SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended     November 29, 2003     

OR

For the quarterly period ended                     February 28, 2004                     
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________________ to _____________________

Commission file number   1-6403

For the transition period from _________________________________ to _______________________________

Commission file number1-6403

WINNEBAGO INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)




WINNEBAGO INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)
IOWA42-0802678


(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification No.)

P. O. Box 152, Forest City, Iowa
50436


(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (641) 585-3535

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).   Yes  xNoo.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x   X   No  .

oIndicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes     X      No  .

There were 16,942,12334,020,387 shares of $.50 par value common stock outstanding on December 29, 2003.April 7, 2004.




WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES

INDEX TO REPORT ON FORM 10-Q

Page Number
PART II.FINANCIAL INFORMATION:Page
Number

Item I1.

Unaudited Consolidated Balance Sheets

1-2
1 – 2


Unaudited Consolidated Statements of Income

3 


Unaudited Condensed Consolidated Statements of Cash Flows

4 


Unaudited Condensed Notes to Consolidated Financial Statements

5-9
5 – 10

Item 22.

Management’s Discussion and Analysis of Financial Condition and Results
  of Operations
10-1311 – 17

Item 33.

Quantitative and Qualitative Disclosures About Market Risk

13
16 

Item 44.

Controls and Procedures

13
17 


Independent Accountants’ Report

14
18 

PART IIII.

OTHER INFORMATIONINFORMATION:

15-17
19 – 22

Item 11.

Legal Proceedings

15
19 

Item 64.
Submission of Matters to a Vote of Security Holders19 – 20

Item 6.
Exhibits and Reports on Form 8-K
15
20 




PART I   Financial Information
Item 1.

WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS

Dollars in thousands 
Dollars in thousands, except par value
ASSETS
ASSETS
November 29,
2003

August 30,
2003

ASSETS
February 28,
2004

August 30,
2003

CURRENT ASSETS            
Cash and cash equivalents $56,889 $99,381  $56,716 $99,381 
Receivables, less allowance for doubtful  
accounts ($106 and $134, respectively)  20,318  30,885 
accounts ($136 and $134, respectively)  41,165  30,885 
Inventories  127,881  114,282   137,383  114,282 
Prepaid expenses and other assets  5,227  4,816   4,528  4,816 
Deferred income taxes  8,145  7,925   9,499  7,925 





Total current assets
  218,460  257,289   249,291  257,289 




PROPERTY AND EQUIPMENT, at cost  
Land  1,000  999   1,000  999 
Buildings  55,975  55,158   56,455  55,158 
Machinery and equipment  95,102  94,208   97,106  94,208 
Transportation equipment  9,180  9,218   9,217  9,218 




  161,257  159,583   163,778  159,583 
Less accumulated depreciation  98,338  96,265   100,366  96,265 




Total property and equipment, net  62,919  63,318   63,412  63,318 





DEFERRED INCOME TAXES
  23,165  22,491 



INVESTMENT IN LIFE INSURANCE
  22,627  22,794   22,421  22,794 


DEFERRED INCOME TAXES  22,545  22,491 




OTHER ASSETS  12,272  11,570   12,891  11,570 




TOTAL ASSETS $338,823 $377,462  $371,180 $377,462 




See Unaudited Condensed Notes to Consolidated Financial Statements.







WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS

Dollars in thousands 
Dollars in thousands, except par value
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES AND STOCKHOLDERS’ EQUITY
November 29,
2003

August 30,
2003

LIABILITIES AND STOCKHOLDERS’ EQUITY
February 28,
2004

August 30,
2003

CURRENT LIABILITIES            
Accounts payable, trade $44,275 $52,239  $50,598 $52,239 
Income tax payable  8,872     6,060   
Accrued expenses  
Accrued compensation  13,919  15,749   16,636  15,749 
Product warranties  10,418  9,755   11,890  9,755 
Promotional  7,077  4,599   11,345  4,599 
Insurance  5,131  5,087   5,320  5,087 
Other  5,203  4,969   7,177  4,969 




Total current liabilities  94,895  92,398   109,026  92,398 




POSTRETIREMENT HEALTH CARE AND DEFERREDPOSTRETIREMENT HEALTH CARE AND DEFERRED 
COMPENSATION BENEFITS  76,684  74,438   78,523  74,438 




STOCKHOLDERS’ EQUITY  
Capital stock, common, par value $.50; authorized  
60,000,000 shares: issued 25,888,000 shares  12,944  12,944 
60,000,000 shares: issued 51,776,000 shares  25,888  25,888 
Additional paid-in capital  26,876  25,969   14,639  13,025 
Reinvested earnings  347,283  331,039   361,469  331,039 




  387,103  369,952   401,996  369,952 
Less treasury stock, at cost  219,859  159,326   218,365  159,326 




Total stockholders’ equity  167,244  210,626   183,631  210,626 




TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $338,823 $377,462  $371,180 $377,462 




See Unaudited Condensed Notes to Consolidated Financial Statements.




WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATEDSTATEMENTS OF INCOME

In thousands, except per share dataIn thousands, except per share data 
Thirteen Weeks Ended
Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 29,
2003

November 30,
2002

February 28,
2004

March 1,
2003

February 28,
2004

March 1,
2003

Net revenues  $254,933 $233,347   $266,033 $185,958 $520,966 $419,305 
Cost of goods sold  215,468  198,275   231,004  159,590  446,472  357,865 






Gross profit  39,465  35,072   35,029  26,368  74,494  61,440 






Operating expenses  
Selling  4,561  4,687   4,461  4,068  9,022  8,755 
General and administrative  5,738  5,104   6,039  2,932  11,777  8,036 






Total operating expenses  10,299  9,791   10,500  7,000  20,799  16,791 






Operating income  29,166  25,281   24,529  19,368  53,695  44,649 

Financial income
  303  275   283  420  586  695 






Income before income taxes  29,469  25,556   24,812  19,788  54,281  45,344 

Provision for taxes
  11,402  9,678   8,932  7,898  20,334  17,576 






Income from continuing operations  18,067  15,878   15,880  11,890  33,947  27,768 

Income from discontinued operations (net of taxes)
    400     419    819 






Net income $18,067 $16,278  $15,880 $12,309 $33,947 $28,587 






Income per share – basic (Note 10)  
From continuing operations $1.02 $.85  $.47 $.32 $.98 $.74 
From discontinued operations    .02     .01    .02 






Net income $1.02 $.87  $.47 $.33 $.98 $.76 






Income per share – diluted (Note 10)  
From continuing operations $1.01 $.83  $.46 $.31 $.96 $.73 
From discontinued operations    .02     .01    .02 






Net income $1.01 $.85  $.46 $.32 $.96 $.75 






Weighted average shares of common stock  
outstanding  
Basic  17,649  18,719   33,928  37,550  34,613  37,500 






Diluted  17,923  19,107   34,545  38,224  35,196  38,226 







On January 14, 2004, the Company’s Board of Directors declared a two-for-one stock split effected in the form of a 100% stock dividend on March 5, 2004 to shareholders of record as of February 20, 2004. All share and per share amounts have been restated to give retroactive effect to the stock split.

See Unaudited Condensed Notes to Consolidated Financial Statements.




WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OFCASH FLOWS

Dollars in thousandsDollars in thousands 
Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 29,
2003

November 30,
2002

February 28,
2004

March 1,
2003

Cash flows from operating activities            
Net income $18,067 $16,278  $33,947 $28,587 
Income from discontinued operations    (400)    (819)




Income from continuing operations  18,067  15,878   33,947  27,768 
Adjustments to reconcile net income to net cash provided 
by operating activities 
Adjustments to reconcile net income to net cash provided by 
operating activities 
Depreciation and amortization  2,370  1,961   4,759  4,017 
Tax benefit of stock options  1,297  550   2,328  867 
Other  (30) (63)  504  389 
Change in assets and liabilities  
Decrease in receivable and other assets  8,730  5,970 
(Increase) decrease in inventories  (13,599) 8,795 
(Increase) decrease in receivable and other assets  (11,446) 10,479 
Increase in inventories  (23,101) (13,751)
Increase in deferred income taxes  (274) (1,312)  (2,248) (1,412)
Decrease in accounts payable and accrued expenses  (6,375) (8,860)
Increase (decrease) in accounts payable and accrued expenses  10,568  (1,604)
Increase in income taxes payable  10,297  10,595   7,485  1,737 
Increase in postretirement benefits  1,733  1,568   2,891  2,343 




Net cash provided by continuing operations  22,216  35,082   25,687  30,833 
Net cash used in discontinued operations    (2)
Net cash provided by discontinued operations    8 




Net cash provided by operating activities  22,216  35,080   25,687  30,841 





Cash flows used in investing activities
  
Purchases of property and equipment  (2,047) (7,359)  (4,967) (17,559)
Other  85  (997)  (115) (1,458)




Net cash used in continuing operations  (1,962) (8,356)  (5,082) (19,017)
Net cash used in discontinued operations    (4,771)    (4,255)




Net cash used in investing activities  (1,962) (13,127)  (5,082) (23,272)





Cash flows (used in) provided by financing activities
 
and capital transactions 

Cash flows used in financing activities and capital transactions
 
Payments for purchase of common stock  (63,979)    (63,979) (10,521)
Payment of cash dividends  (1,823) (7)  (3,517) (1,887)
Proceeds from issuance of common and treasury stock  3,056  1,913   4,226  2,121 




Net cash (used in) provided by financing activities and 
Net cash used in financing activities and 
capital transactions  (62,746) 1,906   (63,270) (10,287)




Net (decrease) increase in cash and cash equivalents  (42,492) 23,859 
Net decrease in cash and cash equivalents  (42,665) (2,718)

Cash and cash equivalents – beginning of period
  99,381  42,225   99,381  42,225 





Cash and cash equivalents – end of period
 $56,889 $66,084  $56,716 $39,507 





See Unaudited Condensed Notes to Consolidated Financial Statements.




WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSEDNOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 1:   Basis of Presentation

 In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the consolidated financial position as of November 29, 2003,February 28, 2004, the consolidated results of operations for the 13 and 26 weeks ended February 28, 2004 and March 1, 2003 and the consolidated cash flows for the 1326 weeks ended November 29, 2003February 28, 2004 and November 30, 2002.March 1, 2003. The statement of income for the 1326 weeks ended November 29, 2003,February 28, 2004, is not necessarily indicative of the results to be expected for the full year. The balance sheet data as of August 30, 2003 was derived from audited financial statements, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto appearing in the Company’s Annual Report to Shareholders for the year ended August 30, 2003.

 Certain prior year balances have been reclassified to conform to the current year presentation. These reclassifications had no impact on previously reported net income or shareholders’ equity. All share and per share amounts have been restated to give retroactive effect to the stock split.

 Accounting for Stock-Based CompensationCompensation.. The Company adopted SFAS No. 123,Accounting for Stock-Based Compensationin fiscal 1997. The Company has elected to continue following the accounting guidance of Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employeesfor measurement and recognition of stock-based transactions with employees. No compensation cost has been recognized for options issued under the stock option plans because the exercise price of all options granted was not less than 100 percent of fair market value of the common stock on the date of grant. Had compensation cost for the stock options issued been determined based on the fair value at the grant date, consistent with provisions of SFAS No. 123, income and income per share for the 13 and 26 weeks ended November 29,February 28, 2004 and March 1, 2003 and November 30, 2002 would have been changed to the proforma amounts indicated as follows:
Thirteen Weeks Ended
Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 29,
2003

November 30,
2002

February 28,
2004

March 1,
2003

February 28,
2004

March 1,
2003

In thousands, except per-share amounts               
Net income  
Net income – as reported $18,067 $16,278  $15,880 $12,309 $33,947 $28,587 
Less estimated stock-based employee compensation  
determined under fair value based method, net of tax  (535) (457)
determined under fair value based method  (808) (558) (1,616) (1,015)






Net income – proforma $17,532 $15,821  $15,072 $11,751 $32,331 $27,572 






Earnings per common share  
Basic – as reported $1.02 $.87  $.47 $.33 $.98 $.76 
Less estimated stock-based employee compensation  
determined under fair value based method, net of tax  (.03) (.02)
determined under fair value based method  (.02) (.02) (.05) (.03)






Basic – proforma $.99 $.85  $.45 $.31 $.93 $.73 






Diluted – as reported $1.01 $.85  $.46 $.32 $.96 $.75 
Less estimated stock-based employee compensation  
determined under fair value based method, net of tax  (.03) (.02)
determined under fair value based method  (.02) (.01) (.04) (.03)






Diluted – proforma $.98 $.83  $.44 $.31 $.92 $.72 






Weighted average common shares outstanding  
Basic  17,649  18,719   33,928  37,550  34,613  37,500 






Diluted  17,923  19,107   34,545  38,224  35,196  38,226 









 The Company estimated the fair values using the Black-Scholes option-pricing model, modified for dividends and using the following assumptions:

2004
2003
2004
2003
Risk-free rate   2.81% 2.99% 2.60 – 2.81% 2.99% 
Expected dividend yield  .72% .78% .72 – .73% .78% 
Expected stock price volatility  48.54% 49.25% 48.19 – 48.54% 49.25% 
Expected option term  4 years 4 years 4 years 4 years 
Fair value per option $19.49 $14.19  $  10.04      $  7.11      

NOTE 2:   Discontinued Operations

 On April 24, 2003 the Company sold its dealer financing receivables in Winnebago Acceptance Corporation (WAC) to GE Commercial Distribution Finance Corporation for approximately $34 million and recorded no gain or loss as the receivables were sold at book value. With the sale of its WAC receivables, the Company has discontinued dealer financing operations of WAC. Therefore, WAC’s operations were accounted for as discontinued operations in the accompanying consolidated financial statements.

Thirteen Weeks Ended
Twenty-Six Weeks Ended
In thousands, except per-share amountsIn thousands, except per-share amountsMarch 1,
2003

March 1,
2003

Winnebago Acceptance CorporationWinnebago Acceptance CorporationThirteen Weeks Ended
November 30,
2002

      

Net revenues
  $
742,000
  $770 $1,512 



Income before income taxes $615,000  $644 $1,259 



Net income $400,000  $419 $819 



Income per share – basic $.02  $.01 $.02 



Income per share – diluted $.02  $.01 $.02 



Weighted average common shares outstanding (in thousands) 

Weighted average common shares outstanding
 
Basic  18,719   37,550  37,500 



Diluted  19,107   38,224  38,226 




NOTE 3:   New Accounting Pronouncements

 In January 2003, the FASBFinancial Accounting Standards Board (FASB) issued FASB Interpretation No. 46 (“FIN 46”) “Consolidation of Variable Interest Entities,” which addresses the reporting and consolidation of variable interest entities as they relate to a business enterprise. This interpretation incorporates and supercedes the guidance set forth in ARBAccounting Research Bulletin (ARB) No. 51, “Consolidated Financial Statements.” It requires the consolidation of variable interestsinterest entities into the financial statements of a business enterprise if that enterprise holds a controlling interest via other means than the traditional voting majority. The FASB has amended FIN 46, now known as FIN 46 Revised December 2003 (FIN 46R). The requirements of FIN 46R are effective for the first reporting period ending after March 15, 2004. The Company does not believe adoption of this standard will significantly affect the Company’s financial condition or operating results.

In January 2004, the FASB issued FASB Staff Position No. FAS 106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003” (Act). The Act introduced a prescription drug benefit and federal subsidy to sponsors of retiree health care benefit plans. FASB Staff Position No. FAS 106-1 permits a sponsor of a postretirement health care plan that provides a prescription drug benefit to make a one-time election to defer recognition of the effects of the Act in accounting for its retiree healthcare benefit plans until authoritative guidance on accounting for subsidies provided by the Act is issued. SFAS No. 106,



“Employers’ Accounting for Postretirement Benefits Other Than Pension,” requires enacted changes in relevant laws to be considered in current period measurements of postretirement benefit costs and accumulated postretirement benefit obligation. The Company provides prescription drug benefits to certain eligible retirees and has elected the one-time deferral of accounting for the effects of the Act. These unaudited condensed consolidated financial statements and accompanying notes do not reflect the effects of the Act on the postretirement benefit plan. The Company intends to analyze the Act, along with the authoritative guidance, when issued, to determine if its benefit plan needs to be amended and how to record the effects of the Act. Specific guidance on the accounting for the federal subsidy provided by the Act is pending and that guidance, when issued, could require the Company to change previously reported postretirement benefit information.

The FASB issued Financial Accounting Standards No. 132 Revised (FAS 132R), “Employers’ Disclosure About Pensions and Other Postretirement Benefits.” A revision of the pronouncement originally issued in 1998, FAS 132R expands employers’ disclosure requirements for pension and postretirement benefits to enhance information about plan assets, obligations, benefit payments, contributions and net benefit cost. FAS 132R does not change the accounting requirements for pensions and other postretirement benefits. This statement is effective for fiscal years ending after December 15, 2003, with interim-period disclosure requirements effective for interim periods beginning after December 15, 2003. Accordingly, the Company will implement FAS 132R beginning with its third quarter of fiscal 2004. The Company is currently evaluating the effect of this pronouncement on its financial statement disclosures.

NOTE 4:   Inventories

 Inventories are valued at the lower of cost or market, with cost being determined under the last-in, first-out (LIFO) method and market defined as net realizable value.

 Inventories consist of the following (dollars in thousands):

November 29,
2003

August 30,
2003

February 28,
2004

August 30,
2003

Finished goods  $54,404 $36,140   $55,250 $36,140 
Work in process  41,931  47,098   41,990  47,098 
Raw materials  57,327  56,382   66,352  56,382 




  153,662  139,620   163,592  139,620 
LIFO reserve  (25,781) (25,338)  (26,209) (25,338)




 $127,881 $114,282  $137,383 $114,282 





NOTE 5:   Warranties

 Estimated warranty costs are provided at the time of sale of the warranted products. Estimates of future warranty costs are based on prior experience and known current events. The changes in the provision for warranty reserve for the 1326 weeks ended November 29,February 28, 2004 and March 1, 2003 and November 30, 2002 are as follows (dollars in thousands):

November 29,
2003

November 30,
2002

February 28,
2004

March 1,
2003

Balance at beginning of year  $9,755 $8,151   $9,755 $8,151 
Provision  3,893  3,677   8,030  6,723 
Claims Paid  (3,230) (3,079)
Claims paid  (5,895) (5,504)




Balance at end of period $10,418 $8,749  $11,890 $9,370 









NOTE 6:   Contingent Liabilities and Commitments

It is customary practice for companies in the recreation vehicle industry to enter into repurchase agreements with lending institutions which have provided wholesale floor plan financing to dealers. Most dealers are financed on a “floor plan” basis under which a bank or finance company lends the dealer all, or substantially all, of the purchase price, collateralized by a security interest in the merchandise purchased. These repurchase agreements provide that, in the event of default by the dealer on the agreement to pay the lending institution, the Company will repurchase the financed merchandise. The agreements provide that the Company’s liability will not exceed 100 percent of the dealer invoice and provide for periodic liability reductions based on the time since the date of the original invoice. These repurchase obligations expire upon the earlier to occur of (i) the dealer’s sale of the financed unit or (ii) one year from the date of the original invoice. The Company’s contingent obligations under these repurchase agreements are reduced by the proceeds received upon the resale of any repurchased unit. The Company’s contingent liability on these repurchase agreements was approximately $291,019,000 and $245,701,000 at November 29, 2003 and August 30, 2003, respectively. The Company did not incur any losses under these repurchase agreements during the 13 weeks ended November 29, 2003.

Included in these contingent liabilities are certain dealer receivables subject to full recourse to the Company with Bank of America Specialty Group. Contingent liabilities under these recourse agreements were $680,000 and $898,000 at November 29, 2003 and August 30, 2003, respectively. The Company’s actual losses under these recourse agreements were approximately $40,000 during the 13 weeks ended November 29, 2003.

Repurchase Commitments.

It is customary practice for companies in the recreation vehicle industry to enter into repurchase agreements with lending institutions which have provided wholesale floorplan financing to dealers.

Most dealers are financed on a “floorplan” basis under which a bank or finance company lends the dealer all, or substantially all, of the purchase price, collateralized by a security interest in the merchandise purchased. These repurchase agreements provide that, in the event of default by the dealer on the agreement to pay the lending institution, the Company will repurchase the financed merchandise. The agreements provide that the Company’s liability will not exceed 100 percent of the dealer invoice and provide for periodic liability reductions based on the time since the date of the original invoice. These repurchase obligations expire upon the earlier to occur of (i) the dealer’s sale of the financed unit or (ii) one year from the date of the original invoice. The Company’s contingent obligations under these repurchase agreements are reduced by the proceeds received upon the resale of any repurchased unit. The Company’s contingent liability on these repurchase agreements was approximately $358,361,000 and $245,701,000 at February 28, 2004 and August 30, 2003, respectively. The Company did not incur any losses under these repurchase agreements during the 26 weeks ended February 28, 2004.

Included in these contingent liabilities are certain dealer receivables subject to full recourse to the Company with Bank of America Specialty Group. Contingent liabilities under these recourse agreements were $-0- and $898,000 at February 28, 2004 and August 30, 2003, respectively. The Company’s actual losses under these recourse agreements were approximately $40,000 and $-0- during the 26 weeks ended February 28, 2004 and March 1, 2003, respectively.

The Company also entered into a repurchase agreement on February 1, 2002 with a banking institution which calls for a liability reduction of 2% of the original invoice every month for 24 months, at which time the repurchase obligation terminates. The Company’s contingent liability under this agreement was approximately $1,839,000 and $2,366,000 at February 28, 2004 and August 30, 2003, respectively. The Company did not incur any actual losses under this repurchase agreement during the 26 weeks ended February 28, 2004.

The Company records repurchase and recourse reserves based on prior experience and known current events. The combined repurchase and recourse reserve balances are approximately $319,000 and $241,000 as of February 28, 2004 and August 30, 2003, respectively.

Guarantees.

During the second quarter of fiscal 2002, the Company entered into a five year services agreement (the “Agreement”) with one of its suppliers (the “Supplier”) and the Forest City Economic Development, Inc. (the “FCED”), requiring the Supplier to provide RV paint services to the Company. Two of Winnebago’s officers have board seats on the 20 member FCED board. The FCED constructed and debt financed a paint facility on its land adjoining one of the Company’s manufacturing plants for the Supplier and the Supplier leases the land and facility from the FCED under a lease that expires in August 2012. In the event of termination of the Agreement by any of the parties involved before September 1, 2007, the rights and obligations of the Supplier’s lease would be transferred to the Company. As of February 28, 2004, the Supplier is current with its lease obligations to the FCED with approximately $3,932,000 remaining to be paid through August 2012. Also, under the terms of the Agreement, the Company would be obligated to purchase from the Supplier approximately $750,000 of equipment installed in the paint facility at net book value and is obligated to assume payment obligations for approximately $45,000 in capital equipment leases.

Also in the second quarter of fiscal 2002, the Company guaranteed $700,000 of the FCED $2,200,000 bank debt for the construction of the paint facility leased by the Supplier. The Company also pledged a $500,000 certificate of deposit to the bank to collateralize a portion of its $700,000 guarantee.



The Company also entered into a repurchase agreement on February 1, 2002 with a banking institution which calls for a liability reduction of 2% of the original invoice every month for 24 months, at which time the repurchase obligation terminates. The Company’s contingent liability under this agreement was approximately $2,151,000 and $2,366,000 at November 29, 2003 and August 30, 2003, respectively. The Company did not incur any actual losses under this repurchase agreement during the 13 weeks ended November 29, 2003.

The Company records repurchase and recourse reserves based on prior experience and known current events. The combined repurchase and recourse reserve balances are approximately $282,000 and $241,000 as of November 29, 2003 and August 30, 2003, respectively.

During the second quarter of fiscal 2002, the Company entered into a five year services agreement (the “Agreement”) with one of its suppliers (the “Supplier”) and the Forest City Economic Development, Inc. (the “FCED”), requiring the Supplier to provide RV paint services to the Company. Two of Winnebago’s officers have board seats on the 20 member FCED board. The FCED constructed and debt financed a paint facility on its land adjoining one of the Company’s manufacturing plants for the Supplier and the Supplier leases the land and facility from the FCED that matures in August 2012. In the event of termination of the Agreement by any of the parties involved before September 1, 2007, the rights and obligations of the Supplier’s lease would be transferred to the Company. As of November 30, 2003, the Supplier is current with paying its lease obligations to the FCED with approximately $4,000,000 remaining through August, 2012. Also, under the terms of the Agreement, the Company would be obligated to purchase from the Supplier approximately $750,000 of equipment installed in the paint facility at net book value and is obligated to assume ownership of approximately $45,000 in capital equipment leases.

Also in the second quarter of fiscal 2002, the Company guaranteed $700,000 of the FCED $2,200,000 bank debt for the construction of the paint facility to be leased by the Supplier. The Company also pledged a $500,000 certificate of deposit to the bank to collateralize a portion of its $700,000 guarantee.

During the first quarter of fiscal 2004, the debt obligations for the FCED’s paint facility were renegotiated from $2,200,000 to $2,925,000 and as part of this transaction, the Company executed a new guaranty whereby the guarantee was reduced from $700,000 to $500,000 with the Company continuing to agree to pledge a $500,000 certificate of deposit to the bank. The term of the guarantee coincides with the payment of the first $500,000 of debt obligations of the Supplier scheduled to be paid by February of 2006. As a result of the new guarantee, the Company has recorded a $500,000 liability which will be amortized as the FCED makes its monthly debt payments funded by monthly lease payments from the Supplier.

During the first quarter of fiscal 2004, the debt obligations for the FCED’s paint facility were renegotiated from $2,200,000 to $2,925,000 and as part of this transaction, the Company executed a new guaranty whereby the guarantee was reduced from $700,000 to $500,000 with the Company continuing to agree to pledge a $500,000 certificate of deposit to the bank. The term of the guarantee coincides with the payment of the first $500,000 of lease obligations of the Supplier scheduled to be paid by February of 2006. As a result of the new guarantee, the Company has recorded a $500,000 liability which will be amortized as the FCED makes its monthly debt payments funded by monthly lease payments from the Supplier.

During the second quarter of fiscal 2004, the Company entered into a five-year limited guaranty agreement (“Guarantee Agreement”) with a leasing corporation (“Landlord”) and one of its suppliers (the “Supplier”). The Landlord will construct a paint facility through debt financing on land adjoining one of the Company’s manufacturing plants for the Supplier. The Landlord and the Supplier have signed a ten-year lease agreement that is to commence when the paint facility is completed, which is currently expected to be approximately $2,200,000. The Guarantee Agreement states that the Company will guarantee interest only payments due from the Supplier during the construction phase of the paint facility (first payment due April 1, 2004) and the first 60 monthly lease payments (totaling approximately $1,559,000) once the lease commences. As of February 28, 2004, no liability has been recorded in relation to this guarantee as the Landlord did not secure financing for construction of the paint facility until March 2004.

Litigation.

Reference is made to Item 3 (Legal Proceedings) in the Company’s Annual Report on Form 10-K for the year ended August 30, 2003 for a description of certain litigation entitledSanft, et al vs. Winnebago Industries, Inc., et al, which is incorporated herein by this reference. Oral arguments on certain motions associated with this case are scheduled to be held on April 23, 2004. In the event that such motions do not dispose of the case, trial is scheduled to commence June 21, 2004. The Company continues to believe that it has meritorious defenses to the Plaintiffs’ substantive claims including the statue of limitations defense. As of February 28, 2004, the Company had accrued estimated legal fees for the defense of this case. However, no other amounts have been accrued for the case because it is not possible at this time to properly assess the risk of an adverse verdict or the magnitude of possible exposure.

Reference is made to Legal Proceedings contained in Part 2, Item 1 of this Quarterly Report on Form 10-Q for a description of other legal proceedings in which the Company is involved.

The Company is not otherwise subject to any pending or threatened litigation other than routine litigation arising in the ordinary course of our business operations, none of which is expected to have a material adverse effect on our financial condition, results of operations, or cash flows.

NOTE 7:   Supplemental Cash Flow Disclosure

 For the periods indicated, the Company paid cash for the following (dollars in thousands):

Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 29,
2003

November 30,
2002

February 28,
2004

March 1,
2003

Interest  $80 $   $80 $-- 
Income taxes  9     12,631  16,707 

NOTE 8:   Stock Split Announced and Dividend Declared

 On October 15, 2003January 14, 2004, the Board of Directors approved a 2 for 1 split of the Company’s common stock effective on March 5, 2004 to shareholders of record on Feburary 20, 2004. The stock split was effected in the form of a 100 percent stock dividend. Also on January 14, 2004, the Board of Directors declared a cash dividend of $.10$.05 per common share payable JanuaryApril 5 to shareholders of



record on March 5, 2004, amended on January 27, 2004 to be payable on April 15 to shareholders of record on December 5, 2003.March 15, 2004.

NOTE 9:   Repurchase of Related Party Stock

 In October 2003, pursuant to an authorization of the Board of Directors, the Company repurchased 1,450,0002,900,000 shares of its common stock from Hanson Capital Partners, LLC (“HCP”). The shares were repurchased for an aggregate purchase price of $63,979,075 ($44.1222.06 per share), plus interest in the approximate amount of $80,000. The agreement to repurchase the shares provided that the purchase price per share iswas at a 15 percent discount to the closing price on the New York Stock Exchange of $51.91$25.96 on October 17, 2003. The Company utilized cash on-hand and proceeds from maturing investments to pay the purchase price of the stock in two installments (with the final installment paid in November 2003) with interest at the rate of two percent per annum on the outstanding balance. As of November 29, 2003, HCP owned 3,227,306 shares of the Company’s common stock and there were no further commitments on the part of the Company to purchase additional shares.price.



NOTE 10:   Income Per Share

 The following table reflects the calculation of basic and diluted earnings per share for the 13 and 26 weeks ended November 29, 2003February 28, 2004 and November 30, 2002.March 1, 2003.

Thirteen Weeks Ended
Thirteen Weeks Ended
Twenty-Six Weeks Ended
In thousands except per share dataIn thousands except per share dataNovember 29,
2003

November 30,
2002

In thousands except per share dataFebruary 28,
2004

March 1,
2003

February 28,
2004

March 1,
2003

Earnings per share – basic                
Income from continuing operations $18,067 $15,878  $15,880 $11,890 $33,947 $27,768 
Income from discontinued operations (net of 
taxes)    400 
Income from discontinued operations 
(net of taxes)    419    819 






Net income $18,067 $16,278  $15,880 $12,309 $33,947 $28,587 






Weighted average shares outstanding  17,649  18,719   33,928  37,550  34,613  37,500 






Earnings per share – basic $1.02 $.87  $.47 $.33 $.98 $.76 






Earnings per share – assuming dilution  
Income from continuing operations $18,067 $15,878  $15,880 $11,890 $33,947 $27,768 
Income from discontinued operations (net of 
taxes)    400 
Income from discontinued operations 
(net of taxes)    419    819 






Net income $18,067 $16,278  $15,880 $12,309 $33,947 $28,587 






Weighted average shares outstanding  17,649  18,719   33,928  37,550  34,613  37,500 
Dilutive impact of options outstanding  274  388   617  674  583  726 






Weighted average shares & potential  
dilutive shares outstanding  17,923  19,107   34,545  38,224  35,196  38,226 






Earnings per share – assuming dilution $1.01 $.85  $.46 $.32 $.96 $.75 







 There were options outstanding to purchase 207,00044,000 shares of common stock at a price of $52.99$34.855 per share, which were not included in the computation of diluted earnings per share during the 13 weeks ended November 29, 2003February 28, 2004 because the options’ exercise price was greater than the average market price of the common stock.

 For the 13 weeks ended November 30, 2002, allMarch 1, 2003, there were options outstanding to purchase 28,000 shares of common stock at a price of $19.7375 per share, which were not included in the computation of diluted earnings per share because no option’sthe options’ exercise price was greater than the average market price of the common stock.





ITEMItem 2.   MANAGEMENT’S DISCUSSIONManagement’s Discussion AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSand Analysis of Financial Condition and Results of Operations

FORWARD LOOKING INFORMATION

Certain of the matters discussed in this report are “forward lookingThis Quarterly Report on Form 10-Q contains statements which may constitute “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, which1995. Forward-looking statements regarding future events and the future performance of the Company involve risks and uncertainties including, but not limitedthat could cause actual results to differ materially. These risks and uncertainties include, without limitation, reactions to actual or threatened terrorist attacks, availability and price of fuel, a significant increase in interest rates, a slowdownslow down in the economy, availability of chassis, slower than anticipated sales of new or existing products, new product introductions by competitors, and other factors which may be disclosed throughout this report. Any forecasts and projections

Although management believes that the expectations reflected in this reportthe forward-looking statements are “forward lookingreasonable, we cannot guarantee future results, levels of activity, performance or achievements. Undue reliance should not be placed on these forward-looking statements,” and are based on management’s current expectations which speak only as of the Company’s near-term results, based on current information available pertaining to the Company, including the aforementioned risk factors; actual results could differ materially. The Companydate of this report. Winnebago Industries undertakes no obligation to publicly update or revise any forward lookingforward-looking statements whether as a result of new information, future events or otherwise, except as required by law or the rules of the New York Stock Exchange.

It is suggested that this management’s discussion be read in conjunction with the management’s discussion included in the Company’s Annual Report to Shareholders for the year ended August 30, 2003.

BUSINESS OVERVIEW

Winnebago Industries, Inc., headquartered in Forest City, Iowa, is the leading United States (U.S.) manufacturer of motor homes, self-contained recreation vehicles used primarily in leisure travel and outdoor recreation activities. The Company’s products are subjected to what the Company believes is the most rigorous testing in the RV industry. The Company markets its recreation vehicles on a wholesale basis to approximately 300 dealer locations as of February 28, 2004 and March 1, 2003.

For the calendar year ended December 31, 2003 and the calendar year ended December 31, 2002, the Company delivered 11,015 and 11,811 motor homes, respectively. These deliveries accounted for approximately 18.4 percent and approximately 20.5 percent share, respectively, of the total U.S. motor home wholesale market, per Recreation Vehicle Industry Association (RVIA) data.

Winnebago Industries was incorporated under the laws of the state of Iowa on February 12, 1958, and adopted its present name on February 28, 1961.

CRITICAL ACCOUNTING POLICIES

InWe consider the accounting policies used in preparing the consolidatedour financial statements we followto be critical accounting principles generally accepted in the United States of America, which in many cases requires us to make assumptions, estimates and judgments that affect the amounts reported. Many of these policies are straightforward. There are, however, some policies that are critical becausewhen they are both important in determiningto the portrayal of our financial condition and results of operations. Theseoperation and require us to make difficult, subjective, or complex judgments. Critical accounting policies normally result from the need to make estimates about the effect of matters that are described belowinherently uncertain. Management has discussed the development and involve additional management judgment due toselection of our critical accounting policies with the sensitivityaudit committee of the methods,Company’s Board of Directors. In each of the areas that were identified as critical accounting policies, our judgments, estimates, and assumptions are impacted by conditions that change over time. As a result, in the future there could be changes in our assets and estimates necessaryliabilities, increases or decreases in determining the related income statement, assetour expenses, and additional losses or liability amounts.gains that are material to our financial condition and results of operations.



RevenueRevenue..   The Company recognizes revenue in accordance with SEC Staff Accounting Bulletin (SAB) No. 101, “Revenue Recognition in Financial Statements” (SAB 101), as amended by SAB 101A and 101B. Revenue for manufacturing operations is generally recorded when all of the following conditions have been met:

 1.  Anan order for a product has been received from a dealer;
2.  Writtenwritten or verbal approval for payment has been received from the dealer’s floor planfloorplan financing institution; and
3.  Thethe product is delivered to the dealer who placed the order.

Sales are generally made to dealers who finance their purchases under floor planfloorplan financing arrangements with banks or finance companies.

Repurchase CommitmentsCommitments..   Companies in the recreation vehicle industry enter into repurchase agreements with lending institutions which have provided wholesale floor planfloorplan financing to dealers. These agreements provide that, in the event of default by the dealer on the agreement to pay the lending institution, the Company will repurchase the financed merchandise. The agreements also provide that the Company’s liability will not exceed 100 percent of the dealer invoice and provide for periodic liability reductions based on the time since the date of the original invoice. These repurchase obligations generally expire upon the earlier to occur of (i) the dealer’s sale of the financed unit or (ii) one year from the date of the original invoice. The Company’s ultimate contingent obligation under these repurchase agreements is reduced by the proceeds received upon the resale of any repurchased unit. The gross repurchase obligation will vary depending on the season and the level of dealer inventories. Past losses under these agreements have not been significant and lender repurchase obligations have been funded out of working capital. The Company records an estimated expense and loss reserve in each accounting period based upon its extensive history and experience of its repurchase agreements with the lenders of the Company’s dealers.



WarrantyWarranty..   The Company offers to its customers a variety of warranties on its products ranging from one to three years in length. Estimated costs related to product warranty are accrued at the time of sale and included in cost of sales. Estimated costs are based upon past warranty claims and unit sales history and adjusted as required to reflect actual costs incurred, as information becomes available. A significant increase in dealership labor rates, the cost of parts or the frequency of claims could have a material adverse impact on our operating results for the period or periods in which such claims or additional costs materialize.

OtherOther..   The Company has reserves for other loss exposures, such as litigation, taxes, product liability, worker’s compensation, employee medical claims, inventory and accounts receivable. The Company also has loss exposure on loan guarantees. Establishing loss reserves for these matters requires the use of estimates and judgment in regards to risk exposure and ultimate liability. The Company estimates losses under the programs using consistent and appropriate methods; however, changes in assumptions could materially affect the Company’s recorded liabilities for loss.











RESULTSSELECTED CONSOLIDATED STATEMENTS OF OPERATIONSINCOME DATA

Thirteen Weeks Ended November 29, 2003Current Quarter Compared to Thirteen Weeks Ended November 30, 2002Same Quarter Last Year

The following is an analysis of changes in key items included in the consolidated statements of income for the 13-week period ended February 28, 2004 compared to the 13-week period ended March 1, 2003.

Thirteen Weeks Ended
Dollars in thousands, except per share dataThirteen Weeks Ended
February 28, 2004

Feb. 28,
2004

Mar. 1,
2003

Increase
(Decrease)
%
Change

% of Net Revenues




Net revenues  $80,075  43.1% 100.0% 100.0%
Cost of goods sold   71,414  44.7  86.8  85.8 




Gross profit   8,661  32.8  13.2  14.2 
Selling expenses   393  9.7  1.7  2.2 
General and administrative expenses   3,107  106.0  2.3  1.6 




Operating income   5,161  26.6  9.2  10.4 
Financial income   (137) (32.6) 0.1  0.2 
Provision for taxes   1,034  13.1  3.3  4.2 




Net income before disc. operations   3,990  33.6  6.0  6.4 
Discontinued operations   (419)       0.2 




Net income  $3,571  29.0% 6.0% 6.6%




Diluted earnings per share  $0.14  43.8%



Net revenues for the 13 weeks ended November 29, 2003 were $254,933,000, an increase of $21,586,000, or 9.3February 28, 2004 increased 43.1 percent fromto $266.0 million in the 13-week period ended November 30, 2002. Motor home unit deliveries (Class A and C) during the firstsecond quarter of fiscal 2004 were 2,962 units, an increase of 37 units, or 1.3 percent, compared to the first quarter of fiscal 2003. When comparing the two quarters, the increase in revenue percentage was more than the increase in unit percentage as the Company’s average unit selling price increased due to a larger mix of diesel products and product enhancements.

Gross profit, as a percent of net revenues, was 15.5 percent$186.0 million for the 13 weeksquarter ended November 29, 2003 compared to 15.0 percent for the 13 weeks ended November 30, 2002. The Company’s higher gross profit percentage was due primarily to production volume increases and a favorable mix of delivered products during the first quarter of fiscal 2004.

Selling expenses were $4,561,000, or 1.8 percent of net revenues during the first quarter of fiscal 2004 compared to $4,687,000, or 2.0 percent of net revenues during the first quarter of fiscalMarch 1, 2003. Lower advertising costs were the primary causeUnit deliveries consisted of the reductions in dollars and percentage.following:

Thirteen Weeks Ended
February 28, 2004

Thirteen Weeks Ended
March 1, 2003

Increase
%
Change

Class A motor homes (gas) 1,268 1,157 111 9.6%
Class A motor homes (diesel) 716 366 350 95.6%
Class C motor homes 1,038 736 302 41.0%




     Total deliveries 3,022 2,259 763 33.8%





General and administrative expenses were $5,738,000, or 2.3 percent of net revenues during the 13 weeks ended November 29, 2003 compared to $5,104,000, or 2.2 percent of net revenues during the 13 weeks ended November 30, 2002. The increases in dollars and percentage were caused primarily by a charitable contribution and an increase in product liability costs during the first quarter of fiscal 2004.

The Company had net financial income of $303,000 for the first quarter of fiscal 2004 compared to net financial income of $275,000 for the comparable quarter of fiscal 2003. The increase in financial income when comparing the two periods was due to higher average cash balances available for investing during the first quarter of fiscal 2004 offset partially by lower interest rates during that same period.

The effective income tax rateRevenues increased to 38.743.1 percent during the 13 weeks ended November 29, 2003 from 37.9February 28, 2004, but unit deliveries increased only 33.8 percent due primarily to a mix change which included a 95.6 percent increase in Class A diesel unit deliveries. This increase in diesel deliveries as well as the overall increase in total motor home volume contributed to the increased revenues experienced by the Company during the 13thirteen weeks ended November 30, 2002. The increaseFebruary 28, 2004.

Gross profit as a percentage of net revenues was lower during the thirteen weeks ended February 28, 2004 (13.2%) when compared to the thirteen weeks ended March 1, 2003 (14.2%). Unfavorably impacting the period ended February 28, 2004 were the recording of a reserve of $1,870,000 (representing .7% of the decline) associated with the recall of 5,143 diesel motor homes in which the liquid propane tank needs to be inspected for stress cracks and new mounting brackets installed, a more competitively priced product mix and relatively higher manufacturing expense levels.

General and administrative expenses increased 106.0 percent in the effective tax rate was caused primarily by increased state taxes during the first quarter of fiscal 2004.

During fiscal 2003, the Company sold its dealer financing receivables in Winnebago Acceptance Corporation (WAC). With the sale of its WAC receivables, the Company has discontinued dealer financing operations of the WAC subsidiary. Therefore, WAC’s operations were accounted for as discontinued operations in the accompanying consolidated financial statements. Income from discontinued operations (net of taxes) for the 13 weeks ended November 30, 2002 was $400,000 or $.02 per diluted share.



For the firstsecond quarter of fiscal 2004 to $6.0 million compared to $2.9 million for the Company had net income of $18,067,000, or $1.01 per diluted sharequarter ended March 1, 2003. The increases in percentage and dollar amount during the thirteen weeks ended February 28, 2004 when compared to the firstthirteen weeks ended March 1, 2003 were due primarily to $1,450,000 of higher stock-based incentive compensation



expense and an increase of approximately $600,000 in management incentive programs in fiscal 2004 and to a reduction in product liability expenses of approximately $500,000 in fiscal 2003.

Financial income was lower when comparing the two 13-week periods primarily due to lower interest rates during the period ended February 28, 2004.

The overall effective income tax rate decreased to 36 percent for the second quarter of fiscal 2003‘s net income2004 from 39.9 percent during the second quarter of $16,278,000, or $.85 per diluted share. fiscal 2003. The decrease was primarily due to a decrease in non-deductible losses in the Winnebago Health Care Management Company.

Net income and earnings per diluted share increased by 11.029.0 percent and 18.843.8 percent, respectively when comparing the firstsecond quarter of fiscal 2004 to the firstsecond quarter of fiscal 2003. The difference in percentages when comparing net income to net earnings per share was primarily due to a lower number of outstanding shares of the Company’s common stock during the 13 weeks ended November 29, 2003 due toFebruary 28, 2004 as a result of common stock repurchases by the Company’s repurchase of shares during fiscal 2004 and 2003.Company. (See Note 109 of the Unaudited Condensed Notes to Consolidated Financial Statements)Statements.)

On January 14, 2004, the Company’s Board of Directors declared a two-for-one stock split effected in the form of a 100% stock dividend distributed on March 5, 2004 to shareholders of record as of February 20, 2004. All share and per share amounts have been restated to give retroactive effect to the stock split.

Current Year-to-Date Compared to Same Period Last Year

The following is an analysis of changes in key items included in the consolidated statements of income for the 26-week period ended February 28, 2004 compared to the 26-week period ending March 1, 2003.

Twenty-Six Weeks Ended
Dollars in thousands, except per share dataTwenty-Six Weeks Ended
February 28, 2004

Feb. 28,
2004

Mar. 1,
2003

Increase
(Decrease)

%
Change


% of Net Revenues

Net revenues  $101,661  24.2% 100.0% 100.0%
Cost of goods sold   88,607  24.8  85.7  85.4 




Gross profit   13,054  21.2  14.3  14.6 
Selling   267  3.0  1.7  2.1 
General and administrative   3,741  46.6  2.3  1.9 




Operating income   9,046  20.3  10.3  10.6 
Financial income   (109) (15.7) 0.1  0.2 
Provision for taxes   2,758  15.7  3.9  4.2 




Net income before disc. operations   6,179  22.3  6.5  6.6 
Discontinued operations   (819)       0.2 




Net income  $5,360  18.7% 6.5% 6.8%




Diluted earnings per share  $0.21 28.0%



Net revenues for the 26 weeks ended February 28, 2004 increased 24.2 percent to $521.0 million compared to $419.3 million for the 26 weeks ended March 1, 2003. Unit deliveries consisted of the following:

Twenty-Six Weeks Ended
February 28, 2004

Twenty-Six Weeks Ended
March 1, 2003

Increase
(Decrease)

%
Change

Class A motor homes (gas) 2,610 2,677 (67)(2.5%)
Class A motor homes (diesel) 1,245 773 472 61.1%
Class C motor homes 2,129 1,734 395 22.8%




     Total deliveries 5,984 5,184 800 15.4%








The 61.1 percent increase in Class A diesel unit deliveries as well as the overall increase in total motor home volume contributed to the increased revenues experienced by the Company during the twenty-six weeks ended February 28, 2004.

Gross profit as a percentage of net revenues was lower during the twenty-six weeks ended February 28, 2004 (14.3%) when compared to the twenty-six weeks ended March 1, 2003 (14.6%). Unfavorably impacting the period ended February 28, 2004 were the recording of a reserve of $1,870,000 (representing almost .4% of the decline) associated with the recall of 5,143 diesel motor homes in which the liquid propane tank needs to be inspected for stress cracks and new mounting brackets installed, a more competitively priced product mix and relatively higher manufacturing expense levels.

General and administrative expenses increased 46.6 percent during the first half of fiscal 2004 to $11.8 million compared to $8.0 million from the first half of fiscal 2003. The increases in percentage and dollar amount during the twenty-six weeks ended February 28, 2004 when compared to the twenty-six weeks ended March 1, 2003 were due primarily to $950,000 of higher stock-based incentive compensation expense and increases of approximately $800,000 in management incentive programs in fiscal 2004 and to a reduction in product liability expenses of approximately $550,000 in the first half of fiscal 2003.

The overall effective income tax rate decreased to 37.5 percent for the first half of fiscal 2004 from 38.8 percent during the first half of fiscal 2003. The decrease was primarily due to a decrease in non-deductible losses in the Winnebago Health Care Management Company. Net income and earnings per diluted share increased by 18.7 percent and 28.0 percent, respectively when comparing the first half of fiscal 2004 to the first half of fiscal 2003. The difference in percentages was primarily due to a lower number of outstanding shares of the Company’s common stock during the 26 weeks ended February 28, 2004 as a result of common stock repurchases by the Company. (See Note 9 of the Unaudited Condensed Notes to Consolidated Financial Statements.)

On January 14, 2004, the Company’s Board of Directors declared a two-for-one stock split effected in the form of a 100% stock dividend distributed on March 5, 2004 to shareholders of record as of February 20, 2004. All share and per share amounts have been restated to give retroactive effect to the stock split.

LIQUIDITY AND FINANCIAL CONDITION

The Company generally meets its working capital, capital equipment and other cash requirements with funds generated from operations. The Company’s capital equipment requirements for the 26-week periods ended February 28, 2004 and March 1, 2003 were $5.0 million and $17.6 million, respectively.

At November 29, 2003,During the six months ended February 28, 2004, the Company’s working capital was $123,565,000, adecreased by $24,626,000. The primary causes of the decrease of $41,326,000 fromwere the amount at August 30, 2003. The Company’s principal uses of cash during the 13 weeks ended November 29, 2003 were $63,979,000 for the HCP purchaserepurchase of shares of the Company’s Common Stock (See Note 9), $2,047,000 for the purchasecommon stock, purchases of property and equipment and $1,823,000 for the payment of cash dividends. dividends partially offset by cash generated by the Company’s operations.

Net cash provided by operating activities for the 26 weeks ended February 28, 2004 was $25,687,000, which was relatively consistent with the $30,841,000 provided by operating activities for the twenty-six weeks ended March 1, 2003. During the 26-week period ended February 28, 2004, operating activities were effected by the following:

Cash from operations of $33,947,000 and production schedule increases causing larger accounts payable and accrued expense balances providing $10,568,000, whereas uses of cash were $23,101,000 for increased inventory levels due to higher production levels and to meet seasonal demand for motor home deliveries and $11,446,000 for increase trade receivables which historically are collected within eight business days.



The primary uses of cash for investing activities were for capital equipment requirements. Property and equipment purchases decreased $12,592,000 from last year due to the completion of the production assembly facility in Charles City, Iowa in the first half of 2003.

Repurchases of the Company’s common stock from HCP for $63,979,000 and payments of $3,517,000 in quarterly dividends, were the primary uses of cash in financing activities for the period ended February 28, 2004. Company common stock repurchases of $10,521,000 and the $1,887,000 payment of semiannual dividends were the primary uses of cash in financing activities for the period ended March 1, 2003.

More complete disclosure of the Company’s sources and uses of cash during the 1326 weeks, ended November 29, 2003February 28, 2004, are set forth in the unaudited consolidated condensed statement of cash flows for that period.

On February 28, 2004 the Company’s cash and cash equivalents balance was $56,716,000. Estimated demands at November 29, 2003February 28, 2004 on the company’sCompany’s liquid assets for the remainder of fiscal 2004 include capital expenditures of approximately $7,800,000$5,300,000, primarily for production equipment, and approximately $5,082,000$3,500,000 for the payment of cash dividends. On March 19, 2003, the Board of Directors authorized the purchaserepurchase of outstanding shares of the Company’s common stock, depending on market conditions, for an aggregate purchase price of up to $20 million. As of November 29, 2003 (disregardingFebruary 28, 2004 (not including the repurchase from HCP purchase,which was authorized separately, See Note 9), 345,899691,798 shares had been repurchased under this authorization for an aggregate consideration of approximately $9,700,000.

Management currently expects its cash on hand As of February 28, 2004, there was no contracted obligation between the Company and funds from operationsHCP to be sufficient to cover both short-term and long-term operating requirements.repurchase additional shares of the Company’s common stock.

COMPANY OUTLOOK

DemographicsThe Company’s long-term growth demographics are in its favor of the Company as its target market of consumers age 50 and older is expected to increase for the next 30 years. In addition to growth toin the target market due to the aging of the baby boom generation, a study conducted by the University of Michigan for the RV industry shows that the age of people interested in purchasing RVs is also expanding to include younger buyers under 35 years of age as well as older buyers over age 75 who are staying healthy and active much later in life. This study also shows an increased interest in owning RVs by a larger percentage of all U.S. households.

Unaudited orderOrder backlog for the CompanyCompany’s motor homes is as follows:

Sales Order Backlog:November 29, 2003
November 30, 2002
Class A gas   1,023  996 
Class A diesel   818  319 
Class C   927  635 


TOTAL BACKLOG   2,768  1,950 
February 28, 2004
March 1, 2003
Increase
%
Change

Class A motor homes (gas) 1,234 732 502 68.6%
Class A motor homes (diesel) 794 297 497 167.3%
Class C motor homes 905 861 44 5.1%




     Total backlog 2,933 1,890 1,043 55.2%




The Company includes in its backlog all accepted purchase orders from dealers shippable within the next six months. Orders in backlog can be canceled or postponed at the option of the purchaser at any time without penalty and, therefore, backlog may not necessarily be an accurate measure of future sales.



Item 3.   Quantitative And QualitativeQUANTITATIVE Disclosures About Market RiskAND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of November 29, 2003,February 28, 2004, the Company had an investment portfolio of short-term investments, which are classified as cash and cash equivalents of $56,889,000,$56,716,000, of which $54,719,000$50,899,000 are fixed income investments that are subject to interest rate risk and a decline in value if market interest rates increase. However, the Company has the ability to hold its fixed income investments until maturity (which approximates 45 days) and, therefore, the Company would not expect to recognize an adverse impact in income or cash flows in such an event.



Item 4.   Controls and ProceduresCONTROLS AND PROCEDURES

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, on the effectiveness of ourThe Company has established disclosure controls and procedures, as required by Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedureswhich are to the best of their knowledge, effectivedesigned to ensure that information required to be disclosed by the Company in reports that it filesfiled or submitssubmitted under the Securities Exchange Act isof 1934 are recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange CommissionCommission’s rules and forms. Subsequent to

Our Chief Executive Officer and our Chief Financial Officer evaluated the dateeffectiveness of our disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Based on their evaluation, they concluded that our disclosure controls and procedures were effective in achieving the objectives for which they were designed.

Furthermore, there werehave been no significant changes in the Company’sour internal controls or in other factors that could significantly affect internal controlscontrol over financial reporting including any corrective actions with regardduring the fiscal quarter covered by this Form 10-Q that have materially affected, or are reasonably likely to significant deficiencies and material weaknesses.materially effect, our internal control over financial reporting.



















INDEPENDENTACCOUNTANTS’ REPORTREPORT

To the Board of Directors of
Winnebago Industries, Inc.
Forest City, Iowa

We have reviewed the accompanying condensed consolidated balance sheetsheets of Winnebago Industries, Inc. and subsidiaries (the Company) as of November 29, 2003,February 28, 2004, and the related consolidated statements of income for the 13-week and 26-week periods and the condensed consolidated statements of income and cash flows for the 13-week period26-week periods ended November 29,February 28, 2004 and March 1, 2003, and the 13-week period ended November 30, 2002, respectively. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America (generally accepted auditing standards), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to such condensed consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with generally accepted auditing standards, the consolidated balance sheet of the Company as of August 30, 2003, and the related consolidated statements of income, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated November 21, 2003, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of August 30, 2003 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.



/s/   Deloitte & Touche LLP
Deloitte & Touche LLP
Minneapolis, Minnesota
December 30, 2003April 8, 2004

















PART II   Other Information

Item 1. Legal Proceedings

Reference is made to Item 3 (Legal Proceedings) in the Company’s Annual Report on Form 10-K for the year ended August 30, 2003, for a description of certain litigation entitledSanft, et al vs. Winnebago Industries, Inc., et alwhich is incorporated herein by this reference. In late 2003 and early 2004 extensive discovery was conducted by both parties. In February the Company filed its Second Motion for Summary Judgment and the Plaintiffs filed a Motion for Partial Summary Judgment. The Company’s Motion suggests that following substantial discovery in the case there can be no dispute that all of the Plaintiffs’claims are barred by the applicable statute of limitations. The Plaintiffs’ Motion for Partial Summary Judgment on Count I of their Complaint requests that the Court declare that the amendments made to the Plan in 1994 were illegal and unenforceable. Oral arguments on both such Motions are scheduled to be held before Chief Judge Bennett on April 23, 2004. In the event that such Motions do not dispose of the case, trial is scheduled to commence before Chief Judge Bennett (“bench trial”) commencing on June 21, 2004. The Company continues to believe that it has meritorious defenses to the Plaintiffs’ substantive claims, including the statute of limitations defense. As of February 28, 2004, the Company had accrued estimated legal fees for the defense of this case. However, no other amounts have been accrued for the case because it is not possible at this time to properly assess the risk of an adverse verdict or the magnitude of possible exposure.

 There have been no further material developmentsReference is also made to Item 3 (Legal Proceedings) in the litigation described under “Legal Proceedings” from that contained in the Company’s 2003 Annual Report on Form 10-K.10-K for the year ended August 30, 2003 for a description of certain litigation entitledJody Bartleson, et al vs. Winnebago Industries, Inc., et al which is incorporated herein by this reference.

 The Company is also involved in various other legal proceedings which are ordinary routine litigation to its business, many of which are covered in whole or in part by insurance. While it is impossible to estimate with certainty the ultimate legal and financial liability with respect to this litigation, management is of the opinion that while the final resolution of any such litigation may have an impact on the Company’s consolidated results for a particular reporting period, the ultimate disposition of such litigation will not have any material adverse effect on the Company’s financial position, results of operations or liquidity.

Item 6.4. Submission of Matters to a Vote of Security Holders

(a)The Annual Meeting of shareholders was held January 13, 2004.

(b)The breakdown of votes for the election of two directors was as follows*:

Votes Cast For
Authority Withheld
Irvin E. Aal (2007) 15,800,575 65,335 
Joseph W. England (2007) 15,811,069 54,841 

*There were no broker nonvotes.






(c)Directors whose terms continued after the shareholders meeting:

Gerald E. Boman(2005)
Jerry N. Currie(2005)
Frederick M. Zimmerman(2005)
John V. Hanson(2006)
Bruce D. Hertzke(2006)
Gerald C. Kitch(2006)

(  )   Represents year of Annual Meeting that individual’s term will expire.

(d)The breakdown of votes for the Winnebago Industries, Inc. 2004 Incentive Compensation Plan was as follows:

Votes Cast For Votes Cast Against Abstentions and
Broker Non-Votes
 
12,707,949 24,499 1,827,291 

Item 6.Exhibits and Reports on Form 8-K

 (a) Exhibits See Exhibit Index on page 17.23.

 (b) 8-K filings during quarter ended November 29, 2003.February 28, 2004.

 On October 14,December 12, 2003, the Company filed a report on Form 8-K relating to a press release issued by the Company to announce the anticipated date of its fourthfirst quarter and 2003of fiscal year2004 earnings announcement.

 On October 16,December 17, 2003, the Company filed a report on Form 8-K relating to a press release issued by the Company to announce its fourthfirst quarter and 2003of fiscal year2004 earnings.

 On October 21, 2003January 27, 2004, the Company filed a report on Form 8-K relating to a press release issued byrevise its previously announced cash dividend record and payment dates due to an overlap with the Company to announcetiming of the repurchase of 1,450,000 shares of its commonCompany’s stock from Hanson Capital Partners, LLC.split.

 On November 14, 2003February 13, 2004, the Company filed a report on Form 8-K relating to a press release issued by the Company to announce that Hanson Capital Partners, LLC has entered into a written plan relating to future sales of the Company’s common stock.










SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WINNEBAGO INDUSTRIES, INC.
(Registrant)

Date:   December 30, 2003   

(Registrant)


Date


April 8, 2004


/s/   Bruce D. Hertzke


Bruce D. Hertzke
Chairman of the Board, Chief Executive Officer,
and President
     (Principal Executive Officer)

Date:   December 30, 2003   
(Principal Executive Officer)


Date


April 8, 2004


/s/   Edwin F. Barker


Edwin F. Barker
Senior Vice President – Chief Financial Officer
      (Principal
(Principal Financial Officer)













Exhibit Index



10e.3b. 

Amended bylaws of the Registrant.


4b.

Limited Guaranty dated February 27, 2004 whereas Winnebago Industries, Inc. Directors’ Deferred Compensationwill act as the Guarantor to a certain lease agreement between HCC Leasing Corporation (Landlord) and CDI, LLC, an Indiania Limited Liability Company (Tenant).


10i.

Winnebago Industries, Inc. Officers’ Long-Term Incentive Plan, fiscal three-year period 2002, 2003 and 2004 as amended on October 15, 2003.March 16, 2004*.


10r.

Winnebago Industries, Inc. Officers’ Long-Term Incentive Plan, fiscal three-year period 2003, 2004 and 2005 as amended on March 16, 2004*.


15. 

Letter regarding Unaudited Interim Financial Statement.


20.

Item 3 (Legal Proceedings) from Winnebago Industries, Inc.'s Annual Report on Form 10-K for the year ended August 30, 2003.


31.1 Winnebago Industries, Inc.

Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated December 30, 2003.April 8, 2004.


31.2 Winnebago Industries, Inc.

Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated December 30, 2003.April 8, 2004.


32.1 Winnebago Industries, Inc.

Certification by the Chief Executive Officer forpursuant to Section 1350, as adopted pursuant to Section 906 Certificationof the Sarbanes-Oxley Act of 2002 dated December 30, 2003.April 8, 2004.


32.2. Winnebago Industries, Inc.

Certification by the Chief Financial Officer forpursuant to Section 1350, as adopted pursuant to Section 906 Certificationof the Sarbanes-Oxley Act of 2002 dated December 30, 2003.April 8, 2004.


*Management contract or compensation plan or arrangement.













17