0000759944us-gaap:~~FairValueInputsLevel2Membercfg:ResidentialLoansHeldforsaleMember2022-06-30~~SeriesEPreferredStockMember2021-01-012021-09-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended

~~June~~September 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From

(Not Applicable)

Commission File Number 001-36636

(Exact name of the registrant as specified in its charter)


Delaware						05-0412693
(State or Other Jurisdiction of Incorporation or Organization)						(I.R.S. Employer Identification Number)

One Citizens Plaza, Providence, RI 02903

(Address of principal executive offices, including zip code)

(203) 900-6715

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock, $0.01 par value per share	CFG	New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 6.350% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D	CFG PrD	New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 5.000% Fixed-Rate Non-Cumulative Perpetual Preferred Stock, Series E	CFG PrE	New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.

☑ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

☑ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:


Large accelerated filer	☑	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No

There were ~~495,643,401~~492,490,966 shares of ~~Registrant’s~~the registrant’s common stock ($0.01 par value) outstanding on ~~July 27,~~October 26, 2022.




	Table of Contents


Glossary of Acronyms and Terms		3

Part I. Financial Information		6

Item 1. Financial Statements		3839

Consolidated Balance Sheets (unaudited)		3940
Consolidated Statements of Operations (unaudited)		4041
Consolidated Statements of Comprehensive Income (unaudited)		4142
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)		4243
Consolidated Statements of Cash Flows (unaudited)		4445
Notes to the Consolidated Financial Statements (unaudited)		4546

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations		6

Item 3. Quantitative and Qualitative Disclosures about Market Risk		8183

Item 4. Controls and Procedures		8284


Part II. Other Information		8284

Item 1. Legal Proceedings		8284
Item 1A. Risk Factors		8284
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		8284
Item 3. Defaults Upon Senior Securities		8285
Item 4. Mine Safety Disclosures		8385
Item 5. Other Information		8385
Item 6. Exhibits		8385


Signature		8486

Citizens Financial Group, Inc. | 2

GLOSSARY OF ACRONYMS AND TERMS

The following is a list of common acronyms and terms we regularly use in our financial reporting:


2021 Form 10-K						Annual Report on Form 10-K for the year ended December 31, 2021
AACL						Adjusted Allowance for Credit Losses
ACL						Allowance for Credit Losses: Allowance for Loan and Lease Losses plus Allowance for Unfunded Lending Commitments
AFS						Available for Sale
ALLL						Allowance for Loan and Lease Losses
ALM						Asset and Liability Management
AOCI						Accumulated Other Comprehensive Income (Loss)
ASU						Accounting Standards Update
ATM						Automated Teller Machine
Board or Board of Directors						The Board of Directors of Citizens Financial Group, Inc.
bps						Basis Points
CARES Act						Coronavirus Aid, Relief, and Economic Security Act
CBNA						Citizens Bank, National Association
CCAR						Comprehensive Capital Analysis and Review
CCB						Capital Conservation Buffer
CCMI						Citizens Capital Markets, Inc.
CECL						Current Expected Credit Losses (ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments)
CET1						Common Equity Tier 1
CET1 capital ratio						Common Equity Tier 1 capital divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach
Citizens, CFG, the Company, we, us, or our						Citizens Financial Group, Inc. and its Subsidiaries
CLO						Collateralized Loan Obligation
CLTV						Combined Loan-to-Value
~~COVID-19~~COVID						Coronavirus Disease ~~2019~~
CRE						Commercial Real Estate
DH Capital						DH Capital, LLC
Dodd-Frank Act						The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
EPS						Earnings Per Share
EVE						Economic Value of Equity
Exchange Act						The Securities Exchange Act of 1934
Fannie Mae (FNMA)						Federal National Mortgage Association
FDIC						Federal Deposit Insurance Corporation
FHA						Federal Housing Administration
FHLB						Federal Home Loan Bank
FICO						Fair Isaac Corporation (credit rating)
FRB or Federal Reserve						Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s)
Freddie Mac (FHLMC)						Federal Home Loan Mortgage Corporation
FTE						Fully Taxable Equivalent
FTP						Funds Transfer Pricing
GAAP						Accounting Principles Generally Accepted in the United States of America
GDP						Gross Domestic Product
Ginnie Mae (GNMA)						Government National Mortgage Association
GSE						Government Sponsored Entity
HSBC						HSBC Bank U.S.A., N.A.

Citizens Financial Group, Inc. | 3


HSBC transaction						Acquisition of HSBC East Coast branches and national online deposit business
HTM						Held To Maturity
Investors						Investors Bancorp, Inc.
JMP						JMP Group LLC
Last-of-Layer						Last-of-layer is a fair value hedge of the interest rate risk of a portfolio of similar prepayable assets whereby the last dollar amount within the portfolio of assets is identified as the hedged item
LHFS						Loans Held for Sale
LIBOR						London Interbank Offered Rate
LIHTC						Low Income Housing Tax Credit
MBS						Mortgage-Backed Securities
MD&A						Management’s Discussion and Analysis of Financial Condition and Results of Operations
Mid-Atlantic						District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia
Midwest						Illinois, Indiana, Michigan, and Ohio
Modified CECL Transition						The Day-1 CECL adoption entry booked to retained earnings plus 25% of subsequent CECL ACL reserve build
Modified AACL Transition						The Day-1 CECL adoption entry booked to ACL plus 25% of subsequent CECL ACL reserve build
MSRs						Mortgage Servicing Rights
NCOs						Net charge-offs
New England						Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont
OCC						Office of the Comptroller of the Currency
OCI						Other Comprehensive Income (Loss)
Operating Leverage						Period-over-period percent change in total revenue, less the period-over-period percent change in noninterest expense
Parent Company						Citizens Financial Group, Inc. (the Parent Company of Citizens Bank, National Association and other subsidiaries)
PCD						Purchased Credit Deteriorated
PPP						Paycheck Protection Program
ROTCE						Return on Average Tangible Common Equity
RPA						Risk Participation Agreement
RWA						Risk-Weighted Assets
SBA						United States Small Business Administration
SCB						Stress Capital Buffer
SEC						United States Securities and Exchange Commission
SOFR						Secured Overnight Financing Rate
SVaR						Stressed Value at Risk
Tailoring Rules						Rules establishing risk-based categories for determining prudential standards for large U.S. and foreign banking organizations, consistent with the Dodd-Frank Act, as amended by the Economic Growth, Regulatory Relief and Consumer Protection Act
TBAs						To-Be-Announced Mortgage Securities
TDR						Troubled Debt Restructuring
Tier 1 capital ratio						Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach
Tier 1 leverage ratio						Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by quarterly adjusted average assets as defined under the U.S. Basel III Standardized approach
TOP						Tapping Our Potential
Total capital ratio						Total capital, which includes Common Equity Tier 1 capital, tier 1 capital and allowance for credit losses and qualifying subordinated debt that qualifies as tier 2 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach
~~USDA~~						~~United States Department of Agriculture~~

Citizens Financial Group, Inc. | 4


USDA						United States Department of Agriculture
VA						United States Department of Veterans Affairs
VaR						Value at Risk
VIE						Variable Interest Entities

Citizens Financial Group, Inc. | 5

PART I. FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Citizens Financial Group, Inc. | 6

FORWARD-LOOKING STATEMENTS

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements regarding potential future share repurchases and future dividends as well as the potential effects of the ~~COVID-19~~COVID disruption and Russia’s invasion of Ukraine on our business, operations, financial performance and prospects, are forward-looking statements. Also, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “goals,” “targets,” “initiatives,” “potentially,” “probably,” “projects,” “outlook,” “guidance” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.”

Forward-looking statements are based upon the current beliefs and expectations of management, and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:

•Negative economic and political conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonaccrual assets, charge-offs and provision expense;

•The rate of growth in the economy and employment levels, as well as general business and economic conditions, and changes in the competitive environment;

•Our ability to implement our business strategy, including the cost savings and efficiency components, and achieve our financial performance goals, including through the integration of Investors and the HSBC branches;

•The ~~COVID-19~~COVID disruption and its effects on the economic and business environments in which we operate;

•The impact of Russia’s invasion of Ukraine and the imposition of sanctions on Russia and other actions in response, including on economic and market conditions, inflationary pressures and the interest rate environment, commodity price and foreign exchange rate volatility, and heightened cybersecurity risks;

•Our ability to meet heightened supervisory requirements and expectations;

•Liabilities and business restrictions resulting from litigation and regulatory investigations;

•Our capital and liquidity requirements under regulatory capital standards and our ability to generate capital internally or raise capital on favorable terms;

•The effect of changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;

•Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;

•The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;

•Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses;

•A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks;

•Greater than expected costs or other difficulties related to the integration of our business and that of Investors and the relevant HSBC branches;

Citizens Financial Group, Inc. | 7

•The inability to retain existing ~~Investors~~HSBC or ~~HSBC~~Investors clients and employees following the closing of the HSBC transaction and Investors ~~acquisition and HSBC transaction;~~acquisition; and

•Management’s ability to identify and manage these and other risks.

In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, risk-weighted assets, capital impacts of strategic initiatives, market conditions, receipt of required regulatory approvals and other regulatory and accounting considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares from or pay any dividends to holders of our common stock, or as to the amount of any such repurchases or dividends. Further, statements about the effects of the ~~pandemic~~COVID disruption and Russia’s invasion of Ukraine on our business, operations, financial performance and prospects may constitute forward-looking statements and are subject to the risk that the actual impacts may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the ~~pandemic~~COVID disruption and Russia’s invasion of Ukraine, actions taken by governmental authorities in response to the ~~pandemic~~COVID disruption and Russia’s invasion of Ukraine, and the direct and indirect impact of the ~~pandemic~~COVID disruption and Russia’s invasion of Ukraine on our customers, third parties and us.

More information about factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section in Part I, Item 1A of our 2021 Form 10-K as well as Part II, Item 1A of our Form 10-Q for the quarter ended March 31, 2022.

INTRODUCTION

Citizens Financial Group, Inc. is one of the nation’s oldest and largest financial institutions, with ~~$226.7~~$224.7 billion in assets as of ~~June~~September 30, 2022. Headquartered in Providence, Rhode Island, we offer a broad range of retail and commercial banking products and services to individuals, small businesses, middle-market companies, large corporations and institutions. We help our customers reach their potential by listening to them and by understanding their needs in order to offer tailored advice, ideas and solutions. In Consumer Banking, we provide an integrated experience that includes mobile and online banking, a full-service customer contact center and the convenience of approximately ~~3,300~~3,400 ATMs and more than 1,200 branches in 14 states and the District of Columbia. Consumer Banking products and services include a full range of banking, lending, savings, wealth management and small business offerings. In Commercial Banking, we offer a broad complement of financial products and solutions, including lending and leasing, deposit and treasury management services, foreign exchange, interest rate and commodity risk management solutions, as well as loan syndication, corporate finance, merger and acquisition, and debt and equity capital markets capabilities. More information is available at www.citizensbank.com.

On February 18, 2022, CBNA completed the acquisition of the HSBC East Coast branches and national online deposit business. The transaction extends our physical presence and adds customers in several attractive markets, accelerating our national expansion strategy. The transaction includes 66 branches in the New York City metropolitan area, 9 branches in the Mid-Atlantic/Washington D.C. area, and 5 branches in Southeast Florida.

On April 6, 2022, Citizens completed the acquisition of all outstanding shares of Investors for a combination of stock and cash. The acquisition enhances Citizens’ banking franchise, adding an attractive middle market, small business and consumer customer base while building our physical presence in the Mid-Atlantic region with the addition of 154 branches located in the greater New York City and Philadelphia metropolitan areas and across New Jersey.

On June 8, 2022, Citizens completed the acquisition of DH Capital, a private investment banking firm serving companies in the internet infrastructure, software, IT services and communications sectors. This acquisition further strengthens our growing corporate advisory capabilities.

For additional information regarding these acquisitions see Note 2.

The following MD&A is intended to assist readers in their analysis of the accompanying unaudited interim Consolidated Financial Statements and supplemental financial information. It should be read in conjunction with the unaudited interim Consolidated Financial Statements and Notes to the unaudited interim Consolidated Financial Statements in Part I, Item 1, as well as other information contained in this document and our 2021 Form 10-K.

Citizens Financial Group, Inc. | 8

Non-GAAP Financial Measures

This document contains non-GAAP financial measures denoted as “Underlying” results. Underlying results for any given reporting period exclude certain items that may occur in that period which management does not consider indicative of our on-going financial performance. We believe these non-GAAP financial measures provide useful information to investors because they are used by management to evaluate our operating performance and make day-to-day operating decisions. In addition, we believe our Underlying results in any given reporting period reflect our on-going financial performance, increase comparability of period-to-period results, and are useful to consider in addition to our GAAP financial results.

Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate such measures. Accordingly, our non-GAAP financial measures may not be comparable to similar measures used by such companies. We caution investors not to place undue reliance on such non-GAAP financial measures, but to consider them with the most directly comparable GAAP measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our results reported under GAAP.

Non-GAAP measures are denoted throughout our MD&A by the use of the term Underlying. Where there is a reference to these metrics in that paragraph, all measures that follow are on the same basis when applicable. For more information on the computation of non-GAAP financial measures, see “—Non-GAAP Financial Measures and Reconciliations.”

FINANCIAL PERFORMANCE

Key Highlights

Net income ~~decreased $284 million to $364~~increased $106 million and decreased ~~$475~~$369 million ~~to $784 million,~~for the three and nine months ended September 30, 2022, with earnings per diluted common share ~~of $0.67,~~up $0.05 to $1.23 and down ~~$0.77 from $1.44, and $1.58, down $1.23 from $2.81, for the three and six months ended June 30, 2022, respectively,~~$1.15 to $2.84 compared to the same periods in 2021.

Results reflect notable items of ~~$231~~$33 million or ~~$0.47~~$0.07 per diluted common share, net of tax benefit, for the three months ended ~~June~~September 30, 2022, compared to $8$16 million or ~~$0.02~~$0.04 per diluted common share, net of tax benefit, for the same period in 2021. For the ~~six~~nine months ended ~~June~~September 30, 2022, notable items were ~~$287~~$320 million or ~~$0.63~~$0.68 per diluted common share, net of tax benefit, as compared to ~~$23~~$39 million or ~~$0.06~~$0.10 per diluted common share, net of tax benefit, for the same period in 2021.


Table 1: Notable Items	Table 1: Notable Items						Table 1: Notable Items
		Three Months Ended June 30, 2022						Three Months Ended September 30, 2022
			Less: notable items						Less: notable items
(in millions)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision(3)	Underlying results (non-GAAP)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision	Underlying results (non-GAAP)
Provision (benefit) for credit losses	Provision (benefit) for credit losses	$216	$—	$—	$145	$71	Provision (benefit) for credit losses	$123	$—	$—	$—	$123
Noninterest income	Noninterest income	494	(31)	—	—	525	Noninterest income	512	—	—	—	512
Noninterest expense	Noninterest expense	1,305	104	21	—	1,180	Noninterest expense	1,241	37	9	—	1,195
Income tax expense	Income tax expense	114	(28)	(5)	(37)	184	Income tax expense	177	(11)	(2)	—	190


		Three Months Ended June 30, 2021						Three Months Ended September 30, 2021
			Less: notable items						Less: notable items
(in millions)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision	Underlying results (non-GAAP)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision	Underlying results (non-GAAP)
Provision (benefit) for credit losses	Provision (benefit) for credit losses	($213)	$—	$—	$—	($213)	Provision (benefit) for credit losses	($33)	$—	$—	$—	($33)
Noninterest income	Noninterest income	485	—	—	—	485	Noninterest income	514	—	—	—	514
Noninterest expense	Noninterest expense	991	2	9	—	980	Noninterest expense	1,011	4	19	—	988
Income tax expense	Income tax expense	183	(1)	(2)	—	186	Income tax expense	151	(1)	(6)	—	158

Citizens Financial Group, Inc. | 9


		Six Months Ended June 30, 2022						Nine Months Ended September 30, 2022
			Less: notable items						Less: notable items
(in millions)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision(3)	Underlying results (non-GAAP)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision(3)	Underlying results (non-GAAP)
Provision (benefit) for credit losses	Provision (benefit) for credit losses	$219	$—	$—	$169	$50	Provision (benefit) for credit losses	$342	$—	$—	$169	$173
Noninterest income	Noninterest income	992	(31)	—	—	1,023	Noninterest income	1,504	(31)	—	—	1,535
Noninterest expense	Noninterest expense	2,411	141	32	—	2,238	Noninterest expense	3,652	178	41	—	3,433
Income tax expense	Income tax expense	230	(38)	(5)	(43)	316	Income tax expense	407	(49)	(7)	(43)	506


		Six Months Ended June 30, 2021						Nine Months Ended September 30, 2021
			Less: notable items						Less: notable items
(in millions)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision	Underlying results (non-GAAP)	(in millions)	Reported results (GAAP)	Integration related costs(1)	TOP and other(2)	Provision	Underlying results (non-GAAP)
Provision (benefit) for credit losses	Provision (benefit) for credit losses	($353)	$—	$—	$—	($353)	Provision (benefit) for credit losses	($386)	$—	$—	$—	($386)
Noninterest income	Noninterest income	1,027	—	—	—	1,027	Noninterest income	1,541	—	—	—	1,541
Noninterest expense	Noninterest expense	2,009	2	29	—	1,978	Noninterest expense	3,020	6	48	—	2,966
Income tax expense	Income tax expense	353	(1)	(7)	—	361	Income tax expense	504	(2)	(13)	—	519

(1) Includes integration related costs associated with acquisitions for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, and mark-to-market losses on loans acquired from Investors classified as LHFS for the ~~three and six~~nine months ended ~~June~~September 30, 2022.

(2) Includes our TOP transformational and revenue and efficiency initiatives for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, ~~and~~ income tax impacts related to legacy tax matters for the ~~six~~nine months ended ~~June~~September 30, ~~2022.~~2022, and a pension settlement charge and compensation-related credit for the for the three and nine months ended September 30, 2021.

(3) Includes the initial provision for credit losses of ~~$145 million and~~ $169 million for the ~~three and six~~nine months ended ~~June~~September 30, 2022 ~~respectively,~~ tied to the HSBC transaction and Investors ~~acquisition and the HSBC transaction.~~acquisition. As required by purchase accounting, a fair value mark for performing loans including both credit and interest rate components is recorded in addition to the provision for credit losses expense, thus the credit exposure has been “double counted”.

•Net income available to common stockholders ~~decreased $284~~increased $107 million to ~~$332~~$611 million and decreased ~~$476~~$369 million to ~~$728 million~~$1.3 billion for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021.

◦On an Underlying basis, which excludes notable items, net income available to common stockholders of ~~$563~~$644 million and ~~$1.0~~$1.7 billion for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared with ~~$624~~$520 million and ~~$1.2~~$1.7 billion for the same periods in 2021.

◦On an Underlying basis, earnings per diluted common share of ~~$1.14~~$1.30 and ~~$2.21~~$3.52 for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to ~~$1.46~~$1.22 and ~~$2.87~~$4.09 for the same periods in 2021.

•Total revenue increased ~~$390~~$518 million to ~~$2.0~~$2.2 billion and increased ~~$376~~$894 million to ~~$3.6~~$5.8 billion for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, driven by increases of ~~34%~~45% and ~~18%~~27%, respectively, in net interest income, including the ~~impact~~impacts of the HSBC transaction and Investors ~~acquisition and the HSBC transaction.~~acquisition.

•The efficiency ratio of ~~65.3%~~57.0% and ~~66.2%~~62.7% for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to ~~61.6%~~60.9% and ~~61.5%~~61.3% for the same periods in 2021.

◦On an Underlying basis, the efficiency ratio of ~~58.2%~~54.9% and ~~60.9%~~58.7% for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to ~~60.9%~~59.5% and ~~60.6%~~60.2% for the same periods in 2021.

•ROTCE of ~~9.1%~~17.0% and ~~10.2%~~12.5% for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to ~~17.5%~~13.7% and ~~17.3%~~16.1% for the same periods in 2021.

◦On an Underlying basis, ROTCE of ~~15.5%~~17.9% and ~~14.2%~~15.5% for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to ~~17.7%~~14.2% and 16.5% for ~~both~~the same periods in 2021.

•Tangible book value per common share of ~~$29.14~~$26.62 decreased ~~16%~~23% from December 31, 2021.

For additional information regarding our financial performance, see “—Results of Operations” included in this report.

Citizens Financial Group, Inc. | 10

RESULTS OF OPERATIONS

Net Interest Income

Net interest income is our largest source of revenue and is the difference between the interest earned on interest-earning assets (generally loans, leases and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (generally deposits and borrowed funds). The level of net interest income is primarily a function of the difference between the effective yield on our average interest-earning assets and the effective cost of our interest-bearing liabilities. These factors are influenced by the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the FRB and market interest rates. For further discussion, refer to “—Market Risk — Non-Trading Risk,” and “—Risk Governance” as described in our 2021 Form 10-K.


Table 2: Major Components of Net Interest Income	Table 2: Major Components of Net Interest Income												Table 2: Major Components of Net Interest Income
		Three Months Ended June 30,												Three Months Ended September 30,
		2022				2021				Change				2022				2021				Change
(dollars in millions)	(dollars in millions)	Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Yields/ Rates (bps)		(dollars in millions)	Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Yields/ Rates (bps)
Assets	Assets												Assets
Interest-bearing cash and due from banks and deposits in banks	Interest-bearing cash and due from banks and deposits in banks	$4,630	$13	1.06	%	$11,259	$3	0.12	%	($6,629)	94 bps		Interest-bearing cash and due from banks and deposits in banks	$5,203	$36	2.78	%	$13,749	$6	0.16	%	($8,546)	262 bps
Taxable investment securities	Taxable investment securities	35,900	201	2.25		27,597	124	1.80		8,303	45		Taxable investment securities	38,507	243	2.50		27,466	116	1.69		11,041	81
Non-taxable investment securities	Non-taxable investment securities	3	—	2.62		3	—	2.60		—	2		Non-taxable investment securities	3	—	1.88		2	—	2.60		1	(72)
Total investment securities	Total investment securities	35,903	201	2.25		27,600	124	1.80		8,303	45		Total investment securities	38,510	243	2.50		27,468	116	1.69		11,042	81
Commercial and industrial	Commercial and industrial	50,517	418	3.28		44,388	345	3.08		6,129	20		Commercial and industrial	52,130	544	4.08		42,330	362	3.36		9,800	72
Commercial real estate	Commercial real estate	27,592	243	3.48		14,473	95	2.58		13,119	90		Commercial real estate	28,388	311	4.29		14,656	96	2.56		13,732	173
Leases	Leases	1,575	10	2.61		1,792	12	2.76		(217)	(15)		Leases	1,529	13	3.35		1,695	12	2.72		(166)	63
Total commercial loans and leases	Total commercial loans and leases	79,684	671	3.33		60,653	452	2.96		19,031	37		Total commercial loans and leases	82,047	868	4.14		58,681	470	3.14		23,366	100
Residential mortgages	Residential mortgages	28,486	221	3.10		20,242	154	3.04		8,244	6		Residential mortgages	29,327	240	3.27		20,834	157	3.01		8,493	26
Home equity	Home equity	12,811	105	3.27		11,825	92	3.13		986	14		Home equity	13,400	156	4.62		11,829	92	3.08		1,571	154
Automobile	Automobile	14,172	127	3.60		12,526	125	4.00		1,646	(40)		Automobile	13,540	128	3.74		13,136	126	3.83		404	(9)
Education	Education	13,144	137	4.18		12,632	135	4.26		512	(8)		Education	13,081	144	4.37		12,707	134	4.19		374	18
Other retail	Other retail	5,557	109	7.87		5,612	100	7.13		(55)	74		Other retail	5,484	121	8.71		5,454	99	7.15		30	156
Total retail loans	Total retail loans	74,170	699	3.77		62,837	606	3.86		11,333	(9)		Total retail loans	74,832	789	4.19		63,960	608	3.78		10,872	41
Total loans and leases	Total loans and leases	153,854	1,370	3.55		123,490	1,058	3.42		30,364	13		Total loans and leases	156,879	1,657	4.17		122,641	1,078	3.47		34,238	70
Loans held for sale, at fair value	Loans held for sale, at fair value	1,937	17	3.60		3,751	24	2.55		(1,814)	105		Loans held for sale, at fair value	1,600	18	4.37		3,299	21	2.51		(1,699)	186
Other loans held for sale	Other loans held for sale	2,353	25	4.21		233	2	2.99		2,120	122		Other loans held for sale	1,385	15	4.36		112	1	3.98		1,273	38
Interest-earning assets	Interest-earning assets	198,677	1,626	3.26		166,333	1,211	2.90		32,344	36		Interest-earning assets	203,577	1,969	3.82		167,269	1,222	2.89		36,308	93
Noninterest-earning assets	Noninterest-earning assets	22,290				18,123				4,167			Noninterest-earning assets	21,896				18,839				3,057
Total assets	Total assets	$220,967				$184,456				$36,511			Total assets	$225,473				$186,108				$39,365
Liabilities and Stockholders’ Equity	Liabilities and Stockholders’ Equity												Liabilities and Stockholders’ Equity
Checking with interest	Checking with interest	$38,747	$15	0.16	%	$27,278	$5	0.08	%	$11,469	8		Checking with interest	$38,297	$45	0.46	%	$27,965	$7	0.09	%	$10,332	37
Money market	Money market	48,795	23	0.19		49,394	21	0.17		(599)	2		Money market	47,374	77	0.64		49,159	18	0.14		(1,785)	50
Savings	Savings	27,661	9	0.14		20,077	5	0.10		7,584	4		Savings	28,741	28	0.38		20,803	5	0.09		7,938	29
Term	Term	6,970	7	0.31		6,970	11	0.61		—	(30)		Term	9,913	26	1.10		6,071	5	0.43		3,842	67
Total interest-bearing deposits	Total interest-bearing deposits	122,173	54	0.18		103,719	42	0.16		18,454	2		Total interest-bearing deposits	124,325	176	0.56		103,998	35	0.14		20,327	42
Short-term borrowed funds	Short-term borrowed funds	3,995	10	0.98		69	—	0.87		3,926	11		Short-term borrowed funds	2,043	11	2.09		23	—	2.06		2,020	3
Long-term borrowed funds	Long-term borrowed funds	10,222	57	2.26		7,434	45	2.41		2,788	(15)		Long-term borrowed funds	15,847	117	2.91		6,956	42	2.38		8,891	53
Total borrowed funds	Total borrowed funds	14,217	67	1.90		7,503	45	2.40		6,714	(50)		Total borrowed funds	17,890	128	2.81		6,979	42	2.38		10,911	43
Total interest-bearing liabilities	Total interest-bearing liabilities	136,390	121	0.36		111,222	87	0.31		25,168	5		Total interest-bearing liabilities	142,215	304	0.85		110,977	77	0.28		31,238	57
Demand deposits	Demand deposits	54,189				46,630				7,559			Demand deposits	53,293				47,873				5,420
Other noninterest-bearing liabilities	Other noninterest-bearing liabilities	5,991				3,741				2,250			Other noninterest-bearing liabilities	5,705				3,904				1,801
Total liabilities	Total liabilities	196,570				161,593				34,977			Total liabilities	201,213				162,754				38,459
Stockholders’ equity	Stockholders’ equity	24,397				22,863				1,534			Stockholders’ equity	24,260				23,354				906
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$220,967				$184,456				$36,511			Total liabilities and stockholders’ equity	$225,473				$186,108				$39,365
Interest rate spread	Interest rate spread			2.90	%			2.59	%		31		Interest rate spread			2.97	%			2.61	%		36
Net interest income and net interest margin	Net interest income and net interest margin		$1,505	3.04	%		$1,124	2.71	%		33		Net interest income and net interest margin		$1,665	3.24	%		$1,145	2.72	%		52
Net interest income and net interest margin, FTE(1)	Net interest income and net interest margin, FTE(1)		$1,507	3.04	%		$1,126	2.72	%		32		Net interest income and net interest margin, FTE(1)		$1,668	3.25	%		$1,147	2.72	%		53
Memo: Total deposits (interest-bearing and demand)	Memo: Total deposits (interest-bearing and demand)	$176,362	$54	0.12	%	$150,349	$42	0.11	%	$26,013	1	bp	Memo: Total deposits (interest-bearing and demand)	$177,618	$176	0.39	%	$151,871	$35	0.09	%	$25,747	30	bps

Citizens Financial Group, Inc. | 11


		Six Months Ended June 30,												Nine Months Ended September 30,
		2022				2021				Change				2022				2021				Change
(dollars in millions)	(dollars in millions)	Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Yields/ Rates (bps)		(dollars in millions)	Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Income/ Expense	Yields/ Rates		Average Balances	Yields/ Rates (bps)
Assets:	Assets:												Assets:
Interest-bearing cash and due from banks and deposits in banks	Interest-bearing cash and due from banks and deposits in banks	$6,333	$17	0.52	%	$11,061	$6	0.11	%	($4,728)	41 bps		Interest-bearing cash and due from banks and deposits in banks	$5,952	$53	1.19	%	$11,967	$12	0.13	%	($6,015)	106 bps
Taxable investment securities	Taxable investment securities	32,591	339	2.08		27,316	252	1.84		5,275	24		Taxable investment securities	34,584	582	2.24		27,366	368	1.79		7,218	45
Non-taxable investment securities	Non-taxable investment securities	2	—	2.61		3	—	2.60		(1)	1		Non-taxable investment securities	3	—	2.31		3	—	2.60		—	(29)
Total investment securities	Total investment securities	32,593	339	2.08		27,319	252	1.84		5,274	24		Total investment securities	34,587	582	2.24		27,369	368	1.79		7,218	45
Commercial and industrial	Commercial and industrial	47,747	746	3.11		44,338	692	3.10		3,409	1		Commercial and industrial	49,224	1,290	3.45		43,661	1,054	3.19		5,563	26
Commercial real estate	Commercial real estate	20,867	333	3.17		14,574	189	2.58		6,293	59		Commercial real estate	23,401	644	3.63		14,601	285	2.57		8,800	106
Leases	Leases	1,568	21	2.71		1,852	25	2.73		(284)	(2)		Leases	1,555	34	2.92		1,800	37	2.73		(245)	19
Total commercial loans and leases	Total commercial loans and leases	70,182	1,100	3.12		60,764	906	2.97		9,418	15		Total commercial loans and leases	74,180	1,968	3.50		60,062	1,376	3.02		14,118	48
Residential mortgages	Residential mortgages	25,987	390	3.00		19,817	302	3.05		6,170	(5)		Residential mortgages	27,113	630	3.10		20,160	459	3.03		6,953	7
Home equity	Home equity	12,469	195	3.15		11,912	187	3.16		557	(1)		Home equity	12,783	351	3.67		11,884	279	3.14		899	53
Automobile	Automobile	14,352	254	3.58		12,378	250	4.07		1,974	(49)		Automobile	14,078	382	3.63		12,634	376	3.98		1,444	(35)
Education	Education	13,091	268	4.13		12,534	269	4.32		557	(19)		Education	13,086	412	4.21		12,593	403	4.28		493	(7)
Other retail	Other retail	5,492	211	7.75		5,765	205	7.19		(273)	56		Other retail	5,490	332	8.08		5,659	304	7.18		(169)	90
Total retail loans	Total retail loans	71,391	1,318	3.71		62,406	1,213	3.91		8,985	(20)		Total retail loans	72,550	2,107	3.88		62,930	1,821	3.87		9,620	1
Total loans and leases	Total loans and leases	141,573	2,418	3.42		123,170	2,119	3.44		18,403	(2)		Total loans and leases	146,730	4,075	3.69		122,992	3,197	3.45		23,738	24
Loans held for sale, at fair value	Loans held for sale, at fair value	2,150	33	3.11		3,535	42	2.40		(1,385)	71		Loans held for sale, at fair value	1,965	51	3.46		3,435	63	2.45		(1,470)	101
Other loans held for sale	Other loans held for sale	1,409	32	4.48		348	8	4.48		1,061	—		Other loans held for sale	1,401	47	4.44		242	9	4.88		1,159	(44)
Interest-earning assets	Interest-earning assets	184,058	2,839	3.09		165,433	2,427	2.94		18,625	15		Interest-earning assets	190,635	4,808	3.35		166,005	3,649	2.92		24,630	43
Noninterest-earning assets	Noninterest-earning assets	20,674				18,085				2,589			Noninterest-earning assets	21,087				18,386				2,701
Total assets	Total assets	$204,732				$183,518				$21,214			Total assets	$211,722				$184,391				$27,331
Liabilities and Stockholders’ Equity:	Liabilities and Stockholders’ Equity:												Liabilities and Stockholders’ Equity:
Checking with interest	Checking with interest	$34,605	$20	0.12	%	$26,700	$11	0.09	%	$7,905	3		Checking with interest	$35,849	$65	0.24	%	$27,126	$18	0.09	%	$8,723	15
Money market	Money market	48,012	35	0.15		49,465	43	0.17		(1,453)	(2)		Money market	47,797	112	0.31		49,362	61	0.16		(1,565)	15
Savings	Savings	25,758	14	0.11		19,348	10	0.10		6,410	1		Savings	26,763	42	0.21		19,839	15	0.10		6,924	11
Term	Term	5,976	10	0.30		7,767	28	0.73		(1,791)	(43)		Term	7,303	36	0.67		7,195	33	0.64		108	3
Total interest-bearing deposits	Total interest-bearing deposits	114,351	79	0.14		103,280	92	0.18		11,071	(4)		Total interest-bearing deposits	117,712	255	0.29		103,522	127	0.16		14,190	13
Short-term borrowed funds	Short-term borrowed funds	2,023	10	1.00		109	—	0.59		1,914	41		Short-term borrowed funds	2,030	21	1.37		80	—	0.74		1,950	63
Long-term borrowed funds	Long-term borrowed funds	8,155	98	2.40		7,882	94	2.38		273	2		Long-term borrowed funds	10,748	215	2.65		7,570	136	2.38		3,178	27
Total borrowed funds	Total borrowed funds	10,178	108	2.13		7,991	94	2.36		2,187	(23)		Total borrowed funds	12,778	236	2.45		7,650	136	2.36		5,128	9
Total interest-bearing liabilities	Total interest-bearing liabilities	124,529	187	0.30		111,271	186	0.34		13,258	(4)		Total interest-bearing liabilities	130,490	491	0.50		111,172	263	0.32		19,318	18
Demand deposits	Demand deposits	51,430				45,230				6,200			Demand deposits	52,058				46,120				5,938
Other noninterest-bearing liabilities	Other noninterest-bearing liabilities	5,073				4,297				776			Other noninterest-bearing liabilities	5,285				4,166				1,119
Total liabilities	Total liabilities	181,032				160,798				20,234			Total liabilities	187,833				161,458				26,375
Stockholders’ equity	Stockholders’ equity	23,700				22,720				980			Stockholders’ equity	23,889				22,933				956
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$204,732				$183,518				$21,214			Total liabilities and stockholders’ equity	$211,722				$184,391				$27,331
Interest rate spread	Interest rate spread			2.79	%			2.60	%		19		Interest rate spread			2.85	%			2.61	%		24
Net interest income and net interest margin	Net interest income and net interest margin		$2,652	2.91	%		$2,241	2.73	%		18		Net interest income and net interest margin		$4,317	3.03	%		$3,386	2.73	%		30
Net interest income and net interest margin, FTE(1)	Net interest income and net interest margin, FTE(1)		$2,656	2.91	%		$2,246	2.74	%		17		Net interest income and net interest margin, FTE(1)		$4,324	3.03	%		$3,393	2.73	%		30
Memo: Total deposits (interest-bearing and demand)	Memo: Total deposits (interest-bearing and demand)	$165,781	$79	0.10	%	$148,510	$92	0.12	%	$17,271	(2)	bps	Memo: Total deposits (interest-bearing and demand)	$169,770	$255	0.20	%	$149,642	$127	0.11	%	$20,128	9	bps

(1) Net interest income and net interest margin is presented on a FTE basis using the federal statutory tax rate of 21%. The FTE impact is predominantly attributable to commercial and industrial loans for the periods presented.

Net interest income increased ~~$381~~$520 million, or ~~34%~~45%, and increased ~~$411~~$931 million, or ~~18%~~27%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, reflecting growth of ~~19%~~22% and ~~11%~~15%, respectively, in interest-earning assets, driven by the impacts of the HSBC transaction and Investors acquisition, and a higher net interest margin.

Net interest margin on a FTE basis increased 3253 basis points to ~~3.04%~~3.25%, and increased 1730 basis points to ~~2.91%~~3.03%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, reflecting higher earning-asset yields given higher market interest rates, ~~the impact of the HSBC transaction and Investors acquisition, and the deployment of cash into loan growth,~~ partially offset by increased funding costs. Average interest-earning asset yields increased 3693 basis points to ~~3.26%~~3.82%, and increased 1543 basis points to ~~3.09%~~3.35%, while average interest-bearing liability costs increased 557 basis points to ~~0.36%~~0.85%, and ~~decreased 4~~increased 18 basis points to ~~0.30%~~0.50%, respectively, compared to the same periods.

Average interest-earning assets increased $32.3 billion, or 19%, and increased $18.6 billion, or 11%, for the three and six months ended June 30, 2022, respectively, compared to the same periods in 2021. An increase

Citizens Financial Group, Inc. | 12

Average interest-earning assets increased $36.3 billion, or 22%, and increased $24.6 billion, or 15%, for the three and nine months ended September 30, 2022, respectively, compared to the same periods in 2021. An increase in loans, ~~primarily~~ reflecting the ~~impact~~impacts of the HSBC transaction and Investors acquisition as well as growth in commercial and industrial, residential mortgage and home equity, and investments was partially offset by a decrease in cash held in interest-bearing deposits ~~from~~reflecting the ~~partial~~ deployment of elevated liquidity.

Average deposits increased ~~$26.0~~$25.7 billion, or 17%, and increased ~~$17.3~~$20.1 billion, or ~~12%~~13%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, primarily attributable to the HSBC transaction and Investors acquisition. Average total borrowed funds increased ~~$6.7~~$10.9 billion and increased ~~$2.2~~$5.1 billion, respectively, compared to the same periods in 2021, given an increase in long-term and short-term FHLB borrowings driven by advances acquired from Investors and ~~subordinated debt,~~the funding of loan and security growth, partially offset by a decrease in senior debt.

Noninterest Income


Table 3: Noninterest Income	Table 3: Noninterest Income											Table 3: Noninterest Income
		Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended September 30,					Nine Months Ended September 30,
(in millions)		2022	2021	Change	Percent		2022	2021	Change	Percent
(dollars in millions)												(dollars in millions)	2022	2021	Change	Percent		2022	2021	Change	Percent
Capital markets fees	Capital markets fees	$88	$91	($3)	(3	%)	$181	$172	$9	5	%	Capital markets fees	$89	$72	$17	24	%	$270	$244	$26	11	%
Service charges and fees	Service charges and fees	108	100	8	8		206	199	7	4		Service charges and fees	109	110	(1)	(1)		315	309	6	2
Mortgage banking fees	Mortgage banking fees	72	85	(13)	(15)		141	250	(109)	(44)		Mortgage banking fees	66	108	(42)	(39)		207	358	(151)	(42)
Card fees	Card fees	71	64	7	11		131	119	12	10		Card fees	71	66	5	8		202	185	17	9
Trust and investment services fees	Trust and investment services fees	66	60	6	10		127	118	9	8		Trust and investment services fees	61	61	—	—		188	179	9	5
Letter of credit and loan fees	Letter of credit and loan fees	40	38	2	5		78	76	2	3		Letter of credit and loan fees	40	39	1	3		118	115	3	3
Foreign exchange and derivative products	Foreign exchange and derivative products	60	28	32	114		111	56	55	98		Foreign exchange and derivative products	42	29	13	45		153	85	68	80
Securities gains, net	Securities gains, net	1	3	(2)	(67)		5	6	(1)	(17)		Securities gains, net	—	3	(3)	(100)		5	9	(4)	(44)
Other income(1)	Other income(1)	(12)	16	(28)	NM		12	31	(19)	(61)		Other income(1)	34	26	8	31		46	57	(11)	(19)
Noninterest income	Noninterest income	$494	$485	$9	2	%	$992	$1,027	($35)	(3	%)	Noninterest income	$512	$514	($2)	—	%	$1,504	$1,541	($37)	(2	%)

(1) Includes bank-owned life insurance income and other income for all periods presented.

Noninterest income ~~increased $9~~remained stable and decreased $37 million, or 2%~~, and decreased $35 million, or 3%~~, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, highlighted by the following significant changes.

•The ~~changes~~increase in capital markets fees ~~reflect~~reflects lower bond underwriting fees and higher merger and acquisition advisory and loan syndication fees.

•~~Service charges and fees increased driven by the Investors acquisition and HSBC transaction.~~

•Mortgage banking fees declined given lower gain-on-sale margins and production ~~volumes.~~volumes, partially offset by higher servicing revenue.

•Card fees increased driven by higher debit and credit card volumes.

•Trust and investment services fees were flat in the three-month period and increased in the nine-month period driven by higher annuity and assets under management fees.

•Foreign exchange and derivative products revenue increased reflecting growth in client hedging activity across foreign exchange, interest rate and commodity products.

•Other income reflects higher bank-owned life insurance and leasing income in the three and nine-month periods. The overall decrease in other income ~~was~~in the nine-month period is driven by $31 million of mark-to-market losses on loans acquired from Investors classified as LHFS, partially offset by ~~higher bank-owned life insurance~~the aforementioned increases in income.

Citizens Financial Group, Inc. | 13

Noninterest Expense


Table 4: Noninterest Expense	Table 4: Noninterest Expense											Table 4: Noninterest Expense
		Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended September 30,					Nine Months Ended September 30,
(in millions)		2022	2021	Change	Percent		2022	2021	Change	Percent
(dollars in millions)												(dollars in millions)	2022	2021	Change	Percent		2022	2021	Change	Percent
Salaries and employee benefits	Salaries and employee benefits	$683	$524	$159	30	%	$1,277	$1,072	$205	19	%	Salaries and employee benefits	$639	$509	$130	26	%	$1,916	$1,581	$335	21	%
Equipment and software	Equipment and software	169	155	14	9		319	307	12	4		Equipment and software	159	157	2	1		478	464	14	3
Outside services	Outside services	189	137	52	38		358	276	82	30		Outside services	172	144	28	19		530	420	110	26
Occupancy	Occupancy	111	82	29	35		194	170	24	14		Occupancy	106	77	29	38		300	247	53	21
Other operating expense	Other operating expense	153	93	60	65		263	184	79	43		Other operating expense	165	124	41	33		428	308	120	39
Noninterest expense	Noninterest expense	$1,305	$991	$314	32	%	$2,411	$2,009	$402	20	%	Noninterest expense	$1,241	$1,011	$230	23	%	$3,652	$3,020	$632	21	%

Noninterest expense increased $~~314~~230 million, or ~~32%~~23%, and increased ~~$402~~$632 million, or ~~20%~~21%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021. The increases in three and ~~six~~nine month expense were driven primarily by ~~$104 million~~acquisition and ~~$141 million, respectively, of~~ integration-related costs, higher salaries and employee benefits ~~as well as~~and other operating expense associated with FDIC insurance, travel and advertising costs, partially offset by the benefit of efficiency initiatives.

Provision for Credit Losses

The provision for credit losses is the result of a detailed analysis performed to estimate our ACL. The total provision for credit losses includes the provision for loan and lease losses and the provision for unfunded commitments. Refer to “—Analysis of Financial Condition — Allowance for Credit Losses and Nonaccrual Loans and Leases” for more information.

Credit provision expense of ~~$216~~$123 million and ~~$219~~$342 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to a credit provision benefit of ~~$213~~$33 million and ~~$353~~$386 million for the same periods in 2021. The credit provision for the nine months ended September 30, 2022 includes the “double count” offor the non-PCD loan CECL provision expense of ~~$145~~$169 million tied to the HSBC transaction and ~~$169 million~~Investors acquisition. The provision expense for the three and ~~six~~nine months ended ~~June~~September 30, 2022, ~~respectively, tied to the Investors acquisition and the HSBC transaction. The increased provision expense~~ reflects loan growth, ~~including~~ the Investors acquisition and a ~~slight~~ deterioration in the macroeconomic ~~outlook, partially~~environment, including an increased risk of recession, partly offset by an improvement in portfolio mix. The credit provision benefit in the three and nine months ended September 30, 2021 reflected the strong ~~credit performance across retail~~economic recovery driven by highly accommodative fiscal and ~~commercial.~~monetary policies in place during that time.

Income Tax Expense

Income tax expense of ~~$114~~$177 million and ~~$230~~$407 million ~~decreased $69~~increased $26 million and ~~$123~~decreased $97 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, driven by ~~decreased~~fluctuations in taxable income. The effective income tax rate of ~~23.8%~~21.8% and ~~22.7%~~22.3% for the same periods decreased from 22.4% and increased from 22.0% ~~and 21.9%~~, respectively, compared to the same periods in 2021, primarily driven by ~~higher state~~discrete tax impacts from the HSBC transaction and Investors acquisition. Provision for income taxes ~~and nondeductible expenses related~~is calculated by applying the estimated annual effective tax rate to ~~recent acquisitions, partially offset by~~year-to-date pre-tax income, adjusting for discrete items that occurred during the ~~increased benefit of tax-advantaged investments.~~period.

Business Operating Segments

We have two business operating segments: Consumer Banking and Commercial Banking. Segment results are derived by specifically attributing managed assets, liabilities, capital and related revenues, provision for credit losses, which at the segment level is equal to net charge-offs, and other ~~expenses.~~expenses to each business operating segment. The residual difference between the consolidated provision for credit losses and the business operating segments’ net charge-offs is reflected in Other.

Non-segment operations are classified as Other and include assets, liabilities, capital, revenues, provision for credit losses, expenses and income tax expense not attributed to our Consumer or Commercial Banking segments as well as treasury and community development. In addition, for impairment testing purposes, we allocate all goodwill to our Consumer Banking and Commercial Banking reporting units.

There have been no significant changes in our methodologies used to allocate items to our business operating segments as described in “—Results of Operations — Business Operating Segments” in our 2021 Form 10-K other than the change ~~relative~~ to our FTP methodology. See Note 18 for additional information.

Citizens Financial Group, Inc. | 14

The following tables present certain financial data of our business operating segments. Total business operating segment financial results differ from total consolidated financial results. These differences are reflected in Other non-segment operations. See Note 18 for additional information.


Table 5: Selected Financial Data for Business Operating Segments	Table 5: Selected Financial Data for Business Operating Segments					Table 5: Selected Financial Data for Business Operating Segments
		Consumer Banking		Commercial Banking			Consumer Banking		Commercial Banking
		Three Months Ended June 30,		Three Months Ended June 30,			Three Months Ended September 30,		Three Months Ended September 30,
(dollars in millions)		2022	2021	2022	2021
(in millions)						(in millions)	2022	2021	2022	2021
Net interest income	Net interest income	$995	$897	$534	$419	Net interest income	$1,085	$919	$559	$428
Noninterest income	Noninterest income	280	283	221	178	Noninterest income	270	315	213	168
Total revenue	Total revenue	1,275	1,180	755	597	Total revenue	1,355	1,234	772	596
Noninterest expense	Noninterest expense	881	751	308	226	Noninterest expense	863	749	325	226
Profit before credit losses	Profit before credit losses	394	429	447	371	Profit before credit losses	492	485	447	370
Net charge-offs	Net charge-offs	39	45	10	34	Net charge-offs	62	35	12	15
Income before income tax expense	Income before income tax expense	355	384	437	337	Income before income tax expense	430	450	435	355
Income tax expense	Income tax expense	90	98	96	72	Income tax expense	111	114	101	81
Net income	Net income	$265	$286	$341	$265	Net income	$319	$336	$334	$274
Average Balances:	Average Balances:					Average Balances:
Total assets	Total assets	$88,881	$75,600	$78,638	$57,527	Total assets	$89,560	$75,070	$80,067	$56,702
Total loans and leases(1)	Total loans and leases(1)	83,248	71,389	74,172	54,758	Total loans and leases(1)	83,373	70,984	75,767	53,815
Deposits	Deposits	118,482	100,933	51,575	44,049	Deposits	117,448	100,968	51,095	45,465
Interest-earning assets	Interest-earning assets	84,026	72,308	74,422	55,143	Interest-earning assets	84,122	71,879	76,025	54,177


		Consumer Banking		Commercial Banking			Consumer Banking		Commercial Banking
		Six Months Ended June 30,		Six Months Ended June 30,			Nine Months Ended September 30,		Nine Months Ended September 30,
(dollars in millions)		2022	2021	2022	2021
(in millions)						(in millions)	2022	2021	2022	2021
Net interest income	Net interest income	$1,852	$1,760	$950	$840	Net interest income	$2,937	$2,679	$1,509	$1,268
Noninterest income	Noninterest income	537	634	434	348	Noninterest income	807	949	647	516
Total revenue	Total revenue	2,389	2,394	1,384	1,188	Total revenue	3,744	3,628	2,156	1,784
Noninterest expense	Noninterest expense	1,665	1,501	580	453	Noninterest expense	2,528	2,250	905	679
Profit before credit losses	Profit before credit losses	724	893	804	735	Profit before credit losses	1,216	1,378	1,251	1,105
Net charge-offs	Net charge-offs	88	104	22	135	Net charge-offs	150	139	34	150
Income before income tax expense	Income before income tax expense	636	789	782	600	Income before income tax expense	1,066	1,239	1,217	955
Income tax expense	Income tax expense	162	201	170	124	Income tax expense	273	315	271	205
Net income	Net income	$474	$588	$612	$476	Net income	$793	$924	$946	$750
Average Balances:	Average Balances:					Average Balances:
Total assets	Total assets	$83,247	$75,443	$69,927	$57,632	Total assets	$85,375	$75,317	$73,344	$57,318
Total loans and leases(1)	Total loans and leases(1)	78,268	70,792	66,134	54,786	Total loans and leases(1)	79,988	70,857	69,381	54,459
Deposits	Deposits	111,610	99,067	48,067	44,012	Deposits	113,578	99,708	49,087	44,501
Interest-earning assets	Interest-earning assets	79,067	71,725	66,412	55,159	Interest-earning assets	80,770	71,777	69,651	54,828

(1) Includes LHFS.

Consumer Banking

Net interest income increased ~~$98~~$166 million, or ~~11%~~18%, and increased ~~$92~~$258 million, or 5%10%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, driven by higher net interest margin and growth in interest-earning assets, including the ~~impact~~impacts of the HSBC transaction and Investors acquisition. This increase was partially offset by a reduction in PPP loans. Average loans increased ~~$11.9~~$12.4 billion and increased ~~$7.5~~$9.1 billion for the same periods, reflecting the ~~impact~~impacts of the HSBC transaction and Investors acquisition, as well as strength in mortgage and ~~HSBC transaction,~~home equity. This increase was partially offset by a decline in PPP loans and planned runoff ofin auto and personal unsecured installment loans. ~~Deposits~~Average deposits increased ~~$17.5~~$16.5 billion, or ~~17%~~16%, and increased ~~$12.5~~$13.9 billion, or ~~13%~~14%, for the same periods, ~~including~~reflecting the ~~impact~~impacts of the HSBC transaction and Investors acquisition.

Noninterest income decreased $3$45 million, or 1%14%, and decreased ~~$97~~$142 million, or 15%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, driven by lower mortgage banking fees reflecting lower gain-on-sale margins and production volumes, ~~and lower service charges and fees.~~partially offset by higher servicing revenue. This decrease was partially offset by higher ~~trust and investment services fees reflecting higher annuity and management fees, and higher~~ card fees ~~driven by debit and credit card~~given higher transaction volumes.

Citizens Financial Group, Inc. | 15

Noninterest expense increased ~~$130~~$114 million, or ~~17%~~15%, and increased ~~$164~~$278 million, or ~~11%~~12%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, ~~reflecting~~driven primarily by acquisition and integration-related costs, higher salaries and employee benefits and other operating ~~expense~~expenses associated with ~~increased~~FDIC insurance, travel and advertising costs, partially offset by the benefit of efficiency initiatives.

Net charge-offs ~~decreased $6~~increased $27 million, or ~~13%~~77%, and ~~decreased $16~~increased $11 million, or ~~15%~~8%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, ~~as consumers continued to maintain a savings cushion,~~reflecting the ~~economy approached full employment and residential mortgage and auto loan collateral values remained elevated.~~normalization of the credit cycle.

Commercial Banking

Net interest income increased ~~$115~~$131 million, or ~~27%~~31%, and increased ~~$110~~$241 million, or ~~13%~~19%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, driven by higher net interest margin and growth in interest-earning assets, including the impact of the Investors acquisition.

Noninterest income increased ~~$43~~$45 million, or ~~24%~~27%, and increased ~~$86~~$131 million, or 25%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, driven by higher ~~foreign~~capital markets fees, reflecting the impact of acquisitions, partially offset by lower underwriting. Foreign exchange and derivative products revenue also increased, reflecting increased client ~~activity across~~interest rate, foreign exchange ~~interest rate~~ and commodity ~~products, partially offset by lower capital markets fees driven by lower bond underwriting fees.~~hedging activity.

Noninterest expense increased ~~$82~~$99 million, or ~~36%~~44%, and increased ~~$127~~$226 million, or ~~28%~~33%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, ~~reflecting~~driven primarily by acquisition and integration-related costs, higher salaries and employee benefits and other operating ~~expense~~expenses associated with ~~increased~~FDIC insurance, travel and advertising costs, partially offset by the benefit of efficiency initiatives.

Net charge-offs decreased ~~$24~~$3 million, or ~~71%~~20%, and decreased ~~$113~~$116 million, or ~~84%~~77%, for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to the same periods in 2021, as credit performance remained strong.

ANALYSIS OF FINANCIAL CONDITION

Securities


Table 6: Amortized Cost and Fair Value of AFS and HTM Securities	Table 6: Amortized Cost and Fair Value of AFS and HTM Securities							Table 6: Amortized Cost and Fair Value of AFS and HTM Securities
		June 30, 2022		December 31, 2021			September 30, 2022			December 31, 2021
(in millions)	(in millions)	Amortized Cost	Fair Value	Amortized Cost	Fair Value	(in millions)	Amortized Cost		Fair Value	Amortized Cost	Fair Value
U.S. Treasury and other	U.S. Treasury and other	$3,455	$3,408	$11	$11			U.S. Treasury and other	$3,557	$3,350	$11	$11
State and political subdivisions	State and political subdivisions	3	3	2	2			State and political subdivisions	3	3	2	2
Mortgage-backed securities:	Mortgage-backed securities:							Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	21,568	20,089	24,607	24,442			Federal agencies and U.S. government sponsored entities	21,019	18,684	24,607	24,442
Other/non-agency	Other/non-agency	281	261	397	405			Other/non-agency	281	249	397	405
Total mortgage-backed securities	Total mortgage-backed securities	21,849	20,350	25,004	24,847			Total mortgage-backed securities	21,300	18,933	25,004	24,847

Collateralized loan obligations	Collateralized loan obligations	1,248	1,200	1,208	1,207			Collateralized loan obligations	1,248	1,192	1,208	1,207
Total debt securities available for sale, at fair value	Total debt securities available for sale, at fair value	$26,555	$24,961	$26,225	$26,067			Total debt securities available for sale, at fair value	$26,108	$23,478	$26,225	$26,067
Mortgage-backed securities:	Mortgage-backed securities:							Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	$8,921	$8,747	$1,505	$1,557			Federal agencies and U.S. government sponsored entities	$9,457	$8,804	$1,505	$1,557

Total mortgage-backed securities	Total mortgage-backed securities	8,921	8,747	1,505	1,557			Total mortgage-backed securities	9,457	8,804	1,505	1,557
Asset-backed securities	Asset-backed securities	646	614	737	732			Asset-backed securities	614	569	737	732
Total debt securities held to maturity	Total debt securities held to maturity	$9,567	$9,361	$2,242	$2,289			Total debt securities held to maturity	$10,071	$9,373	$2,242	$2,289
Total debt securities available for sale and held to maturity	Total debt securities available for sale and held to maturity	$36,122	$34,322	$28,467	$28,356			Total debt securities available for sale and held to maturity	$36,179	$32,851	$28,467	$28,356
Equity securities, at cost	Equity securities, at cost	$1,162	$1,162	$624	$624			Equity securities, at cost	$1,113	$1,113	$624	$624
Equity securities, at fair value	Equity securities, at fair value	138	138	109	109			Equity securities, at fair value	151	151	109	109

Citizens Financial Group, Inc. | 16

Our securities portfolio is managed to maintain prudent levels of liquidity, credit quality, and market risk while achieving returns that align with our overall portfolio management strategy. The portfolio primarily includes high quality, highly liquid investments reflecting our ongoing commitment to maintain strong contingent liquidity levels and pledging capacity. As of ~~June~~September 30, 2022, U.S. government-guaranteed notes and GSE-issued mortgage-backed securities represent ~~93%~~94% of the fair value of our debt securities portfolio holdings. Holdings backed by mortgages dominate our portfolio and facilitate our ability to pledge those securities to the FHLB for collateral purposes. For further discussion of the liquidity coverage ratios, see “Regulation and Supervision — Liquidity Requirements” in our 2021 Form 10-K.

The fair value of the debt securities portfolio increased ~~$6.0~~$4.5 billion from December 31, 2021, driven in large part by $3.8 billion from the Investors acquisition as well as net securities purchases. This increase was partially offset by the impact of higher interest rates driving a ~~$2.8~~$3.2 billion increase in unrealized losses.

The amortized cost basis of the HTM portfolio increased ~~$7.3~~$7.8 billion due to the transfer of ~~$7.8~~$8.5 billion from the AFS portfolio during ~~the second quarter of~~ 2022, offset in part by paydowns. The ratio of HTM securities to total securities increased to approximately ~~27%~~30% as of ~~June~~September 30, 2022.

As of June 30, 2022, the portfolio’s average effective duration was 5.7 years compared with 4.3 years as of December 31, 2021, as higher long-term rates drove a decrease in both actual and projected securities prepayment speeds. We manage our securities portfolio duration and convexity risk through asset selection and securities structure, and maintain duration levels within our risk appetite in the context of the broader interest rate risk framework and limits. As of September 30, 2022, the portfolio’s average effective duration was 5.9 years compared with 4.3 years as of December 31, 2021, as higher long-term rates drove a decrease in both actual and projected securities prepayment speeds.

Loans and Leases


Table 7: Composition of Loans and Leases, Excluding LHFS	Table 7: Composition of Loans and Leases, Excluding LHFS						Table 7: Composition of Loans and Leases, Excluding LHFS
(in millions)		June 30, 2022	December 31, 2021	Change	Percent
(dollars in millions)							(dollars in millions)	September 30, 2022	December 31, 2021	Change	Percent
Commercial and industrial	Commercial and industrial	$51,801	$44,500	$7,301	16	%	Commercial and industrial	$50,989	$44,500	$6,489	15	%
Commercial real estate	Commercial real estate	28,070	14,264	13,806	97		Commercial real estate	28,681	14,264	14,417	101
Leases	Leases	1,574	1,586	(12)	(1)		Leases	1,444	1,586	(142)	(9)
Total commercial	Total commercial	81,445	60,350	21,095	35		Total commercial	81,114	60,350	20,764	34
Residential mortgages	Residential mortgages	29,088	22,822	6,266	27		Residential mortgages	29,548	22,822	6,726	29
Home equity	Home equity	13,122	12,015	1,107	9		Home equity	13,684	12,015	1,669	14
Automobile	Automobile	13,868	14,549	(681)	(5)		Automobile	13,155	14,549	(1,394)	(10)
Education	Education	13,141	12,997	144	1		Education	13,094	12,997	97	1
Other retail	Other retail	5,508	5,430	78	1		Other retail	5,545	5,430	115	2
Total retail	Total retail	74,727	67,813	6,914	10		Total retail	75,026	67,813	7,213	11
Total loans and leases	Total loans and leases	$156,172	$128,163	$28,009	22	%	Total loans and leases	$156,140	$128,163	$27,977	22	%

Total loans and leases increased $28.0 billion from $128.2 billion as of December 31, 2021, primarily driven by the HSBC transaction and Investors acquisition, ~~and the HSBC transaction,~~ resulting in growth in commercial and retail of ~~35%~~34% and ~~10%~~11%, respectively.

Allowance for Credit Losses and Nonaccrual Loans and Leases

The ACL is a reserve to absorb estimated future credit losses in accordance with GAAP. For additional information regarding the ACL, see “—Critical Accounting Estimates — Allowance for Credit Losses” and Note 5 of this report, and “—Critical Accounting Estimates — Allowance for Credit Losses” and Note 6 in our 2021 Form 10-K.

The ACL of ~~$2.1~~$2.2 billion at ~~June~~September 30, 2022 compared with the ACL of $1.9 billion as of December 31, 2021, reflecting a reserve increase of ~~$213~~$262 million. For further information, see Note 5.

Citizens Financial Group, Inc. | 17


Table 8: ACL and Related Coverage Ratios by Portfolio	Table 8: ACL and Related Coverage Ratios by Portfolio									Table 8: ACL and Related Coverage Ratios by Portfolio
		June 30, 2022				December 31, 2021					September 30, 2022				December 31, 2021
(in millions)		Loans and Leases	Allowance	Coverage		Loans and Leases	Allowance	Coverage
(dollars in millions)										(dollars in millions)	Loans and Leases	Allowance	Coverage		Loans and Leases	Allowance	Coverage
Allowance for Loan and Lease Losses	Allowance for Loan and Lease Losses									Allowance for Loan and Lease Losses
Commercial and industrial	Commercial and industrial	$51,801	$608	1.17	%	$44,500	$555	1.25	%	Commercial and industrial	$50,989	$582	1.14	%	$44,500	$555	1.25	%
Commercial real estate	Commercial real estate	28,070	350	1.25		14,264	220	1.54		Commercial real estate	28,681	421	1.47		14,264	220	1.54
Leases	Leases	1,574	29	1.87		1,586	46	2.92		Leases	1,444	27	1.86		1,586	46	2.92
Total commercial	Total commercial	81,445	987	1.21		60,350	821	1.36		Total commercial	81,114	1,030	1.27		60,350	821	1.36
Residential mortgages	Residential mortgages	29,088	196	0.67		22,822	144	0.63		Residential mortgages	29,548	197	0.67		22,822	144	0.63
Home equity	Home equity	13,122	96	0.73		12,015	82	0.69		Home equity	13,684	68	0.50		12,015	82	0.69
Automobile	Automobile	13,868	145	1.04		14,549	154	1.05		Automobile	13,155	137	1.04		14,549	154	1.05
Education	Education	13,141	287	2.18		12,997	308	2.37		Education	13,094	307	2.35		12,997	308	2.37
Other retail	Other retail	5,508	253	4.59		5,430	249	4.59		Other retail	5,545	241	4.33		5,430	249	4.59
Total retail	Total retail	74,727	977	1.31		67,813	937	1.38		Total retail	75,026	950	1.27		67,813	937	1.38
Total loans and leases	Total loans and leases	$156,172	$1,964	1.26	%	$128,163	$1,758	1.37	%	Total loans and leases	$156,140	$1,980	1.27	%	$128,163	$1,758	1.37	%
Allowance for Unfunded Lending Commitments	Allowance for Unfunded Lending Commitments									Allowance for Unfunded Lending Commitments
Commercial(1)	Commercial(1)		$166	1.42	%		$153	1.61	%	Commercial(1)		$172	1.48	%		$153	1.61	%
Retail(2)	Retail(2)		17	1.33			23	1.42		Retail(2)		44	1.33			23	1.42
Total allowance for unfunded lending commitments	Total allowance for unfunded lending commitments		183				176			Total allowance for unfunded lending commitments		216				176
Allowance for credit losses	Allowance for credit losses	$156,172	$2,147	1.37	%	$128,163	$1,934	1.51	%	Allowance for credit losses	$156,140	$2,196	1.41	%	$128,163	$1,934	1.51	%

(1) Coverage ratio includes total commercial allowance for unfunded lending commitments and total commercial allowance for loan and lease losses in the numerator and total commercial loans and leases in the denominator.

(2) Coverage ratio includes total retail allowance for unfunded lending commitments and total retail allowance for loan losses in the numerator and total retail loans in the denominator.


Table 9: Nonaccrual Loans and Leases	Table 9: Nonaccrual Loans and Leases									Table 9: Nonaccrual Loans and Leases
(dollars in millions)	(dollars in millions)	June 30, 2022		December 31, 2021		Change		Percent		(dollars in millions)	September 30, 2022		December 31, 2021		Change		Percent
Commercial and industrial	Commercial and industrial	$202		$171		$31		18	%	Commercial and industrial	$234		$171		$63		37	%
Commercial real estate	Commercial real estate	37		11		26		236		Commercial real estate	37		11		26		236
Leases	Leases	—		1		(1)		(100)		Leases	—		1		(1)		(100)
Total commercial	Total commercial	239		183		56		31		Total commercial	271		183		88		48
Residential mortgages(1)	Residential mortgages(1)	253		201		52		26		Residential mortgages(1)	236		201		35		17
Home equity	Home equity	240		220		20		9		Home equity	235		220		15		7
Automobile	Automobile	50		55		(5)		(9)		Automobile	52		55		(3)		(5)
Education	Education	31		23		8		35		Education	33		23		10		43
Other retail	Other retail	26		20		6		30		Other retail	25		20		5		25
Total retail	Total retail	600		519		81		16		Total retail	581		519		62		12
Nonaccrual loans and leases	Nonaccrual loans and leases	$839		$702		$137		20	%	Nonaccrual loans and leases	$852		$702		$150		21	%
Nonaccrual loans and leases to total loans and leases	Nonaccrual loans and leases to total loans and leases	0.54	%	0.55	%	(1	bp)			Nonaccrual loans and leases to total loans and leases	0.55	%	0.55	%	—	bp
Allowance for loan and lease losses to nonaccrual loans and leases	Allowance for loan and lease losses to nonaccrual loans and leases	234		251		(17	%)			Allowance for loan and lease losses to nonaccrual loans and leases	232		251		(19	%)
Allowance for credit losses to nonaccrual loans and leases	Allowance for credit losses to nonaccrual loans and leases	256		276		(20	%)			Allowance for credit losses to nonaccrual loans and leases	258		276		(18	%)

(1) Loans fully or partially guaranteed by the FHA, VA and USDA are classified as accruing.

~~The increase in nonaccrual loans and leases is primarily due to the impact of the Investors acquisition.~~

Citizens Financial Group, Inc. | 18


Table 10: Ratio of Net Charge-Offs to Average Loans and Leases	Table 10: Ratio of Net Charge-Offs to Average Loans and Leases									Table 10: Ratio of Net Charge-Offs to Average Loans and Leases
		Three Months Ended June 30,									Three Months Ended September 30,
		2022				2021					2022				2021
(dollars in millions)	(dollars in millions)	Net Charge-Offs	Average Balance	Ratio		Net Charge-Offs	Average Balance	Ratio		(dollars in millions)	Net Charge-Offs	Average Balance	Ratio		Net Charge-Offs	Average Balance	Ratio
Commercial and industrial	Commercial and industrial	$10	$50,517	0.08	%	$28	$44,388	0.25	%	Commercial and industrial	$14	$52,130	0.11	%	$10	$42,330	0.09	%
Commercial real estate	Commercial real estate	—	27,592	—		—	14,473	—		Commercial real estate	1	28,388	0.01		5	14,656	0.12
Leases	Leases	—	1,575	(0.05)		13	1,792	2.97		Leases	—	1,529	(0.11)		(1)	1,695	(0.22)
Total commercial	Total commercial	10	79,684	0.05		41	60,653	0.27		Total commercial	15	82,047	0.07		14	58,681	0.09
Residential mortgages	Residential mortgages	(1)	28,486	(0.01)		(1)	20,242	(0.03)		Residential mortgages	—	29,327	0.01		—	20,834	—
Home equity	Home equity	(9)	12,811	(0.27)		(10)	11,825	(0.33)		Home equity	(6)	13,400	(0.17)		(12)	11,829	(0.42)
Automobile	Automobile	6	14,172	0.16		(2)	12,526	(0.04)		Automobile	11	13,540	0.31		2	13,136	0.06
Education	Education	11	13,144	0.34		13	12,632	0.40		Education	13	13,081	0.38		13	12,707	0.41
Other retail	Other retail	32	5,557	2.25		37	5,612	2.63		Other retail	41	5,484	3.02		27	5,454	1.99
Total retail	Total retail	39	74,170	0.21		37	62,837	0.24		Total retail	59	74,832	0.32		30	63,960	0.19
Total loans and leases	Total loans and leases	$49	$153,854	0.13	%	$78	$123,490	0.25	%	Total loans and leases	$74	$156,879	0.19	%	$44	$122,641	0.14	%

~~Second~~Third quarter 2022 ~~NCOs decreased $29 million, or 37%,~~NCO ratio increased compared to the ~~second~~third quarter of 2021, driven by ~~a decrease~~an increase in ~~commercial of $31 million. Second quarter 2022 annualized net charge-offs of 0.13% of average loans and leases were down 12 basis points from the second quarter of 2021.~~retail, but remained low relative to historical levels.


Table 11: Ratio of Net Charge-Offs to Average Loans and Leases	Table 11: Ratio of Net Charge-Offs to Average Loans and Leases									Table 11: Ratio of Net Charge-Offs to Average Loans and Leases
		Six Months Ended June 30,									Nine Months Ended September 30,
		2022				2021					2022				2021
(dollars in millions)	(dollars in millions)	Net Charge-Offs	Average Balance	Ratio		Net Charge-Offs	Average Balance	Ratio		(dollars in millions)	Net Charge-Offs	Average Balance	Ratio		Net Charge-Offs	Average Balance	Ratio
Commercial and industrial	Commercial and industrial	$21	$47,747	0.09	%	$105	$44,338	0.48	%	Commercial and industrial	$35	$49,224	0.10	%	$115	$43,661	0.35	%
Commercial real estate	Commercial real estate	—	20,867	—		26	14,574	0.36		Commercial real estate	1	23,401	—		31	14,601	0.28
Leases	Leases	—	1,568	0.03		14	1,852	1.58		Leases	—	1,555	(0.02)		13	1,800	1.01
Total commercial	Total commercial	21	70,182	0.06		145	60,764	0.48		Total commercial	36	74,180	0.07		159	60,062	0.35
Residential mortgages	Residential mortgages	(1)	25,987	(0.01)		(2)	19,817	(0.02)		Residential mortgages	(1)	27,113	—		(2)	20,160	(0.01)
Home equity	Home equity	(18)	12,469	(0.30)		(17)	11,912	(0.29)		Home equity	(24)	12,783	(0.25)		(29)	11,884	(0.33)
Automobile	Automobile	12	14,352	0.17		9	12,378	0.15		Automobile	23	14,078	0.22		11	12,634	0.12
Education	Education	27	13,091	0.41		20	12,534	0.32		Education	40	13,086	0.40		33	12,593	0.35
Other retail	Other retail	67	5,492	2.43		81	5,765	2.82		Other retail	108	5,490	2.63		108	5,659	2.55
Total retail	Total retail	87	71,391	0.24		91	62,406	0.29		Total retail	146	72,550	0.27		121	62,930	0.26
Total loans and leases	Total loans and leases	$108	$141,573	0.15	%	$236	$123,170	0.39	%	Total loans and leases	$182	$146,730	0.17	%	$280	$122,992	0.30	%

First ~~half~~nine months 2022 NCOs decreased $128 million, or 54%, from the first half of 2021, driven by decreases in commercial and retail of $124 million and $4 million, respectively. First half 2022 annualized net charge-offs of 0.15% of average loans and leases wereNCO ratio was down 2413 basis points from first ~~half~~nine months of 2021.

Retail ~~NCOs reflected modest improvement~~NCO ratio increased for the three ~~and six~~ months ended ~~June~~September 30, 2022 compared to the same ~~periods~~period in 2021, ~~as consumers continued~~reflecting the normalization of the credit cycle; however, the NCO ratio remains below pre-pandemic levels. Retail NCO ratio for the nine months ended September 30, 2022 remained relatively flat compared to ~~maintain a savings cushion,~~ the ~~economy approached full employment~~same period in 2021. Commercial NCO ratio remained stable for the three months ended September 30, 2022 and ~~residential mortgage and automobile loan collateral values remained elevated. Commercial NCOs~~ decreased for the ~~three and six~~nine months ended ~~June~~September 30, 2022 compared to the same periods in 2021, as credit performance remained strong.

Commercial Loan Asset Quality

Our commercial portfolio consists of traditional commercial and industrial loans, commercial leases and commercial real estate loans. The portfolio is predominantly focused on customers in our footprint and adjacent states in which we have a physical presence where our local delivery model provides for strong client connectivity. Additionally, we also do business in certain specialized industry sectors on a national basis. As discussed in our 2021 Form 10-K, we utilize regulatory classification ratings to monitor credit quality for commercial loans and leases.

Citizens Financial Group, Inc. | 19


Table 12: Commercial Loans and Leases by Regulatory Classification	Table 12: Commercial Loans and Leases by Regulatory Classification						Table 12: Commercial Loans and Leases by Regulatory Classification
		June 30, 2022						September 30, 2022
			Criticized						Criticized
(in millions)	(in millions)	Pass	Special Mention	Substandard	Doubtful	Total	(in millions)	Pass	Special Mention	Substandard	Doubtful	Total
Commercial and industrial	Commercial and industrial	$49,353	$813	$1,479	$156	$51,801	Commercial and industrial	$48,265	$1,049	$1,487	$188	$50,989
Commercial real estate	Commercial real estate	26,410	561	1,087	12	28,070	Commercial real estate	26,861	714	1,094	12	28,681
Leases	Leases	1,557	9	8	—	1,574	Leases	1,416	22	6	—	1,444
Total commercial	Total commercial	$77,320	$1,383	$2,574	$168	$81,445	Total commercial	$76,542	$1,785	$2,587	$200	$81,114


	December 31, 2021
		Criticized
(in millions)	Pass	Special Mention	Substandard	Doubtful	Total
Commercial and industrial	$42,254	$809	$1,294	$143	$44,500
Commercial real estate	13,319	406	528	11	14,264
Leases	1,512	49	24	1	1,586
Total commercial	$57,085	$1,264	$1,846	$155	$60,350

Total commercial criticized balances of ~~$4.1~~$4.6 billion as of ~~June~~September 30, 2022 increased ~~$860 million~~$1.3 billion compared with December 31, ~~2021, primarily driven by the Investors acquisition.~~2021. Commercial criticized as a percent of total commercial of ~~5.1%~~5.6% at ~~June~~September 30, 2022 ~~decreased~~increased from 5.4% at December 31, ~~2021, given improvements in loan mix.~~2021.

Commercial and industrial criticized balances of ~~$2.4~~$2.7 billion ~~or 4.7% of the total commercial and industrial loan portfolio~~ as of ~~June~~September 30, 2022, increased from $2.2 billion ~~or 5.0%,~~ as of December 31, 2021, primarily driven by the Investors acquisition. ~~The percentage decrease~~Commercial and industrial criticized as a percent of total commercial and industrial was ~~primarily driven by an improved loan mix.~~5.3% at September 30, 2022 and 5.0% at December 31, 2021, reflecting the impacts of wage inflation on select non-profit sectors. Commercial and industrial criticized loans represented ~~59%~~60% of total criticized loans as of ~~June~~September 30, 2022, compared to 69% as of December 31, 2021.

Commercial real estate criticized balances of ~~$1.7~~$1.8 billion ~~or 5.9% of the commercial real estate portfolio,~~ increased from $945 million ~~or 6.6%~~ as of December 31, 2021, primarily driven by the Investors acquisition. It also reflected the effect of inflationary and interest rate pressure on commercial real estate generally, and return to office dynamics on commercial real estate office. Commercial real estate criticized as a percent of total commercial real estate declined to 6.3% at September 30, 2022 from 6.6% at December 31, 2021. Commercial real estate accounted for 40% of total criticized loans as of ~~June~~September 30, 2022, compared to 29% as of December 31, 2021.

Citizens Financial Group, Inc. | 20


Table 13: Commercial Loans and Leases by Industry Sector
Table 13: Commercial Loans and Leases								Table 13: Commercial Loans and Leases
		June 30, 2022			December 31, 2021				September 30, 2022			December 31, 2021
(dollars in millions)	(dollars in millions)	Balance	% of Total Loans and Leases		Balance	% of Total Loans and Leases		(dollars in millions)	Balance	% of Total Loans and Leases		Balance	% of Total Loans and Leases
Finance and insurance	Finance and insurance	$11,542	7	%	$9,301	7	%	Finance and insurance	$11,477	7	%	$9,301	7	%
Health, pharma, and social assistance		3,136	2		2,912	2
Accommodation and food services		3,716	2		3,438	3
Professional, scientific, and technical services		3,009	2		2,665	2
Other manufacturing	Other manufacturing	4,481	3		4,087	3		Other manufacturing	4,680	3		4,087	3
Technology	Technology	4,822	3		4,220	3		Technology	4,610	3		4,220	3
Accommodation and food services								Accommodation and food services	3,550	2		3,438	3
Health, pharma, and social assistance								Health, pharma, and social assistance	3,132	2		2,912	2
Professional, scientific, and technical services								Professional, scientific, and technical services	3,013	2		2,665	2
Wholesale trade								Wholesale trade	2,961	2		2,358	2
Retail trade	Retail trade	2,779	2		2,237	2		Retail trade	2,661	2		2,237	2
Other services								Other services	2,360	2		2,051	2
Energy and related	Energy and related	2,156	1		2,017	2		Energy and related	2,258	1		2,017	2
Wholesale trade		3,104	2		2,358	2
Real estate and rental and leasing								Real estate and rental and leasing	1,584	1		739	—
Consumer products manufacturing								Consumer products manufacturing	1,557	1		1,192	1
Administrative and waste management services								Administrative and waste management services	1,535	1		1,396	1
Arts, entertainment, and recreation	Arts, entertainment, and recreation	1,372	1		1,189	1		Arts, entertainment, and recreation	1,462	1		1,189	1
Other services		2,192	2		2,051	2
Administrative and waste management services		1,494	1		1,396	1
Transportation and warehousing		1,078	1		1,147	1
Consumer products manufacturing		1,434	1		1,192	1
Automotive	Automotive	1,437	1		1,172	1		Automotive	1,430	1		1,172	1
Educational services		659	—		573	—
Chemicals		1,161	1		896	1
Real estate and rental and leasing		1,436	1		739	—
All other(1)	All other(1)	506	—		123	—		All other(1)	2,554	2		2,739	2
Total commercial and industrial	Total commercial and industrial	51,514	33		43,713	34		Total commercial and industrial	50,824	33		43,713	34
Real estate and rental and leasing		25,774	17		12,773	10
Accommodation and food services		623	—		605	—
Finance and insurance		798	1		624	1
Other services(2)		312	—		45	—
Health, pharma, and social assistance(2)		273	—		14	—
Multi-family								Multi-family	8,722	6		2,253	2
Office								Office	6,356	4		5,234	4
Retail								Retail	3,364	2		1,433	1
Industrial								Industrial	3,309	2		1,753	1
Co-op								Co-op	1,833	1		—	—
All other(1)	All other(1)	290	—		203	—		All other(1)	5,097	3		3,591	3
Total commercial real estate	Total commercial real estate	28,070	18		14,264	11		Total commercial real estate	28,681	18		14,264	11
Total leases	Total leases	1,574	1		1,586	1		Total leases	1,444	1		1,586	1
Total commercial(3)		$81,158	52	%	$59,563	46	%
Total commercial(2)								Total commercial(2)	$80,949	52	%	$59,563	46	%

(1) ~~Deferred~~Includes deferred fees and ~~costs are reported in All other.~~costs.

(2) ~~Sector was added in the second quarter of 2022. Prior period has been adjusted to conform with the current period presentation.~~

~~(3)~~ Excludes PPP loans of ~~$287~~$165 million and $787 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

Retail Loan Asset Quality

For retail loans, we utilize credit scores provided by FICO and the loan’s payment and delinquency status to monitor credit quality. Management believes FICO credit scores are the strongest indicator of potential credit losses over the contractual life of the loan. These scores represent current and historical national industry-wide consumer level credit performance data, which management considers to predict a borrower’s future payment performance. The largest portion of the retail portfolio is represented by borrowers located in the New England, Mid-Atlantic and Midwest regions. However, we do lend selectively in areas outside the footprint, primarily in automobile finance and education lending.

Citizens Financial Group, Inc. | 21


Table 14: Retail Loan Portfolio Analysis	Table 14: Retail Loan Portfolio Analysis																					Table 14: Retail Loan Portfolio Analysis
		June 30, 2022										December 31, 2021											September 30, 2022										December 31, 2021
				Days Past Due and Accruing										Days Past Due and Accruing											Days Past Due and Accruing										Days Past Due and Accruing
(dollars in millions)		Current		30-59		60-89		90+		Nonaccrual		Current		30-59		60-89		90+		Nonaccrual
																							Current		30-59		60-89		90+		Nonaccrual		Current		30-59		60-89		90+		Nonaccrual
Residential mortgages(1)	Residential mortgages(1)	96.67	%	0.20	%	0.12	%	2.14	%	0.87	%	96.03	%	0.45	%	0.23	%	2.41	%	0.88	%	Residential mortgages(1)	97.40	%	0.22	%	0.14	%	1.44	%	0.80	%	96.03	%	0.45	%	0.23	%	2.41	%	0.88	%
Home equity	Home equity	97.81		0.27		0.09		—		1.83		97.75		0.32		0.10		—		1.83		Home equity	97.87		0.30		0.11		—		1.72		97.75		0.32		0.10		—		1.83
Automobile	Automobile	98.50		0.87		0.27		—		0.36		98.45		0.90		0.27		—		0.38		Automobile	98.31		1.00		0.29		—		0.40		98.45		0.90		0.27		—		0.38
Education	Education	99.44		0.20		0.10		0.02		0.24		99.45		0.26		0.10		0.01		0.18		Education	99.33		0.24		0.15		0.03		0.25		99.45		0.26		0.10		0.01		0.18
Other retail	Other retail	98.20		0.64		0.44		0.25		0.47		98.18		0.74		0.42		0.29		0.37		Other retail	98.04		0.70		0.49		0.32		0.45		98.18		0.74		0.42		0.29		0.37
Total retail	Total retail	97.81	%	0.37	%	0.16	%	0.86	%	0.80	%	97.69	%	0.51	%	0.20	%	0.83	%	0.77	%	Total retail	98.03	%	0.41	%	0.19	%	0.60	%	0.77	%	97.69	%	0.51	%	0.20	%	0.83	%	0.77	%

(1) 90+ days past due and accruing includes ~~$623~~$425 million and $544 million of loans fully or partially guaranteed by the FHA, VA, and USDA at ~~June~~September 30, 2022 and December 31, 2021, respectively.

For more information on the aging of accruing and nonaccrual retail loans, see Note 5.


Table 15: Retail Asset Quality Metrics	Table 15: Retail Asset Quality Metrics					Table 15: Retail Asset Quality Metrics
		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Average refreshed FICO for total portfolio	Average refreshed FICO for total portfolio	768		768		Average refreshed FICO for total portfolio	769		768
CLTV ratio for secured real estate(1)	CLTV ratio for secured real estate(1)	53	%	56	%	CLTV ratio for secured real estate(1)	51	%	56	%
Nonaccrual retail loans as a percentage of total retail	Nonaccrual retail loans as a percentage of total retail	0.80	%	0.77	%	Nonaccrual retail loans as a percentage of total retail	0.77	%	0.77	%

(1) The real estate secured portfolio CLTV is calculated as the mortgage and second lien loan balance divided by the most recently available value of the property.

Troubled Debt Restructurings

In the first quarter of 2020, the CARES Act and interagency guidance exempted from TDR classification ~~COVID-19-related~~COVID-related modified retail and commercial loans that met certain eligibility criteria. WeWhile relief provisions under the CARES Act expired on December 31, 2021, we generally do not consider loans that were modified ~~loans~~before January 1, 2022, that met eligibility criteria under the CARES Act to be TDRs. ~~On December 31, 2021, relief provisions granted under the CARES Act expired, including the TDR classification exemption.~~

For additional information regarding TDRs, see Note 6 in our 2021 Form 10-K.


Table 16: Accruing and Nonaccrual Troubled Debt Restructurings	Table 16: Accruing and Nonaccrual Troubled Debt Restructurings								Table 16: Accruing and Nonaccrual Troubled Debt Restructurings
		June 30, 2022								September 30, 2022
			As a % of Accruing TDRs								As a % of Accruing TDRs
(dollars in millions)	(dollars in millions)	Accruing	30-89 Days Past Due		90+ Days Past Due		Nonaccrual	Total	(dollars in millions)	Accruing	30-89 Days Past Due		90+ Days Past Due		Nonaccrual	Total
Commercial and industrial	Commercial and industrial	$195	—	%	—	%	$89	$284	Commercial and industrial	$157	—	%	—	%	$119	$276
Commercial real estate	Commercial real estate	1	—		—		9	10	Commercial real estate	1	—		—		9	10
Total commercial	Total commercial	196	—		—		98	294	Total commercial	158	—		—		128	286
Residential mortgages(1)	Residential mortgages(1)	524	2.2		24.0		86	610	Residential mortgages(1)	538	3.0		18.0		87	625
Home equity	Home equity	162	0.3		—		88	250	Home equity	156	0.2		—		83	239
Automobile	Automobile	8	0.2		—		13	21	Automobile	7	0.2		—		11	18
Education	Education	100	0.4		0.2		20	120	Education	100	0.5		0.3		21	121
Other retail	Other retail	17	0.2		—		3	20	Other retail	18	0.2		—		2	20
Total retail	Total retail	811	3.3		24.2		210	1,021	Total retail	819	4.0		18.3		204	1,023
Total	Total	$1,007	3.3	%	24.2	%	$308	$1,315	Total	$977	4.0	%	18.3	%	$332	$1,309

Citizens Financial Group, Inc. | 22


	December 31, 2021
		As a % of Accruing TDRs
(dollars in millions)	Accruing	30-89 Days Past Due		90+ Days Past Due		Nonaccrual	Total
Commercial and industrial	$196	—	%	—	%	$74	$270
Commercial real estate	1	—		—		9	10
Total commercial	197	—		—		83	280
Residential mortgages(1)	295	2.9		12.0		42	337
Home equity	183	0.6		—		74	257
Automobile	8	0.2		—		22	30
Education	112	0.5		0.1		11	123
Other retail	20	0.2		—		2	22
Total retail	618	4.5		12.1		151	769
Total	$815	4.5	%	12.1	%	$234	$1,049

(1) Includes ~~$242~~$176 million and $98 million in 90+ days past due and accruing that are fully or partially guaranteed by the FHA, VA, and USDA at ~~June~~September 30, 2022 and December 31, 2021, respectively.

Deposits


Table 17: Composition of Deposits	Table 17: Composition of Deposits						Table 17: Composition of Deposits
(in millions)		June 30, 2022	December 31, 2021	Change	Percent
(dollars in millions)							(dollars in millions)	September 30, 2022	December 31, 2021	Change	Percent
Demand	Demand	$54,169	$49,443	$4,726	10	%	Demand	$51,888	$49,443	$2,445	5	%
Money market	Money market	48,063	47,216	847	2		Money market	49,081	47,216	1,865	4
Checking with interest	Checking with interest	39,611	30,409	9,202	30		Checking with interest	38,040	30,409	7,631	25
Savings	Savings	27,959	22,030	5,929	27		Savings	29,882	22,030	7,852	36
Term	Term	9,123	5,263	3,860	73		Term	9,675	5,263	4,412	84
Total deposits	Total deposits	$178,925	$154,361	$24,564	16	%	Total deposits	$178,566	$154,361	$24,205	16	%

The increase in total deposits as of ~~June~~September 30, 2022 compared to December 31, 2021 is driven by ~~$25.8~~$25.6 billion of period-end balances from the HSBC transaction and Investors ~~acquisition and the HSBC transaction.~~acquisition.

Borrowed Funds

Total borrowed funds of ~~$18.2~~$16.5 billion as of ~~June~~September 30, 2022 increased ~~$11.2~~$9.5 billion from December 31, 2021, driven by an increase in FHLB ~~borrowings. The FHLB~~ borrowings ~~increased due to~~from the advances acquired from Investors and the funding of loan and security growth. For more information regarding our borrowed funds, see “—Liquidity” and Note 9.

CAPITAL AND REGULATORY MATTERS

As a bank holding company and a financial holding company, we are subject to regulation and supervision by the FRB. Our banking subsidiary, CBNA, is a national banking association primarily regulated by the OCC. Our regulation and supervision continues to evolve as the legal and regulatory frameworks governing our operations continue to change. For more information, see “Regulation and Supervision” in our 2021 Form 10-K.

Capital Adequacy Process

Our assessment of capital adequacy begins with our Board-approved risk appetite and risk management framework. This framework provides for the identification, measurement and management of material risks. There have been no significant changes to our capital adequacy risk appetite and risk management framework as described in “—Capital and Regulatory Matters” in our 2021 Form 10-K.

Under the FRB’s Tailoring Rules, Category IV firms, such as us, are subject to biennial supervisory stress testing and are exempt from company-run stress testing and related disclosure requirements. The FRB supervises Category IV firms on an ongoing basis, including evaluation of the capital adequacy and capital planning processes during off-cycle years. Annually, the FRB requires us to submit a capital plan approved by our Board of Directors or one of its committees. Our annual capital plan is due each year in April. We submitted our 2022 Capital Plan to the FRB on April 4, 2022. For more information, see the “Tailoring of Prudential Requirements” section in Item 1 of our 2021 Form 10-K.

Citizens Financial Group, Inc. | 23

Under the ~~stress capital buffer (“SCB”)~~SCB framework, the FRB will not object to capital plans on quantitative grounds and each firm is required to maintain capital ratios above the sum of its minimum and SCB requirements to avoid restrictions on capital distributions and discretionary bonus payments.

For Category IV firms, like us, the SCB will be re-calibrated with each biennial supervisory stress test and updated annually to reflect our planned common stock dividends. Our SCB requirement through September 30, 2022 iswas 3.4%. On ~~June 23,~~August 4, 2022, the FRB ~~notified us that~~announced, based on the results of the 2022 CCAR supervisory stress tests, that our ~~preliminary~~ SCB effective October 1, 2022 through September 30, 2023, will remain at 3.4%~~, with the FRB providing us with a final SCB by August 31, 2022.~~. To incorporate the effects of the Investors acquisition on our capital requirements, the FRB will require that we participate in the 2023 CCAR supervisory stress ~~tests.~~test.

Regulations relating to capital planning, regulatory reporting, stress testing and capital buffer requirements applicable to firms like us are presently subject to rule-making and potential further guidance and interpretation by the applicable federal regulators. We will continue to evaluate the impact of these and any other prudential regulatory changes, including their potential resultant changes in our regulatory and compliance costs and expenses.

For more information, see the “Regulation and Supervision” and “—Capital and Regulatory Matters” sections in our 2021 Form 10-K.

Regulatory Capital Ratios and Capital Composition

Under the current U.S. Basel III capital framework, we and our banking subsidiary, CBNA, must meet the following specific minimum requirements: CET1 capital ratio of 4.5%, tier 1 capital ratio of 6.0%, total capital ratio of 8.0% and tier 1 leverage ratio of 4.0%. As a bank holding company our SCB of 3.4% is imposed on top of the three minimum risk-based capital ratios listed above and a CCB of 2.5% is imposed on top of the three minimum risk-based capital ratios listed above for our banking subsidiary.

Under the U.S. Basel III rules, the CET1 deduction threshold for MSRs, certain deferred tax assets and investments in the capital of unconsolidated financial institutions is 25%. As of ~~June~~September 30, 2022, we did not meet the threshold for these additional capital deductions. MSRs or certain deferred tax assets not deducted from CET1 capital are assigned a 250% risk weight and investments in the capital of unconsolidated financial institutions not deducted from CET1 capital are assigned an exposure category risk weight.

In reaction to the ~~COVID-19 pandemic,~~COVID disruption, the ~~FRB and the other~~ federal banking regulators adopted a final rule relative to the regulatory capital treatment of the ACL under CECL. This rule allows electing banking organizations to delay the estimated impact of CECL on regulatory capital for a two-year period ending December 31, 2021, followed by a three-year transition period ending December 31, 2024. The three-year transition period will phase-in the aggregate amount of capital benefit provided during the initial two-year delay. On December 31, 2021, the aggregate amount of capital benefit was $384 million. The reduction in the capital benefit in 2022 is $96 million, or 5 basis points.

For additional discussion of the U.S. Basel III capital framework and its related application, see “Regulation and Supervision” in our 2021 Form 10-K. The table below presents our actual regulatory capital ratios under the U.S. Basel III Standardized rules:


Table 18: Regulatory Capital Ratios Under the U.S. Basel III Standardized Rules	Table 18: Regulatory Capital Ratios Under the U.S. Basel III Standardized Rules									Table 18: Regulatory Capital Ratios Under the U.S. Basel III Standardized Rules
		June 30, 2022			December 31, 2021			Required Minimum Capital Ratios(1)			September 30, 2022			December 31, 2021			Required Minimum Capital Ratios(1)
(in millions, except ratio data)	(in millions, except ratio data)	Amount	Ratio		Amount	Ratio				(in millions, except ratio data)	Amount	Ratio		Amount	Ratio
CET1 capital	CET1 capital	$17,946	9.6	%	$15,656	9.9	%	7.9	%	CET1 capital	$18,304	9.8	%	$15,656	9.9	%	7.9	%
Tier 1 capital	Tier 1 capital	19,960	10.6		17,670	11.1		9.4		Tier 1 capital	20,318	10.9		17,670	11.1		9.4
Total capital	Total capital	23,184	12.3		20,244	12.7		11.4		Total capital	23,516	12.6		20,244	12.7		11.4
Tier 1 leverage	Tier 1 leverage	19,960	9.3		17,670	9.7		4.0		Tier 1 leverage	20,318	9.2		17,670	9.7		4.0
Risk-weighted assets	Risk-weighted assets	187,727			158,831					Risk-weighted assets	187,201			158,831
Quarterly adjusted average assets	Quarterly adjusted average assets	215,727			181,800					Quarterly adjusted average assets	220,076			181,800

(1) ~~Required “Minimum Capital Ratios” are: CET1~~Represents minimum requirement under the current capital framework plus the SCB of ~~4.5%; Tier 1 capital of 6.0%; Total capital of 8.0%; and~~3.4%. The SCB is not applicable to the Tier 1 leverage ~~of 4.0%. “Minimum Capital Ratios” also include a SCB of 3.4%; N/A to Tier 1 leverage.~~ratio.

Citizens Financial Group, Inc. | 24

At ~~June~~September 30, 2022, our CET1 capital, tier 1 capital and total capital ratios were ~~9.6%~~9.8%, ~~10.6%~~10.9% and ~~12.3%~~12.6%, respectively, as compared with 9.9%, 11.1% and 12.7%, respectively, as of December 31, 2021. The CET1 and tier 1 capital ratios decreased largely driven by ~~$28.9~~$28.4 billion of RWA growth, higher estimated goodwill and intangibles related to the HSBC transaction and Investors acquisition, ~~and the HSBC transaction,~~ dividends as described in “—Capital Transactions” below and a decrease in the modified CECL transition amount as a result of entering the CECL three-year transition period, partially offset by the common stock issued in connection with the Investors acquisition and net income for the ~~six~~nine months ended ~~June~~September 30, 2022. The total capital ratio decreased due to the changes in the CET1 capital ratio described above, partially offset by ~~increases~~the net increase in subordinated debt aslargely due to transactions described in “—Capital Transactions” below, reduced by maturing subordinated debt and higher AACL related to the Investors acquisition and a reduction in the modified AACL transition amount as a result of entering the CECL three-year transition period. At ~~June~~September 30, 2022, our CET1 capital, tier 1 capital and total capital ratios were approximately ~~170~~190 basis points, ~~120~~150 basis points and 90120 basis points, respectively, above their ~~regulatory minimums plus our SCB. All ratios remained well above the U.S. Basel III~~required minimums.

Both the Company and CBNA are subject to the standardized approach for determining RWA. At ~~June~~September 30, 2022, RWA totaled ~~$187.7~~$187.2 billion, up ~~$28.9~~$28.4 billion from December 31, 2021, largely driven by the Investors acquisition and includes higher CRE, commercial and residential mortgage loans, home equity lines, ~~MSRs,~~ CRE commitments, commercial commitments and MSRs, partially offset by lower automobile loans and loans held for sale.

As of ~~June~~September 30, 2022, the tier 1 leverage ratio was ~~9.3%~~9.2%, down from 9.7% at December 31, 2021, driven by an increase in quarterly adjusted average assets of ~~$33.9~~$38.3 billion, partially offset by higher tier 1 capital.

Table 19: Capital Composition Under the U.S. Basel III Capital Framework
(in millions) June 30, 2022 December 31, 2021
Total common stockholders' equity $22,314 $21,406
Exclusions:
Modified CECL transitional amount 288 384
Net unrealized (gains)/losses recorded in accumulated other comprehensive income (loss), net of tax:
Debt and equity securities 2,016 156
Derivatives 862 160
Unamortized net periodic benefit costs 340 349
Deductions:
Goodwill, net of deferred tax liability (7,690) (6,733)
Other intangible assets, net of deferred tax liability (182) (66)
Deferred tax assets that arise from tax loss and credit carryforwards (2) —
Total common equity tier 1 17,946 15,656
Qualifying preferred stock 2,014 2,014
Total tier 1 capital 19,960 17,670
Qualifying subordinated debt(1)
1,553 1,138
Allowance for credit losses 2,147 1,934
Exclusions from tier 2 capital:
Modified AACL transitional amount (374) (498)
Allowance on PCD assets (102) —
Adjusted allowance for credit losses 1,671 1,436
Total capital $23,184 $20,244

Citizens Financial Group, Inc. | 25


Table 19: Capital Composition Under the U.S. Basel III Capital Framework
(in millions)	September 30, 2022	December 31, 2021
Total common stockholders' equity	$21,132	$21,406
Exclusions:
Modified CECL transitional amount	288	384
Net unrealized (gains)/losses recorded in accumulated other comprehensive income (loss), net of tax:
Debt and equity securities	2,919	156
Derivatives	1,566	160
Unamortized net periodic benefit costs	338	349
Deductions:
Goodwill, net of deferred tax liability	(7,766)	(6,733)
Other intangible assets, net of deferred tax liability	(171)	(66)
Deferred tax assets that arise from tax loss and credit carryforwards	(2)	—
Total common equity tier 1	18,304	15,656
Qualifying preferred stock	2,014	2,014
Total tier 1 capital	20,318	17,670
Qualifying subordinated debt(1)	1,496	1,138
Allowance for credit losses	2,196	1,934
Exclusions from tier 2 capital:
Modified AACL transitional amount	(374)	(498)
Allowance on PCD assets	(120)	—
Adjusted allowance for credit losses	1,702	1,436
Total capital	$23,516	$20,244

(1) As of ~~June~~September 30, 2022 and December 31, 2021, the amount of non-qualifying subordinated debt excluded from regulatory capital was $297 million and $420 ~~million.~~million, respectively. See Note 9 for more details on our outstanding subordinated debt.

Capital Transactions

We completed the following capital actions during the ~~six~~nine months ended ~~June~~September 30, 2022:

•Issued $400 million of 5.641% fixed-rate reset subordinated notes in the second ~~quarter of 2022;~~quarter;

•Declared and paid quarterly common stock dividends of $0.39 per share in the first and second quarter and $0.42 in the third quarter, aggregating to ~~$360 million;~~

•~~Declared a semi-annual dividend of $30.00 per share in the second quarter of 2022 on the 6.000% fixed-to-floating rate non-cumulative perpetual Series B Preferred Stock, aggregating to $9 million;~~

•~~Declared quarterly dividends of $15.94 per share on the 6.375% fixed-to-floating rate non-cumulative perpetual Series C Preferred Stock, aggregating to $10 million;~~

~~Citizens Financial Group, Inc. | 25~~

•~~Declared quarterly dividends of $15.88 per share on the 6.350% fixed-to-floating rate non-cumulative perpetual Series D Preferred Stock, aggregating to $9 million;~~

•~~Declared quarterly dividends of $12.50 per share on the 5.000% fixed-rate non-cumulative perpetual Series E Preferred Stock, aggregating to $11 million;~~

•~~Declared quarterly dividends of $14.13 per share on the 5.650% fixed-rate non-cumulative perpetual Series F Preferred Stock, aggregating to $11~~$569 million; and

•Declared ~~quarterly~~and paid preferred stock dividends ~~of $10.00 per share on the 4.000% fixed-rate reset non-cumulative perpetual Series G Preferred Stock,~~ aggregating to ~~$6 million.~~$81 million and $90 million, respectively.

For additional detail regarding our common and preferred stock dividends see Note 12.

On June 27, 2022, we announced that our Board of Directors increased the authorization of common share repurchases to $1.0 billion, which was an increase of $545 million above the $455 million of capacity remaining under the prior $750 million January 2021 authorization. On July 19, 2022, we announced that our Board of Directors declared a ~~three cent~~three-cent increase in our quarterly common stock dividend to $0.42 per share for the third quarter of 2022. All future capital distributions are subject to consideration and approval by our Board of Directors prior to execution. The timing and amount of future dividends and share repurchases will depend on various factors, including our capital position, financial performance, risk-weighted assets, capital impacts of strategic initiatives, market conditions, receipt of required regulatory approvals and other regulatory and accounting considerations.

Citizens Financial Group, Inc. | 26

Banking Subsidiary’s Capital


Table 20: CBNA's Capital Ratios Under the U.S. Basel III Standardized Rules	Table 20: CBNA's Capital Ratios Under the U.S. Basel III Standardized Rules							Table 20: CBNA's Capital Ratios Under the U.S. Basel III Standardized Rules
		June 30, 2022			December 31, 2021				September 30, 2022			December 31, 2021
(dollars in millions, except ratio data)		Amount	Ratio		Amount	Ratio
(in millions, except ratio data)								(in millions, except ratio data)	Amount	Ratio		Amount	Ratio
CET1 capital	CET1 capital	$19,865	10.6	%	$17,039	10.7	%	CET1 capital	$20,458	11.0	%	$17,039	10.7	%
Tier 1 capital	Tier 1 capital	19,865	10.6		17,039	10.7		Tier 1 capital	20,458	11.0		17,039	10.7
Total capital	Total capital	22,661	12.1		19,600	12.4		Total capital	23,285	12.5		19,600	12.4
Tier 1 leverage	Tier 1 leverage	19,865	9.2		17,039	9.4		Tier 1 leverage	20,458	9.3		17,039	9.4
Risk-weighted assets	Risk-weighted assets	187,359			158,550			Risk-weighted assets	186,706			158,550
Quarterly adjusted average assets	Quarterly adjusted average assets	214,905			181,268			Quarterly adjusted average assets	219,454			181,268

CBNA’s CET1 and tier 1 capital totaled ~~$19.9~~$20.5 billion at ~~June~~September 30, 2022, up ~~$2.8~~$3.4 billion from $17.0 billion at December 31, 2021. This increase was ~~primarily~~ related to the common stock issued in connection with the Investors acquisition and net income for the ~~six~~nine months ended ~~June~~September 30, 2022, partially offset by higher estimated goodwill and intangibles related to the HSBC transaction and Investors acquisition ~~and the HSBC transaction~~ and a decrease in the modified CECL transition amount as a result of entering the CECL three-year transition period. Total capital was ~~$22.7~~$23.3 billion at ~~June~~September 30, 2022, an increase of ~~$3.1~~$3.7 billion from $19.6 billion at December 31, 2021, driven by the changes in CET1 capital, ~~and~~ higher AACL related to the Investors acquisition and a reduction in the modified AACL transition amount as a result of entering the CECL three-year transition period.

CBNA’s RWA totaled ~~$187.4~~$186.7 billion at ~~June~~September 30, 2022, up ~~$28.8~~$28.2 billion from December 31, 2021, largely driven by the Investors acquisition and includes higher CRE, commercial and residential mortgage loans, home equity lines, ~~MSRs,~~ CRE commitments, commercial commitments and MSRs, partially offset by lower automobile loans and loans held for sale.

As of ~~June~~September 30, 2022, CBNA’s tier 1 leverage ratio was ~~9.2%~~9.3%, down from 9.4% at December 31, 2021, driven by an increase in quarterly adjusted average assets of ~~$33.6~~$38.2 billion, partially offset by higher tier 1 capital.

LIQUIDITY

Liquidity is defined as our ability to meet our cash-flow and collateral obligations in a timely manner, at a reasonable cost. An institution must maintain operating liquidity to meet its expected daily and forecasted cash-flow requirements, as well as contingent liquidity to meet unexpected (stress scenario) funding requirements. Reflecting the importance of meeting all unexpected and stress-scenario funding requirements, we identify and manage contingent liquidity, consisting of cash balances at the FRB, unencumbered high-quality liquid securities and unused FHLB borrowing capacity. Separately, we also identify and manage asset liquidity as a subset of contingent liquidity, consisting of cash balances at the FRB and unencumbered high-quality liquid securities. We consider the effective and prudent management of liquidity fundamental to our health and strength. We manage liquidity at the consolidated enterprise level and at each material legal entity, including at the Parent Company and CBNA level.

~~Citizens Financial Group, Inc. | 26~~

Parent Company Liquidity

Our Parent Company’s primary sources of cash are dividends and interest received from CBNA as a result of investing in bank equity and subordinated debt as well as externally issued preferred stock, senior debt and subordinated debt. Uses of cash include the routine cash flow requirements as a bank holding company, including periodic share repurchases and payments of dividends, interest and expenses; the needs of subsidiaries, including CBNA for additional equity and, as required, its need for debt financing; and the support for extraordinary funding requirements when necessary. To the extent the Parent Company has relied on wholesale borrowings, uses also include payments of related principal and interest.

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Parent Company completed the following transaction:

•Issued $400 million of 5.641% fixed-rate reset subordinated notes.

During the three months ended ~~June~~September 30, 2022 and 2021, the Parent Company declared dividends on common stock of ~~$195~~$209 million and ~~$168~~$167 million, respectively, and declared dividends on preferred stock of ~~$32 million.~~$25 million and $26 million, respectively.

Citizens Financial Group, Inc. | 27

During the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, the Parent Company declared dividends on common stock of ~~$360~~$569 million and ~~$335~~$502 million, respectively, and declared dividends on preferred stock of ~~$56 million and $55 million, respectively.~~$81 million.

During the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, the Parent Company repurchased $2 million and $95 million, respectively, of its outstanding common stock.

Our Parent Company’s cash and cash equivalents represent a source of liquidity that can be used to meet various needs and totaled ~~$2.0~~$1.6 billion and $2.3 billion as of ~~June~~September 30, 2022 and December 31, 2021, respectively. The Parent Company’s double-leverage ratio (the combined equity investment in Parent Company subsidiaries divided by Parent Company equity) is a measure of reliance on equity cash flows from subsidiaries to fund Parent Company obligations. The Parent Company’s double-leverage ratio was ~~100.4%~~101.5% and 98.5% as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

CBNA Liquidity

As CBNA’s primary business involves taking deposits and making loans, a key role of liquidity management is to ensure that customers have timely access to funds from deposits and for loans. Liquidity management also involves maintaining sufficient liquidity to repay wholesale borrowings, pay operating expenses and support extraordinary funding requirements when necessary. In the ordinary course of business, the liquidity of CBNA is managed by matching sources and uses of cash. The primary sources of bank liquidity include deposits from our consumer and commercial customers; payments of principal and interest on loans and debt securities; and wholesale borrowings, as needed, and as described under “—Liquidity Risk Management and Governance.” The primary uses of bank liquidity include withdrawals and maturities of deposits; payment of interest on deposits; funding of loans and related commitments; and funding of securities purchases. To the extent that CBNA has relied on wholesale borrowings, uses also include payments of related principal and interest. For further information on CBNA’s outstanding debt, see Note 9.

During the ~~six~~nine months ended ~~June~~September 30, 2022, CBNA completed the following transactions:

•Issued $650 million of 4.119% fixed-to-floating rate senior notes; ~~and~~

•Redeemed $1.0 billion and $750 million of senior notes due February and May 2022, ~~respectively.~~respectively; and

•Issued $800 million of 4.575% fixed-to-floating rate senior notes.

CBNA issued $600 million of 6.064% fixed-to-floating rate senior notes during October 2022.

Liquidity Risk

We define liquidity risk as the risk that an entity will be unable to meet its payment obligations in a timely manner, at a reasonable cost. Liquidity risk can arise due to contingent liquidity risk and/or funding liquidity risk.

Contingent liquidity risk is the risk that market conditions may reduce an entity’s ability to liquidate, pledge and/or finance certain assets and thereby substantially reduce the liquidity value of such assets. Drivers of contingent liquidity risk include general market disruptions as well as specific issues regarding the credit quality and/or valuation of a security or loan, issuer or borrower and/or asset class.

Funding liquidity risk is the risk that market conditions and/or entity-specific events may reduce an entity’s ability to raise funds from depositors and/or wholesale market counterparties. Drivers of funding

~~Citizens Financial Group, Inc. | 27~~

liquidity risk may be idiosyncratic or systemic, reflecting impediments to operations and/or damaged market confidence.

Factors Affecting Liquidity

Given the composition of assets and borrowing sources, contingent liquidity risk at CBNA would be materially affected by events such as deterioration of financing markets for high-quality securities (e.g., mortgage-backed securities and other instruments issued by the GNMA, FNMA and the FHLMC), by any inability of the FHLBs to provide collateralized advances and/or by a refusal of the FRB to act as a lender of last resort in systemic stress.

Similarly, given the structure of its balance sheet, the funding liquidity risk of CBNA would be materially affected by an adverse idiosyncratic event (e.g., a major loss, causing a perceived or actual deterioration in its

Citizens Financial Group, Inc. | 28

financial condition), an adverse systemic event (e.g., default or bankruptcy of a significant capital markets participant), or a combination of both. Consequently, and despite ongoing exposure to a variety of idiosyncratic and systemic events, we view our contingent liquidity risk and our funding liquidity risk to be relatively ~~modest.~~low.

An additional variable affecting our access to unsecured wholesale market funds and to large denomination (i.e., uninsured) customer deposits is the credit ratings assigned by such agencies as Moody’s, Standard and Poor’s, and Fitch.

Table 21: Credit Ratings

~~June~~September 30, 2022

Moody’s

Standard and
Poor’s

Fitch

Citizens Financial Group, Inc.:

Long-term issuer

BBB+

Short-term issuer

A-2

Subordinated debt

BBB

Preferred Stock

BB+

Citizens Bank, National Association:

Long-term issuer

Baa1

A-

BBB+

Short-term issuer

A-2

Long-term deposits

A-

Short-term deposits

P-1

NR = Not rated

Changes in our public credit ratings could affect both the cost and availability of our wholesale funding. As a result, and in order to maintain a conservative funding profile, CBNA continues to minimize reliance on unsecured wholesale funding. At ~~June~~September 30, 2022, our wholesale funding consisted primarily of term debt issued by the Parent Company and CBNA and collateralized advances from the FHLB.

Existing and evolving regulatory liquidity requirements represent another key driver of systemic liquidity conditions and liquidity management practices. The FRB, OCC, and FDIC regularly evaluate our liquidity as part of the overall supervisory process. In addition, we are subject to existing and evolving regulatory liquidity requirements, some of which are subject to further rulemaking, guidance and interpretation by the applicable federal regulators. For further discussion, see “Regulation and Supervision — Tailoring of Prudential Requirements” and “—Liquidity Requirements” in our 2021 Form 10-K.

Liquidity Risk Management and Governance

Liquidity risk is measured and managed by the Funding and Liquidity unit within our Treasury ~~unit~~group in accordance with policy guidelines promulgated by our Board and the Asset Liability Committee. In managing liquidity risk, the Funding and Liquidity unit delivers regular and comprehensive reporting, including current levels versus threshold limits for a broad set of liquidity metrics and early warning indicators, explanatory commentary relating to emerging risk trends and, as appropriate, recommended remedial strategies.

~~Citizens Financial Group, Inc. | 28~~

Our Funding and Liquidity unit’s primary goals are to deliver and maintain prudent levels of operating liquidity to support expected and projected funding requirements, contingent liquidity to support unexpected funding requirements resulting from idiosyncratic, systemic, and combination stress events, and regulatory liquidity requirements in a timely manner from stable and cost-efficient funding sources. We seek to accomplish these goals by funding loans with stable deposits; by prudently controlling dependence on wholesale funding, particularly short-term unsecured funding; and by maintaining ample available liquidity, including a contingent liquidity buffer of unencumbered high-quality loans and securities. As of ~~June~~September 30, 2022:

•Organically generated deposits continue to be our primary source of funding, resulting in a consolidated period end loan-to-deposits ratio, excluding LHFS, of ~~87.3%~~87.4%;

•Our total available liquidity, comprised of contingent liquidity and available discount window capacity, was approximately ~~$66.5~~$69.5 billion;

◦Contingent liquidity was ~~$39.8~~$44.0 billion, consisting of unencumbered high-quality liquid securities of ~~$26.9~~$27.4 billion, unused FHLB capacity of ~~$7.9~~$9.7 billion, and our cash balances at the FRB of ~~$5.0~~$6.9 billion; and

Citizens Financial Group, Inc. | 29

◦Available discount window capacity, defined as available total borrowing capacity from the FRB based on identified collateral, is secured primarily by non-mortgage commercial and retail loans and totaled ~~$26.7~~$25.5 billion. Use of this borrowing capacity would be considered only during exigent circumstances.

For a summary of our sources and uses of cash by type of activity for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, see the Consolidated Statements of Cash Flows.

The Funding and Liquidity unit monitors a variety of liquidity and funding metrics and early warning indicators and metrics, including specific risk thresholds limits. These monitoring tools are broadly classified as follows:

•Current liquidity sources and capacities, including cash balances at the FRB, free and liquid securities, and secured FHLB borrowing capacity;

•Liquidity stress sources, including idiosyncratic, systemic and combined stresses, in addition to evolving regulatory requirements; and

•Current and prospective exposures, including secured and unsecured wholesale funding, and spot and cumulative cash-flow gaps across a variety of horizons.

Further, certain of these metrics are monitored individually for CBNA and for our consolidated enterprise on a daily basis, including cash position, unencumbered securities, asset liquidity and available FHLB borrowing capacity. In order to identify emerging trends and risks and inform funding decisions, specific metrics are also forecasted over a one-year horizon.

Off-Balance Sheet Arrangements

We engage in a variety of activities that are not reflected in our Consolidated Balance Sheets that are generally referred to as “off-balance sheet arrangements.” For more information on these types of activities, see Note 13 in Item 1.

CRITICAL ACCOUNTING ESTIMATES

Our unaudited interim Consolidated Financial Statements included in this Report are prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires us to establish accounting policies and make estimates that affect amounts reported in our audited Consolidated Financial Statements.

An accounting estimate requires assumptions and judgments about uncertain matters that could have a material effect on our unaudited interim Consolidated Financial Statements. Estimates are made using facts and circumstances known at a point in time. Changes in those facts and circumstances could produce results substantially different from those estimates. Our most significant accounting policies and estimates and their related application are discussed below. For additional information regarding fair value measurements, see “—Critical Accounting Estimates” in our 2021 Form 10-K.

~~Citizens Financial Group, Inc. | 29~~

Allowance for Credit Losses

The ACL increased from $1.9 billion at December 31, 2021 to ~~$2.1~~$2.2 billion at ~~June~~September 30, 2022.

~~To determine the~~Our ACL as of ~~June~~September 30, 2022 ~~we utilized~~accounts for an economic forecast ~~that generally reflects~~with 2022 real GDP growth ~~on an annual average basis~~ of ~~2.1%~~approximately 1.5% and an average unemployment rate of ~~4.3% in 2022.~~approximately 4%, and 2023 real GDP decline of approximately 0.5% and an average unemployment rate of approximately 6%. This forecast incorporates the increased risk of a ~~mild~~shallow recession beginning in the ~~latter half~~fourth quarter of ~~the year.~~2022 and persisting for three consecutive quarters. This compares to our December 31, 2021 forecast which reflected 2022 real GDP growth ~~on an annual average basis~~ of 2.8% and an average unemployment rate of 6% ~~in 2022.~~, and 2023 real GDP growth of 2.1% and average unemployment rate of 4.3%.

To address economic uncertainty, we utilize our qualitative allowance framework to reassess and adjust ACL reserve levels. Macroeconomic forecast risk, driven by uncertainty ~~around~~ and volatility of key macroeconomic variables, is one of the primary factors influencing our qualitative reserve.

Citizens Financial Group, Inc. | 30

Our ~~June~~September 2022 qualitative consideration for macroeconomic risk reflects the Federal Reserve’s aggressively tightening monetary policy and the contraction of fiscal ~~policy, as pandemic-related support winds down.~~policy. These conditions, weighed together with the impacts of Russia’s invasion of Ukraine on key global commodity prices, labor shortage-related wage increases and continuing supply-chain challenges contributing to surging inflation, ~~possibly~~ may push the U.S. economy into a ~~mild~~shallow recession and create volatility in key macroeconomic variables, including GDP and employment.

Our determination of the ACL is sensitive to changes in forecasted macroeconomic conditions during the reasonable and supportable forecast period. To illustrate the sensitivity, we applied a more pessimistic scenario than that described above which assumes that monetary tightening triggers a deeper real GDP contraction toacross three consecutive quarters, resulting in a ~~quarter~~1.3% percent drop in real GDP over ~~2022. Employment contracts accordingly, with an annual average unemployment rate of 4.4%.~~2023. Excluding consideration of qualitative adjustments, this scenario would result in a quantitative lifetime loss estimate of approximately ~~1.12x~~1.2x our modeled period-end ACL, or an increase of approximately ~~$175~~$310 million. This analysis relates only to the modeled credit loss estimate and not to the overall period-end ACL, which includes qualitative adjustments.

Because several quantitative and qualitative factors are considered in determining the ACL, this sensitivity analysis does not necessarily reflect the nature and extent of future changes in the ACL or even what the ACL would be under these economic circumstances. The sensitivity is intended to provide insights into the impact of adverse changes in the macroeconomic environment and the corresponding impact to modeled loss estimates. The hypothetical determination does not incorporate the impact of management judgment or other qualitative factors that could be applied in the actual estimation of the ACL and does not imply any expectation of future deterioration in our loss rates.

It remains difficult to estimate how changes in economic forecasts might affect our ACL because such forecasts consider a wide variety of variables and inputs, and changes in the variables and inputs may not occur at the same time or in the same direction, and such changes may have differing impacts by product ~~types.~~type. The variables and inputs may be idiosyncratically affected by risks to the economy, including changing monetary and fiscal policies and their impact on inflationary trends, as well as continuing supply-chain challenges. Changes in one or multiple of the key macroeconomic variables may have a material impact to our estimation of expected credit losses.

For additional information regarding the ACL, see Note 5 of this report, and “—Critical Accounting Estimates - Allowance for Credit Losses” and Note 6 in our 2021 Form 10-K.

Citizens Financial Group, Inc. | 3031

ACCOUNTING AND REPORTING DEVELOPMENTS

Accounting standards issued but not adopted as of ~~June~~September 30, 2022


Pronouncement	Summary of Guidance	Effects on Financial Statements
Troubled Debt Restructurings and Vintage Disclosures Issued March 2022	•Eliminates the separate recognition and measurement guidance for TDRs. •Requires evaluation of all modifications to borrowers experiencing financial difficulty to determine whether the modification results in a new loan or continuation of an existing loan. •Requires expected credit losses measured under a discounted cash flow method to be determined using an effective interest rate based on the modified (not original) contractual terms of the loan. •Enhances disclosures by creditors for modifications of receivables from borrowers experiencing financial difficulty in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay or a term extension. •Requires disclosure of current period gross charge-offs by vintage year for loans and net investments in leases. •Transition is prospective, with an option to adopt the recognition and measurement guidance for TDRs on a modified retrospective basis, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption.	•Required effective date: January 1, 2023, with early adoption permitted. We do not intend to early adopt this Pronouncement. •Adoption is not expected to have a material financial impact on our Consolidated Financial Statements, but is expected to have a meaningful impact on our required disclosures in the Notes to our Consolidated Financial Statements.
Derivatives and Hedging - Fair Value Hedging - Portfolio Layer Method Issued March 2022	•Replaces the ‘last-of-layer’ method. •Allows the designation of multiple layers in a closed portfolio of financial assets. •Permits hedging of non-prepayable as well as prepayable assets. •Prohibits the consideration of basis adjustments when measuring expected credit losses of assets in the closed portfolio or determining whether an AFS security is impaired. •The guidance on hedging multiple layers in a closed portfolio is applied prospectively. The guidance on the accounting for fair value basis adjustments is applied on a modified retrospective basis.	•Required effective date: January 1, 2023, with early adoption permitted. We do not intend to early adopt this Pronouncement. •Adoption is not expected to have a material impact on our Consolidated Financial Statements.

RISK GOVERNANCE

We are committed to maintaining a strong, integrated, and proactive approach to the management of all risks to which we are exposed in pursuit of our business objectives. A key aspect of our Board’s responsibility as the main decision making body is setting our risk appetite to ensure that the levels of risk that we are willing to accept in the attainment of our strategic business and financial objectives are clearly understood.

To enable our Board to carry out its objectives, it has delegated authority for risk management activities, as well as governance and oversight of those activities, to a number of Board and executive management level risk committees. The Executive Risk Committee, chaired by the Chief Risk Officer, is responsible for oversight of risk across the enterprise and actively considers our inherent material risks, analyzes our overall risk profile and seeks confirmation that the risks are being appropriately identified, assessed and mitigated. Reporting to the Executive Risk Committee are the following committees covering specific areas of risk: Compliance and Operational Risk Committee, Model Risk Committee, Credit Policy Committee, Asset Liability Committee, Business Initiatives Review Committee, and the Conduct and Ethics Committee.

There have been no significant changes in our risk governance practices, risk framework, risk appetite, or credit risk as described in “—Risk Governance” in our 2021 Form 10-K.

Citizens Financial Group, Inc. | 3132

MARKET RISK

Market risk refers to potential losses arising from changes in interest rates, foreign exchange rates, equity prices, commodity prices and/or other relevant market rates or prices. Modest market risk arises from trading activities that serve customer needs, including hedging of interest rate and foreign exchange risk. As described below, more material market risk arises from our non-trading banking activities, such as loan origination and deposit-gathering. We have established enterprise-wide policies and methodologies to identify, measure, monitor and report market risk. We actively manage market risk for both non-trading and trading activities.

Non-Trading Risk

We are exposed to market risk as a result of non-trading banking activities. This market risk is substantially composed of interest rate risk, as we have no commodity risk and de minimis direct currency and equity risk. We also have market risk related to capital markets loan originations, as well as the valuation of our MSRs. There have been no significant changes in our sources of interest rate risk, interest rate risk practices, risk framework, metrics or assumptions as described in “—Market Risk — Non-Trading Risk” in our 2021 Form 10-K.

The table below reports net interest income exposures against a variety of interest rate scenarios. Our policies involve measuring exposures as a percentage change in net interest income over the next year due to either instantaneous or gradual parallel changes in rates relative to the market implied forward yield curve. As the following table illustrates, our balance sheet is asset-sensitive; net interest income would benefit from an increase in interest rates, while exposure to a decline in interest rates is within limit. While an instantaneous and severe shift in interest rates is included in this analysis, we believe that any actual shift in interest rates would likely be more gradual and therefore have a more modest impact.

The table below presents the sensitivity of net interest income to various parallel yield curve shifts from the market implied forward yield curve:


Table 22: Sensitivity of Net Interest Income	Table 22: Sensitivity of Net Interest Income					Table 22: Sensitivity of Net Interest Income
		Estimated % Change in Net Interest Income over 12 Months					Estimated % Change in Net Interest Income over 12 Months
Basis points	Basis points	June 30, 2022		December 31, 2021		Basis points	September 30, 2022		December 31, 2021
Instantaneous Change in Interest Rates	Instantaneous Change in Interest Rates					Instantaneous Change in Interest Rates
200		3.8	%	19.4	%
100		1.6		10.2
+200						+200	5.0	%	19.4	%
+100						+100	2.3		10.2

-100	-100	(2.4)		(8.5)		-100	(2.7)		(8.5)

Gradual Change in Interest Rates	Gradual Change in Interest Rates					Gradual Change in Interest Rates
200		2.6	%	10.1	%
100		1.9		5.2
+200						+200	3.3	%	10.1	%
+100						+100	1.7		5.2

-100	-100	(0.9)		(6.0)		-100	(1.7)		(6.0)

We continue to manage asset sensitivity within the scope of our policy, changing market conditions and changes in our balance sheet. Asset sensitivity against a 200 basis point gradual increase in rates was ~~2.6%~~3.3% at ~~June~~September 30, 2022, compared to 10.1% at December 31, 2021. The change reflects ~~the effects of~~ rising base net interest income, including the impact of the Investors acquisition, and our ongoing hedge activity, which locks in higher forward rates and reduces our exposure to evolving downside risks. This reduction in asset sensitivity is partially offset by growth and a mix shift towards a higher proportion of floating rate consumer and commercial lending. Current levels of asset sensitivity will continue to provide upside benefits to net interest income as we progress through a period of expected higher short-term policy rates from the FRB. Changes in interest rates can also affect the risk positions, which ~~impacts~~impact the repricing sensitivity or beta of the deposit base as well as the cash flows on assets that allow for early payoff without a penalty. The risk position is managed within our risk limits, and long-term view of interest rates through occasional adjustments to securities investments, interest rate swaps and mix of funding.

Citizens Financial Group, Inc. | 33

We use a valuation measure of exposure to structural interest rate risk, EVE, as a supplement to net interest income simulations. EVE complements net interest income simulation analysis as it estimates risk exposure over a long-term horizon. EVE measures the extent to which the economic value of assets, liabilities and off-balance sheet instruments may change in response to fluctuations in interest rates. This analysis is highly dependent upon assumptions applied to assets and liabilities with non-contractual maturities. The change in value is expressed as a percentage of regulatory capital.

~~Citizens Financial Group, Inc. | 32~~

We use interest rate ~~swap~~ contracts to manage the interest rate exposure to variability in the interest cash flows on our floating-rate assets and floating-rate wholesale funding, and to hedge market risk on fixed-rate capital markets debt issuances.

Table 23: Interest Rate Swap Contracts Used to Manage Non-Trading Interest Rate Exposure
June 30, 2022 December 31, 2021
Weighted Average Weighted Average
(dollars in millions) Notional Amount Maturity (Years) Receive Rate Pay Rate Notional Amount Maturity (Years) Receive Rate Pay Rate
Cash flow - receive-fixed/pay-variable - conventional ALM(1)(2)
$21,250 4.3 1.8 % 1.9 % $16,250 3.7 1.0 % 0.1 %
Fair value - receive-fixed/pay-variable - conventional debt 1,000 2.1 2.7 1.8 2,200 1.3 2.5 0.2
Cash flow - pay-fixed/receive-variable - conventional ALM(1)
— — — — 3,000 2.5 0.1 1.7
Fair value - pay-fixed/receive-variable - conventional ALM(1)(2)
680 3.4 2.1 3.0 2,000 2.7 0.1 1.5
Total portfolio swaps $22,930 4.2 1.8 % 1.9 % $23,450 3.3 1.0 % 0.4 %


Table 23: Interest Rate Derivative Contracts Used to Manage Non-Trading Interest Rate Exposure
	September 30, 2022						December 31, 2021
		Weighted Average						Weighted Average
(dollars in millions)	Notional Amount	Maturity (Years)	Receive Rate		Pay Rate		Notional Amount	Maturity (Years)	Receive Rate		Pay Rate
Swaps
Cash flow - receive fixed/pay variable - conventional ALM(1)(2)	$29,750	3.9	2.1	%	3.5	%	$16,250	3.7	1.0	%	0.1	%
Cash flow - basis swaps - conventional ALM(1)	5,500	3.3	SOFR Overnight		1M Term SOFR		—	—	—		—
Fair value - receive fixed/pay variable - conventional ALM	1,000	1.8	2.7		3.3		2,200	1.3	2.5		0.2
Cash flow - pay fixed/receive variable - conventional ALM(1)	—	—	—		—		3,000	2.5	0.1		1.7
Fair value - pay fixed/receive variable - conventional ALM(1)(3)	437	2.7	3.0		2.8		2,000	2.7	0.1		1.5
Total swaps	36,687						23,450
Options
Interest rate collars(4)(5)	1,500	3.1	2.6		3.9		—	—	—		—

(1) We use interest rate contracts as part of our Asset Liability Management (“ALM”) strategy to manage exposure to the variability in the interest cash flows on our floating-rate commercial loans and wholesale funding, as well as the variability in the fair value of AFS securities and loans held for sale.

(2) As of ~~June~~September 30, 2022, includes ~~$5.0~~$11.0 billion of forward-starting ~~cash-flow~~cash flow swaps ~~that will become effective by~~executed at a weighted average rate of 2.9% with start dates ranging from the ~~second~~fourth quarter of ~~2023, and a $680~~2022 to the third quarter of 2024.

(3) As of September 30, 2022, includes $437 million of forward-starting ~~fair-value swap~~fair value swaps that will become effective in the ~~third~~fourth quarter of 2022.

Table 24: Pre-Tax Gains (Losses) Recorded in the Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income on Cash Flow Hedges
Three Months Ended June 30, Six Months Ended June 30,
(in millions) 2022 2021 2022 2021
Amount of pre-tax net gains (losses) recognized in OCI ($244) $62 ($905) $34
Amount of pre-tax net gains (losses) reclassified from OCI into interest income 12 49 49 95
Amount of pre-tax net gains (losses) reclassified from OCI into interest expense (1) (12) (6) (24)
(4) Represents forward-starting interest rate collars with effective dates ranging from the fourth quarter of 2023 to the second quarter of 2024.

(5) Receive and pay rate represent the minimum interest rate received for interest rate floors and the maximum interest rate paid for interest rate caps, respectively.


Table 24: Pre-Tax Gains (Losses) Recorded in the Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income on Cash Flow Hedges
	Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	2022	2021	2022	2021
Amount of pre-tax net gains (losses) recognized in OCI(1)	($996)	($15)	($1,901)	$19
Amount of pre-tax net gains (losses) reclassified from OCI into interest income	(48)	46	1	141
Amount of pre-tax net gains (losses) reclassified from OCI into interest expense	2	(13)	(4)	(37)

(1) Using the interest rate curve at ~~June~~September 30, 2022 with respect to cash flow hedge strategies, we estimate that approximately ~~($334)~~$624 million in pre-tax net losses will be reclassified from AOCI to net interest income over the next 12 months.

LIBOR Transition

For details regarding our LIBOR Transition Program and associated efforts to plan for the discontinuation of LIBOR, see “—Market Risk — LIBOR Transition” in our 2021 Form 10-K. There were no significant changes relative to the program during the ~~six~~nine months ended ~~June~~September 30, 2022.

Capital Markets

A key component of our capital markets activities is the underwriting and distribution of corporate credit facilities to finance merger and acquisition transactions for our clients. We have a rigorous risk management process around these activities, including a limit structure capping our underwriting risk, our potential loss, and sub-limits for specific asset classes. Further, the ability to approve underwriting exposure is delegated only to senior level individuals in the credit risk management and capital markets organizations, with each transaction adjudicated in the Loan Underwriting Approval Committee.

Citizens Financial Group, Inc. | 34

Mortgage Servicing Rights

We have market risk associated with the value of residential MSRs, which are impacted by various types of inherent risks, including duration, basis, convexity, volatility and yield curve.

As part of our overall risk management strategy relative to the fair market value of the MSRs, we enter into various free-standing derivatives, such as interest rate swaps, interest rate swaptions, interest rate futures and forward contracts to purchase mortgage-backed securities to economically hedge the changes in fair value. As of ~~June~~September 30, 2022 and December 31, 2021, the fair value of our MSRs was ~~$1.4~~$1.5 billion and $1.0 billion, respectively, and the total notional amount of related derivative contracts was ~~$9.8~~$10.9 billion and $11.8 billion, respectively. Gains and losses on MSRs and the related derivatives used for hedging are included in mortgage banking fees in the Consolidated Statements of Operations.

As with our traded market risk-based activities, earnings at risk excludes the impact of MSRs. MSRs are captured under our single price risk management framework that is used for calculating a management value at risk that is consistent with the definition used by banking regulators.

~~Citizens Financial Group, Inc. | 33~~

Trading Risk

We are exposed to market risk primarily through client facilitation activities including derivatives and foreign exchange products as well as underwriting and market making activities. Exposure is created as a result of changes in interest rates and related basis spreads and volatility, foreign exchange rates, equity prices, and credit spreads on a select range of interest rates, foreign exchange, commodities, equity securities, corporate bonds and secondary loan instruments. These securities underwriting and trading activities are conducted through CBNA, CCMI and JMP. There have been no significant changes in our market risk governance, market risk measurement, or market risk practices including VaR, stressed VaR, sensitivity analysis, stress testing, or VaR model review and validation as described in “—Market Risk — Trading Risk” in our 2021 Form 10-K.

Market Risk Regulatory Capital

The U.S. banking regulators’ “Market Risk Rule” covers the calculation of market risk capital. For the purposes of the Market Risk Rule, all of our client facing trades and associated hedges maintain a net low risk and qualify as “covered positions.” The internal management VaR measure is calculated based on the same population of trades that is utilized for regulatory VaR.


Table 25: Results of Modeled and Non-Modeled Measures for Regulatory Capital Calculations	Table 25: Results of Modeled and Non-Modeled Measures for Regulatory Capital Calculations									Table 25: Results of Modeled and Non-Modeled Measures for Regulatory Capital Calculations
(in millions)	(in millions)	For the Three Months Ended June 30, 2022				For the Three Months Ended June 30, 2021				(in millions)	For the Three Months Ended September 30, 2022				For the Three Months Ended September 30, 2021
Market Risk Category	Market Risk Category	Period End	Average	High	Low	Period End	Average	High	Low	Market Risk Category	Period End	Average	High	Low	Period End	Average	High	Low
Interest Rate	Interest Rate	$1	$1	$2	$1	$2	$2	$5	$—	Interest Rate	$2	$1	$2	$1	$1	$1	$3	$—
Foreign Exchange Currency Rate	Foreign Exchange Currency Rate	—	—	4	—	1	—	1	—	Foreign Exchange Currency Rate	—	—	—	—	1	1	1	1
Credit Spread	Credit Spread	3	3	4	2	13	13	17	10	Credit Spread	2	2	3	2	6	9	14	4
Commodity	Commodity	—	—	—	—	—	—	—	—	Commodity	—	—	—	—	—	—	—	—
General VaR	General VaR	3	3	4	2	14	12	16	9	General VaR	3	3	4	2	6	10	14	4
Specific Risk VaR	Specific Risk VaR	—	—	—	—	—	—	—	—	Specific Risk VaR	—	—	—	—	—	—	—	—
Total VaR	Total VaR	$3	$3	$4	$2	$14	$12	$17	$9	Total VaR	$3	$3	$4	$2	$6	$10	$17	$4
Stressed General VaR	Stressed General VaR	$14	$15	$20	$10	$16	$16	$19	$13	Stressed General VaR	$11	$13	$16	$9	$8	$11	$16	$5
Stressed Specific Risk VaR	Stressed Specific Risk VaR	—	—	—	—	—	—	—	—	Stressed Specific Risk VaR	—	—	—	—	—	—	—	—
Total Stressed VaR	Total Stressed VaR	$14	$15	$20	$10	$16	$16	$19	$13	Total Stressed VaR	$11	$13	$16	$9	$8	$11	$16	$5
Market Risk Regulatory Capital	Market Risk Regulatory Capital	$54				$89				Market Risk Regulatory Capital	$48				$62
Specific Risk Not Modeled Add-on	Specific Risk Not Modeled Add-on	22				19				Specific Risk Not Modeled Add-on	23				16

de Minimis Exposure Add-on										de Minimis Exposure Add-on	2				—
Total Market Risk Regulatory Capital	Total Market Risk Regulatory Capital	$76				$108				Total Market Risk Regulatory Capital	$73				$78
Market Risk-Weighted Assets	Market Risk-Weighted Assets	$955				$1,350				Market Risk-Weighted Assets	$909				$973

Citizens Financial Group, Inc. | 35

VaR Backtesting

Backtesting is one form of validation of the VaR model and is run daily. The Market Risk Rule requires a comparison of our internal VaR measure to the actual net trading revenue (excluding fees, commissions, reserves, intra-day trading and net interest income) for each day over the preceding year (the most recent 250 business days). Any observed loss in excess of the VaR number is taken as an exception. The level of exceptions determines the multiplication factor used to derive the VaR and SVaR-based capital requirement for regulatory reporting purposes, when applicable. We perform sub-portfolio backtesting as required under the Market Risk Rule, using models approved by our banking regulators, for interest rate, credit spread and foreign exchange positions.

~~Citizens Financial Group, Inc. | 34~~

The following graph shows our daily net trading revenue and total internal, modeled VaR for the twelve months ended ~~June~~September 30, 2022.

Daily VaR Backtesting

Citizens Financial Group, Inc. | 3536

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

For more information on the computation of our non-GAAP financial measures, see “—Introduction — Non-GAAP Financial Measures,” included in this Report. The following tables present computations of non-GAAP financial measures representing our “Underlying” results used in the MD&A:


Table 26: Reconciliations of Non-GAAP Measures	Table 26: Reconciliations of Non-GAAP Measures										Table 26: Reconciliations of Non-GAAP Measures
			As of and for the Three Months Ended June 30,				As of and for the Six Months Ended June 30,						As of and for the Three Months Ended September 30,				As of and for the Nine Months Ended September 30,
(in millions, except share, per share and ratio data)	(in millions, except share, per share and ratio data)	Ref.	2022		2021		2022		2021		(in millions, except share, per share and ratio data)	Ref.	2022		2021		2022		2021
Noninterest income, Underlying:	Noninterest income, Underlying:										Noninterest income, Underlying:
Noninterest income (GAAP)	Noninterest income (GAAP)	A	$494		$485		$992		$1,027		Noninterest income (GAAP)	A	$512		$514		$1,504		$1,541
Less: Notable items	Less: Notable items		(31)		—		(31)		—		Less: Notable items		—		—		(31)		—
Noninterest income, Underlying (non-GAAP)	Noninterest income, Underlying (non-GAAP)	B	$525		$485		$1,023		$1,027		Noninterest income, Underlying (non-GAAP)	B	$512		$514		$1,535		$1,541
Total revenue, Underlying:	Total revenue, Underlying:										Total revenue, Underlying:
Total revenue (GAAP)	Total revenue (GAAP)	C	$1,999		$1,609		$3,644		$3,268		Total revenue (GAAP)	C	$2,177		$1,659		$5,821		$4,927
Less: Notable items	Less: Notable items		(31)		—		(31)		—		Less: Notable items		—		—		(31)		—
Total revenue, Underlying (non-GAAP)	Total revenue, Underlying (non-GAAP)	D	$2,030		$1,609		$3,675		$3,268		Total revenue, Underlying (non-GAAP)	D	$2,177		$1,659		$5,852		$4,927
Noninterest expense, Underlying:	Noninterest expense, Underlying:										Noninterest expense, Underlying:
Noninterest expense (GAAP)	Noninterest expense (GAAP)	E	$1,305		$991		$2,411		$2,009		Noninterest expense (GAAP)	E	$1,241		$1,011		$3,652		$3,020
Less: Notable items	Less: Notable items		125		11		173		31		Less: Notable items		46		23		219		54
Noninterest expense, Underlying (non-GAAP)	Noninterest expense, Underlying (non-GAAP)	F	$1,180		$980		$2,238		$1,978		Noninterest expense, Underlying (non-GAAP)	F	$1,195		$988		$3,433		$2,966
Pre-provision profit:	Pre-provision profit:										Pre-provision profit:
Total revenue (GAAP)	Total revenue (GAAP)	C	$1,999		$1,609		$3,644		$3,268		Total revenue (GAAP)	C	$2,177		$1,659		$5,821		$4,927
Less: Noninterest expense (GAAP)	Less: Noninterest expense (GAAP)	E	1,305		991		2,411		2,009		Less: Noninterest expense (GAAP)	E	1,241		1,011		3,652		3,020
Pre-provision profit (GAAP)	Pre-provision profit (GAAP)		$694		$618		$1,233		$1,259		Pre-provision profit (GAAP)		$936		$648		$2,169		$1,907
Pre-provision profit, Underlying	Pre-provision profit, Underlying										Pre-provision profit, Underlying
Total revenue, Underlying (non-GAAP)	Total revenue, Underlying (non-GAAP)	D	$2,030		$1,609		$3,675		$3,268		Total revenue, Underlying (non-GAAP)	D	$2,177		$1,659		$5,852		$4,927
Less: Noninterest expense, Underlying (non-GAAP)	Less: Noninterest expense, Underlying (non-GAAP)	F	1,180		980		2,238		1,978		Less: Noninterest expense, Underlying (non-GAAP)	F	1,195		988		3,433		2,966
Pre-provision profit, Underlying (non-GAAP)	Pre-provision profit, Underlying (non-GAAP)		$850		$629		$1,437		$1,290		Pre-provision profit, Underlying (non-GAAP)		$982		$671		$2,419		$1,961
Provision (benefit) for credit losses, Underlying:	Provision (benefit) for credit losses, Underlying:										Provision (benefit) for credit losses, Underlying:
Provision (benefit) for credit losses (GAAP)	Provision (benefit) for credit losses (GAAP)		$216		($213)		$219		($353)		Provision (benefit) for credit losses (GAAP)		$123		($33)		$342		($386)
Less: Notable items	Less: Notable items		145		—		169		—		Less: Notable items		—		—		169		—
Provision (benefit) for credit losses, Underlying (non-GAAP)	Provision (benefit) for credit losses, Underlying (non-GAAP)		$71		($213)		$50		($353)		Provision (benefit) for credit losses, Underlying (non-GAAP)		$123		($33)		$173		($386)
Income before income tax expense, Underlying:	Income before income tax expense, Underlying:										Income before income tax expense, Underlying:
Income before income tax expense (GAAP)	Income before income tax expense (GAAP)	G	$478		$831		$1,014		$1,612		Income before income tax expense (GAAP)	G	$813		$681		$1,827		$2,293
Less: Income (loss) before income tax expense (benefit) related to notable items	Less: Income (loss) before income tax expense (benefit) related to notable items		(301)		(11)		(373)		(31)		Less: Income (loss) before income tax expense (benefit) related to notable items		(46)		(23)		(419)		(54)
Income before income tax expense, Underlying (non-GAAP)	Income before income tax expense, Underlying (non-GAAP)	H	$779		$842		$1,387		$1,643		Income before income tax expense, Underlying (non-GAAP)	H	$859		$704		$2,246		$2,347
Income tax expense and effective income tax rate, Underlying:	Income tax expense and effective income tax rate, Underlying:										Income tax expense and effective income tax rate, Underlying:
Income tax expense (GAAP)	Income tax expense (GAAP)	I	$114		$183		$230		$353		Income tax expense (GAAP)	I	$177		$151		$407		$504
Less: Income tax expense (benefit) related to notable items	Less: Income tax expense (benefit) related to notable items		(70)		(3)		(86)		(8)		Less: Income tax expense (benefit) related to notable items		(13)		(7)		(99)		(15)
Income tax expense, Underlying (non-GAAP)	Income tax expense, Underlying (non-GAAP)	J	$184		$186		$316		$361		Income tax expense, Underlying (non-GAAP)	J	$190		$158		$506		$519
Effective income tax rate (GAAP)	Effective income tax rate (GAAP)	I/G	23.77	%	21.96	%	22.68	%	21.86	%	Effective income tax rate (GAAP)	I/G	21.80	%	22.35	%	22.29	%	22.01	%
Effective income tax rate, Underlying (non-GAAP)	Effective income tax rate, Underlying (non-GAAP)	J/H	23.69		22.01		22.82		21.93		Effective income tax rate, Underlying (non-GAAP)	J/H	22.00		22.45		22.50		22.09
Net income, Underlying:	Net income, Underlying:										Net income, Underlying:
Net income (GAAP)	Net income (GAAP)	K	$364		$648		$784		$1,259		Net income (GAAP)	K	$636		$530		$1,420		$1,789
Add: Notable items, net of income tax benefit	Add: Notable items, net of income tax benefit		231		8		287		23		Add: Notable items, net of income tax benefit		33		16		320		39
Net income, Underlying (non-GAAP)	Net income, Underlying (non-GAAP)	L	$595		$656		$1,071		$1,282		Net income, Underlying (non-GAAP)	L	$669		$546		$1,740		$1,828
Net income available to common stockholders, Underlying:	Net income available to common stockholders, Underlying:										Net income available to common stockholders, Underlying:
Net income available to common stockholders (GAAP)	Net income available to common stockholders (GAAP)	M	$332		$616		$728		$1,204		Net income available to common stockholders (GAAP)	M	$611		$504		$1,339		$1,708
Add: Notable items, net of income tax benefit	Add: Notable items, net of income tax benefit		231		8		287		23		Add: Notable items, net of income tax benefit		33		16		320		39
Net income available to common stockholders, Underlying (non-GAAP)	Net income available to common stockholders, Underlying (non-GAAP)	N	$563		$624		$1,015		$1,227		Net income available to common stockholders, Underlying (non-GAAP)	N	$644		$520		$1,659		$1,747
Return on average common equity and return on average common equity, Underlying:	Return on average common equity and return on average common equity, Underlying:										Return on average common equity and return on average common equity, Underlying:
Average common equity (GAAP)	Average common equity (GAAP)	O	$22,383		$20,833		$21,686		$20,723		Average common equity (GAAP)	O	$22,246		$21,326		$21,875		$20,926
Return on average common equity	Return on average common equity	M/O	5.95	%	11.85	%	6.77	%	11.71	%	Return on average common equity	M/O	10.91	%	9.39	%	8.19	%	10.91	%
Return on average common equity, Underlying (non-GAAP)	Return on average common equity, Underlying (non-GAAP)	N/O	10.06		12.02		9.43		11.93		Return on average common equity, Underlying (non-GAAP)	N/O	11.52		9.70		10.15		11.17

Citizens Financial Group, Inc. | 3637


			As of and for the Three Months Ended June 30,				As of and for the Six Months Ended June 30,						As of and for the Three Months Ended September 30,				As of and for the Nine Months Ended September 30,
(in millions, except share, per share and ratio data)	(in millions, except share, per share and ratio data)	Ref.	2022		2021		2022		2021		(in millions, except share, per share and ratio data)	Ref.	2022		2021		2022		2021
Return on average tangible common equity and return on average tangible common equity, Underlying:	Return on average tangible common equity and return on average tangible common equity, Underlying:										Return on average tangible common equity and return on average tangible common equity, Underlying:
Average common equity (GAAP)	Average common equity (GAAP)	O	$22,383		$20,833		$21,686		$20,723		Average common equity (GAAP)	O	$22,246		$21,326		$21,875		$20,926
Less: Average goodwill (GAAP)	Less: Average goodwill (GAAP)		8,015		7,050		7,588		7,050		Less: Average goodwill (GAAP)		8,131		7,055		7,771		7,052
Less: Average other intangibles (GAAP)	Less: Average other intangibles (GAAP)		213		53		147		55		Less: Average other intangibles (GAAP)		228		52		174		54
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP)	Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP)		416		381		400		380		Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP)		424		383		408		381
Average tangible common equity	Average tangible common equity	P	$14,571		$14,111		$14,351		$13,998		Average tangible common equity	P	$14,311		$14,602		$14,338		$14,201
Return on average tangible common equity	Return on average tangible common equity	M/P	9.13	%	17.50	%	10.22	%	17.34	%	Return on average tangible common equity	M/P	16.96	%	13.71	%	12.49	%	16.08	%
Return on average tangible common equity, Underlying (non-GAAP)	Return on average tangible common equity, Underlying (non-GAAP)	N/P	15.45		17.74		14.25		17.67		Return on average tangible common equity, Underlying (non-GAAP)	N/P	17.91		14.17		15.48		16.46
Return on average total assets and return on average total assets, Underlying:	Return on average total assets and return on average total assets, Underlying:										Return on average total assets and return on average total assets, Underlying:
Average total assets (GAAP)	Average total assets (GAAP)	Q	$220,967		$184,456		$204,732		$183,518		Average total assets (GAAP)	Q	$225,473		$186,108		$211,722		$184,391
Return on average total assets	Return on average total assets	K/Q	0.66	%	1.41	%	0.77	%	1.38	%	Return on average total assets	K/Q	1.12	%	1.13	%	0.90	%	1.30	%
Return on average total assets, Underlying (non-GAAP)	Return on average total assets, Underlying (non-GAAP)	L/Q	1.08		1.43		1.05		1.41		Return on average total assets, Underlying (non-GAAP)	L/Q	1.18		1.16		1.10		1.33
Return on average total tangible assets and return on average total tangible assets, Underlying:	Return on average total tangible assets and return on average total tangible assets, Underlying:										Return on average total tangible assets and return on average total tangible assets, Underlying:
Average total assets (GAAP)	Average total assets (GAAP)	R	$220,967		$184,456		$204,732		$183,518		Average total assets (GAAP)	Q	$225,473		$186,108		$211,722		$184,391
Less: Average goodwill (GAAP)	Less: Average goodwill (GAAP)		8,015		7,050		7,588		7,050		Less: Average goodwill (GAAP)		8,131		7,055		7,771		7,052
Less: Average other intangibles (GAAP)	Less: Average other intangibles (GAAP)		213		53		147		55		Less: Average other intangibles (GAAP)		228		52		174		54
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP)	Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP)		416		381		400		380		Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP)		424		383		408		381
Average tangible assets	Average tangible assets	S	$213,155		$177,734		$197,397		$176,793		Average tangible assets	R	$217,538		$179,384		$204,185		$177,666
Return on average total tangible assets	Return on average total tangible assets	K/S	0.69	%	1.46	%	0.80	%	1.44	%	Return on average total tangible assets	K/R	1.16	%	1.17	%	0.93	%	1.35	%
Return on average total tangible assets, Underlying (non-GAAP)	Return on average total tangible assets, Underlying (non-GAAP)	L/S	1.12		1.48		1.09		1.46		Return on average total tangible assets, Underlying (non-GAAP)	L/R	1.22		1.21		1.14		1.38
Efficiency ratio and efficiency ratio, Underlying:	Efficiency ratio and efficiency ratio, Underlying:										Efficiency ratio and efficiency ratio, Underlying:
Efficiency ratio	Efficiency ratio	E/C	65.27	%	61.63	%	66.16	%	61.49	%	Efficiency ratio	E/C	57.02	%	60.92	%	62.74	%	61.30	%
Efficiency ratio, Underlying (non-GAAP)	Efficiency ratio, Underlying (non-GAAP)	F/D	58.16		60.92		60.90		60.55		Efficiency ratio, Underlying (non-GAAP)	F/D	54.90		59.55		58.67		60.21
Noninterest income as a % of total revenue, Underlying:	Noninterest income as a % of total revenue, Underlying:										Noninterest income as a % of total revenue, Underlying:
Noninterest income as a % of total revenue	Noninterest income as a % of total revenue	A/C	24.72	%	30.12	%	27.22	%	31.42	%	Noninterest income as a % of total revenue	A/C	23.54	%	31.01	%	25.84	%	31.28	%
Noninterest income as a % of total revenue, Underlying (non-GAAP)	Noninterest income as a % of total revenue, Underlying (non-GAAP)	B/D	25.88		30.12		27.84		31.42		Noninterest income as a % of total revenue, Underlying (non-GAAP)	B/D	23.54		31.01		26.24		31.28
Operating leverage and operating leverage, Underlying:	Operating leverage and operating leverage, Underlying:										Operating leverage and operating leverage, Underlying:
Increase (decrease) in total revenue	Increase (decrease) in total revenue		24.24	%	(8.00)	%	11.51	%	(4.08)	%	Increase (decrease) in total revenue		31.19	%	(7.33)	%	18.14	%	(5.20)	%
Increase in noninterest expense	Increase in noninterest expense		31.58		1.42		19.97		0.94		Increase in noninterest expense		22.79		2.31		20.92		1.39
Operating leverage	Operating leverage		(7.34)	%	(9.42)	%	(8.46)	%	(5.02)	%	Operating leverage		8.40	%	(9.64)	%	(2.78)	%	(6.59)	%
Increase (decrease) in total revenue, Underlying (non-GAAP)	Increase (decrease) in total revenue, Underlying (non-GAAP)		26.18	%	(8.00)	%	12.46	%	(4.08)	%	Increase (decrease) in total revenue, Underlying (non-GAAP)		31.19	%	(7.33)	%	18.77	%	(5.20)	%
Increase in noninterest expense, Underlying (non-GAAP)	Increase in noninterest expense, Underlying (non-GAAP)		20.47		2.18		13.11		2.05		Increase in noninterest expense, Underlying (non-GAAP)		20.96		3.26		15.73		2.45
Operating leverage, Underlying (non-GAAP)	Operating leverage, Underlying (non-GAAP)		5.71	%	(10.18)	%	(0.65	%)	(6.13)	%	Operating leverage, Underlying (non-GAAP)		10.23	%	(10.59)	%	3.04	%	(7.65)	%
Tangible book value per common share:	Tangible book value per common share:										Tangible book value per common share:
Common shares - at period end (GAAP)	Common shares - at period end (GAAP)	T	495,650,259		426,083,143		495,650,259		426,083,143		Common shares - at period end (GAAP)	S	495,843,793		426,199,576		495,843,793		426,199,576
Common stockholders' equity (GAAP)	Common stockholders' equity (GAAP)		$22,314		$21,185		$22,314		$21,185		Common stockholders' equity (GAAP)		$21,132		$21,409		$21,132		$21,409
Less: Goodwill (GAAP)	Less: Goodwill (GAAP)		8,081		7,050		8,081		7,050		Less: Goodwill (GAAP)		8,160		7,065		8,160		7,065
Less: Other intangible assets (GAAP)	Less: Other intangible assets (GAAP)		211		52		211		52		Less: Other intangible assets (GAAP)		199		51		199		51
Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP)	Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP)		422		383		422		383		Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP)		424		384		424		384
Tangible common equity	Tangible common equity	U	$14,444		$14,466		$14,444		$14,466		Tangible common equity	T	$13,197		$14,677		$13,197		$14,677
Tangible book value per common share	Tangible book value per common share	U/T	$29.14		$33.95		$29.14		$33.95		Tangible book value per common share	T/S	$26.62		$34.44		$26.62		$34.44
Net income per average common share - basic and diluted and net income per average common share - basic and diluted, Underlying:	Net income per average common share - basic and diluted and net income per average common share - basic and diluted, Underlying:										Net income per average common share - basic and diluted and net income per average common share - basic and diluted, Underlying:
Average common shares outstanding - basic (GAAP)	Average common shares outstanding - basic (GAAP)	V	491,497,026		425,948,706		457,140,258		425,951,197		Average common shares outstanding - basic (GAAP)	U	495,651,083		426,086,717		470,118,265		425,996,867
Average common shares outstanding - diluted (GAAP)	Average common shares outstanding - diluted (GAAP)	W	493,296,114		427,561,572		459,167,747		427,668,242		Average common shares outstanding - diluted (GAAP)	V	497,477,501		427,840,964		471,958,310		427,679,885
Net income per average common share - basic (GAAP)	Net income per average common share - basic (GAAP)	M/V	$0.68		$1.45		$1.59		$2.83		Net income per average common share - basic (GAAP)	M/U	$1.23		$1.18		$2.85		$4.01
Net income per average common share - diluted (GAAP)	Net income per average common share - diluted (GAAP)	M/W	0.67		1.44		1.58		2.81		Net income per average common share - diluted (GAAP)	M/V	1.23		1.18		2.84		3.99
Net income per average common share - basic, Underlying (non-GAAP)	Net income per average common share - basic, Underlying (non-GAAP)	N/V	1.14		1.47		2.22		2.88		Net income per average common share - basic, Underlying (non-GAAP)	N/U	1.30		1.22		3.53		4.10
Net income per average common share - diluted, Underlying (non-GAAP)	Net income per average common share - diluted, Underlying (non-GAAP)	N/W	1.14		1.46		2.21		2.87		Net income per average common share - diluted, Underlying (non-GAAP)	N/V	1.30		1.22		3.52		4.09
Dividend payout ratio and dividend payout ratio, Underlying:	Dividend payout ratio and dividend payout ratio, Underlying:										Dividend payout ratio and dividend payout ratio, Underlying:
Cash dividends declared and paid per common share	Cash dividends declared and paid per common share	X	$0.39		$0.39		$0.78		$0.78		Cash dividends declared and paid per common share	W	$0.42		$0.39		$1.20		$1.17
Dividend payout ratio	Dividend payout ratio	X/(M/V)	57	%	27	%	49	%	28	%	Dividend payout ratio	W/(M/U)	34	%	33	%	42	%	29	%
Dividend payout ratio, Underlying (non-GAAP)	Dividend payout ratio, Underlying (non-GAAP)	X/(N/V)	34		27		35		27		Dividend payout ratio, Underlying (non-GAAP)	W/(N/U)	32		32		34		29

Citizens Financial Group, Inc. | 3738

ITEM 1. FINANCIAL STATEMENTS


						Page
Consolidated Balance Sheets (unaudited)						3940
Consolidated Statements of Operations (unaudited)						4041
Consolidated Statements of Comprehensive Income (unaudited)						4142
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)						4243
Consolidated Statements of Cash Flows (unaudited)						4445
Notes to Consolidated Financial Statements (unaudited)						4546
Note 1 - Basis of Presentation						4546
Note 2 - Acquisitions						4546
Note 3 - Securities						5051
Note 4 - Loans and Leases						5354
Note 5 - Allowance for Credit Losses, Nonaccrual Loans and Leases, and Concentrations of Credit Risk						5354
Note 6 - Mortgage Banking and Other						6364
Note 7 - Goodwill and Intangible Assets						6465
Note 8 - Variable Interest Entities						6667
Note 9 - Borrowed Funds						6667
Note 10 - Derivatives						6869
Note 11 - Accumulated Other Comprehensive Income (Loss)						7172
Note 12 - Stockholders’ Equity						7273
Note 13 - Commitments and Contingencies						7374
Note 14 - Fair Value Measurements						7475
Note 15 - Noninterest Income						7981
Note 16 - Other Operating Expense						7981
Note 17 - Earnings Per Share						8082
Note 18 - Business Operating Segments						8082

Citizens Financial Group, Inc. | 3839

CONSOLIDATED BALANCE SHEETS (UNAUDITED)


(in millions, except share data)	(in millions, except share data)	June 30, 2022	December 31, 2021	(in millions, except share data)	September 30, 2022	December 31, 2021
ASSETS:	ASSETS:			ASSETS:
Cash and due from banks	Cash and due from banks	$1,456	$1,155	Cash and due from banks	$1,235	$1,155
Interest-bearing cash and due from banks	Interest-bearing cash and due from banks	5,058	8,003	Interest-bearing cash and due from banks	6,925	8,003
Interest-bearing deposits in banks	Interest-bearing deposits in banks	469	316	Interest-bearing deposits in banks	261	316
Debt securities available for sale, at fair value (including $328 and $640 pledged to creditors, respectively)(1)		24,961	26,067
Debt securities held to maturity (fair value of $9,361 and $2,289 respectively, and including $680 and $77 pledged to creditors, respectively)(1)		9,567	2,242
Debt securities available for sale, at fair value (including $165 and $640 pledged to creditors, respectively)(1)				Debt securities available for sale, at fair value (including $165 and $640 pledged to creditors, respectively)(1)	23,478	26,067
Debt securities held to maturity (fair value of $9,373 and $2,289 respectively, and including $195 and $77 pledged to creditors, respectively)(1)				Debt securities held to maturity (fair value of $9,373 and $2,289 respectively, and including $195 and $77 pledged to creditors, respectively)(1)	10,071	2,242
Loans held for sale, at fair value	Loans held for sale, at fair value	1,377	2,733	Loans held for sale, at fair value	1,048	2,733
Other loans held for sale	Other loans held for sale	2,078	735	Other loans held for sale	914	735
Loans and leases	Loans and leases	156,172	128,163	Loans and leases	156,140	128,163
Less: Allowance for loan and lease losses	Less: Allowance for loan and lease losses	(1,964)	(1,758)	Less: Allowance for loan and lease losses	(1,980)	(1,758)
Net loans and leases	Net loans and leases	154,208	126,405	Net loans and leases	154,160	126,405
Derivative assets	Derivative assets	1,669	1,216	Derivative assets	1,352	1,216
Premises and equipment, net	Premises and equipment, net	885	768	Premises and equipment, net	827	768
Bank-owned life insurance	Bank-owned life insurance	3,207	2,843	Bank-owned life insurance	3,222	2,843
Goodwill	Goodwill	8,081	7,116	Goodwill	8,160	7,116
Other assets	Other assets	13,696	8,810	Other assets	13,031	8,810
TOTAL ASSETS	TOTAL ASSETS	$226,712	$188,409	TOTAL ASSETS	$224,684	$188,409
LIABILITIES AND STOCKHOLDERS’ EQUITY:	LIABILITIES AND STOCKHOLDERS’ EQUITY:			LIABILITIES AND STOCKHOLDERS’ EQUITY:
LIABILITIES:	LIABILITIES:			LIABILITIES:
Deposits:	Deposits:			Deposits:
Noninterest-bearing	Noninterest-bearing	$54,169	$49,443	Noninterest-bearing	$51,888	$49,443
Interest-bearing	Interest-bearing	124,756	104,918	Interest-bearing	126,678	104,918
Total deposits	Total deposits	178,925	154,361	Total deposits	178,566	154,361
Short-term borrowed funds	Short-term borrowed funds	3,763	74	Short-term borrowed funds	263	74
Derivative liabilities	Derivative liabilities	1,004	197	Derivative liabilities	2,227	197
Long-term borrowed funds	Long-term borrowed funds	14,440	6,932	Long-term borrowed funds	16,286	6,932
Other liabilities	Other liabilities	4,252	3,425	Other liabilities	4,196	3,425
TOTAL LIABILITIES	TOTAL LIABILITIES	202,384	164,989	TOTAL LIABILITIES	201,538	164,989
Commitments and Contingencies (refer to Note 13)	Commitments and Contingencies (refer to Note 13)	0	0	Commitments and Contingencies (refer to Note 13)
STOCKHOLDERS’ EQUITY:	STOCKHOLDERS’ EQUITY:			STOCKHOLDERS’ EQUITY:
Preferred stock:	Preferred stock:			Preferred stock:
$25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at June 30, 2022 and December 31, 2021		2,014	2,014
$25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at September 30, 2022 and December 31, 2021				$25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at September 30, 2022 and December 31, 2021	2,014	2,014
Common stock:	Common stock:			Common stock:
$0.01 par value, 1,000,000,000 shares authorized; 644,827,702 shares issued and 495,650,259 shares outstanding at June 30, 2022 and 571,259,135 shares issued and 422,137,197 shares outstanding at December 31, 2021		6	6
$0.01 par value, 1,000,000,000 shares authorized; 645,043,274 shares issued and 495,843,793 shares outstanding at September 30, 2022 and 571,259,135 shares issued and 422,137,197 shares outstanding at December 31, 2021				$0.01 par value, 1,000,000,000 shares authorized; 645,043,274 shares issued and 495,843,793 shares outstanding at September 30, 2022 and 571,259,135 shares issued and 422,137,197 shares outstanding at December 31, 2021	6	6
Additional paid-in capital	Additional paid-in capital	22,100	19,005	Additional paid-in capital	22,121	19,005
Retained earnings	Retained earnings	8,346	7,978	Retained earnings	8,748	7,978
Treasury stock, at cost, 149,177,443 and 149,121,938 shares at June 30, 2022 and December 31, 2021, respectively		(4,920)	(4,918)
Treasury stock, at cost, 149,199,481 and 149,121,938 shares at September 30, 2022 and December 31, 2021, respectively				Treasury stock, at cost, 149,199,481 and 149,121,938 shares at September 30, 2022 and December 31, 2021, respectively	(4,920)	(4,918)
Accumulated other comprehensive income (loss)	Accumulated other comprehensive income (loss)	(3,218)	(665)	Accumulated other comprehensive income (loss)	(4,823)	(665)
TOTAL STOCKHOLDERS’ EQUITY	TOTAL STOCKHOLDERS’ EQUITY	24,328	23,420	TOTAL STOCKHOLDERS’ EQUITY	23,146	23,420
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$226,712	$188,409	TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$224,684	$188,409

(1) Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral.

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 3940

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

Three Months Ended June 30, Six Months Ended June 30,
(in millions, except share and per share data) 2022 2021 2022 2021
INTEREST INCOME:
Interest and fees on loans and leases $1,370 $1,058 $2,418 $2,119
Interest and fees on loans held for sale 17 24 33 42
Interest and fees on other loans held for sale 25 2 32 8
Investment securities 201 124 339 252
Interest-bearing deposits in banks 13 3 17 6
Total interest income 1,626 1,211 2,839 2,427
INTEREST EXPENSE:
Deposits 54 42 79 92
Short-term borrowed funds 10 — 10 —
Long-term borrowed funds 57 45 98 94
Total interest expense 121 87 187 186
Net interest income 1,505 1,124 2,652 2,241
Provision (benefit) for credit losses 216 (213) 219 (353)
Net interest income after provision (benefit) for credit losses 1,289 1,337 2,433 2,594
NONINTEREST INCOME:
Capital markets fees 88 91 181 172
Service charges and fees 108 100 206 199
Mortgage banking fees 72 85 141 250
Card fees 71 64 131 119
Trust and investment services fees 66 60 127 118
Letter of credit and loan fees 40 38 78 76
Foreign exchange and derivative products 60 28 111 56
Securities gains, net 1 3 5 6
Other income (12) 16 12 31
Total noninterest income 494 485 992 1,027
NONINTEREST EXPENSE:
Salaries and employee benefits 683 524 1,277 1,072
Equipment and software 169 155 319 307
Outside services 189 137 358 276
Occupancy 111 82 194 170
Other operating expense 153 93 263 184
Total noninterest expense 1,305 991 2,411 2,009
Income before income tax expense 478 831 1,014 1,612
Income tax expense 114 183 230 353
NET INCOME $364 $648 $784 $1,259
Net income available to common stockholders $332 $616 $728 $1,204
Weighted-average common shares outstanding:
Basic 491,497,026 425,948,706 457,140,258 425,951,197
Diluted 493,296,114 427,561,572 459,167,747 427,668,242
Per common share information:
Basic earnings $0.68 $1.45 $1.59 $2.83
Diluted earnings 0.67 1.44 1.58 2.81

~~The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.~~

~~Citizens Financial Group, Inc. | 40~~

~~CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)~~

Three Months Ended June 30, Six Months Ended June 30,
(in millions) 2022 2021 2022 2021
Net income $364 $648 $784 $1,259
Other comprehensive income (loss):
Net unrealized derivative instruments gains (losses) arising during the periods, net of income taxes of ($66), $16, ($236) and $9, respectively (178) 46 (669) 25
Reclassification adjustment for net derivative (gains) losses included in net income, net of income taxes of ($3), ($10), ($11) and ($19), respectively (8) (27) (32) (52)
Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of ($271), $3, ($628) and ($97), respectively (779) 10 (1,856) (297)
Reclassification of net debt securities (gains) losses to net income, net of income taxes of $0, $0, ($1) and ($1), respectively (1) (3) (4) (5)
Reclassification of actuarial loss to net income, net of income taxes of ($2), $1, ($1) and $1, respectively 6 4 8 8
Total other comprehensive income (loss), net of income taxes (960) 30 (2,553) (321)
Total comprehensive income (loss) ($596) $678 ($1,769) $938


	Three Months Ended September 30,		Nine Months Ended September 30,
(in millions, except share and per share data)	2022	2021	2022	2021
INTEREST INCOME:
Interest and fees on loans and leases	$1,657	$1,078	$4,075	$3,197
Interest and fees on loans held for sale	18	21	51	63
Interest and fees on other loans held for sale	15	1	47	9
Investment securities	243	116	582	368
Interest-bearing deposits in banks	36	6	53	12
Total interest income	1,969	1,222	4,808	3,649
INTEREST EXPENSE:
Deposits	176	35	255	127
Short-term borrowed funds	11	—	21	—
Long-term borrowed funds	117	42	215	136
Total interest expense	304	77	491	263
Net interest income	1,665	1,145	4,317	3,386
Provision (benefit) for credit losses	123	(33)	342	(386)
Net interest income after provision (benefit) for credit losses	1,542	1,178	3,975	3,772
NONINTEREST INCOME:
Capital markets fees	89	72	270	244
Service charges and fees	109	110	315	309
Mortgage banking fees	66	108	207	358
Card fees	71	66	202	185
Trust and investment services fees	61	61	188	179
Letter of credit and loan fees	40	39	118	115
Foreign exchange and derivative products	42	29	153	85
Securities gains, net	—	3	5	9
Other income	34	26	46	57
Total noninterest income	512	514	1,504	1,541
NONINTEREST EXPENSE:
Salaries and employee benefits	639	509	1,916	1,581
Equipment and software	159	157	478	464
Outside services	172	144	530	420
Occupancy	106	77	300	247
Other operating expense	165	124	428	308
Total noninterest expense	1,241	1,011	3,652	3,020
Income before income tax expense	813	681	1,827	2,293
Income tax expense	177	151	407	504
NET INCOME	$636	$530	$1,420	$1,789
Net income available to common stockholders	$611	$504	$1,339	$1,708
Weighted-average common shares outstanding:
Basic	495,651,083	426,086,717	470,118,265	425,996,867
Diluted	497,477,501	427,840,964	471,958,310	427,679,885
Per common share information:
Basic earnings	$1.23	$1.18	$2.85	$4.01
Diluted earnings	1.23	1.18	2.84	3.99

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 41

CONSOLIDATED STATEMENTS OF ~~CHANGES IN STOCKHOLDERS’ EQUITY~~COMPREHENSIVE INCOME (UNAUDITED)

Preferred
Stock Common
Stock Additional Paid-in Capital Retained Earnings Treasury Stock, at Cost Accumulated Other Comprehensive Income (Loss) Total
(in millions) Shares Amount Shares Amount
Balance at April 1, 2021 2 $1,965 426 $6 $18,945 $6,866 ($4,718) ($411) $22,653
Dividends to common stockholders — — — — — (168) — — (168)
Dividends to preferred stockholders — — — — — (32) — — (32)
Preferred stock issued — 296 — — — — — — 296
Preferred stock redemption — (247) — — — — — — (247)
Share-based compensation plans — — — — 13 — — — 13
Employee stock purchase plan — — — — 6 — — — 6
Total comprehensive income (loss):
Net income — — — — — 648 — — 648
Other comprehensive income (loss) — — — — — — — 30 30
Total comprehensive income (loss) — — — — — 648 — 30 678
Balance at June 30, 2021 2 $2,014 426 $6 $18,964 $7,314 ($4,718) ($381) $23,199
Balance at April 1, 2022 2 $2,014 423 $6 $19,021 $8,209 ($4,918) ($2,258) $22,074
Dividends to common stockholders — — — — — (195) — — (195)
Dividends to preferred stockholders — — — — — (32) — — (32)
Issuance of common stock - business acquisition — — 72 — 3,036 — — — 3,036
Treasury stock purchased — — — — — — (2) — (2)
Share-based compensation plans — — 1 — 36 — — — 36
Employee stock purchase plan — — — — 7 — — — 7
Total comprehensive income (loss):
Net income — — — — — 364 — — 364
Other comprehensive income (loss) — — — — — — — (960) (960)
Total comprehensive income (loss) — — — — — 364 — (960) (596)
Balance at June 30, 2022 2 $2,014 496 $6 $22,100 $8,346 ($4,920) ($3,218) $24,328


	Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	2022	2021	2022	2021
Net income	$636	$530	$1,420	$1,789
Other comprehensive income (loss):
Net unrealized derivative instruments gains (losses) arising during the periods, net of income taxes of ($258), ($4), ($494) and $5, respectively	(738)	(11)	(1,407)	14
Reclassification adjustment for net derivative (gains) losses included in net income, net of income taxes of $12, ($8), $1 and ($27), respectively	34	(25)	2	(77)
Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of ($305), ($35), ($933) and ($132), respectively	(903)	(109)	(2,759)	(406)
Reclassification of net debt securities (gains) losses to net income, net of income taxes of $0, ($1), ($1) and ($2), respectively	—	(2)	(4)	(7)
Reclassification of actuarial loss to net income, net of income taxes of $2, $1, $1 and $2, respectively	2	20	10	28
Total other comprehensive income (loss), net of income taxes	(1,605)	(127)	(4,158)	(448)
Total comprehensive income (loss)	($969)	$403	($2,738)	$1,341

The accompanying Notes to ~~unaudited interim~~ Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 42

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)


	Preferred Stock		Common Stock		Additional Paid-in Capital	Retained Earnings	Treasury Stock, at Cost	Accumulated Other Comprehensive Income (Loss)	Total
(in millions)	Shares	Amount	Shares	Amount
Balance at July 1, 2021	2	$2,014	426	$6	$18,964	$7,314	($4,718)	($381)	$23,199
Dividends to common stockholders	—	—	—	—	—	(167)	—	—	(167)
Dividends to preferred stockholders	—	—	—	—	—	(26)	—	—	(26)
Preferred stock issued	—	—	—	—	—	—	—	—	—
Preferred stock redemption	—	—	—	—	—	(3)	—	—	(3)

Share-based compensation plans	—	—	—	—	11	—	—	—	11
Employee stock purchase plan	—	—	—	—	6	—	—	—	6

Total comprehensive income (loss):
Net income	—	—	—	—	—	530	—	—	530
Other comprehensive income (loss)	—	—	—	—	—	—	—	(127)	(127)
Total comprehensive income (loss)	—	—	—	—	—	530	—	(127)	403
Balance at September 30, 2021	2	$2,014	426	$6	$18,981	$7,648	($4,718)	($508)	$23,423
Balance at July 1, 2022	2	$2,014	496	$6	$22,100	$8,346	($4,920)	($3,218)	$24,328
Dividends to common stockholders	—	—	—	—	—	(209)	—	—	(209)
Dividends to preferred stockholders	—	—	—	—	—	(25)	—	—	(25)




Share-based compensation plans	—	—	—	—	15	—	—	—	15
Employee stock purchase plan	—	—	—	—	6	—	—	—	6

Total comprehensive income (loss):
Net income	—	—	—	—	—	636	—	—	636
Other comprehensive income (loss)	—	—	—	—	—	—	—	(1,605)	(1,605)
Total comprehensive income (loss)	—	—	—	—	—	636	—	(1,605)	(969)
Balance at September 30, 2022	2	$2,014	496	$6	$22,121	$8,748	($4,920)	($4,823)	$23,146

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 43

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)


		Preferred Stock		Common Stock		Additional Paid-in Capital	Retained Earnings	Treasury Stock, at Cost	Accumulated Other Comprehensive Income (Loss)	Total		Preferred Stock		Common Stock		Additional Paid-in Capital	Retained Earnings	Treasury Stock, at Cost	Accumulated Other Comprehensive Income (Loss)	Total
(in millions)	(in millions)	Shares	Amount	Shares	Amount						(in millions)	Shares	Amount	Shares	Amount
Balance at January 1, 2021	Balance at January 1, 2021	2	$1,965	427	$6	$18,940	$6,445	($4,623)	($60)	$22,673	Balance at January 1, 2021	2	$1,965	427	$6	$18,940	$6,445	($4,623)	($60)	$22,673
Dividends to common stockholders	Dividends to common stockholders	—	—	—	—	—	(335)	—	—	(335)	Dividends to common stockholders	—	—	—	—	—	(502)	—	—	(502)
Dividends to preferred stockholders	Dividends to preferred stockholders	—	—	—	—	—	(55)	—	—	(55)	Dividends to preferred stockholders	—	—	—	—	—	(81)	—	—	(81)
Preferred stock issued	Preferred stock issued	—	296	—	—	—	—	—	—	296	Preferred stock issued	—	296	—	—	—	—	—	—	296
Preferred stock redemption	Preferred stock redemption	—	(247)	—	—	—	—	—	—	(247)	Preferred stock redemption	—	(247)	—	—	—	(3)	—	—	(250)
Treasury stock purchased	Treasury stock purchased	—	—	(2)	—	—	—	(95)	—	(95)	Treasury stock purchased	—	—	(2)	—	—	—	(95)	—	(95)
Share-based compensation plans	Share-based compensation plans	—	—	1	—	13	—	—	—	13	Share-based compensation plans	—	—	1	—	24	—	—	—	24
Employee stock purchase plan	Employee stock purchase plan	—	—	—	—	11	—	—	—	11	Employee stock purchase plan	—	—	—	—	17	—	—	—	17

Total comprehensive income (loss):	Total comprehensive income (loss):										Total comprehensive income (loss):
Net income	Net income	—	—	—	—	—	1,259	—	—	1,259	Net income	—	—	—	—	—	1,789	—	—	1,789
Other comprehensive income (loss)	Other comprehensive income (loss)	—	—	—	—	—	—	—	(321)	(321)	Other comprehensive income (loss)	—	—	—	—	—	—	—	(448)	(448)
Total comprehensive income (loss)	Total comprehensive income (loss)	—	—	—	—	—	1,259	—	(321)	938	Total comprehensive income (loss)	—	—	—	—	—	1,789	—	(448)	1,341
Balance at June 30, 2021		2	$2,014	426	$6	$18,964	$7,314	($4,718)	($381)	$23,199
Balance at September 30, 2021											Balance at September 30, 2021	2	$2,014	426	$6	$18,981	$7,648	($4,718)	($508)	$23,423
Balance at January 1, 2022	Balance at January 1, 2022	2	$2,014	422	$6	$19,005	$7,978	($4,918)	($665)	$23,420	Balance at January 1, 2022	2	$2,014	422	$6	$19,005	$7,978	($4,918)	($665)	$23,420
Dividends to common stockholders	Dividends to common stockholders	—	—	—	—	—	(360)	—	—	(360)	Dividends to common stockholders	—	—	—	—	—	(569)	—	—	(569)
Dividends to preferred stockholders	Dividends to preferred stockholders	—	—	—	—	—	(56)	—	—	(56)	Dividends to preferred stockholders	—	—	—	—	—	(81)	—	—	(81)
Issuance of common stock - business acquisition	Issuance of common stock - business acquisition	—	—	72	—	3,036	—	—	—	3,036	Issuance of common stock - business acquisition	—	—	72	—	3,036	—	—	—	3,036

Treasury stock purchased	Treasury stock purchased	—	—	—	—	—	—	(2)	—	(2)	Treasury stock purchased	—	—	—	—	—	—	(2)	—	(2)
Share-based compensation plans	Share-based compensation plans	—	—	2	—	46	—	—	—	46	Share-based compensation plans	—	—	2	—	61	—	—	—	61
Employee stock purchase plan	Employee stock purchase plan	—	—	—	—	13	—	—	—	13	Employee stock purchase plan	—	—	—	—	19	—	—	—	19

Total comprehensive income (loss):	Total comprehensive income (loss):										Total comprehensive income (loss):
Net income	Net income	—	—	—	—	—	784	—	—	784	Net income	—	—	—	—	—	1,420	—	—	1,420
Other comprehensive income (loss)	Other comprehensive income (loss)	—	—	—	—	—	—	—	(2,553)	(2,553)	Other comprehensive income (loss)	—	—	—	—	—	—	—	(4,158)	(4,158)
Total comprehensive income (loss)	Total comprehensive income (loss)	—	—	—	—	—	784	—	(2,553)	(1,769)	Total comprehensive income (loss)	—	—	—	—	—	1,420	—	(4,158)	(2,738)
Balance at June 30, 2022		2	$2,014	496	$6	$22,100	$8,346	($4,920)	($3,218)	$24,328
Balance at September 30, 2022											Balance at September 30, 2022	2	$2,014	496	$6	$22,121	$8,748	($4,920)	($4,823)	$23,146

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 4344

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


		Six Months Ended June 30,			Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	(in millions)	2022	2021
OPERATING ACTIVITIES	OPERATING ACTIVITIES			OPERATING ACTIVITIES
Net income	Net income	$784	$1,259	Net income	$1,420	$1,789
Adjustments to reconcile net income to net change in cash due to operating activities:	Adjustments to reconcile net income to net change in cash due to operating activities:			Adjustments to reconcile net income to net change in cash due to operating activities:
Provision (benefit) for credit losses	Provision (benefit) for credit losses	219	(353)	Provision (benefit) for credit losses	342	(386)
Net change in loans held for sale	Net change in loans held for sale	1,220	322	Net change in loans held for sale	1,404	623
Depreciation, amortization and accretion	Depreciation, amortization and accretion	327	317	Depreciation, amortization and accretion	448	453
Deferred income taxes	Deferred income taxes	78	199	Deferred income taxes	124	214
Share-based compensation	Share-based compensation	52	35	Share-based compensation	68	47
Net gain on sales of assets	Net gain on sales of assets	(5)	(7)	Net gain on sales of assets	(5)	(10)
Net (increase) decrease in other assets	Net (increase) decrease in other assets	(3,345)	(2,129)	Net (increase) decrease in other assets	(1,700)	(2,393)
Net increase (decrease) in other liabilities	Net increase (decrease) in other liabilities	348	247	Net increase (decrease) in other liabilities	577	833
Net change due to operating activities	Net change due to operating activities	(322)	(110)	Net change due to operating activities	2,678	1,170
INVESTING ACTIVITIES	INVESTING ACTIVITIES			INVESTING ACTIVITIES
Investment securities:	Investment securities:			Investment securities:
Purchases of debt securities available for sale	Purchases of debt securities available for sale	(8,638)	(6,413)	Purchases of debt securities available for sale	(9,772)	(8,669)
Proceeds from maturities and paydowns of debt securities available for sale	Proceeds from maturities and paydowns of debt securities available for sale	2,164	4,321	Proceeds from maturities and paydowns of debt securities available for sale	2,843	6,059
Proceeds from sales of debt securities available for sale	Proceeds from sales of debt securities available for sale	1,057	104	Proceeds from sales of debt securities available for sale	1,057	158

Proceeds from maturities and paydowns of debt securities held to maturity	Proceeds from maturities and paydowns of debt securities held to maturity	502	530	Proceeds from maturities and paydowns of debt securities held to maturity	772	752

Net (increase) decrease in interest-bearing deposits in banks	Net (increase) decrease in interest-bearing deposits in banks	(153)	(95)	Net (increase) decrease in interest-bearing deposits in banks	55	17

Acquisitions, net of cash acquired(1)	Acquisitions, net of cash acquired(1)	(234)	—	Acquisitions, net of cash acquired(1)	(235)	(14)
Purchases of loans	Purchases of loans	(979)	(1,005)	Purchases of loans	(1,007)	(1,925)
Sales of loans	Sales of loans	417	563	Sales of loans	1,718	765
Net (increase) decrease in loans and leases	Net (increase) decrease in loans and leases	(6,615)	939	Net (increase) decrease in loans and leases	(6,937)	776
Capital expenditures, net	Capital expenditures, net	(56)	(32)	Capital expenditures, net	(141)	(59)
Purchase of bank-owned life insurance	Purchase of bank-owned life insurance	(100)	(500)	Purchase of bank-owned life insurance	(100)	(650)
Other	Other	(727)	(115)	Other	(732)	(197)
Net change due to investing activities	Net change due to investing activities	(13,362)	(1,703)	Net change due to investing activities	(12,479)	(2,987)
FINANCING ACTIVITIES	FINANCING ACTIVITIES			FINANCING ACTIVITIES
Net increase (decrease) in deposits	Net increase (decrease) in deposits	4,347	3,472	Net increase (decrease) in deposits	3,988	5,057
Net increase (decrease) in short-term borrowed funds	Net increase (decrease) in short-term borrowed funds	3,674	(183)	Net increase (decrease) in short-term borrowed funds	174	(240)
Proceeds from issuance of long-term borrowed funds	Proceeds from issuance of long-term borrowed funds	5,217	—	Proceeds from issuance of long-term borrowed funds	11,516	—
Repayments of long-term borrowed funds	Repayments of long-term borrowed funds	(1,756)	(1,357)	Repayments of long-term borrowed funds	(6,190)	(1,356)
Treasury stock purchased	Treasury stock purchased	(2)	(95)	Treasury stock purchased	(2)	(95)
Net proceeds from issuance of preferred stock	Net proceeds from issuance of preferred stock	—	296	Net proceeds from issuance of preferred stock	—	296

Redemption of preferred stock				Redemption of preferred stock	—	(250)
Dividends declared and paid to common stockholders	Dividends declared and paid to common stockholders	(360)	(335)	Dividends declared and paid to common stockholders	(569)	(502)
Dividends declared and paid to preferred stockholders	Dividends declared and paid to preferred stockholders	(56)	(55)	Dividends declared and paid to preferred stockholders	(90)	(88)
Premium paid to exchange debt	Premium paid to exchange debt	—	(1)	Premium paid to exchange debt	—	(1)
Payments of employee tax withholding for share-based compensation	Payments of employee tax withholding for share-based compensation	(24)	(21)	Payments of employee tax withholding for share-based compensation	(24)	(21)
Net change due to financing activities	Net change due to financing activities	11,040	1,721	Net change due to financing activities	8,803	2,800
Net change in cash and cash equivalents(2)	Net change in cash and cash equivalents(2)	(2,644)	(92)	Net change in cash and cash equivalents(2)	(998)	983
Cash and cash equivalents at beginning of period(2)	Cash and cash equivalents at beginning of period(2)	9,158	12,733	Cash and cash equivalents at beginning of period(2)	9,158	12,733
Cash and cash equivalents at end of period(2)	Cash and cash equivalents at end of period(2)	$6,514	$12,641	Cash and cash equivalents at end of period(2)	$8,160	$13,716

Non-cash items:	Non-cash items:			Non-cash items:
Transfer of securities from available for sale to held to maturity	Transfer of securities from available for sale to held to maturity	$7,810	$—	Transfer of securities from available for sale to held to maturity	$8,563	$—
Investors Acquisition:	Investors Acquisition:			Investors Acquisition:
Fair value of assets acquired, excluding cash and cash equivalents	Fair value of assets acquired, excluding cash and cash equivalents	27,171	—	Fair value of assets acquired, excluding cash and cash equivalents	27,102	—
Goodwill and other intangible assets	Goodwill and other intangible assets	918	—	Goodwill and other intangible assets	996	—
Fair value of liabilities assumed	Fair value of liabilities assumed	24,966	—	Fair value of liabilities assumed	24,975	—
Common stock issued	Common stock issued	3,035	—	Common stock issued	3,035	—
Replacement equity awards	Replacement equity awards	19	—	Replacement equity awards	19	—

(1) ~~Includes~~Primarily includes cash paid of $355 million to acquire Investors less $287 million in cash acquired, and $143 million and $23 million of cash paid for the HSBC transaction and acquisition of DH Capital, respectively, for the ~~six~~nine months ended ~~June~~September 30, 2022. See Note 2 for more detailed information regarding these acquisitions.

(2) Cash and cash equivalents include cash and due from banks and interest-bearing cash and due from banks as reflected on the Consolidated Balance Sheets.

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 4445

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

Basis of Presentation

The unaudited interim Consolidated Financial Statements, including the Notes presented in this document, have been prepared in accordance with GAAP interim reporting requirements and, therefore, do not include all information and Notes included in the audited Consolidated Financial Statements in conformity with GAAP. The unaudited interim Consolidated Financial Statements and Notes presented in this document should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying Notes included in the Company’s 2021 Form 10-K. The Company’s principal business activity is banking, conducted through its banking subsidiary CBNA.

The unaudited interim Consolidated Financial Statements include the accounts of Citizens and subsidiaries in which Citizens has a controlling financial interest. All intercompany transactions and balances have been eliminated. The Company has evaluated its unconsolidated entities and does not believe that any entity in which it has an interest, but does not currently consolidate, meets the requirements to be consolidated as a variable interest entity. The unaudited interim Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the ACL.

Significant Accounting Policies

For further information regarding the Company’s significant accounting policies, see Note 1 in the Company’s 2021 Form 10-K.

NOTE 2 - ACQUISITIONS

Acquisition of HSBC

On February 18, 2022, CBNA closed on its previously announced HSBC transaction, which included 66 branches in the New York City metropolitan area, 9 branches in the Mid-Atlantic/Washington D.C. area, and 5 branches in Southeast Florida. The acquired liabilities and assets included approximately $6.3 billion in deposits and $1.5 billion in loans. The transaction resulted in an ~~estimated~~ increase to goodwill of ~~approximately $119~~$120 million, which was allocated to the Consumer business segment as of ~~June~~September 30, 2022.

The Company’s second quarter results reflect the full quarter benefit of the HSBC transaction, and for the six months ended June 30, 2022 reflect the benefit of the HSBC transaction from the closing date of the transaction. The impact of the HSBC transaction, along with supplemental pro forma information as if the HSBC transaction had occurred on January 1, 2021, are not material to the Company’s Consolidated Statements of Operations.

The HSBC transaction ~~has been~~was accounted for as a business combination. Accordingly, the assets acquired and liabilities assumed from HSBC were recorded at fair value as of the transaction date. The determination of fair value requires management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and are subject to change. ~~Fair value estimates related to the assets acquired and liabilities assumed from HSBC are subject to adjustment for up to one year after the closing date. As of June 30, 2022, the~~The fair value of the assets acquired and liabilities assumed from HSBC were deemed final as of June 30, 2022 and are not material to the Company’s Consolidated Balance ~~Sheet and are deemed to be final.~~

~~Citizens Financial Group, Inc. | 45~~

Sheet.

Investors acquisition

On April 6, 2022, Citizens completed its previously announced Investors acquisition pursuant to an agreement and plan of merger entered into on July 28, 2021. Pursuant to the terms of the agreement, Investors merged with Citizens, with Citizens as the surviving corporation, and Investors Bank, a New Jersey state-chartered bank and wholly-owned subsidiary of Investors, merged with CBNA, with CBNA as the surviving bank. The Investors acquisition builds Citizens’ physical presence in the Mid-Atlantic region with the addition of 154 branches located in the greater New York City and Philadelphia metropolitan areas and across New Jersey.

~~The results of Investors’ operations are included in the Company’s consolidated statements of operations for the three and six months ended June 30, 2022 from the closing date of the acquisition.~~

Citizens Financial Group, Inc. | 46

Upon closing of the acquisition, each share of Investors common stock was converted into 0.297 of a share of the Company’s common stock. This conversion, coupled with the conversion of equity awards noted below under “—Share-Based Compensation Activity”, resulted in an increase of approximately 73.6 million basic and diluted shares. ~~For the three months ended June 30, 2022, 68.6 million average shares were included in the dilutive earnings per share calculation, resulting from the Investors acquisition.~~ The Company also paid $1.46 in cash to shareholders of Investors for each share they owned.

The Investors acquisition ~~has been~~was accounted for as a business combination. Accordingly, the assets acquired and liabilities assumed from Investors were recorded at fair value as of the closing date. The determination of fair value requires management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and are subject to change. Fair value estimates related to the assets acquired and liabilities assumed from Investors are subject to adjustment for up to one year after the closing date if new information is obtained about facts and circumstances that existed as of the closing date that, if known, would have affected the measurement of the amounts recognized as of that date.

Citizens considers its ~~valuations~~valuation of loans and leases ~~premises and equipment, and the core deposit intangible~~ to be preliminary as of ~~June~~September 30, 2022. Accordingly, the amounts recorded for current and deferred tax assets and liabilities are also considered preliminary, as Citizens continues to evaluate the nature and extent of differences between the book and tax bases of the acquired assets and liabilities assumed. While the Company believes the information available as of April 6, 2022 provides a reasonable basis for estimating fair value, additional information may become available that would result in adjustments to the fair values presented, although any such adjustments are not expected to be material. Any adjustments identified during the one year period subsequent to the closing date will be recognized in the corresponding reporting period.

Share-Based Compensation Activity

Under the terms of the merger agreement with Investors, stock options and restricted shares granted by Investors that were outstanding as of April 6, 2022 were converted into CFG awards and remain subject to their original terms and conditions. Citizens issued 1,151,301 stock options and 259,316 restricted shares in connection with the transaction.

The fair value of stock option awards was measured using a lattice model as of the closing date. The portion of the fair value of the awards being replaced which was attributable to service prior to the merger was included as a component of the consideration paid in the merger.

Citizens Financial Group, Inc. | 4647

The following table includes a preliminary allocation of the consideration paid for the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed from Investors:


(in millions, except share and per share data)			April 6, 2022
Consideration
CFG common shares issued			72,148,855
CFG share price on April 6, 2022			$42.08
Fair value of consideration for outstanding common stock			$3,036
Cash paid			355
Consideration related to equity awards			19
Fair value of merger consideration			3,410

Assets acquired
Cash and equivalents			287
Investment securities			3,825
Loans held for sale			~~2,183~~2,162
Net loans and leases			~~20,158~~20,139
Premises and equipment			~~123~~62
Core deposit intangible and other intangible assets			119
Other assets			~~882~~914
Total assets acquired			~~27,577~~27,508
Liabilities assumed
Deposits			20,217
Borrowed funds			4,097
Other liabilities			~~652~~661
Total liabilities assumed			~~24,966~~24,975
Less: Net assets			~~2,611~~2,533
Goodwill			$~~799~~877

Preliminary goodwill of ~~$799~~$877 million recorded in connection with the acquisition resulted from the expected synergies, operational efficiencies and expertise of Investors. The amount of goodwill recorded reflects the increased market share and related synergies that are expected to result from the acquisition, and represents the excess purchase price over the estimated fair value of the net assets acquired from Investors. The goodwill was allocated to ~~each of our 2~~the Company’s two business operating segments on a preliminary basis and is not deductible for income tax purposes.

Intangible assets from the Investors acquisition consist of core deposits and naming rights. For additional information on these intangibles and goodwill see Note 7.

The following table includes the fair value and unpaid principal balance of the loans acquired from Investors:


		April 6, 2022			April 6, 2022
(in millions)	(in millions)	Unpaid Principal Balance	Fair Value	(in millions)	Unpaid Principal Balance	Fair Value
Commercial and industrial	Commercial and industrial	$3,021	$2,902	Commercial and industrial	$3,021	$2,899
Commercial real estate	Commercial real estate	13,310	13,082	Commercial real estate	13,310	13,065
Leases	Leases	9	9	Leases	9	9
Total commercial	Total commercial	16,340	15,993	Total commercial	16,340	15,973
Residential mortgages	Residential mortgages	3,949	3,887	Residential mortgages	3,949	3,889
Home equity	Home equity	267	274	Home equity	267	273
Other retail	Other retail	4	4	Other retail	4	4
Total retail	Total retail	4,220	4,165	Total retail	4,220	4,166
Net loans and leases	Net loans and leases	$20,560	$20,158	Net loans and leases	$20,560	$20,139

Citizens Financial Group, Inc. | 4748

Fair value is estimated as of April 6, 2022 and reflects a credit mark of $101 million on PCD funded loans recorded through purchase accounting, and an accretable discount of ~~$300~~$320 million comprised of ~~$159~~$179 million in interest rate mark and $141 million in non-PCD credit mark.

The following is a description of the methods used to determine the fair value of significant assets and liabilities:

Cash and Equivalents

The carrying amount of cash and cash equivalents is a reasonable estimate of fair value based on the short-term nature of these assets.

Investment Securities

Fair value estimates for AFS securities were determined by third-party pricing vendors. The third-party vendors use a variety of methods when pricing securities that incorporate relevant market data to arrive at an estimate of what a buyer in the marketplace would pay for a security under current market conditions. These methods include the use of quoted prices for an identical or similar security and an alternative market-based or income approach like the discounted cash flow pricing model. Substantially all of the investment securities acquired in connection with the Investors acquisition were sold subsequent to closing to align with Citizens’ portfolio management strategy.

Loans held for sale

Loans held for sale are valued based on quoted market prices, where available, prices for other traded loans with similar characteristics, and purchase commitments and bid information from market participants. The prices are adjusted as necessary to take into consideration the specific characteristics of certain loans that are priced based on the pricing of similar loans.

Loans and Leases

Fair values for loans and leases are based on a discounted cash flow methodology that considered factors including type of loan and lease and related collateral, fixed or variable interest rate, term, amortization status, credit loss and prepayment expectations, market interest rates and other market factors (e.g., liquidity) from the perspective of a market participant. Loans and leases were grouped together according to similar characteristics when applying various valuation techniques. The discount rates used are based on current market rates for new originations of comparable loans and leases and include adjustments for liquidity. The probability of default, loss given default, exposure at default and prepayment assumptions are the key factors driving credit losses which are embedded into the estimated cash flows.

Premises and Equipment

Fair value of premises is based on a market approach using third-party appraisals and broker opinions of value for land, office and branch space.

Core Deposit Intangible

Fair value of core deposit intangible represents the value of certain client deposit relationships, estimated utilizing the favorable source of funds method. Appropriate consideration was given to deposit costs including servicing costs, client retention and alternative funding source costs at the time of acquisition. The discount rate used was derived taking into account the estimated cost of equity, risk-free return rate and risk premium for the market, and specific risk related to the asset’s cash flows. The core deposit intangible is being amortized over 10 years using an accelerated depreciation methodology.

Deposits

Fair value of time deposits was estimated by discounting contractual cash flows using current market rates for instruments with similar maturities. For deposits with no defined maturity, carrying value approximates fair value.

Borrowed Funds

The fair value of borrowed funds was estimated by using a discounted cash flow methodology based on current incremental borrowing rates for similar types of instruments.

Citizens Financial Group, Inc. | 4849

The following table presents the financial results of Investors included in the Consolidated Statements of Operations from the date of acquisition through ~~June~~September 30, 2022:


(in millions)			April 6, 2022 through ~~June~~September 30, 2022
Net interest income			$~~232~~450
Noninterest income			1327
Net income			~~114~~217

The following table presents unaudited supplemental pro forma financial information as if the Investors acquisition had occurred on January 1, 2021 and includes the impact of (i) amortizing and accreting fair value adjustments associated with loans and leases, (ii) the amortization of recognized intangible assets and the elimination of Investors’ historical amortization of these assets, (iii) the elimination of Investors’ historical accretion and amortization of deferred fees and costs on loans and leases, (iv) the elimination of Investors’ historical accretion and amortization of discounts and premiums on loans and leases, debt securities and long-term borrowed funds and (v) the related estimated income tax effects. The pro forma financial information does not necessarily reflect the results that would have occurred had Citizens acquired Investors on January 1, 2021.


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Net interest income	Net interest income	$1,505	$1,339	$2,866	$2,652	Net interest income	$1,665	$1,352	$4,531	$4,004
Noninterest income	Noninterest income	525	498	1,038	1,029	Noninterest income	512	530	1,550	1,559
Net income(1)	Net income(1)	581	737	1,083	1,169	Net income(1)	658	609	1,741	1,754

(1) Excludes the acceleration of one-time executive compensation and Employee Stock Ownership Plan expenses of $122 million incurred by Investors in the first quarter of 2022.

In addition, the supplemental pro forma financial information includes non-recurring acquisition-related costs of ~~$268~~$32 million and ~~$275~~$307 million, respectively, incurred during the three and ~~six~~nine months ended ~~June~~September 30, 2022, as summarized in the following table. These costs, along with the $13 million incurred during 2021, are included in the first quarter of 2021 for the purpose of reporting supplemental pro forma financial information presented above.


(in millions)	(in millions)	Three Months Ended June 30, 2022	Six Months Ended June 30, 2022	(in millions)	Three Months Ended September 30, 2022	Nine Months Ended September 30, 2022
Provision for credit losses(1)	Provision for credit losses(1)	$145	$145	Provision for credit losses(1)	$—	$145
Salaries and employee benefits(2)	Salaries and employee benefits(2)	61	61	Salaries and employee benefits(2)	12	73

Outside services(3)	Outside services(3)	29	36	Outside services(3)	12	48
Mark-to-market losses on LHFS portfolio(4)	Mark-to-market losses on LHFS portfolio(4)	31	31	Mark-to-market losses on LHFS portfolio(4)	—	31
Other operating expense	Other operating expense	2	2	Other operating expense	8	10
Total acquisition-related costs	Total acquisition-related costs	$268	$275	Total acquisition-related costs	$32	$307

(1) Represents the initial provision for credit losses also recognized through a fair value mark as required by purchase accounting.

(2) Comprised primarily of severance and employee retention costs.

(3) Comprised primarily of technology, legal, advisory, and other professional related fees.

(4) Represents mark-to-market losses on loans acquired from Investors classified as LHFS.

Under CECL, Citizens is required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination. Citizens considers a variety of factors in connection with the identification of more-than-insignificant deterioration in credit quality including, but not limited to, nonperforming status, delinquency, risk ratings, TDR classification, FICO scores and other qualitative factors. Citizens initially measures the amortized cost of a PCD loan by adding the acquisition date estimate of expected credit losses to the loan's purchase price. The initial ALLL for PCD loans of $101 million was established through an adjustment to the Investors loan balance and related purchase accounting mark. Non-PCD loans and PCD loans had a fair value of ~~$15.7~~$15.6 billion and $4.5 billion at the acquisition date and unpaid principal balance of $15.9 billion and $4.7 billion, respectively. In accordance with U.S. GAAP there was no carryover of the ACL that had been previously recorded by Investors. Subsequent to the acquisition, Citizens recorded an ACL on non-PCD loans of $145 million through provision expense for credit losses.

Citizens Financial Group, Inc. | 4950

The following table presents PCD loan activity at the date of acquisition:


(in millions)			April 6, 2022
Principal balance			$4,685
ALLL at acquisition			(101)
Non-credit discount			~~(54)~~(72)
Purchase price			$~~4,530~~4,512

Acquisition of DH Capital

On June 8, 2022, Citizens completed the acquisition of DH Capital, a private investment banking firm serving companies in the internet infrastructure, software, IT services and communications sectors. The fair value of the assets acquired and liabilities assumed in connection with this acquisition are not material to the Company’s Consolidated Balance Sheet as of ~~June~~September 30, 2022.

The impact of the DH Capital acquisition, along with supplemental pro forma information as if the DH Capital acquisition had occurred on January 1, 2021, are not material to the Company’s Consolidated Statements of Operations.

NOTE 3 - SECURITIES

The following table presents the major components of securities at amortized cost and fair value:


		June 30, 2022				December 31, 2021					September 30, 2022				December 31, 2021
(in millions)	(in millions)	Amortized Cost	Gross Unrealized Gains	Gross Unrealized Losses	Fair Value	Amortized Cost	Gross Unrealized Gains	Gross Unrealized Losses	Fair Value	(in millions)	Amortized Cost	Gross Unrealized Gains	Gross Unrealized Losses	Fair Value	Amortized Cost	Gross Unrealized Gains	Gross Unrealized Losses	Fair Value
U.S. Treasury and other	U.S. Treasury and other	$3,455	$1	($48)	$3,408	$11	$—	$—	$11	U.S. Treasury and other	$3,557	$—	($207)	$3,350	$11	$—	$—	$11
State and political subdivisions	State and political subdivisions	3	—	—	3	2	—	—	2	State and political subdivisions	3	—	—	3	2	—	—	2
Mortgage-backed securities:	Mortgage-backed securities:									Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	21,568	4	(1,483)	20,089	24,607	210	(375)	24,442	Federal agencies and U.S. government sponsored entities	21,019	—	(2,335)	18,684	24,607	210	(375)	24,442
Other/non-agency	Other/non-agency	281	—	(20)	261	397	9	(1)	405	Other/non-agency	281	—	(32)	249	397	9	(1)	405
Total mortgage-backed securities	Total mortgage-backed securities	21,849	4	(1,503)	20,350	25,004	219	(376)	24,847	Total mortgage-backed securities	21,300	—	(2,367)	18,933	25,004	219	(376)	24,847
Collateralized loan obligations	Collateralized loan obligations	1,248	—	(48)	1,200	1,208	—	(1)	1,207	Collateralized loan obligations	1,248	—	(56)	1,192	1,208	—	(1)	1,207
Total debt securities available for sale, at fair value	Total debt securities available for sale, at fair value	$26,555	$5	($1,599)	$24,961	$26,225	$219	($377)	$26,067	Total debt securities available for sale, at fair value	$26,108	$—	($2,630)	$23,478	$26,225	$219	($377)	$26,067
Mortgage-backed securities:	Mortgage-backed securities:									Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	$8,921	$25	($199)	$8,747	$1,505	$52	$—	$1,557	Federal agencies and U.S. government sponsored entities	$9,457	$4	($657)	$8,804	$1,505	$52	$—	$1,557
Total mortgage-backed securities	Total mortgage-backed securities	8,921	25	(199)	8,747	1,505	52	—	1,557	Total mortgage-backed securities	9,457	4	(657)	8,804	1,505	52	—	1,557
Asset-backed securities	Asset-backed securities	646	—	(32)	614	737	2	(7)	732	Asset-backed securities	614	—	(45)	569	737	2	(7)	732
Total debt securities held to maturity	Total debt securities held to maturity	$9,567	$25	($231)	$9,361	$2,242	$54	($7)	$2,289	Total debt securities held to maturity	$10,071	$4	($702)	$9,373	$2,242	$54	($7)	$2,289
Equity securities, at cost	Equity securities, at cost	$1,162	$—	$—	$1,162	$624	$—	$—	$624	Equity securities, at cost	$1,113	$—	$—	$1,113	$624	$—	$—	$624
Equity securities, at fair value	Equity securities, at fair value	138	—	—	138	109	—	—	109	Equity securities, at fair value	151	—	—	151	109	—	—	109

Accrued interest receivable on debt securities totaled ~~$94~~$91 million and $56 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively, and is included in other assets in the Consolidated Balance Sheets.

Citizens Financial Group, Inc. | 5051

The following table presents the amortized cost and fair value of debt securities by contractual maturity as of ~~June~~September 30, 2022. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without incurring penalties.


		Distribution of Maturities						Distribution of Maturities
(in millions)	(in millions)	1 Year or Less	After 1 Year through 5 Years	After 5 Years through 10 Years	After 10 Years	Total	(in millions)	1 Year or Less	After 1 Year through 5 Years	After 5 Years through 10 Years	After 10 Years	Total
Amortized cost:	Amortized cost:						Amortized cost:
U.S. Treasury and other	U.S. Treasury and other	$11	$1,911	$1,533	0	$3,455	U.S. Treasury and other	$10	$1,983	$1,564	$—	$3,557
State and political subdivisions	State and political subdivisions	1	—	—	2	3	State and political subdivisions	1	—	—	2	3
Mortgage-backed securities:	Mortgage-backed securities:						Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	4	584	2,879	18,101	21,568	Federal agencies and U.S. government sponsored entities	3	939	2,954	17,123	21,019
Other/non-agency	Other/non-agency	—	—	—	281	281	Other/non-agency	—	—	—	281	281
Collateralized loan obligations	Collateralized loan obligations	—	—	25	1,223	1,248	Collateralized loan obligations	—	—	24	1,224	1,248
Total debt securities available for sale	Total debt securities available for sale	16	2,495	4,437	19,607	26,555	Total debt securities available for sale	14	2,922	4,542	18,630	26,108
Mortgage-backed securities:	Mortgage-backed securities:						Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	—	—	—	8,921	8,921	Federal agencies and U.S. government sponsored entities	—	—	—	9,457	9,457
Asset-backed securities	Asset-backed securities	—	—	646	—	646	Asset-backed securities	—	614	—	—	614
Total debt securities held to maturity	Total debt securities held to maturity	—	—	646	8,921	9,567	Total debt securities held to maturity	—	614	—	9,457	10,071
Total amortized cost of debt securities	Total amortized cost of debt securities	$16	$2,495	$5,083	$28,528	$36,122	Total amortized cost of debt securities	$14	$3,536	$4,542	$28,087	$36,179

Fair value:	Fair value:						Fair value:
U.S. Treasury and other	U.S. Treasury and other	$11	$1,881	$1,516	$—	$3,408	U.S. Treasury and other	$10	$1,871	$1,469	$—	$3,350
State and political subdivisions	State and political subdivisions	1	—	—	2	3	State and political subdivisions	1	—	—	2	3
Mortgage-backed securities:	Mortgage-backed securities:						Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	4	576	2,783	16,726	20,089	Federal agencies and U.S. government sponsored entities	2	890	2,713	15,079	18,684
Other/non-agency	Other/non-agency	—	—	—	261	261	Other/non-agency	—	—	—	249	249
Collateralized loan obligations	Collateralized loan obligations	—	—	23	1,177	1,200	Collateralized loan obligations	—	—	23	1,169	1,192
Total debt securities available for sale	Total debt securities available for sale	16	2,457	4,322	18,166	24,961	Total debt securities available for sale	13	2,761	4,205	16,499	23,478
Mortgage-backed securities:	Mortgage-backed securities:						Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	—	—	—	8,747	8,747	Federal agencies and U.S. government sponsored entities	—	—	—	8,804	8,804
Asset-backed securities	Asset-backed securities	—	—	614	—	614	Asset-backed securities	—	569	—	—	569
Total debt securities held to maturity	Total debt securities held to maturity	—	—	614	8,747	9,361	Total debt securities held to maturity	—	569	—	8,804	9,373
Total fair value of debt securities	Total fair value of debt securities	$16	$2,457	$4,936	$26,913	$34,322	Total fair value of debt securities	$13	$3,330	$4,205	$25,303	$32,851

Taxable interest income from investment securities as presented in the Consolidated Statements of Operations was ~~$201~~$243 million and ~~$124~~$116 million for the three months ended ~~June~~September 30, 2022 and 2021, respectively, and ~~$339~~$582 million and ~~$252~~$368 million for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

The following table presents realized gains and losses on sale of securities:


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Gains on sale of securities		$2	$3	$9	$6
Losses on sale of securities		(1)	—	(4)	—
Gains						Gains	$—	$3	$9	$9
Losses						Losses	—	—	(4)	—
Securities gains, net	Securities gains, net	$1	$3	$5	$6	Securities gains, net	$—	$3	$5	$9

The following table presents the amortized cost and fair value of debt securities pledged:


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
(in millions)	(in millions)	Amortized Cost	Fair Value	Amortized Cost	Fair Value	(in millions)	Amortized Cost	Fair Value	Amortized Cost	Fair Value
Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law	Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law	$5,763	$5,351	$4,816	$4,782	Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law	$3,910	$3,457	$4,816	$4,782
Pledged as collateral for FHLB borrowing capacity	Pledged as collateral for FHLB borrowing capacity	245	225	325	333	Pledged as collateral for FHLB borrowing capacity	244	214	325	333
Pledged against repurchase agreements	Pledged against repurchase agreements	—	—	1	1	Pledged against repurchase agreements	—	—	1	1

Citizens Financial Group, Inc. | 52

The Company regularly enters into security repurchase agreements with unrelated counterparties, which involve the transfer of a security from one party to another, and a subsequent transfer of substantially the same security back to the original party. These repurchase agreements are typically short-term in nature and are

~~Citizens Financial Group, Inc. | 51~~

accounted for as secured borrowed funds in the Company’s Consolidated Balance Sheets. The Company recognized no offsetting of short-term receivables or payables as of ~~June~~September 30, 2022 or December 31, 2021. The Company offsets certain derivative assets and derivative liabilities in the Consolidated Balance Sheets. For further information see Note 10.

Securitizations of mortgage loans retained in the investment portfolio were ~~$40~~$59 million and $99 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022. Securitizations of mortgage loans retained in the investment portfolio were ~~$82~~$60 million and ~~$163~~$223 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively. These securitizations include a substantive guarantee by a third party. The guarantors were FNMA and FHLMC in 2022 and 2021, and also included GNMA in 2021. The debt securities received from the guarantors are classified as AFS.

Impairment

The Company evaluated its existing HTM portfolio as of ~~June~~September 30, 2022 and concluded that in excess of ~~90%~~94% of HTM securities met the zero expected credit loss criteria and, therefore, 0no ACL was recognized. Lifetime expected credit losses on the remainder of the HTM portfolio were determined to be insignificant based on the modeling of the Company’s credit loss position in the securities. The Company monitors the credit exposure through the use of credit quality indicators. For these securities, the Company uses external credit ratings or an internally derived credit rating when an external rating is not available. All securities were determined to be investment grade at ~~June~~September 30, 2022.

The following tables present AFS debt securities with fair values below their respective carrying values, separated by the duration the securities have been in a continuous unrealized loss position:


		June 30, 2022							September 30, 2022
		Less than 12 Months		12 Months or Longer		Total			Less than 12 Months		12 Months or Longer		Total
(dollars in millions)		Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses
(in millions)								(in millions)	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses
U.S. Treasury and other	U.S. Treasury and other	$3,236	($48)	$—	$—	$3,236	($48)	U.S. Treasury and other	$3,350	($207)	$—	$—	$3,350	($207)
Mortgage-backed securities:	Mortgage-backed securities:							Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	18,048	(1,214)	1,498	(269)	19,546	(1,483)	Federal agencies and U.S. government sponsored entities	15,913	(1,687)	2,756	(648)	18,669	(2,335)
Other/non-agency	Other/non-agency	261	(20)	—	—	261	(20)	Other/non-agency	248	(32)	—	—	248	(32)
Total mortgage-backed securities	Total mortgage-backed securities	18,309	(1,234)	1,498	(269)	19,807	(1,503)	Total mortgage-backed securities	16,161	(1,719)	2,756	(648)	18,917	(2,367)
Collateralized loan obligations	Collateralized loan obligations	1,201	(48)	—	—	1,201	(48)	Collateralized loan obligations	1,183	(55)	9	(1)	1,192	(56)
Total	Total	$22,746	($1,330)	$1,498	($269)	$24,244	($1,599)	Total	$20,694	($1,981)	$2,765	($649)	$23,459	($2,630)


		December 31, 2021							December 31, 2021
		Less than 12 Months		12 Months or Longer		Total			Less than 12 Months		12 Months or Longer		Total
(dollars in millions)		Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses
(in millions)								(in millions)	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses
Mortgage-backed securities:	Mortgage-backed securities:							Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities	Federal agencies and U.S. government sponsored entities	$14,131	($320)	$1,236	($55)	$15,367	($375)	Federal agencies and U.S. government sponsored entities	$14,131	($320)	$1,236	($55)	$15,367	($375)
Other/non-agency	Other/non-agency	123	(1)	—	—	123	(1)	Other/non-agency	123	(1)	—	—	123	(1)
Total mortgage-backed securities	Total mortgage-backed securities	14,254	(321)	1,236	(55)	15,490	(376)	Total mortgage-backed securities	14,254	(321)	1,236	(55)	15,490	(376)
Collateralized loan obligations	Collateralized loan obligations	736	(1)	—	—	736	(1)	Collateralized loan obligations	736	(1)	—	—	736	(1)
Total	Total	$14,990	($322)	$1,236	($55)	$16,226	($377)	Total	$14,990	($322)	$1,236	($55)	$16,226	($377)

Citizens does not currently have the intent to sell these debt securities, and it is not more likely than not that the Company will be required to sell these debt securities prior to recovery of their amortized cost bases. Citizens has determined that credit losses are not expected to be incurred on the U.S. Treasury securities, agency MBS, non-agency MBS, and CLOs identified with unrealized losses as of ~~June~~September 30, 2022. The unrealized losses on these debt securities reflect non-credit-related factors driven by changes in interest rates. Therefore, the Company has determined that these debt securities are not impaired.

Citizens Financial Group, Inc. | 5253

NOTE 4 - LOANS AND LEASES

Loans held for investment are reported at the amount of their outstanding principal, net of charge-offs, unearned income, deferred loan origination fees and costs, and unamortized premiums or discounts on purchased loans.

The following table presents loans and leases, excluding LHFS:


(in millions)	(in millions)	June 30, 2022	December 31, 2021	(in millions)	September 30, 2022	December 31, 2021
Commercial and industrial	Commercial and industrial	$51,801	$44,500	Commercial and industrial	$50,989	$44,500
Commercial real estate	Commercial real estate	28,070	14,264	Commercial real estate	28,681	14,264
Leases	Leases	1,574	1,586	Leases	1,444	1,586
Total commercial	Total commercial	81,445	60,350	Total commercial	81,114	60,350
Residential mortgages	Residential mortgages	29,088	22,822	Residential mortgages	29,548	22,822
Home equity	Home equity	13,122	12,015	Home equity	13,684	12,015
Automobile	Automobile	13,868	14,549	Automobile	13,155	14,549
Education	Education	13,141	12,997	Education	13,094	12,997
Other retail	Other retail	5,508	5,430	Other retail	5,545	5,430
Total retail	Total retail	74,727	67,813	Total retail	75,026	67,813
Total loans and leases	Total loans and leases	$156,172	$128,163	Total loans and leases	$156,140	$128,163

Accrued interest receivable on loans and leases held for investment totaled ~~$593~~$733 million and $450 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively, and is included in other assets in the Consolidated Balance Sheets.

Loans pledged as collateral for FHLB borrowing capacity, primarily residential mortgages and home equity products, totaled ~~$38.5~~$38.2 billion and $26.1 billion at ~~June~~September 30, 2022 and December 31, 2021, respectively. Loans pledged as collateral to support the contingent ability to borrow at the FRB discount window, if necessary, were primarily comprised of education, automobile, commercial and industrial, and commercial real estate loans, and totaled ~~$37.9~~$36.2 billion and $35.8 billion at ~~June~~September 30, 2022 and December 31, 2021, respectively.

Interest income on direct financing and sales-type leases was ~~$10~~$13 million and $12 million for the three months ended ~~June~~September 30, 2022 and 2021, respectively, and is reported within interest and fees on loans and leases in the Consolidated Statements of Operations. For the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, this interest income was ~~$21~~$34 million and ~~$25~~$37 million, respectively.

The following table presents the composition of LHFS:


		June 30, 2022				December 31, 2021			September 30, 2022						December 31, 2021
(in millions)	(in millions)	Residential Mortgages(1)	Other retail(3)	Commercial(2)	Total	Residential Mortgages(1)	Commercial(2)	Total		(in millions)	Residential Mortgages(1)	Other retail(3)	Commercial(2)	Total		Residential Mortgages(1)	Commercial(2)	Total
Loans held for sale at fair value	Loans held for sale at fair value	$1,278	$—	$99	$1,377	$2,657	$76	$2,733		Loans held for sale at fair value	$954	$—	$94	$1,048		$2,657	$76	$2,733
Other loans held for sale	Other loans held for sale	—	488	1,590	2,078	—	735	735		Other loans held for sale	—	483	431	914		—	735	735

(1) Residential mortgage LHFS are originated for sale.

(2) Commercial LHFS at fair value consist of loans managed by the Company’s commercial secondary loan desk. Other commercial LHFS consist of loans associated with the Company’s syndication business and loans acquired as part of the Investors acquisition.

(3) Consists of retail loans acquired as part of the Investors acquisition.

NOTE 5 - ALLOWANCE FOR CREDIT LOSSES, NONACCRUAL LOANS AND LEASES, AND CONCENTRATIONS OF CREDIT RISK

Allowance for Credit Losses

Recorded in the ACL is management’s estimate of expected credit losses in the Company’s loan and lease portfolios. See Note 6 in the Company’s 2021 Form 10-K for a detailed discussion of the ACL reserve methodology and estimation techniques as of December 31, 2021. There were no significant changes to the ACL reserve methodology during the ~~six~~nine months ended ~~June~~September 30, 2022.

Citizens Financial Group, Inc. | 5354

The following table presents a summary of changes in the ACL for the three and ~~six~~nine months ended ~~June~~September 30, 2022:


		Three Months Ended June 30, 2022			Six Months Ended June 30, 2022				Three Months Ended September 30, 2022			Nine Months Ended September 30, 2022
(in millions)	(in millions)	Commercial	Retail	Total	Commercial	Retail	Total	(in millions)	Commercial	Retail	Total	Commercial	Retail	Total
Allowance for loan and lease losses, beginning of period	Allowance for loan and lease losses, beginning of period	$778	$942	$1,720	$821	$937	$1,758	Allowance for loan and lease losses, beginning of period	$987	$977	$1,964	$821	$937	$1,758

Allowance on PCD loans and leases at acquisition	Allowance on PCD loans and leases at acquisition	99	2	101	99	2	101	Allowance on PCD loans and leases at acquisition	—	—	—	99	2	101
Charge-offs(1)	Charge-offs(1)	(13)	(78)	(91)	(27)	(165)	(192)	Charge-offs(1)	(22)	(94)	(116)	(49)	(259)	(308)
Recoveries	Recoveries	3	39	42	6	78	84	Recoveries	7	35	42	13	113	126
Net charge-offs	Net charge-offs	(10)	(39)	(49)	(21)	(87)	(108)	Net charge-offs	(15)	(59)	(74)	(36)	(146)	(182)
Provision expense (benefit) for loans and leases(2)	Provision expense (benefit) for loans and leases(2)	120	72	192	88	125	213	Provision expense (benefit) for loans and leases(2)	58	32	90	146	157	303
Allowance for loan and lease losses, end of period	Allowance for loan and lease losses, end of period	987	977	1,964	987	977	1,964	Allowance for loan and lease losses, end of period	1,030	950	1,980	1,030	950	1,980
Allowance for unfunded lending commitments, beginning of period	Allowance for unfunded lending commitments, beginning of period	147	11	158	153	23	176	Allowance for unfunded lending commitments, beginning of period	166	17	183	153	23	176

Provision expense (benefit) for unfunded lending commitments	Provision expense (benefit) for unfunded lending commitments	18	6	24	12	(6)	6	Provision expense (benefit) for unfunded lending commitments	6	27	33	18	21	39
Allowance on PCD unfunded lending commitments at acquisition	Allowance on PCD unfunded lending commitments at acquisition	1	—	1	1	—	1	Allowance on PCD unfunded lending commitments at acquisition	—	—	—	1	—	1
Allowance for unfunded lending commitments, end of period	Allowance for unfunded lending commitments, end of period	166	17	183	166	17	183	Allowance for unfunded lending commitments, end of period	172	44	216	172	44	216
Total allowance for credit losses, end of period	Total allowance for credit losses, end of period	$1,153	$994	$2,147	$1,153	$994	$2,147	Total allowance for credit losses, end of period	$1,202	$994	$2,196	$1,202	$994	$2,196

(1) ~~For the three and six months ended June 30, 2022, excludes~~Excludes $33 million of charge-offs previously taken by Investors or recognized upon completion of the Investors acquisition under purchase ~~accounting.~~accounting for the nine months ended September 30, 2022. The initial allowance for loan and lease losses on PCD assets included these amounts and, after charging these amounts off upon acquisition, the net impact for PCD assets was $101 million of additional allowance for loan and lease losses.

(2) Includes ~~$145 million and~~ $169 million of initial provision expense related to non-PCD loans and leases acquired from ~~Investors~~HSBC and ~~HSBC~~Investors for the ~~three and six~~nine months ended ~~June~~September 30, ~~2022, respectively.~~2022.

During the ~~six~~nine months ended ~~June~~September 30, 2022, net charge-offs of ~~$108~~$182 million, the ACL on PCD loans and leases and unfunded lending commitments at acquisition of $102 million, and a credit provision of ~~$219~~$342 million resulted in an increase of ~~$213~~$262 million to the ACL.

~~To determine the~~Our ACL as of ~~June~~September 30, 2022 ~~the Company utilized~~accounts for an economic forecast ~~that generally reflects~~with 2022 real GDP growth ~~on an annual average basis~~ of ~~2.1%~~approximately 1.5% and an average unemployment rate of ~~4.3% in 2022. This forecast incorporates the risk of a mild recession beginning in the latter half of the year. This compares to the Company’s December 31, 2021 forecast which reflected~~approximately 4%, and 2023 real GDP ~~growth on an annual average basis~~decline of ~~2.8%~~approximately 0.5% and an average unemployment rate of approximately 6%. This forecast incorporates the increased risk of a shallow recession beginning in ~~2022.~~the fourth quarter of 2022 and persisting for three consecutive quarters.

To address economic uncertainty, the Company utilizes a qualitative allowance framework to reassess and adjust ACL reserve levels. Macroeconomic forecast risk, driven by uncertainty ~~around~~ and volatility of key macroeconomic variables, is one of the primary factors influencing the Company’s qualitative reserve.

The Company’s ~~June~~September 2022 qualitative consideration for macroeconomic risk reflects the Federal Reserve’s aggressively tightening monetary policy and the contraction of fiscal ~~policy, as pandemic-related support winds down.~~policy. These conditions, weighed together with the impacts of Russia’s invasion of Ukraine on key global commodity prices, labor shortage-related wage increases and continuing supply-chain challenges contributing to surging inflation, ~~possibly~~ may push the U.S. economy into a ~~mild~~shallow recession and create volatility in key macroeconomic variables, including GDP and employment.

Citizens Financial Group, Inc. | 5455

The following table presents a summary of changes in the ACL for the three and ~~six~~nine months ended ~~June~~September 30, 2021:


		Three Months Ended June 30, 2021			Six Months Ended June 30, 2021				Three Months Ended September 30, 2021			Nine Months Ended September 30, 2021
(in millions)	(in millions)	Commercial	Retail	Total	Commercial	Retail	Total	(in millions)	Commercial	Retail	Total	Commercial	Retail	Total
Allowance for loan and lease losses, beginning of period	Allowance for loan and lease losses, beginning of period	$1,146	$1,048	$2,194	$1,233	$1,210	$2,443	Allowance for loan and lease losses, beginning of period	$953	$994	$1,947	$1,233	$1,210	$2,443

Charge-offs	Charge-offs	(45)	(80)	(125)	(179)	(173)	(352)	Charge-offs	(17)	(70)	(87)	(196)	(243)	(439)
Recoveries	Recoveries	4	43	47	34	82	116	Recoveries	3	40	43	37	122	159
Net charge-offs	Net charge-offs	(41)	(37)	(78)	(145)	(91)	(236)	Net charge-offs	(14)	(30)	(44)	(159)	(121)	(280)
Provision expense (benefit) for loans and leases	Provision expense (benefit) for loans and leases	(152)	(17)	(169)	(135)	(125)	(260)	Provision expense (benefit) for loans and leases	(72)	24	(48)	(207)	(101)	(308)
Allowance for loan and lease losses, end of period	Allowance for loan and lease losses, end of period	953	994	1,947	953	994	1,947	Allowance for loan and lease losses, end of period	867	988	1,855	867	988	1,855
Allowance for unfunded lending commitments, beginning of period	Allowance for unfunded lending commitments, beginning of period	165	13	178	186	41	227	Allowance for unfunded lending commitments, beginning of period	121	13	134	186	41	227

Provision expense (benefit) for unfunded lending commitments	Provision expense (benefit) for unfunded lending commitments	(44)	—	(44)	(65)	(28)	(93)	Provision expense (benefit) for unfunded lending commitments	9	6	15	(56)	(22)	(78)

Allowance for unfunded lending commitments, end of period	Allowance for unfunded lending commitments, end of period	121	13	134	121	13	134	Allowance for unfunded lending commitments, end of period	130	19	149	130	19	149
Total allowance for credit losses, end of period	Total allowance for credit losses, end of period	$1,074	$1,007	$2,081	$1,074	$1,007	$2,081	Total allowance for credit losses, end of period	$997	$1,007	$2,004	$997	$1,007	$2,004

Credit Quality Indicators

The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. Citizens defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. In general, renewals are categorized as new credit decisions and reflect the renewal date as the vintage date. Loans modified in a TDR are considered a continuation of the original loan and vintage date corresponds with the most recent credit decision.

For commercial loans and leases, Citizens utilizes regulatory classification ratings to monitor credit quality. The assignment of regulatory classification ratings occurs at loan origination and are periodically re-evaluated by Citizens utilizing a risk-based approach, including any time management becomes aware of information affecting the borrowers' ability to fulfill their obligations. The review process considers both quantitative and qualitative factors. Loans with a “pass” rating are those that the Company believes will fully repay in accordance with the contractual loan terms. Commercial loans and leases identified as “criticized” have some weakness or potential weakness that indicate an increased probability of future loss. Citizens groups “criticized” loans into three categories, “special mention,” “substandard,” and “doubtful.” Special mention loans have potential weaknesses that, if left uncorrected, may result in deterioration of the Company’s credit position at some future date. Substandard loans are inadequately protected loans; these loans have well-defined weaknesses that could hinder normal repayment or collection of the debt. Doubtful loans have the same weaknesses as substandard, with the added characteristic that the possibility of loss is high and collection of the full amount of the loan is improbable.

Citizens Financial Group, Inc. | 5556

The following table presents the amortized cost basis of commercial loans and leases, by vintage date and regulatory classification rating, as of ~~June~~September 30, 2022:


		Term Loans by Origination Year						Revolving Loans				Term Loans by Origination Year						Revolving Loans
(in millions)	(in millions)	2022	2021	2020	2019	2018	Prior to 2018	Within the Revolving Period	Converted to Term	Total	(in millions)	2022	2021	2020	2019	2018	Prior to 2018	Within the Revolving Period	Converted to Term	Total
Commercial and industrial	Commercial and industrial										Commercial and industrial
Pass	Pass	$4,730	$9,806	$2,974	$2,830	$1,972	$2,845	$24,106	$90	$49,353	Pass	$6,375	$8,966	$2,479	$2,441	$1,587	$2,404	$23,840	$173	$48,265
Special Mention	Special Mention	4	127	66	113	17	116	369	1	813	Special Mention	55	206	134	139	71	123	321	—	1,049
Substandard	Substandard	3	142	112	332	129	290	458	13	1,479	Substandard	55	158	124	337	91	238	469	15	1,487
Doubtful	Doubtful	8	5	14	4	9	24	89	3	156	Doubtful	10	9	12	4	39	24	88	2	188
Total commercial and industrial	Total commercial and industrial	4,745	10,080	3,166	3,279	2,127	3,275	25,022	107	51,801	Total commercial and industrial	6,495	9,339	2,749	2,921	1,788	2,789	24,718	190	50,989
Commercial real estate	Commercial real estate										Commercial real estate
Pass	Pass	3,193	6,487	3,867	3,638	2,602	4,449	2,171	3	26,410	Pass	4,752	6,514	3,674	3,431	2,305	3,962	2,220	3	26,861
Special Mention	Special Mention	—	21	75	268	102	93	2	—	561	Special Mention	1	32	110	273	149	140	9	—	714
Substandard	Substandard	91	23	—	96	239	629	9	—	1,087	Substandard	132	1	—	192	216	530	23	—	1,094
Doubtful	Doubtful	—	1	9	—	—	2	—	—	12	Doubtful	—	1	9	—	—	2	—	—	12
Total commercial real estate	Total commercial real estate	3,284	6,532	3,951	4,002	2,943	5,173	2,182	3	28,070	Total commercial real estate	4,885	6,548	3,793	3,896	2,670	4,634	2,252	3	28,681
Leases	Leases										Leases
Pass	Pass	114	410	281	125	147	480	—	—	1,557	Pass	173	377	257	108	133	368	—	—	1,416
Special Mention	Special Mention	—	3	2	—	3	1	—	—	9	Special Mention	2	9	—	5	2	4	—	—	22
Substandard	Substandard	—	1	3	3	1	—	—	—	8	Substandard	—	—	3	3	—	—	—	—	6
Doubtful	Doubtful	—	—	—	—	—	—	—	—	—	Doubtful	—	—	—	—	—	—	—	—	—
Total leases	Total leases	114	414	286	128	151	481	—	—	1,574	Total leases	175	386	260	116	135	372	—	—	1,444
Total commercial	Total commercial										Total commercial
Pass(1)		8,037	16,703	7,122	6,593	4,721	7,774	26,277	93	77,320
Pass											Pass	11,300	15,857	6,410	5,980	4,025	6,734	26,060	176	76,542
Special Mention	Special Mention	4	151	143	381	122	210	371	1	1,383	Special Mention	58	247	244	417	222	267	330	—	1,785
Substandard	Substandard	94	166	115	431	369	919	467	13	2,574	Substandard	187	159	127	532	307	768	492	15	2,587
Doubtful	Doubtful	8	6	23	4	9	26	89	3	168	Doubtful	10	10	21	4	39	26	88	2	200
Total commercial	Total commercial	$8,143	$17,026	$7,403	$7,409	$5,221	$8,929	$27,204	$110	$81,445	Total commercial	$11,555	$16,273	$6,802	$6,933	$4,593	$7,795	$26,970	$193	$81,114

Citizens Financial Group, Inc. | 5657

The following table presents the amortized cost basis of commercial loans and leases, by vintage date and regulatory classification rating, as of December 31, 2021:


		Term Loans by Origination Year						Revolving Loans				Term Loans by Origination Year						Revolving Loans
(in millions)	(in millions)	2021	2020	2019	2018	2017	Prior to 2017	Within the Revolving Period	Converted to Term	Total	(in millions)	2021	2020	2019	2018	2017	Prior to 2017	Within the Revolving Period	Converted to Term	Total
Commercial and industrial	Commercial and industrial										Commercial and industrial
Pass	Pass	$10,218	$3,336	$3,599	$2,284	$1,426	$1,863	$19,406	$122	$42,254	Pass	$10,218	$3,336	$3,599	$2,284	$1,426	$1,863	$19,406	$122	$42,254
Special Mention	Special Mention	47	71	155	114	41	64	316	1	809	Special Mention	47	71	155	114	41	64	316	1	809
Substandard	Substandard	97	112	215	81	50	201	521	17	1,294	Substandard	97	112	215	81	50	201	521	17	1,294
Doubtful	Doubtful	1	9	9	22	10	16	74	2	143	Doubtful	1	9	9	22	10	16	74	2	143
Total commercial and industrial	Total commercial and industrial	10,363	3,528	3,978	2,501	1,527	2,144	20,317	142	44,500	Total commercial and industrial	10,363	3,528	3,978	2,501	1,527	2,144	20,317	142	44,500
Commercial real estate	Commercial real estate										Commercial real estate
Pass	Pass	2,766	2,417	3,181	1,756	626	1,119	1,451	3	13,319	Pass	2,766	2,417	3,181	1,756	626	1,119	1,451	3	13,319
Special Mention	Special Mention	45	42	113	100	27	79	—	—	406	Special Mention	45	42	113	100	27	79	—	—	406
Substandard	Substandard	27	—	88	267	78	59	9	—	528	Substandard	27	—	88	267	78	59	9	—	528
Doubtful	Doubtful	1	9	—	—	—	1	—	—	11	Doubtful	1	9	—	—	—	1	—	—	11
Total commercial real estate	Total commercial real estate	2,839	2,468	3,382	2,123	731	1,258	1,460	3	14,264	Total commercial real estate	2,839	2,468	3,382	2,123	731	1,258	1,460	3	14,264
Leases	Leases										Leases
Pass	Pass	447	262	134	144	66	459	—	—	1,512	Pass	447	262	134	144	66	459	—	—	1,512
Special Mention	Special Mention	10	15	—	5	3	16	—	—	49	Special Mention	10	15	—	5	3	16	—	—	49
Substandard	Substandard	1	16	5	2	—	—	—	—	24	Substandard	1	16	5	2	—	—	—	—	24
Doubtful	Doubtful	—	—	—	—	—	1	—	—	1	Doubtful	—	—	—	—	—	1	—	—	1
Total leases	Total leases	458	293	139	151	69	476	—	—	1,586	Total leases	458	293	139	151	69	476	—	—	1,586
Total commercial	Total commercial										Total commercial
Pass(1)		13,431	6,015	6,914	4,184	2,118	3,441	20,857	125	57,085
Pass											Pass	13,431	6,015	6,914	4,184	2,118	3,441	20,857	125	57,085
Special Mention	Special Mention	102	128	268	219	71	159	316	1	1,264	Special Mention	102	128	268	219	71	159	316	1	1,264
Substandard	Substandard	125	128	308	350	128	260	530	17	1,846	Substandard	125	128	308	350	128	260	530	17	1,846
Doubtful	Doubtful	2	18	9	22	10	18	74	2	155	Doubtful	2	18	9	22	10	18	74	2	155
Total commercial	Total commercial	$13,660	$6,289	$7,499	$4,775	$2,327	$3,878	$21,777	$145	$60,350	Total commercial	$13,660	$6,289	$7,499	$4,775	$2,327	$3,878	$21,777	$145	$60,350

For retail loans, Citizens utilizes FICO credit scores and the loan’s payment and delinquency status to monitor credit quality. Management believes FICO scores are the strongest indicator of credit losses over the contractual life of the loan and assist management in predicting the borrower’s future payment performance. Scores are based on current and historical national industry-wide consumer level credit performance data.

Citizens Financial Group, Inc. | 5758

The following table presents the amortized cost basis of retail loans, by vintage date and FICO scores, as of ~~June~~September 30, 2022:


		Term Loans by Origination Year						Revolving Loans				Term Loans by Origination Year						Revolving Loans
(in millions)	(in millions)	2022	2021	2020	2019	2018	Prior to 2018	Within the Revolving Period	Converted to Term	Total	(in millions)	2022	2021	2020	2019	2018	Prior to 2018	Within the Revolving Period	Converted to Term	Total
Residential mortgages	Residential mortgages										Residential mortgages
800+	800+	$953	$4,170	$3,049	$1,156	$343	$3,023	$—	$—	$12,694	800+	$1,501	$4,470	$3,068	$1,142	$331	$2,878	$—	$—	$13,390
740-799	740-799	1,987	3,723	1,936	738	315	2,049	—	—	10,748	740-799	2,362	3,464	1,818	716	300	1,965	—	—	10,625
680-739	680-739	525	1,037	558	313	169	1,005	—	—	3,607	680-739	669	949	519	297	161	922	—	—	3,517
620-679	620-679	59	149	135	185	108	463	—	—	1,099	620-679	104	156	125	164	101	442	—	—	1,092
<620	<620	5	51	77	170	151	456	—	—	910	<620	8	62	77	166	145	438	—	—	896
No FICO available(1)	No FICO available(1)	—	3	2	4	4	17	—	—	30	No FICO available(1)	2	2	2	3	3	16	—	—	28
Total residential mortgages	Total residential mortgages	3,529	9,133	5,757	2,566	1,090	7,013	—	—	29,088	Total residential mortgages	4,646	9,103	5,609	2,488	1,041	6,661	—	—	29,548
Home equity	Home equity										Home equity
800+	800+	2	3	2	6	6	122	4,714	301	5,156	800+	2	3	2	5	6	111	4,866	287	5,282
740-799	740-799	4	5	2	5	6	117	4,017	291	4,447	740-799	3	4	2	5	6	108	4,282	286	4,696
680-739	680-739	1	1	2	7	14	137	1,940	245	2,347	680-739	1	1	2	7	13	123	2,106	236	2,489
620-679	620-679	—	—	2	9	17	110	448	162	748	620-679	—	1	1	9	16	99	498	159	783
<620	<620	—	—	2	14	19	95	120	174	424	<620	—	—	2	12	19	89	140	172	434

Total home equity	Total home equity	7	9	10	41	62	581	11,239	1,173	13,122	Total home equity	6	9	9	38	60	530	11,892	1,140	13,684
Automobile	Automobile										Automobile
800+	800+	505	1,587	707	423	178	112	—	—	3,512	800+	597	1,516	643	369	147	78	—	—	3,350
740-799	740-799	760	1,984	816	463	198	115	—	—	4,336	740-799	921	1,783	727	397	164	81	—	—	4,073
680-739	680-739	699	1,537	610	352	157	89	—	—	3,444	680-739	866	1,342	527	300	127	63	—	—	3,225
620-679	620-679	412	787	273	183	90	57	—	—	1,802	620-679	526	676	234	155	74	40	—	—	1,705
<620	<620	86	289	137	128	76	55	—	—	771	<620	141	303	133	116	65	41	—	—	799
No FICO available(1)	No FICO available(1)	3	—	—	—	—	—	—	—	3	No FICO available(1)	3	—	—	—	—	—	—	—	3
Total automobile	Total automobile	2,465	6,184	2,543	1,549	699	428	—	—	13,868	Total automobile	3,054	5,620	2,264	1,337	577	303	—	—	13,155
Education	Education										Education
800+	800+	288	1,703	1,623	751	450	1,201	—	—	6,016	800+	474	1,714	1,582	719	426	1,131	—	—	6,046
740-799	740-799	474	1,563	1,299	553	299	683	—	—	4,871	740-799	665	1,456	1,209	517	284	647	—	—	4,778
680-739	680-739	254	489	395	190	118	316	—	—	1,762	680-739	333	454	375	182	108	300	—	—	1,752
620-679	620-679	26	74	61	38	30	114	—	—	343	620-679	44	74	60	37	29	106	—	—	350
<620	<620	2	11	15	12	11	48	—	—	99	<620	4	14	18	12	11	50	—	—	109
No FICO available(1)	No FICO available(1)	2	—	—	—	—	48	—	—	50	No FICO available(1)	12	—	—	1	—	46	—	—	59
Total education	Total education	1,046	3,840	3,393	1,544	908	2,410	—	—	13,141	Total education	1,532	3,712	3,244	1,468	858	2,280	—	—	13,094
Other retail	Other retail										Other retail
800+	800+	89	192	147	81	41	41	440	—	1,031	800+	149	151	116	64	32	33	460	—	1,005
740-799	740-799	128	245	196	109	51	39	891	1	1,660	740-799	194	192	155	86	40	31	932	1	1,631
680-739	680-739	119	184	161	81	35	22	864	4	1,470	680-739	155	148	129	65	27	18	948	4	1,494
620-679	620-679	79	104	79	28	13	7	385	4	699	620-679	97	82	64	23	10	6	427	4	713
<620	<620	20	35	30	12	6	3	142	6	254	<620	27	33	28	11	5	3	167	3	277
No FICO available(1)	No FICO available(1)	5	2	4	—	—	—	382	1	394	No FICO available(1)	42	1	3	—	—	—	378	1	425
Total other retail	Total other retail	440	762	617	311	146	112	3,104	16	5,508	Total other retail	664	607	495	249	114	91	3,312	13	5,545
Total retail	Total retail										Total retail
800+	800+	1,837	7,655	5,528	2,417	1,018	4,499	5,154	301	28,409	800+	2,723	7,854	5,411	2,299	942	4,231	5,326	287	29,073
740-799	740-799	3,353	7,520	4,249	1,868	869	3,003	4,908	292	26,062	740-799	4,145	6,899	3,911	1,721	794	2,832	5,214	287	25,803
680-739	680-739	1,598	3,248	1,726	943	493	1,569	2,804	249	12,630	680-739	2,024	2,894	1,552	851	436	1,426	3,054	240	12,477
620-679	620-679	576	1,114	550	443	258	751	833	166	4,691	620-679	771	989	484	388	230	693	925	163	4,643
<620	<620	113	386	261	336	263	657	262	180	2,458	<620	180	412	258	317	245	621	307	175	2,515
No FICO available(1)	No FICO available(1)	10	5	6	4	4	65	382	1	477	No FICO available(1)	59	3	5	4	3	62	378	1	515
Total retail	Total retail	$7,487	$19,928	$12,320	$6,011	$2,905	$10,544	$14,343	$1,189	$74,727	Total retail	$9,902	$19,051	$11,621	$5,580	$2,650	$9,865	$15,204	$1,153	$75,026

(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).

Citizens Financial Group, Inc. | 5859

The following table presents the amortized cost basis of retail loans, by vintage date and FICO scores, as of December 31, 2021:


	Term Loans by Origination Year						Revolving Loans
(in millions)	2021	2020	2019	2018	2017	Prior to 2017	Within the Revolving Period	Converted to Term	Total
Residential mortgages
800+	$2,431	$3,017	$1,230	$342	$672	$2,139	$—	$—	$9,831
740-799	4,015	1,876	746	246	360	1,086	—	—	8,329
680-739	1,116	572	335	152	172	585	—	—	2,932
620-679	111	130	161	93	107	276	—	—	878
<620	24	66	164	162	157	257	—	—	830
No FICO available(1)	3	8	1	—	—	10	—	—	22
Total residential mortgages	7,700	5,669	2,637	995	1,468	4,353	—	—	22,822
Home equity
800+	—	2	5	5	3	134	4,394	281	4,824
740-799	—	1	4	5	7	122	3,514	278	3,931
680-739	—	1	7	14	16	134	1,738	243	2,153
620-679	—	3	11	19	17	112	363	167	692
<620	—	2	16	23	20	87	91	176	415

Total home equity	—	9	43	66	63	589	10,100	1,145	12,015
Automobile
800+	1,887	829	538	244	148	57	—	—	3,703
740-799	2,418	1,051	615	288	156	58	—	—	4,586
680-739	1,968	827	500	234	123	48	—	—	3,700
620-679	1,029	378	257	131	72	32	—	—	1,899
<620	164	142	155	103	62	32	—	—	658
No FICO available(1)	3	—	—	—	—	—	—	—	3
Total automobile	7,469	3,227	2,065	1,000	561	227	—	—	14,549
Education
800+	1,361	1,771	840	514	470	880	—	—	5,836
740-799	1,555	1,577	672	371	275	514	—	—	4,964
680-739	512	474	229	140	107	262	—	—	1,724
620-679	50	66	45	34	28	99	—	—	322
<620	5	11	12	12	10	45	—	—	95
No FICO available(1)	4	—	—	—	—	52	—	—	56
Total education	3,487	3,899	1,798	1,071	890	1,852	—	—	12,997
Other retail
800+	233	214	122	65	30	29	386	—	1,079
740-799	323	296	173	84	38	26	764	2	1,706
680-739	246	240	122	56	23	12	709	5	1,413
620-679	149	119	43	19	7	4	299	5	645
<620	32	37	17	10	3	2	100	6	207
No FICO available(1)	44	5	—	—	—	—	330	1	380
Total other retail	1,027	911	477	234	101	73	2,588	19	5,430
Total retail
800+	5,912	5,833	2,735	1,170	1,323	3,239	4,780	281	25,273
740-799	8,311	4,801	2,210	994	836	1,806	4,278	280	23,516
680-739	3,842	2,114	1,193	596	441	1,041	2,447	248	11,922
620-679	1,339	696	517	296	231	523	662	172	4,436
<620	225	258	364	310	252	423	191	182	2,205
No FICO available(1)	54	13	1	—	—	62	330	1	461
Total retail	$19,683	$13,715	$7,020	$3,366	$3,083	$7,094	$12,688	$1,164	$67,813

(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).

Citizens Financial Group, Inc. | 5960

Nonaccrual and Past Due Assets

The following tables present an aging analysis of accruing loans and leases, and nonaccrual loans and leases:


		June 30, 2022								September 30, 2022
			Days Past Due and Accruing								Days Past Due and Accruing
(in millions)	(in millions)	Current	30-59	60-89	90+	Nonaccrual	Total	Nonaccrual with no related ACL	(in millions)	Current	30-59	60-89	90+	Nonaccrual	Total	Nonaccrual with no related ACL
Commercial and industrial	Commercial and industrial	$51,514	$37	$9	$39	$202	$51,801	$24	Commercial and industrial	$50,637	$71	$34	$13	$234	$50,989	$52
Commercial real estate	Commercial real estate	27,827	172	1	33	37	28,070	7	Commercial real estate	28,483	136	23	2	37	28,681	3
Leases	Leases	1,554	17	3	—	—	1,574	—	Leases	1,443	1	—	—	—	1,444	—
Total commercial	Total commercial	80,895	226	13	72	239	81,445	31	Total commercial	80,563	208	57	15	271	81,114	55
Residential mortgages(1)	Residential mortgages(1)	28,119	59	34	623	253	29,088	208	Residential mortgages(1)	28,779	66	42	425	236	29,548	199
Home equity	Home equity	12,834	36	12	—	240	13,122	186	Home equity	13,393	41	15	—	235	13,684	190
Automobile	Automobile	13,660	120	38	—	50	13,868	9	Automobile	12,934	131	38	—	52	13,155	9
Education	Education	13,068	26	13	3	31	13,141	3	Education	13,006	32	19	4	33	13,094	3
Other retail	Other retail	5,409	35	24	14	26	5,508	1	Other retail	5,436	39	27	18	25	5,545	1
Total retail	Total retail	73,090	276	121	640	600	74,727	407	Total retail	73,548	309	141	447	581	75,026	402
Total	Total	$153,985	$502	$134	$712	$839	$156,172	$438	Total	$154,111	$517	$198	$462	$852	$156,140	$457


	December 31, 2021
		Days Past Due and Accruing
(in millions)	Current	30-59	60-89	90+	Nonaccrual	Total	Nonaccrual with no related ACL
Commercial and industrial	$44,247	$47	$26	$9	$171	$44,500	$36
Commercial real estate	14,247	6	—	—	11	14,264	1
Leases	1,570	14	1	—	1	1,586	—
Total commercial	60,064	67	27	9	183	60,350	37
Residential mortgages(1)	21,918	102	52	549	201	22,822	137
Home equity	11,745	38	12	—	220	12,015	186
Automobile	14,324	131	39	—	55	14,549	22
Education	12,926	34	13	1	23	12,997	2
Other retail	5,331	40	23	16	20	5,430	2
Total retail	66,244	345	139	566	519	67,813	349
Total	$126,308	$412	$166	$575	$702	$128,163	$386

Interest income is generally not recognized for loans and leases that are on nonaccrual status. The Company reverses accrued interest receivable with a charge to interest income upon classifying ~~the~~a loan or lease as nonaccrual.

At ~~June~~September 30, 2022 and December 31, 2021, the Company had collateral-dependent residential mortgage and home equity loans totaling ~~$552~~$537 million and $542 million, respectively. At ~~June~~September 30, 2022 and December 31, 2021, the Company had collateral-dependent commercial loans totaling ~~$27~~$18 million and $103 million, respectively.

The amortized cost basis of mortgage loans collateralized by residential real estate for which formal foreclosure proceedings were in process was ~~$228~~$219 million and $142 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

Citizens Financial Group, Inc. | 6061

Troubled Debt Restructurings

The following tables summarize loans modified during the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021. The balances represent the post-modification outstanding amortized cost basis and may include loans that became TDRs during the period and were subsequently paid off in full, charged off, or sold prior to period end. Pre-modification balances for modified loans approximate the post-modification balances shown.


			Three Months Ended June 30, 2022										Three Months Ended September 30, 2022
			Amortized Cost Basis										Amortized Cost Basis
(dollars in millions)	(dollars in millions)	Number of Contracts		Interest Rate Reduction(1)	Maturity Extension(2)		Other(3)		Total	(dollars in millions)	Number of Contracts			Interest Rate Reduction(1)		Maturity Extension(2)		Other(3)	Total
Commercial and industrial	Commercial and industrial	9		$—		$—		$27		$27		Commercial and industrial	6		$—		$2		$46	$48

Total commercial	Total commercial	9		—		—		27		27		Total commercial	6		—		2		46	48
Residential mortgages	Residential mortgages	290		16		39		21		76		Residential mortgages	185		6		21		13	40
Home equity	Home equity	72		—		1		5		6		Home equity	68		2		—		2	4
Automobile	Automobile	147		—		—		1		1		Automobile	135		—		—		1	1
Education	Education	93		—		—		5		5		Education	245		—		—		8	8
Other retail	Other retail	567		3		—		1		4		Other retail	590		2		—		—	2
Total retail	Total retail	1,169		19		40		33		92		Total retail	1,223		10		21		24	55
Total	Total	1,178		$19		$40		$60		$119		Total	1,229		$10		$23		$70	$103


			Three Months Ended June 30, 2021						Three Months Ended September 30, 2021
			Amortized Cost Basis						Amortized Cost Basis
(dollars in millions)	(dollars in millions)	Number of Contracts	Interest Rate Reduction(1)	Maturity Extension(2)	Other(3)	Total	(dollars in millions)	Number of Contracts		Interest Rate Reduction(1)	Maturity Extension(2)	Other(3)	Total
Commercial and industrial	Commercial and industrial	15	$—	$3	$54	$57	Commercial and industrial	7		$—	$38	$10	$48

Total commercial	Total commercial	15	—	3	54	57	Total commercial	7		—	38	10	48
Residential mortgages	Residential mortgages	671	8	120	44	172	Residential mortgages	101		2	7	7	16
Home equity	Home equity	102	1	3	3	7	Home equity	69		—	1	3	4
Automobile	Automobile	379	1	—	5	6	Automobile	224		—	—	1	1
Education	Education	265	—	—	9	9	Education	226		—	—	8	8
Other retail	Other retail	585	1	—	—	1	Other retail	549		3	—	1	4
Total retail	Total retail	2,002	11	123	61	195	Total retail	1,169		5	8	20	33
Total	Total	2,017	$11	$126	$115	$252	Total	1,176		$5	$46	$30	$81

Citizens Financial Group, Inc. | 6162

Six Months Ended June 30, 2022
Amortized Cost Basis
(dollars in millions) Number of Contracts
Interest Rate Reduction(1)
Maturity Extension(2)
Other(3)
Total
Commercial and industrial 19 $— $24 $34 $58
Total commercial 19 — 24 34 58
Residential mortgages 1,471 38 53 235 326
Home equity 250 2 1 14 17
Automobile 312 1 — 2 3
Education 236 — — 11 11
Other retail 1,088 5 — 1 6
Total retail 3,357 46 54 263 363
Total 3,376 $46 $78 $297 $421
Six Months Ended June 30, 2021
Amortized Cost Basis
(dollars in millions) Number of Contracts
Interest Rate Reduction(1)
Maturity Extension(2)
Other(3)
Total
Commercial and industrial 22 $— $6 $54 $60
Total commercial 22 — 6 54 60
Residential mortgages 713 12 126 47 185
Home equity 249 3 8 7 18
Automobile 1,048 1 — 13 14
Education 412 — — 13 13
Other retail 1,215 4 — 1 5
Total retail 3,637 20 134 81 235
Total 3,659 $20 $140 $135 $295


		Nine Months Ended September 30, 2022
		Amortized Cost Basis
(dollars in millions)	Number of Contracts	Interest Rate Reduction(1)	Maturity Extension(2)	Other(3)	Total
Commercial and industrial	25	$—	$26	$80	$106

Total commercial	25	—	26	80	106
Residential mortgages	1,656	44	74	248	366
Home equity	318	4	1	16	21
Automobile	447	1	—	3	4
Education	481	—	—	19	19
Other retail	1,678	7	—	1	8
Total retail	4,580	56	75	287	418
Total	4,605	$56	$101	$367	$524


		Nine Months Ended September 30, 2021
		Amortized Cost Basis
(dollars in millions)	Number of Contracts	Interest Rate Reduction(1)	Maturity Extension(2)	Other(3)	Total
Commercial and industrial	29	$—	$44	$64	$108

Total commercial	29	—	44	64	108
Residential mortgages	814	14	133	54	201
Home equity	318	3	9	10	22
Automobile	1,272	1	—	14	15
Education	638	—	—	21	21
Other retail	1,764	7	—	2	9
Total retail	4,806	25	142	101	268
Total	4,835	$25	$186	$165	$376

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.

(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).

(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post-modification balances being higher than pre-modification.

Modified TDRs resulted in charge-offs of $1 million ~~and $2 million~~ for the three months ended ~~June~~September 30, ~~2022 and~~ 2021, ~~respectively,~~ and $2 million and $4$5 million for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

Unfunded commitments related to TDRs were ~~$90~~$117 million and $56 million at ~~June~~September 30, 2022 and December 31, 2021, respectively.

The following table provides a summary of TDRs that defaulted (became 90 days or more past due) within 12 months of their modification date:


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(dollars in millions)		2022	2021	2022	2021
(in millions)						(in millions)	2022	2021	2022	2021
Commercial TDRs	Commercial TDRs	$—	$1	$—	$23	Commercial TDRs	$—	$—	$—	$23
Retail TDRs(1)	Retail TDRs(1)	181	14	196	29	Retail TDRs(1)	28	37	224	66
Total	Total	$181	$15	$196	$52	Total	$28	$37	$224	$89

(1) Includes ~~$146~~$18 million and $1$34 million of loans fully or partially government guaranteed by the FHA, VA, and USDA for the three months ended ~~June~~September 30, 2022 and 2021, respectively, and ~~$156~~$174 million and $3$37 million for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

Citizens Financial Group, Inc. | 6263

Concentrations of Credit Risk

Most of the Company’s lending activity is with customers located in the New England, Mid-Atlantic and Midwest regions. Generally, loans are collateralized by assets including real estate, inventory, accounts receivable, other personal property and investment securities. As of ~~June~~September 30, 2022 and December 31, 2021, Citizens had a significant amount of loans collateralized by residential and commercial real estate. There were no significant concentration risks within the commercial or retail loan portfolios. Exposure to credit losses arising from lending transactions may fluctuate with fair values of collateral supporting loans, which may not perform according to contractual agreements. The Company’s policy is to collateralize loans to the extent necessary; however, unsecured loans are also granted on the basis of the financial strength of the applicant and facts surrounding the transaction.

NOTE 6 - MORTGAGE BANKING AND OTHER

The Company sells residential mortgages into the secondary market. The Company retains no beneficial interests in these sales, but may retain the servicing rights for the loans sold. The Company may exercise its option to repurchase eligible government guaranteed residential mortgages or may be obligated to subsequently repurchase a loan if the purchaser discovers a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud that should have been identified in a loan file review.

The following table summarizes activity related to residential mortgage loans sold with servicing rights retained:


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Cash proceeds from residential mortgage loans sold with servicing retained	Cash proceeds from residential mortgage loans sold with servicing retained	$4,576	$10,540	$11,158	$19,577	Cash proceeds from residential mortgage loans sold with servicing retained	$3,518	$9,024	$14,676	$28,601
Repurchased residential mortgages(1)	Repurchased residential mortgages(1)	—	1,169	87	1,169	Repurchased residential mortgages(1)	—	114	87	1,283
Gain on sales(2)	Gain on sales(2)	23	85	53	225	Gain on sales(2)	21	96	74	321
Contractually specified servicing, late and other ancillary fees(2)	Contractually specified servicing, late and other ancillary fees(2)	71	60	138	118	Contractually specified servicing, late and other ancillary fees(2)	75	63	213	181

(1) Includes government insured or guaranteed loans eligible for repurchase through the exercise of our removal of account provision option.

(2) Reported in mortgage banking fees in the Consolidated Statements of Operations.

The unpaid principal balance of residential mortgage loans related to our ~~MSR~~MSRs was ~~$95.5~~$96.4 billion and $90.2 billion at ~~June~~September 30, 2022 and December 31, 2021, respectively. The Company manages an active hedging strategy to manage the risk associated with changes in the value of the MSR portfolio, which includes the purchase of freestanding derivatives.

The following table summarizes changes in MSRs recorded using the fair value method:


		As of and for the Three Months Ended June 30,		As of and for the Six Months Ended June 30,			As of and for the Three Months Ended September 30,		As of and for the Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Fair value as of beginning of the period	Fair value as of beginning of the period	$1,241	$893	$1,029	$658	Fair value as of beginning of the period	$1,411	$902	$1,029	$658

Amounts capitalized	Amounts capitalized	79	122	174	209	Amounts capitalized	70	109	244	318
Servicing rights acquired	Servicing rights acquired	16	—	16	—	Servicing rights acquired	—	—	16	—
Changes in unpaid principal balance during the period(1)	Changes in unpaid principal balance during the period(1)	(32)	(47)	(71)	(105)	Changes in unpaid principal balance during the period(1)	(31)	(54)	(102)	(159)
Changes in fair value during the period(2)	Changes in fair value during the period(2)	107	(66)	263	140	Changes in fair value during the period(2)	74	21	337	161
Fair value at end of the period	Fair value at end of the period	$1,411	$902	$1,411	$902	Fair value at end of the period	$1,524	$978	$1,524	$978

(1) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial

paydowns, and ii) loans that paid off during the period.

(2) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.

The fair value of MSRs is estimated by using the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, contractual servicing fee income, servicing costs, default rates, ancillary income, and other economic factors, which are determined based on current market interest rates. The valuation does not attempt to forecast or predict the future direction of interest rates.

Citizens Financial Group, Inc. | 6364

The sensitivity analysis below presents the impact ~~to the current MSR fair value~~ of an immediate 10% and 20% adverse change in key economic ~~assumptions.~~assumptions to the current fair value of MSRs. These sensitivities are hypothetical, with the effect of a variation in a particular assumption on the fair value of the MSRs calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (e.g., changes in interest rates, which drive changes in prepayment rates, could result in changes in the discount rates), which may amplify or counteract the sensitivities. The primary risk inherent in the Company’s MSRs is an increase in prepayments of the underlying mortgage loans serviced, which is largely dependent upon movements in market interest rates.


(dollars in millions)	(dollars in millions)	June 30, 2022	December 31, 2021	(dollars in millions)	September 30, 2022	December 31, 2021
Fair value	Fair value	$1,411	$1,029	Fair value	$1,524	$1,029
Weighted average life (years)	Weighted average life (years)	8.5	6.4	Weighted average life (years)	9.2	6.4
Weighted average constant prepayment rate	Weighted average constant prepayment rate	7.6%	10.7%	Weighted average constant prepayment rate	6.8%	10.7%
Decline in fair value from 10% adverse change	Decline in fair value from 10% adverse change	$24	$45	Decline in fair value from 10% adverse change	$34	$45
Decline in fair value from 20% adverse change	Decline in fair value from 20% adverse change	$59	$87	Decline in fair value from 20% adverse change	$66	$87
Weighted average option adjusted spread	Weighted average option adjusted spread	615 bps	596 bps	Weighted average option adjusted spread	627 bps	596 bps
Decline in fair value from 10% adverse change	Decline in fair value from 10% adverse change	$39	$25	Decline in fair value from 10% adverse change	$42	$25
Decline in fair value from 20% adverse change	Decline in fair value from 20% adverse change	$77	$50	Decline in fair value from 20% adverse change	$85	$50

The Company’s mortgage banking derivatives include commitments to originate mortgages held for sale, certain loan sale agreements, and other financial instruments that meet the definition of a derivative. Refer to Note 10 for additional information.

Other Serviced Loans

From time to time, Citizens engages in other servicing relationships. The following table presents the unpaid principal balance of other serviced loans:


(in millions)	(in millions)	June 30, 2022	December 31, 2021	(in millions)	September 30, 2022	December 31, 2021
Education	Education	$661	$761	Education	$621	$761
Commercial and industrial(1)	Commercial and industrial(1)	89	80	Commercial and industrial(1)	604	80
Leases(2)				Leases(2)	354	—

(1) ~~Represents the~~Includes $92 million of government guaranteed ~~portion of~~ SBA loans sold to outside ~~investors.~~investors with servicing retained and $512 million of loans acquired in the Investors acquisition that were sold and are subject to a temporary service agreement set to expire in the fourth quarter of 2022.

(2) Represents leases acquired in the Investors acquisition that were sold and are subject to a temporary service agreement set to expire in the fourth quarter of 2022.

NOTE 7 - GOODWILL AND INTANGIBLE ASSETS

Goodwill is the purchase premium associated with the acquisition of a business and is assigned to the Company’s reporting units at the acquisition date. A reporting unit is a business operating segment or a component of a business operating segment. Citizens has identified and assigned goodwill to 2two reporting units - Consumer Banking and Commercial Banking - based upon reviews of the structure of the Company’s executive team and supporting functions, resource allocations and financial reporting processes. Once goodwill has been assigned to reporting units, it no longer retains its association with a particular acquisition, and all of the activities within a reporting unit, whether acquired or organically grown, are available to support the value of the goodwill. For additional information on goodwill see Note 26 in the Company’s 2021 Form 10-K.

Citizens Financial Group, Inc. | 6465

Changes in the carrying value of goodwill for the ~~six~~nine months ended ~~June~~September 30, 2022 are presented below.


(in millions)	(in millions)	Consumer Banking	Commercial Banking	Total	(in millions)	Consumer Banking	Commercial Banking	Total
Balance at December 31, 2021	Balance at December 31, 2021	$2,258	$4,858	$7,116	Balance at December 31, 2021	$2,258	$4,858	$7,116
Business acquisitions	Business acquisitions	319	646	965	Business acquisitions	339	705	1,044
Balance at June 30, 2022		$2,577	$5,504	$8,081
Balance at September 30, 2022					Balance at September 30, 2022	$2,597	$5,563	$8,160

Goodwill increased during the ~~six~~nine months ended ~~June~~September 30, 2022 primarily as a result of the Investors and DH Capital acquisitions and the HSBC transaction. Goodwill for the Investors acquisition was allocated between the Consumer and Commercial segments, and goodwill for the DH Capital acquisition was allocated to the Commercial segment. Both allocations are preliminary and subject to change. Goodwill for the HSBC transaction was allocated to the Consumer segment and is considered final. For additional information regarding the Investors and DH Capital acquisitions and the HSBC transaction see Note 2.

A summary of the carrying value of intangible assets is presented below.


			June 30, 2022			December 31, 2021					September 30, 2022			December 31, 2021
(in millions)	(in millions)	Amortizable Lives (years)	Gross(1)	Accumulated Amortization	Net	Gross	Accumulated Amortization	Net	(in millions)	Amortizable Lives (years)	Gross(1)	Accumulated Amortization	Net	Gross	Accumulated Amortization	Net
Core deposits	Core deposits	10	$144	$7	$137	$—	$—	$—	Core deposits	10	$144	$14	$130	$—	$—	$—
Acquired technology	Acquired technology	5 - 7	21	15	6	21	11	10	Acquired technology	5 - 7	21	17	4	21	11	10
Acquired relationships	Acquired relationships	2 - 15	53	17	36	53	14	39	Acquired relationships	2 - 15	53	19	34	53	14	39
Naming rights	Naming rights	5 - 10	31	5	26	10	3	7	Naming rights	5 - 10	31	6	25	10	3	7
Other	Other	2 - 7	12	6	6	13	5	8	Other	2 - 7	12	6	6	13	5	8
Total	Total		$261	$50	$211	$97	$33	$64	Total		$261	$62	$199	$97	$33	$64

(1) Includes $97 million and $47 million of core deposits from the Investors acquisition and the HSBC transaction, respectively, and $22 million of naming rights from the Investors acquisition.

Intangible assets from the HSBC transaction and Investors acquisition, ~~and the HSBC transaction,~~ consisting of core deposits and naming rights, are the primary driver of the increase in intangible assets during the ~~six~~nine months ended ~~June~~September 30, 2022.

As of ~~June~~September 30, 2022, all of the Company’s intangible assets are being amortized. Amortization expense recognized on intangible assets was $12 million and ~~$17~~$29 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, and $2 million and $5$7 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively. The Company’s projection of amortization expense is based on balances as of ~~June~~September 30, 2022, including estimated amounts related to the Investors and DH Capital acquisitions. Future amortization expense may vary from these projections.

Estimated intangible asset amortization expense for the remainder of 2022 and the next five years is as follows:


(in millions)	(in millions)	Total	(in millions)	Total
2022	2022	$24	2022	$12
2023	2023	40	2023	40
2024	2024	34	2024	34
2025	2025	31	2025	31
2026	2026	26	2026	26
2027	2027	21	2027	21

Citizens Financial Group, Inc. | 6566

NOTE 8 - VARIABLE INTEREST ENTITIES

Citizens is involved in various entities that are considered VIEs, including investments in limited partnerships that sponsor affordable housing projects, limited liability companies that sponsor renewable energy projects or asset-backed securities, and lending to special purpose entities. Citizens’ maximum exposure to loss as a result of its involvement with these entities is limited to the balance sheet carrying amount of its investment in equity and asset-backed securities, unfunded commitments, and outstanding principal balance of loans to special purpose entities. The Company does not consolidate any of its investments in these entities. These investments are included in other assets in the Consolidated Balance Sheets. For more details see Note 11 in the Company’s 2021 Form 10-K.

A summary of these investments is presented below:


(in millions)	(in millions)	June 30, 2022	December 31, 2021	(in millions)	September 30, 2022	December 31, 2021
Lending to special purpose entities included in loans and leases	Lending to special purpose entities included in loans and leases	$3,341	$2,646	Lending to special purpose entities included in loans and leases	$3,647	$2,646
LIHTC investment included in other assets	LIHTC investment included in other assets	2,175	1,978	LIHTC investment included in other assets	2,148	1,978
LIHTC unfunded commitments included in other liabilities	LIHTC unfunded commitments included in other liabilities	1,045	927	LIHTC unfunded commitments included in other liabilities	985	927
Asset-backed investments included in HTM securities	Asset-backed investments included in HTM securities	646	737	Asset-backed investments included in HTM securities	614	737
Renewable energy investments included in other assets	Renewable energy investments included in other assets	401	429	Renewable energy investments included in other assets	390	429

Lending to Special Purpose Entities

Citizens provides lending facilities to third-party sponsored special purpose entities. As of ~~June~~September 30, 2022 and December 31, 2021, the lending facilities had aggregate unpaid principal balances of ~~$3.3~~$3.6 billion and $2.6 billion, respectively, and undrawn commitments to extend credit of $2.4 billion and $1.9 billion, respectively. For more information on commitments to extend credit see Note 13.

Low Income Housing Tax Credit Partnerships

The purpose of the Company’s equity investments is to assist in achieving the goals of the Community Reinvestment Act and to earn an adequate return of capital.

The following table presents ~~other~~ information related to the Company’s affordable housing tax credit investments:


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Tax credits included in income tax expense	Tax credits included in income tax expense	$60	$51	$121	$102	Tax credits included in income tax expense	$59	$48	$180	$150
Other tax benefits included in income tax expense	Other tax benefits included in income tax expense	16	13	31	25	Other tax benefits included in income tax expense	15	11	46	36
Total tax benefits included in income tax expense	Total tax benefits included in income tax expense	76	64	152	127	Total tax benefits included in income tax expense	74	59	226	186
Less: Amortization included in income tax expense	Less: Amortization included in income tax expense	65	53	129	106	Less: Amortization included in income tax expense	61	50	190	156
Net benefit from affordable housing tax credit investments included in income tax expense	Net benefit from affordable housing tax credit investments included in income tax expense	$11	$11	$23	$21	Net benefit from affordable housing tax credit investments included in income tax expense	$13	$9	$36	$30

No LIHTC investment impairment losses were recognized during the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021.

NOTE 9 - BORROWED FUNDS

Short-term borrowed funds

Short-term borrowed funds were ~~$3.8 billion~~$263 million and $74 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

Citizens Financial Group, Inc. | 6667

Long-term borrowed funds

The following table presents a summary of the Company’s long-term borrowed funds:


(in millions)	(in millions)	June 30, 2022	December 31, 2021	(in millions)	September 30, 2022	December 31, 2021
Parent Company:	Parent Company:			Parent Company:
4.150% fixed-rate subordinated debt, due September 2022	4.150% fixed-rate subordinated debt, due September 2022	$168	$168	4.150% fixed-rate subordinated debt, due September 2022	$—	$168
3.750% fixed-rate subordinated debt, due July 2024	3.750% fixed-rate subordinated debt, due July 2024	90	90	3.750% fixed-rate subordinated debt, due July 2024	90	90
4.023% fixed-rate subordinated debt, due October 2024	4.023% fixed-rate subordinated debt, due October 2024	17	17	4.023% fixed-rate subordinated debt, due October 2024	17	17
4.350% fixed-rate subordinated debt, due August 2025	4.350% fixed-rate subordinated debt, due August 2025	133	133	4.350% fixed-rate subordinated debt, due August 2025	133	133
4.300% fixed-rate subordinated debt, due December 2025	4.300% fixed-rate subordinated debt, due December 2025	336	336	4.300% fixed-rate subordinated debt, due December 2025	336	336
2.850% fixed-rate senior unsecured notes, due July 2026	2.850% fixed-rate senior unsecured notes, due July 2026	498	498	2.850% fixed-rate senior unsecured notes, due July 2026	498	498
6.500% fixed to floating rate subordinated debt, due October 2027(1)		14	—
2.500% fixed-rate senior unsecured notes, due February 2030	2.500% fixed-rate senior unsecured notes, due February 2030	298	298	2.500% fixed-rate senior unsecured notes, due February 2030	298	298
3.250% fixed-rate senior unsecured notes, due April 2030	3.250% fixed-rate senior unsecured notes, due April 2030	745	745	3.250% fixed-rate senior unsecured notes, due April 2030	745	745
3.750% fixed-rate reset subordinated debt, due February 2031	3.750% fixed-rate reset subordinated debt, due February 2031	69	69	3.750% fixed-rate reset subordinated debt, due February 2031	69	69
4.300% fixed-rate reset subordinated debt, due February 2031	4.300% fixed-rate reset subordinated debt, due February 2031	135	135	4.300% fixed-rate reset subordinated debt, due February 2031	135	135
4.350% fixed-rate reset subordinated debt, due February 2031	4.350% fixed-rate reset subordinated debt, due February 2031	60	60	4.350% fixed-rate reset subordinated debt, due February 2031	60	60
2.638% fixed-rate subordinated debt, due September 2032	2.638% fixed-rate subordinated debt, due September 2032	553	550	2.638% fixed-rate subordinated debt, due September 2032	555	550
5.641% fixed-rate reset subordinated debt, due May 2037	5.641% fixed-rate reset subordinated debt, due May 2037	398	—	5.641% fixed-rate reset subordinated debt, due May 2037	398	—
CBNA’s Global Note Program:	CBNA’s Global Note Program:			CBNA’s Global Note Program:
3.250% senior unsecured notes, due February 2022	3.250% senior unsecured notes, due February 2022	—	700	3.250% senior unsecured notes, due February 2022	—	700
0.845% floating-rate senior unsecured notes, due February 2022(2)		—	300
1.318% floating-rate senior unsecured notes, due May 2022(2)		—	250
0.845% floating-rate senior unsecured notes, due February 2022(1)				0.845% floating-rate senior unsecured notes, due February 2022(1)	—	300
1.318% floating-rate senior unsecured notes, due May 2022(1)				1.318% floating-rate senior unsecured notes, due May 2022(1)	—	250
2.650% senior unsecured notes, due May 2022	2.650% senior unsecured notes, due May 2022	—	503	2.650% senior unsecured notes, due May 2022	—	503
3.700% senior unsecured notes, due March 2023	3.700% senior unsecured notes, due March 2023	499	512	3.700% senior unsecured notes, due March 2023	496	512
3.182% floating-rate senior unsecured notes, due March 2023(2)		250	250
4.592% floating-rate senior unsecured notes, due March 2023(1)				4.592% floating-rate senior unsecured notes, due March 2023(1)	250	250
2.250% senior unsecured notes, due April 2025	2.250% senior unsecured notes, due April 2025	747	746	2.250% senior unsecured notes, due April 2025	747	746
4.119% fixed/floating-rate senior unsecured notes, due May 2025	4.119% fixed/floating-rate senior unsecured notes, due May 2025	648	—	4.119% fixed/floating-rate senior unsecured notes, due May 2025	648	—
3.750% senior unsecured notes, due February 2026	3.750% senior unsecured notes, due February 2026	491	524	3.750% senior unsecured notes, due February 2026	474	524
4.575% fixed/floating-rate senior unsecured notes, due August 2028				4.575% fixed/floating-rate senior unsecured notes, due August 2028	798	—
Additional Borrowings by CBNA and Other Subsidiaries:	Additional Borrowings by CBNA and Other Subsidiaries:			Additional Borrowings by CBNA and Other Subsidiaries:
Federal Home Loan Bank advances, 1.695% weighted average rate, due through 2041		8,269	19
Federal Home Loan Bank advances, 3.099% weighted average rate, due through 2041				Federal Home Loan Bank advances, 3.099% weighted average rate, due through 2041	9,519	19
Other	Other	22	29	Other	20	29
Total long-term borrowed funds	Total long-term borrowed funds	$14,440	$6,932	Total long-term borrowed funds	$16,286	$6,932

(1)~~Assumed in the Investors acquisition.~~

~~(2)~~ Rate disclosed reflects the floating rate as of ~~June~~September 30, 2022, or final floating rate as applicable.

The Parent Company’s long-term borrowed funds as of ~~June~~September 30, 2022 and December 31, 2021 ~~included~~include principal balances of ~~$3.6~~$3.4 billion and $3.2 billion, respectively, and unamortized deferred issuance costs and/or discounts of ~~$79~~$77 million and $80 million, respectively. CBNA and other subsidiaries’ long-term borrowed funds as of ~~June~~September 30, 2022 and December 31, 2021 ~~included~~include principal balances of ~~$10.9~~$13.0 billion and $3.8 billion, respectively, with unamortized deferred issuance costs and/or discounts of $6$8 million and $7 million, respectively, and hedging basis adjustments of ($9)29) million and $42 million, respectively. See Note 10 for further information about the Company’s hedging of certain long-term borrowed funds.

Advances, lines of credit and letters of credit from the FHLB are collateralized primarily by residential mortgages and home equity products at least sufficient to satisfy the collateral maintenance level established by the FHLB. The utilized borrowing capacity for FHLB advances and letters of credit was ~~$19.6~~$17.4 billion and $2.3 billion at ~~June~~September 30, 2022 and December 31, 2021, respectively. The Company’s available FHLB borrowing capacity was ~~$7.9~~$9.7 billion and $15.9 billion at ~~June~~September 30, 2022 and December 31, 2021, respectively. Citizens can also borrow from the FRB discount window to meet short-term liquidity requirements. Collateral, including certain loans, is pledged to support this borrowing capacity. At ~~June~~September 30, 2022, the Company’s unused secured borrowing capacity was approximately ~~$61.5~~$62.6 billion, which includes unencumbered securities, FHLB borrowing capacity, and FRB discount window capacity.

Citizens Financial Group, Inc. | 6768

The following table presents a summary of maturities for the Company’s long-term borrowed funds at ~~June~~September 30, 2022:


(in millions)	(in millions)	Parent Company	CBNA and Other Subsidiaries	Consolidated	(in millions)	Parent Company	CBNA and Other Subsidiaries	Consolidated
Year	Year				Year
2022	2022	$168	$4	$172	2022	$—	$2	$2
2023	2023	—	9,002	9,002	2023	—	7,000	7,000
2024	2024	107	—	107	2024	106	3,251	3,357
2025	2025	469	1,409	1,878	2025	469	1,409	1,878
2026	2026	498	491	989	2026	498	474	972
2027 and thereafter	2027 and thereafter	2,272	20	2,292	2027 and thereafter	2,260	817	3,077
Total	Total	$3,514	$10,926	$14,440	Total	$3,333	$12,953	$16,286

NOTE 10 - DERIVATIVES

In the normal course of business, Citizens enters into a variety of derivative transactions to meet the financing and hedging needs of its customers and to reduce its own exposure to fluctuations in interest rates and foreign currency exchange rates. These transactions include interest rate swap contracts, interest rate options, foreign exchange contracts, residential loan commitment rate locks, interest rate future contracts, swaptions, certain commodities, forward commitments to sell TBAs, forward sale contracts and purchase options. The Company does not use derivatives for speculative purposes. Information regarding the valuation methodology and inputs used to estimate the fair value of the Company’s derivative instruments is described in Note 20 in the Company’s 2021 Form 10-K.

The following table presents derivative instruments included in the Consolidated Balance Sheets:


		June 30, 2022			December 31, 2021				September 30, 2022			December 31, 2021
(in millions)	(in millions)	Notional Amount(1)	Derivative Assets	Derivative Liabilities	Notional Amount(1)	Derivative Assets	Derivative Liabilities	(in millions)	Notional Amount	Derivative Assets	Derivative Liabilities	Notional Amount	Derivative Assets	Derivative Liabilities
Derivatives designated as hedging instruments:	Derivatives designated as hedging instruments:							Derivatives designated as hedging instruments:
Interest rate contracts	Interest rate contracts	$22,930	$100	$1	$23,450	$12	$2	Interest rate contracts	$39,687	$14	$131	$23,450	$12	$2
Derivatives not designated as hedging instruments:	Derivatives not designated as hedging instruments:							Derivatives not designated as hedging instruments:
Interest rate contracts	Interest rate contracts	188,383	79	857	142,987	680	174	Interest rate contracts	190,631	371	1,699	142,987	680	174
Foreign exchange contracts	Foreign exchange contracts	26,102	523	494	21,336	263	231	Foreign exchange contracts	28,509	907	879	21,336	263	231
Commodities contracts	Commodities contracts	897	1,630	1,621	514	508	505	Commodities contracts	1,024	1,382	1,380	514	508	505
TBA contracts	TBA contracts	4,482	21	19	7,776	8	8	TBA contracts	4,381	95	23	7,776	8	8
Other contracts	Other contracts	2,360	18	11	3,555	38	2	Other contracts	1,627	2	35	3,555	38	2
Total derivatives not designated as hedging instruments	Total derivatives not designated as hedging instruments		2,271	3,002		1,497	920	Total derivatives not designated as hedging instruments		2,757	4,016		1,497	920
Gross derivative fair values	Gross derivative fair values		2,371	3,003		1,509	922	Gross derivative fair values		2,771	4,147		1,509	922
Less: Gross amounts offset in the Consolidated Balance Sheets~~(2)~~(1)	Less: Gross amounts offset in the Consolidated Balance Sheets~~(2)~~(1)		(461)	(461)		(235)	(235)	Less: Gross amounts offset in the Consolidated Balance Sheets~~(2)~~(1)		(775)	(775)		(235)	(235)
Less: Cash collateral applied~~(2)~~(1)	Less: Cash collateral applied~~(2)~~(1)		(241)	(1,538)		(58)	(490)	Less: Cash collateral applied~~(2)~~(1)		(644)	(1,145)		(58)	(490)
Total net derivative fair values presented in the Consolidated Balance Sheets	Total net derivative fair values presented in the Consolidated Balance Sheets		$1,669	$1,004		$1,216	$197	Total net derivative fair values presented in the Consolidated Balance Sheets		$1,352	$2,227		$1,216	$197

(1)The notional or contractual amount of interest rate derivatives and foreign exchange contracts is the amount upon which interest and other payments under the contract are based. For interest rate contracts, the notional amount is typically not exchanged. Therefore, notional amounts should not be taken as the measure of credit or market risk, as they do not measure the true economic risk of these contracts.

~~(2)~~ Amounts represent the impact of enforceable master netting agreements that allow the Company to net settle positive and negative positions as well as collateral paid and received.

Citizens Financial Group, Inc. | 69

The Company’s derivative transactions are internally divided into three sub-groups: institutional, customer and residential loan. Certain derivative transactions within these sub-groups are designated as fair value or cash flow hedges, as described below:

Derivatives Designated As Hedging Instruments

The Company’s institutional derivatives qualify for hedge accounting treatment. The net interest accruals on interest rate swaps designated in a fair value or cash flow hedge relationship are treated as an adjustment to interest income or interest expense of the item being hedged. The Company formally documents all hedging relationships at inception, as well as risk management objectives and strategies for undertaking various

~~Citizens Financial Group, Inc. | 68~~

accounting hedges. Additionally, the Company monitors the effectiveness of its hedge relationships during the duration of the hedge period. The methods utilized to assess hedge effectiveness vary based on the hedge relationship and the Company monitors each relationship to ensure that management’s initial intent continues to be satisfied. The Company discontinues hedge accounting treatment when it is determined that a derivative is not expected to be, or has ceased to be, effective as a hedge and subsequently reflects changes in the fair value of the derivative in earnings after termination of the hedge relationship.

Fair Value Hedges

As of ~~June~~September 30, 2022, Citizens has outstanding interest rate swap agreements utilized to manage the interest rate exposure on its long-term borrowings and loans held for sale. Certain fair value hedges were designated as a last-of-layer hedge during the ~~six~~nine months ended ~~June~~September 30, 2022, but are no longer active as of ~~June~~September 30, 2022. These hedges afforded the Company the ability to execute a fair value hedge of the interest rate risk associated with a portfolio of similar prepayable assets whereby the last dollar amount estimated to remain in the portfolio of assets is identified as the hedged item.

The following table presents the change in fair value of interest rate contracts designated as fair value hedges, as well as the change in fair value of the related hedged items attributable to the risk being hedged, included in the Consolidated Statements of Operations:


		Three Months Ended June 30,		Six Months Ended June 30,				Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	Affected Line Item in the Consolidated Statements of Operations	(in millions)	2022	2021	2022	2021	Affected Line Item in the Consolidated Statements of Operations
Interest rate swaps hedging borrowed funds	Interest rate swaps hedging borrowed funds	($15)	($10)	($52)	($38)	Interest expense - long-term borrowed funds	Interest rate swaps hedging borrowed funds	($19)	($13)	($71)	($51)	Interest expense - long-term borrowed funds
Hedged long-term debt attributable to the risk being hedged		14	9	51	37	Interest expense - long-term borrowed funds
Hedged long-term borrowed funds attributable to the risk being hedged							Hedged long-term borrowed funds attributable to the risk being hedged	19	13	70	50	Interest expense - long-term borrowed funds
Interest rate swaps hedging loans held for sale	Interest rate swaps hedging loans held for sale	(3)	—	(3)	—	Interest and fees on loans and leases	Interest rate swaps hedging loans held for sale	18	—	15	—	Interest and fees on loans and leases
Hedged loans held for sale attributable to the risk being hedged	Hedged loans held for sale attributable to the risk being hedged	4	—	4	—	Interest and fees on loans and leases	Hedged loans held for sale attributable to the risk being hedged	(19)	—	(15)	—	Interest and fees on loans and leases
Interest rate swaps hedging debt securities available for sale	Interest rate swaps hedging debt securities available for sale	—	4	29	32	Interest income - investment securities	Interest rate swaps hedging debt securities available for sale	—	7	29	39	Interest income - investment securities
Hedged debt securities available for sale attributable to risk being hedged	Hedged debt securities available for sale attributable to risk being hedged	—	(4)	(29)	(32)	Interest income - investment securities	Hedged debt securities available for sale attributable to risk being hedged	—	(7)	(29)	(39)	Interest income - investment securities

The following table reflects amounts recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:


		June 30, 2022			December 31, 2021			September 30, 2022			December 31, 2021
(in millions)	(in millions)	Debt securities available for sale	Long-term borrowed funds	Loans and leases held for sale	Debt securities available for sale(1)	Long-term borrowed funds	(in millions)	Debt securities available for sale	Long-term borrowed funds	Loans and leases held for sale	Debt securities available for sale(1)	Long-term borrowed funds
Carrying amount of hedged assets	Carrying amount of hedged assets	$—	$—	$937	$6,042	$—	Carrying amount of hedged assets	$—	$—	$484	$6,042	$—
Carrying amount of hedged liabilities	Carrying amount of hedged liabilities	—	989	—	—	2,239	Carrying amount of hedged liabilities	—	970	—	—	2,239
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items	Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items	—	(9)	4	29	42	Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items	—	(29)	(15)	29	42

(1) The Company designated $2.0 billion as the hedged amount (from a closed portfolio of prepayable financial assets with an amortized cost basis of $6.0 billion as of December 31, 2021) in a last-of-layer hedging relationship, which commenced in the third quarter of 2019 and was terminated in the first quarter of 2022.

Citizens Financial Group, Inc. | 70

Cash Flow Hedges

Citizens has outstanding interest rate swap agreements designed to hedge a portion of the Company’s floating-rate assets and liabilities. All of these swaps have been deemed highly effective cash flow hedges. During the next 12 months, there are ~~$334~~$624 million in pre-tax net losses on derivative instruments included in OCI expected to be reclassified to net interest income in the Consolidated Statements of Operations. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to ~~June~~September 30, 2022.

During the three months ended September 30, 2022 the Company entered into zero-cost collar instruments with a notional amount of $1.5 billion comprised of purchasing an interest rate floor and selling an interest rate cap. These instruments expose Citizens ~~Financial Group, Inc. | 69~~

to the variability in cash flows within the option strike rates and were structured so that the premium paid on the floor is equal and offsetting to the premium received on the cap. The net amount paid is excluded from the assessment of hedge effectiveness and will be amortized over the life of the instruments.

The following table presents the pre-tax net gains (losses) recorded in the Consolidated Statements of Operations and in the Consolidated Statements of Comprehensive Income related to derivative instruments designated as cash flow hedges:


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Amount of pre-tax net gains (losses) recognized in OCI	Amount of pre-tax net gains (losses) recognized in OCI	($244)	$62	($905)	$34	Amount of pre-tax net gains (losses) recognized in OCI	($996)	($15)	($1,901)	$19
Amount of pre-tax net gains (losses) reclassified from OCI into interest income	Amount of pre-tax net gains (losses) reclassified from OCI into interest income	12	49	49	95	Amount of pre-tax net gains (losses) reclassified from OCI into interest income	(48)	46	1	141
Amount of pre-tax net gains (losses) reclassified from OCI into interest expense	Amount of pre-tax net gains (losses) reclassified from OCI into interest expense	(1)	(12)	(6)	(24)	Amount of pre-tax net gains (losses) reclassified from OCI into interest expense	2	(13)	(4)	(37)

Derivatives Not Designated As Hedging Instruments

Economic Hedges

The Company’s economic hedges include those related to offsetting customer derivatives, residential mortgage loan derivatives (including interest rate lock commitments and forward sales commitments) and derivatives to hedge its residential MSR portfolio. Customer derivatives include interest rate, foreign exchange and commodity derivative contracts designed to meet the hedging and financing needs of the Company’s customers, and are economically hedged by the Company to offset its market exposure. Interest rate lock commitments on residential mortgage loans that will be held for sale are considered derivative instruments, and are economically hedged by entering into forward sale commitments to manage changes in fair value due to interest rate risk. Residential MSR portfolio derivatives are entered to hedge the risk of changes in the fair value of the Company’s MSRs.

Citizens Financial Group, Inc. | 71

The following table presents the effect of economic hedges on noninterest income:


		Amounts Recognized in Noninterest Income for the						Amounts Recognized in Noninterest Income for the
		Three Months Ended June 30,		Six Months Ended June 30,		Affected Line Item in the Consolidated Statements of Operations		Three Months Ended September 30,		Nine Months Ended September 30,		Affected Line Item in the Consolidated Statements of Operations
(in millions)	(in millions)	2022	2021	2022	2021		(in millions)	2022	2021	2022	2021
Economic hedge type:	Economic hedge type:						Economic hedge type:
Customer interest rate contracts	Customer interest rate contracts	($408)	$133	($1,175)	($215)	Foreign exchange and derivative products	Customer interest rate contracts	($840)	($10)	($2,015)	($225)	Foreign exchange and derivative products
Derivatives hedging interest rate risk	Derivatives hedging interest rate risk	428	(129)	1,221	227	Foreign exchange and derivative products	Derivatives hedging interest rate risk	852	17	2,073	244	Foreign exchange and derivative products
Customer foreign exchange contracts	Customer foreign exchange contracts	(149)	19	(123)	(97)	Foreign exchange and derivative products	Customer foreign exchange contracts	(174)	(61)	(297)	(158)	Foreign exchange and derivative products
Derivatives hedging foreign exchange risk	Derivatives hedging foreign exchange risk	246	(11)	249	139	Foreign exchange and derivative products	Derivatives hedging foreign exchange risk	271	95	520	234	Foreign exchange and derivative products
Customer commodity contracts	Customer commodity contracts	372	319	1,524	413	Foreign exchange and derivative products	Customer commodity contracts	(71)	468	1,453	881	Foreign exchange and derivative products
Derivatives hedging commodity price risk	Derivatives hedging commodity price risk	(365)	(317)	(1,513)	(409)	Foreign exchange and derivative products	Derivatives hedging commodity price risk	77	(465)	(1,436)	(874)	Foreign exchange and derivative products
Residential loan commitments	Residential loan commitments	(62)	67	(223)	(171)	Mortgage banking fees	Residential loan commitments	(66)	(13)	(289)	(184)	Mortgage banking fees
Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value	Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value	126	(141)	397	134	Mortgage banking fees	Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value	105	4	502	138	Mortgage banking fees
Derivative contracts used to hedge residential MSRs	Derivative contracts used to hedge residential MSRs	(96)	53	(242)	(129)	Mortgage banking fees	Derivative contracts used to hedge residential MSRs	(68)	(20)	(310)	(149)	Mortgage banking fees
Total	Total	$92	($7)	$115	($108)		Total	$86	$15	$201	($93)

~~Citizens Financial Group, Inc. | 70~~

NOTE 11 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables present the changes in the balances, net of income taxes, of each component of AOCI:

As of and for the Three Months Ended June 30,
(in millions) Net Unrealized Gains (Losses) on Derivatives Net Unrealized Gains (Losses) on Debt Securities Employee Benefit Plans Total AOCI
Balance at April 1, 2021 ($57) $71 ($425) ($411)
Other comprehensive income (loss) before reclassifications 46 10 — 56
Amounts reclassified to the Consolidated Statements of Operations (27) (3) 4 (26)
Net other comprehensive income (loss) 19 7 4 30
Balance at June 30, 2021 ($38) $78 ($421) ($381)
Balance at April 1, 2022 ($676) ($1,236) ($346) ($2,258)
Other comprehensive income (loss) before reclassifications (178) (779) — (957)
Amounts reclassified to the Consolidated Statements of Operations (8) (1) 6 (3)
Net other comprehensive income (loss) (186) (780) 6 (960)
Balance at June 30, 2022 ($862) ($2,016) ($340) ($3,218)
Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCI Net interest income Securities gains, net Other operating expense

As of and for the Six Months Ended June 30,
(in millions) Net Unrealized Gains (Losses) on Derivatives Net Unrealized Gains (Losses) on Debt Securities Employee Benefit Plans Total AOCI
Balance at January 1, 2021 ($11) $380 ($429) ($60)
Other comprehensive income (loss) before reclassifications 25 (297) — (272)
Amounts reclassified to the Consolidated Statements of Operations (52) (5) 8 (49)
Net other comprehensive income (loss) (27) (302) 8 (321)
Balance at June 30, 2021 ($38) $78 ($421) ($381)
Balance at January 1, 2022 ($161) ($156) ($348) ($665)
Other comprehensive income (loss) before reclassifications (669) (1,856) — (2,525)
Amounts reclassified to the Consolidated Statements of Operations (32) (4) 8 (28)
Net other comprehensive income (loss) (701) (1,860) 8 (2,553)
Balance at June 30, 2022 ($862) ($2,016) ($340) ($3,218)
Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCI Net interest income Securities gains, net Other operating expense


	As of and for the Three Months Ended September 30,
(in millions)	Net Unrealized Gains (Losses) on Derivatives	Net Unrealized Gains (Losses) on Debt Securities	Employee Benefit Plans	Total AOCI
Balance at July 1, 2021	($38)	$78	($421)	($381)
Other comprehensive income (loss) before reclassifications	(11)	(109)	—	(120)
Amounts reclassified to the Consolidated Statements of Operations	(25)	(2)	20	(7)
Net other comprehensive income (loss)	(36)	(111)	20	(127)
Balance at September 30, 2021	($74)	($33)	($401)	($508)
Balance at July 1, 2022	($862)	($2,016)	($340)	($3,218)
Other comprehensive income (loss) before reclassifications	(738)	(903)	—	(1,641)

Amounts reclassified to the Consolidated Statements of Operations	34	—	2	36
Net other comprehensive income (loss)	(704)	(903)	2	(1,605)
Balance at September 30, 2022	($1,566)	($2,919)	($338)	($4,823)
Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCI	Net interest income	Securities gains, net	Other operating expense

Citizens Financial Group, Inc. | 7172


	As of and for the Nine Months Ended September 30,
(in millions)	Net Unrealized Gains (Losses) on Derivatives	Net Unrealized Gains (Losses) on Debt Securities	Employee Benefit Plans	Total AOCI
Balance at January 1, 2021	($11)	$380	($429)	($60)
Other comprehensive income (loss) before reclassifications	14	(406)	—	(392)

Amounts reclassified to the Consolidated Statements of Operations	(77)	(7)	28	(56)
Net other comprehensive income (loss)	(63)	(413)	28	(448)

Balance at September 30, 2021	($74)	($33)	($401)	($508)
Balance at January 1, 2022	($161)	($156)	($348)	($665)
Other comprehensive income (loss) before reclassifications	(1,407)	(2,759)	—	(4,166)

Amounts reclassified to the Consolidated Statements of Operations	2	(4)	10	8
Net other comprehensive income (loss)	(1,405)	(2,763)	10	(4,158)

Balance at September 30, 2022	($1,566)	($2,919)	($338)	($4,823)
Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCI	Net interest income	Securities gains, net	Other operating expense

NOTE 12 - STOCKHOLDERS’ EQUITY

Preferred Stock

The following table summarizes the Company’s preferred stock:


				June 30, 2022			December 31, 2021					September 30, 2022			December 31, 2021
(in millions, except per share and share data)	(in millions, except per share and share data)	Liquidation value per share		Preferred Shares		Carrying Amount	Preferred Shares	Carrying Amount	(in millions, except per share and share data)	Liquidation value per share		Preferred Shares		Carrying Amount	Preferred Shares	Carrying Amount
Authorized ($25 par value per share)	Authorized ($25 par value per share)			100,000,000			100,000,000		Authorized ($25 par value per share)			100,000,000			100,000,000
Issued and outstanding:	Issued and outstanding:								Issued and outstanding:
Series B	Series B	$1,000		300,000		$296	300,000	$296	Series B	$1,000		300,000		$296	300,000	$296
Series C	Series C	1,000		300,000		297	300,000	297	Series C	1,000		300,000		297	300,000	297
Series D	Series D	1,000	(1)	300,000	(2)	293	300,000	293	Series D	1,000	(1)	300,000	(2)	293	300,000	293
Series E	Series E	1,000	(1)	450,000	(3)	437	450,000	437	Series E	1,000	(1)	450,000	(3)	437	450,000	437
Series F	Series F	1,000		400,000		395	400,000	395	Series F	1,000		400,000		395	400,000	395
Series G	Series G	1,000		300,000		296	300,000	296	Series G	1,000		300,000		296	300,000	296
Total	Total			2,050,000		$2,014	2,050,000	$2,014	Total			2,050,000		$2,014	2,050,000	$2,014

(1) Equivalent to $25 per depositary share.

(2) Represented by 12,000,000 depositary shares each representing a 1/40th interest in the Series D Preferred Stock.

(3) Represented by 18,000,000 depositary shares each representing a 1/40th interest in the Series E Preferred Stock.

For further detail regarding the terms and conditions of the Company’s preferred stock, see Note 17 in the Company’s 2021 Form 10-K.

Dividends


		Three Months Ended June 30, 2022			Three Months Ended June 30, 2021				Three Months Ended September 30, 2022			Three Months Ended September 30, 2021
(in millions, except per share data)	(in millions, except per share data)	Dividends Declared per Share	Dividends Declared	Dividends Paid	Dividends Declared per Share	Dividends Declared	Dividends Paid	(in millions, except per share data)	Dividends Declared per Share	Dividends Declared	Dividends Paid	Dividends Declared per Share	Dividends Declared	Dividends Paid
Common stock	Common stock	$0.39	$195	$195	$0.39	$168	$168	Common stock	$0.42	$209	$209	$0.39	$167	$167
Preferred stock	Preferred stock							Preferred stock
Series A	Series A	$—	$—	$—	$10.50	$2	$2	Series A	$—	$—	$—	$—	$—	$3
Series B	Series B	30.00	9	—	30.00	9	—	Series B	—	—	9	—	—	9
Series C	Series C	15.94	5	5	15.94	5	5	Series C	15.93	5	5	15.94	5	5
Series D	Series D	15.87	4	4	15.88	4	4	Series D	15.88	5	5	15.88	5	4
Series E	Series E	12.50	6	6	12.50	6	6	Series E	12.50	6	6	12.50	6	6
Series F	Series F	14.12	5	5	14.13	6	6	Series F	14.13	6	6	14.13	6	6
Series G	Series G	10.00	3	3	—	—	—	Series G	10.00	3	3	12.78	4	—
Total preferred stock	Total preferred stock		$32	$23		$32	$23	Total preferred stock		$25	$34		$26	$33

Six Months Ended June 30, 2022 Six Months Ended June 30, 2021
(in millions, except per share data) Dividends Declared per Share Dividends Declared Dividends Paid Dividends Declared per Share Dividends Declared Dividends Paid
Common stock $0.78 $360 $360 $0.78 $335 $335
Preferred stock
Series A $— $— $— $20.99 $5 $5
Series B 30.00 9 9 30.00 9 9
Series C 31.88 10 10 31.88 10 10
Series D 31.75 9 9 31.75 9 9
Series E 25.00 11 11 25.00 11 11
Series F 28.25 11 11 28.25 11 11
Series G 20.00 6 6 — — —
Total preferred stock $56 $56 $55 $55

Citizens Financial Group, Inc. | 73


	Nine Months Ended September 30, 2022			Nine Months Ended September 30, 2021
(in millions, except per share data)	Dividends Declared per Share	Dividends Declared	Dividends Paid	Dividends Declared per Share	Dividends Declared	Dividends Paid
Common stock	$1.20	$569	$569	$1.17	$502	$502
Preferred stock
Series A	$—	$—	$—	$20.99	$5	$8
Series B	30.00	9	18	30.00	9	18
Series C	47.81	15	15	47.81	15	15
Series D	47.63	14	14	47.63	14	13
Series E	37.50	17	17	37.50	17	17
Series F	42.38	17	17	42.38	17	17
Series G	30.00	9	9	12.78	4	—
Total preferred stock		$81	$90		$81	$88

Treasury Stock

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company repurchased $2 million, or ~~55,505~~77,543 shares, of its outstanding common stock, which are held in treasury stock.

~~Citizens Financial Group, Inc. | 72~~

NOTE 13 - COMMITMENTS AND CONTINGENCIES

A summary of outstanding off-balance sheet arrangements is presented below. For more information on these arrangements, see Note 19 in the Company’s 2021 Form 10-K.


(in millions)	(in millions)	June 30, 2022	December 31, 2021	(in millions)	September 30, 2022	December 31, 2021
Commitments to extend credit	Commitments to extend credit	$91,778	$84,206	Commitments to extend credit	$95,206	$84,206
Letters of credit	Letters of credit	2,101	1,998	Letters of credit	2,147	1,998
Risk participation agreements	Risk participation agreements	14	39	Risk participation agreements	3	39
Loans sold with recourse	Loans sold with recourse	232	82	Loans sold with recourse	230	82
Marketing rights	Marketing rights	23	26	Marketing rights	23	26
Total	Total	$94,148	$86,351	Total	$97,609	$86,351

Commitments to Extend Credit

Commitments to extend credit are agreements to lend to customers in accordance with conditions contractually agreed upon in advance. Generally, the commitments have fixed expiration dates or termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements.

Letters of Credit

Letters of credit in the table above reflect commercial, standby financial and standby performance letters of credit. Financial and performance standby letters of credit are issued by the Company for the benefit of its customers. They are used as conditional guarantees of payment to a third party in the event the customer either fails to make specific payments (financial) or fails to complete a specific project (performance). The Company’s exposure to credit loss in the event of counterparty nonperformance in connection with the above instruments is represented by the contractual amount of those instruments. Generally, letters of credit are collateralized by cash, accounts receivable, inventory or investment securities. Credit risk associated with letters of credit is considered in determining the appropriate amounts of allowances for unfunded commitments. Standby letters of credit and commercial letters of credit are issued for terms of up to ten years and one year, respectively.

Other Commitments

Citizens has additional off-balance sheet arrangements that are summarized below:

•Marketing Rights - During 2003, Citizens entered into a 25-year agreement to acquire the naming and marketing rights of a baseball stadium in Pennsylvania.

Citizens Financial Group, Inc. | 74

•Loans sold with recourse - Citizens is an originator and servicer of residential mortgages and routinely sells such mortgage loans in the secondary market and to GSEs. In the context of such sales, the Company makes certain representations and warranties regarding the characteristics of the underlying loans and, as a result, may be contractually required to repurchase such loans or indemnify certain parties against losses for certain breaches of those representations and warranties. The Company also sells the government guaranteed portion of certain SBA loans to outside investors, for which it retains the servicing rights.

•Risk Participation Agreements - RPAs are guarantees issued by the Company to other parties for a fee, whereby the Company agrees to participate in the credit risk of a derivative customer of the other party. The current amount of credit exposure is spread out over multiple counterparties. At ~~June~~September 30, 2022, the remaining terms on these RPAs ranged from less than one year to seven years.

Contingencies

The Company operates in a legal and regulatory environment that exposes it to potentially significant risks. A certain amount of litigation ordinarily results from the nature of the Company’s banking and other businesses. The Company is a party to legal proceedings, including class actions. The Company is also the subject of investigations, reviews, subpoenas, and regulatory matters arising out of its normal business operations which, in some instances, relate to concerns about fair lending, unfair and/or deceptive practices, and mortgage-related issues. In addition, the Company engages in discussions with relevant governmental and regulatory authorities on a regular and ongoing basis regarding various issues, and any issues discussed or

~~Citizens Financial Group, Inc. | 73~~

identified may result in investigatory or other action being taken. Litigation and regulatory matters may result in settlements, damages, fines, penalties, public or private censure, increased costs, required remediation, restrictions on business activities, or other impacts on the Company.

In these disputes and proceedings, the Company contests liability and the amount of damages as appropriate. Given their complex nature, and based on the Company's experience, it may be years before some of these matters are finally resolved. Moreover, before liability can be reasonably estimated for a claim, numerous legal and factual issues may need to be examined, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal issues relevant to the proceedings in question. The Company cannot predict with certainty if, how, or when such claims will be resolved or what the eventual settlement, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages. The Company recognizes a provision for a claim when, in the opinion of management after seeking legal advice, it is probable that a liability exists and the amount of loss can be reasonably estimated. In many proceedings, however, it is not possible to determine whether any loss is probable or to estimate the amount of any loss.

Based on information currently available, the advice of legal counsel and other advisers, and established reserves, management believes that the aggregate liabilities, if any, potentially arising from these proceedings will not have a materially adverse effect on the Company’s unaudited interim Consolidated Financial Statements.

NOTE 14 - FAIR VALUE MEASUREMENTS

Citizens measures or monitors many of its assets and liabilities on a fair value basis. Fair value is used on a recurring basis for assets and liabilities for which fair value is the required or elected measurement basis of accounting. Additionally, fair value is used on a nonrecurring basis to evaluate assets for impairment or for disclosure purposes. Nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write-downs of individual assets. Citizens also applies the fair value measurement guidance to determine amounts reported for certain disclosures in this Note for assets and liabilities that are not required to be reported at fair value in the financial statements.

Citizens Financial Group, Inc. | 75

Fair Value Option

Citizens elected to account for residential mortgage LHFS and certain commercial and industrial, and commercial real estate LHFS at fair value. The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of LHFS measured at fair value:


		June 30, 2022			December 31, 2021				September 30, 2022			December 31, 2021
(in millions)	(in millions)	Aggregate Fair Value	Aggregate Unpaid Principal	Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal	Aggregate Fair Value	Aggregate Unpaid Principal	Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal	(in millions)	Aggregate Fair Value	Aggregate Unpaid Principal	Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal	Aggregate Fair Value	Aggregate Unpaid Principal	Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal
Residential mortgage loans held for sale, at fair value	Residential mortgage loans held for sale, at fair value	$1,278	$1,266	$12	$2,657	$2,591	$66	Residential mortgage loans held for sale, at fair value	$954	$986	($32)	$2,657	$2,591	$66
Commercial and industrial, and commercial real estate loans held for sale, at fair value	Commercial and industrial, and commercial real estate loans held for sale, at fair value	99	118	(19)	76	79	(3)	Commercial and industrial, and commercial real estate loans held for sale, at fair value	94	115	(21)	76	79	(3)

For more information on the election of the fair value option for these assets see Note 20 in the Company’s 2021 Form 10-K.

Recurring Fair Value Measurements

Citizens utilizes a variety of valuation techniques to measure its assets and liabilities at fair value on a recurring basis. For more information on the valuation techniques utilized to measure recurring fair value see Note 20 in the Company’s 2021 Form 10-K.

Citizens Financial Group, Inc. | 7476

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at ~~June~~September 30, 2022:


(in millions)	(in millions)	Total	Level 1	Level 2	Level 3	(in millions)	Total	Level 1	Level 2	Level 3
Debt securities available for sale:	Debt securities available for sale:					Debt securities available for sale:
Mortgage-backed securities	Mortgage-backed securities	$20,350	$—	$20,350	$—	Mortgage-backed securities	$18,933	$—	$18,933	$—

Collateralized loan obligations	Collateralized loan obligations	1,200	—	1,200	—	Collateralized loan obligations	1,192	—	1,192	—
State and political subdivisions	State and political subdivisions	3	—	3	—	State and political subdivisions	3	—	3	—
U.S. Treasury and other	U.S. Treasury and other	3,408	3,408	—	—	U.S. Treasury and other	3,350	3,350	—	—
Total debt securities available for sale	Total debt securities available for sale	24,961	3,408	21,553	—	Total debt securities available for sale	23,478	3,350	20,128	—
Loans held for sale, at fair value:	Loans held for sale, at fair value:					Loans held for sale, at fair value:
Residential loans held for sale	Residential loans held for sale	1,278	—	1,278	—	Residential loans held for sale	954	—	954	—
Commercial loans held for sale	Commercial loans held for sale	99	—	99	—	Commercial loans held for sale	94	—	94	—
Total loans held for sale, at fair value	Total loans held for sale, at fair value	1,377	—	1,377	—	Total loans held for sale, at fair value	1,048	—	1,048	—
Mortgage servicing rights	Mortgage servicing rights	1,411	—	—	1,411	Mortgage servicing rights	1,524	—	—	1,524
Derivative assets:	Derivative assets:					Derivative assets:
Interest rate contracts	Interest rate contracts	179	—	179	—	Interest rate contracts	385	—	385	—
Foreign exchange contracts	Foreign exchange contracts	523	—	523	—	Foreign exchange contracts	907	—	907	—
Commodities contracts	Commodities contracts	1,630	—	1,630	—	Commodities contracts	1,382	—	1,382	—
TBA contracts	TBA contracts	21	—	21	—	TBA contracts	95	—	95	—
Other contracts	Other contracts	18	—	—	18	Other contracts	2	—	—	2
Total derivative assets	Total derivative assets	2,371	—	2,353	18	Total derivative assets	2,771	—	2,769	2
Equity securities, at fair value(1)	Equity securities, at fair value(1)	114	108	6	—	Equity securities, at fair value(1)	120	120	—	—
Total assets	Total assets	$30,234	$3,516	$25,289	$1,429	Total assets	$28,941	$3,470	$23,945	$1,526
Derivative liabilities:	Derivative liabilities:					Derivative liabilities:
Interest rate contracts	Interest rate contracts	$858	$—	$858	$—	Interest rate contracts	$1,830	$—	$1,830	$—
Foreign exchange contracts	Foreign exchange contracts	494	—	494	—	Foreign exchange contracts	879	—	879	—
Commodities contracts	Commodities contracts	1,621	—	1,621	—	Commodities contracts	1,380	—	1,380	—
TBA contracts	TBA contracts	19	—	19	—	TBA contracts	23	—	23	—
Other contracts	Other contracts	11	—	4	7	Other contracts	35	—	—	35
Total derivative liabilities	Total derivative liabilities	3,003	—	2,996	7	Total derivative liabilities	4,147	—	4,112	35
Total liabilities	Total liabilities	$3,003	$—	$2,996	$7	Total liabilities	$4,147	$—	$4,112	$35

(1) Excludes investments of ~~$24~~$31 million that are measured at fair value using the net asset value per share (or its equivalent) practical expedient. These nonredeemable investments include capital contributions to private investment funds and have unfunded capital commitments of ~~$24~~$31 million at ~~June~~September 30, 2022, which may be called at any time during prescribed time periods. The credit exposure is generally limited to the carrying amount of investments made and unfunded capital commitments.

Citizens Financial Group, Inc. | 7577

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at December 31, 2021:


(in millions)	Total	Level 1	Level 2	Level 3
Debt securities available for sale:
Mortgage-backed securities	$24,847	$—	$24,847	$—
Collateralized loan obligations	1,207	—	1,207	—
State and political subdivisions	2	—	2	—
U.S. Treasury and other	11	11	—	—
Total debt securities available for sale	26,067	11	26,056	—
Loans held for sale, at fair value:
Residential loans held for sale	2,657	—	2,657	—
Commercial loans held for sale	76	—	76	—
Total loans held for sale, at fair value	2,733	—	2,733	—
Mortgage servicing rights	1,029	—	—	1,029
Derivative assets:
Interest rate contracts	692	—	692	—
Foreign exchange contracts	263	—	263	—
Commodities contracts	508	—	508	—
TBA contracts	8	—	8	—
Other contracts	38	—	—	38
Total derivative assets	1,509	—	1,471	38
Equity securities, at fair value(1)	102	95	7	—
Total assets	$31,440	$106	$30,267	$1,067
Derivative liabilities:
Interest rate contracts	$176	$—	$176	$—
Foreign exchange contracts	231	—	231	—
Commodities contracts	505	—	505	—
TBA contracts	8	—	8	—
Other contracts	2	—	2	—
Total derivative liabilities	922	—	922	—
Total liabilities	$922	$—	$922	$—

(1) Excludes investments of $7 million that are measured at fair value using the net asset value per share (or its equivalent) practical expedient.

Citizens Financial Group, Inc. | 7678

The following tables present a roll forward of the balance sheet amounts for assets measured at fair value on a recurring basis and classified as Level 3:

Three Months Ended June 30, 2022 Six Months Ended June 30, 2022
(in millions) Mortgage Servicing Rights Other Derivative Contracts Mortgage Servicing Rights Other Derivative Contracts
Beginning balance $1,241 ($21) $1,029 $38
Issuances 79 23 174 64
Acquisitions(1)
16 — 16 —
Settlements(2)
(32) 71 (71) 132
Changes in fair value during the period recognized in earnings(3)
107 (62) 263 (223)
Ending balance $1,411 $11 $1,411 $11
Three Months Ended June 30, 2021 Six Months Ended June 30, 2021
(in millions) Mortgage Servicing Rights Other Derivative Contracts Mortgage Servicing Rights Other Derivative Contracts
Beginning balance $893 $38 $658 $197
Issuances 122 81 209 243
Settlements(2)
(47) (97) (105) (180)
Changes in fair value during the period recognized in earnings(3)
(66) 67 140 (171)
Ending balance $902 $89 $902 $89


	Three Months Ended September 30, 2022		Nine Months Ended September 30, 2022
(in millions)	Mortgage Servicing Rights	Other Derivative Contracts	Mortgage Servicing Rights	Other Derivative Contracts
Beginning balance	$1,411	$11	$1,029	$38
Issuances	70	20	244	84
Acquisitions(1)	—	—	16	—
Settlements(2)	(31)	2	(102)	134
Changes in fair value during the period recognized in earnings(3)	74	(66)	337	(289)
Ending balance	$1,524	($33)	$1,524	($33)


	Three Months Ended September 30, 2021		Nine Months Ended September 30, 2021
(in millions)	Mortgage Servicing Rights	Other Derivative Contracts	Mortgage Servicing Rights	Other Derivative Contracts
Beginning balance	$902	$89	$658	$197



Issuances	109	81	318	323
Settlements(2)	(54)	(104)	(159)	(283)
Changes in fair value during the period recognized in earnings(3)	21	(13)	161	(184)
Ending balance	$978	$53	$978	$53

(1) Represents MSRs acquired as part of the Investors acquisition.

(2) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial paydowns, and ii) loans that paid off during the period.

(3) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.

The following table presents quantitative information about the Company’s Level 3 assets, including the range and weighted-average of the significant unobservable inputs used to fair value these assets, as well as valuation techniques used.


	As of ~~June~~September 30, 2022
	Valuation Technique	Unobservable Input	Range (Weighted Average)
Mortgage servicing rights	Discounted Cash Flow	Constant prepayment rate	~~6.59-20.34%~~6.13-11.59% CPR ~~(7.6%~~(6.8% CPR)
		Option adjusted spread	398-1,058 bps ~~(615~~(627 bps)
Other derivative contracts	Internal Model	Pull through rate	~~23.72-99.90% (82.39%~~38.70-99.90% (84.73%)
		MSR value	~~2.56-144.00~~10.82-148.00 bps ~~(94.43~~(98.35 bps)

Nonrecurring Fair Value Measurements

Fair value is also used on a nonrecurring basis to evaluate certain assets for impairment or for disclosure purposes. For more information on the valuation techniques utilized to measure nonrecurring fair value see Note 20 in the Company’s 2021 Form 10-K.

The following table presents losses on assets measured at fair value on a nonrecurring basis and recorded in earnings:


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Collateral-dependent loans	Collateral-dependent loans	($1)	$—	($3)	($19)	Collateral-dependent loans	$—	($4)	($3)	($23)

Citizens Financial Group, Inc. | 7779

The following table presents assets measured at fair value on a nonrecurring basis:

June 30, 2022

December 31, 2021

September 30, 2022

December 31, 2021

(in millions)

Total

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

(in millions)

Total

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Collateral-dependent loans

$579

$—

$579

$—

$645

$—

$645

$—

Collateral-dependent loans

$555

$—

$555

$—

$645

$—

$645

$—

Fair Value of Financial Instruments

The following tables present the estimated fair value for financial instruments not recorded at fair value in the unaudited interim Consolidated Financial Statements. The carrying amounts are recorded in the Consolidated Balance Sheets under the indicated captions:


		June 30, 2022									September 30, 2022
		Total		Level 1		Level 2		Level 3			Total		Level 1		Level 2		Level 3
(in millions)	(in millions)	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value	(in millions)	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value
Financial assets:	Financial assets:									Financial assets:
Debt securities held to maturity	Debt securities held to maturity	$9,567	$9,361	$—	$—	$8,921	$8,747	$646	$614	Debt securities held to maturity	$10,071	$9,373	$—	$—	$9,457	$8,804	$614	$569
Other loans held for sale	Other loans held for sale	2,078	2,058	—	—	—	—	2,078	2,058	Other loans held for sale	914	909	—	—	—	—	914	909
Loans and leases	Loans and leases	156,172	152,496	—	—	579	579	155,593	151,917	Loans and leases	156,140	150,566	—	—	555	555	155,585	150,011
Other assets	Other assets	1,162	1,162	—	—	1,146	1,146	16	16	Other assets	1,113	1,113	—	—	1,098	1,098	15	15
Financial liabilities:	Financial liabilities:									Financial liabilities:
Deposits	Deposits	178,925	178,807	—	—	178,925	178,807	—	—	Deposits	178,566	178,417	—	—	178,566	178,417	—	—
Short-term borrowed funds	Short-term borrowed funds	3,763	3,763	—	—	3,763	3,763	—	—	Short-term borrowed funds	263	263	—	—	263	263	—	—
Long-term borrowed funds	Long-term borrowed funds	14,440	14,299	—	—	14,440	14,299	—	—	Long-term borrowed funds	16,286	15,786	—	—	16,286	15,786	—	—


	December 31, 2021
	Total		Level 1		Level 2		Level 3
(in millions)	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value	Carrying Value	Estimated Fair Value
Financial assets:
Debt securities held to maturity	$2,242	$2,289	$—	$—	$1,505	$1,557	$737	$732
Other loans held for sale	735	735	—	—	—	—	735	735
Loans and leases	128,163	128,156	—	—	645	645	127,518	127,511
Other assets	624	624	—	—	609	609	15	15
Financial liabilities:
Deposits	154,361	154,366	—	—	154,361	154,366	—	—
Short-term borrowed funds	74	74	—	—	74	74	—	—
Long-term borrowed funds	6,932	7,188	—	—	6,932	7,188	—	—

Citizens Financial Group, Inc. | 7880

NOTE 15 - NONINTEREST INCOME

Revenues from Contracts with Customers

The following tables present the components of revenue from contracts with customers disaggregated by revenue stream and business operating segment:


		Three Months Ended June 30, 2022				Three Months Ended June 30, 2021					Three Months Ended September 30, 2022				Three Months Ended September 30, 2021
(in millions)	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	Consumer Banking	Commercial Banking	Other	Consolidated	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	Consumer Banking	Commercial Banking	Other	Consolidated
Service charges and fees	Service charges and fees	$73	$34	$1	$108	$74	$26	$—	$100	Service charges and fees	$74	$33	$1	$109	$82	$27	$—	$109
Card fees	Card fees	60	10	—	70	56	8	—	64	Card fees	59	11	—	70	57	8	—	65
Capital markets fees	Capital markets fees	—	90	—	90	—	84	—	84	Capital markets fees	—	76	—	76	—	69	—	69
Trust and investment services fees	Trust and investment services fees	66	—	—	66	60	—	—	60	Trust and investment services fees	61	—	—	61	61	—	—	61
Other banking fees	Other banking fees	—	5	—	5	—	2	—	2	Other banking fees	—	7	—	6	—	3	—	3
Total revenue from contracts with customers	Total revenue from contracts with customers	$199	$139	$1	$339	$190	$120	$—	$310	Total revenue from contracts with customers	$194	$127	$1	$322	$200	$107	$—	$307
Total revenue from other sources(1)	Total revenue from other sources(1)	81	82	(8)	155	93	58	24	175	Total revenue from other sources(1)	76	86	28	190	115	61	31	207
Total noninterest income	Total noninterest income	$280	$221	($7)	$494	$283	$178	$24	$485	Total noninterest income	$270	$213	$29	$512	$315	$168	$31	$514


		Six Months Ended June 30, 2022				Six Months Ended June 30, 2021					Nine Months Ended September 30, 2022				Nine Months Ended September 30, 2021
(in millions)	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	Consumer Banking	Commercial Banking	Other	Consolidated	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	Consumer Banking	Commercial Banking	Other	Consolidated
Service charges and fees	Service charges and fees	$142	$61	$2	$205	$148	$51	$—	$199	Service charges and fees	$217	$94	$3	$314	$230	$78	$—	$308
Card fees	Card fees	110	20	—	130	103	15	—	118	Card fees	169	31	—	200	160	23	—	183
Capital markets fees	Capital markets fees	—	168	—	168	—	156	—	156	Capital markets fees	—	244	—	244	—	225	—	225
Trust and investment services fees	Trust and investment services fees	127	—	—	127	118	—	—	118	Trust and investment services fees	188	—	—	188	179	—	—	179
Other banking fees	Other banking fees	1	7	1	9	—	4	—	4	Other banking fees	—	14	1	15	—	7	—	7
Total revenue from contracts with customers	Total revenue from contracts with customers	$380	$256	$3	$639	$369	$226	$—	$595	Total revenue from contracts with customers	$574	$383	$4	$961	$569	$333	$—	$902
Total revenue from other sources(1)	Total revenue from other sources(1)	157	178	18	353	265	122	45	432	Total revenue from other sources(1)	233	264	46	543	380	183	76	639
Total noninterest income	Total noninterest income	$537	$434	$21	$992	$634	$348	$45	$1,027	Total noninterest income	$807	$647	$50	$1,504	$949	$516	$76	$1,541

(1) Includes bank-owned life insurance income of ~~$21~~$22 million and ~~$16~~$17 million for the three months ended ~~June~~September 30, 2022 and 2021, respectively, and ~~$42~~$64 million and ~~$30~~$47 million for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

The Company recognized trailing commissions of $4 million for ~~both~~ the three months ended ~~June~~September 30, 2022 and 2021 and $8$12 million for ~~both~~ the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 related to ongoing commissions from previous investment sales.

NOTE 16 - OTHER OPERATING EXPENSE

The following table presents the details of other operating expense:


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions)	(in millions)	2022	2021	2022	2021	(in millions)	2022	2021	2022	2021
Marketing	Marketing	$39	$31	$65	$50	Marketing	$54	$32	$119	$82
Deposit insurance	Deposit insurance	26	16	46	31	Deposit insurance	28	17	74	48
Other	Other	88	46	152	103	Other	83	75	235	178
Other operating expense	Other operating expense	$153	$93	$263	$184	Other operating expense	$165	$124	$428	$308

Citizens Financial Group, Inc. | 7981

NOTE 17 - EARNINGS PER SHARE


		Three Months Ended June 30,		Six Months Ended June 30,			Three Months Ended September 30,		Nine Months Ended September 30,
(in millions, except share and per share data)	(in millions, except share and per share data)	2022	2021	2022	2021	(in millions, except share and per share data)	2022	2021	2022	2021
Numerator (basic and diluted):	Numerator (basic and diluted):					Numerator (basic and diluted):
Net income	Net income	$364	$648	$784	$1,259	Net income	$636	$530	$1,420	$1,789
Less: Preferred stock dividends	Less: Preferred stock dividends	32	32	56	55	Less: Preferred stock dividends	25	26	81	81
Net income available to common stockholders	Net income available to common stockholders	$332	$616	$728	$1,204	Net income available to common stockholders	$611	$504	$1,339	$1,708
Denominator:	Denominator:					Denominator:
Weighted-average common shares outstanding - basic	Weighted-average common shares outstanding - basic	491,497,026	425,948,706	457,140,258	425,951,197	Weighted-average common shares outstanding - basic	495,651,083	426,086,717	470,118,265	425,996,867
Dilutive common shares: share-based awards	Dilutive common shares: share-based awards	1,799,088	1,612,866	2,027,489	1,717,045	Dilutive common shares: share-based awards	1,826,418	1,754,247	1,840,045	1,683,018
Weighted-average common shares outstanding - diluted	Weighted-average common shares outstanding - diluted	493,296,114	427,561,572	459,167,747	427,668,242	Weighted-average common shares outstanding - diluted	497,477,501	427,840,964	471,958,310	427,679,885
Earnings per common share:	Earnings per common share:					Earnings per common share:
Basic	Basic	$0.68	$1.45	$1.59	$2.83	Basic	$1.23	$1.18	$2.85	$4.01
Diluted(1)	Diluted(1)	0.67	1.44	1.58	2.81	Diluted(1)	1.23	1.18	2.84	3.99

(1) Potential dilutive common shares are excluded from the computation of diluted EPS in the periods where the effect would be antidilutive. Excluded from the computation of diluted EPS were weighted average antidilutive shares totaling ~~1,647,051~~2,310,242 and ~~76,984~~10,614 for the three months ended ~~June~~September 30, 2022 and 2021, respectively, and ~~784,372~~903,782 and ~~43,877~~4,238 for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

NOTE 18 - BUSINESS OPERATING SEGMENTS

Citizens is managed by its Chief Executive Officer on a segment basis. The Company’s 2two business operating segments are Consumer Banking and Commercial Banking. The business segments are determined based on the products and services provided, or the type of customer served. Each segment has a segment head who reports directly to the Chief Executive Officer. The Chief Executive Officer has final authority over resource allocation decisions and performance assessment. The business segments reflect this management structure and the manner in which financial information is currently evaluated by the Chief Executive Officer. For more information on the Company’s business operating segments, as well as Other non-segment operations, see Note 26 in the Company’s 2021 Form 10-K.


		As of and for the Three Months Ended June 30, 2022					As of and for the Three Months Ended September 30, 2022
(in millions)	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated
Net interest income	Net interest income	$995	$534	($24)	$1,505	Net interest income	$1,085	$559	$21	$1,665
Noninterest income	Noninterest income	280	221	(7)	494	Noninterest income	270	213	29	512
Total revenue	Total revenue	1,275	755	(31)	1,999	Total revenue	1,355	772	50	2,177
Noninterest expense	Noninterest expense	881	308	116	1,305	Noninterest expense	863	325	53	1,241
Profit (loss) before provision (benefit) for credit losses	Profit (loss) before provision (benefit) for credit losses	394	447	(147)	694	Profit (loss) before provision (benefit) for credit losses	492	447	(3)	936
Provision (benefit) for credit losses	Provision (benefit) for credit losses	39	10	167	216	Provision (benefit) for credit losses	62	12	49	123
Income (loss) before income tax expense (benefit)	Income (loss) before income tax expense (benefit)	355	437	(314)	478	Income (loss) before income tax expense (benefit)	430	435	(52)	813
Income tax expense (benefit)	Income tax expense (benefit)	90	96	(72)	114	Income tax expense (benefit)	111	101	(35)	177
Net income (loss)	Net income (loss)	$265	$341	($242)	$364	Net income (loss)	$319	$334	($17)	$636
Total average assets	Total average assets	$88,881	$78,638	$53,448	$220,967	Total average assets	$89,560	$80,067	$55,846	$225,473


		As of and for the Three Months Ended June 30, 2021					As of and for the Three Months Ended September 30, 2021
(in millions)	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated
Net interest income	Net interest income	$897	$419	($192)	$1,124	Net interest income	$919	$428	($202)	$1,145
Noninterest income	Noninterest income	283	178	24	485	Noninterest income	315	168	31	514
Total revenue	Total revenue	1,180	597	(168)	1,609	Total revenue	1,234	596	(171)	1,659
Noninterest expense	Noninterest expense	751	226	14	991	Noninterest expense	749	226	36	1,011
Profit (loss) before provision (benefit) for credit losses	Profit (loss) before provision (benefit) for credit losses	429	371	(182)	618	Profit (loss) before provision (benefit) for credit losses	485	370	(207)	648
Provision (benefit) for credit losses	Provision (benefit) for credit losses	45	34	(292)	(213)	Provision (benefit) for credit losses	35	15	(83)	(33)
Income (loss) before income tax expense (benefit)	Income (loss) before income tax expense (benefit)	384	337	110	831	Income (loss) before income tax expense (benefit)	450	355	(124)	681
Income tax expense (benefit)	Income tax expense (benefit)	98	72	13	183	Income tax expense (benefit)	114	81	(44)	151
Net income (loss)	Net income (loss)	$286	$265	$97	$648	Net income (loss)	$336	$274	($80)	$530
Total average assets	Total average assets	$75,600	$57,527	$51,329	$184,456	Total average assets	$75,070	$56,702	$54,336	$186,108

Citizens Financial Group, Inc. | 8082


		As of and for the Six Months Ended June 30, 2022					As of and for the Nine Months Ended September 30, 2022
(in millions)	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated
Net interest income	Net interest income	$1,852	$950	($150)	$2,652	Net interest income	$2,937	$1,509	($129)	$4,317
Noninterest income	Noninterest income	537	434	21	992	Noninterest income	807	647	50	1,504
Total revenue	Total revenue	2,389	1,384	(129)	3,644	Total revenue	3,744	2,156	(79)	5,821
Noninterest expense	Noninterest expense	1,665	580	166	2,411	Noninterest expense	2,528	905	219	3,652
Profit (loss) before provision (benefit) for credit losses	Profit (loss) before provision (benefit) for credit losses	724	804	(295)	1,233	Profit (loss) before provision (benefit) for credit losses	1,216	1,251	(298)	2,169
Provision (benefit) for credit losses	Provision (benefit) for credit losses	88	22	109	219	Provision (benefit) for credit losses	150	34	158	342
Income (loss) before income tax expense (benefit)	Income (loss) before income tax expense (benefit)	636	782	(404)	1,014	Income (loss) before income tax expense (benefit)	1,066	1,217	(456)	1,827
Income tax expense (benefit)	Income tax expense (benefit)	162	170	(102)	230	Income tax expense (benefit)	273	271	(137)	407
Net income (loss)	Net income (loss)	$474	$612	($302)	$784	Net income (loss)	$793	$946	($319)	$1,420
Total average assets	Total average assets	$83,247	$69,927	$51,558	$204,732	Total average assets	$85,375	$73,344	$53,003	$211,722


		As of and for the Six Months Ended June 30, 2021					As of and for the Nine Months Ended September 30, 2021
(in millions)	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated	(in millions)	Consumer Banking	Commercial Banking	Other	Consolidated
Net interest income	Net interest income	$1,760	$840	($359)	$2,241	Net interest income	$2,679	$1,268	($561)	$3,386
Noninterest income	Noninterest income	634	348	45	1,027	Noninterest income	949	516	76	1,541
Total revenue	Total revenue	2,394	1,188	(314)	3,268	Total revenue	3,628	1,784	(485)	4,927
Noninterest expense	Noninterest expense	1,501	453	55	2,009	Noninterest expense	2,250	679	91	3,020
Profit (loss) before provision (benefit) for credit losses	Profit (loss) before provision (benefit) for credit losses	893	735	(369)	1,259	Profit (loss) before provision (benefit) for credit losses	1,378	1,105	(576)	1,907
Provision (benefit) for credit losses	Provision (benefit) for credit losses	104	135	(592)	(353)	Provision (benefit) for credit losses	139	150	(675)	(386)
Income (loss) before income tax expense (benefit)	Income (loss) before income tax expense (benefit)	789	600	223	1,612	Income (loss) before income tax expense (benefit)	1,239	955	99	2,293
Income tax expense (benefit)	Income tax expense (benefit)	201	124	28	353	Income tax expense (benefit)	315	205	(16)	504
Net income (loss)	Net income (loss)	$588	$476	$195	$1,259	Net income (loss)	$924	$750	$115	$1,789
Total average assets	Total average assets	$75,443	$57,632	$50,443	$183,518	Total average assets	$75,317	$57,318	$51,756	$184,391

Citizens utilizes a FTP system to eliminate the effect of interest rate risk from the segments’ net interest income. This risk is centrally managed within the Treasury function and reported in ~~the~~ Other ~~segment.~~non-segment operations. The FTP methodology provides a funds credit for sources of funds and a funds charge for the use of funds by each segment. The sum of the interest income/expense and FTP charges/credits for each segment is its designated net interest income. The offset to these FTP charges and credits is recorded in ~~the~~ Other ~~segment.~~non-segment operations.

Effective January 1, 2022, the Company refined its FTP credit methodology for deposits provided by each business segment. The rationale for this FTP refinement is to better estimate the net interest income resulting from the strong growth in deposits caused by the ~~COVID-19~~COVID government stimulus. This resulted in lower net interest income, primarily in Consumer, offset by an increase in Other. Prior periods have not been restated.

There have been no other significant changes in the management accounting practices utilized by the Company regarding the basis of presentation for segment results as discussed in Note 26 in the Company’s 2021 Form 10-K.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information presented in the “Market Risk” section of Part I, Item 2 is incorporated herein by reference.

Citizens Financial Group, Inc. | 8183

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. The design of any disclosure controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this quarterly report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures, as of the end of the period covered by this quarterly report, were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

On April 6, 2022, the Company completed the Investors acquisition. The Company is in the process of incorporating Investors’ internal controls and procedures into its internal controls over financial reporting for purposes of its report on internal control over financial reporting to be included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

There were no changes in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this quarterly report on Form 10-Q that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The information required by this item is presented in Note 13, which is incorporated herein by reference.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Report, you should consider the risks described under the caption “Risk Factors” in the Company’s 2021 Form 10-K and Form 10-Q for the period ended March 31, 2022.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Details of the repurchases of the Company’s common stock during the three months ended ~~June~~September 30, 2022 are included below:

Period
Total Number of Shares Repurchased(1)
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2)
Maximum Dollar Amount of Shares That May Yet Be Purchased as Part of Publicly Announced Plans or Programs(2)
April 1, 2022 - April 30, 2022 2,527 $41.66 — $455,000,000
May 1, 2022 - May 31, 2022 9,936 $38.48 — $455,000,000
June 1, 2022 - June 30, 2022 43,042 $30.21 — $1,000,000,000


Period	Total Number of Shares Repurchased(1)	Average Price Paid Per Share(1)	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2)	Maximum Dollar Amount of Shares That May Yet Be Purchased as Part of Publicly Announced Plans or Programs(2)
July 1, 2022 - July 31, 2022	10,763	$23.90	—	$1,000,000,000
August 1, 2022 - August 31, 2022	3,671	$1.78	—	$1,000,000,000
September 1, 2022 - September 30, 2022	7,604	$2.69	—	$1,000,000,000

(1) Reflects shares repurchased to satisfy applicable tax withholding obligations in connection with an employee share-based compensation plan ~~related to the vesting of restricted stock awards to satisfy applicable tax withholding obligations~~ and the forfeiture of unvested restricted stock awards. The majority of shares repurchased during the months of August and September relate to the forfeiture of unvested restricted stock awards repurchased at par value of $0.01.

(2) On June 27, 2022, the Company announced that its Board of Directors increased the authorization of common share repurchases to $1.0 billion, which is an increase of $545 million above the $455 million of capacity remaining under the $750 million authorization on January 20, 2021. Share repurchases may be executed in the open market or in privately negotiated transactions, including under Rule 10b5-1 plans and accelerated share repurchase and other structured transactions. The timing and exact amount of future share repurchases will be subject to various factors, including the Company’s capital position, financial performance, risk-weighted assets, capital impacts of strategic initiatives, market conditions, receipt of required regulatory approvals and other regulatory and accounting considerations.

Citizens Financial Group, Inc. | 84

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

~~Citizens Financial Group, Inc. | 82~~

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

3.1 Amended and Restated Certificate of Incorporation of the Registrant as in effect on the date hereof, as filed with the Secretary of State of the State of Delaware and effective April 28, 2022 (incorporated herein by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed April 29, 2022)

3.2 Amended and Restated Bylaws of the Registrant (as amended and restated on April 28, 2022) (incorporated herein by reference to Exhibit 3.2 of the Current Report on Form 8-K, filed April 29, 2022)

10.1 Citizens Financial Group, Inc. Non-Employee Directors Compensation Policy, amended and effective April 28, 2022†*

31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

101 The following materials from the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended ~~June~~September 30, 2022, formatted in inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements*

104 Cover page interactive data file in inline XBRL format, included in Exhibit 101 to this report*

~~† Indicates management contract or compensatory plan or arrangement.~~

* Filed herewith.

Citizens Financial Group, Inc. | 8385

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on ~~August 3,~~November 4, 2022.


CITIZENS FINANCIAL GROUP, INC.
(Registrant)

By:			/s/ C. Jack Read
			Name: C. Jack Read
			Title: Executive Vice President, Chief Accounting Officer and Controller
			(Principal Accounting Officer and Authorized Officer)

Citizens Financial Group, Inc. | 8486


Period	Total Number of Shares Repurchased(1)	Average Price Paid Per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2)	Maximum Dollar Amount of Shares That May Yet Be Purchased as Part of Publicly Announced Plans or Programs(2)
April 1, 2022 - April 30, 2022	2,527	$41.66	—	$455,000,000
May 1, 2022 - May 31, 2022	9,936	$38.48	—	$455,000,000
June 1, 2022 - June 30, 2022	43,042	$30.21	—	$1,000,000,000