UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period endedSeptemberJune 30, 20182019

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from____________to______________

 

Commission file number: 0-15536

 

CODORUS VALLEY BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Pennsylvania23-2428543
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

 

105 Leader Heights Road, P.O. Box 2887, York, Pennsylvania 17405
(Address of principal executive offices) (Zip code)

717-747-1519

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year,

if changed since the last report.)

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading SymbolName of each exchange on which
registered
Common Stock, $2.50 par valueCVLYNASDAQ Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒Yes☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes

Yes☒   No  No ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act: Act.

Large accelerated filer ☐Accelerated filer ☒
 Non-accelerated filer ☐Smaller reporting company ☒
  Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐Yes☐   No ☒

 

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. On October 26, 2018, 8,956,679July 25, 2019, 9,413,333 shares of common stock, par value $2.50, were outstanding.

 

- 1 -

- 1 - 

 

Codorus Valley Bancorp, Inc.

Form 10-Q Index

PART I – FINANCIAL INFORMATIONPage #
   
Item 1.Financial statements (unaudited): 
 Consolidated balance sheets3
 Consolidated statements of income4
 Consolidated statements of comprehensive income5
 Consolidated statements of cash flows6
 Consolidated statements of changes in shareholders’ equity7
 Notes to consolidated financial statements8
   
Item 2.Management’s discussion and analysis of financial condition and results of operations4041
   
Item 3.Quantitative and qualitative disclosures about market risk6565
   
Item 4.Controls and procedures6667
   
PART II – OTHER INFORMATION 
   
Item 1.Legal proceedings6667
   
Item 1A.Risk factors6667
   
Item 2.Unregistered sales of equity securities and use of proceeds6667
   
Item 3.Defaults upon senior securities6668
   
Item 4.Mine safety disclosures6668
   
Item 5.Other information6768
   
Item 6.Exhibits6869
   
SIGNATURES6970

 

- 2 -

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Codorus Valley Bancorp, Inc.

Consolidated Balance Sheets

     
  (Unaudited)  
  September 30, December 31,
(dollars in thousands, except per share data) 2018 2017
Assets        
Interest bearing deposits with banks $60,421  $55,566 
Cash and due from banks  24,927   23,958 
Total cash and cash equivalents  85,348   79,524 
Securities, available-for-sale  146,089   158,591 
Restricted investment in bank stocks, at cost  6,122   6,311 
Loans held for sale  3,795   1,715 
Loans (net of deferred fees of $3,866 - 2018 and $4,039 - 2017)  1,494,027   1,399,764 
Less-allowance for loan losses  (18,234)  (16,689)
Net loans  1,475,793   1,383,075 
Premises and equipment, net  24,844   24,382 
Goodwill  2,301   2,301 
Other assets  56,479   53,306 
Total assets $1,800,771  $1,709,205 
         
Liabilities        
Deposits        
Noninterest bearing $258,816  $246,866 
Interest bearing  1,211,443   1,137,641 
Total deposits  1,470,259   1,384,507 
Short-term borrowings  8,624   20,495 
Long-term debt  135,310   130,310 
Other liabilities  12,981   9,674 
Total liabilities  1,627,174   1,544,986 
         
Shareholders’ equity        
Preferred stock, par value $2.50 per share;        
   1,000,000 shares authorized;  0 shares issued and outstanding  0   0 
Common stock, par value $2.50 per share; 30,000,000 shares authorized at        
September 30, 2018 and 15,000,000 at December 31, 2017; shares issued:  23,504   22,265 
 8,954,157 at September 30, 2018 and 8,906,052 at December 31, 2017; and shares outstanding: 8,953,998 at September 30, 2018 and 8,906,052 at December 31, 2017        
Additional paid-in capital  134,143   120,052 
Retained earnings  19,880   22,860 
Accumulated other comprehensive loss  (3,925)  (958)
Treasury stock, at cost; 159 shares at September 30, 2018  (5)  0 
Total shareholders’ equity  173,597   164,219 
Total liabilities and shareholders’ equity $1,800,771  $1,709,205 

  (Unaudited)  
  June 30, December 31,
(dollars in thousands, except per share data) 2019 2018
Assets        
Interest bearing deposits with banks $106,510  $69,103 
Cash and due from banks  20,070   27,679 
Total cash and cash equivalents  126,580   96,782 
Securities, available-for-sale  153,914   149,593 
Restricted investment in bank stocks, at cost  4,551   5,922 
Loans held for sale  8,631   4,127 
Loans (net of deferred fees of $3,552 - 2019 and $3,722 - 2018)  1,473,878   1,485,680 
Less-allowance for loan losses  (21,174)  (19,144)
Net loans  1,452,704   1,466,536 
Premises and equipment, net  26,977   24,724 
Operating leases right-of-use assets  2,563   0 
Goodwill  2,301   2,301 
Other assets  64,134   57,495 
Total assets $1,842,355  $1,807,480 
         
Liabilities        
Deposits        
Noninterest bearing $264,297  $252,777 
Interest bearing  1,268,798   1,242,503 
Total deposits  1,533,095   1,495,280 
Short-term borrowings  9,986   7,022 
Long-term debt  96,769   115,310 
Operating leases liabilities  2,742   0 
Other liabilities  12,243   11,122 
Total liabilities  1,654,835   1,628,734 
         
Shareholders’ equity        
Preferred stock, par value $2.50 per share;        
1,000,000 shares authorized;  0 shares issued and outstanding  0   0 
Common stock, par value $2.50 per share; 30,000,000 shares authorized;        
shares issued: 9,461,918 at June 30, 2019 and 9,451,547 at December 31, 2018; and shares outstanding: 9,437,233 at June 30, 2019 and 9,451,547 at December 31, 2018  23,655   23,629 
Additional paid-in capital  134,943   134,506 
Retained earnings  28,563   22,837 
Accumulated other comprehensive income (loss)  892   (2,226)
Treasury stock, at cost; 24,685 shares at June 30, 2019  (533)  0 
Total shareholders’ equity  187,520   178,746 
Total liabilities and shareholders’ equity $1,842,355  $1,807,480 

 

See accompanying notes.

 

- 3 -

 

Codorus Valley Bancorp, Inc.

Consolidated Statements of Income

Unaudited

         
  Three months ended Nine months ended
  September 30, September 30,
(dollars in thousands, except per share data) 2018 2017 2018 2017
Interest income                
Loans, including fees $19,580  $16,997  $55,723  $48,493 
Investment securities:                
    Taxable  568   620   1,702   1,922 
    Tax-exempt  261   297   817   946 
    Dividends  100   78   318   236 
Other  287   71   663   266 
      Total interest income  20,796   18,063   59,223   51,863 
                 
Interest expense                
Deposits  3,581   2,071   9,283   5,826 
Federal funds purchased and other short-term borrowings  15   71   48   263 
Long-term debt  768   629   2,036   1,794 
      Total interest expense  4,364   2,771   11,367   7,883 
      Net interest income  16,432   15,292   47,856   43,980 
Provision for loan losses  1,300   2,100   1,800   3,575 
      Net interest income after provision for loan losses  15,132   13,192   46,056   40,405 
                 
Noninterest income                
Trust and investment services fees  818   738   2,389   2,138 
Income from mutual fund, annuity and insurance sales  255   214   806   620 
Service charges on deposit accounts  1,187   1,057   3,485   3,078 
Income from bank owned life insurance  248   257   730   779 
Other income  364   276   1,221   817 
Gain on sales of loans held for sale  435   252   1,436   823 
Gain on sales of securities  0   16   0   79 
      Total noninterest income  3,307   2,810   10,067   8,334 
                 
Noninterest expense                
Personnel  7,159   6,366   21,855   19,501 
Occupancy of premises, net  860   793   2,556   2,471 
Furniture and equipment  701   724   2,262   2,115 
Postage, stationery and supplies  196   181   560   572 
Professional and legal  286   294   609   616 
Marketing  373   459   1,200   1,156 
FDIC insurance  189   163   493   537 
Debit card processing  318   294   902   780 
Charitable donations  119   148   1,792   982 
Telecommunications  119   204   500   608 
External data processing  579   405   1,563   1,252 
Foreclosed real estate including provision for (recovery of) losses  13   10   33   (18)
Other  1,090   945   2,557   2,644 
      Total noninterest expense  12,002   10,986   36,882   33,216 
      Income before income taxes  6,437   5,016   19,241   15,523 
Provision for income taxes  1,377   1,606   4,044   5,009 
Net income $5,060  $3,410  $15,197  $10,514 
      Net income per share, basic $0.53  $0.37  $1.62  $1.13 
      Net income per share, diluted $0.53  $0.36  $1.60  $1.11 

  Three months ended Six months ended
  June 30, June 30,
(dollars in thousands, except per share data) 2019 2018 2019 2018
Interest income                
Loans, including fees $19,974  $18,646  $39,484  $36,143 
Investment securities:                
Taxable  744   568   1,420   1,134 
Tax-exempt  171   275   380   556 
Dividends  88   95   207   218 
Other  558   250   920   376 
Total interest income  21,535   19,834   42,411   38,427 
                 
Interest expense                
Deposits  4,616   3,070   9,236   5,702 
Federal funds purchased and other short-term borrowings  11   18   20   33 
Long-term debt  665   667   1,381   1,268 
Total interest expense  5,292   3,755   10,637   7,003 
Net interest income  16,243   16,079   31,774   31,424 
Provision for loan losses  1,200   300   2,250   500 
Net interest income after provision for loan losses  15,043   15,779   29,524   30,924 
                 
Noninterest income                
Trust and investment services fees  881   781   1,721   1,571 
Income from mutual fund, annuity and insurance sales  296   237   531   551 
Service charges on deposit accounts  1,208   1,195   2,366   2,298 
Income from bank owned life insurance  292   241   659   482 
Other income  645   531   1,054   857 
Gain on sales of loans held for sale  319   558   537   1,001 
Gain (loss) on sales of securities  1   0   (3)  0 
Total noninterest income  3,642   3,543   6,865   6,760 
                 
Noninterest expense                
Personnel  7,391   6,884   15,097   14,696 
Occupancy of premises, net  900   825   1,863   1,696 
Furniture and equipment  775   747   1,547   1,561 
Postage, stationery and supplies  175   192   359   364 
Professional and legal  222   143   331   323 
Marketing  374   419   723   827 
FDIC insurance  223   136   460   304 
Debit card processing  317   296   640   584 
Charitable donations  134   164   979   1,673 
Telecommunications  130   144   256   381 
External data processing  616   537   1,172   984 
Foreclosed real estate including provision for losses  47   11   134   20 
Other  1,200   1,125   1,504   1,467 
Total noninterest expense  12,504   11,623   25,065   24,880 
Income before income taxes  6,181   7,699   11,324   12,804 
Provision for income taxes  1,322   1,645   2,374   2,667 
Net income $4,859  $6,054  $8,950  $10,137 
Net income per share, basic $0.51  $0.65  $0.95  $1.08 
Net income per share, diluted $0.51  $0.64  $0.94  $1.07 

 

See accompanying notes.

 

- 4 -

 

Codorus Valley Bancorp, Inc.

Consolidated Statements of Comprehensive Income

Unaudited

     
  Three months ended
  September 30,
(dollars in thousands) 2018 2017
Net income $5,060  $3,410 
Other comprehensive income (loss):        
    Securities available for sale:        
Net unrealized holding (losses) gains arising during the period (net of tax (benefit) expense of ($203) and $16, respectively)  (767)  30 
Reclassification adjustment for (gains) included in net income (net of tax expense of $0 and $6, respectively) (a) (b)  0   (10)
Net unrealized (losses) gains  (767)  20 
Comprehensive income $4,293  $3,430 

 

 Nine months ended Three months ended
 September 30, June 30,
(dollars in thousands) 2018 2017 2019 2018
Net income $15,197  $10,514  $4,859  $6,054 
Other comprehensive income (loss):                
Securities available for sale:                
Net unrealized holding (losses) gains arising during the period (net of tax (benefit) expense of ($788) and $484, respectively)  (2,967)  899 
Reclassification adjustment for (gains) included in net income (net of tax expense of $0 and $28, respectively) (a) (b)  0   (51)
Net unrealized (losses) gains  (2,967)  848 
Net unrealized holding gains (losses) arising during the period        
(net of tax expense (benefit) of $457 and $(110), respectively)  1,720   (412)
Reclassification adjustment for gains included in net income        
(net of tax benefit of $0 and $0, respectively) (a) (b)  (1)  0 
Net unrealized gains (losses)  1,719   (412)
Comprehensive income $12,230  $11,362  $6,578  $5,642 
        

  Six months ended
  June 30,
(dollars in thousands) 2019 2018
Net income $8,950  $10,137 
Other comprehensive income (loss):        
Securities available for sale:        
Net unrealized holding gains (losses) arising during the period        
(net of tax expense (benefit) of $828 and ($585), respectively)  3,116   (2,200)
Reclassification adjustment for losses included in net income        
(net of tax benefit of $1 and $0, respectively) (a) (b)  2   0 
Net unrealized gains (losses)  3,118   (2,200)
Comprehensive income $12,068  $7,937 

(a)Amounts are included in net gain on sales of securities on the Consolidated Statements of Income within noninterest income.

(b)Income tax amounts are included in the provision for income taxes on the Consolidated Statements of Income.

 

See accompanying notes.

 

- 5 -

 

Codorus Valley Bancorp, Inc.

Consolidated Statements of Cash Flows

Unaudited

     
  Nine months ended
  September 30,
(dollars in thousands) 2018 2017
Cash flows from operating activities        
Net income $15,197  $10,514 
Adjustments to reconcile net income to net cash provided by operations:        
Depreciation/amortization  1,780   1,755 
Net amortization of premiums on securities  335   535 
Amortization of deferred loan origination fees and costs  (1,264)  (1,128)
Provision for loan losses  1,800   3,575 
Recovery of foreclosed real estate  0   (47)
Increase in bank owned life insurance  (730)  (779)
Originations of mortgage loans held for sale  (28,746)  (28,467)
Originations of SBA loans held for sale  (12,292)  (3,186)
Proceeds from sales of mortgage loans held for sale  29,744   27,682 
Proceeds from sales of SBA loans held for sale  10,352   2,148 
Gain on sales of mortgage loans held for sale  (718)  (694)
Gain on sales of SBA loans held for sale  (718)  (129)
Gain on disposal of premises and equipment  (11)  (8)
Gain on sales of securities, available-for-sale  0   (79)
Loss (gain) on sales of foreclosed real estate  3   (11)
Stock-based compensation  457   509 
(Increase) decrease in interest receivable  (174)  173 
Decrease (increase) in other assets  355   (1,640)
Increase in interest payable  239   127 
Increase (decrease) in other liabilities  1,830   (63)
Net cash provided by operating activities  17,439   10,787 
Cash flows from investing activities        
Purchases of securities, available-for-sale  (10,946)  (10,669)
Maturities, repayments and calls of securities, available-for-sale  20,616   33,233 
Sales of securities, available-for-sale  0   5,692 
Net decrease (increase) in restricted investment in bank stock  189   (98)
Net increase in loans made to customers  (94,963)  (129,600)
Purchases of premises and equipment  (2,231)  (1,275)
Investment in bank owned life insurance  (7)  (4,007)
Proceeds from sales of foreclosed real estate  155   452 
Net cash used in investing activities  (87,187)  (106,272)
Cash flows from financing activities        
Net increase in demand and savings deposits  69,510   60,564 
Net increase (decrease) in time deposits  16,242   (1,969)
Net decrease in short-term borrowings  (11,871)  (24,713)
Proceeds from issuance of long-term debt  30,000   10,000 
Repayment of long-term debt  (25,000)  0 
Cash dividends paid to shareholders  (4,151)  (3,418)
Issuance of stock  842   644 
Net cash provided by financing activities  75,572   41,108 
Net increase (decrease) in cash and cash equivalents  5,824   (54,377)
Cash and cash equivalents at beginning of year  79,524   74,032 
Cash and cash equivalents at end of period $85,348  $19,655 

  Six months ended
  June 30,
(dollars in thousands) 2019 2018
Cash flows from operating activities        
Net income $8,950  $10,137 
Adjustments to reconcile net income to net cash provided by operations:        
Depreciation/amortization  1,309   1,183 
Net amortization of premiums on securities  132   234 
Amortization of deferred loan origination fees and costs  (630)  (916)
Amortization of operating lease right of use assets  334   0 
Provision for loan losses  2,250   500 
Increase in bank owned life insurance  (659)  (482)
Originations of mortgage loans held for sale  (16,807)  (20,064)
Originations of SBA loans held for sale  (5,430)  (8,546)
Proceeds from sales of mortgage loans held for sale  15,835   20,390 
Proceeds from sales of SBA loans held for sale  2,311   7,948 
Gain on sales of mortgage loans held for sale  (355)  (485)
Gain on sales of SBA loans held for sale  (182)  (516)
Gain on disposal of premises and equipment  (15)  (11)
Loss on sales of securities, available-for-sale  3   0 
Loss on sales of foreclosed real estate  3   1 
Stock-based compensation  253   332 
Decrease in interest receivable  334   96 
(Increase) decrease in other assets  (476)  441 
Increase in interest payable  47   125 
Increase in other liabilities  1,087   3,506 
Net cash provided by operating activities  8,294   13,873 
Cash flows from investing activities        
Purchases of securities, available-for-sale  (21,669)  (6,578)
Maturities, repayments and calls of securities, available-for-sale  11,386   12,053 
Sales of securities, available-for-sale  9,777   0 
Net decrease (increase) in restricted investment in bank stock  1,371   (211)
Net decrease (increase) in loans made to customers  12,212   (65,350)
Purchases of premises and equipment  (2,270)  (1,075)
Investment in bank owned life insurance  (6,600)  0 
Proceeds from sales of foreclosed real estate  16   114 
Net cash provided by (used in) investing activities  4,223   (61,047)
Cash flows from financing activities        
Net (decrease) increase in demand and savings deposits  (18,729)  50,277 
Net increase in time deposits  56,544   8,040 
Net increase (decrease) increase in short-term borrowings  2,964   (7,531)
Proceeds from issuance of long-term debt  0   30,000 
Repayment of long-term debt  (20,000)  (25,000)
Cash dividends paid to shareholders  (3,025)  (2,764)
Treasury stock reissued  88   0 
Treasury stock purchased  (762)  0 
Issuance of stock  201   649 
Net cash provided by financing activities  17,281   53,671 
Net increase in cash and cash equivalents  29,798   6,497 
Cash and cash equivalents at beginning of year  96,782   79,524 
Cash and cash equivalents at end of period $126,580  $86,021 

 

See accompanying notes.

 

- 6 -

 

Codorus Valley Bancorp, Inc.

Consolidated Statements of Changes in Shareholders’ Equity

Unaudited

                     
             Accumulated     
       Additional   Other     
 Preferred Common Paid-in Retained Comprehensive Treasury   
(dollars in thousands, except per share data)Stock Stock Capital Earnings Loss Stock Total
                     
Balance, January 1, 2018$0 $22,265 $120,052 $22,860 $(958) $0 $164,219
Net income          15,197        15,197
Other comprehensive loss, net of tax             (2,967)     (2,967)
Cash dividends  ($0.443 per share, adjusted)          (4,151)        (4,151)
5% stock dividend, 447,700 shares at fair value    1,119  12,907  (14,026)        0
Stock-based compensation       457           457
Forfeiture of restricted stock and withheld shares       5        (75)  (70)
Issuance and reissuance of stock:                    
12,718 shares under the dividend reinvestment and stock purchase plan    31  322        57  410
30,535 shares under the stock option plan    70  305        9  384
4,217 shares of stock-based compensation awards    10  (10)           0
5,125 shares under employee stock purchase plan     9    105          4    118 
                     
Balance, September 30, 2018$0 $23,504 $134,143 $19,880 $(3,925) $(5) $173,597
                     
Balance, January 1, 2017$ 0  $ 21,067  $ 106,102  $ 28,909  $ (1,121) $0 $ 154,957 
Net income           10,514         10,514
Other comprehensive income, net of tax              848      848
Cash dividends ($0.368 per share, adjusted)          (3,418)        (3,418)
5% stock dividend, 423,053 shares at fair value     1,058    12,607    (13,665)        0
Stock-based compensation        509            509
Forfeiture of restricted stock        4          (9)  (5)
Issuance and reissuance of stock:                    
12,655 shares under the dividend reinvestment and stock purchase plan     32    317            349
11,397 shares under the stock option plan     28    157            185
7,037 shares of stock-based compensation awards     18    (18)           0
4,844 shares under employee stock purchase plan     8    103          4    115 
                     
Balance, September 30, 2017$ 0  $22,211 $119,781 $ 22,340  $ (273) $ (5) $164,054
          Accumulated    
      Additional   Other    
  Preferred Common Paid-in Retained Comprehensive Treasury  
(dollars in thousands, except per share data) Stock Stock Capital Earnings (Loss) Income Stock Total
               
Balance, January 1, 2019 $0  $23,629  $134,506  $22,837  $(2,226) $0  $178,746 
Net income              4,091           4,091 
Other comprehensive income, net of tax                  1,399       1,399 
Cash dividends  ($0.160 per share)              (1,512)          (1,512)
Adoption of ASC topic 842 (leases)              (199)    ��     (199)
Stock-based compensation          135               135 
Forfeiture of restricted stock and withheld shares          2           (4)  (2)
Issuance and reissuance of stock:                            
6,646 shares under the dividend reinvestment and stock purchase plan      17   132               149 
                             
Balance, March 31, 2019 $0  $23,646  $134,775  $25,217  $(827) $(4) $182,807 
                             
Balance, April 1, 2019 $0  $23,646  $134,775  $25,217  $(827) $(4) $182,807 
Net income              4,859           4,859 
Other comprehensive income, net of tax                  1,719       1,719 
Cash dividends  ($0.160 per share)              (1,513)          (1,513)
Stock-based compensation          118               118 
Forfeiture of restricted stock and withheld shares          5           (5)  0 
Repurchased stock - 35,600 shares                      (762)  (762)
Issuance and reissuance of stock:                            
6,605 shares under the dividend reinvestment  and stock purchase plan      9   128           9   146 
4,221 shares under the stock option plan          (69)          88   19 
6,694 shares under employee stock purchase plan          (14)          141   127 
                             
Balance, June 30, 2019 $0  $23,655  $134,943  $28,563  $892  $(533) $187,520 
                             
Balance, January 1, 2018 $0  $22,265  $120,052  $22,860  $(958) $0  $164,219 
Net income              4,083           4,083 
Other comprehensive loss, net of tax                  (1,788)      (1,788)
Cash dividends ($0.148 per share, adjusted)              (1,381)          (1,381)
Stock-based compensation          230               230 
Forfeiture of restricted stock and withheld shares                      (63)  (63)
Issuance and reissuance of stock:                            
5,518 shares under the dividend reinvestment and stock purchase plan      9   76           57   142 
13,736 shares under the stock option plan      34   205               239 
1,816 shares of stock-based compensation awards      4   (4)              0 
                             
Balance, March 31, 2018 $0  $22,312  $120,559  $25,562  $(2,746) $(6) $165,681 
                             
Balance, April 1, 2018 $0  $22,312  $120,559  $25,562  $(2,746) $(6) $165,681 
Net income              6,054           6,054 
Other comprehensive loss, net of tax                  (412)      (412)
Cash dividends ($0.148 per share, adjusted)              (1,383)          (1,383)
Stock-based compensation          102               102 
Forfeiture of restricted stock          5           (7)  (2)
Issuance and reissuance of stock:                            
4,585 shares under the dividend reinvestment  and stock purchase plan      11   122               133 
11,624 shares under the stock option plan      28   45           9   82 
5,125 shares under employee stock purchase plan      9   105           4   118 
                             
Balance, June 30, 2018 $0  $22,360  $120,938  $30,233  $(3,158) $0  $170,373 

 

See accompanying notes.

 

- 7 -

 

Note 1—Summary of Significant Accounting Policies

 

Nature of Operations and Basis of Presentation

The accompanying consolidated balance sheet at December 31, 20172018 has been derived from audited financial statements, and the unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, the instructions to Form 10-Q, and FASB Accounting Standards Codification (ASC) 270. Accordingly, the interim financial statements do not include all of the financial information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the interim consolidated financial statements include all adjustments necessary to present fairly the financial condition and results of operations for the reported periods, and all such adjustments are of a normal and recurring nature.

 

Codorus Valley Bancorp, Inc. (“Corporation” or “Codorus Valley”) is a one-bank holding company headquartered in York, Pennsylvania that provides a full range of banking services through its subsidiary, PeoplesBank, A Codorus Valley Company (“PeoplesBank” or “Bank”). PeoplesBank operates three wholly-owned subsidiaries as of SeptemberJune 30, 2018.2019. Codorus Valley Financial Advisors, Inc. d/b/a PeoplesWealth Advisors, which sells nondeposit investment products in Pennsylvania; SYC Settlement Services, Inc., which provides real estate settlement services and Codorus Valley Financial Advisors, Inc. d/b/a PeoplesWealth Advisors, which sells nondeposit investment products in Maryland. In addition, PeoplesBank may periodically create nonbank subsidiaries for the purpose of temporarily holding foreclosed properties pending the liquidation of these properties. PeoplesBank operates under a state charter and is subject to regulation by the Pennsylvania Department of Banking and Securities, and the Federal Deposit Insurance Corporation. The Corporation is subject to regulation by the Federal Reserve Board and the Pennsylvania Department of Banking and Securities.

 

The consolidated financial statements include the accounts of Codorus Valley and its wholly-owned bank subsidiary, PeoplesBank, and a wholly-owned nonbank subsidiary, SYC Realty Company, Inc. SYC Realty was inactive during the period ended SeptemberJune 30, 2018.2019. The accounts of CVB Statutory Trust No. 1 and No. 2 are not included in the consolidated financial statements as discussed in Note 7—Short-Term Borrowings and Long-Term Debt. All significant intercompany account balances and transactions have been eliminated in consolidation. The accounting and reporting policies of Codorus Valley and subsidiaries conform to accounting principles generally accepted in the United States of America and have been followed on a consistent basis.

 

These consolidated statements should be read in conjunction with the notes to the audited consolidated financial statements contained in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2017.2018.

 

The results of operations for the three and ninesix months ended SeptemberJune 30, 20182019 are not necessarily indicative of the results to be expected for the full year.

 

In accordance with FASB ASC 855, the Corporation evaluated the events and transactions that occurred after the balance sheet date of SeptemberJune 30, 20182019 and through the date these consolidated financial statements were issued, for items of potential recognition or disclosure.

 

- 8 -

 

 

Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances less amounts charged off, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Generally, loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) over the contractual life of the loan. The loans receivable portfolio is segmented into commercial and consumer loans. Commercial loans consist of the following industry classes: builder & developer, commercial real estate investor, residential real estate investor, hotel/motel, wholesale & retail, agriculture, manufacturing and all other. Consumer loans consist of the following classes: residential mortgage, home equity and all other.

 

Generally, for all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing. A past due loan may remain on accrual status if it is in the process of collection and well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to the Corporation’s judgment as to the collectability of principal. Generally, nonaccrual loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

 

Acquired Loans

Acquired loans are initially recorded at their acquisition date fair values. The carryover of allowance for loan losses is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. Fair values for acquired loans are based on a discounted cash flow methodology that involves assumptions and judgments as to credit risk, prepayment risk, liquidity risk, default rates, loss severity, payment speeds, collateral values and discount rate.

For acquired loans that are not deemed impaired at acquisition, credit discounts representing principal losses expected over the life of the loan are a component of the initial fair value and amortized over the life of the asset. Subsequent to the acquisition date, the methods used to estimate the required allowance for loan losses on these loans is similar to originated loans. However, the Corporation records a provision for loan losses only when the required allowance for loan losses exceeds any remaining credit discount. The remaining differences between the acquisition date fair value and the unpaid principal balance at the date of acquisition are recorded in interest income over the life of the loan.

Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that the Corporation will be unable to collect all contractually required payments are accounted for as impaired loans under FASB ASC 310-30. The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loans. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable discount. The non-accretable discount represents estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows require the Corporation to evaluate the need for an allowance for loan losses on these loans. Subsequent improvements in expected cash flows result in the reversal of a corresponding amount of the non-accretable discount which the Corporation then reclassifies as an accretable discount that is recognized into interest income over the remaining life of the loans using the interest method.

- 9 -

Allowance for Loan Losses

The allowance for loan losses represents the Corporation’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectable are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. While the Corporation attributes a portion of the allowance to individual loans and groups of loans that it evaluates and determines to be impaired, the allowance is available to cover all charge-offs that arise from the loan portfolio.

 

The allowance for loan losses is maintained at a level considered by management to be adequate to provide for losses that can be reasonably anticipated. The Corporation performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

 

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired, generally substandardnonaccrual loans and nonaccrual loans.troubled debt restructurings. For loans that are classified as impaired, an allowance is established when the collateral value (or discounted cash flows or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class, including commercial loans not considered impaired, as well as smaller balance homogeneous loans such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these classes of loans, adjusted for qualitative (environmental) risk factors. Historical loss rates are based on a two year rolling average of net charge-offs. Qualitative risk factors that supplement historical losses in the evaluation of loan pools are shown below. Each factor is assigned a value to reflect improving, stable or declining conditions based on the Corporation’s best judgment using relevant information available at the time of the evaluation.

- 9 -

 

Changes in national and local economies and business conditions

Changes in the value of collateral for collateral dependent loans

Changes in the level of concentrations of credit

Changes in the volume and severity of classified and past due loans

Changes in the nature and volume of the portfolio

Changes in collection, charge-off, and recovery procedures

Changes in underwriting standards and loan terms

Changes in the quality of the loan review system

Changes in the experience/ability of lending management and key lending staff

Regulatory and legal regulations that could affect the level of credit losses

Other pertinent environmental factors

Impact of imposed and proposed tariffs

 

The unallocated component is maintained to cover uncertainties that could affect the Corporation’s estimate of probable losses. For example, increasing credit risks and uncertainties, not yet reflected in current leading indicators, associated with prolonged low economic growth, or recessionary business conditions for certain industries or the broad economy, or the erosion of real estate values, represent risk factors, the occurrence of any or all of which can adversely affect a borrowers’ ability to service their loans. The unallocated component of the allowance also reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio, including the unpredictable timing and amounts of charge-offs and related historical loss averages, and specific-credit or broader portfolio future cash flow value and collateral valuation uncertainties which could negatively impact unimpaired portfolio loss factors.

- 10 -

 

As disclosed in Note 4—Loans, the Corporation engages in commercial and consumer lending. Loans are made within the Corporation’s primary market area and surrounding areas, and include the purchase of whole loan or participation interests in loans from other financial institutions or private equity companies.institutions. Commercial loans, which pose the greatest risk of loss to the Corporation, whether originated or purchased, are generally secured by real estate. Within the broad commercial loan segment, the builder & developer and commercial real estate investor loan classes generally present a higher level of risk than other commercial loan classifications. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, unstable real estate prices and the dependency upon successful construction and sale or operation of the real estate project. Within the consumer loan segment, junior (i.e., second) liens present a higher risk to the Corporation because economic and housing market conditions can adversely affect the underlying value of the collateral, which could render the Corporation under-secured or unsecured. In addition, economic and housing market conditions can adversely affect the ability of some borrowers to service their debt.

 

A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Corporation determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Loans that are deemed impaired are evaluated for impairment loss based on the net realizable value of the collateral, as applicable. Loans that are not collateral dependent will rely on the present value of expected future cash flows discounted at the loan’s effective interest rate to determine impairment loss. Large groups of smaller balance homogeneous loans such as residential mortgage loans, home equity loans and other consumer loans are collectively evaluated for impairment, unless they are classified as impaired.

 

- 10 -

An allowance for loan losses is established for an impaired commercial loan if its carrying value exceeds its estimated fair value. For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals of the underlying collateral. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the most recent appraisal and the condition of the property. Appraisals are generally discounted to provide for selling costs and other factors to determine an estimate of the net realizable value of the property. For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. In instances when specific consumer related loans become impaired, they may be partially or fully charged off, which obviateseliminates the need for a specific allowance.

 

Loans whose terms are modified are classified as troubled debt restructurings if the Corporation grants borrowers experiencing financial difficulties concessions that it would not otherwise consider. Concessions granted under a troubled debt restructuring may involve an interest rate that is below the market rate given the associated credit risk of the loan or an extension of a loan’s stated maturity date. Loans classified as troubled debt restructurings are designated as impaired. Non-accrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for a reasonable period of time, generally six consecutive months after modification and future payments are reasonably assured.

 

- 11 -

Banking regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses and may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to the Corporation. Based on an analysis of the loan portfolio, the Corporation believes that the level of the allowance for loan losses at SeptemberJune 30, 20182019 is adequate.

 

Foreclosed Real Estate

Foreclosed real estate, included in other assets, is comprised of property acquired through a foreclosure proceeding or property that is acquired through in-substance foreclosure. Foreclosed real estate is initially recorded at fair value minus estimated costs to sell at the date of foreclosure, establishing a new cost basis. Any difference between the carrying value and the new cost basis is charged against the allowance for loan losses. Appraisals, obtained from an independent third party, are generally used to determine fair value. After foreclosure, management reviews valuations at least quarterly and adjusts the asset to the lower of cost or fair value minus estimated costs to sell through a valuation allowance or a write-down. Costs related to the improvement of foreclosed real estate are generally capitalized until the real estate reaches a saleable condition subject to fair value limitations. Revenue and expense from operations and changes in the valuation allowance are included in noninterest expense. When a foreclosed real estate asset is ultimately sold, any gain or loss on the sale is included in the income statement as a component of noninterest expense. At SeptemberJune 30, 2018,2019 there was $1,767,000$1,711,000 of foreclosed real estate, none of which included $32,000 ofwas residential real estate, compared to $216,000, which included $96,000 of residential real estate, at December 31, 2017.estate. Included within loans receivable as of SeptemberJune 30, 20182019 was a recorded investment of $18,000$255,000 of consumer mortgage loans secured by residential real estate properties, for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

 

Mortgage Servicing Rights

The mortgage servicing rights (MSRs) associated with the sold loans are included in other assets on the consolidated balance sheets at an amount equal to the estimated fair value of the contractual rights to service the mortgage loans. The MSR asset is amortized as a reduction to servicing income. The MSR asset is evaluated periodically for impairment and carried at the lower of amortized cost or fair value. A third party calculates fair value by discounting the estimated cash flows from servicing income using a rate consistent with the risk associated with these assets and an expected life commensurate with the expected life of the underlying loans. In the event that the amortized cost of the MSR asset exceeds the fair value of the asset, a valuation allowance would be established through a charge against servicing income. Subsequent fair value evaluations may determine that impairment has been reduced or eliminated, in which case the valuation allowance would be reduced through a credit to earnings. At SeptemberJune 30, 2018,2019, the balance of residential mortgage loans serviced for third parties was $94,004,000$109,822,000 compared to $70,780,000$98,852,000 at December 31, 2017.2018.

  Three months ended  Nine months ended 
  September 30,  September 30, 
(dollars in thousands) 2018  2017  2018  2017 
Amortized cost:                
Balance at beginning of period $808  $492  $672  $324 
Originations of mortgage servicing rights  104   77   297   277 
Amortization expense  (36)  (20)  (93)  (52)
Balance at end of period $876  $549  $876  $549 

 

- 1211 -

 

 

  Three months ended  Six months ended 
  June 30,  June 30, 
(dollars in thousands) 2019  2018  2019  2018 
Amortized cost:                
Balance at beginning of period $922  $715  $925  $672 
Originations of mortgage servicing rights  74   125   124   193 
Amortization expense  (47)  (32)  (83)  (57)
Valuation allowance  (44)  0   (61)  0 
Balance at end of period $905  $808  $905  $808 

Goodwill and Core Deposit Intangible Assets

Goodwill arising from acquisitions is not amortized, but is subject to an annual impairment test. This test consists of a qualitative analysis. If the Corporation determines events or circumstances indicate that it is more likely than not that goodwill is impaired, a quantitative analysis must be completed. Analyses may also be performed between annual tests. Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions, and selecting an appropriate control premium. The Corporation completes its annual goodwill impairment test on October 1st of each year. Based upon a qualitative analysis of goodwill, the Corporation concluded that the amount of recorded goodwill was not impaired as of October 1, 2018.

 

Core deposit intangibles represent the value assigned to demand, interest checking, money market, and savings accounts acquired as part of an acquisition. The core deposit intangible value represents the future economic benefit of potential cost savings from acquiring core deposits as part of an acquisition compared to the cost of alternative funding sources and the alternative cost to grow a similar core deposit base. The core deposit intangible asset resulting from the merger with Madison Bancorp, Inc. was determined to have a definite life and is being amortized using the sum of the years’ digits method over ten years. All intangible assets must be evaluated for impairment if certain events or changes in circumstances occur. Any impairment write-downs would be recognized as expense on the consolidated statements of income.

 

At SeptemberJune 30, 2018,2019, the Corporation does not have any indicators of potential impairment of either goodwill or core deposit intangibles.

 

Revenue from Contracts with Customers

Revenue from contracts with customers that are required to be recognized under FASB ASC Topic 606 - Revenue from Contracts with Customers (ASC 606) is measured based on consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected on behalf of third parties. The Corporation recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.

 

The majority of the Corporation’s revenue-generating transactions are not within the scope of ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other U.S. Generally Accepted Accounting Principles (GAAP) discussed elsewhere within our disclosures. Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our consolidated statements of income as components of non-interest income are as follows:

 

- 12 -

Trust and investment service fees - The Corporation provides trust, investment management custody and irrevocable life insurance trust services to customers. Such services are rendered in accordance with the underlying contracts for which fees are earned. PerformanceThe Corporation’s performance obligations are typically fulfilled on a monthly basisgenerally satisfied, and the related revenue recognized, over the period in which the service is when revenueprovided. Payment for services rendered is recognized.primarily received in the following month.

 

Income from mutual fund, annuity and insurance sales – The Corporation sells mutual funds, annuity and insurance products to its customers. The Corporation’s performance obligation is met upon the signing of the product agreement and, in certain cases, a time component may exist when the customer has the right to rescind the agreement with or without penalty. The Corporation recognizes revenues upon delivery of the product or service unless there is a time component andin which case revenues are recognized utilizing the expected value method. Payment for services rendered is primarily received in the following month.

 

Service charges on deposits accounts - These represent general service fees for monthly account maintenance and activity- or transaction based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Other service charges include revenue from processing wire transfers, cashier’s checks and other services. Revenue is recognized when the performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to the customers’ accounts.

 

Other noninterest income – The Corporation evaluated individual components of other noninterest income, such as credit card merchant fees, credit and gift card fees and ATM fees. Debit card income is primarily comprised of interchange fees earned whenever the Corporation’s debit cards are processed through payment networks, such as Visa. Credit and gift card income is realized through a third party provider who issues cards as private label in the Corporation’s name. ATM fees are primarily generated when a non-Corporation cardholder uses a Corporation ATM. The income is primarily comprised as a percentage of interchange fees earned whenever the issuer’s card is processed through card payment networks, such as Visa or Pulse. Merchant services income is realized through a third party service provider who is contracted by the Corporation under a referral arrangement. Such fees represent fees charged to merchants to process their debit card transactions. The Corporation’s performance obligation for these fees are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received within a one to three day lag or in the following month.

- 13 -

 

Per Share Data

All per share computations include the effect of stock dividends declared, including the 5 percent stock dividend declared on October 9, 2018.distributed. The computation of net income per share is provided in the table below.

 

 Three months ended Nine months ended  Three months ended Six months ended 
 September 30, September 30,  June 30, June 30, 
(in thousands, except per share data) 2018  2017  2018  2017  2019 2018 2019 2018 
Net income $5,060  $3,410  $15,197  $10,514  $4,859  $6,054  $8,950  $10,137 
                                
Weighted average shares outstanding (basic)  9,398   9,325   9,379   9,308   9,454   8,932   9,454   8,923 
Effect of dilutive stock options  107   103   96   105   62   103   64   92 
Weighted average shares outstanding (diluted)  9,505   9,428   9,475   9,413   9,516   9,035   9,518   9,015 
                                
Basic earnings per share $0.53  $0.37  $1.62  $1.13  $0.51  $0.65  $0.95  $1.08 
Diluted earnings per share $0.53  $0.36  $1.60  $1.11  $0.51  $0.64  $0.94  $1.07 
                                
Anti-dilutive stock options excluded from the                
computation of earnings per share  1   0   2   0 
Anti-dilutive stock options excluded from the computation of earnings per share  30   14   30   14 

 

- 13 -

Comprehensive Income

Accounting principles generally accepted in the United States require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the shareholders’ equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

 

Cash Flow Information

For purposes of the statements of cash flows, the Corporation considers interest bearing deposits with banks, cash and due from banks, and federal funds sold to be cash and cash equivalents.

 

Supplemental cash flow information is provided in the table below.

 

 Nine months ended  Six months ended 
 September 30,  June 30, 
(dollars in thousands) 2018  2017  2019 2018 
Cash paid during the period for:          
Income taxes $3,115  $6,425  $2,450  $900 
Interest $11,128  $7,756  $10,590  $6,878 
                
Noncash investing activities:        
Noncash investing and financing activities:        
Transfer of loans to foreclosed real estate $1,709  $0  $0  $92 
Transfer of loans held for sale to the held-to-maturity portfolio $0  $228 
Sale of foreclosed real estate through loans $0  $2,310 
Initial recognition of financing lease right-of-use assets $1,358  $0 
Initial recognition of financing lease liabilities $1,480  $0 
Initial recognition of operating lease right-of-use assets $2,958  $0 
Initial recognition of operating lease liabilities $3,035  $0 
Increase in other liabilities for purchase of securities settling after quarter end $1,258  $0  $0  $4,369 

 

- 14 -

Recent Accounting Pronouncements

 

Pronouncements Adopted in 20182019

In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. This standard clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows to reduce diversity in practice. This standard contains guidance clarifying when an entity should separate cash receipts and cash payments and classify them into more than one class of cash flows (including when reasonable judgment is required to estimate and allocate cash flows) versus when an entity should classify the aggregate amount into one class of cash flows on the basis of predominance. The new standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Corporation adopted this standard effective with its March 31, 2018 quarterly report on Form 10-Q. The adoption of the new standard did not have a material impact on its consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606).

This standards update provides a framework that replaces most existing revenue recognition guidance. The guidance requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. This ASU amends the new revenue standard to make minor technical corrections that affect narrow aspects of the guidance, including contract cost accounting, disclosures, and other matters. ASU 2014-09 and ASU 2016-20 are effective for interim and annual reporting periods beginning after December 15, 2017. The Corporation has determined that certain noninterest income financial statement line items, including trust and investment services fees, income from mutual fund, annuity and insurance sales, service charges on deposit accounts, and other noninterest income, contain revenue streams that are in scope of these updates. The Corporation adopted this standard on January 1, 2018 utilizing the modified retrospective method and the adoption of the new standard did not have a material impact on the recognition of revenue.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 is intended to improve the recognition and measurement of financial instruments by requiring equity investments to be measured at fair value with changes in fair value recognized in net income; requiring public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured and amortized at cost on the balance sheet; and requiring a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. ASU 2016-01 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2017. The amendments should be applied by means of a cumulative effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. In February 2018, the FASB issued ASU No. 2018-03 which includes technical corrections and improvements to clarify the guidance in ASU No. 2016-01. The Corporation adopted ASU 2016-01 on January 1, 2018 and it did not have a material effect on its accounting for fair value disclosures and other disclosure requirements.

- 15 -

Pronouncements Not Yet Effective

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350). This standard simplifies the test for goodwill impairment by eliminating the requirement to calculate the implied fair value of goodwill, which currently is Step 2 of the goodwill impairment test. Instead, the goodwill impairment test will consist of a single quantitative step comparing the fair value of the reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new standard is effective for annual and any interim goodwill impairment tests in reporting periods beginning after December 15, 2019. Early adoption is permitted. The Corporation intends to adopt this standard effective with its October 1, 2020 goodwill impairment test and the adoption of this standard is not expected to have a material impact on its consolidated financial statements based on current circumstances.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). This standard adds a new Topic 326 which requires companies to measure and record impairment on financial instruments at the time of origination using the expected credit loss (CECL) model. The CECL model calculates impairment based on historical experience, current conditions, and reasonable and supportable forecasts, and reflects the organization’s current estimate of all expected credit losses over the contractual term of its financial assets. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. The Corporation is currently evaluating the impact of the adoption of this guidance on its consolidated financial statements and is in the initial stages of assessing and gathering the necessary data to implement the new standard.

 

In February 2016, the FASB issued ASU 2016-02, Leases and in July 2018 issued ASU 2018-10 and ASU 2018-11, Codification Improvements to Topic 842, Leases. From the lessee’s perspective, the new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a lessees. From the lessor’s perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing lease. If the lessor doesn’t convey risks and rewards or control, an operating lease results.  The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Corporation is currently evaluatingadopted the impact of the adoption of this guidance on its consolidated financial statements. The Corporation has determined that the provisions of ASU 2016-02 will resultnew standard effective January 1, 2019, which resulted in an increase in assets to recognize the present value of the lease obligations (right-of-use assets) with a corresponding increase in liabilities. The initial measurement of the right-of-use asset and the corresponding liability will be affected by certain key assumptions suchliabilities as expectations of renewals or extensions and the interest rate to be used to discount the future lease obligations. The Corporation is currently assessing its lease portfolio to determine the key assumptions and financial statement impact; however, the total impact of the new standard will be affected by any new leases that are executed, leases that are terminated prior to the effective date, and any leases with changes to key assumptions or expectations such as renewals and extensions, and discount rates.discussed in Note 8-Leases. The adoption isdid not expected to have an overall material impact on the Corporation’s consolidated financial statements of income.

 

- 1614 -

 

 

In July 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting. This standard expands the scope of Topic 718, Compensation – Stock Compensation to include share-based payment transactions for acquiring goods and services from nonemployees. This standard requires application of Topic 718 to nonemployee awards for specific guidance on inputs to an option pricing model and the attribution of costs (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The amendments in the Update are effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The Corporation adopted the new standard on January 1, 2019 and the adoption of this standard did not have a material impact on the Corporation’s consolidated financial statements.

Pronouncements Not Yet Effective

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350). This standard simplifies the test for goodwill impairment by eliminating the requirement to calculate the implied fair value of goodwill, which currently is Step 2 of the goodwill impairment test. Instead, the goodwill impairment test will consist of a single quantitative step comparing the fair value of the reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new standard is effective for annual and any interim goodwill impairment tests in reporting periods beginning after December 15, 2019. Early adoption is permitted. The Corporation intends to adopt this standard effective with its January 1, 2020 goodwill impairment test and the adoption of this standard is not expected to have a material impact on the Corporation’sits consolidated financial statements based on current circumstances.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). This standard adds a new Topic 326 which requires companies to measure and record impairment on financial instruments at the time of origination using the expected credit loss (CECL) model. The CECL model calculates impairment based on historical experience, current conditions, and reasonable and supportable forecasts, and reflects the organization’s current estimate of all expected credit losses over the contractual term of its financial assets. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. In July 2019, the FASB voted to propose a deferral of the effective date for smaller reporting companies (SRC), as defined by the SEC. If approved, the Corporation would consider the options of early adoption or delaying its implementation. In the meantime, the Corporation is continuing its existing implementation plan, having established a Corporation-wide implementation team, selected a vendor partner and model. The team is in the process of finalizing the development and documenting of the processes, controls, policies and disclosure requirements in preparation for performing a full parallel run. The Corporation expects the provisions of ASU No. 2016-13 to impact the Corporation’s consolidated financial statements, in particular, the level of the reserve for credit losses. The Corporation is continuing to evaluate the extent of the potential impact and expects that portfolio composition and economic conditions at the time of adoption will be a factor.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement. The amendments in this update modify the disclosure requirements in Topic 820, Fair Value Measurement. The following disclosure requirements were removed: the amount of and reasons for transfers between Level 1 and Level 2, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements. The following disclosure requirements were modified: for investments in certain entities that calculate net asset value, and entity is required to disclose the timing of liquidation of investee’s assets and the amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. The following disclosure requirements were added: the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The update is effective for fiscal years beginning after December 15, 2019. The Corporation is currently evaluating the impact of the adoption of this update on its disclosures.

 

- 15 -

In August 2018, the FASB issued ASU 2018-14, Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20). The amendments in this update remove disclosures that are no longer considered cost beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. The update is effective for fiscal years ending after December 15, 2020. Early adoption is permitted. The Corporation is currently evaluating the impact of the adoption of this update on its disclosures.

 

In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software. This standard aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with those incurred to develop or obtain internal-use software. This standard requires application of Subtopic 350-40 to determine which costs to implement the service contract would be capitalized as an asset and which costs would be expensed. The amendments in the Update are effective for the years beginning after December 15, 2019. The Corporation is currently evaluating the impact of the adoption of this guidance on its consolidated financial statements.

 

Note 2-Securities

 

A summary of securities available-for-sale at SeptemberJune 30, 20182019 and December 31, 20172018 is provided below. The securities available-for-sale portfolio is generally comprised of high quality debt instruments, principally obligations of the United States government or agencies thereof and investments in the obligations of states and municipalities. The majority of municipal bonds in the portfolio are general obligation bonds, which can draw upon multiple sources of revenue, including taxes, for payment. Only a few bonds are revenue bonds, which are dependent upon a single revenue stream for payment, but they are for critical services such as water and sewer. In many cases, municipal debt issues are insured or, in the case of school districts of selected states, backed by specific loss reserves. At SeptemberJune 30, 2018, 862019, while 87 percent of the fair value of the municipal bond portfolio was concentrated in the Commonwealth of Pennsylvania.Pennsylvania, the portfolio was intentionally distributed to limit exposure with the largest issuer at $2.3 million.

 

  Amortized  Gross Unrealized  Fair 
(dollars in thousands) Cost  Gains  Losses  Value 
June 30, 2019            
  Debt securities:                
U.S. Treasury notes $19,796  $115  $(174) $19,737 
U.S. agency  16,000   0   (249)  15,751 
U.S. agency mortgage-backed, residential  88,678   1,286   (96)  89,868 
State and municipal  28,310   252   (4)  28,558 
Total debt securities $152,784  $1,653  $(523) $153,914 
December 31, 2018                
  Debt securities:                
U.S. Treasury notes $19,780  $29  $(806) $19,003 
U.S. agency  16,000   0   (937)  15,063 
U.S. agency mortgage-backed, residential  75,446   102   (993)  74,555 
State and municipal  41,184   85   (297)  40,972 
Total debt securities $152,410  $216  $(3,033) $149,593 

- 1716 -

 

  Amortized  Gross Unrealized  Fair 
(dollars in thousands) Cost  Gains  Losses  Value 
September 30, 2018            
 Debt securities:                
U.S. Treasury notes $14,779  $0  $(1,207) $13,572 
U.S. agency  16,000   0   (1,258)  14,742 
U.S. agency mortgage-backed, residential  73,794   37   (1,765)  72,066 
State and municipal  46,484   42   (817)  45,709 
Total debt securities $151,057  $79  $(5,047) $146,089 
December 31, 2017                
 Debt securities:                
U.S. Treasury notes $14,758  $0  $(687) $14,071 
U.S. agency  18,015   0   (712)  17,303 
U.S. agency mortgage-backed, residential  75,204   327   (356)  75,175 
State and municipal  51,827   304   (89)  52,042 
Total debt securities $159,804  $631  $(1,844) $158,591 

 

The amortized cost and estimated fair value of debt securities at SeptemberJune 30, 20182019 by contractual maturity are shown below. Actual maturities may differ from contractual maturities if call options on select debt issues are exercised in the future. Mortgage-backed securities are included in the maturity categories based on average expected life.

     
  Available-for-sale
  Amortized  Fair 
(dollars in thousands) Cost  Value 
Due in one year or less $2,678  $2,684 
Due after one year through five years  99,880   100,501 
Due after five years through ten years  44,667   44,787 
Due after ten years  5,559   5,942 
Total debt securities $152,784  $153,914 

 

  Available-for-sale 
  Amortized  Fair 
(dollars in thousands) Cost  Value 
Due in one year or less $9,013  $9,026 
Due after one year through five years  88,647   86,107 
Due after five years through ten years  44,759   42,323 
Due after ten years  8,638   8,633 
Total debt securities $151,057  $146,089 

Gross realized gains and losses on sales of securities available-for-sale are shown below. Realized gains and losses are computed on the basis of specific identification of the adjusted cost of each security and are shown net as a separate line item in the income statement.

        
 Three months ended Nine months ended  Three months ended Six months ended
 September 30, September 30,  June 30, June 30,
(dollars in thousands) 2018  2017  2018  2017  2019  2018  2019  2018 
Realized gains $0  $16  $0  $79  $11  $0  $14  $0 
Realized losses  0   0   0   0   (10)  0   (17)  0 
Net gains $0  $16  $0  $79 
Net gains (losses) $1  $0  $(3) $0 

 

Investment securities having a carrying value of $135,246,000$133,668,000 and $105,603,000$123,088,000 on SeptemberJune 30, 20182019 and December 31, 2017,2018, respectively, were pledged to secure public and trust deposits, repurchase agreements and other short-term borrowings.

- 18 -

 

The table below shows gross unrealized losses and fair value, aggregated by investment category and length of time, for securities that have been in a continuous unrealized loss position, at SeptemberJune 30, 20182019 and December 31, 2017.2018. 

                            
  Less than 12 months  12 months or more  Total 
  Number of  Fair  Unrealized  Number of  Fair  Unrealized  Number of  Fair  Unrealized 
(dollars in thousands) Securities  Value  Losses  Securities  Value  Losses  Securities  Value  Losses 
June 30, 2019                           
Debt securities:                                    
U.S. Treasury notes  0  $0  $0   2  $9,801  $(174)  2  $9,801  $(174)
U.S. agency  0   0   0   4   15,751   (249)  4   15,751   (249)
U.S. agency mortgage-backed, residential  7   9,031   (21)  6   6,655   (75)  13   15,686   (96)
State and municipal  0   0   0   3   1,171   (4)  3   1,171   (4)
Total temporarily impaired debt securities, available-for-sale  7  $9,031  $(21)  15  $33,378  $(502)  22  $42,409  $(523)
December 31, 2018                                    
Debt securities:                                    
U.S. Treasury notes  0  $0  $0   3  $13,980  $(806)  3  $13,980  $(806)
U.S. agency  0   0   0   4   15,063   (937)  4   15,063   (937)
U.S. agency mortgage-backed, residential  8   4,878   (14)  39   51,137   (979)  47   56,015   (993)
State and municipal  15   6,707   (11)  36   20,287   (286)  51   26,994   (297)
Total temporarily impaired debt securities, available-for-sale  23  $11,585  $(25)  82  $100,467  $(3,008)  105  $112,052  $(3,033)

 

  Less than 12 months  12 months or more  Total 
  Number of  Fair  Unrealized  Number of  Fair  Unrealized  Number of  Fair  Unrealized 
(dollars in thousands) Securities  Value  Losses  Securities  Value  Losses  Securities  Value  Losses 
September 30, 2018                           
Debt securities:                                    
U.S. Treasury notes  0  $0  $0   3  $13,572  $(1,207)  3  $13,572  $(1,207)
U.S. agency  0   0   0   4   14,742   (1,258)  4   14,742   (1,258)
U.S. agency mortgage-backed, residential  36   46,566   (1,107)  11   16,963   (658)  47   63,529   (1,765)
State and municipal  58   28,641   (517)  12   7,083   (300)  70   35,724   (817)
Total temporarily impaired debt securities, available-for-sale  94  $75,207  $(1,624)  30  $52,360  $(3,423)  124  $127,567  $(5,047)
December 31, 2017                                    
Debt securities:                                    
U.S. Treasury notes  0  $0  $0   3  $14,071  $(687)  3  $14,071  $(687)
U.S. agency  1   989   (12)  4   16,314   (700)  5   17,303   (712)
U.S. agency mortgage-backed, residential  25   43,329   (261)  2   5,051   (95)  27   48,380   (356)
State and municipal  27   12,171   (60)  5   3,277   (29)  32   15,448   (89)
Total temporarily impaired debt securities, available-for-sale  53  $56,489  $(333)  14  $38,713  $(1,511)  67  $95,202  $(1,844)

 - 17 -

 

Securities available-for-sale are analyzed quarterly for possible other-than-temporary impairment. The analysis considers, among other factors: 1) whether the Corporation has the intent to sell its securities prior to market recovery or maturity; 2) whether it is more likely than not that the Corporation will be required to sell its securities prior to market recovery or maturity; 3) default rates/history by security type; 4) third-party securities ratings; 5) third-party guarantees; 6) subordination; 7) payment delinquencies; 8) nature of the issuer; and 9) current financial news.

 

The Corporation believes that unrealized losses at SeptemberJune 30, 20182019 were primarily the result of changes in market interest rates and that the Corporation has the ability to hold these investments for a time necessary to recover the amortized cost. Through SeptemberJune 30, 20182019 the Corporation has collected all interest and principal on its investment securities as scheduled. The Corporation believes that collection of the contractual principal and interest is probable and, therefore, all impairment is considered to be temporary.

 

Note 3—Restricted Investment in Bank Stocks

 

Restricted stock, which represents required investments in the common stock of correspondent banks, is carried at cost and, as of SeptemberJune 30, 20182019 and December 31, 2017,2018, consisted primarily of the common stock of the Federal Home Loan Bank of Pittsburgh (“FHLBP”) and, to a lesser degree, Atlantic Community Bancshares, Inc. (“ACBI”), the parent company of Atlantic Community Bankers Bank (“ACBB”). Under the FHLBP’s Capital Plan member banks, including PeoplesBank, are required to maintain a minimum stock investment. The FHLBP uses a formula to determine the minimum stock investment, which is based on the volume of loans outstanding, unused borrowing capacity and other factors.

 

The FHLBP paid dividends during the periods ended SeptemberJune 30, 20182019 and 2017.2018. The FHLBP restricts the repurchase of the excess capital stock of member banks. The amount of excess capital stock that can be repurchased from any member is currently the lesser of five percent of the member’s total capital stock outstanding or its excess capital stock outstanding.

 

- 19 -

Management evaluates the restricted stock for impairment in accordance with FASB ASC Topic 942.942. Management’s determination of whether these investments are impaired is based on their assessmentassessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. Using the FHLBP as an example, thedetermination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as: (1) the significance of the decline in net assets of the FHLBP as compared to the capital stock amount for the FHLBP and the length of time this situation has persisted; (2) commitments by the FHLBP to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLBP; and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLBP.Management believes no impairment charge was necessary related to the restricted stock during the periods ended SeptemberJune 30, 20182019 and 2017.2018.

 - 18 -

 

Note 4—Loans

 

Loan Portfolio Composition

 

The table below provides the composition of the loan portfolio at SeptemberJune 30, 20182019 and December 31, 2017.2018. The portfolio is comprised of two segments, commercial and consumer loans. The commercial loan segment is disaggregated by industry class which allows the Corporation to monitor risk and performance. Those industries representing the largest dollar investment and most risk are listed separately. The “Other” commercial loans category is comprised of various industries. The consumer related segment is comprised of residential mortgages, home equity and other consumer loans. The Corporation has not engaged in sub-prime residential mortgage originations.

       
 September 30, % Total December 31, % Total  June 30,  % Total  December 31,  % Total 
(dollars in thousands) 2018  Loans  2017  Loans  2019  Loans  2018  Loans 
Builder & developer $162,602   10.9  $184,402   13.2  $153,983   10.4  $154,977   10.4 
Commercial real estate investor  219,424   14.7   230,827   16.5   204,581   13.9   210,501   14.2 
Residential real estate investor  235,126   15.7   209,414   15.0   230,162   15.6   231,118   15.6 
Hotel/Motel  86,815   5.8   63,195   4.5   80,788   5.5   77,480   5.2 
Wholesale & retail  105,949   7.1   103,040   7.3   111,724   7.6   117,280   7.9 
Manufacturing  84,441   5.7   62,510   4.5   89,657   6.1   80,075   5.4 
Agriculture  65,520   4.4   59,931   4.3   64,367   4.4   65,540   4.4 
Other  330,643   22.1   284,511   20.3   331,527   22.4   342,839   23.0 
Total commercial related loans  1,290,520   86.4   1,197,830   85.6   1,266,789   85.9   1,279,810   86.1 
Residential mortgages  82,763   5.5   79,325   5.6   87,849   6.0   83,977   5.7 
Home equity  97,301   6.5   97,950   7.0   97,303   6.6   98,019   6.6 
Other  23,443   1.6   24,659   1.8   21,937   1.5   23,874   1.6 
Total consumer related loans  203,507   13.6   201,934   14.4   207,089   14.1   205,870   13.9 
Total loans $1,494,027   100.0  $1,399,764   100.0  $1,473,878   100.0  $1,485,680   100.0 

 

Loan Risk Ratings

 

The Corporation’s internal risk rating system follows regulatory guidance as to risk classifications and definitions. Every approved loan is assigned a risk rating. Generally, risk ratings for commercial related loans and residential mortgages held for investment are determined by a formal evaluation of risk factors performed by the Corporation’s underwriting staff. For consumer loans, and commercial loans up to $500,000, the Corporation uses third-party credit scoring software models for risk rating purposes. The loan portfolio is monitored on a continuous basis by loan officers, loan review personnel and senior management. Adjustments of loan risk ratings are generally performed by the Special Asset Committee (the ‘Committee’), which includes senior management. The Committee, which typically meets at a minimumleast quarterly, makes changes, as appropriate, to risk ratings when it becomes aware of credit events such as payment delinquency, cessation of a business or project, bankruptcy or death of the borrower, or changes in collateral value. In addition to review by the Committee, existing loans are monitored by the primary loan officer and loan review to determine if any changes, upward or downward, in risk ratings are appropriate. Primary loan officers and loan review may downgrade existing loans, except to non-accrual status. Only the Committee, Executive Chairman or President/CEO may upgrade a loan that is classified.

 

- 2019 -

 

 

The Corporation uses ten risk ratings to grade commercial loans. The first seven ratings, representing the lowest risk, are combined and given a “pass” rating. A pass rating is a satisfactory credit rating, which applies to a loan that is expected to perform in accordance with the loan agreement and has a low probability of loss. A loan rated “special mention” has a potential weakness which may, if not corrected, weaken the loan or inadequately protect the Corporation’s position at some future date. A loan rated “substandard” is inadequately protected by the current net worth or paying capacity of the borrower, or of the collateral pledged. A substandard“substandard” loan has a well-defined weakness or weaknesses that could jeopardize liquidation of the loan, which exposes the Corporation to loss if the deficiencies are not corrected. A loan classified “doubtful” has all the weaknesses inherent in one classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and value highly improbable and the possibility of loss extremely high. When circumstances indicate that collection of the loan is doubtful, the loan is risk ratedrisk-rated “nonaccrual,” the accrual of interest income is discontinued, and any unpaid interest previously credited to income is reversed. The table below does not include the regulatory classification of “doubtful,” which is subsumed within the nonaccrual risk rating category, nor does it include the regulatory classification of “loss”, because the Corporation promptly charges off known loan losses.

 

The table below presents a summary of loan risk ratings by loan class at SeptemberJune 30, 20182019 and December 31, 2017.2018. 

                     
(dollars in thousands) Pass  Special
Mention
  Substandard  Nonaccrual  Total 
June 30, 2019                    
Builder & developer $150,034  $2,711  $270  $968  $153,983 
Commercial real estate investor  198,144   3,817   2,390   230   204,581 
Residential real estate investor  218,832   6,448   218   4,664   230,162 
Hotel/Motel  80,788   0   0   0   80,788 
Wholesale & retail  91,593   8,628   4,271   7,232   111,724 
Manufacturing  78,897   8,260   1,155   1,345   89,657 
Agriculture  60,718   750   2,251   648   64,367 
Other  298,163   10,722   13,985   8,657   331,527 
Total commercial related loans  1,177,169   41,336   24,540   23,744   1,266,789 
Residential mortgage  87,231   422   75   121   87,849 
Home equity  96,709   63   0   531   97,303 
Other  21,670   0   7   260   21,937 
Total consumer related loans  205,610   485   82   912   207,089 
Total loans $1,382,779  $41,821  $24,622  $24,656  $1,473,878 
                     
December 31, 2018                    
Builder & developer $152,188  $1,604  $411  $774  $154,977 
Commercial real estate investor  204,141   1,808   4,317   235   210,501 
Residential real estate investor  222,227   3,597   235   5,059   231,118 
Hotel/Motel  77,480   0   0   0   77,480 
Wholesale & retail  94,726   9,973   4,952   7,629   117,280 
Manufacturing  72,058   4,991   1,302   1,724   80,075 
Agriculture  61,636   3,244   0   660   65,540 
Other  318,940   7,760   12,689   3,450   342,839 
Total commercial related loans  1,203,396   32,977   23,906   19,531   1,279,810 
Residential mortgage  83,305   7   82   583   83,977 
Home equity  97,395   13   0   611   98,019 
Other  23,601   1   9   263   23,874 
Total consumer related loans  204,301   21   91   1,457   205,870 
Total loans $1,407,697  $32,998  $23,997  $20,988  $1,485,680 

 

     Special          
(dollars in thousands) Pass  Mention  Substandard  Nonaccrual  Total 
September 30, 2018                    
Builder & developer $161,351  $836  $415  $0  $162,602 
Commercial real estate investor  214,458   0   4,365   601   219,424 
Residential real estate investor  225,570   7,380   1,171   1,005   235,126 
Hotel/Motel  86,815   0   0   0   86,815 
Wholesale & retail  92,858   5,177   97   7,817   105,949 
Manufacturing  80,629   568   1,375   1,869   84,441 
Agriculture  61,656   3,203   374   287   65,520 
Other  327,020   2,506   955   162   330,643 
 Total commercial related loans  1,250,357   19,670   8,752   11,741   1,290,520 
Residential mortgage  82,206   7   83   467   82,763 
Home equity  96,808   0   0   493   97,301 
Other  23,198   3   9   233   23,443 
 Total consumer related loans  202,212   10   92   1,193   203,507 
 Total loans $1,452,569  $19,680  $8,844  $12,934  $1,494,027 
                     
December 31, 2017                    
Builder & developer $179,897  $1,832  $581  $2,092  $184,402 
Commercial real estate investor  224,822   360   4,339   1,306   230,827 
Residential real estate investor  204,139   4,065   711   499   209,414 
Hotel/Motel  63,195   0   0   0   63,195 
Wholesale & retail  95,128   254   7,658   0   103,040 
Manufacturing  58,082   588   3,840   0   62,510 
Agriculture  57,140   2,476   0   315   59,931 
Other  283,086   507   918   0   284,511 
 Total commercial related loans  1,165,489   10,082   18,047   4,212   1,197,830 
Residential mortgage  79,068   10   85   162   79,325 
Home equity  97,498   0   0   452   97,950 
Other  24,394   30   9   226   24,659 
 Total consumer related loans  200,960   40   94   840   201,934 
 Total loans $1,366,449  $10,122  $18,141  $5,052  $1,399,764 

- 2120 -

 

 

Impaired Loans

 

The table below presents a summary of impaired loans at SeptemberJune 30, 20182019 and December 31, 2017. Generally,2018. As of June 30, 2019, generally, impaired loans are all loans risk rated nonaccrual or classified as troubled debt restructuring. As of December 31, 2018, generally, impaired loans are certain loanloans risk rated substandard and all loans risk rated nonaccrual or classified as troubled debt restructuring.restructurings. An allowance is established for individual loans that are commercial related where the Corporation has doubt as to full recovery of the outstanding principal balance. Typically, impaired consumer related loans are partially or fully charged-off eliminating the need for a specific allowance. The recorded investment represents outstanding unpaid principal loan balances adjusted for payments collected on a non-cash basis and charge-offs.

                      
  With No Allowance  With A Related Allowance  Total 
  Recorded  Unpaid  Recorded  Unpaid  Related  Recorded  Unpaid 
(dollars in thousands) Investment  Principal  Investment  Principal  Allowance  Investment  Principal 
September 30, 2018                     
Builder & developer $277  $571  $138  $138  $51  $415  $709 
Commercial real estate investor  4,966   4,966   0   0   0   4,966   4,966 
Residential real estate investor  2,176   2,176   0   0   0   2,176   2,176 
Hotel/Motel  0   0   0   0   0   0   0 
Wholesale & retail  347   347   7,817   7,817   757   8,164   8,164 
Manufacturing  1,393   1,393   1,851   1,851   539   3,244   3,244 
Agriculture  661   661   0   0   0   661   661 
Other commercial  1,117   1,117   0   0   0   1,117   1,117 
Total impaired commercial related loans  10,937   11,231   9,806   9,806   1,347   20,743   21,037 
Residential mortgage  550   574   0   0   0   550   574 
Home equity  493   493   0   0   0   493   493 
Other consumer  242   242   0   0   0   242   242 
Total impaired consumer related loans  1,285   1,309   0   0   0   1,285   1,309 
Total impaired loans $12,222  $12,540  $9,806  $9,806  $1,347  $22,028  $22,346 
                      
December 31, 2017                            
Builder & developer $2,673  $3,008  $0  $0  $0  $2,673  $3,008 
Commercial real estate investor  4,585   4,601   1,060   1,060   243   5,645   5,661 
Residential real estate investor  1,210   1,510   0   0   0   1,210   1,510 
Hotel/Motel  0   0   0   0   0   0   0 
Wholesale & retail  7,912   7,912   0   0   0   7,912   7,912 
Manufacturing  3,840   3,840   0   0   0   3,840   3,840 
Agriculture  315   315   0   0   0   315   315 
Other commercial  918   918   0   0   0   918   918 
Total impaired commercial related loans  21,453   22,104   1,060   1,060   243   22,513   23,164 
Residential mortgage  247   276   0   0   0   247   276 
Home equity  452   452   0   0   0   452   452 
Other consumer  235   235   0   0   0   235   235 
Total impaired consumer related loans  934   963   0   0   0   934   963 
Total impaired loans $22,387  $23,067  $1,060  $1,060  $243  $23,447  $24,127 
                      
  With No Allowance  With A Related Allowance  Total 
  Recorded  Unpaid  Recorded  Unpaid  Related  Recorded  Unpaid 
(dollars in thousands) Investment  Principal  Investment  Principal  Allowance  Investment  Principal 
June 30, 2019                     
Builder & developer $1,192  $1,347  $0  $0  $0  $1,192  $1,347 
Commercial real estate investor  2,620   2,620   0   0   0   2,620   2,620 
Residential real estate investor  403   407   4,261   4,338   1,218   4,664   4,745 
Hotel/Motel  0   0   0   0   0   0   0 
Wholesale & retail  244   244   7,232   7,571   2,461   7,476   7,815 
Manufacturing  15   15   1,330   1,400   539   1,345   1,415 
Agriculture  648   652   0   0   0   648   652 
Other commercial  1,948   1,954   6,709   6,738   2,383   8,657   8,692 
Total impaired commercial related loans  7,070   7,239   19,532   20,047   6,601   26,602   27,286 
Residential mortgage  121   121   0   0   0   121   121 
Home equity  531   531   0   0   0   531   531 
Other consumer  260   262   0   0   0   260   262 
Total impaired consumer related loans  912   914   0   0   0   912   914 
Total impaired loans $7,982  $8,153  $19,532  $20,047  $6,601  $27,514  $28,200 
                             
December 31, 2018                            
Builder & developer $1,047  $1,318  $138  $138  $51  $1,185  $1,456 
Commercial real estate investor  4,552   4,552   0   0   0   4,552   4,552 
Residential real estate investor  909   909   4,385   4,385   1,218   5,294   5,294 
Hotel/Motel  0   0   0   0   0   0   0 
Wholesale & retail  5,200   5,200   7,629   7,629   757   12,829   12,829 
Manufacturing  1,320   1,320   1,706   1,706   539   3,026   3,026 
Agriculture  660   660   0   0   0   660   660 
Other commercial  13,245   13,245   2,894   2,894   1,114   16,139   16,139 
Total impaired commercial related loans  26,933   27,204   16,752   16,752   3,679   43,685   43,956 
Residential mortgage  665   689   0   0   0   665   689 
Home equity  611   611   0   0   0   611   611 
Other consumer  272   272   0   0   0   272   272 
Total impaired consumer related loans  1,548   1,572   0   0   0   1,548   1,572 
Total impaired loans $28,481  $28,776  $16,752  $16,752  $3,679  $45,233  $45,528 

 

- 2221 -

 

 

The table below presents a summary of average impaired loans and related interest income that was included in net income for the three and ninesix months ended SeptemberJune 30, 20182019 and 2017.2018. 

                                
 With No Related Allowance  With A Related Allowance  Total  With No Related Allowance  With A Related Allowance  Total 
 Average Total Cash Basis Average Total Cash Basis Average Total Cash Basis  Average Total Average Total Average Total 
 Recorded Interest Interest Recorded Interest Interest Recorded Interest Interest  Recorded Interest Recorded Interest Recorded Interest 
(dollars in thousands) Investment Income Income  Investment Income Income  Investment Income Income  Investment  Income  Investment  Income  Investment  Income 
Three months ended September 30, 2018                   
Three months ended June 30, 2019             
Builder & developer $1,280  $4  $0  $69  $2  $0  $1,349  $6  $0  $1,196  $14  $0  $0  $1,196  $14 
Commercial real estate investor  6,040   75   7   0   0   0   6,040   75   7   2,644   34   0   0   2,644   34 
Residential real estate investor  1,909   13   4   0   0   0   1,909   13   4   362   6   4,283   0   4,645   6 
Hotel/Motel  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0 
Wholesale & retail  3,538   3   0   3,909   116   0   7,447   119   0   245   3   7,204   0   7,449   3 
Manufacturing  2,422   23   0   925   69   0   3,347   92   0   16   4   1,454   0   1,470   4 
Agriculture  477   3   0   0   0   0   477   3   0   652   20   0   0   652   20 
Other commercial  1,039   17   1   0   0   0   1,039   17   1   1,953   0   6,778   0   8,731   0 
Total impaired commercial related loans  16,705   138   12   4,903   187   0   21,608   325   12   7,068   81   19,719   0   26,787   81 
Residential mortgage  394   16   15   0   0   0   394   16   15   276   3   0   0   276   3 
Home equity  529   3   3   0   0   0   529   3   3   564   5   0   0   564   5 
Other consumer  248   4   4   0   0   0   248   4   4   271   5   0   0   271   5 
Total impaired consumer related loans  1,171   23   22   0   0   0   1,171   23   22   1,111   13   0   0   1,111   13 
Total impaired loans $17,876  $161  $34  $4,903  $187  $0  $22,779  $348  $34  $8,179  $94  $19,719  $0  $27,898  $94 
                                                            
Three months ended September 30, 2017                                    
Three months ended June 30, 2018                        
Builder & developer $4,199  $48  $0  $2,336  $0  $0  $6,535  $48  $0  $2,291  $5  $0  $0  $2,291  $5 
Commercial real estate investor  5,233   62   4   550   0   0   5,783   62   4   5,817   78   0   0   5,817   78 
Residential real estate investor  1,420   12   2   299   0   0   1,719   12   2   1,582   10   0   0   1,582   10 
Hotel/Motel  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0 
Wholesale & retail  6,628   90   0   0   0   0   6,628   90   0   6,501   90   0   0   6,501   90 
Manufacturing  3,581   82   0   1,188   17   0   4,769   99   0   3,557   92   0   0   3,557   92 
Agriculture  165   0   0   168   0   0   333   0   0   367   0   0   0   367   0 
Other commercial  1,146   14   0   92   0   0   1,238   14   0   1,045   16   0   0   1,045   16 
Total impaired commercial related loans  22,372   308   6   4,633   17   0   27,005   325   6   21,160   291   0   0   21,160   291 
Residential mortgage  93   0   0   0   0   0   93   0   0   257   1   0   0   257   1 
Home equity  375   3   3   0   0   0   375   3   3   511   18   0   0   511   18 
Other consumer  293   0   0   0   0   0   293   0   0   229   8   0   0   229   8 
Total impaired consumer related loans  761   3   3   0   0   0   761   3   3   997   27   0   0   997   27 
Total impaired loans $23,133  $311  $9  $4,633  $17  $0  $27,766  $328  $9  $22,157  $318  $0  $0  $22,157  $318 

 - 22 -

                   
  With No Related Allowance  With A Related Allowance  Total 
  Average  Total  Average  Total  Average  Total 
  Recorded  Interest  Recorded  Interest  Recorded  Interest 
(dollars in thousands) Investment  Income  Investment  Income  Investment  Income 
Six months ended June 30, 2019                  
Builder & developer $1,147  $28  $45  $0  $1,192  $28 
Commercial real estate investor  3,280   68   0   0   3,280   68 
Residential real estate investor  544   11   4,318   0   4,862   11 
Hotel/Motel  0   0   0   0   0   0 
Wholesale & retail  1,897   6   7,346   0   9,243   6 
Manufacturing  451   9   1,538   0   1,989   9 
Agriculture  654   33   0   0   654   33 
Other commercial  5,717   0   5,483   0   11,200   0 
Total impaired commercial related loans  13,690   155   18,730   0   32,420   155 
Residential mortgage  406   9   0   0   406   9 
Home equity  579   11   0   0   579   11 
Other consumer  271   9   0   0   271   9 
Total impaired consumer related loans  1,256   29   0   0   1,256   29 
Total impaired loans $14,946  $184  $18,730  $0  $33,676  $184 
                         
Six months ended June 30, 2018                        
Builder & developer $2,418  $11  $0  $0  $2,418  $11 
Commercial real estate investor  5,406   142   0   0   5,406   142 
Residential real estate investor  1,458   25   0   0   1,458   25 
Hotel/Motel  0   0   0   0   0   0 
Wholesale & retail  6,972   190   0   0   6,972   190 
Manufacturing  3,652   183   0   0   3,652   183 
Agriculture  350   1   0   0   350   1 
Other commercial  1,002   31   0   0   1,002   31 
Total impaired commercial related loans  21,258   583   0   0   21,258   583 
Residential mortgage  253   1   0   0   253   1 
Home equity  491   22   0   0   491   22 
Other consumer  231   18   0   0   231   18 
Total impaired consumer related loans  975   41   0   0   975   41 
Total impaired loans $22,233  $624  $0  $0  $22,233  $624 

 

- 23 -

 

 

  With No Related Allowance  With A Related Allowance  Total 
  Average  Total  Cash Basis  Average  Total  Cash Basis  Average  Total  Cash Basis 
  Recorded  Interest  Interest  Recorded  Interest  Interest  Recorded  Interest  Interest 
(dollars in thousands) Investment  Income  Income  Investment  Income  Income  Investment  Income  Income 
Nine months ended September 30, 2018                           
Builder & developer $1,883  $10  $0  $35  $7  $0  $1,918  $17  $0 
Commercial real estate investor  5,296   210   14   265   0   0   5,561   210   14 
Residential real estate investor  1,637   33   9   0   0   0   1,637   33   9 
Hotel/Motel  0   0   0   0   0   0   0   0   0 
Wholesale & retail  5,316   8   0   1,954   301   0   7,270   309   0 
Manufacturing  3,087   68   0   463   206   0   3,550   274   0 
Agriculture  427   4   0   0   0   0   427   4   0 
Other commercial  1,031   47   1   0   0   0   1,031   47   1 
Total impaired commercial related loans  18,677   380   24   2,717   514   0   21,394   894   24 
Residential mortgage  327   17   15   0   0   0   327   17   15 
Home equity  492   15   14   0   0   0   492   15   14 
Other consumer  242   13   13   0   0   0   242   13   13 
Total impaired consumer related loans  1,061   45   42   0   0��  0   1,061   45   42 
Total impaired loans $19,738  $425  $66  $2,717  $514  $0  $22,455  $939  $66 
                                     
Nine months ended September 30, 2017                                    
Builder & developer $3,741  $149  $0  $1,360  $0  $0  $5,101  $149  $0 
Commercial real estate investor  5,281   185   15   275   0   0   5,556   185   15 
Residential real estate investor  1,411   38   9   379   0   0   1,790   38   9 
Hotel/Motel  90   0   0   9   0   0   99   0   0 
Wholesale & retail  5,198   174   0   0   0   0   5,198   174   0 
Manufacturing  2,431   168   0   913   35   0   3,344   203   0 
Agriculture  224   0   0   262   0   0   486   0   0 
Other commercial  1,086   41   0   137   0   0   1,223   41   0 
Total impaired commercial related loans  19,462   755   24   3,335   35   0   22,797   790   24 
Residential mortgage  105   1   0   0   0   0   105   1   0 
Home equity  348   7   7   0   0   0   348   7   7 
Other consumer  264   6   5   0   0   0   264   6   5 
Total impaired consumer related loans  717   14   12   0   0   0   717   14   12 
Total impaired loans $20,179  $769  $36  $3,335  $35  $0  $23,514  $804  $36 

- 24 -

Past Due and Nonaccrual

 

The performance and credit quality of the loan portfolio is also monitored by using an aging schedule that shows the length of time a loan is past due. The table below presents a summary of past due loans, nonaccrual loans and current loans by loan segment and class at SeptemberJune 30, 20182019 and December 31, 2017.2018. 

                              
     ≥ 90 Days              ≥ 90 Days         
 30-59 60-89 Past Due   Total Past      30-59 60-89 Past Due   Total Past     
 Days Days and   Due and   Total  Days Days and   Due and   Total 
(dollars in thousands) Past Due Past Due Accruing Nonaccrual Nonaccrual Current Loans  Past Due  Past Due  Accruing  Nonaccrual  Nonaccrual  Current  Loans 
September 30, 2018                            
June 30, 2019                            
Builder & developer $550  $223  $118  $0  $891  $161,711  $162,602  $177  $0  $147  $968  $1,292  $152,691  $153,983 
Commercial real estate investor  1,828   0   0   601   2,429   216,995   219,424   0   0   0   230   230   204,351   204,581 
Residential real estate investor  1,910   930   0   1,005   3,845   231,281   235,126   393   0   114   4,664   5,171   224,991   230,162 
Hotel/Motel  0   0   0   0   0   86,815   86,815   0   0   0   0   0   80,788   80,788 
Wholesale & retail  0   0   0   7,817   7,817   98,132   105,949   1,828   0   88   7,232   9,148   102,576   111,724 
Manufacturing  0   0   0   1,869   1,869   82,572   84,441   438   0   0   1,345   1,783   87,874   89,657 
Agriculture  0   17   0   287   304   65,216   65,520   96   1,336   0   648   2,080   62,287   64,367 
Other  461   63   100   162   786   329,857   330,643   8,946   932   50   8,657   18,585   312,942   331,527 
Total commercial related loans  4,749   1,233   218   11,741   17,941   1,272,579   1,290,520   11,878   2,268   399   23,744   38,289   1,228,500   1,266,789 
Residential mortgage  364   11   67   467   909   81,854   82,763   214   18   105   121   458   87,391   87,849 
Home equity  207   112   0   493   812   96,489   97,301   173   69   0   531   773   96,530   97,303 
Other  116   78   8   233   435   23,008   23,443   347   16   7   260   630   21,307   21,937 
Total consumer related loans  687   201   75   1,193   2,156   201,351   203,507   734   103   112   912   1,861   205,228   207,089 
Total loans $5,436  $1,434  $293  $12,934  $20,097  $1,473,930  $1,494,027  $12,612  $2,371  $511  $24,656  $40,150  $1,433,728  $1,473,878 
                                                        
December 31, 2017                            
December 31, 2018                            
Builder & developer $615  $26  $0  $2,092  $2,733  $181,669  $184,402  $159  $547  $43  $774  $1,523  $153,454  $154,977 
Commercial real estate investor  0   0   0   1,306   1,306   229,521   230,827   0   0   1,828   235   2,063   208,438   210,501 
Residential real estate investor  347   0   0   499   846   208,568   209,414   244   812   0   5,059   6,115   225,003   231,118 
Hotel/Motel  0   0   0   0   0   63,195   63,195   0   0   0   0   0   77,480   77,480 
Wholesale & retail  0   0   0   0   0   103,040   103,040   0   0   97   7,629   7,726   109,554   117,280 
Manufacturing  0   0   0   0   0   62,510   62,510   0   0   0   1,724   1,724   78,351   80,075 
Agriculture  0   137   0   315   452   59,479   59,931   0   0   0   660   660   64,880   65,540 
Other  203   117   0   0   320   284,191   284,511   4,877   0   0   3,450   8,327   334,512   342,839 
Total commercial related loans  1,165   280   0   4,212   5,657   1,192,173   1,197,830   5,280   1,359   1,968   19,531   28,138   1,251,672   1,279,810 
Residential mortgage  392   72   67   162   693   78,632   79,325   0   10   66   583   659   83,318   83,977 
Home equity  264   5   0   452   721   97,229   97,950   206   94   0   611   911   97,108   98,019 
Other  123   5   9   226   363   24,296   24,659   263   2   94   263   622   23,252   23,874 
Total consumer related loans  779   82   76   840   1,777   200,157   201,934   469   106   160   1,457   2,192   203,678   205,870 
Total loans $1,944  $362  $76  $5,052  $7,434  $1,392,330  $1,399,764  $5,749  $1,465  $2,128  $20,988  $30,330  $1,455,350  $1,485,680 

 

- 2524 -

 

 

Troubled Debt Restructurings

 

Loans classified as troubled debt restructurings (TDRs) are designated impaired and arise when the Corporation grants borrowers experiencing financial difficulties concessions that it would not otherwise consider. Concessions granted with respect to these loans generally involve an extension of the maturity date or a below market interest rate relative to new debt with similar credit risk. Generally, these loans are secured by real estate. If repayment of the loan is determined to be collateral dependent, the loan is evaluated for impairment loss based on the fair value of the collateral. For loans that are not collateral dependent, the present value of expected future cash flows, discounted at the loan’s original effective interest rate, is used to determine any impairment loss. A nonaccrual TDR represents a nonaccrual loan, as previously defined, which includes an economic concession. Nonaccrual TDRs are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive payments after the modification and future principal and interest payments are reasonably assured. In contrast, an accruing TDR represents a loan that, at the time of the modification, has a demonstrated history of payments and management believes that future loan payments are reasonably assured under the modified terms.

 

The table below shows loans whose terms have been modified under TDRs during the three and ninesix months ended SeptemberJune 30, 20182019 and 2017.2018. There were no impairment losses recognized on any of these TDRs, and one of the loans modified in the third quarter of 2018 is not performing under their modified terms.TDRs. There were no defaults during the three and ninesix months ended SeptemberJune 30, 20182019 for TDRs entered into during the previous 12 month period.

                  
 Modifications  Modifications 
   Pre-Modification Post-Modification      Pre-Modification Post-Modification   
 Number Outstanding Outstanding Recorded  Number Outstanding Outstanding Recorded 
 of Recorded Recorded Investment  of Recorded Recorded Investment 
(dollars in thousands) Contracts Investments Investments at Period End  Contracts  Investments  Investments  at Period End 
Three months ended:                  
                  
September 30, 2018                
June 30, 2019                
None                
                
June 30, 2018                
Commercial related loans accruing  2  $1,114  $1,155  $1,154   1  $150  $150  $139 
                                
September 30, 2017                
None                
Six months ended:                
                                
Nine months ended:                
                
September 30, 2018                
June 30, 2019                
Commercial related loans accruing  3  $1,264  $1,305  $1,293   1  $63  $63  $59 
                                
September 30, 2017                
None                
June 30, 2018                
Commercial related loans accruing  1  $150  $150  $139 

 

- 2625 -

 

 

NOTE 5 – Allowance for Loan Losses

 

The table below shows the activity in and the composition of the allowance for loan losses by loan segment and class detail as of and for the three and ninesix months ended SeptemberJune 30, 20182019 and 2017.2018. 

                
   Allowance for Loan Losses 
   July 1, 2018               September 30, 2018 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $2,899  $(144) $41  $218  $3,014 
Commercial real estate investor  2,695   0   0   49   2,744 
Residential real estate investor  2,424   (1)  3   68   2,494 
Hotel/Motel  764   0   0   46   810 
Wholesale & retail  938   0   1   775   1,714 
Manufacturing  645   0   0   681   1,326 
Agriculture  471   0   0   76   547 
Other commercial  2,955   0   18   (63)  2,910 
Total commercial related loans  13,791   (145)  63   1,850   15,559 
Residential mortgage  114   0   9   (1)  122 
Home equity  203   (123)  0   203   283 
Other consumer  192   (30)  13   (17)  158 
Total consumer related loans  509   (153)  22   185   563 
Unallocated  2,847   0   0   (735)  2,112 
Total $17,147  $(298) $85  $1,300  $18,234 
                
   Allowance for Loan Losses 
   July 1, 2017                September 30, 2017 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $3,511  $(1,474) $0  $1,913  $3,950 
Commercial real estate investor  3,073   0   0   128   3,201 
Residential real estate investor  2,458   0   3   71   2,532 
Hotel/Motel  662   0   0   7   669 
Wholesale & retail  845   0   0   34   879 
Manufacturing  906   0   0   55   961 
Agriculture  673   0   0   (257)  416 
Other commercial  2,434   (68)  0   113   2,479 
Total commercial related loans  14,562   (1,542)  3   2,064   15,087 
Residential mortgage  94   0   0   11   105 
Home equity  182   (137)  0   153   198 
Other consumer  73   (51)  4   47   73 
Total consumer related loans  349   (188)  4   211   376 
Unallocated  1,504   0   0   (175)  1,329 
Total $16,415  $(1,730) $7  $2,100  $16,792 
                
   Allowance for Loan Losses 
   April 1, 2019               June 30, 2019 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $2,967  $0  $0  $(259) $2,708 
Commercial real estate investor  2,652   0   0   (84)  2,568 
Residential real estate investor  4,010   0   3   (125)  3,888 
Hotel/Motel  799   0   0   (53)  746 
Wholesale & retail  1,801   0   0   1,681   3,482 
Manufacturing  1,266   0   0   89   1,355 
Agriculture  578   0   0   (22)  556 
Other commercial  5,185   0   0   (40)  5,145 
Total commercial related loans  19,258   0   3   1,187   20,448 
Residential mortgage  132   0   0   5   137 
Home equity  195   (97)  1   173   272 
Other consumer  199   (30)  16   (25)  160 
Total consumer related loans  526   (127)  17   153   569 
Unallocated  297   0   0   (140)  157 
Total $20,081  $(127) $20  $1,200  $21,174 
                
   Allowance for Loan Losses 
   April 1, 2018               June 30, 2018 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $2,977  $0  $0  $(78) $2,899 
Commercial real estate investor  2,788   0   0   (93)  2,695 
Residential real estate investor  2,539   (1)  71   (185)  2,424 
Hotel/Motel  759   0   0   5   764 
Wholesale & retail  925   0   1   12   938 
Manufacturing  542   0   0   103   645 
Agriculture  449   0   0   22   471 
Other commercial  2,715   0   0   240   2,955 
Total commercial related loans  13,694   (1)  72   26   13,791 
Residential mortgage  114   (10)  1   9   114 
Home equity  204   0   0   (1)  203 
Other consumer  152   (88)  7   121   192 
Total consumer related loans  470   (98)  8   129   509 
Unallocated  2,702   0   0   145   2,847 
Total $16,866  $(99) $80  $300  $17,147 

 

- 2726 -

 

 

   Allowance for Loan Losses 
   January 1, 2018               September 30, 2018 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $3,388  $(144) $59  $(289) $3,014 
Commercial real estate investor  3,013   0   0   (269)  2,744 
Residential real estate investor  2,505   (2)  77   (86)  2,494 
Hotel/Motel  637   0   0   173   810 
Wholesale & retail  909   0   3   802   1,714 
Manufacturing  592   0   0   734   1,326 
Agriculture  431   0   0   116   547 
Other commercial  2,643   0   18   249   2,910 
Total commercial related loans  14,118   (146)  157   1,430   15,559 
Residential mortgage  108   (10)  10   14   122 
Home equity  217   (123)  0   189   283 
Other consumer  66   (166)  23   235   158 
Total consumer related loans  391   (299)  33   438   563 
Unallocated  2,180   0   0   (68)  2,112 
Total $16,689  $(445) $190  $1,800  $18,234 
                
   Allowance for Loan Losses 
   January 1, 2017                September 30, 2017 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $2,384  $(1,474) $2  $3,038  $3,950 
Commercial real estate investor  2,870   0   0   331   3,201 
Residential real estate investor  2,517   (110)  59   66   2,532 
Hotel/Motel  807   (36)  36   (138)  669 
Wholesale & retail  803   0   0   76   879 
Manufacturing  307   0   0   654   961 
Agriculture  619   0   0   (203)  416 
Other commercial  2,467   (68)  0   80   2,479 
Total commercial related loans  12,774   (1,688)  97   3,904   15,087 
Residential mortgage  85   0   5   15   105 
Home equity  179   (137)  0   156   198 
Other consumer  193   (61)  9   (68)  73 
Total consumer related loans  457   (198)  14   103   376 
Unallocated  1,761   0   0   (432)  1,329 
Total $14,992  $(1,886) $111  $3,575  $16,792 
                
   Allowance for Loan Losses 
   January 1, 2019               June 30, 2019 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $2,835  $0  $0  $(127) $2,708 
Commercial real estate investor  2,636   0   0   (68)  2,568 
Residential real estate investor  3,945   0   6   (63)  3,888 
Hotel/Motel  732   0   0   14   746 
Wholesale & retail  1,813   0   0   1,669   3,482 
Manufacturing  1,287   0   0   68   1,355 
Agriculture  579   0   0   (23)  556 
Other commercial  4,063   (46)  0   1,128   5,145 
Total commercial related loans  17,890   (46)  6   2,598   20,448 
Residential mortgage  126   0   0   11   137 
Home equity  265   (117)  2   122   272 
Other consumer  144   (90)  25   81   160 
Total consumer related loans  535   (207)  27   214   569 
Unallocated  719   0   0   (562)  157 
Total $19,144  $(253) $33  $2,250  $21,174 
                
   Allowance for Loan Losses 
   January 1, 2018               June 30, 2018 
(dollars in thousands)  Balance   Charge-offs   Recoveries   Provision   Balance 
Builder & developer $3,388  $0  $18  $(507) $2,899 
Commercial real estate investor  3,013   0   0   (318)  2,695 
Residential real estate investor  2,505   (1)  74   (154)  2,424 
Hotel/Motel  637   0   0   127   764 
Wholesale & retail  909   0   2   27   938 
Manufacturing  592   0   0   53   645 
Agriculture  431   0   0   40   471 
Other commercial  2,643   0   0   312   2,955 
Total commercial related loans  14,118   (1)  94   (420)  13,791 
Residential mortgage  108   (10)  1   15   114 
Home equity  217   0   0   (14)  203 
Other consumer  66   (136)  10   252   192 
Total consumer related loans  391   (146)  11   253   509 
Unallocated  2,180   0   0   667   2,847 
Total $16,689  $(147) $105  $500  $17,147 

 

- 2827 -

 

 

The table below shows the allowance amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment at SeptemberJune 30, 2018,2019, December 31, 2017,2018 and SeptemberJune 30, 2017.2018.

                   
  Allowance for Loan Losses  Loans 
  Individually  Collectively     Individually  Collectively    
  Evaluated For  Evaluated For     Evaluated For  Evaluated For    
(dollars in thousands) Impairment  Impairment  Balance  Impairment  Impairment   Balance 
September 30, 2018                        
Builder & developer $51  $2,963  $3,014  $415  $162,187  $162,602 
Commercial real estate investor  0   2,744   2,744   4,966   214,458   219,424 
Residential real estate investor  0   2,494   2,494   2,176   232,950   235,126 
Hotel/Motel  0   810   810   0   86,815   86,815 
Wholesale & retail  757   957   1,714   8,164   97,785   105,949 
Manufacturing  539   787   1,326   3,244   81,197   84,441 
Agriculture  0   547   547   661   64,859   65,520 
Other commercial  0   2,910   2,910   1,117   329,526   330,643 
Total commercial related  1,347   14,212   15,559   20,743   1,269,777   1,290,520 
Residential mortgage  0   122   122   550   82,213   82,763 
Home equity  0   283   283   493   96,808   97,301 
Other consumer  0   158   158   242   23,201   23,443 
Total consumer related  0   563   563   1,285   202,222   203,507 
Unallocated  0   2,112   2,112          
Total $1,347  $16,887  $18,234  $22,028  $1,471,999  $1,494,027 
                   
December 31, 2017                        
Builder & developer $0  $3,388  $3,388  $2,673  $181,729  $184,402 
Commercial real estate investor  243   2,770   3,013   5,645   225,182   230,827 
Residential real estate investor  0   2,505   2,505   1,210   208,204   209,414 
Hotel/Motel  0   637   637   0   63,195   63,195 
Wholesale & retail  0   909   909   7,912   95,128   103,040 
Manufacturing  0   592   592   3,840   58,670   62,510 
Agriculture  0   431   431   315   59,616   59,931 
Other commercial  0   2,643   2,643   918   283,593   284,511 
Total commercial related  243   13,875   14,118   22,513   1,175,317   1,197,830 
Residential mortgage  0   108   108   247   79,078   79,325 
Home equity  0   217   217   452   97,498   97,950 
Other consumer  0   66   66   235   24,424   24,659 
Total consumer related  0   391   391   934   201,000   201,934 
Unallocated  0   2,180   2,180          
Total $243  $16,446  $16,689  $23,447  $1,376,317  $1,399,764 
                   
 September 30, 2017                        
Builder & developer $200  $3,750  $3,950  $5,783  $190,828  $196,611 
Commercial real estate investor  243   2,958   3,201   5,747   240,250   245,997 
Residential real estate investor  154   2,378   2,532   1,716   209,732   211,448 
Hotel/Motel  0   669   669   0   66,291   66,291 
Wholesale & retail  0   879   879   7,046   91,327   98,373 
Manufacturing  400   561   961   4,522   54,439   58,961 
Agriculture  0   416   416   329   57,598   57,927 
Other commercial  0   2,479   2,479   1,063   264,535   265,598 
Total commercial related  997   14,090   15,087   26,206   1,175,000   1,201,206 
Residential mortgage  0   105   105   93   79,895   79,988 
Home equity  0   198   198   360   95,123   95,483 
Other consumer  0   73   73   304   25,281   25,585 
Total consumer related  0   376   376   757   200,299   201,056 
Unallocated  0   1,329   1,329          
Total $997  $15,795  $16,792  $26,963  $1,375,299  $1,402,262 
             
  Allowance for Loan Losses Loans
  Individually Collectively   Individually Collectively  
  Evaluated For Evaluated For   Evaluated For Evaluated For  
(dollars in thousands) Impairment Impairment Balance Impairment Impairment Balance
June 30, 2019                        
Builder & developer $0  $2,708  $2,708  $1,192  $152,791  $153,983 
Commercial real estate investor  0   2,568   2,568   2,620   201,961   204,581 
Residential real estate investor  1,218   2,670   3,888   4,664   225,498   230,162 
Hotel/Motel  0   746   746   0   80,788   80,788 
Wholesale & retail  2,461   1,021   3,482   7,476   104,248   111,724 
Manufacturing  539   816   1,355   1,345   88,312   89,657 
Agriculture  0   556   556   648   63,719   64,367 
Other commercial  2,383   2,762   5,145   8,657   322,870   331,527 
Total commercial related  6,601   13,847   20,448   26,602   1,240,187   1,266,789 
Residential mortgage  0   137   137   121   87,728   87,849 
Home equity  0   272   272   531   96,772   97,303 
Other consumer  0   160   160   260   21,677   21,937 
Total consumer related  0   569   569   912   206,177   207,089 
Unallocated  0   157   157   0   0   0 
Total $6,601  $14,573  $21,174  $27,514  $1,446,364  $1,473,878 

             
December 31, 2018            
Builder & developer $51  $2,784  $2,835  $1,185  $153,792  $154,977 
Commercial real estate investor  0   2,636   2,636   4,552   205,949   210,501 
Residential real estate investor  1,218   2,727   3,945   5,294   225,824   231,118 
Hotel/Motel  0   732   732   0   77,480   77,480 
Wholesale & retail  757   1,056   1,813   12,829   104,451   117,280 
Manufacturing  539   748   1,287   3,026   77,049   80,075 
Agriculture  0   579   579   660   64,880   65,540 
Other commercial  1,114   2,949   4,063   16,139   326,700   342,839 
Total commercial related  3,679   14,211   17,890   43,685   1,236,125   1,279,810 
Residential mortgage  0   126   126   665   83,312   83,977 
Home equity  0   265   265   611   97,408   98,019 
Other consumer  0   144   144   272   23,602   23,874 
Total consumer related  0   535   535   1,548   204,322   205,870 
Unallocated  0   719   719   0   0   0 
Total $3,679  $15,465  $19,144  $45,233  $1,440,447  $1,485,680 

             
June 30, 2018            
Builder & developer $0  $2,899  $2,899  $2,283  $158,247  $160,530 
Commercial real estate investor  0   2,695   2,695   7,114   219,104   226,218 
Residential real estate investor  0   2,424   2,424   1,641   230,400   232,041 
Hotel/Motel  0   764   764   0   75,531   75,531 
Wholesale & retail  0   938   938   6,730   98,093   104,823 
Manufacturing  0   645   645   3,450   76,000   79,450 
Agriculture  0   471   471   294   65,182   65,476 
Other commercial  0   2,955   2,955   960   320,316   321,276 
Total commercial related  0   13,791   13,791   22,472   1,242,873   1,265,345 
Residential mortgage  0   114   114   238   80,155   80,393 
Home equity  0   203   203   565   96,369   96,934 
Other consumer  0   192   192   225   22,999   23,224 
Total consumer related  0   509   509   1,028   199,523   200,551 
Unallocated  0   2,847   2,847   0   0   0 
Total $0  $17,147  $17,147  $23,500  $1,442,396  $1,465,896 

 

- 2928 -

 

 

Note 6—Deposits

 

The composition of deposits as of SeptemberJune 30, 20182019 and December 31, 20172018 is shown below. The aggregate amount of demand deposit overdrafts that were reclassified as loans were $190,000is $63,000 at SeptemberJune 30, 2018,2019, compared to $199,000$116,000 at December 31, 2017.2018.

          
 September 30, December 31,  June 30, December 31, 
(dollars in thousands) 2018 2017  2019  2018 
Noninterest bearing demand $258,816  $246,866  $264,297  $252,777 
Interest Bearing Demand  160,100   157,903 
Interest bearing demand  162,519   156,858 
Money market  503,017   447,425   499,182   535,454 
Savings  86,063   86,292   85,777   85,415 
Time deposits less than $100,000  268,486   260,482 
Time deposits $100,000 to $250,000  142,950   135,242 
Time deposits $250,000 or more  50,827   50,297 
Time deposits less than $100  292,607   271,794 
Time deposits $100 to $250  168,263   144,866 
Time deposits $250 or more  60,450   48,116 
Total deposits $1,470,259  $1,384,507  $1,533,095  $1,495,280 

 

Note 7—Short-Term Borrowings and Long-Term Debt

 

Short-term borrowings consist of securities sold under agreements to repurchase, federal funds purchased and other borrowings. At SeptemberJune 30, 2018,2019, the balance of securities sold under agreements to repurchase was $8,624,000$9,986,000 compared to $10,295,000$7,022,000 at December 31, 2017.2018. At SeptemberJune 30, 2019 and December 31, 2018, there were no other short-term borrowings compared to $10,200,000 at December 31, 2017.borrowings.

 

The following table presents a summary of long-term debt as of SeptemberJune 30, 20182019 and December 31, 2017.2018. PeoplesBank’s long-term debt obligations to the FHLBP are fixed rate instruments. Under terms of a blanket collateral agreement with the FHLBP, the obligations are secured by FHLBP stock and PeoplesBank qualifying loan receivables, principally real estate secured loans.

          
 September 30, December 31,  June 30, December 31, 
(dollars in thousands) 2018 2017  2019 2018 
PeoplesBank’s obligations:                
Federal Home Loan Bank of Pittsburgh (FHLBP)                
Due March 2018, 1.17% $0  $10,000 
Due June 2018, 1.87%  0   5,000 
Due June 2018, 1.41%  0   10,000 
Due November 2018, 1.62%  5,000   5,000 
Due December 2018, 1.60%  15,000   15,000 
Due April 2019, 1.64%  10,000   10,000  $0   10,000 
Due June 2019, 1.64%  5,000   5,000   0   5,000 
Due June 2019, 2.10%  5,000   5,000   0   5,000 
Due December 2019, 1.89%  15,000   15,000   15,000   15,000 
Due March 2020, 1.86%  10,000   10,000   10,000   10,000 
Due June 2020, 1.87%  15,000   15,000   15,000   15,000 
Due June 2020, 2.70%  10,000   0   10,000   10,000 
Due June 2021, 2.81%  10,000   10,000 
Due June 2021, 2.14%  15,000   15,000   15,000   15,000 
Due June 2021, 2.81%  10,000   0 
Due May 2022, 2.98%  10,000   0   10,000   10,000 
Total FHLBP  125,000   120,000   85,000   105,000 
Codorus Valley Bancorp, Inc. obligations:                
Junior subordinated debt                
Due 2034, 4.35%, floating rate based on 3 month        
Due 2034, 4.43%, floating rate based on 3 month        
LIBOR plus 2.02%, callable quarterly  3,093   3,093   3,093   3,093 
Due 2036, 3.88% floating rate based on 3 month        
Due 2036, 4.14% floating rate based on 3 month        
LIBOR plus 1.54%, callable quarterly  7,217   7,217   7,217   7,217 
Total junior subordinated debt  10,310   10,310 
Lease obligations included in long-term debt:        
Finance lease liabilities  1,459   0 
Total long-term debt $135,310  $130,310  $96,769  $115,310 

 

- 3029 -

 

 

At SeptemberJune 30, 20182019 and December 31, 2017,2018, municipal deposit letters of credit issued by the FHLBP on behalf of PeoplesBank naming applicable municipalities as beneficiaries were $42,000,000. The letters of credit took the place of securities pledged to the municipalities for their deposits maintained at PeoplesBank.

 

In June 2006, Codorus Valley formed CVB Statutory Trust No. 2, a wholly-owned special purpose subsidiary whose sole purpose was to facilitate a pooled trust preferred debt issuance of $7,217,000. In November 2004, Codorus Valley formed CVB Statutory Trust No. 1 to facilitate a pooled trust preferred debt issuance of $3,093,000. The Corporation owns all of the common stock of these nonbank subsidiaries, and the debentures are the sole assets of the Trusts. The accounts of both Trusts are not consolidated for financial reporting purposes in accordance with FASB ASC 810. For regulatory capital purposes, all of the Corporation’s trust preferred securities qualified as Tier 1 capital for all reported periods. Trust preferred securities are subject to capital limitations under the FDIC’s risk-based capital guidelines. The Corporation used the net proceeds from these offerings to fund its operations.

 

Note 8—Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Corporation adopted ASU 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. For the Corporation, Topic 842 affected the accounting treatment for operating lease agreements in which the Corporation is the lessee.

Substantially all of the leases in which the Corporation is the lessee are comprised of real estate property, ATM locations, and office space. Substantially all of our leases are classified as operating leases, and therefore, were previously not recognized on the Corporation’s consolidated statements of condition. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of condition as a right-of-use (“ROU”) asset and a corresponding lease liability. The Corporation has two finance leases for two financial centers.

Leases with an initial term of 12 months or less are not recorded on the consolidated statement of condition. The leases have remaining lease terms of 1 year to 25 years, some of which include options to extend. Upon opening a new financial center, we typically install brand-specific leasehold improvements which are depreciated over the shorter of the useful life or length of the lease. To the extent that the initial lease term of the related lease is less than the useful life of the leasehold improvements and, taking into consideration the dollar amount of the improvements, we conclude that it is reasonably certain that a renewal option will be exercised, the renewal period is included in the lease term, and the related payments are reflected in the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Corporation utilizes its incremental borrowing rate at lease inception, on an amortizing and collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. For the Corporation’s financing leases, the Corporation utilized its incremental borrowing rate at lease inception.

All of our leases include fixed rental payments. We commonly enter into leases under which the lease payments increase at pre-determined dates based on the change in the consumer price index. While the majority of our leases are gross leases, we also have a number of leases in which we make separate payments to the lessor based on the lessor’s property and casualty insurance cost and the property taxes assessed on the property, as well as a portion of the common area maintenance associated with the property. We have elected the practical expedient not to separate lease and nonlease components for all of our building leases.

- 30 -

The components of lease expense were as follows:

    
  Three Months Ended 
(dollars in thousands) June 30, 2019 
Operating lease cost $188 
     
Finance lease cost:    
Amortization of right-of-use assets $17 
Interest on lease liability  13 
Total finance lease cost $30 
     
Total lease cost $218 

    
  Six months ended 
(dollars in thousands) June 30, 2019 
Operating lease cost $376 
     
Finance lease cost:    
Amortization of right-of-use assets $34 
Interest on lease liability  26 
Total finance lease cost $60 
     
Total lease cost $436 

Supplemental cash flow information related to leases was as follows:

    
  Six months ended 
  June 30, 2019 
Operating cash flows from operating leases $387 
Operating cash flows from financing leases  26 
Financing cash flows from financing leases  22 
     
Right-of-use assets obtained in exchange for lease obligations:    
Operating leases  0 
Finance leases  0 

- 31 -

Amounts recognized as right-of-use assets related to finance leases are included in fixed assets in the accompanying statement of financial position, while related lease liabilities are included in long-term debt. Supplemental balance sheet information related to leases was as follows:

    
  June 30, 
  2019 
Assets:   
Operating leases right-of-use assets $2,563 
Finance leases assets  1,277 
Total lease assets $3,840 
     
Liabilities:    
Operating $2,742 
Financing  1,459 
Total lease liabilities $4,201 
     
Weighted Average Remaining Lease Term (years)    
Operating leases  4.8 
Finance leases  23.0 
     
Weighted Average Discount Rate    
Operating leases  2.97%
Finance leases  3.63%

Future minimum payments for financing leases and operating leases with initial terms of one year or more as of June 30, 2019 and December 31, 2018 were as follows:

       
Year Ending December 31, Operating Leases  Finance Leases 
2019 $379  $48 
2020  659   99 
2021  599   100 
2022  437   100 
2023  382   100 
Thereafter  511   1,767 
Total lease payments  2,967   2,214 
Less imputed interest  (225)  (755)
Total $2,742  $1,459 

    
(dollars in thousands) December 31, 2018 
2019 $814 
2020  592 
2021  460 
2022  340 
2023  334 
Thereafter  283 
  Total future minimum lease payments $2,823 

- 32 -

Note 9—Regulatory Matters

 

The Corporation and PeoplesBank are subject to various regulatory capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if imposed, could have a material adverse effect on the Corporation’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and PeoplesBank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators.

 

On July 2, 2013, the Board of Governors of the Federal Reserve System finalized its rule implementing the Basel III regulatory capital framework, which the FDIC adopted on July 9, 2013. Under the rule, minimum requirements increased both the quantity and quality of capital held by banking organizations. Consistent with the Basel III framework, the rule included a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5 percent, and a common equity Tier 1 conservation buffer of 2.5 percent of risk-weighted assets, that applies to all supervised financial institutions, which is to be phased in over a four year period beginning January 1, 2016, with the full 2.5 percent required as of January 1, 2019. The rule also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4 percent to 6 percent, and includes a minimum leverage ratio of 4 percent for all banking organizations. The new rule also increased the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors. The rule for smaller, less complex institutions, including the Corporation, took effect January 1, 2015.

 

- 31 -

As of SeptemberJune 30, 2018,2019, the Corporation and PeoplesBank met the minimum requirements of the Basel III framework, and PeoplesBank’s capital ratios exceeded the amount to be considered “well capitalized” as defined in the regulations. The table below provides a comparison of the Corporation’s and PeoplesBank’s risk-based capital ratios and leverage ratios to the minimum regulatory requirement for the periods indicated.

 

        Minimum for  Well Capitalized 
  Actual  Capital Adequacy (1)  Minimum (2) 
(dollars in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
Codorus Valley Bancorp, Inc.(consolidated)                        
at September 30, 2018                        
Capital ratios:                        
Common equity Tier 1 $175,204   11.82% $94,493   6.375%  n/a   n/a 
Tier 1 risk based  185,204   12.49   116,726   7.875   n/a   n/a 
Total risk based  203,438   13.73   146,371   9.875   n/a   n/a 
Leverage  185,204   10.39   71,335   4.00   n/a   n/a 
                         
at December 31, 2017                        
Capital ratios:                        
Common equity Tier 1 $162,860   11.58% $80,842   5.750%  n/a   n/a 
Tier 1 risk based  172,860   12.29   101,932   7.250   n/a   n/a 
Total risk based  189,549   13.48   130,051   9.250   n/a   n/a 
Leverage  172,860   10.26   67,382   4.00   n/a   n/a 
                         
PeoplesBank, A Codorus Valley Company                        
at September 30, 2018                        
Capital ratios:                        
Common equity Tier 1 $181,193   12.25% $94,260   6.375% $96,108   6.50%
Tier 1 risk based  181,193   12.25   116,439   7.875   118,287   8.00 
Total risk based  199,427   13.49   146,011   9.875   147,859   10.00 
Leverage  181,193   10.18   71,188   4.00   88,986   5.00 
                         
at December 31, 2017                        
Capital ratios:                        
Common equity Tier 1 $168,879   12.04% $80,630   5.750% $91,147   6.50%
Tier 1 risk based  168,879   12.04   101,664   7.250   112,181   8.00 
Total risk based  185,568   13.23   129,709   9.250   140,226   10.00 
Leverage  168,879   10.05   67,234   4.00   84,043   5.00 

- 33 -

                   
        Minimum for Basel III  Well Capitalized 
  Actual  Capital Adequacy (1)  Minimum (2) 
(dollars in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
Codorus Valley Bancorp, Inc.(consolidated)                     
at June 30, 2019                        
Capital ratios:                        
Common equity Tier 1 $184,059   12.49% $103,191   7.000%  n/a   n/a 
Tier 1 risk based  194,059   13.16   125,304   8.500   n/a   n/a 
Total risk based  212,520   14.42   154,787   10.500   n/a   n/a 
Leverage  194,059   10.58   73,375   4.00   n/a   n/a 
                         
at December 31, 2018                        
Capital ratios:                        
Common equity Tier 1 $178,656   12.15% $93,708   6.375%  n/a   n/a 
Tier 1 risk based  188,656   12.83   115,757   7.875   n/a   n/a 
Total risk based  207,040   14.08   145,155   9.875   n/a   n/a 
Leverage  188,656   10.46   72,119   4.00   n/a   n/a 
                         
PeoplesBank, A Codorus Valley Company                     
at June 30, 2019                        
Capital ratios:                        
Common equity Tier 1 $190,768   12.97% $102,936   7.000% $95,584   6.50%
Tier 1 risk based  190,768   12.97   124,994   8.500   117,642   8.00 
Total risk based  209,184   14.23   154,404   10.500   147,052   10.00 
Leverage  190,768   10.42   73,231   4.00   91,538   5.00 
                         
at December 31, 2018                        
Capital ratios:                        
Common equity Tier 1 $184,420   12.58% $93,466   6.375% $95,298   6.50%
Tier 1 risk based  184,420   12.58   115,457   7.875   117,290   8.00 
Total risk based  202,757   13.83   144,780   9.875   146,613   10.00 
Leverage  184,420   10.25   71,968   4.00   89,960   5.00 

 

(1) Minimum Basel III capital adequacy requirements in order to avoid limitations on distributions, including dividend payments, and certain discretionary bonus payments to executive officers. Minimum amounts and ratios as of SeptemberJune 30, 2019 include the full phase in of the capital conservation buffer of 2.5 percent required by the Basel III framework. At December 31, 2018, includethe minimum amounts and ratios included the third year phase in of the capital conservation buffer of 1.875 percent required by the Basel III framework. At December 31, 2017, the minimum amounts and ratios included the second year phase in of the capital conservation buffer of 1.25 percent required by the Basel III framework. The conservation buffer is to be phased in over a four year period beginning January 1, 2016, with the full 2.5 percent required as of January 1, 2019.

 

(2) To be “well capitalized” under the prompt corrective action provisions in the Basel III framework. “Well capitalized” applies to PeoplesBank only.

 

- 3234 -

 

 

Note 9—10—Shareholders’ Equity

Authorized Shares

At the May 15, 2018 annual shareholder meeting, the shareholders of the Corporation approved a change in the Articles of Incorporation to increase the number of authorized shares of common stock from 15,000,000 to 30,000,000.

 

Stock Dividend

 

Periodically, the Corporation distributes stock dividends on its common stock. On October 9, 2018, theThe Corporation declared adistributed 5 percent stock dividend payabledividends on December 11, 2018 to shareholders of record at close of business on October 23, 2018. Distribution of this stock dividend will result in the issuance of approximately 447,700 additional shares. The Corporation distributed a 5 percent stock dividend onand December 12, 2017, which resulted in the issuance of 447,092 and 422,439 additional shares.shares, respectively.

Share Repurchase

The Corporation has a Share Repurchase Program, authorized in 2018, which permits the purchase of up to a maximum of 4.9 percent of the outstanding shares of the Corporation’s common stock at a price no greater than 150 percent of the latest quarterly published book value. The Corporation’s Board of Directors has approved to repurchase shares of its common stock in an aggregate amount of up to $5 million. During the second quarter of 2019 the Corporation repurchased 35,600 shares at an average price of $21.41.

 

Note 10—11—Contingent Liabilities

 

There are no legal proceedings pending against Codorus Valley Bancorp, Inc. or any of its subsidiaries which are expected to have a material impact upon the consolidated financial position and/or operating results of the Corporation, other than routine litigation incidental to the business. Management is not aware of any proceedings known or contemplated by government authorities.

 

Note 11—12—Guarantees

 

Codorus Valley does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit.  Standby letters of credit are written conditional commitments issued by PeoplesBank to guarantee the performance of a client to a third party.  Generally, all letters of credit, when issued, have expiration dates within one year.  The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to clients.  The Corporation generally holds collateral and/or personal guarantees supporting these commitments.  The Corporation had $27,564,000$22,517,000 of standby letters of credit outstanding on SeptemberJune 30, 2018,2019, compared to $23,603,000$23,737,000 on December 31, 2017.2018. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding letters of credit. The amount of the liability as of SeptemberJune 30, 20182019 and December 31, 2017,2018, for guarantees under standby letters of credit issued, was not material. Many of the commitments are expected to expire without being drawn upon and, therefore, generally do not present significant liquidity risk to the Corporation or PeoplesBank.

 

- 3335 -

 

 

Note 12—13—Fair Value of Assets and Liabilities

 

The Corporation uses its best judgment in estimating the fair value of the Corporation’s assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, the fair value estimates herein are not necessarily indicative of the amounts that could be realized in sales transactions on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values subsequent to the respective reporting dates may be different than the amounts reported at each period end.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:

 

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that utilize model-based techniques for which all significant assumptions are observable in the market.

 

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement; inputs to the valuation methodology that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that require significant management judgment or estimation, some of which may be internally developed.

 

Since management maximizes the use of observable inputs and minimizes the use of unobservable inputs when determining fair value, an asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications on a quarterly basis.

 

- 3436 -

 

 

Assets Measured at Fair Value on a Recurring Basis

 

Securities available-for-sale

 

The fair values of investment securities were measured using information from a third-party pricing service. The pricing service uses quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather, by relying on the securities’ relationship to other benchmark quoted prices. At least annually, the Corporation reviews a random sample of the pricing information received from the third-party pricing service by comparing it to price quotes from third-party brokers. Historically, price deviations have been immaterial.

         
   Fair Value Measurements 
   (Level 1) (Level 2) (Level 3) 
   Quoted Prices in Significant Other Significant Other 
    Fair Value Measurements    Active Markets for Observable Unobservable 
(dollars in thousands) Total  (Level 1)
Quoted Prices in
Active Markets for
Identical Assets
  (Level 2)
Significant Other
Observable
Inputs
  (Level 3)
Significant Other
Unobservable
Inputs
  Total Identical Assets Inputs Inputs 
September 30, 2018         
June 30, 2019                
Securities available-for-sale:                                
U.S. Treasury notes $13,572  $13,572  $0  $0  $19,737  $19,737  $0  $0 
U.S. agency  14,742   0   14,742   0   15,751   0   15,751   0 
U.S. agency mortgage-backed, residential  72,066   0   72,066   0   89,868   0   89,868   0 
State and municipal  45,709   0   45,709   0   28,558   0   28,558   0 
                                
December 31, 2017                
December 31, 2018                
Securities available-for-sale:                                
U.S. Treasury notes $14,071  $14,071  $0  $0  $19,003  $19,003  $0  $0 
U.S. agency  17,303   0   17,303   0   15,063   0   15,063   0 
U.S. agency mortgage-backed, residential  75,175   0   75,175   0   74,555   0   74,555   0 
State and municipal  52,042   0   52,042   0   40,972   0   40,972   0 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

Impaired loans

Impaired loans are those that are accounted for under FASB ASC Topic 310, in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These loans are included as Level 3 fair values, based on the lowest level of input that is significant to the fair value measurements. At SeptemberJune 30, 2019, the fair value of impaired loans with a valuation allowance or partial charge-off was $13,155,000, net of valuation allowances of $6,601,000 and partial charge-offs of $134,000. At December 31, 2018 the fair value of impaired loans with a valuation allowance or charge-off was $8,683,000,$13,297,000, net of valuation allowances of $1,347,000$3,679,000 and charge-offs of $159,000. At December 31, 2017 the fair value of impaired loans with a valuation allowance or charge-off was $1,331,000, net of valuation allowances of $243,000 and charge-offs of $506,000.$134,000.

- 37 -

 

Foreclosed Real Estate

Other real estate property acquired through foreclosure is initially recorded at fair value of the property at the transfer date less estimated selling cost. Subsequently, other real estate owned is carried at the lower of its carrying value or the fair value less estimated selling cost. Fair value is usually determined based on an independent third-party appraisal of the property or occasionally on a recent sales offer. At SeptemberJune 30, 20182019, the fair value of foreclosed real estate with a valuation allowance or write-down was $93,000, which was net of $26,000 in write-downs and no valuation allowance. At December 31, 2017,2018, there were no foreclosed real estate assets with a valuation allowance or write-down.

- 35 -

Mortgage Servicing Rights

Mortgage servicing rights are initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors. The fair value of servicing rights is based on the present value of estimated future cash flows on pools of mortgages stratified by rate and original time to maturity. Mortgage servicing rights are subsequently evaluated for impairment on a quarterly basis. Significant inputs to the valuation include expected cash flow, expected net servicing income, a cash flow discount rate and the expected life of the underlying loans. At September 30, 2018, the fair value of the mortgage servicing rights asset was $1,081,000. At December 31, 2017, the fair value of the mortgage servicing rights asset was $769,000.

     Fair Value Measurements 
(dollars in thousands) Total  (Level 1)
Quoted Prices in
Active Markets for
Identical Assets
  (Level 2)
Significant Other
 Observable Inputs
  (Level 3)
Significant Other
Unobservable
Inputs
 
September 30, 2018            
Impaired loans $8,683  $0  $0  $8,683 
Mortgage servicing rights  1,081   0   0   1,081 
                 
December 31, 2017                
Impaired loans $1,331  $0  $0  $1,331 
Mortgage servicing rights  769   0   0   769 
             
     Fair Value Measurements 
     (Level 1)  (Level 2)  (Level 3) 
     Quoted Prices in     Significant Other 
     Active Markets for  Significant Other  Unobservable 
(dollars in thousands) Total  Identical Assets  Observable Inputs  Inputs 
June 30, 2019                
  Impaired loans $13,155  $0  $0  $13,155 
  Foreclosed real estate  93   0   0   93 
                 
December 31, 2018                
  Impaired loans $13,297  $0  $0  $13,297 

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Corporation has utilized Level 3 inputs to determine fair value:

              
  Quantitative Information about Level 3 Fair Value Measurements 
  Fair Value  Valuation Unobservable    Weighted 
(dollars in thousands) Estimate  Techniques Input Range  Average 
June 30, 2019              
  Impaired loans $7,594  Appraisal(1) Appraisal adjustments(2) 15% - 50%  42%
  Foreclosed real estate  93  Appraisal(1) Appraisal adjustments(2) 15% - 15%  15%
  Impaired loans  5,561  Business asset valuation(3) Business asset valuation adjustments(4) 10% - 73%  70%
               
December 31, 2018              
  Impaired loans $5,257  Appraisal(1) Appraisal adjustments(2) 15% - 50%  39%
  Impaired loans  8,040  Business asset valuation(3) Business asset valuation adjustments(4) 10% - 53%  51%

 

  Quantitative Information about Level 3 Fair Value Measurements 
(dollars in thousands) Fair Value
Estimate
  Valuation
Techniques
 Unobservable
Input
 Range  Weighted
Average
 
September 30, 2018                
Impaired loans $311  Appraisal(1) Appraisal adjustments(2)  15% - 25%   23%
Impaired loans  8,372  Financial statements(3) Valuation adjustments(2)  0% - 52%   50%
Mortgage servicing rights  1,081  Multiple of annual Estimated prepayment speed  7.2% - 8.3%   7.4%
      service fee based on rate and term        
December 31, 2017                
Impaired loans $1,331  Appraisal(1) Appraisal adjustments(2)  24% - 52%   38%
Mortgage servicing rights  769  Multiple of annual Estimated prepayment speed  6.9% - 8.5%   7.6%
      service fee based on rate and term        

(1)Fair value is generally determined through independent appraisals, which generally include various level 3 inputs that are not identifiable.

(2)Appraisals and financial statementAppraisal amounts may be adjusted downward by the Corporation’s management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and otherexpense adjustments are presented as a percent of the appraisal orappraisal.
(3)Fair value is generally determined through customer-provided financial statements.
(4)Business asset valuation may be adjusted downward by the corporation’s management qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses adjustments are presented as a percent of the financial statement book value.

(3)Internal financial statements provided by customers.

 

- 3638 -

 

Disclosures about Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of the Corporation’s financial instruments as of September 30, 2018 and December 31, 2017:

Cash and cash equivalents

The carrying amount is a reasonable estimate of fair value.

Securities available for sale

The fair value of securities available for sale is determined in accordance with the methods described under FASB ASC Topic 820 as described above.

Restricted investment in bank stocks

The carrying amount of restricted investment in bank stocks is a reasonable estimate of fair value. The Corporation is required to maintain minimum investment balances in these stocks. These stocks are not actively traded and, therefore, have no readily determinable market value.

Loans held for sale

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for the specific attributes of that loan.

Loans, net

The fair value of loans, for September 30, 2018, are estimated on an exit price basis incorporating adjustments for such factors as credit, liquidity and marketability factors. This is not comparable with the fair values disclosed for December 31, 2017, which were based on an entrance price basis. For that date, fair values of variable rate loans that reprice frequently and with no significant change in credit risk were based on carrying values. The fair values of other loans as of that date were estimated using discounted cash flow analyses which used interest rates then being offered for loans with similar terms to borrowers of similar credit quality.

Interest receivable

The carrying value of interest receivable is a reasonable estimate of fair value.

Deposits

The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date. The fair values of time deposits are estimated using a discounted cash flow analyses. The discount rates used are based on rates currently offered for deposits with similar remaining maturities. The fair values of variable rate time deposits that reprice frequently are based on carrying value. The fair values of time deposit liabilities do not take into consideration the value of the Corporation’s long-term relationships with depositors, which may have significant value.

Short-term borrowings

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Long-term debt

Long-term debt includes FHLBP advances (Level 2) and junior subordinated debt (Level 3). The fair value of FHLBP advances is estimated using discounted cash flow analysis, based on quoted prices for new FHLBP advances with similar credit risk characteristics, terms and remaining maturity. These prices are obtained from this active market and represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party. The fair value of junior subordinated debt is estimated using discounted cash flow analysis, based on market rates and spread characteristics of similar debt with similar credit risk characteristics, terms and remaining maturity.

- 37 -

Interest payable

The carrying value of interest payable is a reasonable estimate of fair value.

Off-balance sheet instruments

Off-balance sheet instruments consist of lending commitments and letters of credit and are based on fees currently charged in the market to enter into similar arrangements, taking into account the remaining terms of the agreements and counterparties’ credit standing. These amounts were not considered material.

 

The following presents the carrying amounts and estimated fair values of the Corporation’s financial instruments as of SeptemberJune 30, 20182019 and December 31, 2017.2018.

                
        Fair Value Estimates 
        (Level 1)  (Level 2)  (Level 3) 
        Quoted Prices  Significant  Significant 
        in Active  Other  Other 
  Carrying  Estimated  Markets for  Observable  Unobservable 
(dollars in thousands) Amount  Fair Value  Identical Assets  Inputs  Inputs 
June 30, 2019               
Financial assets                    
Cash and cash equivalents $126,580  $126,580  $126,580  $0  $0 
Securities available-for-sale  153,914   153,914   19,737   134,177   0 
Restricted investment in bank stocks  4,551   4,551   0   4,551   0 
Loans held for sale  8,631   9,047   0   9,047   0 
Loans, net  1,452,704   1,437,535   0   0   1,437,535 
Interest receivable  5,218   5,218   0   5,218   0 
Mortgage servicing rights  905   965   0   0   965 
                     
Financial liabilities                    
Deposits $1,533,095  $1,523,472  $0  $1,523,472  $0 
Short-term borrowings  9,986   9,986   0   9,986   0 
Long-term debt (1)  95,310   94,015   0   85,384   8,631 
Interest payable  883   883   0   883   0 
                     
Off-balance sheet instruments  0   0   0   0   0 
                     
December 31, 2018                    
Financial assets                    
Cash and cash equivalents $96,782  $96,782  $96,782  $0  $0 
Securities available-for-sale  149,593   149,593   19,003   130,590   0 
Restricted investment in bank stocks  5,922   5,922   0   5,922   0 
Loans held for sale  4,127   4,302   0   4,302   0 
Loans, net  1,466,536   1,437,415   0   0   1,437,415 
Interest receivable  5,552   5,552   0   5,552   0 
Mortgage servicing rights  925   1,052   0   0   1,052 
                     
Financial liabilities                    
Deposits $1,495,280  $1,479,997  $0  $1,479,997  $0 
Short-term borrowings  7,022   7,022   0   7,022   0 
Long-term debt  115,310   112,406   0   104,332   8,074 
Interest payable  836   836   0   836   0 
                     
Off-balance sheet instruments  0   0   0   0   0 

 

        Fair Value Estimates 
(dollars in thousands) Carrying
Amount
  Estimated
Fair Value
  (Level 1)
Quoted Prices  
in Active  
Markets for  
Identical Assets
  (Level 2)
Significant  
Other  
Observable  
Inputs
  (Level 3)
Significant  
Other  
Unobservable  
Inputs
 
September 30, 2018               
Financial assets                    
Cash and cash equivalents $85,348  $85,348  $85,348  $0  $0 
Securities available-for-sale  146,089   146,089   13,572   132,517   0 
Restricted investment in bank stocks  6,122   6,122   0   6,122   0 
Loans held for sale  3,795   3,928   0   3,928   0 
Loans, net  1,475,793   1,452,672   0   0   1,452,672 
Interest receivable  5,142   5,142   0   5,142   0 
Mortgage servicing rights  876   1,081   0   0   1,081 
                     
Financial liabilities                    
Deposits $1,470,259  $1,452,587  $0  $1,452,587  $0 
Short-term borrowings  8,624   8,624   0   8,624   0 
Long-term debt  135,310   132,178   0   123,740   8,438 
Interest payable  865   865   0   865   0 
                     
Off-balance sheet instruments  0   0   0   0   0 
                     
December 31, 2017                    
Financial assets                    
Cash and cash equivalents $79,524  $79,524  $79,524  $0  $0 
Securities available-for-sale  158,591   158,591   14,071   144,520   0 
Restricted investment in bank stocks  6,311   6,311   0   6,311   0 
Loans held for sale  1,715   1,798   0   1,798   0 
Loans, net  1,383,075   1,368,753   0   0   1,368,753 
Interest receivable  4,968   4,968   0   4,968   0 
Mortgage servicing rights  672   769   0   0   769 
                     
Financial liabilities                    
Deposits $1,384,507  $1,369,008  $0  $1,369,008  $0 
Short-term borrowings  20,495   20,495   0   20,495   0 
Long-term debt  130,310   127,586   0   119,474   8,112 
Interest payable  626   626   0   626   0 
                     
Off-balance sheet instruments  0   0   0   0   0 
(1)Exclude leases included in Long-term debt

 

- 3839 -

 

 

Note 13—14—Assets and Liabilities Subject to Offsetting

 

Securities Sold Under Agreements to Repurchase

 

PeoplesBank enters into agreements with clients in which it sells securities subject to an obligation to repurchase the same securities (“repurchase agreements”). The contractual maturity of the repurchase agreement is overnight and continues until either party terminates the agreement. These repurchase agreements are accounted for as a collateralized financing arrangement (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a liability (short-term borrowings) in the Corporation’s consolidated financial statements of condition, while the securities underlying the repurchase agreements are appropriately segregated for safekeeping purposes and remain in the respective securities asset accounts. Thus, there is no offsetting or netting of the securities with the repurchase agreement liabilities.

          Gross amounts Not Offset in    
     Gross  Net Amounts the Statements of Condition    
  Gross  Amounts  of Liabilities Financial Instruments       
  Amounts of  Offset in the  Presented in U.S. agency    Cash    
  Recognized  Statements  the Statements mortgage-backed,    Collateral  Net 
(dollars in thousands) Liabilities  of Condition  of Condition residential U.S. agency  Pledged  Amount 
September 30, 2018                     
Repurchase Agreements $8,624  $0  $8,624 $(8,624) $0  $0  $0 
                           
December 31, 2017                          
Repurchase Agreements $10,295  $0  $10,295 $(10,295) $0  $0  $0 

As of September 30, 2018 and December 31, 2017, the carrying value of securities pledged in connection with repurchase agreements was $9,406,000 and $15,545,000, respectively.

                
        Gross amounts Not Offset in   
    Gross Net Amounts the Statements of Condition   
  Gross Amounts of Liabilities Financial Instruments     
  Amounts of Offset in the Presented in U.S. agency   Cash   
  Recognized Statements the Statements mortgage-backed,   Collateral Net 
(dollars in thousands) Liabilities of Condition of Condition residential U.S. agency Pledged Amount 
June 30, 2019               
Repurchase Agreements $9,986 $0 $9,986 $(10,853) $0 $0 $(867)
                       
December 31, 2018                      
Repurchase Agreements $7,022 $0 $7,022 $(8,981) $0 $0 $(1,959)

 

- 3940 -

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s discussion and analysis of the significant changes in the results of operations, capital resources and liquidity presented in the accompanying consolidated financial statements for Codorus Valley Bancorp, Inc. (“Codorus Valley” or “the Corporation”), a bank holding company, and its wholly-owned subsidiary, PeoplesBank, A Codorus Valley Company (“PeoplesBank”), are provided below. Codorus Valley’s consolidated financial condition and results of operations consist almost entirely of PeoplesBank’s financial condition and results of operations. Current performance does not guarantee, and may not be indicative of, similar performance in the future.

 

Forward-looking Statements

 

Management of the Corporation has made forward-looking statements in this Form 10-Q. These forward-looking statements may be subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of the Corporation and its subsidiaries. When words such as “believes,” “expects,” “anticipates” or similar expressions occur in the Form 10-Q, management is making forward-looking statements.

 

Note that many factors, some of which are discussed elsewhere in this report and in the documents that are incorporated by reference, could affect the future financial results of the Corporation and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in the forward-looking statements contained or incorporated by reference in this Form 10-Q. These factors include, but are not limited to, the following:

 

Operating, legal and regulatory risks;

Credit risk, including an increase in nonperforming assets requiring loss provisions and the incurrence of carrying costs related to nonperforming assets;

Interest rate fluctuations which could increase our cost of funds or decrease our yield on earning assets and therefore reduce our net interest income;

Declines in the market value of investment securities considered to be other-than-temporary;

Unavailability of capital when needed, or availability at less than favorable terms;

Unauthorized disclosure of sensitive or confidential client or customer information, whether through a breach of our computer systems or otherwise, which may adversely affect the Corporation’s operations, net income or reputation;

Inability to achieve merger-related synergies, and difficulties in integrating the business and operations of acquired institutions;

A prolonged economic downturn;

Political and competitive forces affecting banking, securities, asset management and credit services businesses;

The effects of and changes in the rate of FDIC premiums, including special assessments;

Future legislative or administrative changes to U.S. governmental capital programs;

Future changes in federal or state tax laws or tax rates;

Enacted financial reform legislation, e.g., Dodd-Frank Wall Street Reform and Consumer Protection Act, may have a significant impact on the Corporation’s business and results of operations; and

The risk that management’s analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

 

The Corporation undertakes no obligation to publicly revise or update these forward-looking statements to reflect events or circumstances that arise after the date of this report.

 

- 4041 -

 

 

Critical Accounting Policies

 

The Corporation’s critical accounting policies, as summarized in Note 1—Summary of Significant Accounting Policies, include those related to the allowance for loan losses, valuation of foreclosed real estate, evaluation of other-than-temporary impairment of securities, and determination of acquisition-related goodwill and fair value adjustments, which require management to make significant judgments, estimates and assumptions that have a material impact on the carrying value of the respective assets and liabilities. For this Form 10-Q, there were no material changes made to the Corporation’s critical accounting policies, which are more fully disclosed in Item 7 of the Corporation’s previously filed Annual Report on Form 10-K for the year ended December 31, 2017.2018.

 

Three Months Ended SeptemberJune 30, 20182019 vs. Three Months Ended SeptemberJune 30, 20172018

 

Financial Highlights

 

The Corporation’s net income (earnings) was $5,060,000$4,859,000 for the quarter ended SeptemberJune 30, 2018,2019, as compared to $3,410,000$6,054,000 for the quarter ended SeptemberJune 30, 2017, an increase2018, a decrease of $1,650,000$1,195,000 or 4820 percent.

 

Net interest income for the thirdsecond quarter of 20182019 increased $1,140,000$164,000 or 71 percent above the same period in 2017,2018, primarily due to increased interest income from a higher volumerates of interest on commercial loans, offset by higher rates of interest on interest bearing demand and time deposits in the thirdsecond quarter of 20182019 as compared to the thirdsecond quarter of 2017.2018.

 

The Corporation’s net interest margin (tax-equivalent basis) for the thirdsecond quarter of 20182019 was 3.863.75 percent, compared to 3.883.89 percent for the thirdsecond quarter of 2017.2018. The net interest margin contraction was a result of a temporary increase in balance sheet liquidity, an inverted yield curve and an increase in the volume and cost of interest-bearing liabilities, partially offset by an increase in the volume of interest earning assets.loans classified as nonaccrual.

 

The provision for loan losses was $1,300,000$1,200,000 for the thirdsecond quarter of 2018, an $800,000 decrease2019, a $900,000 increase as compared to a provision of $2,100,000$300,000 for the thirdsecond quarter of 2017.2018. The changeincreased provision expense in the provision for the thirdsecond quarter of 20182019 was primarily dueattributed to approximately $1.8 million of net specific loan loss reserves assignedallowances established during the third quarter, of 2018 as compared to a larger aggregate amount of net charge-offs and specific reserves takenof $107,000, the net impact of loan growth during the third quarter of 2017.and adjustments made to certain qualitative factors and the unallocated allowance. The allowance as a percentage of total loans was 1.221.44 percent at SeptemberJune 30, 20182019 as compared to 1.191.29 percent at December 31, 20172018 and 1.201.17 percent at SeptemberJune 30, 2017.2018.

 

Noninterest income for the thirdsecond quarter of 20182019 increased $497,000$99,000 or 183 percent compared to the thirdsecond quarter of 2017. Several sources contributed2018. Income from bank owned life insurance increased due to the risepurchase of additional insurance and other income increased due to additional referral fees recognized. The increase was offset by a decrease in noninterest income, including increased gainsthe gain on salessale of loans held for sale, service charges on deposit accounts, trust and investment services fees, income from mutual fund, annuity and insurance sales and other income.primarily the result of lower sale volumes in the second quarter of 2019.

 

Noninterest expenses in the thirdsecond quarter of 20182019 were $1,016,000$881,000 or 98 percent higher than the thirdsecond quarter of 2017.2018. Higher personnel costs, which include compensationprofessional and benefit expenses, external data processinglegal fees and other expensesFDIC insurance accounted for a majority of the increase. The increase was partially offset by decreasesa decrease in marketing and telecommunications.charitable donations.

 

The provision for income taxes for the thirdsecond quarter of 20182019 decreased by $229,000$323,000 or 1420 percent as compared to the thirdsecond quarter of 20172018 as a result of the new corporate tax rate of 21 percent enactedlower income before taxes in the second quarter 2019 as part ofcompared to the Tax Cuts and Jobs Act that became effective January 1,second quarter 2018.

 

- 4142 -

 

 

The schedule below presents selected performance metrics for the thirdsecond quarter of both 20182019 and 2017.2018. Per share computations include the effect of stock dividends, including the 5 percent stock dividend declared on October 9,distributed in the fourth quarter of 2018.

 Three months ended      
 September 30,  Three months ended 
 2018  2017  June 30, 
Basic earnings per common share $0.53  $0.37 
Diluted earnings per common share $0.53  $0.36 
 2019  2018 
Basic earnings per share $0.51  $0.65 
Diluted earnings per share $0.51  $0.64 
Cash dividend payout ratio  27.40%  33.46%  31.14%  22.84%
Return on average assets  1.14%  0.82%  1.06%  1.39%
Return on average equity  11.66%  8.30%  10.45%  14.36%
Net interest margin (tax equivalent basis)  3.86%  3.88%  3.75%  3.89%
Net overhead ratio  1.95%  1.96%  1.93%  1.85%
Efficiency ratio  60.30%  59.54%  62.42%  58.73%
Average equity to average assets  9.74%  9.84%  10.13%  9.65%

 

A more detailed analysis of the factors and trends affecting the Corporation’s earnings and financial position follows.

 

Income Statement Analysis

 

Net Interest Income

 

Unless otherwise noted, this section discusses interest income and interest expense amounts as reported in the Consolidated Statements of Income, which are not presented on a tax equivalent basis.

 

Net interest income for the quarter ended SeptemberJune 30, 20182019 was $16,432,000,$16,243,000, an increase of $1,140,000$164,000 or 71 percent compared to net interest income of $15,292,000$16,079,000 for the thirdsecond quarter of 2017.2018. The increase was primarily attributable to higher loanrates of interest income.on commercial loans, offset by higher rates of interest on demand and time deposits. The Corporation’s net interest margin, computed as interest income (tax-equivalent basis) annualized as a percentage of average interest earning assets, was 3.863.75 percent for the thirdsecond quarter of 20182019 compared to the 3.883.89 percent for the thirdsecond quarter of 2017.2018.

 

Total interest income for the thirdsecond quarter of 20182019 totaled $20,796,000,$21,535,000, an increase of $2,733,000$1,701,000 or 159 percent above the amount of total interest income for the thirdsecond quarter of 2017.2018. The change was primarily a result of higher rates of interest on commercial loans and investment securities and a significant increase in loan income, partially offset by a decline in investment income.higher volume and rate of interest bearing deposits with banks.

 

Interest and dividend income on investments decreased $66,000increased $65,000 or 7 percent in the thirdsecond quarter of 20182019 compared to the same period in 2017.2018. The average balance of the investment securities portfolio decreased $26,918,000$4,186,000 or 153 percent when comparing the thirdsecond quarter of 20182019 to the same period in 2017.2018. The tax-equivalent yield on investments for the thirdsecond quarter of 20182019 was 2.492.66 percent or 317 basis points higher than the 2.462.49 percent experienced in the thirdsecond quarter of 2017.2018.

 

Interest income on loans increased $2,583,000$1,328,000 or 157 percent in the thirdsecond quarter of 20182019 compared to the same period in 2017.2018. The average balance of outstanding loans, primarily commercial loans, increased approximately $105,090,000$40,803,000 or 83 percent comparing the thirdsecond quarter of 20182019 to the same period in 2017 which was2018.Higher rates on the loan portfolio were the primary driver to the increase in interest income on loans. The tax-equivalent yield on loans for the thirdsecond quarter 20182019 was 5.245.38 percent or 3321 basis points more than the 4.915.17 percent experienced in the thirdsecond quarter of 2017.2018.

 

- 4243 -

 

 

Total interest expense for the thirdsecond quarter of 20182019 was $4,364,000,$5,292,000, an increase of $1,593,000$1,537,000 or 5741 percent as compared to total interest expense of $2,771,000$3,755,000 for the thirdsecond quarter of 2017.2018. The change was primarily the result of an increase in the volume and cost of interest bearing demand and time deposits.

 

Interest expense on deposits increased $1,510,000$1,546,000 or 7350 percent in the thirdsecond quarter of 20182019 compared to the same period in 2017.2018. The average rate paid on interest-bearinginterest bearing deposits was 1.191.46 percent in the thirdsecond quarter of 20182019 or 4441 basis points higher than the average rate paid of 0.751.05 percent in the thirdsecond quarter of 2017.2018. The average balance of interest-bearinginterest bearing deposits for the thirdsecond quarter of 20182019 increased by $91,947,000$90,911,000 or 8 percent compared to the thirdsecond quarter of 2017.2018. Also, the Corporation experienced favorable growth in noninterest-bearing deposits, with the average volume for the thirdsecond quarter of 20182019 increasing 163 percent to $257,749,000$257,451,000 as compared to $221,474,000$250,734,000 for the thirdsecond quarter of 2017.2018.

 

For the thirdsecond quarter of 20182019 interest expense on borrowings increased $83,000decreased $9,000 or 121 percent compared to the thirdsecond quarter of 2017.2018. Short-term borrowings consisting of repurchase agreements and other short-term borrowings averaged $10,430,000$8,066,000 for the thirdsecond quarter of 2018,2019, compared to an average balance of $37,307,000$11,945,000 for the thirdsecond quarter of 2017.2018. The rate on average short-term borrowings for the thirdsecond quarter of 20182019 was 0.570.55 percent, a decrease as compared to a rate of 0.760.60 percent for the thirdsecond quarter of 2017.2018. Long-term debt, primarily from the Federal Home Loan Bank of Pittsburgh (FHLBP), averaged $135,310,000$106,495,000 for both the thirdsecond quarter of 20182019 and $128,772,000 for the thirdsecond quarter of 2017.2018. For the thirdsecond quarter of 2018,2019, the rate on average long-term borrowings was 2.252.50 percent, an increase as compared to a rate of 1.842.08 percent for the thirdsecond quarter of 2017.2018.

 

- 4344 -

 

 

             
Table 1-Average Balances and Interest Rates (tax equivalent basis)
                         
 Three months ended September 30, Three months ended June 30, 
 2018 2017    2019       2018    
 Average   Yield/ Average   Yield/ Average     Yield/ Average     Yield/ 
(dollars in thousands) Balance Interest Rate Balance Interest Rate Balance  Interest  Rate  Balance  Interest  Rate 
                         
Assets                                                
Interest bearing deposits with banks $57,361  $287   1.99% $22,629  $71   1.24% $93,302  $558   2.40% $54,951  $250   1.82%
Investment securities:                                                
Taxable  111,601   668   2.37   130,756   698   2.12   128,243   832   2.60   113,789   663   2.34 
Tax-exempt  46,254   324   2.78   54,017   447   3.28   29,453   212   2.89   48,093   343   2.86 
Total investment securities  157,855   992   2.49   184,773   1,145   2.46   157,696   1,044   2.66   161,882   1,006   2.49 
                                                
Loans:                                                
Taxable (1)  1,468,188   19,465   5.26   1,361,637   16,875   4.92   1,480,696   19,890   5.39   1,433,433   18,525   5.18 
Tax-exempt  15,923   144   3.59   17,384   185   4.22   10,430   104   4.00   16,890   151   3.59 
Total loans  1,484,111   19,609   5.24   1,379,021   17,060   4.91   1,491,126   19,994   5.38   1,450,323   18,676   5.17 
Total earning assets  1,699,327   20,888   4.88   1,586,423   18,276   4.57   1,742,124   21,596   4.97   1,667,156   19,932   4.80 
Other assets (2)  83,115           82,580           94,278           80,033         
Total assets $1,782,442          $1,669,003          $1,836,402          $1,747,189         
Liabilities and Shareholders’ Equity                                                
Deposits:                                                
Interest bearing demand $648,634  $1,702   1.04% $585,856  $716   0.48% $674,048  $2,035   1.21% $632,782  $1,358   0.86%
Savings  87,465   21   0.10   87,474   22   0.10   86,832   21   0.10   89,015   22   0.10 
Time  456,246   1,858   1.62   427,068   1,333   1.24   504,986   2,560   2.03   453,158   1,690   1.50 
Total interest bearing deposits  1,192,345   3,581   1.19   1,100,398   2,071   0.75   1,265,866   4,616   1.46   1,174,955   3,070   1.05 
Short-term borrowings  10,430   15   0.57   37,307   71   0.76   8,066   11   0.55   11,945   18   0.60 
Long-term debt  135,310   768   2.25   135,310   629   1.84   106,495   665   2.50   128,772   667   2.08 
Total interest bearing liabilities  1,338,085   4,364   1.29   1,273,015   2,771   0.86   1,380,427   5,292   1.54   1,315,672   3,755   1.14 
                                                
Noninterest bearing deposits  257,749           221,474           257,451           250,734         
Other liabilities  13,018           10,252           12,526           12,166         
Shareholders’ equity  173,590           164,262           185,998           168,617         
                                                
Total liabilities and shareholders’ equity $1,782,442          $1,669,003         
Total liabilities and                        
shareholders’ equity $1,836,402          $1,747,189         
Net interest income (tax equivalent basis)     $16,524          $15,505          $16,304          $16,177     
Net interest margin (3)          3.86%          3.88%          3.75%          3.89%
Tax equivalent adjustment      (92)          (213)          (61)          (98)    
Net interest income     $16,432          $15,292          $16,243          $16,079     

 

(1)Average balance includes average nonaccrual loans of $4,232,000$24,987,000 for 20182019 and $7,095,000$4,624,000 for 2017.2018.

Interest includes net loan fees of $868,000$759,000 for 20182019 and $680,000$904,000 for 2017. 2018.

(2)Average balance includes average bank owned life insurance, foreclosed real estate and unrealized holding gains (losses) on investment securities.

(3)Net interest income (tax equivalent basis) annualized as a percentage of average earning assets.

 

- 4445 -

 

 

       
Table 2-Rate/Volume Analysis of Changes in Net Interest Income (tax equivalent basis)
             
 Three months ended Three months ended 
 September 30, June 30, 
 2018 vs. 2017 2019 vs. 2018 
 Increase (decrease) due to change in*  Increase (decrease) due to change in* 
(dollars in thousands)  Volume   Rate   Net  Volume  Rate  Net 
                        
Interest Income                        
Interest bearing deposits with banks $110  $106  $216  $173  $135  $308 
Investment securities:                        
Taxable  (99)  69   (30)  58   111   169 
Tax-exempt  (64)  (59)  (123)  (133)  2   (131)
Loans:                        
Taxable  1,548   1,042   2,590   241   1,124   1,365 
Tax-exempt  (16)  (25)  (41)  (58)  11   (47)
Total interest income  1,479   1,133   2,612   281   1,383   1,664 
Interest Expense                        
Deposits:                        
Interest bearing demand  78   908   986   107   570   677 
Savings  (1)  0   (1)  (1)  0   (1)
Time  91   434   525   193   677   870 
Short-term borrowings  (56)  0   (56)  (6)  (1)  (7)
Long-term debt  0   139   139   (106)  104   (2)
Total interest expense  112   1,481   1,593   187   1,350   1,537 
Net interest income (tax equivalent basis) $1,367  $(348) $1,019  $94  $33  $127 

 

*Changes which are due to both volume and rate are allocated in proportion to their relationship to the amount of change attributed directly to volume or rate.

 

Provision for Loan Losses

 

The provision for loan losses is an expense charged to earnings to cover the estimated losses attributable to uncollected loans. The provision reflects management’s judgment of an appropriate level for the allowance for loan losses. The provision for loan losses was $1,300,000$1,200,000 for the thirdsecond quarter of 2018, an $800,000 decrease2019, a $900,000 increase as compared to a provision of $2,100,000$300,000 for the thirdsecond quarter of 2017.2018. The provision in the thirdsecond quarter of 20182019 was primarily dueattributed to approximately $1,347,000$1.8 million of net specific loan loss reserves assigned during the quarter, provision related to net loan growthallowances established during the quarter, net charge-offs of $213,000$107,000, the net impact of changes in loans outstanding during the quarter and the net impact of adjustments made to certain qualitative factors and the unallocated reserve. The provision of $2,100,000 in the third quarter of 2017 related primarily to individual net loan charge-off of $1,730,000 and provision related to net loan growth during the quarter.allowance. The provision for both periods supported adequate allowance for loan loss coverage considering several factors, including the Corporation’s continued commercial loan growth.factors. The allowance as a percentage of total loans was 1.221.44 percent at SeptemberJune 30, 2018,2019, as compared to 1.191.29 percent at December 31, 20172018 and 1.201.17 percent at SeptemberJune 30, 2017.2018.

 

More information about the allowance for loan losses can be found in this report under the caption Allowance for Loan Losses on page 63.

 

- 4546 -

 

 

Noninterest Income

 

The following table presents the components of total noninterest income for the thirdsecond quarter of 2018,2019, compared to the thirdsecond quarter of 2017.2018.

             
Table 3 - Noninterest income            
             
  Three months ended  Change 
  June 30,  Increase (Decrease) 
(dollars in thousands) 2019  2018  $  % 
             
Trust and investment services fees $881  $781  $100   13%
Income from mutual fund, annuity and insurance sales  296   237   59   25 
Service charges on deposit accounts  1,208   1,195   13   1 
Income from bank owned life insurance  292   241   51   21 
Other income  645   531   114   21 
Gain on sales of loans held for sale  319   558   (239)  (43)
Gain on sales of securities  1   0   1   *nm 
    Total noninterest income $3,642  $3,543  $99   3%

 

Table 3 - Noninterest income        
         
  Three months ended Change
  September 30, Increase (Decrease)
(dollars in thousands) 2018 2017 $ %
         
Trust and investment services fees $818  $738  $80   11%
Income from mutual fund, annuity and insurance sales  255   214   41   19 
Service charges on deposit accounts  1,187   1,057   130   12 
Income from bank owned life insurance  248   257   (9)  (4)
Other income  364   276   88   32 
Gain on sales of loans held for sale  435   252   183   73 
Gain on sales of securities  0   16   (16)  (100)
    Total noninterest income $3,307  $2,810  $497   18%

*nm – not meaningful

 

The discussion that follows addresses changes in selected categories of noninterest income.

Service charges on deposits accounts—Income from mutual fund, annuity and insurance sales—The $130,000$59,000 or 1225 percent increase in service charges on deposit accounts wasincome from mutual fund, annuity and insurance sales is due to an increasing client base.

Income from bank owned life insurance—The $51,000 or 21 percent increase in income from bank owned life insurance is due to increased income from the higher volume$6.6 million purchase of demand deposit accounts subject to fees and debit card transactions.bank owned life insurance during the first quarter 2019.

 

Other income—The $88,000$114,000 or 3221 percent increase in other income wasis due to higher loan related income such as mortgage and SBA loan servicing income, letter of credit fees and miscellaneous client based service charges such as gift card and credit card merchantreferral fees.

Gain on sales of loans held for saleThe $183,000$239,000 or 7343 percent increasedecrease in gain on sales of loans wasis due to the sale of a higherlower volume of the guaranteed portion of SBA loans to the secondary market.market and lower mortgage rates which impacted the value of mortgage servicing rights during the second quarter 2019.

 

- 4647 -

 

 

Noninterest Expense

 

The following table presents the components of total noninterest expense for the thirdsecond quarter of 2018,2019, compared to the thirdsecond quarter of 2017.2018.

         
Table 4 - Noninterest expense                 
                 
 Three months ended Change Three months ended Change 
 September 30, Increase (Decrease) June 30, Increase (Decrease) 
(dollars in thousands) 2018 2017 $ % 2019 2018 $ % 
                        
Personnel $7,159  $6,366  $793   12% $7,391  $6,884  $507   7%
Occupancy of premises, net  860   793   67   8   900   825   75   9 
Furniture and equipment  701   724   (23)  (3)  775   747   28   4 
Postage, stationery and supplies  196   181   15   8   175   192   (17)  (9)
Professional and legal  286   294   (8)  (3)  222   143   79   55 
Marketing  373   459   (86)  (19)  374   419   (45)  (11)
FDIC insurance  189   163   26   16   223   136   87   64 
Debit card processing  318   294   24   8   317   296   21   7 
Charitable donations  119   148   (29)  (20)  134   164   (30)  (18)
Telecommunications  119   204   (85)  (42)  130   144   (14)  (10)
External data processing  579   405   174   43   616   537   79   15 
Foreclosed real estate including provision for losses  13   10   3   30   47   11   36   327 
Other  1,090   945   145   15   1,200   1,125   75   7 
Total noninterest expense $12,002  $10,986  $1,016   9% $12,504  $11,623  $881   8%

 

The discussion that follows addresses changes in selected categories of noninterest expense.

Personnel—PersonnelThe $793,000$507,000 or 127 percent increase in personnel expenseis the result of filling vacant senior management positions in the third quarter of 2018. One executive position was largely due toopen during the additionentire second quarter of new employees to support2018, while one was open for a portion of the Corporation’s businessquarter.

Professional and consumer banking services in our Maryland and Pennsylvania markets and higher health insurance costs.

MarketinglegalThe $86,000$79,000 or 1955 percent decrease increasein marketingprofessional and legal expenses is attributed to an increase in legal and consulting fees related to marketing and also a decrease in advertising coststrust audit during the quarter as compared to the prior year.period.

 

TelecommunicationsFDIC insuranceThe $85,000$87,000 or 4264 percent decrease was dueincreasein FDIC insurance expenses is attributed to a changean increase in network providersthe bank’s overall asset growth, which provide a higher levelis the primary driver of service for a lower cost.the premium, as compared to the prior period.

 

Charitable donationsThe $30,000 or 18 percent decreasein charitable donations is primarily attributed to a decrease in donations in the second quarter 2019 due to timing of payments in comparable periods.

External data processing—The $174,000$79,000 or 4315 percent increasein external data processing expensesreflects increased reliance on outsourcing transaction processing to specialized vendors, which is typically performed on such vendors’ hosted and secure websites. Transaction volumes in both accounts and transactions year over year due to business expansion resulted in higher costs. The Corporation continues to expand and enhance electronic banking services provided to our clients which contributed to the increase in the expense.

OtherForeclosed real estate including provision for lossesThe $145,000$36,000 or 15327 percent increase in otherforeclosed real estate including provision for losses is attributed to a corresponding increase expenses which is comprisedassociated with foreclosed real estate in the second quarter of many underlying expenses, is primarily due to liability insurance, PA shares tax and other miscellaneous loan expense.2019.

- 4748 -

 

Provision for Income Taxes

 

The provision for income taxes for the thirdsecond quarter of 20182019 was $1,377,000,$1,322,000, a decrease of $229,000$323,000 or

1420 percent as compared to the thirdsecond quarter of 2017. For2018. The decrease is attributed to the thirdlower pre-tax net income for the second quarter of 2018 the Corporation’s statutory federal income tax rate was 21 percent2019 compared to 35 percentthe second quarter of 2018. The effective tax rates for the third quarter of 2017. The effective income tax rate was 21three months ended June 30, 2019 and 2018 were 21.4 percent and 3221.4 percent, for the quarters ended September 30, 2018 and 2017, respectively. The effective tax rate differs from the statutory tax rate primarily due to the impact of certain elements with specific tax benefits, including tax-exempt income, such as income from tax-exempt investments, tax-exempt loans, and bank-owned life insurance. Decreases in the provision for income taxes and effective tax rate were due to the new 21 percent corporate tax rate enacted as part of the Tax Cuts and Jobs Act that became effective January 1, 2018.

 

- 4849 -

 

 

NineSix Months Ended SeptemberJune 30, 20182019 vs. NineSix Months Ended SeptemberJune 30, 20172018

 

Financial Highlights

 

The Corporation’s net income (earnings) was $15,197,000$8,950,000 for the first ninesix months of 2019 compared to $10,137,000 for the first six months of 2018, compared to $10,514,000 for the first nine monthsa decrease of 2017, an increase of $4,683,000$1,187,000 or 4512 percent.

 

Net interest income for the first ninesix months of 20182019 increased $3,876,000$350,000 or 91 percent above the first ninesix months of 2017,2018, primarily due to increased interest income from ahigher rates and higher volume of commercial loan growthloans over the previous twelve months.period.

 

The Corporation’s net interest margin (tax-equivalent basis) for the ninesix months ended SeptemberJune 30, 20182019 was 3.883.72 percent, compared to 3.823.89 percent for the first ninesix months of 2017.2018. The net interest margin expansioncontraction was a result of a change in the mix of interest earning assets and an increase in noninterest bearing demand deposits, which more than offset the increase in the volume and cost of interest bearing liabilities.demand and time deposits, offset by an increase in the rate and volume of commercial loans.

 

The provision for loan losses for the first ninesix months of 20182019 was $1,800,000$2,250,000 or a $1,775,000 decrease$1,750,000 increase as compared to a provision of $3,575,000$500,000 for the first ninesix months of 2017.2018. The change in provision for 20182019 was primarily due to specific loan loss reserves assignedallowances established during 2018 as compared to a larger amountthe first six months of aggregate net charge-offs and specific reserves taken during 2017.2019. The provision for both periods supported adequate allowance for loan loss coverage considering several factors, including net loan growth, net charge-offs and adjustments made to certain qualitative factors and the Corporation’s substantial growth in commercial loans.unallocated allowance. The allowance as a percentage of total loans was 1.221.44 percent at SeptemberJune 30, 2018,2019, as compared to 1.191.29 percent at December 31, 2017,2018, and 1.201.17 percent at SeptemberJune 30, 2017.2018.

 

Noninterest income for the first ninesix months of 20182019 increased $1,733,000$105,000 or 212 percent ($1,812,000 or 22 percent excluding gain on sales of securities) compared to the first ninesix months of 2017.2018. Contributing to the rise in noninterest income were income from mutual fund, annuity andbank owned life insurance sales, gain on sales of loans and other income. Offsetting some of the increase was a decline in gain on sales of securities.loans held for sale.

 

Noninterest expenses for the first ninesix months of 20182019 were $36,882,000$25,065,000 or 111 percent higher than the first ninesix months of 2017.2018. The increase was primarily attributable to higher personnel costs, debit card processing, charitable donations andFDIC insurance, external data processing and foreclosed real estate costs. Offsetting some of the increase were declines in FDIC insurance feescharitable contributions and other expenses.telecommunications.

 

The provision for income taxes for the first ninesix months of 20182019 decreased $965,000$293,000 or 1911 percent as compared to the first ninesix months of 20172018 as a result of lower income before taxes in the new corporate tax ratefirst half of 21 percent enacted as part2019 compared to the first half of the Tax Cuts and Jobs Act that became effective January 1, 2018.

 

On SeptemberJune 30, 2018,2019, the Corporation’s total assets were over $1.80$1.84 billion, an increase of 52 percent since December 31, 2017.2018. The increase was attributed to loandeposit growth, primarily in commercial loans.interest bearing deposits with banks.

 

The Corporation’s capital level remained sound as evidenced by regulatory capital ratios that exceed current regulatory requirements for well capitalized institutions. As of SeptemberJune 30, 2018,2019, the Corporation’s capital calculations and ratios reflect full compliance with the Basel III regulatory capital framework, which became effective on January 1, 2015.

 

- 4950 -

 

 

The schedule below presents selected performance metrics for the first ninesix months of both 20182019 and 2017.2018. Per share computations include the effect of stock dividends, including the 5 percent stock dividend declared October 9,distributed in the fourth quarter of 2018.

 Nine months ended     
 September 30, Six months ended 
 2018 2017 June 30, 
Basic earnings per common share $1.62  $1.13 
Diluted earnings per common share $1.60  $1.11 
 2019  2018 
Basic earnings per share $0.95  $1.08 
Diluted earnings per share $0.94  $1.07 
Cash dividend payout ratio  27.31%  32.50%  33.80%  27.26%
Return on average assets  1.16%  0.85%  0.98%  1.18%
Return on average equity  11.97%  8.72%  9.75%  12.13%
Net interest margin (tax equivalent basis)  3.88%  3.82%  3.72%  3.89%
Net overhead ratio  2.06%  2.02%  2.00%  2.11%
Efficiency ratio  63.12%  62.24%  64.33%  64.58%
Average equity to average assets  9.73%  9.77%  10.08%  9.73%

 

A more detailed analysis of the factors and trends affecting the Corporation’s earnings and financial position follows.

 

Income Statement Analysis

 

Net Interest Income

 

Net interest income for the ninesix months ending Septemberended June 30, 20182019 was $47,856,000,$31,774,000, an increase of $3,876,000$350,000 or 91 percent compared to net interest income of $43,980,000$31,424,000 for the first ninesix months of 2017.2018. The increase was primarily attributable to increased interest income from higher loan interest income.rates and higher volume of commercial loans over the previous period. The Corporation’s net interest margin, computed as interest income (tax-equivalent basis) annualized as a percentage of average interest earning assets, was 3.883.72 percent for the first ninesix months of 2018,2019, representing an increasea decrease compared to the 3.823.89 percent net interest margin for the first ninesix months of 2017.2018. The net interest margin contraction was a result of an increase in the cost of interest bearing demand and time deposits, offset by an increase in the rate and volume of commercial loans.

 

Total interest income for the first ninesix months of 20182019 totaled $59,223,000,$42,411,000, an increase of $7,360,000$3,984,000 or 1410 percent above the amount of total interest income for the first ninesix months of 2017.2018. The change was primarily a result of a significantan increase in loan income due to both higher volume and rates on commercial loans, partially offset by a decline in tax-exempt investment and dividend income.

 

Interest income on loans increased $7,230,000$3,341,000 or 159 percent in the first ninesix months of 20182019 compared to the same period in 2017.2018. The average balance of outstanding loans increased approximately $112,743,000$64,762,000 or 85 percent in the first ninesix months of 20182019 compared to the first ninesix months of 2017,2018, reflecting commercial loan growth overbetween the past year.two periods.

 

Investment income for the first ninesix months of 2018 decreased $267,0002019 increased $99,000 or 95 percent compared to the first ninesix months of 2017.2018. The tax-equivalent yield on investments for the first ninesix months of 20182019 was 2.522.70 percent or 517 basis points higher than the 2.472.53 percent experienced during the first ninesix months of 2017,2018, as the yields on maturing investments were generallyable to be reinvested at higher than those on investments purchased in the current lower interest rate environment.rates.

 

- 5051 -

 

 

Total interest expense for the first ninesix months of 20182019 was $11,367,000,$10,637,000, an increase of $3,484,000$3,634,000 or 4452 percent as compared to total interest expense of $7,883,000$7,003,000 for the first ninesix months of 2017.2018. The change in interest expense was primarily a result of an increase in the cost of depositsinterest bearing demand and long-term borrowings.time deposits.

 

Interest expense on deposits increased $3,457,000$3,534,000 or 5962 percent in the first ninesix months of 20182019 compared to the same period in 2017.2018. The change was due primarily to both an increase in the costscost of interest bearing demand and growth intime deposits. The average balance of interest-bearing deposits for the first ninesix months of 2018,2019, primarily in lower cost core deposits, increased by $84,331,000$95,275,000 or 8 percent compared to the average for the first ninesix months of 2017.2018. The average rate paid on interest-bearing deposits in the first ninesix months of 20182019 was 1.061.49 percent, an increase from the average rate of 0.720.99 percent paid on interest-bearing deposits during the first ninesix months of 2017.2018. Also, the Corporation experienced favorable growth in noninterest-bearing deposits, with the average volume for the first ninesix months of 20182019 increasing to $247,484,000,$251,188,000, as compared to $211,582,000$242,265,000 for the first ninesix months of 2017.2018.

 

Interest expense on borrowings for the first ninesix months of 20182019 increased $27,000$100,000 or 18 percent compared to the first ninesix months of 2017,2018, due to a higher cost of long-term debt, which was partially offset by a decrease in volume of short-term borrowings and long-term debt. Outstanding long-term debt, consisting primarily of Federal Home Loan Bank of Pittsburgh (FHLBP) advances, averaged $130,347,000$113,090,000 for the first ninesix months of 2018,2019, compared to an average balance of approximately $132,233,000$127,824,000 for the same period of 2017.2018. The rate on average long-term debt for the first ninesix months of 20182019 was 2.092.46 percent, an increase as compared to the rate of 1.812.00 percent for the same period of 2017.
2018.

 

- 5152 -

 

 

             
Table 5-Average Balances and Interest Rates (tax equivalent basis)Table 5-Average Balances and Interest Rates (tax equivalent basis)      Table 5-Average Balances and Interest Rates (tax equivalent basis)       
                         
 Nine months ended September 30, Six months ended June 30, 
   2018     2017      2019       2018    
 Average   Yield/ Average   Yield/ Average     Yield/ Average     Yield/ 
(dollars in thousands) Balance Interest Rate Balance Interest Rate Balance  Interest  Rate  Balance  Interest  Rate 
                         
Assets                                                
Interest bearing deposits with banks $48,520  $663   1.83% $34,218  $266   1.04% $76,941  $920   2.41% $44,027  $376   1.72%
Investment securities:                                                
Taxable  113,256   2,020   2.38   136,642   2,158   2.11   123,524   1,627   2.66   114,097   1,352   2.39 
Tax-exempt  47,916   1,018   2.84   57,169   1,427   3.34   33,043   471   2.87   48,761   694   2.87 
Total investment securities  161,172   3,038   2.52   193,811   3,585   2.47   156,567   2,098   2.70   162,858   2,046   2.53 
                                                
Loans:                                                
Taxable (1)  1,432,389   55,364   5.17   1,318,529   48,117   4.88   1,485,434   39,315   5.34   1,414,192   35,899   5.12 
Tax-exempt  16,676   449   3.60   17,793   569   4.28   10,579   210   4.00   17,059   305   3.61 
Total loans  1,449,065   55,813   5.15   1,336,322   48,686   4.87   1,496,013   39,525   5.33   1,431,251   36,204   5.10 
Total earning assets  1,658,757   59,514   4.80   1,564,351   52,537   4.49   1,729,521   42,543   4.96   1,638,136   38,626   4.75 
Other assets (2)  80,911           81,445           91,767           79,770         
Total assets $1,739,668          $1,645,796          $1,821,288          $1,717,906         
Liabilities and Shareholders’ Equity                                                
Deposits:                                                
Interest bearing demand $630,302  $4,147   0.88% $574,941  $1,950   0.45% $678,079  $4,417   1.31% $620,983  $2,445   0.79%
Savings  88,090   66   0.10   86,288   64   0.10   86,738   43   0.10   88,408   44   0.10 
Time  451,666   5,070   1.50   424,498   3,812   1.20   489,187   4,776   1.97   449,338   3,213   1.44 
Total interest bearing deposits  1,170,058   9,283   1.06   1,085,727   5,826   0.72   1,254,004   9,236   1.49   1,158,729   5,702   0.99 
Short-term borrowings  10,812   48   0.59   44,353   263   0.79   7,255   20   0.56   11,005   33   0.60 
Long-term debt  130,347   2,036   2.09   132,233   1,794   1.81   113,090   1,381   2.46   127,824   1,268   2.00 
Total interest bearing liabilities  1,311,217   11,367   1.16   1,262,313   7,883   0.83   1,374,349   10,637   1.56   1,297,558   7,003   1.09 
                                                
Noninterest bearing deposits  247,484           211,582           251,188           242,265         
Other liabilities  11,675           11,156           12,239           10,993         
Shareholders’ equity  169,292           160,745           183,512           167,090         
                                                
Total liabilities and shareholders’ equity $1,739,668          $1,645,796         
Total liabilities and                        
shareholders’ equity $1,821,288          $1,717,906         
Net interest income (tax equivalent basis)     $48,147          $44,654          $31,906          $31,623     
Net interest margin (3)          3.88%          3.82%          3.72%          3.89%
Tax equivalent adjustment      (291)          (674)          (132)          (199)    
Net interest income     $47,856          $43,980          $31,774          $31,424     

 

(1)Average balance includes average nonaccrual loans of $4,389,000$21,561,000 for 20182019 and $4,712,000$4,468,000 for 2017.2018.

Interest includes net loan fees of $2,555,000$1,271,000 for 20182019 and $2,057,000$1,687,000 for 2017. 2018.

(2)Average balance includes average bank owned life insurance, foreclosed real estate and unrealized holding gains (losses) on investment securities.

(3)Net interest income (tax equivalent basis) annualized as a percentage of average interest earning assets.

 

- 5253 -

 

 

       
Table 6-Rate/Volume Analysis of Changes in Net Interest Income (tax equivalent basis)
             
 Nine months ended Six months ended 
 September 30, June 30, 
 2018 vs. 2017 2019 vs. 2018 
 Increase (decrease) due to change in* Increase (decrease) due to change in* 
(dollars in thousands)  Volume   Rate   Net  Volume  Rate  Net 
                        
Interest Income                        
Interest bearing deposits with banks $111  $286  $397  $281  $263  $544 
Investment securities:                        
Taxable  (360)  222   (138)  64   211   275 
Tax-exempt  (231)  (178)  (409)  (224)  1   (223)
Loans:                        
Taxable  4,549   2,698   7,247   1,026   2,390   3,416 
Tax-exempt  (36)  (84)  (120)  (116)  21   (95)
Total interest income  4,033   2,944   6,977   1,031   2,886   3,917 
Interest Expense                        
Deposits:                        
Interest bearing demand  178   2,019   2,197   278   1,694   1,972 
Savings  2   0   2   (1)  0   (1)
Time  244   1,014   1,258   285   1,278   1,563 
Short-term borrowings  (217)  2   (215)  (13)  0   (13)
Long-term debt  (24)  266   242   (135)  248   113 
Total interest expense  183   3,301   3,484   414   3,220   3,634 
Net interest income (tax equivalent basis) $3,850  $(357) $3,493  $617  $(334) $283 

 

*Changes which are due to both volume and rate are allocated in proportion to their relationship to the amount of change attributed directly to volume or rate.

 

Provision for Loan Losses

 

For the first ninesix months of 2018,2019, the provision for loan losses was $1,800,000,$2,250,000, as compared to a provision of $3,575,000$500,000 for the first ninesix months of 2017.2018, an increase of $1,750,000. The provision in 20182019 was due to approximately $1,347,000$2,900,000 of specific loan loss reserves assignedallowances established during 2018, provision related to net loan growth during 2018,2019, net charge-offs of $255,000$220,000 and the net impact of changes in loans outstanding, adjustments made to certain qualitative factors and the unallocated reserve.allowance. The provision of $3,575,000 in 2017 was related primarily to net loan charge-offs of $1,775,000 and provision related to net loan growth during 2017. The provision for both periods supported adequate allowance for loan loss coverage, including the Corporation’s substantial growth in commercial loans.coverage. The allowance as a percentage of total loans was 1.221.44 percent at SeptemberJune 30, 2018,2019, as compared to 1.191.29 percent at December 31, 2017,2018, and 1.201.17 percent at SeptemberJune 30, 2017.2018.

 

More information about the allowance for loan losses can be found in this report under the caption Allowance for Loan Losses on page 63.

 

- 5354 -

 

 

Noninterest Income

 

The following table presents the components of total noninterest income for the first ninesix months of 2018,2019, compared to the first ninesix months of 2017.2018.

             
Table 7 - Noninterest income            
             
  Six months ended  Change 
  June 30,  Increase (Decrease) 
(dollars in thousands) 2019  2018  $  % 
             
Trust and investment services fees $1,721  $1,571  $150   10%
Income from mutual fund, annuity and insurance sales  531   551   (20)  (4)
Service charges on deposit accounts  2,366   2,298   68   3 
Income from bank owned life insurance  659   482   177   37 
Other income  1,054   857   197   23 
Gain on sales of loans held for sale  537   1,001   (464)  (46)
Loss on sales of securities  (3)  0   (3)  *nm 
    Total noninterest income $6,865  $6,760  $105   2%

 

Table 7 - Noninterest income        
         
  Nine months ended Change
  September 30, Increase (Decrease)
(dollars in thousands) 2018 2017 $ %
         
Trust and investment services fees $2,389  $2,138  $251   12%
Income from mutual fund, annuity and insurance sales  806   620   186   30 
Service charges on deposit accounts  3,485   3,078   407   13 
Income from bank owned life insurance  730   779   (49)  (6)
Other income  1,221   817   404   49 
Gain on sales of loans held for sale  1,436   823   613   74 
Gain on sales of securities  0   79   (79)  (100)
    Total noninterest income $10,067  $8,334  $1,733   21%

*nm – not meaningful

 

The discussion that follows addresses changes in selected categories of noninterest income.

 

Income from mutual fund, annuity andbank owned life insurance sales—The $186,000$177,000 or 3037 percent increase in income from the sale of mutual fund, annuity andbank owned life insurance products by CVFA d/b/a PeoplesWealth Advisors was due to the higher volumean additional purchase of assets under management during the first nine months of 2018 and a $74,000 fee receivedlife insurance during the first quarter of 2018 associated with a one-time transaction associated with an Internal Revenue Code Section 1031 exchange.2019.

 

Service charges on deposit accounts—The $407,000 or 13 percent increase in service charge income on deposit accounts was due to a growth in the volume of deposit accounts subject to fees.

Other income—The $404,000$197,000 or 4923 percent increase in other income was due to higher loan related income such as mortgage and SBA loan servicing income, letter of credit and referral fees and miscellaneous client based service charges such as gift card and credit card merchant and ATM fees.

Gain on sales of loans held for sale—The $613,000$464,000 or 7446 percent increasedecrease in gain on sales of loans was due to the sale of a higherlower volume of mortgage loans and the guaranteed portion of SBA loans to the secondary market.

 

- 5455 -

 

 

Noninterest Expense

 

The following table presents the components of total noninterest expense for the first ninesix months of 2018,2019, compared to the first ninesix months of 2017.2018.

 

Table 8 - Noninterest expense        
         
  Nine months ended Change
  September 30, Increase (Decrease)
(dollars in thousands) 2018 2017 $ %
         
Personnel $21,855  $19,501  $2,354   12%
Occupancy of premises, net  2,556   2,471   85   3 
Furniture and equipment  2,262   2,115   147   7 
Postage, stationery and supplies  560   572   (12)  (2)
Professional and legal  609   616   (7)  (1)
Marketing  1,200   1,156   44   4 
FDIC insurance  493   537   (44)  (8)
Debit card processing  902   780   122   16 
Charitable donations  1,792   982   810   82 
Telecommunications  500   608   (108)  (18)
External data processing  1,563   1,252   311   25 
Foreclosed real estate including  provision for (recovery of) losses  33   (18)  51   *nm 
Other  2,557   2,644   (87)  (3)
    Total noninterest expense $36,882  $33,216  $3,666   11%

*nm – not meaningful

Table 8 - Noninterest expense            
             
  Six months ended  Change 
  June 30,  Increase (Decrease) 
(dollars in thousands) 2019  2018  $  % 
             
Personnel $15,097  $14,696  401   3%
Occupancy of premises, net  1,863   1,696   167   10 
Furniture and equipment  1,547   1,561   (14)  (1)
Postage, stationery and supplies  359   364   (5)  (1)
Professional and legal  331   323   8   2 
Marketing  723   827   (104)  (13)
FDIC insurance  460   304   156   51 
Debit card processing  640   584   56   10 
Charitable donations  979   1,673   (694)  (41)
Telecommunications  256   381   (125)  (33)
External data processing  1,172   984   188   19 
Foreclosed real estate including  provision for losses  134   20   114   570 
Other  1,504   1,467   37   3 
Total noninterest expense $25,065  $24,880  185   1%

 

The discussion that follows addresses changes in selected categories of noninterest expense.

 

Personnel—PersonnelThe $2,354,000$401,000 or 123 percent increase in personnel expenseis the result of filling vacant senior management positions in the third quarter of 2018. One executive position was due largely toopen during most of the additionfirst half of new employees to support2018, while one was open for a portion of the Corporation’s business growth, severance costs incurred on the termination of an executive officer of PeoplesBank, one-time bonuses to non-executive officers and higher health insurance costs.second quarter.

 

FDIC insuranceThe $44,000$156,000 or 8 percent decrease was a result of a lower assessment rate used to calculate the quarterly premiums.

Debit card processingThe $122,000 or 1651 percent increase was attributed to an increase in debit card processing was a resultthe bank’s overall asset growth, which is the primary driver of a higher assessment base and rate for card processing and a decrease in incentive credits receivedthe premium, as compared to the prior year.period.

 

Charitable donationsThe $810,000$694,000 or 8241 percent increasedecrease in charitable contributions was primarily due to a decrease in the donation to the recently formed PeoplesBank Charitable Foundation and an increaseFoundation.

TelecommunicationsThe $125,000 or 33 percent decrease in donations that qualifytelecommunications was due to a change in network providers which generated a higher level of service for educational improvement tax credits which reduces Pennsylvania bank shares tax.a lower cost.

 

External data processingThe $311,000$188,000 or 2519 percent increase in external data processing expenses reflects increased reliance on outsourcing transaction processing to specialized vendors, which is typically performed on such vendors’ hosted and secure websites. In addition, increased volumes in both accounts and transactions year over year due to business expansion resulted in higher costs. The Corporation continues to expand and enhance electronic banking services provided to our clients which contributed to the increase in the expense.

 

Foreclosed real estate including provision for lossesThe $114,000 or 570 percent increase in foreclosed real estate including provision for losses was attributed to increased expenses associated with foreclosed real estate.

- 5556 -

 

Provision for Income Taxes

 

The provision for income taxes for the first ninesix months of 20182019 was $4,044,000,$2,374,000, a decrease of $965,000$293,000 or 1911 percent as compared to the first ninesix months of 2017. For the first nine months of 2018, the Corporation’s statutory federal income2018. The effective tax rate was 21 percent compared to 35 percentrates for the first ninesix months of 2017. The effective income tax rate was 21ended June 30, 2019 and 2018 were 20.9 percent and 3220.8 percent, for the first nine months ended September 30, 2018 and 2017, respectively. The effective tax rate differs from the statutory tax rate primarily due to the impact of certain elements with specific tax benefits, including tax-exempt income, such as income from tax-exempt investments, tax-exempt loans, and bank-owned life insurance. Decreases in the provision for income taxes and effective tax rate were due to the new 21 percent corporate tax rate enacted as part of the Tax Cuts and Jobs Act that became effective January 1, 2018.

- 56 -

 

Balance Sheet Review

 

Interest Bearing Deposits with Banks

 

On SeptemberJune 30, 2018,2019, interest bearing deposits with banks totaled $60,421,000,$106,510,000, an increase of $4,855,000$37,407,000 or 954 percent, compared to the level at year-end 2017.2018. The increase wasis primarily the result of the growth in client deposits.deposits and selective redeployment of investment security proceeds.

 

Investment Securities (Available-for-Sale)

 

The Corporation’s entire investment securities portfolio is classified available-for-sale, and is comprised primarily of interest-earning debt securities. The overall composition of the Corporation’s investment securities portfolio is provided in Note 2—Securities. On SeptemberJune 30, 2018,2019, the fair value of investment securities available-for-sale totaled $146,089,000,$153,914,000, which represented a decreasean increase of $12,502,000$4,321,000 as compared to the fair value of investment securities at year-end 2017. Principal2018. New investments during the first six months of 2019 exceeded principal reductions from investment maturities, and mortgage-backed security payments, exceeded new investments during the first nine months of 2018 and were redeployed in higher yielding loans.sales.

 

Loans

 

On SeptemberJune 30, 2018,2019, total loans, net of deferred fees, were $1.49$1.47 billion, which was $94,263,000$11,802,000 or 71 percent higherlower than the level at year-end 2017.2018. This change in volume was due primarily to an increasea decrease in commercial loans, particularly within the residentialcommercial real estate investor sector and the other sector, which reflected continued commercial loan demandwholesale retail, offset by an increase in our markets.hotel/motel and manufacturing. Commercial loans within the commercial real estate investor, residential real estate investor and builder & developer sectors each represented more than 10 percent of the total portfolio. The composition of the Corporation’s loan portfolio is provided in Note 4—Loans.

 

Deposits

 

Deposits are the Corporation’s principal source of funding for earning assets. On SeptemberJune 30, 2018,2019, deposits totaled $1.47$1.53 billion, which reflected an $85,752,000a $37,815,000 or 63 percent increase compared to the level at year-end 2017.2018. Of the increase in total deposits, $11,950,000 was$11,520,000 is attributable to noninterest bearing deposits and $57,560,000$26,295,000 related to growth in interest bearing demand, money market and savings deposits. Time deposits increased $16,242,000 compared to the level at year-end 2017. The composition of the Corporation’s total deposit portfolio is provided in Note 6—Deposits.

 

Short-term Borrowings

 

Short-term borrowings, which consist of securities sold under agreements to repurchase (repurchase agreements), federal funds purchased, and other short-term borrowings, totaled $8,624,000$9,986,000 at SeptemberJune 30, 2018,2019, which reflected an $11,871,000a $2,964,000 or 5842 percent decreaseincrease compared to the level at year-end 2017. The decrease was primarily attributed to a reduction of $10,200,000 in other short-term borrowings.2018.

- 57 -

 

Long-term Debt

 

The Corporation uses long-term borrowings as a secondary funding source for asset growth and to manage interest rate risk. On SeptemberJune 30, 2018,2019, long-term debt totaled $135,310,000$96,769,000 compared to $130,310,000$115,310,000 at year-end 2017.2018. The $5,000,000$18,451,000 decrease is the result of $20,000,000 in FHLBP borrowings that were repaid at maturity during the quarter, partially offset by a $1,469,000 increase was due to $30,000,000 in new advances and $25,000,000the financing lease liability established January 1, 2019 upon adoption of maturities during the first nine months of 2018.ASC 842. A listing of outstanding long-term debt obligations is provided in Note 7—Short-Term Borrowings and Long-Term Debt. The composition of the Corporation’s leases is provided in Note 8—Leases.

- 57 -

 

Shareholders’ Equity and Capital Adequacy

 

Shareholders’ equity, or capital, enables Codorus Valley to maintain asset growth and absorb losses. Capital adequacy can be affected by a multitude of factors, including profitability, new stock issuances, corporate expansion and acquisitions, dividend policy and distributions, and regulatory mandates. The Corporation’s total shareholders’ equity was approximately $173,597,000$187,520,000 on SeptemberJune 30, 2018,2019, an increase of approximately $9,378,000$8,774,000 or 65 percent, compared to the level at year-end 2017.2018.

 

Cash Dividends on Stock

 

The Corporation has historically paid cash dividends on its stock on a quarterly basis. The Board of Directors determines the dividend rate after considering the Corporation’s capital requirements, current and projected net income, and other relevant factors. As recently announced, the Board of Directors declared a quarterly cash dividend of $0.155$0.16 per share on OctoberJuly 9, 2018,2019, payable on NovemberAugust 13, 2018,2019, to shareholders of record at the close of business on OctoberJuly 23, 2018.2019. This cash dividend follows the $0.155$0.16 cash dividend distributed in August 2018.February and May 2019.

 

Capital Adequacy

 

The Corporation and PeoplesBank are subject to various regulatory capital requirements administered by banking regulators that involve quantitative guidelines and qualitative judgments. The regulatory capital measures for the Corporation and PeoplesBank as of SeptemberJune 30, 20182019 and the minimum capital ratios established by regulators are set forth in Note 8—Regulatory Matters to the financial statements. We believe that both Codorus Valley and PeoplesBank were well capitalized on SeptemberJune 30, 2018.2019.

 

Our capital adequacy as of SeptemberJune 30, 2018,2019, reflects updated regulatory capital guidelines from the Board of Governors of the Federal Reserve System finalized rule which implemented the Basel III regulatory capital framework, and which became effective for the Corporation and PeoplesBank on January 1, 2015. Under the revised regulatory capital framework, minimum requirements increased both the quantity and quality of capital held by banking organizations. Additionally, a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5 percent and a common equity Tier 1 conservation buffer of risk-weighted assets applies to all supervised financial institutions. The rule also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4 percent to 6 percent and includes a minimum leverage ratio of 4 percent for all banks. The new rule also increases the risk weights for past-due loans, certain commercial real estate loans and some equity exposures, and makes selected other changes in risk weights and credit conversion factors.

 

The new rule further provides that, in order to avoid restrictions on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold the 2.5 percent capital conservation buffer, which is to be phased in over a four year period beginning January 1, 2016, with the full 2.5 percent required as of January 1, 2019.

 

- 58 -

 

The transition schedule for new ratios, including the capital conservation buffer, is as follows:

 

  

As of January 1:

 
  2015  2016  2017  2018  2019 
Minimum common equity Tier 1 capital ratio  4.5%  4.5%  4.5%  4.5%  4.5%
Common equity Tier 1 capital conservation buffer  N/A   0.625%  1.25%  1.875%  2.5%
Minimum common equity Tier 1 capital ratio plus capital conservation buffer  4.5%  5.125%  5.75%  6.375%  7.0%
Phase-in of most deductions from common equity Tier 1 capital  40%  60%  80%  100%  100%
Minimum Tier 1 capital ratio  6.0%  6.0%  6.0%  6.0%  6.0%
Minimum Tier 1 capital ratio plus capital conservation buffer  N/A   6.625%  7.25%  7.875%  8.5%
Minimum total capital ratio  8.0%  8.0%  8.0%  8.0%  8.0%
Minimum total capital ratio plus capital conservation buffer  N/A   8.625%  9.25%  9.875%  10.5%

 

As fully phased in, a banking organization with a buffer greater than 2.5 percent would not be subject to limits on dividend payments or discretionary bonus payments; however, a banking organization with a buffer less than 2.5 percent would be subject to increasingly stringent limitations as the buffer approaches zero. The new rule also prohibits a banking organization from paying dividends or discretionary bonuses if its eligible net income is negative in that quarter and its capital conservation buffer ratio was less than 2.5 percent as of the beginning of that quarter. Eligible net income is defined as net income for the four calendar quarters preceding the current calendar quarter, net of any distributions and associated tax effects not already reflected in net income.

 

A summary of payout restrictions based on the capital conservation buffer is as follows:

 

Capital Conservation Buffer

(as a % of risk-weighted assets)

 

Maximum Payout

(as a % of eligible net income)

Greater than 2.5% No payout limitation applies
≤2.5% and >1.875% 60%
≤1.875% and >1.25% 40%
≤1.25% and >0.625% 20%
≤0.625% 0%

 

Under the new rule as effective through the ninesix months ending SeptemberJune 30, 2018,2019, the Corporation and PeoplesBank had no regulatory dividend restrictions and remained well capitalized by all regulatory capital measures (see Note 8—9—Regulatory Matters to the financial statements). The Corporation plans to manage its capital adequacy to ensure continued compliance with the new capital rules.

 

- 59 -

 

Risk Management

 

Credit Risk Management

 

Credit risk represents the possibility that a loan client, counterparty or issuer may not perform in accordance with contractual terms, posing one of the most significant risks of loss to the Corporation. Accordingly, the Corporation emphasizes the management of credit risk, and has established a lending policy which management believes is sound given the nature and scope of our operations. The Credit Risk Management section included in Item 7 of the Corporation’s previously filed Annual Report on Form 10-K for the year ended December 31, 2017,2018, provides a more detailed overview of the Corporation’s credit risk management process.

 

Nonperforming Assets

 

Nonperforming assets, as shown in the table below, are asset categories that pose the greatest risk of loss. The level of nonperforming assets at SeptemberJune 30, 20182019 has increased by approximately $9,650,000$2,007,000 or 1818 percent when compared to year-end 2017.2018. The increase wasis the result of increasesa net increase in both nonaccrual loans and foreclosed real estate, net of allowance.loans.

 

The Corporation regularly monitors large and criticized assets in its commercial loan portfolio recognizing that prolonged low economic growth, or a weakening economy, could have negative effects on these commercial borrowers. Nonperforming assets are monitored and managed for collection of these accounts. Collection efforts, including modification of contractual terms for individual accounts based on prevailing market conditions and liquidation of collateral assets, are employed to maximize recovery. A special assets committee meets regularly, at a minimum quarterly, to review nonperforming assets. We generally rely on appraisals performed by independent licensed appraisers to determine the value of real estate collateral for impaired collateral-dependent loans. Generally, an appraisal is performed when: an account reaches 90 days past due, unless a certified appraisal was completed within the past twelve months; market values have changed significantly; the condition of the property has changed significantly; or the existing appraisal is outdated based upon regulatory or policy requirements. In instances where the value of the collateral, net of costs to sell, is less than the net carrying amount for impaired commercial related loans, a specific loss allowance is established for the difference. Further provisions for loan losses may be required for nonaccrual loans as additional information becomes available or conditions change. When it is probable that some portion or an entire loan balance will not be collected, that amount is charged off as loss against the allowance.

 

- 60 -

 

The paragraphs and table below address significant changes in the nonperforming asset categories as of SeptemberJune 30, 20182019 compared to December 31, 2017.2018.

 

Table 9 - Nonperforming Assets         
         
 September 30,  December 31,  June 30, December 31, 
(dollars in thousands) 2018  2017  2019 2018 
         
Nonaccrual loans $12,934  $5,052  $23,689  $20,058 
Nonaccrual loans, troubled debt restructurings  967   930 
Accruing loans 90 days or more past due  293   76   511   2,128 
Total nonperforming loans  13,227   5,128   25,167   23,116 
Foreclosed real estate, net of allowance  1,767   216   1,711   1,755 
Total nonperforming assets $14,994  $5,344  $26,878  $24,871 
Accruing troubled debt restructurings $4,079  $3,344  $2,858  $3,098 
                
Total period-end loans, net of deferred fees $1,494,027  $1,399,764  $1,473,878  $1,485,680 
Allowance for loan losses (ALL) $18,234  $16,689  $21,174  $19,144 
ALL as a % of total period-end loans  1.22%  1.19%  1.44%  1.29%
Net charge-offs year-to-date, annualized as a % of average total loans  0.02%  0.18%  0.03%  0.02%
ALL as a % of nonperforming loans  137.86%  325.48%  84.13%  82.81%
Nonperforming loans as a % of total period-end loans  0.89%  0.37%  1.71%  1.56%
Nonperforming assets as a % of total period-end loans and net foreclosed real estate  1.00%  0.38%  1.82%  1.67%
Nonperforming assets as a % of total period-end assets  0.83%  0.31%  1.46%  1.38%
Nonperforming assets as a % of total period-end shareholders’ equity  8.64%  3.25%  14.33%  13.91%

Nonperforming loans

 

Nonperforming loans consist of nonaccrual loans and accruing loans 90 days or more past due. We generally place a loan on nonaccrual status and cease accruing interest income (i.e., recognize interest income on a cash basis, as long as the loan is sufficiently collateralized) when loan payment performance is unsatisfactory and the loan is past due 90 days or more. A loan is returned to interest accruing status when we determine that circumstances have improved to the extent that all of the principal and interest amounts contractually due are current for at least six consecutive payments and future payments are reasonably assured. Loans past due 90 days or more and still accruing interest represent loans that are contractually past due, but are well collateralized and in the process of collection. As of SeptemberJune 30, 2018,2019, the nonperforming loan portfolio balance totaled $13,227,000,$25,167,000, compared to $5,128,000$23,116,000 at year-end 2017. The increase2018. During the first six months of $8,099,000 was primarily2019, loans totaling $6,540,000 were transferred to nonaccrual status, offset by the resultpayoff of an accruing loan more than 90 days past due totaling $1,800,000 and the transfer of four loans out of nonaccrual status and payments to loans in nonaccrual status totaling approximately $9,686,000 offset by$2,689,000, resulting in the transfernet increase of a loan to foreclosed real estate totaling $1,618,000.$2,051,000. For both periods, the nonperforming portfolio balance was comprised primarily of collateralized commercial loans.

 

Foreclosed Real Estate

 

Foreclosed real estate represents real estate acquired to satisfy debts owed to PeoplesBank and is included in the Other Assets category on the Corporation’s balance sheet. The carrying amount of foreclosed real estate as of SeptemberJune 30, 2018,2019, net of allowance, totaled $1,767,000$1,711,000 compared to $216,000$1,755,000 at year-end 2017. The increase is attributable to2018. This $44,000 decrease was the acquisitionresult of the sale of a commercial property during the third quarterfor $18,000 as well as a write-down of 2018.$26,000.

 

- 61 -

 

Troubled Debt Restructurings

 

Troubled debt restructurings pertain to loans whose terms have been modified to include a concession that we would not ordinarily consider due to the debtor’s financial difficulties. Concessions granted under a troubled debt restructuring typically involve a reduction of interest rate lower than the current market rate for new debt with similar risk, the deferral of payments or extension of the stated maturity date. Troubled debt restructurings are evaluated for impairment if they have been restructured during the most recent calendar year, or if they cease to perform in accordance with the modified terms. As of SeptemberJune 30, 2018,2019, the accruing troubled debt restructuring portfolio balance totaled $4,079,000,$2,858,000, compared to $3,344,000$3,098,000 at year-end 2017.2018. The $735,000 increase$240,000 decrease was the result of a modification to three loans with combined principal balancesthe payoff of $1,305,000 during the secondone loan totaling $137,000 and third quarters of 2018 which was offset by principal repayments of $337,000 and a payoff of $221,000.$103,000.

 

Allowance for Loan Losses

 

Although the Corporation believes that it maintains sound credit policies, certain loans deteriorate and must be charged off as losses. The allowance for loan losses is maintained to absorb losses inherent in the portfolio. The allowance is increased by provisions charged to expense and is reduced by loan charge-offs, net of recoveries. The allowance is based upon management’s continuous evaluation of the loan portfolio coupled with a formal review of adequacy on a quarterly basis, which is subject to review and approval by the Board.

 

The allowance for loan losses consists primarily of three components: specific allowances for individually impaired commercial loans; allowances calculated for pools of loans; and an unallocated component, which reflects the margin of imprecision inherent in the assumptions that underlie the evaluation of the adequacy of the allowance. The Corporation uses an internal risk rating system to evaluate individual loans. Loans are segmented into industry groups or pools with similar characteristics, and an allowance for loan losses is allocated to each segment based on quantitative factors such as recent loss history (two-year rolling average of net charge-offs) and qualitative factors, such as the results of internal and external credit reviews, changes in the size and composition of the loan portfolio, adequacy of collateral, and general economic conditions. Determining the level of the allowance for probable loan losses at any given period is subjective, particularly during deteriorating or uncertain economic periods, and requires that we make estimates using assumptions. There is also the potential for adjustment to the allowance as a result of regulatory examinations.

 

- 62 -

 

The following table presents an analysis of the activity in the allowance for loan losses for ninethe six months ended SeptemberJune 30, 20182019 and 2017:2018:

 

Table 10 - Analysis of Allowance for Loan Losses         
         
(dollars in thousands) 2018  2017  2019 2018 
Balance-January 1, $16,689  $14,992  $19,144  $16,689 
                
Provision charged to operating expense  1,800   3,575   2,250   500 
                
Loans charged off:                
Commercial, financial and agricultural  146   214   46   1 
Real estate - construction and land development  0   1,474 
Real estate - residential mortgages  10   0   0   10 
Consumer and home equity  289   198   207   136 
Total loans charged off  445   1,886   253   147 
Recoveries:                
Commercial, financial and agricultural  139   97   6   76 
Real estate - construction and land development  18   0   0   18 
Real estate - residential mortgages  10   5   0   1 
Consumer and home equity  23   9   27   10 
Total recoveries  190   111   33   105 
Net charge-offs  255   1,775   220   42 
Balance-September 30, $18,234  $16,792 
Balance-June 30, $21,174  $17,147 
                
Ratios:                
Annualized net charge-offs as a % of average total loans  0.03%  0.01%
Allowance for loan losses as a % of total period-end loans  1.22%  1.20%  1.44%  1.17%
Net charge-offs year-to-date, annualized as a % of average total loans  0.02%  0.17%
Allowance for loan losses as a % of nonperforming loans  137.86%  262.72%  84.13%  301.54%

 

The provision for loan losses decreased $1,775,000 or 50 percentincreased $1,750,000 from SeptemberJune 30, 20172018 to SeptemberJune 30, 2018.2019. The changeincrease in the provision for 2018 was primarily dueattributed to approximately $2,900,000 of specific loan loss reserves assignedallowances established during 2018 as compared to a larger amountthe first half of 2019, net charge-offs takenof $220,000, the net impact of loan growth during 2017.the period and adjustments made to certain qualitative factors and the unallocated allowance. The provision for both periods supported adequate allowance for loan loss coverage considering several factors, including the Corporation’s substantial growth in commercial loans.coverage.

 

Net charge-offs for the first ninesix months of 20182019 were $255,000$220,000 compared to $1,775,000$42,000 for the same period of 2017.2018. During the first ninesix months of 2018,2019, there were $445,000$253,000 of charge-offs as compared to $1,886,000$147,000 during the same period in 2017.2018. The risks and uncertainties associated with weak economic and business conditions, or the erosion of real estate values may adversely affect our borrowers’ ability to service their loans, causing significant fluctuations in the level of charge-offs and provision expense from one period to another. The provision for loan losses for the first nine months of 2018 was $1,800,000, compared to $3,575,000 for the same period of 2017. The allowance as a percentage of total loans was 1.221.44 percent at SeptemberJune 30, 2018,2019, as compared to 1.191.29 percent at December 31, 20172018 and 1.201.17 percent at SeptemberJune 30, 2017.2018. The unallocated portion of the allowance was $2,112,000$157,000 or 121 percent of the total allowance as of SeptemberJune 30, 2018,2019, as compared to $2,180,000$719,000 or 134 percent of the total allowance as of December 31, 2017.2018. As the methodology for estimating specific losses has impacted the precision of these estimates, the unallocated portion of the allowance has decreased over the period.

 

- 63 -

 

 

Liquidity Risk Management

 

Maintaining adequate liquidity provides the Corporation with the ability to meet financial obligations to depositors, loan clients, employees, and shareholders on a timely and cost effective basis in the normal course of business. Additionally, adequate liquidity provides funds for growth and business opportunities as they arise. Liquidity is generated from transactions relating to both the Corporation’s assets and liabilities. The primary sources of asset liquidity are funds received from client loan payments, investment maturities and cash inflows from mortgage-backed securities, and the net proceeds of asset sales. The primary sources of liability liquidity are deposit growth, and funds obtained from short-term borrowings and long-term debt. The Consolidated Statements of Cash Flows, included in this report, present the changes in cash from operating, investing and financing activities. At SeptemberJune 30, 2018,2019, we believe that liquidity was adequate based upon the potential liquidation of unpledged available-for-sale securities with a fair value totaling approximately $9,585,000$20,226,000 and available credit from the Federal Home Loan Bank of Pittsburgh totaling approximately $381,144,000.$407,642,000. The Corporation’s loan-to-deposit ratio was approximately 10296 percent as of SeptemberJune 30, 2018, 106 percent as of September 30, 2017 and 1012019, 99 percent as of December 31, 2017.2018 and 102 percent as of June 30, 2018.

 

Off-Balance Sheet Arrangements

 

The Corporation’s financial statements do not reflect various commitments that are made in the normal course of business, which may involve some liquidity risk. These commitments consist primarily of commitments to grant new loans, unfunded commitments under existing loan facilities, and letters of credit issued under the same standards as on-balance sheet instruments. Unused commitments on SeptemberJune 30, 2018,2019, totaled $488,031,000$500,088,000 and consisted of $389,572,000$398,248,000 in unfunded commitments under existing loan facilities, $70,895,000$79,323,000 to grant new loans and $27,564,000$22,517,000 in letters of credit. Generally these commitments have fixed expiration dates or termination clauses and are for specific purposes. Accordingly, many of the commitments are expected to expire without being drawn upon and, therefore, generally do not present significant liquidity risk to the Corporation or PeoplesBank.

 

Recent Legislative Developments

At its July 12, 2019 meeting, the FASB voted to propose a deferral of the effective date for several of its recent standards. In most cases, the deferral would provide at least an additional year to companies that have not yet adopted the standards. The proposal is expected to create two new “buckets”: (1) SEC filers other than smaller reporting companies (SRCs, as defined by the SEC) and (2) all other entities. For the Corporation, this would apply to ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”), which has not yet been adopted by the Corporation. If the FASB amendment is adopted as proposed, the effective date of the CECL standard would be for fiscal years beginning after December 15, 2022, as compared to the current effective date for fiscal years beginning after December 15, 2019. The FASB expects to issue the final amendments later this year. If adopted, the Corporation may either early adopt or delay CECL implementation.

 

On May 24, 2018, President Trump signed into law the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Act”“Regulatory Relief Act”), which was designed to easeamended certain restrictions imposed byprovisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. Most of the changes made2010, as well as certain other statutes administered by the new Act can be grouped into five general areas: mortgage lending; certain regulatory relief for “community” banks; enhanced consumer protections in specific areas, including subjecting credit reportingfederal banking agencies to additional requirements; certain regulatory relief for large financial institutions, including increasing the threshold at which institutions are classified a systemically important financial institutions (from $50 billion to $250 billion) and therefore subject to stricter oversight, and revising the rules for larger institution stress testing; and certain changes to federal securities regulations designed to promote capital formation. Some of the key provisions of the Regulatory Relief Act as it relates to community banks and bank holding companies include, but are not limited to:include: (i) designating mortgages held in portfolio as “qualified mortgages” for banks with less than $10 billion in assets, subject to certain documentation and product limitations; (ii) exempting banks with less than $10 billion in assets (and total trading assets and trading liabilities of 5% or less of total assets) from Volcker Rule requirements relating to proprietary trading; (iii) simplifying capital calculations for banks with less than $10 billion in assets by requiring federal banking agencies to establish a community bank leverage ratio of tangible equity to average consolidated assets of not less than 8% or more than 10%, and provide that banks that maintain tangible equity in excess of such ratio will be deemed to be in compliance with risk-based capital and leverage requirements; (iv) assisting smaller banks with obtaining stable funding by providing an exception for reciprocal deposits from FDIC restrictions on acceptance of brokered deposits; (v) raising the eligibility for use of short-form Call Reports from $1 billion to $5 billion in assets; and (vi) clarifying definitions pertaining to high volatility commercial real estate loans (HVCRE), which requirerequires higher capital allocations, so that only loans with increased risk are subject to higher risk weightings. As required byweightings; and (vii) changing the Act, the Federal Reserve Board issued an interim final rule that expanded applicabilityeligibility for use of the Board’s small bank holding company policy statement raising the policy statement’s asset threshold from institutions with under $1 billion in assets to institutions with under $3 billion in assets.

- 64 -

Section 201 of the Regulatory Relief Act directed the federal banking agencies to develop a community bank leverage ratio (“CBLR”) of not less than 8% and not more than 10% for qualifying community banks and bank holding companies with total consolidated assets for a bank holding companyof less than $10 billion. Qualifying community banking organizations that exceed the CBLR level established by the agencies, and that elect to be covered by the CBLR framework, will be considered to have met: (i) the generally applicable leverage and risk-based capital requirements under the banking agencies’ capital rules; (ii) the capital ratio requirements necessary to be considered “well capitalized” under the banking agencies’ prompt corrective action framework in the case of insured depository institutions; and (iii) any other applicable capital or savings and loan holding company, subject to other conditions. Management believesleverage requirements.

On February 8, 2019, the Corporation meetsOffice of the conditionsComptroller of the Currency, the Board of Governors of the Federal Reserve’s small bankReserve Board, and the FDIC published for comment a proposed rule to implement the provisions of Section 201 of the Regulatory Relief Act. Under the proposal, a qualifying community banking organization would be defined as a deposit institution or depository institution holding company policy statementwith less than $10 billion in assets and specified limited amounts of off-balance sheet exposures, trading assets and liabilities, mortgage servicing assets, and certain temporary difference deferred tax assets. A qualifying community banking organization would be permitted to elect the CBLR framework if its CBLR is therefore excluded fromgreater than 9%. The proposed rulemaking also addresses opting in and opting out of the CBLR framework by a community banking organization, the treatment of a community banking organization that falls below the CBLR requirements and the effect of various CBLR levels for purposes of the prompt corrective action categories applicable to insured depository institutions. Advanced approaches banking organizations (generally, institutions with $250 billion or more in consolidated capital requirements as of September 30, 2018. Further, qualification as a small bank holding company allowsassets) are not eligible to use the Corporation to file more abbreviated, and less frequent, consolidated and holding company reports with the Federal Reserve. CBLR framework.

The Corporation continues to analyze the changes implemented by the Regulatory Relief Act, butincluding the CBLR framework included in the recently proposed rulemaking. The Corporation does not believe, however, that such changes will materially impact the Corporation’s business, operations, or financial results.

- 64 -

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The most significant market risk to which the Corporation is exposed is interest rate risk. The primary business of the Corporation and the composition of its balance sheet consist of investments in interest earning assets (primarily loans and securities), which are funded by interest bearing liabilities (deposits and borrowings), all of which have varying levels of sensitivity to changes in market interest rates. Changes in rates also have an impact on the Corporation’s liquidity position and could affect its ability to meet obligations and continue to grow.

 

The Corporation employs various management techniques to minimize its exposure to interest rate risk. An Asset Liability Management Committee, consisting of key financial and senior management personnel, meets on a regular basis. The Committee is responsible for reviewing the interest rate sensitivity and liquidity positions of the Corporation, reviewing projected sources and uses of funds, approving asset and liability management policies, monitoring economic conditions, and overseeing the formulation and implementation of strategies regarding balance sheet positions.

 

Simulation of net interest income is performed for the next twelve-month period. A variety of interest rate scenarios are used to measure the effects of sudden and gradual movements upward and downward in the yield curve. These results are compared to the results obtained in a flat or unchanged interest rate scenario. Simulation of net interest income is used primarily to measure the Corporation’s short-term earnings exposure to rate movements. A “shock” is an immediate upward or downward movement of interest rates. The shocks do not take into account changes in client behavior that could result in changes to mix and/or volumes in the balance sheet, nor do they account for competitive pricing over the forward 12-month period. The Corporation applies these interest rate “shocks” to its financial instruments up and down 100, 200, 300, and 400 basis points. A 300 and 400 basis point decrease in interest rates cannot be simulated at this time due to the historically low interest rate environment.

- 65 -

 

The following table summarizes the expected impact of interest rate shocks on net interest income as well as the Corporation’s policy limits at each level. All scenarios were within policy limits at SeptemberJune 30, 2018.2019.

 

Change in Interest Rates Annual Change in Net % Change in Net % Change
(basis points) Interest Income (in thousands) Interest Income Policy Limit
+100 $2,625  3.86%  (5.00)%
-100 $(2,656)  (3.91)%  (5.00)%
          
+200 $5,106  7.51%  (15.00)%
-200 $(4,327)  (6.36)%  (15.00)%
          
+300 $7,728  11.36%  (25.00)%
          
+400 $10,374  15.25%  (35.00)%
          
Change in Interest Rates  Annual Change in Net  % Change in Net  % Change 
(basis points)  Interest Income (in thousands)  Interest Income  Policy Limit 
 +100  $2,649   4.22%  (5.00)%
 -100  $(2,903)  (4.62)%  (5.00)%
               
 +200  $5,168   8.22%  (15.00)%
 -200  $(6,776)  (10.78)%  (15.00)%
               
 +300  $7,535   11.99%  (25.00)%
 -300  $(10,246)  (16.30)%  (25.00)%
               
 +400  $10,065   16.01%  (35.00)%

- 6566 -

 

 

Item 4. Controls and Procedures

 

The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer and Treasurer, of the effectiveness of its disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Corporation’s Chief Executive Officer and TreasurerChief Financial Officers concluded that, as of SeptemberJune 30, 2018,2019, the Corporation’s disclosure controls and procedures were effective. The Corporation’s disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that information required to be disclosed in the Corporation’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. A control system, no matter how well conceived and operated, must reflect the fact that there are resource constraints and that the benefits of controls must be considered relative to their costs, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

There has been no change in the Corporation’s internal control over financial reporting that occurred during the three and ninesix months ended SeptemberJune 30, 2018,2019, that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

Part II—OTHER INFORMATION

 

Item 1. Legal Proceedings

The Corporation and PeoplesBank are involved in routine litigation incidental to their business. In the opinion of management, there are no legal proceedings pending against the Corporation or any of its subsidiaries which are expected to have a material impact upon the consolidated financial position and/or operating results of the Corporation. Management is not aware of any adverse proceedings known or contemplated by government authorities.

 

Item 1A. Risk Factors

There have been no material changes to the risk factors as previously disclosed in Item 1A – Risk Factors – in our Annual Report on Form 10-K for the year ended December 31, 2017.2018.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Corporation relies on its subsidiary PeoplesBank, A Codorus Valley Company, for dividend distributions, which are subject to restrictions as reported in Note 9—Regulatory Matters of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2017.2018.

         Total Number of  Approximate Dollar 
         Shares Purchased as  Value of Shares that 
   Total Number     Part of Publicly  May Yet Be Purchased 
   of Shares  Average Price  Announced Plans  Under the Plans or 
Period  Purchased  Paid per Share  or Programs  Programs 
April 1 - 30, 2019   0  $0   0  $5,000,000 
May 1 - 31, 2019   0  $0   0  $5,000,000 
June 1 - 30, 2019   35,600  $21.41   35,600  $4,237,804 

- 67 -

 

The Corporation has a Share Repurchase Program (Program), which was authorized in 1995, and has been periodically amended, to permit the purchase of up to a maximum of 4.9 percent of the outstanding shares of the Corporation’s common stock at a price per share no greater than 200 percent of the latest quarterly published book value. No shares were repurchased in 2017 under the 1995 Program. On February 13, 2018 the Corporation cancelled the prior Program and authorized a new Share Repurchase Program (2018 Program), to permit the purchase of up to a maximum of 4.9 percent of the outstanding shares of the Corporation’s common stock at a price per share no greater than 150 percent of the latest quarterly published book value. The Corporation’s Board of Directors, under the Program, has approved the repurchase of shares of its common stock in an aggregate amount of up to $5 million. For the ninethree month period ended SeptemberJune 30, 20182019 the Corporation had not acquired any35,600 shares of its common stock under the Program. No shares were repurchased in 2018 or during the first quarter of 2019 under the Program. All shares of common stock repurchased pursuant to the Program will be held as treasury shares and be available for use and reissuance for purposes as and when determined by the Board of Directors including, without limitation, pursuant to the Corporation’s Dividend Reinvestment and Stock Purchase Plan and its equity compensation program.

 

Item 3. Defaults Upon Senior Securities

None

 

Item 4. Mine Safety Disclosures

This Item 4 is not applicable to the Corporation.

- 66 -

 

Item 5. Other Information

None

 

- 6768 -

 

 

Item 6. Exhibits

 

Exhibit
Number
Description of Exhibit

Exhibit
Number
Description of Exhibit

3.1Amended Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q for June 30, 2018, filed with the Commission on August 6, 2018)

 

3.2Amended By-laws (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the Commission on January 12, 2016)

 

10.1Change of Control Agreement by and among Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and Larry D. Pickett, dated August 9, 2018 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on August 9, 2018)*

10.2Employment Agreement by and among Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and Craig L. Kauffman, dated August 6, 2018 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on August 16, 2018)*

31.1Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – filed herewith.

 

31.2Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – filed herewith.

 

32Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – filed herewith.

 

101Financial statements from the Quarterly Report on Form 10-Q of Codorus Valley Bancorp, Inc. for the quarter ended September 30, 2018, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Shareholder’s Equity, and (vi) the Notes to Consolidated Financial Statements – filed herewith.

*Management contract or compensation plan or arrangement required to be filed or incorporated as an exhibit.

- 6869 -

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 Codorus Valley Bancorp, Inc.
 (Registrant)
  
November 8, 2018August 5, 2019/s/ Larry J. Miller
DateLarry J. Miller
 Chairman, President
and Chief Executive Officer
 (Principal Executive Officer)

August 5, 2019 
November 8, 2018/s/ Larry D. Pickett
DateLarry D. Pickett, CPA
 Treasurer
 (Principal Financial and Accounting Officer)

 

- 6970 -