Table of Contents


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2017

quarterly period ended December 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to

________

Commission File Number 814-00908

Triton Pacific Investment Corporation,

Prospect Floating Rate and Alternative Income Fund, Inc.

(Exact name of registrantRegistrant as specified in its charter)

Maryland45-2460782
(State or other jurisdiction of(I.R.S. Employer

incorporation or organization)
(I.R.S. Employer Identification No.)
10 East 40th Street, 42nd Floor
New York, NY
10016
(Address of principal executive offices)(Zip Code)

6701 Center Drive West, Suite 1450  

Los Angeles, CA 90045

(Address of principal executive offices)

(310) 943-4990

(

Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

code: (212) 448-0702


Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
NoneNoneNone

Indicate by check mark whether the registrantRegistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  x No

o


Indicate by check mark whether the registrantRegistrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No

o


Indicate by check mark whether the registrantRegistrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,”filer”, “accelerated filer”, “smaller reporting company”, and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated fileroAccelerated filero
Non-accelerated filer☒       (Do not check if a smaller reporting company)xSmaller reporting companyo
Emerging growth companyo

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrantRegistrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No

Asx


The number of November 14, 2017, the Registrant had 1,369,940.31 shares of Class A common stock,the issuer’s Common Stock, $0.001 par value outstanding.

per share, outstanding as of February 12, 2024 was 2,417,932.



PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
TABLE OF CONTENTS


Part I—Financial Information3
Page
PART IFINANCIAL INFORMATION
27
45
PART IIOTHER INFORMATION
46
Part II—Other Information46
46
46
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.Proceeds46
46
46
46
Item 6: Exhibits.47
SIGNATURES48

2



Forward-Looking Statements
Some of Contents

Part I—the statements in this quarterly report on Form 10-Q (the "Quarterly Report") constitute forward-looking statements, which relate to future events or our performance or financial condition. The forward-looking statements contained in this Quarterly Report involve risks, uncertainties and other factors, some of which are beyond our control, including, but not limited to, statements as to:                                    

our, or our portfolio companies’, future operating results;
our business prospects and the prospects of our portfolio companies;
the return or impact of current or future investments that we expect to make;
our contractual arrangements and relationships with third parties;
the willingness of our investment adviser to waive fees;
the dependence of our future success on the general economy and its impact on the industries in which we invest;
the impact of global health epidemics, wars and civil disorder and other events outside our control, including, but not limited to, the renewed hostilities in the Middle East and the conflict between Russia and Ukraine, on our and our portfolio companies’ businesses and the global economy;
uncertainty surrounding inflation and the financial stability of the United States, Europe, and China;
the financial condition and ability of our current and prospective portfolio companies to achieve their objectives;
difficulty in obtaining financing or raising capital, especially in the current credit and equity environment, and the impact of a protracted decline in the liquidity of credit markets on our and our portfolio companies’ business;
the level, duration and volatility of prevailing interest rates and credit spreads, magnified by the current turmoil in the credit markets;
the phase-out and cessation of the London Interbank Offered Rate (“LIBOR”) and the use of the Secured Overnight Financing Rate (“SOFR”) as a replacement rate on our operating results;
adverse developments in the availability of desirable loan and investment opportunities whether they are due to competition, regulation or otherwise;
a compression of the yield on our investments and the cost of our liabilities, as well as the level of leverage available to us;
the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;
our regulatory structure and tax treatment, including our ability to operate as a business development company and a regulated investment company;
the adequacy of our cash resources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
the ability of our investment adviser to locate suitable investments for us and to monitor and administer our investments;
the timing, form and amount of any dividend distributions;
authoritative generally accepted accounting principles or policy changes from such standard-setting bodies as the Financial Information

Item 1:Financial Statements

Triton Pacific Investment Corporation, Inc.

Accounting Standards Board, the Securities and Exchange Commission, Internal Revenue Service, and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business; and

any of the other risks, uncertainties and other factors we identify herein or in our Annual Report on Form 10-K for the year ended June 30, 2023.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “trend,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “potential,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar expressions. The forward looking statements contained in this Quarterly Report involve risks and uncertainties and undue reliance should not be placed on them. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this Quarterly Report, our annual report on Form 10-K and our other SEC filings.
We have based the forward-looking statements included in this report on information available to us on the date of this Quarterly Report, and we assume no obligation to update any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical performance. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of
1


new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including quarterly reports on Form 10-Q, annual reports on Form 10-K, and current reports on Form 8-K.
2

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED StatementS ofSTATEMENTS OF ASSETS AND LIABILITIES
PART I
Item 1. Consolidated Financial Position

  September 30,    
  2017  December 31, 
  (unaudited)  2016 
ASSETS      
       
Affiliate Investments, at fair value (amortized cost - $1,916,389 and $1,896,901, respectively) $509,993  $1,875,202 
Non-affiliate Investments, at fair value (amortized cost - $11,017,651 and $8,705,606, respectively)  10,975,686   8,728,971 
Cash  5,874,634   3,788,901 
Principal and interest receivable  26,606   19,305 
Prepaid expenses  67,855   46,052 
Reimbursement due from Adviser (see Note 4)  330,587   106,583 
         
TOTAL ASSETS $17,785,361  $14,565,014 
    
LIABILITIES AND NET ASSETS        
         
LIABILITIES        
Payable for investments purchased $1,237,500  $1,061,625 
Accounts payable and accrued liabilities  340,248   225,000 
Stockholder distributions payable     16,574 
Due to related parties (see Note 4)  1,239   33,113 
TOTAL LIABILITIES  1,578,987   1,336,312 
         
COMMITMENTS AND CONTINGENCIES(see Note 9)        
         
NET ASSETS        
Common stock, $0.001 par value, 75,000,000 shares authorized, 1,338,115.18 and 976,407.17 shares issued and outstanding respectively  1,338   976 
Capital in excess of par value  18,070,020   13,255,764 
Accumulated undistributed net realized gains  14,444   21,925 
Accumulated overdistributed net investment income  (431,069)  (51,629)
Accumulated unrealized appreciation (depreciation) on investments  (1,448,359)  1,666 
TOTAL NET ASSETS  16,206,374   13,228,702 
         
TOTAL LIABILITIES AND NET ASSETS $17,785,361  $14,565,014 
         
Net asset value per share of common stock at period end $12.11  $13.55 

The accompanyingStatements

AssetsDecember 31, 2023June 30, 2023
(unaudited)(audited)
Investments at fair value:
Non-control/non-affiliate investments (amortized cost of $21,190,409 and $25,391,631, respectively) (Note 7 and 8)$16,630,487 $21,915,187 
Cash and cash equivalents5,500,466 5,730,723 
Restricted cash— 61,833 
Deferred financing costs (Note 10)806,503 230,022 
Deferred offering costs264,246 — 
Interest receivable113,468 169,695 
Prepaid expenses and other assets108,695 163,076 
Receivable for repayments of portfolio investments— 7,554 
Receivable for investments sold— 1,361,436 
Total Assets23,423,865 29,639,526 
Liabilities
Payable for open trade4,994,925 4,997,938 
Senior Secured Revolving Credit Facility (Note 10)4,200,000 — 
Revolving Credit Facility (Note 10)— 8,600,000 
Due to Administrator (Note 4)1,432,456 868,634 
Accrued legal fees260,473 68,959 
Accrued audit fees127,500 169,400 
Distributions payable87,789 98,197 
Interest payable2,780 71,994 
Accrued expenses418 70,542 
Total Liabilities11,106,341 14,945,664 
Commitments and Contingencies (Note 9)— — 
Net Assets$12,317,524 $14,693,862 
Components of Net Assets
Common Stock, par value $0.001 per share (75,000,000 shares authorized; 2,405,180 and 2,409,452 Class A shares issued and outstanding, respectively) (Note 3)$2,405 $2,410 
Paid-in capital in excess of par (Note 3 and Note 6)24,006,868 24,575,896 
Total distributable earnings (loss) (Note 6)(11,691,749)(9,884,444)
Net Assets12,317,524 14,693,862 
Net Asset Value Per Share (Note 11)$5.12 $6.10 

See notes are an integral part of theseto consolidated financial statements.

3


Table of Contents

Triton Pacific Investment Corporation, Inc.

3

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED Statements of Operations

THREESTATEMENTS OF OPERATIONS

(Unaudited)

Three Months Ended December 31,Six Months Ended December 31,
2023202220232022
Investment Income
Interest income from non-control/non-affiliate investments$380,817 $692,405 $812,896 $1,299,279 
Interest income from structured credit securities94,341 179,255 207,378 367,895 
Total Investment Income475,158 871,660 1,020,274 1,667,174 
Operating Expenses
Administrator Costs (Note 4)362,572 235,719 586,322 296,300 
Interest expense and credit facility expenses (Note 10)197,033 320,992 487,246 590,250 
Audit and tax expense87,374 37,400 116,124 175,833 
Base management fees (Note 4)74,073 105,950 157,432 218,384 
Transfer agent’s fees and expenses49,904 56,213 113,561 111,244 
Insurance expense32,191 43,104 64,382 104,093 
Legal expense15,199 30,088 42,604 98,567 
General and administrative8,271 (12,698)105,789 44,903 
Valuation services4,000 5,000 8,000 10,000 
Offering costs— 4,281 — 12,794 
Total Operating Expenses830,617 826,049 1,681,460 1,662,368 
Expense limitation payment (Note 4)(74,073)(105,950)(157,432)(218,384)
Total Net Operating Expenses756,544 720,099 1,524,028 1,443,984 
Net Investment (Loss) Income(281,386)151,561 (503,754)223,190 
Net Realized Losses and Net Change in Unrealized Losses on Investments
Net realized losses:
Non-control/non-affiliate investments(33)(147,942)(215,228)(147,942)
Net realized losses(33)(147,942)(215,228)(147,942)
Net change in unrealized losses:
Non-control/non-affiliate investments(265,465)(778,235)(1,083,478)(1,367,176)
Net change in unrealized losses(265,465)(778,235)(1,083,478)(1,367,176)
Net Realized Losses and Net Change in Unrealized Losses on Investments(265,498)(926,177)(1,298,706)(1,515,118)
Extinguishment of debt— — (66,844)— 
Net Decrease in Net Assets Resulting from Operations$(546,884)$(774,616)$(1,869,304)$(1,291,928)
Net decrease in net assets resulting from operations per share (Note 11)(1)
$(0.23)$(0.33)$(0.78)$(0.54)
Distributions declared per share$0.10 $0.12 $0.20 $0.26 
(1)For the three months ended December 31, 2023 and 2022, the weighted average common shares outstanding were 2,406,920 and 2,373,798, respectively. For the six months ended December 31, 2023 and 2022, the weighted average common shares outstanding were 2,405,143 and 2,374,492, respectively.
See notes to consolidated financial statements.
4

PROSPECT FLOATING RATE AND NINE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016

(Unaudited)

  Three months ended  Nine months ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
INVESTMENT INCOME                
Interest from affiliate investments $  $9,540  $19,488  $27,994 
Interest from non-control/ non-affiliate investments  198,075   104,933   536,481   264,444 
Fee income from non-control/ non-affiliate investments  29,413   186   40,697   435 
                 
Total investment income  227,488   114,659   596,666   292,873 
                 
OPERATING EXPENSES                
Management fees  83,459   60,625   246,154   156,957 
Capital gains incentive fees (see Notes 2 and 4)     11,265   (334)  31,609 
Administrator expense  70,495   78,840   213,473   242,332 
Professional fees  99,062   33,694   214,914   105,259 
Insurance expense  17,779   19,142   57,251   46,763 
Other operating expenses  13,095   9,272   23,168   15,189 
                 
Total operating expenses  283,890   212,838   754,626   598,109 
                 
Expense reimbursement and management fee offsets from Adviser     (201,573)  (80,847)  (566,501)
                 
Net expenses  283,890   11,265   673,779   31,608 
                 
Net investment (loss)/ income  (56,402)  103,394   (77,113)  261,265 
                 
REALIZED AND UNREALIZED GAIN/(LOSS)                
Net realized gain on non-affiliated investments  26,569      91,134   (1,167)
Net increase (decrease) in unrealized appreciation on affiliate investments  (88,923)     (1,350,763)  53,879 
Net (decrease)/ increase in unrealized (depreciation)/ appreciation on non-control/ non-affiliate investments  (42,474)  56,324   (99,262)  104,167 
                 
Total net realized and unrealized gain (loss) on investments  (104,828)  56,324   (1,358,891)  156,879 
                 
NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $(161,230) $159,718  $(1,436,004) $418,144 
                 
PER SHARE INFORMATION - Basic and Diluted                
Net increase (decrease) in net assets resulting from operations per share $(0.13) $0.19  $(1.26) $0.57 
                 
Weighted average common shares outstanding - basic and diluted  1,266,225   827,457   1,143,880   731,866 

The accompanying notes are an integral part of these statements.

4

ALTERNATIVE INCOME FUND, INC.

Table of Contents

Triton Pacific Investment Corporation, Inc.

CONSOLIDATED StatementS ofSTATEMENTS OF CHANGES IN NET ASSETS

NINE MONTHS ended SEPTEMBER 30, 2017 AND 2016

(Unaudited)

  Nine months ended 
  September 30, 
  2017  2016 
Operations        
Net investment income (loss) $(77,113) $261,264 
Net realized gain (loss) on investments  91,134   (1,167)
Net increase (decrease) in unrealized appreciation (depreciation) on investments  (1,450,025)  158,046 
Net increase (decrease) in net assets resulting from operations  (1,436,004)  418,143 
Stockholder distributions (see Note 5)        
Distributions from net investment income  (341,207)  (285,469)
Distributions from net realized gain on investments  (59,732)   
Net decrease in net assets resulting from stockholder distributions  (400,939)  (285,469)
Capital share transactions        
Issuance of common stock (see Note 3)  4,817,586   4,670,733 
Reinvestment of stockholder distributions (see Note 3)  214,336   155,067 
Repurchase of shares of common stock  (217,307)  (117,060)
Net increase in net assets resulting from capital share transactions  4,814,615   4,708,740 
         
Total increase in net assets  2,977,672   4,841,414 
Net assets at beginning of period  13,228,702   7,326,653 
Net assets at end of period $16,206,374  $12,168,067 
Accumulated overdistributed net investment income $(431,069) $(50,571)
Accumulated undistributed net realized gains $14,444  $1,025 

The




Common Stock
For the Three Months Ended December 31, 2023SharesParPaid-in Capital in
Excess of Par
Distributable Earnings
(Loss)
Net Assets
Balance as of September 30, 2023(1)
2,407,904 $2,408 $24,311,280 $(11,206,864)$13,106,824 
Net decrease in net assets resulting from operations
Net investment loss— — — (281,386)(281,386)
Net realized (losses) on investments— — — (33)(33)
Net change in unrealized (losses) on investments— — — (265,465)(265,465)
Distributions to Shareholders (Note 5)
Distributions from earnings— — — — — 
Return of capital distributions— — (236,978)— (236,978)
Capital Transactions
Shares issued through reinvestment of distributions (Note 3)18,388 18 107,915 — 107,933 
Repurchase of common shares (Note 3)(21,112)(21)(113,350)— (113,371)
Tax Reclassification of Net Assets (Note 6)— — (61,999)61,999 — 
Total Increase (Decrease) for the three months ended December 31, 2023(2,724)(3)(304,412)(484,885)(789,300)
Balance as of December 31, 20232,405,180 $2,405 $24,006,868 $(11,691,749)$12,317,524 
(1) Certain reclassifications have been made in the presentation of prior year and prior quarter amounts to conform to the presentation for the current fiscal year. In addition, we have not yet finalized return of capital estimates for the current period. See Note 2 and 6 within the accompanying notes are an integral partto the consolidated financial statements for further discussion
Common Stock
For the Three Months Ended December 31, 2022SharesParPaid-in Capital in
Excess of Par
Distributable
Earnings
(Loss)
Net Assets
Balance as of September 30, 2022(1)
2,375,249 $2,375 $25,097,836 $(9,254,763)$15,845,448 
Net increase in net assets resulting from operations
Net investment income— — — 151,561 151,561 
Net change in unrealized gains (losses) on investments— — — (778,235)(778,235)
Distributions to Shareholders (Note 6)
Distributions from earnings— — — (239,157)(239,157)
Return of capital distributions— — (41,628)— (41,628)
Capital Transactions
Shares issued through reinvestment of distributions19,727 20 133,728 — 133,748 
Repurchase of common shares(23,434)(23)(155,809)— (155,832)
Tax Reclassification of Net Assets (Note 7)— — (155,829)155,829 — 
Total Increase (Decrease) for the three months ended December 31, 2022(3,707)(3)(219,538)(857,944)(1,077,485)
Balance as of December 31, 20222,371,542 $2,372 $24,878,298 $(10,112,707)$14,767,963 
(1) Certain reclassifications have been made in the presentation of these statements.

Tableprior year and prior quarter amounts to conform to the presentation for the current fiscal year. In addition, we have not yet finalized return of Contents

Triton Pacific Investment Corporation, Inc.

CONSOLIDATED Statements of CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016

(Unaudited)

  Nine months ended 
  September 30, 
  2017  2016 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net (decrease)/ increase in net assets resulting from operations $(1,436,004) $418,143 
Adjustments to reconcile net (decrease)/ increase in net assets resulting from operations to net cash used by operating activities        
Purchases of investments  (6,118,500)  (3,470,750)
Proceeds from sales and repayments of investments  3,921,509   220,384 
Net realized gain (loss) from investments  (91,134)  1,167 
Net increase (decrease) in unrealized appreciation (depreciation) on investments  1,450,025   (158,046)
Accretion of discount  (23,918)  (11,985)
Net increase in paid-in-kind interest  (19,488)  (27,997)
Increases and decreases in assets and liabilities        
Principal and interest receivable  (7,301)  (14,569)
Prepaid expenses  (21,803)  (32,182)
Reimbursement due from Adviser  (224,004)  32,675 
Payable for investments purchased  175,875   336,000 
Accounts payable and accrued liabilities  115,248    
Due to related parties  (31,874)  42,614 
NET CASH USED BY OPERATING ACTIVITIES  (2,311,369)  (2,664,546)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Issuance of common stock  4,817,586   4,670,733 
Payments on repurchases of shares of common stock  (217,307)  (117,060)
Stockholder distributions  (186,603)  (130,403)
Increases in distributions payable  (16,574)  2,705 
NET CASH PROVIDED BY FINANCING ACTIVITIES  4,397,102   4,425,975 
         
NET INCREASE IN CASH  2,085,733   1,761,429 
         
CASH - BEGINNING OF PERIOD $3,788,901  $1,812,341 
         
CASH  - END OF PERIOD $5,874,634  $3,573,770 
         
Supplemental schedule of non-cash investing activities        
Reinvestment of stockholder distributions $214,336  $155,067 

Thecapital estimates for the current period. See Note 2 and 6 within the accompanying notes are an integral partto the consolidated financial statements for further discussion

5

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)

Common Stock
For the Six Months Ended December 31, 2023SharesParPaid-in Capital in
Excess of Par
Distributable
Earnings
(Loss)
Net Assets
Balance as of June 30, 2023(1)
2,409,452 $2,410 $24,575,896 $(9,884,444)$14,693,862 
Net increase in net assets resulting from operations
Net investment loss— — — (503,754)(503,754)
Net realized (losses) on investments— — — (215,228)(215,228)
Net realized (losses) on debt— — — (66,844)(66,844)
Net change in unrealized (losses) on investments— — — (1,083,478)(1,083,478)
Distributions to Shareholders (Note 6)
Distributions from earnings— — — — — 
Return of capital distributions— — (492,032)— (492,032)
Capital Transactions
Shares issued through reinvestment of distributions36,803 36 219,902 — 219,938 
Repurchase of common shares(41,075)(41)(234,899)— (234,940)
Tax Reclassification of Net Assets (Note 6)— — (61,999)61,999 — 
Total Increase (Decrease) for the six months ended December 31, 2023(4,272)(5)(569,028)(1,807,305)(2,376,338)
Balance as of December 31, 20232,405,180 $2,405 $24,006,868 $(11,691,749)$12,317,524 
(1) Certain reclassifications have been made in the presentation of theseprior year and prior quarter amounts to conform to the presentation for the current fiscal year. In addition, we have not yet finalized return of capital estimates for the current period. See Note 2 and 6 within the accompanying notes to the consolidated financial statements for further discussion.
Common Stock
For the Six Months Ended December 31, 2022SharesParPaid-in Capital in
Excess of Par
Distributable
Earnings
(Loss)
Net Assets
Balance as of June 30, 2022(1)
2,375,890 $2,376 $25,188,341 $(8,489,742)$16,700,975 
Net increase in net assets resulting from operations
Net investment income— — — 223,190 223,190 
Net realized (losses) on investments— — — (147,942)(147,942)
Net change in unrealized gains (losses) on investments— — — (1,367,176)(1,367,176)
Distributions to Shareholders (Note 6)
Distributions from earnings— — — (486,866)(486,866)
Return of capital distributions— — (132,910)— (132,910)
Capital Transactions
Shares issued through reinvestment of distributions40,904 41 286,988 — 287,029 
Repurchase of common shares(45,252)(45)(308,292)— (308,337)
Tax Reclassification of Net Assets (Note 7)— — (155,829)155,829 — 
Total Increase (Decrease) for the six months ended December 31, 2022(4,348)(4)(310,043)(1,622,965)(1,933,012)
Balance as of December 31, 20222,371,542 $2,372 $24,878,298 $(10,112,707)$14,767,963 
(1) Certain reclassifications have been made in the presentation of prior year and prior quarter amounts to conform to the presentation for the current fiscal year. In addition, we have not yet finalized return of capital estimates for the current period. See Note 2 and 6 within the accompanying notes to the consolidated financial statements for further discussion.
See notes to consolidated financial statements.


Table of Contents

TRITON PACIFIC INVESTMENT CORPORATION,


6

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Six Months Ended December 31,
20232022
Cash flows from operating activities:
Net decrease in net assets resulting from operations$(1,869,304)$(1,291,928)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of offering costs— 12,794 
Repayments and sales of portfolio investments3,737,814 2,066,272 
Net change in unrealized losses on investments1,083,478 1,367,176 
Net realized losses on investments215,228 147,942 
Net realized losses on extinguishment of debt66,844 — 
Amortization of premiums (accretion of purchase discounts) on investments, net22,489 (57,702)
Net Reductions to Subordinated Structured Notes and related investment cost284,605 68,693 
Amortization of deferred financing costs245,044 29,152 
Payment-in-kind interest(58,870)(162)
Settlement of Treasury Bills(46)— 
Changes in other assets and liabilities:
(Increase) Decrease in operating assets
Receivable for investments sold1,361,436 — 
Receivable for repayments of portfolio investments7,554 23,861 
Interest receivable56,227 (863)
Deferred offering costs (Note 5)— (12,794)
Prepaid expenses and other assets54,381 49,432 
Increase (Decrease) in operating liabilities
Payable for open trade(3,013)— 
Accrued expenses(70,124)796 
Accrued legal fees(72,732)(68,301)
Accrued audit fees(41,900)52,560 
Due to Administrator (Note 5)563,822 266,235 
Interest payable(69,214)38,760 
Tax payable— (4,935)
Net cash provided by operating activities5,513,719 2,686,988 
Cash flows from financing activities:
Distributions paid to stockholders(282,500)(327,460)
Repurchase of common shares(234,940)(308,337)
Borrowings under Senior Secured Revolving Credit Facility (Note 10)6,200,000 — 
Repayments under Senior Secured Revolving Credit Facility (Note 10)(2,000,000)— 
Repayments under Revolving Credit Facility (Note 10)(8,600,000)(2,700,000)
Financing costs paid and deferred(888,369)— 
Net cash used in financing activities(5,805,809)(3,335,797)
Net decrease in cash, cash equivalents and restricted cash(292,090)(648,809)
Cash, cash equivalents and restricted cash at beginning of period5,792,556 1,467,568 
Cash, cash equivalents and restricted cash at end of period$5,500,466 $818,759 
Supplemental disclosures:
Cash paid for interest$311,415 $522,338 
Non-cash financing activities:
Value of shares issued through reinvestment of distributions$219,938 $287,029 
Unpaid deferred offering costs (Note 5)$(264,246)$— 
Beginning of the period
Cash and cash equivalents$5,730,723 $1,467,568 
Restricted cash61,833 — 
Cash, cash equivalents and restricted cash at beginning of period$5,792,556 $1,467,568 
End of the period
Cash and cash equivalents$5,500,466 $134,157 
Restricted cash— 684,602 
Cash, cash equivalents and restricted cash at end of period$5,500,466 $818,759 
See notes to consolidated financial statements.
7

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS

AS OF SEPTEMBER 30, 2017

(UNAUDITED)

Portfolio Company Footnotes Industry Rate (b) Floor MaturityPrincipal Amount/ Number of Shares Amortized Cost(f) Fair Value(c) 
Senior Secured Loans—First Lien—47.03%                    
LSF9 Atlantis Holdings, LLC   Telecommunications L+6.00% (7.24%) 1.24% 5/1/2023 496,875 $492,146 $499,876 
California Pizza Kitchen, Inc.   Beverage, Food & Tobacco L+6.00% (7.24%) 1.24% 8/19/2022 346,500  343,659  344,191 
CareCentrix, Inc.   Healthcare & Pharmaceuticals L+5.00% (6.33%) 1.33% 7/8/2021 196,000  192,617  197,593 
CareerBuilder   Business Services L+6.75% (8.08%) 1.33% 7/27/2023 500,000  485,390  489,793 
Coronado Group LLC   Metals & Mining L+7.00% (8.33%) 1.33% 6/6/2023 498,750  484,503  503,738 
CRCI Holdings, Inc.   Business Services L+5.50% (6.83%) 1.33% 8/31/2023 324,564  321,612  326,795 
Deluxe Entertainment Services Group, Inc.   Media: Diversified and Production L+5.50% (6.81%) 1.31% 2/28/2020 343,112  335,523  345,471 
FHC Health Systems, Inc.   Healthcare & Pharmaceuticals L+4.00% (5.24%) 1.24% 12/23/2021 121,875  121,168  119,183 
Flavors Holdings, Inc. Tranche B   Beverage, Food & Tobacco L+5.75% (7.08%) 1.33% 4/3/2020 106,250  104,000  101,203 
GK Holdings, Inc.   Business Services L+6.00% (7.33%) 1.33% 1/20/2021 121,563  121,045  114,877 
IG Investments Holdings, LLC   Business Services L+4.00% (5.33%) 1.33% 10/29/2021 345,543  344,153  349,287 
InfoGroup Inc.   Business Services L+5.00% (6.33%) 1.33% 3/28/2023 497,500  492,911  486,928 
Jackson Hewitt, Inc.   Business Services L+7.00% (8.31%) 1.31% 7/30/2020 186,138  183,700  180,089 
McAfee LLC   Business Services L+4.50% (5.83%) 1.33% 9/27/2024 250,000  247,500  251,469 
Moran Foods, LLC   Beverage, Food & Tobacco L+6.00% (7.24%) 1.24% 12/5/2023 347,375  338,119  319,585 
Paradigm Acquisition Corp.   Healthcare & Pharmaceuticals L+5.00% (6.42%) 1.42% 6/2/2022 122,188  120,735  122,798 
Pre-Paid Legal Services, Inc   Consumer Services L+5.25% (6.50%) 1.25% 7/1/2019 320,191  319,563  323,092 
Raley’s   Beverage, Food & Tobacco L+5.25% (6.49%) 1.24% 5/18/2022 288,431  288,431  291,676 
Sahara Parent Inc   Business Services L+5.00% (6.31%) 1.31% 8/16/2024 350,000  346,532  343,875 
SITEL Worldwide Corporation   Business Services L+5.50% (6.81%) 1.31% 9/20/2021 196,000  195,530  196,294 
Strike, LLC   Energy: Oil & Gas L+8.00% (9.33%) 1.33% 11/30/2022 336,875  327,876  341,928 
Travel Leaders Group, LLC   Hotel, Gaming & Leisure L+4.50% (5.81%) 1.31% 1/25/2024 348,252  346,677  353,478 
TruGreen Limited Partnership   Consumer Services L+4.00% (5.24%) 1.24% 4/13/2023 346,500  342,323  351,264 
Verdesian Life Sciences LLC   Wholesale Trade-Nondurable Goods L+5.00% (6.31%) 1.31% 7/1/2020 208,335  207,172  162,501 
Wirepath LLC   Consumer Services L+5.25% (6.56%) 1.31% 8/5/2024 500,000  497,500  504,063 
Total Senior Secured Loans—First Lien           $7,698,817 $7,600,385 $7,621,047 
                     
Senior Secured Loans—Second Lien—20.70%                    
Flavors Holdings, Inc.   Beverage, Food & Tobacco L+10.00% (11.33%) 1.33% 10/7/2021 125,000  122,161  93,438 
FullBeauty Brands Holding   High Tech Industries L+9.00% (10.24%) 1.24% 10/13/2023 250,000  218,743  114,688 
GK Holdings, Inc.   Business Services L+10.25% (11.55%) 1.33% 1/21/2022 125,000  123,468  118,750 
Inmar   Business Services L+8.00% (9.27%) 1.27% 5/1/2025 500,000  492,866  502,813 
McAfee LLC   Business Services L+8.50% (9.83%) 1.33% 9/26/2025 500,000  492,500  502,293 
Neustar, Inc.   High Tech Industries L+8.00% (9.31%) 1.31% 2/28/2025 750,000  738,862  761,250 
NPC International, Inc.   Beverage, Food & Tobacco L+7.50 (8.74%) 1.24% 3/28/2025 500,000  497,896  508,438 
Oxbow Carbon LLC   Metals & Mining L+7.00 (8.24%) 1.24% 1/19/2020 250,000  239,541  251,094 
Rocket Software, Inc.   Business Services L+9.50% (10.83%) 1.33% 10/14/2024500,000  491,229  501,875 
Total Senior Secured Loans—Second Lien           $3,500,000 $3,417,266 $3,354,639 

DECEMBER 31, 2023

(Unaudited)


December 31, 2023
Portfolio Company /
Security Type
IndustryAcquisition
Date
Coupon/Yield (b)FloorLegal
Maturity
Principal/
Quantity
Amortized Cost (d)Fair Value (c)% of Net Assets
Non-Control/Non-Affiliate Investments (less than 5.00% voting control):
Senior Secured Loans-First Lien(f)(k)(l)
Aventiv Technologies, LLC (f/k/a Securus Technologies Holdings, Inc.)(h)(j)(o)
Telecommunications7/31/20193M SOFR+5.15% (10.89%)0.0111/1/2024$1,927,447 $1,894,120 $1,611,538 13.08 %
BCPE North Star US Holdco 2, Inc.(h)
Beverage, Food & Tobacco2/2/20221M SOFR+4.00% (9.47%)0.016/9/2028967,524 960,987 927,178 7.53 %
CareerBuilder, LLC(h)(j)
Services: Consumer4/13/20233M SOFR+6.75% (12.36%)0.017/31/2026706,384 701,207 379,399 3.08 %
DRI Holding Inc.(h)
Media: Broadcasting & Subscription12/21/20211M SOFR+5.25% (10.71%)0.0112/21/2028972,576 966,985 972,576 7.90 %
DTI Holdco, Inc.(i)
Services: Business4/21/20223M SOFR+4.75% (10.13%)0.014/26/2029736,903 720,003 736,903 5.98 %
Research Now Group, LLC & Dynata, LLC(h)
Services: Business4/2/20193M SOFR+5.50% (11.14%)0.0112/20/20241,909,853 1,905,762 1,542,206 12.52 %
Sorenson Communications, LLC(h)
Services: Consumer3/12/20211M SOFR+5.50% (10.97%)0.013/17/2026995,092 985,725 995,092 8.08 %
Staples, Inc.(i)(j)
Wholesale11/18/20191ML+5.00% (10.47%)4/16/2026997,013 988,645 953,244 7.74 %
ViaPath Technologies(h)(j)
Telecommunications4/5/20193M SOFR+4.25% (9.78%)11/29/2025419,909 409,267 406,766 3.30 %
Wellpath Holdings, Inc.(f/k/a CCS-CMGC Holdings, Inc.)(h)(j)
Healthcare & Pharmaceuticals4/2/20193M SOFR+5.50% (11.32%)10/1/20252,002,034 1,984,384 1,991,623 16.17 %
Total Senior Secured Loans-First Lien$11,517,085 $10,516,525 85.38 %
Senior Secured Loans-Second Lien(f)(h)(k)(l)(o)
Shutterfly Finance, LLCMedia: Diversified and Production6/9/20233M SOFR+1.00% (6.35%) Cash plus 4.00% PIK1.0010/1/2027$1,786,412 $1,772,946 $1,398,761 11.36 %
Total Senior Secured Loans-Second Lien$1,772,946 $1,398,761 11.36 %
Senior Secured Notes (a)(f)(h)(k)
CURO Group Holdings Corp.Financial11/18/20217.50 %N/A8/1/2028$750,000 $752,630 $288,075 2.34 %
Total Senior Secured Notes$752,630 $288,075 2.34 %
Structured Subordinated Notes (a)(f)(e)(h)(k)
Apidos CLO XXIVStructured Finance5/17/201921.51 %N/A10/20/2030$250,000 $163,746 $156,925 1.27 %
Apidos CLO XXVIStructured Finance7/25/20192.32 %N/A7/18/2029250,000 179,839 142,350 1.16 %
California CLO IX, Ltd.Structured Finance12/13/201920.11 %N/A7/16/2032500,000 264,287 233,950 1.90 %
Carlyle Global Market Strategies CLO 2014-4-R, Ltd.Structured Finance4/7/20172.83 %N/A7/15/2030250,000 165,649 133,775 1.09 %
Carlyle Global Market Strategies CLO 2017-5, Ltd.(m)
Structured Finance12/18/2017— %N/A1/22/2030500,000 396,670 299,200 2.43 %
Galaxy XIX CLO, Ltd.(m)
Structured Finance12/5/2016— %N/A7/24/2030250,000 162,666 114,800 0.93 %
GoldenTree Loan Opportunities IX, Ltd.(m)
Structured Finance7/19/2017— %N/A10/29/2029250,000 155,929 89,150 0.72 %
Madison Park Funding XIII, Ltd.Structured Finance11/6/20150.33 %N/A4/22/2030250,000 121,587 92,200 0.75 %
Madison Park Funding XIV, Ltd.Structured Finance11/16/20159.10 %N/A10/22/2030250,000 182,783 147,425 1.20 %
Octagon Investment Partners XIV, Ltd.(m)
Structured Finance12/1/2017— %N/A7/16/2029850,000 388,254 117,385 0.95 %
Octagon Investment Partners XV, Ltd.(m)
Structured Finance5/23/2019— %N/A7/19/2030500,000 267,307 $203,800 1.64 %
Octagon Investment Partners XXI, Ltd.(j)
Structured Finance1/6/201611.39 %N/A2/14/2031387,538 232,528 177,531 1.44 %
Octagon Investment Partners 30, Ltd.(m)
Structured Finance11/16/2017— %N/A3/17/2030475,000 323,674 250,373 2.03 %
Octagon Investment Partners 31, Ltd.Structured Finance12/20/20193.91 %N/A7/20/2030250,000 136,474 113,925 0.92 %
Octagon Investment Partners 36, Ltd.Structured Finance12/20/20197.26 %N/A4/15/2031500,000 361,146 298,050 2.42 %
8

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2023 (Continued)
(Unaudited)


December 31, 2023
Portfolio Company /
Security Type
IndustryAcquisition
Date
Coupon/Yield (b)FloorLegal
Maturity
Principal/
Quantity
Amortized Cost (d)Fair Value (c)% of Net Assets
Octagon Investment Partners 39, Ltd.Structured Finance1/9/202012.20 %N/A10/21/2030$250,000 $203,281 $192,000 1.56 %
OZLM XII, Ltd.(m)
Structured Finance1/17/2017— %N/A4/30/2027275,000 147,499 — — %
Sound Point CLO II, Ltd.(m)
Structured Finance5/16/2019— %N/A1/26/20311,500,000 652,197 326,100 2.65 %
Sound Point CLO VII-R, Ltd.Structured Finance8/23/20194.09 %N/A10/23/2031150,000 62,429 46,875 0.38 %
Sound Point CLO XVIII, Ltd.(m)
Structured Finance5/16/2019— %N/A1/21/2031250,000 173,136 116,975 0.95 %
THL Credit Wind River 2013-1 CLO, Ltd.(m)
Structured Finance11/1/2017— %N/A7/22/2030325,000 199,070 89,993 0.73 %
Venture XXXIV CLO, Ltd.Structured Finance7/30/20199.29 %N/A10/15/2031250,000 213,677 178,575 1.45 %
Voya IM CLO 2013-1, Ltd.(j)(m)
Structured Finance6/9/2016— %N/A10/15/2030278,312 150,592 103,365 0.84 %
Voya CLO 2016-1, Ltd.(m)
Structured Finance1/22/2016— %N/A1/21/2031250,000 175,385 137,700 1.12 %
Total Structured Subordinated Notes$5,479,805 $3,762,422 30.53 %
Equity/Other(a)(f)(g)(h)(k)
ACON IWP Investors I, L.L.C.Healthcare & Pharmaceuticals4/30/2015N/AN/AN/A$472,357 $472,357 $603,000 4.90 %
FullBeauty Brands Holding, Common StockRetail2/7/2019N/AN/AN/A72 198,026 7,879 0.06 %
Rising Tide Holdings, Inc.Consumer goods: Non-Durable9/11/2023N/AN/AN/A2,500 997,560 53,825 0.44 %
Total Equity/Other$1,667,943 $664,704 5.40 %
Total Portfolio Investments$21,190,409 $16,630,487 135.01 %
(a)    Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. Of the Company’s total investments as of December 31, 2023, 20% are non-qualifying assets as a percentage of total assets.
(b)    The majority of the investments bear interest at a rate that may be determined by reference to either London Interbank Offered Rate ("LIBOR" or "L") or Secured Overnight Financing Rate ("SOFR") which resets monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR, SOFR or the prime lending rate ("Prime") and the current contractual interest rate in effect at December 31, 2023. Certain investments are subject to a LIBOR, SOFR or Prime interest rate floor. The one-month ("1ML") and three-month ("3ML") LIBOR rates are based on the applicable LIBOR rate for each investment on its reset date. The three-month ("3M SOFR") and six-month ("6M SOFR") SOFR rates are based on the applicable SOFR rate for each investment on its reset date.
(c)    Fair value is determined by the Company’s Board of Directors (see Note 2).
(d)    See Note 6 for a discussion of the tax cost of the portfolio.
(e) The structured subordinated notes and preference/preferred shares are considered equity positions in the Collateralized Loan Obligations (“CLOs”), which is referred to as "Subordinated Structured Notes", or "SSN". The CLO equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The current estimated yield is calculated using amortized cost based on the current projections of this excess cash flow taking into account assumptions which have been made regarding expected prepayments, losses and future reinvestment rates. These assumptions are periodically reviewed and adjusted. Ultimately, the actual yield may be higher or lower than the estimated yield if actual results differ from those used for the assumptions.
(f) Security is held by the Company and is pledged as collateral for the Senior Secured Revolving Credit Facility (see Note 10). The fair value of the investments used as collateral by the Company for the Senior Secured Revolving Credit Facility at December 31, 2023 was $16,630,487, representing 100% of our total investments.
(g) Represents non-income producing security that has not paid interest or dividends in the year preceding the reporting date.
(h)    Investment(s) is (are) valued using significant unobservable inputs and are categorized as Level 3 investments in accordance with ASC 820. See Notes 2 and 8 within the accompanying notes are an integral partto the consolidated financial statements.
(i) Investment is categorized as Level 2 investments in accordance with ASC 820. See Note 2 within the accompanying notes to the consolidated financial statements.
(j)     Acquisition date represents the date of these statements.

the Company's initial investment. Follow-on acquisitions have occurred on the following dates to arrive at the Company's current investment (excluding effects of capitalized PIK interest, premium/original issue discount amortization/accretion, and partial repayments):

Table of Contents

Portfolio Company Footnotes Industry Rate (b) Floor Maturity Principal Amount/ Number of Shares Amortized Cost(f) Fair Value(c) 
Subordinated Convertible Debt—0.00%                     
Javlin Capital LLC Subordinated Convertible Note (a) (e) Specialty Finance 6.00%  3/31/2020  666,389  666,389   
Total Subordinated Convertible Debt            $666,389 $666,389 $ 
                      
Equity/Other—3.15%                     
ACON IWP Investors I, L.L.C. (a) Healthcare & Pharmaceuticals         500,000  500,000  509,993 
Javlin Capital LLC Class C-2 Preferred Units (a) (d) (e) Specialty Finance         214,286  750,000   
Total Equity/Other             714,286 $1,250,000 $509,993 
                      
TOTAL INVESTMENTS—70.88%               $12,934,040 $11,485,679 
OTHER ASSETS IN EXCESS OF LIABILITIES—29.12%              $4,720,695 
NET ASSETS - 100.0%                  $16,206,374 

9


PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2023 (Continued)
(Unaudited)


Portfolio Company(a)InvestmentAffiliatedFollow-On Acquisition DatesFollow-On Acquisitions (Excluding initial investment as defined by the 1940 Act, whereby the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities and the investments are not classified as controlled investments.Affiliated fundscost)
Aventiv Technologies, LLC (f/k/a Securus Technologies Holdings, Inc.)Senior Secured Loans-First Lien8/2/2019$908,750 
CareerBuilder, LLCSenior Secured Loans-First Lien6/5/2020690,000 
Octagon Investment Partners XXI, Ltd.Structured Subordinated Notes2/14/201935,015 
Staples, Inc.Senior Secured Loans-First Lien2/3/2020980,031 
ViaPath Technologies (f/k/a Global Tel*Link Corporation)Senior Secured Loans-First Lien7/9/2019, 7/16/20191,436,250 
Voya IM CLO 2013-1, Ltd.Structured Subordinated Notes10/17/2017, 7/1/201920,584 
Wellpath Holdings, Inc. (f/k/a Correct Care Solutions Group Holdings, LLC)Senior Secured Loans-First Lien4/10/2019, 7/25/20191,327,000 
(k) The securities in which the Company has invested were acquired in transactions that were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These securities may be resold only in transactions that are exempt from registration under the Securities Act.
(l)     Syndicated investments which were originated by a financial institution and broadly distributed.
(m) The effective yield has been estimated to be 0% as expected future cash flows are anticipated to not be sufficient to repay the investment at cost. If the expected investment proceeds increase, there is a potential for future investment income from the investment. Distributions, once received, will be recognized as return of capital, and when called, any remaining unamortized investment costs will be written off if the actual distributions are less than the amortized investment cost. To the extent that are managed by an affiliate of Triton Pacific Adviser, LLC also hold investments in this security.  The aggregate fair value of non-controlled, affiliated investments at September 30, 2017 represented 3.15% of the Company’s net assets. Fair value as of December 31, 2016 along with transactions during the period ended September 30, 2017 in affiliated investments were as follows):

    Nine months ended September 30, 2017   
Non-controlled, Affiliated Investments Fair Value at December 31, 2016 Gross Additions (Cost)* Gross Reductions (Cost)** Fair Value at September 30, 2017 Net Realized Gain (Loss) Interest & Dividends Credited to Income 
ACON IWP Investors I, L.L.C. $691,072 $ $ $509,993 $ $ 
Javlin Capital, LLC, Convertible Note  646,901  19,488        19,488 
Javlin Capital, LLC, C-2 Preferred Units  537,229           
Total $1,875,202 $19,488 $ $509,993 $ $19,488 

*Gross additions include increases in the cost basis of the SSN is fully recovered, any future distributions will be recorded as realized gains.

(n) As defined in the 1940 Act, we are deemed to be an “Affiliated company” of these portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. There were no transactions with affiliated investments resulting from new portfolioduring the the six months ended December 31, 2023.
Affiliated CompaniesFair Value at June 30, 2023Gross Additions (Cost)Gross Reductions (Cost)Net unrealized
gains (losses)
Fair Value at December 31, 2023Interest
income
Dividend
income
Other
income
Net realized
gains (losses)
— — — — — — — — — 
Total$— $— $— $— $— $— $— $— $— 

(o)     The interest rate on these investments, excluding those on non-accrual, contains a paid in kind ("PIK") provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments. The following table provides additional details on these PIK investments, including the maximum annual PIK interest rate allowed under the amortizationexisting credit agreements, as of unearned income,and for the exchangethe six months ended December 31, 2023:

Security NamePIK Rate - CapitalizedPIK Rate - Paid as cashMaximum Current PIK Rate
Aventiv Technologies, LLC - First Lien Term Loan3.89 %6.61 %— %(A)
Shutterfly Finance, LLC - Second Lien Term Loan4.00 %— %4.00 %
(A) On December 29, 2023, the Aventive Technologies, LLC First Lien Loan was amended to allow for a portion of oneinterest accruing in cash to be payable in kind.

See notes to consolidated financial statements.
10

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2023

June 30, 2023
Portfolio Company /
Security Type
IndustryAcquisition
Date
Coupon/Yield (b)FloorLegal
Maturity
Principal/
Quantity
Amortized Cost (d)Fair Value (c)% of Net Assets
Non-Control/Non-Affiliate Investments (less than 5.00% voting control):
Senior Secured Loans-First Lien(k)(l)
Aventiv Technologies, LLC (f/k/a Securus Technologies Holdings, Inc.)(f)(h)(j)
Telecommunications7/31/20193ML+4.50% (10.23%)1.0011/1/2024$1,918,782 $1,871,317 $1,918,782 13.06 %
BCPE North Star US Holdco 2, Inc.(f)(h)
Beverage, Food & Tobacco2/2/20223ML+4.00% (9.54%)0.756/9/2028972,470 972,281 920,151 6.26 %
CareerBuilder, LLC(h)(j)
Services: Consumer4/18/20236M SOFR+6.75% (12.51%)1.007/31/2026725,238 723,343 499,544 3.40 %
DRI Holding Inc(f)(h)
Media: Broadcasting & Subscription12/16/20211ML SOFR+5.25% (10.45%)0.5012/21/2028977,525 977,525 971,690 6.61 %
DTI Holdco, Inc.(f)(h)
Services: Business4/21/20223M SOFR+4.75% (9.80%)0.754/26/2029740,634 727,834 710,099 4.83 %
First Brands Group(f)(h)
Automotive3/24/20216M SOFR+5.00% (10.25%)1.003/30/2027473,788 470,727 470,696 3.20 %
PetVet Care Centers, LLC(f)(i)
Healthcare & Pharmaceuticals11/22/20211ML+3.50% (8.69%)0.752/14/2025475,805 475,174 467,003 3.18 %
RC Buyer, Inc.(f)(h)
Consumer goods: Durable7/27/20213M SOFR+3.50% (9.00%)0.757/28/2028705,000 703,653 678,492 4.62 %
Research Now Group, LLC (f/k/a Research Now Group, Inc.) and Dynata, LLC (f/k/a Survey Sampling International, LLC)(f)(h)
Services: Business4/2/20193ML+5.50% (10.80%)1.0012/20/20241,920,012 1,920,012 1,797,820 12.24 %
Rising Tide Holdings, Inc.(f)(h)(o)
Consumer goods: Non-Durable5/26/20213M SOFR+1.00% (10.26%)0.756/1/20281,004,619 997,560 669,880 4.56 %
Sorenson Communications, LLC(f)(h)
Services: Consumer3/12/20211ML + 5.50% (10.69%)0.753/17/20261,063,719 1,055,986 1,062,278 7.23 %
Staples, Inc.(f)(i)(j)
Wholesale11/18/20193ML+5.00% (10.30%)4/16/20261,929,648 1,917,882 1,662,469 11.31 %
Upstream Newco, Inc.(f)(h)
Services: Consumer7/22/20213M SOFR+4.25% (9.75%)11/20/20261,225,000 1,225,000 1,179,920 8.03 %
ViaPath Technologies (f/k/a Global Tel*Link Corporation)(f)(h)(j)
Telecommunications4/5/20191M SOFR+4.25% (9.45%)11/29/2025422,120 412,170 405,431 2.76 %
Wellpath Holdings, Inc. (f/k/a Correct Care Solutions Group Holdings, LLC)(f)(h)(j)
Healthcare & Pharmaceuticals4/2/20193ML+5.50% (10.98%)10/1/20252,012,571 1,995,203 1,948,131 13.26 %
Total Senior Secured Loans-First Lien$16,445,667 $15,362,386 104.55 %
Senior Secured Loans-Second Lien(f)(h)(k)(l)(o)
Shutterfly Finance, LLCMedia: Diversified and Production6/5/202310.24% ( PIK plus 5.00% cash)1.0010/1/2027$1,764,000 $1,758,303 $1,416,049 9.64 %
Total Senior Secured Loans-Second Lien$1,758,303 $1,416,049 9.64 %
Senior Secured Notes (a)(h)(k)
CURO Group Holdings Corp.Financial11/18/20217.50 %N/A8/1/2028$750,000 $752,867 $271,899 1.85 %
Total Senior Secured Notes$752,867 $271,899 1.85 %
Structured Subordinated Notes (a)(e)(h)(k)
Apidos CLO XXIVStructured Finance5/17/201926.91 %N/A10/20/2030$250,000 $166,533 $163,123 1.11 %
Apidos CLO XXVIStructured Finance7/25/201912.85 %N/A7/18/2029250,000 188,599 164,613 1.12 %
California CLO IX, Ltd.Structured Finance12/13/201924.51 %N/A7/16/2032500,000 265,278 240,926 1.64 %
Carlyle Global Market Strategies CLO 2014-4-R, Ltd.Structured Finance4/7/201713.21 %N/A7/15/2030250,000 174,426 154,469 1.05 %
Carlyle Global Market Strategies CLO 2017-5, Ltd.Structured Finance12/18/20175.14 %N/A1/22/2030500,000 422,204 319,644 2.18 %
Galaxy XIX CLO, Ltd.Structured Finance12/5/201612.16 %N/A7/24/2030250,000 174,231 126,513 0.86 %
GoldenTree Loan Opportunities IX, Ltd.(m)
Structured Finance7/19/2017— %N/A10/29/2029250,000 167,080 116,952 0.80 %
Madison Park Funding XIII, Ltd.(m)
Structured Finance11/6/2015— %N/A4/22/2030250,000 133,019 110,817 0.75 %
Madison Park Funding XIV, Ltd.Structured Finance11/16/201519.33 %N/A10/22/2030250,000 189,166 152,446 1.04 %
Octagon Investment Partners XIV, Ltd.(m)
Structured Finance12/1/2017— %N/A7/16/2029850,000 401,984 231,504 1.58 %
11

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2023 (Continued)
June 30, 2023
Portfolio Company /
 Security Type
IndustryAcquisition
Date
Coupon/Yield (b)FloorLegal
Maturity
Principal/
Quantity
Amortized Cost (d)Fair Value (c)% of Net Assets
Octagon Investment Partners XV, Ltd.Structured Finance5/23/201911.77 %N/A7/19/2030$500,000 $283,882 $244,193 1.66 %
Octagon Investment Partners XXI,Ltd.(j)
Structured Finance1/6/201618.87 %N/A2/14/2031387,538 241,912 188,503 1.28 %
Octagon Investment Partners 30, Ltd.Structured Finance11/16/20173.12 %N/A3/17/2030475,000 354,696 284,479 1.94 %
Octagon Investment Partners 31, Ltd.Structured Finance12/20/201913.52 %N/A7/20/2030250,000 148,955 138,013 0.94 %
Octagon Investment Partners 36, Ltd.Structured Finance12/20/201919.80 %N/A4/15/2031500,000 380,983 320,718 2.18 %
Octagon Investment Partners 39, Ltd.Structured Finance1/9/202022.80 %N/A10/21/2030250,000 204,843 196,987 1.34 %
OZLM XII, Ltd.(m)
Structured Finance1/17/2017— %N/A4/30/2027275,000 147,499 — — %
Sound Point CLO II, Ltd.(m)
Structured Finance5/16/2019— %N/A1/26/20311,500,000 697,068 456,140 3.10 %
Sound Point CLO VII-R, Ltd.Structured Finance8/23/201915.65 %N/A10/23/2031150,000 61,100 45,533 0.31 %
Sound Point CLO XVIII, Ltd.Structured Finance5/16/20193.39 %N/A1/21/2031250,000 190,013 144,187 0.98 %
THL Credit Wind River 2013-1 CLO, Ltd.(m)
Structured Finance11/1/2017— %N/A7/22/2030325,000 199,070 103,140 0.70 %
Venture XXXIV CLO, Ltd.Structured Finance7/30/201919.40 %N/A10/15/2031250,000 217,261 196,420 1.34 %
Voya IM CLO 2013-1, Ltd.(j)
Structured Finance6/9/20160.49 %N/A10/15/2030278,312 164,330 121,672 0.83 %
Voya CLO 2016-1, Ltd.Structured Finance1/22/201610.97 %N/A1/21/2031250,000 190,279 165,765 1.13 %
Total Structured Subordinated Notes$5,764,411 $4,386,757 29.85 %
Equity/Other(a)(g)(h)(k)
ACON IWP Investors I,
L.L.C.
Healthcare & Pharmaceuticals4/30/2015N/AN/AN/A$472,357 $472,357 $465,000 3.16 %
FullBeauty Brands Holding, Common StockRetail2/7/2019N/AN/AN/A72 198,026 13,096 0.09 %
Total Equity/Other$670,383 $478,096 3.25 %
Total Portfolio Investments$25,391,631 $21,915,187 149.14 %
(a)    Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. Of the Company’s total investments as of June 30, 2023, 17% are non-qualifying assets as a percentage of total assets.
(b)    The majority of the investments bear interest at a rate that may be determined by reference to either London Interbank Offered Rate ("LIBOR" or more existing securities for one"L") or more new securitiesSecured Overnight Financing Rate ("SOFR") which resets monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR, SOFR or the prime lending rate ("Prime") and the movementcurrent contractual interest rate in effect at June 30, 2023. Certain investments are subject to a LIBOR, SOFR or Prime interest rate floor. The one-month ("1ML"), three-month ("3ML"), and six-month ("6ML") LIBOR rates are based on the applicable LIBOR rate for each investment on its reset date. The one-month ("1M SOFR") and three-month ("3M SOFR") SOFR rates are based on the applicable SOFR rate for each investment on its reset date.
(c)    Fair value is determined by the Company’s Board of an existing portfolio companyDirectors (see Note 2).
(d)    See Note 6 for a discussion of the tax cost of the portfolio.
(e) The structured subordinated notes and preference/preferred shares are considered equity positions in the Collateralized Loan Obligations (“CLOs”), which is referred to as "Subordinated Structured Notes", or "SSN". The CLO equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The current estimated yield is calculated using amortized cost based on the current projections of this excess cash flow taking into this categoryaccount assumptions which have been made regarding expected prepayments, losses and future reinvestment rates. These assumptions are periodically reviewed and adjusted. Ultimately, the actual yield may be higher or lower than the estimated yield if actual results differ from those used for the assumptions.
(f) Security is held by Prospect Flexible Funding, LLC, our SPV, and is pledged as collateral for the Credit Facility and such security is not available as collateral to our general creditors (see Note 10). The fair values of the investments held by the SPV at June 30, 2023 was $16,278,891 representing 74% of our total investments.
(g) Represents non-income producing security that has not paid interest or dividends in the year preceding the reporting date.
(h)    Investment(s) is (are) valued using significant unobservable inputs and are categorized as Level 3 investments in accordance with ASC 820. See Notes 3 and 9 within the accompanying notes to the consolidated financial statements.
(i) Investment is categorized as Level 2 investments in accordance with ASC 820. See Note 3 within the accompanying notes to the consolidated financial statements.
(j)     Acquisition date represents the date of the Company's initial investment. Follow-on acquisitions have occurred on the following dates to arrive at the Company's current investment (excluding effects of capitalized PIK interest, premium/original issue discount amortization/accretion, and partial repayments):
12

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2023 (Continued)
Portfolio CompanyInvestmentFollow-On Acquisition DatesFollow-On Acquisitions (Excluding initial investment cost)
Aventiv Technologies, LLC (f/k/a Securus Technologies Holdings, Inc.)Senior Secured Loans-First Lien8/2/2019908,750 
Octagon Investment Partners XXI, Ltd.Structured Subordinated Notes2/14/201935,015 
Staples, Inc.Senior Secured Loans-First Lien2/3/2020980,031 
ViaPath Technologies (f/k/a Global Tel*Link Corporation)Senior Secured Loans-First Lien7/9/2019, 7/16/20191,436,250 
Voya IM CLO 2013-1, Ltd.Structured Subordinated Notes10/17/2017, 7/1/201920,584 
Wellpath Holdings, Inc. (f/k/a Correct Care Solutions Group Holdings, LLC)Senior Secured Loans-First Lien4/10/2019, 7/25/20191,327,000 
(k)     The securities in which the Company has invested were acquired in transactions that were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These securities may be resold only in transactions that are exempt from registration under the Securities Act.
(l)     Syndicated investments which were originated by a different category.

**Gross reductions include decreases infinancial institution and broadly distributed.

(m) The effective yield has been estimated to be 0% as expected future cash flows are anticipated to not be sufficient to repay the investment at cost. If the expected investment proceeds increase, there is a potential for future investment income from the investment. Distributions, once received, will be recognized as return of capital, and when called, any remaining unamortized investment costs will be written off if the actual distributions are less than the amortized investment cost. To the extent that the cost basis of investments resulting from principal collections relatedthe SSN is fully recovered, any future distributions will be recorded as realized gains.
(n) As defined in the 1940 Act, we are deemed to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement ofbe an existing portfolio company out of this category into a different category.

(b)Certain variable rate securities in the Company’s portfolio bear interest at a rate determined by a publicly disclosed base rate spread.As of September 30, 2017, the three-month London Interbank Offered Rate, or LIBOR, was 1.33500%.
(c)Fair value and market value are determined by the Company’s board of directors (see Note 7.)
(d)Security held within TPJ Holdings, Inc., a wholly-owned subsidiary of the Company.  See Note 2 for a dicussion on the basis of consolidation.
(e)The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. A business development company may not acquire any asset other than a qualifying asset, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the business development company’s total assets. As of September 30, 2017, 100% of the Company’s total assets represented qualifying assets.
(f)See Note 5 for a discussion of the tax cost of the portfolio.

The accompanying notes are an integral part“Affiliated company” of these statements. 

portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. There were no transactions with affiliated investments during the year ended June 30, 2023.

Table of Contents

TRITON PACIFIC INVESTMENT CORPORATION, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

AS OF DECEMBER 31, 2016

                   
Portfolio Company Footnotes Industry Rate(b) Base Rate Floor  Maturity Principal Amount/ Number of Shares Amortized Cost(f) Fair Value(c) 
Senior Secured Loans—First Lien—51.11%                        
California Pizza Kitchen, Inc.   Beverage, Food & Tobacco  L+6.00% (7.00%)  1.0%  8/19/2022 $349,125 $345,842 $348,326 
CareCentrix, Inc.   Healthcare & Pharmaceuticals  L+5.00% (6.00%)  1.0%  7/8/2021  197,500  193,575  196,266 
CRCI Holdings, Inc.   Business Services  L+5.50% (6.50%)  1.0%  8/31/2023  349,125  345,794  349,851 
Curo Health Services Holdings, Inc.   Healthcare & Pharmaceuticals  L+5.50% (6.50%)  1.0%  2/7/2022  122,813  121,909  123,785 
Deluxe Entertainment Services Group, Inc.   Media: Diversified and Production  L+6.00% (7.00%)  1.0%  2/28/2020  350,000  340,080  347,375 
FHC Health Systems, Inc.   Healthcare & Pharmaceuticals  L+4.00% (5.00%)  1.0%  12/23/2021  122,812  121,970  119,742 
Flavors Holdings, Inc. Tranche B   Beverage, Food & Tobacco  L+5.75% (6.75%)  1.0%  4/3/2020  110,938  107,998  90,414 
GK Holdings, Inc.   Business Services  L+5.50% (6.50%)  1.0%  1/20/2021  122,500  121,847  121,888 
Global Healthcare Exchange, LLC   Healthcare & Pharmaceuticals  L+4.25% (5.25%)  1.0%  8/15/2022  148,132  148,140  149,583 
GTCR Valor Companies, Inc.   Business Services  L+6.00% (7.00%)  1.0%  6/16/2023  348,250  335,050  345,856 
IG Investments Holdings, LLC   Business Services  L+5.00% (6.00%)  1.0%  10/29/2021  348,187  346,539  351,146 
Imagine Print Solutions, LLC   Business Services  L+6.00% (7.00%)  1.0%  3/30/2022  248,125  244,986  252,467 
Jackson Hewitt, Inc.   Business Services  L+7.00% (8.00%)  1.0%  7/30/2020  196,000  193,020  189,385 
Mister Car Wash, Inc.   Automotive Repair, Services, and Parking  L+4.25% (5.25%)  1.0%  8/20/2021  121,875  121,036  122,459 
Moran Foods, LLC   Beverage, Food & Tobacco  L+6.00% (7.00%)  1.0%  12/5/2023  350,000  339,619  350,000 
Paradigm Acquisition Corp.   Healthcare & Pharmaceuticals  L+5.00% (6.00%)  1.0%  6/2/2022  123,125  121,537  122,560 
Polycom, Inc.   High Tech Industries  L+6.50% (7.50%)  1.0%  9/27/2023  338,479  324,979  341,441 
Pre-Paid Legal Services, Inc   Consumer Services  L+5.25% (6.25%)  1.0%  7/1/2019  350,000  349,125  351,750 
Raley’s   Beverage, Food & Tobacco  L+6.25% (7.25%)  1.0%  5/18/2022  295,823  295,823  299,151 
Ranpak Corp.   Paper and Allied Products  L+3.25% (4.25%)  1.0%  10/1/2021  114,506  114,297  115,294 
SITEL Worldwide Corporation   Business Services  L+5.50% (6.50%)  1.0%  9/20/2021  197,500  196,488  197,994 
SiteOne Landscape Supply LLC   Business Services  L+4.50% (5.50%)  1.0%  9/20/2021  347,379  344,506  350,094 
SolarWinds, Inc.   High Tech Industries  L+4.50% (5.50%)  1.0%  2/3/2023  248,750  236,913  252,237 
Strike, LLC   Energy: Oil & Gas  L+3.75% (10.75%)  7.0%  11/30/2022  350,000  339,692  346,500 
TIBCO Software, Inc.   High Tech Industries  L+5.50% (6.50%)  1.0%  12/4/2020  122,813  121,067  123,555 
TruGreen Limited Partnership   Consumer Services  L+5.50% (6.50%)  1.0%  4/13/2023  348,250  343,532  353,909 
Verdesian Life Sciences LLC   Wholesale Trade-Nondurable Goods  L+5.00% (6.00%)  1.0%  7/1/2020  221,546  220,054  198,285 
Vivid Seats Ltd.   Consumer Services  L+5.75% (6.75%)  1.0%  10/12/2022  250,000  245,197  250,000 
Total Senior Secured Loans—First Lien               $6,793,553 $6,680,615 $6,761,313 
                         
Senior Secured Loans—Second Lien—14.87%                        
Cheddar’s Casual Café, Inc.   Retail  L+9.75% (10.75%)  1.0%  1/4/2023  750,000  712,500  712,500 
Flavors Holdings, Inc.   Beverage, Food & Tobacco  L+10.00% (11.00%)  1.0%  10/7/2021  125,000  121,619  75,000 
FullBeauty Brands Holding   High Tech Industries  L+9.00% (10.00%)  1.0%  10/13/2023  250,000  218,269  173,750 
GK Holdings, Inc.   Business Services  L+9.50% (10.50%)  1.0%  1/21/2022  125,000  123,197  126,250 
Oxbow Carbon LLC   Metals & Mining  L+7.00 (8.00%)  1.0%  1/19/2020  250,000  237,142  245,625 
Rocket Software, Inc.   Business Services  L+9.50% (10.50%)  1.0%  10/14/2024  500,000  490,281  508,595 
SCS Holdings I Inc.   High Tech Industries  L+9.50% (10.50%)  1.0%  10/13/2023  125,000  121,983  125,938 
Total Senior Secured Loans—Second Lien               $2,125,000 $2,024,991 $1,967,658 
                         
Subordinated Convertible Debt—4.89%                        
Javlin Capital LLC Subordinated Convertible Note (a) (e) Specialty Finance  6.00%      3/31/2020  646,901  646,901  646,901 
Total Subordinated Convertible Debt               $646,901 $646,901 $646,901 
                         
Equity/Other—9.29%                        
ACON IWP Investors I, L.L.C. (a) Healthcare & Pharmaceuticals            500,000  500,000  691,072 
Javlin Capital LLC Class C-2 Preferred Units (a) (d) (e) Specialty Finance            214,286  750,000  537,229 
Total Equity/Other                714,286 $1,250,000 $1,228,301 
                         
TOTAL INVESTMENTS—80.16%                  $10,602,507 $10,604,173 
OTHER ASSETS IN EXCESS OF LIABILITIES—19.84%                     $2,624,529 
NET ASSETS - 100.00%                     $13,228,702 

Affiliated Companies(a)Fair Value at June 30, 2022Affiliated investment as defined by the 1940 Act, whereby the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities and the investments are not classified as controlled investments. Affiliated funds that are managed by an affiliate of Triton Pacific Adviser, LLC also hold investments in this security. The aggregate fair value of non-controlled, affiliated investmentsGross Additions (Cost)Gross Reductions (Cost)Net unrealized
gains (losses)
Fair Value at December 31, 2016 represented 14.23% of the Company’s net assets. Fair value as of December 31, 2016 along with transactions during the period ended December 31, 2015 in affiliated investments were as follows:June 30, 2023Interest
income
Dividend
income
Other
income
Net realized
gains (losses)
— — — — — — — — — 
Total$— $— $— $— $— $— $— $— $— 

    Year Ended December 31, 2016   
Non-controlled, Affiliated Investments Fair Value at December 31, 2015  Gross Additions (Cost)*  Gross Reductions (Cost)**  Fair Value at December 31, 2016  Net Realized Gain (Loss)  Interest & Dividends Credited to Income 
ACON IWP Investors I, L.L.C. $738,266  $  $  $691,072  $  $ 
Javlin Capital, LLC, Convertible Note  609,219   37,682      646,901      37,682 
Javlin Capital, LLC, C-2 Preferred Units  750,000         537,229       
Total $2,097,485  $37,682  $  $1,875,202  $  $37,682 

*Gross additions include increases

(o)    The interest rate on these investments, excluding those on non-accrual, contains a paid in kind ("PIK") provision, whereby the issuer has either the option of the obligation to make interest payments with the issuance of additional securities. The interest rate in the cost basis ofschedule represents the current interest rate in effect for these investments.
The following table provides additional details on these PIK investments, resulting from new portfolio investments,including the maximum annual PIK interest rate allowed under the amortizationexisting credit agreements, as of unearned income,and for the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

**Gross reductions include decreases in the cost basis of investments resulting from principal collections relatedyear ended June 30, 2023:


Security NamePIK Rate - CapitalizedPIK Rate - Paid as cashMaximum Current PIK Rate
Rising Tide Holdings, Inc. - First Lien Term Loan3.75 %— %3.75 %
Shutterfly Finance, LLC - Second Lien Term Loan— %4.00 %4.00 %

See notes to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

(b)The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime” or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at December 31, 2016. Certain investments are subject to a LIBOR or Prime interest rate floor. As of December 31, 2016, the three-month London Interbank Offered Rate, or LIBOR, was 0.99789%.

(c)Fair value and market value are determined by the Company’s board of directors (see Note 7.)

(d)Security held within TPJ Holdings, Inc., a wholly-owned subsidiary of the Company. See Note 2 for a discussion on the basis of consolidation.

(e)The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. A business development company may not acquire any asset other than a qualifying asset, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the business development company’s total assets. As of December 31, 2016, 91.87% of the Company’s total assets represented qualifying assets.

(f)See Note 5 for a discussion of the tax cost of the portfolio.

The accompanying notes are an integral part of theseconsolidated financial statements.

9

13

Table of Contents

Triton Pacific Investment Corporation, Inc.


PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


NOTE 1 – DESCRIPTION- NATURE OF BUSINESS

Triton Pacific Investment Corporation,OPERATIONS

Prospect Floating Rate and Alternative Income Fund, Inc. (the “Company”, “PFLOAT”, “our”, “us”, “we”), incorporated in Maryland on April 29, 2011, is publicly registered, non-traded fund focused on private equity, structuredan externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Our investment objective is to generate current income and, as a secondary objective, capital appreciation by targeting investment opportunities with favorable risk-adjusted returns. Under normal market conditions, we will invest at least 80% of our net assets (plus any borrowings for investment purposes) in floating rate loans and other income producing investments. We intend to meet our investment objective by primarily lending to and investing in the debt of privately-owned U.S. middle market companies, which we define as companies with annual revenue between $50 million and $2.5 billion. We expect that at least 70% of our portfolio of investments will consist primarily makes structuredof directly originated or syndicated senior secured first lien loans, directly originated or syndicated senior secured second lien loans, and to a lesser extent, subordinated debt, and that up to 30% of our portfolio of investments will consist of other securities, including private equity (both common and preferred), dividend-paying equity, royalties, and the equity and junior debt investments in smalltranches of a type of pools of broadly syndicated loans known as collateralized loan obligations (“CLOs”), which we also refer to mid-sized private U.S. companies. Structured equity refers to derivative investment products, including convertibleas subordinated structured notes and warrants, designed to facilitate highly customized risk-return objectives.(“SSNs”). Pursuant to theour Articles of Incorporation, as amended, restated and supplemented, the Company is authorized to issue 75,000,000 shares of common stock with a par value of $0.001 per share. Additionally, the Company is authorized to issue 25,000,000 shares of preferred stock with a par value of $0.001 per share. The Company is currently offeringpreviously offered for sale a maximum of $300,000,000 of shares of common stock on a “best efforts” basis pursuant to a registration statement on Form N-2 filed with the Securities and Exchange Commission (“SEC”) under the Securities Act of 1933, as amended (the "Securities Act"), which first became effective on September 4, 2012 (the “Offering”). On June 25, 2014, the Company met its minimum offering requirement of $2,500,000 and released all shares held in escrow.

The On and effective February 19, 2021, the Company invests either alone or togetherterminated the Offering and, as a result, the Company's Amended and Restated Dealer Manager Agreement, dated August 6, 2020, with otherTriton Pacific Securities, LLC (“TPS”) terminated in accordance with its terms and TPS ceased serving as the Company's dealer manager effective as of such date. Effective September 19, 2022, the Company engaged Preferred Capital Securities, LLC (“PCS”) as the Company’s dealer manager for the Company’s offering to “accredited investors” (within the meaning of Rule 501(a) under the Securities Act) of shares of its common stock (the “Private Offering”) on the terms and conditions set forth in the Company’s confidential private equity sponsors.placement memorandum. The Company is relying on the exemption provided by Rule 506(b) of Regulation D and Section 4(a)(2) of the Securities Act in connection with the Private Offering. On September 13, 2023, the Company filed with the SEC an externally managed, non-diversified closed-endinitial registration statement on Form N-2 for the offer and sale of up to $300,000,000 shares of its Class S, Class D and Class I common stock (the “Multi-Class Offering”). In connection with the Multi-Class Offering, the Company intends to authorize the issuance of separate classes of its common stock and designate such classes Class S, Class D and Class I common stock, respectively (the "Common Stock"). The registration statement has not been declared effective by the SEC and no Common Stock may be sold in connection with the Multi-Class Offering until such registration statement is declared effective by the SEC.                                                                                                    


On March 31, 2019, Pathway Capital Opportunity Fund, Inc. (“PWAY”) merged with and into us (the “Merger”). As the combined surviving company, we were renamed TP Flexible Income Fund, Inc. (we were formerly known as Triton Pacific Investment Corporation, Inc. (“TPIC”)). In connection with the Merger, Prospect Flexible Income Management, LLC (“PFIM”), an affiliate of PWAY, became our investment company that has electedadviser, and Prospect Administration LLC (the "Administrator"), an affiliate of PFIM and our new investment advisor, Prospect Capital Management L.P. (the “Adviser”), became our administrator.

On and effective August 5, 2020, the Company changed its name to Prospect Flexible Income Fund, Inc. from TP Flexible Income Fund, Inc. by filing Articles of Amendment to its Fourth Articles of Amendment and Restatement, as amended and supplemented. On and effective January 10, 2022, the Company changed its name to Prospect Sustainable Income Fund, Inc. from Prospect Flexible Income Fund, Inc. To effectuate the name change, the Company filed Articles of Amendment to its Fourth Articles of Amendment and Restated, as amended and supplemented, and amended and restated its Second Amended and Restated Bylaws. On and effective September 16, 2022, the Company changed its name to Prospect Floating Rate and Alternative Income Fund, Inc. from Prospect Sustainable Income Fund, Inc. by filing Articles of Amendment to its Fourth Articles of Amendment and Restatement, as amended and supplemented, and amended and restated its Third Amended and Restated Bylaws.

On April 20, 2021, we entered into an investment advisory agreement (the “Investment Advisory Agreement”) with the Adviser, which was approved by our Board of Directors, including by all of the directors who are not “interested persons” (as defined in the 1940 Act). Our stockholders approved the Investment Advisory Agreement at a Special Meeting of Stockholders held on March 31, 2021. The Investment Advisory Agreement replaced our prior investment advisory agreement, dated March 31, 2019 (the “Former Investment Advisory Agreement”), with PFIM, our former investment adviser, which terminated
14

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
effective April 20, 2021. The Investment Advisory Agreement is identical in all material respects to the Former Investment Advisory Agreement, except for its date of effectiveness, term and the Adviser serving as our investment adviser instead of PFIM. As such, the Former Investment Advisory Agreement and the Investment Advisory Agreement contain the same terms, provisions, conditions and fee rates, and provide for the same management services to be treatedconducted by the Adviser as a business development company, or BDC, underwere conducted by PFIM. On November 5, 2021, we amended and restated the Investment Company ActAdvisory Agreement (the “Amended and Restated Advisory Agreement”) to reduce the advisory fees payable thereunder, effective as of 1940, orJanuary 1, 2022 and until the Company Act. As a BDC, the Company is required to comply with certain regulatory requirements. The Company has elected to be treated for U.S. federal income tax purposes, and intends to annually qualify as a regulated investment company, or RIC, under Subchapter Mone year anniversary of the Internal Revenue codelisting of 1986, as amended, orour common stock on a national securities exchange. The Amended and Restated Advisory Agreement was unanimously approved by our Board of Directors, including by all of the Code.directors who are not “interested persons” (as defined in the 1940 Act), and became effective on January 1, 2022. The Company has one wholly-owned subsidiary through which it holds interestAmended and Restated Advisory Agreement was most recently approved by our Board of Directors, including all of our directors who are not “interested persons” (as defined in a non-controlled, affiliated portfolio company. The consolidated financial statements include both the Company’s accounts1940 Act), on June 15, 2023. See “Note 4 - Related Party Transactions and the accounts of its wholly-owned subsidiary. All significant intercompany transactions have been eliminated in consolidation. The Company’s consolidated subsidiary is subject to U.S. federal and state income taxes. No taxes were accrued or paid by the wholly-owned subsidiaryArrangements - Investment Advisory Agreement” for the three and nine months ended September 30, 2017 and 2016.

Triton Pacific Adviser, LLC (“Adviser”) serves as the Investment Adviser and TFA Associates, LLC (“TFA”) serves as the Administrator. Each of these entities are affiliated with Triton Pacific Group, Inc., a private equity investment management firm, and its subsidiary Triton Pacific Capital Partners, LLC, a private equity investment fund management company, each focused on debt and equity investments for small to mid-sized private companies.

additional information.

The Adviser was formed in Delaware as a private investment management firm and is registered as an investment adviser with the Securities and Exchange Commission (“SEC”)SEC under the Investment Advisers Act of 1940, as amended, or the Advisers Act. The Adviser oversees the management of the Company’sour activities and is responsible for making the investment decisions with respect to our investment portfolio, subject to the oversight of our Board of Directors.

On May 16, 2019, we formed a wholly-owned subsidiary, TP Flexible Funding, LLC (the “SPV”), a Delaware limited liability company and a bankruptcy remote special purpose entity, which holds certain of our portfolio loan investments that were used as collateral for the portfolio.

Credit Facility (as defined in Note 10) at the SPV. This subsidiary has been consolidated since operations commenced. On and effective August 5, 2020, the Company changed the name of the SPV to Prospect Flexible Funding, LLC.


NOTE 2 – SUMMARY OF- SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation.ThesePresentation and Consolidation. The accompanying interim consolidated financial statements have been prepared in accordance with accounting principlesUnited States generally accepted in the United States of Americaaccounting principles (“GAAP”) for interim financial information including accountingand pursuant to the requirements for investment companies underreporting on Form 10-Q, ASC Topic 946, Financial Services—Investment Companies (“ASC 946”), and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the rules and regulations of the Securities and Exchange Commission for interim financial statements. Theseannual consolidated financial statements reflect all adjustments and accrualsprepared in accordance with GAAP are omitted. The current period’s results of a normal recurring nature that, in the opinion of management, areoperations will not necessarily be indicative of results expectedthat ultimately may be achieved for any future period. These interim, unauditedthe fiscal year ending June 30, 2024. Our consolidated financial statements include the accounts of PFLOAT and related notes should be readthe SPV. All intercompany balances and transactions have been eliminated in conjunction with the financial statements and related notes included in the Company’s annual report on Form 10-K for the year ended December 31, 2016.

consolidation. 

Management Estimates and Assumptions.The preparation of unauditedthe consolidated financial statements in conformityaccordance with GAAP requires managementus to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenuesincome, expenses, and expensesgains and losses during the reportingreported period. ActualChanges in the economic environment, financial markets, creditworthiness of the issuers of our investment portfolio and any other parameters used in determining these estimates could cause actual results to differ, and these differences could differ from those estimates.

10

be material.

Table of Contents

Cash, Cash Equivalents and Restricted Cash.All cash and restricted cash balances are maintained with high credit quality financial institutions. Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., U.S. treasury notes) with original maturities of three months or less. Cash held at financial institutions which are members ofhas exceeded the Federal Deposit Insurance Corporation.Corporation ("FDIC") insured limit. The Company maintains cash balances that may exceed federally insured limits.

Valuationhas not incurred any losses on these accounts, and the credit risk exposure is mitigated by the financial strength of Portfolio Investments.the banking institutions where the amounts are held. The Company determineshad restrictions prior to September 21, 2023 on the net assetuses of the cash held by Prospect Flexible Funding, LLC based on the terms of the Credit Facility. Cash, cash equivalents and restricted cash are carried at cost, which approximates fair value. Cash equivalents are classified as Level 1 in the fair value hierarchy. As of December 31, 2023 and June 30, 2023, cash equivalents were $4,994,925 and $4,997,938, respectively.

Investment Transactions. Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis. We determine the fair value of itsour investments on a quarterly basis (as discussed in Investment Valuation below), with quarter over quarter fluctuations in fair value reflected as a net change in unrealized gains (losses) from investments in the ConsolidatedStatements of Operations.
Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Realized gains or losses on the sale of investments are calculated using the specific identification method. Amounts for investments and or cash equivalents traded but not yet settled are reported in payable for
15

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
open trades or receivable for open trades in the Consolidated Statements of Assets and Liabilities. As of December 31, 2023 and June 30, 2023, we have no assets going through foreclosure.
Investment Valuation. As a BDC, and in accordance with the 1940 Act, we fair value our investment portfolio each quarter. Securities that are publicly-traded are valued aton a quarterly basis, with any unrealized gains and losses reflected in net increase (decrease) in net assets resulting from operations on our Consolidated Statements of Operations. To value our investments, we follow the reported closing price on the valuation date. Securities that are not publicly-traded are valued at fair value as determined in good faith by the Company’s boardguidance of directors. In connection with that determination, the Adviser provides the Company’s board of directors with portfolio company valuations which are based on relevant inputs which may include indicative dealer quotes, values of like securities, recent portfolio company financial statements and forecasts, and also may include valuations prepared by third-party valuation services.

Accounting Standards Codification TopicASC 820,Fair Value Measurements and DisclosureMeasurement (“ASC 820”), or ASC Topic 820, issued by the Financial Accounting Standards Board, clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC Topic 820that defines fair value, establishes a framework for measuring fair value in conformity with GAAP, and requires disclosures about fair value measurements. In accordance with ASC 820, the fair value of our investments is defined as the price that we would be received from the sale ofreceive upon selling an asset or paid to transfer a liabilityinvestment in an orderly transaction betweento an independent buyer in the principal or most advantageous market participantsin which that investment is transacted.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:
Level 1. Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date. ASC Topic 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, which includes inputs such as quoted2. Quoted prices for similar securitiesassets or liabilities in active markets, andor quoted prices for identical securities where there is little or no activitysimilar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3. Unobservable inputs for the asset or liability.
In all cases, the level in the market;fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and Level 3, defined as unobservable inputsconsiders factors specific to each investment.
Our Board of Directors has established procedures for the valuation of our investment portfolio. These procedures are detailed below.
Investments for which little or no market data exists, therefore requiring an entity to develop its own assumptions.

quotations are readily available are valued at such market quotations.

For most of our investments, market quotations are not available. With respect to investments for which market quotations are not readily available the Company undertakesor when such market quotations are deemed not to represent fair value, due to factors such as volume and frequency of price quotes, our Board of Directors has approved a multi-step valuation process each quarter, as described below:

the Company’s quarterly valuation process begins with the Adviser’s management team providing a preliminary valuation of each portfolio company or investment to the Company’s board of directors, which valuation may be obtained from an independent valuation firm or Adviser, if applicable;
preliminary valuation conclusions are then documented and discussed with the Company’s board of directors;
the Company’s board of directors reviews the preliminary valuation and the Adviser’s management team, together with its independent valuation firm, if applicable, responds and supplements the preliminary valuation to reflect any comments provided by the board of directors; and
the Company’s board of directorsbelow.
1. Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors.
2. The independent valuation firms prepare independent valuations for each investment based on their own independent assessments and issue their report.
3. The Audit Committee of our Board of Directors reviews and discusses with the independent valuation firms the valuation reports, and then makes a recommendation to the Board of Directors of the value for each investment.
4. The Board of Directors discusses valuations and determines the fair value of each investment in the Company’s portfolio in good faith based on various statistical and other factors, including the input and recommendation of the Adviser and any third-party valuation firm, if applicable.

Determination of fair value involves subjective judgmentsof each investment in our portfolio in good faith based on the input of the Adviser, the respective independent valuation firm and estimates. Accordingly, these notesthe Audit Committee.

For intra-quarter periods and pursuant to Rule 2a-5, the Board of Directors has designated the Adviser as the valuation designee (the “Valuation Designee”) for the purpose of performing fair value determinations for investments for which market quotations are not readily available, or when such market quotations are deemed not to represent fair value. The Board of Directors has approved a multi-step valuation process for such intra-quarter investment valuations, as described below, and such investments are classified in Level 3 of the fair value hierarchy:

1.The Adviser will start with the most recent quarterly valuations determined pursuant to the Company’s financial statements referprocess described above.

2.The Adviser will calculate the estimated earnings per share for each investment in order to adjust the valuation of that investment for income that is expected to be realized.

3.The Adviser will consider other factors that should be taken into account in order to adjust the valuations, including, market changes in expected returns for similar investments; performance improvement or deterioration which would change the margin added to the uncertainty with respectbase interest rate charged; the nature and realizable value of any collateral; the issuer’s ability to make payments and its earnings and discounted cash flow; the possible effect of such valuations and any changemarkets in such valuations onwhich the Company’s financial statements. Below is a description of factors that the Company’s board of directors may consider when valuing the Company’s debt and equity investments.

Valuation of fixed income investments, such as loans and debt securities, depends upon a number of factors, including prevailing interest rates for like securities, expected volatility in future interest rates, call features, put featuresissuer does business; comparisons to publicly traded securities; and other relevant terms of the debt. Forfactors.

16

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Our non-CLO investments without readily available market prices, the Company may incorporate these factors intothat are classified as Level 3 are valued utilizing a yield technique, enterprise value (“EV”) technique, net asset value technique, asset recovery technique, discounted cash flow modelstechnique, or a combination of techniques, as appropriate. The yield technique uses loan spreads for loans and other relevant information implied by market data involving identical or comparable assets or liabilities. Under the EV technique, the EV of a portfolio company is first determined and allocated over the portfolio company’s securities in order of their preference relative to arrive atone another (i.e., “waterfall” allocation). To determine the EV, we typically use a market (multiples) valuation approach that considers relevant and applicable market trading data of guideline public companies, transaction metrics from precedent merger and acquisitions transactions, and/or a discounted cash flow technique. The net asset value technique, an income approach, is used to derive a value of an underlying investment by dividing a relevant earnings stream by an appropriate capitalization rate. For this purpose, we consider capitalization rates for similar properties as may be obtained from guideline public companies and/or relevant transactions. The asset recovery technique is intended to approximate the net recovery value of an investment based on, among other things, assumptions regarding liquidation proceeds based on a hypothetical liquidation of a portfolio company’s assets. The discounted cash flow technique converts future cash flows or earnings to a range of fair value. Othervalues from which a single estimate may be derived utilizing an appropriate discount rate. The fair value measurement is based on the net present value indicated by current market expectations about those future amounts.

In applying these methodologies, additional factors that we consider in valuing our investments may include, as we deem relevant: security covenants, call protection provisions, and information rights; the Company’s boardnature and realizable value of directors may considerany collateral; the portfolio company’s ability to make payments; the principal markets in which the portfolio company does business; publicly available financial ratios of peer companies; the principal market; and enterprise values, among other factors.

Our investments in CLOs are classified as Level 3 fair value measured securities under ASC 820 and are valued using a discounted multi-path cash flow model. The CLO structures are analyzed to identify the risk exposures and to determine an appropriate call date (i.e., expected maturity). These risk factors are sensitized in the multi-path cash flow model using Monte Carlo simulations, which is a simulation used to model the probability of different outcomes, to generate probability-weighted (i.e., multi-path) cash flows from the underlying assets and liabilities. These cash flows are discounted using appropriate market discount rates, and relevant data in the CLO market as well as certain benchmark credit indices are considered, to determine the value of each CLO investment. In addition, we generate a single-path cash flow utilizing our best estimate of expected cash receipts, and assess the reasonableness of the implied discount rate that would be effective for the value derived from the multi-path cash flows. We are not responsible for and have no influence over the asset management of the portfolios underlying the CLO investments we hold, as those portfolios are managed by non-affiliated third-party CLO collateral managers. The main risk factors are default risk, prepayment risk, interest rate risk, downgrade risk, and credit spread risk.
Investment Risks
Our investments are subject to a variety of risks. Those risks include the borrower’s ability to adequately service its debt,following:
Market Risk
Market risk represents the potential loss that can be caused by a change in the fair market value of the portfolio company in relationfinancial instrument.
Credit Risk
Credit risk represents the risk that we would incur if the counterparties failed to the face amount of its outstanding debt and the quality of collateral securing the Company’s debt investments. The determination of fair market value for the equity positions were determined by considering, among other factors, various income scenarios and multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, cash flows, net income, revenues, waterfall and liquidation priority and market comparables, book value multiples, economic profits and portfolio multiples.

11

Table of Contents

The fair values of the Company’s investments are determined in good faith by the Company’s board of directors. The Company’s board of directors is solely responsible for the valuation of the Company’s portfolio investments at fair value as determined in good faithperform pursuant to the terms of their agreements with us.

Credit Spread Risk
Credit spread risk represents the risk that with higher interest rates comes a higher risk of defaults.
Default Risk
Default risk is the risk that a borrower will be unable to make the required payments on their debt obligation.
Downgrade Risk
Downgrade risk results when rating agencies lower their rating on a bond which are usually accompanied by bond price declines.
Liquidity Risk
Liquidity risk represents the possibility that we may not be able to rapidly adjust the size of our investment positions in times of high volatility and financial stress at a reasonable price.
17

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Interest Rate Risk
Interest rate risk represents a change in interest rates, which could result in an adverse change in the fair value of an interest-bearing financial instrument.
Prepayment Risk
Many of our debt investments allow for prepayment of principal without penalty. Downward changes in interest rates may cause prepayments to occur at a faster than expected rate, thereby effectively shortening the maturity of the security and making us less likely to fully earn all of the expected income of that security and reinvesting in a lower yielding instrument.
Other Risks
Political developments, including civil conflicts and war, sanctions or other measures by the United States or other governments, natural disasters, public health crises and other events outside the Company’s valuation policy and consistently applied valuation process.

Revenue Recognition.Security transactions are accounted forcontrol can directly or indirectly have a material adverse impact on the trade date. The Company records interestand our portfolio companies.

Structured Credit Related Risk
CLO investments may be riskier and less transparent to us than direct investments in underlying companies. CLOs typically will have no significant assets other than their underlying senior secured loans. Therefore, payments on CLO investments are and will be payable solely from the cash flows from such senior secured loans.
Investment Classification. We are a non-diversified company within the meaning of the 1940 Act. As required by the 1940 Act, we classify our investments by level of control. As defined in the 1940 Act, “Control Investments” are those where there is the ability or power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual possesses or has the right to acquire within 60 days or less, a beneficial ownership of more than 25% of the voting securities of an investee company. Under the 1940 Act, “Affiliate Investments” are defined by a lesser degree of influence and are deemed to exist through the possession outright or via the right to acquire within 60 days or less, beneficial ownership of 5% or more of the outstanding voting securities of another person. “Non-Control/Non-Affiliate Investments” are those that are neither Control Investments nor Affiliate Investments.
As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). As of December 31, 2023 and June 30, 2023, our qualifying assets as a percentage of total assets stood at 79.87% and 82.67%, respectively.
Revenue Recognition. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis tobasis. Accretion of such purchase discounts or amortization of such premiums is calculated using the extent it expects to collect such amounts.effective interest method as of the settlement date and adjusted only for material amendments or prepayments. Upon the prepayment of a loan or bond, any unamortized discount or premium is recorded as interest income. The Company records dividend income on the ex-dividend date. The Company does not accrue as a receivable interest or dividends on loans and securities if it has reason to doubt its ability to collect such income. Loan origination fees, original issue discount and market discountLoans are capitalized, andplaced on non-accrual status when there is reasonable doubt that principal or interest will be collected. Unpaid accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans are either applied to the Company amortizes such amounts ascost basis or interest income, overdepending upon management’s judgment of the respective termcollectibility of the loan or security. Upon the prepayment ofreceivable. Non-accrual loans are restored to accrual status when past due principal and interest is paid and in management’s judgment, is likely to remain current and future principal and interest collections when due are probable. Interest received and applied against cost while a loan or security,is on non-accrual, and PIK interest capitalized but not recognized while on non-accrual, is recognized prospectively on the effective yield basis through maturity of the loan when placed back on accrual status, to the extent deemed collectible by management. As of December 31, 2023 and June 30, 2023, the Company did not have any unamortized loan origination fees and original issue discount are recorded as interest income.loans on non-accrual status. Upfront structuring fees are recorded as fee income when earned. The Company records prepayment premiums on loans and securities as fee income when it receives such amounts.

Paid-In-Kind


Some of our loans and other investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, we capitalize the accrued interest (reflecting such amounts in the basis as additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point that we believe PIK is not fully expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. We do not reverse previously capitalized PIK interest or
18

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if we believe that PIK is expected to be realized.
Interest income from investments in Structured Subordinated Notes (typically preferred shares, income notes or subordinated notes of CLO funds) is recorded based on an estimation of an effective yield to expected maturity utilizing assumed future cash flows in accordance with ASC 325-40, Beneficial Interest in the Securitized Financial Assets. The Company monitors the expected cash inflows from CLO equity investments, including the expected residual payments, and the estimated effective yield is determined and updated periodically.
Due from and to Adviser. Amounts due from the Adviser are for amounts waived under the ELA, respectively (as such terms are defined in Note 4) and amounts due to PFIM and the Adviser are for base management fees, incentive fees, operating expenses and offering and organization expenses paid on our behalf. All balances due from and to the Adviser are settled quarterly.
Payment-In-Kind Interest.The companyCompany has certain investments in its portfolio that contain a payment-in-kind (“PIK”)PIK interest provision, which represents contractual interest or dividends that are added to the principal balance and recorded as income. For the three months ended September 30, 2017December 31, 2023 and 2016,2022, PIK interest included in interest income includedtotaled $36,876 and $0, and $9,540 of PIK interest, respectively. For the ninesix months ended September 30, 2017December 31, 2023 and 2016,2022, PIK interest included in interest income included $19,488totaled $58,870 and $27,994 of PIK interest,$162 respectively. The Company stops accruing PIK interest when it is determined that PIK interest is no longer collectible. As of July 1, 2017, the Company has stopped accruing PIK interest on the subordinated convertible note made by Javlin Financial LLC. To maintain RIC tax treatment, and to avoid corporate tax, substantially all of this income must be paid out to the stockholders in the form of distributions, even though the Company has not yet collected the cash.

Offering Costs and Expenses. The Company will incur certain costs and expenses in connection with the Private Offering and registering to sell shares of its common stock. These costs and expenses principally relate to certain costs and expenses for advertising and sales, printing and marketing costs, professional and filing fees. Offering costs incurred by the Company were capitalized to deferred offering costs on the Consolidated Statements of Assets and Liabilities and will be amortized to expense over the 12 month period following the effectiveness of the registration to sell shares of its common stock on a straight line basis.
Dividends and Distributions. Dividends and distributions to common stockholders are recorded on the record date. The amount, if any, to be paid as a monthly dividend or distribution is approved by our Board of Directors quarterly and generally depends on our earnings, financial condition, maintenance of our tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as our Board of Directors deems relevant from time to time. Net realized capital gains, if any, are distributed at least annually. Our distributions may exceed our earnings, and therefore, portions of the distributions that we make may be a return of the money originally invested and represent a return of capital distribution to shareholders for tax purposes.
Financing Costs. We record origination expenses related to our Revolving Credit Facility and Senior Secured Revolving Credit Facility as deferred financing costs. These expenses are deferred and amortized as part of interest expense using the straight-line method over the stated life of the obligation of our revolving credit facility. (See Note 10 for further discussion.)
Per Share Information. Net increase or decrease in net assets resulting from operations per share is calculated using the weighted average number of common shares outstanding for the period presented. (See Note 11 for further discussion.)
Net Realized Gains or Losses, and Net Change in Unrealized AppreciationGains or Depreciation.Losses. Gains or losses on the sale of investments are calculated by using the specific identification method. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gains or losses when gains or losses are realized.

Capital Gains Incentive Fees. The Company has entered into an investment advisory agreement with the Adviser dated as of July 27, 2012. Pursuant to the terms of the investment advisory agreement, the Incentive Fee shall be determined

Federal and payable in arrears as of the end of each quarter, upon liquidation of the Company or upon termination of this Agreement, as of the termination date, and shall equal 20.0% of the Company’s realized capital gains, if any, on a cumulative basis from inception through the end of each quarter, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid Incentive Fees. There was no fee earned for the three months ended September 30, 2017. The fee for the nine months ended September 30, 2017 was ($334), of which ($13,124) was for Incentive Fees calculated on unrealized gains.

For purposes of calculating the foregoing: (1) the calculation of the Incentive Fee shall include any capital gains that result from cash distributions that are treated as a return of capital; (2) any such return of capital shall be treated as a decrease in the Company’s cost basis of an investment; and (3) all fiscal year-end valuations shall be determined by the Company in accordance with generally accepted accounting principles, applicable provisions of the Company Act (even if such valuation is made prior to the date on which the Company has elected to be regulated as a BDC) and the Company’s pricing procedures. In determining the Incentive Fee payable to the Adviser, the Company will calculate the aggregate realized capital gains, aggregate realized capital losses and aggregate unrealized capital depreciation, as applicable, with respect to each of the investments in its portfolio. For this purpose, aggregate realized capital gains, if any, will equal the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since inception. Aggregate realized capital losses will equal the sum of the amounts by which the net sales price of each investment, when sold, is less than the cost of such investment since inception. Aggregate unrealized capital depreciation will equal the sum of the difference, if negative, between the valuation of each investment as of the applicable date and the original cost of such investment. At the end of the applicable period, the amount of capital gains that serves as the basis for the Company’s calculation of the Incentive Fees will equal the aggregate realized capital gains less aggregate realized capital losses and less aggregate unrealized capital depreciation with respect to its portfolio of investments. If this number is positive at the end of such period, then the Incentive Fees for such period will be equal to 20% of such amount, less the aggregate amount of any Incentive Fees paid in respect of its portfolio in all prior periods.

12

Table of Contents

Offering Costs.The Company will incur certain expenses in connection with registering to sell shares of its common stock in connection with the Offering. These costs principally relate to professional and filing fees. Upon recognition or repayment to the Adviser of these costs, they will be capitalized as deferred offering expenses and then subsequently expensed over a 12-month period. The Adviser may reimburse the Company for all or part of these amounts pursuant to the Expense Support and Conditional Reimbursement Agreement (“Expense Reimbursement Agreement”) discussed below. As of September 30, 2017, and December 31, 2016, $3,314,687 and $2,765,662, respectively, of offering costs have been reclassified and included as part of the Expense Reimbursement Agreement and accordingly included in Reimbursement due from the Adviser.

Distributions.Distributions to the Company’s stockholders are recorded as of the record date. Subject to the discretion of the Company’s board of directors and applicable legal restrictions, the Company intends to authorize and declare ordinary cash distributions on a monthly basis and pay such distributions on a monthly basis.

State Income Taxes.The Company has elected to be treated for federal income tax purposes, and intends to annually qualify thereafter, as a regulated investment company (“RIC”) under Subchapter M of the Code. Generally,Internal Revenue Code of 1986, as amended (the “Code”), and intends to continue to comply with the requirements of the Code applicable to RICs. As a RIC, the Company is exempt from federal income taxes if it distributesrequired to distribute at least 90% of “Investment Company Taxable Income,” as defined in the Code, each year. Dividends paid up to 8.5 months after the current tax year can be carried back to the prior tax year for determining the dividends paid in such tax year. The Companyits investment company taxable income and intends to distribute sufficient(or retain through a deemed distribution) all of its investment company taxable income and net capital gain to stockholders; therefore, the Company has made no provision for income taxes. The character of income and gains that the Company will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are reclassified to maintain its RIC status each year. Thepaid-in capital.


If the Company is also subject to nondeductible federal excise taxes if it does not distribute (or is not deemed to have distributed) at least 98% of netits annual ordinary income and 98.2% of its net capital gaingains in the calendar year earned, it will generally be required to pay an excise tax equal to 4% of the amount by which 98% of its annual ordinary income and 98.2% of its capital gains exceeds the distributions from such taxable income for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess
19

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
of estimated current year dividend distributions from such taxable income, it accrues excise taxes, if any, andon estimated excess taxable income. As of December 31, 2023, the Company expects to have no excise tax due for the 2023 calendar year. As of December 31, 2023, the Company has accrued $0 of excise tax for this period.
If the Company fails to satisfy the annual distribution requirement or otherwise fails to qualify as a RIC in any recognized and undistributedtaxable year, it would be subject to tax on all of its taxable income from prior years for which it paid no federal excise tax.at regular corporate income tax rates. The Company willwould not be able to deduct distributions to stockholders, nor would it be required to make distributions. Distributions would generally endeavor eachbe taxable to the Company’s individual and other non-corporate taxable stockholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of its current and accumulated earnings and profits, provided certain holding period and other requirements are met. Subject to certain limitations under the Code, corporate distributions would be eligible for the dividends-received deduction. To qualify again to be taxed as a RIC in a subsequent year, to avoid any federal excise taxes.

GAAP requires management to evaluate tax positions taken by the Company would be required to distribute to its shareholders its accumulated earnings and recognize a tax liabilityprofits attributable to non-RIC years. In addition, if the Company has taken anfailed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, it would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of five years.

The Company follows ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how uncertain position that more likely than not would not be sustained upon examination by the Internal Revenue Service or other tax authorities. Management has analyzed the tax positions taken byshould be recognized, measured, presented, and disclosed in the Company, and has concluded that asconsolidated financial statements. ASC 740 requires the evaluation of September 30, 2017 and 2016, there are no uncertaintax positions taken or expected to be taken that would require recognition of a liability or disclosure in the financial statements. Thecourse of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. As of December 31, 2023, the Company isdid not record any unrecognized tax benefits or liabilities. Management’s determinations regarding ASC 740 may be subject to routine auditsreview and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although the Company files both federal and state income tax returns, its major tax jurisdiction is federal. The Company’s federal tax returns for the tax years ended December 31, 2020 and thereafter remain subject to examination by the Internal Revenue Service or other tax authorities, generally for three years after the tax returns are filed; however, there are currently no audits for any tax periods in progress.

Service.

Recent Accounting Pronouncements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 retains many current requirements for the classification and measurement of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. ASU 2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted for public business entities. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.

13

Pronouncements


Table of Contents

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarified the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which clarified the implementation guidance regarding performance obligations and licensing arrangements. The new standard will become effective for the Company on January 1, 2018, with early application permitted to the effective date of January 1, 2017.

The Company is evaluatingconsiders the effectapplicability and impact of all accounting standard updates (“ASU”) issued by the Financial Accounting Standards Board. The Company has assessed currently issued ASUs and has determined that ASU 2014-09 willthey are not applicable or are expected to have minimal impact on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting. The guidance does not apply to revenue associated with financial instruments, including loans and notes that are accounted for under other U.S. GAAP. As a result, the Company does not expect the new revenue recognition guidance to have a material impact on the elements of its consolidated statements of operations, most closely associated with financial instruments, including realized gains, fees, interest and dividend income. The Company plans to adopt the revenue recognition guidance in the first quarter of 2018. The Company’s implementation efforts include the identification of revenue within the scope of the guidance, as well as the evaluation of revenue contracts and related accounting policies. While the Company has not yet identified any material changes in the timing of revenue recognition, the Company’s review is ongoing, and it continues to evaluate the presentation of certain contract costs.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU further clarifies how the predominance principle should be applied to cash receipts and payments relating to more than one class of cash flows. The ASU is effective for annual reporting periods, and interim periods within those annual periods, beginning after December 15, 2017. The ASU is to be applied retrospectively for each period presented. The Company is currently evaluating the impact this ASU will have on the Company’s consolidated statement of cash flows.

statements.

NOTE 3 - SHARE TRANSACTIONS

Below is a summary of transactions with respect to shares of the Company’s common stock of PFLOAT during the ninethree and six months ended September 30, 2017December 31, 2023 and 2016:

  Nine months ended September 30, 
  2017  2016 
  Shares  Amount  Shares  Amount 
Gross proceeds from Offering  362,028.61  $5,320,227   341,456.57  $5,109,288 
Reinvestment of Distributions  16,105.02   214,336   11,178.05   155,067 
Commissions and Dealer Manager Fees     (502,640)     (438,556)
Net Proceeds to Company from Share Transactions  378,133.63  $5,031,923   352,634.62  $4,825,798 

2022:

Three Months Ended December 31, 2023Three Months Ended December 31, 2022
PFLOAT Class A Common SharesPFLOAT Class A Common Shares
SharesAmountSharesAmount
Shares issued through reinvestment of distributions18,388 $107,933 19,727 $133,748 
Repurchase of common shares(21,112)(113,371)(23,434)(155,832)
Net (decrease)/increase from capital transactions(2,724)$(5,438)(3,707)$(22,084)
Six Months Ended December 31, 2023Six Months Ended December 31, 2022
PFLOAT Class A Common SharesPFLOAT Class A Common Shares
SharesAmountSharesAmount
Shares issued through reinvestment of distributions36,803 $219,938 40,904 $287,029 
Repurchase of common shares(41,075)(234,940)(45,252)(308,337)
Net (decrease)/increase from capital transactions(4,272)$(15,002)(4,348)$(21,308)
Status of ContinuousPrior Public Offering

During

On and effective February 19, 2021, the nineCompany terminated the Offering.
20

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The respective net increase/(decrease) from capital transactions during the three and six months ended September 30, 2017December 31, 2023 and 2016, the Company sold 362,028.61 and 341,456.57 shares of common stock, respectively, for gross proceeds of approximately $5,320,227 and $5,109,288, at an average price per share of $14.70 and $14.96, respectively. The increase in Capital in excess of par during the nine months ended September 30, 2017 and 2016 include2022 includes reinvested stockholder distributions of $214,336 and $155,067, respectively, for whichas noted in the Company issued 16,105.02 and 11,178.05 shares of common stock, respectively.

The proceeds from the issuance of common stock as presented on the accompanying statements of changes in net assets and statements of cash flows are presented net of selling commissions and dealer manager fees of $502,640 and $438,556 for the nine months ended September 30, 2017 and 2016, respectively.

14

table above.

Table of Contents

Share Repurchase Program

The Company intends to continue tomay conduct quarterly tender offers pursuant to its share repurchase program. The Company’s boardBoard of directorsDirectors will consider the following factors, among others, in making its determination regarding whether to cause the Company to offer to repurchase shares of common stock and under what terms:

the effect of such repurchases on the Company’s qualification as a RIC (including the consequences of any necessary asset sales);

the liquidity of the Company’s assets (including fees and costs associated with disposing of assets);

the Company’s investment plans and working capital requirements;

the relative economies of scale with respect to the Company’s size;

the Company’s history in repurchasing shares of common stock or portions thereof; and

the condition of the securities markets.


•    the effect of such repurchases on the Company’s qualification as a RIC (including the consequences of any necessary asset sales);
•    the liquidity of the Company’s assets (including fees and costs associated with disposing of assets);
•    the Company’s investment plans and working capital requirements;
•    the relative economies of scale with respect to the Company’s size;
•    the Company’s history in repurchasing shares of common stock or portions thereof; and
•    the condition of the securities markets.
The Company currently intends to limit the number of shares of common stock to be repurchased during any calendar year to the number of shares of common stock it can repurchase with the proceeds it receives from the issuancecash retained as a result of issuing shares of common stock under its distribution reinvestment plan.plan to those stockholders who have elected to receive their distributions in the form of additional shares rather than in cash.. At the discretion of the Company’s boardBoard of directors,Directors, the Company may also use cash on hand, cash available from borrowings and cash from the liquidation of securities investments as of the end of the applicable period to repurchase shares of common stock. In addition, the Company will limit the number of shares of common stock to be repurchased in any calendar year to 10% of the weighted average number of shares of common stock outstanding in the prior calendar year, or 2.5% in each calendar quarter, though the actual number of shares of common stock that the Company offers to repurchase may be less in light of the limitations noted above.

Our boardBoard of directorsDirectors reserves the right, in its sole discretion, to limit the number of shares to be repurchased for each class by applying the limitations on the number of shares to be repurchased, noted above, on a per class basis. We further anticipate that we will offer to repurchase such shares on each date of repurchase at a price equal to 90% of the current net offering price or net asset value per share, as applicable, on each date of repurchase. If the amount of repurchase requests exceeds the number of shares we seek to repurchase, we will repurchase shares on a pro-rata basis. As a result, we may repurchase less than the full amount of shares that shareholdersstockholders submit for repurchase. If we do not repurchase the full amount of the shares that shareholdersstockholders have requested to be repurchased, or we determine not to make repurchases of our shares, shareholdersstockholders may not be able to dispose of their shares. Any periodic repurchase offers will be subject in part to our available cash and compliance with the Company1940 Act.

The following table provides information concerning the Company’s repurchase


Below is a summary of transactions with respect to shares of common stock during the nine months ended September 30, 2017 and 2016:

For the Three Months Ended  Repurchase Date Shares Repurchased  Percentage of Shares Tendered That Were Repurchased  Repurchase Price Per Share  Aggregate Consideration for Repurchased Shares 
Fiscal 2017                   
September 30, 2016  July 15, 2016  8,482.60   50% $13.80  $117,060 
December 31, 2016  October 14, 2016  8,482.60   48% $13.80  $117,060 
March 31, 2017  January 20, 2017  8,482.60   27% $13.87  $117,654 
June 30, 2017  May 12, 2017  1,936.81   6% $13.55  $26,243 
September 30, 2017  September 25, 2017  5,968.22   9% $12.30  $73,409 
      16,387.63   12% $13.26  $217,306 

For the Three Months Ended  Repurchase Date Shares
Repurchased
  Percentage of
Shares Tendered
That Were
Repurchased
  Repurchase
Price Per
Share
  Aggregate
Consideration for Repurchased
Shares
 
Fiscal 2017                   
September 30, 2016  July 15, 2016  8,482.60   50% $13.80  $117,060 

15

each tender offer:

Quarterly Offer Date Repurchase Effective DateShares
Repurchased
Percentage of Shares
Tendered That Were
Repurchased
Repurchase Price
Per Share
Aggregate
Consideration for
Repurchased Shares 
Three months ended December 31, 2023
December 31, 2023November 9, 202321,112 %$5.37 $113,371 
Total for the three months ended December 31, 202321,112 $113,371 
Six months ended December 31, 2023
September 30, 2023July 31, 202319,963 %$6.09 $121,569 
December 31, 2023November 9, 202321,112 %$5.37 113,371 
Total for the six months ended December 31, 202341,075 $234,940 
Year ended June 30, 2023
September 30, 2022August 1, 202221,818 %$6.99 $152,505 
December 31, 2022November 7, 202223,434 11 %$6.65 155,832 
Total for the year ended June 30, 202345,252 $308,337 

Table of Contents

21

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

NOTE 4 - RELATED PARTY TRANSACTIONS AND ARRANGEMENTS

Administration Agreement
The Administrator, an affiliate of the Adviser, became the administrator for the Company pursuant to an administrative agreement, as amended and TFArestated as of June 17, 2019 (the "Administration Agreement"). The Administrator performs, oversees and their affiliates will receive compensationarranges for the performance of administrative services necessary for the operation of the Company. These services include, but are not limited to, accounting, finance and reimbursementlegal services. For providing these services, facilities and personnel, the Company reimburses the Administrator for services relating to our offeringthe Company’s actual and allocable portion of expenses and overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and the investment and managementCompany’s allocable portion of the costs of its assets.

In connectionChief Financial Officer and Chief Compliance Officer and her staff. For the three months ended December 31, 2023 and 2022, allocation of overhead from the Administrator to the Company was $349,822 and $226,969, respectively. For the six months ended December 31, 2023 and 2022, allocation of overhead from the Administrator to the Company was $564,822 and $278,800, respectively. During the three and six months ended December 31, 2022, $8,750 and $17,500, respectively, of US Bank and BNY fees are being included within the Administrator costs incurred by the Company. During the three and six months ended December 31, 2023, $12,750 and $21,500, respectively, of US Bank, BNY and Sumitomo Mitsui Banking Corporation ("SMBC") fees are being included within the Administrator costs incurred by the Company.As of December 31, 2023 and June 30, 2023, $1,432,456 and $868,634, respectively, was payable to the Administrator, US Bank and BNY by the Company.

Investment Advisory Agreement

On April 20, 2021, the Company entered into the Investment Advisory Agreement with the Offering, the Company has incurred registration, organization, operating and offering costs. Such costs have been advanced by the Adviser. As discussed below, the Company has entered into an Expense Reimbursement Agreement with its Adviser. For the period from inception through September 30, 2017, certain registration, organization, operating and offering costs have been accounted for under the Expense Reimbursement Agreement (see Expense Reimbursement Agreementbelow) and accordingly included in Reimbursement due from the Adviser, on the statements of financial position.

The table below, on a cumulative basis, discloses the components of the Reimbursement due from Adviser reflected on the Statements of Financial Position:

    
  September 30,  December 31, 
  2017  2016 
Operating Expenses $1,977,504  $1,896,657 
Offering Costs  3,314,687   2,765,662 
Due to related party offset  (4,619,337)  (4,213,469)
Reimbursements received from Adviser  (342,715)  (342,715)
Other amounts due to affiliates  448   448 
Total Reimbursement due from Adviser $330,587  $106,583 

Operating Expenses are the amounts reimbursed by the Adviser for our operating costs and offering costs are the cumulative amount of organizational and offering expenses reimbursed to us by the Adviser and subject to future reimbursement per the terms of our expense reimbursement agreement.

Due to related party offset represents the cash the Adviser paid directly for our operating and offering expenses and reimbursements received from sponsor are the amounts the Adviser paid in cash to us for reimbursement of our operating and offering costs.

The Company compensates the Adviser for investment services per an Investment Adviser Agreement (“Agreement”),which was unanimously approved by the Company’s Board of Directors, including by all of the directors calculatedwho are not “interested persons” (as defined in the 1940 Act), on February 18, 2021, subject to stockholder approval of the Investment Advisory Agreement. The Company’s stockholders approved the Investment Advisory Agreement at a Special Meeting of Stockholders held on March 31, 2021.


The Investment Advisory Agreement replaced the Former Investment Advisory Agreement with PFIM, the Company's former investment adviser, which terminated effective April 20, 2021. The Investment Advisory Agreement is identical in all material respects to the Former Investment Advisory Agreement, except for its date of effectiveness, term and the Adviser serving as the sumCompany’s investment adviser instead of (1)PFIM. As such, the Former Investment Advisory Agreement and the Investment Advisory Agreement contain the same terms, provisions, conditions and fee rates, and provide for the same management services to be conducted by the Adviser as were conducted by PFIM.

On November 5, 2021, we amended and restated the Investment Advisory Agreement to reduce the advisory fees payable thereunder, effective as of January 1, 2022 and until the one year anniversary of the listing of our common stock on a national securities exchange (the “Listing Anniversary”), as further discussed below. The Amended and Restated Advisory Agreement was unanimously approved by our Board of Directors, including by all of the directors who are not “interested persons” (as defined in the 1940 Act), and became effective on January 1, 2022. Under the Amended and Restated Advisory Agreement, we reduced the base management fee calculated quarterly at 0.5%from an annual rate of 1.75% to 1.20% and eliminated the incentive fee payable thereunder, effective as of January 1, 2022 and until the Listing Anniversary. Until such effective date, the advisory fees payable to the Adviser were as set forth in the Investment Advisory Agreement. The Amended and Restated Advisory Agreement has an initial two-year term and may be continued thereafter for successive one-year periods if such continuance is approved in the manner provided for under Section 15 of the Company’s1940 Act.

The Investment Advisory Agreement, as amended and restated, is further discussed below.

Investment Advisory Agreement

Pursuant to the Investment Advisory Agreement, we pay the Adviser a fee for investment advisory and management services consisting of a base management fee and an incentive fee. The cost of both the base management fee payable to the Adviser and any incentive fees it earns will ultimately be borne by our stockholders. See "Amended and Restated Advisory Agreement" below for additional information.
Base Management Fee. The base management fee was calculated at an annual rate of 1.75% (0.4375% quarterly) of our average grosstotal assets, which includes any borrowings for investment purposes. For the first quarter of our operations commencing with the date of the Investment Advisory Agreement, the base management fee was calculated based on the average value of our total assets as of the date of the Investment Advisory Agreement and at the end of the calendar quarter in which the date of the Investment Advisory Agreement fell, and was appropriately adjusted for any share issuances or repurchases during the then current calendar quarter. Subsequently, the base management fee is payable quarterly in arrears, and (2) anis calculated based on the average value of our total assets at the end of the two most recently completed calendar quarters, and is appropriately adjusted for any share issuances or repurchases during the then current calendar quarter. Base management fees for any partial month or
22

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
quarter is appropriately pro-rated. At the Adviser’s option, the base management fee for any period may be deferred, without interest thereon, and paid to the Adviser at any time subsequent to any such deferral as the Adviser determines.
Incentive Fee. The incentive fee uponconsisted of two parts: (1) the subordinated incentive fee on income and (2) the capital gains incentive fee.
Incentive Fee- Subordinated Incentive Fee on Income. The first part of the incentive fee, which is referred to as the subordinated incentive fee on income, is calculated and payable quarterly in arrears based upon our “pre-incentive fee net investment income” for the immediately preceding calendar quarter. For purpose of this fee “pre-incentive fee net investment income” means interest income, dividend income and distribution cash flows from equity investments and any other income (including any other fees, such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, expenses reimbursed under the Investment Advisory Agreement and the Administration Agreement, any interest expense and dividends paid on any issued and outstanding preferred shares, but excluding the organization and offering expenses and incentive fees on income and capital gains). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest and zero coupon securities), accrued income that we have not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, is compared to a preferred return, or “hurdle,” of 1.5% per quarter (6.0% annualized) and a “catch-up” feature measured as of the end of each calendar quarter as discussed below. The subordinated incentive fee on income for each calendar quarter is paid to our Adviser as follows: (1) no incentive fee is payable to our Adviser in any calendar quarter in which our pre-incentive fee net investment income does not exceed the fixed preferred return rate of 1.5%; (2) 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the fixed preferred return but is less than or equal to 1.875% in any calendar quarter (7.5% annualized); and (3) 20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 1.875% in any calendar quarter (7.5% annualized). This reflects that once the fixed preferred return is reached and the catch-up is achieved, 20.0% of all pre-incentive fee net investment income thereafter is allocated to our Adviser. These calculations are appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.
Incentive Fee- Capital Gains Incentive Fee. The second part of the incentive fee, which is referred to as the capital gains incentive fee, is determined and payable in arrears as of the end of each quarter or upon liquidation of the Company orcalendar year (or upon termination of the Investment Advisory Agreement, at 20%as of Company’sthe termination date), and equals 20.00% of our realized capital gains for the calendar year, if any, computed net of all realized capital losses and unrealized capital depreciation at the end of such year; provided that the incentive fee determined as defined. Theof December 31, 2021 will be calculated for a period of shorter than twelve calendar months to take into account any net realized capital gains, if any, computed net of all realized capital losses and unrealized capital depreciation for the period commencing as of the date of the Investment Advisory Agreement expires July 2018 and ending on December 31, 2021. In determining the capital gains incentive fee payable to our Adviser, we calculate the aggregate realized capital gains, aggregate realized capital losses and aggregate unrealized capital depreciation, as applicable, with respect to each investment that has been in our portfolio. For the purpose of this calculation, an “investment” is defined as the total of all rights and claims which may continue automaticallybe asserted against a portfolio company arising from our participation in the debt, equity, and other financial instruments issued by that company. Aggregate realized capital gains, if any, equal the sum of the differences between the aggregate net sales price of each investment and the aggregate amortized cost basis of such investment when sold or otherwise disposed. Aggregate realized capital losses equal the sum of the amounts by which the aggregate net sales price of each investment is less than the aggregate amortized cost basis of such investment when sold or otherwise disposed. Aggregate unrealized capital depreciation equals the sum of the differences, if negative, between the aggregate valuation of each investment and the aggregate amortized cost basis of such investment as of the applicable calendar year-end. At the end of the applicable calendar year, the amount of capital gains that serves as the basis for successive annual periods, as approvedour calculation of the capital gains incentive fee involves netting aggregate realized capital gains against aggregate realized capital losses on a since-inception basis and then reducing this amount by the Company. Allaggregate unrealized capital depreciation. If this number is positive, then the capital gains incentive fee payable is equal to 20.00% of such amount, less the aggregate amount of any capital gains incentive fees paid since inception. Operating expenses are not taken into account when determining capital gains incentive fees.
Amended and Restated Advisory Agreement

On November 5, 2021, we amended and restated the Investment Advisory Agreement to reduce the base management fee from an annual rate of 1.75% (0.4375% quarterly) to 1.20% (0.30% quarterly) and eliminate the incentive fee payable thereunder, effective as of January 1, 2022 and until the Listing Anniversary. As such, until the Listing Anniversary, the base management fee will be calculated at an annual rate of 1.20% (0.30% quarterly) and the Adviser will not be entitled to any incentive fee. Following the Listing Anniversary (1) the base management fee will be calculated at an annual rate of 1.75% (0.4375%
23

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
quarterly), commencing with the first base management fee calculation that occurs after such anniversary, and (2) the Adviser will be entitled to receive the same incentive fee, including the subordinated incentive fee on income and the capital gains incentive fee, as set forth in the Investment Advisory Agreement and discussed above, commencing with the first calendar quarter after such anniversary. The Amended and Restated Advisory Agreement became effective on January 1, 2022. Until such effective date, the advisory fees earnedpayable to the Adviser were as set forth in the Investment Advisory Agreement. See “Investment Advisory Agreement” above.
During the three months ended December 31, 2023 and 2022, the total base management fee incurred by the Adviser prior to January 1, 2014was $74,073 and $105,950, respectively, which were waived by the Adviser.

During the six months ended December 31, 2023 and 2022, the total base management fee incurred by the Adviser was $157,432 and $218,384, respectively, which were waived by the Adviser. As a BDC, we will be subjectof December 31, 2023 and June 30, 2023, the total base management fee due to certain regulatory restrictions in making our investments. For example, we generally will not be permitted to co-invest alongside ourthe Adviser after the waiver was $0.

There were no incentive fees payable as of December 31, 2023 or June 30, 2023. During the three and its affiliates unless we obtainsix months ended December 31, 2023 and 2022, there were no incentive fees incurred.
Co-Investments
On January 13, 2020, (amended on August 2, 2022), the parent company of the Adviser received an exemptive order from the SEC (the “Order”),which superseded a prior co-investment exemptive order granted on February 10, 2014, granting the ability to negotiate terms other than price and quantity of co-investment transactions with other funds managed by the Adviser or certain affiliates, including Prospect Capital Corporation (“PSEC”) and Priority Income Fund, Inc. (“PRIS”), where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions included therein.
Under the terms of the relief permitting us to co-invest with other funds managed by our Adviser or its affiliates, a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company’s independent directors must make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching of the Company or its stockholders on the part of any person concerned and (2) the transaction is otherwise permitted under existing regulatory guidance, such as syndicated transactions where price is the only negotiated term, and approval from our independent directors. As of September 30, 2017, the Company has two affiliate investments in ACON IWP Investors I, L.L.C and Javlin Capital, LLC (held by TPJ Holdings, Inc., a wholly-owned subsidiary.)

The Company compensates TFA for administration services per an Administration Agreement for costs and expenses incurredconsistent with the administration and operation of the Company. Such agreement expires July 2018 and may continue automatically for successive annual periods, as approved by the Company. These fees have been reimbursed from the Adviser pursuant to the Expense Reimbursement Agreement discussed below.

16

Table of Contents

The following table describes the fees and expenses accrued under the investment advisory and administration agreement and the dealer manager agreement during the three and nine months ended September 30, 2017 and 2016:

      Three months ended September 30, Nine months ended September 30,
Related Party Source Agreement Description 2017 2016 2017  2016
Triton Pacific Adviser, LLC Investment Adviser Agreement Base Management Fees $83,459  $60,625  $246,154  $156,957 
Triton Pacific Adviser, LLC Investment Adviser Agreement Capital Gains Incentive Fees(1) $  $11,265  $(334) $31,609 
TFA Associates, LLC Administration Agreement Administrative Services Expenses $70,495  $78,840  $213,473  $242,332 
Triton Pacific Securities, LLC Dealer Manager Agreement Dealer Manager Fees(2) $37,201  $20,987  $97,435  $107,444 

(1)During the nine months ended September 30, 2017 and 2016, the Company earned capital gains incentive fees of ($334) and $31,609 respectively, based on the performance of its portfolio, of which ($13,124) and $31,609 were based on unrealized gains, respectively. No capital gains incentive fees are actually payable by the Company with respect to unrealized gains unless and until those gains are actually realized. See Note 2 for a discussion of the methodology employed by the Company in calculating the capital gains incentive fees.

(2)During the nine months ended September 30, 2017 and 2016, the Company paid the Dealer Manager $502,640 and $438,555 respectively, in sales commissions and dealer fees. $97,435 and $107,444 were retained by TPS, respectively, and the remainder re-allowed to third party participating broker dealers.

Director’s Fees

On December 15, 2014, the Company entered into an agreement (the “Director Agreement”) with its three independent directors, Marshall Goldberg, William Pruitt and Ronald Ruther (collectively, the “Independent Directors”), whereby the Independent Directors agreed to certain revisions to their compensation for serving as membersinterests of the Company’s Board. Specifically, effective October 1, 2014,stockholders and is consistent with the fees payableCompany’s investment objective and strategies. In certain situations where co-investment with one or more funds managed by the Adviser or its affiliates is not covered by the Order, such as when there is an opportunity to an Independent Director shall be determinedinvest in different securities of the same issuer, the personnel of the Adviser or its affiliates will need to decide which fund will proceed with the investment. Such personnel will make these determinations based on policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations. Moreover, except in certain circumstances, when relying on the Company’s net assets asOrder, the Company will be unable to invest in any issuer in which one or more funds managed or owned by the Adviser or its affiliates has previously invested.                            

Officers and Directors
Certain officers and directors of the endCompany are also officers and directors of each fiscal quarterthe Adviser and beits affiliates. There were no fees paid quarterly in arrearsto the independent directors of the Company as follows:

Net Asset Value Annual Cash
Retainer Fee
 Board Meeting
Fee
 Annual Audit
Committee
Chairperson
Fee
 Annual Audit
Committee
Member Fee
 Audit
Committee
Meeting Fee
$0 to $25 million     
$25 million to $75 million $20,000 $1,000 $10,000 $2,500 $500
over $75 million $30,000 $1,000 $12,500 $2,500 $500

No Director’s fees were accruedthe Company did not exceed the minimum net asset value required (i.e., greater than $100 million) to receive a fee for the three and ninesix months ended December 31, 2023 and 2022. The officers do not receive any direct compensation from the Company.                                                    


Expense Limitation and Expense Reimbursement Agreements                                    

Expense Limitation Agreement with the Adviser

We previously entered into an expense limitation agreement, dated March 31, 2019 (the "Former ELA"), with PFIM, which was terminated effective February 17, 2021 in accordance with its terms. Amounts waived pursuant to the Former ELA ceased being eligible for repayment after September 30, 20172023. On and 2016.

Expense Reimbursement Agreement

On March 27, 2014,effective April 20, 2021, we entered into a new expense limitation agreement with the Company and its Adviser, agreed to an Expense Support and Conditional Reimbursement Agreement, or the Expense Reimbursement Agreement. The Expense Reimbursement Agreement wasas amended and restated effective November 17, 2014. Underon July 7, 2021, to extend the Expense Reimbursement Agreement, as amended,period during which the Adviser in consultationwill be required to waive its investment advisory fees under the Investment Advisory Agreement, from September 30, 2021 to June 30, 2022 (the "First Amended and Restated ELA"). On August 23, 2022, we entered into the Second Amended and Restated Expense Limitation Agreement (the "Second Amended and Restated ELA") to extend the period during which the Adviser will be required to waive its investment advisory fees under the Investment Advisory Agreement from June 30, 2022 to December 31, 2022. On April 24, 2023, we entered into a Third Amended and Restated Expense Limitation Agreement (the “Third Amended and Restated ELA” and, together with the Company,First Amended and Restated ELA and the Second Amended and Restated ELA, the "ELA") to extend the period during which the Adviser will pay upbe required to 100%waive its investment advisory fees under the Investment Advisory Agreement from December 31, 2022 to June 30, 2024, as discussed below. Other than this change, the terms and conditions of both the Company’s organizationalThird Amended and offering expensesRestated ELA are identical to those of the First and Second

24

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Amended and Restated ELAs.The ELA has an initial term ending on June 30, 2024 and may be continued thereafter for successive one-year periods in accordance with its operating expenses,terms.

Pursuant to the ELA, our Adviser waived a portion or all of the investment advisory fees that it was entitled to receive pursuant to the Investment Advisory Agreement, from the effective date of the ELA through June 30, 2024, in order to limit our Operating Expenses (as defined below) to an annual rate, expressed as determined bya percentage of our average quarterly net assets, equal to 8.00% (the “Annual Limit”). After June 30, 2024, such waiver may be made at our Adviser’s option and in its sole discretion. Even if the Adviser decides to voluntarily waive its investment advisory fees for a quarter ended after June 30, 2024, there is no guarantee that the Adviser will continue to do so. For purposes of the ELA, the term “Operating Expenses” with respect to the Company, is defined to include all expenses necessary or appropriate for the operation of the Company, including but not limited to our Adviser’s base management fee, any and the Adviser. As used in the Expense Reimbursement Agreement, operating expenses refer to third party operatingall costs and expenses incurred bythat qualify as line item “organization and offering” expenses in the consolidated financial statements of the Company as determined under GAAP for investment management companies. Organizational and offering expenses include expenses incurred in connectionthe same are filed with the organization ofSEC and other expenses described in the CompanyInvestment Advisory Agreement, but does not include any portfolio transaction or other investment-related costs (including brokerage commissions, dealer and underwriter spreads, prime broker fees and expenses incurred in connection with its offering, whichand dividend expenses related to short sales), interest expenses and other financing costs, extraordinary expenses and acquired fund fees and expenses. Upfront shareholder transaction expenses, such as sales commissions, dealer manager fees and similar expenses, are recorded as a component of equity. The Expense Reimbursement Agreement states that until the net proceedsnot Operating Expenses. Our Adviser waived fees, pursuant to the Company from its offering are at least $25 million,ELA, in an amount of $74,073 and $105,950 for the three months ended December 31, 2023 and 2022, respectively. Our Adviser will pay up to 100% of both the Company’s organizational and offering expenses and its operating expenses. After the Company receives at least $25 million in net proceeds from its offering, the Adviser may, with the Company’s consent, continue to make expense support paymentswaived fees, pursuant to the CompanyELA, in such amounts as are acceptablean amount of $157,432 and $218,384 for the six months ended December 31, 2023 and 2022, respectively.

Any amount waived pursuant to the Company and the Adviser. Any expense support payments shall be paidELA is subject to repayment to our Adviser (an “ELA Reimbursement”) by the Adviser to the Company in any combination of cash, and/or offsets against amounts otherwise due from the Company to the Adviser.

17

Table of Contents

Under the Expense Reimbursement Agreement as amended, once the Company has received at least $25 million in net proceeds from its offering, during any quarter occurringus within three years of the date on which the Company incurred any expenses that are fundedwaiver was made by our Adviser. If the ELA is terminated or expires pursuant to its terms, our Adviser the Company is requiredwill maintain its right to reimburse the Adviserrepayment for any expense support paymentswaiver it has made under the Company received from them. However, with respect to any expense support payments attributableELA, subject to the Company’s operating expenses, (i)Repayment Limitations (discussed below).


Any ELA Reimbursement can be made solely in the Company will only reimburse the Adviser for expense support payments made by the Adviser to the extentevent that the payment of such reimbursement (together with any other reimbursement paid during such fiscal year) does not cause “other operating expenses” (as defined below) (on an annualized basis and net of any expense reimbursement payments received by the Company during such fiscal year) to exceed the percentage of the Company’s average net assets attributable to shares of its common stock represented by “other operating expenses” during the fiscal year in which such expense support payment from the Adviser was made (provided, however, that this clause (i) shall not apply to any reimbursement payment which relates to an expense support payment from the Adviser made during the same fiscal year); and (ii) the Company will not reimburse the Adviser for expense support payments made by the Adviser if the annualized rate of regularwe have sufficient excess cash distributions declared by the Companyon hand at the time of any proposed ELA Reimbursement and shall be limited to the lesser of (i) the excess of the Annual Limit applicable to such reimbursement payment is less thanquarter over the Company’s actual Operating Expenses for such quarter and (ii) the amount of ELA Reimbursement which, when added to the Company’s expenses for such quarter, permits the Company to pay the then-current aggregate quarterly distribution to its shareholders, at a minimum annualized rate of regular cash distributions declared byat least 6.00% (based on the gross offering prices of Company shares) (the “Distribution”) from the sum of (x) the Company’s net investment income (loss) for such quarter plus (y) the Company’s net realized gains (losses) for such quarter (collectively, the “Repayment Limitations”). For the purposes of the calculations pursuant to (i) and (ii) of the preceding sentence, any ELA Reimbursement will be treated as an expense of the Company atfor such quarter. In the timeevent that the Company is unable to make a full payment of any ELA Reimbursements due for any applicable quarter because the Company does not have sufficient excess cash on hand, any such unpaid amount shall become a payable of the Company for accounting purposes and shall be paid when the Company has sufficient cash on hand (subject to the Repayment Limitations); provided, that in the case of any ELA Reimbursements, such payment shall be made no later than the date that is three years after the date on which the applicable waiver was made by our Adviser.

Period EndedELA Reimbursement Payable to the AdviserELA Reimbursement Payment to the AdviserUnreimbursed ELA ReimbursementOperating Expense RatioAnnualized Distribution RateEligible to be Repaid Through
June 30, 2021$144,073 $— $144,073 4.04%8.11%June 30, 2024
September 30, 2021182,198 — 182,198 2.97%7.08%September 30, 2024
December 31, 2021184,999 — 184,999 3.00%7.10%December 31, 2024
March 31, 2022125,720 — 125,720 2.70%7.22%March 31, 2025
June 30, 2022118,220 — 118,220 3.52%7.87%June 30, 2025
September 30, 2022112,434 — 112,434 3.48%7.38%September 30, 2025
December 31, 2022105,950 — 105,950 3.30%7.49%December 31, 2025
March 31, 2023105,279 — 105,279 3.33%7.18%March 31, 2026
June 30, 202399,018 — 99,018 2.79%6.97%June 30, 2026
September 30, 202383,359 — 83,359 4.06%7.85%September 30, 2026
December 31, 202374,073 — 74,073 5.00%7.43%December 31, 2026
Total$1,335,323 $1,335,323 

25

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
License Agreement
We entered into a license agreement with an affiliate of our Adviser, pursuant to which the affiliate granted us a non-exclusive, royalty free license to use the “Prospect” name. Under this license agreement, we have the right to use such name for so long as our Adviser or another affiliate of the Adviser made the expense support payment to which such reimbursement relates. “Other operating expenses” means the Company’s total operating expenses excluding base management fees, incentive fees, organization and offering expenses, financing fees and costs, interest expense, brokerage commissions and extraordinary expenses.

Quarter Ended Amount of Expense Payment Obligation Amount of Offering Cost Payment Obligation Operating Expense
Ratio as of the
Date Expense
Payment Obligation Incurred(1)
 Annualized Distribution
Rate as of the Date
Expense Payment
Obligation Incurred(2)
 Eligible for
Reimbursement
Through
September 30, 2012 $21,826   432.69%  September 30, 2015
December 31, 2012 $26,111   531.09%  December 31, 2015
March 31, 2013 $30,819   N/A  March 31, 2016
June 30, 2013 $59,062   N/A  June 30, 2016
September 30, 2013 $65,161   N/A  September 30, 2016
December 31, 2013 $91,378   455.09%  December 31, 2016
March 31, 2014 $68,293   148.96%  March 31, 2017
June 30, 2014 $70,027 $898,518 23.17%  June 30, 2017
September 30, 2014 $92,143 $71,060 20.39%  September 30, 2017
December 31, 2014 $115,777 $90,860 11.15%  December 31, 2017
March 31, 2015 $134,301 $106,217 13.75% 2.01% March 31, 2018
June 30, 2015 $166,549 $167,113 14.10% 3.20% June 30, 2018
September 30, 2015 $147,747 $240,848 10.45% 3.20% September 30, 2018
December 31, 2015 $136,401 $280,376 7.41% 3.60% December 31, 2018
March 31, 2016 $157,996 $232,895 6.00% 3.52% March 31, 2019
June 30, 2016 $206,933 $285,878 4.95% 3.52% June 30, 2019
September 30, 2016 $201,573 $223,020 4.52% 3.13% September 30, 2019
December 31, 2016 $104,561 $168,876 4.45% 3.11% December 31, 2019
March 31, 2017 $80,847 $252,875 4.21% 3.19% March 31, 2020
June 30, 2017 $0 $176,963 3.98% 3.18% June 30, 2020
September 30, 2017 $0 $119,188 4.19% 3.00% September 30, 2020

(1)“Operating Expense Ratio” includes all expenses borne by us, except for organizational and offering expenses, base management and incentive fees owed to our Adviser,financing fees and costs, interest expense, brokerage commissions and extraordinary expenses.The Company did not achieve its minimum offering amount until June 25, 2014 and as a result, did not invest the proceeds from the offering and realize any income from investments prior to the end of its fiscal quarter.
(2)“Annualized Distribution Rate” equals the annualized rate of distributions paid to stockholders based on the amount of the regular cash distribution paid immediately prior to the date the expense support payment obligation was incurred by our Adviser. “Annualized Distribution Rate” does not include special cash or stock distributions paid to stockholders. The Company did not achieve its minimum offering amount until June 25, 2014 and as a result, did not have an opportunity to invest the proceeds from the offering and realize any income from investments or pay any distributions to stockholders prior to the end of its fiscal quarter.

In addition,is our investment adviser. Other than with respect to any expense support payment attributablethis limited license, we have no legal right to the Company’s organizational and offering expenses, the Company will only reimburse the Adviser for expense support payments made by the Adviser to the extent that the payment of such reimbursement (together with any other reimbursement for organizational and offering expenses paid during such fiscal year) is limited to 15% of cumulative gross sales proceeds from the Company’s offering including the sales load (or dealer manager fee) paid by the Company.

18

“Prospect” name or logo.

Table of Contents

The Expense Reimbursement Agreement is, by its terms, effective retroactively to the Company’s inception date of April 29, 2011 for Operating Expenses and from the break of escrow on June 25, 2014 for Offering Expenses. As of September 30, 2017, $5,292,191 has been recorded as Reimbursement due from the Adviser pursuant to the Expense Reimbursement Agreement. Of this, $4,619,337, representing an amount due to the Adviser, was netted against the Reimbursement due from Adviser and $342,715 was paid to the Company by the Adviser.

Beginning the year ended December 31, 2016, the Adviser began to reimburse less than 100% of Operating Expenses, and for the quarter ended September 30, 2017, the Adviser did not reimburse any Operating Expenses. Of these Operating and Offering Expenses in the table above, $1,494,398 has exceeded the three-year period for repayment and will not be repayable by the Company.

The Company or the Adviser may terminate the Expense Reimbursement Agreement at any time upon thirty days’ written notice; The Expense Reimbursement Agreement will automatically terminate upon termination of the Investment Advisory Agreement or upon the Company’s liquidation or dissolution.


NOTE 5 - DISTRIBUTIONS

The following table reflects the cash distributions per share that the Company declared and paid on its common stock during the ninesix months ended September 30, 2017December 31, 2023 and 2016:

   Distribution 
For the Nine Months Ended  Per Share  Amount 
Fiscal 2017       
January 27, 2017  $0.04000   39,407 
February 24, 2017  $0.04000   41,323 
March 23, 2017  $0.04000   42,513 
April 27, 2017  $0.04000   44,526 
May 25, 2017  $0.04000   46,364 
June 23, 2017  $0.04000   47,861 
July 21, 2017  $0.04000   48,678 
August 29, 2017  $0.03417   44,767 
September 28, 2017  $0.03417   45,500 

Fiscal 2016       
January 22, 2016  $0.04500  $25,244 
February 16, 2016  $0.04500  $26,477 
March 23, 2016  $0.04500  $30,271 
April 21, 2016  $0.04500  $32,832 
May 19, 2016  $0.04500  $34,950 
June 23, 2016  $0.04500  $36,206 
July 21, 2016  $0.04000  $32,318 
August 25, 2016  $0.04000  $33,293 
September 22, 2016  $0.04000  $33,877 

On October 23, 2017, the Company authorized2022: 

Distributions
For the Six Months EndedPFLOAT Class A Common Shares, per sharePFLOAT Class A Common Shares, Amount Distributed
December 31, 2023
July 28, 2023$0.03260 $78,129 
August 25, 20230.03260 78,313 
September 29, 20230.04095 98,612 
October 27, 20230.03276 79,119 
November 24, 20230.02920 70,070 
December 29, 20230.03650 87,789 
Total for the Six Months Ended December 31, 2023$492,032 
Distributions
For the Six Months EndedPFLOAT Class A Common Shares, per sharePFLOAT Class A Common Shares, Amount Distributed
December 31, 2022
July 29, 2022$0.05305 $126,365 
August 26, 20220.04244 100,522 
September 30, 20220.04720 112,104 
October 28, 20220.03776 89,974 
November 25, 20220.03580 84,685 
December 30, 20220.04475 106,126 
Total for the Six Months Ended December 31, 2022$619,776 
The following PFLOAT distributions were previously declared and declared a cash distribution of $0.03417 per share for the month of October 2017,have record dates subsequent to the shareholders of record as of October 26, 2017. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of the Company’s board of directors.

December 31, 2023:

Record DatePayment DatePFLOAT Class A Common Shares, per share
January 26, 2024February 2, 2024$0.02920
The Company has adopted an “opt in” distribution reinvestment plan for its stockholders. As a result, if the Company makes a cash distribution, its stockholders will receive distributions in cash unless they specifically “opt in” to the distribution reinvestment plan so as to have their cash distributions reinvested in additional shares of the Company’s common stock. However, certain state authorities or regulators may impose restrictions from time to time that may prevent or limit a stockholder’s ability to participate in the distribution reinvestment plan.

19

Table of Contents

The Company may fund its cash distributions to stockholders from any sources of funds legally available to it, including offering proceeds, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paid to the Company on account of preferred and common equity investments in portfolio companies and expense reimbursements from the Adviser. The Company has not established limits on the amount of funds it may use from available sources to make distributions.

26

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
During the six months ended December 31, 2023 and 2022, the Company's officers and directors did not purchase any shares of our stock.
NOTE 6 - INCOME TAXES

While our fiscal year end for financial reporting purposes is June 30 of each year, our tax year end is December 31 of each year. The following table reflectsinformation presented in this footnote is based on our tax year end for each period presented, unless otherwise specified.

For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or combination thereof.

The tax character of distributions paid to the sourcesCompany's shareholders during the tax years ended December 31, 2023 and 2022 were as follows:
Tax Year Ended
 December 31, 2023December 31, 2022
Ordinary income$— $1,195,912 
Return of capital948,614 131,777 
Total distributions paid to stockholders$948,614 (1)$1,327,689 (2)
(1)    For the tax year ended December 31, 2023, $22,758 of the cash2022 declared distributions are allocable to 2023 for federal income tax purposes and are reported on athe 2023 Form 1099-DIV. For the tax basis thatyear ended December 31, 2023, $87,789 of the Company paid2023 declared distributions are allocable to 2024 for federal income tax purposes and will be reported on its common stock during the nine months2024 Form 1099-DIV.
(2)    For the tax year ended September 30, 2017December 31, 2022, $80,441 of the 2021 declared distributions are allocable to 2022 for federal income tax purposes and 2016:

  Nine months ended September 30, 
  2017  2016 
Source of Distribution Distribution
Amount
  Percentage  Distribution
Amount
  Percentage 
Offering proceeds $     $    
Borrowings            
Net investment income(1)            
Short-term capital gains proceeds from the sale of assets  47,998   12%      
Long-term capital gains proceeds from the sale of assets     0%      
Distributions from common equity (return of capital)  352,941   88%      
Expense reimbursement from sponsor     0%  285,469   100%
Total $400,939   100% $285,469   100%

(1)During the nine months ended September 30, 2017 and 2016, 92.7% and 86.3%, respectively, of the Company’s gross investment income was attributable to cash income earned, and 7.3% and 13.7%, resepctively was attributable to non-cash accretion of discount and paid in-kind interest.

The Company’s net investmentwas reported on the 2022 Form 1099-DIV. For the tax year ended December 31, 2022, $22,758 of the 2022 declared distributions are allocable to 2023 for federal income (loss)tax purposes and are reported on a tax basis for the nine months ended September 30, 2017 and 2016 was ($77,447) and $289,892, respectively. 2023 Form 1099-DIV.


As of September 27, 2023 when our prior Form 10-K was filed for the year ended June 30, 20172023, we estimated our distributions for the fiscal and 2016,tax years disclosed therein to be distributions of ordinary income. Subsequent to our filing date, we obtained more information from our underlying investments as to the Company had ($356,802)character of the distributions for the tax year ended December 31, 2023, which resulted in changes to distributions previously disclosed in our Form 10-K filing. As a result of the change, our total distributable loss on our Consolidated Statements of Assets and $14,632, respectively,Liabilities for the year ended June 30, 2023 changed from $10,233,154 to $9,884,444, with $348,710 being reclassified to return of undistributed (overdistributed)capital from ordinary income.

As of September 6, 2022 when our prior Form 10-K was filed for the year ended June 30, 2022, we estimated our distributions for the fiscal and tax years disclosed therein to be distributions of return of capital. Subsequent to our filing date, we obtained more information from our underlying investments as to the character of the distributions for the tax year ended December 31, 2022, which resulted in changes to distributions previously disclosed in our Form 10-K filing. As a result of the change, our total distributable loss on our Consolidated Statements of Assets and Liabilities for the year ended June 30, 2022 changed from $8,511,366 to $8,489,742, with $21,624 being reclassified to return of capital from ordinary income.

The Company's cost basis of investments as of December 31, 2023 for tax purposes was $18,922,808, resulting in an estimated net investmentunrealized loss of $2,292,320. The gross unrealized gains and losses as of December 31, 2023 were $527,602 and $2,819,923, respectively. The Company's cost basis of investments as of June 30, 2023 for tax purposes was $24,297,629, resulting in an estimated net unrealized loss of $2,382,442. The gross unrealized gains and losses as of June 30, 2023 were $481,915 and $2,864,357, respectively.

Taxable income generally differs from net increase (decrease) in net assets resulting from operations for financial reporting purposes due to temporary and permanent differences in the recognition of income and realized gains on a tax basis.

The primary difference between the Company’s GAAP-basisexpenses, and generally excludes net investment income and its tax-basis net investment income is due to the reversal of the required accrual for GAAP purposes of incentive fees on unrealized gains even though no such incentive fees onor losses, as unrealized gains or losses are payable by the Company for the nine months ended September 30, 2017 and 2016.

generally not included in taxable income until they are realized. The following table sets forth reconciliation between GAAP basisreconciles the net investment income and tax basisincrease (decrease) in net investment income for the nine months ended September 30, 2017 and 2016:

  Nine months ended September 30, 
  2017  2016 
GAAP basis net investment income (loss) $(77,113) $261,264 
Reversal of incentive fee accrual on unrealized gains  (334)  31,609 
Other book-tax differences     (2,981)
Tax-basis net investment income (loss) $(77,447) $289,892 

The determination of the tax attributes of the Company’s distributions is made annually as of the end of the Company’s fiscal year based upon the Company’sassets resulting from operations to taxable income for the full yeartax years ended December 31, 2023 and distributions paid for the full year. The actual tax characteristics2022.


27

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
 Tax Year Ended December 31, 2023Tax Year Ended December 31, 2022
Net increase (decrease) in net assets resulting from operations$(1,662,664)$(3,303,225)
Net realized (gains) losses on investments983,058 147,942 
Net change in unrealized (gains) losses on investments442,632 3,461,044 
Other temporary book-to-tax differences174,975 27,795 
Permanent differences(8,210)155,829 
Taxable income (loss) before deductions for distributions$(70,209)$489,385 

Capital losses in excess of distributions to stockholders are reported to stockholders annually on Form 1099-DIV.

20

Table of Contents

As of September 30, 2017 and 2016, the components of accumulated earnings oncapital gains earned in a tax basis wereyear may generally be carried forward and used to offset capital gains, subject to certain limitations. For the tax year ended December 31, 2023 and December 31, 2022, we had capital loss carryforwards of $6,570,844 and $4,290,349, respectively, available for use in later tax years. The unused balance each year will be carried forward and utilized as follows:

  Nine months ended September 30, 
  2017  2016 
Overdistributed ordinary income (income and short-term capital gains) $(421,863) $13,607 
Distributable realized gains (long-term capital gains)  65,061   1,025 
Net unrealized appreciation (depreciation) on investments  (1,448,359)  340,015 
  $(1,805,161) $354,647 

The ($1,448,359))gains are realized, subject to limitations. While our ability to utilize losses in the future depends upon a variety of net depreciation as of September 30, 2017 includes gross appreciation over amortized tax cost of $191,929 and gross depreciation under amortized tax cost of $1,640,288. The $340,015 of net appreciation as of September 30, 2016 includes gross appreciation over amortized tax cost of $393,427 and gross depreciation under amortized tax cost of $53,412.

The aggregate costfactors that cannot be known in advance, some of the Company’s investments for U.S. federalcapital loss carryforwards may become permanently unavailable due to limitations by the Code.


As of our most recent tax year ended December 31, 2023, we had no undistributed ordinary income tax purposes totaled $12,934,038in excess of cumulative distributions and $8,635,919no capital gain in excess of cumulative distributions.

Tax Year Ended December 31, 2023
Undistributed ordinary income$— 
Undistributed long-term capital gains$— 
Capital loss carryforwards$(6,570,844)

In general, we make certain adjustments to the classification of net assets as a result of September 30, 2017permanent book-to-tax differences, which may include merger-related items, differences in the book and 2016, respectively. The aggregate net unrealized appreciation (depreciation) on investments on a tax basis was ($1,448,359)of certain assets and $340,015 asliabilities, amortization of Septemberoffering costs, expense payments, nondeductible federal excise taxes and net operating losses, among other items. During the tax year ended December 31, 2023, we increased overdistributed net investment income by $61,999 and decreased capital in excess of par value by $61,999. During the tax year ended December 31, 2022, we increased overdistributed net investment income by $155,829 and decreased capital in excess of par value by $155,829. Due to the difference between our fiscal and tax year end, the reclassifications for the taxable year ended December 31, 2023 are being recorded in the fiscal year ending June 30, 20172024 and 2016, respectively.

the reclassifications for the taxable year ended December 31, 2022 were recorded in the fiscal year ended June 30, 2023.

NOTE 6 –7 - INVESTMENT PORTFOLIO


The original cost basis of debt placement and equity securities acquired, including follow-on investments for existing portfolio companies, payment-in-kind interest, and structuring fees, totaled $36,876 and $0 during the three months ended December 31, 2023 and 2022, respectively. The original cost basis of debt placement and equity securities acquired, including follow-on investments for existing portfolio companies, payment-in-kind interest, and structuring fees, totaled $58,820 and $162 during the six months ended December 31, 2023 and 2022, respectively. The original cost basis of debt placement and equity securities disposed from noncash restructured investments totaled $0 during the three months ended December 31, 2023 and 2022, respectively. The original cost basis of debt placement and equity securities disposed from noncash restructured investments totaled $997,560 and $0 during the six months ended December 31, 2023 and 2022, respectively. Debt repayments and considerations from sales of debt and equity securities, excluding noncash restructured investments, of approximately $96,760 and $707,688 were received during the three months ended December 31, 2023 and 2022, respectively. Debt repayments and considerations from sales of debt and equity securities, excluding noncash restructured investments, of approximately $3,737,814 and $2,066,272 were received during the six months ended December 31, 2023 and 2022, respectively. Debt repayments and considerations from sales of debt and equity securities, including noncash restructured investments, of approximately $96,760 and $707,688 were received during the three months ended December 31, 2023 and 2022 respectively. Debt repayments and considerations from sales of debt and equity securities, including noncash restructured investments, of approximately $4,735,374 and $2,066,272 were received during the six months ended December 31, 2023 and 2022, respectively.

As of December 31, 2023 and June 30, 2023, 94% and 97%, respectively, of the Company's portfolio was invested in floating rate investments based on fair value, totaling $15,677,708 and $21,165,192, respectively. As of December 31, 2023 and
28

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
June 30, 2023, 89% and 94%, respectively, of the Company's portfolio was invested in floating rate investments based on amortized cost, totaling $18,769,836 and $23,968,381, respectively.
The following table summarizestables summarize the composition of the Company’s investment portfolio at amortized cost and fair value as of September 30, 2017 and December 31, 2016:

  Nine months ended September 30, 2017
(Unaudited)
  Year Ended December 31, 2016 
   Investments at Amortized Cost(1)   Investments at Fair Value   Fair Value Percentage of Total Portfolio   Investments at Amortized Cost(1)   Investments at Fair Value   Fair Value Percentage of Total Portfolio 
Senior Secured Loans—First Lien $7,600,385  $7,621,047   67% $6,680,615  $6,761,313   63%
Senior Secured Loans—Second Lien  3,417,266   3,354,639   29%  2,024,991   1,967,658   19%
Subordinated Debt  666,389      0%  646,901   646,901   6%
Equity/Other  1,250,000   509,993   4%  1,250,000   1,228,301   12%
Total $12,934,040  $11,485,679   100% $10,602,507  $10,604,173   100%

 (1)Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

21

2023 and June 30, 2023:

  December 31, 2023
  
Investments at Amortized Cost(1)
 Investments at Fair Value Fair Value Percentage of Total Portfolio
Senior Secured Loans-First Lien $11,517,085  $10,516,525  63 %
Senior Secured Loans-Second Lien 1,772,946  1,398,761  %
Senior Secured Notes 752,630  288,075  %
Structured Subordinated Notes 5,479,805  3,762,422  23 %
Equity/Other 1,667,943  664,704  %
Total Portfolio Investments $21,190,409  $16,630,487  100 %
June 30, 2023
Investments at Amortized Cost(1)
Investments at Fair ValueFair Value Percentage of Total Portfolio
Senior Secured Loans-First Lien$16,445,667 $15,362,386 70 %
Senior Secured Loans-Second Lien1,758,303 1,416,049 %
Senior Secured Notes752,867 271,899 %
Structured Subordinated Notes5,764,411 4,386,757 20 %
Equity/Other670,383 478,096 %
Total Portfolio Investments$25,391,631 $21,915,187 100 %
(1) Amortized cost represents the original cost adjusted for PIK interest and the amortization of premiums and/or accretion of discounts, as applicable, on investments.

Table of Contents

29

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of September 30, 2017 and December 31, 2016:

  September 30, 2017
(Unaudited)
  December 31, 2016 
Industry Classification Fair
Value
  Percentage of
Portfolio
  Fair
Value
  Percentage of
Portfolio
 
Automotive Repair, Services, and Parking $   0.0% $122,459   1.2%
Beverage, Food & Tobacco  1,658,531   14.4%  1,162,891   11.0%
Business Services  4,365,138   38.0%  2,793,526   26.3%
Consumer Services  1,178,419   10.3%  955,659   9.0%
Energy: Oil & Gas  341,928   3.0%  346,500   3.3%
Healthcare & Pharmaceuticals  949,567   8.3%  1,403,008   13.2%
High Tech Industries  875,938   7.6%  1,016,921   9.6%
Hotel, Gaming & Leisure  353,478   3.1%     0.0%
Media: Diversified and Production  345,471   3.0%  347,375   3.3%
Metals & Mining  754,832   6.6%  245,625   2.3%
Paper and Allied Products     0.0%  115,294   1.0%
Retail     0.0%  712,500   6.7%
Specialty Finance     0.0%  1,184,130   11.2%
Telecommunications  499,876   4.4%     0.0%
Transportation: Cargo     0.0%     0.0%
Wholesale Trade-Nondurable Goods  162,501   1.3%  198,285   1.9%
Total $11,485,679   100.0% $10,604,173   100.00%

On2023 and June 30, 2017, The Company made the decision to fully mark down its remaining investment value in Javlin Financial as an unrealized loss. The decision was due to performance issues within Javlin Financial’s core business and a breakdown in restructuring negotiations between the Company, its lenders, and Javlin Financial’s controlling shareholder. It is unknown at this time if there will be any value to the investment.

2023:
  December 31, 2023
Industry Investments at Fair Value Percentage of Portfolio
Structured Finance$3,762,422 23 %
Healthcare & Pharmaceuticals2,594,623 16 %
Services: Business2,279,109 14 %
Telecommunications2,018,304 12 %
Media: Diversified and Production1,398,761 %
Services: Consumer1,374,491 %
Media: Broadcasting & Subscription972,576 %
Wholesale953,244 %
Beverage, Food & Tobacco927,178 %
Financial288,075 %
Consumer goods: Non-Durable53,825 — %
Retail7,879 — %
Total $16,630,487  100 %
June 30, 2023
IndustryInvestments at Fair ValuePercentage of Portfolio
Structured Finance$4,386,757 20 %
Healthcare & Pharmaceuticals2,880,134 13 %
Services: Consumer2,741,742 13 %
Services: Business2,507,919 11 %
Telecommunications2,324,213 11 %
Wholesale1,662,469 %
Media: Diversified and Production1,416,049 %
Media: Broadcasting & Subscription971,690 %
Beverage, Food & Tobacco920,151 %
Consumer goods: Durable678,492 %
Consumer goods: Non-Durable669,880 %
Automotive470,696 %
Financial271,899 %
Retail13,096 — %
Total$21,915,187 100 %

30

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

NOTE 7 –8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Under existing accounting guidance, fair value is defined as the price that the Company would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

The Company classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.

Level 3: Inputs that are unobservable for an asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant totable presents the fair value measurement.

 22

Table of Contents

Asour investments that are measured at fair value on a recurring basis disaggregated into the three levels of September 30, 2017 andthe ASC 820 valuation hierarchy as of December 31, 2016,2023 and June 30, 2023, respectively:

  As of December 31, 2023
  Level 1 Level 2 Level 3 Total
Portfolio Investments        
Senior Secured Loans-First Lien $—  $1,690,147  $8,826,378 $10,516,525 
Senior Secured Loans-Second Lien —  —  1,398,761 1,398,761 
Senior Secured Notes —  —  288,075  288,075 
Structured Subordinated Notes —  —  3,762,422 3,762,422 
Equity/Other —  —  664,704  664,704 
Total Portfolio Investments $—  $1,690,147  $14,940,340  $16,630,487 
As of June 30, 2023
Level 1Level 2Level 3Total
Portfolio Investments
Senior Secured Loans-First Lien$— $2,129,472 $13,232,914 $15,362,386 
Senior Secured Loans-Second Lien— — 1,416,049 1,416,049 
Senior Secured Notes— — 271,899 271,899 
Structured Subordinated Notes— — 4,386,757 4,386,757 
Equity/Other— — 478,096 478,096 
Total Portfolio Investments$— $2,129,472 $19,785,715 $21,915,187 

Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, management and the Company’sindependent valuation firm look at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. These investments were categorizedare classified as followsLevel 1 or Level 2 in the fair value hierarchy):

Valuation Inputs Nine months ended September 30, 2017 (Unaudited)  Year ended December 31, 2016 
Level 1—Price quotations in active markets $  $ 
Level 2—Significant other observable inputs      
Level 3—Significant unobservable inputs  11,485,679   10,604,173 
Total $11,485,679  $10,604,173 

hierarchy.

The Company’s investments as of September 30, 2017 consistedfair value of debt securities thatinvestments specifically classified as Level 2 in the fair value hierarchy are traded ongenerally valued by an independent pricing agent or more than one principal market maker, if available, otherwise a privateprincipal market maker or a primary market dealer. We generally value over-the-counter market for institutional investors, a subordinated convertible note and two equity investments. The Company valued its debt investmentssecurities by using the midpoint of the prevailing bid and ask prices from dealers on the date ofduring the relevant period end, which were provided by an independent third-party pricing servicesagent and screened for validity by such services. The determinationservice.

In determining the range of values for debt instruments where market quotations are not available, and are therefore classified as Level 3 in the fair value hierarchy, except CLOs and debt investments in controlling portfolio companies, management and the independent valuation firm estimated corporate and security credit ratings and identified corresponding yields to maturity for each loan from relevant market data. A discounted cash flow technique was then applied using the appropriate yield to maturity as the discount rate, to determine a range of values. In determining the range of values for equity investments of portfolio companies , the enterprise value for the equity positions werewas determined by considering, among other factors, various income scenarios and multiples ofapplying a market approach such as using earnings before interest, taxes, depreciation and amortization or EBITDA, cash flows,(“EBITDA”) multiples, net income revenues, waterfall and liquidation priority and market comparables,and/or book value multiples economic profitsfor similar guideline public companies and/or similar recent investment transactions and/or an income approach, such as the discounted cash flow technique. The enterprise value technique may also be used to value debt investments which are credit impaired. For stressed debt and portfolio multiples.

equity investments, asset recovery analysis was used.


In determining the range of values for our investments in CLOs, the independent valuation firm uses a discounted multi-path cash flow model. The Company may periodically benchmarkvaluations were accomplished through the bid and ask prices it receivesanalysis of the CLO deal structures to identify the risk exposures from the third-party pricing servicesmodeling point of view as well as to determine an appropriate call date (i.e., expected maturity). These risk factors are sensitized in the multi-path cash flow model using Monte Carlo simulations to generate probability-weighted (i.e., multi-path) cash flows for the underlying assets and liabilities. These cash flows are discounted using appropriate market discount rates, which consider relevant data in the CLO market and certain benchmark credit indices, to determine the value of each CLO investment. In addition, we generate a single-path cash flow utilizing our best estimate of expected cash receipts, and
31

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
assess the reasonableness of the implied discount rate that would be effective for the value derived from the corresponding multi-path cash flow model.
Our portfolio consists of residual interests in CLOs, which involve a number of significant risks. CLOs are typically very highly levered (10 - 14 times), and therefore the residual interest tranches that we invest in are subject to a higher degree of risk of total loss. In particular, investors in CLO residual interests indirectly bear risks of the underlying loan investments held by such CLOs. We generally have the right to receive payments only from the CLOs, and generally do not have direct rights against the actualunderlying borrowers or the entity that sponsored the CLOs. While the CLOs we target generally enable the investor to acquire interests in a pool of senior loans without the expenses associated with directly holding the same investments, the prices at whichof indices and securities underlying our CLOs will rise or fall. These prices (and, therefore, the Company purchases and sells its investments. Based on the resultsprices of the benchmark analysisCLOs) will be influenced by the same types of political and economic events that affect issuers of securities and capital markets generally. The failure by a CLO investment in which we invest to satisfy financial covenants, including with respect to adequate collateralization and/or interest coverage tests, could lead to a reduction in its payments to us. In the experienceevent that a CLO fails certain tests, holders of debt senior to us would be entitled to additional payments that would, in turn, reduce the payments we would otherwise be entitled to receive. Separately, we may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting CLO or any other investment we may make. If any of these occur, it could materially and adversely affect our operating results and cash flows.
The interests we have acquired in CLOs are generally thinly traded or have only a limited trading market. CLOs are typically privately offered and sold, even in the secondary market. As a result, investments in CLOs may be characterized as illiquid securities. In addition to the general risks associated with investing in debt securities, CLO residual interests carry additional risks, including, but not limited to: (i) the possibility that distributions from collateral securities will not be adequate to make interest or other payments; (ii) the quality of the Company’s managementcollateral may decline in purchasingvalue or default; (iii) our investments in CLO tranches will likely be subordinate to other senior classes of note tranches thereof; and selling these investments,(iv) the Company believes that these prices are reliable indicators of fair value. However, becausecomplex structure of the private naturesecurity may not be fully understood at the time of this marketplace (meaning actual transactions are not publicly reported),investment and may produce disputes with the Company believes that these valuation inputsCLO investment or unexpected investment results. Our net asset value may also decline over time if our principal recovery with respect to CLO residual interests is less than the cost of those investments. Our CLO investments and/or the CLOs’ underlying senior secured loans may prepay more quickly than expected, which could have an adverse impact on our value. These investments are classified as Level 3 withinin the fair value hierarchy.
An increase in interest rates would materially increase the CLO’s financing costs. Since most of the collateral positions within the CLOs have interest rate floors, there may not be corresponding increases in investment income (if interest rates increase but stay below the interest rate floor of such investments) resulting in materially smaller distribution payments to the residual interest investors.
We hold more than a 10% interest in certain foreign corporations that are treated as controlled foreign corporations (“CFC”) for U.S. federal income tax purposes (including our residual interest tranche investments in CLOs). Therefore, we are treated as receiving a deemed distribution (taxable as ordinary income) each year from such foreign corporations in an amount equal to our pro rata share of the corporation’s income for that tax year (including both ordinary earnings and capital gains). We are required to include such deemed distributions from a CFC in our taxable income and we are required to distribute at least 90% of such income to maintain our RIC status, regardless of whether or not the CFC makes an actual distribution during such year.
If we acquire shares in “passive foreign investment companies” (“PFICs”) (including residual interest tranche investments in CLOs that are PFICs), we may be subject to federal income tax on a portion of any “excess distribution” or gain from the disposition of such shares even if such income is distributed as a taxable dividend to our stockholders. Certain elections may be available to mitigate or eliminate such tax on excess distributions, but such elections (if available) will generally require us to recognize our share of the PFIC’s income for each year regardless of whether we receive any distributions from such PFICs. We must nonetheless distribute such income to maintain our status as a RIC.
Legislation known as FATCA and regulations thereunder impose a withholding tax of 30% on payments of U.S. source interest and dividends to certain non-U.S. entities, including certain non-U.S. financial institutions and investment funds, unless such non-U.S. entity complies with certain reporting requirements regarding its United States account holders and its United States owners. Most CLOs in which we invest will be treated as non-U.S. financial entities for this purpose, and therefore will be required to comply with these reporting requirements to avoid the 30% withholding. If a CLO in which we invest fails to properly comply with these reporting requirements, it could reduce the amounts available to distribute to residual interest and junior debt holders in such CLO vehicle, which could materially and adversely affect our operating results and cash flows.
If we are required to include amounts in income prior to receiving distributions representing such income, we may have to sell some of our investments at times and/or at prices management would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose.
32

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
A portion of the Company’s portfolio is concentrated in CLOs, which is subject to a risk of loss if that sector experiences a market downturn. The Company is subject to credit risk in the normal course of pursuing its investment objectives. The Company’s boardmaximum risk of directors reviewedloss from credit risk for the portfolio of CLO investments is the inability of the CLOs collateral managers to return up to the cost value due to defaults occurring in the underlying loans of the CLOs.                                                 

Investments in CLOs residual interests generally offer less liquidity than other investment grade or high-yield corporate debt, and approvedmay be subject to certain transfer restrictions. The Company’s ability to sell certain investments quickly in response to changes in economic and other conditions and to receive a fair price when selling such investments may be limited, which could prevent the valuation determinations made with respectCompany from making sales to thesemitigate losses on such investments. In addition, CLOs are subject to the possibility of liquidation upon an event of default of certain minimum required coverage ratios, which could result in full loss of value to the CLOs interests and junior debt investors.

The fair value of the Company’s investments may be significantly affected by changes in interest rates. The Company’s investments in senior secured loans through CLOs are sensitive to interest rate levels and volatility. In the event of a manner consistent withsignificant rising interest rate environment and/or economic downturn, loan defaults may increase and result in credit losses which may adversely affect the Company’s cash flow, fair value of its investments and operating results. In the event of a declining interest rate environment, a faster than anticipated rate of prepayments is likely to result in a lower than anticipated yield.

The significant unobservable input used to value our investments based on the yield technique and discounted cash flow technique is the market yield (or applicable discount rate) used to discount the estimated future cash flows expected to be received from the underlying investment, which includes both future principal and interest/dividend payments. Increases or decreases in the market yield (or applicable discount rate) would result in a decrease or increase, respectively, in the fair value measurement. Management and the independent valuation process.

firms may consider the following factors when selecting market yields or discount rates: risk of default, rating of the investment and comparable company investments, and call provisions.

The significant unobservable inputs used in the market approach of fairto value measurement of our investments arebased on the EV analysis may include market multiples of specified financial measures such as EBITDA, net income, or book value of comparable companies.identified guideline public companies, implied valuation multiples from precedent M&A transactions, and/or discount rates applied in a discounted cash flow technique. The Company selectsindependent valuation firm identifies a population of publicly traded companies for each investment with similar operations and key attributes to that of the portfolio company. Using valuation and operating metrics of these guideline companies’ data,public companies and/or as implied by relevant precedent transactions, a range of multiples of enterprisethe latest twelve months EBITDA, or other measure such as net income or book value, to EBITDA is typically calculated. The Company selects percentages fromindependent valuation firm utilizes the range ofdetermined multiples for purposes of determiningto estimate the portfolio company’s estimated enterprise valueEV generally based on said multiple and generally the latest twelve months’months EBITDA of the portfolio company. Significant increases or decreases in enterprise value may result in increasescompany (or other meaningful measure). Increases or decreases in the multiple would result in an increase or decrease, respectively, in EV which would result in an increase or decrease in the fair value estimatemeasurement of the debt of controlled companies and/or equity investment.

 23

investment, as applicable. In certain instances, a discounted cash flow analysis may be considered in estimating EV, in which case, discount rates based on a weighted average cost of capital and application of the capital asset pricing model may be utilized.

TableChanges in market yields, discount rates, EBITDA multiples, each in isolation, may change the fair value measurement of Contents

certain of our investments. Generally, an increase in market yields, discount rates, or a decrease in EBITDA (or other) multiples may result in a decrease in the fair value measurement of certain of our investments.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the currently assigned valuations.
Changes in Valuation Techniques
During the six months ended December 31, 2023, the valuation methodology for DTI Holdco, Inc. (“DTI Holdco”) for the First Lien Term Loan changed from using a combination of the yield method approach and market quotes to solely using market quotes, since market quotes were more active in the current period. As a result of a tightening credit market spreads and an increase in the quoted price of the First Lien Term Loan, the fair value of our investment in DTI Holdco increased to $736,903 as of December 31, 2023, a premium of $16,900 from its amortized cost, compared to the $(17,735) unrealized depreciation recorded at June 30, 2023.
33

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The following table shows industries that comprise of greater than 10% of our portfolio at fair value as of December 31, 2023 and June 30, 2023:

December 31, 2023
CostFair Value% of Portfolio
Healthcare & Pharmaceuticals$2,456,741 $2,594,623 16 %
Services: Business2,625,765 2,279,109 14 %
Telecommunications2,303,386 2,018,304 12 %
All Other Industries13,804,517 9,738,451 59 %
Total$21,190,409 $16,630,487 100 %

June 30, 2023
CostFair Value% of Portfolio
Healthcare & Pharmaceuticals$2,942,734 $2,880,134 13 %
Services: Consumer3,004,329 2,741,742 13 %
Services: Business2,647,846 2,507,919 11 %
Telecommunications2,283,486 2,324,213 11 %
All Other Industries14,513,236 11,461,179 52 %
Total$25,391,631 $21,915,187 100 %

As of December 31, 2023, investments in California and Tennessee comprised 14.3% and 12.0%, respectively, of our investments at fair value, with a cost of $2,739,931 and $1,984,384, respectively, and a fair value of $2,371,337 and $1,991,623, respectively. As of June 30, 2023 investments in Tennessee, California and Connecticut comprised, 12.0%, 10.9% and 10.3%, respectively, of our investments at fair value, with a cost of $2,698,856, $2,735,828 and $2,395,186, respectively, and a fair value of , $2,626,623, $2,387,739 and $2,264,823, respectively.





























34

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The following is a reconciliation for the ninesix months ended September 30, 2017 and year ended December 31, 20162023 and 2022 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

  For the nine months ended September 30, 2017 
  Senior  Secured Loans - First Lien  Senior  Secured Loans - Second Lien  Subordinated Convertible Debt  Equity/Other  Total 
Fair value at beginning of period $6,761,313  $1,967,658  $646,901  $1,228,301  $10,604,173 
Accretion of discount (amortization of premium)  16,507   7,411         23,918 
Net realized gain (loss)  50,020   41,114         91,134 
Net change in unrealized appreciation (depreciation)  (60,034)  (5,295)  (666,389)  (718,307)  (1,450,025)
Purchases  3,897,250   2,221,250         6,118,500 
Paid-in-kind interest        19,488      19,488 
Sales and redemptions  (3,044,009)  (877,500)        (3,921,509)
Net transfers in or out of Level 3               
Fair value at end of period $7,621,047  $3,354,638  $  $509,994  $11,485,679 
                     
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date $(60,034) $(5,295) $(666,389) $(718,307) $(1,450,025)

  For the year ended December 31, 2016 
  Senior  Secured Loans - First Lien  Senior  Secured Loans - Second Lien  Subordinated Convertible Debt  Equity/Other  Total 
Fair value at beginning of period $2,389,377  $1,041,875  $609,219  $1,488,266  $5,528,737 
Accretion of discount (amortization of premium)  12,124   6,512         18,636 
Net realized gain (loss)  19,433   298         19,731 
Net change in unrealized appreciation (depreciation)  117,410   (33,527)     (259,965)  (176,082)
Purchases  5,083,375   1,202,500         6,285,875 
Paid-in-kind interest        37,682      37,682 
Sales and redemptions  (860,406)  (250,000)        (1,110,406)
Net transfers in or out of Level 3               
Fair value at end of period $6,761,313  $1,967,658  $646,901  $1,228,301  $10,604,173 
                     
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date $117,410  $(33,527) $  $(259,965) $(176,082)

Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
  Senior
Secured
Loans -
First Lien
Senior
Secured
Loans -
Second Lien
Senior Secured NotesStructured
Subordinated
Notes
Equity/Other Total
Fair Value at June 30, 2023 $13,232,914 $1,416,049 $271,899 $4,386,757 $478,096  $19,785,715 
Net realized gains (losses) on investments (82,766)— — — —  (82,766)
Net change in unrealized gains (losses) on investments (507,776)(31,932)16,412 (339,730)(810,952) (1,673,978)
Net realized and unrealized gains (losses) on investments(590,542)(31,932)16,412 (339,730)(810,952)(1,756,744)
Restructuring of investments(669,880)— — — 997,560 327,680 
Payment-in-kind interest18,818 40,052 — — — 58,870 
Accretion (amortization) of purchase discount and premium, net (7,881)(7,768)(236)— —  (15,885)
Repayments and sales of portfolio investments(2,446,952)(17,640)— — — (2,464,592)
Net Reductions to Subordinated Structured Notes and related investment cost— — — — (284,605)(284,605)
Transfers into Level 3(1)
— — — — — — 
Transfers out of Level 3(1)
(710,099)— — — — (710,099)
Fair Value at December 31, 2023 $8,826,378 $1,398,761 $288,075 $3,762,422 $664,704  $14,940,340 
        
Net change in unrealized gains (losses) attributable to Level 3 investments still held at the end of the period $(578,048)$(31,932)$16,412 $(339,730)$(810,952) $(1,744,250)
(1)Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred. During the six months ended December 31, 2023, one of our first lien loans transferred out of Level 3 to Level 2 due to a more significant level of market activity during the period and thus this investment was valued using observable inputs such as trades from an independent pricing service.
35

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
  Senior
Secured
Loans -
First Lien
Senior
Secured
Loans -
Second Lien
Structured
Subordinated
Notes
Equity/Other Total
Fair Value at June 30, 2022 $19,951,625 $511,464 $5,126,749 $641,000  $26,230,838 
Net realized gains on investments — — — —  — 
Net change in unrealized gains (losses) on investments (668,409)(33,506)(296,188)(106,397) (1,104,500)
Net realized and unrealized gains (losses) on investments(668,409)(33,506)(296,188)(106,397)(1,104,500)
Payment-in-kind interest— 162 — — 162 
Accretion (amortization) of purchase discount and premium, net 34,021 2,722 —  36,743 
Net Reductions to Subordinated Structured Notes and related investment cost— — (68,693)— (68,693)
Repayments and sales of portfolio investments(1,900,887)(13,342)— (10,728)(1,924,957)
Transfers into Level 3(1)
5,422,493 — — — 5,422,493 
Transfers out of Level 3(1)
(1,407,887)— — — (1,407,887)
Fair Value at December 31, 2022 $21,430,956 $467,500 $4,761,868 $523,875  $27,184,199 
        
Net change in unrealized gains (losses) attributable to Level 3 investments still held at the end of the period $(678,500)$(34,390)$(296,188)$(106,397) $(1,115,475)
(1)Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred. During the six months ended December 31, 2022, one of our first lien loans transferred out of Level 2 to Level 3 due to a less significant level of market activity during the period and thus for these investments there were less observable inputs such as trades from independent pricing services. During the six months ended December 31, 2022, one of our first lien loans transferred out of Level 3 to Level 2 due to a more significant level of market activity during the period and thus this investment was valued using observable inputs such as trades from an independent pricing service.

The valuation techniques andfollowing table provides quantitative information regarding significant unobservable inputs used in recurringthe fair value measurement of Level 3 fair value measurements of assetsinvestments as of September 30, 2017 were as follows:

Asset Category Fair Value Primary Valuation Technique Unobservable Inputs Range Weighted Average
Senior Secured First Lien Debt  7,621,047 Market quotes Indicative dealer quotes 76.50 - 102.00 99.17
Senior Secured Second Lien Debt 3,354,639 Market quotes Indicative dealer quotes 44.50 - 102.13 98.11
Subordinated Debt   Distribution waterfall/ liquidation priorities N/A N/A N/A
Equity/Other   Distribution waterfall/ liquidation priorities N/A N/A N/A
Equity/Other  509,993 Market comparables EBITDA multiples (x) 7.15x - 9.15x 8.15x
Total $11,485,679        

December 31, 2023:

Unobservable Inputs
Asset Category Fair Value Primary Valuation
Technique
 Inputs Range Weighted
Average
         
Senior Secured First Lien Debt $379,399  Sensitivity Analysis (Current Value Method) Enterprise Values 0.30xto0.40x 0.35x
Senior Secured First Lien Debt8,446,979 Discounted Cash Flow (Yield Analysis)Market Yield8.67%to26.45%15.36%
Senior Secured Second Lien
Debt
 1,398,761  Discounted Cash Flow (Yield Analysis) Market Yield 17.07%to18.82% 17.95%
Senior Secured Notes288,075 Discounted Cash Flow (Yield Analysis)Market Yield31.34%to56.33%43.84%
Equity/Other 664,704  Enterprise Value Waterfall (Market Approach) EBITDA multiples (x) 0.40xto9.25x 7.81x
Subordinated Structured Notes 3,762,422  Discounted Cash Flow Discount Rate 7.32%to29.01%(1)18.41%(1)
$14,940,340 
(1) Represents the implied discount rate based on our internally generated single-cash flows that is derived from the fair value estimated by the corresponding multi-path cash flow model utilized by the independent valuation firm.
The valuation techniques andfollowing table provides quantitative information regarding significant unobservable inputs used in recurringthe fair value measurement of Level 3 fair value measurements of assetsinvestments as of December 31, 2016 were as follows:

Asset Category Fair Value Primary Valuation Technique Unobservable Inputs Range Weighted Average
Senior Secured First Lien Debt  6,761,313 Market quotes Indicative dealer quotes 79.50 - 102.00 99.63
Senior Secured Second Lien Debt 1,967,658 Market quotes Indicative dealer quotes 58.00 - 102.19 94.31
Subordinated Debt  646,901 Market comparables Book value multiples (x) 14.6% - 17.4%/ 2.4x - 34.0x 15%
Equity/Other  537,229 Market comparables Book value multiples (x) 14.6% - 17.4%/ 2.4x - 34.0x 15%
Equity/Other  691,072 Market comparables EBITDA multiples (x) 7.15x - 9.15x 8.15x
Total $10,604,173        

On June 30, 2017, The Company made the decision to fully mark down its remaining investment value in Javlin Financial as an unrealized loss. The decision was due to performance issues within Javlin Financial’s core business and a breakdown in restructuring negotiations between the Company, its lenders, and Javlin Financial’s controlling shareholder. It is unknown at this time if there will be any value to the investment.

 24

2023:

36

Table of Contents

NOTE 8 –


PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL HIGHLIGHTS

The following is a schedule of financial highlights of the Company forSTATEMENTS (Unaudited) (Continued)

Unobservable Inputs
Asset Category Fair Value Primary Valuation
Technique
 Inputs Range Weighted
Average
         
Senior Secured First Lien Debt$499,544 Sensitivity Analysis (Current Value Method)Enterprise Values4.00xto5.00x5.00x
Senior Secured First Lien Debt12,733,370 Discounted Cash Flow (Yield Analysis)Market Yield8.91%to20.07%13.12%
Senior Secured Second Lien
Debt
1,416,049 Discounted Cash Flow (Yield Analysis)Market Yield16.00%to16.70%16.4%
Senior Secured Notes271,899 Discounted Cash Flow (Yield Analysis)Market Yield33.96%to34.28%34.12%
Equity/Other478,096 Enterprise Value Waterfall (Market Approach)EBITDA multiples (x)5.25xto9.25x8.42x
Subordinated Structured Notes4,386,757 Discounted Cash FlowDiscount Rate8.35%to33.78%(1)24.04%(1)
$19,785,715 
(1) Represents the implied discount rate based on our internally generated single-cash flows that is derived from the fair value estimated by the corresponding multi-path cash flow model utilized by the independent valuation firm.
For the three months ended September 30, 2017 and the yearsix months ended December 31, 2016:

  Nine Months Ended September 30, 2017 (Unaudited)  Year Ended December 31, 2016 
Per Share Data:        
Net asset value, beginning of period $13.55  $13.75 
Results of operations(1)        
Net investment income (loss)  (0.07)  0.48 
Net realized and unrealized appreciation (depreciation) on investments(2)  (1.09)  (0.14)
Net increase (decrease) in net assets resulting from operations  (1.16)  0.34 
Stockholder distributions(3)        
Distributions from net investment income  (0.31)  (0.51)
Distributions from net realized gain on investments  (0.04)   
Net decrease in net assets resulting from stockholder distributions  (0.35)  (0.51)
Capital share transactions        
Issuance of common stock(4)  0.07   (0.03)
Offering costs(1)      
Net increase (decrease) in net assets resulting from capital share transactions  0.07   (0.03)
Net asset value, end of period $12.11  $13.55 
Shares outstanding, end of period  1,338,155   976,406 
Total return(5)  -8.1%  2.2%
Ratio/Supplemental Data:        
Net assets, end of period $16,206,374  $13,228,702 
Ratio of net investment income to average net assets  -0.5%  3.6%
Ratio of total operating expenses to average net assets  5.1%  7.2%
Ratio of expenses reimbursed by sponsor to average net assets  0.5%  6.5%
Ratio of expense recoupment payable to sponsor to average net assets  0.0%  0.0%
Ratio of capital gain incentive fee to average net assets  0.00%  -0.34%
Ratio of net operating expenses to average net assets  4.6%  0.7%
Portfolio turnover(6)  26.6%  10.8%

(1)The per share data was derived by using the weighted average shares outstanding for the nine months ended September 30, 2017 and the year ended December 31, 2016.
(2)The amount shown for a share outstanding throughout the year may not agree with the change in the aggregate gains and losses in portfolio securities for the year because of the timing of sales of the Company’s shares in relation to fluctuating market values for the portfolio.
(3)The per share data for distributions reflects the actual amount of distributions paid per share during the applicable period.
(4)The issuance of common stock on a per share basis reflects the incremental net asset value changes as a result of the issuance of shares of common stock in the Company’s continuous public offering and pursuant to the Company’s distribution reinvestment plan. The issuance of common stock at an offering price, net of sales commissions and dealer manager fees, that is greater or less than the net asset value per share results in an increase or decrease in net asset value per share.
(5)The total return for each period presented was calculated by taking the net asset value per share as of the end of the applicable period, adding the cash distributions per share which were declared during the applicable calendar year and dividing the total by the net asset value per share at the beginning of the applicable year. The total return does not consider the effect of the sales load from the sale of the Company’s common stock. The total return includes the effect of the issuance of shares at a net offering price that is greater than net asset value per share, which causes an increase in net asset value per share. The historical calculation of total return in the table should not be considered a representation of the Company’s future total return, which may be greater or less than the return shown in the table due to a number of factors, including the Company’s ability or inability to make investments in companies that meet its investment criteria, the interest rate payable on the debt securities the Company acquires, the level of the Company’s expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which the Company encounters competition in its markets and general economic conditions. As a result of these factors, results for any previous period should not be relied upon as being indicative of performance in future periods. The total return calculations set forth above represent the total return on the Company’s investment portfolio during the applicable period and are calculated in accordance with GAAP. These return figures do not represent an actual return to stockholders.
(6)Portfolio turnover for the nine months ended September 30, 2017 is not annualized.

 25

2023 and 2022, there were no structuring fees recognized as part of interest income on the Consolidated Statements of Operations. For the three and six months ended December 31, 2023, there were no accelerated original issue discounts due to repayments included in interest income. For the three and six months ended December 31, 2022, there were accelerated original issue discounts due to repayments of $4,223 and $7,243, respectively, included in interest income. For the three and six months ended December 31, 2023 and 2022, there was no early repayment income included in interest income.

Table of Contents

NOTE 9 - COMMITMENTS AND CONTINGENCIES

The Company enters into contracts that contain a variety of indemnification provisions. The Company’s maximum exposure under these arrangements is unknown; however, the Company has not had prior claims or losses pursuant to these contracts. Management has reviewed the Company’s existing contracts and expects the risk of loss to the Company to be remote.

The Company has a conditional obligation to reimburse the Adviser and PFIM for any amounts funded by the Adviser and PFIM under the Expense Limitation Agreement and Former Expense Limitation Agreement for any payments made by the Adviser and PFIM, respectively. The Expense Limitation Agreement and Former Expense Limitation Agreement payments are subject to repayment by the Company within the three years following the end of the quarter in which the payment was made by the Adviser or PFIM; provided that any such repayments shall be subject to the then-applicable expense limitation, if any, and the limit that was in effect at the time when the Adviser or PFIM made the payment that is subject to repayment.
The Company is not currently subject to any material legal proceedings and, to the Company’s knowledge, no material legal proceedings are threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company’s rights under contracts with its portfolio companies. While the outcome of theseany legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material adverse effect upon its financial condition or results of operations.


As of December 31, 2023 and June 30, 2023, there were no unfunded commitments made by the Company.
NOTE 10 - REVOLVING CREDIT FACILITIES

On May 16, 2019, the Company established a $50 million senior secured revolving credit facility (the “Credit Facility”) with Royal Bank of Canada, a Canadian chartered bank, acting as administrative agent. In connection with the Credit Facility, the SPV, as borrower, and each of the other parties thereto entered into a Revolving Loan Agreement, dated as of May 16, 2019 (the “Loan Agreement”).

The Credit Facility had a maturity of May 21, 2029 and, initially, bore interest at a rate of three-month LIBOR plus 1.55%. On May 11, 2020, in connection with an extension of the ramp period for the Credit Facility from May 15, 2020 to November 15, 2020, the Company agreed to the increased interest rate of three-month LIBOR plus 2.20% on the Credit Facility for the period from May 16, 2020 through November 15, 2020. Effective November 10, 2020, the end date of the ramp period of the Credit Facility was extended again, from November 15, 2020 to May 14, 2021. As a result, the interest rate on borrowings under the
37

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Credit Facility of the three-month LIBOR plus 2.20% was extended through May 14, 2021. On May 11, 2021, the end date of the ramp period of the Credit Facility was further extended from May 14, 2021 to November 15, 2021. As a result, the interest rate on borrowings under the Credit Facility of the three-month LIBOR plus 2.20% was extended through November 15, 2021. On August 26, 2021, the end date of the ramp period of the Credit Facility was further extended from November 15, 2021 to August 25, 2022. In exchange, the interest rate on borrowings under the Credit Facility of the three-month LIBOR plus 2.20% was extended permanently. On July 6, 2022, the end date of the ramp period of the Credit Facility was further extended from August 25, 2022 to August 25, 2023. In connection with such extension, the interest rate on borrowings under the Credit Facility was amended from three-month LIBOR plus 2.20% to Secured Overnight Financing Rate (“SOFR”) plus 2.20%. On March 24, 2023, (i) the end date of the ramp period of the Credit Facility was further extended from August 25, 2023 to October 25, 2023 and (ii) the Loan Agreement was amended to require sales of collateral and/or receipt of capital contributions in a combined amount to have generated proceeds (on a trade date basis) (x) during the period from March 24, 2023 through April 30, 2023, in the Initial Amount (the "Initial Amount") of $4,000,000, and (y) during each month thereafter in an amount equal to $2,000,000 (the "Required Amount") with any amount in excess of the total Required Amount plus the Initial Amount contributing to the Required Amount for the next month. In connection with such extension and amendment, the interest rate on borrowings under the Credit Facility was reduced from SOFR plus 2.20% to SOFR plus 1.55%. The Credit Facility was secured by substantially all of the SPV’s properties and assets. Under the Loan Agreement, the SPV made certain customary representations and warranties and was required to comply with various covenants, including reporting requirements and other customary requirements for similar credit facilities. The Loan Agreement included usual and customary events of default for credit facilities of this nature. On November 7, 2022, Royal Bank of Canada granted a waiver of any non-compliance with certain waterfall provisions in the Loan Agreement that may have occurred prior to November 7, 2022. Further non-compliance with certain waterfall provisions was permitted through January 31, 2023.

On September 21, 2023, the Company entered into a senior secured revolving credit agreement (the "Senior Secured Revolving Credit Facility"), by and among the Company, as borrower, the lenders party thereto, and SMBC, as administrative agent. In conjunction with the closing of the Senior Secured Revolving Credit Facility, we terminated the Credit Facility. As of December 31, 2023, there was a $4,200,000 balance on the Senior Secured Revolving Credit Facility.

As of December 31, 2023 and June 30, 2023, we had $0 and $8,600,000, respectively, outstanding on our Credit Facility. As of December 31, 2023 and June 30, 2023, the investments used as collateral for the Credit Facility had an aggregate fair value of $0 and $16,278,891, respectively, which represents 0% and 74% of our total investments for each period, respectively. These securities are not available as collateral to the Company's general creditors. As of December 31, 2023 and June 30, 2023, cash balances of $0 and $61,833, respectively, were used as collateral for the Credit Facility.
In connection with the origination of the Credit Facility, we incurred $636,342 in fees, all of which were amortized over the term of the facility. As of December 31, 2023 and June 30, 2023, $0 and $230,022, respectively, remains to be amortized and is reflected as deferred financing costs on the Consolidated Statements of Assets and Liabilities.

During the three months ended December 31, 2023 and 2022, we recorded $0 and $320,992 respectively, of interest costs and amortization of financing costs on the Credit Facility as interest expense. During the six months ended December 31, 2023 and 2022, we recorded $163,178 and $590,250 respectively, of interest costs and amortization of financing costs on the Credit Facility as interest expense. During the three months ended December 31, 2023 and 2022, we realized a loss on the extinguishment of debt in the amount of $0, respectively. During the six months ended December 31, 2023 and 2022, we realized a loss on the extinguishment of debt in the amount of $(66,844) and $0, respectively.

The Senior Secured Revolving Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an initial aggregate amount of up to $20,000,000 with an option for the Company to request, at one or more times, that existing and/or new lenders, at their election, provide up to $150,000,000 in aggregate. The Senior Secured Revolving Credit Facility provides for swingline loans in an aggregate principal amount at any time outstanding that will not exceed $5,000,000. Availability under the Senior Secured Revolving Credit Facility will terminate on the earlier of the Commitment Termination Date of September 19, 2025 or the date of termination of the revolving commitments thereunder, and the outstanding loans under the Senior Secured Revolving Credit Facility will mature on September 21, 2026. The Senior Secured Revolving Credit Facility also requires mandatory prepayment of interest and principal upon certain events, including after the date of termination of the revolving commitments thereunder from asset sales, extraordinary receipts, returns of capital, equity issuances, and incurrence of indebtedness, with certain exceptions and minimum amount thresholds.

Borrowings under the Senior Secured Revolving Credit Facility are subject to compliance with a borrowing base test. Amounts drawn under the Senior Secured Revolving Credit Facility in U.S. dollars will bear interest at either term SOFR plus a credit spread adjustment of 0.10% plus 2.5%, or the prime rate plus 1.5%. The Company may elect either the term SOFR or prime rate at the time of drawdown, and loans denominated in U.S. dollars may be converted from one rate to another at any time at the Company’s option, subject to certain conditions. Amounts drawn under the Senior Secured Revolving Credit Facility in other permitted currencies will bear interest at the relevant rate specified therein plus 2.5%.

38

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
During the period commencing on September 21, 2023 and ending on the earlier of the Commitment Termination Date or the date of termination of the revolving commitments under the Senior Secured Revolving Credit Facility, the Company will pay a commitment fee of 0.375% per annum (based on the immediately preceding quarter’s average usage) on the daily unused amount of the commitments then available thereunder.

In connection with the Senior Secured Revolving Credit Facility, the Company has made certain representations and warranties and must comply with various covenants and reporting requirements customary for facilities of this type. In addition, the Company must comply with the following financial covenants with respect to the Company and its consolidated subsidiaries: (a) the Company must maintain a minimum shareholders’ equity, measured as of each fiscal quarter end; and (b) the Company must maintain at all times an asset coverage ratio not less than 150%.

The Senior Secured Revolving Credit Facility contains events of default customary for facilities of this type. Upon the occurrence of an event of default, the Administrative Agent, at the request of the required lenders, may terminate the commitments and declare the outstanding advances and all other obligations under the Senior Secured Revolving Credit Facility immediately due and payable.

The Company’s obligations under the Senior Secured Revolving Credit Facility are guaranteed by Prospect Flexible Funding, LLC, a subsidiary of the Company, and will be guaranteed by certain domestic subsidiaries of the Company that are formed or acquired by the Company in the future. The Company’s obligations under the Senior Secured Revolving Credit Facility are secured by a first priority security interest in substantially all of the assets of the Company and certain of the Company’s subsidiaries.

During the six months ended December 31, 2023, the Company entered into the Senior Secured Revolving Credit Facility. As of December 31, 2023, we had $4,200,000 outstanding on our Senior Secured Revolving Credit Facility. As of December 31, 2023, the investments used as collateral for the Senior Secured Revolving Credit Facility had an aggregate fair value of $16,630,487, which represents 100% of our total investments for the period. As of December 31, 2023, cash balances of $505,541 were used as collateral for the Senior Secured Revolving Credit Facility. The fair value of the Senior Secured Revolving Credit Facility was $4,200,000 and is categorized as Level 2 under ASC 820 as of December 31, 2023. The fair value of the Senior Secured Revolving Credit Facility is equal to its carrying value as the Senior Secured Revolving Credit Facility is repriced to a market rate of interest frequently.
In connection with the origination of the Senior Secured Revolving Credit Facility, we incurred $884,762 in fees, all of which are being amortized over the term of the Senior Secured Revolving Credit Facility. As of December 31, 2023, $806,503 remains to be amortized and is reflected as deferred financing costs on the Consolidated Statements of Assets and Liabilities.

During the three and six months ended December 31, 2023, we recorded $197,033 and $257,224, respectively, of interest costs and amortization of financing costs on the Senior Secured Revolving Credit Facility as interest expense.

For the three months ended December 31, 2023 and 2022, the average stated interest rate (i.e., rate in effect plus the spread) was 7.94% and 6.43%, respectively, under the Senior Secured Revolving Credit Facility and Credit Facility. During the six months ended December 31, 2023 and 2022  the average stated interest rate (i.e., rate in effect plus the spread) was 7.60% and 5.73%, respectively, under the Senior Secured Revolving Credit Facility and Credit Facility. For the three months ended December 31, 2023 and 2022, average outstanding borrowings under the Senior Secured Revolving Credit Facility and Credit Facility was $5,379,348 and $18,684,783, respectively. For the six months ended December 31, 2023 and 2022, average outstanding borrowings under the Senior Secured Revolving Credit Facility and Credit Facility was $5,901,087 and $19,394,022, respectively.















39

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
NOTE 11- FINANCIAL HIGHLIGHTS
The following is a schedule of financial highlights for each of the three and six months ended December 31, 2023 and 2022:
Three Months Ended December 31,Six Months Ended December 31,
2023202220232022
(unaudited)(unaudited)(unaudited)(unaudited)
Per Share Data(a):
Net asset value at beginning of period$5.44 $6.67 $6.10 $7.03 
Net investment income (loss)(0.12)0.06 (0.21)0.09 
Net realized and unrealized (losses) on investments(0.11)(0.39)(0.54)(0.63)
Net realized (losses) on extinguishment of debt— — (0.03)— 
Net decrease in net assets resulting from operations(0.23)(0.33)(0.78)(0.54)
Distributions(b)
Return of capital distributions(0.10)(0.02)(0.20)(0.06)
Distributions from net investment income— (0.10)— (0.2)
Total Distributions(0.10)(0.12)(0.20)(0.26)
Other (c)
0.01 0.01 — — 
Net asset value at end of period$5.12 $6.23 $5.12 $6.23 
Total return based on net asset value (d)
(4.21)%(4.93)%(13.08)%(7.94)%
Supplemental Data:
Net assets at end of period$12,317,524 $14,767,963 $12,317,524 $14,767,963 
Average net assets$12,712,175 $15,306,706 $13,372,737 $15,771,462 
Average shares outstanding2,406,920 2,373,798 2,405,143 2,374,492 
Ratio to average net assets:
Total annual expenses(e)
26.14 %21.59 %25.15 %21.08 %
Total annual expenses
(after expense limitation agreement)(e)
23.81 %18.82 %22.79 %18.31 %
Net investment income (loss)(e)
(8.85)%3.96 %(7.53)%2.83 %
Portfolio Turnover— %— %— %— %
(a) Calculated based on weighted average shares outstanding.
(b) The per share data for distributions is the actual amount of distributions paid or payable per share of common stock outstanding during the year. Distributions per share are rounded to the nearest $0.01.
(c) The amount shown represents the balancing figure derived from the other figures in the schedule, and is primarily attributable to the accretive effects from the sales of the Company’s shares and the effects of share repurchases during the period.
(d) Total return is based upon the change in net asset value per share between the opening and ending net asset values per share during the period and assumes that distributions are reinvested in accordance with the Company’s distribution reinvestment plan. The computation does not reflect the sales load for any class of shares. Total return based on market value is not presented since the Company’s shares are not publicly traded. Total return has not been annualized.
(e) Annualized for the three and six months ended December 31, 2023 and 2022.






40

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The following is a schedule of financial highlights for each of the five years ended in the period ended June 30, 2023:
 Year EndedYear EndedYear EndedYear EndedYear Ended
 June 30, 2023June 30, 2022June 30, 2021June 30, 2020
June 30, 2019(e)
Per Share Data(a):
 
Net asset value at beginning of year$7.03 $8.36 $8.28 $9.88 $9.89 
Net investment income (loss)0.20 0.31 (0.08)0.24 0.91 
Net realized and unrealized (losses) gains on investments(0.65)(1.05)0.82 (1.22)(1.11)
Net increase (decrease) in net assets resulting from operations(0.45)(0.74)0.74 (0.98)(0.20)
Distributions(b)
Return of capital distributions(f)
(0.28)(0.16)(0.46)(0.57)(0.54)
Distributions from net investment income(f)
(0.20)(0.43)(0.19)(0.15)(0.03)
Total Distributions(0.48)(0.59)(0.65)(0.72)(0.57)
Offering costs— — — — 0.61 
Other (c)
— — (0.01)0.10 0.15 
Net asset value at end of year6.10 $7.03 $8.36 $8.28 $9.88 
Total return based on net asset value (d)
(6.67)%(9.60)%9.03 %(10.13)%7.52 %
  
Supplemental Data: 
Net assets at end of year$14,693,862 $16,700,975 $19,947,807 $19,558,400 $23,410,715 
Average net assets$15,303,274 $18,912,658 $20,055,524 $21,234,189 $12,536,923 
Average shares outstanding283,649 2,380,229 2,377,461 2,366,005 1,297,582 
Ratio to average net assets:
Total annual expenses21.06 %15.70 %20.07 %16.41 %23.48 %
Total annual expenses (after expense support agreement/expense limitation agreement)18.3 %12.47 %18.44 %13.07 %9.11 %
Net investment income (loss)3.2 %3.95 %(0.93)%2.67 %2.15 %
 
Portfolio Turnover— %35.34 %17.83 %24.56%93.42 %
(a) Calculated based on weighted average shares outstanding.
(b) The per share data for distributions is the actual amount of distributions paid or payable per share of common stock outstanding during the year. Distributions per share are rounded to the nearest $0.01.
(c) The amount shown represents the balancing figure derived from the other figures in the schedule, and is primarily attributable to the accretive effects from the sales of the Company’s shares and the effects of share repurchases during the year.
(d) Total return is based upon the change in net asset value per share between the opening and ending net asset values per share during the year and assumes that distributions are reinvested in accordance with the Company’s distribution reinvestment plan. The computation does not reflect the sales load for any class of shares. Total return based on market value is not presented since the Company’s shares are not publicly traded.
(e) Data presented for the year ended June 30, 2019 includes the shareholder activity of PWAY Class A and Class I shares, prior to the Merger and conversion into shares of the Company. The net asset value per share at beginning of year has been adjusted by the exchange ratio used in the Merger.
(f) The amounts reflected for the year ended June 30, 2022 and 2021 were updated based on tax information received subsequent to our Form 10-K filing for the year ended June 30, 2022 and 2021. Certain reclassifications have been made in the presentation of prior period amounts. See Note 2 and Note 6 within the accompanying notes to the consolidated financial statements for further discussion.




41

PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Information about our senior securities is shown in the following table since June 30, 2019. As of December 31, 2023 and June 30, 2023, our asset coverage ratio stood at 393% and 271%, respectively, based on the outstanding principal amount of our senior securities representing indebtedness.
Revolving Credit FacilityTotal Amount OutstandingAsset Coverage per Unit(1)Involuntary Liquidating Preference per Unit(2)Average Market Value per Unit(2)
December 31, 2023$4,200,000 $3,933 — — 
September 30, 2023$6,200,000 $3,114 — — 
June 30, 2023$8,600,000 $2,709 — — 
March 31, 2023$15,477,000 $1,937 — — 
December 31, 2022$17,800,000 $1,830 — — 
September 30, 2022$20,000,000 $1,792 — — 
June 30, 2022$20,500,000 $1,815 — — 
March 31, 2022$21,000,000 $1,895 — — 
December 31, 2021$21,000,000 $1,924 — — 
September 30, 2021$21,000,000 $1,938 — — 
June 30, 2021$21,000,000 $1,950 — — 
March 31, 2021$21,000,000 $1,971 — — 
December 31, 2020$21,000,000 $1,976 — — 
September 30, 2020$21,000,000 $1,947 — — 
June 30, 2020$21,000,000 $1,931 — — 
March 31, 2020$21,000,000 $1,914 — — 
December 31, 2019$21,000,000 $2,018 — — 
September 30, 2019$15,500,000 $2,461 — — 
June 30, 2019$5,500,000 $5,256 — — 
(1) The asset coverage ratio is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by secured senior securities representing indebtedness. This asset coverage ratio is multiplied by $1,000 to determine the Asset Coverage Per Unit.
(2) This column is inapplicable.

NOTE 12 - NET INCREASE (DECREASE) IN NET ASSETS PER SHARE                                    

The following information sets forth the computation of net increase in net assets resulting from operations per share during the three and six months ended December 31, 2023 and 2022.

Three Months Ended December 31,Six Months Ended December 31,
2023202220232022
Net decrease in net assets resulting from operations$(546,884)$(774,616)$(1,869,304)$(1,291,928)
Weighted average common shares outstanding2,406,920 2,373,798 2,405,143 2,374,492 
Net decrease in net assets resulting from operations per share$(0.23)$(0.33)$(0.78)$(0.54)

NOTE 10 –13 - SUBSEQUENT EVENTS

Management has evaluated all known subsequent events through the date the accompanyingof issuance of these consolidated financial statements were available to be issued on November 14, 2017, and notes the following:

Issuance of Common Stock
For the period beginning OctoberJanuary 1, 20172024 and ending November 14, 2017,February 12, 2024, the Company sold 29,739.12issued 12,752 shares of its common stock for total gross proceeds of $403,200, issued amounts pursuant to its distribution reinvestment plan in the amount of $25,167,$68,483.    
On January 30, 2024, the Company accepted a subscription agreement from the Adviser for the sale of $10.0 million of the Company's Class A common stock at a purchase price per share equal to the Company's net asset value per share as of January 31, 2024. The exact number of shares sold will not be known until the Company's net asset value per share as of January 31,
42


2024 is determined, which is expected in the middle of February 2024. The shares are issued as of February 1, 2024. The offer and repurchased 5,968.22sale of these shares for a total costare exempt from the registration requirements of $73,409the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) thereof and Regulation D thereunder.     
Investment Activity
During the Company’s Repurchase Program.

26

period beginning January 1, 2024 and ending February 12, 2024, the Company made five investments totaling $8,283,950.

Table

Subsequent to December 31, 2023, Research Now signed a forbearance agreement amending the cash payment rate. A portion of Contents

the interest payment due on February 1, 2024 was adjusted from three month SOFR plus 5.5% to three month SOFR plus 1.00% for the interest period from November 1, 2023 through February 1, 2024.        
Senior Secured Revolving Credit Facility

On February 1, 2024, we paid down $4,200,000 on the Senior Secured Revolving Credit Facility. As of February 12, 2024, there was a $0 outstanding Senior Secured Revolving Credit Facility balance. On January 30, 2024, the Company entered into the first amendment (the “First Amendment”) to the Senior Secured Revolving Credit Agreement. Among other changes, the First Amendment amends the original Senior Secured Revolving Credit Agreement to provide for an increase in the aggregate commitment from $20,000,000 to $65,000,000. On February 1, 2024, there was an Automatic Commitment Increase which increased the aggregate commitment from $65,000,000 to $75,000,000.

Distributions

On February 8, 2024, the Board of Directors declared a distribution for the month of February 2024, which reflects a targeted annualized distribution rate of 7.00% based on the current net asset value per share for the second fiscal quarter ended December 31, 2023. The distribution has a monthly record date as of the close of business of the last Friday in February 2024 and equals a weekly amount of $0.00685 per share of common stock. The distribution will be paid to stockholders of record as of the monthly record date set forth below.

Record DatePayment DatePFLOAT Class A Common Shares, per share
February 23, 2024March 1, 2024$0.02740

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Operations                     


The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q.

Except as otherwise specified, references10-Q (the "Quarterly Report"). In addition to “we,” “us,” “our,” orhistorical information, the “Company,” refer to Triton Pacific Investment Corporation, Inc.

Forward-Looking Statements

Somefollowing discussion and other parts of the statements in this quarterly report on Form 10-Q constituteQuarterly Report contain forward-looking statements, which relate to future events or our performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including, but not limited to, statements as to:

our future operating results;
our business prospects and the prospects of our portfolio companies;
changes in the economy;
risk associated with possible disruptions in our operations or the economy generally;
the effect of investments that we expect to make;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with Triton Pacific Adviser, LLC and its affiliates;
the dependence of our future success on the general economy and its effect on the industries in which we invest;
the ability of our portfolio companies to achieve their objectives;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
the ability of Triton Pacific Adviser, LLC and its Sub-Adviser to locate suitable investments for us and to monitor and administer our investments;
the ability of Triton Pacific Adviser, LLC, its Sub-Adviser and its affiliates to attract and retain highly talented professionals;
our ability to qualify and maintain our qualification as a RIC and as a BDC; and
the effect of changes in laws or regulations affecting our operations or to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by orinformation that otherwise include the words “trend,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “potential,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar expressions. The forward looking statements contained in this annual report involveinvolves risks and uncertainties. Our actual results couldmay differ materiallysignificantly from thoseany results expressed or implied or expressed in theby these forward-looking statements for any reason, includingdue to the factors set forth as “Riskdiscussed in Part II, “Item 1A. Risk Factors” in this report and in our last effective registration statement filed on form N-2 dated May 2, 2017, filed with“Forward-Looking Statements” appearing elsewhere herein.


The terms “PFLOAT,” “the Company,” “we,” “us” and “our” mean Prospect Floating Rate and Alternative Income Fund, Inc. unless the Securities and Exchange Commission (the “SEC”) on the same day.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical performance. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, shareholders are advised to consult any additional disclosures that we may make directly to them or through reports that we have filed or in the future may file with the SEC, including quarterly reports on Form 10-Q, annual reports on Form 10-K, and current reports on Form 8-K.

27

context specifically requires otherwise.

Table of Contents

Overview

We are a publicly registered, non-traded fund focused on private equity, structured as a business development company that primarily makes equity, structured equity, and debt investments in small to mid-sized private U.S. companies. Structured equity refers to derivative investment products, including convertible notes and warrants, designed to facilitate highly customized risk-return objectives. Our private equity investments will generally take the form of direct investments in common and preferred equity, as well as structured equity investments such as convertible notes and warrants.

We are an externally managed, non-diversified, closed-end non-diversified management investment company that has elected to be treatedregulated as a business development company under the Company Act. Triton Pacific Adviser, LLC (“Triton Pacific Adviser”BDC”), which is a registered investment adviser under the Investment AdvisersCompany Act of 1940, as amended (the “Advisers“1940 Act”) serves as our investment adviser and TFA Associates, LLC serves as our administrator. Each of these companies is affiliated with Triton Pacific Group, Inc., a private equity investment management firm, and its subsidiary, Triton Pacific Capital Partners, LLC (“TPCP”), a private equity investment fund management company, each focused on debt and equity investments in small to mid-sized private companies.

We primarily make debt investments likely to generate current income and equity investments in small to mid-sized private U.S. companies either alone or together with other private equity sponsors.. Our investment objective is to generate current income and, long-termas a secondary objective, capital appreciation.

Triton Pacific Adviser is responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzingappreciation by targeting investment opportunities structuring investmentswith favorable risk-adjusted returns. Under normal market conditions, we will invest at least 80% of our net assets (plus any borrowings for investment purposes) in floating rate loans and monitoringother income producing investments. We will provide shareholders with 60 days' advanced notice prior to changing this 80% investment policy. We intend to meet our portfolio on an ongoing basis. In addition,investment objective by primarily lending to and investing in the debt of privately-owned U.S. middle market companies, which we define as companies with annual revenue between $50 million and $2.5 billion. We have elected and intend to continue to qualify annually qualify to be treated,taxed for U.S. federal income tax purposes as a regulated investment company (“RIC”("RIC"), under subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”"Code").

Our

43



On March 31, 2019, Pathway Capital Opportunity Fund, Inc. (“PWAY”) merged with and into us (the “Merger”). As the combined surviving company, we were renamed as TP Flexible Income Fund, Inc. (we were formerly known as Triton Pacific Investment Corporation, Inc. (“TPIC”)). In connection with our adoption of a policy to invest, under normal market conditions, at least 80% of our net assets (plus any borrowings for investment objectives arepurposes) in floating rate loans and other income producing investments, effective September 16, 2022, we changed our name to maximizeProspect Floating Rate and Alternative Income Fund, Inc. In connection with the Merger, Prospect Flexible Income Management, LLC ("PFIM"), an affiliate of PWAY, became our investment portfolio’s total returnadviser, and Prospect Administration LLC (the "Administrator" or "Prospect Administration"), an affiliate of PFIM and our new investment adviser, Prospect Capital Management L.P. (the "Adviser"), became our administrator. Although PWAY merged with and into us, PWAY is considered the accounting survivor of the Merger and its historical financial statements are included and discussed herein and in other applicable reports that we file with the SEC.            

On April 20, 2021, we entered into an investment advisory agreement (the "Investment Advisory Agreement") with the Adviser, which was approved by generating long-term capital appreciationour Board of Directors, including by all of the directors who are not “interested persons” (as defined in the 1940 Act). Our stockholders approved the Investment Advisory Agreement at a Special Meeting of Stockholders held on March 31, 2021. The Investment Advisory Agreement replaces our prior investment advisory agreement, dated March 31, 2019 (the “Former Investment Advisory Agreement”), with PFIM, our former investment adviser, which terminated effective April 20, 2021. The Investment Advisory Agreement is identical in all material respects to the Former Investment Advisory Agreement, except for its date of effectiveness, term and the Adviser serving as our investment adviser instead of PFIM. As such, the Former Investment Advisory Agreement and the Investment Advisory Agreement contain the same terms, provisions, conditions and fee rates, and provide for the same management services to be conducted by the Adviser as were conducted by PFIM.

On November 5, 2021, we amended and restated the Investment Advisory Agreement (the "Amended and Restated Advisory Agreement") to reduce the base management fee from an annual rate of 1.75% to 1.20% and eliminate the incentive fee payable to the Adviser thereunder, effective as of January 1, 2022 and until the one year anniversary of the listing of the Company’s common stock on a national securities exchange (the “Listing Anniversary”). Following the Listing Anniversary (1) the base management fee will be calculated at an annual rate of 1.75% commencing with the first base management fee calculation that occurs thereafter, and (2) the Adviser will be entitled to receive an incentive fee, if any, under the Amended and Restated Advisory Agreement commencing with the first calendar quarter thereafter. The Amended and Restated Advisory Agreement was most recently approved by our private equity investmentsBoard of Directors, including our directors who are not “interested persons” (as defined in the 1940 Act), on June 15, 2023.

For additional information regarding the Amended and current income from our debt investments. Restated Advisory Agreement, please refer to “Investment Advisory Fees” below.

We intend to make both our debt and private equity investments in small to mid-sized private U.S. companies either alone or together with other private equity sponsors.

We are offeringpreviously publicly offered for sale a maximum amount of $300,000,000 in shares of common stock on a "best efforts" basis with Triton Pacific Securities, LLC (the "Dealer Manager") serving as the dealer manager for the offering pursuant to a dealer manager agreement, as amended. The Dealer Manager was not required to sell any specific number or dollar amount of shares but would use its best efforts to sell the shares offered. Effective February 19, 2021, the offering was terminated and, as a result, the dealer manager agreement terminated in accordance with its terms and the Dealer Manager ceased serving as our dealer manager effective as of such date. Effective September 19, 2022, we engaged Preferred Capital Securities, LLC (“PCS”) as our dealer manager for our offering to “accredited investors” (within the meaning of Rule 501(a) under the Securities Act of 1933, as amended (the “Securities Act”)) of shares of our common stock.stock (the “Private Offering”) on the terms and conditions set forth in our confidential private placement memorandum. We commencedare relying on the exemption provided by Rule 506(b) of Regulation D and Section 4(a)(2) of the Securities Act in connection with our initial continuous public offering of shares through ourPrivate Offering. On September 13, 2023, we filed with the SEC an initial registration statement (File No. 333-174873) that wason Form N-2 for the offer and sale of up to $300,000,000 shares of our Class S, Class D and Class I common stock (the "Multi-Class Offering"). In connection with the Multi-Class Offering, we intend to authorize the issuance of separate classes of common stock and designate such classes Class S, Class D and Class I common stock, respectively (the "Common Stock"). The registration statement has not been declared effective by the SEC on September 4, 2012. Rule 415 promulgated underand no Common Stock may be sold in connection with the Securities Act requires that aMulti-Class Offering until such registration statement not be used for more than three years from its effective date, subject to a 180-day grace period. On September 2, 2015, we filed a registration statement with the SEC (File No. 333-206730) in order to continue our continuous public offering of shares for an additional three years or until all of the shares registered herein are sold. The registration statement for our follow-on offering wasis declared effective by the SEC on March 17, 2016 and our most-recent post-effective amendment to our registration was declared effective by the SEC on May 3, 2017.SEC.


As of November 14, 2017,February 12, 2024, we have sold a total of 1,369,940.312,417,932 shares of common stock, for gross proceeds of approximately $20,155,355, including 489,001 shares issued pursuant to our distribution reinvestment plan, in the amountfor gross proceeds of $551,848,approximately $32,010,343, including the reduction due to $451,426$(4,474,819) in shares repurchased pursuant to the Company’s Repurchase Program,share repurchase program and 14,815 shares of common stock sold to Triton Pacific Adviser, LLC, our former investment adviser (the “TPIC Adviser”) in exchange for gross proceeds of $200,003.

Our investment objective is to maximize our portfolio’s total return by generating current income from our debt investments and long-term capital appreciation from our equity investments. We will seek to meet our investment objectives by:

-Focusing primarily on debt and equity investments in small and mid-sized private U.S. companies, which we define as companies with annual revenue As a result of from $10 million to $ 250 million at the time of investment;

28

Merger, the Company issued 775,193 shares.

Table of Contents

-Leveraging the experience and expertise of our Adviser, its Sub-Adviser and its affiliates in sourcing, evaluating and structuring transactions;

-Employing disciplined underwriting policies and rigorous portfolio management;

-Developing our equity portfolio through our Adviser’s Value Enhancement Program, more fully discussed below in “Investment Objectives and Policies – Investment Process”; and

-Maintaining a well-balanced portfolio.

We intend to be active in both debt and equity investing. We will seek to provide current income to our investors through our debt investments while seeking to enhance our investors’ overall returns through long term capital appreciation of our equity investments. We intend to be opportunistic in our investment approach, allocating our investments between debt and equity, depending on:

-Investment opportunities

-Market conditions

-Perceived Risk

Depending on the amount of capital we raise in the Offering and subject to subsequent changes in our capital base, we expect that our investments will generally range between $250,000 and $25 million per portfolio company, although this range may change in the discretion of our Adviser, subject to oversight by our board of directors. Prior to raising sufficient capital to finance investments in this range and as a strategy to manage excess cash, we may make smaller and differing types of investments in, for example, high quality debt securities, and other public and private yield-oriented debt and equity securities, directly and through our Sub-Adviser.

Our Adviser has engaged ZAIS to act as our investment sub-adviser. ZAIS assists our

44


Our Adviser with identifying, evaluating, negotiating and structuring syndicated debt investments and makes investment recommendations for approval by our Adviser. ZAIS is a Delaware limited liability company and is a registered as an investment adviser under the Advisers ActAct. Our Adviser is led by John F. Barry III and hadM. Grier Eliasek, two senior executives with significant investment advisory and business experience. Mr. Barry currently controls our Adviser.
Second Quarter Highlights
Investment Transactions
We seek to be a long-term investor with our portfolio companies. During the three and six months ended December 31, 2023, there were no purchased investment securities (excluding short-term securities). During the three and six months ended December 31, 2023, there was a noncash restructured investment in the amount of $0 and $997,560, respectively. During the three and six months ended December 31, 2023, sales and redemptions of investment securities (excluding short-term securities) were $96,760 and $3,737,814, respectively, resulting in a total net portfolio decline of $(96,760) for the three months ended December 31, 2023 and a total net portfolio decline of $(3,737,814) for the six months ended December 31, 2023.
Debt Issuances and Redemptions
During the six months ended December 31, 2023, we fully repaid our Credit Facility (as defined herein). On September 21, 2023, the Company entered into a senior secured revolving credit agreement (the "Senior Secured Revolving Credit Facility"), by and among the Company, as borrower, the lenders party thereto, and Sumitomo Mitsui Banking Corporation, as administrative agent. In conjunction with the closing of the Senior Secured Revolving Credit Facility, we terminated the Credit Facility. As of December 31, 2023, there was $4,200,000 balance on the Senior Secured Revolving Credit Facility. See Note 10 within the accompanying notes to the consolidated financial statements for further discussion.
Equity Issuances
As part of the distribution reinvestment plan, we issued 7,135, 5,630 and 5,653 shares of our common stock on October 6, 2023, November 3, 2023 and December 1, 2023, respectively.
On September 28, 2023, under our share repurchase program, we made a tender offer to purchase up to the number of shares of our issued and outstanding Class A common stock we could repurchase with the cash we retained during the quarter ended June 30, 2023 as a result of issuing shares through our distribution reinvestment plan to those shareholders who elected to receive their distributions in the form of additional shares rather than in cash. The total cash retained during the quarter ended June 30, 2023 as a result of issuing shares through our distribution reinvestment plan prior to this tender offer was approximately $3.75 billion in assets under management$113,374. The tender offer was for cash at a price equal to the net asset value per share as of SeptemberOctober 31, 2023. The offer expired at 4:00 P.M., Eastern Time, on October 30, 2017. ZAIS2023, and a total of 283,611 shares were validly tendered and not withdrawn pursuant to the offer as of such date. In accordance with the terms of the offer, the Company purchased 21,113 shares validly tendered and not withdrawn at a price equal to $5.37 per share for an aggregate purchase price of approximately $113,374.
Investments
Our investment objective is not an affiliate of us or our Adviserto generate current income and, does not own anyas a secondary objective, capital appreciation by targeting investment opportunities with favorable risk-adjusted returns. Under normal market conditions, we will invest at least 80% of our shares.

We will generally source our private equity investments through third party intermediariesnet assets (plus any borrowings for investment purposes) in floating rate loans and our debt investments primarily through our Adviser and Sub-Adviser. We will invest only after we conduct a thorough evaluation of the risks and strategic opportunities of an investment and a price (or interest rate in the case of debt investments) has been established that reflects the intrinsic value of the investment opportunity. We will endeavor to identify the best exit strategy for each private equity investment, including methodology (for example, a sale, company redemption, or public offering) and an appropriate time horizon. We will then attempt to influence the growth and development of each portfolio company accordingly to maximize our potential return on investment using such exit strategy or another strategy that may become preferable due to changing market conditions. We anticipate that the holding period for most of our private equity investments will range from four to six years, but we will be flexible in order to take advantage of market opportunities or to overcome unfavorable market conditions.

other income producing investments. We intend to generate the majority ofmeet our current incomeinvestment objective by primarily lending to and investing in the debt of privately-owned U.S. middle market companies. We may on occasion invest in smaller or larger companies if an attractive opportunity presents itself, especially when there are dislocations in the capital markets. We expect to focus primarily on directly originating senior secured first lien loans and senior secured second lien loans and making investments in syndicated senior secured first lien loans, syndicated senior secured second lien loans, and to a lesser extent, subordinated debt, of middle market companies in a broad range of industries. Syndicated secured loans refer to commercial loans provided by a group of smalllenders that are structured, arranged, and administered by one or several commercial or investment banks, known as arrangers. These loans are then sold (or syndicated) to mid-sized private U.S. companies.other banks or institutional investors. Syndicated secured loans may have a first priority lien on a borrower’s assets (i.e., senior secured first lien loans), a second priority lien on a borrower’s assets (i.e., senior secured second lien loans), or a lower lien or unsecured position on the borrower’s assets (i.e., subordinated debt). We may purchase interests in loans through secondary market transactions in the “over-the-counter” market for institutional loans or directly fromexpect our target companies as primary market investments. In connectioncredit investments will typically have initial maturities between three and ten years and generally range in size between $1 million and $100 million, although the investment size will vary with the size of our capital base. We expect that the majority of our debt investments will bear interest at floating interest rates, but our portfolio may also include fixed-rate investments. We also expect to make our investments directly through the primary issuance by the borrower or in the secondary market. “Risk-adjusted returns” refers to a measure of investment return per unit of risk and provides a framework to compare and evaluate investment opportunities with differing risk/return profiles. The term “risk-adjusted returns” does not imply that we employ low-risk strategies or that an investment should be considered a low-risk or no risk investment.

45


We will generally source our investments primarily through our Adviser. We believe the investment management team of our Adviser has a significant amount of experience in the credit business, including originating, underwriting, principal investing and loan structuring. Our Adviser has access to 126 professionals, 49 of whom perform investment advisory functions.
We expect to dynamically allocate our assets in varying types of investments based on our analysis of the credit markets, which may on occasion receive equity interests suchresult in our portfolio becoming more concentrated in particular types of credit instruments (such as warrants or options as additional consideration. The senior secured loans) and second lien secured loansless invested in which we invest generally will have stated termsother types of three to seven years and any subordinated investments that we make generally will have stated terms of up to ten years. However, there is no limit on the maturity or duration of any security we may hold in our portfolio.credit instruments. The loans in which we intend to invest are often rated by a nationally recognized ratings organization, and generally carry a rating below investment grade (rated lower than “Baa3” by Moody’s Investors Service or lower than “BBB-” by Standard & Poor’s Corporation - also known as “high yield” or “junk bonds”). However, we may also invest in non-rated debt securities.

29

TableTo seek to enhance our returns, we may employ leverage as market conditions permit and at the discretion of Contents

our Adviser, but in no event will leverage employed exceed the maximum amount permitted by the 1940 Act.

As part of our investment objective to generate current income, we expect that at least 70% of our investments will consist primarily of directly originated or syndicated senior secured first lien loans, directly originated or syndicated senior secured second lien loans, and to a lesser extent, subordinated debt. We expect that up to 30% of our investments will consist of other securities, including private equity (both common and preferred), dividend-paying equity, royalties, and the equity and junior debt tranches of collateralized loan obligations ("CLOs"), which we also refer to as subordinated structured notes ("SSNs"). The senior secured loans underlying our CLO investments are expected typically to be BB or B rated (non-investment grade, which are often referred to as “high yield” or “junk”) and in limited circumstances, unrated, senior secured loans.
As a BDC, we are subject to certain regulatory restrictions in making our investments. For example, we generally will not be permittedhave in the past and expect in the future to co-invest alongsideon a concurrent basis with certain affiliates, consistent with applicable regulations and our allocation procedures. On January 13, 2020, (amended on August 2, 2022), the parent company of the Adviser including TPCP and certain of its affiliates, unless we obtainreceived an exemptive order from the SEC granting the ability to negotiate terms, other than price and quantity, of co-investment transactions with other funds managed by our Adviser or certain affiliates, including us, Prospect Capital Corporation and Priority Income Fund, Inc., subject to certain conditions included therein. Under the terms of the Order permitting us to co-invest with other funds managed by our Adviser or its affiliates, a majority of our independent directors who have no financial interest in the transaction must make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned and (2) the transaction is otherwise permitted underconsistent with the interests of our stockholders and is consistent with our investment objective and strategies. The Order also imposes reporting and record keeping requirements and limitations on transactional fees. We may only co-invest with certain entities affiliated with our Adviser in negotiated transactions originated by our Adviser or its affiliates in accordance with such Order and existing regulatory guidance, such as syndicatedguidance. See Note 4 of the Consolidated Financial Statements. These co-investment transactions where price is the only negotiated term, and approval from our independent directors. We have applied for an exemptive relief order for co-investments, though there is no assurance that such exemptions will be granted, and in either instance, conflicts of interests with affiliates of our Adviser might exist. Should suchmay give rise to conflicts of interest arise, weor perceived conflicts of interest among us and the other participating accounts. To mitigate these conflicts, our Adviser have developed policies and procedures for dealing with such conflicts which require the Adviserits affiliates will seek to (i) execute suchallocate portfolio transactions for all of the participating investment accounts, including ours,us, on a fair and equitable basis, taking into account such factors as the relative amounts of capital available for new investments, the then-currentapplicable investment objectivesprograms and portfolio positions, of each party,the clients for which participation is appropriate and any other factors deemed appropriate and (ii) endeavor to obtain the advice of Adviser personnel not directly involved with the investment giving rise to the conflict as to such appropriateness and other factors as well as the fairness to all parties of the investment and its terms.appropriate. We intend to make all of our investments in compliance with the Company1940 Act and in a manner that will not jeopardize our status as a BDC or RIC.

As a BDC, we are permitted under the Company1940 Act to borrow funds to finance portfolio investments. To enhance our opportunity for gain, we intend to employ leverage as market conditions permit, but, as required underpermit. At the Company Act, in no event will2019 Annual Meeting, TPIC’s stockholders approved a proposal allowing us to modify our asset coverage ratio requirement from 200% to 150%. As a result, we were allowed to increase our leverage exceed 50%capacity effective as of the value of our assets. While we have not yet determined the amount of leverage we will use, we do not currently anticipate that we would approach the 50% maximum level frequently or at all.March 16, 2019. The use of leverage, although it may increase returns, may also increase the risk of loss to our investors, particularly if the level of our leverage is high and the value of our investments declines.

Revenues

We generate revenue in the form of dividends, interest and capital gains on the debt securities, and equity interests and CLOs that we hold. In addition, we may generate revenue from our portfolio companies in the form of commitment, origination, structuring or diligence fees, monitoring fees, fees for providing managerial assistance and possibly consulting fees and performance-based fees. Any such fees will be recognized as earned.

Expenses

Our primary operating expenses will be the payment of advisory fees and other expenses under the proposed investment adviser agreement.Investment Advisory Agreement with the Adviser. The advisory fees will compensate our Adviser for its work in identifying, evaluating, negotiating, executing, monitoring and servicing our investments.

46


We will bear all other expenses of our operations and transactions, including (without limitation) fees and expenses relating to:

corporate and organizational expenses relating to offerings of our common stock, subject to limitations included in the investment advisory and management services agreement;

the cost of calculating our net asset value, including the cost of any third-party valuation services;

the cost of effecting sales and repurchase of shares of our common stock and other securities;

investment advisory fees;

fees payable to third parties relating to, or associated with, making investments and valuing investments, including fees and expenses associated with performing due diligence reviews of prospective investments;

transfer agent and custodial fees;

30

Table•    corporate and organizational expenses relating to offerings of Contents

fees and expenses associated with marketing efforts;

federal and state registration fees;

federal, state and local taxes;

independent directors’ fees and expenses;

costs of proxy statements, stockholders’ reports and notices;

fidelity bond, directors and officers/errors and omissions liability insurance and other insurance premiums;

direct costs such as printing, mailing, long distance telephone, and staff;

fees and expenses associated with independent audits and outside legal costs, including compliance with the Sarbanes-Oxley Act;

costs associated with our reporting and compliance obligations under the Company Act and applicable federal and state securities laws;

brokerage commissions for our investments;

legal, accounting and other costs associated with structuring, negotiating, documenting and completing our investment transactions;

all other expenses incurred by our Adviser, in performing its obligations, subject to the limitations included in the investment adviser agreement; and

our common stock, subject to limitations included in the investment advisory and management services agreement;
•    the cost of calculating our net asset value, including the cost of any third-party valuation services;
•    the cost of effecting sales and repurchase of shares of our common stock and other securities;
•    investment advisory fees;
•    fees payable to third parties relating to, or associated with, making investments and valuing investments, including fees and expenses associated with performing due diligence reviews of prospective investments;
•    transfer agent and custodial fees;
•    fees and expenses associated with marketing efforts;
•    federal and state registration fees;
•    federal, state and local taxes;
•    independent directors’ fees and expenses;
•    costs of proxy statements, stockholders’ reports and notices;
•    fidelity bond, directors and officers/errors and omissions liability insurance and other insurance premiums;
•    direct costs such as printing, mailing, long distance telephone, and staff;
•    fees and expenses associated with independent audits and outside legal costs, including compliance with the Sarbanes-Oxley Act;
•    costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws;
•    brokerage commissions for our investments;
•    legal, accounting and other costs associated with structuring, negotiating, documenting and completing our investment transactions;
•    all other expenses incurred by our Adviser, in performing its obligations, subject to the limitations included in the Investment Advisory Agreement; and
•    all other expenses incurred by either our Administrator or us in connection with administering our business, including payments to our Administrator under the Administration Agreement (as defined herein) that will be based upon our allocable portion of its overhead and other expenses incurred in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our chief executive officer, chief compliance officer and chief financial officer and their respective staffs.
Reimbursement of our Administrator or us in connection with administering our business, including payments to our Administrator under the administration agreement that will be based upon our allocable portion of its overhead and other expenses incurred in performing its obligations under the administration agreement, including rent and our allocable portion of the costs of compensation and related expenses of our chief executive officer, chief compliance officer and chief financial officer and their respective staffs.

Reimbursement of TFA Associates, LLC for Administrative Services

We will reimburse TFA Associatesour Administrator for the administrative expenses necessary for its performance of services to us. Such costs will be reasonably allocated to us on the basis of assets, revenues, time records or other reasonable methods. However, such reimbursement is made in an amount equal to the lower of the Administrator’s actual costs or the amount that we would be required to pay for comparable administrative services in the same geographic location. We will not reimburse our Administrator for any services for which it receives a separate fee or for rent, depreciation, utilities, capital equipment or other administrative items allocated to a controlling person of TFA Associates.

our Administrator.

Portfolio and Investment Activity

We seek to be a long-term investor with our portfolio companies. During the ninethree and six months ended September 30, 2017, we made investments in portfolio companies totaling $6,118,500.December 31, 2023, there were no purchased investment securities (excluding short-term securities). During the same period, we sold investmentsthree and received principal repaymentssix months ended December 31, 2023, there was a noncash restructured investment in the amount of $3,926,031.$0 and $997,560, respectively. During the three and six months ended December 31, 2023, sales and redemptions of investment securities (excluding short-term
47


securities) were $96,760 and $3,737,814, respectively, resulting in a total net portfolio decline of $(96,760) for the three months ended December 31, 2023 and a total net portfolio decline of $(3,737,814) for the six months ended December 31, 2023. As of September 30, 2017,December 31, 2023, our investment portfolio, with a total fair value of $11,485,679,$16,630,487, consisted of interests in 33 portfolio companies (66.4%39 investments (71% in first lien senior secured loans, 29.2%2% in second liensenior secured notes, 4% in equity/other and 23% in CLO - subordinated notes).
Our financial condition, including the fair value and performance of certain of our portfolio investments, may be materially impacted after December 31, 2023 by circumstances and events that are not yet known. To the extent our portfolio investments are adversely impacted by the renewed hostilities in the Middle East, the ongoing conflict between Russia and Ukraine, rising interest rates, inflationary pressures, or by other factors, we may experience a material adverse impact on our future net investment income, the underlying value of our investments, our financial condition and the financial condition of our portfolio investments. For additional information concerning risks and their potential impact on our business and our operating results, see “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, filed on September 27, 2023.    
During the three and six months ended December 31, 2022, we did not purchase investment securities (excluding short-term securities). During the three and six months ended December 31, 2022, sales and redemptions of investment securities (excluding short-term securities) were $707,688 and $2,066,272, respectively, resulting in a total net portfolio decline of $(707,688) for the three months ended December 31, 2022 and a total net portfolio decline of $(2,066,272) for the six months ended December 31, 2022. As of December 31, 2022, our investment portfolio, with a total fair value of $32,217,778, consisted of interests in 45 investments (82% in senior secured loans, 1% in senior secured notes, 2% in equity/other and 4.4%15% in equity)CLO - subordinated notes).                                                             The portfolio companies that comprised our portfolio as of such date had an average annual EBITDA of approximately $162.4 million.
Portfolio Holdings
As of September 30, 2017, the investments inDecember 31, 2023, our debtinvestment portfolio, were purchased atwith a weighted average price of 98.3% of par or stated value, and the weighted average credit rating of the investments in our portfolio that were rated (constituting 95.6% of our portfolio based on thetotal fair value of our investments) was B2 based upon the Moody’s scale. Our estimated gross annual$16,630,487, consisted of interests in 15 portfolio yield was 6.69% based upon the amortized cost of our investmentscompanies and was 7.41% on the debt portfolio alone. Our gross annual portfolio yield represents the expected yield to be generated by us on our investment portfolio based on the composition of our portfolio as of September 30, 2017. The portfolio yield does not represent an actual investment return to stockholders.

31

Table of Contents

Total Portfolio Activity

24 structured subordinated notes. The following tables presenttable presents certain selected information regarding our portfolio investment activity for the nine months ended September 30, 2017composition and year endedweighted average yields as of December 31, 2016:

      
Net Investment Activity Nine months ended September 30, 2017  Year ended
December 31, 2016
 
Purchases $6,118,500  $6,285,875 
Sales and Redemptions  (3,921,509)  (1,110,406)
Net Portfolio Activity $2,196,991  $5,175,469 

The following tables summarize the composition of our purchases as of September2023 and June 30, 2017 and December 31, 2016:

  Nine months ended September 30, 2017          
  (Unaudited)  Year Ended December 31, 2016 
  Investments at Amortized
Cost(1)
  Investments at Fair Value  Fair Value Percentage of Total Portfolio  Investments at Amortized
Cost(1)
  Investments at Fair Value  Fair Value Percentage of Total Portfolio 
Senior Secured Loans—First Lien $7,600,385  $7,621,047   67% $6,680,615  $6,761,313   63%
Senior Secured Loans—Second Lien  3,417,266   3,354,639   29%  2,024,991   1,967,658   19%
Subordinated Debt  666,389   —     0%  646,901   646,901   6%
Equity/Other  1,250,000   509,993   4%  1,250,000   1,228,301   12%
Total $12,934,040  $11,485,679   100% $10,602,507  $10,604,173   100%

(1)Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

 September 30, 2017 December 31, 2016
Number of Portfolio Companies33 35
% Variable Rate (based on fair value)95.6% 82.3%
% Fixed Rate (based on fair value)0.0% 6.1%
% Non-Income Producing Equity or Other Investments (based on fair value)4.4% 11.6%
Average Annual EBITDA of Portfolio Companies162.4MM 114.6MM
Weighted Average Credit Rating of Investments that were RatedB2 B2
% of Investments on Non-Accrual (based on amortized cost)—   —  
Gross Portfolio Yield Prior to Leverage (based on amortized cost)7.4% 6.7%

32

2023:

As of December 31, 2023As of June 30, 2023
Amortized CostFair ValueAs Percent of
Total Fair Value
Amortized CostFair ValueAs Percent of
Total Fair Value
Senior Secured Loans-First Lien$11,517,085$10,516,525 63 %$16,445,667$15,362,386 70 %
Senior Secured Loans-Second Lien1,772,9461,398,761 %1,758,3031,416,049 %
Equity/Other1,667,943664,704 %670,383478,096 %
Senior Secured Notes752,630288,075 %752,867271,899 %
Structured subordinated notes5,479,8053,762,422 23 %5,764,4114,386,757 20 %
Total$21,190,409$16,630,487 100 %$25,391,631$21,915,187 100 %
Number of portfolio companies1519
Number of Structured subordinated notes2424
% Variable Rate (based on fair value)(1)
98%99%
% Fixed Rate (based on fair value)(1)
%%
% Weighted Average Yield Variable Rate (based on principal outstanding)(1)(2)
10 %11 %
% Weighted Average Yield Fixed Rate (based on principal outstanding)(1)
%%
% Weighted Average Yield on Structured Subordinated Notes (based on cost)%10 %
% Weighted Average Yield on Fixed Rate Debt, Variable Rate Debt and Structured Subordinated Notes (based on cost)(3)
%11 %
% Weighted Average Yield (based on cost) for the entire portfolio%10 %
(1) The interest rate by type information is calculated using the Company’s debt portfolio and excludes equity investments.
(2) The interest rate by type information is calculated using the Company’s debt portfolio and excludes structured subordinated notes.
(3) The interest rate by type information is calculated excluding the Company’s equity investments.

Table of Contents

48


The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of September 30, 2017 and December 31, 2016:

  September 30, 2017       
  (Unaudited)  December 31, 2016 
Industry Classification Fair
Value
  Percentage of Portfolio  Fair
Value
  Percentage of Portfolio 
Automotive Repair, Services, and Parking $   0.0% $122,459   1.2%
Beverage, Food & Tobacco  1,658,531   14.4%  1,162,891   11.0%
Business Services  4,365,138   38.0%  2,793,526   26.3%
Consumer Services  1,178,419   10.3%  955,659   9.0%
Energy: Oil & Gas  341,928   3.0%  346,500   3.3%
Healthcare & Pharmaceuticals  949,567   8.3%  1,403,008   13.2%
High Tech Industries  875,938   7.6%  1,016,921   9.6%
Hotel, Gaming & Leisure  353,478   3.1%     0.0%
Media: Diversified and Production  345,471   3.0%  347,375   3.3%
Metals & Mining  754,832   6.6%  245,625   2.3%
Paper and Allied Products     0.0%  115,294   1.0%
Retail     0.0%  712,500   6.7%
Specialty Finance     0.0%  1,184,130   11.2%
Telecommunications  499,876   4.4%     0.0%
Transportation: Cargo     0.0%     0.0%
Wholesale Trade-Nondurable Goods  162,501   1.3%  198,285   1.9%
Total $11,485,679   100.0% $10,604,173   100.00%

We do2023 and June 30, 2023:


  December 31, 2023
Industry Investments at Amortized Cost Percentage of PortfolioInvestments at Fair Value Percentage of Portfolio
Structured Finance $5,479,802 26 %$3,762,422 23 %
Healthcare & Pharmaceuticals 2,456,741 12 %2,594,623 16 %
Services: Business 2,625,765 12 %2,279,109 14 %
Telecommunications 2,303,386 11 %2,018,304 12 %
Media: Diversified and Production 1,772,946 %1,398,761 %
Services: Consumer 1,686,932 %1,374,491 %
Media: Broadcasting & Subscription 966,985 %972,576 %
Wholesale 988,645 %953,244 %
Beverage, Food & Tobacco 960,986 %927,178 %
Financial 752,630 %288,075 %
Consumer goods: Non-Durable 997,560 %53,825 — %
Retail 198,026 — %7,879 — %
Total $21,190,404 100 %$16,630,487  100 %

June 30, 2023
IndustryInvestments at Amortized CostPercentage of PortfolioInvestments at Fair ValuePercentage of Portfolio
Structured Finance$5,764,411 23 %$4,386,757 20 %
Healthcare & Pharmaceuticals2,942,734 12 %2,880,134 13 %
Services: Consumer3,004,329 12 %2,741,742 13 %
Services: Business2,647,846 10 %2,507,919 11 %
Telecommunications2,283,487 %2,324,213 11 %
Wholesale1,917,882 %1,662,469 %
Media: Diversified and Production1,758,303 %1,416,049 %
Media: Broadcasting & Subscription977,525 %971,690 %
Beverage, Food & Tobacco972,281 %920,151 %
Consumer goods: Durable703,653 %678,492 %
Consumer goods: Non-Durable997,560 %669,880 %
Automotive470,727 %470,696 %
Financial752,867 %271,899 %
Retail198,026 — %13,096 — %
Total$25,391,631 100 %$21,915,187 100 %
As of December 31, 2023 and June 30, 2023, we did not “control” any of our portfolio companies, each as defined in the Company1940 Act. We are an affiliate of two portfolio companies, Javlin Capital, LLC (held through TPJ Holdings, Inc. and a convertible note) and Injured Workers Pharmacy, LLC (held through ACON IWP Investors I, L.L.C.). In general, under the Company Act, we would be presumed to “control” a portfolio company if we owned 25% or more of its voting securities and would be an “affiliate” of a portfolio company if we owned 5% or more of its voting securities.

Portfolio Asset Quality

In addition to various risk management and monitoring tools, our Subadviser uses an investment rating system to characterize and monitor the expected level of returns on each investment in our debt portfolio. All of the investments included in our Subadviser’s rating systems refer to non-rated debt securities or rated debt securities that carry a rating below investment grade (rated lower than “Baa3” by Moody’s Investors Service or lower than “BBB-” by Standard & Poor’s Corporation also known as “junk bonds”). These ratings are on a scale of 1 to 8 as follows:

1.Highest quality obligors, minimal medium-term default risk; possibly moving towards investment grade status.

2.High quality obligors, but not likely to move towards investment grade in the medium term; performing at or in excess of expected levels; solid liquidity; conservative credit statistics.

3.Credits of with a history of performing with leverage (repeat issuers); moderate credit statistics currently performing at or in excess of expected levels; solid liquidity; no expectation of covenant defaults or third-party ratings downgrades.

4.Credits new to the leveraged loan universe; currently performing within a range of expected performance; moderate to aggressive credit statistics.

5.Credits new to the leveraged loan universe; currently performing within a range of expected performance; aggressive credit statistics or weak industry characteristics.

6.Credits placed in this category are experiencing potential liquidity problems, but the issues are not imminent (more than 12 months).

7.Credits placed in this category are experiencing nearer-term liquidity problems (within 12 months).

33


Table of Contents

8.Credits placed in this category have experienced either a technical or actual payment default which may require a write-down within our respective portfolios.

Categories 1 through 5 are performing in line with expectation, while categories 6-8 are closely watched for or have experienced liquidity problems and/or default.







49


The following table shows the distributioncomposition of our investment portfolio by level of control as of December 31, 2023 and June 30, 2023:
  December 31, 2023 June 30, 2023
Level of Control Cost% of PortfolioFair Value% of Portfolio Cost% of PortfolioFair Value% of Portfolio
Affiliate $— — %$— — % $— — %$— — %
Non-Control/Non-Affiliate 21,190,409 100 %16,630,487 100 % 25,391,631 100 %21,915,187 100 %
Total
Investments
 $21,190,409 100 %$16,630,487 100 % $25,391,631 100 %$21,915,187 100 %

Net Asset Value
During the three and six months ended December 31, 2023, our net asset value decreased by $(789,300), or $(0.32) per share, and $(2,376,338), or $(0.98) per share, respectively. The decrease was primarily attributable to an increase in net realized and net change in unrealized losses on investments of $(265,498), or $(0.11) per weighted average share, for the three months ended December 31, 2023 and $(1,298,706), or $(0.54) per weighted average share, for the six months ended December 31, 2023. For the three and six months ended December 31, 2023, our net asset value further decreased by $0.22 per share and $0.41 per share, respectively, related to distributions and our net investment income (loss) of $(281,386) for the three months ended December 31, 2023, and $(503,754) for the six months ended December 31, 2023. For the six months ended December 31, 2023, our net asset value further decreased by $(66,844) or $(0.03) per share from the realized loss on the 1 to 8 scale at fairextinguishment of debt. The following table shows the calculation of net asset value per share as of September 30, 2017 and December 31, 2016:

   September 30, 2017  December 31, 2016 
Investment Rating  Fair Value  Percentage  Fair Value  Percentage 
1  $   0.0% $   0.0%
2   489,269   4.5%     0.0%
3   3,722,619   33.9%  2,690,027   30.8%
4   2,382,414   21.7%  2,689,677   30.8%
5   4,010,757   36.5%  3,010,103   34.5%
6   370,627   3.4%  339,164   3.9%
7      0.0%     0.0%
8      0.0%     0.0%
   $10,975,686   100.0% $8,728,971   100.0%

On2023 and June 30, 2017, The Company made the decision to fully mark down its remaining investment value in Javlin Financial as an unrealized loss. The decision was due to performance issues within Javlin Financial’s core business and a breakdown in restructuring negotiations between the Company, its lenders, and Javlin Financial’s controlling shareholder. It is unknown at this time if there will be any value to the investment.

2023.

December 31, 2023June 30, 2023
Net assets$12,317,524 $14,693,862 
Shares of common stock issued and outstanding2,405,180 2,409,452 
Net asset value per share$5.12 $6.10 
Results of Operations

Investment Income

For the three months ended September 30, 2017December 31, 2023 and 2016,2022, we generated $227,488$475,158 and $114,659,$871,660, respectively, in investment income in the form of interest and fees earned on our debt portfolio. For the six months ended December 31, 2023 and 2022, we generated $1,020,274 and $1,667,174, respectively, in investment income in the form of interest and fees earned on our debt portfolio. Such revenues represent $220,006 ofwere primarily cash income and $7,482 in non-cash portions related to the accretion of discountsdiscounts. For the three and paid-in-kindsix months ended December 31, 2023, investment income was lower as we held fewer investments. This was partially offset by rising interest rates due to increases in LIBOR and SOFR rates. Although there were benefits to interest income due to the rising LIBOR and SOFR rates, our income from our structured subordinated notes decreased due to 1 additional investment with an effective yield estimated to be 0% for the three months ended September 30, 2017. We expectDecember 31, 2023 and 6 additional investments with an effective yield estimated to be 0% for the dollar amount of interest that we earnsix months ended December 31, 2023, as expected future cash flows are anticipated to continuenot be sufficient to increaserepay these investment at cost as well as many investments exiting the size of our investment portfolio increases.

reinvestment period.

For the ninethree months ended September 30, 2017December 31, 2023 and 2016, we generated $596,6662022, PIK interest included in interest income totaled $36,876 and $292,873, respectively, in investment income in$0, respectively. For the form of interest and fees earned on our debt portfolio. Such revenues represent $553,262 of cash income and $43,404 in non-cash portions related to the accretion of discounts and paid-in-kind interest for the ninesix months ended September 30, 2017.

December 31, 2023 and 2022, PIK interest included in interest income totaled $58,870 and $162, respectively. For the three and six months ended December 31, 2023, PIK interest included in interest income was higher due to an amendment on an investment which now has partial PIK interest. For the three and six months ended December 31, 2022, PIK interest included in interest income was lower because a PIK investment was fully repaid.

Operating Expenses

Total operating expenses before reimbursement from the sponsorexpense limitation support totaled $830,617 and management fee waiver totaled $283,890 and $212,838$826,049 for the three months ended September 30, 2017December 31, 2023 and 2016, respectively,2022, respectively. Total operating expenses before expense limitation support totaled $1,681,460 and $1,662,368 for the six months ended December 31, 2023 and 2022, respectively. These operating expenses consisted primarily of interest and credit facility expense, offering costs, base management fees, adviseradministrator costs, legal expense, valuation services and administrator reimbursements, professional fees, insurance expense, directors’ feesaudit and other general and administrative fees. tax expense.
50


The base management fees for the quartersthree months ended December 31, 2023 and 2022, respectively, were $83,459$74,073 and $60,625, respectively, and the incentive$105,950. The base management fees for the quarterssix months ended December 31, 2023 and 2022, respectively, were $157,432 and $218,384. Base management fees were lower for the three and six months ended December 31, 2023 due to the reduction in average total assets. Management fees for the the three and six months ended December 31, 2023 and 2022 were waived.
The interest and credit facility expense for the three months ended December 31, 2023 and 2022, respectively, were $197,033 and $320,992. The interest and credit facility expense for the six months ended December 31, 2023 and 2022, respectively, were $487,246 and $590,250. The interest and credit facility expenses were lower for the three and six months ended December 31, 2023, due to a reduction in the credit facility balance which was partially offset by an increase in the three-month interest rates. For the three months ended December 31, 2023 and 2022, the average stated interest rate (i.e., rate in effect plus the spread) was 7.94% and 6.43%, respectively, under the Senior Secured Revolving Credit Facility and Credit Facility. During the six months ended December 31, 2023 and 2022  the average stated interest rate (i.e., rate in effect plus the spread) was 7.60% and 5.73%, respectively, under the Senior Secured Revolving Credit Facility and Credit Facility. For the three months ended December 31, 2023 and 2022, average outstanding borrowings under the Senior Secured Revolving Credit Facility and Credit Facility was $5,379,348 and $18,684,783, respectively. For the six months ended December 31, 2023 and 2022, average outstanding borrowings under the Senior Secured Revolving Credit Facility and Credit Facility was $5,901,087 and $19,394,022, respectively. The interest expense is monitored during our monthly reporting.
The offering costs for the three months ended December 31, 2023 and 2022, respectively, were $0 and $11,265, respectively. $4,281. The offering costs for the six months ended December 31, 2023 and 2022, respectively, were $0 and $12,794 The offering costs were higher for the three and six months ended December 31, 2022 because we incurred initial costs associated with launching a private placement offering. The offering costs were lower for the three and six months ended December 31, 2023 because the initial costs associated with our initial registration statement on Form N-2 filed with the SEC for our Multi-Class Offering are being capitalized and will be expensed once the Multi-Class Offering has commenced.
The legal expenses for the three months ended December 31, 2023 and 2022, respectively, were $15,199 and $30,088. The legal expenses for the six months ended December 31, 2023 and 2022, respectively, were $42,604 and $98,567. The legal expenses for the three and six months ended December 31, 2022 were higher due to additional costs associated with launching a private placement offering.
The valuation services for the three months ended December 31, 2023 and 2022, respectively, were $4,000 and $5,000. The valuation services for the six months ended December 31, 2023 and 2022, respectively, were $8,000 and $10,000. The valuation costs for the three and six months ended December 31, 2023 were lower due to a reduction in investments held.
The general and administrative expense for the three months ended December 31, 2023 and 2022, respectively, were $8,271 and $(12,698). The general and administrative expense for the six months ended December 31, 2023 and 2022, respectively, were $105,789 and $44,903. The general and administrative expense for the three and six months ended December 31, 2023 were higher due to costs associated with proxy and other SEC filings.
Pursuant to the Expense Reimbursement Agreementexpense limitation support payment (discussed below), the sponsor reimbursed the Company $0$(74,073) and $201,573$(105,950) for the three months ended September 30, 2017December 31, 2023 and 2016.

34

Table of Contents

Total operating expenses before reimbursement from the sponsor and management fee waiver totaled $754,626 and $598,110 for the nine months ended September 30, 2017 and 2016, respectively, and consisted of base management fees, adviser and administrator reimbursements, professional fees, insurance expense, directors’ fees and other general and administrative fees. The base management fees for the periods were $246,154 and $156,957, respectively, and the incentive fees for the quarters were ($334) and $31,609,2022, respectively. Pursuant to the Expense Reimbursement Agreementexpense limitation support payment (discussed below), the sponsor reimbursed the Company $80,847$(157,432) and $566,501$(218,384) for the ninesix months ended September 30, 2017December 31, 2023 and 2016.

2022, respectively.


Net Investment Income (Loss)
Our other generalnet investment (loss) income totaled $(281,386) and administrative expenses totaled $13,095 and $9,272$151,561 for the three months ended September 30, 2017December 31, 2023 and 2016, respectively, and $23,168 and $15,189 for the nine months ended September 30, 2017 and 2016, respectively, and consisted of the following:

  Three months ended September 30, 2017  Three months ended September 30, 2016  Nine months ended September 30, 2017  Nine months ended September 30, 2016 
Licenses and permits $  $  $413  $ 
Outside Services  9,753      9,753    
Printing fees  2,408   1,950   8,560   6,137 
Travel expenses     6,150   1,056   6,150 
Other  934   1,172   3,386   2,902 
Total $13,095  $9,272  $23,168  $15,189 

Net Investment Income

2022, respectively. Our net investment (loss) income totaled ($56,402) (($0.04) per share based on weighted average shares outstanding)$(503,754) and $223,190 for the six months ended December 31, 2023 and 2022, respectively. The net investment income for the three and six months ended September 30, 2017December 31, 2023 was lower due to an increase in Administrator expenses and $103,394 ($0.12 per share based on weighted average shares outstanding) for the three months ended September 30, 2016.

Our net investment income totaled ($77,113) (($0.07) per share based on weighted average shares outstanding) for the nine months ended September 30, 2017general and $261,264 ($0.36 per share based on weighted average shares outstanding) for the nine months ended September 30, 2016.

administrative expense as well as a decrease in interest income.

Net Realized Gains/Losses from Investments

We measure realized gains or losses by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized.

For the three and nine months ended September 30, 2017,December 31, 2023 and 2022, respectively, we soldreceived proceeds from sales and repayments on unaffiliated investments of $96,760 and received principal payments of $1,313,279 and $3,926,031,$707,688, from which we realized a net gaingains (losses) of $31,093$(33) and $95,657,$(147,942), respectively. For the three and ninesix months ended September 30, 2016,December 31, 2023 and 2022, respectively, we soldreceived proceeds from sales and repayments on unaffiliated investments of $3,737,814 and received principal payments of $70,595 and $220,384,$2,066,272, from which we realized gains (losses) of $215,228 and $147,942, respectively. During the the six months ended December 31, 2023, we recognized a netrealized loss from debt of $0 and $1,167, respectively.

$66,844 related to the termination of the Credit Facility.

51


Net Unrealized Appreciation/DepreciationGains/Losses on Investments


Net change in unrealized appreciationgains (losses) on investments reflects the net change in the fair value of our investment portfolio. For the three and nine months ended September 30, 2017,December 31, 2023 and 2022, net changeschange in unrealized appreciation were ($131,397)gains (losses) totaled $(265,465) and ($1,450,025)$(778,235), respectively. For the six months ended December 31, 2023 and 2022, net change in unrealized gains (losses) totaled $(1,083,478) and $(1,367,176), respectively. For the three and ninesix months ended September 30, 2016, net changes in unrealized appreciation were $56,324December 31, 2023, the fair value of our investments was negatively impacted by macro-economic challenges such as reduced demand, economic volatility, and $158,046, respectively.

On June 30, 2017, The Company made the decision to fully mark down its remaining investment value in Javlin Financial as an unrealized loss. The decision was due to performance issues within Javlin Financial’s core business and a breakdown in restructuring negotiations between the Company, its lenders, and Javlin Financial’s controlling shareholder. It is unknown at this time if there will be any value to the investment.

Changes in Net Assets from Operations

For the three and nine months ended September 30, 2017, we recorded a net income of ($161,230) and ($1,436,004), respectively versus net income of $159,718 and $418,144, respectively, for the three and nine months ended September 30, 2016.

35

inflationary pressures.

Table of Contents

Based on 1,266,225 and 1,143,880 weighted average common shares outstanding for the three and nine months ended September 30, 2017, basic and diluted, our per share net increase in net assets resulting from operations was ($0.13) and ($1.26).

Based on 827,457 and 731,866 weighted average common shares outstanding for the three and nine months ended September 30, 2016, basic and diluted, our per share net increase in net assets resulting from operations was $0.19 and $0.57.

Financial Condition, Liquidity and Capital Resources

We generate cash primarily from the net proceeds of our offering, and from cash flows from fees (such as management fees), interest and dividends earned from our investments and principal repayments and proceeds from sales of our investments. Our primary use of funds is investments in companies, and payments of our expenses and distributions to holders of our common stock.

The offering

Because many of our operating costs are not proportional to our size, including accounting/auditing, legal, insurance and administrative costs (which includes the reimbursement of the compensation of the chief financial officer, chief compliance officer, treasurer, secretary and other administrative personnel of our Administrator), we must raise sufficient capital in order to build a portfolio that generates sufficient revenue to cover our expenses. As of December 31, 2023, we have not raised sufficient capital to build a large enough portfolio to generate sufficient revenue to cover our operating expenses. We have entered into an Expense Limitation Agreement with our Adviser, which, as a result of our Adviser waiving fees that we would otherwise be required to pay to it, has allowed us to make distributions to shareholders and pay some expenses. However, after June 30, 2024, our Adviser is no longer contractually obligated to waive fees. Our Adviser, in its capacity as an affiliate of our former adviser, has in the past agreed to voluntarily waive fees, but there is no guarantee that it will do so and, if it does not, we will be required to sell our investments to cover our expenses
We previously publicly offered for sale a maximum amount of $300,000,000 in shares of common stock representson a continuous offering of our shares. The initial offering of our common stock commenced on September 4, 2012 and terminated on March 1, 2016. On March 17, 2016, we commenced the follow-on offering of our common stock, which follow-on offering is currently ongoing. We intend to file post-effective amendments to our registration statement to allow us to continue our offering for three years. Our most recent post-effective amendment was filed with the SEC on May 2, 2017 and declared effective on May 3, 2017."best efforts" basis. The Dealer Manager iswas not required to sell any specific number or dollar amount of shares but willwould use its best efforts to sell the shares offered. The minimum investment in shares of our common stock isin the offering was $5,000.

The current Effective February 19, 2021, the offering pricewas terminated and, as a result, the dealer manager agreement terminated in accordance with its terms and the Dealer Manager ceased serving as our dealer manager effective as of such date. Effective September 19, 2022, we engaged PCS as our dealer manager for our Private Offering. We are relying on the exemption provided by Rule 506(b) of Regulation D and Section 4(a)(2) of the Securities Act in connection with our Private Offering. As of December 31, 2023, we have not sold any shares is $13.46 per share; however, toin our Private Offering.

To the extent we offer shares of our common stock and our net asset value increases, we will sell at a price necessary to ensure that shares are not sold at a price per share, after deduction of selling commissions and dealer manager fees, that is below our net asset value per share. In connection with each closing, our boardBoard of directorsDirectors or a committee thereof is required, within 48 hours of the time that each closing and sale is made, to make the determination that we are not selling shares of any class of our common stock at a price per share which, after deducting upfront selling commissions, if any, is below the then-current net asset value per share of the applicable class. Promptly following any such adjustment to the offering price per share and to the extent we are conducting a public offering, we will file a prospectus supplement with the SEC disclosing the adjusted offering price, and we appropriately publish the updated information. The Dealer Manager for this offering is an affiliate of our Adviser.

During the nine months ended September 30, 2017, we sold 362,028.61 shares of our common stock for gross proceeds of $5,320,227 at an average price per share of $14.70. The increase in capital in excess of par during the nine months ended September 30, 2017 include reinvested stockholder distributions of $214,336 for which we issued 16,105.02 shares of common stock. The sales commissions and dealer manager fees related to the sale of our common stock were $502,640 for the nine months ended September 30, 2017. These sales commissions and fees include $97,435 retained by the dealer manager, Triton Pacific Securities, LLC, which is an affiliate of ours.Our offering expenses are capitalized as deferred offering expenses and then subsequently expensed over a 12-month period.


We may borrow funds to make investments at any time, including before we have fully invested the proceeds of our offering, to the extent we determine that additional capital would allow us to take advantage of investment opportunities, or if our boardBoard of directorsDirectors determines that leveraging our portfolio would be in our best interests and the best interests of our stockholders. We have not yet decided, however, whether, and to what extent, we will finance portfolio investments using debt. We do not currently anticipate issuing any preferred stock.

Contractual Obligations

We


The North American Securities Administrators Association, in its Omnibus Guidelines Statement of Policy adopted on March 29, 1992 and as amended on May 7, 2007 and from time to time, requires that our sponsor and its affiliates have an aggregate financial net worth, exclusive of home, automobile and home furnishings, of 5% of the first $20,000,000 of both the gross amount of securities currently being offered and the gross amount of any originally issued direct participation program sold by our sponsor and its affiliates within the last 12 months, plus 1% of all amounts in excess of the first $20,000,000. Based on these requirements, our sponsor and its affiliates have an aggregate net worth in excess of those amounts required by the Omnibus Guidelines Statement of Policy.

For the six months ended December 31, 2023 and 2022, our operating activities provided (used) $5,513,719 and $2,686,988 of cash, respectively. The change is primarily driven by an increase in a payable for accrued legal and administrator fees, an open
52


trade, an increase in the change of unrealized losses on investments, an increase in the amortization of deferred financing costs and an increase in repayments and sales of investments. For the the six months ended December 31, 2023 and 2022, operating activities included the repayments and sales of portfolio investments of $3,737,814 and $2,066,272, respectively. Financing activities (used) provided $5,805,809 and $3,335,797 of cash during the six months ended December 31, 2023 and 2022, respectively, which included dividend payments of $282,500 and $327,460, respectively. For the six months ended December 31, 2023 and 2022, we repaid $10,600,000 and $2,700,000, respectively, under the credit facility.

Credit Facility
On May 16, 2019, the Company established a $50 million senior secured revolving credit facility (the “Credit Facility”) with Royal Bank of Canada, a Canadian chartered bank, acting as administrative agent. In connection with the Credit Facility, the SPV, as borrower, and each of the other parties thereto entered into certain contractsa Revolving Loan Agreement, dated as of May 16, 2019 (the “Loan Agreement”).

The Credit Facility had a maturity of May 21, 2029 and, initially, bore interest at a rate of three-month LIBOR plus 1.55%. On May 11, 2020, in connection with an extension of the ramp period for the Credit Facility from May 15, 2020 to November 15, 2020, the Company agreed to the increased interest rate of three-month LIBOR plus 2.20% on the Credit Facility for the period from May 16, 2020 through November 15, 2020. Effective November 10, 2020, the end date of the ramp period of the Credit Facility was extended again, from November 15, 2020 to May 14, 2021. As a result, the interest rate on borrowings under which we have material future commitments.the Credit Facility of the three-month LIBOR plus 2.20% was extended through May 14, 2021. On May 11, 2021, the end date of the ramp period of the Credit Facility was further extended from May 14, 2021 to November 15, 2021. As a result, the interest rate on borrowings under the Credit Facility of the three-month LIBOR plus 2.20% was extended through November 15, 2021. On August 26, 2021, the end date of the ramp period of the Credit Facility was further extended from November 15, 2021 to August 25, 2022. In exchange, the interest rate on borrowings under the Credit Facility of the three-month LIBOR plus 2.20% was extended permanently. On July 27, 2012,6, 2022, the end date of the ramp period of the Credit Facility was further extended from August 25, 2022 to August 25, 2023. In connection with such extension, the interest rate on borrowings under the Credit Facility was amended from three-month LIBOR plus 2.20% to Secured Overnight Financing Rate (“SOFR”) plus 2.20%. On March 24, 2023, (i) the end date of the ramp period of the Credit Facility was further extended from August 25, 2023 to October 25, 2023 and (ii) the Loan Agreement was amended to require sales of collateral and/or receipt of capital contributions in a combined amount to have generated proceeds (on a trade date basis) (x) during the period from March 24, 2023 through April 30, 2023, in the Initial Amount (the "Initial Amount") of $4,000,000, and (y) during each month thereafter in an amount equal to $2,000,000 (the "Required Amount") with any amount in excess of the total Required Amount plus the Initial Amount contributing to the Required Amount for the next month. In connection with such extension and amendment, the interest rate on borrowings under the Credit Facility was reduced from SOFR plus 2.20% to SOFR plus 1.55%. The Credit Facility was secured by substantially all of the SPV’s properties and assets. Under the Loan Agreement, the SPV made certain customary representations and warranties and was required to comply with various covenants, including reporting requirements and other customary requirements for similar credit facilities. The Loan Agreement included usual and customary events of default for credit facilities of this nature. On November 7, 2022, Royal Bank of Canada granted a waiver of any non-compliance with certain waterfall provisions in the Loan Agreement that may have occurred prior to November 7, 2022. Further non-compliance with certain waterfall provisions was permitted through January 31, 2023.

On September 21, 2023, the Company entered into a senior secured revolving credit agreement (the "Senior Secured Revolving Credit Facility"), by and among the Company, as borrower, the lenders party thereto, and SMBC, as administrative agent. In conjunction with the closing of the Senior Secured Revolving Credit Facility, we terminated the Credit Facility. As of December 31, 2023, there was a $4,200,000 balance on the Senior Secured Revolving Credit Facility.

As of December 31, 2023 and June 30, 2023, we had $0 and $8,600,000, respectively, outstanding on our Credit Facility. As of December 31, 2023 and June 30, 2023, the investments used as collateral for the Credit Facility had an aggregate fair value of $0 and $16,278,891, respectively, which represents 0% and 74% of our total investments for each period, respectively. These securities are not available as collateral to the Company's general creditors. As of December 31, 2023 and June 30, 2023, cash balances of $0 and $61,833, respectively, were used as collateral for the Credit Facility.
In connection with the origination of the Credit Facility, we incurred $636,342 in fees, all of which were amortized over the term of the facility. As of December 31, 2023 and June 30, 2023, $0 and $230,022, respectively, remains to be amortized and is reflected as deferred financing costs on the Consolidated Statements of Assets and Liabilities.

During the three months ended December 31, 2023 and 2022, we recorded $230,022 and $320,992 respectively, of interest costs and amortization of financing costs on the Credit Facility as interest expense. During the six months ended December 31, 2023 and 2022, we recorded $230,022 and $590,250 respectively, of interest costs and amortization of financing costs on the Credit Facility as interest expense. During the three months ended December, 31 2023 and 2022, we realized a loss on the
53


extinguishment of debt in the amount of $0, respectively. During the six months ended December 31, 2023 and 2022, we realized a loss on the extinguishment of debt in the amount of $(66,844) and $0, respectively.

The Senior Secured Revolving Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an initial aggregate amount of up to $20,000,000 with an option for the Company to request, at one or more times, that existing and/or new lenders, at their election, provide up to $150,000,000 in aggregate. The Senior Secured Revolving Credit Facility provides for swingline loans in an aggregate principal amount at any time outstanding that will not exceed $5,000,000. Availability under the Senior Secured Revolving Credit Facility will terminate on the earlier of the Commitment Termination Date of September 19, 2025 or the date of termination of the revolving commitments thereunder, and the outstanding loans under the Senior Secured Revolving Credit Facility will mature on September 21, 2026. The Senior Secured Revolving Credit Facility also requires mandatory prepayment of interest and principal upon certain events, including after the date of termination of the revolving commitments thereunder from asset sales, extraordinary receipts, returns of capital, equity issuances, and incurrence of indebtedness, with certain exceptions and minimum amount thresholds.

Borrowings under the Senior Secured Revolving Credit Facility are subject to compliance with a borrowing base test. Amounts drawn under the Senior Secured Revolving Credit Facility in U.S. dollars will bear interest at either term SOFR plus a credit spread adjustment of 0.10% plus 2.5%, or the prime rate plus 1.5%. The Company may elect either the term SOFR or prime rate at the time of drawdown, and loans denominated in U.S. dollars may be converted from one rate to another at any time at the Company’s option, subject to certain conditions. Amounts drawn under the Senior Secured Revolving Credit Facility in other permitted currencies will bear interest at the relevant rate specified therein plus 2.5%.

During the period commencing on September 21, 2023 and ending on the earlier of the Commitment Termination Date or the date of termination of the revolving commitments under the Senior Secured Revolving Credit Facility, the Company will pay a commitment fee of 0.375% per annum (based on the immediately preceding quarter’s average usage) on the daily unused amount of the commitments then available thereunder.

In connection with the Senior Secured Revolving Credit Facility, the Company has made certain representations and warranties and must comply with various covenants and reporting requirements customary for facilities of this type. In addition, the Company must comply with the following financial covenants with respect to the Company and its consolidated subsidiaries: (a) the Company must maintain a minimum shareholders’ equity, measured as of each fiscal quarter end; and (b) the Company must maintain at all times an asset coverage ratio not less than 150%.

The Senior Secured Revolving Credit Facility contains events of default customary for facilities of this type. Upon the occurrence of an event of default, the Administrative Agent, at the request of the required lenders, may terminate the commitments and declare the outstanding advances and all other obligations under the Senior Secured Revolving Credit Facility immediately due and payable.

The Company’s obligations under the Senior Secured Revolving Credit Facility are guaranteed by Prospect Flexible Funding, LLC, a subsidiary of the Company, and will be guaranteed by certain domestic subsidiaries of the Company that are formed or acquired by the Company in the future. The Company’s obligations under the Senior Secured Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s assets and certain of the Company’s subsidiaries thereunder.

During the six months ended December 31, 2023, the Company entered into the investment advisory agreement with Triton Pacific Adviser, LLC in accordanceSenior Secured Revolving Credit Facility. As of December 31, 2023, we had $4,200,000 outstanding on our Senior Secured Revolving Credit Facility. As of December 31, 2023, the investments used as collateral for the Senior Secured Revolving Credit Facility had an aggregate fair value of $16,630,487, which represents 100% of our total investments for the period. As of December 31, 2023, cash balances of $505,541 were used as collateral for the Senior Secured Revolving Credit Facility. The fair value of the Senior Secured Revolving Credit Facility was $4,200,000 and is categorized as Level 2 under ASC 820 as of December 31, 2023. The fair value of the Senior Secured Revolving Credit Facility is equal to its carrying value as the Senior Secured Revolving Credit Facility is repriced to a market rate of interest frequently.
In connection with the 1940 Act. The investment advisory agreement became effectiveorigination of the Senior Secured Revolving Credit Facility, we incurred $884,762 in fees, all of which are being amortized over the term of the Senior Secured Revolving Credit Facility. As of December 31, 2023, $806,503 remains to be amortized and is reflected as deferred financing costs on June 25, 2014,the Consolidated Statements of Assets and Liabilities.

During the three months ended December 31, 2023, we recorded $197,033 of interest costs and amortization of financing costs on the Senior Secured Revolving Credit Facility as interest expense. During the six months ended December 31, 2023, we recorded $257,224 of interest costs and amortization of financing costs on the Senior Secured Revolving Credit Facility as interest expense.

54



Recent Developments
Management has evaluated all known subsequent events through the date that we met the minimum offering requirement. Triton Pacificaccompanying consolidated financial statements were available to be issued on February 12, 2024 and notes the following:                        
Issuance of Common Stock
For the period beginning January 1, 2024 and ending February 12, 2024, the Company issued 12,752 shares pursuant to its distribution reinvestment plan in the amount of $68,483.    
On January 30, 2024, the Company accepted a subscription agreement from the Adviser serves as our investment advisor in accordance withfor the termssale of our investment advisory agreement. Payments under our investment advisory agreement in each reporting period will consist$10.0 million of (i)the Company's Class A common stock at a management feepurchase price per share equal to a percentagethe Company's net asset value per share as of January 31, 2024. The exact number of shares sold will not be known until the Company's net asset value per share as of January 31, 2024 is determined, which is expected in the middle of February 2024. The shares are issued as of February 1, 2024. The offer and sale of these shares are exempt from the registration requirements of the valueSecurities Act of our gross assets1933, as amended, pursuant to Section 4(a)(2) thereof and (ii)Regulation D thereunder.        
Investment Activity
During the period beginning January 1, 2024 and ending February 12, 2024, the Company made five investments totaling $8,283,950.    

Subsequent to December 31, 2023, Research Now signed a capital gains incentive fee basedforbearance agreement amending the cash payment rate. A portion of the interest payment due on our performance.

36

February 1, 2024 was adjusted from three month SOFR plus 5.5% to three month SOFR plus 1.00% for the interest period from November 1, 2023 through February 1, 2024.                                                                

Senior Secured Revolving Credit Facility

Table


On February 1, 2024, we paid down $4,200,000 on the Senior Secured Revolving Credit Facility. As of Contents

February 12, 2024, there was a $0 outstanding Senior Secured Revolving Credit Facility balance. On July 27, 2012, weJanuary 30, 2024, the Company entered into the administration agreement with TFA Associates, LLC pursuantfirst amendment (the “First Amendment”) to the Senior Secured Revolving Credit Agreement. Among other changes, the First Amendment amends the original Senior Secured Revolving Credit Agreement to provide for an increase in the aggregate commitment from $20,000,000 to $65,000,000. On February 1, 2024, there was an Automatic Commitment Increase which TFA Associates furnishes us with administrative services necessaryincreased the aggregate commitment from $65,000,000 to conduct our day-to-day operations. TFA Associates is reimbursed$75,000,000.


Distributions

On February 8, 2024, the Board of Directors declared a distribution for administrative expenses it incurs on our behalf in performing its obligations. Such costs are reasonably allocated to usthe month of February 2024, which reflects a targeted annualized distribution rate of 7.00% based on the basiscurrent net asset value per share for the second fiscal quarter ended December 31, 2023. The distribution has a monthly record date as of assets, revenues, time records or other reasonable methods. We do not reimburse TFA Associates for any services for which it receivesthe close of business of the last Friday in February 2024 and equals a separate fee or for rent, depreciation, utilities, capital equipment or other administrative items allocatedweekly amount of $0.00685 per share of common stock. The distribution will be paid to a controlling personstockholders of TFA Associates. Atrecord as of the time of our offering, our Administrator has contracted with Bank of New York Mellon and affiliated entities to provide additional administrative services, while we have directly engaged Bank of New York Mellon and affiliated entities to act as our custodian. We have also contracted with Phoenix American Financial Services to act as our transfer agent, plan administrator, distribution paying agent and registrar.

If any of our contractual obligations discussed above are terminated, our costs may increase under any new agreements that we enter into as replacements. We would also likely incur expenses in locating alternative parties to provide the services we expect to receive under the investment advisory agreement and administration agreement. Any new investment advisory agreement would also be subject to approval by our stockholders.

Off-Balance Sheet Arrangements

Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not have any off-balance sheet financings or liabilities.

monthly record date set forth below.


Record DatePayment DatePFLOAT Class A Common Shares, per share
February 23, 2024March 1, 2024$0.02740
Distributions

General
We elected to be treated, beginning with our fiscal year ending December 31, 2012, and intend to qualify annually thereafter, as a RIC under the Code. To obtain and maintain RIC tax treatment, we generally must, among other things, distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of: (i) 98% of our ordinary income for the calendar year, (ii) 98.2% of our recognized capital gains in excess of recognized capital losses for the one-year period generally ending on October 31 of the calendar year (unless an election is made by us to use our taxable year) and (iii) any ordinary income and netor capital gains for preceding years that wererecognized but not distributed during suchin preceding years and on which we paid no federal income tax.

While we intend to distribute any income and capital gains in the manner necessary to minimize imposition of the 4% U.S. federal excise tax, we may retain sufficient amounts of our taxable income and capital gains such that we may not be distributedunable to
55


avoid entirely the imposition of the tax. In that event, we will be subject to U.S. federal income tax imposed at corporate rates on any retained income, and we will also be liable for the U.S. federal excise tax but only on the amount by which we do not meet the foregoing distribution requirement.

Our boardBoard of directorsDirectors has authorized, and has declared, cash distributions on our common stock on a monthly basis since the second quarter of 2015.2015 (in our capacity as TPIC). The amount of each such distributionsdistribution is subject to our boardBoard of directors’Directors’ discretion and applicable legal restrictions related to the payment of distributions. We calculate each stockholder’s specific distribution amount for the month using record and declaration dates, and distributions will begin to accrue on the date we accept subscriptions for shares of our common stock. From time to time, we may also pay interim distributions at the discretion of our board.Board of Directors. Each year a statement on Internal Revenue Service Form 1099-DIV (or any successor form) identifying the source of the distribution (i.e.,(i) paid from investment company taxable income, which is generally our net ordinary income plus our realized net short-term capital gains in excess of realized net long-term capital gains, (ii) paid from net capital gain on the sale of securities, which is our realized net long-term capital gains in excess of realized net-short term capital losses, and/or (iii) a return of paid-in capital surplus, which is generally a nontaxable distribution) will be mailed to our stockholders. Our distributions may exceed our earnings, especially during the period before we have substantially invested the proceeds from our offering. As a result, a portion of the distributions we make may represent a return of capital for tax purposes.


We have adopted an “opt in” distribution reinvestment plan for our common stockholders. As a result, when we make a distribution, stockholders will receive distributions in cash unless they specifically “opt in” to the distribution reinvestment plan so as to have their cash distributions reinvested in additional shares of our common stock. Any distributions reinvested under the plan will nevertheless remain taxable to U.S. stockholders.

37


Table



We entered into a license agreement with an affiliate of Contents

The following table reflectsour Adviser, pursuant to which the cash distributions per share thataffiliate granted us a non-exclusive, royalty free license to use the “Prospect” name. Under this license agreement, we have declared and paid onthe right to use such name for so long as our common stock through September 30, 2017:

   Distribution 
For the Nine Months Ended  Per Share  Amount 
Fiscal 2017       
January 27, 2017  $0.04000   39,407 
February 24, 2017  $0.04000   41,323 
March 23, 2017  $0.04000   42,513 
April 27, 2017  $0.04000   44,526 
May 25, 2017  $0.04000   46,364 
June 23, 2017  $0.04000   47,861 
July 21, 2017  $0.04000   48,678 
August 29, 2017  $0.03417   44,767 
September 28, 2017  $0.03417   45,500 
          
Fiscal 2016         
January 22, 2016  $0.04500  $25,244 
February 16, 2016  $0.04500  $26,477 
March 23, 2016  $0.04500  $30,271 
April 21, 2016  $0.04500  $32,832 
May 19, 2016  $0.04500  $34,950 
June 23, 2016  $0.04500  $36,206 
July 21, 2016  $0.04000  $32,318 
August 25, 2016  $0.04000  $33,293 
September 22, 2016  $0.04000  $33,877 
October 20, 2016  $0.04000  $35,164 
November 18, 2016  $0.04000  $37,327 
December 20, 2016  $0.04000  $38,091 

Our distributions previously were paid quarterly in arrears.  On January 15, 2015,Adviser or another affiliate of the Adviser is our Board declared a quarterly cash distribution for the fourth quarter of 2014 of $0.07545 per share payable on January 30, 2015,investment adviser. Other than with respect to shareholders of record as of January 20, 2015. In addition, on April 2, 2015, our Board declared a cash distribution for the first quarter of 2015 of $0.116 per share payable on April 13, 2015, to shareholders of record as of April 6, 2015. Commencing in April 2015, and subject to our board of directors’ discretion and applicablethis limited license, we have no legal restrictions, our board of directors began to authorize and declare a monthly distribution amount per share of our common stock, payable in advance.  We then calculate each stockholder’s specific distribution amount for the month using record and declaration dates, and distributions will begin to accrue on the date we accept subscriptions for shares of our common stock.  No distributions were declared for the years before 2015.

The Company may fund its cash distributions to stockholders from any sources of funds legally available to it, including offering proceeds, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paidright to the Company on account of preferred and common equity investments in portfolio companies and expense reimbursements from the Adviser. The Company has not established limits on the amount of funds it may use from available sources to make distributions.

38

“Prospect” name or logo.


Table of Contents

The following table reflects the sources of the cash distributions on a tax basis that the Company paid on its common stock during the nine months ended September 30, 2017 and September 30, 2016:

  Nine months ended September 30, 
  2017  2016 
  Distribution     Distribution    
Source of Distribution Amount  Percentage  Amount  Percentage 
Offering proceeds          
Borrowings            
Net investment income(1)            
Short-term capital gains proceeds from the sale of assets  47,998   12%      
Long-term capital gains proceeds from the sale of assets     0%      
Distributions from common equity (return of capital)  352,941   88%      
Expense reimbursement from sponsor     0%  285,469   100%
Total $400,939   100% 285,469   100%

Investment Advisory Agreement                                                

(1)During the nine months ended September 30, 2017 and 2016, 92.7% and 86.3%, respectively, of the Company’s gross investment income was attributable to cash income earned, and 7.3% and 13.7%, resepctively was attributable to non-cash accretion of discount and paid in-kind interest.

Related Party Transactions

We have entered into the Investment Advisory Agreement with our Adviser, pursuant to which we would pay our Adviser a fee for its services under the Investment Advisory Agreement consisting of two components - a base management fee and an investmentincentive fee. Under the Amended and Restated Advisory Agreement, we reduced the base management fee from an annual rate of 1.75% to 1.20% and eliminated the incentive fee payable thereunder, effective as of January 1, 2022 and until the Listing Anniversary. Until such January 1, 2022 effective date, the advisory agreement with Triton Pacificfees payable to the Adviser were as set forth in whichthe Investment Advisory Agreement. The cost of any advisory fees payable to the Adviser will ultimately be borne by our stockholders. See “-Investment Advisory Fees.”

Certain members of our senior management holdshold an equity interest.interest in our Adviser.  Members of our senior management also serve as principals of other investment managers affiliated with Triton Pacificour Adviser that do and may in the future manage investment funds, accounts or other investment vehicles with investment objectives similar to ours.

We have entered into


Administration Agreement

Pursuant to the agreement and plan of merger, as amended and restated, between TPIC and PWAY, the Administrator, an administrationaffiliate of the Adviser, became the administrator for the Company pursuant to an administrative agreement, as amended and restated as of June 17, 2019 (the "Administration Agreement").The Administrator performs, oversees and arranges for the performance of administrative services necessary for the operation of the Company. These services include, but are not limited to, accounting, finance and legal services. For providing these services, facilities and personnel, the Company reimburses the Administrator for the Company’s actual and allocable portion of expenses and overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and the Company’s allocable portion of the costs of its Chief Financial Officer and Chief Compliance Officer and her staff. For the three months ended December 31, 2023 and 2022, allocation of overhead from the Administrator to the Company was $362,572 and $235,719, respectively. For the six months ended December 31, 2023 and 2022, allocation of overhead from the Administrator to the Company was $586,322 and
56


$296,300, respectively. As of December 31, 2023 and June 30, 2023, $1,432,456 and $868,634, respectively, was payable to the Administrator by the Company.
Co-Investments
On January 13, 2020, (amended on August 2, 2022), the parent company of the Adviser received an exemptive order from the SEC (the “Order”),which superseded a prior co-investment exemptive order granted on February 10, 2014, granting the ability to negotiate terms other than price and quantity of co-investment transactions with TFA Associatesother funds managed by the Adviser or certain affiliates, including Prospect Capital Corporation (“PSEC”) and Priority Income Fund, Inc. (“PRIS”), where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions included therein.
Under the terms of the relief permitting us to co-invest with other funds managed by our Adviser or its affiliates, a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company’s independent directors must make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching of the Company or its stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of the Company’s stockholders and is consistent with the Company’s investment objective and strategies. In certain situations where co-investment with one or more funds managed by the Adviser or its affiliates is not covered by the Order, such as when there is an opportunity to invest in different securities of the same issuer, the personnel of the Adviser or its affiliates will need to decide which fund will proceed with the investment. Such personnel will make these determinations based on policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations. Moreover, except in certain circumstances, when relying on the Order, the Company will be unable to invest in any issuer in which our senior management holds equity interestone or more funds managed or owned by the Adviser or its affiliates has previously invested.    
Officers and actDirectors
Certain officers and directors of the Company are also officers and directors of the Adviser and its affiliates. There were no fees paid to the independent directors of the Company as principals.

We have entered into a dealer manager agreement with Triton Pacific Securities, LLC and pay themthe Company did not exceed the minimum net asset value required (i.e., greater than $100 million) to receive a fee of up to 10% of gross proceeds raised infor the offering, some of which will be re-allowed to other participating broker-dealers. Triton Pacific Securities, LLC is an affiliated entity of Triton Pacific Adviser.

We have entered into a license agreement with Triton Pacific Group, Inc. under which Triton Pacific Group, Inc. has granted us a non-exclusive, royalty-free license to usethree and six months ended December 31, 2023 and 2022. The officers do not receive any direct compensation from the name “Triton Pacific” for specified purposes in our business. Under this agreement, we have the right to use the “Triton Pacific” name, subject to certain conditions, for so long as Triton Pacific Adviser or one of its affiliates remains our investment advisor. Other than with respect to this limited license, we have no legal right to the “Triton Pacific” name.

We haveCompany.                                                                                                                                    


Expense Limitation Agreement

The Company entered into an expense supportlimitation agreement, dated March 31, 2019 (the "Former ELA"), with PFIM, which was terminated effective February 17, 2021 in accordance with its terms. Amounts waived pursuant to the Former ELA ceased being eligible for repayment after September 30, 2023. On and conditional reimbursementeffective April 20, 2021, the Company entered into a new expense limitation agreement with Triton Pacificthe Adviser, pursuantwhich was amended and restated on July 7, 2021 to extend the period during which the Adviser will pay upbe required to 100%waive its investment advisory fees under the Investment Advisory Agreement, from September 30, 2021 to June 30, 2022 (the "First Amended and Restated ELA"). On August 23, 2022, the Company entered into the Second Amended and Restated Expense Limitation Agreement (the "Second Amended and Restated ELA") to extend the period during which the Adviser will be required to waive its investment advisory fees under the Investment Advisory Agreement from June 30, 2022 to December 31, 2022. On April 24, 2023, the Company entered into the Third Amended and Restated Expense Limitation Agreement (the “Third Amended and Restated ELA” and, together with the First Amended and Restated ELA and the Second Amended and Restated ELA, the "ELA") to extend the period during which the Adviser will be required to waive its investment advisory fees under the Investment Advisory Agreement from December 31, 2022 to June 30, 2024. Other than this change, the terms and conditions of the Company’s organization, offeringThird Amended and Restated ELA are identical to those of the First and Second Amended and Restated ELAs. The ELA has an initial term ending on June 30, 2024 and may be continued thereafter for successive one-year periods in accordance with its terms. Pursuant to the terms of each expense limitation agreement the applicable investment adviser, in its sole discretion, could waive a portion or all of the investment advisory fees that it was entitled to receive under its investment advisory agreement with the Company in order to limit the Company's operating expenses subject to repayment by usan annual rate, expressed as a percentage of the Company's average quarterly net assets, equal to 8.00%. In addition, under the Adviser, in order forELA, the Company to achieve a reasonable level of expenses relative to its investment income, as determined by the Company and the Adviser. our Adviser has agreed to make advanceswaive its investment advisory fees to usthe extent necessary to cover certainlimit the Company's operating expenses to such annual rate from the effective date of our operating expenses. (Seethe ELA through June 30, 2024. The Former ELA did not contain this guaranteed waiver. Other than this guaranteed waiver, the terms and conditions of the ELA are substantially similar to those of the Former ELA. See “Expense ReimbursementLimitation Agreement”, below.)

Management Fee




57


Expense Limitation Agreement                                                

Expense Limitation Agreement with the Adviser
Pursuant to the ELA, our Adviser will waive a portion or all of the investment advisory fees that it is entitled to receive pursuant to the Investment Advisory Agreement, from the effective date of the ELA through June 30, 2024, in order to limit our Operating Expenses (as defined below) to an annual rate, expressed as a percentage of our average quarterly net assets, equal to 8.00% (the “Annual Limit”). After June 30, 2024, such waiver may be made at our Adviser’s option and in its sole discretion. Even if the Adviser decides to voluntarily waive its investment advisory fees for a quarter ended after June 30, 2024, there is no guarantee that the Adviser will continue to do so. For purposes of the ELA, the term “Operating Expenses” with respect to the Company, is defined to include all expenses necessary or appropriate for the operation of the Company, including but not limited to our Adviser’s base management fee, any and all costs and expenses that qualify as line item “organization and offering” expenses in the consolidated financial statements of the Company as the same are filed with the SEC and other expenses described in the Investment Advisory Agreement, but does not include any portfolio transaction or other investment-related costs (including brokerage commissions, dealer and underwriter spreads, prime broker fees and expenses and dividend expenses related to short sales), interest expenses and other financing costs, extraordinary expenses and acquired fund fees and expenses. Upfront shareholder transaction expenses (such as sales commissions, dealer manager fees, and similar expenses) are not Operating Expenses. Our Adviser waived fees, pursuant to the ELA, in an amount of $74,073 and $105,950 for the three months ended December 31, 2023 and 2022, respectively. Our Adviser waived fees, pursuant to the ELA, in an amount of $157,432 and $218,384 for the six months ended December 31, 2023 and 2022, respectively.
Any amount waived pursuant to the ELA is subject to repayment to our Adviser (an “ELA Reimbursement”) by us within the three years of the date on which the waiver was made by our Adviser. If the ELA is terminated or expires pursuant to its terms, our Adviser will maintain its right to repayment for any waiver it has made under the ELA, subject to the Repayment Limitations (discussed below).
Any ELA Reimbursement can be made solely in the event that we have sufficient excess cash on hand at the time of any proposed ELA Reimbursement and shall be limited to the lesser of (i) the excess of the Annual Limit applicable to such quarter over the Company’s actual Operating Expenses for such quarter and (ii) the amount of ELA Reimbursement which, when added to the Company’s expenses for such quarter, permits the Company to pay the then-current aggregate quarterly distribution to its shareholders, at a minimum annualized rate of at least 6.00% (based on the gross offering prices of Company shares) (the “Distribution”) from the sum of (x) the Company’s net investment income (loss) for such quarter plus (y) the Company’s net realized gains (losses) for such quarter (collectively, the “Repayment Limitations”). For the purposes of the calculations pursuant to (i) and (ii) of the preceding sentence, any ELA Reimbursement will be treated as an expense of the Company for such quarter, without regard to the GAAP treatment of such expense. In the event that the Company is unable to make a full payment of any ELA Reimbursements due for any applicable quarter because the Company does not have sufficient excess cash on hand, any such unpaid amount shall become a payable of the Company for accounting purposes and shall be paid when the Company has sufficient cash on hand (subject to the Repayment Limitations); provided, that in the case of any ELA Reimbursements, such payment shall be made no later than the date that is three years after the date on which the applicable waiver was made by our Adviser.
Investment Advisory Fees

Overview

On April 20, 2021, the Company entered into the Investment Advisory Agreement with the Adviser, which was unanimously approved by the Company’s Board of Directors, including by all of the directors who are not “interested persons” (as defined in the 1940 Act), on February 18, 2021, subject to stockholder approval of the Investment Advisory Agreement. The Company’s stockholders approved the Investment Advisory Agreement at a Special Meeting of Stockholders held on March 31, 2021.

The Investment Advisory Agreement replaced the Former Investment Advisory Agreement with PFIM, the Company's former investment adviser, agreement,which terminated effective April 20, 2021. The Investment Advisory Agreement is identical in all material respects to the Former Investment Advisory Agreement, except for its date of effectiveness, term and the Adviser serving as the Company’s investment adviser instead of PFIM. As such, the Former Investment Advisory Agreement and the Investment Advisory Agreement contain the same terms, provisions, conditions and fee rates, and provide for the same management services to be conducted by the Adviser as were conducted by PFIM.

On November 5, 2021, we payamended and restated the Investment Advisory Agreement to reduce the advisory fees payable thereunder, effective as of January 1, 2022 and until the one year anniversary of the listing of our common stock on a national securities exchange (the “Listing Anniversary”), as further discussed below. The Amended and Restated Advisory Agreement
58


was unanimously approved by our Board of Directors, including by all of the directors who are not “interested persons” (as defined in the 1940 Act), and became effective on January 1, 2022. Until such effective date, the advisory fees payable to the Adviser were as set forth in the Investment Advisory Agreement. The Amended and Restated Advisory Agreement has an initial two-year term and may be continued thereafter for successive one-year periods if such continuance is approved in the manner provided for under Section 15 of the 1940 Act. The Amended and Restated Advisory Agreement was most recently
approved by our Board of Directors, including all of our directors who are not “interested persons” (as defined in the 1940 Act),
on June 15, 2023.

The Investment Advisory Agreement, as amended and restated, is further discussed below.

Investment Advisory Agreement
Pursuant to the Investment Advisory Agreement, we paid the Adviser a fee for investment advisory and management services consisting of a base management fee and an incentive fee.

The cost of both the base management fee payable to the Adviser and any incentive fees it earns is ultimately borne by our stockholders. See "Amended and Restated Advisory Agreement" below for additional information.

Base Management Fee. The base management fee iswas calculated at a quarterlyan annual rate of 0.5%1.75% (0.4375% quarterly) of our average grosstotal assets, (including amounts borrowedwhich includes any borrowings for investment purposes) and payable quarterly in arrears.purposes. For the first quarter of our operations following the date of Investment Advisory Agreement, the base management fee was calculated based on the initialaverage value of our gross assets.total assets as of the date of the Investment Advisory Agreement and at the end of the calendar quarter in which the date of the Investment Advisory Agreement fell, and was appropriately adjusted for any share issuances or repurchases during the then current calendar quarter. Subsequently, the base management fee for any calendar quarteris payable quarterly in arrears, and is calculated based on the average value of our grosstotal assets at the end of thatthe two most recently completed calendar quarters, and the immediately preceding quarters,is appropriately adjusted for any share issuances or repurchases during thatthe then current calendar quarter. The baseBase management fee mayfees for any partial month or may not be taken in whole or in part atquarter is appropriately pro-rated. At the discretion of our Adviser. All or any part ofAdviser’s option, the base management fee not taken as to any quarter shall be accrued without interest and may be taken in such other quarter as our Adviser shall determine. The base management fee for any partial quarter willperiod may be appropriately pro-rated.

39

Table of Contents

Though, in accordance with the Advisers Act,deferred, without interest thereon, and paid to the Adviser could have received anat any time subsequent to any such deferral as the Adviser determines.


Incentive Fee. The incentive fee consisted of two parts: (1) the subordinated incentive fee on both current income earned and income from(2) the capital gains the Adviser has agreed to waive any incentive fees from current income. As such,fee.
Subordinated Incentive Fee on Income. The first part of the Adviser will be paid an incentive fee, only uponwhich is referred to as the realization of a capital gain from the sale of an investment. Thesubordinated incentive fee will beon income, is calculated and payable quarterly in arrears based upon our “pre-incentive fee net investment income” for the immediately preceding calendar quarter. For purposes of this fee, “pre-incentive fee net investment income” means interest income, dividend income and distribution cash flows from equity investments and any other income (including any other fees, such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, expenses reimbursed under the Investment Advisory Agreement and the Administration Agreement, any interest expense and dividends paid on any issued and outstanding preferred shares, but excluding the organization and offering expenses and incentive fees on income and capital gains). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest and zero coupon securities), accrued income that we have not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The subordinated incentive fee on income is subject to a quarterly fixed preferred return to investors, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, of 1.5% (6.0% annualized), subject to a “catch up” feature. Operating expenses are included in the calculation of the subordinated incentive fee on income.
We will pay our Adviser a subordinated incentive fee on income for each calendar quarter as follows:
•    No incentive fee will be payable to our Adviser in any calendar quarter in which our pre-incentive fee net investment income does not exceed the preferred return rate of 1.5%.
•    100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the preferred return but is less than or equal to 1.875% in any calendar quarter (7.5% annualized). We refer to this portion of our pre-incentive fee net investment income (which exceeds the preferred return but is less than or equal to 1.875%) as the “catch-up.” The effect of the “catch-up” provision is that, if our pre-incentive fee net investment income reaches 1.875% in any calendar quarter, our Adviser will receive 20.0% of our pre-incentive fee net investment income as if a preferred return did not apply.
•    20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 1.875% in any calendar quarter (7.5% annualized) will be payable to our Adviser. This reflects that once the preferred return is reached
59


and the catch-up is achieved, 20.0% of all pre-incentive fee net investment income thereafter will be allocated to our Adviser.
Capital Gains Incentive Fee. The second part of the incentive fee, which is referred to as the capital gains incentive fee, is determined and payable in arrears as of the dateend of our liquidation or theeach calendar year (or upon termination of the investment adviser agreement,Investment Advisory Agreement, as of the termination date), and will equal 20%equals 20.00% of our realized capital gains on a cumulative basis from inception throughfor the end of each quarter,calendar year, if any, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, lessat the aggregate amountend of any previously paid capital gain incentive fees.

For purposes of the foregoing: (1) the calculation ofsuch year; provided that the incentive fee shall includedetermined as of December 31, 2021 will be calculated for a period of shorter than twelve calendar months to take into account any net realized capital gains, that result from cash distributions that are treated as a returnif any, computed net of all realized capital (2) any such return oflosses and unrealized capital will be treated as a decrease in our cost basisdepreciation for the relevant investment and (3) all fiscal year-end valuations will be determined by us in accordance with GAAP, applicable provisionsperiod commencing as of the Company Actdate of the Investment Advisory Agreement and our pricing procedures.ending on December 31, 2021. In determining the capital gains incentive fee payable to ourthe Adviser, we will calculate the aggregate realized capital gains, aggregate realized capital losses and aggregate unrealized capital depreciation, as applicable, with respect to each of the investmentsinvestment that has been in our portfolio. For the purpose of this purpose, aggregatecalculation, an “investment” is defined as the total of all rights and claims which may be asserted against a portfolio company arising from our participation in the debt, equity, and other financial instruments issued by that company. Aggregate realized capital gains, if any, will equal the sum of the positive differences between the aggregate net sales pricesprice of our investments,each investment and the aggregate amortized cost basis of such investment when sold and the cost of such investments since inception.or otherwise disposed. Aggregate realized capital losses will equal the sum of the amounts by which the aggregate net sales pricesprice of our investments, when sold,each investment is less than the originalaggregate amortized cost basis of such investments since inception.investment when sold or otherwise disposed. Aggregate unrealized capital depreciation will equalequals the sum of the difference,differences, if negative, between the aggregate valuation of each investment and the aggregate amortized cost basis of such investment as of the applicable date and the original cost of such investment.calendar year-end. At the end of the applicable period,calendar year, the amount of capital gains that serves as the basis for our calculation of the capital gains incentive fee will equal theinvolves netting aggregate realized capital gains lessagainst aggregate realized capital losses on a since-inception basis and lessthen reducing this amount by the aggregate unrealized capital depreciation with respect to our portfolio investments.depreciation. If this number is positive, at the end of such period, then the capital gains incentive fee for such period will bepayable is equal to 20%20.00% of such amount, less the aggregate amount of any capital gains incentive fees paid in all prior periods.

Whilesince inception. Operating expenses are not taken into account when determining capital gains incentive fees.


Amended and Restated Advisory Agreement

On November 5, 2021, we amended and restated the investment advisory agreement neither includes nor contemplatesInvestment Advisory Agreement to reduce the inclusionbase management fee from an annual rate of unrealized gains in1.75% (0.4375% quarterly) to 1.20% (0.30% quarterly) and eliminate the incentive fee payable thereunder, effective as of January 1, 2022 and until the Listing Anniversary.

Following the Listing Anniversary (1) the base management fee will be calculated at an annual rate of 1.75% (0.4375% quarterly), commencing with the first base management fee calculation ofthat occurs after such anniversary, and (2) the Adviser will be entitled to receive the same incentive fee, including the subordinated incentive fee on income and the capital gains incentive fee, pursuant to an interpretation of an American Institute of Certified Public Accountants, or AICPA, Technical Practice Aid for investment companies, we include unrealized gainsas set forth in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to our Advisor as if our entire portfolio was liquidated at its fair value as of the balance sheet date even though our Adviser is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.

The organizational and offering expense and other expense reimbursements may include a portion of costs incurred by our Adviser or its members or affiliates on our behalf for legal, accounting, printing and other offering expenses, including for marketing, salaries and direct expenses of its employees, employees of its affiliates and others while engaged in registering and marketing the shares of our common stock, which shall include development of marketing and marketing presentations and training and educational meetings and generally coordinating the marketing process for us and may also include amounts reimbursed by us to our Dealer Manager for actual bona fide due diligence expenses incurred by our Dealer Manager or participating broker-dealers in an aggregate amount that is reasonable in relation to the gross proceeds raised in our offering and which are supported by detailed, itemized invoices. None of the reimbursements referred to above will exceed actual expenses incurred by our Adviser, its members or affiliates. Our Adviser will reimburse to us, without recourse or reimbursement by us, any organizational and offering expenses to the extent those expenses, when aggregated with sales load, exceed 15.0%.

40

Table of Contents

Expense Reimbursement Agreement

On March 27, 2014, we and our Adviser agreed to an Expense Support and Conditional Reimbursement Agreement, or the Expense Reimbursement Agreement. The Expense Reimbursement Agreement was amended and restated effective November 17, 2014. Under the Expense Reimbursement Agreement, as amended, our Adviser, in consultation with the Company, will pay up to 100% of both our organizational and offering expenses and our operating expenses, all as determined by us and our Adviser. As used in the Expense Reimbursement Agreement, operating expenses refer to third party operating costs and expenses incurred by us, as determined under generally accepted accounting principles for investment management companies. Organizational and offering expenses include expenses incurred in connection with the organization of our company and expenses incurred in connection with our offering, which are recorded as a component of equity. The Expense Reimbursement Agreement states that until the net proceeds to us from our offering are at least $25 million, our Adviser will pay up to 100% of both our organizational and offering expenses and our operating expenses. After we received at least $25 million in net proceeds from our offering, our Adviser may, with our consent, continue to make expense support payments to us in such amounts as are acceptable to us and our Adviser. Any expense support payments shall be paid by the Adviser to the Company in any combination of cash, and/or offsets against amounts otherwise due from the Company to the Adviser.

Under the Expense Reimbursement Agreement as amended, once we have received at least $25 million in net proceeds from our offering,we are required to reimburse our Adviser for any expense support payments we received from themoccurring within three years of the date on which we incurred such expenses.However, with respect to any expense support payments attributable to our operating expenses, (i) we will only reimburse our Adviser for expense support payments made by our Adviser to the extent that the payment of such reimbursement (together with any other reimbursement paid during such fiscal year) does not cause “other operating expenses” (as defined below) (on an annualized basis and net of any expense reimbursement payments received by us during such fiscal year) to exceed the percentage of our average net assets attributable to shares of our common stock represented by “other operating expenses” during the fiscal year in which such expense support payment from our Adviser was made (provided, however, that this clause (i) shall not apply to any reimbursement payment which relates to an expense support payment from our Adviser made during the same fiscal year); and (ii) we will not reimburse our Adviser for expense support payments made by our Adviser if the annualized rate of regular cash distributions declared by us at the time of such reimbursement payment is less than the annualized rate of regular cash distributions declared by us at the time our Adviser made the expense support payment to which such reimbursement relates. “Other operating expenses” means our total operating expenses excluding base management fees, incentive fees, organization and offering expenses, financing fees and costs, interest expense, brokerage commissions and extraordinary expenses.

In addition, with respectto any expense support payment attributable to our organizational and offering expenses,we will only reimburse our Adviser for expense support payments made by our Adviser to the extent that the payment of such reimbursement (together with any other reimbursement for organizational and offering expenses paid during such fiscal year) is limited to 15% of cumulative gross sales proceeds including the sales load (or dealer manager fee) paid by us.

Under the Expense Reimbursement Agreement, any unreimbursed expense support payments may be reimbursed by us within a period not to exceed three years from the end of the quarter in which we incurred the expense.

We or our Adviser may terminate the expense reimbursement agreement at any time upon thirty days’ written notice. The expense reimbursement agreement will automatically terminate upon termination of the Investment Advisory Agreement and discussed above, commencing with the first calendar quarter after such anniversary. The Amended and Restated Advisory Agreement became effective on January 1, 2022. Until such effective date, the advisory fees payable to the Adviser were as set forth in the Investment Advisory Agreement. See “Investment Advisory Agreement” above.

During the three months ended December 31, 2023 and 2022, the total base management fee incurred by the Adviser was $74,073 and $105,950, respectively, which were waived by the Adviser. During the six months ended December 31, 2023 and 2022, the total base management fee incurred by the Adviser was $157,432 and $218,384, respectively, which were waived by the Adviser. As of December 31, 2023 and June 30, 2023, the total base management fee due to the Adviser after the waiver was $0.
There were no incentive fees payable as of December 31, 2023 or upon our liquidationJune 30, 2023. During the three and six months ended December 31, 2023 and 2022, there were no incentive fees incurred.

Asset Coverage
In accordance with the 1940 Act, the Company is currently only allowed to borrow amounts such that its “asset coverage,” as defined in the 1940 Act, is at least 150% after such borrowing. “Asset coverage” generally refers to a company’s total assets, less all liabilities and indebtedness not represented by “senior securities,” as defined in the 1940 Act, divided by total senior securities representing indebtedness and, if applicable, preferred stock. “Senior securities” for this purpose includes borrowings from banks or dissolution.

The Expense Reimbursement Agreementother lenders, debt securities and preferred stock.

On March 23, 2018, an amendment to Section 61(a) of the 1940 Act was signed into law to permit BDCs to reduce the minimum “asset coverage” ratio from 200% to 150%, so long as certain approval and disclosure requirements are satisfied. In addition, for BDCs like the Company whose securities are not listed on a national securities exchange, the Company is byalso required to offer to repurchase its terms, effective retroactivelyoutstanding shares at the rate of 25% per quarter over four calendar quarters. Under the
60


existing 200% minimum asset coverage ratio, the Company is permitted to our inception dateborrow up to one dollar for investment purposes for every one dollar of April 29, 2011.investor equity, and under the 150% minimum asset coverage ratio, the Company will be permitted to borrow up to two dollars for investment purposes for every one dollar of investor equity. In other words, Section 61(a) of the 1940 Act, as amended, permits BDCs to potentially increase their debt-to-equity ratio from a maximum of 1 to 1 to a maximum of 2 to 1.

At the 2019 Annual Meeting, stockholders approved the application to the Company of the 150% minimum asset coverage ratio set forth in Section 61(a)(2) of the 1940 Act. As a result, our Adviser has agreed to reimburse a total of $5,292,191 as of September 30, 2017.

41

Table of Contents

Below is a table that provides information regarding expense support payments incurred by our Adviser pursuant to the Expense Support Agreement as well as other information relating to our ability to reimburse our Adviser for such payments. 

        Operating Expense    
        Ratio as of the Annualized Distribution  
        Date Expense Rate as of the Date Eligible for
  Amount of Expense Amount of Offering Cost Payment Obligation Expense Payment Reimbursement
Quarter Ended Payment Obligation Payment Obligation Incurred( 1) Obligation Incurred( 2) Through
September 30, 2012  $21,826       432.69%   September 30, 2015
December 31, 2012  $26,111       531.09%   December 31, 2015
March 31, 2013  $30,819       N/A   March 31, 2016
June 30, 2013  $59,062       N/A   June 30, 2016
September 30, 2013  $65,161       N/A   September 30, 2016
December 31, 2013  $91,378       455.09%   December 31, 2016
March 31, 2014  $68,293       148.96%   March 31, 2017
June 30, 2014  $70,027   $898,518   23.17%   June 30, 2017
September 30, 2014  $92,143   $71,060   20.39%   September 30, 2017
December 31, 2014  $115,777   $90,860   11.15%   December 31, 2017
March 31, 2015  $134,301   $106,217   13.75%  2.01% March 31, 2018
June 30, 2015  $166,549   $167,113   14.10%  3.20% June 30, 2018
September 30, 2015  $147,747   $240,848   10.45%  3.20% September 30, 2018
December 31, 2015  $136,401   $280,376   7.41%  3.60% December 31, 2018
March 31, 2016  $157,996   $232,895   6.00%  3.52% March 31, 2019
June 30, 2016  $206,933   $285,878   4.95%  3.52% June 30, 2019
September 30, 2016  $201,573   $223,020   4.52%  3.13% September 30, 2019
December 31, 2016  $104,561   $168,876   4.45%  3.11% December 31, 2019
March 31, 2017  $80,847   $252,875   4.21%  3.19% March 31, 2020
June 30, 2017  $0   $176,963   3.98%  3.18% June 30, 2020
September 30, 2017  $0   $119,188   4.19%  3.00% September 30, 2020

(1)“Operating Expense Ratio” includes all expenses borne by us, except for organizational and offering expenses, base management and incentive fees owed to our Adviser,financing fees and costs, interest expense, brokerage commissions and extraordinary expenses.  The Company did not achieve its minimum offering amount until June 25, 2014 and as a result, did not invest the proceeds from the offering and realize any income from investments prior to the end of its fiscal quarter.
(2)“Annualized Distribution Rate” equals the annualized rate of distributions paid to stockholders based on the amount of the regular cash distribution paid immediately prior to the date the expense support payment obligation was incurred by our Adviser. “Annualized Distribution Rate” does not include special cash or stock distributions paid to stockholders. The Company did not achieve its minimum offering amount until June 25, 2014 and as a result, did not have an opportunity to invest the proceeds from the offering and realize any income from investments or pay any distributions to stockholders prior to the end of its fiscal quarter.

Beginning the year ended December 31, 2016, the Adviser began to reimburse less than 100% of Operating Expenses, and for the quarter ended September 30, 2017, the Adviser did not reimburse any Operating Expenses. Of these Offering and Operating Expenses, $1,494,398 has exceeded the three-year period for repayment and will not be repayable by the Company.

The chart below, on a cumulative basis, discloses the components of the Reimbursement due from Sponsor reflected on the chart above:

  September 30,  December 31, 
  2017  2016 
Operating Expenses $1,977,504  $1,896,657 
Offering Costs  3,314,687   2,765,662 
Due to related party offset  (4,619,337)  (4,213,469)
Reimbursements received from Adviser  (342,715)  (342,715)
Other amounts due to affiliates  448   448 
Total Reimbursement due from Adviser $330,587  $106,583 

42

Table of Contents

Operating Expenses are the amounts reimbursed by the Adviser for our operating costs and Offering Costs are the cumulative amount of organizational and offering expenses reimbursed to us by the Adviser and subject to future reimbursement percertain additional disclosure requirements and the termsrepurchase obligations described above, the minimum asset coverage ratio applicable to the Company was reduced from 200% to 150%, effective as of March 16, 2019.


Below is our quarterly asset coverage since June 30, 2019. As of December 31, 2023, our asset coverage ratio stood at 393% based on the outstanding principal amount of our expense reimbursement agreement.  

Due to related party offset represents the cash the Adviser paid directly for our operating and offering expenses and Reimbursements received from sponsor are the amounts the Adviser paid in cash to us for reimbursement of our operating and offering costs.

Either we or our Adviser may terminate the Expense Support Agreement at any time, except that if our Adviser terminates the agreement, it may not terminate its obligations to provide expense support payments after the commencement of any monthly period. If we terminate the Investment Advisory Agreement, we will be required to repay our Adviser all expense support payments made by our Adviser within three years of the date of termination.

senior securities representing indebtedness.


Revolving Credit FacilityTotal Amount OutstandingAsset Coverage per Unit(1)Involuntary Liquidating Preference per Unit(2)Average Market Value per Unit(2)
December 31, 2023$4,200,000 $3,933 — — 
September 30, 2023$6,200,000 $3,114 — — 
June 30, 2023$8,600,000 $2,709 — — 
March 31, 2023$15,477,000 $1,937 — — 
December 31, 2022$17,800,000 $1,830 — — 
September 30, 2022$20,000,000 $1,792 — — 
June 30, 2022$20,500,000 $1,815 — — 
March 31, 2022$21,000,000 $1,895 — — 
December 31, 2021$21,000,000 $1,924 — — 
September 30, 2021$21,000,000 $1,938 — — 
June 30, 2021$21,000,000 $1,950 — — 
March 31, 2021$21,000,000 $1,971 — — 
December 31, 2020$21,000,000 $1,976 — — 
September 30, 2020$21,000,000 $1,947 — — 
June 30, 2020$21,000,000 $1,931 — — 
March 31, 2020$21,000,000 $1,914 — — 
December 31, 2019$21,000,000 $2,018 — — 
September 30, 2019$15,500,000 $2,461 — — 
June 30, 2019$5,500,000 $5,256 — — 
(1) The asset coverage ratio is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by secured senior securities representing indebtedness. This asset coverage ratio is multiplied by $1,000 to determine the Asset Coverage Per Unit.
(2) This column is inapplicable.

Critical Accounting Policies

This discussion ofEstimates

We prepare our expected operating plans is based upon our expected financial statements, which will be preparedFinancial Statements in accordance with U.S. GAAP. In applying many of these accounting principles, generally accepted in the United States, or GAAP. The preparation of these financial statements will require our management towe make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.expenses in our consolidated financial statements. We base our estimates on historical experience and other factors that we believe are reasonable under the circumstances. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In additiondiffer materially. These estimates, however, are subjective and subject to change, and actual results may differ materially from our current estimates due to the discussion below, we will describe ourinherent nature of these estimates.

Our critical accounting policies in the notesestimates, including those relating to our future financial statements.

Valuation of Investments

Our board of directors has established procedures for the valuation of our investment portfolio. These proceduresportfolio, are detaileddescribed below.

Investments The critical accounting estimates should be read in conjunction with our risk factors as disclosed in Part I, Item 1A. Risk Factors, in our Annual Report on Form 10-K for which market quotations are readily available will be valued at such market quotations. For mostthe fiscal year ended June 30, 2023. See Note 2 to our consolidated financial statements

61


for more information on how fair value of our investments, market quotations will not be available. With respectinvestment portfolio is determined, and Note 8 to investmentsour consolidated financial statements for which market quotations are not readily available or when such market quotations are deemed notinformation about the inputs and assumptions used to representmeasure fair value of our boardinvestment portfolio.
Fair value of directors has approved a multi-step valuation process each quarter, as described below:

1.Each portfolio company or investment will be valued by our Adviser, potentially with assistance from one or more independent valuation firms engaged by our board of directors;

2.the independent valuation firm, if involved, will conduct independent appraisals and make an independent assessment of theFinancial Instruments

To value of each investment;

3.the audit committee of our board of directors will review and discuss the preliminary valuation prepared by our Adviser and that of the independent valuation firm, if any; and

4.the board of directors will discuss the valuations and determine the fair value of each investment in our portfolio in good faith based on the input of our Adviser, the independent valuation firm, if any, and the audit committee.

Investments will be valued utilizing a cost approach, a market approach, an income approach, or a combination of approaches, as appropriate. The cost approach is most likely only to be used early in the life of an investment or if we determine that there has been no material change in the investment since purchase. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount, calculated using an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments, include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights,we follow the nature and realizable valueguidance of any collateral, the Company’s ability to make payments, its earnings and discounted cash flows, the markets in which the Company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, the principal market and enterprise values, among other factors.

43

Table of Contents

We have adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) TopicASC 820, Fair Value Measurements and Disclosures (formerly Statement of Financial Accounting Standards No. 157, Fair Value Measurements)Measurement (“ASC 820”), whichthat defines fair value, establishes a framework for measuring fair value in accordanceconformity with generally accepted accounting principlesGAAP, and expandsrequires disclosures about fair value measurements.

In accordance with ASC Topic 820, provides a consistent definition ofthe fair value which focuses on exit price and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. It defines fair valueour investments is defined as the price an entitythat we would receive whenupon selling an asset is sold or when a liability is transferredinvestment in an orderly transaction betweento an independent buyer in the principal or most advantageous market participants atin which that investment is transacted.


ASC 820 classifies the measurement date. In addition, ASC Topic 820 provides a framework for measuringinputs used to measure these fair value and establishes a three-level hierarchy for fair value measurements based uponvalues into the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels of valuation hierarchy established by ASC Topic 820 are defined as follows:

following hierarchy:

Level 1:1. Quoted prices in active markets for identical assets or liabilities, accessible by the companyus at the measurement date.

Level 2:2. Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3:3. Unobservable inputs for the asset or liability.

In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment.

In accordance All of our investments carried at fair value are classified as Level 2 or Level 3 as of December 31, 2023 and June 30, 2023, with ASC Topic 820,a significant portion of our investments classified as Level 3.


Investments

We determine the fair value of our investments is definedon a quarterly basis, with changes in fair value reflected as a net change in unrealized gains (losses) from investments in the price thatConsolidated Statement of Operations.

The Company applies the SEC’s Rule 2a-5 in determining fair value of its investments. Rule 2a-5 establishes a consistent,
principles-based framework for boards of directors to use in creating their own specific processes in order to determine fair values in good faith.

Investments for which market quotations are readily available must be valued at such market quotations. In order to validate market quotations, management and the independent valuation firm look at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. In determining the range of values for debt instruments where market quotations are not readily available, we would receive upon selling anperform a multiple step valuation process with our investment professionals alongside our independent valuation firms. The independent valuation firms prepare valuations for each investment which are presented by the independent valuation firms to the Audit Committee of our Board of Directors. The Audit Committee makes a recommendation to the Board of Directors of the value for each investment and the Board of Directors approves the values with the input of the Adviser quarterly. For intra-quarter valuations, the Adviser as Valuation Designee takes the most recent quarterly valuations approved by the Board of Directors, calculates the estimated earnings per share for each investment in an orderly transactionorder to an independent buyeradjust the valuation of each investment for income that is expected to be realized and considers other factors that should be taken into account in order to adjust the principalvaluations, including, market changes in expected returns for similar investments; performance improvement or most advantageous market indeterioration which that investment is transacted.

Revenue Recognition

We record interest income on an accrual basis towould change the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, which represents contractual interest accrued andmargin added to the principal balance, we generallybase interest rate charged; the nature and realizable value of any collateral; the issuer’s ability to make payments and its earnings and discounted cash flow; the markets in which the issuer does business; comparisons to publicly traded securities; and other relevant factors.


Management and the independent valuation firm may consider various factors in determining the fair value of our investments. One prominent factor is the enterprise value of a portfolio company determined by applying a market approach such as using earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiples, net income and/or book value multiples for similar guideline public companies and/or similar recent investment transactions and/or an income approach, such as the discounted cash flow technique. If relevant, management and the independent valuation firms will not accrue PIK interest for accounting purposes ifconsider the pricing indicated by external events such as a purchase or sale transaction to corroborate the valuation.

62


Changes in market yields, discount rates, capitalization rates or EBITDA multiples, each in isolation, may change the fair value measurement of certain of our investments. Generally, an increase in market yields, discount rates or capitalization rates, or a decrease in EBITDA (or other) multiples may result in a decrease in the fair value measurement of certain of our investments.

Our investments that are classified as Level 3 are primarily valued utilizing a discounted cash flow, enterprise value (“EV”) waterfall, or asset recovery analysis. The discounted cash flow converts future cash flows or earnings to a range of fair values from which a single estimate may be derived utilizing an appropriate discount rate. The fair value measurement is based on the net present value indicated by current market expectations about those future amounts. Under the EV waterfall, the EV of a portfolio company is first determined and allocated over the portfolio companycompany’s securities in order of their preference relative to one another (i.e., “waterfall” allocation). To determine the EV, we typically use a market (multiples) valuation indicatesapproach that such PIK interestconsiders relevant and applicable market trading data of guideline public companies, transaction metrics from precedent merger and acquisitions transactions, and/or a discounted cash flow . The asset recovery analysis is not collectible. Weintended to approximate the net recovery value of an investment based on, among other things, assumptions regarding liquidation proceeds based on a hypothetical liquidation of a portfolio company’s assets.

In determining the range of values for our investments in CLOs, the independent valuation firm uses a discounted multi-path cash flow model. Various risk factors are sensitized in the multi-path cash flow model using Monte Carlo simulations to generate probability-weighted (i.e., multi-path) cash flows for the underlying assets and liabilities. These cash flows are discounted using appropriate market discount rates, and relevant data in the CLO market and certain benchmark credit indices are considered, to determine the value of each CLO investment.

At December 31, 2023, $13,896,237, $664,704, $379,399 and $1,690,147, of our total investments were valued using the discounted cash flow, enterprise value waterfall, sensitivity analysis and market quotes, respectively, compared to $18,808,075, $478,096, $499,544 and $2,129,472, respectively, at June 30, 2023.

Due to the inherent uncertainty of determining the fair value of investments that do not accrue ashave a receivable interestreadily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on loans and debt securities for accounting purposes ifresale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have reason to doubt our ability to collect such interest. Original issue discounts,recorded it. In addition, changes in the market discounts or premiums are accreted or amortized usingenvironment and other events that may occur over the effective interest method as interest income. We record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, is recognized on an accrual basis tolife of the extent that we expect to collect such amount.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

We will measure net realizedinvestments may cause the gains or losses byultimately realized on these investments to be different than the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation will reflect the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

44

reflected in the currently assigned valuations.

Recent Accounting Pronouncements

Table

For discussion of Contents

Payment-in-Kind Interest

We may have investments in our portfolio that contain a PIK interest provision. Any PIK interest will be addedrecent accounting pronouncements, refer to Note 2 within the accompanying notes to the principal balance of such investments and is recorded as income, if the portfolio company valuation indicates that such PIK interest is collectible. In order to maintain our status as a RIC, substantially all of this income must be paid out to stockholders in the form of distributions, even if we have not collected any cash.

Organization and Offering Expenses

We have incurred certain expenses in connection with the registration of shares of our common stock for sale as discussed in Note 1 of ourconsolidated financial statements– Description of Business and Summary of Significant Accounting Policies. These costs principally relate to professional fees, fees paid to the SEC and fees paid to the Financial Industry Regulatory Authority. These costs were included in deferred offering costs in the accompanying balance sheets. Simultaneous with the sale of common shares, the deferred offering costs will be reclassified to stockholders’ equity upon the issuance of shares.

Federal Income Taxes

We elected to be treated, beginning with our fiscal year ending December 31, 2012, and intend to qualify annually thereafter, as a RIC under Subchapter M of the Code. As a RIC, we generally will not have to pay corporate-level federal income taxes on any ordinary income or capital gains that we distribute to our stockholders from our tax earnings and profits. To maintain our RIC tax treatment, we must, among other things, meet specified source-of-income and asset diversification requirements and distribute annually at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any.

statements.

Item 3: Quantitative and Qualitative Disclosures About Market Risk.

Item 3: Quantitative and Qualitative Disclosures About Market Risk.

We are subject to financial market risks, including changes in interest rates and equity price risk. The economic effects of the ongoing conflict between Russia and Ukraine, renewed hostilities in the Middles East and the ensuing geopolitical uncertainty have introduced significant volatility in the financial markets, and the effects of this volatility could materially impact our market risks. For additional information concerning risks and their potential impact on our business and our operating results, see Part I, Item 1A. Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates impacting some of the loans in our portfolio which have floating interest rates. Additionally, because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. See Part I, Item 1A. Risk Factors, “Risks Relating to Our Business - Rising interest rates may adversely affect the value of our portfolio investments which could have an adverse effect on our business, financial condition and results of operations” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

Our debt investments may be based on floating rates or fixed rates. For our floating rate loans the rates are determined from the LIBOR, SOFR, EURO Interbank Offer Rate, the Federal Funds Rate or the Prime Rate. The floating interest rate loans may be subject to an interest rate floor. Our loans typically have durations of one, two, three, six or twelve months after which they
63


reset to current market interest rates. As of September 30, 2017, 95.6%December 31, 2023, 98% (based on fair value) of our investments paid variable interest rates noneand 2% paid fixed rates (considering interest rate flows for floating rate instruments, excluding our investments in equity and 4.4% were non-income producing equity.structured subordinated notes). A rise in the general level of interest rates can be expected to lead to higher interest rates applicable to certain variable rate investments we hold and to declines in the value of any fixed rate investments we may hold in the future.


We also have a revolving credit facility that is based on floating SOFR or prime rate. Amounts drawn under the Senior Secured Revolving Credit Facility in U.S. dollars will bear interest at either term SOFR plus a credit spread adjustment of 0.10% plus 2.5%, or the prime rate plus 1.5%. The outstanding balance of the Senior Secured Revolving Credit Facility is $4,200,000 as of December 31, 2023.
The following table shows the effect over a twelve-month periodestimated annual impact of changes in interest rates (considering interest rate flows for floating rate instruments, excluding our investments in equity, fixed rate instruments and structured subordinated notes) on our interest income, interest expense and net interest income, assuming no changes in our investment portfolio and borrowing arrangements in effect as of September 30, 2017:

LIBOR Basis Point ChangePercentage
Change in Net
Interest Income
Down 25 basis points-3.23%
Current LIBOR0.00%
Up 100 basis points17.27%
Up 200 basis points30.21%
Up 300 basis points43.15%

45

December 31, 2023:

Interest Rate Basis Point ChangeInterest IncomeInterest ExpenseNet Investment Income
Up 300 basis points$402,634 $126,000 $276,634 
Up 200 basis points$268,423 $84,000 $184,423 
Up 100 basis points$134,211 $42,000 $92,211 
Down 100 basis points$(134,211)$(42,000)$(92,211)
Down 200 basis points$(268,423)$(84,000)$(184,423)
Down 300 basis points$(402,634)$(126,000)$(276,634)

Table of Contents


Because we may borrow money to make investments, our net investment income may be dependent on the difference between the rate at which we borrow funds and the rate at which we invest these funds. In periods of increasing interest rates, our cost of funds would increase, which may reduce our net investment income. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.


We may also face risk due to the lack of liquidity in the marketplace which could prevent us from raising sufficient funds to adequately invest in a broad pool of assets. We are subject to other financial market risks, including changes in interest rates. However, at this time, with no portfolio investments, this risk is immaterial.


In addition, we may have risk regarding portfolio valuation. See “Part I - Item 2. Management’s DiscussionFor discussion of critical accounting policies, estimates and Analysis of Financial Conditionrisks regarding our portfolio valuation, refer to "Critical Accounting Estimates" above and Results of Operations—Critical Accounting Policies—Valuation of Portfolio Investments.”

to our Annual Report on Form 10-K for the year ended June 30, 2023.
Item 4: Controls and Procedures.

Item 4: Controls and Procedures
Evaluation of Disclosure Controls

In accordance with Rules 13a-15(b) and 15d-15(b)Procedures                                                        


As of December 31, 2023, we evaluated the effectiveness of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we, under the supervisiondesign and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectivenessoperation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report on Form 10-Q and determined thatappropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, are effective.

Changemanagement recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was necessarily required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.


Changes in Internal Control Over Financial Reporting

No change occurred


There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the three monthsquarter ended September 30, 2017December 31, 2023, that hashave materially affected, or isare reasonably likely to materially affect our internal control over financial reporting.

Part II—Other Information



64


PART II

Item 1: Legal Proceedings.

Item 1. Legal Proceedings

From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. These matters may relate to intellectual property, employment, tax, regulation, contract or other matters. The Company is not currentlyresolution of such matters as may arise will be subject to various uncertainties and, even if such claims are without merit, could result in the expenditure of significant financial and managerial resources. We are not aware of any material legal proceedings nor, to our knowledge, are any legal proceedings threatened against us or our subsidiaries.

as of December 31, 2023.

Item 1A: Risk Factors.

There have been no material changes from

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed below, if any, and the risk factors set forthin Part I, “Item 1A. Risk Factors” in our annual reportAnnual Report on Form 10-K for the fiscal year ended December 31, 2016.

June 30, 2023 which could materially affect our business, financial condition or future results. The risks described in this report and in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In order to satisfy the reinvestment portion of our dividends for the six months ended December 31, 2023, we issued the following shares of common stock to stockholders of record on the dates noted below as part of our distribution reinvestment plan. These issuances were not subject to the registration requirements of the Securities Act of 1933, as amended.

Date of Issuance Record Date Number of SharesPurchase Price per Share 
July 28, 2023August 4, 20235,633$6.09 
August 25, 2023September 1, 20235,652$6.09 
September 29, 2023October 6, 20237,135$6.09
October 27, 2023November 3, 20235,630$6.09
November 24, 2023December 1, 20235,623$5.37
December 29, 2023January 5, 20247,063$5.37
On September 28, 2023, under our share repurchase program, we made a tender offer to purchase up to the number of shares of our issued and outstanding Class A common stock we could repurchase with the cash we retained during the quarter ended June 30, 2023 as a result of issuing shares through our distribution reinvestment plan to those shareholders who elected to receive their distributions in the form of additional shares rather than in cash. The total cash retained during the quarter ended June 30, 2023 as a result of issuing shares through our distribution reinvestment plan prior to this tender offer was approximately $113,374. The tender offer was for cash at a price equal to the net asset value per share as of October 31, 2023. The offer expired at 4:00 P.M., Eastern Time, on October 30, 2023, and a total of 283,611 shares were validly tendered and not withdrawn pursuant to the offer as of such date. In accordance with the terms of the offer, the Company purchased 21,113 shares validly tendered and not withdrawn at a price equal to $5.37 per share for an aggregate purchase price of approximately $113,374.
Item 3: Defaults Upon Senior Securities.

None.

Item 3: Default Upon Senior Securities
Not applicable.

Item 4: Mine Safety Disclosures.

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5: Other Information.

None.

46

Item 5. Other Information


Table

During the three months ended December 31, 2023, no director or Section 16 officer of Contents

the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 6: Exhibits.

EXHIBIT INDEX

Number

Description
31.1Certification by Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2Certification by Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

47

408 of Regulation S-K.

Table




Item 6. Exhibits

The following documents are filed as part of Contentsthis report or hereby incorporated into this report by reference to exhibits previously filed with the SEC (according to the number assigned to them in Item 601 of Regulation S-K):


Exhibit No.Description

101.INS Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
________________________
*    Filed herewith.

(1)Incorporated by reference to Exhibit 2(a) to the Post-Effective Amendment No. 7 to the Registrant’s Registration Statement on Form N-2 (SEC File No. 333-174873) filed with the SEC on November 1, 2013.
(2)Incorporated by reference to Exhibit 2(a)(1) to the Pre-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form N-2 (SEC File No. 333-206730) filed with the SEC on March 3, 2016.
(3)Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on September 23, 2019.
(4)Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on April 1, 2019.
(5)Incorporated by reference to Exhibit 2(a)(4) to the Post-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2 (SEC File No. 333-230251) filed with the SEC on August 8, 2020.
(6)Incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed with the SEC on January 11, 2022.
(7)Incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K, filed with the SEC on January 11, 2022.
(8)Incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed with the SEC on September 21, 2022.
(9)Incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K, filed with the SEC on September 21, 2022.
66


(10)Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 10-Q, filed with the SEC on November 8, 2021.
(11)Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed with the SEC on April 24, 2023.
67


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: November 14, 2017Triton Pacific Investment Corporation, Inc.
By/s/ Craig J. Faggen

Craig J. Faggen

Chief Executive Officer

(Principal Executive Officer) 

Dated: November 14, 2017By/s/ Michael L. Carroll

Michael L. Carroll

Chief Financial Officer

(Principal Accounting and Financial Officer)

authorized on February 12, 2024.


PROSPECT FLOATING RATE AND ALTERNATIVE INCOME FUND, INC.

    By: /s/ M. Grier Eliasek
    M. Grier Eliasek
    Chief Executive Officer
    (Principal Executive Officer)

    By: /s/ Kristin Van Dask
    Kristin Van Dask
    Chief Financial Officer
    (Principal Accounting and Financial Officer)


68