UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☑						QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, ~~2022~~2023


☐						TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________ TO ________

COMMISSION FILE NUMBER 001-34295

SIRIUS XM HOLDINGS INC.

(Exact name of registrant as specified in its charter)


Delaware									38-3916511
(State or other jurisdiction of incorporation or organization)									(I.R.S. Employer Identification No.)

1221 Avenue of the Americas, 35th Floor, New York, NY

(Address of Principal Executive Offices)

10020

(Zip Code)

Registrant’s telephone number, including area code: (212) 584-5100

Former name, former address and former fiscal year, if changed since last report: Not Applicable

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of exchange on which registered

Common stock, $0.001 par value

SIRI

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☑

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.


(Class)	(Outstanding as of October ~~28, 2022)~~27, 2023)
Common stock, $0.001 par value	~~3,889,537,171~~3,838,939,821	shares

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q


Item No.	Description

	PART I - Financial Information

Item 1.	Financial Statements (unaudited)
	Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, ~~2022~~2023 and ~~2021~~2022	2
	Consolidated Balance Sheets as of September 30, ~~2022~~2023 and December 31, ~~2021~~2022	3
	Consolidated Statements of Stockholders' Equity (Deficit) for the three and nine months ended September 30, ~~2022~~2023 and ~~2021~~2022	4
	Consolidated Statements of Cash Flows for the nine months ended September 30, ~~2022~~2023 and ~~2021~~2022	8
	Notes to the Consolidated Financial Statements	10
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	3331
Item 3.	Quantitative and Qualitative Disclosures About Market Risks	5149
Item 4.	Controls and Procedures	5149

	PART II - Other Information

Item 1.	Legal Proceedings	5249
Item 1A.	Risk Factors	5250
Item 2.	Unregistered Sales of Equity Securities, ~~and~~ Use of Proceeds, and Issuer Purchases of Equity Securities	5250
Item 3.	Defaults Upon Senior Securities	5250
Item 4.	Mine Safety Disclosures	5250
Item 5.	Other Information	5250
Item 6.	Exhibits	5250
	Signatures	5452

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)


		For the Three Months Ended September 30,				For the Nine Months Ended September 30,					For the Three Months Ended September 30,				For the Nine Months Ended September 30,
(in millions, except per share data)	(in millions, except per share data)	2022		2021		2022		2021		(in millions, except per share data)	2023		2022		2023		2022
Revenue:	Revenue:									Revenue:
Subscriber revenue	Subscriber revenue	$	1,734	$	1,666	$	5,166	$	4,918	Subscriber revenue	$	1,729	$	1,734	$	5,146	$	5,166
Advertising revenue	Advertising revenue	457		451		1,292		1,235		Advertising revenue	460		457		1,278		1,292
Equipment revenue	Equipment revenue	50		41		148		149		Equipment revenue	49		50		142		148
Other revenue	Other revenue	39		40		114		113		Other revenue	33		39		99		114
Total revenue	Total revenue	2,280		2,198		6,720		6,415		Total revenue	2,271		2,280		6,665		6,720
Operating expenses:	Operating expenses:									Operating expenses:
Cost of services:	Cost of services:									Cost of services:
Revenue share and royalties	Revenue share and royalties	709		671		2,090		1,974		Revenue share and royalties	731		709		2,162		2,090
Programming and content	Programming and content	155		141		448		407		Programming and content	153		155		456		448
Customer service and billing	Customer service and billing	122		127		373		372		Customer service and billing	116		122		363		373
Transmission	Transmission	51		54		157		155		Transmission	54		51		153		157
Cost of equipment	Cost of equipment	4		4		9		12		Cost of equipment	3		4		10		9
Subscriber acquisition costs	Subscriber acquisition costs	86		71		267		245		Subscriber acquisition costs	87		86		270		267
Sales and marketing	Sales and marketing	281		269		838		725		Sales and marketing	237		281		680		838
Engineering, design and development	Engineering, design and development	70		68		208		197		Engineering, design and development	72		70		234		208
General and administrative	General and administrative	132		125		382		376		General and administrative	119		132		421		382
Depreciation and amortization	Depreciation and amortization	134		135		404		399		Depreciation and amortization	130		134		405		404
Impairment, restructuring and acquisition costs	Impairment, restructuring and acquisition costs	69		(95)		70		13		Impairment, restructuring and acquisition costs	5		69		56		70
Total operating expenses	Total operating expenses	1,813		1,570		5,246		4,875		Total operating expenses	1,707		1,813		5,210		5,246
Income from operations	Income from operations	467		628		1,474		1,540		Income from operations	564		467		1,455		1,474
Other (expense) income:	Other (expense) income:									Other (expense) income:
Interest expense	Interest expense	(107)		(111)		(314)		(313)		Interest expense	(106)		(107)		(319)		(314)
Loss on extinguishment of debt		—		(83)		—		(83)
Other (expense) income		(3)		(1)		(5)		8

Other expense										Other expense	(3)		(3)		—		(5)
Total other expense	Total other expense	(110)		(195)		(319)		(388)		Total other expense	(109)		(110)		(319)		(319)
Income before income taxes	Income before income taxes	357		433		1,155		1,152		Income before income taxes	455		357		1,136		1,155
Income tax expense	Income tax expense	(110)		(90)		(307)		(157)		Income tax expense	(92)		(110)		(230)		(307)
Net income	Net income	$	247	$	343	$	848	$	995	Net income	$	363	$	247	$	906	$	848
Foreign currency translation adjustment, net of tax	Foreign currency translation adjustment, net of tax	(21)		(10)		(23)		2		Foreign currency translation adjustment, net of tax	(6)		(21)		1		(23)
Total comprehensive income	Total comprehensive income	$	226	$	333	$	825	$	997	Total comprehensive income	$	357	$	226	$	907	$	825
Net income per common share:	Net income per common share:									Net income per common share:
Basic	Basic	$	0.06	$	0.08	$	0.22	$	0.24	Basic	$	0.09	$	0.06	$	0.23	$	0.22
Diluted	Diluted	$	0.06	$	0.08	$	0.21	$	0.24	Diluted	$	0.09	$	0.06	$	0.23	$	0.21
Weighted average common shares outstanding:	Weighted average common shares outstanding:									Weighted average common shares outstanding:
Basic	Basic	3,900		4,044		3,925		4,086		Basic	3,845		3,900		3,865		3,925
Diluted	Diluted	3,968		4,119		4,001		4,170		Diluted	3,865		3,968		3,884		4,001

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


(in millions, except per share data)	(in millions, except per share data)	September 30, 2022		December 31, 2021		(in millions, except per share data)	September 30, 2023		December 31, 2022
ASSETS	ASSETS	(unaudited)				ASSETS	(unaudited)
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	39	$	191	Cash and cash equivalents	$	53	$	57
Receivables, net	Receivables, net	658		722		Receivables, net	659		655

Related party current assets	Related party current assets	32		21		Related party current assets	31		42
Prepaid expenses and other current assets	Prepaid expenses and other current assets	303		246		Prepaid expenses and other current assets	298		284
Total current assets	Total current assets	1,032		1,180		Total current assets	1,041		1,038
Property and equipment, net	Property and equipment, net	1,438		1,450		Property and equipment, net	1,715		1,499
Intangible assets, net	Intangible assets, net	3,089		3,186		Intangible assets, net	2,941		3,050
Goodwill	Goodwill	3,249		3,151		Goodwill	3,249		3,249
Related party long-term assets	Related party long-term assets	498		526		Related party long-term assets	493		488
Deferred tax assets	Deferred tax assets	200		200		Deferred tax assets	147		147
Operating lease right-of-use assets	Operating lease right-of-use assets	317		358		Operating lease right-of-use assets	283		315
Other long-term assets	Other long-term assets	236		223		Other long-term assets	260		236
Total assets	Total assets	$	10,059	$	10,274	Total assets	$	10,129	$	10,022
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)					LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:	Current liabilities:					Current liabilities:
Accounts payable and accrued expenses	Accounts payable and accrued expenses	$	1,248	$	1,299	Accounts payable and accrued expenses	$	1,267	$	1,248
Accrued interest	Accrued interest	72		173		Accrued interest	73		165
Current portion of deferred revenue	Current portion of deferred revenue	1,381		1,454		Current portion of deferred revenue	1,248		1,322
Current maturities of debt	Current maturities of debt	2		—		Current maturities of debt	525		196
Operating lease current liabilities	Operating lease current liabilities	48		49		Operating lease current liabilities	45		50
Related party current liabilities		—		5

Total current liabilities	Total current liabilities	2,751		2,980		Total current liabilities	3,158		2,981
Long-term deferred revenue	Long-term deferred revenue	83		97		Long-term deferred revenue	73		81
Long-term debt	Long-term debt	9,782		8,832		Long-term debt	8,823		9,256

Deferred tax liabilities	Deferred tax liabilities	604		478		Deferred tax liabilities	479		565
Operating lease liabilities	Operating lease liabilities	327		362		Operating lease liabilities	292		320
Other long-term liabilities	Other long-term liabilities	128		150		Other long-term liabilities	197		170
Total liabilities	Total liabilities	13,675		12,899		Total liabilities	13,022		13,373
Commitments and contingencies (Note 15)	Commitments and contingencies (Note 15)					Commitments and contingencies (Note 15)
Stockholders’ equity (deficit):	Stockholders’ equity (deficit):					Stockholders’ equity (deficit):
Common stock, par value $0.001 per share; 9,000 shares authorized; 3,896 and 3,968 shares issued; 3,895 and 3,967 shares outstanding at September 30, 2022 and December 31, 2021, respectively		4		4
Accumulated other comprehensive (loss) income, net of tax		(8)		15
Common stock, par value $0.001 per share; 9,000 shares authorized; 3,840 and 3,891 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively						Common stock, par value $0.001 per share; 9,000 shares authorized; 3,840 and 3,891 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	4		4
Accumulated other comprehensive loss, net of tax						Accumulated other comprehensive loss, net of tax	(3)		(4)

Treasury stock, at cost; 1 share of common stock at September 30, 2022 and December 31, 2021		(3)		(8)

Accumulated deficit	Accumulated deficit	(3,609)		(2,636)		Accumulated deficit	(2,894)		(3,351)
Total stockholders’ equity (deficit)	Total stockholders’ equity (deficit)	(3,616)		(2,625)		Total stockholders’ equity (deficit)	(2,893)		(3,351)
Total liabilities and stockholders’ equity (deficit)	Total liabilities and stockholders’ equity (deficit)	$	10,059	$	10,274	Total liabilities and stockholders’ equity (deficit)	$	10,129	$	10,022

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

For the Nine Months Ended September 30, 2022
Common Stock Accumulated Other Comprehensive Income (Loss) Additional
Paid-in
Capital Treasury Stock Accumulated
Deficit Total
Stockholders’ Equity (Deficit)
(in millions) Shares Amount Shares Amount
Balance at December 31, 2021 3,968 $ 4 $ 15 $ — 1 $ (8) $ (2,636) $ (2,625)
Cumulative effect of change in accounting principles — — — — — — (14) (14)
Comprehensive (loss) income, net of tax — — (23) — — — 848 825
Share-based payment expense — — — 157 — — — 157
Exercise of stock options and vesting of restricted stock units 23 — — 4 — — — 4
Withholding taxes on net share settlement of stock-based compensation — — — (102) — — — (102)
Capital contribution related to Tax Sharing Agreement with Liberty Media — — — — — — (22) (22)
Cash dividends paid on common stock, $0.315885 per share — — — (59) — — (1,186) (1,245)
Common stock repurchased — — — — 95 (594) — (594)
Common stock retired (95) — — — (95) 599 (599) —
Balance at September 30, 2022 3,896 $ 4 $ (8) $ — 1 $ (3) $ (3,609) $ (3,616)


For the Nine Months Ended September 30, 2023
	Common Stock			Accumulated Other Comprehensive (Loss) Income		Additional Paid-in Capital		Treasury Stock			Accumulated Deficit		Total Stockholders’ Equity (Deficit)
(in millions)	Shares	Amount						Shares	Amount
Balance at December 31, 2022	3,891	$	4	$	(4)	$	—	—	$	—	$	(3,351)	$	(3,351)

Comprehensive income, net of tax	—	—		1		—		—	—		906		907
Share-based payment expense	—	—		—		147		—	—		—		147
Exercise of stock options and vesting of restricted stock units	18	—		—		4		—	—		—		4
Withholding taxes on net share settlement of stock-based compensation	—	—		—		(50)		—	—		—		(50)
Capital contribution from Liberty Media related to Tax Sharing Agreement	—	—		—		—		—	—		5		5
Cash dividends paid on common stock, $0.0726 per share	—	—		—		(101)		—	—		(180)		(281)

Common stock repurchased	—	—		—		—		69	(274)		—		(274)
Common stock retired	(69)	—		—		—		(69)	274		(274)		—
Balance at September 30, 2023	3,840	$	4	$	(3)	$	—	—	$	—	$	(2,894)	$	(2,893)

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)


For the Three Months Ended September 30, 2022
For the Three Months Ended September 30, 2023																									For the Three Months Ended September 30, 2023
		Common Stock			Accumulated Other Comprehensive Income (Loss)				Additional Paid-in Capital				Treasury Stock						Accumulated Deficit				Total Stockholders’ Equity (Deficit)					Common Stock				Accumulated Other Comprehensive Income (Loss)				Additional Paid-in Capital			Treasury Stock					Accumulated Deficit			Total Stockholders’ Equity (Deficit)
(in millions)	(in millions)	Shares	Amount								Shares			Amount							(in millions)				Shares				Amount						Shares				Amount
Balance at June 30, 2022		3,909	$	4			$	13			$	—		1			$	(10)			$	(3,586)				$	(3,579)
Balance at June 30, 2023																									Balance at June 30, 2023			3,845		$	4		$	3			$	—		1		$	(3)		$	(3,115)		$	(3,111)

Comprehensive (loss) income, net of tax		—	—		(21)				—				—		—				247				226
Comprehensive income, net of tax																									Comprehensive income, net of tax			—		—		(6)				—			—		—			363			357
Share-based payment expense	Share-based payment expense	—	—		—				55				—		—				—				55		Share-based payment expense			—		—		—				53			—		—			—			53
Exercise of stock options and vesting of restricted stock units	Exercise of stock options and vesting of restricted stock units	16	—		—				4				—		—				—				4		Exercise of stock options and vesting of restricted stock units			12		—		—				4			—		—			—			4
Withholding taxes on net share settlement of stock-based compensation	Withholding taxes on net share settlement of stock-based compensation	—	—		—				(63)				—		—				—				(63)		Withholding taxes on net share settlement of stock-based compensation			—		—		—				(32)			—		—			—			(32)
Capital contribution related to Tax Sharing Agreement with Liberty Media		—	—		—				—				—		—				3				3
Cash dividends paid on common stock, $0.0219615 per share		—	—		—				4				—		—				(90)				(86)
Capital contribution from Liberty Media related to Tax Sharing Agreement																									Capital contribution from Liberty Media related to Tax Sharing Agreement			—		—		—				—			—		—			1			1
Cash dividends paid on common stock, $0.0242 per share																									Cash dividends paid on common stock, $0.0242 per share			—		—		—				(25)			—		—			(68)			(93)

Common stock repurchased	Common stock repurchased	—	—		—				—				29		(176)				—				(176)		Common stock repurchased			—		—		—				—			16		(72)			—			(72)
Common stock retired	Common stock retired	(29)	—		—				—				(29)		183				(183)				—		Common stock retired			(17)		—		—				—			(17)		75			(75)			—
Balance at September 30, 2022		3,896	$	4	$	(8)			$	—			1		$	(3)			$	(3,609)			$	(3,616)
Balance at September 30, 2023																									Balance at September 30, 2023			3,840		$	4	$	(3)			$	—		—		$	—		$	(2,894)		$	(2,893)

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)


For the Nine Months Ended September 30, 2021
For the Nine Months Ended September 30, 2022																									For the Nine Months Ended September 30, 2022
		Common Stock			Accumulated Other Comprehensive Income				Additional Paid-in Capital				Treasury Stock						Accumulated Deficit				Total Stockholders’ Equity (Deficit)					Common Stock				Accumulated Other Comprehensive Income (Loss)				Additional Paid-in Capital			Treasury Stock					Accumulated Deficit			Total Stockholders’ Equity (Deficit)
(in millions)	(in millions)	Shares	Amount								Shares			Amount							(in millions)				Shares				Amount						Shares				Amount
Balance at December 31, 2020		4,176	$	4			$	15			$	—		3			$	(19)			$	(2,285)				$	(2,285)
Comprehensive income, net of tax		—	—		2				—				—		—				995				997
Balance at December 31, 2021																									Balance at December 31, 2021			3,968		$	4		$	15			$	—		1		$	(8)		$	(2,636)		$	(2,625)
Cumulative effect of change in accounting principles																									Cumulative effect of change in accounting principles			—		—		—				—			—		—			(14)			(14)
Comprehensive (loss) income, net of tax																									Comprehensive (loss) income, net of tax			—		—		(23)				—			—		—			848			825
Share-based payment expense	Share-based payment expense	—	—		—				159				—		—				—				159		Share-based payment expense			—		—		—				157			—		—			—			157
Exercise of stock options and vesting of restricted stock units	Exercise of stock options and vesting of restricted stock units	35	—		—				6				—		—				—				6		Exercise of stock options and vesting of restricted stock units			23		—		—				4			—		—			—			4
Withholding taxes on net share settlement of stock-based compensation	Withholding taxes on net share settlement of stock-based compensation	—	—		—				(88)				—		—				—				(88)		Withholding taxes on net share settlement of stock-based compensation			—		—		—				(102)			—		—			—			(102)
Capital contribution to Liberty Media related to Tax Sharing Agreement																									Capital contribution to Liberty Media related to Tax Sharing Agreement			—		—		—				—			—		—			(22)			(22)
Cash dividends paid on common stock, $0.315885 per share																									Cash dividends paid on common stock, $0.315885 per share			—		—		—				(59)			—		—			(1,186)			(1,245)

Cash dividends paid on common stock, $0.043923 per share		—	—		—				(81)				—		—				(99)				(180)
Issuance of restricted stock in connection with business acquisition		—	—		—				4				—		—				—				4
Common stock repurchased	Common stock repurchased	—	—		—				—				190		(1,168)				—				(1,168)		Common stock repurchased			—		—		—				—			95		(594)			—			(594)
Common stock retired	Common stock retired	(191)	—		—				—				(191)		1,174				(1,174)				—		Common stock retired			(95)		—		—				—			(95)		599			(599)			—
Balance at September 30, 2021		4,020	$	4	$	17			$	—			2		$	(13)			$	(2,563)			$	(2,555)
Balance at September 30, 2022																									Balance at September 30, 2022			3,896		$	4	$	(8)			$	—		1		$	(3)		$	(3,609)		$	(3,616)

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)


For the Three Months Ended September 30, 2021
For the Three Months Ended September 30, 2022																									For the Three Months Ended September 30, 2022
		Common Stock			Accumulated Other Comprehensive Income (Loss)				Additional Paid-in Capital				Treasury Stock						Accumulated Deficit				Total Stockholders’ Equity (Deficit)					Common Stock				Accumulated Other Comprehensive Income (Loss)				Additional Paid-in Capital			Treasury Stock					Accumulated Deficit			Total Stockholders’ Equity (Deficit)
(in millions)	(in millions)	Shares	Amount								Shares			Amount							(in millions)				Shares				Amount						Shares				Amount
Balance at June 30, 2021		4,059	$	4			$	27			$	—		1			$	(7)			$	(2,539)				$	(2,515)
Balance at June 30, 2022																									Balance at June 30, 2022			3,909		$	4		$	13			$	—		1		$	(10)		$	(3,586)		$	(3,579)

Comprehensive (loss) income, net of tax	Comprehensive (loss) income, net of tax	—	—		(10)				—				—		—				343				333		Comprehensive (loss) income, net of tax			—		—		(21)				—			—		—			247			226
Share-based payment expense	Share-based payment expense	—	—		—				55				—		—				—				55		Share-based payment expense			—		—		—				55			—		—			—			55
Exercise of stock options and vesting of restricted stock units	Exercise of stock options and vesting of restricted stock units	12	—		—				—				—		—				—				—		Exercise of stock options and vesting of restricted stock units			16		—		—				4			—		—			—			4
Withholding taxes on net share settlement of stock-based compensation	Withholding taxes on net share settlement of stock-based compensation	—	—		—				(45)				—		—				—				(45)		Withholding taxes on net share settlement of stock-based compensation			—		—		—				(63)			—		—			—			(63)

Cash dividends paid on common stock, $0.014641 per share		—	—		—				(10)				—		—				(49)				(59)
Capital contribution to Liberty Media related to Tax Sharing Agreement																									Capital contribution to Liberty Media related to Tax Sharing Agreement			—		—		—				—			—		—			3			3
Cash dividends paid on common stock, $0.0219615 per share																									Cash dividends paid on common stock, $0.0219615 per share			—		—		—				4			—		—			(90)			(86)

Common stock repurchased	Common stock repurchased	—	—		—				—				52		(324)				—				(324)		Common stock repurchased			—		—		—				—			29		(176)			—			(176)
Common stock retired	Common stock retired	(51)	—		—				—				(51)		318				(318)				—		Common stock retired			(29)		—		—				—			(29)		183			(183)			—
Balance at September 30, 2021		4,020	$	4	$	17			$	—			2		$	(13)			$	(2,563)			$	(2,555)
Balance at September 30, 2022																									Balance at September 30, 2022			3,896		$	4	$	(8)			$	—		1		$	(3)		$	(3,609)		$	(3,616)

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)


		For the Nine Months Ended September 30,				For the Nine Months Ended September 30,
(in millions)	(in millions)	2022		2021			(in millions)	2023		2022
Cash flows from operating activities:	Cash flows from operating activities:						Cash flows from operating activities:
Net income	Net income	$	848	$	995		Net income	$	906	$	848
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:						Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	Depreciation and amortization	404		399			Depreciation and amortization	405		404
Non-cash impairment and restructuring costs	Non-cash impairment and restructuring costs	68		24			Non-cash impairment and restructuring costs	22		68
Non-cash interest expense, net of amortization of premium	Non-cash interest expense, net of amortization of premium	12		16			Non-cash interest expense, net of amortization of premium	11		12
Change in fair value of contingent consideration		—		(17)

Provision for doubtful accounts	Provision for doubtful accounts	43		37			Provision for doubtful accounts	45		43

Loss on extinguishment of debt		—		83

Loss on unconsolidated entity investments, net	Loss on unconsolidated entity investments, net	—		11			Loss on unconsolidated entity investments, net	7		—

Dividend received from unconsolidated entity investment		—		1

Loss (gain) on other investments		11		(4)

(Gain) loss on other investments							(Gain) loss on other investments	(4)		11
Share-based payment expense	Share-based payment expense	143		149			Share-based payment expense	135		143
Deferred income tax expense		132		101
Deferred income tax (benefit) expense							Deferred income tax (benefit) expense	(85)		132
Amortization of right-of-use assets	Amortization of right-of-use assets	37		46			Amortization of right-of-use assets	35		37
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:						Changes in operating assets and liabilities:
Receivables	Receivables	22		(22)			Receivables	(50)		22

Related party, net	Related party, net	(30)		12			Related party, net	17		(30)
Prepaid expenses and other current assets	Prepaid expenses and other current assets	(57)		(12)			Prepaid expenses and other current assets	(14)		(57)
Other long-term assets	Other long-term assets	(3)		(6)			Other long-term assets	—		(3)
Accounts payable and accrued expenses	Accounts payable and accrued expenses	(72)		(60)			Accounts payable and accrued expenses	40		(72)
Accrued interest	Accrued interest	(101)		(94)			Accrued interest	(92)		(101)
Deferred revenue	Deferred revenue	(87)		(236)			Deferred revenue	(82)		(87)
Operating lease liabilities	Operating lease liabilities	(48)		(47)			Operating lease liabilities	(43)		(48)
Other long-term liabilities	Other long-term liabilities	(22)		(5)			Other long-term liabilities	26		(22)
Net cash provided by operating activities	Net cash provided by operating activities	1,300		1,371			Net cash provided by operating activities	1,279		1,300
Cash flows from investing activities:	Cash flows from investing activities:						Cash flows from investing activities:
Additions to property and equipment	Additions to property and equipment	(279)		(244)			Additions to property and equipment	(520)		(279)
Proceeds from insurance recoveries		—		225
Sale (purchases) of other investments		1		(3)

(Purchase) sale of other investments							(Purchase) sale of other investments	(1)		1
Acquisition of business, net of cash acquired	Acquisition of business, net of cash acquired	(136)		(14)			Acquisition of business, net of cash acquired	—		(136)

Investments in related parties and other equity investees	Investments in related parties and other equity investees	(1)		(16)			Investments in related parties and other equity investees	(33)		(1)
Repayment from related party		—		2

Net cash used in investing activities	Net cash used in investing activities	(415)		(50)			Net cash used in investing activities	(554)		(415)
Cash flows from financing activities:	Cash flows from financing activities:						Cash flows from financing activities:
Proceeds from exercise of stock options	Proceeds from exercise of stock options	4		6			Proceeds from exercise of stock options	4		4
Taxes paid from net share settlements for stock-based compensation	Taxes paid from net share settlements for stock-based compensation	(102)		(88)			Taxes paid from net share settlements for stock-based compensation	(50)		(102)
Revolving credit facility, net	Revolving credit facility, net	421		(654)			Revolving credit facility, net	55		421
Proceeds from long-term borrowings, net of costs	Proceeds from long-term borrowings, net of costs	499		4,442			Proceeds from long-term borrowings, net of costs	—		499
Principal payments of long-term borrowings	Principal payments of long-term borrowings	(3)		(3,503)			Principal payments of long-term borrowings	(180)		(3)
Payment of premiums on redemption of debt		—		(62)

Payment of contingent consideration for business acquisition	Payment of contingent consideration for business acquisition	(3)		(19)			Payment of contingent consideration for business acquisition	(3)		(3)
Distribution to parent related to Tax Sharing Agreement	Distribution to parent related to Tax Sharing Agreement	(8)		—			Distribution to parent related to Tax Sharing Agreement	—		(8)
Common stock repurchased and retired	Common stock repurchased and retired	(599)		(1,174)			Common stock repurchased and retired	(274)		(599)
Dividends paid	Dividends paid	(1,245)		(180)			Dividends paid	(281)		(1,245)
Net cash used in financing activities	Net cash used in financing activities	(1,036)		(1,232)			Net cash used in financing activities	(729)		(1,036)
Net (decrease) increase in cash, cash equivalents and restricted cash		(151)		89
Net decrease in cash, cash equivalents and restricted cash							Net decrease in cash, cash equivalents and restricted cash	(4)		(151)
Cash, cash equivalents and restricted cash at beginning of period (1)	Cash, cash equivalents and restricted cash at beginning of period (1)	199		83			Cash, cash equivalents and restricted cash at beginning of period (1)	65		199
Cash, cash equivalents and restricted cash at end of period (1)	Cash, cash equivalents and restricted cash at end of period (1)	$	48	$	172		Cash, cash equivalents and restricted cash at end of period (1)	$	61	$	48

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued

(UNAUDITED)


		For the Nine Months Ended September 30,				For the Nine Months Ended September 30,
(in millions)	(in millions)	2022		2021			(in millions)	2023		2022
Supplemental Disclosure of Cash and Non-Cash Flow Information	Supplemental Disclosure of Cash and Non-Cash Flow Information						Supplemental Disclosure of Cash and Non-Cash Flow Information
Cash paid during the period for:	Cash paid during the period for:						Cash paid during the period for:
Interest, net of amounts capitalized	Interest, net of amounts capitalized	$	400	$	390		Interest, net of amounts capitalized	$	399	$	400
Income taxes paid	Income taxes paid	$	215	$	57		Income taxes paid	$	251	$	215
Non-cash investing and financing activities:	Non-cash investing and financing activities:						Non-cash investing and financing activities:
Capital lease obligations incurred to acquire assets	Capital lease obligations incurred to acquire assets	$	7	$	—		Capital lease obligations incurred to acquire assets	$	7	$	7

Accumulated other comprehensive (loss) income, net of tax		$	(23)	$	2
Capital contribution pursuant to Tax Sharing Agreement		$	14	$	—
Accumulated other comprehensive income (loss), net of tax							Accumulated other comprehensive income (loss), net of tax	$	1	$	(23)
Capital contribution from (to) Liberty Media pursuant to Tax Sharing Agreement							Capital contribution from (to) Liberty Media pursuant to Tax Sharing Agreement	$	5	$	(14)

(1)The following table reconciles cash, cash equivalents and restricted cash per the statement of cash flows to the balance sheet. The restricted cash balances are primarily due to letters of credit which have been issued to the landlords of leased office space. The terms of the letters of credit primarily extend beyond one year.


(in millions)	(in millions)	September 30, 2022		December 31, 2021		September 30, 2021		December 31, 2020		(in millions)	September 30, 2023		December 31, 2022		September 30, 2022		December 31, 2021
Cash and cash equivalents	Cash and cash equivalents	$	39	$	191	$	164	$	71	Cash and cash equivalents	$	53	$	57	$	39	$	191
Restricted cash included in Other long-term assets	Restricted cash included in Other long-term assets	9		8		8		12		Restricted cash included in Other long-term assets	8		8		9		8
Total cash, cash equivalents and restricted cash at end of period	Total cash, cash equivalents and restricted cash at end of period	$	48	$	199	$	172	$	83	Total cash, cash equivalents and restricted cash at end of period	$	61	$	65	$	48	$	199

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

(1)Business & Basis of Presentation

This Quarterly Report on Form 10-Q presents information for Sirius XM Holdings Inc. and its subsidiaries (collectively “Holdings”). The terms “Holdings,” “we,” “us,” “our,” and “our company” as used herein, and unless otherwise stated or indicated by context, refer to Sirius XM Holdings Inc. and its subsidiaries. “Sirius XM” refers to our wholly owned subsidiary Sirius XM Radio Inc. and its subsidiaries. “Pandora” refers to Sirius XM's wholly owned subsidiary Pandora Media, LLC and its subsidiaries. Holdings has no operations independent of Sirius XM and Pandora.

Business

We operate two complementary audio entertainment businesses - one of which we refer to as “SiriusXM” and the second of which we refer to as “Pandora and Off-platform”.

~~Sirius XM~~SiriusXM

Our ~~Sirius XM~~SiriusXM business features music, sports, entertainment, comedy, talk, news, traffic and weather channels and other content, as well as podcasts and infotainment services, in the United States on a subscription fee basis. ~~Sirius XM~~SiriusXM packages include live, curated and certain exclusive and on demand programming. The ~~Sirius XM~~SiriusXM service is distributed through our two proprietary satellite radio systems and streamed via applications for mobile devices, home devices and other consumer electronic equipment. Satellite radios are primarily distributed through automakers, retailers and our website. Our Sirius XM service is also available through our in-car user interface, which we call “360L,” that combines our satellite and streaming services into a single, cohesive in-vehicle entertainment experience.

The primary source of revenue from our ~~Sirius XM~~SiriusXM business is subscription fees, with most of our customers subscribing to monthly, quarterly, semi-annual or annual plans. We also derive revenue from advertising on select non-music channels, which is sold under the SXM Media brand, direct sales of our satellite radios and accessories, and other ancillary services. As of September 30, ~~2022,~~2023, our ~~Sirius XM~~SiriusXM business had approximately ~~34.2~~34.0 million subscribers.

In addition to our audio entertainment businesses, we provide connected vehicle services to several automakers. These services are designed to enhance the safety, security and driving experience of consumers. We also offer a suite of data services that includes graphical weather and fuel prices, ~~sports schedules and scores and movie listings,~~ a traffic information service, ~~that includes information as to road closings, traffic flow and incident data to consumers with compatible in-vehicle navigation systems,~~ and real-time weather services in ~~vehicles,~~ boats and ~~planes.~~airplanes.

~~Sirius XM~~SiriusXM also holds a 70% equity interest and 33% voting interest in Sirius XM Canada Holdings Inc. (“Sirius XM Canada”). Sirius XM Canada's subscribers are not included in our subscriber count or subscriber-based operating metrics.

Pandora and Off-platform

Our Pandora and Off-platform business operates a music and podcast streaming discovery platform, offering a personalized experience for each listener wherever and whenever they want to listen, whether through computers, tablets, mobile devices, vehicle speakers or connected devices. Pandora enables listeners to create personalized stations and playlists, discover new content, hear artist- and expert-curated playlists, podcasts and select ~~Sirius XM~~SiriusXM content as well as search and play songs and albums on-demand. Pandora is available as (1) an ad-supported radio service, (2) a radio subscription service (Pandora Plus) and (3) an on-demand subscription service (Pandora Premium). As of September 30, ~~2022,~~2023, Pandora had approximately ~~6.3~~6.1 million subscribers.

The majority of revenue from Pandora is generated from advertising on our Pandora ad-supported radio service which is sold under the SXM Media brand. We also derive subscription revenue from our Pandora Plus and Pandora Premium subscribers.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

addition, through AdsWizz Inc., we provide a comprehensive digital audio and programmatic advertising technology platform, which connects audio publishers and advertisers with a variety of ad insertion, campaign trafficking, yield optimization, programmatic buying, marketplace and podcast monetization solutions.

Liberty Media

As of September 30, ~~2022,~~2023, Liberty Media Corporation (“Liberty Media”) beneficially owned, directly and indirectly, ~~approximately 82%~~83.5% of the outstanding shares of our common stock. As a result, we are a “controlled company” for the purposes of the NASDAQ corporate governance requirements. Refer to Note 11 for more information regarding related parties.

Basis of Presentation

The accompanying unaudited consolidated financial statements of Holdings have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). All significant intercompany transactions have been eliminated in consolidation. Certain numbers in our prior period consolidated financial statements and footnotes have been reclassified or consolidated to conform to our current period presentation.

In the opinion of our management, all normal recurring adjustments necessary for a fair presentation of our unaudited consolidated financial statements as of September 30, ~~2022~~2023 and for the three and nine months ended September 30, ~~2022~~2023 and ~~2021~~2022 have been made.

Interim results are not necessarily indicative of the results that may be expected for a full year. This Quarterly Report on Form 10-Q should be read together with our Annual Report on Form 10-K for the year ended December 31, ~~2021,~~2022, which was filed with the SEC on February ~~1, 2022.~~2, 2023.

Public companies are required to disclose certain information about their reportable operating segments. Operating segments are defined as significant components of an enterprise for which separate financial information is available and is evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources to an individual segment and in assessing performance of the segment. We have determined that we have two reportable segments as our chief operating decision maker, our Chief Executive Officer, assesses performance and allocates resources based on the financial results of these segments. Refer to Note 17 for information related to our segments.

We have evaluated events subsequent to the balance sheet date and prior to the filing of this Quarterly Report on Form 10-Q for the three and nine months ended September 30, ~~2022~~2023 and have determined that no events have occurred that would require adjustment to our unaudited consolidated financial statements. For a discussion of subsequent events that do not require adjustment to our unaudited consolidated financial statements refer to Note 18.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and footnotes. Estimates, by their nature, are based on judgment and available information. Actual results could differ materially from those estimates. Significant estimates inherent in the preparation of the accompanying unaudited consolidated financial statements include asset impairment, depreciable lives of our satellites, share-based payment expense and income taxes.

(2)Summary of Significant Accounting Policies

Fair Value Measurements

For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are based on unadjusted quoted prices in active markets for identical instruments. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. As of September 30, ~~2022~~2023 and December 31, ~~2021,~~2022, the carrying amounts of cash and cash equivalents, receivables and accounts payable approximated fair value due to the short-term nature of these instruments.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

Our liabilities measured at fair value were as follows:


		September 30, 2022						December 31, 2021							September 30, 2023						December 31, 2022
		Level 1	Level 2		Level 3	Total Fair Value		Level 1	Level 2		Level 3	Total Fair Value			Level 1	Level 2		Level 3	Total Fair Value		Level 1	Level 2		Level 3	Total Fair Value
Liabilities:	Liabilities:													Liabilities:
Debt (a)	Debt (a)	—	$	8,561	—	$	8,561	—	$	9,052	—	$	9,052	Debt (a)	—	$	8,064	—	$	8,064	—	$	8,362	—	$	8,362

(a)The fair value for non-publicly traded debt is based upon estimates from a market maker and brokerage firm. Refer to Note 12 for information related to the carrying value of our debt as of September 30, ~~2022~~2023 and December 31, ~~2021.~~

~~Accumulated OtherComprehensive Income (Loss)~~

Accumulated other comprehensive loss of $8 was primarily comprised of the cumulative foreign currency translation adjustments related to our investment in Sirius XM Canada (refer to Note 11 for additional information). During the three and nine months ended September 30, 2022, we recorded foreign currency translation adjustment loss of $21 and $23, respectively, net of tax benefit of $7 and $8, respectively. During the three and nine months ended September 30, 2021, we recorded foreign currency translation adjustment (loss) income of $(10) and $2, respectively, net of tax benefit (expense) of $3 and $(1), respectively.

~~Recently Adopted Accounting Policies~~

~~Accounting Standard Update (~~“~~ASU~~”~~) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40)~~. In August 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-06 which removes the separation models for convertible debt with cash conversion or beneficial conversion features. ASU 2020-06 also requires the application of the if-converted method for calculating diluted earnings per share as the treasury stock method will no longer be permitted for convertible instruments. During the three months ended March 31, 2022, we adopted ASU 2020-06 as of January 1, 2022 using the modified retrospective approach and recorded a $14 increase to the carrying value of Pandora's 1.75% Convertible Senior Notes due 2023 and a corresponding increase to our accumulated deficit. The adoption of ASU 2020-06 did not have a material impact on our diluted earnings per share.2022.

(3)Acquisitions

On May 20, 2022, we completed an acquisition for total cash consideration of $93. We recognized goodwill of $69, indefinite-lived intangible assets of $1 and other ~~long-term~~ assets of $23. The other assets represent acquired content which will be amortized over its estimated useful life to Programming and content in our unaudited consolidated statements of comprehensive income.

On January 12, 2022, we completed an acquisition for total cash consideration of ~~$43.~~$44. We recognized goodwill of $29, other definite-lived intangible assets of $19 and liabilities of $4.

~~On April 23, 2021, we completed an~~There were no acquisition ~~for total consideration of $27 which included $20 in cash, a $3 deferred cash payment and $4 in restricted stock units. We~~related costs recognized ~~goodwill of $23 and other assets of $5.~~

~~On October 16, 2020, we acquired the assets of Stitcher from The E.W. Scripps Company and certain of its subsidiaries (“Scripps”)~~ for ~~total consideration of $302, which included $266 in cash and $36 related to contingent consideration. During each of~~ the three and nine months ended September 30, 2021, we recognized a $17 benefit related to the change in fair value of the 2021 portion of the contingent consideration related to the Stitcher transaction in Impairment, restructuring and acquisition costs in our unaudited consolidated statements of comprehensive income.

2023. Acquisition related costs for the three and nine months ended September 30, 2022 were $1 and ~~$2,~~$3, respectively. ~~Acquisition related costs of $3 were recognized for the nine months ended September 30, 2021.~~

(4)Restructuring Costs

During the three and nine months ended September 30, 2023, restructuring costs were $4 and $39, respectively. In 2023, we initiated measures to pursue greater efficiency and to realign our business and focus on strategic priorities. As part of these measures, we reduced the size of our workforce by approximately 475 roles, or 8%. We recorded a charge of $31 primarily related to severance and other related costs. In addition, we vacated one of our leased locations and recorded an impairment of $5 to reduce the carrying value of the related right of use asset to its estimated fair value. Additionally, we accrued expenses of $2 for which we will not recognize any future economic benefits. The restructuring and related impairment charges were recorded to Impairment, restructuring and acquisition costs in our unaudited consolidated statements of comprehensive income.

During the three and nine months ended September 30, 2022, we evaluated our office space needs, and, ~~as a result of such analysis,~~based on this, we vacated certain office spaces. We assessed the recoverability of the carrying value of the operating lease right of use assets related to these locations. We determined that the carrying values of the assets were not recoverable,spaces and we recorded an impairment of $16 to reduce the carrying value of the related right of use assets to their estimated fair values. Additionally, we wrote off fixed

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

assets of $4 in connection with furniture and equipment located at the impaired office spaces. Separately, we performed an analysis surrounding initiatives that we are no longer pursuing and recorded an impairment of $43 associated with terminated software projects and an impairment of $5 related to ~~personnel~~ severance. The total charge of $68 was recorded to Impairment, restructuring and acquisition costs in our unaudited consolidated statements of comprehensive income for the three and nine months ended September 30, 2022.

~~There were no restructuring charges recorded during the three months ended September 30, 2021.~~During the nine months ended September 30, 2021, we evaluated our office space needs and, as a result of such analysis, surrendered certain office leases. We assessed the recoverability of the carrying value of the operating lease right of use assets related to these locations. Based on that assessment, the carrying values of the assets were not recoverable, and we recorded an impairment of $18 to reduce the carrying value of the assets to their fair values. Additionally, we accrued expenses of $6 for which we will not recognize any future economic benefits and wrote off leasehold improvements of $1. The fair values of the assets were determined using a discounted cash flow model based on management's assumptions regarding the ability to sublease the locations and the remaining term of the leases. The total charge of $25 was recorded to Impairment, restructuring and acquisition costs in our unaudited consolidated statements of comprehensive income for the nine months ended September 30, 2021.

(5)Earnings per Share

Basic net income per common share is calculated by dividing the income available to common stockholders by the weighted average common shares outstanding during each reporting period. Diluted net income per common share adjusts the weighted average number of common shares outstanding for the potential dilution that could occur if common stock equivalents (stock options, restricted stock units and convertible debt) were exercised or converted into common stock, calculated using the treasury stock method. We had no participating securities during the three and nine months ended September 30, ~~2022~~2023 and ~~2021.~~

Common stock equivalents of 93 and 100 for the three months ended September 30, 2022 and 2021, respectively, and 86 and 98 for the nine months ended September 30, 2022 and 2021, respectively, were excluded from the calculation of diluted net income per common share as the effect would have been anti-dilutive.

For the Three Months Ended September 30, For the Nine Months Ended September 30,
2022 2021 2022 2021
Numerator:
Net Income available to common stockholders for basic net income per common share $ 247 $ 343 $ 848 $ 995
Effect of interest on assumed conversions of convertible notes, net of tax 1 2 3 6
Net Income available to common stockholders for dilutive net income per common share $ 248 $ 345 $ 851 $ 1,001
Denominator:
Weighted average common shares outstanding for basic net income per common share 3,900 4,044 3,925 4,086
Weighted average impact of assumed convertible notes 31 30 31 30
Weighted average impact of dilutive equity instruments 37 45 45 54
Weighted average shares for diluted net income per common share 3,968 4,119 4,001 4,170
Net income per common share:
Basic $ 0.06 $ 0.08 $ 0.22 $ 0.24
Diluted $ 0.06 $ 0.08 $ 0.21 $ 0.24

2022.

1312

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

Common stock equivalents of 157 and 93 for the three months ended September 30, 2023 and 2022, respectively, and 155 and 86 for the nine months ended September 30, 2023 and 2022, respectively, were excluded from the calculation of diluted net income per common share as the effect would have been anti-dilutive.


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
Numerator:
Net Income available to common stockholders for basic net income per common share	$	363	$	247	$	906	$	848
Effect of interest on assumed conversions of convertible notes, net of tax	—		1		1		3
Net Income available to common stockholders for dilutive net income per common share	$	363	$	248	$	907	$	851
Denominator:
Weighted average common shares outstanding for basic net income per common share	3,845		3,900		3,865		3,925
Weighted average impact of assumed convertible notes	3		31		3		31
Weighted average impact of dilutive equity instruments	17		37		16		45
Weighted average shares for diluted net income per common share	3,865		3,968		3,884		4,001
Net income per common share:
Basic	$	0.09	$	0.06	$	0.23	$	0.22
Diluted	$	0.09	$	0.06	$	0.23	$	0.21

(6)Receivables, net

Receivables, net, includes customer accounts receivable, receivables from distributors and other receivables. We do not have any customer receivables that individually represent more than ten percent of our receivables.

Customer accounts receivable, net, includes receivables from our subscribers and advertising customers, including advertising agencies and other customers, and is stated at amounts due, net of an allowance for doubtful accounts. Our allowance for doubtful accounts is based upon our assessment of various factors. We consider historical experience, the age of the receivable balances, current economic conditions, industry experience and other factors that may affect the counterparty’s ability to pay. Bad debt expense is included in Customer service and billing expense in our unaudited consolidated statements of comprehensive income.

Receivables from distributors primarily include billed and unbilled amounts due from automakers for services included in the sale or lease price of vehicles, as well as billed amounts due from wholesale distributors of our satellite radios. Other receivables primarily include amounts due from manufacturers of our radios, modules and chipsets where we are entitled to subsidies and royalties based on the number of units produced. We have not established an allowance for doubtful accounts for our receivables from distributors or other receivables as we have historically not experienced any significant collection issues with automakers or other third parties and do not expect issues in the foreseeable future.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

Receivables, net, consists of the following:


		September 30, 2022		December 31, 2021			September 30, 2023		December 31, 2022
Gross customer accounts receivable	Gross customer accounts receivable	$	579	$	636	Gross customer accounts receivable	$	593	$	585
Allowance for doubtful accounts	Allowance for doubtful accounts	(11)		(10)		Allowance for doubtful accounts	(14)		(11)
Customer accounts receivable, net	Customer accounts receivable, net	$	568	$	626	Customer accounts receivable, net	$	579	$	574
Receivables from distributors	Receivables from distributors	55		62		Receivables from distributors	52		53
Other receivables	Other receivables	35		34		Other receivables	28		28
Total receivables, net	Total receivables, net	$	658	$	722	Total receivables, net	$	659	$	655

(7)Goodwill

Goodwill represents the excess of the purchase price over the estimated fair value of the net tangible and identifiable intangible assets acquired in business combinations. Our annual impairment assessment of our two reporting units is performed as of the fourth quarter of each year, and an assessment is performed at other times if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. ASC 350, Intangibles - Goodwill and Other, states that an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. ~~ASC 350 also states that a reporting unit with a zero or negative carrying amount is not required to perform a qualitative assessment.~~ Our Sirius XM reporting unit, which has an allocated goodwill balance of $2,290, had a negative carrying amount as of September 30, ~~2022.~~2023.

As of September 30, ~~2022,~~2023, there were no indicators of impairment, and no impairment losses were recorded for goodwill during the three and nine months ended September 30, ~~2022~~2023 and ~~2021.~~2022. As of September 30, ~~2022,~~2023, the cumulative balance of goodwill impairments recorded was $5,722, of which $4,766 was recognized during the year ended December 31, 2008 and is included in the carrying amount of the goodwill allocated to our Sirius XM reporting unit and $956 was recognized during the year ended December 31, 2020 and is included in the carrying amount of the goodwill allocated to our Pandora and Off-platform reporting unit.

As of each of September 30, 2023 and December 31, 2022, the carrying amount of goodwill for our Sirius XM and Pandora and Off-platform reporting units was $2,290 and $959, respectively. During the nine months ended September 30, 2022, we recorded $98 of goodwill related to acquisitions associated with our Pandora and Off-platform reporting unit. Refer to Note 3 for information regarding these acquisitions. As of December 31, 2021, the carrying amount of goodwill for our Sirius XM and Pandora and Off-platform reporting units was $2,290 and $861, respectively.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

(8)Intangible Assets

Our intangible assets include the following:


			September 30, 2022						December 31, 2021								September 30, 2023						December 31, 2022
		Weighted Average Useful Lives	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value			Weighted Average Useful Lives	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value
Indefinite life intangible assets:	Indefinite life intangible assets:														Indefinite life intangible assets:
FCC licenses	FCC licenses	Indefinite	$	2,084	$	—	$	2,084	$	2,084	$	—	$	2,084	FCC licenses	Indefinite	$	2,084	$	—	$	2,084	$	2,084	$	—	$	2,084
Trademarks	Trademarks	Indefinite	250		—		250		250		—		250		Trademarks	Indefinite	250		—		250		250		—		250
Definite life intangible assets:	Definite life intangible assets:														Definite life intangible assets:
OEM relationships	OEM relationships	15 years	220		(131)		89		220		(120)		100		OEM relationships	15 years	220		(145)		75		220		(135)		85
Licensing agreements	Licensing agreements	12 years	45		(45)		—		45		(45)		—		Licensing agreements	12 years	3		(3)		—		45		(45)		—
Software and technology	Software and technology	7 years	31		(20)		11		31		(19)		12		Software and technology	7 years	29		(22)		7		31		(21)		10
Due to Acquisitions recorded to Pandora and Off-platform Reporting Unit:	Due to Acquisitions recorded to Pandora and Off-platform Reporting Unit:														Due to Acquisitions recorded to Pandora and Off-platform Reporting Unit:
Indefinite life intangible assets:	Indefinite life intangible assets:														Indefinite life intangible assets:
Trademarks	Trademarks	Indefinite	312		—		312		311		—		311		Trademarks	Indefinite	312		—		312		312		—		312
Definite life intangible assets:	Definite life intangible assets:														Definite life intangible assets:
Customer relationships	Customer relationships	8 years	442		(210)		232		441		(164)		277		Customer relationships	8 years	442		(266)		176		442		(225)		217
Software and technology	Software and technology	5 years	391		(280)		111		373		(221)		152		Software and technology	5 years	391		(354)		37		391		(299)		92
Total intangible assets	Total intangible assets		$	3,775	$	(686)	$	3,089	$	3,755	$	(569)	$	3,186	Total intangible assets		$	3,731	$	(790)	$	2,941	$	3,775	$	(725)	$	3,050

Indefinite Life Intangible Assets

We have identified our FCC licenses and XM and Pandora trademarks as indefinite life intangible assets after considering the expected use of the assets, the regulatory and economic environment within which they are used and the effects of obsolescence on their use.

We hold FCC licenses to operate our satellite digital audio radio service and provide ancillary services. Each of the FCC licenses authorizes us to use radio spectrum, a reusable resource that does not deplete or exhaust over time.

Our annual impairment assessment of our identifiable indefinite lived intangible assets is performed as of the fourth quarter of each year. An assessment is performed at other times if an event occurs or circumstances change that would more likely than not reduce the fair value of the asset below its carrying value. If the carrying value of the intangible assets exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. As of September 30, ~~2022,~~2023, there were no indicators of impairment, and no impairment loss was recognized for intangible assets with indefinite lives during the three and nine months ended September 30, ~~2022~~2023 and ~~2021.~~2022.

Definite Life Intangible Assets

Amortization expense for all definite life intangible assets was ~~$39~~$36 and ~~$38~~$39 for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$117~~$109 and ~~$115~~$117 for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively. There were retirements of definite lived intangible assets of $44 and we recognized a related impairment loss of $1 during nine months ended September 30, 2023. There were no retirements or impairments of definite lived intangible assets during the three and nine months ended September 30, ~~2022 and 2021.~~2022.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

The expected amortization expense for each of the fiscal years ~~2022~~2023 through ~~2026~~2027 and for periods thereafter is as follows:


Years ending December 31,	Years ending December 31,	Amount		Years ending December 31,	Amount
2022 (remaining)		$	39
2023		144
2023 (remaining)				2023 (remaining)	$	36
2024	2024	77		2024	77
2025	2025	72		2025	71
2026	2026	71		2026	71
2027				2027	25
Thereafter	Thereafter	40		Thereafter	15
Total definite life intangible assets, net	Total definite life intangible assets, net	$	443	Total definite life intangible assets, net	$	295

(9)Property and Equipment

Property and equipment, net, consists of the following:


		September 30, 2022		December 31, 2021			September 30, 2023		December 31, 2022
Satellite system	Satellite system	$	1,841	$	1,841	Satellite system	$	1,598	$	1,841
Terrestrial repeater network	Terrestrial repeater network	116		116		Terrestrial repeater network	119		118
Leasehold improvements	Leasehold improvements	101		109		Leasehold improvements	107		100
Broadcast studio equipment	Broadcast studio equipment	126		119		Broadcast studio equipment	141		133
Capitalized software and hardware	Capitalized software and hardware	1,607		1,591		Capitalized software and hardware	1,850		1,821
Satellite telemetry, tracking and control facilities	Satellite telemetry, tracking and control facilities	69		67		Satellite telemetry, tracking and control facilities	82		76
Furniture, fixtures, equipment and other	Furniture, fixtures, equipment and other	89		92		Furniture, fixtures, equipment and other	109		89
Land	Land	38		38		Land	32		32
Building	Building	82		81		Building	73		70
Construction in progress	Construction in progress	382		156		Construction in progress	738		313
Total property and equipment	Total property and equipment	4,451		4,210		Total property and equipment	4,849		4,593
Accumulated depreciation	Accumulated depreciation	(3,013)		(2,760)		Accumulated depreciation	(3,134)		(3,094)
Property and equipment, net	Property and equipment, net	$	1,438	$	1,450	Property and equipment, net	$	1,715	$	1,499

Construction in progress consists of the following:


		September 30, 2022		December 31, 2021			September 30, 2023		December 31, 2022
Satellite system	Satellite system	$	143	$	64	Satellite system	$	449	$	212
Terrestrial repeater network	Terrestrial repeater network	4		1		Terrestrial repeater network	17		10
Capitalized software and hardware	Capitalized software and hardware	204		78		Capitalized software and hardware	249		56
Other	Other	31		13		Other	23		35
Construction in progress	Construction in progress	$	382	$	156	Construction in progress	$	738	$	313

Depreciation and amortization expense on property and equipment was ~~$95~~$94 and ~~$97~~$95 for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$287~~$296 and ~~$284~~$287 for the nine months ended September 30, 2023 and 2022, respectively. During the three and ~~2021, respectively.~~nine months ended September 30, 2023, we retired property and equipment of $2 and $271, respectively, and recorded related impairment charges of $1 and $14, respectively, primarily related to terminated software projects. During the three and nine months ended September 30, 2022, we wrote off furniture and equipment in connection with impaired office space leases and we disposed of assets associated with software development initiatives that we are no longer pursuing. Refer to Note 4 for more ~~detail. For~~information. During the three and nine months ended September 30, 2022, we retired property and equipment of $59 and $81, respectively. ~~We retired property~~

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and ~~equipment of $47 and $54 during the three and nine months ended September 30, 2021, respectively.~~shares in millions, except per share amounts)

We capitalize a portion of the interest on funds borrowed to finance the construction and launch of our satellites. Capitalized interest is recorded as part of the asset’s cost and depreciated over the satellite’s useful life. Capitalized interest

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

costs were $4 and $1 for ~~each of~~ the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and $3$10 and $6$3 for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, which related to the construction of our SXM-9, SXM-10, SXM-11 and SXM-12 satellites. We also capitalize a portion of share-based compensation related to employee time for capitalized software projects. Capitalized share-based compensation costs were $5 and $4 for ~~each of~~ the three months ended September 30, 2023 and 2022, ~~and 2021,~~respectively, and $13 ~~and $10~~ for each of the nine months ended September 30, ~~2022~~2023 and ~~2021, respectively.~~2022.

Satellites

As of September 30, ~~2022,~~2023, we operated a fleet of ~~six~~five satellites. Each satellite requires an FCC license, and prior to the expiration of each license, we are required to apply for a renewal of the FCC satellite license. The renewal and extension of our licenses is reasonably certain at minimal cost, which is expensed as incurred. The chart below provides certain information on our satellites as of September 30, ~~2022:~~2023:


Satellite Description	Satellite Description	Year Delivered	Estimated End of Depreciable Life	FCC License Expiration Year	Satellite Description	Year Delivered	Estimated End of Depreciable Life	FCC License Expiration Year

SIRIUS FM-5	SIRIUS FM-5	2009	2024	2025	SIRIUS FM-5	2009	2024	2025
SIRIUS FM-6	SIRIUS FM-6	2013	2028	2022 (a)	SIRIUS FM-6	2013	2028	2030
XM-3	XM-3	2005	2020	2026	XM-3	2005	2020	2026
XM-4		2006	2021	2022 (b)

XM-5	XM-5	2010	2025	2026	XM-5	2010	2025	2026
SXM-8	SXM-8	2021	2036	2029	SXM-8	2021	2036	2029

~~(a)We filed an application with~~During the ~~FCC to extend the license for our SIRIUS FM-6 satellite during the quarter~~three months ended ~~September 30, 2022 and expect it to be granted routinely.~~

~~(b)We filed an application with the FCC to extend the license for~~March 31, 2023, we removed our XM-4 satellite ~~during~~from service and we are in the ~~quarter ended December 31, 2022 and~~process of de-orbiting the satellite, which we expect it to be ~~granted routinely.~~

~~During~~completed by the ~~nine months ended September 30, 2021, we recorded an impairment charge~~end of $220 to Impairment, restructuring and acquisition costs in our unaudited consolidated statements of comprehensive income related to the total loss of the SXM-7 satellite. We procured insurance for SXM-7 to cover the risks associated with the satellite's launch and first year of in-orbit operation. The aggregate coverage under the insurance policies with respect to SXM-7 was $225. During the nine months ended September 30, 2021, we collected $225 of insurance recoveries. Of this amount, $80 and $220 were recorded as a reduction to Impairment, restructuring and acquisition costs during the three and nine months ended September 30, 2021, respectively. The remaining $5 was recorded in Other income during the three and nine months ended September 30, 2021.

2023. Our SXM-8 satellite was successfully launched into a geostationary orbit on June 6, 2021 and was placed into service on September 8, 2021 following the completion of in-orbit testing. Our SXM-8 satellite replaced our XM-3 satellite. During the nine months ended September 30, 2022, we replaced our XM-4 satellite with our XM-5 satellite. As of September 30, 2022, our XM-3 satellite remains available as an in-orbit spare.

(10)Leases

We have operating and finance leases for offices, terrestrial repeaters, data centers and certain equipment. Our leases have remaining lease terms of less than 1 year to 1520 years, some of which may include options to extend the leases for up to 5 years, and some of which may include options to terminate the leases within 1 year. We elected the practical expedient to account for the lease and non-lease components as a single component. Additionally, we elected the practical expedient to not recognize right-of-use assets or lease liabilities for short-term leases, which are those leases with a term of twelve months or less at the lease commencement date.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

The components of lease expense were as follows:


		For the Three Months Ended September 30,				For the Nine Months Ended September 30,					For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021		2022		2021			2023		2022		2023		2022
Operating lease cost	Operating lease cost	$	16	$	18	$	46	$	60	Operating lease cost	$	15	$	16	$	46	$	46

Finance lease cost										Finance lease cost	2		—		3		—
Sublease income	Sublease income	(1)		(2)		(2)		(4)		Sublease income	(1)		(1)		(2)		(2)
Total lease cost	Total lease cost	$	15	$	16	$	44	$	56	Total lease cost	$	16	$	15	$	47	$	44

During the nine months ended September 30, ~~2022 and 2021,~~2023, we ceased using ~~certain~~one of our leased locations and recorded an impairment charge of ~~$16 and $18, respectively,~~$5 to write down the carrying value of the right-of-use ~~assets for these locations~~asset to ~~their~~its estimated fair ~~values.~~value. Refer to Note 4 for additional information.

(11)Related Party Transactions

In the normal course of business, we enter into transactions with related parties such as Sirius XM Canada and SoundCloud.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

Liberty Media

As of September 30, ~~2022,~~2023, Liberty Media beneficially owned, directly and indirectly, ~~approximately 82%~~83.5% of the outstanding shares of our common stock. Liberty Media has three of its executives and one of its directors on our board of directors. Gregory B. Maffei, the President and Chief Executive Officer of Liberty Media, is the Chairman of our board of directors.

On February 1, 2021, Holdings entered into a tax sharing agreement with Liberty Media governing the allocation of consolidated U.S. income tax liabilities and setting forth agreements with respect to other tax matters. The tax sharing agreement was negotiated and approved by a special committee of Holdings’ board of directors, all of whom are independent of Liberty Media. Refer to Note 16 for more information regarding the tax sharing agreement.

On September 22, 2023, the special committee of independent directors of the board of Holdings (the “Special Committee”) received a non-binding proposal from Liberty Media regarding a potential transaction involving Holdings. The potential transaction would consist of the separation of the assets and liabilities attributed to the Liberty SiriusXM tracking stock group from Liberty Media through the split-off of a newly formed company (“Newco”) and the subsequent combination of Newco and Holdings. As a result of the potential transaction, the holders of Liberty SiriusXM tracking stock and Holdings common stock would all hold one class of common stock of the combined company (the “Proposal”). The Special Committee is evaluating the Proposal. There can be no assurance that the Proposal, or any other transaction, will be completed or of the terms and conditions of any such transaction.

Sirius XM Canada

Sirius XM holds a 70% equity interest and 33% voting interest in Sirius XM Canada, a privately held corporation. We own 591 shares of preferred stock of Sirius XM Canada, which has a liquidation preference of one Canadian dollar per share.

Sirius XM Canada is accounted for as an equity method investment, and its results are not consolidated in our unaudited consolidated financial statements. Sirius XM Canada does not meet the requirements for consolidation as we do not have the ability to direct the most significant activities that impact Sirius XM Canada's economic performance.

On March 15, 2022, Sirius XM and Sirius XM Canada entered into an amended and restated services and distribution agreement. The amended and restated services and distribution agreement modified the existing Services Agreement and terminated the existing Advisory Agreement, each dated as of May 25, 2017, between Sirius XM and Sirius XM Canada. Pursuant to the amended and restated services and distribution agreement, the fee payable by Sirius XM Canada to Sirius XM was modified from a fixed percentage of revenue to a variable fee, based on a target operating profit for Sirius XM Canada. Such variable fee is expected to be evaluated annually based on comparable companies. In accordance with the amended and restated services and distribution agreement, the fee is payable on a monthly basis, in arrears, beginning January 1, 2022.

~~In May 2017, Sirius XM extended a loan to Sirius XM Canada in the principal amount of $131.~~ Prior to the March 2022 amendment, cumulative note repayments by Sirius XM Canada were $10. In connection with the execution of the amended and restated services and distribution agreement, Sirius XM forgave $113 in principal amount of such loan to Sirius XM Canada, leaving an outstanding principal amount of $8 on such loan. The principal amount that was forgiven by Sirius XM was considered satisfied and as contributed capital from Sirius XM.

Our related party long-term assets as of September 30, ~~2022~~2023 and December 31, ~~2021~~2022 included the carrying value of our investment balance in Sirius XM Canada of ~~$420~~$419 and ~~$334,~~$412, respectively, and, as of each of September 30, ~~2022~~2023 and December 31, ~~2021,~~2022, also included $8, ~~and $120, respectively,~~ for the long-term value of the outstanding loan to Sirius XM Canada.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

Sirius XM Canada paid gross dividends to us of less than $1 during the three months ended September 30, ~~2021.~~2023, and $1 and less than $1 during the nine months ended September 30, 2023 and 2022, respectively. No dividends were paid ~~by Sirius XM Canada~~ during the three months ended September 30, 2022. ~~During the nine months ended September 30, 2022 and 2021, Sirius XM Canada paid gross dividends to us of less than $1 and $1, respectively.~~ Dividends are first recorded as a reduction to our investment balance in Sirius XM Canada to the extent a balance exists and then as Other (expense) income for any remaining portion.

We recorded revenue from Sirius XM Canada as Other revenue in our unaudited consolidated statements of comprehensive income of ~~$29~~$27 and ~~$25~~$29 during the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$84~~$78 and ~~$76~~$84 during the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively.

SoundCloud

We have an investment in SoundCloud which is accounted for as an equity method investment and recorded in Related party long-term assets in our unaudited consolidated balance sheets. Sirius XM has appointed two individuals to serve on SoundCloud's ~~nine-member~~ten-member board of managers. Sirius XM's share of SoundCloud's net ~~loss~~income (loss) was less than $1 and $(1) for ~~each of~~ the three months ended September 30, 2023 and 2022, respectively, and ~~2021,~~$(2) and ~~$4 and $1~~$(4) for the nine months ended

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, which was recorded in Other (expense) income in our unaudited consolidated statements of comprehensive income.

In addition to our investment in SoundCloud, Pandora has an agreement with SoundCloud to be its exclusive ad sales representative in the US and certain European countries. Through this arrangement, Pandora offers advertisers the ability to execute campaigns across the Pandora and SoundCloud platforms. We recorded revenue share expense related to this agreement of ~~$13~~$14 and ~~$15~~$13 for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$40~~$39 and ~~$42~~$40 for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively. We also had related party liabilities of ~~$18 and~~ $19 as of each of September 30, ~~2022~~2023 and December 31, ~~2021, respectively,~~2022 related to this agreement.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

(12)Debt

Our debt as of September 30, ~~2022~~2023 and December 31, ~~2021~~2022 consisted of the following:

Principal Amount at

Carrying value(a) at

Principal Amount at

Carrying value(a) at

Issuer / Borrower

Issued

Debt

Maturity Date

Interest
Payable

September 30, 2022

December 31, 2021

Issuer / Borrower

Issued

Debt

Maturity Date

Interest
Payable

September 30, 2023

December 31, 2022

Pandora
(c) (d)

June 2018

1.75% Convertible Senior Notes

December 1, 2023

semi-annually on June 1 and December 1

193

177

Pandora
(c) (d)

June 2018

1.75% Convertible Senior Notes

December 1, 2023

semi-annually on June 1 and December 1

193

Sirius XM
(b) (f)

April 2022

Incremental Term Loan

April 11, 2024

variable fee paid monthly

500

—

Sirius XM
(b) (f)

April 2022

Incremental Term Loan

April 11, 2024

variable fee paid monthly

500

Sirius XM
(b)

August 2021

3.125% Senior Notes

September 1, 2026

semi-annually on March 1 and September 1

1,000

991

990

Sirius XM
(b)

August 2021

3.125% Senior Notes

September 1, 2026

semi-annually on March 1 and September 1

1,000

993

992

Sirius XM
(b)

July 2017

5.00% Senior Notes

August 1, 2027

semi-annually on February 1 and August 1

1,500

1,492

1,491

Sirius XM
(b)

July 2017

5.00% Senior Notes

August 1, 2027

semi-annually on February 1 and August 1

1,500

1,494

1,492

Sirius XM
(b)

June 2021

4.00% Senior Notes

July 15, 2028

semi-annually on January 15 and July 15

2,000

1,981

1,979

Sirius XM
(b)

June 2021

4.00% Senior Notes

July 15, 2028

semi-annually on January 15 and July 15

2,000

1,984

1,982

Sirius XM
(b)

June 2019

5.500% Senior Notes

July 1, 2029

semi-annually on January 1 and July 1

1,250

1,240

1,239

Sirius XM
(b)

June 2019

5.500% Senior Notes

July 1, 2029

semi-annually on January 1 and July 1

1,250

1,241

1,240

Sirius XM
(b)

June 2020

4.125% Senior Notes

July 1, 2030

semi-annually on January 1 and July 1

1,500

1,486

1,485

Sirius XM
(b)

June 2020

4.125% Senior Notes

July 1, 2030

semi-annually on January 1 and July 1

1,500

1,488

1,487

Sirius XM
(b)

August 2021

3.875% Senior Notes

September 1, 2031

semi-annually on March 1 and September 1

1,500

1,485

1,484

Sirius XM
(b)

August 2021

3.875% Senior Notes

September 1, 2031

semi-annually on March 1 and September 1

1,500

1,486

1,485

Sirius XM
(e)

December 2012

Senior Secured Revolving Credit Facility (the "Credit Facility")

August 31, 2026

variable fee paid quarterly

421

—

Sirius XM
(e)

December 2012

Senior Secured Revolving Credit Facility (the "Credit Facility")

August 31, 2026

variable fee paid quarterly

135

Sirius XM

Various

Finance leases

Various

n/a

—

Sirius XM

Various

Finance leases

Various

n/a

Total Debt

9,795

8,845

Total Debt

9,358

9,463

Less: total current maturities

—

Less: total current maturities

525

196

Less: total deferred financing costs

Total long-term debt

9,782

8,832

Total long-term debt

8,823

9,256

(a)The carrying value of the obligations is net of any remaining unamortized original issue discount.

(b)All material domestic subsidiaries, including Pandora and its subsidiaries, that guarantee the Credit Facility have guaranteed the ~~incremental term loan~~Incremental Term Loan and these notes.

(c)Holdings has unconditionally guaranteed all of the payment obligations of Pandora under these notes.

(d)We acquired $193 in principal amount of the 1.75% Convertible Senior Notes due 2023 as part of the acquisition of Pandora Media, Inc. in 2019. ~~Prior~~During the nine months ended September 30, 2023, certain investors exercised their right to require a Special Repurchase, as defined in the ~~adoption of ASU 2020-06, we allocated the~~indenture governing such notes, and Pandora repurchased $173 in outstanding principal amount of the 1.75% Convertible Senior Notes due 2023 ~~between the liability and equity components. During the three months ended March 31, 2022, we adopted ASU 2020-06 as of January 1, 2022, which removed the separation model for convertible debt~~ with cash ~~conversion features,~~for an aggregate purchase price equal to 100% of the principal amount of the notes repurchased plus accrued and ~~we recorded a $14 decrease~~unpaid interest to the ~~debt discount~~date of repurchase. On or after July 1, 2023 and ~~a corresponding increase~~prior to ~~accumulated deficit. Refer to Note 2 for more information~~the close of business on November 29, 2023, the ~~adoption of ASU 2020-06. The~~ 1.75% Convertible

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

Senior Notes due 2023 ~~were not~~are convertible into Holdings’ common stock ~~and were not redeemable as of September 30, 2022. As a result, we have classified~~at the ~~debt as Long-term within our unaudited consolidated balance sheets.~~holders’ option at the applicable conversion rate in effect on the relevant conversion date.

(e)In August 2021, Sirius XM entered into an amendment to extend the maturity of the $1,750 Credit Facility to August 31, 2026. Sirius XM's obligations under the Credit Facility are guaranteed by certain of its material domestic subsidiaries, including Pandora and its subsidiaries, and are secured by a lien on substantially all of Sirius XM's assets and the assets of its material domestic subsidiaries. ~~Interest~~From and after July 1, 2023, Sirius XM borrowings are based on ~~borrowings is payable on a monthly basis and accrues at a~~the Secured Overnight Financing Rate plus an applicable rate based on ~~LIBOR plus an applicable rate.~~its debt to operating cash flow ratio. Sirius XM is also required to pay a variable fee on the average daily unused portion of the Credit Facility which is payable on a quarterly basis. The variable rate for the unused portion of the Credit Facility was 0.25% per annum as of September 30, ~~2022.~~2023. All of Sirius XM's outstanding borrowings under the Credit Facility

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

are classified as Long-term debt within our unaudited consolidated balance sheets due to the long-term maturity of this debt.

(f)In April 2022, Sirius XM entered into an amendment to the Credit Facility to incorporate an Incremental Term Loan borrowing of $500 which matures on April 11, 2024. Interest on the Incremental Term Loan borrowing is based on ~~the Adjusted Term Secured Overnight Financing Rate~~SOFR plus an applicable rate.

~~Retired Debt~~

On August 2, 2021, Sirius XM redeemed $1,000 in outstanding principal amount of the 3.875% Senior Notes due 2022 for an aggregate purchase price, including interest, of $1,019. On August 16, 2021, Sirius XM redeemed $1,500 in outstanding principal amount of the 4.625% Senior Notes due 2024 for an aggregate purchase price, including premium and interest, of $1,541. On September 2, 2021, Sirius XM redeemed $1,000 in outstanding principal amount of the 5.375% Senior Notes due 2026 for an aggregate purchase price, including premium and interest, of $1,034. During the three and nine months ended September 30, 2021, we recognized $83 to Loss on extinguishment of debt, consisting primarily of redemption premiums of $62, unamortized discount and unamortized deferred financing fees, as a result of these redemptions.

Covenants and Restrictions

Under the Credit Facility, Sirius XM, our wholly owned subsidiary, must comply with a debt maintenance covenant that it cannot exceed a total leverage ratio, calculated as consolidated total debt to consolidated operating cash flow, of 5.0 to 1.0. The Credit Facility generally requires compliance with certain covenants that restrict Sirius XM's ability to, among other things, (i) incur additional indebtedness, (ii) incur liens, (iii) pay dividends or make certain other restricted payments, investments or acquisitions, (iv) enter into certain transactions with affiliates, (v) merge or consolidate with another person, (vi) sell, assign, lease or otherwise dispose of all or substantially all of Sirius XM's assets, and (vii) make voluntary prepayments of certain debt, in each case subject to exceptions.

The indentures governing Sirius XM's notes restrict Sirius XM's non-guarantor subsidiaries' ability to create, assume, incur or guarantee additional indebtedness without such non-guarantor subsidiary guaranteeing each such series of notes on a pari passu basis. The indentures governing the notes also contain covenants that, among other things, limit Sirius XM's ability and the ability of its subsidiaries to create certain liens; enter into sale/leaseback transactions; and merge or consolidate.

Under Sirius XM's debt agreements, the following generally constitute an event of default: (i) a default in the payment of interest; (ii) a default in the payment of principal; (iii) failure to comply with covenants; (iv) failure to pay other indebtedness after final maturity or acceleration of other indebtedness exceeding a specified amount; (v) certain events of bankruptcy; (vi) a judgment for payment of money exceeding a specified aggregate amount; and (vii) voidance of subsidiary guarantees, subject to grace periods where applicable. If an event of default occurs and is continuing, our debt could become immediately due and payable.

The indenture governing the Pandora 2023 Notes (as defined below) contains covenants that limit Pandora’s ability to merge or consolidate and provides for customary events of default, which include nonpayment of principal or interest, breach of covenants, payment defaults or acceleration of other indebtedness and certain events of bankruptcy.

At September 30, ~~2022~~2023 and December 31, ~~2021,~~2022, we were in compliance with our debt covenants.

Pandora Convertible Notes

Pandora's 1.75% Convertible Senior Notes due 2023 (the “Pandora 2023 Notes”) are unsecured, senior obligations of Pandora. Holdings has guaranteed the payment and performance obligations of Pandora under the Pandora 2023 Notes and the indenture governing the Pandora 2023 Notes.

The Pandora 2023 Notes will mature on December 1, 2023, unless earlier repurchased or redeemed by Pandora or converted in accordance with their terms. As of September 30, ~~2022,~~2023, the conversion rate applicable to the Pandora 2023 Notes was ~~161.0187~~165.4277 shares of Holdings' common stock per one thousand principal amount of the Pandora 2023 ~~Notes plus carryforward adjustments not yet effected pursuant to the terms of the indenture governing the Pandora 2023~~ Notes.

2120

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

(13)Stockholders’ Equity

Common Stock, par value $0.001 per share

We are authorized to issue up to 9,000 shares of common stock. There were ~~3,896~~3,840 and ~~3,968~~3,891 shares of common stock issued and ~~3,895 and 3,967 shares of common stock~~ outstanding on September 30, ~~2022~~2023 and December 31, ~~2021,~~2022, respectively.

As of September 30, ~~2022,~~2023, there were ~~224~~220 shares of common stock reserved for issuance in connection with outstanding stock-based awards to members of our board of directors, employees and third parties.

~~Special Dividend~~Quarterly Dividends

During the nine months ended September 30, ~~2022,~~2023, our board of directors declared and paid the following ~~special cash dividend on our common stock:~~dividend:

Declaration Date Dividend Per Share Record Date Total Amount Payment Date
January 31, 2022 $ 0.25 February 11, 2022 $ 987 February 25, 2022

~~Quarterly Dividends~~

~~During the nine months ended September 30, 2022, our board of directors also declared and paid the following dividends:~~

Declaration Date Dividend Per Share Record Date Total Amount Payment Date
January 26, 2022 $ 0.0219615 February 11, 2022 $ 86 February 25, 2022
April 19, 2022 $ 0.0219615 May 6, 2022 $ 86 May 25, 2022
July 14, 2022 $ 0.0219615 August 5, 2022 $ 86 August 31, 2022


Declaration Date	Dividend Per Share		Record Date	Total Amount		Payment Date
January 25, 2023	$	0.0242	February 9, 2023	$	94	February 24, 2023
April 19, 2023	$	0.0242	May 5, 2023	$	94	May 24, 2023
July 26, 2023	$	0.0242	August 8, 2023	$	93	August 30, 2023

Stock Repurchase Program

As of September 30, ~~2022,~~2023, our board of directors had approved for repurchase an aggregate of $18,000 of our common stock. Our board of directors did not establish an end date for this stock repurchase program. Shares of common stock may be purchased from time to time on the open market, pursuant to pre-set trading plans meeting the requirements of Rule 10b5-1 under the Exchange Act, in privately negotiated transactions, including transactions with Liberty Media and its affiliates, or otherwise. As of September 30, ~~2022,~~2023, our cumulative repurchases since December 2012 under our stock repurchase program totaled ~~3,654~~3,731 shares for ~~$16,514,~~$16,834, and ~~$1,486~~$1,166 remained available for future share repurchases under our stock repurchase program.

The following table summarizes our total share repurchase activity for the nine months ended:
September 30, 2022 September 30, 2021
Share Repurchase Type Shares Amount Shares Amount
Open Market Repurchases (a)
95 $ 594 190 $ 1,168

~~(a)~~As of September 30, 2022, $3 of common stock repurchases had not settled, nor been retired, and were recorded as Treasury stock within our unaudited consolidated balance sheets and unaudited consolidated statement of stockholders’ equity (deficit).


	September 30, 2023			September 30, 2022
Share Repurchase Type	Shares	Amount		Shares	Amount
Open Market Repurchases	69	$	274	95	$	594

Preferred Stock, par value $0.001 per share

We are authorized to issue up to 50 shares of undesignated preferred stock with a liquidation preference of $0.001 per share. There were no shares of preferred stock issued or outstanding as of September 30, ~~2022~~2023 and December 31, ~~2021.~~2022.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

(14)Benefit Plans

We recognized share-based payment expense of ~~$50~~$48 and ~~$51~~$50 for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$143~~$135 and ~~$149~~$143 for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively.

2015 Long-Term Stock Incentive Plan

In May 2015, our stockholders approved the Sirius XM Holdings Inc. 2015 Long-Term Stock Incentive Plan (the “2015 Plan”). Employees, consultants and members of our board of directors are eligible to receive awards under the 2015 Plan. The 2015 Plan provides for the grant of stock options, restricted stock awards, restricted stock units and other stock-based awards that the Compensation Committee of our Board of Directors deems appropriate. Stock-based awards granted under the 2015 Plan are generally subject to a graded vesting requirement, which is generally three to four years from the grant date. Stock options generally expire ten years from the date of grant. Restricted stock units include performance-based restricted stock units (“PRSUs”), the vesting of which are subject to the achievement of performance goals and the employee's continued employment and generally cliff vest on the third anniversary of the grant date. Each restricted stock unit entitles the holder to

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

receive one share of common stock upon vesting. As of September 30, ~~2022, 121~~2023, 100 shares of common stock were available for future grants under the 2015 Plan.

~~In February 2021, the Compensation Committee of our Board of Directors approved a modification to the design of our long-term equity compensation program for our senior management.~~ The Compensation Committee intends to award equity-based compensation to our senior management in the form of: ~~25%~~ stock options, ~~which awards will vest in equal installments on the first three anniversaries of the date of grant; 25%~~ restricted stock units, ~~which awards will vest in equal installments on the first three anniversaries of the date of grant; 25%~~ PRSUs, which will cliff vest ~~on the third anniversary of the date of grant~~ after a ~~two-year~~ performance period ~~if the free cash flow~~ target established by the Compensation Committee is ~~achieved;~~achieved, and ~~25%~~ PRSUs, which will cliff vest after a ~~three-year~~ performance period based on the performance of our common stock relative to the companies included in the S&P 500 ~~Index. We~~Index, which we refer to ~~this performance measure~~ as a relative “TSR” or “total stockholder return” metric. ~~PRSUs~~TSRs based on the relative total stockholder return metric will only vest if our performance achieves at least the 25th percentile, with a target payout requiring performance at the 50th percentile. The settlement of PRSUs earned in respect of the applicable ~~three-year~~ performance period will be generally subject to the executive’s continued employment with us through the date the total stockholder return performance is certified by the Compensation Committee.

Other Plans

We maintain six share-based benefit plans in addition to the 2015 Plan — the Sirius XM Radio Inc. 2009 Long-Term Stock Incentive Plan, the Amended and Restated Sirius Satellite Radio 2003 Long-Term Stock Incentive Plan, the 2014 Stock Incentive Plan of AdsWizz Inc., the Pandora Media, Inc. 2011 Equity Incentive Plan, the Pandora Media, Inc. 2004 Stock Plan and the TheSavageBeast.com, Inc. 2000 Stock Incentive Plan. Excluding dividend equivalent units granted as a result of a declared dividend, no further awards may be made under these plans.

The following table summarizes the weighted-average assumptions used to compute the fair value of options granted to employees, members of our board of directors and non-employees:


		For the Three Months Ended September 30,		For the Nine Months Ended September 30,		For the Three Months Ended September 30,			For the Nine Months Ended September 30,
		2022	2021	2022	2021			2023	2022	2023	2022
Risk-free interest rate	Risk-free interest rate	2.9%	0.5%	1.6%	0.6%		Risk-free interest rate	4.3%	2.9%	4.0%	1.6%
Expected life of options — years	Expected life of options — years	2.71	3.83	3.52	6.06		Expected life of options — years	3.76	2.71	3.80	3.52
Expected stock price volatility	Expected stock price volatility	34%	32%	32%	33%		Expected stock price volatility	42%	34%	32%	32%
Expected dividend yield	Expected dividend yield	1.3%	0.9%	1.3%	1.0%		Expected dividend yield	2.0%	1.3%	2.0%	1.3%

The following table summarizes stock option activity under our share-based plans for the nine months ended September 30, 2023:


	Options	Weighted-Average Exercise Price Per Share		Weighted-Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value








Outstanding as of December 31, 2022	134	$	5.55
Granted	9	$	4.92
Exercised	(9)	$	4.59
Forfeited, cancelled or expired	(7)	$	5.86
Outstanding as of September 30, 2023	127	$	5.55	5.02	$	20
Exercisable as of September 30, 2023	84	$	5.42	4.35	$	19

The weighted average grant date fair value per stock option granted during the nine months ended September 30, 2023 was $1.23. The total intrinsic value of stock options exercised during the nine months ended September 30, 2023 and 2022 was $9 and $70, respectively. During the nine months ended September 30, 2023, the number of net settled shares issued as a result of stock option exercises was 1.

We recognized share-based payment expense associated with stock options of $8 for each of the three months ended September 30, 2023 and 2022, and $23 and $27 for the nine months ended September 30, 2023 and 2022, respectively.

2322

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

The following table summarizes ~~stock option activity under our share-based plans for the nine months ended September 30, 2022:~~

Options
Weighted-Average
Exercise Price
Per Share (1)
Weighted-Average
Remaining
Contractual Term (Years) Aggregate
Intrinsic
Value
Outstanding as of December 31, 2021 161 $ 5.23
Granted 10 $ 6.46
Exercised (32) $ 4.34
Forfeited, cancelled or expired (2) $ 6.46
Outstanding as of September 30, 2022 137 $ 5.51 5.53 $ 68
Exercisable as of September 30, 2022 81 $ 5.13 4.67 $ 68

(1) The weighted-average exercise price for options outstanding on February 11, 2022 were adjusted to reflect the reduction of $0.25 to the exercise price related to the special cash dividend paid on February 25, 2022.

The weighted average grant date fair value per stock option granted during the nine months ended September 30, 2022 was $1.50. The total intrinsic value of stock options exercised during the nine months ended September 30, 2022 and 2021 was $70 and $149, respectively. During the nine months ended September 30, 2022, the number of net settled shares issued as a result of stock option exercises was 7.

We recognized share-based payment expense associated with stock options of $8 and $10 for the three months ended September 30, 2022 and 2021, respectively, and $27 and $32 for the nine months ended September 30, 2022 and 2021, respectively.

~~The following table summarizes~~ the restricted stock unit, including PRSU, activity under our share-based plans for the nine months ended September 30, ~~2022:~~2023:


		Shares	Grant Date Fair Value Per Share			Shares	Grant Date Fair Value Per Share

Nonvested as of December 31, 2021		80	$	6.22
Nonvested as of December 31, 2022					Nonvested as of December 31, 2022	85	$	6.38
Granted	Granted	44	$	6.62	Granted	45	$	4.72
Vested	Vested	(28)	$	6.15	Vested	(26)	$	6.39
Forfeited	Forfeited	(8)	$	6.35	Forfeited	(11)	$	6.18
Nonvested as of September 30, 2022		88	$	6.41
Nonvested as of September 30, 2023					Nonvested as of September 30, 2023	93	$	5.64

The total intrinsic value of restricted stock units, including PRSUs, vesting during the nine months ended September 30, 2023 and 2022 was $123 and ~~2021 was~~ $185, ~~and $154,~~ respectively. During the nine months ended September 30, ~~2022,~~2023, the number of net settled shares issued as a result of restricted stock units vesting totaled ~~16.~~17. During the nine months ended September 30, ~~2022,~~2023, we granted 54 PRSUs to certain employees. We believe it is probable that the performance target applicable to these PRSUs will be achieved.

In connection with the cash dividends paid during the nine months ended September 30, ~~2022,~~2023, we granted 41 restricted stock units, including PRSUs, in accordance with the terms of existing award agreements. These grants did not result in any additional incremental share-based payment expense being recognized during the nine months ended September 30, ~~2022.~~2023.

We recognized share-based payment expense associated with restricted stock units, including PRSUs, of ~~$42~~$40 and ~~$41~~$42 for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$116~~$112 and ~~$117~~$116 for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively.

Total unrecognized compensation costs related to unvested share-based payment awards for stock options and restricted stock units, including PRSUs, granted to employees, members of our board of directors and third parties at September 30, ~~2022~~2023 and December 31, ~~2021~~2022 was ~~$527~~$479 and ~~$455,~~$472, respectively. The total unrecognized compensation costs at September 30, ~~2022~~2023 are expected to be recognized over a weighted-average period of 2.7 years.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

401(k) Savings Plans

~~Sirius XM Radio Inc. 401(k) Savings Plan~~

Sirius XM sponsors the Sirius XM Radio Inc. 401(k) Savings Plan (the “Sirius XM Plan”) for eligible employees. The Sirius XM Plan allows eligible employees to voluntarily contribute from 1% to 50% of their pre-tax eligible earnings, subject to certain defined limits. We match 50% of an employee’s voluntary contributions per pay period on the first 6% of an employee’s pre-tax salary up to a maximum of 3% of eligible compensation. We may also make additional discretionary matching, true-up matching and non-elective contributions to the Sirius XM Plan. Employer matching contributions under the Sirius XM Plan vest at a rate of 33.33% for each year of employment and are fully vested after three years of employment for all current and future contributions. Our cash employer matching contributions are not used to purchase shares of our common stock on the open market, unless the employee elects our common stock as their investment option for this contribution.

We recognized expenses of $5 ~~and $4~~ for each of the three months ended September 30, 2023 and 2022, and ~~2021, respectively,~~$16 and $15 ~~and $17~~ for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, in connection with the Sirius XM Plan.

Sirius XM Holdings Inc. Deferred Compensation Plan

The Sirius XM Holdings Inc. Deferred Compensation Plan (the “DCP”) allows members of our board of directors and certain eligible employees to defer all or a portion of their base salary, cash incentive compensation and/or board of directors’ cash compensation, as applicable. Pursuant to the terms of the DCP, we may elect to make additional contributions beyond amounts deferred by participants, but we are under no obligation to do so. We have established a grantor (or “rabbi”) trust to facilitate the payment of our obligations under the DCP.

~~Net contributions~~Contributions to ~~(withdrawals from)~~ the DCP, net of withdrawals, were less than $(1) ~~and less than $1~~ for each of the three months ended September 30, 2023 and 2022, and ~~2021, respectively,~~$1 and $(1) ~~and $3~~ for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively. As of September 30, ~~2022~~2023 and December 31, ~~2021,~~2022, the fair value of the investments held in the trust were ~~$45~~$52 and ~~$56,~~$47, respectively, which is included in Other long-term assets in our unaudited consolidated balance sheets and classified as trading securities. Trading gains and

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

losses associated with these investments are recorded in Other (expense) income within our unaudited consolidated statements of comprehensive income. The associated liability is recorded within Other long-term liabilities in our unaudited consolidated balance sheets, and any increase or decrease in the liability is recorded in General and administrative expense within our unaudited consolidated statements of comprehensive income. We recorded (losses) gains on investments held in the trust of ~~$(2)~~$(1) and ~~less than $(1)~~$(2) for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$(11)~~$4 and $4$(11) for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively.

(15)Commitments and Contingencies

The following table summarizes our expected contractual cash commitments as of September 30, ~~2022:~~2023:


		2022		2023		2024		2025		2026		Thereafter		Total			2023		2024		2025		2026		2027		Thereafter		Total
Debt obligations	Debt obligations	$	—	$	194	$	502	$	2	$	1,422	$	7,750	$	9,870	Debt obligations	$	22	$	505	$	5	$	1,140	$	1,500	$	6,250	$	9,422
Cash interest payments	Cash interest payments	14		421		404		399		391		979		2,608		Cash interest payments	14		399		389		385		344		636		2,167
Satellite and transmission	Satellite and transmission	49		163		110		27		1		9		359		Satellite and transmission	27		290		197		92		40		2		648
Programming and content	Programming and content	94		364		249		210		122		165		1,204		Programming and content	130		344		263		134		63		107		1,041
Sales and marketing	Sales and marketing	14		48		15		8		8		5		98		Sales and marketing	30		99		31		20		6		—		186
Satellite incentive payments	Satellite incentive payments	2		7		8		7		4		19		47		Satellite incentive payments	2		8		8		3		3		15		39
Operating lease obligations	Operating lease obligations	12		71		50		46		43		106		328		Operating lease obligations	16		56		51		47		39		79		288
Royalties, minimum guarantees and other	Royalties, minimum guarantees and other	115		377		198		29		9		2		730		Royalties, minimum guarantees and other	105		393		167		79		26		12		782
Total (1)	Total (1)	$	300	$	1,645	$	1,536	$	728	$	2,000	$	9,035	$	15,244	Total (1)	$	346	$	2,094	$	1,111	$	1,900	$	2,021	$	7,101	$	14,573

(1)The table does not include our reserve for uncertain tax positions, which at September 30, ~~2022~~2023 totaled ~~$39.~~$110.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

Debt obligations. Debt obligations include principal payments on outstanding debt and finance lease obligations.

Cash interest payments. Cash interest payments include interest due on outstanding debt and capital lease payments through maturity.

Satellite and transmission. We have entered into agreements ~~with third parties to~~for the design, ~~build~~construction and launch ~~two new~~of four additional satellites, SXM-9, SXM-10, SXM-11 and ~~SXM-10.~~SXM-12. We also have entered into agreements with third parties to operate and maintain satellite telemetry, tracking and control facilities and certain components of our terrestrial repeater networks.

Programming and content. We have entered into various programming and content agreements. Under the terms of these agreements, our obligations include fixed payments, advertising commitments and revenue sharing arrangements. In certain of these agreements, the future revenue sharing costs are dependent upon many factors and are difficult to estimate; therefore, they are not included in our minimum contractual cash commitments.

Sales and marketing. We have entered into various marketing, sponsorship and distribution agreements to promote our brands and are obligated to make payments to sponsors, retailers, automakers, radio manufacturers and other third parties under these agreements. Certain programming and content agreements also require us to purchase advertising on properties owned or controlled by the licensors.

Satellite incentive payments. Maxar Technologies (formerly Space Systems/Loral), the manufacturer of certain of our in-orbit satellites, may be entitled to future in-orbit performance payments upon XM-5, SIRIUS FM-5, SIRIUS FM-6, and SXM-8 meeting their fifteen-year design life, which we expect to occur.

Operating lease obligations. We have entered into both cancelable and non-cancelable operating leases for office space, terrestrial repeaters, data centers and equipment. These leases provide for minimum lease payments, additional operating expense charges, leasehold improvements and rent escalations that have initial terms ranging from one to fifteen years, and certain leases have options to renew.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

Royalties, Minimum Guarantees and Other. We have entered into music royalty arrangements that include fixed payments. In addition, certain of our podcast agreements also contain minimum guarantees. As of September 30, ~~2022,~~2023, we had future fixed commitments related to music royalty and podcast agreements of ~~$489,~~$500, of which ~~$50~~$64 will be paid in ~~2022~~2023 and the remainder will be paid thereafter. On a quarterly basis, we record the greater of the cumulative actual content costs incurred or the cumulative minimum guarantee based on ~~forecasted usage~~forecasts for the minimum guarantee period. The minimum guarantee period is the period of time that the minimum guarantee relates to, as specified in each agreement, which may be annual or a longer period. The cumulative minimum guarantee, based on ~~forecasted usage,~~forecasts, considers factors such as listening hours, downloads, revenue, subscribers and other terms of each agreement that impact our expected attainment or recoupment of the minimum guarantees based on the relative attribution method.

Several of our content agreements also include provisions related to the royalty payments and structures of those agreements relative to other content licensing arrangements, which, if triggered, cause our payments under those agreements to escalate. In addition, record labels, publishers and performing rights organizations ~~(“PROs”)~~ with whom we have entered into direct license agreements have the right to audit our content payments, and such audits often result in disputes over whether we have paid the proper content costs.

We have also entered into various agreements with third parties for general operating purposes. ~~The cost of our common stock acquired in our capital return program but not paid for as of September 30, 2022 was also included in this category.~~

In addition to the minimum contractual cash commitments described above, we have entered into other variable cost arrangements. These future costs are dependent upon many factors and are difficult to anticipate; however, these costs may be substantial. We may enter into additional programming, distribution, marketing and other agreements that contain similar variable cost provisions. We do not have any other significant off-balance sheet financing arrangements that are reasonably likely to have a material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

Legal Proceedings

In the ordinary course of business, we are a defendant or party to various claims and lawsuits, including those discussed below.

We record a liability when we believe that it is both probable that a liability will be incurred, and the amount of loss can be reasonably estimated. We evaluate developments in legal matters that could affect the amount of liability that has been previously accrued and make adjustments as appropriate. Significant judgment is required to determine both probability and the estimated amount of a loss or potential loss. We may be unable to reasonably estimate the reasonably possible loss or range of loss for a particular legal contingency for various reasons, including, among others, because: (i) the damages sought are indeterminate; (ii) the proceedings are in the relative early stages; (iii) there is uncertainty as to the outcome of pending proceedings (including motions and appeals); (iv) there is uncertainty as to the likelihood of settlement and the outcome of any negotiations with respect thereto; (v) there remain significant factual issues to be determined or resolved; (vi) the relevant law is unsettled; or (vii) the proceedings involve novel or untested legal theories. In such instances, there may be considerable uncertainty regarding the ultimate resolution of such matters, including the likelihood or magnitude of a possible eventual loss, if any.

~~Pre-1972 Sound Recording Litigation.~~ U.S. Music Royalty Fee Actions and Mass Arbitrations~~On October 2, 2014, Flo & Eddie Inc. filed a~~. A number of class actions and mass arbitrations have been commenced against us relating to our pricing, billing and subscription marketing practices. Although each class action ~~suit against Pandora~~and mass arbitration contains unique allegations; in general, the ~~federal district court for~~actions and arbitrations allege that we falsely advertised our music subscription plans at lower prices than we actually charge, that we allegedly did not disclose our “U.S. Music Royalty Fee”, and that we have taken other actions to prevent customers from discovering the ~~Central District~~existence, amount and nature of ~~California. The complaint alleges a~~the U.S. Music Royalty Fee in violation of California Civil Code Section 980, unfair competition, misappropriation and conversion in connection with the public performance of sound recordings recorded prior to February 15, 1972 (which we refer to as, “pre-1972 recordings”). On December 19, 2014, Pandora filed a motion to strike the complaint pursuant to California’s Anti-Strategic Lawsuit Against Public Participation (“Anti-SLAPP”) statute, which following denial of Pandora’s motion was appealed to the Ninth Circuit Court of Appeals. In March 2017, the Ninth Circuit requested certification to the California Supreme Court on the substantive legal questions. The California Supreme Court accepted certification. In May 2019, the California Supreme Court issued an order dismissing consideration of the certified questions on the basis that, following the enactment of the Orrin G. Hatch-Bob Goodlatte Music Modernization Act, Pub. L. No. 115-264, 132 Stat. 3676 (2018) (the “MMA”), resolution of the questions posed by the Ninth Circuit Court of Appeals was no longer “necessary to . . . settle an important question of law.”various state consumer protection laws.

The ~~MMA grants a potential federal preemption defense~~plaintiffs and claimants seek to enjoin us from advertising our music subscription plans without including the ~~claims asserted~~amount of the U.S. Music Royalty Fee. The plaintiffs and claimants also seek disgorgement, restitution and/or damages in the ~~aforementioned lawsuits. In July 2019, Pandora took steps to avail itself~~aggregate amount of this preemption defense, including making the required payments under the MMA for certain of its uses of pre-1972 recordings. Based on the federal preemption contained in the MMA (along with other considerations), Pandora asked the Ninth Circuit to order the dismissal of the ~~Flo & Eddie, Inc. v. Pandora Media, Inc.~~ ~~case. On October 17, 2019, the Ninth Circuit Court of Appeals issued a memorandum disposition concluding that the question of whether the MMA preempts Flo~~U.S Music Royalty Fees paid by customers, as well as statutory and ~~Eddie's claims challenging Pandora's performance of pre-1972 recordings “depends on various unanswered factual questions” and remanded the case to the District Court for further proceedings.~~punitive damages where available.

~~In October 2020,~~To date, the ~~District Court denied Pandora’s renewed motion to dismiss the case under California’s anti-SLAPP statute, finding the case no longer qualified for anti-SLAPP due to intervening changes in the law,~~actions and denied Pandora’s renewed attempt to end the case. Alternatively, the District Court ruled that the preemption defense likely did not apply to Flo & Eddie’s claims, in part because the District Court believed that the MMA did not apply retroactively. Pandora promptly appealed the District Court’s decision to the Ninth Circuit, and moved to stay appellate briefing pending the appeal of a related casearbitrations filed against ~~Sirius XM. On January 13, 2021, the Ninth Circuit issued an order granting the stay of appellate proceedings pending the resolution of a related case against Sirius XM.~~us include:

~~On August 23, 2021, the United States Court of Appeals for the Ninth Circuit issued an Opinion in a related case,~~ ~~Flo & Eddie Inc. v. Sirius XM Radio Inc.~~ The related case also concerned a class action suit brought by Flo & Eddie Inc. regarding the public performance of pre-1972 recordings under California law. Relying on California’s copyright statute, Flo & Eddie argued that California law gave it the “exclusive ownership” of its pre-1972 songs, including the right of public performance. The Ninth Circuit reversed the District Court’s grant of partial summary judgment to Flo & Eddie Inc. The Ninth Circuit held that the District Court in this related case erred in concluding that “exclusive ownership” under California’s copyright statute included the right of public performance. The Ninth Circuit remanded the case for entry of judgment consistent with the terms of the parties’ contingent settlement agreement, and on October 6, 2021, the parties to the related case stipulated to its dismissal with prejudice. The ~~Flo & Eddie Inc. v. Sirius XM Radio Inc.~~ ~~decision is precedential in the Ninth Circuit, and therefore we believe substantially narrows the claims that Flo & Eddie may continue to assert against Pandora.~~

2725

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

•

~~Following issuance~~On April 14, 2023, Ayana Stevenson and David Ambrose, individually, as private attorneys general, and on behalf of all other California persons similarly situated, filed a class action complaint against us in the Superior Court of the ~~Flo & Eddie Inc. v. Sirius XM Radio Inc.~~ ~~opinion, on September 3, 2021,~~State of California, County of Contra Costa. The case has since been removed to the ~~Ninth Circuit lifted~~United States District Court for the ~~stay~~Northern District of ~~appellate proceedings in~~ ~~Flo & Eddie, Inc. v. Pandora Media, LLC. Pandora promptly filed an appeal of the District Court’s order denying the renewed motion to dismiss the case under California’s anti-SLAAP statute.~~California.

•On ~~June 2, 2022,~~May 17, 2023, Robyn Posternock, Muriel Salters and Philip Munning, individually, as private attorneys general, and on behalf of all other New Jersey persons similarly situated, filed a class action complaint against us in the ~~Ninth Circuit upheld~~United States District Court for the District ~~Court’s order denying dismissal~~ of the case under California’s anti-SLAPP statute, finding that Pandora had failed to demonstrate that Flo & Eddie’s claims arise from Pandora’s protected conduct. As part of the decision, the Ninth Circuit noted that Pandora had forcefully argued that the Court’s decision in ~~Flo & Eddie Inc. v. Sirius XM Radio Inc.,~~ ~~and other decisions under~~ New York, Florida and Georgia law, foreclosed Flo & Eddie’s claims as a matter of law. Because the case has been pending for over seven years, the Ninth Circuit remanded the case to the District Court and directed “the district court to consider expedited motions practice on the legal validity of Flo & Eddie’s claims in light of the intervening precedent.”Jersey.

•On ~~September 29, 2022, Flo & Eddie filed an Amended Complaint,~~June 5, 2023, Christopher Carovillano and Steven Brandt, individually, as private attorneys general, and on ~~October 13, 2022, Pandora~~behalf of all other United States persons similarly situated (excluding persons in the states of California, New Jersey and Washington), filed a class action complaint against us in the United States District Court for the Southern District of New York.

•Commencing on June 5, 2023, the law firm of Hattis & Lukacs filed a series of mass arbitration claims against us before the American Arbitration Association on behalf of approximately 13,500 claimants.

In addition, we have been served with notices of claims by law firms claiming to represent approximately 11,000 claimants. The notices purport to state a variety of claims, including that: we do not adequately disclose to customers the total cost of our subscriptions; do not describe the type or amount of the fees imposed on customers; we enroll customers in automatic bill payments without having knowledge of the U.S. Music Royalty Fee; we fail to provide consumers with an ~~Answer~~easy way to cancel their subscriptions; in the case of trial subscriptions, we require customers to preauthorize automatic deductions from their accounts, while hiding the fact that customers agree to automatically pay recurring charges at higher rates when the promotional period ends; and we engage in other deceptive consumer practices. The notices assert potential causes of action under the Electronic Funds Transfer Act, various state consumer protection and false advertising laws, and other unspecified state and federal laws. We expect the claimants may also pursue individual arbitrations before the American Arbitration Association pursuant to the ~~Amended Complaint. In accordance with~~terms and conditions of our Customer Agreement.

We believe we have substantial defenses to the ~~directive of the Ninth Circuit, the parties have agreed~~claims asserted in these actions and arbitrations, and we intend to a schedule for a Motion for Summary Judgment which provides for Pandora to file a Motion for Summary Judgment by November 18, 2022, Flo & Eddie to file an Opposition to such Motion for Summary Judgment by January 13, 2023 and Pandora to file a Reply by February 17, 2023.defend these actions vigorously.

Other Matters. In the ordinary course of business, we are a defendant in various other lawsuits and arbitration proceedings, including derivative actions; actions filed by subscribers, both on behalf of themselves and on a class action basis; former employees; parties to contracts or leases; and owners of patents, trademarks, copyrights or other intellectual property. None of these other matters, in our opinion, is likely to have a material adverse effect on our business, financial condition or results of operations.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

(16)Income Taxes

We have historically filed a consolidated federal income tax return for all of our wholly owned subsidiaries, including Sirius XM and Pandora. On February 1, 2021, we entered into a tax sharing agreement with Liberty Media governing the allocation of consolidated U.S. income tax liabilities and setting forth agreements with respect to other tax matters. The tax sharing agreement contains provisions that we believe are customary for tax sharing agreements between members of a consolidated group. On November 3, 2021, Liberty Media informed us that it beneficially owned over 80% of the outstanding shares of our common stock; as a result of this, we were included in the consolidated tax return of Liberty Media beginning November 4, 2021. The tax sharing agreement and our inclusion in Liberty Media’s consolidated tax group is not expected to have any material adverse effect on us.

We have calculated the provision for income taxes by using a separate return method. Any ~~payment~~difference between the tax expense (or benefit) allocated to us under the separate return method and payments to be made tofor (or received from) Liberty Media ~~pursuant to the~~for tax ~~sharing agreement, shall be~~expense are treated as aeither dividends or capital ~~contribution or a distribution.~~contributions. Income tax expense was ~~$110~~$92 and ~~$90~~$110 for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and ~~$307~~$230 and ~~$157~~$307 for the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively. In addition, we recorded ~~$22~~$5 as a capital contribution from Liberty Media during the nine months ended September 30, 2023 related to the tax sharing ~~agreement with Liberty Media, of which $8 has been paid and the balance is recorded within Related party current assets on our unaudited consolidated balance sheets as of September 30, 2022.~~agreement.

Our effective tax rate for the three months ended September 30, 2023 and 2022 was 20.2% and ~~2021 was~~ 30.8% ~~and 20.8%~~, respectively. Our effective tax rate for the nine months ended September 30, 2023 and 2022 was 20.2% and ~~2021 was~~ 26.6% ~~and 13.6%~~, respectively. The effective tax rate for the three months ended September 30, 2023 was primarily impacted by benefits related to certain tax credits partially offset by shortfalls related to share-based compensation. The effective tax rate for the nine months ended September 30, 2023 was primarily impacted by the release of valuation reserves against state net operating losses we now expect to utilize and benefits related to certain tax credits partially offset by shortfalls related to share-based compensation. The effective tax rate for the three and nine months ended September 30, 2022 was negatively impacted as a result of the expected expiration of certain state and local net operating losses, partially offset by the recognition of excess tax benefits related to share-based compensation. The effective tax rate for the three months ended September 30, 2021 was primarily impacted by the recognition of excess tax benefits related to share-based compensation. The effective tax rate for the nine months ended September 30, 2021 was primarily impacted by a $95 benefit associated with a state tax audit settlement and the recognition of excess tax benefits related to share-based compensation. We estimate our effective tax rate for the year ending December 31, ~~2022~~2023 will be approximately ~~26%~~21%.

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

As of September 30, ~~2022~~2023 and December 31, ~~2021,~~2022, we had a valuation allowance related to deferred tax assets of ~~$110~~$86 and ~~$83,~~$113, respectively, that were not likely to be realized due to the timing of certain federal and state net operating loss limitations.

On August 16, 2022, the Inflation Reduction Act of 2022, or IRA, was signed into law. Among other things, the IRA imposes a 15% corporate alternative minimum tax for tax years beginning after December 31, 2022, levies a 1% excise tax on net stock repurchases after December 31, 2022, and provides tax incentives to promote clean energy. ~~At present, we have a share repurchase program. Beginning in 2023, our net stock repurchases will be subject to the excise tax.~~ Based on ~~the~~our historical net stock repurchase activity, the excise tax and the other provisions of the IRA ~~are~~did not ~~expected to~~ have a material impact on our results of operations or financial position.

During the nine months ended September 30, 2023, we invested $33 in certain tax-effective clean energy technologies investments.

(17)Segments and Geographic Information

In accordance with FASB ASC Topic 280, Segment Reporting, we disaggregate our operations into two reportable segments: Sirius XM and Pandora and Off-platform. The financial results of these segments are utilized by the chief operating decision maker, who is our Chief Executive Officer, for evaluating segment performance and allocating resources. We report our segment information based on the "management" approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of our reportable segments. For additional information on our segments refer to Note 1.

Segment results include the revenues and cost of services which are directly attributable to each segment. There are no indirect revenues or costs incurred that are allocated to the segments. There are planned intersegment advertising campaigns which will be eliminated. We had intersegment advertising revenue of ~~less than~~ $1 and $1$2 during the three and nine months ended ~~September 30, 2022, respectively, and less than $1 during each of the three and nine months ended September 30, 2021.~~

~~Segment revenue and gross profit were as follows during the period presented:~~

For the Three Months Ended September 30, 2022
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 1,603 $ 131 $ 1,734
Advertising revenue 50 407 457
Equipment revenue 50 — 50
Other revenue 39 — 39
Total revenue 1,742 538 2,280
Cost of services (a)
(665) (365) (1,030)
Segment gross profit $ 1,077 $ 173 $ 1,250

2927

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

September 30, 2023, respectively, and less than $1 and $1 during the three and nine months ended September 30, 2022, respectively.

Segment revenue and gross profit were as follows during the period presented:


	For the Three Months Ended September 30, 2023
	Sirius XM		Pandora and Off-platform		Total
Revenue
Subscriber revenue	$	1,597	$	132	$	1,729
Advertising revenue	42		418		460
Equipment revenue	49		—		49
Other revenue	33		—		33
Total revenue	1,721		550		2,271
Cost of services (a)	(674)		(370)		(1,044)
Segment gross profit	$	1,047	$	180	$	1,227

The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:


	For the Three Months Ended September 30, 2023
Segment Gross Profit	$	1,227
Subscriber acquisition costs	(87)
Sales and marketing (a)	(224)
Engineering, design and development (a)	(61)
General and administrative (a)	(108)
Depreciation and amortization	(130)
Share-based payment expense	(48)
Impairment, restructuring and acquisition costs	(5)
Total other expense	(109)
Consolidated income before income taxes	$	455

(a) Share-based payment expense of $13 related to cost of services, $13 related to sales and marketing, $11 related to engineering, design and development and $11 related to general and administrative has been excluded.


	For the Three Months Ended September 30, 2022
	Sirius XM		Pandora and Off-platform		Total
Revenue
Subscriber revenue	$	1,603	$	131	$	1,734
Advertising revenue	50		407		457
Equipment revenue	50		—		50
Other revenue	39		—		39
Total revenue	1,742		538		2,280
Cost of services (b)	(665)		(365)		(1,030)
Segment gross profit	$	1,077	$	173	$	1,250

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)

The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:


	For the Three Months Ended September 30, 2022
Segment Gross Profit	$	1,250
Subscriber acquisition costs	(86)
Sales and marketing ~~(a)~~(b)	(268)
Engineering, design and development ~~(a)~~(b)	(59)
General and administrative ~~(a)~~(b)	(117)
Depreciation and amortization	(134)
Share-based payment expense	(50)
Impairment, restructuring and acquisition costs	(69)
Total other expense	(110)
Consolidated income before income taxes	$	357

~~(a)~~(b) Share-based payment expense of $11 related to cost of services, $13 related to sales and marketing, $11 related to engineering, design and development and $15 related to general and administrative has been excluded.


		For the Three Months Ended September 30, 2021				For the Nine Months Ended September 30, 2023
		Sirius XM		Pandora and Off-platform			Total			Sirius XM		Pandora and Off-platform		Total
Revenue	Revenue								Revenue
Subscriber revenue	Subscriber revenue	$	1,532	$	134		$	1,666	Subscriber revenue	$	4,757	$	389	$	5,146
Advertising revenue	Advertising revenue	47		404			451		Advertising revenue	126		1,152		1,278
Equipment revenue	Equipment revenue	41		—			41		Equipment revenue	142		—		142
Other revenue	Other revenue	40		—			40		Other revenue	99		—		99
Total revenue	Total revenue	1,660		538			2,198		Total revenue	5,124		1,541		6,665
Cost of services ~~(b)~~(c)	Cost of services ~~(b)~~(c)	(645)		(341)			(986)		Cost of services ~~(b)~~(c)	(2,014)		(1,097)		(3,111)
Segment gross profit	Segment gross profit	$	1,015	$	197		$	1,212	Segment gross profit	$	3,110	$	444	$	3,554

The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:


	For the ~~Three~~Nine Months Ended September 30, ~~2021~~2023
Segment Gross Profit	$	~~1,212~~3,554
Subscriber acquisition costs	~~(71)~~(270)
Sales and marketing ~~(b)~~(c)	~~(254)~~(647)
Engineering, design and development ~~(b)~~(c)	~~(59)~~(201)
General and administrative ~~(b)~~(c)	~~(109)~~(385)
Depreciation and amortization	~~(135)~~(405)
Share-based payment expense	~~(51)~~(135)
Impairment, restructuring and acquisition costs	95 (56)

Total other expense	~~(195)~~(319)
Consolidated income before income taxes	$	~~433~~1,136

~~(b)~~(c) Share-based payment expense of ~~$11~~$33 related to cost of services, ~~$15~~$33 related to sales and marketing, $9$33 related to engineering, design and development and ~~$16~~$36 related to general and administrative has been excluded.

Table of Contents

SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(UNAUDITED)

(Dollars and shares in millions, except per share amounts)


		For the Nine Months Ended September 30, 2022				For the Nine Months Ended September 30, 2022
		Sirius XM		Pandora and Off-platform			Total			Sirius XM		Pandora and Off-platform		Total
Revenue	Revenue								Revenue
Subscriber revenue	Subscriber revenue	$	4,773	$	393		$	5,166	Subscriber revenue	$	4,773	$	393	$	5,166
Advertising revenue	Advertising revenue	146		1,146			1,292		Advertising revenue	146		1,146		1,292
Equipment revenue	Equipment revenue	148		—			148		Equipment revenue	148		—		148
Other revenue	Other revenue	114		—			114		Other revenue	114		—		114
Total revenue	Total revenue	5,181		1,539			6,720		Total revenue	5,181		1,539		6,720
Cost of services ~~(c)~~(d)	Cost of services ~~(c)~~(d)	(1,980)		(1,063)			(3,043)		Cost of services ~~(c)~~(d)	(1,980)		(1,063)		(3,043)
Segment gross profit	Segment gross profit	$	3,201	$	476		$	3,677	Segment gross profit	$	3,201	$	476	$	3,677

The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:


	For the Nine Months Ended September 30, 2022
Segment Gross Profit	$	3,677
Subscriber acquisition costs	(267)
Sales and marketing ~~(c)~~(d)	(799)
Engineering, design and development ~~(c)~~(d)	(181)
General and administrative ~~(c)~~(d)	(339)
Depreciation and amortization	(404)
Share-based payment expense	(143)
Impairment, restructuring and acquisition costs	(70)

Total other expense	(319)
Consolidated income before income taxes	$	1,155

~~(c)~~(d) Share-based payment expense of $34 related to cost of services, $39 related to sales and marketing, $27 related to engineering, design and development and $43 related to general and administrative has been excluded.

For the Nine Months Ended September 30, 2021
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 4,521 $ 397 $ 4,918
Advertising revenue 135 1,100 1,235
Equipment revenue 149 — 149
Other revenue 113 — 113
Total revenue 4,918 1,497 6,415
Cost of services (d)
(1,916) (971) (2,887)
Segment gross profit $ 3,002 $ 526 $ 3,528

~~Table of Contents~~

~~SIRIUS XM HOLDINGS INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(UNAUDITED)~~

~~(Dollars and shares in millions, except per share amounts)~~

~~The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:~~


	~~For the Nine Months Ended September 30, 2021~~
~~Segment Gross Profit~~	$	~~3,528~~
~~Subscriber acquisition costs~~	~~(245)~~
~~Sales and marketing~~ ~~(d)~~	~~(682)~~
~~Engineering, design and development~~ ~~(d)~~	~~(171)~~
~~General and administrative~~ ~~(d)~~	~~(329)~~
~~Depreciation and amortization~~	~~(399)~~
~~Share-based payment expense~~	~~(149)~~
~~Impairment, restructuring and acquisition costs~~	~~(13)~~

~~Total other expense~~	~~(388)~~
~~Consolidated income before income taxes~~	$	~~1,152~~

(d) Share-based payment expense of $33 related to cost of services, $43 related to sales and marketing, $26 related to engineering, design and development and $47 related to general and administrative has been excluded.

A measure of segment assets is not currently provided to the Chief Executive Officer and has therefore not been provided.

As of September 30, ~~2022,~~2023, long-lived assets were predominantly located in the United States. No individual foreign country represented a material portion of our consolidated revenue during the three and nine months ended September 30, ~~2022~~2023 and ~~2021.~~2022.

(18)Subsequent Events

Capital Return Program

~~For the period from~~On October ~~1, 2022 to October 28, 2022, we repurchased 6 shares of our common stock on the open market for an aggregate purchase price of $36, including fees and commissions.~~

~~On November 1, 2022,~~25, 2023, our board of directors declared a quarterly dividend on our common stock in the amount of ~~$0.0242~~$0.0266 per share of common stock payable on November ~~30, 2022~~29, 2023 to stockholders of record as of the close of business on November ~~11, 2022.~~7, 2023.

3230

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All amounts referenced in this Item 2 are in millions, except subscriber amounts are in thousands and per subscriber and per installation amounts are in ones, unless otherwise stated.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, ~~2021.~~2022.

This Quarterly Report on Form 10-Q presents information for Sirius XM Holdings Inc. (“Holdings”). The terms “Holdings,” “we,” “us,” “our,” and “our company” as used herein, and unless otherwise stated or indicated by context, refer to Sirius XM Holdings Inc. and its subsidiaries. "Sirius XM" refers to our wholly owned subsidiary Sirius XM Radio Inc. and its subsidiaries. "Pandora" refers to Sirius XM's wholly owned subsidiary Pandora Media, LLC and its subsidiaries. Holdings has no operations independent of Sirius XM and Pandora.

Special Note Regarding Forward-Looking Statements

The following cautionary statements identify important factors that could cause our actual results to differ materially from those projected in forward-looking statements made in this Quarterly Report on Form 10-Q and in other reports and documents published by us from time to time. Any statements about our beliefs, plans, objectives, expectations, assumptions, future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “intend,” “plan,” “projection” and “outlook.” Any forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this Quarterly Report on Form 10-Q and in other reports and documents published by us from time to time, including the risk factors described under “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, ~~2021 and our Quarterly Report on Form 10-Q for the quarter ended March 31,~~ 2022, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” herein and in Part II, Item 7, of our Annual Report on Form 10-K for the year ended December 31, ~~2021.~~2022.

Among the significant factors that could cause our actual results to differ materially from those expressed in the forward-looking statements are:

•There is significant uncertainty regarding the terms, timing and market reaction to our potential combination with NewCo

•We have been, and may continue to be, adversely affected by ~~certain~~ supply chain issues

•We may be adversely affected by the war in Ukraine

•We face substantial competition and that competition is likely to increase over time

•If our efforts to attract and retain subscribers and listeners, or convert listeners into subscribers, are not successful, our business will be adversely affected

•We engage in extensive marketing efforts and the continued effectiveness of those efforts is an important part of our business

•We rely on third parties for the operation of our business, and the failure of third parties to perform could adversely affect our business

•Failure to successfully monetize and generate revenues from podcasts and other non-music content could adversely affect our business, operating results, and financial condition

•We may not realize the benefits of acquisitions or other strategic investments and initiatives

•The ~~ongoing COVID-19 pandemic has introduced significant uncertainty to~~impact of economic conditions may adversely affect our business, operating results, and financial condition

•A substantial number of our Sirius XM service subscribers periodically cancel their subscriptions and we cannot predict how successful we will be at retaining customers

•Our ability to profitably attract and retain subscribers to our Sirius XM service ~~as our marketing efforts reach more price-sensitive consumers~~ is uncertain

•Our business depends in part upon the auto industry

•Failure of our satellites would significantly damage our business

•Our Sirius XM service may experience harmful interference from wireless operations

•Our Pandora ad-supported business has suffered a substantial and consistent loss of monthly active users, which may adversely affect our Pandora ~~service~~business

•Our Pandora business generates a significant portion of its revenues from advertising, and reduced spending by advertisers could harm our business

•Our failure to convince advertisers of the benefits of our Pandora ~~and Off-platform~~ ad-supported service could harm our business

•If we are unable to maintain revenue growth from our advertising products our results of operations will be adversely affected

•We are a “controlled company” within the meaning of the NASDAQ listing rules and, as a result, qualify for, and rely on, exemptions from certain corporate governance requirements

Table of Contents

•Our principal stockholder has significant influence, including over actions requiring stockholder approval, and its interests may differ from the interests of other holders of our common stock

•Changes to mobile operating systems and browsers may hinder our ability to sell advertising and market our services

•If we fail to accurately predict and play music, comedy or other content that our Pandora listeners enjoy, we may fail to retain existing and attract new listeners

•Privacy and data security laws and regulations may hinder our ability to market our services, sell advertising and impose legal liabilities

•Consumer protection laws and our failure to comply with them could damage our business

•Failure to comply with FCC requirements could damage our business

~~Table of Contents~~

•If we fail to protect the security of personal information about our customers, we could be subject to costly government enforcement actions and private litigation and our reputation could suffer

•Interruption or failure of our information technology and communications systems could impair the delivery of our service and harm our business

•The market for music rights is changing and is subject to significant uncertainties

•Our Pandora services depend upon maintaining complex licenses with copyright owners, and these licenses contain onerous terms

•The rates we must pay for “mechanical rights” to use musical works on our Pandora service have increased substantially and these rates may adversely affect our business

•Failure to protect our intellectual property or actions by third parties to enforce their intellectual property rights could substantially harm our business and operating results

•Some of our services and technologies may use “open source” software, which may restrict how we use or distribute our services or require that we release the source code subject to those licenses

•Rapid technological and industry changes and new entrants could adversely impact our services

•We have a significant amount of indebtedness, and our debt contains certain covenants that restrict our operations

•~~We are a “controlled company” within the meaning of the NASDAQ listing rules and, as a result, qualify for, and rely on, exemptions from certain corporate governance requirements~~

•While we currently pay a quarterly cash dividend to holders of our common stock, we may change our dividend policy at any time

•~~Our principal stockholder has significant influence, including over actions requiring stockholder approval, and its interests may differ from the interests of other holders of our common stock~~

•If we are unable to attract and retain qualified personnel, our business could be harmed

•Our facilities could be damaged by natural catastrophes or terrorist activities

•The unfavorable outcome of pending or future litigation could have an adverse impact on our operations and financial condition

•We may be exposed to liabilities that other entertainment service providers would not customarily be subject to

•Our business and prospects depend on the strength of our brands.

Because the risk factors referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any of these forward-looking statements. In addition, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which the statement is made, to reflect the occurrence of unanticipated events or otherwise, except as required by law. New factors emerge from time to time, and it is not possible for us to predict which will arise or to assess with any precision the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Executive Summary

We operate two complementary audio entertainment businesses - one of which we refer to as “SiriusXM” and the second of which we refer to as “Pandora and Off-platform”.

Sirius XM

Our Sirius XM business features music, sports, entertainment, comedy, talk, news, traffic and weather channels and other content, as well as podcasts and infotainment services, in the United States on a subscription fee basis. Sirius XM's packages include live, curated and certain exclusive and on demand programming. The Sirius XM service is distributed through our two proprietary satellite radio systems and streamed via applications for mobile devices, home devices and other consumer electronic equipment. Satellite radios are primarily distributed through automakers, retailers and our website. Our Sirius XM service is also available through our in-car user interface, which we call “360L,” that combines our satellite and streaming services into a single, cohesive in-vehicle entertainment experience.

Table of Contents

The primary source of revenue from our Sirius XM business is subscription fees, with most of our customers subscribing to monthly, quarterly, semi-annual or annual plans. We also derive revenue from advertising on select non-music channels, which is sold under the SXM Media brand, direct sales of our satellite radios and accessories, and other ancillary services. As of September 30, ~~2022,~~2023, our Sirius XM business had approximately ~~34.2~~34.0 million subscribers.

~~Table of Contents~~

Sirius XM also holds a 70% equity interest and 33% voting interest in Sirius XM Canada. Sirius XM Canada's subscribers are not included in our subscriber count or subscriber-based operating metrics.

Pandora and Off-platform

Our Pandora and Off-platform business operates a music and podcast streaming discovery platform, offering a personalized experience for each listener wherever and whenever they want to listen, whether through computers, tablets, mobile devices, vehicle speakers or connected devices. Pandora enables listeners to create personalized stations and playlists, discover new content, hear artist- and expert-curated playlists, podcasts and select Sirius XM content as well as search and play songs and albums on-demand. Pandora is available as (1) an ad-supported radio service, (2) a radio subscription service (Pandora Plus) and (3) an on-demand subscription service (Pandora Premium). As of September 30, ~~2022,~~2023, Pandora had approximately ~~6.3~~46.5 million monthly active users and 6.1 million subscribers.

We also sell advertising on other audio platforms and in widely distributed podcasts, which we consider to be off-platform services. We have an arrangement with SoundCloud Holdings, LLC ("SoundCloud") to be its exclusive ad sales representative in the US and certain European countries and offer advertisers the ability to execute campaigns across the Pandora and SoundCloud platforms. We also have arrangements to serve as the ad sales representative for certain podcasts. In addition, through AdsWizz Inc., we provide a comprehensive digital audio and programmatic advertising technology platform, which connects audio publishers and advertisers with a variety of ad insertion, campaign trafficking, yield optimization, programmatic buying, marketplace and podcast monetization solutions.

Liberty Media

As of September 30, ~~2022,~~2023, Liberty Media beneficially owned, directly and indirectly, ~~approximately 82%~~83.5% of the outstanding shares of our common stock. As a result, we are a “controlled company” for the purposes of the NASDAQ corporate governance requirements.

3533

Table of Contents

Results of Operations

Set forth below are our results of operations for the three and nine months ended September 30, ~~2022~~2023 compared with the three and nine months ended September 30, ~~2021.~~2022. The results of operations are presented for each of our reporting segments for revenue and cost of services and on a consolidated basis for all other items.


		For the Three Months Ended September 30,						For the Nine Months Ended September 30,					2022 vs 2021 Change									For the Three Months Ended September 30,							For the Nine Months Ended September 30,											2023 vs 2022 Change
												Three Months			Nine Months																				Three Months						Nine Months
				2022			2021			2022		2021			Amount		%		Amount		%										2023				2022				2023		2022							Amount				%				Amount	%
Revenue	Revenue																							Revenue
Sirius XM:	Sirius XM:																							Sirius XM:
Subscriber revenue	Subscriber revenue	$	1,603		$	1,532		$	4,773	$	4,521		$	71	5	%	$	252	6	%				Subscriber revenue		$	1,597		$	1,603			$	4,757			$	4,773					$	(6)		—	%			$	(16)			—	%
Advertising revenue	Advertising revenue	50			47			146		135			3		6	%	11		8	%				Advertising revenue		42			50				126				146						(8)			(16)	%			(20)				(14)	%
Equipment revenue	Equipment revenue	50			41			148		149			9		22	%	(1)		(1)	%				Equipment revenue		49			50				142				148						(1)			(2)	%			(6)				(4)	%
Other revenue	Other revenue	39			40			114		113			(1)		(3)	%	1		1	%				Other revenue		33			39				99				114						(6)			(15)	%			(15)				(13)	%
Total Sirius XM revenue	Total Sirius XM revenue	1,742			1,660			5,181		4,918			82		5	%	263		5	%				Total Sirius XM revenue		1,721			1,742				5,124				5,181						(21)			(1)	%			(57)				(1)	%
Pandora and Off-platform:	Pandora and Off-platform:																							Pandora and Off-platform:
Subscriber revenue	Subscriber revenue	131			134			393		397			(3)		(2)	%	(4)		(1)	%				Subscriber revenue		132			131				389				393						1			1	%			(4)				(1)	%
Advertising revenue	Advertising revenue	407			404			1,146		1,100			3		1	%	46		4	%				Advertising revenue		418			407				1,152				1,146						11			3	%			6				1	%
Total Pandora and Off-platform revenue	Total Pandora and Off-platform revenue	538			538			1,539		1,497			—		—	%	42		3	%				Total Pandora and Off-platform revenue		550			538				1,541				1,539						12			2	%			2				—	%
Total consolidated revenue	Total consolidated revenue	2,280			2,198			6,720		6,415			82		4	%	305		5	%				Total consolidated revenue		2,271			2,280				6,665				6,720						(9)			—	%			(55)				(1)	%
Cost of services	Cost of services																							Cost of services
Sirius XM:	Sirius XM:																							Sirius XM:
Revenue share and royalties	Revenue share and royalties	391			378			1,169		1,144			13		3	%	25		2	%				Revenue share and royalties		406			391				1,201				1,169						15			4	%			32				3	%
Programming and content	Programming and content	139			129			407		373			10		8	%	34		9	%				Programming and content		136			139				407				407						(3)			(2)	%			—				—	%
Customer service and billing	Customer service and billing	103			106			310		309			(3)		(3)	%	1		—	%				Customer service and billing		96			103				300				310						(7)			(7)	%			(10)				(3)	%
Transmission	Transmission	38			39			116		108			(1)		(3)	%	8		7	%				Transmission		44			38				126				116						6			16	%			10				9	%
Cost of equipment	Cost of equipment	4			4			9		12			—		—	%	(3)		(25)	%				Cost of equipment		3			4				10				9						(1)			(25)	%			1				11	%
Total Sirius XM cost of services	Total Sirius XM cost of services	675			656			2,011		1,946			19		3	%	65		3	%				Total Sirius XM cost of services		685			675				2,044				2,011						10			1	%			33				2	%
Pandora and Off-platform:	Pandora and Off-platform:																							Pandora and Off-platform:
Revenue share and royalties	Revenue share and royalties	318			293			921		830			25		9	%	91		11	%				Revenue share and royalties		325			318				961				921						7			2	%			40				4	%
Programming and content	Programming and content	16			12			41		34			4		33	%	7		21	%				Programming and content		17			16				49				41						1			6	%			8				20	%
Customer service and billing	Customer service and billing	19			21			63		63			(2)		(10)	%	—		—	%				Customer service and billing		20			19				63				63						1			5	%			—				—	%
Transmission	Transmission	13			15			41		47			(2)		(13)	%	(6)		(13)	%				Transmission		10			13				27				41						(3)			(23)	%			(14)				(34)	%
Total Pandora and Off-platform cost of services	Total Pandora and Off-platform cost of services	366			341			1,066		974			25		7	%	92		9	%				Total Pandora and Off-platform cost of services		372			366				1,100				1,066						6			2	%			34				3	%
Total consolidated cost of services	Total consolidated cost of services	1,041			997			3,077		2,920			44		4	%	157		5	%				Total consolidated cost of services		1,057			1,041				3,144				3,077						16			2	%			67				2	%
Subscriber acquisition costs	Subscriber acquisition costs	86			71			267		245			15		21	%	22		9	%				Subscriber acquisition costs		87			86				270				267						1			1	%			3				1	%
Sales and marketing	Sales and marketing	281			269			838		725			12		4	%	113		16	%				Sales and marketing		237			281				680				838						(44)			(16)	%			(158)				(19)	%
Engineering, design and development	Engineering, design and development	70			68			208		197			2		3	%	11		6	%				Engineering, design and development		72			70				234				208						2			3	%			26				13	%
General and administrative	General and administrative	132			125			382		376			7		6	%	6		2	%				General and administrative		119			132				421				382						(13)			(10)	%			39				10	%
Depreciation and amortization	Depreciation and amortization	134			135			404		399			(1)		(1)	%	5		1	%				Depreciation and amortization		130			134				405				404						(4)			(3)	%			1				—	%
Impairment, restructuring and acquisition costs	Impairment, restructuring and acquisition costs	69			(95)			70		13			164		nm		57		nm					Impairment, restructuring and acquisition costs		5			69				56				70						(64)			nm				(14)				nm

Total operating expenses	Total operating expenses	1,813			1,570			5,246		4,875			243		15	%	371		8	%				Total operating expenses		1,707			1,813				5,210				5,246						(106)			(6)	%			(36)				(1)	%
Income from operations	Income from operations	467			628			1,474		1,540			(161)		(26)	%	(66)		(4)	%				Income from operations		564			467				1,455				1,474						97			21	%			(19)				(1)	%
Other (expense) income:	Other (expense) income:																							Other (expense) income:
Interest expense	Interest expense	(107)			(111)			(314)		(313)			4		4	%	(1)		—	%				Interest expense		(106)			(107)				(319)				(314)						(1)			(1)	%			5				2	%
Loss on extinguishment of debt		—			(83)			—		(83)			83		100	%	83		100	%
Other (expense) income		(3)			(1)			(5)		8			(2)		nm		(13)		nm

Other expense																							Other expense		(3)			(3)				—				(5)						—			nm				(5)				nm
Total other expense	Total other expense	(110)			(195)			(319)		(388)			85		44	%	69		18	%				Total other expense		(109)			(110)				(319)				(319)						(1)			(1)	%			—				—	%
Income before income taxes	Income before income taxes	357			433			1,155		1,152			(76)		(18)	%	3		—	%				Income before income taxes		455			357				1,136				1,155						98			27	%			(19)				(2)	%
Income tax expense	Income tax expense	(110)			(90)			(307)		(157)			(20)		(22)	%	(150)		nm					Income tax expense		(92)			(110)				(230)				(307)						(18)			(16)	%			(77)				(25)	%
Net income	Net income	$	247		$	343		$	848	$	995		$	(96)	(28)	%	$	(147)	(15)	%				Net income		$	363		$	247			$	906			$	848					$	116		47	%			$	58			7	%

nm - not meaningful

3634

Table of Contents

Sirius XM Revenue

Sirius XM Subscriber Revenue includes fees charged for self-pay and paid promotional subscriptions, U.S. Music Royalty Fees and other ancillary fees.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, subscriber revenue was $1,597 and $1,603, ~~and $1,532,~~ respectively, ~~an increase~~a decrease of 5%less than 1%, or ~~$71.~~$6. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, subscriber revenue was $4,757 and $4,773, ~~and $4,521,~~ respectively, ~~an increase~~a decrease of 6%less than 1%, or ~~$252.~~$16. The ~~increases~~decreases were primarily driven by ~~increases of 7% and 8% in ARPU for the three and nine month periods, respectively, as~~ a ~~result of higher self-pay revenue and U.S. Music Royalty Fees, partially offset by a decrease~~reduction in paid promotional ~~subscribers driving~~revenue resulting from lower ~~revenue generated~~overall rates from automakers offering paid promotional ~~subscriptions.~~subscriptions and lower revenue generated from our connected vehicle services, partially offset by an increase in self-pay revenue.

We expect subscriber revenues to ~~increase based on increases in the average price and growth in our self-pay subscriber base.~~remain relatively flat.

Sirius XM Advertising Revenue includes the sale of advertising on Sirius XM’s non-music channels.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, advertising revenue was $42 and $50, ~~and $47,~~ respectively, ~~an increase~~a decrease of 6%16%, or ~~$3.~~$8. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, advertising revenue was $126 and $146, ~~and $135,~~ respectively, ~~an increase~~a decrease of 8%14%, or ~~$11.~~$20. The ~~increases~~decreases were due to a ~~greater~~decline in the number of spots sold and aired, primarily on ~~sports~~news and ~~news~~entertainment channels.

We expect our Sirius XM advertising revenue to ~~grow as we improve monetization opportunities through our advertising sales organization, which we call SXM Media.~~increase due to growing success of brand co-sell initiatives.

Sirius XM Equipment Revenue includes revenue and royalties from the sale of satellite radios, components and accessories.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, equipment revenue was $49 and $50, ~~and $41,~~ respectively, ~~an increase~~a decrease of ~~22%~~2%, or ~~$9.~~$1. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, equipment revenue was ~~$148~~$142 and ~~$149,~~$148, respectively, a decrease of 1%4%, or ~~$1.~~$6. The ~~increase for the three month period was driven by higher chipset volume. The decrease for the nine month period was primarily~~decreases were driven by lower ~~radio sales as well as lower royalties due to supplier cost increases related to the semiconductor supply shortages,~~royalty rates, partially offset by ~~higher~~increased chipset ~~production driven by an increase in OEM demand.~~production.

We expect equipment revenue to decrease ~~due to the semiconductor supply shortages driving~~driven by higher chipset ~~costs.~~costs for new technology.

Sirius XM Other Revenue includes service and advisory revenue from Sirius XM Canada, revenue from our connected vehicle services, and ancillary revenues.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, other revenue was ~~$39~~$33 and ~~$40,~~$39, respectively, a decrease of 3%15%, or ~~$1.~~$6. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, other revenue was $99 and $114, ~~and $113,~~ respectively, ~~an increase~~a decrease of 1%13%, or ~~$1.~~$15. The ~~decrease for the three month period was~~decreases were primarily driven by lower ~~revenue generated by our connected vehicle services, partially offset by higher revenue generated by Sirius XM Canada. The increase for the nine month period was driven by higher~~royalty revenue generated by Sirius XM Canada ~~partially offset by~~and lower revenue generated by our connected vehicle services.

We expect other revenue to ~~remain relatively flat.~~continue to decrease primarily due to lower revenue from our connected vehicle services.

Pandora and Off-platform Revenue

Pandora and Off-platform Subscriber Revenue includes fees charged for Pandora Plus and Pandora ~~Premium and Stitcher subscriptions.~~Premium.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, Pandora and Off-platform subscriber revenue was $132 and $131, ~~and $134,~~ respectively, ~~a decrease~~an increase of 2%1%, or ~~$3.~~$1. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, Pandora and Off-platform subscriber revenue was ~~$393~~$389 and ~~$397,~~$393, respectively, a decrease of ~~less than~~ 1%, or $4. The ~~decreases were~~increase for the three month period was driven by a rate increase on Pandora Plus, partially offset by a decline in the subscriber base. The decrease for the nine month period was primarily driven by ~~the~~a decline in ~~Pandora's~~the Pandora Plus subscriber base.

We expect Pandora and Off-platform subscriber revenues to remain relatively flat as higher ARPU is anticipated to be offset by a lower subscriber base.

3735

Table of Contents

~~We expect Pandora and Off-platform subscriber revenues to remain relatively flat.~~

Pandora and Off-platform Advertising Revenue is generated primarily from audio, display and video advertising from on-platform and off-platform advertising.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, Pandora and Off-platform advertising revenue was ~~$407~~$418 and ~~$404,~~$407, respectively, an increase of 1%3%, or ~~$3.~~$11. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, Pandora and Off-platform advertising revenue was ~~$1,146~~$1,152 and ~~$1,100,~~$1,146, respectively, an increase of 4%1%, or ~~$46.~~$6. The increases were primarily ~~due to additional~~driven by higher podcasting revenue, ~~generated~~partially offset by ~~our Off-platform and podcast businesses.~~lower sell-through on the Pandora ad-supported service.

We expect Pandora and Off-platform advertising revenue to ~~remain relatively flat given macro-economic trends.~~increase due to growth in podcast and programmatic revenue.

Total Consolidated Revenue

Total Consolidated Revenue for the three months ended September 30, 2023 and 2022 was $2,271 and ~~2021 was~~ $2,280, ~~and $2,198,~~ respectively, ~~an increase~~a decrease of 4%less than 1%, or ~~$82.~~$9. Total Consolidated Revenue for the nine months ended September 30, 2023 and 2022 was $6,665 and ~~2021 was~~ $6,720, ~~and $6,415,~~ respectively, ~~an increase~~a decrease of 5%1%, or ~~$305.~~$55.

Sirius XM Cost of Services

Sirius XM Cost of Services includes revenue share and royalties, programming and content, customer service and billing, and transmission expenses.

Sirius XM Revenue Share and Royalties include royalties for transmitting content, including streaming royalties, as well as automaker, content provider and advertising revenue share.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, revenue share and royalties were ~~$391~~$406 and ~~$378,~~$391, respectively, an increase of 3%4%, or ~~$13, but decreased~~$15, and increased as a percentage of total Sirius XM revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, revenue share and royalties were ~~$1,169~~$1,201 and ~~$1,144,~~$1,169, respectively, an increase of 2%3%, or ~~$25, but decreased~~$32, and increased as a percentage of total Sirius XM revenue. The increases were driven by ~~overall greater revenues subject to revenue share.~~higher web streaming royalty rates.

We expect our Sirius XM revenue share and royalty costs to ~~increase due to a variety of music-related factors, including the expiration of certain licenses covering pre-1972 sound recordings and~~remain relatively flat as higher royalty rates under the statutory webcasting license resulting from increases in the Consumer Price Index ~~as well as increases based on higher~~are anticipated to be offset by lower eligible subscription revenue.

Sirius XM Programming and Content includes costs to acquire, create, promote and produce content. We have entered into various agreements with third parties for music and non-music programming that require us to pay license fees and other amounts.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, programming and content expenses were $136 and $139, ~~and $129,~~ respectively, ~~an increase~~a decrease of 8%2%, or ~~$10,~~$3, and ~~increased~~decreased as a percentage of total Sirius XM revenue. For each of the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, programming and content expenses were $407 ~~and $373, respectively, an increase of 9%, or $34,~~ and increased as a percentage of total Sirius XM revenue. The ~~increases were~~decrease for the three month period was primarily driven by ~~higher content licensing~~lower live performance costs.

We expect our Sirius XM programming and content expenses to ~~increase as we offer additional programming and renew~~

~~or replace expiring agreements.~~remain relatively flat.

Sirius XM Customer Service and Billing includes costs associated with the operation and management of internal and third-party customer service centers, and our subscriber management systems as well as billing and collection costs, bad debt expense, and transaction fees.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, customer service and billing expenses were ~~$103~~$96 and ~~$106,~~$103, respectively, a decrease of ~~3%,~~7% or ~~$3,~~$7, and decreased as a percentage of total Sirius XM revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, customer service and billing expenses were $300 and $310, ~~and $309,~~ respectively, ~~an increase~~a decrease of ~~less than 1%,~~3% or ~~$1, but~~$10, and decreased as a percentage of total Sirius XM revenue. The ~~decrease for the three month period was~~decreases were primarily driven by lower call center and personnel-related costs, partially offset by higher transaction ~~costs and bad debt~~costs.

3836

Table of Contents

expense. The increase for the nine month period was driven by higher transaction costs and bad debt expense resulting from a higher average self-pay subscriber base, partially offset by lower call center costs.

We expect our Sirius XM customer service and billing expenses to ~~increase as our subscriber base grows.~~decline due to lower call center and personnel-related costs.

Sirius XM Transmission consists of costs associated with the operation and maintenance of our terrestrial repeater networks; satellites; satellite telemetry, tracking and control systems; satellite uplink facilities; studios; and delivery of our Internet and 360L streaming and connected vehicle services.

For ~~each of~~ the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, transmission expenses were $44 and $38, ~~and $39,~~ respectively, ~~a decrease~~an increase of 3%16%, or ~~$1,~~$6, and ~~decreased~~increased as a percentage of total Sirius XM revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, transmission expenses were ~~$116~~$126 and ~~$108,~~$116, respectively, an increase of 7%9%, or ~~$8,~~$10, and increased as a percentage of total Sirius XM revenue. The ~~decrease for the three month period was~~increases were primarily driven by ~~lower wireless~~higher costs associated with our ~~connected vehicle services. The increase for the nine month period was primarily driven by higher wireless costs associated with consumers using our~~ 360L platform and ~~our connected vehicle services.~~streaming.

We expect our Sirius XM transmission expenses to increase as costs associated with consumers using our 360L platform rise and investments in internet streaming grow.

Sirius XM Cost of Equipment includes costs from the sale of satellite radios, components and accessories and provisions for inventory allowance attributable to products purchased for resale in our direct to consumer distribution channels.

For ~~each of~~ the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, cost of equipment was $3 and $4, respectively, a decrease of 25%, or $1, and decreased as a percentage of total Sirius XM revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, cost of equipment was $10 and $9, respectively, an increase of 11%, or $1, and ~~$12, respectively, a decrease of 25% or $3, and decreased~~increased as a percentage of total Sirius XM revenue. The decrease for the three month period was driven by lower ~~component and accessories sales.~~shipping costs. The increase for the nine month period was driven by higher inventory write downs.

We expect our Sirius XM cost of equipment to fluctuate with the sales of our satellite radios.

Pandora and Off-platform Cost of Services

Pandora and Off-platform Cost of Services includes revenue share and royalties, programming and content, customer service and billing, and transmission expenses.

Pandora and Off-platform Revenue Share and Royalties includes licensing fees paid for streaming music or other content costs related to podcasts as well as revenue share paid to third party ad servers. We make payments to third party ad servers for the period the advertising impressions are delivered or click-through actions occur, and accordingly, we record this as a cost of service in the related period.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, revenue share and royalties were ~~$318~~$325 and ~~$293,~~$318, respectively, an increase of 9%2%, or ~~$25, and increased~~$7, but decreased as a percentage of total Pandora and Off-platform revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, revenue share and royalties were ~~$921~~$961 and ~~$830,~~$921, respectively, an increase of ~~11%~~4%, or ~~$91,~~$40, and increased as a percentage of total Pandora and Off-platform revenue. The increases were primarily due to higher podcast revenue share driven by growth in podcast advertising revenue as well as higher royalty expense due to costs related to ~~the acquisition of rights to sell advertising~~an increase in certain ~~podcasts.~~web streaming royalty rates.

We expect our Pandora and Off-platform revenue share and royalties to increase ~~based on increases~~related to growth in subscription revenue as well as a variety of music-related factors, including the increase in royalty rates associated with mechanical licenses and higher royalty rates under the statutory webcasting license resulting from increases in the Consumer Price Index, and costs associated with our podcast ~~distribution agreements.~~revenue.

Pandora and Off-platform Programming and Content includes costs to produce live listener events and promote content.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, programming and content expenses were ~~$16~~$17 and ~~$12,~~$16, respectively, an increase of ~~33%~~6%, or ~~$4,~~$1, and increased as a percentage of total Pandora and Off-platform revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, programming and content expenses were ~~$41~~$49 and ~~$34,~~$41, respectively, an increase of ~~21%~~20%, or ~~$7,~~$8, and increased as a percentage of total Pandora and Off-platform revenue. The increases were primarily attributable to higher podcast license fees and higher live event costs, partially offset by lower personnel-related costs.

~~Table of Contents~~

We expect our Pandora and Off-platform programming and content costs to increase as we offer additional programming and produce live ~~listener~~ events and listener promotions.

Table of Contents

Pandora and Off-platform Customer Service and Billing includes transaction fees on subscription purchases through mobile app stores and bad debt expense.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, customer service and billing expenses were $20 and $19, respectively, an increase of 5%, or $1, and ~~$21, respectively, a decrease of 10% or $2, and decreased~~increased as a percentage of total Pandora and Off-platform revenue. For each of the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, customer service and billing expenses were $63 and decreased as a percentage of total Pandora and Off-platform revenue. The ~~decrease~~increase for the three month period was driven by ~~lower transaction fees. For~~higher bad debt expense. The results for the nine month period were driven by lower transaction fees offset by higher bad debt ~~expense was offset by lower transaction fees.~~expense.

We expect our Pandora and Off-platform customer service and billing costs to ~~remain relatively flat.~~decrease driven by lower expected bad debt expense.

Pandora and Off-platform Transmission includes costs associated with content streaming, maintaining our streaming radio and on-demand subscription services and creating and serving advertisements through third-party ad servers.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, transmission expenses were ~~$13~~$10 and ~~$15,~~$13, respectively, a decrease of ~~13%~~23%, or ~~$2,~~$3, and decreased as a percentage of total Pandora and Off-platform revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, transmission expenses were ~~$41~~$27 and ~~$47,~~$41, respectively, a decrease of ~~13%~~34%, or ~~$6,~~$14, and decreased as a percentage of total Pandora and Off-platform revenue. The decreases were driven by lower colocation and personnel-related costs as well as lower streaming costs resulting from a decline in listener ~~hours as well as lower personnel-related costs.~~hours.

We expect our Pandora and Off-platform transmission costs to ~~decrease as a result of~~increase due to higher hosting costs, partially offset by lower ~~listener hours.~~personnel-related costs.

Operating Costs

Subscriber Acquisition Costs are costs associated with our satellite radio service and include hardware subsidies paid to radio manufacturers, distributors and automakers; subsidies paid for chipsets and certain other components used in manufacturing radios; device royalties for certain radios and chipsets; product warranty obligations; and freight. The majority of subscriber acquisition costs are incurred and expensed in advance of acquiring a subscriber. Subscriber acquisition costs do not include advertising costs, marketing, loyalty payments to distributors and dealers of satellite radios or revenue share payments to automakers and retailers of satellite radios.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, subscriber acquisition costs were ~~$86~~$87 and ~~$71,~~$86, respectively, an increase of ~~21%~~1%, or ~~$15,~~$1, and increased as a percentage of total revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, subscriber acquisition costs were ~~$267~~$270 and ~~$245,~~$267, respectively, an increase of 9%1%, or ~~$22,~~$3, and increased as a percentage of total revenue. ~~The increases were~~Higher hardware subsidies driven by ~~OEM~~ installations, which grew ~~29%~~due to increased production by automakers, were offset by lower commission and ~~12% for three and nine month periods, respectively, compared to the prior year periods.~~hardware subsidy rates.

We expect subscriber acquisition costs to fluctuate with ~~OEM~~automaker installations. We intend to continue to offer subsidies and other incentives to induce ~~OEMs~~automakers to include our technology in their vehicles.

Sales and Marketing includes costs for marketing, advertising, media and production, including promotional events and sponsorships; cooperative and artist marketing; and personnel related costs including salaries, commissions, and sales support. Marketing costs include expenses related to direct mail, outbound telemarketing, email communications, social media, television and streaming performance media, and third party promotional offers.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, sales and marketing expenses were $237 and $281, ~~and $269,~~ respectively, ~~an increase~~a decrease of 4%16%, or ~~$12,~~$44, and ~~increased~~decreased as a percentage of total revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, sales and marketing expenses were $680 and $838, ~~and $725,~~ respectively, ~~an increase~~a decrease of ~~16%~~19%, or ~~$113,~~$158, and ~~increased~~decreased as a percentage of total revenue. The ~~increases~~decreases were primarily due to ~~additional investments~~a decrease in ~~advertising~~streaming marketing and marketing to support our brands ~~and streaming marketing expenditures.~~as well as lower personnel-related costs.

We anticipate that sales and marketing expenses will ~~fluctuate based on levels of direct marketing, performance media, and brand marketing spend associated with acquiring and retaining listeners and subscribers.~~remain relatively flat.

4038

Table of Contents

Engineering, Design and Development consists primarily of compensation and related costs to develop chipsets and new products and services, including streaming and connected vehicle services, research and development for broadcast information systems and the design and development costs to incorporate Sirius XM radios into new vehicles manufactured by automakers.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, engineering, design and development expenses were ~~$70~~$72 and ~~$68,~~$70, respectively, an increase of 3%, or $2, ~~but decreased~~and increased as a percentage of total revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, engineering, design and development expenses were ~~$208~~$234 and ~~$197,~~$208, respectively, an increase of 6%13%, or ~~$11,~~$26, and increased as a percentage of total revenue. The ~~increases were~~increase for the three month period was driven by cloud hosting costs, partially offset by lower personnel-related costs. The increase for the nine month period was driven by higher cloud hosting and personnel-related costs.

We expect engineering, design and development expenses to increase ~~in future periods~~ as we continue to develop our infrastructure, products and services.

General and Administrative primarily consists of compensation and related costs for personnel and facilities, and includes costs related to our finance, legal, human resources and information technologies departments.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, general and administrative expenses were $119 and $132, ~~and $125,~~ respectively, ~~an increase~~a decrease of 6%10%, or ~~$7,~~$13, and ~~increased~~decreased as a percentage of total revenue. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, general and administrative expenses were ~~$382~~$421 and ~~$376,~~$382, respectively, an increase 2%of 10%, or ~~$6,~~$39, and ~~decreased~~increased as a percentage of total revenue. The ~~increases were~~decrease for the three month period was primarily driven ~~by higher legal, data center, and consulting costs, partially offset~~ by lower personnel-related costs attributed to our share-based compensation plan and lower consulting costs. The increase for the nine month period was primarily driven by increased legal costs, including amounts associated with the settlement of certain litigation matters of $24 during the three months ended June 30, 2023, as well as higher personnel-related benefits attributed to our Deferred Compensation Plan.

We expect our general and administrative expenses to ~~increase to support the growth of our business.~~decrease driven by lower personnel-related costs.

Depreciation and Amortization represents the recognition in earnings of the cost of assets used in operations, including our satellite constellations, property, equipment and intangible assets, over their estimated service lives.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, depreciation and amortization expense was ~~$134~~$130 and ~~$135,~~$134, respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, depreciation and amortization expense was ~~$404~~$405 and ~~$399,~~$404, respectively. The decrease for the three month period was driven by ~~certain satellites becoming fully depreciated.~~lower amortization related to our intangible assets, partially offset by increases in capitalized software and hardware. The increase for the nine month period was ~~primarily~~ driven by ~~developed~~increases in capitalized software ~~being placed in service.~~and hardware.

Impairment, Restructuring and Acquisition Costs represents impairment charges, net of insurance recoveries, associated with the carrying amount of an asset exceeding the asset's fair value, restructuring expenses associated with the abandonment of certain leased office spaces as well as employee severance charges associated with organizational changes, and acquisition costs.

For the three ~~and nine~~ months ended September 30, 2023 and 2022, impairment, restructuring and acquisition costs were ~~$69~~$5 and ~~$70,~~$69, respectively. For the ~~three and~~ nine months ended September 30, ~~2021,~~2023 and 2022, impairment, restructuring and acquisition costs were ~~$(95)~~$56 and ~~$13,~~$70, respectively. During the three months ended September 30, 2023, we recorded restructuring related costs and impairments of $5. During the nine months ended September 30, 2023, we recorded a charge of $31 primarily related to severance and other related costs, impairments primarily related to terminated software projects of $15, vacated office space impairments of $5, accrued expenses of $2 for which we will not recognize any future benefits, and a cost-method investment impairment of $2. During the three and nine months ended September 30, 2022, we recorded an impairment of $43 associated with terminated software projects, $16 related to certain vacated office spaces, $4 in connection with furniture and equipment located at the impaired office spaces, and $5 related to personnel severance. Acquisition related costs were $1 and $2 during the three and nine months ended September 30, 2022, respectively. ~~During the three months ended September 30, 2021, we recorded insurance recoveries related to our SXM-7 satellite~~

Table of $80 as well as the reversal of a liability related to the Stitcher acquisition. During the nine months ended September 30, 2021, we recorded restructuring costs of $25 resulting from the termination of leased office space, partially offset by the reversal of a liability related to the Stitcher acquisition.Contents

Other (Expense) Income

Interest Expense includes interest on outstanding debt.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, interest expense was ~~$107~~$106 and ~~$111,~~$107, respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, interest expense was ~~$314~~$319 and ~~$313,~~$314, respectively. The decrease for the three month period was driven by a lower average outstanding debt balance, partially offset by higher rates driven by the Credit Facility and ~~lower interest rates.~~Incremental Term Loan. The increase for the nine month period was ~~primarily~~ driven by higher rates driven by the Credit Facility and Incremental Term Loan, partially offset by a ~~higher~~lower average outstanding debt ~~balance, partially offset by lower interest rates.~~

~~Loss on Extinguishment of Debt,~~ ~~includes losses incurred as a result of the redemption of certain debt.~~

~~Table of Contents~~

For the three and nine months ended September 30, 2021, we recorded a $83 loss on extinguishment of debt as a result of the redemption of $1,000 principal amount of Sirius XM's 3.875% Senior Notes due 2022, $1,500 of principal amount of Sirius XM's 4.625% Senior Notes due 2024, and $1,000 of principal amount of Sirius XM's 5.375% Senior Notes due 2026.balance.

Other ~~(Expense) Income~~Expense primarily includes realized and unrealized gains and losses from our Deferred Compensation Plan and other investments, interest and dividend income, our share of the income or loss from equity investments in Sirius XM Canada and SoundCloud, and transaction costs related to non-operating investments.

For each of the three months ended September 30, 2023 and 2022, ~~and 2021,~~ other ~~(expense) income~~expense was ~~$(3) and $(1), respectively.~~$3. For the nine months ended September 30, 2023 and 2022, other expense was $0 and ~~2021, other (expense)~~$5, respectively. For the three and nine months ended September 30, 2023, we recorded trading gains associated with the investments held for our Deferred Compensation Plan as well as our share of Sirius XM Canada's net income, ~~was $(5) and $8, respectively.~~partially offset by our share of SoundCloud's net losses. For the three months ended September 30, 2022, we recorded trading losses associated with the investments held for our Deferred Compensation Plan as well as our share of Sirius XM Canada's and SoundCloud's net losses. For the nine months ended September 30, 2022, we recorded trading losses associated with the investments held for our Deferred Compensation Plan, partially offset by our share of Sirius XM Canada's net income and interest earned on our loan to Sirius XM Canada. For the three months ended September 30, 2021, we recorded losses on other investments and our share of Sirius XM Canada's net loss, partially offset by interest earned on our loan to Sirius XM Canada. For the nine months ended September 30, 2021, we recorded interest earned on our loan to Sirius XM Canada and our share of Sirius XM Canada's net income.

Income Taxes

Income Tax Expense includes the change in our deferred tax assets, current federal and state tax expenses, and foreign withholding taxes.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, income tax expense was ~~$110~~$92 and ~~$90,~~$110, respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, income tax expense was ~~$307~~$230 and ~~$157,~~$307, respectively.

4240

Table of Contents

Key Financial and Operating Performance Metrics

In this section, we present certain financial performance measures, some of which are presented as Non-GAAP items, which include free cash flow and adjusted EBITDA. We also present certain operating performance measures. Our adjusted EBITDA excludes the impact of share-based payment expense. Additionally, when applicable, our adjusted EBITDA metric excludes the effect of significant items that do not relate to the on-going performance of our business. We use these Non-GAAP financial and operating performance measures to manage our business, to set operational goals and as a basis for determining performance-based compensation for our employees. See the accompanying Glossary for more details and for the reconciliation to the most directly comparable GAAP measure (where applicable).

We believe these Non-GAAP financial and operating performance measures provide useful information to investors regarding our financial condition and results of operations. We believe these Non-GAAP financial and operating performance measures may be useful to investors in evaluating our core trends because they provide a more direct view of our underlying costs. We believe investors may use our adjusted EBITDA to estimate our current enterprise value and to make investment decisions. We believe free cash flow provides useful supplemental information to investors regarding our cash available for future subscriber acquisitions and capital expenditures, to repurchase or retire debt, to acquire other companies and our ability to return capital to stockholders. By providing these Non-GAAP financial and operating performance measures, together with the reconciliations to the most directly comparable GAAP measure (where applicable), we believe we are enhancing investors' understanding of our business and our results of operations.

Our Non-GAAP financial measures should be viewed in addition to, and not as an alternative for or superior to, our reported results prepared in accordance with GAAP. In addition, our Non-GAAP financial measures may not be comparable to similarly-titled measures by other companies. Please refer to the Glossary for a further discussion of such Non-GAAP financial and operating performance measures and reconciliations to the most directly comparable GAAP measure (where applicable). Subscribers and subscription related revenues and expenses associated with our connected vehicle services and Sirius XM Canada are not included in Sirius XM's subscriber count or subscriber-based operating metrics.

4341

Table of Contents

Set forth below are our subscriber balances as of September 30, ~~2022~~2023 compared to September 30, ~~2021.~~2022.


		As of September 30,		2022 vs 2021 Change				As of September 30,		2023 vs 2022 Change
(subscribers in thousands)	(subscribers in thousands)	2022	2021		Amount	%			(subscribers in thousands)	2023	2022	Amount	%
Sirius XM	Sirius XM								Sirius XM
Self-pay subscribers	Self-pay subscribers	32,224	31,985		239	1	%		Self-pay subscribers	31,811	32,224	(413)	(1)	%
Paid promotional subscribers	Paid promotional subscribers	1,946	2,280		(334)	(15)	%		Paid promotional subscribers	2,158	1,946	212	11	%
Ending subscribers	Ending subscribers	34,170	34,265		(95)	—	%		Ending subscribers	33,969	34,170	(201)	(1)	%

Sirius XM Canada subscribers	Sirius XM Canada subscribers	2,235	2,262		(27)	(1)	%		Sirius XM Canada subscribers	2,661	2,563	98	4	%

Pandora and Off-platform	Pandora and Off-platform								Pandora and Off-platform
Monthly active users - all services	Monthly active users - all services	48,769	52,618		(3,849)	(7)	%		Monthly active users - all services	46,500	48,769	(2,269)	(5)	%
Self-pay subscribers	Self-pay subscribers	6,267	6,452		(185)	(3)	%		Self-pay subscribers	6,117	6,267	(150)	(2)	%
Paid promotional subscribers	Paid promotional subscribers	—	71		(71)	(100)	%		Paid promotional subscribers	—	—	—	nm
Ending subscribers	Ending subscribers	6,267	6,523		(256)	(4)	%		Ending subscribers	6,117	6,267	(150)	(2)	%

The following table contains our Non-GAAP financial and operating performance measures which are based on our adjusted results of operations for the three and nine months ended September 30, ~~2022~~2023 and ~~2021.~~2022.


		For the Three Months Ended September 30,								For the Nine Months Ended September 30,									2022 vs 2021 Change															For the Three Months Ended September 30,					For the Nine Months Ended September 30,									2023 vs 2022 Change
																		Three Months						Nine Months																							Three Months					Nine Months
(subscribers in thousands)	(subscribers in thousands)				2022				2021				2022				2021						Amount			%				Amount			%				(subscribers in thousands)		2023				2022				2023				2022					Amount			%				Amount			%
Sirius XM	Sirius XM																																		Sirius XM
Self-pay subscribers	Self-pay subscribers	187				616				186				1,097						(429)				(70)	%		(911)				(83)	%			Self-pay subscribers	(96)				187				(575)				186					(283)				(151)	%		(761)				nm
Paid promotional subscribers	Paid promotional subscribers	(49)				(828)				(48)				(1,547)						779				94	%		1,499				97	%			Paid promotional subscribers	2				(49)				239				(48)					51				104	%		287				nm
Net additions	Net additions	138				(212)				138				(450)						350				165	%		588				131	%			Net additions	(94)				138				(336)				138					(232)				(168)	%		(474)				nm
Weighted average number of subscribers	Weighted average number of subscribers	34,076				34,372				33,977				34,435						(296)				(1)	%		(458)				(1)	%			Weighted average number of subscribers	34,000				34,076				34,044				33,977					(76)				—	%		67				—	%
Average self-pay monthly churn	Average self-pay monthly churn	1.5		%		1.5		%		1.6		%		1.6		%				—		%		—	%		—		%		—	%			Average self-pay monthly churn	1.6		%		1.5		%		1.6		%		1.6		%			0.1		%		7	%		—		%		—	%
ARPU (1)	ARPU (1)	$	15.72			$	14.84			$	15.63			$	14.57					$	0.88			6	%		$	1.06			7	%			ARPU (1)	$	15.69			$	15.72			$	15.54			$	15.63				$	(0.03)			—	%		$	(0.09)			(1)	%
SAC, per installation	SAC, per installation	$	12.73			$	13.66			$	13.87			$	13.14					$	(0.93)			(7)	%		$	0.73			6	%			SAC, per installation	$	12.46			$	12.73			$	13.53			$	13.87				$	(0.27)			(2)	%		$	(0.34)			(2)	%

Pandora and Off-platform	Pandora and Off-platform																																		Pandora and Off-platform
Self-pay subscribers	Self-pay subscribers	(52)				(59)				(57)				172						7				(12)	%		(229)				(133)	%			Self-pay subscribers	(112)				(52)				(98)				(57)					(60)				(115)	%		(41)				(72)	%
Paid promotional subscribers	Paid promotional subscribers	—				4				(69)				9						(4)				(100)	%		(78)				(867)	%			Paid promotional subscribers	—				—				—				(69)					—				nm			69				nm
Net additions	Net additions	(52)				(55)				(126)				181						3				(5)	%		(307)				(170)	%			Net additions	(112)				(52)				(98)				(126)					(60)				(115)	%		28				22	%
Weighted average number of subscribers	Weighted average number of subscribers	6,292				6,554				6,320				6,486						(262)				(4)	%		(166)				(3)	%			Weighted average number of subscribers	6,188				6,292				6,195				6,320					(104)				(2)	%		(125)				(2)	%

Ad supported listener hours (in billions)	Ad supported listener hours (in billions)	2.75				2.89				8.28				8.78						(0.14)				(5)	%		(0.50)				(6)	%			Ad supported listener hours (in billions)	2.64				2.75				7.95				8.28					(0.11)				(4)	%		(0.33)				(4)	%
Advertising revenue per thousand listener hours (RPM)	Advertising revenue per thousand listener hours (RPM)	$	103.32			$	109.02			$	97.70			$	98.44					$	(5.70)			(5)	%		$	(0.74)			(1)	%			Advertising revenue per thousand listener hours (RPM)	$	104.33			$	103.32			$	95.61			$	97.70				$	1.01			1	%		$	(2.09)			(2)	%

Total Company	Total Company																																		Total Company
Adjusted EBITDA	Adjusted EBITDA	$	720			$	719			$	2,091			$	2,101					$	1			—	%		$	(10)			—	%			Adjusted EBITDA	$	747			$	720			$	2,075			$	2,091				$	27			4	%		$	(16)			(1)	%
Free cash flow	Free cash flow	$	329			$	588			$	1,022			$	1,349					$	(259)			(44)	%		$	(327)			(24)	%			Free cash flow	$	291			$	329			$	758			$	1,022				$	(38)			(12)	%		$	(264)			(26)	%

nm - not meaningful

(1) ARPU for Sirius XM excludes subscriber revenue from our connected vehicle services of ~~$46~~$39 and ~~$49~~$46 for the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively, and $121 and $141 for ~~each of~~ the nine months ended September 30, 2023 and 2022, ~~and 2021.~~respectively.

4442

Table of Contents

Sirius XM

Subscribers. At September 30, ~~2022,~~2023, Sirius XM had approximately ~~34,170~~33,969 subscribers, a decrease of ~~95,~~201, from the approximately ~~34,265~~34,170 subscribers as of September 30, ~~2021.~~2022. The decrease was due to ~~the decline~~a decrease in our self-pay subscriber base resulting from lower vehicle conversion rates, and higher vehicle related churn, partially offset by an increase in paid promotional subscribers generated by ~~automakers driven by a shift to shorter paid trials and unpaid trials, partially offset by the growth in our self-pay subscriber base.~~

vehicle sales.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, net subscriber additions were ~~138~~(94) and ~~(212),~~138, respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, net subscriber additions were (336) and 138, ~~and (450),~~ respectively. The increases in the three month and nine month periods were driven by paid promotional net additions, which remained negative, but increased compared to the prior respective periods due to certain developments experienced during the first half of 2021, including an impact of the semiconductor supply shortage as well as a shift to free trials at certain automakers. Self-pay net additions decreased ~~for the three~~as a result of lower new and ~~nine month periods driven by a lower trial funnel~~used vehicle conversion rates, unfavorable vehicle related churn and lower ~~vehicle conversion rates,~~streaming net additions, partially offset by lower ~~voluntary churn as well as growth in streaming~~non-pay churn. Paid promotional net ~~additions.~~additions increased generated by higher vehicle sales.

Sirius XM Canada Subscribers. At September 30, ~~2022,~~2023, Sirius XM Canada had approximately ~~2,235 self-pay~~2,661 subscribers, ~~a decrease~~an increase of ~~27,~~98, or 1%4%, from the approximately ~~2,262~~2,563 Sirius XM Canada ~~self-pay~~ subscribers as of September 30, ~~2021.~~2022.

Average Self-pay Monthly Churn is derived by dividing the monthly average of self-pay deactivations for the period by the average number of self-pay subscribers for the period. (See accompanying Glossary for more details.)

For ~~each of~~ the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, our average self-pay monthly churn rate was 1.6% and 1.5%~~. Higher~~, respectively. The increase was driven by higher vehicle related ~~and non-pay~~ churn, ~~was~~partially offset by lower ~~voluntary~~non-pay churn. For each of the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, our average self-pay monthly churn rate was 1.6%. Higher ~~non-pay~~vehicle related churn was offset by lower ~~voluntary and vehicle related~~non-pay churn.

ARPU is derived from total earned Sirius XM subscriber revenue (excluding revenue derived from our connected vehicle services) and net advertising revenue, divided by the number of months in the period, divided by the daily weighted average number of subscribers for the period. (See the accompanying Glossary for more details.)

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, subscriber ARPU - Sirius XM was ~~$15.72~~$15.69 and ~~$14.84,~~$15.72, respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, subscriber ARPU - Sirius XM was ~~$15.63~~$15.54 and ~~$14.57,~~$15.63, respectively. The ~~increases~~decreases were driven by an increase in subscribers on promotional and streaming-only self-pay subscription plans, a reduction in rates associated with paid promotional plans from automakers as well as lower advertising revenue; partially offset by increases in certain subscription ~~rates, partially offset by the impact of the mix of promotional plans.~~rates.

SAC, Per Installation, is derived from subscriber acquisition costs and margins from the sale of radios, components and accessories (excluding connected vehicle services), divided by the number of satellite radio installations in new vehicles and shipments of aftermarket radios for the period. (See the accompanying Glossary for more details.)

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, SAC, per installation, was ~~$12.73~~$12.46 and ~~$13.66,~~$12.73, respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, SAC, per installation, was ~~$13.87~~$13.53 and ~~$13.14,~~$13.87, respectively. The ~~decrease for the three month period was~~decreases were driven by a change in the mix of OEMs during the quarter. The increase for the nine month period was driven by higher OEM hardware subsidy rates combined with a change in the mix of OEMs and higher chipset costs due to the semiconductor supply shortages.OEMs.

Pandora and Off-platform

Monthly Active Users. At September 30, ~~2022,~~2023, Pandora had approximately ~~48,769~~46,500 monthly active users, a decrease of ~~3,849~~2,269 monthly active users, or 7%5%, from the ~~52,618~~48,769 monthly active users as of September 30, ~~2021.~~2022. The decrease in monthly active users was driven by churn and a decline in the number of new users.

Subscribers. At September 30, ~~2022,~~2023, Pandora had approximately ~~6,267~~6,117 subscribers, a decrease of ~~256,~~150, or 4%2%, from the approximately ~~6,523~~6,267 subscribers as of September 30, ~~2021.~~2022.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, net subscriber additions were ~~(52)~~(112) and ~~(55)~~(52), respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, net subscriber additions were ~~(126)~~(98) and ~~181,~~(126), respectively. The decreases in ending subscribers were driven by ~~a decline~~decreases in ~~self-pay subscribers primarily as a result of a decline in new users; partially offset by improved retention.~~

~~Table of Contents~~

trial starts and lower retention due to certain price increases.

Ad supported listener hours are a key indicator of our Pandora business and the engagement of our Pandora listeners. We include ad supported listener hours related to Pandora's non-music content offerings in the definition of listener hours.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, ad supported listener hours were ~~2,753~~2,637 and ~~2,890, respectively.~~2,750, respectively, a decrease of 4%, or 113. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, ad supported listener

Table of Contents

hours were 7,952 and 8,280, ~~and 8,780, respectively.~~respectively, a decrease of 4%, or 328. The decreases in ad supported listener hours ~~was~~were primarily driven by the decline in monthly active users, partially offset by ~~an increase in~~increased hours per active user.

RPM is a key indicator of our ability to monetize advertising inventory created by our listener hours on the Pandora services. Ad RPM is calculated by dividing advertising revenue by the number of thousands of listener hours of our Pandora advertising-based service.

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, RPM was ~~$103.32~~$104.33 and ~~$109.02,~~$103.32, respectively. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, RPM was ~~$97.70~~$95.61 and ~~$98.44,~~$97.70, respectively. The ~~decreases were~~increase for the ~~result of lower sell-through.~~three month period was driven by an increase in advertisements sold per hour. The decrease for the nine month period was primarily driven by a decline in higher priced advertisements sold, partially offset by a slight increase in advertisements sold per hour.

Total Company

Adjusted EBITDA. Adjusted EBITDA is defined as net income before interest expense, income tax expense and depreciation and amortization. Adjusted EBITDA excludes the impact of other expense (income), loss on extinguishment of debt, impairment, restructuring and acquisition costs, other non-cash charges such as share-based payment expense, and legal settlements and reserves (if applicable). (See the accompanying Glossary for a reconciliation to GAAP and for more details.)

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, adjusted EBITDA was ~~$720~~$747 and ~~$719,~~$720, respectively, an increase of ~~less than 1%~~4%, or ~~$1.~~$27. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, adjusted EBITDA was ~~$2,091~~$2,075 and ~~$2,101,~~$2,091, respectively, a decrease of ~~less than~~ 1%, or ~~$10. Higher subscriber~~$16. The increase for the three month period was driven by lower sales and ~~advertising revenue were~~marketing costs, partially offset by higher revenue share and royalties. The decrease for the nine month period was driven by lower revenue combined with higher revenue share and royalties ~~subscriber acquisition costs, programming~~due to podcast minimum guarantees and ~~content, and~~streaming rates, partially offset by lower sales and ~~marketing.~~marketing costs.

Free Cash Flow includes cash provided by operations, net of additions to property and equipment, and restricted and other investment activity. (See the accompanying Glossary for a reconciliation to GAAP and for more details.)

For the three months ended September 30, ~~2022~~2023 and ~~2021,~~2022, free cash flow was ~~$329~~$291 and ~~$588,~~$329, respectively, a decrease of ~~$259,~~12%, or ~~44%.~~$38. For the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, free cash flow was ~~$1,022~~$758 and ~~$1,349,~~$1,022, respectively, a decrease of ~~$327,~~26%, or ~~24%.~~$264. The decrease for the three ~~and~~month period was primarily driven by an increase in satellite capital expenditures. The decrease for the nine month ~~periods~~period was primarily driven by higher ~~podcast content payments, income tax payments~~cash taxes paid and increases in satellite ~~insurance recoveries in 2021.~~

capital expenditures.

Liquidity and Capital Resources

The following table presents a summary of our cash flow activity for the nine months ended September 30, ~~2022~~2023 compared with the nine months ended September 30, ~~2021.~~2022.


		For the Nine Months Ended September 30,						For the Nine Months Ended September 30,
		2022		2021		2022 vs 2021				2023		2022		2023 vs 2022
Net cash provided by operating activities	Net cash provided by operating activities	$	1,300	$	1,371	$	(71)		Net cash provided by operating activities	$	1,279	$	1,300	$	(21)
Net cash used in investing activities	Net cash used in investing activities	(415)		(50)		(365)			Net cash used in investing activities	(554)		(415)		(139)
Net cash used in financing activities	Net cash used in financing activities	(1,036)		(1,232)		196			Net cash used in financing activities	(729)		(1,036)		307
Net (decrease) increase in cash, cash equivalents and restricted cash		(151)		89		(240)
Net decrease in cash, cash equivalents and restricted cash									Net decrease in cash, cash equivalents and restricted cash	(4)		(151)		147
Cash, cash equivalents and restricted cash at beginning of period	Cash, cash equivalents and restricted cash at beginning of period	199		83		116			Cash, cash equivalents and restricted cash at beginning of period	65		199		(134)
Cash, cash equivalents and restricted cash at end of period	Cash, cash equivalents and restricted cash at end of period	$	48	$	172	$	(124)		Cash, cash equivalents and restricted cash at end of period	$	61	$	48	$	13

Cash Flows Provided by Operating Activities

Cash flows provided by operating activities decreased by ~~$71~~$21 to $1,279 for the nine months ended September 30, 2023 from $1,300 for the nine months ended September 30, ~~2022 from $1,371 for the nine months ended September 30, 2021.~~2022.

Our largest source of cash provided by operating activities is cash generated by subscription and subscription-related revenues. We also generate cash from the sale of advertising through our Pandora business, advertising on certain non-music channels on Sirius XM and the sale of satellite radios, components and accessories. Our primary uses of cash from operating activities include revenue share and royalty payments to distributors, programming and content providers, and payments to

~~Table of Contents~~

radio manufacturers, distributors and automakers. In addition, uses of cash from operating activities include payments to

Table of Contents

vendors to service, maintain and acquire listeners and subscribers, general corporate expenditures, and compensation and related costs.

Cash Flows Used in Investing Activities

Cash flows used in investing activities in the nine months ended September 30, ~~2022~~2023 were primarily due to spending for capitalized software and hardware, ~~to construct~~the construction of satellites and acquisitions of tax-effective investments for total cash consideration of ~~$136.~~$33. Cash flows used in investing activities in the nine months ended September 30, ~~2021~~2022 were primarily due to spending ~~primarily~~ for capitalized software and hardware, the construction of satellites and ~~to construct a replacement satellite, partially offset by proceeds collected from satellite insurance policies associated with SXM-7.~~an acquisition for total cash consideration of $136. We spent ~~$187~~$212 and ~~$172~~$187 on capitalized software and hardware as well as ~~$64~~$261 and ~~$39~~$64 to construct satellites during the nine months ended September 30, ~~2022~~2023 and ~~2021,~~2022, respectively.

Cash Flows Used in Financing Activities

Cash flows used in financing activities consists of the issuance and repayment of long-term debt, the purchase of common stock under our share repurchase program, the payment of cash dividends and taxes paid in lieu of shares issued for stock-based compensation. Proceeds from long-term debt have been used to fund our operations, construct and launch new satellites, fund acquisitions, invest in other infrastructure improvements and purchase shares of our common stock.

Cash flows used in financing activities in the nine months ended September 30, 2023 were primarily due to the payment of cash dividends of $281, the repurchase of $173 in principal amount of Pandora's 1.75% Convertible Senior Notes due 2023, the purchase and retirement of shares of our common stock under our repurchase program for $274, and payment of $50 for taxes in lieu of shares issued for share-based compensation, partially offset by net borrowings under our Credit Facility of $55. Cash flows used in financing activities in the nine months ended September 30, 2022 were primarily due to the payment of cash dividends of $1,245, the purchase and retirement of shares of our common stock under our repurchase program for $599, and payment of $102 for taxes in lieu of shares issued for share-based compensation, partially offset by net borrowings under our Credit Facility of $421 and an amendment to our Credit Facility to incorporate an Incremental Term Loan borrowing of $500 ($499 net of costs) which matures on April 11, 2024. Cash flows provided by financing activities in the nine months ended September 30, 2021 were primarily due to the redemptions of Sirius XM's 3.875% Senior Notes due 2022 for $1,019, 4.625% Senior Notes due 2024 for $1,541 and 5.375% Senior Notes due 2026 for $1,034, the purchase and retirement of shares of our common stock under our repurchase program for $1,174, the payment of cash dividends of $180, payment of $88 for taxes in lieu of shares issued for share-based compensation, and the repayment of borrowings under our Credit Facility of $654, partially offset by the issuance of $2,000 in aggregate principal amount of 4.00% Senior Notes due 2028, $1,000 in aggregate principal amount of the 3.125% Senior Notes due 2026, and $1,500 in aggregate principal amount of the 3.875% Senior Notes due 2031.

Future Liquidity and Capital Resource Requirements

Based upon our current business plans, we expect to fund operating expenses, capital expenditures, including the construction of replacement satellites, working capital requirements, interest payments, taxes and scheduled maturities of our debt with existing cash, cash flow from operations and borrowings under our Credit Facility. As of September 30, ~~2022, $421~~2023, $135 was outstanding under our Credit Facility and ~~$1,329~~$1,615 was available for future borrowing under our Credit Facility. We believe that we have sufficient cash and cash equivalents, as well as debt capacity, to cover our estimated short-term and long-term funding needs, including amounts to construct, launch and insure replacement satellites, as well as fund future stock repurchases, future dividend payments and to pursue strategic opportunities.

Our ability to meet our debt and other obligations depends on our future operating performance and on economic, financial, competitive and other factors.

We regularly evaluate our business plans and strategy. These evaluations often result in changes to our business plans and strategy, some of which may be material and significantly change our cash requirements. These changes in our business plans or strategy may include: the acquisition of unique or compelling programming; the development and introduction of new features or services; significant new or enhanced distribution arrangements; investments in infrastructure, such as satellites, equipment or radio spectrum; and acquisitions and investments, including acquisitions and investments that are not directly related to our existing business.

We may from time to time purchase our outstanding debt through open market purchases, privately negotiated transactions or otherwise. Purchases or retirement of debt, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

~~Table of Contents~~

Capital Return Program

As of September 30, ~~2022,~~2023, our board of directors had authorized for repurchase an aggregate of $18,000 of our common stock. As of September 30, ~~2022,~~2023, our cumulative repurchases since December 2012 under our stock repurchase program totaled ~~3,654~~3,731 shares for ~~$16,514,~~$16,834, and ~~$1,486~~$1,166 remained available for additional repurchases under our existing stock repurchase program authorization.

Table of Contents

Shares of common stock may be purchased from time to time on the open market and in privately negotiated transactions, including in accelerated stock repurchase transactions and transactions with Liberty Media and its affiliates. We intend to fund the additional repurchases through a combination of cash on hand, cash generated by operations and future borrowings. The size and timing of any purchases will be based on a number of factors, including price and business and market conditions.

On ~~November 1, 2022,~~October 25, 2023, our board of directors declared a quarterly dividend on our common stock in the amount of ~~$0.0242~~$0.0266 per share of common stock payable on November ~~30, 2022~~29, 2023 to stockholders of record as of the close of business on November ~~11, 2022.~~7, 2023.

Debt Covenants

The indentures governing Sirius XM's senior notes and Pandora's convertible notes and the agreement governing the Sirius XM Credit Facility include restrictive covenants. As of September 30, ~~2022,~~2023, we were in compliance with such covenants. For a discussion of our “Debt Covenants,” refer to Note 12 to our unaudited consolidated financial statements in this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

We do not have any significant off-balance sheet arrangements other than those disclosed in Note 15 to our unaudited consolidated financial statements in this Quarterly Report on Form 10-Q that are reasonably likely to have a material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.

Contractual Cash Commitments

For a discussion of our “Contractual Cash Commitments,” refer to Note 15 to our unaudited consolidated financial statements in this Quarterly Report on Form 10-Q.

Related Party Transactions

For a discussion of “Related Party Transactions,” refer to Note 11 to our unaudited consolidated financial statements in this Quarterly Report on Form 10-Q.

Critical Accounting Policies and Estimates

For a discussion of our “Critical Accounting Policies and Estimates,” refer to “Management's Discussion and Analysis of

Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, ~~2021.~~2022.

There have been no material changes to our critical accounting policies and estimates since December 31, ~~2021.~~2022.

Glossary

Monthly active users - the number of distinct registered users on the Pandora services, including subscribers, which have consumed content within the trailing 30 days to the end of the final calendar month of the period. The number of monthly active users on the Pandora services may overstate the number of unique individuals who actively use our Pandora service, as one individual may use multiple accounts. To become a registered user on the Pandora services, a person must sign-up using an email address or access our service using a device with a unique identifier, which we use to create an account for our service.

Average self-pay monthly churn - for satellite-enabled subscriptions, the Sirius XM monthly average of self-pay deactivations for the period divided by the average number of self-pay subscribers for the period.

~~Table of Contents~~

Adjusted EBITDA - EBITDA is defined as net income before interest expense, income tax expense and depreciation and amortization. Adjusted EBITDA is a Non-GAAP financial measure that excludes or adjusts for the impact of other expense (income), loss on extinguishment of debt, impairment, restructuring and acquisition costs, other non-cash charges such as share-based payment expense, and legal settlements and reserves (if applicable). We believe adjusted EBITDA is a useful measure of the underlying trend of our operating performance, which provides useful information about our business apart from the costs associated with our capital structure and purchase price accounting. We believe investors find this Non-GAAP financial measure useful when analyzing our past operating performance with our current

Table of Contents

performance and comparing our operating performance to the performance of other communications, entertainment and media companies. We believe investors use adjusted EBITDA to estimate our current enterprise value and to make investment decisions. As a result of large capital investments in our satellite radio system, our results of operations reflect significant charges for depreciation expense. We believe the exclusion of share-based payment expense is useful as it is not directly related to the operational conditions of our business. We also believe the exclusion of ~~the legal settlements and reserves,~~ impairment, restructuring and acquisition related costs, ~~and loss on extinguishment of debt,~~ to the extent they occur during the period, is useful as they are significant expenses not incurred as part of our normal operations for the period.

Adjusted EBITDA has certain limitations in that it does not take into account the impact to our consolidated statements of comprehensive income of certain expenses, including share-based payment expense. We endeavor to compensate for the limitations of the Non-GAAP measure presented by also providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the Non-GAAP measure. Investors that wish to compare and evaluate our operating results after giving effect for these costs should refer to net income as disclosed in our unaudited consolidated statements of comprehensive income. Since adjusted EBITDA is a Non-GAAP financial performance measure, our calculation of adjusted EBITDA may be susceptible to varying calculations; may not be comparable to other similarly titled measures of other companies; and should not be considered in isolation, as a substitute for, or superior to measures of financial performance prepared in accordance with GAAP. The reconciliation of net income to the adjusted EBITDA is calculated as follows:

For the Three Months Ended September 30, For the Nine Months Ended September 30,
2022 2021 2022 2021
Net income: $ 247 $ 343 $ 848 $ 995
Add back items excluded from Adjusted EBITDA:
Impairment, restructuring and acquisition costs 69 (95) 70 13
Share-based payment expense (1)
50 51 143 149
Depreciation and amortization 134 135 404 399
Interest expense 107 111 314 313
Loss on extinguishment of debt — 83 — 83
Other expense (income) 3 1 5 (8)
Income tax expense 110 90 307 157
Adjusted EBITDA $ 720 $ 719 $ 2,091 $ 2,101


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
Net income:	$	363	$	247	$	906	$	848
Add back items excluded from Adjusted EBITDA:
Legal settlements and reserves	—		—		24		—
Impairment, restructuring and acquisition costs	5		69		56		70
Share-based payment expense (1)	48		50		135		143
Depreciation and amortization	130		134		405		404

Interest expense	106		107		319		314

Other expense	3		3		—		5
Income tax expense	92		110		230		307




Adjusted EBITDA	$	747	$	720	$	2,075	$	2,091

(1)Allocation of share-based payment expense:


		For the Three Months Ended September 30,				For the Nine Months Ended September 30,				For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021		2022		2021				2023		2022		2023		2022
Programming and content	Programming and content	$	9	$	8	$	26	$	24		Programming and content	$	10	$	9	$	25	$	26
Customer service and billing	Customer service and billing	1		2		4		5			Customer service and billing	1		1		4		4
Transmission	Transmission	1		1		4		4			Transmission	2		1		4		4
Sales and marketing	Sales and marketing	13		15		39		43			Sales and marketing	13		13		33		39
Engineering, design and development	Engineering, design and development	11		9		27		26			Engineering, design and development	11		11		33		27
General and administrative	General and administrative	15		16		43		47			General and administrative	11		15		36		43
Total share-based payment expense	Total share-based payment expense	$	50	$	51	$	143	$	149		Total share-based payment expense	$	48	$	50	$	135	$	143

4947

Table of Contents

Free cash flow - is derived from cash flow provided by operating activities plus insurance recoveries on our satellites, net of additions to property and equipment and purchases of other investments. Free cash flow is a metric that our management and board of directors use to evaluate the cash generated by our operations, net of capital expenditures and other investment activity. In a capital intensive business, with significant investments in satellites, we look at our operating cash flow, net of these investing cash outflows, to determine cash available for future subscriber acquisition and capital expenditures, to repurchase or retire debt, to acquire other companies and to evaluate our ability to return capital to stockholders. We exclude from free cash flow certain items that do not relate to the on-going performance of our business, such as cash flows related to acquisitions, strategic and short-term investments, and net loan activity with related parties and other equity investees. We believe free cash flow is an indicator of the long-term financial stability of our business. Free cash flow, which is reconciled to “Net cash provided by operating activities,” is a Non-GAAP financial measure. This measure can be calculated by deducting amounts under the captions “Additions to property and equipment” and deducting or adding Restricted and other investment activity from “Net cash provided by operating activities” from the unaudited consolidated statements of cash flows. Free cash flow should be used in conjunction with other GAAP financial performance measures and may not be comparable to free cash flow measures presented by other companies. Free cash flow should be viewed as a supplemental measure rather than an alternative measure of cash flows from operating activities, as determined in accordance with GAAP. Free cash flow is limited and does not represent remaining cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt maturities. We believe free cash flow provides useful supplemental information to investors regarding our current cash flow, along with other GAAP measures (such as cash flows from operating and investing activities), to determine our financial condition, and to compare our operating performance to other communications, entertainment and media companies. Free cash flow is calculated as follows:


		For the Three Months Ended September 30,				For the Nine Months Ended September 30,				For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021		2022		2021				2023		2022		2023		2022
Cash Flow information	Cash Flow information										Cash Flow information
Net cash provided by operating activities	Net cash provided by operating activities	$	412	$	460	$	1,300	$	1,371		Net cash provided by operating activities	$	478	$	412	$	1,279	$	1,300
Net cash used in investing activities	Net cash used in investing activities	(82)		123		(415)		(50)			Net cash used in investing activities	(189)		(82)		(554)		(415)
Net cash used in financing activities	Net cash used in financing activities	(416)		(1,543)		(1,036)		(1,232)			Net cash used in financing activities	(287)		(416)		(729)		(1,036)
Free Cash Flow	Free Cash Flow										Free Cash Flow
Net cash provided by operating activities	Net cash provided by operating activities	412		460		1,300		1,371			Net cash provided by operating activities	478		412		1,279		1,300
Additions to property and equipment	Additions to property and equipment	(83)		(80)		(279)		(244)			Additions to property and equipment	(187)		(83)		(520)		(279)
Sale (purchases) of other investments		—		—		1		(3)
Satellite insurance recoveries		—		208		—		225
Purchases of other investments											Purchases of other investments	—		—		(1)		1

Free cash flow	Free cash flow	$	329	$	588	$	1,022	$	1,349		Free cash flow	$	291	$	329	$	758	$	1,022

ARPU - Sirius XM ARPU is derived from total earned subscriber revenue (excluding revenue associated with our connected vehicle services) and advertising revenue, divided by the number of months in the period, divided by the daily weighted average number of subscribers for the period.

Subscriber acquisition cost, per installation - or SAC, per installation, is derived from subscriber acquisition costs less margins from the sale of radios and accessories (excluding connected vehicle services), divided by the number of satellite radio installations in new vehicles and shipments of aftermarket radios for the period. SAC, per installation, is calculated as follows:


		For the Three Months Ended September 30,				For the Nine Months Ended September 30,					For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021		2022		2021			2023		2022		2023		2022
Subscriber acquisition costs, excluding connected vehicle services	Subscriber acquisition costs, excluding connected vehicle services	$	86	$	71	$	267	$	245	Subscriber acquisition costs, excluding connected vehicle services	$	87	$	86	$	270	$	267
Less: margin from sales of radios and accessories, excluding connected vehicle services	Less: margin from sales of radios and accessories, excluding connected vehicle services	(46)		(37)		(139)		(137)		Less: margin from sales of radios and accessories, excluding connected vehicle services	(46)		(46)		(132)		(139)
		$	40	$	34	$	128	$	108		$	41	$	40	$	138	$	128
Installations (in thousands)	Installations (in thousands)	3,162		2,446		9,260		8,237		Installations (in thousands)	3,313		3,162		10,214		9,260
SAC, per installation (a)	SAC, per installation (a)	$	12.73	$	13.66	$	13.87	$	13.14	SAC, per installation (a)	$	12.46	$	12.73	$	13.53	$	13.87

(a)Amounts may not recalculate due to rounding.

5048

Table of Contents

Ad supported listener hours - is based on the total bytes served over our Pandora advertising supported platforms for each track that is requested and served from our Pandora servers, as measured by our internal analytics systems, whether or not a listener listens to the entire track. For non-music content such as podcasts, episodes are divided into approximately track-length parts, which are treated as tracks. To the extent that third-party measurements of advertising hours are not calculated using a similar server-based approach, the third-party measurements may differ from our measurements.

RPM - is calculated by dividing advertising revenue, excluding AdsWizz and other off-platform revenue, by the number of thousands of listener hours on our Pandora advertising-based service.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

As of September 30, ~~2022,~~2023, we did not hold or issue any free-standing derivatives. We hold investments in money market funds and certificates of deposit. These securities are consistent with the objectives contained within our investment policy. The basic objectives of our investment policy are the preservation of capital, maintaining sufficient liquidity to meet operating requirements and maximizing yield.

Our debt includes fixed rate instruments and the fair market value of our debt is sensitive to changes in interest rates. Sirius XM’s borrowings under the Credit Facility carry a variable interest ~~rate based on London Inter-bank Offered Rate (“LIBOR”) (except for~~rate. Sirius XM’s borrowings under the ~~Incremental Term Loan which carries~~Credit Facility carry a variable interest ~~rate~~rate. From and after July 1, 2023, Sirius XM borrowings are based on the Secured Overnight Financing Rate ~~(“SOFR”)~~ plus an applicable rate based on its debt to operating cash flow ratio. LIBOR is the subject of national, international and other regulatory guidance and proposals for reform. On July 27, 2017, the United Kingdom's Financial Conduct Authority (“FCA”), which regulates LIBOR, announced that it intends to phase out LIBOR. On March 5, 2021, the FCA announced that all LIBOR settings will either cease to be provided by any administrator or no longer be representative: (a) immediately after December 31, 2021, in the case of the one week and two month U.S. dollar settings; and (b) immediately after June 30, 2023, in the case of the remaining U.S. dollar settings. The United States Federal Reserve has also advised banks to cease entering into new contracts that use USD LIBOR as a reference rate. The Alternative Reference Rate Committee, a committee convened by the Federal Reserve that includes major market participants, has identified the SOFR, a new index calculated by short-term repurchase agreements, backed by Treasury securities, as its preferred alternative rate for LIBOR. At this time, it is not possible to predict how markets will respond to SOFR or other alternative reference rates as the transition away from the LIBOR benchmarks is anticipated in coming years. Accordingly, the outcome of these reforms is uncertain and any changes in the methods by which LIBOR is determined or regulatory activity related to LIBOR’s phase out could cause LIBOR to perform differently than in the past or cease to exist. The consequences of these developments cannot be entirely predicted, but could include an increase in the cost of our borrowings under the Credit Facility. In addition, weWe may, in the future, hedge against interest rate fluctuations by using hedging instruments such as swaps, caps, options, forwards, futures or other similar products. These instruments may be used to selectively manage risks, but there can be no assurance that we will be fully protected against material interest rate fluctuations.

ITEM 4. CONTROLS AND PROCEDURES

Controls and Procedures

We maintain a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. The design of any disclosure controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives.

As of September 30, ~~2022,~~2023, an evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as that term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, our management, including our Chief Executive Officer and our Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of September 30, ~~2022.~~2023.

~~Table of Contents~~

Changes in Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting (as that term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the quarter ended September 30, ~~2022~~2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

For a discussion of our “Legal Proceedings,” refer to Note 15 to our unaudited consolidated financial statements in this Quarterly Report on Form 10-Q.

Table of Contents

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors previously disclosed in response to Part I, “Item 1A. Risk Factors,” of our Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 which was filed with the Securities and ~~our Quarterly Report~~Exchange Commission on ~~Form 10-Q for the quarter ended March 31, 2022.~~February 2, 2023.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, ~~AND~~ USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

As of September 30, ~~2022,~~2023, our board of directors had approved for repurchase an aggregate of $18.0 billion of our common stock. Our board of directors did not establish an end date for this stock repurchase program. Shares of common stock may be purchased from time to time on the open market, pursuant to pre-set trading plans meeting the requirements of Rule 10b5-1 under the Exchange Act, in privately negotiated transactions, including transactions with Liberty Media and its affiliates, or otherwise. As of September 30, ~~2022,~~2023, our cumulative repurchases since December 2012 under our stock repurchase program totaled 3.7 billion shares for ~~$16.5~~$16.8 billion, and ~~$1.5~~$1.2 billion remained available under our existing $18.0 billion stock repurchase program. The size and timing of these purchases will be based on a number of factors, including price and business and market conditions.

The following table provides information about our purchases of equity securities registered pursuant to Section 12 of the Exchange Act, as amended, during the quarter ended September 30, ~~2022:~~2023:

Period Total Number of Shares Purchased Average Price Paid Per Share (a) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (a)
July 1, 2022 - July 31, 2022 14,799,300 $ 6.34 14,799,300 $ 1,569,345,314
August 1, 2022 - August 31, 2022 6,939,587 $ 6.50 6,939,587 $ 1,524,213,816
September 1, 2022 - September 30, 2022 6,300,000 $ 6.00 6,300,000 $ 1,486,428,876
Total 28,038,887 $ 6.30 28,038,887


Period	Total Number of Shares Purchased	Average Price Paid Per Share (a)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (a)
July 1, 2023 - July 31, 2023	2,422,502	$	4.65	2,422,502	$	1,227,407,408
August 1, 2023 - August 31, 2023	6,127,426	$	4.44	6,127,426	$	1,200,202,114
September 1, 2023 - September 30, 2023	8,110,782	$	4.16	8,110,782	$	1,166,487,722
Total	16,660,710	$	4.33	16,660,710

(a)These amounts include fees and commissions associated with the shares repurchased.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

~~None.~~Not applicable

ITEM 6. EXHIBITS

See Exhibit Index attached hereto, which is incorporated herein by reference.

5250

Table of Contents

EXHIBIT INDEX


Exhibit						Description

31.1						Certificate of Jennifer C. Witz, Chief Executive Officer and Director, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

31.2						Certificate of ~~Sean S. Sullivan,~~Thomas D. Barry, Executive Vice President and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

32.1						Certificate of Jennifer C. Witz, Chief Executive Officer and Director, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

32.2						Certificate of ~~Sean S. Sullivan,~~Thomas D. Barry, Executive Vice President and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

101.1						The following financial information from our Quarterly Report on Form 10-Q for the quarter ended September 30, ~~2022~~2023 formatted in Inline eXtensible Business Reporting Language (Inline XBRL): (i) Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, ~~2022~~2023 and ~~2021;~~2022; (ii) Consolidated Balance Sheets as of September 30, ~~2022~~2023 (Unaudited) and December 31, ~~2021;~~2022; (iii) Consolidated Statements of Stockholders’ Equity (Deficit) for the three and nine months ended September 30, ~~2022~~2023 and ~~2021~~2022 (Unaudited); (iv) Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, ~~2022~~2023 and ~~2021;~~2022; and (v) Notes to Consolidated Financial Statements (Unaudited).

104						The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, ~~2022,~~2023, formatted in Inline XBRL.

____________________


*			This document has been identified as a management contract or compensatory plan or arrangement.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them other than for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document as of the date they were made and may not describe the actual state of affairs for any other purpose or at any other time.

5351

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this ~~1st~~31st day of ~~November 2022.~~October 2023.


SIRIUS XM HOLDINGS INC.

By:						/s/ ~~Sean S. Sullivan~~Thomas D. Barry
						~~Sean S. Sullivan~~Thomas D. Barry
						Executive Vice President and Chief Financial Officer
						(Principal Financial Officer and Authorized Officer)

5452