UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

__________________________________________________________

FORM 10-Q

__________________________________________________________

(Mark One)



☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 28,~~June 27, 2020



☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-36214

__________________________________________________________

HOLOGIC, ~~INC~~.INC.

(Exact name of registrant as specified in its charter)

__________________________________________________________



Delaware						04-2902449
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)
250 Campus Drive,
Marlborough,
Massachusetts						01752
(Address of principal executive offices)						(Zip Code)

(508)263-2900

(Registrant’s telephone number, including area code)

__________________________________________________________

*Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	HOLX	NASDAQ

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~April~~July 23, 2020, ~~258,205,678~~258,985,242 shares of the registrant’s Common Stock, $0.01 par value, were outstanding.

Table of Contents

HOLOGIC, INC.

INDEX


				Page

PART I – FINANCIAL INFORMATION

		~~Page~~

~~PART I – FINANCIAL INFORMATION~~

Item 1.	Consolidated Financial Statements (unaudited)

		Consolidated Statements of Operations for the Three and ~~Six~~Nine Months Ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019	34

		Consolidated Statements of Comprehensive Income (Loss) for the Three and ~~Six~~Nine Months Ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019	45

		Consolidated Balance Sheets as of ~~March 28,~~June 27, 2020 and September 28, 2019	56

		Consolidated Statements of Stockholders' Equity for the Three and ~~Six~~Nine Months Ended ~~March 28,~~June 27, 2020 and Year Ended September 28, 2019	67

		Consolidated Statements of Cash Flows for the ~~Six~~Nine Months Ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019	910

		Notes to Consolidated Financial Statements	1012

Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations	3840

Item 3.		Quantitative and Qualitative Disclosures About Market Risk	5658

Item 4.		Controls and Procedures	5759

PART II – OTHER INFORMATION

Item 1.		Legal Proceedings	5960

Item 1A.		Risk Factors	5960

Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds	61

Item 6.		Exhibits	62

SIGNATURES				63

EXHIBITS

Table of Contents

PART I – FINANCIAL INFORMATION


~~Item 1.~~	~~Financial Statements (unaudited)~~

Item 1. Financial Statements (unaudited)

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In millions, except number of shares, which are reflected in thousands, and per share data)


	Three Months Ended						Nine Months Ended
	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Revenues:
Product	$	701.6	$	704.0	$	2,024.5	$	2,054.8
Service and other	121.3		148.4		405.0		446.6
	822.9		852.4		2,429.5		2,501.4
Costs of revenues:
Product	225.1		235.8		685.9		700.8
Amortization of acquired intangible assets	62.9		78.6		189.4		239.9
Impairment of intangible assets and equipment	—		—		25.8		374.6
Service and other	68.8		93.2		232.7		264.7
Gross profit	466.1		444.8		1,295.7		921.4
Operating expenses:
Research and development	55.1		61.4		165.5		171.8
Selling and marketing	103.5		143.6		359.0		423.1
General and administrative	105.3		79.9		260.3		248.5
Amortization of acquired intangible assets	10.2		11.9		29.5		40.1
Impairment of intangible assets and equipment	—		—		4.4		69.2




Restructuring and divestiture charges	1.0		2.7		4.8		6.0
	275.1		299.5		823.5		958.7
Income (loss) from operations	191.0		145.3		472.2		(37.3)
Interest income	0.5		1.2		4.0		3.3
Interest expense	(27.4)		(35.1)		(91.5)		(106.0)
Debt extinguishment loss	—		—		—		(0.8)
Other income, net	4.3		2.9		0.1		5.8
Income (loss) before income taxes	168.4		114.3		384.8		(135.0)
Provision (benefit) for income taxes	32.0		20.4		(232.1)		(54.9)
Net income (loss)	$	136.4	$	93.9	$	616.9	$	(80.1)
Net loss attributable to noncontrolling interest	(1.5)		—		(3.4)		—
Net income (loss) attributable to Hologic	$	137.9	$	93.9	$	620.3	$	(80.1)
Net income (loss) per common share attributable to Hologic:
Basic	$	0.53	$	0.35	$	2.35	$	(0.30)
Diluted	$	0.53	$	0.35	$	2.34	$	(0.30)
Weighted average number of shares outstanding:
Basic	259,870		268,932		263,667		269,586
Diluted	261,047		270,789		265,092		269,586

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 March 28,
2020 March 30,
2019
Revenues:
Product $ 623.6
$ 667.8
$ 1,322.9
$ 1,350.9
Service and other 132.5
150.6
283.7
298.2
756.1
818.4
1,606.6
1,649.1
Costs of revenues:
Product 223.3
232.9
460.8
465.0
Amortization of acquired intangible assets 62.9
80.4
126.5
161.4
Impairment of intangible assets and equipment —
374.6
25.8
374.6
Service and other 74.1
88.1
163.9
171.6
Gross profit 395.8
42.4
829.6
476.5
Operating expenses:
Research and development 49.3
57.3
110.4
110.5
Selling and marketing 110.6
133.5
255.4
279.5
General and administrative 66.5
89.9
155.1
168.5
Amortization of acquired intangible assets 10.1
14.1
19.2
28.2
Impairment of intangible assets and equipment —
69.2
4.4
69.2
Restructuring and divestiture charges 2.9
1.6
3.9
3.3
239.4
365.6
548.4
659.2
Income (loss) from operations 156.4
(323.2 ) 281.2
(182.7 )
Interest income 1.3
0.8
3.5
2.1
Interest expense (31.3 ) (34.8 ) (64.1 ) (70.9 )
Debt extinguishment loss —
—
—
(0.8 )
Other (expense) income, net (7.5 ) 3.5
(4.2 ) 2.9
Income (loss) before income taxes 118.9
(353.7 ) 216.4
(249.4 )
Provision (benefit) for income taxes 24.1
(81.1 ) (264.3 ) (75.4 )
Net income (loss) $ 94.8
$ (272.6 ) $ 480.7
$ (174.0 )
Net loss attributable to noncontrolling interest (1.5 ) —
(1.8 ) —
Net income (loss) attributable to Hologic $ 96.3
$ (272.6 ) $ 482.5
$ (174.0 )
Net income (loss) per common share attributable to Hologic:
Basic $ 0.37
$ (1.01 ) $ 1.82
$ (0.64 )
Diluted $ 0.36
$ (1.01 ) $ 1.81
$ (0.64 )
Weighted average number of shares outstanding:
Basic 263,238
269,235
265,566
269,913
Diluted 264,506
269,235
267,114
269,913

See accompanying notes.

Table of Contents

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(In millions)


	Three Months Ended						Six Months Ended							Three Months Ended						Nine Months Ended
	March 28, 2020			March 30, 2019			March 28, 2020			March 30, 2019				June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Net income (loss)	$	94.8		$	(272.6	)	$	480.7		$	(174.0	)	Net income (loss)	$	136.4	$	93.9	$	616.9	$	(80.1)
Changes in foreign currency translation adjustment	(5.4		)	2.4			2.9			(0.8		)	Changes in foreign currency translation adjustment	1.4		(2.4)		4.3		(3.2)
Changes in value of hedged interest rate swaps and interest rate caps, net of tax of ($8.1) and ($6.4) for the three and six months ended March 28, 2020 and $0.3 and $0.8 for the three and six months ended March 30, 2019.

Changes in value of hedged interest rate swaps and interest rate caps, net of tax of $(1.5) and $(7.9) for the three and nine months ended June 27, 2020 and $0.4 and $1.2 for the three and nine months ended June 29, 2019.													Changes in value of hedged interest rate swaps and interest rate caps, net of tax of $(1.5) and $(7.9) for the three and nine months ended June 27, 2020 and $0.4 and $1.2 for the three and nine months ended June 29, 2019.
Loss recognized in other comprehensive income, net	(25.2		)	(1.5		)	(21.2		)	(5.4		)	Loss recognized in other comprehensive income, net	(4.7)		(2.1)		(25.9)		(7.5)
Loss reclassified from accumulated other comprehensive loss to the statements of operations	0.4			0.5			1.7			1.2			Loss reclassified from accumulated other comprehensive loss to the statements of operations	0.3		0.8		2.0		2.0
Other comprehensive income (loss)	(30.2		)	1.4			(16.6		)	(5.0		)
Other comprehensive loss													Other comprehensive loss	(3.0)		(3.7)		(19.6)		(8.7)
Comprehensive income (loss)	$	64.6		$	(271.2	)	$	464.1		$	(179.0	)	Comprehensive income (loss)	$	133.4	$	90.2	$	597.3	$	(88.8)
Components of comprehensive income (loss) attributable to noncontrolling interest:													Components of comprehensive income (loss) attributable to noncontrolling interest:
Net loss attributable to noncontrolling interest	1.5			—			1.8			—			Net loss attributable to noncontrolling interest	1.5		—		3.4		—
Comprehensive loss attributable to noncontrolling interest	1.5			—			1.8			—			Comprehensive loss attributable to noncontrolling interest	1.5		—		3.4		—
Comprehensive income (loss) attributable to Hologic	$	66.1		$	(271.2	)	$	465.9		$	(179.0	)	Comprehensive income (loss) attributable to Hologic	$	134.9	$	90.2	$	600.7	$	(88.8)

See accompanying notes.

Table of Contents

HOLOGIC, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions, except number of shares, which are reflected in thousands, and par value)


	March 28, 2020			September 28, 2019				June 27, 2020		September 28, 2019
ASSETS							ASSETS
Current assets:							Current assets:
Cash and cash equivalents	$	799.8		$	601.8		Cash and cash equivalents	$	744.2	$	601.8
Accounts receivable, less reserves of $16.0 and $17.8, respectively	597.2			648.7

Accounts receivable, less reserves of $27.2 and $17.8, respectively							Accounts receivable, less reserves of $27.2 and $17.8, respectively	728.0		648.7
Inventories	401.3			444.9			Inventories	413.6		444.9
Prepaid income taxes	62.6			34.9			Prepaid income taxes	45.5		34.9
Prepaid expenses and other current assets	75.7			62.8			Prepaid expenses and other current assets	51.5		62.8

Total current assets	1,936.6			1,793.1			Total current assets	1,982.8		1,793.1
Property, plant and equipment, net	445.3			470.9			Property, plant and equipment, net	456.2		470.9
Intangible assets, net	1,328.8			1,459.8			Intangible assets, net	1,252.5		1,459.8
Goodwill	2,592.0			2,563.7			Goodwill	2,592.9		2,563.7
Other assets	519.1			154.6			Other assets	518.7		154.6
Total assets	$	6,821.8		$	6,442.1		Total assets	$	6,803.1	$	6,442.1
LIABILITIES AND STOCKHOLDERS’ EQUITY							LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:							Current liabilities:
Current portion of long-term debt	$	806.1		$	271.4		Current portion of long-term debt	$	565.5	$	271.4
Accounts payable	134.4			186.5			Accounts payable	127.3		186.5
Accrued expenses	366.0			430.9			Accrued expenses	476.0		430.9
Deferred revenue	172.6			179.5			Deferred revenue	175.1		179.5
Finance lease obligation (capital lease obligation in 2019)	1.8			1.8			Finance lease obligation (capital lease obligation in 2019)	1.8		1.8

Total current liabilities	1,480.9			1,070.1			Total current liabilities	1,345.7		1,070.1
Long-term debt, net of current portion	2,749.3			2,783.6			Long-term debt, net of current portion	2,731.3		2,783.6
Finance lease obligation - long term (capital lease obligation in 2019)	18.4			19.2			Finance lease obligation - long term (capital lease obligation in 2019)	17.9		19.2
Deferred income tax liabilities	235.9			275.3			Deferred income tax liabilities	214.1		275.3
Deferred revenue	15.0			15.8			Deferred revenue	12.6		15.8
Other long-term liabilities	231.1			162.4			Other long-term liabilities	222.9		162.4
Stockholders’ equity:							Stockholders’ equity:
Preferred stock, $0.01 par value – 1,623 shares authorized; 0 shares issued	—			—			Preferred stock, $0.01 par value – 1,623 shares authorized; 0 shares issued	—		—
Common stock, $0.01 par value – 750,000 shares authorized; 294,142 and 292,323 shares issued, respectively	2.9			2.9
Common stock, $0.01 par value –750,000 shares authorized; 294,684 and 292,323 shares issued, respectively							Common stock, $0.01 par value –750,000 shares authorized; 294,684 and 292,323 shares issued, respectively	2.9		2.9
Additional paid-in-capital	5,827.6			5,769.8			Additional paid-in-capital	5,861.7		5,769.8
Accumulated deficit	(2,206.0		)	(2,688.7		)	Accumulated deficit	(2,068.1)		(2,688.7)
Treasury stock, at cost – 35,941 and 24,638 shares, respectively	(1,479.5		)	(926.0		)	Treasury stock, at cost – 35,941 and 24,638 shares, respectively	(1,479.5)		(926.0)
Accumulated other comprehensive loss	(58.9		)	(42.3		)	Accumulated other comprehensive loss	(61.9)		(42.3)
Total Hologic's stockholders’ equity	2,086.1			2,115.7			Total Hologic's stockholders’ equity	2,255.1		2,115.7
Noncontrolling interest	5.1			—			Noncontrolling interest	3.5		—
Total stockholders’ equity	2,091.2			2,115.7			Total stockholders’ equity	2,258.6		2,115.7
Total liabilities and stockholders’ equity	$	6,821.8		$	6,442.1		Total liabilities and stockholders’ equity	$	6,803.1	$	6,442.1

See accompanying notes.

Table of Contents

Hologic, Inc.

Consolidated Statements of Stockholders' Equity

(In millions, except number of shares, which are reflected in thousands)


	Common Stock					Additional Paid-in- Capital		Accumulated Deficit		Accumulated Other Comprehensive Loss	Treasury Stock							Total Stockholders’ Equity
	Number of Shares	Par Value													Number of Shares		Amount		Noncontrolling Interest





























































Balance at September 29, 2018	289,900	$	2.9	$	5,671.3	$	(2,494.0)	$	(25.5)	19,812	$	(725.9)	$	—	$	2,428.8
Accounting standard transition adjustment - ASC 606	—	—		—		6.4		—		—	—		—		6.4
Accounting standard transition adjustment - ASU 2016-16	—	—		—		2.5		—		—	—		—		2.5
Exercise of stock options	373	—		9.1		—		—		—	—		—		9.1
Vesting of restricted stock units, net of shares withheld for employee taxes	575	—		(11.6)		—		—		—	—		—		(11.6)

Stock-based compensation	—	—		17.1		—		—		—	—		—		17.1

Net income	—	—		—		98.6		—		—	—		—		98.6
Other comprehensive income activity	—	—		—		—		(6.4)		—	—		—		(6.4)

Repurchase of common stock	—	—		—		—		—		3,712	(150.1)		—		(150.1)




Balance at December 29, 2018	290,848	$	2.9	$	5,685.9	$	(2,386.5)	$	(31.9)	23,524	$	(876.0)	$	—	$	2,394.4


Exercise of stock options	454	—		11.6		—		—		—	—		—		11.6
Vesting of restricted stock units, net of shares withheld for employee taxes	33	—		(0.4)		—		—		—	—		—		(0.4)
Common stock issued under the employee stock purchase plan	226	—		7.9		—		—		—	—		—		7.9
Stock-based compensation	—	—		17.5		—		—		—	—		—		17.5

Net loss	—	—		—		(272.6)		—		—	—		—		(272.6)
Other comprehensive income activity	—	—		—		—		1.4		—	—		—		1.4






Balance at March 30, 2019	291,561	$	2.9	$	5,722.5	$	(2,659.1)	$	(30.5)	23,524	$	(876.0)	$	—	$	2,159.8
Exercise of stock options	108	—		3.1		—		—		—	—		—		3.1
Vesting of restricted stock units, net of shares withheld for employee taxes	21	—		(0.5)		—		—		—	—		—		(0.5)

Stock-based compensation	—	—		13.9		—		—		—	—		—		13.9

Net income	—	—		—		93.9		—		—	—		—		93.9
Other comprehensive income activity	—	—		—		—		(3.7)		—	—		—		(3.7)

Table of Contents


Repurchase of common stock																						Repurchase of common stock	—	—		—		—		—		1,114	(50.0)		—		(50.0)

	Common Stock			Additional Paid-in- Capital			Accumulated Deficit			Accumulated Other Comprehensive Loss			Treasury Stock						Total Stockholders’ Equity
	Number of Shares	Par Value											Number of Shares	Amount			Noncontrolling Interest
Balance at September 29, 2018	289,900	$	2.9	$	5,671.3		$	(2,494.0	)	$	(25.5	)	19,812	$	(725.9	)	$	—	$	2,428.8
Accounting standard transition adjustment - ASC 606	—	—		—			6.4			—			—	—			—		6.4
Accounting standard transition adjustment - ASU 2016-16	—	—		—			2.5			—			—	—			—		2.5
Exercise of stock options	373	—		9.1			—			—			—	—			—		9.1
Vesting of restricted stock units, net of shares withheld for employee taxes	575	—		(11.6		)	—			—			—	—			—		(11.6		)
Stock-based compensation	—	—		17.1			—			—			—	—			—		17.1
Net income	—	—		—			98.6			—			—	—			—		98.6
Other comprehensive income activity	—	—		—			—			(6.4		)	—	—			—		(6.4		)
Repurchase of common stock	—	—		—			—			—			3,712	(150.1		)	—		(150.1		)
Balance at December 29, 2018	290,848	$	2.9	$	5,685.9		$	(2,386.5	)	$	(31.9	)	23,524	$	(876.0	)	$	—	$	2,394.4
Balance at June 29, 2019																						Balance at June 29, 2019	291,690	$	2.9	$	5,739.0	$	(2,565.2)	$	(34.2)	24,638	$	(926.0)	$	—	$	2,216.5
Exercise of stock options	454	—		11.6			—			—			—	—			—		11.6			Exercise of stock options	369	—		9.0		—		—		—	—		—		9.0
Vesting of restricted stock units, net of shares withheld for employee taxes	33	—		(0.4		)	—			—			—	—			—		(0.4		)	Vesting of restricted stock units, net of shares withheld for employee taxes	16	—		(0.3)		—		—		—	—		—		(0.3)
Common stock issued under the employee stock purchase plan	226	—		7.9			—			—			—	—			—		7.9			Common stock issued under the employee stock purchase plan	248	—		8.6		—		—		—	—		—		8.6
Stock-based compensation	—	—		17.5			—			—			—	—			—		17.5			Stock-based compensation	—	—		13.5		—		—		—	—		—		13.5
Net loss	—	—		—			(272.6		)	—			—	—			—		(272.6		)	Net loss	—	—		—		(123.5)		—		—	—		—		(123.5)
Other comprehensive income activity	—	—		—			—			1.4			—	—			—		1.4			Other comprehensive income activity	—	—		—		—		(8.1)		—	—		—		(8.1)
Balance at March 30, 2019	291,561	$	2.9	$	5,722.5		$	(2,659.1	)	$	(30.5	)	23,524	$	(876.0	)	$	—	$	2,159.8
Balance at September 28, 2019																						Balance at September 28, 2019	292,323	$	2.9	$	5,769.8	$	(2,688.7)	$	(42.3)	24,638	$	(926.0)	$	—	$	2,115.7
Noncontrolling interest created in acquisition																						Noncontrolling interest created in acquisition	—	—		—		—		—		—	—		8.6		8.6
Accounting standard transition adjustment - ASC 842																						Accounting standard transition adjustment - ASC 842	—	—		—		0.3		—		—	—		—		0.3
Exercise of stock options	108	—		3.1			—			—			—	—			—		3.1			Exercise of stock options	540	—		13.8		—		—		—	—		—		13.8
Vesting of restricted stock units, net of shares withheld for employee taxes	21	—		(0.5		)	—			—			—	—			—		(0.5		)	Vesting of restricted stock units, net of shares withheld for employee taxes	476	—		(10.9)		—		—		—	—		—		(10.9)

Stock-based compensation	—	—		13.9			—			—			—	—			—		13.9			Stock-based compensation	—	—		18.1		—		—		—	—		—		18.1
Net income	—	—		—			93.9			—			—	—			—		93.9
Net income (loss)																						Net income (loss)	—	—		—		386.1		—		—	—		(0.3)		385.8
Other comprehensive income activity																						Other comprehensive income activity	—	—		—		—		13.6		—	—		—		13.6
Repurchase of common stock																						Repurchase of common stock	—	—		—		—		—		1,545	(80.9)		—		(80.9)
Accelerated share repurchase agreement																						Accelerated share repurchase agreement	—	—		(41.0)		—		—		3,279	(164.0)		—		(205.0)
Purchase of non-controlling interest																						Purchase of non-controlling interest	—	—		—		—		—		—	—		(1.4)		(1.4)
Balance at December 28, 2019																						Balance at December 28, 2019	293,339	$	2.9	$	5,749.8	$	(2,302.3)	$	(28.7)	29,462	$	(1,170.9)	$	6.9	$	2,257.7

Exercise of stock options																						Exercise of stock options	503	—		13.9		—		—		—	—		—		13.9
Vesting of restricted stock units, net of shares withheld for employee taxes																						Vesting of restricted stock units, net of shares withheld for employee taxes	86	—		(1.6)		—		—		—	—		—		(1.6)
Common stock issued under the employee stock purchase plan																						Common stock issued under the employee stock purchase plan	214	—		8.8		—		—		—	—		—		8.8
Stock-based compensation																						Stock-based compensation	—	—		15.7		—		—		—	—		—		15.7
Net income (loss)																						Net income (loss)	—	—		—		96.3		—		—	—		(1.5)		94.8
Other comprehensive income activity																						Other comprehensive income activity	—	—		—		—		(30.2)		—	—		—		(30.2)

Table of Contents


Other comprehensive income activity	—	—		—			—			(3.7		)	—	—			—			(3.7		)
Repurchase of common stock	—	—		—			—			—			1,114	(50.0		)	—			(50.0		)	Repurchase of common stock	—	—		—		—		—		5,851	(267.6)		—		(267.6)
Balance at June 29, 2019	291,690	$	2.9	$	5,739.0		$	(2,565.2	)	$	(34.2	)	24,638	$	(926.0	)	$	—		$	2,216.5
Completion of Accelerated share repurchase agreement																							Completion of Accelerated share repurchase agreement	—	—		41.0		—		—		628	(41.0)		—		—
Purchase of non-controlling interest																							Purchase of non-controlling interest	—	—		—		—		—		—	—		(0.3)		(0.3)
Balance at March 28, 2020																							Balance at March 28, 2020	294,142	$	2.9	$	5,827.6	$	(2,206.0)	$	(58.9)	35,941	$	(1,479.5)	$	5.1	$	2,091.2
Exercise of stock options	369	—		9.0			—			—			—	—			—			9.0			Exercise of stock options	533	—		14.4		—		—		—	—		—		14.4
Vesting of restricted stock units, net of shares withheld for employee taxes	16	—		(0.3		)	—			—			—	—			—			(0.3		)	Vesting of restricted stock units, net of shares withheld for employee taxes	9	—		(0.2)		—		—		—	—		—		(0.2)
Common stock issued under the employee stock purchase plan	248	—		8.6			—			—			—	—			—			8.6
Stock-based compensation	—	—		13.5			—			—			—	—			—			13.5
Net loss	—	—		—			(123.5		)	—			—	—			—			(123.5		)
Other comprehensive income activity	—	—		—			—			(8.1		)	—	—			—			(8.1		)
Balance at September 28, 2019	292,323	$	2.9	$	5,769.8		$	(2,688.7	)	$	(42.3	)	24,638	$	(926.0	)	$	—		$	2,115.7
Noncontrolling interest created in acquisition	—	—		—			—			—			—	—			8.6			8.6
Accounting standard transition adjustment - ASC 842	—	—		—			0.3			—			—	—			—			0.3
Exercise of stock options	540	—		13.8			—			—			—	—			—			13.8
Vesting of restricted stock units, net of shares withheld for employee taxes	476	—		(10.9		)	—			—			—	—			—			(10.9		)

Stock-based compensation	—	—		18.1			—			—			—	—			—			18.1			Stock-based compensation	—	—		19.9		—		—		—	—		—		19.9
Net income (loss)	—	—		—			386.1			—			—	—			(0.3		)	385.8			Net income (loss)	—	—		—		137.9		—		—	—		(1.5)		136.4
Other comprehensive income activity	—	—		—			—			13.6			—	—			—			13.6			Other comprehensive income activity	—	—		—		—		(3.0)		—	—		—		(3.0)
Repurchase of common stock	—	—		—			—			—			1,545	(80.9		)	—			(80.9		)
Accelerated share repurchase agreement	—	—		(41.0		)	—			—			3,279	(164.0		)	—			(205.0		)

Purchase of non-controlling interest	—	—		—			—			—			—	—			(1.4		)	(1.4		)	Purchase of non-controlling interest	—	—		—		—		—		—	—		(0.1)		(0.1)
Balance at December 28, 2019	293,339	$	2.9	$	5,749.8		$	(2,302.3	)	$	(28.7	)	29,462	$	(1,170.9	)	$	6.9		$	2,257.7
Exercise of stock options	503	—		13.9			—			—			—	—			—			13.9
Vesting of restricted stock units, net of shares withheld for employee taxes	86	—		(1.6		)	—			—			—	—			—			(1.6		)
Common stock issued under the employee stock purchase plan	214	—		8.8			—			—			—	—			—			8.8
Stock-based compensation	—	—		15.7			—			—			—	—			—			15.7
Net income (loss)	—	—		—			96.3			—			—	—			(1.5		)	94.8
Balance at June 27, 2020																							Balance at June 27, 2020	294,684	$	2.9	$	5,861.7	$	(2,068.1)	$	(61.9)	35,941	$	(1,479.5)	$	3.5	$	2,258.6

Other comprehensive income activity —
—
—
—
(30.2 ) —
—
—
(30.2 )
Repurchase of common stock —
—
—
—
—
5,851
(267.6 ) —
(267.6 )
Completion of Accelerated share repurchase agreement —
—
41.0
—
—
628
(41.0 ) —
—
Purchase of non-controlling interest —
—
—
—
—
—
—
(0.3 ) (0.3 )
Balance at March 28, 2020 294,142
$ 2.9
$ 5,827.6
$ (2,206.0 ) $ (58.9 ) 35,941
$ (1,479.5 ) $ 5.1
$ 2,091.2

Table of Contents

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)


	Six Months Ended							Nine Months Ended
	March 28, 2020			March 30, 2019				June 27, 2020		June 29, 2019
OPERATING ACTIVITIES							OPERATING ACTIVITIES
Net income (loss)	$	480.7		$	(174.0	)	Net income (loss)	$	616.9	$	(80.1)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:							Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation	42.3			46.8			Depreciation	62.8		69.7
Amortization of acquired intangibles	145.8			189.6			Amortization of acquired intangibles	218.9		280.0

Stock-based compensation expense	33.8			34.6			Stock-based compensation expense	53.7		48.5
Deferred income taxes	(44.2		)	(173.3		)	Deferred income taxes	(63.3)		(194.8)

Intangible asset and equipment impairment charges	30.2			443.8			Intangible asset and equipment impairment charges	30.2		443.8

Other adjustments and non-cash items	14.8			14.4			Other adjustments and non-cash items	23.6		24.3
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:							Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:
Accounts receivable	(0.3		)	18.6			Accounts receivable	(130.5)		(9.7)
Inventories	(33.3		)	(54.0		)	Inventories	(48.0)		(81.7)
Prepaid income taxes	(27.7		)	(8.3		)	Prepaid income taxes	(10.6)		(11.5)
Prepaid expenses and other assets	(317.6		)	(10.4		)	Prepaid expenses and other assets	(290.0)		(11.8)
Accounts payable	(47.9		)	(27.2		)	Accounts payable	(55.1)		(30.9)
Accrued expenses and other liabilities	(50.8		)	(71.2		)	Accrued expenses and other liabilities	40.5		(47.9)
Deferred revenue	5.8			8.7			Deferred revenue	5.5		3.9
Net cash provided by operating activities	231.6			238.1			Net cash provided by operating activities	454.6		401.8
INVESTING ACTIVITIES							INVESTING ACTIVITIES
Acquisition of businesses, net of cash acquired	(43.2		)	(108.6		)	Acquisition of businesses, net of cash acquired	(43.2)		(109.4)

Net proceeds from sale of business	142.7			—			Net proceeds from sale of business	142.7		—
Capital expenditures	(29.6		)	(23.0		)	Capital expenditures	(53.2)		(37.8)
Increase in equipment under customer usage agreements	(33.5		)	(28.9		)	Increase in equipment under customer usage agreements	(44.9)		(39.9)

Purchase of cost-method investment	—			(3.0		)	Purchase of cost-method investment	—		(3.0)

Purchase of insurance contracts	(2.4		)	—			Purchase of insurance contracts	(2.4)		—

Purchase of intellectual property							Purchase of intellectual property	—		(4.5)

Other activity	(1.4		)	(3.6		)	Other activity	(2.7)		(5.3)
Net cash provided by (used in) investing activities	32.6			(167.1		)
Net cash used in investing activities							Net cash used in investing activities	(3.7)		(199.9)
FINANCING ACTIVITIES							FINANCING ACTIVITIES
Proceeds from long-term debt	—			1,500.0			Proceeds from long-term debt	—		1,500.0
Repayment of long-term debt	(18.8		)	(1,462.5		)	Repayment of long-term debt	(28.1)		(1,462.5)

Proceeds from revolving credit line	750.0			480.0			Proceeds from revolving credit line	750.0		480.0
Repayments under revolving credit line	—			(695.0		)	Repayments under revolving credit line	(250.0)		(780.0)
Proceeds from accounts receivable securitization agreement	16.0			—			Proceeds from accounts receivable securitization agreement	16.0		43.0
Repayments under accounts receivable securitization agreement	(250.0		)	(18.0		)	Repayments under accounts receivable securitization agreement	(250.0)		(34.0)
Purchase of non-controlling interest	(1.7		)	—			Purchase of non-controlling interest	(1.8)		—
Payment of deferred acquisition consideration	(24.3		)	—			Payment of deferred acquisition consideration	(24.3)		(2.6)
Payment of acquired long-term debt	(8.3		)	(2.5		)	Payment of acquired long-term debt	(8.3)		(2.5)
Payment of debt issuance costs	—			(2.7		)	Payment of debt issuance costs	—		(2.7)

Payments to repurchase common stock pursuant to ASR agreement	(205.0		)	—			Payments to repurchase common stock pursuant to ASR agreement	(205.0)		—
Repurchase of common stock	(348.5		)	(150.1		)	Repurchase of common stock	(348.4)		(200.1)
Purchase of interest rate caps	—			(1.5		)	Purchase of interest rate caps	—		(1.5)
Proceeds from issuance of common stock pursuant to employee stock plans	36.6			28.8			Proceeds from issuance of common stock pursuant to employee stock plans	54.7		35.9
Payment of minimum tax withholdings on net share settlements of equity awards	(12.5		)	(11.9		)	Payment of minimum tax withholdings on net share settlements of equity awards	(12.6)		(12.4)
Payments under finance lease obligations	(0.8		)	(0.8		)	Payments under finance lease obligations	(1.2)		(1.3)
Net cash used in financing activities	(67.3		)	(336.2		)	Net cash used in financing activities	(309.0)		(440.7)
Effect of exchange rate changes on cash and cash equivalents	1.1			(0.5		)	Effect of exchange rate changes on cash and cash equivalents	0.5		—
Net increase (decrease) in cash and cash equivalents	198.0			(265.7		)	Net increase (decrease) in cash and cash equivalents	142.4		(238.8)
Cash and cash equivalents, beginning of period	601.8			666.7			Cash and cash equivalents, beginning of period	601.8		666.7
Cash and cash equivalents, end of period	$	799.8		$	401.0		Cash and cash equivalents, end of period	$	744.2	$	427.9

See accompanying notes.

Table of Contents

HOLOGIC, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(all tabular amounts in millions, except number of shares, which are reflected in thousands, and per share data)

(1) Basis of Presentation

The consolidated financial statements of Hologic, Inc. (“Hologic” or the “Company”) presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (the “SEC”) for quarterly reports on Form 10-Q and do not include all of the information and disclosures required by U.S. generally accepted accounting principles (“GAAP”) for annual financial statements. These financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended September 28, 2019 included in the Company’s Form 10-K filed with the SEC on November 27, 2019. In the opinion of management, the financial statements and notes contain all adjustments (consisting of normal recurring accruals and all other necessary adjustments) considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented.

The consolidated financial statements include the accounts of the Company and its ~~wholly owned~~wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

The preparation of financial statements in conformity with GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management’s estimates if past experience or other assumptions do not turn out to be substantially accurate. Operating results for the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 are not necessarily indicative of the results to be expected for any other interim period or the entire fiscal year ending September 26, 2020.

COVID-19 Considerations

The pandemic caused by the spread of the novel strain of coronavirus disease 2019 ("COVID-19") has created significant volatility, uncertainty and economic disruption in the markets the Company sells its products into, primarily the U.S., Europe and Asia-Pacific. In the second ~~quarter~~and third quarters of fiscal 2020, the spread of COVID-19 has negatively impacted business and healthcare activity globally. As healthcare systems respond to the increasing demands of managing COVID-19 and the resulting economic uncertainties, governments around the world have imposed measures designed to reduce the transmission of COVID-19, and individuals are responding to the fears of contracting COVID-19. In particular, elective procedures and exams ~~are being~~have been and continue to be delayed or cancelled, there has been a significant reduction in physician office visits, and hospitals ~~are postponing~~have postponed or ~~cancelling~~cancelled capital purchases as well as ~~limiting~~limited or ~~eliminating services.~~eliminated services, however in the second half of the third quarter of fiscal 2020, the Company started to see a recovery of elective procedures and exams. These responses have had, and the Company believes will continue to have, a negative impact on the Company's operating results and cash flows. ~~While~~However, the impact of the Company's commercial release of its COVID assays more than offset these impacts, as the Company generated significant revenue from the sales of these assays in the third quarter of fiscal 2020.The negative effects of COVID-19 and the associated economic disruptions were felt primarily beginning in the second half of March in many of the Company's end-markets and earlier in Asia, primarily China, ~~the Company expects~~and the effect ~~on its financial results~~to the Company's legacy products in the third fiscal quarter ~~to be~~was significant. ~~While the~~The Company believes the impact on its ~~business will~~businesses may begin to lessen in the fourth quarter and continue to do so in subsequent periods, however, the impacts on these periods could continue to be significant.

~~The~~While the Company's ~~belief is that COVID-19’s~~results of operations and cash flows in the third quarter of fiscal 2020 were positively impacted by the sale of its COVID assays, the COVID-19 pandemic could have an adverse impact on its operating results, cash flows and financial condition ~~will be primarily driven by:~~in the future. The factors that could create such adverse impact include: the severity and duration of the COVID-19 pandemic; continued demand for COVID-19 testing; competition from existing and new COVID-19 testing technologies and products; the COVID-19 pandemic’s impact on the U.S. and international healthcare system, the U.S. economy and worldwide economy; and the timing, scope and effectiveness of U.S. and international governmental responses to the COVID-19 pandemic and associated economic disruptions.

In addition to adversely affecting demand for the Company's products, other than its COVID assays, COVID-19 and associated economic disruptions could continue to have an adverse impact on the Company's supply chains and distribution systems, including as a result of impacts associated with preventive and precautionary measures that it, other businesses and governments ~~are taking.~~have taken and will take. A reduction or interruption in any of the Company's manufacturing processes could have a material adverse effect on its business.

The Company expects that the uncertainty surrounding world financial markets and deteriorating worldwide macroeconomic conditions resulting from the pandemic have caused and may continue to cause the purchasers of medical

Table of Contents

equipment to decrease their medical equipment purchasing and procurement activities. Additionally, the pandemic has caused and may further cause constrictions in world credit markets that have and could cause its customers to experience increased difficulty in paying their existing obligations to the Company or in securing the financing necessary to purchase the Company's products. Economic uncertainty has and may continue to result in cost-conscious consumers focusing on acute care rather than wellness, which would also continue to adversely affect demand for the Company's products.

The terms of the Company's credit facilities require it to satisfy certain financial covenants. Should the Company's future business and operations be significantly impaired by the continuing COVID-19 pandemic and associated economic disruptions over an extended period of time or otherwise, the Company cannot assure that it will remain in compliance with its current financial covenants. In such event, the factors that adversely affect the Company's business may also similarly adversely affect the capital markets, and the Company cannot assure that it would be able to negotiate alternative covenants or alternative financing on favorable terms if at all. The Company's failure to comply with the covenants contained in its credit facilities, including financial covenants, could result in an event of default, which could materially and adversely affect its results of operations and financial condition.

As the Company assessed the potential longer term economic and capital market uncertainties resulting from the COVID-19 pandemic, at the end of March 2020 the Company suspended its accounts receivable securitization program and borrowed $750.0 million under its revolver. The Company used $250.0 million of these proceeds to pay off all amounts then owed under its accounts receivable securitization agreement and retained the balance as cash reserve. As of ~~March 28,~~the end of the third quarter of fiscal 2020, the Company repaid $250.0 million of the $750.0 million borrowed under its revolver. As of June 27, 2020 the Company had ~~another $750.0 million~~an additional $1 billion available under its ~~revolver.~~revolver and $744.2 million of cash on hand.

In response to the negative impact of COVID-19 on the Company's business, in April 2020 itthe Company initiated cost-cutting measures, which included not only reducing discretionary and variable spend, such as travel, marketing programs and the use of contractors, consultants and temporary help, but the Company also implemented employee furloughs, salary cuts primarily in the U.S., reduced hours and in certain instances employee terminations. As of the end of the third quarter of fiscal 2020, substantially all of the Company's employee cost-cutting measures ceased. Further, the Company ~~has~~ shut down certain manufacturing facilities temporarily and implemented reduced work-week schedules in response to lower near-term demand for many of its products. These actions, as they relate to the Company's manufacturing operations, are expected to reduce the efficiency of its manufacturing operations and could further adversely affect its results of operations. Future cost savings initiatives and other measures related to stopping the spread of COVID-19 could also adversely affect the Company's research and development activities, including its clinical trials.

The Company has also taken measures to ensure the safety of its employees and to comply with governmental orders. These measures could require that the Company's employees continue to work remotely or otherwise refrain from ~~traveling~~reporting to their normal workplace for extended periods of time, which in turn could result in a decrease in its commercial and marketing activities.

During the second quarter of fiscal 2020, the FDA granted Emergency Use Authorization (EUA) for the Company's Panther Fusion SARS-CoV-2 assay for testing for the COVID-19 virus. ~~The Company is in~~During the ~~process~~third quarter of ~~completing development of a second~~fiscal 2020, the FDA granted Emergency Use Authorization for the Company's Aptima SARS-CoV-2 assay which ~~will run~~runs on ~~its~~the Company's more widely distributed Panther instrument. The Company has installed more than 1,800 Panther instruments, which are used by clinical laboratories around the world. Subject to obtaining the required authorizations, the Company expects to introduce the assay in May. However, the Company can give no assurance that this assay will be developed and authorized on a timely basis, if at all, or if introduced, will be commercially successful.

Recently Adopted Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842), referred to as ASC 842. The purpose of ASU 2016-02 is to increase the transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet, including those previously classified as operating leases under GAAP, and disclosing key information about leasing arrangements. ASC 842, as amended, is effective for public entities for annual periods beginning after December 15, 2018, including interim periods within those annual periods and was effective for the Company in fiscal 2020. The Company adopted the standard using the transition method provided by ASC Update No. 2018-11, Leases ~~(Topic~~(Topic 842): Targeted Improvements. Under this method, the Company applied the new ~~leasing rules~~lease standard on September 29, 2019, rather than at the earliest comparative period presented in the financial statements. Prior periods were presented in accordance with the existing lease guidance under ASC ~~840.~~Topic 840, Leases (ASC 840).

Upon transition, the Company applied the package of practical expedients permitted under ASC 842 transition guidance to its entire lease portfolio at September 29, 2019. As a result, the Company was not required to reassess (i) whether any expired or existing contracts are or contain leases, (ii) the classification of any expired or existing leases, and (iii) initial direct costs for any existing leases. Furthermore, as a lessee the Company elected to combine lease and non-lease components together for the majority of its leases. As a result, for these applicable classes of underlying assets, the Company accounted for each separate lease component and the non-lease components associated with that lease component as a single lease component.

Under ASC 842 as a lessor, in instances where the Company places instruments (or equipment) at customer sites as part of its reagent rental contracts, certain of the Company's reagent rental contracts could be classified as sales-type leases. Under sales-type leases, there is accelerated expense recognition for the cost of the placed equipment and potentially up-front revenue in the event there are fixed rental payments, a portion of which would be allocated to the equipment. The Company does not

expect to have a significant amount of sales-type leases. Under ASC 840, all instruments placed under the Company's reagent rental programs were classified as operating leases and instrument revenue and cost were recognized over the term of the contract.

Upon adoption of the new lease standard, the Company recognized operating lease right-of-use assets and finance lease right-of-use assets of $91.7 million and $10.2 million, respectively, and corresponding operating lease liabilities and finance lease liabilities of $96.6 million and $21.0 million, respectively. This includes recording the Company’s existing capital lease as

Table of Contents

a finance lease at transition. In addition, the Company derecognized $32.6 million of property, plant and equipment and $35.2 million of finance lease obligations recorded in accrued expenses and other long-term liabilities associated with two previously existing build-to-suit lease arrangements. Right-of-use assets and corresponding liabilities for these build-to-suit lease arrangements are included within the total amount recognized upon adoption of the new lease standard. The Company’s adoption of ASC 842 is more fully described in Note 3.

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The guidance requires certain changes to the presentation of hedge accounting in the financial statements and also simplifies the application of hedge accounting and expands the strategies that qualify for hedge accounting. The Company adopted the standard in the first quarter of fiscal 2020. The adoption of ASU 2017-12 did not have a material effect on the Company's consolidated financial statements.

Subsequent Events Consideration

The Company considers events or transactions that occur after the balance sheet date but prior to the issuance of the financial statements to provide additional evidence for certain estimates or to identify matters that may require additional disclosure. Subsequent events have been evaluated as required. There were no material recognized or unrecognized subsequent events affecting the unaudited consolidated financial statements as of and for the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020.

Table of Contents

(2) Revenue

The Company accounts for revenue pursuant to ASC Update No. 2014-09, Revenue from Contracts with Customer (ASC 606) and generates revenue from the sale of its products, primarily medical imaging systems and related components and software, diagnostic tests and assays, surgical and interventional breast disposable products and until December 28, 2019 medical aesthetic treatment systems, and related services, which ~~were~~are primarily support and maintenance services on its medical imaging systems, and to a lesser extent installation, training and repairs. The Company's products are sold primarily through a direct sales force, and within international markets, there is more reliance on distributors and resellers. Revenue is recorded net of sales tax. The following tables provide revenue from contracts with customers by business and geographic region on a disaggregated basis:


		Three Months Ended June 27, 2020												Three Months Ended June 29, 2019
Business (in millions)				United States		International		Total				United States		International		Total
Diagnostics:
	Cytology & Perinatal	$	40.3	$	23.8	$	64.1			$	78.5	$	41.8	$	120.3
	Molecular Diagnostics	391.0		69.3		460.3				138.5		32.4		170.9
	Blood Screening	7.8		—		7.8				14.2		—		14.2
Total				$	439.1	$	93.1	$	532.2			$	231.2	$	74.2	$	305.4

Breast Health:
	Breast Imaging	$	145.6	$	47.6	$	193.2			$	214.6	$	55.4	$	270.0
	Interventional Breast Solutions	25.0		5.8		30.8				46.9		8.5		55.4

Total				$	170.6	$	53.4	$	224.0			$	261.5	$	63.9	$	325.4

GYN Surgical				$	42.1	$	9.4	$	51.5			$	92.8	$	19.4	$	112.2

Medical Aesthetics				$	—	$	—	$	—			$	41.6	$	43.4	$	85.0

Skeletal Health				$	9.0	$	6.2	$	15.2			$	15.4	$	9.0	$	24.4
		$	660.8	$	162.1	$	822.9			$	642.5	$	209.9	$	852.4


		Nine Months Ended June 27, 2020												Nine Months Ended June 29, 2019
Business (in millions)				United States		International		Total				United States		International		Total
Diagnostics:
	Cytology & Perinatal	$	191.1	$	107.6	$	298.7			$	234.3	$	119.6	$	353.9
	Molecular Diagnostics	683.0		146.5		829.5				409.4		93.5		502.9
	Blood Screening	35.0		—		35.0				41.8		—		41.8
Total				$	909.1	$	254.1	$	1,163.2			$	685.5	$	213.1	$	898.6

Breast Health:
	Breast Imaging	$	541.1	$	177.1	$	718.2			$	627.3	$	178.3	$	805.6
	Interventional Breast Solutions	120.4		24.2		144.6				139.8		26.2		166.0

Total				$	661.5	$	201.3	$	862.8			$	767.1	$	204.5	$	971.6

GYN Surgical				$	227.6	$	48.3	$	275.9			$	268.0	$	54.8	$	322.8

Medical Aesthetics				$	30.9	$	34.4	$	65.3			$	116.5	$	122.1	$	238.6

Skeletal Health				$	39.4	$	22.9	$	62.3			$	42.6	$	27.2	$	69.8
		$	1,868.5	$	561.0	$	2,429.5			$	1,879.7	$	621.7	$	2,501.4

Table of Contents

Three Months Ended March 28, 2020 Three Months Ended March 30, 2019
Business (in millions)
United States International Total United States International Total
Diagnostics:
Cytology & Perinatal $ 73.2
$ 40.2
$ 113.4
$ 76.6
$ 38.9
$ 115.5
Molecular Diagnostics 149.8
40.8
190.6
136.8
31.0
167.8
Blood Screening 15.2
—
15.2
13.4
—
13.4
Total $ 238.2
$ 81.0
$ 319.2
$ 226.8
$ 69.9
$ 296.7

Breast Health:
Breast Imaging $ 186.0
$ 64.2
$ 250.2
$ 206.2
$ 59.7
$ 265.9
Interventional Breast Solutions 48.4
9.2
57.6
46.8
8.8
55.6
Total $ 234.4
$ 73.4
$ 307.8
$ 253.0
$ 68.5
$ 321.5

GYN Surgical $ 86.7
$ 18.7
$ 105.4
$ 84.1
$ 18.1
$ 102.2

Medical Aesthetics $ —
$ —
$ —
$ 37.6
$ 36.2
$ 73.8

Skeletal Health $ 15.6
$ 8.1
$ 23.7
$ 14.0
$ 10.2
$ 24.2
$ 574.9
$ 181.2
$ 756.1
$ 615.5
$ 202.9
$ 818.4


	Three Months Ended						Nine Months Ended
Geographic Regions (in millions)	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
United States	$	660.8	$	642.5	$	1,868.5	$	1,879.7
Europe	101.7		95.9		322.9		299.2
Asia-Pacific	43.7		76.2		155.5		210.1
Rest of World	16.7		37.8		82.6		112.4
	$	822.9	$	852.4	$	2,429.5	$	2,501.4

Six Months Ended March 28, 2020 Six Months Ended March 30, 2019
Business (in millions) United States International Total United States International Total
Diagnostics:
Cytology & Perinatal $ 150.7
$ 83.7
$ 234.4
$ 155.8
$ 77.8
$ 233.6
Molecular Diagnostics 291.9
77.2
369.1
270.9
61.2
332.1
Blood Screening 27.2
—
27.2
27.6
—
27.6
Total $ 469.8
$ 160.9
$ 630.7
$ 454.3
$ 139.0
$ 593.3

Breast Health:
Breast Imaging $ 395.4
$ 129.6
$ 525.0
$ 412.7
$ 122.9
$ 535.6
Interventional Breast Solutions 95.5
18.4
113.9
92.9
17.7
110.6
Total $ 490.9
$ 148.0
$ 638.9
$ 505.6
$ 140.6
$ 646.2

GYN Surgical $ 185.5
$ 39.0
$ 224.5
$ 175.2
$ 35.4
$ 210.6

Medical Aesthetics $ 30.9
$ 34.4
$ 65.3
$ 74.9
$ 78.7
$ 153.6

Skeletal Health $ 30.5
$ 16.7
$ 47.2
$ 27.2
$ 18.2
$ 45.4
$ 1,207.6
$ 399.0
$ 1,606.6
$ 1,237.2
$ 411.9
$ 1,649.1

Three Months Ended Six Months Ended
Geographic Regions (in millions)
March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
United States $ 574.9
$ 615.5
$ 1,207.6
$ 1,237.2
Europe 111.8
102.1
221.2
203.2
Asia-Pacific 41.7
64.3
111.8
134.0
Rest of World 27.7
36.5
66.0
74.7
$ 756.1
$ 818.4
$ 1,606.6
$ 1,649.1

The following table provides revenue recognized by source:


	Three Months Ended						Nine Months Ended
Revenue by type (in millions)	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Capital equipment, components and software	$	113.5	$	248.9	$	513.1	$	736.6
Consumables	588.1		455.1		1,511.4		1,318.2
Service	116.4		141.6		388.6		424.6
Other	4.9		6.8		16.4		22.0
	$	822.9	$	852.4	$	2,429.5	$	2,501.4

Three Months Ended Six Months Ended
Revenue by type (in millions) March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
Capital equipment, components and software $ 166.6
$ 239.4
$ 399.5
$ 487.8
Consumables 457.0
428.4
923.4
863.1
Service 127.2
141.1
272.2
283.0
Other 5.3
9.5
11.5
15.2
$ 756.1
$ 818.4
$ 1,606.6
$ 1,649.1

The Company considers revenue to be earned when all of the following criteria are met: the Company has a contract with a customer that creates enforceable rights and obligations; promised products or services are identified; the transaction price, or the amount the Company expects to receive, including an estimate of uncertain amounts subject to a constraint to ensure revenue is not recognized in an amount that would result in a significant reversal upon resolution of the uncertainty, is determinable; and the Company has transferred control of the promised items to the customer. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the contract. The transaction price for the contract is measured as the amount of consideration the Company expects to receive in exchange for the goods and services expected to be transferred. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, control of the distinct good or service is transferred. Transfer of control for the Company's products is generally at shipment or delivery, depending on contractual terms, but occurs when title and risk of loss transfers to the customer which represents the

point in time when the customer obtains the use of and substantially all of the remaining benefit of the product. As such, the Company's performance obligation related to product sales is satisfied at a point in time. Revenue from support and maintenance contracts, extended warranty and professional services for installation, training and repairs is recognized over time based on the period contracted or as the services are performed as these methods represent a faithful depiction of the transfer of goods and services.

The Company recognizes a receivable when it has an unconditional right to payment. Payment terms are typically 30 days in the U.S. but may be longer in international markets. The Company treats shipping and handling costs performed after a customer obtains control of the good as a fulfillment cost and records these costs within costs of product revenue when the corresponding revenue is recognized.

The Company also places instruments (or equipment) at customer sites but retains title to the instrument. The customer has the right to use the instrument for a period of time, and the Company recovers the cost of providing the instrument through the sales of disposables, namely tests and assays in Diagnostics and handpieces in GYN Surgical. These types of agreements include an embedded lease, which is generally an operating lease, for the right to use an instrument and no instrument revenue is recognized at the time of instrument delivery. The Company recognizes a portion of the revenue allocated to the embedded lease concurrent with the sale of disposables over the term of the agreement.

Some of the Company's contracts have multiple performance obligations. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using its best estimate of the standalone selling price of each distinct good or service in the contract. The Company determines its best estimate of stand-alone selling price using average selling prices over 3 to 12 month periods of data depending on the products or nature of the services coupled with current market considerations. If the product or service does not have a history of sales or if sales volume is not sufficient, the Company relies on prices set by its pricing committees or applicable marketing department adjusted for expected discounts.

Table of Contents

Variable Consideration

The Company exercises judgment in estimating variable consideration, which includes volume discounts, sales rebates, product returns and other adjustments. These amounts are recorded as a reduction to revenue and classified as a current liability. The Company bases its estimates for volume discounts and sales rebates on historical information to the extent it is reasonable to be used as a predictive tool of expected future rebates. To the extent the transaction price includes variable consideration, the Company applies judgment in constraining the estimated variable consideration due to factors that may cause reversal of revenue recognized. The Company evaluates constraints based on its historical and projected experience with similar customer contracts.

The Company's contracts typically do not provide the right to return product. In general, estimates of variable consideration and constraints are not material to the Company's financial statements.

Remaining Performance Obligations

As of ~~March 28,~~June 27, 2020, the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied was approximately ~~$583.5~~$588.3 million. This remaining performance obligation primarily relates to extended warranty and support and maintenance obligations in the Company's Breast Health and Skeletal Health reportable segments. The Company expects to recognize approximately ~~23%~~12% of this amount as revenue in 2020, ~~32%~~36% in 2021, ~~24%~~26% in 2022, ~~14%~~16% in 2023, and 7%10% thereafter. The Company has applied the practical expedient to not include remaining performance obligations related to contracts with original expected durations of one year or less in the amounts above.

Contract Assets and Liabilities

The Company discloses accounts receivable separately in the Consolidated Balance Sheets at their net realizable value. Contract assets primarily relate to the Company's conditional right to consideration for work completed but not billed at the reporting date. Contract assets at the beginning and end of the period, as well as the changes in the balance, were immaterial.

Contract liabilities primarily relate to payments received from customers in advance of performance under the contract. The Company records a contract liability, or deferred revenue, when it has an obligation to provide service, and to a much lesser extent product, to the customer and payment is received or due in advance of performance. Deferred revenue primarily relates to support and maintenance contracts and extended warranty obligations within the Company's Breast Health and Skeletal Health reportable segments and until recently the divested Medical Aesthetics segment. Contract liabilities are classified as other current liabilities and other long-term liabilities on the Consolidated Balance Sheets. The Company recognized revenue of ~~$26.2~~$18.0 million

and ~~$77.5~~$95.5 million in the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 that was included in the contract liability balance at September 28, 2019.

(3) Leases

Lessee Activity - Leases where Hologic is the Lessee

The majority of the Company's facilities are occupied under operating lease arrangements with various expiration dates through 2035, some of which include options to extend the term of the lease, and some of which include options to terminate the lease within one year. The Company has operating leases for office space, land, warehouse and manufacturing space, vehicles and certain equipment. Leases with an initial term of 12 months or less are generally not recorded on the balance sheet and expense for these leases is recognized on a straight-line basis over the lease term. For leases executed in fiscal 2020 and later, the Company accounts for the lease components and the non-lease components as a single lease component. The Company's leases have remaining lease terms of one year to approximately 15 years, some of which may include options to extend the leases for up to 20 years and some include options to terminate early. These options have been included in the determination of the lease liability when it is reasonably certain that the option will be exercised. The Company does not have any leases that include residual value guarantees.

The Company determines whether an arrangement is or contains a lease based on the unique facts and circumstances present at the inception of an arrangement. The right-of-use assets and related liabilities for operating leases are included in other assets, accrued expenses, and other long-term liabilities in the consolidated balance sheet as of ~~March 28,~~June 27, 2020. The Company's lease classified as a capital lease in fiscal 2019 is now classified as a finance lease on the balance sheet as of ~~March 28,~~June 27, 2020.

Table of Contents

Right-of-use assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease contract. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of fixed lease payments over the expected lease term. The interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes the ~~appropriate~~ incremental borrowing rate, which is the estimated rate that would be incurred to borrow on a collateralized basis over a similar term at an amount equal to the lease payments in a similar economic environment. The weighted average discount rate utilized on the Company's operating and finance lease liabilities as of ~~March 28,~~June 27, 2020 was ~~2.59%~~2.6%.

The following table presents supplemental balance sheet information related to the Company's operating and finance leases:


		June 27, 2020
	Balance Sheet Location	Operating Leases		Finance Lease
Assets
Lease right-of-use assets	Other assets	$	83.0	$	—

Liabilities
Operating lease liabilities (current)	Accrued expenses	$	22.9	$	—
Finance lease liabilities (current)	Finance lease obligations - short term	$	—	$	1.8
Operating lease liabilities (non-current)	Other long-term liabilities	$	68.3	$	—
Finance lease liabilities (non-current)	Finance lease obligations - long term	$	—	$	17.9

March 28, 2020
Balance Sheet Location Operating Leases Finance Lease
Assets
Lease right-of-use assets Other assets $ 82.6
$ —
Liabilities
Operating lease liabilities (current)
Accrued expenses

$ 22.1
$ —
Finance lease liabilities (current) Finance lease obligations - short term $ —
$ 1.8
Operating lease liabilities (non-current)
Other long-term liabilities

$ 68.7
$ —
Finance lease liabilities (non-current)
Finance lease obligations - long term

$ —
$ 18.4

The finance lease was previously recorded as a capital lease in the consolidated balance at September 28, 2019, and the short-term and long-term liabilities were $1.8 million and $19.2 million, respectively.

The following table presents the weighted average remaining lease term and discount rate information related to the Company's operating and finance leases:


	As of June 27, 2020
	Operating Leases		Finance Lease
Weighted average remaining lease term	5.71		7.89
Weighted average discount rate	2.0	%	5.1	%

Three Months Ended March 28, 2020
Operating Leases Finance Lease
Weighted average remaining lease term 5.93
8.14
Weighted average discount rate 1.95 % 5.1 %

The following table provides information related to the Company’s operating and finance leases:


		Three Months Ended March 28, 2020		Six Months Ended March 28, 2020				Three Months Ended June 27, 2020		Nine Months Ended June 27, 2020
Operating lease cost (a)	Operating lease cost (a)	$	6.8	$	13.8	Operating lease cost (a)				$	6.9	$	20.8
Finance lease cost - amortization of right-of-use assets	Finance lease cost - amortization of right-of-use assets	$	—	$	0.3	Finance lease cost - amortization of right-of-use assets				$	—	$	0.3
Finance lease cost - interest cost	Finance lease cost - interest cost	$	0.3	$	0.5	Finance lease cost - interest cost				$	0.3	$	0.8
Cash paid for amounts included in the measurement of lease liabilities:	Cash paid for amounts included in the measurement of lease liabilities:					Cash paid for amounts included in the measurement of lease liabilities:
	Operating cash flows from finance leases	$	0.3	$	0.5		Operating cash flows from finance leases	$	0.3	$	0.8
	Operating cash flows from operating leases	$	5.7	$	11.7		Operating cash flows from operating leases	$	6.1	$	17.8
	Financing cash flows from finance leases	$	0.4	$	0.9		Financing cash flows from finance leases	$	0.4	$	1.3
	Total cash paid for amounts included in the measurement of lease liabilities	$	6.4	$	13.1		Total cash paid for amounts included in the measurement of lease liabilities	$	6.8	$	19.9

ROU assets arising from entering into new operating lease obligations	ROU assets arising from entering into new operating lease obligations	$	3.3	$	4.7	ROU assets arising from entering into new operating lease obligations				$	6.0	$	10.7

(a) Includes short-term lease expense and variable lease costs, which were immaterial in the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020.

Table of Contents

The following table presents the future minimum lease payments under non-cancellable operating lease liabilities and finance lease as of ~~March 28,~~June 27, 2020:

Fiscal Year Operating Leases Finance Lease
2020 remaining $ 11.9
$ 1.4
2021 22.5
2.9
2022 17.8
3.0
2023 11.4
3.0
2024 9.3
3.0
Thereafter 23.9
11.4
Total future minimum lease payments 96.8
24.7
Less: imputed interest (6.0 ) (4.5 )
Present value of lease liabilities $ 90.8
$ 20.2


Fiscal Year	Operating Leases		Finance Lease
2020 remaining	$	6.0	$	0.7
2021	24.2		2.9
2022	19.6		3.0
2023	13.0		3.0
2024	10.4		3.0
Thereafter	23.9		11.4
Total future minimum lease payments	97.1		24.0
Less: imputed interest	(5.9)		(4.3)
Present value of lease liabilities	$	91.2	$	19.7

Lessor Activity - Leases where Hologic is the Lessor

Certain assets, primarily diagnostics instruments, are leased to customers under contractual arrangements that typically include an operating or sales-type lease as well as performance obligations for reagents and other consumables. These contractual arrangements are subject to termination provisions which are evaluated in determining the lease term for lease accounting purposes. Sales-type leases are not significant. Contract terms vary by customer and may include options to terminate the contract or options to extend the contract. Where instruments are provided under operating lease arrangements, some portion or the entire lease revenue may be variable and subject to subsequent non-lease component (e.g., reagent) sales. The allocation of revenue between the lease and non-lease components is based on stand-alone selling prices. Lease revenue represented approximately 3%4% of the Company’s consolidated revenue for both the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020.

In connection with the disposition of the Medical Aesthetics business, the Company entered into an agreement to sublease to Cynosure its U.S. headquarters and manufacturing location. As such, the Company derecognized $10.2 million for the right-of-use asset for the finance lease, included in property, plant and equipment, and recorded a lease receivable, which is ~~$20.6~~$19.7 million as of ~~March 28,~~June 27, 2020.

(4) Fair Value Measurements

Assets/Liabilities Measured and Recorded at Fair Value on a Recurring Basis

The Company has investments in derivative instruments consisting of interest rate caps, interest rate swaps and foreign currency contracts, which are valued using analyses obtained from independent third party valuation specialists based on market observable inputs, representing Level 2 assets. The fair values of the Company's interest rate caps, interest rate swaps, forward foreign currency contracts and foreign currency option contracts represent the estimated amounts the Company would receive or pay to terminate the contracts. Refer to Note 8 for further discussion and information on derivative instruments.

Table of Contents

Assets and liabilities measured and recorded at fair value on a recurring basis consisted of the following at ~~March 28,~~June 27, 2020:

Fair Value at Reporting Date Using
Balance as of March 28, 2020
Quoted Prices in
Active Market for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs (Level 2)

Significant
Unobservable
Inputs (Level 3)
Assets:
Foreign currency option contracts 0.9
—
0.9
—
Forward foreign currency contracts 1.9
—
1.9
—
Total $ 2.8
$ —
$ 2.8
$ —
Liabilities:
Contingent consideration $ 0.9
$ —
$ —
$ 0.9
Interest rate swaps - derivative $ 22.9
$ —
$ 22.9
$ —
Total $ 23.8
$ —
$ 22.9
$ 0.9


			Fair Value at Reporting Date Using
	Balance as of June 27, 2020		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:


Foreign currency option contracts	0.1		—		0.1		—
Forward foreign currency contracts	0.2		—		0.2		—
Total	$	0.3	$	—	$	0.3	$	—
Liabilities:
Contingent consideration	0.9		$	—	$	—	$	0.9
Interest rate swaps - derivative	29.0		—		29.0		—
Forward foreign currency contracts	0.1		—		0.1		—
Total	$	30.0	$	—	$	29.1	$	0.9

Assets Measured and Recorded at Fair Value on a Recurring Basis

The Company had contingent consideration liabilities related to its Emsor S.A. and Faxitron Bioptics, LLC acquisitions. The ~~remeasurement of~~Company settled these ~~liabilities~~obligations for $9.8 million in the second quarter of fiscal ~~2020 was insignificant, and the Company settled these obligations for $9.8 million.~~2019.

Assets Measured and Recorded at Fair Value on a Nonrecurring Basis

The Company remeasures the fair value of certain assets and liabilities upon the occurrence of certain events. Such assets consist of equity investments and long-lived assets, including property, plant and equipment, intangible assets and goodwill. There were no such remeasurements for equity investments in the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019. During the first quarter of fiscal 2020, the Company's Medical Aesthetics division met the criteria to be classified as assets-held-for sale and the Company recorded a $30.2 million loss to record the asset group at its fair value less costs to sell. This is a level 1 measurement. See Note 6 for additional information. During the second quarter of fiscal 2019, the Company identified indicators of impairment related to its long-lived assets of its Medical Aesthetics reportable segment and recorded impairment charges of $443.8 million, of which $437.0 million was allocated to intangible assets and $6.8 million was allocated to equipment. This was a level 3 measurement. See Note 15.

Disclosure of Fair Value of Financial Instruments

The Company’s financial instruments mainly consist of cash and cash equivalents, accounts receivable, equity investments, interest rate caps, interest rate swaps, forward foreign currency contracts, foreign currency option contracts, insurance contracts, accounts payable and debt obligations. The carrying amounts of the Company’s cash equivalents, accounts receivable and accounts payable approximate their fair value due to the short-term nature of these instruments. The Company’s interest rate caps, interest rate swaps, forward foreign currency contracts and foreign currency option contracts are recorded at

fair value. The carrying amount of the insurance contracts is recorded at the cash surrender value, as required by GAAP, which approximates fair value. The Company believes the carrying amounts of its equity investments approximate fair value.

Amounts outstanding under the Company’s 2018 Credit Agreement (as defined below) of ~~$2.2~~$2.0 billion aggregate principal as of ~~March 28,~~June 27, 2020 are subject to variable interest rates, which are based on current market rates, and as such, the Company believes the carrying amount of these obligations approximates fair value. The Company’s 2025 Senior Notes and 2028 Senior Notes had fair values of ~~$947.6~~$959.7 million and ~~$402.1~~$418.0 million, respectively, as of ~~March 28,~~June 27, 2020 based on their trading prices, representing Level 1 measurements. Refer to Note 7 for the carrying amounts of the various components of the Company’s debt.

(5) Business Combinations

Focal Therapeutics

On October 1, 2018, the Company completed the acquisition of Focal Therapeutics, Inc. ("Focal") for a purchase price of $120.1 million, which included hold-backs of $14.0 million payable up to one year from the date of acquisition. In the second

Table of Contents

quarter of fiscal 2019, $1.5 million of the hold-back was paid, and the remaining $12.5 million was paid ~~on October 1, 2019.~~in the first quarter of fiscal 2020. Focal, headquartered in California, manufactures and markets its BioZorb marker, which is an implantable three-dimensional marker that helps clinicians overcome certain challenges in breast conserving surgery.

The total purchase price was allocated to Focal's tangible and identifiable intangible assets and liabilities based on the estimated fair values of those assets as of October 1, 2018, as set forth below:


Cash	$	2.2
Accounts receivable	2.0
Inventory	7.9
Other assets	0.5
Accounts payable and accrued expenses	(5.6)
Long-term debt	(2.5)
Identifiable intangible assets:
Developed technology	83.1
In-process research and development	11.4
Trade names	2.7
Deferred income taxes, net	(12.7)
Goodwill	31.1
Purchase Price	$	120.1

Cash $ 2.2
Accounts receivable 2.0
Inventory 7.9
Other assets 0.5
Accounts payable and accrued expenses (5.6 )
Long-term debt (2.5 )
Identifiable intangible assets:
       Developed technology 83.1
       In-process research and development 11.4
       Trade names 2.7
Deferred income taxes, net (12.7 )
Goodwill 31.1
Purchase Price $ 120.1

In performing the purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of Focal's business. As part of the purchase price allocation, the Company determined the identifiable intangible assets were developed technology, in-process research and development ("IPR&D"), and trade names. The fair value of the intangible assets was estimated using the income approach, and the cash flow projections were discounted using rates ranging from 15.5% to 16.5%. The cash flows were based on estimates used to price the transaction, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital. The weighted average life of developed technology and trade names was 11 years and 13 years, respectively. The calculation of the excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. The factors contributing to the recognition of the amount of goodwill were based on synergistic benefits that are expected to be realized from this acquisition. Benefits include the expectation of broadening the Company's Breast Health portfolio of products and technology. None of the goodwill is expected to be deductible for income tax purposes.

SuperSonic Imagine

On August 1, 2019, the Company purchased 46% of the outstanding shares of SuperSonic Imagine ("SSI") for $18.2 million. SSI is a public company located in Aix-en-Provence, France that manufactures and markets ultrasound medical imaging equipment. In September 2019, the Company launched a cash tender offer to acquire the remaining outstanding shares

for a price of €1.50 per share in cash. The Company determined that SSI was a Variable Interest Entity (“VIE”) but it was not the primary beneficiary as it was not a party to the initial design of the entity nor did it have control over SSI's operations until November 21, 2019 when the Company's ownership of SSI's voting stock exceeded 50%. Accordingly, the Company initially accounted for this investment under the equity method of accounting and included its proportionate share of SSI's net loss of $3.3 million for the two months ended September 28, 2019 within Other income (expense) ~~income,~~, net.

On November 21, 2019, the Company acquired an additional 7.6 million shares of SSI for $12.6 million. As a result, the Company owned approximately 78% of the outstanding shares of SSI at November 21, 2019 and controlled SSI's voting interest and operations. The Company performed purchase accounting as of November 21, 2019 and beginning on that date the financial results of SSI are included within the Company's consolidated financial statements. The Company remeasured the initial investment of 46% of the outstanding shares of SSI to its fair value at the acquisition date, resulting in a gain of $3.2 million recorded in the first quarter of fiscal 2020. The total accounting purchase price was $69.3 million, which consisted of $17.9 million for the equity method investment in SSI, $12.6 million for shares acquired on November 21, 2019, $30.2 million for loans the Company provided to SSI prior to the acquisition that are considered forgiven, and $8.6 million representing the fair value of the noncontrolling interest as of November 21, 2019. As of ~~March 28,~~June 27, 2020, the Company owned approximately 81% of the outstanding shares of SSI.

Table of Contents

The total purchase price was allocated to SSI's preliminary tangible and identifiable intangible assets and liabilities based on the estimated fair values of those assets as of November 21, 2019, as set forth below. The preliminary purchase price allocation is as follows:


Cash	$	2.6
Accounts receivable	7.1
Inventory	10.0
Property, plant and equipment	6.5
Other assets	4.3
Accounts payable and accrued expenses	(13.0)
Deferred revenue	(1.8)
Short and long-term debt	(8.8)
Other liabilities	(3.8)
Identifiable intangible assets:	—
Developed technology	38.3
Customer relationships	4.0
Trade names	3.0
Deferred income taxes, net	(1.5)
Goodwill	22.4
Purchase Price	$	69.3

Cash $ 2.6
Accounts receivable 7.1
Inventory 10.0
Property, plant and equipment 6.5
Other assets 4.4
Accounts payable and accrued expenses (13.0 )
Deferred revenue (1.8 )
Short and long-term debt (8.8 )
Other liabilities (3.8 )
Identifiable intangible assets: —
       Developed technology 38.3
       Customer relationships 4.0
       Trade names 3.0
Deferred income taxes, net (1.5 )
Goodwill 22.4
Purchase Price $ 69.4

In performing the preliminary purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of SSI's business. The Company has not yet obtained all of the information related to the fair value of the acquired assets and liabilities, primarily income taxes and recognition of uncertain tax positions, to finalize the purchase price allocation.

As part of the preliminary purchase price allocation, the Company has determined the identifiable intangible assets are developed technology, customer relationships, and trade names. The preliminary fair value of the intangible assets has been estimated using the income approach, and the cash flow projections were discounted using a 12.0% rate. The cash flows are based on estimates used to price the transaction, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital. The weighted average life for the developed technology is 9 years, customer relationships is 9 years and ~~for~~ trade names it is 8.6 years. The preliminary calculation of the excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. The factors contributing to the recognition of the preliminary amount of goodwill are based on synergistic benefits of SSI's products being complementary to Breast Health's 3D mammography systems and using the Company's existing U.S. sales force as SSI's presence in the U.S. is limited. None of the goodwill is expected to be deductible for income tax purposes.

Alpha Imaging

On December 30, 2019, the Company completed the acquisition of assets from Alpha Imaging, LLC ("Alpha Imaging"), for a purchase price of $18.0 million, which included a hold-back of $1.0 million and contingent consideration which the Company has estimated at $0.9 million. The contingent consideration is payable upon shipment of backlog orders entered into by Alpha Imaging prior to the acquisition. Alpha Imaging was a long-standing distributor of the Company's Breast and Skeletal products in the U.S. Based on the Company's preliminary valuation, it has allocated $18.1 million of the purchase price to a customer relationships intangible asset, which has a useful life of 5 years. The allocation of the purchase price is preliminary as the Company continues to gather information supporting the acquired assets and liabilities.

Health Beacons

On February 3, 2020, the Company completed the acquisition of Health Beacons, Inc. ("Health Beacons"), for a purchase price of $19.3 million, which included hold-backs of $2.3 million that are payable up to eighteen months from the date of acquisition. Health Beacons manufactures the LOCalizer ~~product that is sold by Faxitron Bioptics, LLC ("Faxitron"), which the Company acquired in July 2018.~~product. Based on the Company's preliminary valuation, it has allocated $10.7 million of the purchase price to the preliminary value of intangible assets and $5.7 million to goodwill. The remaining $2.9 million of the purchase price has been allocated to acquired tangible assets and liabilities. The allocation of the purchase price is preliminary as the Company continues to gather information supporting the acquired assets and liabilities.

Table of Contents

(6) Disposition

Sale of Medical Aesthetics

On November 20, 2019, the Company entered into a definitive agreement to sell its Medical Aesthetics business to Clayton Dubilier & Rice ("CD&R") for a sales price of $205.0 million in cash, less certain adjustments. The sale was completed on December 30, 2019, and the Company received cash proceeds of $153.4 million. The sale price remains subject to adjustment pursuant to the terms of the definitive agreement. The Company agreed to provide certain transition services for three to fifteen months, depending on the nature of the service. The Company also agreed to indemnify CD&R for certain legal and tax matters that existed as of the date of disposition. In connection with its accounting for the sale, the Company recorded indemnification liabilities of $10.9 million within accrued expenses associated with its obligations under the sale agreement.

As a result of this transaction, the Medical Aesthetics asset group was designated as assets held-for-sale in the first quarter of fiscal 2020. Pursuant to ASC 360, asset groups under this designation are required to be recorded at fair value less costs to sell. The Company determined that this disposal did not qualify as a discontinued operation as the sale of the Medical Aesthetics business was deemed to not be a strategic shift having or will have a major effect on the Company's operations and financial results. Based on the terms in the agreement of the sales price and formula for net working capital and related adjustments, its estimate of the fair value for transition services and the amount that must be carved out of the sale proceeds, and liabilities the Company will retain or for which it has agreed to indemnify CD&R, the Company recorded an impairment charge of $30.2 million in the first quarter of fiscal 2020. The impairment charge was allocated to Medical Aesthetics long-lived assets, of which $25.8 million was allocated to cost of product revenues and $4.4 million to operating expenses. The Company is currently in the process of evaluating adjustments to the final sales price.

The assets and liabilities of the disposed business at the date of disposition were as follows:


Assets:
Cash	$	10.7
Accounts Receivable	59.6
Inventory	90.6
Prepaid expenses and other current assets	7.7
Property, plant, and equipment	4.0
Intangible assets	28.2
Other assets	9.8
Total assets disposed of	$	210.6

Liabilities:
Accounts payable	$	12.3
Accrued expenses	49.0
Deferred revenue	16.6



Total liabilities disposed of	$	77.9

Assets:
Cash $ 10.7
Accounts Receivable 59.6
Inventory 90.6
Prepaid expenses and other current assets 7.7
Property, plant, and equipment 4.0
Intangible assets 28.2
Other assets 9.8
Total assets disposed of $ 210.6

Liabilities:
Accounts payable $ 12.3
Accrued expenses 49.0
Deferred revenue 16.6
Total liabilities disposed of $ 77.9

Loss from operations of the disposed business presented below represents the operating loss of the business as it was operated prior to the date of disposition. The operating expenses include only those that were incurred directly by and were retained by the disposed business. As noted above, the Company is performing a number of transition services and the financial impact from these services are not included in the amounts presented below. In addition, the Company will continue to incur expenses related to this business under the indemnification provisions primarily related to legal and tax matters that existed as of the date of disposition, which it will ~~continued~~continue to report in the Medical Aesthetic reportable segment. In the second quarter of fiscal 2020, the Company recorded accelerated stock compensation in connection with the disposition, legal expenses for retained cases and other adjustments totaling $2.4 million, which is not included below. In the third quarter of fiscal 2020, the Company recorded $1.0 million primarily related to legal expenses and settlements. Loss from operations of the disposed business for the three and ~~six~~nine month periods ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019 was as follows:

Table of Contents


	Three Months Ended								Nine Months Ended
	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019

Loss from operations	$	—	$	(14.3)	$	(46.5)	$	(503.0)

Three Months Ended Six Months Ended
March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019

Loss from operations $ —
(468.3 ) $ (46.5 ) $ (488.7 )

(7) Borrowings and Credit Arrangements

The Company’s borrowings consisted of the following:

March 28,
2020 September 28,
2019
Current debt obligations, net of debt discount and deferred issuance costs:
Term Loan $ 56.1
$ 37.4
Revolver 750.0
—
Securitization Program —
234.0
Total current debt obligations $ 806.1
$ 271.4
Long-term debt obligations, net of debt discount and deferred issuance costs:
Term Loan 1,416.2
1,452.4
Debt assumed from SSI acquisition 0.6
—
2025 Senior Notes 938.3
937.3
2028 Senior Notes 394.2
393.9
Total long-term debt obligations $ 2,749.3
$ 2,783.6
Total debt obligations $ 3,555.4
$ 3,055.0


	June 27, 2020		September 28, 2019
Current debt obligations, net of debt discount and deferred issuance costs:
Term Loan	$	65.5	$	37.4
Revolver	500.0		—
Securitization Program	—		234.0

Total current debt obligations	$	565.5	$	271.4
Long-term debt obligations, net of debt discount and deferred issuance costs:
Term Loan	1,398.0		1,452.4

2025 Senior Notes	938.9		937.3
2028 Senior Notes	394.4		393.9
Total long-term debt obligations	$	2,731.3	$	2,783.6
Total debt obligations	$	3,296.8	$	3,055.0

2018 Amended and Restated Credit Agreement

On December 17, 2018, the Company and certain of its subsidiaries refinanced its term loan and revolving credit facility by entering into an Amended and Restated Credit and Guaranty Agreement as of December 17, 2018 (the "2018 Credit Agreement") with Bank of America, N.A. in its capacity as Administrative Agent, Swing Line Lender and L/C Issuer, and certain other lenders. The 2018 Credit Agreement amended and restated the Company's prior credit and guaranty agreement dated as of October 3, 2017 (the "2017 Credit Agreement"). The borrowings of the 2018 Amended Term Loan bear interest at an annual rate equal to the Eurocurrency Rate (i.e., the LIBOR rate) plus an Applicable Rate, which was equal to 1.375% as of ~~March 28,~~June 27, 2020. The borrowings of the 2018 Amended Revolver bear interest at a rate equal to the LIBOR Daily Floating Rate plus an Applicable Rate equal to 1.375%.

Pursuant to ASC 470, Debt (ASC 470), the accounting related to entering into the 2018 Credit Agreement and using the proceeds to pay off the 2017 Credit Agreement was evaluated on a creditor-by-creditor basis to determine whether each transaction should be accounted for as a modification or extinguishment. Certain creditors under the 2017 Credit Agreement did not participate in this refinancing transaction and ceased being creditors of the Company. As a result, the Company recorded a debt extinguishment loss of $0.8 million in the first quarter of fiscal 2019. For the remainder of the creditors, this transaction was accounted for as a modification because on a creditor-by-creditor basis the present value of the cash flows between the two debt instruments before and after the transaction was less than 10%. Pursuant to ASC 470, subtopic 50-40, third-party costs of $0.8 million related to this transaction were recorded as interest expense and $1.9 million was recorded as a reduction to debt representing deferred issuance costs and debt discount for fees paid directly to the lenders.

In response to the ~~current~~ market uncertainties created by the COVID-19 pandemic in March 2020, the Company borrowed $750 million under its revolver, ~~which it intends to repay within one year,~~ $250 million of which was used to pay off amounts outstanding under the asset securitization agreement, in order to have sufficient cash on hand. During the third quarter of fiscal 2020, the Company paid down$250.0 million on its revolver, and it intends to repay the remainder within one year. The Company has ~~another $750 million~~$1.0 billion available under its revolver as of ~~March 28,~~June 27, 2020.

Interest expense, weighted average interest ~~rate,~~rates, and the interest rate at the end of period under the Credit Agreements were as follows:

Table of Contents


	Three Months Ended						Six Months Ended							Three Months Ended									Nine Months Ended
	March 28, 2020			March 30, 2019			March 28, 2020			March 30, 2019				June 27, 2020			June 29, 2019			June 27, 2020			June 29, 2019
Interest expense	$	13.0		$	16.8		$	26.6		$	35.5		Interest expense	$	11.4		$	16.4		$	38.0		$	51.9
Weighted average interest rate	2.75		%	3.86		%	2.93		%	3.84		%	Weighted average interest rate	1.68		%	3.85		%	2.52		%	3.84		%
Interest rate at end of period	2.33		%	3.87		%	2.33		%	3.87		%	Interest rate at end of period	1.55		%	3.78		%	1.55		%	3.78		%

The 2018 Credit Agreement contains two financial covenants; a total leverage ratio and an interest coverage ratio, both of which are measured as of the last day of each fiscal quarter. These terms, and calculations thereof, are defined in further detail in the 2018 Credit Agreement. As of ~~March 28,~~June 27, 2020, the Company was in compliance with these covenants.

Senior Notes

On October 10, 2017, the Company completed a private placement of $350 million aggregate principal amount of its 4.375% Senior Notes due 2025 (the "2025 Senior Notes") at an offering price of 100% of the aggregate principal amount of the 2025 Senior Notes.

On January 19, 2018, the Company completed a private placement of $1.0 billion aggregate principal amount of senior notes, allocated between (i) an additional $600 million aggregate principal amounts of its 2025 Senior Notes pursuant to a supplement to the indenture governing the Company's existing 2025 Senior Notes at an offering price of 100% of the aggregate principal amount of the 2025 Senior Notes and (ii) $400 million aggregate principal amounts of its 4.625% Senior Notes due 2028 (the "2028 Senior Notes") at an offering price of 100% of the aggregate principal amount of the 2028 Senior Notes.

2025 Senior Notes

The total aggregate principal balance of 2025 Senior Notes is $950 million. The 2025 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain domestic subsidiaries and mature on October 15, 2025.

2028 Senior Notes

The aggregate principal balance of the 2028 Senior Notes is $400 million. The 2028 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain domestic subsidiaries and mature on February 1, 2028.

Interest expense for the 2028 Senior Notes and 2025 Senior Notes is as follows:


			Three Months Ended						Nine Months Ended
			June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
	Interest Rate		Interest Expense		Interest Expense		Interest Expense		Interest Expense
2028 Senior Notes	4.625	%	$	4.8	$	4.8	$	14.4	$	14.4
2025 Senior Notes	4.375	%	10.9		10.9		32.7		32.7
Total			$	15.7	$	15.7	$	47.1	$	47.1

Three Months Ended Six Months Ended
March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
Interest Rate Interest Expense Interest Expense Interest Expense Interest Expense
2028 Senior Notes 4.625 % $ 4.8
$ 4.8
$ 9.6
$ 9.6
2025 Senior Notes 4.375 % 10.9
10.9
21.8
21.8
Total $ 15.7
$ 15.7
$ 31.4
$ 31.4

Accounts Receivable Securitization Program

OnIn response to the market uncertainties created by the COVID-19 pandemic, on March 26, 2020, the Company paid-off the total amount outstanding of $250.0 million previously borrowed under the Accounts Receivable Securitization Program (the "Securitization Program"). ~~As of March 28, 2020, the Company did not have any borrowings under this program.~~ On April 13, 2020, the Company amended the Credit and Security agreement with the lenders, temporarily suspending the ability to borrow and the need to comply with covenants for up to a year. As of June 27, 2020, the Company did not have any borrowings under this program.

Table of Contents

(8) Derivatives

Interest Rate Cap - Cash Flow Hedge

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposure to some of its interest rate risk through the use of interest rate caps, which are derivative financial instruments. The Company does not use derivatives for speculative purposes. For a derivative that is designated as a cash flow hedge, changes in the fair value of the derivative are recognized in accumulated other comprehensive income ("AOCI") to the extent the derivative is effective at offsetting the changes in the cash flows being hedged until the hedged item affects earnings. To the extent there is any hedge ineffectiveness, changes in fair value relating to the ineffective portion are immediately recognized in earnings in other income (expense), net in the Consolidated Statements of Operations.

During fiscal 2018, the Company entered into separate interest rate cap agreements with multiple counter-parties to help mitigate the interest rate volatility associated with the variable interest rate on amounts borrowed under the term loan feature of its credit facilities (see Note 7). Interest rate cap agreements provide the right to receive cash if the reference interest rate rises above a contractual rate. The aggregate premium paid for these interest rate cap agreements was $3.7 million, which was the initial fair value of the instruments recorded in the Company's financial statements.

During fiscal 2019, the Company entered into additional separate interest rate cap agreements with multiple counter-parties to extend the expiration date of its hedges by an additional year. The aggregate premium paid for these interest cap agreements was $1.5 million, which was the initial fair value of the instruments recorded in the Company’s financial statements.

The critical terms of the interest rate caps were designed to mirror the terms of the Company’s LIBOR-based borrowings under its Credit Agreement, that has been amended multiple times, and therefore are highly effective at offsetting the cash flows being hedged. The Company designated these derivatives as cash flow hedges of the variability of the LIBOR-based interest payments on $1.0 billion of principal, which ended on December 27, 2019 for the contracts entered into in fiscal 2018, and which will end on December 23, 2020 for the interest rate cap agreements entered into in fiscal 2019.

As of ~~March 28,~~June 27, 2020, all changes in the fair value of the interest rate caps were recorded in the Consolidated Statements of Comprehensive Income (Loss).

During the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019, the Company reclassified ~~$0.4~~$0.3 million and ~~$1.7~~$2.0 million, respectively and ~~$0.5~~$0.8 million and ~~$1.2~~$2.0 million, respectively from AOCI to the Consolidated Statements of Operations related to the interest rate cap agreements. The Company expects to similarly reclassify a loss of approximately ~~$1.1~~$0.8 million from AOCI to the Consolidated Statements of Operations in the next ~~nine~~six months.

The aggregate fair value of these interest rate caps was $0.0 million and $0.1 million at ~~March 28,~~June 27, 2020 and September 28, 2019, respectively, and is included in prepaid expenses and other current assets on the Company’s Consolidated Balance Sheet. Refer to Note 4 “Fair Value Measurements” above for related fair value disclosures.

Interest Rate Swap - Cash Flow Hedge

In fiscal 2019, in order to hedge a portion of its variable rate debt beyond the contracted period under interest cap agreements, the Company entered into an interest rate swap contract with an effective date of December 23, 2020 and a termination date of December 17, 2023. The notional amount of this swap is $1.0 billion. The interest rate swap effectively fixes the LIBOR component of the variable interest rate on $1.0 billion of the notional amount under the 2018 Credit Agreement at 1.23%. The critical terms of the interest rate swap are designed to mirror the terms of the Company’s LIBOR-based borrowings under its credit agreement and therefore are highly effective at offsetting the cash flows being hedged. The Company designated this derivative as a cash flow hedge of the variability of the LIBOR-based interest payments on $1.0 billion of principal. Therefore, changes in the fair value of the swap are recorded in ~~AOCI.~~AOCI and were losses of $4.6 million and $25.4 million for the three and nine months ended June 27, 2020, respectively. The fair value of this derivative was in a liability position of ~~$22.9~~$29.0 million as of ~~March 28,~~June 27, 2020.

Forward Foreign Currency Contracts and Foreign Currency Option Contracts

The Company enters into forward foreign currency exchange contracts and foreign currency option contracts to mitigate certain operational exposures from the impact of changes in foreign currency exchange rates. Such exposures result from the portion of the Company's operations that are denominated in currencies other than the U.S. dollar, primarily the Euro, the UK Pound, the Australian dollar, the Canadian dollar, the Chinese Yuan and the Japanese Yen. These foreign currency exchange contracts are entered into to support transactions made in the ordinary course of business and are not speculative in nature. The contracts are generally for periods of one year or less. The Company did not elect hedge accounting for these ~~forward foreign currency contracts and foreign currency option~~ contracts; however, the Company may seek to apply hedge accounting in future scenarios. The change in the fair value of these contracts is recognized directly in earnings as a component of other income (expense), net. ~~During~~

Table of Contents

The following table presents the ~~three and six months ended March 28, 2020, for the forward foreign currency exchange~~change in fair value of these contracts ~~the~~recognized directly in earnings as a component of other income (expense), net:

Company recorded net realized gains of $0.1 million in both periods from settling forward foreign currency exchange contracts and net unrealized gains of $2.6 million and $1.1 million, respectively, on the mark-to-market for its outstanding forward foreign currency contracts. During the three and six months ended March 30, 2019, the Company recorded net realized gains of $1.8 million and $3.5 million, respectively, from settling forward foreign currency contracts and net unrealized loss of $1.4 million and net realized gain of $2.0 million, respectively, on the mark-to-market for its outstanding forward foreign currency contracts. During the three and six months ended March 28, 2020, for the foreign currency option contracts the Company recorded net unrealized gains of $1.1 million and net unrealized losses of $0.4 million, respectively, on outstanding option contracts. During the three and six months ended March 28, 2020, for the foreign currency option contracts, the Company recorded net realized losses of $0.5 million and $0.7 million, respectively, on outstanding option contracts.


	Three Months Ended						Nine Months Ended
	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Amount of realized (loss) gain recognized in income
Forward foreign currency contracts	$	0.5	$	3.0	$	0.6	$	6.5
Foreign currency option contracts	(0.5)		—		(1.3)		—
Total	$	—	$	3.0	$	(0.7)	$	6.5

Amount of unrealized (loss) gain recognized in income
Forward foreign currency contracts	$	(1.8)	$	(2.1)	$	(0.6)	$	(0.2)
Foreign currency option contracts	(0.2)		—		(0.5)		—
Total	$	(2.0)	$	(2.1)	$	(1.1)	$	(0.2)

As of ~~March 28,~~June 27, 2020, the Company had outstanding forward foreign currency contracts that were not designated for hedge accounting and were used to hedge fluctuations in the U.S. dollar of forecasted transactions denominated in the Australian dollar, Canadian Dollar, Chinese Yuan and Japanese Yen with an aggregate notional amount of ~~$51.0~~$25.9 million. As of ~~March 28,~~June 27, 2020, the Company had outstanding foreign currency option contracts that were not designated for hedge accounting and ~~are~~were used to hedge fluctuations in the U.S. dollar of forecasted transactions denominated in the Euro and UK Pound with a notional amount of ~~$80.6~~$40.3 million.

Table of Contents

Financial Instrument Presentation

The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the balance sheet as of ~~March 28,~~June 27, 2020:

Balance Sheet Location March 28, 2020 September 28, 2019
Assets:
Derivative instruments designated as a cash flow hedge:
Interest rate cap agreements Prepaid expenses and other current assets $ —
$ 0.1
Interest rate swap contract Other assets —
4.7
$ —
$ 4.8

Derivatives not designated as hedging instruments:
Forward foreign currency contracts Prepaid expenses and other current assets $ 1.9
$ 0.9
Foreign currency option contracts Prepaid expenses and other current assets 0.9
2.0
$ 2.8
$ 2.9

Liabilities:
Derivative instruments designated as a cash flow hedge:
Interest rate swap contract Accrued expenses $ 2.4
$ —
Interest rate swap contract Other long-term liabilities 20.5
—
Total $ 22.9
$ —
Derivatives not designated as hedging instruments:
Forward foreign currency contracts Accrued expenses $ —
$ 0.1


	Balance Sheet Location	June 27, 2020		September 28, 2019
Assets:
Derivative instruments designated as a cash flow hedge:
Interest rate cap agreements	Prepaid expenses and other current assets	$	—	$	0.1

Interest rate swap contract	Other assets	—		4.7
		$	—	$	4.8

Derivatives not designated as hedging instruments:
Forward foreign currency contracts	Prepaid expenses and other current assets	$	0.2	$	0.9
Foreign currency option contracts	Prepaid expenses and other current assets	0.1		2.0
		$	0.3	$	2.9

Liabilities:
Derivative instruments designated as a cash flow hedge:
Interest rate swap contract	Accrued expenses	$	5.4	$	—
Interest rate swap contract	Other long-term liabilities	23.6		—
Total		$	29.0	$	—
Derivatives not designated as hedging instruments:
Forward foreign currency contracts	Accrued expenses	$	0.1	$	0.1

The following table presents the unrealized gain (loss) recognized in AOCI related to the interest rate caps and interest rate swap for the following reporting periods:

Three Months Ended Six Months Ended
March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
Amount of loss recognized in other comprehensive income, net of taxes:
Interest rate swap $ (25.2 ) $ —
$ (20.8 ) $ —
Interest rate cap agreements (0.1 ) (1.5 ) (0.4 ) (5.4 )
Total $ (25.3 ) $ (1.5 ) $ (21.2 ) $ (5.4 )


	Three Months Ended						Nine Months Ended
	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Amount of loss recognized in other comprehensive income, net of taxes:
Interest rate swap	$	(4.6)	$	—	$	(25.4)	$	—
Interest rate cap agreements	(0.1)		(2.1)		(0.5)		(7.5)
Total	$	(4.7)	$	(2.1)	$	(25.9)	$	(7.5)

The following table presents the adjustment to fair value (realized and unrealized) recorded within the Consolidated Statements of ~~Income~~Operations for derivative instruments for which the Company did not elect hedge accounting:


Derivatives not classified as hedging instruments	Amount of (Loss) Gain Recognized in Income
	Three Months Ended June 27, 2020		Three Months Ended June 29, 2019		Nine Months Ended June 27, 2020		Nine Months Ended June 29, 2019
Forward foreign currency contracts	$	(1.3)	$	0.9	$	—	$	6.3
Foreign currency option contracts	(0.8)		—		(1.9)		—
Total	$	(2.1)	$	0.9	$	(1.9)	$	6.3

Derivatives not classified as hedging instruments Amount of (Loss) Gain Recognized in Income
Three Months Ended March 28, 2020 Three Months Ended March 30, 2019 Six Months Ended March 28, 2020 Six Months Ended March 30, 2019
Forward foreign currency contracts $ 2.7
$ 0.4
$ 1.3
$ 5.5
Foreign currency option contracts 0.6
—
(1.1 ) —
Total $ 3.3
$ 0.4
$ 0.2
$ 5.5

Table of Contents

(9) Commitments and Contingencies

Litigation and Related Matters

On November 6, 2015, the Company filed a suit against Minerva Surgical, Inc. (“Minerva”) in the United States District Court for the District of Delaware, alleging that Minerva’s endometrial ablation device infringes U.S. Patent 6,872,183 (the '183 patent), U.S. Patent 8,998,898 and U.S. Patent 9,095,348 (the '348 patent). On January 25, 2016, the Company amended the complaint to include claims against Minerva for unfair competition, deceptive trade practices and tortious interference with business relationships. On February 5, 2016, the Company filed a second amended complaint to additionally allege that Minerva’s endometrial ablation device infringes U.S. Patent 9,247,989 (the '989 patent). On March 4, 2016, Minerva filed an answer and counterclaims against the Company, seeking declaratory judgment on the Company’s claims and asserting claims against the Company for unfair competition, deceptive trade practices, interference with contractual relationships, breach of contract and trade libel. On June 2, 2016, the Court denied the Company’s motion for a preliminary injunction on its patent claims and denied Minerva’s request for preliminary injunction related to the Company’s alleged false and deceptive statements regarding the Minerva product. On June 28, 2018, the Court granted the Company's summary judgment motions on infringement and no invalidity with respect to the ‘183 and ‘348 patents. The Court also granted the Company’s motion for summary judgment on assignor estoppel, which bars Minerva’s invalidity defenses or any reliance on collateral findings regarding invalidity from inter partes review proceedings. The Court also denied all of Minerva’s defenses, including its motions for summary judgment on invalidity, non-infringement, no willfulness, and no unfair competition. On July 27, 2018, after a two-week trial, a jury returned a verdict that: (1) awarded the Company $4.8 million in damages for Minerva’s infringement; (2) found that Minerva’s infringement was not willful; and (3) found for the Company regarding Minerva’s counterclaims. Damages continued to accrue as Minerva continues its infringing conduct. On May 2, 2019, the Court issued rulings that denied the parties' post-trial motions, including the Company's motion for a permanent injunction seeking to prohibit Minerva from selling infringing devices. Both parties appealed the Court's rulings regarding the post-trial motions. On March 4, 2016, Minerva filed 2 petitions at the USPTO for inter partes review of the '348 patent. On September 12, 2016, the PTAB declined both petitions to review patentability of the '348 patent. On April 11, 2016, Minerva filed a petition for inter partes review of the '183 patent. On October 6, 2016, the PTAB granted the petition and instituted a review of the '183 patent. On December 15, 2017, the PTAB issued a final written decision invalidating all claims of the ‘183 patent. On February 9, 2018 the Company appealed this decision to the United States Court of Appeals for the Federal Circuit ("Court of Appeals"). On April 19, 2019, the Court of Appeals affirmed the PTAB's final written decision regarding the '183 patent. On July 16, 2019, the Court of Appeals denied the Company’s petition for rehearing in the appeal regarding the '183 patent. On April 22, 2020, the Court of Appeals affirmed the district court’s summary judgment ruling in favor of the Company of no invalidity and infringement, and summary judgment that assignor estoppel bars Minerva from challenging the validity of the ‘348 patent. The Court of Appeals also denied the Company’s motion for a permanent injunction and ongoing royalties for infringement of the ‘183 patent. The Court of Appeals denied Minerva’s ~~motion~~arguments for no damages or, alternatively, a new trial. On May 22, 2020 both parties petitioned for en banc review of the Court of Appeals decision. On July 22, 2020, the Court of Appeals denied both parties' petitions for en banc review.

On April 11, 2017, Minerva filed suit against the Company and Cytyc Surgical Products, LLC (“Cytyc”) in the United States District Court for the Northern District of California alleging that the Company’s and Cytyc’s NovaSure ADVANCED endometrial ablation device infringes Minerva’s U.S. patent 9,186,208. Minerva is seeking a preliminary and permanent injunction against the Company and Cytyc from selling this NovaSure device as well as enhanced damages and interest, including lost profits, price erosion and/or royalty. On January 5, 2018, the Court denied Minerva's motion for a preliminary injunction. On February 2, 2018, at the parties’ joint request, this action was transferred to the District of Delaware. On March 26, 2019, the Magistrate Judge issued a claims construction ruling regarding the disputed terms in the patent, which the District Court Judge adopted in all respects on October 21, 2019. The original trial date of July 20, 2020 was ~~vacated and the parties are now waiting for a new trial date to be set by the court.~~vacated. The next joint status report is due on September 25, 2020. At this time, based on available information regarding this litigation, the Company is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses.

On February 3, 2017, bioMérieux, S.A. and bioMérieux, Inc. (collectively “bioMérieux”) filed suit against the Company in the United States District Court for the Middle District of North Carolina ("MDNC"), alleging that the Company’s HIV products, including blood screening products previously manufactured by the Company for its former blood screening partner Grifols Diagnostic Solutions Inc. ("Grifols USA"), infringe U.S. Patent Nos. 8,697,352 and 9,074,262. On January 3, 2018, the MDNC Court granted the parties’ consent motion to transfer the case to Delaware. On June 11, 2019, the Court issued a claim construction ruling regarding the disputed terms in the patents. Motions for summary judgment were filed by the parties on September 30, 2019, and a hearing on these motions was held on December 18, 2019. A six-day trial concluded on February 25, 2020, with the jury finding that all claims of U.S. Patent No. 8,697,352 are invalid (U.S. Patent No. 9,074,262 was dropped from the case by bioMérieux prior to trial). On March 18, 2020, the parties agreed to a settlement under which bioMérieux

Table of Contents

agreed to dismiss all claims with prejudice and to waive the filing of post-trial motions and pursuing an appeal in exchange for a de minimis payment from the Company and Grifols USA.

As described in Note 6, the Company has agreed to indemnify CD&R for certain legal matters related to the Medical Aesthetics business that existed at the date of disposition. The Company currently has $8.5 million accrued for such matters as of ~~March 28,~~June 27, 2020, but this amount could become greater if some or all of the cases which it is indemnifying have an adverse result.

The Company is a party to various other legal proceedings and claims arising out of the ordinary course of its business. The Company believes that except for those matters described above there are no other proceedings or claims pending against it the ultimate resolution of which could have a material adverse effect on its financial condition or results of operations. In all cases, at each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450, Contingencies. Legal costs are expensed as incurred.

(10) Net Income Per Share

A reconciliation of basic and diluted share amounts is as follows:

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 March 28,
2020 March 30,
2019
Basic weighted average common shares outstanding 263,238
269,235
265,566
269,913
Weighted average common stock equivalents from assumed exercise of stock options and issuance of stock units 1,268
—
1,548
—
Diluted weighted average common shares outstanding 264,506
269,235
267,114
269,913
Weighted-average anti-dilutive shares related to:
Outstanding stock options 1,677
4,031
1,483
4,578
Stock Units 10
—
6
—


	Three Months Ended			Nine Months Ended
	June 27, 2020	June 29, 2019	June 27, 2020	June 29, 2019
Basic weighted average common shares outstanding	259,870	268,932	263,667	269,586
Weighted average common stock equivalents from assumed exercise of stock options and issuance of stock units	1,177	1,857	1,425	—

Diluted weighted average common shares outstanding	261,047	270,789	265,092	269,586
Weighted-average anti-dilutive shares related to:
Outstanding stock options	1,597	2,358	1,521	4,457
Stock Units	3	—	5	—

In those reporting periods in which the Company has reported net income, anti-dilutive shares generally are comprised of those stock options that either have an exercise price above the average stock price for the period or the stock options’ combined exercise price and average unrecognized stock compensation expense upon exercise is greater than the average stock price. In those reporting periods in which the Company has a net loss, anti-dilutive shares are comprised of the impact of those number of shares that would have been dilutive had the Company had net income plus the number of common stock equivalents that would be anti-dilutive had the company had net income.

(11) Stock-Based Compensation

The following presents stock-based compensation expense in the Company’s Consolidated Statements of Operations:

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 March 28,
2020 March 30,
2019
Cost of revenues $ 1.7
$ 2.0
$ 3.8
$ 4.0
Research and development 2.3
2.7
4.6
5.4
Selling and marketing 2.8
2.7
5.6
5.4
General and administrative 6.5
10.1
17.4
19.8
Restructuring 2.4
—
2.4
—
$ 15.7
$ 17.5
$ 33.8
$ 34.6


	Three Months Ended						Nine Months Ended
	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Cost of revenues	$	1.4	$	1.5	$	5.2	$	5.5
Research and development	1.7		2.0		6.3		7.4
Selling and marketing	2.3		2.5		7.9		7.9
General and administrative	14.5		7.9		31.9		27.7
Restructuring	—		—		2.4		—
	$	19.9	$	13.9	$	53.7	$	48.5

The Company granted options to purchase 0.9 million and ~~0.9~~1.0 million shares of the Company's common stock during the ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019, respectively, with weighted-average exercise prices of ~~$45.82~~$45.54 and ~~$41.25,~~$41.28, respectively. There were ~~5.3~~4.7 million options outstanding at ~~March 28,~~June 27, 2020 with a weighted-average exercise price of ~~$38.74.~~$39.98.

Table of Contents

The Company uses a binomial model to determine the fair value of its stock options. The weighted-average assumptions utilized to value these stock options are indicated in the following table:

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 March 28,
2020 March 30,
2019
Risk-free interest rate 1.7 % 3.0 % 1.7 % 3.0 %
Expected volatility 33.6 % 34.3 % 33.6 % 34.3 %
Expected life (in years) 4.8
4.8
4.8
4.8
Dividend yield —
—
—
—
Weighted average fair value of options granted $ 14.45
$ 15.33
$ 13.87
$ 13.50


	Three Months Ended									Nine Months Ended
	June 27, 2020			June 29, 2019			June 27, 2020			June 29, 2019
Risk-free interest rate	1.7		%	3.0		%	1.7		%	3.0		%
Expected volatility	33.6		%	34.3		%	33.6		%	34.3		%
Expected life (in years)	4.8			4.8			4.8			4.8
Dividend yield	—			—			—			—
Weighted average fair value of options granted	$	9.90		$	15.07		$	13.79		$	13.51

The Company granted 0.8 million and 0.9 million restricted stock units (RSUs) during the ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019, respectively, with weighted-average grant date fair values of ~~$45.76~~$45.67 and ~~$41.11~~$41.15 per unit, respectively. In addition, the Company granted 0.1 million and 0.1 million performance stock units (PSUs) during the ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019, respectively, to members of its senior management team, which have a weighted-average grant date fair value of ~~$45.76~~$45.38 and $40.97 per unit, respectively. Each recipient of PSUs is eligible to receive between 0 and 200% of the target number of shares of the Company’s common stock at the end of three years provided the Company’s defined Return on Invested Capital metrics are achieved. The Company also granted 0.1 million of PSUs based on a one-year free cash flow measure (FCF) to its senior management team, which had a grant date fair value of ~~$45.76.~~$45.38. Each recipient of FCF PSUs is eligible to receive between zero and 200% of the target number of shares of the Company's common stock at the end of the one-year measurement period, but the FCF PSUs vest at the end of the three year service period. The Company is recognizing compensation expense for PSUs and FCF PSUs ratably over the required service period based on its estimate of the number of shares that will vest. If there is a change in the estimate of the number of shares that are probable of vesting, the Company cumulatively adjusts compensation expense in the period that the change in estimate is made. The Company also granted 0.1 million and 0.1 million market-based awards (MSUs) to its senior management team during the ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019, respectively. Each recipient of MSUs is eligible to receive between 0 and 200% of the target number of shares of the Company’s common stock at the end of three years based upon achieving a certain total shareholder return relative to a defined peer group. The MSUs were valued at ~~$43.90~~$43.54 and $55.13 per share using the Monte Carlo simulation model. The Company is recognizing compensation expense for the MSUs ratably over the service period. At ~~March 28,~~June 27, 2020, there was 2.5 million in aggregate RSUs, PSUs, FCF PSUs and MSUs outstanding.

At ~~March 28,~~June 27, 2020, there was ~~$26.7~~$23.2 million and ~~$70.6~~$66.9 million of unrecognized compensation expense related to stock options and stock units (comprised of RSUs, PSUs, FCF PSUs and MSUs), respectively, to be recognized over a weighted-average period of ~~2.6~~2.4 and ~~2.0~~1.9 years, respectively.

Table of Contents

(12) Other Balance Sheet Information


	June 27, 2020		September 28, 2019
Inventories
Raw materials	$	165.6	$	166.1
Work-in-process	56.5		54.5
Finished goods	191.5		224.3
	$	413.6	$	444.9


Property, plant and equipment
Equipment	$	425.6	$	379.2
Equipment under customer usage agreements	458.2		435.5
Building and improvements	164.6		196.7
Leasehold improvements	43.7		61.7
Land	40.6		46.3
Furniture and fixtures	15.9		17.5
	1,148.6		1,136.9
Less – accumulated depreciation and amortization	(692.4)		(666.0)
	$	456.2	$	470.9

March 28,
2020 September 28,
2019
Inventories
Raw materials $ 155.1
$ 166.1
Work-in-process 56.4
54.5
Finished goods 189.8
224.3
$ 401.3
$ 444.9

Property, plant and equipment
Equipment $ 407.6
$ 379.2
Equipment under customer usage agreements 452.8
435.5
Building and improvements 162.9
196.7
Leasehold improvements 42.8
61.7
Land 40.6
46.3
Furniture and fixtures 15.6
17.5
1,122.3
1,136.9
Less – accumulated depreciation and amortization (677.0 ) (666.0 )
$ 445.3
$ 470.9

(13) Business Segments and Geographic Information

During the first fiscal quarter of 2020 and ~~during~~ fiscal 2019, the Company had 5 reportable segments: Diagnostics, Breast Health, GYN Surgical, Medical Aesthetics and Skeletal Health. The Company completed the sale of its Medical Aesthetics business on December 30, 2019, but will continue to have operating expenses primarily related to indemnifying CD&R for legal and tax matters that existed as of the date of disposition. The Company measures and evaluates its reportable segments based on segment revenues and operating income adjusted to exclude the effect of non-cash charges, such as intangible asset amortization expense, intangible asset and goodwill impairment charges, acquisition related fair value adjustments and integration expenses, restructuring, divestiture and facility consolidation charges and other one-time or unusual items.

Table of Contents

Identifiable assets for the reportable segments consist of inventories, intangible assets, goodwill, and property, plant and equipment. The Company fully allocates depreciation expense to its reportable segments. The Company has presented all other identifiable assets as corporate assets. There were 0 inter-segment revenues during the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019. Segment information is as follows:


	Three Months Ended						Six Months Ended							Three Months Ended						Nine Months Ended
	March 28, 2020			March 30, 2019			March 28, 2020			March 30, 2019				June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Total revenues:													Total revenues:
Diagnostics	$	319.2		$	296.7		$	630.7		$	593.3		Diagnostics	$	532.2	$	305.4	$	1,163.2	$	898.6
Breast Health	307.8			321.5			638.9			646.2			Breast Health	224.0		325.4		862.8		971.6
GYN Surgical	105.4			102.2			224.5			210.6			GYN Surgical	51.5		112.2		275.9		322.8
Medical Aesthetics	—			73.8			65.3			153.6			Medical Aesthetics	—		85.0		65.3		238.6
Skeletal Health	23.7			24.2			47.2			45.4			Skeletal Health	15.2		24.4		62.3		69.8
	$	756.1		$	818.4		$	1,606.6		$	1,649.1			$	822.9	$	852.4	$	2,429.5	$	2,501.4
Income (loss) from operations:													Income (loss) from operations:
Diagnostics	$	57.3		$	31.1		$	106.8		$	74.4		Diagnostics	$	233.9	$	45.7	$	340.7	$	120.1
Breast Health	75.9			99.0			169.8			196.8			Breast Health	(11.1)		97.5		158.6		294.3
GYN Surgical	23.9			20.5			55.4			47.6			GYN Surgical	(23.4)		22.5		32.0		70.0
Medical Aesthetics	(2.4		)	(473.9		)	(53.4		)	(499.1		)	Medical Aesthetics	(1.0)		(18.6)		(54.3)		(517.6)
Skeletal Health	1.7			0.1			2.6			(2.4		)	Skeletal Health	(7.4)		(1.8)		(4.8)		(4.1)
	$	156.4		$	(323.2	)	$	281.2		$	(182.7	)		$	191.0	$	145.3	$	472.2	$	(37.3)
Depreciation and amortization:													Depreciation and amortization:
Diagnostics	$	59.3		$	61.6		$	118.4		$	123.4		Diagnostics	$	59.4	$	61.6	$	177.8	$	184.9
Breast Health	13.1			8.9			23.1			18.2			Breast Health	13.0		9.3		36.2		27.5
GYN Surgical	21.1			21.9			42.1			43.9			GYN Surgical	21.0		21.9		63.1		65.8
Medical Aesthetics	—			25.1			4.1			50.6			Medical Aesthetics	—		20.4		4.1		71.0
Skeletal Health	0.2			0.1			0.4			0.3			Skeletal Health	0.2		0.1		0.5		0.5
	$	93.7		$	117.6		$	188.1		$	236.4			$	93.6	$	113.3	$	281.7	$	349.7
Capital expenditures:													Capital expenditures:
Diagnostics	$	17.1		$	16.0		$	35.3		$	30.4		Diagnostics	$	28.4	$	14.2	$	63.7	$	44.7
Breast Health	8.1			4.7			14.5			6.8			Breast Health	3.0		3.0		17.5		9.7
GYN Surgical	5.3			3.1			10.6			6.6			GYN Surgical	2.4		4.3		12.9		10.9
Medical Aesthetics	—			3.4			1.4			4.5			Medical Aesthetics	—		1.2		1.4		5.7
Skeletal Health	0.1			0.3			0.2			0.6			Skeletal Health	0.1		0.4		0.3		1.0
Corporate	1.1			1.8			1.1			3.0			Corporate	1.1		2.7		2.2		5.7
	$	31.7		$	29.3		$	63.1		$	51.9			$	35.0	$	25.8	$	98.0	$	77.7


	June 27, 2020		September 28, 2019
Identifiable assets:
Diagnostics	$	2,169.0	$	2,276.6
Breast Health	1,225.8		1,127.8
GYN Surgical	1,271.6		1,328.6
Medical Aesthetics	—		159.3
Skeletal Health	32.4		27.3
Corporate	2,104.3		1,522.5
	$	6,803.1	$	6,442.1

March 28,
2020 September 28,
2019
Identifiable assets:
Diagnostics $ 2,193.8
$ 2,276.6
Breast Health 1,243.9
1,127.8
GYN Surgical 1,284.4
1,328.6
Medical Aesthetics —
159.3
Skeletal Health 30.2
27.3
Corporate 2,069.5
1,522.5
$ 6,821.8
$ 6,442.1

Table of Contents

The Company had no customers that represented greater than 10% of consolidated revenues during the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 and ~~March 30,~~June 29, 2019.

The Company operates in the major geographic areas noted in the below chart. Revenue data is based upon customer location. Other than the United States, no single country accounted for more than 10% of consolidated revenues. The Company’s sales in Europe are predominantly derived from France, Germany and the United Kingdom. The Company’s sales in Asia-Pacific are predominantly derived from China, Australia and Japan. The “Rest of World” designation includes Canada, Latin America and the Middle East.

Revenues by geography as a percentage of total revenues were as follows:


	Three Months Ended						Nine Months Ended
	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
United States	80.3	%	75.4	%	76.9	%	75.1	%
Europe	12.4	%	11.3	%	13.3	%	12.0	%
Asia-Pacific	5.3	%	8.9	%	6.4	%	8.4	%
Rest of World	2.0	%	4.4	%	3.4	%	4.5	%
	100.0	%	100.0	%	100.0	%	100.0	%

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 March 28,
2020 March 30,
2019
United States 76.0 % 75.1 % 75.1 % 75.0 %
Europe 14.8 % 12.5 % 13.8 % 12.3 %
Asia-Pacific 5.5 % 7.9 % 7.0 % 8.1 %
Rest of World 3.7 % 4.5 % 4.1 % 4.6 %
100.0 % 100.0 % 100.0 % 100.0 %

(14) Income Taxes

In accordance with ASC 740, Income Taxes (ASC 740), each interim period is considered integral to the annual period, and tax expense is measured using an estimated annual effective tax rate. An entity is required to record income tax expense each quarter based on its annual effective tax rate estimated for the full fiscal year and use that rate to provide for income taxes on a current year-to-date basis, adjusted for discrete taxable events that occur during the interim period.

The Company’s effective tax rate for the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 was a provision of ~~20.3%~~19.0% and a benefit of ~~122.1%~~60.3%, respectively, compared to a provision of 17.8% and a benefit of ~~22.9% and 30.2%~~40.7%, respectively, for the corresponding periods in the prior year.

The effective tax rate for the three months ended ~~March 28,~~June 27, 2020 differed from the U.S. statutory tax rate primarily due to ~~taxation~~the geographic mix of ~~foreign earnings~~income earned by our international subsidiaries which are taxed at ~~a tax rate~~rates lower than the U.S. statutory tax rate, ~~including~~ the impact ~~to global intangible low tax income and~~of the U.S. deduction for foreign derived intangible income, and reserve releases resulting from statute of limitations expirations, partially offset by the global intangible low-taxed income inclusion, and unbenefited foreign losses. The effective tax rate for the ~~six~~nine months ended ~~March 28,~~June 27, 2020 differed from the U.S. statutory tax rate primarily due to a ~~$310.9~~$312.8 million discrete net tax benefit related to the loss on the sale of the Medical Aesthetics business.

For the three months ended ~~March 30,~~June 29, 2019, the effective tax rate differed from the U.S. statutory tax rate primarily due to ~~the impact~~reserve releases resulting from statute of ~~the Medical Aesthetics impairment charge,~~limitations expirations and favorable audit settlements, and earnings in jurisdictions subject to lower tax rates. For the ~~six~~nine months ended ~~March 30,~~June 29, 2019, the effective tax rate differed from the U.S. statutory tax rate primarily due to the ~~impact~~effect of the Medical Aesthetics impairment charge recorded in the second quarter of fiscal 2019, earnings in jurisdictions subject to lower tax rates, a $19.2 million discrete benefit related to an internal restructuring, reserve releases resulting from statute of limitations expirations and favorable audit settlements, and finalizing the impact of the enactment of the Tax Cuts and Jobs Act in the first quarter of fiscal 2019.

During the ~~six~~nine months ended ~~March 28,~~June 27, 2020, the Company's gross unrecognized tax benefits excluding interest increased from $101.6 million to ~~$212.7~~$200.3 million primarily as a result of uncertain tax positions related to the divestiture of the Medical Aesthetics business, and to a lesser extent intercompany transfer pricing related to ordinary business ~~operations.~~operations, partially offset by reserve releases resulting from statute of limitations expirations.

Other Tax Accounting Pronouncements

On October 24, 2016, the FASB issued ASU 2016-16, which removes the prohibition in ASC 740 against the immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory. Under ASU 2016-16, the selling (transferring) entity is required to recognize a current tax expense or benefit upon transfer of the asset.

Table of Contents

Similarly, the purchasing (receiving) entity is required to recognize a deferred tax asset or deferred tax liability, as well as the related deferred tax benefit or expense, upon receipt of the asset.

This ASU is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The Company adopted ASU 2016-16 in the first quarter of fiscal 2019 on a modified retrospective basis through a ~~cumulative-~~

~~effect~~cumulative-effect adjustment to decrease the opening balance of accumulated deficit within stockholders' equity as of September 30, 2018, the first day of fiscal 2019. This change in accounting principle resulted in an increase in deferred tax assets of $2.9 million, a decrease in accumulated deficit of $2.5 million, and a decrease in prepaid taxes of $0.4 million as of the beginning of the Company’s fiscal year beginning September 30, 2018.

~~The Company was required to account for the internal restructuring discussed above under~~Under ASU 2016-16 ~~and~~the Company recorded a $29.5 million increase to income tax expense and income tax liabilities and a decrease of $48.7 million to deferred tax expense and net deferred tax liabilities for the ~~six~~nine months ended ~~March 30, 2019.~~June 29, 2019 related to intercompany transactions which involved intra-entity transfers of assets other than inventory. The net result was an increase to net income of $19.2 million, or an earnings per share increase of $0.07.

Non-Income Tax Matters

The Company is subject to tax examinations for value added, sales-based, payroll, and other non-income tax items. A number of these examinations are ongoing in various jurisdictions. The Company takes certain non-income tax positions in the jurisdictions in which it operates pursuant to ASC 450. In the normal course of business, the Company's positions and conclusions related to its non-income tax positions could be challenged, resulting in assessments by governmental authorities. While the Company believes estimated losses previously recorded are reasonable, certain audits are still ongoing and additional charges could be recorded in the future.

(15) Intangible Assets

Intangible assets consisted of the following:


Description	As of June 27, 2020									As of September 28, 2019
			Gross Carrying Value			Accumulated Amortization			Gross Carrying Value			Accumulated Amortization
Acquired intangible assets:
Developed technology	$	3,925.4		$	2,842.8		$	3,927.7		$	2,654.8

Customer relationships	547.0			468.9			525.5			447.5
Trade names	244.1			178.6			245.4			171.1
Distribution agreement	—			—			2.5			—
Non-competition agreements	1.5			1.2			1.4			0.9
Business licenses	2.3			2.2			2.3			2.2
Total acquired intangible assets	$	4,720.3		$	3,493.7		$	4,704.8		$	3,276.5

Internal-use software	51.7			42.7			53.9			43.4
Capitalized software embedded in products	26.7			9.8			27.9			6.9
Total intangible assets	$	4,798.7		$	3,546.2		$	4,786.6		$	3,326.8

Description As of March 28, 2020 As of September 28, 2019
Gross
Carrying
Value

Accumulated
Amortization

Gross
Carrying
Value

Accumulated
Amortization
Acquired intangible assets:
Developed technology $ 3,925.6
$ 2,779.6
$ 3,927.7
$ 2,654.8
Customer relationships 546.8
461.4
525.5
447.5
Trade names 244.0
176.1
245.4
171.1
Distribution agreement —
—
2.5
—
Non-competition agreements 1.5
1.1
1.4
0.9
Business licenses 2.3
2.2
2.3
2.2
Total acquired intangible assets $ 4,720.2
$ 3,420.4
$ 4,704.8
$ 3,276.5

Internal-use software 51.4
41.7
53.9
43.4
Capitalized software embedded in products 28.2
8.9
27.9
6.9
Total intangible assets $ 4,799.8

$ 3,471.0

$ 4,786.6

$ 3,326.8

In the first quarter of fiscal 2020, the Company's Medical Aesthetics business met the criteria to be designated as assets held-for-sale. As a result, the Company recorded a $30.2 million charge to record the asset group at fair value less costs to sell. In addition, developed technology, customer lists, ~~tradenames,~~trade names, and distribution agreement related to Medical Aesthetics of $24.1 million, $0.9 million, $2.0 million, and $1.2 million, respectively, were reclassified accordingly in the Company's Consolidated Balance Sheet to assets held-for-sale as of December 28, 2019 and subsequently disposed of in the second quarter of fiscal 2020.

In the second quarter of fiscal 2020, the Company reviewed its long-lived assets for indicators of impairment as a result of lowering its expectations for revenue and operating income in the short term from the impact of COVID-19 on its business as discussed in Note 1. The Company updated its long-term forecasts and performed an undiscounted cash flow

Table of Contents

analysis which indicated that the estimated future cash flows ~~are~~were sufficient to recover the carrying values of its asset groups. In addition, the Company had significant cushion from its most recent goodwill impairment test in each of its reporting units and believes, based on its procedures, current facts and expectations, that ~~as of the date of this report~~ it is ~~it not~~ more likely than not that the fair value of each of its reporting units is ~~below~~above their respective carrying values. The Company's conclusion did not change in the third quarter of fiscal 2020. Given the current uncertainty of the duration and scope of the COVID-19 pandemic, the related economic impact, and the potential longer term impact on the

Company's business, financial condition and results of operations, in the future the Company may be required to perform an interim impairment test, in addition to its annual test, and record an impairment charge.

Medical Aesthetics Impairment - Fiscal 2019

During the second quarter of fiscal 2019, in connection with commencing its company-wide annual budgeting and strategic planning process as well as evaluating the current operating performance of its Medical Aesthetics reporting unit (comprised solely of the Cynosure business), the Company reduced its short term and long term revenue and operating income forecasts. The updated forecast reflected reduced volume and market penetration projections primarily in the Body Contouring business due to increased competition in the non-invasive fat reduction category, and lower Women's Health product sales primarily from reduced sales volume of the MonaLisa Touch device, which the Company believed was primarily driven by the FDA's public letter in the fourth quarter of fiscal 2018 challenging various medical aesthetics companies marketing of devices for so called "vaginal rejuvenation" procedures relative to their FDA approvals. As a result of the revised forecasts in the second quarter of fiscal 2019, the Company determined indicators of impairment existed and performed an undiscounted cash flow analysis pursuant to ASC 360, Property, Plant, and Equipment - Overall, to determine if the cash flows expected to be generated by this asset group over the estimated remaining useful life of the primary assets were sufficient to recover the carrying value of the asset group, which was determined to be at the reporting unit level. Based on this analysis, which included evaluating various cash flow scenarios, the undiscounted cash flows were not sufficient to recover the carrying value of the asset group. As a result, the Company was required to perform Step 3 of the impairment test and determine the fair value of the asset group. To estimate the fair value, the Company utilized the income approach, which is based on a discounted cash flow (DCF) analysis and calculates the fair value by estimating the after-tax cash flows attributable to the asset group and then discounting the after-tax cash flows to present value using a risk-adjusted discount rate. Assumptions used in the DCF require significant judgment, including ~~judgment about~~the appropriate discount rates and terminal values, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows ~~are~~were based on the Company's most recent strategic plan as of the measurement date and for periods beyond the strategic plan, the Company's estimates were based on assumed growth rates expected as of the measurement date. The Company believed its assumptions were consistent with the plans and estimates that a market participant would use to manage the business. The discount rate used is intended to reflect the risks inherent in future cash flow projections and was based on an estimate of the weighted average cost of capital (WACC) of market participants relative to the asset group. The Company used a discount rate of 11.0%. As a result of this analysis, the fair value of the Medical Aesthetics asset group was below its carrying value, and the Company recorded an impairment charge of $443.8 million during the second quarter of fiscal 2019. The impairment charge was allocated to the long-lived assets as follows: $373.3 million to developed technology, $14.4 million to customer relationships, $31.5 million to trade names, $17.8 million to distribution agreements and $6.8 million to equipment. The Company believed its assumptions used to determine the fair value of the asset group were reasonable. The Company completed the sale of the Medical Aesthetics business in the second quarter of fiscal 2020. Please refer to Note 6 for additional details.

The estimated remaining amortization expense of the Company's acquired intangible assets as of ~~March 28,~~June 27, 2020 for each of the five succeeding fiscal years is as follows:


Remainder of Fiscal 2020	$	72.8
Fiscal 2021	$	270.2
Fiscal 2022	$	259.9
Fiscal 2023	$	162.5
Fiscal 2024	$	151.4

Remainder of Fiscal 2020 $ 145.1
Fiscal 2021 $ 269.1
Fiscal 2022 $ 258.7
Fiscal 2023 $ 161.2
Fiscal 2024 $ 150.4

(16) Product Warranties

Product warranty activity was as follows:

Balance at
Beginning of
Period
Provisions Acquired Divested
Settlements/
Adjustments

Balance at
End of Period
Six Months Ended:
March 28, 2020 $ 13.9
$ 5.5
$ 0.5
$ (6.1 ) $ (6.2 ) $ 7.6
March 30, 2019 $ 15.9
$ 5.4
$ —
$ —
$ (6.9 ) $ 14.4

Table of Contents


	Balance at Beginning of Period		Provisions		Acquired		Divested		Settlements/ Adjustments		Balance at End of Period
Nine Months Ended:
June 27, 2020	$	13.9	$	8.0	$	0.5	$	(6.1)	$	(7.2)	$	9.1
June 29, 2019	$	15.9	$	10.1	$	—	$	—	$	(11.1)	$	14.9

(17) Accumulated Other Comprehensive Loss

The following tables summarize the changes in accumulated balances of other comprehensive loss for the periods presented:


	Three Months Ended June 27, 2020																				Nine Months Ended June 27, 2020
	Foreign Currency Translation		Pension Plans		Hedged Interest Rate Caps		Hedged Interest Rate Swaps		Total		Foreign Currency Translation		Pension Plans		Hedged Interest Rate Caps		Hedged Interest Rate Swaps		Total
Beginning Balance	$	(38.5)	$	(1.7)	$	(1.1)	$	(17.6)	$	(58.9)	$	(41.4)	$	(1.7)	$	(2.7)	$	3.5	$	(42.3)
Other comprehensive income (loss) before reclassifications	1.4		—		(0.1)		(4.6)		(3.3)		4.3		—		(0.2)		(25.7)		(21.6)
Amounts reclassified to statement of income	—		—		0.3		—		0.3		—		—		2.0		—		2.0

Ending Balance	$	(37.1)	$	(1.7)	$	(0.9)	$	(22.2)	$	(61.9)	$	(37.1)	$	(1.7)	$	(0.9)	$	(22.2)	$	(61.9)


	Three Months Ended June 29, 2019												Nine Months Ended June 29, 2019
	Foreign Currency Translation		Pension Plans		Hedged Interest Rate Caps		Total		Foreign Currency Translation		Pension Plans		Hedged Interest Rate Caps		Total
Beginning Balance	$	(27.4)	$	(1.1)	$	(2.0)	$	(30.5)	$	(26.6)	$	(1.1)	$	2.2	$	(25.5)
Other comprehensive income (loss) before reclassifications	(2.4)		—		(2.1)		(4.5)		(3.2)		—		(7.5)		(10.7)
Amounts reclassified to statement of income	—		—		0.8		0.8		—		—		2.0		2.0
Ending Balance	$	(29.8)	$	(1.1)	$	(3.3)	$	(34.2)	$	(29.8)	$	(1.1)	$	(3.3)	$	(34.2)

Three Months Ended March 28, 2020 Six Months Ended March 28, 2020
Foreign Currency Translation Pension Plans Hedged Interest Rate Caps Hedged Interest Rate Swaps Total Foreign Currency Translation Pension Plans Hedged Interest Rate Caps Hedged Interest Rate Swaps Total
Beginning Balance $ (33.1 ) $ (1.7 ) $ (1.4 ) $ 7.5
$ (28.7 ) $ (41.4 ) $ (1.7 ) $ (2.7 ) $ 3.5
$ (42.3 )
Other comprehensive income (loss) before reclassifications (5.4 ) —
(0.1 ) (25.1 ) (30.6 ) 2.9
—
(0.1 ) (21.1 ) (18.3 )
Amounts reclassified to statement of income —
—
0.4
—
0.4
—
—
1.7
—
1.7
Ending Balance $ (38.5 ) $ (1.7 ) $ (1.1 ) $ (17.6 ) $ (58.9 ) $ (38.5 ) $ (1.7 ) $ (1.1 ) $ (17.6 ) $ (58.9 )

Three Months Ended March 30, 2019 Six Months Ended March 30, 2019
Foreign Currency Translation Pension Plans Hedged Interest Rate Caps Total Foreign Currency Translation Pension Plans Hedged Interest Rate Caps Total
Beginning Balance $ (29.8 ) $ (1.1 ) $ (1.0 ) $ (31.9 ) $ (26.6 ) $ (1.1 ) $ 2.2
$ (25.5 )
Other comprehensive income (loss) before reclassifications 2.4
—
(1.5 ) 0.9
(0.8 ) —
(5.4 ) (6.2 )
Amounts reclassified to statement of income —
—
0.5
0.5
—
—
1.2
1.2
Ending Balance $ (27.4 ) $ (1.1 ) $ (2.0 ) $ (30.5 ) $ (27.4 ) $ (1.1 ) $ (2.0 ) $ (30.5 )

(18) Restructuring Charges

Fiscal 2020 Actions

During the ~~second~~third quarter of fiscal 2020, the Company ~~disposed of its life sciences testing business, which performs research testing for pharmaceutical companies,~~terminated certain positions across all divisions due to the ~~managers of the operations~~continuing COVID-19 pandemic and ~~recorded~~associated economic disruptions. As a ~~$1.3 million charge upon disposition. Separately, in connection with the Cynosure divestiture,~~result, the Company ~~accelerated stock compensation expense and other benefits~~recorded charges of ~~$2.6~~$0.9 million ~~partially offset by other adjustments of $2.0 million.~~

~~During~~in the ~~second~~third quarter of fiscal ~~2020, the Company decided to terminate certain positions around various parts of the world and recorded charges of $1.0 million.~~2020. These charges were recorded pursuant to ASC 712, Compensation-Nonretirement Postemployment Benefits (ASC 712) or ASC 420 Exit or Disposal Cost Obligations (ASC 420) depending on the employee. No additional severance and benefits charges are expected under this action.

~~In April 2020, in connection with cost cutting measures related to~~During the ~~COVID-19 pandemic, the Company terminated a limited number of personnel across the Company~~second and ~~expects to record severance benefit charges of approximately $1.0 million in the~~ third quarter of fiscal ~~2020.In addition~~2020, the Company made ~~the decision~~various decisions to ~~transfer its Perinatal product from its Sunnyvale facility to its San Diego facility. In connection with this decision, the Company will~~close certain manufacturing plant facilities, divest a certain business, and terminate certain ~~manufacturing personnel~~personnel. The Company recorded charges totaling $0.1 million and $3.9 million in the three and nine months ended June 27, 2020, respectively related to these actions. The Company expects to record ~~severance benefit~~additional charges related to these actions totaling $1.8 million over the next twelve months.

Table of ~~$1.3 million through the end calendar 2020.~~Contents

(19) Share Repurchase

On June 13, 2018, the Board of Directors authorized a share repurchase plan to repurchase up to $500.0 million of the Company's outstanding common stock. This share repurchase plan was effective August 1, 2018 and expired on March 27, 2020. Under this authorization, during the second quarter of fiscal 2020, the Company repurchased 2.4 million shares of its common stock for a total consideration of $130.1 million. As of March 28, 2020, the Company had completed this authorization.

On ~~November 19,~~December 11, 2019, the Board of Directors authorized a new share repurchase plan to repurchase up to $500.0 million of the Company's outstanding common stock, effective at the beginning of the third quarter of fiscal 2020. On March 2, 2020 the Board of Directors approved accelerating the effective date of the new share repurchase plan from March 27, 2020 to March 2, 2020. Under this revised authorization, during the second quarter of fiscal 2020, the Company repurchased 3.5 million shares of its common stock for a total consideration of $137.5 million. There were no share repurchases in the third quarter of fiscal 2020. As of ~~March 28,~~June 27, 2020, $362.6 million remained available under this authorization.

On November 19, 2019, the Board of Directors authorized the Company to repurchase up to $205 million of its outstanding shares pursuant to an accelerated share repurchase ("ASR") agreement. On November 22, 2019, the Company executed the ASR agreement with Goldman Sachs & Co. ("Goldman Sachs") pursuant to which the Company repurchased $205 million of the Company's common stock. The initial delivery of approximately 80% of the shares under the ASR was 3.3 million shares for which the Company initially allocated $164.0 million of the $205 million paid to Goldman Sachs during the first quarter of fiscal 2020. The Company evaluated the nature of the forward contract aspect of the ASR under ASC 815 and concluded equity classification was appropriate. Final settlement of the transaction under the ASR occurred in the second quarter of fiscal 2020. At settlement, Goldman Sachs delivered an additional 0.6 million shares of the Company's common stock.

(20) New Accounting Pronouncements

See Note 1 for Recently Adopted Accounting Pronouncements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) and subsequently a number of improvements. The guidance requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected credit losses during the period. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses rather than as a direct write-down to the security. The updated guidance is effective for annual periods beginning after December 15, 2019, and is applicable to the Company in fiscal 2021. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2016-13, as well as all codification improvements in ASU 2019-04, ASU 2019-10, ASU 2019-11 and ASU 2020-03, on its consolidated financial position and results of operations.

In November 2019, the FASB issued ASU No. 2019-08, Compensation - Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606). The guidance identifies, evaluates, and improves areas of GAAP for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided. The amendments in that Update expanded the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. For entities that have adopted the amendments in Update 2018-07, the updated guidance is effective for annual periods beginning after December 15, 2019, and is applicable to the Company in fiscal 2021. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2019-08 on its consolidated financial position and results of operations.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes. The Board is issuing this Update as part of its initiative to reduce complexity in accounting standards (the Simplification Initiative). For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company is currently evaluating the impact of the adoption of ASU 2019-12 on its consolidated financial position and results of operations.

In January 2020, FASB issued ASU No. 2020-01, Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815). The Board is issuing this Update to clarify certain interactions between the guidance to account for certain equity securities under Topic 321, the guidance to account for

Table of Contents

investments under the equity method of accounting in Topic 323, and the guidance in Topic 815. This update could change how an entity accounts for an equity security under the measurement alternative or a forward contract or purchased option to purchase securities that, upon settlement of the forward contract or exercise of the purchased option, would be accounted for under the equity method of accounting or the fair value option in accordance with Topic 825, Financial Instruments. For entities that have adopted the amendments in Update 2020-01, the updated guidance is effective for annual periods beginning after December 15, 2020, and is applicable to the Company in fiscal 2022. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2020-01 on its consolidated financial position and results of operations.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT

Some of the statements contained in this report are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of ~~1934.~~1934, as amended (the "Exchange Act"). These statements involve known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements may include, but are not limited to, statements regarding:

•the ongoing and possible future effects of the global COVID-19 pandemic and associated economic disruptions on our business, financial condition, results of operations and cash flows and our ability to further draw down our revolver;

~~our ability to complete the development, obtain the authorization for, and manufacture and sell a second COVID-19 assay that will run on our Panther instrument on a timely basis, if at all;~~

•the impact of cost-cutting measures we have taken in response to the COVID-19 pandemic;

•the effect of the continuing worldwide macroeconomic uncertainty, including the UK's decision to leave the European Union (known as Brexit), on our business and results of operations;

•the effect of the current trade war between the U.S. and other nations, most notably China, and the impending impact of tariffs on the sale of our products in those countries and potential increased costs we may incur to purchase materials from our suppliers to manufacture our products;

•the development of new competitive technologies and products, and the impact and anticipated benefits of completed acquisitions;

•the ability to consolidate certain of our manufacturing and other operations on a timely basis and within budget, without disrupting our business and to achieve anticipated cost synergies related to such actions;

•the ability to successfully manage ongoing organizational and strategic changes, including our ability to attract, motivate and retain key employees;

•regulatory approvals and clearances for our products, including the implementation of the new European Union Medical Device Regulations;

•potential cybersecurity threats and targeted computer crime;

•the coverage and reimbursement decisions of third-party payors;

•the uncertainty of the impact of cost containment efforts and federal healthcare reform legislation on our business and results of operations;

•the guidelines, recommendations, and studies published by various organizations relating to the use of our products;

•the effect of consolidation in the healthcare industry;

•production schedules for our products;

•the anticipated development of markets we sell our products into and the success of our products in these markets;

•the anticipated performance and benefits of our products;

•business strategies;

•estimated asset and liability values;

•the impact and costs and expenses of any litigation we may be subject to now or in the future;

•our compliance with covenants contained in our debt agreements;

•anticipated trends relating to our financial condition or results of operations, including the impact of interest rate and foreign currency exchange fluctuations, including the potential impact of the proposed phase out of LIBOR by the end of 2021; and

•our liquidity, capital resources and the adequacy thereof.

In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this report. Except as otherwise required by law, we expressly disclaim any obligation or undertaking to release publicly any updates or

revisions to any forward-looking statement contained in this report to reflect any change in our expectations or any change in events, conditions or circumstances on which any of our forward-looking statements are based. Factors that could cause or

Table of Contents

contribute to differences in our future financial results include the cautionary statements set forth herein and in our other filings with the Securities and Exchange Commission, including those set forth under "Risk Factors" set forth in Part II, Item 1A of this Quarterly Report, as well as those described in our Annual Report on Form 10-K for the fiscal year ended September 28, 2019 or any other of our subsequently filed ~~reports.~~reports, including, without limitation, our Quarterly Report on Form 10-Q for the fiscal Quarter ended March 28, 2020. We qualify all of our forward-looking statements by these cautionary statements.

OVERVIEW

We are a developer, manufacturer and supplier of premium diagnostics products, medical imaging systems, and surgical products focused on women's health and well-being through early detection and ~~treatment and until~~treatment. Until recently our product portfolio included light-based aesthetic and medical treatments systems sold by our former Medical Aesthetic business. During the second ~~quarter~~and third quarters of fiscal 2020, we operated in four segments: Diagnostics, Breast Health, GYN Surgical and Skeletal Health. We completed the sale of ~~the~~our Medical Aesthetics segment on December 30, 2019 (the ~~beginning~~first day of the second quarter of fiscal 2020). We sell and service our products through a combination of direct sales and service personnel and a network of independent distributors and sales representatives.

We offer a wide range of diagnostic products which are used primarily to aid in the diagnosis of human diseases. Our primary diagnostics products include our Aptima family of molecular diagnostic assays, which run on our advanced instrumentation systems (Panther and Tigris), our ThinPrep cytology system, and the Rapid Fetal Fibronectin Test. The Aptima family of molecular diagnostic assays is used to detect, among other things, the infectious microorganisms that cause the common sexually transmitted diseases, or STDs, such as chlamydia and gonorrhea, certain high-risk strains of human papillomavirus, or HPV, and Trichomonas vaginalis, the parasite that causes trichomoniasis. In addition, the Aptima portfolio includes quantitative viral load tests for HIV, Hepatitis C and Hepatitis B. The Aptima portfolio also includes diagnostic tests for a range of acute respiratory ailments that are run on the Panther Fusion system, a field upgradeable instrument addition to the Panther. During the second quarter of fiscal 2020, the U.S. Food and Drug Administration (the "FDA") granted Emergency Use Authorization (EUA) for our Panther ~~Fusion®~~Fusion SARS-CoV-2 assay for testing for the COVID-19 virus. ~~We are in~~During the ~~process~~third quarter of ~~completing development of a second~~fiscal 2020, the FDA granted EUA for our Aptima SARS-CoV-2 assay ~~that will run~~for use on ~~the~~our standard Panther instrument, more than ~~1,800~~2,000 of which ~~are used~~have been purchased by clinical laboratories around the world. ~~Subject to obtaining the required authorizations, we expect to introduce the assay in May.~~ The ThinPrep System is primarily used in cytology applications, such as cervical cancer screening, and the Rapid Fetal Fibronectin Test assists physicians in assessing the risk of pre-term birth.

Our Breast Health products include a broad portfolio of solutions for breast cancer care for radiology, pathology and surgery. These solutions include breast imaging and analytics, such as our 2D and 3D mammography systems and reading workstations, minimally invasive breast biopsy guidance systems and devices, breast biopsy site markers and localization, specimen radiology, ultrasound and connectivity solutions. Our most advanced breast imaging platform, Selenia Dimensions and 3Dimensions, utilizes a technology called tomosynthesis to produce 3D images that show multiple contiguous slice images of the breast, which we refer to as the Genius 3D Mammography exam, as well as conventional 2D full field digital mammography images. Our clinical results for FDA approval demonstrated that conventional 2D digital mammography with the addition of 3D tomosynthesis is superior to 2D digital mammography alone for both screening and diagnostics for women of all ages and breast densities. In addition, through our acquisitions of Faxitron Bioptics, LLC ("Faxitron") and Focal Therapeutics, Inc. ("Focal") we have expanded our product portfolio to include breast conserving surgery products.

Our GYN Surgical products include our NovaSure Endometrial Ablation System, or NovaSure, and our MyoSure Hysteroscopic Tissue Removal System, or MyoSure, as well as our Fluent Fluid Management system, or Fluent. The NovaSure portfolio is comprised of the NovaSure CLASSIC and NovaSure ADVANCED devices and involves a trans-cervical procedure for the treatment of abnormal uterine bleeding. The MyoSure suite of devices offers four options to provide incision-less removal of fibroids, polyps, and other pathology within the uterus. The Fluent system is a fluid management system that provides liquid distention during diagnostic and operative hysteroscopic procedures.

Our disposed of Medical Aesthetics segment offered a portfolio of aesthetic treatment systems ~~including SculpSure, PicoSure and MonaLisa Touch,~~ that ~~enable~~enabled plastic surgeons, dermatologists and other medical practitioners to perform non-invasive and minimally invasive procedures to remove hair, treat vascular and benign pigmented lesions, remove multi-colored tattoos, revitalize the skin, reduce fat through laser lipolysis, reduce cellulite, clear nails infected by toe fungus, ablate sweat glands and improve gynecologic health. This segment also ~~marketed our TempSure radio frequency, or RF, energy sourced platform that~~ offered both non-surgical and surgical aesthetic treatments and procedures.

On November 20, 2019, we entered into a definitive agreement to sell our Medical Aesthetics business ~~to Clayton Dubilier & Rice ("CD&R")~~ for a sales price of $205.0 million in cash, less certain adjustments. The sale was completed on December 30, 2019, ~~(the beginning of the second quarter of fiscal 2020),~~ and the Company received cash proceeds of $153.4 million. The sales price remains subject to adjustment pursuant to the terms of the definitive agreement, and the Company is in process of evaluating adjustments to the final sales price. As a result of the sale, we recorded a $30.2 million impairment charge in the first quarter of fiscal 2020 to record the asset group to its fair value less costs to dispose as it met the assets held-for-sale criteria. For additional information, see Note 6 to our consolidated financial statements included herein. Following the sale of our Medical Aesthetics business, we dowill not ~~anticipate to~~ receive any further revenue related to this business, although additional expenses will be incurred in connection with indemnification provisions primarily related to legal and tax matters. In addition, we have agreed to provide transition services for a period of up to 15 months.

Our Skeletal Health segment's products includes the Horizon DXA, a dual energy x-ray system, which evaluates bone density and performs body composition assessments, and the Fluoroscan Insight FD mini C-arm, which assists in performing minimally invasive orthopedic surgical procedures on a patient's extremities, such as the hand, wrist, knee, foot, and ankle.

Unless the context otherwise requires, references to we, us, Hologic or our company refer to Hologic, Inc. and its consolidated subsidiaries.

Trademark Notice

Hologic is a trademark of Hologic, Inc. Other trademarks, logos, and slogans registered or used by Hologic and its divisions and subsidiaries in the United States and other countries include, but are not limited to, the following: ~~2D Dimensions,~~ 3Dimensions, 3D Mammography, Affirm, Alpha Imaging, Aptima, ATEC, BioZorb, ~~Hologic Clarity HD,~~Celero, Definity, Emsor, Eviva, Faxitron, Fluent, Fluoroscan, Focal, ~~Fusion,~~Genius 3D, Health Beacons, Hologic Clarity HD, Horizon, Insight, ~~FD,~~ Intelligent 2D, ~~Genius 3D Mammography, GYN Surgical, Horizon DXA,~~LOCalizer, MyoSure, NovaSure, Panther, Panther Fusion, Rapid fFN, Selenia, Selenia Dimensions, SmartCurve, SuperSonic, SuperSonic Imagine, ThinPrep, and Tigris. Cynosure and MonaLisa Touch ~~PicoSure, SculpSure, and TempSure~~ remain trademarks of Cynosure, which we no longer own following the sale of ~~our~~the Medical Aesthetics business on December 30, 2019.

COVID-19 Considerations

The pandemic caused by the spread of the novel strain of coronavirus disease 2019 ("COVID-19") has created significant volatility, uncertainty and economic disruption in the markets we sell our products into, ~~and operate in,~~ primarily the U.S., Europe and Asia-Pacific. In the second ~~quarter~~and third quarters of fiscal 2020, the spread of COVID-19 has negatively impacted business and healthcare activity globally. As healthcare systems respond to the increasing demands of managing COVID-19 and the resulting economic uncertainties, governments around the world have imposed measures designed to reduce the transmission of COVID-19, and individuals are responding to the fears of contracting COVID-19. In particular, elective procedures and exams ~~are being~~have been and continue to be delayed or cancelled, there has been a significant reduction in physician office visits, and hospitals ~~are postponing~~have postponed or ~~cancelling~~canceled capital purchases as well as ~~limiting~~limited or ~~eliminating services.~~eliminated services, however in the second half of the third quarter of fiscal 2020, we started to see a recovery of elective procedures and exams. As further discussed in this Report, these responses have had, and we believe will continue to have, a negative impact on our operating results and cash flows. ~~While~~However, the impact of our commercial release of our COVID assays more than offset these impacts as we generated significant revenue from the sales of these assays in the third quarter of fiscal 2020.The negative effects of COVID-19 and the associated economic disruptions were felt primarily beginning in the second half of March in many of our end-markets and earlier in Asia, primarily China, ~~we expect~~and the effect onto our ~~financial results~~legacy products in the third fiscal quarter ~~to be~~was significant. ~~While we~~We believe ~~that~~ the impact on our ~~business will~~businesses may begin to lessen in the fourth quarter and continue to do so in subsequent periods, however, the impacts on these periods could continue to be significant.

~~We believe that COVID-19’s~~While our results of operations and cash flows in the third quarter of fiscal 2020 were positively impacted by the sale of our COVID assays, the COVID-19 pandemic could have an adverse impact on our operating results, cash flows and financial condition ~~will be primarily driven by:~~in the future. The factors that could create such adverse impact include: the severity and duration of the COVID-19 pandemic; continued demand for COVID-19 testing; competition from existing and new COVID-19 testing technologies and products; the COVID-19 pandemic’s impact on the U.S. and international healthcare systems, the U.S. economy and worldwide economy; and the timing, scope and effectiveness of U.S. and international governmental responses to the COVID-19 pandemic and associated economic disruptions.

In addition to adversely affecting demand for our products, other than our COVID assays, COVID-19 and associated economic disruptions could continue to have an adverse impact on our supply chains and distribution systems, including as a result of impacts associated with preventive and precautionary measures that we, other businesses and governments ~~are taking.~~have taken and will take. A reduction or interruption in any of our manufacturing processes could have a material adverse effect on our business.

We expect that the uncertainty surrounding world financial markets and deteriorating worldwide macroeconomic conditions resulting from the pandemic have caused and may continue to cause the purchasers of medical equipment to decrease their medical equipment purchasing and procurement activities. Additionally, the pandemic has caused and may further cause constrictions in world credit markets that have and could cause our customers to experience increased difficulty in paying their existing obligations to us or in securing the financing necessary to purchase our products. Economic uncertainty has and may continue to result in cost-conscious consumers focusing on acute care rather than wellness, which would also continue to adversely affect demand for our products.

The terms of our credit facilities require us to satisfy certain financial covenants. Should our future business and operations be significantly impaired by the continuing COVID-19 pandemic and associated economic disruptions over an extended period of time or otherwise, we cannot assure that we will remain in compliance with our current financial covenants. In such event, the factors that adversely affect our business may also similarly adversely affect the capital markets, and we cannot assure that we would be able to negotiate alternative covenants or alternative financing on favorable terms if at all. Our failure to comply with the covenants contained in our credit facilities, including financial covenants, could result in an event of default, which could materially and adversely affect our results of operations and financial condition.

As we assessed the potential longer term economic and capital market uncertainties resulting from the COVID-19 pandemic, at the end of March 2020 we suspended our accounts receivable securitization program and borrowed ~~$750~~$750.0 million under our revolver. We used ~~$250~~$250.0 million of these proceeds to pay off all amounts then owed under our accounts receivable securitization agreement, and retained the balance as cash reserve. As of ~~March 28,~~the end of the third quarter of fiscal 2020, we repaid $250.0 million of the $750.0 million borrowed under our revolver. As of June 27, 2020, we had ~~another $750 million~~an additional $1 billion available under our revolver.

In response to the negative impact of COVID-19 on our business, in April 2020 we initiated cost-cutting measures, which included not only reducing discretionary and variable ~~spending,~~spend, such as travel, marketing programs and the use of contractors, consultants and temporary help, but we also implemented employee furloughs, salary cuts primarily in the U.S., reduced hours and in certain instances, employee terminations. As of the end of the third quarter of fiscal 2020, substantially all of the Company's employee cost-cutting measures ceased. Further, we ~~have~~ shut down certain manufacturing facilities temporarily and implemented reduced work-week schedules in response to lower near-term demand for many of our products. These actions, as they relate to our manufacturing operations, are expected to reduce the efficiency of our manufacturing operations and could further adversely affect our results of operations. Future cost savings initiatives and other measures related to stopping the spread of COVID-19 could also adversely affect our research and development activities, including our clinical trials.

We have also taken measures to ensure the safety of our employees and to comply with governmental orders. These measures could require that our employees continue to work remotely or otherwise refrain from ~~traveling~~reporting to their normal workplace for extended periods of time, which in turn could result in a decrease in our commercial and marketing activities.

During the second quarter of fiscal 2020, the FDA granted Emergency Use Authorization (EUA) for our Panther Fusion SARS-CoV-2 assay for testing for the COVID-19 virus. We are in the process of completing development of a second SARS-CoV-2 assay which will run on our more widely distributed Panther instrument. We have installed more than 1,800 Panther instruments, which are used by clinical laboratories around the world. Subject to obtaining the required authorizations, we expect to introduce the assay in May. However, we can give no assurance that this assay will be developed and authorized on a timely basis, if at all, or if introduced, will be commercially successful.

ACQUISITIONS

SuperSonic Imagine

On August 1, 2019, we acquired approximately 46% of the outstanding shares of SuperSonic Imagine S. A., or SSI. SSI, headquartered in France, specializes in ultrasound imaging and designs, develops and markets an ultrasound platform used in the non-invasive care path for the characterization of breast, liver or prostate diseases. We initially accounted for this investment as an equity method investment.

On November 21, 2019, we acquired an additional 7.6 million shares of SSI for $12.6 million. As a result, we owned approximately 78% of the outstanding shares of SSI at November 21, 2019 and controlled SSI's voting interest and operations. We performed purchase accounting as of November 21, 2019 and beginning on that date the financial results of SSI are included within our consolidated financial statements. We remeasured the initial investment of 46% of the outstanding shares of SSI to its fair value at the acquisition date, resulting in a gain of $3.2 million in the first quarter of fiscal 2020. The total purchase price was $69.3 million, which consisted of $17.9 million for the equity method investment in SSI, $12.6 million for shares acquired on November 21, 2019, $30.2 million for loans we provided to SSI prior to the acquisition that are considered forgiven, and $8.6 million representing the fair value of the noncontrolling interests as of November 21, 2019. Based on our preliminary purchase price allocation, we have allocated $45.3 million of the purchase price to the preliminary value of intangibles and $22.4 million to goodwill. The allocation of the purchase price is preliminary as we continue to gather information supporting the acquired assets and ~~liabilities.~~liabilities, primarily income taxes and recognition of uncertain tax positions, to finalize the purchase price allocation.

As of ~~March 28,~~June 27, 2020, we owned approximately 81% of SSI, and accordingly we have recorded an adjustment to our net income for the non-controlling interest we do not own of $1.5 million and ~~$1.8~~$3.4 million, respectively, for the three and ~~six~~nine months ended ~~March 28, 2020,~~June 27, 2020.

Alpha Imaging

On December 30, 2019, we completed the acquisition of assets from Alpha Imaging, LLC ("Alpha Imaging"), for a purchase price of $18.0 million, which included a hold-back of $1.0 million and contingent consideration, which we ~~have~~ estimated at ~~$0.9M.~~$0.9 million. The contingent consideration is payable upon shipment of backlog orders entered into by Alpha Imaging prior to the acquisition. Alpha Imaging was a long-standing distributor of our Breast and Skeletal Health products in the U.S.

Health Beacons

On February 3, 2020, we completed the acquisition of Health Beacons, Inc. ("Health Beacons"), for a purchase price of $19.3 million, which included hold-backs of $2.3 million that are payable up to eighteen months from the date of acquisition. Health Beacons manufactures the LOCalizer ~~product that is sold by Faxitron Bioptics, LLC ("Faxitron"), which we acquired in July 2018.~~product.

RESULTS OF OPERATIONS

All dollar amounts in tables are presented in millions.

Product Revenues


	Three Months Ended													Six Months Ended														Three Months Ended																						Nine Months Ended
	March 28, 2020				March 30, 2019				Change					March 28, 2020				March 30, 2019				Change						June 27, 2020						June 29, 2019						Change						June 27, 2020						June 29, 2019	Change
	Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%			Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%
Product Revenues																											Product Revenues
Diagnostics	$	314.4	41.6	%	$	290.4	35.5	%	$	24.0		8.3	%	$	620.8	38.6	%	$	580.5	35.2	%	$	40.3		6.9	%	Diagnostics	$	528.7	64.2	%	$	298.6	35.0	%	$	230.1	77.1	%	$	1,149.5	47.3	%	$	879.1	35.1	%	$	270.4	30.8	%
Breast Health	187.2		24.8	%	200.2		24.5	%	(13.0		)	(6.4	)%	395.3		24.6	%	405.9		24.6	%	(10.6		)	(2.6	)%	Breast Health	111.6		13.6	%	208.1		24.4	%	(96.5)		(46.4)	%	506.8		20.9	%	614.0		24.5	%	(107.2)		(17.5)	%
GYN Surgical	105.0		13.9	%	101.9		12.5	%	3.1			3.0	%	223.7		13.9	%	210.1		12.7	%	13.6			6.5	%	GYN Surgical	51.3		6.2	%	111.9		13.1	%	(60.6)		(54.2)	%	275.0		11.3	%	322.0		12.9	%	(47.0)		(14.6)	%
Medical Aesthetics	—		—	%	58.4		7.1	%	(58.4		)	(100.0	)%	49.7		3.1	%	123.2		7.5	%	(73.5		)	(59.7	)%	Medical Aesthetics	—		—	%	68.6		8.0	%	(68.6)		(100.0)	%	49.7		2.0	%	191.8		7.7	%	(142.1)		(74.1)	%
Skeletal Health	17.0		2.2	%	16.9		2.1	%	0.1			0.6	%	33.4		2.1	%	31.2		1.9	%	2.2			7.1	%	Skeletal Health	10.0		1.2	%	16.8		2.0	%	(6.8)		(40.5)	%	43.5		1.8	%	47.9		1.9	%	(4.4)		(9.2)	%
	$	623.6	82.5	%	$	667.8	81.7	%	$	(44.2	)	(6.6	)%	$	1,322.9	82.3	%	$	1,350.9	81.9	%	$	(28.0	)	(2.1	)%		$	701.6	85.3	%	$	704.0	82.5	%	$	(2.4)	(0.3)	%	$	2,024.5	83.3	%	$	2,054.8	82.1	%	$	(30.3)	(1.5)	%

We had a reduction in product revenues in both the current three and ~~six~~nine month periods of ~~6.6%~~0.3% and ~~2.1%~~1.5%, respectively, compared to the corresponding periods in the prior year. The decrease is primarily due to the impact of the COVID-19 pandemic across all our business segments and the disposition of the Medical Aesthetics business ~~segment, which was completed on December 30, 2019~~segment. Excluding Medical Aesthetics, product revenue increased $66.2 million, or 10.4%, and ~~a reduction in Breast Health product revenues primarily due to decreased demand~~$111.8 million, or 6.0%, in the ~~second half~~current three and nine month periods, respectively, primarily relating to sales from our newly introduced COVID assays that were partially offset by reduced sales of ~~March which we attribute to the impact of COVID-19 pandemic as described above.~~our legacy products.

Diagnostics product revenues increased ~~$24.0~~$230.1 million and ~~$40.3~~$270.4 million or ~~8.3%~~77.1% and ~~6.9%~~30.8%, respectively, in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to increases in Molecular Diagnostics of ~~$23.7~~$290.4 million and ~~$39.0~~$329.4 million, respectively, ~~a decrease of $2.2 million in the current three month period and an increase of $0.4 million in the current six month period~~partially offset by decreases in Cytology & Perinatal ~~and increases~~ of ~~$2.5~~$56.2 million and ~~$0.9~~$55.8 million, respectively, and decreases of $4.1 million and $3.2 million, respectively, in blood screening. We divested our blood screening ~~which we divested~~business in the second quarter of fiscal 2017, but ~~for which we~~ continue to provide long-term access to Panther instrumentation and certain ~~supplies.~~supplies to the purchaser of that business. Molecular Diagnostics product revenue (excluding blood screening) was ~~$189.1~~$459.0 million and ~~$365.7~~$824.7 million, respectively, in the current three and ~~six~~nine month periods compared to ~~$165.4~~$168.6 million and ~~$326.7~~$495.3 million in the corresponding periods in the prior year. The increases in the current three and nine month periods compared to the corresponding periods in the prior year were primarily attributable to revenues of $324.0 million and $328.1 million, respectively, from our two SARS-CoV-2 assays (primarily the Aptima SARS-CoV-2 assay and to a lesser extent the Panther Fusion SARS-CoV-2 assay) and an increase in Panther and Panther Fusion instrument sales ~~volume~~due to demand for increased testing capacity for COVID-19. We are actively working to increase capacity production to meet worldwide demand of ~~our~~these assays. These increases were partially offset by decreases in the Aptima family of assays ~~which increased $9.5~~of $45.7 million and ~~$18.7~~$27.0 million, respectively, on a worldwide basis in the current three and ~~six~~nine month periods primarily due to ~~the increased installed base of our Panther instruments, menu expansion and the adoption of co-testing for cervical cancer screening in Germany. This installed base is driving higher~~lower volumes, ~~of assay testing,~~ which ~~is partially offset by a slight decline in average selling prices. We also sold more instruments on a worldwide basis in both current year periods compared~~we attribute primarily to the ~~prior year.~~impact of the COVID-19 pandemic resulting in a reduction in physician office visits and hospitals limiting services. In addition, we had ~~an increase~~a decrease in worldwide sales of our other virology products ~~and our newer Fusion assays.~~in the current three month period but a slight increase in the current nine month period. Cytology & Perinatal product revenue decreased in the current ~~quarter~~three and nine month periods primarily due to lower ~~domestic~~ ThinPrep test volumes, which we primarily attribute to screening interval expansion as well as slight declined in average selling prices, partially offset by an increase in international volumes. Cytology & Perinatal product revenue increased in the current six month period due to higher international ThinPrep test volumes partially offset by lower domestic ThinPrep test volumes and slightly lower average selling prices. The increase in ThinPrep volumes internationally is primarily due to increasing our customer base in Europe, which was partially offset by declines in Asia-Pacific, primarily China, which we primarily attribute to the impact of a reduction in wellness office visits in response to the COVID-19 ~~pandemic. The increase in revenues was partially offset by the negative foreign currency exchange impact of the strengthening U.S. dollar against~~pandemic, and to a ~~number of currencies.~~lesser extent lower Perinatal product volumes. We expect a ~~significant~~similar decrease in sales of our diagnostic products, except our COVID-19 ~~assay,~~assays, in the ~~third~~fourth quarter of fiscal 2020 and to a lesser extent in ~~the fourth~~first quarter of 2021 and beyond as the COVID-19 pandemic continues and wellness visits are delayed or cancelled.

Table of Conte n t s

Breast Health product revenues decreased ~~$13.0~~$96.5 million and ~~$10.6~~$107.2 million or ~~6.4%~~46.4% and ~~2.6%~~17.5%, respectively, in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to ~~the impact of the COVID-19 pandemic on sales in the second half of the month of March 2020 resulting in~~ a decrease in sales volume of our ~~3D Dimensions and 2D~~digital mammography systems and related workflow products ~~consisting of~~(primarily Intelligent 2D, Clarity HD and ~~SmartCurve upgrades, lower 3D software upgrades, and a slight decline in average selling prices for our 3D systems. We also experienced a decline in sales volume of our~~SmartCurve), Affirm Prone breast biopsy ~~tables.~~tables and our interventional breast solutions Eviva, ATEC and Celero handpieces. We primarily attribute the decline in revenues to the COVID-19 pandemic in the U.S. as hospitals and imaging centers either slowed down purchases or delayed orders and installations of capital equipment units in order to focus their efforts towards COVID-19 patients and concerns on maintaining their cash and liquidity, as well as from the impact of delayed or cancelled elective imaging exams and ~~procedure as described above.~~procedures in response to the pandemic. These decreases were partially offset by the inclusion of revenues from SSI

which contributed ~~$4.9~~$3.0 million and ~~$10.6~~$13.6 million, respectively, of product revenue in the current three and ~~six~~nine month periods. We obtained control of SSI and began consolidating their results for the last fiscal month of the first quarter of fiscal 2020. ~~In addition, we had increased sales of our interventional breast solutions ATEC and Eviva disposables.~~ We expect ~~a significant further decrease in sales of~~the market for our Breast Health products to continue to be challenging in the ~~third~~fourth quarter of fiscal 2020 and beyond to ~~a lesser~~the extent ~~in the fourth quarter and beyond if~~ the COVID-19 pandemic continues and hospitals and healthcare centers continue to restrict access and wellness visits and elective medical procedures, and hospital and healthcare center capital expenditures continue to be delayed or cancelled.

GYN Surgical product revenues ~~increased $3.1~~decreased $60.6 million and ~~$13.6~~$47.0 million or ~~3.0%~~54.2% and ~~6.5%~~14.6%, respectively, in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year which we attribute primarily ~~due~~ to ~~increases in~~reduced sales volumes resulting from the ~~volume~~impact of the COVID-19 pandemic. MyoSure system sales ~~of $1.0~~decreased $25.4 million and ~~$7.0~~$18.4 million, respectively, and ~~increases in Fluent systems~~NovaSure system sales ~~of $3.8~~decreased $29.0 million and ~~$8.0~~$34.5 million, respectively. ~~These increases were partially offset by~~Partially offsetting these decreases in ~~NovaSure systems sales of $3.6 million and $5.5 million, respectively, in~~ the ~~current three and six~~nine month ~~periods~~period compared to the corresponding ~~periods~~period in the prior ~~year. We attribute the decrease~~year was an increase in ~~NovaSure~~Fluent system sales ~~primarily to a stagnant market for endometrial ablation in the U.S.~~of $7.9 million. We expect ~~a significant decrease in sales of~~the market for our GYN Surgical products to continue to be challenging in the ~~third~~fourth quarter of fiscal 2020 and beyond to ~~a lesser~~the extent ~~in the fourth quarter and beyond if~~ the COVID-19 pandemic continues and hospitals and healthcare centers continue to restrict access and elective medical procedures continue to be delayed or cancelled.

We divested the Medical Aesthetics segment on December 30, 2019, the beginning of our second quarter of fiscal 2020.

Skeletal Health product revenues ~~increased $0.1~~decreased $6.8 million and ~~$2.2~~$4.4 million or ~~0.6%~~40.5% and ~~7.1%~~9.2% respectively, in the current three and ~~six~~nine month periods compared to the corresponding period in the prior year, which we attribute primarily ~~due~~ to ~~an increase~~the impact of the COVID-19 pandemic resulting in a decrease in sales volume of our Horizon DXA systems ~~which was partially offset by lower sales volume of our~~and Insight FD mini C-arm system. We expect a ~~significant~~similar decrease in sales of our Skeletal products in the ~~third~~fourth quarter of fiscal 2020 and beyond to ~~a lesser~~the extent ~~in the fourth quarter and beyond if~~ the COVID-19 pandemic continues and hospitals and healthcare centers continue to restrict access, ~~and~~ wellness and elective medical procedures continue to be delayed or cancelled and hospital and healthcare center capital expenditures continue to be delayed or cancelled.

Table of Conte n t s

Product revenues by geography as a percentage of total product revenues were as follows:


	Three Months Ended				Six Months Ended					Three Months Ended						Nine Months Ended
	March 28, 2020		March 30, 2019		March 28, 2020		March 30, 2019			June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
United States	74.9	%	74.4	%	74.2	%	74.1	%	United States	80.2	%	74.7	%	76.3	%	74.3	%
Europe	15.6	%	12.9	%	14.4	%	12.7	%	Europe	12.7	%	11.4	%	13.8	%	12.3	%
Asia-Pacific	5.6	%	8.1	%	7.1	%	8.4	%	Asia-Pacific	5.1	%	9.3	%	6.4	%	8.7	%
Rest of World	3.9	%	4.6	%	4.3	%	4.8	%	Rest of World	2.0	%	4.6	%	3.5	%	4.7	%
	100.0	%	100.0	%	100.0	%	100.0	%		100.0	%	100.0	%	100.0	%	100.0	%

In the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year, the increase in the percentage of product revenue in the United States was driven by sales of our SARS-CoV-2 assays, the majority of which were sold domestically. The increase in the percentage of product revenue derived from Europe ~~increased~~was due to sales of our SARS-CoV-2 assays in the third quarter of fiscal 2020, and for the current nine month period, also included growth in ~~ThinPrep and~~ Molecular Diagnostics as we expanded our customer base and increased sales from the adoption of co-testing for cervical cancer screening in Germany ~~an increase in digital mammography systems in the UK~~ and the inclusion of SSI. Asia-Pacific product revenue as a percentage of total product revenue decreased primarily due to lower sales in China in the second ~~quarter~~and third quarters of fiscal 2020, which we primarily attribute to the effect of the COVID-19 pandemic and the disposition of Medical Aesthetics.

Service and Other Revenues

Three Months Ended Six Months Ended
March 28, 2020 March 30, 2019 Change March 28, 2020 March 30, 2019 Change
Amount
% of
Total
Revenue
Amount
% of
Total
Revenue
Amount % Amount
% of
Total
Revenue
Amount
% of
Total
Revenue
Amount %
Service and Other Revenues $ 132.5
17.5 % $ 150.6
18.4 % $ (18.1 ) (12.0 )% $ 283.7
17.7 % $ 298.2
18.1 % $ (14.5 ) (4.9 )%


	Three Months Ended																						Nine Months Ended
	June 27, 2020						June 29, 2019						Change						June 27, 2020						June 29, 2019	Change
	Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%
Service and Other Revenues	$	121.3	14.7	%	$	148.4	17.4	%	$	(27.1)	(18.3)	%	$	405.0	16.7	%	$	446.6	17.9	%	$	(41.6)	(9.3)	%

Service and other revenues consist primarily of revenue generated from our field service organization to provide ongoing service, installation and repair of our products. The majority of these revenues are generated within our Breast Health segment, and to a lesser extent, the Medical Aesthetics business prior to its disposition in the beginning of the second quarter of fiscal 2020. The

reduction in service and other revenue is primarily due to the disposition of Medical Aesthetics, resulting in a decrease in revenue of $16.4 million and $31.2 million in the current three and nine month periods. In addition, while the Breast Health business continues to convert a high percentage of our installed base of digital mammography systems to service contracts upon expiration of the warranty ~~period. The Medical Aesthetics business represented 0%~~period, and ~~5.5% of~~Breast Health service ~~and other revenues~~contract revenue increased in the current three and ~~six~~nine month periods, ~~respectively,~~the decline in installation, spare parts and ~~10.2% of~~training revenue more than offset that increase as hospitals and healthcare centers restricted access and capital expenditures continue to be delayed or cancelled due to the COVID-19 pandemic. Furthermore, we generated less service ~~and other revenues~~revenue in ~~both of the corresponding periods in the prior year. Excluding Medical Aesthetics, service and other revenues decreased 2%~~blood screening from Grifols in the current ~~three month period compared to the corresponding period in~~year periods. In addition, the prior year ~~primarily due to the prior year~~nine month period ~~including~~included additional one-time license revenue in Breast Health. Excluding Medical Aesthetics, service and other revenues were consistent in the current six month period compared to the corresponding period in the prior year as we had higher service contract revenue offset by lower license revenue.

Cost of Product Revenues


	Three Months Ended																						Nine Months Ended
	June 27, 2020						June 29, 2019						Change						June 27, 2020						June 29, 2019	Change
	Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%		Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%
Cost of Product Revenues	$	225.1	32.1	%	$	235.8	33.5	%	$	(10.7)	(4.5)	%	$	685.9	33.9	%	$	700.8	34.1	%	$	(14.9)	(2.1)	%
Amortization of Intangible Assets	62.9		9.0	%	78.6		11.2	%	(15.7)		(20.0)	%	189.4		9.4	%	239.9		11.7	%	(50.5)		(21.1)	%
Impairment of Intangible Assets	—		—	%	—		—	%	—		—	%	25.8		1.3	%	374.6		18.2	%	(348.8)		(93.1)	%
	$	288.0	41.1	%	$	314.4	44.7	%	$	(26.4)	(8.4)	%	$	901.1	44.5	%	$	1,315.3	64.0	%	$	(414.2)	(31.5)	%

Three Months Ended Six Months Ended
March 28, 2020 March 30, 2019 Change March 28, 2020 March 30, 2019 Change
Amount
% of
Product
Revenue
Amount
% of
Product
Revenue
Amount % Amount
% of
Product
Revenue
Amount
% of
Product
Revenue
Amount %
Cost of Product Revenues $ 223.3
35.8 % $ 232.9
34.9 % $ (9.6 ) (4.1 )% $ 460.8
34.8 % $ 465.0
34.4 % $ (4.2 ) (0.9 )%
Amortization of Intangible Assets 62.9
10.1 % 80.4
12.0 % (17.5 ) (21.8 )% 126.5
9.6 % 161.4
11.9 % (34.9 ) (21.6 )%
Impairment of Intangible Assets —
— % 374.6
56.1 % (374.6 ) (100.0 )% 25.8
2.0 % 374.6
27.7 % (348.8 ) (93.1 )%
$ 286.2
45.9 % $ 687.9
103.0 % $ (401.7 ) (58.4 )% $ 613.1
46.4 % $ 1,001.0
74.1 % $ (387.9 ) (38.8 )%

Table of Conte n t s

Cost of Product Revenues. The cost of product revenues as a percentage of product revenues was ~~35.8%~~32.1% and ~~34.8%~~33.9% in the current three and ~~six~~nine month periods, respectively, compared to ~~34.9%~~33.5% and ~~34.4%~~34.1% in the corresponding periods in the prior year. Cost of product revenues as a percentage of revenue ~~increased~~decreased in the current three and ~~six~~nine month periods primarily due to ~~shifts~~sales of our SARS-CoV-2 assays, which have higher gross margins compared to our other diagnostic products, comprising 46.2% and 16.2% of total product revenue in ~~product mix for~~ the ~~Diagnostics, Breath Health~~current three and ~~GYN Surgical business segments resulting in lower~~nine month periods, respectively. Also benefiting the gross margin ~~in fiscal 2020, an increase in inventory reserves and higher freight costs. Partially offsetting these increases~~ was ~~a benefit from~~ the disposition of Medical Aesthetics, which had lower gross margins compared to our remaining businesses. ~~We expect gross margin to deteriorate across our businesses from significantly lower sales volume and manufacturing shut-downs resulting~~Partially offsetting these decreases was an increase in ~~higher period costs in the third quarter of fiscal 2020 and potentially in the fourth quarter of fiscal 2020 as a result of the economic impact of the COVID-19 pandemic.~~inventory reserves.

Diagnostics' product costs as a percentage of revenue ~~increased~~decreased in the current three and nine month ~~period~~periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~lower gross margin from blood screening based~~sales of our SARS-CoV-2 assays and higher overall production reducing fixed overhead on ~~the increase in sales under our long-term supply agreement with Grifols, lower ThinPrep volumes in the U.S., and~~a unit basis, partially offset by an increase in inventory reserves ~~partially offset by increased volume of Aptima assays~~ and viral assays which generally have higher gross margin. Product costs as a percentage of revenue were consistent in the current six month period compared to the corresponding period in the prior year primarily due to improved molecular diagnostics' gross margin from increased volume of Aptima assays and viral assays offsetting the increased costs noted above.freight charges internationally.

Breast Health’s product costs as a percentage of revenue increased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to decreased sales volume across the majority of our ~~3D Dimensions systems~~product lines, period costs for temporary facility shut-downs and ~~Affirm Prone breast biopsy tables, a slight decline~~reduced manufacturing utilization and an increase in average selling prices for our 3D Dimensions systems due to customer mix and higher international sales which have lower average selling prices than the U.S., a decrease in our higher-margin workflow products, consisting of Intelligent 2D, Clarity HD, and SmartCurve upgrades and a decrease in 3D software upgrades.inventory reserves. These decreases were primarily due to the COVID-19 pandemic in the U.S. as hospitals and imaging centers either slowed down purchases or delayed orders and installations of capital equipment units in order to focus their efforts towards COVID-19 patients and concerns on maintaining their cash and liquidity, as well as from the impact of delayed or cancelled elective imaging exams, screenings and procedures as described above.

GYN Surgical’s product costs as a percentage of revenue increased in the current three and ~~six~~nine month periods compared to the corresponding period in the prior year primarily due to ~~increased~~the significant decrease in sales volume of ~~Fluent, which is a lower-margin product,~~our NovaSure and MyoSure devices, period costs for the temporary shutdown of our manufacturing facility and reduced manufacturing utilization, as well as the continued product mix shift to higher volumes of MyoSure devices and lower volumes of NovaSure devices, which have higher margins as compared to MyoSure. For the current ~~six~~nine month period, this trend was partially offset by an increase in sales volume in the current ~~quarter~~year for the higher margin NovaSure ADVANCED device compared to the Classic device.

We divested the Medical Aesthetics segment on December 30, 2019, the beginning of our second quarter of fiscal 2020.

Skeletal Health’s product costs as a percentage of revenue ~~decreased~~increased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year due to ~~increased~~lower volumes of sales ~~volume of our Horizon DXA systems, which have higher margins than our mini C-arm systems.~~and an increase in inventory reserves.

Amortization of Intangible Assets. Amortization of intangible assets relates to acquired developed technology, which is generally amortized over its estimated useful life of between 5 and 15 years using a straight-line method or, if reliably determinable, based on the pattern in which the economic benefits of the assets are expected to be consumed. Amortization expense decreased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to lower amortization of ~~$17.4~~$15.2 million and ~~$33.1~~$48.3 million, respectively, from intangible assets acquired in the Cynosure acquisition as a result of impairment charges (partially offset by shortening lives of certain assets) in fiscal 2019, the classification of the Medical Aesthetic business as assets held-for-sale in November 2019 and its subsequent disposition on December 30, 2019, and lower amortization of intangible assets acquired in the Cytyc acquisition which reduce over time. These decreases were partially offset by amortization expense in the current three and ~~six~~nine month periods related to intangible assets acquired in the SSI acquisition of ~~$1.2~~$1.1 million and ~~$1.4~~$2.5 million, respectively.

Impairment of Intangible Assets. As discussed in Note 6 to the consolidated financial statements, we recorded an aggregate impairment charge of $30.2 million during the first quarter of fiscal 2020. The impairment charge was allocated to the Medical Aesthetics long-lived assets, of which $25.8 million was allocated to developed technology assets and written off to cost of revenues. During the second quarter of fiscal 2019, we recorded an aggregate impairment charge of $443.8 million. The impairment charge was allocated to the long-lived assets and $373.3 million of developed technology intangible assets and $1.3 million of equipment was written off to cost of product revenues. See Note 15 to the consolidated financial statements for additional information.

Table of Conte n t s

Cost of Service and Other Revenues

Three Months Ended Six Months Ended
March 28, 2020 March 30, 2019 Change March 28, 2020 March 30, 2019 Change
Amount
% of
Service
Revenue
Amount
% of
Service
Revenue
Amount % Amount
% of
Service
Revenue
Amount
% of
Service
Revenue
Amount %
Cost of Service and Other Revenue $ 74.1
55.9 % $ 88.1
58.5 % $ (14.0 ) (15.9 )% $ 163.9
57.7 % $ 171.6
57.6 % $ (7.7 ) (4.5 )%


	Three Months Ended																						Nine Months Ended
	June 27, 2020						June 29, 2019						Change						June 27, 2020						June 29, 2019	Change
	Amount		% of Service Revenue		Amount		% of Service Revenue		Amount		%		Amount		% of Service Revenue		Amount		% of Service Revenue		Amount		%
Cost of Service and Other Revenue	$	68.8	56.8	%	$	93.2	62.8	%	$	(24.4)	(26.2)	%	$	232.7	57.5	%	$	264.7	59.3	%	$	(32.0)	(12.1)	%

Service and other revenues gross margin increased to ~~44.1%~~43.2% and 42.5% in the current three and nine month period compared to ~~41.5%~~37.2% and 40.7% in the corresponding ~~period in the prior year and was consistent at 42.3% in the current six month period compared to 42.4% in the corresponding period~~periods in the prior year. The increase in the current three and nine month ~~period~~periods compared to the corresponding periods in the prior year is primarily due to the disposition of Medical Aesthetics as service margins for Medical Aesthetics were lower compared to the Breast Health business, which generates the majority of our service revenues. In addition, in the current three and nine month ~~period, in~~periods, the Breast Health webusiness had lower warranty and repair costs, including personnel costs, as hospitals and ~~increased~~healthcare centers restricted access. The decrease in revenue from installation, spare parts and training also benefited gross margin as these services have lower margins compared to service ~~contracts, which~~contract revenue. Partially offsetting these increases was ~~offset by~~ lower license revenue in the current nine month period as the prior year period included additional one-time license revenue in ~~Breast Health. In~~ the current six month period compared to the prior year corresponding period, the disposition of Medical Aesthetics improved service margins in the current year, which was offset by higher field service and parts costs and freight in Breast Health ~~and lower license revenue as the prior year period included additional one-time license revenue in Breast Health.~~

business.

Operating Expenses


	Three Months Ended													Six Months Ended														Three Months Ended																						Nine Months Ended
	March 28, 2020				March 30, 2019				Change					March 28, 2020				March 30, 2019				Change						June 27, 2020						June 29, 2019						Change						June 27, 2020						June 29, 2019	Change
	Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%			Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%
Operating Expenses																											Operating Expenses
Research and development	$	49.3	6.5	%	$	57.3	7.0	%	$	(8.0	)	(14.0	)%	$	110.4	6.9	%	$	110.5	6.7	%	$	(0.1	)	(0.1	)%	Research and development	$	55.1	6.7	%	$	61.4	7.2	%	$	(6.3)	(10.3)	%	$	165.5	6.8	%	$	171.8	6.9	%	$	(6.3)	(3.7)	%
Selling and marketing	110.6		14.6	%	133.5		16.3	%	(22.9		)	(17.2	)%	255.4		15.9	%	279.5		16.9	%	(24.1		)	(8.6	)%	Selling and marketing	103.5		12.6	%	143.6		16.9	%	(40.1)		(27.9)	%	359.0		14.8	%	423.1		16.9	%	(64.1)		(15.2)	%
General and administrative	66.5		8.8	%	89.9		11.0	%	(23.4		)	(26.0	)%	155.1		9.7	%	168.5		10.2	%	(13.4		)	(8.0	)%	General and administrative	105.3		12.8	%	79.9		9.4	%	25.4		31.8	%	260.3		10.7	%	248.5		9.9	%	11.8		4.8	%
Amortization of intangible assets	10.1		1.3	%	14.1		1.7	%	(4.0		)	(28.4	)%	19.2		1.2	%	28.2		1.7	%	(9.0		)	(31.9	)%	Amortization of intangible assets	10.2		1.2	%	11.9		1.4	%	(1.7)		(14.3)	%	29.5		1.2	%	40.1		1.6	%	(10.6)		(26.4)	%
Impairment of intangible assets and equipment	—		—	%	69.2		8.5	%	(69.2		)	(100.0	)%	4.4		0.3	%	69.2		4.2	%	(64.8		)	(93.6	)%	Impairment of intangible assets and equipment	—		—	%	—		—	%	—		—	%	4.4		0.2	%	69.2		2.8	%	(64.8)		(93.6)	%

Restructuring and Divestiture charges	2.9		0.4	%	1.6		0.2	%	1.3			81.3	%	3.9		0.2	%	3.3		0.2	%	0.6			18.2	%	Restructuring and Divestiture charges	1.0		0.1	%	2.7		0.3	%	(1.7)		(63.0)	%	4.8		0.2	%	6.0		0.2	%	(1.2)		(20.0)	%
	$	239.4	31.7	%	$	365.6	44.7	%	$	(126.2	)	(34.5	)%	$	548.4	34.1	%	$	659.2	40.0	%	$	(110.8	)	(16.8	)%		$	275.1	33.4	%	$	299.5	35.1	%	$	(24.4)	(8.1)	%	$	823.5	33.9	%	$	958.7	38.3	%	$	(135.2)	(14.1)	%

Research and Development Expenses. Research and development expenses decreased ~~14.0%~~10.3% and ~~0.1%~~3.7% in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to the disposition of the Medical Aesthetics business in the beginning of the second quarter of fiscal 2020 ~~which had research~~resulting in a decrease of $6.2 million and ~~development expenses of $0 and $7.3~~$13.2 million ~~respectively,~~ in the current three and ~~six~~nine month periods, ~~and $7.5 million and $14.4 million, respectively, in the corresponding periods in the prior year. In addition, the current three month period had lower~~respectively. Partially offsetting these decreases was higher compensation and benefits driven by ~~a credit~~higher bonus and expense from our deferred compensation plan as the expense is primarily driven by the mark-to-market of the value of the underlying investments, ~~lower bonus expense and a reduction in project spend in Breast Health, partially offset by~~ the addition of $1.0 million of SSI expenses, increased spending to implement the European MDR/IVDR requirements, and increased R&D project spend in Diagnostics and Surgical. The current six month period had lower expense from Medical Aesthetics of $7.1 million, but this was offset by increased R&D consulting and project spend across the businesses, the addition of $1.5 million of SSI expenses and increased spending to implement the European ~~MDR/IVDR~~Medical Device Regulation (MDR) and In Vitro Diagnostic Regulation (IVDR) requirements. These increases were partially offset by a decrease in R&D consulting and project spend across the divisions as cuts or deferred spending actions were implemented in response to the effects of the COVID-19 pandemic and resources in Diagnostics were focused on the development and approval of our SARS-CoV-2 assays, and a decrease in salary expense from pay reductions and furloughs implemented in April 2020. Project spend was higher in Diagnostics including software development costs. In addition, during the current three and nine month periods, we recorded a reduction to research and development expenses of $4.7 million from the Biomedical Advanced Research and Development Authority (BARDA) in connection with a grant to expand manufacturing capacity and obtain FDA approval of our SARS-CoV-2 assays. The prior year periods included a $4.5 million charge related to the purchase of intellectual property in the third quarter of fiscal 2019. At any

Table of Conte n t s

point in time, we have a number of different research projects and clinical trials being conducted and the timing of these projects and related costs can vary from period to period.

Selling and Marketing Expenses. Selling and marketing expenses decreased ~~17.2%~~27.9% and ~~8.6%~~15.2% in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to the disposition of the Medical Aesthetics business resulting in ~~the beginning~~a decrease of ~~the second quarter of fiscal 2020, which had sales~~$29.0 million and ~~marketing expenses of $0 and $23.7~~$59.0 million ~~respectively,~~ in the current three and ~~six~~nine month periods, ~~and $26.1 million and $53.6 million, respectively, in the corresponding periods in the prior year.~~respectively. In addition, in the current three and ~~six~~nine month periods ~~had reductions~~there were decreases in travel, third party commissions, marketing initiatives, trade ~~show expenses,~~shows, consulting and ~~travel expenses,~~a decrease in salary expense from pay reductions and furloughs implemented in April 2020, partially offset by an increase in ~~commissions in Breast Health~~bonus expense and the inclusion of SSI expenses in the current three and ~~six~~nine month periods of ~~$5.8~~$3.6 million and ~~$8.1~~$11.7 million, respectively. We expect selling and marketing expenses to decline further in the third quarter of fiscal 2020 and to a lesser extent in the fourth quarter due to our cost-containment measures implemented in response to the COVID-19 pandemic as described above.

General and Administrative Expenses. General and administrative expenses ~~decreased 26.0%~~increased 31.8% and ~~8.0%~~4.8% in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to higher compensation and benefits driven by higher bonus, stock compensation and expense from our deferred compensation plan, a charitable donation of $10.0 million, an increase in bad debt expense and the addition of $1.4 million and $4.3 million, respectively, of SSI expenses. Partially offsetting these increases were lower expenses of $3.2 million and $7.6 million in the current three and nine month periods, respectively, from the disposition of the Medical Aesthetics business, in the beginning of the second quarter of fiscal 2020, which had general and administrative expenses of $0 and $5.5 million, respectively, in the current three and six month periods and $4.8 million and $9.9 million, respectively, in the corresponding periods in the prior year. In addition, the current three and six month periods had lower compensation and benefits principally driven by our deferred compensation plan, lower stock compensation expenses, lower bonus expense, a creditcredits related to services provided under the transition services agreement with Cynosure, lower travel, ~~expenses, lower accounting and tax fees, and~~ lower legal expenses as the prior year period included higher litigation and settlement costs related to the Fuji, Enzo and Minerva lawsuits ~~partially offset by an increase~~and a decrease in ~~bad debt~~salary expense ~~acquisition related fees for~~from pay reductions and furloughs implemented in April 2020. In addition, the current nine month period expenses were higher due ~~diligence and consulting,~~to project expenses related to the Medical Aesthetics disposition including accelerated stock compensation, ~~and the inclusion of SSI. In addition, the current six month period expenses were lower due to~~partially offset by acquisition-related holdback and accrual reversals. ~~We expect~~

general and administrative expenses to further decline in the third quarter of fiscal 2020 and a possible further decline in the fourth quarter primarily due to our cost-containment measures implemented in response to the COVID-19 pandemic as described above.

Amortization of Intangible Assets. Amortization of intangible assets results from customer relationships, trade names, distributor relationships and business licenses related to our acquisitions. These intangible assets are generally amortized over their estimated useful lives of between 2 and 30 years using a straight-line method or, if reliably determinable, based on the pattern in which the economic benefits of the assets are expected to be consumed utilizing expected undiscounted future cash flows. Amortization expense decreased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to lower amortization from intangible assets acquired in the Cynosure acquisition as a result of impairment charges (partially offset by shortening lives of certain assets) in fiscal 2019 and the classification of the Medical Aesthetic business as assets held-for-sale in November 2019 and its subsequent disposition on December 30, 2019.

Impairment of Intangible Assets. As discussed in Note 6 to the consolidated financial statements, we recorded an aggregate impairment charge of $30.2 million during the first quarter of fiscal 2020. The impairment charge was allocated to the Medical Aesthetics long-lived assets of which $4.4 million was written off to operating expenses. During the second quarter of fiscal 2019, we recorded an aggregate impairment charge of $443.8 million. The impairment charge was allocated to the long-lived assets ~~and~~of which $69.2 million was written off to operating expenses ~~was~~comprised of $14.4 million to customer relationships, $31.5 million to trade names, $17.8 million to distribution agreements and $5.5 million to equipment. See Note 15 to the consolidated financial statements for additional information.

Restructuring and Divestiture Charges. We have implemented various cost reduction initiatives to align our cost structure with our operations and related to integration activities. In addition, we have recorded divestiture charges. These actions have primarily resulted in the termination of employees. As a result, we recorded charges of ~~$2.9~~$1.0 million and ~~$3.9~~$4.8 million in the current three and ~~six~~nine month periods, respectively, and $1.3 million and $4.8 million in the prior year three and nine month periods, respectively, primarily related to severance benefits. See Note 18 to the consolidated financial statements for additional information.

Interest Expense


	Three Months Ended														Nine Months Ended
	June 27, 2020		June 29, 2019		Change						June 27, 2020		June 29, 2019		Change
	Amount		Amount		Amount		%		Amount		Amount		Amount		%
Interest Expense	$	(27.4)	$	(35.1)	$	7.7	(21.9)	%	$	(91.5)	$	(106.0)	$	14.5	(13.7)	%

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 Change March 28,
2020 March 30,
2019 Change
Amount Amount Amount % Amount Amount Amount %
Interest Expense $ (31.3 ) $ (34.8 ) $ 3.5
(10.1 )% $ (64.1 ) $ (70.9 ) $ 6.8
(9.6 )%

Interest expense consists primarily of the cash interest costs and the related amortization of the debt discount and deferred issuance costs on our outstanding debt. Interest expense in the current three and ~~six~~nine month periods decreased primarily due to

Table of Conte n t s

a decrease in LIBOR year over year, the basis for determining interest expense under our 2018 Credit Agreement and ~~overall~~ lower ~~debt balances~~interest expense from the Securitization Program which was paid-off in full in the second quarter of fiscal 2020, partially offset by interest expense on net borrowings of $500 million on the 2018 Amended Revolver in the current ~~year, until we borrowed a net of $500 million at the end of March 2020, partially offset by~~nine month period and lower proceeds received under our interest rate cap agreements that hedge the variable interest rate under our credit facilities in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year.

Other ~~(Expense)~~ Income, net


	Three Months Ended														Nine Months Ended
	June 27, 2020		June 29, 2019		Change						June 27, 2020		June 29, 2019		Change
	Amount		Amount		Amount		%		Amount		Amount		Amount		%
Other Income, net	$	4.3	$	2.9	$	1.4	48.3	%	$	0.1	$	5.8	$	(5.7)	(98.3)	%

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 Change March 28,
2020 March 30,
2019 Change
Amount Amount Amount % Amount Amount Amount %
Other (Expense) Income, net $ (7.5 ) $ 3.5
$ (11.0 ) (314.3 )% $ (4.2 ) $ 2.9
$ (7.1 ) (244.8 )%

For the current three month period, this account primarily consisted of a ~~loss~~gain of ~~$9.0~~$5.8 million on the cash surrender value of life insurance contracts related to our deferred compensation plan driven primarily by stock market ~~losses,~~gains, partially offset by ~~miscellaneous income and~~ net foreign currency exchange ~~gains were negligible as hedging activities offset realized losses.~~losses of $1.4 million, primarily from the mark-to-market of outstanding forward foreign currency exchange and foreign currency option contracts. For the ~~second~~third quarter of fiscal 2019, this account primarily consisted of a gain of ~~$4.5 million on the cash surrender value of life insurance~~

contracts related to our deferred compensation plan driven by stock market gains. partially offset by net foreign currency exchange losses of $0.3 million primarily from the mark-to-market of outstanding forward foreign currency exchange contracts.

~~For the current six month period, this account primarily consisted of a loss of $6.1~~$1.4 million on the cash surrender value of life insurance contracts related to our deferred compensation plan ~~driven~~and net foreign currency exchange gains of $0.7 million primarily from realized gains from settling forward foreign currency contracts, partially offset by ~~stock market losses,~~the mark-to-market of outstanding forward foreign currency exchange contracts.

For the current nine month period, this account primarily consisted of net foreign currency exchange losses of ~~$1.7~~$3.1 million primarily from mark-to-market of outstanding forward foreign currency and foreign currency option exchange contracts, partially offset by a net gain of $3.2 million to reflect an adjustment to remeasure our initial investment in SSI in connection with purchase accounting. For the prior year ~~corresponding six~~nine month period, this account primarily consisted of net foreign currency exchange gains of ~~$3.9~~$4.6 million primarily from ~~the mark-to market of outstanding~~realized gains from settling forward foreign currency exchange contracts, a gain of $0.8 million on the sale of an investment ~~partially offset by~~and a ~~loss~~gain of ~~$1.0~~$0.5 million on the cash surrender value of life insurance contracts related to our deferred compensation ~~plan driven by stock market losses.~~plans.

Provision (Benefit) for Income Taxes

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 Change March 28,
2020 March 30,
2019 Change
Amount Amount Amount % Amount Amount Amount %
Provision (Benefit) for Income Taxes $ 24.1
$ (81.1 ) $ 105.2
** $ (264.3 ) $ (75.4 ) $ (188.9 ) **


	Three Months Ended														Nine Months Ended
	June 27, 2020		June 29, 2019		Change						June 27, 2020		June 29, 2019		Change
	Amount		Amount		Amount		%		Amount		Amount		Amount		%
Provision (Benefit) for Income Taxes	$	32.0	$	20.4	$	11.6	56.9	%	$	(232.1)	$	(54.9)	$	(177.2)	**

** Percentage not meaningful

Our effective tax rate for the three and ~~six~~nine months ended ~~March 28,~~June 27, 2020 was a provision of ~~20.3%~~19.0% and a benefit of ~~122.1%~~60.3%, respectively, compared to a provision of 17.8% and a benefit of ~~22.9% and 30.2%~~40.7%, respectively, for the corresponding periods in the prior year. ~~The~~

Our effective tax rate for the three months ended ~~March 28,~~June 27, 2020 differed from the U.S. statutory tax rate primarily due to ~~taxation~~the geographic mix of ~~foreign earnings~~income earned by our international subsidiaries being taxed at ~~a tax rate~~rates lower than the U.S. statutory tax rate, ~~including~~ the impact ~~to global intangible low tax income and~~of the U.S. deduction for foreign derived intangible income, and reserve releases resulting from statute of limitations expirations, partially offset by the global intangible low-taxed income inclusion, and unbenefited foreign losses. ~~The~~Our effective tax rate for the ~~six~~nine months ended ~~March 28,~~June 27, 2020 differed from the statutory tax rate primarily due to a ~~$310.9~~$312.8 million discrete net tax benefit related to the loss on the sale of the Medical Aesthetics business.

For the three months ended ~~March 30,~~June 29, 2019, ~~the~~our effective tax rate differed from the U.S. statutory tax rate primarily due to ~~the impact~~reserve releases resulting from statute of ~~the Medical Aesthetics impairment charge,~~limitations expirations and favorable audit settlements, and earnings in jurisdictions subject to lower tax rates. For the ~~six~~nine months ended ~~March 30,~~June 29, 2019, ~~the~~our effective tax rate differed from the U.S. statutory tax rate primarily due to the ~~impact~~effects of the Medical Aesthetics impairment charge recorded in the second quarter of fiscal 2019, earnings in jurisdictions subject to lower tax rates, a $19.2 million discrete benefit related to an internal restructuring, reserve

Table of Conte n t s

releases resulting from statutes of limitations expirations and favorable audit settlements, and finalizing the impact of the enactment of the Tax Cuts and Jobs Act in the first quarter of fiscal 2019.

Segment Results of Operations

We report our business as five segments: Diagnostics, Breast Health, GYN Surgical, Medical Aesthetics and Skeletal Health. We completed the disposition of the Medical Aesthetics segment on December 30, 2019 (the ~~beginning~~first day of the second quarter of fiscal 2020). The accounting policies of the segments are the same as those described in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September 28, 2019. We measure segment performance based on total revenues and operating income (loss). Revenues from product sales of each of these segments are described in further detail above. The discussion that follows is a summary analysis of total revenues and the primary changes in operating income or loss by segment.

Diagnostics


	Three Months Ended										Six Months Ended											Three Months Ended																		Nine Months Ended
	March 28, 2020			March 30, 2019			Change				March 28, 2020			March 30, 2019			Change					June 27, 2020			June 29, 2019			Change							June 27, 2020			June 29, 2019		Change
	Amount			Amount			Amount		%		Amount			Amount			Amount		%			Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	319.2		$	296.7		$	22.5	7.6	%	$	630.7		$	593.3		$	37.4	6.3	%	Total Revenues	$	532.2		$	305.4		$	226.8	74.3	%	$	1,163.2		$	898.6		$	264.6	29.4	%
Operating Income	$	57.3		$	31.1		$	26.2	84.2	%	$	106.8		$	74.4		$	32.4	43.5	%	Operating Income	$	233.9		$	45.7		$	188.2	411.8	%	$	340.7		$	120.1		$	220.6	183.7	%
Operating Income as a % of Segment Revenue	18.0		%	10.5		%					16.9		%	12.5		%					Operating Income as a % of Segment Revenue	43.9		%	15.0		%					29.3		%	13.4		%

Diagnostics revenues increased in the current three and ~~six~~nine month period compared to the corresponding periods in the prior year primarily due to the ~~fluctuations~~increase in product revenues ~~discussed above. However, we expect a significant decrease in sales~~associated with the introduction of our ~~products, except our COVID-19~~SARS-CoV-2 assays in the third quarter of fiscal 2020 and to a lesser extent in the fourth quarter and beyond if the COVID-19 pandemic continues and hospitals and healthcare centers continue to restrict access and elective medical procedures continue to be delayed or cancelled.discussed above.

Operating income for this business segment increased in the current three and nine month ~~period~~periods compared to the corresponding ~~period~~periods in the prior year due to an increase in gross profit from higher revenues ~~and a decrease~~with higher gross margins, partially offset by an increase in operating expenses. Gross margin was ~~47.4%~~64.9% and ~~47.3%~~55.8% in the current three and nine month ~~period~~periods, respectively, compared to 47.8% and 47.5% in the corresponding periods in the prior year, ~~period,~~ respectively. The ~~decrease~~increase in ~~operating expenses~~gross profit was primarily due to sales of our SARS-CoV-2 assays partially offset by an increase in inventory reserves and freight costs to ship product internationally.

Operating expenses increased in the current three and nine month periods compared to the corresponding periods in the prior year primarily due to an increase in research and development expenses from higher compensation and benefits driven by higher bonus expense, increased project spend and software development costs partially offset by the BARDA $4.7 million credit, and higher compensation across other functions, an increase in bad debt expense and an allocated portion of the charitable donation. These increases were partially offset by a reduction in marketing initiatives, travel, consulting and trade shows. The increase in the nine month period was also partially offset as a result of the prior year period including a $10.5 million settlement charge related to the Enzo litigation, and in the current year, we had lower compensation and benefits driven by our deferred compensation plan and lower bonus, and a decrease in travel expenses due to COVID-19 restrictions, partially offset by an increase in bad debt expense.litigation.

Operating income for this business segment increased in the current six month period compared to the corresponding period in the prior year primarily due to an increase in gross profit from higher revenues with higher gross margins and a decrease in operating expenses. Gross margin was 48.2% and 47.3% in the current six month period and corresponding prior year period, respectively. The increase in gross profit was primarily due to increased sales of our Aptima family of assays and viral products as described above. The decrease in operating expense was primarily due to the $10.5 million settlement charge for the Enzo litigation in the prior year period, partially offset by increased research and development project spend including software development expenses and bad debt expense.

Breast Health

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 Change March 28,
2020 March 30,
2019 Change
Amount Amount Amount % Amount Amount Amount %
Total Revenues $ 307.8
$ 321.5
$ (13.7 ) (4.3 )% $ 638.9
$ 646.2
$ (7.3 ) (1.1 )%
Operating Income $ 75.9
$ 99.0
$ (23.1 ) (23.3 )% $ 169.8
$ 196.8
$ (27.0 ) (13.7 )%
Operating Income as a % of Segment Revenue 24.7 % 30.8 % 26.6 % 30.5 %


	Three Months Ended																		Nine Months Ended
	June 27, 2020			June 29, 2019			Change							June 27, 2020			June 29, 2019		Change
	Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	224.0		$	325.4		$	(101.4)	(31.2)	%	$	862.8		$	971.6		$	(108.8)	(11.2)	%
Operating Income (Loss)	$	(11.1)		$	97.5		$	(108.6)	(111.4)	%	$	158.6		$	294.3		$	(135.7)	(46.1)	%
Operating Income (Loss) as a % of Segment Revenue	(5.0)		%	30.0		%					18.4		%	30.3		%

Breast Health revenues decreased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to a decrease of ~~$12.9~~$96.5 million and ~~$10.6~~$107.2 million in product revenue, respectively, discussed above and a decrease of ~~$0.7~~$5.0 million and ~~an increase of $3.3~~$1.6 million in service revenue, respectively. The decrease in service revenue in the current

Table of Conte n t s

three and nine month ~~period~~periods is primarily due to lower installation, spare parts and training revenue as hospitals and healthcare centers continue to restrict access and capital expenditures continue to be delayed or cancelled due to the COVID-19 pandemic. The prior year period ~~including~~included additional one-time license revenue, partially offset by ~~lower warranty costs and~~ higher service contract ~~revenue. The increase in service~~ revenue ~~in the current six month period is~~primarily due to continued conversion of a high percentage of the installed base of digital mammography systems to service contracts upon expiration of the warranty ~~period and installation services, partially offset by lower license revenue.~~period. We expect ~~a significant further decrease in sales of~~the market for our products to continue to be challenging in the ~~third~~fourth quarter of fiscal 2020 and beyond to ~~a lesser~~the extent ~~in the fourth quarter and beyond if~~ the COVID-19 pandemic continues and hospitals and healthcare centers continue to restrict access and elective medical procedures and hospital and healthcare centers capital expenditures continue to be delayed or cancelled.

~~Operating income for this~~This business segment ~~decreased~~had operating losses in the current three ~~and six~~ month ~~periods~~period compared to the corresponding ~~periods~~period in the prior year and a decrease in operating income in the current nine month period compared to the corresponding period in the prior year due to a decrease in gross profit from lower revenues with lower gross margin and an increase in operating expenses. Gross margin was ~~55.2%~~45.4% and ~~56.3%~~53.5% in the current three and ~~six~~nine month periods, respectively, compared to ~~56.9%~~57.5% and ~~57.3%~~57.4% in the corresponding periods in the prior year, respectively. The decrease in gross margin was primarily due to decreased sales volume of our ~~3D Dimensions systems~~products, period costs related to temporary facility shut-downs and ~~Affirm Prone breast biopsy tables, a slight decline~~reduced manufacturing utilization, an increase in ~~average selling prices for our 3D Dimensions systems due to customer mix~~inventory reserves, and higher international sales which have lower average selling prices than the U.S., a decrease in our higher-margin workflow products, consisting of Intelligent 2D, Clarity HD, and SmartCurve upgrades and a decrease in 3D software upgrades.intangible asset amortization expense.

Operating expenses increased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to ~~the prior year periods including a benefit from settling the Fuji litigation,~~higher compensation and benefits driven by higher bonus expense and increased stock compensation expenses, an increase in bad debt expense, an ~~increase in commissions and third party commissions~~allocated portion of the charitable donation and the inclusion in the current three and ~~six~~nine month ~~period~~periods of ~~$9.1~~SSI expenses of $5.4 million and ~~$12.7~~$18.1 million, ~~respectively, of expenses from the SSI acquisition.~~respectively. These increases were partially offset by a

decrease in travel expenses, market initiatives, R&D project spend, ~~a decrease in marketing initiatives,~~ and third party commissions. The increase in the ~~six~~current nine month period is also driven as a result of the prior year period included a benefit from settling the Fuji litigation partially offset by the reversal of acquisition related accruals and a ~~holdback.~~holdback in the current nine month period.

GYN Surgical

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 Change March 28,
2020 March 30,
2019 Change
Amount Amount Amount % Amount Amount Amount %
Total Revenues $ 105.4
$ 102.2
$ 3.2
3.1 % $ 224.5
$ 210.6
$ 13.9
6.6 %
Operating Income $ 23.9
$ 20.5
$ 3.4
16.6 % $ 55.4
$ 47.6
$ 7.8
16.4 %
Operating Income as a % of Segment Revenue 22.7 % 20.1 % 24.7 % 22.6 %


	Three Months Ended																		Nine Months Ended
	June 27, 2020			June 29, 2019			Change							June 27, 2020			June 29, 2019		Change
	Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	51.5		$	112.2		$	(60.7)	(54.1)	%	$	275.9		$	322.8		$	(46.9)	(14.5)	%
Operating Income (Loss)	$	(23.4)		$	22.5		$	(45.9)	(204.0)	%	$	32.0		$	70.0		$	(38.0)	(54.3)	%
Operating Income (Loss) as a % of Segment Revenue	(45.4)		%	20.0		%					11.6		%	21.7		%

GYN Surgical revenues ~~increased~~decreased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to the ~~increase~~decrease in product revenues discussed above. We expect ~~a significant decrease in sales of~~the market for our products to continue to be challenging in the ~~third~~fourth quarter of fiscal 2020 and beyond to ~~a lesser~~the extent ~~in the fourth quarter and beyond if~~ the COVID-19 pandemic continues and hospitals and healthcare centers continue to restrict access and elective medical procedures continued to be delayed or cancelled.

~~Operating income for this~~This business segment increased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to an increase in gross profit from higher revenues with consistent gross margins. Gross margin was 62.3% and 64.4% in the current three and six month periods, respectively, compared to 62.3% and 63.9% in the corresponding periods in the prior year, respectively.

~~Operating expenses decreased~~had operating losses in the current three month period compared to the corresponding period in the prior year ~~primarily due to lower commission~~ and ~~bonus expense, decreased marketing initiative spend and lower legal expenses, partially offset by increased spending on research and development projects. Operating expenses increased~~a decrease in operating income in the current ~~six~~nine month period compared to the corresponding period in the prior year primarily due to ~~increased~~a decrease in gross profit from lower revenues with lower gross margins, partially offset by a decrease in operating expenses. Gross margin was 36.7% and 59.2% in the current three and nine month periods, respectively, compared to 64.8% and 64.2% in the corresponding periods in the prior year, respectively. The decrease in gross margin was primarily due to a decrease in sales volume of our products and period costs from the temporary facility shut-down and reduced manufacturing utilization.

Operating expenses decreased in the current three and nine month periods compared to the corresponding periods in the prior year primarily due to lower commissions from the decrease in sales, lower marketing initiative spend, decreased spending on research and development projects ~~consulting expenses~~ and ~~increased commissions,~~a decrease in travel, partially offset by ~~decreased marketing initiative spend~~higher bonus and ~~lower legal expenses.~~increased stock compensation expenses and an allocated portion of the charitable donation.

Table of Conte n t s

Medical Aesthetics


	Three Months Ended											Six Months Ended												Three Months Ended																		Nine Months Ended
	March 28, 2020			March 30, 2019			Change					March 28, 2020			March 30, 2019			Change						June 27, 2020			June 29, 2019			Change							June 27, 2020			June 29, 2019		Change
	Amount			Amount			Amount			%		Amount			Amount			Amount			%			Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	—		$	73.8		$	(73.8	)	(100.0	)%	$	65.3		$	153.6		$	(88.3	)	(57.5	)%	Total Revenues	$	—		$	85.0		$	(85.0)	(100.0)	%	$	65.3		$	238.6		$	(173.3)	(72.6)	%
Operating Loss	$	(2.4	)	$	(473.9	)	$	471.5		(99.5	)%	$	(53.4	)	$	(499.1	)	$	445.7		(89.3	)%	Operating Loss	$	(1.0)		$	(18.6)		$	17.6	(94.6)	%	$	(54.3)		$	(517.6)		$	463.3	(89.5)	%
Operating Loss as a % of Segment Revenue	(100.0		)%	(642.0		)%						(81.8		)%	(324.9		)%						Operating Loss as a % of Segment Revenue	(100.0)		%	(21.8)		%					(83.2)		%	(216.9)		%

Medical Aesthetics revenue and operating loss decreased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to the divestiture of the Medical Aesthetics segment on December 30, 2019, the ~~beginning~~first day of our second quarter of fiscal 2020.

We will continue to incur expenses related to legal and tax matters that we have agreed to retain. The operating loss in the current ~~six~~nine month period and the corresponding period in the prior year included intangible assets and equipment impairment charges of $30.2 million recorded in the first quarter of fiscal 2020 and $443.8 million recorded in the second quarter of fiscal 2019.

Skeletal Health

Three Months Ended Six Months Ended
March 28,
2020 March 30,
2019 Change March 28,
2020 March 30,
2019 Change
Amount Amount Amount % Amount Amount Amount %
Total Revenues $ 23.7
$ 24.2
$ (0.5 ) (2.1 )% $ 47.2
$ 45.4
$ 1.8
4.0 %
Operating Income (Loss) $ 1.7
$ 0.1
$ 1.6
**
$ 2.6
$ (2.4 ) $ 5.0
**
Operating Income (Loss) as a % of Segment Revenue 7.2 % 0.2 % 5.5 % (5.3 )%

** Percentage not meaningful


	Three Months Ended																		Nine Months Ended
	June 27, 2020			June 29, 2019			Change							June 27, 2020			June 29, 2019		Change
	Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	15.2		$	24.4		$	(9.2)	(37.7)	%	$	62.3		$	69.8		$	(7.5)	(10.7)	%
Operating Income (Loss)	$	(7.4)		$	(1.8)		$	(5.6)	(311.1)	%	$	(4.8)		$	(4.1)		$	(0.7)	(17.1)	%
Operating Income (Loss) as a % of Segment Revenue	(48.7)		%	(7.4)		%					(7.7)		%	(5.9)		%

Skeletal Health revenues decreased in the current three and nine month ~~period~~periods compared to the corresponding period in the prior year primarily due to a decrease in service and spare parts revenue, partially offset by the increase in product revenues discussed above. Revenues increased in the current six month period compared to the corresponding periodperiods in the prior year primarily due to the ~~fluctuations~~decrease in product revenues discussed above. We expect ~~a significant decrease in sales of~~the market for our products to continue to be challenging in the ~~third~~fourth quarter of fiscal 2020 and to a lesser extent in the ~~fourth quarter~~first half of fiscal 2021 and beyond if the COVID-19 pandemic continues and hospitals and healthcare centers continue to restrict access and elective medical procedures ~~continue~~continued to be delayed or cancelled.

Operating income for this business segment ~~increased~~decreased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to ~~higher~~a decrease in gross profit ~~and~~from lower revenues with lower gross margins, partially offset by a decrease in operating expenses. Gross margin was ~~38.7%~~2.8% and ~~40.4%~~31.2% in the current three and ~~six~~nine month periods, respectively, compared to ~~38.5%~~36.9% and ~~38.4%~~37.9% in the corresponding periods in the prior year, respectively. The ~~increase~~decrease in gross margin was primarily due to ~~increased~~lower sales volume of our ~~Horizon DXA systems.~~products and an increase in inventory reserves.

Operating expenses decreased in the current three and ~~six~~nine month periods compared to the corresponding periods in the prior year primarily due to a decrease in travel expenses, a decrease in trade show expenses, and lower commissions, partially offset by higher compensation and benefits driven by ~~our deferred compensation plan, lower~~higher bonus and ~~lower commissions.~~stock compensation expense.

LIQUIDITY AND CAPITAL RESOURCES

At ~~March 28,~~June 27, 2020, we had ~~$455.7~~$637.1 million of working capital and our cash and cash equivalents totaled ~~$799.8~~$744.2 million. Our cash and cash equivalents balance increased by ~~$198.0~~$142.4 million during the first ~~six~~nine months of fiscal 2020 primarily due to cash generated from operating ~~and investing~~ activities, partially offset by cash used in financing activities.

As we assessed the potential longer term economic and capital market uncertainties resulting from the COVID-19 pandemic, in March 2020 we suspended our accounts receivable securitization program and borrowed $750.0 million under our

revolver. We used $250.0 million of these proceeds to pay off all amounts then owned under our accounts receivable securitization agreement, and retained the balance as cash ~~reserve.~~reserves. In the third quarter of fiscal 2020, we repaid $250.0 million on amounts borrowed under our revolver. As of ~~March 28,~~June 27, 2020 we had ~~another $750.0 million~~$1.0 billion available under our revolver.

In the first ~~six~~nine months of fiscal 2020, our operating activities provided cash of ~~$231.6~~$454.6 million, primarily due to net income of ~~$480.7~~$616.9 million, non-cash charges for depreciation and amortization aggregating ~~$188.1~~$281.7 million, stock-based compensation expense of $53.7 million and the Medical Aesthetics non-cash intangible asset impairment charges of $30.2 ~~million and stock-based compensation expense of $33.8~~ million. These adjustments to net income were partially offset by a decrease in net deferred tax liabilities of ~~$44.2~~$63.3 million primarily due to the amortization of intangible assets and intangible assets impairment charge. Cash provided by operations was negatively impacted by a net cash outflow of ~~$471.8~~$488.2 million from changes in our operating assets and liabilities. The net cash outflow was driven primarily by a $130.5 million increase in accounts receivable primarily due to a significant percentage of sales for the quarter occurring in the third month of the quarter resulting in an increase in days sales outstanding. Cash from operations was also driven by an increase in prepaid expenses and other assets of ~~$317.6~~$290.0 million primarily due to recording a ~~$310.9~~$312.8 million tax refund receivable in connection with carrying back the Medical Aesthetics' loss, a decrease in ~~accrued expenses of $50.8 million primarily due to annual bonus and commission payments and payments of professional service fees, a decrease in~~ accounts payable of ~~$47.9~~$55.1 million due to timing of payments, and an increase in inventory of ~~$33.3~~$48.0 million primarily due to lower Breast Health sales than anticipated due to the COVID-19 pandemic and increased ~~safety stock and~~ raw materials ~~for new products,~~ and inventory to support SARS-CoV-2 assay demand. These cash outflows were partially offset by an increase in ~~prepaid taxes~~accrued expenses primarily due to ~~the timing~~an increase in accrued income taxes as a result of ~~payments versus estimates~~higher profits and increased accrued compensation partially offset by lower accrued legal fees due to less litigation and use of ~~annual income to record the tax provision.~~outside firms has decreased.

In the first ~~six~~nine months of fiscal 2020, our investing activities ~~provided~~used cash of ~~$32.6~~$3.7 million primarily related to ~~net proceeds received from the sale of the Medical Aesthetics business of $142.7 million. These proceeds were partially offset by~~ capital expenditures of ~~$63.1~~$98.1 million, which primarily consisted of the placement of equipment under customer usage

agreements and purchases of manufacturing equipment ~~and computer hardware and software,~~to expand capacity of our molecular diagnostics manufacturing facilities, and net cash payments of $43.2 million related to the SSI, Alpha Imaging and Health Beacons acquisitions. These uses of cash were primarily offset by net proceeds received from the sale of the Medical Aesthetics business of $142.7 million.

In the first ~~six~~nine months of fiscal 2020, our financing activities used cash of ~~$67.3~~$309.0 million primarily related to $348.4 million for repurchases of our common stock on the open market, executing an accelerated share repurchase agreement for $205.0 million to repurchase of our common stock, ~~$348.5 million for repurchases of our common stock on the open market, $234.0~~$250.0 million for the net repayment of amounts borrowed under the accounts receivable securitization agreement, payments of $24.3 million for holdback and contingent consideration payments related to the Focal, Faxitron and Emsor acquisitions, ~~$18.8~~$28.1 million for scheduled principal payments under our 2018 Credit Agreement ~~$8.3 million for the repayment of acquired long-term debt from the SSI acquisition,~~ and ~~$12.5~~$12.6 million for the payment of employee taxes withheld for the net share settlement of vested restricted stock units. Partially offsetting these uses of cash were net proceeds of ~~$750.0~~$500.0 million under our revolving credit line, and ~~$36.6~~$54.7 million from our equity plans, primarily from the exercise of stock options.

Debt

We had total recorded debt outstanding of ~~$3.56~~$3.30 billion at ~~March 28,~~June 27, 2020, which was comprised of amounts outstanding under our 2018 Credit Agreement of ~~$2.22~~$1.96 billion (principal of ~~$2.23~~$1.97 billion, including ~~$750.0~~$500.0 million on the 2018 Amended Revolver), 2025 Senior Notes of ~~$938.3~~$938.9 million (principal of $950.0 million), 2028 Senior Notes of ~~$394.2~~$394.4 million (principal of $400.0 million).

2018 Credit Agreement

On December 17, 2018, we refinanced our term loan and revolving credit facility by entering into an Amended and Restated Credit and Guaranty Agreement as of December 17, 2018 (the "2018 Credit Agreement") with Bank of America, N.A. in its capacity as Administrative Agent, Swing Line Lender and L/C Issuer, and certain other lenders. The 2018 Credit Agreement amended and restated the Company's prior credit and guaranty agreement, amended and restated as of October 3, 2017 ("2017 Credit Agreement").

The credit facilities under the 2018 Credit Agreement consisted of:

•A $1.5 ~~billion~~million secured term loan ("2018 Amended Term Loan") with a maturity date of December 17, 2023; and

•A secured revolving credit facility (the "2018 Amended Revolver") under which the Company may borrow up to $1.5

billion, subject to certain sublimits, with a maturity date of December 17, 2023.

The borrowings of the 2018 Amended Term Loan bear interest at an annual rate equal to the Eurocurrency Rate (i.e., the LIBOR rate) plus an Applicable Rate, which was equal to 1.375% as of ~~March 28,~~June 27, 2020. The borrowings of the 2018 Amended Revolver bear interest at a rate equal to the LIBOR Daily Floating Rate plus an Applicable Rate ~~which was~~ equal to 1.375% as of ~~March 28,~~June 27, 2020. At ~~March 28,~~June 27, 2020, borrowings under the 2018 Amended Term Loan were subject to an interest rate of ~~2.33%~~1.55%.

We are required to make scheduled principal payments under the 2018 Amended Term Loan in increasing amounts ranging from $9.375 million per three-month period commencing with the three-month period ending on December 27, 2019 to $28.125 million per three-month period commencing with the three-month period ending on December 29, 2022 and ending on September 29, 2023. The remaining balance of the 2018 Amended Term Loan after the scheduled principal payments, which was $1.2 billion as of ~~March 28,~~June 27, 2020, and any amount outstanding under the 2018 Amended Revolver, which was ~~$750.0~~$500.0 million at ~~March 28,~~June 27, 2020, are due at maturity. In addition, subject to the terms and conditions set forth in the 2018 Credit Agreement, we may be required to make certain mandatory prepayments from the net proceeds of specified types of asset sales (subject to certain reinvestment rights), debt issuances and insurance recoveries (subject to certain reinvestment rights). These mandatory prepayments are required to be applied by us, first, to the 2018 Amended Term Loan, second, to any outstanding amount under any Swing Line Loans, third, to the 2018 Amended Revolver, fourth to prepay any outstanding reimbursement obligations with respect to Letters of Credit and fifth, to cash collateralize any Letters of Credit. Subject to certain limitations, the Company may voluntarily prepay any of the 2018 Credit Facilities without premium or penalty.

Borrowings are secured by first-priority liens on, and a first-priority security interest in, substantially all of the assets of

the Company and its U.S. subsidiaries, with certain exceptions. For example, borrowings under the 2018 Credit Agreement are not secured by those accounts receivable that are transferred to the special purpose entity under the Company's Accounts Receivable Securitization program (discussed below).

The 2018 Credit Agreement contains affirmative and negative covenants customarily applicable to senior secured credit facilities, including covenants restricting our ability, subject to negotiated exceptions, to incur additional indebtedness and grant

additional liens on its assets, engage in mergers or acquisitions or dispose of assets, enter into sale-leaseback transactions, pay dividends or make other distributions, voluntarily prepay other indebtedness, enter into transactions with affiliated persons, make investments, and change the nature of their businesses. In addition, the 2018 Credit Agreement requires us to maintain certain financial ratios. The 2018 Credit Agreement also contains customary representations and warranties and events of default, including payment defaults, breach of representations and warranties, covenant defaults, cross defaults and an event of default upon a change of control of the company.

The 2018 Credit Agreement contains two financial covenants (a total net leverage ratio and an interest coverage ratio) measured as of the last day of each fiscal quarter. As of ~~March 28,~~June 27, 2020, we were in compliance with these covenants.

The UK Financial Conduct Authority announced in 2017 that it intends to phase out LIBOR by the end of 2021. If changes are made to the method of calculating LIBOR or LIBOR ceases to exist, we may need to amend certain contracts, including our 2018 Credit Agreement and related interest rate cap and swap agreements, and we cannot predict what alternative rate or benchmark would be negotiated or the extent to which this would adversely affect our interest rate and the effectiveness of our interest rate hedging activity.

2025 Senior Notes

The total aggregate principal balance of 2025 Senior Notes is $950.0 million. The 2025 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the Company's domestic subsidiaries. The 2025 Senior Notes were issued pursuant to an indenture, dated as of October 10, 2017 and a supplement to such indenture, dated as of January 19, 2018, each among the Company, the guarantors and Wells Fargo Bank, National Association, as trustee. The 2025 Senior Notes mature on October 15, 2025 and bear interest at the rate of 4.375% per year, payable semi-annually on April 15 and October 15 of each year, commencing on April 15, 2018. We may redeem the 2025 Senior Notes at any time prior to October 15, 2020 at a price equal to 100% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date and a make-whole premium set forth in the Indenture. We may also redeem up to 35% of the aggregate principal amount of the 2025 Senior Notes with the net cash proceeds of certain equity offerings at any time and from time to time before October 15, 2020, at a redemption price equal to 104.375% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date. We also have the option to redeem the 2025 Senior Notes on or after: October 15, 2020 through October 14, 2021 at 102.188% of par; October 15, 2021 through October 14, 2022 at 101.094% of par; and October 15, 2022 and thereafter at 100% of par. In addition, if there is a change of control coupled with a decline in ratings, as provided in the indenture, we will be required to make an offer to purchase each holder’s 2025 Senior Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest, if any, to the repurchase date.

2028 Senior Notes

The total aggregate principal balance of the 2028 Senior Notes is $400.0 million. The 2028 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the Company's

domestic subsidiaries. The 2028 Senior Notes were issued pursuant to an indenture, dated as of January 19, 2018, among the Company, the guarantors and Wells Fargo Bank, National Association, as trustee. The 2028 Senior Notes mature on February 1, 2028 and bear interest at the rate of 4.625% per year, payable semi-annually on February 1 and August 1 of each year, commencing on August 1, 2018. We may redeem the 2028 Senior Notes at any time prior to February 1, 2023 at a price equal to 100% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date and a make-whole premium set forth in the indenture. We may also redeem up to 35% of the aggregate principal amount of the 2028 Senior Notes with the net cash proceeds of certain equity offerings at any time and from time to time before February 1, 2021, at a redemption price equal to 104.625% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date. We also have the option to redeem the 2028 Senior Notes on or after: February 1, 2023 through February 1, 2024 at 102.312% of par; February 1, 2024 through February 1, 2025 at 101.541% of par; February 1, 2025 through February 1, 2026 at 100.770% of par; and February 1, 2026 and thereafter at 100% of par. In addition, if there is a change of control coupled with a decline in ratings, as provided in the indenture, we will be required to make an offer to purchase each holder’s 2028 Senior Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest, if any, to the repurchase date.

Accounts Receivable Securitization Program

On April 25, 2016, we entered into a one-year $200.0 million accounts receivable securitization program (the "Securitization Program") with several of our wholly owned subsidiaries and certain financial institutions. The Securitization Program provides for annual renewals. Under the terms of the Securitization Program, we and certain of our wholly-owned subsidiaries sell our customer receivables to a bankruptcy remote special purpose entity, which is wholly-owned by us. The special purpose entity, as borrower, and we, as servicer, have entered into a Credit and Security Agreement with several lenders pursuant to which the special purpose entity may borrow from the lenders up to the maximum borrowing amount allowed, with the loans secured by the receivables. The amount that the special purpose entity may borrow at a given point in time is determined based on the amount of qualifying receivables that are present in the special purpose entity at such point in time. The assets of the special purpose entity secure the amounts borrowed and cannot be used to pay our other debts or liabilities.

Effective April 18, 2019, we entered into an amendment to extend the Securitization Program an additional year to April 17, 2020. Under the amendment, the maximum borrowing amount increased from $225.0 million to $250.0 million. On March 26, 2020, we paid-off the total amount outstanding of $250.0 million previously borrowed under the Securitization Program in response to concerns regarding the potential future impact of the COVID-19 pandemic on the program. As of March 28, 2020, we did not have any borrowings under this program. On April 13, 2020, ~~the Company~~we amended the Credit and Security agreement with the lenders, temporarily suspending the ability to borrow and the need to comply with covenants for up to a year. As of June 27, 2020, we did not have any borrowings under this program.

Stock Repurchase Program

On June 13, 2018, the Board of Directors authorized a share repurchase plan to repurchase up to $500.0 million of our outstanding common stock. This share repurchase plan was effective August 1, 2018 and expired on March 27, 2020.

On ~~November 19,~~December 11, 2019, the Board of Directors authorized a new share repurchase plan to repurchase up to $500.0 million of our outstanding common stock, effective at the beginning of the third quarter of fiscal 2020. On March 2, 2020, the Board of Directors approved accelerating the effective date of the new share repurchase plan from March 27, 2020 to March 2, 2020. Under this revised authorization, during the second quarter of fiscal 2020, we repurchased 3.5 million shares of our common stock for a total consideration of $137.5 million. ~~As of March 28, 2020, $362.6 million remained available under this authorization.~~

On November 19, 2019, the Board of Directors authorized ~~the~~us to repurchase of up to $205 million of ~~our~~its outstanding shares pursuant to an accelerated share repurchase ("ASR") agreement. On November 22, 2019, we executed the ASR agreement with Goldman Sachs & Co. ("Goldman Sachs") pursuant to which we repurchased $205 million of our common stock. The initial delivery of approximately ~~84%~~80% of the shares under the ASR was 3.3 million shares for which we initially allocated $164.0 million of the $205 million paid to Goldman Sachs during the first quarter of fiscal 2020. Final settlement of the transaction under the ASR occurred in the second quarter of fiscal 2020. At settlement, Goldman Sachs delivered an additional 0.6 million shares of the ~~Company’s~~Company's common stock.

There were no share repurchases during the third quarter of fiscal 2020. As of June 27, 2020, $362.6 million remained available under this authorization.

Legal Contingencies

We are currently involved in several legal proceedings and claims. In connection with these legal proceedings and claims, management periodically reviews estimates of potential costs to be incurred by us in connection with the adjudication or settlement, if any, of these proceedings. These estimates are developed, as applicable in consultation with outside counsel, and are based on an analysis of potential litigation outcomes and settlement strategies. In accordance with ASC 450, Contingencies, loss contingencies are accrued if, in the opinion of management, an adverse outcome is probable and such financial outcome can be reasonably estimated. It is possible that future results for any particular quarter or annual period may be materially affected by changes in our assumptions or the effectiveness of our strategies relating to these proceedings. Information with respect to this disclosure may be found in Note 9 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

Future Liquidity Considerations

We expect to continue to review and evaluate potential strategic transactions and alliances that we believe will complement our current or future business. Subject to the “Risk Factors” set forth in Part II, Item 1A of this Quarterly Report, as well as those described in our Annual Report on Form 10-K for the fiscal year ended September 28, 2019 or any other of our subsequently filed reports, including, without limitation, our Quarterly Report on Form 10-Q for the fiscal Quarter ended March 28, 2020, and the general disclaimers set forth in our Special Note Regarding Forward-Looking Statements at the outset of this MD&A, we believe that our cash and cash equivalents, cash flows from operations, and the cash available under our 2018 Amended Revolver will provide us with sufficient funds in order to fund our expected normal operations and debt payments over the next twelve months. Our longer-term liquidity is contingent upon future operating performance. We may also require additional capital in the future to fund capital expenditures, repayment of debt, acquisitions, strategic transactions or other investments.

As described above, we have significant indebtedness outstanding under our 2018 Credit Agreement, 2025 Senior Notes, and 2028 Senior Notes. These capital requirements could be substantial. The terms of our financing obligations contain covenants that restrict our ability to engage in certain transactions and, if not met, may impair our ability to respond to changing business and economic conditions. Moreover, our credit facilities also require us to satisfy certain financial covenants. Should our future business and operations be significantly impaired by the continuing COVID-19 pandemic and associated economic disruptions or otherwise, we cannot assure that we will remain in compliance with our current financial covenants. In such event, the factors that adversely affect our business may also similarly adversely affect the capital markets, and we cannot

assure that we would be able to negotiate alternative covenants or alternative financing on favorable terms if at all. Our failure to comply with the covenants contained in our amended and restated credit facilities, including financial covenants, could result in an event of default, which could materially and adversely affect our results of operations and financial condition. For a description of risks to our operating performance and our indebtedness, see “Risk Factors” set forth in Part II, Item 1A of this Quarterly Report, as well as those described in Part I, Item 1A in our Annual Report on Form 10-K for the fiscal year ended September 28, 2019.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of our financial condition and results of operations are based upon our interim consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to revenue recognition for multiple element arrangements, allowance for doubtful accounts, reserves for excess and obsolete inventories, valuations, purchase price allocations and contingent consideration related to business combinations, expected future cash flows including growth rates, discount rates, terminal values and other assumptions used to evaluate the recoverability of long-lived assets and goodwill, estimated fair values of intangible assets and goodwill, amortization methods and periods, warranty reserves, certain accrued expenses, restructuring and other related charges, stock-based compensation, contingent liabilities, tax reserves and recoverability of our net deferred tax assets and related valuation allowances. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates if past experience or other assumptions do not turn out to be substantially accurate. Any differences may have a material impact on our financial condition and results of operations. For a discussion of how these and other factors may affect our business, see the “Cautionary Statement” above and “Risk Factors” set forth in Part II, Item 1A of this Quarterly Report as well as those described in our Annual Report on Form 10-K for the fiscal year ended September 28, 2019 or any other of our subsequently filed reports.

The critical accounting estimates that we believe affect our more significant judgments and estimates used in the preparation of our consolidated financial statements presented in this report are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September 28, 2019. There have been no material changes to our critical accounting policies or estimates from those set forth in our Annual Report on Form 10-K for the fiscal year ended September 28, 2019.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Financial Instruments, Other Financial Instruments, and Derivative Commodity Instruments. Financial instruments consist of cash and cash equivalents, accounts receivable, equity investments, foreign currency contracts, interest rate cap and interest rate swap agreements, insurance contracts, accounts payable and debt obligations. Except for our outstanding 2025 Senior Notes and 2028 Senior Notes, the fair value of these financial instruments approximates their carrying amount. The fair value of our 2025 Senior Notes and 2028 Senior Notes as of ~~March 28,~~June 27, 2020 was approximately ~~$947.6~~$959.7 million and ~~$402.1~~$418.0 million, respectively. Amounts outstanding under our 2018 Credit Agreement of ~~$2.2~~$2.0 billion as of ~~March 28,~~June 27, 2020 are subject to variable rates of interest based on current market rates, and as such, we believe the carrying amount of these obligations approximates fair value.

Primary Market Risk Exposures. Our primary market risk exposure is in the areas of interest rate risk and foreign currency exchange rate risk. We incur interest expense on borrowings outstanding under our 2025 Senior Notes, 2028 Senior Notes and 2018 Credit ~~Agreement and Securitization Program.~~Agreement. The 2025 Senior Notes and 2028 Senior Notes have fixed interest rates. Borrowings under our 2018 Credit Agreement currently bear interest at the Eurocurrency Rate (i.e., LIBOR) plus the applicable margin of 1.375% per annum. ~~Borrowings under our Securitization Program currently bear interest at LIBOR plus the applicable margin of 0.71%.~~

As noted above, as of ~~March 28,~~June 27, 2020, there was ~~$2.23~~$1.97 billion of aggregate principal outstanding under the 2018 Credit Agreement. Since these debt obligations are variable rate instruments, our interest expense associated with these instruments is subject to change. A hypothetical 10% adverse movement (increase in LIBOR rate) would increase annual interest expense by approximately ~~$5.0~~$0.4 million. We entered into multiple interest rate cap agreements and an interest rate swap agreement to help mitigate the interest rate volatility associated with the variable rate interest on the amounts outstanding. The critical terms of the interest rate caps and interest rate swap were designed to mirror the terms of our LIBOR-based borrowings under the 2018 Credit Agreement and prior credit agreement, and therefore the interest rate caps and interest rate swap are highly effective at

offsetting the cash flows being hedged. We designated these derivatives as cash flow hedges of the variability of the LIBOR-based interest payments on $1.0 billion of principal. These interest rate cap agreements expire through December 23, 2020, and the interest rate swap contract expires on December 17, 2023.

Table of Contents

rate or benchmark would be negotiated or the extent to which this would adversely affect our interest rate and the effectiveness of our interest rate hedging activity.

The return from cash and cash equivalents will vary as short-term interest rates change. A hypothetical 10% increase or decrease in interest rates, however, would not have a material adverse effect on our business, financial condition or results of operations.

Foreign Currency Exchange Risk. Our international business is subject to risks, including, but not limited to: unique economic conditions, changes in political climate, differing tax structures, other regulations and restrictions, and foreign exchange rate volatility. Accordingly, our future results could be materially adversely impacted by changes in these or other factors.

We conduct business worldwide and maintain sales and service offices outside the United States as well as manufacturing facilities in Costa Rica and the United Kingdom. Our international sales are denominated in a number of currencies, primarily the Euro, U.S. dollar, UK Pound and Renminbi. The majority of our foreign subsidiaries' functional currency is the local currency, although certain foreign subsidiaries functional currency is the U.S. dollar based on the nature of their operations or functions. Our revenues denominated in foreign currencies are positively affected when the U.S. dollar weakens against them and adversely affected when the U.S. dollar strengthens. Fluctuations in foreign currency rates could affect our sales, cost of goods and operating margins and could result in exchange losses. In addition, currency devaluations can result in a loss if we hold deposits of that currency. We have executed forward foreign currency contracts and foreign currency option contracts to hedge a portion of results denominated in the Euro, UK Pound, Australian dollar, Japanese Yen, Chinese Yuan and Canadian dollar. These contracts do not qualify for hedge accounting. As a result, we may experience volatility in our Consolidated Statements of ~~Income~~Operations due to (i) the impact of unrealized gains and losses reported in other income, net from the mark-to-market of outstanding contracts and (ii) realized gains and losses recognized in other income, net, whereas the offsetting economic gains and losses are reported in the line item of the underlying cash flow, for example, revenue.

We believe that the operating expenses of our international subsidiaries that are incurred in local currencies will not have a material adverse effect on our business, results of operations or financial condition. Our operating results and certain assets and liabilities that are denominated in foreign currencies are affected by changes in the relative strength of the U.S. dollar against those currencies. Our expenses, denominated in foreign currencies, are positively affected when the U.S. dollar strengthens against them and adversely affected when the U.S. dollar weakens. However, we believe that the foreign currency exchange risk is not significant. A hypothetical 10% increase or decrease in foreign currencies in which we transact would not have a material adverse impact on our business, financial condition or results of operations.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of ~~March 28,~~June 27, 2020, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of ~~March 28,~~June 27, 2020.

An evaluation was also performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of any change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. That evaluation did not identify any change in our internal control over financial reporting that occurred during our latest fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

Information with respect to this Item may be found in Note 9 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

Additional information on our commitments and contingencies can be found in our Annual Report on Form 10-K for our fiscal year ended September 28, 2019.

Item 1A. Risk Factors.

There are no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for our fiscal year ended September 28, 2019 or any of our subsequently filed reports, except for ~~the risk factor~~as described below.

Our results of operations have been adversely affected, and our results of operations, cash flow and financial position could in the future be materially adversely impacted by the coronavirus disease 2019 (COVID-19) pandemic and associated economic disruptions.

~~Decreased demand for products.~~ As healthcare systems respond to the increasing demands of managing COVID-19 and the resulting economic uncertainties, governments around the world have imposed measures designed to reduce the transmission of COVID-19 and individuals are responding to the fears of contracting COVID-19. In particular, elective procedures and exams are being delayed or cancelled, there has been a significant reduction in physician office visits, and hospitals are postponing or cancelling capital purchases as well as limiting or eliminating services. As further discussed in this Report, these responses have had, and we believe will continue to have, a negative impact on our operating results, cash flows and financial condition. While the effects of COVID-19 and the associated economic disruptions were felt primarily in the second half of March, in many of our end-markets and earlier in Asia, primarily China, we expect the effect on our financial results in the third fiscal quarter and future periods to be more significant. We believe that COVID-19’s adverse impact on our operating results, cash flows and financial condition will be primarily driven by: the severity and duration of the COVID-19 pandemic; the COVID-19 pandemic’s impact on the U.S. and international healthcare systems, the U.S. economy and worldwide economy; and the timing, scope and effectiveness of U.S. and international governmental responses to the COVID-19 pandemic and associated economic disruptions.

~~Potential disruption in manufacturing, distribution and supply chain.~~ In addition to adversely affecting demand for our products, COVID-19 and associated economic disruptions could have an adverse impact on our manufacturing capacity, supply chains and distribution systems, including as a result of impacts associated with preventive and precautionary measures that we, other businesses and governments are taking. Although we have not experienced significant manufacturing or supply chain difficulties as a result of COVID-19, we may in the future. A reduction or interruption in any of our manufacturing processes could have a material adverse effect on our business.

~~Potential liquidity and credit impacts.~~ The terms of our financing obligations contain covenants that restrict our ability to engage in certain transactions and, if not met, may impair our ability to respond to changing business and economic conditions. Moreover, our credit facilities also require us to satisfy certain financial covenants. Should our future business and operations be significantly impaired by the continuing COVID-19 pandemic and associated economic disruptions or otherwise, we cannot assure that we will remain in compliance with our current financial covenants. In such event, the factors that adversely affect our business may also similarly adversely affect the capital markets, and we cannot assure that we would be able to negotiate alternative covenants or alternative financing on favorable terms if at all. Our failure to comply with the covenants contained in our amended and restated credit facilities, including financial covenants, could result in an event of default, which could materially and adversely affect our results of operations and financial condition.

We refer you to “Management’s Discussion and Analysis of Financial Position and Results of Operations” for a more detailed discussions of the potential impact of the COVID-19 pandemic and associated economic disruptions.

We may not realize anticipated revenue from our COVID-19 diagnostic assays ~~including one assay still under development.~~and additional resources allocated to our Diagnostics business may negatively impact our other development programs or production capacities.

We have developed ~~an assay~~assays to detect the virus causing ~~COVID-19 which runs on~~COVID-19. While we have seen significant demand for our Panther Fusion system (PCR assay), and we are in the process of developing another COVID-19 assay to run on our more widely distributed Panther system (TMA assay). Our development of the TMA assay has not yet been completed. We cannot assure that we will be able to complete development or obtain the requisite authorizations for the TMA assay on a timely basis or within budget, if at all. Also,COVID assays, other companies are working to produce or have produced tests for COVID-19 which may lead to the diversion of customers as well as governmental and quasi-governmental ~~funding~~entities away from us and toward other companies. ~~Additionally,~~In addition, given the significant demand for our COVID assays as well as for our Panther systems on which the assays run, we ~~are committing~~have devoted significant financial resources and personnel to ~~the development~~scaling up production of the ~~COVID-19 TMA~~ assay and ~~production of both assays.~~our Panther systems. This resource allocation may cause delays in or otherwise negatively impact our other development programs or production capacities. Our business could be negatively impacted by our allocation of significant resources to a global health threat that is unpredictable and that could ~~dissipate; there~~dissipate. There is no guarantee that current or anticipated demand will continue, or if demand does continue, that we will be able to produce in quantities to meet the demand.

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer's Purchases of Equity Securities

Period of Repurchase
Total Number of
Shares Purchased
(#) (1)

Average Price
Paid Per Share
($) (1)

Total Number of
Shares Purchased As Part of Publicly
Announced Plans or Programs
(#) (2)
Average Price Paid Per Share As Part of Publicly Announced Plans or Programs($) (2)
Maximum
Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our
Programs
(in millions) ($) (2) (3)
December 29, 2019 – January 25, 2020 28,294
$ 51.96
937,274
$ 53.37
$ 121.5
January 26, 2020 – February 22, 2020 1,127
53.52
2,114,235
53.86
41.5
February 23, 2020 – March 28, 2020 639
47.12
3,428,057
40.11
362.5
Total 30,060
$ 51.91
6,479,566
$ 45.73
$ 362.5


Period of Repurchase	Total Number of Shares Purchased (#) (1)	Average Price Paid Per Share ($) (1)		Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs (#) (2)	Average Price Paid Per Share As Part of Publicly Announced Plans or Programs($) (2)		Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our Programs (in millions) ($) (2) (3)
March 29, 2020 – April 25, 2020	1,764	$	32.70	—	$	—	$	362.6
April 26, 2020 – May 23, 2020	1,585	49.40		—	—		362.6
May 24, 2020 – June 27, 2020	628	53.25		—	—		362.6
Total	3,977	$	42.60	—	$	—	$	362.6

___________________________________

~~(1)~~

For the majority of restricted stock units granted, the number of shares issued on the date that the restricted stock units vest is net of the minimum statutory tax withholding requirements that we pay in cash to the appropriate taxing authorities on behalf of our employees. These repurchases of our common stock were to cover employee income tax withholding obligations in connection with the vesting of restricted stock units under our equity incentive plans.

~~(2)~~

On June 13, 2018, the Board of Directors authorized another share repurchase plan to repurchase up to $500.0 million of our outstanding common stock. This share repurchase plan, which replaced the prior plan, was effective August 1, 2018 and expires on March 27, 2020. On November 19, 2019, the Board of Directors authorized a new share repurchase plan to repurchase up to $500.0 million of our outstanding common stock, effective at the beginning of the third quarter of fiscal 2020. On March 2, 2020, the Board of Directors approved accelerating the effective date of the new share repurchase plan from March 27, 2020 to March 2, 2020.

~~(3)~~

On November 22, 2019, Board of Directors authorized the further repurchase of up to $205 million of our outstanding shares pursuant to an accelerated share repurchase ("ASR") agreement with Goldman Sachs. Under the ASR, Hologic agreed to purchase $205 million of Hologic’s common stock. The initial delivery was 3.3 million shares for which the Company has initially allocated $164.0 million of the $205 million paid to Goldman Sachs, based on the current market price of $50.02. The ASR was completed in the second quarter of fiscal 2020. At settlement, Goldman Sachs delivered an additional 0.6 million shares of the Company’s common stock.

(1)For the majority of restricted stock units granted, the number of shares issued on the date that the restricted stock units vest is net of the minimum statutory tax withholding requirements that we pay in cash to the appropriate taxing authorities on behalf of our employees. These repurchases of our common stock were to cover employee income tax withholding obligations in connection with the vesting of restricted stock units under our equity incentive plans.

(2)On June 13, 2018, the Board of Directors authorized another share repurchase plan to repurchase up to $500.0 million of our outstanding common stock. This share repurchase plan, which replaced the prior plan, was effective August 1, 2018 and expires on March 27, 2020. On December 11, 2019, the Board of Directors authorized a new share repurchase plan to repurchase up to $500.0 million of our outstanding common stock, effective at the beginning of the third quarter of fiscal 2020. On March 2, 2020, the Board of Directors approved accelerating the effective date of the new share repurchase plan from March 27, 2020 to March 2, 2020.

(3)On November 22, 2019, Board of Directors authorized the further repurchase of up to $205 million of our outstanding shares pursuant to an accelerated share repurchase ("ASR") agreement with Goldman Sachs. Under the ASR, Hologic agreed to purchase $205 million of Hologic’s common stock. The initial delivery was 3.3 million shares for which the Company has initially allocated $164.0 million of the $205 million paid to Goldman Sachs, based on the current market price of $50.02. The ASR was completed in the second quarter of fiscal 2020. At settlement, Goldman Sachs delivered an additional 0.6 million shares of the Company’s common stock.

Table of Contents

Item 6. Exhibits.

(a) Exhibits

Incorporated by
Reference

Exhibit
Number

Exhibit Description

Form

Filing Date/
Period End
Date

~~Incorporated by~~

~~Reference~~

~~Exhibit~~

~~Number~~

~~Exhibit Description~~

~~Form~~

~~Filing Date/~~

~~Period End~~

~~Date~~

31.1*

Certification of Hologic’s CEO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Hologic’s CFO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Hologic’s CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Hologic’s CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition

_______________

* Filed herewith.

** Furnished herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


					Hologic, Inc.
					(Registrant)

Date:				~~Hologic, Inc.~~
		~~(Registrant)~~

~~Date:~~	~~April~~July 29, 2020		/s/ Stephen P. MacMillan

					Stephen P. MacMillan Chairman, President and Chief Executive Officer (Principal Executive Officer)

Date:		~~April~~July 29, 2020			/s/ Karleen M. Oberton

					Karleen M. Oberton
					Chief Financial Officer (Principal Financial Officer)



		Three Months Ended March 28, 2020						Three Months Ended March 30, 2019
Business (in millions)		United States		International		Total		United States		International		Total
Diagnostics:
	Cytology & Perinatal	$	73.2	$	40.2	$	113.4	$	76.6	$	38.9	$	115.5
	Molecular Diagnostics	149.8		40.8		190.6		136.8		31.0		167.8
	Blood Screening	15.2		—		15.2		13.4		—		13.4
Total		$	238.2	$	81.0	$	319.2	$	226.8	$	69.9	$	296.7

Breast Health:
	Breast Imaging	$	186.0	$	64.2	$	250.2	$	206.2	$	59.7	$	265.9
	Interventional Breast Solutions	48.4		9.2		57.6		46.8		8.8		55.6
Total		$	234.4	$	73.4	$	307.8	$	253.0	$	68.5	$	321.5

GYN Surgical		$	86.7	$	18.7	$	105.4	$	84.1	$	18.1	$	102.2

Medical Aesthetics		$	—	$	—	$	—	$	37.6	$	36.2	$	73.8

Skeletal Health		$	15.6	$	8.1	$	23.7	$	14.0	$	10.2	$	24.2
		$	574.9	$	181.2	$	756.1	$	615.5	$	202.9	$	818.4



		Six Months Ended March 28, 2020						Six Months Ended March 30, 2019
Business (in millions)		United States		International		Total		United States		International		Total
Diagnostics:
	Cytology & Perinatal	$	150.7	$	83.7	$	234.4	$	155.8	$	77.8	$	233.6
	Molecular Diagnostics	291.9		77.2		369.1		270.9		61.2		332.1
	Blood Screening	27.2		—		27.2		27.6		—		27.6
Total		$	469.8	$	160.9	$	630.7	$	454.3	$	139.0	$	593.3

Breast Health:
	Breast Imaging	$	395.4	$	129.6	$	525.0	$	412.7	$	122.9	$	535.6
	Interventional Breast Solutions	95.5		18.4		113.9		92.9		17.7		110.6
Total		$	490.9	$	148.0	$	638.9	$	505.6	$	140.6	$	646.2

GYN Surgical		$	185.5	$	39.0	$	224.5	$	175.2	$	35.4	$	210.6

Medical Aesthetics		$	30.9	$	34.4	$	65.3	$	74.9	$	78.7	$	153.6

Skeletal Health		$	30.5	$	16.7	$	47.2	$	27.2	$	18.2	$	45.4
		$	1,207.6	$	399.0	$	1,606.6	$	1,237.2	$	411.9	$	1,649.1



			Fair Value at Reporting Date Using
	Balance as of March 28, 2020		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Foreign currency option contracts	0.9		—		0.9		—
Forward foreign currency contracts	1.9		—		1.9		—
Total	$	2.8	$	—	$	2.8	$	—
Liabilities:
Contingent consideration	$	0.9	$	—	$	—	$	0.9
Interest rate swaps - derivative	$	22.9	$	—	$	22.9	$	—
Total	$	23.8	$	—	$	22.9	$	0.9



Property, plant and equipment
Equipment	$	407.6		$	379.2
Equipment under customer usage agreements	452.8			435.5
Building and improvements	162.9			196.7
Leasehold improvements	42.8			61.7
Land	40.6			46.3
Furniture and fixtures	15.6			17.5
	1,122.3			1,136.9
Less – accumulated depreciation and amortization	(677.0		)	(666.0		)
	$	445.3		$	470.9



Description	As of March 28, 2020				As of September 28, 2019
Description	Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Acquired intangible assets:
Developed technology	$	3,925.6	$	2,779.6	$	3,927.7	$	2,654.8
Customer relationships	546.8		461.4		525.5		447.5
Trade names	244.0		176.1		245.4		171.1
Distribution agreement	—		—		2.5		—
Non-competition agreements	1.5		1.1		1.4		0.9
Business licenses	2.3		2.2		2.3		2.2
Total acquired intangible assets	$	4,720.2	$	3,420.4	$	4,704.8	$	3,276.5

Internal-use software	51.4		41.7		53.9		43.4
Capitalized software embedded in products	28.2		8.9		27.9		6.9
Total intangible assets	$	4,799.8	$	3,471.0	$	4,786.6	$	3,326.8



Remainder of Fiscal 2020	$	145.1
Fiscal 2021	$	269.1
Fiscal 2022	$	258.7
Fiscal 2023	$	161.2
Fiscal 2024	$	150.4