UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, ~~2022~~2023

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-11107

Logo

Description automatically generated

FRANKLIN COVEY CO.

(Exact name of registrant as specified in its charter)



Utah		87-0401551
(State or other jurisdiction of incorporation or organization)		(I.R.S. employer identification no.)

2200 West Parkway Boulevard		84119-2099
Salt Lake City, Utah		(Zip Code)
(Address of principal executive offices)

Registrant’s telephone number,		(801) 817-1776
Including area code

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, ~~$.05~~$0.05 Par Value	FC	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes T No £

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes T No £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer	£	Accelerated Filer	T
Non-accelerated Filer	£	Smaller Reporting Company	£
Emerging Growth Company	£

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. £

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No T

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock as of the latest practicable date:

~~13,905,044~~13,286,172 shares of Common Stock, $0.05 par value per share, as of December 31, ~~2022~~2023
‎

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per-share amounts)



		November 30,		August 31,		November 30,		August 31,
		2022		2022		2023		2023
		(unaudited)				(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	58,152	$	60,517	$	33,959	$	38,230
Accounts receivable, less allowance for doubtful accounts of $4,427 and $4,492		57,352		72,561
Accounts receivable, less allowance for doubtful accounts of $3,753 and $3,790						59,860		81,935
Inventories		3,477		3,527		4,117		4,213
Prepaid expenses and other current assets		17,364		19,278		19,306		20,639
Total current assets		136,345		155,883		117,242		145,017

Property and equipment, net		9,465		9,798		9,517		10,039
Intangible assets, net		43,742		44,833		39,443		40,511
Goodwill		31,220		31,220		31,220		31,220
Deferred income tax assets		4,279		4,686		1,679		1,661
Other long-term assets		12,378		12,735		19,721		17,471
	$	237,429	$	259,155	$	218,822	$	245,919

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of notes payable	$	5,835	$	5,835	$	4,585	$	5,835
Current portion of financing obligation		3,281		3,199		3,627		3,538
Accounts payable		6,878		10,864		5,667		6,501
Deferred subscription revenue		74,394		85,543		83,484		95,386
Other deferred revenue		13,906		14,150		16,023		12,137
Accrued liabilities		23,380		34,205		21,300		28,252
Total current liabilities		127,674		153,796		134,686		151,649

Notes payable, less current portion		6,045		7,268		1,556		1,535
Financing obligation, less current portion		7,105		7,962		3,478		4,424
Other liabilities		6,788		7,116		7,590		7,617
Deferred income tax liabilities		199		199		1,011		2,040
Total liabilities		147,811		176,341		148,321		167,265

Shareholders’ equity:
Common stock, $0.05 par value; 40,000 shares authorized, 27,056 shares issued		1,353		1,353		1,353		1,353
Additional paid-in capital		222,413		220,246		224,701		232,373
Retained earnings		86,688		82,021		104,653		99,802
Accumulated other comprehensive loss		(672)		(542)		(936)		(987)
Treasury stock at cost, 13,165 shares and 13,203 shares		(220,164)		(220,264)
Treasury stock at cost, 13,782 shares and 13,974 shares						(259,270)		(253,887)
Total shareholders’ equity		89,618		82,814		70,501		78,654
	$	237,429	$	259,155	$	218,822	$	245,919

See notes to condensed consolidated financial statements

‎

FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED INCOME STATEMENTS AND STATEMENTS

OF COMPREHENSIVE INCOME

(in thousands, except per-share amounts)



		Quarter Ended				Quarter Ended
		November 30,		November 30,		November 30,		November 30,
		2022		2021		2023		2022
		(unaudited)				(unaudited)

Net sales	$	69,369	$	61,259	$	68,399	$	69,369
Cost of sales		16,627		13,661		16,122		16,627
Gross profit		52,742		47,598		52,277		52,742

Selling, general, and administrative		44,012		39,343		44,786		44,012
Depreciation		1,246		1,279		1,091		1,246
Amortization		1,092		1,431		1,071		1,092
Income from operations		6,392		5,545		5,329		6,392

Interest income		81		15		288		81
Interest expense		(410)		(446)		(341)		(410)
Income before income taxes		6,063		5,114		5,276		6,063
Income tax provision		(1,396)		(1,302)		(425)		(1,396)
Net income	$	4,667	$	3,812	$	4,851	$	4,667

Net income per share:
Basic	$	0.34	$	0.27	$	0.37	$	0.34
Diluted		0.32		0.27		0.36		0.32

Weighted average number of common shares:
Basic		13,877		14,246		13,244		13,877
Diluted		14,507		14,312		13,636		14,507


COMPREHENSIVE INCOME
Net income	$	4,667	$	3,812	$	4,851	$	4,667
Foreign currency translation adjustments,
net of income taxes of $0 and $0		(130)		(144)		51		(130)
Comprehensive income	$	4,537	$	3,668	$	4,902	$	4,537

See notes to condensed consolidated financial statements
‎

FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



	Quarter Ended				Quarter Ended
		November 30,		November 30,		November 30,		November 30,
		2022		2021		2023		2022
		(unaudited)				(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	4,667	$	3,812	$	4,851	$	4,667
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization		2,338		2,710		2,162		2,338
Amortization of capitalized curriculum costs		843		789		691		843
Stock-based compensation		2,735		1,649		2,897		2,735
Deferred income taxes		393		679		(1,048)		393
Change in fair value of contingent consideration liabilities		7		28		-		7
Amortization of right-of-use operating lease assets		203		225		199		203
Changes in assets and liabilities, net of effect of acquired business:
Changes in assets and liabilities:
Decrease in accounts receivable, net		15,144		18,829		22,097		15,144
Decrease (increase) in inventories		38		(92)
Decrease in inventories						100		38
Decrease in prepaid expenses and other assets		2,306		196		996		2,306
Decrease in accounts payable and accrued liabilities		(14,098)		(9,825)		(7,984)		(14,098)
Decrease in deferred revenue		(11,501)		(8,219)		(7,981)		(11,501)
Decrease (increase) in income taxes payable		31		(47)
Increase in income taxes payable						557		31
Decrease in other long-term liabilities		(89)		(570)		(99)		(89)
Net cash provided by operating activities		3,017		10,164		17,438		3,017

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment		(1,240)		(520)		(1,072)		(1,240)
Curriculum development costs		(974)		(243)		(2,668)		(974)
Net cash used for investing activities		(2,214)		(763)		(3,740)		(2,214)

CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on notes payable		(1,250)		(1,250)		(1,250)		(1,250)
Principal payments on financing obligation		(774)		(698)		(855)		(774)
Purchases of common stock for treasury		(835)		(3,488)		(16,308)		(835)
Payment of contingent consideration liabilities		(429)		(368)		-		(429)
Proceeds from sales of common stock held in treasury		367		344		356		367
Net cash used for financing activities		(2,921)		(5,460)		(18,057)		(2,921)
Effect of foreign currency exchange rates on cash and cash equivalents		(247)		(108)		88		(247)
Net increase in cash and cash equivalents		(2,365)		3,833
Net decrease in cash and cash equivalents						(4,271)		(2,365)
Cash and cash equivalents at the beginning of the period		60,517		47,417		38,230		60,517
Cash and cash equivalents at the end of the period	$	58,152	$	51,250	$	33,959	$	58,152

Supplemental disclosure of cash flow information:
Cash paid for income taxes	$	836	$	577	$	822	$	836
Cash paid for interest		372		410		337		372

Non-cash investing and financing activities:
Purchases of property and equipment financed by accounts payable	$	213	$	238	$	45	$	213
Acquisition of right-of-use operating lease assets for operating lease liabilities		128		142		121		128

See notes to condensed consolidated financial statements
‎

FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(in thousands and unaudited)



									Accumulated												Accumulated
	Common		Common		Additional				Other	Treasury		Treasury	Common		Common		Additional				Other	Treasury		Treasury
	Stock		Stock		Paid-In		Retained		Comprehensive	Stock		Stock	Stock		Stock		Paid-In		Retained		Comprehensive	Stock		Stock
	Shares		Amount		Capital		Earnings		Loss	Shares		Amount	Shares		Amount		Capital		Earnings		Loss	Shares		Amount

Balance at August 31, 2022	27,056	$	1,353	$	220,246	$	82,021	$	(542)	(13,203)	$	(220,264)
Balance at August 31, 2023													27,056	$	1,353	$	232,373	$	99,802	$	(987)	(13,974)	$	(253,887)
Issuance of common stock from
treasury					(568)					56		935					(10,569)					601		10,925
Purchases of common shares
for treasury										(18)		(835)										(409)		(16,308)
Stock-based compensation					2,735												2,897
Cumulative translation
adjustments									(130)												51
Net income							4,667												4,851
Balance at November 30, 2022	27,056	$	1,353	$	222,413	$	86,688	$	(672)	(13,165)	$	(220,164)
Balance at November 30, 2023													27,056	$	1,353	$	224,701	$	104,653	$	(936)	(13,782)	$	(259,270)

FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY –

PRIOR YEAR

(in thousands and unaudited)



									Accumulated												Accumulated
	Common		Common		Additional				Other	Treasury		Treasury	Common		Common		Additional				Other	Treasury		Treasury
	Stock		Stock		Paid-In		Retained		Comprehensive	Stock		Stock	Stock		Stock		Paid-In		Retained		Comprehensive	Stock		Stock
	Shares		Amount		Capital		Earnings		Income	Shares		Amount	Shares		Amount		Capital		Earnings		Loss	Shares		Amount

Balance at August 31, 2021	27,056	$	1,353	$	214,888	$	63,591	$	709	(12,889)	$	(200,678)
Balance at August 31, 2022													27,056	$	1,353	$	220,246	$	82,021	$	(542)	(13,203)	$	(220,264)
Issuance of common stock from
treasury					(3,033)					217		3,378					(568)					56		935
Purchases of common shares
for treasury										(85)		(3,488)										(18)		(835)
Stock-based compensation					1,649												2,735
Cumulative translation
adjustments									(144)												(130)
Net income							3,812												4,667
Balance at November 30, 2021	27,056	$	1,353	$	213,504	$	67,403	$	565	(12,757)	$	(200,788)
Balance at November 30, 2022													27,056	$	1,353	$	222,413	$	86,688	$	(672)	(13,165)	$	(220,164)

See notes to condensed consolidated financial statements
‎

FRANKLIN COVEY CO.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1 – BASIS OF PRESENTATION

~~General~~

Franklin Covey Co. (hereafter referred to as us, we, our, or the Company) is a global company focused on organizational performance improvement. Our mission is to “enable greatness in people and organizations everywhere,” and our global structure is designed to help individuals and organizations achieve sustained superior performance through changes in human behavior. We are fundamentally a content and solutions company, and we believe that our offerings and services create the connection between capabilities and results. We have a wide range of content delivery options, including: the All Access Pass (AAP) subscription, the Leader in Me membership, and other intellectual property licenses; digital online learning; ~~on-site~~onsite training; training led through certified facilitators; blended learning; and organization-wide transformational processes, including consulting and coaching. We believe our investments in digital delivery modalities over the past few years have enabled us to deliver our content to clients in a high-quality learning environment whether those clients are working remotely or meeting in a centralized location. We believe that our clients are able to utilize our content to create cultures whose hallmarks are high-performing, collaborative individuals, led by effective, trust-building leaders who execute with excellence and deliver measurably improved results for all of their key stakeholders.

We have some of the best-known offerings in the training industry, including a suite of individual-effectiveness and leadership-development training content based on the best-selling books, The 7 Habits of Highly Effective People, The Speed of Trust, The Leader in Me, The 4 Disciplines of Execution, and Multipliers, and proprietary content in the areas of Leadership, Execution, Productivity, Educational Improvement, and Sales Performance. Our offerings are described in further detail at www.franklincovey.com. The information posted on our website is not incorporated into this report.

The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position and results of operations of the Company as of the dates and for the periods indicated. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. The information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended August 31, ~~2022.~~2023.

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

The results of operations for the quarter ended November 30, ~~2022~~2023 are not necessarily indicative of results expected for the entire fiscal year ending August 31, ~~2023,~~2024, or for any future periods.

‎

NOTE 2 – INVENTORIES

Inventories are stated at the lower of cost or net realizable value, cost being determined using the first-in, first-out method, and were comprised of the following (in thousands):



		November 30,		August 31,		November 30,		August 31,
		2022		2022		2023		2023
Finished goods	$	3,472	$	3,519	$	4,109	$	4,204
Raw materials		5		8		8		9
	$	3,477	$	3,527	$	4,117	$	4,213

~~NOTE 3 – FAIR VALUE OF FINANCIAL INSTRUMENTS~~

~~At November 30, 2022,~~

NOTE 3 – PURCHASES OF COMMON STOCK FOR TREASURY

Our purchases of common stock during the ~~carrying value~~first quarter of ~~our financial instruments approximated their fair values. The fair values~~fiscal 2024 were comprised of ~~our contingent consideration liabilities from previous business acquisitions~~shares withheld on stock-based compensation awards and open market purchases. Our stock-based compensation plans allow shares to be withheld to cover statutory income taxes if so elected by the award recipient. These shares are ~~considered “Level 3” measurements because we use various estimates in~~valued at the ~~valuation models to project~~market price on the ~~timing and amount~~date the shares are withheld. Shares purchased during the first quarter of ~~future contingent payments. The fair value~~fiscal 2024 consisted of the ~~contingent consideration liability from the acquisition of Jhana Education (Jhana) changed as follows during the quarter ended November 30, 2022~~following (in thousands):



~~Balance at August 31, 2022~~	$	~~729~~
~~Change in fair value~~		7
~~Payments~~		~~(429)~~
~~Balance at November 30, 2022~~	$	~~307~~


	Shares		Cost
Shares withheld for taxes on stock-
based compensation awards		252	$	10,333
Open market purchases		157		5,975
		409	$	16,308

~~At each quarterly reporting date, we estimate~~On February 14, 2023, our Board of Directors approved a new plan to purchase up to $50.0 million of our outstanding common stock. The previously existing common stock purchase plan was canceled, and the ~~fair~~new common share purchase plan does not have an expiration date. The actual timing, number, and value of common shares purchased under our ~~contingent liability from~~board-approved plan will be determined at our discretion and will depend on a number of factors, including, among others, general market and business conditions, the ~~acquisition~~trading price of ~~Jhana through~~common shares, and applicable legal requirements. We have no obligation to purchase any of our common shares under the ~~use of a Monte Carlo simulation. Based on~~authorization, and the ~~timing of expected payments, all of the Jhana contingent consideration liability shown above was recorded in accrued liabilities~~purchase plan may be suspended, discontinued, or modified at any time for any reason. On November 30, 2022. Adjustments to the fair value of our contingent consideration liabilities are included in selling, general, and administrative expense in the accompanying condensed consolidated income statements and statements of comprehensive income.2023, we had $9.8 million remaining on this Board approved purchase plan.

NOTE 4 – REVENUE RECOGNITION

Contract Balances

Our deferred revenue totaled ~~$90.8~~$103.3 million at November 30, ~~2022~~2023 and ~~$102.4~~$111.2 million at August 31, ~~2022,~~2023, of which ~~$2.5~~$3.8 million and ~~$2.7~~$3.7 million were classified as components of other long-term liabilities at November 30, ~~2022,~~2023, and August 31, ~~2022,~~2023, respectively. The amount of deferred revenue that was generated from subscription offerings totaled ~~$76.7~~$87.2 million at November 30, ~~2022~~2023 and ~~$88.1~~$99.0 million at August 31, ~~2022.~~2023. During the quarter ended November 30, ~~2022,~~2023, we recognized ~~$33.0~~$36.6 million of previously deferred subscription revenue.

Deferred subscription revenue primarily consists of billings or payments received in advance of revenue being recognized from subscription services. Deferred revenue is recognized in sales as the applicable revenue recognition criteria are met. We generally invoice customers in annual installments upon execution of a contract. With the Leader in Me offering, the contract includes both a subscription membership and onsite consulting which can be invoiced to the client in one lump sum. In this circumstance, the entire lump sum is included in deferred subscription revenue. The deferred subscription revenue related to the Leader in Me membership is recognized as revenue over the life of the contract whereas the consulting is recognized when the ~~consulting~~service takes place.

Remaining Performance Obligations

Whenever possible, we enter into multi-year non-cancellable contracts which are invoiced either upon execution of the contract or at the beginning of each annual contract period. Remaining transaction price represents contracted revenue that has not yet been recognized, including unearned revenue and unbilled amounts that will be recognized as revenue in future periods. Transaction price is influenced by factors such as inflation, the average length of the contract term, and the ability of the Company to continue to enter into multi-year non-cancellable contracts. At November 30, ~~2022,~~2023, we had

~~$151.6~~ $169.7 million of remaining performance obligations, including our deferred subscription revenue. The remaining performance obligation does not include other deferred revenue, as amounts included in other deferred revenue contain items such as deposits that are generally refundable at the client’s request prior to the satisfaction of the obligation.

Disaggregated Revenue Information

Refer to Note 7, Segment Information, to these condensed consolidated financial statements for our disaggregated revenue information.

NOTE 5 – STOCK-BASED COMPENSATION

Our stock-based compensation was comprised of the following for the periods presented (in thousands):



		Quarter Ended				Quarter Ended
		November 30,		November 30,		November 30,		November 30,
		2022		2021		2023		2022
Long-term incentive awards	$	2,339	$	1,123	$	2,464	$	2,339
Strive acquisition compensation		166		279		195		166
Unvested stock awards		165		175		180		165
Employee stock purchase plan		65		57		58		65
Fully-vested share awards		-		15
	$	2,735	$	1,649	$	2,897	$	2,735

During the quarter ended November 30, ~~2022,~~2023, we issued ~~56,045~~600,717 shares of our common stock under various stock-based compensation arrangements, including our employee stock purchase plan (ESPP). Our stock-based compensation plans allow shares to be withheld to cover statutory income taxes if so elected by the award recipient. During the quarter ended November 30, 2022, we withheld 17,639 shares of our common stock for taxes on stock-based compensation arrangements, which had a total fair value of $0.8 million.

Fiscal ~~2023~~2024 Long-Term Incentive Plan Award

On October ~~14, 2022,~~6, 2023, the Compensation Committee granted a new ~~LTIP~~Long-Term Incentive Plan (the 2024 LTIP) award to our executive officers and members of senior management. The fiscal ~~2023~~2024 LTIP award has two tranches, one with a time-based vesting condition and one with a performance-based vesting condition as described below:

Time-Based Award Shares – Twenty-five percent of the ~~2023~~2024 LTIP award shares vest to participants on August 31, ~~2025.~~2026. The number of shares that may be earned by participants at the end of the service period totals ~~approximately 23,000~~28,272 shares. The number of shares awarded in this tranche does not fluctuate based on the achievement of financial measures.

Performance-Based Award Shares – The remaining shares of the fiscal ~~2023~~2024 LTIP award are earned based on the highest rolling four-quarter level of qualified ~~adjusted earnings before interest, income taxes, depreciation, amortization, and certain other charges (Adjusted EBITDA)~~Adjusted EBITDA achieved in the three-year measurement period ending on August 31, ~~2025.~~2026. The number of shares that will vest to participants for this tranche is variable and may be ~~50 percent~~50% of the award (minimum award threshold) or up to ~~200 percent~~200% of the participant’s award (maximum threshold) depending on the level of qualified Adjusted EBITDA achieved. The number of shares that may be earned for achieving ~~100 percent~~100% of the performance-based objective totals ~~approximately 70,000~~84,784 shares. The maximum number of shares that may be awarded in connection with the performance-based tranche of the ~~2022~~2024 LTIP totals ~~approximately 140,000~~169,568 shares.

~~New~~Annual Long-Term Incentive Performance and Retention Plan

~~During the quarter ended November 30, 2022,~~In fiscal 2023, we introduced a new long-term equity incentive plan for client partners, managing directors, and certain other associates that we believe are critical to our long-term success. These awards are generally based on the achievement of specified sales goals, ~~and~~ are ~~expected to be~~ granted ~~annually. One-third~~following the completion of the ~~award~~fiscal year, and one-third of the shares ~~will~~ vest ~~to participants~~ on ~~each~~ August 31 of each year following the ~~award~~ grant. ~~For performance in fiscal 2022, we~~

We granted a total of ~~approximately 34,000~~48,740 unvested share units in the first quarter of fiscal 2024 to ~~the~~ participants in this long-term incentive ~~plan.~~plan for achievements in fiscal 2023, which will vest over the next three years. The compensation cost of these awards is included in the long-term incentive awards category in the preceding table.

Employee Stock Purchase Plan

We have an employee stock purchase plan that offers qualified employees the opportunity to purchase shares of our common stock at a price equal to ~~85 percent~~85% of the average fair market value of our common stock on the last trading day of each fiscal quarter. During the quarter ended November 30, ~~2022,~~2023, we issued ~~9,093~~9,697 shares of our common stock to participants in the ESPP.

NOTE 6 – NET INCOME PER SHARE

The following schedule shows the calculation of net income per share for the periods presented (in thousands, except per-share amounts).



	Quarter Ended				Quarter Ended
		November 30,		November 30,		November 30,		November 30,
		2022		2021		2023		2022
Numerator for basic and
diluted loss per share:
diluted income per share:
Net income	$	4,667	$	3,812	$	4,851	$	4,667

Denominator for basic and
diluted loss per share:
diluted income per share:
Basic weighted average shares
outstanding		13,877		14,246		13,244		13,877
Effect of dilutive securities:
Other stock-based awards		630		66
Stock-based compensation awards						392		630
Diluted weighted average
shares outstanding		14,507		14,312		13,636		14,507

EPS Calculations:
Net income per share:
Basic	$	0.34	$	0.27	$	0.37	$	0.34
Diluted		0.32		0.27		0.36		0.32

NOTE 7 – SEGMENT INFORMATION

Segment Information

Our sales are primarily comprised of training and consulting services and our internal reporting and operating structure is currently organized around two ~~divisions. The~~divisions: the Enterprise Division, which consists of our Direct Office and International Licensee segments and the Education Division, which is comprised of our Education practice. Based on the applicable guidance, our operations ~~are comprised~~consist of three reportable segments and one corporate services group. The following is a brief description of our reportable segments:

Direct Offices – Our Direct Office segment has a depth of expertise in helping organizations solve problems that require changes in human behavior, including leadership, productivity, execution, trust, and sales performance. We have a variety of principle-based offerings that help build winning and profitable cultures. This segment includes our sales personnel that serve the United States and Canada; our international direct sales ~~offices located in Japan, China, the United Kingdom, Australia, Germany, Switzerland, and Austria;~~offices; our government services sales channel; and our book and audio sales.

International Licensees – Our independently owned international licensees provide our offerings and services in countries where we do not have a directly-owned office. These licensee partners allow us to expand the reach of

our services to large multinational organizations as well as smaller organizations in their countries. This segment’s ~~results~~sales are primarily comprised of royalty revenues received from these licensees.

Education Practice – Centered around the principles found in The Leader in Me, the Education practice is dedicated to helping educational institutions build a culture that will produce great results. We believe these results are manifested by increases in student performance, improved school culture, decreased disciplinary issues, and increased teacher engagement and parental involvement. This segment includes our domestic and

international Education practice operations, which are focused on sales to educational institutions such as elementary schools, high schools, and colleges and universities.

Corporate and Other – Our corporate and other information includes leasing operations, shipping and handling revenues, royalty revenues from Franklin Planner Corp., and the cost of certain ~~corporate~~ administrative functions.

We have determined that the Company’s chief operating decision maker is the Chief Executive Officer, and the primary measurement tool used in business unit performance analysis is Adjusted EBITDA, which may not be calculated as similarly titled amounts disclosed by other companies. Adjusted EBITDA is a non-GAAP financial measure. For reporting purposes, our consolidated Adjusted EBITDA may be calculated as net income excluding interest, income taxes, depreciation expense, intangible asset amortization expense, stock-based compensation, and certain other charges such as ~~adjustments for changes in the fair value of contingent liabilities arising from business acquisitions.~~restructuring costs. We reference this non-GAAP financial measure in our decision making because it provides supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and we believe it provides investors with greater transparency to evaluate operational activities and financial results.

Our operations are not capital intensive and we do not own any manufacturing facilities or equipment. Accordingly, we do not allocate assets to the reportable segments for analysis purposes. Interest expense and interest income are primarily generated at the corporate level and are not allocated. Income taxes are likewise calculated and paid on a corporate level (except for entities that operate in foreign jurisdictions) and are not allocated for analysis purposes.

We account for the following segment information on the same basis as the accompanying condensed consolidated financial statements (in thousands).



								Sales to
Quarter Ended								External				Adjusted
November 30, 2023								Customers		Gross Profit		EBITDA

Enterprise Division:
Direct offices							$	49,215	$	39,501	$	11,687
International licensees								3,378		3,052		1,896
								52,593		42,553		13,583
Education practice								14,744		9,380		42
Corporate and eliminations								1,062		344		(2,656)
Consolidated							$	68,399	$	52,277	$	10,969
		Sales to
Quarter Ended		External				Adjusted
November 30, 2022		Customers		Gross Profit		EBITDA

Enterprise Division:
Direct offices	$	50,167	$	39,921	$	11,250	$	50,167	$	39,921	$	11,250
International licensees		3,278		2,977		1,831		3,278		2,977		1,831
		53,445		42,898		13,081		53,445		42,898		13,081
Education practice		14,350		9,175		281		14,350		9,175		281
Corporate and eliminations		1,574		669		(1,890)		1,574		669		(1,890)
Consolidated	$	69,369	$	52,742	$	11,472	$	69,369	$	52,742	$	11,472

Quarter Ended
November 30, 2021

Enterprise Division:
Direct offices	$	45,119	$	36,202	$	9,954
International licensees		2,997		2,701		1,671
		48,116		38,903		11,625
Education practice		11,697		7,860		235
Corporate and eliminations		1,446		835		(1,928)
Consolidated	$	61,259	$	47,598	$	9,932

‎

A reconciliation of our consolidated Adjusted EBITDA to consolidated net income is provided below (in thousands).



	Quarter Ended				Quarter Ended
		November 30,		November 30,		November 30,		November 30,
		2022		2021		2023		2022
Segment Adjusted EBITDA	$	13,362	$	11,860	$	13,625	$	13,362
Corporate expenses		(1,890)		(1,928)		(2,656)		(1,890)
Consolidated Adjusted EBITDA		11,472		9,932		10,969		11,472
Stock-based compensation		(2,735)		(1,649)		(2,897)		(2,735)
Restructuring						(581)		-
Increase in the fair value of
contingent consideration liabilities		(7)		(28)		-		(7)
Depreciation		(1,246)		(1,279)		(1,091)		(1,246)
Amortization		(1,092)		(1,431)		(1,071)		(1,092)
Income from operations		6,392		5,545		5,329		6,392
Interest income		81		15		288		81
Interest expense		(410)		(446)		(341)		(410)
Income before income taxes		6,063		5,114		5,276		6,063
Income tax provision		(1,396)		(1,302)		(425)		(1,396)
Net income	$	4,667	$	3,812	$	4,851	$	4,667

Revenue by Category

The following table presents our revenue disaggregated by geographic region (in thousands).



	Quarter Ended				Quarter Ended
		November 30,		November 30,		November 30,		November 30,
		2022		2021		2023		2022

Americas	$	56,743	$	48,755	$	56,357	$	56,743
Asia Pacific		7,458		7,797		7,221		7,458
Europe/Middle East/Africa		5,168		4,707		4,821		5,168
	$	69,369	$	61,259	$	68,399	$	69,369

‎

The following table presents our revenue disaggregated by type of service (in thousands).



Quarter Ended												Services and						Leases and
November 30, 2023												Products		Subscriptions		Royalties		Other		Consolidated

Enterprise Division:
Direct offices											$	22,126	$	26,498	$	591	$	-	$	49,215
International licensees												231		332		2,815		-		3,378
												22,357		26,830		3,406		-		52,593
Education practice												3,734		9,757		1,253		-		14,744
Corporate and eliminations												-		-		313		749		1,062
Consolidated											$	26,091	$	36,587	$	4,972	$	749	$	68,399

Quarter Ended		Services and						Leases and
November 30, 2022		Products		Subscriptions		Royalties		Other		Consolidated

Enterprise Division:
Direct offices	$	26,217	$	23,490	$	460	$	-	$	50,167	$	26,217	$	23,490	$	460	$	-	$	50,167
International licensees		143		352		2,783		-		3,278		143		352		2,783		-		3,278
		26,360		23,842		3,243		-		53,445		26,360		23,842		3,243		-		53,445
Education practice		4,500		9,183		667		-		14,350		4,500		9,183		667		-		14,350
Corporate and eliminations		-		-		315		1,259		1,574		-		-		315		1,259		1,574
Consolidated	$	30,860	$	33,025	$	4,225	$	1,259	$	69,369	$	30,860	$	33,025	$	4,225	$	1,259	$	69,369

Quarter Ended
November 30, 2021

Enterprise Division:
Direct offices	$	23,851	$	20,512	$	756	$	-	$	45,119
International licensees		404		-		2,593		-		2,997
		24,255		20,512		3,349		-		48,116
Education practice		3,226		7,844		627		-		11,697
Corporate and eliminations		-		-		344		1,102		1,446
Consolidated	$	27,481	$	28,356	$	4,320	$	1,102	$	61,259

‎

1112

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon management’s current expectations and are subject to various uncertainties and changes in circumstances. Important factors that could cause actual results to differ materially from those described in forward-looking statements are set forth below under the heading “Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995.”

We suggest that the following discussion and analysis be read in conjunction with the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended August 31, ~~2022~~2023 as filed with the SEC on November ~~14, 2022.~~13, 2023.

Non-GAAP Measures

This Management’s Discussion and Analysis includes the ~~concepts~~concept of ~~adjusted earnings before interest, income taxes, depreciation, and amortization (Adjusted EBITDA) and “constant currency,”~~Adjusted EBITDA which ~~are~~is a non-GAAP ~~measures.~~financial measure. We define Adjusted EBITDA as net income excluding the impact of interest, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other items, including infrequently occurring items such as adjustments to the fair value of expected contingent consideration liabilities arising from business acquisitions. Constant currency is a non-GAAP financial measure that removes the impact of fluctuations in foreign currency exchange rates and is calculated by translating the current period’s financial results at the same average exchange rates in effect during the prior year and then comparing this amount to the prior year.

restructuring costs. We reference ~~these~~this non-GAAP ~~financial measures~~measure in our decision making because ~~they provide~~it provides supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and we believe it provides investors with greater transparency to evaluate operational activities and financial results. For a reconciliation of our segment Adjusted EBITDA to net income, a related GAAP measure, ~~please~~ refer to Note 7, Segment Information, to our condensed consolidated financial statements.

RESULTS OF OPERATIONS

Overview

Franklin Covey Co. is a global company focused on individual and organizational performance improvement. Our mission is to “enable greatness in people and organizations everywhere,” and our worldwide resources are organized to help individuals and organizations achieve sustained superior performance at scale through changes in human behavior. We believe that our content and services create the connection between capabilities and results. Our business is currently structured around two divisions, the Enterprise Division and the Education Division. The Enterprise Division consists of our Direct Office and International Licensee segments and is focused on selling our offerings to corporations, governments, not-for-profits, and other related organizations. Our offerings delivered through the Enterprise Division are designed to help organizations and individuals achieve their own great results. Our Education Division is centered around the principles found in The Leader in Me and is dedicated to helping educational institutions build cultures that will produce great results, including increased student performance, improved school culture, and increased parental and teacher involvement.

Our ~~financial results~~consolidated sales for the quarter ended November 30, ~~2022 maintained~~2023, exceeded previous expectations and totaled $68.4 million compared with $69.4 million in the first quarter of fiscal 2023. First quarter sales performance included the following:

oSubscription and subscription services sales reached $54.8 million, a 4% increase over the first quarter of fiscal 2023. For the rolling four quarters ended November 30, 2023, subscription and subscription service sales reached a record level of $224.7 million, a $13.6 million, or 6%, increase over the corresponding period of the prior year.

oAll Access Pass (AAP) subscription sales grew 13% compared with the first quarter of fiscal 2023 and AAP subscription and subscription services sales grew 5% compared with the prior year. For the rolling four quarters ended November 30, 2023, AAP subscription and subscription services sales increased 6% to $160.0 million compared with $151.0 million for the rolling four quarters ended November 30, 2022. During the first quarter of fiscal 2024, AAP subscription revenue retention levels in the United States and Canada remained strong ~~momentum that was generated~~and were greater than 90%.

oEducation Division revenues grew 3% to $14.7 million in the first quarter of fiscal 2024 primarily due to increased international education royalties and increased membership subscription revenues in the quarter.

Education membership subscription revenue increased 6% compared with the prior year primarily due to increased annual membership sales recognized and the delivery of contracted coaching and training days from new schools engaged in fiscal 2023. During the first quarter of fiscal 2024, the Education Division delivered nearly 200 more training and coaching days than the prior year, which are recognized as they are delivered.

oThe sum of billed subscription and unbilled deferred subscription revenue at November 30, 2023 grew 12%, or over $18 million, to $169.7 million, compared with $151.6 million at November 30, 2022. We continue to be pleased with the growth of multi-year contracts and the overall increase in deferred subscription revenue, which provide a strong base for future sales growth. At November 30, 2023, 54% of our AAP contracts are for at least two years, compared with 48% at November 30, 2022, and ~~included~~the percentage of contracted amounts represented by multi-year contracts increased ~~sales, increased gross profit, increased operating and net income, and higher Adjusted EBITDA.~~ to 60% from 55% in the first quarter of the prior year.

oLease revenues on our corporate campus decreased by $0.5 million as certain tenants’ leases expired in mid-fiscal 2023. We are actively seeking new tenants for available space at our corporate headquarters campus.

The following is a summary of consolidated financial highlights from our first quarter of fiscal 2024:

Sales – Our consolidated sales for the first quarter of fiscal ~~2023 increased 13 percent, or $8.1 million, to $69.4 million~~2024 were essentially even with the prior year at $68.4 million. Increased AAP subscription sales in the first quarter through the Company’s Direct Office segment were offset by decreased add-on services revenue and legacy onsite programs compared with ~~$61.3 million in fiscal 2022. On a constant currency basis, our consolidated~~the prior year’s record-breaking add-on services revenue and delivered days. Direct Office sales for the first quarter ~~increased 17 percent to $71.4 million. Rolling four-quarter consolidated sales increased 14 percent to $271.0~~of fiscal 2024 were $49.2 million compared with $50.2 million in the ~~four-quarters ended November 30, 2021. Our strong start~~prior year. International licensee revenues increased 3% compared with the prior year primarily due to increased AAP sales and royalty revenue. Foreign exchange rates had an immaterial impact on the Company’s sales and operating results during the first quarter of fiscal ~~2023 reflects~~2024. Education Division revenues increased 3% to $14.7 million compared with $14.4 million in fiscal 2023. This growth was primarily due to increased international royalties and increased membership subscription revenues in the ~~continuation~~quarter and was partially offset by decreased sales of ~~three key trends that~~certain materials which are now included in the Leader in Me membership. We have ~~been evident throughout~~initiated a corresponding price increase which is expected to more than offset the ~~preceding~~inclusion of these materials in the membership. Education membership subscription revenue increased 6% compared with the prior year primarily due to increased Annual Membership sales recognized and contracted coaching and training days delivered from new schools engaged in fiscal 2023. During the first quarter of fiscal 2024, the Education Division delivered nearly 200 more training and coaching days than the prior year, ~~and that have significantly contributed~~which are recognized as they are delivered. Subleasing revenues on our corporate campus decreased $0.5 million due to ~~our financial results. These trends include:~~the expiration of third-party leases during the second half of fiscal 2023.

‎At November 30, 2023, we had $87.2 million of deferred subscription revenue on our balance sheet, a 14%, or $10.5 million, increase compared with deferred subscription revenue at November 30, 2022. On November 30, 2023, we had $82.5 million of unbilled deferred revenue compared with $74.9 million of unbilled deferred revenue on November 30, 2022. Unbilled deferred revenue represents business that is contracted but unbilled (primarily from multiyear subscription contracts) and excluded from our balance sheet.

1214

~~Strong growth of All Access Pass and Related Services~~. All Access Pass (AAP) subscription and subscription services sales increased 20 percent in the first quarter of fiscal 2023 to $39.6 million. Rolling four-quarter AAP subscription and subscription services sales increased 26 percent to $151.0 million.

~~Education Division performance improvement. Education Division revenues grew 23 percent on the strength of increased consulting, coaching, and training days delivered during the quarter, increased~~ ~~Leader in Me~~ ~~subscription revenues, and increased material sales.~~

~~International sales improvement~~. Three of our five international direct offices reported improved sales compared with the first quarter of fiscal 2022 and international licensee revenues increased nine percent over the prior year, reflecting increased sales and improving economic conditions in many of the countries in which we and our licensees operate. We expect sales activity in Asia to improve in future periods as pandemic-related measures are relieved and economies recover.

We were pleased with our overall sales growth during the quarter despite some continuing international headwinds, including unfavorable foreign exchange rates, a 10 percent decrease in China office sales, and a six percent decrease in Japan office sales primarily due to pandemic mitigation measures and economic conditions in those countries. Foreign exchange rates had a $2.0 million adverse impact on the Company’s sales during the first quarter of fiscal 2023.

~~The following is a summary of financial highlights for the first quarter of fiscal 2023:~~

~~Sales~~ – Our consolidated sales for the quarter ended November 30, 2022 increased 13 percent, or $8.1 million, to $69.4 million compared with $61.3 million in the prior year. We continue to be pleased with the strength of our All Access Pass and ~~Leader in Me~~ subscription-based services and believe these services will drive consistent sales growth in fiscal 2023 and in future periods. For the first quarter, Enterprise Division sales increased 11 percent, or $5.3 million, to $53.4 million compared with $48.1 million in fiscal 2022, despite $2.0 million of unfavorable foreign exchange and decreased sales in China and Japan during the quarter as previously described. During the first quarter of fiscal 2023, AAP and related sales increased 20 percent compared with the prior year and annual revenue retention remained strong at well above 90 percent. Education Division sales grew 23 percent compared with the prior year on the strength of increased consulting, coaching, and training days delivered during the quarter, increased ~~Leader in Me~~ subscription revenue, and increased material sales. During the first quarter of fiscal 2023, sales improved in each of our Direct Office, International Licensee, and Education Division segments compared with the first quarter of fiscal 2022.

At November 30, 2022, we had $76.7 million of deferred subscription revenue on our balance sheet, a 13 percent, or $8.9 million, increase compared with deferred subscription revenue at November 30, 2021. At November 30, 2022, we had $74.9 million of unbilled deferred revenue compared with $53.4 million of unbilled deferred revenue at November 30, 2021. Unbilled deferred revenue represents business that is contracted but unbilled (primarily from multiyear subscription contracts), and excluded from our balance sheet. As of November 30, 2022 approximately 48 percent of our AAP contracts are multi-year arrangements.

Cost of Sales/Gross Profit – ~~Our cost of sales totaled $16.6 million for~~For the quarter ended November 30, ~~2022,~~2023, our cost of sales totaled $16.1 million compared with ~~$13.7~~$16.6 million in the first quarter of the prior year. Gross profit for the first quarter of fiscal ~~2023 increased 11 percent to $52.7~~2024 was $52.3 million compared with ~~$47.6~~$52.7 million ~~in fiscal 2022. Our gross margin~~ in the first quarter of fiscal ~~2023~~2023. Our gross margin for the first quarter of fiscal 2024 remained strong ~~at 76.0 percent~~and increased to 76.4% of sales compared with ~~77.7 percent~~76.0% in the prior ~~year, reflecting changes in the mix of services and products in sold.~~year. Cost of goods sold and gross profit each ~~increased~~decreased primarily due to ~~higher~~lower sales as ~~described above.~~

previously described.

Operating Expenses – Our operating expenses for the first quarter ~~ended November 30, 2022~~of fiscal 2024 increased ~~$4.3~~$0.6 million compared with ~~the same quarter of~~ the prior year, which was ~~primarily~~ due to a ~~$4.7~~$0.8 million increase in selling, general, and administrative (SG&A) expenses. ~~Despite the increase in~~Increased SG&A ~~expenses, as a percent of sales, our SG&A expenses in the first quarter of fiscal 2023~~expense was partially offset by decreased ~~to 63.4 percent~~depreciation and amortization expense compared with ~~64.2 percent in~~ the prior year. Our SG&A expenses increased primarily due to $0.6 million of severance costs related to restructuring activity and $0.2 million of increased ~~associate costs resulting from new personnel~~non-cash stock-based compensation expense. The increase in stock-based compensation is primarily due to increased use of equity-based compensation to attract and ~~increased salaries; increased commissions on higher sales; and increased travel expense. At~~retain key personnel.

Income Taxes – Our income tax expense for the quarter ended November 30, ~~2022, we had 292 client partners~~2023, was $0.4 million on pre-tax income of $5.3 million, which resulted in an effective tax rate of 8.1%, compared with ~~271 client partners at November 30, 2021.~~an effective rate of 23.0% in the first quarter of fiscal 2023. Our effective tax rate for the first quarter of fiscal 2024 was lower than the effective rate in the prior year primarily due to a $3.2 million tax benefit for stock-based compensation deductions that exceeded the corresponding expense for book purposes, which was partially offset by $2.1 million of tax expense for the non-deductible portion of stock-based compensation paid to executives. These factors produced a net benefit of $1.1 million or 21% in the first quarter of fiscal 2024.

Operating Income, Net Income, and Adjusted EBITDA – ~~As a result of increased sales and a strong gross margin, our~~Our income from operations for the quarter ended November 30, ~~2022 improved 15 percent to $6.4~~2023, was $5.3 million compared with ~~$5.5~~$6.4 million in the prior year, which reflected the above noted factors. Due to the reduced effective income tax rate discussed above, our net income for the first quarter of fiscal ~~2022. Comparative first quarter fiscal 2023 net income was~~2024 increased 4% to $4.9 million, or $0.36 per diluted share, compared with $4.7 million, or $0.32 per diluted share, ~~compared with $3.8 million, or $0.27 per diluted share,~~ in fiscal ~~2022.~~2023. Our Adjusted EBITDA for the quarter ended November 30, ~~2022 improved 16 percent to $11.5~~2023, was $11.0 million, compared with ~~$9.9~~$11.5 million in the first quarter of the prior year.

Cash Flows - Our cash flows from operating activities increased to $17.4 million compared with $3.0 million in the first quarter of fiscal 2023. The increase was primarily due to favorable changes in working capital and featured strong collections of accounts receivable.

Purchases of Common Stock – During the first quarter of fiscal 2024, we purchased 408,596 shares of our common stock for $16.3 million, including 251,686 shares withheld for income taxes on stock-based compensation awards and 156,910 shares purchased on the open market under the terms of a Board of Director approved purchase plan (see Note 3, Purchases of Common Stock for Treasury, to our condensed consolidated financial statements).

Liquidity and Financial Position – ~~Our~~Even after the purchase of $16.3 million of common stock during the first quarter of 2024, and $51.0 million over the rolling four quarters ended November 30, 2023, our liquidity and financial position remained ~~strong during the first quarter of fiscal 2023.~~strong. At November 30, ~~2022,~~2023, we had ~~$58.2~~nearly $100 million of available liquidity which consisted of $34.0 million of cash ~~with no borrowings on~~and our ~~$15.0~~undrawn $62.5 million ~~secured~~ line of ~~credit facility, compared with $60.5 million, and no borrowings on our credit facility, at August 31, 2022.~~credit.

Further details regarding our results for the quarter ended November 30, ~~2022~~2023 are provided throughout the following management’s discussion and analysis.

Quarter Ended November 30, ~~2022~~2023 Compared with the Quarter Ended November 30, ~~2021~~2022

Enterprise Division

Direct Offices Segment

The Direct Office segment includes our sales personnel that serve clients in the United States and Canada; our directly owned international offices that serve clients in Japan, China, the United Kingdom, Ireland, Australia, New Zealand, Germany, Switzerland, and Austria; and other groups such as our government services office and books and audio sales.

The following comparative information is for our Direct Offices segment ~~for~~in the periods indicated (in thousands):



		Quarter Ended			Quarter Ended					Quarter Ended			Quarter Ended
		November 30,	% of		November 30,	% of				November 30,	% of		November 30,	% of
		2022	Sales		2021	Sales		Change		2023	Sales		2022	Sales		Change
Sales	$	50,167	100.0	$	45,119	100.0	$	5,048	$	49,215	100.0	$	50,167	100.0	$	(952)
Cost of sales		10,246	20.4		8,917	19.8		1,329		9,714	19.7		10,246	20.4		(532)
Gross profit		39,921	79.6		36,202	80.2		3,719		39,501	80.3		39,921	79.6		(420)
SG&A expenses		28,671	57.2		26,248	58.2		2,423		27,814	56.5		28,671	57.2		(857)
Adjusted EBITDA	$	11,250	22.4	$	9,954	22.1	$	1,296	$	11,687	23.7	$	11,250	22.4	$	437

For the first quarter of fiscal 2024, our Direct Office segment revenue was $49.2 million compared with $50.2 million in the prior year. Our AAP subscription sales grew 13% compared with the first quarter of fiscal 2023. For the rolling four quarters ended November 30, 2023, AAP subscription and subscription services sales increased 6% to $160.0 million compared with $151.0 million for the rolling four quarters ended November 30, 2022. During the first quarter of fiscal ~~2023, Direct Office segment~~2024, AAP subscription revenue ~~increased 11 percent to $50.2 million compared with $45.1 million in fiscal 2022. The increase was primarily the result of~~retention levels remained strong ~~performance in our offices~~and were greater than 90%. However, subscription sales growth in the ~~United States~~first quarter was offset by decreased add-on services and ~~Canada where~~legacy onsite presentation revenue ~~increased 16 percent~~ in the ~~quarter, but was partially offset by $1.6 million of unfavorable foreign currency exchange~~Company’s domestic and ~~decreased sales from our China~~international offices. Add-on services and ~~Japan offices. During~~days delivered reached record high levels in the first quarter of fiscal ~~2022~~2023. We remain confident that the strength and durability of our AAP offering, our principle-based content, and our subscription business model will help our clients solve difficult issues and ~~subscription related revenues remained strong and increased 20 percent over the first quarter of fiscal 2022, while annual AAP revenue retention remained well above 90 percent.~~will continue to drive growth in future periods. The sum of deferred subscription revenue on our balance sheet combined with unbilled multi-year contracts entered into, increased ~~25 percent~~12%, or over $18 million, to ~~$151.6~~$169.7 million, compared with $151.6 million at November 30, ~~2021.~~2022. We believe the continued increase in invoiced AAP and other subscription sales, which are initially recognized on the balance sheet, provide a ~~solid~~strong base for ~~continued~~ revenue growth in future periods.

~~Consistent with the previous several quarters, the performance~~ The fluctuation of ~~our international direct offices was directly related to the level of recovery from the pandemic and corresponding business and social activity in each country. Increased sales in~~

the United Kingdom, Australia, and Germany/Switzerland/Austria offices were offset by decreased sales in China and Japan. During fiscal 2022, China had a resurgence of COVID cases and enacted strict lockdown measures in response to the rise in cases. These continuing lockdown measures and related social unrest adversely impacted our China office during first quarter of fiscal 2023 and led to a 10 percent reduction in quarter-over-quarter sales. Sales in our Japan office decreased by six percent compared to the prior year and were hampered by economic activity and the fear of resurging COVID cases. While we remain confident in our international direct offices’ ability to grow in future periods, growth in our China and Japan offices may continue to be negatively impacted by significant ongoing governmental pandemic-related mandates, unfavorable economic conditions, and social unrest in fiscal 2023 and future periods. Foreignforeign exchange rates had ~~a $1.6 million unfavorable~~an immaterial impact on our Direct Office sales and ~~a $0.4 million unfavorable effect on~~ operating ~~income during~~results for the ~~opening~~ quarter ~~of fiscal~~ended November 30, 2023.

Gross Profit. Gross profit ~~increased~~decreased primarily due to ~~increased~~decreased sales as previously described. Direct Office gross margin remained strong and was ~~79.6 percent~~80.3% compared with ~~80.2 percent~~79.6% in the prior year. Our Direct Office gross margin improved primarily due to the mix of services and products sold to clients compared with the prior year.

SG&A Expense. Direct Office SG&A expense ~~increased~~decreased primarily due to ~~increased~~decreased associate costs resulting from ~~new personnel, increased salaries, and increased commissions on higher~~lower variable compensation resulting from decreased sales ~~and increased travel expenses.~~in the quarter.

International Licensees Segment

In foreign locations where we do not have a directly owned office, our training and consulting services are delivered through independent licensees. The following comparative information is for our international licensee operations in the periods indicated (in thousands):



		Quarter Ended			Quarter Ended					Quarter Ended			Quarter Ended
		November 30,	% of		November 30,	% of				November 30,	% of		November 30,	% of
		2022	Sales		2021	Sales		Change		2023	Sales		2022	Sales		Change
Sales	$	3,278	100.0	$	2,997	100.0	$	281	$	3,378	100.0	$	3,278	100.0	$	100
Cost of sales		301	9.2		296	9.9		5		326	9.7		301	9.2		25
Gross profit		2,977	90.8		2,701	90.1		276		3,052	90.3		2,977	90.8		75
SG&A expenses		1,146	35.0		1,030	34.4		116		1,156	34.2		1,146	35.0		10
Adjusted EBITDA	$	1,831	55.9	$	1,671	55.8	$	160	$	1,896	56.1	$	1,831	55.9	$	65

Sales. International licensee ~~revenues~~sales are primarily comprised of royalty revenues. ~~During~~In the first quarter of fiscal ~~2023~~2024, our ~~licensee revenues increased~~international licensees’ revenue grew 3%, which was primarily ~~due~~attributable to increased ~~royalty revenues from certain licensees as economies in many of the countries where our licensees operate continue to recover from the pandemic. The ongoing recovery led to improved licensee~~AAP sales, royalty revenues, and ~~continued increases in~~service sales as certain of our ~~share of AAP sales. Compared with~~licensee partners had increased sales during the first quarter of fiscal 2022, our royalty revenues increased seven percent and our share of AAP revenues increased by 32 percent to $0.4 million. We receive additional revenue from the international licensees for AAP sales to cover a portion of the costs of operating the AAP portal. Wequarter. While we remain optimistic that ~~the recovery of international economies in future periods will benefit~~ our licensees’ sales and our corresponding royalty ~~revenues. However,~~revenues will grow during fiscal 2024, difficult macroeconomic conditions, such as ~~foreign exchange rates~~slowing economic growth and ~~inflation, are not within our control and~~regional conflicts may negatively impact our licensees’ operations and

our royalty revenues in future periods. Foreign exchange rates had ~~a $0.3 million adverse~~an immaterial impact on international licensee sales and operating results during the quarter ended November 30, ~~2022.~~2023.

Gross Profit. Gross profit increased primarily due to increased ~~royalty revenues and AAP~~licensee revenues as previously described. Gross margin remained strong at ~~90.8 percent~~90.3% compared with ~~90.1 percent~~90.8% in ~~the prior year, and improved slightly due to the mix of revenue recognized during~~ the first quarter of fiscal 2023.

SG&A Expense. International licensee SG&A expenses ~~increased primarily due to additional spending on technology, development, and various other shared service costs.~~were essentially even with the prior year.

Education Division

Our Education Division is comprised of our domestic and international Education practice operations (focused on sales to educational institutions) and includes our widely acclaimed Leader in Me program. The following comparative information is for our Education Division ~~for~~in the periods indicated (in thousands):



		Quarter Ended			Quarter Ended					Quarter Ended			Quarter Ended
		November 30,	% of		November 30,	% of				November 30,	% of		November 30,	% of
		2022	Sales		2021	Sales		Change		2023	Sales		2022	Sales		Change
Sales	$	14,350	100.0	$	11,697	100.0	$	2,653	$	14,744	100.0	$	14,350	100.0	$	394
Cost of sales		5,175	36.1		3,837	32.8		1,338		5,364	36.4		5,175	36.1		189
Gross profit		9,175	63.9		7,860	67.2		1,315		9,380	63.6		9,175	63.9		205
SG&A expenses		8,894	62.0		7,625	65.2		1,269		9,338	63.3		8,894	62.0		444
Adjusted EBITDA	$	281	2.0	$	235	2.0	$	46	$	42	0.3	$	281	2.0	$	(239)

Sales. Education Division sales for the quarter ended November 30, ~~2022 grew 23 percent,~~2023, increased 3%, or ~~$2.7~~$0.4 million, compared with the prior year. This growth was primarily due to increased ~~consulting, coaching,~~international royalties and ~~training days delivered during~~increased membership subscription revenues in the quarter ~~increased~~and was partially offset by decreased sales of certain materials which are now included in the Leader in Me membership. We have initiated a corresponding price increase which is expected to more than offset the inclusion of these materials in the membership. Education membership subscription revenue ~~and~~ increased ~~training material sales~~6% compared with the prior ~~year. Education subscription~~year primarily due to increased annual membership sales recognized and ~~subscription service sales increased 17 percent over~~delivery of contracted coaching and training days from new schools engaged in fiscal 2023. During the first quarter of fiscal ~~2022.~~2024, the Education Division delivered nearly 200 more training and coaching days than the prior year, which are recognized as they are delivered. We ~~are~~continue to be pleased with the ~~continued~~ strength and momentum of our Education Division, which added a record ~~739~~791 new Leader in Me schools during fiscal ~~2022.~~2023. We believe this positive momentum generated in fiscal ~~2022~~2023 and in the first quarter of fiscal ~~2023~~2024 will continue through the remainder of fiscal ~~2023. As of November 30, 2022, the~~ ~~Leader in Me~~ ~~program is used in over 3,400 schools in the United States and Canada.~~2024.

Gross Profit. Education Division gross profit increased primarily due to sales growth as previously described. Education segment gross margin ~~decreased~~remained strong at 63.6% of sales compared with the prior year primarily due to increased costs related to the delivery of coaching and consulting services and related training materials. Education division gross margin was also adversely impacted by a change63.9% in ~~the mix of services and products sold to customers compared with~~ the prior year.

SG&A Expenses. Education SG&A expenses increased primarily due to increased associate expenses from new personnel and changes to compensation ~~plans, and increased travel costs compared with the prior year.~~plans.

Other Operating Expense Items

Depreciation – Depreciation expense for the ~~first~~ quarter ended November 30, 2023, was ~~$1.2~~$1.1 million compared with ~~$1.3~~$1.2 million in the ~~same~~corresponding quarter of fiscal ~~2022,~~2023, and decreased primarily due to the full depreciation of certain assets. We currently expect depreciation expense will total approximately ~~$5.7~~$5.8 million in fiscal ~~2023.~~2024. Our estimated depreciation expense is somewhat dependent on leasehold improvements that may be necessary on our corporate campus as we approach the end of the master lease agreement in fiscal 2025. Therefore, our fiscal 2024 depreciation expense may fluctuate from current expectations.

Amortization – Amortization expense ~~decreased $0.3 million compared~~during the first quarter of fiscal 2024 was consistent with the prior year ~~due full amortization of certain intangible assets from previous business acquisitions.~~at $1.1 million. We currently expect definite-lived intangible asset amortization expense will total ~~$4.3~~$4.2 million during fiscal ~~2023.~~2024.

Interest Income – Our interest income increased over the first quarter of fiscal 2023 primarily due to increased interest rates.

Interest Expense – Our interest expense decreased $0.1 million compared with the prior year primarily due to decreased term loan and financing obligation liabilities as payments have been made in the normal course of business.

Income Taxes

Our income tax ~~provision~~expense for the quarter ended November 30, ~~2022~~2023, was ~~$1.4~~$0.4 million on pre-tax income of $5.3 million, for an effective tax rate of 8.1%, compared with an ~~income tax provision~~effective rate of ~~$1.3 million~~23.0% in the ~~same~~first quarter of the prior ~~year.~~ year when we recorded income tax expense of $1.4 million on pre-tax income of $6.1 million.

Our effective tax rate for the first quarter of fiscal 2024 was ~~generally consistent~~lower than the effective rate for the first quarter of fiscal 2023 primarily due to a $3.2 million tax benefit for stock-based compensation deductions in the first quarter of fiscal 2024 exceeding the corresponding expense for book purposes, which was partially offset by $2.1 million of tax expense for the non-deductible portion of stock-based compensation paid to executives. These factors produced a net benefit of $1.1 million or 21% in the first quarter of fiscal 2024.

We currently expect our effective income tax rate for the full fiscal 2024 year to be approximately 30%, including a net benefit of 2% for stock-based compensation, compared with the ~~prior year at 23.0 percent~~net benefit of 21% for stock-based compensation recognized in ~~fiscal 2023, compared with 25.5 percent in fiscal 2022.~~ the first quarter.

We paid $0.8 million in cash for income taxes during the first quarter of fiscal ~~2023 and we~~2024. We anticipate that our total cash paid for income taxes over the coming ~~three~~one to ~~five~~two years will be less than our total income tax provision to the extent we are able to utilize net operating loss carryforwards, foreign tax credit carryforwards, and other deferred income tax assets.

LIQUIDITY AND CAPITAL RESOURCES

Introduction

Due to economic uncertainties generated by a variety of current geopolitical events, including macroeconomic factors, international conflicts, and the ongoing impacts from the COVID-19 pandemic, we have prioritized maintaining and preserving adequate liquidity during the past few years. We believe these efforts have been successful and have provided the ability to maintain operations, make strategic investments, and purchase shares of our common stock. At November 30, ~~2022,~~2023, our cash and cash equivalents totaled ~~$58.2~~$34.0 million, with no borrowings on our ~~$15.0~~$62.5 million revolving credit facility. Of our ~~$58.2~~$34.0 million of cash at November 30, ~~2022, $15.5~~2023, $12.3 million was held at our foreign subsidiaries. We routinely repatriate cash from our foreign subsidiaries and consider cash generated from foreign activities a key component of our overall liquidity position. Our primary sources of liquidity are cash flows from the sale of services in

the normal course of business and available proceeds from our revolving line of credit facility. Our primary uses of liquidity include payments for operating activities, purchases of common stock, debt payments, ~~business acquisitions,~~ capital expenditures (including curriculum development), and working capital ~~expansion, and purchases of our common stock.~~expansion.

~~At November 30, 2022,~~In fiscal 2023, we entered into a new credit agreement (the 2023 Credit Agreement) with KeyBank National Association (KeyBank) leading a group of financial institutions (collectively, the Lenders), which replaced our ~~debt covenants consisted~~previous credit agreement. The 2023 Credit Agreement provides up to $70.0 million in total credit, of which $7.5 million was used to replace the ~~following:~~outstanding term loan balance from the previous credit agreement. The remaining $62.5 million is available as a revolving line of credit or for future term loans. Principal payments on our current term loan consist of quarterly payments totaling $1.25 million that are due and payable on the last business day of each March, June, September, and December until the term loan obligation is repaid. The 2023 Credit Agreement matures on March 27, 2028, and interest on term loan borrowings under the 2023 Credit Agreement is due and payable when the term loan principal payments are due and payable. Interest on all other borrowings is due and payable on the last day of each month. The interest rate for borrowings on the 2023 Credit Agreement is based on the Secured Overnight Financing Rate (SOFR) and is a tiered structure that varies according to the Leverage Ratio as defined 2023 Credit Agreement.

As defined in the 2023 Credit Agreement, we are (i) required to maintain a ~~Funded Indebtedness to Adjusted EBITDAR~~Leverage Ratio of less than 3.00 to ~~1.00; (ii)~~1.00 and a Fixed Charge Coverage ~~ratio not less~~Ratio greater than 1.15 to 1.00; ~~(iii) an annual limit on capital expenditures (excluding capitalized curriculum development costs)~~and (ii) we are restricted from making certain distributions to stockholders, including repurchases of ~~$8.0 million; and (iv) consolidated accounts receivable of not less than 150 percent of the aggregate amount of the outstanding borrowings on the revolving line of credit, the undrawn amount~~common stock. However, we are permitted to make distributions, including through purchases of outstanding ~~letters of credit,~~common stock, provided that we are in compliance with the Leverage Ratio and ~~the amount of unreimbursed letter of credit disbursements.~~

~~In the event of noncompliance with these~~Fixed Charge Coverage Ratio financial covenants before and other defined events of default, the lender is entitled to certain remedies, including acceleration of the repayment of any amounts outstanding on the credit agreement entered into on August 7, 2019 (the 2019 Credit Agreement).after such distribution. At November 30, ~~2022,~~2023, we believe that we were in compliance with the terms and covenants ~~applicable to~~contained in the ~~2019~~2023 Credit ~~Agreement and subsequent modifications.~~Agreement.

In addition to our term-loan obligation, ~~and borrowings on our revolving line of credit,~~ we have a long-term rental agreement on our corporate campus that is accounted for as a financing obligation.

The following discussion is a description of the primary factors affecting our cash flows and their effects upon our liquidity and capital resources during the quarter ended November 30, ~~2022.~~2023.

Cash Flows Provided By Operating Activities

Our primary source of cash from operating activities was the sale of services to our customers in the normal course of business. Our primary uses of cash for operating activities were payments for SG&A expenses, ~~to fund changes in working capital,~~ payments for direct costs necessary to conduct training programs, to fund working capital changes, and payments to suppliers for materials used in training manuals sold. Our cash provided by operating activities during the first quarter of fiscal ~~2023 was $3.0~~2024 increased $14.4 million to $17.4 million compared with ~~$10.2~~$3.0 million in the first quarter of ~~fiscal 2022.~~the prior year. The difference was primarily attributable to favorable changes in working capital during the ~~quarter. During the~~ first quarter related to strong collections of ~~fiscal~~accounts receivable, less cash used to pay seasonally high year-end accounts payable and accrued liabilities, and a smaller first-quarter change in deferred revenue compared with the prior year. Through November 30, 2023, our collection of accounts receivable remained strong and provided the necessary cash to support our operations, pay our obligations, and make critical investments. We currently anticipate that our cash flows from operating activities will remain strong during the remainder of fiscal 2024.

Cash Flows Used For Investing Activities and Capital Expenditures

During the first quarter ~~ended November 30, 2022,~~of fiscal 2024, our cash used for investing activities totaled ~~$2.2~~$3.7 million. Our primary uses of cash for investing activities ~~were~~consisted of additional investments in the development of our offerings and purchases of property and equipment in the normal course of ~~business and additional investments in~~business.

In the quarter ended November 30, 2023, we spent $2.7 million on the development of our ~~offerings.~~various offerings and related content. We are expecting to launch new and significantly refurbished offerings related to

~~Our purchases~~The 7 Habits of property and equipment during the first quarter of fiscal 2023 consisted primarily of computer hardware, software, and leasehold improvements on our corporate campus. We expect to continue investing in our content and delivery modalities, including the AAPHighly Effective People and ~~Leader in Me~~The Speed of Trust ~~subscription services and expect to make required leasehold improvements on our corporate campus~~ in fiscal ~~2023 and in future periods. We currently anticipate that our purchases of property and equipment will total $7.6 million in fiscal 2023.~~

~~We spent $1.0 million during the first quarter of fiscal 2023 on the development of various content and offerings.~~2024. We believe continued investment in our ~~content~~offerings and ~~offerings~~content is key to future growth and the development of our subscription offerings. We currently expect that our capital spending for curriculum development will ~~increase during~~total $7.1 million in fiscal 2024.

Our purchases of property and equipment in the ~~remainder~~first quarter of fiscal ~~2023~~2024 consisted primarily of computer software and ~~will~~hardware, and leasehold improvements on our corporate campus. We currently anticipate that our purchases of property and equipment may total ~~$9.5~~as much as $8.0 million in fiscal 2024. Our purchases of property and equipment in fiscal 2024 are highly dependent upon leasehold improvements that may be necessary on our corporate campus as we approach the end of the master lease in fiscal 2025. Therefore, our capital expenditures for ~~the fiscal year.~~property and equipment may fluctuate from current expectations.

Cash Flows Used For Financing Activities

~~For~~During the quarter ended November 30, ~~2022,~~2023, our net cash used for financing activities totaled ~~$2.9~~$18.1 million. Our primary ~~uses~~use of financing cash ~~included $2.0 million used for principal payments on our term loan and financing obligations, $0.8~~was $16.3 million used to purchase shares of our common stock, ~~and $0.4~~including $10.3 million used ~~to pay contingent consideration liabilities from previous business acquisitions. Our purchases of common stock during the first quarter of fiscal 2023 were comprised entirely of~~for shares withheld ~~from participants to pay statutory~~for income taxes on stock-based compensation awards which were distributed during the quarter ended November 30, 2023 (refer to Note 3,

17Purchases of Common Stock for Treasury,

~~awards.~~to our condensed consolidated financial statements). We also used $2.1 million of cash for principal payments on our notes payable and financing obligation during the quarter. Partially offsetting these uses of cash were $0.4 million of proceeds from our Employee Stock Purchase Plan participants to purchase shares of stock during the first quarter of fiscal ~~2023.~~2024.

On ~~November 15, 2019,~~February 14, 2023, our Board of Directors approved a new plan to ~~repurchase~~purchase up to ~~$40.0~~$50.0 million of ~~the Company’s~~our outstanding common stock. The previously existing common stock ~~repurchase~~purchase plan was canceled, and the new common share ~~repurchase~~purchase plan does not have an expiration date. At November 30, ~~2022,~~2023, we ~~have $19.5~~had $9.8 million remaining inon the current purchase authorization.

Our uses of financing cash during ~~the remainder of~~ fiscal ~~2023~~2024 are expected to include required payments on our term ~~loans~~loan and financing obligation, ~~contingent consideration payments from previous business acquisitions,~~ and may include purchases of our common stock. However, the timing and amount of common stock

purchases is dependent on a number of factors, including available resources, and we are not obligated to make purchases of our common stock during any future period.

Sources of Liquidity

We expect to meet ~~our~~the obligations on ~~the 2019 Credit Agreement,~~our notes payable, service our existing financing obligation, pay for projected capital expenditures, and meet other obligations during the remainder of fiscal ~~2023~~2024 and in fiscal 2025 from current cash balances and future cash flows from operating activities. Going forward, we will continue to incur costs necessary for the day-to-day operation of the business and may use additional credit and other financing alternatives, if necessary, for these expenditures. ~~Our 2019~~During fiscal 2023, we entered into the 2023 Credit Agreement ~~expires in August 2024 and~~which we expect to renew and amend ~~the 2019 Credit Agreement~~ on a regular basis to maintain the long-term borrowing capacity of this credit facility. Additional potential sources of liquidity available to us include factoring receivables, issuance of additional equity, or issuance of debt to public or private sources. If necessary, we will evaluate all of these options and select one or more of them depending on overall capital needs and the associated cost of capital.

We believe that our existing cash and cash equivalents, cash generated by operating activities, and the availability of external funds as described above, will be sufficient for us to maintain our operations for at least the upcoming 12 months. However, our ability to maintain adequate capital for our operations in the future is dependent upon a number of factors, including sales trends, macroeconomic activity, ~~the length and severity of business disruptions associated with the COVID-19 pandemic (and new variants),~~ our ability to contain costs, levels of capital expenditures, collection of accounts receivable, and other factors. Some of the factors that influence our operations are not within our control, such as general economic conditions and the introduction of new offerings or technology by our competitors. We will continue to monitor our liquidity position and may pursue additional financing alternatives, as described above, to maintain sufficient resources for future growth and capital requirements. However, there can be no assurance such financing alternatives will be available to us on acceptable terms, or at all.

Material Uses of Cash and Contractual Obligations

We do not operate any manufacturing, mining, or other capital-intensive facilities, and we have not structured any special purpose entities, or participated in any commodity trading activities, which would expose us to potential undisclosed liabilities or create adverse consequences to our liquidity. However, we have normal ongoing cash expenditures and are subject to various contractual obligations that are required to run our business. Our material cash requirements include the following:

Associate and Consultant Compensation

Information Technology Expenditures

Content Development Costs

Income Taxes

Contractual Obligations

These material cash requirements are discussed in more detail in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended August 31, ~~2022.~~2023, which was filed with the SEC on November 13, 2023 (our Annual Report). During the first quarter of fiscal ~~2023,~~2024, there have been no material changes to our expected uses of cash and contractual obligations from those discussed in our Annual ~~Report for the fiscal year ended August 31, 2022.~~Report. However, current economic conditions and other forecasts ~~indicate that~~may change and could alter our expected material uses of cash ~~may increase due to inflationary pressures~~ in ~~the upcoming months.~~future periods. For further information on our material uses of cash and contractual obligations, refer

to the information included in our Annual ~~Report on Form 10-K for the fiscal year ended August 31, 2022, which was filed with the Securities and Exchange Commission on November 14, 2022.~~Report.

CRITICAL ACCOUNTING ESTIMATES

Our consolidated financial statements were prepared in accordance with GAAP. ~~The significant~~For information on our critical accounting policies, ~~used to prepare our consolidated financial statements are outlined primarily~~see “Critical Accounting Estimates” in ~~Note 1 to~~ the ~~consolidated financial statements presented~~Management’s Discussion and Analysis included in ~~Part II,~~ Item 87 of ~~our~~the Annual Report on Form 10-K for the fiscal year ended August 31, ~~2022.~~2023. Please refer to ~~these~~those disclosures for further information regarding our uses of estimates and critical accounting policies. There have been no significant changes to our previously disclosed estimates or critical accounting policies.

Estimates

Some of the accounting guidance we use requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements. We regularly evaluate our estimates and assumptions and base those estimates and assumptions on historical experience, factors that are believed to be reasonable under the circumstances, and requirements under GAAP. Actual results may differ from these estimates under different assumptions or conditions, including changes in economic conditions and other circumstances that are not within our control, but which may have an impact on these estimates and our actual financial results.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Certain statements made by the Company in this report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934 as amended (the Exchange Act). Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “project,” or words or phrases of similar meaning. In our reports and filings we may make forward-looking statements regarding, among other things, our expectations about future sales levels and financial results, our financial performance during fiscal ~~2023,~~2024, expected and lingering effects from the COVID-19 pandemic, including effects on how we conduct our business and our results of operations, the timing and duration of the recovery from the COVID-19 pandemic, future training and consulting sales activity, expected ~~benefits from the AAP~~increases in onsite presentation revenue and ~~the electronic delivery of our content,~~delivered days, anticipated renewals of subscription offerings, our ability to hire sales professionals, the amount and timing of capital expenditures, anticipated expenses, including SG&A expenses, depreciation, and amortization, future gross margins, the release of new services or products, the adequacy of existing capital resources, our ability to renew or extend our line of credit facility, the amount of cash expected to be paid for income taxes, our ability to maintain adequate capital for our operations for at least the upcoming 12 months, the seasonality of future sales, future compliance with the terms and conditions of our line of credit, the ability to borrow on our line of credit, expected collection of accounts receivable, estimated capital expenditures, and cash flow estimates used to determine the fair value of long-lived assets. These, and other forward-looking statements, are subject to certain risks and uncertainties that may cause actual results to differ materially from the forward-looking statements. These risks and uncertainties are disclosed from time to time in reports filed by us with the SEC, including reports on Forms 8-K, 10-Q, and 10-K. Such risks and uncertainties include, but are not limited to, the matters discussed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended August 31, ~~2022,~~2023, entitled “Risk Factors.” In addition, such risks and uncertainties may include unanticipated developments in any one or more of the following areas: cybersecurity risks; inflation and other macroeconomic risks; unanticipated costs or capital expenditures; delays or unanticipated outcomes relating to our strategic plans; dependence on existing products or services; the rate and consumer acceptance of new product introductions, including the All Access Pass; competition; the impact of foreign exchange rates; the number and nature of customers and their product orders, including changes in the timing or mix of product or training orders; pricing of our products and services and those of competitors; adverse publicity; and other factors which may adversely affect our business.

The risks included here are not exhaustive. Other sections of this report may include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors may emerge and it is not possible for our management to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any single factor, or combination of factors, may cause actual results to differ materially from those contained in forward-looking statements.

Given these risks and uncertainties, investors should not rely on forward-looking statements as a prediction of actual results.

The market price of our common stock has been and may remain volatile. In addition, the stock markets in general have experienced increased volatility. Factors such as quarter-to-quarter variations in revenues and earnings or losses and our failure to meet expectations could have a significant impact on the market price of our common stock. In addition, the price of our common stock can change for reasons unrelated to our performance. Due to our low market capitalization, the price of our common stock may also be affected by conditions such as a lack of analyst coverage and fewer potential investors.

Forward-looking statements are based on management’s expectations as of the date made, and we do not undertake any responsibility to update any of these statements in the future except as required by law. Actual future performance and results will differ and may differ materially from that contained in or suggested by forward-looking statements as a result of the factors set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in our filings with the SEC.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity

At November 30, ~~2022,~~2023, our long-term obligations primarily consisted of a term ~~loans~~loan payable, a long-term lease agreement (financing obligation) on our corporate headquarters facility, fixed-rate notes payable from the purchase of Strive Talent, Inc., and deferred payments and potential contingent consideration resulting from previous business acquisitions. Since most of our long-term obligations have a fixed interest rate, our overall interest rate sensitivity is primarily influenced by any amounts borrowed on term loans and our revolving line of credit facility, and the prevailing interest rates on these instruments. The effective interest rate on our term loans payable and line of credit facility is variable and was ~~5.7~~ ~~percent~~6.9% at November 30, ~~2022. Based on expected increases in~~2023. If interest rates increase over the remainder of fiscal ~~2023 and into fiscal~~ 2024, we ~~will~~may incur additional expense on our variable-rate loans in future periods. ~~For example,~~However, a ~~one percent~~1% increase in the effective interest rate on our unpaid term ~~loans~~loan balance at November 30, ~~2022~~2023 would ~~result in~~ ~~$0.1~~ ~~million~~add an immaterial amount of additional interest expense over the next 12 months. Our financing obligation has a payment structure equivalent to a long-term leasing arrangement with a fixed interest rate of ~~7.7 percent, and our contingent consideration liabilities are not subject to interest rate fluctuations.~~

The interest rate on our 2019 Credit Agreement is currently based upon published LIBOR rates, which are expected to be discontinued in the future. The provisions of the 2019 Credit Agreement address the eventual transition away from LIBOR pricing and provide alternative interest rate pricing. We do not have any other material contracts which are dependent upon LIBOR pricing and we believe that we are prepared for the discontinuation of LIBOR rate pricing.7.7%.

There have been no other material changes from the information previously reported under Item 7A of our Annual Report on Form 10-K for the fiscal year ended August 31, ~~2022.~~2023. We did not utilize any foreign currency or interest rate derivative instruments during the quarter ended November 30, ~~2022.~~2023.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

‎

2122

PART II. OTHER INFORMATION

Item 1A.RISK FACTORS

Refer to Item 1A, Risk Factors, of our Form 10-K for the fiscal year ended August 31, 2023 for a detailed description of our significant risk factors. There have been no ~~material~~significant changes ~~from the~~to these risk factors ~~previously disclosed in our Annual Report on Form 10-K as filed with~~during the ~~SEC on November 14, 2022.~~first quarter of fiscal 2024.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table summarizes the purchases of our common stock during the fiscal quarter ended November 30, ~~2022:~~2023:

Period
Total Number of Shares Purchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs⁽¹⁾
(in thousands)
September 1, 2022 to September 30, 2022
-
$
-
-
$
19,510
October 1, 2022 to October 31, 2022
-
$
-
-
$
19,510
November 1, 2022 to November 30, 2022
-
$
-
-
$
19,510
Total Common Shares
-
$
-
-


Period	Total Number of Shares Purchased		Average Price Paid Per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs⁽²⁾		Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs⁽¹⁾ (in thousands)
September 1, 2023 to September 30, 2023	-	$	-	-	$	15,740

October 1, 2023 to October 31, 2023	-	$	-	-	$	15,740

November 1, 2023 to November 30, 2023	156,910	$	38.08	156,910	$	9,765

Total Common Shares	156,910	$	38.08	156,910		9,765

⁽¹⁾On ~~November 15, 2019,~~February 14, 2023, our Board of Directors approved a new plan to ~~repurchase~~purchase up to ~~$40.0~~$50.0 million of our outstanding common stock. The previously existing common stock ~~repurchase~~purchase plan was canceled, and the new common share ~~repurchase~~purchase plan does not have an expiration date. The actual timing, number, and value of common shares ~~repurchased~~purchased under our board-approved plan will be determined at our discretion and will depend on a number of factors, including, among others, general market and business conditions, the trading price of common shares, and applicable legal requirements. We have no obligation to ~~repurchase~~purchase any common shares under the authorization, and the ~~repurchase~~purchase plan may be suspended, discontinued, or modified at any time for any reason. Amounts shown include the applicable 1% excise tax on purchases of common stock for treasury.

⁽²⁾

~~The~~Amounts shown in the table ~~above excludes 17,639~~exclude 251,686 shares of ~~our~~ common stock that were withheld for ~~statutory~~income taxes on ~~shares distributed to participants in~~ stock-based compensation ~~plans~~awards which were distributed during the quarter ended November 30, ~~2022. The withheld~~2023. These shares were valued at ~~the~~ market price on the date ~~that~~ the shares were ~~distributed to participants and were acquired at~~withheld. The shares withheld for income taxes had a weighted average ~~price~~cost of ~~$47.37~~$41.06 per share.

Item 5.OTHER INFORMATION

During the quarter ended November 30, 2023, none of our directors or executive officers adopted or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each item is defined Item 408(a) of Regulation S-K).

‎

Item 6. EXHIBITS

(A)Exhibits:



31.1	Rule 13a-14(a) Certifications of the Chief Executive ~~Officer.~~Officer.**
31.2	Rule 13a-14(a) Certifications of the Chief Financial ~~Officer.~~Officer.**
32	Section 1350 ~~Certifications.~~Certifications.**
101.INS	XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.**
101.SCH	Inline XBRL Taxonomy Extension Schema Document.**
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.**
101.DEF	Inline XBRL Taxonomy Definition Linkbase Document.**
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.**
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.**
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).**

**	Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	FRANKLIN COVEY CO.

Date: January 9, ~~2023~~2024	By:	/s/ Paul S. Walker
		Paul S. Walker
		President and Chief Executive Officer
		(Duly Authorized Officer)

Date: January 9, ~~2023~~2024	By:	/s/ Stephen D. Young
		Stephen D. Young
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

2324