UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2014

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number 1-12002

ACADIA REALTY TRUST

(Exact name of registrant in its charter)



MARYLAND (State or other jurisdiction of incorporation or organization)		23-2715194 (I.R.S. Employer Identification No.)

1311 MAMARONECK AVENUE, SUITE 260, WHITE PLAINS, NY (Address of principal executive offices)		10605 (Zip Code)

(914) 288-8100

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



YES x		NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).



YES x		NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.



Large Accelerated Filer x		Accelerated Filer o

Non-accelerated Filer o		Smaller Reporting Company o

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes o No x

As of ~~May 2,~~August 1, 2014 there were ~~57,376,662~~59,318,268 common shares of beneficial interest, par value $.001 per share, outstanding.

ACADIA REALTY TRUST AND SUBSIDIARIES

FORM 10-Q

INDEX



		Page

Part I:	Financial Information

Item 1.	Financial Statements

	Consolidated Balance Sheets as of ~~March 31,~~June 30, 2014 (unaudited) and December 31, 2013	1

	Consolidated Statements of Income for the three and six months ended ~~March 31,~~June 30, 2014 and 2013 (unaudited)	2

	Consolidated Statements of Comprehensive Income for the three and six months ended ~~March 31,~~June 30, 2014 and 2013 (unaudited)	3

	Consolidated Statement of Shareholders’ Equity for the ~~three~~six months ended ~~March 31,~~June 30, 2014 (unaudited)	4

	Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31,~~June 30, 2014 and 2013 (unaudited)	5

	Notes to Consolidated Financial Statements	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2226

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3541

Item 4.	Controls and Procedures	3541

Part II:	Other Information

Item 1.	Legal Proceedings	3642

Item 1A.	Risk Factors	3642

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3642

Item 3.	Defaults Upon Senior Securities	3642

Item 4.	Mine Safety Disclosures	3642

Item 5.	Other Information	3642

Item 6.	Exhibits	3642

	Signatures	3743

	Exhibit Index	3844

Part I. Financial Information

Item 1. Financial Statements.

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


(dollars in thousands)	March 31, 2014			December 31, 2013		June 30, 2014			December 31, 2013
ASSETS	(unaudited)					(unaudited)
Operating real estate
Land	$	354,846		$	336,251	$	374,835		$	336,251
Buildings and improvements	1,192,893			1,140,613		1,235,017			1,140,613
Construction in progress	5,764			4,836		8,417			4,836
	1,553,503			1,481,700		1,618,269			1,481,700
Less: accumulated depreciation	232,301			229,538		241,446			229,538
Net operating real estate	1,321,202			1,252,162		1,376,823			1,252,162
Real estate under development	369,407			337,353		364,360			337,353
Notes receivable and preferred equity investments, net	119,639			126,656		96,307			126,656
Investments in and advances to unconsolidated affiliates	178,068			181,322		182,721			181,322
Cash and cash equivalents	72,792			79,189		86,797			79,189
Cash in escrow	19,813			19,822		25,363			19,822
Restricted cash	94,737			109,795		71,282			109,795
Rents receivable, net	30,012			29,574		30,839			29,574
Deferred charges, net	29,989			30,775		30,107			30,775
Acquired lease intangibles, net	40,472			33,663		42,305			33,663
Prepaid expenses and other assets	51,369			44,212		65,292			44,212
Assets of discontinued operations	18,362			20,434		—			20,434
Total assets	$	2,345,862		$	2,264,957	$	2,372,196		$	2,264,957

LIABILITIES
Mortgage and other notes payable	$	1,108,304		$	1,039,617	$	1,074,029		$	1,039,997
Convertible notes payable	380			380
Distributions in excess of income from, and investments in, unconsolidated affiliates	8,670			8,701		8,491			8,701
Accounts payable and accrued expenses	41,472			38,050		39,584			38,050
Dividends and distributions payable	13,741			13,455		14,340			13,455
Acquired lease intangibles, net	22,233			22,394		23,848			22,394
Other liabilities	20,155			18,265		19,543			18,265
Liabilities of discontinued operations	106			2,507		—			2,507
Total liabilities	1,215,061			1,143,369		1,179,835			1,143,369

EQUITY
Shareholders' Equity
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 56,739,739 and 55,643,068 shares, respectively	57			56
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 59,151,817 and 55,643,068 shares, respectively						59			56
Additional paid-in capital	693,633			665,301		758,041			665,301
Accumulated other comprehensive (loss) income	(407		)	1,132		(2,076		)	1,132
Retained earnings	46,325			37,747		44,202			37,747
Total shareholders’ equity	739,608			704,236		800,226			704,236
Noncontrolling interests	391,193			417,352		392,135			417,352
Total equity	1,130,801			1,121,588		1,192,361			1,121,588
Total liabilities and equity	$	2,345,862		$	2,264,957	$	2,372,196		$	2,264,957

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)


	Three Months Ended						Three Months Ended						Six Months Ended
	March 31,						June 30,						June 30,
(dollars in thousands, except per share amounts)	2014			2013			2014			2013			2014			2013
Revenues
Rental income	$	33,818		$	28,781		$	36,112		$	30,712		$	69,930		$	59,493
Interest income	3,164			2,898			3,049			3,398			6,213			6,296
Expense reimbursements	8,790			7,282			7,832			6,364			16,622			13,646
Other	913			3,328			2,518			334			3,431			3,662
Total revenues	46,685			42,289			49,511			40,808			96,196			83,097
Operating Expenses
Property operating	7,124			4,450			5,737			4,593			12,861			9,043
Other operating	687			1,512			908			389			1,595			1,901
Real estate taxes	5,670			5,021			5,569			5,062			11,239			10,083
General and administrative	6,896			5,626			6,879			6,302			13,775			11,928
Depreciation and amortization	11,587			9,229			11,584			9,599			23,171			18,828
Total operating expenses	31,964			25,838			30,677			25,945			62,641			51,783
Operating income	14,721			16,451			18,834			14,863			33,555			31,314
Equity in earnings of unconsolidated affiliates	3,029			2,250			1,430			815			4,459			3,065
Impairment of asset							—			(1,500		)	—			(1,500		)
Loss on debt extinguishment	(203		)	—			(66		)	—			(269		)	—
Gain on disposition of property	12,387			—			561			—			12,948			—
Interest and other finance expense	(10,651		)	(9,285		)	(9,534		)	(9,926		)	(20,185		)	(19,211		)
Income from continuing operations before income taxes	19,283			9,416			11,225			4,252			30,508			13,668
Income tax (provision) benefit	(168		)	139
Income tax benefit (provision)							83			(10		)	(85		)	129
Income from continuing operations	19,115			9,555			11,308			4,242			30,423			13,797
Discontinued Operations
Operating income from discontinued operations	—			1,624			—			1,181			—			2,805
Gain on disposition of property							560			4,191			560			4,191
Income from discontinued operations	—			1,624			560			5,372			560			6,996
Net income	19,115			11,179			11,868			9,614			30,983			20,793
Noncontrolling interests
Continuing operations	2,480			35			57			3,725			2,537			3,761
Discontinued operations	—			(1,591		)	(461		)	(4,582		)	(461		)	(6,174		)
Net loss (income) attributable to noncontrolling interests	2,480			(1,556		)
Net (income) loss attributable to noncontrolling interests							(404		)	(857		)	2,076			(2,413		)
Net income attributable to Common Shareholders	$	21,595		$	9,623		$	11,464		$	8,757		$	33,059		$	18,380

Basic Earnings per Share
Income from continuing operations	$	0.38		$	0.18		$	0.19		$	0.14		$	0.57		$	0.32
Income from discontinued operations	—			—			—			0.02			—			0.02
Basic earnings per share	$	0.38		$	0.18		$	0.19		$	0.16		$	0.57		$	0.34

Diluted Earnings per Share
Income from continuing operations	$	0.38		$	0.18		$	0.19		$	0.14		$	0.57		$	0.32
Income from discontinued operations	—			—			—			0.02			—			0.02
Diluted earnings per share	$	0.38		$	0.18		$	0.19		$	0.16		$	0.57		$	0.34

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)


	Three Months Ended						Three Months Ended						Six Months Ended
	March 31,						June 30,						June 30,
	2014			2013			2014			2013			2014			2013
(dollars in thousands)
Net income	$	19,115		$	11,179		$	11,868		$	9,614		$	30,983		$	20,793
Other comprehensive (loss) income
Unrealized loss on valuation of swap agreements	(2,329		)	(1,092		)
Unrealized (loss) income on valuation of swap agreements							(2,782		)	4,196			(5,112		)	3,104
Reclassification of realized interest on swap agreements	837			592			936			745			1,773			1,337
Other comprehensive loss	(1,492		)	(500		)
Other comprehensive (loss) income							(1,846		)	4,941			(3,339		)	4,441
Comprehensive income	17,623			10,679			10,022			14,555			27,644			25,234
Comprehensive loss (income) attributable to noncontrolling interests	2,433			(1,681		)
Comprehensive (income) attributable to noncontrolling interests							(4,640		)	(1,621		)	(2,207		)	(3,302		)
Comprehensive income attributable to Common Shareholders	$	20,056		$	8,998		$	5,382		$	12,934		$	25,437		$	21,932

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

FOR THE ~~THREE~~SIX MONTHS ENDED ~~MARCH 31,~~JUNE 30, 2014

(unaudited)


	Common Shares			Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)				Retained Earnings			Total Shareholders’ Equity				Noncontrolling Interests				Total Equity			Common Shares			Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)				Retained Earnings				Total Shareholders’ Equity				Noncontrolling Interests				Total Equity
(amounts in thousands, except per share amounts)	Shares	Amount								Shares				Total Shareholders’ Equity			Amount											Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)				Retained Earnings				Total Shareholders’ Equity				Noncontrolling Interests				Total Equity
Balance at December 31, 2013	55,643	$	56	Additional Paid-In Capital		$	Accumulated Other Comprehensive Income (Loss)	665,301			Retained Earnings	$	1,132		$	37,747		Noncontrolling Interests			$	Total Equity			704,236	$	417,352	$	1,121,588	55,643			$	56			$	665,301			$	1,132			$	37,747			$	704,236	$	417,352	$	1,121,588
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership	27	—		648			—				—			648				(648		)		—			27	—		648			—				—				648				(648		)		—
Issuance of Common Shares, net of issuance costs	1,054	1		27,403			—				—			27,404				—				27,404			3,410	3		90,954			—				—				90,957				—				90,957
Dividends declared ($0.23 per Common Share)	—	—		—			—				(13,017		)	(13,017		)		(723		)		(13,740		)
Dividends declared ($0.46 per Common Share)																									—	—		—			—				(26,604		)		(26,604		)		(1,493		)		(28,097		)
Employee and trustee stock compensation, net	16	—		281			—				—			281				1,854				2,135			72	—		1,138			—				—				1,138				3,408				4,546
Noncontrolling interest distributions	—	—		—			—				—			—				(32,921		)		(32,921		)	—	—		—			—				—				—				(55,323		)		(55,323		)
Noncontrolling interest contributions	—	—		—			—				—			—				8,712				8,712			—	—		—			—				—				—				31,046				31,046
	56,740	57		693,633			1,132				24,730			719,552				393,626				1,113,178			59,152	59		758,041			1,132				11,143				770,375				394,342				1,164,717
Comprehensive (loss) income:
Net income	—	—		—			—				21,595			21,595				(2,480		)		19,115
Net income (loss)																									—	—		—			—				33,059				33,059				(2,076		)		30,983
Unrealized (loss) income on valuation of swap agreements	—	—		—			(2,376		)		—			(2,376		)		47				(2,329		)	—	—		—			(5,595		)		—				(5,595		)		483				(5,112		)
Reclassification of realized interest on swap agreements	—	—		—			837				—			837				—				837			—	—		—			2,387				—				2,387				(614		)		1,773
Total comprehensive (loss) income	—	—		—			(1,539		)		21,595			20,056				(2,433		)		17,623			—	—		—			(3,208		)		33,059				29,851				(2,207		)		27,644
Balance at March 31, 2014	56,740	$	57	$	693,633		$	(407	)		$	46,325		$	739,608			$	391,193			$	1,130,801
Balance at June 30, 2014																									59,152	$	59	$	758,041		$	(2,076	)		$	44,202			$	800,226			$	392,135			$	1,192,361

ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)	ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)						ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

	Three Months Ended						Six Months Ended
	March 31,						June 30,
(dollars in thousands)	2014			2013			2014			2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	19,115		$	11,179		$	30,983		$	20,793
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization	11,587			10,628			23,171			21,604
Amortization of financing costs	688			734			1,468			1,512
Gain on disposition of property	(12,387		)	—			(13,508		)	(4,191		)
Impairment of asset							—			1,500
Share-based compensation expense	2,087			1,411			3,833			2,786
Equity in earnings of unconsolidated affiliates	(3,029		)	(2,250		)	(4,459		)	(3,065		)
Distributions of operating income from unconsolidated affiliates	2,562			1,208			5,550			2,454
Other, net	(648		)	(1,476		)	(1,737		)	(2,703		)
Changes in assets and liabilities
Cash in escrow	(141		)	(274		)	(5,691		)	(1,767		)
Rents receivable, net	(486		)	(878		)	(834		)	(2,131		)
Prepaid expenses and other assets	(23		)	(15,021		)	7,570			(11,298		)
Accounts payable and accrued expenses	2,507			(739		)	597			(1,292		)
Other liabilities	345			(289		)	(941		)	658
Net cash provided by operating activities	22,177			4,233			46,002			24,860

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of real estate	(90,500		)	(86,600		)	(107,600		)	(109,100		)
Redevelopment and property improvement costs	(37,505		)	(17,941		)	(68,311		)	(43,567		)
Deferred leasing costs	(369		)	(2,220		)	(1,224		)	(3,099		)
Investments in and advances to unconsolidated affiliates	(21,568		)	(2		)	(28,100		)	(51,231		)
Return of capital from unconsolidated affiliates	22,491			482			24,326			86,678
Consolidation of previously unconsolidated investment	—			1,864			—			1,864
Proceeds from notes receivable	7,156			5,529			11,990			5,529
Issuance of notes receivable							(19,362		)	—
Proceeds from sale of properties, net							19,158			11,816
Net cash used in investing activities	(120,295		)	(98,888		)	(169,123		)	(101,110		)

ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (unaudited)	ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (unaudited)						ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (unaudited)

	Three Months Ended						Six Months Ended
	March 31,						June 30,
(dollars in thousands)	2014			2013			2014			2013

CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on mortgage notes	(38,972		)	(47,136		)	(132,452		)	(136,907		)
Proceeds received from mortgage notes	130,700			254,000			189,700			333,760
Loan proceeds held as restricted cash	15,058			(151,596		)	38,513			(153,022		)
Deferred financing and other costs	(921		)	(9,998		)	(2,033		)	(11,229		)
Capital contributions from noncontrolling interests	8,712			—			31,046			15,567
Distributions to noncontrolling interests	(33,577		)	(3,098		)	(56,730		)	(19,080		)
Dividends paid to Common Shareholders	(12,798		)	(9,417		)	(25,814		)	(20,827		)
Proceeds from issuance of Common Shares, net of issuance costs of $429 and $843, respectively	23,519			51,840
Proceeds from issuance of Common Shares, net of issuance costs of $1,495 and $1,324, respectively							88,499			75,871
Other employee and trustee stock compensation, net	—			78			—			326
Net cash provided by financing activities	91,721			84,673			130,729			84,459
Decrease in cash and cash equivalents	(6,397		)	(9,982		)
Increase in cash and cash equivalents							7,608			8,209
Cash and cash equivalents, beginning of period	79,189			91,813			79,189			91,813
Cash and cash equivalents, end of period	$	72,792		$	81,831		$	86,797		$	100,022

Supplemental disclosure of cash flow information
Cash paid during the period for interest, net of capitalized interest of $2,892 and $1,664, respectively	$	12,173		$	5,858
Cash paid during the period for interest, net of capitalized interest of $6,095 and $3,944, respectively							$	23,486		$	16,668
Cash paid for income taxes	$	281		$	12		$	316		$	137

Supplemental disclosure of non-cash investing activities
Disposition of real estate through cancellation of debt	$	(22,865	)	$	—		$	(22,865	)	$	—
Acquisition of real estate through conversion of notes receivable	$	—		$	18,500		$	38,000		$	18,500

Consolidation of previously unconsolidated investment
Real estate, net	$	—		$	(118,484	)	$	—		$	(118,484	)
Mortgage notes payable	—			166,200			—			166,200
Distributions in excess of income from, and investments in, unconsolidated affiliates	—			(10,298		)	—			(10,298		)
Other assets and liabilities	—			(1,605		)	—			(1,605		)
Noncontrolling interest	—			(33,949		)	—			(33,949		)
Cash included in consolidation of previously unconsolidated investment	$	—		$	1,864		$	—		$	1,864

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


1.	ORGANIZATION AND BASIS OF PRESENTATION

Business and Organization

Acadia Realty Trust (the "Trust") and subsidiaries (collectively, the "Company"), is a fully-integrated equity real estate investment trust ("REIT") focused on the acquisition, ownership, management and redevelopment of high-quality retail properties located in key street and urban retail corridors as well as suburban locations within high-barrier-to-entry, densely-populated metropolitan areas in the United States along the East Coast and in Chicago.

All of the Company's assets are held by, and all of its operations are conducted through, Acadia Realty Limited Partnership (the "Operating Partnership") and entities in which the Operating Partnership owns an interest. As of ~~March 31,~~June 30, 2014, the Trust controlled approximately 96% of the Operating Partnership as the sole general partner. As the general partner, the Trust is entitled to share, in proportion to its percentage interest, in the cash distributions and profits and losses of the Operating Partnership. The limited partners primarily represent entities or individuals that contributed their interests in certain properties or entities to the Operating Partnership in exchange for common or preferred units of limited partnership interest ("Common OP Units" or "Preferred OP Units") and employees who have been awarded restricted OP units ("LTIP Units") as long-term incentive compensation (Note ~~13)~~12). Limited partners holding Common OP Units are generally entitled to exchange their units on a one-for-one basis for common shares of beneficial interest of the Trust ("Common Shares").

As of ~~March 31,~~June 30, 2014, the Company has ownership interests in 8082 properties within its core portfolio, which consist of those properties either wholly owned, or partially owned through joint venture interests, by the Operating Partnership, or subsidiaries thereof, not including those properties owned through its opportunity funds ("Core Portfolio"). The Company also has ownership interests in 3953 properties within its four opportunity funds, Acadia Strategic Opportunity Fund, L.P. ("Fund I"), Acadia Strategic Opportunity Fund II, LLC ("Fund II"), Acadia Strategic Opportunity Fund III LLC ("Fund III") and Acadia Strategic Opportunity Fund IV LLC ("Fund IV" and together with Funds I, II and III, the "Funds"). The ~~119~~135 Core Portfolio and Fund properties consist of commercial properties, which are primarily high-quality urban and/or street retail properties, community shopping centers and mixed-use properties with a retail component. Fund I and Fund II also include investments in operating companies through Acadia Mervyn Investors I, LLC ("Mervyns I"), Acadia Mervyn Investors II, LLC ("Mervyns II") and, in certain instances, directly through Fund II, all on a non-recourse basis. These investments comprise and are referred to as the Company's Retailer Controlled Property Initiative ("RCP Venture").

The Operating Partnership is the sole general partner or managing member of the Funds and Mervyns I and II and earns fees or priority distributions for asset management, property management, construction, redevelopment, leasing and legal services. Cash ~~flows~~ from the Funds and RCP Venture ~~are~~is distributed pro-rata to ~~their~~the respective partners and members (including the Operating Partnership) until each receives a certain cumulative return ("Preferred Return"), and the return of all capital contributions. Thereafter, remaining cash flow is distributed 20% to the Operating Partnership ("Promote") and 80% to the partners or members (including the Operating Partnership).

Following is a table summarizing the general terms and the Operating Partnership's equity interests in the Funds and Mervyns I and II:


Entity	Formation Date	Operating Partnership Share of Capital		Committed Capital (2)		Capital Called as of March 31, 2014 (2)		Equity Interest Held By Operating Partnership		Preferred Return		Capital Returned as of March 31, 2014 (3)		Formation Date	Operating Partnership Share of Capital		Committed Capital (2)		Capital Called as of June 30, 2014 (3)		Equity Interest Held By Operating Partnership		Preferred Return		Capital Returned as of June 30, 2014 (3)
Fund I and Mervyns I (1)	9/2001	22.22	%	$	90.0	$	86.6	37.78	%	9	%	$	86.6	9/2001	22.22	%	$	90.0	$	86.6	37.78	%	9	%	$	86.6
Fund II and Mervyns II (2)	6/2004	20.00	%	300.0		300.0		20.00	%	8	%	84.5		6/2004	20.00	%	300.0		300.0		20.00	%	8	%	131.6
Fund III	5/2007	19.90	%	475.0		357.7		19.90	%	6	%	196.8		5/2007	19.90	%	475.0		366.6		19.90	%	6	%	262.6
Fund IV	5/2012	23.12	%	540.6		106.4		23.12	%	6	%	—		5/2012	23.12	%	540.6		121.0		23.12	%	6	%	—

Notes:

(1) Fund I and Mervyns I have returned all capital and preferred return. The Operating Partnership is now entitled to a Promote on all future cash distributions.

(2) During 2013, a distribution of $47.1 million was made to the Fund II investors, including the Operating Partnership. This amount is subject to recontribution to Fund II until December 2016, if needed to fund the on-going development and construction of existing projects.

(3) Represents the total for the Funds, including the Operating Partnership and noncontrolling interests' shares.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. ORGANIZATION AND BASIS OF PRESENTATION (continued)

Basis of Presentation

The consolidated financial statements include the consolidated accounts of the Company and its investments in entities in which the Company is presumed to have control in accordance with the consolidation guidance of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). Investments in entities for which the Company has the ability to exercise significant influence but does not have financial or operating control are accounted for under the equity method of accounting. Accordingly, the Company's share of the net earnings (or losses) of entities accounted for under the equity method are included in consolidated net income under the caption, Equity in Earnings of Unconsolidated Affiliates. Investments in entities for which the Company does not have the ability to exercise any influence are accounted for under the cost method.

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates. Operating results for the three months ended ~~March 31,~~June 30, 2014 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2014. The information furnished in the accompanying consolidated financial statements reflects all adjustments that, in the opinion of management, are necessary for a fair presentation of the aforementioned consolidated financial statements for the interim periods. These consolidated financial statements should be read in conjunction with the Company's 2013 Annual Report on Form 10-K, as filed with the SEC on February 26, 2014.

Reclassifications

Certain reclassifications have been made to the 2013 financial statements to conform to the 2014 presentation.

Real Estate

The Company reviews its long-lived assets for impairment when there is an event or change in circumstances that indicates that the carrying amount may not be recoverable. The Company measures and records impairment losses and reduces the carrying value of properties when indicators of impairment are present and the expected undiscounted cash flows related to those properties are less than their carrying amounts. In cases where the Company does not expect to recover its carrying costs on properties held for use, the Company reduces its carrying cost to fair value, and for properties held-for-sale, the Company reduces its carrying value to the fair value less costs to dispose. Management does not believe that the carrying values of any of its properties are impaired as of ~~March 31,~~June 30, 2014.

Recent Accounting Pronouncements

During ~~April~~June 2014, the ~~FASB~~Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." ASU 2014-12 provides explicit guidance on how to account for share-based payments that require a specific performance target to be achieved which may be achieved after an employee completes the requisite service period. ASU 2014-12 is effective for periods beginning after December 15, 2015 and may be applied either prospectively or retrospectively. ASU 2014-12 is not expected to have a material impact on the Company's financial statements.

During May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers", which supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The Company is currently evaluating

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1.ORGANIZATION AND BASIS OF PRESENTATION (continued)

the impact of its pending adoption of ASU 2014-09 on its consolidated financial statements and has not yet determined the method by which the standard will be adopted in 2017.

During April 2014, the FASB issued ASU No. 2014-08, "Presentation of Financial Statements and Property, Plant and Equipment; Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity." ASU 2014-08 modifies the requirements for reporting discontinued operations. Under the amendments in ASU 2014-08, the definition of discontinued operation has been modified to only include those disposals of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU 2014-08 shall be applied prospectively for periods beginning on or after December 15, 2014, with early adoption permitted. The Company adopted ASU 2014-08 for the quarter ended March 31, 2014. The Company has adopted this standard on a prospective basis for transactions that have occurred after the adoption date.

The adoption of ASU 2014-08 did not have an effect on the Company's financial position or results of operations.

2. EARNINGS PER COMMON SHARE

~~ACADIA REALTY TRUST AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(unaudited)~~


2.	~~EARNINGS PER COMMON SHARE~~

Basic earnings per Common Share is computed by dividing net income attributable to Common Shareholders by the weighted average Common Shares outstanding. At ~~March 31,~~June 30, 2014, the Company has unvested LTIP Units (Note ~~13)~~12) which provide for non-forfeitable rights to dividend equivalent payments. Accordingly, these unvested LTIP Units are considered participating securities and are included in the computation of basic earnings per Common Share pursuant to the two-class method.

Diluted earnings per Common Share reflects the potential dilution of the conversion of obligations and the assumed exercises of securities including the effects of restricted share unit ("Restricted Share Units") and share option awards issued under the Company's Share Incentive Plans (Note ~~13)~~12). The effect of the assumed conversion of 188 Series A Preferred OP Units into 25,067 Common Shares would be dilutive and therefore are included in the computation of diluted earnings per share for the ~~three~~six months ended ~~March 31,~~June 30, 2014. ~~The effect of~~Conversely, the assumed conversion of ~~188~~ ~~Series A Preferred OP Units into~~ ~~25,067~~ ~~Common Shares~~these would be anti-dilutive and are therefore not included in the computation of diluted earnings per share for the three months ended ~~March 31,~~June 30, 2014 and the three months and six months ended June 30, 2013.

The effect of the conversion of Common OP Units is not reflected in the computation of basic and diluted earnings per share, as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on this same basis and reflected as noncontrolling interests in the accompanying consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share. The conversion of the convertible notes payable ~~(Note 9)~~ is not included in the computation of basic and diluted earnings per share as such conversion, based on the current market price of the Common Shares, would be settled with cash.

The following table sets forth the computation of basic and diluted earnings per share from continuing operations for the periods indicated:

Three Months Ended
March 31,
(dollars in thousands, except per share amounts) 2014 2013
Numerator
Income from continuing operations $ 21,595
$ 9,590
Less: net income attributable to participating securities 392
172
Income from continuing operations, net of income attributable to participating securities 21,203
9,418

Denominator

Weighted average shares for basic earnings per share 55,953
53,437
Effect of dilutive securities:

Employee Restricted Share Units and share options 40
60
Convertible Preferred OP Units 25
—
Denominator for diluted earnings per share 56,018
53,497

Basic earnings per Common Share from continuing operations attributable to Common Shareholders $ 0.38
$ 0.18
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders $ 0.38
$ 0.18
9

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

2. EARNINGS PER COMMON SHARE (continued)



	Three Months Ended						Six Months Ended
	June 30,						June 30,
(dollars in thousands, except per share amounts)	2014			2013			2014			2013
Numerator
Income from continuing operations	$	11,365		$	7,967		$	32,960		$	17,558
Less: net income attributable to participating securities	(197		)	(140		)	(585		)	(311		)
Income from continuing operations, net of income attributable to participating securities	11,168			7,827			32,375			17,247

Denominator
Weighted average shares for basic earnings per share	58,013			55,171			56,989			54,309
Effect of dilutive securities:
Employee Restricted Share Units and share options	19			37			28			48
Convertible Preferred OP Units	—			—			25			—
Denominator for diluted earnings per share	58,032			55,208			57,042			54,357

Basic earnings per Common Share from continuing operations attributable to Common Shareholders	$	0.19		$	0.14		$	0.57		$	0.32
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders	$	0.19		$	0.14		$	0.57		$	0.32

910

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


3.	SHAREHOLDERS' EQUITY AND NONCONTROLLING INTERESTS

~~During~~For the ~~first quarter~~six months ended June 30, 2014, the Company issued ~~1.1~~3.4 million Common Shares under its at-the-market ("ATM") equity program, generating gross proceeds of ~~$27.8~~$92.5 million and net proceeds of ~~$27.5~~$91.2 million.

The net proceeds from the Company's ATM equity programs have been, and ~~will~~are anticipated to be, used by the Company primarily to fund acquisitions directly in the Core Portfolio and through its capital contributions to the Funds.

Noncontrolling interests represent the portion of equity in entities consolidated in the accompanying consolidated financial statements that the Company does not own. Such noncontrolling interests are reported on the Consolidated Balance Sheets within equity, separately from shareholders' equity, and include third party interests in the Company’s Funds and other entities. It also includes interests in the Operating Partnership which represent (i) the limited partners’ 1,457,467 Common OP Units at both ~~March 31,~~June 30, 2014 and December 31, 2013; (ii) 188 Series A Preferred OP Units at ~~March 31,~~June 30, 2014 and December 31, 2013; and (iii) 738,367 and 496,047 LTIP Units at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively.


4.	~~ACQUISITION OF REAL ESTATE AND DISCONTINUED OPERATIONS~~

4. ACQUISITION OF REAL ESTATE AND DISCONTINUED OPERATIONS

Acquisitions

During 2014, the Company acquired the following properties through its Core Portfolio and Fund IV as follows:

Core Portfolio


(dollars in millions)
Property	GLA	Percent Owned		Type	Month of Acquisition	Purchase Price		Location	GLA	Percent Owned		Type	Month of Acquisition	Purchase Price		Location
11 E Walton	6,738	100	%	Street Retail	January	$	44.0	Chicago, IL	6,738	100	%	Street Retail	January	$	44.0	Chicago, IL
61 Main Street	3,400	100	%	Street Retail	February	7.3		Westport, CT	3,400	100	%	Street Retail	February	7.3		Westport, CT
865 W North Avenue	16,000	100	%	Street Retail	March	14.8		Chicago, IL	16,000	100	%	Street Retail	March	14.8		Chicago, IL
252-256 Greenwich Avenue	9,172	100	%	Street Retail	March	24.5		Greenwich, CT	9,172	100	%	Street Retail	March	24.5		Greenwich, CT
152-154 Spring Street									2,936	90	%	Street Retail	April	38.0		New York, NY
2520 Flatbush Avenue									29,114	100	%	Urban Retail	May	17.1		Brooklyn, NY
Total	35,310					$	90.6		67,360					$	145.7

The Company expensed ~~$0.7~~$1.5 million of acquisition costs for the ~~three~~six months ended ~~March 31,~~June 30, 2014, related to the Core Portfolio.

~~Fund IV~~

(dollars in millions)
Property GLA Percent Owned Type Month of Acquisition Purchase Price Location
Broughton Street Portfolio 55,565
50 % Street Retail March $ 4.9
Savannah, GA
Total 55,565
$ 4.9

~~The Company expensed $0.4 million of acquisition costs for the three months ended March 31, 2014 related to Fund IV.~~

1011

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

4. ACQUISITION OF REAL ESTATE AND DISCONTINUED OPERATIONS (continued)

Acquisitions (continued)

Fund IV



(dollars in millions)
Property	GLA	Percent Owned		Type	Month of Acquisition	Purchase Price		Location
Broughton Street Portfolio (18 Properties)	157,383	50	%	Street Retail	Various	$	26.0	Savannah, GA
Total	157,383					$	26.0

The Company expensed $2.5 million of acquisition costs for the six months ended June 30, 2014, related to Fund IV.

Purchase Price Allocations

The above acquisitions have been accounted for as business combinations. The purchase prices were allocated to the acquired assets and liabilities based on their estimated fair values at the dates of acquisition. The preliminary measurements of fair value reflected below are subject to change. The Company expects to finalize the valuations and complete the purchase price allocations within one year from the dates of acquisition.

The following table summarizes the Company's preliminary allocations of the purchase prices of assets acquired and liabilities assumed during 2014 which have yet to be finalized:


(dollars in thousands)	Preliminary Purchase Price Allocations		Preliminary Purchase Price Allocations
Land	$	23,865	$	44,027
Buildings and improvements	71,586		127,579
Total consideration	$	95,451	$	171,606

During 2013, the Company acquired properties and recorded the preliminary allocations of the purchase prices to the assets acquired based on provisional measurements of fair value. During 2014, the Company finalized the allocations of the purchase prices and made certain measurement period adjustments. The following table summarizes the preliminary allocations of the purchase prices of these properties as recorded as of December 31, 2013, and the finalized allocations as adjusted as of ~~March 31,~~June 30, 2014:

(dollars in thousands) Purchase Price Allocations as Originally Reported Adjustments Finalized Purchase Price Allocations
Land $ 22,182
$ (605 ) $ 21,577
Buildings and improvements 84,061
(7,514 ) 76,547
Acquisition-related intangible assets (in Acquired lease intangibles, net) —
9,092
9,092
Acquisition-related intangible liabilities (in Acquired lease intangibles, net) —
(973 ) (973 )
Total consideration $ 106,243
$ —
$ 106,243

~~Dispositions~~

~~During March 2014, the Company's Walnut Hill property, which was subject to $22.9 million of non-recourse debt was foreclosed upon by the lender, resulting in a~~ ~~$12.4 million~~ ~~gain.~~



(dollars in thousands)	Purchase Price Allocations as Originally Reported		Adjustments			Finalized Purchase Price Allocations
Land	$	41,700	$	8,236		$	49,936
Buildings and improvements	142,618		(20,640		)	121,978
Acquisition-related intangible assets (in Acquired lease intangibles, net)	—		15,716			15,716
Acquisition-related intangible liabilities (in Acquired lease intangibles, net)	—		(3,312		)	(3,312		)
Total consideration	$	184,318	$	—		$	184,318

1112

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

4. ACQUISITION OF REAL ESTATE AND DISCONTINUED OPERATIONS (continued)

Dispositions

During 2014, the Company disposed of the following properties:



(dollars in millions)
Dispositions	GLA	Sale Price		Gain/Loss on Sale			Month Sold	Owner
Walnut Hill ¹	297,905	$	—	$	12.4		March	Core
Sheepshead Bay	96,418	20.2		1.4			April	Fund III
City Point ²	—	26.3		0.6			June	Fund II
Other post-sale adjustments	—	—		(0.9		)
Total	394,323	$	46.5	$	13.5

Note:

(1) This property was subject to $22.9 million of non-recourse debt and was foreclosed upon by the lender during March 2014, resulting in a $12.4 million gain.

(2) Represents the sale of a portion of the residential air rights known as "Tower 2" associated with the Company's City Point development project.

Discontinued Operations

Prior to the Company's adoption of ASU 2014-08, it reported properties held for sale or sold during the periods presented as discontinued operations. The results of discontinued operations are reflected as a separate component within the accompanying Consolidated Balance Sheets and Consolidated Statements of Income for all periods presented. As of ~~March 31,~~June 30, 2014, ~~one of the properties within the Funds was held for sale and, as it~~Sheepshead Bay, a Fund III asset, which was previously reported as a discontinued operation was sold. As a result of the adoption of ASU 2014-08, the sale of operating real estate is ~~reflected~~no longer considered a discontinued operation so long as ~~such.~~it is in the normal course of business and does not reflect a separate component of business. Therefore, the Company has no current assets or liabilities of discontinued operations.

The combined assets and liabilities and the results of operations of the properties classified as discontinued operations are summarized for each period presented as follows:


(dollars in thousands)
BALANCE SHEETS	March 31, 2014		December 31, 2013		December 31, 2013
ASSETS
Net real estate	$	18,048	$	17,991	$	17,991
Rents receivable, net	33		565		565
Deferred charges, net	38		38		38
Prepaid expenses and other assets	243		1,840		1,840
Total assets of discontinued operations	$	18,362	$	20,434	$	20,434
LIABILITIES
Accounts payable and accrued expenses	$	104	$	1,473	$	1,473
Other liabilities	2		1,034		1,034
Total liabilities of discontinued operations	$	106	$	2,507	$	2,507

Three Months Ended
(dollars in thousands) March 31,
STATEMENT OF INCOME 2013
Total revenues $ 6,180
Total expenses 4,556
Operating income 1,624
Income from discontinued operations attributable to noncontrolling interests (1,591 )
Income from discontinued operations attributable to Common Shareholders $ 33

1213

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


5.	~~INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES~~

4. ACQUISITION OF REAL ESTATE AND DISCONTINUED OPERATIONS (continued)



	Three Months Ended						Six Months Ended
(dollars in thousands)	June 30,						June 30,
STATEMENT OF INCOME	2014			2013			2014			2013
Total revenues	$	—		$	6,033		$	—		$	12,213
Total expenses	—			4,852			—			9,408
Operating income	—			1,181			—			2,805
Gain on disposition of property	560			4,191			560			4,191
Income from discontinued operations	560			5,372			560			6,996
Income from discontinued operations attributable to noncontrolling interests	(461		)	(4,582		)	(461		)	(6,174		)
Income from discontinued operations attributable to Common Shareholders	$	99		$	790		$	99		$	822

5. INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES

Core Portfolio

The Company owns a 49% interest in a 311,000 square foot shopping center located in White Plains, New York ("Crossroads"), a 50% interest in an approximately 28,000 square foot retail portfolio located in Georgetown, Washington D.C. (the "Georgetown Portfolio") and a 22.22% interest in an approximately 20,000 square foot retail property located in Wilmington, Delaware ("Route 202 Shopping Center"). These investments are accounted for under the equity method.

Funds

RCP Venture

The Funds, together with two unaffiliated partners formed an investment group, the RCP Venture, for the purpose of making investments in surplus or underutilized properties owned by retailers and, in some instances, the retailers' operating company. The RCP Venture is neither a single entity nor a specific investment and the Company has no control or rights with respect to the formation and operation of these investments. The Company has made these investments through its subsidiaries, Mervyns I, Mervyns II and Fund II, (together the "Acadia Investors"), all on a non-recourse basis. Through ~~March 31,~~June 30, 2014, the Acadia Investors have made investments in Mervyns Department Stores ("Mervyns") and Albertsons including additional investments in locations that are separate from these original investments ("Add-On Investments"). Additionally, they have invested in Shopko, Marsh and Rex Stores Corporation (collectively "Other RCP Investments"). The Company accounts for its investments in Mervyns and Albertsons on the equity method as it has the ability to exercise significant influence, but does not have any rights with respect to financial or operating control. The Company accounts for its investments in its Add-On Investments and Other RCP Investments on the cost method as it does not have any influence over such entities' operating and financial policies nor any rights with respect to the control and operation of these entities. During the ~~three~~six months ended ~~March 31,~~June 30, 2014, the Company received distributions from Rex Stores of $1.2 million, respectively of which the Operating Partnership's share was $0.2 million.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


5.	INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (continued)

The following table summarizes activity related to the RCP Venture investments from inception through ~~March 31,~~June 30, 2014:



(dollars in thousands)		Investment Group Share				Operating Partnership Share
Investment	Year Acquired	Invested Capital and Advances		Distributions		Invested Capital and Advances		Distributions
Mervyns	2004	$	26,058	$	46,916	$	4,901	$	11,451
Mervyns Add-On investments	2005/2008	7,547		5,935		1,252		1,321
Albertsons	2006	20,717		81,594		4,239		16,318
Albertsons Add-On investments	2006/2007	2,416		4,864		388		972
Shopko	2006	1,108		2,460		222		492
Marsh and Add-On investments	2006/2008	2,667		2,639		533		528
Rex Stores	2007	2,701		1,956		535		392
		$	63,214	$	146,364	$	12,070	$	31,474

Other Fund Investments

During ~~the first quarter of~~ 2014, Fund IV, entered into a joint venture ~~("Broughton~~(the "Broughton Street Portfolio") with an unaffiliated entity, to acquire and operate properties located in Savannah, Georgia. Fund IV invested ~~$6.3~~$7.1 million of equity and made a loan commitment of up to ~~$29.4~~$45.8 million of which ~~$15.3~~$21.0 million was funded to the joint venture as of ~~March 31,~~June 30, 2014. As of ~~March 31,~~June 30, 2014, the joint venture had acquired ~~four~~18 properties for an aggregate purchase price of ~~$4.9~~$26.0 million.

The unaffiliated partners for Fund II's investment in Albee Tower I Owners, Fund III's investments in Lincoln Road, Parkway Crossing, Arundel Plaza and the White City Shopping Center as well as Fund IV's investments in Lincoln Road, 1701 Belmont Avenue, 2819 Kennedy Boulevard, Promenade at Manassas and the Broughton Street Portfolio maintain control over these entities. The Company accounts for these investments under the equity method as it has the ability to exercise significant influence, but does not have any rights with respect to financial or operating control.

~~ACADIA REALTY TRUST AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(unaudited)~~


5.	~~INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (continued)~~

Self-Storage Management, a Fund III investment, was determined to be a variable interest entity. Management has evaluated the applicability of ASC Topic 810 to this joint venture and determined that the Company is not the primary beneficiary and, therefore, consolidation of this venture is not required. The Company accounts for this investment using the equity method of accounting.

Summary of Investments in Unconsolidated Affiliates

The following Combined and Condensed Balance Sheets and Statements of Income, summarize the financial information of the Company’s investments in unconsolidated affiliates:

(dollars in thousands) March 31,
2014 December 31,
2013
Combined and Condensed Balance Sheets
Assets
Rental property, net $ 385,592
$ 380,268
Real estate under development 30,187
5,573
Investment in unconsolidated affiliates 21,394
63,745
Other assets 67,570
66,895
Total assets $ 504,743
$ 516,481
Liabilities and partners’ equity

Mortgage notes payable $ 299,210
$ 265,982
Other liabilities 46,143
43,733
Partners’ equity 159,390
206,766
Total liabilities and partners’ equity $ 504,743
$ 516,481
Company’s investment in and advances to unconsolidated affiliates $ 178,068
$ 181,322
Company's share of distributions in excess of income from, and investments in, unconsolidated affiliates $ (8,670 ) $ (8,701 )

Three Months Ended
(dollars in thousands) March 31,
2014 March 31,
2013
Combined and Condensed Statements of Income
Total revenues $ 12,105
$ 10,999
Operating and other expenses (3,815 ) (4,281 )
Interest and other finance expense (2,524 ) (2,031 )
Equity in losses of unconsolidated affiliates (328 ) (711 )
Depreciation and amortization (2,706 ) (2,081 )
Loss on debt extinguishment (187 ) —
Net income $ 2,545
$ 1,895

Company’s share of net income $ 3,127
$ 2,348
Amortization of excess investment (98 ) (98 )
Company’s equity in earnings of unconsolidated affiliates $ 3,029
$ 2,250

1415

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


6.	~~NOTES RECEIVABLE AND PREFERRED EQUITY INVESTMENTS, NET~~

5. INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (continued)



(dollars in thousands)	June 30, 2014			December 31, 2013
Combined and Condensed Balance Sheets
Assets
Rental property, net	$	400,891		$	380,268
Real estate under development	38,316			5,573
Investment in unconsolidated affiliates	21,394			63,745
Other assets	53,985			66,895
Total assets	$	514,586		$	516,481
Liabilities and partners’ equity
Mortgage notes payable	$	303,987		$	265,982
Other liabilities	54,916			43,733
Partners’ equity	155,683			206,766
Total liabilities and partners’ equity	$	514,586		$	516,481
Company’s investment in and advances to unconsolidated affiliates	$	182,721		$	181,322
Company's share of distributions in excess of income from, and investments in, unconsolidated affiliates	$	(8,491	)	$	(8,701	)



	Three Months Ended						Six Months Ended
	June 30,						June 30,
(dollars in thousands)	2014			2013			2014			2013
Combined and Condensed Statements of Income
Total revenues	$	12,247		$	10,846		$	24,352		$	21,845
Operating and other expenses	(5,503		)	(4,698		)	(9,318		)	(8,979		)
Interest and other finance expense	(2,975		)	(2,056		)	(5,500		)	(4,087		)
Equity in earnings (losses) of unconsolidated affiliates	—			6,581			(328		)	5,870
Depreciation and amortization	(3,475		)	(2,608		)	(6,181		)	(4,688		)
Loss on debt extinguishment	—			—			(187		)	—
Gain on disposition of property	239			—			239			—
Net income	$	533		$	8,065		$	3,077		$	9,961

Company’s share of net income	$	1,528		$	913		$	4,655		$	3,261
Amortization of excess investment	(98		)	(98		)	(196		)	(196		)
Company’s equity in earnings of unconsolidated affiliates	$	1,430		$	815		$	4,459		$	3,065

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

6. NOTES RECEIVABLE AND PREFERRED EQUITY INVESTMENTS, NET

As of ~~March 31,~~June 30, 2014, the Company’s notes receivable and preferred equity investments, net, aggregated $~~119.6~~96.3 million, and were collateralized either by ~~the~~ underlying properties, the borrowers' ownership interests in the entities that own ~~the~~ properties and/or by the borrowers' personal guarantee subject, as applicable, to senior liens, as follows:


(dollars in thousands)	(dollars in thousands)							(dollars in thousands)
Note description	Effective interest rate (1)	First Priority liens	Net Carrying Amounts of Notes Receivable as of March 31, 2014		Net Carrying Amounts of Notes Receivable as of December 31, 2013		Maturity date
Description								Effective interest rate (1)	First Priority liens	Net Carrying Amounts of Notes Receivable as of June 30, 2014		Net Carrying Amounts of Notes Receivable as of December 31, 2013		Maturity date
First Mortgage Loan	8.0%	—	$	—	$	6,400	Demand	6.0%	—	$	—	$	6,400	Demand
Mezzanine Loan ²	10.0%	89,566	9,089		9,089		Demand	10.0%	89,566	9,089		9,089		Demand
First Mortgage Loan	11.0%	—	42,000		42,000		Demand	5.5%	—	4,000		42,000		4/1/2016
Zero Coupon Loan ³	24.0%	166,200	4,570		4,431		1/3/2016	24.0%	166,200	4,708		4,431		1/3/2016
Mezzanine Loan	15.0%	—	30,879		30,879		11/9/2020	15.0%	—	30,879		30,879		11/9/2020
Mezzanine Loan ⁴	15.0%	17,298	3,834		3,834		Upon Capital Event
Mezzanine Loan	8.1%	—	13,000		13,000		9/1/2017	15.0%	—	—		3,834		Upon Capital Event
Preferred Equity								8.1%	20,855	13,000		13,000		9/1/2017
Construction Loan	7.0%	—	12,000		12,000		1/1/2015	7.7%	—	12,000		12,000		1/1/2015
Individually less than 3% ⁵	2.8% to 12.0%	20,855	4,267		5,023		12/31/14 to Capital Event
Mezzanine Loan								12.7%	—	13,000		—		10/3/2015
Preferred Equity								13.5%	—	4,000		—		5/9/2016
Mezzanine Loan								2.5% + Libor	—	3,000		3,000		12/30/2020
Individually less than 3% ⁴								2.7% to 11.6%	—	2,631		2,023		12/31/14 to 5/1/2024
Total			$	119,639	$	126,656				$	96,307	$	126,656

Notes:

(1) ~~The effective interest rate includes~~Includes origination and exit fees

(2) Comprised of three cross-collateralized loans from one borrower, which are non-performing

(3) The principal balance for this accrual only loan is increased by the interest accrued

(4) ~~Non-performing loan~~

~~(5)~~ Consists of three loans ~~one~~as of ~~which is non-performing with a face value of~~ ~~$3.0 million, of which~~ ~~$2.0 million~~ ~~has been reserved~~June 30, 2014.

During January 2014, the Company received a repayment of $6.4 million, representing the full principal amount on a note receivable.

During January 2014, the Company also received a payment of $1.4 million for a mezzanine loan with a ~~face value of $3.5 million and a~~ carrying value, net of reserves, of $0.7 million. The Company recognized income of approximately $0.7 million relating to the payoff, which is included in Other, a component of income onin the accompanying ~~2014~~ Consolidated Statement of Income.

During April 2014, the Company made a $13.0 million loan, which is collateralized by a property and bears interest at 12.7% and matures October 2015.

During April 2014, the Company made a $1.9 million loan, which is collateralized by a property and bears interest at Libor plus 375 basis points and matures May 2024.

During April 2014, the Company converted a $38.0 million loan into an equity interest in 152-154 Spring Street (Note 4).

During April 2014, the Company received payment of $10.3 million representing principal and accrued interest on a mezzanine loan for which the Company had a carrying value of $8.5 million, net of a $2.0 million reserve. Following the full collection of all amounts due under this note, the Company recognized income of approximately $2.0 million, which is included in Other, a component of income in the accompanying Consolidated Statement of Income.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

6. NOTES RECEIVABLE AND PREFERRED EQUITY INVESTMENTS, NET (continued)

During May 2014, the Company made a $4.0 million preferred equity investment in an entity which owns a property located in the Bronx. The investment has a preferred return of 13.5% and matures May 9, 2016.

The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral and the prospects of the borrower. As of ~~March 31,~~June 30, 2014, the Company held ~~five~~three non-performing notes aggregating $~~15.9~~9.1 million for which payment was delinquent. Based primarily on the indicators noted above, the Company has ~~established a~~no reserve of ~~$2.0 million~~established as of ~~March 31,~~June 30, 2014 related to these notes. The following table reconciles the allowance for notes receivable from December 31, 2013 to ~~March 31,~~June 30, 2014:

~~ACADIA REALTY TRUST AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(unaudited)~~


6.	~~NOTES RECEIVABLE AND PREFERRED EQUITY INVESTMENTS, NET (continued)~~


(dollars in thousands)	Allowance for Notes Receivable			Allowance for Notes Receivable
Balance at December 31, 2013	$	3,681		$	3,681
Additional reserves	—			—
Recoveries	(1,688		)	(3,681		)
Charge-offs and reclassifications	—			—
Balance at March 31, 2014	$	1,993
Balance at June 30, 2014				$	—


7.	DERIVATIVE FINANCIAL INSTRUMENTS

As of ~~March 31,~~June 30, 2014, the Company's derivative financial instruments consisted of 1112 interest rate swaps with an aggregate notional value of $~~178.0~~192.7 million, which effectively fix ~~LIBOR~~London Inter-Bank Offer Rate ("LIBOR") at rates ranging from 0.70% to 3.77% and mature between May 2015 and April 2023. The Company also has four derivative financial instruments with a notional value of $~~140.4~~140.2 million which cap LIBOR at rates ranging from 3.0% to 4.3% and mature between July 2015 and April 2018. The fair value of these derivative instruments that represent liabilities are included in Other liabilities in the Consolidated Balance Sheets and totaled $~~2.5~~3.2 million and $2.0 million at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively. The fair value of these derivative instruments representing assets are included in Prepaid expenses and other assets in the Consolidated Balance Sheets and totaled ~~$2.0~~$0.9 million and $3.1 million at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively. The notional value does not represent exposure to credit, interest rate, or market risks.

These derivative instruments have been designated as cash flow hedges and hedge the future cash outflows of variable-rate interest payments on mortgage debt. Such instruments are reported at ~~the~~their fair ~~value~~values as stated above. As of ~~March 31,~~June 30, 2014 and December 31, 2013, unrealized (losses) ~~and~~ /income totaling $~~(0.4)~~(2.1) million and $1.1 million, respectively, were reflected in Accumulated other comprehensive (loss) income on the Consolidated Balance Sheets.

As of ~~March 31,~~June 30, 2014 and December 31, 2013, no derivatives were designated as fair value hedges, hedges of net investments in foreign operations or considered to be ineffective. Additionally, the Company does not use derivatives for trading or speculative purposes.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


8.	MORTGAGE AND OTHER NOTES PAYABLE

The Company completed the following transactions related to mortgage and other notes payable and credit facilities during the ~~three~~six months ended ~~March 31,~~June 30, 2014:

During the ~~three~~six months ended ~~March 31,~~June 30, 2014, the Company borrowed $15.0 million on its unsecured credit facility and paid down $15.0 million. As of June 30, 2014, there was no outstanding balance under this facility.

During January 2014, the Company drew the remaining $1.5 million on its loan collateralized by a property. The loan bears interest at LIBOR plus 225 basis points and matures on November 10, 2015.

During January 2014, the Company borrowed $45.0 million on its loan collateralized by a property. The loan bears interest at LIBOR plus 165 basis points and matures on June 28, 2018.

During February 2014, the Company refinanced a $20.9 million loan collateralized by a property, bearing interest at LIBOR plus 225 basis points, with a new $24.5 million loan. The new loan bears interest at LIBOR plus 155 basis points and matures on February 28, 2016. In connection with this refinancing, the Company expensed $0.2 million in unamortized loan costs relating to the original loan.

~~ACADIA REALTY TRUST AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(unaudited)~~


8.	~~MORTGAGE AND OTHER NOTES PAYABLE (continued)~~

During ~~February~~the six months ended June 30, 2014, the Company borrowed ~~$21.6~~$6.5 million on its Fund IV subscription ~~line. In March 2014, the Company~~line and paid down ~~$16.7~~$52.1 million. The outstanding balance under this facility is ~~$73.7~~$28.1 million as of ~~March 31,~~June 30, 2014.

During March 2014, the Company closed on two loans aggregating $9.0 million that are collateralized by a property. The loans bear interest at a blended rate of LIBOR plus 188 basis points and mature on March 7, 2017, and each have two one-year extension options.

During March 2014, the Company closed on a $~~12.6~~19.0 million loan collateralized by a ~~property.~~property, of which $12.6 million was drawn as of June 30, 2014. The loan bears interest at LIBOR plus 170 basis points and matures on February 20, 2019.

During April 2014, the Company paid off a $4.2 million loan collateralized by a property. The loan bore interest at 6.35% and was scheduled to mature July 1, 2014.

During April 2014, the Company closed on a $15.5 million loan collateralized by a property. The loan bears interest at LIBOR plus 215 basis points and matures on May1, 2019.

During April 2014, the Company refinanced a $7.7 million loan collateralized by a property. The initial loan bore interest at LIBOR plus 225 basis points and was scheduled to mature during November 2015. The new $12.0 million loan bears interest at LIBOR plus 185 basis points and matures on May 1, 2017.

During May 2014, the Company closed on a $12.5 million loan collateralized by a property. The loan bears interest at LIBOR plus 235 basis points and matures on May 1, 2017, with a one-year extension option.

During June 2014, the Company closed on a $12.5 million loan collateralized by a property. The loan bears interest at LIBOR plus 175 basis points and matures on June 3, 2017, with two one-year extension options.

During June 2014, the Company paid off a $13.3 million loan collateralized by a property. The loan bore interest at 5.64% and was scheduled to mature September 6, 2014.

As of ~~March 31,~~June 30, 2014, $198.5 million of funds have been released under the Company's EB-5 loan relating to its City Point project into a restricted cash account. $~~103.8~~127.2 million has been drawn to fund construction activities, with $~~94.7~~71.3 million remaining in the restricted cash account at ~~March 31,~~June 30, 2014.


9.	~~CONVERTIBLE NOTES PAYABLE~~

~~In December 2006 and January 2007, the Company issued convertible notes totaling~~ ~~$115.0 million~~ ~~that have a fixed interest rate of~~ ~~3.75%~~ ~~and are due in~~ ~~2026~~ ~~(the "Convertible Notes"). The Convertible Notes were issued at par and require interest payments semi-annually in arrears on June 15~~^th ~~and December 15~~^th ~~of each year. The Convertible Notes are unsecured obligations and rank equally with all other unsecured and unsubordinated indebtedness. The Convertible Notes have an effective interest rate of~~ ~~6.03%~~, after giving effect to the accounting treatment required by ASC Topic 470-20, "Debt with Conversion and Other Options." Holders of the Convertible Notes may require the Company to repurchase the Convertible Notes at par on December 15, 2016 and December 15, 2021. Through ~~March 31, 2014, the Company had re-purchased~~ ~~$114.6 million~~ ~~in principal amount of its Convertible Notes, and the remaining outstanding balance is~~ ~~$0.4 million~~.

1719

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

~~10.~~9. FAIR VALUE MEASUREMENTS

The FASB's fair value measurements and disclosure guidance requires the valuation of certain of the Company's financial assets and liabilities, based on a three-level fair value hierarchy. Market value assumptions obtained from sources independent of the Company are observable inputs that are classified within Levels 1 and 2 of the hierarchy, and the Company's own assumptions about market value assumptions are unobservable inputs classified within Level 3 of the hierarchy.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of ~~March 31,~~June 30, 2014:


(dollars in thousands)	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
Assets
Derivative financial instruments (Note 7)	$	—	$	2,041	$	—	$	—	$	882	$	—
Liabilities
Derivative financial instruments (Note 7)	$	—	$	2,532	$	—	$	—	$	3,174	$	—

In addition to items that are measured at fair value on a recurring basis, the Company also has assets and liabilities on its consolidated balance sheet that are measured at fair value on a nonrecurring basis. As these assets and liabilities are not measured at fair value on a recurring basis, they are not included in the table above. Assets and liabilities that are measured at fair value on a nonrecurring basis include assets acquired and liabilities assumed in business combinations (Note 4).

Financial Instruments

Certain of the Company’s assets and liabilities meet the definition of financial instruments. Except as disclosed below, the carrying amounts of these financial instruments approximate their fair values.

The Company has determined the estimated fair values of the following financial instruments within Level 2 of the hierarchy by discounting future cash flows utilizing a discount rate equivalent to the rate at which similar financial instruments would be originated at the reporting date:


(dollars in thousands)	March 31, 2014				December 31, 2013				June 30, 2014				December 31, 2013
	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Notes Receivable and Preferred Equity Investments	$	119,639	$	119,639	$	126,656	$	126,656	$	96,307	$	96,307	$	126,656	$	126,656
Mortgage, Convertible Notes and Other Notes Payable	$	1,108,684	$	1,126,650	$	1,039,997	$	1,056,457	$	1,074,029	$	1,092,818	$	1,039,997	$	1,056,457


~~11.~~	~~RELATED PARTY TRANSACTIONS~~

10. RELATED PARTY TRANSACTIONS

The Company earned property management fees, construction, legal and leasing fees from its investments in unconsolidated affiliates totaling ~~$0.01~~$0.06 million and $0.03 million for the three months ended ~~March 31, 2013.~~June 30, 2014 and 2013, respectively, and $0.04 million and $0.04 million for the six months ended June 30, 2014 and 2013, respectively.

Lee Wielansky, the Lead Trustee of the Company, was paid a consulting fee of ~~$25,000~~$0.025 million for the three months ended ~~March 31,~~June 30, 2013 and $0.05 million for the six months ended June 30, 2013. The consulting agreement was terminated as of December 31, ~~2013.~~2013 and no such fees were incurred during the three or six months ended June 30, 2014.

1820

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


~~12.~~	~~SEGMENT REPORTING~~

11. SEGMENT REPORTING

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/managing member of the Funds are eliminated in the Company's consolidated financial statements. Structured Financing represents the Company's investments in notes receivable and preferred equity. The following tables set forth certain segment information for the Company, reclassified for discontinued operations, as of and for the three months and six months ended ~~March 31,~~June 30, 2014 and 2013, and does not include unconsolidated affiliates:

Three Months Ended ~~March 31,~~June 30, 2014


(dollars in thousands)	Core Portfolio			Funds			Structured Financing		Total			Core Portfolio			Funds			Structured Financing		Total
Revenues	$	30,149		$	12,642		$	3,894	$	46,685		$	30,535		$	13,934		$	5,042	$	49,511
Property operating expenses, other operating and real estate taxes	(7,906		)	(5,575		)	—		(13,481		)	(7,587		)	(4,627		)	—		(12,214		)
General and administrative expenses	(6,413		)	(483		)	—		(6,896		)	(6,238		)	(641		)	—		(6,879		)
Depreciation and amortization	(8,333		)	(3,254		)	—		(11,587		)	(8,300		)	(3,284		)	—		(11,584		)
Operating income	7,497			3,330			3,894		14,721			8,410			5,382			5,042		18,834
Equity in earnings of unconsolidated affiliates	95			2,934			—		3,029			227			1,203			—		1,430
Loss on debt extinguishment	—			(203		)	—		(203		)	(3		)	(63		)	—		(66		)
Gain on disposition of property	12,387			—			—		12,387			—			561			—		561
Interest and other finance expense	(7,200		)	(3,451		)	—		(10,651		)	(6,962		)	(2,572		)	—		(9,534		)
Income tax provision	(104		)	(64		)	—		(168		)
Income tax benefit (provision)												91			(8		)	—		83
Income from continuing operations	12,675			2,546			3,894		19,115			1,763			4,503			5,042		11,308
Discontinued operations
Gain on disposition of property												—			560			—		560
Net Income												1,763			5,063			5,042		11,868
Noncontrolling interests
(Income) loss from continuing operations	(419		)	2,899			—		2,480			(1,036		)	1,093			—		57
Income from discontinued operations												(4		)	(457		)	—		(461		)
Net (income) loss attributable to noncontrolling interests												(1,040		)	636			—		(404		)
Net income attributable to Common Shareholders	$	12,256		$	5,445		$	3,894	$	21,595		$	723		$	5,699		$	5,042	$	11,464

Real Estate at Cost	$	1,128,790		$	794,120		$	—	$	1,922,910		$	1,184,956		$	797,673		$	—	$	1,982,629
Total Assets	$	1,101,385		$	1,124,838		$	119,639	$	2,345,862		$	1,153,586		$	1,122,303		$	96,307	$	2,372,196
Acquisition of Real Estate	$	90,500		$	—		$	—	$	90,500		$	17,100		$	—		$	—	$	17,100
Investment in Redevelopment and Improvements	$	1,428		$	36,077		$	—	$	37,505		$	754		$	30,052		$	—	$	30,806

1921

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


~~12.~~	~~SEGMENT REPORTING (continued)~~

11. SEGMENT REPORTING (continued)

Three Months Ended ~~March 31,~~June 30, 2013


(dollars in thousands)	Core Portfolio			Funds			Structured Financing		Total			Core Portfolio			Funds			Structured Financing		Total
Revenues	$	26,478		$	12,913		$	2,898	$	42,289		$	27,659		$	9,751		$	3,398	$	40,808
Property operating expenses, other operating and real estate taxes	(6,873		)	(4,110		)	—		(10,983		)	(6,500		)	(3,544		)	—		(10,044		)
General and administrative expenses	(5,481		)	(145		)	—		(5,626		)	(5,925		)	(377		)	—		(6,302		)
Depreciation and amortization	(6,389		)	(2,840		)	—		(9,229		)	(6,909		)	(2,690		)	—		(9,599		)
Operating income	7,735			5,818			2,898		16,451			8,325			3,140			3,398		14,863
Equity in (losses) earnings of unconsolidated affiliates	(5		)	2,255			—		2,250			(42		)	857			—		815
Impairment of asset												(1,500		)	—			—		(1,500		)
Interest and other finance expense	(6,157		)	(3,128		)	—		(9,285		)	(6,329		)	(3,597		)	—		(9,926		)
Income tax benefit	92			47			—		139
Income tax benefit (provision)												146			(156		)	—		(10		)
Income from continuing operations	1,665			4,992			2,898		9,555			600			244			3,398		4,242
Discontinued operations
Operating income from discontinued operations	101			1,523			—		1,624			112			1,069			—		1,181
Gain on disposition of property												—			4,191			—		4,191
Net income	1,766			6,515			2,898		11,179			712			5,504			3,398		9,614
Noncontrolling interests
Loss (income) from continuing operations	304			(269		)	—		35
(Income) loss from continuing operations												(490		)	4,215			—		3,725
Income from discontinued operations	(40		)	(1,551		)	—		(1,591		)	(54		)	(4,528		)	—		(4,582		)
Net loss (income) attributable to noncontrolling interests	264			(1,820		)	—		(1,556		)
Net (income) loss attributable to noncontrolling interests												(544		)	(313		)	—		(857		)
Net income attributable to Common Shareholders	2,030			4,695			2,898		9,623			$	168		$	5,191		$	3,398	$	8,757

Real Estate at Cost	$	956,647		$	586,643		$	—	$	1,543,290		$	982,323		$	628,099		$	—	$	1,610,422
Total Assets	$	1,075,253		$	1,115,249		$	105,367	$	2,295,869		$	1,100,356		$	1,104,704		$	105,484	$	2,310,544
Acquisition of Real Estate	$	86,600		$	—		$	—	$	86,600		$	22,500		$	—		$	—	$	22,500
Investment in Redevelopment and Improvements	$	456		$	17,485		$	—	$	17,941		$	3,255		$	22,371		$	—	$	25,626

2022

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


~~13.~~	~~LONG-TERM INCENTIVE COMPENSATION~~

11. SEGMENT REPORTING (continued)

Six Months Ended June 30, 2014



(dollars in thousands)	Core Portfolio			Funds			Structured Financing		Total
Revenues	$	60,684		$	26,576		$	8,936	$	96,196
Property operating expenses, other operating and real estate taxes	(15,493		)	(10,202		)	—		(25,695		)
General and administrative expenses	(12,651		)	(1,124		)	—		(13,775		)
Depreciation and amortization	(16,633		)	(6,538		)	—		(23,171		)
Operating Income	15,907			8,712			8,936		33,555
Equity in earnings of unconsolidated affiliates	323			4,136			—		4,459
Loss on debt extinguishment	(3		)	(266		)	—		(269		)
Interest and other finance expense	(14,162		)	(6,023		)	—		(20,185		)
Income tax provision	(13		)	(72		)	—		(85		)
Gain on disposition of property	12,387			561			—		12,948
Income from continuing operations	14,439			7,048			8,936		30,423
Discontinued operations
Gain on disposition of property	—			560			—		560
Net income	14,439			7,608			8,936		30,983
Noncontrolling interests
(Income) loss from continuing operations	(1,453		)	3,990			—		2,537
Income from discontinued operations	(4		)	(457		)	—		(461		)
Net (income) loss attributable to noncontrolling interests	(1,457		)	3,533			—		2,076
Net income attributable to Common Shareholders	$	12,982		$	11,141		$	8,936	$	33,059

Real Estate at Cost	$	1,184,956		$	797,673		$	—	$	1,982,629
Total Assets	$	1,153,586		$	1,122,303		$	96,307	$	2,372,196
Acquisition of Real Estate	$	107,600		$	—		$	—	$	107,600
Investment in Redevelopment and Improvements	$	2,182		$	66,129		$	—	$	68,311

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

11. SEGMENT REPORTING (continued)

Six Months Ended June 30, 2013



(dollars in thousands)	Core Portfolio			Funds			Structured Financing		Total
Revenues	$	54,138		$	22,663		$	6,296	$	83,097
Property operating expenses, other operating and real estate taxes	(13,372		)	(7,655		)	—		(21,027		)
General and administrative expenses	(11,185		)	(743		)	—		(11,928		)
Depreciation and amortization	(13,298		)	(5,530		)	—		(18,828		)
Operating Income	16,283			8,735			6,296		31,314
Equity in (losses) earnings of unconsolidated affiliates	(47		)	3,112			—		3,065
Impairment of asset	(1,500		)	—			—		(1,500		)
Interest and other finance expense	(12,486		)	(6,725		)	—		(19,211		)
Income tax benefit (provision)	238			(109		)	—		129
Income from continuing operations	2,488			5,013			6,296		13,797
Discontinued operations
Operating income from discontinued operations	213			2,592			—		2,805
Gain on disposition of property	—			4,191			—		4,191
Net income	2,701			11,796			6,296		20,793
Noncontrolling interests
(Income) loss from continuing operations	(926		)	4,687			—		3,761
Income from discontinued operations	(94		)	(6,080		)	—		(6,174		)
Net (income) loss attributable to noncontrolling interests	(1,020		)	(1,393		)	—		(2,413		)
Net income attributable to Common Shareholders	$	1,681		$	10,403		$	6,296	$	18,380

Real Estate at Cost	$	982,323		$	628,099		$	—	$	1,610,422
Total Assets	$	1,100,356		$	1,104,704		$	105,484	$	2,310,544
Acquisition of Real Estate	$	109,100		$	—		$	—	$	109,100
Investment in Redevelopment and Improvements	$	3,711		$	39,856		$	—	$	43,567

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

12. LONG-TERM INCENTIVE COMPENSATION

On February 28, 2014, the Company issued a total of 326,230 LTIP Units and 918 Restricted Share Units to officers of the Company and 10,527 Restricted Share Units to other employees of the Company pursuant to its Amended and Restated 2006 Share Incentive Plan (the "Share Incentive Plan"). Vesting with respect to these awards is generally recognized ratably over the five annual anniversaries following the issuance date. Vesting with respect to 16% of the awards issued to officers is also generally subject to achieving certain Company performance measures. Unvested LTIP Units provide for non-forfeitable rights to dividend equivalent payments (Note 2).

On March 31, 2014 , the Company entered into an Amended and Restated Employment Agreement with Kenneth Bernstein, Chief Executive Officer, and issued an additional 114,198 LTIP Units which are subject to a five-year vesting period.

These awards were measured at their fair value ~~as if they were vested~~ on the grant date. Fair value was established as the market price of the Company's Common Shares as of the close of trading on the day preceding the grant date. The total value of the above Restricted Share Units and LTIP Units as of their respective grant dates was $11.9 million, of which $0.5 million was recognized as compensation expense in 2013, and $11.4 million will be recognized as compensation expense over the vesting period. Compensation expense of $~~0.4~~0.6 million and $1.0 million has been recognized in the accompanying consolidated statements of income related to these awards for the three and six months ended ~~March 31,~~June 30, 2014.

Total long-term incentive compensation expense, including the expense related to the above-mentioned plans, was $~~1.4~~1.6 million and $1.3 million for the three months ended ~~March 31,~~June 30, 2014 and 2013, respectively, and $3.0 million and $2.6 million for the six months ended June 30, 2014 and 2013, respectively.

On June 4, 2014, the Company issued 17,118 Restricted Shares and 1,518 LTIP Units to Trustees of the Company in connection with Trustee fees. Vesting with respect to 6,276 of the Restricted Shares and 1,518 of the LTIP Units will be on the first anniversary of the date of issuance and 10,842 of the Restricted Shares vest over three years with 33% vesting on each of the next three anniversaries of the issuance date. The Restricted Shares do not carry voting rights or other rights of Common Shares until vesting and may not be transferred, assigned or pledged until the recipients have a vested non-forfeitable right to such shares. Dividends are not paid currently on unvested Restricted Shares, but are paid cumulatively from the issuance date through the applicable vesting date of such Restricted Shares. Trustee fee expense of $0.04 million for the three months ended June 30, 2014 has been recognized in the accompanying consolidated statement of income related to this issuance.

In 2009, the Company adopted the Long Term Investment Alignment Program (the "Program") pursuant to which the Company may award units primarily to senior executives which would entitle them to receive up to 25% of any future Fund III Promote or Fund IV Promote when and if such Promotes are ultimately realized. The Company has awarded all of the units under the Program related to the Fund III Promote and 10% of the units related to the Fund IV Promote. These units were determined to have no value at issuance or as of ~~March 31,~~June 30, 2014. In accordance with ASC Topic 718, "Compensation - Stock Compensation," compensation relating to these awards will be recorded based on the change in the estimated fair value at each reporting period.

~~14.~~13. SUBSEQUENT EVENTS

During ~~April 2014, Fund III completed the disposition of its Sheepshead Bay property located in Brooklyn, New York, for a sales price of $20.2 million.~~

~~During April 2014, Fund IV completed the acquisition of eight additional properties in its Broughton Street Portfolio for an aggregate purchase price of $13.8 million.~~

~~During April~~July 2014, the Company completed the acquisition of the ~~retail condominium units in 152-154 Spring Street,~~Bedford Green shopping center located in ~~Manhattan,~~Bedford Hills, New York for a purchase price of ~~$38.0~~$46.8 million. In ~~consideration for~~connection with this ~~investment,~~acquisition, the Company ~~canceled $38.0~~assumed $29.8 million of ~~a $42.0 million note receivable from~~debt collateralized by the ~~sellers. Simultaneously with this transaction, the Company sold a 10%~~property. The loan bears interest ~~in this investment for $3.8 million.~~at 5.1% and matures on September 5, 2017.

During ~~April~~July 2014, Fund IV completed the ~~Company issued~~acquisition of the Eden Square shopping center located in Bear, Delaware for a ~~$13.0 million note receivable collateralized by a property. This loan has an effective interest rate~~purchase price of ~~12.7% and matures October 3, 2015.~~

During April 2014, the Company received the full payment on two outstanding non-performing notes receivable as well as all accrued interest. The $10.3 million payment consisted of $6.8 million in principal and $3.5 million in accrued interest. The notes had an aggregate carrying value at March 31, 2014 of $4.8$25.4 million.

2125

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion is based on our consolidated financial statements as of ~~March 31,~~June 30, 2014 and 2013 and for each of the three and six months then ended. This information should be read in conjunction with the accompanying consolidated financial statements and notes thereto ("Notes to Consolidated Financial Statements").

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results performance or achievements expressed or implied by such forward-looking statements. Such factors are set forth under the heading "Item 1A. Risk Factors" in our Form 10-K for the year ended December 31, 2013 (our "2013 Form 10-K") and include, among others, the following: general economic and business conditions, including the current post-recessionary period, which will, among other things, affect demand for rental space, the availability and creditworthiness of prospective tenants, lease rents and the availability of financing; adverse changes in our real estate markets, including, among other things, competition with other companies; risks of real estate development, acquisition and investment; risks related to our use of leverage; demands placed on our resources due to the growth of our business; risks related to operating through a partnership structure; our limited control over joint venture investments; the risk of loss of key members of management; uninsured losses; REIT distribution requirements and ownership limitations; concentration of ownership by certain institutional investors; governmental actions and initiatives; and environmental/safety requirements. Except as required by law, we do not undertake any obligation to update or revise any forward-looking statements contained in this Form 10-Q.

OVERVIEW

Our primary business objective is to acquire and manage commercial retail properties that will provide cash for distributions to shareholders while also creating the potential for capital appreciation to enhance investor returns. We focus on the following fundamentals to achieve this objective:

Own and operate a Core Portfolio of high-quality retail properties located in key street and urban retail corridors as well as suburban locations within high-barrier-to-entry, supply constrained, densely-populated metropolitan areas and create value through accretive redevelopment and re-anchoring activities coupled with the acquisition of high-quality assets that have the long-term potential to outperform the industry asset ~~class.~~class in terms of net operating income sustainability and growth.

Generate additional external growth through an opportunistic yet disciplined acquisition program through our Funds. We target transactions with high inherent opportunity for the creation of additional value through:


◦	value-add investments in high-quality urban and/or street retail properties with re-tenanting or repositioning opportunities,


◦	opportunistic acquisitions of well-located real estate anchored by distressed retailers or by motivated sellers and


◦	opportunistic purchases of debt which may include restructuring or the opportunity to convert the investment into an equity interest.

These may also include joint ventures with private equity investors for the purpose of making investments in operating retailers with significant embedded value in their real estate assets.

Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.

As of ~~March 31,~~June 30, 2014, we operated ~~119~~135 properties, which we own or have an ownership interest in, within our Core Portfolio and Funds. These properties primarily consist of urban/street retail ~~dense~~and suburban neighborhood and community shopping centers ~~and mixed-use properties with a strong retail component. The properties we operate are~~in densely populated metropolitan areas located primarily along the East Coast and in Chicago.

2226

Core Portfolio

◦

Our Core Portfolio consists of those properties we either 100% own, or partially own in joint ventures, through the Operating Partnership, or subsidiaries thereof, not including those properties owned through our Funds. There are 8082 properties in our Core Portfolio totaling 5.1 million square feet. As of ~~March 31,~~June 30, 2014, the Core Portfolio physical occupancy was ~~95.6%~~96.6% and leased occupancy, which includes executed leases for which rent has not yet commenced, was ~~96.8%~~97.0%.

Funds


◦	Fund I has three properties totaling 0.1 million square feet.


◦	Fund II has five properties, three of which (representing 0.3 million square feet) are operating, one of which is under construction, and one of which is in the design phase.


◦	Fund III has 16 properties, 12 of which (representing 1.7 million square feet) are operating and four of which are in various stages of redevelopment.


◦	Fund IV has 1529 properties, nine of which (representing 0.7 million square feet) are operating and ~~six~~20 of which are in the design phase.

The majority of our operating income is derived from rental revenues from properties, including recoveries of operating expenses from tenants, offset by operating and overhead expenses. As our RCP Venture invests in operating companies, we consider these investments to be private-equity style, as opposed to solely real estate, investments. Since these are not generally traditional investments in operating rental real estate but investments in operating businesses, the Operating Partnership principally invests in these through a taxable REIT subsidiary ("TRS").

CRITICAL ACCOUNTING POLICIES

Management's discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe there have been no material changes to the items that we disclosed as our critical accounting policies under Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," in our 2013 Form 10-K, with the exception of the early adoption of ASU 2014-08.

RESULTS OF OPERATIONS

A discussion of the significant variances and primary factors contributing thereto within our results of operations are addressed below. Where there were no significant variances from period to period, the information in the following tables is presented without further discussion:

Comparison of the three months ended ~~March 31,~~June 30, 2014 ("2014") to the three months ended ~~March 31,~~June 30, 2013 ("2013")


(dollars in millions)	2014						2013						2014						2013
Revenues	Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing
Rental income	$	24.3	$	9.5	$	—	$	20.8	$	8.0	$	—	$	25.1	$	11.0	$	—	$	23.0	$	7.7	$	—
Interest income	—		—		3.2		—		—		2.9		—		—		3.1		—		—		3.4
Expense reimbursements	5.8		3.0		—		5.0		2.3		—		5.3		2.5		—		4.5		1.9		—
Other	0.1		0.1		0.7		0.7		2.6		—		0.1		0.4		2.0		0.1		0.2		—
Total revenues	$	30.2	$	12.6	$	3.9	$	26.5	$	12.9	$	2.9	$	30.5	$	13.9	$	5.1	$	27.6	$	9.8	$	3.4

Rental income in the Core Portfolio increased ~~$3.5~~$2.1 million primarily as a result of additional rents of (i) ~~$2.3~~$1.7 million following the acquisitions of 11 East Walton, 61 Main Street, 865 W. North Avenue, 252-256 Greenwich Avenue, 152-154 Spring Street, and 2520 Flatbush Avenue ("2014 Core Acquisitions") and (ii) $1.2 million following the acquisitions of 664 North Michigan

Avenue, 8-12 East Walton, 3200-3204 M Street, 868 Broadway, 313-315 Bowery, and 120 West Broadway ("2013 Core Acquisitions")~~, (ii) $0.5 million following the acquisitions of 11 East Walton, 61 Main Street, and~~

~~865 W. North Avenue. ("2014 Core Acquisitions") and (iii) $0.7~~. These increases were partially offset by $0.8 million as a result of ~~leasing activities within~~ the dispositions of the A&P Shopping Center ("2013 Core ~~Portfolio.~~Disposition") and Walnut Hill ("2014 Core Disposition"). Rental income in the Funds increased ~~$1.5~~$3.3 million primarily as a result of additional rents of (i) $1.8 million as a result of re-anchoring and leasing activities within the Fund portfolio ("Fund Re-tenanting") and (ii) $1.7 million from the acquisitions of Paramus Plaza, 1151 Third Avenue, Lake Montclair, and 938 West North Avenue ("2013 Fund Acquisitions").

Other income in Structured Financing increased $2.0 million as a result of the full collection of a note and accrued interest for which $2.0 million had been reserved for prior to 2014.



(dollars in millions)	2014						2013
Operating Expenses	Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing
Property operating	$	3.4	$	2.3	$	—	$	3.0	$	1.6	$	—
Other operating	0.9		—		—		0.3		0.1		—
Real estate taxes	3.3		2.3		—		3.2		1.8		—
General and administrative	6.3		0.6		—		5.9		0.4		—
Depreciation and amortization	8.3		3.3		—		6.9		2.7		—
Total operating expenses	$	22.2	$	8.5	$	—	$	19.3	$	6.6	$	—

Depreciation and amortization in the Core Portfolio increased $1.4 million primarily as a result of the 2013 and 2014 Core Acquisitions.



(dollars in millions)	2014								2013
Other	Core Portfolio			Funds			Structured Financing		Core Portfolio			Funds			Structured Financing
Equity in earnings of unconsolidated affiliates	$	0.2		$	1.2		$	—	$	—		$	0.8		$	—
Impairment of asset	—			—			—		(1.5		)	—			—
Loss on debt extinguishment	—			(0.1		)	—		—			—			—
Gain on disposition of property	—			0.6			—		—			—			—
Interest and other finance expense	(6.9		)	(2.6		)	—		(6.3		)	(3.6		)	—
Income tax benefit (provision)	0.1			—			—		(0.1		)	0.1			—
Income from discontinued operations	—			0.6			—		0.1			5.3			—
Net (income) loss attributable to noncontrolling interests -
- Continuing operations	(1.0		)	1.1			—		(0.5		)	4.2			—
- Discontinued operations	—			(0.5		)	—		(0.1		)	(4.5		)	—

Impairment of asset in the Core Portfolio represents an impairment charge on Walnut Hill during 2013.

Interest expense in the Funds decreased $1.0 million primarily due to an increase in capitalized interest related to our City Point redevelopment project during 2014.

Income from discontinued operations represents activity related to properties sold during 2013 and 2014.

Net loss (income) attributable to noncontrolling interests - Continuing operations and Discontinued operations primarily represents the noncontrolling interests' share of all the Funds' variances discussed above.

Comparison of the six months ended June 30, 2014 ("2014") to the six months ended June 30, 2013 ("2013")



(dollars in millions)	2014						2013
Revenues	Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing
Rental income	$	49.4	$	20.5	$	—	$	43.8	$	15.7	$	—
Interest income	—		—		6.2		—		—		6.3
Expense reimbursements	11.1		5.5		—		9.4		4.2		—
Other	0.3		0.5		2.7		0.9		2.8		—
Total revenues	$	60.8	$	26.5	$	8.9	$	54.1	$	22.7	$	6.3

Rental income in the Core Portfolio increased $5.6 million primarily as a result of additional rents of (i) $3.5 million from 2013 Core Acquisitions, (ii) $2.3 million from 2014 Core Acquisitions and (iii) $1.0 million as a result of re-anchoring and leasing activities within the Core Portfolio ("Core Re-tenanting"). These increases were partially offset by a decrease of $1.2 million from 2013 and 2014 Core Dispositions. Rental income in the Funds increased $4.8 million from 2013 Fund Acquisitions and $1.8 million from Fund Re-tenanting.

Expense reimbursements in the Core Portfolio increased $1.7 million primarily as a result of the 2013 and 2014 Core Acquisitions and reimbursement of higher winter related costs in 2014. Expense reimbursements in the Funds increased $1.3 million primarily as a result of the 2013 Fund Acquisitions and reimbursement of higher winter related costs in 2014.

Other income in the Funds decreased ~~by $2.5~~$2.3 million in 2014 primarily ~~as a result of~~due to the income recognized from the collection of a note receivable during 2013, which had been previously written off. Other income in Structured Financing increased ~~$0.7~~$2.7 million as a result of the collection of ~~a note that~~two notes for which reserves had been ~~reserved~~established prior to 2014.


(dollars in millions)	2014						2013						2014						2013
Operating Expenses	Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing		Core Portfolio		Funds		Structured Financing
Property operating	$	4.0	$	3.1	$	—	$	3.0	$	1.5	$	—	$	7.5	$	5.4	$	—	$	6.0	$	3.0	$	—
Other operating	0.5		0.2		—		0.7		0.8		—		1.4		0.2		—		0.9		1.0		—
Real estate taxes	3.4		2.3		—		3.2		1.8		—		6.6		4.6		—		6.4		3.7		—
General and administrative	6.4		0.5		—		5.5		0.1		—		12.7		1.1		—		11.2		0.7		—
Depreciation and amortization	8.3		3.3		—		6.4		2.8		—		16.6		6.5		—		13.3		5.5		—
Total operating expenses	$	22.6	$	9.4	$	—	$	18.8	$	7.0	$	—	$	44.8	$	17.8	$	—	$	37.8	$	13.9	$	—

Property operating expenses in the Core Portfolio increased ~~$1.0~~$1.5 million primarily as a result of the 2013 and 2014 Core Acquisitions, as well as ~~increased snow~~higher winter related expenses during 2014. Property operating expenses in the Funds increased ~~$1.6~~$2.4 million primarily as a result of the 2013 Fund Acquisitions, and ~~increased~~higher snow related expenses during 2014.

General and administrative increased $1.5 million in the Core Portfolio primarily as a result of higher internal capitalized leasing salaries of $1.0 million in 2013 and $0.5 million due to an increase in stock compensation during 2014.

Depreciation and amortization in the Core Portfolio increased ~~$1.9~~$3.3 million primarily as a result of the 2013 and 2014 Core Acquisitions. Depreciation and amortization in the Funds increased $1.0 million primarily as a result of the 2013 Fund Acquisitions.



(dollars in millions)	2014								2013
Other	Core Portfolio			Funds			Structured Financing		Core Portfolio			Funds			Structured Financing
Equity in earnings of unconsolidated affiliates	$	0.3		$	4.1		$	—	$	—		$	3.1		$	—
Impairment of asset	—			—			—		(1.5		)	—			—
Loss on debt extinguishment	—			(0.3		)			—			—			—
Gain on disposition of property	12.4			0.6			—		—			—			—
Interest and other finance expense	(14.2		)	(6.0		)	—		(12.5		)	(6.7		)	—
Income tax benefit (provision)	—			(0.1		)	—		0.2			(0.1		)	—
Income from discontinued operations	—			0.6			—		0.2			6.8			—
Net (income) loss attributable to noncontrolling interests -
- Continuing operations	(1.5		)	4.0			—		(0.9		)	4.7			—
- Discontinued operations	—			(0.5		)	—		(0.1		)	(6.1		)	—

Equity in earnings of unconsolidated affiliates increased $1.0 million primarily as a result of the acquisition of Promenade at Manassas in June 2013.

(dollars in millions) 2014 2013
Other
Core
Portfolio
Funds Structured Financing
Core
Portfolio
Funds Structured Financing
Equity in earnings of unconsolidated affiliates $ 0.1
$ 2.9
$ —
$ —
$ 2.3
$ —
Loss on debt extinguishment —
(0.2 ) —
—
—
—
Gain on disposition of property 12.4
—
—
—
—
—
Interest and other finance expense (7.2 ) (3.5 ) —
(6.2 ) (3.1 ) —
Income tax benefit (provision) (0.1 ) (0.1 ) —
0.1
—
—
Income from discontinued operations —
—
—
0.1
1.5
—
Net loss (income) attributable to noncontrolling interests -
- Continuing operations (0.4 ) 2.9
—
0.3
(0.3 ) —
- Discontinued operations —
—
—
—
(1.6 ) —

Impairment of asset in the Core Portfolio represents an impairment charge on Walnut Hill during 2013.

Gain on disposition of property in the Core Portfolio represents the gain on the foreclosure of the Walnut Hill Plaza (See Note 4).

Interest expense in the Core Portfolio increased ~~$1.0 million. $1.8~~$1.7 million as a result of (i) a $2.4 million increase related to higher average outstanding ~~borrowings. This was~~borrowings during 2014, (ii) a decrease of $0.7 million in capitalized interest during 2014 and (iii) a $0.5 million increase in ASC 805 interest expense during 2014. These increases were offset by a $2.0 million decrease in interest expense related to lower average interest rates during 2014.

Income from discontinued operations represents activity related to properties sold during ~~2013.~~2013 and 2014.

CORE PORTFOLIO PERFORMANCE

The following discussion of net property operating income ("NOI") and rent spreads on new and renewal leases includes the activity from both our consolidated and our pro-rata share of unconsolidated properties within our Core Portfolio. Our Funds invest primarily in properties that typically require significant leasing and redevelopment. Given that the Funds are finite-life investment vehicles, these properties are sold following stabilization. For these reasons, we believe NOI and rent spreads are not meaningful measures for our Fund investments.

NOI represents property revenues less property expenses. We consider NOI and rent spreads on new and renewal leases for our Core Portfolio to be appropriate supplemental disclosures of portfolio operating performance due to their widespread acceptance and use within the REIT investor and analyst communities. NOI and rent spreads on new and renewal leases are presented to assist investors in analyzing our property performance, however, our method of calculating these may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

Net Property Operating Income

NOI is determined as follows:


(dollars in millions)
Reconciliation of Consolidated Operating Income to NOI - Core Portfolio	Reconciliation of Consolidated Operating Income to NOI - Core Portfolio							Reconciliation of Consolidated Operating Income to NOI - Core Portfolio
		Three Months Ended March 31,							Three Months Ended June 30,						Six Months Ended June 30,
		2014			2013				2014			2013			2014			2013
Consolidated Operating Income		$	14.7		$	16.5			$	18.8		$	14.9		$	33.6		$	31.3
Add back:
General and administrative		6.9			5.6				6.9			6.3			13.8			11.9
Depreciation and amortization		11.6			9.2				11.6			9.6			23.2			18.8
Less:
Interest income		(3.2		)	(2.9		)		(3.0		)	(3.4		)	(6.2		)	(6.3		)
Straight-line rent and other adjustments		(1.7		)	2.9				(3.7		)	(2.0		)	(5.5		)	(3.0		)
Consolidated NOI		28.3			31.3				30.6			25.4			58.9			52.7
Noncontrolling interest in consolidated NOI		(8.6		)	(13.0		)		(10.2		)	(8.1		)	(18.8		)	(18.1		)
Less: Operating Partnership's interest in Fund NOI included above		(1.4		)	(2.4		)		(1.6		)	(1.2		)	(2.9		)	(2.9		)
Add: Operating Partnership's share of unconsolidated joint ventures NOI ¹		0.9			0.7				0.9			0.7			1.8			1.4
Core Portfolio NOI		$	19.2		$	16.6			$	19.7		$	16.8		$	39.0		$	33.1

Note:

(1) Does not include the Operating Partnership's share of NOI from unconsolidated joint ventures within the Funds

~~Same-store~~Same-property NOI includes properties in our Core Portfolio that we owned for both the current and prior periods presented, but excludes those properties which we acquired, sold or expected to sell, and redeveloped during these periods. We define a redevelopment property as an asset that is being repositioned in its market or undergoing significant renovation. Redevelopment activities involve taking a substantial portion of leasable space temporarily out of service and typically include structural work, demising of existing space and/or facade renovation. The following table summarizes ~~same-store~~same-property NOI for our Core Portfolio for the three and six months ended ~~March 31,~~June 30, 2014 and 2013:

Reconciliation of Core Portfolio NOI to Same-Store NOI

Three Months Ended
March 31,
(dollars in millions) 2014 2013
Core Portfolio NOI - Continuing Operations $ 19.2
$ 16.6
Less properties excluded from Same-Store NOI (3.3 ) (1.4 )
Same-Store NOI $ 15.9
$ 15.2

Percent change from 2013 4.3 %

Components of Same-Store NOI
Same-Store Revenues $ 21.8
$ 20.6
Same-Store Operating Expenses 5.9
5.4
Same-Store NOI $ 15.9
$ 15.2



Reconciliation of Core Portfolio NOI to Same-Property NOI

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(dollars in millions)	2014			2013			2014			2013
Core Portfolio NOI - Continuing Operations	$	19.7		$	16.8		$	39.0		$	33.1
Less properties excluded from Same-Property NOI	(4.0		)	(1.9		)	(7.6		)	(3.1		)
Same-Property NOI	$	15.7		$	14.9		$	31.4		$	30.0

Percent change from 2013	4.9		%				4.6		%

Components of Same-Property NOI
Same-Property Revenues	$	21.1		$	20.0		$	42.7		$	40.4
Same-Property Operating Expenses	5.4			5.1			11.3			10.4
Same-Property NOI	$	15.7		$	14.9		$	31.4		$	30.0

The ~~4.3%~~4.9% increase in ~~Same Store~~Same-Property NOI in the Core Portfolio was primarily attributable to contractual rent increases and occupancy gains.

The following table summarizes rent spreads on both a cash basis and straight-line basis for new and renewal leases based on leases executed within our Core Portfolio during the three and six months ended ~~March 31,~~June 30, 2014. Cash basis represents a comparison of rent most recently paid on the previous lease as compared to the initial rent paid on the new lease. Straight-line basis represents a comparison of rents as adjusted for contractual escalations, abated rent and lease incentives for the same comparable leases.


Rent Spreads on New and Renewal Leases - Core Portfolio	Rent Spreads on New and Renewal Leases - Core Portfolio						Rent Spreads on New and Renewal Leases - Core Portfolio
	Three Months Ended						Three Months Ended						Six Months Ended
	March 31, 2014						June 30, 2014						June 30, 2014
Core Portfolio New and Renewal Leases	Cash Basis			Straight-Line Basis (GAAP)			Cash Basis			Straight-Line Basis (GAAP)			Cash Basis			Straight-Line Basis (GAAP)
Number of new and renewal leases executed	6			6			15			15			21			21
Gross leasable area	23,939			23,939			191,107			191,107			215,046			215,046
New average base rent	$	67.78		$	77.54		$	19.54		$	20.81		$	24.91		$	27.13
Expiring average base rent	$	39.02		$	38.69		$	18.19		$	17.72		$	20.50		$	20.05
Percent growth in average base rent	73.7		%	100.4		%	7.4		%	17.5		%	21.5		%	35.3		%
Average cost per square foot (1)	$	129.89		$	129.89		$	0.05		$	0.05		$	14.5		$	14.5
Weighted average lease term (years)	9.7			9.7			4.8			4.8			5.7			5.7

Notes:

(1) The average cost per square foot includes tenant improvement costs, leasing commissions and tenant allowances.

FUNDS FROM OPERATIONS

Consistent with the National Association of Real Estate Investment Trusts ("NAREIT") definition, we define funds from operations ("FFO") as net income attributable to common shareholders (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciated property, plus depreciation and amortization, impairment of depreciable assets and after adjustments for unconsolidated partnerships and joint ventures.

We consider FFO to be an appropriate supplemental disclosure of operating performance for an equity REIT due to its widespread acceptance and use within the REIT and analyst communities. FFO is presented to assist investors in analyzing our performance. It is helpful as it excludes various items included in net income that are not indicative of operating performance, such as gains

(losses) from sales of depreciated property, depreciation and amortization, and impairment of depreciable real estate. However, our method of calculating FFO may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. FFO should not be considered as an alternative to net income for the purpose of evaluating our performance or to cash flows as a measure of liquidity.

The reconciliation of net income to FFO for the three and six months ended ~~March 31,~~June 30, 2014 and 2013 is as follows:


	Three Months Ended					Three Months Ended					Six Months Ended
	March 31,					June 30,					June 30,
(amounts in millions, except per share amounts)	2014			2013		2014		2013			2014			2013
Funds From Operations
Net income attributable to Common Shareholders	$	21.6		$	9.6	$	11.5	$	8.8		$	33.1		$	18.4
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests’ share)
Consolidated affiliates	8.1			6.7		8.1		7.0			16.2			13.6
Unconsolidated affiliates	0.7			0.4		0.9		0.7			1.6			1.2
Gain on sale (net of noncontrolling interests’ share)
Loss (gain) on sale (net of noncontrolling interests’ share)
Consolidated affiliates	(12.4		)	—		0.2		(0.8		)	(12.2		)	(0.8		)
Unconsolidated affiliates	—			—
Impairment of asset	—			—		—		1.5			—			1.5
Income attributable to noncontrolling interests’ in Operating Partnership	0.9			0.1		0.4		0.1			1.3			0.2
Funds from operations	$	18.9		$	16.8	$	21.1	$	17.3		$	40.0		$	34.1
Funds From Operations per Share - Diluted
Weighted average number of Common Shares and OP Units	58.4			54.5		60.5		56.2			59.5			55.4
Diluted funds from operations, per share	$	0.32		$	0.31	$	0.35	$	0.31		$	0.67		$	0.62

USES OF LIQUIDITY

Our principal uses of liquidity are (i) distributions to our shareholders and OP unit holders, (ii) investments which include the ~~funding of our capital committed to the Funds and~~ property acquisitions and redevelopment/re-tenanting activities within our Core Portfolio and the funding of our capital committed to the Funds, (iii) distributions to our Fund investors and (iv) debt service and loan repayments.

Distributions

In order to qualify as a REIT for Federal income tax purposes, we must currently distribute at least 90% of our taxable income to our shareholders. For the three and six months ended ~~March 31,~~June 30, 2014, we paid dividends and distributions on our Common Shares, Common OP Units and LTIP Unit holders totaling ~~$13.4~~$13.7 million and $27.2 million, respectively, which were funded from the Operating Partnership's share of operating cash flow.

In addition, distributions of ~~$25.4~~$47.3 million were made to noncontrolling interests in Fund III during the ~~three~~six months ended ~~March 31,~~June 30, 2014. Of this, ~~$1.9~~$5.4 million was made from operating cash flows, ~~and $23.5~~$26.6 million resulted from financing ~~proceeds.~~proceeds and $15.3 million resulted from the disposition of property.

Distributions to other noncontrolling interests within Fund joint ventures totaled ~~$7.0~~$7.1 million for the ~~three~~six months ended ~~March 31,~~June 30, 2014, which were primarily the result of refinancing proceeds at Fund IV's Paramus Plaza investment.

Investments

Core Portfolio

Through ~~April~~June 30, 2014, we acquired ~~five~~six properties for an aggregate ~~$128.5~~purchase price of $145.7 million. See Note 4 to the Notes to Consolidated Financial Statements for a discussion of these investments. We have a current pipeline of acquisitions under contract aggregating $67.7 million, which is subject to customary closing conditions, and, as such, no assurance can be given that we will successfully close on this pipeline.

Our Core Portfolio redevelopment and re-anchoring programs focus on selecting well-located street retail locations and ~~dense~~ suburban shopping centers and creating significant value through re-tenanting and property redevelopment. During 2013, we initiated the re-anchoring of a former A&P supermarket location ~~in the New York City metropolitan area.~~at our Crossroads Shopping Center. Costs associated with this redevelopment aggregated ~~$6.6~~$7.9 million ~~through March 31, 2014.~~to date. Costs for the remainder of ~~the space~~this project are estimated to range between ~~$3.5~~$2.0 million and ~~$5.0~~$3.0 million.

Structured Financings

Through ~~April~~June 30, 2014, we made ~~one~~four note receivable ~~investment~~and preferred equity investments for ~~$13.0~~$19.4 million. See Note 6 to the Notes to Consolidated Financial Statements for an overview of our notes receivable.

Funds

During the first quarter of 2014, Fund IV entered into a joint venture agreement with an unaffiliated partner to acquire a 50% interest in a portfolio of properties in Savannah, Georgia ("Broughton Street Portfolio"). Through June 30, 2014, Fund IV contributed ~~$6.3~~$7.1 million of equity into the joint venture and has also made a loan commitment to the joint venture for up to ~~$29.4~~$45.8 million, ~~$15.3~~$21.0 million of which has been funded through ~~April~~June 30, 2014. See Note 4 to the Notes to Consolidated Financial Statements for further details on the acquisitions made as of ~~March 31,~~June 30, 2014.

As part of our Fund investment strategy, we ~~invest in~~acquire real estate assets that require significant redevelopment. As of ~~March 31,~~June 30, 2014, we had eight redevelopment projects, one of which is under construction and seven of which are in various stages of development as follows:


(dollars in millions)
Property	Owner	Costs to date		Anticipated additional costs (1)	Status	Square feet upon completion	Anticipated completion dates	Owner	Costs to date		Anticipated additional costs (1)	Status	Square feet upon completion	Anticipated completion dates
City Point	Fund II	$	279.2	$0.8 - $30.8	Construction commenced	675,000	2015	Fund II	$	305.6	($25.6) - $4.4	Construction commenced	675,000	2015
Sherman Plaza	Fund II	35.0		TBD	Pre-construction	TBD	TBD	Fund II	35.1		TBD	Pre-construction	TBD	TBD
723 N. Lincoln Lane	Fund III	6.7		TBD	Pre-construction	TBD	TBD	Fund III	6.7		TBD	Pre-construction	TBD	TBD
Cortlandt Crossing	Fund III	12.5		34.5 - 43.5	Pre-construction	150,000 - 170,000	2016	Fund III	12.8		34.2 - 43.2	Pre-construction	150,000 - 170,000	2016
3104 M Street NW	Fund III	3.1		3.9 - 5.4	Pre-construction	10,000	TBD	Fund III	3.2		3.8 - 5.3	Pre-construction	10,000	TBD
Broad Hollow Commons	Fund III	13.7		36.3 - 46.3	Pre-construction	180,000 - 200,000	2016	Fund III	13.8		36.2 - 46.2	Pre-construction	180,000 - 200,000	2016
210 Bowery	Fund IV	7.8		3.7 - 4.2	Pre-construction	10,000	2015	Fund IV	7.9		3.6 - 4.1	Pre-construction	10,000	2016
Broughton Street Portfolio	Fund IV	5.2		TBD	Pre-construction	TBD	TBD	Fund IV	30.4		37.6 - 62.0	Pre-construction	TBD	2016
Total		$	363.2						$	415.5

Notes:

TBD - To be determined

(1) Anticipated additional costs are estimated ranges for completing the projects and include costs for tenant improvements and leasing commissions.

Share Repurchase

We have an existing share repurchase program that authorizes management, at its discretion, to repurchase up to $20.0 million of our outstanding Common Shares. The program may be discontinued or extended at any time and there is no assurance that we will purchase the full amount authorized. Under this program we have repurchased 2.1 million Common Shares, none of which were

repurchased after December 2001. As of ~~March 31,~~June 30, 2014, management has remaining authority to repurchase up to approximately $7.5 million of our outstanding Common Shares under this program.

SOURCES OF LIQUIDITY

Our principal sources of liquidity include (i) the issuance of both ~~public equity~~Common Shares and OP Units, (ii) the issuance of both secured and unsecured debt, (iii) unfunded capital commitments from noncontrolling interests within our Funds III and IV of ~~$94.0~~$86.7 million and ~~$333.8~~$322.6 million, respectively, (iv) future sales of existing properties and (v) cash on hand of ~~$72.8~~$86.8 million as of ~~March 31,~~June 30, 2014 and future cash flows from operating activities.

Issuance of Equity

During ~~April 2012,~~May 2014, we filed a universal, unlimited shelf registration on Form ~~S-3 providing~~S-3. The registration is active for ~~offerings of up~~three years and allows the Company to ~~a total of $500.0 million of~~issue Common Shares, Preferred Shares, debt securities, and other ~~securities. As of March 31, 2014, we have remaining capacity under this registration statement to issue up to approximately $81.3 million of these securities.~~securities with no restrictions on the amount.

~~Through April 30,~~During 2014, we have issued ~~1.7~~3.6 million Common Shares under our at-the-market ("ATM") equity program for net proceeds of ~~$44.0~~$95.7 million. See Note 3 in the Notes to Consolidated Financial Statements for additional information related to our ATM equity program.

Fund Capital

During the first ~~three~~six months of 2014, capital contributions received from noncontrolling interests in our Funds totaled ~~$8.7~~$27.2 million. As of ~~March 31,~~June 30, 2014, unfunded capital commitments from noncontrolling interests in our Funds totaled ~~$456.0~~$409.3 million. See Note 1 in the Notes to Consolidated Financial Statements for additional information related to our Fund capital activity.

Asset Sales

During April 2014, we closed on the sale of Fund III's Sheepshead Bay property for $20.2 million, of which the Operating Partnership's share was $4.0 million. In addition, during June 2014, we completed the sale of the air rights for the development of one of the market-rate housing towers at Fund II's City Point project ("Tower 2"). Net proceeds for this disposition, which were collected in July were $12.4 million. In addition, $13.7 million of the purchase price was deferred and is anticipated to be collected over the next 18 months. See Note 4 in the Notes to the Consolidated Financial Statements for additional information related to our asset dispositions.

We currently have seven Fund assets under contract for sale for an aggregate $374.0 million. Net proceeds from these dispositions are anticipated to be approximately $195.6 million, of which the Operating Partnership's share is $42.0 million.

Structured Financing Repayments

See Note 6 in the Notes to Consolidated Financial Statements, for an overview of our notes receivable and preferred equity investments, and for payments received during the ~~three~~six months ended ~~March 31,~~June 30, 2014.

Debt Financings

During the ~~three~~six months ended ~~March 31,~~June 30, 2014, we received loan proceeds of ~~$91.7~~$57.2 million, net of repayments ~~on loans that were refinanced, on seven debt financings. In addition, we received $1.5 million~~ of ~~loan proceeds which have been deposited in a restricted cash account available to fund future project construction activities.~~$132.5 million. See Note 8 in the Notes to Consolidated Financial Statements for additional information on the transactions related to mortgage loans, bond financing and credit facilities completed during the ~~three~~six months ended ~~March 31,~~June 30, 2014.

As of ~~March 31,~~June 30, 2014, mortgages, convertible notes and other notes payable aggregated ~~$1,107.0~~$1,072.5 million, net of unamortized premium of ~~$1.7~~$1.5 million, and the mortgages were collateralized by 3940 properties and related tenant leases. Interest rates on our outstanding mortgage indebtedness, convertible notes and other notes payable ranged from 1.00% to 7.25% with maturities that ranged from ~~April~~November 2014 to April 2023. Taking into consideration ~~$178.0~~$192.7 million of notional principal under variable to fixed-rate swap agreements currently in effect, ~~$790.2~~$786.7 million of the mortgages, convertible notes and other notes payable, or ~~71.4%~~73.4%, was fixed at a ~~5.06%~~5.03% weighted average interest rate and ~~$316.8~~$285.8 million, or ~~28.6%~~26.6% was floating at a ~~2.11 %~~1.96% weighted average interest rate as of ~~March 31,~~June 30, 2014. There is ~~$74.4~~$20.0 million of debt maturing in 2014 at a weighted average interest rate of ~~5.47%~~7.25%. Of this amount, ~~$3.7~~$3.2 million represents scheduled annual amortization. As it relates to the remaining maturities in 2014, we may not have sufficient cash on hand to repay such indebtedness, and, therefore, we expect to refinance at least a portion of this indebtedness or select other alternatives based on market conditions as these loans mature.

2935

The following table sets forth certain information pertaining to our secured and unsecured credit facilities:


(dollars in millions) Borrower	Total amount of credit facility		Amount borrowed as of December 31, 2013		Net borrowings (repayments) during the three months ended March 31, 2014		Amount borrowed as of March 31, 2014		Letters of credit outstanding as of March 31, 2014		Amount available under credit facilities as of March 31, 2014		Total amount of credit facility		Amount borrowed as of December 31, 2013		Net borrowings (repayments) during the six months ended June 30, 2014			Amount borrowed as of June 30, 2014		Letters of credit outstanding as of June 30, 2014		Amount available under credit facilities as of June 30, 2014
Acadia Realty, LP (1)	$	150.0	$	—	$	15.0	$	15.0	$	12.5	$	122.5	$	150.0	$	—	$	—		$	—	$	12.5	$	137.5
Fund IV (2)	150.0		68.8		4.9		73.7		—		76.3		150.0		68.8		(40.7		)	28.1		—		121.9
Total	$	300.0	$	68.8	$	19.9	$	88.7	$	12.5	$	198.8	$	300.0	$	68.8	$	(40.7	)	$	28.1	$	12.5	$	259.4

Notes:

(1) This is an unsecured revolving credit facility.

(2) The Fund IV revolving subscription line of credit is secured by unfunded investor capital commitments.

3036

The following table summarizes our mortgage and other indebtedness as of ~~March 31,~~June 30, 2014 and December 31, 2013:

(dollars in millions)

Description of Debt and Collateral

3/31/14

12/31/13

Interest Rate at 3/31/14

Maturity

Payment

Terms

6/30/14

12/31/13

Interest Rate at 6/30/14

Maturity

Payment

Terms

Mortgage notes payable – variable-rate

Variable-rate debt

Liberty Avenue

9.0

9.1

2.91% (LIBOR+2.75%)

4/30/2014

Monthly principal and interest

9.0

9.1

2.91% (LIBOR+2.75%)

4/30/2015

Monthly principal and interest

210 Bowery

4.6

2.11% (LIBOR+1.95%)

6/1/2014

Interest only monthly

4.6

2.11% (LIBOR+1.95%)

6/1/2015

Interest only monthly

640 Broadway

22.8

3.11% (LIBOR+2.95%)

7/1/2015

Interest only monthly

22.8

3.11% (LIBOR+2.95%)

7/1/2015

Interest only monthly

Heritage Shops

—

20.9

2.41% (LIBOR+2.25%)

8/10/2015

Interest only monthly

—

20.9

2.41% (LIBOR+2.25%)

8/10/2015

Interest only monthly

CityPoint

20.7

3.66% (LIBOR+3.50%)

8/12/2015

Interest only monthly

20.7

3.66% (LIBOR+3.50%)

8/12/2015

Interest only monthly

CityPoint

20.0

5.16% (LIBOR+5.00%)

8/23/2015

Interest only monthly until 7/14; monthly principal and interest thereafter

20.0

5.16% (LIBOR+5.00%)

8/23/2015

Interest only monthly until 7/14; monthly principal and interest thereafter

Cortlandt Towne Center

84.6

84.7

1.81% (LIBOR+1.65%)

10/26/2015

Monthly principal and interest

84.4

84.7

1.81% (LIBOR+1.65%)

10/26/2015

Monthly principal and interest

New Hyde Park Shopping Center

7.7

6.3

2.41% (LIBOR+2.25%)

11/10/2015

Monthly principal and interest

—

6.3

2.41% (LIBOR+2.25%)

11/10/2015

Monthly principal and interest

Nostrand Ave

12.4

12.5

2.81% (LIBOR+2.65%)

2/1/2016

Monthly principal and interest

12.3

12.5

2.81% (LIBOR+2.65%)

2/1/2016

Monthly principal and interest

Heritage Shops

24.5

—

1.71% (LIBOR+1.55%)

2/28/2016

Interest only monthly

24.5

—

1.71% (LIBOR+1.55%)

2/28/2016

Interest only monthly

Lincoln Park Centre

23.0

1.61% (LIBOR+1.45%)

12/3/2016

Interest only monthly

23.0

1.61% (LIBOR+1.45%)

12/3/2016

Interest only monthly

654 Broadway

9.0

—

2.04% (LIBOR+1.88%)

3/7/2017

Interest only monthly

9.0

—

2.04% (LIBOR+1.88%)

3/7/2017

Interest only monthly

New Hyde Park Shopping Center

12.0

—

2.01% (LIBOR+1.85%)

5/1/2017

Monthly principal and interest

938 W. North Avenue

12.5

—

2.51% (LIBOR+2.35%)

5/1/2017

Interest only monthly

1151 Third Avenue

12.5

—

1.91% (LIBOR+1.75%)

6/3/2017

Monthly principal and interest

161st Street

29.5

2.66% (LIBOR+2.50%)

4/1/2018

Interest only monthly

29.5

2.66% (LIBOR+2.50%)

4/1/2018

Interest only monthly

664 N. Michigan

45.0

—

1.81% (LIBOR+1.65%)

6/28/2018

Interest only monthly

45.0

—

1.81% (LIBOR+1.65%)

6/28/2018

Interest only monthly

Term Loan

50.0

1.56% (LIBOR+1.40%)

11/25/2018

Interest only monthly

Paramus Plaza

12.6

—

1.86% (LIBOR+1.70%)

2/20/2019

Interest only monthly

12.6

—

1.86% (LIBOR+1.70%)

2/20/2019

Interest only monthly

Lake Montclair

15.5

—

2.31% (LIBOR+2.15%)

5/1/2019

Monthly principal and interest

4401 N White Plains Road

6.2

2.41% (LIBOR+2.25%)

9/1/2022

Monthly principal and interest

6.2

2.06% (LIBOR+1.90%)

9/1/2022

Monthly principal and interest

28 Jericho Turnpike

16.1

16.2

2.06% (LIBOR+1.90%)

1/23/2023

Monthly principal and interest

16.0

16.2

2.06% (LIBOR+1.90%)

1/23/2023

Monthly principal and interest

60 Orange Street

8.4

8.5

1.91% (LIBOR+1.75%)

4/3/2023

Monthly principal and interest

8.3

8.5

1.91% (LIBOR+1.75%)

4/3/2023

Monthly principal and interest

Sub-total mortgage notes payable

406.1

335.0

400.4

285.0

Credit facilities - variable rate:

Unsecured debt

Unsecured line of credit

15.0

—

1.71% (LIBOR+1.55%)

1/31/2016

Interest only monthly

—

1.71% (LIBOR+1.55%)

1/31/2016

Interest only monthly

Fund IV revolving subscription line of credit

73.7

68.8

1.81% (LIBOR+1.65%)

11/20/2015

Interest only monthly

28.1

68.8

1.81% (LIBOR+1.65%)

11/20/2015

Interest only monthly

Unsecured term loan

50.0

1.56% (LIBOR+1.40%)

11/25/2018

Interest only monthly

Sub-total credit facilities

88.7

68.8

78.1

118.8

Interest rate swaps (1)

(178.0

)

(179.7

)

(192.7

)

(179.7

)

Total variable-rate debt

316.8

224.1

Total variable-rate debt, net of swaps

285.8

224.1

3137


(dollars in millions)
Description of Debt and Collateral	3/31/14		12/31/13		Interest Rate at 3/31/14	Maturity	Payment Terms	6/30/14		12/31/13		Interest Rate at 6/30/14	Maturity	Payment Terms
Mortgage notes payable – fixed-rate
Fixed-rate debt
Clark Diversey	$	4.1	$	4.2	6.35%	7/1/2014	Monthly principal and interest	$	—	$	4.2	6.35%	7/1/2014	Monthly principal and interest
New Loudon Center	13.3		13.4		5.64%	9/6/2014	Monthly principal and interest	—		13.4		5.64%	9/6/2014	Monthly principal and interest
City Point	20.0		20.0		7.25%	11/1/2014	Interest only quarterly	20.0		20.0		7.25%	11/1/2014	Interest only quarterly
Crescent Plaza	16.7		16.7		4.98%	9/6/2015	Monthly principal and interest	16.5		16.7		4.98%	9/6/2015	Monthly principal and interest
Pacesetter Park Shopping Center	11.5		11.5		5.12%	11/6/2015	Monthly principal and interest	11.3		11.5		5.12%	11/6/2015	Monthly principal and interest
Elmwood Park Shopping Center	32.6		32.7		5.53%	1/1/2016	Monthly principal and interest	32.5		32.7		5.53%	1/1/2016	Monthly principal and interest
Chicago Portfolio	15.5		15.6		5.61%	2/1/2016	Monthly principal and interest	15.4		15.6		5.61%	2/1/2016	Monthly principal and interest
The Gateway Shopping Center	19.6		19.7		5.44%	3/1/2016	Monthly principal and interest	19.5		19.7		5.44%	3/1/2016	Monthly principal and interest
340 River Street	10.8		10.9		5.29%	5/1/2016	Monthly principal and interest	10.8		10.9		5.30%	5/1/2016	Monthly principal and interest
Brandywine	166.2		166.2		5.99%	7/1/2016	Interest only monthly	166.2		166.2		5.99%	7/1/2016	Interest only monthly
Walnut Hill Plaza	—		22.9		6.06%	10/1/2016	Monthly principal and interest	—		22.9		6.06%	10/1/2016	Monthly principal and interest
Rhode Island Shopping Center	16.1		16.2		6.35%	12/1/2016	Monthly principal and interest	16.1		16.2		6.35%	12/1/2016	Monthly principal and interest
239 Greenwich Avenue	26.0		26.0		5.42%	2/11/2017	Interest only monthly	26.0		26.0		5.42%	2/11/2017	Interest only monthly
639 W Diversey	4.3		4.3		6.65%	3/1/2017	Monthly principal and interest	4.3		4.3		6.65%	3/1/2017	Monthly principal and interest
Merrillville Plaza	25.8		25.8		5.88%	8/1/2017	Interest only monthly	25.7		25.8		5.88%	8/1/2017	Interest only monthly
216th Street	25.5		25.5		5.80%	10/1/2017	Interest only monthly	25.5		25.5		5.80%	10/1/2017	Interest only monthly
City Point	198.5		197.0		4.75%	2019 (2)	Interest only monthly	198.5		197.0		4.75%	2019 (2)	Interest only monthly
City Point	5.3		5.3		1.00%	8/23/2019	Interest only monthly	5.3		5.3		1.00%	8/23/2019	Interest only monthly
Convertible Notes								0.4		0.4		3.75%	(3)	Interest only semi-annually
Interest rate swaps (1)	178.0		179.7		3.91%			192.7		179.7		3.91%
Total fixed-rate debt	789.8		813.6
Total fixed-rate debt, including swaps								786.7		814.0
Unamortized premium	1.7		1.9					1.5		1.9
Total	$	1,108.3	$	1,039.6				$	1,074.0	$	1,040.0

Notes:

(1) Represents the amount of our variable-rate debt that has been fixed through certain cash flow hedge transactions. See Note 7 to the Notes to Consolidated Financial Statements for a discussion of these transactions.

(2) Maturity date for this loan is 5 years from the approval of the final funds from USCIS, which is currently anticipated to be during 2014. See Note 8 to the Notes to Consolidated Financial Statements for more information relating to this loan.

(3) Holders of the Convertible Notes may require the Company to repurchase them at par on December 15, 2016 and December 15, 2021. The Company may redeem the Convertible Notes, in whole, or in part, at any time.

3238

CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

At ~~March 31,~~June 30, 2014, maturities on our mortgages, convertible notes and other notes payable ranged from ~~April~~November 2014 to April 2023. In addition, we have non-cancelable ground leases, with terms expiring between 2019 and 2066, at seven of our shopping centers. We also lease space for our corporate headquarters for a term expiring in 2015. The following table summarizes our debt maturities, obligations under non-cancelable operating leases and construction contracts as of ~~March 31,~~June 30, 2014:


(dollars in millions)	Payments due by period										Payments due by period
Contractual obligations	Total		Less than 1 year		1 to 3 years		3 to 5 years		More than 5 years		Total		Less than 1 year		1 to 3 years		3 to 5 years		More than 5 years
Future debt maturities	$	1,107.0	$	56.5	$	627.2	$	193.0	$	230.3	$	1,072.5	$	40.1	$	599.1	$	203.2	$	230.1
Interest obligations on debt	159.1		46.5		66.0		30.3		16.3		153.4		46.3		62.1		30.2		14.8
Operating lease obligations	34.2		2.8		3.9		5.3		22.2		33.5		2.8		4.5		4.3		21.9
Construction commitments	125.1		125.1		—		—		—		114.4		114.4		—		—		—
Total	$	1,425.4	$	230.9	$	697.1	$	228.6	$	268.8	$	1,373.8	$	203.6	$	665.7	$	237.7	$	266.8

OFF BALANCE SHEET ARRANGEMENTS

We have investments in the following joint ventures for the purpose of investing in operating properties. We account for these investments using the equity method of accounting. As such, our financial statements reflect our investment in and our share of income and loss from, but not the individual assets and liabilities of, these joint ventures.

See Note 5 of the Notes to Consolidated Financial Statements for a discussion of our unconsolidated investments. Our pro-rata share of debt related to these unconsolidated investments is as follows:


(dollars in millions)	Operating Partnership				Operating Partnership
Investment	Pro-rata share of mortgage debt		Interest rate at March 31, 2014	Maturity Date	Pro-rata share of mortgage debt		Interest rate at June 30, 2014	Maturity Date
Lincoln Road (Fund III)	$	3.7	6.14%	August 2014	$	3.6	6.14%	August 2014
Crossroads	28.4		5.37%	December 2014	28.3		5.37%	December 2014
Parkway Crossing	2.4		2.20%	January 2015	2.4		2.36%	January 2015
Arundel Plaza	1.6		5.60%	April 2015	1.6		5.60%	April 2015
Promenade at Manassas	5.7		1.57%	November 2016	5.7		1.56%	November 2016
Lincoln Road (Fund IV)					18.4		1.76%	June 2018
White City Shopping Center	9.5		2.60%	December 2017	9.5		2.31%	February 2021
Lincoln Road (Fund IV)	18.4		1.77%	June 2018
Georgetown Portfolio	9.1		4.72%	December 2027	9.0		4.72%	December 2027
Total	$	78.8			$	78.5

In addition, we have arranged for the provision of two separate letters of credit in connection with certain leases and investments. As of ~~March 31,~~June 30, 2014, there was no outstanding balance under the letters of credit. If the letters of credit were fully drawn, the maximum amount of our exposure would be $12.5 million.

In addition to our derivative financial instruments, one of our unconsolidated affiliates is a party to two separate interest rate LIBOR swaps with a notional value of $~~28.5~~28.3 million, which effectively fix the interest rate at 5.56% and expire in December 2017. Our pro-rata share of the fair value of such affiliates' derivative liabilities totaled $1.5 million at ~~March 31,~~June 30, 2014.

3339

HISTORICAL CASH FLOW

The following table compares the historical cash flows for the ~~three~~six months ended ~~March 31,~~June 30, 2014 ("2014") with the cash flow for the ~~three~~six months ended ~~March 31,~~June 30, 2013 ("2013"):


	Three Months Ended March 31,									Six Months Ended June 30,
(dollars in millions)	2014			2013			Change			2014			2013			Change
Net cash provided by operating activities	$	22.2		$	4.2		$	18.0		$	46.0		$	24.9		$	21.1
Net cash used in investing activities	(120.3		)	(98.9		)	(21.4		)	(169.1		)	(101.1		)	(68.0		)
Net cash provided by financing activities	91.7			84.7			7.0			130.7			84.5			46.2
Total	$	(6.4	)	$	(10.0	)	$	3.6		$	7.6		$	8.3		$	(0.7	)

A discussion of the significant changes in cash flows for 2014 compared to 2013 is as follows:

Operating Activities

The increase of ~~$18.0~~$21.1 million in net cash provided by operating activities primarily resulted from the following:

Items which contributed to an increase in cash from operating activities:

Additional cash of $17.2 million used during 2013 to fund prepaid ground rent for Fund II's City Point project ~~during 2013~~

Additional net operating income during 2014 from Core and Fund Property acquisitions ~~and redevelopments~~

~~Items~~Item which contributed to a decrease in cash from operating activities:

A reduction in net operating income from Core and Fund Property dispositions during 2014

Investing Activities

The increase of ~~$21.4~~$68.0 million in net cash used in investing activities primarily resulted from the following:

Items which contributed to an increase in cash used in investing activities:

~~An increase~~A decrease of ~~$21.6~~$64.2 million ~~used~~ in ~~investments in and advances to~~return of capital from unconsolidated affiliates during 2014 ~~related to our investment in the Broughton Street Portfolio.~~

An increase of ~~$19.6~~$24.7 million used in redevelopment and improvement of properties during 2014 primarily attributable to the redevelopment of Fund II's City Point ~~project.~~project

An increase of $19.4 million used in the issuance of notes receivable during 2014

Items which contributed to a decrease in cash used in investing activities:

A decrease of $23.1 million used during 2014 in investments in and advances to unconsolidated affiliates.

An increase of ~~$22.0~~$7.3 million in ~~return~~proceeds from sales of ~~capital~~properties during 2014

An increase of $6.5 million from ~~unconsolidated affiliates~~collections on notes receivable during 2014

Financing Activities

The ~~$7.0~~$46.2 million increase in net cash provided by financing activities resulted primarily from the following:

Items which contributed to an increase in cash from financing activities:

An additional ~~$51.5~~$52.0 million in mortgage debt proceeds, net of principal payments and funding of a restricted cash account during 2014

An increase of $15.5 million in capital contributions from noncontrolling interests during 2014

An increase of $12.6 million of net proceeds from the issuance of Common Shares, net of costs during 2014

A decrease of ~~$9.1~~$9.2 million in payments of deferred financing costs during 2014

~~An increase of $8.7 million in capital contributions from noncontrolling interests during 2014~~

Items which contributed to a decrease in cash from financing activities:

An increase of ~~$30.5~~$36.9 million in distributions to noncontrolling interests during 2014

~~A decrease of $28.3 million of net proceeds from the issuance of Common Shares, net of costs during 2014~~

An increase of ~~$3.4~~$5.0 million in dividends paid to Common Shareholders during 2014

INFLATION

Our long-term leases contain provisions designed to mitigate the adverse impact of inflation on our net income. Such provisions include clauses enabling us to receive percentage rents based on tenants' gross sales, which generally increase as prices rise, and/or, in certain cases, escalation clauses, which generally increase rental rates during the terms of the leases. Such escalation clauses are often related to increases in the consumer price index or similar inflation indexes. In addition, many of our leases are for terms of less than ten years, which permits us to seek to increase rents upon re-rental at market rates if current rents are below the then existing market rates. Most of our leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our primary market risk exposure is to changes in interest rates related to our mortgage debt, convertible notes and other debt. See the discussion under Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations for certain quantitative details related to our mortgage debt, convertible notes and other debt.

Currently, we manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements. As of ~~March 31,~~June 30, 2014, we had total mortgage debt, convertible notes and other notes payable of ~~$1,107.0~~$1,072.5 million, net of unamortized premium of ~~$1.7~~$1.5 million, of which $~~790.2~~786.7 million or ~~71.4%~~73.4% was fixed-rate, inclusive of interest rate swaps, and $~~316.8~~285.8 million or ~~28.6%~~26.6% was variable-rate based upon LIBOR plus certain spreads. As of ~~March 31,~~June 30, 2014, we were a party to 1112 interest rate swap transactions and four interest rate caps to hedge our exposure to changes in interest rates with respect to $~~178.0~~192.7 million and $~~140.4~~140.2 million of LIBOR-based variable-rate debt, respectively.

Of our total consolidated outstanding debt, $~~55.0~~23.2 million and $~~259.7~~221.1 million will become due in 2014 and 2015, respectively. As we intend on refinancing some or all of such debt at the then-existing market interest rates, which may be greater than the current interest rate, our interest expense would increase by approximately $~~3.1~~2.4 million annually if the interest rate on the refinanced debt increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $~~1.0~~0.7 million.

Interest expense on our consolidated variable-rate debt, net of variable to fixed-rate swap agreements currently in effect, as of ~~March 31,~~June 30, 2014 would increase by $~~3.2~~2.9 million annually if LIBOR increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $~~2.1~~0.7 million. We may seek additional variable-rate financing if and when pricing and other commercial and financial terms warrant. As such, we would consider hedging against the interest rate risk related to such additional variable-rate debt through interest rate swaps and protection agreements, or other means.

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures. In accordance with paragraph (b) of Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective.

(b) Internal Control over Financial Reporting. There has not been any change in our internal control over financial reporting during the fiscal quarter to which this report relates that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

3541

Part II. Other Information

Item 1. Legal Proceedings.

During July 2013, a lawsuit was brought against us relating to the 2011 flood at Mark Plaza by Kmart Corporation in the Luzerne County Court of Common Pleas, State of Pennsylvania. The lawsuit alleges a breach of contract and negligence relating to landlord responsibility for damages incurred by the tenant as a result of the flood. The tenant is seeking damages in excess of $9.0 million. We believe that this lawsuit is without merit.

In December 2013, in connection with Phase 2 of the City Point Project, Albee Development LLC ("Albee") and a non-affiliated construction manager were served with a Summons With Notice as well as a Demand for Arbitration by Casino Development Group, Inc. ("Casino"), the former contractor responsible for the excavation and concrete work at the City Point Project. Albee terminated the contract with Casino for cause prior to completion of the contract. The plaintiff is seeking approximately $8.5 million. Albee believes that it has meritorious defenses to, and is prepared to vigorously defend itself against the claims. Presently, the parties are before the New York State Supreme Court in Kings County on procedural matters; Albee's position is that Casino waived any right to arbitrate. As the case is in the ~~beginning stage~~early stages of litigation, the outcome of these claims cannot be estimated at this time.

Item 1A. Risk Factors.

The most significant risk factors applicable to us are described in Item 1A. of our 2013 Form 10-K. There have been no material changes to those previously-disclosed risk factors.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None

Item 6. Exhibits.

The information under the heading "Exhibit Index" below is incorporated herein by reference.

3642

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has fully caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ACADIA REALTY TRUST



~~May 2,~~August 1, 2014	/s/ Kenneth F. Bernstein Kenneth F. Bernstein President and Chief Executive Officer (Principal Executive Officer)

~~May 2,~~August 1, 2014	/s/ Jonathan W. Grisham Jonathan W. Grisham Senior Vice President and Chief Financial Officer (Principal Financial Officer)

3743

Exhibit Index



Exhibit No.	Description
3.1	Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
3.2	First Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.2 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
3.3	Second Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.3 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
3.4	Third Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
3.5	Fourth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.1 (a) to the Company's Quarterly Report on Form 10-Q filed for the quarter ended September 30, 1998.)
3.6	Fifth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009.)
3.7	Amended and Restated By-Laws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 18, 2013.)
3.8	Amendment No. 1 to Amended and Restated By-Laws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on April 29, 2014.)
4.1	Voting Trust Agreement between the Company and Yale University dated February 27, 2002 (incorporated by reference to the copy thereof filed as Exhibit 99.1 to Yale University's Schedule 13D filed on September 25, 2002.)
10.1	Amended and Restated Employment Agreement between the Company and Kenneth Bernstein dated March 31, 2014 (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 1, 2014.) (2)
31.1	Certification of Chief Executive Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2	Certification of Chief Financial Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
99.1	Certificate of Designation of Series A Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.5 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 1997.)
99.2	Certificate of Designation of Series B Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.6 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003.)

101.INS	XBRL Instance Document*
101.SCH	XBRL Taxonomy Extension Schema Document*
101.CAL	XBRL Taxonomy Extension Calculation Document*
101.DEF	XBRL Taxonomy Extension Definitions Document*
101.LAB	XBRL Taxonomy Extension Labels Document*
101.PRE	XBRL Taxonomy Extension Presentation Document*
*	Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
Note:
(1)	Filed herewith.
(2)	Management contract or compensatory plan or arrangement.

3844