UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

__________________________________________________________

FORM 10-Q

__________________________________________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 26, 2022~~April 1, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-36214

__________________________________________________________

HOLOGIC, INC.

(Exact name of registrant as specified in its charter)

__________________________________________________________


Delaware						04-2902449
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)
250 Campus Drive,
Marlborough,
Massachusetts						01752
(Address of principal executive offices)						(Zip Code)

(508) 263-2900

(Registrant’s telephone number, including area code)

__________________________________________________________

*Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	HOLX	NASDAQ

Indicate by check mark whether the ~~registrant:~~registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and ~~"emerging~~“emerging growth ~~company"~~company” in Rule 12b-2 of the Exchange Act.:

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of April ~~21, 2022, 249,380,946~~25, 2023, 246,118,192 shares of the registrant’s Common Stock, $0.01 par value, were outstanding.

Table of Contents

HOLOGIC, INC.

INDEX


		Page

PART I – FINANCIAL INFORMATION

Item 1.	Consolidated Financial Statements (unaudited)

	Consolidated Statements of Income for the Three and Six Months Ended ~~March 26, 2022~~April 1, 2023 and March ~~27, 2021~~26. 2022	3

	Consolidated Statements of Comprehensive Income for the Three and Six Months Ended April 1, 2023 and March 26, 2022 ~~and March 27, 2021~~	4

	Consolidated Balance Sheets as of ~~March 26, 2022~~April 1, 202 3 and September ~~25, 2021~~24, 2022	5

	Consolidated Statements of ~~Stockholders'~~Stockholders ’ Equity for the Three and Six Months Ended ~~March 26, 2022~~April 1, 2023 and Year Ended September ~~25, 2021~~24, 2022	6

	Consolidated Statements of Cash Flows for the Six Months Ended April 1, 2023 and March 26, 2022 an d ~~March 27, 2021~~	8

	Notes to Consolidated Financial Statements	9

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3229

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4843

Item 4.	Controls and Procedures	4945

PART II – OTHER INFORMATION

Item 1.	Legal Proceedings	5046

Item 1A.	Risk Factors	5046

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5147

Item 6.	Exhibits	5248

SIGNATURES		5349

EXHIBITS

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In millions, except number of shares, which are reflected in thousands, and per share data)


		Three Months Ended				Six Months Ended					Three Months Ended				Six Months Ended
		March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021			April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Revenues:	Revenues:									Revenues:
Product	Product	$	1,268.2	$	1,378.8	$	2,571.6	$	2,834.2	Product	$	837.4	$	1,268.2	$	1,723.8	$	2,571.6
Service and other	Service and other	167.5		158.8		335.3		313.2		Service and other	189.1		167.5		376.9		335.3
		1,435.7		1,537.6		2,906.9		3,147.4			1,026.5		1,435.7		2,100.7		2,906.9
Costs of revenues:	Costs of revenues:									Costs of revenues:
Product	Product	322.6		300.7		640.7		585.2		Product	292.1		322.6		588.3		640.7
Amortization of acquired intangible assets	Amortization of acquired intangible assets	72.3		64.5		147.2		126.1		Amortization of acquired intangible assets	52.1		72.3		107.7		147.2

Service and other	Service and other	94.2		86.6		186.1		170.0		Service and other	96.5		94.2		201.0		186.1
Gross profit	Gross profit	946.6		1,085.8		1,932.9		2,266.1		Gross profit	585.8		946.6		1,203.7		1,932.9
Operating expenses:	Operating expenses:									Operating expenses:
Research and development	Research and development	69.5		71.5		142.3		130.7		Research and development	74.0		69.5		148.8		142.3
Selling and marketing	Selling and marketing	171.4		131.5		318.7		259.5		Selling and marketing	142.4		171.4		305.9		318.7
General and administrative	General and administrative	100.5		88.9		218.5		180.4		General and administrative	100.8		100.5		209.3		218.5
Amortization of acquired intangible assets	Amortization of acquired intangible assets	11.3		10.2		22.1		20.4		Amortization of acquired intangible assets	7.1		11.3		14.7		22.1

Contingent consideration fair value adjustments		—		(14.7)		(4.1)		(10.1)
Contingent consideration - fair value adjustments										Contingent consideration - fair value adjustments	(12.4)		—		(12.4)		(4.1)

Restructuring and divestiture charges		(0.2)		1.6		—		3.0
Restructuring charges										Restructuring charges	1.8		(0.2)		2.9		—
		352.5		289.0		697.5		583.9			313.7		352.5		669.2		697.5
Income from operations	Income from operations	594.1		796.8		1,235.4		1,682.2		Income from operations	272.1		594.1		534.5		1,235.4
Interest income	Interest income	0.8		0.3		1.2		0.7		Interest income	31.5		0.8		52.1		1.2
Interest expense	Interest expense	(22.6)		(21.3)		(48.3)		(49.3)		Interest expense	(27.2)		(22.6)		(55.3)		(48.3)
Debt extinguishment loss	Debt extinguishment loss	—		—		(0.7)		(21.6)		Debt extinguishment loss	—		—		—		(0.7)
Other income, net		2.1		4.7		8.7		0.9
Other income (expense), net										Other income (expense), net	2.9		2.1		(12.9)		8.7
Income before income taxes	Income before income taxes	574.4		780.5		1,196.3		1,612.9		Income before income taxes	279.3		574.4		518.4		1,196.3
Provision for income taxes	Provision for income taxes	118.7		161.1		241.4		340.1		Provision for income taxes	60.8		118.7		112.5		241.4
Net income	Net income	$	455.7	$	619.4	$	954.9	$	1,272.8	Net income	$	218.5	$	455.7	$	405.9	$	954.9
Net loss attributable to noncontrolling interest		—		(0.5)		—		(1.5)
Net income attributable to Hologic		$	455.7	$	619.9	$	954.9	$	1,274.3
Net income per common share attributable to Hologic:
Net income per common share:										Net income per common share:
Basic	Basic	$	1.81	$	2.40	$	3.78	$	4.93	Basic	$	0.88	$	1.81	$	1.64	$	3.78
Diluted	Diluted	$	1.80	$	2.38	$	3.75	$	4.88	Diluted	$	0.87	$	1.80	$	1.63	$	3.75
Weighted average number of shares outstanding:	Weighted average number of shares outstanding:									Weighted average number of shares outstanding:
Basic	Basic	251,574		258,473		252,537		258,539		Basic	247,730		251,574		247,524		252,537
Diluted	Diluted	253,658		260,749		254,864		261,267		Diluted	249,793		253,658		249,537		254,864

See accompanying notes.

Table of Contents

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In millions)

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 March 26,
2022 March 27,
2021
Net income $ 455.7 $ 619.4 $ 954.9 $ 1,272.8
Changes in foreign currency translation adjustment (34.5) (9.4) (72.3) 8.4
Changes in value of hedged interest rate swaps and interest rate caps, net of tax of $6.5 and $9.1 for the three and six months ended March 26, 2022 and $1.4 and $1.2 for the three and six months ended March 27, 2021.
Gain recognized in other comprehensive income, net 19.4 4.3 27.3 5.0
Loss reclassified from accumulated other comprehensive loss to the statements of income — — — 0.5
Other comprehensive (loss) income (15.1) (5.1) (45.0) 13.9
Comprehensive income $ 440.6 $ 614.3 $ 909.9 $ 1,286.7
Components of comprehensive income attributable to noncontrolling interest:
Net loss attributable to noncontrolling interest — 0.5 — 1.5
Comprehensive loss attributable to noncontrolling interest — 0.5 — 1.5
Comprehensive income attributable to Hologic $ 440.6 $ 614.8 $ 909.9 $ 1,288.2


	Three Months Ended				Six Months Ended
	April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Net income	$	218.5	$	455.7	$	405.9	$	954.9
Changes in foreign currency translation adjustment	15.3		(34.5)		129.1		(72.3)




Changes in value of hedged interest rate swaps, net of tax of $(2.0) and $(2.9) for the three and six months ended April 1, 2023 and $6.5 and $9.1 for the three and six months ended March 26, 2022.
Gain (loss) recognized in other comprehensive income (loss), net	(6.4)		19.4		(9.3)		27.3

Other comprehensive income (loss)	8.9		(15.1)		119.8		(45.0)
Comprehensive income	$	227.4	$	440.6	$	525.7	$	909.9

See accompanying notes.

Table of Contents

HOLOGIC, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions, except number of shares, which are reflected in thousands, and par value)


		March 26, 2022		September 25, 2021			April 1, 2023		September 24, 2022
ASSETS	ASSETS					ASSETS
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	2,290.8	$	1,170.3	Cash and cash equivalents	$	2,582.2	$	2,339.5

Accounts receivable, less reserves	Accounts receivable, less reserves	813.0		942.7		Accounts receivable, less reserves	714.0		617.6
Inventories	Inventories	526.1		501.2		Inventories	687.6		623.7
Prepaid expenses and other current assets	Prepaid expenses and other current assets	219.3		528.8		Prepaid expenses and other current assets	187.0		232.2
Prepaid income taxes	Prepaid income taxes	32.2		25.7		Prepaid income taxes	40.6		49.0

Total current assets	Total current assets	3,881.4		3,168.7		Total current assets	4,211.4		3,862.0
Property, plant and equipment, net	Property, plant and equipment, net	506.9		564.7		Property, plant and equipment, net	497.9		481.6
Intangible assets, net	Intangible assets, net	1,552.6		1,659.2		Intangible assets, net	1,202.2		1,280.6
Goodwill	Goodwill	3,316.6		3,281.6		Goodwill	3,296.9		3,236.5
Other assets	Other assets	257.0		245.7		Other assets	240.3		210.5
Total assets	Total assets	$	9,514.5	$	8,919.9	Total assets	$	9,448.7	$	9,071.2
LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY					LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:	Current liabilities:					Current liabilities:
Current portion of long-term debt	Current portion of long-term debt	$	256.2	$	313.0	Current portion of long-term debt	$	26.2	$	15.0
Accounts payable	Accounts payable	224.8		215.9		Accounts payable	187.4		197.7
Accrued expenses	Accrued expenses	615.6		596.2		Accrued expenses	508.0		535.3
Deferred revenue	Deferred revenue	205.0		198.0		Deferred revenue	230.5		186.5
Finance lease obligations	Finance lease obligations	3.5		3.7		Finance lease obligations	2.9		3.2

Total current liabilities	Total current liabilities	1,305.1		1,326.8		Total current liabilities	955.0		937.7
Long-term debt, net of current portion	Long-term debt, net of current portion	2,813.4		2,712.2		Long-term debt, net of current portion	2,797.7		2,808.4
Finance lease obligations, net of current portion	Finance lease obligations, net of current portion	20.0		22.8		Finance lease obligations, net of current portion	17.0		18.0
Deferred income tax liabilities	Deferred income tax liabilities	232.1		250.5		Deferred income tax liabilities	33.4		90.8
Deferred revenue, net of current portion	Deferred revenue, net of current portion	18.1		20.3		Deferred revenue, net of current portion	12.8		9.4
Other long-term liabilities	Other long-term liabilities	333.1		368.7		Other long-term liabilities	332.0		330.7
Stockholders’ equity:	Stockholders’ equity:					Stockholders’ equity:
Preferred stock, $0.01 par value – 1,623 shares authorized; 0 shares issued	Preferred stock, $0.01 par value – 1,623 shares authorized; 0 shares issued	—		—		Preferred stock, $0.01 par value – 1,623 shares authorized; 0 shares issued	—		—
Common stock, $0.01 par value –750,000 shares authorized; 298,203 and 297,306 shares issued, respectively		3.0		3.0
Common stock, $0.01 par value – 750,000 shares authorized; 299,676 and 298,533 shares issued, respectively						Common stock, $0.01 par value – 750,000 shares authorized; 299,676 and 298,533 shares issued, respectively	3.0		3.0
Additional paid-in-capital	Additional paid-in-capital	5,997.0		5,965.8		Additional paid-in-capital	6,091.5		6,042.6
Retained earnings	Retained earnings	1,253.2		298.3		Retained earnings	2,006.2		1,600.3
Treasury stock, at cost – 48,851 and 43,653 shares, respectively		(2,356.4)		(1,989.4)
Treasury stock, at cost – 53,566 and 51,401 shares, respectively						Treasury stock, at cost – 53,566 and 51,401 shares, respectively	(2,681.5)		(2,531.5)
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(104.1)		(59.1)		Accumulated other comprehensive loss	(118.4)		(238.2)
Total stockholders’ equity	Total stockholders’ equity	4,792.7		4,218.6		Total stockholders’ equity	5,300.8		4,876.2
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	9,514.5	$	8,919.9	Total liabilities and stockholders’ equity	$	9,448.7	$	9,071.2

See accompanying notes.

Table of Contents

Hologic, Inc.

Consolidated Statements of ~~Stockholders'~~Stockholders’ Equity

(In millions, except number of shares, which are reflected in thousands)


		Common Stock			Additional Paid-in- Capital		Retained Earnings / (Accumulated Deficit)		Accumulated Other Comprehensive Loss		Treasury Stock					Total Stockholders’ Equity			Common Stock			Additional Paid-in- Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Treasury Stock			Total Stockholders’ Equity
		Number of Shares	Par Value								Number of Shares	Amount		Noncontrolling Interest					Number of Shares	Par Value								Number of Shares	Amount

Balance at September 26, 2020		295,107	$	2.9	$	5,904.8	$	(1,573.2)	$	(49.7)	37,609	$	(1,579.6)	$	2.1	$	2,707.3

Balance at September 25, 2021																		Balance at September 25, 2021	297,306	$	3.0	$	5,965.8	$	298.3	$	(59.1)	43,653	$	(1,989.4)	$	4,218.6
Exercise of stock options	Exercise of stock options	490	—		18.4		—		—		—	—		—		18.4		Exercise of stock options	45	—		1.9		—		—		—	—		1.9
Vesting of restricted stock units, net	Vesting of restricted stock units, net	936	0.1		(46.5)		—		—		—	—		—		(46.4)		Vesting of restricted stock units, net	534	—		(22.4)		—		—		—	—		(22.4)

Stock-based compensation	Stock-based compensation	—	—		18.6		—		—		—	—		—		18.6		Stock-based compensation	—	—		18.7		—		—		—	—		18.7
Net income (loss)		—	—		—		654.4		—		—	—		(1.0)		653.4
Net income																		Net income	—	—		—		499.2		—		—	—		499.2
Other comprehensive income activity	Other comprehensive income activity	—	—		—		—		19.0		—	—		—		19.0		Other comprehensive income activity	—	—		—		—		(29.9)		—	—		(29.9)
Repurchase of common stock	Repurchase of common stock	—	—		—		—		—		1,469	(101.3)		—		(101.3)		Repurchase of common stock	—	—		—		—		—		2,335	(167.0)		(167.0)
Balance at December 26, 2020		296,533	$	3.0	$	5,895.3	$	(918.8)	$	(30.7)	39,078	$	(1,680.9)	$	1.1	$	3,269.0
Balance at December 25, 2021																		Balance at December 25, 2021	297,885	$	3.0	$	5,964.0	$	797.5	$	(89.0)	45,988	$	(2,156.4)	$	4,519.1
Exercise of stock options	Exercise of stock options	146	—		5.8		—		—		—	—		—		5.8		Exercise of stock options	140	—		5.8		—		—		—	—		5.8
Vesting of restricted stock units, net	Vesting of restricted stock units, net	17	—		(0.3)		—		—		—	—		—		(0.3)		Vesting of restricted stock units, net	14	—		(0.1)		—		—		—	—		(0.1)
Common stock issued under the employee stock purchase plan	Common stock issued under the employee stock purchase plan	191	—		9.2		—		—		—	—		—		9.2		Common stock issued under the employee stock purchase plan	164	—		9.5		—		—		—	—		9.5
Stock-based compensation	Stock-based compensation	—	—		17.1		—		—		—	—		—		17.1		Stock-based compensation	—	—		17.8		—		—		—	—		17.8
Net income (loss)		—	—		—		619.9		—		—	—		(0.5)		619.4
Net income																		Net income	—	—		—		455.7		—		—	—		455.7
Other comprehensive income activity	Other comprehensive income activity	—	—		—		—		(5.1)		—	—		—		(5.1)		Other comprehensive income activity	—	—		—		—		(15.1)		—	—		(15.1)
Repurchase of common stock	Repurchase of common stock	—	—		—		—		—		1,604	(120.1)		—		(120.1)		Repurchase of common stock	—	—		—		—		—		2,863	(200.0)		(200.0)
Balance at March 27, 2021		296,887	$	3.0	$	5,927.1	$	(298.9)	$	(35.8)	40,682	$	(1,801.0)	$	0.6	$	3,795.0
Balance at March 26, 2022																		Balance at March 26, 2022	298,203	$	3.0	$	5,997.0	$	1,253.2	$	(104.1)	48,851	$	(2,356.4)	$	4,792.7
Exercise of stock options	Exercise of stock options	53	—		2.1		—		—		—	—		—		2.1		Exercise of stock options	128	—		5.2		—		—		—	—		5.2
Vesting of restricted stock units, net	Vesting of restricted stock units, net	5	—		(0.2)		—		—		—	—		—		(0.2)		Vesting of restricted stock units, net	4	—		(0.1)		—		—		—	—		(0.1)

Stock-based compensation	Stock-based compensation	—	—		15.4		—		—		—	—		—		15.4		Stock-based compensation	—	—		15.3		—		—		—	—		15.3
Net income (loss)		—	—		—		268.4		—		—	—		(0.3)		268.1
Net income																		Net income	—	—		—		228.4		—		—	—		228.4
Other comprehensive income activity	Other comprehensive income activity	—	—		—		—		(6.4)		—	—		—		(6.4)		Other comprehensive income activity	—	—		—		—		(43.6)		—	—		(43.6)
Repurchase of common stock		—	—		—		—		—		2,971	(188.4)		—		(188.4)
Purchase of non-controlling interest		—	—		(8.2)		—		—		—	—		(0.3)		(8.5)
Balance at June 26, 2021		296,945	$	3.0	$	5,936.2	$	(30.5)	$	(42.2)	43,653	$	(1,989.4)	$	—	$	3,877.1

Balance at June 25, 2022																		Balance at June 25, 2022	298,335	$	3.0	$	6,017.4	$	1,481.6	$	(147.7)	48,851	$	(2,356.4)	$	4,997.9
Exercise of stock options	Exercise of stock options	168	—		6.6		—		—		—	—		—		6.6		Exercise of stock options	23	—		0.9		—		—		—	—		0.9
Vesting of restricted stock units, net	Vesting of restricted stock units, net	22	—		(0.6)		—		—		—	—		—		(0.6)		Vesting of restricted stock units, net	9	—		(0.3)		—		—		—	—		(0.3)
Common stock issued under the employee stock purchase plan	Common stock issued under the employee stock purchase plan	171	—		9.7		—		—		—	—		—		9.7		Common stock issued under the employee stock purchase plan	166	—		9.7		—		—		—	—		9.7
Stock-based compensation																		Stock-based compensation	—	—		14.9		—		—		—	—		14.9
Net income																		Net income	—	—		—		118.7		—		—	—		118.7
Other comprehensive income activity																		Other comprehensive income activity	—	—		—		—		(90.5)		—	—		(90.5)
Repurchase of common stock																		Repurchase of common stock	—	—		—		—		—		2,550	$	(175.1)	(175.1)
Balance at September 24, 2022																		Balance at September 24, 2022	298,533	$	3.0	$	6,042.6	$	1,600.3	$	(238.2)	51,401	$	(2,531.5)	$	4,876.2
Exercise of stock options																		Exercise of stock options	267	—		10.3		—		—		—	—		10.3
Vesting of restricted stock units, net																		Vesting of restricted stock units, net	514	—		(23.0)		—		—		—	—		(23.0)
Common stock issued under the employee stock purchase plan																		Common stock issued under the employee stock purchase plan	171	—		10.2		—		—		—	—		10.2
Stock-based compensation																		Stock-based compensation	—	—		20.5		—		—		—	—		20.5
Net income																		Net income	—	—		—		187.4		—		—	—		187.4
Other comprehensive income activity																		Other comprehensive income activity	—	—		—		—		110.9		—	—		110.9
Repurchase of common stock																		Repurchase of common stock	—	—		—		—		—		1,539	(100.0)		(100.0)
Balance at December 31, 2022																		Balance at December 31, 2022	299,485	$	3.0	$	6,060.6	$	1,787.7	$	(127.3)	52,940	$	(2,631.5)	$	5,092.5

Table of Contents

Stock-based compensation — — 13.9 — — — — — 13.9
Net income — — — 328.8 — — — — 328.8
Other comprehensive income activity — — — — (16.9) — — — (16.9)
Balance at September 25, 2021 297,306 $ 3.0 $ 5,965.8 $ 298.3 $ (59.1) 43,653 $ (1,989.4) $ — $ 4,218.6
Exercise of stock options 45 — 1.9 — — — — — 1.9
Vesting of restricted stock units, net 534 — (22.4) — — — — — (22.4)
Stock-based compensation — — 18.7 — — — — — 18.7
Net income — — — 499.2 — — — — 499.2
Other comprehensive income activity — — — — (29.9) — — — (29.9)
Repurchase of common stock — — — — — 2,335 (167.0) — (167.0)
Balance at December 25, 2021 297,885 $ 3.0 $ 5,964.0 $ 797.5 $ (89.0) 45,988 $ (2,156.4) $ — $ 4,519.1
Exercise of stock options 140 — 5.8 — — — — — 5.8
Vesting of restricted stock units, net 14 — (0.1) — — — — — (0.1)
Common stock issued under the employee stock purchase plan 164 — 9.5 — — — — — 9.5
Stock-based compensation — — 17.8 — — — — — 17.8
Net income — — — 455.7 — — — — 455.7
Other comprehensive income activity — — — — (15.1) — — — (15.1)
Repurchase of common stock — — — — — 2,863 (200.0) — (200.0)
Balance at March 26, 2022 298,203 $ 3.0 $ 5,997.0 $ 1,253.2 $ (104.1) 48,851 $ (2,356.4) $ — $ 4,792.7


Exercise of stock options	173	—		7.9		—		—		—	—		7.9
Vesting of restricted stock units, net	18	—		(0.2)		—		—		—	—		(0.2)

Stock-based compensation	—	—		23.2		—		—		—	—		23.2
Net income	—	—		—		218.5		—		—	—		218.5
Other comprehensive income activity	—	—		—		—		8.9		—	—		8.9
Repurchase of common stock	—	—		—		—		—		626	(50.0)		(50.0)
Balance at April 1, 2023	299,676	$	3.0	$	6,091.5	$	2,006.2	$	(118.4)	53,566	$	(2,681.5)	$	5,300.8

Table of Contents

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)

Six Months Ended
March 26,
2022 March 27,
2021
OPERATING ACTIVITIES
Net income $ 954.9 $ 1,272.8
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 44.9 41.5
Amortization of acquired intangibles 169.2 146.5
Stock-based compensation expense 36.5 35.6
Deferred income taxes (41.5) (23.5)
Debt extinguishment loss 0.7 21.6
Other adjustments and non-cash items 18.7 18.9
Changes in operating assets and liabilities, excluding the effect of acquisitions:
Accounts receivable 101.6 (171.4)
Inventories (26.4) (46.0)
Prepaid income taxes (6.4) (46.6)
Prepaid expenses and other assets 355.3 (36.7)
Accounts payable 9.1 32.8
Accrued expenses and other liabilities 2.9 (50.1)
Deferred revenue 6.9 6.8
Net cash provided by operating activities 1,626.4 1,202.2
INVESTING ACTIVITIES
Acquisition of businesses, net of cash acquired (158.4) (440.0)
Capital expenditures (36.1) (62.8)
Proceeds from the Department of Defense 58.7 11.1
Increase in equipment under customer usage agreements (33.8) (27.8)
Purchase of intellectual property — (6.5)
Other activity 5.2 (2.1)
Net cash used in investing activities (164.4) (528.1)
FINANCING ACTIVITIES
Proceeds from long-term debt, net of issuance costs 1,491.2 —
Repayment of long-term debt (1,387.5) (37.5)
Proceeds from senior notes, net of issuance costs — 936.3
Repayment of senior notes — (970.8)
Repayments under revolving credit line — (250.0)
Payment of contingent consideration (12.2) —
Payment of acquired long-term debt (63.6) —
Repurchases of common stock (367.0) (221.4)
Proceeds from issuance of common stock pursuant to employee stock plans 17.3 33.6
Payment of minimum tax withholdings on net share settlements of equity awards (22.5) (46.7)
Payments under finance lease obligations (1.7) (0.9)
Net cash used in financing activities (346.0) (557.4)
Effect of exchange rate changes on cash and cash equivalents 4.5 (1.3)
Net increase in cash and cash equivalents 1,120.5 115.4
Cash and cash equivalents, beginning of period 1,170.3 701.0
Cash and cash equivalents, end of period $ 2,290.8 $ 816.4


	Six Months Ended
	April 1, 2023		March 26, 2022
OPERATING ACTIVITIES
Net income	$	405.9	$	954.9
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	44.3		44.9
Amortization of acquired intangible assets	122.4		169.2

Stock-based compensation expense	43.7		36.5
Deferred income taxes	(61.6)		(41.5)





Contingent consideration - fair value adjustments	(12.4)		(4.1)





Other adjustments and non-cash items	29.6		23.5
Changes in operating assets and liabilities, excluding the effect of acquisitions:
Accounts receivable	(81.8)		101.6
Inventories	(56.1)		(26.4)
Prepaid income taxes	8.3		(6.4)
Prepaid expenses and other assets	10.5		355.3
Accounts payable	(13.2)		9.1
Accrued expenses and other liabilities	(22.4)		2.9
Deferred revenue	42.5		6.9
Net cash provided by operating activities	459.7		1,626.4
INVESTING ACTIVITIES
Acquisition of business, net of cash acquired	—		(158.4)


Capital expenditures	(34.5)		(36.1)
Proceeds from the Department of Defense	20.5		58.7
Increase in equipment under customer usage agreements	(26.7)		(33.8)





Purchase of equity investment	(10.0)		—


Other activity	(6.7)		5.2

Net cash used in investing activities	(57.4)		(164.4)
FINANCING ACTIVITIES
Proceeds from long-term debt, net of issuance costs	—		1,491.2
Repayment of long-term debt	(7.5)		(1,387.5)







Payment of contingent consideration	(7.6)		(12.2)

Payment of deferred acquisition consideration	(0.8)		—
Repayment of acquired long-term debt	—		(63.6)


Repurchases of common stock	(150.0)		(367.0)

Proceeds from issuance of common stock pursuant to employee stock plans	28.4		17.3
Payment of minimum tax withholdings on net share settlements of equity awards	(23.2)		(22.5)
Payments under finance lease obligations	(2.3)		(1.7)
Net cash used in financing activities	(163.0)		(346.0)
Effect of exchange rate changes on cash and cash equivalents	3.4		4.5
Net increase in cash and cash equivalents	242.7		1,120.5
Cash and cash equivalents, beginning of period	2,339.5		1,170.3
Cash and cash equivalents, end of period	$	2,582.2	$	2,290.8

See accompanying notes.

Table of Contents

HOLOGIC, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(~~all~~All tabular amounts in millions, except number of shares, which are reflected in thousands, and per share data)

(1) Basis of Presentation

The unaudited consolidated financial statements of Hologic, Inc. (“Hologic” or the “Company”) presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (the “SEC”) for quarterly reports on Form 10-Q and do not include all of the information and disclosures required by U.S. generally accepted accounting principles (“GAAP”) for annual financial statements. These unaudited financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended September ~~25, 2021~~24, 2022 included in the Company’s annual report on Form 10-K filed with the SEC on November ~~16, 2021.~~15, 2022. In the opinion of management, the unaudited financial statements and notes contain all adjustments (consisting of normal recurring accruals and all other necessary adjustments) considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented.

The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

The preparation of financial statements in conformity with GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management’s estimates if past experience or other assumptions do not turn out to be substantially accurate. Operating results for the three and six months ended ~~March 26, 2022~~April 1, 2023 are not necessarily indicative of the results to be expected for any other interim period or the entire fiscal year ending September ~~24, 2022.~~30, 2023. Fiscal 2023 is a 53-week fiscal year, and the additional week is included in the first quarter of fiscal 2023 consistent with the Company’s historical fiscal calendar.

Subsequent Events Consideration

The Company considers events or transactions that occur after the balance sheet date but prior to the issuance of the financial statements to provide additional evidence for certain estimates or to identify matters that may require additional disclosure. Subsequent events have been evaluated as required. There were no material recognized or unrecognized subsequent events affecting the unaudited consolidated financial statements as of and for the three and six months ended ~~March 26, 2022. Subsequent to March 26, 2022, the Company repaid the outstanding balance of $248.5 million under the Securitization Program.~~April 1, 2023.

Table of Contents

(2) Revenue

The Company accounts for revenue pursuant to ASC 606, Revenue from Contracts with Customer (ASC 606) and generates revenue from the sale of its products, primarily medical imaging systems and related components and software, diagnostic tests and assays and surgical disposable products, and related services, which are primarily support and maintenance services on its medical imaging systems, and to a lesser extent installation, training and repairs. In addition, the Company generates service revenue from performing laboratory testing services through its Biotheranostics CLIA laboratory, which is included in its Molecular Diagnostics business. The ~~Company's~~Company’s products are sold primarily through a direct sales force, and within international markets, there is more reliance on distributors and resellers. Revenue is recorded net of sales tax. The following tables provide revenue from contracts with customers by business and geographic region on a disaggregated basis:

Three Months Ended March 26, 2022 Three Months Ended March 27, 2021
Business (in millions)
United States International Total United States International Total
Diagnostics:
Cytology & Perinatal $ 72.1 $ 43.3 $ 115.4 $ 76.8 $ 40.4 $ 117.2
Molecular Diagnostics 563.8 298.7 862.5 616.4 318.9 935.3
Blood Screening 9.2 — 9.2 12.0 — 12.0
Total $ 645.1 $ 342.0 $ 987.1 $ 705.2 $ 359.3 $ 1,064.5
Breast Health:
Breast Imaging $ 187.4 $ 57.6 $ 245.0 $ 198.1 $ 71.8 $ 269.9
Interventional Breast Solutions 52.1 13.3 65.4 54.9 11.5 66.4
Total $ 239.5 $ 70.9 $ 310.4 $ 253.0 $ 83.3 $ 336.3
GYN Surgical $ 94.0 $ 23.3 $ 117.3 $ 91.7 $ 22.5 $ 114.2
Skeletal Health $ 13.8 $ 7.1 $ 20.9 $ 14.1 $ 8.5 $ 22.6
$ 992.4 $ 443.3 $ 1,435.7 $ 1,064.0 $ 473.6 $ 1,537.6


		Three Months Ended April 1, 2023						Three Months Ended March 26, 2022
Business (in millions)		United States		International		Total		United States		International		Total
Diagnostics:
	Cytology & Perinatal	$	69.0	$	42.9	$	111.9	$	72.1	$	43.3	$	115.4
	Molecular Diagnostics	263.0		79.2		342.2		563.8		298.7		862.5
	Blood Screening	10.6		—		10.6		9.2		—		9.2
Total		$	342.6	$	122.1	$	464.7	$	645.1	$	342.0	$	987.1

Breast Health:
	Breast Imaging	$	233.5	$	78.0	$	311.5	$	187.4	$	57.6	$	245.0
	Interventional Breast Solutions	59.8		14.1		73.9		52.1		13.3		65.4

Total		$	293.3	$	92.1	$	385.4	$	239.5	$	70.9	$	310.4

GYN Surgical		$	113.6	$	31.2	$	144.8	$	94.0	$	23.3	$	117.3

Skeletal Health		$	19.2	$	12.4	$	31.6	$	13.8	$	7.1	$	20.9
		$	768.7	$	257.8	$	1,026.5	$	992.4	$	443.3	$	1,435.7


			Six Months Ended March 26, 2022						Six Months Ended March 27, 2021								Six Months Ended April 1, 2023						Six Months Ended March 26, 2022
Business (in millions)	Business (in millions)		United States		International		Total		United States		International		Total		Business (in millions)		United States		International		Total		United States		International		Total
Diagnostics:	Diagnostics:														Diagnostics:
		Cytology & Perinatal	$	153.0	$	92.9	$	245.9	$	156.9	$	85.1	$	242.0		Cytology & Perinatal	$	147.1	$	91.5	$	238.6	$	153.0	$	92.9	$	245.9
		Molecular Diagnostics	1,091.8		584.2		1,676.0		1,291.6		639.0		1,930.6			Molecular Diagnostics	591.3		176.2		767.5		1,091.8		584.2		1,676.0
		Blood Screening	15.6		—		15.6		20.1		—		20.1			Blood Screening	17.9		—		17.9		15.6		—		15.6
Total	Total		$	1,260.4	$	677.1	$	1,937.5	$	1,468.6	$	724.1	$	2,192.7	Total		$	756.3	$	267.7	$	1,024.0	$	1,260.4	$	677.1	$	1,937.5

Breast Health:	Breast Health:														Breast Health:
		Breast Imaging	$	396.3	$	131.0	$	527.3	$	401.1	$	136.5	$	537.6		Breast Imaging	$	445.8	$	130.1	$	575.9	$	396.3	$	131.0	$	527.3
		Interventional Breast Solutions	114.3		28.3		142.6		110.1		21.4		131.5			Interventional Breast Solutions	117.5		26.1		143.6		114.3		28.3		142.6

Total	Total		$	510.6	$	159.3	$	669.9	$	511.2	$	157.9	$	669.1	Total		$	563.3	$	156.2	$	719.5	$	510.6	$	159.3	$	669.9

GYN Surgical	GYN Surgical		$	203.3	$	48.3	$	251.6	$	192.8	$	45.4	$	238.2	GYN Surgical		$	236.7	$	62.2	$	298.9	$	203.3	$	48.3	$	251.6

Skeletal Health	Skeletal Health		$	30.5	$	17.4	$	47.9	$	29.1	$	18.3	$	47.4	Skeletal Health		$	36.0	$	22.3	$	58.3	$	30.5	$	17.4	$	47.9
			$	2,004.8	$	902.1	$	2,906.9	$	2,201.7	$	945.7	$	3,147.4			$	1,592.3	$	508.4	$	2,100.7	$	2,004.8	$	902.1	$	2,906.9

Table of Contents


		Three Months Ended				Six Months Ended					Three Months Ended				Six Months Ended
Geographic Regions (in millions)	Geographic Regions (in millions)	March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021		Geographic Regions (in millions)	April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
United States	United States	$	992.4	$	1,064.0	$	2,004.8	$	2,201.7	United States	$	768.7	$	992.4	$	1,592.3	$	2,004.8
Europe	Europe	291.2		336.8		586.3		675.0		Europe	151.5		291.2		298.8		586.3
Asia-Pacific	Asia-Pacific	109.7		90.1		229.4		178.5		Asia-Pacific	65.2		109.7		129.1		229.4
Rest of World	Rest of World	42.4		46.7		86.4		92.2		Rest of World	41.1		42.4		80.5		86.4
		$	1,435.7	$	1,537.6	$	2,906.9	$	3,147.4		$	1,026.5	$	1,435.7	$	2,100.7	$	2,906.9

The following table provides revenue recognized by source:


		Three Months Ended				Six Months Ended					Three Months Ended				Six Months Ended
Revenue by type (in millions)	Revenue by type (in millions)	March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021		Revenue by type (in millions)	April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Disposables	Disposables	$	1,111.1	$	1,178.1	$	2,217.5	$	2,441.5	Disposables	$	626.5	$	1,111.1	$	1,354.3	$	2,217.5
Capital equipment, components and software	Capital equipment, components and software	157.1		200.7		354.1		392.7		Capital equipment, components and software	210.9		157.1		369.5		354.1
Service	Service	162.6		141.8		325.4		278.9		Service	183.0		162.6		366.2		325.4
Other	Other	4.9		17.0		9.9		34.3		Other	6.1		4.9		10.7		9.9
		$	1,435.7	$	1,537.6	$	2,906.9	$	3,147.4		$	1,026.5	$	1,435.7	$	2,100.7	$	2,906.9

The Company considers revenue to be earned when all of the following criteria are met: the Company has a contract with a customer that creates enforceable rights and obligations; promised products or services are identified; the transaction price, or the amount the Company expects to receive, including an estimate of uncertain amounts subject to a constraint to ensure revenue is not recognized in an amount that would result in a significant reversal upon resolution of the uncertainty, is determinable; and the Company has transferred control of the promised items to the customer. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the contract. The transaction price for the contract is measured as the amount of consideration the Company expects to receive in exchange for the goods and services expected to be transferred. A ~~contract's~~contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, control of the distinct good or service is transferred. Transfer of control for the ~~Company's~~Company’s products is generally at shipment or delivery, depending on contractual terms, but occurs when title and risk of loss transfers to the customer which represents the point in time when the customer obtains the use of and substantially all of the remaining benefits of the product. As such, the ~~Company's~~Company’s performance obligation related to product sales is satisfied at a point in time. Revenue from support and maintenance contracts, extended warranty, and professional services for installation, training and repairs is recognized over time based on the period contracted or as the services are performed as these methods represent a faithful depiction of the transfer of goods and services.

The Company recognizes a receivable when it has an unconditional right to payment, which represents the amount the Company expects to collect in a transaction and is most often equal to the transaction price in the contract. Payment terms are typically 30 days in the U.S. but may be longer in international markets. The Company treats shipping and handling costs performed after a customer obtains control of the good as a fulfillment cost and records these costs within costs of product revenue when the corresponding revenue is recognized.

The Company also places instruments (or equipment) at customer sites but retains title to the instrument. The customer has the right to use the instrument for a period of time, and the Company recovers the cost of providing the instrument through the sales of disposables, namely tests and assays in Diagnostics and handpieces in GYN Surgical. These types of agreements include an embedded lease, which is generally an operating lease, for the right to use an instrument and no instrument revenue is recognized at the time of instrument delivery. The Company recognizes a portion of the revenue allocated to the embedded lease concurrent with the sale of disposables over the term of the agreement.

Revenue from laboratory testing services, which is generated by the Company’s Biotheranostics business, is recognized based upon contracted amounts with payors and historical cash collection experience for the same test or same payor group. Revenue is recognized once the laboratory services have been performed, the results have been delivered to the ordering physician, the payor has been identified, and insurance has been verified. The estimated timeframes for cash collection are three months for Medicare payors, six months for Medicare Advantage payors, and nine months for commercial payors.

Some of the ~~Company's~~Company’s contracts have multiple performance obligations. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using its best estimate of the standalone

Table of Contents

selling price of each distinct good or service in the contract. The Company determines its best estimate of standalone selling price using average selling prices over ~~3-to~~3- to 12-month periods of data depending on the products or nature of the services coupled with current market considerations. If the product or service does not have a history of sales or if sales volume is not sufficient, the Company relies on prices set by its pricing committees or applicable marketing department adjusted for expected discounts.

~~Table of Contents~~

Variable Consideration

The Company exercises judgment in estimating variable consideration, which includes volume discounts, sales rebates, product returns and other adjustments. These amounts are recorded as a reduction to revenue and classified as a current liability. The Company bases its estimates for volume discounts and sales rebates on historical information to the extent it is reasonable to be used as a predictive tool of expected future rebates. To the extent the transaction price includes variable consideration, the Company applies judgment in constraining the estimated variable consideration due to factors that may cause reversal of revenue recognized. The Company evaluates constraints based on its historical and projected experience with similar customer contracts. The ~~Company's~~Company’s contracts for the sale of capital equipment and related components, and assays and tests typically do not provide the right to return ~~product.~~product, however, its contracts for the sale of its GYN Surgical and Interventional Breast Solutions surgical handpieces provide for a right of return for a limited period of time. In general, estimates of variable consideration and constraints are not material to the ~~Company's~~Company’s financial statements.

Remaining Performance Obligations

As of ~~March 26, 2022,~~April 1, 2023, the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied was approximately ~~$846.8~~$857.4 million. These remaining performance obligations primarily relate to support and maintenance obligations and extended warranty in the ~~Company's~~Company’s Breast Health and Skeletal Health reportable segments. The Company expects to recognize approximately ~~22%~~26% of this amount as revenue in ~~2022, 34%~~fiscal 2023, 36% in ~~2023,~~fiscal 2024, 23% in ~~2024, 14%~~fiscal 2025, 11% in ~~2025,~~fiscal 2026, and 7%4% thereafter. ~~The~~As permitted, the Company ~~has applied the practical expedient to~~does not include remaining performance obligations related to contracts with original expected durations of one year or less in the amounts above.

Contract Assets and Liabilities

The Company discloses accounts receivable separately in the Consolidated Balance Sheets at their net realizable value. Contract assets primarily relate to the ~~Company's~~Company’s conditional right to consideration for work completed but not billed at the reporting date. Contract assets at the beginning and end of the period, as well as the changes in the balance, were immaterial.

Contract liabilities primarily relate to payments received from customers in advance of performance under the contract. The Company records a contract liability, or deferred revenue, when it has an obligation to provide service, and to a much lesser extent product, to the customer and payment is received or due in advance of performance. Deferred revenue primarily relates to support and maintenance contracts and extended warranty obligations within the ~~Company's~~Company’s Breast Health and Skeletal Health reportable segments. Contract liabilities are classified as other current liabilities and other long-term liabilities onin the Consolidated Balance Sheets. The Company recognized revenue of $34.5 million and $101.3 million in the three and six months ended April 1, 2023, respectively, that was included in the contract liability balance at September 24, 2022. The Company recognized $30.9 million and $87.3 million in the three and six months ended March 26, 2022, respectively, that was included in the contract liability balance at September 25, 2021. ~~The Company recognized $30.1 million and $80.8 million for the three and six months ended March 27, 2021, respectively, that was included in the contract liability balance at September 26, 2020.~~

Practical Expedients

The Company applies a practical expedient to expense costs to obtain a contract with a customer as incurred when the amortization period would have been one year or less. These costs solely comprise sales commissions and typically the commissions are incurred at the time of shipment of product and upon billings for support and maintenance contracts.

Table of Contents

(3) Leases

Lessor Activity - Leases where Hologic is the Lessor

Certain assets, primarily diagnostics instruments, are leased to customers under contractual arrangements that typically include an operating lease and performance obligations for disposables, reagents and other consumables. These contractual arrangements are subject to termination provisions which are evaluated in determining the lease term for lease accounting purposes. Contract terms vary by customer and may include options to terminate the contract or options to extend the contract. Where instruments are provided under operating lease arrangements, some portion or the entire lease revenue may be variable and subject to subsequent non-lease component (e.g., reagent) sales. Sales-type leases are immaterial. The allocation of revenue between the lease and non-lease components is based on stand-alone selling prices. Lease revenue represented less than 5%3% of the ~~Company's~~Company’s consolidated revenue for all periods presented.

(4) Fair Value Measurements

Assets/Liabilities Measured and Recorded at Fair Value on a Recurring Basis

The Company has investments in derivative instruments comprised of an interest rate ~~swap and~~swaps, forward foreign currency contracts and foreign currency option contracts, which are valued using analyses obtained from independent ~~third party~~third-party valuation specialists based on market observable inputs, representing Level 2 ~~measurements.~~assets. The fair values of these derivative contracts represent the estimated amounts the Company would receive or pay to terminate the contracts. Refer to Note 9 for further discussion and information on derivative ~~instruments.~~contracts. In addition, the Company has a contingent consideration liability that is recorded at fair value, which is based on Level 3 inputs. The contingent consideration liability as of April 1, 2023 and March 26, 2022 was related to the Acessa acquisition.

1213

Table of Contents

Assets and liabilities measured and recorded at fair value on a recurring basis consisted of the following at ~~March 26, 2022:~~April 1, 2023:


				Fair Value at Reporting Date Using									Fair Value at Reporting Date Using
		Balance as of March 26, 2022		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Balance as of April 1, 2023		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:	Assets:									Assets:

Interest rate swap		$	17.7	$	—	$	17.7	$	—
Interest rate swaps										Interest rate swaps	$	27.2	$	—	$	27.2	$	—

Forward foreign currency contracts	Forward foreign currency contracts	10.6		—		10.6		—		Forward foreign currency contracts	2.5		—		2.5		—
Foreign currency option contracts										Foreign currency option contracts	0.3		—		0.3		—
Total	Total	$	28.3	$	—	$	28.3	$	—	Total	$	30.0	$	—	$	30.0	$	—
Liabilities:	Liabilities:									Liabilities:
Contingent consideration	Contingent consideration	$	58.8	$	—	$	—	$	58.8	Contingent consideration	$	3.4	$	—	$	—	$	3.4

Interest rate swap										Interest rate swap	0.4		—		0.4		—
Forward foreign currency contracts	Forward foreign currency contracts	2.7		—		2.7		—		Forward foreign currency contracts	0.5		—		0.5		—
Total	Total	$	61.5	$	—	$	2.7	$	58.8	Total	$	4.3	$	—	$	0.9	$	3.4

Liabilities Measured and Recorded at Fair Value on a Recurring Basis

Changes in the fair value of recurring fair value measurements using significant unobservable inputs (Level 3), which solely consisted of contingent consideration liabilities, during the three and six month periods ended April 1, 2023 and March 26, 2022 ~~and March 27, 2021~~ were as follows:


			Three Month Ended				Six Months Ended						Three Month Ended				Six Months Ended
			March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021				April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Balance at beginning of period	Balance at beginning of period		$	71.0	$	86.4	$	75.1	$	81.8	Balance at beginning of period		$	23.4	$	71.0	$	23.4	$	75.1
		Contingent consideration recorded at acquisition	—		—		—		—			Contingent consideration recorded at acquisition	—		—		—		—
		Fair value adjustments	—		(14.7)		(4.1)		(10.1)			Fair value adjustments	(12.4)		—		(12.4)		(4.1)
		Payments	(12.2)		—		(12.2)		—			Payments	(7.6)		(12.2)		(7.6)		(12.2)
Balance at end of period	Balance at end of period		$	58.8	$	71.7	$	58.8	$	71.7	Balance at end of period		$	3.4	$	58.8	$	3.4	$	58.8

Assets Measured and Recorded at Fair Value on a Nonrecurring Basis

The Company remeasures the fair value of certain assets and liabilities upon the occurrence of certain events. Such assets are comprised of equity investments and long-lived assets, including property, plant and equipment, intangible assets, ~~goodwill~~ and ~~right of use assets.~~goodwill. During the first quarter of fiscal 2022, the Company recorded a $4.3 million charge to write-off an equity method ~~investment.~~investment acquired in the Mobidiag acquisition. There were no other remeasurements in the three and six months ended April 1, 2023 and March 26, ~~2022 and March 27, 2021.~~2022.

Disclosure of Fair Value of Financial Instruments

The Company’s financial instruments mainly consist of cash and cash equivalents, accounts receivable, equity investments, an interest rate ~~swap,~~swaps, forward foreign currency contracts, foreign currency option contracts, insurance contracts, accounts payable and debt obligations. The carrying amounts of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their fair value due to the short-term nature of these instruments. The Company’s interest rate ~~swap and~~swaps, forward foreign currency contracts and foreign currency option contracts are recorded at fair value. The carrying amount of the insurance contracts are recorded at the cash surrender value, as required by U.S. GAAP, which approximates fair value. The Company believes the carrying amounts of its equity investments approximate fair value.

1314

Table of Contents

Amounts outstanding under the Company’s 2021 Credit Agreement of $1.5 billion aggregate principal ~~and the Securitization Program of $248.5 million~~ as of ~~March 26, 2022~~April 1, 2023 are subject to variable rates of interest ~~rates~~ based on current market rates, and as such, the Company believes the carrying amount of these obligations approximates fair ~~value, representing Level 1 measurements.~~value. The Company’s 4.625% Senior Notes due 2028 (the ~~"2028~~“2028 Senior ~~Note"~~Notes”)s and 3.250% Senior Notes due 2029 (the “2029 Senior ~~Notes"~~Notes”) had fair values of ~~$407.4~~$388.9 million and ~~$878.3~~$848.4 million, respectively, as of ~~March 26, 2022~~April 1, 2023 based on their trading prices, representing a Level 1 ~~measurements.~~measurement. Refer to Note 7 for the carrying amounts of the various components of the Company’s debt.

(5) Business Combinations

Fiscal 2022 ~~Acquisitions~~Acquisition

Bolder Surgical

On November 29, 2021, the Company completed the acquisition of Bolder Surgical Holdings, Inc. ~~("Bolder"~~(“Bolder”), for a purchase price of $160.1 million. Bolder, located in Louisville, Colorado, is a developer and manufacturer of energy vessel sealing surgical devices used in both laparoscopic and open procedures. ~~Bolder's~~Bolder’s results of operations are reported in the Company's GYN Surgical reportable segment from the date of acquisition.

The total purchase price was allocated to ~~Bolder's preliminary~~Bolder’s tangible and identifiable intangible assets and liabilities based on the estimated fair values as of November 29, 2021, as set forth below.


Cash		$	1.9
Accounts receivable		1.3
Inventory		3.3

Other assets		3.0
Accounts payable and accrued expenses		(3.2)

Identifiable intangible assets:
	Developed technology	73.6
	Customer relationship	21.7
	Trade names	1.4


Deferred income taxes, net		~~(13.8)~~(11.7)
Goodwill		~~70.9~~68.8
Purchase Price		$	160.1

In performing the ~~preliminary~~ purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of ~~Bolder's~~Bolder’s business. The allocation of the purchase price is preliminary as the Company continues to gather information supporting the acquired assets and liabilities, including, but not limited to, the estimate of fair value of identifiable intangible assets and deferred income taxes.

As part of the ~~preliminary~~ purchase price allocation, the Company determined the identifiable intangible assets ~~are~~were developed technology, customer relationships and trade names. The ~~preliminary~~ fair value of the intangible assets was estimated using the income approach, and the cash flow projections were discounted using a 16.0% rate. The cash flows were based on estimates used to price the transaction, and the discount rate applied was benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital.

The developed technology assets are comprised of know-how, patents and technologies embedded in ~~Bolder's~~Bolder’s products and relate to currently marketed products. The developed technology assets comprise the primary product families under the JustRight and CoolSeal technology platforms.

The ~~preliminary~~ estimate of the weighted average life for the developed technology, customer relationship, and trade name assets is 10 years. The preliminary calculation of the excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. Factors contributing to the recognition of the

~~Table of Contents~~

preliminary amount of goodwill were primarily based on anticipated strategic and synergistic benefits that are expected to be realized from the Bolder acquisition. These benefits include expanding the Company's surgical portfolio and utilizing GYN Surgical's sales and regulatory expertise to drive adoption and revenue growth. None of the goodwill is expected to be deductible for income tax purposes.

~~Fiscal 2021 Acquisitions~~

~~Mobidiag~~

On June 17, 2021, the Company completed the acquisition of Mobidiag Oy ("Mobidiag"), for a purchase price of $729.6 million. Mobidiag, located in Finland, manufactures molecular diagnostic solutions for gastrointestinal infections, antimicrobial resistance management and other infections. Mobidiag's results of operations are reported in the Company's Diagnostics reportable segment from the date of acquisition.

~~The total purchase price was allocated to Mobidiag's preliminary tangible and identifiable intangible assets and liabilities based on the estimated fair values as of June 17, 2021, as set forth below.~~


~~Cash~~		$	~~7.0~~
~~Accounts receivable~~		~~4.2~~
~~Inventory~~		~~12.1~~

~~Other assets~~		~~29.6~~
~~Accounts payable and accrued expenses~~		~~(16.5)~~
~~Other liabilities~~		~~(12.2)~~

~~Identifiable intangible assets:~~
	~~Developed technology~~	~~285.0~~
	~~In-process research and development~~	~~74.0~~
	~~Customer relationships~~	~~20.9~~
	~~Trade names~~	~~20.0~~

~~Long-term debt~~		~~(66.1)~~
~~Deferred income taxes, net~~		~~(60.1)~~
~~Goodwill~~		~~431.7~~
~~Purchase Price~~		$	~~729.6~~

In performing the preliminary purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of Mobidiag's business. The allocation of the purchase price is preliminary as the Company continues to gather information supporting the acquired assets and liabilities, primarily related to deferred income taxes.

As part of the preliminary purchase price allocation, the Company determined the identifiable intangible assets are development technology, in-process research and development ("IPR&D"), customer relationships and trade names. The preliminary fair value of the intangible assets was estimated using the income approach, and the cash flow projections were discounted using rates ranging from 15.0% to 19.0%. The cash flows were based on estimates used to price the transaction, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital.

The developed technology assets are comprised of know-how, patents and technologies embedded in Mobidiag's products and relate to currently marketed products. The developed technology assets comprise the primary product families under the Novodiag and Amplidiag technology platforms.

The IPR&D project relates to an in-process project that had not reached technological feasibility as of the acquisition date and has no alternative future use. The primary basis for determining technological feasibility of the project is obtaining regulatory approval to market the underlying product. The asset recorded relates to one project, and the Company expects to complete the project in approximately three years. Given the uncertainties inherent with product development and introduction,

~~Table of Contents~~

there can be no assurance that the Company's product development efforts will be successful, completed on a timely basis or within budget, if at all. The IPR&D asset was valued using the income approach.

The preliminary estimate of the weighted average life for the developed technology assets was 11.7 years, for customer relationships was 9.1 years, and for tradenames was 11.6 years. The preliminary calculation of the excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. Factors contributing to the recognition of the preliminary amount of goodwill were primarily based on anticipated strategic and synergistic benefits that are expected to be realized from the Mobidiag acquisition. These benefits include expanding the Company's molecular diagnostics portfolio into the near-patient testing market and utilizing Diagnostic's commercial sales, manufacturing and regulatory expertise to drive adoption and revenue growth. None of the goodwill is expected to be deductible for income tax purposes.

~~Biotheranostics~~

On February 22, 2021, the Company completed the acquisition of Biotheranostics, Inc. ("Biotheranostics"), for a purchase price of $231.3 million. Biotheranostics, located in San Diego, California, manufactures molecular diagnostic tests that support physicians in the treatment of breast cancer and all metastatic cancers and performs the lab testing procedures at its Clinical Laboratory Improvement Amendments ("CLIA") certified laboratory. Biotheranostics' results of operations are reported in the Company's Diagnostics reportable segment from the date of acquisition and its revenues are reported within Service and other revenue in the Company's Consolidated Statements of Income and within service revenue in the disclosure of disaggregated revenue in Note 2.

~~The total purchase price was allocated to Biotheranostics' tangible and identifiable intangible assets and liabilities based on the estimated fair values as of February 22, 2021, as set forth below.~~



~~Cash~~		$	~~9.6~~
~~Accounts receivable~~		~~6.6~~


~~Other assets~~		~~6.5~~
~~Accounts payable and accrued expenses~~		~~(8.2)~~
~~Other liabilities~~		~~(8.1)~~
~~Identifiable intangible assets:~~
	~~Developed technology~~	~~160.3~~

	~~Trade names~~	~~2.1~~


~~Deferred income taxes, net~~		~~(18.4)~~
~~Goodwill~~		~~80.9~~
~~Purchase Price~~		$	~~231.3~~

In performing the purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of Biotheranostics' business. As part of the purchase price allocation, the Company determined the identifiable intangible assets are developed technology and trade names. The fair value of the intangible assets was estimated using the income approach, and the cash flow projections were discounted using a 18.0% rate. The cash flows were based on estimates used to price the transaction, and the discount rate applied was benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital. The weighted average life of developed technology and trade names was 10 years. The calculation of the excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. Factors contributing to the recognition of the amount of goodwill were primarily based on anticipated strategic and synergistic benefits ~~of adding Biotheranostics' CLIA lab~~that are expected to be realized from the ~~Company's~~Bolder acquisition. These benefits include expanding the Company’s surgical portfolio ~~of offerings~~ and utilizing ~~Diagnostic's marketing~~GYN Surgical’s sales and regulatory expertise to drive adoption and revenue growth. None of the goodwill is expected to be deductible for income tax purposes.

~~Diagenode~~

On March 1, 2021, the Company completed the acquisition of Diagenode SA ("Diagenode") for a purchase price of $155.1 million. Diagenode, located in Belgium, is a developer and manufacturer of molecular diagnostic assays based on PCR (polymerase chain reaction) technology to detect infectious diseases of bacterial, viral or parasite origin. Diagenode's results of

1615

Table of Contents

~~operations are reported in the Company's Diagnostics reportable segment from the date of acquisition.~~

~~The total purchase price was allocated to Diagenode's tangible and identifiable intangible assets and liabilities based on the estimated fair values as of March 1, 2021, as set forth below.~~



~~Cash~~		$	~~5.6~~
~~Accounts receivable~~		~~9.3~~
~~Inventory~~		~~9.0~~

~~Other assets~~		~~13.9~~
~~Accounts payable and accrued expenses~~		~~(16.7)~~
~~Other liabilities~~		~~(9.2)~~
~~Identifiable intangible assets:~~
	~~Developed technology~~	~~69.8~~

	~~Customer relationships~~	~~9.2~~


~~Deferred income taxes, net~~		~~(19.3)~~
~~Goodwill~~		~~83.5~~
~~Purchase Price~~		$	~~155.1~~

In performing the purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of Diagenode's business. As part of the purchase price allocation, the Company determined the identifiable intangible assets are developed technology and customer relationships. The fair value of the intangible assets was estimated using the income approach, and the cash flow projections were discounted using a 14.5% rate for developed technology and a 13.5% rate for customer relationships. The cash flows were based on estimates used to price the transaction, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital. The weighted average life of developed technology and customer relationships was 10 years. The calculation of the excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. Factors contributing to the recognition of the amount of goodwill were based on anticipated synergistic benefits of Diagenode's products broadening the Diagnostics portfolio of molecular diagnostics products primarily in the transplant and acute care gastrointestinal and respiratory space as customers seek a broader menu of tests, utilizing Diagnostic's sales force to drive menu expansion and revenue growth and gaining additional PCR assay development expertise. None of the goodwill is expected to be deductible for income tax purposes.

~~Somatex Medical Technologies~~

On December 30, 2020, the Company completed the acquisition of Somatex Medical Technologies GmbH ("Somatex") for a purchase price of $62.9 million. Somatex, located in Germany, is a manufacturer of biopsy site markers, including the Tumark product line of tissue markers, which were distributed by the Company in the U.S. prior to the acquisition. The allocation of the purchase price was based on the Company's valuation, and it allocated $38.0 million to the value of developed technology with a weighted average life of 8 years, $1.2 million to customer relationships, $0.9 million to trade names and $32.4 million to goodwill. The remaining $9.6 million of the purchase price was allocated to the net acquired tangible assets and liabilities. Somatex' results of operations are reported in the Company's Breast Health reportable segment from the date of acquisition. None of the goodwill is expected to be deductible for income tax purposes.

~~NXC Imaging~~

On September 28, 2020, the Company completed the acquisition of assets from NXC Imaging, for a purchase price of $5.6 million. NXC Imaging was a long-standing distributor of the Company's Breast and Skeletal products in the U.S. The majority of the purchase price was allocated to a customer relationships intangible asset with a useful life of 5 years.

Contingent Consideration

The Company has a contingent consideration liability related to its acquisition of Acessa Health, Inc. ~~("Acessa"~~(“Acessa”) ~~acquisition,~~, which ~~occurred~~was acquired in August 2020. Acessa ~~was the developer of~~developed the ProVu laparoscopic radiofrequency ablation

~~Table of Contents~~

system. The Company estimated the fair value of this liability to be $81.8 million atas of the ~~date of acquisition.~~acquisition date. The contingent payments are based on a multiple of annual incremental revenue growth over a three-year period ending annually in December of each of 2021, 2022, and 2023. There is no maximum earnout. Pursuant to ASC 805, Business Combinations (ASC 805), the Company recorded its estimate of the fair value of the contingent consideration liability utilizing the Monte Carlo simulation based on future revenue projections of Acessa, revenue growth rates of comparable companies, implied volatility and applying a risk adjusted discount rate. Each quarter the Company is required to remeasure the fair value of the liability as assumptions change, and such adjustments are recorded in operating expenses. This fair value measurement was based on significant inputs not observable in the market and thus represented a Level 3 measurement as defined in ASC 820, Fair Value Measurements. This fair value measurement is directly impacted by the ~~Company's~~Company’s estimate of future incremental revenue growth of the business. Accordingly, if actual revenue growth is higher or lower than the estimates within the fair value measurement, the Company would record additional charges or ~~benefits, respectively. For~~gains. During the ~~three and six month periods~~year ended ~~March 27, 2021,~~September 24, 2022, the Company remeasured the contingent consideration ~~liability~~ and ~~decreased the contingent consideration liability by $14.7~~recorded a gain of $39.5 million ~~and $10.1 million, respectively,~~ to record the liability at fair ~~value as of March 27, 2021.~~value. The reduction in fair value was primarily due to a decrease in forecasted revenues over the measurement ~~period. As of September 25, 2021,~~period and to a much lesser extent an increase in the ~~contingent consideration liability was $75.1 million.~~discount rate driven by market rates. During the three months ended December 25, 2021, the first measurement period was completed, and the Company recorded a gain of $4.1 million to decrease the contingent consideration liability to fair value based on actual revenue results in the first earn-out period. During the second quarter of fiscal 2022, the Company made a payment of $12.2 million for the first earn-out period. ~~There~~During the three months ended December 31, 2022, the second measurement period was ~~no change~~completed, resulting in ~~the fair value~~a payment of ~~the liability~~$7.6 million, which was made in the second quarter of fiscal ~~2022.~~2023. During the second quarter of fiscal 2023, the Company updated its forecasted revenue and recorded a gain of $12.4 million to record the liability to fair value. The reduction in fair value was due to a decrease in forecasted revenues over the remaining measurement period. As of ~~March 26, 2022,~~April 1, 2023, the contingent consideration liability was ~~$58.8~~$3.4 million.

(6) Restructuring

During the first quarter of fiscal 2022, the Company finalized its decision to close its Danbury, Connecticut facility where it manufactures its Breast Health capital equipment products. The manufacturing of the Breast Health capital equipment products and all other support services will be moved to the ~~Company's~~Company’s Newark, Delaware facility. In addition, research and development, sales and services support and administrative functions will be moved to the Newark, Delaware and Marlborough, Massachusetts facilities. The transition is expected to be completed by the third quarter of fiscal 2025. The majority of employees located in Danbury ~~have been~~were given the option to relocate to the new locations. As a result of this plan, the Company expects a number of employees to not relocate resulting in their termination. The employees were notified of the closure during the first quarter of fiscal 2022 but were not ~~communicated~~informed of their termination ~~or severance~~ and related ~~benefits. As such, no~~ severance ~~and~~ benefits ~~charges were recorded in~~until the ~~first or second quarters~~third quarter of fiscal ~~2022~~2022. The Company is recording severance benefits pursuant to pursuant to ASC 420, Exit or Disposal Cost Obligations (ASC 420)., and the severance benefits are being expensed ratably over the required service period. As a result, the Company recorded severance charges of $0.3 million and $1.0 million during the three and six months ended April 1, 2023, respectively, and $1.6 million in fiscal 2022. The Company estimates that total severance ~~and benefits~~ charges, including retention, will be approximately ~~$10.0 million, which will be recorded ratably over the service period to obtain such benefits once the communication date is met.~~$5.5 million.

During the first and second quarters of fiscal 2023, the Company made various decisions to consolidate and close certain offices in Germany and in connection with such actions to terminate certain individuals across all divisions in multiple departments. For the three and six months ended April 1, 2023, the Company recorded $1.5 million and $1.9 million, respectively, primarily for severance benefits related to these actions. These charges were recorded pursuant to ASC 712, Compensation-Nonretirement Postemployment Benefits (ASC 712) or ASC 420, depending on the employee. The Company estimates that total severance charges will be approximately $3.9 million, and the actions will be completed by September 2023.

Table of Contents

(7) Borrowings and Credit Arrangements

The Company’s borrowings consisted of the following:


		March 26, 2022		September 25, 2021			April 1, 2023		September 24, 2022
Current debt obligations, net of debt discount and deferred issuance costs:	Current debt obligations, net of debt discount and deferred issuance costs:					Current debt obligations, net of debt discount and deferred issuance costs:
Term Loan	Term Loan	$	7.5	$	—	Term Loan	$	26.2	$	15.0

Securitization Program		248.5		248.5
Other		0.2		64.5

Total current debt obligations	Total current debt obligations	$	256.2	$	313.0	Total current debt obligations	$	26.2	$	15.0
Long-term debt obligations, net of debt discount and issuance costs:	Long-term debt obligations, net of debt discount and issuance costs:					Long-term debt obligations, net of debt discount and issuance costs:
Term Loan	Term Loan	1,482.1		1,382.3		Term Loan	1,463.6		1,475.7

2028 Senior Notes	2028 Senior Notes	395.7		395.4		2028 Senior Notes	396.4		396.1
2029 Senior Notes	2029 Senior Notes	935.6		934.5		2029 Senior Notes	937.7		936.6

Total long-term debt obligations	Total long-term debt obligations	$	2,813.4	$	2,712.2	Total long-term debt obligations	$	2,797.7	$	2,808.4
Total debt obligations	Total debt obligations	$	3,069.6	$	3,025.2	Total debt obligations	$	2,823.9	$	2,823.4

~~Table of Contents~~

2021 Credit Agreement

On September 27, 2021, the Company ~~and certain of~~refinanced its ~~subsidiaries refinanced its~~then existing term loan and revolving credit facility under its then credit agreement (the "2018 Credit Agreement") by entering into Refinancing Amendment No. 2 dated as of September 27, 2021, to the Amended and Restated Credit and Guaranty Agreement as of October 3, 2017, as amended (the "2021 Credit Agreement") with Bank of America, N.A. in its capacity as Administrative Agent, Swing Line Lender and L/C Issuer, and certain other ~~lenders. Substantially all of~~lenders (the “2018 Credit Agreement”) by entering into a Refinancing Amendment (the “2021 Credit Agreement”). On August 22, 2022, the ~~proceeds under~~Company further amended the 2021 Credit Agreement ~~of $1.5 billion were used~~ to repay the amounts outstanding under the 2018 Credit Agreement. Borrowings under the 2021 Credit Agreement are secured by first-priority liens on, and a first-priority security interest in, substantially all of the Company's and its Subsidiary Guarantors' U.S. assets. These liens are subject to release during the term of the facilities if the Company is able to achieve certain corporate or corporate family ratings and other conditions are met. The credit facilities under the 2021 Credit Agreement (the "2021 Credit Facilities") consist of:

•~~A $1.5 billion secured term loan ("2021 Term Loan") with a maturity date of September 25, 2026; and~~

•~~A secured revolving credit facility ("2021 Revolver") under which the Company may borrow up to $2.0 billion, subject to certain sublimits, with a maturity date of September 25, 2026.~~

Borrowings under the 2021 Credit Agreement, other than Swing Line Loans, bear interest, at the Company's option, at the Base Rate, at the Eurocurrency Rate, at the Alternative Currency Daily Rate, or at the LIBOR Daily Floating Rate, in each case plus the Applicable Rate (as such terms are defined in the 2021 Credit Agreement).

The Applicable Rate in regards to the Base Rate, the Eurocurrency Rate, the Alternative Currency Daily Rate, the Alternative Currency Term Rate, and the LIBOR Daily Floating Rate is subject to change depending on the Total Net Leverage Ratio (as defined in the 2021 Credit Agreement). As of March 26, 2022, the interest rate under the 2021 Term Loan was 1.46% per annum.

The Company is also required to pay a quarterly commitment fee calculated on daily basis equal to the Applicable Rate as of such day multiplied by the undrawn committed amount available under the 2021 Revolver (taking into account any outstanding amounts under the LC Sublimit). As of March 26, 2022, this commitment fee was 0.15% per annum.

~~Upon the earliest to occur of June 30, 2023 and certain specified events, relating to~~address the planned phase out of LIBOR by the UK Financial Conduct ~~Authority,~~Authority. Under this amendment, the interest ~~rate~~rates applicable to the loans under the 2021 Credit Agreement denominated in U.S. ~~Dollars will convert~~dollars were converted to a variant of the secured overnight financing rate (“SOFR”), as established from time to time by the Federal Reserve Bank of New York, plus a corresponding spread.

The Company is required to make scheduled principal payments under the 2021 Term Loan in increasing amounts ranging from $3.75 million per three-month period commencing with the three-month period ending on December 29, 2022 to $18.75 million per three-month period commencing with the three month period ending on December 26, 2025. The remaining balance of $1.335 billion (or such lesser aggregate principal amount of Term Loans then outstanding) on the 2021 Term Loan and any amounts outstanding under the 2021 Revolver are due at maturity. In addition, subject to the terms and conditions set forth in the 2021 Credit Agreement the Company is required to make certain mandatory prepayments from the net proceeds of specified types of asset sales (subject to certain reinvestment rights), debt issuances (excluding permitted debt)provided a $1.5 billion secured term loan facility (the “2021 Term Loan”) and insurance recoveries (subject to certain reinvestment rights). Certain of the mandatory prepayments are subject to reduction or elimination if certain financial covenants are met. These mandatory prepayments are required to be applied by the Company, first to the 2021 Term Loan, second to any outstanding amount under any Swing Line Loans, third to the 2021 Revolver, fourth to prepay any outstanding reimbursement obligations with respect to letters ofa $2.0 billion revolving credit ~~and fifth to cash collateralize such letters of credit. Subject to certain limitations, the Company may voluntarily prepay any of the 2021 Credit Facilities without premium or penalty.~~facility (the “2021 Revolver”). As of ~~March 26, 2022,~~April 1, 2023, the principal amount outstanding ~~principal balance of~~under the 2021 Term Loan was $1.5 billion, and ~~there~~the interest rate was 5.91% per annum. No amounts were ~~no amounts~~ outstanding under the 2021 ~~Revolver.~~

~~The 2021 Credit Agreement contains affirmative~~Revolver, and ~~negative covenants customarily applicable~~the full amount was available to ~~senior secured credit facilities, including covenants restricting~~be borrowed by the ability of the Company, subject to negotiated exceptions, to incur additional indebtedness and grant additional liens on its assets, engage in mergers or acquisitions or dispose of assets, enter into sale-leaseback transactions, pay dividends or make other distributions, voluntarily prepay other indebtedness, enter into transactions with affiliated persons, make investments, and change the nature of their businesses. In addition, the 2021 Credit Agreement requires the Borrowers to maintain certain financial ratios. The 2021 Credit Agreement also contains customary representations and warranties and events of default, including payment defaults, breach of representations and warranties, covenant defaults, cross defaults and an event of default upon a change of control of the Company.

~~Table of Contents~~

~~The Company evaluated the 2021 Credit Agreement for derivatives pursuant to ASC 815,~~ ~~Derivatives and Hedging~~, and identified embedded derivatives that required bifurcation as the features are not clearly and closely related to the host instrument. The embedded derivatives were a default provision, which could require additional interest payments, and a provision requiring contingent payments to compensate the lenders for changes in tax deductions. The Company determined that the fair value of these embedded derivatives was immaterial as of March 26, 2022.

Pursuant to ASC 470, Debt (ASC 470), the accounting for the refinancing was evaluated on a creditor-by-creditor basis to determine whether each transaction should be accounted for as a modification or extinguishment. Certain creditors under the 2018 Credit Agreement did not participate in this refinancing transaction and ceased being creditors of the Company. As a result, the Company recorded a debt extinguishment loss of $0.7 million in the first quarter of fiscal 2022 to write-off the pro-rata amount of unamortized debt discount and deferred issuance costs related to these creditors. For the remainder of the creditors, this transaction was accounted for as a modification. Pursuant to ASC 470, third-party costs of $7.0 million were recorded as a reduction to debt representing deferred issuance costs and fees paid directly to the lenders.

Interest expense, weighted average interest rates, and the interest rate at the end of period under the 2021 ~~and 2018~~ Credit ~~Agreements~~Agreement were as follows:


		Three Months Ended						Six Months Ended							Three Months Ended						Six Months Ended
		March 26, 2022			March 27, 2021			March 26, 2022			March 27, 2021				April 1, 2023			March 26, 2022			April 1, 2023			March 26, 2022
Interest expense	Interest expense	$	5.7		$	5.3		$	11.0		$	11.8		Interest expense	$	22.5		$	5.7		$	42.9		$	11.0
Weighted average interest rate	Weighted average interest rate	1.13		%	1.12		%	1.11		%	1.17		%	Weighted average interest rate	5.74		%	1.13		%	5.39		%	1.11		%
Interest rate at end of period	Interest rate at end of period	1.46		%	1.11		%	1.46		%	1.11		%	Interest rate at end of period	5.91		%	1.46		%	5.91		%	1.46		%

The Company’s currently effective interest rate swap agreement, which fixes the floating rate on $1.0 billion of aggregate principal under the 2021 Term Loan at 1.23%, resulted in the Company receiving $8.6 million and $15.2 million in the three and six months ended April 1, 2023, respectively, which was recorded as a reduction to interest expense.

Table of Contents

The 2021 Credit Agreement contains two financial covenants; a total leverage ratio and an interest coverage ratio, both of which are measured as of the last day of each fiscal quarter. These terms, and calculations thereof, are defined in further detail in the 2021 Credit Agreement. As of ~~March 26, 2022,~~April 1, 2023, the Company was in compliance with these covenants.

~~Senior Notes~~

On September 28, 2020, the Company completed a private placement of $950 million aggregate principal amount of its Senior Notes due 2029 at an offering price of 100% of the aggregate principal amount of the 2029 Senior Notes. The Company used the net proceeds of the 2029 Senior Notes offering and cash on hand to redeem in full its 4.375% Senior Notes due 2025 (the "2025 Senior Notes") in the aggregate principal amount of $950.0 million on October 15, 2020 at an aggregate redemption price of $970.8 million, which included a premium payment $20.8 million.

~~2025 Senior Notes~~

Immediately prior to redemption in full of the 2025 Senior Notes on October 15, 2020, the total aggregate principal balance of 2025 Senior Notes was $950.0 million. Since the Company used the proceeds from the 2029 Senior Notes offering to redeem the 2025 Senior Notes, the Company evaluated the accounting for this transaction under ASC 470 to determine modification versus extinguishment accounting on a creditor-by-creditor basis. Certain 2025 Senior Note holders either did not participate in this refinancing transaction or reduced their holdings, and these transactions were accounted for as extinguishments. As a result, the Company recorded a debt extinguishment loss in the first quarter of fiscal 2021 of $21.6 million. For the remaining 2025 Senior Notes holders who participated in the refinancing, these transactions were accounted for as modifications because on a creditor-by-creditor basis the present value of the cash flows between the debt instruments before and after the transaction was less than 10%. The Company recorded a portion of the transaction expenses of $5.8 million to interest expense pursuant to ASC 470, subtopic 50-40. The remaining debt issuance costs of $7.9 million and debt discount of $6.4 million related to the modified debt is being amortized over the new term of the 2029 Senior Notes using the effective interest method.

2028 Senior Notes

As of ~~March 26, 2022,~~April 1, 2023, the Company had 4.625% Senior Notes due 2028 (the “2028 Senior Notes”) outstanding in the aggregate principal balance of $400 million. The 2028 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the ~~Company's~~Company’s domestic subsidiaries and mature on February 1, 2028.

2029 Senior Notes

~~Table of Contents~~

As of ~~March 26, 2022,~~April 1, 2023, the Company had ~~2029~~3.250% Senior Notes due 2029 (the “2029 Senior Notes”) outstanding in the aggregate principal balance of $950 million. The 2029 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the ~~Company's~~Company’s domestic subsidiaries and mature on February 15, 2029.

Interest expense for the 2029 Senior Notes ~~2028 Senior Notes~~ and ~~2025~~2028 Senior Notes was as follows:


				Three Months Ended				Six Months Ended							Three Months Ended				Six Months Ended
		Interest Rate		March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021			Interest Rate		April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
2025 Senior Notes		4.375	%	$	—	$	—	$	—	$	2.3
2028 Senior Notes	2028 Senior Notes	4.625	%	4.8		4.8		9.6		9.6		2028 Senior Notes	4.625	%	4.8		4.8		10.0		9.6
2029 Senior Notes	2029 Senior Notes	3.250	%	8.2		8.3		16.4		16.3		2029 Senior Notes	3.250	%	8.2		8.2		17.1		16.4
Total	Total			$	13.0	$	13.1	$	26.0	$	28.2	Total			$	13.0	$	13.0	$	27.1	$	26.0

Accounts Receivable Securitization Program

As of March 26, 2022, there was $248.5 million outstanding under the Company’s accounts receivable securitization program (the “Securitization Program”). The weighted average interest rate under the Securitization Program was 0.81%. Subsequent to March 26,During April 2022, the Company repaid the outstanding balance of $248.5 ~~million.~~

~~Other~~

~~Other represents debt acquired in the Mobidiag acquisition, which was primarily with the European Investment Bank ("EIB"~~million under its accounts receivable securitization program (the “Securitization Program”). Multiple tranches were withdrawn under the agreement and were primarily used to fund research and development projects and expansion efforts. The debt agreement contained change-in-control provisions allowing the EIB to call the debt at any time after a change-in-control, which occurred as a result of Hologic acquiring Mobidiag. The tranches withdrawn under this agreement had interest rates ranging from 6.0% to 7.0%. The debt agreement included additional payments to the EIB based on revenues generated by products developed under the funding as well as prepayment penalties. During the first quarter of fiscalOn June 10, 2022, the Company ~~paid off~~amended the ~~outstanding debt obligation of $63.6 million,~~agreement governing the Securitization Program temporarily suspending its ability to borrow and the ~~debt agreement~~need to comply with covenants for up to a year. On March 31, 2023, the ~~EIB was terminated.~~Company terminated the Securitization Program.

(8) Trade Receivables and Allowance for Credit Losses

~~Effective September 27, 2020, the~~The Company ~~adopted~~applies ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326), to its trade receivables and allowances for credit losses, which requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The expected credit losses are developed using an estimated loss rate method that considers historical collection experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The estimated loss rates are applied to trade receivables with similar risk characteristics such as the length of time the balance has been outstanding and the location of the customer. In certain instances, the Company may identify individual trade receivable assets that do not share risk characteristics with other trade receivables, in which case the Company records its expected credit losses on an individual asset basis. For example, potential adverse changes to customer liquidity from new macroeconomic events, such as the COVID-19 pandemic and inflation, must be taken into consideration. To date, the Company has not experienced significant customer payment defaults, or identified other significant collectability ~~concerns as a result of the COVID-19 pandemic.~~concerns. In connection with assessing credit losses for individual trade receivable assets, the Company considers significant factors relevant to collectability including those specific to the customer such as bankruptcy, length of time an account is outstanding, and the liquidity and financial position of the customer. If a trade receivable asset is evaluated on an individual basis, the Company excludes those assets from the portfolios of trade receivables evaluated on a collective basis.

The following is a rollforward of the allowance for credit losses as of ~~March 26, 2022~~April 1, 2023 compared to March ~~27, 2021:~~

Balance at
Beginning
of Period Credit Loss Write-
offs and
Payments Balance at
End of
Period
Six Months Ended
March 26, 2022 $ 40.5 $ 3.7 $ (2.1) $ 42.1
March 27, 2021 $ 31.6 $ 12.5 $ (2.4) $ 41.7
26, 2022:

2118

Table of Contents


	Balance at Beginning of Period		Credit Loss		Write-offs, Payments and Foreign Exchange		Balance at End of Period
Six Months Ended
April 1, 2023	$	37.7	$	1.9	$	(0.2)	$	39.4
March 26, 2022	$	40.5	$	3.7	$	(2.1)	$	42.1

(9) Derivatives

Interest Rate ~~Swap~~Swaps - Cash Flow Hedge

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposure to some of its interest rate risk through the use of interest rate swaps, which are derivative financial instruments. The Company does not use derivatives for speculative purposes. For a derivative that is designated as a cash flow hedge, changes in the fair value of the derivative are recognized in accumulated other comprehensive income ~~("AOCI"~~(“AOCI”) to the extent the derivative is effective at offsetting the changes in the cash flows being hedged until the hedged item affects earnings. To the extent there is any hedge ineffectiveness, changes in fair value relating to the ineffective portion are immediately recognized in earnings in other income (expense), net in the Consolidated Statements of Income.

In fiscal 2019, ~~in order to hedge a portion of its variable rate debt,~~ the Company entered into an interest rate swap contract with an effective date of December 23, 2020 and a termination date of December 17, 2023 to hedge a portion of its variable rate debt. On August 25, 2022, the interest rate swap agreement was restructured (consistent with the 2021 Credit Agreement) to convert the benchmark interest rate from LIBOR to the SOFR rate effective September 23, 2022 with a termination date of December 17, 2023. The Company applied the practical and optional expedients in ASC 848, Reference Rate Reform, to evaluate the impact of modifying the contract, which resulted in no change to the accounting for this derivative contract. The notional amount of this swap is $1.0 billion. The restructured interest rate swap ~~effectively~~ fixes the ~~LIBOR~~SOFR component of the variable interest rate on $1.0 billion of the notional amount under the 2021 Credit Agreement at 1.23%. The critical terms of the restructured interest rate swap are designed to mirror the terms of the Company’s ~~LIBOR-based~~SOFR-based borrowings under ~~its credit agreement~~the 2021 Credit Agreement and therefore are highly effective at offsetting the cash flows being hedged. The Company designated this derivative as a cash flow hedge of the variability of the ~~LIBOR-based~~SOFR-based interest payments on $1.0 billion of principal. Therefore, changes in the fair value of the swap are recorded in AOCI. The fair value of this derivative was in an asset position of ~~$17.7~~$26.0 million as of April 1, 2023.

On March ~~26, 2022.~~23, 2023, the Company entered into two consecutive interest rate swap contracts with the first contract having an effective date of December 17, 2023 and terminating on December 27, 2024, and the second contract having an effective date of December 27, 2024 and terminating on September 25, 2026. The notional amount of these swaps is $500 million, and the first interest rate swap fixes the SOFR component of the variable interest rate at 3.46%, and the second interest rate swap fixes the SOFR component of the variable interest rate at 2.98%. The critical terms of the interest rate swaps are designed to mirror the terms of the Company’s SOFR-based borrowings under the 2021 Credit Agreement and therefore are highly effective at offsetting the cash flows being hedged. The Company designated this derivative as a cash flow hedge of the variability of the SOFR-based interest payments on $500 million of principal. Therefore, changes in the fair value of the swap are recorded in AOCI. The fair value of these swaps was an asset position of $1.2 million and a liability position of $0.4 million, respectively, as of April 1, 2023.

Forward Foreign Currency Exchange Contracts and Foreign Currency Option Contracts

The Company enters into forward foreign currency exchange contracts and foreign currency option contracts to mitigate certain operational exposures from the impact of changes in foreign currency exchange rates. Such exposures result from the portion of the ~~Company's~~Company’s cash and operations that are denominated in currencies other than the U.S. dollar, primarily the Euro, the UK Pound, the Australian dollar, the Canadian dollar, the Chinese Yuan and the Japanese Yen. These foreign currency ~~exchange~~ contracts are entered into to support transactions made in the ordinary course of business and are not speculative in nature. The contracts are generally for periods of one year or less. The Company did not elect hedge accounting for these ~~contracts.~~contracts and as of April 1, 2023 the notional amount was $200.3 million. The change in the fair value of these contracts is recognized directly in ~~the Consolidated Statements of Income~~earnings as a component of other income (expense), net.

Realized and unrealized gains and losses from these contracts, which were the only derivative contracts not designated for hedge accounting, for the three and six months ended April 1, 2023 and March 26, 2022, ~~and March 27, 2021,~~ respectively, were as follows:

Three Months Ended Six Months Ended
March 26, 2022 March 27, 2021 March 26, 2022 March 27, 2021
Amount of realized gain (loss) recognized in income
Forward foreign currency contracts $ 10.4 $ 3.4 $ 22.8 $ 0.5
Foreign currency option contracts — (1.8) — (3.0)
$ 10.4 $ 1.6 $ 22.8 $ (2.5)
Amount of unrealized gain (loss) recognized in income
Forward foreign currency contracts $ (0.1) $ 3.1 $ 6.7 $ (3.5)
Foreign currency option contracts — 2.1 — (5.9)
$ (0.1) $ 5.2 $ 6.7 $ (9.4)
Amount of gain (loss) recognized in income
Total $ 10.3 $ 6.8 $ 29.5 $ (11.9)

As of March 26, 2022, the Company had outstanding forward foreign currency contracts that were not designated for hedge accounting and are used to hedge fluctuations in the U.S. dollar of certain of the Company's cash balances denominated in the Euro and UK pound, as well as forecasted transactions denominated in the Euro, UK Pound, Australian Dollar, Canadian Dollar, Chinese Yuan and Japanese Yen with an aggregate notional amount of $485.8 million.

2219

Table of Contents


	Three Months Ended				Six Months Ended
	April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Amount of realized gain (loss) recognized in income
Forward foreign currency contracts	$	(0.3)	$	10.4	$	(2.7)	$	22.8
Foreign currency option contracts	(1.3)		—		(1.5)		—
	$	(1.6)	$	10.4	$	(4.2)	$	22.8
Amount of unrealized gain (loss) recognized in income
Forward foreign currency contracts	$	—	$	(0.1)	$	(13.8)	$	6.7
Foreign currency option contracts	0.5		—		(7.8)		—
	$	0.5	$	(0.1)	$	(21.6)	$	6.7
Amount of gain (loss) recognized in income
Total	$	(1.1)	$	10.3	$	(25.8)	$	29.5

Financial Instrument Presentation

The table below presents the fair value of the ~~Company's~~Company’s derivative financial instruments as well as their classification on the balance sheet as of ~~March 26, 2022:~~April 1, 2023:


		Balance Sheet Location	March 26, 2022		September 25, 2021			Balance Sheet Location	April 1, 2023		September 24, 2022
Assets:	Assets:						Assets:
Derivative instruments designated as a cash flow hedge:	Derivative instruments designated as a cash flow hedge:						Derivative instruments designated as a cash flow hedge:

Interest rate swap contract		Prepaid expenses and other current assets	$	5.5	$	—
Interest rate swap contract		Other assets	12.2		—
Interest rate swap contracts							Interest rate swap contracts	Prepaid expenses and other current assets	$	27.1	$	31.9
Interest rate swap contracts							Interest rate swap contracts	Other assets	0.1		7.0
			$	17.7	$	—			$	27.2	$	38.9

Derivatives not designated as hedging instruments:	Derivatives not designated as hedging instruments:						Derivatives not designated as hedging instruments:
Forward foreign currency contracts	Forward foreign currency contracts	Prepaid expenses and other current assets	$	10.6	$	1.7	Forward foreign currency contracts	Prepaid expenses and other current assets	$	2.5	$	15.8

Foreign currency option contracts							Foreign currency option contracts	Prepaid expenses and other current assets	0.3		10.6
			$	10.6	$	1.7			$	2.8	$	26.4

Liabilities:	Liabilities:						Liabilities:
Derivative instruments designated as a cash flow hedge:	Derivative instruments designated as a cash flow hedge:						Derivative instruments designated as a cash flow hedge:

Interest rate swap contract	Interest rate swap contract	Accrued expenses	$	—	$	11.1	Interest rate swap contract	Other long-term liabilities	$	0.4	$	—
Interest rate swap contract		Other long-term liabilities	—		7.6
Total			$	—	$	18.7

Derivatives not designated as hedging instruments:	Derivatives not designated as hedging instruments:						Derivatives not designated as hedging instruments:
Forward foreign currency contracts	Forward foreign currency contracts	Accrued expenses	$	2.7	$	0.6	Forward foreign currency contracts	Accrued expenses	$	0.5	$	—

The following table presents the unrealized gain (loss) recognized in AOCI related to the interest rate ~~caps and interest rate~~ swap for the following reporting periods:

Three Months Ended Six Months Ended
March 26, 2022 March 27, 2021 March 26, 2022 March 27, 2021
Amount of gain (loss) recognized in other comprehensive income, net of taxes:
Interest rate swap $ 19.4 $ 4.3 $ 27.3 $ 5.2
Interest rate cap agreements — — — (0.2)
Total $ 19.4 $ 4.3 $ 27.3 $ 5.0

Table of Contents


	Three Months Ended				Six Months Ended
	April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Amount of (loss) gain recognized in other comprehensive income, net of taxes:
Interest rate swaps	$	(6.4)	$	19.4	$	(9.3)	$	27.3

Total	$	(6.4)	$	19.4	$	(9.3)	$	27.3

(10) Commitments and Contingencies

Litigation and Related Matters

On November 6, 2015, the Company filed a suit against Minerva Surgical, Inc. (“Minerva”) in the United States District Court for the District of Delaware, alleging that Minerva’s endometrial ablation device infringes U.S. Patent 6,872,183 (the '183 patent), U.S. Patent 8,998,898 and U.S. Patent 9,095,348 (the '348 patent). On January 25, 2016, the Company amended the complaint to include claims against Minerva for unfair competition, deceptive trade practices and tortious interference with business relationships. On February 5, 2016, the Company filed a second amended complaint to additionally allege that Minerva’s endometrial ablation device infringes U.S. Patent 9,247,989 (the '989 patent). On March 4, 2016, Minerva filed an answer and counterclaims against the Company, seeking declaratory judgment on the Company’s claims and asserting claims against the Company for unfair competition, deceptive trade practices, interference with contractual relationships, breach of contract and trade libel. On June 2, 2016, the Court denied the Company’s motion for a preliminary injunction on its patent claims and denied Minerva’s request for preliminary injunction related to the Company’s alleged false and deceptive statements regarding the Minerva product. On June 28, 2018, the Court granted the ~~Company's~~Company’s summary judgment motions on

~~Table of Contents~~

infringement and no invalidity with respect to the ‘183 and ‘348 patents. The Court also granted the Company’s motion for summary judgment on assignor estoppel, which bars Minerva’s invalidity defenses. The Court also denied all of Minerva’s defenses, including its motions for summary judgment on invalidity, non-infringement, no willfulness, and no unfair competition. On July 27, 2018, after a two-week trial, a jury returned a verdict that: (1) awarded the Company $4.8 million in damages for Minerva’s infringement; (2) found that Minerva’s infringement was not willful; and (3) found for the Company regarding Minerva’s counterclaims. Damages continued to accrue as Minerva continues its infringing conduct. On May 2, 2019, the Court issued rulings that denied the ~~parties'~~parties’ post-trial motions, including the ~~Company's~~Company’s motion for a permanent injunction seeking to prohibit Minerva from selling infringing devices. Both parties appealed the ~~Court's~~Court’s rulings regarding the post-trial motions. On March 4, 2016, Minerva filed 2two petitions at the United States Patent and Trademark Office ~~("USPTO"~~(“USPTO”) for inter partes review of the '348 patent. On September 12, 2016, the Patent Trial and Appeal Board of the USPTO (“~~PTAB"~~PTAB”) declined both petitions to review patentability of the '348 patent. On April 11, 2016, Minerva filed a petition for inter partes review of the '183 patent. On October 6, 2016, the PTAB granted the petition and instituted a review of the '183 patent. On December 15, 2017, the PTAB issued a final written decision invalidating all claims of the ‘183 patent. On February 9, 2018, the Company appealed this decision to the United States Court of Appeals for the Federal Circuit ("(“Court of ~~Appeals"~~Appeals”). On April 19, 2019, the Court of Appeals affirmed the ~~PTAB's~~PTAB’s final written decision regarding the '183 patent. On July 16, 2019, the Court of Appeals denied the Company’s petition for rehearing in the appeal regarding the '183 patent. On April 22, 2020, the Court of Appeals affirmed the district court’s summary judgment ruling in favor of the Company of no invalidity and infringement, and summary judgment that assignor estoppel bars Minerva from challenging the validity of the ‘348 patent. The Court of Appeals also denied the Company’s motion for a permanent injunction and ongoing royalties for infringement of the ‘183 patent. The Court of Appeals denied Minerva’s arguments for no damages or, alternatively, a new trial. On May 22, 2020 both parties petitioned for en banc review of the Court of Appeals decision. On July 22, 2020, the Court of Appeals denied both ~~parties'~~parties’ petitions for en banc review. On August 28, 2020, the district court entered final judgment against Minerva but stayed execution pending resolution of Minerva’s petition for Supreme Court review. On September 30, 2020, Minerva filed a petition requesting Supreme Court review on the issue of assignor estoppel. On November 5, 2020, the Company filed a cross-petition requesting Supreme Court review on the issue of assignor estoppel. On January 8, 2021, the Supreme Court granted Minerva’s petition to address the issue of assignor estoppel and denied the ~~Company's~~Company’s petition. Oral argument before the Supreme Court was held on April 21, 2021. On June 29, 2021, the Supreme Court ruled 5-4 to uphold the assignor estoppel but limited its application to situations in which an assignor’s claim of invalidity contradicts a prior representation the assignor made in assigning the patent. The Court also vacated the ruling of the Court of Appeals and remanded the case for further proceedings consistent with its opinion. ~~An oral argument before~~On August 11, 2022, the Court of Appeals ~~was held January 27,~~affirmed the district court ruling on the issue of assignor estoppel, which barred Minerva from challenging the validity of the patent rights it assigned to the Company and reinstated its earlier judgment against Minerva on infringement. On September 11, 2022, Minerva petitioned for en banc review of the Court of Appeals decision. The Company filed its response on October 25, 2022, and on November 10, 2022, the ~~parties are awaiting~~Court of Appeals denied Minerva's petition ending the appeals process. During the first quarter of 2023, the Company received a ~~decision.~~payment for infringement damages in the amount of $7.4 million, which included the original award of $4.8 million plus post-trial damages and interest. This amount was recorded as a credit to general and administrative expenses in the first quarter of fiscal 2023.

Table of Contents

On April 11, 2017, Minerva filed suit against the Company and Cytyc Surgical Products, LLC (“Cytyc”) in the United States District Court for the Northern District of California alleging that the Company’s and Cytyc’s NovaSure ADVANCED endometrial ablation device infringes Minerva’s U.S. patent 9,186,208 (the '208 patent). Minerva is seeking a preliminary and permanent injunction against the Company and Cytyc from selling this NovaSure device as well as enhanced damages and interest, including lost profits, price erosion and/or royalty. On January 5, 2018, the Court denied ~~Minerva's~~Minerva’s motion for a preliminary injunction. On February 2, 2018, at the parties’ joint request, this action was transferred to the District of Delaware. On March 26, 2019, the Magistrate Judge issued a claims construction ruling regarding the disputed terms in the patent, which the District Court Judge adopted in all respects on October 21, 2019. On July 27, 2021, the Delaware district court granted the Company’s motion for summary judgment on invalidity of the '208 patent and entered judgment in favor of the Company. On August 24, 2021, Minerva appealed this and the other rulings to the Court of Appeals. ~~At this time, based on available information regarding this litigation,~~On February 15, 2023, the Court of Appeals affirmed the district court’s judgment in favor of the Company ~~is unable to reasonably assess~~and dismissed the ~~ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses.~~

The Company has agreed to indemnify Clayton Dubilier & Rice for certain legal matters related to the Medical Aesthetics business that existed at the date of disposition. The Company currently has $8.5 million accrued for such mattersother rulings Minerva appealed as ~~of March 26, 2022. While~~moot. On April 18, 2023, the Company ~~believes~~entered into a settlement agreement with Minerva to resolve all remaining patent litigation matters, the ~~estimated amounts accrued are reasonable, certain matters are still ongoing and additional accruals could be recorded in the future.~~impact of which was immaterial.

The Company is a party to various other legal proceedings and claims arising out of the ordinary course of its business. The Company believes that except for those matters described above there are no other proceedings or claims pending against it, the ultimate resolution of which could have a material adverse effect on its financial condition or results of operations. In all cases, at each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450, Contingencies (ASC 450). Legal costs are expensed as incurred.

~~Table of Contents~~

(11) Net Income Per Share

A reconciliation of basic and diluted share amounts is as follows:


		Three Months Ended		Six Months Ended			Three Months Ended		Six Months Ended
		March 26, 2022	March 27, 2021	March 26, 2022	March 27, 2021		April 1, 2023	March 26, 2022	April 1, 2023	March 26, 2022
Basic weighted average common shares outstanding	Basic weighted average common shares outstanding	251,574	258,473	252,537	258,539	Basic weighted average common shares outstanding	247,730	251,574	247,524	252,537
Weighted average common stock equivalents from assumed exercise of stock options and issuance of restricted stock units	Weighted average common stock equivalents from assumed exercise of stock options and issuance of restricted stock units	2,084	2,276	2,327	2,728	Weighted average common stock equivalents from assumed exercise of stock options and issuance of restricted stock units	2,063	2,084	2,013	2,327

Diluted weighted average common shares outstanding	Diluted weighted average common shares outstanding	253,658	260,749	254,864	261,267	Diluted weighted average common shares outstanding	249,793	253,658	249,537	254,864
Weighted-average anti-dilutive shares related to:	Weighted-average anti-dilutive shares related to:					Weighted-average anti-dilutive shares related to:
Outstanding stock options and restricted stock units	Outstanding stock options and restricted stock units	1,129	554	999	447	Outstanding stock options and restricted stock units	792	1,129	1,211	999

(12) Stock-Based Compensation

The following presents stock-based compensation expense in the Company’s Consolidated Statements of Income:


		Three Months Ended				Six Months Ended					Three Months Ended				Six Months Ended
		March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021			April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Cost of revenues	Cost of revenues	$	2.6	$	2.3	$	4.9	$	4.5	Cost of revenues	$	2.7	$	2.6	$	5.6	$	4.9
Research and development	Research and development	2.8		2.3		5.5		4.8		Research and development	3.1		2.8		6.5		5.5
Selling and marketing	Selling and marketing	2.8		2.7		5.4		5.4		Selling and marketing	3.0		2.8		6.3		5.4
General and administrative	General and administrative	9.6		9.7		20.7		20.9		General and administrative	14.4		9.6		25.3		20.7

		$	17.8	$	17.0	$	36.5	$	35.6		$	23.2	$	17.8	$	43.7	$	36.5

The Company granted options to purchase ~~0.6~~0.5 million and 0.6 million shares of the ~~Company's~~Company’s common stock during the six months ended April 1, 2023 and March 26, 2022, ~~and March 27, 2021,~~ respectively, with weighted-average exercise prices of ~~$71.10~~$74.59 and ~~$68.64,~~$71.10, respectively. There were ~~4.5~~4.3 million options outstanding at ~~March 26, 2022~~April 1, 2023 with a weighted-average exercise price of ~~$48.30.~~$51.87.

Table of Contents

The Company uses a binomial model to determine the fair value of its stock options. The weighted-average assumptions utilized to value these stock options are indicated in the following table:


		Three Months Ended						Six Months Ended							Three Months Ended						Six Months Ended
		March 26, 2022			March 27, 2021			March 26, 2022			March 27, 2021				April 1, 2023			March 26, 2022			April 1, 2023			March 26, 2022
Risk-free interest rate	Risk-free interest rate	1.1		%	0.4		%	1.1		%	0.4		%	Risk-free interest rate	4.3		%	1.1		%	4.3		%	1.1		%
Expected volatility	Expected volatility	34.2		%	35.0		%	34.2		%	35.0		%	Expected volatility	33.9		%	34.2		%	33.9		%	34.2		%
Expected life (in years)	Expected life (in years)	4.8			4.8			4.8			4.8			Expected life (in years)	4.8			4.8			4.8			4.8
Dividend yield	Dividend yield	—			—			—			—			Dividend yield	—			—			—			—
Weighted average fair value of options granted	Weighted average fair value of options granted	$	20.80		$	21.17		$	21.02		$	20.08		Weighted average fair value of options granted	$	27.42		$	20.80		$	25.92		$	21.02

The Company granted 0.6 million and ~~0.5~~0.6 million restricted stock units ~~("RSUs"~~(“RSUs”) during the six months ended April 1, 2023 and March 26, 2022, ~~and March 27, 2021,~~ respectively, with weighted-average grant date fair values of ~~$71.15~~$74.44 and ~~$68.51~~$71.15 per unit, respectively. In addition, the Company granted 0.1 million and 0.1 million performance stock units ~~("PSUs"~~(“PSUs”) during the six months ended April 1, 2023 and March 26, 2022, ~~and March 27, 2021,~~ respectively, to members of its senior management team, which have a weighted-average grant date fair value of ~~$71.16~~$74.35 and ~~$68.51~~$71.16 per unit, respectively. Each recipient of PSUs is eligible to receive between 0zero and 200% of the target number of shares of the Company’s common stock at the end of ~~three years~~a three-year performance period, provided that the Company’s defined Return on Invested Capital metrics are achieved. The Company also granted 0.1 million and 0.1 million of FCF PSUs based on a three-year cumulative free cash flow measure ("(“FCF ~~PSUs"~~PSUs”) to members of its senior management team, which had a grant date fair value of ~~$71.16~~$74.35 and ~~$68.51~~$71.16 per unit during the six months ended April 1, 2023 and March 26, 2022, ~~and March 27, 2021,~~ respectively.

~~Table of Contents~~

Each recipient of FCF PSUs is eligible to receive between zero and 200% of the target number of shares of the ~~Company's~~Company’s common stock at the end of the three-year measurement period. The PSUs and FCF PSUs cliff-vest three years from the date of grant, and the Company recognizes compensation expense ratably over the required service period based on its estimate of the probable number of shares that will vest upon achieving the measurement criteria. If there is a change in the estimate of the number of shares that are probable of vesting, the Company will cumulatively adjust compensation expense in the period that the change in estimate is made. The Company also granted 0.1 million and 0.1 million market-based awards ~~("MSUs"~~(“MSUs”) to members of its senior management team during the six months ended April 1, 2023 and March 26, 2022, ~~and March 27, 2021,~~ respectively. Each recipient of MSUs is eligible to receive between 0zero and 200% of the target number of shares of the Company’s common stock at the end of ~~three years~~a three-year performance period based upon achieving a certain total shareholder return relative to a defined peer group. The MSUs were valued at ~~$75.43~~$97.91 and ~~$82.31~~$75.43 per share using the Monte Carlo simulation ~~model.~~model in fiscal 2023 and 2022, respectively. The MSUs cliff-vest three years from the date of grant, and the Company recognizes compensation expense for the MSUs ratably over the service period. At ~~March 26, 2022,~~April 1, 2023, there was ~~1.8~~1.7 million in aggregate unvested RSUs, PSUs, FCF PSUs and MSUs outstanding.

At ~~March 26, 2022,~~April 1, 2023, there was ~~$21.2~~$18.8 million and ~~$79.9~~$77.3 million of unrecognized compensation expense related to stock options and stock units (comprised of RSUs, PSUs, FCF PSUs and MSUs), respectively, to be recognized over a weighted-average period of ~~2.5~~2.2 and ~~2.1~~1.9 years, respectively.

Table of Contents

(13) Other Balance Sheet Information


		March 26, 2022		September 25, 2021			April 1, 2023		September 24, 2022
Inventories	Inventories					Inventories
Raw materials	Raw materials	$	213.2	$	163.3	Raw materials	$	293.3	$	252.9
Work-in-process	Work-in-process	58.2		53.0		Work-in-process	65.8		60.1
Finished goods	Finished goods	254.7		284.9		Finished goods	328.5		310.7
		$	526.1	$	501.2		$	687.6	$	623.7


Property, plant and equipment	Property, plant and equipment					Property, plant and equipment
Equipment	Equipment	$	421.1	$	467.1	Equipment	$	407.6	$	394.8
Equipment under customer usage agreements	Equipment under customer usage agreements	493.8		484.6		Equipment under customer usage agreements	506.8		486.5
Building and improvements	Building and improvements	194.4		191.2		Building and improvements	206.2		196.0
Leasehold improvements	Leasehold improvements	51.1		49.7		Leasehold improvements	47.1		44.8
Land	Land	41.2		41.3		Land	41.1		40.9
Furniture and fixtures	Furniture and fixtures	17.6		16.8		Furniture and fixtures	19.2		16.7
Finance lease right of use asset	Finance lease right of use asset	8.5		9.9		Finance lease right of use asset	8.4		7.5
		$	1,227.7	$	1,260.6		$	1,236.4	$	1,187.2
Less – accumulated depreciation and amortization	Less – accumulated depreciation and amortization	(720.8)		(695.9)		Less – accumulated depreciation and amortization	(738.5)		(705.6)
		$	506.9	$	564.7		$	497.9	$	481.6

In September 2020 and October 2020, the Company ~~received~~was awarded grants of $7.6 million and $119.3 million, respectively, from the Department of Defense Joint Acquisition Task Force ~~("DOD"~~(“DOD”) to expand production capacity for the ~~Company's~~Company’s two SARS-CoV-2 assays. These grants ~~are~~were specifically to fund capital equipment and labor investments to increase manufacturing capacity to enable the Company to provide a certain amount of COVID-19 tests per month for the U.S. market. The Company ~~is accounting~~has accounted for the funds received under these grants as a reimbursement of the purchased capital equipment. The Company ~~procures~~procured and ~~pays~~paid for the capital equipment and necessary resources to build out its facility and construct the manufacturing lines to meet the requirements specified in the grant agreement. Subsequent to the Company paying for the capital equipment, the DOD ~~will reimburse~~reimbursed the Company upon it meeting certain requirements. However, the DOD ~~retains~~retained title to the assets purchased under the agreement, and title iswas transferred to the Company upon meeting certain milestones of the manufacturing efforts and obtaining approval from the DOD that the respective milestone ~~has~~had been met. As of ~~March 26,~~the end of fiscal 2022, the Company had ~~$36.7 million~~completed all milestones under the agreement and was waiting for approval by the DOD. During the second quarter of ~~capital equipment that was awaiting approval~~fiscal 2023, the Company received the final DOD approvals and the final payment from the DOD ~~pending completion~~ of ~~the defined milestones. During the current three and six month periods, the Company received $37.5~~$20.5 million, ~~and $58.7 million, respectively, from the DOD,~~ which ~~has been~~was recorded as a reduction of the cost basis of the purchased equipment. ~~During the year ended September 25, 2021, the Company received $21.2 million from the DOD under these grants. Payments under these grants are subject to satisfaction~~As of ~~the conditions of the grants, including applicable governmental appropriations.~~April 1, 2023, no other amounts were awaiting approval and all defined milestones were completed.

~~Table of Contents~~

(14) Business Segments and Geographic Information

The Company has 4four reportable segments: Diagnostics, Breast Health, GYN Surgical and Skeletal Health. The Company measures and evaluates its reportable segments based on segment revenues and operating income adjusted to exclude the effect of non-cash charges, such as intangible asset amortization expense, goodwill and intangible asset impairment charges, transaction and integration expenses for acquisitions, restructuring, consolidation and divestiture charges, litigation charges, and other one-time or unusual items. ~~Each segment's operating results include its share of allocated corporate administrative expenses.~~

Table of Contents

Identifiable assets for the reportable segments consist of inventories, intangible assets, goodwill, and property, plant and equipment. The Company fully allocates depreciation expense to its reportable segments. The Company has presented all other identifiable assets as corporate assets. There were no inter-segment revenues during the three and six months ended April 1, 2023 and March 26, ~~2022 and March 27, 2021.~~2022. Segment information is as follows:

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 March 26,
2022 March 27,
2021
Total revenues:
Diagnostics $ 987.1 $ 1,064.5 $ 1,937.5 $ 2,192.7
Breast Health 310.4 336.3 669.9 669.1
GYN Surgical 117.3 114.2 251.6 238.2
Skeletal Health 20.9 22.6 47.9 47.4
$ 1,435.7 $ 1,537.6 $ 2,906.9 $ 3,147.4
Income from operations:
Diagnostics $ 540.6 $ 700.6 $ 1,072.4 $ 1,485.0
Breast Health 49.3 67.8 131.0 154.1
GYN Surgical 5.7 28.6 32.3 42.3
Skeletal Health (1.5) (0.2) (0.3) 0.8
$ 594.1 $ 796.8 $ 1,235.4 $ 1,682.2
Depreciation and amortization:
Diagnostics $ 68.2 $ 59.1 $ 137.6 $ 115.4
Breast Health 13.1 12.9 28.6 26.0
GYN Surgical 24.6 23.0 47.5 46.3
Skeletal Health 0.2 0.2 0.4 0.3
$ 106.1 $ 95.2 $ 214.1 $ 188.0
Capital expenditures:
Diagnostics $ 26.5 $ 39.3 $ 57.5 $ 77.6
Breast Health 2.8 2.7 7.0 5.6
GYN Surgical 2.0 3.2 4.1 6.5
Skeletal Health 0.1 — 0.2 —
Corporate 0.9 0.6 1.1 0.9
$ 32.3 $ 45.8 $ 69.9 $ 90.6

~~Table of Contents~~


	Three Months Ended				Six Months Ended
	April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
Total revenues:
Diagnostics	$	464.7	$	987.1	$	1,024.0	$	1,937.5
Breast Health	385.4		310.4		719.5		669.9
GYN Surgical	144.8		117.3		298.9		251.6
Skeletal Health	31.6		20.9		58.3		47.9

	$	1,026.5	$	1,435.7	$	2,100.7	$	2,906.9
Income from operations:
Diagnostics	$	105.3	$	540.6	$	256.4	$	1,072.4
Breast Health	109.9		49.3		170.4		131.0
GYN Surgical	52.3		5.7		101.0		32.3
Skeletal Health	4.6		(1.5)		6.7		(0.3)

	$	272.1	$	594.1	$	534.5	$	1,235.4
Depreciation and amortization:
Diagnostics	$	56.1	$	68.2	$	116.0	$	137.6
Breast Health	12.9		13.1		26.5		28.6
GYN Surgical	11.6		24.6		23.9		47.5
Skeletal Health	0.2		0.2		0.3		0.4

	$	80.8	$	106.1	$	166.7	$	214.1
Capital expenditures:
Diagnostics	$	20.2	$	26.5	$	36.1	$	57.5
Breast Health	6.9		2.8		14.1		7.0
GYN Surgical	2.8		2.0		6.7		4.1
Skeletal Health	0.1		0.1		0.2		0.2

Corporate	2.1		0.9		4.1		1.1
	$	32.1	$	32.3	$	61.2	$	69.9


		March 26, 2022		September 25, 2021			April 1, 2023		September 24, 2022
Identifiable assets:	Identifiable assets:					Identifiable assets:
Diagnostics	Diagnostics	$	3,122.7	$	3,348.8	Diagnostics	$	2,940.4	$	2,881.7
Breast Health	Breast Health	1,242.0		1,233.9		Breast Health	1,250.9		1,245.8
GYN Surgical	GYN Surgical	1,504.8		1,369.7		GYN Surgical	1,464.2		1,461.5

Skeletal Health	Skeletal Health	26.4		31.9		Skeletal Health	22.7		27.5
Corporate	Corporate	3,618.6		2,935.6		Corporate	3,770.5		3,454.7
		$	9,514.5	$	8,919.9		$	9,448.7	$	9,071.2

The Company had no customers that represented greater than 10% of consolidated revenues during the three and six months ended April 1, 2023 and March 26, ~~2022 and March 27, 2021.~~2022.

The Company operates in the ~~following~~ major geographic areas noted in the below chart. Revenue data is based upon customer location. Other than the United States, no single country accounted for more than 10% of consolidated revenues. The Company’s sales in Europe are predominantly derived from ~~France,~~ the United Kingdom, Germany, France, Spain, Italy and ~~Germany.~~the Netherlands. The Company’s sales in Asia-Pacific are predominantly derived from China, Australia and Japan. The “Rest of World” designation includes Canada, Latin America and the Middle East.

Table of Contents

Revenues by geography as a percentage of total revenues were as follows:


		Three Months Ended				Six Months Ended					Three Months Ended				Six Months Ended
		March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021			April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
United States	United States	69.1	%	69.2	%	69.0	%	70.0	%	United States	74.9	%	69.1	%	75.8	%	69.0	%
Europe	Europe	20.3	%	21.9	%	20.1	%	21.4	%	Europe	14.8	%	20.3	%	14.2	%	20.1	%
Asia-Pacific	Asia-Pacific	7.6	%	5.9	%	7.9	%	5.7	%	Asia-Pacific	6.4	%	7.6	%	6.1	%	7.9	%
Rest of World	Rest of World	3.0	%	3.0	%	3.0	%	2.9	%	Rest of World	3.9	%	3.0	%	3.9	%	3.0	%
		100.0	%	100.0	%	100.0	%	100.0	%		100.0	%	100.0	%	100.0	%	100.0	%

(15) Income Taxes

In accordance with ASC 740, Income Taxes, each interim period is considered integral to the annual period, and tax expense is measured using an estimated annual effective tax rate. An entity is required to record income tax expense each quarter based on its annual effective tax rate estimated for the full fiscal year and use that rate to provide for income taxes on a current year-to-date basis, adjusted for discrete taxable events that occur during the interim period.

The Company’s effective tax rates for the three and six months ended ~~March 26, 2022~~April 1, 2023 were ~~20.7%~~21.8% and ~~20.2%~~21.7%, respectively, compared to ~~20.6%~~20.7% and ~~21.1%~~20.2%, respectively, for the corresponding periods in the prior year.

The effective tax rates for the three and six months ended April 1, 2023 were higher than the U.S. statutory tax rate primarily due to income tax reserves, the global intangible low-taxed income inclusion, and state income taxes, partially offset by the impact of the U.S. deduction for foreign derived intangible income, the geographic mix of income earned by the Company’s international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate, and federal and state tax credits.

The effective tax rates for the three and six months ended March 26, 2022 were lower than the U.S. statutory tax rate primarily due to the impact of the U.S. deduction for foreign derived intangible income and the geographic mix of income earned by ~~our~~the Company’s international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate, partially offset by state income taxes.

The effective tax rate for the three months ended March 27, 2021 was lower than the U.S. statutory tax rate primarily due to the impact of the U.S. deduction for foreign derived intangible income and the geographic mix of income earned by our international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate, partially offset by state income taxes. The effective tax rate for the six months ended March 27, 2021 was higher than the U.S. statutory tax rate primarily due to state income taxes, partially offset by the impact of the U.S. deduction for foreign derived intangible income and the geographic mix of income earned by our international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate.

~~During the second quarter of fiscal 2022, the Company received $418.2 million in refunds related to federal and state carryback claims, including interest.~~

~~Table of Contents~~

Non-Income Tax Matters

The Company is subject to tax examinations for value-added, sales-based, payroll, and other non-income tax items. A number of these examinations are ongoing in various jurisdictions. The Company takes certain non-income tax positions in the jurisdictions in which it operates. In the normal course of business, the ~~Company's~~Company’s positions and conclusions related to its non-income tax positions could be challenged, resulting in assessments by governmental authorities. Pursuant to ASC 450, the Company has recorded loss contingencies with respect to some of these positions. Such amounts were not material for the three and six months ended April 1, 2023 and March 26, 2022. While the Company believes its estimated losses recorded are reasonable, certain audits are still ongoing and additional charges could be recorded in the future.

~~In January 2022, the Company settled a state non-income tax audit for fiscal years 2016-2017 for $5.4 million, which was previously accrued.~~

Table of Contents

(16) Intangible Assets

Intangible assets consisted of the following:


Description	Description	As of March 26, 2022				As of September 25, 2021				Description	As of April 1, 2023				As of September 24, 2022
		Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization			Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Acquired intangible assets:	Acquired intangible assets:									Acquired intangible assets:
Developed technology	Developed technology	$	4,645.2	$	3,329.8	$	4,597.7	$	3,184.2	Developed technology	$	4,607.5	$	3,574.1	$	4,565.6	$	3,458.2
In-process research and development	In-process research and development	67.4		—		71.6		—		In-process research and development	36.8		—		33.0		—
Customer relationships	Customer relationships	612.6		526.0		591.7		510.1		Customer relationships	607.9		547.1		601.9		535.6
Trade names	Trade names	268.1		197.4		268.1		191.8		Trade names	267.6		209.3		265.2		203.3

Non-competition agreements		1.4		1.4		1.5		1.5
Business licenses		2.5		2.5		2.5		2.5

Total acquired intangible assets	Total acquired intangible assets	$	5,597.2	$	4,057.1	$	5,533.1	$	3,890.1	Total acquired intangible assets	$	5,519.8	$	4,330.5	$	5,465.7	$	4,197.1

Internal-use software	Internal-use software	23.4		17.7		23.5		17.2		Internal-use software	28.5		21.4		26.0		19.9
Capitalized software embedded in products	Capitalized software embedded in products	25.5		18.7		25.5		15.6		Capitalized software embedded in products	27.5		21.7		26.5		20.6
Total intangible assets	Total intangible assets	$	5,646.1	$	4,093.5	$	5,582.1	$	3,922.9	Total intangible assets	$	5,575.8	$	4,373.6	$	5,518.2	$	4,237.6

The estimated remaining amortization expense of the ~~Company's~~Company’s acquired intangible assets as of ~~March 26, 2022~~April 1, 2023 for each of the five succeeding fiscal years was as follows:


Remainder of Fiscal ~~2022~~	$	~~168.0~~
~~Fiscal~~ 2023	$	~~240.4~~117.4
Fiscal 2024	$	~~231.3~~225.2
Fiscal 2025	$	~~216.2~~210.3
Fiscal 2026	$	~~183.4~~177.9
Fiscal 2027	$	90.9

(17) Product Warranties

Product warranty activity was as follows:

~~Table of Contents~~


		Balance at Beginning of Period		Provisions		Settlements/ Adjustments		Balance at End of Period			Balance at Beginning of Period		Provisions		Settlements/ Adjustments		Balance at End of Period
Six Months Ended:	Six Months Ended:									Six Months Ended:
April 1, 2023										April 1, 2023	$	8.0	$	3.3	$	(3.8)	$	7.5
March 26, 2022	March 26, 2022	$	8.8	$	3.7	$	(4.1)	$	8.4	March 26, 2022	$	8.8	$	3.7	$	(4.1)	$	8.4
March 27, 2021		$	9.9	$	4.8	$	(5.3)	$	9.4

(18) Accumulated Other Comprehensive Loss

The following tables summarize the changes in accumulated balances of other comprehensive loss for the periods presented:


		Three Months Ended March 26, 2022						Six Months Ended March 26, 2022						Three Months Ended April 1, 2023										Six Months Ended April 1, 2023
		Foreign Currency Translation		Pension Plans		Hedged Interest Rate Swaps		Total		Foreign Currency Translation		Pension Plans			Hedged Interest Rate Swaps		Total			Foreign Currency Translation		Pension Plans			Hedged Interest Rate Swaps		Total		Foreign Currency Translation		Pension Plans		Hedged Interest Rate Swaps		Total
Beginning Balance	Beginning Balance	$	(80.9)	$	(1.3)	$	(6.8)	$	(89.0)	$	(43.1)	$	(1.3)		$	(14.7)	$	(59.1)	Beginning Balance	$	(153.4)	$	(0.3)		$	26.4	$	(127.3)	$	(267.2)	$	(0.3)	$	29.3	$	(238.2)
Other comprehensive income (loss) before reclassifications	Other comprehensive income (loss) before reclassifications	(34.5)		—		19.4		(15.1)		(72.3)		—			27.3		(45.0)		Other comprehensive income (loss) before reclassifications	15.3		—			(6.4)		8.9		129.1		—		(9.3)		119.8

Ending Balance	Ending Balance	$	(115.4)	$	(1.3)	$	12.6	$	(104.1)	$	(115.4)	$	(1.3)		$	12.6	$	(104.1)	Ending Balance	$	(138.1)	$	(0.3)		$	20.0	$	(118.4)	$	(138.1)	$	(0.3)	$	20.0	$	(118.4)

Three Months Ended March 27, 2021 Six Months Ended March 27, 2021
Foreign Currency Translation Pension Plans Hedged Interest Rate Caps Hedged Interest Rate Swaps Total Foreign Currency Translation Pension Plans Hedged Interest Rate Caps Hedged Interest Rate Swaps Total
Beginning Balance $ (5.1) $ (1.8) $ (0.6) $ (23.2) $ (30.7) $ (22.9) $ (1.8) $ (0.9) $ (24.1) $ (49.7)
Other comprehensive income (loss) before reclassifications (9.4) — 0.6 3.7 (5.1) 8.4 — 0.4 4.6 13.4
Amounts reclassified to statement of income — — — — — — — 0.5 — 0.5
Ending Balance $ (14.5) $ (1.8) $ — $ (19.5) $ (35.8) $ (14.5) $ (1.8) $ — $ (19.5) $ (35.8)

Table of Contents


	Three Months Ended March 26, 2022				Six Months Ended March 26, 2022
	Foreign Currency Translation		Pension Plans		Hedged Interest Rate Swaps		Total		Foreign Currency Translation		Pension Plans		Hedged Interest Rate Swaps		Total
Beginning Balance	$	(80.9)	$	(1.3)	$	(6.8)	$	(89.0)	$	(43.1)	$	(1.3)	$	(14.7)	$	(59.1)
Other comprehensive income (loss) before reclassifications	(34.5)		—		19.4		$	(15.1)	(72.3)		—		27.3		(45.0)

Ending Balance	$	(115.4)	$	(1.3)	$	12.6	$	(104.1)	$	(115.4)	$	(1.3)	$	12.6	$	(104.1)

(19) Share Repurchase

On ~~December 9, 2020,~~September 22, 2022, the ~~Company's~~ Board of Directors authorized a ~~new~~stock repurchase program, with a five-year ~~share repurchase plan~~term, to repurchase up to $1.0 billion of the ~~Company's~~Company’s outstanding common ~~stock. The prior plan was terminated in connection with this new~~stock, effective as of the close of trading September 23, 2022. This repurchase program replaced the previous $1.0 billion authorization. During the three and six months ended ~~March 26, 2022,~~April 1, 2023, the Company repurchased ~~2.9~~0.6 million and ~~5.2~~2.2 million shares of its common stock for total consideration of ~~$200.0~~$50.0 million and ~~$367.0~~$150.0 million, respectively. As of ~~March 26, 2022, $324.7~~April 1, 2023, $850.0 million remained available under this authorization.

~~(20) New Accounting Pronouncements~~

~~In December 2019, the FASB issued ASU No. 2019-12,~~ ~~Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes.~~ The FASB issued this Update as part of its initiative to reduce complexity in accounting standards (the Simplification Initiative). For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 and are applicable to the Company in fiscal 2022. The adoption of ASU No. 2019-12 did not have a material impact on the Company's consolidated financial position and results of operations.

~~In January 2020, the FASB issued ASU No. 2020-01,~~ ~~Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)~~. The FASB issued this Update to clarify certain interactions between the guidance to account for certain equity securities under Topic 321, the guidance to account for investments under the equity method of accounting in Topic 323, and the guidance in Topic 815. This update could change how an entity accounts for an equity security under the measurement alternative or a forward contract or purchased option to purchase securities that, upon settlement of the forward contract or exercise of the purchased option, would be accounted for under the equity method of accounting or the fair value option in accordance with Topic 825, ~~Financial Instruments~~. For entities that have adopted the amendments in Update 2020-01, the updated guidance is effective for annual periods beginning after December 15, 2020, and is applicable to the Company in fiscal 2022. The adoption of ASU No. 2020-01 did not have a material impact on the Company's consolidated financial position and results of operations.

~~Table of Contents~~

~~In January 2020, the FASB issued ASU No. 2020-04,~~ ~~Reference Rate Reform (Topic 848)~~. The FASB issued this Update as optional guidance for a limited period of time to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. This update will provide optional expedients and exceptions for applying GAAP to only contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. For entities that have adopted the amendments in Update 2020-04, the updated guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Company adopted ASU 2020-04 in the first quarter of fiscal 2022 which did not have a material impact on the Company's consolidated financial position and results of operations.

~~In January 2021, FASB issued ASU No. 2021-01,~~ ~~Reference Rate Reform (Topic 848) Scope.~~ The FASB issued this Update in response to stakeholder concerns about potential diversity in practice. The FASB decided to clarify the scope of Topic 848 so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848. This update provides optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to only contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. For entities that have adopted the amendments in Update 2021-01, the updated guidance is effective for all entities immediately as of January 2021. The Company adopted ASU 2021-01 in the first quarter of fiscal 2022 which did not have a material impact on the Company's consolidated financial position and results of operations.

~~In May 2021, the FASB issued ASU No. 2021-05,~~ ~~Leases (Topic 842), Lessors - Certain Leases with Variable Lease Payments~~. This Update addresses an issue related to a lessor's accounting for certain leases with variable lease payments. The amendments in this Update affect lessors with lease contracts that (1) have variable lease payments that do not depend on a reference index or a rate and (2) would have resulted in the recognition of a selling loss at lease commencement if classified as a sales-type lease or a direct financing lease. The Company adopted the amendments in ASU No. 2021-05 in the first quarter of fiscal 2022, which did not have a material effect on the Company's consolidated financial statements.

3128

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT

Some of the statements contained in this report and documents incorporated by reference herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the ~~"Exchange Act"~~“Exchange Act”). These statements involve known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements may include, but are not limited to, statements regarding:

•the ongoing and possible future effects of global challenges, including macroeconomic uncertainties, the ~~global COVID-19 pandemic and~~war in Ukraine, other economic disruptions and U.S. and global recession concerns, on our customers and suppliers and on our business, financial condition, results of operations and cash flows and our ability to draw down our revolver;

•the ~~ongoing~~effect of the worldwide political and ~~possible future effects~~social uncertainty and divisions, including the impact on ~~supply chain constraints~~trade regulation and ~~inflation, including~~tariffs, that may adversely impact the cost and sale of our products in certain countries, or increase the costs we may incur to purchase materials, parts and equipment from ~~the war in Ukraine, on~~ our ~~business;~~suppliers;

•the ongoing and possible future effects of supply chain constraints, including the ~~global COVID-19 pandemic on our customers~~availability of critical raw materials and ~~suppliers;~~components, including semiconductor chips, as well as cost inflation in materials, packaging and transportation;

•the possibility of interruptions or delays at our manufacturing facilities, or the failure to secure alternative suppliers if any of our sole source third-party manufacturers fail to supply us;

•~~continued demand for our COVID-19 assays;~~

•the ~~timing, scope~~development of new competitive technologies and ~~effect of further U.S. and international governmental, regulatory, fiscal, monetary and public health responses, including emerging vaccine mandates, to the COVID-19 pandemic;~~

•~~our ability to manufacture, on a scale necessary to meet demand, our COVID-19 assays as well as the systems on which the assays run;~~products;

•our ability to predict accurately the demand for our products, and products under development and to develop strategies to address markets successfully;

•continued demand for our COVID-19 assays;

•the timing, scope and effect of further U.S. and international governmental, regulatory, fiscal, monetary and public health responses to the COVID-19 pandemic and any future public health crises;

•potential cybersecurity threats and targeted computer crime;

•the ~~effect of the continuing worldwide macroeconomic uncertainty, including the impact of the UK's exit from the European Union (known as Brexit), on our business~~ability to execute and ~~results of operations;~~

•~~the effect of the worldwide political~~integrate acquisitions and social uncertainty and divisions throughout the world, including the impact on trade regulation and tariffs, that may adversely impact the cost and sale of our products in certain countries, or increase the cost we may incur to purchase materials, parts and equipment from our suppliers;

•~~the development of new competitive technologies and products;~~

•the impact and anticipated benefits of completed acquisitions and acquisitions we may complete in the future;

•the ability to consolidate certain of our manufacturing and other operations on a timely basis and within budget, without disrupting our business and to achieve anticipated cost synergies related to such actions;

•the ability to successfully manage ongoing organizational and strategic changes, including our ability to attract, motivate and retain key employees and maintain engagement and efficiency in remote work environments;

•our ability to obtain regulatory approvals and clearances for our products, including the implementation of the ~~new~~ European Union Medical Device ~~Regulations,~~and In Vitro Diagnostic Regulation requirements, and maintain compliance with complex and evolving regulations;

•the coverage and reimbursement decisions of third-party payors;

•the uncertainty of the impact of cost containment efforts and federal healthcare reform legislation on our business and results of operations;

•the guidelines, recommendations, and studies published by various organizations relating to the use of our products;

•the effect of consolidation in the healthcare industry;

•our ability to meet production and delivery schedules for our products;

•our ability to protect our intellectual property rights;

•the possibility that products may contain undetected errors or defects or otherwise not perform as anticipated;

•the anticipated development of markets we sell our products into and the success of our products in these markets;

•the anticipated performance and benefits of our products;

•business strategies;

•anticipated trends relating to our financial condition or results of operations, including the impact of interest rate and foreign currency exchange fluctuations;

•estimated asset and liability values;

•the impact of future tax legislation;

3229

Table of Contents

•conducting business internationally;

•the impact and costs and expenses of any litigation we may be subject to now or in the future;

•our compliance with covenants contained in our debt agreements;

•anticipated trends relating to our financial condition or results of operations, including the impact of interest rate and foreign currency exchange fluctuations, including the potential impact of the proposed phase out of LIBOR; and

•our liquidity, capital resources and the adequacy thereof.

In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” ~~"intends,"~~“intends,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” ~~"likely," "future," "strategy."~~“likely,” “future,” “strategy,” “potential,” ~~"seeks," "goal"~~“seeks,” “goal” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this report. Except as otherwise required by law, we expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained in this report to reflect any change in our expectations or any change in events, conditions or circumstances on which any of our forward-looking statements are based. Factors that could cause or contribute to differences in our future financial results include the cautionary statements set forth herein and in our other filings with the Securities and Exchange Commission, including ~~those~~the “Risk Factors” set forth ~~under "Risk Factors" set forth~~or incorporated by reference in Part II, Item 1A of this Quarterly Report on Form 10-Q, as well as those described in our Annual Report on Form 10-K for the fiscal year ended September ~~25, 2021~~24, 2022 or any other of our subsequently filed reports. We qualify all of our forward-looking statements by these cautionary statements.

OVERVIEW

We are a developer, manufacturer and supplier of premium diagnostics products, medical imaging systems, and surgical products focused on ~~women's~~women’s health and well-being through early detection and treatment. We sell and service our products through a combination of direct sales and service personnel and a network of independent distributors and sales representatives. We operate in four segments: Diagnostics, Breast Health, GYN Surgical and Skeletal Health.

Through our Diagnostics segment, we offer a wide range of ~~diagnostics~~diagnostic products, which are used primarily to aid in the screening and diagnosis of human diseases. Our primary Diagnostics products include our molecular diagnostic assays, which run on our advanced instrumentation systems (Panther, Panther Fusion and Tigris), our ThinPrep cytology system, and the Rapid Fetal Fibronectin Test. Our Aptima family of molecular diagnostic assays is used to detect, among other things, the infectious microorganisms that cause ~~the~~ common sexually transmitted diseases, or STDs, such ~~as:~~as chlamydia and gonorrhea, or CTGC; certain high-risk strains of human papillomavirus, or HPV; Trichomonas vaginalis,, the parasite that causes trichomoniasis; Mycoplasma genitalium; and Herpes ~~simplex~~Simplex viruses 1 and 2. We also offer viral load tests for ~~HIV,~~the quantitation of Hepatitis B virus, Hepatitis C virus, human immunodeficiency virus, or HIV, and ~~Hepatitis B~~human cytomegalo virus, or CMV, for use on our Panther instrument system. In addition, we offer bacterial vaginosis and candida vaginitis assays for the diagnosis of vaginitis, a common and complex ailment affecting millions of women a year. Our assay portfolio also includes diagnostic tests for a range of acute respiratory infections, including SARS-CoV-2, various strains of influenza and parainfluenza, and respiratory syncytial virus that are run on the Panther Fusion system, a field upgradeable instrument addition to the base Panther system. In response to the COVID-19 pandemic, we developed and launched the Aptima SARS-CoV-2 assay ~~(which~~and the Aptima SARS-CoV-2/Flu assay (each of which runs on our standard Panther system) and the Panther Fusion SARS-CoV-2 assay (which runs on our Panther Fusion system). ~~The~~In May 2022, we CE-marked two new molecular assays, Panther Fusion ~~SARS-CoV-2~~EBV Quant assay for quantitation of Epstein-Barr virus, and the Panther Fusion BKV Quant assay for quantitation of the BK virus. These two new assays are the first quantitative real-time PCR assays on the Panther Fusion system. These assays, along with the Aptima ~~SARS-CoV-2~~CMV Quant assay, ~~were launched at the end~~expand our Panther Fusion menu of ~~our second quarter and in the third quarter of fiscal 2020, respectively.~~transplant monitoring assays. The ThinPrep System is primarily used in cytology applications, such as cervical cancer screening, and the Rapid Fetal Fibronectin Test assists physicians in assessing the risk of pre-term birth. We also generate service revenues from our CLIA-certified laboratory for testing related to breast cancer and all metastatic cancers.

Our Breast Health segment offers a broad portfolio of solutions for breast cancer care primarily in the areas of radiology, breast surgery, pathology and treatment. These solutions include 3D digital mammography systems, image analytics software utilizing artificial intelligence, reading workstations, ultrasound imaging, minimally invasive breast biopsy guidance systems, breast biopsy site markers, localization, specimen radiology, connectivity solutions and breast conserving surgery products. Our most advanced breast imaging platforms, Selenia Dimensions and 3Dimensions, utilize tomosynthesis to produce 3D images that show multiple contiguous slice images of the breast, which we refer to as the Genius 3D Mammography exam.

Our GYN Surgical products include our NovaSure Endometrial Ablation System, or NovaSure, ~~and~~ our MyoSure Hysteroscopic Tissue Removal System, or MyoSure, our Fluent Fluid Management system, or Fluent, ~~as well as~~ our Acessa ProVu

laparoscopic radiofrequency ablation system, or ~~Acessa.~~Acessa ProVu system, as well as our CoolSeal vessel sealing portfolio and our JustRight surgical stapler. The NovaSure portfolio is comprised of the NovaSure CLASSIC and NovaSure ADVANCED devices and most recently, the NovaSure V5 device for the treatment of abnormal

uterine bleeding. The MyoSure suite of devices offers four options to provide incision-less removal of fibroids, polyps, and other pathology within the uterus. The Fluent system is a fluid management system that provides liquid distention during diagnostic and operative hysteroscopic procedures. The Acessa ProVu system is a fully integrated system that uses laparoscopic ultrasound, guidance mapping and ~~radiofrequency~~radio frequency ablation to treat nearly all types of fibroids. The CoolSeal portfolio includes the Trinity, Reveal, and Mini advanced bipolar vessel sealing devices. The JustRight surgical stapler features a smaller instrument profile and is used for laparoscopic general and pediatric surgery.

Our Skeletal Health ~~segment's~~segment’s products includes the Horizon DXA, a dual energy x-ray system, which evaluates bone density and performs body composition assessments, and the Fluoroscan ~~Insight~~InSight FD mini C-arm, which assists in performing minimally invasive orthopedic surgical procedures on a ~~patient's~~patient’s extremities, such as the hand, wrist, knee, foot, and ankle.

Unless the context otherwise requires, references to we, us, Hologic or our ~~company~~Company refer to Hologic, Inc. and its consolidated subsidiaries.

Supply Chain Considerations

The current worldwide supply chain shortages and constraints ~~are impacting~~continue to impact, although to a lesser extent compared to fiscal 2022, our ability to obtain certain critical raw materials and components used primarily in our Breast Health capital equipment products. The supply chain shortages and disruptions primarily affecting our Breast Health manufacturing lines are related to electronic components, primarily semiconductor chips. We are dependent on a small number of semiconductor manufacturers and their allocation of chips to us. Based on our recent experience and current understanding of their allocation of chips to us, ~~for the remainder of~~we have been able to and expect that we will continue to be able to increase production on a sequential quarterly basis throughout fiscal ~~2022, if~~2023. If such allocation does not ~~increase~~meet our expectations or we are not able to obtain alternative sources of chips, we believe we will not be able to manufacture sufficient quantities of our capital equipment products, primarily 3D Dimension systems, Trident specimen radiography systems and Affirm Prone biopsy systems ~~and Brevera systems~~ to meet customer ~~demand. As a result, if we are unable to obtain sufficient quantities~~demand and our results of chips, we expect sales of these products to further decline in the remainder of fiscal 2022 as compared to the prior year periods. Since we expect manufacturing of these products to decline below normal manufacturing capacity, we are anticipating an increase in unfavorable manufacturing variances.operations would be adversely affected. In addition, the prices of raw materials and components, as well as freight, have been rising ~~and continued~~due to certain supply chain shortages as well as inflation and could increase the costs further. ~~These factors may result in a lower gross margin for Breast Health in the remainder of fiscal 2022 for our affected products.~~ Our procurement team has and will continue to expend significant time and resources to try to secure sufficient quantities to meet demand.

Trademark Notice

Hologic is a trademark of Hologic, Inc. Other trademarks, logos, and slogans registered or used by Hologic and its divisions and subsidiaries in the United States and other countries include, but are not limited to, the following: 3Dimensions, 3D Mammography, Acessa, Acessa ProVu, Affirm, ~~Affirm Prone,~~ Amplidiag, Aptima, ATEC, Biotheranostics, Brevera, CoolSeal, Diagenode, Eviva, Faxitron, Fluent, Fluoroscan, Focal, Genius 3D, Genius 3D Mammography, ~~Hologic,~~ Horizon ~~DXA, Insight,~~, InSight, JustRight, Mobidiag, MyoSure, Novodiag, NovaSure, ~~NXC Imaging,~~ Panther, Panther Fusion, ~~ProVu,~~ Rapid fFN, Selenia, Selenia Dimensions, Somatex, SuperSonic Imagine, ThinPrep, Tigris, Trident, and Tumark.

All other brand names or trademarks appearing in this Quarterly Report on Form 10-Q are the property of their respective owners. ~~Hologic's~~Hologic’s use or display of other ~~parties'~~parties’ trademarks, trade dress or products in this ~~offering circular~~Quarterly Report does not imply that Hologic has a relationship with, or endorsement or sponsorship of, the trademark or trade dress owners.

ACQUISITIONS

~~The following sets forth descriptions of acquisitions we have completed in fiscal 2022 and 2021.~~

Bolder Surgical

On November 29, 2021, we completed the acquisition of Bolder Surgical Holdings, Inc., or Bolder, for a purchase price of $160.1 million. Bolder, located in Louisville, Colorado, is a developer and manufacturer of energy vessel sealing surgical devices used in both laparoscopic and open procedures. Based on our ~~preliminary~~ valuation, we allocated $96.7 million of the purchase price to the value of intangible assets and ~~$70.9~~$68.8 million to goodwill. ~~The allocation of the purchase price is preliminary as we continue to gather information supporting the valuation of the acquired assets and liabilities. Bolder's~~Bolder’s results of operations are reported in our GYN Surgical segment.

~~Mobidiag~~

~~On June 17, 2021, we completed the acquisition~~

Table of Mobidiag Oy, or Mobidiag, for a purchase price of $729.6 million. Mobidiag, located in Finland, manufactures molecular diagnostic solutions for gastrointestinal infections, antimicrobial resistance management and other infections. Based on our preliminary valuation, we allocated $399.9 million of the purchase price to the value of intangible assets and $431.7 million to goodwill. The allocation of the purchase price is preliminary as we continue to gather information supporting the valuation of the acquired assets and liabilities. This acquisition expands our molecular diagnostics portfolio into the near-patient testing market. Mobidiag's results of operations are reported in our Diagnostics segment.

Contents

~~Biotheranostics~~

On February 22, 2021, we completed the acquisition of Biotheranostics, Inc., or Biotheranostics, for a purchase price of $231.3 million. Biotheranostics, located in San Diego, California, manufactures molecular diagnostic tests that support physicians in the treatment of breast cancer and all metastatic cancers and performs the lab testing procedures at its CLIA-certified laboratory. Based on our valuation, we allocated $162.4 million of the purchase price to the value of intangible assets and $80.9 million to goodwill. Biotheranostics' results of operations are included in our Diagnostics segment and its revenues are reported within Service and Other Revenue in our Consolidated Statements of Income.

~~Diagenode~~

On March 1, 2021, we completed the acquisition of Diagenode SA, or Diagenode, for a purchase price of $155.1 million. Diagenode, located in Belgium, is a developer and manufacturer of molecular diagnostic assays based on polymerase chain reaction (PCR) technology to detect infectious diseases of bacterial, viral or parasite origin. Based on our valuation, we allocated $79.0 million of the purchase price to the value of intangible assets and $83.5 million to goodwill. Diagenode's results of operations are included in our Diagnostics segment.

~~Somatex Medical Technologies~~

On December 30, 2020, we completed the acquisition of Somatex Medical Technologies GmbH, or Somatex, for a purchase price of $62.9 million. Somatex, located in Germany, is a manufacturer of biopsy site markers, including the Tumark product line of tissue markers, which we distributed in the U.S. prior to the acquisition. Somatex's results of operations are included in our Breast Health segment.

RESULTS OF OPERATIONS

All dollar amounts in tables are presented in millions.

~~Table of Contents~~

Product Revenues


		Three Months Ended									Six Months Ended									Three Months Ended														Six Months Ended
		March 26, 2022				March 27, 2021			Change					March 26, 2022			March 27, 2021				Change				April 1, 2023						March 26, 2022						Change			April 1, 2023			March 26, 2022				Change
		Amount		% of Total Revenue			Amount		% of Total Revenue			Amount			%		Amount		% of Total Revenue			Amount		% of Total Revenue		Amount		%				Amount			% of Total Revenue			Amount			% of Total Revenue		Amount		%			Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%
Product Revenues	Product Revenues																													Product Revenues
Diagnostics	Diagnostics	$	964.8	67.2	%		$	1,043.5	67.9	%		$	(78.7)		(7.5)	%	$	1,894.2	65.2	%		$	2,156.5	68.5	%	$	(262.3)	(12.2)	%	Diagnostics		$	436.6		42.5	%		$	964.8		67.2	%	$	(528.2)	(54.7)	%		$	968.8	46.1	%	$	1,894.2	65.2	%	$	(925.4)	(48.9)	%
Breast Health	Breast Health	173.0		12.1	%		205.8		13.4	%		(32.8)			(15.9)	%	393.3		13.5	%		406.0		12.9	%	(12.7)		(3.1)	%	Breast Health		234.8			22.9	%		173.0			12.1	%	61.8		35.7	%		417.5		19.9	%	393.3		13.5	%	24.2		6.2	%
GYN Surgical	GYN Surgical	116.9		8.1	%		113.9		7.4	%		3.0			2.6	%	251.0		8.6	%		237.8		7.6	%	13.2		5.6	%	GYN Surgical		143.1			13.9	%		116.9			8.1	%	26.2		22.4	%		296.5		14.1	%	251.0		8.6	%	45.5		18.1	%
Skeletal Health	Skeletal Health	13.5		0.9	%		15.6		1.0	%		(2.1)			(13.5)	%	33.1		1.1	%		33.9		1.1	%	(0.8)		(2.4)	%	Skeletal Health		22.9			2.2	%		13.5			0.9	%	9.4		69.6	%		41.0		2.0	%	33.1		1.1	%	7.9		23.9	%

		$	1,268.2	88.3	%		$	1,378.8	89.7	%		$	(110.6)		(8.0)	%	$	2,571.6	88.4	%		$	2,834.2	90.1	%	$	(262.6)	(9.3)	%			$	837.4		81.6	%		$	1,268.2		88.3	%	$	(430.8)	(34.0)	%		$	1,723.8	82.1	%	$	2,571.6	88.4	%	$	(847.8)	(33.0)	%

We had a decrease in product revenues in both the current three and six month periods of ~~8.0%~~34.0% and ~~9.3%~~33.0%, respectively, compared to the corresponding periods in the prior year. This was primarily due to the decrease in revenues in the Diagnostics business as COVID-19 assay sales declined significantly. These decreases were ~~lower, and to a lesser extent, there was also a decrease~~partially offset by an increase in Breast Health revenue ~~primarily~~as supply chain constraints begin to ease, an increase in GYN Surgical revenues, as well as an extra week of activity in the current six month period compared to the corresponding period in the prior year due to ~~supply chain constraints.~~our fiscal calendar.

Diagnostics product revenues decreased ~~$78.7~~$528.2 million and ~~$262.3~~$925.4 million, or ~~7.5%~~54.7% and ~~12.2%~~48.9%, respectively, in the current three and six month periods compared to the corresponding periods in the prior year primarily due to a decrease in Molecular Diagnostics of ~~$74.3~~$526.3 million and ~~$261.6~~$920.7 million, respectively, a decrease in Cytology and Perinatal of $3.1 million and $6.9 million, respectively, partially offset by an increase in Blood Screening of ~~$2.6~~$1.3 million and ~~$4.7~~$2.3 million respectively, and a decrease in Cytology & Perinatal for the current three month period of $1.8 million. Cytology & Perinatal revenue increased $4.0 million in the current six month period compared to the corresponding prior year period.respectively. Molecular Diagnostics product revenue was ~~$842.9~~$316.6 million and ~~$1,637.7~~$717.0 million, respectively, in the current three and six month periods compared to ~~$917.2~~$842.9 million and ~~$1,899.4~~$1,637.7 million, respectively, in the corresponding periods in the prior year. The decrease was primarily attributable to a decrease of ~~$95.1~~$512.9 million and ~~$317.8~~$908.8 million, respectively, in sales from our two SARS-CoV-2 assays (primarily the Aptima SARS-CoV-2 assay and to a lesser extent the Panther Fusion SARS-CoV-2 assay) due to lower volumes, , which we primarily attribute to lower demand from an improvement in the COVID-19 pandemic compared to the prior year, the increasing use of rapid tests and a decrease in average selling ~~prices.~~prices in international markets. We expect sales of our SARS-CoV-2 assays to continue to be significantly lower in fiscal 2023 compared to fiscal 2022. We also had a decrease in sales of collection devices as a result of lower assay sales, and lower Panther instruments sales as demand for those instruments has decreased, which we primarily attribute to our significantly expanded install base and the ~~sale of our Panther and Panther Fusion instruments~~decline in the COVID-19 pandemic in the current ~~year periods compared to the prior year periods.~~year. These decreases were partially offset by an increase in sales of ~~$14.6~~$24.0 million and ~~$39.6~~$44.8 million in the current three and six month periods, ~~for~~respectively, from our Aptima assays, ~~and STD collection kits~~ (exclusive of our Aptima SARS-CoV-2 assays), ~~which~~ primarily ~~consisted of~~driven by an increase in our ~~CTGC,~~CV Candida, Bacterial Vaginosis, and ~~CV Candida assays, on a worldwide basis as volumes increased, partially offset~~CTGC assay volumes. This increase was primarily due to expanded adoption by ~~lower HPV assay volumes.~~our laboratory customers. In addition, we had an increase ~~from~~in sales of our Fusion respiratory assays and Quant Viral assays, ~~as well as an increase of $8.7 million and $25.0 million, respectively,~~primarily HIV sold in ~~the current three and six month periods from the inclusion of our recent acquisitions of Mobidiag and Diagenode. We also experienced~~Africa. The decrease in Cytology & Perinatal was primarily due to a decrease in ~~revenue from the unfavorable foreign currency exchange impact of the strengthened U.S. dollar against a number of currencies.~~sales in China, which we primarily attribute to COVID-19 related shutdowns.

Breast Health product revenues ~~decreased $32.8~~increased $61.8 million and ~~$12.7~~$24.2 million, or ~~15.9%~~35.7% and ~~3.1%~~6.2%, respectively, in the current three and six month periods compared to the corresponding periods in the prior year primarily due to ~~a decrease~~an increase in volumes of our digital mammography systems, primarily 3D Dimensions systems and related ~~software~~workstation and workflow products ~~partially offset by~~including software, an increase in average selling prices for ~~these products. In addition, in the current three month period we experienced a decrease in volumes of our Affirm biopsy~~3D Dimensions systems, and ~~interventional breast solutions products~~an increase in Trident systems unit sales. The ~~decrease~~increase in volume was primarily driven by the ease in supply chain constraints ~~impacting~~related to electronic components, primarily semiconductor chips, which impacted our ability to manufacture sufficient quantities to meet customer ~~demand. Partially offsetting~~demand in the ~~decrease~~prior year. The increase in capital equipment sales in the current six month period was partially offset by lower sales of the Affirm Prone biopsy systems. In addition, we had an increase in sales of our interventional breast solutions products in the current three and six month periods compared to the corresponding periods in the prior year primarily driven by ~~ATEC~~Brevera systems and ~~Brevera disposables.~~related needles. We also experienced a decrease in revenue from international sales denominated in foreign currencies from the unfavorable foreign currency exchange impact of the strengthened U.S. dollar against a number of currencies.

Table of Contents

GYN Surgical product revenues increased ~~$3.0~~$26.2 million and ~~$13.2~~$45.5 million, or ~~2.6%~~22.4% and ~~5.6%~~18.1%, respectively, in the current three and six month periods compared to the corresponding periods in the prior year primarily due to increases in the sales volume of our MyoSure systems, NovaSure systems, and Fluent Fluid Management ~~products, CoolSeal vessel sealers acquired in~~disposables as procedure rates continue to recover from the ~~Bolder acquisition,~~impact of the COVID-19 pandemic and ~~Acessa ProVu systems. We also had~~to a lesser extent an increase in ~~MyoSure system~~ sales ~~in the current six month period as overall there has been a recovery in elective procedures year over year.~~volume of our CoolSeal vessel sealers. These increases were partially offset by ~~decreases~~a decrease in ~~NovaSure and MyoSure system~~revenue from international sales denominated in foreign currencies from the ~~current three month period and NovaSure system sales in~~unfavorable foreign currency exchange impact of the ~~current six month period compared to the corresponding periods in the prior year primarily due to the COVID Omicron variant uptick in January and February resulting in~~strengthened U.S. dollar against a ~~slowdown~~number of ~~elective procedures.~~

~~Table of Contents~~

currencies.

Skeletal Health product revenues ~~decreased $2.1~~increased $9.4 million and ~~$0.8~~$7.9 million, or ~~13.5%~~69.6% and ~~2.4%~~23.9%, respectively, in the current three and six month periods compared to the corresponding periods in the prior year primarily due to ~~a decrease~~an increase in sales volume of our Horizon DXA ~~systems. This decrease is~~systems, InSight FD Fluoroscan systems, and system upgrades. The sales volume increases were largely associated with the easing of supply chain constraints. ~~We also experienced~~These increases were partially offset by a decrease in revenue from international sales denominated in foreign currencies from the unfavorable foreign currency exchange impact of the strengthened U.S. dollar against a number of currencies.

Product revenues by geography as a percentage of total product revenues were as follows:


		Three Months Ended				Six Months Ended					Three Months Ended				Six Months Ended
		March 26, 2022		March 27, 2021		March 26, 2022		March 27, 2021			April 1, 2023		March 26, 2022		April 1, 2023		March 26, 2022
United States	United States	67.2	%	68.5	%	67.2	%	69.4	%	United States	73.0	%	67.2	%	74.0	%	67.2	%
Europe	Europe	21.7	%	22.4	%	21.5	%	21.9	%	Europe	16.0	%	21.7	%	15.4	%	21.5	%
Asia-Pacific	Asia-Pacific	7.9	%	5.9	%	8.2	%	5.7	%	Asia-Pacific	6.6	%	7.9	%	6.4	%	8.2	%
Rest of World	Rest of World	3.2	%	3.2	%	3.1	%	3.0	%	Rest of World	4.4	%	3.2	%	4.2	%	3.1	%
		100.0	%	100.0	%	100.0	%	100.0	%		100.0	%	100.0	%	100.0	%	100.0	%

In the current three and six month periods compared to the corresponding periods in the prior year, the percentage of product revenue derived from the U.S. ~~decreased~~increased while Europe and Asia-Pacific ~~increased,~~decreased, which we primarily ~~attributed~~attribute to a ~~decrease~~larger increase in ~~SARS-CoV-2 assays volumes as well as lower~~the U.S. for Breast Health capital equipment and related workflow and workstation products including software, Aptima and Fusion assay sales (exclusive of our Aptima SARS-CoV-2 assays), as well as a lesser decline in SARS-CoV-2 assay volume compared to Europe and Asia-Pacific. Product revenue decreased in China, which we primarily attribute to continued surges of COVID-19 and related shutdowns, which primarily impacted the sale of our Diagnostics products (excluding SARS-CoV-2 assays) and digital mammography systems. In addition, the strengthening of the U.S. dollar against a number of currencies contributed to the increase in the ~~U.S. and an increase in sales~~percentage of ~~our SARS-CoV-2 assays in Australia, New Zealand and Japan. In addition, we had lower SARS-CoV-2 assay sales in Europe in~~revenue derived from the ~~current three and six month periods~~U.S. compared to revenue derived from the ~~corresponding periods in the prior year.~~other geographic regions.

Service and Other Revenues

Three Months Ended Six Months Ended
March 26, 2022 March 27, 2021 Change March 26, 2022 March 27, 2021 Change
Amount % of
Total
Revenue Amount % of
Total
Revenue Amount % Amount % of
Total
Revenue Amount % of
Total
Revenue Amount %
Service and Other Revenues $ 167.5 11.7 % $ 158.8 10.3 % $ 8.7 5.5 % $ 335.3 11.5 % $ 313.2 10.0 % $ 22.1 7.1 %


	Three Months Ended												Six Months Ended
	April 1, 2023				March 26, 2022				Change				April 1, 2023				March 26, 2022				Change
	Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%
Service and Other Revenues	$	189.1	18.4	%	$	167.5	11.7	%	$	21.6	12.9	%	$	376.9	17.9	%	$	335.3	11.5	%	$	41.6	12.4	%

Service and other revenues consist primarily of revenue generated from our field service organization to provide ongoing service, installation, and repair of our products. The majority of these revenues are generated within our Breast Health segment. The increase in service and other revenue in the current three and six month periods compared to the corresponding periods in the prior year was primarily due to ~~an increase in Breast Health service contract revenue as~~ the ~~Breast Health business~~ continued ~~to convert~~conversion of a high percentage of our installed base of digital mammography systems to service contracts upon expiration of the warranty period, ~~as well as additions~~an increase in service contract pricing and higher spare parts. In the current six month period, revenues were also higher from ~~our distributor acquisitions.~~the extra week of service contract activity, resulting in $7.9 million of incremental revenue. In our Diagnostics business, service revenue increased as a result of higher lab testing ~~revenue~~volumes from ~~the inclusion of~~ our Biotheranostics acquisition in the second quarter of fiscal 2021, increased $12.4 million and $27.7 million, respectively, in the current three and six month periods compared to the corresponding periods in the prior year. This was partially offset by a decrease in royalty revenue in the current three and six month periods of $11.7 million and $23.8 million, respectively, from Grifols, S.A., or Grifols, related to licensing our intellectual property to our COVID-19 assays for their sale in Spain.business.

Table of Contents

Cost of Product Revenues


		Three Months Ended												Six Months Ended													Three Months Ended												Six Months Ended
		March 26, 2022				March 27, 2021				Change				March 26, 2022				March 27, 2021				Change					April 1, 2023				March 26, 2022				Change				April 1, 2023				March 26, 2022				Change
		Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%		Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%			Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%		Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%
Cost of Product Revenues	Cost of Product Revenues	$	322.6	25.4	%	$	300.7	21.8	%	$	21.9	7.3	%	$	640.7	24.9	%	$	585.2	20.6	%	$	55.5	9.5	%	Cost of Product Revenues	$	292.1	34.9	%	$	322.6	25.4	%	$	(30.5)	(9.5)	%	$	588.3	34.1	%	$	640.7	24.9	%	$	(52.4)	(8.2)	%
Amortization of Intangible Assets	Amortization of Intangible Assets	72.3		5.7	%	64.5		4.7	%	7.8		12.1	%	147.2		5.7	%	126.1		4.4	%	21.1		16.7	%	Amortization of Intangible Assets	52.1		6.2	%	72.3		5.7	%	(20.2)		(27.9)	%	107.7		6.3	%	147.2		5.7	%	(39.5)		(26.8)	%

		$	394.9	31.1	%	$	365.2	26.5	%	$	29.7	8.1	%	$	787.9	30.6	%	$	711.3	25.1	%	$	76.6	10.8	%		$	344.2	41.1	%	$	394.9	31.1	%	$	(50.7)	(12.8)	%	$	696.0	40.4	%	$	787.9	30.6	%	$	(91.9)	(11.7)	%

~~Table of Contents~~

Cost of Product Revenues. The cost of product revenues as a percentage of product revenues was ~~25.4%~~34.9% and ~~24.9%~~34.1%, respectively, in the current three and six month periods compared to ~~21.8%~~25.4% and ~~20.6%~~24.9%, respectively, in the corresponding periods in the prior ~~year, respectively.~~year. Cost of product revenues as a percentage of revenue increased in the current three and six month periods primarily due to a decrease in sales of our SARS-CoV-2 assays, which have higher gross margins compared to our other diagnostic products, and comprised ~~46.0%~~8.5% and ~~43.0%~~11.5%, respectively, of total product revenue in the current three and six month periods compared to ~~49.3%~~46.0% and ~~50.3%~~43.0%, respectively, in the corresponding periods in the prior year. Higher product costs from supply chain constraints and inflation also contributed to the increase in the cost of product revenue. This increase was partially offset by higher sales of our digital mammography systems and related software products and a decrease in inventory reserves in the current three month period.

~~Diagnostics'~~Diagnostics’ product costs as a percentage of revenue increased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to lower sales of our SARS-CoV-2 assays, ~~including a decrease in average selling prices,~~unfavorable manufacturing variances at certain of our manufacturing facilities, an increase in ~~inventory reserves,~~scrap and higher field service costs ~~for~~from our expanded instrument installed base, ~~and higher freight charges internationally,~~ partially offset by an increase in core Aptima, Fusion, and Quant Viral assay volume, a decrease in inventory reserves and lower ~~sales of instruments, which carry low margins.~~freight internationally.

Breast Health’s product costs as a percentage of revenue ~~increased~~decreased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to ~~the impact of the COVID-19 pandemic on the supply chain resulting in lower~~higher sales volumes of our higher margin products, ~~reduced~~primarily 3D Dimensions, which also experienced an increase in average selling prices, and improved manufacturing utilization ~~and~~partially offset by a slight decline in average selling prices of our biopsy disposables, higher prices of raw materials and components ~~partially offset by a slight~~from supply chain constraints and inflation, an increase in ~~average selling prices of our 3Dimensions systems~~inventory reserves and ~~related workflow products.~~an increase in freight.

GYN Surgical’s product costs as a percentage of revenue decreased in the current three month period compared to the corresponding period in the prior year primarily due to an increase in volume of higher margin products, primarily MyoSure and NovaSure, as procedure rates continue to recover from the impact of the COVID-19 pandemic. Product costs as a percentage of revenue increased in the current ~~three and~~ six month ~~periods~~period compared to the corresponding ~~periods~~period in the prior year primarily due to product mix of higher volumes of lower margin products, ~~including~~mostly attributable to sales of our Fluent Fluid Management systems ~~Acessa ProVu systems~~ and CoolSeal vessel ~~sealers.~~sealers, partially offset by higher average selling prices of our NovaSure V5 device.

Skeletal Health’s product costs as a percentage of revenue decreased in the current three month period compared to the corresponding period in the prior year primarily due to an increase in volume of Horizon DXA systems and upgrades as well as an increase in average selling prices of Horizon DXA and Insight FD Fluoroscan systems. Product costs as a percentage of revenue increased in the current ~~three and~~ six month ~~periods~~period compared to the corresponding ~~periods~~period in the prior year due to ~~lower sales~~higher component costs from supply chain constraints and inflation partially offset by an increase in volume of ~~our~~ Horizon DXA systems and upgrades as well as an increase in average selling prices of Horizon DXA and Insight FD Fluoroscan systems.

Amortization of Intangible Assets. Amortization of intangible assets relates to acquired developed technology, which is generally amortized over its estimated useful life of between 5 and 15 years using a straight-line method or, if reliably determinable, based on the pattern in which the economic benefits of the assets are expected to be consumed. Amortization expense ~~increased~~decreased in the current ~~quarter~~three and six month periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~intangible assets acquired in the Mobidiag, Biotheranostics, Diagenode and Bolder acquisitions, partially offset by~~ lower amortization of intangible assets acquired in the Cytyc acquisition which ~~reduces over time.~~became fully amortized in the beginning of the first quarter of fiscal 2023 and to a lesser extent, lower amortization of intangible assets acquired in the Focal and Faxitron acquisitions due to impairments in the prior year, partially offset by an increase from developed technology intangible assets acquired in the Bolder acquisition.

Table of Contents

Cost of Service and Other Revenues

Three Months Ended Six Months Ended
March 26, 2022 March 27, 2021 Change March 26, 2022 March 27, 2021 Change
Amount % of
Service
Revenue Amount % of
Service
Revenue Amount % Amount % of
Service
Revenue Amount % of
Service
Revenue Amount %
Cost of Service and Other Revenue $ 94.2 56.2 % $ 86.6 54.5 % $ 7.6 8.8 % $ 186.1 55.5 % $ 170.0 54.3 % $ 16.1 9.5 %


	Three Months Ended												Six Months Ended
	April 1, 2023				March 26, 2022				Change				April 1, 2023				March 26, 2022				Change
	Amount		% of Service Revenue		Amount		% of Service Revenue		Amount		%		Amount		% of Service Revenue		Amount		% of Service Revenue		Amount		%
Cost of Service and Other Revenue	$	96.5	51.0	%	$	94.2	56.2	%	$	2.3	2.4	%	$	201.0	53.3	%	$	186.1	55.5	%	$	14.9	8.0	%

Service and other revenues gross margin ~~decreased~~increased to ~~43.8%~~49.0% and ~~44.5%~~46.7%, respectively, in the current three and six month periods compared to ~~45.5%~~43.8% and ~~45.7%~~44.5%, respectively, in the corresponding periods in the prior year. The ~~decrease~~increase in the current ~~year~~three and six month periods was primarily due to ~~a decrease~~an increase in ~~Grifols royalty revenue from licensing of our intellectual property related to our COVID-19 assays for their sale in Spain, which has a high margin, partially offset by the inclusion of~~ lab testing revenue from Biotheranostics, which has higher margins than our legacy service ~~business. Also partially offsetting the decrease in service margin in the current year periods is~~business, and an increase in the average selling prices and attachment rates of our Breast Health service ~~contract revenue.~~contracts and time and material billings.

~~Table of Contents~~

Operating Expenses


		Three Months Ended												Six Months Ended													Three Months Ended												Six Months Ended
		March 26, 2022				March 27, 2021				Change				March 26, 2022				March 27, 2021				Change					April 1, 2023				March 26, 2022				Change				April 1, 2023				March 26, 2022				Change
		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%			Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%
Operating Expenses	Operating Expenses																									Operating Expenses
Research and development	Research and development	$	69.5	4.8	%	$	71.5	4.6	%	$	(2.0)	(2.8)	%	$	142.3	4.9	%	$	130.7	4.2	%	$	11.6	8.9	%	Research and development	$	74.0	7.2	%	$	69.5	4.8	%	$	4.5	6.5	%	$	148.8	7.1	%	$	142.3	4.9	%	$	6.5	4.6	%
Selling and marketing	Selling and marketing	171.4		11.9	%	131.5		8.5	%	39.9		30.3	%	318.7		11.0	%	259.5		8.2	%	59.2		22.8	%	Selling and marketing	142.4		13.9	%	171.4		11.9	%	(29.0)		(16.9)	%	305.9		14.6	%	318.7		11.0	%	(12.8)		(4.0)	%
General and administrative	General and administrative	100.5		7.0	%	88.9		5.8	%	11.6		13.0	%	218.5		7.5	%	180.4		5.7	%	38.1		21.1	%	General and administrative	100.8		9.8	%	100.5		7.0	%	0.3		0.3	%	209.3		10.0	%	218.5		7.5	%	(9.2)		(4.2)	%
Amortization of intangible assets	Amortization of intangible assets	11.3		0.8	%	10.2		0.7	%	1.1		10.8	%	22.1		0.8	%	20.4		0.6	%	1.7		8.3	%	Amortization of intangible assets	7.1		0.7	%	11.3		0.8	%	(4.2)		(37.2)	%	14.7		0.7	%	22.1		0.8	%	(7.4)		(33.5)	%

Contingent consideration - fair value adjustment	Contingent consideration - fair value adjustment	—		—	%	(14.7)		(1.0)	%	14.7		(100.0)	%	(4.1)		(0.1)	%	(10.1)		(0.3)	%	6.0		(59.4)	%	Contingent consideration - fair value adjustment	(12.4)		(1.2)	%	—		—	%	(12.4)		**		(12.4)		(0.6)	%	(4.1)		(0.1)	%	(8.3)		202.4	%
Restructuring and Divestiture charges	Restructuring and Divestiture charges	(0.2)		—	%	1.6		0.1	%	(1.8)		(112.5)	%	—		—	%	3.0		0.1	%	(3.0)		(100.0)	%	Restructuring and Divestiture charges	1.8		0.2	%	(0.2)		—	%	2.0		**		2.9		0.1	%	—		—	%	2.9		**
		$	352.5	24.6	%	$	289.0	18.8	%	$	63.5	22.0	%	$	697.5	24.0	%	$	583.9	18.6	%	$	113.6	19.5	%		$	313.7	30.6	%	$	352.5	24.6	%	$	(38.8)	(11.0)	%	$	669.2	31.9	%	$	697.5	24.0	%	$	(28.3)	(4.1)	%

** Percentage not meaningful

Research and Development Expenses. Research and development expenses ~~decreased 2.8%~~increased 6.5% and 4.6% in the current three ~~month period~~ and ~~increased 8.9% in the current~~ six month ~~period~~periods, respectively, compared to the corresponding periods in the prior ~~year. The decrease in the current quarter is~~year primarily due to a ~~$7.0~~lower credits of $5.3 million ~~charge~~and $3.8 million in the current three and six month periods, respectively, compared to the corresponding ~~period~~periods in the prior year, ~~related to the purchase of intellectual property and a higher credit in the current quarter of $5.9 million~~ recorded ~~to research and development expenses~~ for funds received from the Biomedical Advanced Research and Development Authority (BARDA) grant to obtain FDA approval of our ~~two~~ SARS-CoV-2 assays. ~~Partially offsetting these decreases is the inclusion of incremental expenses from the Biotheranostics, Mobidiag, Diagenode and Bolder acquisitions in the aggregate of $10.1 million. The increase in~~In addition, the current six month period ~~compared to the corresponding period~~included an extra week of compensation and benefits. Partially offsetting these increases was a reduction in ~~the prior year is primarily due to the inclusion of incremental expenses from the Biotheranostics, Mobidiag, Diagenode and Bolder acquisitions in the aggregate of $19.0 million, and higher~~certain project ~~spend in Diagnostics and Surgical.~~spend. At any point in time, we have a number of different research projects and clinical trials being conducted and the timing of these projects and related costs can vary from period to period.

Selling and Marketing Expenses. Selling and marketing expenses ~~increased 30.3%~~decreased 16.9% and ~~22.8%~~4.0% in the current three and six month periods, respectively, compared to the corresponding periods in the prior ~~year~~year. The decrease was primarily due to ~~increased~~lower spending on advertising and marketing initiatives ~~primarily related to~~as the prior year periods included spend on our Super Bowl commercial and a larger sponsorship ofamount for the ~~Women's~~Women’s Tennis Association and grants supporting ~~women's~~women’s health ~~initiatives, the inclusion of incremental expenses~~initiatives. These decreases were partially offset by higher compensation and benefits primarily from ~~the Biotheranostics, Diagenode, Mobidiag~~an increase in commissions expense as sales were higher for our Breast Health and ~~Bolder acquisitions~~Surgical businesses and to a lesser extent an increase in the aggregate of $11.9 million and $25.2 million, respectively, higher meeting expenses and trade shows that were lower in the prior year primarily due to canceled or curtailed events as a result of the COVID-19 pandemic, higher travel expensesheadcount, and an increase in ~~Diagnostics commissions. These increases were~~travel and meetings. In the current six month period, the decrease in expenses was also partially offset by ~~a decrease~~an extra week of compensation and benefits and an increase in ~~commissions in Breast Health due to lower revenues.~~severance expense.

Table of Contents

General and Administrative Expenses. General and administrative expenses increased ~~13.0%~~0.3% and ~~21.1%~~decreased 4.2% in the current three and six month periods, respectively, compared to the corresponding periods in the prior ~~year~~year. The increase in the current three month period was primarily due to an increase in ~~charitable contributions of $7.1 million~~compensation and ~~$17.2 million, respectively, the inclusion of incremental expenses~~benefits from ~~the Biotheranostics, Mobidiag, Diagenode, and Bolder acquisitions in the aggregate of $4.6 million and $10.7 million, respectively, an increase in salaries and bonus,~~ higher ~~information systems infrastructure projects spend,~~expense from our deferred compensation plan due to stock market gains and an increase in non-income tax charges. In addition, in the prior year six month period we recorded a $3.6 million credit related to services provided under the transition services agreement with Cynosure. These increases werestock compensation partially offset by a decrease in non-income tax charges and a decrease in charitable donations of $2.0 million. The decrease in the current six month period was primarily due to a decrease in charitable donations of $12.0 million, a $7.4 million settlement awarded in the Minerva litigation received in the first quarter of fiscal 2023, lower tax project and legal expenses, and a decrease in bad debt ~~expense, acquisition costs, litigation~~expense. These decreases were partially offset by an increase in compensation and ~~settlement costs, and lower~~benefits from higher expense from our deferred compensation ~~plan.~~plan due to stock market gains and an increase in stock compensation, an $8.9 million charge to settle a business dispute in connection with terminating the Mobidiag joint venture agreement in China, an increase in reserves for sales and use tax matters, higher travel, an increase in information systems infrastructure costs and higher compensation and benefits from the extra week in the current six month period.

Amortization of Intangible Assets. Amortization of intangible assets primarily results from customer relationships and trade names related to our acquisitions. These intangible assets are generally amortized over their estimated useful lives of between 25 and 30 years using a straight-line method or, if reliably determinable, based on the pattern in which the economic

~~Table of Contents~~

benefits of the assets are expected to be consumed utilizing expected undiscounted future cash flows. Amortization expense ~~increased slightly~~decreased in the current year periods primarily due to ~~recent acquisitions partially offset by~~ assets from ~~older acquisitions~~our Cytyc acquisition becoming fully ~~amortized.~~amortized at the beginning of the first quarter of fiscal 2023.

Contingent Consideration Fair Value Adjustments. In connection with the acquisition of Acessa Health, Inc., or Acessa, we are obligated to make contingent earn-out payments. The payments are based on achieving incremental revenue growth over a three-year period ending annually in December of each of 2021, 2022, and 2023. As of the acquisition date, ~~for Acessa,~~ we recorded a contingent consideration liability for the estimated fair value of the amount we expected to pay to the former shareholders of the acquired business. This liability is not contingent on future employment, and we recorded our estimate of the fair value of the contingent consideration liability utilizing the Monte Carlo simulation based on future revenue projections of Acessa, comparable company revenue growth rates, implied volatility and applying a risk adjusted discount rate. Increases or decreases in the fair value of contingent consideration ~~liabilities~~liability can result from the passage of time, changes in discount rates, and changes in the timing, probabilities and amount of revenue estimates. In the second quarter of fiscal 2023, we recorded a gain of $12.4 million based on a decrease in forecasted revenues over the remaining earn-out period. In the first quarter of fiscal 2022, we recorded a gain of $4.1 million based on actual amounts owed for the first earn-out period being lower than the amount accrued as of September 25, 2021. ~~There was no change~~

Interest Income


	Three Months Ended							Six Months Ended
	April 1, 2023		March 26, 2022		Change			April 1, 2023		March 26, 2022		Change
	Amount		Amount		Amount		%	Amount		Amount		Amount		%
Interest Income	$	31.5	$	0.8	$	30.7	**	$	52.1	$	1.2	$	50.9	**

** Percentage not meaningful

Interest income increased significantly in the ~~fair value of~~current year periods compared to the ~~liability~~corresponding periods in ~~the second quarter of fiscal 2022. In~~ the prior year ~~first and second quarters, we recorded~~due to the significant increase in interest rates over the past twelve months as the U.S. Federal Reserve began periodically raising its Federal Funds Rate starting in March 2022. To a ~~loss of $4.6 million and a gain of $14.7 million, respectively,~~lesser extent, the increase in interest income was due to ~~record~~higher average cash balances in the ~~liability at fair value at that time.~~current year periods compared to the corresponding periods in the prior year.

Interest Expense

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 Change March 26,
2022 March 27,
2021 Change
Amount Amount Amount % Amount Amount Amount %
Interest Expense $ (22.6) $ (21.3) $ (1.3) 6.1 % $ (48.3) $ (49.3) $ 1.0 (2.0) %


	Three Months Ended								Six Months Ended
	April 1, 2023		March 26, 2022		Change				April 1, 2023		March 26, 2022		Change
	Amount		Amount		Amount		%		Amount		Amount		Amount		%
Interest Expense	$	(27.2)	$	(22.6)	$	(4.6)	20.4	%	$	(55.3)	$	(48.3)	$	(7.0)	14.6	%

Table of Contents

Interest expense consists primarily of the cash interest costs and the related amortization of the debt discount and deferred issuance costs on our outstanding debt. Interest expense increased in the current three and six month ~~period~~periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~borrowings outstanding~~an increase in the variable interest rate, SOFR, under our 2021 Credit Agreement partially offset by amounts received under our interest rate swap, which hedges the benchmark interest rate, versus payments made under the ~~Securitization Program in the current year versus~~interest rate swap in the prior year ~~period no amounts were outstanding. Interest expense decreased in the current six month period compared to the corresponding period in~~period. In addition, the prior year ~~primarily due to lower~~interest expense included debt refinancing costs ~~of $4.0 million recorded as an expense, lower interest rates on~~for our Senior Notes due to issuing our 2029 Senior Notes and paying off our 2025 Senior Notes in the prior year, and the pay-off of amounts outstanding under our Securitization Program in the prior year, partially offset by higher interest rate swap expense2021 Credit Agreement, and interest expense related to debt ~~from~~acquired in the Mobidiag ~~acquisition.~~acquisition that was paid off in the prior year.

Debt Extinguishment Loss

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 Change March 26,
2022 March 27,
2021 Change
Amount Amount Amount % Amount Amount Amount %
Debt Extinguishment Loss $ — $ — $ — — % $ (0.7) $ (21.6) $ 20.9 (96.8) %


	Three Months Ended								Six Months Ended
	April 1, 2023		March 26, 2022		Change				April 1, 2023		March 26, 2022		Change
	Amount		Amount		Amount		%		Amount		Amount		Amount		%
Debt Extinguishment Loss	$	—	$	—	$	—	—	%	$	—	$	(0.7)	$	0.7	(100.0)	%

In the first quarter of fiscal 2022, we entered into a Refinancing Amendment ~~No. 2~~ to ~~the~~our 2021 Credit Agreement with Bank of America, N.A. The proceeds were used to pay off the term loan outstanding under ~~the~~our 2018 Credit Agreement. In connection with this transaction we recorded a debt extinguishment charge of $0.7 million. In the first quarter of fiscal 2021, we completed a private placement of $950 million aggregate principal amount of our 2029 Senior Notes. The proceeds under the 2029 Senior Notes offering, together with available cash, were used to redeem our 2025 Senior Notes in the same principal amount. In connection with this transaction, we recorded a debt extinguishment loss of $21.6 million in the first quarter of fiscal 2021.

~~Table of Contents~~

Other Income (Expense), net

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 Change March 26,
2022 March 27,
2021 Change
Amount Amount Amount % Amount Amount Amount %
Other Income, net $ 2.1 $ 4.7 $ (2.6) ** $ 8.7 $ 0.9 $ 7.8 **


	Three Months Ended								Six Months Ended
	April 1, 2023		March 26, 2022		Change				April 1, 2023		March 26, 2022		Change
	Amount		Amount		Amount		%		Amount		Amount		Amount		%
Other Income (Expense), net	$	2.9	$	2.1	$	0.8	38.1	%	$	(12.9)	$	8.7	$	(21.6)	**

**Percentage not meaningful

For the current three month period, this account primarily consisted of a gain of $2.8 million from the change in cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market gains, partially offset by net foreign currency exchange losses of $0.3 million. For the second quarter of fiscal 2022, this account primarily consisted of net foreign currency exchange gains of $3.3 million, primarily from settling hedging transactions, and a $2.4 million gain on life insurance proceeds as a result of the death of a former employee, partially offset by a loss of $3.5 million from the change in cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market losses. For the second quarter of fiscal 2021, this account primarily consisted of a gain of $2.7 million on the cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market gains and net foreign currency exchange gains of $2.1 million, primarily from the mark-to-market of outstanding forward foreign currency exchange and foreign currency option contracts.

For the current six month period, this account primarily consisted of net foreign currency exchange losses of $18.4 million, primarily from the mark-to-market of foreign currency contracts used to hedge operating results, partially offset by a gain of $5.3 million from the change in cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market gains. For the corresponding six month period in the prior year, this account primarily consisted of net foreign currency exchange gains of $12.6 million, primarily from settling transactions, and a $2.4 million gain on life insurance proceeds, partially offset by a charge of $4.3 million to write off an equity method investment acquired in the Mobidiag acquisition and a loss of $2.2 million from the change in cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market losses. For the prior year corresponding six month period, this account primarily consisted of a gain of $8.9 million on the cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market gains, partially offset by net foreign currency exchange losses of $7.4 million, primarily from the mark-to-market of outstanding forward foreign currency exchange and foreign currency option contracts.

Provision for Income Taxes

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 Change March 26,
2022 March 27,
2021 Change
Amount Amount Amount % Amount Amount Amount %
Provision for Income Taxes $ 118.7 $ 161.1 $ (42.4) (26.3) % $ 241.4 $ 340.1 $ (98.7) (29.0) %


	Three Months Ended								Six Months Ended
	April 1, 2023		March 26, 2022		Change				April 1, 2023		March 26, 2022		Change
	Amount		Amount		Amount		%		Amount		Amount		Amount		%
Provision for Income Taxes	$	60.8	$	118.7	$	(57.9)	(48.8)	%	$	112.5	$	241.4	$	(128.9)	(53.4)	%

Table of Contents

Our effective tax rates for the three and six months ended April 1, 2023 were 21.8% and 21.7%, respectively, compared to 20.7% and 20.2% for the corresponding periods in the prior year.

Our effective tax rates for the three and six months ended ~~March 26, 2022~~April 1, 2023 were ~~20.7%~~higher than the U.S. statutory tax rate primarily due to income tax reserves, the global intangible low-taxed income inclusion, and ~~20.2%, respectively, compared to 20.6%~~state income taxes, partially offset by the impact of the U.S. deduction for foreign derived intangible income, the geographic mix of income earned by our international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate, and ~~21.1%, respectively, for the corresponding periods in the prior year.~~federal and state tax credits.

Our effective tax rates for the three and six months ended March 26, 2022 were lower than the U.S. statutory tax rate primarily due to the impact of the U.S. deduction for foreign derived intangible income and the geographic mix of income earned by our international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate, partially offset by state income taxes.

Our effective tax rate for the three months ended March 27, 2021 was lower than the U.S. statutory tax rate primarily due to the impact of the U.S. deduction for foreign derived intangible income and the geographic mix of income earned by our international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate, partially offset by state income taxes. Our effective tax rate for the six months ended March 27, 2021 was higher than the U.S. statutory tax rate primarily due to state income taxes, partially offset by the impact of the U.S. deduction for foreign derived intangible income and the geographic mix of income earned by our international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate.

Segment Results of Operations

We operate in four segments: Diagnostics, Breast Health, GYN Surgical and Skeletal Health. The accounting policies of the segments are the same as those described in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September ~~25, 2021.~~24, 2022. We measure segment performance based on total revenues and operating income. Revenues from product sales of each of these segments are described in further detail above. The

~~Table of Contents~~

discussion that follows is a summary analysis of total revenues and the primary changes in operating income or loss by segment.

Diagnostics


		Three Months Ended										Six Months Ended											Three Months Ended										Six Months Ended
		March 26, 2022			March 27, 2021			Change				March 26, 2022			March 27, 2021			Change					April 1, 2023			March 26, 2022			Change				April 1, 2023			March 26, 2022			Change
		Amount			Amount			Amount		%		Amount			Amount			Amount		%			Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	Total Revenues	$	987.1		$	1,064.5		$	(77.4)	(7.3)	%	$	1,937.5		$	2,192.7		$	(255.2)	(11.6)	%	Total Revenues	$	464.7		$	987.1		$	(522.4)	(52.9)	%	$	1,024.0		$	1,937.5		$	(913.5)	(47.1)	%
Operating Income	Operating Income	$	540.6		$	700.6		$	(160.0)	(22.8)	%	$	1,072.4		$	1,485.0		$	(412.6)	(27.8)	%	Operating Income	$	105.3		$	540.6		$	(435.3)	(80.5)	%	$	256.4		$	1,072.4		$	(816.0)	(76.1)	%
Operating Income as a % of Segment Revenue	Operating Income as a % of Segment Revenue	54.8		%	65.8		%					55.3		%	67.7		%					Operating Income as a % of Segment Revenue	22.7		%	54.8		%					25.0		%	55.3		%

Diagnostics revenues decreased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to athe decrease in ~~sales of our SARS-CoV-2 assays, a decrease in royalty revenue from Grifols related to licensing our intellectual property of our COVID-19 assays for their sale in Spain and lower instrument sales,~~product revenues discussed above, partially offset by higher lab testing revenue from ~~acquisitions, an increase in Aptima assays and Quant Viral assays.~~our Biotheranostics business.

Operating income for this business segment decreased in the current three and six month periods compared to the corresponding periods in the prior year due to a decrease in gross profit from lower COVID-19 assay sales ~~and an increase~~partially offset by a decrease in operating expenses. Gross margin was ~~71.8%~~55.0% and ~~72.3%~~56.6% in the current three and six month periods, respectively, compared to ~~77.3%~~71.8% and ~~78.7%~~72.3% in the corresponding periods in the prior year, respectively. The decrease in gross profit in the current three and six month periods was primarily due to lower sales ~~volume~~volumes of our SARS-CoV-2 assays which have a higher margin, unfavorable manufacturing variances at certain of our manufacturing facilities, an increase in scrap, and higher field service costs from our expanded instrument installed base, partially offset by increases in core Aptima, Fusion and Quant Viral assay volumes, a decrease in inventory reserves, higher lab testing revenue and a decrease in intangible asset amortization expense ~~from recent acquisitions,~~and lower ~~Grifols license revenue, an increase in inventory reserves, higher field service costs for our expanded instrument install bases and an increase in~~ freight internationally.

Operating expenses decreased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to a decrease in marketing initiatives and allocated advertising and charitable contributions, a decrease in intangible asset amortization expense, and a decrease in commissions. Partially offsetting these decreases was a decrease in the BARDA credit, an increase in research and development project spend, an increase in travel and meeting expenses and an increase in compensation and benefits from the extra week in the current six month period. Also partially offsetting these decreases in the current six month period compared to the corresponding period in the prior year is a settlement charge of $8.9 million related to the termination of the Mobidiag joint venture in China.

Table of Contents

Breast Health


	Three Months Ended										Six Months Ended
	April 1, 2023			March 26, 2022			Change				April 1, 2023			March 26, 2022			Change
	Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	385.4		$	310.4		$	75.0	24.2	%	$	719.5		$	669.9		$	49.6	7.4	%
Operating Income	$	109.9		$	49.3		$	60.6	122.9	%	$	170.4		$	131.0		$	39.4	30.1	%
Operating Income as a % of Segment Revenue	28.5		%	15.9		%					23.7		%	19.6		%

Breast Health revenues increased in the current three and six month periods compared to the corresponding periods in the prior year due to an increase in product and service revenue discussed above.

Operating income for this business segment increased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to ~~the inclusion of operating expenses from the Biotheranostics, Mobidiag, and Diagenode acquisitions,~~ an increase in ~~allocated advertising and charitable contributions, an increase~~product sales, a decrease in ~~salaries and bonus, an increase in marketing initiatives, higher acquisition costs,~~operating expenses and an increase in ~~travel expenses partially offset by an increase in the BARDA credit received~~service gross profit. Gross margin was 57.3% and ~~lower bad debt expense.~~

~~Breast Health~~

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 Change March 26,
2022 March 27,
2021 Change
Amount Amount Amount % Amount Amount Amount %
Total Revenues $ 310.4 $ 336.3 $ (25.9) (7.7) % $ 669.9 $ 669.1 $ 0.8 0.1 %
Operating Income $ 49.3 $ 67.8 $ (18.5) (27.3) % $ 131.0 $ 154.1 $ (23.1) (15.0) %
Operating Income as a % of Segment Revenue 15.9 % 20.2 % 19.6 % 23.0 %

~~Breast Health revenues decreased~~55.8% in the current three and six month ~~period~~periods, respectively, compared to 53.4% and 54.6% in the corresponding ~~period~~periods in the prior year, respectively. The increase in gross margin is primarily due to ~~a decrease~~higher volumes of ~~$32.8 million in product revenue partially offset by~~our capital equipment and related software sales, and interventional breast solutions devices, an increase ~~of $6.9 million~~ in service ~~revenue discussed above. Breast Health revenues increased~~margin from the continued conversion of digital mammography systems to service contracts and to a lesser extent the extra week in the current six month period, ~~compared to the corresponding period in the prior year primarily due to~~partially offset by higher costs for raw materials and components from supply chain constraints and inflation, an increase in ~~service revenue offset by a decrease~~inventory reserves and an increase in ~~product revenue discussed above.~~freight.

Operating ~~income for this business segment~~expenses decreased in the current three and six month periods compared to the corresponding periods in the prior year. The decrease in the current three month period is primarily due to a decrease in product sales gross profit, partially offset by an increase in service gross profit from higher service revenue and a decrease in operating expenses. The decrease in operating income in the current six month period is primarily due to a decrease in product sales gross profit and an increase in operating expenses, partially offset by an increase in gross profit from higher service revenue. Gross margin was 53.4% and 54.6% in the current three and six month periods, respectively, compared to 56.2% and 57.0% in the corresponding periods in the prior year, respectively. The decrease in gross margin is primarily due to the reduced

~~Table of Contents~~

~~manufacturing utilization from supply chain shortages, higher costs for raw materials and components and an increase in intangible asset amortization expense.~~

~~Operating expenses decreased in the in the current three month period compared to the corresponding period in the prior~~ year primarily due to a decrease in marketing initiatives and allocated advertising and charitable contributions and lower research and development project spend, ~~and a decrease in compensation and commissions from lower sales and sales force headcount,~~ partially offset by an increase in ~~allocated advertising, marketing initiatives~~commission expense from higher sales, an increase in travel and ~~allocated charitable donations. Operating expenses increased~~meetings and higher restructuring costs. In addition, there was an increase in compensation and benefits from the extra week in the current six month period compared to the corresponding period in the prior year primarily due to an increase in allocated advertising and charitable contributions, an increase in marketing initiatives, trade shows and sales meetings, higher salaries and bonus and an increase in research and development project spend. These increases were partially offset by a decrease in compensation and commissions from lower sales and sales force headcount and lower restructuring charges.period.

GYN Surgical


		Three Months Ended										Six Months Ended											Three Months Ended										Six Months Ended
		March 26, 2022			March 27, 2021			Change				March 26, 2022			March 27, 2021			Change					April 1, 2023			March 26, 2022			Change				April 1, 2023			March 26, 2022			Change
		Amount			Amount			Amount		%		Amount			Amount			Amount		%			Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	Total Revenues	$	117.3		$	114.2		$	3.1	2.7	%	$	251.6		$	238.2		$	13.4	5.6	%	Total Revenues	$	144.8		$	117.3		$	27.5	23.4	%	$	298.9		$	251.6		$	47.3	18.8	%
Operating Income	Operating Income	$	5.7		$	28.6		$	(22.9)	(80.1)	%	$	32.3		$	42.3		$	(10.0)	(23.6)	%	Operating Income	$	52.3		$	5.7		$	46.6	817.5	%	$	101.0		$	32.3		$	68.7	212.7	%
Operating Income as a % of Segment Revenue	Operating Income as a % of Segment Revenue	4.9		%	25.0		%					12.8		%	17.8		%					Operating Income as a % of Segment Revenue	36.1		%	4.9		%					33.8		%	12.8		%

GYN Surgical revenues increased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to the increase in product revenues discussed above.

Operating income for this business segment ~~decreased~~increased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to an increase in ~~operating expenses, which was, partially offset by an increase in~~ gross profit and to a lesser extent a decrease in ~~the current six month period.~~operating expenses. Gross margin was ~~56.4%~~67.9% and ~~59.5%~~68.3% in the current three and six month periods, respectively, compared to ~~59.5%~~56.4% and ~~61.1%~~59.5% in the corresponding periods in the prior year, respectively. The ~~decrease~~increase in gross margin was primarily due to a decrease in intangible asset amortization expense and an increase in higher margin product ~~mix as we sold more lower margin products~~sales in the current ~~year periods.~~three month period, partially offset by an increase in lower margin product sales in the current six month period discussed above.

Operating expenses ~~increased~~decreased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to a gain of ~~$14.7 million and $10.1~~$12.4 million recorded in the ~~prior~~current three ~~and six~~ month ~~periods, respectively,~~period to decrease the contingent consideration liability to fair value related to the Acessa acquisition compared to a gain of $4.1 million recorded in the ~~inclusion of Bolder expenses,~~prior year six month period, a decrease in intangible asset amortization expense, and ~~higher advertising,~~lower marketing ~~initiatives and travel,~~initiative spend. These decreases were partially offset by ~~lower legal~~an increase in compensation and benefits primarily due to an increase in commissions and higher salaries and an increase in travel and meeting expenses. In addition, ~~these increases were partially offset~~ in the current six month period bywe received $7.4

Table of Contents

million in infringement damages from the Minerva litigation, which was recorded as a ~~decrease in research~~credit to general and ~~development project spend.~~administrative expenses.

Skeletal Health

Three Months Ended Six Months Ended
March 26,
2022 March 27,
2021 Change March 26,
2022 March 27,
2021 Change
Amount Amount Amount % Amount Amount Amount %
Total Revenues $ 20.9 $ 22.6 $ (1.7) (7.5) % $ 47.9 $ 47.4 $ 0.5 1.1 %
Operating Income (Loss) $ (1.5) $ (0.2) $ (1.3) ** $ (0.3) $ 0.8 $ (1.1) **
Operating Income (Loss) as a % of Segment Revenue (7.2) % (1.0) % (0.6) % 1.7 %


	Three Months Ended										Six Months Ended
	April 1, 2023			March 26, 2022			Change				April 1, 2023			March 26, 2022			Change
	Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	31.6		$	20.9		$	10.7	51.2	%	$	58.3		$	47.9		$	10.4	21.7	%
Operating Income	$	4.6		$	(1.5)		$	6.1	**		$	6.7		$	(0.3)		$	7.0	**
Operating Income as a % of Segment Revenue	14.6		%	(7.2)		%					11.5		%	(0.6)		%

** ~~percentage~~Percentage not meaningful

Skeletal Health revenues ~~decreased~~increased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to the ~~decrease~~increase in product revenues discussed ~~above.~~above and to a lesser extent the increase in service contract revenue from the extra week in the current six month period.

Operating income for this business segment increased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to an increase in gross profit and a decrease in operating expenses. Gross margin was 35.6% and 33.0% in the current three and six month periods, respectively, compared to 30.4% and 33.5% in the corresponding periods in the prior year, respectively. The increase in gross margin in the current three month period was primarily due to an increase in product and service revenues partially offset by increased costs from supply chain constraints and inflation. The decrease in gross margin in the current six month period was primarily due to increased costs from supply chain constraints and inflation.

Operating expenses decreased in the current three and six month periods compared to the corresponding periods in the prior year primarily due to a decrease in ~~gross profit. Gross margin was 30.4%~~research and ~~33.5%~~development project spend and marketing initiatives partially offset by an increase in the current three and six month periods, respectively, compared to 35.4% and 35.5% in the corresponding periods in the prior year, respectively. The decrease in gross margin was primarily due to lower sales volume of our Horizon DXA systems.

~~Table of Contents~~

~~Operating expenses were consistent in the current three and six month periods compared to the corresponding periods in the prior year.~~commissions from higher sales.

LIQUIDITY AND CAPITAL RESOURCES

At ~~March 26, 2022,~~April 1, 2023, we had ~~$2,576.3~~$3,256.4 million of working capital and our cash and cash equivalents totaled ~~$2,290.8~~$2,582.2 million. Our cash and cash equivalents increased by ~~$1,120.5~~$242.7 million during the first six months of fiscal ~~2022~~2023 primarily due to cash generated from operating activities, partially offset by cash used in investing and financing activities primarily related to ~~a business acquisition and~~ repurchases of our common ~~stock.~~stock and capital expenditures.

In the first six months of fiscal ~~2022,~~2023, our operating activities provided cash of ~~$1,626.4~~$459.7 million, primarily due to net income of ~~$954.9~~$405.9 million, non-cash charges for depreciation and amortization aggregating ~~$214.1~~$166.7 million, and stock-based compensation expense of ~~$36.5~~$43.7 million. These adjustments to net income were partially offset by a decrease in deferred taxes of ~~$41.5~~$61.6 million primarily due to the capitalization of research expenditures under the tax rules and to a lesser extent the amortization of intangible assets. Cash provided by operations included a net cash ~~inflow~~outflow of ~~$443.0~~$112.2 million from changes in our operating assets and liabilities. The net cash ~~inflow~~outflow was primarily driven by ~~a $355.3~~an increase of $81.8 million ~~dollar decrease~~ in ~~prepaid expenses and other assets primarily~~accounts receivable due to ~~refunds received~~the timing of billings for service contracts as well as higher sales of capital equipment in the second quarter ~~related~~of fiscal 2023 in our Breast Health division compared to federal and state loss carryback claims partially offset by a payment for our Women's Tennis Association sponsorship, a decrease in accounts receivable of $101.6 million due to strong collections in the quarter as days sales outstanding decreased to 55 days from 68 days in the fourth quarter of fiscal ~~2021, and an increase in accounts payable of $9.1 million due to the timing of payments. These cash inflows were partially offset by~~2022, an increase in inventory of ~~$26.4~~$56.1 million ~~primarily~~principally due to athe strategic buildup of emergency sourced components for our Breast Health business to hedge against the continuing worldwide supply ~~constraints.~~constraints, a $22.4 million decrease in accrued expenses primarily due to net payments of the annual bonus and commissions partially offset by the timing of income tax and value-added tax payments, and a $13.2 million decrease in accounts payable due to the timing of payments. These cash outflows were partially offset by an increase of $42.5 million in deferred revenue primarily due to billings for annual service contracts, a decrease in prepaid expenses and other assets of $10.5 million primarily due to the Department of Defense reimbursement received in the second quarter partially offset by normal amortization related to the Women’s Tennis Association sponsorship and service and software subscriptions, and a decrease in prepaid income taxes of $8.3 million primarily due to timing of tax payments relative to the provision for income taxes.

In the first six months of fiscal ~~2022,~~2023, our investing activities used cash of ~~$164.4~~$57.4 million primarily due to ~~net cash paid for our acquisitions of $158.4 million and net~~ capital expenditures of ~~$69.9~~$61.2 million, which primarily consisted of the placement of equipment under customer usage agreements ~~as purchases~~and

purchase of manufacturing equipment and to a lesser extent building improvements, and $10.0 million for the purchase of an equity investment. These uses of cash were ~~more than~~partially offset by ~~the~~a final reimbursement of ~~funds~~$20.5 million received from the Department of Defense under a grant to increase production capacity of our two SARS-CoV-2 assays.

In the first six months of fiscal ~~2022,~~2023, our financing activities used cash of ~~$346.0~~$163.0 million primarily due to ~~$367.0~~$150.0 million for repurchases of our common stock ~~$63.6 million for the repayment of debt acquired in the Mobidiag acquisition, $22.5~~and $23.2 million for the payment of employee taxes withheld for the net share settlement of vested restricted stock ~~units, and a $12.2 million contingent consideration payment as a result of the completion of the first annual earn-out period from the Acessa acquisition.~~units. Partially offsetting these uses of cash were ~~net proceeds of $103.7 million from the refinancing of the 2021 Credit Agreement and $17.3~~$28.4 million from our equity plans, primarily from the exercise of stock options.

Debt

We had total recorded debt outstanding of ~~$3.07~~$2.82 billion at ~~March 26, 2022,~~April 1, 2023, which was comprised of amounts outstanding under our 2021 Credit Agreement of $1.49 billion (principal of $1.5 billion), 2029 Senior Notes of ~~$935.6~~$937.7 million (principal of $950.0 million), and 2028 Senior Notes of ~~$395.7~~$396.4 million (principal of $400.0 million) ~~and the Securitization Program of $248.5 million.~~.

2021 Credit Agreement

On September 27, 2021, we refinanced our existing term loan and revolving credit facility with Bank of America, N.A. in its capacity as Administrative Agent, Swing Line Lender and L/C Issuer, and certain other lenders from time to time party thereto (the ~~"2018~~“2018 Credit ~~Agreement"~~Agreement”) by entering into a Refinancing Amendment ~~No. 2 dated as of September 27, 2021, to the Amended and Restated~~(the “2021 Credit ~~and Guaranty Agreement, dated as of October 3, 2017, as amended(the "2021 Credit Agreement"~~Agreement”). Borrowings under the 2021 Credit Agreement are secured by first-priority liens on, and a first priority security interest in, substantially all of our and our Subsidiary ~~Guarantors'~~Guarantors’ U.S. assets. ~~These liens are subject to release during the term of the facilities if we are able to achieve certain corporate or corporate family ratings and other conditions are met.~~ The credit facilities (the ~~"2021~~“2021 Credit ~~Facilities"~~Facilities”) under the 2021 Credit Agreement consist of:

•A $1.5 billion secured term loan ("(“2021 Term ~~Loan"~~Loan”) with a stated maturity date of September 25, 2026; and

•A secured revolving credit facility (the ~~"2021 Revolver"~~“2021 Revolver”) under which the Borrowers may borrow up to $2.0 billion, subject to certain sublimits, with a stated maturity date of September 25, 2026.

As of April 1, 2023, the principal amount outstanding under the 2021 Term Loan was $1.5 billion, no amounts were outstanding under the 2021 Revolver, and the full amount of the 2021 Revolver was available to be borrowed by the Company.

~~Borrowings~~On August 22, 2022, we further amended the 2021 Credit Agreement to address the planned phase out of LIBOR by the UK Financial Conduct Authority. Under this amendment, the interest rate applicable to the loans under the 2021 Credit Agreement ~~other than Swing Line Loans, bear interest, at our option, at~~denominated in U.S. dollars were converted to a variant of the ~~Base Rate, at the Eurocurrency Rate, at the Alternative Currency Daily Rate, or at the LIBOR Daily Floating Rate, in each case~~secured overnight financing rate (“SOFR”) plus ~~the Applicable Rate.~~

The Applicable Rate in regards to the Base Rate, the Eurocurrency Rate, the Alternative Currency Daily Rate, the Alternative Currency Term Rate, and the LIBOR Daily Floating Rate is subject to change depending on the Total Net Leverage Ratio (as such terms are defined in the 2021 Credit Agreement).an applicable spread. As of ~~March 26, 2022,~~April 1, 2023, the interest rate under the 2021 Term Loan was ~~1.46%~~5.91% per annum.

We are also required to pay a quarterly commitment fee calculated on a daily basis equal to the Applicable Rate as of such day multiplied by the undrawn committed amount available under the 2021 Revolver. As of ~~March 26, 2022,~~April 1, 2023, this commitment fee was 0.15% per annum.

Upon the earliest to occur of June 30, 2023 and certain specified events, relating to the planned phase out of LIBOR by the UK Financial Conduct Authority, the interest rate applicable to the loans under the 2021 Credit Agreement denominated in U.S. Dollars will convert to a variant of the secured overnight financing rate (“SOFR”), as established from time to time by the Federal Reserve Bank of New York, plus a corresponding spread.

We are required to make scheduled principal payments under the 2021 Term Loan in increasing amounts ranging from $3.75 million per three-month period commencing with the three-month period ~~ending~~ended on December 29, 2022 to $18.75 million per three-month period commencing with the three-month period ending on December 26, 2025. The remaining scheduled balance of $1.335 billion (or such lesser aggregate principal amount then outstanding) on the 2021 Term Loan and any amounts outstanding under the 2021 Revolver are due at ~~maturity.~~their respective maturities. In addition, subject to the terms and conditions set forth in the 2021 Credit Agreement, we may be required to make certain mandatory prepayments from the net proceeds of specified types of asset sales (subject to certain reinvestment rights), debt issuances (excluding permitted debt) and insurance recoveries (subject to certain reinvestment rights). Certain of the mandatory prepayments are subject to reduction or elimination ofif certain financial covenants are met. These mandatory prepayments are required to be applied first to the 2021 Term Loan, second to any outstanding amount under any Swing Line Loans), third to the 2021 Revolver, fourth to prepay any outstanding reimbursement obligations with respect to letters of credit and fifth to cash collateralize any letters of credit. Subject to certain limitations, we may voluntarily prepay any of the 2021 Credit Facilities without premium or penalty. ~~As of March 26, 2022, the outstanding principal balance of the 2021 Term Loan was $1.5 billion, and there were no amounts outstanding under the 2021 Revolver.~~

The 2021 Credit Agreement contains affirmative and negative covenants customarily applicable to senior secured credit facilities, including covenants restricting our ability subject to negotiated exceptions, to incur additional indebtedness and grant additional liens on our assets, engage in mergers or acquisitions or dispose of assets, enter into sale-leaseback transactions, pay dividends or make other distributions, voluntarily prepay other indebtedness, enter into transactions with affiliated persons, make investments, and change the ~~nature of our business. In addition, the 2021 Credit Agreement requires the Borrowers to~~requirement that we maintain certain financial ratios. The 2021 Credit Agreement also contains customary representations and warranties and events of default, including payments defaults, breach of representations and warranties, covenant defaults, cross defaults and an event of default upon a change of control of the company.

~~The 2021 Credit Agreement contains two financial covenants (a total net leverage ratio and an interest coverage ratio) measured as of the last day of each fiscal quarter.~~ As of ~~March 26, 2022,~~April 1, 2023, we were in compliance with these covenants.

2028 Senior Notes

The total aggregate principal balance of the 2028 Senior Notes is $400.0 million. The 2028 Senior Notes are general senior unsecured obligations and are guaranteed on a senior unsecured basis by certain of our domestic subsidiaries. The 2028 Senior Notes mature on February 1, 2028 and bear interest at the rate of 4.625% per year, payable semi-annually on February 1 and August 1 of each year. We may redeem the 2028 Senior Notes at any time prior to February 1, 2023 at a price equal to 100% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date and a make-whole premium set forth in the indenture. We also have the option to redeem the 2028 Senior Notes on or after: February 1, 2023 through February 1, 2024 at 102.312% of par; February 1, 2024 through February 1, 2025 at 101.541% of par; February 1, 2025 through February 1, 2026 at 100.770% of par; and February 1, 2026 and thereafter at 100% of par. In addition, if there is a change of control coupled with a decline in ratings, as provided in the indenture, we will be required to make an offer to purchase each holder’s 2028 Senior Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest, if any, to the repurchase date.

2029 Senior Notes

The total aggregate principal balance of the 2029 Senior Notes is $950.0 million. The 2029 Senior Notes are general senior unsecured obligations and are guaranteed on a senior unsecured basis by certain domestic subsidiaries. The 2029 Senior Notes mature on February 15, 2029 and bear interest at the rate of 3.250% per year, payable semi-annually on February 15 and August 15 of each year. We may redeem the 2029 Senior Notes at any time prior to September 28, 2023 at a price equal to 100% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date and a make-whole premium set forth in the indenture. We may also redeem up to 40% of the aggregate principal amount of the 2029 Senior Notes with the net cash proceeds of certain equity offerings at any time and from time to time before September 28, 2023, at a redemption price equal to 103.250% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date. We have the option to redeem the 2029 Senior Notes on or after: September 28, 2023 through September 27, 2024 at 101.625% of par; September 28, 2024 through September 27, 2025 at 100.813% of par; and September 28, 2025 and thereafter at 100% of par. In addition, if there is a change of control coupled with a decline in ratings, as provided in the indenture, we will be required to make an offer to purchase each holder’s 2029 Senior Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest, if any, to the repurchase date.

~~Accounts Receivable Securitization Program~~

On April 25, 2016, we entered into a one-year accounts receivable securitization program (the "Securitization Program") with several of our wholly-owned subsidiaries and certain financial institutions. The Securitization Program provides for annual renewals. Under the terms of the Securitization Program, we and certain of our wholly-owned subsidiaries sell our customer receivables to a bankruptcy remote special purpose entity, which is wholly-owned by us. The special purpose entity, as borrower, and we, as servicer, have entered into a credit and security agreement with several lenders (the "Credit and Security Agreement") pursuant to which the special purpose entity may borrow from the lenders up to the maximum borrowing amount allowed, with the loans secured by the receivables. The amount that the special purpose entity may borrow at a given point in time is determined based on the amount of qualifying receivables that are present in the special purpose entity at such point in time. The assets of the special purpose entity secure the amounts borrowed and cannot be used to pay our other debts or liabilities.

On April 13, 2020, we amended the Credit and Security Agreement with the lenders, temporarily suspending the ability to borrow and the need to comply with covenants for up to a year. On June 11, 2021, we amended and restated the Credit and Security Agreement to restart the Securitization Program and increase the maximum borrowing amount to $320.0 million. Loans outstanding under the Securitization Program bear interest at LIBOR plus an applicable margin for defined tranches. As of March 26, 2022, there was $248.5 million outstanding under this program, and the interest rate under the Securitization Program was 0.81%. Subsequent to March 26, 2022, we repaid the outstanding balance of $248.5 million.

Contingent Consideration Earn-Out Payments

In connection with certain of our acquisitions, we have incurred the obligation to make contingent earn-out payments tied to performance criteria, principally revenue growth of the acquired business over a specified period. In addition, contractual provisions relating to these contingent earn-out obligations may result in the risk of litigation relating to the calculation of the amount due or our operation of the acquired business. Such litigation could be expensive and divert management attention and resources. Our obligation to make contingent payments may also result in significant operating expenses.

~~Contingent consideration arrangements are recorded as either additional purchase price or compensation expense if continuing employment is required to receive such payments. Pursuant to ASC 805,~~ ~~Business Combinations~~, contingent consideration that is deemed to be part of the purchase price is recorded as a liability based on the estimated fair value of the consideration we expect to pay to the former shareholders of the acquired business as of the acquisition date. This liability is re-measured each reporting period with the change in fair value recorded through a separate line item within our Consolidated Statements of Income. Increases or decreases in the fair value of contingent consideration liabilities can result from changes in discount rates, changes in the timing, probabilities and amount of revenue estimates, and accretion of the liability for the passage of time.

Currently, our only contingent consideration liability is ~~from~~related to our Acessa acquisition. We have an obligation to the former Acessa shareholders to make contingent payments based on a multiple of annual incremental revenue growth over a three-year period ending annually in December. There is no maximum earnout. Pursuant to ASC 805, Business Combinations, the contingent consideration was deemed to be part of the purchase price, and we recorded our estimate of the fair value of the contingent consideration liability utilizing the Monte Carlo simulation based on future revenue projections of the business, comparable ~~companies~~companies’ revenue growth rates, implied volatility and applying a risk adjusted discount rate. The first earn-out period was completed in December

2021, and we paid $12.2 million to the former shareholders in the second quarter of fiscal 2022. The second earn-out period was completed in December 2022, resulting in a payment amount of $7.6 million in the second quarter of fiscal 2023. During the second quarter of fiscal 2023, we updated our forecasted revenue and recorded a gain of $12.4 million to record the liability to fair value. The reduction in fair value was primarily due to a decrease in forecasted revenues. As of ~~March 26, 2022, this~~April 1, 2023, the contingent consideration liability was recorded at its fair value of ~~$58.8~~$3.4 million.

Stock Repurchase Program

On ~~December 9, 2020, our~~September 22, 2022, the Board of Directors authorized a ~~new~~stock repurchase program, with a five-year ~~share repurchase plan,~~term, to repurchase up to $1.0 billion of our outstanding common ~~stock. The prior plan was terminated in connection with this new~~stock, effective as of the close of trading September 23, 2022. This repurchase program replaced the previous $1.0 billion authorization. During the three and six months ended ~~March 26, 2022,~~April 1, 2023, we repurchased ~~2.9~~0.6 million and ~~5.2~~2.2 million shares ~~respectively,~~ of our common stock for a total consideration of ~~$200.0~~$50.0 million and ~~$367.0~~$150.0 million, respectively. As of ~~March 26, 2022, $324.7~~April 1, 2023, $850.0 million remained available under this authorization. The timing of the share repurchases will be based upon our continuing analysis of market, financial, and other factors. Repurchases under the authorized share repurchase plan may be made using a variety of methods, which may include, but are not limited to, open market purchases, privately negotiated transactions, accelerated share repurchase agreements, or purchases pursuant to a Rule 10b5-1 plan under the Exchange Act. The authorized share repurchase plan may be suspended, delayed or discontinued at any time.

Legal Contingencies

We are currently involved in several legal proceedings and claims. In connection with these legal proceedings and claims, management periodically reviews estimates of potential costs to be incurred by us in connection with the adjudication or settlement, if any, of these proceedings. These estimates are developed, as applicable in consultation with outside counsel, and are based on an analysis of potential litigation outcomes and settlement strategies. In accordance with ASC 450, Contingencies, loss contingencies are accrued if, in the opinion of management, an adverse outcome is probable and such financial outcome can be reasonably estimated. It is possible that future results for any particular quarter or annual period may be materially affected by changes in our assumptions or the effectiveness of our strategies relating to these proceedings. Information with respect to this disclosure may be found in Note 10 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

Future Liquidity Considerations

We expect to continue to review and evaluate potential strategic transactions that we believe will complement our current or future business. Subject to the “Risk Factors” set forth or incorporated by reference in Part II, Item 1A of this Quarterly Report on Form 10-Q, ~~if any,~~ as well as those described in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September ~~25, 2021~~24, 2022 or any other of our subsequently filed reports, and the general disclaimers set forth in our ~~"Cautionary Statement"~~“Cautionary Statement” regarding forward-looking statements at the outset of this Item 2, we believe that our cash and cash equivalents, cash flows from operations, and the cash available under our 2021 Revolver will provide us with sufficient funds in order to fund our expected normal operations and debt payments over the next twelve months. Our longer-term liquidity is contingent upon future operating performance. We may also require additional capital in the future to fund capital expenditures, repayment of debt, acquisitions, strategic transactions or other investments. As described above, we have significant indebtedness outstanding under our 2021 Credit Agreement, 2028 Senior Notes, and 2029 Senior ~~Notes and Securitization Program.~~Notes. These capital requirements could be substantial. For a description of risks to our operating performance and our indebtedness, see the “Risk Factors” set forth or incorporated by reference in Part II, Item 1A of this Quarterly Report on Form 10-Q, as well as those described in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September ~~25, 2021.~~24, 2022.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of our financial condition and results of operations are based upon our interim consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to revenue recognition for multiple element arrangements, allowance for doubtful accounts, reserves for excess and obsolete inventories, valuations, purchase price allocations and contingent consideration related to business combinations, expected future cash flows including growth rates, discount rates, terminal values and other assumptions used to evaluate the recoverability of long-lived assets and goodwill, estimated fair values of intangible assets and goodwill, amortization methods and periods, warranty reserves, certain accrued expenses, restructuring and other related charges, stock-based compensation, contingent liabilities, tax reserves and recoverability of our net deferred tax assets and related valuation allowances. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates if past experience or other assumptions do not turn out to be substantially accurate. Any differences may have a material impact on our financial condition and results of operations. For a discussion of how these and other factors may affect our business, see the “Cautionary

~~Table of Contents~~

Statement” regarding forward-looking statements set forth at the outset of this Item 2 and the “Risk Factors” set forth or incorporated by reference in Part II, Item 1A of this Quarterly Report on Form 10-Q as well as those described in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September ~~25, 2021~~24, 2022 or any other of our subsequently filed reports.

The critical accounting estimates that we believe affect our more significant judgments and estimates used in the preparation of our consolidated financial statements presented in this report are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September ~~25, 2021.~~24, 2022. There have been no material changes to our critical accounting policies or estimates from those set forth in our Annual Report on Form 10-K for the fiscal year ended September ~~25, 2021.~~24, 2022.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Table of Contents

Financial Instruments, Other Financial Instruments, and Derivative Commodity Instruments. Financial instruments consist of cash and cash equivalents, accounts receivable, equity investments, foreign currency derivative contracts, an interest rate swap ~~agreement,~~agreements, insurance contracts, accounts payable and debt obligations. Except for our outstanding 2028 ~~Senior Notes~~ and 2029 Senior Notes, the fair value of these financial instruments approximate their carrying amount. The fair value of our 2028 ~~Senior Notes~~ and 2029 Senior Notes was approximately ~~$407.4~~$388.9 million and ~~$878.3~~$848.4 million, respectively, as of ~~March 26, 2022.~~April 1, 2023. Amounts outstanding under our 2021 Credit Agreement of $1.5 billion aggregate principal ~~and Securitization Program of $248.5 million~~ as of ~~March 26, 2022~~April 1, 2023 are subject to variable rates of interest based on current market rates, and as such, we believe the carrying amount of these obligations approximates fair value.

Primary Market Risk Exposures. Our primary market risk exposure is in the areas of interest rate risk and foreign currency exchange rate risk. We incur interest expense on borrowings outstanding under our 2028 ~~Senior Notes,~~and 2029 Senior Notes, and 2021 Credit ~~Agreement and Securitization Program.~~Agreement. The 2028 ~~Senior Notes~~ and 2029 Senior Notes have fixed interest rates. ~~Borrowings~~Effective September 25, 2022 (the first day of fiscal 2023), borrowings under our 2021 Credit Agreement ~~currently~~ bear interest at the ~~Eurocurrency~~SOFR Rate ~~(i.e., LIBOR)~~plus SOFR Adjustment of 0.10% plus the applicable margin of 1.00% per ~~annum, and borrowings under our Securitization Program bear interest at LIBOR plus the applicable margin of 0.7%.~~annum.

As of ~~March 26, 2022,~~April 1, 2023, there was $1.5 billion of aggregate principal outstanding under ~~the~~our 2021 Credit ~~Agreement and $248.5 million outstanding under the Securitization Program.~~Agreement. Since ~~these~~this debt ~~obligations are~~obligation is a variable rate ~~instruments,~~instrument, our interest expense associated with ~~these instruments~~the instrument is subject to change. A hypothetical 10% adverse movement (increase in ~~LIBOR~~the SOFR rate) would increase annual interest expense by approximately ~~$0.8 million.~~$2.4 million, which is net of the impact of our interest rate swap hedge. We previously entered into an interest rate swap agreement to help mitigate the interest rate volatility associated with the variable rate interest on the amounts outstanding under ~~the 2021 Credit Agreement.~~our credit facilities. The critical terms of the interest rate swap were designed to mirror the terms of our ~~LIBOR-based~~SOFR-based borrowings under ~~the~~our 2021 Credit Agreement, and therefore the interest rate swap is highly effective at offsetting the cash flows being hedged. We designated this derivative instrument as a cash flow hedge of the variability of the ~~LIBOR-based~~Term SOFR-based interest payments on $1.0 billion of principal. ~~The~~This interest rate swap contract expires on December 17, 2023.

~~The UK Financial Conduct Authority has announced that it intends to phase out LIBOR by the end of 2023. Our 2021 Credit Agreement provides that upon the earliest to occur of June 30,~~ On March 23, 2023, (as such date may be extended under certain circumstances) and certain specified events, relating to this planned phase out, the interest rate applicable to the loans under the 2021 Credit Agreement denominated in U.S. Dollars will convert to a variant of SOFR, as established from time to time by the Federal Reserve Bank of New York, plus a corresponding spread. If changes are made to the method of calculating LIBOR or LIBOR ceases to exist, we ~~may need to amend certain contracts, including our~~entered into two new consecutive interest rate swap ~~agreements, and we cannot predict what alternative rate or benchmark would be negotiated or~~contracts with the ~~extent to which this would adversely affect our interest rate~~first contract having an effective date of December 17, 2023 and the ~~effectiveness~~second contract terminating September 25, 2026. The notional amount of ~~our interest rate hedging activity.~~these swaps is $500 million.

The return from cash and cash equivalents will vary as short-term interest rates change. A hypothetical 10% increase ~~or decrease~~ in market interest rates ~~however,~~ would ~~not have a material adverse effect on our business, financial condition or results of operations.~~increase annual interest income by approximately $12.7 million.

Foreign Currency Exchange Risk. Our international business is subject to risks, including, but not limited to: unique economic conditions, changes in political climate, differing tax structures, other regulations and restrictions, and foreign exchange rate volatility. Accordingly, our future results could be materially adversely impacted by changes in these or other factors.

We conduct business worldwide and maintain sales and service offices outside the U.S. as well as manufacturing facilities primarily in Costa Rica and the United Kingdom. Our international sales are denominated in a number of currencies,

~~Table of Contents~~

primarily the Euro, U.S. dollar, UK Pound and ~~Renminbi.~~Chinese Yuan. The majority of our foreign ~~subsidiaries'~~subsidiaries’ functional currency is the local currency, although certain foreign subsidiaries functional currency is the U.S. dollar based on the nature of their operations or functions. Our revenues denominated in foreign currencies are positively affected when the U.S. dollar weakens against them and adversely affected when the U.S. dollar strengthens. Fluctuations in foreign currency rates could affect our sales, cost of goods and operating margins and could result in exchange losses. In addition, currency devaluations can result in a loss if we hold deposits of that currency. We have executed forward foreign currency contracts and foreign currency option contracts to hedge a portion of results denominated in the Euro, UK Pound, Australian dollar, Japanese Yen, Canadian dollar and Chinese ~~Yuan and Canadian dollar.~~Yuan. These contracts do not qualify for hedge accounting. As a result, we may experience volatility in our Consolidated Statements of Income due to (i) the impact of unrealized gains and losses reported in other income, net ~~from~~on the mark-to-market of outstanding contracts and (ii) realized gains and losses recognized in other income, net, whereas the offsetting economic gains and losses are reported in the line item of the underlying cash flow, for example, revenue.

We believe that the operating expenses of our international subsidiaries that are incurred in local currencies will not have a material adverse effect on our business, results of operations or financial condition. Our operating results and certain assets and liabilities that are denominated in foreign currencies are affected by changes in the relative strength of the U.S. dollar against those currencies. Our expenses, denominated in foreign currencies, are positively affected when the U.S. dollar strengthens against ~~them~~those currencies and adversely affected when the U.S. dollar weakens. However, we believe that the foreign currency exchange risk is not significant. We believe a hypothetical 10% increase or decrease in foreign currencies that we transact in would not have a material adverse impact on our financial condition or results of operations.

Table of Contents

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of ~~March 26, 2022,~~April 1, 2023, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of ~~March 26, 2022.~~April 1, 2023.

An evaluation was also performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of any change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. That evaluation did not identify any change in our internal control over financial reporting that occurred during our latest fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

4945

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

Information with respect to this Item may be found in Note 10 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

Additional information on our commitments and contingencies can be found in our Annual Report on Form 10-K for our fiscal year ended September ~~25, 2021.~~24, 2022.

Item 1A. Risk Factors.

There are no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for our fiscal year ended September ~~25, 2021~~24, 2022 or any of our subsequently filed ~~reports, except for the risk factors described below.~~

Worldwide economic disruptions, electronic component shortages and global supply chain constraints, including those arising out of the COVID-19 pandemic and the war in Ukraine, are impacting our ability to procure critical raw materials and components, including semiconductor chips, and are adversely affecting our ability to meet customer demand for, and increasing our costs to manufacture, certain of our products. Continued delays or disruptions experienced by our suppliers and manufacturers are preventing us from obtaining raw materials and components, including semiconductor chips, for our products in a timely manner, as well as increasing our costs of obtaining such materials and components. Obtaining alternative sources of raw materials and components could involve significant costs and regulatory challenges and may not be available to us on reasonable terms, if at all. Our ability to manufacture our Breast Health capital equipment products, primarily, but not limited to, our 3D Dimensions systems, Trident specimen radiography systems, Affirm Prone biopsy systems and Brevera systems, is dependent on the supply of such raw materials and components, including semiconductor chips. If we remain unable to obtain sufficient quantities of raw materials and components on commercially reasonable terms or in a timely manner, our ability to manufacture our capital equipment products on a timely and cost-competitive basis could materially adversely affect our revenues and results of operations and harm our competitive position and reputation.

5046

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

~~Issuer's~~Issuer’s Purchases of Equity Securities

Period of Repurchase Total Number of
Shares Purchased
(#) (1) Average Price
Paid Per Share
($) (1) Total Number of
Shares Purchased As Part of Publicly
Announced Plans or Programs
(#) (2) Average Price Paid Per Share As Part of Publicly Announced Plans or Programs($) (2) Maximum
Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our
Programs
(in millions) ($) (2)
December 26, 2021 – January 22, 2022 495 $ 76.56 1,309,846 $ 70.35 $ 432.6
January 23, 2022 – February 19, 2022 364 70.53 1,153,280 69.30 352.7
February 20, 2022 –March 26, 2022 863 70.87 400,098 69.96 324.7
Total 1,722 $ 72.43 2,863,224 $ 69.87 $ 324.7


Period of Repurchase	Total Number of Shares Purchased (#) (1)	Average Price Paid Per Share ($) (1)		Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs (#) (2)	Average Price Paid Per Share As Part of Publicly Announced Plans or Programs ($) (2)		Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our Programs (in millions) ($) (2)
January 1, 2023 – January 28, 2023	2,253	$	74.81	—	$	—	$	900.0
January 29, 2023 – February 25, 2023	86	82.78		188,032	80.59		884.8
February 26, 2023 – April 1, 2023	949	79.06		437,993	79.56		850.0
Total	3,288	$	76.25	626,025	$	79.87	$	850.0

___________________________________

(1)For the majority of restricted stock units granted, the number of shares issued on the date that the restricted stock units vest is net of the minimum statutory tax withholding requirements that we pay in cash to the appropriate taxing authorities on behalf of our employees. These repurchases of our common stock were to cover employee income tax withholding obligations in connection with the vesting of restricted stock units under our equity incentive plans.

(2)On ~~December 9, 2020,~~September 22, 2022, the Board of Directors authorized a ~~new share~~stock repurchase ~~plan~~program, with a five-year term, to repurchase up to $1.0 billion of the ~~Company's~~Company’s outstanding common stock, effective ~~December 11, 2020. In connection with this~~as of the close of trading on September 23, 2022. This stock repurchase authorization replaced the ~~prior plan was terminated.~~previous $1.0 billion authorization.

5147

Table of Contents

Item 6. Exhibits.

(a) Exhibits

Incorporated by
Reference

Exhibit
Number

Exhibit Description

Form

Filing Date/
Period End
Date

10.1*

Amendment No. 1 to the Hologic, Inc. Amended and Restated Deferred Compensation Program (1)

10.2

Hologic, Inc. Amended and Restated 2008 Equity Incentive Plan (1)

8-K

3/10/2023

10.3

Hologic, Inc. Amended and Restated 2012 Employee Stock Purchase Plan (1)

8-K

3/10/2023

31.1*

Certification of Hologic’s CEO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Hologic’s CFO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Hologic’s CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Hologic’s CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH*

Inline XBRL Taxonomy Extension Schema Document.

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF*

Inline XBRL Taxonomy Extension Definition.

104*

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

_______________

(1) Indicates management contract or compensatory plan, contract or arrangement.

* Filed herewith.

** Furnished herewith.

5248

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		Hologic, Inc.
		(Registrant)

Date:	~~April 27, 2022~~May 2, 2023	/s/ Stephen P. MacMillan

		Stephen P. MacMillan Chairman, President and Chief Executive Officer (Principal Executive Officer)

Date:	~~April 27, 2022~~May 2, 2023	/s/ Karleen M. Oberton

		Karleen M. Oberton
		Chief Financial Officer (Principal Financial Officer)

5349


		Three Months Ended March 26, 2022						Three Months Ended March 27, 2021
Business (in millions)		United States		International		Total		United States		International		Total
Diagnostics:
	Cytology & Perinatal	$	72.1	$	43.3	$	115.4	$	76.8	$	40.4	$	117.2
	Molecular Diagnostics	563.8		298.7		862.5		616.4		318.9		935.3
	Blood Screening	9.2		—		9.2		12.0		—		12.0
Total		$	645.1	$	342.0	$	987.1	$	705.2	$	359.3	$	1,064.5

Breast Health:
	Breast Imaging	$	187.4	$	57.6	$	245.0	$	198.1	$	71.8	$	269.9
	Interventional Breast Solutions	52.1		13.3		65.4		54.9		11.5		66.4

Total		$	239.5	$	70.9	$	310.4	$	253.0	$	83.3	$	336.3

GYN Surgical		$	94.0	$	23.3	$	117.3	$	91.7	$	22.5	$	114.2



Skeletal Health		$	13.8	$	7.1	$	20.9	$	14.1	$	8.5	$	22.6
		$	992.4	$	443.3	$	1,435.7	$	1,064.0	$	473.6	$	1,537.6


	Balance at Beginning of Period		Credit Loss		Write- offs and Payments		Balance at End of Period
Six Months Ended
March 26, 2022	$	40.5	$	3.7	$	(2.1)	$	42.1
March 27, 2021	$	31.6	$	12.5	$	(2.4)	$	41.7