SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549



x☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~June 30, ~~2017~~2019



¨☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



Missouri	000-21318	27-4358837
(State or other jurisdiction	Commission file	(I.R.S. Employer
of incorporation or organization)	number	Identification No.)

233 South Patterson Avenue

Springfield, Missouri65802

(Address of principal executive offices, Zip code)

~~(417)~~ (417) 862-6708

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:



Title of Each Class		Trading Symbol(s)	Name of Each Exchange on which Registered
Common Stock	$0.01 par value	ORLY	The NASDAQ Stock Market LLC
			(NASDAQ Global Select Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x☒ No ¨☐

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes x☒ No ¨☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filerx	☒		Accelerated filer¨
~~Non-accelerated filer~~ ¨ ~~(Do not check if a smaller reporting company)~~ ☐		Emerging growth company	☐
Non-accelerated filer	☐		Smaller reporting company¨
~~Emerging growth company~~ ¨ ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨☐ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: Common stock, $0.01 par value - ~~85,027,697~~76,512,807 shares outstanding as of ~~October 30, 2017.~~July 29, 2019.

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

FOR THE QUARTER ENDED ~~SEPTEMBER~~JUNE 30, ~~2017~~2019

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

Note: The balance sheet at December 31, ~~2016,~~2018, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.

See accompanying Notes to condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

See accompanying Notes to condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY



	For the Three Months Ended June 30, 2019
	Common Stock						Additional Paid-In Capital			Retained Deficit			Total
	Shares			Par Value			Additional Paid-In Capital			Retained Deficit			Total
Balance at March 31, 2019	78,262			$	783		$	1,268,032		$	(896,450	)	$	372,365
Net income	—			—			—			353,681			353,681
Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes	13			—			4,281			—			4,281
Net issuance of common stock upon exercise of stock options	48			—			7,973			—			7,973
Share based compensation	—			—			5,243			—			5,243
Share repurchases, including fees	(1,633	)		(16		)	(26,599		)	(572,246		)	(598,861		)
Balance at June 30, 2019	76,690			$	767		$	1,258,930		$	(1,115,015	)	$	144,682

	For the Six Months Ended June 30, 2019
	Common Stock						Additional Paid-In Capital			Retained Deficit			Total
	Shares			Par Value			Additional Paid-In Capital			Retained Deficit			Total
Balance at December 31, 2018	79,044			$	790		$	1,262,063		$	(909,186	)	$	353,667
Cumulative effective adjustment from adoption of ASU 2016-02	—			—			—			(1,410		)	(1,410		)
Net income	—			—			—			674,833			674,833
Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes	25			—			8,053			—			8,053
Net issuance of common stock upon exercise of stock options	181			2			19,926			—			19,928
Share based compensation	—			—			10,328			—			10,328
Share repurchases, including fees	(2,560	)		(25		)	(41,440		)	(879,252		)	(920,717		)
Balance at June 30, 2019	76,690			$	767		$	1,258,930		$	(1,115,015	)	$	144,682

	For the Three Months Ended June 30, 2018
	Common Stock						Additional Paid-In Capital			Retained Deficit			Total
	Shares			Par Value			Additional Paid-In Capital			Retained Deficit			Total
Balance at March 31, 2018	82,268			$	823		$	1,247,366		$	(824,361	)	$	423,828
Net income	—			—			—			353,073			353,073
Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes	17			—			3,942			—			3,942
Net issuance of common stock upon exercise of stock options	278			3			15,936			—			15,939
Share based compensation	—			—			4,625			—			4,625
Share repurchases, including fees	(1,575	)		(16		)	(24,032		)	(392,369		)	(416,417		)
Balance at June 30, 2018	80,988			$	810		$	1,247,837		$	(863,657	)	$	384,990

	For the Six Months Ended June 30, 2018
	Common Stock						Additional Paid-In Capital			Retained Deficit			Total
	Shares			Par Value			Additional Paid-In Capital			Retained Deficit			Total
Balance at December 31, 2017	84,302			$	843		$	1,265,043		$	(612,840	)	$	653,046
Net income	—			—			—			657,979			657,979
Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes	34			—			7,575			—			7,575
Net issuance of common stock upon exercise of stock options	415			5			22,792			—			22,797
Share based compensation	—		��	—			9,460			—			9,460
Share repurchases, including fees	(3,763	)		(38		)	(57,033		)	(908,796		)	(965,867		)
Balance at June 30, 2018	80,988			$	810		$	1,247,837		$	(863,657	)	$	384,990

See accompanying Notes to condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



	For the Six Months Ended June 30,
	2019			2018

Operating activities:
Net income	$	674,833		$	657,979
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property, equipment and intangibles	132,275			130,792
Amortization of debt discount and issuance costs	1,887			1,649
Deferred income taxes	8,364			9,024
Share-based compensation programs	11,015			10,152
Other	4,277			4,653
Changes in operating assets and liabilities:
Accounts receivable	(74,978		)	(29,550		)
Inventory	(69,103		)	(81,614		)
Accounts payable	138,522			124,642
Income taxes payable	(833		)	26,439
Other	20,745			21,067
Net cash provided by operating activities	847,004			875,233

Investing activities:
Purchases of property and equipment	(295,608		)	(224,117		)
Proceeds from sale of property and equipment	3,138			2,936
Investment in tax credit equity investments	(1,717		)	—
Return of tax credit equity investments	127			—
Other	712			(424		)
Net cash used in investing activities	(293,348		)	(221,605		)

Financing activities:
Proceeds from borrowings on revolving credit facility	1,629,000			1,429,000
Payments on revolving credit facility	(1,760,000		)	(1,650,000		)
Proceeds from the issuance of long-term debt	499,955			498,660
Payment of debt issuance costs	(3,988		)	(3,923		)
Repurchases of common stock	(920,717		)	(965,867		)
Net proceeds from issuance of common stock	26,778			31,178
Other	(190		)	(2,156		)
Net cash used in financing activities	(529,162		)	(663,108		)

Net increase (decrease) in cash and cash equivalents	24,494			(9,480		)
Cash and cash equivalents at beginning of the period	31,315			46,348
Cash and cash equivalents at end of the period	$	55,809		$	36,868

Supplemental disclosures of cash flow information:
Income taxes paid	$	194,503		$	150,990
Interest paid, net of capitalized interest	64,201			55,556

For the Nine Months Ended
September 30,
2017 2016
(As Adjusted, Note)
Operating activities:
Net income $ 831,489
$ 791,661
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property, equipment and intangibles 173,500
161,447
Amortization of debt discount and issuance costs 2,078
1,811
Deferred income taxes 41,848
4,439
Share-based compensation programs 14,835
14,371
Other 8,174
4,174
Changes in operating assets and liabilities:
Accounts receivable (28,761 ) (35,312 )
Inventory (208,338 ) (158,877 )
Accounts payable 217,486
390,849
Income taxes payable 32,124
39,636
Other 2,984
60
Net cash provided by operating activities 1,087,419
1,214,259

Investing activities:
Purchases of property and equipment (347,756 ) (356,234 )
Proceeds from sale of property and equipment 1,906
2,489
Payments received on notes receivable —
1,047
Other (2,072 ) —
Net cash used in investing activities (347,922 ) (352,698 )

Financing activities:
Proceeds from borrowings on revolving credit facility 2,487,000
—
Payments on revolving credit facility (2,218,000 ) —
Proceeds from the issuance of long-term debt 748,800
499,160
Payment of debt issuance costs (7,490 ) (4,125 )
Repurchases of common stock (1,893,148 ) (959,789 )
Net proceeds from issuance of common stock 34,186
47,419
Other (156 ) (207 )
Net cash used in financing activities (848,808 ) (417,542 )

Net (decrease) increase in cash and cash equivalents (109,311 ) 444,019
Cash and cash equivalents at beginning of the period 146,598
116,301
Cash and cash equivalents at end of the period $ 37,287
$ 560,320

Supplemental disclosures of cash flow information:
Income taxes paid $ 359,838
$ 416,901
Interest paid, net of capitalized interest 72,252
59,547

Note: Certain prior period amounts have been reclassified to conform to current period presentation. See Note 9 “Recent Accounting Pronouncements” to the condensed consolidated financial statements in this report for more information.

See accompanying Notes to condensed consolidated financial statements.

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~September~~June 30, ~~2017~~2019

NOTE 1 -– BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of O’Reilly Automotive, Inc. and its subsidiaries (the “Company” or “O’Reilly”) have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, are not necessarily indicative of the results that may be expected for the year ended December 31, ~~2017.~~2019. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.

Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications had no effect on reported totals for assets, liabilities, shareholders’ equity, cash flows or net income. See Note 9 “Recent Accounting Pronouncements” to the condensed consolidated financial statements in this report for more information.

NOTE 2 – FAIR VALUE MEASUREMENTS

The Company uses the fair value hierarchy, which prioritizes the inputs used to measure the fair value of certain of its financial instruments. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The Company uses the income and market approaches to determine the fair value of its assets and liabilities. The three levels of the fair value hierarchy are set forth below:

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.

Level 2 – Inputs other than quoted prices in active markets included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 – Unobservable inputs for the asset or liability.

Financial assets and liabilities measured at fair value on a recurring basis:

The Company invests in various marketable securities with the intention of selling these securities to fulfill its future unsecured obligation under the Company’s nonqualified deferred compensation plan. See Note 68 for further information concerning the Company’s benefit plans.

The Company’s marketable securities were accounted for as trading securities and the carrying amount of its marketable securities were included in “Other assets, net” on the accompanying Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2017~~2019, and December 31, ~~2016~~2018. The Company recorded an increase in fair value related to its marketable securities in the amounts of $1.0 million and ~~$0.9~~$0.7 million for the three months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, which were included in “Other income (expense)” on the accompanying Condensed Consolidated Statements of Income. The Company recorded an increase in fair value related to its marketable securities in the amounts of ~~$2.6~~$3.7 million and ~~$1.4~~$0.6 million for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, which were included in “Other income (expense)” on the accompanying Condensed Consolidated Statements of Income.

The tables below identify the estimated fair value of the Company’s marketable securities, determined by reference to quoted market prices (Level 1), as of ~~September~~June 30, ~~2017~~2019, and December 31, ~~2016~~2018 (in thousands):



	June 30, 2019
	Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Marketable securities	$	29,437	$	—	$	—	$	29,437

September 30, 2017
Quoted Prices in Active Markets for Identical Instruments
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
Marketable securities $ 24,528
$ —
$ —
$ 24,528



	December 31, 2018
	Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Marketable securities	$	25,493	$	—	$	—	$	25,493

December 31, 2016
Quoted Prices in Active Markets for Identical Instruments
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
Marketable securities $ 20,462
$ —
$ —
$ 20,462

Non-financial assets and liabilities measured at fair value on a nonrecurring basis:

Certain long-lived non-financial assets and liabilities may be required to be measured at fair value on a nonrecurring basis in certain circumstances, including when there is evidence of impairment. These non-financial assets and liabilities may include assets acquired

in a business combination or property and equipment that are determined to be impaired. As of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016,~~2018, the Company did not have any non-financial assets or liabilities that had been measured at fair value subsequent to initial recognition.

Fair value of financial instruments:

The carrying amounts of the Company’s senior notes and unsecured revolving credit facility borrowings are included in “Long-term debt” on the accompanying Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016.~~2018. See Note 34 for further information concerning the Company’s senior notes and unsecured revolving credit facility.

The table below identifies the estimated fair value of the Company’s senior notes, using the market approach. The fair value as of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016,~~2018, was determined by reference to quoted market prices of the same or similar instruments (Level 2) (in thousands):



	June 30, 2019				December 31, 2018
	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Senior Notes	$	3,627,738	$	3,809,009	$	3,130,122	$	3,116,046

September 30, 2017 December 31, 2016
Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value
Senior Notes $ 2,631,816
$ 2,733,350
$ 1,887,019
$ 1,977,510

The carrying amount of the Company’s unsecured revolving credit facility approximates fair value (Level 2), as borrowings under the facility bear variable interest at current market rates.

The accompanying Condensed Consolidated Balance Sheets include other financial instruments, including cash and cash equivalents, accounts receivable, amounts receivable from suppliers and accounts payable. Due to the short-term nature of these financial instruments, the Company believes that the carrying values of these instruments approximate their fair values.

NOTE 3 – LEASES

Operating lease commitments:

The Company leases certain office space, retail stores, distribution centers and equipment under long-term, non-cancelable operating leases. Lease components are not accounted for separately from nonlease components. Leases generally include renewal options and some include options to purchase, provisions for percentage rent based on sales and/or incremental step increase provisions. The exercise of renewal options is typically at the Company’s sole discretion and all operating lease expense is recognized on a straight-line basis over the lease term. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company rents or subleases certain surplus real estate to third parties. Right-of-use assets and corresponding operating lease liabilities are recognized for all leases with an initial term greater than 12 months.

See Note 11 for further information concerning the Company’s adoption of Accounting Standard Codification 842 - Leases.

The following table summarizes Total lease cost for the three and six months ended June 30, 2019, which was primarily included in “Selling, general and administrative expenses” on the accompanying Condensed Consolidated Statements of Income (in thousands):



	For the Three Months Ended June 30, 2019			For the Six Months Ended June 30, 2019
Operating lease cost	$	80,091		$	158,905
Short-term operating lease cost	1,546			3,604
Variable operating lease cost	18,885			37,263
Sublease income	(976		)	(1,933		)
Total lease cost	$	99,546		$	197,839

The following table summarizes other lease related information for the three and six months ended June 30, 2019:



		For the Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of operating lease liabilities:
	Operating cash flows from operating leases (in thousands)	$	157,372
Right-of-use assets obtained in exchange for new operating lease liabilities (in thousands)		$	79,018
Weighted-average remaining lease term - operating leases		10.5 years
Weighted-average discount rate - operating leases		4.2		%

The following table identifies the future minimum lease payments under all of the Company’s operating leases for each of the next five years, and in the aggregate thereafter, and reconciles to the present value of the “Operating lease liabilities, less current portion” included in the accompanying Condensed Consolidated Balance Sheet as of June 30, 2019 (in thousands):



	June 30, 2019
	Related Parties		Non-Related Parties		Total
July 1, 2019 to December 31, 2019	$	2,375	$	156,868	$	159,243
2020	3,988		305,840		309,828
2021	3,521		277,922		281,443
2022	2,763		253,714		256,477
2023	2,540		223,337		225,877
Thereafter	3,544		1,199,226		1,202,770
Total operating lease payments	18,731		2,416,907		2,435,638
Less: present value discount	2,054		497,831		499,885
Total operating lease liabilities	16,677		1,919,076		1,935,753
Less: current portion of operating lease liabilities	4,418		299,616		304,034
Operating lease liabilities, less current portion	$	12,259	$	1,619,460	$	1,631,719

The Company leases certain land and buildings related to 74 of its O’Reilly Auto Parts stores under fifteen- or twenty-year operating lease agreements with entities that include one or more of the Company’s affiliated directors or members of an affiliated director’s immediate family. Generally, these lease agreements provide for renewal options for an additional five years at the option of the Company, and the lease agreements are periodically modified to further extend the lease term for specific stores under the agreements. Lease payments under these operating leases totaled $1.2 million and $2.4 million for the three and six months ended June 30, 2019, respectively. The Company believes that the lease agreements with the affiliated entities are on terms comparable to those obtainable from third parties.

The future minimum lease payments under the Company’s operating leases, in the table above, do not include potential amounts for percentage rent and other variable operating lease related costs and have not been reduced by expected future minimum sublease income under non-cancelable subleases, which was approximately $17.0 million as of June 30, 2019. The present value discount component of the future minimum lease payments under the Company’s operating leases, in the table above, was primarily calculated using the Company’s incremental borrowing rate based on information available at the lease commencement or modification date; for leases that commenced prior to January 1, 2019, the incremental borrowing rate used was as of January 1, 2019. When the implicit rate of a lease is available, the implicit rate is used in the calculation and not the Company’s incremental borrowing rate.

NOTE 4 – FINANCING

The following table identifies the amounts included in “Long-term debt” on the accompanying Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016~~2018 (in thousands):

September 30, 2017 December 31, 2016
Revolving Credit Facility, weighted-average variable interest rate of 2.283% $ 269,000
$ —
$500 million, 4.875% Senior Notes due 2021⁽¹⁾, effective interest rate of 4.957%
497,363
496,758
$300 million, 4.625% Senior Notes due 2021⁽²⁾, effective interest rate of 4.646%
298,891
298,679
$300 million, 3.800% Senior Notes due 2022⁽³⁾, effective interest rate of 3.845%
298,126
297,868
$300 million, 3.850% Senior Notes due 2023⁽⁴⁾, effective interest rate of 3.851%
298,525
298,355
$500 million, 3.550% Senior Notes due 2026⁽⁵⁾, effective interest rate of 3.570%
495,682
495,359
$750 million, 3.600% Senior Notes due 2027⁽⁶⁾, effective interest rate of 3.619%
743,229
—
Long-term debt $ 2,900,816
$ 1,887,019



									June 30, 2019		December 31, 2018
Revolving Credit Facility, weighted-average variable interest rate of							4.229%		$	156,000	$	287,000
$	500	million,	4.875	%	Senior Notes due 2021,	effective interest rate of 4.951%		⁽¹⁾	498,775		498,371
$	300	million,	4.625	%	Senior Notes due 2021,	effective interest rate of 4.644%		⁽²⁾	299,385		299,244
$	300	million,	3.800	%	Senior Notes due 2022,	effective interest rate of 3.845%		⁽³⁾	298,759		298,574
$	300	million,	3.850	%	Senior Notes due 2023,	effective interest rate of 3.851%		⁽⁴⁾	298,943		298,821
$	500	million,	3.550	%	Senior Notes due 2026,	effective interest rate of 3.570%		⁽⁵⁾	496,470		496,240
$	750	million,	3.600	%	Senior Notes due 2027,	effective interest rate of 3.619%		⁽⁶⁾	744,172		743,868
$	500	million,	4.350	%	Senior Notes due 2028,	effective interest rate of 4.383%		⁽⁷⁾	495,222		495,004
$	500	million,	3.900	%	Senior Notes due 2029,	effective interest rate of 3.901%		⁽⁸⁾	496,012		—
Long-term debt									$	3,783,738	$	3,417,122


⁽¹⁾	Net of unamortized discount of ~~$1.2~~$0.5 million as of ~~September~~June 30, ~~2017, and $1.4 million as of December 31, 2016, and debt issuance costs of $1.5 million as of September 30, 2017, and $1.8 million as of December 31, 2016.~~


⁽²⁾	Net of unamortized discount of $0.2 million as of September 30, 2017, and December 31, 2016, and debt issuance costs of $0.9 million as of September 30, 2017, and $1.1 million as of December 31, 2016.


⁽³⁾	~~Net of unamortized discount of $0.6 million as of September 30, 2017,~~2019, and $0.7 million as of December 31, ~~2016,~~2018, and debt issuance costs of ~~$1.3~~$0.7 million as of ~~September~~June 30, ~~2017,~~2019, and ~~$1.5~~$0.9 million as of December 31, ~~2016.~~2018.


⁽²⁾	Net of unamortized discount of $0.1 million as of June 30, 2019, and December 31, 2018, and debt issuance costs of $0.5 million as of June 30, 2019, and $0.6 million as of December 31, 2018.


⁽³⁾	Net of unamortized discount of $0.4 million as of June 30, 2019, and $0.5 million as of December 31, 2018, and debt issuance costs of $0.8 million as of June 30, 2019, and $1.0 million as of December 31, 2018.


⁽⁴⁾	Net of unamortized discount of less than $0.1 million as of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016,~~2018, and debt issuance costs of ~~$1.5~~$1.0 million as of ~~September~~June 30, ~~2017,~~2019, and ~~$1.6~~$1.2 million as of December 31, ~~2016.~~2018.


⁽⁵⁾	Net of unamortized discount of ~~$0.7~~$0.6 million as of ~~September~~June 30, ~~2017,~~2019, and ~~$0.8~~December 31, 2018, and debt issuance costs of $2.9 million as of June 30, 2019, and $3.1 million as of December 31, ~~2016, and debt issuance costs of $3.6 million as of September 30, 2017, and $3.9 million as of December 31, 2016.~~2018.


⁽⁶⁾	Net of unamortized discount of $1.0 million as of June 30, 2019, and $1.1 million as of December 31, 2018, and debt issuance costs of $4.8 million as of June 30, 2019 and $5.1 million as of December 31, 2018.


⁽⁷⁾	Net of unamortized discount of $1.2 million as of ~~September~~June 30, ~~2017,~~2019, and $1.3 million as of December 31, 2018, and debt issuance costs of ~~$5.6~~$3.6 million as of ~~September~~June 30, ~~2017.~~2019, and $3.7 million as of December 31, 2018.


⁽⁸⁾	Net of unamortized discount of less than $0.1 million as of June 30, 2019, and debt issuance costs of $3.9 million as of June 30, 2019.

Unsecured revolving credit facility:

On April 5, 2017, the Company entered into a credit agreement (the “Credit Agreement”). The Credit Agreement provides for a $1.2 billion unsecured revolving credit facility (the “Revolving Credit Facility”) arranged by JPMorgan Chase Bank, N.A., which is scheduled to mature in April 2022. The Credit Agreement includes a $200 million sub-limit for the issuance of letters of credit and a $75 million sub-limit for swing line borrowings under the Revolving Credit Facility. As described in the Credit Agreement governing the Revolving Credit Facility, the Company may, from time to time, subject to certain conditions, increase the aggregate commitments under the Revolving Credit Facility by up to $600 million, provided that the aggregate amount of the commitments does not exceed $1.8 billion at any time.

In conjunction with the closing of the Credit Agreement, the Company’s previous credit agreement, which was originally entered into on January 14, 2011, as amended, was terminated (the “Terminated Credit Agreement”), and all outstanding loans and commitments, including the guarantees of each of the subsidiary guarantors, under the Terminated Credit Agreement were terminated and replaced by the loans and commitments under the Credit Agreement. None of the Company’s subsidiaries are guarantors or obligors under the Credit Agreement.

As of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016,~~2018, the Company had outstanding letters of credit, primarily to support obligations related to workers’ compensation, general liability and other insurance policies, in the amounts of ~~$41.3~~$39.1 million and ~~$38.7~~$35.1 million, respectively, reducing the aggregate availability under the ~~credit agreements~~Credit Agreement by those amounts.

Borrowings under the Revolving Credit Facility (other than swing line loans) bear interest, at the Company’s option, at either an Alternate Base Rate or an Adjusted LIBO Rate (both as defined in the Credit Agreement) plus an applicable margin. Swing line loans made under the Revolving Credit Facility bear interest at an Alternate Base Rate plus the applicable margin for Alternate Base Rate loans. In addition, the Company pays a facility fee on the aggregate amount of the commitments under the Credit Agreement in an amount equal to a percentage of such commitments. The interest rate margins and facility fee are based upon the better of the ratings assigned to the Company’s debt by Moody’s Investor Service, Inc. and Standard & Poor’s Ratings Services, subject to limited exceptions. As of ~~September~~June 30, ~~2017,~~2019, based upon the Company’s current credit ratings, its margin for Alternate Base Rate loans was 0.000%, its margin for Eurodollar Revolving Loans was 0.900% and its facility fee was 0.100%.

The Credit Agreement contains certain covenants, including limitations on subsidiary indebtedness, a minimum consolidated fixed charge coverage ratio of 2.50:1.00 and a maximum consolidated leverage ratio of 3.50:1.00. The consolidated fixed charge coverage ratio

includes a calculation of earnings before interest, taxes, depreciation, amortization, rent and non-cash share-based compensation expense to fixed charges. Fixed charges include interest expense, capitalized interest and rent expense. The consolidated leverage ratio includes a calculation of adjusted debt to earnings before interest, taxes, depreciation, amortization, rent and non-cash share-based compensation expense. Adjusted debt includes outstanding debt, outstanding stand-by letters of credit and similar instruments, five-times rent expense and excludes any premium or discount recorded in conjunction with the issuance of long-term debt. In the event that the Company should default on any covenant (subject to customary grace periods, cure rights and materiality thresholds) contained in the Credit Agreement, certain actions may be taken, including, but not limited to, possible termination of commitments, immediate payment of outstanding principal amounts plus accrued interest and other amounts payable under the Credit Agreement and litigation from lenders. As of ~~September~~June 30, ~~2017,~~2019, the Company remained in compliance with all covenants under the Credit Agreement.

Senior notes:

On ~~August 17, 2017,~~May 20, 2019, the Company issued ~~$750~~$500 million aggregate principal amount of unsecured ~~3.600%~~3.900% Senior Notes due ~~2027~~2029 (“~~3.600%~~3.900% Senior Notes due ~~2027”~~2029”) at a price to the public of ~~99.840%~~99.991% of their face value with ~~UMB~~U.S. Bank ~~N.A.~~National Association (“~~UMB”~~U.S. Bank”) as trustee. Interest on the ~~3.600%~~3.900% Senior Notes due ~~2027~~2029 is payable on ~~March~~June 1 and ~~September~~December 1 of each year, beginning on ~~March~~December 1, ~~2018,~~2019, and is computed on the basis of a 360-day year.

The Company has issued a cumulative ~~$2.7~~$3.7 billion aggregate principal amount of unsecured senior notes, which are due between 2021 and ~~2027,~~2029, with UMB Bank, N.A. and U.S. Bank as ~~trustee.~~trustees. Interest on the senior notes, ranging from 3.550% to 4.875%, is payable semi-annually and is computed on the basis of a 360-day year. None of the Company’s subsidiaries is a guarantor under the senior notes. Each of the senior notes is subject to certain customary covenants, with which the Company complied as of ~~September~~June 30, ~~2017.~~2019.

In connection with entering into the Credit Agreement (under which none of the Company’s subsidiaries are guarantors or obligors), and upon termination of the Terminated Credit Agreement, the guarantees by the Company’s subsidiary guarantors with respect to all of the Company’s then outstanding senior notes were automatically released in accordance with the terms of the respective indentures governing these senior notes. The 3.600% Senior Notes due 2027 also are not guaranteed by any of the Company’s subsidiaries.

NOTE 45 – WARRANTIES

The Company provides warranties on certain merchandise it sells with warranty periods ranging from 30 days to limited lifetime warranties. The risk of loss arising from warranty claims is typically the obligation of the Company’s suppliers. Certain suppliers provide upfront

allowances to the Company in lieu of accepting the obligation for warranty claims. For this merchandise, when sold, the Company bears the risk of loss associated with the cost of warranty claims. Differences between supplier allowances received by the Company, in lieu of warranty obligations and estimated warranty expense, are recorded as an adjustment to cost of sales. Estimated warranty costs, which are recorded as obligations at the time of sale, are based on the historical failure rate of each individual product line. The Company’s historical experience has been that failure rates are relatively consistent over time and that the ultimate cost of warranty claims to the Company has been driven by volume of units sold as opposed to fluctuations in failure rates or the variation of the cost of individual claims.

The Company’s product warranty liabilities are included in “Other current liabilities” on the accompanying Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016.~~2018. The following table identifies the changes in the Company’s aggregate product warranty liabilities for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 (in thousands):



Warranty liabilities, balance at December 31, 2018	$	52,220
Warranty claims	(46,099		)
Warranty accruals	48,449
Warranty liabilities, balance at June 30, 2019	$	54,570

Warranty liabilities, balance at December 31, 2016 $ 36,623
Warranty claims (60,173 )
Warranty accruals 65,450
Warranty liabilities, balance at September 30, 2017 $ 41,900

NOTE 56 – SHARE REPURCHASE PROGRAM

In January of 2011, the Company’s Board of Directors approved a share repurchase program. Under the program, the Company may, from time to time, repurchase shares of its common stock, solely through open market purchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate trading policy requirements and overall market conditions. The Company’s Board of Directors may increase or otherwise modify, renew, suspend or terminate the share repurchase program at any time, without prior notice. As announced on November 13, 2018, and May ~~10, 2017, and September 1, 2017,~~31, 2019, the Company’s Board of Directors each time approved a resolution to increase the authorization amount under the share repurchase program by an additional $1.0 billion, resulting in a cumulative authorization amount of ~~$9.8~~$12.8 billion. Each additional authorization is effective for ~~a three-year period,~~three years, beginning on its respective announcement date.

The following table identifies shares of the Company’s common stock that have been repurchased as part of the Company’s publicly announced share repurchase program for the three and six months ended June 30, 2019 and 2018 (in thousands, except per share data):



	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2019		2018		2019		2018
Shares repurchased	1,633		1,575		2,560		3,763
Average price per share	$	366.76	$	264.38	$	359.63	$	256.64
Total investment	$	598,846	$	416,402	$	920,692	$	965,830

For the Three Months Ended
September 30, For the Nine Months Ended
September 30,
2017 2016 2017 2016
Shares repurchased 2,743
367
8,047
3,673
Average price per share $ 200.70
$ 281.04
$ 235.26
$ 261.32
Total investment $ 550,530
$ 102,941
$ 1,893,068
$ 959,743

As of ~~September~~June 30, ~~2017,~~2019, the Company had ~~$994.8 million~~$1.1 billion remaining under its share repurchase program. Subsequent to the end of the ~~third~~second quarter and through ~~November 7, 2017,~~August 8, 2019, the Company repurchased an additional ~~0.4~~0.5 million shares of its common stock under its share repurchase program, at an average price of ~~$209.61,~~$375.47, for a total investment of ~~$85.2~~$174.6 million. The Company has repurchased a total of ~~65.4~~75.3 million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through ~~November 7, 2017,~~August 8, 2019, at an average price of ~~$135.17,~~$157.22, for a total aggregate investment of ~~$8.8~~$11.8 billion.

NOTE 7 – REVENUE

The table below identifies the Company’s revenues disaggregated by major customer type for the three and six months ended June 30, 2019 and 2018 (in thousands):



	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2019		2018		2019		2018
Sales to do-it-yourself customers	$	1,434,146	$	1,372,583	$	2,771,175	$	2,644,997
Sales to professional service provider customers	1,113,485		1,042,390		2,152,266		2,017,399
Other sales and sales adjustments	42,243		41,100		77,041		76,358
Total sales	$	2,589,874	$	2,456,073	$	5,000,482	$	4,738,754

As of June 30, 2019, and December 31, 2018, the Company had recorded a deferred revenue liability of $5.3 million and $4.3 million, respectively, related to its loyalty program, which were included in “Other liabilities” on the accompanying Condensed Consolidated Balance Sheets. During the three months ended June 30, 2019 and 2018, the Company recognized $3.9 million and $4.3 million, respectively, of deferred revenue related to its loyalty program, which were included in “Sales” on the accompanying Condensed Consolidated Statements of Income. During the six months ended June 30, 2019 and 2018, the Company recognized $7.8 million and $7.5 million, respectively, of deferred revenue related to its loyalty program, which were included in “Sales” on the accompanying Condensed Consolidated Statements of Income.

See Note 5 for information concerning the expected costs associated with the Company’s assurance warranty obligations.

NOTE 68 – SHARE-BASED COMPENSATION AND BENEFIT PLANS

The Company recognizes share-based compensation expense based on the fair value of the grants, awards or shares at the time of the grant, award or issuance. Share-based compensation includes stock option awards issued under the Company’s employee incentive plans and director stock plan, restricted stock awarded under the Company’s employee incentive plans and director stock plan and stock issued through the Company’s employee stock purchase plan.

Stock options:

The Company’s stock-based incentive plans provide for the granting of stock options for the purchase of common stock of the Company to directors and certain key employees of the Company. Options are granted at an exercise price that is equal to the closing market price of the Company’s common stock on the date of the grant. Director options granted under the plans expire after seven years and are fully vested after six months. Employee options granted under the plans expire after ten years and typically vest 25% per year, over four years. The Company records compensation expense for the grant-date fair value of the option awards evenly over the vesting period or the minimum required service period.

The table below identifies stock option activity under these plans during the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 (in thousands, except per share data):


	Shares		Weighted-Average Exercise Price		Shares		Weighted-Average Exercise Price
Outstanding at December 31, 2016	2,800		$	104.90
Outstanding at December 31, 2018					1,860		$	178.57
Granted	240		257.39		164		360.45
Exercised	(483	)	51.35		(181	)	109.99
Forfeited	(26	)	207.45		(16	)	259.07
Outstanding at September 30, 2017	2,531		$	128.50
Exercisable at September 30, 2017	1,705		$	75.65
Outstanding at June 30, 2019					1,827		$	200.97
Exercisable at June 30, 2019					1,208		$	157.02

The fair value of each stock option award is estimated on the date of the grant using the Black-Scholes option pricing model. The Black-Scholes model requires the use of assumptions, including the risk free rate, expected life, expected volatility and expected dividend yield.

Risk-free interest rate – The United States Treasury rates in effect at the time the options are granted for the options’ expected life.

Expected life – Represents the period of time that options granted are expected to be outstanding. The Company uses historical experience to estimate the expected life of options granted.

Expected volatility – Measure of the amount, by which the Company’s stock price is expected to fluctuate, based on a historical trend.

Expected dividend yield – The Company has not paid, nor does it have plans in the foreseeable future to pay, any dividends.

~~Risk-free interest rate~~ ~~– The United States Treasury rates in effect at the time the options are granted for the options’ expected life.~~

~~Expected life~~ ~~– Represents the period of time that options granted are expected to be outstanding. The Company uses historical experience to estimate the expected life of options granted.~~

~~Expected volatility~~ ~~– Measure of the amount, by which the Company’s stock price is expected to fluctuate, based on a historical trend.~~

~~Expected dividend yield –~~ ~~The Company has not paid, nor does it have plans in the foreseeable future to pay, any dividends.~~

The table below identifies the weighted-average assumptions used for grants awarded during the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016:~~2018:

The following table summarizes activity related to stock options awarded by the Company for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016~~2018 (in thousands, except per share data):

The weighted-average grant-date fair value of options granted during the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, was ~~$64.45~~$107.00 compared to ~~$64.00~~$74.18 for the ~~nine~~six months ended ~~September~~June 30, ~~2016.~~2018. The remaining unrecognized compensation expense related to unvested stock option awards at ~~September~~June 30, ~~2017,~~2019, was ~~$28.6~~$38.7 million, and the weighted-average period of time over which this cost will be recognized is ~~2.6~~2.8 years.

Other share-based compensation plans:

The Company sponsors other share-based compensation plans: an employee stock purchase plan (the “ESPP”), which permits all eligible employees to purchase shares of the Company’s common stock at 85% of the fair market value, an employee incentive plan, which provides for the award of shares of restricted stock to certain of the Company’s affiliated directors, that vest evenly over three years and are held in escrow until such vesting has occurred, and a director stock plan, which provides for the award of shares of restricted stock to the Company’s independent directors, that vest evenly over ~~a three-year period~~three years and are held in escrow until such vesting has occurred. The fair value of shares issued under the ESPP is based on the average of the high and low market prices of the Company’s common stock during the offering periods, and compensation expense is recognized based on the discount

between the fair value and the employee

purchase price for the shares sold to employees. The fair value of shares awarded under the employee incentive plan and director stock plan is based on the closing market price of the Company’s common stock on the date of the award, and compensation expense is recorded evenly over the vesting period or the minimum required service period.

The table below summarizes activity related to the Company’s other share-based compensation plans for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016~~2018 (in thousands):

Profit sharing and savings plan:

The Company sponsors a contributory profit sharing and savings plan (the “401(k) Plan”) that covers substantially all employees who are at least 21 years of age and have completed one year of service. The Company makes matching contributions equal to 100% of the first 2% of each employee’s wages that are contributed and 25% of the next 4% of each employee’s wages that are contributed. An employee generally must be employed on December 31 to receive that year’s Company matching contribution, with the matching contribution funded annually at the beginning of the subsequent year following the year in which the matching contribution was earned. The Company may also make additional discretionary profit sharing contributions to the plan on an annual basis as determined by the Board of Directors. The Company did not make any discretionary contributions to the 401(k) Plan during the three or ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 or ~~2016.~~2018. The Company expensed matching contributions under the 401(k) Plan in the amounts of ~~$5.7~~$6.5 million and ~~$5.3~~$6.2 million for the three months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, which were included in “Selling, general and administrative expenses” on the accompanying Condensed Consolidated Statements of Income. The Company expensed matching contributions under the 401(k) Plan in the amounts of ~~$17.0~~$12.6 million and ~~$15.5~~$11.9 million for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, which were included in “Selling, general and administrative ~~expense”~~expenses” on the accompanying Condensed Consolidated Statements of Income.

Nonqualified deferred compensation plan:

The Company sponsors a nonqualified deferred compensation plan (the “Deferred Compensation Plan”) for highly compensated employees whose contributions to the 401(k) Plan are limited due to the application of the annual limitations under the Internal Revenue Code. The Deferred Compensation Plan provides these employees with the opportunity to defer the full 6% of matched compensation, including salary and incentive based compensation that was precluded under the Company’s 401(k) Plan, which is then matched by the Company using the same formula as the 401(k) Plan. An employee generally must be employed on December 31 to receive that year’s Company matching contribution, with the matching contribution funded annually at the beginning of the subsequent year following the year in which the matching contribution was earned. In the event of bankruptcy, the assets of this plan are available to satisfy the claims of general creditors. The Company has an unsecured obligation to pay, in the future, the value of the deferred compensation and Company match, adjusted to reflect the performance, whether positive or negative, of selected investment measurement options chosen by each participant during the deferral period. The liability for compensation deferred under the Deferred Compensation Plan was ~~$24.5~~$29.4 million and ~~$20.5~~$25.5 million as of ~~September~~June 30, ~~2017,~~2019, and December 31, ~~2016,~~2018, respectively, which was included in “Other liabilities” on the accompanying Condensed Consolidated Balance Sheets. The Company expensed matching contributions under the Deferred Compensation Plan in the amount of less than $0.1 million for each of the three months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, which were included in “Selling, general and administrative expenses” on the accompanying Condensed Consolidated Statements of Income. The Company expensed matching contributions under the Deferred Compensation Plan in the amount of $0.1 million for each of the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, which were included in “Selling, general and administrative expenses” on the accompanying Condensed Consolidated Statements of Income.

NOTE 79 – EARNINGS PER SHARE

The following table illustrates the computation of basic and diluted earnings per share for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016~~2018 (in thousands, except per share data):



	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2019		2018		2019		2018
Numerator (basic and diluted):
Net income	$	353,681	$	353,073	$	674,833	$	657,979

Denominator:
Weighted-average common shares outstanding – basic	77,613		81,733		78,047		82,624
Effect of stock options ⁽¹⁾	799		803		807		806
Weighted-average common shares outstanding – assuming dilution	78,412		82,536		78,854		83,430

Earnings per share:
Earnings per share-basic	$	4.56	$	4.32	$	8.65	$	7.96
Earnings per share-assuming dilution	$	4.51	$	4.28	$	8.56	$	7.89

Antidilutive potential common shares not included in the calculation of diluted earnings per share:
Stock options ⁽¹⁾	184		693		188		714
Weighted-average exercise price per share of antidilutive stock options ⁽¹⁾	$	357.18	$	261.11	$	357.33	$	260.39

For the Three Months Ended
September 30, For the Nine Months Ended
September 30,
2017 2016 2017 2016
Numerator (basic and diluted):
Net income $ 283,734
$ 278,493
$ 831,489
$ 791,661

Denominator:
Weighted-average common shares outstanding – basic 86,947
94,891
89,641
95,994
Effect of stock options ⁽¹⁾
1,078
1,229
1,228
1,315
Weighted-average common shares outstanding – assuming dilution 88,025
96,120
90,869
97,309

Earnings per share:
Earnings per share-basic $ 3.26
$ 2.93
$ 9.28
$ 8.25
Earnings per share-assuming dilution $ 3.22
$ 2.90
$ 9.15
$ 8.14

Antidilutive potential common shares not included in the calculation of diluted earnings per share:
Stock options ⁽¹⁾
784
271
620
319
Weighted-average exercise price per share of antidilutive stock options ⁽¹⁾
$ 246.65
$ 267.66
$ 258.75
$ 264.88

For the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, the computation of diluted earnings per share did not include certain securities. These securities represent underlying stock options not included in the computation of diluted earnings per share, because the inclusion of such equity awards would have been antidilutive.

NOTE 810 – LEGAL MATTERS

O’Reilly is currently involved in litigation incidental to the ordinary conduct of the Company’s business. The Company accrues for litigation losses in instances where a material adverse outcome is probable and the Company is able to reasonably estimate the probable loss. The Company accrues for an estimate of material legal costs to be incurred in pending litigation matters. Although the Company cannot ascertain the amount of liability that it may incur from any of these matters, it does not currently believe that, in the aggregate, these matters, taking into account applicable insurance and accruals, will have a material adverse effect on its consolidated financial position, results of operations or cash flows in a particular quarter or annual period.

~~As previously reported, on June 18, 2015, a jury in Greene County, Missouri, returned an unfavorable verdict in a litigated contract dispute in the matter~~ ~~Meridian Creative Alliance vs. O’Reilly Automotive Stores, Inc. et. al.~~ in the amount of $12.5 million. As previously reported, the verdict was appealed, reversed in part and remanded to the trial court for a new trial. The matter has been set for trial to commence May 7, 2018, in the Circuit Court of Greene County, Missouri. The Company will continue to vigorously defend the matter. As of September 30, 2017, the Company had accrued $18.6 million with respect to this matter.

NOTE ~~9 -~~11 – RECENT ACCOUNTING PRONOUNCEMENTS

In May of 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). Under ASU 2014-09, an entity is required to follow a five-step process to determine the amount of revenue to recognize when promised goods or services are transferred to customers. ASU 2014-09 offers specific accounting guidance for costs to obtain or fulfill a contract with a customer. In addition, an entity is required to disclose sufficient information to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with

customers. In August of 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” (“ASU 2015-14”), to defer the effective date of ASU 2014-09 by one year. For public companies, ASU 2015-14 changes ASU 2014-09 to be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. These ASUs can be adopted retrospectively or as a cumulative-effective adjustment at the date of adoption, with early adoption allowed, but not before December 15, 2016. The Company will adopt this guidance beginning with its first quarter ending March 31, 2018. The Company has established a task force, composed of multiple functional groups inside of the Company, which is currently in the process of evaluating critical components of this new guidance and the potential impact of the guidance on the Company’s financial position, results of operations and cash flows. Based on the preliminary work completed, the Company is considering the potential implications of the new standard on the Company’s recognition of customer related accounts receivable, warranty costs that are not the responsibility of the Company’s suppliers, the application of the Company’s retail O’Rewards loyalty program and all applicable financial statement disclosures required by the new guidance. At this time, the task force has not completed its evaluation of the impact or means of adoption.

In February of 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). Under ASU 2016-02, an entity ~~will be~~is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. In July of 2018, the FASB issued ASU No. 2018-11, “Leases (Topic 842): Targeted Improvement” (“ASU 2018-11”), to provide an additional, optional transition method for adopting ASU 2016-02, which allows for an entity to choose to apply the new lease standard at adoption date and recognize a cumulative-effective adjustment to the opening balance of retained earnings in the period of adoption, while comparative periods presented will continue to be in accordance with current U.S. GAAP Topic 840. For public companies, ~~ASU 2016-02~~Topic 842 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2019. The Company has established a task force, composed of multiple functional groups inside of the Company, which is currently in the process of evaluating critical components of this new guidance and the potential impact of the guidance on the Company’s financial position, results of operations and cash flows. Based on the preliminary work completed, the Company is considering the potential implications of the new standard on determining the discount rate to be used in valuing new and existing leases, the treatment of existing favorable and unfavorable lease agreements acquired in connection with previous acquisitions, procedural and operational changes that may be necessary to comply with the provisions of the guidance and all applicable financial statement disclosures required by the new guidance, all of which are areas that could potentially be impacted by adoption of the guidance. At this time, the task force has not completed its full evaluation; however, the Company believes the adoption of the new guidance will have a material impact on the total assets and total liabilities reported on the Company’s consolidated balance sheets.

identification, classification and initial direct costs of leases commencing before the effective date of Topic 842, the transitional practical expedient for the treatment of existing land easements and the practical expedient to make an accounting policy election, by class of underlying asset, to not separate nonlease components from lease components; however, the Company did not elect the hindsight transitional practical expedient. The Company made an accounting policy election to not apply recognition requirements of the guidance to short-term leases. Due to the adoption of ~~ASU 2016-09,~~this new guidance, the Company ~~elected to change its accounting policy to account for forfeitures~~recognized right-of-use assets and lease liabilities of $1.9 billion each on the accompanying Condensed Consolidated Balance Sheets as ~~they occur; this change was applied using~~of June 30, 2019. The difference between the ~~modified retrospective transition method with a cumulative effect adjustment of $0.3 million to opening “Retained earnings”~~right-of-use assets and lease liabilities on the accompanying Condensed Consolidated Balance Sheet ~~as of September 30, 2017.~~was primarily due to the accrual for straight-line rent expense. The Company ~~applied the amendments related~~made an adjustment to the presentation of tax withholdings on the statements of cash flows using the retrospective transition method, which resulted in $0.2 million of tax withholdings being reclassified from “Net cash provided by operating activities” to “Net cash used in financing activities”opening “Retained Deficit” on the accompanying Condensed Consolidated ~~Statement~~Balance Sheet in the amount of ~~Cash Flows for~~$1.4 million, net of the ~~nine months ended September 30, 2016. The Company elected to apply the amendments~~deferred tax impact, related to the ~~presentation~~adoption of ~~excess tax benefits~~this new guidance. With the adoption of this new guidance, the Company’s favorable lease assets and unfavorable lease liabilities, from a previous acquisition, were eliminated through an adjustment to opening “Operating lease, right-of-use assets” on the statements of cash flows using the retrospective transition method, which resulted in $46.0 million of excess tax benefits related to share-based compensation being reclassified from “Net cash used in financing activities” to “Net cash provided by operating activities” in the accompanying Condensed Consolidated ~~Statement~~Balance Sheet. The adoption of ~~Cash Flows for the nine months ended September 30, 2016. ASU 2016-09 amendments related to accounting for excess tax benefits in the income statement~~this new guidance did not have been adopted prospectively, resulting in the reduction of $2.8 million and $35.3 million in “Provision for income taxes” in the accompanying Condensed Consolidated Statement of Income for the three and nine months ended September 30, 2017, respectively, which lowereda material impact on the Company’s ~~effective tax rate, increased dilutive shares outstanding and increased diluted earnings per share for~~results of operations, cash flows, liquidity or the ~~three and nine months ended September 30, 2017, by $0.02 and $0.35, respectively.~~Company’s covenant compliance under its existing credit agreement.

In June of 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). Under ASU 2016-13, businesses and other organizations are required to present financial assets, measured at amortized costs basis, at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis, such as trade receivables. The measurement of expected credit loss will be based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount. For public companies, ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2020. The application of this new guidance is not expected to have a material impact on the Company’s consolidated financial condition, results of operations or cash flows.

In August of 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force)” (“ASU 2016-15”). ASU 2016-15 reduces the existing diversity in practice for eight specific parts on cash flow statement presentation and classification: debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance (COLI) policies; distributions received from equity method investments; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. For public companies, ASU 2016-15 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and requires retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2018. The application of this new guidance is not expected to have a material impact on the Company’s consolidated financial condition, results of operations or cash flows.

In January of 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business” (“ASU 2017-01”). ASU 2017-01 revises the definition of a business in the Accounting Standards Codification and clarifies the guidance for determining whether the purchase or disposal of an asset or group of assets qualifies as the purchase or disposal of a business. For public companies, ASU 2017-01 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and requires prospective adoption, with early adoption permitted with certain conditions. The Company will adopt this guidance beginning with its first quarter ending March 31, 2018. The application of this new guidance is not expected to have a material impact on the Company’s consolidated financial condition, results of operations or cash flows.

In January of 2017, the FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 eliminates the second step in the previous process for goodwill impairment testing; instead, the test is now a one-step process that calls for goodwill impairment loss to be measured as the excess of the reporting unit’s carrying amount over its fair value. For public companies, ASU 2017-04 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period, and requires prospective adoption, with early adoption after January 1, 2017. The Company ~~will adopt~~early adopted this guidance beginning with its first quarter ending March 31, 2019. The application of this new guidance isdid not ~~expected to~~ have a material impact on the Company’s consolidated financial condition, results of operations or cash flows.

In May of 2017, the FASB issued ASU No. 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 provides clarity and reduces both the diversity in practice and cost and complexity when applying stock compensation guidance to a change to the terms or conditions of a share-based payment award. For public companies, ASU 2017-09 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and requires prospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2018. The application of this new guidance is not expected to have a material impact on the Company’s consolidated financial condition, results of operations or cash flows.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless otherwise indicated, “we,” “us,” “our” and similar terms, as well as references to the “Company” or “O’Reilly,” refer to O’Reilly Automotive, Inc. and its subsidiaries.

In Management’s Discussion and Analysis, we provide a historical and prospective narrative of our general financial condition, results of operations, liquidity and certain other factors that may affect our future results, including

•our results of operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016;~~2018;

•recent accounting pronouncements that may affect our Company.

The review of Management’s Discussion and Analysis should be made in conjunction with our condensed consolidated financial statements, related notes and other financial information, forward-looking statements and other risk factors included elsewhere in this quarterly report.

FORWARD-LOOKING STATEMENTS

We claim the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “estimate,” “may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend” or similar words. In addition, statements contained within this quarterly report that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues and future performance. These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties and assumptions, including, but not limited to, the economy in general, inflation, tariffs, product demand, the market for auto parts, competition, weather, risks associated with the performance of acquired businesses, our ability to hire and retain qualified employees, consumer debt levels, our increased debt levels, credit ratings on public debt, governmental regulations, information security and cyber-attacks, terrorist activities, war and the threat of war. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the “Risk Factors” section of our annual report on Form 10-K for the year ended December 31, ~~2016,~~2018, and subsequent Securities and Exchange Commission filings for additional factors that could materially affect our financial performance. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

We are a specialty retailer of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States. We are one of the largest U.S. automotive aftermarket specialty retailers, selling our products to both do-it-yourself (“DIY”) customers and professional service providers – our “dual market strategy.” Our stores carry an extensive product line consisting of new and remanufactured automotive hard parts, maintenance items, accessories, a complete line of auto body paint and related materials, automotive tools and professional service provider service equipment. Our extensive product line includes an assortment of products that are differentiated by quality and price for most of the product lines we offer. For many of our product offerings, this quality differentiation reflects “good,” “better,” and “best” alternatives. Our sales and total gross margin dollars are highest for the “best” quality category of products. Consumers’ willingness to select products at a higher point on the value spectrum is a driver of sales and profitability in our industry. Our stores also offer enhanced services and programs to our customers, including used oil, oil filter and battery recycling; battery, wiper and bulb replacement; battery diagnostic testing; electrical and module testing; check engine light code extraction; loaner tool program; drum and rotor resurfacing; custom hydraulic hoses; professional paint shop mixing and related materials; and machine shops.

Our strategy is to open new stores to achieve greater penetration into existing markets and expansion into new, contiguous markets. We typically open new stores either by (i) constructing a new facility or renovating an existing one on property we purchase or lease and stocking the new store with fixtures and inventory; (ii) acquiring an independently owned auto parts store, typically by the purchase of substantially all of the inventory and other assets (other than realty) of such store; or (iii) purchasing multi-store chains. We plan to open ~~190~~200 to 210 net, new stores in ~~2017, in addition to~~2019 and will net an additional 20 stores, as we merged 13 of the ~~conversion of 48~~acquired 33 Bennett Auto Supply, Inc. (“Bennett”) stores ~~acquired from Bond Auto Parts (“Bond”) in December 2016, as previously announced, and plan to open 200 net, new~~into existing O’Reilly stores ~~in 2018.~~during 2019. We believe our investment in store growth will be funded with the cash

flows expected to be generated by our existing operations and through available borrowings under our existing unsecured revolving

credit facility. During the three months ended ~~September~~June 30, ~~2017,~~2019, we opened 5243 stores, merged five of the acquired Bennett stores and ~~closed two stores. During the nine months ended September 30, 2017, we opened 162 stores and closed seven~~did not close any stores and, as of that date, operated ~~4,984~~5,344 stores in 47 states.

Operating within the retail industry, we are influenced by a number of general macroeconomic factors including, but not limited to, fuel costs, unemployment rates, consumer preferences and spending habits, and competition. We have ongoing initiatives aimed at tailoring our product offering to adjust to customers’ changing preferences, and we also have initiatives focused on marketing and training to educate customers on the advantages of ongoing vehicle maintenance, as well as “purchasing up” on the value spectrum.

We believe the key drivers of current and future demand for the products sold within the automotive aftermarket include the number of U.S. miles driven, number of U.S. registered vehicles, new light vehicle registrations, average vehicle age and unemployment.

Number of Miles Driven – The number of total miles driven in the U.S. influences the demand for repair and maintenance products sold within the automotive aftermarket. In total, vehicles in the U.S. are driven approximately three trillion miles per year, resulting in ongoing wear and tear and a corresponding continued demand for the repair and maintenance products necessary to keep these vehicles in operation. According to the Department of Transportation, the number of total miles driven in the U.S. increased 0.4%, 1.2% and 2.4% in 2018, 2017 and 2016, respectively, and through May of 2019, year-to-date miles driven increased 1.0%. We would expect to continue to see modest improvements in total miles driven in the U.S., supported by an increasing number of registered vehicles on the road, resulting in continued demand for automotive aftermarket products.

Number of U.S. Registered Vehicles, New Light Vehicle Registrations and Average Vehicle Age – The total number of vehicles on the road and the average age of the vehicle population heavily influence the demand for products sold within the automotive aftermarket industry. As reported by The Auto Care Association, the total number of registered vehicles increased 8.1% from 2008 to 2018, bringing the number of light vehicles on the road to 272 million by the end of 2018. For the year ended December 31, 2018, the seasonally adjusted annual rate of light vehicle sales in the U.S. (“SAAR”) was approximately 17.5 million, and for 2019, the SAAR is estimated to be approximately 17.3 million, contributing to the continued growth in the total number of registered vehicles on the road. In the past decade, vehicle scrappage rates have remained relatively stable, ranging from 4.4% to 5.7% annually. As a result, over the past decade, the average age of the U.S. vehicle population has increased, growing 20.6%, from 9.7 years in 2008 to 11.7 years in 2018. We believe this increase in average age can be attributed to better engineered and manufactured vehicles, which can be reliably driven at higher mileages due to better quality power trains and interiors and exteriors, and the consumer’s willingness to invest in maintaining these higher-mileage, better built vehicles. As the average age of vehicles on the road increases, a larger percentage of miles are being driven by vehicles that are outside of a manufacturer warranty. These out-of-warranty, older vehicles generate strong demand for automotive aftermarket products as they go through more routine maintenance cycles, have more frequent mechanical failures and generally require more maintenance than newer vehicles. We believe consumers will continue to invest in these reliable, higher-quality, higher-mileage vehicles and these investments, along with an increasing total light vehicle fleet, will support continued demand for automotive aftermarket products.

Unemployment – Unemployment, underemployment, the threat of future joblessness and the uncertainty surrounding the overall economic health of the U.S. have a negative impact on consumer confidence and the level of consumer discretionary spending. Long-term trends of high unemployment have historically impeded the growth of annual miles driven, as well as decrease consumer discretionary spending, both of which negatively impact demand for products sold in the automotive aftermarket industry. The U.S. unemployment rate was 3.9% as of December 31, 2018, and as of June 30, 2019, the U.S. unemployment rate decreased to 3.7%. We believe total employment should remain at healthy levels supporting the trend of modest growth of total miles driven in the U.S. and the continued demand for automotive aftermarket products.

~~Number of Miles Driven~~ – The number of total miles driven in the U.S. influences the demand for repair and maintenance products sold within the automotive aftermarket. In total, vehicles in the U.S. are driven approximately three trillion miles per year, resulting in ongoing wear and tear and a corresponding continued demand for the repair and maintenance products necessary to keep these vehicles in operation. According to the Department of Transportation, the number of total miles driven in the U.S. increased 2.4%, 3.5% and 1.8% in 2016, 2015 and 2014, respectively, and through August of 2017, year-to-date miles driven increased 1.4%. We would expect to continue to see modest improvements in total miles driven in the U.S., supported by an increasing number of registered vehicles on the road, resulting in continued demand for automotive aftermarket products.

~~Number of U.S. Registered Vehicles, New Light Vehicle Registrations and Average Vehicle Age~~ – The total number of vehicles on the road and the average age of the vehicle population heavily influence the demand for products sold within the automotive aftermarket industry. As reported by The Auto Care Association, the total number of registered vehicles increased 7% from 2006 to 2016, bringing the number of light vehicles on the road to 264 million by the end of 2016. For the year ended December 31, 2016, the seasonally adjusted annual rate of light vehicle sales in the U.S. (“SAAR”) was approximately 18.3 million, and for 2017, the SAAR is estimated to be approximately 18.5 million, contributing to the continued growth in the total number of registered vehicles on the road. In the past decade, vehicle scrappage rates have remained relatively stable, ranging from 4.3% to 5.7% annually. As a result, over the past decade, the average age of the U.S. vehicle population has increased, growing 22%, from 9.5 years in 2006 to 11.6 years in 2016. We believe this increase in average age can be attributed to better engineered and manufactured vehicles, which can be reliably driven at higher mileages due to better quality power trains and interiors and exteriors, and the consumer’s willingness to invest in maintaining these higher-mileage, better built vehicles. As the average age of vehicles on the road increases, a larger percentage of miles are being driven by vehicles that are outside of a manufacturer warranty. These out-of-warranty, older vehicles generate strong demand for automotive aftermarket products as they go through more routine maintenance cycles, have more frequent mechanical failures and generally require more maintenance than newer vehicles. We believe consumers will continue to invest in these reliable, higher-quality, higher-mileage vehicles and these investments, along with an increasing total light vehicle fleet, will support continued demand for automotive aftermarket products.

~~Unemployment~~ – Unemployment, underemployment, the threat of future joblessness and the uncertainty surrounding the overall economic health of the U.S. have a negative impact on consumer confidence and the level of consumer discretionary spending. Long-term trends of high unemployment have historically impeded the growth of annual miles driven, as well as decrease consumer discretionary spending, both of which negatively impact demand for products sold in the automotive aftermarket industry. As of December 31, 2016, the U.S. unemployment rate was 4.7%, and as of September 30, 2017, the U.S. unemployment rate was 4.2%. We believe total employment should remain at healthy levels with marginal improvements, and we would expect to see an increase in commuter traffic with a growing work force, further aiding the positive trend of growth of total miles driven in the U.S. and demand for automotive aftermarket products.

We remain confident in our ability to gain market share in our existing markets and grow our business in new markets by focusing on our dual market strategy and the core O’Reilly values of hard work and excellent customer service.

After the close of business on December 31, 2018, we completed an asset purchase of Bennett, a privately held automotive parts supplier operating 33 stores and a warehouse in Florida. Beginning January 1, 2019, the operations of the acquired Bennett locations were included in the Company’s store count, consolidated financial statements and results of operations.

RESULTS OF OPERATIONS

Sales for the three months ended ~~September~~June 30, ~~2017,~~2019, increased ~~$119~~$134 million or 5% to ~~$2.34~~$2.59 billion from ~~$2.22~~$2.46 billion for the same period one year ~~ago, representing an increase of 5%.~~ago. Sales for the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, increased ~~$293~~$262 million or 6% to ~~$6.79~~$5.00 billion from ~~$6.49~~$4.74 billion for the same period one year ~~ago, representing an increase of 5%.~~ago. Comparable store sales for stores open at least one year increased ~~1.8%~~3.4% and ~~4.2%~~4.6% for the three months ended ~~September~~

June 30, ~~2017~~2019 and ~~2016,~~2018, respectively. Comparable store sales for stores open at least one year increased ~~1.5%~~3.3% and ~~4.8%~~4.0% for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively. Comparable store sales are calculated based on the change in sales offor stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores and sales to Team ~~Members, as well as~~Members. Online sales, resulting from ~~Leap Day during~~ship-to-home orders and pickup in-store orders, for stores open at least one year, are included in the ~~nine months ended September 30, 2016.~~comparable store sales calculation.

The following table presents the components of the increase in sales for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 (in millions):

We believe the increased sales achieved by our stores are the result of store growth, ~~sales from~~ the ~~48 acquired Bond stores and~~acquisition of Bennett, the high levels of customer service provided by our well-trained and technically proficient Team Members, superior inventory availability, including same day and over-night access to inventory in our regional distribution centers, enhanced services and programs offered in our stores, a broader selection of product offerings in most stores with a dynamic catalog system to identify and source parts, a targeted promotional and advertising effort through a variety of media and localized promotional events, continued improvement in the merchandising and store layouts of our stores, compensation programs for all store Team Members that provide incentives for performance and our continued focus on serving both DIY and professional service provider customers.

Our comparable store sales increases for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, were driven by ~~increases~~an increase in average ticket values for both DIY and professional service provider customers, partially offset by ~~negative customer~~flat transaction counts, ~~from both our~~comprised of negative transaction counts for DIY ~~and~~customers, offset by positive transaction counts for professional service provider customers. The improvements in average ticket values were the result of the increasing complexity and cost of replacement parts necessary to maintain the current population of ~~better engineered~~vehicles and increased selling prices on a SKU-by-SKU basis, as compared to the prior year. The increased complexity and replacement costs are a result of the current population of better-engineered and more technically advanced ~~vehicles. These better engineered, more technically advanced~~ vehicles that require less frequent repairs, as the component parts are more durable and last for longer periods of ~~time. When~~time, creating pressure on customer transaction counts; however, when repairs are needed, the cost of replacement parts is, on average, greater, benefiting average ticket values. The increase in selling prices on a SKU-by-SKU basis was driven by increases in acquisition costs of inventory, which were passed on in market prices. Transaction counts for the three and six months ended June 30, 2019, as compared to the same period in the prior year, were negatively impacted by an above average amount of precipitation in many of our markets, which is a ~~benefit~~headwind to ~~average ticket values; however,~~DIY business in particular. Transaction counts for the ~~decrease~~three months ended June 30, 2019, as compared to the same period in ~~repair frequency creates pressure on customer transaction counts. Customer transaction counts during~~ the ~~current periods~~prior year, were also negatively impacted by softer industry demand, resulting, in part, from the second consecutive, unseasonably mild winter weather and a cool, wet summer in many of our markets. The mild winter weather did not stress vehicle components to the degree more typical harsh winter weather would, which resulted in a lower level of automobile parts breakage and associated demand for our products. The cool, wet summercooler than normal temperatures in many of our markets, ~~resulted~~resulting in ~~a lower level of demand, as the absence of typical seasonally~~fewer high ~~temperatures resulted in fewer~~ temperature related vehicle repairs.

We opened 5043 and ~~155~~105 net, new stores during the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, respectively, compared to 52opening 50 and ~~141~~128 net, new stores for the three and ~~nine~~six months ended ~~September~~June 30, ~~2016,~~2018, respectively. In addition, on January 1, 2019, we began operating 33 acquired Bennett stores, and during the six months ended June 30, 2019, we merged of 13 of these acquired Bennett stores into existing O’Reilly locations and rebranded the remaining 20 Bennett stores as O’Reilly. As of ~~September~~June 30, ~~2017,~~2019, we operated ~~4,984~~5,344 stores in 47 states compared to ~~4,712~~5,147 stores in 4547 states at ~~September~~June 30, ~~2016.~~2018. We anticipate total new store growth to be ~~190~~200 to 210 net, new store openings in ~~2017, slightly below~~2019 and will net an additional 20 stores from the 2016 net, new store openings due to the resources necessary to convert the 48 Bond stores acquired in December 2016 to our systems, inventory selection and décor packages during 2017, and 200 net, new store openings in 2018.Bennett acquisition.

Gross profit for the three months ended ~~September~~June 30, ~~2017,~~2019, increased 6% to ~~$1.23~~$1.37 billion (or ~~52.6%~~52.8% of sales) from ~~$1.17~~$1.29 billion (or ~~52.7%~~52.5% of sales) for the same period one year ~~ago, representing an increase of 5%.~~ago. Gross profit for the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, increased 6% to ~~$3.56~~$2.65 billion (or ~~52.5%~~ 52.9%

of sales) from ~~$3.39~~$2.49 billion (or ~~52.3%~~52.5% of sales) for the same period one year ~~ago, representing an increase of 5%.~~ago. The ~~increase~~increases in gross profit dollars for the three and six months ended ~~September~~June 30, ~~2017, was~~2019, were primarily the result of ~~sales from~~ new stores, the acquired Bennett stores and the increase in comparable store sales at existing ~~stores and sales from the 48 acquired Bond~~ stores. The increase in gross profit dollars for the nine months ended September 30, 2017, was the result of sales from new stores, the increase in comparable store sales at existing stores and sales from the 48 acquired Bond stores, partially offset by prior year gross profit dollars generated from one additional day due to Leap Day. The decreaseincreases in gross profit as a percentage of sales for the three and six months ended ~~September~~June 30, ~~2017, was primarily~~

2019, were due to mix, related to lower ~~merchandise margin,~~demand of seasonal products, and a benefit from selling through inventory purchased prior to recent industry-wide acquisition cost increases and corresponding selling price increases. Beginning in the last six months of 2018, inventory acquisition costs in our industry increased, as a result of tariffs on products imported from China and increases in supplier input costs for wages and interest; these cost increases were passed through in higher retail and wholesale prices in our industry. We determine inventory ~~shrinkage and deleverage of fixed costs, partially offset by a smaller non-cash~~cost using the last-in, first-out (“LIFO”) ~~impact. The lower merchandise margin was primarily the~~method, but have, over time, seen our LIFO reserve balance exhausted, as a result of merchandise mix, driven by the unfavorable weather conditions during the three months ended September 30, 2017. The higher inventory shrinkage was primarily cyclical in nature, following a period of lower than average shrinkage trends. The deleverage of fixed costs was the result of soft comparable store sales during the three months ended September 30, 2017. The smaller non-cash LIFO impact is the result of fewer productcumulative historical acquisition cost ~~improvements during the three months ended September 30, 2017, as compared to the same period in the prior year.~~decreases. Our policy is to not write up inventory in excess of replacement cost, and accordingly, we are effectively valuing our inventory at replacement cost. During the three months ended September 30, 2017 and 2016, our LIFO costs were written down by approximately $3 million and $10 million, respectively, to reflect replacement cost. The increase in gross profit as a percentage of sales for the nine months ended September 30, 2017, was primarily due to a smaller LIFO impact, partially offset by lower merchandise margin and deleverage of fixed costs. During the nine months ended September 30, 2017 and 2016, our LIFO costs were written down by approximately $20 million and $47 million, respectively, to reflect replacement cost. The lower merchandise margin was primarily the result of merchandise mix, driven by the unfavorable weather conditions during the nine months ended September 30, 2017. The deleverage of fixed costs was the result of soft comparable store sales during the nine months ended September 30, 2017.

Selling, general and administrative expenses:

Selling, general and administrative expenses (“SG&A”) for the three months ended ~~September~~June 30, ~~2017,~~2019, increased 8% to ~~$768~~$870 million (or ~~32.8%~~33.6% of sales) from ~~$722~~$809 million (or ~~32.5%~~33.0% of sales) for the same period one year ~~ago, representing an increase of 6%.~~ago. SG&A for the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, increased 7% to ~~$2.24~~$1.70 billion (or ~~33.0%~~34.1% of sales) from ~~$2.10~~$1.59 billion (or ~~32.4%~~33.5% of sales) for the same period one year ~~ago, representing an increase of 6%.~~ago. The ~~increase~~increases in total SG&A dollars for the three and six months ended ~~September~~June 30, ~~2017, was primarily~~2019, were the result of additional Team Members, facilities and vehicles to support our increased sales and store count. The increase in total SG&A dollars for the nine months ended September 30, 2017, was primarily the result of additional Team Members, facilities and vehicles to support our increased sales and store count, partially offset by a $9.1 million benefit from the reduction in our legal accrual following the expiration of the statute of limitations related to a legacy claim and prior year incremental SG&A expenses incurred from one additional day due to Leap Day. The increases in SG&A as a percentage of sales for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, were ~~primarily~~principally due to ~~deleverage of store operating~~wage pressure and other variable costs, ~~on soft comparable store sales during the current periods.~~driven by a low unemployment, inflationary environment.

As a result of the impacts discussed above, operating income for the three months ended ~~September~~June 30, ~~2017,~~2019, increased 4% to ~~$462~~$498 million (or ~~19.7%~~19.2% of sales) from ~~$448~~$479 million (or ~~20.2%~~19.5% of sales) for the same period one year ~~ago, representing an increase of 3%.~~ago. As a result of the impacts discussed above, operating income for the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, increased 5% to ~~$1.32 billion~~$943 million (or ~~19.5%~~18.9% of sales) from ~~$1.29 billion~~$902 million (or ~~19.9%~~19.0% of sales) for the same period one year ~~ago, representing an increase of 2%.~~ago.

Other income and expense:

Total other expense for the three months ended ~~September~~June 30, ~~2017,~~2019, increased 13% to ~~$22~~$33 million (or ~~1.0%~~1.3% of sales) from ~~$16~~$29 million (or ~~0.7%~~1.2% of sales) for the same period one year ~~ago, representing an increase of 41%.~~ago. Total other expense for the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, increased 12% to ~~$61~~$64 million (or ~~0.9%~~1.3% of sales) from ~~$45~~$57 million (or ~~0.7%~~1.2% of sales) for the same period one year ~~ago, representing an increase of 36%.~~ago. The increases in total other expense for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, were ~~primarily~~ the result of increased interest expense on higher average outstanding borrowings, ~~and increased amortization~~partially offset by an increase in the value of ~~debt issuance costs.~~our trading securities.

Our provision for income taxes for the three months ended ~~September~~June 30, ~~2017,~~2019, increased 15% to ~~$156~~$111 million (or ~~6.7%~~4.3% of sales) from ~~$153~~$97 million (or ~~6.9%~~3.9% of sales) for the same period one year ~~ago, representing an increase of 2%.~~ago. Our provision for income taxes for the ~~nine~~six months ended ~~September~~June 30, ~~2017, decreased~~2019, increased 9% to ~~$430~~$204 million (or ~~6.3%~~4.1% of sales) from ~~$455~~$187 million (or ~~7.0%~~4.0% of sales) ~~for the same period one year ago, representing a decrease of 6%. Our effective tax rate for the three months ended September 30, 2017, was 35.4% of income before income taxes, compared to 35.5%~~ for the same period one year ago. Our effective tax rate for the ~~nine~~three months ended ~~September~~June 30, ~~2017,~~2019, was ~~34.1%~~23.9% of income before income taxes, compared to ~~36.5%~~21.5% for the same period one year ago. Our effective tax rate for the six months ended June 30, 2019, was 23.2% of income before income taxes, compared to 22.2% for the same period one year ago. The ~~increase~~increases in our provision for income taxes for the three and six months ended ~~September~~June 30, ~~2017, was primarily~~2019, were the result of higher taxable income ~~in the three months ended September 30, 2017, partially offset by the adoption of Accounting Standard Update No. 2016-09, which provided a benefit of $3 million to the provision for income taxes.~~and lower excess tax benefits from share-based compensation. The decrease in our provision for income taxes for the nine months ended September 30, 2017, was primarily the result of the adoption of Accounting Standard Update No. 2016-09 in 2017, which provided a benefit of $35 million to the provision for income taxes, partially offset by higher taxable income. The decreasesincreases in our effective tax rate for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, were ~~primarily~~ the result of ~~the adoption of Accounting Standard Update No. 2016-09 in 2017, which provided a benefit of 63 basis points and 279 basis points to the effective~~lower excess tax ~~rate for the three and nine months ended September 30, 2017, respectively.~~benefits from share-based compensation.

As a result of the impacts discussed above, net income for the three months ended ~~September~~June 30, ~~2017,~~2019, increased to ~~$284~~$354 million (or ~~12.1%~~13.7% of sales) from ~~$278~~$353 million (or ~~12.5%~~14.4% of sales) for the same period one year ~~ago, representing an increase of 2%.~~ago. As a result of the impacts discussed above, net income for the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, increased 3% to ~~$831~~$675 million (or ~~12.3%~~13.5% of sales) from ~~$792~~$658 million (or ~~12.2%~~13.9% of sales) for the same period one year ~~ago, representing an increase of 5%.~~ago.

Our diluted earnings per common share for the three months ended ~~September~~June 30, ~~2017,~~2019, increased ~~11%~~5% to ~~$3.22~~$4.51 on 8878 million shares from ~~$2.90~~$4.28 on 9683 million shares for the same period one year ago. Our diluted earnings per ~~common~~ share for the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, increased ~~12%~~8% to ~~$9.15~~$8.56 on 9179 million shares from ~~$8.14~~$7.89 on 9783 million shares for the same period one year ago. Due to the adoption of Accounting Standard Update No. 2016-09, our diluted earnings per common share for the three and nine months ended September 30, 2017, included a benefit of $0.02 and $0.35, respectively, comprised of a $0.03 and $0.39 earnings per share increase, respectively, from a lower effective tax rate, partially offset by a $0.01 and $0.04, respectively, earnings per share decrease from an increase in the number of weighted-average common shares outstanding - assuming dilution.

LIQUIDITY AND CAPITAL RESOURCES

Our long-term business strategy requires capital to open new stores, fund strategic acquisitions, expand distribution infrastructure, operate and maintain existing stores and may include the opportunistic repurchase of shares of our common stock through our Board-approved share repurchase program. The primary sources of our liquidity are funds generated from operations and borrowed under our unsecured revolving credit facility. Decreased demand for our products or changes in customer buying patterns could negatively impact our ability to generate funds from operations. Additionally, decreased demand or changes in buying patterns could impact our ability to meet the debt covenants of our credit agreement and, therefore, negatively impact the funds available under our unsecured revolving credit facility. We believe that cash expected to be provided by operating activities and availability under our unsecured revolving credit facility will be sufficient to fund both our short-term and long-term capital and liquidity needs for the foreseeable future. However, there can be no assurance that we will continue to generate cash flows at or above recent levels.

The following table identifies cash provided by/(used in) our operating, investing and financing activities for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016~~2018 (in thousands):

Operating activities ⁽¹⁾

Financing activities ⁽¹⁾

Free cash flow ⁽²⁾⁽¹⁾

Operating activities:

The decrease in net cash provided by operating activities during the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, compared to the same period in ~~2016,~~2018, was primarily due to a ~~smaller~~larger increase in accounts receivable and a decrease in ~~our net inventory investment,~~income taxes payable, partially offset by an increase in net income and a decrease in our net inventory investment. The larger increase in ~~deferred~~accounts receivable was the result of an increase in credit card receivables in the current period, due to the timing of period end dates. The cash used for income ~~taxes.~~taxes payable in the current period, as compared to cash provided by income taxes payable in the period, was the result of a prepaid income taxes position at the end of 2017 versus an income taxes payable position at the end of 2018. The ~~smaller~~ decrease in our net inventory investment ~~is primarily~~was the result of ~~fewer new suppliers entering our supplier financing programs in 2017, as compared to 2016. The larger~~a smaller increase in ~~deferred income taxes is primarily~~inventory in the ~~result of additional depreciation recognized for income tax purposes,~~current period, as compared to the same period in the prior ~~year.~~year, as well as an increase in accounts payable as a percentage of inventory.

Investing activities:

The ~~decrease~~increase in net cash used in investing activities during the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, compared to the same period in ~~2016,~~2018, was ~~primarily~~ the result of ~~a decrease~~an increase in capital expenditures. The ~~decrease~~increase in capital expenditures was ~~primarily~~ related to our distribution expansion projects, the

timing of property acquisitions, closings and construction costs for new stores and ~~the mix of owned versus leased stores opened~~technology investments during the current period, as compared to the same period in the prior year.

Financing activities:

The ~~increase~~decrease in net cash used in financing activities during the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2019, compared to the same period in ~~2016,~~2018, was ~~primarily~~ attributable to ~~an increase in repurchases of our common stock during the current period, as compared to the same period in the prior year, partially offset by~~ a higher level of net borrowings during the current period, as compared to the same period in the prior year, and a lower level of repurchases of our common stock in the current period, as compared to the same period in the prior year.

Unsecured revolving credit facility:

On April 5, 2017, the Company entered into a credit agreement (the “Credit Agreement”). The Credit Agreement provides for a five-year $1.20 billion unsecured revolving credit facility (the “Revolving Credit Facility”) arranged by JPMorgan Chase Bank, N.A., which is scheduled to mature in April 2022. The Credit Agreement includes a $200 million sub-limit for the issuance of letters of credit and a $75 million sub-limit for swing line borrowings. As described in the Credit Agreement governing the Revolving Credit Facility, the Company may, from time to time, subject to certain conditions, increase the aggregate commitments under the Revolving Credit Facility by up to $600 million, provided that the aggregate amount of the commitments does not exceed $1.80 billion at any time.

In conjunction with the closing of the Credit Agreement, the Company’s previous credit agreement, which was originally entered into on January 14, 2011, as amended, was terminated (the “Terminated Credit Agreement”), and all outstanding loans and commitments, including the guarantees of each of the subsidiary guarantors, under the Terminated Credit Agreement were terminated and replaced by the loans and commitments under the Credit Agreement. None of our subsidiaries are guarantors or obligors under the Credit Agreement.

As of ~~September~~June 30, ~~2017,~~2019, we had outstanding letters of credit, primarily to support obligations related to workers’ compensation, general liability and other insurance policies, in the amount of ~~$41~~$39 million, reducing the aggregate availability under the Credit Agreement by that amount. As of ~~September~~June 30, ~~2017,~~2019, we had outstanding borrowings under the Revolving Credit Facility in the amount of ~~$269~~$156 million.

On ~~August 17, 2017,~~May 20, 2019, we issued ~~$750~~$500 million aggregate principal amount of unsecured ~~3.600%~~3.900% Senior Notes due ~~2027~~2029 (“~~3.600%~~3.900% Senior Notes due ~~2027”~~2029”) at a price to the public of ~~99.840%~~99.991% of their face value with ~~UMB~~U.S. Bank ~~N.A.~~National Association (“~~UMB”~~U.S. Bank”) as trustee. Interest on the ~~3.600%~~3.900% Senior Notes due ~~2027~~2029 is payable on ~~March~~June 1 and ~~September~~December 1 of each year, beginning on ~~March~~December 1, ~~2018,~~2019, and is computed on the basis of a 360-day year.

We have issued a cumulative ~~$2.65~~$3.65 billion aggregate principal amount of unsecured senior notes, which are due between 2021 and ~~2027,~~2029, with UMB Bank, N.A. and U.S. Bank as ~~trustee.~~trustees. Interest on the senior notes, ranging from 3.550% to 4.875%, is payable semi-annually and is computed on the basis of a 360-day year. None of our subsidiaries ~~are guarantors~~is a guarantor under ~~the Senior Notes.~~our senior notes.

The indentures governing our senior notes contain covenants that limit our ability and the ability of certain of our subsidiaries to, among other things, create certain liens on assets to secure certain debt and enter into certain sale and leaseback transactions, and limit our ability to merge or consolidate with another company or transfer all or substantially all of our property, in each case as set forth in the indentures. These covenants are, however, subject to a number of important limitations and exceptions. As of ~~September~~June 30, ~~2017,~~2019, we were in compliance with the covenants applicable to our senior notes.

The Credit Agreement contains certain covenants, including limitations on indebtedness, a minimum consolidated fixed charge coverage ratio of 2.50:1.00 and a maximum consolidated leverage ratio of 3.50:1.00. The consolidated fixed charge coverage ratio includes a calculation of earnings before interest, taxes, depreciation, amortization, rent and non-cash share-based compensation expense to fixed charges. Fixed charges include interest expense, capitalized interest and rent expense. The consolidated leverage ratio includes a calculation of adjusted debt to earnings before interest, taxes, depreciation, amortization, rent and non-cash share-based compensation expense. Adjusted debt includes outstanding debt, outstanding stand-by letters of credit and similar instruments, five-times rent expense and excludes any premium or discount recorded in conjunction with the issuance of long-term debt. In the event that we should default on any covenant contained within the Credit Agreement, certain actions may be taken, including, but not limited to, possible termination of commitments, immediate payment of outstanding principal amounts plus accrued interest and other amounts payable under the Credit Agreement and litigation from our lenders.

We had a consolidated fixed charge coverage ratio of ~~5.90~~5.24 times and ~~6.14~~5.50 times as of ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, and a consolidated leverage ratio of ~~1.95~~2.22 times and ~~1.53~~2.07 times as of ~~September~~June 30, ~~2017~~2019 and ~~2016,~~2018, respectively, remaining in compliance with all covenants related to the borrowing arrangements.

The table below outlines the calculations of the consolidated fixed charge coverage ratio and consolidated leverage ratio covenants, as defined in the Credit Agreement governing the Revolving Credit Facility, for the twelve months ended ~~September~~June 30, ~~2017~~2019 and ~~2016~~2018 (dollars in thousands):

Rent expense ⁽¹⁾



Total lease cost, per ASC 842, for the six months ended June 30, 2019		$	197,839
Less:	Variable non-contract operating lease components, related to property taxes and insurance, for the six months ended June 30, 2019	29,433
Rent expense for the six months ended June 30, 2019		168,406
Add:	Rent expense for the six months ended December 31, 2018, as previously reported prior to the adoption of ASC 842	160,123
Rent expense for the twelve months ended June 30, 2019		$	328,529

The table below outlines the calculation of Free cash flow and reconciles Free cash flow to Net cash provided by operating activities, the most directly comparable GAAP financial measure, for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2019 and ~~2016~~2018 (in thousands):

Cash provided by operating activities ⁽¹⁾

Free cash flow, the consolidated fixed charge coverage ratio and the consolidated leverage ratio discussed and presented in the tables above are not derived in accordance with United States generally accepted accounting principles (“GAAP”). We do not, nor do we suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. We believe that the presentation of our free cash flow, consolidated fixed charge coverage ratio and consolidated leverage ratio provides meaningful supplemental information to both management and investors and reflects the required covenants under the Credit Agreement. We include these items in judging our performance and believe this non-GAAP information is useful to investors as well. Material limitations of these non-GAAP measures are that such measures do not reflect actual GAAP amounts. We compensate for such limitations by presenting, in the tables above, a reconciliation to the most directly comparable GAAP measures.

Share repurchase program:

In January of 2011, our Board of Directors approved a share repurchase program. Under the program, we may, from time to time, repurchase shares of our common stock, solely through open market purchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate trading policy requirements and overall market conditions. Our Board of Directors may increase or otherwise modify, renew, suspend or terminate the share repurchase program at any time, without prior notice. As announced on November 13, 2018, and May ~~10, 2017, and September 1, 2017,~~31, 2019, our Board of Directors each time approved a resolution to increase the authorization amount under our share repurchase program by an additional $1.00 billion, resulting in a cumulative authorization amount of ~~$9.75~~$12.75 billion. Each additional authorization is effective for a three-year period, beginning on its respective announcement date.

The following table identifies shares of our common stock that have been repurchased as part of our publicly announced share repurchase program for the three and six months ended June 30, 2019 and 2018 (in thousands, except per share data):

As of ~~September~~June 30, ~~2017,~~2019, we had ~~$995 million~~$1.08 billion remaining under our share repurchase program. Subsequent to the end of the ~~third~~second quarter and through ~~November 7, 2017,~~August 8, 2019, we repurchased ~~0.4~~0.5 million additional shares of our common stock under our share repurchase program, at an average price of ~~$209.61,~~$375.47, for a total investment of ~~$85~~$175 million. We have repurchased a total of ~~65.4~~75.3 million shares of our common stock under our share repurchase program since the inception of the program in January of 2011 and through ~~November 7, 2017,~~August 8, 2019, at an average price of ~~$135.17,~~$157.22, for a total aggregate investment of ~~$8.84~~$11.84 billion.

CONTRACTUAL OBLIGATIONS

There have been no material changes to the contractual obligations, to which we are committed, since those discussed in our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.

CRITICAL ACCOUNTING ESTIMATES

The preparation of our financial statements in accordance with GAAP requires the application of certain estimates and judgments by management. Management bases its assumptions, estimates, and adjustments on historical experience, current trends and other factors believed to be relevant at the time the condensed consolidated financial statements are prepared. There have been no material changes in the critical accounting estimates since those discussed in our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.

INFLATION AND SEASONALITY

We have been successful, in many cases, in reducing the effects of merchandise cost increases principally by taking advantage of supplier incentive programs, economies of scale resulting from increased volume of purchases and selective forward buying. To the extent our acquisition costs increased due to base commodity price increases industry-wide, we have typically been able to pass along these increased costs through higher retail prices for the affected products. As a result, we do not believe inflation has had a material adverse effect on our operations.

To some extent, our business is seasonal primarily as a result of the impact of weather conditions on customer buying patterns. While we have historically realized operating profits in each quarter of the year, our store sales and profits have historically been higher in the second and third quarters (April through September) than in the first and fourth quarters (October through March) of the year.

RECENT ACCOUNTING PRONOUNCEMENTS

changes ASU 2014-09 to be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. These ASUs can be adopted retrospectively or as a cumulative-effective adjustment at the date of adoption, with early adoption allowed, but not before December 15, 2016. We will adopt this guidance beginning with our first quarter ending March 31, 2018. We have established a task force, composed of multiple functional groups inside of the Company, which is currently in the process of evaluating critical components of this new guidance and the potential impact of the guidance on our financial position, results of operations and cash flows. Based on the preliminary work completed, we are considering the potential implications of the new standard on our recognition of customer related accounts receivable, warranty costs that are not the responsibility of our suppliers, the application of the Company’s retail O’Rewards loyalty program and all applicable financial statement disclosures required by the new guidance. At this time, the task force has not completed its evaluation of the impact or means of adoption.

In February of 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). Under ASU 2016-02, an entity ~~will be~~is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. In July of 2018, the FASB issued ASU No. 2018-11, “Leases (Topic 842): Targeted Improvement” (“ASU 2018-11”), to provide an additional, optional transition method for adopting ASU 2016-02, which allows for an entity to choose to apply the new lease standard at adoption date and recognize a cumulative-effective adjustment to the opening balance of retained earnings in the period of adoption, while comparative periods presented will continue to be in accordance with current U.S. GAAP Topic 840. For public companies, ~~ASU 2016-02~~Topic 842 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. We will adopt this guidance beginning with our first quarter ending March 31, 2019. We have established a task force, composed of multiple functional groups inside of the Company, which is currently in the process of evaluating critical components of this new guidance and the potential impact of the guidance on our financial position, results of operations and cash flows. Based on the preliminary work completed, we are considering the potential implications of the new standard on determining the discount rate to be used in valuing new and existing leases, the treatment of existing favorable and unfavorable lease agreements acquired in connection with previous acquisitions, procedural and operational changes that may be necessary to comply with the provisions of the guidance and all applicable financial statement disclosures required by the guidance, all of which are areas that could potentially be impacted by adoption of the guidance. At this time, the task force has not completed its full evaluation; however, we believe the adoption of the new guidance will have a material impact on the total assets and total liabilities reported on our consolidated balance sheets.

In March of 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). Under ASU 2016-09, several aspects of the accounting for share-based payment transactions, including tax consequence, classification of awards as equity or liabilities, and classification on the statement of cash flows, were changed.period. We adopted this new guidance with our first quarter ending March 31, ~~2017. Upon~~2019, using the additional, optional transition method, the package of transitional practical expedients relating to the identification, classification and initial direct costs of leases commencing before the effective date of Topic 842, the transitional practical expedient for the treatment of existing land easements and the practical expedient to make an accounting policy election, by class of underlying asset, to not separate nonlease components from lease components; however, we did not elect the hindsight transitional practical expedient. We made an accounting policy election to not apply recognition requirements of the guidance to short-term leases. Due to the adoption of ~~ASU 2016-09,~~this new guidance, we ~~elected to change our accounting policy to account for forfeitures~~recognized right-of-use assets and lease liabilities of $1.9 billion each on the accompanying Condensed Consolidated Balance Sheets as ~~they occur; this change was applied using~~of June 30, 2019. The difference between the ~~modified retrospective transition method with a cumulative effect adjustment of $0.3 million to opening “Retained earnings”~~right-of-use assets and lease liabilities on the accompanying Condensed Consolidated Balance Sheet ~~as of September 30, 2017. We applied the amendments related~~was primarily due to the presentation of tax withholdings on the statements of cash flows using the retrospective transition method, which resulted in $0.2 million of tax withholdings being reclassified from “Net cash provided by operating activities”accrual for straight-line rent expense. We made an adjustment to ~~“Net cash used in financing activities”~~opening “Retained Deficit” on the accompanying Condensed Consolidated ~~Statement~~Balance Sheet in the amount of ~~Cash Flows for~~$1.4 million, net of the ~~nine months ended September 30, 2016. We elected to apply the amendments~~deferred tax impact, related to the ~~presentation~~adoption of ~~excess tax benefits~~this new guidance. With the adoption of this new guidance, our favorable lease assets and unfavorable lease liabilities, from a previous acquisition, were eliminated through an adjustment to opening “Operating lease, right-of-use assets” on the statements of cash flows using the retrospective transition method, which resulted in $46 million of excess tax benefits related to share-based compensation being reclassified from “Net cash used in financing activities” to “Net cash provided by operating activities” in the accompanying Condensed Consolidated ~~Statement~~Balance Sheet. The adoption of ~~Cash Flows for the nine months ended September 30, 2016. ASU 2016-09 amendments related to accounting for excess tax benefits in the income statement~~this new guidance did not have ~~been adopted prospectively, resulting in the reduction~~a material impact on our results of $3 million and $35 million in “Provision for income taxes” in the accompanying Condensed Consolidated Statement of Income for the three and nine months ended September 30, 2017, respectively, which loweredoperations, cash flows, liquidity or covenant compliance under our ~~effective tax rate, increased dilutive shares outstanding and increased diluted earnings per share for the three and nine months ended September 30, 2017, by $0.02 and $0.35, respectively.~~existing credit agreement.

In June of 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). Under ASU 2016-13, businesses and other organizations are required to present financial assets, measured at amortized costs basis, at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis, such as trade receivables. The measurement of expected credit loss will be based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount. For public companies, ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. We will adopt this guidance beginning with our first quarter ending March 31, 2020. The application of this new guidance is not expected to have a material impact on our consolidated financial condition, results of operations or cash flows.

costs; settlement of zero-coupon debt instruments; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance (COLI) policies; distributions received from equity method investments; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. For public companies, ASU 2016-15 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and requires retrospective adoption, with early adoption permitted. We will adopt this guidance beginning with our first quarter ending March 31, 2018. The application of this new guidance is not expected to have a material impact on our consolidated financial condition, results of operations or cash flows.

In January of 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business” (“ASU 2017-01”). ASU 2017-01 revises the definition of a business in the Accounting Standards Codification and clarifies the guidance for determining whether the purchase or disposal of an asset or group of assets qualifies as the purchase or disposal of a business. For public companies, ASU 2017-01 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and requires prospective adoption, with early adoption permitted with certain conditions. We will adopt this guidance beginning with our first quarter ending March 31, 2018. The application of this new guidance is not expected to have a material impact on our consolidated financial condition, results of operations or cash flows.

In January of 2017, the FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 eliminates the second step in the previous process for goodwill impairment testing; instead, the test is now a one-step process that calls for goodwill impairment loss to be measured as the excess of the reporting unit’s carrying amount over its fair value. For public companies, ASU 2017-04 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period, and requires prospective adoption, with early adoption after January 1, 2017. We ~~will adopt~~early adopted this guidance beginning with our first quarter ending March 31, 2019. The application of this new guidance isdid not ~~expected to~~ have a material impact on our consolidated financial condition, results of operations or cash flows.

In May of 2017, the FASB issued ASU No. 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 provides clarity and reduces both the diversity in practice and cost and complexity when applying stock compensation guidance to a change to the terms or conditions of a share-based payment award. For public companies, ASU 2017-09 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and requires prospective adoption, with early adoption permitted. We will adopt this guidance beginning with our first quarter ending March 31, 2018. The application of this new guidance is not expected to have a material impact on our consolidated financial condition, results of operations or cash flows.

INTERNET ADDRESS AND ACCESS TO SEC FILINGS

Our Internet address is ~~www.oreillyauto.com~~www.OReillyAuto.com. Interested readers can access, free of charge, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, through the Securities and Exchange Commission’s (“SEC”) website at www.sec.gov and searching with our ticker symbol “ORLY.” Such reports are generally available the day they are filed. Upon request, we will furnish interested readers a paper copy of such reports free of charge.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Unless otherwise indicated, “we,” “us,” “our” and similar terms, as well as references to the “Company” or “O’Reilly,” refer to O’Reilly Automotive, Inc. and its subsidiaries.

We are subject to interest rate risk to the extent we borrow against our unsecured revolving credit facility (the “Revolving Credit Facility”) with variable interest rates based on either a Base Rate or Eurodollar Rate, as defined in the credit agreement governing the Revolving

Credit Facility. As of ~~September~~June 30, ~~2017,~~2019, we had outstanding borrowings under our Revolving Credit Facility in the amount of ~~$269~~$156 million, at the weighted-average variable interest rate of ~~2.283%~~4.229%. At this borrowing level, a ~~0.25%~~0.50% increase in interest rates would have had an unfavorable annual impact on our pre-tax earnings and cash flows in the amount of ~~$0.7~~$0.8 million.

We invest certain of our excess cash balances in short-term, highly-liquid instruments with maturities of 90 days or less. We do not expect any material losses from our invested cash balances and we believe that our interest rate exposure is minimal. As of ~~September~~June 30, ~~2017,~~2019, our cash and cash equivalents totaled ~~$37~~$56 million.

Our market risks have not materially changed since those discussed in our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.

Item 4. Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

As of the end of the period covered by this report, the management of O’Reilly Automotive, Inc. and Subsidiaries (the “Company”), under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b) and as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures as of the end of the period covered by this report are functioning effectively to provide reasonable assurance that the information required to be disclosed by the Company, including its consolidated subsidiaries, in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

CHANGES IN INTERNAL CONTROLS

There were no changes in the Company’s internal control over financial reporting during the fiscal quarter ended ~~September~~June 30, ~~2017,~~2019, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

O’Reilly Automotive, Inc. and its subsidiaries (the “Company” or “O’Reilly”) is currently involved in litigation incidental to the ordinary conduct of the Company’s business. The Company accrues for litigation losses in instances where a material adverse outcome is probable and the Company is able to reasonably estimate the probable loss. The Company accrues for an estimate of material legal costs to be incurred in pending litigation matters. Although the Company cannot ascertain the amount of liability that it may incur from any of these matters, it does not currently believe that, in the aggregate, these matters, taking into account applicable insurance and accruals, will have a material adverse effect on its consolidated financial position, results of operations or cash flows in a particular quarter or annual period.

Item 1A. Risk Factors

As of ~~September~~June 30, ~~2017,~~2019, there have been no material changes in O’Reilly Automotive, Inc. and its subsidiaries’ risk factors since those discussed in our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

O’Reilly Automotive, Inc. and its subsidiaries (the “Company”) had no sales of unregistered securities during the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2019. The following table identifies all repurchases during the three months ended ~~September~~June 30, ~~2017,~~2019, of any of the Company’s securities registered under Section 12 of the Securities Exchange Act of 1934, as amended, by or on behalf of the Company or any affiliated purchaser (in thousands, except per share data):

Period Total Number of Shares Purchased Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Programs
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Programs ⁽¹⁾
July 1, 2017, through July 31, 2017 —
$ —
—
$ 545,288
August 1, 2017, through August 31, 2017 1,999
200.82
1,999
143,757
September 1, 2017, through September 30, 2017 744
200.38
744
$ 994,758
Total as of September 30, 2017 2,743
$ 200.70
2,743



Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Programs	Maximum Dollar Value of Shares that May Yet Be Purchased Under the Programs ⁽¹⁾
April 1, 2019, through April 30, 2019	16	$	378.11	16	$	673,596
May 1, 2019, through May 31, 2019	1,239	363.68		1,239	1,222,927
June 1, 2019, through June 30, 2019	378	376.37		378	$	1,080,744
Total as of June 30, 2019	1,633	$	366.76	1,633

⁽¹⁾

Under the Company’s share repurchase program, as approved by its Board of Directors, the Company may, from time to time, repurchase shares of its common stock, solely through open market purchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate trading policy requirements and overall market conditions. The Company’s Board of Directors may increase or otherwise modify, renew, suspend or terminate the share repurchase program at any time, without prior notice. As announced on November 13, 2018, and May ~~10, 2017, and September 1, 2017,~~31, 2019, the Company’s Board of Directors each time approved a resolution to increase the authorization amount under the share repurchase program by an additional $1.0 billion, resulting in a cumulative authorization amount of ~~$9.8~~$12.8 billion. ~~Each~~The additional authorization is effective for a three-year period, beginning on its respective announcement date. The ~~authorization~~authorizations under the share repurchase program that currently ~~has~~have capacity isare scheduled to expire on ~~September 1, 2020.~~November 13, 2021, and May 31, 2022. No other share repurchase programs existed during the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2019.

Subsequent to the end of the ~~third~~second quarter and through ~~November 7, 2017,~~August 8, 2019, the Company repurchased an additional ~~0.4~~0.5 million shares of its common stock under its share repurchase program, at an average price of ~~$209.61,~~$375.47, for a total investment of ~~$85.2~~$174.6 million. The Company has repurchased a total of ~~65.4~~75.3 million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through ~~November 7, 2017,~~August 8, 2019, at an average price of ~~$135.17,~~$157.22, for a total aggregate investment of ~~$8.8~~$11.8 billion.

Item 6. Exhibits



Exhibit No.	Description
3.1	Amended and Restated Articles of Incorporation of the Registrant, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated May 9, 2013, is incorporated herein by this reference.
3.2	Amended and Restated Bylaws of the Registrant, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated November 29, 2016, is incorporated herein by this reference.
4.1	~~Second Supplemental~~ Indenture, dated as of ~~August 17, 2017,~~May 20, 2019, by and between O’Reilly Automotive, Inc. and ~~UMB~~U.S. Bank ~~N.A.,~~National Association, as Trustee, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated ~~August 17, 2017,~~as May 20, 2019, is incorporated herein by this reference.
4.2	~~Form~~First Supplemental Indenture, dated as of ~~Note for 3.600% Senior Notes due 2027, included in~~May 20, 2019, by and between O’Reilly Automotive, Inc. and U.S. Bank National Association, as Trustee, filed as Exhibit ~~4.1~~4.2 to the Registrant’s Current Report on Form 8-K dated ~~August 17, 2017,~~May 20, 2019, is incorporated herein by this reference.
~~10.1~~4.3	Form of ~~Stock Option Grant Notice and Agreement, dated as of July 10, 2017, filed as~~Note for 3.900% Senior Notes due 2029, included in Exhibit ~~10.3~~4.2 to the Registrant’s ~~Quarterly~~Current Report on Form ~~10-Q~~8-K dated ~~August 7, 2017,~~May 20, 2019, is incorporated herein by this reference.
31.1	Certificate of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2	Certificate of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.1 *	Certificate of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
32.2 *	Certificate of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
101.INS	~~XBRL~~iXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	~~XBRL~~iXBRL Taxonomy Extension ~~Schema~~Schema.
101.CAL	~~XBRL~~iXBRL Taxonomy Extension Calculation ~~Linkbase~~Linkbase.
101.DEF	~~XBRL~~iXBRL Taxonomy Extension Definition ~~Linkbase~~Linkbase.
101.LAB	~~XBRL~~iXBRL Taxonomy Extension Label ~~Linkbase~~Linkbase.
101.PRE	~~XBRL~~iXBRL Taxonomy Extension Presentation ~~Linkbase~~Linkbase.
104	Cover Page Interactive Data File, formatted as Inline XBRL, contained in Exhibit 101 attachments.
*	Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



	O’REILLY AUTOMOTIVE, INC.

~~November 7, 2017~~August 8, 2019	/s/	~~Greg L. Henslee~~Gregory D. Johnson
Date	~~Greg L. Henslee~~Gregory D. Johnson
	Chief Executive Officer and Co-President
	(Principal Executive Officer)


~~November 7, 2017~~August 8, 2019	/s/	Thomas McFall
Date	Thomas McFall
	Executive Vice President and Chief Financial Officer
	(Principal Financial and Accounting Officer)

2728



	Page

PART I - FINANCIAL INFORMATION	2

ITEM 1 - FINANCIAL STATEMENTS (UNAUDITED)	2
Condensed Consolidated Balance Sheets	2
Condensed Consolidated Statements of Income	3
Condensed Consolidated Statements of ~~Cash Flows~~Shareholders’ Equity	4
Condensed Consolidated Statements of Cash Flows	5
Notes to Condensed Consolidated Financial Statements	56

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	1416

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	23

~~ITEM 4 - CONTROLS AND PROCEDURES~~	24

~~PART II~~ITEM 4 - ~~OTHER INFORMATION~~CONTROLS AND PROCEDURES	25

~~ITEM 1~~PART II - ~~LEGAL PROCEEDINGS~~OTHER INFORMATION	2526

ITEM 1 - LEGAL PROCEEDINGS	26

ITEM 1A - RISK FACTORS	2526

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	25

~~ITEM 6 - EXHIBITS~~	26

~~SIGNATURE PAGES~~ITEM 6 - EXHIBITS	27

SIGNATURE PAGES	28


	September 30, 2017			December 31, 2016		June 30, 2019			December 31, 2018
	(Unaudited)			(Note)		(Unaudited)			(Note)
Assets
Current assets:
Cash and cash equivalents	$	37,287		$	146,598	$	55,809		$	31,315
Accounts receivable, net	219,631			197,274		262,227			192,026
Amounts receivable from suppliers	79,491			82,105		77,750			78,155
Inventory	2,987,592			2,778,976		3,262,426			3,193,344
Other current assets	34,480			53,022		42,361			48,262
Total current assets	3,358,481			3,257,975		3,700,573			3,543,102

Property and equipment, at cost	5,114,804			4,832,342		5,885,507			5,645,552
Less: accumulated depreciation and amortization	1,822,123			1,708,911		2,131,156			2,058,550
Net property and equipment	3,292,681			3,123,431		3,754,351			3,587,002

Operating lease, right-of-use assets						1,895,099			—
Goodwill	787,210			785,399		808,391			807,260
Other assets, net	40,956			37,384		43,529			43,425
Total assets	$	7,479,328		$	7,204,189	$	10,201,943		$	7,980,789

Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	3,154,250		$	2,936,656	$	3,516,150		$	3,376,403
Self-insurance reserves	72,223			67,921		77,120			77,012
Accrued payroll	80,953			71,717		87,531			86,520
Accrued benefits and withholdings	65,574			74,454		75,119			89,082
Income taxes payable	6,175			—		9,507			11,013
Current portion of operating lease liabilities						304,034			—
Other current liabilities	249,325			249,901		290,931			253,990
Total current liabilities	3,628,500			3,400,649		4,360,392			3,894,020

Long-term debt	2,900,816			1,887,019		3,783,738			3,417,122
Operating lease liabilities, less current portion						1,631,719			—
Deferred income taxes	131,847			90,166		113,533			105,566
Other liabilities	203,986			199,219		167,879			210,414

Shareholders’ equity:
Common stock, $0.01 par value:
Authorized shares – 245,000,000
Authorized shares - 245,000,000
Issued and outstanding shares –
85,338,294 as of September 30, 2017, and
92,851,815 as of December 31, 2016	853			929
76,690,215 as of June 30, 2019, and
79,043,919 as of December 31, 2018						767			790
Additional paid-in capital	1,267,810			1,336,707		1,258,930			1,262,063
Retained (deficit) earnings	(654,484		)	289,500
Retained deficit						(1,115,015		)	(909,186		)
Total shareholders’ equity	614,179			1,627,136		144,682			353,667

Total liabilities and shareholders’ equity	$	7,479,328		$	7,204,189	$	10,201,943		$	7,980,789


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,						For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2017			2016			2017			2016			2019			2018			2019			2018
Sales	$	2,339,830		$	2,220,955		$	6,786,918		$	6,493,794		$	2,589,874		$	2,456,073		$	5,000,482		$	4,738,754
Cost of goods sold, including warehouse and distribution expenses	1,109,536			1,050,929			3,225,415			3,099,010			1,221,587			1,167,435			2,352,905			2,248,858
Gross profit	1,230,294			1,170,026			3,561,503			3,394,784			1,368,287			1,288,638			2,647,577			2,489,896

Selling, general and administrative expenses	768,331			722,217			2,238,938			2,103,288			870,213			809,488			1,704,717			1,587,900
Operating income	461,963			447,809			1,322,565			1,291,496			498,074			479,150			942,860			901,996

Other income (expense):
Interest expense	(24,324		)	(18,706		)	(64,555		)	(52,228		)	(34,538		)	(30,862		)	(68,829		)	(59,079		)
Interest income	592			1,227			1,768			3,172			603			597			1,157			1,169
Other, net	1,299			1,563			1,302			3,821			832			988			3,935			1,193
Total other expense	(22,433		)	(15,916		)	(61,485		)	(45,235		)	(33,103		)	(29,277		)	(63,737		)	(56,717		)

Income before income taxes	439,530			431,893			1,261,080			1,246,261			464,971			449,873			879,123			845,279
Provision for income taxes	155,796			153,400			429,591			454,600			111,290			96,800			204,290			187,300
Net income	$	283,734		$	278,493		$	831,489		$	791,661		$	353,681		$	353,073		$	674,833		$	657,979

Earnings per share-basic:
Earnings per share	$	3.26		$	2.93		$	9.28		$	8.25		$	4.56		$	4.32		$	8.65		$	7.96
Weighted-average common shares outstanding – basic	86,947			94,891			89,641			95,994			77,613			81,733			78,047			82,624

Earnings per share-assuming dilution:
Earnings per share	$	3.22		$	2.90		$	9.15		$	8.14		$	4.51		$	4.28		$	8.56		$	7.89
Weighted-average common shares outstanding – assuming dilution	88,025			96,120			90,869			97,309			78,412			82,536			78,854			83,430


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,				For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2017		2016		2017		2016		2019		2018		2019		2018
Compensation expense for stock options awarded	$	3,679	$	3,653	$	11,826	$	11,793	$	4,611	$	4,048	$	9,119	$	8,340
Income tax benefit from compensation expense related to stock options	1,402		1,365		4,507		4,405		1,146		1,008		2,267		2,076


	For the Twelve Months Ended September 30,				For the Twelve Months Ended June 30,
	2017		2016		2019		2018
GAAP net income	$	1,077,519	$	1,010,237	$	1,341,341	$	1,244,028
Add: Interest expense	83,258		66,340		131,879		110,197
Rent expense	295,083		279,863
Rent expense ⁽¹⁾					328,529		308,566
Provision for income taxes	574,491		585,650		386,590		417,505
Depreciation expense	228,815		212,208		257,579		248,468
Amortization expense	1,104		1,430		2,841		1,210
Non-cash share-based compensation	19,323		19,614		21,039		19,200
Non-GAAP EBITDAR	$	2,279,593	$	2,175,342	$	2,469,798	$	2,349,174

Interest expense	$	83,258	$	66,340	$	131,879	$	110,197
Capitalized interest	8,298		7,976		10,891		8,693
Rent expense	295,083		279,863		328,529		308,566
Total fixed charges	$	386,639	$	354,179	$	471,299	$	427,456

Consolidated fixed charge coverage ratio	5.90		6.14		5.24		5.50

GAAP debt	$	2,900,816	$	1,886,501	$	3,783,738	$	3,253,538
Stand-by letters of credit	41,258		38,618		39,109		36,943
Discount on senior notes	3,894		3,295		3,930		4,700
Debt issuance costs	14,290		10,204		18,332		16,762
Five-times rent expense	1,475,415		1,399,315		1,642,645		1,542,830
Non-GAAP adjusted debt	$	4,435,673	$	3,337,933	$	5,487,754	$	4,854,773

Consolidated leverage ratio	1.95		1.53		2.22		2.07



Warranty liabilities, balance at December 31, 2016	$	36,623
Warranty claims	(60,173		)
Warranty accruals	65,450
Warranty liabilities, balance at September 30, 2017	$	41,900


⁽¹⁾	See Note 68 for further information concerning the terms of the Company’s share-based compensation plans.


	Increase in Sales for the Three Months Ended September 30, 2017, Compared to the Same Period in 2016			Increase in Sales for the Nine Months Ended September 30, 2017, Compared to the Same Period in 2016			Increase in Sales for the Three Months Ended June 30, 2019 Compared to the Same Period in 2018			Increase in Sales for the Six Months Ended June 30, 2019, Compared to the Same Period in 2018
Store sales:
Comparable store sales, including sales from the 48 acquired Bond stores	$	57		$	144
Comparable store sales							$	81		$	153
Non-comparable store sales:
Sales for stores opened throughout 2016, excluding stores open at least one year that are included in comparable store sales	29			117
Sales for stores opened throughout 2017	35			63
Sales from Leap Day in 2016	—			(25		)
Sales in 2016 for stores that have closed	(1		)	(4		)
Sales for stores opened throughout 2018, excluding stores open at least one year that are included in comparable store sales							28			69
Sales for stores opened throughout 2019 and sales from the acquired Bennett stores							26			45
Decline in sales for stores that have closed							(2		)	(6		)
Non-store sales:
Includes sales of machinery and sales to independent parts stores and Team Members	(1		)	(2		)	1			1
Total increase in sales	$	119		$	293		$	134		$	262


	For the Nine Months Ended September 30,						For the Six Months Ended June 30,
Liquidity:	2017			2016			2019			2018
Total cash provided by/(used in):
Operating activities ⁽¹⁾	$	1,087,419		$	1,214,259		$	847,004		$	875,233
Investing activities	(347,922		)	(352,698		)	(293,348		)	(221,605		)
Financing activities ⁽¹⁾	(848,808		)	(417,542		)	(529,162		)	(663,108		)
Net (decrease) increase in cash and cash equivalents	$	(109,311	)	$	444,019
Net increase (decrease) in cash and cash equivalents							$	24,494		$	(9,480	)

Capital expenditures	$	347,756		$	356,234		$	295,608		$	224,117
Free cash flow ⁽²⁾⁽¹⁾	$	704,381		$	811,991		$	540,674		$	631,508


⁽¹⁾	~~Prior period amount has been reclassified to conform to current period presentation, due to the Company’s adoption of a new accounting standard during the first quarter ended March 31, 2017.~~


⁽²⁾	Calculated as net cash provided by operating activities, less capital expenditures and excess tax benefit from share-based compensation payments for the period.