FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

~~(Mark One)~~


ý(Mark One)
[X]		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

~~For the quarterly period ended March 30, 2002~~


		For the quarterly period ended June 29, 2002
o
OR

[ ]		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ~~______________~~__________ to ~~______________~~__________

Commission file number: 1-12203

Ingram Micro Inc.

(Exact name of Registrant as specified in its charter)


Delaware		62-1644402
(State or other jurisdiction of incorporation or organization)		~~62-1644402~~ (I.R.S. Employer Identification No.)

1600 E. St. Andrew Place, Santa Ana, California ~~92799-5125~~
92705-4931

(Address, including zip code, of principal executive offices)

(714) 566-1000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesý [X] Noo [ ]

The ~~Registrant~~registrant had ~~149,922,564~~150,469,181 shares of Class A Common Stock, par value $.01 per share, outstanding at ~~March 30,~~June 29, 2002.

TABLE OF CONTENTS


Part I. Financial Information
	Item 1. Financial Statements
		CONSOLIDATED BALANCE SHEET
		CONSOLIDATED STATEMENT OF INCOME
		CONSOLIDATED STATEMENT OF CASH FLOWS
		NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
	Item 3. Quantitative and Qualitative Disclosures About Market Risk
Part II. Other Information
	Item 1. Legal Proceedings
	Item 2. Changes in Securities and Use of Proceeds
	Item 3. Defaults Upon Senior Securities
	Item 4. Submission of Matters to a Vote of Security Holders
	Item 5. Other Information
	Item 6. Exhibits and Reports on Form 8-K
Signatures
EXHIBIT ~~99.02~~3.02
EXHIBIT 10.43
EXHIBIT 10.44

INGRAM MICRO INC.

INDEX


		Pages

Part I.I	Financial Information

Item 1.	Financial Statements

	Consolidated Balance Sheet at ~~March 30,~~June 29, 2002 and December 29, 2001	3

	Consolidated Statement of Income for the thirteen and twenty-six weeks ended ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001	4

	Consolidated Statement of Cash Flows for the ~~thirteen~~twenty-six weeks ended ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001	5

	Notes to Consolidated Financial Statements	~~6-14~~6-16

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	~~15-21~~17-25

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	2125

Part ~~II.~~II	Other Information

~~Item 1.~~	Item 1. Legal Proceedings	2226

~~Item 2.~~	Item 2. Changes in Securities and Use of Proceeds	2226

~~Item 3.~~	Item 3. Defaults Upon Senior Securities	2226

~~Item 4.~~	Item 4. Submission of Matters to a Vote of Security Holders	2226

~~Item 5.~~	Item 5. Other Information	2226

~~Item 6.~~	Item 6. Exhibits and Reports on Form 8-K	2227

	Signatures	2227

Part I. Financial Information

Item 1. Financial Statements

INGRAM MICRO INC.

CONSOLIDATED BALANCE SHEET

(Dollars in ~~000’s,~~000s, except per share data)


					March 30,			December 29,							June 29,			December 29,
					2002			2001							2002			2001

					(Unaudited)										(Unaudited)
ASSETS	ASSETS										ASSETS
	Current assets:										Current assets:
		Cash and cash equivalents			$	379,513		$	273,059			Cash and cash equivalents			$	477,243		$	273,059
		Investment in available-for-sale securities				—			24,031			Investment in available-for-sale securities				—			24,031
		Accounts receivable:										Accounts receivable:
			Trade receivables			1,481,890			1,760,581				Trade receivables			1,447,710			1,760,581
			Retained interest in securitized receivables			548,976			537,376				Retained interest in securitized receivables			584,305			537,376

				Total accounts receivable (less allowances of $72,287 and $79,927)		2,030,866			2,297,957					Total accounts receivable (less allowances of $79,282 and $79,927)		2,032,015			2,297,957
		Inventories				1,505,183			1,623,628			Inventories				1,445,754			1,623,628
		Other current assets				215,101			238,171			Other current assets				209,846			238,171

			Total current assets			4,130,663			4,456,846					Total current assets		4,164,858			4,456,846
	Property and equipment, net					295,385			303,833		Property and equipment, net					299,984			303,833
	Goodwill, net					224,588			508,227		Goodwill, net					231,794			508,227
	Other					35,990			33,101		Other					46,763			33,101

			Total assets		$	4,686,626		$	5,302,007					Total assets	$	4,743,399		$	5,302,007

LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY										LIABILITIES AND STOCKHOLDERS’ EQUITY
	Current liabilities:										Current liabilities:
		Accounts payable			$	2,336,504		$	2,607,145			Accounts payable			$	2,287,646		$	2,607,145
		Accrued expenses				287,777			279,669			Accrued expenses				387,486			279,669
		Current maturities of long-term debt				150,466			252,803			Current maturities of long-term debt				125,116			252,803

			Total current liabilities			2,774,747			3,139,617					Total current liabilities		2,800,248			3,139,617
	Convertible debentures					410			405			Convertible debentures				415			405
	Senior subordinated notes					197,573			204,899			Senior subordinated notes				210,743			204,899
	Deferred income taxes and other liabilities					103,349			89,788			Deferred income taxes and other liabilities				84,804			89,788

			Total liabilities			3,076,079			3,434,709					Total liabilities		3,096,210			3,434,709

	Commitments and contingencies (Note 9)										Commitments and contingencies (Note 9)					—			—
	Stockholders’ equity:
		Preferred Stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding				—			—		Stockholders’ equity:
		Class A Common Stock, $0.01 par value, 500,000,000 shares authorized; 149,922,564 and 149,024,793 shares issued and outstanding				1,499			1,490			Preferred Stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding				—			—
		Class B Common Stock, $0.01 par value, 135,000,000 shares authorized; no shares issued and outstanding				—			—			Class A Common Stock, $0.01 par value, 500,000,000 shares authorized; 150,469,181 and 149,024,793 shares issued and outstanding				1,505			1,490
		Additional paid-in capital				702,424			691,958			Class B Common Stock, $0.01 par value, 135,000,000 shares authorized; no shares issued and outstanding				—			—
		Retained earnings				962,541			1,227,945		Additional paid-in capital					704,918			691,958
		Accumulated other comprehensive loss				(55,072	)		(53,416	)	Retained earnings					971,356			1,227,945
		Unearned compensation				(845	)		(679	)	Accumulated other comprehensive loss					(29,889	)		(53,416	)
											Unearned compensation					(701	)		(679	)
			Total stockholders’ equity			1,610,547			1,867,298
														Total stockholders’ equity		1,647,189			1,867,298
			Total liabilities and stockholders’ equity		$	4,686,626		$	5,302,007
														Total liabilities and stockholders’ equity	$	4,743,399		$	5,302,007

See accompanying notes to these consolidated financial statements.

INGRAM MICRO INC.

CONSOLIDATED STATEMENT OF INCOME

(Dollars in ~~000’s,~~000s, except per share data)
(Unaudited)


		Thirteen Weeks Ended							Thirteen Weeks Ended						Twenty-six Weeks Ended

		March 30,			March 31,				June 29,			June 30,			June 29,			June 30,
		2002			2001				2002			2001			2002			2001

Net sales	Net sales	$	5,616,551		$	7,193,489		Net sales	$	5,352,774		$	6,017,276		$	10,969,325		$	13,210,765
Cost of sales	Cost of sales		5,312,884			6,809,294		Cost of sales		5,059,683			5,701,666			10,372,567			12,510,960

Gross profit	Gross profit		303,667			384,195		Gross profit		293,091			315,610			596,758			699,805
Expenses:

Operating expenses:								Operating expenses:
	Selling, general and administrative		269,419			313,725		Selling, general and administrative		261,780			291,736			531,199			605,461
	Reorganization costs		3,410			—		Reorganization costs		5,370			19,056			8,780			19,056

			272,829			313,725				267,150			310,792			539,979			624,517

Income from operations	Income from operations		30,838			70,470		Income from operations		25,941			4,818			56,779			75,288

Other expense (income):	Other expense (income):							Other expense (income):
	Interest income		(3,276	)		(2,439	)	Interest income		(3,402	)		(991	)		(6,678	)		(3,430	)
	Interest expense		7,044			18,792		Interest expense		8,205			13,483			15,249			32,274
	Losses on sales of receivables		2,713			8,102		Losses on sales of receivables		2,145			3,979			4,858			12,081
	Gain on sale of available-for-sale securities		(6,535	)		—		Gain on sale of available-for-sale securities		—			—			(6,535)			—
	Other		6,357			3,041		Other		5,001			3,047			11,358			6,089

			6,303			27,496				11,949			19,518			18,252			47,014

Income before income taxes and cumulative effect of adoption of a new accounting standard			24,535			42,974
Provision for income taxes			9,078			16,545
Income (loss) before income taxes, extraordinary item and cumulative effect of adoption of a new accounting standard								Income (loss) before income taxes, extraordinary item and cumulative effect of adoption of a new accounting standard		13,992			(14,700	)		38,527			28,274
Provision for (benefit from) income taxes								Provision for (benefit from) income taxes		5,177			(5,292	)		14,255			11,253

Income before cumulative effect of adoption of a new accounting standard			15,457			26,429
Cumulative effect of adoption of a new accounting standard, net of $2,633 and $0 in income taxes			(280,861	)		—
Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard								Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard		8,815			(9,408	)		24,272			17,021
Extraordinary loss on repurchase of debentures, net of income taxes								Extraordinary loss on repurchase of debentures, net of income taxes		—			(2,610	)		—			(2,610	)
Cumulative effect of adoption of a new accounting standard, net of income taxes								Cumulative effect of adoption of a new accounting standard, net of income taxes		—			—			(280,861	)		—

Net income (loss)	Net income (loss)	$	(265,404	)	$	26,429		Net income (loss)	$	8,815		$	(12,018	)	$	(256,589	)	$	14,411

Basic earnings per share:	Basic earnings per share:							Basic earnings per share:
								Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard	$	0.06		$	(0.06	)	$	0.16		$	0.12
	Income before cumulative effect of adoption of a new accounting standard	$	0.10		$	0.18		Extraordinary loss on repurchase of debentures		—			(0.02	)		—			(0.02	)
	Cumulative effect of adoption of a new accounting standard		(1.87	)		—		Cumulative effect of adoption of a new accounting standard		—			—			(1.87	)		—

	Net income (loss)	$	(1.77	)	$	0.18		Net income (loss)	$	0.06		$	(0.08	)	$	(1.71	)	$	0.10

Diluted earnings per share:	Diluted earnings per share:							Diluted earnings per share:
	Income before cumulative effect of adoption of a new accounting standard	$	0.10		$	0.18		Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard	$	0.06		$	(0.06	)	$	0.16		$	0.12
	Cumulative effect of adoption of a new accounting standard		(1.84	)		—		Extraordinary loss on repurchase of debentures		—			(0.02	)		—			(0.02	)
								Cumulative effect of adoption of a new accounting standard		—			—			(1.84	)		—
	Net income (loss)	$	(1.74	)	$	0.18
								Net income (loss)	$	0.06		$	(0.08	)	$	(1.68	)	$	0.10

See accompanying notes to these consolidated financial statements.

INGRAM MICRO INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(Dollars in ~~000’s)~~000s)
(Unaudited)


				Thirteen Weeks Ended									Twenty-six Weeks Ended

				March 30,			March 31,						June 29,			June 30,
				2002			2001						2002			2001

Cash flows from operating activities:	Cash flows from operating activities:									Cash flows from operating activities:
	Net income (loss)			$	(265,404	)	$	26,429		Net income (loss)			$	(256,589	)	$	14,411
	Adjustments to reconcile net income (loss) to cash provided (used) by operating activities:									Adjustments to reconcile net income (loss) to cash provided by operating activities:
		Depreciation			20,565			23,341			Cumulative effect of adoption of a new accounting standard, net of income taxes			280,861			—
		Amortization of goodwill			—			5,671			Depreciation			41,917			48,018
		Noncash charges for write-off of property and equipment			1,377			—			Amortization of goodwill			—			10,610
		Noncash charges for interest and compensation			359			3,370			Noncash charges for write-off of property and equipment			1,763			—
		Cumulative effect of adoption of a new accounting standard, net of income taxes			280,861			—			Noncash charges for interest and compensation			668			6,146
		Deferred income taxes			12,191			(3,089	)		Loss on repurchase of debentures, net of income taxes			—			2,610
		Pre-tax gain on sale of available-for-sale securities			(6,535	)		—			Deferred income taxes			(15,746	)		(16,270	)
		Changes in operating assets and liabilities:									Pretax gain from sale of available-for-sale securities			(6,535	)		—
			Changes in amounts sold under accounts receivable programs		(53,365	)		(89,134	)		Changes in operating assets and liabilities, net of acquisitions:
			Accounts receivable		308,366			373,231				Changes in amounts sold under accounts receivable programs		(48,657	)		(710,742	)
			Inventories		104,304			602,072				Accounts receivable		419,803			750,980
			Other current assets		32,906			(65,219	)			Inventories		230,463			1,134,078
			Accounts payable		(254,103	)		(838,587	)			Other current assets		49,225			20,522
			Accrued expenses		1,675			(45,291	)			Accounts payable		(399,944	)		(1,210,489	)
												Accrued expenses		39,125			(40,839	)
		Cash provided (used) by operating activities			183,197			(7,206	)
												Cash provided by operating activities		336,354			9,035

Cash flows from investing activities:	Cash flows from investing activities:									Cash flows from investing activities:
										Purchase of property and equipment				(32,756	)		(42,972	)
	Purchases of property and equipment				(15,617	)		(22,806	)	Acquisitions, net of cash acquired				(6,095	)		—
	Net proceeds from sale of available-for-sale-securities				31,840			—		Net proceeds from sale of available-for-sale securities				31,840			—
	Other				(111	)		2,463		Other				1,478			(1,659	)

		Cash provided (used) by investing activities			16,112			(20,343	)			Cash used by operating activities		(5,533	)		(44,631	)

Cash flows from financing activities:	Cash flows from financing activities:									Cash flows from financing activities:
	Exercise of stock options				6,890			2,865		Proceeds from exercise of stock options				8,717			8,512
	Net proceeds from (repayments of ) debt				(98,537	)		23,646		Repurchase of convertible debentures				—			(224,977	)
	Net repayments under revolving credit facilities				(1,770	)		(60,484	)	Net proceeds from (repayments of) other debt				(138,224	)		54,944
										Net borrowings (repayments) under revolving credit facilities				(2,000	)		160,722
		Cash used by financing activities			(93,417	)		(33,973	)
												Cash used by financing activities		(131,507	)		(799	)

Effect of exchange rate changes on cash and cash equivalents	Effect of exchange rate changes on cash and cash equivalents				562			3,209		Effect of exchange rate changes on cash and cash equivalents				4,870			4,588

Increase (decrease) in cash and cash equivalents	Increase (decrease) in cash and cash equivalents				106,454			(58,313	)	Increase (decrease) in cash and cash equivalents				204,184			(31,807	)
Cash and cash equivalents, beginning of period	Cash and cash equivalents, beginning of period				273,059			150,560		Cash and cash equivalents, beginning of period				273,059			150,560

Cash and cash equivalents, end of period	Cash and cash equivalents, end of period			$	379,513		$	92,247		Cash and cash equivalents, end of period			$	477,243		$	118,753

See accompanying notes to these consolidated financial statements.

INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(~~dollars~~Dollars in ~~000’s,~~000s, except per share data)
(Unaudited)

Note 1 — Organization and Basis of Presentation

Ingram Micro Inc. (“Ingram Micro”) and its subsidiaries are primarily engaged in distribution of information technology (“IT”) products and services worldwide. ~~Ingram Micro~~The Company operates in North America, Europe, Latin America and Asia Pacific.

The consolidated financial statements include the accounts of Ingram Micro and its subsidiaries (collectively referred to herein as the “Company”). These financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, the accompanying unaudited consolidated financial statements contain all material adjustments (consisting of only normal, recurring adjustments) necessary to fairly state the financial position of the Company as of ~~March 30,~~June 29, 2002, and its results of operations and cash flows for the thirteen and twenty-six weeks ended ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001. All significant intercompany accounts and transactions have been eliminated in consolidation. As permitted under the applicable rules and regulations of the SEC, these financial statements do not include all disclosures and footnotes normally included with annual consolidated financial statements and, accordingly, should be read in conjunction with the consolidated financial statements, and the notes thereto, included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 29, 2001. The results of operations for the thirteen and twenty-six weeks ended ~~March 30,~~June 29, 2002 may not be indicative of the results of operations that can be expected for the full year.

Certain prior year balances have been reclassified to conform with the current year presentation. In addition, in fiscal year 2002, the Company combined its U.S. and Canadian operations and now reports these entities as its North ~~America segment.~~American segment consistent with the Company’s current management organizational structure. The Company’s Canadian operations were previously reported under Other international operations.

Note 2 — Earnings Per Share

The Company reports a dual presentation of Basic Earnings per Share (“Basic EPS”) and Diluted Earnings per Share (“Diluted EPS”). Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding during the reported period. Diluted EPS reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised using the treasury stock method or the if-converted method, where applicable. ~~Prior year amounts included in the disclosure of segment information have been reclassified to conform to the current structure.~~

The composition of Basic EPS and Diluted EPS is as follows:

Thirteen Weeks Ended

March 30, March 31,
2002 2001

Income before cumulative effect of adoption of a new accounting standard $ 15,457 $ 26,429

Weighted average shares 149,599,019 146,519,691

Basic earnings per share before cumulative effect of adoption of a new accounting standard $ 0.10 $ 0.18

Thirteen Weeks Ended Twenty-six Weeks Ended

June 29, June 30, June 29, June 30,
2002 2001 2002 2001

Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard $ 8,815 $ (9,408 ) $ 24,272 $ 17,021

Weighted average shares 150,054,322 147,131,965 149,827,780 146,839,930

Basic earnings (loss) per share before extraordinary item and cumulative effect of adoption of a new accounting standard $ 0.06 $ (0.06 ) $ 0.16 $ 0.12

INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(~~dollars~~Dollars in ~~000’s,~~000s, except per share data)
(Unaudited)

Thirteen Weeks Ended

March 30, March 31,
2002 2001

Weighted average shares including the dilutive effect of stock options (3,090,908 and 2,827,742 for the 13 weeks ended March 30, 2002 and March 31, 2001, respectively) 152,689,927 149,347,433

Diluted earnings per share before cumulative effect of adoption of a new accounting standard $ 0.10 $ 0.18

Thirteen Weeks Ended Twenty-six Weeks Ended

June 29, June 30, June 29, June 30,
2002 2001 2002 2001

Weighted average shares including the dilutive effect of potential common shares (1,881,654 and 0 for the thirteen weeks ended June 29, 2002 and June 30, 2001, respectively, and 2,472,247 and 2,670,639 for the twenty-six weeks ended June 29, 2002 and June 30, 2001, respectively) 151,935,976 147,131,965 152,300,027 149,510,569

Diluted earnings (loss) per share before extraordinary item and cumulative effect of adoption of a new accounting standard $ 0.06 $ (0.06 ) $ 0.16 $ 0.12

At ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001, there were ~~$410~~$415 and ~~$223,007,~~$394, respectively, in Zero Coupon Convertible Senior Debentures that were convertible into approximately 5,000 ~~and 3,051,000~~ shares of Class A Common ~~Stock, respectively.~~Stock. For each of the thirteen and twenty-six weeks ended ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001, ~~respectively,~~ these potential shares were excluded from the computation of Diluted EPS because their effect would not be dilutive. Additionally, there were approximately ~~12,896,000~~15,686,000 and ~~14,193,000~~14,385,000 stock options and warrants for the thirteen weeks ended ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001, respectively, and 15,453,000 and 6,016,000 stock options for the twenty-six weeks ended June 29, 2002 and June 30, 2001, respectively, that were not included in the computation of Diluted EPS because the exercise price was greater than the average market price of the Class A Common Stock, thereby resulting in an antidilutive effect.

Note 3 — Comprehensive Income

Statement of Financial Accounting Standards No. 130, “Reporting Comprehensive Income” (“FAS 130”) establishes standards for reporting and displaying comprehensive income and its components on the Company’s consolidated financial statements. Comprehensive income is defined in FAS 130 as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from nonowner sources and is comprised of net income (loss) and other comprehensive income (loss).

Total comprehensive income (loss) for the thirteen weeks ended ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001 was ~~($267,060)~~$33,998 and ~~$10,068,~~($24,838), respectively. Total comprehensive loss for the twenty-six weeks ended June 29, 2002 and June 30, 2001 was ($233,062) and ($14,770), respectively.

The components of accumulated other comprehensive income (loss) are as follows:

Foreign Unrealized Accumulated
Currency Gain (Loss) on Other
Translation Available-for- Comprehensive
Adjustment Sale Securities Income (Loss)

Balance at December 29, 2001 $ (52,744 ) $ (672 ) $ (53,416 )
Change in foreign currency translation adjustment (2,328 ) — (2,328 )
Unrealized holding gain arising during the quarter — 4,789 4,789
Realized gain included in net income — (4,117 ) (4,117 )

Balance March 30, 2002 $ (55,072 ) $ — $ (55,072 )

Balance at December 30, 2000 $ (28,901 ) $ 16,965 $ (11,936 )
Change in foreign currency translation adjustment (17,824 ) — (17,824 )
Unrealized holding gain arising during the quarter — 1,463 1,463

Balance at March 31, 2001 $ (46,725 ) $ 18,428 $ (28,297 )

Foreign Unrealized Accumulated
currency gain (loss) on other
translation available-for- comprehensive
adjustment sale securities income (loss)

Balance at December 29, 2001
$ (52,744 ) $ (672 ) $ (53,416 )
Change in foreign currency translation adjustment (2,328 ) — (2,328 )
Unrealized holding gain arising during the quarter — 4,789 4,789
Realized gain included in net income — (4,117 ) (4,117 )

Balance at March 30, 2002
(55,072 ) — (55,072 )
Change in foreign currency translation adjustment 25,183 — 25,183

Balance at June 29, 2002
$ (29,889 ) $ — $ (29,889 )

INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(~~dollars~~Dollars in ~~000’s,~~000s, except per share data)
(Unaudited)

Foreign Unrealized Accumulated
currency gain (loss) on other
translation available-for- comprehensive
adjustment sale securities income (loss)

Balance at December 30, 2000
$ (28,901 ) $ 16,965 $ (11,936 )
Change in foreign currency translation adjustment (17,824 ) — (17,824 )
Unrealized holding gain arising during the quarter — 1,463 1,463

Balance at March 31, 2001
(46,725 ) 18,428 (28,297 )
Change in foreign currency translation adjustment (8,833 ) — (8,833 )
Unrealized holding loss arising during the quarter — (3,987 ) (3,987 )

Balance at June 30, 2001
$ (55,558 ) $ 14,441 $ (41,117 )

In March 2002, the Company sold its remaining shares of SOFTBANK Corp. (“Softbank”) common stock for cash proceeds of $31,840, resulting in a pre-tax gain of $6,535 and an after-tax gain of $4,117, net of deferred taxes of $2,418 (see Note 9).

Note 4 — Cumulative Effect of Adoption of a New Accounting Standard

Effective the first quarter of 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” ~~(FAS 142)~~(“FAS 142”). FAS 142 eliminates the amortization of goodwill; and instead, goodwill is reviewed for impairment upon adoption and at least annually thereafter. In connection with the initial impairment tests, the Company obtained valuations of its individual reporting units from an independent third-party valuation firm. The valuation methodologies included, but were not limited to, estimated net present value of the projected future cash flows of these reporting units. As a result of these ~~initial~~ impairment tests, the Company recorded a one-time, noncash charge of $280,861, net of income taxes of $2,633, to reduce the carrying value of goodwill to its implied fair value in accordance with FAS 142. This charge is reflected as a cumulative effect of adoption of a new accounting standard in the Company’s consolidated statement of income.

The changes in the carrying amounts of goodwill for the ~~thirteen~~twenty-six weeks ended ~~March 30,~~June 29, 2002 are as follows:


	North					Other						North					Other
	America		Europe			International			Total			America		Europe			international			Total

Balance at December 29, 2001	$	78,304	$	75,510		$	354,413		$	508,227		$	78,304	$	75,510		$	354,413		$	508,227
Impairment charge upon adoption of FAS 142		—		(75,510	)		(207,984	)		(283,494	)		—		(75,510	)		(207,984	)		(283,494	)
Foreign currency translation		—		—			(145	)		(145	)		—		—			(145	)		(145	)

Balance at March 30, 2002	$	78,304	$	—		$	146,284		$	224,588			78,304		—			146,284			224,588
Acquisition of minority interest													—		—			7,001			7,001
Foreign currency translation													30		—			175			205

Balance at June 29, 2002												$	78,334	$	—		$	153,460		$	231,794

In accordance with FAS 142, no amortization of goodwill was recorded infor the thirteen and twenty-six weeks ended ~~March 30,~~June 29, 2002. If amortization expense of ~~$5,671~~$4,939 and $10,610 had not been recorded in the thirteen and twenty-six weeks ended ~~March 31,~~June 30, 2001, respectively, net income (loss) for that period would have been ~~$31,570~~$(7,125) or ~~$0.21~~$(0.05) per diluted ~~earnings~~share and $24,923 or $0.17 per ~~share.~~diluted share, respectively.

INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in 000s, except per share data)
(Unaudited)

Note 5 — Reorganization Costs

The Company initiated a broad-based reorganization plan in June 2001 with detailed actions implemented initially in North America and later in Europe and Other international to streamline operations and reorganize resources to increase flexibility, improve service and generate cost savings and operational efficiencies. These actions included restructuring of several functions, consolidation of facilities, and reductions of headcount. The Company continued to develop this broad-based plan inthrough the ~~first~~second quarter of 2002 and expects to implement additional detailed actions throughout 2002.

~~INGRAM MICRO INC.~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~(dollars in 000’s, except per share data)~~
~~(Unaudited)~~

The following table summarizes the Company’s reorganization ~~actions and the resultant~~ charges taken infor the twenty-six weeks ended June 29, 2002 and ~~2001:~~full year 2001 related to these actions:


				Employee											Employee
				Termination		Facility		Other							Termination		Facility		Other
Quarter Ended	Quarter Ended	Headcount		Benefits		Costs		Costs		Total		Quarter Ended	Headcount		Benefits		Costs		Costs			Total

March 30, 2002
June 29, 2002												June 29, 2002
	North America		105	$	996	$	—	$	—	$	996	North America		270	$	1,629	$	897	$	—		$	2,526
	Europe		20		448		814		—		1,262	Europe		90		1,883		437		(392	)		1,928
	Other international		90		330		822		—		1,152	Other international		110		916		—		—			916

	Total 2002		215	$	1,774	$	1,636	$	—	$	3,410			470		4,428		1,334		(392	)		5,370

June 30, 2001
March 30, 2002												March 30, 2002
	North America		1,480	$	9,292	$	8,490	$	402	$	18,184	North America		105		996		—		—			996
	Europe		120		732		115		25		872	Europe		20		448		814		—			1,262

			1,600		10,024		8,605		427		19,056

September 29, 2001
	North America		65		413		6,274		—		6,687	Other international		90		330		822		—			1,152
	Europe		150		1,189		1,316		1,785		4,290
	Other international		35		768		—		—		768			215		1,774		1,636		—			3,410

			250		2,370		7,590		1,785		11,745	Twenty-six weeks ended June 29, 2002		685	$	6,202	$	2,970	$	(392	)	$	8,780

December 29, 2001	December 29, 2001											December 29, 2001
	North America		110		1,082		49		87		1,218	North America		110	$	1,082	$	49	$	87		$	1,218
	Europe		120		2,505		4,941		966		8,412	Europe		120		2,505		4,941		966			8,412
	Other international		70		729		234		17		980	Other international		70		729		234		17			980

			300		4,316		5,224		1,070		10,610			300		4,316		5,224		1,070			10,610

September 29, 2001												September 29, 2001
	Total 2001		2,150	$	16,710	$	21,419	$	3,282	$	41,411	North America		65		413		6,274		—			6,687
												Europe		150		1,189		1,316		1,785			4,290
												Other international		35		768		—		—			768

														250		2,370		7,590		1,785			11,745

June 30, 2001												June 30, 2001
												North America		1,480		9,292		8,490		402			18,184
												Europe		120		732		115		25			872

														1,600		10,024		8,605		427			19,056

												Full year 2001		2,150	$	16,710	$	21,419	$	3,282		$	41,411

INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in 000s, except per share data)
(Unaudited)

The ~~following are discussions describing~~reorganization charge of $5,370 for the ~~Company’s significant restructuring~~thirteen weeks ended June 29, 2002 includes $5,082 related to detailed actions ~~made~~taken in ~~fiscal years~~the second quarter of 2002 and ~~2001:~~net additional charges of $288 to reflect adjustments to the detailed actions in the second, third and fourth quarters of 2001. These adjustments are explained further under the following discussions of the reorganization actions below.

2002 Reorganization Actions

Quarter ended June 29, 2002

The Company’s reorganization plan for the second quarter of 2002 primarily included workforce reductions in North America, Europe and Other international operations. The Company anticipates that these restructuring actions will be substantially completed within twelve months from June 29, 2002.

The reorganization charges, related payment activities for the thirteen weeks ended June 29, 2002 and the remaining liability at June 29, 2002 are summarized as follows:

Amounts Paid Remaining
and Charged Liability at
Reorganization Against the June 29,
Costs Liability Adjustments 2002

Employee termination benefits $ 4,428 $ 1,651 $ — $ 2,777
Facility costs 525 386 — 139
Other costs 129 34 — 95

Total $ 5,082 $ 2,071 $ — $ 3,011

Quarter ended March 30, 2002

The Company’s reorganization plan for the first quarter of 2002 ~~focused in North America, Europe and Other international. This reorganization plan~~ included facility consolidations in Europe and Other international operations and workforce reductions in North America, Europe and Other international operations. The Company anticipates that these restructuring ~~initiatives~~actions will be substantially completed within twelve months from March 30, 2002.

The reorganization charges, related payment activities for the ~~period~~twenty-six weeks ended ~~March 30,~~June 29, 2002 and the remaining liability at ~~March 30,~~June 29, 2002 are summarized as follows:


				Amounts Paid				Remaining					Amounts Paid				Remaining
				and Charged				Liability at					and Charged				Liability at
		Reorganization		Against the				March 30,			Reorganization		Against the				June 29,
		Costs		Liability		Adjustments		2002			Costs		Liability		Adjustments		2002

Employee termination benefits	Employee termination benefits	$	1,774	$	847	$	—	$	927	Employee termination benefits	$	1,774	$	1,353	$	—	$	421
Facility costs	Facility costs		1,636		1,241		—		395	Facility costs		1,636		1,481		—		155

	Total	$	3,410	$	2,088	$	—	$	1,322	Total	$	3,410	$	2,834	$	—	$	576

910

INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(~~dollars~~Dollars in ~~000’s,~~000s, except per share data)
(Unaudited)

2001 Reorganization Actions

Quarter ended December 29, 2001

The Company’s reorganization plan for the fourth quarter of 2001 focused primarily in Europe, and to a limited extent, in North America and Other international. This reorganization plan included facility consolidations, primarily in Europe and workforce reductions in North America, Europe and Other international. The Company anticipates that these restructuring actions will be substantially completed within twelve months from December 29, 2001.

The payment activities and adjustments for the twenty-six weeks ended June 29, 2002 and the remaining liability at June 29, 2002 relating to the quarter ended December 29, 2001 restructuring actions are summarized as follows:

Outstanding Amounts Paid Remaining
Liability at and Charged Liability at
December 29, Against the June 29,
2001 Liability Adjustments 2002

Employee termination benefits $ 2,491 $ 1,579 $ — $ 912
Facility costs 2,111 58 (88 ) 1,965
Other costs 766 271 — 495

Total $ 5,368 $ 1,908 $ (88 ) $ 3,372

The adjustment to facility costs reflects lower cost of terminating several leases in Europe and was recorded as a credit to reorganization expense in the consolidated statement of income for the second quarter of 2002.

Quarter ended September 29, 2001

The Company’s reorganization plan for the third quarter of 2001 focused primarily in North America and Europe and, to a limited extent, Other international. This reorganization plan included facility consolidations in the Company’s North American headquarters and two warehouse and office facilities in Southern Europe, and headcount reductions in North America, Europe and Other international operations. The Company anticipates that these restructuring actions will be substantially completed within twelve months from September 29, 2001.

The payment activities and adjustments for the twenty-six weeks ended June 29, 2002 and the remaining liability at June 29, 2002 relating to the quarter ended September 29, 2001 restructuring actions are summarized as follows:

Outstanding Amounts Paid Remaining
Liability at and Charged Liability at
December 29, Against the June 29,
2001 Liability Adjustments 2002

Employee termination benefits $ 7 $ 7 $ — $ —
Facility costs 4,228 1,695 — 2,533
Other costs 1,344 728 (521 ) 95

Total $ 5,579 $ 2,430 $ (521 ) $ 2,628

The adjustment to other costs reflects the favorable settlement of a contract termination in Europe and was recorded as a credit to reorganization expense in the consolidated statement of income for the second quarter of 2002.

INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in 000s, except per share data)
(Unaudited)

Quarter ended June 30, 2001

The Company’s reorganization plan for the second quarter of 2001 focused primarily in ~~the U.S.~~North America and, to a limited extent, in Europe and Other international operations. This reorganization plan included the closure of the Newark, California distribution center, downsizing the Miami, Florida distribution center, closing the returns processing centers in Santa Ana and Rancho Cucamonga, California and centralizing returns in the Harrisburg, Pennsylvania returns center; restructuring the ~~U.S.~~North American sales force, consolidating the ~~U.S.~~North American product management division; and reorganizing ~~the~~ information technology resources. ~~The Company anticipates that these~~These restructuring ~~initiatives will be~~actions were substantially completed ~~within twelve months from~~at June ~~30, 2001.~~29, 2002.

The payment activities and adjustments for the ~~thirteen~~twenty-six weeks ended ~~March 30,~~June 29, 2002 and the remaining liability at June 29, 2002 relating to the quarter ended June 30, 2001 restructuring actions are summarized as follows:


		Outstanding		Amounts Paid				Remaining			Outstanding		Amounts Paid				Remaining
		Liability at		and Charged				Liability at			Liability at		and Charged				Liability at
		December 29,		Against the				March 30,			December 29,		Against the				June 29,
		2001		Liability		Adjustments		2002			2001		Liability		Adjustments		2002

Employee termination benefits	Employee termination benefits	$	1,503	$	366	$	—	$	1,137	Employee termination benefits	$	1,503	$	931	$	—	$	572
Facility costs	Facility costs		2,525		811		—		1,714	Facility costs		2,525		1,306		897		2,116

	Total	$	4,028	$	1,177	$	—	$	2,851	Total	$	4,028	$	2,237	$	897	$	2,688

~~Quarter ended September 29, 2001~~

The ~~Company’s~~adjustment to facility costs reflects higher cost of terminating the lease on the Miami distribution center due to lower than expected sublease income earned on the exited distribution center. This adjustment was recorded as a charge to reorganization ~~plan~~expense in the consolidated statement of income for the ~~third~~second quarter of 2001 focused primarily in the U.S. and Europe and, to a limited extent, Other international. This reorganization plan included facility consolidations in the Company’s U.S. headquarters and two warehouse and office facilities in Southern Europe, and headcount reductions in Europe and Other international operations. The Company anticipates that these restructuring initiatives will be substantially completed within twelve months from September 29, 2001.

~~The payment activities for the thirteen weeks ended March 30, 2002 relating to the quarter ended September 29, 2001 restructuring actions are summarized as follows:~~

Outstanding Amounts Paid Remaining
Liability at and Charged Liability at
December 29, Against the March 30,
2001 Liability Adjustments 2002

Employee termination benefits $ 7 $ 7 $ — $ —
Facility costs 4,228 823 — 3,405
Other costs 1,344 715 — 629

Total $ 5,579 $ 1,545 $ — $ 4,034

~~Quarter ended December 29, 2001~~

The Company’s reorganization plan for the fourth quarter of 2001 focused primarily in Europe, and to a limited extent, in the U.S. and Other international. This reorganization plan included facility consolidations, primarily in Europe and workforce reductions in the U.S., Europe and Other international. The Company anticipates that these restructuring initiatives will be substantially completed within twelve months from December 29, 2001.

~~INGRAM MICRO INC.~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~(dollars in 000’s, except per share data)~~
~~(Unaudited)~~

~~The payment activities for the thirteen weeks ended March 30, 2002 relating to the quarter ended December 29, 2001 restructuring actions are summarized as follows:~~

Outstanding Amounts Paid Remaining
Liability at and Charged Liability at
December 29, Against the March 30,
2001 Liability Adjustments 2002

December 29, 2001

Employee termination benefits $ 2,491 $ 1,444 $ — $ 1,047
Facility costs 2,111 52 — 2,059
Other costs 766 231 — 535

Total $ 5,368 $ 1,727 $ — $ 3,641

2002.
Note 6 — Accounts Receivable
     In March 2000, the Company entered into a revolving five-year accounts receivable securitization financing program in the U.S., which provides for the issuance of up to $700,000 in commercial paper. In connection with this program, most of the Company’s U.S. trade accounts receivable are transferred without recourse to a trust, in exchange for a beneficial interest in the total pool of trade receivables. The trust has issued fixed-rate, medium-term certificates and has the ability to support a commercial paper program through the issuance of undivided interests in the pool of trade receivables to third parties. Sales of undivided interests to third parties under this program result in a reduction of total accounts receivable in the Company’s consolidated balance sheet. The excess of the trade accounts receivable transferred over amounts sold to and held by third parties at any one point in time represents the Company’s retained interest in the transferred accounts receivable and is shown in the Company’s consolidated balance sheet as a separate caption under accounts receivable. Retained interests are carried at their fair market value, estimated as the net realizable value, which considers the relatively short liquidation period and includes an estimated provision for credit losses. At ~~March 30,~~June 29, 2002 and December 29, 2001, the amount of undivided interests sold to and held by third parties totaled $65,000 and $80,000, respectively, under the U.S. program.
     The Company also has other revolving facilities relating to accounts receivable in Europe and Canada, which provide up to approximately ~~$245,000~~$265,000 of additional financing capacity. Under these programs, ~~$89,467~~$108,596 and $142,253 of trade accounts receivable were sold to and held by third parties at ~~March 30,~~June 29, 2002 and December 29, 2001, respectively, resulting in a further reduction of trade accounts receivable in the Company’s consolidated balance sheet.
12
INGRAM MICRO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in 000s, except per share data)
(Unaudited)
     The aggregate amount of trade accounts receivable sold to and held by third parties under the U.S., Europe, and Canadian programs, or off-balance sheet debt, ~~as of March 30,~~at June 29, 2002 and December 29, 2001 totaled ~~$154,467~~$173,596 and $222,253, respectively.
     Losses in the amount of ~~$2,713~~$2,145 and ~~$8,102~~$3,979 for the thirteen weeks ended ~~March 30,~~June 29, 2002 and ~~March 31,~~June 30, 2001, respectively, and $4,858 and $12,081 for the twenty-six weeks ended June 29, 2002 and June 30, 2001, respectively, related to sales of trade accounts receivable under these facilities are included in other expenses in the Company’s consolidated statement of income.
Note 7 — Long-Term Debt
     On August 16, 2001, the Company sold $200,000 of 9.875% Senior Subordinated Notes due 2008 to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended, at an issue price of 99.382%, resulting in cash proceeds of approximately $195,084 (net of issuance costs of approximately $3,680). The Company subsequently registered the exchange of these senior subordinated notes under the Securities Act of 1933, as amended. Under the terms of these notes, the Company is required to comply with certain restrictive covenants, including restrictions on the incurrence of additional indebtedness, the amount of dividends the Company can pay and the amount of capital stock the Company can repurchase.
11
~~INGRAM MICRO INC.~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~(dollars in 000’s, except per share data)~~
~~(Unaudited)~~
     Interest on the notes is payable semi-annually in arrears on February 15 and August 15, commencing on February 15, 2002. The Company may redeem any of the notes beginning on August 15, 2005 with an initial redemption price of 104.938% of their principal amount plus accrued interest. The redemption price of the notes will be 102.469% plus accrued interest beginning on August 15, 2006 and will be 100% of their principal amount plus accrued interest beginning on August 15, 2007. In addition, on or before August 15, 2004, the Company may redeem up to 35% of the notes at a redemption price of 109.875% of their principal amount plus accrued interest using the proceeds from sales of certain kinds of capital stock. The Company may make such redemption only if at least 65% of the aggregate principal amount of notes originally issued remain outstanding.
     On August 16, 2001, the Company entered into interest rate swap agreements with two financial institutions, the effect of which was to swap the Company’s fixed rate obligation on the Company’s Senior Subordinated Notes for a floating rate obligation equal to 90-day LIBOR plus 4.260%. All other financial terms of the interest rate swap agreements are identical to those of the senior subordinated notes, except for the quarterly payment of interest, which will be on ~~November 15,~~ February 15, May 15, August 15 and ~~August~~November 15 in each year, commencing on November 15, 2001 and ending on the termination date of the swap agreements. At ~~March 30,~~June 29, 2002 the marked-to-market value of the interest rate swap represented a liability of $1,300, which was recorded in other long-term liabilities with an offsetting adjustment to the hedged debt, reducing the total carrying value of the senior subordinated notes to $197,573 while atand December 29, 2001, the marked-to-market value of the interest rate swap represented an asset of $11,826 and $6,070, respectively, which was recorded in other assets with an offsetting adjustment to the hedged debt, increasing the total carrying value of the senior subordinated notes to ~~$204,899.~~$210,743 and $204,899, respectively.
     Effective June 28, 2002, the Company entered into a three-year revolving secured credit facility for approximately $105 million with a financial institution that has an arrangement with a third party issuer of commercial paper. The facility requires certain commitment fees, and borrowings under the facility incur financing costs at rates indexed to LIBOR. The Company’s ability to access financing under this facility is dependent upon the level of trade accounts receivable of one of its European subsidiaries and the availability and level of market demand for commercial paper. If the third party issuer is unable to issue commercial paper, or the credit ratings of the issuer or the financial institution are downgraded, the Company could lose access to financing under this program. The Company had no outstanding borrowings under this facility as of June 29, 2002.
13
INGRAM MICRO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in 000s, except per share data)
(Unaudited)
Note 8—Segment Information
     The Company operates predominantly in a single industry segment as a distributor of ~~information technology~~IT products and services. The Company’s reportable operating segments are based on geographic location, and the measure of segment profit is income from operations. Geographic areas in which the Company ~~operates~~conducts distribution operations include: North America (United States and Canada); Europe (Austria, Belgium, Denmark, Finland, France, Germany, Hungary, Italy, The Netherlands, Norway, Poland, Portugal, Spain, Sweden, Switzerland, and the United Kingdom) and Other international (Australia, The People’s Republic of China [including Hong Kong], India, Malaysia, New Zealand, Singapore, Thailand, Argentina, Brazil, Chile, Mexico, and Peru). Effective in fiscal year 2002, the Company combined its U.S. and Canadian operations and now reports these entities as its North ~~America segment.~~American segment consistent with the Company’s current management organizational structure. The Company’s Canadian operations were previously reported under Other international operations. Prior year amounts have been reclassified to conform to the current segment structure. Inter-geographic sales primarily represent intercompany sales that are accounted for based on established sales prices between the related companies and are eliminated in consolidation.
     Financial information by geographic segment is as follows:

As of and For the
Thirteen Weeks Ended

March 30, March 31,
2002 2001

Net sales:
North America
Sales to unaffiliated customers $ 3,116,908 $ 4,354,582
Transfers between geographic areas 39,790 45,690
Europe 1,759,775 2,049,412
Other international 739,868 789,495
Eliminations (39,790 ) (45,690 )

Total $ 5,616,551 $ 7,193,489

As of and for the As of and for the
Thirteen Weeks Ended Twenty-six Weeks Ended

June 29, June 30, June 29, June 30,
2002 2001 2002 2001

Net sales:

North America
Sales to unaffiliated customers $ 2,956,975 $ 3,691,474 $ 6,073,883 $ 8,046,056
Transfers between geographic areas 34,443 41,574 74,233 87,264
Europe 1,612,380 1,573,669 3,372,155 3,623,082
Other international 783,419 752,133 1,523,287 1,541,627
Eliminations (34,443 ) (41,574 ) (74,233 ) (87,264 )

Total $ 5,352,774 $ 6,017,276 $ 10,969,325 $ 13,210,765

Income (loss) from operations:

North America $ 24,441 $ 7,712 $ 47,783 $ 60,192
Europe (1,744 ) 781 10,998 24,576
Other international 3,244 (3,675 ) (2,002 ) (9,480 )

Total $ 25,941 $ 4,818 $ 56,779 $ 75,288

Reorganization costs (included in income (loss) from operations (Note 5)):

North America $ 2,526 $ 18,184 $ 3,522 $ 18,184
Europe 1,928 872 3,190 872
Other international 916 — 2,068 —

Total $ 5,370 $ 19,056 $ 8,780 $ 19,056

1214
INGRAM MICRO INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(~~dollars~~Dollars in ~~000’s,~~000s, except per share data)
(Unaudited)

As of and For the
Thirteen Weeks Ended

March 30, March 31,
2002 2001

Income (loss) from operations:

North America $ 23,342 $ 52,343
Europe 12,742 23,795
Other international (5,246 ) (5,668 )

Total $ 30,838 $ 70,470

Reorganization costs (included in income (loss) from operations) (Note 5):

North America $ 996 $ — As of and for the As of and for the
Europe 1,262 — Thirteen Weeks Ended Twenty-six Weeks Ended
Other international 1,152 —

June 29, June 30, June 29, June 30,
Total $ 3,410 $ — 2002 2001 2002 2001

Identifiable assets:
Identifiable assets:

Identifiable assets:

North America $ 3,332,254 $ 3,876,803 North America $ 3,350,971 $ 3,496,974 $ 3,350,971 $ 3,496,974
Europe 969,481 1,151,277 Europe 1,035,662 1,095,908 1,035,662 1,095,908
Other international 384,891 676,047 Other international 356,766 695,684 356,766 695,684

Total $ 4,686,626 $ 5,704,127 Total $ 4,743,399 $ 5,288,566 $ 4,743,399 $ 5,288,566

Capital expenditures:
Capital expenditures:

Capital expenditures:

North America $ 12,135 $ 19,623 North America $ 15,393 $ 15,115 $ 27,528 $ 34,738
Europe 2,623 2,075 Europe 782 3,733 3,405 5,808
Other international 859 1,108 Other international 964 1,318 1,823 2,426

Total $ 15,617 $ 22,806 Total $ 17,139 $ 20,166 $ 32,756 $ 42,972

Depreciation:
Depreciation:

Depreciation:

North America $ 14,649 $ 17,655 North America $ 14,959 $ 18,493 $ 29,607 $ 36,157
Europe 4,177 4,269 Europe 4,716 4,772 8,894 9,041
Other international 1,739 1,417 Other international 1,677 1,413 3,416 2,820

Total $ 20,565 $ 23,341 Total $ 21,352 $ 24,678 $ 41,917 $ 48,018

Goodwill amortization:

Goodwill Amortization:
Goodwill Amortization:

North America $ — $ 1,609 North America $ — $ 1,616 $ — $ 3,225
Europe — 1,260 Europe — 556 — 1,816
Other international — 2,802 Other international — 2,767 — 5,569

Total $ — $ 5,671 Total $ — $ 4,939 $ — $ 10,610

13
~~INGRAM MICRO INC.~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~(dollars in 000’s, except per share data)~~
~~(Unaudited)~~
Note 9 — Commitments and Contingencies
     There are various claims, lawsuits and pending actions against the Company incident to the Company’s operations. It is the opinion of management that the ultimate resolution of these matters will not have a material adverse effect on the Company’s consolidated financial position or results of operations.
     ~~The~~As is customary in the IT distribution industry, the Company has arrangements with certain finance companies that provide inventory financing facilities for its customers. In conjunction with certain of these arrangements, the Company has agreements with the finance companies that would require it to repurchase certain inventory which might be repossessed from the customers by the finance companies. Due to various reasons, including among other items, the lack of information regarding the amount of saleable inventory purchased from the Company still on hand with the customer at any point in time, the Company’s repurchase obligations relating to inventory cannot be reasonably estimated. Repurchases of inventory by the Company under these arrangements have been insignificant to date.
15
INGRAM MICRO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in 000s, except per share data)
(Unaudited)
     At June 29, 2002 and December 29, 2001, the Company had recorded deferred tax liabilities of $120,647 and $118,229, ~~at March 30, 2002 and December 29, 2001,~~ respectively, associated with the realized gains relating to its sales of Softbank common ~~stock in fiscal years 2002, 2000 and 1999.~~stock. The Softbank common stock was sold in the public market by certain of the Company’s foreign subsidiaries, which are located in a low-tax jurisdiction. At the time of the sales, the Company concluded that U.S. taxes were not currently payable on the gains based on its internal assessment and opinions received from the Company’s advisors. However, in situations involving uncertainties in the interpretation of complex tax regulations by various taxing authorities, the Company provides for deferred tax liabilities unless the Company considers it probable that taxes will not be due. The level of opinions received from the Company’s advisors and its internal assessment did not allow it to reach that conclusion on this matter. Although the Company reviews its assessments in these matters on a regular basis, the Company cannot currently determine when this matter will be finally resolved with the taxing authorities or if taxes will ultimately be paid. The Company’s federal income tax returns through fiscal year 1996 have been audited and closed. The U.S. IRS has ~~initiated its~~begun an audit process by initiating a survey of the Company’s federal income tax returns for fiscal years 1997 through 1999.
Note 10 — New Accounting Standards
     In July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations” (“FAS 143”). FAS 143 requires capitalizing asset retirement costs as part of the total cost of the related long-lived asset and subsequently allocating the total expense to future periods using a systematic and rational method. Adoption of FAS 143 is required for the Company’s fiscal year beginning December 29, 2002. The Company is in the process of assessing what impact, if any, FAS 143 may have on its consolidated financial position or results of operations.
     In October 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“FAS 144”). FAS 144 supersedes FAS 121 but retains many of its fundamental provisions. In addition, FAS 144 expands the scope of discontinued operations to include more disposal transactions. The provisions of FAS 144 ~~are~~were effective for the Company’s fiscal year beginning December 30, 2001. The adoption of FAS 144 did not have a material impact on the Company’s consolidated financial ~~condition~~position or results of operations upon adoption.
     In April 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections as of April 2002” (“FAS 145”). FAS 145 rescinds FASB Statement No. 4, “Reporting Gains and Losses from Extinguishment of Debt",and an amendment of that Statement, FASB Statement No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.” It also amends FASB Statement No. 13, “Accounting for Leases,” to address certain lease modifications and requires sale-leaseback accounting for certain modifications. In addition, it makes other nonsubstantive technical corrections to existing authoritative pronouncements. Adoption of FAS 145 is required for the Company’s fiscal year beginning after December 29, 2002. The Company is in the process of assessing what impact, if any, FAS 145 may have on its consolidated financial position or results of operations.
     In June 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” (“FAS 146”). FAS 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).” The provisions of FAS 146 are effective, on a prospective basis, for exit or disposal activities initiated by the Company after December 31, 2002. The Company is in the process of assessing what impact, if any, FAS 146 may have on its consolidated financial position or results of operations.
1416
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
     In this Quarterly Report on Form 10-Q, we make statements that are forward-looking and other statements that are not historical facts. These forward-looking statements and other statements that are not historical facts are subject to a number of risks and uncertainties. Readers should carefully consider the important factors and the risks and uncertainties discussed in Exhibit 99.01 to our Annual Report on Form 10-K for the fiscal year ended December 29, 2001. Also see “Cautionary Statements for the Purpose of the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995” below. In addition, this Management’s Discussion and Analysis, or MD&A, should be read in conjunction with the MD&A and related information included in our Annual Report on Form 10-K filed with the ~~SEC~~Securities and Exchange Commission (“SEC”) for the year ended December 29, 2001.
     Starting in the first quarter of 2002, we combined our U.S. and Canadian regions, which ~~will~~are now be reported as our North American ~~operations.~~operations, consistent with our current management organizational structure. Our Canadian operations were previously reported under geographic regions outside U.S. and Europe, or our Other international operations. Prior year amounts have been reclassified to conform ~~with~~to the current year presentation.
     The following table sets forth our net sales by geographic region (excluding intercompany sales) and the percentage of total net sales represented thereby, for each of the periods indicated.

Thirteen Weeks Ended

March 30, March 31,
2002 2001

(dollars in millions)
Net sales by geographic region:

North America $ 3,117 55.5 % $ 4,355 60.5 %
Europe 1,760 31.3 2,049 28.5
Other international 740 13.2 789 11.0

     Total $ 5,617 100.0 % $ 7,193 100.0 %

Thirteen Weeks Ended Twenty-six Weeks Ended

June 29, June 30, June 29, June 30,
2002 2001 2002 2001

(dollars in millions)
Net sales by geographic region:
North America $ 2,957 55.2 % $ 3,691 61.3 % $ 6,074 55.4 % $ 8,046 60.9 %
Europe 1,612 30.1 1,574 26.2 3,372 30.7 3,623 27.4
Other international 784 14.7 752 12.5 1,523 13.9 1,542 11.7

Total $ 5,353 100.0 % $ 6,017 100.0 % $ 10,969 100.0 % $ 13,211 100.0 %

     The following table sets forth certain items from our consolidated statement of income as a percentage of net sales, for each of the periods indicated.

      Thirteen Weeks Twenty-six Weeks
Thirteen Weeks Ended Ended Ended

March 30, March 31, June 29, June 30, June 29, June 30,
2002 2001 2002 2001 2002 2001

Net sales Net sales 100.0 % 100.0 % Net sales 100.0 % 100.0 % 100.0 % 100.0 %
Cost of sales Cost of sales 94.6 94.7 Cost of sales 94.5 94.8 94.6 94.7

Gross profit Gross profit 5.4 5.3 Gross profit 5.5 5.2 5.4 5.3
Expenses:
Operating expenses: Operating expenses:
Selling, general and administrative 4.8 4.3 SG&A expenses 4.9 4.8 4.8 4.6
Reorganization costs 0.1 — Reorganization costs 0.1 0.3 0.1 0.1

Income from operations Income from operations 0.5 1.0 Income from operations 0.5 0.1 0.5 0.6
Other expense (income), net Other expense (income), net 0.1 0.4 Other expense (income), net 0.2 0.3 0.2 0.4

Income before income taxes and cumulative effect of adoption of a new accounting standard 0.4 0.6
Provision for income taxes 0.1 0.2
Income (loss) before income taxes, extraordinary item and cumulative effect of adoption of a new accounting standard Income (loss) before income taxes, extraordinary item and cumulative effect of adoption of a new accounting standard 0.3 (0.2 ) 0.3 0.2
Provision for (benefit from) income taxes Provision for (benefit from) income taxes 0.1 (0.0 ) 0.1 0.1

Income before cumulative effect of adoption of a new accounting standard 0.3 0.4
Cumulative effect of adoption of a new accounting standard (5.0 ) —
Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard 0.2 (0.2 ) 0.2 0.1
Extraordinary loss on repurchase of debentures, net of income taxes Extraordinary loss on repurchase of debentures, net of income taxes — (0.0 ) — (0.0 )
Cumulative effect of adoption of a new accounting standard, net of income taxes Cumulative effect of adoption of a new accounting standard, net of income taxes — — (2.5 ) —

Net income (loss) Net income (loss) (4.7 )% 0.4 % Net income (loss) 0.2 % (0.2 )% (2.3 )% 0.1 %

~~Thirteen Weeks Ended March 30, 2002 Compared to Thirteen Weeks Ended March 31, 2001~~
     Our consolidated net sales decreased 21.9% to $5.62 billion for the thirteen weeks ended March 30, 2002, or first quarter of 2002, from $7.19 billion for the thirteen weeks ended March 31, 2001, or first quarter of 2001. The decrease in net sales was primarily attributable to the slow demand for information technology, or IT, products and
1517
Management’s Discussion and Analysis Continued
Thirteen Weeks Ended June 29, 2002 Compared to Thirteen Weeks Ended June 30, 2001
     Our consolidated net sales decreased 11.0% to $5.35 billion for the thirteen weeks ended June 29, 2002, or second quarter of 2002, from $6.02 billion for the thirteen weeks ended June 30, 2001, or second quarter of 2001. The decrease in net sales compared to the prior year was primarily attributable to the sluggish demand for information technology (“IT”) products and services throughout the world. This decline in demand, which initially surfaced in the fourth quarter of 2000, has continued to date and is expected to continue, and may worsen, in the near term. However, on a sequential basis from the first quarter of 2002, our net sales appear to be more in line with historical seasonal trends before the severe downturn in the IT industry. This seasonal trend may not continue. In addition, our net sales in the future may be negatively impacted if Hewlett-Packard Company (“HP”) decides to increase the level of business it transacts directly with end-users and/or resellers in different product categories, customer segments, and/or geographies. We generated approximately 39% of our net sales in fiscal 2001 from products purchased from three vendors. HP and Compaq Computer Company, which HP recently acquired, were two of these vendors.
     Net sales from our North American operations decreased ~~28.4%~~19.9% to ~~$3.12~~$2.96 billion in the ~~first~~second quarter of 2002 from ~~$4.35~~$3.69 billion in the ~~first~~second quarter of 2001 primarily due to the decline in demand for IT products and services, consistent with the continued softness of the ~~U.S. economy.~~economy in North America, as well as the decision of certain vendors to pursue a direct sales model. These trends may continue to adversely impact our net sales. Net sales from our European operations decreased ~~14.1% (or 10.7%~~approximately 2% in local ~~currencies)~~currencies due to ~~$1.76 billion in the first quarter of 2002 from $2.05 billion in the first quarter of 2001 as a result of~~ the continued softness in demand for ~~technology~~IT products and services ~~as well as weaker~~in most European countries, but when converted to U.S. dollars, net sales increased by 2.5% to $1.61 billion in the second quarter of 2002 from $1.57 billion in the second quarter of 2001, primarily reflecting the appreciation of European currencies compared to the U.S. dollar. In our Other international operations, net sales ~~decreased 6.3%~~increased 4.2% to ~~$740~~$784 million in the ~~first~~second quarter of 2002 from ~~$789~~$752 million in the ~~first~~second quarter of 2001 primarily due to ~~overall softness in demand for technology products and services in~~ our ~~Latin American and~~ Asia-Pacific ~~operations and the impact of the economic crisis in Argentina.~~region, which now has an improved infrastructure to support future growth.
     Gross margin increased to ~~5.4%~~5.5% in the ~~first~~second quarter of 2002 from ~~5.3%~~5.2% in the ~~first~~second quarter of 2001. The improvement in our gross margin was primarily due to the effect of ~~pricing policy~~ changes ~~to more appropriately reflect the value of services provided to~~in our ~~customers,~~inventory management processes, thereby reducing inventory losses; additional fee-based ~~services,~~services; and ~~marketing~~vendor programs. We ~~continue to~~also continuously evaluate and modify our pricing policies and certain of the terms and conditions offered to our customers to reflect those being imposed by our ~~vendors.~~vendors and general market conditions. As we evaluate our pricing policy changes made to date, and make future pricing policy changes, if any, we may experience moderated or negative sales growth in the near term. The softness in economies around the world, as well as increased competition, partially resulting from the economic slowdown, may hinder our ability to maintain and/or improve gross margins from the levels realized in recent quarters.
     Total selling, general and administrative, ~~expenses,~~ or SG&A, expenses decreased ~~14.1%~~10.2% to ~~$269.4~~$261.8 million in the ~~first~~second quarter of 2002 from ~~$313.7~~$291.7 million in the ~~first~~second quarter of 2001. The decrease in our SG&A expenses was attributable primarily to the savings that resulted from our reorganization efforts discussed below, continued cost control measures, ~~the~~ lower volume of business and ~~the~~ elimination of approximately $5 million of goodwill amortization expense ~~per~~during the quarter as a result of the adoption of a new accounting standard ~~as explained below.~~(see Note 4 to consolidated financial statements). However, as a result of the significant decline in our revenues, SG&A expenses as a percentage of net sales increased to ~~4.8%~~4.9% in the ~~first~~second quarter of 2002 from ~~4.3%~~4.8% in 2001. We continue to pursue and implement business process improvements and organizational changes to create sustained cost reductions without sacrificing customer service over the long-term. ~~However, because of the decline in our net sales, SG&A expenses as a percentage of net revenues are expected to remain above 4.0% over the near term.~~
     We initiated a broad-based reorganization plan in June 2001 with detailed actions implemented initially in North America and later in Europe and Other international to streamline operations and reorganize resources to increase flexibility, improve service and generate cost savings and operational efficiencies (see Note 5 to consolidated financial statements). These actions included restructuring of several functions, consolidation of facilities, and reductions of headcount. We continued to develop and implement detailed reorganization actions in the ~~first~~second quarter of 2002. ~~As a result of our~~Our reorganization actions in 2001 and to date have generated a significant portion of the reduction in SG&A expenses we ~~expect to save approximately $55 million to $70 million in costs annually, which have substantially been~~ realized ~~on a quarterly run rate basis.~~over the prior year.
     In connection with this reorganization effort, we recorded a charge of ~~$3.4~~$5.4 million in the ~~first~~second quarter of 2002. This included $5.1 million for initiatives in the second quarter of 2002 ~~($1.0~~and net adjustments of $0.3 million related to initiatives from 2001. The charge of $5.1 million for the second quarter of 2002 included $1.6 million in North America, ~~$1.3~~$2.6 million in Europe and ~~$1.1~~$0.9 million in Other ~~international). The reorganization charges represented facility consolidations in Europe and Other~~ international ~~operations and~~related primarily to workforce reductions in our North
18
Management’s Discussion and Analysis Continued
America, Europe and Other international operations. ~~The reorganization~~These charges included ~~$1.8~~$4.4 million in employee termination benefits for approximately ~~215~~470 employees ($~~1.0~~1.6 million for approximately ~~105~~270 employees in North America, ~~$0.5 million for approximately 20 employees in Europe, and $0.3~~$1.9 million for approximately 90 employees in Europe, and $0.9 million for approximately 110 employees in Other international) ~~and $1.6~~, $0.6 million for closing, downsizing and consolidating facilities ~~($0.8 million~~ in Europe and ~~$0.8~~$0.1 million ~~in Other international).~~of other costs associated with the reorganization. We anticipate that these initiatives will be substantially completed within twelve months from ~~March 30,~~June 29, 2002. In addition, we recorded a net charge of $0.3 million, which consisted of a charge of $0.9 million to reflect the increase in the estimated loss on the lease for the Miami facility exited in connection with the detailed action from the second quarter of 2001 and credits of $0.5 million and $0.1 million to the costs associated with the detailed actions for the third and fourth quarters of 2001, respectively, as a result of more favorable settlements of lease and other contract terminations in Europe. In the second quarter of 2001, we recorded a restructuring charge of $19.1 million. This charge consisted of $10.1 million in employee termination benefits for approximately 1,600 employees; $8.6 million for closing, downsizing and consolidating certain distribution and returns processing centers, consisting primarily of future lease costs net of estimated sublease income and the write-off of related fixed assets; and $0.4 million of other costs associated with the reorganization. These initiatives had been substantially completed at June 29, 2002. We ~~also~~ expect to implement additional detailed actions throughout ~~2002.~~the second half of 2002, such as our decision in July 2002 to close our configuration center in Memphis, Tennessee. These additional actions could result in significant reorganization ~~and/or~~costs, major cost-reduction program expenses and other charges as well as additional savings.
16
~~Management’s Discussion and Analysis Continued~~
     Income from operations, including reorganization costs, as a percentage of net sales ~~decreased~~increased to 0.5% in the ~~first~~second quarter of 2002 compared to ~~1.0%~~0.1% in the ~~first~~second quarter of 2001. Income from operations, excluding reorganization costs, increased as a percentage of net sales to 0.6% in the second quarter of 2002 from 0.4% in 2001. The increase in our income from operations, excluding reorganization costs, as a percentage of net sales, was primarily due to our improvement in gross margin, partially offset by the increase in SG&A expenses as a percentage of net sales, both of which are discussed above. Our North American income from operations, excluding reorganization costs, as a percentage of net sales increased to 0.9% in the second quarter of 2002 from 0.7% in 2001. Our European income from operations, excluding reorganization costs, as a percentage of net sales decreased to less than 0.1% in the second quarter of 2002 from 0.1% in the second quarter of 2001. Our Other international income from operations, excluding reorganization costs, as a percentage of net sales increased to 0.5% in the second quarter of 2002 from a loss from operations of 0.5% in the second quarter of 2001.
     Other expense (income) consisted primarily of interest, foreign currency exchange losses, losses on sales of receivables under our ongoing accounts receivable facilities and other non-operating gains and losses. For the second quarter of 2002, we recorded net other expense of $11.9 million, or 0.2% as a percentage of net sales, compared to $19.5 million for the second quarter of 2001, or 0.3% as a percentage of net sales in the second quarter of 2001. The decrease in net other expense was attributable to higher interest income, resulting from the higher average cash and cash equivalents balances, and lower interest expense resulting from the lower average borrowings in the second quarter of 2002 compared to the second quarter of 2001. These amounts were partially offset by higher foreign exchange losses, primarily in Latin America, in the second quarter of 2002 compared to second quarter of 2001. The decrease in our average borrowings outstanding, including off-balance sheet debt resulting from utilization of our accounts receivable facilities, compared to the prior period primarily reflects our continued focus on managing working capital as well as the overall lower volume of business.
     Our effective tax provision rate was 37.0% in the second quarter of 2002 compared to an effective tax benefit rate of 36.0% in the second quarter of 2001. The change in our effective tax rate was primarily attributable to changes in the proportion of income earned and/or benefits allowed for losses within the various taxing jurisdictions and/or tax rates applicable to such taxing jurisdictions and the elimination of goodwill amortization, a substantial portion of which was not deductible for tax purposes.
     In June 2001, at the option of the holders, we repurchased more than 99% of our outstanding Zero Coupon Convertible Senior Debentures with a total carrying value of $220.8 million for $225.0 million in cash, resulting in an extraordinary loss of $2.6 million, net of tax benefits of $1.6 million. No such transaction occurred in the second quarter of 2002.
19
Management’s Discussion and Analysis Continued
Twenty-six Weeks Ended June 29, 2002 Compared to Twenty-six Weeks Ended June 30, 2001
     Net sales from our North American operations decreased 24.5% to $6.07 billion for the twenty-six weeks ended June 29, 2002, or first six months of 2002, from $8.05 billion for the twenty-six weeks ended June 30, 2001, or first six months of 2001. Net sales from our European operations decreased 6.9% (approximately 7% in local currencies) to $3.37 billion in the first six months of 2002 from $3.62 billion in the first six months of 2001. For our Other international operations, net sales decreased 1.2% to $1.52 billion in the first six months of 2002 from $1.54 billion in the first six months of 2001. Our consolidated net sales decreased 17.0% to $10.97 billion in the first six months of 2002, from $13.21 billion in the first six months of 2001. The decrease in worldwide net sales was primarily attributable to the same factors summarized in our discussion of net sales for the second quarters of 2002 and 2001.
     Gross margin increased to 5.4% in the first six months of 2002 from 5.3% in the first six months of 2001. The improvement in our gross margin was primarily attributable to the same factors summarized in our discussion of gross margin for the second quarters of 2002 and 2001.
     Total SG&A expenses decreased 12.3% to $531.2 million in the first six months of 2002 from $605.5 million in the first six months of 2001. The decrease in our SG&A expenses was attributable primarily to the savings that resulted from our reorganization efforts discussed below, continued cost control measures, lower volume of business and elimination of approximately $11 million of goodwill amortization expense during the first six months of 2002 as a result of the adoption of a new accounting standard. However, as a result of the recent significant decline in our revenues, SG&A expenses as a percentage of net sales increased to 4.8% in the first six months of 2002 from 4.6% in the same period last year. We continue to pursue and implement business process improvements and organizational changes to create sustained cost reductions without sacrificing customer service over the long-term.
     In connection with our reorganization efforts, we recorded a charge of $8.8 million for the first six months of 2002. This included $8.5 million for initiatives in the first and second quarters of 2002 and net adjustments of $0.3 million related to initiatives from 2001. The charge of $8.5 million for the first six months of 2002 included $6.2 million in employee termination benefits for approximately 685 employees and $2.2 million for closing, downsizing and consolidating facilities, consisting primarily of future lease costs net of estimated sublease income and $0.1 million of other costs associated with the reorganization. In addition, we recorded a net charge of $0.3 million, which consisted of a charge of $0.9 million to reflect the increase in the estimated loss on the lease for the Miami facility exited in connection with the detailed action from the second quarter of 2001 and credits of $0.5 million and $0.1 million to the costs associated with the detailed actions for the third and fourth quarters of 2001, respectively, as a result of more favorable settlements of lease and other contract terminations in Europe. We anticipate that these initiatives will be substantially completed within twelve months from the date of each initiative. In the first six months of 2001, we recorded a restructuring charge of $19.1 million. This charge consisted of $10.1 million in employee termination benefits for approximately 1,600 employees; $8.6 million for closing, downsizing and consolidating certain distribution and returns processing centers, consisting primarily of future lease costs net of estimated sublease income and the write-off of related fixed assets; and $0.4 million of other costs associated with the reorganization. These initiatives had been substantially completed at June 29, 2002. We expect to implement additional detailed actions throughout 2002, such as our decision in July 2002 to close our configuration center in Memphis, Tennessee. These additional actions could result in significant reorganization costs, major cost-reduction program expenses and other charges as well as additional savings.
     Income from operations, including reorganization costs, decreased as a percentage of net sales to 0.5% in the first six months of 2002 from 0.6% in the first ~~quarter~~six months of 2001. Income from operations, excluding reorganization costs, as a percentage of net sales decreased to 0.6% in the first six months of 2002 from ~~1.0%~~0.7% in the first six months of 2001. The decrease in our income from operations, excluding reorganization costs, as a percentage of net sales, was primarily due to the increase in SG&A expenses as a percentage of net sales, partially offset by our improvement in gross margin, both of which are discussed above. ~~Our~~ North ~~America~~American income from operations, excluding reorganization costs, as a percentage of net sales decreased to 0.8% in the first ~~quarter~~six months of 2002 from ~~1.2%~~1.0% in the first six months of 2001. ~~Our~~ European income from operations, excluding reorganization costs, as a percentage of net sales decreased to ~~0.8%~~0.4 % in the first ~~quarter~~six months of 2002 from ~~1.2%~~0.7% in the first ~~quarter~~six months of 2001. ~~Our~~For Other international ~~loss~~operations, income from operations, excluding reorganization costs, as a percentage of net sales ~~decreased to~~was less than ~~0.6%~~0.1% in the first ~~quarter~~six months of 2002 ~~from~~compared to a loss from operations of ~~0.7%~~0.6% in the first ~~quarter~~six months of 2001.
20
Management’s Discussion and Analysis Continued
     Other expense (income) consisted primarily of interest, foreign currency exchange losses, losses on sales of receivables under our ongoing accounts receivable facilities, gain on sale of available-for-sale securities and other non-operating gains and losses. For the first ~~quarter~~six months of 2002, we recorded net other expense of ~~$6.3~~$18.3 million, or ~~0.1%~~0.2% as a percentage of net sales, compared to ~~$27.5~~$47.0 million for the first ~~quarter~~six months of 2001, or 0.4% as a percentage of net sales in the first ~~quarter~~six months of 2001. In ~~March~~the first six months of 2002, we sold our remaining shares of Softbank common stock for a pre-tax gain of approximately $6.5 million. No such transaction occurred in the first ~~quarter~~six months of 2001. Excluding this gain, net other expense in the first ~~quarter~~six months of 2002 decreased by ~~$14.7~~$22.2 million or ~~53.3%~~47.3% compared to the first ~~quarter~~six months of 2001. The decrease in net other expense was attributable to higher interest income, resulting from the higher average cash and cash equivalents balances, and lower interest expense resulting from the lower average borrowings in the first ~~quarter~~six months of 2002 compared to the first ~~quarter~~six months of ~~2001,~~2001. These amounts were partially offset by higher foreign exchange losses, ~~of $4.2 million~~primarily in Latin America, in the first ~~quarter~~six months of 2002 compared to ~~$1.0 million in~~ the first ~~quarter~~six months of ~~2001, which was primarily due to the continued devaluation of the Argentina peso.~~2001. The decrease in our average borrowings outstanding, including off-balance sheet debt resulting from utilization of our accounts receivable facilities, compared to the prior period primarily reflects our continued focus on managing working capital as well as the overall lower volume of business.
     Our provision for income taxes decreased 45.1% to $9.1 million in the first quarter of 2002 from $16.5 million in the first quarter of 2001, reflecting the 42.9% decrease in our income before income taxes and cumulative effect of adoption of a new accounting standard. Our effective tax provision rate was 37.0% in the first ~~quarter~~six months of 2002 compared to ~~38.5%~~an effective tax provision rate of 39.8% in the first ~~quarter~~six months of 2001. The ~~decrease~~change in ~~the~~our effective tax rate ~~in the first quarter of 2002~~ was primarily attributable to changes in the proportion of income earned and/or benefits allowed for losses within the various taxing jurisdictions and/or tax rates applicable to such taxing jurisdictions and the elimination of goodwill amortization, a substantial portion of which was not deductible for tax ~~purposes, and~~purposes.
     In June 2001, at the ~~change~~option of the holders, we repurchased more than 99% of our outstanding Zero Coupon Convertible Senior Debentures with a total carrying value of $220.8 million for $225.0 million in cash, resulting in an extraordinary loss of $2.6 million, net of tax benefits of $1.6 million, for the ~~proportion~~first six months of ~~income earned within the various taxing jurisdictions and/or tax rates applicable to such taxing jurisdictions.~~2001.
     Effective the first quarter of 2002, we adopted the provisions of Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” ~~(FAS 142)~~(“FAS 142”). FAS 142 eliminates the amortization of goodwill (approximately $5 million per quarter in 2001); and instead, goodwill is reviewed for impairment upon adoption and at least annually thereafter. In connection with the initial impairment tests, we obtained valuations of our individual reporting units from an independent third-party valuation firm. The valuation methodologies included, but were not limited to, estimated net present value of the projected future cash flows of these reporting units. As a result of these initial impairment tests, we recorded a one-time, noncash charge of $280.9 million, net of income taxes of $2.6 million for the cumulative effect of adoption of this new accounting standard, to reduce the carrying value of goodwill to its implied fair value in accordance with FAS 142. If actual results are substantially lower than our projections underlying these valuations, or if market discount rates increase, this could adversely affect our current valuations and may result in additional future impairment charges.
Quarterly Data; Seasonality
     Our quarterly operating results have fluctuated significantly in the past and will likely continue to do so in the future as a result of:
•      seasonal variations in the demand for our products and services such as a reduction in demand in Europe during the summer months, increased Canadian government purchasing in the first quarter, and worldwide pre-holiday stocking in the retail channel during the September-to-November period;

•      competitive conditions in our industry, which may impact the prices charged and terms and conditions imposed by our suppliers and/or competitors and the prices we charge our customers;
17
~~Management’s Discussion and Analysis Continued~~
•      variations in our levels of excess inventory and doubtful accounts, and changes in the terms of vendor-sponsored programs such as price protection and return rights;

•      changes in the level of our operating expenses;

•      the impact of acquisitions we may make;

•      the impact of and possible disruption caused by reorganization ~~efforts;~~efforts, including expenses and/or charges;
21
Management’s Discussion and Analysis Continued
•      the introduction by us or our competitors of new products and services offering improved features and functionality;

•      the loss or consolidation of one or more of our significant suppliers or customers;

•      product supply constraints;

•      interest rate fluctuations, which may increase our borrowing costs, and may influence the willingness of customers and end-users to purchase products and services;

•      currency fluctuations in countries in which we operate; and

•      general economic conditions.
Given the general slowdown in the global economy and specifically the demand for IT products and services, these historical variations may not be indicative of future trends in the near term. Our narrow operating margins may magnify the impact of the foregoing factors on our operating results.
Liquidity and Capital Resources
Cash Flows
We have financed our ~~growth and cash needs~~operations largely through income from operations, borrowings, sales of accounts receivable through established accounts receivable financing facilities, trade and supplier credit, the sale of convertible debentures in June 1998 and senior subordinated notes in August 2001, and the sales of Softbank common stock in December 1999, January 2000 and March 2002.
     One of our ongoing objectives is to improve the use of working capital and put assets to work through increasing inventory turns and steady management of vendor payables and customer receivables. In this regard, and in combination with the lower volume of business, we reduced our overall debt level in the ~~first~~second quarter of 2002 compared to December 29, 2001 and June 30, 2001, thereby lowering our overall debt-to-capitalization ratio, including off-balance sheet debt related to our accounts receivable financing programs, to ~~23.8%~~23.6% at ~~March 30,~~June 29, 2002 compared to 26.7% and ~~41.4%~~28.2% at December 29, 2001 and ~~March 31,~~June 30, 2001, respectively. Although we have realized significant improvements in working capital management and debt reduction over the last several quarters and as we continue to strive for further improvements, no assurance can be made that we will be able to maintain our current debt levels. The following is a detailed discussion of our cash flows for the first ~~quarters~~six months of 2002 and 2001.
     Net cash provided by operating activities was ~~$183.2~~$336.4 million in the first ~~quarter~~six months of 2002 compared to ~~net cash used by operating activities of $7.2~~$9.0 million in the first ~~quarter~~six months of 2001. The significant increase in cash provided by operating activities in the first ~~quarter~~six months of 2002 ~~from net cash used by operating activities in the first quarter of 2001~~ was primarily attributable to a greater reduction in net working capital during the first ~~quarter~~six months of 2002 compared to the first ~~quarter~~six months of 2001. This was the result of our continued focus on working capital management and the lower volume of business in the first ~~quarter~~six months of ~~2002.~~2002 compared to the first six months of 2001.
     Net cash ~~provided~~used by investing activities was ~~$16.1~~$5.5 million in the first ~~quarter~~six months of 2002 compared to $44.6 million in the first six months of 2001. The net cash used by investing activities ~~of $20.3 million~~ in the first ~~quarter of 2001. The net cash provided by investing activities in the first quarter~~six months of 2002 was primarily attributable to capital expenditures of approximately $32.8 million, partially offset by the proceeds of approximately $31.8 million from the sale of Softbank common ~~stock, partially offset by capital expenditures of approximately $15.6 million.~~stock. The net cash used by investing activities in the first ~~quarter~~six months of 2001 was primarily due to capital expenditures of approximately ~~$22.8~~$43.0 million.
18
~~Management’s Discussion and Analysis Continued~~
     Net cash used by financing activities was ~~$93.4~~$131.5 million in the first ~~quarter~~six months of 2002 ~~and $34.0~~compared to $0.8 million in the first ~~quarter~~six months of 2001. Net cash used by financing activities in the first ~~quarter~~six months of 2002 primarily resulted from the net repayments of our revolving credit and other debt facilities primarily through cash provided by operations, continued focus on working capital management and the lower volume of business. Net cash used by financing activities in the first ~~quarter~~six months of 2001 ~~was~~ primarily ~~due~~consisted of approximately $225.0 million used to ~~the net repayments of our~~repurchase convertible debentures offset by proceeds from revolving credit facilities and other ~~debt facilities.~~debt.
22
Management’s Discussion and Analysis Continued
Capital Resources
     Our cash and cash equivalents totaled ~~$379.5~~$477.2 million and $273.1 million at ~~March 30,~~June 29, 2002 and December 29, 2001, respectively.
     In March 2000, we entered into a revolving five-year accounts receivable securitization financing program in the U.S., which provides for the issuance of up to $700 million in commercial paper. In connection with this program, most of our U.S. trade accounts receivable are transferred without recourse to a trust, in exchange for a beneficial interest in the total pool of trade receivables. The trust has issued fixed-rate, medium-term certificates and has the ability to support a commercial paper program through the issuance of undivided interests in the pool of trade receivables to third parties. Sales of undivided interests to third parties under this program result in a reduction of total accounts receivable in our consolidated balance sheet. The excess of the trade accounts receivable transferred over amounts sold to and held by third parties at any one point in time represents our retained interest in the transferred accounts receivable and is shown in our consolidated balance sheet as a separate caption under accounts receivable. At ~~March 30,~~June 29, 2002 and December 29, 2001, the amount of undivided interests sold to and held by third parties under this U.S. program totaled $65.0 million and $80.0 million, respectively.
     We also have other revolving facilities relating to accounts receivable in Europe and Canada, which provide up to approximately ~~$245~~$265 million of additional financing capacity. Under these programs, ~~$89.5~~$108.6 million and $142.3 million of trade accounts receivable were sold to and held by third parties at ~~March 30,~~June 29, 2002 and December 29, 2001, respectively, resulting in a further reduction of trade accounts receivable in our consolidated balance sheet.
     The aggregate amount of trade accounts receivable sold to and held by third parties under the U.S., ~~Europe~~European and Canadian programs, or off-balance sheet debt, as of ~~March 30,~~June 29, 2002 and December 29, 2001 totaled ~~$154.5~~$173.6 million and $222.3 million, respectively. This decrease reflects our lower financing needs as a result of our lower volume of business and improvements in working capital management. The decrease in amounts sold to and held by third parties resulted in an increase in our retained interests in securitized receivables, partially offset by an overall decrease in receivables resulting from the lower volume of business. We believe that available funding under our accounts receivable financing programs provides us increased flexibility to make incremental investments in strategic growth initiatives and to manage working capital requirements. Our financing capacity under these programs is dependent upon the level of our trade accounts receivable that may be sold through the accounts receivable financing programs. However, we believe that there are sufficient trade accounts receivable to support our anticipated financing needs under the U.S., European and Canadian accounts receivable financing programs.
     As is customary in trade accounts receivable securitization arrangements, credit ratings downgrading of the third party issuer of commercial paper or a back-up liquidity provider (which provides a source of funding if the commercial paper market cannot be accessed) could result in an adverse change or loss of our financing capacity under these programs if the commercial paper issuer and/or liquidity back-up provider is not replaced. Loss of such financing capacity could have a material adverse effect on our financial condition and results of operations. However, based on our assessment of the duration of these programs, the history and strength of the financial partners involved, other historical data, and the remoteness of such contingencies, we believe it is unlikely that any of these risks will ~~occur.~~materialize in the near term.
     On August 16, 2001, we sold ~~$200.0~~$200 million of 9.875% senior subordinated notes due 2008 at an issue price of 99.382%, resulting in net cash proceeds of approximately $195.1 million, net of issuance costs of approximately $3.7 million. Under the terms of these notes, we are required to comply with certain restrictive covenants, including restrictions on the incurrence of additional indebtedness, the amount of dividends we can pay and the amount of capital stock we can repurchase (see Note 7 to consolidated financial statements for further discussion onof the terms for redemption).
1923
Management’s Discussion and Analysis Continued
     On August 16, 2001, we also entered into interest rate swap agreements with two financial institutions, the effect of which was to swap our fixed rate obligation on our senior subordinated notes for a floating rate obligation equal to 90-day LIBOR plus 4.260%. All other financial terms of the interest rate swap agreements are identical to those of the senior subordinated notes, except for the quarterly payments of interest, which will be on ~~November 15,~~ February 15, May 15, August 15 and ~~August~~November 15 in each year, commencing on November 15, 2001 and ending on the termination date of the swap agreements. These interest rate swap arrangements contain ratings conditions requiring more frequent posting of collateral and at minimum increments if our credit ratings decline to certain set levels (for example, the ratings condition is triggered if our S&P ~~ratings decline~~rating declines to “B” or below or our Moody’s ~~ratings decline~~rating declines to “B2” or below). At ~~March 30,~~June 29, 2002 the marked-to-market value of the interest rate swap represented a liability of $1.3 million, which was recorded in other long-term liabilities with an offsetting adjustment to the hedged debt, reducing the total carrying value of the senior subordinated notes to $197.6 million while atand December 29, 2001, the marked-to-market value of the interest rate swap represented an asset of $11.8 million and $6.1 million, respectively, which was recorded in other assets with an offsetting adjustment to the hedged debt, increasing the total carrying value of the senior subordinated notes to $210.7 million and $204.9 ~~million.~~million, respectively.
     Effective June 28, 2002, we entered into a three-year revolving secured credit facility for approximately $105 million with a financial institution that has an arrangement with a third party issuer of commercial paper. The facility requires certain commitment fees, and borrowings under the facility incur financing costs at rates indexed to LIBOR. Our ability to access financing under this facility is dependent upon the level of trade accounts receivable of one of our European subsidiaries and the availability and level of market demand for commercial paper. If the third party issuer is unable to issue commercial paper, or the credit ratings of the issuer or the financial institution are downgraded, we could lose access to financing under this program. We had no outstanding borrowings under this facility as of June 29, 2002.
     We and our subsidiaries outside ~~the U.S.~~of North America also have various lines of credit, commercial paper, short-term overdraft facilities and other senior credit facilities with various financial institutions worldwide, which provide for borrowing capacity aggregating approximately $551 million and $585 million at ~~March 30,~~June 29, 2002 and December 29, 2001, respectively. Most of these arrangements are on an uncommitted basis and are reviewed periodically for renewal. At ~~March 30,~~June 29, 2002 and December 29, 2001, we had borrowings of ~~$150.3~~$125.1 million and $250.8 million, respectively, outstanding under these facilities.
     We have a $500 million revolving senior credit facility with a bank syndicate, ~~providing an aggregate credit availability of $500 million.~~which expires in October 2002. Under this senior credit facility, we are required to comply with certain financial covenants, including minimum tangible net worth, restrictions on funded debt and interest coverage. This senior credit facility also restricts the amount of dividends we can pay as well as the amount of common stock that we can repurchase annually. ~~This senior credit facility expires in October 2002.~~ At ~~March 30,~~June 29, 2002 and December 29, 2001, we had ~~approximately $0.2 million~~$0 and $2.0 million, respectively, ~~in outstanding~~of borrowings under this credit facility. In addition, up to 25% of the facility may be used to support letters of credit. At June 29, 2002, letters of credit totaling approximately $110 million had been issued under this facility to certain vendors to support purchases by our subsidiaries. We continue to evaluate our long-range financing requirements, including other alternatives to this senior credit facility; however, we ~~cannot assure you~~offer no assurance that we will be able to access capital on terms acceptable to us, toor replace the full amount of this expiring credit ~~facility.~~facility with other financing.
     On June 9, 1998, we sold $1.3 billion aggregate principal amount at maturity of our zero coupon convertible senior debentures due 2018. Gross proceeds from the offering were $460.4 million, which represented a yield to maturity of 5.375% per annum. At ~~March 30,~~both June 29, 2002 and December 29, 2001, our remaining convertible debentures had an outstanding balance of $0.4 million and were convertible into approximately 5,000 shares of our Class A Common Stock.
     Proceeds from stock option exercises provide us an additional source of cash. For the first ~~quarters~~six months of 2002 and 2001, cash proceeds from the exercise of stock options totaled ~~$6.9~~$8.7 million and ~~$2.9~~$8.5 million, respectively.
     We have recorded deferred tax liabilities totaling $120.6 million and $118.2 million at ~~March 30,~~June 29, 2002 and December 29, 2001, respectively, associated with realized gains on our sales of Softbank common stock (see Note 9 to consolidated financial statements). We cannot currently determine when or if these taxes will ultimately be paid. However, we believe that we will be able to fund any such taxes with our available sources of liquidity.
     In spite of the tightening of terms and availability of credit to business in general, we believe that our existing sources of liquidity, including cash resources and cash provided by operating activities, supplemented as necessary with funds available under our credit arrangements, will provide sufficient resources to meet our present and future working capital and cash requirements for at least the next twelve months.
24
Management’s Discussion and Analysis Continued
Capital Expenditures
     We presently expect to spend approximately $100 million to $120 million in fiscal 2002 for capital expenditures.
20
~~Management’s Discussion and Analysis Continued~~
New Accounting Standards
     See Note 10 to consolidated financial statements.
Cautionary Statements for the Purpose of the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995
     The matters in this Form 10-Q that are forward-looking statements are based on our current expectations that involve certain risks, including, without limitation:
•      intense competition in North America and ~~internationally;~~internationally, including the decision of certain vendors to increase their amount of direct sales;

•      failure to adjust costs in a timely fashion in response to a sudden decrease in demand;

•      continued pricing and margin pressures;

•      the severe downturn in economic conditions (particularly purchases of technology products) may continue or worsen;

•      the potential for declines in inventory values and continued restrictive vendor terms and conditions;

•      significant credit loss resulting from significant credit exposure to reseller customers and negative trends in their businesses;

•      dependence on key individuals and inability to retain personnel;

•      disruptions ~~due to~~and expenses caused by reorganization activities;

•      difficulties and risks associated with integrating operations and personnel in acquisitions;

•      failure of information systems;

•      unavailability of adequate capital;

•      interest rate and foreign currency fluctuations;

•      inability to manage future adverse industry trends;

•      the potential termination of a supply agreement with a major supplier;

•      product supply shortages;

•      rapid product improvement and technological change and resulting obsolescence risks;

•      the potential decline as well as seasonal variations in demand for our products and services;

•      adverse impact of governmental controls and actions and political or economic instability on foreign operations;

•      changes in local, regional, and global economic conditions and practices;

•      dependence on independent shipping companies and risks relating to increased shipping costs and/or interruption of service from strikes or other labor issues; and

•      future terrorist or military actions.
     We have instituted in the past and continue to institute changes to our strategies, operations and processes to address these risk factors and to mitigate their impact on our results of operations and financial condition. However, no assurances can be given that we will be successful in these efforts. For a further discussion of these and other significant factors to consider in connection with forward-looking statements concerning us, reference is made to Exhibit 99.01 of our Annual Report on Form 10-K for the year ended December 29, ~~2001; other~~2001. Other risks or uncertainties may be detailed from time to time in our future SEC filings.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
     ~~Not applicable.~~There have been no material changes for the six-month period ended June 29, 2002. For a further discussion of the quantitative and qualitative disclosures about market risk, reference is made to our Annual Report on Form 10-K for the year ended December 29, 2001.
2125
Part II. Other Information
Item 1. Legal Proceedings
     Not applicable.
Item 2. Changes in Securities and Use of Proceeds
     Not applicable.
Item 3. Defaults Upon Senior Securities
     Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
     ~~Not applicable.~~
a) The Annual Meeting of the Shareowners was held on May 30, 2002.
b) The election of two directors was submitted for a vote at the Annual Meeting. The following table lists the individuals and the number of votes cast for, against or withheld, as well as the number of abstentions and broker non-votes for each such individual elected to the Board of Directors for a term of three years set to expire at the annual meeting of shareowners in 2005.
Nominee Number of Votes
Kent B. Foster For 118,591,065
Withheld/Against 14,714,744
Abstentions 0
Broker Non-Votes 0
Martha R. Ingram For 130,620,534
Withheld/Against 2,685,275
Abstentions 0
Broker Non-Votes 0
c) Also at the Annual Meeting, our shareowners approved the Ingram Micro Inc. Executive Incentive Plan. The following table lists the number of votes cast for, against or withheld, as well as the number of abstentions and broker non-votes.
Item Number of Votes
Ingram Micro Inc. Executive Incentive Plan For
Withheld/Against
Abstentions
Broker Non-Votes 116,390,223 2,118,475 586,179 14,210,932
Item 5. Other Information
     Not applicable.
26
Item 6. Exhibits and Reports on Form 8-K
        a)    Exhibits

No. Description

     3.02 Amended and Restated Bylaws of Ingram Micro Inc. (as of May 30, 2002)
~~99.02~~
   10.43 Amendment No. 3 to the Board Representation Agreement
   10.44 ~~Supplemental Financial Schedule~~ Ingram Micro Inc. Executive Incentive Plan
        b)    Reports on Form 8-K

       The Company filed a Current Report on Form 8-K on ~~February 14,~~April 26, 2002 in connection with the issuance of its press release
      announcing financial results for the ~~thirteen weeks and fifty-two weeks~~quarter ended ~~December 29, 2001.~~March 30, 2002.
Signatures
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

INGRAM MICRO INC.

By: /s/ Thomas A. Madden

Name:
Title: Thomas A. Madden
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
August 13, 2002
~~May 14, 2002~~27
22


		Foreign			Unrealized			Accumulated
		Currency			Gain (Loss) on			Other
		Translation			Available-for-			Comprehensive
		Adjustment			Sale Securities			Income (Loss)

Balance at December 29, 2001		$	(52,744	)	$	(672	)	$	(53,416	)
	Change in foreign currency translation adjustment		(2,328	)		—			(2,328	)
	Unrealized holding gain arising during the quarter		—			4,789			4,789
	Realized gain included in net income		—			(4,117	)		(4,117	)

Balance March 30, 2002		$	(55,072	)	$	—		$	(55,072	)

Balance at December 30, 2000		$	(28,901	)	$	16,965		$	(11,936	)
	Change in foreign currency translation adjustment		(17,824	)		—			(17,824	)
	Unrealized holding gain arising during the quarter		—			1,463			1,463

Balance at March 31, 2001		$	(46,725	)	$	18,428		$	(28,297	)


			As of and For the
			Thirteen Weeks Ended

			March 30,			March 31,
			2002			2001

Net sales:
	North America
		Sales to unaffiliated customers	$	3,116,908		$	4,354,582
		Transfers between geographic areas		39,790			45,690
	Europe			1,759,775			2,049,412
	Other international			739,868			789,495
	Eliminations			(39,790	)		(45,690	)

		Total	$	5,616,551		$	7,193,489


									Thirteen Weeks						Twenty-six Weeks
		Thirteen Weeks Ended							Ended						Ended

		March 30,			March 31,				June 29,			June 30,			June 29,			June 30,
		2002			2001				2002			2001			2002			2001

Net sales	Net sales		100.0	%		100.0	%	Net sales		100.0	%		100.0	%		100.0	%		100.0	%
Cost of sales	Cost of sales		94.6			94.7		Cost of sales		94.5			94.8			94.6			94.7

Gross profit	Gross profit		5.4			5.3		Gross profit		5.5			5.2			5.4			5.3
Expenses:
Operating expenses:								Operating expenses:
	Selling, general and administrative		4.8			4.3		SG&A expenses		4.9			4.8			4.8			4.6
	Reorganization costs		0.1			—		Reorganization costs		0.1			0.3			0.1			0.1

Income from operations	Income from operations		0.5			1.0		Income from operations		0.5			0.1			0.5			0.6
Other expense (income), net	Other expense (income), net		0.1			0.4		Other expense (income), net		0.2			0.3			0.2			0.4

Income before income taxes and cumulative effect of adoption of a new accounting standard			0.4			0.6
Provision for income taxes			0.1			0.2
Income (loss) before income taxes, extraordinary item and cumulative effect of adoption of a new accounting standard								Income (loss) before income taxes, extraordinary item and cumulative effect of adoption of a new accounting standard		0.3			(0.2	)		0.3			0.2
Provision for (benefit from) income taxes								Provision for (benefit from) income taxes		0.1			(0.0	)		0.1			0.1

Income before cumulative effect of adoption of a new accounting standard			0.3			0.4
Cumulative effect of adoption of a new accounting standard			(5.0	)		—
Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard								Income (loss) before extraordinary item and cumulative effect of adoption of a new accounting standard		0.2			(0.2	)		0.2			0.1
Extraordinary loss on repurchase of debentures, net of income taxes								Extraordinary loss on repurchase of debentures, net of income taxes		—			(0.0	)		—			(0.0	)
Cumulative effect of adoption of a new accounting standard, net of income taxes								Cumulative effect of adoption of a new accounting standard, net of income taxes		—			—			(2.5	)		—

Net income (loss)	Net income (loss)		(4.7	)%		0.4	%	Net income (loss)		0.2	%		(0.2	)%		(2.3	)%		0.1	%

•		seasonal variations in the demand for our products and services such as a reduction in demand in Europe during the summer months, increased Canadian government purchasing in the first quarter, and worldwide pre-holiday stocking in the retail channel during the September-to-November period;

•		competitive conditions in our industry, which may impact the prices charged and terms and conditions imposed by our suppliers and/or competitors and the prices we charge our customers;


•		variations in our levels of excess inventory and doubtful accounts, and changes in the terms of vendor-sponsored programs such as price protection and return rights;

•		changes in the level of our operating expenses;

•		the impact of acquisitions we may make;

•		the impact of and possible disruption caused by reorganization ~~efforts;~~efforts, including expenses and/or charges;

•		the introduction by us or our competitors of new products and services offering improved features and functionality;

•		the loss or consolidation of one or more of our significant suppliers or customers;

•		product supply constraints;

•		interest rate fluctuations, which may increase our borrowing costs, and may influence the willingness of customers and end-users to purchase products and services;

•		currency fluctuations in countries in which we operate; and

•		general economic conditions.

•		intense competition in North America and ~~internationally;~~internationally, including the decision of certain vendors to increase their amount of direct sales;

•		failure to adjust costs in a timely fashion in response to a sudden decrease in demand;

•		continued pricing and margin pressures;

•		the severe downturn in economic conditions (particularly purchases of technology products) may continue or worsen;

•		the potential for declines in inventory values and continued restrictive vendor terms and conditions;

•		significant credit loss resulting from significant credit exposure to reseller customers and negative trends in their businesses;

•		dependence on key individuals and inability to retain personnel;

•		disruptions ~~due to~~and expenses caused by reorganization activities;

•		difficulties and risks associated with integrating operations and personnel in acquisitions;

•		failure of information systems;

•		unavailability of adequate capital;

•		interest rate and foreign currency fluctuations;

•		inability to manage future adverse industry trends;

•		the potential termination of a supply agreement with a major supplier;

•		product supply shortages;

•		rapid product improvement and technological change and resulting obsolescence risks;

•		the potential decline as well as seasonal variations in demand for our products and services;

•		adverse impact of governmental controls and actions and political or economic instability on foreign operations;

•		changes in local, regional, and global economic conditions and practices;

•		dependence on independent shipping companies and risks relating to increased shipping costs and/or interruption of service from strikes or other labor issues; and

•		future terrorist or military actions.

	a)		The Annual Meeting of the Shareowners was held on May 30, 2002.

	b)		The election of two directors was submitted for a vote at the Annual Meeting. The following table lists the individuals and the number of votes cast for, against or withheld, as well as the number of abstentions and broker non-votes for each such individual elected to the Board of Directors for a term of three years set to expire at the annual meeting of shareowners in 2005.


Nominee		Number of Votes

Kent B. Foster	For		118,591,065
	Withheld/Against		14,714,744
	Abstentions		0
	Broker Non-Votes		0

Martha R. Ingram	For		130,620,534
	Withheld/Against		2,685,275
	Abstentions		0
	Broker Non-Votes		0


Item		Number of Votes

Ingram Micro Inc. Executive Incentive Plan	For Withheld/Against Abstentions Broker Non-Votes	116,390,223 2,118,475 586,179 14,210,932


		No.	Description

3.02		Amended and Restated Bylaws of Ingram Micro Inc. (as of May 30, 2002)
~~99.02~~
10.43		Amendment No. 3 to the Board Representation Agreement

10.44	~~Supplemental Financial Schedule~~	Ingram Micro Inc. Executive Incentive Plan


			The Company filed a Current Report on Form 8-K on ~~February 14,~~April 26, 2002 in connection with the issuance of its press release announcing financial results for the ~~thirteen weeks and fifty-two weeks~~quarter ended ~~December 29, 2001.~~March 30, 2002.


	INGRAM MICRO INC.


	By:	/s/ Thomas A. Madden

	Name: Title:	Thomas A. Madden Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
August 13, 2002