Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30,December 31, 2014

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number 001-10784

American Media, Inc.
(Exact name of registrant as specified in its charter)
Delaware65-0203383
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
1000 American Media Way, Boca Raton, Florida 33464
(Address of principal executive offices) (Zip Code)
(561) 997-7733
(Registrant’s telephone number, including area code)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
   
Yes o
No þ
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
   
Yes þ
No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filero Accelerated filero
Non-accelerated filerþ(Do not check if a smaller reporting company)Smaller reporting companyo
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
   
Yes o
No þ

There is no public market for the registrant’s common stock. The number of shares outstanding of the registrant's common stock, $0.0001 par value, as of OctoberJanuary 31, 20142015 was 100.


Table of Contents

AMERICAN MEDIA, INC.
 
FORM 10-Q for the Quarter Ended September 30,December 31, 2014
 
INDEX
    Page(s)
   
  
   
 
Unaudited Condensed Consolidated Balance Sheets as of September 30,December 31, 2014 and March 31, 2014
 
Unaudited Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the Three and SixNine Months Ended September 30,December 31, 2014 and 2013
 
Unaudited Condensed Consolidated Statements of Stockholders' Deficit for the SixNine Months Ended September 30,December 31, 2014 and 2013
 
Unaudited Condensed Consolidated Statements of Cash Flows for the SixNine Months Ended September 30,December 31, 2014 and 2013
 
   
  
   
 





2

Table of Contents

American Media, Inc. and its consolidated subsidiaries are referred to in this Quarterly Report on Form 10-Q (this "Quarterly Report") as American Media, AMI, the Company, we, our and us.

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

This Quarterly Report for the fiscal quarter ended September 30,December 31, 2014 contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Securities Exchange Act"). These forward-looking statements relate to our current beliefs regarding future events or our future operating or financial performance. By their nature, forward-looking statements involve risks, trends, and uncertainties that could cause actual results to differ materially from those anticipated in any forward-looking statements.

We have tried, where possible, to identify such statements by using words such as "believes," "expects," "intends," "estimates," "may," "anticipates," "will," "likely," "project," "plans," "should," "could," "potential" or "continue" and similar expressions in connection with any discussion of future operating or financial performance. Any forward-looking statement is and will be based upon our then current expectations, estimates and assumptions regarding future events and is applicable only as of the dates of such statement. We may also make written and oral forward-looking statements in the reports we file from time to time with the Securities and Exchange Commission (the "SEC").

Important factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the following:
  our high degree of leverage and significant debt service obligations;
    
  whether we decide to engage in acquisitions, enter into partnerships and joint ventures or execute publishing services agreements in the future;
    
  our ability to attract and retain experienced and qualified personnel;
    
  our ability to implement our business strategy;
    
  changes in discretionary consumer spending patterns;
    
  changes in general economic and business conditions, both nationally and internationally, which can influence the overall demand for our services and products by our customers and advertisers and affect the readership level of our publications as well as our advertising and circulation revenue;
    
  increased competition, including price competition and competition from other publications and other forms of media, such as television, radio and digital concentrating on celebrity news and health and fitness;
    
  changes in the price of fuel, paper, ink and postage;
    
  any loss of one or more of our key vendors or key advertisers;
    
  the potential effects of threatened or actual terrorist attacks or other acts of violence or war;
    
  adverse results in litigation matters or any regulatory proceedings;
    
  any future impairment of our goodwill or other identified intangible assets;
    
  our ability to maintain an effective system of internal controls over financial reporting;
    
  the effects of possible credit losses;
    
  any disruption in the distribution of our magazines through wholesalers;
    
  unforeseen increases in employee benefit costs; and
    
  changes in accounting standards.

These and other factors are discussed in our Annual Report on Form 10-K for the fiscal year ended March 31, 2014 (the “2014 Form 10-K”) under the heading “Part I, Item 1A. Risk Factors.”

We caution you not to place undue reliance on any forward-looking statement, which speaks only as of the date of this Quarterly Report. We undertake no obligation to publicly update or revise any forward-looking statement contained in this Quarterly Report, whether as a result of new information, future events or otherwise, except as required by law.

3

Table of Contents

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.

AMERICAN MEDIA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share information)
September 30,
2014
 March 31,
2014
December 31,
2014
 March 31,
2014
ASSETS      
CURRENT ASSETS:      
Cash and cash equivalents ($4,036 and $1,525 related to VIEs, respectively)$7,560
 $3,035
Trade receivables, net of allowance for doubtful accounts of $11,061 and $6,661, respectively ($2 and $1 related to VIEs, respectively)31,063
 44,636
Inventories ($680 and $285 related to VIEs, respectively)2,797
 10,910
Prepaid expenses and other current assets ($1,903 and $254 related to VIEs, respectively)25,378
 16,640
Cash and cash equivalents ($1,155 and $1,525 related to VIEs, respectively)$3,078
 $3,035
Trade receivables, net of allowance for doubtful accounts of $10,647 and $6,661, respectively ($1 and $1 related to VIEs, respectively)34,463
 44,636
Inventories ($109 and $285 related to VIEs, respectively)2,095
 10,910
Prepaid expenses and other current assets ($64 and $254 related to VIEs, respectively)17,569
 16,640
Total current assets66,798
 75,221
57,205
 75,221
PROPERTY AND EQUIPMENT, NET:      
Leasehold improvements3,798
 3,798
3,801
 3,798
Furniture, fixtures and equipment44,011
 40,304
45,456
 40,304
Less – accumulated depreciation(26,730) (23,128)(29,264) (23,128)
Total property and equipment, net ($31 and $29 related to VIEs, respectively)21,079
 20,974
Total property and equipment, net ($28 and $29 related to VIEs, respectively)19,993
 20,974
OTHER ASSETS:      
Deferred debt costs, net6,068
 8,125
5,581
 8,125
Deferred rack costs, net4,496
 5,073
4,278
 5,073
Investments in affiliates438
 2,859
728
 2,859
Other long-term assets3,624
 3,841
3,688
 3,841
Total other assets14,626
 19,898
14,275
 19,898
GOODWILL AND OTHER IDENTIFIED INTANGIBLE ASSETS:      
Goodwill178,008
 186,898
178,008
 186,898
Other identified intangibles, net of accumulated amortization of $121,869 and $119,773, respectively ($6,000 related to VIEs, respectively)261,207
 269,649
Other identified intangibles, net of accumulated amortization of $123,487 and $119,773, respectively ($6,000 related to VIEs, respectively)259,890
 269,649
Total goodwill and other identified intangible assets, net439,215
 456,547
437,898
 456,547
TOTAL ASSETS$541,718
 $572,640
$529,371
 $572,640
LIABILITIES AND STOCKHOLDERS' DEFICIT      
CURRENT LIABILITIES:      
Accounts payable ($0 and $42 related to VIEs, respectively)$19,706
 $20,115
Accrued expenses and other liabilities ($3,747 and $122 related to VIEs, respectively)35,072
 27,801
Accounts payable ($14 and $42 related to VIEs, respectively)$13,023
 $20,115
Accrued expenses and other liabilities ($306 and $122 related to VIEs, respectively)35,387
 27,801
Accrued interest12,570
 15,897
2,016
 15,897
Deferred revenues ($546 and $1,014 related to VIEs, respectively)45,825
 33,318
Deferred revenues ($0 and $1,014 related to VIEs, respectively)37,324
 33,318
Total current liabilities113,173
 97,131
87,750
 97,131
NON-CURRENT LIABILITIES:      
Senior secured notes365,473
 469,477
359,873
 469,477
Revolving credit facility7,600
 29,000
27,600
 29,000
Other non-current liabilities6,670
 7,172
7,087
 7,172
Deferred income taxes96,281
 98,833
85,902
 98,833
Total liabilities589,197
 701,613
568,212
 701,613
COMMITMENTS AND CONTINGENCIES (See Note 11)

 



 

Redeemable noncontrolling interests (see Note 10)4,259
 3,000
3,000
 3,000
STOCKHOLDERS' DEFICIT:      
Common stock, $0.0001 par value; 100 shares and 10,000,000 shares issued and outstanding as of September 30, 2014 and March 31, 2014, respectively
 1
Common stock, $0.0001 par value; 100 shares and 10,000,000 shares issued and outstanding as of December 31, 2014 and March 31, 2014, respectively
 1
Additional paid-in capital945,037
 822,723
945,037
 822,723
Accumulated deficit(996,496) (954,466)(986,536) (954,466)
Accumulated other comprehensive loss(279) (231)(342) (231)
Total stockholders' deficit(51,738) (131,973)(41,841) (131,973)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT$541,718
 $572,640
$529,371
 $572,640

The accompanying notes are an integral part of the Unaudited Condensed Consolidated Financial Statements.

4

Table of Contents

AMERICAN MEDIA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,
2014 2013 2014 20132014 2013 2014 2013
OPERATING REVENUES:              
Circulation$40,159
 $52,604
 $86,388
 $102,879
$45,541
 $44,603
 $131,929
 $147,482
Advertising25,558
 28,746
 55,674
 61,457
24,633
 22,769
 80,307
 84,226
Other8,469
 9,254
 10,379
 16,660
511
 7,276
 10,890
 23,936
Total operating revenues74,186
 90,604
 152,441
 180,996
70,685
 74,648
 223,126
 255,644
OPERATING EXPENSES:              
Editorial9,084
 9,648
 18,502
 19,084
7,950
 9,979
 26,452
 29,063
Production23,072
 25,603
 43,084
 48,838
17,188
 20,889
 60,272
 69,727
Distribution, circulation and other cost of sales12,826
 16,487
 25,607
 32,717
11,839
 12,330
 37,446
 45,047
Selling, general and administrative26,775
 24,438
 53,772
 46,271
22,900
 19,020
 76,672
 65,291
Depreciation and amortization3,190
 3,625
 6,548
 6,717
4,277
 3,736
 10,825
 10,453
Impairment of goodwill and intangible assets18,458
 
 18,458
 

 9,238
 18,458
 9,238
Total operating expenses93,405
 79,801
 165,971
 153,627
64,154
 75,192
 230,125
 228,819
OPERATING INCOME (LOSS)(19,219) 10,803
 (13,530) 27,369
6,531
 (544) (6,999) 26,825
OTHER INCOME (EXPENSES):              
Interest expense(13,811) (15,062) (27,798) (29,739)(11,468) (14,099) (39,266) (43,838)
Amortization of deferred debt costs(1,623) (403) (2,057) (788)(487) (414) (2,544) (1,202)
Other income (expenses), net(15) 
 299
 (251)3,479
 63
 3,778
 (188)
Total other expenses, net(15,449) (15,465) (29,556) (30,778)(8,476) (14,450) (38,032) (45,228)
LOSS BEFORE INCOME TAXES(34,668) (4,662) (43,086) (3,409)(1,945) (14,994) (45,031) (18,403)
INCOME TAX BENEFIT(5,891) (2,944) (2,271) (2,456)
NET LOSS(28,777) (1,718) (40,815) (953)
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS(1,285) (1,076) (1,215) (1,076)
NET LOSS ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(30,062) $(2,794) $(42,030) $(2,029)
INCOME TAX (BENEFIT) PROVISION(11,898) 35,410
 (14,169) 32,954
NET INCOME (LOSS)9,953
 (50,404) (30,862) (51,357)
LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS7
 23
 (1,208) (1,053)
NET INCOME (LOSS) ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$9,960
 $(50,381) $(32,070) $(52,410)
              
Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,
2014 2013 2014 20132014 2013 2014 2013
NET LOSS$(28,777) $(1,718) $(40,815) $(953)
NET INCOME (LOSS)$9,953
 $(50,404) $(30,862) $(51,357)
Foreign currency translation adjustment(66) 88
 (48) 131
(63) 71
 (111) 202
Comprehensive loss(28,843) (1,630) (40,863) (822)
Less: comprehensive income attributable to noncontrolling interests(1,285) (1,076) (1,215) (1,076)
COMPREHENSIVE LOSS ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(30,128) $(2,706) $(42,078) $(1,898)
Comprehensive income (loss)9,890
 (50,333) (30,973) (51,155)
Less: comprehensive (income) loss attributable to noncontrolling interests7
 23
 (1,208) (1,053)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$9,897
 $(50,310) $(32,181) $(52,208)




The accompanying notes are an integral part of the Unaudited Condensed Consolidated Financial Statements.

5

Table of Contents

AMERICAN MEDIA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(in thousands, except share information)


Six Months Ended September 30, 2014Nine Months Ended December 31, 2014
Shares Common Stock Additional paid-in capital Accumulated deficit Accumulated other comprehensive loss Total stockholders' deficitSharesCommon StockAdditional paid-in capitalAccumulated deficitAccumulated other comprehensive lossTotal stockholders' deficit
BALANCE, BEGINNING OF PERIOD10,000,000
 $1
 $822,723
 $(954,466) $(231) $(131,973)10,000,000
$1
$822,723
$(954,466)$(231)$(131,973)
Net loss
 
 
 (42,030) 
 (42,030)


(32,070)
(32,070)
Foreign currency translation
 
 
 
 (48) (48)



(111)(111)
Issuance of common stock (Note 13)1,172,150
 
 205
 
 
 205
1,172,150

205


205
Retirement of common stock (Note 13)(11,172,150) (1) 1
 
 
 
(11,172,150)(1)1



Issuance of common stock (Note 13)100
 
 
 
 
 
100





Debt for equity conversion, net of expenses (Note 6)
 
 121,535
 
 
 121,535


121,535


121,535
Capital contribution (Note 13)
 
 573
 
 
 573


573


573
BALANCE, END OF PERIOD100
 $
 $945,037
 $(996,496) $(279) $(51,738)100
$
$945,037
$(986,536)$(342)$(41,841)



Six Months Ended September 30, 2013Nine Months Ended December 31, 2013
Shares Common Stock Additional paid-in capital Accumulated deficit Accumulated other comprehensive loss Total stockholders' deficitSharesCommon StockAdditional paid-in capitalAccumulated deficitAccumulated other comprehensive lossTotal stockholders' deficit
BALANCE, BEGINNING OF PERIOD10,000,000
 $1
 $822,723
 $(900,147) $(339) $(77,762)10,000,000
$1
$822,723
$(900,147)$(339)$(77,762)
Net loss
 
 
 (2,029) 
 (2,029)


(52,410)
(52,410)
Foreign currency translation
 
 
 
 131
 131




202
202
BALANCE, END OF PERIOD10,000,000
 $1
 $822,723
 $(902,176) $(208) $(79,660)10,000,000
$1
$822,723
$(952,557)$(137)$(129,970)















The accompanying notes are an integral part of the Unaudited Condensed Consolidated Financial Statements.

6

Table of Contents

AMERICAN MEDIA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended September 30,Nine Months Ended December 31,
2014 20132014 2013
OPERATING ACTIVITIES      
Net loss$(40,815) $(953)$(30,862) $(51,357)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:   
Depreciation of property and equipment4,452
 4,344
Amortization of other identified intangibles2,096
 2,373
Adjustments to reconcile net loss to net cash provided by operating activities:   
Depreciation and amortization10,825
 10,453
Impairment of goodwill and intangible assets18,458
 
18,458
 9,238
Amortization of deferred debt costs2,057
 788
2,544
 1,202
Amortization of deferred rack costs2,793
 3,339
4,249
 4,755
Deferred income tax benefit(2,537) (2,716)(14,617) 32,737
Non-cash payment-in-kind interest accretion4,809
 
4,809
 1,912
Provision for doubtful accounts5,805
 2,311
5,870
 1,545
Gain on sale of assets(3,417) (65)
Other1,722
 483
2,429
 578
Changes in operating assets and liabilities:      
Trade receivables7,768
 2,369
4,303
 9,242
Inventories8,117
 (3,484)8,819
 (597)
Prepaid expenses and other current assets(6,972) (7,553)(2,249) (4,185)
Deferred rack costs(2,216) (3,413)(3,481) (3,265)
Other long-term assets217
 74
153
 (2,160)
Accounts payable87
 (3,282)(6,597) 1,495
Accrued expenses and other liabilities7,299
 2,279
9,265
 4,475
Accrued interest(680) (37)(11,234) (14,180)
Other non-current liabilities(502) (19)(85) (89)
Deferred revenues12,507
 744
4,528
 (1,308)
Total changes in operating assets and liabilities25,625
 (12,322)3,422
 (10,572)
Net cash provided by (used in) operating activities24,465
 (2,353)
Net cash provided by operating activities3,710
 426
INVESTING ACTIVITIES      
Purchases of property and equipment(5,114) (5,517)(6,659) (6,521)
Purchases of intangible assets(2,167) (2,644)(2,520) (4,654)
Proceeds from sale of assets9
 5
3,009
 120
Investments in affiliates
 (2,536)
 (2,536)
Distributions from affiliates2,570
 
Other
 (300)
 (300)
Net cash used in investing activities(7,272) (10,992)(3,600) (13,891)
FINANCING ACTIVITIES      
Proceeds from revolving credit facility28,300
 47,600
57,800
 79,600
Repayments to revolving credit facility(49,700) (30,100)(59,200) (60,600)
Proceeds from issuance of senior secured notes12,500
 
12,500
 
Senior secured notes repurchases(5,975) 
Capital contribution573
 
573
 
Costs incurred in restructuring(4,315) 
(4,315) 
Payments to noncontrolling interest holders of Olympia(1,202) (1,004)
Payments for redemption of Odyssey preferred stock
 (2,023)
 (3,002)
Net cash (used in) provided by financing activities(12,642) 15,477
Net cash provided by financing activities181
 14,994
Effect of exchange rate changes on cash(26) 214
(248) 302
Net increase in cash and cash equivalents4,525
 2,346
43
 1,831
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD3,035
 2,375
3,035
 2,375
CASH AND CASH EQUIVALENTS, END OF PERIOD$7,560
 $4,721
$3,078
 $4,206
      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Non-cash property and equipment (incurred but not paid)$
 $137
$2
 $584
Non-cash debt for equity exchange$123,960
 $
$123,960
 $
The accompanying notes are an integral part of the Unaudited Condensed Consolidated Financial Statements.

7

Table of Contents

AMERICAN MEDIA, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30,December 31, 2014

Note 1 - Nature of the Business

Description of the Business

American Media, Inc. and its subsidiaries (collectively, the "Company", "AMI", "we","Company," "AMI," "we," "our" or "us") is the largest publisher of celebrity and health and fitness magazines in the United States and operates a diversified portfolio of 1413 publications. Total circulation of our print publications with a frequency of six or more times per year, were approximately 6.0 million copies per issue during the sixnine months ended September 30,December 31, 2014. As of September 30,December 31, 2014, we published sevensix weekly publications: National Enquirer, Star, Globe, National Examiner, Country Weekly, OK! and Soap Opera Digest; four publications that are published 10 times per year: Shape, Men's Fitness, Muscle & Fitness and Flex; and three bi-monthly publications: Fit Pregnancy, Natural Health and Muscle & Fitness Hers.

Our fiscal year ends on March 31, 2015 and ismay be referred to herein as fiscal 2015.

Dispositions

In November 2014, we sold our Country Weekly publication for approximately $3 million in cash and entered into a long-term publishing services agreement. The operating results of Country Weekly were insignificant to the Company's unaudited condensed consolidated financial statements for the nine months ended December 31, 2014 and 2013 and did not meet the criteria for presentation of discontinued operations. It is the Company's policy to present gains and losses from the sale of businesses that do not meet the criteria for presentation as discontinued operations within other income (expenses) in the unaudited condensed consolidated financial statements.

In January 2015, we sold our Shape, Fit Pregnancy and Natural Health publications, which comprised our Women's Active Lifestyle segment, for approximately $60 million in cash. See Note 15, "Subsequent Events" for further information.

The Merger and Related Transactions

In August 2014, the Company entered into an agreement and plan of merger (the "Merger Agreement") with AMI Parent Holdings, LLC, a Delaware limited liability company (the "Parent"), which is controlled by certain investors of the Company (collectively, the "Investors"), and AMI Merger Corporation, a Delaware corporation and a wholly-owned subsidiary of Parent (the "Merger Sub"), whereby the Merger Sub was merged with and into the Company (the "Merger") with the Company surviving the Merger as a wholly-owned subsidiary of the Parent. As a result of the Merger, the Parent acquired 100% of the issued and outstanding shares of common stock of the Company. See Note 13, "Capital Structure" for further information.

In connection with the Merger, the Company entered into a note purchase agreement (the “Note Purchase Agreement”) with the Investors pursuant to which the Company issued additional senior secured notes to the Investors at par plus accrued interest for a total purchase price equal to $12.5 million.

Prior to the execution of the Merger Agreement and the Note Purchase Agreement, the Company entered into various supplemental indentures to, among other things, permit the transactions contemplated by the Merger Agreement and the Note Purchase Agreement and eliminate the Company's obligation to repurchase approximately $12.7 million of senior secured notes, during fiscal 2015, pursuant to the terms of the indenture of certain senior secured notes and the exchange agreement related to such certain senior secured notes.

In addition, in August 2014, the Company entered into an amendment to the revolving credit facility to, among other things, (i) amend the definition of "Change of Control" to permit the Merger, (ii) permit the issuance of additional senior secured notes pursuant to the Note Purchase Agreement and (iii) amend the first lien leverage ratio to be equal to or less than 5.25 to 1.00 from April 1, 2014 through and including the quarter ending June 30, 2015. From July 1, 2015 through December 31, 2015, the first lien leverage ratio must be equal to or less than 4.50 to 1.00, the ratio in effect prior to the amendment.

In September 2014, the Company entered into an exchange agreement (the "Debt for Equity Exchange Agreement") with the Parent and the Investors pursuant to which the Investors exchanged approximately $121.1 million in aggregate principal amount of senior secured notes of the Company, plus accrued and unpaid interest of approximately $2.9 million, for equity interests in the Parent (the "Conversion").


8

Table of Contents

See Note 5, "Revolving Credit FacilityFacility" and Note 6, "Senior Secured Notes" for further information regarding the Company's debt agreements and amendments thereto.


8

Table of Contents

Liquidity

The Company is highly leveraged. As of September 30,December 31, 2014, the Company had approximately $373.1$387.5 million of outstanding indebtedness, consisting of $365.5$359.9 million of senior secured notes and $7.6$27.6 million under the revolving credit facility.

As further described in Note 5, "Revolving Credit Facility," subsequent to December 31, 2014, the Company received a waiver under the revolving credit facility to provide additional time to file this Quarterly Report with the SEC and to make it available to the revolving credit facility lenders. In addition, in February 2015, the terms of the revolving credit facility were amended and restated to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million and amend the first lien leverage ratio and certain other covenants and provisions.

As further described in Note 6, "Senior Secured Notes," subsequent to December 31, 2014, the Company exchanged approximately $32.0 million in aggregate principal amount of first lien senior secured notes, plus accrued and unpaid interest, for approximately $39.0 million aggregate principal amount of new second lien senior secured notes, which bear interest at a rate of 7.0% per annum and mature in July 2020, pursuant to an exchange agreement. In addition, subsequent to December 31, 2014, the Company repurchased approximately $48.5 million in aggregate principal amount of first lien senior secured notes in the open market. As a result, the outstanding indebtedness of senior secured notes is currently $318.4 million.

Over the next year, the cash interest payments due under thesethe Company's debt agreements are approximately $43.2$37.9 million and there are no scheduled principal payments due. As of September 30,December 31, 2014, the Company has $7.6$3.1 million of cash and $28.0$8.0 million available pursuant to the revolving credit facility.

As further discussed in Note 2, "Summary of Significant Accounting Policies - Concentrations," the Company's former second-largest wholesaler ceased operations in May 2014 and filed for bankruptcy in June 2014. The Company is workingcontinuing to work with the two remaining major wholesalers and retailers to transition the newsstand circulation to them. There can be no assurances that (i) the transition to certain retailers will be successful, (ii) after completing the transition the Company's revenue will not be temporarily or permanently reduced or (iii) that consumers at the impacted retailers will resume purchasing the Company's publications at the same rate or quantities previously purchased. This transition has had an adverse impact on single copy newsstand sales and liquidity induring fiscal 2015. There can be no assurances that, after completing the transition of newsstand circulation, the Company’s revenues will not be temporarily or permanently reduced if consumers at the impacted retailers do not resume purchasing the Company’s publications at the same rate or quantities previously purchased or if the transition to certain retailers is not successful.

The Company's substantial indebtedness could adversely affect the business, financial condition and results of operations. Specifically, the Company's level of indebtedness could have important consequences for the business and operations, including the following:

requiring the Company to dedicate a substantial portion of its cash flow from operations for payments on indebtedness, thereby reducing the availability of such cash flow to fund working capital, capital expenditures and general corporate requirements or to carry out other aspects of the business;

exposing the Company to fluctuations in interest rates as the revolving credit facility has a variable rate of interest;

placing the Company at a potential disadvantage compared to its competitors that have less debt;

increasing the Company's vulnerability to general adverse economic and industry conditions;

limiting the Company's ability to make material acquisitions or take advantage of business opportunities that may arise;

limiting the Company's flexibility in planning for, or reacting to, changes in the industry; and

limiting the Company's ability to obtain additional financing to fund future working capital, capital expenditures and other general corporate requirements or to carry out other aspects of the business.

Although the Company is significantly leveraged, it expects that the current cash balances, liquidity provided from the revolving credit facility, cash generated from operations and the cash interest savings from the Conversionsignificant reduction in debt should be sufficient to meet working capital, capital expenditures, debt service, and other cash needs for the next year.


9

Table of Contents

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation

The information included in the foregoing interimunaudited condensed consolidated financial statements is unaudited. In the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of operations for the interim periods presented, have been reflected herein. These unaudited condensed consolidated financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with the audited financial statements and footnotes contained in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") with respect to the Company's fiscal year ended March 31, 2014 (the "2014 Form 10-K"), which may be accessed through the SEC's website at http://www.sec.gov.

The results of operations for interim periods presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year or any other subsequent interim period.


9

Table of Contents

Principles of Consolidation

Our unaudited condensed consolidated financial statements reflect our financial statements, those of our wholly-owned domestic and foreign subsidiaries and those of certain variable interest entities where we are the primary beneficiary. For consolidated entities where we own less than 100% of the equity, we record net income (loss) attributable to noncontrolling interests in our unaudited condensed consolidated statements of income (loss) equal to the percentage of the interests retained in such entities by the respective noncontrolling parties. All material intercompany balances and transactions are eliminated in consolidation.

In determining whether we are the primary beneficiary of an entity and therefore required to consolidate, we apply a qualitative approach that determines whether we have both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to that entity. These considerations impact the way we account for our existing joint ventures. We continually assess whether we are the primary beneficiary of a variable interest entity as changes to existing relationships or future transactions occur.

Financial information for the Company's unconsolidated joint ventures is reported in the accompanying financial statements with a one-month lag in reporting periods. The effect of this one-month lag on the Company's financial position and results of operations is not significant.

See Note 10, “Investments in Affiliates and Redeemable Noncontrolling Interests.”

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("US GAAP") requires management to make estimates and assumptions that affect the amounts reported and disclosed in the unaudited condensed consolidated financial statements and accompanying notes. Management's estimates are based on the facts and circumstances available at the time estimates are made, past historical experience, risk of loss, general economic conditions and trends, and management's assessments of the probable future outcome of these matters. As a result, actual results could differ from those estimates.

Concentrations

As of September 30,December 31, 2014, single copy revenues consisted of copies distributed to retailers primarily by two major wholesalers. During the sixnine months ended September 30,December 31, 2014 and 2013, The News Group accounted for approximately 50%45% and 29%31%, respectively, of our total operating revenues and The Hudson Group accounted for approximately 12%11% and 8%7%, respectively, of our total operating revenues. We have multi-year service arrangements with our major wholesalers, which provide incentives to maintain certain levels of service.


10

Table of Contents

In May 2014, we were notified by our national distributor (the “Distributor”) for our publications in the U.S. and Canada, that due to non-payment of their receivables from Source Interlink Companies ("Source"), our former second-largest wholesaler, the Distributor will cease shipping our publications to Source effectively immediately. Further, in May 2014, Source notified us that they were ceasing substantially all distribution operations in the near term and filed for bankruptcy in June 2014. Our Distributor is working with the two remaining wholesalers and retailers to transition the newsstand circulation to them. We estimate that it will take until Januarymid-summer 2015 for the transition to be completed. Our single copy newsstands sales could be reduced by approximately $10.0 million to $20.0 million during this transition period, depending on the length of time required to complete the transition to the remaining two wholesalers. In addition, after completing the transition, our revenues could be temporarily or permanently reduced if consumers at the impacted retailers do not resume purchasing our publications at the same rate or quantities previously purchased.

Subject to the terms of our agreement with the Distributor, our exposure for bad debt related to Source is currently expected to be approximately $5.0 million to $7.0 million, of which $4.9 million is included in the accompanying unaudited condensed consolidated statement of income (loss) for the sixnine months ended September 30,December 31, 2014. The total provision for bad debt related to Source is $6.8 million at September 30,December 31, 2014.


10

Table of Contents

Recently Adopted Accounting Pronouncements

In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740), Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists ("ASU 2013-11"). ASU 2013-11 requires the netting of unrecognized tax benefits against a deferred tax asset for a loss or other carryforward that would apply in settlement of uncertain tax positions. Under ASU 2013-11 unrecognized tax benefits will be netted against all available same-jurisdiction loss or other tax carryforwards that would be utilized, rather than only against carryforwards that are created by the unrecognized tax benefits. ASU 2013-11 was effective for the Company on April 1, 2014. The adoption of ASU 2013-11 did not have an impact on the Company's unaudited condensed consolidated financial position, results of operations or cash flows.

Recently Issued Accounting Pronouncements

In April 2014, the FASB issued ASU No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (Topic 205 and Topic 360) ("ASU 2014-08") which raises the threshold for disposals to qualify as discontinued operations. Under this new guidance, a discontinued operation is (1) a component of an entity or group of components that has been disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity's operations and financial results or (2) an acquired business that is classified as held for sale on the acquisition date. This guidance also requires expanded or new disclosures for discontinued operations, individually material disposals that do not meet the definition of a discontinued operation, an entity's continuing involvement with a discontinued operation following disposal, and retained equity method investments in a discontinued operation. ASU 2014-08 is effective for the Company on April 1, 2015 on a prospective basis with early adoption permitted for disposals that have not been reported in financial statements previously issued.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("("ASU 2014-09)2014-09") which supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. ASU 2014-09 is effective for the Company on April 1, 2017 using one of two retrospective application methods. The Company has not determined the potential effects on the consolidated financial position, results of operations or cash flows.

In August 2014, the FASB issued ASU No. 2014-15, Disclosure of Uncertainties About an Entity's Ability to Continue as a Going Concern (Topic 205) ("ASU 2014-15") which establishes management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and setting rules for how this information should be disclosed in the financial statements. This guidance is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2016, with early adoption permitted. The Company does not expect the adoption of this guidance to have an impact on the consolidated financial position and results of operations.


11

Table of Contents

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently issued accounting pronouncements that are not yet effective will not have a material impact on our financial position, results of operations or cash flows upon adoption.

Note 3 - Inventories

Inventories are stated at the lower of cost or market. Cost is determined on the first-in, first-out method. The Company writes down inventory for estimated obsolescence and/or excess or damaged inventory. Inventory write-downs during the sixnine months ended September 30,December 31, 2014 and 2013 were insignificant. Inventories are comprised of the following (in thousands):

September 30, 2014 March 31, 2014December 31, 2014 March 31, 2014
Raw materials – paper$
 $8,468
$
 $8,468
Finished product — paper, production and distribution costs of future issues2,797
 2,442
2,095
 2,442
Total inventories$2,797

$10,910
$2,095

$10,910

In August 2014, the Company entered into a long-term paper supply and purchasing agreement pursuant to which a third party manages all aspects of the Company's raw material paper inventory. As a result, the Company will no longer maintainmaintains raw material paper inventory.

Note 4 - Goodwill and Other Identified Intangible Assets

Goodwill

As of September 30,December 31, 2014 and March 31, 2014, the Company had goodwill with a carrying value of $178.0 million and $186.9 million, respectively,respectively. Goodwill decreased approximately $8.9 million due to impairment charges during the quarter ended September 30, 2014. The gross carrying amount and other identified intangible assets not subject to amortization with carrying valuesaccumulated impairment losses of goodwill, as of $248.3 millionDecember 31, 2014 and $256.9 million, respectively. Other identified intangible assets not subject to amortization consist of tradenames with indefinite lives.March 31, 2014, by reportable segment are as follows (in thousands):

 Celebrity BrandsWomen's Active Lifestyle GroupMen's Active Lifestyle GroupCorporate and OtherTotal
Goodwill$428,518
$84,905
$112,296
$20,136
$645,855
Accumulated impairment losses(304,595)(62,841)(80,446)(11,075)(458,957)
Balance, March 31, 2014$123,923
$22,064
$31,850
$9,061
$186,898
      
Impairment

(8,890)
(8,890)
      
Goodwill$428,518
$84,905
$112,296
$20,136
$645,855
Accumulated impairment losses(304,595)(62,841)(89,336)(11,075)(467,847)
Balance, December 31, 2014$123,923
$22,064
$22,960
$9,061
$178,008


1112

Table of Contents

Other Identified Intangible Assets

Other identified intangible assets with finite lives subject to amortization consistare comprised of the following (in thousands):
 September 30, 2014 March 31, 2014Range of lives
(in years)
 December 31, 2014 March 31, 2014
Range of lives
(in years)
 Gross Carrying Amount Accumulated Amortization Net Gross Carrying Amount Accumulated Amortization Net
Intangible assets subject to amortization:    
Tradenames8 - 27 $10,610
 $(5,185) $5,425
 $10,610
 $(4,964) $5,646
15 - 27 $46,166
 $10,610
Subscriber lists3 - 15 32,702
 (32,696) 6
 32,702
 (32,512) 190
3 - 15 32,702
 32,702
Customer relationships5 - 10 2,300
 (1,359) 941
 2,300
 (1,211) 1,089
5 - 10 2,300
 2,300
Other intangible assets3 11,300
 (4,807) 6,493
 9,133
 (3,264) 5,869
3 11,603
 9,133
 $56,912
 $(44,047) $12,865
 $54,745
 $(41,951) $12,794
Total gross intangible assets subject to amortization 92,771
 54,745
Accumulated amortization (45,666) (41,951)
Total net intangible assets subject to amortization 47,105
 12,794
Intangible assets not subject to amortizationIndefinite 212,785
 256,855
Total other identified intangible assets, net $259,890
 $269,649

Effective October 1, 2014, certain tradenames with a carrying value totaling approximately $35.6 million that were previously assigned indefinite lives have been assigned definitive lives of 15 years. During the three months ended December 31, 2014, the amortization expense of these tradenames totaled approximately $0.6 million.

Intangible assets not subject to amortization decreased approximately $44.1 million due to the reclassification of approximately $35.6 million of tradenames to definitive lived and approximately $8.5 million due to impairment charges during the quarter ended September 30, 2014.

Amortization expense of intangible assets was $2.1$3.7 million and $2.4 million during the sixnine months ended September 30,December 31, 2014 and 2013, respectively.2013. Based on the carrying value of identified intangible assets recorded at September 30,December 31, 2014, and assuming no subsequent impairment of the underlying assets, the amortization expense is expected to be as follows (in thousands):

Fiscal Year Amortization Expense Amortization Expense
2015 $1,931
 $1,124
2016 3,663
 6,151
2017 2,168
 4,656
2018 984
 3,203
2019 623
 2,993
Thereafter 3,496
 28,978
 $12,865
 $47,105
Impairments

During an evaluation of goodwill and other identified intangible assets at September 30, 2014, the Company determined that indicators were present in certain reporting units which would suggest the fair value of the reporting unit may have declined below the carrying value. This decline was primarily due to the continuing softness in the U.S. economy, which impacts consumer spending, including further declines in certain advertising markets, resulting in lowered future cash flow projections.


13

Table of Contents

As a result, an interim impairment test of goodwill and other indefinite lived intangible assets was performed as of September 30, 2014 for certain reporting units in accordance with FASB Accounting Standards Codification (“ASC”) Topic No. 350, “Goodwill and Other Intangible Assets” (“ASC 350”). Impairment testing for goodwill is a two-step process. The first step compares the fair value of the reporting unit to its carrying value, including goodwill. If the carrying value of the reporting unit exceeds its fair value, the second step of the test is performed to measure the amount of the impairment charge, if any. The second step compares the implied fair value of the reporting unit's goodwill with the carrying value of that goodwill and an impairment charge is recorded for the difference. Impairment testing for indefinite lived intangible assets, consisting of tradenames, compares the fair value of the tradename to the carrying value and an impairment charge is recorded for any excess carrying value over fair value.

The evaluation resulted in the carrying value of goodwill and tradenames for certain reporting units to exceed the estimated fair value. As a result, the Company recorded an estimateda pre-tax non-cash impairment charge of $8.9 million and $8.5 million to reduce the carrying value of goodwill and tradenames, respectively, during the quarter ended September 30, 2014. The Company is currently finalizing the second step of the goodwill impairment test. As a result, the impairment charge related to goodwill is an estimate and was recorded since the amount of the impairment charge was both probable and reasonably estimable as of September 30, 2014. The Company will adjust the amount of the impairment charge, as necessary, based upon finalizing the valuation during the third quarter of fiscal 2015.


12

Table of Contents

The gross carrying amount and accumulated impairment losses of goodwill, as of September 30, 2014 and March 31, 2014, by reportable segment are as follows (in thousands):
 Celebrity Brands Women's Active Lifestyle Group Men's Active Lifestyle Group Corporate and Other Total
Goodwill$428,518
 $84,905
 $112,296
 $20,136
 $645,855
Accumulated impairment losses(304,595) (62,841) (80,446) (11,075) (458,957)
Balance, March 31, 2014$123,923
 $22,064
 $31,850
 $9,061
 $186,898
          
Impairment
 
 (8,890) 
 (8,890)
          
Goodwill$428,518
 $84,905
 $112,296
 $20,136
 $645,855
Accumulated impairment losses(304,595) (62,841) (89,336) (11,075) (467,847)
Balance, September 30, 2014$123,923
 $22,064
 $22,960
 $9,061
 $178,008

Impairment Charge Assumptions

The fair value of the reporting unit's goodwill and tradenames was based on the Company's projections of revenues, operating costs and cash flows of each reporting unit, considering historical and anticipated future results and general economic and market conditions as well as the impact of planned business and operational strategies. The valuations employ a combination of income and market approaches to measure fair value. The key assumptions used to determine fair value of the reporting unit's goodwill and tradenames as of September 30, 2014 were:

a)expected cash flow periods of 5 years;
b)terminal values based upon terminal growth rates ranging from 2% to 3%;
c)implied multiples used in the business enterprise value income and market approaches of 3.9 to 5.0; and
d)discount rates ranging from 14% to 15%, which were based on the Company's best estimate of the weighted average cost of capital adjusted for risks associated with the reporting unit.

Management believes the discount rate used is consistent with the risks inherent in the Company's current business model and with industry discount rates. Changes in management's judgments and projections or assumptions used could result in a significantly different estimate of the fair value of the reporting units and could materially change the impairment charge related to goodwill and tradenames.

Note 5 - Revolving Credit Facility

In December 2010, we entered into a revolving credit facility maturing in December 2015 (the "2010 Revolving Credit Facility"). The 2010 Revolving Credit Facility provides for borrowing up to $40.0 million less outstanding letters of credit.

The Company has the option to pay interest based on (i) a floating base rate option equal to the greatest of (x) the prime rate in effect on such day; (y) the federal funds effective rate in effect on such day, plus ½ of 1%; and (z) one month LIBOR (but no less than 2%), plus 1%, or (ii) LIBOR, in each case, plus a margin. The interest rate under the 2010 Revolving Credit Facility has ranged from 8.00% to 8.25% during the sixnine months ended September 30,December 31, 2014 and 2013.

In addition, the Company is required to pay a commitment fee ranging from 0.50% to 0.75% on the unused portion of the revolving commitment. Commitment fees paid during the sixnine months ended September 30,December 31, 2014 and 2013 were insignificant.

During the sixnine months ended September 30,December 31, 2014, the Company borrowed $28.357.8 million and repaid $49.759.2 million under the 2010 Revolving Credit Facility. At September 30,December 31, 2014, the Company has available borrowing capacity of $28.0$8.0 million after considering the $7.627.6 million outstanding balance and the $4.4 million outstanding letter of credit. The outstanding balance of

Subsequent to December 31, 2014, the Company received a waiver under the 2010 Revolving Credit Facility on September 30,to provide additional time to file this Quarterly Report with the SEC and to make it available to the 2010 Revolving Credit Facility lenders.

As further discussed below, in February 2015, the Company amended and restated the 2010 Revolving Credit Facility (the "Amended and Restated Revolving Credit Facility") to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million and amend the first lien leverage ratio and certain other covenants and provisions.

The outstanding balance at December 31, 2014 of $7.6$27.6 million is included in non-current liabilities, as the outstanding balancematurity date pursuant to the Amended and Restated Revolving Credit Facility is not due until December 2015.2016.


1314

Table of Contents

The 2010 Revolving Credit Facility includes certain representations and warranties, conditions precedent, affirmative covenants, negative covenants and events of default. The negative covenants include a financial maintenance covenant comprised of a first lien leverage ratio. As further discussed below, in August 2014, the Company entered into an amendment to the 2010 Revolving Credit Facility to, among other things, amend the first lien leverage ratio to be equal to or less than 5.25 to 1.00 from April 1, 2014 through and including the quarter ending June 30, 2015. From July 1, 2015 through December 31, 2015, the maturity date of the 2010 Revolving Credit Facility, the first lien leverage ratio must be equal to or less than 4.50 to 1.00, the ratio in effect prior to the amendment. The 2010 Revolving Credit Facility also contains certain covenants that, subject to certain exceptions, restrict paying dividends, incurring additional indebtedness creating liens, making acquisitions or other investments, entering into certain mergers or consolidations and selling or otherwise disposing of assets. With respect to the dividend restrictions, the 2010 Revolving Credit Facility includes a cap on the total amount of cash available for distribution to our common stockholders.

As of September 30, 2014, the Company was in compliance with its covenants under the 2010 Revolving Credit Facility as amended.

Although there can be no assurances, management believes that, based on current projections (including projected borrowings and repayments under the 2010 Revolving Credit Facility), its operating results for fiscal 2015 will be sufficient to satisfy the first lien leverage ratio financial covenant under the 2010 Revolving Credit Facility, as amended. The Company’s ability to satisfy the first lien leverage ratio financial covenant is dependent on the business performing in accordance with its projections.  If the performance of the Company’s business deviates significantly from its projections, the Company may not be able to satisfy such first lien leverage ratio financial covenant.  The Company's projections are subject to a number of factors, many of which are events beyond its control, which could cause its actual results to differ materially from its projections. If the Company does not comply with its financial covenant, the Company will be in default under the 2010 Revolving Credit Facility.

The indebtedness under the 2010Amended and Restated Revolving Credit Facility is guaranteed by certain of the domestic subsidiaries of the Company and is secured by liens on substantially all the assets of the Company and certain of its domestic subsidiaries. In addition, the Company’s obligations are secured by a pledge of all the issued and outstanding shares of, or other equity interests in, certain of the Company's existing or subsequently acquired or organized domestic subsidiaries and a percentage of the capital stock of, or other equity interests in, certain of its existing or subsequently acquired or organized foreign subsidiaries.

2010 Revolving Credit Facility AmendmentAmendments

In August 2014, the Company, JPMorgan Chase Bank, N.A., as administrative agent (the “Administrative Agent”), and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into Amendment No. 3 (the “Credit Agreement Amendment”) to the 2010 Revolving Credit Facility with the lenders (the “Consenting Lenders”) constituting the Required Lenders (as defined in the Credit Agreement).

Pursuant to the Credit Agreement Amendment and subject to the Credit Parties’ (as defined in the 2010 Revolving Credit Facility) compliance with the requirements set forth therein, the Consenting Lenders agreed to (i) waive until the earlier of (x) August 15, 2014 and (y) immediately prior to the consummation of the Merger, any potential Default or Event of Default (each, as defined in the 2010 Revolving Credit Facility) arising from the failure to furnish to the Administrative Agent (A) the financial statements, reports and other documents as required under Section 5.01(a) of the 2010 Revolving Credit Facility with respect to the fiscal year of the Company ended March 31, 2014 and (B) the related deliverables required under Sections 5.01(c) and 5.03(b) of the 2010 Revolving Credit Facility, (ii) permit the transactions contemplated by the Merger Agreement and the Note Purchase Agreement, including amending the definition of “Change of Control” and permitting the issuance of the Additional Notes pursuant to the Second Lien PIK Notes Indenture (each as defined), (iii) consent to the sale of certain assets of the Loan Parties (as defined in the 2010 Revolving Credit Facility), (iv) restrict any payment or distribution in respect of the First Lien Notes (as defined) on or prior to June 15, 2015, subject to certain exceptions, including the payment of regularly scheduled interest and any mandatory prepayments and mandatory offers to purchase under the First Lien Notes, and (v) amend the maximum first lien leverage ratio covenant.covenant to be equal to or less than 5.25 to 1.00 from April 1, 2014 through and including the quarter ending June 30, 2015. From July 1, 2015 through December 31, 2015, the maturity date of the 2010 Revolving Credit Facility, the first lien leverage ratio must be equal to or less than 4.50 to 1.00, the ratio in effect prior to the amendment.

In August 2014, the Company received a waiver under the 2010 Revolving Credit Facility to provide additional time to file the Quarterly Report for the quarterly period ended June 30, 2014, with the SEC and to make it available to the 2010 Revolving Credit Facility lenders.

In January 2015, the Company, the Administrative Agent and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into Amendment No. 4 (the “Fourth Credit Agreement Amendment”) to the 2010 Revolving Credit Facility with the lenders constituting the Required Lenders (as defined in the Credit Agreement) to, among other things, modify the definition of "Permitted Refinancing Indebtedness” to, among other things, permit the transactions contemplated by the exchange of certain senior secured notes as further described in Note 6, "Senior Secured Notes."

In January 2015, the Company, the Administrative Agent and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into Amendment No. 5 (the “Fifth Credit Agreement Amendment”) to the 2010 Revolving Credit Facility with the lenders constituting the Required Lenders (as defined in the Credit Agreement) to, among other things, permit the transactions contemplated by the sale of our Shape, Fit Pregnancy and Natural Health publications, which comprised our Women's Active Lifestyle segment, as further described in Note 15, "Subsequent Events."

In February 2015, the Company received a waiver under the 2010 Revolving Credit Facility to provide additional time to file this Quarterly Report with the SEC and to make it available to the 2010 Revolving Credit Facility lenders.

In February 2015, the Company, the Administrative Agent and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into the Amended and Restated Revolving Credit Facility with the lenders constituting the Required Lenders (as defined in the Credit Agreement) to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million, amend the maximum first lien leverage ratio covenant to be equal to or less than 4.75 to 1.00 for the quarter ending March 31, 2015 and 4.50 to 1.00 from April 1, 2015 through December 2016, the maturity date of the Amended and Restated Revolving Credit Facility. In addition to the first lien leverage ratio, the Amended and Restated Revolving Credit Facility includes a consolidated leverage ratio and an interest coverage ratio. The consolidated leverage ratio covenant must be equal to or less than 5.50 to 1.00 for the quarter ended March 31, 2015, 4.75 to 1.00 from April 1, 2015 through September 30, 2015 and 5.50 to 1.00 from October 1, 2015 through December 2016. The interest coverage ratio must be equal to or greater than 1.10 to 1.00 for the quarter ended March 31, 2015 and 1.50 to 1.00 from April 1, 2015 through December 2016.


1415

Table of Contents

Covenants

The 2010 Revolving Credit Facility and the Amended and Restated Revolving Credit Facility include certain representations and warranties, conditions precedent, affirmative covenants, negative covenants and events of default. The negative covenants in the 2010 Revolving Credit Facility include financial maintenance covenants comprised of a first lien leverage ratio. The negative covenants in the Amended and Restated Revolving Credit Facility includes financial maintenance covenants comprised of a first lien leverage ratio, a consolidated leverage ratio and an interest coverage ratio. The 2010 Revolving Credit Facility and the Amended and Restated Revolving Credit Facility also contain certain covenants that, subject to certain exceptions, restrict paying dividends, incurring additional indebtedness, creating liens, making acquisitions or other investments, entering into certain mergers or consolidations and selling or otherwise disposing of assets. With respect to the dividend restrictions, the 2010 Revolving Credit Facility and the Amended and Restated Revolving Credit Facility includes a cap on the total amount of cash available for distribution to our common stockholders.

As of December 31, 2014, the Company was in compliance with its covenants under the 2010 Revolving Credit Facility, as amended.

Although there can be no assurances, management believes that, based on current projections (including projected borrowings and repayments under the Amended and Restated Revolving Credit Facility), its operating results for fiscal 2015 will be sufficient to satisfy the financial covenants under the Amended and Restated Revolving Credit Facility. The Company’s ability to satisfy the financial covenants is dependent on the business performing in accordance with its projections.  If the performance of the Company’s business deviates significantly from its projections, the Company may not be able to satisfy such financial covenants.  The Company's projections are subject to a number of factors, many of which are events beyond its control, which could cause its actual results to differ materially from its projections. If the Company does not comply with its financial covenants, the Company will be in default under the Amended and Restated Revolving Credit Facility.

Note 6 - Senior Secured Notes

The First Lien Notes, the Second Lien Notes, and the Second Lien PIK Notes and the New Second Lien Notes are referred to herein collectively as the "Senior Secured Notes." As of December 31, 2014, the Company’s total principal amount of Senior Secured Notes was approximately $359.9 million, consisting of $357.7 million principal amount of First Lien Notes and $2.2 million principal amount of Second Lien Notes.

First Lien Notes

In December 2010, we issued $385.0 million aggregate principal amount of senior secured notes, which bear interest at a rate of 11.5% per annum and mature in December 2017 (the "First Lien Notes"). Interest on the First Lien Notes is payable semi-annually on June 15th and December 15th of each year and is computed on the basis of a 360-day year comprised of twelve 30 day months.

During fiscal 2012, the Company redeemed $20.0 million in aggregate principal amount of First Lien Notes. During fiscal 2014, the Company redeemed approximately $2.3 million in aggregate principal amount of First Lien Notes. At September 30, 2014, the Company's total principal amount of First Lien Notes was approximately $362.7 million.

Subsequent to September 30, 2014,During fiscal 2015, the Company repurchased $5.0 million in aggregate principal amount of First Lien Notes at a price equal to 106.5% of the aggregate principal amount thereof, plus accrued and unpaid interest in the open market. At December 31, 2014, the Company's total principal amount of First Lien Notes was approximately $357.7 million.

Subsequent to December 31, 2014, the Company exchanged approximately $32.0 million in aggregate principal amount of First Lien Notes, plus accrued and unpaid interest for approximately $39.0 million aggregate principal amount of new second lien senior secured notes, which bear interest at a rate of 7.0% per annum and mature in July 2020 (the "New Second Lien Notes"), pursuant to an exchange agreement (the "New Second Lien Notes Exchange Agreement"), as further described below. Additionally, subsequent to December 31, 2014, the Company repurchased approximately $48.5 million in aggregate principal amount of First Lien Notes, at a price equal to 103.6% of the aggregate principal amount thereof, plus accrued and unpaid interest in the open market. After giving effect to this exchange and repurchase, approximately $357.7$277.2 million aggregate principal amount of First Lien Notes remain outstanding.

The First Lien Notes are guaranteed on a first lien senior secured basis by the same subsidiaries of the Company that guarantee the 2010 Revolving Credit Facility. The First Lien Notes and the guarantees thereof are secured by a first-priority lien on substantially all our assets (subject to certain permitted liens and exceptions), pari passu with the liens granted under our 2010 Revolving Credit Facility, provided that in the event of a foreclosure on the collateral or of insolvency proceedings, obligations under our 2010 Revolving Credit Facility will be repaid in full with proceeds from the collateral prior to the obligations under the First Lien Notes.


16

Table of Contents

Under the First Lien Notes Indenture (as defined below), the Company has the option to redeem the First Lien Notes on or after December 15, 2013,2014, in whole or in part, at the redemption prices set forth below, plus accrued and unpaid interest through the redemption date, if redeemed during the 12-month period beginning on December 15th of each of the years indicated below:

Year Percentage Percentage
2013 108.625%
2014 105.75% 105.75%
2015 102.875% 102.875%
2016 and thereafter 100% 100%

Second Lien Notes

In December 2010, we issued $104.9 million aggregate principal amount of senior secured notes, which bear interest at a rate of 13.5% per annum and mature in June 2018 (the "Second Lien Notes"). Interest on the Second Lien Notes is payable semi-annually on June 15th and December 15th of each year and is computed on the basis of a 360-day year comprised of twelve 30 day months.

In October 2013, we exchanged approximately $94.3 million aggregate principal amount of Second Lien Notes for an equal aggregate principal amount of new second lien senior secured notes, which bear interest at a rate of 10.0% per annum, are payable in kind, and mature in June 2018 (the “Second Lien PIK Notes”), pursuant to an exchange agreement (the “Exchange“Second Lien PIK Notes Exchange Agreement”), as further described below.

In September 2014, pursuant to the Debt for Equity Exchange Agreement with the Parent and the Investors, the Investors exchanged approximately $7.8 million aggregate principal amount of Second Lien Notes, plus accrued and unpaid interest, for equity interest in the Parent. At September 30, 2014, the Company's total principal amount of Second Lien Notes was approximately $2.8 million.

Subsequent to September 30, 2014,During fiscal 2015, the Company repurchased approximately $0.6 million in aggregate principal amount of Second Lien Notes at a price equal to 108.0% of the aggregate principal amount thereof, plus accrued and unpaid interest in the open market. After giving effect to this repurchase, approximately $2.2 million aggregateAt December 31, 2014, the Company's total principal amount of Second Lien Notes remain outstanding.was approximately $2.2 million.


15

Table of Contents

The Second Lien Notes are guaranteed on a second lien senior secured basis by the same subsidiaries of the Company that guarantee our 2010 Revolving Credit Facility and the First Lien Notes. The Second Lien Notes and the guarantees thereof are secured by a second-priority lien on substantially all our assets (subject to certain permitted liens and exceptions).

Under the Second Lien Notes Indenture (as defined below), the Company has the option to redeem the Second Lien Notes on or after December 15, 2013,2014, in whole or in part, at the redemption prices set forth below, plus accrued and unpaid interest through the redemption date, if redeemed during the 12-month period beginning on December 15th of each of the years indicated below:

Year Percentage Percentage
2013 110.125%
2014 106.75% 106.75%
2015 103.375% 103.375%
2016 and thereafter 100% 100%

Second Lien PIK Notes

In October 2013, we issued approximately $94.3 million aggregate principal amount of Second Lien PIK Notes in exchange for an equal aggregate principal amount of Second Lien Notes pursuant to the Second Lien PIK Notes Exchange Agreement, as described above. The Second Lien PIK Notes were issued under a new indenture (the “Second Lien PIK Notes Indenture”), by and among American Media, Inc., certain of its subsidiaries listed as guarantors thereto (the "Guarantors") and Wilmington Trust, National Association, as trustee (the "Trustee").

The Second Lien PIK Notes are payable in kind at a rate of 10% per annum until the earliest of: (a) December 15, 2016, (b) the closing of a refinancing of the First Lien Notes or (c) upon the occurrence of certain specified events of default relating to the application of the cash interest savings and the right of first offer (any such date being the "Cash Interest Rate Conversion Date"), at which point the interest payable on the then outstanding aggregate principal amount of Second Lien PIK Notes will be payable, in cash, at an interest rate of 13.5% per annum until the June 2018 maturity date.


17

Table of Contents

Subject to certain exceptions, the cash interest savings (as defined in the Second Lien PIK Notes Indenture) resulting from the exchange of the Second Lien Notes must be used by the Company to repurchase First Lien Notes until the Cash Interest Rate Conversion Date. The participating holders have a right of first offer to sell any of their First Lien Notes to the Company before the Company makes repurchases of First Lien Notes from any other holders of the First Lien Notes, including those purchases pursuant to open market repurchases. In August 2014, the Company and the Guarantors entered into an amendment to the Second Lien PIK Notes Exchange Agreement (the “Exchange“Second Lien PIK Notes Exchange Agreement Amendment”) which provides that the Company is not required to apply the cash interest savings to repurchase outstanding First Lien Notes for the semi-annual interest periods ending on June 15, 2014 and December 15, 2014.

The December 15, 2013 and the June 15, 2014 interest payments-in-kind on the Second Lien PIK Notes totaled $1.9 million and $4.8 million, respectively, and were recorded as increases to the aggregate principal amount of Second Lien PIK Notes.

In connection with the Merger Agreement, in August 2014, the Company and certain of its subsidiaries entered into the Note Purchase Agreement with the Investors and the Company issued approximately $12.3 million in aggregate principal amount of additional Second Lien PIK Notes (the "Additional Notes"). The Additional Notes were issued under the Second Lien PIK Notes Indenture and were assigned the same CUSIP number as the outstanding Second Lien PIK Notes. The Additional Notes were issued through a private offering exempt from the registration requirements of the Securities Act of 1933, as amended.

In September 2014, pursuant to the Debt for Equity Exchange Agreement with the Parent and the Investors, the Investors exchanged approximately $113.3 million aggregate principal amount of Second Lien PIK Notes, plus accrued and unpaid interest, which represented all of the outstanding Second Lien PIK Notes, for equity interests in the Parent. Upon the cancellation of all outstanding Second Lien PIK Notes, the collateral agreement securing the Second Lien PIK Notes was terminated and the obligations of the Company under the Second Lien PIK Notes Indenture were satisfied in full and the discharge thereof was acknowledged by the Trustee.

As of September 30, 2014, the Company’s totalNew Second Lien Notes

In January 2015, we issued approximately $39.0 million aggregate principal amount of Senior SecuredNew Second Lien Notes, was approximately $365.5which bear interest at a rate of 7.0% per annum and mature in July 2020. Interest on the New Second Lien Notes is payable semi-annually on July 15th and January 15th of each year and is computed on the basis of a 360-day year comprised of twelve 30 day months. As described above, the New Second Lien Notes were issued in exchange for $32.0 million consisting of $362.7 millionaggregate principal amount of First Lien Notes pursuant to the New Second Lien Notes Exchange Agreement. The New Second Lien Notes were issued under a new indenture (the “New Second Lien Notes Indenture”), by and $2.8 millionamong American Media, Inc., the Guarantors and the Trustee. The New Second Lien Notes were issued through a private offering exempt from the registration requirements of the Securities Act of 1933, as amended.

The New Second Lien Notes are guaranteed on a second lien senior secured basis by the same subsidiaries of the Company that guarantee our 2010 Revolving Credit Facility, the First Lien Notes and the Second Lien Notes. The New Second Lien Notes and the guarantees thereof are secured by a second-priority lien on substantially all our assets (subject to certain permitted liens and exceptions).

Under the New Second Lien Notes Indenture (as defined below), the Company has the option to redeem the New Second Lien Notes at any time prior to January 15, 2018 at a redemption price equal to 100% of the principal amount, plus a “make-whole” premium and accrued and unpaid interest through the redemption date. At any time prior to January 15, 2018, the Company may redeem up to 35% of the New Second Lien Notes from the net cash proceeds of one or more qualified equity offerings at a redemption price of 107% of the principal amount, plus accrued and unpaid interest through the redemption date, provided that at least 65% of the aggregate principal amount of the New Second Lien Notes.Notes remains outstanding after the redemption. The Company has the option to redeem the New Second Lien Notes on or after January 15, 2018, in whole or in part, at the redemption prices set forth below, plus accrued and unpaid interest through the redemption date, if redeemed during the 12-month period beginning on January 15th of each of the years indicated below:

Year Percentage
2018 107%
2019 103.5%
2020 and thereafter 100%


1618

Table of Contents

Supplemental Indentures

In August 2014, the Company received consents from the holders of (a) $218.2 million principal amount of the outstanding First Lien Notes to amend the indenture dated as of December 1, 2010 (as such agreement may be amended, restated or supplemented, the “First Lien Notes Indenture”), among the Company, the Guarantors and the Trustee, (b) $7.8 million principal amount of the outstanding Second Lien Notes to amend the indenture dated as of December 22, 2010 (as such agreement may be amended, restated or supplemented, the “Second Lien Notes Indenture” and, together with the First Lien Notes Indenture and the Second Lien PIK Notes Indenture, the “Indentures”), among the Company, the Guarantors and the Trustee and (c) $101.0 million principal amount of the outstanding Second Lien PIK Notes to amend the Second Lien PIK Notes Indenture, which in each case represented the requisite consents from holders of at least a majority of the aggregate principal amount of the Senior Secured Notes then outstanding.

As a result of receiving the requisite consents, in August 2014, the Company and the Trustee entered into (a) the Fourth Supplemental Indenture (the “First Lien Notes Supplemental Indenture”) to the First Lien Notes Indenture, (b) the Third Supplemental Indenture (the “Second Lien Notes Supplemental Indenture”) to the Second Lien Notes Indenture and (c) the First Supplemental Indenture (the “Second Lien PIK Notes Supplemental Indenture” and, together with the First Lien Notes Supplemental Indenture and the Second Lien Notes Supplemental Indenture, the “Supplemental Indentures”) to the Second Lien PIK Notes Indenture.

The Supplemental Indentures amended the Indentures to (a) permit the transactions contemplated by the Merger Agreement and the Note Purchase Agreement, including amending the definition of “Change of Control” and permitting the issuance of the Additional Notes pursuant to the Second Lien PIK Notes Indenture; and (b) in the case of the Second Lien PIK Notes Supplemental Indenture only, eliminate the Company’s obligation to apply cash interest savings (as defined in the Second Lien PIK Notes Indenture) to repurchase outstanding First Lien Notes for the semi-annual interest periods ending on June 15, 2014 and December 15, 2014 (collectively, the “Amendments”). Pursuant to the terms of the Supplemental Indentures, the Supplemental Indentures became effective, and the Amendments became operative, immediately upon execution of the Supplemental Indentures.

The Indentures governing the Senior Secured Notes contain certain affirmative covenants, negative covenants and events of default. For example, the Indentures governing the Senior Secured Notes contain covenants that limit our ability and that of our restricted subsidiaries, subject to important exceptions and qualifications, to: borrow money; guarantee other indebtedness; use assets as security in other transactions; pay dividends on stock, redeem stock or redeem subordinated debt; make investments; enter into agreements that restrict the payment of dividends by subsidiaries; sell assets; enter into affiliate transactions; sell capital stock of subsidiaries; enter into new lines of business; and merge or consolidate. In addition, the Indentures governing the Senior Secured Notes impose certain requirements as to future subsidiary guarantors. As of September 30,December 31, 2014, the Company was in compliance with all of the covenants under the Indentures governing the Senior Secured Notes.

In January 2015, the Company entered into a supplemental indenture (the “Supplemental Indenture”) by and between the Company and Wilmington Trust, National Association, as successor by merger to Wilmington Trust FSB, as trustee and collateral agent (collectively, the “Existing Second Lien Trustee”), to an indenture, dated as of December 22, 2010, by and among the Company, the guarantors party thereto and the Existing Second Lien Trustee (as amended, supplemented or otherwise modified through the date of amendment, the “Existing Second Lien Indenture”). The Supplemental Indenture contemplates, among other things, the New Second Lien Exchange Agreement.

Note 7 - Fair Value of Financial Instruments

FASB ASC Topic 825, Financial Instruments requires the Company to disclose the fair value of financial instruments that are not measured at fair value in the accompanying financial statements. The fair value of the Company’s financial instruments has been estimated primarily by using inputs, other than quoted prices in active markets, that are observable either directly or indirectly. However, the use of different market assumptions or methods of valuation could result in different fair values.

FASB ASC Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), established a three-tier fair value hierarchy, which prioritizes the use of inputs used in measuring fair value as follows:

Level 1    Observable inputs such as quoted prices in active markets for identical assets and liabilities;
Level 2    Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
Level 3    Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.


19

Table of Contents

The estimated fair value of the Company’s financial instruments is as follows (in thousands):
 September 30, 2014 March 31, 2014 December 31, 2014 March 31, 2014
 Carrying Amount Fair Value Carrying Amount Fair Value Carrying Amount Fair Value Carrying Amount Fair Value
First Lien NotesLevel 2 $362,675
 $382,169
 $362,675
 $397,129
Level 2 $357,675
 $356,781
 $362,675
 $397,129
Second Lien NotesLevel 2 2,798
 2,927
 10,602
 10,840
Level 2 2,198
 2,363
 10,602
 10,840
Second Lien PIK NotesLevel 2 
 
 96,200
 95,178
Level 2 
 
 96,200
 95,178


17

Table of Contents

The fair value of the First Lien Notes, the Second Lien Notes and the Second Lien PIK Notes is estimated using quoted market prices for the same or similar issues.

As of September 30,December 31, 2014 and March 31, 2014, the Company did not have financial assets or liabilities that would require measurement on a recurring basis, based on the guidance in ASC 820. The Company's financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and the 2010 Revolving Credit Facility. The carrying amount of these accounts approximates fair value.

Assets measured at fair value on a nonrecurring basis

The Company's non-financial assets, such as goodwill, intangible assets and property and equipment, are measured at fair value when there is an indicator of impairment and are recorded at fair value only when an impairment charge is recognized. During an evaluation of goodwill and other identified intangible assets at September 30, 2014, the carrying value of goodwill and tradenames for certain reporting units exceeded fair value. As a result, the Company recorded an impairment charge that incorporates fair value measurements based on Level 3 inputs. See Note 4, "Goodwill and Other Identified Intangible Assets," for further discussion on measuring the Company's non-financial assets, specifically goodwill and tradenames.

Note 8 - Income Taxes

For the three and nine months ended December 31, 2014, we recorded an income tax benefit of $11.9 million and $14.2 million, respectively, primarily due to the release of a portion of the valuation allowance which was a direct result of the reclassification of certain tradenames from indefinite lived to definitive lived effective October 1, 2014. Since definitive lived intangibles are taken into consideration in the computation of the valuation allowance, the reclassficiation of the deferred tax liability associated with the definitive lived intangibles decreased the valuation allowance against the net deferred tax assets, exclusive of indefinite lived intangibles in a deferred tax liability position. For the three and nine months ended December 31, 2013, we recorded an income tax provision of $35.4 million and $33.0 million, respectively, primarily due to the valuation allowance recorded against the Company's net deferred tax assets.

The asset and liability method of accounting for deferred income taxes requires a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. At September 30,December 31, 2014, a valuation allowance of $52.5$43.8 million was recorded against the Company's net deferred tax assets, excluding the deferred tax liability for indefinite-lived intangible assets. The Company's deferred tax liabilities related to indefinite-lived intangible assets were not considered a future source of income to support the realization of deferred tax assets within the net operating loss carryforward period. The Company intends to maintain a valuation allowance until sufficient positive evidence exists to support its reversal.

In August 2014, as a result of the Merger, a change of control has occurred. Accordingly, management assessed the impact of the Merger for limitations under section 382 of the Internal Revenue Code ("IRC"). Since the Company was in a net unrealized built-in gain position the Company's annual IRC section 382 limitation will likely increase over the next five years. The Company does not expect thatyears resulting in realized built-in gains. No loss of the 382 limitation will impact our ability to utilize our tax attributes.net operating loss utilization should result from the Merger.

Note 9 - Related Party Transactions

As discussed in Note 1, "Nature of the Business" and Note 6, "Senior Secured Notes," in September 2014, the Company entered into the Debt for Equity Exchange Agreement with the Parent and the Investors pursuant to which the Investors exchanged approximately $121.1 million in aggregate principal amount of Senior Secured Notes of the Company, plus accrued and unpaid interest of approximately $2.9 million, for equity interests in the Parent.


20

Table of Contents

As discussed in Note 6, "Senior Secured Notes," subsequent to September 30, 2014,during fiscal 2015, the Company repurchased $5.6 million in aggregate principal amount of Senior Secured Notes, plus accrued and unpaid interest, from the Investors in the open market. Subsequent to December 31, 2014, the Company exchanged approximately $32.0 million in aggregate principal amount of First Lien Notes, plus accrued and unpaid interest, held by the Investors for approximately $39.0 million aggregate principal amount of New Second Lien Notes, which bear interest at a rate of 7.0% per annum and mature in July 2020, pursuant to the New Second Lien Exchange Agreement. Additionally, subsequent to December 31, 2014, the Company repurchased approximately $48.5 million in aggregate principal amount of First Lien Notes, plus accrued and unpaid interest, from the Investors in the open market.

Mr. Elkins, a former member of our Board of Directors provided certain financial advisory services to the Company through Roxbury Advisory, LLC ("Roxbury"), a company controlled by Mr. Elkins. In August 2014, the consulting agreement between Roxbury and the Company was terminated. Payments for the services received from Roxbury totaled $50,000 and $60,000$100,000 during the sixnine months ended September 30,December 31, 2014 and 2013, respectively, and the Company has no outstanding payables to Roxbury at September 30,December 31, 2014 or March 31, 2014.


18

Table of Contents

Note 10 - Investments in Affiliates and Redeemable Noncontrolling Interests

Consolidated Joint Ventures

Mr. Olympia, LLC

In April 2005, the Company entered into a limited liability company agreement to form a joint venture, Mr. Olympia, LLC (“Olympia”), to manage and promote the Mr. Olympia fitness events. In September 2011, the Company and the other limited liability company member entered into an amendment to the limited liability company agreement (the "Amendment"), which, among other things, extended the time period that the Company could be required to purchase all the limited liability company units from the other member, from April 2015 to October 2019, for a fixed price of $3.0 million cash (the "Olympia Put Option"). The Amendment also extended the time period that the Company could require the other limited liability company member to sell to the Company all its limited liability company units from April 2015 to April 2020, for $3.0 million cash (the “Olympia Call Option”).

In April 2005, the other limited liability company member licensed certain trademarks related to the Mr. Olympia fitness events (collectively, the “Olympia Trademarks”) to Olympia for $3.0 million, payable by the Company over a 10-year period (the “License Fee”). Upon the exercise of the Olympia Put Option or the Olympia Call Option, the ownership of the Olympia Trademarks will be transferred to Olympia. If the Olympia Put Option or the Olympia Call Option is not exercised, then Olympia will retain the license to the Olympia Trademarks in perpetuity. The License Fee has been recorded as other identified intangibles,intangible assets, and the final payment was made in April 2013.

The Company has a variable interest in the Olympia joint venture, a variable interest entity. The Olympia joint venture is deemed a variable interest entity because there is insufficient equity investment at risk. The Company concluded it is the primary beneficiary because the holder of the Olympia Put Option has the ability to cause the Company to absorb the potential losses of the joint venture and the Company controls the activities that most significantly impact the economic performance of Olympia. As a result, the Company accounts for the Olympia joint venture as a consolidated subsidiary.

The Company follows the accounting for noncontrolling interest in equity that is redeemable at terms other than fair value. Accordingly, the Company has reflected the noncontrolling interest's equity within temporary equity for the Olympia joint venture as the Olympia joint venture’s securities are currently redeemable, pursuant to the terms of the Olympia Put Option. As a result, the Company has recorded the Olympia Put Option, at a minimum, equal to the maximum redemption amount as “Redeemable noncontrolling interests” in the accompanying financial statements.

Olympia's net income duringfor the three and sixnine months ended September 30,December 31, 2014 and 2013 was $1.3 million and $1.1 million, respectively.

Zinczenko-AMI Ventures, LLC

In February 2013, the Company entered into a limited liability company agreement to form a joint venture, Zinczenko-AMI Media Ventures, LLC ("ZAM"), to create a book publishing division. ZAM was initially capitalized by the Company and the other limited liability company member (the "ZAM LLC Member") and the Company and the ZAM LLC Member each received an initial ownership interest of 51% and 49%, respectively, in ZAM. In accordance with the terms of the limited liability company agreement, the Company will beis responsible for the day-to-day operations and management of ZAM.


21

Table of Contents

The Company has a variable interest in the ZAM joint venture, a variable interest entity. The ZAM joint venture is deemed a variable interest entity because there is insufficient equity investment at risk. The Company concluded it is the primary beneficiary because the Company controls the activities that most significantly impact the economic performance of ZAM as manager of the day-to-day operations. As a result, the Company accounts for the ZAM joint venture as a consolidated subsidiary.

The operating results of ZAM were insignificant to the Company's unaudited condensed consolidated financial statements duringfor the three and sixnine months ended September 30,December 31, 2014 and 2013.


19

Table of Contents

Redeemable Financial Instrument

Odyssey Magazine Publishing Group, Inc. (formerly known as Odyssey Magazine Publishing Group, LLC)

In June 2011, the Company entered into a limited liability company agreement to form a joint venture, Odyssey Magazine Publishing Group, LLC (“Odyssey”). Odyssey was initially capitalized by the Company and the other limited liability company member (the “Odyssey LLC Member”) with a total of $23.0 million in cash, and the Company and the Odyssey LLC Member each received an initial 50% ownership interest in Odyssey. In April 2012, pursuant to the exercise of a put option by the Odyssey LLC Member, the Company and the Odyssey LLC Member entered into a membership interest purchase agreement (the “Membership Interest Purchase Agreement”), which required the Company to purchase all of the Odyssey LLC Member’s interest in Odyssey.

In August 2012, Odyssey was converted from a limited liability company to a corporation (the “LLC Conversion”) and its name was changed to Odyssey Magazine Publishing Group, Inc. (“Odyssey Corporation”). Concurrent with the LLC Conversion, the membership interest held by each of the Company and the Odyssey LLC Member in Odyssey was canceled and converted into (i) for the Company, 1,000 shares of common stock and 731 shares of series A preferred stock in Odyssey Corporation, and (ii) for the Odyssey LLC Member, 269 shares of series A preferred stock in Odyssey Corporation. In connection with the LLC Conversion, the Company and the Odyssey LLC Member entered into a preferred stock purchase agreement (the “Preferred Stock Purchase Agreement”), wherein the Company purchased the Odyssey LLC Member’s shares of series A preferred stock in Odyssey Corporation and the Membership Interest Purchase Agreement was terminated. The Preferred Stock Purchase Agreement was paid in full as of March 31, 2014.

Redeemable Noncontrolling Interests

The following table reconciles equity attributable to the redeemable noncontrolling interests (in thousands):

Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,
20142013 2014201320142013 20142013
Balance, beginning of period$3,000
$3,000
 $3,000
$3,000
$4,259
$4,076
 $3,000
$3,000
Net income attributable to noncontrolling interests1,259
1,076
 1,259
1,076
Capital distributions(1,202)(1,004) (1,202)(1,004)
Net income (loss) attributable to noncontrolling interests43
(23) 1,302
1,053
Other(100)(49) (100)$(49)
Balance, end of period$4,259
$4,076
 $4,259
$4,076
$3,000
$3,000
 $3,000
$3,000

Unconsolidated Joint Ventures

We have other joint ventures that we do not consolidate as we lack the power to direct the activities that significantly impact the economic performance of these entities. The Company's investments in affiliates are carried at the fair value of the investment consideration at the date acquired, plus the Company's equity in undistributed earnings from that date. Financial informationUnless otherwise disclosed below, the operating results of the affiliates is typically reported with a one-month lag in the reporting period. The impact of the lag onour unconsolidated joint ventures were insignificant to the Company's investmentunaudited condensed consolidated financial statements for the three and results of operations are not significant.nine months ended December 31, 2014 and 2013.


22

Table of Contents

Radar Online, LLC

In October 2008, the Company entered into a limited liability company agreement to form Radar Online, LLC, a joint venture ("Radar"), to manage Radar Online, a website focusing on celebrity and entertainment news. Though the Company owns 50% of Radar and can exercise significant influence, it does not control the activities that most significantly impact the economic performance of this joint venture. As a result, the Company accounts for the investment in Radar using the equity method. The operating results of Radar were insignificant to the Company’s unaudited condensed consolidated financial statements duringfor the three and sixnine months ended September 30,December 31, 2014 and 2013. The management fees receivable from Radar totaled $2.32.4 million and $2.2 million as of September 30,December 31, 2014 and March 31, 2014, respectively, and is part of other long-term assets in the accompanying unaudited condensed consolidated financial statements.


20

Table of Contents

Media Brands, LLC

In August 2011, the Company entered into a limited liability company agreement to form Media Brands, LLC, a joint venture ("Media Brands"), to produce, market, sell and distribute various nutritional supplement product lines branded with certain of the Company's health and fitness brands. Media Brands was initially capitalized by the Company and the other limited liability company member (the "Media Brands Member") and the Company and the Media Brands Member each received an initial ownership interest of 50% in Media Brands. Though the Company owns 50% of Media Brands and can exercise significant influence, it does not control the activities that most significantly impact the economic performance of this joint venture. As a result, the Company accounts for the investment in Media Brands using the equity method. The operations of Media Brands commenced during the second quarter of fiscal 2014 and the operating results were insignificant to the Company's consolidated financial statements during the three and six months ended September 30, 2014 and 2013.

Odyssey/Unconventional Partners Entertainment, LLC

In March 2013, Odyssey Corporation, a wholly-owned subsidiary of American Media, Inc., entered into a limited liability company agreement to form Odyssey/UnConventional Partners Entertainment, LLC, a joint venture (“OUPE”), to develop and produce a television show based on OK! magazine ("OK!TV"). OUPE was initially capitalized by Odyssey Corporation and the other limited liability company member (the "OUPE Member") and Odyssey Corporation and the OUPE Member received an initial ownership interest of approximately 50% in OUPE. In August 2013, Odyssey Corporation and the OUPE Member amended the limited liability company agreement to provide for an additional limited liability company member to receive a membership interest in OUPE (the "Additional OUPE Member") in exchange for its capital contribution to OUPE.

Odyssey Corporation owns 33.3% of OUPE and can exercise significant influence but does not control the activities that most significantly impact the economic performance of this joint venture. As a result, the Company accounts for the investment in OUPE using the equity method. The operations of OUPE commenced during the second quarter of fiscal 2014 when the television show OK!TV was launched and the operating results were insignificant to the Company's consolidated financial statements during the three and six months ended September 30, 2014 and 2013.

Select Media Services, LLC

In September 2013, we contributed substantially all of the assets, comprising the Company's distribution and merchandising businesses operated by In Store Services, Inc., formerly known as Distribution Services, Inc. ("DSI"), a wholly-owned subsidiary of American Media, Inc., and $2.3 million in cash in exchange for a 27.5% membership interest in Select Media Services, LLC, a joint venture ("Select"), which operates as a merchandising and in-store services business.

Though DSI can exercise significant influence, butit does not control the activities that most significantly impact the economic performance of this joint venture. As a result, the Company accounts for the investment in Select using the equity method. The operating results were approximately $0.2 million and $0.5 million during the three and six months ended September 30, 2014, respectively and are reflected in other income in the accompanying unaudited condensed consolidated statement of income (loss) and comprehensive income (loss).

The membership interest and cash contribution in Select was adjusted in September 2014, pursuant to a one-time retro-activeretroactive adjustment back to September 2013. DSI's membership interest has been replaced with a participation interest in the earnings of Select and the initial capital contribution was refunded to DSI in October 2014 along with the distribution of DSI's participation interest for the twelve months ended August 31, 2014. The operating results were approximately $0.2 million and $0.5 million during the three and nine months ended December 31, 2014, respectively, and are reflected in other income in the accompanying unaudited condensed consolidated financial statements.

Note 11 - Commitments and Contingencies

Litigation

On March 10, 2009, Anderson News, L.L.C. and Anderson Services, L.L.C., magazine wholesalers (collectively, “Anderson”), filed a lawsuit against American Media, Inc., DSI, and various magazine publishers, wholesalers and distributors in the Federal District Court for the Southern District of New York (the “Anderson Action”). Anderson's complaint alleged that the defendants violated Section 1 of the Sherman Act by engaging in a purported industry-wide conspiracy to boycott Anderson and drive it out of business. Plaintiffs also purported to assert claims for defamation, tortious interference with contract and civil conspiracy. The complaint did not specify the amount of damages sought. On August 2, 2010, the District Court dismissed the action in its entirety with prejudice and without leave to replead and, on October 25, 2010, denied Anderson's motion for reconsideration of the dismissal decision. Anderson appealed the District Court's decisions.


21

Table of Contents

On April 3, 2012, the Second Circuit issued a decision reversing the dismissal of the lawsuit and reinstating the antitrust and state law claims (except the defamation claim, which Anderson withdrew), and, on January 7, 2013, the United States Supreme Court declined to review the Second Circuit decision. Following the Second Circuit decision, the case has been proceeding in the District Court and the parties engaged in discovery. Fact discovery was completed in May 2014 and expert discovery was completed in October 2014. Anderson submitted an expert report calculating that damages are approximately $470$470 million,, which would be subject to trebling should Anderson prevail against the defendants in the lawsuit. Defendants, including American Media, Inc. and DSI, also have submitted an expert report on damages, which opines that, separate and apart from the question of liability, Anderson has suffered no damages. The deadline for the parties to file their Motions for Summary Judgment is December 15, 2014.

Anderson is in chapter 11 bankruptcy proceedings in Delaware bankruptcy court. On June 10, 2010, American Media, Inc. filed a proof of claim in that proceeding for $5.6$5.6 million,, (which it amended on December 3, 2013 to reflect the counterclaim (described below) it planned to file in the Anderson Action), but Anderson asserts that it has no assets to pay unsecured creditors like American Media, Inc. An independent court-appointed examiner has identified claims that Anderson could assert against Anderson insiders in excess of $340.0 million.$340.0 million.


23

Table of Contents

In an order of the Delaware bankruptcy court, entered on November 14, 2011, American Media, Inc. and four other creditors (collectively, the “Creditors”), which also are defendants in the Anderson Action, were granted the right to file lawsuits against Anderson insiders asserting Anderson's claims identified by the examiner. The Creditors' retention of counsel to pursue the claims on a contingency fee basis was also approved. On November 14, 2011, pursuant to this order, a complaint was filed against 10 defendants. The bankruptcy court, however, enteredAfter a temporary stay of discovery pending conclusion of fact discovery in the Anderson Action, which stay was recently lifted by the bankruptcy court, and discovery in the bankruptcy action has commenced. proceeded. On December 12, 2014, defendants in the adversary action moved for partial summary judgment seeking dismissal of certain of the Creditors’ claims.

By order dated November 6, 2013, the Delaware bankruptcy court granted American Media, Inc. and four of its co-defendants relief from the automatic bankruptcy stay of litigation against Anderson News, L.L.C. so that they could file a counterclaim in the Anderson Action against Anderson News, L.L.C. alleging that Anderson News, L.L.C. had violated the antitrust laws by engaging in a conspiracy to fix prices that wholesalers would pay publishers for their magazines and seeking an unspecified amount of damages to be proved at trial. Permission was obtained on January 23, 2014 from the District Court to file the counterclaim against Charles Anderson, Jr. and Anderson News, L.L.C. American Media, Inc. filed its amended answer and counterclaim in the Anderson Action on February 14, 2014. On December 15, 2014, the parties in the Anderson Action filed motions for summary judgment and to strike certain proposed expert testimony.

While it is not possible to predict the outcome of the Anderson Action or to estimate the impact on American Media, Inc. and DSI of a final judgment against American Media, Inc. and DSI (if that were to occur), American Media, Inc. and DSI believe that the claims asserted by Anderson, in the Anderson Action, are meritless. American Media, Inc. and DSI have antitrust claim insurance that covers defense costs. American Media, Inc. and DSI have filed a claim for insurance coverage with regard to the Anderson Action and certain of their defense costs are being paid by the insurer, and, in the event of a settlement or a damages award by the Court and subject to the applicable policy limits, American Media, Inc. and DSI anticipate seeking reimbursement from the insurer for payment of such settlement or damages. American Media, Inc. and DSI will continue to vigorously defend the case.

In addition, because the focus of some of our publications often involves celebrities and controversial subjects, the risk of defamation or invasion of privacy litigation exists. Our experience indicates that the claims for damages made in celebrity lawsuits are usually inflated and such lawsuits are usually defensible and, in any event, any reasonably foreseeable material liability or settlement would likely be covered by insurance, subject to any applicable deductible. We also periodically evaluate and assess the risks and uncertainties associated with our pending litigation disregarding the existence of insurance that would cover liability for such litigation. At present, in the opinion of management, after consultation with outside legal counsel, the liability resulting from pending litigation, even if insurance were not available, is not expected to have a material effect on our unaudited condensed consolidated financial statements.

Note 12 - Business Segment Information

TheAt December 31, 2014, the Company hashad four reporting segments: Celebrity Brands, Women’s Active Lifestyle, Men’s Active Lifestyle and Corporate and Other. The operating segments are based on each having the following characteristics: the operating segments engage in similar business activities from which they earn revenues and incur expenses; the operating results are regularly reviewed by the chief operating decision maker (the "CODM"), and there is discrete financial information. The Company does not aggregate any of its operating segments. In January 2015, we sold our Shape, Fit Pregnancy and Natural Health publications, which comprised our Women's Active Lifestyle segment. See Note 15, "Subsequent Events" for further information.

The Celebrity Brands segment includes National Enquirer, Star, OK!, Globe, National Examiner and Soap Opera Digest and Country Weekly.Digest.

The Women’s Active Lifestyle segment includes Shape, Fit Pregnancy and Natural Health.

The Men’s Active Lifestyle segment includes Men’s Fitness, Muscle & Fitness, Flex and Muscle & Fitness Hers.


22

Table of Contents

The Corporate and Other segment includes international licensing, photo syndication to third parties and corporate overhead. Corporate overhead expenses are not allocated to other segments and include production, circulation, executive staff, information technology, accounting, legal, human resources and administration department costs. The Corporate and Other segment also includes print and digital advertising sales and strategic management direction in the following areas: manufacturing, subscription circulation, logistics, event marketing and full back office financial functions. 


24

Table of Contents

The Company’s accounting policies for the business segments are the same as those described in Note 2, "Summary of Significant Accounting Policies." The following information includes certain intersegment transactions and is, therefore, not necessarily indicative of the results had the operations existed as stand-alone businesses. Intersegment transactions represent intercompany services, which are billed at what management believes are prevailing market rates. These intersegment transactions, which represent transactions between operating units in different business segments, are eliminated in consolidation.

Segment information for the three and sixnine months ended September 30,December 31, 2014 and 2013 and the assets employed as of September 30,December 31, 2014 and March 31, 2014 are as follows (in thousands):

Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,

2014 2013 2014 20132014 2013 2014 2013
Operating revenues
Celebrity Brands$42,763
 $55,116
 $89,610
 $106,504
$45,506
 $45,990
 $135,116
 $152,494
Women's Active Lifestyle Group12,714
 12,763
 27,631
 29,523
10,540
 9,936
 38,171
 39,459
Men's Active Lifestyle Group17,495
 19,521
 32,648
 35,625
12,325
 13,267
 44,973
 48,892
Corporate and Other1,214
 3,204
 2,552
 9,344
2,314
 5,455
 4,866
 14,799
Total operating revenues$74,186
 $90,604
 $152,441
 $180,996
$70,685
 $74,648
 $223,126
 $255,644
Operating income (loss)              
Celebrity Brands$12,858
 $19,655
 $30,751
 $38,113
$18,275
 $13,853
 $49,026
 $51,966
Women's Active Lifestyle Group1,338
 98
 2,871
 3,112
104
 (1,978) 2,975
 1,134
Men's Active Lifestyle Group(13,566) 5,764
 (9,873) 11,051
2,191
 (6,346) (7,682) 4,705
Corporate and Other(19,849) (14,714) (37,279) (24,907)(14,039) (6,073) (51,318) (30,980)
Total operating income (loss)$(19,219) $10,803
 $(13,530) $27,369
$6,531
 $(544) $(6,999) $26,825
Depreciation and amortization              
Celebrity Brands$399
 $898
 $957
 $1,733
$409
 $882
 $1,366
 $2,615
Women's Active Lifestyle Group273
 177
 510
 320
330
 208
 840
 528
Men's Active Lifestyle Group275
 189
 528
 349
912
 218
 1,440
 567
Corporate and Other2,243
 2,361
 4,553
 4,315
2,626
 2,428
 7,179
 6,743
Total depreciation and amortization$3,190
 $3,625
 $6,548
 $6,717
$4,277
 $3,736
 $10,825
 $10,453
Impairment of goodwill and intangible assets              
Men's Active Lifestyle Group17,403
 
 17,403
 
$
 $9,238
 $17,403
 $9,238
Corporate and Other1,055
 
 1,055
 

 
 1,055
 
Total impairment of goodwill and intangible assets$18,458
 $
 $18,458
 $
$
 $9,238
 $18,458
 $9,238
Amortization of deferred rack costs              
Celebrity Brands$1,226
 $1,566
 $2,586
 $3,166
$1,337
 $1,320
 $3,923
 $4,486
Women's Active Lifestyle Group99
 76
 179
 150
101
 79
 280
 229
Men's Active Lifestyle Group10
 13
 28
 23
18
 17
 46
 40
Total amortization of deferred rack costs$1,335
 $1,655
 $2,793
 $3,339
$1,456
 $1,416
 $4,249
 $4,755


23

Table of Contents

Total AssetsSeptember 30,
2014
 March 31,
2014
December 31,
2014
 March 31,
2014
Celebrity Brands$313,197
 $339,617
$326,707
 $339,617
Women's Active Lifestyle Group71,125
 70,828
68,754
 70,828
Men's Active Lifestyle Group90,589
 105,994
87,032
 105,994
Corporate and Other (1)66,807
 56,201
46,878
 56,201
Total assets$541,718
 $572,640
$529,371
 $572,640

(1) Amounts are primarily comprised of inventories, prepaid expenses, property and equipment, deferred debt costs and certain other assets.


25

Table of Contents

Geographic Data

The Company operates principally in two geographic areas, the United States of America and Europe (primarily the United Kingdom). There were no significant transfers between geographic areas during the three and sixnine months ended September 30,December 31, 2014 and 2013. The following tables present revenue by geographic area for the three and sixnine months ended September 30,December 31, 2014 and 2013 and the assets employed as of September 30,December 31, 2014 and March 31, 2014 (in thousands):

Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,

2014 2013 2014 20132014 2013 2014 2013
Operating revenues:              
United States of America$71,424
 $87,525
 $146,648
 $174,761
$68,238
 $71,807
 $214,886
 $246,568
Europe2,762
 3,079
 5,793
 6,235
2,447
 2,841
 8,240
 9,076
Total operating revenues$74,186
 $90,604
 $152,441
 $180,996
$70,685
 $74,648
 $223,126
 $255,644


September 30,
2014
 March 31,
2014
December 31,
2014
 March 31,
2014
Assets:      
United States of America$533,221
 $564,214
$520,728
 $564,214
Europe8,497
 8,426
8,643
 8,426
Total assets$541,718
 $572,640
$529,371
 $572,640

Note 13 - Capital Structure

As discussed in Note 1, "Nature of the Business," in August 2014, pursuant to the Merger Agreement, certain Investors of the Company acquired 100% of the issued and outstanding shares of common stock of the Company through the Merger, with the Company surviving the Merger.

Prior to the Merger, the Company had authorized 15,000,000 shares of stock, comprised of 1,000,000 shares of $0.0001 par value preferred stock and 14,000,000 shares of 0.0001 par value common stock. The Board of Directors could determine the rights, preferences and limitations of the preferred stock when issued. Prior to the Merger, there were no shares of preferred stock issued or outstanding, 10,000,000 shares of common stock were issued and outstanding and 1,172,150 shares of restricted common stock issued.were issued and outstanding. See Stock Based Compensation below for a further description of the Equity Incentive Plan regarding the shares of restricted common stock.

In accordance with the Merger Agreement, each share of the Company’s common stock issued and outstanding immediately prior to the Merger, including any shares of restricted stock of the Company, were converted into the right to receive $0.1795 per share in cash, and each share of the Company’s common stock was canceled and retired and ceased to exist.


24

Table of Contents

Each share of common stock of the Merger Sub outstanding immediately prior to the Merger was converted into and exchanged for one validly issued, fully paid and non-assessable share of the Company’s common stock. Immediately prior to the Merger, Merger Sub had 100 shares of common stock issued and outstanding. As result, immediately after the Merger, the Company has 100 shares of common stock issued and outstanding.

Subsequent to the Merger, the Company hashad authorized 68,000,000 shares of stock, comprised of 1,000,000 shares of $0.0001 preferred stock and 67,000,000 shares of $0.0001 par value common stock. The BoardIn November 2014, the Company amended the certificate of Directors can determineincorporation of AMI to, among other things, amend the rights, preferences and limitationsauthorized shares of stock. As a result, the preferred stock when issued.Company has authorized 100 shares of $0.0001 par value common stock. At September 30,December 31, 2014, there wereno shares of preferred stock issued or outstanding and 100 shares of common stock issued and outstanding.

As discussed in Note 6, "Senior Secured Notes," in September 2014, pursuant to the Debt for Equity Exchange Agreement with the Parent and the Investors, the Investors exchanged approximately $121.1 million aggregate principal amount of Senior Secured Notes, plus accrued and unpaid interest of approximately $2.9 million, for additional equity interestinterests in the Parent.


26

Table of Contents

Also, in September 2014, the Parent made a capital contribution to the Company of approximately $0.6 million in cash.

Stock Based Compensation

In December 2010, the Company adopted an equity incentive plan (the “Equity Incentive Plan”), which provided for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, stock bonus awards and performance compensation awards to incentivize and retain directors, officers, employees, consultants and advisors. Under the terms of the Equity Incentive Plan, the Compensation Committee of the Board of Directors administered the Equity Incentive Plan and had the authority to determine the recipients to whom awards were made, the amount of the awards, the terms of the vesting and other terms as applicable.

Equity Incentive Plan

In December 2010, the Compensation Committee was authorized to issue up to 1.1 million shares of the Company's common stock through the issuance of restricted stock awards. In July 2013, the Compensation Committee was authorized to issue up to an additional 500,000 shares of the Company's common stock through the issuance of restricted awards.

The shares of restricted stock fully vest upon the earlier to occur of a change of control or an initial public offering, each as defined in the Equity Incentive Plan (a “Liquidity Event”). The holders of the restricted stock were entitled to receive dividends, if and when declared by the Company, and could have exercised voting rights with respect to the common shares while the shares were restricted.

Immediately prior to the Merger, there were 1,172,150 shares of restricted common stock issued.issued and outstanding. In August 2014, as a result of the Merger, a change of control occurred, which is defined as a Liquidity Event. As a result and in accordance with FASB ASC 718, Compensation - Stock Compensation, the Company recognized stock based compensation expense of approximately $210,000 in August 2014 in connection with the Merger, which resulted in a change of control, which is defined as a Liquidity Event.$210,000.

Note 14 - Supplemental Condensed Consolidating Financial Information

The following tables present condensed consolidating financial statements of (a) the parent company, American Media, Inc., as issuer of the Senior Secured Notes; (b) on a combined basis, the subsidiary guarantors of the Senior Secured Notes; and (c) on a combined basis, the subsidiaries that are not guarantors of the Senior Secured Notes. Separate financial statements of the subsidiary guarantors are not presented because the parent company owns all outstanding voting stock of each of the subsidiary guarantors and the guarantee by each subsidiary guarantor is full and unconditional and joint and several. As a result and in accordance with Rule 3-10(f) of Regulation S-X under the Securities Exchange Act of 1934, as amended, the Company includes the following tables in these notes to the unaudited condensed consolidated financial statements:




2527

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
AS OF SEPTEMBER 30,DECEMBER 31, 2014
(in thousands)
Parent Guarantors Non Guarantors Eliminations Condensed ConsolidatedParent Guarantors Non Guarantors Eliminations Condensed Consolidated
ASSETS
CURRENT ASSETS:                  
Cash and cash equivalents$
 $2,043
 $5,517
 $
 $7,560
$
 $92
 $2,986
 $
 $3,078
Trade receivables, net
 29,494
 1,569
 
 31,063

 32,843
 1,620
 
 34,463
Inventories
 1,851
 946
 
 2,797

 1,789
 306
 
 2,095
Prepaid expenses and other current assets
 28,804
 2,061
 (5,487) 25,378

 23,178
 487
 (6,096) 17,569
Total current assets
 62,192
 10,093
 (5,487) 66,798

 57,902
 5,399
 (6,096) 57,205
PROPERTY AND EQUIPMENT, NET:                  
Leasehold improvements
 3,798
 
 
 3,798

 3,801
 
 
 3,801
Furniture, fixtures and equipment
 43,151
 860
 
 44,011

 44,631
 825
 
 45,456
Less – accumulated depreciation
 (26,037) (693) 
 (26,730)
 (28,579) (685) 
 (29,264)
Total property and equipment, net
 20,912
 167
 
 21,079

 19,853
 140
 
 19,993
OTHER ASSETS:                  
Deferred debt costs, net6,068
 
 
 
 6,068
5,581
 
 
 
 5,581
Deferred rack costs, net
 4,496
 
 
 4,496

 4,278
 
 
 4,278
Investments in affiliates531,657
 513
 
 (531,732) 438
553,312
 992
 
 (553,576) 728
Other long-term assets
 3,624
 
 
 3,624

 3,688
 
 
 3,688
Total other assets537,725
 8,633
 
 (531,732) 14,626
558,893
 8,958
 
 (553,576) 14,275
GOODWILL AND OTHER IDENTIFIED INTANGIBLE ASSETS:GOODWILL AND OTHER IDENTIFIED INTANGIBLE ASSETS:      GOODWILL AND OTHER IDENTIFIED INTANGIBLE ASSETS:      
Goodwill
 173,498
 4,510
 
 178,008

 173,498
 4,510
 
 178,008
Other identified intangibles, net
 255,207
 6,000
 
 261,207

 253,890
 6,000
 
 259,890
Total goodwill and other identified intangible assets
 428,705
 10,510
 
 439,215

 427,388
 10,510
 
 437,898
TOTAL ASSETS$537,725
 $520,442
 $20,770
 $(537,219) $541,718
$558,893
 $514,101
 $16,049
 $(559,672) $529,371
                  
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
CURRENT LIABILITIES:                  
Accounts payable$
 $19,341
 $365
 $
 $19,706
$
 $12,743
 $280
 $
 $13,023
Accrued expenses and other liabilities
 42,053
 8,014
 (14,995) 35,072

 65,512
 6,133
 (36,258) 35,387
Accrued interest12,565
 5
 
 
 12,570
2,011
 5
 
 
 2,016
Deferred revenues
 44,929
 896
 
 45,825

 36,937
 387
 
 37,324
Total current liabilities12,565
 106,328
 9,275
 (14,995) 113,173
2,011
 115,197
 6,800
 (36,258) 87,750
NON-CURRENT LIABILITIES:                  
Senior secured notes365,473
 
 
 
 365,473
359,873
 
 
 
 359,873
Revolving credit facility7,600
 
 
 
 7,600
27,600
 
 
 
 27,600
Other non-current liabilities
 6,670
 
 
 6,670

 7,087
 
 
 7,087
Deferred income taxes
 86,773
 
 9,508
 96,281

 55,714
 26
 30,162
 85,902
Due (from) to affiliates203,825
 (207,957) 4,132
 
 
211,250
 (215,408) 4,158
 
 
Total liabilities589,463
 (8,186) 13,407
 (5,487) 589,197
600,734
 (37,410) 10,984
 (6,096) 568,212
COMMITMENTS AND CONTINGENCIES                  
Redeemable noncontrolling interests
 
 4,259
 
 4,259

 
 3,000
 
 3,000
STOCKHOLDERS' (DEFICIT) EQUITY:                  
Total stockholders' (deficit) equity(51,738) 528,628
 3,104
 (531,732) (51,738)(41,841) 551,511
 2,065
 (553,576) (41,841)
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY$537,725
 $520,442
 $20,770
 $(537,219) $541,718
$558,893
 $514,101
 $16,049
 $(559,672) $529,371


2628

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
AS OF MARCH 31, 2014
(in thousands)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
    ASSETS
CURRENT ASSETS:         
Cash and cash equivalents$
 $420
 $2,615
 $
 $3,035
Trade receivables, net
 42,724
 1,912
 
 44,636
Inventories
 10,307
 603
 
 10,910
Prepaid expenses and other current assets
 21,634
 493
 (5,487) 16,640
Total current assets
 75,085
 5,623
 (5,487) 75,221
PROPERTY AND EQUIPMENT, NET:         
Leasehold improvements
 3,798
 
 
 3,798
Furniture, fixtures and equipment
 39,482
 822
 
 40,304
Less – accumulated depreciation
 (22,461) (667) 
 (23,128)
Total property and equipment, net
 20,819
 155
 
 20,974
OTHER ASSETS:         
Deferred debt costs, net8,125
 
 
 
 8,125
Deferred rack costs, net
 5,073
 
 
 5,073
Other long-term assets
 3,841
 
 
 3,841
Investments in affiliates546,696
 2,248
 
 (546,085) 2,859
Total other assets554,821
 11,162
 
 (546,085) 19,898
GOODWILL AND OTHER IDENTIFIED INTANGIBLE ASSETS:      
Goodwill
 182,388
 4,510
 
 186,898
Other identified intangibles, net
 263,649
 6,000
 
 269,649
Total goodwill and other identified intangible assets
 446,037
 10,510
 
 456,547
TOTAL ASSETS$554,821
 $553,103
 $16,288
 $(551,572) $572,640
          
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
CURRENT LIABILITIES:         
Accounts payable$
 $19,589
 $526
 $
 $20,115
Accrued expenses and other liabilities
 25,177
 5,863
 (3,239) 27,801
Accrued interest15,897
 
 
 
 15,897
Deferred revenues
 31,754
 1,564
 
 33,318
Total current liabilities15,897
 76,520
 7,953
 (3,239) 97,131
NON-CURRENT LIABILITIES:         
Senior secured notes469,477
 
 
 
 469,477
Revolving credit facility29,000
 
 
 
 29,000
Other non-current liabilities
 7,172
 
 
 7,172
Deferred income taxes
 101,036
 45
 (2,248) 98,833
Due (from) to affiliates172,420
 (176,552) 4,132
 
 
Total liabilities686,794
 8,176
 12,130
 (5,487) 701,613
COMMITMENTS AND CONTINGENCIES         
Redeemable noncontrolling interests
 
 3,000
 
 3,000
STOCKHOLDERS' (DEFICIT) EQUITY:         
Total stockholders' (deficit) equity(131,973) 544,927
 1,158
 (546,085) (131,973)
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY$554,821
 $553,103
 $16,288
 $(551,572) $572,640



27

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2014
(in thousands)

 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
OPERATING REVENUES:         
Circulation$
 $38,898
 $1,261
 $
 $40,159
Advertising
 24,151
 1,407
 
 25,558
Other
 1,880
 6,589
 
 8,469
Total operating revenues
 64,929
 9,257
 
 74,186
OPERATING EXPENSES:         
Editorial
 8,753
 331
 
 9,084
Production
 18,567
 4,505
 
 23,072
Distribution, circulation and other cost of sales
 12,277
 549
 
 12,826
Selling, general and administrative
 25,990
 785
 
 26,775
Depreciation and amortization
 3,170
 20
 
 3,190
Impairment of goodwill and intangible assets
 18,458
 
 
 18,458
Total operating expenses
 87,215
 6,190
 
 93,405
OPERATING INCOME (LOSS)
 (22,286) 3,067
 
 (19,219)
OTHER INCOME (EXPENSES):         
Interest expense(13,784) (10) (17) 
 (13,811)
Amortization of deferred debt costs(1,623) 
 
 
 (1,623)
Other income (expense)1
 (16) 
 
 (15)
Total other expenses, net(15,406) (26) (17) 
 (15,449)
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(15,406) (22,312) 3,050
 
 (34,668)
PROVISION FOR INCOME TAXES
 (5,989) 98
 
 (5,891)
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(13,975) 374
 
 13,601
 
NET (LOSS) INCOME(29,381) (15,949) 2,952
 13,601
 (28,777)
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 (1,285) 
 (1,285)
NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC AND SUBSIDIARIES$(29,381) $(15,949) $1,667
 $13,601
 $(30,062)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
NET (LOSS) INCOME$(29,381) $(15,949) $2,952
 $13,601
 $(28,777)
Foreign currency translation adjustment
 
 (66) 
 (66)
Comprehensive (loss) income$(29,381) $(15,949) $2,886
 $13,601
 $(28,843)
Less: comprehensive loss attributable to noncontrolling interests
 
 (1,285) 
 (1,285)
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(29,381) $(15,949) $1,601
 $13,601
 $(30,128)



28

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2014
(in thousands)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
OPERATING REVENUES:         
Circulation$
 $83,653
 $2,735
 $
 $86,388
Advertising
 52,761
 2,913
 
 55,674
Other
 3,400
 6,979
 
 10,379
Total operating revenues
 139,814
 12,627
 
 152,441
OPERATING EXPENSES:         
Editorial
 17,570
 932
 
 18,502
Production
 37,734
 5,350
 
 43,084
Distribution, circulation and other cost of sales
 24,339
 1,268
 
 25,607
Selling, general and administrative
 52,198
 1,574
 
 53,772
Depreciation and amortization
 6,504
 44
 
 6,548
Impairment of goodwill and intangible assets
 18,458
 
 
 18,458
Total operating expenses
 156,803
 9,168
 
 165,971
OPERATING INCOME
 (16,989) 3,459
 
 (13,530)
OTHER INCOME (EXPENSES):         
Interest expense(27,740) (27) (31) 
 (27,798)
Amortization of deferred debt costs(2,057) 
 
 
 (2,057)
Other income1
 298
 
 
 299
Total other (expenses) income, net(29,796) 271
 (31) 
 (29,556)
(LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(29,796) (16,718) 3,428
 
 (43,086)
PROVISION FOR INCOME TAXES
 (2,491) 220
 
 (2,271)
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(11,553) 735
 
 10,818
 
NET (LOSS) INCOME(41,349) (13,492) 3,208
 10,818
 (40,815)
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 (1,215) 
 (1,215)
NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC AND SUBSIDIARIES$(41,349) $(13,492) $1,993
 $10,818
 $(42,030)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
NET (LOSS) INCOME$(41,349) $(13,492) $3,208
 $10,818
 $(40,815)
Foreign currency translation adjustment
 
 (48) 
 (48)
Comprehensive (loss) income(41,349) (13,492) 3,160
 10,818
 (40,863)
Less: comprehensive loss attributable to noncontrolling interests
 
 (1,215) 
 (1,215)
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(41,349) $(13,492) $1,945
 $10,818
 $(42,078)



29

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013DECEMBER 31, 2014
(in thousands)

Parent Guarantors Non Guarantors Eliminations Condensed ConsolidatedParent Guarantors Non Guarantors Eliminations Condensed Consolidated
OPERATING REVENUES:                  
Circulation$
 $51,421
 $1,183
 $
 $52,604
$
 $44,658
 $883
 $
 $45,541
Advertising
 27,287
 1,459
 
 28,746

 23,263
 1,370
 
 24,633
Other
 3,900
 5,354
 
 9,254

 386
 125
 
 511
Total operating revenues
 82,608
 7,996
 
 90,604

 68,307
 2,378
 
 70,685
OPERATING EXPENSES:                  
Editorial
 9,323
 325
 
 9,648

 7,642
 308
 
 7,950
Production
 22,172
 3,431
 
 25,603

 16,532
 656
 
 17,188
Distribution, circulation and other cost of sales
 15,884
 603
 
 16,487

 11,400
 439
 
 11,839
Selling, general and administrative
 23,543
 895
 
 24,438

 22,324
 576
 
 22,900
Depreciation and amortization
 3,607
 18
 
 3,625

 4,254
 23
 
 4,277
Total operating expenses
 74,529
 5,272
 
 79,801

 62,152
 2,002
 
 64,154
OPERATING INCOME
 8,079
 2,724
 
 10,803

 6,155
 376
 
 6,531
OTHER EXPENSES:         
OTHER INCOME (EXPENSES):         
Interest expense(15,051) (11) 
 
 (15,062)(11,463) (3) (2) 
 (11,468)
Amortization of deferred debt costs(403) 
 
 
 (403)(487) 
 
 
 (487)
Other expenses, net
 
 
 
 
Total other expense, net(15,454) (11) 
 
 (15,465)
(LOSS) INCOME BEFORE (BENEFIT) PROVISION FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(15,454) 8,068
 2,724
 
 (4,662)
(BENEFIT) PROVISION FOR INCOME TAXES(5,115) 2,034
 137
 
 (2,944)
Other income (expense)
 3,479
 
 
 3,479
Total other expenses, net(11,950) 3,476
 (2) 
 (8,476)
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(11,950) 9,631
 374
 
 (1,945)
PROVISION (BENEFIT) FOR INCOME TAXES
 (11,984) 86
 
 (11,898)
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES7,545
 435
 
 (7,980) 
21,910
 250
 
 (22,160) 
NET (LOSS) INCOME(2,794) 6,469
 2,587
 (7,980) (1,718)
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 (1,076) 
 (1,076)
NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(2,794) $6,469
 $1,511
 $(7,980) $(2,794)
NET INCOME9,960
 21,865
 288
 (22,160) 9,953
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 7
 
 7
NET INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC AND SUBSIDIARIES$9,960
 $21,865
 $295
 $(22,160) $9,960
Parent Guarantors Non Guarantors Eliminations Condensed ConsolidatedParent Guarantors Non Guarantors Eliminations Condensed Consolidated
NET (LOSS) INCOME$(2,794) $6,469
 $2,587
 $(7,980) $(1,718)
NET INCOME$9,960
 $21,865
 $288
 $(22,160) $9,953
Foreign currency translation adjustment
 
 88
 
 88

 
 (63) 
 (63)
Comprehensive (loss) income$(2,794) $6,469
 $2,675
 $(7,980) $(1,630)
Less: comprehensive income attributable to noncontrolling interests
 
 (1,076) 
 (1,076)
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(2,794) $6,469
 $1,599
 $(7,980) $(2,706)
Comprehensive income9,960
 21,865
 225
 (22,160) 9,890
Less: comprehensive loss attributable to noncontrolling interests
 
 7
 
 7
COMPREHENSIVE INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$9,960
 $21,865
 $232
 $(22,160) $9,897




30

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
FOR THE SIXNINE MONTHS ENDED SEPTEMBER 30, 2013DECEMBER 31, 2014
(in thousands)
Parent Guarantors Non Guarantors Eliminations Condensed ConsolidatedParent Guarantors Non Guarantors Eliminations Condensed Consolidated
OPERATING REVENUES:                  
Circulation$
 $100,452
 $2,427
 $
 $102,879
$
 $128,311
 $3,618
 $
 $131,929
Advertising
 58,407
 3,050
 
 61,457

 76,024
 4,283
 
 80,307
Other
 10,985
 5,675
 
 16,660

 3,786
 7,104
 
 10,890
Total operating revenues
 169,844
 11,152
 
 180,996

 208,121
 15,005
 
 223,126
OPERATING EXPENSES:                  
Editorial
 18,409
 675
 
 19,084

 25,212
 1,240
 
 26,452
Production
 44,667
 4,171
 
 48,838

 54,266
 6,006
 
 60,272
Distribution, circulation and other cost of sales
 31,461
 1,256
 
 32,717

 35,739
 1,707
 
 37,446
Selling, general and administrative
 44,597
 1,674
 
 46,271

 74,522
 2,150
 
 76,672
Depreciation and amortization
 6,677
 40
 
 6,717

 10,758
 67
 
 10,825
Impairment of goodwill and intangible assets
 18,458
 
 
 18,458
Total operating expenses
 145,811
 7,816
 
 153,627

 218,955
 11,170
 
 230,125
OPERATING INCOME
 24,033
 3,336
 
 27,369
OTHER EXPENSES:         
OPERATING INCOME (LOSS)
 (10,834) 3,835
 
 (6,999)
OTHER INCOME (EXPENSES):         
Interest expense(29,780) 41
 
 
 (29,739)(39,203) (30) (33) 
 (39,266)
Amortization of deferred debt costs(788) 
 
 
 (788)(2,544) 
 
 
 (2,544)
Other expenses, net
 (251) 
 
 (251)
Total other expense, net(30,568) (210) 
 
 (30,778)
(LOSS) INCOME BEFORE (BENEFIT) PROVISION FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(30,568) 23,823
 3,336
 
 (3,409)
(BENEFIT) PROVISION FOR INCOME TAXES(10,727) 7,987
 284
 
 (2,456)
Other income
 3,778
 
 
 3,778
Total other (expenses) income, net(41,747) 3,748
 (33) 
 (38,032)
(LOSS) INCOME BEFORE PROVISION (BENEFIT) FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(41,747) (7,086) 3,802
 
 (45,031)
PROVISION (BENEFIT) FOR INCOME TAXES
 (14,475) 306
 
 (14,169)
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES17,812
 900
 
 (18,712) 
9,677
 985
 
 (10,662) 
NET (LOSS) INCOME(2,029) 16,736
 3,052
 (18,712) (953)(32,070) 8,374
 3,496
 (10,662) (30,862)
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 (1,076) 
 (1,076)
NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(2,029) $16,736
 $1,976
 $(18,712) $(2,029)
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 (1,208) 
 (1,208)
NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC AND SUBSIDIARIES$(32,070) $8,374
 $2,288
 $(10,662) $(32,070)
Parent Guarantors Non Guarantors Eliminations Condensed ConsolidatedParent Guarantors Non Guarantors Eliminations Condensed Consolidated
NET (LOSS) INCOME$(2,029) $16,736
 $3,052
 $(18,712) $(953)$(32,070) $8,374
 $3,496
 $(10,662) $(30,862)
Foreign currency translation adjustment
 
 131
 
 131

 
 (111) 
 (111)
Comprehensive (loss) income(2,029) 16,736
 3,183
 (18,712) (822)(32,070) 8,374
 3,385
 (10,662) (30,973)
Less: comprehensive income attributable to noncontrolling interests
 
 (1,076) 
 (1,076)
Less: comprehensive loss attributable to noncontrolling interests
 
 (1,208) 
 (1,208)
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(2,029) $16,736
 $2,107
 $(18,712) $(1,898)$(32,070) $8,374
 $2,177
 $(10,662) $(32,181)



31

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWSINCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
FOR THE SIXTHREE MONTHS ENDED SEPTEMBER 30, 2014DECEMBER 31, 2013
(in thousands)thousands)

 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
Cash Flows from Operating Activities:         
   Net cash (used in) provided by operating activities$(18,764) $40,327
 $2,902
 $
 $24,465
Cash Flows from Investing Activities:         
Purchases of property and equipment
 (5,114) 
 
 (5,114)
Purchase of intangible assets
 (2,167) 
 
 (2,167)
Proceeds from sale of assets
 9
 
 
 9
   Net cash used in investing activities
 (7,272) 
 
 (7,272)
Cash Flows from Financing Activities:         
Proceeds from revolving credit facility28,300
 
 
 
 28,300
Repayment to revolving credit facility(49,700) 
 
 
 (49,700)
Proceeds from issuance of senior secured notes12,500
 
 
 
 12,500
Capital contribution573
 
 
 
 573
Costs incurred in restructuring(4,315) 
 

 
 (4,315)
Due to (from) affiliates31,406
 (31,406) 
 
 
   Net cash provided by (used in) financing activities18,764
 (31,406) 
 
 (12,642)
Effect of exchange rate changes on cash
 (26) 
 
 (26)
Net increase in cash and cash equivalents
 1,623
 2,902
 
 4,525
Cash and cash equivalents, beginning of period
 420
 2,615
 
 3,035
Cash and cash equivalents, end of period$
 $2,043
 $5,517
 $
 $7,560
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
OPERATING REVENUES:         
Circulation$
 $43,342
 $1,261
 $
 $44,603
Advertising
 21,327
 1,442
 
 22,769
Other
 7,015
 261
 
 7,276
Total operating revenues
 71,684
 2,964
 
 74,648
OPERATING EXPENSES:         
Editorial
 9,629
 350
 
 9,979
Production
 19,971
 918
 
 20,889
Distribution, circulation and other cost of sales
 11,673
 657
 
 12,330
Selling, general and administrative
 18,345
 675
 
 19,020
Depreciation and amortization
 3,716
 20
 
 3,736
Impairment of goodwill and intangible assets
 9,238
 
 
 9,238
Total operating expenses
 72,572
 2,620
 
 75,192
OPERATING INCOME
 (888) 344
 
 (544)
OTHER EXPENSES:         
Interest expense(14,087) (12) 
 
 (14,099)
Amortization of deferred debt costs(414) 
 
 
 (414)
Other expenses, net
 63
 
 
 63
Total other expense, net(14,501) 51
 
 
 (14,450)
(LOSS) INCOME BEFORE (BENEFIT) PROVISION FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(14,501) (837) 344
 
 (14,994)
(BENEFIT) PROVISION FOR INCOME TAXES33,200
 2,107
 103
 
 35,410
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(2,680) 291
 
 2,389
 
NET (LOSS) INCOME(50,381) (2,653) 241
 2,389
 (50,404)
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 23
 
 23
NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(50,381) $(2,653) $264
 $2,389
 $(50,381)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
NET (LOSS) INCOME$(50,381) $(2,653) $241
 $2,389
 $(50,404)
Foreign currency translation adjustment
 
 71
 
 71
Comprehensive (loss) income(50,381) (2,653) 312
 2,389
 (50,333)
Less: comprehensive income attributable to noncontrolling interests
 
 23
 
 23
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(50,381) $(2,653) $335
 $2,389
 $(50,310)



32

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2013
(in thousands)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
OPERATING REVENUES:         
Circulation$
 $143,794
 $3,688
 $
 $147,482
Advertising
 79,734
 4,492
 
 84,226
Other
 18,000
 5,936
 
 23,936
Total operating revenues
 241,528
 14,116
 
 255,644
OPERATING EXPENSES:         
Editorial
 28,038
 1,025
 
 29,063
Production
 64,638
 5,089
 
 69,727
Distribution, circulation and other cost of sales
 43,134
 1,913
 
 45,047
Selling, general and administrative
 62,942
 2,349
 
 65,291
Depreciation and amortization
 10,393
 60
 
 10,453
Impairment of goodwill and intangible assets
 9,238
 
 
 9,238
Total operating expenses
 218,383
 10,436
 
 228,819
OPERATING INCOME
 23,145
 3,680
 
 26,825
OTHER EXPENSES:         
Interest expense(43,867) 29
 
 
 (43,838)
Amortization of deferred debt costs(1,202) 
 
 
 (1,202)
Other expenses, net
 (188) 
 
 (188)
Total other expense, net(45,069) (159) 
 
 (45,228)
(LOSS) INCOME BEFORE (BENEFIT) PROVISION FOR INCOME TAXES, AND EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES(45,069) 22,986
 3,680
 
 (18,403)
(BENEFIT) PROVISION FOR INCOME TAXES22,473
 10,094
 387
 
 32,954
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES15,132
 1,191
 
 (16,323) 
NET (LOSS) INCOME(52,410) 14,083
 3,293
 (16,323) (51,357)
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 (1,053) 
 (1,053)
NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(52,410) $14,083
 $2,240
 $(16,323) $(52,410)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
NET (LOSS) INCOME$(52,410) $14,083
 $3,293
 $(16,323) $(51,357)
Foreign currency translation adjustment
 
 202
 
 202
Comprehensive (loss) income(52,410) 14,083
 3,495
 (16,323) (51,155)
Less: comprehensive income attributable to noncontrolling interests
 
 (1,053) 
 (1,053)
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO AMERICAN MEDIA, INC. AND SUBSIDIARIES$(52,410) $14,083
 $2,442
 $(16,323) $(52,208)

33

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIXNINE MONTHS ENDED SEPTEMBER 30,DECEMBER 31, 2014
(in thousands)
 Parent Guarantors Non Guarantors Eliminations Condensed Consolidated
Cash Flows from Operating Activities:         
   Net cash (used in) provided by operating activities$(40,216) $42,353
 $1,573
 $
 $3,710
Cash Flows from Investing Activities:         
Purchases of property and equipment
 (6,659) 
 
 (6,659)
Purchase of intangible assets
 (2,520) 
 
 (2,520)
Proceeds from sale of assets
 3,009
 
 
 3,009
Distributions from affiliates
 2,570
 
 
 2,570
   Net cash used in investing activities
 (3,600) 
 
 (3,600)
Cash Flows from Financing Activities:         
Proceeds from revolving credit facility57,800
 
 
 
 57,800
Repayment to revolving credit facility(59,200) 
 
 
 (59,200)
Proceeds from issuance of senior secured notes12,500
 
 
 
 12,500
Senior secured notes repurchases(5,975) 
 
 
 (5,975)
Capital contribution573
 
 
 
 573
Costs incurred in restructuring(4,315) 
 

 
 (4,315)
Payments to noncontrolling interest holders of Olympia
 
 (1,202) 
 (1,202)
Due to (from) affiliates38,833
 (38,833) 
 
 
   Net cash provided by (used in) financing activities40,216
 (38,833) (1,202) 
 181
Effect of exchange rate changes on cash
 (248) 
 
 (248)
Net increase in cash and cash equivalents
 (328) 371
 
 43
Cash and cash equivalents, beginning of period
 420
 2,615
 
 3,035
Cash and cash equivalents, end of period$
 $92
 $2,986
 $
 $3,078


34

Table of Contents

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2013
(in thousands)
Parent Guarantors Non Guarantors Eliminations Condensed ConsolidatedParent Guarantors Non Guarantors Eliminations Condensed Consolidated
Cash Flows from Operating Activities:                  
Net cash (used in) provided by operating activities$(27,452) $22,403
 $3,172
 $(476) $(2,353)$(52,467) $51,227
 $2,142
 $(476) $426
Cash Flows from Investing Activities:                  
Purchases of property and equipment
 (5,517) 
 
 (5,517)
 (6,521) 
 
 (6,521)
Purchase of intangible assets
 (2,644) 
 
 (2,644)
 (4,654) 
 
 (4,654)
Proceeds from sale of assets
 5
 
 
 5

 120
 
 
 120
Investments in affiliates
 (2,536) 
 
 (2,536)
 (2,536) 
 
 (2,536)
Other
 
 (300) 
 (300)
 
 (300) 
 (300)
Net cash used in investing activities
 (10,692) (300) 
 (10,992)
 (13,591) (300) 
 (13,891)
Cash Flows from Financing Activities:                  
Proceeds from revolving credit facility47,600
 
 
 
 47,600
79,600
 
 
 
 79,600
Repayments to revolving credit facility(30,100) 
 
 
 (30,100)(60,600) 
 
 
 (60,600)
Payments to noncontrolling interest holder of Olympia
 
 (1,004) 
 (1,004)
Payments for redemption of Odyssey preferred stock(2,023) 
 
 
 (2,023)(3,002) 
 
 
 (3,002)
Due to (from) affiliates11,975
 (11,975) 
 
 
36,469
 (36,469) 
 
 
Dividends paid to parent
 
 (476) 476
 

 
 (476) 476
 
Net cash provided by (used in) financing activities27,452
 (11,975) (476) 476
 15,477
52,467
 (36,469) (1,480) 476
 14,994
Effect of exchange rate changes on cash
 214
 
 
 214

 302
 
 
 302
Net (decrease) increase in cash and cash equivalents
 (50) 2,396
 
 2,346

 1,469
 362
 
 1,831
Cash and cash equivalents, beginning of period
 683
 1,692
 
 2,375

 683
 1,692
 
 2,375
Cash and cash equivalents, end of period$
 $633
 $4,088
 $
 $4,721
$
 $2,152
 $2,054
 $
 $4,206

Note 15 - Subsequent Events

As discussed in Note 5, "Revolving Credit Facility," subsequent to December 31, 2014, the Company received a waiver under the 2010 Revolving Credit Facility to provide additional time to file this Quarterly Report with the SEC and to make it available to the 2010 Revolving Credit Facility lenders. In addition, in February 2015, the terms of the 2010 Revolving Credit Facility were amended to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million and amend the first lien leverage ratio and certain other covenants and provisions.

As discussed in Note 6, "Senior Secured Notes," subsequent to September 30,December 31, 2014, the Company repurchased $5.6exchanged approximately $32.0 million in aggregate principal amount of Senior SecuredFirst Lien Notes, plus accrued and unpaid interest, fromfor approximately $39.0 million aggregate principal amount of New Second Lien Notes, which bear interest at a rate of 7.0% per annum and mature in July 2020, pursuant to the InvestorsNew Second Lien Notes Exchange Agreement. In addition, subsequent to December 31, 2014, the Company repurchased approximately $48.5 million in aggregate principal amount of First Lien Notes, plus accrued and unpaid interest, in the open market. After giving effect to this repurchase,these transactions, approximately $359.9$318.4 million aggregate principal amount of Senior Secured Notes remain outstanding.

In January 2015, the Company and its wholly-owned subsidiary Weider Publications, LLC entered into an asset purchase agreement (the "Purchase Agreement") with Meredith Corporation ("Meredith"). The Purchase Agreement provides for the sale of the Company's Shape, Fit Pregnancy and Natural Health brands and magazines, which comprised its Women's Active Lifestyle segment (the "Business"). The Company received the initial cash consideration of $60 million on January 30, 2015 when the transaction closed. The Company is further entitled to additional consideration (the "Additional Consideration"), in the form of a one-time payment, following the completion of Meredith's 2018 fiscal year on June 30, 2018. The Additional Consideration will be based upon 40% of the adjusted operating profit of the combination of the Company's Shape brand and Meredith's Fitness brand, up to $60 million.


3335

Table of Contents

Pursuant to the Purchase Agreement, the Company will continue to publish the Shape, Fit Pregnancy and Natural Health magazines with on-sale dates through March 31, 2015, after which Meredith will assume publishing responsibilities for such titles. Effective as of the closing, Meredith assumed control over the digital assets used with Shape, Fit Pregnancy and Natural Health. The Company will have no significant continuing involvement in the operations of these publications subsequent to March 31, 2015. The assets and liabilities associated with this segment did not meet the criteria for presentation as assets and liabilities held for sale as of December 2014.

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations.

ORGANIZATION OF INFORMATION

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) was prepared to provide the reader with a view and perspective of our business through the eyes of management and should be read in conjunction with our 2014 Form 10-K and the unaudited condensed consolidated financial statements and the accompanying notes included elsewhere in this Quarterly Report. In addition to historical data, this discussion contains forward-looking statements about our business, operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those discussed in "Cautionary Statements Regarding Forward-Looking Information" and "Risk Factors" included in this Quarterly Report and the 2014 Form 10-K. Our MD&A is presented in the following sections:

Executive Summary

Current Developments and Management Action Plans

Results of Operations

Operating Segments

Liquidity and Capital Resources

Contractual Obligations and Other Commitments

Off-Balance Sheet Financing

Application of Critical Accounting Estimates

Recently Adopted and Recently Issued Accounting Pronouncements

EXECUTIVE SUMMARY

We are the largest publisher of celebrity and health and active lifestyle magazines in the United States and operate a diversified portfolio of 1413 publications that have a combined monthly print and digital audience of more than 5352 million readers and monthly on-line audience of approximately 4952 million readers. Our celebrity titles together are number one in market share in newsstand circulation in the celebrity category and, on-line, are the fastest growing brands in the category. Our health and active lifestyle titles together have the highest market share of national magazine advertising pages in their competitive set in the United States. Total circulation of our print publications with a frequency of six or more times per year were approximately 6.0 million copies per issue during the sixnine months ended September 30,December 31, 2014.

Our well-known publications span three primary operating segments: Celebrity, Women's Active Lifestyle and Men's Active Lifestyle. Within our Celebrity segment, our portfolio of brands includes: National Enquirer, Star, OK!, Globe, National Examiner and Soap Opera Digest and Country Weekly.Digest. Within our Women's Active Lifestyle segment, our portfolio of brands includes: Shape, Fit Pregnancy and Natural Health. Within our Men's Active Lifestyle segment, our portfolio of brands include: Men's Fitness, Muscle & Fitness, Muscle & Fitness Hers and Flex. In January 2015, we sold our Shape, Fit Pregnancy and Natural Health publications, which comprised our Women's Active Lifestyle segment. See "Current Developments and Management Action Plans - Current Developments - Dispositions" below.


36

Table of Contents

We believe our leadership position in these segments provides us with strong competitive advantages in the publishing market. Our iconic brands have enabled us to build a loyal readership and establish relationships with major advertisers and distributors. We have leveraged the strength of our portfolio of brands through joint ventures, licensing opportunities, and strategic relationships with several national retailers. We believe the combination of our well-known brands, established relationship with advertisers and distributors, and ability to leverage our brands with major retailers and to monetize content across multiple platforms creates a competitive position that is difficult to replicate.


34

Table of Contents

Our brands go beyond the printed page. We engage an audience of more than 102103 million men and women every month through not only books and magazines, but also social media, television, and on all digital platforms, from phones and tablets to laptops and desktops. We are embarking on a transformation from a leading media company to a lifestyle brands Company that informs and entertains while also selling apparel, nutritional products, and recreational activities.entertains.

Our largest revenue stream comes from single copy newsstand sales. Our print circulation revenue was 57%59% of our operating revenues for the sixnine months ended September 30,December 31, 2014, of which 76%77% was generated by single copy sales and the remaining 24%23% was generated by subscriptions. Single copy newsstand units are sold through national distributors, wholesalers and retailers, and subscription copies are mailed to subscribers and sold as digital copies. As of September 30,December 31, 2014, our digital subscriptions represented 24%19% of our 4.54.3 million paid subscriptions, the highest percentage among our competitive set. Our digital subscription revenue represented 1% of our total operating revenues for the sixnine months ended September 30,December 31, 2014.

Our second largest revenue stream comes from multi-platform advertising. Our print advertising revenue, generated primarily by national advertisers, represented 32%30% of our total operating revenues and our digital advertising revenue represented 13%16% of our total advertising revenue for the sixnine months ended September 30,December 31, 2014. Our digital advertising revenue represented 5%6% of our total operating revenues for the sixnine months ended September 30,December 31, 2014. Advertising revenue is typically highest in the fourth quarter of our fiscal year due to seasonality.

We are experiencing declines in our circulation revenue and print advertising as a result of market conditions in the magazine publishing industry. These declines are primarily caused by the disruption in our wholesaler distribution channel and the decline in the consumer advertising market coupled with the shift in advertising dollars from print to digital. Our financial performance depends, in large part, on varying conditions in the markets we serve. Demand in these markets tends to fluctuate in response to overall economic conditions and current events. Since magazines are generally discretionary purchases for consumers, our circulation revenues are sensitive to economic downturns. Adverse changes in the markets we serve generally result in reductions in revenue as a result of lower consumer spending, which can lead to a reduction in advertising revenue.

Our primary operating expenses consist of production, distribution, circulation, editorial and selling, general and administrative. We incur most of our operating expenses during the production of our printed magazines, which includes costs for printing and paper. Distribution and circulation expenses primarily consist of postage and other costs associated with fulfilling subscriptions and newsstand transportation. Editorial expenses represent costs associated with manuscripts, photographs and related salaries.

Paper is the principal raw material utilized in our publications. We have a long-term paper supply and purchasing agreement with the largest paper supply broker in the United States who manages all aspects of our raw material paper inventory. The price of paper is driven by market conditions and therefore difficult to predict. Changes in paper prices could significantly affect our business. We believe adequate supplies of paper are available to fulfill our planned, as well as future, publishing requirements. We have long-term printing contracts with three major third-party printing companies. Our production expenses, including paper and printing costs, accounted for approximately 26% and 32%30% of our operating expenses for the sixnine months ended September 30,December 31, 2014 and 2013, respectively.

Sales and marketing of our magazines to retailers is handled by third-party wholesalers through multi-year arrangements. During the sixnine months ended September 30,December 31, 2014, approximately 62%56% of our circulation revenue was derived from two of these third-party wholesalers. Billing, collection and distribution services for retail sales of our magazines are handled by a national distributor. In May 2014, our former second-largest wholesaler notified AMI that they wereit was ceasing all distribution operations immediately and filed for bankruptcy in June 2014. For information regarding the future impact on the Company, see "Current Developments and Management Action Plans - Current Developments - Other Developments" below.

Our fiscal year ends on March 31, 2015 and may be referred to herein as fiscal 2015.


3537

Table of Contents

CURRENT DEVELOPMENTS AND MANAGEMENT ACTION PLANS

Current Developments

Debt Reduction Initiatives

During the third quarter of fiscal 2015, AMI repurchased approximately $5.6 million in aggregate principal amount of senior secured notes plus accrued and unpaid interest from certain investors of AMI (the "Investors") in the open market.

In January 2015, AMI exchanged approximately $32.0 million in aggregate principal amount of senior secured notes, plus accrued and unpaid interest held by the Investors, for approximately $39.0 million aggregate principal amount of new second lien senior secured notes, which bear interest at a rate of 7.0% per annum and mature in July 2020, pursuant to an exchange agreement.

In February 2015, AMI repurchased approximately $48.5 million in aggregate principal amount of senior secured notes, at a price equal to 103.6% of the aggregate principal amount thereof, plus accrued and unpaid interest from the Investors, in the open market. Additionally, in February 2015, AMI amended and restated the revolving credit facility to, among other things, extend the maturity date from December 2015 to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million and amend certain covenants and other provisions.

In February 2015, AMI received a waiver under the revolving credit facility to provide additional time to file this Quarterly Report with the SEC and to make it available to the revolving credit facility lenders. In addition, in February 2015, the Company amended and restated the revolving credit facility to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million and amend the first lien leverage ratio and certain other covenants and provisions.

See "Other Developments - The Merger and Related Transactions" within this section "Current Developments and Management Action Plans" for additional information regarding certain investors of AMI. See "Liquidity and Capital Resources - Revolving Credit Facility and Senior Secured Notes" within this Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," for a further discussion regarding our debt agreements.

Dispositions

In November 2014, AMI sold its Country Weekly publication for approximately $3 million in cash and entered into a long-term publishing services agreement. The operating results of Country Weekly were insignificant to the Company's unaudited condensed consolidated financial statements for the nine months ended December 31, 2014 and 2013.

In January 2015, AMI and its wholly-owned subsidiary Weider Publications, LLC entered into an asset purchase agreement (the "Purchase Agreement") with Meredith Corporation ("Meredith"). The Purchase Agreement provides for the sale of AMI's Shape, Fit Pregnancy and Natural Health brands and magazines, which comprised its Women's Active Lifestyle segment (the "Business"). We received the initial cash consideration of $60 million in January 2015 when the transaction closed. AMI is further entitled to additional consideration (the "Additional Consideration"), in the form of a one-time payment, following the completion of Meredith's 2018 fiscal year on June 30, 2018. The Additional Consideration will be based upon 40% of the adjusted operating profit of the combination of AMI's Shape brand and Meredith's Fitness brand, up to $60 million.

Pursuant to the Purchase Agreement, AMI will continue to publish the Shape, Fit Pregnancy and Natural Health magazines with on-sale dates through March 31, 2015, after which Meredith will assume publishing responsibilities for such titles. Effective as of the closing, Meredith assumed control over the digital assets used with Shape, Fit Pregnancy and Natural Health. AMI will have no significant continuing involvement in the operations of these publications subsequent to March 31, 2015.

Digital Initiatives

Our digital team comprised of senior executives hired from companies such as Fox Mobile, Microsoft and Google continue to improve on our digital investment strategy. Our fully integrated print and digital sales team is comprised of more than 90 sales executives, with a dozen digital brand champion sales staff across all the websites. We believe our structure is highly effective to respond to our advertisers' requests for integrated marketing solutions for combined print and digital, as well as digital-only programs. During the sixnine months ended September 30,December 31, 2014, our digital advertising revenue increased 37%50%, compared to the sixnine months ended September 30,December 31, 2013.


38

Table of Contents

We have launched digital editions for all our brands on the following platforms: Apple, Google newsstands, Zinio, Amazon Kindle, and Barnes & Noble's Nook. We are also launching single-subject, single-sponsored "digi-mags" for both Apple and Android operating systems, and we are currently syndicatinghave syndicated Shape content on Yahoo! Shine, AOL, Huffington Post, StyleList and Kitchen Daily.

Print Initiatives

The relaunch of Men's Fitness continues to attract new luxury goods advertisers. During the sixnine months ended September 30,December 31, 2014, total advertising revenues increased 15%29% for Men's Fitness as compared to the prior period. From January 1, 2014 through September 30,December 31, 2014, there were 60over 100 new lifestyle advertisers, such as Grey Goose, HBO, Garnier, Mazda, SmartWater, and New Balance, Dick's Sporting Goods and DSW, which had not previously invested in Men's Fitness.

The success of Men's Fitness allows us to reposition Muscle & Fitness in the marketplace to fill the gap in fitness and training content that was left when Men's Fitness expanded its active lifestyle coverage. In addition to its current readers, the editorial for Muscle & Fitness will now also target a new generation of fitness enthusiast by broadening the definition of what "fitness" really means. By expanding the editorial focus to include a wider range of fitness training, Muscle & Fitness can attract a wider audience at the newsstand. In addition, we can capture advertising targeted at the fitness realm, but not limited to weight training, such as Nike and Reebok, as well as luxury good advertisers similar to the mix of advertisers in Men's Fitness.

The relaunch of Shape continues to attract new advertising clients. From January 1, 2014 to September 30,December 31, 2014, there were 129 new advertisers which had not previously invested in Shape, such as Mercedes Benz, Unilever, Cadillac and Microsoft. It isShape continues to be the category leader in print ad pages with a 32%33% share of market within its competitive set against Self, Fitness and Women's Health. In addition, Shape.com, is ranked number one in page views per visitor against this competitive set.

Branded Products

In December 2014, we entered into a multi-year e-commerce partnership with GNC Holdings, Inc., across our health and fitness websites. The "Shop GNC" stores offer a selection of GNC products curated by the editors of our health and fitness publications at the brands in addition to access to the full GNC.com assortment of products. This is the first partnership of its kind for GNC's e-commerce business with a global media and content partner such as AMI.

In December 2014, the film "Enquiring Minds, The Untold Story of the Man Behind the National Enquirer," which was produced in conjunction with Steeplechase Films, became available for download in the Apple iTunes store, as well as available for purchase and rental.

Last year, we became a strategic partner to Microsoft and produced Shape, Men's Fitness and Muscle & Fitness branded exercise and workout videos for Microsoft to incorporate into their Bing Health and Fitness application. In July 2014, we entered into another contract with Microsoft to create and provide additional exercise and workout videos to be distributed through Microsoft offerings.

Pursuant to our long-term agreement with David Zinczenko and his company, Galvanized Media, they continue to work exclusively on Men's Fitness and Muscle & Fitness and the branded book division for AMI utilizing the Men's Fitness, Shape and Natural Health brands. With Mr. Zinczenko's assistance we have redesigned and relaunched Men's Fitness and Muscle & Fitness and published several books. The Men's Fitness branded book The 101 Greatest Workouts of all Time, went on sale in January 2014. The Shape branded books The Bikini Body Diet and Clean Green Drinks: 100+ Cleansing Recipes to Renew & Restore Your Body and Mind went on sale in September 2013 and April 2014, respectively. The Natural Health branded book The Doctor's Book of Natural Health Remedies went on sale in April 2014. Mr. Zinczenko spent more than 20 years at Rodale, where he served as editor-in-chief of Men's Health and general manager of Women's Health and Rodale Books.

In September 2013, together with our strategic partners, REELZ Channel, owned by Hubbard Broadcasting, and UnConventional Studios, LLC, we launched OK!TV, a television show based on OK! magazine, which was syndicated in approximately 80% of the United States. In addition to the syndication market, the REELZ channel airs the show the day after it runs in syndication, to approximately 70 million households. The OK!TV show was renewed for a second season beginning in September 2014.


36

Table of Contents

Other Developments

Wholesaler Disruption

In May 2014, we were notified by our national distributor (the “Distributor”) for our publications in the U.S. and Canada that, due to non-payment of their receivables from our former second-largest wholesaler (the “Wholesaler”), the Distributor will cease shipping our publications to the Wholesaler effective immediately. Further, in May 2014, the Wholesaler notified us that they were ceasing substantially all distribution operations in the near term and filed for bankruptcy in June 2014. On our behalf, the Distributor utilizes wholesalers to distribute our publications to retailers for ultimate sale to consumers.

Subject to the terms of our agreement with the Distributor, our exposure for bad debt related to the Wholesaler is currently expected to be approximately $5.0 million to $7.0 million, of which $4.9 million is included in our operating expenses during the sixnine months ended September 30,December 31, 2014. The total provision for bad debt related to the Wholesaler is $6.8 million at September 30,December 31, 2014.

Our Distributor is working with the two remaining wholesalers and retailers to transition the newsstand circulation to them. We estimate that it will take until Januarymid-summer 2015 for the transition to be completed. Our single copy newsstand sales could be reduced by approximately $10.0 million to $20.0 million during this transition period, depending on the length of time required to complete the transition to the remaining two wholesalers. In addition, after completing the transition, our revenues could be temporarily or permanently reduced if consumers at the impacted retailers do not resume purchasing our publications at the same rate or quantities previously purchased.

39

Table of Contents


The Merger and Related Transactions

In August 2014, AMI entered into an agreement and plan of merger (the "Merger Agreement") with AMI Parent Holdings, LLC, a Delaware limited liability company (the "Parent"), which is controlled by certain investors of AMI (collectively, the "Investors"), and AMI Merger Corporation, a Delaware corporation and a wholly-owned subsidiary of Parent (the "Merger Sub"), whereby the Merger Sub was merged with and into AMI (the "Merger") with AMI surviving the Merger as a wholly-owned subsidiary of the Parent. As a result of the Merger, the Parent acquired 100% of the issued and outstanding shares of common stock of AMI.

In connection with the Merger, AMI entered into a note purchase agreement (the “Note Purchase Agreement”) with the Investors pursuant to which AMI issued additional senior secured notes to the Investors at par plus accrued interest for a total purchase price equal to $12.5 million.

Prior to the execution of the Merger Agreement and the Note Purchase Agreement, AMI entered into various supplemental indentures to, among other things, permit the transactions contemplated by the Merger Agreement and the Note Purchase Agreement and eliminate AMI's obligation to repurchase approximately $12.7 million of senior secured notes, during fiscal 2015, pursuant to the terms of the indenture of certain senior secured notes and the exchange agreement related to such certain senior secured notes.

In addition, in August 2014, AMI entered into an amendment to the revolving credit facility to, among other things, (i) amend the definition of "Change of Control" to permit the Merger, (ii) permit the issuance of additional senior secured notes pursuant to the Note Purchase Agreement and (iii) amend the first lien leverage ratio to be equal to or less than 5.25 to 1.00 from April 1, 2014 through and including the quarter ending June 30, 2015. From July 1, 2015 through December 31, 2015, the first lien leverage ratio must be equal to or less than 4.50 to 1.00, the ratio in effect prior to the amendment.

In September 2014, AMI entered into an exchange agreement (the "Debt for Equity Exchange Agreement") with the Parent and the Investors pursuant to which the Investors exchanged approximately $121.1 million in aggregate principal amount of senior secured notes of AMI, plus accrued and unpaid interest of approximately $2.9 million, for equity interests in the Parent.

Subsequent to September 30, 2014, AMI repurchased $5.6 million in aggregate principal amount of senior secured notes plus accrued and unpaid interest from the Investors.

See "Liquidity and Capital Resources - Merger and Related Transactions" within this Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," for a further discussion regarding our debt agreements.


37

Table of Contents

Management Action Plans for Cost Savings

During fiscal 2014, we developed and implemented management action plans that resulted in $5.1 million of cost savings in fiscal 2014 (the "2014 Management Action Plans"). The expense improvements were primarily in print order efficiency plans and editorial expense reductions. We realized the benefits from the 2014 Management Actions Plans in fiscal 2014 and we will continue to receive certain of these cost savings throughout fiscal 2015 and beyond.

During fiscal 2015, we developed and implemented management action plans that we expect will result in $5.0$6.1 million of cost savings in fiscal 2015 and $4.4$5.7 million of cost savings in fiscal 2016 (the "2015 and 2016 Management Action Plans"). These expense improvements were primarily from outsourcing technology and operating functions, digital content re-negotiations and editorial expense reductions. We will realize the benefits from the 2015 and 2016 Management Action Plans in fiscal 2015, fiscal 2016 and beyond.

Reference to Management Action Plans refers to the 2014 Management Action Plans and the 2015 and 2016 Management Action Plans.


40

Table of Contents

RESULTS OF OPERATIONS

The following table summarizes our operating results on a consolidated basis and has been derived from the accompanying financial statements for the three and sixnine months ended September 30, 2014:December 31, 2014 and 2013:

Three Months Ended September 30, Six Months Ended September 30, Three Months Ended December 31, Nine Months Ended December 31, 
(in thousands)2014 2013 % Change 2014 2013 % Change2014 2013 % Change 2014 2013 % Change
Operating revenues:                
Circulation$40,159
 $52,604
 (24)% $86,388
 $102,879
 (16)%$45,541
 $44,603
 2% $131,929
 $147,482
 (11)%
Advertising25,558
 28,746
 (11)% 55,674
 61,457
 (9)%24,633
 22,769
 8% 80,307
 84,226
 (5)%
Other8,469
 9,254
 (8)% 10,379
 16,660
 (38)%511
 7,276
 (93)% 10,890
 23,936
 (55)%
Total operating revenues74,186
 90,604
 (18)% 152,441
 180,996
 (16)%70,685
 74,648
 (5)% 223,126
 255,644
 (13)%
Operating expenses93,405
 79,801
 17% 165,971
 153,627
 8%64,154
 75,192
 (15)% 230,125
 228,819
 1%
Operating (loss) income(19,219) 10,803
 * (13,530) 27,369
 *
Operating income (loss)6,531
 (544) * (6,999) 26,825
 *
Other expense, net(15,449) (15,465)  (29,556) (30,778) (4)%(8,476) (14,450) (41)% (38,032) (45,228) (16)%
Loss before income taxes(34,668) (4,662) * (43,086) (3,409) *(1,945) (14,994) (87)% (45,031) (18,403) *
Income tax benefit(5,891) (2,944) 100% (2,271) (2,456) (8)%
Net loss(28,777) (1,718) * (40,815) (953) *
Less: net income attributable to the noncontrolling interests(1,285) (1,076) 19% (1,215) (1,076) 13%
Net loss attributable to American Media, Inc. and subsidiaries$(30,062) $(2,794) * $(42,030) $(2,029) *
Income tax (benefit) provision(11,898) 35,410
 * (14,169) 32,954
 *
Net income (loss)9,953
 (50,404) * (30,862) (51,357) (40)%
Less: net (income) loss attributable to the noncontrolling interests7
 23
 (70)% (1,208) (1,053) 15%
Net income (loss) attributable to American Media, Inc. and subsidiaries$9,960
 $(50,381) * $(32,070) $(52,410) (39)%

* Represents an increase or decrease in excess of 100%.

Operating Revenues

Total operating revenues decreased 18%5% and 16%13%, respectively, during the three and sixnine months ended September 30,December 31, 2014 compared to the prior period primarily due to the industry-wide disruption in our wholesaler distribution channel and the decline in consumer advertising.

During the three months ended September 30,December 31, 2014, total operating revenues decreased $16.4$4.0 million primarily due to the $6.8 million decline in other revenue, partially offset by the increase in circulation revenue ($0.9 million) and advertising revenue ($1.9 million). Other revenue declined primarily due to the unfavorable timing of the custom video projects for Microsoft. Circulation revenue increased due to cover price increases, partially offset by the distribution disruption in our wholesaler channels. Advertising revenue increased due to the improvement in digital advertising.

For the nine months ended December 31, 2014, total operating revenues decreased $32.5 million primarily due to lower circulation revenue ($12.415.6 million) due to the distribution disruption mentioned above and lower print advertising revenue ($4.78.1 million), partially offset by higher digital advertising ($1.54.2 million).

For the six months ended September 30, 2014, total operating revenues decreased $28.6 million due to lower circulation Other revenue ($16.5 million) due to the distribution disruption mentioned above and lower print advertising revenue ($7.8 million), partially offset by higher digital advertising ($2.0 million).


38

Table of Contents

declined $13.0 million. Circulation revenue has declined due to the industry-wide disruption in our wholesaler channel due to the shutdown and bankruptcy of one of our major wholesalers coupled with the reduction of the celebrity magazine market. Print advertising revenue was negatively impacted by the decline in consumer advertising coupled with the shift in dollars from print to digital as evidenced by our lift in digital advertising. Other revenue declined primarily due to the divestiture of our distribution and merchandising businesses (DSI) in September 2013 coupled with an unfavorable timing of the custom video projects for Microsoft, partially offset by the Mr. Olympia event.



41

Table of Contents

The following table summarizes our operating revenues, by type, as a percentage of total operating revenues:

Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,
2014 2013 2014 20132014 2013 2014 2013
Circulation54% 58% 57% 57%64% 60% 59% 58%
Advertising34% 32% 37% 34%35% 31% 36% 33%
Other12% 10% 6% 9%1% 9% 5% 9%
Total100% 100% 100% 100%100% 100% 100% 100%

Circulation Revenue

Our circulation revenue represented 54% and 57% of our operating revenues during the three and six months ended September 30, 2014, respectively, and 58% and 57% of our total operating revenues during the comparable prior year periods. Our circulation revenue is comprised of the following components:

Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,
2014 2013 2014 20132014 2013 2014 2013
Single Copy76% 76% 76% 79%79% 77% 77% 78%
Subscription24% 24% 24% 21%21% 23% 23% 22%
Total100% 100% 100% 100%100% 100% 100% 100%

Digital subscription revenue represented 2%1% of our circulation revenue and 1% of our total operating revenues for the three and sixnine months ended September 30,December 31, 2014. For the three and sixnine months ended September 30,December 31, 2013, digital subscription revenue represented 2% of our circulation revenue and 1% of our total operating revenues.

Circulation revenue declined $12.4increased $0.9 million and $16.5declined $15.6 million respectively, during the three and sixnine months ended September 30,December 31, 2014,, compared to the prior period. ThisThe increase during the three months ended December 31, 2014 was primarily due to cover price increases, partially offset by the continued impact of the industry-wide disruption in our wholesaler channel due to the shutdown and bankruptcy of one of our major wholesalers. The decline during the nine months ended December 31, 2014 was primarily due to the industry-wide disruption in our wholesaler channel due to the shutdown and bankruptcy of one of our major wholesalers coupled with the reduction of the celebrity magazine market and the continued softness in the U.S. economy.

Advertising Revenue

Our advertising revenue represented 34% and 37% of our total operating revenues during the three and six months ended September 30, 2014, respectively, and 32% and 34% of our total operating revenues during the comparable prior year periods, respectively. Our advertising revenue is generated from the following components:

Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,
2014 2013 2014 20132014 2013 2014 2013
Print85% 92% 87% 91%79% 87% 84% 90%
Digital15% 8% 13% 9%21% 13% 16% 10%
Total100% 100% 100% 100%100% 100% 100% 100%


39

Table of Contents

Print advertising revenue declined $4.7$0.3 million and $7.8$8.1 million during the three and sixnine months ended September 30,December 31, 2014 compared to the prior year periods.period. This was due to the 11% decline in the consumer advertising market coupled with the shift in advertising dollars from print to digital. Digital advertising increased by $1.5$2.2 million and $2.0$4.2 million during the three and sixnine months ended September 30,December 31, 2014, respectively.respectively, compared to the prior year periods


42

Table of Contents

Other Revenue

Other revenue represented 12%1% and 6%5% of our operating revenues during the three and sixnine months ended September 30,December 31, 2014 and 10% and 9% of our total operating revenues during the comparable prior year periods, respectively.periods.

During the three months ended September 30,December 31, 2014, other revenue decreased $0.8$6.8 million due to the unfavorable timing of certain non-recurring revenue streams. During the nine months ended December 31, 2014, other revenue decreased $13.0 million due to the divestiture of our distribution and merchandising businesses (DSI) in September 2013 ($2.0 million), which was partially offset by the Mr. Olympia event ($1.4 million).

During the six months ended September 30, 2014, other revenue decreased $6.3 million due to the divestiture of our distribution and merchandising businesses (DSI) in September 2013 ($5.35.2 million) coupled with an unfavorable calendarizationtiming of the custom video projects for Microsoftcertain non-recurring revenue streams ($1.77.1 million), partially offset by the Mr. Olympia event ($1.41.3 million).

Operating Expenses

Operating expenses during the three and sixnine months ended September 30,December 31, 2014 and 2013 were as follows:

Three Months Ended September 30,   Six Months Ended September 30,  Three Months Ended December 31, Nine Months Ended December 31, 
(in thousands)2014 2013 % Change 2014 2013 % Change2014 2013 % Change 2014 2013 % Change
Operating expenses:                   
Editorial$9,084
 $9,648
 (6)% $18,502
 $19,084
 (3)%$7,950
 $9,979
 (20)% $26,452
 $29,063
 (9)%
Production23,072
 25,603
 (10)% 43,084
 48,838
 (12)%17,188
 20,889
 (18)% 60,272
 69,727
 (14)%
Distribution, circulation and other cost of sales12,826
 16,487
 (22)% 25,607
 32,717
 (22)%11,839
 12,330
 (4)% 37,446
 45,047
 (17)%
Total production related costs44,982
 51,738
 (13)% 87,193
 100,639
 (13)%36,977
 43,198
 (14)% 124,170
 143,837
 (14)%
Selling, general and administrative26,775
 24,438
 10 % 53,772
 46,271
 16 %22,900
 19,020
 20% 76,672
 65,291
 17%
Depreciation and amortization3,190
 3,625
 (12)% 6,548
 6,717
 (3)%4,277
 3,736
 14% 10,825
 10,453
 4%
Impairment of goodwill and intangible assets18,458
 
 * 18,458
 
 *
 9,238
 * 18,458
 9,238
 *
Total operating expenses$93,405
 $79,801
 17 % $165,971
 $153,627
 8 %$64,154
 $75,192
 (15)% $230,125
 $228,819
 1%

* Represents an increase or decrease in excess of 100%.

Total Production Related Costs

Total production related costs decreased $6.8$6.2 million and $13.4$19.7 million during the three and sixnine months ended September 30,December 31, 2014 as compared to the prior year periods primarily due to our Management Action Plans for book size and print orders of our magazines.

Selling, General and Administrative

Selling, general and administrative expenses increased $2.3 million and $7.5$3.9 million during the three and six months ended September 30,December 31, 2014 as compared to the prior periods. This wasprimarily due to the timing of recovery of bad debts and gain from insurance settlements recognized in the prior comparable period ($2.2 million), coupled with an increase in outside services ($0.7 million) and transaction costs associated with($0.7 million) in the current period.

Selling, general and administrative expenses increased $11.4 million during the nine months ended December 31, 2014 primarily due to the Merger and related transactions ($3.2 million) and, bad debt expense due to the wholesaler bankruptcy ($6.0 million), outside services ($0.9 million1.4 million) and $1.2 million, respectively)the timing of gains from insurance settlements recognized in the prior comparable period ($1.4 million), partially offset by the divestiture of our distribution and merchandising business (DSI) in September 2013 ($1.9 million and $2.5 million, respectively). Bad debt expense increased primarily due to the wholesaler bankruptcy during the six months ended September 30, 2014 ($5.52.0 million).

Depreciation and Amortization

Depreciation and amortization expenses decreased $0.4increased $0.5 million and $0.2$0.4 million during the three and sixnine months ended September 30,December 31, 2014, as compared to the prior year periods asprimarily due to the reclassification of certain assets have become fully depreciated and amortized.tradenames from indefinite lived to definitive lived effective October 1, 2014.


4043

Table of Contents

Impairment of goodwill and intangible assets

During an evaluationAn interim impairment test of goodwill and other identifiedindefinite-lived intangible assets at was performed as of September 30, 2014, we determined that indicators were present in and December 31, 2013, respectively, for certain reporting units that would suggestunits. The interim testing resulted in the fair value of thecertain reporting unit may have declinedunits to be below the carrying value. This declinevalue which was primarily the result ofdue to the near-term advertising revenue shortfall coupled with the continued softness in the print publication industry overall, which resulted in lowered future cash flow projections.

As a result, an interim impairment test of goodwill and other indefinite-lived intangible assets was performed as of September 30, 2014 for certain reporting units. The evaluation resulted in the carrying value of goodwill and tradenames for certain reporting units to exceed the fair value. As a result, the Company recorded a pre-tax non-cash impairment charge totaling $17.4 millioncharges for goodwill and tradenames totaling $18.5 million during the three months ended September 30, 2014.2014 and $9.2 million during the three months ended December 31, 2013.

Non-Operating Items

Interest Expense

Interest expense decreased $1.3$2.6 million and $1.9$4.6 million during the three and sixnine months ended September 30,December 31, 2014, as compared to the prior year periods. This was due to a reduction in interest expense resulting from the exchange of second lien notes for second lien payment-in-kind notes in October 2013 and the debt for equity exchange of approximately $121.1 million in aggregate principal amount of certain senior secured notes in September 2014.

Amortization of Deferred Debt Costs

Amortization of deferred debt costs increased $1.2$0.1 million and $1.3 million during the three and sixnine months ended September 30,December 31, 2014, as compared to the prior year periods. This was due to the acceleration of amortization associated with the debt for equity exchange of approximately $121.1 million in aggregate principal amount of certain senior secured notes in September 2014.

Other Income (Expenses), net

ForDuring the three and nine months ended September 30, 2014, other expenses were insignificant. During the six months ended September 30,December 31, 2014, other income increased $0.6$3.4 million and $4.0 million, respectively, as compared to the prior period primarily due to the approximately $3.4 million gain on the sale of our equity in earnings and investments in certain unconsolidated joint ventures.Country Weekly publication.

Income Taxes

We recorded an income tax benefit of $5.9$11.9 million and $2.3$14.2 million during the three and sixnine months ended September 30,December 31, 2014 primarily due to the release of a lower effective tax rate.portion of the valuation allowance. This was a direct result of the non-cash charge for impairmentreclassification of goodwill andcertain tradenames duringfrom indefinite lived to definitive lived effective October 1, 2014. For the three and nine months ended September 30, 2014.December 31, 2013, we recorded an income tax provision of $35.4 million and $33.0 million, respectively, primarily due to the valuation allowance recorded against the net deferred tax assets of AMI.

Net Loss Attributable to American Media, Inc.

The $30.1$10.0 million of net lossincome attributable to American Media, Inc. for the three months ended September 30,December 31, 2014 represents a $27.3$60.3 million increase from the comparable prior year period. This increase is primarily attributable to the $30.0$47.3 million decrease in operating income, partially offset by a $2.9 million increase in income tax benefits.benefits, the $6.0 million decrease in other expenses and the $7.1 million increase in operating income.

The $42.0$32.1 million of net loss attributable to American Media, Inc. for the sixnine months endedSeptember 30, December 31, 2014 represents a $40.0$20.3 million increasedecrease from the comparable prior year period. This was primarily due to a $40.9the $47.1 million increase in income tax benefits and the $7.2 million decrease in other expenses, partially offset by the $33.8 million decrease in operating income and a $0.2 million decrease in income tax benefits, partially offset by a $1.9 million decrease in interest expense.income.


4144

Table of Contents

OPERATING SEGMENTS

Our operating segments consist of: Celebrity Brands, Women’s Active Lifestyle, Men’s Active Lifestyle and Corporate and Other. This reporting structure is organized according to the markets each segment serves and allows management to focus its efforts on providing the best content to a wide range of consumers. In November 2014, we sold our Country Weekly publication. In January 2015, we sold our Shape, Fit Pregnancy and Natural Health publications, which comprised our Women's Active Lifestyle segment. Our operating segments consist of the following brands in print and digital:digital, as of December 31, 2014:

Celebrity Brands Segment

National Enquirer, a weekly, hard news, investigating tabloid covering all celebrities, crime, human interest, health, fashion and beauty;

Star, a weekly, celebrity-focused, news-based, glossy magazine covering movie, television, reality series and music celebrities. Star's editorial content includes fashion, beauty, accessories and health sections;

OK!, a younger weekly, celebrity-friendly, news-based, glossy magazine covering the stars of movies, television, reality and music. OK!’s editorial content has fashion, beauty and accessories sections; OKMagazine.com differentiates itself through its use of online communities and social media to encourage a dialog between users, including their editorial point of view;

Globe, a weekly tabloid that focuses on older movie and television celebrities, the royal family, political scandals and investigative crime stories that are less mainstream and more salacious than the National Enquirer;

National Examiner, a weekly tabloid (currently only available in print format) consisting of celebrity and human interest stories, differentiating it from the other titles through its upbeat positioning as the source for gossip, contests, women’s service and good news for an older tabloid audience; and

Soap Opera Digest, a weekly magazine that provides behind-the-scenes scoop and breaking news to passionate soap opera fans every week; SoapOperaDigest.com is a companion site that mirrors the magazine's editorial point of view; and

Country Weekly, a weekly magazine that for almost two decades has been the authority on the music and lifestyle of country's biggest stars; CountryWeekly.com is a companion site that focuses on music and news.view.

Women’s Active Lifestyle Segment

Shape, which provides information on the cutting edge of fitness, nutrition, health, lifestyle and other inspirational topics to help women lead healthier lives and offers extensive beauty, celebrity and fashion coverage; Shape.com, which mirrors the magazine’s editorial point of view, features daily coverage for today’s women in the blog “Shape Your Life” and videos such as “The Victoria’s Secret Core Workout,” Shape cover shoots with celebrities, and exercise tips from celebrity personal trainers;

Fit Pregnancy, which delivers information on health, maternity fashion, food, parenting and fitness to women during pregnancy and the postpartum period; FitPregnancy.com features the content of the magazine and also contains news and updates to guide expectant mothers through each stage of pregnancy; and
  
Natural Health, which offers readers practical information to benefit from the latest advancements in the fields of health, food, beauty, pets, exercise and advice to improve fitness and the environment; NaturalHealthMag.com is a companion site to the magazine that features health blogs, recipe finders, and various videos that focus on the latest news and updates in the wellness category.

Men’s Active Lifestyle Segment

Men’s Fitness, an active lifestyle magazine for men 18-34 years old, which positions fitness as the new measure of success, as reflected in its editorial coverage of men’s fashion, grooming, automotive, finance, travel and other lifestyle categories; Men’s Fitness is also home to the latest in exercise techniques, sports training, nutrition and health; Men’sFitness.com provides everything for every man in terms of a healthy and fit lifestyle;

Muscle & Fitness, a fitness physique training magazine appealing to exercise enthusiasts and athletes of all ages, especially those focused on resistance training, body fat control, sports nutrition and supplements;


4245

Table of Contents

Flex, a magazine devoted to professional bodybuilding featuring nutrition, supplement, and performance science content for bodybuilding enthusiasts and coverage of all professional and amateur bodybuilding contests; Flexonline.com features online coverage of all the major bodybuilding competitions, as well as training videos with today’s top bodybuilders;

Muscle & Fitness Hers, a fitness physique training magazine designed for the active woman who wants more out of fitness, especially those who work extra hard to achieve a "super-fit" lifestyle and covers training, nutrition, health, beauty and fashion for today's women;

Mr. Olympia, a four-day event held annually in September in Las Vegas attracting over 55,000 fans of bodybuilding and fitness experts from around the world; includes a two-day health and fitness expo with 264 exhibitors including physical exercise challenges and merchandising opportunities that culminates with the world's most prestigious and largest event in bodybuilding and fitness, the Mr. Olympia contest; and

Weider UK, a wholly-owned subsidiary, publishes Muscle & Fitness and Flex in the United Kingdom, France, Italy, Germany, Holland and Australia. Each market edition is in a local language with local content and has its own website.

Corporate and Other Segment

This segment includes revenues from international licensing of certain health and fitness publications, photo syndication for all our media content platforms and strategic management services for publishers, including back office functions. The video content services we provide to Microsoft and the services provided by our former distribution services group (DSI) to publishing and non-publishing clients are also included in this segment.

Corporate overhead expenses are not allocated to other segments. They are as follows: corporate executives, production, circulation, information technology, accounting, legal, human resources, business development and administrative department costs.

Financial Information Regarding Our Operating Segments

The tables below disclose operating revenues and operating income (loss) for our reportable segments.

We use operating income (loss) as a primary basis for the chief operating decision maker to evaluate the performance of each of our operating segments. We prepared the financial results of our operating segments on a basis that is consistent with the manner in which we internally disaggregate financial information to assist in making internal operating decisions. Our calculations of operating income (loss) herein may be different from the calculations used by other companies, therefore comparability may be limited. The accounting policies for the operating segments are the same as those applied in our consolidated financial statements included in Note 2, "Summary of Significant Accounting Policies" in the 2014 Form 10-K. The information in the following tables has been derived from the accompanying financial statements for the three and sixnine months ended September 30,December 31, 2014 and 2013.

The following table summarizes our total operating revenues by segment:

Three Months Ended September 30,   Six Months Ended September 30,  Three Months Ended December 31,   Nine Months Ended December 31,  
(in thousands)2014 2013 % Change 2014 2013 % Change2014 2013 % Change 2014 2013 % Change
Segment operating revenues:                      
Celebrity Brands$42,763
 $55,116
 (22)% $89,610
 $106,504
 (16)%$45,506
 $45,990
 (1)% $135,116
 $152,494
 (11)%
Women's Active Lifestyle12,714
 12,763
 
 27,631
 29,523
 (6)%10,540
 9,936
 6 % 38,171
 39,459
 (3)%
Men's Active Lifestyle17,495
 19,521
 (10)% 32,648
 35,625
 (8)%12,325
 13,267
 (7)% 44,973
 48,892
 (8)%
Corporate and Other1,214
 3,204
 (62)% 2,552
 9,344
 (73)%2,314
 5,455
 (58)% 4,866
 14,799
 (67)%
Total operating revenues$74,186
 $90,604
 (18)% $152,441
 $180,996
 (16)%$70,685
 $74,648
 (5)% $223,126
 $255,644
 (13)%


4346

Table of Contents

Total operating revenues decreased $16.4$4.0 million and $28.6$32.5 million, respectively, during the three and sixnine months ended September 30,December 31, 2014 compared to the prior period. This was due to a 19%16% decline in the overall celebrity newsstand market, primarily due to the industry-wide disruption in our wholesaler distribution channel, coupled with the 11% decline in the consumer advertising market. This has been partially offset by the increase in digital advertising revenue of 61%72% ($1.52.2 million) and 37%50% ($2.04.2 million), respectively, during the three and sixnine months ended September 30,December 31, 2014 compared to the prior period.

In addition,Other revenue was impacted during the three and sixnine months ended September 30,December 31, 2014 by the unfavorable calendarization of the custom video projects for Microsoft ($3.0 million and $4.7 million, respectively). In addition, other revenue decreased $0.8 million and $6.3 million, respectively,during the nine months ended December 31, 2014 due to the divestiture of our distribution and merchandising services business (DSI) in September 2013 ($2.0 million and $5.3 million, respectively)5.2 million) partially offset by the increase in the Mr. Olympia event ($1.41.3 million). During the six months endedSeptember 30, 2014, other revenue was impacted by the unfavorable calendarization of the custom video projects for Microsoft ($1.7 million),

The following table summarizes the percentage of segment operating revenues:

Three Months Ended September 30, Six Months Ended September 30,Three Months Ended December 31, Nine Months Ended December 31,
2014 2013 2014 20132014 2013 2014 2013
Segment operating revenues:              
Celebrity Brands58% 61% 59% 59%64% 62% 61% 60%
Women's Active Lifestyle17% 14% 18% 16%15% 13% 17% 15%
Men's Active Lifestyle24% 22% 21% 20%17% 18% 20% 19%
Corporate and Other1% 3% 2% 5%4% 7% 2% 6%
Total100% 100% 100% 100%100% 100% 100% 100%

The following table summarizes our segment operating income (loss) before impairment for goodwill and intangible assets:

Three Months Ended September 30, Six Months Ended September 30, Three Months Ended December 31, Nine Months Ended December 31, 
(in thousands)2014 2013 % Change 2014 2013 % Change2014 2013 % Change 2014 2013 % Change
Operating income (loss) before impairment:Operating income (loss) before impairment:     Operating income (loss) before impairment:     
Celebrity Brands$12,858
 $19,655
 (35)% $30,751
 $38,113
 (19)%$18,275
 $13,853
 32% $49,026
 $51,966
 (6)%
Women's Active Lifestyle1,338
 98
 * 2,871
 3,112
 (8)%104
 (1,978) * 2,975
 1,134
 *
Men's Active Lifestyle3,837
 5,764
 (33)% 7,530
 11,051
 (32)%2,191
 2,892
 (24)% 9,721
 13,943
 (30)%
Corporate and Other(18,794) (14,714) 28% (36,224) (24,907) 45%(14,039) (6,073) * (50,263) (30,980) 62%
Total operating income (loss) before impairment$(761) $10,803
 * $4,928
 $27,369
 (82)%
Total operating income before impairment6,531
 8,694
 (25)% 11,459
 36,063
 (68)%
Impairment of goodwill and intangible assets18,458
 
 * 18,458
 
 
 9,238
 * 18,458
 9,238
 *
Total operating income (loss)$(19,219) $10,803
 * $(13,530) $27,369
 *$6,531
 $(544) * $(6,999) $26,825
 *

* Represents an increase or decrease in excess of 100%.

Total operating income (loss) before impairment decreased $11.6$2.2 million and $22.4$24.6 million, respectively, during the three and sixnine months ended September 30,December 31, 2014, compared to the prior year periods primarily due to the lower operating revenues mentioned above. This was partially offset by lower operating costs of $4.9$1.8 million and $6.1$7.9 million, respectively, during the three and sixnine months ended September 30,December 31, 2014 due to our Management Action Plans for reduced book sizes and newsstand print orders for our magazines. In addition, operating expenses were lowered due to the divestiture of our distribution and merchandising businesses (DSI).


4447

Table of Contents

Celebrity Brands Segment

The Celebrity Brands segment represented 58%64% and 61%62% of our consolidated operating revenues for the three months ended September 30,December 31, 2014 and 2013, respectively, and represented 59%61% and 60% for the sixnine months ended September 30,December 31, 2014 and 2013.2013, respectively.

Operating Revenues

Total operating revenues in the Celebrity Brands segment were $42.8$45.5 million for the three months ended September 30,December 31, 2014, representing a decrease of $12.4$0.5 million, or 22%1%, versus the prior year period. CirculationAdvertising revenue decreased $11.6increased $0.7 million or 24%, due to athe superior marketing programs partially offset by the $0.3 million decline in the celebrity newsstand market primarilycirculation revenue due to the distribution disruption coupled with a consumer advertising revenue decline of $0.8 million.disruption.

For the sixnine months ended September 30,December 31, 2014, total operating revenues were $89.6$135.1 million, representing a decrease of $16.9$17.4 million, or 16%11%, versus the prior year period. Circulation revenue declined $15.0$15.2 million, or 16%12%, due to a reduction in the celebrity newsstand sales primarily due to the distribution disruption ($14.414.5 million) and reduced number of special publications ($0.60.7 million). Advertising revenue declined $2.0$1.3 million due to the softness in the consumer advertising market.

Operating Income

The Celebrity Brands segment operating income before impairment decreased $6.8increased $4.4 million, or 35%32%, to $12.9$18.3 million during the three months ended December 31, 2014 primarily due to our Management Action Plans implemented during fiscal 2014 and $7.4 million, or 19%, to $30.82015 which reduced costs by $8.3 million during the sixthree months ended September 30,December 31, 2014, partially offset by the revenue decline mentioned above.

For the nine months ended December 31, 2014, operating income before impairment declined $2.9 million, or 6%, to $49.0 million as compared to the prior periods. These declines wereyear period. This decline was caused by the revenue shortfalls mentioned above. Our Management Action Plans implemented during fiscal 2014 and 2015 reduced costs by $5.6 million and $9.5$17.8 million during the three and sixnine months ended September 30, 2014, respectively.December 31, 2014.

Women’s Active Lifestyle Segment

The Women’s Active Lifestyle segment represented 17%15% and 14%13% of our consolidated operating revenues for the three months ended September 30,December 31, 2014 and 2013, respectively, and represented 18%17% and 16%15% of our consolidated operating revenues for the sixnine months ended September 30,December 31, 2014 and 2013.2013, respectively.

Operating Revenues

Total operating revenues in the Women's Active Lifestyle segment were $12.7$10.5 million during the three months ended September 30,December 31, 2014, basically flatan increase of $0.6 million, or 6%, versus the prior year period. Print and digital advertising revenue increased $0.2 million and $0.6 million, respectively, due to prior year.the relaunch and reposition of the magazine and the related website, partially offset by a $0.2 million decline in circulation revenue due to the distribution disruptions.

Total operating revenues in the Women’s Active Lifestyle segment were $27.6$38.2 million during the sixnine months ended September 30,December 31, 2014, a decrease of $1.9$1.3 million, or 6%3%, versus the prior year period. This shortfall was primarily due to declines in circulation revenue ($1.51.7 million) and print advertising revenue ($1.00.7 million) for the reasons mentioned above, partially offset by higher digital advertising ($0.51.1 million) across all publications in this segment.

Operating Income

Operating income before impairment in the Women's Active Lifestyle segment increased $2.1 million during the three months ended September 30,December 31, 2014 fromas compared to the prior period to $1.3 million.period. This increase was due to the revenue increase mentioned above coupled with our Management Action Plans implemented during fiscal 2014 and 2015 which reduced costs by $1.3$1.5 million during the current period.

Operating income before impairment in the Women’s Active Lifestyle segment decreasedincreased during the sixnine months ended September 30,December 31, 2014 from the prior period to $2.9$3.0 million. This declineincrease was due to the reasons mentioned above. Our Management Action Plans implemented during fiscal 2014 and 2015 reduced costs by $1.7$3.1 million during the sixnine months ended September 30,December 31, 2014.


4548

Table of Contents

Men’s Active Lifestyle Segment

The Men’s Active Lifestyle segment represented 24%17% and 22%18% of our consolidated operating revenues for the three months ended September 30,December 31, 2014 and 2013, respectively, and represented 21%20% and 20%19% of our consolidated operating revenues during the sixnine months ended September 30,December 31, 2014 and 2013, respectively.

Operating Revenues

Total operating revenues in the Men's Active Lifestyle segment were $17.5$12.3 million during the three months ended September 30,December 31, 2014, a decrease of $2.0$0.9 million, or 10%7%, from the prior year.year period. The decline in circulation revenue ($0.7 million) and print advertising ($3.21.4 million) was primarily due to one less issue of Muscle & Fitness and Flex published during the three months ended September 30,December 31, 2014. This negative variance was partially offset by higher digital advertising ($0.41.3 million) and increased revenue from the Mr. Olympia event ($1.4 million, or 29%).

Total operating revenues in the Men’s Active Lifestyle segment were $32.6$45.0 million during the sixnine months ended September 30,December 31, 2014, a decrease of $3.0$3.9 million, or 8%, from the prior year.year period. This decline in circulation revenue ($1.42.1 million) and print advertising ($4.35.7 million) was primarily due to onetwo less issue of Muscle & Fitness and Flex published during the sixnine months ended September 30,December 31, 2014. This was partially offset by the higher digital advertising ($1.02.3 million) and increased revenues from the Mr. Olympia event ($1.41.3 million, or 29%26%). Print and digital advertising revenue increased $0.1$1.0 million and $0.8$1.5 million, respectively, for Men's Fitness which is directly attributable to the relaunch and reposition of the magazine and the related website. Print advertising revenue for the remaining publications in this segment decreased $4.4$6.7 million primarily due to one major advertiser who shifted their entire advertising budget ($4.0 million) from print to digital and social advertising platform purchases outside the Men's Active Lifestyle category. We believe a portion of this advertising business will return to print and digital in AMI in fiscal 2016.

Operating Income

Operating income before impairment in the Men’s Active Lifestyle segment declined during the three months ended September 30,December 31, 2014 from the prior year by $1.9$0.7 million to $3.8$2.2 million. During the sixnine months ended September 30,December 31, 2014 operating income before impairment in the Men’s Active Lifestyle segment decreased from the prior year by $3.5$4.2 million, or 32%30%, to $7.5$9.7 million. These declines are due to the reasons mentioned above.

Corporate and Other Segment

The Corporate and Other segment was 1%4% and 3%7% of our consolidated operating revenues for the three months ended September 30,December 31, 2014 and 2013, respectively, and represented 2% and 5%6% of our consolidated operating revenues for the sixnine months ended September 30,December 31, 2014 and 2013, respectively.

Operating Revenues

Total operating revenues in the Corporate and Other Segment were $1.2$2.3 million during the three months ended September 30,December 31, 2014, a decrease of $2.0$3.1 million, or 62%58%, from the prior period due to the divestitureunfavorable timing of our distribution and merchandising business in September 2013.the custom video projects for Microsoft ($3.0 million).

Total operating revenues in the Corporate and Other segment were $2.6$4.9 million during the sixnine months ended September 30,December 31, 2014, a decrease of $6.8$9.9 million, or 73%67%, from the prior period. This decline is attributable to the divestiture of our distribution and merchandising business in September 2013 ($5.35.2 million) and the timing of the custom video projects for Microsoft ($1.74.7 million). This has been partially offset by a $0.4 million increase in revenue from our branded books division.

Operating Loss

Total operating loss before impairment increased by $4.1$8.0 million or 28%, to $19.8$14.0 million during the three months ended September 30,December 31, 2014, compared to the prior period. This increase was attributable to the $2.0$3.1 million decline in operating revenue discussed above coupled with a $6.5$4.7 million increase in operating expenses, primarily for the increase in bad debt expense related to the wholesaler bankruptcy of $1.3$0.8 million, coupled with an increase in legaloutside services of $0.7 million and accounting fees of $1.0 million, outside servicescosts incurred for transactions of $1.1 million and costs associated with the Merger and other related transactionsimpact of $2.3 million. This was partially offset by the $4.6gain from insurance settlements of $1.4 million decreaserecognized in operating expenses related to the divestiture of our distribution and merchandising businesses (DSI).prior comparable period.


4649

Table of Contents

Total operating loss before impairment increased by $11.3$19.3 million, or 45%62%, to $36.2$50.3 million during the sixnine months ended September 30,December 31, 2014, compared to the prior period. This increase was attributable to the $6.8$9.9 million decline in operating revenue coupled with a $11.9$15.2 million increase in operating expenses, primarily for the increase in bad debt expense related to the wholesaler shutdown of $5.4$6.0 million, coupled with an increase in legal and accounting fees of $1.6$1.5 million, outside services of $1.0$1.4 million and costs incurred for the Merger and other related transactions of $2.3$3.4 million. This was partially offset by the $7.4$6.2 million decrease in operating expenses related to the divestiture of our distribution and merchandising businesses.

LIQUIDITY AND CAPITAL RESOURCES

Management’s Assessment of Liquidity

Our operations have historically generated positive net cash flow from operating activities. Our primary sources of liquidity are cash on hand, cash generated from operations, amounts available under our revolving credit facility (the "2010 Revolving Credit Facility") and cash interest savings from our recent debt reduction initiatives.

Our principal uses of cash that affect our liquidity include operational expenditures and debt service costs, including interest payments on and repurchases of our senior secured notes. In addition to the dispositions discussed elsewhere, we expect to continue to evaluate possible acquisitions and dispositions of certain businesses. These transactions, if consummated, could be material and may involve cash or the issuance of additional senior secured notes.

As of September 30,December 31, 2014,, we the Company had $3.1 million of cash, and cash equivalents of $7.6$8.0 million available pursuant to the 2010 Revolving Credit Facility and a working capital deficit of $46.4$30.5 million. As further discussed below, in February 2015, we received a waiver under the 2010 Revolving Credit Facility to provide additional time to file this Quarterly Report with the SEC and to make it available to the 2010 Revolving Credit Facility lenders. In addition, in February 2015, we amended and restated the 2010 Revolving Credit Facility (the "Amended and Restated Revolving Credit Facility") to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million. to $35.0 million and amend the first lien leverage ratio and certain other covenants and provisions.

As of December 31, 2014, in addition to outstanding borrowings under the 2010 Revolving Credit Facility, there was $359.9 million principal amount of outstanding senior secured debt. As further discussed below, in January 2015, we exchanged approximately $32.0 million in aggregate principal amount of first lien senior secured notes held by the Investors for approximately $39.0 million aggregate principal amount of new second lien senior secured notes pursuant to an exchange agreement. In addition, as further described below, in February 2015, we repurchased approximately $48.5 million in aggregate principal amount of first lien senior secured notes from the Investors in the open market.

Currently, the outstanding indebtedness of senior secured notes is approximately $318.4 million. Over the next year, the cash interest payments due under these debt agreements are approximately $37.9 million and there are no scheduled principal payments due.

We expect that our current cash balances, cash generated from operating activities, availability under our Amended and Restated Revolving Credit Facility and the cash interest savings from the recent debt reduction initiatives, should be sufficient to meet working capital, capital expenditures, debt service, and other cash needs for the next year.

Our level of indebtedness could have important consequences for the business and operations. See Item 1A, "Risk Factors" included in the 2014 Form 10-K, specifically, "Our substantial indebtedness and our ability to incur additional indebtedness could adversely affect our business, financial condition and result of operations."

Discontinued Wholesaler

As previously discussed, our former second-largest wholesaler ceased operations in May 2014 and filed for bankruptcy in June 2014. We are currently working with the two remaining major wholesalers and retailers to transition the newsstand circulation to them. This is expected to have an adverse impact on single copy newsstand sales and liquidity in fiscal 2015. There can be no assurances that, after completing the transition of newsstand circulation, our revenue will not be temporarily or permanently reduced if consumers at the impacted retailers do not resume purchasing our publications at the same rate or quantities previously purchased or if the transition to certain retailers is not successful. See Item 1A, "Risk Factors" included in the 2014 Form 10-K, specifically, "Our circulation revenue consists of single copy sales distributed to retailers primarily by two wholesalers and the loss of either of these wholesalers could materially adversely affect our business and results of operations."


50

Table of Contents

Cash Flow Summary

The following information has been derived from the accompanying financial statements for the sixnine months ended September 30,December 31, 2014 and 2013. Cash and cash equivalents increased by $4.5 millionremained flat during the sixnine months ended September 30,December 31, 2014. The change in cash and cash equivalents is as follows:
 Six Months Ended September 30,   Nine Months Ended December 31,  
in thousands 2014 2013 Net Change 2014 2013 Net Change
Net loss $(40,815) $(953) $(39,862) $(30,862) $(51,357) $20,495
Non-cash items 39,655
 10,922
 28,733
 31,150
 62,355
 (31,205)
Net change in operating assets and liabilities 25,625
 (12,322) 37,947
 3,422
 (10,572) 13,994
Operating activities 24,465
 (2,353) 26,818
 3,710
 426
 3,284
Investing activities (7,272) (10,992) 3,720
 (3,600) (13,891) 10,291
Financing activities (12,642) 15,477
 (28,119) 181
 14,994
 (14,813)
Effects of exchange rates (26) 214
 (240) (248) 302
 (550)
Net increase in cash and cash equivalents $4,525
 $2,346
 $2,179
 $43
 $1,831
 $(1,788)

Operating Activities

Cash provided by operating activities is primarily driven by our non-cash items, changes in working capital and the impact of our results of operations. Non-cash items consist primarily of impairment of goodwill and intangible assets, provision (benefit) for income taxes, depreciation and amortization, amortization of deferred debt costs and deferred rack costs and provision for doubtful accounts.

Net cash provided by operating activities increased $26.83.3 million during the sixnine months ended September 30,December 31, 2014 as compared to the same period in the prior year, primarily due to the $37.920.5 million increase in our results of operations coupled with the $14.0 million net change in operating assets and liabilities, coupled with thepartially offset by $28.731.2 million net increase in non-cash items, partially offset by the $39.9 million decrease in our results of operations.items.

The net change in operating assets and liabilities is primarily due to the $11.69.4 million net change in inventories resulting from our agreement to outsource paper purchases, the $0.6$1.9 million net change in prepaid expenses and the $5.4 million net change in trade receivables, coupled with the net change in deferred revenues of $11.8$5.8 million and accrued interest of $2.9 million, partially offset by the net change in trade receivables of $4.9 million and the net change in accounts payable and accrued expenses of $8.4$3.3 million.

Non-cash items increased primarily due to the increase in the benefit for income taxes of $47.4 million and the gain on sale of assets of $3.4 million, partially offset by the impairment of goodwill and intangible assets of $18.5$9.2 million, the increase in provision for doubtful account of $4.3 million directly related to the Source and other wholesaler shutdowns, the increase in the non-cash payment-in-kind interest accretion of $4.8$2.9 million for certain senior secured notes the increase in provision for doubtful account of $3.5 million directly related to the Source and other wholesaler shutdowns and the increase in the amortization of deferred debt costs of $1.3 million associated with the debt for equity exchange.


47

Table of Contents

Investing activities

Net cash used in investing activities was $7.3$3.6 million for the sixnine months endedSeptember 30, December 31, 2014,, a decrease of $3.7$10.3 million, compared to $11.0$13.9 million of net cash used during the sixnine months ended September 30, December 31, 2013. The decrease is primarily attributable to the $3.0 million in proceeds from sale of assets and the $2.6 million in proceeds from affiliates coupled with the $2.5 million decrease in investments in affiliates, coupled withplus the $0.9$2.0 million decrease in purchases of property and equipment and intangible assets.

Financing activities

Net cash used inprovided by financing activities for the sixnine months ended September 30,December 31, 2014 was $12.60.2 million, an increasea decrease of $28.114.8 million, compared to $15.515.0 million of net cash provided during the sixnine months ended September 30,December 31, 2013. The increasedecrease is primarily attributable to the $38.9$20.4 million decrease in net borrowings under the 2010 Revolving Credit Facility coupled with the $6.0 million increase in repurchases of certain senior secured note, partially offset by the $12.5 million in proceeds from the issuance of certain senior secured notes.


51

Table of Contents

Revolving Credit Facility and Long Term DebtSenior Secured Notes

Revolving Credit Facility

In December 2010, we entered into a revolving credit facilitythe 2010 Revolving Credit Facility maturing in December 2015 (the “2010 Revolving Credit Facility”).2015. The agreement governing the 2010 Revolving Credit Facility provides for borrowing up to $40.0 million, less outstanding letters of credit.

During the six months endedSeptember 30, 2014, we borrowed $28.3 million and repaid $49.7 million under the 2010 Revolving Credit Facility. At September 30, 2014, we had available borrowing capacity of $28.0 million after considering the $7.6 million outstanding balance and the $4.4 million outstanding letter of credit. The outstanding balance of the 2010 Revolving Credit Facility on September 30, 2014 of $7.6 million is a non-current liability, as the outstanding balance is not due until December 2015.

Our 2010 Revolving Credit Facility requires mandatory prepayments of the loans outstanding thereunder to the extent that total revolving exposures exceed total revolving commitments. Our 2010 Revolving Credit Facility requires us to pay, from December 22, 2010 until the commitments expire under our 2010 Revolving Credit Facility, a commitment fee ranging from 0.50% to 0.75% of the unused portion of the revolving commitment. We have the option to pay interest on outstanding balances based on (i) a floating base rate option equal to the greatest of (x) the prime rate in effect on such day; (y) the federal funds effective rate in effect on such day, plus ½ of 1%; and (z) one month LIBOR (but no less than 2%), plus 1%, or (ii) based on LIBOR, in each case, plus a margin. The interest rate under the 2010 Revolving Credit Facility has ranged from 8.00% to 8.25% during the sixnine months ended September 30,December 31, 2014.

Our In addition, we are required to pay a commitment fee, from December 22, 2010 until the commitments expire under our 2010 Revolving Credit Facility, includes certain representationsranging from 0.50% to 0.75% of the unused portion of the revolving commitment. Commitment fees paid during the nine months ended December 31, 2014 and warranties, conditions precedent, affirmative covenants, negative covenants2013 were insignificant.

During the nine months endedDecember 31, 2014, we borrowed $57.8 million and events of default customary for agreements of this type. The negative covenants include a financial maintenance covenant comprised of a first lien leverage ratio calculated using EBITDA as defined inrepaid $59.2 million under the 2010 Revolving Credit Facility. AsAt December 31, 2014, we had available borrowing capacity of $8.0 million after considering the $27.6 million outstanding balance and the $4.4 million outstanding letter of credit.

Subsequent to December 31, 2014, we received a waiver under the 2010 Revolving Credit Facility to provide additional time to file this Quarterly Report with the SEC and to make it available to the revolving credit facility lenders. In addition, as further discussed below, in August 2014,February 2015, we entered into an amendment to the 2010Amended and Restated Revolving Credit Facility to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million and amend the first lien leverage ratio to be equal to or less than 5.25 to 1.00 from April 1, 2014 through and including the quarter ending June 30, 2015. From July 1, 2015 through December 31, 2015, the maturity date of the 2010 Revolving Credit Facility, the first lien leverage ratio must be equal to or less than 4.50 to 1.00, the ratio in effect prior to the amendment.

Our 2010 Revolving Credit Facility also contains certain other covenants that, subject to certain exceptions, restrict paying dividends, incurring additional indebtedness, creating liens, making acquisitions or other investments, entering into certain mergers or consolidations, prepaying junior debt and selling or disposing of assets.provisions.

The indebtedness under our 2010 Revolving Credit Facility and the Amended and Restated Revolving Credit Facility is guaranteed by certain of our domestic subsidiaries and is secured by liens on substantially all our assets. In addition, our obligations are secured by a pledge of all the issued and outstanding shares of, or other equity interests in, certain of our existing or subsequently acquired or organized domestic subsidiaries and a percentage of the capital stock of, or other equity interests in, certain of our existing or subsequently acquired or organized foreign subsidiaries. The equity interests of American Media, Inc. have not been pledged to the lenders.


48

Table of Contents

Revolving Credit Facility AmendmentAmendments

In August 2014, AMI, JPMorgan Chase Bank, N.A., as administrative agent (the “Administrative Agent”), and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into Amendment No. 3 (the “Credit Agreement Amendment”) to the 2010 Revolving Credit Facility with the lenders (the “Consenting Lenders”) constituting the Required Lenders (as defined in the 2010 Revolving Credit Facility).

Pursuant to the Credit Agreement Amendment and subject to the Credit Parties’ (as defined in the 2010 Revolving Credit Facility) compliance with the requirements set forth therein, the Consenting Lenders agreed to (i) waive until the earlier of (x) August 15, 2014 and (y) immediately prior to the consummation of the Merger, any potential Default or Event of Default (each, as defined in the 2010 Revolving Credit Facility) arising from the failure to furnish to the Administrative Agent (A) the financial statements, reports and other documents as required under Section 5.01(a) of the 2010 Revolving Credit Facility with respect to the fiscal year of AMI ended March 31, 2014 and (B) the related deliverables required under Sections 5.01(c) and 5.03(b) of the 2010 Revolving Credit Facility, (ii) permit the transactions contemplated by the Merger Agreement and the Note Purchase Agreement, including amending the definition of “Change of Control” and permitting the issuance of the Additional Notes pursuant to the Second Lien PIK Notes Indenture (each as defined), (iii) consent to the sale of certain assets of the Loan Parties (as defined in the 2010 Revolving Credit Facility), (iv) restrict any payment or distribution in respect of the First Lien Notes (as defined below) on or prior to June 15, 2015, subject to certain exceptions, including the payment of regularly scheduled interest and any mandatory prepayments and mandatory offers to purchase under the First Lien Notes, and (v) amend the maximum first lien leverage ratio covenant.covenant to be equal to or less than 5.25 to 1.00 from April 1, 2014 through and including the quarter ending June 30, 2015. From July 1, 2015 through December 31, 2015, the maturity date of the 2010 Revolving Credit Facility, the first lien leverage ratio must be equal to or less than 4.50 to 1.00, the ratio in effect prior to the amendment.

In August 2014, AMI received a waiver under the 2010 Revolving Credit Facility to provide additional time to file the Quarterly Report for the quarterly period ended June 30, 2014 with the SEC and to make it available to the 2010 Revolving Credit Facility lenders.


52

Table of Contents

In January 2015, AMI, the Administrative Agent and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into Amendment No. 4 (the “Fourth Credit Agreement Amendment”) to the 2010 Revolving Credit Facility with the lenders constituting the Required Lenders (as defined in the Credit Agreement) to, among other things, modify the definition of "Permitted Refinancing Indebtedness” to, among other things, permit the transactions contemplated by the exchange of certain senior secured notes as further described below.

In January 2015, AMI, the Administrative Agent and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into Amendment No. 5 (the “Fifth Credit Agreement Amendment”) to the 2010 Revolving Credit Facility with the lenders constituting the Required Lenders (as defined in the Credit Agreement) to, among other things, permit the transactions contemplated by the sale of our Shape, Fit Pregnancy and Natural Health publications, which comprised our Women's Active Lifestyle segment, as previously discussed.

In February 2015, AMI received a waiver under the 2010 Revolving Credit Facility to provide additional time to file this Quarterly Report with the SEC and to make it available to the 2010 Revolving Credit Facility lenders.

In February 2015, AMI, the Administrative Agent and the lenders from time to time party to the 2010 Revolving Credit Facility, as amended, restated, modified or supplemented from time to time, entered into the Amended and Restated Revolving Credit Facility with the lenders constituting the Required Lenders (as defined in the Credit Agreement) to, among other things, extend the maturity date to December 2016, reduce the borrowing capacity from $40.0 million to $35.0 million, amend the maximum first lien leverage ratio covenant to be equal to or less than 4.75 to 1.00 for the quarter ending March 31, 2015 and 4.50 to 1.00 from April 1, 2015 through December 2016, the maturity date of the Amended and Restated Revolving Credit Facility. In addition to the first lien leverage ratio, the Amended and Restated Revolving Credit Facility includes a consolidated leverage ratio and an interest coverage ratio. The consolidated leverage ratio covenant must be equal to or less than 5.50 to 1.00 for the quarter ended March 31, 2015, 4.75 to 1.00 from April 1, 2015 through September 30, 2015 and 5.50 to 1.00 from October 1, 2015 through December 2016. The interest coverage ratio must be equal to or greater than 1.10 to 1.00 for the quarter ended March 31, 2015 and 1.50 to 1.00 from April 1, 2015 through December 2016.

Covenants

Our 2010 Revolving Credit Facility and the Amended and Restated Revolving Credit Facility include certain representations and warranties, conditions precedent, affirmative covenants, negative covenants and events of default customary for agreements of this type. The negative covenants in the 2010 Revolving Credit Facility include financial maintenance covenants comprised of a first lien leverage ratio calculated using EBITDA as defined in the 2010 Revolving Credit Facility. The negative covenants in the Amended and Restated Revolving Credit Facility includes financial maintenance covenants comprised of a first lien leverage ratio, a consolidated leverage ratio and an interest coverage ratio. The 2010 Revolving Credit Facility and the Amended and Restated Revolving Credit Facility also contain certain covenants that, subject to certain exceptions, restrict paying dividends, incurring additional indebtedness, creating liens, making acquisitions or other investments, entering into certain mergers or consolidations, prepaying junior debt and selling or disposing of assets. With respect to the dividend restrictions, the 2010 Revolving Credit Facility and the Amended and Restated Revolving Credit Facility includes a cap on the total amount of cash available for distribution to our common stockholders.

Senior Secured Notes

First Lien Notes

In December 2010, we issued $385.0 million aggregate principal amount of senior secured notes, which bear interest at a rate of 11.5% per annum, payable semi-annually, and mature in December 2017 (the “First Lien Notes”). During the first quarter of fiscal 2012, we redeemed $20.0 million in aggregate principal amount of the First Lien Notes at a redemption price equal to 103.0% of the aggregate principal amount thereof, plus accrued and unpaid interest. During the third quarter of fiscal 2014, we redeemedrepurchased $2.3 million in aggregate principal amount of the First Lien Notes at a redemption price equal to 108.6% of the aggregate principal amount thereof, plus accrued and unpaid interest.interest from the Investors. During fiscal 2015, we repurchased $5.0 million in aggregate principal amount of First Lien Notes at a price equal to 106.5% of the aggregate principal amount thereof, plus accrued and unpaid interest from the Investors.

At September 30,December 31, 2014, the First Lien Notes represented an aggregate of $362.7357.7 million of our indebtedness.


53

Table of Contents

In connection with the Merger, we received a permanent waiver of our obligation to redeem approximately $12.7 million of First Lien Notes, during fiscal 2015, pursuant to the terms of the Second Lien PIK Note Indenture and the Exchange Agreement (each as defined below). In connection with the Debt for Equity Exchange Agreement, our obligations under the Second Lien PIK Note Indenture were satisfied in full and we are no longer obligated under the Second Lien PIK Indenture and the Exchange Agreement to make redemptions of First Lien Notes. See description of Second Lien PIK Notes below.

The indenture governing the First Lien Notes contains certain affirmative covenants, negative covenants and events of default customary for agreements of this type. For example, the indenture governing the First Lien Notes contains covenants that limit our ability and that of our restricted subsidiaries, subject to important exceptions and qualifications, to: borrow money; guarantee other indebtedness; use assets as security in other transactions; pay dividends on stock, redeem stock or redeem subordinated debt; make investments; enter into agreements that restrict the payment of dividends by subsidiaries; sell assets; enter into affiliate transactions; sell capital stock of subsidiaries; enter into new lines of business; and merge or consolidate. In addition, the indenture governing the First Lien Notes imposes certain requirements as to future subsidiary guarantors.

The First Lien Notes are guaranteed on a first lien senior secured basis by the same subsidiaries of the Company that guarantee our 2010 Revolving Credit Facility and the Second Lien Notes (as defined below).Facility. The First Lien Notes and the guarantees thereof are secured by a first-priority lien on substantially all our assets (subject to certain permitted liens and exceptions), pari passu with the liens granted under our 2010 Revolving Credit Facility, provided that in the event of a foreclosure on the collateral or of insolvency proceedings, obligations under our 2010 Revolving Credit Facility will be repaid in full with proceeds from the collateral prior to the obligations under the First Lien Notes.


49

Table of Contents

See "Supplemental Indentures" below for a discussion of the amendments to the indenture governing the First Lien Notes to, among other things, permit the transaction contemplated by the Merger Agreement and the Note Purchase Agreement, including amending the definition of "Change of Control."

Subsequent to September 30,December 31, 2014, we exchanged approximately $32.0 million in aggregate principal amount of First Lien Notes, plus accrued and unpaid interest, held by the Investors, for approximately $39.0 million aggregate principal amount of new second lien senior secured notes, which bear interest at a rate of 7.0% per annum and mature in July 2020 (the "New Second Lien Notes"), pursuant to an exchange agreement (the "New Second Lien Notes Exchange Agreement"), as further described below. Additionally, subsequent to December 31, 2014, we repurchased $5.0approximately $48.5 million in aggregate principal amount of First Lien Notes, at a price equal to 106.5%103.6% of the aggregate principal amount thereof, plus accrued and unpaid interest, from the Investors in the open market.

After giving effect to this repurchase, approximately $357.7$277.2 million aggregate principal amount of First Lien Notes remain outstanding.

Second Lien Notes

In December 2010, we issued $104.9 million aggregate principal amount of senior secured notes, which bear interest at a rate of 13.5% per annum, payable semi-annually, and mature in June 2018 (the “Second Lien Notes”). In October 2013, we exchanged approximately $94.3 million aggregate principal amount of Second Lien Notes for an equal aggregate principal amount of new second lien senior secured notes, which currently bear interest at a rate of 10% per annum, are payable in kind, and mature in June 2018 (the “Second Lien PIK Notes”). See description of Second Lien PIK Notes below.

In September 2014, approximately $7.8 million aggregate principal amount of Second Lien Notes were converted into equity pursuant to the Debt for Equity Exchange Agreement (as discussed below). After giving effect to the conversion,In November 2014, we repurchased approximately $2.8$0.6 million in aggregate principal amount of Second Lien Notes remain outstanding.at a price equal to 108.0% of the aggregate principal amount thereof, plus accrued and unpaid interest, from the Investors in the open market.

At December 31, 2014, the Company's total principal amount of Second Lien Notes was approximately $2.2 million.

The indenture governing the Second Lien Notes contains certain affirmative covenants, negative covenants and events of default customary for agreements of this type. For example, the indenture governing the Second Lien Notes contains covenants that limit our ability and that of our restricted subsidiaries, subject to important exceptions and qualifications, to: borrow money; guarantee other indebtedness; use assets as security in other transactions; pay dividends on stock, redeem stock or redeem subordinated debt; make investments; enter into agreements that restrict the payment of dividends by subsidiaries; sell assets; enter into affiliate transactions; sell capital stock of subsidiaries; enter into new lines of business; and merge or consolidate. In addition, the indenture governing the Second Lien Notes imposes certain requirements as to future subsidiary guarantors.


54

Table of Contents

The Second Lien Notes are guaranteed on a second lien senior secured basis by the same subsidiaries of the Company that guarantee our 2010 Revolving Credit Facility and the First Lien Notes. The Second Lien Notes and the guarantees thereof are secured by a second-priority lien on substantially all our assets (subject to certain permitted liens and exceptions).

See "Supplemental Indentures" below for a discussion of the amendments to the indenture governing the Second Lien Notes to, among other things, permit the transactions contemplated by the Merger Agreement and the Note Purchase Agreement, including amending the definition of "Change of Control."

Subsequent to September 30, 2014, we repurchased $0.6 million in aggregate principal amount of Second Lien Notes at a price equal to 108.0% of the aggregate principal amount thereof, plus accrued and unpaid interest, in the open market. After giving effect to this repurchase, approximately $2.2 million aggregate principal amount of Second Lien Notes remain outstanding.

Second Lien PIK Notes

In October 2013, we exchanged approximately $94.3 million aggregate principal amount of Second Lien Notes for an equal aggregate principal amount of Second Lien PIK Notes, pursuant to an exchange agreement (the “Exchange Agreement”). The Second Lien PIK Notes were issued under an indenture, by and among American Media, Inc., certain of its subsidiaries listed as guarantors thereto and Wilmington Trust, National Association, as trustee (the “Second Lien PIK Notes Indenture”).

The Second Lien PIK Notes are payable in kind at a rate of 10% per annum until the earliest of: (a) December 15, 2016, (b) the closing of a refinancing of the First Lien Notes or (c) upon the occurrence of certain specified events of default relating to the application of the cash interest savings and the right of first offer (any such date being the "Cash Interest Rate Conversion Date"), at which point the interest payable on the then outstanding aggregate principal amount of Second Lien PIK Notes will be payable at a cash interest rate of 13.5% per annum until the June 2018 maturity date. Subject to certain exceptions, under the Second Lien PIK Notes Indenture, cash interest savings resulting from the exchange of the Second Lien Notes of approximately $6.4 million per each semi-annual interest period must be used by the Company to repurchase First Lien Notes until the Cash Interest Rate Conversion Date. The participating holders (as defined in the Exchange Agreement) have a right of first offer to sell any of their First Lien Notes to the Company before the Company makes repurchases of First Lien Notes from any other holders of the First Lien Notes, including those purchases pursuant to open market repurchases.


50

Table of Contents

In August 2014, AMI and the Guarantors entered into an amendment to the Exchange Agreement (the “Exchange Agreement Amendment”) which provides that AMI is not required to apply Cash Interest Savings (as defined in the Second Lien PIK Notes Indenture) of approximately $12.7 million to repurchase outstanding First Lien Notes for the semi-annual interest periods ending on June 15, 2014 and December 15, 2014.

In connection with the Merger, AMI and certain of its subsidiaries (the "Guarantors") entered into the Note Purchase Agreement with the Investors pursuant to which AMI issued additional Second Lien PIK Notes (the "Additional Notes") to the Investors at par plus accrued interest for a total purchase price equal to $12.5 million. The Additional Notes were issued under the Second Lien PIK Notes Indenture, among AMI, the Guarantors and Wilmington Trust, National Association, as trustee and collateral agent (the "Trustee"), and were assigned the same CUSIP number as the outstanding Second Lien PIK Notes. The Additional Notes were issued through a private offering exempt from the registration requirements of the Securities Act of 1933, as amended.

The interest payment-in-kind due on December 15, 2013 and June 15, 2014 totaled $1.9 million and $4.8 million, respectively, and was recorded as an increase to the Second Lien PIK Notes. In connection with the Note Purchase Agreement, we issued $12.3 million aggregate principal amount of additional Second Lien PIK Notes. In September 2014, pursuant to the Debt for Equity Exchange Agreement (as discussed below), all $113.3 million of outstanding aggregate principal amount of Second Lien PIK Notes were converted into equity.

Debt for Equity Conversion

On September 8, 2014, AMI entered into the Debt for Equity Exchange Agreement with the Parent and the Investors, pursuant to which the Investors converted approximately $7.8 million, or 74%, of aggregate principal amount of Second Lien Notes and approximately $113.3 million, or 100%, of aggregate principal amount of Second Lien PIK Notes into equity (the “Conversion”). The Conversion also included the accrued and unpaid interest since the last semi-annual interest payment on June 15, 2014, totaling approximately $2.9 million. After giving effect to the Conversion, approximately $2.8$2.9 million aggregate principal amount of Second Lien Notes remain outstanding and there are no Second Lien PIK Notes outstanding.

On September 10, 2014, upon the cancellation of all outstanding Second Lien PIK Notes, the collateral agreement securing the Second Lien PIK Notes was terminated and the obligations of AMI under the Second Lien PIK Notes Indenture were satisfied in full. As a result, AMI is no longer obligated under the Exchange Agreement or the Exchange Agreement Amendment governing the application of the cash interest savings from the Second Lien PIK Notes to be used to redeem First Lien Notes.


55

Table of Contents

New Second Lien Notes

In January 2015, we issued approximately $39.0 million aggregate principal amount of New Second Lien Notes to the Investors, which bear interest at a rate of 7.0% per annum and mature in July 2020. Interest on the New Second Lien Notes is payable semi-annually on July 15th and January 15th of each year and is computed on the basis of a 360-day year comprised of twelve 30 day months. As described above, the New Second Lien Notes were issued in exchange for $32.0 million aggregate principal amount of First Lien Notes pursuant to the New Second Lien Notes Exchange Agreement. The New Second Lien Notes were issued under a new indenture (the “New Second Lien Notes Indenture”), by and among American Media, Inc., the Guarantors and the Trustee. The New Second Lien Notes were issued through a private offering exempt from the registration requirements of the Securities Act of 1933, as amended.

The indenture governing the New Second Lien Notes contains certain affirmative covenants, negative covenants and events of default customary for agreements of this type. For example, the indenture governing the New Second Lien Notes contains covenants that limit our ability and that of our restricted subsidiaries, subject to important exceptions and qualifications, to: borrow money; guarantee other indebtedness; use assets as security in other transactions; pay dividends on stock, redeem stock or redeem subordinated debt; make investments; enter into agreements that restrict the payment of dividends by subsidiaries; sell assets; enter into affiliate transactions; sell capital stock of subsidiaries; enter into new lines of business; and merge or consolidate. In addition, the indenture governing the New Second Lien Notes imposes certain requirements as to future subsidiary guarantors.

The New Second Lien Notes are guaranteed on a second lien senior secured basis by the same subsidiaries of the Company that guarantee our 2010 Revolving Credit Facility, the First Lien Notes and the Second Lien Notes. The New Second Lien Notes and the guarantees thereof are secured by a second-priority lien on substantially all our assets (subject to certain permitted liens and exceptions).

Supplemental Indentures

In August 2014, AMI received consents from the holders of (a) $218.2 million principal amount of the outstanding First Lien Notes to amend the indenture dated as of December 1, 2010 (as such agreement may be amended, restated or supplemented, the “First Lien Notes Indenture”), among AMI, the Guarantors and the Trustee, (b) $7.8 million principal amount of the outstanding Second Lien Notes to amend the indenture dated as of December 22, 2010 (as such agreement may be amended, restated or supplemented, the “Second Lien Notes Indenture” and, together with the First Lien Notes Indenture and the Second Lien PIK Notes Indenture, the “Indentures”), among AMI, the Guarantors and the Trustee and (c) $101.0 million principal amount of the outstanding Second Lien PIK Notes to amend the Second Lien PIK Notes Indenture, which in each case represented the requisite consents from holders of at least a majority of the aggregate principal amount of the applicable notes then outstanding.

As a result of receiving the requisite consents, in August 2014, AMI and the Trustee entered into (a) the Fourth Supplemental Indenture (the “First Lien Notes Supplemental Indenture”) to the First Lien Notes Indenture, (b) the Third Supplemental Indenture (the “Second Lien Notes Supplemental Indenture”) to the Second Lien Notes Indenture and (c) the First Supplemental Indenture (the “Second Lien PIK Notes Supplemental Indenture” and, together with the First Lien Notes Supplemental Indenture and the Second Lien Notes Supplemental Indenture, the “Supplemental Indentures”) to the Second Lien PIK Notes Indenture.

The Supplemental Indentures amend the Indentures to (a) permit the transactions contemplated by the Merger Agreement and the Note Purchase Agreement, including amending the definition of “Change of Control” and permitting the issuance of the Additional Notes pursuant to the Second Lien PIK Notes Indenture; and (b) in the case of the Second Lien PIK Notes Supplemental Indenture only, eliminate AMI’s obligation to apply Cash Interest Savings (as defined in the Second Lien PIK Notes Indenture) to repurchase outstanding First Lien Notes for the semi-annual interest periods ending on June 15, 2014 and December 15, 2014 (collectively, the “Amendments”). Pursuant to the terms of the Supplemental Indentures, the Supplemental Indentures became effective, and the Amendments became operative, immediately upon execution of the Supplemental Indentures.

In January 2015, we entered into a supplemental indenture (the “2015 Supplemental Indenture”) by and between the Company and Wilmington Trust, National Association, as successor by merger to Wilmington Trust FSB, as trustee and collateral agent (collectively, the “Existing Second Lien Trustee”), to an indenture, dated as of December 22, 2010, by and among the Company, the guarantors party thereto and the Existing Second Lien Trustee (as amended, supplemented or otherwise modified through the date of amendment, the “Existing Second Lien Indenture”). The 2015 Supplemental Indenture contemplates, among other things, the Exchange of First Lien Notes for the New Second Lien Notes.


5156

Table of Contents

Covenant Compliance

As discussed above, our 2010 Revolving Credit Facility, Amended and Restated Revolving Credit Facility and the indentures governing the First Lien Notes, the Second Lien Notes and the New Second Lien Notes contain various restrictive covenants. Under our 2010 Revolving Credit Facility, the first lien leverage ratio (Total First Lien Debt to EBITDA, each as defined in our 2010 Revolving Credit Facility) must be equal to or less than 4.50 to 1.00 through March 31, 2014. In August 2014, we entered into an amendment to the 2010 Revolving Credit Facility to, among other things, amend the first lien leverage ratio to be equal to or less than 5.25 to 1.00 from April 1, 2014 through and including the quarter ending June 30, 2015. From July 1, 2015 through December 31, 2015, the maturity date of the 2010 Revolving Credit Facility, the first lien leverage ratio must be equal to or less than 4.50 to 1.00, the ratio in effect prior to the amendment.

As of September 30,December 31, 2014, the first lien leverage ratio was 4.755.07 to 1.00 and the Company was in compliance with the first lien leverage ratio and the other covenants under the 2010 Revolving Credit Facility, as amended,the Amended and underRestated Revolving Credit Facility and the indentures governing the First Lien Notes and Second Lien Notes.

Although there can be no assurances, we anticipatemanagement believes that, based on current projectionsexpectations (including projected borrowings and repayments under the 2010Amended and Restated Revolving Credit Facility)Facility and our recent debt reductions), our operating results for the next twelve months will be sufficient to satisfy the first lien leverage covenantfinancial covenants under the 2010Amended and Restated Revolving Credit Facility, as amended.Facility. Our ability to satisfy such financial covenant is dependent on our business performing in accordance with our projections.  If the performance of our business deviates from our projections, we may not be able to satisfy such financial covenant.  Our projections are subject to a number of factors, many of which are events beyond our control, which could cause our actual results to differ materially from our projections (see "Risk Factors" included in the 2014 Form 10-K). If we do not comply with our financial covenant, we would be in default under the 2010Amended and Restated Revolving Credit Facility, which could result in all our debt being accelerated due to cross-default provisions in the indentures governing the First Lien Notes, the Second Lien Notes and the New Second Lien Notes.

We have the ability to incur additional debt, subject to limitations imposed by our 2010Amended and Restated Revolving Credit Facility and the indentures governing the First Lien Notes, the Second Lien Notes and the New Second Lien Notes. Under our 2010Amended and Restated Revolving Credit Facility and the indentures governing the First Lien Notes, the Second Lien Notes and the New Second Lien Notes, in addition to specified permitted indebtedness, we will be able to incur additional indebtedness as long as on a pro forma basis our consolidated leverage ratio is less than 4.50 to 1.00.

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures

Adjusted EBITDA, a measure we use to gauge our operating performance, is defined as net income (loss) attributable to the Company plus interest expense, provision (benefit) for income taxes, depreciation of property and equipment, amortization, of intangible assets, deferred debt costs and deferred rack costs, provision for impairment of intangible assets and goodwill, deferred debt costs and deferred rack costs, adjusted for gains ormerger and related transaction(s) costs, restructuring costs and severance, costs related to closures, launches, re-launches or re-launchesclosures of publications restructuring costs and severance and certain other costs. We believe that the inclusion of Adjusted EBITDA is appropriate to evaluate our operating performance compared to our operating plans and/or prior years and to value prospective acquisitions. We also believe that Adjusted EBITDA is helpful in highlighting trends because Adjusted EBITDA excludes the impact of certain items that can differ significantly from company to company, depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments.

Management believes our investors use Adjusted EBITDA as a gauge to measure the performance of their investment in the Company. Management compensates for limitations of using non-GAAP financial measures by using them to supplement GAAP results to provide a more complete understanding of the factors and trends affecting our business than GAAP results alone can provide. Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to income from continuing operations as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow available for management’s discretionary use as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. The presentation of Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.


5257


Set forth below is a reconciliation of net (loss) income attributable to American Media, Inc. and subsidiaries to Adjusted EBITDA for the three months and twelve months ended September 30,December 31, 2014 and 2013:

 For the Three Months Ended September 30, For the Twelve Months Ended September 30,
in thousands2014 2013 2014 2013
Net loss income attributable to American Media, Inc. and subsidiaries$(30,062) $(2,794) $(94,320) $(54,271)
Add (deduct):       
Interest expense13,811
 15,063
 56,412
 59,736
Provision (benefit) for income taxes(5,891) (2,944) 33,463
 (7,020)
Depreciation and amortization3,190
 3,625
 14,034
 11,861
Impairment of goodwill and intangible assets18,458
 
 27,696
 54,523
Amortization of deferred debt costs1,623
 403
 2,934
 1,525
Amortization of deferred rack costs1,335
 1,655
 6,039
 7,114
Amortization of short-term racks2,249
 2,197
 8,653
 8,197
Merger and related transaction(s) costs3,170
 
 3,170
 
Restructuring costs and severance1,909
 1,430
 3,685
 2,589
Costs related to launches and closures of publications71
 264
 2,144
 1,327
Costs related to relaunch of Shape and Men's Fitness
 
 
 2,820
Restructuring costs related to divestiture of DSI16
 2,029
 756
 2,029
Adjustment for net losses of DSI
 2,712
 (36) 4,627
AMI share of bad debt and other expenses related to wholesaler shutdowns1,444
 1,500
 8,868
 1,500
Investment in new digital strategy
 
 3,979
 2,948
Proforma adjustment related to investment in affiliates
 
 1,815
 
Impact of Superstorm Sandy
 
 
 4,935
Other608
 747
 5,397
 3,300
Adjusted EBITDA$11,931
 $25,887
 $84,689
 $107,740

Management’s Assessment of Liquidity

Our primary sources of liquidity are cash on hand, cash generated from operations, amounts available for borrowing under the 2010 Revolving Credit Facility and cash interest savings from the Conversion of certain Second Lien Notes and all of the outstanding Second Lien PIK Notes.

The 2010 Revolving Credit Facility provides for borrowing up to $40.0 million, less outstanding letters of credit, and matures in December 2015. As of September 30, 2014, under the 2010 Revolving Credit Facility we had an outstanding balance of $7.6 million and available borrowing capacity of $28.0 million after giving effect to the $4.4 million outstanding letter of credit.

As of September 30, 2014, in addition to outstanding borrowings under the 2010 Revolving Credit Facility, there was $365.5 million principal amount of outstanding senior secured debt, consisting of $362.7 million principal amount of the First Lien Notes and $2.8 million principal amount of the Second Lien Notes. Over the next year, the cash interest payments due under the aforementioned debt agreements are approximately $43.2 million and there are no scheduled principal payments due.

Although we are significantly leveraged, we expect that the current cash balances, cash generated from operations and the cash interest savings from the Conversion, should be sufficient to meet working capital, capital expenditures, debt service, and other cash needs for the next year.


53


Our level of indebtedness could have important consequences for the business and operations. See Item 1A, "Risk Factors" included in the 2014 Form 10-K, specifically, "Our substantial indebtedness and our ability to incur additional indebtedness could adversely affect our business, financial condition and result of operations."

As previously discussed our former second-largest wholesaler ceased operations in May 2014 and filed for bankruptcy in June 2014. We are currently working with the two remaining major wholesalers and retailers to transition the newsstand circulation to them. This is expected to have an adverse impact on single copy newsstand sales and liquidity in fiscal 2015. There can be no assurances that, after completing the transition of newsstand circulation, our revenue will not be temporarily or permanently reduced if consumers at the impacted retailers do not resume purchasing our publications at the same rate or quantities previously purchased or if the transition to certain retailers is not successful. See Item 1A, "Risk Factors" included in the 2014 Form 10-K, specifically, "Our circulation revenue consists of single copy sales distributed to retailers primarily by two wholesalers and the loss of either of these wholesalers could materially adversely affect our business and results of operations."
 For the Three Months Ended December 31, For the Twelve Months Ended December 31,
in thousands2014 2013 2014 2013
Net income (loss) attributable to American Media, Inc. and subsidiaries$9,960
 $(50,381) $(33,979) $(46,757)
Add (deduct):       
Interest expense11,468
 14,099
 53,781
 58,603
Provision (benefit) for income taxes(11,898) 35,410
 (13,845) 28,530
Depreciation and amortization4,277
 3,736
 14,575
 13,166
Impairment of goodwill and intangible assets
 9,238
 18,458
 9,238
Amortization of deferred debt costs487
 414
 3,007
 1,572
Amortization of deferred rack costs1,456
 1,416
 6,079
 6,611
Amortization of short-term racks2,188
 2,884
 7,957
 9,133
Merger and related transaction(s) costs1,585
 
 4,755
 
Restructuring costs and severance(2,645) 1,224
 (184) 3,055
Costs related to launches and closures of publications1,015
 15
 3,144
 951
Costs related to relaunch of Shape and Men's Fitness
 
 
 2,820
Restructuring costs related to divestiture of DSI
 384
 373
 2,413
Adjustment for net losses of DSI
 (39) 3
 3,274
AMI share of bad debt and other expenses related to wholesaler shutdowns457
 
 9,325
 1,500
Investment in new digital strategy
 
 3,979
 2,948
Proforma adjustment related to investment in affiliates
 490
 1,324
 490
Other903
 1,430
 4,869
 2,902
Adjusted EBITDA$19,253
 $20,320
 $83,621
 $100,449

CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

Since March 31, 2014, our contractual obligations, as it relates to long-term debt and debt interest has been materially reduced as a result of the Conversion in September 2014. The following table summarizes our recent debt reduction initiatives. Our current contractual obligations, as of September 30, 2014, as it relates to our long-term debt and debt interest:interest, are summarized as follows:
 Payments due by period Payments due by period
 Less than1-34-5After 5 Less than1-34-5After 5
(in thousands)Total1 YearYearsTotal1 YearYears
Long-term debt (1)$373,073
$
$7,600
$365,473
$
$345,997
$
$304,775
$2,198
$39,024
Debt interest (2)136,461
43,200
84,421
8,840

114,643
37,927
70,889
5,599
228
Total contractual cash obligations$509,534
$43,200
$92,021
$374,313
$
$460,640
$37,927
$375,664
$7,797
$39,252
(1) Includes principal payments on the Amended and Restated Revolving Credit Facility and Senior Secured Notes. See the notes to the unaudited condensed consolidated financial statements in this Quarterly Report, specifically Note 5, "Revolving Credit Facility" and Note 6, "Senior Secured Notes," for further discussion of long-term debt.
(2) Includes interest payments on both fixed and variable rate obligations and the commitment fee on the unused portion of the 2010Amended and Restated Revolving Credit Facility. The interest to be paid on the variable rate obligation is affected by changes in our applicable borrowing rate. See the notes to the unaudited condensed consolidated financial statements in this Quarterly Report, specifically Note 5, "Revolving Credit Facility" and Note 6, "Senior Secured Notes," for further discussion.


58


OFF-BALANCE SHEET FINANCING

We do not have any off-balance sheet financing arrangements.

APPLICATION OF CRITICAL ACCOUNTING ESTIMATES

Our discussion and analysis of financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). Preparing financial statements requires management to make estimates, judgments and assumptions regarding uncertainties that may affect the reported amounts of assets, liabilities, revenue and expenses. These estimates, judgments and assumptionassumptions are affected by management's application of accounting policies. We base our estimates, judgments and assumptions on historical experience and other relevant factors that are believed to be reasonable under the circumstances. In any given reporting period, our actual results may differ from the estimates, judgments and assumptions used in preparing our unaudited condensed consolidated financial statements.

Goodwill and Intangible Assets
 
There was no provision for impairment charges during the three months ended December 31, 2014. The Company continues to evaluate goodwill and other identified intangible assets for impairment. Goodwill and other identified intangible assets are material components of the Company's financial statements and impairment charges to the Company's goodwill or other identified intangible assets in future periods could be material to the Company's results of operations.

An interim impairment test of goodwill and other indefinite lived intangible assets was performed as of September 30, 2014 for certain reporting units in accordance with FASB Accounting Standards Codification (“ASC”) Topic No. 350, “Goodwill and Other Intangible Assets” (“ASC 350”). During an evaluation of goodwill and other identified intangible assets at September 30, 2014, we determined that indicators were present in certain reporting units which would suggest the fair value of the reporting unit may have declined below the carrying amount. This decline was primarily due to the continuing softness in the U.S. economy, which impacts consumer spending, including further declines in the advertising market, resulting in lowered future cash flow projections.


54


As a result, an interim impairment test of goodwill and other indefinite lived intangible assets was performed as of September 30, 2014 for certain reporting units in accordance with FASB Accounting Standards Codification (“ASC”) Topic No. 350, “Goodwill and Other Intangible Assets” (“ASC 350”). Impairment testing for goodwill is a two-step process. The first step compares the fair value of the reporting unit to its carrying value, including goodwill. If the carrying value of the reporting unit exceeds its fair value, the second step of the test is performed to measure the amount of the impairment charge, if any. The second step compares the implied fair value of the reporting unit's goodwill with the carrying value of that goodwill and an impairment charge is recorded for the difference. Impairment testing for indefinite lived intangible assets, consisting of tradenames, compares the fair value of the tradename to the carrying value and an impairment charge is recorded for any excess carrying value over fair value.

The evaluation resulted in the carrying value of goodwill and tradenames for certain reporting units to exceed the estimated fair value. As a result, weWe recorded a pre-tax non-cash impairment charge of $8.9 million and $8.5 million to reduce the carrying value of goodwill and tradenames, respectively, during the quarter ended September 30, 2014.2014 as a result of the impairment testing.

As of September 30,December 31, 2014, all reporting units in our Celebrity segment have been negatively impacted by the 19%16% decline in the celebrity newsstand market and the industry-wide disruption in our wholesaler channel coupled with the 11% decline in the consumer advertising market. While our current expectations have resulted in fair values of the reporting units in excess of carrying values, if our assumptions are not realized, it is possible that in the future an additional impairment charge may be recorded and could be material to the consolidated financial statements. The Company will continue to monitor the recoverability of its remaining goodwill.

Refer to Part II. Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2014 Form 10-K for a discussion of our critical accounting estimates.

RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Refer to Part I, Item 1, Note 2, "Significant Accounting Policies" in the notes to the unaudited condensed consolidated financial statements in this Quarterly Report for a discussion regarding new accounting standards.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to certain financial risks in the ordinary course of our business. These risks primarily result from volatility in interest rates, foreign exchange rates, inflation and other general market risks.


59


Interest Rate Risk

We are exposed to market risk from fluctuations in interest rates. Our primary interest rate risk exposure relates to: (i) the interest rate risk on long-term borrowings, (ii) the impact of interest rate movements on our ability to meet interest expense requirements and comply with financial covenants, and (iii) the impact of interest rate movements on our ability to obtain adequate financing to fund acquisitions, if any.

We generally manage our exposure to interest rate fluctuations through the use of a combination of fixed and variable rate debt. At September 30,December 31, 2014, we had $365.5359.9 million outstanding in fixed rate debt. There are no earnings or liquidity risks associated with the Company’s fixed rate debt. Under the 2010 Revolving Credit Facility, we had $7.627.6 million outstanding in variable rate debt at September 30,December 31, 2014. The Company is subject to earnings and liquidity risks associated with the variable rate debt.

To date, we have not entered into any derivative financial instruments, that are designated as hedges, for the purpose of reducing our exposure to adverse fluctuations in interest rates.

Foreign Currency Exchange Risk

We face exposures to adverse movements in foreign currency exchange rates, as a portion of our revenues, expenses, assets and liabilities are denominated in currencies other than the U.S. dollar, primarily the Canadian dollar, the British pound, and the Euro. These exposures may change over time as our international business practices expand.


55


We do not believe movements in foreign currencies in which we transact business will significantly affect future net earnings or losses. Foreign currency exchange risk can be quantified by estimating the change in operating revenue resulting from a hypothetical 10% adverse change in foreign exchange rates. We believe such an adverse change would not currently have a material impact on our results of operations. However, if our international operations grow, our risk associated with fluctuations in foreign currency exchange rates could increase.

To date, we have not entered into any derivative financial instruments, that are designated as hedges, for the purpose of reducing our exposure to adverse fluctuations in foreign currency exchange rates.

Inflationary Risk

We are exposed to fluctuations in operating expenses due to contractual agreements with printers, paper suppliers and wholesale distributors. In addition, we are also exposed to fluctuations in the cost of fuel, paper and postage and certain product placement related costs.

While we do not believe these inflationary risks have had a material effect on our business, financial condition or results of operations, if our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could have a material impact on our business, financial condition and results of operations.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive and principal financial officers, we evaluated the effectiveness of our disclosure controls and procedures (as defined in the Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) required by Exchange Act Rules 13a-15(b) or 15d-15(b), as of the end of the period covered by this report. Based upon that evaluation, our principal executive and principal financial officers concluded that our disclosure controls and procedures were effective as of September 30,December 31, 2014 to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.


60


Evaluation of Changes in Internal Control Over Financial Reporting

Under the supervision and with the participation of our management, including our principal executive and principal financial officers, we have determined that, during the quarter ended September 30,December 31, 2014, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


5661


PART II - OTHER INFORMATION

Item 1.     Legal Proceedings.

Except as set forth below, there are no material changes to the pending legal proceedings disclosed in our 2014 Form 10-K, under the heading Part I, Item 3, "Legal Proceedings" and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 under the heading Part II, Item 1, "Legal Proceedings."

Anderson Litigation

Expert discoveryAmerican Media, Inc. filed its amended answer and counterclaim on February 14, 2014 in the action pending beforecommenced by Anderson News, L.L.C. and Anderson Services, L.L.C. (collectively, “Anderson”) in the Federal District Court infor the Southern District of New York was completed in October 2014. The deadline for the plaintiffs and the defendants to submit their Motions for Summary Judgment isYork. On December 15, 2014.2014, the parties filed motions for summary judgment and to strike certain proposed expert testimony.

On December 12, 2014, defendants in the Anderson chapter 11 bankruptcy proceedings moved for partial summary judgment seeking dismissal of the claims asserted by certain creditors (including American Media, Inc.) against the Anderson insiders.

Item 1A. Risk Factors.

There have been no material changes to the risk factors as previously disclosed in our 2014 Form 10-K, under the heading Part I, Item 1A, "Risk Factors."

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.5. Other Information.

In AugustFebruary 2015, AMI received a waiver under its revolving credit facility, dated as of December 22, 2010 (the "2010 Revolving Credit Facility"), by and among the Company, JPMorgan Chase Bank, N.A., as administrative agent (in such capacity, the “Administrative Agent”), and the lenders from time to time party thereto, to provide additional time to file this Quarterly Report on Form 10-Q for the quarter ended December 31, 2014 in connection with AMI's Merger with AMI Parent Holdings, LLC (the "Parent")the Securities and AMI Merger Corporation (the "Merger Sub"), which is more fully discussed under "Item 2 - Management's DiscussionExchange Commission and Analysis of Financial Condition and Results of Operations - Other Developments," each share of common stock of Merger Sub outstanding immediately priorto make it available to the Merger was converted into2010 Revolving Credit Facility lenders.

In February 2015, AMI amended and exchanged for one validly issued, fully paidrestated its 2010 Revolving Credit Facility, (as so amended and non-assessable share of AMI's common stock. Immediately priorrestated, the “Amended and Restated Credit Agreement”), by and among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the lenders from time to time party thereto.  Among other things, the Merger, Merger Sub had 100 shares of common stock issuedAmended and outstanding. Immediately afterRestated Credit Agreement extends the Merger, AMI has 100 shares of common stock issued and outstanding. AMI's issuancematurity of the shares acquired byfacility to December 22, 2016 and reduces the Parent in connection withborrowing capacity from $40.0 million to $35.0 million.  The Amended and Restated Credit Agreement also amends the Merger were exempt fromfollowing financial covenants to provide for the registration requirementsfollowing: (1) a maximum first lien leverage ratio of 4.75x for the Securities Actperiod ending March 31, 2015, stepping down to 4.50x thereafter; (2) a maximum total leverage ratio of 1933, as amended, pursuant5.50x for the period ending March 31, 2015, stepping down to Section 4(2) thereof.4.75x for the next two financial quarters and then stepping back up to 5.50x thereafter; and (3) a minimum interest coverage ratio of 1.10x for the period ending March 31, 2015, stepping up to 1.50x thereafter.

Item 6. Exhibits.

See exhibits listed under the Exhibit Index below.


5762


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    AMERICAN MEDIA, INC.
     
Dated:November 14, 2014February 23, 2015 by:/s/ David J. Pecker
    David J. Pecker
    Chairman, President and Chief Executive Officer
    (Principal Executive Officer)
     
Dated:November 14, 2014February 23, 2015 by:/s/ Christopher V. Polimeni
    Christopher V. Polimeni
    Executive Vice President, Chief Financial Officer and Treasurer
    (Principal Financial and Accounting Officer)



5863


Exhibit Index

Exhibit Number Description
2.1 Asset Purchase Agreement, and Plan of Merger, dated as of August 15, 2014,January 26, 2015, among AMI Parent Holdings LLC, AMI Merger Corporation and American Media, Inc. and its indirect subsidiary Weider Publications, LLC and Meredith Corporation (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed with the SEC on August 15, 2014).January 30, 2015.)
3.1*Amended and Restated Certificate of Incorporation of American Media, Inc.
4.1 Fourth Supplemental Indenture, dated as of August 15, 2014, betweenJanuary 20, 2015, by and among American Media, Inc., the guarantors listed on the signatory pages thereto and Wilmington Trust, National Association, as Trusteetrustee and Collateral Agent,collateral agent, related to the Indenture, dated as of December 1, 2010, among American Media, Inc. (as successor by merger to AMO Escrow Corporation), the guarantors party thereto and Wilmington Trust, National Association (as successor by merger to Wilmington Trust FSB), as Trustee and Collateral Agent, relating to the 11½% First's 7.000% Second Lien Senior Secured Notes due 20172020 (incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed with the SEC on August 15, 2014)January 26, 2015).
4.2 ThirdFourth Supplemental Indenture, dated as of August 15, 2014,January 20, 2015, by and between American Media, Inc. and Wilmington Trust, National Association, as Trustee and Collateral Agent, to the Indenture, dated as of December 22, 2010, among American Media, Inc., the guarantors party thereto and Wilmington Trust, National Association (as successor by merger to Wilmington Trust, FSB), as Trusteetrustee and Collateral Agent, relatingcollateral agent, related to theAmerican Media, Inc.'s 13½% Second Lien Senior Secured Notes due 2018 (incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed with the SEC on August 15, 2014).
4.3First Supplemental Indenture, dated as of August 15, 2014, between American Media, Inc. and Wilmington Trust, National Association, as Trustee and Collateral Agent, to the Indenture, dated as of October 2, 2013, among American Media, Inc., the guarantors party thereto and Wilmington Trust, National Association, as Trustee and Collateral Agent, relating to the 10% Second Lien Senior Secured PIK Notes due 2018 (incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K filed with the SEC on August 15, 2014)January 26, 2015).
10.1 Note Purchase Agreement,Amendment No. 4, dated as of August 15, 2014, among American Media, Inc., the subsidiary guarantors party thereto, certain funds and accounts managed by Chatham Asset Management, LLC and Omega Charitable Partnership, L.P. (incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on August 15, 2014).
10.2Amendment No. 3, dated August 8, 2014,January 20, 2015, to the Revolving Credit Agreement, dated December 22, 2010 (as amended, restated, modified or supplemented from time to time), by and among American Media, Inc., JPMorgan Chase Bank, N.A., as administrative agent, and the lenders from time to time party thereto (incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on August 14, 2014)January 26, 2015).
10.310.2 Amendment,Collateral Agreement, dated as of August 15, 2014,January 20, 2015, by and among American Media, Inc., certainthe subsidiaries party thereto, Chatham Asset Management, LLC and Omega Charitable Partnership, L.P., to the Exchange Agreement, dated as of September 27, 2013, among American Media, Inc., certain subsidiaries party listed on the signature pages thereto, Chatham Asset Management, LLC and Omega Charitable Partnership, L.P.Wilmington Trust, National Association, as collateral agent (incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed with the SEC on August 15, 2014)January 26, 2015).
10.3Collateral Agent Joinder Agreement No. 2, dated as of January 20, 2015, to the Junior Lien Intercreditor Agreement dated December 22, 2010, by and among American Media, Inc., the subsidiaries of American Media, Inc. listed on the signature pages thereto, JPMorgan Chase Bank, N.A., as agent and revolving credit collateral agent, Wilmington Trust, National Association (as successor by merger to Wilmington Trust, FSB), as first lien trustee, first lien collateral agent, second lien trustee and second lien collateral agent, and Wilmington Trust, National Association, as additional collateral agent for the additional second priority secured parties (incorporated herein by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed with the SEC on January 26, 2015).
10.4 WaiverPari Second Lien Intercreditor Agreement, dated January 20, 2015, by and between Wilmington Trust, National Association (as successor by merger to Wilmington Trust, FSB), as second lien trustee and second lien collateral agent, and Wilmington Trust, National Association, as the new second lien trustee and new second lien collateral agent (incorporated herein by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed with the SEC on January 26, 2015).
10.5Amendment No. 5, dated as of January 27, 2015, to the Revolving Credit Agreement, dated August 15, 2014,December 22, 2010 (as amended, restated, modified or supplemented from time to time), by and among American Media, Inc., as borrower, JPMorgan Chase Bank, N.A., as Administrative Agent,administrative agent, and the lenders from time to time party thereto (incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on August 20, 2014)January 30, 2015).
10.510.6*Exchange Agreement, dated as of September 8, 2014,January 5, 2015, among American Media, Inc., AMI Parent Holdings LLC, Chatham Asset Management, LLC, Chatham Asset High Yield Master Fund, Ltd., Chatham Eureka Fund, L.P, and Omega Charitable Partnership, L.P.Chatham Fund, LP
10.7*Amendment No. 5 to Employment Agreement of Christopher V. Polimeni dated as of September 24, 2014.
31.1*Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.
31.2*Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.
32**Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)
101.INS**XBRL Instance Document
101.SCH**XBRL Taxonomy Extension Schema Document
101.CAL**XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB**XBRL Taxonomy Extension Label Linkbase Document

64


101.PRE**XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF**XBRL Taxonomy Extension Definition
* Filed herewith.
** Furnished herewith.


5965