- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                   FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
(MARK ONE)
 
             [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED JUNE 30,DECEMBER 31, 1997
                                       OR
 
             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
 
             FOR THE TRANSITION PERIOD FROM ________________________ TO
                            ________________________
    COMMISSION FILE NO. 1-6639
 
                         MAGELLAN HEALTH SERVICES, INC.
             (Exact name of Registrant as specified in its charter)
 
                             
           DELAWARE                       58-1076937
 (State or other jurisdiction          of                                     (I.R.S. Employer
              of                     Identification No.)
incorporation or organization)                                     Identification No.)
3414 PEACHTREE ROAD, NE, SUITE 1400 ATLANTA, GEORGIA 30326 (Address of principal executive offices) (Zip Code) (404) 841-9200 (Registrant's telephone number, including area code) SEE TABLE OF ADDITIONAL REGISTRANTS BELOW. ------------------------ NOT APPLICABLE (Former name, former address and former fiscal year, if changed since last report) ------------------------------------------------------ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes _X_ No____No ___ Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes _X_ No_________No ___ The number of shares of the Registrant's Common Stock outstanding as of JulyJanuary 31, 1997,1998, was 28,970,003.30,543,065. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ Allied Specialty Care Services, Inc. Florida 58-1761155 3106 Commerce Pkwy. Miramar, FL 33025 (800) 789-4618 Behavioral HeathHealth Systems of Indiana, Inc................................Inc. Indiana 35-1990127 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Behavioral Healthcare Solutions, Inc. Delaware 87-0552566 10150 S. Centennial Pkwy. Sandy. UT 84070 (801) 256-7300 Beltway Community Hospital, Inc......Inc. Texas 58-1324281 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Blue Grass Physician Management Group, Inc......................... Kentucky 66-1294402 3414 Peachtree Rd., N.E. Management Group, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 C.A.C.O. Services, Inc...............Inc. Ohio 58-1751511 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 CCM, Inc.............................Inc. Nevada 58-1662418 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 CMCI, Inc............................Inc. Nevada 88-0224620 1061 East Flamingo Road Suite One Las Vegas, NV 89119 (702) 737-0282 CMFC, Inc............................Inc. Nevada 88-0215629 1061 East Flamingo Road Suite One Las Vegas, NV 89119 (702) 737-0282 CMSF, Inc............................ Florida 58-1324269CPS Associates, Inc. Virginia 58-1761039 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 CPS Associates, Inc.................. Virginia 58-1761039Charter Advantage, LLC Delaware 58-2292977 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
i
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Alvarado Behavioral Health System, Inc........................Inc. California 58-1394959 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Asheville Behavioral Health System, Inc........................ North Carolina 58-2097827 3414 Peachtree Rd., N.E. Health System, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 The Charter Arbor Indy Behavioral Health System, LLC................. Delaware 58-2265776 3414 Peachtree Rd., N.E. Health System, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200
i ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, INCORPORATION EMPLOYER AND TELEPHONE NUMBER INCLUDING EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------------------ -------------- -------------- ------------------------------ Charter Augusta Behavioral Health System, Inc........................ Georgia 58-1615676 3414 Peachtree Rd., N.E. Health System, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Bay Harbor Behavioral Health System, Inc........................ Florida 58-1640244 3414 Peachtree Rd., N.E. Health System, Inc. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 The Charter Beacon Behavioral Health System, LLC........................ Delaware 35-1994155 3414 Peachtree Rd., N.E. Health System, LLC Suite 1400 Atlanta, GAGeorgia 30326 (404) 841-9200 Charter Behavioral Corporation....... NevadaCorporation Delaware 91-1819015 1061 E. Flamingo RoadRd. Suite One Las Vegas, NV 89119 (702) 737-0282 Charter Behavioral Health System at Fair Oaks, Inc..................... New Jersey 58-2097832 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GAGeorgia 30326 (404) 841-9200
ii
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Behavioral Health System at Hidden Brook, Inc.................. Maryland 52-1866212 3414 Peachtree Rd., N.E. at Hidden Brook, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System at Los Altos, Inc..................... California 33-0606642 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System at Manatee Adolescent Treatment Services, Inc...................... Florida 65-0519663 3414 Peachtree Rd., N.E. Adolescent Treatment Services, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System at Potomac Ridge, Inc................. Maryland 52-1866221 3414 Peachtree Rd., N.E. at Potomac Ridge, Inc. Suite 1400 Atlanta, GA 3032633026 (404) 841-9200 Charter Behavioral Health Systems, Inc................................Inc. Delaware 58-2213642 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Athens, Inc........................Inc. Georgia 58-1513304 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Austin, Inc........................Inc. Texas 58-1440665 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Baywood, Inc....................... Texas 76-0430571 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
iii
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Behavioral Health System of Bradenton, Inc..................... Florida 58-1527678 3414 Peachtree Rd., N.E.Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Bradenton, Florida 58-1527678 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200
ii ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, INCORPORATION EMPLOYER AND TELEPHONE NUMBER INCLUDING EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------------------ -------------- -------------- ------------------------------ Charter Behavioral Health System of Central Georgia, Inc............... Georgia 58-1408670 3414 Peachtree Rd., N.E. Georgia, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavorial Health System of Central Virginia Inc.............. Virginia 54-1765921 3414 Peachtree Rd., N.E. Virginia, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Charleston, Inc.................... South Carolina 58-1761157 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Charlottesville, Inc............... Virginia 58-1616917 3414 Peachtree Rd., N.E. of Charlottesville, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Chicago, Inc....................... Illinois 58-1315760 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Chula Vista, Inc................... California 58-1473063 3414 Peachtree Rd., N.E. of Chula Vista, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Columbia, Inc...................... Missouri 61-1009977 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200
iv
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Behavioral Health System of Corpus Christi, Inc................ Texas 58-1513305 3414 Peachtree Rd., N.E. Christi, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Dallas, Inc........................Inc. Texas 58-1513306 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Delmarva, Inc...................... Maryland 52-1866214 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 The Charter Behavioral Health System of Evansville, LLC................. Delaware 35-1994080 3414 Peachtree Rd., N.E. of Evansville, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Fort Worth, Inc.................... Texas 58-1643151 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Jackson, Inc....................... Mississippi 58-1616919 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Jacksonville, Inc.................. Florida 58-1483015 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 The Charter Behavioral Health System of Jefferson, LLC.................. Delaware 35-1994087 3414 Peachtree Rd., N.E.Jacksonville, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200
viii ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ The Charter Behavioral Health System Delaware 35-1994087 3414 Peachtree Rd., N.E. of Kansas City, Inc...................Jefferson, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System Kansas 58-1603154 3414 Peachtree Rd., N.E. of Kansas City, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Lafayette, Inc..................... Louisiana 72-0686492 302 Dulles Drive Lafayette, LA 70506 (318) 233-9024 Charter Behavioral Health System of Lake Charles, Inc.................. Louisiana 62-1152811 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System.....System of Lake Louisiana 62-1152811 3414 Peachtree Rd., N.E. Charles, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Maryland, Inc. Maryland 52-2026699 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 The Charter Behavioral Health System of Michigan City, LLC.............. Delaware 35-1994736 3414 Peachtree Rd., N.E. of Michigan City, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Mississippi, Inc................... Mississippi 58-2138622 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Mobile, Inc........................Inc. Alabama 58-1569921 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Nashua, Inc........................Inc. New Hampshire 02-0470752 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
vi
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Behavioral Health System of Nevada, Inc........................Inc. Nevada 58-1321317 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of New Mexico, Inc.................... New Mexico 58-1479480 5901 Zuni Road, SE of New Mexico, Inc. Albuquerque, NM 87108 (505) 265-8800 Charter Behavioral Health System of North Carolina, Inc................ North Carolina 56-1908581 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Northern California, Inc........... California 58-1857277 3414 Peachtree Rd., N.E. California, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Northwest Arkansas Inc............ Arkansas 58-1449455 3414 Peachtree Rd., N.E. Arkansas, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 The Charter Behavioral Health System of Northwest Indiana, LLC.......... Delaware 35-1994154 3414 Peachtree Rd., N.E. Northwest Indiana, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200
iv ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, INCORPORATION EMPLOYER AND TELEPHONE NUMBER INCLUDING EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------------------ -------------- -------------- ------------------------------ Charter Behavioral Health System of Paducah, Inc....................... Kentucky 61-1006115 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health of Puerto Rico, Inc..........................Inc. Georgia 66-0523678 Caso Bldg., Suite 1504 1225 Ponce de Leon Avenue Santurce, PR 00907
vii
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Behavioral Health System of San Jose, Inc...................... California 58-1747020 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Savannah, Inc...................... Georgia 58-1750583 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Texarkana, Inc..................... Arkansas 71-0752815 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of the Inland Empire, Inc............. California 95-2685883 3414 Peachtree Rd., N.E. of the Inland Empire, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Toledo, Inc........................Inc. Ohio 58-1731068 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Tucson, Inc........................Inc. Arizona 86-0757462 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Visalia, Inc....................... California 33-0606644 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Waverly, Inc....................... Minnesota 41-1775626 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System North Carolina 56-1050502 3414 Peachtree Rd., N.E. of Winston-Salem, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System California 33-0606646 3414 Peachtree Rd., N.E. of Yorba Linda, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health Systems of Atlanta, Georgia 58-1900736 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Talbott Behavioral Health System, Inc. Georgia 58-0979827 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
viiiv ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ Charter Behavioral Health System of Winston-Salem, Inc................. North Carolina 56-1050502 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health System of Yorba Linda, Inc................... California 33-0606646 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Behavioral Health Systems of Atlanta, Inc....................... Georgia 58-1900736 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Talbott Behavioral Health System, Inc........................ Georgia 58-0979827 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter By-The-Sea Behavioral Health System, Inc........................ Georgia 58-1351301 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Call Center, Inc.............Inc. Georgia 58-2318455 2151 Peachford RoadRd. Atlanta, GA 30338 (888) 222-4302 Charter Call Center of Texas, Inc....Inc. Texas 75-2709908 920 South Main StreetSt. Suite 250 Grapevine, TX 76051 (817) 481-9998 Charter Canyon Behavioral Health System, Inc........................Inc. Utah 58-1557925 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Canyon Springs Behavioral Health System, Inc................. California 33-0606640 3414 Peachtree Rd., N.E. Health System, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200
ix
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Centennial Peaks Behavioral Health System, Inc................. Colorado 58-1761037 3414 Peachtree Rd., N.E. Health System, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Community Hospital, Inc......Inc. California 58-1398708 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Contract Services, Inc.......Inc. Georgia 58-2100699 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Cove Forge Behavioral Health System, Inc........................ Pennsylvania 25-1730464 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Fairmount Behavioral Health System, Inc........................Inc. Pennsylvania 58-1616921 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Fenwick Hall Behavioral Health System, Inc................. South Carolina 57-0995766 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Financial Offices, Inc.......Inc. Georgia 58-1527680 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Forest Behavioral Health System, Inc........................Inc. Louisiana 58-1508454 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Franchise Services, LLC...... Delaware 58-2292977Grapevine Behavioral Health System, Inc. Texas 58-1818492 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
xvi ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ Charter Grapevine Behavioral Health System, Inc........................ Texas 58-1818492 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Greensboro Behavioral Health System, Inc........................ North Carolina 58-1335184 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Health Management of Texas, Inc................................Inc. Texas 58-2025056 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Columbus, Inc....Inc. Ohio 58-1598899 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Denver, Inc......Inc. Colorado 58-1662413 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Ft. Collins, Inc................................Inc. Colorado 58-1768534 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Laredo, Inc. Texas 58-1491620 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Laredo,Miami, Inc. Texas 58-1491620 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
xi
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Hospital of Miami, Inc......................... Florida 61-1061599 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Mobile, Inc........................Inc. Alabama 58-1318870 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Santa Teresa, Inc................................Inc. New Mexico 58-1584861 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of St. Louis, Inc................................Inc. Missouri 58-1583760 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Hospital of Torrance, Inc....Inc. California 58-1402481 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Indiana BHS Holding, Inc.....Inc. Indiana 58-2247985 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 The Charter Indianapolis Behavioral Health System, LLC........................ Delaware 35-1994923 3414 Peachtree Rd., N.E. Health System, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200 The Charter Lafayette Behavioral Health System, LLC................. Delaware 35-1994151 3414 Peachtree Rd., N.E. Health System, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200
xiivii ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ Charter Lakehurst Behavioral Health System, Inc........................Inc. New Jersey 22-3286879 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Lakeside Behavioral Health Network, Inc.......................Inc. Tennessee Applied for[Applied for] 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Lakeside Behavioral Health System, Inc........................Inc. Tennessee 62-0892645 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Laurel Heights Behavioral Health System, Inc........................ Georgia 58-1558212 3414 Peachtree Rd., N.E. Health System, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Linden Oaks Behavioral Health System, Inc........................ Illinois 36-3943776 852 West Street Inc. Naperville, IL 60540 (708) 305-5500 Charter Little Rock Behavioral Health System, Inc........................ Arkansas 58-1747019 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Louisiana Behavioral Health System, Inc........................Inc. Louisiana 72-1319231 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Louisville Behavioral Health System, Inc........................ Kentucky 58-1517503 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200
xiii
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Managed Care Services, LLC...LLC Georgia 58-2324879 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Meadows Behavioral Health System, Inc........................Inc. Maryland 52-1866216 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical--California, Inc................................Inc. Georgia 58-1357345 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical--Clayton County, Inc................................Inc. Georgia 58-1579404 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical--Cleveland, Inc................................Inc. Texas 58-1448733 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical--Long Beach, Inc.....Inc. California 58-1366604 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
viii ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, INCORPORATION EMPLOYER AND TELEPHONE NUMBER INCLUDING EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------------------ -------------- -------------- ------------------------------ Charter Medical--New York, Inc................................Inc. New York 58-1761153 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical (Cayman Islands) Ltd. Cayman Islands, 58-1841857 Caledonian Bank & Trust Ltd................................Islands, BWI Swiss Bank Building Caledonian House Georgetown-Grand Cayman Cayman Islands (809) 949-0050
xiv
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Medical Information Services, Inc................................Inc. Georgia 58-1530236 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical International, & Trust Inc. Cayman Islands, N/A Caledonian Bank & Trust Inc................................Islands, BWI Swiss Bank Building Caledonian House Georgetown-Grand Cayman Cayman Islands (809) 949-0050 Charter Medical International, S.A., Inc................................Inc. Nevada 58-1605110 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Managed Care Sales and Services, Inc......................Inc. Georgia 58-1195352 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical of East Valley, Inc................................Inc. Arizona 58-1643158 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical of England Limited...Limited United Kingdom N/A 111 Kings Road Box 323 London SW3 4PB London, England 44-71-351-1272 Charter Medical of Florida, Inc................................ Florida 58-2100703North Phoenix, Inc. Arizona 58-1643154 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Medical of North Phoenix, Inc................................ Arizona 58-1643154 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
xv
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter Medical of Puerto Rico, Inc. Commonwealth of 58-1208667 Caso Building, Suite 1504 Inc................................of Puerto Rico 1225 Ponce De Leon Avenue Santurce, P.R. 00907 (809) 723-8666 Charter Milwaukee Behavioral Health System, Inc........................Inc. Wisconsin 58-1790135 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Mission Viejo Behavioral Health System, Inc................. California 58-1761156 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter MOB of Charlottesville, Inc................................Inc. Virginia 58-1761158 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
ix ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, INCORPORATION EMPLOYER AND TELEPHONE NUMBER INCLUDING EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------------------ -------------- -------------- ------------------------------ Charter North Behavioral Health System, Inc........................Inc. Alaska 58-1474550 2530 DeBarr Road Anchorage, AK 99508-2996 (907) 258-7575 Charter Northbrooke Behavioral Health System, Inc........................ Wisconsin 39-1784461 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-920046000 W. Schroeder Drive Inc. Brown Deer, WI 53223 (414) 355-2273 Charter North Counseling Center, Inc................................Inc. Alaska 58-2067832 2530 DeBarr Road Anchorage, AK 99508-2996 (907) 258-7575 Charter Northridge Behavioral Health System, Inc........................ North Carolina 58-1463919 400 Newton Road Inc. Raleigh, NC 27615 (919) 847-0008 Charter Oak Behavioral Health System, Inc................................Inc. California 58-1334120 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GAGeorgia 30326 (404) 841-9200
xvi
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Charter of Alabama, Inc..............Inc. Alabama 63-0649546 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Palms Behavioral Health System, Inc........................Inc. Texas 58-1416537 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Peachford Behavioral Health System, Inc........................Inc. Georgia 58-1086165 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Pines Behavioral Health System, Inc........................Inc. North Carolina 58-1462214 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Plains Behavioral Health System, Inc........................Inc. Texas 58-1462211 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter-Provo School, Inc............Inc. Utah 58-1647690 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Real Behavioral Health System, Inc........................Inc. Texas 58-1485897 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Ridge Behavioral Health System, Inc........................Inc. Kentucky 58-1393063 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Rivers Behavioral Health System, Inc........................Inc. South Carolina 58-1408623 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Rockford Behavioral Health System, Inc. Delaware 1-0374617 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200
xviix ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ Charter Rockford Behavioral Health System, Inc........................ Delaware 51-0374617 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter San Diego Behavioral Health System, Inc........................Inc. California 58-1669160 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Charter Sioux Falls Behavioral Health System, Inc........................ South Dakota 58-1674278 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-92002812 South Louise Avenue Inc. Sioux Falls, SD 57106 (605) 361-8111 The Charter South Bend Behavioral Health System, LLC................................ Delaware 35-1994307 3414 Peachtree Rd., N.E. Health System, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Springs Behavioral Health System, Inc........................Inc. Florida 58-1517461 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Springwood Behavioral Health System, Inc........................ Virginia 58-2097829 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Suburban Hospital of Mesquite, Inc......................Inc. Texas 75-1161721 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter System, LLC..................LLC Nevada 91-1819015 1061 E. Flamingo RoadRd. Suite One Las Vegas, NV 89119 (702) 737-0282
xviii
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- The Charter Terre Haute Behavioral Health System, LLC................................ Delaware 35-1994308 3414 Peachtree Rd., N.E. Health System, LLC Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Thousand Oaks Behavioral Health System, Inc................................ California 58-1731069 3414 Peachtree Rd., N.E. Health System, Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Westbrook Behavioral Health System, Inc........................Inc. Virginia 54-0858777 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter White Oak Behavioral Health System, Inc........................Inc. Maryland 52-1866223 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Wichita Behavioral Health System, Inc........................Inc. Kansas 58-1634296 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Charter Woods Behavioral Health System, Inc........................Inc. Alabama 58-1330526 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Correctional Behavioral Solutions, Inc................................Inc. Delaware 58-2180940 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Correctional Behavioral Solutions of Indiana, Inc....................... Indiana 35-1978792 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
xixxi ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ Correctional Behavioral Solutions of Indiana, Indiana 35-1978792 3414 Peachtree Rd., N.E. Inc. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Correctional Behavioral Solutions of New Jersey, Inc.................... New Jersey 22-3436964 3000 Atrium Way Inc. Suite 410 Mount Laurel, NJ (609) 235-2339 Correctional Behavioral Solutions of Ohio, Inc..........................Inc. Ohio 34-1826431 Allen Correctional Institute 2338 North West Street Lima, OH 45801 (419) 224-8000 Desert Springs Hospital, Inc.........Inc. Nevada 88-0117696 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, Georgia 30326 (404) 841-9200 Employee Assistance Services, Inc....Inc. Georgia 58-1501282 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 First Step Independent Living Program, Inc. California 95-3574845 1174 Nevada St. Redlands, CA 92374 (909) 307-6584 Florida Health Facilities, Inc.......Inc. Florida 58-1860493 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Gulf Coast EAP Services, Inc.........Inc. Alabama 58-2101394 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Horrigan Cole Enterprises, Inc. California 33-0152162 1174 Nevada St. Redlands, CA 92374 (909) 307-6584 Hospital Investors, Inc..............Inc. Georgia 58-1182191 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Human Affairs of Alaska, Inc. Alaska 92-0155098 4300 "B' St. Anchorage, AK 99503 (907) 562-0794 Human Affairs International, Incorporated Utah 87-0300539 10150 S. Centennial Pkwy. Sandy, UT 84070 (801) 256-7300 Illinois Mentor, Inc.................Inc. Illinois 36-3643670 313 Congress St. Boston, MA 02210 (617) 790-4800 Magellan Executive Corporation........................Corporation Georgia 58-2310891 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Magellan Public Solutions, Inc.......Inc. Delaware 58-2227841 222 Berkley StreetBerkeley St. Boston, MA 02117 (617) 437-6400
xxxii ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S.INCORPORATION EMPLOYER AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER OR ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------- ------------------------------------------------------------------ -------------- --------------------------------------------------- ------------------------------ Mandarin Meadows, Inc................ Florida 58-1761155 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Magellan Public Network, Inc.........Inc. Delaware 51-0374654 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Magellan Public Solutions of Ohio, Inc................................Inc. Ohio Applied for[Applied for] 222 Berkley StreetBerkeley St. Boston, MA 02117 (617) 437-6400 Massachusetts Mentor, Inc............Inc. Massachusetts 04-2799071 313 Congress St. Boston, MA 02210 (617) 790-4800 Metroplex Behavioral Healthcare Services, Inc......................Inc. Texas 58-2138596 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 National Mentor, Inc.................Inc. Delaware 04-3250732 313 Congress St. Boston, MA 02210 (617) 790-4800 National Mentor Healthcare, Inc................................Inc. Massachusetts 04-2893910 313 Congress St. Boston, MA 02210 (617) 790-4800 NEPA--Massachusetts, Inc.............Inc. Massachusetts 58-2116751 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 NEPA--New Hampshire, Inc.............Inc. New Hampshire 58-2116398 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Nevada Behavioral Services, Inc................................ Nevada Applied forNew Allied, Inc. Florida 58-1324269 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
xxi
ADDRESS INCLUDING ZIP CODE, STATE OR OTHER I.R.S. AND TELEPHONE NUMBER JURISDICTION OF EMPLOYER INCLUDING AREA CODE, EXACT NAME OF REGISTRANT INCORPORATION IDENTIFICATION OF REGISTRANT'S PRINCIPAL AS SPECIFIED IN ITS CHARTER OR ORGANIZATION NUMBER EXECUTIVE OFFICES - ------------------------------------- ------------------ -------------- ------------------------------------- Ohio Mentor, Inc.....................Inc. Ohio 31-1098345 313 Congress St. Boston, MA 02210 (617) 790-4800 Pacific-Charter Medical, Inc.........Inc. California 58-1336537 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 South Carolina Mentor, Inc...........Inc. South Carolina 57-0782160 313 Congress St. Boston, MA 02210 (617) 790-4800 Southeast Behavioral Systems, Inc....Inc. Georgia 58-2100700 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Schizophrenia Treatment and Rehabilitation, Inc................Inc. Georgia 58-1672912 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Sistemas De Terapia Respiratoria, S.A., Inc..........................Inc. Georgia 58-1181077 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200
xiii ADDITIONAL REGISTRANTS(1)
STATE OR OTHER JURISDICTION OF I.R.S. ADDRESS INCLUDING ZIP CODE, INCORPORATION EMPLOYER AND TELEPHONE NUMBER INCLUDING EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS OR IDENTIFICATION AREA CODE, OF REGISTRANT'S CHARTER ORGANIZATION NUMBER PRINCIPAL EXECUTIVE OFFICES - ------------------------------------------------ -------------- -------------- ------------------------------ Western Behavioral Systems, Inc.......................Inc. California 58-1662416 3414 Peachtree Rd., N.E. Suite 1400 Atlanta, GA 30326 (404) 841-9200 Wisconsin Mentor, Inc................Inc. Wisconsin 39-1840054 313 Congress St. Boston, MA 00210 (617) 790-4800
- ------------------------ (1) The Additional Registrants listed are wholly-owned subsidiaries of the Registrant and are guarantors of the Registrant's 11 1/4% Series A Senior Subordinated Notes due 2004. The Additional Registrants have been conditionally exempted, pursuant to Section 12(h) of the Securities Exchange Act of 1934, from filing reports under Section 13 of the Securities Exchange Act of 1934. xxiixiv FORM 10-Q MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES INDEX
PAGE NO. ------------- PART I--FINANCIAL INFORMATION: Condensed Consolidated Balance Sheets-- September 30, 19961997 and June 30, 1997................................................................December 31, 1997........................................................ 1 Condensed Consolidated Statements of Operations-- For the Three Months and the Nine Months ended June 30,December 31, 1996 and 1997............................... 21997........................................... 3 Condensed Consolidated Statements of Cash Flows-- For the NineThree Months ended June 30,December 31, 1996 and 1997.................................................... 31997........................................... 4 Notes to Condensed Consolidated Financial Statements.................................................. 4Statements.............................................. 5 Management's Discussion and Analysis of Financial Condition and Results of Operations................. 19Operations............................................................. 17 PART II--OTHER INFORMATION: Item 1.--Legal Proceedings............................................................................ 27 Item 4.--Submission of Matters to a Vote of Security Holders.......................................... 27Proceedings........................................................................ 25 Item 6.--Exhibits and Reports on Form 8-K.............................................................8-K......................................................... 25 Signatures........................................................................................ 27 Signatures............................................................................................ 30
MAGELLAN HEALTH SERVICES, INC. QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 PART I--FINANCIAL INFORMATION MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA)THOUSANDS)
SEPTEMBER 30, JUNE 30, ASSETS 1996DECEMBER 31, 1997 1997 ------------- --------------------- ASSETS Current Assets: Cash and cash equivalents..............................................................equivalents......................................................... $ 120,945372,878 $ 326,243170,459 Accounts receivable, net............................................................... 189,878 151,620 Supplies............................................................................... 4,753 1,508net.......................................................... 107,998 140,219 Refundable income taxes................................................................ 1,323taxes........................................................... 2,466 -- Other current assets................................................................... 21,251 18,568assets.............................................................. 23,696 34,438 ------------- --------------------- Total Current Assets............................................................... 338,150 497,939Assets............................................................ 507,038 345,116 Assets restricted for settlement of unpaid claims and other long-term liabilities................................................... 87,532 73,020 Property and Equipment: Land................................................................................... 83,431 12,520equipment: Land.............................................................................. 11,667 11,687 Buildings and improvements............................................................. 388,821 69,164 Equipment.............................................................................. 146,915 59,711improvements........................................................ 70,174 72,102 Equipment......................................................................... 63,719 74,319 ------------- --------- 619,167 141,395------------ 145,560 158,108 Accumulated depreciation............................................................... (126,053) (34,376)depreciation.......................................................... (37,038) (41,169) ------------- --------- 493,114 107,019------------ 108,522 116,939 Construction in progress............................................................... 2,276 429progress.......................................................... 692 995 ------------- --------- 495,390 107,448 Assets Restricted for Settlement of Unpaid Claims------------ Total property and Other Long-Term Liabilities........ 105,303 92,335equipment.................................................... 109,214 117,934 ------------- ------------ Deferred income taxes.................................................................... -- 8,267taxes............................................................... 1,158 2,178 Investment in CBHS....................................................................... -- 7,101CBHS.................................................................. 16,878 5,390 Other Long-Term Assets................................................................... 30,755 26,209long-term assets.............................................................. 20,893 42,932 Goodwill, net............................................................................ 128,012 113,265net....................................................................... 114,234 242,968 Other Intangible Assets, net............................................................. 42,527 38,966intangible assets, net........................................................ 38,673 67,576 ------------- --------------------- $ 1,140,137895,620 $ 891,530897,114 ------------- --------------------- ------------- --------- LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payable....................................................................... $ 78,966 $ 47,363 Accrued liabilities.................................................................... 189,599 167,969 Current maturities of long-term debt and capital lease obligations............................................................ 5,751 3,592 ------------- --------- Total Current Liabilities.......................................................... 274,316 218,924 Long-Term Debt and Capital Lease Obligations............................................. 566,307 391,926 Deferred Income Taxes.................................................................... 12,368 -- Reserve for Unpaid Claims................................................................ 73,040 55,331 Deferred Credits and Other Long-Term Liabilities......................................... 39,769 21,842 Minority Interest........................................................................ 52,520 58,943 Commitments and Contingencies Stockholders' Equity: Preferred Stock, without par value Authorized--10,000 shares Issued and outstanding--none......................................................... -- -- Common Stock, par value $0.25 per share Authorized--80,000 shares Issued and outstanding--33,007 shares at September 30, 1996 and 33,311 shares at June 30, 1997.................................... 8,252 8,330 Other Stockholders' Equity: Additional paid-in capital........................................................... 327,681 336,692 Accumulated deficit.................................................................. (129,457) (140,118) Warrants outstanding................................................................. 54 25,050 Common Stock in Treasury, 4,424 shares at September 30, 1996 and June 30, 1997....... (82,731) (82,731) Cumulative foreign currency adjustments.............................................. (1,982) (2,659) ------------- --------- Stockholders' Equity............................................................... 121,817 144,564 ------------- --------- $ 1,140,137 $ 891,530 ------------- --------- ------------- ---------------------
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these balance sheets.statements. 1 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA)
SEPTEMBER 30, DECEMBER 31, 1997 1997 ------------- ------------ LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payable.................................................................. $ 45,346 $ 37,663 Accrued liabilities............................................................... 170,429 191,645 Income taxes payable.............................................................. -- 781 Current maturities of long-term debt and capital lease obligations................ 3,601 3,604 ------------- ------------ Total Current Liabilities....................................................... 219,376 233,693 Long-term debt and capital lease obligations........................................ 391,693 391,550 Reserve for unpaid claims........................................................... 49,113 40,201 Deferred credits and other long-term liabilities.................................... 16,110 15,023 Minority interest................................................................... 61,078 64,785 Commitments and contingencies Stockholders' Equity: Preferred Stock, without par value Authorized--10,000 shares Issued and outstanding--none.................................................... -- -- Common Stock, par value $0.25 per share Authorized--80,000 shares Issued and outstanding--33,439 shares at September 30, 1997 and 33,543 shares at December 31, 1997............................................................. 8,361 8,387 Other Stockholders' Equity Additional paid-in capital...................................................... 340,645 338,961 Accumulated deficit............................................................. (129,955) (122,327) Warrants outstanding............................................................ 25,050 25,050 Common Stock in Treasury, 4,424 shares at September 30, 1997 and 4,969 shares at December 31, 1997............................................................. (82,731) (95,187) Cumulative foreign currency adjustments......................................... (3,120) (3,022) ------------- ------------ Total stockholders' equity.................................................... 158,250 151,862 ------------- ------------ $ 895,620 $ 897,114 ------------- ------------ ------------- ------------
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements. 2 MAGELLAN HEALTH SERVICES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA)
FOR THE THREE MONTHS FOR THE NINE MONTHS ENDED ENDED JUNE 30, JUNE 30,DECEMBER 31, ---------------------- ------------------------ 1996 1997 1996 1997 ---------- ---------- ---------- ------------ Net revenue....................................................revenue............................................................................ $ 346,379346,819 $ 324,921 $ 996,997 $ 1,021,662216,097 ---------- ---------- ---------- ------------ Costs and expenses: Salaries, suppliescost of care and other operating expenses.............. 274,536 263,915 780,880 830,248expenses.................................. 284,123 175,621 Bad debt expense............................................. 18,886 12,081 61,293 47,456expense..................................................................... 20,235 1,070 Depreciation and amortization................................ 12,886 12,044 36,186 38,231amortization........................................................ 13,099 6,969 Interest, net................................................ 13,065 12,602 35,459 39,324net........................................................................ 13,569 7,401 Stock option expense (credit)................................ (210) 1,781 1,204 3,214........................................................ 604 (3,959) Equity in loss of CBHS.......................................CBHS............................................................... -- 399 -- 399 Loss on Crescent Transactions................................ -- 59,868 -- 59,868 Unusual items................................................ 33,959 (1,038) 33,959 35711,488 ---------- ---------- ---------- ------------ 353,122 361,652 948,981 1,019,097331,630 198,590 ---------- ---------- ---------- ------------ Income (loss) before provision for income taxes, minority interest and extraordinary items............................. (6,743) (36,731) 48,016 2,565item............................................. 15,189 17,507 Provision for (benefit from) income taxes...................... (2,698) (14,693) 19,674 1,025taxes............................................................. 6,075 7,003 ---------- ---------- ---------- ------------ Income (loss) before minority interest and extraordinary items........................................................ (4,045) (22,038) 28,342 1,540item................................. 9,114 10,504 Minority interest.............................................. 1,677 2,403 4,247 6,948interest...................................................................... 1,973 2,876 ---------- ---------- ---------- ------------ Income (loss) before extraordinary items....................... (5,722) (24,441) 24,095 (5,408)item....................................................... 7,141 7,628 Extraordinary items--lossesitem--loss on early extinguishmentsextinquishment of debt (net of income tax benefit of $1,536 for the three months ended June 30, 1997 and $3,503 for the nine months ended June 30, 1997)....................................................$1,967)........................................ (2,950) -- (2,303) -- (5,253)---------- ---------- Net income............................................................................. $ 4,191 $ 7,628 ---------- ---------- ---------- ------------ Net income (loss).............................................. $ (5,722) $ (26,744) $ 24,095 $ (10,661) ---------- ---------- ---------- ------------ ---------- ---------- ---------- ------------ Income (loss) per common share: Income (loss) before extraordinary items..................... $ (0.18) $ (0.85) $ 0.79 $ (0.19) Extraordinary losses on early extinguishments of debt........ -- (0.08) -- (0.18) ---------- ---------- ---------- ------------ Net income (loss).............................................. $ (0.18) $ (0.93) $ 0.79 $ (0.37) ---------- ---------- ---------- ------------ ---------- ---------- ---------- ------------ Weighted averageAverage number of common shares outstanding........... 32,464 28,830 30,559 28,715
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements. 2 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (IN THOUSANDS)
FOR THE NINE MONTHS ENDED JUNE 30, ---------------------- 1996 1997outstanding--basic..................................... 28,589 28,969 ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss)......................................................................... $ 24,095 $ (10,661) ---------- ---------- Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization........................................................... 36,186 38,231 Non-cash portionAverage number of unusual items....................................................... 31,206 -- Equity in loss of CBHS.................................................................. -- 399 Loss on Crescent Transactions........................................................... -- 59,868 Stock option expense.................................................................... 1,204 3,214 Non-cash interest expense............................................................... 1,812 1,297 Gain on sale of assets.................................................................. (867) (5,747) Extraordinary losses on early extinguishments of debt................................... -- 8,756 Cash flows from changes in assets and liabilities, net of effects from sales and acquisitions of businesses: Accounts receivable, net.............................................................. (3,201) 18,521 Other assets.......................................................................... 2,291 8,409 Accounts payable and other accrued liabilities........................................ (28,798) (67,540) Reserve for unpaid claims............................................................. (14,051) (20,679) Income taxes payable.................................................................. 11,514 (17,985) Other liabilities..................................................................... (5,957) (17,400) Minority interest, net of dividends paid.............................................. 4,868 7,498 Other................................................................................. 155 (965)common shares outstanding--diluted................................... 28,983 29,784 ---------- ---------- Total adjustments................................................................... 36,362 15,877---------- ---------- Income per common share--basic: Income before extraordinary item..................................................... $ 0.25 $ 0.26 ---------- ---------- ---------- ---------- Net cash provided by operating activities......................................... 60,457 5,216income........................................................................... $ 0.15 $ 0.26 ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures.................................................................... (24,617) (28,113) Acquisitions and investments in businesses, net of cash acquired........................ (50,099) (28,840) Decrease (increase) in assets restricted for settlement of unpaid claims................ (8,567) 12,551 Proceeds from sale of property and equipment to Crescent and CBHS, net of transaction costs................................................................................. -- 384,041 Proceeds from sale of assets............................................................ 1,253 15,463---------- ---------- Income per common share--diluted: Income before extraordinary item..................................................... $ 0.25 $ 0.26 ---------- ---------- ---------- ---------- Net cash provided by (used in) investing activities................................... (82,030) 355,102 ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of debt, net of issuance costs................................... 68,125 203,643 Payments on debt and capital lease obligations.......................................... (84,492) (389,406) Proceeds from issuance of common stock, net of issuance costs........................... 68,561 -- Proceeds from issuance of warrants...................................................... -- 25,000 Proceeds from exercise of stock options and warrants.................................... 2,147 5,743 Income tax payments made on behalf of stock optionees................................... (1,678) -- ---------- ---------- Net cash provided by (used in) financing activities................................... 52,663 (155,020) ---------- ---------- Net increase in cash and cash equivalents................................................. 31,090 205,298 Cash and cash equivalents at beginning of period.......................................... 105,514 120,945 ---------- ---------- Cash and cash equivalents at end of period................................................income........................................................................... $ 136,6040.14 $ 326,2430.26 ---------- ---------- ---------- ----------
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements. 3 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (IN THOUSANDS)
FOR THE THREE MONTHS ENDED DECEMBER 31, ---------------------- 1996 1997 ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES Net income.............................................................................. $ 4,191 $ 7,628 ---------- ---------- Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization......................................................... 13,099 6,969 Equity in loss of CBHS................................................................ -- 11,488 Stock option expense (credit)......................................................... 604 (3,959) Non-cash interest expense............................................................. 483 422 Gain on sale of assets................................................................ (493) -- Extraordinary loss on early extinguishment of debt.................................... 4,917 -- Cash flows from changes in assets and liabilities, net of effects from sales and acquisitions of businesses: Accounts receivable, net............................................................ (1,984) (16,304) Other assets........................................................................ (4,109) (9,999) Accounts payable and other accrued liabilities...................................... (32,046) (21,184) Reserve for unpaid claims........................................................... (2,351) (9,256) Income taxes payable and deferred income taxes...................................... 1,517 2,056 Other liabilities................................................................... (9,729) (1,623) Minority interest, net of dividends paid............................................ 2,296 3,199 Other............................................................................... 216 (1,162) ---------- ---------- Total adjustments................................................................. (27,580) (39,353) ---------- ---------- Net cash used in operating activities........................................... (23,389) (31,725) ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures.................................................................... (7,012) (4,578) Acquisitions and investments in businesses, net of cash acquired........................ (1,612) (165,548) Decrease in assets restricted for settlement of unpaid claims........................... 10,381 14,364 Proceeds from sale of assets............................................................ 4,822 -- Crescent Transaction costs.............................................................. -- (4,253) ---------- ---------- Net cash provided by (used in) investing activities............................. 6,579 (160,015) ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of debt, net of issuance costs................................... 126,825 -- Payments on debt and capital lease obligations.......................................... (116,620) (140) Proceeds from exercise of stock options and warrants.................................... 112 1,917 Purchases of treasury stock............................................................. -- (12,456) ---------- ---------- Net cash provided by (used in) financing activities............................. 10,317 (10,679) ---------- ---------- Net decrease in cash and cash equivalents................................................. (6,493) (202,419) Cash and cash equivalents at beginning of period.......................................... 120,945 372,878 ---------- ---------- Cash and cash equivalents at end of period................................................ $ 114,452 $ 170,459 ---------- ---------- ---------- ----------
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements. 4 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30,DECEMBER 31, 1997 (UNAUDITED) NOTE A--BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of Management,management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. These financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended September 30, 1996,1997, included in the Company's Annual Report on Form 10-K, as amended.10-K. NOTE B--NATURE OF BUSINESS The Company's provider50% owned hospital business, and CBHS' (as hereinafter defined) business areCharter Behavioral Health Systems, LLC ("CBHS"), is seasonal in nature, with a reduced demand for certain services generally occurring in the first fiscal quarter around major holidays, such as Thanksgiving and Christmas, and during the summer months comprising the fourth fiscal quarter. The Company's business is also subject to general economic conditions and other factors. Accordingly, the results of operations for the interim periods are not necessarily indicative of the actual results expected for the year. NOTE C--SUPPLEMENTAL CASH FLOW INFORMATION Below is supplemental cash flow information related to the ninethree months ended June 30,December 31, 1996 and 1997:
FOR THE NINETHREE MONTHS ENDED JUNE 30,DECEMBER 31, -------------------- 1996 1997 --------- --------- (IN THOUSANDS) (IN THOUSANDS) Income taxes paid, net of refunds received........................................received............................... $ 6,8532,540 $ 14,4194,752 Interest paid, net of amounts capitalized......................................... 53,350 53,945 Notes payable assumed in connection with acquisitions of businesses............... 12,100 -- Non-cash investment in CBHS....................................................... -- 5,281capitalized................................ 24,939 21,550
The non-cash portion of unusual items for the nine months ended June 30, 1996 includes the unpaid portion of the $30.0 million insurance settlement that was recorded during the quarter ended June 30, 1996. The payments of the insurance settlement are included in accounts payable and other accrued liabilities in the statement of cash flows for the nine months ended June 30, 1997. 45 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30,DECEMBER 31, 1997 (UNAUDITED) NOTE D--LONG-TERM DEBT AND LEASES Information with regard to the Company's long-term debt and capital lease obligations at September 30, 19961997 and June 30,December 31, 1997 is as follows:
SEPTEMBER 30, JUNE 30, 1996DECEMBER 31, 1997 1997 ------------- ---------------------- (IN THOUSANDS) New RevolvingMagellan Existing Credit Agreement due 2002......................................through 2002............. $ 105,593-- $ -- 11.25% Senior Subordinated Notes due 2004....................................2004....................... 375,000 375,000 6.8125%6.78125% to 8.0%8.00% Mortgage and other notes payable through 1999................ 12,163 7,940 Variable rate secured notes.................................................. 60,875 --1999.......................................................... 7,721 7,577 7.5% Swiss Bonds.............................................................Bonds................................................ 6,443 6,443 4.25% capital3.95% Capital lease obligations due through 2014............................. 12,333 6,4392014................ 6,438 6,438 ------------- ---------- 572,407 395,822------------ 395,602 395,458 Less amounts due within one year......................................... 5,751 3,592year.............................. 3,601 3,604 Less debt service funds.................................................. 349funds....................................... 308 304 ------------- ---------------------- $ 566,307391,693 $ 391,926391,550 ------------- ---------------------- ------------- ----------------------
On October 28, 1996,February 12, 1998, the Company entered into a Credit Agreement with certain financial institutions for a five-year senior secured reducing revolving credit facility in an aggregate committed amount of $400 million (the "Revolving Credit Agreement"). The Company borrowed approximately $121.0 million underterminated the Revolving Credit Agreement in October 1996 to (i) pay-off the existing borrowings outstanding under the previous revolving credit agreement that was terminated and (ii) pay for fees and expenses related to the Revolving Credit Agreement. The loans outstanding under the Revolving Credit Agreement bore interest (subject to certain potential adjustments) at a rate per annum equal to one, two, three or six-month LIBOR plus 1.25% or the Prime Lending Rate. The Company recorded an extraordinary loss from the early extinguishment of debt of approximately $3.0 million, net of tax, during the quarter ended December 31, 1996 to write off unamortized deferred financing costs related to its previous revolving credit agreement. On June 17, 1997, the Company entered into a new Credit Agreement (the "New Revolving Credit Agreement") with certain financial institutions for a five-year senior secured revolving credit facility in an aggregate committed amount of $200 million. The Company paid off approximately $191.8 million of borrowings outstanding under the Revolving Credit Agreement on June 17, 1997 with proceeds from the Crescent Transactions (as hereinafter defined). The loans outstanding under the New Revolving Credit Agreement bear interest (subject to certain potential adjustments) at a rate per annum equal to one, two, three or six-month LIBOR plus 1.25% or the Alternative Base Rate ("ABR"), as defined, plus .25%. Interest on ABR loans is payable at the end of each fiscal quarter. Interest on LIBOR-based loans is payable at the end of their respective terms, but a minimum of every three months. 5 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE D--LONG-TERM DEBT AND LEASES (CONTINUED) The Company also paid off approximately $66 million of variable rate secured notes and other long-term debt during June 1997 related to the consummation of the Crescent Transactions. The Company recorded an extraordinary loss of approximately $2.3 million, net of tax, during the quarter ended June 30, 1997 to write off unamortized deferred financing costs related to the RevolvingMagellan Existing Credit Agreement and for costs related to paying offextinguished the variable rate secured notes.$375 million 11.25% Senior Subordinated Notes in connection with the acquisition of Merit Behavioral Care Corporation ("Merit"). See Note J--"Subsequent Events--Merit Acquisition". NOTE E--ACCRUED LIABILITIES Accrued liabilities consist of the following (in thousands):
SEPTEMBER 30, JUNE 30, 1996DECEMBER 31, 1997 1997 ------------- ---------------------- Salaries, wages and wages...........................................................other benefits.............................. $ 39,84121,647 $ 17,81121,596 Amounts due health insurance programs........................................ 27,223 16,341programs........................... 14,126 8,159 Medical claims payable....................................................... 26,552 32,766 Interest..................................................................... 20,348 9,094payable.......................................... 36,508 63,877 Interest........................................................ 19,739 9,322 Crescent Transaction......................................................... -- 20,306 Other........................................................................ 75,635 71,651Transactions........................................... 14,648 9,805 Other........................................................... 63,761 78,886 ------------- ---------------------- $ 189,599170,429 $ 167,969191,645 ------------- ---------------------- ------------- ----------------------
NOTE F--CRESCENT TRANSACTIONS On June 17, 1997, the Company consummated a series of transactions including the sale of substantially all of its domestic hospital real estate and related personal property (the "Assets") to Crescent Real Estate Equities Limited Partnership ("Crescent") and CBHS (as hereinafter defined). In addition, the Company's domestic portion of its provider business segment will be operated as a joint venture ("CBHS") that is initially owned equally by Magellan and Crescent Operating, Inc., an affiliate of Crescent ("COI").F--INCOME PER COMMON SHARE The Company will account for its 50% investment in CBHS under the equity methodadopted Statement of accounting. The Company received approximately $417.2 million in cash (before costs estimated to be $16.0 million) and warrants in COIFinancial Accounting Standards No. 128, "Earnings per Share" ("FAS 128"), effective October 1, 1997. Income per common share for the purchasequarter ended December 31, 1996 has been restated to conform to FAS 128 as required. The effect of 2.5% of COI's common stock, exercisable over 12 years. The Company also issued 1,283,311 warrants to Crescent and COI each for the purchase of Magellan common stock at an exercise price of $30 per share. In related agreements, (i) Crescent leased the real estate and related assets to CBHS for annual rent beginning at approximately $41.7 million with a 5% annual escalation clause compounded annually (the "Facilities Lease") and (ii) CBHS will pay Magellan approximately $78.3 million in annual franchise fees, subject to increase, for the use of assets retained by Magellan and for support in certain areas. The franchise fees to be paid by CBHS to the Company are subordinated to the lease obligations in favor of Crescent. The assets retained by Magellan include, but areadopting FAS 128 was not limited to, the "CHARTER" name, intellectual property, protocols and procedures, clinical quality management, operating processes and the "1-800-CHARTER" telephone call center. Magellan will provide CBHS ongoing support in areas including advertising and marketing assistance, risk management services, outcomes monitoring, and consultation onmaterial. 6 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30,DECEMBER 31, 1997 (UNAUDITED) NOTE F--CRESCENT TRANSACTIONSF--INCOME PER COMMON SHARE (CONTINUED) matters relating to reimbursement, government relations, clinical strategies, regulatory matters, strategic planning and business development. The Company initially used a portion of the proceeds from the sale of the Assets to reduce its long-term debt, including borrowings under the Revolving Credit Agreement. Under the terms of its Senior Subordinated Notes (the "Notes") indenture, the Noteholders were given the right to put their Notes to the Company at 101% of face value through July 21, 1997. No Noteholders elected to put their Notes to the Company. The Company intends to use the remaining proceeds from the sale of the Assets to pursue acquisitions in its managed care and public sector business segments, develop new products and increase managed care and public sector marketing efforts. The Crescent Transactions are more fully described in the Company's Proxy Statement filed on Schedule 14A on April 24, 1997, which is incorporated herein by reference. The Company recorded a loss before income taxes of approximately $59.9 million as a result of the Crescent Transactions, which consisted of the following (in thousands): Accounts receivable collection fees........................................ $ 21,400 Impairment losses on intangible assets..................................... 14,408 Exit costs and construction obligation..................................... 13,549 Loss on the sale of property and equipment................................. 10,511 --------- $ 59,868 --------- ---------
The $5.0 million of exit costs accrued as a result of the Crescent transactions include incremental staffing, consulting and related costs to prepare and coordinate audits of terminating Medicare cost reports, prepare and file income tax, property tax, sales and use tax and other tax returns and perform accounting functions related to the divested businesses (CBHS). The Company incurred approximately $0.1 million of such costs during the quarter and the nine months ended June 30, 1997. The Company is constructing a hospital in Philadelphia as required by the Crescent Real Estate Purchase Agreement to replace CBHS' existing Philadelphia hospital. The Company has incurred approximately $2.0 million in construction costs as of June 30, 1997 and expects to incur up to $8.5 million in construction costs before completion. The Company's Consolidated Statement of Operations for the nine months ended June 30, 1996 and 1997 include the operations of businesses divested as part of the Crescent Transactions through June 16, 1997. The unaudited pro forma information for the nine months ended June 30, 1996 and 1997 have been prepared assuming the Crescent Transactions were consummated on October 1, 1995. The pro forma information does not purport to be indicative of the results which would have actually been obtained had 7 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE F--CRESCENT TRANSACTIONS (CONTINUED) the Crescent Transactions been consummated on October 1, 1995 or which may be attained in future periods (in thousands, except per share data).
PRO FORMA FOR THE NINE MONTHS ENDED ---------------------------- JUNE 30, 1996 JUNE 30, 1997 ------------- ------------- Net Revenue......................................................................... $ 454,639 $ 527,338 Income before extraordinary items(1)................................................ 14,515 24,448 Net income(1)....................................................................... 14,515 19,195 Income per common share--primary: Income before extraordinary items(1)............................................ 0.51 0.83 Net income(1)................................................................... 0.51 0.66 Income per common share--fully diluted: Income before extraordinary items(1)............................................ 0.51 0.82 Net income(1)................................................................... 0.51 0.64
- ------------------------ (1) Excludes the loss on the Crescent Transactions and assumes the excess proceeds from the Crescent Transactions are not invested. If the excess proceeds from the Crescent Transactions were assumed to be reinvested at the Company's historic temporary cash investment rate of 5.4% and 5.25% for the nine months ended June 30, 1996 and 1997, respectively, pro forma income before extraordinary items, net income, income per common share before extraordinary items and net income per common share would have been $19.3 million, $19.3 million, $0.68 (primary and fully diluted) and $0.68 (primary and fully diluted) for the nine months ended June 30, 1996, respectively, and $29.1 million, $23.9 million, $0.99 (primary) and $0.81 (primary) and $0.98 (fully diluted) and $0.80 (fully diluted) for the nine months ended June 30, 1997, respectively. NOTE G--UNUSUAL ITEMS INSURANCE SETTLEMENTS Unusual items for the quarter and the nine months ended June 30, 1996 included the resolution of disputes between the Company and insurance carriers concerning certain billings for services. In August 1996, the Company and a group of insurance carriers resolved a billing dispute which arose in fiscal 1996 related to matters originating in the 1980's. As part of the settlement of these claims, certain related payer matters and associated legal fees, the Company recorded a charge of approximately $30.0 million during the quarter ended June 30, 1996. The Company is paying the insurance settlement amount in twelve installments over a three year period, that began in August 1996. The Company and the insurance carriers have agreed that the dispute and settlement will not negatively impact any present or pending business relationships nor will it prevent the parties from negotiating in good faith concerning additional business opportunities available to, and future relationships between, the parties. 8 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE G--UNUSUAL ITEMS (CONTINUED) FACILITY CLOSURES During fiscal 1996, the Company consolidated, closed or sold nine psychiatric facilities (the "1996 Closed Facilities"). The 1996 Closed Facilities that are still owned by the Company will be sold, leased or used for alternative purposes depending on the market conditions in each geographic area. The Company recorded charges of approximately $4.1 million related to facility closures in fiscal 1996. Severance and benefits related to the 1996 Closed Facilities were fully paid as of December 31, 1996. Other exit costs paid and applied against the resulting liabilities recorded during fiscal 1996 were approximately $0.1 million and $0.4 million during the quarter and the nine months ended June 30, 1997, respectively. During the second quarter of fiscal 1997, the Company consolidated or closed three psychiatric facilities and its one general hospital (the "1997 Closed Facilities"). The 1997 Closed Facilities which were owned by the Company were sold as part of the Crescent Transactions. The Company recorded charges of approximately $4.2 million related to facility closures in the second quarter of fiscal 1997, which consisted of approximately $3.0 million for severance and related benefits and $1.2 million for contract terminations and other costs. Approximately 700 employees were terminated at the 1997 Closed Facilities. Severance and related benefits paid and applied against the resulting liability were approximately $0.4 million and $2.7 million during the quarter and nine months ended June 30, 1997, respectively. Other exit costs paid and applied against the resulting liability were approximately $0.4 million and $0.7 million during the quarter and the nine months ended June 30, 1997, respectively. The remaining obligations relating to the 1997 Closed Facilities sold to Crescent have been assumed by CBHS as part of the Crescent Transactions. The following table presents net revenue, salaries, supplies and other operating expenses and bad debt expenses and depreciation and amortizationthe components of the 1996 Closed Facilities and the 1997 Closed Facilities (in thousands):weighted average common shares outstanding-- diluted:
QUARTER ENDED JUNE NINETHREE MONTHS ENDED 30, JUNE 30, -------------------- -------------------- 1996 1997 1996 1997 --------- --------- --------- --------- Net Revenue.................................................... $ 21,304 $ 286 $ 72,939 $ 18,952 Salaries, supplies and other operating expenses and bad debt expenses............................... 20,063 346 74,127 21,964 Depreciation and Amortization.................................. 407 -- 1,509 272
The Company recorded a charge of approximately $2.0 million in the fourth quarter of fiscal 1996 related to severance and related benefits for employees who were terminated pursuant to planned overhead reductions. Substantially all of such severance and benefits was paid as of DecemberDECEMBER 31, 1996. FACILITY SALES The Company sold two psychiatric facilities during the quarter ended March 31, 1997 that were closed during fiscal 1995. The Company received approximately $5.6 million in proceeds from the sales and recorded an aggregate gain on such sales of approximately $2.8 million during the quarter ended March 31, 9 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE G--UNUSUAL ITEMS (CONTINUED) 1997. The Company also sold one psychiatric facility during the quarter ended June 30, 1997 that was closed during fiscal 1996. The Company received approximately $4.8 million in proceeds from the sale and recorded a gain of approximately $2.6 million during the quarter and the nine months ended June 30, 1997. OTHER The Company recorded charges of approximately $1.6 million during the quarter and the nine months ended June 30, 1997 for costs incurred related primarily to the expiration of its agreement to sell its three European Hospitals. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Outlook" for further discussion. NOTE H--INCOME PER COMMON SHARE In February 1997, the Financial Accounting Standards Board issued Statement No. 128 "Earnings per Share" ("FAS 128"), which is more fully described in "Management's Discussion and Analysis of Financial Condition and Results of Operations--Recent Accounting Pronouncements". The Company is required to adopt FAS 128 in the first quarter of fiscal 1998. Income per common share under FAS 128, if applied to the three months and the nine months ended June 30, 1996 and 1997, is as follows:
FOR THE THREE MONTHS FOR THE NINE MONTHS ENDED JUNE 30, ENDED JUNE 30, -------------------- -------------------- 1996 1997 1996 1997 --------- --------- --------- --------- (IN)THOUSANDS, EXCEPT PER SHARE DATA Income (loss) perWeighted average common share--Basic: Income (loss) before extraordinary items................................ $ (0.18) $ (0.85) $ 0.79 $ (0.19) Extraordinary losses on early extinguishments of debt................... -- (0.08) -- (0.18) --------- --------- --------- --------- Net income (loss)........................................................... $ (0.18) $ (0.93) $ 0.79 $ (0.37) --------- --------- --------- --------- --------- --------- --------- --------- Income (loss) per common share--Diluted: Income (loss) before extraordinary item................................. $ (0.18) $ (0.85) $ 0.77 $ (0.19) Extraordinary losses on early extinguishments of debt................... -- (0.08) -- (0.18) --------- --------- --------- --------- Net income (loss)........................................................... $ (0.18) $ (0.93) $ 0.77 $ (0.37) --------- --------- --------- --------- --------- ---------shares outstanding--basic.......................... 28,589 28,969 Common stock equivalents--stock options.................................... 377 762 Common stock equivalents--warrants......................................... 17 53 --------- --------- Weighted average number of common shares outstanding: Basic................................................................... 32,464 28,830 30,559 28,715 --------- --------- --------- --------- --------- --------- --------- --------- Diluted................................................................. 32,464 28,830 31,099 28,715 --------- --------- --------- ---------outstanding--diluted........................ 28,983 29,784 --------- --------- --------- ---------
The difference between weighted average number of common shares outstanding for basic and diluted EPS for the nine months ended June 30, 1996 related primarily to stock option common stock equivalents computed under the treasury stock method. 10 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE I--INVESTMENT IN CBHS The Company owned a 50%61% equity interest in CBHS asGreen Spring Health Services, Inc. ("Green Spring") at December 31, 1997. The four minority stockholders of June 30, 1997.Green Spring have the option to exchange their ownership interests in Green Spring for 2,831,516 shares of the Company's common stock or $65.1 million of subordinated notes (the "Exchange Option"). The Exchange Option was considered a potentially dilutive security for the quarters ended December 31, 1996 and 1997 for the purpose of computing diluted income per common share. The Exchange Option was anti-dilutive for the quarters ended December 31, 1996 and 1997 and, therefore, was excluded from the respective diluted income per common share calculations. Each of the minority stockholders of Green Spring exercised the Exchange Option in January 1998, which resulted in the issuance of 2,831,516 shares of the Company's common stock. See Note J-- "Subsequent Events--Green Spring Minority Shareholder Conversion". NOTE G--INVESTMENT IN CBHS The Company became a 50% owner of CBHS upon consummation of the Crescent Transactions.Transactions (as defined) on June 17, 1997, which are further described in the Company's Annual Report on Form 10-K for the year ended September 30, 1997. The Company accounts for its investment in CBHS using the equity method. A summary of financial information for the Company's investment in CBHS is as follows (in thousands):
JUNESEPTEMBER 30, DECEMBER 31, 1997 1997 ------------- ------------ Current assets...........................................................................assets.................................................. $ 59,870148,537 $ 149,724 Property and equipment, net.............................................................. 18,863net..................................... 18,424 18,217 Other noncurrent assets.................................................................. 3,340assets......................................... 8,633 8,081 ------------- ------------ Total Assets......................................................................... 82,073Assets.................................................. $ 175,594 $ 176,022 ------------- ------------ ------------- ------------ Current liabilities......................................................................liabilities............................................. $ 40,98068,497 $ 83,478 Long-term debt(2)........................................................................ 25,875debt.................................................. 65,860 65,846 Other noncurrent liabilities............................................................. 1,016 Member capital........................................................................... 14,202liabilities.................................... 7,481 16,820 Members' capital................................................ 33,756 9,878 ------------- ------------ Total liabilities and Member capital.................................................members' capital........................ $ 82,073175,594 $ 176,022 ------------- ------------ ------------- Magellan equity investment............................................................... $ 7,101 ------------- -------------------------
14 DAYS ENDED JUNE 30, 1997 -------------- Net revenue............................................................................. $ 29,865 -------------- Operating expenses(1)................................................................... 30,565 Interest, net........................................................................... 98 -------------- Net loss............................................................................ $ (798) -------------- -------------- Cash used in operating activities....................................................... $ (13,996) -------------- -------------- Magellan equity loss.................................................................... $ (399) -------------- --------------
- ------------------------ (1) Includes salaries, supplies and other operating expenses, bad debt expense, depreciation and amortization. (2) As of August 11, 1997, CBHS had $65 million of outstanding borrowings under its revolving credit agreement and had received $20 million of advances from its Members, including $10 million from the Company. 117 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30,DECEMBER 31, 1997 (UNAUDITED) NOTE I--INVESTMENTG--INVESTMENT IN CBHS (CONTINUED)
THREE MONTHS ENDED DECEMBER 31, 1997 ----------------- Net revenue................................................................ $ 178,058 -------- Operating expenses......................................................... 199,664 Interest, net.............................................................. 1,370 -------- Net loss before preferred member distribution............................ $ (22,976) -------- Cash used in operating activities.......................................... $ (2,176) -------- Magellan equity loss....................................................... $ (11,488) --------
The Company's transactions with CBHS and related balances are as follows (in thousands):
14 DAYSTHREE MONTHS ENDED JUNE 30,DECEMBER 31, 1997 -------------------------------- Franchise Fee revenue...................................................................revenue...................................................... $ 3,164 ------ Expenses:19,575 ------- Costs: Accounts receivable collection fees................................................. 1,426fees...................................... 1,054 Hospital-based Jointjoint venture management fees........................................ 417 ------ 1,843 ------ Income before income taxes, minority interest and extraordinary items............................................................... $ 1,321 ------ ------fees............................. 1,630
JUNESEPTEMBER 30, 1997 -------------DECEMBER 31, 1997 ------------------ ----------------- Accounts receivable collection fees...................................................... $ (1,426) Hospital-based Joint venture management fees payable..................................... (417) Other receivables........................................................................ 5,571 ------------- Due (to) from CBHS, net...................................................................net (1).......................... $ 3,728 ------------- -------------(5,090) $ 6,188 ------- ------- ------- ------- Prepaid CHARTER call center management fees.......... $ -- $ 5,905 ------- ------- ------- -------
- ------------------------ (1) The nature of hospital accounts receivable billing and collection processess have resulted in the Company and CBHS receiving remittances from payors which belong to the other party. Additionally, the Company and CBHS have established a settlement and allocation process for the accounts receivable related to those patients who were not yet discharged from their treatment on June 16, 1997. In an effort to settle these amounts on a timely basis, and in light of CBHS start up operations and cash flow requirements, the Company made advances to CBHS periodically during the quarter ending December 31, 1997. Such advances, net of all settlement activity and certain other amounts due to CBHS for certain shared services and related matters, resulted in the amount shown above as due from CBHS. 8 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 (UNAUDITED) NOTE G--INVESTMENT IN CBHS (CONTINUED) The Company is in continuing discussions with Crescent Operating, Inc. ("COI"), the other 50% owner of CBHS, and its affiliates concerning the possible sale of the Company's franchise operations, together with related intellectual property, the Company's interest in CBHS and six hospital-based joint ventures ("JV Hospitals") and certain other assets. In connection with the proposed sale, it is anticipated that CBHS and its affiliates will be an important part of the Company's managed behavioral care preferred provider network under the terms of a long-term arrangement. The parties have not yet reached agreement on all the terms of the transaction. Significant issues regarding the terms of the proposed sale remain under discussion. In addition to resolution of such issues, completion of the proposed sale would be subject to a number of conditions, including regulatory approvals and the obtaining by COI and its affiliates of all necessary debt and equity financing. If the sale is completed, the Company intends to use the cash proceeds remaining after payment of fees and expenses to repay indebtedness. There can be no assurance that any such transaction will occur. NOTE H--ACQUISITIONS ALLIED HEALTH GROUP, INC. ACQUISITION. On December 5, 1997, the Company purchased the assets of Allied Health Group, Inc. and certain affiliates ("Allied"). Allied provides specialty risk-based products and administrative services to a variety of insurance companies and other customers for its 3.4 million members. Allied manages over 80 physician networks across the eastern United States. Allied's networks include physicians specializing in cardiology, oncology and diabetes. The Company paid $70 million for Allied, of which $50 million was paid to the sellers at closing with the remaining $20 million placed in escrow. The Company funded the acquisition of Allied with cash on hand and has accounted for the acquisition of Allied using the purchase method of accounting. The escrowed amount is payable if Allied achieves specified earnings targets during the three years following the closing. Additionally, the purchase price may be increased during the three year period by $40 million if Allied's performance exceeds specified earnings targets. The maximum purchase price payable is $110 million. The preliminary allocation of the Allied purchase price to goodwill and identifiable intangible assets was based on the Company's preliminary valuations, which are subject to change upon receiving independent appraisals of identifiable intangible assets. HAI ACQUISITION. On December 4, 1997, the Company acquired the outstanding common stock of Human Affairs International, Incorporated ("HAI"), a wholly-owned subsidiary of Aetna Insurance Company of Connecticut and a unit of Aetna U.S. Healthcare ("Aetna"), for approximately $122.1 million. HAI manages the care of over 16 million covered lives, primarily through employee assistance programs and other managed behavioral healthcare plans. The Company funded the acquisition of HAI with cash on hand and has accounted for the acquisition of HAI using the purchase method of accounting. The Company may be required to make additional contingent payments of up to $300 million to Aetna (the "Contingent Payments") over the five-year period (each year a "Contract Year") subsequent to closing. The amount and timing of the Contingent Payments will depend upon HAI's receipt of additional covered lives, under two separate calculations. Under the first calculation, the Company may be required 9 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 (UNAUDITED) NOTE H--ACQUISITIONS (CONTINUED) to pay up to $25 million per year for each of five years following the acquisition based on the net annual growth in the number of lives covered in specified HAI products. Under the second calculation, the Company may be required to pay up to $35 million per Contract Year, based on the net cumulative increase in lives covered by certain other HAI products. The Company expects to fund the Contingent Payments, if any, with a combination of cash on hand, future cash flows from operations and borrowing capacity under the New Credit Agreement (as defined). The preliminary allocation of the HAI purchase price to goodwill and identifiable intangible assets was based on the Company's preliminary valuations, which are subject to change upon receiving independent appraisals of identifiable intangible assets. The unaudited pro forma information for the quarters ended December 31, 1996 and 1997 have been prepared assuming the Crescent Transactions (as defined), Allied acquisition and HAI acquisition were consummated on October 1, 1996. The unaudited pro forma information does not purport to be indicative of the results that would have actually been obtained had such transactions been consummated, or which may be attained in future periods (in thousands, except per share data):
PRO FORMA FOR THE THREE MONTHS ENDED -------------------------- DECEMBER 31, DECEMBER 31, 1996 1997 ------------ ------------ Net revenue...................................................... $ 235,506 $ 264,427 Income before extraordinary item................................. 10,317 10,384 Net income....................................................... 7,367 10,384 Income per common share--basic: Income before extraordinary item............................... 0.36 0.36 Net income..................................................... 0.26 0.36 Income per common share--diluted: Income before extraordinary item............................... 0.36 0.35 Net income..................................................... 0.25 0.35
NOTE J--CONTINGENCIESI--CONTINGENCIES The Company is self-insured for a substantial portion of its general and professional liability risks. The reserves for self-insured general and professional liability losses, including loss adjustment expenses, are based on actuarial estimates that are discounted at an average rate of 6% to their present value based on the Company's historical claims experience adjusted for current industry trends. The reserve for unpaid claims is adjusted periodically as such claims mature, to reflect changes in actuarial estimates based on actual experience. TheDuring the quarter ended December 31, 1997, the Company recorded reductions of expensesin malpractice claim reserves of approximately $4.8$4.1 million and $12.3 million during the quarter and the nine months ended June 30, 1996, respectively, and $2.5 million and $7.5 million during the quarter and the nine months ended June 30, 1997, respectively. These reductionsas a result of updated actuarial estimates. This reduction resulted primarily from updates to actuarial assumptions regarding the Company's expected losses for more recent policy years. These revisions are based on changes in expected values of ultimate losses resulting from the Company's claim experience, and increased reliance on such claim experience. While management and its actuaries believe that the present reserve is reasonable, ultimate settlement of losses may vary from the amount provided. The Company and certain10 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 (UNAUDITED) NOTE I--CONTINGENCIES (CONTINUED) Certain of itsthe Company's subsidiaries are subject to claims, civil suits, and governmental investigations and inquiries relating to their operations and certain alleged business practices. In the opinion of management, based on consultation with counsel, resolution of these matters will not have a material adverse effect on the Company's financial position or results of operations. On August 1, 1996, the United States Department of Justice, Civil Division, filed its Firstan Amended Complaint in a civil qui tamQUI TAM action initiated in November of 1994 against the Company and its Orlando South hospital subsidiary ("Charter Orlando") by two former employees. The First Amended Complaint 12 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE J--CONTINGENCIES (CONTINUED) alleges that Charter Orlando violated the civilfederal False Claims Act (the "Act") in billing for inpatient treatment provided to elderly patients. The Court granted the Company's motion to dismiss the government'sgovernments's First Amended Complaint yet granted the government leave to amend its First Amended Complaint. The government filed a Second Amended Complaint on December 12, 1996 which, similar to the First Amended Complaint, alleges that the Company and its subsidiary violated the Act in billing for the treatment of geriatric patients. Like the First Amended Complaint, the Second Amended Complaint is based on disputed clinical and factual issues which the Company believes do not constitute a violation of the Act. On the Company's motion, the Court has ordered the parties to participate in mediation of the matter. As a result of the mediation, the parties are engaged in settlement discussions which may lead to a resolution of the matter. The Companyparties have reached a tentative financial settlement of this matter for approximately $4.8 million, which has been accrued, however, negotiations concerning substantive non-monetary issues continue, and its subsidiary, therefore, have filedresolution of such non-monetary issues will be material in connection with the Company's decision to finalize a motionsettlement. There can be no assurance at this time that the non-monetary terms will be resolved to dismiss the Second Amended Complaint. TheCompany's satisfaction. In any event, the Company and its subsidiary deny the allegations made in the Second Amended Complaint and will vigorously defend against its claims. The Company does not believe this matter will have a material adverse effect on its financial position or results of operations. NOTE J--SUBSEQUENT EVENTS MERIT ACQUISITION. On February 12, 1998, the Company acquired all of the outstanding stock of Merit for approximately $448.9 million in cash plus the repayment of long-term debt. The Company has providedrefinanced its $375 million 11.25% Senior Subordinated Notes as part of the Merit acquisition. The Company will account for the Merit acquisition using the purchase method of accounting. Merit manages healthcare programs for over 21 million covered lives across all segments of the healthcare industry, including HMOs, Blue Cross/Blue Shield organizations and other insurance companies, corporations and labor unions, federal, state and local government agencies, and various state Medicaid programs. In connection with the consummation of the Merit acquisition, the Company consummated certain related transactions (together with the Merit acquisition, collectively, the "Transactions"), as follows: (i) the Company terminated its Credit Agreement; (ii) the Company repaid all loans outstanding pursuant to and terminated Merit's existing credit agreement (the "Merit Existing Credit Agreement"); (iii) the Company completed a guarantee, not to exceed $65 million,tender offer for CBHS' lineits 11 1/4% Series A Senior Subordinated Notes due 2004 (the "Magellan Outstanding Notes"); (iv) Merit completed a tender offer for its 11 1/2% Senior Subordinated Notes due 2005 (the "Merit Outstanding Notes"); (v) the Company entered into a new senior secured bank credit agreement (the "New Credit Agreement") with The Chase Manhattan Bank and a syndicate of credit. CBHS has a $100 million, 5-year revolving credit facility. 1311 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED) JUNE 30,STATEMENTS (CONTINUED) DECEMBER 31, 1997 (UNAUDITED) NOTE J--SUBSEQUENT EVENTS (CONTINUED) financial institutions, providing for credit facilities of up to $700 million; and (vi) the Company issued $625 million in 9% Senior Subordinated Notes due 2008 (the "Notes"). The following table sets forth the sources and uses of funds for the Transactions at closing (in thousands): SOURCES: Cash and cash equivalents....................................... $ 59,290 New Credit Agreement: Revolving Facility (1)........................................ 20,000 Term Loan Facility............................................ 550,000 The Notes....................................................... 625,000 --------- Total sources................................................. $1,254,290 --------- --------- USES: Cash paid to Merit shareholders................................. $ 448,867 Repayment of Merit Existing Credit Agreement (2)................ 196,357 Purchase of Magellan Outstanding Notes (3)...................... 432,102 Purchase of Merit Outstanding Notes (4)......................... 121,651 Transaction costs (5)........................................... 55,314 --------- Total uses...................................................... $1,254,290 --------- ---------
- ------------------------ (1) The Revolving Facility provides for borrowings of up to $150.0 million. The Company had $112.5 million available for borrowing pursuant to the Revolving Facility after consummating the Transactions, excluding approximately $17.5 million of availability reserved for certain letters of credit. (2) Includes principal amount of $193.6 million and accrued interest of $2.7 million. (3) Includes face amount of $375.0 million, tender premium of $43.4 million and accrued interest of $13.7 million. (4) Includes face amount of $100.0 million, tender premium of $18.9 million and accrued interest of $2.8 million. (5) Transaction costs include, among other things, expenses payable at closing associated with the Debt Tender Offers, the Offering, the Merit acquisition and the New Credit Agreement. GREEN SPRING MINORITY SHAREHOLDER CONVERSION. The four minority shareholders of Green Spring converted their ownership interests into 2,831,516 shares of Magellan common stock in accordance with the terms in the Green Spring Exchange Agreement at various dates during January 1998. The Company will account for the Green Spring Minority Shareholder Conversion as a purchase of the minority interests in Green Spring at the fair value of the consideration paid. 12 NOTE K--GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
SEPTEMBER 30, 19961997 -------------------------------------------------------------------- MAGELLAN HEALTH SERVICES, INC. CONSOLIDATED GUARANTOR NONGUARANTOR (PARENT ELIMINATION CONSOLIDATED ASSETS SUBSIDIARIES SUBSIDIARIES CORPORATION) ENTRIES TOTAL ----------- ------------- ------------ ------------ ------------ Current Assets Cash and cash equivalents....................... $ 29,751102,419 $ 79,55262,326 $ 11,642208,133 $ -- $ 120,945372,878 Accounts receivable, net........................ 139,523 44,904 5,45146,652 60,185 1,161 -- 189,878 Supplies........................................ 4,091 394 268 -- 4,753107,998 Other current assets............................ 8,379 121 14,0742,346 10,215 13,601 -- 22,57426,162 ----------- ------------- ------------ ------------ ------------ Total Current Assets........................ 181,744 124,971 31,435151,417 132,726 222,895 -- 338,150507,038 Assets restricted for settlement of unpaid claims and other long-term liabilities................. -- 78,542 26,76171,501 16,031 -- 105,30387,532 Property and Equipmentequipment Land............................................ 74,790 6,657 1,9845,406 5,389 872 -- 83,43111,667 Buildings and improvements...................... 350,187 33,493 5,14135,789 31,517 2,868 -- 388,82170,174 Equipment....................................... 112,748 25,206 8,96119,704 35,023 8,992 -- 146,91563,719 ----------- ------------- ------------ ------------ ------------ 537,725 65,356 16,08660,899 71,929 12,732 -- 619,167145,560 Accumulated depreciation........................ (111,556) (10,313) (4,184)(15,168) (17,288) (4,582) -- (126,053)(37,038) Construction in progress........................ 1,586 621 694 611 77 -- 2,276692 ----------- ------------- ------------ ------------ ------------ 427,755 55,664 11,971Total property and equipment................ 45,735 55,252 8,227 -- 495,390109,214 ----------- ------------- ------------ ------------ ------------ Investment in CBHS................................ 16,878 -- -- -- 16,878 Deferred income taxes............................. -- 4,428 (3,270) -- 1,158 Other Long-Term Assetslong-term assets (1)........................ 92,978 (78,517) 1,172,069 (1,155,775) 30,755114,642 (5,757) 978,588 (1,027,907) 59,566 Goodwill, net..................................... 20,645 94,682 12,68517,966 96,268 -- 128,012 Other Intangible Assets, net...................... 5,213 22,341 14,973 -- 42,527114,234 ----------- ------------- ------------ ------------ ------------ $ 728,335346,638 $ 297,683 $1,269,894 $(1,155,775) $1,140,137354,418 $1,222,471 $(1,027,907) $ 895,620 ----------- ------------- ------------ ------------ ------------ ----------- ------------- ------------ ------------ ------------ LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable................................ $ 32,64423,057 $ 34,05717,097 $ 12,2655,192 $ -- $ 78,96645,346 Accrued liabilities and income tax payable...... 57,948 55,208 76,44327,800 73,586 69,043 -- 189,599170,429 Current maturities of long-term debt and capital lease obligations............................. 2,620 3,131466 3,135 -- -- 5,7513,601 ----------- ------------- ------------ ------------ ------------ Total Current Liabilities................... 93,212 92,396 88,70851,323 93,818 74,235 -- 274,316 Long-Term Debt219,376 Long-term debt and Capital Lease Obligations...... (455,333) 8,815 1,012,825capital lease obligations...... (793,325) 3,913 1,181,105 -- 566,307 Deferred Income Tax Liabilities................... -- (4,252) 16,620 -- 12,368391,693 Reserve for Unpaid Claims.........................unpaid claims......................... -- 72,494 54656,339 (7,226) -- 73,04049,113 Deferred Creditscredits and Other Long-Term Liabilities(1)other long-term liabilities(1).................................. 352,044 43,565 29,378 (385,218) 39,7698,393 6,290 (183,893) 185,320 16,110 Minority interest................................. -- -- -- 52,520 52,52061,078 61,078 Stockholders' Equity Common Stock, par value $0.25 per share; Authorized--80,000 shares Issued and outstanding--33,007outstanding--33,439 shares.................... 2,7642,752 (483) 8,252 (2,281) 8,2528,361 (2,269) 8,361 Committments and contingencies Other Stockholders' Equity Additional paid-in capital...................... 609,627 30,237 327,681 (639,864) 327,6811,000,935 125,624 340,645 (1,126,559) 340,645 Retained earnings (Accumulated deficit)......... 126,826 58,932 (129,457) (185,758) (129,457)76,035 71,317 (129,955) (147,352) (129,955) Warrants outstanding............................ -- -- 5425,050 -- 5425,050 Common Stock in treasury, 4,424 shares.......... -- (4,736)-- (82,731) 4,736-- (82,731) Cumulative foreign currency adjustments......... (805) 715 (1,982) 90 (1,982)525 (2,400) (3,120) 1,875 (3,120) ----------- ------------- ------------ ------------ ------------ 738,412 84,665 121,817 (823,077) 121,817Total stockholders equity................... 1,080,247 194,058 158,250 (1,274,305) 158,250 ----------- ------------- ------------ ------------ ------------ $ 728,335346,638 $ 297,683 $1,269,894 $(1,155,775) $1,140,137354,418 $1,222,471 $(1,027,907) $ 895,620 ----------- ------------- ------------ ------------ ------------ ----------- ------------- ------------ ------------ ------------
- ------------------------ (1) Elimination entry related to intercompany receivables and payables and investment in consolidated subsidiaries. The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these balance sheets. 1413 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE K--GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS(CONTINUED) CONDENSED CONSOLIDATING BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
JUNE 30,DECEMBER 31, 1997 -------------------------------------------------------------------- MAGELLAN HEALTH SERVICES, INC. CONSOLIDATED GUARANTOR NONGUARANTOR (PARENT ELIMINATION CONSOLIDATED ASSETS SUBSIDIARIES SUBSIDIARIES CORPORATION) ENTRIES TOTAL ----------- ------------- ------------ ------------ ------------ ASSETS Current Assets Cash and cash equivalents.............equivalents....................... $ 105,40979,896 $ 65,21561,733 $ 155,61928,830 $ -- $ 326,243170,459 Accounts receivable, net.............. 91,995 51,421 8,204net........................ 41,406 76,057 22,756 -- 151,620 Supplies.............................. 903 286 319 -- 1,508140,219 Other current assets.................. 987 7,343 10,238assets............................ 6,135 12,011 16,292 -- 18,56834,438 ----------- ------------- ------------ ------------ ------------ Total Current Assets.............. 199,294 124,265 174,380Assets........................ 127,437 149,801 67,878 -- 497,939345,116 Assets restricted for settlement of unpaid claims and other long-term liabilities.............................liabilities................. -- 74,219 18,11666,028 6,992 -- 92,33573,020 Property and Equipment Land.................................. 6,266 5,382equipment Land............................................ 5,450 5,365 872 -- 12,52011,687 Buildings and improvements............ 34,220 33,169 1,775improvements...................... 36,261 31,647 4,194 -- 69,164 Equipment............................. 20,323 30,451 8,93772,102 Equipment....................................... 27,253 38,031 9,035 -- 59,71174,319 ----------- ------------- ------------ ------------ ------------ 60,809 69,002 11,58468,964 75,043 14,101 -- 141,395158,108 Accumulated depreciation.............. (14,407) (15,819) (4,150)depreciation........................ (16,483) (19,713) (4,973) -- (34,376)(41,169) Construction in progress.............. 39 340 50progress........................ 22 896 77 -- 429995 ----------- ------------- ------------ ------------ ------------ 46,441 53,523 7,48452,503 56,226 9,205 -- 107,448117,934 Investment in CBHS........................ 7,101CBHS................................ 5,390 -- -- -- 7,1015,390 Deferred income taxes.....................taxes............................. (9) 4,425 (2,238) -- 4,308 3,959 -- 8,2672,178 Other Long-Term Assetslong-term assets (1)................ 132,662 (24,026) 1,036,123 (1,118,550) 26,209........................ 145,692 (5,743) 1,293,918 (1,323,359) 110,508 Goodwill, net............................. 18,039 95,226net..................................... 145,163 97,805 -- -- 113,265 Other Intangible Assets, net.............. 2,674 22,570 13,722 -- 38,966242,968 ----------- ------------- ------------ ------------ ------------ $ 406,211476,176 $ 350,085 $1,253,784 $(1,118,550)368,542 $1,375,755 $(1,323,359) $ 891,530897,114 ----------- ------------- ------------ ------------ ------------ ----------- ------------- ------------ ------------ ------------ LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable......................payable................................ $ 23,70720,758 $ 20,74414,236 $ 2,9122,669 $ -- $ 47,36337,663 Accrued liabilities................... 32,539 61,792 73,638liabilities............................. 48,491 81,664 61,490 -- 167,969191,645 Income taxes payable............................ (309) 1,227 (137) -- 781 Current maturities of long-term debt and capital lease obligations....... 460 3,132obligations............................. 477 3,127 -- -- 3,5923,604 ----------- ------------- ------------ ------------ ------------ Total Current Liabilities......... 56,706 85,668 76,550Liabilities................... 69,417 100,254 64,022 -- 218,924 Long-Term Debt233,693 Long-term debt and Capital Lease Obligations............................. (766,309) 4,217 1,154,018capital lease obligations...... (818,540) 13,890 1,196,200 -- 391,926391,550 Reserve for Unpaid Claims.................unpaid claims......................... 1,006 46,530 (7,335) -- 65,576 (10,245) -- 55,33140,201 Deferred Creditscredits and Other Long-Term Liabilitiesother long-term liabilities (1)......................... 61,772 12,681 (111,103) 58,492 21,842............................................. 133,831 15,377 (28,994) (105,191) 15,023 Minority interest.........................interest................................. -- -- -- 58,943 58,94364,785 64,785 Commitments and contingencies Stockholders' Equity......................Equity Common Stock, par value $0.25 per share; Authorized--80,000 shares...........shares Issued and outstanding--33,311 shares..............................outstanding--33,543 shares.................... 2,752 (483) 8,3308,387 (2,269) 8,330 Commitments and contingencies.............8,387 Other Stockholders' Equity................Equity Additional paid-in capital............ 1,024,344 125,672 336,692 (1,150,016) 336,692capital...................... 1,120,638 122,262 338,961 (1,242,900) 338,961 Retained earnings (Accumulated deficit)............................ 26,150 54,318 (140,118) (80,468) (140,118)......... (33,402) 73,107 (122,327) (39,705) (122,327) Warrants outstanding..................outstanding............................ -- -- 25,050 -- 25,050 Common stock in Treasury, 4,424 shares..............................4,969 shares.......... -- -- (82,731)(95,187) -- (82,731)(95,187) Cumulative foreign currency adjustments......................... 796 2,436 (2,659) (3,232) (2,659)adjustments......... 474 (2,395) (3,022) 1,921 (3,022) ----------- ------------- ------------ ------------ ------------ 1,054,042 181,943 144,564 (1,235,985) 144,564Total stockholders' equity.................. 1,090,462 192,491 151,862 (1,282,953) 151,862 ----------- ------------- ------------ ------------ ------------ $ 406,211476,176 $ 350,085 $1,253,784 $(1,118,550) 891,530368,542 $1,375,755 $(1,323,359) $ 897,114 ----------- ------------- ------------ ------------ ------------ ----------- ------------- ------------ ------------ ------------
- ------------------------ (1) Elimination entry related to intercompany receivables and payables and investment in consolidated subsidiaries. The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these balance sheets. 1514 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE K--GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS(CONTINUED) CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (IN THOUSANDS)
FOR THE THREE MONTHS ENDED JUNE 30,DECEMBER 31, 1996 ---------------------------------------------------------------------- MAGELLAN HEALTH SERVICES, INC. CONSOLIDATED GUARANTOR NONGUARANTOR (PARENT ELIMINATION CONSOLIDATED SUBSIDIARIES SUBSIDIARIES CORPORATION) ENTRIES TOTAL ----------- ------------- ------------- ------------- ------------ Net revenue............................... $ 252,810223,877 $ 96,031112,591 $ 1,77610,706 $ (4,238)(355) $ 346,379346,819 Costs and expenses Salaries, suppliescost of care and other operating expenses.............................. 194,157 82,021 2,596 (4,238) 274,536expenses.................... 177,681 100,260 6,537 (355) 284,123 Bad debt expense........................ 21,482 1,671 (4,267)19,024 1,211 -- 18,886-- 20,235 Depreciation and amortization........... 9,015 3,443 4288,617 3,750 732 -- 12,88613,099 Interest, net........................... (10,923) (307) 24,295(12,106) (443) 26,118 -- 13,06513,569 Stock option expense (credit)...........expense.................... -- -- (210)604 -- (210) Unusual items........................... 3,959 -- 30,000 -- 33,959604 ----------- ------------- ------------- ------------- ------------ 217,690 86,828 52,842 (4,238) 353,122193,216 104,778 33,991 (355) 331,630 ----------- ------------- ------------- ------------- ------------ Income (loss) before income taxes and equity in earnings (loss) of subsidiaries............................ 35,120 9,203 (51,066)30,661 7,813 (23,285) -- (6,743)15,189 Provision for (benefit from) income taxes................................... 197 2,799 11 (5,705) (2,698)831 2,855 2,389 -- 6,075 ----------- ------------- ------------- ------------- ------------ Income (loss) before equity in earnings (loss) of subsidiaries.................. 34,923 6,404 (51,077) 5,705 (4,045)29,830 4,958 (25,674) -- 9,114 Equity in earnings (loss) of subsidiaries............................ 1,540 1,602 (45,355) 43,890 1,677 ----------- ------------- ------------- ------------- ------------ Net income (loss)......................... $ 33,383 $ 4,802 $ (5,722) $ (38,185) $ (5,722) ----------- ------------- ------------- ------------- ------------ ----------- ------------- ------------- ------------- ------------
FOR THE THREE MONTHS ENDED JUNE 30, 1997 ---------------------------------------------------------------------- MAGELLAN HEALTH SERVICES, INC. CONSOLIDATED GUARANTOR NONGUARANTOR (PARENT ELIMINATION CONSOLIDATED SUBSIDIARIES SUBSIDIARIES CORPORATION) ENTRIES TOTAL ----------- ------------- ------------- ------------- ------------ Net revenue............................... $ 202,006 $ 121,046 $ 2,122 $ (253) $ 324,921 Costs and expenses Salaries, supplies and other operating expenses.............................. 157,059 101,705 5,404 (253) 263,915 Bad debt expense........................ 11,690 835 (444) 0 12,081 Depreciation and amortization........... 7,385 3,748 911 0 12,044 Interest, net........................... (14,368) (655) 27,625 0 12,602 Stock option expense.................... 0 0 1,781 0 1,781 Equity in loss of CBHS.................. 399 0 0 0 399 Los on Crescent Transactions............ 13,684 14 46,170 -- 59,868 Unusual items........................... (2,583) 0 1,545 0 (1,038) ----------- ------------- ------------- ------------- ------------ 173,266 105,647 82,992 (253) 361,652 ----------- ------------- ------------- ------------- ------------ Income (loss) before income taxes, equity in earnings (loss) of subsidiaries and extraordinary items..................... 28,740 15,399 (80,870) 0 (36,731) Provision for (benefit from) income taxes................................... 826 3,345 (18,864) 0 (14,693) ----------- ------------- ------------- ------------- ------------ Income (loss) before equity in earnings (loss) of subsidiaries and extraordinary items................................... 27,914 12,054 (62,006) 0 (22,038) Equity in earnings (loss) of continuing subsidiaries............................ (328) (2,063) 37,565 (37,577) (2,403)(53) (1,842) 32,815 (32,893) (1,973) ----------- ------------- ------------- ------------- ------------ Income (loss) before extraordinary items................................... 27,586 9,991 (24,441) (37,577) (24,441)item... 29,777 3,116 7,141 (32,893) 7,141 Extraordinary item--loss on early extinguishment of debt (net of income tax benefit of $1,536)$1,967).................. (910)(1,193) -- (2,303) 910 (2,303)(2,950) 1,193 (2,950) ----------- ------------- ------------- ------------- ------------ Net income (loss)......................... $ 26,67628,584 $ 9,9913,116 $ (26,744)4,191 $ (36,667)(31,700) $ (26,744)4,191 ----------- ------------- ------------- ------------- ------------ ----------- ------------- ------------- ------------- ------------ CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Cash provided by (used in) operating activities.............................. $ 18,476 $ (22,153) $ (19,712) $ -- $ (23,389) ----------- ------------- ------------- ------------- ------------ Cash Flows from Investing Activities: Capital expenditures.................... (3,133) (3,663) (216) -- (7,012) Acquisitions of businesses.............. (170) (1,442) -- -- (1,612) Decrease in assets restricted for the settlement of unpaid claims........... -- 6,670 3,711 -- 10,381 Proceeds from the sale of assets........ 4,822 -- -- -- 4,822 ----------- ------------- ------------- ------------- ------------ Cash provided by investing activities..... 1,519 1,565 3,495 -- 6,579 ----------- ------------- ------------- ------------- ------------ Cash Flows from Financing Activities: Payments on debt and capital lease obligations........................... (71,435) (207) (44,978) -- (116,620) Proceeds from the issuance of debt...... 71,616 -- 55,209 -- 126,825 Proceeds from exercise of stock options and warrants.......................... -- -- 112 -- 112 ----------- ------------- ------------- ------------- ------------ Cash provided by (used in) financing activities.............................. 181 (207) 10,343 -- 10,317 ----------- ------------- ------------- ------------- ------------ Net increase (decrease) in cash and cash equivalents............................. 20,176 (20,795) (5,874) -- (6,493) Cash and cash equivalents at beginning of period.................................. 29,751 79,552 11,642 -- 120,945 ----------- ------------- ------------- ------------- ------------ Cash and cash equivalents at end of period.................................. $ 49,927 $ 58,757 $ 5,768 $ -- $ 114,452 ----------- ------------- ------------- ------------- ------------ ----------- ------------- ------------- ------------- ------------
The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these statements. 1615 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE K--GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS(CONTINUED) CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (IN THOUSANDS)
FOR THE NINETHREE MONTHS ENDED JUNE 30, 1996 --------------------------------------------------------------------DECEMBER 31, 1997 --------------------------------------------------------------------- MAGELLAN HEALTH SERVICES, INC. CONSOLIDATED GUARANTOR NONGUARANTOR (PARENT ELIMINATION CONSOLIDATED SUBSIDIARIES SUBSIDIARIES CORPORATION) ENTRIES TOTAL ----------- ------------- ------------ ------------------------- ------------ Net revenue............................... $ 765,38885,862 $ 235,720130,191 $ 9,40344 $ (13,514)-- $ 996,997216,097 Costs and expenses Salaries, suppliescost of care and other operating expenses.............................. 586,180 204,112 4,102 (13,514) 780,880expenses.................... 61,343 110,841 3,437 -- 175,621 Bad debt expense........................ 62,520 3,659 (4,886)179 891 -- 61,293-- 1,070 Depreciation and amortization........... 27,043 8,346 7972,260 4,067 642 -- 36,1866,969 Interest, net........................... (31,309) (575) 67,343(21,031) (682) 29,114 -- 35,4597,401 Stock option expense....................expense (credit)........... -- -- 1,204(3,959) -- 1,204 Unusual items........................... 3,959(3,959) Equity in loss of CBHS.................. 11,488 -- 30,000 -- 33,959-- 11,488 ----------- ------------- ------------ ------------- ------------ ------------ 648,393 215,542 98,560 (13,514) 948,98154,239 115,117 29,234 -- 198,590 ----------- ------------- ------------ ------------------------- ------------ Income (loss) before income taxes and equity in earnings (loss) of subsidiaries............................ 116,995 20,178 (89,157)31,623 15,074 (29,190) -- 48,01617,507 Provision for (benefit from) income taxes................ 1,538 4,845 219 13,072 19,674 -----------taxes................................... 138 4,284 2,581 -- 7,003 ------------- ------------ ------------------------- ------------ Income (loss) before equity in earnings (loss) of subsidiaries.................. 115,547 15,333 (89,376) (13,072) 28,34231,485 10,790 (31,771) -- 10,504 Equity in earnings (loss) of subsidiaries............................ 1,172 2,747 (113,471) 113,799 4,247(206) (2,633) 39,399 (39,436) (2,876) ----------- ------------- ------------ ------------------------- ------------ Net income (loss)......................... $ 114,28531,279 $ 12,5868,157 $ 24,0957,628 $ (126,871)(39,436) $ 24,0957,628 ----------- ------------- ------------ ------------------------- ------------ ----------- ------------- ------------ ------------ ------------ CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Cash provided by operating activities..... $ 6,702 $ 29,922 $ 23,833 $ -- $ 60,457 ----------- ------------- ------------ ------------ ------------ Cash Flows from Investing Activities: Capital expenditures.................... (17,359) (2,320) (4,938) -- (24,617) Proceeds from sale of assets............ 1,253 -- -- -- 1,253 Acquisitions and investments in businesses, net of cash acquired...... (438) 36,229 (85,890) -- (50,099) Increase in assets restricted for the settlement of unpaid claims........... -- (7,059) (1,508) -- (8,567) ----------- ------------- ------------ ------------ ------------ Cash provided by (used in) investing activities.............................. (16,544) 26,850 (92,336) -- (82,030) ----------- ------------- ------------ ------------ ------------ Cash Flows from Financing Activities: Proceeds from the issuance of debt...... -- 125 68,000 -- 68,125 Payments on debt and capital obligations........................... (12,465) (4,027) (68,000) -- (84,492) Proceeds from issuance of Common Stock, net of issuance costs................. -- -- 68,561 -- 68,561 Income tax payments made on behalf of stock optionees....................... -- -- (1,678) -- (1,678) Proceeds from exercise of stock option and warrants.......................... -- -- 2,147 -- 2,147 ----------- ------------- ------------ ------------ ------------ Cash provided by (used in) financing activities.............................. (12,465) (3,902) 69,030 -- 52,663 ----------- ------------- ------------ ------------ ------------ Net increase (decrease) in cash and cash equivalents............................. (22,307) 52,870 527 -- 31,090 Cash and cash equivalents at beginning of period.................................. 60,719 10,279 34,516 -- 105,514 ----------- ------------- ------------ ------------ ------------ Cash and cash equivalents at end of period.................................. $ 38,412 $ 63,149 $ 35,043 $ -- $ 136,604 ----------- ------------- ------------ ------------ ------------ ----------- ------------- ------------ ------------ ------------
The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these statements. 17 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED) JUNE 30, 1997 (UNAUDITED) NOTE K--GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS(CONTINUED) CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (IN THOUSANDS)
FOR THE NINE MONTHS ENDED JUNE 30, 1997 -------------------------------------------------------------------- MAGELLAN HEALTH SERVICES, INC. CONSOLIDATED GUARANTOR NONGUARANTOR (PARENT ELIMINATION CONSOLIDATED SUBSIDIARIES SUBSIDIARIES CORPORATION) ENTRIES TOTAL ----------- ------------- ------------ ------------ ------------ Net revenue............................... $ 669,274 $ 346,248 $ 7,093 $ (953) $1,021,662 Costs and expenses Salaries, supplies and other operating expenses.............................. 518,843 291,983 20,375 (953) 830,248 Bad debt expense........................ 44,776 3,124 (444) -- 47,456 Depreciation and amortization........... 24,147 11,221 2,863 -- 38,231 Interest, net........................... (39,530) (1,650) 80,504 -- 39,324 Stock option expense (credit)........... -- -- 3,214 -- 3,214 Equity in loss of CBHS.................. 399 -- -- -- 399 Loss on Crescent Transactions........... 13,684 14 46,170 -- 59,868 Unusual Items........................... (1,188) -- 1,545 -- 357 ----------- ------------- ------------ ------------ ------------ 561,131 304,692 154,227 (953) 1,019,097 ----------- ------------- ------------ ------------ ------------ Income (loss) before income taxes, equity in earnings (loss) of subsidiaries and extraordinary items..................... 108,143 41,556 (147,134) -- 2,565 Provision for (benefit from) income taxes................................... 1,860 9,531 (10,366) -- 1,025 ----------- ------------- ------------ ------------ ------------ Income (loss) before equity in earnings (loss) of subsidiaries and extraordinary items................................... 106,283 32,025 (136,768) -- 1,540 Equity in earnings (loss) of continuing subsidiaries............................ (686) (6,043) 131,360 (131,579) (6,948) ----------- ------------- ------------ ------------ ------------ Income (loss) before extraordinary items................................... 105,597 25,982 (5,408) (131,579) (5,408) Extraordinary items--loss on early extinguishments of debt (net of income tax benefit of $3,503).................. (2,103) -- (5,253) 2,103 (5,253) ----------- ------------- ------------ ------------ ------------ Net income (loss)......................... $ 103,494 $ 25,982 $ (10,661) $ (129,476) $ (10,661) ----------- ------------- ------------ ------------ ------------ ----------- ------------- ------------ ------------ ------------ CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Cash provided by (used in) operating activities.............................. $ 46,758(36,449) $ 5,170(238) $ (46,712)4,962 $ -- $ 5,216(31,725) ----------- ------------- ------------ ------------------------- ------------ Cash Flows from Investing Activities: Capital expenditures.................... (18,462) (8,086) (1,565)(1,825) (2,710) (43) -- (28,113) Acquisitions(4,578) Acquisition and investments in businesses,businessess, net of cash acquired...... (19,657) (8,656) (527)acquired..... 15,751 (2,979) (178,320) -- (28,840)(165,548) Decrease (increase) in assets restricted for the settlement of unpaid claims...claims........... -- 1,934 10,6175,474 8,890 -- 12,551 Proceeds from the sale of property and equipment to14,364 Crescent and CBHS, net of transaction costs..................... 196,066 -- 187,975 -- 384,041 Proceeds from the sale of assets........ 15,463Transaction costs.............. -- -- (4,253) -- 15,463(4,253) ----------- ------------- ------------ ------------------------- ------------ Cash provided by (used in) investing activities.............................. 173,410 (14,808) 196,50013,926 (215) (173,726) -- 355,102(160,015) ----------- ------------- ------------ ------------------------- ------------ Cash Flows from Financing Activities: Payments on debt and capital lease obligations........................... (272,944) (4,699) (111,763) -- (389,406) Proceeds from the issuance of debt...... 128,434 -- 75,209 -- 203,643 Proceeds from issuance of warrants......(140) -- -- 5,743 -- 5,743(140) Proceeds from exercise of stock options and warrants..........................& warrants............................ -- -- 25,0001,917 -- 25,0001,917 Purchases of treasury stock............. -- -- (12,456) -- (12,456) ----------- ------------- ------------ ------------------------- ------------ Cash provided by (used in)used in financing activities.............................. (144,510) (4,699) (5,811)activities......... -- (155,020)(140) (10,539) -- (10,679) ----------- ------------- ------------ ------------------------- ------------ Net increase (decrease)decrease in cash and cash equivalents............................. 75,658 (14,337) 143,977(22,523) (593) (179,303) -- 205,298(202,419) Cash and cash equivalents at beginning of period.................................. 29,751 79,552 11,642102,419 62,326 208,133 -- 120,945372,878 ----------- ------------- ------------ ------------------------- ------------ Cash and cash equivalents at end of period.................................. $ 105,40979,896 $ 65,21561,733 $ 155,61928,830 $ -- $ 326,243170,459 ----------- ------------- ------------ ------------------------- ------------ ----------- ------------- ------------ ------------------------- ------------
The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these statements. 1816 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES JUNE 30,DECEMBER 31, 1997 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This document contains certain forward-looking statementsForm 10-Q includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 including, without limitation, statements regarding the sufficiencySection 27A of the Company's liquiditySecurities Act and sourcesSection 21E of capitalthe Exchange Act. Although the Company believes that its plans, intentions and the statements under the heading "Outlook". Actual results may differ materially from those projectedexpectations reflected in such forward-looking statements. These forward-looking statements are subject to certain risks, uncertainties and otherreasonable, it can give no assurance that such plans, intentions or expectations will be achieved. Important factors whichthat could cause actual results to differ materially from those anticipated,the Company's forward-looking statements are set forth in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 1997. All forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by the cautionary statements set forth in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 1997. OVERVIEW The Company has historically derived the majority of its revenue from providing healthcare services in an inpatient setting. Payments from third-party payors are the principal source of revenue for most healthcare providers. In the early 1990's, many third-party payors sought to control the cost of providing care to their patients by instituting managed care programs or seeking the assistance of managed care companies. Providers participating in managed care programs agree to provide services to patients for a discount from established rates, which generally results in pricing concessions by the providers and lower margins. Additionally, managed care programs generally encourage alternatives to inpatient treatment settings and reduce utilization of inpatient services. As a result, third-party payors established managed care programs or engaged managed care companies in many areas of healthcare, including without limitation, potential reductionsbehavioral healthcare. The Company, which until June 1997 was the largest operator of psychiatric hospitals in reimbursementthe United States, was adversely affected by the adoption of managed care programs by third-party payers and changes in hospital payer mix, governmental budgetary constraints and healthcare reform,payors. Prior to the impactfirst quarter of potential hospital closures, competition infiscal 1996, the Company was not a provider business and theof behavioral managed care business, andservices. During the regulatory environment for the Company's businesses, as well as the other factors discussed in Exhibit 99 hereto, which is hereby incorporated by reference. GREEN SPRING ACQUISITION On December 13, 1995,first quarter of fiscal 1996, the Company acquired a 51%61% ownership interest in Green Spring. At that time, the Company intended to become a fully integrated behavioral healthcare provider by combining the managed behavioral healthcare products offered by Green Spring with the direct treatment services offered by the Company's psychiatric hospitals. The Company believed that an entity that participated in both the managed care and provider segments of the behavioral healthcare industry could more efficiently provide and manage behavioral healthcare for approximately $68.9insured populations than an entity that was solely a managed care company. The Company also believed that earnings from its managed care business would offset, in part, the negative impact on the financial performance of its psychiatric hospitals caused by managed care. Green Spring was the Company's first significant involvement in managed behavioral healthcare. Subsequent to the Company's acquisition of Green Spring, the growth of the managed behavioral healthcare industry accelerated. Under the Company's majority ownership, Green Spring increased its base of covered lives from 12.0 million as of the end of calendar year 1995 to 21.1 million as of the end of calendar year 1997, a compound annual growth rate of over 32%. While growth in the industry was accelerating, the managed behavioral healthcare industry also began to consolidate. The Company concluded that consolidation presented an opportunity for the Company to enhance its stockholder value by increasing its participation in the managed behavioral healthcare industry, which the Company believed offered growth and earnings prospects superior to those of the psychiatric hospital industry. Therefore, the Company decided to sell its domestic psychiatric facilities to obtain capital for expansion in the managed behavioral healthcare business. 17 During the third quarter of fiscal 1997, the Company sold substantially all of its domestic acute-care psychiatric hospitals and residential treatment facilities (the "Psychiatric Hospital Facilities") to Crescent Real Estate Equities Limited Partnership ("Crescent") for $417.2 million in cash the issuance(before costs of 215,458 shares of Magellan Common Stock valued at approximately $4.3 million$16.0 million) and the contribution of GPA, a wholly-owned subsidiarycertain other consideration (the "Crescent Transactions"). The sale of the Company, which became a wholly-owned subsidiary of Green Spring. On December 20, 1995,Psychiatric Hospital Facilities provided the Company acquired an additional 10% ownership interestwith approximately $200 million of net cash proceeds, after debt repayment, for use in Green Spring for approximately $16.7 millionimplementing its business strategy. The Company used the net cash proceeds to finance the acquisitions of HAI and Allied in cash asDecember 1997. The Company has further implemented its business strategy through the Merit acquisition. See Note J--"Subsequent Events--Merit Acquisition". The Company now generates a result of an exercise by a minority stockholdersignificant portion of its Exchange Option ("Exchange Option") for arevenue and earnings from its managed care business. A significant portion of the stockholder's interestCompany's managed care revenue and earnings are generated from risk-based products, and such portion will increase following the Merit acquisition. The Company believes enrollment in Green Spring. Green Spring provides managed behavioral healthcare services, which includes utilization management, care managementrisk-based products will continue to grow through new covered lives and the transition of covered lives in administrative services-only products and employee assistance programs through a 50-state provider network covering approximately 16.1to higher revenue risk-based products. Risk-based products typically generate significantly higher amounts of revenue than other managed behavioral healthcare products. Because the Company is responsible for the cost of care, risk-based products typically have lower margins than non-risk-based products. RESULTS OF OPERATIONS QUARTER ENDED DECEMBER 31, 1996 COMPARED TO THE QUARTER ENDED DECEMBER 31, 1997. REVENUE. Managed care revenue increased 61.8% to $134.1 million people nationwide.for the quarter ended December 31, 1997 from $82.9 million in the same period in fiscal 1997. The Company has accounted forincrease resulted primarily from the acquisition of HAI and Allied in December 1997 and continued revenue growth at Green Spring. HAI and Allied revenues were approximately $9.2 million and $18.5 million, respectively, for the quarter ended December 31, 1997. Green Spring usingrevenues were positively impacted by the purchase methodaward of accounting, which resultedseveral new contracts and acquisitions since December 31, 1996, resulting in a 54% increase in covered lives to 21.1 million as of December 31, 1997 as compared to December 31, 1996. Public sector revenue increased 36.1% to $29.3 million for the quarter ended December 31, 1997 from $21.5 million in the same period in fiscal 1997. The increase was primarily attributable to a 26% increase in placements in Mentor homes and $1.7 million in additional intangible assetsrevenues from correctional contracts. Healthcare franchising revenue was $19.6 million for the quarter ended December 31, 1997. The healthcare franchising revenue consisted of approximately $113 million. The minority stockholders of Green Spring consist of four Blue Cross/Blue Shield organizations (the "Blues") that are key customers of Green Spring. In addition, two other Blues organizations that formerly owned a portion of Green Spring have continued as customers of Green Spring. As of June 30, 1997, the minority stockholders of Green Spring have the Exchange Option, under certain circumstances, to exchange their ownership interest in Green Spring for 2,831,739 shares of the Company's Common Stock or $65.1 million in subordinated notes. The Company may elect to pay cash in lieu of issuing the subordinated notes. The Exchange Option expires December 13, 1998. CRESCENT TRANSACTIONS On June 17, 1997, the Company consummated the Crescent Transactions, which are more fully described in Note F. The Company's resulting investment in CBHS will be accounted for under the equity method, which will result in a significant reduction in the Company's revenues and expenses from its provider segment in future periods. PSYCHIATRIC HOSPITAL RESULTS The following selected statistics include the psychiatric hospitals in operation, by quarter, for fiscal 1996 and 1997, including (a) psychiatric hospitals closed during fiscal 1996 and 1997 and (b) psychiatric hospitals acquired during fiscal 1996 and 1997 (from the date of acquisition). The selected statistics include the psychiatric hospitals controlledfranchise fees payable by CBHS pursuant to the master franchising agreement entered into as a resultpart of the Crescent Transactions through June 16, 1997. 19
FISCAL FISCAL % 1996 1997 CHANGE --------- --------- ----------- Hospitals in operation: December 31................................................................... 102 95 (7)% March 31...................................................................... 99 93 (6) June 30....................................................................... 96 13 (86) September 30.................................................................. 95 Average licensed beds at: Quarter: First..................................................................... 9,110 8,463 (7)% Second.................................................................... 9,040 8,468 (6) Third..................................................................... 8,677 7,358 (15) Fourth.................................................................... 8,469 Year.......................................................................... 8,805 Net revenue (in thousands): Quarter: First..................................................................... $ 253,565 $ 229,064 (10)% Second.................................................................... 257,690 225,494 (12) Third..................................................................... 249,145 195,981 (21) Fourth.................................................................... 228,597 --------- Year.......................................................................... $ 988,997 --------- --------- Patient days: Quarter: First..................................................................... 432,474 392,352 (9)% Second.................................................................... 463,327 402,929 (13) Third..................................................................... 452,864 350,877 (23) Fourth.................................................................... 404,346 --------- Year.......................................................................... 1,753,011 --------- --------- Equivalent patient days: Quarter: First..................................................................... 478,693 437,960 (9)% Second.................................................................... 513,502 447,551 (13) Third..................................................................... 503,622 390,194 (23) Fourth.................................................................... 450,708 --------- Year.......................................................................... 1,946,525 --------- --------- Net revenue per equivalent patient day: Quarter: First..................................................................... $ 530 $ 523 (1)% Second.................................................................... 502 504 -- Third..................................................................... 495 502 1 Fourth.................................................................... 507 Year.......................................................................... 508 Admissions: Quarter: First..................................................................... 32,865 32,326 (2)% Second.................................................................... 37,966 34,643 (9) Third..................................................................... 35,854 29,848 (17) Fourth.................................................................... 33,861 --------- Year.......................................................................... 140,546 --------- --------- Average length of stay (days): Quarter: First..................................................................... 12.4 11.5 (7)% Second.................................................................... 12.2 11.1 (9) Third..................................................................... 12.5 11.6 (7) Fourth.................................................................... 12.5 Year.......................................................................... 12.4
- ------------------------ Note: Includes Northstar Hospital in Anchorage, Alaska that is managed pursuant(the "Franchise Fees"). Provider business revenue decreased 86.3% to a joint venture arrangement. 20 RESULTS OF OPERATIONS The following table summarizes, for the periods indicated, changes in selected operating indicators.
PERCENTAGE OF NET REVENUE ------------------------------------------ THREE MONTHS ENDED NINE MONTHS ENDED JUNE 30, JUNE 30, -------------------- -------------------- 1996 1997 1996 1997 --------- --------- --------- --------- Net revenue................................................................ 100.0% 100.0% 100.0% 100.0% Salaries, supplies and other operating expenses............................ 79.2 81.2 78.3 81.3 Bad debt expense........................................................... 5.5 3.7 6.2 4.6 --------- --------- --------- --------- Total expenses............................................................. 84.7 84.9 84.5 85.9 Operating margin........................................................... 15.3% 15.1% 15.5% 14.1% --------- --------- --------- --------- --------- --------- --------- ---------
Patient days at the Company's hospitals decreased 22.5% and 15.0%$33.1 million for the quarter and the nine months ended June 30,December 31, 1997 respectively, as compared tofrom $242.4 million in the same periods ofperiod in fiscal 1996.1997. The decrease resulted primarily from patient days attributable to the hospitals closed during fiscal 1996 and 1997, declines in average lengtheffect of stay and the consummation of the Crescent Transactions on June 17, 1997. Total admissions decreased 16.8% and 9.2% for the quarter and the nine months ended June 30, 1997, respectively, as compared to the prior year periods. The decrease resulted primarilyfollowing which revenue from the hospitals closed in fiscal 1996 and 1997 and the consummation of the Crescent Transactions on June 17, 1997. The Company's net revenue for the quarter ended June 30, 1997 decreased 6.2% as compared to the prior year quarter. The decrease was primarily attributable to (i) the closure of hospitals during fiscal 1996 and 1997, (ii) reduced equivalent patient days at the Company's operating hospitals and (iii) the effect of the consummation of the Crescent Transactions offset by revenue growth in the Company's managed care (Green Spring) and public sector (Public Solutions) businesses. The 44.0% increase in Green Spring revenue to $95.6 million was primarily attributable to obtaining several new contracts, which became effective July 1, 1996 and January 1, 1997, to manage the behavioral healthcare component of certain state Medicaid programs and increases in services to an insurer. The 39.0% increase in Public Solutions revenue to $24.6 million was primarily attributable to a 25.0 % increase in placements in mentor homes and $1.4 million in new revenues from correctional contracts. The Company's net revenue for the nine months ended June 30, 1997 increased 2.5 % as compared to the prior year period. The increase was primarily attributable to the Green Spring acquisition and related internal growth (as previously described) and Public Solutions internal growth (as previously described) offset by (i) the closure of hospitals during fiscal 1996 and fiscal 1997, (ii) reduced equivalent patient days at the Company's operating hospitals and (iii) the effect of the consummation of the Crescent Transactions. Green Spring revenues increased 85.1% to $269.1 million and Public Solutions revenue increased 34.8% to $68.5 million. The Company's salaries, suppliesPsychiatric Hospital Facilities and other operating expenses decreased 3.9% and increased 6.3% in the quarter and the nine months ended June 30, 1997 compared to the same periods in fiscal 1996. The increases resulted primarily from the Green Spring acquisition and related internal growth less the effect of hospitals closed during fiscal 1996 and 1997 and the effect of the consummation of the Crescent Transactions. The Company's bad debt expense decreased 36.0% and 22.6% in the quarter and the nine months ended June 30, 1997 compared to the same periods in fiscal 1996. These decreases are primarily attributable to (i) improvement in accounts receivable agings and turnover compared to prior periods, (ii) shifts towards governmental and managed care payers, which reduces the Company's credit risk associated with individual patients and (iii) the effect of the consummation of the Crescent Transactions. 21 Bad debt expense decreased to 3.7% and 4.6% of revenue for the quarter and the nine months ended June 30, 1997, respectively. These decreases are primarily attributable to lower bad debt expense in the provider business and bad debt expense representing less than 1% of Green Spring revenues for the periods presented. Depreciation and amortization decreased $0.8 million and increased $2.0 million in the quarter and the nine months ended June 30, 1997, respectively, compared to the same periods in fiscal 1996. These changes resulted primarily from depreciation and amortization related to the Green Spring acquisition and the effect of the consummation of the Crescent Transactions. Interest expense, net, decreased $0.5 million and increased $3.9 million for the quarter and the nine months ended June 30, 1997, respectively, compared to the same periods in fiscal 1996. The decrease for the three months ended June 30, 1997 resulted primarily from lower average borrowings and higher temporary investments as a result of the Crescent Transactions. The increase for the nine months ended June 30, 1997 resulted primarily from approximately $5.0 million of interest income recorded during the nine months ended June 30, 1996 related to income tax refunds due from the State of California for the Company's income tax returns for fiscal 1982 through 1989 offset by reduced interest, net, as a result of the Crescent Transactions. Stock option expense for the quarter and the nine months ended June 30, 1997 increased $2.0 million from the previous year periods primarily due to fluctuations in the market price of the Company's common stock. Equity in loss of CBHS represents the Company's proportionate (50%) loss in CBHS for the 14 days ended June 30, 1997. See Note I for further information regarding the Company's Investment in CBHS. The Company recorded a loss on the Crescent Transactions of approximately $59.9 million during the quarter and the nine months ended June 30, 1997. See Note F for further information regarding the Crescent Transactions. The Company recorded unusual items, net, of $(1.0) million and $0.4 million, during the quarter and the nine months ended June 30, 1997, respectively, which consisted of (i) a $2.6 million and a $5.4 million pre-tax gain on the sale of previously closed psychiatric hospitals, respectively, (ii) a $4.2 million charge for the closure of three psychiatric hospitals and one general hospital during the nine months ended June 30, 1997 and (iii) $1.6 million charge related to the termination of an agreement to sell the Company's European hospitals during the quarter and the nine months ended June 30, 1997. During the quarter and the nine months ended June 30, 1996, the Company recorded an unusual item of $30.0 million related to the settlement of insurance claims. Also, during the quarter and the nine months ended June 30, 1996, the Company recorded unusual items of $2.8 million related to the closure of three hospitals and $1.2 million for an impairment loss. See Note G for further information regarding unusual items. Minority interest increased $0.7 million and $2.7 million in the quarter and the nine months ended June 30, 1997 as compared to the prior year periods. The increases are primarily due to (i) the Company acquiring a controlling interest in Green Spring in December 1995, (ii) Green Spring's internal growth subsequent to the acquisition date and (iii) increased net income from hospital-based joint ventures. The Company recorded extraordinary losses on early extinguishment of debt, net of tax, of $2.3 million and $5.3 million for the three months and the nine months ended June 30, 1997, respectively. See Note D for further information regarding the early extinguishment of debt. RECENT ACCOUNTING PRONOUNCEMENTS In October 1995, the FASB issued Statement of Financial Accounting Standards No. 123 ("FAS 123") "Accounting for Stock-Based Compensation," which became effective for fiscal years beginning after December 15, 1995. FAS 123 established new financial accounting and reporting standards for stock-based 22 compensation plans. Entities will be allowed to measure compensation expense for stock-based compensation under FAS 123 or APB Opinion No. 25, "Accounting for Stock Issued to Employees." Entities electing to remain with the accounting in APB Opinion No. 25 will be required to make pro forma disclosures of net income and earnings per share as if the provisions of FAS 123 had been applied. The Company is adopting FAS 123 in fiscal 1997 on a proforma disclosure basis. In February 1997, the Financial Accounting Standards Board ("FASB") issued FAS 128, which applies to entities with publicly held common stock or potential common stock. FAS 128 replaces APB Opinion 15, "Earnings per Share" and related interpretations. APB Opinion 15 required that entities with simple capital structures present a single "earnings per common share" ("EPS") on the face of the income statement, whereas those with complex capital structures present both "primary" and "fully diluted" EPS. Primary EPS shows the amount of income attributed to each share of common stock if every common stock equivalent were converted into common stock. Fully diluted EPS considers common stock equivalents and all other securities that could be converted into common stock. Statement 128 simplifies the computation of EPS by replacing the presentation of primary EPS with a presentation of basic EPS. The Statement requires dual presentation of basic and diluted EPS by entities with complex capital structures. Basic EPS includes no dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share in the earnings of an entity, similar to fully diluted EPS under APB Opinion 15. FAS 128 becomes effective for financial statements for both interim and annual periods ending after December 15, 1997. Earlier application is not permitted. The Company will adopt FAS 128 during the quarter ended December 31, 1997, which is the first quarter of the fiscal year ended September 30, 1998. The Company has disclosed pro forma EPS amounts computed using FAS 128 in Note H to the financial statements for the quarter and the nine months ended June 30, 1996 and 1997. After the effective date, all prior-period EPS data presented will be restated to conform with the provisions of FAS 128. The primary effect of FAS 128 on the Company's financial statements is the required dual presentation of basic and diluted income per common share for each interim and annual reporting period. APB Opinion No. 15 allowed entities with complex capital structures to present income per common share excluding common stock equivalents and other potentially dilutive securities if the dilution was less than three percent. LIQUIDITY AND SOURCES OF CAPITAL OPERATING ACTIVITIES. The Company's net cash provided by operating activities was approximately $60.5 million and $5.2 million for the nine months ended June 30, 1996 and June 30, 1997, respectively. The decrease in operating cash flows for the nine months ended June 30, 1997 was primarily the result of (i) higher income tax payments ($6.9 million and $14.4 million for the nine months ended June 30, 1996 and 1997, respectively), (ii) $5.0 million of interest income related to income tax refunds in fiscal 1996 and (iii) reduced cash flows from its provider business. Management believes its cash flows from operations will be adequate to fund operations, capital expenditures and debt service obligations in future periods. INVESTING ACTIVITIES. The Company acquired a 61% ownership interest in Green Spring during the first quarter of fiscal 1996. The consideration paid for Green Spring and related acquisition costs resulted in the use of cash of approximately $87.2 million compared to approximately $28.8 million for acquisitions and investments in businesses during the nine months ended June 30, 1997. 23 The Crescent Transactions resulted in net proceeds of $384.0 million, during the nine months ended June 30, 1997 which consists of the following (in thousands): Sale of Property and Equipment to Crescent and CBHS............... $ 392,200 Crescent Transaction costs........................................ (8,159) --------- $ 384,041 --------- ---------
The Company also made a $2.5 capital contributionfacilities transferred to CBHS on June 20, 1997. The Company expects to fund an additional $15.4 million in transaction costs and construction obligations related to the Crescent Transactions through fiscal 1998. Management believes that its cash on hand, future cash flows from operations, borrowing capacity under the New Revolving Credit Agreement and its ability to issue debt and equity securities under current market conditions will provide adequate capital resources to support the Company's anticipated investing strategies. FINANCING ACTIVITIES. The Company borrowed approximately $68.1 million and $88.0 million (excluding borrowings of approximately $115.6 million to pay off the previous Revolving Credit Agreement), respectively, during the nine months ended June 30, 1996 and 1997, primarily to fund the acquisition of Green Spring in fiscal 1996 and to (i)fund the payment of variable rate secured notes and other long-term debt, (ii)fund acquisitions and (iii)fund working capital needs in fiscal 1997. The Company believes that its businesses will generate sufficient cash flows from operations to meet its future debt service requirements. The Company paid off approximately $84.5 million and $389.4 million of debt and capital lease obligations during the nine months ended June 30, 1996 and 1997, respectively. The payments relate primarily to servicing and refinancing long-term debt under the Revolving Credit Agreements and servicing variable rate secured notes and other long-term debt as a result of the Crescent Transactions. The Company issued approximately 2.6 million warrants with a fair value of $25.0 million to Crescent and COIwas no longer recorded as part of the Crescent Transactions during the nine months ended June 30, 1997. On September 27, 1996, the Company repurchased approximately 4.0 million shares of its Common Stock for approximately $73.5 million, including transaction costs, pursuant to a "Dutch Auction" self-tender offer to its stockholders. On November 1, 1996, the Company announced that its board of directors approved the repurchase of an additional 3.0 million shares of its Common Stock from time to time subject to the terms of the New Revolving Credit Agreement. The Company expects to use cash on hand, future cash flows from operations and borrowings under its New Revolving Credit Agreement to fund any future treasury stock purchases. As of June 30, 1997, the Company had $193.4 million of availability under the New Revolving Credit Agreement. The Company was in compliance with all debt covenants at June 30, 1997. OUTLOOK CRESCENT TRANSACTIONS. The Company relinquished control of CBHS upon consummation of the Crescent Transactions. Magellan's operational input in CBHS will be limited to those rights provided by the franchise agreements and the CBHS Operating Agreement. The Franchise Fees payable to the Company by CBHS are subordinated in payment to the $41.7 million annual base rent, 5% minimum escalator rent and, in certain circumstances, the additional rent due Crescent under the CBHS Facilities Lease. If CBHS encounters a decline in earnings or financial difficulties, such amounts due Crescent will be paid before any Franchise Fees are paid. The remainder of CBHS' available cash will then be applied in such order of priority as CBHS may determine, in the reasonable discretion of the CBHS board, to all other operating expenses of CBHS, including the current 24 and accumulated Franchise Fees. The Company will be entitled to pursue all available remedies for breach of the Master Franchise Agreement, except that the Company does not have the right to take any action that could reasonably be expected to force CBHS into bankruptcy or receivership. In addition, if CBHS encounters a decline in earnings or financial difficulties, it is possible that cash flows from CBHS' operations will not be sufficient to pay all or a portion of the Franchise Fees when due. The Company has used the proceeds of the Crescent Transactions to reduce net interest expense by repaying long-term debt where possible and investing the remaining proceeds in short-term cash equivalents. Although net interest expense will be lower, the Company's reduced earnings as a result of the Crescent Transactions could be even more pronounced until capital resource allocation decisions (e.g., acquisitions) related to the net proceeds from the Crescent Transactions are implemented. SALE OF EUROPEAN HOSPITALS. On March 19, 1997, the Company announced that it signed definitive agreements with Priory Hospitals Holdings Limited and Priory Hospitals Europe Limited for the sale of its two psychiatric hospitals in London and its psychiatric hospital in Nyon, Switzerland. The sale of the European Hospitals was subject to regulatory approval. The total purchase price for the European Hospitals and license agreements was $76 million. On June 17, 1997, the Company announced that the sale of its two United Kingdom hospitals had been referred to the Monopolies and Mergers Commission ("MMC") by the Office of Fair Trade under the provisions of the Fair Trading Act. The MMC is required to make their report by September 15, 1997. The time period for receiving regulatory approval expired and the Company elected not to consummate the sale and has begun exploring other strategic alternatives related to its European hospitals. NET OPERATING LOSS CARRYFORWARDS The Company incurred a gain for federal income tax purposes of approximately $50 million as a result of the Crescent Transactions. The Company intends to utilize net operating loss carryforwards ("NOLs") to offset such taxable gains to the extent NOLs are available. The expected utilization of NOLs as a result of the Crescent Transactions will accelerate the payment of federal income taxes in future periods, resulting in lower cash flows from operations in future periods. OPERATIONS-PROVIDER. CBHS management continually assesses events and changes in circumstances that could affect its business strategy and the viability of its operations. During fiscal 1995 and 1996, Magellan consolidated, closed or sold 15 and 9 psychiatric hospitals, respectively. During fiscal 1997, Magellan has consolidated or closed three psychiatric hospitals and its one general hospital. See Note G for further information regarding facility closures in fiscal 1996 and 1997. CBHS may pursue acquisitions during fiscal 1998 in markets where it does not currently have a presence and in markets where it has existing hospital operations. CBHS management may consolidate services in selected markets as a result of acquisitions or overcapacity by closing additional facilities in future periods depending on market conditions and evolving business strategies. If CBHS closes additional psychiatric hospitals in future periods, it could result in additional charges to income for the costs necessary to exit the hospital operations, which would result in lower equity in earnings of CBHS for the Company. The Company's hospitals and CBHS' hospitals continue to experience a shift in payer mix to managed care payers from other payers, which contributed to a reduction in revenue per equivalent patient day in fiscal 1996 and average length of stay in fiscal 1996 and 1997. Management anticipates continued shifting in CBHS' hospital payer mix towards managed care payers as a result of changes in the healthcare marketplace. Future shifts in CBHS' hospital payer mix to managed care payers could result in lower revenue per equivalent patient day and lower average length of stay in future periods for CBHS' hospital operations. In addition, the recently passed Federal budget will, beginning in fiscal 1998, reduce the amount of reimbursement the Company and CBHS receive for treatment of Medicare patients. Lower revenue per equivalent patient day and declines in average length of stay at CBHS' hospitals could result in lower equity in earnings from CBHS for the Company and the recognition of bad debt expense related to franchise fee receivables in future periods, if any. 25 During fiscal 1994, 1995 and 1996, the Company recorded revenue of $32.1 million, $35.6 million and $28.3 million, respectively, for settlements and adjustments related to reimbursement issues.revenue. During the quarterquarters ended December 31, 1996 and the nine months ended June 30, 1997, the Company recorded revenue of $2.5$11.0 million and $16.2$0.7 million, respectively, for settlements and adjustments related to reimbursement issues comparedwith respect to $3.3psychiatric hospitals owned or formerly owned by the Company. During fiscal 1997, the Company recorded $27.4 million and $14.4 million, respectively, for the prior year periods. The settlements in fiscal 1994, 1995 and 1996 related primarily to certain reimbursable costs associated with the Company's financial reorganization in fiscal 1992 and costs related to the early extinguishment of long-term debt in fiscal 1994.such settlements. Management anticipates that revenue related to such settlements will decline significantly for fiscal 1998. SALARIES, COST OF CARE AND OTHER OPERATING EXPENSES. Salaries, cost of care and other operating expenses attributable to the managed care business increased 61.7% to $119.6 million for the quarter ended December 31, 1997 from $73.9 million in the same period in fiscal 1997. The increase resulted primarily from the acquisition of HAI and Allied, which had expenses of $6.8 million and $17.6 million, respectively, for the quarter ended December 31, 1997, and thatfrom continued growth at Green Spring. 18 Public sector salaries, cost of care and other operating expenses increased 39.0% to $27.4 million for the decline will be comparablequarter ended December 31, 1997 from $19.7 million in the same period in fiscal 1997. The increase was due primarily to internal growth and increases in costs related to expansion and new product development. Healthcare franchising operating expenses were $2.2 million for the quarter ended December 31, 1997. The Company recorded no expenses with respect to the reduction experiencedhealthcare franchising business during the quarter ended December 31, 1996 because the Crescent Transactions were not consummated until the third quarter of fiscal 1997. Salaries, cost of care and other operating expenses attributable to the provider business decreased 88.0% to $22.1 million for the quarter ended December 31, 1997 from $184.7 million in the same period in fiscal 1996. Management also expects revenue related1997. The decrease resulted primarily from the effect of the consummation of the Crescent Transactions, following which operating expenses of the Psychiatric Hospital Facilities and other facilities transferred to such settlements to decline in fiscal 1998 from anticipated fiscalCBHS were no longer accounted for as part of the Company's operating expenses. During the quarter ended December 31, 1997, levels comparable to the reduction anticipated in fiscal 1997 as compared to fiscal 1996. During fiscal 1996, the Company recorded reductions of expenses of approximately $15.3$4.1 million as a result of updated actuarial estimates related to malpractice claim reserves. The Company recorded reductions of expenses of approximately $4.8 million and $12.3 million during the quarter and the nine months ended June 30, 1996 and $2.5 million and $7.5 million in the quarter and the nine months ended June 30, 1997, respectively. These reductions resulted primarily from updates to actuarial assumptions regarding the Company's expected losses for more recent policy years. These revisions are based on changes in expected values of ultimate losses resulting from the Company's claim experience, and increased reliance on such claim experience. While Managementmanagement and its actuaries believe that the present reserve is reasonable, ultimate settlement of losses may vary from the amount recorded and result in additional fluctuations in income in future periods. HUMAN AFFAIRS INTERNATIONAL, INC. ACQUISITION On August 5,BAD DEBT EXPENSE. Bad debt expense, which is primarily attributable to the provider business, decreased 94.7%, or $19.2 million, for the quarter ended December 31, 1997 compared to the same period in fiscal 1997. The decrease was primarily attributable to the effect of the consummation of the Crescent Transactions, following which the bad debt expense incurred by the Psychiatric Hospital Facilities and other facilities transferred to CBHS was no longer accounted for as part of the Company's bad debt expense. DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased 46.8%, or $6.1 million, for the quarter ended December 31, 1997 compared to the same period in fiscal 1997. The decrease was primarily attributable to the effect of the consummation of the Crescent Transactions, whereby the Psychiatric Hospital Facilities were sold to Crescent, offset by increases in depreciation and amortization resulting from the HAI and Allied acquisitions. INTEREST, NET. Interest expense, net, decreased 45.5%, or $6.2 million, for the quarter ended December 31, 1997 compared to the same period in fiscal 1997. The decrease was primarily the result of lower interest expense due to lower average borrowings and higher interest income due to temporary investments of the cash received in the Crescent Transactions. OTHER ITEMS. Stock option expense (credit) for the quarter ended December 31, 1997 decreased $4.6 million from the quarter ended December 31, 1996 primarily due to fluctuations in the market price of the Company's common stock. The Company recorded equity in the loss of CBHS of $11.5 million for the quarter ended December 31, 1997, representing the Company's proportionate (50%) loss in CBHS for the quarter ended December 31, 1997. See Note G--"Investment in CBHS". Minority interest increased $0.9 million during the quarter ended December 31, 1997 compared to the same period in fiscal 1997. The increase was primarily due to Green Spring's net income growth in fiscal 1998. 19 The Company recorded an extraordinary loss on early extinguishment of debt, net of tax, of $3.0 million during the quarter ended December 31, 1996 related to the termination of its then existing credit agreement. IMPACT OF CRESCENT TRANSACTIONS The Company owns a 50% equity interest in CBHS, from which it receives the Franchise Fees. The Franchise Fees represent a significant portion of the Company's earnings and cash flows. The following is a discussion of certain matters related to the Company's ownership of CBHS that may have a bearing on the Company's future results of operations. CBHS may consolidate services in selected markets by closing facilities depending on market conditions and evolving business strategies. For example, during fiscal 1995 and 1996, the Company consolidated, closed or sold 15 and 9 psychiatric hospitals, respectively. During fiscal 1997, the Company announced thatconsolidated or closed three psychiatric hospitals prior to the Crescent Transactions. If CBHS closes additional psychiatric hospitals, it had signed a definitive agreementcould result in charges to income for the purchasecosts attributable to the closures, which would result in lower equity in earnings of Human Affairs International, Inc. ("HAI"CBHS for the Company. The Company's JV Hospitals and CBHS' hospitals continue to experience a shift in payor mix to managed care payors from other payors, which contributed to a reduction in revenue per equivalent patient day in fiscal 1996 and a decline in average length of stay in fiscal 1995, 1996 and 1997. Management anticipates a continued shift in hospital payor mix towards managed care payors as a result of changes in the healthcare marketplace. Future shifts in hospital payor mix to managed care payors could result in lower revenue per equivalent patient day and lower average length of stay in future periods for the Company's JV Hospitals and CBHS' hospitals, which could result in lower equity in earnings from CBHS for the Company and cash flows to pay the Franchise Fees. The hospitals currently managed or operated by CBHS, including hospitals closed or sold in 1997, reported a 10% reduction in equivalent patient days, a 7% reduction in average length of stay and a 4% decrease in admissions in fiscal 1997 compared to fiscal 1996. The Balanced Budget Act of 1997 (the "Budget Act"), a unitwhich was enacted by Congress in August 1997, includes provisions that eliminated the TEFRA bonus payment and reduced reimbursement of Aetna U.S. Healthcarecertain costs previously paid by Medicare and eliminated the Medicaid "disproportionate share" program. These provisions, along with other provisions in the Budget Act, will reduce the amount of revenue and earnings that CBHS hospitals will receive for approximately $122.1the treatment of Medicare patients. CBHS management estimates that such reductions will approximate $10 million in cash.fiscal 1998, and due to the phase-in effects of the Budget Act, approximately $15 million annually in subsequent fiscal years. Based on projections of fiscal 1998 operations prepared by management of CBHS and results of operations through December 31, 1997, the Company believes that CBHS will be unable to pay the full amount of the Franchise Fees it is contractually obligated to pay the Company during fiscal 1998. The Company currently estimates that CBHS will be able to pay approximately $58 to $68 million of the Franchise Fees in fiscal 1998, a $10 to $20 million shortfall relative to amounts payable under the master franchise agreement. The Company may be required to record bad debt expense related to Franchise Fees receivable from CBHS, if any, in fiscal 1998 or future periods if CBHS's operating performance does not improve to levels achieved prior to the consummation of the Crescent Transactions. If CBHS defaults in payment of the Franchise Fees, the Company will pursue all remedies available to it under the master franchise agreement. IMPACT OF THE MERIT ACQUISITION Following the Merit acquisition, the Company provides managed behavioral healthcare services in the United States to over 58 million covered lives. The Company believes it has the number one market position in each of the major product markets in which it competes. The Company believes its industry 20 leading position will enhance its ability to (1) provide a consistent level of high quality service on a nationwide basis; (ii) enter into favorable agreements with behavioral healthcare providers that allow it to effectively control healthcare costs for its customers; and (iii) effectively market its managed care products to large corporate, HMO and insurance customers, which, the Company believes, increasingly prefer to be serviced by a single-source provider on a national basis. The Company believes that the Merit acquisition creates opportunities for the Company to achieve significant cost savings in its managed behavioral healthcare business. Management believes that cost saving opportunities will result from leveraging fixed overhead over a larger revenue base and an increased number of covered lives and from reducing duplicative corporate and regional selling, general and administrative expenses. As a result, the Company expects to achieve approximately $60.0 million of cost savings in its managed behavioral healthcare business on an annual basis within eighteen months following the consummation of the Merit acquisition. The Company expects to spend approximately $26.0 million during the eighteen months following the consummation of the Merit acquisition in connection with achieving such costs. The Company expects to finalize its plans for the integration of the businesses of Green Spring, HAI managesand Merit by March 31, 1998. The Company expects to record charges to operations during the carequarter ended March 31, 1998 to the extent the integration plan results in the elimination of personnel and facility closures at HAI and Green Spring and for integration plan costs incurred that benefit future periods. The full implementation of the integration plan is expected to take eighteen months. The Merit acquisition and related transactions are expected to be dilutive to future earnings until the integration plan is substantially complete. Accordingly, such earnings dilution will be most significant during the remaining quarters of fiscal 1998. The Company expects to record an extraordinary loss of approximately 15$30.0 million covered lives throughto $35.0 million, net of tax benefits, in connection with the termination of its Credit Agreement and extinguishing the $375 million in 11.25 % Senior Subordinated Notes as part of the Transactions. HISTORICAL LIQUIDITY AND CAPITAL RESOURCES OPERATING ACTIVITIES. The Company's net cash used in operating activities was approximately $23.4 million and $31.7 million for the quarters ended December 31, 1996 and 1997, respectively. The Company typically has negative operating cash flows in the December quarter each year due to the interest payment previously due in October each year for the $375 million 11.25% Senior Subordinated Notes and annual employee assistance programsincentive payments. Operating cash flows for the quarter ended December 31, 1997 were also adversely affected by the change in due to/from CBHS, primarily due to working capital advances, of $11.3 million, the prepayment of CHARTER call center management fees to CBHS of $5.9 million and managed behavioral health plans.insurance settlement payments of $6.8 million. INVESTING ACTIVITIES. The Company utilized $165.5 million in funds, net of cash acquired, for acquisitions and investments in businesses, including Allied and HAI, during the quarter ended December 31, 1997. In addition, the Company paid approximately $4.3 million for Crescent Transaction costs during the quarter ended December 31, 1997. The Company expects to fund an additional $6.6 million in transaction costs and construction costs in fiscal 1998 related to the acquisition of HAI with cash on hand.Crescent Transactions. FINANCING ACTIVITIES. The Company will account for the acquisitionborrowed approximately $126.8 million, net of HAI using the purchase method of accounting. The HAI acquisition is subject to federal and state approval and other customary matters and is expected to closeissuance costs, in the first quarter of fiscal 1998.1997, primarily to refinance its then existing credit agreement. The Company repurchased approximately 545,000 shares of its common stock for approximately $12.5 million during the quarter ended December 31, 1997. As of February 12, 1998, the Company had approximately $112.5 million of availability under the Revolving Facility of the New Credit Agreement. 21 PRO FORMA LIQUIDITY AND CAPITAL RESOURCES Following the consummation of the Merit acquisition, interest payments on the Notes and interest and principal payments on indebtedness outstanding pursuant to the New Credit Agreement will represent significant liquidity requirements for the Company. Borrowings under the New Credit Agreement will bear interest at floating rates and will require interest payments on varying dates depending on the interest rate option selected by the Company. Borrowings pursuant to the New Credit Agreement will include $550 million in Term Loans and up to $150 million under the Revolving Facility. Commencing in the second quarter of fiscal 1999, the Company will be required to make principal payments with respect to the Term Loans. The Company is in the process of finalizing its plans for the integration of the businesses of Green Spring, HAI and Merit. The Company expects to achieve approximately $60.0 million of cost savings on an annual basis within eighteen months following the consummation of the Merit acquisition. Such cost savings are measured relative to the combined budgeted amounts of the Company, Merit and HAI for the current fiscal year prior to the cost savings initiatives. The Company expects to spend approximately $26.0 million during the eighteen months following the consummation of the Merit acquisition in connection with achieving such cost savings, including expenses related to reducing duplicative personnel in its managed care organizations, contractual terminations for eliminating excess real estate (primarily locations under operating leases) and other related costs in connection with the integration plan. Certain of such costs will be capital expenditures. During December 1997, the Company purchased HAI and Allied for approximately $122.1 million and $70.0 million, respectively, excluding transaction costs. In addition, the Company incurred the obligation to make contingent payments to the former owners of HAI and Allied. With respect to HAI, the Company may be required to make additional contingent payments of up to $300$60.0 million annually to Aetna U.S. Healthcare (the "Contingent Payments") over the five-year period subsequent to closing. The Company is obligated to make contingent payments under two separate calculations. Under the first calculation, the amount and timing of the contingent payments will be based on growth in the number of lives covered by certain HAI products during the next five years. The Company may be required to make contingent payments of up to $25.0 million per year for each of the five years following the HAI acquisition depending on the net annual growth in the number of lives covered by such HAI products. The amount to be paid per incremental covered life decreases during the five-year term of the Company's contingent payment obligation. Under the second calculation, the Company may be required to make contingent payments of up to $35.0 million per year for each of five years based on the net cumulative growth in the number of lives covered by certain other HAI products. Aetna will receive a specified amount per net incremental life covered by such products. The amount to be paid per incremental covered life increases with the number of incremental covered lives. The Company may be required to pay up to $40.0 million during the three years following the closing of the Allied acquisition based on Allied's performance relative to certain earnings targets. In connection with Merit's acquisition of CMG Health, Inc. ("CMG"), the Company, by acquiring Merit, may be required to make certain future contingent cash payments over the next two years to the former shareholders of CMG based upon the performance of certain CMG customer contracts. Such contingent payments are subject to an aggregate maximum of $23.5 million. The Company believes that the cash flow generated from its operations together with amounts available for borrowing under the New Credit Agreement, should be sufficient to fund its debt service requirements, anticipated capital expenditures, contingent payments, if any, with respect to HAI, Allied and CMG and other investing and financing activities. The Company currently estimates that it will spend approximately $50.0 million to $60.0 million for capital expenditures in fiscal 1998. On a combined basis, the Company (excluding its provider business), Merit and HAI spent approximately $40 million for capital expenditures during fiscal 1997. The majority of the Company's budgeted capital expenditures relate to 22 management information systems and related equipment. The Revolving Facility will provide the Company with revolving loans and letters of credit in an aggregate principal amount at any time not to exceed $150.0 million. Immediately after the consummation of the Transactions, $112.5 million, including $17.5 million for letters of credit, was available to the Company for borrowing pursuant to the Revolving Facility. The Company's future operating performance and ability to service or refinance the Notes or to extend or refinance the indebtedness outstanding pursuant to the New Credit Agreement will be subject to future economic conditions and to financial, business and other factors, many of which are beyond the Company's control. The New Credit Agreement provides for the Term Loan Facility in an aggregate principal amount of $550 million, consisting of an approximately $183.3 million Tranche A Term Loan (the "Tranche A Term Loan"), an approximately $183.3 million Tranche B Term Loan (the "Tranche B Term Loan") and an approximately $183.3 million Tranche C Term Loan (the "Tranche C Term Loan") and the Revolving Facility providing for revolving loans to the Company and the "Subsidiary Borrowers" (as defined therein) and the issuance of letters of credit for the account of the Company and the Subsidiary Borrowers in an aggregate principal amount (including the aggregate stated amount of letters of credit) of $150 million. The Tranche A Term Loan and the Revolving Facility will mature on the date that is six years after the closing of the Transactions. The Tranche B Term Loan will mature on the date that is seven years after the closing of the Transactions and the Tranche C Term Loan will mature on the date that is eight years after the closing of the Transactions. The Tranche A Term Loan will be amortized in installments in amounts equal to $22.0 million in the second year following the closing date, $30.0 million in the third year following the closing date, $36.0 million in the fourth year following the closing date, $48.0 million in the fifth year following the closing date, and $47.3 million in the sixth year following the closing date. The Tranche B Term Loan will be amortized in installments in amounts equal to $2.2 million in each of the second through fifth years following the closing date, $55.0 million in the sixth year following the closing date, and $119.5 million in the seventh year following the closing date. The Tranche C Term Loan will be amortized in installments in amounts equal to $2.2 million in each of the second through sixth years following the closing date, $55.0 million in the seventh year following the closing date and $117.3 million in the eighth year following the closing date. In addition, the credit facilities are subject to mandatory prepayment and reductions (to be applied first to the Term Loan Facility) in an amount equal to (a) 100% of the net proceeds of certain circumstances.offerings of equity securities by the Company or any of its subsidiaries, (b) 100% of the net proceeds of certain debt issuances of the Company or any of its subsidiaries, (c) 75% of the Company's excess cash flow, as defined, and (d) 100% of the net proceeds of certain asset sales or other dispositions of property of the Company and its subsidiaries, in each case subject to certain limited exceptions. The New Credit Agreement will impose restrictions on the Company's ability to make capital expenditures and both the New Credit Agreement and the Indenture governing the Notes limit the Company's ability to incur additional indebtedness. Such restrictions, together with the highly leveraged financial condition of the Company subsequent to the Merit acquisition, could limit the Company's ability to respond to market opportunities. The covenants contained in the New Credit Agreement will also, among other things, restrict the ability of the Company to dispose of assets, repay other indebtedness, amend other debt instruments (including the Indenture), pay dividends, create liens on assets, enter into sale and leaseback transactions, make investments, loans or advances, redeem or repurchase common stock and make acquisitions. 23 MODIFICATION OF COMPUTER SOFTWARE FOR THE YEAR 2000 The Company and its subsidiaries have internally developed computer software systems that process transactions based on storing two digits for the year of a transaction (i.e., "97" for 1997) rather than four digits, which will be required for year 2000 transaction processing. CBHS expects to spend $1.0 million in the aggregate during fiscal 1998 and fiscal 1999 to modify internal use software. The Company expects to fundspend approximately $1.6 million in the Contingent Payments, ifaggregate during fiscal 1998 and fiscal 1999 to modify internal use software. The Company does not anticipate incurring any with a combinationother significant costs for year 2000 software modification. The cost of cash on hand, future cash flows from operations and borrowing capacity undermodifying internal use software for the New Revolving Credit Agreement. 26year 2000 is charged to expense as incurred. 24 PART II--OTHER INFORMATION ITEM 1.--LEGAL PROCEEDINGS The Company and certainCertain of itsthe Company's subsidiaries are subject to or parties to claims, civil suits and governmental investigations and inquiries relating to their operations and certain alleged business practices. In the opinion of management, based on consultation with counsel, resolution of these matters will not have a material adverse effect on the Company's financial position or results or operations. ITEM 4.--SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The Company held an annual meeting of stockholders on May 30, 1997. The tabulation of votes with respect to each matter voted upon at the meeting is as follows:
VOTES CAST ------------------------------------------------ AUTHORITY BROKER FOR WITHHELD ABSTAIN NON-VOTES ------------ ----------- --------- ---------- Election of: E. Mac Crawford as a Director (term expiring in 2000)............ 25,501,517 502,794 N/A N/A Raymond H. Kiefer as a Director (term expiring in 2000).......... 25,551,055 453,256 N/A N/A Gerald L. McManis as a Director (term expiring 2000)............. 25,032,534 971,777 N/A N/A
BROKER FOR AGAINST ABSTAIN NON-VOTES ------------ ----------- --------- ---------- Approval of: Increasing the number of Directors from 8 to 12.................. 25,936,831 42,738 24,742 0 1997 Stock Option Plan........................................... 21,557,684 496,605 43,393 3,906,629 Crescent Transactions............................................ 21,413,032 49,460 635,096 3,906,723
ITEM 6.--EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits 2(a) Real Estate Purchase and Sale Agreement, dated January 29, 1997, between the Company and Crescent Real Estate Equities Limited Partnership, which was filed as Exhibit 2(a) to the Company's current report on Form 8-K filed on April 23, 1997, and is incorporated herein by reference. 2(b) Amendment No. 1, dated February 28, 1997, to the Real Estate Purchase and Sale Agreement, dated January 29, 1997, between the Company and Crescent Real Estate Equities Limited Partnership, which was filed as Exhibit 2(b) to the Company's current report on Form 8-K filed on April 23, 1997, and is incorporated herein by reference. 2(c) Amendment No. 2, dated May 29, 1997, to the Real Estate Purchase and Sale Agreement, dated January 29, 1997, between the Company and Crescent Real Estate Equities Limited Partnership, which was filed as Exhibit 2(c) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 2(d) Contribution Agreement, dated June 16, 1997 between the Company and Crescent Operating, Inc., which was filed as Exhibit 2(d) to the Company's current report on Form 8-K, which was filed on June 30,(a) Exhibits 2(a) Stock Purchase Agreement, dated August 5, 1997, between the Company and Aetna Insurance Company of Connecticut, which was filed as Exhibit 2(a) to the Company's current report on Form 8-K, which was filed on December 17, 1997, and is incorporated herein by reference.
27
4(a) Warrant Purchase Agreement, dated January 29,2(b) Master Service Agreement, dated August 5, 1997, between the Company and Crescent Real Estate Equities Limited Partnership which was filed as Exhibit 4(a) to the Company's current report on Form 8-K, which was filed on April 23, 1997, and is incorporated herein by reference. 4(b) Amendment No. 1, dated June 17, 1997, to the Warrant Purchase Agreement, dated January 29, 1997, between the Company and Crescent Real Estate Equities Limited Partnership, which was filed as Exhibit 4(b) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 10(a) Master Lease Agreement, dated June 16, 1997, between Crescent Real Estate Funding VII, L.P., as Landlord, and Charter Behavioral Health Systems, LLC, as Tenant, which was filed as Exhibit 99(b) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 10(b) Master Franchise Agreement, dated June 17, 1997, between the Company and Charter Behavioral Health Systems, LLC, which was filed as Exhibit 99(c) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 10(c) Form of Franchise Agreement, dated June 17, 1997, between the Company, as Franchisor, and Franchise Owners, which was filed as Exhibit 99(d) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 10(d) Subordination Agreement, dated June 16, 1997, between the Company, Charter Behavioral Health Systems, LLC and Crescent Real Estate Equities Limited Partnership, which was filed as Exhibit 99(e) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 10(e) Operating Agreement of Charter Behavioral Health systems, LLC, dated June 16, 1997, between the Company and Crescent Operating, Inc., which was filed as Exhibit 99(f) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 10(f) Warrant Purchase Agreement, dated June 16, 1997, between the Company and Crescent Operating, Inc., which was filed as Exhibit 99(g) to the Company's current report on Form 8-K, which was filed on June 30, 1997, and is incorporated herein by reference. 10(g)* Employment Agreement, dated March 1, 1997, between the Company and E. Mac Crawford. 10(h) Amended and Restated Credit Agreement, dated June 16, 1997, among the Company and Chase Manhattan Bank, as Administrative Agent and First Union National Bank of North Carolina as Syndication Agent. 10(i)* 1997 Stock Option Plan of the Company,
28Aetna U.S. Healthcare, Inc. and Human Affairs International, Incorporated, which was filed as Exhibit 2(b) to the Company's current report on Form 8-K, which was filed on December 17, 1997, and is incorporated herein by reference. 2(c) Amendment to Stock Purchase Agreement, dated December 4, 1997, between the Company and Aetna Insurance Company of Connecticut, which was filed as Exhibit 2(c) to the Company's current report on Form 8-K, which was filed on December 17, 1997, and is incorporated herein by reference. 2(d) First Amendment to Master Services Agreement, dated December 4, 1997, between the Company, Aetna U.S. Healthcare, Inc. and Human Affairs International, Incorporated, which was filed as Exhibit 2(d) to the Company's current report on Form 8-K, which was filed on December 17, 1997, and in incorporated herein by reference. 2(e) Asset Purchase Agreement, dated October 16, 1997, among the Company; Allied Health Group, Inc.; Gut Management, Inc.; Sky Management Co.; Florida Specialty Network, LTD; Surgical Associates of South Florida, Inc.; Surginet, Inc.; Jacob Nudel, M.D.; David Russin, M.D. and Lawrence Schimmel, M.D. 2(f) First Amendment to Asset Purchase Agreement, dated December 5, 1997, among the Company; Allied Health Group, Inc.; Gut Management, Inc.; Sky Management Co.; Florida Specialty Network, LTD; Surgical Associates of South Florida, Inc.; Surginet, Inc.; Jacob Nudel, M.D.; David Russing M.D. and Lawrence Schimmel, M.D. 2(g) Agreement and Plan of Merger, dated October 24, 1997, among the Company, Merit Behavioral Care Corporation and MBC Merger Corporation. 27 Financial Data Schedule 25
27 Financial Data Schedule 99 Safe Harbor for Forward-Looking Statements under the Private Litigation Reform Act of 1995: Certain Cautionary Statements.
- ------------------------ * Constitutes a management contract or compensatory plan arrangement. (b) ReportsReport on Form 8-K The following current reports on Form 8-K were filed by the Registrant with the Securities and Exchange Commission during the quarter ended June 30,December 31, 1997.
FINANCIAL STATEMENTS DATE OF REPORT ITEM REPORTED AND DESCRIPTION FILED - ----------------------------- -------------------------------------------------------- ----------------------------------------------- --------------------------------- --------------- April 23,December 17, 1997 Other Events--Crescent Transaction Documents No June 30, 1997 Disposition of Assets--Crescent Transactions Yes(1)Acquisition--HAI Acquisition Yes (1)
- ------------------------ (1) Unaudited Pro Forma Statements of OperationsAudited financial statements for the fiscaltwo years in the period ended December 31, 1996, unaudited financial statements for the nine months ended September 30, 1997 and 1996 and as of September 30, 1997, unaudited pro forma statement of operations for the year ended September 30, 1996 and the six months ended March 31, 1997 and unaudited Pro Forma Balance Sheetpro forma balance sheet as of March 31,September 30, 1997. 2926 FORM 10-Q MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MAGELLAN HEALTH SERVICES, INC. ------------------------------------------------------------------------------------- (Registrant) Date: August 12 , 1997February 16, 1998 /s/ CRAIGCraig L. MCKNIGHT ------------------------------------------McKnight ------------------------------------------- Craig L. McKnight Executive Vice President and Chief Financial Officer Date: August 12 , 1997February 16, 1998 /s/ HOWARDHoward A. MCLURE ------------------------------------------McLure ------------------------------------------- Howard A. McLure Senior Vice President and Controller (Principal Accounting Officer)
3027