UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


 FORM 10-Q
QUARTERLY PERIOD PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarterly Period ended September 30,December 31, 2022
Commission File Number 0-20127


Escalon Medical Corp.
(Exact name of registrant as specified in its charter)

Pennsylvania 33-0272839
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
435 Devon Park Drive, Suite 824, Wayne, PA 19087
(Address of principal executive offices, including zip code)
(610) 688-6830
(Registrant’s telephone number, including area code)


N/A
Former name, former address and former fiscal year, if changed since last report
Securities registered pursuant to Section 12(b) of the Act: NONE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company. or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 



Large accelerated fileroAccelerated filero
Non-accelerated filer
x
Smaller reporting companyx
Emerging growth companyo

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  o    No  x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 7,415,329 shares of common stock, $0.001 par value, outstanding as of November 10, 2022.February 13, 2023.





TABLE OF CONTENTS
  Page
PART I Financial Information
Item I.
Item 2.
Item 3.
Item 4.
PART II Other Information
Item 6.



1


PART I. FINANCIAL INFORMATION


Item I. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
September 30,
2022
June 30,
2022
December 31,
2022
June 30,
2022
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$275,147 $593,869 Cash and cash equivalents$313,498 $593,869 
Restricted cashRestricted cash256,176 256,165 Restricted cash256,208 256,165 
Accounts receivable, netAccounts receivable, net1,650,922 1,541,750 Accounts receivable, net1,188,423 1,541,750 
Inventories, netInventories, net1,617,000 1,603,955 Inventories, net1,883,531 1,603,955 
Other current assetsOther current assets216,540 190,043 Other current assets172,120 190,043 
Total current assetsTotal current assets4,015,785 4,185,782 Total current assets3,813,780 4,185,782 
Property and equipment, netProperty and equipment, net46,177 52,660 Property and equipment, net39,709 52,660 
Right-of-use assetsRight-of-use assets717,345 788,257 Right-of-use assets645,467 788,257 
License, net84,903 82,750 
License and patent, netLicense and patent, net79,991 82,750 
Other long term assetsOther long term assets62,788 62,788 Other long term assets62,788 62,788 
Total assetsTotal assets$4,926,998 $5,172,237 Total assets$4,641,735 $5,172,237 
LIABILITIES AND SHAREHOLDERS’ EQUITYLIABILITIES AND SHAREHOLDERS’ EQUITYLIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:Current liabilities:Current liabilities:
Line of creditLine of credit$201,575 $201,575 Line of credit$201,575 $201,575 
Current portion of note payableCurrent portion of note payable3,401 3,401 Current portion of note payable3,401 3,401 
Current portion of EIDL loanCurrent portion of EIDL loan2,888 3,105 Current portion of EIDL loan2,916 3,105 
Accounts payableAccounts payable1,289,847 1,012,451 Accounts payable1,321,693 1,012,451 
Accrued expensesAccrued expenses842,045 901,996 Accrued expenses659,109 901,996 
Related party accrued interestRelated party accrued interest112,389 112,389 Related party accrued interest112,389 112,389 
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities310,921 304,737 Current portion of operating lease liabilities316,818 304,737 
Deferred revenueDeferred revenue274,118 332,383 Deferred revenue258,827 332,383 
Other short-term liabilitiesOther short-term liabilities120,861 129,961 Other short-term liabilities85,159 129,961 
Total current liabilitiesTotal current liabilities3,158,045 3,001,998 Total current liabilities2,961,887 3,001,998 
Note payable, net of current portionNote payable, net of current portion3,201 3,888 Note payable, net of current portion1,799 3,888 
EIDL loan, net of current portionEIDL loan, net of current portion149,269 149,540 EIDL loan, net of current portion149,241 149,540 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion459,190 538,794 Operating lease liabilities, net of current portion377,558 538,794 
Total long-term liabilitiesTotal long-term liabilities611,660 692,222 Total long-term liabilities528,598 692,222 
Total liabilitiesTotal liabilities3,769,705 3,694,220 Total liabilities3,490,485 3,694,220 
Shareholders' equity:Shareholders' equity:Shareholders' equity:
Series A convertible preferred stock, $0.001 par value; 2,000,000 shares authorized; 2,000,000 shares issued and outstanding (liquidation value of $883,737 and $870,731)645,000 645,000 
Series A convertible preferred stock, $0.001 par value; 2,000,000 shares authorized; 2,000,000 shares issued and outstanding (liquidation value of $896,743 and $870,731)Series A convertible preferred stock, $0.001 par value; 2,000,000 shares authorized; 2,000,000 shares issued and outstanding (liquidation value of $896,743 and $870,731)645,000 645,000 
Common stock, $0.001 par value; 35,000,000 shares authorized; 7,415,329 shares issued and outstandingCommon stock, $0.001 par value; 35,000,000 shares authorized; 7,415,329 shares issued and outstanding7,415 7,415 Common stock, $0.001 par value; 35,000,000 shares authorized; 7,415,329 shares issued and outstanding7,415 7,415 
Additional paid-in capitalAdditional paid-in capital69,702,043 69,702,043 Additional paid-in capital69,702,043 69,702,043 
Accumulated deficitAccumulated deficit(69,197,165)(68,876,441)Accumulated deficit(69,203,208)(68,876,441)
Total shareholders’ equityTotal shareholders’ equity1,157,293 1,478,017 Total shareholders’ equity1,151,250 1,478,017 
Total liabilities and shareholders’ equityTotal liabilities and shareholders’ equity$4,926,998 $5,172,237 Total liabilities and shareholders’ equity$4,641,735 $5,172,237 
See notes to unaudited condensed consolidated financial statements
2



ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended September 30,
For the Three Months Ended December 31,For the Six Months Ended December 31,
202220212022202120222021
Net revenues:Net revenues:Net revenues:
ProductsProducts$2,442,337 $2,479,777 Products$2,854,450 $2,521,467 $5,296,787 $5,001,274 
Service plansService plans162,479 195,292 Service plans151,039 179,290 313,518 374,552 
Revenues, netRevenues, net2,604,816 2,675,069 Revenues, net3,005,489 2,700,757 5,610,305 5,375,826 
Costs and expenses:Costs and expenses:Costs and expenses:
Cost of goods soldCost of goods sold1,548,372 1,663,874 Cost of goods sold1,752,245 1,539,563 3,300,617 3,203,437 
Marketing, general and administrativeMarketing, general and administrative1,108,100 904,491 Marketing, general and administrative1,061,916 949,808 2,170,016 1,854,299 
Research and developmentResearch and development264,241 291,189 Research and development191,325 260,439 455,566 551,628 
Total costs and expensesTotal costs and expenses2,920,713 2,859,554 Total costs and expenses3,005,486 2,749,810 5,926,199 5,609,364 
Loss from operations(315,897)(184,485)
Income (loss) from operationsIncome (loss) from operations3 (49,053)(315,894)(233,538)
Other (expense) incomeOther (expense) incomeOther (expense) income
Other incomeOther income— 506,305 Other income— — — 506,305 
Interest expenseInterest expense(4,827)(4,600)Interest expense(6,046)(4,101)(10,873)(8,701)
Total other (expense) income, netTotal other (expense) income, net(4,827)501,705 Total other (expense) income, net(6,046)(4,101)(10,873)497,604 
Net (loss) incomeNet (loss) income(320,724)317,220 Net (loss) income(6,043)(53,154)(326,767)264,066 
Undeclared dividends on preferred stocksUndeclared dividends on preferred stocks13,006 13,006 Undeclared dividends on preferred stocks13,006 13,006 26,012 26,012 
$(333,730)$304,214 $(19,049)$(66,160)$(352,779)$238,054 
Net (loss) earning per shareNet (loss) earning per shareNet (loss) earning per share
Basic (loss) earnings per shareBasic (loss) earnings per share$(0.05)$0.04 Basic (loss) earnings per share$0.00 $(0.01)$(0.05)$0.03 
Diluted (loss) earnings per shareDiluted (loss) earnings per share$(0.05)$0.02 Diluted (loss) earnings per share$0.00 $(0.01)$(0.05)$0.02 
Weighted average shares—basicWeighted average shares—basic7,415,329 7,415,329Weighted average shares—basic7,415,329 7,415,3297,415,329 7,415,329
Weighted average shares—dilutedWeighted average shares—diluted7,415,32912,876,202Weighted average shares—diluted7,415,3297,415,3297,415,32913,049,616
See notes to unaudited condensed consolidated financial statements
3



ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30,DECEMBER 31, 2022 AND SEPTEMBER 30, 2021
(UNAUDITED)


Series A Convertible Preferred StockCommon StockAdditional
Paid-in
Capital
Accumulated
Deficit
Total
Shareholders’
Equity
Series A Convertible Preferred StockCommon StockAdditional
Paid-in
Capital
Accumulated
Deficit
Total
Shareholders’
Equity
SharesAmountSharesAmount   SharesAmountSharesAmount  
Balance at June 30, 2022Balance at June 30, 20222,000,000 $645,000 7,415,329 $7,415 $69,702,043 $(68,876,441)$1,478,017 Balance at June 30, 20222,000,000 $645,000 7,415,329 $7,415 $69,702,043 $(68,876,441)$1,478,017 
Net lossNet loss— — — — — (320,724)(320,724)Net loss— — — — — (320,724)(320,724)
Balance at September 30, 2022Balance at September 30, 20222,000,000 $645,000 7,415,329 $7,415 69,702,043 (69,197,165)1,157,293 Balance at September 30, 20222,000,000 645,000 7,415,329 7,415 69,702,043 (69,197,165)1,157,293 
Net lossNet loss— — — — — (6,043)(6,043)
Balance at December 31, 2022Balance at December 31, 20222,000,000 $645,000 7,415,329 $7,415 $69,702,043 $(69,203,208)$1,151,250 

Series A Convertible Preferred StockCommon StockAdditional
Paid-in
Capital
Accumulated
Deficit
Total
Shareholders’
Equity
Series A Convertible Preferred StockCommon StockAdditional
Paid-in
Capital
Accumulated
Deficit
Total
Shareholders’
Equity
SharesAmountSharesAmount   SharesAmountSharesAmount  
Balance at June 30, 2021Balance at June 30, 20212,000,000 $645,000 7,415,329 $7,415 $69,702,043 $(68,894,522)$1,459,936 Balance at June 30, 20212,000,000 $645,000 7,415,329 $7,415 $69,702,043 $(68,894,522)$1,459,936 
Net incomeNet income— — — — — 317,220 317,220 Net income— — — — — 317,220 317,220 
Balance at September 30, 2021Balance at September 30, 20212,000,000 $645,000 7,415,329 $7,415 $69,702,043 $(68,577,302)$1,777,156 Balance at September 30, 20212,000,000 645,000 7,415,329 7,415 69,702,043 (68,577,302)1,777,156 
Net lossNet loss— — — — — (53,154)(53,154)
Balance at December 31, 2021Balance at December 31, 20212,000,000 $645,000 7,415,329 $7,415 $69,702,043 $(68,630,456)$1,724,002 


See notes to unaudited condensed consolidated financial statements
4


ESCALON MEDICAL CORP. AND SUBSIDIARIESESCALON MEDICAL CORP. AND SUBSIDIARIESESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)(UNAUDITED)(UNAUDITED)
For Three Months Ended September 30,For the Six Months Ended December 31,
2022202120222021
Cash Flows from Operating Activities:Cash Flows from Operating Activities:Cash Flows from Operating Activities:
Net (loss) incomeNet (loss) income$(320,724)$317,220 Net (loss) income$(326,767)$264,066 
Adjustments to reconcile net loss to net cash used in operating activities:Adjustments to reconcile net loss to net cash used in operating activities:Adjustments to reconcile net loss to net cash used in operating activities:
Increase in allowance of doubtful accountsIncrease in allowance of doubtful accounts5,000 15,000 Increase in allowance of doubtful accounts20,000 15,000 
Other incomeOther income— (506,305)Other income— (506,305)
Depreciation and amortizationDepreciation and amortization11,485 13,450 Depreciation and amortization22,865 25,450 
Non cash lease expenseNon cash lease expense105,573 68,718 Non cash lease expense142,790 138,453 
Change in operating assets and liabilities:Change in operating assets and liabilities:Change in operating assets and liabilities:
Accounts receivableAccounts receivable(114,172)(291,148)Accounts receivable333,327 (267,804)
InventoriesInventories(13,045)28,929 Inventories(279,576)(28,789)
Other current and non-current assetsOther current and non-current assets(26,497)(8,551)Other current and non-current assets17,923 (21,913)
Accounts payableAccounts payable277,396 19,617 Accounts payable309,242 (53,197)
Accrued expenses Accrued expenses(59,951)109,519  Accrued expenses(242,887)95,537 
Change in operating lease liabilityChange in operating lease liability(108,081)(70,303)Change in operating lease liability(149,155)(142,934)
Deferred revenueDeferred revenue(58,265)(87,432)Deferred revenue(73,556)(53,511)
Other short term and long term liabilities Other short term and long term liabilities(9,100)(2,100) Other short term and long term liabilities(44,802)(45,500)
Net cash used in operating activitiesNet cash used in operating activities(310,381)(393,386)Net cash used in operating activities(270,596)(581,447)
Cash Flows from Investing Activities:Cash Flows from Investing Activities:Cash Flows from Investing Activities:
Purchase of licenses(7,155)— 
Patents Patents(7,155)— 
Net cash used in investing activitiesNet cash used in investing activities(7,155) Net cash used in investing activities(7,155) 
Cash Flows from Financing Activities:Cash Flows from Financing Activities:Cash Flows from Financing Activities:
Repayment of note payableRepayment of note payable(687)(958)Repayment of note payable(2,089)(1,937)
Repayment of EIDL loanRepayment of EIDL loan(488)(705)Repayment of EIDL loan(488)(1,448)
Net cash used in financing activitiesNet cash used in financing activities(1,175)(1,663)Net cash used in financing activities(2,577)(3,385)
Net decrease in cash, cash equivalents and restricted cashNet decrease in cash, cash equivalents and restricted cash(318,711)(395,049)Net decrease in cash, cash equivalents and restricted cash(280,328)(584,832)
Cash, cash equivalents and restricted cash, beginning of periodCash, cash equivalents and restricted cash, beginning of period850,034 1,906,890 Cash, cash equivalents and restricted cash, beginning of period850,034 1,906,890 
Cash, cash equivalents and restricted cash, end of periodCash, cash equivalents and restricted cash, end of period$531,323 $1,511,841 Cash, cash equivalents and restricted cash, end of period$569,706 $1,322,058 
Cash, cash equivalents and restricted cash consist of the following:Cash, cash equivalents and restricted cash consist of the following:Cash, cash equivalents and restricted cash consist of the following:
End of periodEnd of periodEnd of period
Cash and cash equivalentsCash and cash equivalents$275,147 $1,255,824 Cash and cash equivalents$313,498 $1,065,956 
Restricted cashRestricted cash256,176 256,017 Restricted cash256,208 256,102 
$531,323 $1,511,841 $569,706 $1,322,058 
5


Beginning of period
Cash and cash equivalents$593,869 $1,650,970 
Restricted cash256,165 255,920 
$850,034 $1,906,890 

Supplemental Schedule of Cash Flow Information:
Interest paid$5,273 $4,697 
Non Cash Finance Activities
Interest paid$11,351 $8,400 
See notes to unaudited condensed consolidated financial statements
6


Escalon Medical Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

1. Organization and Basis of Presentation

          Escalon Medical Corp. ("Escalon" or "Company") is a Pennsylvania corporation initially incorporated in California in 1987, and reincorporated in Pennsylvania in November 2001. Within this document, the “Company” collectively shall mean Escalon, which includes its division called "Trek" and its wholly owned subsidiaries: Sonomed, Inc. (“Sonomed”), Escalon Digital Solutions, Inc. (“EMI”), and Sonomed IP Holdings, Inc.

    The Company operates in the healthcare market, specializing in the development, manufacture, marketing and distribution of medical devices and pharmaceuticals in the area of ophthalmology. The Company and its products are subject to regulation and inspection by the United States Food and Drug Administration (the “FDA”). The FDA and other government authorities require extensive testing of new products prior to sale and has jurisdiction over the safety, efficacy and manufacture of products, as well as product labeling and marketing.

    The unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments (consisting of only normal and recurring adjustments) which are, in the opinion of management, necessary to present fairly the unaudited condensed consolidated financial information required herein. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United Statements of America ("US GAAP") have been condensed or omitted pursuant to such rules and regulations. While management believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these unaudited condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K filed with the Security and Exchange Commission for the fiscal year ended June 30, 2022. The results of operations for the three and six months ended September 30,December 31, 2022 are not necessarily indicative of the results to be expected for the full year.

In February 2022, Russia invaded Ukraine. As military activity proceeds and sanctions, export controls and other measures are imposed by many countries against Russia, Belarus and specific areas of Ukraine, the war is increasingly affecting the global economy and financial markets, as well as exacerbating ongoing economic challenges, including rising inflation and global supply-chain disruption. The Company has operations or activities in countries and regions outside the United States. As a result, its global operations are affected by economic, political and other conditions in the foreign countries in which the Company has business as well as U.S. laws regulating international trade, although the Company has not yet assessed that the war has had a material effect on its financial position or results of operations. The Company will continue to monitor the impacts of the Russia-Ukraine war on macroeconomic conditions and continually assess the effect these matters may have on customer demand, suppliers’ ability to deliver products, cybersecurity risks and its liquidity and access to capital.

    The Company’s common stock trades on the OTCQB Market under the symbol “ESMC.”

2. Going Concern

The Company’s operations are subject to a number of factors that can affect its operating results and financial condition. Such factors include, but are not limited to: the continuous enhancement of the current products, development of new products; changes in domestic and foreign regulations; ability of manufacture successfully; competition from products manufactured and sold or being developed by other companies; the price of, and demand for, the Company’s products and its ability to raise capital to support its operations.

To date, the Company’s operations have not generated sufficient revenues to enable profitability. As of September 30,December 31, 2022, the Company had an accumulated deficit of $69.2 million, and incurincurredred recurring losses from operations and incurred negative cash flows from operating activities. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for the next 12 months following the issuance of these unaudited condensed consolidated financial statements.

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These unaudited condensed consolidated financial statements do not include any adjustments relating to the realization of the carrying value of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
7



The Company's continuance as a going concern is dependent on its future profitability and on the on-going support of its shareholders, affiliates and creditors. In order to mitigate the going concern issues, the Company is actively pursuing business partnerships, managing its continuing operations, implementing cost-cutting measures and seeking to sell certain assets. The Company may not be successful in any of these efforts.

3. Summary of Accounting Policies

Quarterly Reporting
The accompanying unaudited condensed consolidated financial statements (“financial statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and have been consistently applied. Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP, but which are not required for interim reporting purposes, have been omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position as of September 30,December 31, 2022 and the results of operations and cash flows for the interim periods ended September 30,December 31, 2022 and 2021, have been included. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended June 30, 2022 included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on September 28, 2022. Operating results for the three and six months ended September 30,December 31, 2022 are not necessarily indicative of the results that may be expected for the full year ending June 30, 2023.
Principles of Consolidation
The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("US GAAP") requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Accounts Receivable

Accounts receivable are recorded at net realizable value. The Company performs ongoing credit evaluations of customers’ financial condition and does not require collateral for accounts receivable arising in the normal course of business. The Company maintains allowances for potential credit losses based on the Company’s historical trends, specific customer issues and current economic trends. Accounts are written off against the allowance when they are determined to be uncollectible based on management’s assessment of individual accounts. The Company recorded an allowance for doubtful accounts of approximately $241,000$256,000 and $236,000 as of September 30,December 31, 2022 and June 30, 2022, respectively.

Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined on a first-in, first-out basis and include freight-in materials, labor and overhead costs. Inventories are written down if the estimated net realizable value is less than the recorded value. The Company reviews the carrying cost of inventories by product to determine the adequacy of reserves for obsolescence. In accounting for inventories, the Company must make estimates regarding the estimated realizable value of inventory. The estimate is based, in part, on the Company’s forecasts of future sales and age of inventory. If actual conditions are less favorable than those the Company has projected, the Company may need to increase its reserves for excess and obsolete inventories. Any increases in the reserves will adversely impact the Company’s results of operations. The establishment of a reserve for excess and obsolete inventory establishes a new cost basis in the inventory. Such reserves are not reduced until the product is sold. If the Company is able to sell such inventory any related reserves would be reversed in the period of sale. In accordance with industry practice, service parts inventory is included in current assets, although service parts are carried for established requirements during the serviceable lives of the products and, therefore, not all parts are expected to be sold within one year.

PPP Loans
8


    The Company's policy is to account for the PPP loan (See Note 7) as debt. The Company will continue to record the loan as debt until either (1) the loan is partially or entirely forgiven and the Company has been legally released, at which point the amount forgiven will be recorded as income or (2) the Company pays off the loan. The full amount of the PPP loan and accrued interest were forgiven on August 13, 2021 and was included in other income in the unaudited condensed consolidated income statement for the three-monthsix-month period ended September 30,December 31, 2021.

Deferred Revenues

    The Company records deferred revenues when cash payments are received or due in advance of its performance. The Company’s deferred revenues relate to payments received for the customer care plans for a 12-month period. The consideration received is recognized monthly over the service period.

(in thousands)(in thousands)Three Months Ended September 30,(in thousands)Three Months Ended December 31,Six Months Ended December 31,
202220212022202120222021
Beginning of PeriodBeginning of Period$332 $364 Beginning of Period$274 $276 $332 $364 
AdditionsAdditions104107Additions137 213 241321
Revenue RecognizedRevenue Recognized162 195 Revenue Recognized152 179 314 375 
End of PeriodEnd of Period$274 $276 End of Period$259 $310 $259 $310 

(Loss) earningsEarnings (loss) Per Share    
(Loss) earningsEarnings (loss) per share is computed by dividing net lossincome (loss) by the weighted average number of shares of common stock outstanding during the year. All outstanding stock options are considered potential common stock. All outstanding convertible preferred stock are considered common stock at the beginning of the period or at the time of issuance, if later, pursuant to the if-converted method. The dilutive effect, if any, of stock options is calculated using the treasury stock method. As of September 30,December 31, 2022, and 2021, the average market prices for the three-month and six-month periods then ended are less than the exercise price of all the outstanding stock options and, therefore, the inclusion of the stock options would be anti-dilutive. In addition, since the effect of common stock equivalents is anti-dilutive with respect to losses, the convertible preferred stock has also been excluded from the Company’s computation of loss per common for the three-month periodsperiod ended September 30,December 31, 2021 and six-month period ended December 31, 2022. Therefore, basic and diluted loss per common share for the three-month periods ended September 30,December 31, 2021 and the six-month period ended December 31, 2022 are the same.
9


For the Three Months Ended September 30,For the Three Months Ended December 31,For the Six Months Ended December 31,
202220212022202120222021
Numerator:Numerator:Numerator:
Numerator for basic loss per share: Numerator for basic loss per share: Numerator for basic loss per share:
Net (loss) income Net (loss) income$(320,724)$317,220  Net (loss) income$(6,043)$(53,154)$(326,767)$264,066 
Undeclared dividends on preferred stockUndeclared dividends on preferred stock$13,006 13,006 Undeclared dividends on preferred stock13,006 13,006 26,012 26,012 
Net (loss) income applicable to common shareholdersNet (loss) income applicable to common shareholders$(333,730)$304,214 Net (loss) income applicable to common shareholders$(19,049)$(66,160)$(352,779)$238,054 
Numerator for diluted earnings per share:Numerator for diluted earnings per share:Numerator for diluted earnings per share:
Net (loss) income applicable to common shareholdersNet (loss) income applicable to common shareholders$(333,730)$304,214 Net (loss) income applicable to common shareholders$(19,049)$(66,160)$(352,779)$238,054 
Undeclared dividends on preferred stockUndeclared dividends on preferred stock13,006 13,006 Undeclared dividends on preferred stock— — — 26,012 
Diluted (loss) incomeDiluted (loss) income$(320,724)$317,220 Diluted (loss) income$(19,049)$(66,160)$(352,779)$264,066 
Denominator for basic (loss) earnings per shareDenominator for basic (loss) earnings per shareDenominator for basic (loss) earnings per share
Denominator for basic (loss) earnings per share - weighted average shares outstanding
Denominator for basic (loss) earnings per share - weighted average shares outstanding
7,415,3297,415,329 Denominator for basic (loss) earnings per share - weighted average shares outstanding
7,415,3297,415,329 7,415,3297,415,329 
Weighted average preferred stock converted to common stockWeighted average preferred stock converted to common stock— 5,460,873 Weighted average preferred stock converted to common stock— — — 5,634,287 
Denominator for diluted (loss) earnings assumed conversion Denominator for diluted (loss) earnings assumed conversion7,415,329 12,876,202  Denominator for diluted (loss) earnings assumed conversion7,415,329 7,415,329 7,415,329 13,049,616 
Net (loss) earnings per share:Net (loss) earnings per share:Net (loss) earnings per share:
Basic net (loss) earnings per shareBasic net (loss) earnings per share$(0.05)$0.04 Basic net (loss) earnings per share$0.00 $(0.01)$(0.05)$0.03 
Diluted net (loss) earnings per shareDiluted net (loss) earnings per share$(0.05)$0.02 Diluted net (loss) earnings per share$0.00 $(0.01)$(0.05)$0.02 

The following table summarizes convertible preferred stock and securities that, if exercised would have an anti-dilutive effect on earnings per share.

10


11


For the Three Months Ended September 30,For the Three Months Ended December 31,For the Six Months Ended December 31,
202220212022202120222021
Stock optionsStock options157,000 157,000 Stock options157,000 157,000 157,000 157,000 
Convertible preferred stockConvertible preferred stock5,891,580 — Convertible preferred stock5,978,287 5,634,287 5,978,287 — 
Total potential dilutive securities not included in income per shareTotal potential dilutive securities not included in income per share6,048,580 157,000 Total potential dilutive securities not included in income per share6,135,287 5,791,287 6,135,287 157,000 

Income Taxes

    The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the unaudited condensed consolidated financial statements. Under this method, the Company determines deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

    The Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines that it would be able to realize its deferred tax assets in the future in excess of their net recorded amount, the Company would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. As of September 30,December 31, 2022 and June 30, 2022, the Company has a fully recorded valuation allowance against its deferred tax assets.

    The Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

    The Company recognizes interest and penalties related to unrecognized tax benefits on the income tax expense line in the accompanying unaudited condensed consolidated statements of operations. As of September 30,December 31, 2022 and June 30, 2022, no accrued interest or penalties were required to be included on the related tax liability line in the unaudited condensed consolidated balance sheets.

4. Inventories

September 30,June 30,December 31,June 30,
(in thousands)(in thousands)20222022(in thousands)20222022
Inventories:Inventories:Inventories:
Raw Material Raw Material$1,028 $1,010  Raw Material$1,174 $1,010 
Work-In-Process Work-In-Process154 138  Work-In-Process166 138 
Finished Goods Finished Goods785 806  Finished Goods893 806 
Total inventoriesTotal inventories$1,967 $1,954 Total inventories$2,233 $1,954 
Allowance for obsolete inventoryAllowance for obsolete inventory(350)(350)Allowance for obsolete inventory(350)(350)
Inventories, netInventories, net$1,617 $1,604 Inventories, net$1,884 $1,604 

5. Related Party Transactions and Preferred Stock

11


    On February 14, 2018, the Company entered into a Debt Exchange Agreement (the “Exchange Agreement”) with Richard DePiano, Sr., (Mr. DePiano Sr.), the Company's former Chairman and DP Associates Inc. Profit-Sharing Plan of
12


which Mr. DePiano Sr. is the sole owner and sole trustee (the “Holders”).  Pursuant to the terms of the Exchange Agreement, effective February 15, 2018, the Holders exchanged a total of $645,000 principal amount of debt related to the accounts receivable factoring program the Company owes the Holders for 2,000,000 shares of Series A Convertible Preferred Stock (the “Preferred Stock”).
    
    Each share of Preferred Stock entitles the Holder thereof to 13 votes per share and will vote together with all other classes and series of stock of the Company as a single class on all actions to be taken by the Company’s stockholders.  As a result of this voting power, the Holders as September 30,December 31, 2022 beneficially own approximately 77.81% of the voting power on all actions to be taken by the Company’s shareholders.

    Subject to the terms and conditions of Preferred Stock, the holder of any share or shares of the Preferred Stock has the right, at its option at any time, to convert each such share of Preferred Stock (except that, upon any liquidation of the Company, the right of conversion will terminate at the close of business on the business day fixed for payment of the amounts distributable on the Preferred Stock) into 2.15 shares of Common Stock (the “Conversion Ratio”).  The Conversion Ratio is subject to standard provisions for adjustment in the event of a subdivision or combination of the Company’s Common Stock and upon any reorganization or reclassification of the capital stock of the Company. If the Holders were to convert their shares of Preferred Stock into Common Stock at the Conversion Ratio the Holders would receive a total of 4,300,000 shares of Common Stock, or approximately 36.70% of the then outstanding shares of Common Stock assuming such conversion.

    Each outstanding share of the Preferred Stock accrues dividends calculated cumulatively at the annual rate of $.0258 per share (such amount subject to equitable adjustment in the event of any stock dividend, stock split, combination, reclassification other similar event), payable upon the earlier of (i) a liquidation, dissolution or winding up of the Company or (ii) conversion of the Preferred Stock into Common Stock. Upon either of such events, all such accrued and unpaid dividends, whether or not earned or declared, to and until the date of such event, will become immediately due and payable and will be paid in full. The dividends payable to the holders of the Preferred Stock is payable in cash or, at the election of any such holder, in a number of additional shares of Common Stock equal to the amount of the dividend expressed in dollars divided by the then applicable Conversion Ratio, described above. As of September 30,December 31, 2022 and June 30, 2022 the cumulative dividends payable is $238,737$251,743 ($0.11940.1259 per share) and $225,731 ($0.1129 per share), respectively.

    Mr. DePiano Sr. passed away on October 3, 2019 and left a will by which he appointed Richard J. DePiano, Jr., the Chief Executive Officer of the Company, as executor. Richard DePiano Jr. was elected to serve as chairman of the Company's board. Mr. DePiano, Jr. qualified as executor and has control over the listed shares in his capacity as executor of Mr. DePiano Sr.'s estate.

6. Line of Credit

    On June 29, 2018 the Company entered a business loan agreement with TD bank receiving a line of credit evidenced by a promissory note of $250,000. The interest is subject to change based on changes in an independent index which the Wall Street Journal Prime. The index rate at the date of the agreement is 5.0% per annum. Interest on the unpaid principal balance of the note is calculated using a rate of 0.74 percentage points over the index, adjusted if necessary for any minimum and maximum rate limitations, resulting in an initial rate of 5.74% per annum based on a year of 360 days. The interest rate was 6.54%8.24% as of September 30,December 31, 2022. The Company was required to put $250,000 in the TD bank savings account as collateral. The Loan is now guaranteed by Mr. DePiano Jr.

    As of September 30,December 31, 2022 and June 30, 2022, the line of credit balance was $201,575 with TD bank. The line of credit interest expense was approximately $3,000$4,000 for the three months ended September 30,December 31, 2022 and 2021, respectively. The line of credit interest expense was approximately $7,000 and $5,000 for the six months ended December 31, 2022 and 2021, respectively.

7. Long-term debt

Paycheck Protection Program ("PPP") loan

    On April 27, 2020, the Company entered into a PPP loan for $500,000 in connection with the CARES Act related to COVID-19. The full amount of the PPP loan and accrued interest were forgiven on August 13, 2021 and was included in other income in the unaudited condensed consolidated statement of operations for the three-monthsix-month period ended September 30,December 31, 2021.

12


Economic Injury Disaster Loan ("EIDL") Loan

    EIDL is designed to provide economic relief to businesses that are currently experiencing a temporary loss of revenue due to the Coronavirus (COVID-19) pandemic. EIDL proceeds can be used to cover a wide array of working capital and normal
13


operating expenses, such as continuation to health care benefits, rent, utilities, and fixed debt payments. The Company received a $150,000 EIDL loan. The annual interest rate is 3.75%. The payment term is 30 years and the monthly payment of $731 started on July 1st, 2021. The EIDL loan is secured by the tangible and intangible personal property of the Company.

    The future annual principal amounts to be paid as of September 30,December 31, 2022 are as follows:
Year ending June 30,Year ending June 30,EIDL PaymentYear ending June 30,EIDL Payment
2023 (remainder of FY 2023)2023 (remainder of FY 2023)2,631 2023 (remainder of FY 2023)$2,631 
202420243,237 20243,237 
202520253,376 20253,376 
202620263,497 20263,497 
ThereafterThereafter139,416 Thereafter139,416 
TotalTotal$152,157 Total$152,157 

Other short-term Liabilities

    The CARES Act allows employers to defer the deposit and payment of the employer share of Social Security tax that would otherwise be due on or after March 27, 2020, and before January 1, 2021. The Company had deferred approximately $82,000 of the social security tax. 50% of the deferred employment taxes was paid before December 31, 2021. The remaining 50% is not due until$41,000 was paid before December 31, 2022. Approximately $41,000 was reported as short-term other liabilities as of September 30, 2022.

8. Concentration of Credit Risk

Credit Risk

Financial instruments, which potentially subject the Company to concentration of credit risk, consist principally of cash and cash equivalents, restricted cash and trade receivables. Concentration of credit risk with respect to trade receivables is generally diversified due to the large number of entities comprising the Company's customer base and their dispersion across geographic areas principally within the United States and international. The Company routinely address the financial strength of its customer and, as a consequence, believes that its receivable credit risk exposure is limited. The Company does not require customers to post collateral.

Major Customer

    No customerThe Company's two customers accounted for more than 10%12% and 11% of net salesrevenue during the three-month period ended September 30,December 31, 2022. One customer accounted for 13%11% of net revenue during the six-month period ended December 31, 2022. One customer accounted for 12% during the three-month periodand six-month periods ended September 30,December 31, 2021.

    As of September 30,December 31, 2022 the Company had onetwo customer that represented 17% and 11% of the total accounts receivable balance. As of June 30, 2022 the Company had one customer that represents 13% of the total accounts receivable balance.

Major Supplier

    The Company's onetwo largest suppliersuppliers accounted for 38%49% and 12% of the total purchase for the three-month period ended September 30,December 31, 2022. The Company's threetwo largest suppliers accounted for 32%, 13%44% and 11%10% of the total purchase for the six-month period ended December 31, 2022. The Company's one largest supplier accounted for 49% of total purchases for the three-month period ended September 30,December 31, 2021. The Company's two largest suppliers accounted for 41% and 11% of total purchases for the six-month period ended December 31, 2021.

13


    As of September 30,December 31, 2022 the Company had two suppliersuppliers that represented 33%49% and 13%10% of the total accounts payable balance. As of June 30, 2022 the Company had one supplierssupplier that represent approximately 36% of the total accounts payable balance.
14


Disaggregated Revenue

    Domestic and international sales from operations are as follows:
( in thousands)( in thousands)For the Three Months Ended September 30,( in thousands)For the Three Months Ended December 31,For the Six Months Ended December 31,
202220212022202120222021
DomesticDomestic$1,620 62.2 %$1,625 60.7 %Domestic$1,734 58 %$1,360 50 %$3,354 60 %$2,985 56 %
ForeignForeign985 37.8 %$1,050 39.3 %Foreign1,271 42 %1,341 50 %2,256 40 %$2,391 44 %
TotalTotal$2,605 100 %$2,675 100 %Total$3,005 100 %$2,701 100 %$5,610 100 %$5,376 100 %

9. Leases

    The Company leases certain facilities and equipment under operating leases. Total lease expense, under ASC 842, was included in cost of goods sold and marketing, general and administrative costs in our unaudited condensed consolidated statements of operations for the three and six months ended September 30,December 31, 2022 and 2021 as follows:

Three Months Ended September 30,Three Months Ended December 31,Six Months Ended December 31,
202220212022202120222021
Operating lease costs:Operating lease costs:Operating lease costs:
FixedFixed$85,436 $84,245 Fixed$85,324 $84,245 $170,760 $168,490 
Total:Total:$85,436 $84,245 Total:$85,324 $84,245 $170,760 $168,490 

    Supplemental cash flow information was as follows:
Three Months Ended September 30,Three Months Ended December31,Six Months Ended December 31,
202220212022202120222021
Cash paid for amounts included in the measurement of lease liabilitiesCash paid for amounts included in the measurement of lease liabilitiesCash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leasesOperating cash flows for operating leases$84,592 $82,390 Operating cash flows for operating leases$85,941 $83,788 $170,533 $166,178 
TotalTotal$84,592 $82,390 Total$85,941 $83,788 $170,533 $166,178 


    The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate)
under noncancelable operating leases with terms of more than one year to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheets as of September 30,December 31, 2022:
OperatingOperating
2023 (reminder of FY 2023)2023 (reminder of FY 2023)258,649 2023 (reminder of FY 2023)$172,708 
20242024350,142 2024350,142 
20252025211,215 2025211,215 
202620262,728 20262,728 
Total lease paymentsTotal lease payments822,734 Total lease payments736,793 
Less interestLess interest52,622 Less interest42,401 
Present value of lease liabilitiesPresent value of lease liabilities$770,112 Present value of lease liabilities$694,392 

14


    Average lease terms and discount rates were as follows:
15


September 30,June 30,December 31,June 30,
2022202220222022
Weighted-average remaining lease terms (years)Weighted-average remaining lease terms (years)Weighted-average remaining lease terms (years)
Operating leasesOperating leases2.362.61Operating leases2.112.61
Weighted-average discount rateWeighted-average discount rateWeighted-average discount rate
Operating leasesOperating leases5.65 %5.65 %Operating leases5.65 %5.65 %

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

    Certain statements contained in, or incorporated by reference in, this report are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which provide current expectations or forecasts of future events. Such statements can be identified by the use of terminology such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “possible,” “project,” “should,” “will,” and similar words or expressions. The Company's forward-looking statements include certain information relating to general business strategy, growth strategies, financial results, liquidity, the Company's ability to continue as a going concern, discontinued operations, research and development, product development, the introduction of new products, the potential markets and uses for the Company's products, the Company's ability to increase its sales campaign effectively, the Company's regulatory filings with the FDA, acquisitions, dispositions, the development of joint venture opportunities, intellectual property and patent protection and infringement, the loss of revenue due to the expiration or termination of certain agreements, the effect of competition on the structure of the markets in which the Company competes, increased legal, accounting and Sarbanes-Oxley compliance costs, information security, cybersecurity and data privacy risks, defending the Company in litigation matters and the Company's cost saving initiatives. The reader must carefully consider forward-looking statements and understand that such statements involve a variety of risks and uncertainties, known and unknown, and may be affected by assumptions that fail to materialize as anticipated, including risks related to the COVID-19 pandemic, inflation, the ability to continue as a going concern including the abilitytoability to raise capital, manage operations and pursue business partnerships and cost-cutting measures, and the other risks described in the Company's Form 10-K for the fiscal year ended June 30, 2022. Consequently, no forward-looking statement can be guaranteed, and actual results may vary materially. It is not possible to foresee or identify all factors affecting the Company's forward-looking statements, and the reader therefore should not consider the list of such factors contained in its periodic report on Form 10-K for the year ended June 30, 2022 and this Form 10-Q quarterly report to be an exhaustive statement of all risks, uncertainties or potentially inaccurate assumptions.

Executive Overview—three-monthsix-month periods ended September 30,December 31, 2022 and 2021
The following highlights are discussed in further detail within this Form 10-Q. The reader is encouraged to read this Form 10-Q in its entirety to gain a more complete understanding of factors impacting Company performance and financial condition.

Consolidated net revenue decreasedincreased approximately $70,000$234,000 or 2.6%4.4%, to $2,605,000$5,610,000 during the threesix months ended September 30,December 31, 2022, as compared to the same period of last fiscal year. The decreaseincrease in net revenue is attributed to an increase in Sonomed's ultrasound products of $361,000, offset by a decrease in sales in Trek revenue of $143,000, and$40,000, a decrease in service plans revenue of $33,000 offset by an increase in Sonomed's ultrasound products of $94,000,$61,000 and an increasea decrease in sales of AXIS products of $12,000.$26,000.

Consolidated cost of goods sold totaled approximately $1,548,000,$3,301,000, or 59.4%58.8%, of total revenue for the threesix months ended September 30,December 31, 2022, as compared to $1,664,000,$3,203,000, or 62.2%59.6%, of total revenue of the same period of last fiscal year. The decrease of 2.8%0.8% in cost of goods sold as a percentage of total revenue is mainly due to changes in product sales mix and geographic differences.

Consolidated marketing, general and administrative expenses increased $204,000,$316,000, or 22.6%17.0%, to $1,108,000$2,170,000 for the three six months ended September 30,December 31, 2022, as compared to the same period of last fiscal year. The increase in marketing, general and administrate expenses is mainly due to increased expense for network improvement,expense, increased consulting expense related to
15


a regulatory filing related to AXIS products, increased trade show and travel expense and the increased sales compensation.
16



Consolidated research and development expenses decreased $27,000,$96,000, or 9.3%17.4%, to $264,000$456,000 for the threesix months ended September 30,December 31, 2022, as compared to the same period of last fiscal year. Research and development expenses were primarily expenses associated with the introduction of new or enhanced products. The decrease in research and development expense is mainly due to increased consulting expense during the threesix months ended September 30,December 31, 2022.
Company Overview

    The following discussion should be read in conjunction with the interim unaudited condensed consolidated financial statements and the notes thereto, which are set forth in Item 1 of this report.

    The Company operates in the healthcare market specializing in the development, manufacture, marketing and distribution of medical devices and pharmaceuticals in the area of ophthalmology. The Company and its products are subject to regulation and inspection by the FDA. The FDA requires extensive testing of new products prior to sale and has jurisdiction over the safety, efficacy and manufacture of products, as well as product labeling and marketing. The Company's Internet address is www.escalonmed.com. Under the trade name of Sonomed-Escalon the Company develops, manufactures and markets ultrasound systems used for diagnosis or biometric applications in ophthalmology, develops, manufactures and distributes ophthalmic surgical products under the Trek Medical Products name, and manufactures and markets image management systems.
Critical Accounting Policies and Estimates
The preparation of unaudited condensed consolidated financial statements requires management to make estimates and assumptions that impact amounts reported therein. On a regular basis, we evaluate these estimates. These estimates are based on management’s historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

For a description of the accounting policies that, in management’s opinion, involve the most significant application of judgment or involve complex estimation and which could, if different judgment or estimates were made, materially affect our reported financial position, results of operations, or cash flows, see the notes to consolidated financial statements included in the Form 10-K for the year ended June 30, 2022.

During the threesix months ended September 30,December 31, 2022, there were no significant changes in our accounting policies and estimates to our unaudited condensed consolidated financial statements.
1716


Results of Operations
Three Months and Six Months Ended September 30,December 31, 2022, and 2021
The following table shows consolidated net revenue, as well as identifying trends in revenues for the three months and six months ended September 30,December 31, 2022, and 2021. Table amounts are in thousands:
For the Three Months Ended September 30, For the Three Months Ended December 31,For the Six Months Ended December 31,
20222021% Change 20222021% Change20222021% Change
Net Revenue:Net Revenue:Net Revenue:
ProductsProducts$2,443 $2,480 (1.5)%Products$2,854 $2,522 13.2 %$5,297 $5,001 5.9 %
Service plansService plans162 195 (16.9)%Service plans151 179 (15.6)%313 375 (16.5)%
TotalTotal$2,605 $2,675 (2.6)%Total$3,005 $2,701 11.3 %$5,610 $5,376 4.4 %
    
Consolidated net revenue decreasedincreased approximately $70,000$304,000 or 2.6%11.3%, to $2,605,000$3,005,000 during the three months ended September 30,December 31, 2022, as compared to the same period of last fiscal year. The decreaseincrease in net revenue is attributed to a decreasean increase in salesSonomed's ultrasound revenue of $268,000, an increase in Trek revenue of $143,000, and$104,000, offset by a decrease in service plans revenue of $33,000 offset by an increase in Sonomed's ultrasound products of $94,000,$28,000 and an increasea decrease in sales of AXIS products of $12,000.$40,000.

Consolidated net revenue increased approximately $234,000 or 4.4%, to $5,610,000 during the six months ended December 31, 2022, as compared to the same period of last fiscal year. The increase in net revenue is attributed to an increase in Sonomed's ultrasound revenue of $361,000, offset by a decrease in Trek revenue of $40,000, a decrease in service plans revenue of $61,000 and a decrease in sales of AXIS products of $26,000.

The following table presents the domestic and foreign sales for the three months and six months ended September 30,December 31, 2022, and 2021. The table amounts are in thousands:
For the Three Months Ended September 30,For the Three Months Ended December 31,For the Six Months Ended December 31,
202220212022202120222021
DomesticDomestic$1,620 62.2 %$1,625 60.7 %Domestic$1,734 57.7 %$1,360 50.4 %$3,354 59.8 %$2,985 55.5 %
ForeignForeign985 37.8 %1,050 39.3 %Foreign1,271 42.3 %1,341 49.6 %2,256 40.2 %2,391 44.5 %
TotalTotal$2,605 100.0 %$2,675 100.0 %Total$3,005 100.0 %$2,701 100.0 %$5,610 100.0 %$5,376 100.0 %

The following table presents consolidated cost of goods sold and as a percentage of revenues for the three months and six months ended September 30,December 31, 2022, and 2021. Table amounts are in thousands:

 For the Three Months Ended September 30,
 2022%2021%
Cost of Goods Sold:
$1,548 59.4 %$1,664 62.2 %
Total$1,548 59.4 %$1,664 62.2 %
 For the Three Months Ended December 31,For the Six Months Ended December 31,
 2022%2021%2022%2021%
Cost of Goods Sold:
$1,752 58.3 %$1,540 57.0 %3,301 58.8 %3,203 59.6 %
Total$1,752 58.3 %$1,540 57.0 %3,301 58.8 %3,203 59.6 %


Consolidated cost of goods sold totaled approximately $1,548,000,$1,752,000, or 59.4%58.3%, of total revenue for the three months ended September 30,December 31, 2022, as compared to $1,664,000,$1,540,000, or 62.2%57.0%, of total revenue of the same period of last fiscal year. The decreaseincrease of 2.8%1.3% in cost of goods sold as a percentage of total revenue is mainly due to changes in product sales mix and geographic differences.

Consolidated cost of goods sold totaled approximately $3,301,000, or 58.8%, of total revenue for the six months ended December 31, 2022, as compared to $3,203,000, or 59.6%, of total revenue of the same period of last fiscal year. The decrease of 0.8% in cost of goods sold as a percentage of total revenue is mainly due to changes in product sales mix and geographic differences.

17


    The following table presents consolidated marketing, general and administrative expenses for three months and six months ended September 30,December 31, 2022 and 2021. Table amounts are in thousands:
 
For the Three Months Ended September 30, For the Three Months Ended December 31,For the Six Months Ended December 31,
20222021% Change  20222021% Change 20222021% Change 
Marketing, General and Administrative:Marketing, General and Administrative:Marketing, General and Administrative:
$1,108 $904 22.6 %$1,062 $950 11.8 %$2,170 $1,854 17.0 %
TotalTotal$1,108 $904 22.6 %Total$1,062 $950 11.8 %$2,170 $1,854 17.0 %

18


Consolidated marketing, general and administrative expenses increased $204,000,$112,000, or 22.6%11.8%, to $1,108,000$1,062,000 for the three months ended September 30,December 31, 2022, as compared to the same period of last fiscal year. The increase in marketing, general and administrate expenses is mainly due to increased network expense and increased sales compensation.

Consolidated marketing, general and administrative expenses increased $316,000, or 17.0%, to $2,170,000 for the six months ended December 31, 2022, as compared to the same period of last fiscal year. The increase in marketing, general and administrate expenses is mainly due to increased network improvement,expense, increased consulting expense related to a regulatory filing relatedtorelated to AXIS products, increased trade show and travel expense and the increased sales compensation.

The following table presents consolidated research and development expenses for the three months and six months ended September 30,December 31, 2022 and 2021.
Table amounts are in thousands:
For Three Months Ended September 30,For the Three Months Ended December 31,For the Six Months Ended December 31,
20222021% Change 20222021% Change  20222021% Change
Research and Development:Research and Development:Research and Development:
264 $291 (9.3)%$191 $260 (26.5)%456 $552 (17.4)%
TotalTotal$264 $291 (9.3)%Total$191 $260 (26.5)%$456 $552 (17.4)%

Consolidated research and development expenses decreased $27,000,$69,000, or 9.3%26.5%, to $264,000$191,000 for the three months ended September 30,December 31, 2022, as compared to the same period of last fiscal year. Research and development expenses were primarily expenses associated with the introduction of new or enhanced products. The decrease in research and development expense is mainly due to decreased consulting expense during the three months ended September 30,December 31, 2022.

Consolidated research and development expenses decreased $96,000, or 17.4%, to $456,000 for the six months ended December 31, 2022, as compared to the same period of last fiscal yea
r. Research and development expenses were primarily expenses associated with the introduction of new or enhanced products. The decrease in research and development expense is mainly due to increased consulting expense during the six months ended December 31, 2022.
Other income
  
On April 27, 2020, the Company entered into a PPP loan for $500,000 in connection with the CARES Act related to COVID-19. The promissory note has a fixed payment schedule. The PPP loan is unsecured. A final payment for the unpaid principal and accrued interest will be payable no later than two years after the funding date. The note will bear interest at a rate of 1.00% per annum. The Company submitted the loan forgiveness application on August 2, 2021. The full amount of the PPP loan and accrued interest of $6,305 were forgiven on August 13, 2021 and reported as other income during the three-monthsix-month period ended September 30,December 31, 2021.


Russia-Ukraine War

In February 2022, Russia invaded Ukraine. As military activity proceeds and sanctions, export controls and other measures are imposed by many countries against Russia, Belarus and specific areas of Ukraine, the war is increasingly affecting the global economy and financial markets, as well as exacerbating ongoing economic challenges, including rising inflation and global supply-chain disruption. The Company has operations or activities in countries and regions outside the
18


United States. As a result, its global operations are affected by economic, political and other conditions in the foreign countries in which it does business as well as U.S. laws regulating international trade, although the Company has not yet assessed that the war has had a material effect on its financial position or results of operations.

Liquidity and Capital Resources

Our total cash on hand as of September 30,December 31, 2022 was approximately $275,000$313,000 of cash on hand and restricted cash of approximately $256,000 compared to approximately $594,000 of cash on hand and restricted cash of $256,000 as of June 30, 2022. Approximately $48,000 was available under our line of credit as of September 30,December 31, 2022.

Because the Company's operations have not historically generated sufficient revenues to enable profitability, we will continue to monitor costs and expenses closely and may need to raise additional capital or take other actions in order to fund operations.

The Company expects to continue to fund operations from cash on hand and through capital raising sources if possible and available, which may be dilutive to existing stockholders, through revenues from the licensing of the Company's products, or through strategic alliances. Additionally, we may seek to sell additional equity or debt securities
19


through one or more discrete transactions, or enter into a strategic alliance arrangement, but can provide no assurances that any such financing or strategic alliance arrangement will be available on acceptable terms, or at all. Moreover, the incurrence of indebtedness in connection with a debt financing would result in increased fixed obligations and could contain covenants that would restrict our operations.

As of September 30,December 31, 2022 we had an accumulated deficit of approximately $69.2 million, incurred recurring losses from operations and negative cash flows from operating activities. These factors raise substantial doubt regarding our ability to continue as a going concern, and our ability to generate cash to meet our cash requirements for the following twelve months as of the date of this form 10-Q.
    
The following table presents overall liquidity and capital resources as of September 30,December 31, 2022 and June 30, 2022. Table amounts are in thousands:
 
September 30,June 30,December 31,June 30,
20222022 20222022
Current Ratio:Current Ratio:Current Ratio:
Current assetsCurrent assets$4,016$4,186Current assets$3,814$4,186
Less: Current liabilitiesLess: Current liabilities3,1583,002Less: Current liabilities2,9623,002
Working capitalWorking capital$858$1,184Working capital$852$1,184
Current ratioCurrent ratio1.27 to 11.39 to 1Current ratio1.29 to 11.39 to 1
Debt to Total Capital Ratio:Debt to Total Capital Ratio:Debt to Total Capital Ratio:
Line of credit, note payable, lease liabilities, and EIDL loanLine of credit, note payable, lease liabilities, and EIDL loan$1,130$1,205Line of credit, note payable, lease liabilities, and EIDL loan$1,053$1,205
Total debtTotal debt1,1301,205Total debt1,0531,205
Total equityTotal equity1,1571,478Total equity1,1511,478
Total capitalTotal capital$2,287$2,683Total capital$2,204$2,683
Total debt to total capitalTotal debt to total capital49.4%44.9%Total debt to total capital47.8%44.9%
2019


Working Capital Position
Working capital decreased approximately $326,000$332,000 as of September 30,December 31, 2022, and the current ratio decreased to 1.271.29 to 1 from 1.39 to 1 when compared to June 30, 2022. The decrease in working capital is due to an increasea decrease in current liabilities of $156,000$40,000 during the quarter ended September 30,December 31, 2022, and a decrease in current assets of $170,000.$372,000.
Debt to total capital ratio was 49.4%47.8% and 44.9% as of September 30,December 31, 2022 and June 30, 2022, respectively. The increase of debt to total capital ratio is due to operating loss.
Cash Flow Used in Operating Activities
During the threesix months ended September 30,December 31, 2022 the Company used approximately $310,000$271,000 of cash in operating activities as compared to cash of approximately $393,000 provided by$581,000 used in operating activities during the threesix months ended December 31September 30,, 2021.
    For the threesix months ended September 30,December 31, 2022, its cash used in operations is mainly as a result of net loss, along with an increase in inventories of $13,000, an increase$280,000, a decrease in other assetsaccrued expense of $26,000, an increase in accounts receivable of approximately $114,000,$243,000 a decrease in deferred revenue of $58,000,$74,000, and a decrease in accrued expenserepayment of $60,000employer tax deferral of $45,000 offset by an increase in accounts payable of $277,000.$309,000 and a decrease in accounts receivable of approximately $333,000. The remaining offsetting items for cash provided by operations is comprised of less significant items.
    For the threesix months ended September 30,December 31, 2021, its cash used in operations is mainly due to increase in accounts receivable of approximately 291,000,268,000, a decrease in deferred revenue of $87,000$54,000, a decrease in accounts payable of $53,000, a repayment of employer tax deferral of 54,000, and decrease in operating liabilities of $70,000$143,000 offset by an increase in accrued expense of $110,000.$96,000. The remaining offsetting items for cash provided by operations is comprised of less significant items.
Cash Flows used in Investing Activities
Cash flows used in investing activities for the three-monthsix-month period ended September 30,December 31, 2022 was due to the addition to the patent of $7,000. There were no cash flows used in investing activities for the three-monthsix-month period ended September 30,December 31, 2021.
Cash Flows Used in Financing Activities
For the threesix months ended September 30,December 31, 2022 the cash used in financing activities was due to an auto loan payment of $700$2,000 and repayment of EIDL loan of $500.$1,000. For the threesix months ended September 30,December 31, 2021 the cash used in financing activities was due to auto loan payment of $1,000employer $2,000 and repayment of EIDL loan accrued interest of $700.$1,000.
Debt Financing

    On June 29, 2018 the Company entered a business loan agreement with TD bank receiving a line of credit evidenced by a promissory note of $250,000. The interest is subject to change based on changes in an independent index which the Wall Street Journal Prime. The index rate at the date of the agreement is 5.000% per annum. Interest on the unpaid principal balance of the note will be calculated using a rate of 0.740 percentage points over the index, adjusted if necessary for any minimum and maximum rate limitations, resulting in an initial rate of 5.740% per annum based on a year of 360 days. The interest rate was 6.54%8.24% as of September 30,December 31, 2022. The Company was required to put $250,000 in the TD bank savings account as collateral.
    
    As of September 30,December 31, 2022 and June 30, 2022, the line of credit balance was $201,575 with TD bank. The line of credit interest expense was approximately $3,000$4,000 and $3,000 for the three months ended September 30,December 31, 2022 and 2021, respectively. The line of credit interest expense was approximately $7,000 and $5,000 for the six months ended December 31, 2022 and 2021, respectively.

COVID-19 Relief Loans and Liabilities

Payroll Protection Program ("PPP")

    On April 27, 2020, the Company entered into a PPP loan for $500,000 in connection with the CARES Act related to COVID-19. The full amount of the PPP loan and accrued interest were forgiven on August 13, 2021 and reported as other income during the three-monthsix-month period ended September 30,December 31, 2021.

Economic Injury Disaster Loan ("EIDL")

    EIDL is designed to provide economic relief to businesses that are currently experiencing a temporary loss of revenue due to the Coronavirus (COVID-19) pandemic. EIDL proceeds can be used to cover a wide array of working capital and normal
20


operating expenses, such as continuation to health care benefits, rent, utilities, and fixed debt payments. The Company received
21


$150,000 $150,000 EIDL loan. The annual interest rate is 3.75%, the payment term is 30 years and the monthly payment of $731 started on July 1st, 2021. The EIDL loan is secured by the tangible and intangible personal property of the Company.

Employer Payroll Tax Withholding

    The CARES Act allows employers to defer the deposit and payment of the employer share of Social Security tax that would otherwise be due on or after March 27, 2020, and before January 1, 2021. The Company has deferred approximately $82,000 of the social security tax. 50% of the deferred employment taxes was paid before December 31, 2021. The remaining 50% is not due untilbalance of $41,000 was paid before December 31, 2022. Approximately $41,000 was reported as short-term other liabilities as of September 30, 2022.


Item 3.    Quantitative and Qualitative Disclosures About Market Risk

None

Item 4. Controls and Procedures

(A)    Evaluation of Disclosure Controls and Procedures

The Company's management, with the participation of the Company's Chief Executive Officer and Principal Financial and Accounting Officer, have established disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to the officers who certify the Company's financial reports and to other members of senior management and the Board of Directors.

Based on their evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30,December 31, 2022, the Chief Executive Officer and Principal Financial and Accounting Officer of the Company have concluded that such disclosure controls and procedures are not effective to ensure that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its Chief Executive Officer and Principal Financial and Accounting Officer, to allow timely decisions regarding required disclosure. We identified a material weakness in internal control related to the proper design and implementation of controls over our estimates relating to the valuation of inventory and allowance for doubtful accounts, specifically over the precision of management’s review during the year end June 30, 2022.


(B)    Internal Control over Financial Reporting

There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act), during the firstsecond quarter ended September 30,December 31, 2022 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Part II. OTHER INFORMATION

Item 6.    Exhibits


Signatures
2221


    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Escalon Medical Corp.
(Registrant)
Date: NovemberFebruary 14, 20222023By:/s/ Richard J. DePiano, Jr.
Richard J. DePiano, Jr.
Chief Executive Officer
Date: NovemberFebruary 14, 20222023By:/s/ Mark Wallace
Mark Wallace
Chief Operating Officer and Principal Accounting & Financial Officer

22