UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
 
FORM 10-Q

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly period ended September 30, 20182019
Or
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File No. 000-13888
chemungfinanciallogo.jpg
CHEMUNG FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
New York 16-1237038
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
 
One Chemung Canal Plaza, Elmira, NY 14901
(Address of principal executive offices) (Zip Code)
 
(607) 737-3711 or (800) 836-3711
(Registrant's telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each classTrading SymbolName of exchange on which registered
Common stock, par value $.01 per shareCHMGThe Nasdaq Stock Market, LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES:    X         NO:____
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES:    X        NO:____
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer[   ]Non-accelerated filer [   ]
Accelerated filer[X]Smaller reporting company [X]
   Emerging growth company [   ]
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
YES:____       NO:    X

The number of shares of the registrant's common stock, $.01 par value, outstanding on October 30, 2018November 5, 2019 was 4,806,864.4,846,630.


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

INDEX


  PAGES
 
   
 
   
 
   
 
 
 
 
 
   
 
   
   
   
   
 
   
   
   
   
   
   
   
   
 
   
 


GLOSSARY OF ABBREVIATIONS AND TERMS

To assist the reader the Corporation has provided the following list of commonly used abbreviations and terms included in the Notes to the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Abbreviations
AFSAvailable for sale securities
ALCOAsset-Liability Committee
AOCIAccumulated Other Comprehensive Income
ASCAccounting Standards Codification
ASUAccounting Standards Update
BankChemung Canal Trust Company
Basel IIIThe Third Basel Accord of the Basel Committee on Banking Supervision
Board of DirectorsBoard of Directors of Chemung Financial Corporation
BOLIBank Owned Life Insurance
CAMCommon area maintenance charges
CDARSCertificate of Deposit Account Registry Service
CDOCollateralized Debt Obligation
CECLCurrent expected credit loss
CFSCFS Group, Inc.
CorporationChemung Financial Corporation
CRMChemung Risk Management, Inc.
Dodd-Frank ActThe Dodd-Frank Wall Street Reform and Consumer Protection Act
EPSEarnings per share
Exchange ActSecurities Exchange Act of 1934
FASBFinancial Accounting Standards Board
FDICFederal Deposit Insurance Corporation
FHLBNYFederal Home Loan Bank of New York
FRBBoard of Governors of the Federal Reserve System
FRBNYFederal Reserve Bank of New York
Freddie MacFederal Home Loan Mortgage Corporation
GAAPU.S. Generally Accepted Accounting Principles
HTMHeld to maturity securities
ICSInsured Cash Sweep Service
IFRSInternational Financial Reporting Standards
MD&AManagement’s Discussion and Analysis of Financial Condition and Results of Operations
NAICSNorth American Industry Classification System
N/MNot meaningful
OPEBOther postemployment benefits
OREOOther real estate owned
OTTIOther-than-temporary impairment


PCIPurchased credit impaired
ROAReturn on average assets
Regulatory Relief ActEconomic Growth, Regulatory Relief, and Consumer Protection Act
ROAReturn on average assets
ROEReturn on average equity
RWARisk-weighted assets
SBASmall Business Administration
SECSecurities and Exchange Commission
Securities ActSecurities Act of 1933
Tax ActTax Cuts and Jobs Act of 2017
TDRsTroubled debt restructurings
WMGWealth Management Group





Terms
Allowance for loan losses to total loansRepresents period-end allowance for loan losses divided by retained loans.
Assets under administrationRepresents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients.
Assets under managementRepresents assets that are managed on behalf of clients.
Basel IIIA comprehensive set of reform measures designed to improve the regulation, supervision, and risk management within the banking sector. The reforms require banks to maintain proper leverage ratios and meet certain capital requirements.
Benefit obligationRefers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans.
Capital BankDivision of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany and Saratoga.
CDARSProduct involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Captive insurance companyA company that provides risk-mitigation services for its parent company.
Collateralized debt obligationA structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans.
Collateralized mortgage obligationsA type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk.  The mortgages serve as collateral and are organized into classes based on their risk profile.
Dodd-Frank ActThe Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.  The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress.
Fully taxable equivalent basisIncome from tax-exempt loans and investment securities that have been increased by an amount equivalent to the taxes that would have been paid if this income were taxable at statutory rates; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense.
GAAPAccounting principles generally accepted in the United States of America.
Holding companyConsists of the operations for Chemung Financial Corporation (parent only).
ICSProduct involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Loans held for saleResidential real estate loans originated for sale on the secondary market with maturities from 15-30 years.


Long term lease obligationAn obligation extending beyond the current year, which is related to a long term capitalfinance lease that is considered to have the economic characteristics of asset ownership.
Mortgage-backed securitiesA type of asset-backed security that is secured by a collection of mortgages.
Municipal clientsA political unit, such as a city, town, or village, incorporated for local self-government.
N/AData is not applicable or available for the period presented.
N/MNot meaningful.
Non-GAAPA calculation not made according to GAAP.
Obligations of state and political subdivisionsAn obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax.
Obligations of U.S. GovernmentA federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, Treasury notes and Treasury bonds.


Obligations of U.S. Government sponsored enterprise obligationsObligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
OREORepresents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property.
OTTIImpairment charge taken on a security whose fair value has fallen below the carrying value on the balance sheet and whose value is not expected to recover through the holding period of the security.
PCI loansRepresents loans that were acquired in the Fort Orange Financial Corp. transaction and deemed to be credit-impaired on the acquisition date in accordance with the guidance of FASB.
Political subdivisionA county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation.
Pre-provision profit/(loss)Represents total net revenue less noninterestnon-interest expense, before income tax expense (benefit).  The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses.
Regulatory Relief ActThe Economic Growth, Regulatory Relief and Consumer Protection Act was enacted on May 24, 2018 provides certain limited amendments to the Dodd-Frank Act, as well as certain targeted modifications to other post-financial crisis regulatory requirements.  In addition, the legislation establishes new consumer protections and amends various securities- and investment company-related requirements.
RWARisk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default.  On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any.  Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets.  Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments.  The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.
SBA loan poolsBusiness loans partially guaranteed by the SBA.
Securities sold under agreements to repurchaseSale of securities together with an agreement for the seller to buy back the securities at a later date.
Tax ActThe Tax Act was enacted on December 22, 2017 and amended the Internal Revenue Code of 1986. The legislation reduced the U.S. federal corporate income tax rate from 35 percent to 21 percent, with some related business deductions and credits being either reduced or eliminated.
TDRA TDR is deemed to occur when the Corporation modifies the original terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.


Trust preferred securitiesA hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value.
UnauditedFinancial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion.
WMGProvides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services.



 
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share and per share data) September 30,
2018
 December 31,
2017
 September 30,
2019
 December 31,
2018
ASSETS        
Cash and due from financial institutions $31,831
 $27,966
 $36,497
 $33,040
Interest-earning deposits in other financial institutions 82,081
 2,763
 109,801
 96,932
Total cash and cash equivalents 113,912
 30,729
 146,298
 129,972
        
Equity investments, at estimated fair value 1,987
 2,337
 2,065
 1,909
Securities available for sale, at estimated fair value 246,473
 293,091
 267,529
 242,258
Securities held to maturity, estimated fair value of $4,190 at September 30, 2018
and $3,776 at December 31, 2017
 4,203
 3,781
Securities held to maturity, estimated fair value of $3,443 at September 30, 2019
and $4,858 at December 31, 2018
 3,420
 4,875
FHLBNY and FRBNY Stock, at cost 3,138
 5,784
 3,091
 3,138
        
Loans, net of deferred loan fees 1,320,638
 1,311,824
 1,306,638
 1,311,906
Allowance for loan losses (19,635) (21,161) (23,923) (18,944)
Loans, net 1,301,003
 1,290,663
 1,282,715
 1,292,962
        
Loans held for sale 1,715
 542
 1,313
 502
Premises and equipment, net 25,514
 26,657
 22,962
 24,980
Operating lease right-of-use assets 8,051
 
Goodwill 21,824
 21,824
 21,824
 21,824
Other intangible assets, net 1,527
 2,085
 886
 1,351
Bank-owned life insurance 3,032
 2,982
 3,096
 3,048
Accrued interest receivable and other assets 29,536
 27,145
 30,393
 28,524
        
Total assets $1,753,864
 $1,707,620
 $1,793,643
 $1,755,343
        
LIABILITIES AND SHAREHOLDERS' EQUITY    
    
Deposits:    
    
Non-interest-bearing $469,887
 $467,610
 $472,600
 $484,433
Interest-bearing 1,106,110
 999,836
 1,103,906
 1,084,804
Total deposits 1,575,997
 1,467,446
 1,576,506
 1,569,237
        
FHLBNY overnight advances 
 57,700
Securities sold under agreements to repurchase 
 10,000
FHLBNY term advances 
 2,000
Long term capital lease obligation 4,358
 4,517
Long term finance lease obligation 4,140
 4,304
Operating lease liabilities 8,125
 
Dividends payable 1,249
 1,233
 1,260
 1,254
Accrued interest payable and other liabilities 15,761
 14,911
 21,568
 15,519
Total liabilities 1,597,365
 1,557,807
 1,611,599
 1,590,314
        
Shareholders' equity:    
    
Common stock, $0.01 par value per share, 10,000,000 shares authorized;
5,310,076 issued at September 30, 2018 and December 31, 2017
 53
 53
Common stock, $0.01 par value per share, 10,000,000 shares authorized;
5,310,076 issued at September 30, 2019 and December 31, 2018
 53
 53
Additional paid-in capital 46,006
 45,967
 46,464
 45,820
Retained earnings 138,654
 128,453
 150,759
 143,129
Treasury stock, at cost; 504,676 shares at September 30, 2018 and 559,094
shares at December 31, 2017
 (12,927) (14,320)
Treasury stock, at cost; 465,038 shares at September 30, 2019 and 488,844
shares at December 31, 2018
 (11,956) (12,562)
Accumulated other comprehensive loss (15,287) (10,340) (3,276) (11,411)
Total shareholders' equity 156,499
 149,813
 182,044
 165,029
        
Total liabilities and shareholders' equity $1,753,864
 $1,707,620
 $1,793,643
 $1,755,343


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
(in thousands, except per share data) 2018 2017 2018 2017 2019 2018 2019 2018
Interest and dividend income:                
Loans, including fees $14,580
 $13,709
 $42,930
 $39,025
 $14,664
 $14,580
 $43,723
 $42,930
Taxable securities 1,200
 1,369
 3,753
 4,189
 1,349
 1,200
 3,825
 3,753
Tax exempt securities 272
 322
 875
 836
 293
 272
 872
 875
Interest-earning deposits 84
 97
 116
 445
 502
 84
 1,735
 116
Total interest and dividend income 16,136
 15,497
 47,674
 44,495
 16,808
 16,136
 50,155
 47,674
Interest expense:  
  
  
  
  
  
  
  
Deposits 858
 545
 1,967
 1,632
 1,629
 858
 4,634
 1,967
Securities sold under agreements to repurchase 
 95
 137
 383
 
 
 
 137
Borrowed funds 199
 94
 574
 273
 37
 199
 111
 574
Total interest expense 1,057
 734
 2,678
 2,288
 1,666
 1,057
 4,745
 2,678
Net interest income 15,079
 14,763
 44,996
 42,207
 15,142
 15,079
 45,410
 44,996
Provision for loan losses 300
 1,289
 3,371
 2,750
 4,441
 300
 5,684
 3,371
Net interest income after provision for loan losses 14,779
 13,474
 41,625
 39,457
 10,701
 14,779
 39,726
 41,625
                
Non-interest income:  
  
  
  
  
  
  
  
WMG fee income 2,406
 2,147
 7,095
 6,525
 2,315
 2,406
 7,115
 7,095
Service charges on deposit accounts 1,231
 1,269
 3,539
 3,678
 1,141
 1,231
 3,330
 3,539
Interchange revenue from debit card transactions 982
 925
 3,013
 2,809
 1,058
 982
 3,113
 3,013
Net gains (losses) on security transactions 
 
 
 12
Net gains on security transactions 
 
 19
 
Changes in fair value of equity investments 2,141
 32
 2,165
 96
 (10) 2,141
 106
 2,165
Net gains on sales of loans held for sale 79
 71
 184
 193
 69
 79
 146
 184
Net gains on sales of other real estate owned 123
 30
 119
 38
Net gains (losses) on sales of other real estate owned (1) 123
 (87) 119
Income from bank-owned life insurance 17
 17
 50
 52
 17
 17
 48
 50
Other 402
 675
 2,016
 1,632
 367
 402
 1,177
 2,016
Total non-interest income 7,381
 5,166
 18,181
 15,035
 4,956
 7,381
 14,967
 18,181
                
Non-interest expenses:  
  
  
  
  
  
  
  
Salaries and wages 5,691
 5,480
 16,969
 16,177
 5,874
 5,691
 17,375
 16,969
Pension and other employee benefits 1,262
 1,325
 4,438
 4,416
 1,470
 1,262
 4,488
 4,438
Other components of net periodic pension and postretirement benefits (408) (333) (1,224) (999) (141) (408) (423) (1,224)
Net occupancy 1,671
 1,476
 4,922
 4,784
 1,424
 1,671
 4,469
 4,922
Furniture and equipment 581
 657
 1,941
 2,119
 717
 581
 1,840
 1,941
Data processing 1,782
 1,667
 5,288
 4,858
 1,818
 1,782
 5,418
 5,288
Professional services 479
 452
 1,527
 1,169
 395
 479
 1,218
 1,527
Legal accruals and settlements 
 
 989
 850
 
 
 
 989
Amortization of intangible assets 182
 214
 558
 653
 151
 182
 465
 558
Marketing and advertising 212
 213
 816
 580
 231
 212
 644
 816
Other real estate owned 83
 4
 321
 35
 9
 83
 80
 321
FDIC insurance 263
 312
 881
 946
 (10) 263
 476
 881
Loan expense 262
 165
 615
 447
 171
 262
 557
 615
Other 1,368
 1,644
 4,520
 4,618
 1,416
 1,368
 4,238
 4,520
Total non-interest expenses 13,428
 13,276
 42,561
 40,653
 13,525
 13,428
 40,845
 42,561
Income before income tax expense 8,732
 5,364
 17,245
 13,839
 2,132
 8,732
 13,848
 17,245
Income tax expense 1,802
 1,710
 3,349
 4,250
 176
 1,802
 2,443
 3,349
Net income $6,930
 $3,654
 $13,896
 $9,589
 $1,956
 $6,930
 $11,405
 $13,896
                
Weighted average shares outstanding 4,834
 4,802
 4,828
 4,796
 4,871
 4,834
 4,866
 4,828
Basic and diluted earnings per share $1.43
 $0.76
 $2.88
 $2.00
 $0.40
 $1.43
 $2.34
 $2.88


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
(in thousands) 2018 2017 2018 2017 2019 2018 2019 2018
Net income $6,930
 $3,654
 $13,896
 $9,589
 $1,956
 $6,930
 $11,405
 $13,896
Other comprehensive income (loss):  
  
  
  
  
  
  
  
Unrealized holding gains (losses) on securities available for sale (1,583) (522) (6,422) 5,498
 3,573
 (1,583) 10,885
 (6,422)
Reclassification adjustment for gains realized in net income 
 
 
 (12) 
 
 (19) 
Net unrealized gains (losses) (1,583) (522) (6,422) 5,486
 3,573
 (1,583) 10,866
 (6,422)
Tax effect (404) (198) (1,637) 2,069
 911
 (404) 2,771
 (1,637)
Net of tax amount (1,179) (324) (4,785) 3,417
 2,662
 (1,179) 8,095
 (4,785)
                
Change in funded status of defined benefit pension plan and other benefit plans:  
  
  
  
  
  
  
  
Reclassification adjustment for amortization of prior service costs (55) (55) (165) (165) (55) (55) (165) (165)
Reclassification adjustment for amortization of net actuarial loss 72
 88
 218
 264
 72
 72
 218
 218
Total before tax effect 17
 33
 53
 99
 17
 17
 53
 53
Tax effect 4
 12
 13
 37
 4
 4
 13
 13
Net of tax amount 13
 21
 40
 62
 13
 13
 40
 40
                
Total other comprehensive income (loss) (1,166) (303) (4,745) 3,479
 2,675
 (1,166) 8,135
 (4,745)
                
Comprehensive income $5,764
 $3,351
 $9,151
 $13,068
 $4,631
 $5,764
 $19,540
 $9,151


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)

(in thousands, except share and per share data)Common Stock Additional Paid-in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Loss Total
Balances at June 30, 2018$53
 $45,873
 $132,973
 $(12,998) $(14,121) $151,780
Net income
 
 6,930
 
 
 6,930
Other comprehensive loss
 
 
 
 (1,166) (1,166)
Restricted stock awards
 69
 
 
 
 69
Restricted stock units for directors' deferred compensation plan
 10
 
 
 
 10
Cash dividends declared ($0.26 per share)
 
 (1,249) 
 
 (1,249)
Sale of 2,648 shares of treasury stock (a)
 54
 
 71
 
 125
Balances at September 30, 2018$53
 $46,006
 $138,654
 $(12,927) $(15,287) $156,499
            
            
            
Balances at June 30, 2019$53
 $46,284
 $150,063
 $(12,062) $(5,951) $178,387
Net income
 
 1,956
 
 
 1,956
Other comprehensive income
 
 
 
 2,675
 2,675
Restricted stock awards
 97
 
 
 
 97
Restricted stock units for directors' deferred compensation plan
 10
 
 
 
 10
Cash dividends declared ($0.26 per share)
 
 (1,260) 
 
 (1,260)
Sale of 4,100 shares of treasury stock (a)
 73
 
 106
 
 179
Balances at September 30, 2019$53
 $46,464
 $150,759
 $(11,956) $(3,276) $182,044
(a) All treasury stock sales were completed at the prevailing market price with the Chemung Canal Trust Company Profit Sharing, Savings, and Investment Plan which is a defined contribution plan sponsored by the Bank.



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands, except share and per share data)Common Stock Additional Paid-in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Loss TotalCommon Stock Additional Paid-in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Loss Total
Balances at January 1, 2017$53
 $45,603
 $124,111
 $(15,265) $(10,754) $143,748
Net income
 
 9,589
 
 
 9,589
Other comprehensive income
 
 
 
 3,479
 3,479
Restricted stock awards
 162
 
 
 
 162
Restricted stock units for directors' deferred compensation plan
 72
 
 
 
 72
Cash dividends declared ($0.78 per share)
 
 (3,694) 
 
 (3,694)
Distribution of 7,880 shares of treasury stock for directors' compensation
 68
 
 201
 
 269
Distribution of 5,861 shares of treasury stock for employee compensation
 50
 
 150
 
 200
Distribution of 2,438 shares of treasury stock for deferred directors’ compensation
 (51) 
 62
 
 11
Sale of 11,688 shares of treasury stock (a)
 142
 
 299
 
 441
Forfeiture of 1,139 shares of restricted stock awards
 43
 
 (43) 
 
Balances at September 30, 2017$53
 $46,089
 $130,006
 $(14,596) $(7,275) $154,277
           
           
Balances at December 31, 2017, as reported$53
 $45,967
 $128,453
 $(14,320) $(10,340) $149,813
Balances at January 1, 2018, as reported$53
 $45,967
 $128,453
 $(14,320) $(10,340) $149,813
Cumulative effect of accounting change (b)
 
 40
 
 (202) (162)
 
 40
 
 (202) (162)
Balances at January 1, 2018, as adjusted53
 45,967
 128,493
 (14,320) (10,542) 149,651
53
 45,967
 128,493
 (14,320) (10,542) 149,651
Net income
 
 13,896
 
 
 13,896

 
 13,896
 
 
 13,896
Other comprehensive loss
 
 
 
 (4,745) (4,745)
 
 
 
 (4,745) (4,745)
Restricted stock awards
 301
 
 
 
 301

 301
 
 
 
 301
Restricted stock units for directors' deferred compensation plan
 57
 
 
 
 57

 57
 
 
 
 57
Cash dividends declared ($0.78 per share)
 
 (3,735) 
 
 (3,735)
 
 (3,735) 
 
 (3,735)
Distribution of 6,015 shares of treasury stock for directors' compensation
 147
 
 154
 
 301

 147
 
 154
 
 301
Distribution of 1,784 shares of treasury stock for employee compensation
 44
 
 45
 
 89

 44
 
 45
 
 89
Distribution of 36,681 shares of treasury stock for deferred directors’ compensation
 (722) 
 940
 
 218

 (722) 
 940
 
 218
Sale of 9,938 shares of treasury stock (a)
 212
 
 254
 
 466

 212
 
 254
 
 466
Balances at September 30, 2018$53
 $46,006
 $138,654
 $(12,927) $(15,287) $156,499
$53
 $46,006
 $138,654
 $(12,927) $(15,287) $156,499
           
           
           
Balances at January 1, 2019$53
 $45,820
 $143,129
 $(12,562) $(11,411) $165,029
Net income
 
 11,405
 
 
 11,405
Other comprehensive income
 
 
 
 8,135
 8,135
Restricted stock awards
 296
 
 
 
 296
Restricted stock units for directors' deferred compensation plan
 31
 
 
 
 31
Distribution of 439 shares of treasury stock grants for employee restricted stock awards
 
 
 11
 
 11
Cash dividends declared ($0.78 per share)
 
 (3,775) 
 
 (3,775)
Distribution of 8,465 shares of treasury stock for directors' compensation
 139
 
 218
 
 357
Distribution of 2,373 shares of treasury stock for employee compensation
 39
 
 61
 
 100
Distribution of 2,551 shares of treasury stock for deferred directors’ compensation
 (52) 
 65
 
 13
Repurchase of 272 shares of common stock
 
 
 (13) 
 (13)
Sale of 10,250 shares of treasury stock (a)
 191
 
 264
 
 455
Balances at September 30, 2019$53
 $46,464
 $150,759
 $(11,956) $(3,276) $182,044
(a) All treasury stock sales were completed at the prevailing market price with the Chemung Canal Trust Company Profit Sharing, Savings, and Investment Plan which is a defined contribution plan sponsored by the Bank.
(b) Due to implementation of ASC 2016-01. See "Adoption of New Accounting Standards" discussion in Note 1.




CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS(UNAUDITED)
(in thousands)Nine Months Ended 
 September 30,
Nine Months Ended 
 September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:2018 20172019 2018
Net income$13,896
 $9,589
$11,405
 $13,896
Adjustments to reconcile net income to net cash provided by operating activities: 
  
 
  
Amortization of intangible assets558
 653
465
 558
Provision for loan losses3,371
 2,750
5,684
 3,371
Net losses on disposal of fixed assets10
 15
35
 10
Depreciation and amortization of fixed assets2,625
 2,820
2,375
 2,625
Amortization of right-of-use asset541
 
Amortization of premiums on securities, net910
 1,098
784
 910
Gains on sales of loans held for sale, net(184) (193)(146) (184)
Proceeds from sales of loans held for sale9,476
 9,655
7,293
 9,476
Loans originated and held for sale(10,465) (10,296)(7,958) (10,465)
Changes in fair value on equity investments(2,165) (96)(106) (2,165)
Proceeds from sales of equity investments2,288
 20
22
 2,288
Net gains on securities transactions
 (12)(19) 
Net gains on sales of other real estate owned(119) (38)
Net losses on sales of other real estate owned87
 (119)
Write-downs on OREO53
 
Purchase of equity investments(84) (59)(72) (84)
Expense related to restricted stock units for directors' deferred compensation plan57
 72
31
 57
Expense related to employee stock compensation89
 200
100
 89
Expense related to employee restricted stock awards301
 162
296
 301
Income from bank-owned life insurance(50) (52)(48) (50)
(Increase) decrease in other assets and accrued interest receivable(3,510) 888
(Increase) decrease in other assets and accrued interest payable28
 (26)
Increase (decrease) in other liabilities3,073
 (565)
Increase in other assets and accrued interest receivable(2,233) (3,510)
Payments made on operating leases(467) 
Increase in accrued interest payable94
 28
Increase in other liabilities3,592
 3,073
Net cash provided by operating activities20,105
 16,585
21,808
 20,105
      
CASH FLOWS FROM INVESTING ACTIVITIES: 
  
 
  
Proceeds from sales and calls of securities available for sale1,385
 1,620
Proceeds from maturities and principal collected on securities available for sale37,901
 35,262
Proceeds from sales of securities available for sale15,200
 
Proceeds from maturities, calls, and principal paydowns on securities available for sale37,152
 39,286
Proceeds from maturities and principal collected on securities held to maturity988
 2,807
2,498
 988
Purchases of securities available for sale
 (41,306)(67,522) 
Purchases of securities held to maturity(1,410) (1,967)(1,043) (1,410)
Purchase of FHLBNY and FRBNY stock(22,003) (1,708)(6) (22,003)
Redemption of FHLBNY and FRBNY stock24,649
 2,252
53
 24,649
Proceeds from sale of equipment
 16
Purchases of premises and equipment(1,492) (1,294)(392) (1,492)
Proceeds from sales of other real estate owned1,576
 383
376
 1,576
Net increase in loans(13,955) (90,019)
Net (increase) decrease in loans4,411
 (13,955)
Net cash (used in) provided by investing activities27,639
 (93,954)(9,273) 27,639
      
CASH FLOWS FROM FINANCING ACTIVITIES: 
  
 
  
Net increase in demand deposits, interest-bearing demand accounts,
savings accounts, and insured money market accounts
82,012
 98,599
Net increase (decrease) in time deposits26,539
 (17,924)
Net decrease in demand deposits, interest-bearing demand accounts,
savings accounts, and insured money market accounts
(12,330) 82,012
Net increase in time deposits19,599
 26,539
Net decrease in securities sold under agreements to repurchase(10,000) (17,606)
 (10,000)
Net decrease in FHLBNY overnight advances(57,700) 

 (57,700)
Repayments of FHLBNY long term advances(2,000) (84)
 (2,000)
Payments made on capital leases(159) (154)
Payments made on finance leases(164) (159)
Sale of treasury stock466
 441
455
 466
Cash dividends paid(3,719) (3,687)(3,769) (3,719)
Net cash (used in) provided by financing activities35,439
 59,585
Net increase (decrease) in cash and cash equivalents83,183
 (17,784)
Net cash used in financing activities3,791
 35,439
Net increase in cash and cash equivalents16,326
 83,183
Cash and cash equivalents, beginning of period30,729
 74,162
129,972
 30,729
Cash and cash equivalents, end of period$113,912
 $56,378
$146,298
 $113,912
(continued)   


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(UNAUDITED)
(in thousands)Nine Months Ended 
 September 30,
Nine Months Ended 
 September 30,
Supplemental disclosure of cash flow information:2018 20172019 2018
Cash paid (received) for:   
Cash paid for:   
Interest$2,650
 $2,314
$4,651
 $2,650
Income taxes$1,355
 $4,050
$3,225
 $1,355
Supplemental disclosure of non-cash activity: 
  
 
  
Transfer of loans to other real estate owned
$244
 $187
$152
 $244
Dividends declared, not yet paid$1,249
 $1,232
$1,260
 $1,249
Repurchase of common stock in lieu of employee payroll taxes$(13) $
Distribution of treasury stock for directors' compensation$301
 $269
$357
 $301
Distribution of treasury stock for deferred directors' compensation$218
 $11
$13
 $218


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

The Corporation, through its wholly-owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients.  The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

CRM, a wholly-owned subsidiary of the Corporation, which was formed and began operations on May 31, 2016, is a Nevada-based captive insurance company which insures against certain risks unique to the operations of the Corporation and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. CRM pools resources with several other similar insurance company subsidiaries of financial institutions to spread a limited amount of risk among themselves. CRM is subject to regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Exchange Act.  These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.  Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included. The unaudited consolidated financial statements should be read in conjunction with the Corporation's 20172018 Annual Report on Form 10-K for the year ended December 31, 2017.2018. The results of operations for any interim periods are not necessarily indicative of the results which may be expected for the entire year or any other period.

Reclassifications

Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders' equity.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires companies that lease valuable assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. The amendments in this update are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018, though early adoption is permitted. The Corporation intends to adopt the new lease guidance as of January 1, 2019 and is currently evaluating the impact that adoption of these updates will have on its consolidated financial statements. Currently, the Corporation believes the implementation of this ASU will create a right of use asset of less than $15.0 million for the Corporation's 16 leased facilities and a related capital obligation of the same amount as of January 1, 2019.



In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The objective of the ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to form credit loss estimates. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2019, though entities may adopt the amendments earlier for fiscal years beginning after December 15, 2018. TheIn October 2019, the FASB voted to delay the effective date of ASU 2016-13 to January 2023 for certain entities, including certain Securities and Exchange Commission filers, public business entities, and private companies. As a smaller reporting company, the Corporation is currently evaluatingeligible for the impact ofdelay and plans to implement the adoption of this guidance on its consolidated financial statements.standard effective January 2023. The Corporation anticipates that the adoption of the CECL model will result in an increase to the Corporation's allowance for loan losses. The Corporation has established a committee to oversee the implementation of CECL and has selected a vendor to assist in the implementation process. In 2018, the committee plans to beginbegan establishing parameters which will be used in the CECL model with the selected vendor. The Corporation further plans to runis running its current incurred loss model and a CECL model concurrently for twelve months prior to the adoption of this guidance on January 1, 2020.concurrently.



In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The objective of the ASU is to simplify the manner in which an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Additionally, the ASU removes the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails such qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this ASU are effective for annual, or any interim, goodwill impairment tests in fiscal years beginning after December 15, 2019. The adoption of the ASU is not expected to have a significant impact on the Corporation's consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The objective of the ASU is to align the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities. The amendment requires that the premium be amortized to the earliest call date, but does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in this ASU are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018. The adoption of the ASU is not expected to have a significant impact on the Corporation's consolidated financial statements.

Adoption of New Accounting Standards

On January 1, 2018, the Corporation adopted ASU 2014-09 Revenue from Contracts with Customers (Topic 606) and all subsequent amendments to the ASU (collectively, "ASU 606"), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as OREO. The majority of the Corporation's revenues come from interest income and other sources, including loans, securities, and derivatives that are outside the scope of ASC 606. The Corporation's services that fall within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Corporation satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges on deposits, interchange income, wealth management fees, and the sale of OREO. The amendments allow for one of two transition methods: full retrospective or modified retrospective. The full retrospective approach requires application to all periods presented. The modified retrospective transition requires application to uncompleted contracts at the date of adoption. Periods prior to the date of adoption are not retrospectively revised, but a cumulative effect is recognized at the date of initial application on uncompleted contracts. The Corporation adopted the new revenue guidance using the modified retrospective approach. There was no significant change upon adoption of the standard, as the new standard did not materially change the way the Corporation currently records revenue for its WMG and deposit related fees at the Bank; as such, no cumulative effect adjustment was recorded. Refer to Note 10 - Revenue from Contracts with Customers for further discussion on the Corporation's accounting policies for revenue sources within the scope of ASC 606.

On January 1, 2018, the Corporation adopted ASU 2016-01, an amendment to Recognition and Measurement of Financial Assets and Financial Liabilities ("ASC 825"). The objectives of the ASC 825 were (1) require equity investments to be measured at fair value, with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose methods and significant assumptions used to estimate fair value for financial instruments measured at amortized cost on the balance sheet, (4) require the use of the exit price notion when measuring the fair value of financial instruments, and (5) clarify the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The Corporation adopted all provisions of this ASU using the modified retrospective method. The adjustments to opening retained earnings and accumulated other comprehensive loss related to the adoption of ASC 825 are immaterial to the financial statements.

On January 1, 2018, the Corporation adopted ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The objective of the ASU is to reduce the existing diversity in practice relating to eight specific cash flow issues: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transactions, and (8) separately identifiable cash flows and application of the predominance principal. The adoption of ASU 2016-15 did not result in a change to how the Corporation accounts for its cash flows.

On January 1, 2018, the Corporation adopted ASU 2017-07, Compensation - Retirement Benefits - Improving the Presentation of Net Periodic Cost and Net Periodic Postretirement Benefit Cost ("ASC 715"). The objective of ASC 715 was to improve guidance related to the presentation of defined benefit costs in the income statement. Specifically, ASC 715 required that an employer report the service cost component in the same line item(s) as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. Additionally, ASC 715 allows only the service cost component to be eligible for capitalization, when applicable. Results for reporting periods beginning after January 1, 2018 are presented under ASC 715, while prior period amounts continue to be reported in accordance with legacy GAAP, with comparable periods presented retrospectively for the presentation of the service cost and net periodic postretirement benefit cost in the income statement. The Corporation elected the practical expedient, which permits employers to use the amounts disclosed in its pension and other postretirement benefit plan note for the prior comparative periods as the estimation for applying retrospective presentation requirements.



On January 1, 2019, the Corporation adopted ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires companies that lease valuable assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. The Corporation adopted the new lease guidance using the modified retrospective approach and elected the transition option issued under ASU 2018-11, Leases (Topic 842) Targeted Improvements, allowing entities to continue to apply the legacy guidance in ASC 840, Leases, to prior periods, including disclosure requirements. Accordingly, prior period financial results and disclosures have not been adjusted. In addition, the Corporation elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed the Corporation to carry forward the historical lease classification. Adoption of the new standard resulted in the recording of operating lease right-of-use assets and operating lease liabilities of approximately $8.6 million as of January 1, 2019. The standard did not materially impact our consolidated net earnings and had no impact on cash flows.

On January 1, 2019, the Corporation adopted ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The objective of the ASU is to align the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities. The amendment requires that the premium be amortized to the earliest call date, but does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The adoption of the ASU did not have a significant impact on the Corporation's consolidated financial statements.


NOTE 2        EARNING PER COMMON SHARE (shares in thousands)

Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period.  Issuable shares, including those related to directors’ restricted stock units and directors’ stock compensation, are considered outstanding and are included in the computation of basic earnings per share.  All outstanding unvested share based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation.  Restricted stock awards are grants of participating securities and are considered outstanding at grant date.  Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.  Earnings per share were computed by dividing net income by 4,8344,871 and 4,8024,834 weighted average shares outstanding for the three-month periods ended September 30, 20182019 and 2017,2018, respectively. Earnings per share were computed by dividing net income by 4,866 and 4,828 and 4,796weighted average shares outstanding for the nine- monthnine-month periods ended September 30, 20182019 and 2017,2018, respectively. There were no common stock equivalents during the three and nine-month periods ended September 30, 20182019 or 2017.2018.


NOTE 3        SECURITIES

Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):
 September 30, 2018 September 30, 2019
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises $10,487
 $8
 $42
 $10,453
Mortgage-backed securities, residential 196,977
 58
 10,258
 186,777
 $201,152
 $2,757
 $385
 $203,524
Obligations of states and political subdivisions 46,544
 17
 1,016
 45,545
 45,122
 2,148
 
 47,270
Corporate bonds and notes 249
 1
 
 250
 250
 
 
 250
SBA loan pools 3,494
 
 46
 3,448
 16,377
 144
 36
 16,485
Total $257,751
 $84
 $11,362
 $246,473
 $262,901
 $5,049
 $421
 $267,529

 December 31, 2017 December 31, 2018
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises $15,492
 $20
 $21
 $15,491
 $5,489
 $10
 $27
 $5,472
Mortgage-backed securities, residential 224,939
 136
 5,166
 219,909
 189,111
 146
 6,065
 183,192
Obligations of states and political subdivisions 52,928
 355
 151
 53,132
 44,390
 70
 308
 44,152
Corporate bonds and notes 249
 2
 
 251
 249
 
 2
 247
SBA loan pools 4,339
 1
 32
 4,308
 9,257
 
 62
 9,195
Total $297,947
 $514
 $5,370
 $293,091
 $248,496
 $226
 $6,464
 $242,258



Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):
 September 30, 2018 September 30, 2019
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of states and political subdivisions $2,123
 $
 $
 $2,123
 $1,125
 $
 $
 $1,125
Time deposits with other financial institutions 2,080
 
 13
 2,067
 2,295
 23
 
 2,318
Total $4,203
 $
 $13
 $4,190
 $3,420
 $23
 $
 $3,443

 December 31, 2017 December 31, 2018
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of states and political subdivisions $1,946
 $
 $
 $1,946
 $3,020
 $
 $
 $3,020
Time deposits with other financial institutions 1,835
 
 5
 1,830
 1,855
 
 17
 1,838
Total $3,781
 $
 $5
 $3,776
 $4,875
 $
 $17
 $4,858

The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately (in thousands):
 September 30, 2018 September 30, 2019
 Available for Sale Held to Maturity Available for Sale Held to Maturity
 Amortized
Cost
 Fair
Value
 Amortized
Cost
 Fair
Value
 Amortized
Cost
 Fair
Value
 Amortized
Cost
 Fair
Value
Within one year $16,284
 $16,241
 $1,785
 $1,781
 $3,413
 $3,421
 $1,340
 $1,340
After one, but within five years 15,932
 15,728
 2,185
 2,176
 7,464
 7,722
 2,080
 2,103
After five, but within ten years 24,580
 23,831
 233
 233
 33,446
 35,285
 
 
After ten years 484
 448
 
 
 1,049
 1,092
 
 
 57,280
 56,248
 4,203
 4,190
 45,372
 47,520
 3,420
 3,443
Mortgage-backed securities, residential 196,977
 186,777
 
 
 201,152
 203,524
 
 
SBA loan pools 3,494
 3,448
 
 
 16,377
 16,485
 
 
Total $257,751
 $246,473
 $4,203
 $4,190
 $262,901
 $267,529
 $3,420
 $3,443

TheThere were no proceeds from sales and calls of securities resulting in gains or losses for the three months ended September 30, 20182019 and 2017 are listed below (in thousands):
  2018 2017
Proceeds $
 $545
Gross gains 
 
Tax expense 
 
2018.

The proceeds from sales and calls of securities resulting in gains or losses for the nine months ended September 30, 20182019 and 20172018 are listed below (in thousands):
 2018 2017 2019 2018
Proceeds $
 $1,620
 $15,200
 $
Gross gains 
 12
 79
 
Gross losses (60) 
Tax expense 
 4
 5
 



The following tables summarize the investment securities available for sale with unrealized losses at September 30, 20182019 and December 31, 20172018 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):

Less than 12 months 12 months or longer TotalLess than 12 months 12 months or longer Total
September 30, 2018Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises$9,953
 $42
 $
 $
 $9,953
 $42
September 30, 2019Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Mortgage-backed securities, residential11,248
 448
 173,420
 9,810
 184,668
 10,258
$
 $
 $67,646
 $385
 $67,646
 $385
Obligations of states and political subdivisions38,405
 746
 4,250
 270
 42,655
 1,016
SBA loan pools214
 1
 3,234
 45
 3,448
 46
3,353
 1
 1,525
 35
 4,878
 36
Total temporarily impaired securities$59,820
 $1,237
 $180,904
 $10,125
 $240,724
 $11,362
$3,353
 $1
 $69,171
 $420
 $72,524
 $421

Less than 12 months 12 months or longer TotalLess than 12 months 12 months or longer Total
December 31, 2017Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
December 31, 2018Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises$14,982
 $21
 $
 $
 $14,982
 $21
$
 $
 $4,969
 $27
 $4,969
 $27
Mortgage-backed securities, residential83,562
 1,013
 131,165
 4,153
 214,727
 5,166

 
 171,481
 6,065
 171,481
 6,065
Obligations of states and political subdivisions20,526
 133
 271
 18
 20,797
 151
10,868
 38
 21,345
 270
 32,213
 308
Corporate bonds and notes247
 2
 
 
 247
 2
SBA loan pools3,937
 32
 
 
 3,937
 32
5,985
 17
 3,210
 45
 9,195
 62
Total temporarily impaired securities$123,007
 $1,199
 $131,436
 $4,171
 $254,443
 $5,370
$17,100
 $57
 $201,005
 $6,407
 $218,105
 $6,464

Other-Than-Temporary Impairment

As of September 30, 2018,2019, the majority of the Corporation’s unrealized losses in the investment securities portfolio related to mortgage-backed securities.  At September 30, 2018,2019, all of the unrealized losses related to mortgage-backed securities were issued by U.S. government sponsored entities, Fannie Mae and Freddie Mac. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because it is not likely that the Corporation will be required to sell these securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at September 30, 2018.2019.

Equity Investments

Beginning January 1, 2018, upon adoption of ASU 2016-01, equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in the consolidated statement of income. For periods prior to adoption, equity investments were classified as available-for-sale and stated at fair value with unrealized gains and losses reports as a separate component of accumulated other comprehensive income, net of tax.

The Corporation recognized a change in fair value of equity investments of $2.1 million during the three and nine month period ending September 30, 2018, primarily related to the sale of Visa Class B shares during the third quarter of 2018.




NOTE 4        LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio, net of deferred origination fees and costs, is summarized as follows (in thousands):
 September 30, 
 2018
 December 31, 
 2017
 September 30, 
 2019
 December 31, 
 2018
Commercial and agricultural:        
Commercial and industrial $192,093
 $198,463
 $226,884
 $202,526
Agricultural 287
 544
 214
 328
Commercial mortgages:  
  
  
  
Construction 50,353
 45,558
 48,635
 54,476
Commercial mortgages, other 615,221
 598,772
 602,970
 606,694
Residential mortgages 188,636
 194,440
 184,013
 182,724
Consumer loans:  
  
  
  
Credit cards 1,393
 1,517
 
 1,449
Home equity lines and loans 98,239
 100,591
 92,456
 98,145
Indirect consumer loans 157,123
 153,060
 136,502
 149,380
Direct consumer loans 17,293
 18,879
 14,964
 16,184
Total loans, net of deferred origination fees and costs 1,320,638
 1,311,824
 1,306,638
 1,311,906
Interest receivable on loans 3,884
 3,758
 3,682
 3,703
Total recorded investment in loans $1,324,522
 $1,315,582
 $1,310,320
 $1,315,609

The Corporation's concentrations of credit risk by loan type are reflected in the preceding table.  The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine-monthmonth periods ended September 30, 20182019 and 20172018 (in thousands):
Three Months Ended September 30, 2018Three Months Ended September 30, 2019
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance$4,969
 $8,740
 $1,445
 $4,491
 $19,645
$5,476
 $9,545
 $1,229
 $3,406
 $19,656
Charge-offs
 
 (60) (380) (440)
 
 (19) (283) (302)
Recoveries13
 
 
 117
 130
29
 
 
 99
 128
Net recoveries (charge-offs)13
 
 (60) (263) (310)29
 
 (19) (184) (174)
Provision285
 (91) 11
 95
 300
4,651
 (285) (26) 101
 4,441
Ending balance$5,267
 $8,649
 $1,396
 $4,323
 $19,635
$10,156
 $9,260
 $1,184
 $3,323
 $23,923
 Three Months Ended September 30, 2017
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance$1,883
 $7,778
 $1,517
 $3,926
 $15,104
Charge-offs(89) (154) (133) (440) (816)
Recoveries34
 1
 
 82
 117
Net recoveries (charge-offs)(55) (153) (133) (358) (699)
Provision99
 758
 12
 420
 1,289
Ending balance$1,927
 $8,383
 $1,396
 $3,988
 $15,694
 Nine Months Ended September 30, 2018
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance:$6,976
 $8,514
 $1,316
 $4,355
 $21,161
Charge-offs:(3,644) (145) (225) (1,301) (5,315)
Recoveries:34
 2
 5
 377
 418
Net recoveries (charge-offs)(3,610) (143) (220) (924) (4,897)
Provision1,901
 278
 300
 892
 3,371
Ending balance$5,267
 $8,649
 $1,396
 $4,323
 $19,635
Nine Months Ended September 30, 2017Three Months Ended September 30, 2018
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance:$1,589
 $7,270
 $1,523
 $3,871
 $14,253
Charge-offs:(96) (154) (193) (1,265) (1,708)
Recoveries:95
 4
 30
 270
 399
Beginning balance$4,969
 $8,740
 $1,445
 $4,491
 $19,645
Charge-offs

 
 (60) (380) (440)
Recoveries13
 
 
 117
 130
Net recoveries (charge-offs)(1) (150) (163) (995) (1,309)13
 
 (60) (263) (310)
Provision339
 1,263
 36
 1,112
 2,750
285
 (91) 11
 95
 300
Ending balance$1,927
 $8,383
 $1,396
 $3,988
 $15,694
$5,267
 $8,649
 $1,396
 $4,323
 $19,635



The following tables present the activity in the allowance for loan losses by portfolio segment for the nine month periods ended September 30, 2019 and 2018 (in thousands):
 Nine Months Ended September 30, 2019
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance:$5,383
 $8,184
 $1,226
 $4,151
 $18,944
Charge-offs:(55) 
 (60) (1,040) (1,155)
Recoveries:44
 2
 45
 359
 450
Net recoveries (charge-offs)(11) 2
 (15) (681) (705)
Provision4,784
 1,074
 (27) (147) 5,684
Ending balance$10,156
 $9,260
 $1,184
 $3,323
 $23,923
 Nine Months Ended September 30, 2018
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance:$6,976
 $8,514
 $1,316
 $4,355
 $21,161
Charge-offs:(3,644) (145) (225) (1,301) (5,315)
Recoveries:34
 2
 5
 377
 418
Net recoveries (charge-offs)(3,610) (143) (220) (924) (4,897)
Provision1,901
 278
 300
 892
 3,371
Ending balance$5,267
 $8,649
 $1,396
 $4,323
 $19,635

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 20182019 and December 31, 20172018 (in thousands):
September 30, 2018September 30, 2019
Allowance for loan losses:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Ending allowance balance attributable to loans:                  
Individually evaluated for impairment$1,713
 $496
 $
 $
 $2,209
$6,141
 $2,519
 $
 $
 $8,660
Collectively evaluated for impairment3,554
 8,153
 1,396
 4,323
 17,426
4,015
 6,741
 1,184
 3,323
 15,263
Total ending allowance balance$5,267
 $8,649
 $1,396
 $4,323
 $19,635
$10,156
 $9,260
 $1,184
 $3,323
 $23,923
December 31, 2017December 31, 2018
Allowance for loan losses:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Ending allowance balance attributable to loans:                  
Individually evaluated for impairment$5,135
 $802
 $
 $
 $5,937
$1,743
 $446
 $
 $
 $2,189
Collectively evaluated for impairment1,841
 7,683
 1,316
 4,355
 15,195
3,640
 7,738
 1,226
 4,151
 16,755
Loans acquired with deteriorated credit quality
 29
 
 
 29
Total ending allowance balance$6,976
 $8,514
 $1,316
 $4,355
 $21,161
$5,383
 $8,184
 $1,226
 $4,151
 $18,944
September 30, 2018September 30, 2019
Loans:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Loans individually evaluated for impairment$2,181
 $6,572
 $410
 $58
 $9,221
$6,349
 $13,708
 $407
 $153
 $20,617
Loans collectively evaluated for impairment190,777
 661,003
 188,751
 274,770
 1,315,301
221,376
 639,697
 184,162
 244,468
 1,289,703
Total ending loans balance$192,958
 $667,575
 $189,161
 $274,828
 $1,324,522
$227,725
 $653,405
 $184,569
 $244,621
 $1,310,320


December 31, 2017December 31, 2018
Loans:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Loans individually evaluated for impairment$6,133
 $7,302
 $427
 $64
 $13,926
$2,128
 $6,146
 $402
 $55
 $8,731
Loans collectively evaluated for impairment193,443
 638,080
 194,510
 274,831
 1,300,864
201,284
 656,842
 182,823
 265,929
 1,306,878
Loans acquired with deteriorated credit quality
 792
 
 
 792
Total ending loans balance$199,576
 $646,174
 $194,937
 $274,895
 $1,315,582
$203,412
 $662,988
 $183,225
 $265,984
 $1,315,609

The following table presents loans individually evaluated for impairment recognized by class of loans as of September 30, 20182019 and December 31, 20172018 (in thousands):
September 30, 2018 December 31, 2017September 30, 2019 December 31, 2018
With no related allowance recorded:Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Unpaid Principal Balance Recorded Investment Allowance for Loan Losses AllocatedUnpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated
Commercial and agricultural:                      
Commercial and industrial$405
 $405
 $
 $861
 $867
 $
$184
 $184
 $
 $345
 $346
 $
Commercial mortgages: 
  
  
  
  
  
 
  
  
  
  
  
Construction322
 323
 
 364
 365
 
262
 263
 
 307
 308
 
Commercial mortgages, other4,342
 4,309
 
 4,135
 4,138
 
3,305
 3,306
 
 4,007
 3,935
 
Residential mortgages432
 410
 
 450
 427
 
436
 407
 
 424
 402
 
Consumer loans: 
  
  
  
  
  
 
  
  
  
  
  
Home equity lines and loans57
 58
 
 64
 64
 
176
 153
 
 54
 55
 
With an allowance recorded: 
  
  
  
  
  
 
  
  
  
  
  
Commercial and agricultural:   
  
  
  
  
   
  
  
  
  
Commercial and industrial1,773
 1,776
 1,713
 5,231
 5,266
 5,135
6,164
 6,165
 6,141
 1,780
 1,782
 1,743
Commercial mortgages: 
  
  
  
  
  
 
  
  
  
  
  
Commercial mortgages, other1,939
 1,940
 496
 2,989
 2,799
 802
10,221
 10,139
 2,519
 1,902
 1,903
 446
Total$9,270
 $9,221
 $2,209
 $14,094
 $13,926
 $5,937
$20,748
 $20,617
 $8,660
 $8,819
 $8,731
 $2,189



The following table presents the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans as offor the three and nine-month periods ended September 30, 20182019 and 20172018 (in thousands):
 Three Months Ended 
 September 30, 2018
 Three Months Ended 
 September 30, 2017
 Nine Months Ended 
 September 30, 2018
 Nine Months Ended 
 September 30, 2017
 Three Months Ended 
 September 30, 2019
 Three Months Ended 
 September 30, 2018
 Nine Months Ended 
 September 30, 2019
 Nine Months Ended 
 September 30, 2018
With no related allowance recorded: Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
Commercial and agricultural:                                
Commercial and industrial $526
 $1
 $661
 $8
 $673
 $11
 $666
 $24
 $228
 $
 $526
 $1
 $277
 $1
 $673
 $11
Commercial mortgages:  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
Construction 330
 3
 974
 3
 344
 8
 946
 9
 270
 2
 330
 3
 285
 7
 344
 8
Commercial mortgages, other 4,339
 5
 4,946
 5
 4,257
 16
 5,973
 73
 3,372
 3
 4,339
 5
 3,630
 9
 4,257
 16
Residential mortgages 413
 2
 439
 2
 420
 6
 416
 6
 396
 36
 413
 2
 396
 40
 420
 6
Consumer loans:  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Home equity lines & loans 59
 1
 68
 1
 61
 2
 76
 2
 156
 3
 59
 1
 134
 4
 61
 2
With an allowance recorded:  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Commercial and agricultural:  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Commercial and industrial 1,573
 1
 291
 3
 3,359
 2
 145
 4
 3,983
 
 1,573
 1
 2,508
 
 3,359
 2
Commercial mortgages:  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Commercial mortgages, other 2,040
 1
 4,721
 4
 2,419
 4
 3,989
 10
 10,240
 
 2,040
 1
 6,881
 
 2,419
 4
Consumer loans:  
  
  
  
  
  
  
  
Home equity lines and loans 
 
 
 
 
 
 180
 
Total $9,280
 $14
 $12,100
 $26
 $11,533
 $49
 $12,391
 $128
 $18,645
 $44
 $9,280
 $14
 $14,111
 $61
 $11,533
 $49
(1)Cash basis interest income approximates interest income recognized.



The following table presents the recorded investment in non-accrual and loans past due 90 days or more and still accruing by class of loans as of September 30, 20182019 and December 31, 20172018 (in thousands):

 Non-accrual Loans Past Due 90 Days or More and Still Accruing Non-accrual Loans Past Due 90 Days or More and Still Accruing
 September 30, 2018 December 31, 2017 September 30, 2018 December 31, 2017 September 30, 2019 December 31, 2018 September 30, 2019 December 31, 2018
Commercial and agricultural:                
Commercial and industrial $2,075
 $5,250
 $
 $5
 $6,335
 $2,048
 $53
 $10
Commercial mortgages:                
Construction 115
 135
 
 
 87
 109
 
 
Commercial mortgages, other 5,849
 6,520
 
 
 13,250
 5,529
 
 
Residential mortgages 2,654
 3,160
 
 
 2,455
 2,655
 
 
Consumer loans:                
Credit cards 
 
 14
 24
 
 
 
 9
Home equity lines and loans 1,289
 1,310
 
 
 722
 1,183
 
 
Indirect consumer loans 616
 935
 
 
 613
 693
 
 
Direct consumer loans 31
 14
 
 
 6
 37
 
 
Total $12,629
 $17,324
 $14
 $29
 $23,468
 $12,254
 $53
 $19

The following tables present the aging of the recorded investment in loans as of September 30, 20182019 and December 31, 20172018 (in thousands):
September 30, 2018September 30, 2019
30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Acquired with Deteriorated Credit Quality Loans Not Past Due Total30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Not Past Due Total
Commercial and agricultural:                        
Commercial and industrial$5,894
 $121
 $14
 $6,029
 $
 $186,641
 $192,670
$1,782
 $249
 $302
 $2,333
 $225,177
 $227,510
Agricultural
 
 
 
 
 288
 288

 
 
 
 215
 215
Commercial mortgages: 
  
  
  
  
  
   
  
  
  
  
  
Construction
 
 
 
 
 50,504
 50,504
279
 
 
 279
 48,490
 48,769
Commercial mortgages, other2,137
 25
 436
 2,598
 
 614,473
 617,071
2,176
 402
 1,993
 4,571
 600,065
 604,636
Residential mortgages1,324
 510
 946
 2,780
 
 186,381
 189,161
1,906
 674
 1,258
 3,838
 180,731
 184,569
Consumer loans: 
  
  
  
  
     
  
  
  
    
Credit cards5
 4
 14
 23
 
 1,370
 1,393
Home equity lines and loans244
 111
 816
 1,171
 
 97,366
 98,537
36
 15
 496
 547
 92,205
 92,752
Indirect consumer loans1,424
 240
 305
 1,969
 
 155,557
 157,526
1,356
 305
 349
 2,010
 134,830
 136,840
Direct consumer loans59
 21
 23
 103
 
 17,269
 17,372
63
 14
 4
 81
 14,948
 15,029
Total$11,087
 $1,032
 $2,554
 $14,673
 $
 $1,309,849
 $1,324,522
$7,598
 $1,659
 $4,402
 $13,659
 $1,296,661
 $1,310,320




December 31, 2017December 31, 2018
30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Acquired with Deteriorated Credit Quality Loans Not Past Due Total30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Not Past Due Total
Commercial and agricultural:                        
Commercial and industrial$1,689
 $999
 $20
 $2,708
 $
 $196,322
 $199,030
$284
 $61
 $71
 $416
 $202,667
 $203,083
Agricultural
 
 
 
 
 546
 546
16
 
 
 16
 313
 329
Commercial mortgages: 
  
  
  
  
  
   
  
  
  
  
  
Construction
 
 
 
 
 45,688
 45,688

 
 
 
 54,626
 54,626
Commercial mortgages, other2,399
 115
 748
 3,262
 792
 596,432
 600,486
6,273
 158
 169
 6,600
 601,762
 608,362
Residential mortgages1,399
 939
 1,474
 3,812
 
 191,125
 194,937
2,204
 516
 1,026
 3,746
 179,479
 183,225
Consumer loans: 
  
  
  
  
     
  
  
  
    
Credit cards17
 9
 24
 50
 
 1,466
 1,516
1
 3
 9
 13
 1,437
 1,450
Home equity lines and loans265
 31
 983
 1,279
 
 99,599
 100,878
279
 97
 730
 1,106
 97,360
 98,466
Indirect consumer loans1,822
 484
 581
 2,887
 
 150,645
 153,532
1,511
 319
 436
 2,266
 147,540
 149,806
Direct consumer loans48
 28
 2
 78
 
 18,891
 18,969
120
 53
 31
 204
 16,058
 16,262
Total$7,639
 $2,605
 $3,832
 $14,076
 $792
 $1,300,714
 $1,315,582
$10,688
 $1,207
 $2,472
 $14,367
 $1,301,242
 $1,315,609

Troubled Debt Restructurings:

A modification of a loan may result in classification as a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession.  The Corporation offers various types of modifications which may involve a change in the schedule of payments, a reduction in the interest rate, an extension of the maturity date, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, substituting or adding a new borrower or guarantor, a permanent reduction of the recorded investment in the loan or a permanent reduction of the interest on the loan.

As of September 30, 20182019 and December 31, 2017,2018, the Corporation has a recorded investment in TDRs of $6.6$9.3 million and $7.7$6.8 million, respectively.  There were specific reserves of $0.5$2.4 million and $0.7$0.9 million allocated for TDRs at September 30, 20182019 and December 31, 2017,2018, respectively.  As of September 30, 2018,2019, TDRs totaling $0.9 million were accruing interest under the modified terms and $5.7$8.4 million were on non-accrual status.  As of December 31, 2017,2018, TDRs totaling $1.7$0.8 million were accruing interest under the modified terms and $6.0 million were on non-accrual status.  The Corporation had committed no additional amounts as of both September 30, 20182019 and December 31, 2017,2018, to customers with outstanding loans that are classified as TDRs.

ThereDuring the three months ended September 30, 2019, the terms of a loan was modified as a TDR, while there were no loans modified as TDRs during the three month periodmonths ended September 30, 2018 while the terms of certain loans were modified as TDRs during the three month period ended September 30, 2017.2018. The modification of the terms of twoone commercial and industrialreal estate term loansloan during the three months ended September 30, 20172019 included a reduction of the schedulescheduled amortized payments for greater than a three month period, the release of collateral related to one of the loans, and the extension of a maturity date.


period.

During the nine months ended September 30, 20182019 and 2017,2018, the terms of certain loans were modified as TDRs. In addition to the modification noted above, the modification of the terms of one home equity loan during the nine months ended September 30, 2019 included a reduction in the stated interest rate for the remaining life of the loan, an extension of the maturity date for approximately three years, and a reduction of the scheduled amortized payment of the loan for greater than a three month period. The modification of the terms of one commercial and industrial term loan during the nine months ended September 30, 2018 included an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. In addition to the modification noted above, the modification of two commercial and industrial term loans and one line of credit during the nine months ended September 30, 2017 included consolidating the loans into one commercial and industrial loan, extending the maturity date by approximately two years, and lowering the monthly payment. An additional piece of equipment was taken as collateral, but was not considered to be of greater value than the concession given. The modification of the terms of one commercial mortgage loan during the nine months ended September 30, 2017 included a reduction of the scheduled amortized payments of the loan for greater than a three month period. The modification of the terms of a residential mortgage loan during the nine months ended September 30, 2017 included an extension of the maturity date by approximately five years and a postponement of the scheduled amortized past due payments to the end of the loan.



The following table presentstables present loans by class modified as TDRs that occurred during the three month periodmonths ended September 30, 20172019 and 2018 (dollars in thousands):

September 30, 2017 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:      
Commercial and agricultural:      
Commercial and industrial 2
 $506
 $506
Total 2
 $506
 $506
September 30, 2019 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:      
Commercial mortgages:      
Commercial mortgages, other 1
 $4,223
 $4,223
Total 1
 $4,223
 $4,223

The TDRsTDR described above increaseddid not increase the allowance for loan losses by $0.1 million and resulted in no charge-offs during the three month period ended September 30, 2017.2019.

The following tables present loans by class modified as TDRs that occurred during the nine months ended September 30, 20182019 and 20172018 (dollars in thousands):
September 30, 2018 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings: 
 
 
Commercial and agricultural: 
 
 
Commercial and industrial 1
 $100
 $100
Total 1
 $100
 $100
September 30, 2019 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:      
Commercial mortgages:  
  
  
Commercial mortgages 1
 $4,223
 $4,223
Home equity lines and loans 1
 137
 137
Total 2
 $4,360
 $4,360

September 30, 2017 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
September 30, 2018 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings: 
 
 
      
Commercial and agricultural: 
 
 
      
Commercial and industrial 3
 $677
 $677
 1
 $100
 $100
Commercial mortgages:  
  
  
Commercial mortgages 1
 $166
 $166
Residential mortgages 1
 105
 105
Total 5
 $948
 $948
 1
 $100
 $100

The TDRs described above increased the allowance for loan losses by $1.7 million and resulted in no charge-offs during the nine month period ended September 30, 2019. The TDRs described above did not increase the allowance for loan losses and resulted in no charge-offs during the nine months ended September 30, 2018. The TDRs described above increased the allowance for loan losses by $0.2 million and resulted in no charge-offs during the nine months ended September 30, 2017.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no payment defaults on any loans previously modified as TDRs within twelve months following the modification during the three and nine month periods ended September 30, 20182019 and 2017.


2018.

Credit Quality Indicators

The Corporation establishes a risk rating at origination for all commercial loans.  The main factors considered in assigning risk ratings include, but are not limited to: historic and future debt service coverage, collateral position, operating performance, liquidity, leverage, payment history, management ability, and the customer’s industry.  Commercial relationship managers monitor all loans in their respective portfolios for any changes in the borrower’s ability to service its debt and affirm the risk ratings for the loans at least annually.

For the retail loans, which include residential mortgages, indirect and direct consumer loans, home equity lines and loans, and credit cards, once a loan is properly approved and closed, the Corporation evaluates credit quality based upon loan repayment.



The Corporation uses the risk rating system to identify criticized and classified loans. Commercial relationships within the criticized and classified risk ratings are analyzed quarterly.  The Corporation uses the following definitions for criticized and classified loans (which are consistent with regulatory guidelines):

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capability of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.



Commercial loans not meeting the criteria above to be considered criticized or classified are considered to be pass rated loans.  Loans listed as not rated are included in groups of homogeneous loans performing under terms of the loan notes.  Based on the analyses performed as of September 30, 20182019 and December 31, 2017,2018, the risk category of the recorded investment of loans by class of loans is as follows (in thousands):
September 30, 2018September 30, 2019
Not Rated Pass Special Mention Substandard Doubtful Loans acquired with deteriorated credit quality TotalNot Rated Pass Special Mention Substandard Doubtful Total
Commercial and agricultural:                        
Commercial and industrial$
 $179,502
 $9,421
 $2,021
 $1,726
 $
 $192,670
$
 $210,620
 $4,250
 $10,997
 $1,643
 $227,510
Agricultural
 288
 
 
 
 
 288

 215
 
 
 
 215
Commercial mortgages: 
  
  
  
  
  
   
  
  
  
  
  
Construction
 50,389
 
 115
 
 
 50,504

 48,682
 
 87
 
 48,769
Commercial mortgages
 592,724
 10,793
 12,252
 1,302
 
 617,071

 572,663
 10,976
 16,522
 4,475
 604,636
Residential mortgages186,507
 
 
 2,654
 
 
 189,161
182,114
 
 
 2,455
 
 184,569
Consumer loans: 
  
  
  
  
  
   
  
  
  
  
  
Credit cards1,393
 
 
 
 
 
 1,393
Home equity lines and loans97,248
 
 
 1,289
 
 
 98,537
92,030
 
 
 722
 
 92,752
Indirect consumer loans156,910
 
 
 616
 
 
 157,526
136,227
 
 
 613
 
 136,840
Direct consumer loans17,341
 
 
 31
 
 
 17,372
15,023
 
 
 6
 
 15,029
Total$459,399
 $822,903
 $20,214
 $18,978
 $3,028
 $
 $1,324,522
$425,394
 $832,180
 $15,226
 $31,402
 $6,118
 $1,310,320


December 31, 2017December 31, 2018
Not Rated Pass Special Mention Substandard Doubtful Loans acquired with deteriorated credit quality TotalNot Rated Pass Special Mention Substandard Doubtful Total
Commercial and agricultural:                        
Commercial and industrial$
 $186,556
 $4,447
 $6,605
 $1,422
 $
 $199,030
$
 $190,666
 $4,452
 $6,222
 $1,743
 $203,083
Agricultural
 546
 
 
 
 
 546

 329
 
 
 
 329
Commercial mortgages: 
  
  
  
  
  
   
  
  
  
  
  
Construction
 45,553
 
 135
 
 
 45,688

 54,517
 
 109
 
 54,626
Commercial mortgages
 575,321
 9,665
 13,331
 1,377
 792
 600,486

 574,221
 16,830
 15,948
 1,363
 608,362
Residential mortgages191,777
 
 
 3,160
 
 
 194,937
180,570
 
 
 2,655
 
 183,225
Consumer loans: 
  
  
  
  
  
   
  
  
  
  
  
Credit cards1,516
 
 
 
 
 
 1,516
1,450
 
 
 
 
 1,450
Home equity lines and loans99,568
 
 
 1,310
 
 
 100,878
97,283
 
 
 1,183
 
 98,466
Indirect consumer loans152,598
 
 
 934
 
 
 153,532
149,113
 
 
 693
 
 149,806
Direct consumer loans18,955
 
 
 14
 
 
 18,969
16,225
 
 
 37
 
 16,262
Total$464,414
 $807,976
 $14,112
 $25,489
 $2,799
 $792
 $1,315,582
$444,641
 $819,733
 $21,282
 $26,847
 $3,106
 $1,315,609

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presentstables present the recorded investment in residential and consumer loans based on payment activity as of September 30, 20182019 and December 31, 20172018 (in thousands):

September 30, 2018September 30, 2019
  Consumer Loans  Consumer Loans
Residential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer LoansResidential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer Loans
Performing$186,507
 $1,393
 $97,248
 $156,910
 $17,341
$182,114
 $
 $92,030
 $136,227
 $15,023
Non-Performing2,654
 
 1,289
 616
 31
2,455
 
 722
 613
 6
$189,161
 $1,393
 $98,537
 $157,526
 $17,372
$184,569
 $
 $92,752
 $136,840
 $15,029

December 31, 2017December 31, 2018
  Consumer Loans  Consumer Loans
Residential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer LoansResidential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer Loans
Performing$191,777
 $1,516
 $99,568
 $152,598
 $18,955
$180,570
 $1,450
 $97,283
 $149,113
 $16,225
Non-Performing3,160
 
 1,310
 934
 14
2,655
 
 1,183
 693
 37
$194,937
 $1,516
 $100,878
 $153,532
 $18,969
$183,225
 $1,450
 $98,466
 $149,806
 $16,262



NOTE 5        FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.



Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value on a recurring basis:

Available for Sale Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

Equity Investments:  Securities that are held to fund a deferred compensation plan and securities that have a readily determinable fair market value, are recorded at fair value with changes in fair value included in earnings.  The fair values of equity investments are determined by quoted market prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.



Derivatives: The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2 inputs). Derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counter-party's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of any applicable credit enhancements, such as collateral postings. Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize credit default rate assumptions (Level 3 inputs).



Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 Fair Value Measurement at September 30, 2018 Using  Fair Value Measurement at September 30, 2019 Using
Financial Assets:Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises$10,453
 $
 $10,453
 $
Mortgage-backed securities, residential186,777
 
 186,777
 
$203,524
 $
 $203,524
 $
Obligations of states and political subdivisions45,545
 
 45,545
 
47,270
 
 47,270
 
Corporate bonds and notes250
 
 250
 
250
 
 250
 
SBA loan pools3,448
 
 3,448
 
16,485
 
 16,485
 
Total available for sale securities$246,473
 $
 $246,473
 $
$267,529
 $
 $267,529
 $
              
Equity investments$1,153
 $1,153
 $
 $
Equity investments, at fair value$1,231
 $1,231
 $
 $
Derivative assets2,503
 
 2,503
 
7,885
 
 7,885
 
              
Financial Liabilities:              
Derivative liabilities$2,516
 $
 $2,503
 $13
$8,311
 $
 $7,885
 $426

There were no transfers between Level 1 and Level 2 during the three and nine month periods ended September 30, 2019.
  Fair Value Measurement at December 31, 2018 Using
Financial Assets:Fair Value 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises$5,472
 $
 $5,472
 $
Mortgage-backed securities, residential183,192
 
 183,192
 
Obligations of states and political subdivisions44,152
 
 44,152
 
Corporate bonds and notes247
 
 247
 
SBA loan pools9,195
 
 9,195
 
Total available for sale securities$242,258
 $
 $242,258
 $
        
Equity investments, at fair value$1,075
 $1,075
 $
 $
Derivative assets3,142
 
 3,142
 
        
Financial Liabilities:       
Derivative liabilities$3,282
 $
 $3,142
 $140

There were no transfers between Level 1 and Level 2 during the three and nine month periods ended September 30, 2018.

  Fair Value Measurement at December 31, 2017 Using
Financial Assets:Fair Value 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises$15,491
 $
 $15,491
 $
Mortgage-backed securities, residential219,909
 
 219,909
 
Obligations of states and political subdivisions53,132
 
 53,132
 
Corporate bonds and notes251
 
 251
 
SBA loan pools4,308
 
 4,308
 
Total available for sale securities$293,091
 $
 $293,091
 $
        
Equity investments$1,192
 $1,192
 $
 $
Derivative assets974
 
 974
 
        
Financial Liabilities:       
Derivative liabilities$1,049
 $
 $974
 $75



There were no transfers between Level 1 and Level 2 during the three and nine month periods ended September 30, 2017. During the three months ended September 30, 2017, the Corporation transferred corporate bonds with a fair market value of $242 thousand from Level 3 to Level 2 due to the availability of pricing in secondary markets.

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended September 30, 20182019 and September 30, 20172018 (in thousands):

 Assets (Liabilities) Assets (Liabilities)
 Corporate Bonds and Notes Derivative Liabilities Corporate Bonds and Notes Derivative Liabilities
 September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017 September 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
Balance of recurring Level 3 assets at July 1 $
 $252
 $(18) $(71) $
 $
 $(365) $(18)
Derivative instruments entered into 
 
 
 
 
 
 (7) 
Total gains or losses for the period:                
Included in earnings - other non-interest income 
 
 5
 
 
 
 (54) 5
Included in other comprehensive income 
 (10) 
 
 
 
 
 
Transfers out of Level 3 
 (242) 
 
 
 
 
 
Balance of recurring Level 3 assets at September 30 $
 $
 $(13) $(71) $
 $
 $(426) $(13)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 20182019 and September 30, 20172018 (in thousands):

 Assets (Liabilities) Assets (Liabilities)
 Corporate Bonds and Notes Derivative Liabilities Corporate Bonds and Notes Derivative Liabilities
 September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017 September 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
Balance of recurring Level 3 assets at January 1 $
 $250
 $(75) $(68) $
 $
 $(140) $(75)
Derivative instruments entered into 
 
 
 (1) 
 
 (42) 
Total gains or losses for the period:                
Included in earnings - other non-interest income 
 
 62
 (2) 
 
 (244) 62
Included in other comprehensive income 
 (8) 
 
 
 
 
 
Transfers out of Level 3 
 (242) 
 
 
 
 
 
Balance of recurring Level 3 assets at September 30 $
 $
 $(13) $(71) $
 $
 $(426) $(13)

The following table presents information related to Level 3 recurring fair value measurements at September 30, 20182019 and December 31, 20172018 (in thousands):

Description Fair Value at
September 30,
2018
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at September 30, 2018
 Fair Value at
September 30,
2019
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at September 30, 2019
Derivative liabilities $13
 Historical trend Credit default rate 8.04% - 8.04%
[8.04%]
 $426
 Historical trend Credit default rate 5.65% - 5.65%
[5.65%]

Description Fair Value at
December 31,
2017
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at December 31, 2017
 Fair Value at
December 31,
2018
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at December 31, 2018
Derivative liabilities $75
 Historical trend Credit default rate 5.67% - 5.67%
[5.67%]
 $140
 Historical trend Credit default rate 7.46% - 7.46%
[7.46%]



Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
  Fair Value Measurement at September 30, 2018 Using  Fair Value Measurement at September 30, 2019 Using
Financial Assets:Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)
Impaired Loans:                  
Commercial and agricultural:         
Commercial and industrial$12
 $
 $
 $12
 $
Commercial mortgages:         
Commercial mortgages$7,627
 $
 $
 $7,627
 $(1,673)
Total impaired loans$12
 $
 $
 $12
 $
$7,627
 $
 $
 $7,627
 $(1,673)
Other real estate owned: 
  
  
  
   
  
  
  
  
Commercial mortgages: 
  
  
  
   
  
  
  
  
Commercial mortgages$375
 $
 $
 $375
 $
$62
 $
 $
 $62
 $
Residential mortgages204
 
 
 204
 
62
 
 
 62
 
Consumer loans: 
  
  
  
  
 
  
  
  
  
Home equity lines and loans148
 
 
 148
 
86
 
 
 86
 
Total other real estate owned, net$727
 $
 $
 $727
 $
$210
 $
 $
 $210
 $

  Fair Value Measurement at December 31, 2017 Using  Fair Value Measurement at December 31, 2018 Using
Financial Assets:Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)
Impaired Loans:                  
Commercial and agricultural:         
Commercial and industrial$96
 $
 $
 $96
 $(70)
Commercial mortgages:                  
Commercial mortgages411
 
 
 411
 (105)$1,456
 $
 $
 $1,456
 $240
Total impaired loans$507
 $
 $
 $507
 $(175)$1,456
 $
 $
 $1,456
 $240
Other real estate owned: 
  
  
  
   
  
  
  
  
Commercial mortgages: 
  
  
  
   
  
  
  
  
Commercial mortgages$1,483
 $
 $
 $1,483
 $(43)$213
 $
 $
 $213
 $
Residential mortgages382
 
 
 382
 
204
 
 
 204
 
Consumer loans: 
  
  
  
  
 
  
  
  
  
Home equity lines and loans75
 
 
 75
 
157
 
 
 157
 (14)
Total other real estate owned, net$1,940
 $
 $
 $1,940
 $(43)$574
 $
 $
 $574
 $(14)



The following tables present information related to Level 3 non-recurring fair value measurement at September 30, 20182019 and December 31, 20172018 (in thousands):
Description Fair Value at September 30, 2018 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
September 30, 2018
 Fair Value at September 30, 2019 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
September 30, 2019
Impaired loans:      
Commercial and agricultural:   
Commercial and industrial $12
 Sales comparison Discount to appraised value 0.00% - 0.00%
[0.00%]
Commercial mortgages:   
Commercial mortgages $7,627
 Sales comparison Discount to appraised value 10.00% - 15.43%
[10.13%]
 $12
  $7,627
 
      
OREO:      
Commercial mortgages:      
Commercial mortgages $375
 Sales comparison Discount to appraised value 10.00% - 22.00%
[14.56%]
 $62
 Sales comparison Discount to appraised value 22.00% - 22.00%
[22.00%]
Residential mortgages 204
 Sales comparison Discount to appraised value 20.80% - 39.78%
[22.94%]
 62
 Sales comparison Discount to appraised value 20.80% -20.80%
[20.80%]
Consumer loans:      
Home equity lines and loans 148
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 86
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 $727
  $210
 

Description Fair Value at December 31, 2017 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
December 31, 2017
 Fair Value at December 31, 2018 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
December 31, 2018
Impaired loans:      
Commercial and agricultural:      
Commercial and industrial $96
 Sales comparison Discount to appraised value 0.00% - 36.07%
[33.02%]
 $1,456
 Sales comparison Discount to appraised value 11.76% - 11.76%
[11.76%]
Commercial mortgages:   
Commercial mortgages 411
 Sales comparison Discount to appraised value 10.00% - 89.98%
[51.35%]
 $507
  $1,456
 
      
OREO:      
Commercial mortgages:      
Commercial mortgages $1,483
 Sales comparison Discount to appraised value 10.00% - 22.95%
[19.75%]
 $213
 Sales comparison Discount to appraised value 10.00% - 24.80%
[17.72%]
Residential mortgages 382
 Sales comparison Discount to appraised value 17.28% - 27.97%
[20.77%]
 204
 Sales comparison Discount to appraised value 20.80% - 39.78%
[22.94%]
Consumer loans:      
Home equity lines and loans 75
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 157
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 $1,940
  $574
 



FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts and estimated fair values of other financial instruments, at September 30, 20182019 and December 31, 2017,2018, are as follows (in thousands):
September 30, 2018September 30, 2019
Financial assets:Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Cash and due from financial institutions$31,831
 $31,831
 $
 $
 $31,831
$36,497
 $36,497
 $
 $
 $36,497
Interest-earning deposits in other financial institutions82,081
 82,081
 
 
 82,081
109,801
 109,801
 
 
 109,801
Equity investments1,153
 1,153
 
 
 1,153
834
 834
 
 
 834
Securities available for sale246,473
 
 246,473
 
 246,473
Securities held to maturity4,203
 
 2,067
 2,123
 4,190
3,420
 
 2,318
 1,125
 3,443
FHLBNY and FRBNY stock3,138
 
 
 
 N/A
3,091
 
 
 
 N/A
Loans, net and loans held for sale1,302,718
 
 
 1,283,057
 1,283,057
1,284,028
 
 
 1,262,536
 1,262,536
Accrued interest receivable4,768
 17
 867
 3,884
 4,768
4,714
 89
 943
 3,682
 4,714
Derivative assets2,503
 
 2,503
 
 2,503
                  
Financial liabilities: 
  
  
  
  
 
  
  
  
  
Deposits: 
  
  
  
  
 
  
  
  
  
Demand, savings, and insured money market accounts$1,431,096
 $1,431,096
 $
 $
 $1,431,096
$1,406,681
 $1,406,681
 $
 $
 $1,406,681
Time deposits144,901
 
 145,401
 
 145,401
169,825
 
 172,617
 
 172,617
Accrued interest payable176
 29
 147
 
 176
326
 30
 296
 
 326
Derivative liabilities2,516
 
 2,503
 13
 2,516
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 December 31, 2018
Financial assets:Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Cash and due from financial institutions$33,040
 $33,040
 $
 $
 $33,040
Interest-earning deposits in other financial institutions96,932
 96,932
 
 
 96,932
Equity investments834
 834
 
 
 834
Securities held to maturity4,875
 
 1,838
 3,020
 4,858
FHLBNY and FRBNY stock3,138
 
 
 
 N/A
Loans, net and loans held for sale1,293,464
 
 
 1,287,495
 1,287,495
Accrued interest receivable4,480
 80
 697
 3,703
 4,480
          
Financial liabilities: 
  
  
  
  
Deposits: 
  
  
  
  
Demand, savings, and insured money market accounts$1,419,011
 $1,419,011
 $
 $
 $1,419,011
Time deposits150,226
 
 150,938
 
 150,938
Accrued interest payable232
 26
 206
 
 232
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.




NOTE 6        LEASES

Operating Leases

The Corporation leases certain branch properties under long-term, operating lease agreements.  The leases expire at various dates through 2033 and generally include renewal options.  As of September 30, 2019, the weighted average remaining lease term was 11.4 years with a weighted average discount rate of 3.39%.  Rent expense was $0.2 million for the three months ended September 30, 2019. Rent expense was $0.5 million for the nine months ended September 30, 2019.  Certain leases provide for increases in future minimum annual rent payments as defined in the lease agreements.  The Corporation’s operating lease agreements contain both lease and non-lease components, which are generally accounted for separately. The Corporation’s lease agreements do not contain any residual value guarantees.

Leased branch properties at September 30, 2019 and December 31, 2018 consist of the following (in thousands):
 December 31, 2017
Financial assets:Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Cash and due from financial institutions$27,966
 $27,966
 $
 $
 $27,966
Interest-earning deposits in other financial institutions2,763
 2,763
 
 
 2,763
Equity investments1,192
 1,192
 
 
 1,192
Securities available for sale293,091
 
 293,091
 
 293,091
Securities held to maturity3,781
 
 1,830
 1,946
 3,776
FHLBNY and FRBNY stock5,784
 
 
 
 N/A
Loans, net1,291,205
 
 
 1,289,584
 1,289,584
Loans held for sale542
 
 542
 
 542
Accrued interest receivable4,642
 1
 867
 3,774
 4,642
Derivative assets974
 
 974
 
 974
          
Financial liabilities: 
  
  
  
  
Deposits: 
  
  
  
  
Demand, savings, and insured money market accounts$1,349,084
 $1,349,084
 $
 $
 $1,349,084
Time deposits118,362
 
 118,598
 
 118,598
Securities sold under agreements to repurchase10,000
 
 10,058
 
 10,058
FHLBNY overnight advances57,700
 
 57,700
 
 57,700
FHLBNY term advances2,000
 
 2,001
 
 2,001
Accrued interest payable148
 24
 124
 
 148
Derivative liabilities1,049
 
 974
 75
 1,049
  September 30, 2019 December 31, 2018
Operating lease right-of-use asset $8,592
 $
Less: accumulated amortization (541) 
Operating lease right-of-use-assets, net $8,051
 $
(1) Fair
The following is a schedule by year of the undiscounted cash flows of the operating lease liabilities, excluding CAM charges, as of September 30, 2019 (in thousands):
Year Amount
2019 $231
2020 932
2021 899
2022 831
2023 851
2024 and thereafter 6,091
Total minimum lease payments 9,835
Less: amount representing interest (1,710)
Present value of net minimum lease payments $8,125

As of September 30, 2019, the Corporation had no operating leases that were signed, but had not yet commenced.

Finance Leases

The Corporation leases certain buildings under finance leases.  The lease arrangements require monthly payments through 2036. As of September 30, 2019, the weighted average remaining lease term was 13.2 years with a weighted average discount rate of 3.34%.  The Corporation has included these leases in premises and equipment as of September 30, 2019 and December 31, 2018 as follows (in thousands):
  September 30, 2019 December 31, 2018
Buildings $5,572
 $5,572
Less: accumulated depreciation (1,458) (1,208)
Net book value $4,114
 $4,364



The following is a schedule by year of future minimum lease payments under the capitalized lease, together with the present value estimates are madeof net minimum lease payments as of September 30, 2019 (in thousands):
Year Amount
2019 $92
2020 376
2021 388
2022 391
2023 391
2024 and thereafter 3,639
Total minimum lease payments 5,277
Less: amount representing interest (1,137)
Present value of net minimum lease payments $4,140

As of September 30, 2019, the Corporation had no finance leases that were signed, but had not yet commenced.

Related Party Transactions

The Bank leases its branch located at 1365 New Scotland Road, Slingerlands, New York, under a specific point in time, based on relevant market informationlease agreement through July, 2020 from a member of the Corporation's Board of Directors with monthly rent expense totaling $4 thousand per month. Rent paid to this Board of Directors member totaled $12 thousand and information about$12 thousand for the financial instrument.  These estimates are subjective in naturethree month periods ended September 30, 2019 and involve uncertainties2018, respectively. Rent paid to this Board of Directors member totaled $40 thousand and matters$36 thousand for the nine month periods ended September 30, 2019 and 2018, respectively.

The Bank leases its branch located at 2 Rush Street, Schenectady, New York, under a lease agreement through February 2033 from a member of significant judgmentthe Corporation's Board of Directors with monthly rent expense totaling $8 thousand per month. Rent paid to this Board of Directors member totaled $24 thousand and therefore, cannot be determined with precision.  Changes in assumptions could significantly affect$24 thousand for the estimates.three month periods ended September 30, 2019 and 2018, respectively. Rent paid to this Board of Directors member totaled $69 thousand and $60 thousand for the nine month periods ended September 30, 2019 and 2018, respectively.


NOTE 67        GOODWILL AND INTANGIBLE ASSETS

The changes in goodwill included in the core banking segment during the nine month periods ended September 30, 20182019 and 20172018 were as follows (in thousands):
 2018 2017 2019 2018
Beginning of year $21,824
 $21,824
 $21,824
 $21,824
Acquired goodwill 
 
 
 
Ending balance September 30, $21,824
 $21,824
 $21,824
 $21,824

Acquired intangible assets were as follows at September 30, 20182019 and December 31, 20172018 (in thousands):
 At September 30, 2018 At December 31, 2017 At September 30, 2019 At December 31, 2018
 Balance Acquired Accumulated Amortization Balance Acquired Accumulated Amortization Balance Acquired Accumulated Amortization Balance Acquired Accumulated Amortization
Core deposit intangibles $5,975
 $5,489
 $5,975
 $5,196
 $5,975
 $5,776
 $5,975
 $5,576
Other customer relationship intangibles 5,633
 4,592
 5,633
 4,327
 5,633
 4,946
 5,633
 4,681
Total $11,608
 $10,081
 $11,608
 $9,523
 $11,608
 $10,722
 $11,608
 $10,257

Aggregate amortization expense was $0.2 million for both of the three month periods ended September 30, 20182019 and 2017.2018. Aggregate amortization expense was $0.6$0.5 million and $0.7$0.6 million for the nine month periods ended September 30, 2019 and 2018, and 2017, respectively.



The remaining estimated aggregate amortization expense at September 30, 20182019 is listed below (in thousands):
Year Estimated Expense Estimated Expense
2018 $176
2019 609
 $144
2020 484
 484
2021 258
 258
2022 
 
2023 
Total $1,527
 $886


NOTE 7        SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Corporation enters into sales of securities under agreements to repurchase and the amounts received under these agreements represent borrowings and are reflected as a liability in the consolidated balance sheets.  The securities underlying these agreements are included in investment securities in the consolidated balance sheets.

The Corporation has no control over the market value of the securities which fluctuate due to market conditions, however, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price.  The Corporation manages this risk by utilizing highly marketable and easily priced securities, monitoring these securities for significant changes in market valuation routinely, and maintaining an unpledged securities portfolio believed to be sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.

There were no securities sold under agreements to repurchase as of September 30, 2018.

A summary of securities sold under agreements to repurchase as of December 31, 2017 is as follows (in thousands):
 December 31, 2017
 Overnight and Continuous Up to 1 Year 1 - 3 Years 3+ Years Total
Mortgage-backed securities, residential$
 $11,798
 $
 $
 $11,798
Excess collateral held
 (1,798) 
 
 (1,798)
Gross amount of recognized liabilities for repurchase agreements$
 $10,000
 $
 $
 $10,000


NOTE 8        COMMITMENTS AND CONTINGENCIES

The Corporation is a party to certain financial instruments with off-balance sheet risk such as commitments under standby letters of credit, unused portions of lines of credit, overdraft protection and commitments to fund new loans.  In accordance with GAAP, these financial instruments are not recorded in the financial statements.  The Corporation's policy is to record such instruments when funded.  These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk.  Such transactions are generally used by the Corporation to manage clients' requests for funding and other client needs.



The following table lists the contractual amounts of financial instruments with off-balance sheet risk at September 30, 20182019 and December 31, 20172018 (in thousands):
September 30, 2018 December 31, 2017September 30, 2019 December 31, 2018
Fixed Rate Variable Rate Fixed Rate Variable RateFixed Rate Variable Rate Fixed Rate Variable Rate
Commitments to make loans$14,516
 $26,544
 $16,019
 $28,591
$17,021
 $28,797
 $9,137
 $18,033
Unused lines of credit1,246
 202,355
 1,604
 200,353
1,431
 218,517
 848
 212,601
Standby letters of credit
 15,627
 
 15,022

 15,583
 
 16,161

On June 15, 2018, the Bank, through mediation, reached a resolution by way of a settlement agreement in the matter of Fane v. Chemung Canal Trust Company (the “Action”). The parties agreed to release each other from any and all liabilities, claims, counterclaims, demands, charges, complaints and causes of action, to dismiss the Action with prejudice, and the Bank agreed to pay Fane $3.3 million in connection with the settlement of the Action. As of March 31,January 1, 2018, the Corporation had a legal reserve of $2.3 million for the Action and therefore recognized an additional $1.0 million of legal expense during the second quarter of 2018.

In the normal course of business, there are various outstanding claims and legal proceedings involving the Corporation or its subsidiaries.  As of September 30, 2018,2019, we believe that we are not a party to any pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on our financial results or liquidity.


NOTE 9        ACCUMULATED OTHER COMPREHENSIVE LOSS

Accumulated other comprehensive loss represents the net unrealized holding gains or losses on securities available for sale and the funded status of the Corporation's defined benefit pension plan and other benefit plans, as of the consolidated balance sheet dates, net of the related tax effect.



The following is a summary of the changes in accumulated other comprehensive loss by component, net of tax, for the periods indicated (in thousands):
  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at July 1, 2018 $(7,223) $(6,898) $(14,121)
Other comprehensive income before reclassification (1,179) 
 (1,179)
Amounts reclassified from accumulated other comprehensive income 
 13
 13
Net current period other comprehensive income (loss) (1,179) 13
 (1,166)
Balance at September 30, 2018 $(8,402) $(6,885) $(15,287)
  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at July 1, 2019 $787
 $(6,738) $(5,951)
Other comprehensive income before reclassification 2,662
 
 2,662
Amounts reclassified from accumulated other comprehensive income 
 13
 13
Net current period other comprehensive income 2,662
 13
 2,675
Balance at September 30, 2019 $3,449
 $(6,725) $(3,276)

 Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at July 1, 2017 $(615) $(6,357) $(6,972)
Balance at July 1, 2018 $(7,223) $(6,898) $(14,121)
Other comprehensive loss before reclassification (324) 
 (324) (1,179) 
 (1,179)
Amounts reclassified from accumulated other comprehensive income 
 21
 21
 
 13
 13
Net current period other comprehensive income (loss) (324) 21
 (303) (1,179) 13
 (1,166)
Balance at September 30, 2017 $(939) $(6,336) $(7,275)
Balance at September 30, 2018 $(8,402) $(6,885) $(15,287)

  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at January 1, 2018 $(3,415) $(6,925) $(10,340)
Cumulative effect of account change (202) 
 (202)
Balance at January 1, 2018, as adjusted (3,617) (6,925) (10,542)
Other comprehensive income before reclassification (4,785) 
 (4,785)
Amounts reclassified from accumulated other comprehensive income 
 40
 40
Net current period other comprehensive income (loss) (4,785) 40
 (4,745)
Balance at September 30, 2018 $(8,402) $(6,885) $(15,287)
  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at January 1, 2019 $(4,646) $(6,765) $(11,411)
Other comprehensive income before reclassification 8,109
 
 8,109
Amounts reclassified from accumulated other comprehensive income (14) 40
 26
Net current period other comprehensive income (loss) 8,095
 40
 8,135
Balance at September 30, 2019 $3,449
 $(6,725) $(3,276)

 Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at January 1, 2017 $(4,356) $(6,398) $(10,754)
Balance at January 1, 2018 $(3,415) $(6,925) $(10,340)
Cumulative effect of account change (202) 
 (202)
Balance at January 1, 2018, as adjusted (3,617) (6,925) (10,542)
Other comprehensive income before reclassification 3,425
 
 3,425
 (4,785) 
 (4,785)
Amounts reclassified from accumulated other comprehensive income (8) 62
 54
 
 40
 40
Net current period other comprehensive income 3,417
 62
 3,479
 (4,785) 40
 (4,745)
Balance at September 30, 2017 $(939) $(6,336) $(7,275)
Balance at September 30, 2018 $(8,402) $(6,885) $(15,287)



The following is the reclassification out of accumulated other comprehensive income for the periods indicated (in thousands):
Details about Accumulated Other Comprehensive Income Components Three Months Ended 
 September 30,
 Affected Line Item
in the Statement Where
Net Income is Presented
 Three Months Ended 
 September 30,
 Affected Line Item
in the Statement Where
Net Income is Presented
 2018 2017   2019 2018  
Unrealized gains and losses on securities available for sale:                    
Realized gains on securities available for sale $
 $
 Net gains (losses) on securities transactions $
 $
 Net gains on securities transactions
Tax effect 
 
 Income tax expense 
 
 Income tax expense
Net of tax 
 
   
 
  
Amortization of defined pension plan and other benefit plan items:  
  
        
  
      
Prior service costs (a) (55) (55) Other components of net periodic pension and postretirement benefits
 $(55) $(55) Other components of net periodic pension and postretirement benefits
Actuarial losses (a) 72
 88
 Other components of net periodic pension and postretirement benefits
 72
 72
 Other components of net periodic pension and postretirement benefits
Tax effect (4) (12) Income tax expense (4) (4) Income tax expense
Net of tax 13
 21
   13
 13
  
Total reclassification for the period, net of tax $13
 $21
   $13
 $13
  
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 11 for additional information).



Details about Accumulated Other Comprehensive Income Components Nine Months Ended 
 September 30,
 Affected Line Item
in the Statement Where
Net Income is Presented
 Nine Months Ended 
 September 30,
 Affected Line Item
in the Statement Where
Net Income is Presented
 2018 2017   2019 2018  
Unrealized gains and losses on securities available for sale:                    
Realized gains on securities available for sale $
 $(12) Net gains (losses) on securities transactions $(19) $
 Net gains on securities transactions
Tax effect 
 4
 Income tax expense 5
 
 Income tax expense
Net of tax 
 (8)   (14) 
  
Amortization of defined pension plan and other benefit plan items:  
  
        
  
      
Prior service costs (a) (165) (165) Other components of net periodic pension and postretirement benefits
 (165) (165) Other components of net periodic pension and postretirement benefits
Actuarial losses (a) 218
 264
 Other components of net periodic pension and postretirement benefits
 218
 218
 Other components of net periodic pension and postretirement benefits
Tax effect (13) (37) Income tax expense (13) (13) Income tax expense
Net of tax 40
 62
   40
 40
  
Total reclassification for the period, net of tax $40
 $54
   $26
 $40
  
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 11 for additional information).


NOTE 10    REVENUE FROM CONTRACTS WITH CUSTOMERS

All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The following tables present the Corporation's non-interest income by revenue stream and reportable segment for the three and nine months ended September 30, 20182019 and 20172018 (in thousands). Items outside the scope of ASC 606 are noted as such.

  Three Months Ended September 30, 2018
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total
Non-interest income        
Service charges on deposit accounts        
         Overdraft fees $1,035
 $
 $
 $1,035
         Other 196
 
 
 196
Interchange revenue from debit card transactions 982
 
 
 982
WMG fee income 
 2,406
 
 2,406
CFS fee and commission income 
 
 120
 120
Net gains (losses) on sales of OREO 123
 
 
 123
Net gains on sales of loans(a)
 79
 
 
 79
Loan servicing fees(a)
 22
 
 
 22
Changes in fair value of equity investments(a)
 2,140
 
 1
 2,141
Other(a)
 410
 
 (133) 277
Total non-interest income (loss) $4,987
 $2,406
 $(12) $7,381



 Three Months Ended September 30, 2017 (b) Three Months Ended September 30, 2019
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total Core Banking WMG 
Holding Company, CFS, and CRM(b)
 Total
Non-interest income                
Service charges on deposit accounts                
Overdraft fees $1,142
 $
 $
 $1,142
 $959
 $
 $
 $959
Other 127
 
 
 127
 182
 
 
 182
Interchange revenue from debit card transactions 925
 
 
 925
 1,058
 
 
 1,058
WMG fee income 
 2,147
 
 2,147
 
 2,315
 
 2,315
CFS fee and commission income 
 
 139
 139
 
 
 145
 145
Net gains (losses) on sales of OREO 30
 
 
 30
 (1) 
 
 (1)
Net gains on sales of loans(a)
 71
 
 
 71
 69
 
 
 69
Loan servicing fees(a)
 21
 
 
 21
 25
 
 
 25
Net gains on sales of securities(a)
 
 
 
 
 
 
 
 
Changes in fair value of equity investments(a)
 32
 
 
 32
 3
 
 (13) (10)
Other(a)
 641
 
 (109) 532
 269
 
 (55) 214
Total non-interest income $2,989
 $2,147
 $30
 $5,166
Total non-interest income (loss) $2,564
 $2,315
 $77
 $4,956

  Three Months Ended September 30, 2018
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(b)
 Total
Non-interest income        
Service charges on deposit accounts        
         Overdraft fees $1,035
 $
 $
 $1,035
         Other 196
 
 
 196
Interchange revenue from debit card transactions 982
 
 
 982
WMG fee income 
 2,406
 
 2,406
CFS fee and commission income 
 
 120
 120
Net gains (losses) on sales of OREO 123
 
 
 123
Net gains on sales of loans(a)
 79
 
 
 79
Loan servicing fees(a)
 22
 
 
 22
Net gains on sales of securities(a)
 
 
 
 
Changes in fair value of equity investments(a)
 2,140
 
 1
 2,141
Other(a)
 410
 
 (133) 277
Total non-interest income $4,987
 $2,406
 $(12) $7,381
(a) Not within scope of ASC 606.
(b) The Corporation elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.
(c) The Holding Company, CFS, and CRM column above includes amounts to eliminate transactions between segments.

  Nine Months Ended September 30, 2018
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total
Non-interest income        
Service charges on deposit accounts        
         Overdraft fees $2,939
 $
 $
 $2,939
         Other 600
 
 
 600
Interchange revenue from debit card transactions 3,013
 
 
 3,013
WMG fee income 
 7,095
 
 7,095
CFS fee and commission income 
 
 365
 365
Net gains (losses) on sales of OREO 119
 
 
 119
Net gains on sales of loans(a)
 184
 
 
 184
Loan servicing fees(a)
 67
 
 
 67
Changes in fair value of equity investments(a)
 2,148
 
 17
 2,165
Other(a)
 1,922
 
 (288) 1,634
Total non-interest income $10,992
 $7,095
 $94
 $18,181




 Nine Months Ended September 30, 2017 (b) Nine Months Ended September 30, 2019
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total Core Banking WMG 
Holding Company, CFS, and CRM(b)
 Total
Non-interest income 
 
 
 
        
Service charges on deposit accounts 
 
 
 
        
Overdraft fees $3,092
 $
 $
 $3,092
 $2,703
 $
 $
 $2,703
Other 586
 
 
 586
 627
 
 
 627
Interchange revenue from debit card transactions 2,809
 
 
 2,809
 3,113
 
 
 3,113
WMG fee income 
 6,525
 
 6,525
 
 7,115
 
 7,115
CFS fee and commission income 
 
 452
 452
 
 
 502
 502
Net gains on sales of OREO 38
 
 
 38
Net gains (losses) on sales of OREO (87) 
 
 (87)
Net gains on sales of loans(a)
 193
 
 
 193
 146
 
 
 146
Loan servicing fees(a)
 62
 
 
 62
 76
 
 
 76
Net gains on sales of securities(a)
 12
 
 
 12
 19
 
 
 19
Change in fair value of equity securities(a)
 96
 
 
 96
Changes in fair value of equity investments(a)
 103
 
 3
 106
Other(a)
 1,340
 
 (170) 1,170
 844
 
 (197) 647
Total non-interest income $8,228
 $6,525
 $282
 $15,035
 $7,544
 $7,115
 $308
 $14,967


 Nine Months Ended September 30, 2018
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(b)
 Total
Non-interest income 
 
 
 
Service charges on deposit accounts 
 
 
 
         Overdraft fees $2,939
 $
 $
 $2,939
         Other 600
 
 
 600
Interchange revenue from debit card transactions 3,013
 
 
 3,013
WMG fee income 
 7,095
 
 7,095
CFS fee and commission income 
 
 365
 365
Net gains on sales of OREO 119
 
 
 119
Net gains on sales of loans(a)
 184
 
 
 184
Loan servicing fees(a)
 67
 
 
 67
Net gains on sales of securities(a)
 
 
 
 
Change in fair value of equity securities(a)
 2,148
 
 17
 2,165
Other(a)
 1,922
 
 (288) 1,634
Total non-interest income $10,992
 $7,095
 $94
 $18,181
(a) Not within scope of ASC 606.
(b) The Corporation elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.
(c) The Holding Company, CFS, and CRM column above includes amounts to eliminate transactions between segments.



A description of the Corporation's revenue streams accounted for under ASC 606 follows:

Service Charges on Deposit Accounts: The Corporation earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which included services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Corporation fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are recognized at the time the maintenance occurs. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

Interchange Income from Debit Card Transactions: The Corporation earns interchange fees from debit cardholder transactions conducted through the MastercardMasterCard payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to cardholder.

WMG Fee Income (Gross): The Corporation earns wealth management fees from its contracts with trust customers to manage assets for investment, and/or to conduct transactions on their accounts. These fees are primarily earned over time as the Corporation provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management (AUM) at quarter-end.

CFS Fee and Commission Income (Net): The Corporation earns fees from investment brokerage services provided to its customers by a third-party service provider. The Corporation receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The Corporation (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers. Investment brokerage fees are presented net of related costs. The Corporation also earns fees from tax services provided to its customers.

Net Gains/Losses on Sales of OREO: The Corporation records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Corporation finances the sale of OREO to the buyer, the Corporation assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Corporation adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.




NOTE 11    COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS

The components of net periodic expense for the Corporation’s pension and other benefit plans for the periods indicated are as follows (in thousands):
 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
 2018 2017 2018 2017 2019 2018 2019 2018
Qualified Pension Plan                
Service cost, benefits earned during the period $
 $
 $
 $
 $
 $
 $
 $
Interest cost on projected benefit obligation 385
 403
 1,154
 1,209
 379
 385
 1,136
 1,154
Expected return on plan assets (826) (785) (2,478) (2,355) (554) (826) (1,661) (2,478)
Amortization of unrecognized transition obligation 
 
 
 
 
 
 
 
Amortization of unrecognized prior service cost 
 
 
 
 
 
 
 
Amortization of unrecognized net loss 43
 58
 130
 174
 49
 43
 147
 130
Net periodic pension benefit $(398) $(324) $(1,194) $(972) $(126) $(398) $(378) $(1,194)
                
Supplemental Pension Plan  
  
  
  
  
  
  
  
Service cost, benefits earned during the period $
 $
 $
 $
 $
 $
 $
 $
Interest cost on projected benefit obligation 12
 12
 36
 36
 13
 12
 39
 36
Expected return on plan assets 
 
 
 
 
 
 
 
Amortization of unrecognized prior service cost 
 
 
 
 
 
 
 
Amortization of unrecognized net loss 1
 1
 5
 3
 1
 1
 3
 5
Net periodic supplemental pension cost $13
 $13
 $41
 $39
 $14
 $13
 $42
 $41
                
Postretirement Plan, Medical and Life  
  
  
  
  
  
  
  
Service cost, benefits earned during the period $
 $
 $
 $
 $
 $
 $
 $
Interest cost on projected benefit obligation 4
 3
 11
 11
 4
 4
 10
 11
Expected return on plan assets 
 
 
 
 
 
 
 
Amortization of unrecognized prior service cost (55) (55) (165) (165) (55) (55) (165) (165)
Amortization of unrecognized net loss 28
 29
 83
 87
 22
 28
 68
 83
Net periodic postretirement, medical and life benefit $(23) $(23) $(71) $(67) $(29) $(23) $(87) $(71)


NOTE 12    SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 20172018 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2018.13, 2019. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  The Holding Company, CFS, and CRM column below includes amounts to eliminate transactions between segments (in thousands).



  Three months ended September 30, 2019
  Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $16,787
 $
 $21
 $16,808
Interest expense 1,666
 
 
 1,666
Net interest income 15,121
 
 21
 15,142
Provision for loan losses 4,441
 
 
 4,441
Net interest income after provision for loan losses 10,680
 
 21
 10,701
Other non-interest income 2,564
 2,315
 77
 4,956
Other non-interest expenses 11,704
 1,559
 262
 13,525
Income (loss) before income tax expense (benefit) 1,540
 756
 (164) 2,132
Income tax expense (benefit) 17
 193
 (34) 176
Segment net income (loss) $1,523
 $563
 $(130) $1,956

  Three months ended September 30, 2018
  Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $16,122
 $
 $14
 $16,136
Interest expense 1,057
 
 
 1,057
Net interest income 15,065
 
 14
 15,079
Provision for loan losses 300
 
 
 300
Net interest income after provision for loan losses 14,765
 
 14
 14,779
Other non-interest income 4,987
 2,406
 (12) 7,381
Other non-interest expenses 11,871
 1,307
 250
 13,428
Income (loss) before income tax expense (benefit) 7,881
 1,099
 (248) 8,732
Income tax expense (benefit) 1,555
 281
 (34) 1,802
Segment net income (loss) $6,326
 $818
 $(214) $6,930

  Three months ended September 30, 2017
  Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $15,487
 $
 $10
 $15,497
Interest expense 734
 
 
 734
Net interest income 14,753
 
 10
 14,763
Provision for loan losses 1,289
 
 
 1,289
Net interest income after provision for loan losses 13,464
 
 10
 13,474
Other non-interest income 2,989
 2,147
 30
 5,166
Other non-interest expenses 11,651
 1,370
 255
 13,276
Income (loss) before income tax expense (benefit) 4,802
 777
 (215) 5,364
Income tax expense (benefit) 1,457
 295
 (42) 1,710
Segment net income (loss) $3,345
 $482
 $(173) $3,654

 Nine months ended September 30, 2018 Nine months ended September 30, 2019
 Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $47,645
 $
 $29
 $47,674
 $50,108
 $
 $47
 $50,155
Interest expense 2,678
 
 
 2,678
 4,745
 
 
 4,745
Net interest income 44,967
 
 29
 44,996
 45,363
 
 47
 45,410
Provision for loan losses 3,371
 
 
 3,371
 5,684
 
 
 5,684
Net interest income after provision for loan losses 41,596
 
 29
 41,625
 39,679
 
 47
 39,726
Other non-interest income 10,992
 7,095
 94
 18,181
 7,544
 7,115
 308
 14,967
Legal settlements 989
 
 
 989
Other non-interest expenses 36,300
 4,414
 858
 41,572
 35,253
 4,705
 887
 40,845
Income (loss) before income tax expense (benefit) 15,299
 2,681
 (735) 17,245
 11,970
 2,410
 (532) 13,848
Income tax expense (benefit) 2,791
 684
 (126) 3,349
 1,934
 615
 (106) 2,443
Segment net income (loss) $12,508
 $1,997
 $(609) $13,896
 $10,036
 $1,795
 $(426) $11,405
                
Segment assets $1,740,311
 $3,800
 $9,753
 $1,753,864
 $1,784,692
 $3,410
 $5,541
 $1,793,643



 Nine months ended September 30, 2017 Nine months ended September 30, 2018
 Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $44,478
 $
 $17
 $44,495
 $47,645
 $
 $29
 $47,674
Interest expense 2,288
 
 
 2,288
 2,678
 
 
 2,678
Net interest income 42,190
 
 17
 42,207
 44,967
 
 29
 44,996
Provision for loan losses 2,750
 
 
 2,750
 3,371
 
 
 3,371
Net interest income after provision for loan losses 39,440
 
 17
 39,457
 41,596
 
 29
 41,625
Other non-interest income 8,228
 6,525
 282
 15,035
 10,992
 7,095
 94
 18,181
Legal accruals and settlements 850
 
 
 850
 989
 
 
 989
Other non-interest expenses 34,795
 4,142
 866
 39,803
 36,300
 4,414
 858
 41,572
Income (loss) before income tax expense (benefit) 12,023
 2,383
 (567) 13,839
 15,299
 2,681
 (735) 17,245
Income tax expense (benefit) 3,523
 904
 (177) 4,250
 2,791
 684
 (126) 3,349
Segment net income (loss) $8,500
 $1,479
 $(390) $9,589
 $12,508
 $1,997
 $(609) $13,896
                
Segment assets $1,721,571
 $4,112
 $5,999
 $1,731,682
 $1,740,311
 $3,800
 $9,753
 $1,753,864


NOTE 13    STOCK COMPENSATION

Board of Directors' Stock Compensation

Pursuant to the Corporation's Directors' Compensation Plan, members of the Board of Directors receive common shares of the Corporation equal in value to the amount ofbased on fees individually earned during the previous year for service as a director.  The common shares are distributed to the Corporation's individual board members from treasury shares of the Corporation on or about January 15 following the calendar year of service.

Additionally, the Chief Executive Officer of the Corporation, who does not receive cash compensation as a member of the Board of Directors, is awarded common shares equal in value to the average of those awarded to board members not employed by the Corporation who have served for 12 months during the prior year.

During January 2019 and 2018, 8,465 and 2017, 6,015 and 7,880 shares, respectively, were re-issued from treasury to fund the stock component of directors' compensation.  An expense of $86$79 thousand and $68$86 thousand related to this compensation was recognized during the three month periods ended September 30, 20182019 and 2017,2018, respectively. An expense of $271$256 thousand and $222$271 thousand related to this compensation was recognized during the nine month periods ended September 30, 20182019 and 2017,2018, respectively. This expense is accrued as shares are earned.

Restricted Stock Plan

Pursuant to the Corporation’s Restricted Stock Plan, the Corporation may make discretionary grants of restricted stock to officers other than the Corporation's Chief Executive Officer.  Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date.



A summary of restricted stock activity for the three month period ended September 30, 20182019 is presented below:
 Shares Weighted–Average Grant Date Fair Value Shares Weighted–Average Grant Date Fair Value
Nonvested at July 1, 2018 23,084
 $37.88
Nonvested at July 1, 2019 29,436
 $41.03
Granted 
 
 
 
Vested 
 
 
 
Forfeited or cancelled 
 
 
 
Nonvested at September 30, 2018 23,084
 $37.88
Nonvested at September 30, 2019 29,436
 $41.03

A summary of restricted stock activity for the nine month period ended September 30, 20182019 is presented below:
 Shares Weighted–Average Grant Date Fair Value Shares Weighted–Average Grant Date Fair Value
Nonvested at January 1, 2018 25,522
 $38.01
Nonvested at January 1, 2019 29,694
 $40.81
Granted 
 
 439
 45.66
Vested (2,438) 39.28
 (697) 34.58
Forfeited or cancelled 
 
 
 
Nonvested at September 30, 2018 23,084
 $37.88
Nonvested at September 30, 2019 29,436
 $41.03

As of September 30, 2018,2019, there was $654 thousand$0.9 million of total unrecognized compensation cost related to nonvested shares granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 3.083.05 years.  The total fair value of shares vested was $112$32 thousand and $16$112 thousand for the nine month periods ended September 30, 20182019 and 2017,2018, respectively.


Item 2:        Management's Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following is the MD&A of the Corporation in this Quarterly Report on Form 10-Q for the three and nine months ended September 30, 20182019 and 2017.2018.  Reference should be made to the accompanying unaudited consolidated financial statements and footnotes, and the Corporation’s 20172018 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2018,13, 2019, for an understanding of the following discussion and analysis.  See the list of commonly used abbreviations and terms on pages 3–5.6.

The MD&A included in this Form 10-Q contains statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of the Corporation's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. For a discussion of those risks and uncertainties and the factors that could cause the Corporation’s actual results to differ materially from those risks and uncertainties, see Forward-looking Statements below and in Part I, Item 1A, Risk Factors, on pages 17–2419–28 of the Corporation’s 20172018 Form 10-K.  For a discussion of use of non-GAAP financial measures, see pages 64–6767–70 of the Corporation's 20172018 Form 10-K orand pages 71-7471-75 in this Form 10-Q.

The Corporation has been a financial holding company since 2000, the Bank was established in 1833, CFS in 2001, and CRM in 2016.  Through the Bank and CFS, the Corporation provides a wide range of financial services, including demand, savings and time deposits, commercial, residential and consumer loans, interest rate swaps, letters of credit, wealth management services, employee benefit plans, insurance products, mutual funds and brokerage services.  The Bank relies substantially on a foundation of locally generated deposits.  The Corporation, on a stand-alone basis, has minimal results of operations.  The Bank derives its income primarily from interest and fees on loans, interest income on investment securities, WMG fee income, and fees received in connection with deposit and other services.  The Bank’s operating expenses are interest expense paid on deposits and borrowings, salaries and employee benefit plans, and general operating expenses. CRM is a Nevada-based captive insurance company which insures against certain risks unique to the operations of the Corporation and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. CRM pools resources with several other similar insurance company subsidiaries of financial institutions to spread a limited amount of risk among themselves.



Forward-looking Statements

This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections.  All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend."  The Corporation cannot guarantee that its expectations in such forward-looking statements will turn out to be correct.  The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, including the Dodd-Frank Act, and changes in general business and economic trends. Information concerning these and other factors can be found in the Corporation’s periodic filings with the SEC, including the discussion under the heading “Item 1A. Risk Factors” in the Corporation’s 20172018 Annual Report on Form 10-K.  These filings are available publicly on the SEC’s web site at http://www.sec.gov, on the Corporation's web site at http://www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746. Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.




Consolidated Financial Highlights

           As of or for the
 As of or for the Three Months Ended Nine Months Ended
 Sept. 30 June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
(in thousands, except per share data)2018 2018 2018 2017 2017 2018 2017
RESULTS OF OPERATIONS
Interest income$16,136
 $15,869
 $15,669
 $15,560
 $15,497
 $47,674
 $44,495
Interest expense1,057
 852
 769
 780
 734
 2,678
 2,288
Net interest income15,079
 15,017
 14,900
 14,780
 14,763
 44,996
 42,207
Provision for loan losses300
 2,362
 709
 6,272
 1,289
 3,371
 2,750
Net interest income after provision for loan losses14,779
 12,655
 14,191
 8,508
 13,474
 41,625
 39,457
Non-interest income7,381
 5,325
 5,475
 5,456
 5,166
 18,181
 15,035
Non-interest expense13,428
 14,967
 14,166
 13,111
 13,276
 42,561
 40,653
Income before income tax expense8,732
 3,013
 5,500
 853
 5,364
 17,245
 13,839
Income tax expense1,802
 486
 1,061
 3,012
 1,710
 3,349
 4,250
Net income (loss)$6,930
 $2,527
 $4,439
 $(2,159) $3,654
 $13,896
 $9,589
              
Basic and diluted earnings per share$1.43
 $0.52
 $0.92
 $(0.45) $0.76
 $2.88
 $2.00
Average basic and diluted shares outstanding4,834
 4,828
 4,822
 4,809
 4,802
 4,828
 4,796
              
PERFORMANCE RATIOS - Annualized
Return on average assets1.61% 0.59% 1.06% (0.50)% 0.85% 1.09% 0.75%
Return on average equity17.81% 6.70% 11.96% (5.53)% 9.46% 12.22% 8.54%
Return on average tangible equity (a)21.01% 7.94% 14.21% (6.55)% 11.24% 14.47% 10.21%
Efficiency ratio (a) (b)64.72% 67.47% 68.21% 63.43 % 64.83% 66.80% 67.72%
Non-interest expense to average assets3.13% 3.52% 3.37% 3.01 % 3.09% 3.34% 3.18%
Loans to deposits83.80% 90.23% 86.94% 89.40 % 83.85% 83.80% 83.85%
              
YIELDS / RATES - Fully Taxable Equivalent
Yield on loans4.36% 4.33% 4.34% 4.26 % 4.34% 4.34% 4.24%
Yield on investments2.18% 2.21% 2.22% 2.15 % 2.16% 2.20% 2.05%
Yield on interest-earning assets3.96% 3.94% 3.94% 3.82 % 3.86% 3.95% 3.72%
Cost of interest-bearing deposits0.33% 0.24% 0.20% 0.20 % 0.20% 0.25% 0.20%
Cost of borrowings2.38% 2.41% 2.23% 2.42 % 2.95% 2.33% 2.95%
Cost of interest-bearing liabilities0.39% 0.32% 0.29% 0.28 % 0.27% 0.33% 0.27%
Interest rate spread3.57% 3.62% 3.65% 3.54 % 3.59% 3.62% 3.45%
Net interest margin, fully taxable equivalent3.71% 3.73% 3.75% 3.63 % 3.68% 3.73% 3.53%
              
CAPITAL
Total equity to total assets at end of period8.92% 8.88% 8.84% 8.77 % 8.91% 8.92% 8.91%
Tangible equity to tangible assets at end of period (a)7.69% 7.60% 7.55% 7.48 % 7.62% 7.69% 7.62%
              
Book value per share$32.35
 $31.42
 $31.16
 $31.10
 $32.11
 $32.35
 $32.11
Tangible book value per share (a)27.53
 26.55
 26.24
 26.14
 27.09
 27.53
 27.09
Period-end market value per share42.43
 50.11
 46.47
 48.10
 47.10
 42.43
 47.10
Dividends declared per share0.26
 0.26
 0.26
 0.26
 0.26
 0.78
 0.78
              
AVERAGE BALANCES
Loans and loans held for sale (c)$1,330,071
 $1,328,386
 $1,315,207
 $1,291,414
 $1,259,919
 $1,324,610
 $1,237,681
Earning assets1,625,132
 1,625,591
 1,623,748
 1,639,257
 1,615,833
 1,624,830
 1,618,788
Total assets1,704,721
 1,703,722
 1,703,047
 1,727,616
 1,707,111
 1,703,834
 1,708,360
Deposits1,501,082
 1,495,410
 1,488,708
 1,516,390
 1,512,685
 1,495,111
 1,513,804
Total equity154,331
 151,216
 150,495
 154,767
 153,244
 152,026
 150,038
Tangible equity (a)130,891
 127,591
 126,665
 130,759
 129,024
 128,396
 125,603
              
ASSET QUALITY
Net charge-offs$310
 $4,107
 $480
 $805
 $699
 $4,897
 $1,309
           As of or for the
 As of or for the Three Months Ended Nine Months Ended
 Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
(in thousands, except per share data)2019 2019 2019 2018 2018 2019 2018
RESULTS OF OPERATIONS
Interest income$16,808
 $16,682
 $16,665
 $16,879
 $16,136
 $50,155
 $47,674
Interest expense1,666
 1,581
 1,498
 1,395
 1,057
 4,745
 2,678
Net interest income15,142
 15,101
 15,167
 15,484
 15,079
 45,410
 44,996
Provision (credit) for loan losses4,441
 150
 1,093
 (218) 300
 5,684
 3,371
Net interest income after provision (credit) for loan losses10,701
 14,951
 14,074
 15,702
 14,779
 39,726
 41,625
Non-interest income4,956
 5,086
 4,925
 4,893
 7,381
 14,967
 18,181
Non-interest expense13,525
 13,823
 13,497
 14,205
 13,428
 40,845
 42,561
Income before income tax expense2,132
 6,214
 5,502
 6,390
 8,732
 13,848
 17,245
Income tax expense176
 1,233
 1,034
 660
 1,802
 2,443
 3,349
Net income$1,956
 $4,981
 $4,468
 $5,730
 $6,930
 $11,405
 $13,896
              
Basic and diluted earnings per share$0.40
 $1.02
 $0.92
 $1.18
 $1.43
 $2.34
 $2.88
Average basic and diluted shares outstanding4,871
 4,866
 4,860
 4,843
 4,834
 4,866
 4,828
              
PERFORMANCE RATIOS - Annualized
Return on average assets0.44% 1.15% 1.03% 1.29% 1.61% 0.87% 1.09%
Return on average equity4.29% 11.51% 10.83% 14.29% 17.81% 8.76% 12.22%
Return on average tangible equity (a)4.91% 13.27% 12.56% 16.74% 21.01% 10.09% 14.47%
Efficiency ratio (unadjusted) (f)67.30% 68.47% 67.18% 69.71% 59.79% 67.65% 67.37%
Efficiency ratio (adjusted) (a) (b)66.21% 67.44% 66.04% 68.49% 64.72% 66.56% 66.80%
Non-interest expense to average assets3.05% 3.18% 3.12% 3.21% 3.13% 3.12% 3.34%
Loans to deposits82.88% 83.60% 82.93% 83.60% 83.80% 82.88% 83.80%
              


          As of or for the
As of or for the Three Months Ended Nine Months Ended
Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
(in thousands, except per share data)2019 2019 2019 2018 2018 2019 2018
YIELDS / RATES - Fully Taxable EquivalentYIELDS / RATES - Fully Taxable Equivalent
Yield on loans4.50% 4.54% 4.54% 4.54% 4.36% 4.53% 4.34%
Yield on investments2.36% 2.41% 2.42% 2.16% 2.18% 2.39% 2.20%
Yield on interest-earning assets4.03% 4.07% 4.07% 4.01% 3.96% 4.05% 3.95%
Cost of interest-bearing deposits0.60% 0.57% 0.54% 0.48% 0.33% 0.57% 0.25%
Cost of borrowings3.53% 3.52% 3.52% 3.58% 2.38% 3.52% 2.33%
Cost of interest-bearing liabilities0.61% 0.58% 0.55% 0.50% 0.39% 0.58% 0.33%
Interest rate spread3.42% 3.49% 3.52% 3.51% 3.57% 3.47% 3.62%
Net interest margin, fully taxable equivalent (a)3.63% 3.69% 3.71% 3.68% 3.71% 3.67% 3.73%
             
CAPITALCAPITAL
Total equity to total assets at end of period10.15% 10.18% 9.69% 9.40% 8.92% 10.15% 8.92%
Tangible equity to tangible assets at end of period (a)9.00% 8.99% 8.50% 8.19% 7.69% 9.00% 7.69%
             
Book value per share$37.35
 $36.64
 $35.27
 $33.99
 $32.35
 $37.35
 $32.35
Tangible book value per share (a)32.69
 31.95
 30.54
 29.22
 27.53
 32.69
 27.53
Period-end market value per share42.00
 48.34
 46.93
 41.31
 42.43
 42.00
 42.43
Dividends declared per share0.26
 0.26
 0.26
 0.26
 0.26
 0.78
 0.78
             
AVERAGE BALANCESAVERAGE BALANCES
Loans and loans held for sale (c)$1,295,167
 $1,290,923
 $1,296,200
 $1,306,556
 $1,330,071
 $1,294,093
 $1,324,610
Earning assets1,665,793
 1,654,156
 1,671,063
 1,680,269
 1,625,132
 1,664,188
 1,624,830
Total assets1,760,385
 1,744,599
 1,753,788
 1,756,765
 1,704,721
 1,752,948
 1,703,834
Deposits1,545,858
 1,539,739
 1,565,371
 1,576,629
 1,501,082
 1,550,251
 1,495,111
Total equity180,896
 173,534
 167,385
 159,032
 154,331
 173,988
 152,026
Tangible equity (a)158,111
 150,598
 144,293
 135,766
 130,891
 151,052
 128,396
             
ASSET QUALITYASSET QUALITY
Net charge-offs$174
 $239
 $292
 $472
 $310
 $705
 $4,897
Non-performing loans (d)12,629
 12,790
 17,280
 17,324
 14,028
 12,629
 14,028
23,468
 19,505
 15,099
 12,254
 12,629
 23,468
 12,629
Non-performing assets (e)13,356
 13,676
 19,113
 19,264
 14,216
 13,356
 14,216
23,679
 19,719
 15,304
 12,828
 13,356
 23,679
 13,356
Allowance for loan losses19,635
 19,645
 21,390
 21,161
 15,694
 19,635
 15,694
23,923
 19,656
 19,745
 18,944
 19,635
 23,923
 19,635
                          
Annualized net charge-offs to average loans0.09% 1.24% 0.15% 0.25 % 0.22% 0.49% 0.14%0.05% 0.07% 0.09% 0.14% 0.09% 0.07% 0.49%
Non-performing loans to total loans0.96% 0.96% 1.31% 1.32 % 1.09% 0.96% 1.09%1.80% 1.51% 1.16% 0.93% 0.96% 1.80% 0.96%
Non-performing assets to total assets0.76% 0.80% 1.12% 1.13 % 0.82% 0.76% 0.82%1.32% 1.12% 0.86% 0.73% 0.76% 1.32% 0.76%
Allowance for loan losses to total loans1.49% 1.47% 1.62% 1.61 % 1.22% 1.49% 1.22%1.83% 1.53% 1.52% 1.44% 1.49% 1.83% 1.49%
Allowance for loan losses to non-performing loans155.48% 153.60% 123.78% 122.15 % 111.88% 155.48% 111.88%101.94% 100.77% 130.77% 154.59% 155.48% 101.94% 155.48%
                          
(a) See the GAAP to Non-GAAP reconciliations.
(b) Efficiency ratio is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.
(b) Efficiency ratio (adjusted) is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.(b) Efficiency ratio (adjusted) is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.
(c) Loans and loans held for sale do not reflect the allowance for loan losses.(d) Non-performing loans include non-accrual loans only.(e) Non-performing assets include non-performing loans plus other real estate owned.
(f) Efficiency ratio (unadjusted) is non-interest expense divided by the total of net interest income plus non-interest income.(f) Efficiency ratio (unadjusted) is non-interest expense divided by the total of net interest income plus non-interest income.    

In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies. Refer to pages 71-7471-75 for further explanation and reconciliation of the Corporation’s use of non-GAAP measures.



Executive Summary

This executive summary of the MD&A includes selected information and may not contain all of the information that is important to readers of this Form 10-Q. For a complete description of the trends and uncertainties, as well as the risks and critical accounting estimates affecting the Corporation, this Form 10-Q should be read in its entirety.

The following table presents selected financial information for the periods indicated, and the dollar and percent change (in thousands, except per share and ratio data):
 Three Months Ended 
 September 30,
     Three Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Net interest income $15,079
 $14,763
 $316
 2.1 % $15,142
 $15,079
 $63
 0.4 %
Non-interest income 7,381
 5,166
 2,215
 42.9 % 4,956
 7,381
 (2,425) (32.9)%
Non-interest expense 13,428
 13,276
 152
 1.1 % 13,525
 13,428
 97
 0.7 %
Pre-provision income 9,032
 6,653
 2,379
 35.8 % 6,573
 9,032
 (2,459) (27.2)%
Provision for loan losses 300
 1,289
 (989) (76.7)% 4,441
 300
 4,141
 1,380.3 %
Income tax expense 1,802
 1,710
 92
 5.4 % 176
 1,802
 (1,626) (90.2)%
Net income $6,930
 $3,654
 $3,276
 89.7 % $1,956
 $6,930
 $(4,974) (71.8)%
                
Basic and diluted earnings per share $1.43
 $0.76
 $0.67
 88.2 % $0.40
 $1.43
 $(1.03) (72.0)%
                
Selected financial ratios:  
  
  
  
  
  
  
  
Return on average assets 1.61% 0.85%  
  
 0.44% 1.61%  
  
Return on average equity 17.81% 9.46%  
  
 4.29% 17.81%  
  
Net interest margin, fully taxable equivalent(a) 3.71% 3.68%  
  
 3.63% 3.71%  
  
Efficiency ratio 64.72% 64.83%  
  
Efficiency ratio (adjusted) (b) 66.21% 64.72%  
  
Non-interest expenses to average assets 3.13% 3.09%  
  
 3.05% 3.13%  
  
(a) See the GAAP to Non-GAAP reconciliations.(a) See the GAAP to Non-GAAP reconciliations.
(b) Efficiency ratio (adjusted) is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.(b) Efficiency ratio (adjusted) is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.

Net income for the third quarter of 20182019 was $2.0 million, or $0.40 per share, compared with $6.9 million, or $1.43 per share, compared with $3.7 million, or $0.76 per share, for the same period in the prior year.  Return on average equity for the current quarter was 17.81%4.29%, compared with 9.46%17.81% for the prior year quarter.  The increasedecrease in net income was driven by increasesdue to an increase in provision for loan losses and a decrease in non-interest income, and net interest income, along withoffset by a decrease in the provision for loan losses.income tax expense.

Net interest income
Net interest income increased $0.3by less than $0.1 million, or 2.1%0.4%, compared with the same period in the prior year. The increase was due primarily to increases in interest income from the commercial and consumer loan portfolios, partially offset by decreases in interest income from taxable and tax-exempt securities and an increase in interest expense on interest-bearing deposits.and dividend income, offset by an increase in total interest expense.

Non-interest income
Non-interest income increased $2.2decreased $2.4 million, or 42.9%32.9%, compared with the same period in the prior year.  The increase was due primarilydecrease can be mostly attributed to a $2.1 million increasedecrease in the change in fair value of equity investments recognized as a result ofinvestments. The decrease was due primarily to an increase in the salefair value of Visa Class B shares and an increase in WMG fee income.the third quarter of 2018, which were subsequently sold during the third quarter of 2018.

Non-interest expense
Non-interest expense increased $0.2$0.1 million, or 1.1%0.7%, compared with the same period in the prior year.  The increase was due primarily to increases in salaries and wages, net occupancy and data processing expenses, partially offset by decreases in pension and other employee benefits, furniture and other non-interestequipment expenses, and an increaseda reduced credit in other components of net periodic pension cost and postretirement benefits.post-retirement benefits, offset by decreases in net occupancy expense and FDIC insurance expense. For the three months ended September 30, 2018,2019, non-interest expense to average assets was 3.13%3.05%, compared with 3.09%3.13% for the same period in the prior year.



Provision for loan losses
The provision for loan losses decreased $1.0increased $4.1 million, or 76.7%,compared to the same period in the prior year.  The increase can be mostly attributed to a specific impairment of $4.2 million related to a participating interest in a commercial credit. Net charge-offs for the third quarter of 2019 were $0.2 million, compared with $0.3 million for the third quarter of 2018.

Income tax expense
Income tax expense was $0.2 million in the third quarter of 2019, a decrease of $1.6 million when compared to the same period in the prior year. The decrease was due primarily to a declinedecrease of $6.6 million in total loans duringincome before income tax expense for the third quarter of 2018, compared to the growth of total loans for the same period in the prior year. Net charge-offs decreased $0.4 million, compared with the same period in the prior year.

Income tax expense
Income tax expense increased $0.1 million, or 5.4%,2019 as compared to the same period in the prior year. The increase was due primarily to a $3.4 million increase in income before income tax expense, partially offset by the decline in the Federal incomeeffective tax rate decreased from 34%20.6% for the third quarter of 2018 to 21%, with8.3% for the enactmentthird quarter of the Tax Act. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation’s state income tax.2019.

The following table presents selected financial information for the periods indicated, and the dollar and percent change (in thousands, except per share and ratio data):
 Nine Months Ended 
 September 30,
     Nine Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Net interest income $44,996
 $42,207
 $2,789
 6.6 % $45,410
 $44,996
 $414
 0.9 %
Non-interest income 18,181
 15,035
 3,146
 20.9 % 14,967
 18,181
 (3,214) (17.7)%
Non-interest expense 42,561
 40,653
 1,908
 4.7 % 40,845
 42,561
 (1,716) (4.0)%
Pre-provision income 20,616
 16,589
 4,027
 24.3 % 19,532
 20,616
 (1,084) (5.3)%
Provision for loan losses 3,371
 2,750
 621
 22.6 % 5,684
 3,371
 2,313
 68.6 %
Income tax expense 3,349
 4,250
 (901) (21.2)% 2,443
 3,349
 (906) (27.1)%
Net income $13,896
 $9,589
 $4,307
 44.9 % $11,405
 $13,896
 $(2,491) (17.9)%
                
Basic and diluted earnings per share $2.88
 $2.00
 $0.88
 44.0 % $2.34
 $2.88
 $(0.54) (18.8)%
                
Selected financial ratios:  
  
  
  
  
  
  
  
Return on average assets 1.09% 0.75%  
  
 0.87% 1.09%  
  
Return on average equity 12.22% 8.54%  
  
 8.76% 12.22%  
  
Net interest margin, fully taxable equivalent(a) 3.73% 3.53%  
  
 3.67% 3.73%  
  
Efficiency ratio 66.80% 67.72%  
  
Efficiency ratio (adjusted) (b) 66.56% 66.80%  
  
Non-interest expense to average assets 3.34% 3.18%  
  
 3.12% 3.34%  
  
(a) See the GAAP to Non-GAAP reconciliations.(a) See the GAAP to Non-GAAP reconciliations.
(b) Efficiency ratio is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.(b) Efficiency ratio is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.

Net income for the nine months ended September 30, 20182019 was $11.4 million, or $2.34 per share, compared with $13.9 million, or $2.88 per share, compared with $9.6 million, or $2.00 per share, for the same period in the prior year.  Return on average equity for the nine months ended September 30, 20182019 was 12.22%8.76%, compared with 8.54%12.22% for the same period in the prior year.  The increasedecrease in net income from the prior year period was driven by increasesa decrease in net interest income and non-interest income, and a reductionan increase in income tax expense, partiallyprovision for loan losses, offset by increasesdecreases in non-interest expense and the provision for loan losses.income tax expense, and an increase in net interest income.

Net interest income
Net interest income increased $2.8$0.4 million, or 6.6%0.9%, compared with the same period in the prior year. The increase was due primarilycan be mostly attributed to increasesan increase in interest income on loans, including fees, an increase in interest income from the commercialinterest-earning deposits, and consumer loan portfolios, partially offset by decreasesa decrease in interest incomeexpense on taxable securities, tax-exempt securities and interest-earning deposits, along withborrowed funds, offset by an increase in interest expense on interest-bearing deposits.

Non-interest income
Non-interest income increased $3.1decreased $3.2 million, or 20.9%17.7%, compared to the same period in the prior year.  The increasedecrease was due primarily to a $2.1 million increasedecreases in other non-interest income, net gains (losses) on sales of other real estate owned, and change in fair value of equity investments recognized as a result of the sale of Visa Class B shares and increasesinvestments. The decrease in WMG fee income, interchange revenue from debit card transactions, and other non-interest income was due to a New York sales tax refund received in March 2018, and additional rental income from OREO property received in the prior year, and a decrease in swap fees, partially offset by an increase in CFS fee and commission income.



Non-interest expense
Non-interest expense increased $1.9decreased $1.7 million, or 4.7%4.0%, compared to the same period in the prior year.  The increasedecrease was due primarily to increasesdecreases in salarieslegal accruals and wages, data processingsettlements, net occupancy expenses, professional services,furniture and equipment expenses, other non-interest expenses, marketing and advertising expenses, andprofessional services, other real estate owned expenses, and FDIC insurance. These items were partially offset by a decrease in furniture and equipment expenses and an increased creditincrease in other components of net periodic pension cost (benefits), and postretirement benefits.salaries and wages. For the nine months ended September 30, 2018,2019, non-interest expense to average assets was 3.34%3.12%, compared with 3.18%3.34% for the same period in the prior year.

Provision for loan losses
The provision for loan losses increased $0.6$2.3 million, or 22.6%68.6%, compared to the same period in the prior year.  The increase was due primarily to an increase in the historical loss factor of the commercial and industrial loan portfolio, due to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the first nine months of 2018, compared to the same period in the prior year. The increase in the provision for loan losses duecan be mostly attributed to the historical loss factor was partiallya third quarter impairment of a participating interest in a commercial credit for $4.2 million, offset by a declinedecrease in the growthloan portfolio of total loans$14.0 million between September 30, 2018 and September 30, 2019. Net charge-offs decreased $4.2 million for the nine months ended September 30, 2018 when compared to the same period in the prior year. Net charge-offs increased $3.6 million,2019, compared with the same period in the prior year, mostly due to the previously mentioned charge-off of multiple large commercial loans to one borrower.borrower during the first nine months of 2018.

Income tax expense
Income tax expense decreased $0.9 million, or 21.2%27.1%, compared to the same period in the prior year. The decrease was due primarily to the decline in the Federal income tax rate from 34% to 21%, with the enactment of the Tax Act. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation’s state income tax. These items were partially offset by a $3.4 million increasedecrease in income before income tax expense. The effective income tax rate decreased from 19.4% for the nine months ended September 30, 2018 to 17.6% for the nine months ended September 30, 2019.

Consolidated Results of Operations

The following section of the MD&A provides a comparative discussion of the Corporation’s Consolidated Results of Operations on a reported basis for the three and nine months ended September 30, 20182019 and 2017.2018. For a discussion of the Critical Accounting Policies, Estimates and Risks and Uncertainties that affect the Consolidated Results of Operations, see page 71 of this Form 10-Q and page 6467 of the Corporation’s 20172018 Form 10-K.

Net Interest Income

The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):
Three Months Ended
September 30,
    Three Months Ended 
 September 30,
    
2018 2017 Change Percentage Change2019 2018 Change Percentage Change
Interest and dividend income$16,136
 $15,497
 $639
 4.1%$16,808
 $16,136
 $672
 4.2%
Interest expense1,057
 734
 323
 44.0%1,666
 1,057
 609
 57.6%
Net interest income$15,079
 $14,763
 $316
 2.1%$15,142
 $15,079
 $63
 0.4%

Net interest income, which is the difference between the interest income earned on interest-earning assets such as loans and securities, and the interest expense paid on interest-bearing liabilities such as deposits and borrowings, is the largest contributor to the Corporation’s earnings.

Net interest income for the three months ended September 30, 2018 totaled2019 increased less than $0.1 million, or 0.4%, to $15.1 million compared with $14.8 million forto the same period in the prior year, andue primarily to a $0.7 million increase of $0.3in total interest and dividend income, offset by a $0.6 million or 2.1%.increase in total interest expense. Interest and fees from loans increased $0.9$0.1 million, while interest from investments, includingtaxable securities increased $0.1 million, and interest from interest-earning deposits decreased $0.2increased $0.4 million, in the third quarter of 20182019 as compared to the same period in the prior year. Interest expense on deposits and borrowed funds increased $0.4$0.8 million, while interest expense on securities sold under agreements to repurchaseborrowed funds decreased $0.1$0.2 million in the third quarter of 20182019 when compared to the same period in the prior year. Fully taxable equivalent net interest margin was 3.63% in the third quarter of 2019, compared with 3.71% for the three months ended September 30, 2018same period in the prior year.



The average yield on interest-earning assets increased 7 basis points, while the average cost of interest-bearing liabilities increased 22 basis points in the third quarter of 2019, compared with 3.68% forto the same period in the prior year. Average interest-earning assets increased $9.3$40.7 million in the third quarter of 2018, compared to the same period in the prior year due primarily to an increase in the average balance of commercial and consumer loans, partially offset by decreases in the average balance of mortgage loans, taxable and tax-exempt securities, and interest-earning deposits. The average yield on interest-earning assets increased ten basis points, while the average cost of interest-bearing liabilities increased twelve basis points in the third quarter of 2018, compared to the same period in the prior year. The increase in interest and dividend income for the current quarter can be mostly attributed to average annualized yield increases of 12 basis points on commercial loans, 25 basis points on consumer loans, and 23 basis points in taxable securities, along with a $62.0$74.1 million increase in the average balance of commercial loans, primarily commercial real estate, along withinterest-earning deposits, offset by a six basis points increase in the average yield on commercial loans, and a $16.0$30.9 million increasedecrease in the average balance of consumer loans, compared to the same period in the prior year.

The increase in interest expense for the current quarter can be mostly attributed to an increase in the average interest rates on average interest-bearing deposit accounts, including promotional interest rates on time deposits, andoffset by a $7.8$29.1 million increasedecrease in the average balance of FHLB advances, other debt and securities sold under agreements to repurchase. The increase in the average cost of interest-bearing liabilities can be attributed to increases of twelve basis points in the average cost of interest-bearing demand deposits, seven basis points in the average cost of savings and money market accounts, and 39 basis points in the average cost of time deposits, related to promotional rates, offset by a decrease of 57 basis points in the average cost of FHLB advances and securities sold under agreements to repurchase.repurchase agreements.

The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):
Nine Months Ended
September 30,
    Nine Months Ended 
 September 30,
    
2018 2017 Change Percentage Change2019 2018 Change Percentage Change
Interest and dividend income$47,674
 $44,495
 $3,179
 7.1%$50,155
 $47,674
 $2,481
 5.2%
Interest expense2,678
 2,288
 390
 17.0%4,745
 2,678
 2,067
 77.2%
Net interest income$44,996
 $42,207
 $2,789
 6.6%$45,410
 $44,996
 $414
 0.9%

Net interest income for the nine months ended September 30, 20182019 totaled $45.0$45.4 million compared with $42.2$45.0 million for the same period in the prior year, an increase of $2.8$0.4 million, or 6.6%0.9%.  Interest and fees from loans increased $3.9$0.8 million, whileand interest from investments, including interest-earning deposits decreased $0.7increased $1.6 million for the nine months ended September 30, 20182019, as compared to the same period in the prior year. Interest expense on deposits and borrowed funds increased $0.6 million, whileand interest expense on securities sold under agreements to repurchase decreased $0.2$0.5 million and $0.1 million respectively, for the nine months ended September 30, 2018 as2019, compared to the same period in the prior year. These items were partially offset by an increase in interest expense on deposits of $2.7 million on deposits for the nine month period ended September 30, 2019, compared to the same period in the prior year. Fully taxable equivalent net interest margin was 3.73%3.67% for the nine months ended September 30, 20182019 compared with 3.53%3.73% for the same period in the prior year. Average interest-earning assets increased $6.0$39.4 million for the nine months ended September 30, 2018 as2019, compared to the same period in the prior year due primarily to an increase in the average balance of commercial and consumer loans and tax-exempt securities, partially offset by decreases in the average balances of mortgage loans, taxable securities, and interest-earning deposits. year.

The average yield on interest-earning assets increased 2310 basis points, while the average cost of interest-bearing liabilitiesincreased six25 basis points for the nine months ended September 30, 20182019, as compared to the same period in the prior year. The increase in interest and dividend incomethe average yield on interest-earning assets can be mostly attributed to a $73.7 millionan increase in the average balance of commercial loans, primarily commercial real estate, along withinterest-earning deposits of $87.7 million, and a 1816 basis points increase in the average yield on commercial loans, and a $19.3 million increase in the average balance of consumer loans, compared to the same period in the prior year. The increase in interest expense for the nine month period ended September 30, 2018 can be attributeddue to an increase in the average interest rate on interest-bearing depositsPRIME and an $11.0 million increase in the average balance of FHLB advances and securities sold under agreements to repurchase.LIBOR. The increase in the average cost of interest-bearing liabilities can be attributed to a four20 basis points increase in the average cost of interest-bearing demand deposits, savings and money market accounts a 17due to rising rates, and an 85 basis points increase in the average cost of time deposits relateddue to promotional rates, andpromotions, offset by a $11.0$36.6 million increasedecrease in the average balance of FHLB advances, and securities sold under agreementsagreement to repurchase, offset by a 62 basis points decline in the average cost of FHLB advances and securities sold under agreements to repurchaseother debt due to the maturity of one $4.0 million FHLB term advance (3.90% rate) in October 2017, one $3.0 million FHLB term advance (2.91% rate) in December 2017, one $2.0 million FHLB term advance (3.05% rate) in January 2018, and one $10.0 million repurchase agreement (3.72% rate) in May 2018.

Average Consolidated Balance SheetSheets and Interest Analysis

The following tables present certain information related to the Corporation’s average consolidated balance sheets and its consolidated statements of income for the three and nine months ended September 30, 20182019 and 2017.2018.  For the purpose of the tables below, non-accruing loans are included in the daily average loan amounts outstanding.  Daily balances were used for average balance computations.  Investment securities are stated at amortized cost.  Tax equivalent adjustments have been made in calculating yields on obligations of states and political subdivisions, tax-free commercial loans and dividends on equity investments.


AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(in thousands)Three Months Ended 
 September 30, 2018
 Three Months Ended 
 September 30, 2017
Three Months Ended 
 September 30, 2019
 Three Months Ended 
 September 30, 2018
Average Balance Interest Yield/Rate
(3)
 Average Balance Interest Yield/Rate
(3)
Average Balance Interest Yield/Rate
(3)
 Average Balance Interest Yield/Rate
(3)
Interest-earning assets:                      
Commercial loans$861,513
 $9,868
 4.54% $799,505
 $9,037
 4.48%$864,923
 $10,160
 4.66% $861,513
 $9,868
 4.54%
Mortgage loans191,493
 1,824
 3.78% 199,396
 1,963
 3.91%184,090
 1,788
 3.85% 191,493
 1,824
 3.78%
Consumer loans277,065
 2,925
 4.19% 261,018
 2,782
 4.23%246,154
 2,752
 4.44% 277,065
 2,925
 4.19%
Taxable securities231,340
 1,201
 2.06% 271,529
 1,371
 2.00%234,075
 1,350
 2.29% 231,340
 1,201
 2.06%
Tax-exempt securities48,226
 333
 2.74% 57,127
 467
 3.24%46,945
 357
 3.02% 48,226
 333
 2.74%
Interest-earning deposits15,495
 84
 2.15% 27,258
 97
 1.41%89,606
 502
 2.22% 15,495
 84
 2.15%
Total interest-earning assets1,625,132
 16,235
 3.96% 1,615,833
 15,717
 3.86%1,665,793
 16,909
 4.03% 1,625,132
 16,235
 3.96%
                      
Non-earning assets: 
  
  
  
  
  
 
  
  
  
  
  
Cash and due from banks27,686
 

 

 26,036
  
  
25,784
     27,686
  
  
Premises and equipment, net25,896
 

 

 27,774
  
  
23,426
     25,896
  
  
Other assets55,323
 

 

 53,944
  
  
63,149
     55,323
  
  
Allowance for loan losses(19,879) 

 

 (15,179)  
  
(20,033)     (19,879)  
  
AFS valuation allowance(9,437) 

 

 (1,297)  
  
2,266
     (9,437)  
  
Total assets$1,704,721
  
  
 $1,707,111
  
  
$1,760,385
  
  
 $1,704,721
  
  
                      
Interest-bearing liabilities: 
  
  
  
  
  
 
  
  
  
  
  
Interest-bearing demand deposits$147,340
 $78
 0.21% $138,364
 $32
 0.09%$180,852
 $170
 0.37% $147,340
 $78
 0.21%
Savings and insured money market deposits745,235
 513
 0.27% 801,580
 398
 0.20%724,451
 794
 0.43% 745,235
 513
 0.27%
Time deposits144,037
 267
 0.74% 130,445
 115
 0.35%178,107
 665
 1.48% 144,037
 267
 0.74%
FHLBNY advances, securities sold under agreements to repurchase, and other debt33,227
 199
 2.38% 25,405
 189
 2.95%4,161
 37
 3.53% 33,227
 199
 2.38%
Total interest-bearing liabilities1,069,839
 1,057
 0.39% 1,095,794
 734
 0.27%1,087,571
 1,666
 0.61% 1,069,839
 1,057
 0.39%
                      
Non-interest-bearing liabilities: 
  
  
  
  
  
 
  
  
  
  
  
Demand deposits464,470
 

 

 442,296
  
  
462,448
     464,470
  
  
Other liabilities16,081
 

 

 15,777
  
  
29,470
     16,081
  
  
Total liabilities1,550,390
  
  
 1,553,867
  
  
1,579,489
  
  
 1,550,390
  
  
Shareholders' equity154,331
 

 

 153,244
  
  
180,896
     154,331
  
  
Total liabilities and shareholders’ equity$1,704,721
  
  
 $1,707,111
  
  
$1,760,385
  
  
 $1,704,721
  
  
Fully taxable equivalent net interest income 
 15,178
  
  
 14,983
  
 
 15,243
  
  
 15,178
  
Net interest rate spread (1) 
  
 3.57%  
  
 3.59% 
  
 3.42%  
  
 3.57%
Net interest margin, fully taxable equivalent (2) 
  
 3.71%  
  
 3.68% 
  
 3.63%  
  
 3.71%
Taxable equivalent adjustment 
 (99) 

 

 (220)  
 
 (101) 

 

 (99)  
Net interest income 
 $15,079
  
  
 $14,763
  
 
 $15,142
  
  
 $15,079
  
(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.
(3) Annualized.



AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(in thousands)Nine Months Ended 
 September 30, 2018
 Nine Months Ended 
 September 30, 2017
Nine Months Ended 
 September 30, 2019
 Nine Months Ended 
 September 30, 2018
Average Balance Interest Yield/ Rate
(3)
 Average Balance Interest Yield/ Rate
(3)
Average Balance Interest Yield/ Rate
(3)
 Average Balance Interest Yield/ Rate
(3)
Interest-earning assets:                      
Commercial loans$853,832
 $28,962
 4.54% $780,120
 $25,425
 4.36%$858,997
 $30,184
 4.70% $853,832
 $28,962
 4.54%
Mortgage loans193,539
 5,435
 3.75% 199,625
 5,716
 3.83%182,657
 5,223
 3.82% 193,539
 5,435
 3.75%
Consumer loans277,239
 8,643
 4.17% 257,936
 8,082
 4.19%252,439
 8,425
 4.46% 277,239
 8,643
 4.17%
Taxable securities240,650
 3,758
 2.09% 273,124
 4,194
 2.05%226,029
 3,830
 2.27% 240,650
 3,758
 2.09%
Tax-exempt securities51,769
 1,075
 2.78% 51,016
 1,214
 3.18%48,550
 1,063
 2.93% 51,769
 1,075
 2.78%
Interest-earning deposits7,801
 116
 1.99% 56,967
 445
 1.04%95,516
 1,735
 2.43% 7,801
 116
 1.99%
Total interest-earning assets1,624,830
 47,989
 3.95% 1,618,788
 45,076
 3.72%1,664,188
 50,460
 4.05% 1,624,830
 47,989
 3.95%
                      
Non-earning assets: 
  
  
  
  
  
 
  
  
  
  
  
Cash and due from banks27,358
  
  
 25,456
  
  
25,860
  
  
 27,358
  
  
Premises and equipment, net26,240
  
  
 28,208
  
  
26,873
  
  
 26,240
  
  
Other assets55,029
  
  
 53,965
  
  
57,640
  
  
 55,029
  
  
Allowance for loan losses(20,779)  
  
 (14,866)  
  
(19,784)  
  
 (20,779)  
  
AFS valuation allowance(8,844)  
  
 (3,191)  
  
(1,829)  
  
 (8,844)  
  
Total assets$1,703,834
  
  
 $1,708,360
  
  
$1,752,948
  
  
 $1,703,834
  
  
                      
Interest-bearing liabilities: 
  
  
  
  
  
 
  
  
  
  
  
Interest-bearing demand deposits$143,556
 $141
 0.13% $144,683
 $98
 0.09%$186,327
 $554
 0.40% $143,556
 $141
 0.13%
Savings and insured money market deposits762,993
 1,306
 0.23% 802,700
 1,168
 0.19%738,869
 2,378
 0.43% 762,993
 1,306
 0.23%
Time deposits130,628
 520
 0.53% 136,359
 366
 0.36%165,088
 1,702
 1.38% 130,628
 520
 0.53%
FHLBNY advances, securities sold under agreements to repurchase, and other debt40,778
 711
 2.33% 29,760
 656
 2.95%4,214
 111
 3.52% 40,778
 711
 2.33%
Total interest-bearing liabilities1,077,955
 2,678
 0.33% 1,113,502
 2,288
 0.27%1,094,498
 4,745
 0.58% 1,077,955
 2,678
 0.33%
                      
Non-interest-bearing liabilities: 
  
  
  
  
  
 
  
  
  
  
  
Demand deposits457,934
  
  
 430,062
  
  
459,967
  
  
 457,934
  
  
Other liabilities15,919
  
  
 14,758
  
  
24,495
  
  
 15,919
  
  
Total liabilities1,551,808
  
  
 1,558,322
  
  
1,578,960
  
  
 1,551,808
  
  
Shareholders' equity152,026
  
  
 150,038
  
  
173,988
  
  
 152,026
  
  
Total liabilities and shareholders’ equity$1,703,834
  
  
 $1,708,360
  
  
$1,752,948
  
  
 $1,703,834
  
  
Fully taxable equivalent net interest income 
 45,311
  
  
 42,788
  
 
 45,715
  
  
 45,311
  
Net interest rate spread (1) 
  
 3.62%  
  
 3.45% 
  
 3.47%  
  
 3.62%
Net interest margin, fully taxable equivalent (2) 
  
 3.73%  
  
 3.53% 
  
 3.67%  
  
 3.73%
Taxable equivalent adjustment 
 (315)  
  
 (581)  
 
 (305)  
  
 (315)  
Net interest income 
 $44,996
  
  
 $42,207
  
 
 $45,410
  
  
 $44,996
  
(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.
(3) Annualized.




Changes Due to Rate and Volume

Net interest income can be analyzed in terms of the impact of changes in rates and volumes.  The tables below illustrate the extent to which changes in interest rates and the volume of average interest-earning assets and interest-bearing liabilities have affected the Corporation’s interest income and interest expense during the three and nine months ended September 30, 20182019 and 2017.2018.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume); and (iii) the net changes.  For purposespurpose of these tables, changes that are not due solely to volume or rate changes have been allocated to these categories based on the respective percentage changes in average volume and rate.  Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes between volume and rates.  In addition, average interest-earning assets include non-accrual loans and taxable equivalent adjustments were made.
RATE/VOLUME ANALYSIS OF NET INTEREST INCOME
 Three Months Ended
September 30, 2018 vs. 2017
 Three Months Ended
September 30, 2019 vs. 2018
 Increase/(Decrease) Increase/(Decrease)
 Total Change Due to Volume Due to Rate Total Change Due to Volume Due to Rate
(in thousands)  
Interest and dividend income on:            
Commercial loans $831
 $709
 $122
 $292
 $38
 $254
Mortgage loans (139) (76) (63) (36) (70) 34
Consumer loans 143
 169
 (26) (173) (340) 167
Taxable investment securities (170) (210) 40
 149
 14
 135
Tax-exempt investment securities (134) (67) (67) 24
 (9) 33
Interest-earning deposits (13) (52) 39
 418
 415
 3
Total interest and dividend income, fully taxable equivalent 518
 473
 45
 674
 48
 626
            
Interest expense on:            
Interest-bearing demand deposits 46
 2
 44
 92
 22
 70
Savings and insured money market deposits 115
 (28) 143
 281
 (14) 295
Time deposits 152
 13
 139
 398
 76
 322
FHLBNY advances, securities sold under agreements to repurchase and other debt 10
 51
 (41) (162) (228) 66
Total interest expense 323
 38
 285
 609
 (144) 753
Net interest income, fully taxable equivalent $195
 $435
 $(240) $65
 $192
 $(127)



 Nine Months Ended
September 30, 2018 vs. 2017
 Nine Months Ended
September 30, 2019 vs. 2018
 Increase/(Decrease) Increase/(Decrease)
 Total Change Due to Volume Due to Rate Total Change Due to Volume Due to Rate
(in thousands)  
Interest and dividend income on:            
Commercial loans $3,537
 $2,462
 $1,075
 $1,222
 $179
 $1,043
Mortgage loans (281) (167) (114) (212) (311) 99
Consumer loans 561
 600
 (39) (218) (799) 581
Taxable investment securities (436) (515) 79
 72
 (239) 311
Tax-exempt investment securities (139) 18
 (157) (12) (69) 57
Interest-earning deposits (329) (553) 224
 1,619
 1,587
 32
Total interest and dividend income, fully taxable equivalent 2,913
 1,845
 1,068
 2,471
 348
 2,123
            
Interest expense on:            
Interest-bearing demand deposits 43
 (1) 44
 413
 52
 361
Savings and insured money market deposits 138
 (65) 203
 1,072
 (42) 1,114
Time deposits 154
 (15) 169
 1,182
 167
 1,015
FHLBNY advances, securities sold under agreements to repurchase and other debt 55
 211
 (156) (600) (845) 245
Total interest expense 390
 130
 260
 2,067
 (668) 2,735
Net interest income, fully taxable equivalent $2,523
 $1,715
 $808
 $404
 $1,016
 $(612)

Provision for loan losses

Management performs an ongoing assessment of the adequacy of the allowance for loan losses based upon a number of factors including an analysis of historical loss factors, collateral evaluations, recent charge-off experience, credit quality of the loan portfolio, current economic conditions and loan growth. Based on this analysis, the provision for loan losses for the third quarter of 2019 and 2018 and 2017 were $0.3was $4.4 million and $1.3$0.3 million, respectively. The decrease was due primarily to a declineincrease in total loans during the third quarter of 2018,provision for loan losses for the three months ended September 30, 2019, compared to the growth of total loans for the same period in the prior year. Net charge-offs decreased $0.4year, can be mostly attributed to the impairment of a participating interest in a commercial credit for $4.2 million compared withdue to potentially fraudulent activity during the same period in the prior year.third quarter of 2019.

The provision for loan losses for the nine months ended September 30, 2019 and 2018 and 2017 were $3.4was $5.7 million and $2.8$3.4 million, respectively. The increase in the provision for loan losses for the nine months ended September 30, 2018,2019, compared to the same period in the prior year, can be mostly attributed to the impairment of a participating interest in a commercial credit for $4.2 million due to a potentially fraudulent activity in the third quarter of 2019, offset by a decrease in the total loan portfolio of $14.0 million between September 30, 2018 and September 30, 2019. Additionally, during 2018 there was an increase in the historical loss factor of the commercial and industrial loan portfolio, due to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the nine months ended September 30, 2018 when compared to the same period in the prior year. The increase in the provision for loan losses due to the historical loss factor was partially offset by a decline in the growthsecond quarter of total loans for the nine months ended September 30, 2018 when compared to the same period in the prior year. Net charge-offs increased $3.6 million, compared with the same period in the prior year, mostly due to the previously mentioned charge-off of multiple loans to one borrower.2018.

Net charge-offs for the three months ended September 30, 2019 and 2018 and 2017 were $0.3$0.2 million and $0.7$0.3 million, respectively. Net charge-offs for the nine months ended September 30, 2019 and 2018 were $0.7 million and 2017 were $4.9 million, and $1.3 million, respectively. As previously discussed, the increaseThe decrease in net charge offs for the nine monthsmonth period ended September 30, 20182019 can be attributed to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the second quarter of 2018.



Non-interest income

The following table presents non-interest income for the periods indicated, and the dollar and percent change (in thousands):
 
Three Months Ended
September 30,
     Three Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
WMG fee income $2,406
 $2,147
 $259
 12.1 % $2,315
 $2,406
 $(91) (3.8)%
Service charges on deposit accounts 1,231
 1,269
 (38) (3.0)% 1,141
 1,231
 (90) (7.3)%
Interchange revenue from debit card transactions 982
 925
 57
 6.2 % 1,058
 982
 76
 7.7 %
Net gains on securities transactions 
 
 
 N/A
Changes in fair value of equity investments 2,141
 32
 2,109
 6,590.6 % (10) 2,141
 (2,151) (100.5)%
Net gains on sales of loans held for sale 79
 71
 8
 11.3 % 69
 79
 (10) (12.7)%
Net gains (losses) on sales of other real estate owned 123
 30
 93
 310.0 % (1) 123
 (124) (100.8)%
Income from bank owned life insurance 17
 17
 
 N/A
 17
 17
 
 N/A
CFS fee and commission income 120
 139
 (19) (13.7)% 145
 120
 25
 20.8 %
Other 282
 536
 (254) (47.4)% 222
 282
 (60) (21.3)%
Total non-interest income $7,381
 $5,166
 $2,215
 42.9 % $4,956
 $7,381
 $(2,425) (32.9)%

Total non-interest income for the third quarter of 2018 increased $2.22019 decreased $2.4 million compared with the same period in the prior year.  The increase wasdecrease can be mostly dueattributed to a decrease of $2.2 million in the changes in fair value of equity investments and WMG fee income, partially offset by a decrease in other non-interest income.investments.

Changes in fair valueFair Value of equity investmentsEquity Investments
The changesdecrease was due primarily to an increase in the fair value of equity investments increased primarily as a result of the sale of Visa Class B shares in the third quarter of 2018, which were then subsequently sold during the third quarter of 2018.

WMG fee income
The increase in WMG fee income, compared to the same period in the prior year, can be mostly attributed to an increase in assets under management or administration. The market value of total assets under management or administration in WMG was $1.923 billion at September 30, 2018, including $264.6 million of assets under management or administration for the Corporation, compared to $1.890 billion at September 30, 2017, including $345.0 million of assets under management or administration for the Corporation, an increase of $32.5 million, or 1.7%.

Other
The decrease in other non-interest income, compared to the same period in the prior year, can be mostly attributed to a decrease in swap fee income.



The following table presents non-interest income for the periods indicated, and the dollar and percent change (in thousands):
 
Nine Months Ended
September 30,
     Nine Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
WMG fee income $7,095
 $6,525
 $570
 8.7 % $7,115
 $7,095
 $20
 0.3 %
Service charges on deposit accounts 3,539
 3,678
 (139) (3.8)% 3,330
 3,539
 (209) (5.9)%
Interchange revenue from debit card transactions 3,013
 2,809
 204
 7.3 % 3,113
 3,013
 100
 3.3 %
Net gains on securities transactions 
 12
 (12) (100.0)% 19
 
 19
 N/A
Changes in fair value of equity investments 2,165
 96
 2,069
 2,155.2 % 106
 2,165
 (2,059) (95.1)%
Net gains on sales of loans held for sale 184
 193
 (9) (4.7)% 146
 184
 (38) (20.7)%
Net gains (losses) on sales of other real estate owned 119
 38
 81
 213.2 % (87) 119
 (206) N/M
Income from bank owned life insurance 50
 52
 (2) (3.8)% 48
 50
 (2) (4.0)%
CFS fee and commission income 365
 452
 (87) (19.2)% 502
 365
 137
 37.5 %
Other 1,651
 1,180
 471
 39.9 % 675
 1,651
 (976) (59.1)%
Total non-interest income $18,181
 $15,035
 $3,146
 20.9 % $14,967
 $18,181
 $(3,214) (17.7)%

Total non-interest income for the nine months ended September 30, 2018 increased $3.12019 decreased $3.2 million compared with the same period in the prior year.  The increasedecrease was mostly due to decreases in changes in fair value of equity investments, WMG fee income, interchange revenue from debit card transactions, and other non-interest income, and net gains (losses) on sales of other real estate owned, partially offset by a decreasean increase in service charges on deposit accounts.CFS fee and commission income.

Changes in fair value of equity investments
The decrease in changes in fair value of equity investments increasedwas due primarily as a result ofto an increase in the salefair value of Visa Class B shares of $2.1 million in the third quarter of 2018, which were then subsequently sold during the third quarter of 2018.

WMG fee income
The increase in WMG fee income for the nine months ended September 30, 2018, compared to the same period in the prior year, can be mostly attributed to an increase in assets under management or administration. The market value of total assets under management or administration in WMG was $1.923 billion at September 30, 2018, including $264.6 million of assets under management or administration for the Corporation, compared to $1.890 billion at September 30, 2017, including $345.0 million of assets under management or administration for the Corporation, an increase of $32.5 million, or 1.7%.

Service charges on deposit accounts
The decrease in service charges on deposit accounts, compared to the same period in the prior year, can be mostly attributed to a decline in overdraft fees and other service charges.

Other
The increasedecrease in other non-interest income, compared to the same period in the prior year, can be mostly attributed to a $0.4 million New York State sales tax refund received during the first quarter of 2018, increasesand decreases in swap fee income and rental income from OREO.

Net gains (losses) on sales of other real estate owned
The decrease in net gains (losses) on sales of other real estate owned rental income.was due to net losses on the sale of ten properties in the nine months ended September 30, 2019 versus net gains on the sale of seven properties in the nine months ended September 30, 2018.

CFS fee and commission income
The increase in CFS fee and commission income, compared to the same period in the prior year, can be mostly attributed to an increase in annuity commissions.


Non-interest expense

The following table presents non-interest expense for the periods indicated, and the dollar and percent change (in thousands):
 Three Months Ended 
 September 30,
     Three Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Compensation expense:                
Salaries and wages $5,691
 $5,480
 $211
 3.9 % $5,874
 $5,691
 $183
 3.2 %
Pension and other employee benefits 1,262
 1,325
 (63) (4.8)% 1,470
 1,262
 208
 16.5 %
Other components of net periodic pension and postretirement benefits (141) (408) 267
 N/M
Total compensation expense 6,953
 6,805
 148
 2.2 % 7,203
 6,545
 658
 10.1 %
                
Non-compensation expense:  
  
  
  
  
  
  
  
Other components of net periodic pension and postretirement benefits (408) (333) (75) 22.5 %
Net occupancy 1,671
 1,476
 195
 13.2 % 1,424
 1,671
 (247) (14.8)%
Furniture and equipment 581
 657
 (76) (11.6)% 717
 581
 136
 23.4 %
Data processing 1,782
 1,667
 115
 6.9 % 1,818
 1,782
 36
 2.0 %
Professional services 479
 452
 27
 6.0 % 395
 479
 (84) (17.5)%
Amortization of intangible assets 182
 214
 (32) (15.0)% 151
 182
 (31) (17.0)%
Marketing and advertising 212
 213
 (1) (0.5)% 231
 212
 19
 9.0 %
Other real estate owned expenses 83
 4
 79
 1,975.0 % 9
 83
 (74) (89.2)%
FDIC insurance 263
 312
 (49) (15.7)% (10) 263
 (273) (103.8)%
Loan expenses 262
 165
 97
 58.8 % 171
 262
 (91) (34.7)%
Other 1,368
 1,644
 (276) (16.8)% 1,416
 1,368
 48
 3.5 %
Total non-compensation expense 6,475
 6,471
 4
 0.1 % 6,322
 6,883
 (561) (8.2)%
Total non-interest expense $13,428
 $13,276
 $152
 1.1 % $13,525
 $13,428
 $97
 0.7 %

Total non-interest expense for the third quarter of 20182019 increased $0.2$0.1 million compared with the same period in the prior year.  The increase was due to increasesan increase in bothtotal compensation expense, andoffset by a decrease in total non-compensation expense.

Compensation expense
The increase in compensation expense, compared to the same period in the prior year, can be mostly attributable to an increase in salaries and wages. The increase in salaries and wages can be attributed to annual merit increases and ana reduced credit in other components of net periodic pension and postretirement benefits. The increase in the number of employees associated with two denovo branches opened in 2018, comparedpension and other employee benefits was due primarily to the same period in the prior year. The Bank opened one denovo branch in Schenectady, New York in January 2018 and one denovo branch in Wilton, New York in May 2018.increased health care costs.

Non-compensation expense
The slight increasedecrease in non-compensation expense, compared to the same period in the prior year, can be mostly attributed to increasesdecreases in net occupancy expense and data processing, offset by decreases in other components of net periodic pension and postretirement benefits and other non-interest expenses.FDIC insurance expense. The increasesdecrease in net occupancy and data processing expenses can also be attributedexpense was mostly attributable to the openingclosing of the two new denovo Oakdale Mall and Painted Post branches along with the timing of various projects.in 2019. The increased creditdecrease in other components of net periodic pension and postretirement benefits can be attributedFDIC insurance expense was primarily due to the decline in pension costs in the current quarter, when comparedreceipt of a $0.2 million credit related to the same period in the prior year.Deposit Insurance Fund's (DIF) minimum reserve ratio assessment.



The following table presents non-interest expense for the periods indicated, and the dollar and percent change (in thousands):
 Nine Months Ended 
 September 30,
     Nine Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Compensation expense:                
Salaries and wages $16,969
 $16,177
 $792
 4.9 % $17,375
 $16,969
 $406
 2.4 %
Pension and other employee benefits 4,438
 4,416
 22
 0.5 % 4,488
 4,438
 50
 1.1 %
Other components of net periodic pension and postretirement benefits (423) (1,224) 801
 N/M
Total compensation expense 21,407
 20,593
 814
 4.0 % 21,440
 20,183
 1,257
 6.2 %
                
Non-compensation expense:  
  
  
  
  
  
  
  
Other components of net periodic pension and postretirement benefits (1,224) (999) (225) N/M
Net occupancy 4,922
 4,784
 138
 2.9 % 4,469
 4,922
 (453) (9.2)%
Furniture and equipment 1,941
 2,119
 (178) (8.4)% 1,840
 1,941
 (101) (5.2)%
Data processing 5,288
 4,858
 430
 8.9 % 5,418
 5,288
 130
 2.5 %
Professional services 1,527
 1,169
 358
 30.6 % 1,218
 1,527
 (309) (20.2)%
Legal accruals and settlements 989
 850
 139
 16.4 % 
 989
 (989) (100.0)%
Amortization of intangible assets 558
 653
 (95) (14.5)% 465
 558
 (93) (16.7)%
Marketing and advertising 816
 580
 236
 40.7 % 644
 816
 (172) (21.1)%
Other real estate owned expenses 321
 35
 286
 817.1 % 80
 321
 (241) (75.1)%
FDIC insurance 881
 946
 (65) (6.9)% 476
 881
 (405) (46.0)%
Loan expenses 615
 447
 168
 37.6 % 557
 615
 (58) (9.4)%
Other 4,520
 4,618
 (98) (2.1)% 4,238
 4,520
 (282) (6.2)%
Total non-compensation expense 21,154
 20,060
 1,094
 5.5 % 19,405
 22,378
 (2,973) (13.3)%
Total non-interest expense $42,561
 $40,653
 $1,908
 4.7 % $40,845
 $42,561
 $(1,716) (4.0)%

Total non-interest expense for the nine months ended September 30, 2018 increased $1.92019 decreased $1.7 million compared with the same period in the prior year.  The increasedecrease was due to increasesa decrease in compensationtotal non-compensation expense, and non-compensationoffset by an increase in total compensation expense.

Compensation expense
The increase in compensation expense, compared to the same period in the prior year, can be mostly attributable to an increase in salaries and wages.wages and a reduced credit in other components of net periodic pension benefits. The increase in salaries and wages can be attributed to annual merit increases and an increaseincreases. The decrease in the numberbenefit in other components of employees associated with two denovo branches openednet periodic pension and post-retirement benefits was due to a change in 2018, comparedassumptions used to the same period in the prior year. The Bank opened one denovo branch in Schenectady, New York in January 2018 and one denovo branch in Wilton, New York in May 2018.prepare annual actuarial expense estimates.

Non-compensation expense
The increasedecrease in non-compensation expense, compared to the same period in the prior year, can be mostly attributed to increasesdecreases in data processing, professional services, legal accruals and settlements, net occupancy expenses, furniture and equipment expenses, other non-interest expenses, marketing and advertising expenses, andprofessional services, other real estate owned, expenses, partially offset by aand FDIC insurance. The decrease in furniture and equipment expense, and an increased credit in other components of net periodic pension benefits. The increase in data processing can be attributed to the opening of two new denovo branches, along with the timing of various projects. The increase in professional services can be attributed to consulting costs associated with the New York State sales tax refund received during the first quarter of 2018 and advisory services related to the implementation of CECL. The increase in legal accruals and settlements can be attributed to the settlement agreement in the matter of Fane vs. Chemung Canal Trust Company (the "Action") during the second quarter of 2018. As notedThe decrease in net occupancy and furniture and equipment expenses was mostly attributable to runoff in depreciation expense related to mechanical equipment, the Current Report on Form 8-K filed on June 15, 2018, the two parties agreed to release each other from any and all liabilities, claims, counterclaims, demands, charges, complaints and causes of action, to dismiss the Action with prejudice, and the Bank agreed to pay Fane $3.3 million in connection with the settlementclosing of the Action.Oakdale Mall and Painted Post branches, as well as a reduction in non-capitalizable fixed asset purchases as compared to the prior year period due to the opening of two new branches in 2018. The increasedecrease in marketing and advertising expenses can be attributedwas due to promotional expenses associated with the promotionopening of the two new denovobranches andduring 2018. The decrease in professional services was due to consulting fees incurred in the timing of campaigns and sponsored events.prior year associated with the NYS sales tax refund received in March 2018. The increasedecrease in other real estate ownedOREO expenses can be attributed to additionalfewer OREO properties retained in the first nine months of 2019 as compared to the prior year period.first nine months of 2018. The decrease in FDIC insurance expense was primarily due to the receipt of a $0.2 million credit related to the Deposit Insurance Fund's (DIF) minimum reserve ratio assessment.



Income tax expense

The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (in thousands):
 Three Months Ended 
 September 30,
     Three Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Income before income tax expense $8,732
 $5,364
 $3,368
 62.8% $2,132
 $8,732
 $(6,600) (75.6)%
Income tax expense 1,802
 1,710
 92
 5.4% 176
 1,802
 (1,626) (90.2)%
Effective tax rate 20.6% 31.9%     8.3% 20.6%    

Income tax expense for the current quarter was $1.8$0.2 million compared with $1.7to $1.8 million for the same period in the prior year, an increaseyear. The decrease in income tax expense was due primarily to a decrease of $0.1$6.6 million or 5.4%. The Corporation recognized a $3.4 million increase in income before income tax expense for the current quarter, when compared to the same period in the prior year. Althoughexpense. The effective income tax expense increased in the current quarter when compared to the same period in the prior year, the effective tax rate decreased from 31.9%20.6% for the third quarter of 2018 to 20.6%. The decrease was due primarily to8.3% for the decline in the Federal income tax rate from 34% to 21%, with the enactmentthird quarter of the Tax Cuts and Jobs Act of 2017. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation's state income tax.2019.

The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (in thousands):
 Nine Months Ended 
 September 30,
     Nine Months Ended 
 September 30,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Income before income tax expense $17,245
 $13,839
 $3,406
 24.6 % $13,848
 $17,245
 $(3,397) (19.7)%
Income tax expense 3,349
 4,250
 (901) (21.2)% 2,443
 3,349
 (906) (27.1)%
Effective tax rate 19.4% 30.7%  
  
 17.6% 19.4%  
  

Income tax expense for the nine months ended September 30,2019 and 2018 waswere $2.4 million and $3.3 million, compared with $4.3 million for the same periodrespectively. The decrease in the prior year,income tax expense was due primarily to a decrease of $0.9 million, or 21.2%. The Corporation recognized a $3.4 million increase in income before income tax expense for the nine months ended September 30, 2018, when compared to the same period in the prior year.expense. The effective income tax rate decreased tofrom 19.4% for the nine months ended September 30, 2018 from 30.7%to 17.6% for the same period in the prior year. The decrease was due primarily to the decline in the Federal income tax rate from 34% to 21%, with the enactment of the Tax Cuts and Jobs Act of 2017. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation's state income tax.

nine months ended September 30, 2019.



Financial Condition

The following table presents selected financial information at the dates indicated, and the dollar and percent change (in thousands):
 September 30, 2018 December 31, 2017 Change Percentage Change September 30, 2019 December 31, 2018 Change Percentage Change
ASSETS                
Total cash and cash equivalents $113,912
 $30,729
 $83,183
 270.7 % $146,298
 $129,972
 $16,326
 12.6 %
Total investment securities 253,814
 302,656
 (48,842) (16.1)%
Total investment securities, FHLB, and FRB stock 276,105
 252,180
 23,925
 9.5 %
                
Loans, net of deferred loan fees 1,320,638
 1,311,824
 8,814
 0.7 % 1,306,638
 1,311,906
 (5,268) (0.4)%
Allowance for loan losses (19,635) (21,161) 1,526
 (7.2)% (23,923) (18,944) (4,979) 26.3 %
Loans, net 1,301,003
 1,290,663
 10,340
 0.8 % 1,282,715
 1,292,962
 (10,247) (0.8)%
                
Goodwill and other intangible assets, net 23,351
 23,909
 (558) (2.3)% 22,710
 23,175
 (465) (2.0)%
Other assets 61,784
 59,663
 2,121
 3.6 % 65,815
 57,054
 8,761
 15.4 %
Total assets $1,753,864
 $1,707,620

$46,244
 2.7 % $1,793,643
 $1,755,343

$38,300
 2.2 %
                
LIABILITIES AND SHAREHOLDERS' EQUITY  
  
  
  
  
  
  
  
Total deposits $1,575,997
 $1,467,446
 $108,551
 7.4 % $1,576,506
 $1,569,237
 $7,269
 0.5 %
FHLBNY advances and other debt 4,358
 74,217
 (69,859) (94.1)% 4,140
 4,304
 (164) (3.8)%
Other liabilities 17,010
 16,144
 866
 5.4 % 30,953
 16,773
 14,180
 84.5 %
Total liabilities 1,597,365
 1,557,807
 39,558
 2.5 % 1,611,599
 1,590,314
 21,285
 1.3 %
                
Total shareholders’ equity 156,499
 149,813
 6,686
 4.5 % 182,044
 165,029
 17,015
 10.3 %
Total liabilities and shareholders’ equity $1,753,864
 $1,707,620
 $46,244
 2.7 % $1,793,643
 $1,755,343
 $38,300
 2.2 %

Cash and Cash Equivalents
The increase in cash and cash equivalents can be attributed to changes in securities, loans, deposits, and borrowings.deposits.

Investment securities
The decreaseincrease in investment securities can be mostly attributed to pay-downs,purchases in the amount of $67.6 million, offset by $15.2 million in sales of mortgage-backed and municipal securities, along with maturities and an increase in unrealized losses.paydowns.

Loans, net
The increasedecrease in total loans, net, can be mostly attributed to increasesdecreases of $21.2$9.6 million in commercial mortgages, and $4.1$12.9 million in indirect consumer loans, and $8.4 million in other consumer loans, partially offset by decreasesan increase of $6.6$24.2 million in commercial and agriculture loans $5.8and $1.3 million in residential mortgages, and $4.1 million in other consumer loans.mortgages.

Goodwill and other intangible assets, net
The decrease in goodwill and other intangible assets, net can be attributed to the amortization of intangible assets.

Other assets
The increase in other assets can be mostly attributed to the fair market value adjustment to interest rate swapsan increase of $1.5$8.6 million at September 30, 2018 and increases in operating prepaidlease right-of-use assets andrelated to the net deferred tax assetadoption of ASU No. 2016-02 Leases as compared to December 31, 2017.of January 1, 2019.

Deposits
The increase in deposits can be attributed to increases of $2.3 million in non-interest bearing demand deposits, $62.1$28.6 million in interest-bearing demand deposits $18.7and $19.6 million in time deposits, offset by decreases of $27.8 million in money market accounts, and $26.5$11.8 million in time deposits, offset by a decrease of $1.0 million in savings accounts. Also, in the current quarter, the Corporation converted its off balance sheet sweep agreement accounts into interest-bearingnon-interest-bearing demand deposits which resulted in the onboarding of approximately $30.0 million in deposits. The increasedecrease in time depositsnon-interest-bearing demand deposit can be mostly attributed to a rate promotion duringan outflow of personal deposits and the second and third quartersdecrease in money market accounts can be mostly attributed to an outflow of 2018.municipal deposits.



FHLBNY advances andOther liabilities
The increase in other debt
The decrease in FHLBNY advances and other debtliabilities can be mostly attributed to an increase in depositsoperating lease liabilities related to the January 1, 2019 adoption of ASU No. 2016-02 Leases, and declinean increase in securities.interest rate swap liabilities.

Shareholders’ equity
Shareholders’ equity was $156.5$182.0 million at September 30, 20182019 compared with $149.8$165.0 million at December 31, 2017.2018.  The increase was primarily duein retained earnings of $7.6 million can be mostly attributed to earnings of $13.9$11.4 million, and a reduction of $1.4offset by $3.8 million in treasury stock, offset by an increase of $4.9 million in accumulated other comprehensive loss and $3.7 million in dividendsdeclared during the nine months ended September 30, 2018. 2019. The decrease in accumulated other comprehensive loss of $8.1 million can be mostly attributed to the increase in the fair market value of the securities portfolio. Also, treasury stock decreased $0.6 million, due to the issuance of shares to the Corporation's employee benefit stock plans and directors' stock plans.

Assets under management or administration
The market value of total assets under management or administration in WMG was $1.923$1.863 billion at September 30, 2018,2019, including $264.6$301.3 million of assets held under management or administration for the Corporation, compared with $1.952$1.768 billion at December 31, 2017,2018, including $346.8$283.0 million of assets held under management or administration for the Corporation, a decreasean increase of $28.5$94.4 million, or 1.5%5.3%. The declinegrowth in total assets under management or administration can be mostly attributed to a decreasean increase in the Corporation's pledged securities portfolio for municipal deposits and the decrease in the mutual fund sweep agreement accounts (previously described under Deposits), which were held by WMG.market value of total assets.

Securities

The Corporation’s Funds Management Policy includes an investment policy that in general, requires debt securities purchased for the bond portfolio to carry a minimum agency rating of "A".  After an independent credit analysis is performed, the policy also allows the Corporation to purchase local municipal obligations that are not rated.  The Corporation intends to maintain a reasonable level of securities to provide adequate liquidity and in order to have securities available to pledge to secure public deposits, repurchase agreements and other types of transactions.  Fluctuations in the fair value of the Corporation’s securities relate primarily to changes in interest rates.

Marketable securities are classified as Available for Sale, while investments in local municipal obligations are generally classified as Held to Maturity.  The composition of the available for sale segment of the securities portfolio is summarized in the table as follows (in thousands):
SECURITIES AVAILABLE FOR SALE
 September 30, 2018 December 31, 2017 September 30, 2019 December 31, 2018
 Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value
Obligations of U.S. Government sponsored enterprises $10,487
 $10,453
 4.2% $15,492
 $15,491
 5.3% $
 $
 % $5,489
 $5,472
 2.3%
Mortgage-backed securities, residential and collateralized mortgage obligations 196,977
 186,777
 75.8% 224,939
 219,909
 75.0% 201,152
 203,524
 76.1% 189,111
 183,192
 75.6%
Obligations of states and political subdivisions 46,544
 45,545
 18.5% 52,928
 53,132
 18.1% 45,122
 47,270
 17.7% 44,390
 44,152
 18.2%
Other securities 3,743
 3,698
 1.5% 4,588
 4,559
 1.6% 16,627
 16,735
 6.2% 9,506
 9,442
 3.9%
Total $257,751
 $246,473
 100.0% $297,947
 $293,091
 100.0% $262,901
 $267,529
 100.0% $248,496
 $242,258
 100.0%

The available for sale segment of the securities portfolio totaled $246.5$267.5 million at September 30, 2018, a decrease2019, an increase of $46.6$25.3 million, or 15.9%10.4%, from $293.1$242.3 million at December 31, 2017.2018.  The decreaseincrease can be mostly attributed to pay-downs,purchases in the amount of $67.5 million, offset by $15.2 million in sales of mortgage-backed and municipal securities, and $37.2 million in proceeds from maturities, calls, and an increase in unrealized losses.principal paydowns on securities available for sale.

The held to maturity segment of the securities portfolio consists of obligations of political subdivisions in the Corporation’s market areas and certificates of deposit.  These securities totaled $4.2$3.4 million at September 30, 2018, an increase2019, a decrease of $0.4$1.4 million, or 11.0%29.1%, from $3.8$4.9 million at December 31, 2017.2018, mostly attributed to maturities.



Loans

The Corporation has reporting systems to monitor: (i) loan origination and concentrations, (ii) delinquent loans, (iii) non-performing assets, including non-performing loans, troubled debt restructurings, and other real estate owned, (iv) impaired loans, and (v) potential problem loans.  Management reviews these systems on a regular basis.

The table below presents the Corporation’s loan composition by segment at the dates indicated, and the dollar and percent change from December 31, 20172018 to September 30, 20182019 (in thousands):

LOANS
 September 30, 2018 December 31, 2017 Dollar Change Percentage Change September 30, 2019 December 31, 2018 Dollar Change Percentage Change
Commercial and agricultural $192,380
 $199,007
 $(6,627) (3.3)% $227,098
 $202,854
 $24,244
 12.0 %
Commercial mortgages 665,574
 644,330
 21,244
 3.3 % 651,605
 661,170
 (9,565) (1.4)%
Residential mortgages 188,636
 194,440
 (5,804) (3.0)% 184,013
 182,724
 1,289
 0.7 %
Indirect consumer loans 157,123
 153,060
 4,063
 2.7 % 136,502
 149,380
 (12,878) (8.6)%
Other consumer loans 116,925
 120,987
 (4,062) (3.4)% 107,420
 115,778
 (8,358) (7.2)%
Total loans, net of deferred loan fees $1,320,638
 $1,311,824
 $8,814
 0.7 % $1,306,638
 $1,311,906
 $(5,268) (0.4)%

Portfolio loans totaled $1.321$1.307 billion at September 30, 2018, an increase2019, a decrease of $8.8$5.3 million, or 0.7%0.4%, from $1.312 billion at December 31, 2017.2018.  The increasedecrease in loans can be attributed to increasesdecreases of $21.2$9.6 million in commercial mortgages, and $4.1$12.9 million in indirect consumer loans, and $8.4 million in other consumer loans, partially offset by decreasesincreases of $6.6$24.2 million in commercial and agricultural loans, $5.8and $1.3 million in residential mortgages, and $4.1 million in other consumer loans. The growth in commercial mortgages was due primarily to an increase in the Capital Bank division in the Albany, New York region.mortgages. The decline in commercial mortgages, indirect consumer loans, and agriculturalother consumer loans can be mostly attributableattributed to the charge-off of multiple large commercial loans to one borrower for $3.6 millionportfolio runoff rate exceeding production during the second quarter of 2018.nine months ended September 30, 2019.

Residential mortgage loans totaled $188.6$184.0 million at September 30, 2018, a decrease2019, an increase of $5.8$1.3 million, or 3.0%0.7%, from December 31, 2017.2018.  During the nine months ended September 30, 2018, $9.12019, $29.7 million of newlyresidential mortgages were originated, residential mortgagesof which $6.6 million were sold in the secondary market to Freddie Mac and $0.2$0.5 million of residential mortgages were sold to the State of New York Mortgage Agency. 

The Corporation anticipates that future growth in portfolio loans will continue to be in commercial mortgages and commercial and industrial loans, especially within the Capital Bank division of the Bank. The table below presents the Corporation’s outstanding loan balance by bank division (in thousands):
LOANS BY DIVISION
September 30, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014September 30, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Chemung Canal Trust Company*$610,548
 $630,732
 $636,836
 $683,137
 $724,099
$585,783
 $603,133
 $630,732
 $636,836
 $683,137
Capital Bank Division710,090
 681,092
 563,454
 485,496
 397,475
720,855
 708,773
 681,092
 563,454
 485,496
Total loans$1,320,638
 $1,311,824
 $1,200,290
 $1,168,633
 $1,121,574
$1,306,638
 $1,311,906
 $1,311,824
 $1,200,290
 $1,168,633
* All loans, excluding those originated by the Capital Bank division.

Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions.  Specific industries are identified using NAICS codes.  The Corporation monitors specific NAICS industry classifications of commercial loans to identify concentrations greater than 10.0% of total loans.  At September 30, 20182019 and December 31, 2017,2018, commercial loans to borrowers involved in the real estate, and real estate rental and lending businesses were 46.1%44.5% and 48.1%47.2% of total loans, respectively.  No other concentration of loans existed in the commercial loan portfolio in excess of 10.0% of total loans as of September 30, 20182019 and December 31, 2017.


2018.

Non-Performing Assets

Non-performing assets consist of non-accrual loans, non-accrual troubled debt restructurings and other real estate owned that has been acquired in partial or full satisfaction of loan obligations or upon foreclosure.



Past due status on all loans is based on the contractual terms of the loan.  It is generally the Corporation's policy that a loan 90 days past due be placed in non-accrual status unless factors exist that would eliminate the need to place a loan in this status.  A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower.  At the time loans are placed in non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed.  All payments received on non-accrual loans are applied to principal.  Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Corporation expects to receive all of its original principal and interest.  In the case of non-accrual loans where a portion of the loan has been charged off, the remaining balance is kept in non-accrual status until the entire principal balance has been recovered.

The following table summarizes the Corporation's non-performing assets, excluding acquired PCI loans (in thousands):
NON-PERFORMING ASSETS
 September 30, 2018 December 31, 2017 September 30, 2019 December 31, 2018
Non-accrual loans $6,945
 $11,389
 $15,061
 $6,305
Non-accrual troubled debt restructurings 5,684
 5,935
 8,407
 5,949
Total non-performing loans 12,629
 17,324
 23,468
 12,254
Other real estate owned 727
 1,940
 211
 574
Total non-performing assets $13,356
 $19,264
 $23,679
 $12,828
        
Ratio of non-performing loans to total loans 0.96% 1.32% 1.80% 0.93%
Ratio of non-performing assets to total assets 0.76% 1.13% 1.32% 0.73%
Ratio of allowance for loan losses to non-performing loans 155.48% 122.15% 101.94% 154.59%
        
    
Accruing loans past due 90 days or more (1) $14
 $29
 $53
 $19
Accruing troubled debt restructurings (1) 942
 1,728
 887
 816
(1) These loans are not included in non-performing assets above.        

Non-Performing Loans

Non-performing loans totaled $12.6$23.5 million at September 30, 2018,2019, or 0.96%1.80% of total loans, compared with $17.3$12.3 million at December 31, 2017,2018, or 1.32%0.93% of total loans. Non-performing assets, which are comprised of non-performing loans and other real estate owned, was $13.4$23.7 million, or 0.76%1.32% of total assets, at September 30, 2018,2019, compared with $19.3$12.8 million, or 1.13%0.73% of total assets, at December 31, 2017.2018. The declineincrease in non-performing assetsloans can be mostly attributed to two commercial mortgage relationships and one commercial and agricultural participation loan, offset by paydowns within the charge-off of multiple large commercial loans to one borrower for $3.6 million and the sale of one other real estate owned property during the second quarter of 2018.

Not included in non-performing loan totals are $0.8 million of acquired loans that the Corporation has identified as PCI loans as of December 31, 2017.  The PCI loans are accounted for under separate accounting guidance, Accounting Standards Codification (“ASC”) Subtopic 310-30, “Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality” as disclosed in Note 4 of the financial statements. There were no PCI loans as of September 30, 2018.portfolio.

Accruing Loans Past due 90 Days or More

The recorded investment in accruing loans past due 90 days or more totaled $14$53 thousand at September 30, 2018, a decrease2019, an increase of $15$34 thousand from December 31, 2017.


2018.

Troubled Debt Restructurings

The Corporation works closely with borrowers that have financial difficulties to identify viable solutions that minimize the potential for loss.  In that regard, the Corporation modified the terms of select loans to maximize their collectability.  The modified loans are considered TDRs under current accounting guidance.  Modifications generally involve short-term deferrals of principal and/or interest payments, reductions of scheduled payment amounts, interest rates or principal of the loan, and forgiveness of accrued interest.  As of September 30, 2018,2019, the Corporation had $5.7$8.4 million of non-accrual TDRs compared with $5.9$6.0 million as of December 31, 2017.2018.  As of September 30, 2019 and December 31, 2018, the Corporation had $0.9 million and $0.8 million respectively, of accruing TDRs compared with $1.7 million as of December 31, 2017.TDRs.



Impaired Loans

A loan is classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.  Impaired loans at September 30, 20182019 totaled $9.3$20.6 million, including TDRs of $6.6$9.3 million, compared to $14.1$8.7 million, including TDRs of $7.7$6.8 million, at December 31, 2017.  Not included in the impaired loan totals for December 31, 2017, were acquired loans which the Corporation has identified as PCI loans, as these loans are accounted for under ASC Subtopic 310-30 as noted under the above discussion of non-performing loans.2018.  The decreaseincrease in impaired loans was due primarily to the impairment of a decrease in impaired commercial and industrial loans, mostly due to the charge-off of multiple large commercial loansmortgage to one borrower for $3.6$3.4 million during the first quarter of 2019, a commercial mortgage to one borrower for $5.0 million during the second quarter of 2018.2019, and a commercial and industrial participation credit for $4.2 million during the third quarter of 2019.  Included in the recorded investment of impaired loans at September 30, 2018,2019, were loans totaling $3.7$16.3 million for which impairment allowances of $2.2$8.7 million have been specifically allocated to the allowance for loan losses.  As of December 31, 2017,2018, the impaired loan total included $8.1$3.7 million of loans for which specific impairment allowances of $5.9$2.2 million were allocated to the allowance for loan losses. The decreaseincrease in impaired loans with specific impairment allowances can be mostly attributed to the charge-offimpairment of multiple largea commercial loansmortgage to one borrower for $3.6$3.4 million during the first quarter of 2019, a commercial mortgage to one borrower for $5.0 million during the second quarter of 2018.2019, and a commercial and industrial participation credit for $4.2 million during the third quarter of 2019.

The majority of the Corporation's impaired loans are secured and measured for impairment based on collateral evaluations.  It is the Corporation's policy to obtain updated appraisals, by independent third parties, on loans secured by real estate at the time a loan is determined to be impaired.  An impairment measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allocation or charge-off.  In determining the amount of any specific allocation or charge-off, the Corporation will make adjustments to reflect the estimated costs to sell the property.  Upon receipt and review of the updated appraisal, an additional measurement is performed to determine if any adjustments are necessary to reflect the proper provisioning or charge-off.  Impaired loans are reviewed on a quarterly basis to determine if any changes in credit quality or market conditions would require any additional allocation or recognition of additional charge-offs.  Real estate values in the Corporation's market area have been holding steady.  Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business.  If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.

Allowance for Loan Losses

The allowance is an amount that management believes will be adequate to absorb probable incurred losses on existing loans.  The allowance is established based on management’s evaluation of the probable incurred losses inherent in our portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and general valuation allowances.

A loan is classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.  Specific valuation allowances are established based on management’s analysis of individually impaired loans.  Factors considered by management in determining impairment include payment status, evaluations of the underlying collateral, expected cash flows, delinquent or unpaid property taxes, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  If a loan is determined to be impaired and is placed on non-accrual status, all future payments received are applied to principal and a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.



The general component covers non-impaired loans and is based on historical loss experience adjusted for current qualitative factors.  Loans not impaired but classified as substandard and special mention use a historical loss factor on a rolling five-year history of net losses.  For all other unclassified loans, the historical loss experience is determined by portfolio class and is based on the actual loss history experienced by the Corporation over the most recent two years.  This actual loss experience is supplemented with other qualitative factors based on the risks present for each portfolio class.  These qualitative factors include consideration of the following: (1) lending policies and procedures, including underwriting standards and collection, charge-off and recovery policies, (2) national and local economic and business conditions and developments, including the condition of various market segments, (3) loan profiles and volume of the portfolio, (4) the experience, ability, and depth of lending management and staff, (5) the volume and severity of past due, classified and watch-list loans, non-accrual loans, troubled debt restructurings, and other modifications (6) the quality of the Bank’s loan review system and the degree of oversight by the Bank’s Board of Directors, (7) collateral related issues: secured vs. unsecured, type, declining valuation environment and trend of other related factors, (8) the existence and effect of any concentrations of credit, and changes in the level of such concentrations, (9) the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Bank’s current portfolio and (10) the impact of the global economy.

The allowance for loan losses is increased through a provision for loan losses charged to operations.  Loans are charged against the allowance for loan losses when management believes that the collectability of all or a portion of the principal is unlikely.  Management's evaluation of the adequacy of the allowance for loan losses is performed on a periodic basis and takes into consideration such factors as the credit risk grade assigned to the loan, historical loan loss experience and review of specific impaired loans.  While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses. Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

The allowance for loan losses was $19.6$23.9 million at September 30, 2018, down from $21.22019, compared with $18.9 million at December 31, 2017.2018.  The ratio of allowance for loan losses to total loans was 1.49%1.83% at September 30, 2018, down from 1.61%2019, compared with 1.44% at December 31, 2017.2018.  Net charge-offs for the nine months ended September 30, 2019 and 2018 were $0.7 million and 2017 were $4.9 million, and $1.3respectively. Net charge-offs decreased $4.2 million, respectively. The increasecompared with the same period in net charge-offs can bethe prior year, mostly attributeddue to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the second quarter ofin 2018.



The table below summarizes the Corporation’s loan loss experience for the nine months ended September 30, 20182019 and 20172018 (in thousands, except ratio data):
SUMMARY OF LOAN LOSS EXPERIENCE
Nine Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2018 20172019 2018
Balance of allowance for loan losses at beginning of period$21,161
 $14,253
$18,944
 $21,161
      
Charge-offs: 
  
 
  
Commercial and agricultural3,644
 96
55
 3,644
Commercial mortgages145
 154

 145
Residential mortgages225
 193
60
 225
Consumer loans1,301
 1,265
1,040
 1,301
Total charge-offs5,315
 1,708
1,155
 5,315
      
Recoveries: 
  
 
  
Commercial and agricultural34
 95
44
 34
Commercial mortgages2
 4
2
 2
Residential mortgages5
 30
45
 5
Consumer loans377
 270
359
 377
Total recoveries418
 399
450
 418
      
Net charge-offs4,897
 1,309
705
 4,897
Provision for loan losses3,371
 2,750
5,684
 3,371
Balance of allowance for loan losses at end of period$19,635
 $15,694
$23,923
 $19,635
      
Ratio of net charge-offs to average loans outstanding0.09% 0.22%0.05% 0.09%
Ratio of allowance for loan losses to total loans outstanding1.49% 1.22%1.83% 1.49%

Deposits

The table below summarizes the Corporation’s deposit composition by segment at the dates indicated, and the dollar and percent change from December 31, 20172018 to September 30, 20182019 (in thousands):
DEPOSITS
September 30, 2018 December 31, 2017 Dollar Change Percentage ChangeSeptember 30, 2019 December 31, 2018 Dollar Change Percentage Change
Non-interest-bearing demand deposits$469,887
 $467,610
 $2,277
 0.5 %$472,600
 $484,433
 $(11,833) (2.4)%
Interest-bearing demand deposits211,099
 149,026
 62,073
 41.7 %208,222
 179,603
 28,619
 15.9 %
Insured money market accounts532,489
 513,782
 18,707
 3.6 %510,194
 537,948
 (27,754) (5.2)%
Savings deposits217,621
 218,666
 (1,045) (0.5)%215,665
 217,027
 (1,362) (0.6)%
Time deposits144,901
 118,362
 26,539
 22.4 %169,825
 150,226
 19,599
 13.0 %
Total$1,575,997
 $1,467,446
 $108,551
 7.4 %$1,576,506
 $1,569,237
 $7,269
 0.5 %

Deposits totaled $1.576$1.577 billion at September 30, 20182019 compared with $1.467$1.569 billion at December 31, 2017, an2018, a increase of $108.6$7.3 million, or 7.4%0.5%. The increase was attributable to increases of $2.3$19.6 million in non-interest bearing demandtime deposits, $62.1due to a rate promotion, and $28.6 million in interest-bearing demand deposits, $18.7deposit accounts, offset by decreases of $27.8 million in money market accounts and $26.5$11.8 million in time deposits, offset by a decrease of $1.0 million in savingsnon-interest-bearing demand deposits. The increasedecrease in interest-bearing demand deposits was attributablemoney market accounts can be mostly attributed to the seasonal inflow from existingan outflow of municipal clients, and in the current quarter, the Corporation converted its off balance sheet sweep agreement accounts into interest-bearing demand deposits which resulted in the onboarding of approximately $30.0 million in deposits. The increasedecrease in timenon-interest-bearing demand deposits can be mostly attributed to a rate promotion during the second and third quartersan outflow of 2018.personal deposits. At September 30, 2018,2019, demand deposit and money market accounts comprised 77.0%75.5% of total deposits which was the same when compared with 76.6% at December 31, 2017.2018.



The table below presents the Corporation's deposits balance by bank division (in thousands):
DEPOSITS BY DIVISION
September 30, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014September 30, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Chemung Canal Trust Company*$1,362,005
 $1,264,883
 $1,249,870
 $1,219,282
 $1,119,377
$1,344,087
 $1,328,658
 $1,264,883
 $1,249,870
 $1,219,282
Capital Bank Division213,992
 202,563
 206,473
 181,013
 160,637
232,419
 240,579
 202,563
 206,473
 181,013
Total$1,575,997
 $1,467,446
 $1,456,343
 $1,400,295
 $1,280,014
$1,576,506
 $1,569,237
 $1,467,446
 $1,456,343
 $1,400,295
*All deposits, excluding those originated by the Capital Bank Division.

In addition to consumer, commercial and public deposits, other sources of funds include brokered deposits.  The recently enacted Regulatory Relief Act changed the definition of brokered deposits, such that subject to certain conditions, reciprocal deposits of another depository institution obtained through a deposit placement network for purposes of obtaining maximum deposit insurance would not be considered brokered deposits subject to the FDIC’s brokered-deposit regulations. This will apply to the Corporation's participation in the CDARS and ICS programs. Brokered deposits include funds obtained through brokers.  There were no deposits obtained through brokers as of September 30, 20182019 and December 31, 2017.2018. Deposits obtained through the CDARS and ICS programs were $206.3$186.2 million and $187.7$193.6 million as of September 30, 20182019 and December 31, 2017,2018, respectively.  The increasedecrease in CDARS and ICS deposits was due to the seasonal inflowoutflow of current municipal client balances.

The Corporation’s deposit strategy is to fund the Bank with stable, low-cost deposits, primarily checking account deposits and other low interest-bearing deposit accounts.  A checking account is the driver of a banking relationship and consumers consider the bank where they have their checking account as their primary bank.  These customers will typically turn to their primary bank first when in need of other financial services.  Strategies that have been developed and implemented to generate these deposits include: (i) acquire deposits by entering new markets through branch acquisitions or de novo branching, (ii) an annual checking account marketing campaign, (iii) training branch employees to identify and meet client financial needs with Bank products and services, (iv) link business and consumer loans to the customer's primary checking account at the Bank, (v) aggressively promote direct deposit of client’s payroll checks or benefit checks and (vi) constantly monitor the Corporation’s pricing strategies to ensure competitive products and services.

The Corporation also considers brokered deposits to be an element of its deposit strategy and anticipates that it will continue usingmay use brokered deposits as a secondary source of funding to support growth.

Borrowings

Borrowings decreased $69.8$0.2 million from $74.2$4.3 million at December 31, 20172018 to $4.4$4.1 million at September 30, 2018, mostly attributed2019, attributable to a $57.7 million decline in FHLBNY overnight advances and a $10.0 million decrease in securities sold under agreements to repurchase. The decline in the FHLBNY overnight advances was due to the increase in deposits as a source of funds and the decline in repurchase agreements was due to the maturity of one $10.0 million repurchase agreement in May 2018.normal recurring finance lease payments.

Shareholders’ Equity

Total shareholders' equity increased $6.7$17.0 million from $165.0 million at December 31, 20172018 to $182.0 million at September 30, 20182019, due primarily to an increase in retained earnings partially offset by an increaseand a decrease in accumulated other comprehensive loss. The increase in retained earnings of $10.2$7.6 million was due primarily to earnings of $13.9$11.4 million, offset by $3.7$3.8 million in dividends declared during the nine months ended September 30, 2018.2019. The increasedecrease in accumulated other comprehensive loss of $4.9$8.1 million can be mostly attributed to the declineincrease in the fair market value of the securities portfolio. Also, treasury stock decreased $1.4$0.6 million, primarily due to the issuance of shares pursuant to the Corporation's employee benefit plans and the directors' stock compensation plans.



The total shareholders’ equity to total assets ratio was 8.92%10.15% at September 30, 20182019 compared with 8.77%9.40% at December 31, 2017.2018.  The tangible equity to tangible assets ratio was 7.69%9.00% at September 30, 20182019 compared with 7.48%8.19% at December 31, 2017.2018.  Book value per share increased to $32.35$37.35 at September 30, 20182019 from $31.10$33.99 at December 31, 2017.2018.

The Bank is subject to capital adequacy guidelines of the Federal Reserve which establish a framework for the classification of financial institutions into five categories: well-capitalized, adequately capitalized, under-capitalized, significantly under-capitalized and critically under-capitalized.  As of September 30, 2018,2019, the Bank’s capital ratios were in excess of those required to be considered well-capitalized under regulatory capital guidelines.



As a result of the recently enacted Regulatory Relief Act, the FRB amended its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3 billion that are (i) not engaged in significant non-banking activities, (ii) do not conduct significant off-balance sheet activities, and (3)(iii) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, are no longer subject to regulatory capital requirements, effective on August 30, 2018. 

Off-balance Sheet Arrangements

See Note 8 – Commitments and Contingencies in the Notes to Unaudited Consolidated Financial Statements for a discussion of off-balance sheet arrangements.

Liquidity

Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing and financing activities of the Corporation.  The Corporation uses a variety of resources to meet its liquidity needs. These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $100,000 or more, securities sold under agreements to repurchase and other borrowings.

The Corporation is a member of the FHLBNY which allows it to access borrowings which enhance management's ability to satisfy future liquidity needs.  Based on available collateral and current advances outstanding, the Corporation was eligible to borrow up to a total of $116.3$154.2 million and $73.5$112.6 million at September 30, 20182019 and December 31, 2017,2018, respectively.  The Corporation also had a total of $58.0 million of unsecured lines of credit with five different financial institutions, all of which was available at September 30, 2019. The Corporation had a total of $28.0 million of unsecured lines of credit with four different financial institutions at September 30, 2018, as compared to a total of $38.0 million of unsecured lines of credit with five different institutions at December 31, 2017. The Corporation closed a $10.0 million unsecured line2018, all of credit with one institution during the third quarter of 2018.which was available.

Consolidated Cash Flows Analysis

The table below summarizes the Corporation's cash flows for the periods indicated (in thousands):
CONSOLIDATED SUMMARY OF CASH FLOWS
(in thousands) 
Nine Months Ended
September 30,
 Nine Months Ended 
 September 30,
 2018 2017 2019 2018
Net cash provided by operating activities $20,105
 $16,585
 $21,808
 $20,105
Net cash (used in) provided by investing activities 27,639
 (93,954) (9,273) 27,639
Net cash provided by financing activities 35,439
 59,585
Net increase (decrease) in cash and cash equivalents $83,183
 $(17,784)
Net provided by financing activities 3,791
 35,439
Net increase in cash and cash equivalents $16,326
 $83,183

Operating activities

The Corporation believes cash flows from operations, available cash balances and its ability to generate cash through short-term and long-term borrowings are sufficient to fund the Corporation’s operating liquidity needs.

Cash provided by operating activities in the first nine months of 20182019 and 20172018 predominantly resulted from net income after non-cash operating adjustments. 



Investing activities

Cash used in investing activities during the first nine months of 2019 was predominantly a result of purchases of securities available for sale, offset by proceeds from sales, maturities, and principal paydowns on securities available for sale. Cash provided by investing activities during the first nine months of 2018 predominantly resulted from sales, calls, maturities, and principal collected in securities available for sale, offset by a net increase in loans.

Financing activities

Cash used in investingprovided by financing activities during the first nine months of 20172019 predominantly resulted from a net increase in loans and purchases of securities, offset by sales, calls, maturities, and principal collected in securities available for sale.

Financing activities

deposits. Cash provided by financing activities during the first nine months of 2018 predominantly resulted from a net increase in deposits, offset by the maturity of one $10.0 million repurchase agreement and the repayment of FHLBNY overnight and long term advances. Cash provided by financing activities during the first nine months of 2017 predominantly resulted from a net increase in deposits, offset by the maturity of one $10.0 million repurchase agreement and the discontinuation of the Corporation's customer repurchase agreement product during 2017.



Capital Resources

The Bank is subject to regulatory capital requirements administered by federal banking agencies. As a result of the recently enacted Regulatory Relief Act, the FRB amended its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3 billion that are (i) not engaged in significant non-banking activities, (ii) do not conduct significant off-balance sheet activities, and (3)(iii) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, are no longer subject to regulatory capital requirements, effective August 30, 2018. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel III rules became effective for the CorporationBank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under Basel III rules, the CorporationBank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer for 2019 is being phased in from 0.0% for 2015 to 2.50% by 2019. The capital conservation buffer for 2018 is 1.875%. Organizations that fail to maintain the minimum capital conservation buffer could face restrictions on capital distributions or discretionary bonus payments to executive officers. The net unrealized gain or loss on available for sale securities and changes in the funded status of the defined benefit pension plan and other benefit plans are not included in computing regulatory capital.

As a result of the Regulatory Relief Act, the federal banking agencies are required to developadopted a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equityTier 1 capital to average total consolidated assets) for financial institutions with assets of less than $10 billion.  The federal banking agencies have approved a Community Bank Leverage Ratio of 9.0%. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Promptprompt corrective action statutes.  The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%.  A qualifying financial institution can elect to be subject to this new definition. The rule will take effect on January 1, 2020.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. Management believes that, as of September 30, 20182019 and December 31, 2017,2018, the Bank met all capital adequacy requirements to which it was subject.

As of September 30, 2018,2019, the most recent notification from the Federal Reserve Bank of New York categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below.  There have been no conditions or events since that notification that management believes have changed the Bank's capital category.

The regulatory capital ratios as of September 30, 20182019 and December 31, 20172018 were calculated under Basel III rules.



The Bank’s actualCorporation and required regulatorythe Bank’s capital ratios as of September 30, 2019 were as follows (in thousands, except ratio data):
 Actual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Provisions
As of September 30, 2019Amount Ratio Amount Ratio Amount Ratio Amount Ratio
Total Capital (to Risk Weighted Assets): 
Consolidated$179,011
 13.72% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$170,576
 13.09% $104,251
 8.00% $128,685
 9.875% $130,314
 10.00%
Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Consolidated$162,609
 12.46% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$154,192
 11.83% $78,188
 6.00% $102,622
 7.875% $104,251
 8.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Consolidated$162,609
 12.46% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$154,192
 11.83% $58,641
 4.50% $83,075
 6.375% $84,704
 6.50%
Tier 1 Capital (to Average Assets): 
    
  
      
  
Consolidated$162,609
 9.37% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$154,192
 8.92% $69,178
 4.00% N/A
 N/A
 $86,472
 5.00%

The Corporation and the Bank’s capital ratios as of December 31, 2018 were as follows (in thousands, except ratio data):
 Actual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Provisions
As of September 30, 2018Amount Ratio Amount Ratio Amount Ratio Amount Ratio
Total Capital (to Risk Weighted Assets): 
Bank$156,776
 12.12% $103,481
 8.00% $127,735
 9.875% $129,352
 10.00%
Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Bank$140,564
 10.87% $77,611
 6.00% $101,864
 7.875% $103,481
 8.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Bank$140,564
 10.87% $58,208
 4.50% $82,462
 6.375% $84,078
 6.50%
Tier 1 Capital (to Average Assets): 
    
  
      
  
Bank$140,564
 8.36% $67,239
 4.00% N/A
 N/A
 $84,049
 5.00%


The Corporation’s and the Bank’s actual and required regulatory capital ratios as of December 31, 2017 were as follows (in thousands, except ratio data):
Actual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action ProvisionsActual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Provisions
As of December 31, 2017Amount Ratio Amount Ratio Amount Ratio Amount Ratio
As of December 31, 2018Amount Ratio Amount Ratio Amount Ratio Amount Ratio
Total Capital (to Risk Weighted Assets):  
Consolidated$153,020
 11.82% $103,527
 8.00% $119,703
 9.250%  N/A
 N/A
$169,416
 13.14% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$146,129
 11.31% $103,390
 8.00% $119,545
 9.250% $129,238
 10.00%$162,536
 12.62% $103,039
 8.00% $127,189
 9.875% $128,799
 10.00%
Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
 
  
  
  
      
  
Consolidated$136,660
 10.56% $77,645
 6.00% $93,821
 7.250%  N/A
 N/A
$153,263
 11.89% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$129,881
 10.05% $77,543
 6.00% $93,697
 7.250% $103,390
 8.00%$146,401
 11.37% $77,280
 6.00% $101,429
 7.875% $103,039
 8.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
 
  
  
  
      
  
Consolidated$136,660
 10.56% $58,234
 4.50% $74,410
 5.750%  N/A
 N/A
$153,263
 11.89% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$129,881
 10.05% $58,157
 4.50% $74,312
 5.750% $84,004
 6.50%$146,401
 11.37% $57,960
 4.50% $82,110
 6.375% $83,720
 6.50%
Tier 1 Capital (to Average Assets): 
    
  
      
  
 
    
  
      
  
Consolidated$136,660
 8.02% $68,200
 4.00% N/A
 N/A
  N/A
 N/A
$153,263
 8.79% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$129,881
 7.63% $68,045
 4.00% N/A
 N/A
 $85,057
 5.00%$146,401
 8.41% $69,598
 4.00% N/A
 N/A
 $86,998
 5.00%


Dividend Restrictions

The Corporation’s principal source of funds for dividend payments is dividends received from the Bank.  Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to current year’s net income, combined with the retained net income of the preceding two years, subject to the capital requirements in the table above.  At September 30, 2018,2019, the Bank could, without prior approval, declare dividends of approximately $17.9$25.7 million.



Adoption of New Accounting Standards

Please refer to Note 1, Summary of Significant Accounting Policies - Recent Accounting Pronouncements for a discussion of new accounting standards.

Critical Accounting Policies, Estimates and Risks and Uncertainties

Critical accounting policies include the areas where the Corporation has made what it considers to be particularly difficult, subjective or complex judgments concerning estimates, and where these estimates can significantly affect the Corporation's financial results under different assumptions and conditions.  The Corporation prepares its financial statements in conformity with GAAP.  As a result, the Corporation is required to make certain estimates, judgments and assumptions that it believes are reasonable based upon the information available at that time. These estimates, judgments and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented.  Actual results could be different from these estimates.

Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the uncertainty in evaluating the level of the allowance required to cover probable incurred credit losses inherent in the loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations.  While management's current evaluation of the allowance for loan losses indicates that the allowance is adequate, under adversely different conditions or assumptions the allowance would need to be increased.  For example, if historical loan loss experience significantly worsened or if current economic conditions significantly deteriorated, additional provisions for loan losses would be required to increase the allowance.  In addition, the assumptions and estimates used in the internal reviews of the Corporation's non-performing loans and potential problem loans, and the associated evaluation of the related collateral coverage for these loans, has a significant impact on the overall analysis of the adequacy of the allowance for loan losses.  Real estate values in the Corporation’s market area did not increase dramatically in the prior several years, and, as a result, any declines in real estate values have been modest.  While management has concluded that the current evaluation of collateral values is reasonable under the circumstances, if collateral evaluations were significantly lowered, the Corporation's allowance for loan losses policy would also require additional provisions for loan losses.

For additional information on critical accounting policies and to gain a greater understanding of how the Corporation's financial performance is reported, refer to Note 1 - "Summary of Significant Accounting Policies" in Notes to Unaudited Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q for a discussion of recent accounting updates, and the section captioned "Critical Accounting Policies" in Management's Discussion and Analysis of Financial Condition and Results of Operations, contained in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018.


Explanation and Reconciliation of the Corporation’s Use of Non-GAAP Measures

The Corporation prepares its Consolidated Financial Statements in accordance with GAAP; these financial statements appear on pages 6–11.7–13. That presentation provides the reader with an understanding of the Corporation’s results that can be tracked consistently from year-to-year and enables a comparison of the Corporation’s performance with other companies’ GAAP financial statements.

In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

The SEC has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain “non-GAAP financial measures.”  Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Corporation’s reasons for utilizing the non-GAAP financial measure as part of its financial disclosures.  The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP.  When these exempted measures are included in public disclosures, supplemental information is not required.  The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's new rules, although we are unable to state with certainty that the SEC would so regard them.



Fully Taxable Equivalent Net Interest Income and Net Interest Margin and Efficiency Ratio

Net interest income is commonly presented on a tax-equivalent basis.  That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total.  This adjustment is considered helpful in comparing one financial institution's net interest income to that of other institutions or in analyzing any institution’s net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations.  Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest-earning assets.  For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time.  The Corporation follows these practices.

           As of the
 As of the Three Months Ended Nine Months Ended
(in thousands, except ratio data)Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
2019 2019 2019 2018 2018 2019 2018
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT             
Net interest income (GAAP)$15,142
 $15,101
 $15,167
 $15,484
 $15,079
 $45,410
 $44,996
Fully taxable equivalent adjustment101
 104
 100
 105
 99
 305
 315
Fully taxable equivalent net interest income (non-GAAP)$15,243
 $15,205
 $15,267
 $15,589
 $15,178
 $45,715
 $45,311
              
Average interest-earning assets (GAAP)$1,665,793
 $1,654,156
 $1,671,063
 $1,680,269
 $1,625,132
 $1,664,188
 $1,624,830
              
Net interest margin - fully taxable equivalent (non-GAAP)3.63% 3.69% 3.71% 3.68% 3.71% $
 $

Efficiency Ratio

The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income). The adjusted efficiency ratio is a non-GAAP financial measuresmeasure which represents the Corporation’s ability to turn resources into revenue and is calculated as non-interest expense divided by total revenue (fully taxable equivalent net interest income and non-interest income), adjusted for one-time occurrences and amortization. This measure is meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s productivity measured by the amount of revenue generated for each dollar spent.




          As of the          As of the
As of the Three Months Ended Nine Months EndedAs of the Three Months Ended Nine Months Ended
(in thousands, except ratio data)Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
2018 2018 2018 2017 2017 2018 20172019 2019 2019 2018 2018 2019 2018
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT AND EFFICIENCY RATIO             
EFFICIENCY RATIO             
Net interest income (GAAP)$15,079
 $15,017
 $14,900
 $14,780
 $14,763
 $44,996
 $42,207
$15,142
 $15,101
 $15,167
 $15,484
 $15,079
 $45,410
 $44,996
Fully taxable equivalent adjustment99
 106
 110
 206
 220
 315
 581
101
 104
 100
 105
 99
 305
 315
Fully taxable equivalent net interest income (non-GAAP)$15,178
 $15,123
 $15,010
 $14,986
 $14,983
 $45,311
 $42,788
$15,243
 $15,205
 $15,267
 $15,589
 $15,178
 $45,715
 $45,311
                          
Non-interest income (GAAP)$7,381
 $5,325
 $5,475
 $5,456
 $5,166
 $18,181
 $15,035
$4,956
 $5,086
 $4,925
 $4,893
 $7,381
 $14,967
 $18,181
Less: changes in fair value of equity investments(2,093) 
 
 
 
 (2,093) 

 
 
 
 (2,093) 
 (2,093)
Less: net (gains) losses on security transactions
 
 
 (97) 
 
 (12)
 (19) 
 
 
 (19) 
Adjusted non-interest income (non-GAAP)$5,288
 $5,325
 $5,475
 $5,359
 $5,166
 $16,088
 $15,023
$4,956
 $5,067
 $4,925
 $4,893
 $5,288
 $14,948
 $16,088
                          
Non-interest expense (GAAP)$13,428
 $14,967
 $14,166
 $13,111
 $13,276
 $42,561
 $40,653
$13,525
 $13,823
 $13,497
 $14,205
 $13,428
 $40,845
 $42,561
Less: amortization of intangible assets(182) (182) (194) (207) (214) (558) (653)(151) (151) (163) (176) (182) (465) (558)
Less: legal reserve
 (989) 
 
 
 (989) (850)
 
 
 
 
 
 (989)
Adjusted non-interest expense (non-GAAP)$13,246
 $13,796
 $13,972
 $12,904
 $13,062
 $41,014
 $39,150
$13,374
 $13,672
 $13,334
 $14,029
 $13,246
 $40,380
 $41,014
                          
Average interest-earning assets (GAAP)$1,625,132
 $1,625,591
 $1,623,748
 $1,639,257
 $1,615,833
 $1,624,830
 $1,618,788
             
Net interest margin - fully taxable equivalent (non-GAAP)3.71% 3.73% 3.75% 3.63% 3.68% 3.73% 3.53%
Efficiency ratio (non-GAAP)64.72% 67.47% 68.21% 63.43% 64.83% 66.80% 67.72%
Efficiency ratio (unadjusted)67.30% 68.47% 67.18% 69.71% 59.79% 67.65% 67.37%
Efficiency ratio (adjusted)66.21% 67.44% 66.04% 68.49% 64.72% 66.56% 66.80%

Tangible Equity and Tangible Assets (Period-End)

Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures. Tangible equity represents the Corporation’s stockholders’ equity, less goodwill and intangible assets.  Tangible assets represents the Corporation’s total assets, less goodwill and other intangible assets.  Tangible book value per share represents the Corporation’s tangible equity divided by common shares at period-end.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.
 


          As of or for the          As of or for the
As of or for the Three Months Ended Nine Months EndedAs of or for the Three Months Ended Nine Months Ended
(in thousands, except per share and ratio data)Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
2018 2018 2018 2017 2017 2018 20172019 2019 2019 2018 2018 2019 2018
TANGIBLE EQUITY AND TANGIBLE ASSETS                          
(PERIOD END)                          
Total shareholders' equity (GAAP)$156,499
 $151,780
 $150,262
 $149,813
 $154,277
 $156,499
 $154,277
$182,044
 $178,387
 $171,534
 $165,029
 $156,499
 $182,044
 $156,499
Less: intangible assets(23,351) (23,533) (23,715) (23,909) (24,116) (23,351) (24,116)(22,710) (22,861) (23,012) (23,175) (23,351) (22,710) (23,351)
Tangible equity (non-GAAP)$133,148
 $128,247
 $126,547
 $125,904
 $130,161
 $133,148
 $130,161
$159,334
 $155,526
 $148,522
 $141,854
 $133,148
 $159,334
 $133,148
                          
Total assets (GAAP)$1,753,864
 $1,710,166
 $1,699,954
 $1,707,620
 $1,731,682
 $1,753,864
 $1,731,682
$1,793,643
 $1,752,997
 $1,769,572
 $1,755,343
 $1,753,864
 $1,793,643
 $1,753,864
Less: intangible assets(23,351) (23,533) (23,715) (23,909) (24,116) (23,351) (24,116)(22,710) (22,861) (23,012) (23,175) (23,351) (22,710) (23,351)
Tangible assets (non-GAAP)$1,730,513
 $1,686,633
 $1,676,239
 $1,683,711
 $1,707,566
 $1,730,513
 $1,707,566
$1,770,933
 $1,730,136
 $1,746,560
 $1,732,168
 $1,730,513
 $1,770,933
 $1,730,513
                          
Total equity to total assets at end of period (GAAP)8.92% 8.88% 8.84% 8.77% 8.91% 8.92% 8.91%10.15% 10.18% 9.69% 9.40% 8.92% 10.15% 8.92%
Book value per share (GAAP)$32.35
 $31.42
 $31.16
 $31.10
 $32.11
 $32.35
 $32.11
$37.35
 $36.64
 $35.27
 $33.99
 $32.35
 $37.35
 $32.35
                          
Tangible equity to tangible assets at end of period (non-GAAP)7.69% 7.60% 7.55% 7.48% 7.62% 7.69% 7.62%9.00% 8.99% 8.50% 8.19% 7.69% 9.00% 7.69%
Tangible book value per share (non-GAAP)$27.53
 $26.55
 $26.24
 $26.14
 $27.09
 $27.53
 $27.09
$32.69
 $31.95
 $30.54
 $29.22
 $27.53
 $32.69
 $27.53
 
Tangible Equity (Average)

Average tangible equity and return on average tangible equity are each non-GAAP financial measures. Average tangible equity represents the Corporation’s average stockholders’ equity, less average goodwill and intangible assets for the period.  Return on average tangible equity measures the Corporation’s earnings as a percentage of average tangible equity.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.
          As of or for the          As of or for the
As of or for the Three Months Ended Nine Months EndedAs of or for the Three Months Ended Nine Months Ended
Sept. 30, June 30, March 31, Dec. 31, Sept. 30,��Sept. 30, Sept. 30,Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
(in thousands, except ratio data)2018 2018 2018 2017 2017 2018 20172019 2019 2019 2018 2018 2019 2018
TANGIBLE EQUITY (AVERAGE)                          
Total average shareholders' equity (GAAP)$154,331
 $151,216
 $150,495
 $154,767
 $153,244
 $152,026
 $150,038
$180,896
 $173,534
 $167,385
 $159,032
 $154,331
 $173,988
 $152,026
Less: average intangible assets(23,440) (23,625) (23,830) (24,008) (24,220) (23,630) (24,435)(22,785) (22,936) (23,092) (23,266) (23,440) (22,936) (23,630)
Average tangible equity (non-GAAP)$130,891
 $127,591
 $126,665
 $130,759
 $129,024
 $128,396
 $125,603
$158,111
 $150,598
 $144,293
 $135,766
 $130,891
 $151,052
 $128,396
                          
Return on average equity (GAAP)17.81% 6.70% 11.96% (5.53)% 9.46% 12.22% 8.54%4.29% 11.51% 10.83% 14.29% 17.81% 8.76% 12.22%
Return on average tangible equity (non-GAAP)21.01% 7.94% 14.21% (6.55)% 11.24% 14.47% 10.21%4.91% 13.27% 12.56% 16.74% 21.01% 10.09% 14.47%



Adjustments for Certain Items of Income or Expense

In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular period by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the period, including certain nonrecurring items.  The Corporation believes that the resulting non-GAAP financial measures may improve an understanding of its results of operations by separating out any such transactions or items that may have had a disproportionate positive or negative impact on the Corporation’s financial results during the particular period in question. In the Corporation’s presentation of any such non-GAAP (adjusted) financial measures not specifically discussed in the preceding paragraphs, the Corporation supplies the supplemental financial information and explanations required under Regulation G.
          As of or for the          As of or for the
As of or for the Three Months Ended Nine Months EndedAs of or for the Three Months Ended Nine Months Ended
(in thousands, except per share and ratio data)Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,Sept. 30, June 30, March 31, Dec. 31, Sept. 30, Sept. 30, Sept. 30,
2018 2018 2018 2017 2017 2018 20172019 2019 2019 2018 2018 2019 2018
NON-GAAP NET INCOME                          
Reported net income (GAAP)$6,930
 $2,527
 $4,439
 $(2,159) $3,654
 $13,896
 $9,589
$1,956
 $4,981
 $4,468
 $5,730
 $6,930
 $11,405
 $13,896
Net changes in fair value of investments (net of tax)(1,559) 
 
 
 
 (1,559) 

 
 
 
 (1,559) 
 (1,559)
Net (gains) losses on security transactions (net of tax)
 
 
 (60) 
 
 (8)
 (14) 
 
 
 (14) 
Legal reserve (net of tax)
 737
 
 
 
 737
 528

 
 
 
 
 
 737
Revaluation of net deferred tax asset
 
 
 2,927
 
 
 

 
 
 (445) 
 
 
Non- GAAP net income$5,371
 $3,264
 $4,439
 $708
 $3,654
 $13,074

$10,109
$1,956
 $4,967
 $4,468
 $5,285
 $5,371
 $11,391

$13,074
                          
Average basic and diluted shares outstanding4,834
 4,828
 4,822
 4,809
 4,802
 4,828
 4,796
4,871
 4,866
 4,860
 4,843
 4,834
 4,866
 4,828
                          
Reported basic and diluted earnings per share (GAAP)$1.43
 $0.52
 $0.92
 $(0.45) $0.76
 $2.88
 $2.00
$0.40
 $1.02
 $0.92
 $1.18
 $1.43
 $2.34
 $2.88
Reported return on average assets (GAAP)1.61% 0.59% 1.06% (0.50)% 0.85% 1.09% 0.75%0.44% 1.15% 1.03% 1.29% 1.61% 0.87% 1.09%
Reported return on average equity (GAAP)17.81% 6.70% 11.96% (5.53)% 9.46% 12.22% 8.54%4.29% 11.51% 10.83% 14.29% 17.81% 8.76% 12.22%
                          
Non-GAAP basic and diluted earnings per share$1.11
 $0.68
 $0.92
 $0.15
 $0.76
 $2.71
 $2.10
$0.40
 $1.02
 $0.92
 $1.09
 $1.11
 $2.34
 $2.10
Non-GAAP return on average assets1.25% 0.77% 1.06% 0.16 % 0.85% 1.03% 0.79%0.44% 1.14% 1.03% 1.19% 1.25% 0.87% 1.03%
Non-GAAP return on average equity13.81% 8.66% 11.96% 1.81 % 9.46% 11.50% 9.01%4.29% 11.48% 10.83% 13.18% 13.81% 8.75% 11.50%
 
 


ITEM 3:    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

Management considers interest rate risk to be the most significant market risk for the Corporation.  Market risk is the risk of loss from adverse changes in market prices and rates.  Interest rate risk is the exposure to adverse changes in the net income of the Corporation as a result of changes in interest rates.

The Corporation’s primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and credit quality of earning assets.

The Corporation’s objectives in its asset and liability management are to maintain a strong, stable net interest margin, to utilize its capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of its operations to changes in interest rates.  The Corporation's ALCO has the strategic responsibility for setting the policy guidelines on acceptable exposure to interest rate risk.  These guidelines contain specific measures and limits regarding the risks, which are monitored on a regular basis.  The ALCO is made up of the President and Chief Executive Officer, the Chief Financial Officer and Treasurer, the Asset Liability Management Officer, and other officers representing key functions.

Interest rate risk is the risk that net interest income will fluctuate as a result of a change in interest rates.  It is the assumption of interest rate risk, along with credit risk, that drives the net interest margin of a financial institution. For that reason, the ALCO has established tolerance limits based upon a 200-basis point change in interest rates, with appropriate floors set for interest-bearing liabilities.  At September 30, 2018,2019, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the next 12 months net interest income by 12.99%13.13% and an immediate 200-basis point increase would positively impact the next 12 months net interest income by 6.83%9.41%.  Both are within the Corporation's policy guideline of 15%. Given the overall low level of current interest rates and the unlikely event of a 200-basis point decline at this time, management additionally modeled an immediate 100-basis point decline and an immediate 300-basis point increase in interest rates. When applied, it is estimated that an immediate 100-basis point decrease in interest rates would negatively impact the next 12 months net interest income by 5.81%5.73% and an immediate 300-basis point increase would positively impact the next 12 months net interest income by 10.17%14.00%.

A related component of interest rate risk is the expectation that the market value of the Corporation’s equity account will fluctuate with changes in interest rates.  This component is a direct corollary to the earnings-impact component: an institution exposed to earnings erosion is also exposed to a decline in market value.  At September 30, 2018,2019, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the market value of the Corporation’s capital account by 13.83% and an17.30%, above the Corporation's policy guidelines of 15%. An immediate 200-basis point increase in interest rates would positively impact the market value by 7.12%.  Both are10.97%, which is within the Corporation’s policy guideline of 15%.  Management also modeled the impact to the market value of the Corporation’s capital with an immediate 100-basis point decline and an immediate 300-basis point increase in interest rates, based on the current interest rate environment.  When applied, it is estimated that an immediate 100-basis point decrease in interest rates would negatively impact the market value of the Corporation’s capital account by 5.87%7.39% and an immediate 300-basis point increase in interest rates would positively impact the market value by 10.06%15.59%.

Management does recognize the need for certain hedging strategies during periods of anticipated higher fluctuations in interest rates and the Funds Management Policy provides for limited use of certain derivatives in asset liability management.

Credit Risk

The Corporation manages credit risk consistent with state and federal laws governing the making of loans through written policies and procedures; loan review to identify loan problems at the earliest possible time; collection procedures (continued even after a loan is charged off); an adequate allowance for loan losses; and continuing education and training to ensure lending expertise.  Diversification by loan product is maintained through offering commercial loans, 1-4 family mortgages, and a full range of consumer loans.

The Corporation monitors its loan portfolio carefully. The Loan Committee of the Corporation's Board of Directors is designated to receive required loan reports, oversee loan policy, and approve loans above authorized individual and Senior Loan Committee lending limits.  The Senior Loan Committee, consisting of the President and Chief Executive Officer, Chief Financial Officer and Treasurer (non-voting member), Chief Risk Officer (non-voting member), Chief Credit Officer (non-voting member), Business Client Division Manager, Retail Client Division Manager, Retail Loan Manager, Senior Commercial Real Estate Lender, and Commercial Loan Managers, implements the Board-approved loan policy.



ITEM 4:    CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Corporation's management, with the participation of its Chief Executive Officer, who is the Corporation's principal executive officer, and its Chief Financial Officer and Treasurer, who is the Corporation's principal financial officer, have evaluated the effectiveness of the Corporation's disclosure controls and procedures as of September 30, 20182019 pursuant to Rule 13a-15 of the Exchange Act, as amended. Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Corporation's disclosure controls and procedures are effective as of September 30, 2018.2019.  In addition, there have been no changes in the Corporation’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Corporation under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


PART II.    OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

For information relatedIn the normal course of business, there are various outstanding claims and legal proceedings involving the Corporation or its subsidiaries.  As of September 30, 2019, we believe that we are not a party to this item, please see Note 8 to the Corporation’sany pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on our financial statements included herein.results or liquidity.

ITEM 1A.    RISK FACTORS

There have been no material changes in the risk factors set forth in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2017,2018, filed with the Securities and Exchange Commission on March 8, 2018.13, 2019.

ITEM 2.    Unregistered Sales of Equity Securities and Use of Proceeds

(c)    Issuer Purchases of Equity Securities (1)
PeriodTotal number of shares purchased Average price paid per share Total number of shares purchased as part of publicly announced plans or programs Maximum number of shares that may yet be purchased under the plans or programs
7/1/18-7/19-7/31/1819
 $
 
 121,906
8/1/18-8/19-8/31/1819
 
 
 121,906
9/1/18-9/19-9/30/1819
 
 
 121,906
Quarter ended 9/30/1819
 $
 
 121,906
(1) On December 19, 2012, the Corporation’s Board of Directors approved a stock repurchase plan authorizing the purchase of up to 125,000 shares of the Corporation's outstanding common stock. Purchases may be made from time to time on the open market or in private negotiated transactions and will be at the discretion of management. For the three months ended September 30, 2018,2019, no shares had been purchased under this plan. Since inception of the plan, a total of 3,094 shares have been purchased under the plan.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.    MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.    OTHER INFORMATION

Not applicable.



ITEM 6.    EXHIBITS

The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888.

3.1Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
  
3.2Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
  
3.3Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006).
  
3.4Amended and Restated Bylaws of Chemung Financial Corporation, as amended to May 16, 201815, 2019 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on May 17, 2018)16, 2019).
  
31.1Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
  
31.2Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
  
32.1Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
  
32.2Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
  
101.INSInstance Document*
  
101.SCHXBRL Taxonomy Schema*
  
101.CALXBRL Taxonomy Calculation Linkbase*
  
101.DEFXBRL Taxonomy Definition Linkbase*
  
101.LABXBRL Taxonomy Label Linkbase*
  
101.PREXBRL Taxonomy Presentation Linkbase*
  
*Filed herewith.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


CHEMUNG FINANCIAL CORPORATION

DATED: October 31, 2018November 6, 2019By:  /s/ Anders M. Tomson
 
Anders M. Tomson
President and Chief Executive Officer
(Principal Executive Officer)


DATED: October 31, 2018November 6, 2019By:  /s/ Karl F. Krebs
 
Karl F. Krebs
Chief Financial Officer and Treasurer
(Principal Financial Officer)



EXHIBIT INDEX

The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888
3.1
  
3.2
  
3.3
  
3.4
  
31.1
  
31.2
  
32.1
  
32.2
  
101.INSInstance Document*
  
101.SCHXBRL Taxonomy Schema*
  
101.CALXBRL Taxonomy Calculation Linkbase*
  
101.DEFXBRL Taxonomy Definition Linkbase*
  
101.LABXBRL Taxonomy Label Linkbase*
  
101.PREXBRL Taxonomy Presentation Linkbase*
  
*Filed herewith.