UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 20172018
or
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 000-49604
ManTech International Corporation
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 22-1852179 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
12015 Lee Jackson Highway, Fairfax,2251 Corporate Park Drive, Herndon, VA | 2203320171 |
(Address of principal executive offices) | (Zip Code) |
(703) 218-6000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Emerging growth company | o | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of October 31, 20172018 there were 25,804,66226,544,339 shares outstanding of our Class A common stock and 13,189,24513,188,045 shares outstanding of our Class B common stock.
MANTECH INTERNATIONAL CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED September 30, 20172018
INDEX
|
| | |
| | Page No. |
| |
Item 1. | | |
| Condensed Consolidated Balance Sheets as of September 30, 20172018 and December 31, 20162017 | |
| Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 20172018 and 20162017 | |
| Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 20172018 and 20162017 | |
| Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three and Nine Months Ended September 30, 2018 and 2017 | |
| Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 20172018 and 20162017 | |
| Notes to Condensed Consolidated Financial Statements | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | | |
Item 4. | | |
| |
Item 1. | | |
Item 1A. | | |
Item 6. | | |
PART I – FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
MANTECH INTERNATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands Except Share and Per Share Amounts)
| | | (unaudited) | (unaudited) |
| September 30, 2017 | | December 31, 2016 | September 30, 2018 | | December 31, 2017 |
ASSETS | | | | | | |
Cash and cash equivalents | $ | 148,737 |
| | $ | 64,936 |
| $ | 14,951 |
| | $ | 9,451 |
|
Receivables—net | 321,081 |
| | 320,677 |
| 367,569 |
| | 311,410 |
|
Prepaid expenses and other | 27,267 |
| | 34,423 |
| |
Contractual inventory | 125 |
| | 1,277 |
| |
Prepaid expenses | | 31,233 |
| | 22,933 |
|
Other current assets | | 8,970 |
| | 23,370 |
|
Total Current Assets | 497,210 |
| | 421,313 |
| 422,723 |
| | 367,164 |
|
Goodwill | 955,874 |
| | 955,874 |
| 1,085,806 |
| | 1,084,560 |
|
Other intangible assets—net | 143,581 |
| | 154,931 |
| 177,113 |
| | 194,348 |
|
Property and equipment—net | | 53,178 |
| | 46,082 |
|
Employee supplemental savings plan assets | 32,351 |
| | 29,383 |
| 34,154 |
| | 33,555 |
|
Property and equipment—net | 22,700 |
| | 23,121 |
| |
Investments | 11,879 |
| | 11,691 |
| 11,835 |
| | 11,843 |
|
Other assets | 4,048 |
| | 2,151 |
| 10,722 |
| | 6,923 |
|
TOTAL ASSETS | $ | 1,667,643 |
| | $ | 1,598,464 |
| $ | 1,795,531 |
| | $ | 1,744,475 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | |
LIABILITIES | | | | | | |
Accounts payable and accrued expenses | $ | 107,471 |
| | $ | 108,888 |
| $ | 126,130 |
| | $ | 122,405 |
|
Accrued salaries and related expenses | 84,518 |
| | 70,768 |
| 92,870 |
| | 87,064 |
|
Billings in excess of revenue earned | 27,993 |
| | 11,998 |
| |
Contract liabilities | | 32,355 |
| | 18,816 |
|
Total Current Liabilities | 219,982 |
| | 191,654 |
| 251,355 |
| | 228,285 |
|
Long term debt | | — |
| | 31,000 |
|
Deferred income taxes | 131,720 |
| | 122,081 |
| 110,468 |
| | 97,194 |
|
Accrued retirement | 32,411 |
| | 30,581 |
| 35,482 |
| | 34,517 |
|
Other long-term liabilities | 11,038 |
| | 12,481 |
| 10,148 |
| | 10,505 |
|
TOTAL LIABILITIES | 395,151 |
| | 356,797 |
| 407,453 |
| | 401,501 |
|
COMMITMENTS AND CONTINGENCIES |
|
| |
|
|
|
| |
|
|
STOCKHOLDERS' EQUITY | | | | | | |
Common stock, Class A—$0.01 par value; 150,000,000 shares authorized; 26,022,900 and 25,795,973 shares issued at September 30, 2017 and December 31, 2016; 25,778,787 and 25,551,860 shares outstanding at September 30, 2017 and December 31, 2016 | 260 |
| | 258 |
| |
Common stock, Class B—$0.01 par value; 50,000,000 shares authorized; 13,189,245 and 13,190,745 shares issued and outstanding at September 30, 2017 and December 31, 2016 | 132 |
| | 132 |
| |
Common stock, Class A—$0.01 par value; 150,000,000 shares authorized; 26,786,232 and 26,285,773 shares issued at September 30, 2018 and December 31, 2017; 26,542,119 and 26,041,660 shares outstanding at September 30, 2018 and December 31, 2017 | | 268 |
| | 263 |
|
Common stock, Class B—$0.01 par value; 50,000,000 shares authorized; 13,188,045 and 13,189,245 shares issued and outstanding at September 30, 2018 and December 31, 2017 | | 132 |
| | 132 |
|
Additional paid-in capital | 481,579 |
| | 471,906 |
| 504,378 |
| | 492,030 |
|
Treasury stock, 244,113 and 244,113 shares at cost at September 30, 2017 and December 31, 2016 | (9,158 | ) | | (9,158 | ) | |
Treasury stock, 244,113 and 244,113 shares at cost at September 30, 2018 and December 31, 2017 | | (9,158 | ) | | (9,158 | ) |
Retained earnings | 799,892 |
| | 778,710 |
| 892,832 |
| | 860,027 |
|
Accumulated other comprehensive loss | (213 | ) | | (181 | ) | (374 | ) | | (320 | ) |
TOTAL STOCKHOLDERS’ EQUITY | 1,272,492 |
| | 1,241,667 |
| 1,388,078 |
| | 1,342,974 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,667,643 |
| | $ | 1,598,464 |
| $ | 1,795,531 |
| | $ | 1,744,475 |
|
See notes to condensed consolidated financial statements.
MANTECH INTERNATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands Except Per Share Amounts)
| | | (unaudited) Three months ended September 30, | | (unaudited) Nine months ended September 30, | (unaudited) Three months ended September 30, | | (unaudited) Nine months ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 |
REVENUES | $ | 422,665 |
| | $ | 415,402 |
| | $ | 1,254,733 |
| | $ | 1,207,418 |
| |
REVENUE | | $ | 497,205 |
| | $ | 422,665 |
| | $ | 1,461,485 |
| | $ | 1,254,733 |
|
Cost of services | 361,286 |
| | 356,294 |
| | 1,069,007 |
| | 1,031,319 |
| 425,560 |
| | 361,286 |
| | 1,250,505 |
| | 1,069,007 |
|
General and administrative expenses | 38,239 |
| | 35,608 |
| | 113,261 |
| | 106,440 |
| 42,246 |
| | 38,239 |
| | 126,831 |
| | 113,261 |
|
OPERATING INCOME | 23,140 |
| | 23,500 |
| | 72,465 |
| | 69,659 |
| 29,399 |
| | 23,140 |
| | 84,149 |
| | 72,465 |
|
Interest expense | (254 | ) | | (263 | ) | | (865 | ) | | (858 | ) | (616 | ) | | (254 | ) | | (2,007 | ) | | (865 | ) |
Interest income | 37 |
| | 36 |
| | 89 |
| | 99 |
| 43 |
| | 37 |
| | 85 |
| | 89 |
|
Other income, net | 191 |
| | 92 |
| | 235 |
| | 145 |
| 1 |
| | 191 |
| | 63 |
| | 235 |
|
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY METHOD INVESTMENTS | 23,114 |
| | 23,365 |
| | 71,924 |
| | 69,045 |
| 28,827 |
| | 23,114 |
| | 82,290 |
| | 71,924 |
|
Provision for income taxes | (8,004 | ) | | (8,630 | ) | | (26,230 | ) | | (26,440 | ) | (6,912 | ) | | (8,004 | ) | | (20,412 | ) | | (26,230 | ) |
Equity in gains (losses) of unconsolidated subsidiaries | 72 |
| | (71 | ) | | 77 |
| | 57 |
| |
Equity in gains of unconsolidated subsidiaries | | 8 |
| | 72 |
| | 27 |
| | 77 |
|
NET INCOME | $ | 15,182 |
| | $ | 14,664 |
| | $ | 45,771 |
| | $ | 42,662 |
| $ | 21,923 |
| | $ | 15,182 |
| | $ | 61,905 |
| | $ | 45,771 |
|
BASIC EARNINGS PER SHARE: | | | | | | | | | | | | | | |
Class A common stock | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.18 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.57 |
| | $ | 1.18 |
|
Class B common stock | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.18 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.57 |
| | $ | 1.18 |
|
DILUTED EARNINGS PER SHARE: | | | | | | | | | | | | | | |
Class A common stock | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.17 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.55 |
| | $ | 1.17 |
|
Class B common stock | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.17 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.55 |
| | $ | 1.17 |
|
See notes to condensed consolidated financial statements.
MANTECH INTERNATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
| | | (unaudited) Three months ended September 30, | | (unaudited) Nine months ended September 30, | (unaudited) Three months ended September 30, | | (unaudited) Nine months ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 |
NET INCOME | $ | 15,182 |
| | $ | 14,664 |
| | $ | 45,771 |
| | $ | 42,662 |
| $ | 21,923 |
| | $ | 15,182 |
| | $ | 61,905 |
| | $ | 45,771 |
|
OTHER COMPREHENSIVE INCOME (LOSS): | | | | | | | | | | | | | | |
Translation adjustments, net of tax | 13 |
| | (15 | ) | | (32 | ) | | (11 | ) | (27 | ) | | 13 |
| | (54 | ) | | (32 | ) |
COMPREHENSIVE INCOME | $ | 15,195 |
| | $ | 14,649 |
| | $ | 45,739 |
| | $ | 42,651 |
| $ | 21,896 |
| | $ | 15,195 |
| | $ | 61,851 |
| | $ | 45,739 |
|
See notes to condensed consolidated financial statements.
MANTECH INTERNATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In Thousands)
|
| | | | | | | | | | | | | | | |
| (unaudited) Three months ended September 30, | | (unaudited) Nine months ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Common Stock, Class A | | | | | | | |
At beginning of period | $ | 266 |
| | $ | 259 |
| | $ | 263 |
| | $ | 258 |
|
Stock option exercises | 2 |
| | 1 |
| | 4 |
| | 2 |
|
Stock-based compensation expense | — |
| | — |
| | 1 |
| | — |
|
At end of period | 268 |
| | 260 |
| | 268 |
| | 260 |
|
Common Stock, Class B | | | | | | | |
At beginning of period | 132 |
| | 132 |
| | 132 |
| | 132 |
|
At end of period | 132 |
| | 132 |
| | 132 |
| | 132 |
|
Additional Paid-In Capital | | | | | | | |
At beginning of period | 498,370 |
| | 477,545 |
| | 492,030 |
| | 471,906 |
|
Stock option exercises | 4,667 |
| | 2,732 |
| | 11,489 |
| | 5,929 |
|
Stock-based compensation expense | 1,341 |
| | 1,302 |
| | 3,582 |
| | 3,558 |
|
Payment consideration to tax authority on employees' behalf | — |
| | — |
| | (2,723 | ) | | — |
|
Cumulative-effect adjustment for adoption of Accounting Standards Update 2016-09 | — |
| | — |
| | — |
| | 186 |
|
At end of period | 504,378 |
| | 481,579 |
| | 504,378 |
| | 481,579 |
|
Treasury Stock, at cost | | | | | | | |
At beginning of period | (9,158 | ) | | (9,158 | ) | | (9,158 | ) | | (9,158 | ) |
At end of period | (9,158 | ) | | (9,158 | ) | | (9,158 | ) | | (9,158 | ) |
Retained Earnings | | | | | | | |
At beginning of period | 880,837 |
| | 792,883 |
| | 860,027 |
| | 778,710 |
|
Net income | 21,923 |
| | 15,182 |
| | 61,905 |
| | 45,771 |
|
Dividends | (9,928 | ) | | (8,173 | ) | | (29,687 | ) | | (24,474 | ) |
Cumulative-effect adjustment for adoption of Accounting Standards Update 2016-09 | — |
| | — |
| | — |
| | (115 | ) |
Cumulative-effect adjustment for adoption of Accounting Standards Update 2014-09 | — |
| | — |
| | 587 |
| | — |
|
At end of period | 892,832 |
| | 799,892 |
| | 892,832 |
| | 799,892 |
|
Accumulated Other Comprehensive Loss | | | | | | | |
At beginning of period | (347 | ) | | (226 | ) | | (320 | ) | | (181 | ) |
Translation adjustments, net of tax | (27 | ) | | 13 |
| | (54 | ) | | (32 | ) |
At end of period | (374 | ) | | (213 | ) | | (374 | ) | | (213 | ) |
Total Stockholders' Equity | $ | 1,388,078 |
| | $ | 1,272,492 |
| | $ | 1,388,078 |
| | $ | 1,272,492 |
|
See notes to condensed consolidated financial statements.
MANTECH INTERNATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | (unaudited) Nine months ended September 30, | (unaudited) Nine months ended September 30, |
| 2017 | | 2016 | 2018 | | 2017 |
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: | | | | | | |
Net income | $ | 45,771 |
| | $ | 42,662 |
| $ | 61,905 |
| | $ | 45,771 |
|
Adjustments to reconcile net income to net cash flows from operating activities: | | | | |
Adjustments to reconcile net income to net cash flow from (used in) operating activities: | | | | |
Depreciation and amortization | 23,357 |
| | 22,582 |
| 40,028 |
| | 23,357 |
|
Deferred income taxes | 9,711 |
| | 7,187 |
| 13,274 |
| | 9,711 |
|
Stock-based compensation | 3,558 |
| | 2,266 |
| |
Stock-based compensation expense | | 3,583 |
| | 3,558 |
|
Equity in gains of unconsolidated subsidiaries | (77 | ) | | (57 | ) | (27 | ) | | (77 | ) |
Excess tax benefits from exercise of stock options | — |
| | (1,024 | ) | |
Change in assets and liabilities—net of effects from acquired businesses: | | | | | | |
Receivables—net | (462 | ) | | 11,823 |
| (49,289 | ) | | (462 | ) |
Prepaid expenses and other | 7,273 |
| | 2,437 |
| |
Contractual inventory | 1,152 |
| | — |
| |
Prepaid expenses | | (8,448 | ) | | (6,113 | ) |
Other current assets | | 14,356 |
| | 14,538 |
|
Employee supplemental savings plan asset | (2,968 | ) | | (1,441 | ) | (1,899 | ) | | (2,968 | ) |
Accounts payable and accrued expenses | (1,215 | ) | | (8,918 | ) | 4,946 |
| | (1,215 | ) |
Accrued salaries and related expenses | 13,742 |
| | 2,814 |
| 5,907 |
| | 13,742 |
|
Billings in excess of revenue earned | 15,669 |
| | 1,327 |
| |
Contract liabilities | | 10,256 |
| | 15,669 |
|
Accrued retirement | 1,830 |
| | (385 | ) | 965 |
| | 1,830 |
|
Other | (2,101 | ) | | 1,878 |
| (1,343 | ) | | (2,101 | ) |
Net cash flow from operating activities | 115,240 |
| | 83,151 |
| 94,214 |
| | 115,240 |
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | | | | | | |
Purchases of property and equipment | (5,774 | ) | | (5,666 | ) | (25,029 | ) | | (5,774 | ) |
Acquisition of businesses—net of cash acquired | | (5,279 | ) | | — |
|
Investment in capitalized software for internal use | (5,123 | ) | | (1,390 | ) | (4,199 | ) | | (5,123 | ) |
Deferred contract costs | (676 | ) | | — |
| (3,586 | ) | | (676 | ) |
Proceeds from corporate owned life insurance | | 1,300 |
| | — |
|
Proceeds from previous acquisition | 112 |
| | — |
| — |
| | 112 |
|
Payments to acquire investments | (110 | ) | | (474 | ) | — |
| | (110 | ) |
Acquisition of businesses—net of cash acquired | — |
| | (47,682 | ) | |
Net cash used in investing activities | (11,571 | ) | | (55,212 | ) | (36,793 | ) | | (11,571 | ) |
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | | | | | | |
Borrowing under revolving credit facility | | 501,000 |
| | — |
|
Repayments under revolving credit facility | | (532,000 | ) | | — |
|
Dividends paid | (24,476 | ) | | (24,012 | ) | (29,691 | ) | | (24,476 | ) |
Proceeds from exercise of stock options | 5,931 |
| | 24,636 |
| 11,493 |
| | 5,931 |
|
Payment consideration to tax authority on employees' behalf | | (2,723 | ) | | — |
|
Debt issuance costs | (1,323 | ) | | — |
| — |
| | (1,323 | ) |
Excess tax benefits from exercise of stock options | — |
| | 1,024 |
| |
Net cash from (used in) financing activities | (19,868 | ) | | 1,648 |
| |
Net cash used in financing activities | | (51,921 | ) | | (19,868 | ) |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 83,801 |
| | 29,587 |
| 5,500 |
| | 83,801 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 64,936 |
| | 41,314 |
| 9,451 |
| | 64,936 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 148,737 |
| | $ | 70,901 |
| $ | 14,951 |
| | $ | 148,737 |
|
| | | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | |
Cash paid for income taxes, net | $ | 7,283 |
| | $ | 14,161 |
| |
Cash paid for income taxes, net of refunds | | $ | (6,750 | ) | | $ | 7,283 |
|
Cash paid for interest | $ | 732 |
| | $ | 739 |
| $ | 1,961 |
| | $ | 732 |
|
Noncash investing and financing activities: | | | | |
Capital expenditures incurred but not yet paid | | $ | 112 |
| | $ | — |
|
See notes to condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 20172018
UNAUDITED
| |
1. | Description of the Business |
WeManTech International Corporation (depending on the circumstances, “ManTech” “Company” “we” “our” “ours” or “us”) provide innovative technologiesmission-focused technology solutions and solutionsservices for mission-critical national security programs for theU.S. defense, intelligence community; the departments of Defense, State, Homeland Security, Healthcommunity and Human Services, Veteran Affairs and Justice, including the Federal Bureau of Investigations (FBI); the health and space community; and other U.S. government customers. Our expertise includes cybersecurity; software and systems development;federal civilian agencies. Now in our 50th year, we excel in full-spectrum cyber, data collection & analytics, enterprise information technology; multi-disciplined intelligence; command, control, communications, computers, intelligence, surveillancetechnology (IT), systems engineering and reconnaissance; program protectionsoftware application development solutions that support national and mission assurance; systems engineering; supply chain management and logistics; test and evaluation; training; and management consulting. Additional information can be found at www.mantech.com.homeland security.
The accompanying condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and note disclosures normally included in the annual financial statements, prepared in accordance with accounting principles generally accepted in the U.S., have been condensed or omitted pursuant to those rules and regulations. The preparation of these condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenuesrevenue and expenses. We recommend that you read these condensed consolidated financial statements in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016,2017, previously filed with the SEC. We believe that the condensed consolidated financial statements in this Form 10-Q reflect all adjustments that are necessary to fairly present the financial position, results of operations and cash flows for the interim periods presented. The results of operations for such interim periods are not necessarily indicative of the results that can be expected for the full year.
We classified prepaid expenses and other current assets into separate lines on our condensed consolidated balance sheet at September 30, 2018 and conformed our condensed consolidated balance sheet at December 31, 2017, accordingly. Furthermore, our condensed consolidated statements of cash flows for the nine months ended September 30, 2018 and 2017 were conformed based on the balance sheet presentation.
| |
3. | Revenue from Contracts with Customers |
Significant Accounting Policies
Revenue Recognition - On January 1, 2018, we adopted Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers using the modified retrospective method applied to those contracts that were not substantially complete as of January 1, 2018. ASC 606 outlines a five-step model whereby revenue is recognized as performance obligations within the contract are satisfied. ASC 606 also requires new, expanded disclosures regarding revenue recognition. We recognized the cumulative effect of adopting ASC 606 as an increase to the 2018 opening balance of retained earnings in the amount of $0.8 million, with the impact primarily related to fixed-price contracts. Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and continue to be reported in accordance with ASC 605, Revenue Recognition. Revenue for the nine months ended September 30, 2018 increased $3.3 million as a result of applying ASC 606.
We account for a contract when both we and the customer approve and commit; our rights and those of the customer are identified, payment terms are identified; the contract has commercial substance; and collectability of consideration is probable. At contract inception, we identify the distinct goods or services promised in the contract, referred to as performance obligations. Then we determine the transaction price for the contract; the consideration to which we can expect in exchange for the promised goods or services in the contract. The transaction price can be a fixed or variable amount. It is common for our contracts to contain award fees, incentive fees or other provisions that can either increase or decrease the transaction price. These variable amounts generally are awarded upon achievement of certain performance metrics, program milestones or cost targets and can be based upon customer discretion. We estimate variable consideration at the most likely amount to which we expect to be entitled. We include estimated amounts in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Our estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of our anticipated performance and historical, current and forecasted information that is reasonably available to us. The transaction price is allocated to each distinct performance obligation using our best estimate of the standalone selling price for each distinct good or service promised in the contract. The primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which we forecast our expected costs of satisfying a performance obligation and then add an appropriate margin for that distinct good or service promised. Revenue is recognized when, or as, the performance obligation is satisfied.
We recognize revenue over time when there is a continuous transfer of control to our customer. For our U.S. government contracts, this continuous transfer of control to the customer is supported by clauses in the contract that allow the U.S. government to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit and take control of any work in process. When control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. Based on the nature of the products and services provided in the contract, we use our judgment to determine if an input measure or output measure best depicts the transfer of control over time. For services contracts, we typically satisfy our performance obligations as services are rendered. We typically use a cost-based input method to measure progress. Contract costs include labor, material and allocable indirect expenses. Revenue is recognized proportionally as contract costs are incurred plus estimated fees. For time-and-material contracts, we bill the customer per labor hour and per material, and revenue is recognized in the amount invoiced since the amount corresponds directly to the value of our performance to date. For stand-ready service contracts, a time-elapsed output method is used to measure progress, and revenue is recognized straight-line over the term of the contract. If a contract does not meet the criteria for recognizing revenue over time, we recognize revenue at a point in time. Revenue is recognized at the point in time when control of the good or service is transferred to our customer. We consider control to transfer when we have a present right to payment and our customer has legal title. Determining a measure of progress and when control transfers requires us to make judgments that affect the timing of when revenue is recognized. Essentially, all of our contracts satisfy their performance obligations over time.
Contracts are often modified to account for changes in contract specifications and requirements. Contract modifications impact performance obligations when the modification either creates new or changes the existing enforceable rights and obligations. The effect of a contract modification on the transaction price and our measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue and profit cumulatively. Furthermore, a significant change in one or more estimates could affect the profitability of our contracts. We recognize adjustments in estimated profit on contracts in the period identified. The impact of adjustments in contract estimates can be reflected in either revenue or operating expenses on the condensed consolidated statement of income.
We have an Estimate at Completion process in which management reviews the progress and execution of our performance obligations. As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule, identified risks and opportunities and the related changes in estimates of revenue and costs. The risks and opportunities include management’s judgment about the ability and cost to achieve the contract milestones and other technical contract requirements. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the availability of materials, the length of time to complete the performance obligation, execution by our subcontractors, the availability and timing of funding from our customer and overhead cost rates, among other variables. A significant change in one or more of these estimates could affect the profitability of our contracts. For the three months ended September 30, 2018, the aggregate impact of adjustments in contract estimates increased our revenue by $4.5 million. For the nine months ended September 30, 2018, the aggregate impact of adjustments in contract estimates increased our revenue by $8.8 million. No adjustment on any one contract was material to our condensed consolidated financial statements for the nine months ended September 30, 2018.
Results for prior periods were reported in accordance with ASC 605. Revenue for cost-reimbursable contracts were recorded as reimbursable costs were incurred, including an estimated share of the applicable contractual fees earned. For performance-based fees under cost-reimbursable contracts, we recognized the relevant portion of the expected fee to be awarded by the customer at the time such fee can be reasonably estimated, based on factors such as our prior award experience and communications with the customer regarding performance, or upon approval by the customer. For time-and-materials contracts, revenue was recognized to the extent of billable rates times hours delivered plus materials and other reimbursable costs incurred. For long-term fixed-price contracts, revenue was recognized at a rate per unit as the units were delivered or by other methods to measure services provided. Revenue from other long-term fixed-price contracts were recognized ratably over the contract period or by other appropriate methods to measure services provided. Contract costs were expensed as incurred except for certain limited long-term contracts noted below. For long-term contracts, specifically described in the scope section of ASC 605-35, Revenue Recognition - Construction-Type and Production-Type Contracts, we applied the percentage of completion method. Under the percentage of completion method, income was recognized at a consistent profit margin over the period of performance based on estimated profit margins at completion of the contract. This method of accounting required estimating the total revenue and total contract cost at completion of the contract. These estimates were periodically reviewed and revisions were made as required using the cumulative catch-up method. The impact on revenue and contract profit as a result of these revisions were included in the periods in which the revisions were made. Estimated losses on contracts at completion were recognized when identified. In certain circumstances, revenue was recognized when contract amendments were not finalized.
Contract assets- Amounts are invoiced as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. Generally, revenue recognition occurs before billing, resulting
in contract assets. These contract assets are referred to as unbilled receivables and are reported within receivables, net on our condensed consolidated balance sheet.
Billed receivables- Amounts billed and due from our customers are classified as billed receivables and are reported within receivables, net on the condensed consolidated balance sheet. The portion of the payments retained by the customer until final contract settlement is not considered a significant financing component because the intent is to protect the customer.
Contract liabilities- We receive advances and milestone payments from our customers on selected contracts that exceed revenue earned to date, resulting in contract liabilities. Contract liabilities typically are not considered a significant financing component because it is used to meet working capital demands that can be higher in the early stages of a contract and to protect us from the customer failing to adequately complete some or all of its obligations under the contract. Contract liabilities are reported on our condensed consolidated balance sheet on a net contract basis at the end of each reporting period.
Contract costs- Contract costs include direct labor, direct materials, overhead and, when applicable, general and administrative expenses. Incremental costs of obtaining a contract that we expect to recover are recognized as deferred contract costs and are amortized on a systematic basis that is consistent with the transfer to the customer of the goods or services. Other incremental costs are expensed when incurred. Costs of fulfilling a contract that relate directly to a contract or to an anticipated contract that can be specifically identified, generate or enhance resources that will be used in satisfying future performance obligations and are expected to be recovered are recognized as deferred contract costs and amortized on a systematic basis that is consistent with the transfer of the goods or services to the customer. Other costs of fulfilling a contract (costs of wasted materials, labor or other resources to fulfill the contracts that were not reflected in the price of the contract and costs that relate to satisfied performance obligations in the contract) are expensed when incurred.
Deferred contract costs - Costs of obtaining or fulfilling a contract that meet the criteria in ASC 340, Other Assets and Deferred Costs, are capitalized and amortized on a systematic basis that is consistent with the transfer of goods or services to the customer. Deferred contracts costs are reported on our condensed consolidated balance sheet within current or non-current other assets based on the expected life of the related contract. At September 30, 2018, we had $6.2 million of deferred contract costs. For the three months ended September 30, 2018 we recorded amortization expense of $8 thousand. For the nine months ended September 30, 2018, we recorded amortization expense of $0.2 million.
Revenue from Contracts with Customers
We derive revenue from contracts with customers primarily from contracts with the U.S. government in the areas of defense, intelligence, homeland security and other federal civilian agencies. Substantially all of our revenue is derived from services and solutions provided to the U.S. government or to prime contractors supporting the U.S. government, including services by our employees and our subcontractors, and solutions that include third-party hardware and software that we purchase and integrate as a part of our overall solutions. Customer requirements may vary from period-to-period depending on specific contract and customer requirements. We provide our services and solutions under three types of contracts: cost-reimbursable, fixed-price and time-and-materials. Under cost-reimbursable contracts, we are reimbursed for costs that are determined to be reasonable, allowable and allocable to the contract and paid a fee representing the profit margin negotiated between us and the contracting agency, which may be fixed or performance based. Under fixed-price contracts, we perform specific tasks for a fixed price. Fixed-price contracts may include either a product delivery or specific service performance over a defined period. Under time-and-materials contracts, we are reimbursed for labor at fixed hourly rates and generally reimbursed separately for allowable materials, costs and expenses at cost.
We have one reportable segment. Our U.S. government customers typically exercise independent decision-making and contracting authority. Offices or divisions within an agency or department of the U.S. government may directly, or through a prime contractor, use our services as a separate customer as long as the customer has independent decision-making and contracting authority within its organization. We treat sales to U.S. government customers as sales within the U.S. regardless of where the services are performed.
The following tables disclose revenue (in thousands) by contract type, customer, prime or subcontractor and geography for the periods presented. Prior period amounts have not been adjusted under the modified retrospective method.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
2018 | | 2017 | | 2018 | | 2017 |
Cost-reimbursable | $ | 337,105 |
| | $ | 280,398 |
| | $ | 970,647 |
| | $ | 840,342 |
|
Fixed-price | 108,921 |
| | 84,240 |
| | 341,854 |
| | 242,309 |
|
Time-and-materials | 51,179 |
| | 58,027 |
| | 148,984 |
| | 172,082 |
|
Revenue | $ | 497,205 |
| | $ | 422,665 |
| | $ | 1,461,485 |
| | $ | 1,254,733 |
|
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
2018 | | 2017 | | 2018 | | 2017 |
Department of Defense and intelligence agencies | $ | 365,044 |
| | $ | 336,855 |
| | $ | 1,055,911 |
| | $ | 1,008,060 |
|
Federal civilian agencies | 121,543 |
| | 74,515 |
| | 371,767 |
| | 214,983 |
|
State agencies, international agencies and commercial entities | 10,618 |
| | 11,295 |
| | 33,807 |
| | 31,690 |
|
Revenue | $ | 497,205 |
| | $ | 422,665 |
| | $ | 1,461,485 |
| | $ | 1,254,733 |
|
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
2018 | | 2017 | | 2018 | | 2017 |
Prime contractor | $ | 442,413 |
| | $ | 375,421 |
| | $ | 1,298,437 |
| | $ | 1,105,596 |
|
Subcontractor | 54,792 |
| | 47,244 |
| | 163,048 |
| | 149,137 |
|
Revenue | $ | 497,205 |
| | $ | 422,665 |
| | $ | 1,461,485 |
| | $ | 1,254,733 |
|
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
2018 | | 2017 | | 2018 | | 2017 |
U.S. | $ | 490,098 |
| | $ | 415,420 |
| | $ | 1,439,293 |
| | $ | 1,233,436 |
|
International | 7,107 |
| | 7,245 |
| | 22,192 |
| | 21,297 |
|
Revenue | $ | 497,205 |
| | $ | 422,665 |
| | $ | 1,461,485 |
| | $ | 1,254,733 |
|
The following table discloses contract receivables (in thousands):
|
| | | | | | | | | | | |
| September 30, 2018 | | January 1, 2018 | | December 31, 2017 |
Billed receivables | $ | 281,682 |
| | $ | 236,113 |
| | $ | 236,113 |
|
Unbilled receivables | 92,582 |
| | 88,767 |
| | 81,454 |
|
Allowance for doubtful accounts | (6,695 | ) | | (6,157 | ) | | (6,157 | ) |
Receivables—net | $ | 367,569 |
| | $ | 318,723 |
| | $ | 311,410 |
|
Receivables at September 30, 2018 are expected to be substantially collected within one year except for approximately $0.6 million, of which 92% is related to receivables from sales to the U.S. government or from contracts in which we acted as a subcontractor to other contractors selling to the U.S. government. We do not believe that we have significant exposure to credit risk as billed receivable and unbilled receivables are primarily due from the U.S. government. The allowance for doubtful accounts represents our estimate for exposure to compliance, contractual issues and bad debts related to prime contractors.
The following table discloses contract liabilities (in thousands):
|
| | | | | | | | | | | |
| September 30, 2018 | | January 1, 2018 | | December 31, 2017 |
Contract liabilities | $ | 32,355 |
| | $ | 22,156 |
| | $ | 18,816 |
|
Changes in the balances of contract assets and contract liabilities are primarily due to the timing difference between our performance and our customers' payments. For the three months ended September 30, 2018, the amount of revenue that was included in the opening contract liabilities balance was $4.2 million. For the nine months ended September 30, 2018, the amount of revenue that was included in the opening contract liabilities balance was $10.0 million.
The remaining performance obligation as of September 30, 2018 is $2.8 billion. The following table discloses when we expect to recognize the remaining performance obligation as revenue (in billions):
|
| | | | | | | | | | | | | | |
For the remaining three months ending December 31, 2018 | | For the year ending | | |
| December 31, 2019 | | December 31, 2020 | | Thereafter |
$ | 0.5 |
| | $ | 1.3 |
| | $ | 0.6 |
| | $ | 0.4 |
|
Edaptive SystemsInfoZen LLC (Edaptive)(InfoZen)—On December 15, 2016,October 2, 2017, we completed the acquisition of Edaptive.InfoZen. The results of Edaptive'sInfoZen's operations have been included in our condensed consolidated financial statements since that date. The acquisition was completed through a membership interestan equity purchase agreement dated DecemberSeptember 15, 2016,2017, by and among Edaptive, Everest Holdco, Inc.InfoZen LLC., IZ Holdings, LLC and certain members of Edaptiveother beneficiaries and ManTech Advanced Systems International, Inc. Edaptive provides innovative information technology (IT) solutions primarily to federal health agencies, with a significant focus on the Centers for Medicare & Medicaid Services. The acquisition strategically expands our reach within the federal health community. We funded the acquisition with cash on hand.hand and borrowings on our revolving credit facility. InfoZen is a leading IT solution provider, with domain expertise in modernization, agile/DevOps software development, cloud migration and threat monitoring and assessment capabilities in support of critical national and homeland security missions. The membership interest purchase agreement did not contain provisions for contingent consideration.
The purchase price of $13.2$184.0 million was allocated to the underlying assets and liabilities based on their estimated fair value at the date of acquisition. The goodwill recorded related to this transaction will be deductible for tax purposes over 15 years. Recognition of goodwill is largely attributed to the value paid for Edaptive'sInfoZen's capabilities to support Department of Health and Human Services customers and, specifically, in modernization, agile software development, testingcloud migration and automationthreat monitoring and business intelligence.assessment capabilities.
In allocating the purchase price, we considered, among other factors, analysis of historical financial performance and estimates of future performance of Edaptive'sInfoZen's contracts. The components of other intangible assets associated with the acquisition were customer relationships and backlog valued at $1.1$49.2 million and $0.3$5.7 million, respectively. Customer contracts and related relationships represent the underlying relationships and agreements with Edaptive'sInfoZen's existing customers. Customer relationships are amortized using the pattern of benefits method over their estimated useful lives of approximately 1020 years. Backlog is amortized straight-line over its estimated useful life of 1 year. The weighted-average amortization period for the intangible assets is 818 years.
The following table represents the purchase price allocation for EdaptiveInfoZen (in thousands):
| | Cash and cash equivalents | $ | 1,955 |
| $ | 1,406 |
|
Receivables | 10,892 |
| 8,991 |
|
Prepaid expenses and other | 261 |
| |
Prepaid expenses | | 4,046 |
|
Other current assets | | 7 |
|
Goodwill | 6,193 |
| 129,932 |
|
Other intangible assets | 1,689 |
| 54,850 |
|
Property and equipment | 502 |
| 485 |
|
Other assets | 116 |
| 111 |
|
Accounts payable and accrued expenses | (5,777 | ) | (7,488 | ) |
Accrued salaries and related expenses | (2,324 | ) | (3,092 | ) |
Billings in excess of revenue earned | (326 | ) | |
Contract liabilities | | (5,258 | ) |
Net assets acquired and liabilities assumed | $ | 13,181 |
| $ | 183,990 |
|
We have not disclosed current period, nor pro forma, revenues and earnings attributable to Edaptive as our integration of these operations post-acquisition and the entity's accounting methods pre-acquisition make it impracticable.
Under Accounting Standards Codification (ASC)ASC 260, Earnings per Share, the two-class method is an earnings allocation formula that determines earnings per share for each class of common stock according to dividends declared (or accumulated) and participation rights in undistributed earnings. Under that method, basic and diluted earnings per share data are presented for each class of common stock.
In applying the two-class method, we determined that undistributed earnings should be allocated equally on a per share basis between Class A and Class B common stock. Under our Certificate of Incorporation, the holders of the common stock are entitled to participate ratably, on a share-for-share basis as if all shares of common stock were of a single class, in such dividends as may be declared by the Board of Directors. During each of the nine months ended September 30, 20172018 and 2016,2017, we declared and paid quarterly dividends in the amount of $0.25 per share and $0.21 per share, respectively, on both classes of common stock.
Basic earnings per share has been computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding during each period. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period in which the shares were outstanding. Diluted earnings per share have been computed in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive common shares that were outstanding during each period.
The net income available to common stockholders and weighted average number of common shares outstanding used to compute basic and diluted earnings per share for each class of common stock are as follows (in thousands, except per share amounts):
| | | Three months ended September 30, | | Nine months ended September 30, | Three months ended September 30, | | Nine months ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 |
Distributed earnings | $ | 8,174 |
| | $ | 8,089 |
| | $ | 24,475 |
| | $ | 24,007 |
| $ | 9,928 |
| | $ | 8,174 |
| | $ | 29,687 |
| | $ | 24,474 |
|
Undistributed earnings | 7,008 |
| | 6,575 |
| | 21,296 |
| | 18,655 |
| 11,995 |
| | 7,008 |
| | 32,218 |
| | 21,297 |
|
Net income | $ | 15,182 |
| | $ | 14,664 |
| | $ | 45,771 |
| | $ | 42,662 |
| $ | 21,923 |
| | $ | 15,182 |
| | $ | 61,905 |
| | $ | 45,771 |
|
| | | | | | | | | | | | | | |
Class A common stock: | | | | | | | | | | | | | | |
Basic net income available to common stockholders | $ | 10,030 |
| | $ | 9,619 |
| | $ | 30,213 |
| | $ | 27,842 |
| $ | 14,623 |
| | $ | 10,030 |
| | $ | 41,226 |
| | $ | 30,213 |
|
Basic weighted average common shares outstanding | 25,684 |
| | 25,164 |
| | 25,617 |
| | 24,784 |
| 26,421 |
| | 25,684 |
| | 26,293 |
| | 25,617 |
|
Basic earnings per share | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.18 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.57 |
| | $ | 1.18 |
|
| | | | | | | | | | | | | | |
Diluted net income available to common stockholders | $ | 10,062 |
| | $ | 9,654 |
| | $ | 30,304 |
| | $ | 27,915 |
| $ | 14,682 |
| | $ | 10,062 |
| | $ | 41,402 |
| | $ | 30,304 |
|
Effect of potential exercise of stock options | 245 |
| | 265 |
| | 228 |
| | 188 |
| 322 |
| | 245 |
| | 340 |
| | 228 |
|
Diluted weighted average common shares outstanding | 25,929 |
| | 25,429 |
| | 25,845 |
| | 24,972 |
| 26,743 |
| | 25,929 |
| | 26,633 |
| | 25,845 |
|
Diluted earnings per share | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.17 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.55 |
| | $ | 1.17 |
|
| | | | | | | | | | | | | | |
Class B common stock: | | | | | | | | | | | | | | |
Basic net income available to common stockholders | $ | 5,152 |
| | $ | 5,045 |
| | $ | 15,558 |
| | $ | 14,820 |
| $ | 7,300 |
| | $ | 5,152 |
| | $ | 20,679 |
| | $ | 15,558 |
|
Basic weighted average common shares outstanding | 13,191 |
| | 13,192 |
| | 13,191 |
| | 13,192 |
| 13,189 |
| | 13,191 |
| | 13,189 |
| | 13,191 |
|
Basic earnings per share | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.18 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.57 |
| | $ | 1.18 |
|
| | | | | | | | | | | | | | |
Diluted net income available to common stockholders | $ | 5,120 |
| | $ | 5,010 |
| | $ | 15,467 |
| | $ | 14,747 |
| $ | 7,241 |
| | $ | 5,120 |
| | $ | 20,503 |
| | $ | 15,467 |
|
Effect of potential exercise of stock options | — |
| | — |
| | — |
| | — |
| — |
| | — |
| | — |
| | — |
|
Diluted weighted average common shares outstanding | 13,191 |
| | 13,192 |
| | 13,191 |
| | 13,192 |
| 13,189 |
| | 13,191 |
| | 13,189 |
| | 13,191 |
|
Diluted earnings per share | $ | 0.39 |
| | $ | 0.38 |
| | $ | 1.17 |
| | $ | 1.12 |
| $ | 0.55 |
| | $ | 0.39 |
| | $ | 1.55 |
| | $ | 1.17 |
|
For the three months ended September 30, 20172018 and 2016,2017, options to purchase 363,635242,789 shares and 13,481363,635 shares, respectively, were outstanding but not included in the computation of diluted earnings per share because the options' effect would have been anti-dilutive. For the nine months ended September 30, 20172018 and 2016,2017, options to purchase 301,985268,013 shares and 470,229301,985 shares, respectively, were outstanding but not included in the computation of diluted earnings per share because the options' effect would
have been anti-dilutive. For the nine months ended September 30, 20172018 and 2016,2017, there were 202,459387,926 shares and 840,419202,459 shares, respectively, issued from the exercise of stock options.
We deliver a broad array of IT and technical services solutions under contracts with the U.S. government, state and local governments and commercial customers. The components of contract receivables are as follows (in thousands):
|
| | | | | | | |
| September 30, 2017 | | December 31, 2016 |
Billed receivables | $ | 260,481 |
| | $ | 247,114 |
|
Unbilled receivables: | | | |
Amounts billable | 43,675 |
| | 52,640 |
|
Revenues recorded in excess of funding | 10,177 |
| | 20,078 |
|
Retainage | 12,985 |
| | 8,353 |
|
Allowance for doubtful accounts | (6,237 | ) | | (7,508 | ) |
Receivables—net | $ | 321,081 |
| | $ | 320,677 |
|
Amounts billable consist principally of amounts to be billed within the next month. Revenues recorded in excess of funding are billable upon receipt of contractual amendments or other modifications. The retainage is billable upon completion of contract performance and approval of final indirect expense rates by the government. Accounts receivable at September 30, 2017 are expected to be substantially collected within one year except for approximately $1.3 million, of which 97% is related to receivables from sales to the U.S. government or from contracts in which we acted as a subcontractor to other contractors selling to the U.S. government.
We do not believe that we have significant exposure to credit risk as accounts receivable and the related unbilled amounts are primarily due from the U.S. government. The allowance for doubtful accounts represents our estimate for exposure to compliance, contractual issues and bad debts related to prime contractors.
Major classes of property and equipment are summarized as follows (in thousands):
| | | September 30, 2017 | | December 31, 2016 | September 30, 2018 | | December 31, 2017 |
Furniture and equipment | $ | 55,166 |
| | $ | 51,806 |
| $ | 98,396 |
| | $ | 79,218 |
|
Leasehold improvements | 38,700 |
| | 36,439 |
| 42,835 |
| | 39,022 |
|
Property and equipment—gross | 93,866 |
| | 88,245 |
| 141,231 |
| | 118,240 |
|
Accumulated depreciation and amortization | (71,166 | ) | | (65,124 | ) | (88,053 | ) | | (72,158 | ) |
Property and equipment—net | $ | 22,700 |
| | $ | 23,121 |
| $ | 53,178 |
| | $ | 46,082 |
|
Depreciation and amortization expense related to property and equipment for the three months ended September 30, 2018 and 2017 and 2016 was $2.0$6.4 million and $1.8$2.0 million, respectively. Depreciation and amortization expense related to property and equipment for the nine months ended September 30, 2018 and 2017 and 2016 was $6.1$19.1 million and $6.0$6.1 million, respectively.
| |
7. | Goodwill and Other Intangible Assets |
There was no change in the carrying amount of goodwill during the nine months ended September 30, 2017. The change in the carrying amount of goodwill during the year ended December 31, 20162017 and the nine months ended September 30, 2018 is as follows (in thousands):
| | | Goodwill Balance | Goodwill Balance |
Goodwill at December 31, 2015 | $ | 919,591 |
| |
Goodwill at December 31, 2016 | | $ | 955,874 |
|
Acquisitions | 36,283 |
| 128,686 |
|
Goodwill at December 31, 2016 | $ | 955,874 |
| |
Goodwill at December 31, 2017 | | 1,084,560 |
|
Acquisition fair value adjustment | | 1,246 |
|
Goodwill at September 30, 2018 | | $ | 1,085,806 |
|
Other intangible assets consisted of the following (in thousands):
| | | September 30, 2017 | | December 31, 2016 | September 30, 2018 | | December 31, 2017 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Other intangible assets: | | | | | | | | | | | | | | | | | | | | | | |
Contract and program intangible assets | $ | 301,082 |
| | $ | 172,962 |
| | $ | 128,120 |
| | $ | 301,082 |
| | $ | 158,671 |
| | $ | 142,411 |
| $ | 355,932 |
| | $ | 196,449 |
| | $ | 159,483 |
| | $ | 355,932 |
| | $ | 179,049 |
| | $ | 176,883 |
|
Capitalized software cost for internal use | 44,570 |
| | 29,109 |
| | 15,461 |
| | 39,332 |
| | 26,815 |
| | 12,517 |
| 50,040 |
| | 32,410 |
| | 17,630 |
| | 46,995 |
| | 29,530 |
| | 17,465 |
|
Other | 58 |
| | 58 |
| | — |
| | 58 |
| | 55 |
| | 3 |
| |
Total other intangible assets—net | $ | 345,710 |
| | $ | 202,129 |
| | $ | 143,581 |
| | $ | 340,472 |
| | $ | 185,541 |
| | $ | 154,931 |
| $ | 405,972 |
| | $ | 228,859 |
| | $ | 177,113 |
| | $ | 402,927 |
| | $ | 208,579 |
| | $ | 194,348 |
|
Amortization expense relating to intangible assets for both the three months ended September 30, 2018 and 2017 was $6.8 million and 2016 was $5.5 million. Amortization expense relating to intangible assets for the nine months ended September 30, 2018 and 2017 and 2016 was $16.6$20.3 million and $16.2$16.6 million, respectively. We estimate that we will have the following amortization expense for the future periods indicated below (in thousands):
| | For the remaining three months ending December 31, 2017 | $ | 5,449 |
| |
For the remaining three months ending December 31, 2018 | | $ | 6,023 |
|
For the year ending: | | |
December 31, 2018 | $ | 20,367 |
| |
December 31, 2019 | $ | 17,799 |
| $ | 22,570 |
|
December 31, 2020 | $ | 15,464 |
| $ | 21,732 |
|
December 31, 2021 | $ | 12,595 |
| $ | 19,002 |
|
December 31, 2022 | $ | 11,207 |
| $ | 16,563 |
|
December 31, 2023 | | $ | 13,251 |
|
Revolving Credit Facility—We maintain a credit facility with a syndicate of lenders led by Bank of America, N.A, as sole administrative agent and PNC Bank, National Association as swing line lender.agent. The credit agreement provides for a $500 million revolving credit facility, with a $75 million letter of credit sublimit and a $30 million swing line loan sublimit. The credit agreement also includes an accordion feature that permits us to arrange with the lenders for the provision of additional commitments. OnThe maturity date is August 17, 2017, we amended and restated our revolving credit facility, which among other things increased the letter of credit sublimit to $75 million and extended the maturity date to August 17, 2022. We deferred $2.2 million in debt issuance costs, cumulatively over the agreement, which are amortized over the term of the credit agreement.
Borrowings under our credit agreement are collateralized by substantially all of our assets and those of our Material Subsidiaries (as defined in the credit agreement) and bear interest at one of the following variable rates as selected by us at the time of borrowing: a London Interbank Offer Rate based rate plus market-rate spreads (1.25% to 2.25% based on our consolidated total leverage ratio) or Bank of America's base rate plus market spreads (0.25% to 1.25% based on our consolidated total leverage ratio).
The terms of the credit agreement permit prepayment and termination of the loan commitments at any time, subject to certain conditions. The credit agreement requires us to comply with specified financial covenants, including the maintenance of certain leverage ratios and a certain consolidated coverage ratio. The credit agreement also contains various covenants, including affirmative covenants with respect to certain reporting requirements and maintaining certain business activities, and negative covenants that, among other things, may limit or impose restrictions on our ability to incur liens, incur additional indebtedness, make investments, make acquisitions and undertake certain other actions. As of and during the nine months ended September 30, 20172018 and 2016,2017, we were in compliance with the financial covenants under the credit agreement.
There was no$0 and $31.0 million outstanding balance on our revolving credit facility at both September 30, 20172018 and December 31, 2016,2017, respectively. The maximum available borrowing under the revolving credit facility at September 30, 20172018 was $484.7 million. As of September 30, 2017,2018, we were contingently liable under letters of credit totaling $15.3 million, which reduces our availability to borrow under our revolving credit facility.
| |
9. | Commitments and Contingencies |
Contracts with the U.S. government, including subcontracts, are subject to extensive legal and regulatory requirements and, from time-to-time, agencies of the U.S. government, in the ordinary course of business, investigate whether our operations are conducted in accordance with these requirements and the terms of the relevant contracts. U.S. government investigations of us, whether related to our U.S. government contracts or conducted for other reasons, could result in administrative, civil, or criminal liabilities, including repayments, fines or penalties being imposed upon us, or could lead to suspension or debarment from future U.S. government contracting activities. Management believes it has adequately reserved for any losses that may be experienced from any investigation of which it is aware. The Defense Contract Audit Agency has substantially completed our incurred cost audits through 2012 with no material adjustments. The remaining audits for 2013 through 20162017 are not expected to have a material effect on our financial position, results of operations or cash flow and management believes it has adequately reserved for any losses.
In the normal course of business, we are involved in certain governmental and legal proceedings, claims and disputes and have litigation pending under several suits. We believe that the ultimate resolution of these matters will not have a material effect on our financial position, results of operations or cash flows, except for the matter noted below.
An officer of our Company is a party to a pending arbitration proceeding with a former employer that relates to certain breach of contract claims. Pursuant to indemnification arrangements we have with this officer, we may be exposed to a potential loss
related to this claim. Pursuant to applicable accounting standards, we have determined that it is reasonably possible that an unfavorable outcome could cause us to incur a liability/loss under these indemnification arrangements. However, given the nature of the claim, the early stage of the process, the limitations on information and other factual details relating to the claims that are available to us at this time, and management’s intent to contest the matter vigorously, we are unable to make a reasonable estimate of loss at this time. As such, we have not disclosed an amount of potential loss as of September 30, 2018.
We arewere a defendant in a lawsuit filed by two former employees allegingwith allegations of retaliation under both the False Claims Act (FCA) and the Defense Contractor Whistleblower Protection Act (DCWPA). In November 2016, we went to trial and theAct. A jury returned a verdict in favor of both plaintiffs, finding usfound ManTech liable for retaliation under bothdischarging the FCA and the DCWPA, and awarded $0.8 million in compensatory damages for emotional distress. As a result of the jury's verdict, these plaintiffs are also entitledtwo former employees. Both parties filed appeals to awards of (i) back pay, (ii) front pay and (iii) attorneys' fees and costs. We challenged the jury’s verdict at the trial court level - both in terms of liability and in terms of the amount of the compensatory damages awarded. Specifically, we have asked the trial judge to: (i) grant us judgment as a matter of law and dismiss the retaliation claims under both the FCA and the DCWPA, and (ii) vacate the jury’s awards of compensatory damages. On May 19, 2017, the court, by a Memorandum Opinion and Order, vacated the jury's verdict with respect to the awards of $0.8 million in compensatory damages for emotional distress and awarded damages in the total amount of $1.8 million for back pay and front pay. On August 30, 2017, the judge awarded attorneys' fees and costs and the judgment entered on May 19, 2017 in favor of both plaintiffs was amended as follows: (i) to plaintiff #1, $0.3 million in attorneys' fees and costs; $0.9 million in back pay with interest at the rate of $16.92 per diem from November 18, 2016 through the date of the amended judgment, and $0.3 million in front pay; and (ii) to plaintiff #2, $0.3 million in attorneys’ fees and costs; $0.5 million in back pay with interest at the rate of $9.79 per diem from November 18, 2016 through the date of the amended judgment, and $0.2 million in front pay. We filed an appeal in the Fourth Circuit Court of Appeals. AsIn August 2018, the Fourth Circuit Court of September 30, 2017, we accrued aAppeals reversed the finding of liability as to one of the former employees and recorded a receivable for $2.3affirmed the finding of liability as to the other former employeein the amount of $1.4 million. Through the appeals process, our liability could be further reduced or, if the plaintiffs are successful, increased an additional $0.8 million. We have anOur insurance policy that covers the amount of the liability, therefore, no loss was recognized as of the nine months ended September 30, 2017. We determined that it is remote that2018. The impact of future events in connection with this matter will result innot have a material effect on our financial statement losses.position, results of operations or cash flow.
We have $15.3 million outstanding on our letter of credit, of which $15.2 million is related to an outstanding performance bond in connection with a contract between ManTech MENA, LLC and Jadwalean International Operations and Management Company to fulfill technical support requirements for the Royal Saudi Air Force.
| |
10. | Stock-Based Compensation |
Our 2016 Management Incentive Plan (the Plan) was designed to attract, retain and motivate key employees. The types of awards available under the Plan include, among others, stock options, restricted stock and restricted stock units (RSUs). Equity awards granted under the Plan are settled in shares of Class A common stock. At the beginning of each year, the Plan provides that the number of shares available for issuance automatically increases by an amount equal to 1.5% of the total number of shares of Class A and Class B common stock outstanding on December 31st of the previous year. On January 2, 2017,2018, there were 581,139588,464 additional shares made available for issuance under the Plan. Through September 30, 2017,2018, the Board of Directors has authorized the issuance of up to 13,963,43514,551,899 shares under this Plan. Through September 30, 2017,2018, the remaining aggregate number of shares of our common stock available for future grants under the Plan was 6,226,851.6,317,478. The Plan expires in March 2026.
The Plan is administered by the compensation committee of our Board of Directors, along with its delegates. Subject to the express provisions of the Plan, the committee has the Board of Directors’ authority to administer and interpret the Plan, including the discretion to determine the exercise price, vesting schedule, contractual life and the number of shares to be issued.
On January 1,Stock Compensation Expense—For both the three months ended September 30, 2018 and 2017, we adopted Accounting Standards Update (ASU) 2016-09, Compensation - Stock Compensation (Topic 718), which simplifies several aspectsrecorded $1.3 million of the accounting for employee share-based payment transactions. All excess tax benefits (deficiencies) will be recognized as income tax expense (benefit) in the condensed consolidated income statement.stock-based compensation expense. For both the nine months ended September 30, 2018 and 2017, we recorded $0.4$3.6 million of stock-based compensation expense. No compensation expense of employees with stock awards, including stock-based compensation expense, was capitalized during the periods. For the three months ended September 30, 2018 and 2017, we recorded $(1.2) million and $(0.3) million, respectively, to income tax expense for tax benefits(benefit) related to the exercise of stock options, vested cancellations and the vesting of restricted stock. For the nine months ended September 30, 2016,2018 and 2017, we recorded $0.7$(2.5) million and $(0.4) million, respectively, to paid in capitalincome tax expense (benefit) related to tax deficiencies from the exercise of stock options, vested cancellations and the vesting of restricted stock. The ASU eliminates the requirement to estimate forfeitures. We have elected to account for forfeitures when they occur. Upon transition we recognized a cumulative-effect adjustment to retained earnings of $0.2 million related to previously estimated forfeitures. Under the ASU, excess tax benefits no longer represent financing activities as they are recognized in the income statement; therefore, excess tax benefits are not separate cash flows and will be classified as operating activities in the same manner as other cash flows related to income taxes. The ASU eliminates the requirement to reclassify excess tax benefits from operating activities to financing activities. The change in the presentation of the cash flows was applied prospectively starting January 1, 2017. Therefore, prior periods were not adjusted. Furthermore, there was no effect on the condensed consolidated statement of cash flows related to statutory tax withholding requirements on prior periods because we do not withhold shares from an employee's award for tax-withholding purposes.
Stock Compensation Expense—For the three months ended September 30, 2017 and 2016, we recorded $1.3 million and $1.0 million of stock-based compensation expense, respectively. For the nine months ended September 30, 2017 and 2016, we recorded $3.6 million and $2.3 million of stock-based compensation expense, respectively. No compensation expense of employees with stock awards, including stock-based compensation expense, was capitalized during the periods.
Stock Options—Under the Plan, we have issued stock options. A stock option granted gives the holder the right, but not the obligation to purchase a certain number of shares at a predetermined price for a specific period of time. We typically issue options that vest over three years in equal installments beginning on the first anniversary of the date of grant. Under the terms of the Plan, the contractual life of the option grants may not exceed eight years. During the nine months ended September 30, 20172018 and 2016,2017, we issued options that expire five years from the date of grant.
Fair Value Determination—We have used the Black-Scholes-Merton option pricing model to determine the fair value of our awards on the date of grant. We will reconsider the use of the Black-Scholes-Merton model if additional information becomes available in the future that indicates another model would be more appropriate or if grants issued in future periods have characteristics that cannot be reasonably estimated under this model.
The following weighted-average assumptions were used for option grants during the nine months ended September 30, 20172018 and 2016:2017:
Volatility—The expected volatility of the options granted was estimated based upon historical volatility of our share price through weekly observations of our trading history.
Expected life of options—The expected life of options granted to employees was determined from historical exercises of the grantee population. The options had graded vesting over three years in equal installments beginning on the first anniversary of the date of grant and a contractual term of five years.
Risk-free interest rate—The yield on zero-coupon U.S. Treasury strips was used to extrapolate a forward-yield curve. This “term structure” of future interest rates was then input into a numeric model to provide the equivalent risk-free rate to be used in the Black-Scholes-Merton model based on the expected term of the underlying grants.
Dividend Yield—The Black-Scholes-Merton valuation model requires an expected dividend yield as an input. We have calculated our expected dividend yield based on an expected annual cash dividend of $0.84$1.00 per share.
The following table summarizes weighted-average assumptions used in our calculations of fair value for the nine months ended September 30, 20172018 and 2016:2017:
| | | Nine months ended September 30, | Nine months ended September 30, |
| 2017 | | 2016 | 2018 | | 2017 |
Volatility | 25.13 | % | | 23.74 | % | 26.34 | % | | 25.13 | % |
Expected life of options | 3 years |
| | 3 years |
| 3 years |
| | 3 years |
|
Risk-free interest rate | 1.67 | % | | 1.16 | % | 2.46 | % | | 1.67 | % |
Dividend yield | 2.75 | % | | 3.00 | % | 2.00 | % | | 2.75 | % |
Stock Option Activity—The weighted-average fair value of options granted during the nine months ended September 30, 20172018 and 2016,2017, as determined under the Black-Scholes-Merton valuation model, was $5.65$9.98 and $4.15,$5.65, respectively. Option grants that vested during the nine months ended September 30, 20172018 and 20162017 had a combined fair value of $0.9$0.7 million and $1.4$0.9 million, respectively.
The following table summarizes stock option activity for the year ended December 31, 20162017 and the nine months ended September 30, 2017:2018:
| | | Number of Shares | | Weighted Average Exercise Price | | Aggregate Intrinsic Value (in thousands) | | Weighted Average Remaining Contractual Life | Number of Shares | | Weighted Average Exercise Price | | Aggregate Intrinsic Value (in thousands) | | Weighted Average Remaining Contractual Life |
Stock options outstanding at December 31, 2015 | 2,495,310 |
| | $ | 30.86 |
| | $ | 3,583 |
| | |
Granted | 199,938 |
| | $ | 34.22 |
| | | | |
Exercised | (1,045,789 | ) | | $ | 29.24 |
| | $ | 8,858 |
| | |
Cancelled and expired | (489,040 | ) | | $ | 37.91 |
| | | | |
Stock options outstanding at December 31, 2016 | 1,160,419 |
| | $ | 29.93 |
| | $ | 14,299 |
| | 1,160,419 |
| | $ | 29.93 |
| | $ | 14,299 |
| |
Granted | 271,390 |
| | $ | 36.96 |
| | | | 534,030 |
| | $ | 42.90 |
| | | |
Exercised | (202,459 | ) | | $ | 29.46 |
| | $ | 1,950 |
| | (463,800 | ) | | $ | 29.34 |
| | $ | 7,203 |
| |
Cancelled and expired | (44,858 | ) | | $ | 32.86 |
| | | | (61,241 | ) | | $ | 33.80 |
| | | |
Stock options outstanding at September 30, 2017 | 1,184,492 |
| | $ | 31.51 |
| | $ | 14,973 |
| | 3 years | |
Stock options outstanding at December 31, 2017 | | 1,169,408 |
| | $ | 35.88 |
| | $ | 16,731 |
| |
Granted | | 243,810 |
| | $ | 53.98 |
| | | |
Exercised | | (387,926 | ) | | $ | 29.63 |
| | $ | 11,692 |
| |
Cancelled and expired | | (103,563 | ) | | $ | 43.59 |
| | | |
Stock options outstanding at September 30, 2018 | | 921,729 |
| | $ | 42.43 |
| | $ | 19,234 |
| | 3 years |
| | | | | | | | | | | | |
Stock options exercisable at September 30, 2017 | 565,724 |
| | $ | 28.73 |
| | $ | 8,722 |
| | 1 year | |
Stock options exercisable at September 30, 2018 | | 233,403 |
| | $ | 31.80 |
| | $ | 7,353 |
| | 2 years |
The following table summarizes non-vested stock options for the nine months ended September 30, 2017:2018:
| | | Number of Shares | | Weighted Average Fair Value | Number of Shares | | Weighted Average Fair Value |
Non-vested stock options at December 31, 2016 | 562,927 |
| | $ | 4.66 |
| |
Non-vested stock options at December 31, 2017 | | 684,979 |
| | $ | 6.23 |
|
Granted | 271,390 |
| | $ | 5.65 |
| 243,810 |
| | $ | 9.98 |
|
Vested | (185,516 | ) | | $ | 4.78 |
| (138,000 | ) | | $ | 5.21 |
|
Cancelled | (30,033 | ) | | $ | 4.82 |
| (102,463 | ) | | $ | 6.93 |
|
Non-vested stock options at September 30, 2017 | 618,768 |
| | $ | 5.05 |
| |
Non-vested stock options at September 30, 2018 | | 688,326 |
| | $ | 7.66 |
|
Unrecognized compensation expense related to non-vested awards was $2.0$3.9 million as of September 30, 2017,2018, which is expected to be recognized over a weighted-average period of 2 years.
Restricted Stock—Under the Plan, we have issued restricted stock. A restricted stock award is an issuance of shares that cannot be sold or transferred by the recipient until the vesting period lapses. Restricted stock issued to members of our Board of Directors vests invest on the one year.year anniversary of the grant date. The related compensation expense is recognized over the service period and is based on the grant date
fair value of the stock. The grant date fair value of the restricted stock is equal to the closing market price of our common stock on the date of grant.
Restricted Stock Activity—The following table summarizes the restricted stock activity during the year ended December 31, 20162017 and the nine months ended September 30, 2017:2018.
| | | Number of Shares | | Weighted Average Fair Value | Number of Shares | | Weighted Average Fair Value |
Non-vested restricted stock at December 31, 2015 | 21,000 |
| | $ | 28.98 |
| |
Granted | 18,000 |
| | $ | 33.84 |
| |
Vested | (21,000 | ) | | $ | 28.98 |
| |
Non-vested restricted stock at December 31, 2016 | 18,000 |
| | $ | 33.84 |
| 18,000 |
| | $ | 33.84 |
|
Granted | 24,000 |
| | $ | 37.90 |
| 24,000 |
| | $ | 37.90 |
|
Vested | (18,000 | ) | | $ | 33.84 |
| (18,000 | ) | | $ | 33.84 |
|
Non-vested restricted stock at September 30, 2017 | 24,000 |
| | $ | 37.90 |
| |
Non-vested restricted stock at December 31, 2017 | | 24,000 |
| | $ | 37.90 |
|
Granted | | 24,000 |
| | $ | 52.83 |
|
Vested | | (24,000 | ) | | $ | 37.90 |
|
Non-vested restricted stock at September 30, 2018 | | 24,000 |
| | $ | 52.83 |
|
RSUs—Under the Plan, we have issued RSUs. RSUs are not actual shares, but rather a right to receive shares in the future. The shares are not issued and the employee cannot sell or transfer shares prior to vesting and have no voting rights until the RSUs vest. Employees who are granted RSUs do not receive dividend payments during the vesting period. Generally, ourOur employees arehave been granted performance-based RSUs and time-based RSUs. ThesePerformance-based RSUs will result in the delivery of shares only if (a) performance criteria is met and (b) the employee remains employed, in good standing, through the date of the performance period. The performance period isof two years. In addition, in 2016 we2018, our employees were granted 26,788 time-based RSUs, to an officer, which do not contain performance criteria (half willinstead of performance-based RSUs. These time-based RSUs vest four years afterin one-third increments on the first, second and third anniversaries of the date of grant and the other half will vest five years after the date of grant).grant. The grant date fair value of the RSUs is equal to the closing market price of our common stock on the grant date less the present value of dividends expected to be awarded during the service period. We recognize the grant date fair value of RSUs of shares we expect to issue as compensation expense ratably over the requisite service period.
RSU Activity—For performance-based RSUs that vested in 2018, each RSU awarded resulted in the issuance of 1.5 shares, which were issued net of applicable payroll tax withholdings. The following table summarizes the non-vested RSU activity during the year ended December 31, 20162017 and the nine months ended September 30, 2017:2018:
|
| | | | | | |
| Number of Units | | Weighted Average Fair Value |
Non-vested RSUs at December 31, 2015 | 93,450 |
| | $ | 30.84 |
|
Granted | 132,988 |
| | $ | 29.50 |
|
Cancelled and expired | (20,100 | ) | | $ | 29.56 |
|
Non-vested RSUs at December 31, 2016 | 206,338 |
| | $ | 30.10 |
|
Granted | 55,830 |
| | $ | 35.34 |
|
Cancelled and expired | (87,725 | ) | | $ | 30.79 |
|
Non-vested RSUs at September 30, 2017 | 174,443 |
| | $ | 31.43 |
|
|
| | | | | | |
| Number of Units | | Weighted Average Fair Value |
Non-vested RSUs at December 31, 2016 | 206,338 |
| | $ | 30.10 |
|
Granted | 55,830 |
| | $ | 35.34 |
|
Vested | (3,300 | ) | | $ | 30.60 |
|
Forfeited | (97,525 | ) | | $ | 31.00 |
|
Non-vested RSUs at December 31, 2017 | 161,343 |
| | $ | 31.36 |
|
Granted | 72,963 |
| | $ | 53.96 |
|
Vested | (87,200 | ) | | $ | 28.40 |
|
Forfeited | (10,850 | ) | | $ | 38.07 |
|
Non-vested RSUs at September 30, 2018 | 136,256 |
| | $ | 44.82 |
|
| |
11. | Business Segment and Geographic Area InformationIncome Taxes |
We have one reportable segment. We deliver a broad arrayThe Tax Cuts and Jobs Act of IT and technical services solutions under contracts with2017 (TCJA) was enacted on December 22, 2017. TCJA reduces the U.S. government. Our U.S. government customers typically exercise independent contracting authority,federal corporate tax rate from 35% to 21%, effective January 1, 2018. At December 31, 2017, we made a reasonable estimate of the effects on our existing deferred tax balances and even offices or divisions within an agency or department may directly, or through a prime contractor, use our services as a separate customer so long as that customer has independent decision-making and contracting authority within its organization. Revenues from the U.S. government under prime contracts and subcontracts were approximately 97% and 98% of our revenueseffective tax rate for the nine months ended September 30, 2017 and 2016, respectively. We treat sales to U.S. government customers as sales within the U.S. regardlessdeductibility of where the services are performed. U.S. revenues were approximately 98% and 99% of our total revenues for the three months ended September 30, 2017 and 2016, respectively. U.S. revenues were approximately 98% and 99% of our total revenues for the nine months ended September 30, 2017 and 2016, respectively. International revenues were approximately 2% and 1% of our total revenues for the three months ended September 30, 2017 and 2016, respectively. International revenues were approximately 2% and 1% of our total revenues for the nine months ended September 30, 2017 and 2016, respectively. Furthermore, substantially all assets from continuing operations were held in the U.S. for the nine months ended September 30, 2017 and year ended December 31, 2016.
Management has evaluated subsequent events after the balance sheet date through the financial statements issuance date for appropriate accounting and disclosure.
Acquisition of InfoZen, LLC
On October 2, 2017, we completedofficers' compensation, the acquisition of InfoZen, LLC (InfoZen). We fundedand assets that qualify for an immediate deduction. Our accounting for those items, as impacted by the acquisition with cash on handTCJA, is now complete and borrowings on our revolving credit facility. InfoZen provides leading IT solutions primarily to agencies within the Department of Homeland Security. The acquisition strategically enhances our offerings to support the use of today's advanced technology to meet our customers' increasing needs in the rapidly growing enterprise IT arena. The preliminary purchase price was $178.7 million, which is subject to a final working capital adjustment and contingent consideration of $6.0 million.no material adjustments were required.
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Cautionary Note Regarding Forward-Looking Statements
All statements and assumptions contained in this Quarterly Report on Form 10-Q that do not relate to historical facts constitute "forward-looking statements." These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often include the use of words such as "may," "will," "expect," "intend," "anticipate," "believe," "estimate," "plan" and words and terms of similar substance in connection with discussions of future events, situations or financial performance. While these statements represent our current expectations, no assurance can be given that the results or events described in such statements will be achieved.
Forward-looking statements may include, among other things, statements with respect to our financial condition, results of operations, prospects, business strategies, competitive position, growth opportunities, and plans and objectives of management. Such statements are subject to numerous assumptions, risks, uncertainties and other factors, many of which are outside of our control, and include, without limitations, the risks and uncertainties discussed in the section titled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.2017.
Factors or risks that could cause our actual results to differ materially from the results we anticipate include, but are not limited to, the following:
Failure to maintain our relationship with the U.S. government, or the failure to compete effectively for new contract awards or to retain existing U.S. government contracts;
Inability to recruit and retain a sufficient number of employees with specialized skill sets or necessary security clearances who are in great demand and limited supply;
Issues relating to competing effectively for awards procured through the competitive bidding process, including the adverse impact of delays caused by competitors' protests of contract awards received by us;
Inability to recruit and retain a sufficient number of employees with specialized skill sets who are in great demand and limited supply;
Adverse changes in U.S. government spending for programs we support, whether due to changing mission priorities, socio-economic policies that reduce contracts that we may bid on, cost reduction and efficiency initiatives by our customers, or federal budget constraints generally;
Failure to obtain option awards, task orders or funding under contracts;
Increased exposure to risks associated with conducting business internationally;
Failure to realize the full amount of our backlog, or adverse changes in the timing of receipt of revenuesrevenue under contracts included in backlog;
Renegotiation, modification or termination of our contracts, or failure to perform in conformity with contract terms or our expectations;
Disruption of our business or damage to our reputation resulting from security breaches in customer systems, internal systems or service failures (including as a result of cyber or other security threats), or employee or subcontractor misconduct;
Failure to successfully integrate acquired companies or businesses into our operations or to realize any accretive or synergistic effects from such acquisitions;
Adverse changes inIncreased exposure to risks associated with conducting business conditions that may cause our investments in recorded goodwill to become impaired;internationally;
Non-compliance with, or adverse changes in, complex U.S. government laws, procurement regulations or processes; and
Adverse results of U.S. government audits or other investigations of our government contracts.
We urge you not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report. We undertake no obligation to update any forward-looking statement made herein following the date of this Quarterly Report, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.
Overview
We provide innovative technologiesmission-focused technology solutions and services for U.S. defense, intelligence community and federal civilian agencies. Now in our 50th year, we excel in full-spectrum cyber, data collection & analytics, enterprise IT, systems engineering and software application development solutions for mission-criticalthat support national security programs for the intelligence community; the departments of Defense, State, Homeland Security, Health and Human Services, Veterans Affairs and Justice, including the FBI; the space community; and other U.S. government customers. We derive revenues primarily from contracts with U.S. government agencies that are focused on national security and consequently our operational results are affected by U.S. government spending levels in the areas of defense, federal health IT, intelligence and homeland security.
OverOn September 28, 2018, the last few years, financial performance in our industry was adversely impacted by publicPresident signed into law appropriations funding approximately 75% of the U.S. government, including the Department of Defense, through U.S. Government fiscal year (GFY) 2019. However, a number of federal civilian agencies, including the Departments of Homeland Security and political pressure regarding governmentState, have been funded under a Continuing Resolution (CR) at 2018 funding levels uncertainty about the appropriations process and delays in contract awards and spending. With the passing of budget and appropriation acts late in 2015 andthrough early 2016, industry conditions began to improve. The President's fiscal year 2018 budget proposal includes the near term expansion of budgetsDecember 2018. Appropriations for the Department of Defense related toinclude near term expansions that aligned with the Administration's stated priorities in dealing with significant global threats, readiness anti-ISIS and force structure readiness, which are generally viewed favorable to our industry. While Congress debatesneeds within the Administration's funding priorities contained in the President's budget proposal, the U.S. Government ismilitary, diplomatic, and cyber aggressions by both state and non-state actors. For agencies operating under a Continuing Resolution which funds the government through December 8, 2017. CongressionalCR, funding appropriations have been, and continueare expected to be debated in relationby Congress after the midterm elections. We expect future appropriations to be debated with the consideration of policy priorities, national budget deficits, debt ceilings and the Budget Control Act. We believe our strong position as a prime contractor and our broad array of service offerings are a competitive advantage, and that we are well positioned to support the challenges our customers face.
We recommend that you read this discussion and analysis in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2016,2017, previously filed with the SEC.Securities and Exchange Commission.
Three Months Ended September 30, 20172018 Compared to the Three Months Ended September 30, 20162017
The following table sets forth certain items from our condensed consolidated statements of income and the relative percentage that certain items of expenses and earnings bear to revenues,revenue, as well as the period-to-period change from September 30, 20162017 to September 30, 20172018.
| | | Three months ended September 30, | | Period-to-Period Change | Three months ended September 30, | | Period-to-Period Change |
| 2017 | | 2016 | | 2017 | | 2016 | | 2016 to 2017 | 2018 | | 2017 | | 2018 | | 2017 | | 2017 to 2018 |
| Dollars | | Percentage | | Dollars | | Percentage | Dollars | | Percentage | | Dollars | | Percentage |
| (dollars in thousands) | (dollars in thousands) |
REVENUES | $ | 422,665 |
| | $ | 415,402 |
| | 100.0 | % | | 100.0 | % | | $ | 7,263 |
| | 1.7 | % | |
REVENUE | | $ | 497,205 |
| | $ | 422,665 |
| | 100.0 | % | | 100.0 | % | | $ | 74,540 |
| | 17.6 | % |
Cost of services | 361,286 |
| | 356,294 |
| | 85.5 | % | | 85.8 | % | | 4,992 |
| | 1.4 | % | 425,560 |
| | 361,286 |
| | 85.6 | % | | 85.5 | % | | 64,274 |
| | 17.8 | % |
General and administrative expenses | 38,239 |
| | 35,608 |
| | 9.0 | % | | 8.5 | % | | 2,631 |
| | 7.4 | % | 42,246 |
| | 38,239 |
| | 8.5 | % | | 9.0 | % | | 4,007 |
| | 10.5 | % |
OPERATING INCOME | 23,140 |
| | 23,500 |
| | 5.5 | % | | 5.7 | % | | (360 | ) | | (1.5 | )% | 29,399 |
| | 23,140 |
| | 5.9 | % | | 5.5 | % | | 6,259 |
| | 27.0 | % |
Interest expense | (254 | ) | | (263 | ) | | — | % | | 0.1 | % | | (9 | ) | | (3.4 | )% | (616 | ) | | (254 | ) | | 0.1 | % | | — | % | | 362 |
| | 142.5 | % |
Interest income | 37 |
| | 36 |
| | — | % | | — | % | | 1 |
| | 2.8 | % | 43 |
| | 37 |
| | — | % | | — | % | | 6 |
| | 16.2 | % |
Other income, net | 191 |
| | 92 |
| | — | % | | — | % | | 99 |
| | 107.6 | % | 1 |
| | 191 |
| | — | % | | — | % | | (190 | ) | | (99.5 | )% |
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY METHOD INVESTMENTS | 23,114 |
| | 23,365 |
| | 5.5 | % | | 5.6 | % | | (251 | ) | | (1.1 | )% | 28,827 |
| | 23,114 |
| | 5.8 | % | | 5.5 | % | | 5,713 |
| | 24.7 | % |
Provision for income taxes | (8,004 | ) | | (8,630 | ) | | 1.9 | % | | 2.1 | % | | (626 | ) | | (7.3 | )% | (6,912 | ) | | (8,004 | ) | | 1.4 | % | | 1.9 | % | | (1,092 | ) | | (13.6 | )% |
Equity in gains (losses) of unconsolidated subsidiaries | 72 |
| | (71 | ) | | — | % | | — | % | | 143 |
| | 201.4 | % | |
Equity in gains of unconsolidated subsidiaries | | 8 |
| | 72 |
| | — | % | | — | % | | (64 | ) | | (88.9 | )% |
NET INCOME | $ | 15,182 |
| | $ | 14,664 |
| | 3.6 | % | | 3.5 | % | | $ | 518 |
| | 3.5 | % | $ | 21,923 |
| | $ | 15,182 |
| | 4.4 | % | | 3.6 | % | | $ | 6,741 |
| | 44.4 | % |
RevenuesRevenue
The primary driver of our increase in revenues relates to revenues from new contract awards and growth on certain existing contracts and acquisitions. These increases were offset by contracts and tasks that ended and reduced scope of work on some contracts.
Cost of services
The increase in cost of services was primarily due to increases in revenues.revenue. As a percentage of revenues,revenue, direct labor costs increased to 48%were 46% for the three months ended September 30, 2017,2018, compared to 46%48% for the same period in 2016.2017. As a percentage of revenues, other direct costs, which include subcontractors as well asand third party equipment and materials used in the performance of our contracts, decreased to 38%was 39% for the three months ended September 30, 2017,2018, compared to 40%38% for the same period in 2016. The decrease in other direct costs, as a percentage of revenues, was primarily due to lower material purchases on our contracts and increases in direct labor.2017.
General and administrative expenses
The increase in general and administrative expenses was due to an increase in bid and proposal spending, incentive compensation expense and expenditures to support infrastructure.new contract awards and amortization expense from acquired intangibles.
Interest expense
The increase in interest expense was due to increased borrowings under our credit facility to fund the acquisition of InfoZen in the fourth quarter of 2017 and the purchase of equipment to support a managed IT services contract. For additional information on the acquisition of InfoZen, see Note 4. Acquisitions to our condensed consolidated financial statements in Item I.
Provision for income taxes
Our effective tax rate is affected by recurring items, such as the relative amount of income we earn in various taxing jurisdictions and their tax rates. It is also affected by discrete items that may occur in any given year, but are not consistent from year-to-year. Our effective income tax rates were 35%24% and 37%35% for the three months ended September 30, 20172018 and 2016,2017, respectively. The decreasesignificant reduction in our effective tax rate primarilyfor 2018 is relateddue to favorable performance in our executive supplemental saving plan assetsthe Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017, which reduced the U.S. corporate tax benefitrate from the exercise of stock options during the period ended September 30, 2017.
35% to 21%.
Nine Months Ended September 30, 20172018 Compared to the Nine Months Ended September 30, 20162017
The following table sets forth certain items from our condensed consolidated statements of income and the relative percentage that certain items of expenses and earnings bear to revenues,revenue, as well as the period-to-period change from September 30, 20162017 to September 30, 2017.2018.
| | | Nine months ended September 30, | | Period-to-Period Change | Nine months ended September 30, | | Period-to-Period Change |
| 2017 | | 2016 | | 2017 | | 2016 | | 2016 to 2017 | 2018 | | 2017 | | 2018 | | 2017 | | 2017 to 2018 |
| Dollars | | Percentage | | Dollars | | Percentage | Dollars | | Percentage | | Dollars | | Percentage |
| (dollars in thousands) | (dollars in thousands) |
REVENUES | $ | 1,254,733 |
| | $ | 1,207,418 |
| | 100.0 | % | | 100.0 | % | | $ | 47,315 |
| | 3.9 | % | |
REVENUE | | $ | 1,461,485 |
| | $ | 1,254,733 |
| | 100.0 | % | | 100.0 | % | | $ | 206,752 |
| | 16.5 | % |
Cost of services | 1,069,007 |
| | 1,031,319 |
| | 85.2 | % | | 85.4 | % | | 37,688 |
| | 3.7 | % | 1,250,505 |
| | 1,069,007 |
| | 85.6 | % | | 85.2 | % | | 181,498 |
| | 17.0 | % |
General and administrative expenses | 113,261 |
| | 106,440 |
| | 9.0 | % | | 8.8 | % | | 6,821 |
| | 6.4 | % | 126,831 |
| | 113,261 |
| | 8.7 | % | | 9.0 | % | | 13,570 |
| | 12.0 | % |
OPERATING INCOME | 72,465 |
| | 69,659 |
| | 5.8 | % | | 5.8 | % | | 2,806 |
| | 4.0 | % | 84,149 |
| | 72,465 |
| | 5.7 | % | | 5.8 | % | | 11,684 |
| | 16.1 | % |
Interest expense | (865 | ) | | (858 | ) | | 0.1 | % | | 0.1 | % | | 7 |
| | 0.8 | % | (2,007 | ) | | (865 | ) | | 0.1 | % | | 0.1 | % | | 1,142 |
| | 132.0 | % |
Interest income | 89 |
| | 99 |
| | — | % | | — | % | | (10 | ) | | (10.1 | )% | 85 |
| | 89 |
| | — | % | | — | % | | (4 | ) | | (4.5 | )% |
Other income, net | 235 |
| | 145 |
| | — | % | | — | % | | 90 |
| | 62.1 | % | 63 |
| | 235 |
| | — | % | | — | % | | (172 | ) | | (73.2 | )% |
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY METHOD INVESTMENTS | 71,924 |
| | 69,045 |
| | 5.7 | % | | 5.7 | % | | 2,879 |
| | 4.2 | % | 82,290 |
| | 71,924 |
| | 5.6 | % | | 5.7 | % | | 10,366 |
| | 14.4 | % |
Provision for income taxes | (26,230 | ) | | (26,440 | ) | | 2.1 | % | | 2.2 | % | | (210 | ) | | (0.8 | )% | (20,412 | ) | | (26,230 | ) | | 1.4 | % | | 2.1 | % | | (5,818 | ) | | (22.2 | )% |
Equity in gains of unconsolidated subsidiaries | 77 |
| | 57 |
| | — | % | | — | % | | 20 |
| | 35.1 | % | 27 |
| | 77 |
| | — | % | | — | % | | (50 | ) | | (64.9 | )% |
NET INCOME | $ | 45,771 |
| | $ | 42,662 |
| | 3.6 | % | | 3.5 | % | | $ | 3,109 |
| | 7.3 | % | $ | 61,905 |
| | $ | 45,771 |
| | 4.2 | % | | 3.6 | % | | $ | 16,134 |
| | 35.2 | % |
Revenues
Revenue
The primary driver of our increase in revenuesrevenue relates to revenues from new contract awards and growth on existing contracts, including higher levels of material procurements, and acquisitions. These increases were offset by contracts and tasks that ended and reduced scope of work on some contracts.
Cost of services
The increase in cost of services was primarily due to increases in revenues.revenue. As a percentage of revenues,revenue, direct labor costs increased to 49%were 48% for the nine months ended September 30, 2017,2018, compared to 48%49% for the same period in 2016.2017. As a percentage of revenues,revenue, other direct costs, which include subcontractors as well as equipment and materials used in the performance of our contracts, was 37%38% for both the nine months ended September 30, 2017 and 2016.2018, compared to 37% for the same period in 2017. We expect cost of services as a percentage of revenues to remain steady or slightly increase for the remainder of 20172018 due to increasedthe potential for higher levels of materials in the last quarter of the year.
General and administrative expenses
The increase in general and administrative expenses was primarily due to an increase in bid and proposal spending, amortization of acquired intangibles and expenditures to support infrastructure.
Interest expense
The increase in interest expense was due to increased borrowings under our credit facility to fund the acquisition of InfoZen in the fourth quarter of 2017 and the purchase of equipment to support requirements relateda managed IT services contract. For additional information on the acquisition of InfoZen, see Note 4 to our growthcondensed consolidated financial statements in revenues. As a percentage of revenues, general and administrative expenses remained consistent period to period. We expect general and administrative expenses as a percentage of revenues to slightly increase for the remainder of 2017.Item I.
Provision for income taxes
Our effective tax rate is affected by recurring items, such as the relative amount of income we earn in various taxing jurisdictions and their tax rates. It is also affected by discrete items that may occur in any given year, but are not consistent from year-to-year. Our effective income tax rates were 36%25% and 38%36% for the nine months ended September 30, 20172018 and 2016,2017, respectively. The decreasesignificant reduction in our effective tax rate for 2018 is primarily relateddue to favorable performance in our executive supplemental savings planthe Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017, which reduced the U.S. corporate tax benefitrate from stock option exercises during the period ended September 30, 2017. Assuming no changes in federal tax legislation, we35% to 21%. We expect our effective income tax rate to increase slightlybe between 25% and 27% for the remainderbalance of 2017.the year.
Backlog
At September 30, 2017 and December 31, 2016, our backlog was $6.3 billion and $4.9 billion, respectively, of which $1.5 billion and $1.0 billion, respectively, was funded backlog. The increase in backlog is due to new contract awards. The current trend is that contracts are awarded for a longer term, which increases the time over which backlog will be recognized as revenues. Backlog represents estimates that we calculate on a consistent basis. For additional informationWe define backlog as our estimates of the remaining revenue from existing signed contracts, assuming the exercise of all options relating to such contracts and including executed task orders issued under Indefinite Delivery/Indefinite Quantity contracts.
We define funded backlog to be the portion of backlog for which funding currently is appropriated and allocated to the contract by the purchasing agency or otherwise authorized for payment by the customer upon completion of a specific portion of work. Our funded backlog does not include the full value of our contracts because Congress often appropriates funds for a particular program or contract on how we computea yearly or quarterly basis, even though the contract may call for performance over a much longer period of time.
A variety of circumstances or events may cause changes in the amount of our backlog seeand funded backlog, including the execution of new contracts, the extension of existing contracts, the non-renewal or completion of current contracts, the early termination of contracts, and adjustment to estimates for previously included contracts. Changes in the amount of our Annual Report on Form 10-K forfunded backlog also are affected by the fiscal year endedfunding cycles of the U.S. government.
At September 30, 2018 and December 31, 2016, previously filed with the SEC.2017, our backlog was $8.3 billion and $7.1 billion, respectively. Our funded backlog was $1.3 billion and $1.4 billion as of September 30, 2018 and December 31, 2017.
The following table reconciles our backlog to our remaining performance obligations as disclosed in Note 3 to our condensed consolidated financial statements in Item 1 (in billions):
|
| | | |
| September 30, 2018 |
Backlog | $ | 8.3 |
|
Unexercised contract options | 5.5 |
|
Remaining performance obligation | $ | 2.8 |
|
Liquidity and Capital Resources
Our primary liquidity needs relate to managing working capital, financing acquisitions, making cash dividend payments, financing acquisitions, purchasing property and equipment and investing in capital software. Our primary sources of liquidity are cash from operating activities and borrowings under our revolving credit facility. On September 30, 2017,2018, our cash and cash equivalents balance was $148.7$15.0 million. There were no outstanding borrowings under our revolving credit facility at September 30, 2017.2018. The maximum available borrowings under our revolving credit facility at September 30, 20172018 were $484.7 million. As of September 30, 2017,2018, we were contingently liable under letters of credit totaling $15.3 million, which reduces our availability to borrow under our revolving credit facility. After the close of the quarter, we completed the acquisition of InfoZen, LLC, which was funded with cash on hand and borrowings on our revolving credit facility.
Cash Flows fromFrom (Used In) Operating Activities
Our operating cash flow is primarily affected by our ability to invoice and collect from our customers in a timely manner, our management of vendor payments and the overall profitability of our contracts. We bill most of our customers monthly after services are rendered. Our accounts receivable days sales outstanding were 6867 and 6368 for the three months ended September 30, 20172018 and 2016,2017, respectively. For the nine months ended September 30, 20172018 and 2016,2017, our net cash flows from operating activities were $115.2was $94.2 million and $83.2$115.2 million, respectively. The increasedecrease in net cash flows from operating activities during the nine months ended September 30, 20172018 when compared to the same period in 20162017 was primarily due to the timing of payments related to accounts payable and accrued salaries and related expenses as well as an increase in net income and billings in excess of revenue earned.receivables collection.
Cash Flows fromFrom (Used In) Investing Activities
For the nine months ended September 30, 2017,2018 our net cash outflows fromused in investing activities were $11.6was $36.8 million, which were duewas primarily used for the purchase of equipment to support a managed IT service contract, infrastructure investments, closing working capital expenditures.payment related to the purchase of InfoZen and capitalized software for internal use. For the nine months ended September 30, 2016,2017 our net cash outflows fromused in investing activities were $55.2was $11.6 million, which were primarily relatedwas used for capital expenditures. For the remainder of the year, we expect similar levels of capital expenditures, as compared to the acquisitionfirst nine months of Oceans Edge, Inc, Cyber Division.the year, for the purchase of equipment to support our infrastructure and managed IT service contracts, with the potential for additional increases in future years.
Cash Flows fromFrom (Used in) Financing Activities
For the nine months ended September 30, 2018, our net cash used in financing activities was $51.9 million, which was primarily due to repayment of borrowings under revolving credit facility dividend payments. For the nine months ended September 30, 2017, our net cash outflows fromused in financing activities were $19.9 million, which were primarily due to dividends paid partially offset by the proceeds from the exercise of stock options. For the nine months ended September 30, 2016, our net cash inflows from financing activities were $1.6 million, which were primarily due to the proceeds from the exercise of stock options and the excess tax benefits from exercise of stock options offset by dividends paid.
Revolving Credit Facility
We maintain a credit agreement with a syndicate of lenders led by Bank of America, N.A., as sole administrative agent and PNC Bank, National Association as swing line lender.agent. The credit agreement provides for a $500 million revolving credit facility, with a $75 million letter of credit sublimit and a $30 million swing line loan sublimit. The credit agreement also includes an accordion feature that permits us to arrange with the lenders for the provision of additional commitments. The maturity date is August 17, 2022. Borrowings under our credit agreement are collateralized by substantially all the assets of us and our Material Subsidiaries (as defined in the credit agreement) and bear interest at one of the following variable rates as selected by us at the time of borrowing: a London Interbank Offer Rate (LIBOR) based rate plus market spreads (1.25% to 2.25% based on our consolidated total leverage ratio) or Bank of America's base rate plus market spreads (0.25% to 1.25% based on our consolidated total leverage ratio). There waswere no outstanding balanceborrowings on our revolving credit facility at September 30, 2017.2018. As of and during the nine months ended September 30, 2017,2018, we were in compliance with the financial covenants under the credit agreement.
Capital Resources
We believe the capital resources available to us from cash on hand, our remaining capacity under our revolving credit facility, and cash from our operations are adequate to fund our anticipated cash requirements for at least the next year. We anticipate financing our internal and external growth through cash from operating activities, borrowings under our revolving credit facility or other debt and issuance of equity.
Cash Management
To the extent possible, we invest our available cash in short-term, investment grade securities in accordance with our investment policy. Under our investment policy, we manage our investments in accordance with the priorities of maintaining the safety of our principal, maintaining the liquidity of our investments, maximizing the yield on our investments and investing our cash to the fullest extent possible. Our investment policy provides that no investment security can have a final maturity that exceeds six months and that the weighted average maturity of the portfolio cannot exceed 60 days. Cash and cash equivalents include cash on hand, amounts due from banks and short-term investments with maturity dates of three months or less at the date of purchase.
Dividend
During each of the nine months ended September 30, 20172018 and 2016,2017, we declared and paid quarterly dividends in the amount of $0.25 per share and $0.21 per share, respectively, on both classes of our common stock. While we expect to continue the cash dividend program, any future dividends declared will be at the discretion of our Board of Directors and will depend, among other factors, upon our results of operations, financial condition and cash requirements, as well as such other factors that our Board of Directors deems relevant.
Off-Balance Sheet Arrangements
In the ordinary course of business, we use letters of credit issued to satisfy certain contractual terms with our customers. As of September 30, 2017,2018, $15.3 million in letters of credit were issued but undrawn. We have an outstanding performance bond in connection with a contract between ManTech MENA, LLC and Jadwalean International Operations and Management Company to fulfill technical support requirements for the Royal Saudi Air Force. This performance bond is guaranteed by a letter of credit in the amount of $15.2 million. We have off-balance sheet arrangements related to operating leases. For a description of our operating leases, see our Annual Report on Form 10-K for the fiscal year ended December 31, 2016,2017, previously filed with the SEC.
Critical Accounting Estimates and Policies
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially result in materially different results under different assumptions and conditions. Application of these policies is particularly important to the portrayal of our financial condition and results of operations. The discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The preparation of these condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenuesrevenue and expenses. Actual results may differ from these estimates under different assumptions or conditions. Our significant accounting policies for 2017 are described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016,2017, previously filed with the SEC. There have been no material changes to our critical accounting estimates and policies from those discussed in our 2017 Annual Report on Form 10-K, other than revenue recognition and cost estimation as part of our implementation of ASC 606, which is described below.
Revenue Recognition and Cost Estimation
We recognize revenuesaccount for a contract when persuasive evidenceboth we and the customer approve and commit; our rights and those of an arrangement exists, services have been rendered,the customer are identified, payment terms are identified; the contract has commercial substance; and collectability of consideration is probable. At contract inception, we identify the distinct goods or services promised in the contract, referred to as performance obligations. Then we determine the transaction price isfor the contract; the consideration to which we can expect in exchange for the promised goods or services in the contract. The transaction price can be a fixed or determinablevariable amount. It is common for our contracts to contain award fees, incentive fees or other provisions that can either increase or decrease the transaction price. These variable amounts generally are awarded upon achievement of certain performance metrics, program milestones or cost targets and collectability is reasonably assured.can be based upon customer discretion. We have a standard internal process thatestimate variable consideration at the most likely amount to which we useexpect to determine whether all required criteria for revenue recognition have been met.
Our revenues consist primarily of services provided by our employees and the pass through of costs for materials and subcontract efforts under contracts with our customers. Cost of services consists primarily of compensation expenses for program personnel, the fringe benefits associated with this compensation and other direct expenses incurred to complete programs, including cost of materials and subcontract efforts.
be entitled. We derive the majority of our revenues from cost-plus-fixed-fee, cost-plus-award-fee, fixed-price or time-and-materials contracts. Revenues for cost-reimbursable contracts are recorded as reimbursable costs are incurred, including an estimated share of the applicable contractual fees earned. For performance-based fees under cost-reimbursable contracts, we recognize the relevant
portion ofinclude estimated amounts in the expected fee to be awarded by the customer at the time such fee can be reasonably estimated, based on factors such as our prior award experience and communications with the customer regarding performance, or upon approval by the customer. For time-and-materials contracts, revenues are recognizedtransaction price to the extent it is probable that a significant reversal of billable rates times hours deliveredcumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Our estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of our anticipated performance and historical, current and forecasted information that is reasonably available to us. The transaction price is allocated to each distinct performance obligation using our best estimate of the standalone selling price for each distinct good or service promised in the contract. The primary method used to estimate standalone selling price is the expected cost plus materialsa margin approach, under which we forecast our expected costs of satisfying a performance obligation and other reimbursablethen add an appropriate margin for that distinct good or service promised. Revenue is recognized when, or as, the performance obligation is satisfied.
We recognize revenue over time when there is a continuous transfer of control to our customer. For our U.S. government contracts, this continuous transfer of control to the customer is supported by clauses in the contract that allow the U.S. government to unilaterally terminate the contract for convenience, pay us for costs incurred.incurred plus a reasonable profit and take control of any work in process. When control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. Based on the nature of the products and services provided in the contract, we use our judgment to determine if an input measure or output measure best depicts the transfer of control over time. For long-term fixed-price productionservices contracts, revenueswe typically satisfy our performance obligations as services are rendered and use a contract cost-based input method to measure progress. Contract costs include labor, material and allocable indirect expenses. Revenue is recognized proportionally as contract costs are incurred plus estimated fees. For time-and-material contracts, we bill the customer per labor hour and per material, and revenue is recognized in the amount invoiced since the amount corresponds directly to the value of our performance to date. For stand-ready service contracts, a time-elapsed output method is used to measure progress, and revenue is recognized straight-line over the term of the contract. If a contract does not meet the criteria for recognizing revenue over time, we recognize revenue at a point in time. Revenue is recognized at the point in time when control of the good or service is transferred to our customer. We consider control to transfer when we have a rate per unitpresent right to payment and our customer has legal title. Determining a measure of progress and when control transfers requires us to make judgments that affect the timing of when revenue is recognized. Essentially all of our contracts satisfy their performance obligations over time.
Contracts are often modified to account for changes in contract specifications and requirements. Contract modifications impact performance obligation when the modification either creates new or changes the existing enforceable rights and obligations. The effect of a contract modification on the transaction price and our measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue under the units are deliveredcumulative catch-up method. Furthermore, a significant change in one or by other methods to measure services provided. Revenues from other long-term fixed-pricemore estimates could affect the profitability of our contracts. We recognize adjustments in estimated profit on contracts are recognized ratably overin the period identified. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, period or by other appropriate methods to measure services provided. Contract costs are expensed as incurred except for certain limited long-term contracts noted below. For long-term contracts specifically describedwe recognize the loss in the scope sectionquarter it is identified. The impact of adjustments in contract estimates can be reflected in either revenue or operating expenses on the condensed consolidated statement of income.
Recently Adopted Accounting Standards Updates
On January 1, 2018, we adopted the following Accounting Standards Updates (ASU):
ASU 2014-09, Revenue from Contracts with Customers (ASC 606) supersedes existing revenue recognition guidance, including ASC 605-35, Revenue Recognition - Construction-Type and Production-Type Contracts,Contracts. we apply the percentageASU 2014-09 outlines a single set of completion method. Under the percentage of completion method, income iscomprehensive principles for recognizing revenue under GAAP. Among other things, it requires companies to identify contractual performance obligations and determine whether revenue should be recognized at a consistent profit marginpoint in time or over the period of performance based on estimated profit margins at completion of the contract. This method of accountingtime. It also requires estimating the total revenues and total contract cost at completion of the contract. During the performance of long-term contracts, these estimates are periodically reviewed and revisions are made as requirednew, expanded disclosures regarding revenue recognition. We elected to adopt using the modified retrospective method that applied to those contracts that were not substantially completed as of January 1, 2018. We recognized the cumulative catch-up methodeffect of accounting. Theadopting ASC 606 as an adjustment to the opening balance of retained earnings in the amount of $0.8 million, with the impact on revenuesprimarily related to fixed-price contracts. Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and contract profitreported in accordance with ASC 605, Revenue Recognition. Revenue for the nine months ended September 30, 2018 increased $3.3 million as a result of these revisions is included in the periods in which the revisions are made. This method can result in the deferral of costs or the deferral of profit on these contracts. Because we assume the risk of performing a fixed-price contract at a set price, the failure to accurately estimate ultimate costs or to control costs during performance of the work could result, and in some instances has resulted, in reduced profits or losses for such contracts. Estimated losses on contracts at completion are recognized when identified. In certain circumstances, revenues are recognized when contract amendments have not been finalized.applying ASC 606.
Accounting for Business Combinations and Goodwill and Other Intangible Assets
The purchase price of an acquired business is allocated to the tangible assets, financial assets and separately recognized intangible assets acquired less liabilities assumed based upon their respective fair values, with the excess recorded as goodwill. Such fair value assessments require judgments and estimates that can be affected by contract performance and other factors over time, which may cause final amounts to differ materially from original estimates.
We review goodwill at least annually for impairment, or whenever events or circumstances indicate that the carrying value of long-lived assets may not be fully recoverable. We perform this review at the reporting unit level, which is one level below our reportable segment.
In reviewing goodwill for impairment, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine that an impairment is more likely than not, the entity is then required to perform the existing two-step quantitative impairment test (described below), otherwise no further analysis is required. We also may elect not to perform the qualitative assessment and, instead, proceed directly to the two-step quantitative impairment test.
The goodwill impairment test is a two-step process performed at the reporting unit level. The first step of the goodwill impairment test compares the fair value of a reporting unit with its carrying value (including goodwill). If the reporting unit's fair value exceeds its carrying value, no further procedures are required. However, if the reporting unit's fair value is less than its carrying value, an impairment of goodwill may exist, requiring a second step to be performed. Step two of this test measures the amount of the impairment loss, if any. Step two of this test requires the allocation of the reporting unit's value to its assets and liabilities, including any unrecognized intangible assets in a hypothetical analysis that calculates the implied fair value of goodwill as if the reporting unit were being acquired in a business combination. If the implied fair value of goodwill is less than the carrying value, the difference is recorded as a goodwill impairment charge in operations.
The fair values of the reporting units are determined based on a weighting of the income approach, market approach and market transaction approach. The income approach is a valuation technique in which fair value is calculated based on forecasted future cash flow discounted at the appropriate rate of return commensurate with the risk as well as current rates of return for equity and debt capital as of the valuation date. The forecast used in our estimation of fair value was developed by management based on a contract basis, incorporating adjustments to reflect known contract and market considerations (such as reductions and uncertainty in government spending, pricing pressure and opportunities). The discount rate utilizes a risk adjusted weighted average cost of capital. The market approach is a valuation technique in which the fair value is calculated based on market prices realized in an actual arm's length transaction. The technique consists of undertaking a detailed market analysis of publicly traded companies that provides a reasonable basis for comparison to us. Valuation ratios, which relate market prices to selected financial statistics derived from comparable companies, are selected and applied to us after consideration of adjustments for financial position, growth, market, profitability and other factors. The market transaction approach is a valuation technique in which the fair value is calculated based on market prices realized in actual arm's length transactions. The technique consists of undertaking a detailed market analysis of merged and acquired companies that provides a reasonable basis for comparison to us. Valuation
ratios, which relate market prices to selected financial statistics derived from comparable companies, are selected and applied to us after consideration of adjustments for financial position, growth, market, profitability and other factors. To assess the reasonableness of the calculated reporting unit fair values, we compare the sum of the reporting units' fair values to our market capitalization (per share stock price times the number of shares outstanding) and calculate an implied control premium (the excess of the sum of the reporting units' fair values over the market capitalization), and then assess the reasonableness of our implied control premium.
We have elected to perform our annual review as of October 31st of each calendar year. In addition, management monitors events and circumstances that could result in an impairment. A significant amount of judgment is involved in determining if an indicator of impairment has occurred between annual testing dates. Events that could cause the fair value of our long-lived assets to decrease include: changes in our business environment or market conditions, a material change in our financial outlook, including declines in expected revenue growth rates and operating margins, or a material decline in the market price for our stock. If any impairment were indicated as a result of a review, we would recognize a loss based on the amount by which the carrying amount exceeds the estimated fair value.
Due to the many variables inherent in the estimation of a reporting unit's fair value and the relative size of our recorded goodwill, differences in assumptions may have a material effect on the results of our goodwill impairment analysis.
Recently Issued But Not Yet Adopted ASUs
On May 10, 2017, Financial Accounting Standards Board (FASB) has issued ASU 2017-09, Compensation—Stock Compensation (Topic(ASC 718): Scope of Modification Accounting, whichseeks to provide clarity, reduce diversity in practice and reduce cost and complexity when applying the guidance in ASC 718, Compensation—Stock Compensation, regarding a change to the terms or conditions of a share-based payment award. ASU 2017-09 provides guidance concerning which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in ASC 718. Specifically, an entity is to account for the effects of a modification, unless all of the following are satisfied: (1) the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the modified award is the same as the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the original award immediately before the original award is modified; (2) the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and (3) the classification of the modified award as an equity instrument or as a liability instrument is the same as the classification of the original award immediately before the original award is modified. The current disclosure requirements in ASC 718 apply regardless of whether
an entity is required to apply modification accounting under the amendments in ASU 2017-09. The adoption of this ASU did not have an effect on our condensed consolidated financial statements.
ASU 2017-01, Business Combinations (ASC 805)—Clarifying the Definition of a Business, clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the guidance in Topic 805, there are three elements of a business: inputs, processes and outputs. While an integrated set of assets and activities (collectively, a “set”) that is a business usually has outputs, outputs are not required to be present. Additionally, all of the inputs and processes that a seller uses in operating a set are not required if market participants can acquire the set and continue to produce outputs. The amendments in ASU 2017-01 provide a screen to determine when a set is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. If, however, the screen is not met, then the amendments in this ASU (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs and (2) remove the evaluation of whether a market participant could replace missing elements. Finally, the amendments in this ASU narrow the definition of the term “output” so that the term is consistent with the manner in which outputs are described in ASC 606. The adoption of this ASU did not have an effect on our condensed consolidated financial statements.
ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. We applied the equity method of accounting for applicable investments. We made an accounting policy election to classify distributions received from equity method investees using the cumulative earnings approach. Distributions received are considered returns on investment and classified as cash inflows from operating activities, unless the investor’s cumulative distributions received less distributions received in prior periods that were determined to be returns of investment exceed cumulative equity in earnings recognized by the investor (as adjusted for amortization of basis differences). When such an excess occurs, the current-period distribution up to this excess is considered a return of investment and should be classified as cash inflows from investing. Due to the adoption of ASU 2016-15, we classified proceeds from corporate life insurance for the nine months ended September 30, 2018 as investing activities on our condensed consolidated statement of cash flows.
Recently Issued But Not Yet Adopted ASUs
The Financial Accounting Standards Board (FASB) issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 supersedes existing lease guidance, including ASC 840 - Leases. Among other things, ASU 2016-02 requires recognition of a right-of-use asset and liability for future lease payments for contracts that meet the definition of a lease and requires disclosure of certain information about leasing arrangements. ASU 2016-02 will be effective January 1, 2019, although early adoption is permitted, and may be adopted using a modified retrospective transition method that applies the new lease requirements at the beginning of the earliest period presented in the financial statements. The FASB has proposed a change that would allow a company to elect an optional transition method that applies the new lease requirements through a cumulative-effect adjustment in the period of adoption. We expect to adopt the standard on January 1, 2019. We are currently evaluating methods of adoption as well as the effect on our condensed consolidated financial statements. However, it is expected to increase total assets and total liabilities for operating leases that are not currently recorded on our condensed consolidated balance sheet.
The FASB has issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, finalizing Proposed ASU 2015-350 of the same name as part of its disclosure framework project, which focuses on improving the effectiveness of disclosures in the notes to financial statements by facilitating clear communication of the information required by GAAP that is most important to users of each entity’s financial statements. The amendments in ASU 2018-13 modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. Specifically, the amendments in this ASU remove disclosure requirements in Topic 820 related to (1) the amount of, and reasons for, transfers between Level 1 and Level 2 of the fair value hierarchy; (2) the policy for timing of transfers between levels; (3) the valuation processes for Level 3 fair value measurements; and (4) for non-public entities, the changes in unrealized gains and losses for the period included in earnings for recurring Level 3 fair value measurements held at the end of the reporting period. The ASU also modifies disclosure requirements such that (1) in place of a rollforward for Level 3 fair value measurements, a non-public entity is required to disclose transfers into and out of Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and liabilities; (2) for investments in certain entities that calculate net asset value, an entity is required to disclose
the timing of liquidation of an investee’s assets and the date that restrictions from redemption might lapse, only if the investee has communicated the timing to the entity or announced the timing publicly; and (3) it is clear that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. Additionally, the ASU adds disclosure requirements for public entities about (1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period, and (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. The amendments regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Note that early application is permitted for all entities; moreover, an entity is allowed to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. We are currently evaluating when we will adopt this standard as well as its effect on our condensed consolidated financial statements.
As part of its disclosure framework project, the FASB has issued ASU 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans, which finalizes Proposed ASU 2016-210 of the same name. The amendments in this ASU modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. Specifically, certain disclosure requirements are removed from Subtopic 715-20, Compensation—Retirement Benefits—Defined Benefit Plans—General, including, among others, (1) the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year; (2) the disclosures related to the June 2001 amendments to the Japanese Welfare Pension Insurance Law; and (3) related party disclosures concerning the amount of future annual benefits covered by insurance and annuity contracts and significant transactions between the employer or related parties and the plan. Certain other disclosure requirements are added to Subtopic 715-20, including (1) the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates; and (2) an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. Finally, the amendments in this ASU clarify disclosure requirements in Paragraph 715-20-50-3. The amendments are effective for fiscal years ending after December 15, 2020. We are currently evaluating the effect on our condensed consolidated financial statements.
The FASB has issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force), which finalizes Proposed ASU No. 2018-230, and aims to reduce complexity in the accounting for costs of implementing a cloud computing service arrangement. In fact, ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Accordingly, the amendments in this ASU require an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40, Intangibles—Goodwill and Other—Internal-Use Software, in order to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. Costs to develop or obtain internal-use software that cannot be capitalized under Subtopic 350-40 (e.g., training costs and certain data conversion costs) also cannot be capitalized for a hosting arrangement that is a service contract. Additionally, the amendments in this ASU require the entity (customer) to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement (i.e., the noncancellable period of the arrangement plus periods covered by (1) an option to extend the arrangement if the customer is reasonably certain to exercise that option, (2) an option to terminate the arrangement if the customer is reasonably certain not to exercise the termination option, and (3) an option to extend (or not to terminate) the arrangement in which exercise of the option is in the control of the vendor. The amendments in this ASU also require the entity to present the expense related to the capitalized implementation costs in the same line item in the statement of income as the fees associated with the hosting element (service) of the arrangement, and to classify payments for capitalized implementation costs in the statement of cash flows in the same manner as payments made for fees associated with the hosting element. Note that the accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendments in this ASU. The amendments are effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years. We are currently evaluating methods of adoption as well as the effect on our condensed consolidated financial statements.
The FASB has issued ASU 2018-02, Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which finalizes Proposed ASU No. 2018-210 of the same name, and help organizations reclassify certain stranded income tax effects in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act of 2017 (TCJA), enacted on December 22, 2017. Specifically, this ASU allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the TCJA, eliminating
the stranded tax effects resulting from the TCJA, and improving the usefulness of information reported to financial statement users. Because the amendments only relate to the reclassification of the income tax effects of the TCJA, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. Additionally it requires financial statement preparers to disclose (1) a description of their accounting policy for releasing income tax effects from accumulated other comprehensive income, (2) whether they elect to reclassify the stranded income tax effects from the TCJA, and (3) information about other income tax effects related to the application of the TCJA that are reclassified from accumulated other comprehensive income to retained earnings, if any. The amendments are effective for annual periods, and for interim periods within those annual periods, beginning after December 15, 2017.2018. Early adoption is permitted, including adoption in any interim period, for reporting periods for which financial statements have not yet been issued. We do not expect the adoption of this ASU to have a material effect on our condensed consolidated financial statements.
On January 26, 2017, theThe FASB has issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the manner in which an entity determines the amount of a goodwill impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. In computing the implied fair value of goodwill under Step 2, an entity, prior to the amendments in ASU 2017-04, had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities, including unrecognized assets and liabilities, in accordance with the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Under the amendments in this ASU, an entity should (1) perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and (2) recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, with the understanding that the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Public entities should adopt the amendments in this ASU prospectively for their annual, or any interim periods, in fiscal years beginning after December 15, 2019. Early adoption is permitted for all entities for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We will evaluate adopting when we perform our goodwill impairment test in 2017.2018. We do not expect the adoption of this ASU to have a material effect on our condensed consolidated financial statements.
On January 5, 2017, the FASB has issued ASU 2017-01, Business Combinations (Topic 805)—Clarifying the Definition of a Business, which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business: inputs, processes and outputs. While an integrated set of assets and activities (collectively, a “set”) that is a business usually has outputs, outputs are not required to be present. Additionally, all of the inputs and processes that a seller uses in operating a set are not required if market participants can acquire the set and continue to produce outputs. The amendments in ASU 2017-01 provide a screen to determine when a set is not a business. The screen
requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. If, however, the screen is not met, then the amendments in this ASU (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs and (2) remove the evaluation of whether a market participant could replace missing elements. Finally, the amendments in this ASU narrow the definition of the term “output” so that the term is consistent with the manner in which outputs are described in Topic 606. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods, with early adoption permissible. We are currently evaluating the effect of adoption on our condensed consolidated financial statements.
On August 26, 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. The amendments in this ASU apply to all entities, including both business entities and not-for-profit entities that are required to present a statement of cash flows under Topic 230. The amendments in ASU 2016-15 become effective for fiscal years that start after December 15, 2017. We do not plan to early adopt this ASU. We plan to apply it retrospectively to all periods presented in our quarterly and annual reports on Form 10-Q and Form 10-K. We plan to apply the equity method of accounting for applicable investments. We will make an accounting policy election to classify distributions received from equity method investees using the cumulative earnings approach. Distributions received are considered returns on investment and classified as cash inflows from operating activities, unless the investor’s cumulative distributions received less distributions received in prior periods that were determined to be returns of investment exceed cumulative equity in earnings recognized by the investor (as adjusted for amortization of basis differences). When such an excess occurs, the current-period distribution up to this excess is considered a return of investment and should be classified as cash inflows from investing. We do not expect this ASU to have a material effect on our condensed consolidated financial statements.
On February 25, 2016, the FASB issued ASU 2016-02—Leases (Topic 842). The amendments in this ASU create Topic 842, Leases, and supersede the leases requirements in Topic 840, Leases. Topic 842 specifies the accounting for leases. The objective of Topic 842 is to establish the principles that lessees and lessors should apply to report useful information to users of financial statements about the amount, timing and uncertainty of cash flows arising from a lease. This ASU is effective for public entities for annual periods after December 15, 2018, and interim periods therein. Early adoption is permitted for all entities. We are currently evaluating methods of adoption as well as the effect on our condensed consolidated financial statements. However, it is expected to increase total assets and total liabilities for operating leases that are currently recorded off balance sheet.
On May 28, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 supersedes existing revenue recognition guidance, including ASC 605-35, Revenue Recognition - Construction-Type and Production-Type Contracts. ASU 2014-09 outlines a single set of comprehensive principles for recognizing revenue under GAAP. Among other things, it requires companies to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time. These concepts, as well as other aspects of ASU 2014-09, may change the method and/or timing of revenue recognition for certain of our contracts. ASU 2014-09 may be applied either retrospectively or through the use of a modified-retrospective method. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. The amendments in ASU 2015-14 deferred the effective date of ASU 2014-09 for all entities by one year. Public business entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Several related ASUs have been issued since the issuance of ASU 2014-09. These ASUs, which modify certain sections of ASU 2014-09, are intended to promote a more consistent interpretation and application of the principles outlined in the standard.
The adoption of ASU 2014-09 and related ASUs issued subsequently will impact our policies, controls, business processes and information systems. To prepare for the changes in this guidance, we developed a plan for adoption. Based on our plan, we commenced an assessment in 2016 on the impacts of this guidance on a representative sample of our existing contract population. The sample contracts selected covered more than 20% of our existing revenue base and included contracts from all of our various contract types. A majority of the contracts we tested were not impacted by the new guidance. For contracts that were impacted, we identified two primary differences. First, the determination of performance obligations under this ASU will lead to a different unit of accounting than we are currently applying. Second, for contracts where we are recognizing revenue ratably over the contract term, we will reassess whether the contract, or performance obligation, meets the definition of a "stand ready to perform" obligation. Those contracts that do not meet the "stand ready to perform" definition will be transitioned to a percentage of completion model
primarily based on cost incurred. The impact of these changes will produce a more consistent gross margin period-to-period as the obligations are satisfied.
We developed a detailed implementation plan for 2017, which includes, among other things, an update to our policies, development of disclosures, updates to our controls and application of the guidance across our contract population. We plan to adopt ASU 2014-09 under the modified retrospective method only to contracts not substantially completed at January 1, 2018. While we are still assessing the quantitative impact to our condensed consolidated financial statements, we do expect a significant impact from additional disclosures required under the ASU.
Other ASUs effective after September 30, 20172018 are not expected to have a material effect on our condensed consolidated financial statements.
| |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Our exposure to market risk relates to changes in interest rates for borrowing under our revolving credit facility. At September 30, 2017,2018, we had no outstanding balance on our revolving credit facility. Borrowings under our revolving credit facility bear interest at variable rates. A hypothetical 10% increase in interest rates would have noa $0.2 million effect on our interest expense for the nine months ended September 30, 2017, as there were no borrowings during the year.2018.
We do not use derivative financial instruments for speculative or trading purposes. When we have excess cash, we invest in short-term, investment grade, interest-bearing securities. Our investments are made in accordance with an investment policy. Under this policy, no investment securities can have maturities exceeding six months and the weighted average maturity of the portfolio cannot exceed 60 days.
| |
Item 4. | Controls and Procedures |
Management is responsible for establishing and maintaining adequate disclosure controls and procedures and internal control over financial reporting. Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act, such as this Quarterly Report on Form 10-Q, is accurately recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures are also designed to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
It should be noted that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As a result, our disclosure controls and procedures are designed to provide reasonable assurance that such disclosure controls and procedures will meet their objectives.
As of September 30, 2017,2018, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), management evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level described above.
There were no changes in our internal control over financial reporting during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
We are subject to certain legal proceedings, government audits, investigations, claims and disputes that arise in the ordinary course of our business. Like most large government defense contractors, our contract costs are audited and reviewed on a continual basis by an in-house staff of auditors from the Defense Contract Audit Agency. In addition to these routine audits, we are subject from time-to-time to audits and investigations by other agencies of the U.S. government. These audits and investigations are conducted to determine if our performance and administration of our government contracts are compliant with contractual requirements and applicable federal statutes and regulations. An audit or investigation may result in a finding that our performance, systems and administration are compliant or, alternatively, may result in the government initiating proceedings against us or our employees, including administrative proceedings seeking repayment of monies, suspension and/or debarment from doing business with the U.S. government or a particular agency or civil or criminal proceedings seeking penalties and/or fines. Audits and investigations conducted by the U.S. government frequently span several years.
Although we cannot predict the outcome of these and other legal proceedings, investigations, claims and disputes, based on the information now available to us, we do not believe the ultimate resolution of these matters, either individually or in the aggregate, will have a material adverse effect on our business, prospects, financial condition or operating results.
There have been no material changes from the risk factors described in the “Risk Factors” section of our Annual Report on the Form 10-K for the year ended December 31, 2016.2017.
Exhibits required by Item 601 of Regulation S-K:
|
| | |
Exhibit | | Description of Exhibit |
| | |
| | |
| | |
| | |
101 | | The following materials from the ManTech International Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2017,2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at September 30, 20172018 and December 31, 2016;2017; (ii) Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 20172018 and 2016;2017; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2018 and 2017; (iv) Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three and Nine Months Ended September 30, 2018 and 2017 and 2016; (iv)(v) Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 20172018 and 2016;2017; and (v)(vi) Notes to Condensed Consolidated Financial Statements. |
‡ Filed herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| | MANTECH INTERNATIONAL CORPORATION |
| | | |
| | By: | /s/ GEORGE J. PEDERSENKEVIN M. PHILLIPS |
Date: | November 2, 20172018 | Name: | George J. PedersenKevin M. Phillips |
| | Title: | Chairman of the Board of DirectorsPresident and
Chief Executive Officer |
|
| | | |
| | By: | /s/ JUDITH L. BJORNAAS |
Date: | November 2, 20172018 | Name: | Judith L. Bjornaas |
| | Title: | Chief Financial Officer |