UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

ýx

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended~~June~~September 30, 2013

o¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to _____________

Commission file number:0-51852

Northeast Community Bancorp, Inc.

(Exact name of registrant as specified in its charter)


	United States of America			06-1786701
	(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

~~organization)~~

325 Hamilton Avenue, White Plains, New York		10601
	(Address of principal executive offices)		(Zip Code)

~~(914) 684-2500~~

(914) 684-2500
(Registrant’s telephone number, including area code)

~~N/A~~

~~(Former name, former address and former fiscal year, if changed since last report)~~

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesýx Noo¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesýx Noo¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

Large Accelerated Filero¨	Accelerated Filero¨
Non-accelerated Filero¨	Smaller Reporting Companyýx
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso¨ Noýx

As of ~~August 9,~~November 8, 2013, there were 12,644,752 shares of the registrant’s common stock outstanding.

NORTHEAST COMMUNITY BANCORP, INC.

Table of Contents


		Page No.
Part I—Financial Information

Item 1.	Consolidated Financial Statements (Unaudited)

	Consolidated Statements of Financial Condition at ~~June~~September 30, 2013 and December 31, 2012	1

	Consolidated Statements of Income (Loss) for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2013 and 2012	2

	Consolidated Statements of Comprehensive Income (Loss) for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2013 and 2012	3

	Consolidated Statements of Stockholders’ Equity for the ~~Six~~Nine Months Ended ~~June~~September 30, 2013 and 2012	4

	Consolidated Statements of Cash Flows for the ~~Six~~Nine Months Ended ~~June~~September 30, 2013 and 2012	5

	Notes to Consolidated Financial Statements	6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2423

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	3736

Item 4.	Controls and Procedures	3837

Part II—Other Information

Item 1.	Legal Proceedings	3837

Item 1A.	Risk Factors	3938

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3938

Item 3.	Defaults Upon Senior Securities	3938

Item 4.	Mine Safety Disclosures	3938

Item 5.	Other Information	3938

Item 6.	Exhibits	3938

	Signatures	4039

Table of Contents

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

June 30,
2013 December 31,
2012
(In thousands,
except share and per share data)
ASSETS
Cash and amounts due from depository institutions $ 4,281 $ 2,821
Interest-bearing deposits 34,845 46,421
Cash and cash equivalents 39,126 49,242

Certificates of deposit 150 399
Securities available-for-sale 123 129
Securities held-to-maturity (fair value of $10,429 and $12,561, respectively) 10,013 11,987
Loans receivable, net of allowance for loan losses of $4,205 and $4,646, respectively 332,856 333,787
Premises and equipment, net 12,531 12,898
Federal Home Loan Bank of New York stock, at cost 874 1,355
Bank owned life insurance 20,171 19,852
Accrued interest receivable 1,064 976
Goodwill 749 1,083
Intangible assets 375 406
Real estate owned 3,821 4,271
Other assets 7,011 7,839
Total assets $ 428,864 $ 444,224
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing $ 20,925 $ 22,932
Interest bearing 291,560 295,188
Total deposits 312,485 318,120

Advance payments by borrowers for taxes and insurance 2,590 3,516
Federal Home Loan Bank advances 5,000 15,000
Accounts payable and accrued expenses 4,480 3,739
Total liabilities 324,555 340,375
Stockholders’ equity:

Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued — —
Common stock, $0.01 par value; 19,000,000 shares authorized; 13,225,000 shares issued;
12,644,752 shares outstanding at June 30, 2013 and December 31, 2012 132 132
Additional paid-in capital 57,123 57,178
Unearned Employee Stock Ownership Plan (“ESOP”) shares (3,240 ) (3,370 )
Retained earnings 54,179 53,893
Treasury stock – at cost, 580,248 shares (3,712 ) (3,712 )
Accumulated comprehensive loss (173 ) (272 )
Total stockholders’ equity 104,309 103,849
Total liabilities and stockholders’ equity $ 428,864 $ 444,224

	September 30,			December 31,
	2013			2012
	(In thousands,
	except share and per share data)
ASSETS
Cash and amounts due from depository institutions	$	2,530		$	2,821
Interest-bearing deposits		28,071			46,421
Cash and cash equivalents		30,601			49,242

Certificates of deposit		1,146			399
Securities available-for-sale		116			129
Securities held-to-maturity (fair value of $9,374 and $12,561, respectively)		9,040			11,987
Loans receivable, net of allowance for loan losses of $4,014		345,499			333,787
and $4,646, respectively
Premises and equipment, net		12,381			12,898
Federal Home Loan Bank of New York stock, at cost		874			1,355
Bank owned life insurance		20,332			19,852
Accrued interest receivable		1,092			976
Goodwill		749			1,083
Intangible assets		360			406
Other real estate owned		3,821			4,271
Other assets		7,108			7,839
Total assets	$	433,119		$	444,224
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing	$	21,798		$	22,932
Interest bearing		294,158			295,188
Total deposits		315,956			318,120

Advance payments by borrowers for taxes and insurance		3,881			3,516
Federal Home Loan Bank advances		5,000			15,000
Accounts payable and accrued expenses		3,650			3,739
Total liabilities		328,487			340,375
Stockholders’ equity:

Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued		—			—
Common stock, $0.01 par value;
19,000,000 shares authorized; 13,225,000 shares issued;
12,644,752 shares outstanding at September 30, 2013 and December 31, 2012		132			132
Additional paid-in capital		57,101			57,178
Unearned Employee Stock Ownership Plan (“ESOP”) shares		(3,175	)		(3,370	)
Retained earnings		54,409			53,893
Treasury stock – at cost, 580,248 shares		(3,712	)		(3,712	)
Accumulated other comprehensive loss		(123	)		(272	)
Total stockholders’ equity		104,632			103,849
Total liabilities and stockholders’ equity	$	433,119		$	444,224

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATEDSTATEMENTS OF INCOME (LOSS) (UNAUDITED)

	Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended						Nine Months Ended
	2013			2012		2013			2012			September 30,						September 30,
	(In thousands, except per share data)											2013			2012			2013			2012
												(In thousands, except per share data)
INTEREST INCOME:
Loans	$	4,677		$	4,969	$	9,323		$	9,861		$	4,304		$	4,817		$	13,627		$	14,678
Interest-earning deposits		2			9		6			21			3			7			9			29
Securities – taxable		84			126		183			264			72			116			255			379

Total Interest Income		4,763			5,104		9,512			10,146			4,379			4,940			13,891			15,086

INTEREST EXPENSE:
Deposits		730			785		1,458			1,817			749			634			2,207			2,451
Borrowings		45			137		146			280			46			139			192			419

Total Interest Expense		775			922		1,604			2,097			795			773			2,399			2,870

Net Interest Income		3,988			4,182		7,908			8,049			3,584			4,167			11,492			12,216

PROVISION (CREDIT) FOR LOAN LOSSES		(423	)		117		(363	)		117			(191	)		1,912			(554	)		2,029

Net Interest Income after Provision (Credit) for Loan Losses		4,411			4,065		8,271			7,932

Net Interest Income after Provision
(Credit) for Loan Losses													3,775			2,255			12,046			10,187
NON-INTEREST INCOME:
Other loan fees and service charges		122			233		340			423			122			293			462			716
Gain (loss) on disposition of equipment		—			3		—			(9	)		—			—			—			(9	)
Earnings on bank owned life insurance		162			143		319			286			162			163			481			448
Investment advisory fees		176			233		354			439			183			242			537			681
Other		6			4		10			6			5			4			15			10

Total Non-Interest Income		466			616		1,023			1,145			472			702			1,495			1,846

NON-INTEREST EXPENSES:
Salaries and employee benefits		1,990			2,224		4,335			4,375			1,862			2,554			6,197			6,928
Occupancy expense		346			312		740			601			352			375			1,092			983
Equipment		150			212		331			358			138			219			469			577
Outside data processing		283			281		560			515			229			265			789			780
Advertising		20			55		30			113			13			81			43			194
Impairment loss on goodwill		334			—		334			—			—			—			334			—
Real estate owned expense		173			—		259			—
Other real estate owned expense													59			—			318			—
FDIC insurance premiums		83			98		113			191			155			91			268			283
Other		978			1,167		1,846			2,274			914			1,219			2,760			3,485

Total Non-Interest Expenses		4,357			4,349		8,548			8,427			3,722			4,804			12,270			13,230

Income before Provision for Income Taxes		520			332		746			650

PROVISION FOR INCOME TAXES		139			67		158			133

Net Income	$	381		$	265	$	588		$	517
Net Income per Common Share – Basic	$	0.03		$	0.02	$	0.05		$	0.04
Weighted Average Number of Common Shares Outstanding – Basic		12,318			12,292		12,314			12,288
Income (Loss) before Provision for
Income Taxes													525			(1,847	)		1,271			(1,197	)
PROVISION (BENEFIT) FOR INCOME TAXES													144			(847	)		302			(714	)
Net Income (Loss)												$	381		$	(1,000	)	$	969		$	(483	)
Net Income (Loss) per Common Share
– Basic												$	0.03		$	(0.08	)	$	0.08		$	(0.04	)
Weighted Average Number of Common
Shares Outstanding – Basic													12,324			12,298			12,318			12,292
Dividends Declared per Common Share	$	0.03		$	0.03	$	0.06		$	0.06		$	0.03		$	—		$	0.09		$	0.06

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATEDSTATEMENTS OFCOMPREHENSIVE INCOME (LOSS)(UNAUDITED)

Three Months
Ended June 30, Six Months Ended
June 30,
(In thousands)
2013 2012 2013 2012
Net income $ 381 $ 265 $ 588 $ 517
Other comprehensive income (loss):
Defined benefit pension:
    Reclassification adjustments:
        Amortization of prior service cost (1) 5 5 10 10
        Amortization of actuarial loss (1) 9 — 18 —
    Actuarial gains (losses) arising during period 69 (46 ) 138 (106 )
       Total 83 (41 ) 166 (96 )
    Income tax effect (34 ) 16 (67 ) 33
       Total other comprehensive income (loss) 49 (25 ) 99 (63 )

Total comprehensive income $ 430 $ 240 $ 687 $ 454

	Three Months						Nine Months Ended
	Ended September 30,						September 30,
	(In thousands)

	2013			2012			2013			2012
Net income (loss)	$	381		$	(1,000	)	$	969		$	(483	)
Other comprehensive income (loss):
Defined benefit pension:
Reclassification adjustments out of accumulated
other comprehensive loss:
Amortization of prior service cost (1)		5			5			15			16
Amortization of actuarial loss (1)		9			—			27			—
Actuarial gains (losses) arising during period		69			(111	)		207			(228	)
Total		83			(106	)		249			(212	)
Income tax effect (2)		(33	)		43			(100	)		86
Total other comprehensive income (loss)		50			(63	)		149			(126	)

Total comprehensive income (loss)	$	431		$	(1,063	)	$	1,118		$	(609	)

(1)

Amounts are included in salaries and employees benefits in the unaudited consolidated ~~statement~~statements of income (loss) as part of net periodic pension cost. See note 4 for further information.

(2)

Amounts are included in provision (benefit) for income taxes in the unaudited consolidated statements of income (loss).

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

~~Six~~Nine Months Ended ~~June~~September 30, 2013 and 2012 (in thousands)

Common
Stock Additional
Paid- in
Capital Unearned
ESOP
Shares Retained
Earnings Treasury
Stock Accumulated
Other
Comprehensive
Loss Total Equity
Balance at December 31, 2011 $ 132 $ 57,292 $ (3,629 ) $ 57,076 $ (3,712 ) $ (94 ) $ 107,065
   Net income — — — 517 — — 517
   Other comprehensive loss — — — — — (63 ) (63 )
   Cash dividend declared ($.06 per
      share) — — — (519 ) — — (519 )
   ESOP shares earned — (53 ) 130 — — — 77
Balance – June 30, 2012 $ 132 $ 57,239 $ (3,499 ) $ 57,074 $ (3,712 ) $ (157 ) $ 107,077

Balance at December 31, 2012 $ 132 $ 57,178 $ (3,370 ) $ 53,893 $ (3,712 ) $ (272 ) $ 103,849
   Net income — — — 588 — — 588
   Other comprehensive income — — — — — 99 99
   Cash dividend declared ($.06 per
      share) — — — (302 ) — — (302 )
   ESOP shares earned — (55 ) 130 — — — 75
Balance – June 30, 2013 $ 132 $ 57,123 $ (3,240 ) $ 54,179 $ (3,712 ) $ (173 ) $ 104,309

	Common Stock		Additional Paid- in Capital			Unearned ESOP Shares			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total Equity
Balance at December 31, 2011	$	132	$	57,292		$	(3,629	)	$	57,076		$	(3,712	)	$	(94	)	$	107,065
Net loss		—		—			—			(483	)		—			—			(483	)
Other comprehensive loss		—		—			—			—			—			(126	)		(126	)
Cash dividend declared ($.06 per share)		—		—			—			(518	)		—			—			(518	)
ESOP shares earned		—		(83	)		194			—			—			—			111
Balance – September 30, 2012	$	132	$	57,209		$	(3,435	)	$	56,075		$	(3,712	)	$	(220	)	$	106,049

Balance at December 31, 2012	$	132	$	57,178		$	(3,370	)	$	53,893		$	(3,712	)	$	(272	)	$	103,849
Net income		—		—			—			969			—			—			969
Other comprehensive income		—		—			—			—			—			149			149
Cash dividend declared ($.09 per share)		—		—			—			(453	)		—			—			(453	)
ESOP shares earned		—		(77	)		195			—			—			—			118
Balance – September 30, 2013	$	132	$	57,101		$	(3,175	)	$	54,409		$	(3,712	)	$	(123	)	$	104,632

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Six Months Ended						Nine Months Ended
	June 30,						September 30,
	2013			2012			2013			2012
	(In thousands)						(In thousands)
Cash Flows from Operating Activities:
Net income	$	588		$	517
Adjustments to reconcile net income to net cash provided by operating activities:
Net income (loss)							$	969		$	(483	)
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Net amortization of securities premiums and discounts, net		37			27			55			33
Provision (credit) for loan losses		(363	)		117			(554	)		2,029
Depreciation		389			320			572			497
Net amortization of deferred loan fees and costs		73			98			114			147
Amortization of intangible assets		31			30			46			20
Deferred income tax expense		770			124			78			529
Impairment loss on goodwill		334			—			334			—
Retirement plan expense		149			135
Loss on sale of real estate owned		51			—
Loss on sale of other real estate owned								51			—
Loss on disposal of equipment		—			9			—			9
Earnings on bank owned life insurance		(319	)		(286	)		(481	)		(448	)
ESOP compensation expense		75			77			118			111
(Increase) decrease in accrued interest receivable		(88	)		555			(116	)		537
Increase in other assets		(8	)		(143	)
Increase (decrease) in other assets								553			(1,006	)
(Decrease) increase in accounts payable and accrued expenses		758			(1,009	)		161			(1,833	)
Net Cash Provided by Operating Activities		2,477			571			1,900			142
Cash Flows from Investing Activities:
Net decrease in loans		1,221			1,993
Proceeds from sale of real estate owned		399			—
Net (increase) decrease in loans								(11,272	)		7,211
Proceeds from sale of other real estate owned								399			—
Principal repayments on securities available-for-sale		6			12			13			17
Principal repayments on securities held-to-maturity		1,937			2,055			2,892			3,007
Proceeds from maturities of certificates of deposit		249			1,245			249			1,992
Purchases of certificates of deposit								(996	)		—
Redemption of Federal Home Loan Bank of New York stock		481			278			481			278
Purchases of bank owned life insurance								—			(2,500	)
Purchases of premises and equipment		(22	)		(830	)		(55	)		(3,935	)
Net Cash Provided by Investing Activities		4,271			4,753
Net Cash (Used In) Provided by Investing Activities								(8,289	)		6,070
Cash Flows from Financing Activities:

Net decrease in deposits		(5,635	)		(29,641	)		(2,164	)		(34,637	)
Repayment of FHLB of NY advances		(10,000	)		(5,000	)		(10,000	)		(5,000	)
Decrease in advance payments by borrowers for taxes and insurance		(927	)		(424	)
Increase in advance payments by borrowers for taxes and insurance								365			661
Cash dividends paid		(302	)		(519	)		(453	)		(518	)

Net Cash Used in Financing Activities		(16,864	)		(35,584	)		(12,252	)		(39,494	)

Net Decrease in Cash and Cash Equivalents		(10,116	)		(30,260	)		(18,641	)		(33,282	)

Cash and Cash Equivalents - Beginning		49,242			82,583			49,242			82,583

Cash and Cash Equivalents - Ending	$	39,126		$	52,323		$	30,601		$	49,301

SUPPLEMENTARY CASH FLOWS INFORMATION

Income taxes paid	$	4		$	2,375		$	104		$	2,375
Interest paid	$	1,604		$	2,097		$	2,399		$	2,870
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES
Real estate owned transferred to premises and equipment	$	—		$	620		$	—		$	620

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

NORTHEAST COMMUNITY BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – BASIS OF PRESENTATION

Northeast Community Bancorp, Inc. (the “Company”) is a federally-chartered corporation organized as a mid-tier holding company for Northeast Community Bank (the “Bank”), in conjunction with the Bank’s reorganization from a mutual savings bank to the mutual holding company structure on July 5, 2006. The Bank is a New York State-chartered savings bank and completed its conversion from a federally-chartered savings bank effective as of the close of business on June 29, 2012. The accompanying unaudited consolidated financial statements include the accounts of the Company, the Bank and the Bank’s wholly owned subsidiaries, New England Commercial Properties, LLC (“NECP”) and NECB Financial Services Group, LLC. NECB Financial Services Group was formed by the Bank in the second quarter of 2012 as a complement to the Bank’s existing investment advisory and financial planning services division, Hayden Wealth Management. As of the filing of this Form 10-Q, NECB Financial Services Group has not conducted any business. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements were prepared in accordance with generally accepted accounting principles for interim financial information as well as instructions for Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information or footnotes necessary for the presentation of financial position, results of operations, changes in stockholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the ~~six-month~~nine-month period ended ~~June~~September 30, 2013 are not necessarily indicative of the results that may be expected for the full year or any other interim period. The December 31, 2012 consolidated statement of financial condition data was derived from audited consolidated financial statements, but does not include all disclosures required by U.S. ~~generally accepted accounting principles.~~GAAP. That data, along with the interim financial information presented in the unaudited consolidated statements of financial condition, income, comprehensive income, stockholders’ equity, and cash flows should be read in conjunction with the consolidated financial statements and notes thereto, included in the Company’s annual report on Form 10-K for the year ended December 31, 2012.

The preparation of consolidated financial statements in conformity with ~~generally accepted accounting principles~~U.S. GAAP requires management to make estimates and assumptions that affect certain recorded amounts and disclosures. Accordingly, actual results could differ from those estimates. The most significant estimate pertains to the allowance for loan losses. In preparing these consolidated financial statements, the Company evaluated the events that occurred after ~~June~~September 30, 2013 and through the date these consolidated financial statements were issued.

Loans

Loans are stated at unpaid principal balances plus net deferred loan origination ~~fees and~~ costs less an allowance for loan losses. Interest on loans receivable is recorded on the accrual basis. An allowance for uncollected interest is established on loans where management has determined that the borrowers may be unable to meet contractual principal and/or interest obligations or where interest or principal is 90 days or more past due, unless the loans are well secured and in the process of collection. When a loan is placed on nonaccrual, an allowance for uncollected interest is established and charged against current income. Thereafter, interest income is not recognized unless the financial condition and payment record of the borrower warrant the recognition of interest income. Interest on loans that have been restructured is accrued according to the renegotiated terms, unless on non-accrual. Net loan origination fees and costs are deferred and amortized into income over the contractual lives of the related loans by use of the level yield method. Past due status of loans is based upon the contractual due date.

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the statement of financial condition date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors.

Table of Contents

NOTE 1 – BASIS OF PRESENTATION (Continued)

Allowance for Loan Losses (Continued)

This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

Risk characteristics associated with the types of loans the Company underwrites are as follows:

Multi-family, Mixed-use and Non-residential Real Estate Loans. Loans secured by multi-family, mixed-use, and non-residential real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential mortgage loans. Of primary concern in multi-family, mixed-use and non-residential real estate lending is the current and potential cash flow of the property and the borrower’s demonstrated ability to operate that type of property. Payments on loans secured by income properties often depend on successful operation and management of the properties. As a result, repayment of such loans may be subject to a greater extent than residential real estate loans to adverse conditions in the real estate market or the economy. To monitor cash flows on income producing properties, we require borrowers to provide annual financial statements for all multi-family, mixed-use and non-residential real estate loans. In reaching a decision on whether to make a multi-family, mixed-use or non-residential real estate loan, we consider the net operating income of the property, the borrower’s expertise, credit history and profitability and the value of the underlying property. In addition, with respect to non-residential real estate properties, we also consider the term of the lease and the quality of the tenants. An appraisal of the real estate used as collateral for the real estate loan is also obtained as part of the underwriting process. We have generally required that the properties securing these real estate loans have debt service coverage ratios (the ratio of earnings after subtracting all operating expenses to debt service payments) of at least 1.25x. In underwriting these loans, we take into account projected increases in interest rates in determining whether a loan meets our debt service coverage ratios at the higher interest rate under the adjustable rate mortgage. Environmental surveys and property inspections are utilized for all loans.

Commercial and Industrial Loans. Unlike multi-family, mixed-use, and non-residential mortgage loans, which are generally made on the basis of a borrower’s ability to make repayment from the operation and cash flow from the real property whose value tends to be more ascertainable, commercial and industrial loans are of higher risk and tend to be made on the basis of a borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial and industrial loans may depend substantially on the success of the business itself. Further, any collateral securing such loans may depreciate over time, may be difficult to appraise and may fluctuate in value.

Construction Loans. Construction financing affords us the opportunity to achieve higher interest rates and fees with shorter terms to maturity than does residential mortgage loans. However, construction financing is generally considered to involve a higher degree of risk of loss than long-term financing on improved, occupied real estate due to (1) the increased difficulty at the time the loan is made of estimating the building costs and the selling price of the property to be built; (2) the increased difficulty and costs of monitoring the loan; (3) the higher degree of sensitivity to increases in market rates of interest; and (4) the increased difficulty of working out loan problems. We have sought to minimize this risk by limiting the amount of construction loans outstanding at any time and by spreading the loans among multi-family, mixed-use and non-residential projects. In connection with construction loans that convert to permanent loans with us, we underwrite these loans using the same underwriting standards as our multi-family, mixed-use and non-residential real estate loans. If we do not offer permanent financing to the borrower, we minimize risks by requiring the borrower to obtain permanent financing from another financial institution.

Residential One-to-Four Family Loans.Residential one-to-four family mortgage loans are secured by the borrower’s personal residence. These loans have varying loan rates, depending on the financial condition of the borrower and the loan to value ratio, and have amortizations up to 30 years. Such loans are considered to have a lower degree of risk when compared to our other loan types.

Consumer Loans. We offer personal loans, loans secured by passbook savings accounts, certificates of deposit accounts or statement savings accounts, and overdraft protection for checking accounts. We do not believe these loans represent a significant risk of loss to the Company.

The allowance for loan losses consists of specific and general ~~reserves.~~components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, a specific allowance is established or a partial charge-off is taken when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

Table of Contents

NOTE 1 – BASIS OF PRESENTATION (Continued)

Allowance for Loan Losses (Continued)

Beginning in the fourth quarter of 2012, the Company discontinued the use of specific allowances. If an impairment is identified, the Company now charges off the impaired portion immediately. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment records, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis.

The Company does not evaluate consumer or residential one- to four-family loans for impairment, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral or discounted cash flows.

For loans secured by real estate, estimated fair values are determined primarily through in-house or third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values might be discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

For loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

The general component covers pools of loans by loan class including loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate and consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates, adjusted for qualitative factors. These qualitative risk factors include:

Changes in policies and procedures in underwriting standards and collections.

Changes in economic conditions.

Changes in nature and volume of lending.

Experience of origination team.

Changes in past due loan volume and severity of classified assets.

Quality of loan review system.

Collateral values in general throughout lending territory.

Concentrations of credit.

Competition, legal and regulatory issues.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

Table of Contents

Allowance for Loan Losses (Continued)

The allowance for loan losses calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial, residential and consumer loans. Credit quality risk ratings include regulatory classifications of pass, special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.

~~Table of Contents~~

~~NOTE 1 – BASIS OF PRESENTATION (Continued)~~

~~Allowance for Loan Losses (Continued)~~

Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.

The allowance calculation for each pool of loans is also based on the loss factors that reflect the Company’s historical charge-off experience adjusted for current economic conditions applied to loan groups with similar characteristics or classifications in the current portfolio. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process which allows for a periodic review of its loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type of collateral and financial condition of the borrowers. The Company’s Chief Executive Officer is ultimately responsible for the timely and accurate risk rating of the loan portfolio.

Loans whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Adversely classified, non-accrual troubled debt restructurings may be reclassified if principal and interest payments, under the modified terms, are current for six consecutive months after modification.

In addition, banking regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the allowance for loan losses is adequate as of ~~June~~September 30, 2013.

Goodwill

The Company recognized goodwill in connection with the acquisition of its wealth management division in 2007. In the fourth quarter of 2012, the Company performed an impairment test and determined that the fair value of this division was less than its carrying value and, accordingly, recorded an impairment charge of $227,000 in 2012. During the second quarter of 2013, the Company determined that an adjustment to the goodwill impairment previously recorded in 2012 was necessary. As a result, an additional impairment charge of $334,000 was recognized during the second quarter of 2013.

The impairment ~~charge was~~charges were the result of a reduction in expected cash flow from this division resulting from the departure of two employees, one of which had generated significant other commission income from sales of insurance and annuity products. We expect future commission income to decline 50% from prior levels. This decline resulted in a decrease in the value of this division.

NOTE 2 – EARNINGS PER SHARE

Basic earnings per common share is calculated by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is computed in a manner similar to basic earnings per common share except that the weighted average number of common shares outstanding is increased to include the incremental common shares (as computed using the treasury stock method) that would have been outstanding if all potentially dilutive common stock equivalents were issued during the period. Common stock equivalents may include restricted stock awards and stock options. Anti-dilutive shares are common stock equivalents with weighted-average exercise prices in excess of the weighted-average market value for the periods presented. The Company has not granted any restricted stock awards or stock options and, during the ~~six-month~~nine-month periods ended ~~June~~September 30, 2013 and 2012, had no potentially dilutive common stock equivalents. Unallocated common shares held by the Employee Stock Ownership Plan (“ESOP”) are not included in the weighted-average number of common shares outstanding for purposes of calculating both basic and diluted earnings per common share until they are committed to be released.

Table of Contents

NOTE 3 – EMPLOYEE STOCK OWNERSHIP PLAN

As of December 31, 2012 and ~~June~~September 30, 2013, the ESOP trust held 518,420 shares of the Company’s common stock, which represents all allocated and unallocated shares held by the plan. As of December 31, 2012, the Company had allocated 155,526 shares to participants, and an additional 25,921 shares had been committed to be released. As of ~~June~~September 30, 2013, the Company had allocated 181,447 shares to participants, and an additional ~~12,960~~19,441 shares had been committed to be released.

The Company recognized compensation expense of ~~$39,000~~$43,000 and ~~$37,000~~$35,000 during the three-month periods ended ~~June~~September 30, 2013 and 2012, respectively, and ~~$75,000~~$118,000 and ~~$77,000~~$111,000 during the ~~six-month~~nine-month periods ended ~~June~~September 30, 2013 and 2012, respectively, which equals the fair value of the ESOP shares when they became committed to be released.

NOTE 4 –Outside Director Retirement Plan (“DRP”)

Periodic expenses for the Company’s DRP were as follows:

									Three Months				Nine Months Ended
									Ended September 30,				September 30,
	Three Months Ended June 30,				Six Months Ended June 30,				(In thousands)
	(In thousands)
	2013		2012		2013		2012		2013		2012		2013		2012
Service cost	$	18	$	11	$	36	$	21	$	18	$	12	$	55	$	38
Interest cost		11		15		21		30		11		13		31		38
Amortization of prior service cost		5		5		11		10		5		5		15		15
Amortization of actuarial loss		9		—		18		—		9		—		27		—
Total	$	43	$	31	$	86	$	61	$	43	$	30	$	128	$	91

This plan is an unfunded, non-contributory defined benefit pension plan covering all non-employee directors meeting eligibility requirements as specified in the plan document. The amortization of prior service cost and actuarial loss in the three-month periods ended ~~June~~September 30, 2013 and 2012 and the ~~six-month~~nine-month periods ended ~~June~~September 30, 2013 and 2012 is also reflected in other comprehensive income (loss) during those periods.

NOTE 5 – INVESTMENTS

The following table sets forth the amortized cost and fair values of our securities portfolio at the dates indicated:

Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
(In thousands)
June 30, 2013
Securities available for sale:
  Mortgage-backed securities – residential:
     Federal Home Loan Mortgage Corporation $ 71 $ 2 $ — $ 73
     Federal National Mortgage Association 48 2 — 50
        Total $ 119 $ 4 $ — $ 123

Securities held to maturity:
   Mortgage-backed securities – residential:
       Government National Mortgage Association $ 7,667 $ 320 $ — $ 7,987
       Federal Home Loan Mortgage Corporation 251 9 — 260
       Federal National Mortgage Association 189 7 — 196
       Collateralized mortgage obligations-GSE 1,905 80 — 1,985
       Other 1 — — 1
         Total $ 10,013 $ 416 $ — $ 10,429

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
	(In thousands)
September 30, 2013
Securities available for sale:
Mortgage-backed securities – residential:
Federal Home Loan Mortgage Corporation	$	65	$	2	$	—	$	67
Federal National Mortgage Association		47		2		—		49
Total	$	112	$	4	$	—	$	116

Securities held to maturity:
Mortgage-backed securities – residential:
Government National Mortgage Association	$	6,901	$	241	$	—	$	7,142
Federal Home Loan Mortgage Corporation		244		7		—		251
Federal National Mortgage Association		172		7		—		179
Collateralized mortgage obligations-GSE		1,722		79		—		1,801
Other		1		—		—		1
Total	$	9,040	$	334	$	—	$	9,374

Table of Contents

NOTE 5 –INVESTMENTS (Continued)

											Gross		Gross
									Amortized		Unrealized		Unrealized		Fair
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Cost		Gains		Losses		Value
	(In thousands)								(In thousands)
December 31, 2012
Securities available for sale:
Mortgage-backed securities – residential:
Federal Home Loan Mortgage Corporation	$	76	$	2	$	—	$	78	$	76	$	2	$	—	$	78
Federal National Mortgage Association		49		2		—		51		49		2		—		51
Total	$	125	$	4	$	—	$	129	$	125	$	4	$	—	$	129

Securities held to maturity:
Mortgage-backed securities – residential:
Government National Mortgage Association	$	9,044	$	442	$	—	$	9,486	$	9,044	$	442	$	—	$	9,486
Federal Home Loan Mortgage Corporation		267		9		—		276		267		9		—		276
Federal National Mortgage Association		215		8		—		223		215		8		—		223
Collateralized mortgage obligations-GSE		2,460		115		—		2,575		2,460		115		—		2,575
Other		1		—		—		1		1		—		—		1
Total	$	11,987	$	574	$	—	$	12,561	$	11,987	$	574	$	—	$	12,561

Contractual final maturities of mortgage-backed securities available for sale were as follows:

June 30, 2013
Amortized Cost Fair Value
(In Thousands)
Due after five but within ten years $ 26 $ 26
Due after ten years 93 97

$ 119 $ 123

	September 30, 2013
	Amortized Cost		Fair Value
	(In Thousands)
Due after five but within ten years	$25		$25
Due after ten years		87		91

Total	$	112	$	116

Contractual final maturities of mortgage-backed securities held to maturity were as follows:

June 30, 2013
Amortized Cost Fair Value
(In Thousands)
Due after one but within five years $ 60 $ 62
Due after five but within ten years 147 153
Due after ten years 9,806 10,214

$ 10,013 $ 10,429

	September 30, 2013
	Amortized Cost		Fair Value
	(In Thousands)
Due after one but within five years	$	70	$	72
Due after five but within ten years		126		131
Due after ten years		8,844		9,171

Total	$	9,040	$	9,374

The maturities shown above are based upon contractual final maturity. Actual maturities will differ from contractual maturities due to scheduled monthly repayments and due to the underlying borrowers having the right to prepay their obligations.

NOTE 6 – FAIR VALUE DISCLOSURES

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company’s securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets and liabilities on a non-recurring basis, such as impaired loans and other real estate owned. U.S. GAAP has established a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Table of Contents

NOTE 6 –Fair Value DISCLOSURES(Continued)

	Level 1:	Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

	Level 2:	Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

	Level 3:	Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used are as follows:

											(Level 1)		(Level 2)
											Quoted Prices		Significant
											in Active		Other		(Level 3)
											Markets for		Observable		Significant
Description	Total		(Level 1) Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs		Total		Identical Assets		Inputs		Unobservable Inputs
June 30, 2013:	(In Thousands)
September 30, 2013:									(In Thousands)
Recurring:
Mortgage-backed securities - residential:
Federal Home Loan Mortgage Corporation	$	73	$	—	$	73	$	—	$	67	$	—	$	67	$	—
Federal National Mortgage Association		50		—		50		—		49		—		49		—
Total	$	123	$	—	$	123	$	—	$	116	$	—		116	$	—
Nonrecurring:
Impaired loans	$	16,296	$	—	$	—	$	16,296	$	16,353	$	—	$	—	$	16,353
Real estate owned	$	3,821	$	—	$	—	$	3,821

December 31, 2012:
Recurring:
Mortgage-backed securities - residential:
Federal Home Loan Mortgage Corporation	$	78	$	—	$	78	$	—	$	78	$	—		78	$	—
Federal National Mortgage Association		51		—		51		—		51		—		51		—
Total	$	129	$	—	$	129	$	—	$	129	$	—		129	$	—
Nonrecurring:
Impaired loans	$	10,515	$	—	$	—	$	10,515	$	10,515	$	—	$	—	$	10,515
Real estate owned	$	4,271	$	—	$	—	$	4,271	$	4,271	$	—	$	—	$	4,271

Table of Contents

NOTE 6 –Fair Value DISCLOSURES(Continued)

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level 3 Fair Value Measurements

Unobservable

(in thousands)

Fair Value
Estimate

Valuation
Techniques

Input

Range

Fair Value
Estimate

Valuation
Techniques

Input

Weighted
Average Rate

June 30, 2013:

September 30, 2013:

Impaired loans

16,296

Appraisal of collateral (1)

Appraisal adjustments (2)

2% to 71%

16,353

Appraisal of collateral (1)

Appraisal adjustments (2)

7.73%

Real estate owned

3,821

Appraisal of collateral (1)

Appraisal adjustments (2)

7% to 50%

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various ~~level~~Level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Quantitative Information about Level 3 Fair Value Measurements

Unobservable

(in thousands)

Fair Value
Estimate

Valuation
Techniques

Input

Range

Fair Value
Estimate

Valuation
Techniques

Input

Weighted
Average Rate

December 31, 2012:

Impaired loans

10,515

Appraisal of collateral (1)

Appraisal adjustments (2)

6.4% to 63%

10,515

Appraisal of collateral (1)

Appraisal adjustments (2)

7.80%

Real estate owned

4,271

Appraisal of collateral (1)

Appraisal adjustments (2)

6.8% to 50%

4,271

Appraisal of collateral (1)

Appraisal adjustments (2)

8.50%

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at ~~June~~September 30, 2013 and December 31, 2012:

Cash and Cash Equivalents, Certificates of Deposit and Accrued Interest Receivable and Payable

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Table of Contents

NOTE 6 –Fair Value DISCLOSURES(Continued)

Securities

Fair values for securities available for sale and held to maturity are determined utilizing Level 2 inputs. For these securities, the Companyobtains fair value measurements from an independent pricing service. The fair value measurements consider observable d~~ata~~data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the security’s terms and conditions, among other things.

~~Table of Contents~~

~~NOTE 6 –Fair Value DISCLOSURES(Continued)~~

Loans Receivable

Fair values are estimated for portfolios of loans with similar financial characteristics. The total loan portfolio is first divided into performing and non-performing categories. Performing loans are then segregated into adjustable and fixed rate interest terms. Fixed rate loans are segmented by type, such as construction and land development, other loans secured by real estate, commercial and industrial loans, and loans to individuals. Certain types, such as commercial loans and loans to individuals, are further segmented by maturity and type of collateral.

For performing loans, fair value is calculated by discounting scheduled future cash flows through estimated maturity using a current market rate. The discounted value of the cash flows is reduced by a credit risk adjustment basedon internal loan classifications.

For certain impaired loans, fair value is calculated by first reducing the carrying value by a credit risk adjustment based on internal loan classifications, and then discounting the estimated future cash flows from the remaining carrying value at a market rate.

For the remaining impaired loans which the Company has measured and recorded impairment generally based on the fair value of the loan’s collateral, fair value is generally determined based upon independent third-party appraisals of the properties. These assets are typically included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock

The carrying amount of the FHLB of New York stock ~~is equal to~~approximates its fair value, and considers the limited marketability of this security.

Deposit Liabilities

The fairvalue of deposits with no stated maturity, such as non-interest-bearing demand deposits, money market accounts, interest checking accounts, and savings accounts is equal to the amount payable on demand. Time deposits are segregated by type, size, and remaining maturity. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is based on rates currently offered in the market.

FHLB of New York Advances

The fair value of the FHLB advances is estimated based on the discounted value of future contractual payments. The discount rate is equivalent to the estimated rate at which the Company could currently obtain similar financing.

Off-Balance- Sheet Financial Instruments

The fair value of commitments to extend credit is estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments and the credit-worthiness of the potential borrowers. At ~~June~~September 30, 2013 and December 31, 2012, the estimated fair values of these off-balance-sheet financial instruments were immaterial.

Table of Contents

NOTE 6 –Fair Value DISCLOSURES(Continued)

The carrying amounts and ~~estimated~~ fair values of the Company’s financial instruments are summarized below:

															Fair Value at
					Fair Value at June 30, 2013										September 30, 2013
					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs						Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Carrying Amount		Fair Value Estimate		(Level 1)		(Level 2)		(Level 3)		Carrying Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	39,126	$	39,126	$	39,126	$	—	$	—	$	30,601	$	30,601	$	30,601	$	—	$	—
Certificates of deposit		150		150		—		150		—		1,146		1,146		—		1,146		—
Securities available for sale		123		123		—		123		—		116		116		—		116		—
Securities held to maturity		10,013		10,429		—		10,429		—		9,040		9,374		—		9,374		—
Loans receivable		332,856		343,944		—		—		343,944		345,499		354,739		—		—		354,739
FHLB of New York stock		874		874		—		874		—		874		874		—		874		—
Accrued interest receivable		1,064		1,064		—		1,064		—		1,092		1,092		—		1,092		—

Financial Liabilities
Deposits, including accrued interest		312,485		315,425		—		315,425		—
Deposits												315,956		318,628		—		318,628		—
FHLB of New York advances		5,000		5,122		—		5,122		—		5,000		5,088		—		5,088		—
Accrued interest payable												3,650		3,650		—		3,650		—

					Fair Value at
					December 31, 2012
					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Carrying Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	49,242	$	49,242	$	49,242	$	—	$	—
Certificates of deposit		399		399		—		399		—
Securities available for sale		129		129		—		129		—
Securities held to maturity		11,987		12,561		—		12,561		—
Loans receivable		333,787		350,420		—		—		350,420
FHLB of New York stock		1,355		1,355		—		1,355		—
Accrued interest receivable		976		976		—		976		—

Financial Liabilities
Deposits		318,120		321,236		—		321,236		—
FHLB of New York advances		15,000		15,256		—		15,256		—
Accrued interest payable		3,739		3,739		—		3,739		—

Fair Value at
December 31, 2012
Quoted
Prices in
Active
Markets for
Identical
Assets Significant
Other
Observable
Inputs Significant
Unobservable
Inputs
(In thousands) Carrying
Amount Fair Value
Estimate (Level 1) (Level 2) (Level 3)
Financial Assets
Cash and cash equivalents $ 49,242 $ 49,242 $ 49,242 $ — $ —
Certificates of deposit 399 399 — 399 —
Securities available for sale 129 129 — 129 —
Securities held to maturity 11,987 12,561 — 12,561 —
Loans receivable 333,787 350,420 — — 350,420
FHLB of New York stock 1,355 1,355 — 1,355 —
Accrued interest receivable 976 976 — 976 —

Financial Liabilities
Deposits, including accrued interest 318,120 321,236 — 321,236 —
FHLB of New York advances 15,000 15,256 — 15,256 —

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES

							September 30,			December 31,
	June 30, 2013			December 31, 2012			2013			2012
	(In Thousands)						(In Thousands)
Residential real estate:
One-to-four family	$	7,982		$	7,761		$	9,047		$	7,761
Multi-family		172,840			178,644			180,305			178,644
Mixed use		43,965			41,895			46,583			41,895
Total residential real estate		224,787			228,300			235,935			228,300
Non-residential real estate		81,744			82,312			82,875			82,312
Construction		2,526			841			4,635			841
Commercial and Industrial		27,241			26,274			25,294			26,274
Consumer		162			77			159			77

Total Loans		336,460			337,804			348,898			337,804

Allowance for loan losses		(4,205	)		(4,646	)		(4,014	)		(4,646	)
Deferred loan costs, net		601			629			615			629

Net Loans	$	332,856		$	333,787		$	345,499		$	333,787

The following is an analysis of the allowance for loan losses:

At and for the ~~Six~~Nine Months Ended ~~June~~September 30, 2013 (in thousands)

Residential
Real Estate Non-
residential
Real
Estate Construction Commercial
and
Industrial Consumer Total
Allowance for loan losses:
Beginning balance $ 3,216 $ 996 $ — $ 434 $ — $ 4,646
Charge-offs — (105 ) — — — (105 )
Recoveries 23 4 — — — 27
Provision (435 ) (26 ) 75 23 — (363 )
Ending balance $ 2,804 $ 869 $ 75 $ 457 $ — $ 4,205
Ending balance:  individually
evaluated for impairment $ — $ — $ — $ — $ — $ —

Ending balance:  collectively
evaluated for impairment $ 2,804 $ 869 $ 75 $ 457 $ — $ 4,205

Loans receivable:
Ending balance $ 224,787 $ 81,744 $ 2,526 $ 27,241 $ 162 $ 336,460

Ending balance: individually
evaluated for impairment $ 10,414 $ 11,041 $ — $ 1,833 $ — $ 23,288

Ending balance:  collectively
evaluated for impairment $ 214,373 $ 70,703 $ 2,526 $ 25,408 $ 162 $ 313,172

	Residential Real Estate			Non- residential Real Estate			Construction		Commercial and Industrial			Consumer		Total
Allowance for loan losses:
Beginning balance		3,216			996			—		434			—		4,646
Charge-offs		—			(105	)		—		—			—		(105	)
Recoveries		23			4			—		—			—		27
Provision (credit)		(672	)		66			118		(66	)		—		(554	)
Ending balance	$	2,567		$	961		$	118	$	368		$	—	$	4,014
Ending balance: individually evaluated for impairment	$	—		$	—		$	—	$	—		$	—	$	—

Ending balance: collectively evaluated for impairment	$	2,567		$	961		$	118	$	368		$	—	$	4,014

Loans receivable:
Ending balance	$	235,935		$	82,875		$	4,635	$	25,294		$	159	$	348,898

Ending balance: individually evaluated for impairment	$	6,726		$	11,409		$	—	$	—		$	—	$	18,135

Ending balance: collectively evaluated for impairment	$	229,209		$	71,466		$	4,635	$	25,294		$	159	$	330,763

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

~~At and for~~For the Three Months Ended ~~June~~September 30, 2013 (in thousands)

	Residential Real Estate			Non- residential Real Estate			Construction		Commercial			Consumer		Total			Residential Real Estate			Non- residential Real Estate		Construction		Commercial and Industrial			Consumer		Total
Allowance for loan losses:
Beginning balance	$	3,261		$	984		$	—	$	461		$	—	$	4,706		$	2,804		$	869	$	75	$	457		$	—	$	4,205
Charge-offs		—			(105	)		—		—			—		(105	)		—			—		—		—			—		—
Recoveries		23			4			—		—			—		27			—			—		—		—			—		—
Provision		(480	)		(14	)		75		(4	)		—		(423	)
Provision (credit)																		(237	)		92		43		(89	)		—		(191	)
Ending balance	$	2,804		$	869		$	75	$	457		$	—	$	4,205		$	2,567		$	961	$	118	$	368		$	—	$	4,014

~~At and for~~For the ~~Six~~Nine Months Ended ~~June~~September 30, 2012 (in thousands)

	Residential Real Estate			Non- residential Real Estate			Construction			Commercial and Industrial			Consumer		Total			Residential Real Estate			Non- residential Real Estate			Construction			Commercial and Industrial			Consumer		Total
Allowance for loan losses:
Beginning balance	$	3,781		$	1,596		$	1,724		$	296		$	—	$	7,397		$	3,781		$	1,596		$	1,724		$	296		$	—	$	7,397
Charge-offs		(1,173	)		(764	)		(1,715	)		—			—		(3,652	)		(1,258	)		(764	)		(1,715	)		—			—		(3,737	)
Recoveries		5			—			—			—			—		5			16			—			—			—			—		16
Provision		68			65			(9	)		(7	)		—		117			1,573			466			(9	)		(1	)		—		2,029
Ending balance	$	2,681		$	897		$	—		$	289		$	—	$	3,867		$	4,112		$	1,298		$	—		$	295		$	—	$	5,705

~~At and for~~For the Three Months Ended ~~June~~September 30, 2012 (in thousands)

	Residential Real Estate			Non- residential Real Estate			Construction			Commercial			Consumer		Total			Residential Real Estate			Non- residential Real Estate		Construction		Commercial and Industrial		Consumer		Total
Allowance for loan losses:
Beginning balance	$	3,280		$	1,855		$	1,660		$	291		$	—	$	7,086		$	2,681		$	897	$	—	$	289	$	—	$	3,867
Charge-offs		(868	)		(764	)		(1,704	)		—			—		(3,336	)		(85	)		—		—		—		—		(85	)
Recoveries		—			—			—			—			—		—			11			—		—		—		—		11
Provision		269			(194	)		44			(2	)		—		117			1,505			401		—		6		—		1,912
Ending balance	$	2,681		$	897		$	—		$	289		$	—	$	3,867		$	4,112		$	1,298	$	—	$	295	$	—	$	5,705

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

At and for the Year Ended December 31, 2012 (in thousands)

Residential
Real Estate Non-
residential
Real Estate Construction Commercial
and
Industrial Consumer Total
Allowance for loan losses:
Beginning balance $ 3,781 $ 1,596 $ 1,724 $ 296 $ — $ 7,397
Charge-offs (4,372 ) (2,374 ) (1,715 ) (28 ) — (8,489 )
Recoveries 115 — — — — 115
Provision 3,692 1,774 (9 ) 166 — 5,623
Ending balance $ 3,216 $ 996 $ — $ 434 $ — $ 4,646

Ending balance: individually evaluated for
impairment $ — $ — $ — $ — $ — $ —

Ending balance: collectively evaluated for
impairment $ 3,216 $ 996 $ — $ 434 — $ 4,646

Loans receivable:
Ending balance $ 228,300 $ 82,312 $ 841 $ 26,274 $ 77 $ 337,804
Ending balance: individually
evaluated for impairment $ 10,272 $ 8,272 $ — $ 2,152 $ — $ 20,696

Ending balance: collectively evaluated for
impairment $ 218,028 $ 74,040 $ 841 $ 24,122 $ 77 $ 317,108

	Residential Real Estate		Non- residential Real Estate		Construction		Commercial and Industrial		Consumer		Total
Allowance for loan losses:
Ending balance - Total	$	3,216	$	996	$	—	$	434	$	—	$	4,646

Ending balance: individually evaluated for impairment	$	—	$	—	$	—	$	—	$	—	$	—

Ending balance: collectively evaluated for impairment	$	3,216	$	996	$	—	$	434	$	—	$	4,646

Loans receivable:
Ending balance - Total	$	228,300	$	82,312	$	841	$	26,274	$	77	$	337,804

Ending balance: individually evaluated for impairment	$	10,272	$	8,272	$	—	$	2,152	$	—	$	20,696

Ending balance: collectively evaluated for impairment	$	218,028	$	74,040	$	841	$	24,122	$	77	$	317,108

The following is a summary of impaired loans at ~~June~~September 30, 2013 and December 31, 2012:

													September 30, 2013						December 31, 2012
															Unpaid						Unpaid
													Recorded		Principal		Related		Recorded		Principal		Related
	June 30, 2013						December 31, 2012						Investment		Balance		Allowance		Investment		Balance		Allowance
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
	(In thousands)												(In thousands)
Impaired loans without a valuation allowance:
Residential real estate-Multi-family	$	10,414	$	11,472	$	—	$	10,272	$	11,742	$	—	$	6,725	$	7,355	$	—	$	10,272	$	11,742	$	—
Non-residential real estate		11,041		14,293		—		8,272		11,345		—		11,410		14,587		—		8,272		11,345		—
Construction		—		—		—		—		—		—		—		—		—		—		—		—
Commercial and Industrial		1,833		1,833		—		2,152		2,179		—
Total	$	23,288	$	27,598	$	—	$	20,696	$	25,266	$	—
Commercial and industrial														—		—		—		2,152		2,179		—
Subtotal													$	18,135	$	21,942	$	—	$	20,696	$	25,266	$	—

Impaired loans with a valuation allowance:
Residential real estate-Multi-family		—		—		—		—		—		—		—		—		—		—		—		—
Non-residential real estate		—		—		—		—		—		—		—		—		—		—		—		—
Construction		—		—		—		—		—		—		—		—		—		—		—		—
Commercial and Industrial		—		—		—		—		—		—
Total	$	—	$	—	$	—	$	—	$	—	$	—
Commercial and industrial														—		—		—		—		—		—
Subtotal													$	—	$	—	$	—	$	—	$	—	$	—

Total impaired loans	$	23,288	$	27,598	$	—	$	20,696	$	25,266	$	—	$	18,135	$	21,942	$	—	$	20,696	$	25,266	$	—

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

Further information pertaining to impaired loans follows:

													Three Months Ended September 30, 2013						Nine Months Ended September 30, 2013
																	Interest						Interest
													Average		Interest		Income		Average		Interest		Income
													Recorded		Income		Recognized		Recorded		Income		Recognized
	Three Months Ended June 30, 2013						Six Months Ended June 30, 2013						Investment		Recognized		on Cash Basis		Investment		Recognized		on Cash Basis
	Average Recorded Investment		Interest Income Recognized		Interest Income Recognized on Cash Basis		Average Recorded Investment		Interest Income Recognized		Interest Income Recognized on Cash Basis
	(In thousands)												(In thousands)

Residential real estate-Multi-family	$	10,954	$	96	$	96	$	10,727	$	260	$	260	$	8,570	$	62	$	62	$	9,726	$	322	$	322
Non-residential real estate		11,286		39		39		10,282		39		39		11,226		21		21		10,564		66		66
Commercial and Industrial		1,842		20		20		1,945		49		49
Commercial and industrial														916		—		—		1,459		49		49

Total	$	24,082	$	155	$	155	$	22,954	$	348	$	348	$	20,712	$	83	$	83	$	21,749	$	437	$	437

									Three Months Ended September 30, 2012				Nine Months Ended September 30, 2012
									Average		Interest		Average		Interest
									Recorded		Income		Recorded		Income
	Three Months Ended June 30, 2012				Six Months Ended June 30, 2012				Investment		Recognized		Investment		Recognized
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)								(In thousands)

Residential real estate-Multi-family	$	10,245	$	74	$	10,216	$	148	$	9,804	$	164	$	9,756	$	295
Non-residential real estate		16,112		1,595		16,113		1,636		13,479		15		13,476		1,370
Commercial and Industrial		1,750		26		1,713		52
Commercial and industrial										1,750		26		1,713		79
Total	$	28,107	$	1,695	$	28,042	$	1,836	$	25,033	$	205	$	24,945	$	1,744

The following table provides information about delinquencies in our loan portfolio at the dates indicated.

Age Analysis of Past Due Loans as of September 30, 2013 (in Thousands)

	30-59 Days Past Due		60 – 89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing

Residential real estate:
One- to four-family	$	—	$	—	$	—	$	—	$	9,047	$	9,047	$	—
Multi-family		—		—		—		—		180,305		180,305		—
Mixed-use		—		—		—		—		46,583		46,583		—
Non-residential real estate		—		—		2,310		2,310		80,565		82,875		—
Construction loans		—		—		—		—		4,635		4,635		—
Commercial and industrial loans		—		—		—		—		25,294		25,294		—
Consumer		—		—		—		—		159		159		—
Total loans	$	—	$	—	$	2,310	$	2,310	$	346,588	$	348,898	$	—

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

~~The following table provides information about delinquencies in our loan portfolio at the dates indicated.~~

~~Age Analysis of Past Due Loans as of June 30, 2013 (in Thousands)~~

30-59 Days
Past Due 60 – 89
Days Past
Due Greater
Than 90
Days Total Past
Due Current Total
Loans
Receivable Recorded
Investment
> 90 Days
and
Accruing

Residential real estate:
One- to four-family $ — $ — $ — $ — $ 7,982 $ 7,982 $ —
Multi-family — — — — 172,840 172,840 —
Mixed-use — — — — 43,965 43,965 —
Non-residential real estate 303 — 1,957 2,260 79,484 81,744 —
Construction loans — — — — 2,526 2,526 —
Commercial and industrial loans — — — — 27,241 27,241 —
Consumer — — — — 162 162 —
Total loans $ 303 $ — $ 1,957 $ 2,260 $ 334,200 $ 336,460 $ —

Age Analysis of Past Due Loans as of December 31, 2012 (in Thousands)

	30-59 Days Past Due		60 – 89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing

Residential real estate:
One- to four-family	$	—	$	—	$	—	$	—	$	7,761	$	7,761	$	—
Multi-family		—		89		1,266		1,355		177,289		178,644		—
Mixed-use		—		—		—		—		41,895		41,895		—
Non-residential real estate		1,259		—		1,221		2,480		79,832		82,312		—
Construction loans		—		—		—		—		841		841		—
Commercial and industrial loans		—		—		—		—		26,274		26,274		—
Consumer		—		—		—		—		77		77		—
Total loans	$	1,259	$	89	$	2,487	$	3,835	$	333,969	$	337,804	$	—

~~Table of Contents~~

~~NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)~~

The following tables provide certain information related to the credit quality of the loan portfolio.

Credit Quality Indicators as of ~~June~~September 30, 2013 (in thousands)

Credit Risk Profile by Internally Assigned Grade

Residential
Real Estate Non-
residential
Real Estate Construction Commercial
and
Industrial Consumer Total
Grade:
  Pass $ 220,514 $ 70,703 $ 2,526 $ 25,408 $ 162 $ 319,313
  Special Mention 2,565 3,219 — — — 5,784
  Substandard 1,708 7,822 — 1,833 — 11,363
Total $ 224,787 $ 81,744 $ 2,526 $ 27,241 $ 162 $ 336,460

	Residential Real Estate		Non-residential Real Estate		Construction		Commercial and Industrial		Consumer		Total
Grade:
Pass	$	235,935	$	74,662	$	4,635	$	19,710	$	159	$	335,101
Special Mention		—		—		—		5,584		—		5,584
Substandard		—		8,213		—		—		—		8,213
Total	$	235,935	$	82,875	$	4,635	$	25,294	$	159	$	348,898

Credit Quality Indicators as of December 31, 2012 (in thousands)

Credit Risk Profile by Internally Assigned Grade

Residential
Real Estate Non-
residential
Real Estate Construction Commercial
and
Industrial Consumer Total
Grade:
  Pass $ 221,794 $ 74,040 $ 841 $ 24,122 $ 77 $ 320,874
  Special Mention 2,553 505 — — — 3,058
  Substandard 3,953 7,767 — 2,152 — 13,872
Total $ 228,300 $ 82,312 $ 841 $ 26,274 $ 77 $ 337,804

~~Table of Contents~~

~~NOTE 7 - LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)~~

	Residential Real Estate		Non-residential Real Estate		Construction		Commercial and Industrial		Consumer		Total
Grade:
Pass	$	221,794	$	74,040	$	841	$	24,122	$	77	$	320,874
Special Mention		2,553		505		—		—		—		3,058
Substandard		3,953		7,767		—		2,152		—		13,872
Total	$	228,300	$	82,312	$	841	$	26,274	$	77	$	337,804

The following table sets forth the composition of our nonaccrual loans at the dates indicated.

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

Loans Receivable on Nonaccrual Status as of ~~June~~September 30, 2013 and December 31, 2012 (in thousands)

	2013		2012		2013		2012

Residential real estate-Multi-family	$	195	$	1,477	$	—	$	1,477
Non-residential real estate		1,957		2,480		2,310		2,480
Construction loans		—		—
Total	$	2,152	$	3,957	$	2,310	$	3,957

The following table shows the breakdown of loans modified for the periods indicated:

	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,					Nine Months Ended September 30,
	2013						2013						2013					2013
			Recorded		Recorded				Recorded		Recorded			Recorded		Recorded			Recorded		Recorded
			Investment		Investment				Investment		Investment			Investment		Investment			Investment		Investment
	Number of		Prior to		After		Number of		Prior to		After		Number of	Prior to		After		Number of	Prior to		After
(dollars in thousands)	Modifications		Modification		Modification		Modifications		Modification		Modification		Modifications	Modification		Modification		Modifications	Modification		Modification
Real estate loans:
Multi-family		1	$	307	$	307		1	$	307	$	307	0	$	—	$	—	1	$	307	$	307
Non-residential		3		3,253		3,253		3		3,253		3,253	0		—		—	3		3,253		3,253
Total		4	$	3,560	$	3,560		4	$	3,560	$	3,560	0	$	—	$	—	4	$	3,560	$	3,560

The multi-family mortgage loan had an original interest rate of 6.75% with an amortization of 25 years. WeThe Company reduced the interest rate and converted the monthly payments to interest only for twenty months and then amortizing for 30 years, with a balloon payment after approximately five and one-half years from the modification date.

Two non-residential mortgage loans had an original interest rate of 4.00% with an amortization of 25 years. WeThe Company reduced the interest rate and converted the monthly payments to interest only for twenty months and then amortizing for 30 years, with a balloon payment after approximately five and one-half years from the modification date.

One non-residential mortgage loan had an original interest rate of 4.00% with an amortization of 30 years. WeThe Company reduced the interest rate and converted the monthly payments to interest only for nineteen months and then amortizing for 30 years, with a balloon payment after two years from the modification date.

Three Months Ended June 30, Six Months Ended June 30,
2012 2012
Recorded Recorded Recorded Recorded
Investment Investment Investment Investment
Number of Prior to After Number of Prior to After
(dollars in thousands) Modifications Modification Modification Modifications Modification Modification
Real estate:
Multi-family — $ — $ — 2 $ 1,900 $ 1,900
Non-residential 4 10,500 10,500 4 10,500 10,500
Total 4 $ 10,500 $ 10,500 6 $ 12,400 $ 12,400

	Three Months Ended September 30,					Nine Months Ended September 30,
	2012					2012
		Recorded		Recorded			Recorded		Recorded
		Investment		Investment			Investment		Investment
	Number of	Prior to		After		Number of	Prior to		After
(dollars in thousands)	Modifications	Modification		Modification		Modifications	Modification		Modification
Real estate:
Multi-family	0	$	—	$	—	2	$	1,900	$	1,900
Non-residential	0		—		—	4		10,500		10,500
Total	0	$	—	$	—	6	$	12,400	$	12,400

The two multi-family mortgage loans had an interest rate of 5% with an amortization of 30 years that was modified to an interest only rate of 2.5% for the first six months of 2012.

One of the non-residential loans had an interest rate of 7% that was modified to 2%, plus monthly modified net income of the property. The other three non-residential loans had an interest rate of 6.125% that was modified to 5%, with interest paid in advance for two years from the date of modification. These three loans have been performing according to the terms of the modification.

As of ~~June~~September 30, 2013, none of the loans that were modified during the previous twelve months had defaulted in the three and ~~six~~nine month periods ended ~~June~~September 30, 2013.

2221

Table of Contents

NOTE 8 – EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS

In July 2012, the FASB issued Accounting Standards Update (“ASU”) 2012-02,Testing Indefinite-Lived Intangible Assets for Impairment. Similar to ASU 2011-08, Intangibles - Goodwill and Other (Topic 250) - Testing Goodwill for Impairment. ASU 2012-02 addresses the growing cost and complexity of performing an analysis to evaluate indefinite-lived intangible assets (other than goodwill) for impairment. This ASU introduces qualitative factors which would simplify the analysis if facts and circumstances make it more-likely-than-not that impairment would not exist. Rather than requiring a purely quantitative impairment test, the ASU provides entities with the option to first examine qualitative factors to make this determination. Factors to be considered would include, but are not limited to:

Increases in interest rates, salaries, or other operating expenses, which would have a negative impact on future earnings or cash flows;

Recent financial performance and cash flow trends;

Aspects of the legal and regulatory environment which are expected to impact future cash flows, such as the Dodd-Frank Act;

Management turnover;

Economic and industry conditions.

Entities are required by the guidance to consider both positive and negative impacts of such factors before determining whether it is more-likely-than-not (i.e. greater than 50% probability) that the indefinite-lived intangible asset is impaired. It should be noted that the qualitative portion of the analysis is optional for all issuers.

This ASU is effective for impairment tests performed during fiscal years beginning after September 15, 2012, and may be early adopted if the entity’s financial statements for the most recent fiscal or interim period have not yet been issued. The Company adopted this guidance ineffective January 1, 2013. The adoption had no material effect on the Company’s financial statements.

ASU 2013-02:Comprehensive Income (Topic 220) – Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.The objective of this ASU is to improve the reporting of reclassifications out of accumulated other comprehensive income. This ASU requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income, by component, on the respective line items in the income statement if the amount being reclassified is required under U.S. generally accepted accounting principles (GAAP) to be reclassified in its entirety to net income. Reclassifications that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period are required to be cross-referenced to other U.S. GAAP disclosures that provide additional detail about those amounts. This is the case when a portion of the amount reclassified out of accumulated other comprehensive income is reclassified to a balance sheet account rather than directly to income or expense in the same reporting period. For example, some portion of net periodic pension cost is immediately reported in net income, but other portions may be capitalized to an asset balance such as fixed assets or inventory. An entity with significant defined benefit pension costs reclassified out of accumulated other comprehensive income but not to net income in its entirety in the same reporting period should identify the amount of each pension cost component reclassified out of accumulated other comprehensive income and make reference to the relevant pension cost disclosure that provides greater detail about these reclassifications.

The amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income.

The provisions of this ASU are effective for public entities prospectively for reporting periods beginning after December 15, 2012. The Company adopted this guidance ineffective January 1, 2013. The adoption had no material effect on the Company’s financial statements.

2322

Table of Contents

NOTE 9 – DIVIDEND RESTRICTION

NorthEast Community Bancorp MHC (the “MHC”) held 7,273,750 shares, or 57.5%, of the Company’s issued and outstanding common stock, and the minority public shareholders held 42.5% of outstanding stock, at ~~June~~September 30, 2013. The MHC filed notice with, and received approval from, the Federal Reserve Bank of Philadelphia to waive its right to receive cash dividends for the period from November 9, 2012 through November 9, 2013.

The MHC has waived receipt of all past dividends paid by the Company through ~~June~~September 30, 2013, with the exception of the dividend for the quarter ended June 30, 2012. Because the MHC determined not to waive receipt of the dividend for the quarter ended June 30, 2012, the MHC received $218,000 in dividends in August 2012. The dividends waived are considered as a restriction on the retained earnings of the Company. As of ~~June~~September 30, 2013 and December 31, 2012, the aggregate retained earnings restricted for cash dividends waived were ~~$4,801,000~~$5,019,000 and $4,364,000, respectively.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in real estate market values in the Company’s market area, and changes in relevant accounting principles and guidelines. Additional factors that may affect the Company’s results are discussed in the Company’s Annual Report on Form 10-K under “Item 1A. Risk Factors.” These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

CRITICAL ACCOUNTING POLICIES

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the allowance for loan losses to be a critical accounting policy.

Allowance for Loan Losses.The allowance for loan losses is the amount estimated by management as necessary to cover probable credit losses in the loan portfolio at the statement of financial condition date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Management reviews the level of the allowance on a quarterly basis and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectability of the loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation.

Due to the conversion of the Bank to a New York State-chartered savings bank on June 29, 2012, the Federal Deposit Insurance Corporation (“FDIC”) and the New York State Department of Financial Services (“NYS”) are now the Bank’s primary regulators. As such, the FDIC and NYS, as an integral part of their examination process, periodically review our allowance for loan losses. The FDIC and NYS could require us to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examinations. A large loss or a series of losses could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings. For additional discussion, see Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Intangibles – Goodwill and Other. Accounting Standard Codification (ASC) Topic 350,Intangibles – Goodwill and Other,requires that goodwill is not amortized to expense, but rather that it be assessed or tested for impairment at least annually. Impairment write-downs are charged to results of operations in the period in which the impairment is determined. If certain events occur which might indicate goodwill has been impaired, the goodwill is tested for impairment when such events occur. The Company recorded goodwill of $1.3 million in connection with the Hayden Financial Group acquisition in 2007. Other acquired intangible assets with finite lives, such as customer lists, are required to be amortized over the estimated lives. These intangibles are generally amortized using the straight line method over the estimated useful lives of ten years.

2423

Table of Contents

~~Second~~The Company identified an impairment on its outstanding goodwill as a result of its most recent testing conducted in December 2012. As a result, the Company recorded an impairment charge of $227,000 in 2012. During the second quarter of 2013, the Company determined that an adjustment to the goodwill impairment of $227,000 previously recorded in 2012 was necessary. As a result, the Company recognized an additional impairment charge of $334,000 during the second quarter of 2013. The impairment was caused primarily by the expected decrease in other revenue from this division resulting from a reduction in personnel.

Third Quarter Performance Highlights

The Company’s earnings for the quarter ended ~~June~~September 30, 2013 increased by ~~$116,000~~$1.4 million compared to the same period in 2012 primarily due to a ~~decrease in provision~~credit to the allowance for loan losses in the 2013 period and a decrease in non-interest expenses, partially offset by a decrease in net interest income, a decrease in non-interest income, ~~an increase in non-interest expenses,~~ and an increase in the provision (benefit) for income taxes. The ~~decrease in provision~~credit to the allowance for loan losses in 2013 was due to ~~a decrease in the loan portfolio of $931,000, or 0.3%, to $332.9 million at June 30, 2013 from $333.8 million at December 31, 2012 and~~ a decrease in the balance of non-performing loans.

Non-performing loans decreased by ~~$1.8~~$1.7 million, or ~~54.4%~~41.6%, to ~~$2.2~~$2.3 million as of ~~June~~September 30, 2013 from $4.0 million as of December 31, 2012. ~~Furthermore, non-performing loans decreased by $5.9 million, or 73.4%, to $2.2 million as of June 30, 2013 from $8.1 million as of June 30, 2012.~~ The decrease in non-performing loans ~~from June 30, 2012 to June 30, 2013~~ was due to the ~~conversion from~~identification, monitoring, and resolution of several non-performing loans that were paid-off or became performing as of, or prior to, performing status of three mortgage loans totaling $4.6 million, the charge-off of two mortgage loans totaling $1.9 million, and the satisfaction of two mortgage loans totaling $1.1 million, partially offset by the addition of four mortgage loans totaling $1.7 million.September 30, 2013. We will continue to monitor our loan portfolio closely and adjust the level of allowance for loan losses appropriately as updated information becomes available.

The decrease in non-interest expense was due primarily to a decrease in expenses related to salaries and employee benefits in 2013 as the Company continues its efforts to control such expenses by reducing staff in various departments, including the mortgage brokerage department, the wealth management department, and branch operations.

Our interest rate spread ~~improved~~decreased to ~~3.92%~~3.45% for the three months ended ~~June~~September 30, 2013 from ~~3.41%~~3.93% for the three months ended ~~June~~September 30, 2012 and our net interest margin ~~improved~~decreased to ~~4.16%~~3.69% for the three months ended ~~June~~September 30, 2013 from ~~3.65%~~4.17% for the three months ended ~~June~~September 30, 2012.

Due to market conditions, we discontinued purchasing participation interests in construction loans in 2009. In 2012, we commenced originating construction loans secured by multi-family or non-residential properties as an accommodation to maintain and/or develop relationships with our deposit and loan customers. Recently, we have expanded our construction lending department and currently expect that our origination of construction loans for multi-family, mixed-use and non-residential buildings will increase.

Comparison of Financial Condition at ~~June~~September 30, 2013 and December 31, 2012

Total assets decreased by ~~$15.4~~$11.1 million, or ~~3.5%~~2.5%, to ~~$428.9~~$433.1 million at ~~June~~September 30, 2013 from $444.2 million at December 31, 2012. The decrease in total assets was due to decreases of ~~$10.1~~$18.6 million in cash and cash equivalents, ~~$2.0~~$2.9 million in securities held-to-maturity, ~~$931,000 in loans receivable, net, $828,000~~$731,000 in other assets, $481,000 in Federal Home Loan Bank of New York (“FHLB”) stock, $450,000 in other real estate owned, ~~$367,000~~$517,000 in premises and equipment, and $334,000 in goodwill, ~~and $249,000~~partially offset by increases of $11.7 million in loans receivable, net, $747,000 in certificates of deposits at other financial institutions, $480,000 in bank owned life insurance, and $116,000 in accrued interest receivable. The decrease in total liabilities primarily resulted from decreases of $10.0 million in FHLB advances and $2.2 million in deposits, partially offset by an increase of ~~$319,000 in bank owned life insurance. The decrease in total assets primarily resulted from decreases of $5.6 million in deposits, $10.0 million in FHLB advances, and $926,000~~$365,000 in advance payments by borrowers for taxes and ~~insurance, partially offset by increases of $741,000 in accounts payable and accrued expenses and $460,000 in stockholders’ equity.~~insurance.

Cash and cash equivalents decreased by ~~$10.1~~$18.6 million, or ~~20.5%~~37.9%, to ~~$39.1~~$30.6 million at ~~June~~September 30, 2013 from $49.2 million at December 31, 2012 due primarily to the above mentioned ~~decreases~~increases in loans receivable, certificates of deposits at other financial institutions, and advance payments by borrowers for taxes and insurance, net of decreases in securities held-to-maturity, ~~loans receivable,~~ FHLB stock, ~~and certificates of~~ deposits, ~~at other financial institutions,~~ and ~~repayment of~~ FHLB advances.

Securities held-to-maturity decreased by ~~$2.0~~$3.0 million, or ~~16.5%~~24.6%, to ~~$10.0~~$9.0 million at ~~June~~September 30, 2013 from $12.0 million at December 31, 2012 due primarily to repayments of ~~$2.1~~$3.0 million. Certificates of deposits at other financial institutions ~~decreased~~increased by ~~$249,000,~~$747,000, or ~~62.4%~~187.2%, to ~~$150,000~~$1.1 million at ~~June~~September 30, 2013 from $399,000 at December 31, 2012 due to the ~~maturity and redemption~~purchase of ~~a certificate~~four certificates of ~~deposit.~~deposits.

Loans receivable, net, ~~decreased~~increased by ~~$931,000,~~$11.7 million, or ~~0.3%~~3.5%, to ~~$332.9~~$345.5 million at ~~June~~September 30, 2013 from $333.8 million at December 31, 2012 due primarily to loan originations totaling $48.8 million which exceeded loan repayments and charge-offs totaling ~~$26.1 million that exceeded loan originations totaling $25.1~~$37.1 million. FHLB stock decreased by $481,000, or 35.5%, to $874,000 at ~~June~~September 30, 2013 from $1.4 million at December 31, 2012 due primarily to a decrease in the amount of FHLB stock that we are required to hold as a result of decreases in FHLB ~~advances and the mortgage loan portfolio.~~advances.

Bank owned life insurance increased by ~~$319,000,~~$480,000, or ~~1.6%~~2.4%, to ~~$20.2~~$20.3 million at ~~June~~September 30, 2013 from $19.9 million at December 31, 2012 due to accrued earnings during 2013. Real estate owned decreased by $450,000, or 10.5%, to $3.8 million at ~~June~~September 30, 2013 from $4.3 million at December 31, 2012 due to the sale of a foreclosed property. Premises and equipment decreased by ~~$367,000,~~$517,000, or ~~2.8%~~4.0%, to ~~$12.5~~$12.4 million at ~~June~~September 30, 2013 from $12.9 million at December 31, 2012 due primarily to depreciation. Other assets decreased by ~~$828,000,~~$731,000, or ~~10.6%~~9.3%, to ~~$7.0~~$7.1 million at ~~June~~September 30, 2013 from $7.8 million at December 31, 2012 due to a refund of the FDIC prepaid insurance and reductions in current and deferred tax ~~accruals~~assets and prepaid insurance.

2524

Table of Contents

Deposits decreased by ~~$5.6~~$2.2 million, or ~~1.8%~~0.7%, to ~~$312.5~~$316.0 million at ~~June~~September 30, 2013 from $318.1 million at December 31, 2012. The decrease in deposits was primarily attributable to decreases of ~~$2.0~~$1.1 million in non-interest bearing accounts, ~~$1.6 million~~$833,000 in regular savings accounts, ~~$1.1 million in certificates of deposits,~~ and ~~$971,000~~$370,000 in NOW and money market ~~accounts.~~accounts, partially offset by an increase of $173,000 in certificates of deposits.

Advance payments by borrowers for taxes and insurance ~~decreased~~increased by ~~$926,000,~~$365,000, or ~~26.3%~~10.4%, to ~~$2.6~~$3.9 million at ~~June~~September 30, 2013 from $3.5 million at December 31, 2012 due primarily to ~~remittances~~an increase in the mortgage loan portfolio. The increase in the mortgage loan portfolio was due to increases of ~~taxes for our borrowers.~~$4.7 million, or 11.2%, in the mixed-use mortgage loan portfolio to $46.6 million at September 30, 2013 from $41.9 million at December 31, 2012 and $3.8 million, or 451.1%, in the construction mortgage loan portfolio to $4.6 million at September 30, 2013 from $841,000 at December 31, 2012.

FHLB advances decreased by $10.0 million, or 66.7%, to $5.0 million at ~~June~~September 30, 2013 from $15.0 million at December 31, 2012 due primarily to the maturity and repayment of certain FHLB advances.

Stockholders’ equity increased by ~~$460,000~~$783,000 to ~~$104.3~~$104.6 million at ~~June~~September 30, 2013, from $103.8 million at December 31, 2012. This increase was primarily the result of comprehensive income of ~~$687,000~~$1.1 million and the amortization of ~~$75,000~~$118,000 for the ESOP for the period, partially offset by cash dividends declared of ~~$302,000.~~$453,000.

Comparison of Operating Results for the Three Months Ended ~~June~~September 30, 2013 and 2012

General.~~Net income~~ Earnings increased by ~~$116,000,~~$1.4 million, or ~~43.8%~~138.1%, to net income of $381,000 for the quarter ended ~~June~~September 30, 2013, from ~~$265,000~~a net loss of $1.0 million for the quarter ended ~~June~~September 30, 2012. The increase was primarily the result of a ~~decrease~~credit to the allowance for loan losses of ~~$541,000 in~~$191,000 during the 2013 period compared to a provision for loan losses of $1.9 million in the 2012 period and a decrease of $1.0 million in non-interest expenses, offset by a decrease of ~~$194,000~~$583,000 in net interest income, a decrease of ~~$151,000~~$230,000 in non-interest income, ~~an increase of $8,000 in non-interest expenses~~ and an increase of ~~$72,000~~$991,000 in ~~the provision for~~ income taxes.

Net Interest ~~Income~~Income.. Net interest income decreased by ~~$194,000,~~$583,000, or ~~4.6%~~14.0%, to ~~$4.0~~$3.6 million for the three months ended ~~June~~September 30, 2013 from $4.2 million for the three months ended ~~June~~September 30, 2012. The decrease in net interest income resulted primarily from a decrease of ~~$341,000~~$561,000 in interest income ~~that exceeded a decrease~~coupled with an increase of ~~$147,000~~$22,000 in interest expense.

The net interest spread ~~increased~~decreased by 5148 basis points to ~~3.92%~~3.45% for the three months ended ~~June~~September 30, 2013 from ~~3.41%~~3.93% for the three months ended ~~June~~September 30, 2012. The net interest margin ~~increased~~decreased by 5148 basis points between these periods from ~~3.65%~~4.17% for the quarter ended ~~June~~September 30, 2012 to ~~4.16%~~3.69% for the quarter ended ~~June~~September 30, 2013. The ~~increase~~decrease in the interest rate spread and the net interest margin in the ~~second~~third quarter of 2013 compared to the same period in 2012 was due to ~~an increase~~a decrease in the yield on our interest-earning assets ~~that exceeded~~coupled with an increase in the cost of our interest-bearing liabilities.

The average yield on our interest-earning assets ~~increased~~decreased by 5244 basis points to ~~4.97%~~4.51% for the three months ended ~~June~~September 30, 2013 from ~~4.45%~~4.95% for the three months ended ~~June~~September 30, 2012 and the cost of our interest-bearing liabilities increased by 14 basis points to ~~1.05%~~1.06% for the three months ended ~~June~~September 30, 2013 from ~~1.04%~~1.02% for the three months ended ~~June~~September 30, 2012. The ~~increase~~decrease in the yield on our interest-earning assets was due to a decrease in other interest-earning assets, resulting in a shift in the composition of interest-earning assets whereby higher yielding loans receivable represented a larger percentage of total interest-earning assets in the June 30, 2013 quarter compared to the June 30, 2012 quarter. The increasedecreases in the yield ~~of our~~on loans receivable, securities, and other interest-earning ~~assets was also due to a decrease in our non-performing assets by $6.4 million, or 78.8%, to $1.7 million as of June 30, 2013 from $8.1 million as of June 30, 2012.~~assets. The increase in the cost of our interest-bearing liabilities was due to the offering of competitive interest rates to generate deposits in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012, ~~and,~~ offset by the ~~Company’s~~our decision to reduce ~~our~~the interest rates offered on our deposits during the second quarter of 2013.

2625

Table of Contents

The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three months ended ~~June~~September 30, 2013 and 2012.

Three Months Ended June 30,
2013 2012
Average
Balance Interest
and
Dividends Yield/
Cost Average
Balance Interest
and
Dividends Yield/
Cost
(Dollars in thousands)
Assets:
Interest-earning assets:
   Loans $ 343,487 $ 4,677 5.45 % $ 356,024 $ 4,969 5.58 %
   Securities (including FHLB stock) 11,720 84 2.87 16,187 126 3.11
   Other interest-earning assets 28,476 2 0.03 86,665 9 0.04
      Total interest-earning assets 383,683 4,763 4.97 458,876 5,104 4.45
Allowance for loan losses (4,683 ) (6,667 )
Non-interest-earning assets 50,110 38,696
      Total assets $ 429,110 $ 490,905

Liabilities and equity:
Interest-bearing liabilities:
   Interest-bearing demand $ 61,107 $ 52 0.34 % $ 112,014 $ 127 0.45 %
   Savings and club accounts 82,049 110 0.54 91,808 131 0.57
   Certificates of deposit 147,395 568 1.54 137,369 527 1.53
      Total interest-bearing deposits 290,551 730 1.00 341,191 785 0.92

Borrowings 5,000 45 3.60 15,000 137 3.65
      Total interest-bearing liabilities 295,551 775 1.05 356,191 922 1.04

Noninterest-bearing demand 20,567 18,030
Other liabilities 8,572 8,988
      Total liabilities 324,690 383,209

Stockholders’ equity 104,420 107,696
      Total liabilities and
            Stockholders’ equity $ 429,110 $ 490,905
Net interest income $ 3,988 $ 4,182
Interest rate spread 3.92 % 3.41 %
Net interest margin 4.16 % 3.65 %
Net interest-earning assets $ 88,132 $ 102,685
Interest-earning assets to interest-bearing
liabilities 129.82 % 128.83 %

	Three Months Ended September 30,
	2013								2012
				Interest								Interest
	Average			and		Yield/			Average			and		Yield/
	Balance			Dividends		Cost			Balance			Dividends		Cost

	(Dollars in thousands)
Assets:
Interest-earning assets:
Loans	$	339,682		$	4,304		5.07	%	$	353,314		$	4,817		5.45	%
Securities (including FHLB stock)		10,629			72		2.75			15,176			116		3.06
Other interest-earning assets		38,483			3		0.02			30,822			7		0.09
Total interest-earning assets		388,794			4,379		4.51			399,312			4,940		4.95
Allowance for loan losses		(4,203	)							(3,828	)
Non-interest-earning assets		48,797								42,841
Total assets	$	433,388							$	438,325

Liabilities and equity:
Interest-bearing liabilities:
Interest-bearing demand	$	63,666		$	60		0.38	%	$	72,713		$	63		0.35	%
Savings and club accounts		82,630			112		0.54			87,541			117		0.53
Certificates of deposit		147,862			577		1.56			127,736			454		1.42
Total interest-bearing deposits		294,158			749		1.02			287,990			634		0.88

Borrowings		5,000			46		3.68			15,000			139		3.71
Total interest-bearing liabilities		299,158			795		1.06			302,990			773		1.02

Noninterest-bearing demand		22,769								20,806
Other liabilities		6,814								7,087
Total liabilities		328,741								330,883

Stockholders’ equity		104,647								107,442
Total liabilities and
Stockholders’ equity	$	433,388							$	438,325
Net interest income				$	3,584							$	4,167
Interest rate spread							3.45	%							3.93	%
Net interest margin							3.69	%							4.17	%
Net interest-earning assets	$	89,636							$	96,322
Interest-earning assets to interest-bearing liabilities		129.96	%							131.79	%

Total interest income decreased by ~~$341,000,~~$561,000, or ~~6.7%~~11.4%, to ~~$4.8~~$4.4 million for the three months ended ~~June~~September 30, 2013, from ~~$5.1~~$4.9 million for the three months ended ~~June~~September 30, 2012. Interest income on loans decreased by ~~$292,000,~~$513,000, or ~~5.9%~~10.6%, to ~~$4.7~~$4.3 million for the three months ended ~~June~~September 30, 2013 from ~~$5.0~~$4.8 million for the three months ended ~~June~~September 30, 2012. The decrease was primarily the result of a decrease of 1338 basis points in the average yield on loans to 5.07% for the three months ended September 30, 2013 from 5.45% for the three months ended ~~June 30, 2013 from 5.58% for the three months ended June~~September 30, 2012. The decrease in interest income and the average yield on loans was also due to the pay-off of numerous higher yielding mortgage loans and the refinancing and/or re-pricing to lower interest rates of numerous mortgage loans in our loan portfolio. ~~The decrease~~This resulted in ~~interest income was also due to~~ a decrease of ~~$12.5~~$13.6 million, or ~~3.5%~~3.9%, in the average balance of the loan portfolio to ~~$343.5~~$339.7 million for the three months ended ~~June~~September 30, 2013 from ~~$356.0~~$353.3 million for the three months ended ~~June~~September 30, 2012 as repayments outpaced originations and charge-offs, net of recoveries.

Interest income on securities decreased by ~~$42,000,~~$44,000, or ~~33.3%~~37.9%, to ~~$84,000~~$72,000 for the three months ended ~~June~~September 30, 2013 from ~~$126,000~~$116,000 for the three months ended ~~June~~September 30, 2012. The decrease was primarily due to a decrease of $4.5 million, or ~~27.6%~~30.0%, in the average balance of securities to ~~$11.7~~$10.6 million for the three months ended ~~June~~September 30, 2013 from ~~$16.2~~$15.2 million for the three months ended ~~June~~September 30, 2012. The decrease in the average balance was due to the principal repayments on investment securities and a decrease in FHLB New York stock. The decrease in interest income on securities was also due to a decrease of 2431 basis points in the average yield on securities to ~~2.87%~~2.75% for the three months ended ~~June~~September 30, 2013 from ~~3.11%~~3.06% for the three months ended ~~June~~September 30, 2012. The decline in the yield was ~~also~~ due to the re-pricing of the yield of our adjustable rate investment securities and a decrease in FHLB stock yield from 4.5% at ~~June~~September 30, 2012 to 4.0% at ~~June~~September 30, 2013.

2726

Table of Contents

Interest income on other interest-earning assets (consisting solely of interest-earning deposits) decreased by ~~$7,000,~~$4,000, or ~~77.8%~~57.1% to ~~$2,000~~$3,000 for the three months ended ~~June~~September 30, 2013 from ~~$9,000~~$7,000 for the three months ended ~~June~~September 30, 2012. The decrease was primarily due to a decrease of ~~$58.2~~7 basis points in the average yield on other interest-earning assets to 0.02% for the three months ended September 30, 2013 from 0.09% for the three months ended September 30, 2012, offset by an increase of $7.7 million, or ~~67.1%~~24.9%, in the average balance of interest-earning assets to ~~$28.5~~$38.5 million for the three months ended ~~June~~September 30, 2013 from ~~$86.7~~$30.8 million for the three months ended ~~June~~September 30, 2012. The decrease was also due to a decrease of 1 basis point in the average yield on other interest-earning assets to 0.03% for the three months ended June 30, 2013 from 0.04% for the three months ended June 30, 2012.

~~The decrease in the average balance of other interest-earning assets was due to decreases in cash and cash equivalents and certificates of deposit at other financial institutions.~~ The decline in the yield was due to the maturity of higher yielding certificates of deposits at other financial institutions. The increase in the average balance of other interest-earning assets was due to decreases in the average balances of loans and increases in the average balances of deposits.

Total interest expense ~~decreased~~increased by ~~$147,000,~~$22,000, or ~~15.9%~~2.8%, to ~~$775,000~~$795,000 for the three months ended ~~June~~September 30, 2013 from ~~$922,000~~$773,000 for the three months ended ~~June~~September 30, 2012. Interest expense on deposits ~~decreased~~increased by ~~$55,000,~~$115,000, or ~~7.0%~~18.1%, to ~~$730,000~~$749,000 for the three months ended ~~June~~September 30, 2013 from ~~$785,000~~$634,000 for the three months ended ~~June~~September 30, 2012. The ~~decrease~~increase in the interest expense on deposits was a result of ~~our decision to reduce our interest rates offered on our~~a shift in deposits from lower costing interest-bearing demand ~~deposits~~accounts and interest-bearing savings and club ~~deposits in order~~accounts to ~~improve our net interest spread and net interest margin to increase profitability, offset by an~~higher costing interest-bearing certificates of deposit. The increase in the ~~average balance and average~~ interest ~~cost of our certificates of deposit as~~expense on deposits was also a result of offering competitive interest rates to generate deposits in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. These two factors resulted in an increase of 14 basis points in the average cost of deposits to 1.02% for the three months ended September 30, 2013 from 0.88% for the three months ended September 30, 2012. These two factors also resulted in an increase of $6.2 million, or 2.1%, in the average balance of interest bearing deposits to $294.2 million for the three months ended September 30, 2013 from $288.0 million for the three months ended September 30, 2012.

The interest expense of our interest-bearing demand deposits decreased by $3,000, or 4.8%, to $60,000 for the three months ended September 30, 2013 from $63,000 for the three months ended September 30, 2012. The decrease in interest expense in our interest-bearing demand deposits was due to a shift in deposits to higher costing interest-bearing certificates of deposits, offset by the offering of competitive interest rates to generate deposits in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. This resulted in a decrease of $9.0 million, or 12.4%, in the average balance of our interest-bearing demand deposits to $63.7 million for the three months ended September 30, 2013 from $72.7 million for the three months ended September 30, 2012. This also resulted in a 3 basis point increase in the average interest cost to 0.38% for the three months ended September 30, 2013 from 0.35% for the three months ended September 30, 2012.

The interest expense of our interest-bearing savings and club deposits decreased by $5,000, or 4.3%, to $112,000 for the three months ended September 30, 2013 from $117,000 for the three months ended September 30, 2012. The decrease in interest expense in our interest-bearing savings and club deposits was due to a shift in deposits to higher costing interest-bearing certificates of deposits, offset by the offering of competitive interest rates to generate deposits in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. This resulted in a decrease of $4.9 million, or 5.6%, in the average balance of our interest-bearing savings and club deposits to $82.6 million for the three months ended September 30, 2013 from $87.5 million for the three months ended September 30, 2012. This also resulted in a 1 basis point increase in the average interest cost to 0.54% for the three months ended September 30, 2013 from 0.53% for the three months ended September 30, 2012.

The interest expense of our interest-bearing certificates of deposit increased by $123,000, or 27.1%, to $577,000 for the three months ended September 30, 2013 from $454,000 for the three months ended September 30, 2012. The increase in interest expense in our interest-bearing certificates of deposit was due to offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. This resulted in an increase of 8$20.1 million, or 15.8%, in the average balance of our interest-bearing certificates of deposit to $147.9 million for the three months ended September 30, 2013 from $127.7 million for the three months ended September 30, 2012. The increase in interest expense of our interest-bearing certificates of deposit was also due to a 14 basis point increase in the average interest cost to 1.56% for the three months ended September 30, 2013 from 1.42% for the three months ended September 30, 2012.

Interest expense on borrowings decreased by $93,000, or 66.9%, to $46,000 for the three months ended September 30, 2013 from $139,000 for the three months ended September 30, 2012. The decrease was primarily due to a decrease of $10.0 million, or 66.7%, in the average balance of borrowed money to $5.0 million for the three months ended September 30, 2013 from $15.0 million for the three months ended September 30, 2012. The decrease in interest expense on borrowings was also due to a decrease of 3 basis points in the cost of borrowed money to 3.68% for the three months ended September 30, 2013 from 3.71% for the three months ended September 30, 2012 due primarily to the maturity and repayment of higher costing FHLB advances from 2012 to 2013.

Table of Contents

Provision for Loan Losses. The following table summarizes the activity in the allowance for loan losses and provision for loan losses for the three months ended September 30, 2013 and 2012.

	Three Months
	Ended September 30,
	2013			2012

	(Dollars in thousands)
Allowance at beginning of period	$	4,205		$	3,867
Provision (credit) for loan losses		(191	)		1,912
Charge-offs		—			(85	)
Recoveries		—			11
Net charge-offs		—			(74	)
Allowance at end of period	$	4,014		$	5,705

Allowance to non-performing loans		173.78	%		40.70	%
Allowance to total loans outstanding at the end of the period		1.15	%		1.65	%
Net charge-offs (recoveries) to average loans outstanding during the period		—			2.00	%

The allowance to non-performing loans ratio increased to 173.78% at September 30, 2013 from 40.70% at September 30, 2012 due primarily to a decrease in non-performing loans to $2.3 million at September 30, 2013 from $14.0 million at September 30, 2012, offset by a decrease in the allowance for loan losses. The decrease in non-performing loans was due to the identification, monitoring and resolution of several non-performing loans that were paid-off or became performing as of, or prior to, September 30, 2013.

The allowance for loan losses was $4.01 million at September 30, 2013, $4.65 million at December 31, 2012, and $5.71 million at September 30, 2012. We recorded a credit for loan losses of ($191,000) for the three month period ended September 30, 2013 compared to provision for loan losses of $1.9 million for the three month period ended September 30, 2012. The reduction in the provision for loan losses was due to a decrease in the amount of non-performing loans in the loan portfolio.

We had no charge-offs during the three months ended September 30, 2013 compared to charge-offs of $85,000 during the three months ended September 30, 2012. We recorded no recoveries during the three months ended September 30, 2013 compared to recoveries of $11,000 during the three months ended September 30, 2012.

Non-interest Income. Non-interest income decreased by $230,000, or 32.8%, to $472,000 for the three months ended September 30, 2013 from $702,000 for the three months ended September 30, 2012. The decrease was primarily due to a $171,000 decrease in other loan fees and service charges, primarily due to a decrease of $147,000 in mortgage broker fee income, and a $59,000 decrease in fee income generated by our wealth management division. The decrease in mortgage broker fee income was due to the elimination in January 2013 of the 1-4 family residential mortgage loan brokerage department and the termination of the related staff.

Non-interest Expense. Non-interest expense decreased by $1.1 million, or 22.5%, to $3.7 million for the three months ended September 30, 2013 from $4.8 million for the three months ended September 30, 2012. The decrease resulted primarily from decreases of $692,000 in salaries and employee benefits, $305,000 in other non-interest expense, $81,000 in equipment expense, $68,000 in advertising expense, $36,000 in outside data processing expense, and $23,000 in occupancy expense, partially offset by increases of $64,000 in FDIC insurance expense and $59,000 in real estate owned expenses.

Salaries and employee benefits, which represented 50.0% of the Company’s non-interest expense during the quarter ended September 30, 2013, decreased by $692,000, or 27.1%, to $1.9 million in 2013 from $2.6 million in 2012 due to a decrease in the number of full time equivalent employees to 102 at September 30, 2013 from 126 at September 30, 2012. The decrease in full time employees was due to the Company’s efforts to control the increase in salaries and employee benefits by reducing staff in various departments, including the mortgage brokerage department, the wealth management department, and branch operations from September 30, 2012 to September 30, 2013. The decrease in salaries and employee benefits was also due to the resignation of the former chief financial officer in July 2013 that resulted in the reversal of certain forfeited benefits.

Other non-interest expense decreased by $305,000, or 25.0%, to $914,000 in 2013 from $1.2 million in 2012 due mainly to decreases of $170,000 in recruitment expenses related to the hiring of additional personnel in the Company’s Headquarters and Massachusetts locations, $111,000 in directors, officers and employee expenses, $32,000 in regulatory assessments, $16,000 in office supplies and stationery, $14,000 in legal fees, and $8,000 in service contracts. These decreases were partially offset by increases of $22,000 in director’s compensation, $15,000 in telephone expenses, and $14,000 in audit and accounting fees.

Table of Contents

Equipment expense decreased by $81,000, or 37.0%, to $138,000 in 2013 from $219,000 in 2012 and advertising expense decreased by $36,000, or 84.0%, to $13,000 in 2013 from $81,000 in 2012 due to decreases in the purchases of additional equipment and a decrease in marketing efforts in order to contain expenses. Outside data processing expense decreased by $36,000, or 13.6%, to $229,000 in 2013 from $265,000 in 2012 due to a one-time correction in billings that reduced data processing expense and a reduction in one-time fees for new services from the Company’s data processing vendors. Occupancy expense decreased by $23,000, or 6.1%, to $352,000 in 2013 from $375,000 in 2012 due to efforts to contain expenses.

FDIC insurance expense increased by $64,000, or 70.3%, to $155,000 in 2013 from $91,000 in 2012 due to an increase in the FDIC risk assessment of the Company. Real estate owned expense increased by $59,000 due to operating expenses related to one foreclosed property totaling $3.8 million as of September 30, 2013 compared to no real estate owned as of September 30, 2012.

Income Taxes.Income taxes increased by $991,000, or 117.0%, to an expense of $144,000 for the three months ended September 30, 2013 from a benefit of $847,000 for the three months ended September 30, 2012. The increase resulted primarily from a $2.4 million increase in pre-tax income in 2013 compared to 2012. The effective tax rate was an expense of 27.4% for the three months ended September 30, 2013 and a benefit of 45.9% for the three months ended September 30, 2012.

Comparison of Operating Results For The Nine Months Ended September 30, 2013 and 2012

General.Earnings increased by $1.5 million, or 300.6%, to net income of $969,000 for the nine months ended September 30, 2013 from a net loss of $483,000 for the nine months ended September 30, 2012. The increase was primarily the result of a credit to the allowance for loan losses of $554,000 during the 2013 period compared to a provision for loan losses of $2.0 million in the 2012 period and a decrease of $960,000 in non-interest expenses, offset by a decrease of $724,000 in net interest income, a decrease of $351,000 in non-interest income, and an increase of $1.0 million in income taxes.

Net Interest Income. Net interest income decreased by $724,000, or 5.9%, to $11.5 million for the nine months ended September 30, 2013 from $12.2 million for the nine months ended September 30, 2012. The decrease in net interest income resulted primarily from a decrease of $1.2 million in interest income that exceeded a decrease of $471,000 in interest expense.

The net interest spread increased by 26 basis points to 3.69% for the nine months ended September 30, 2013 from 3.43% for the nine months ended September 30, 2012. The net interest margin increased by 25 basis points between these periods from 3.69% for the nine months ended September 30, 2012 to 3.94% for the nine months ended September 30, 2013. The increase in the interest rate spread and the net interest margin in 2013 compared to 2012 was due to an increase in the yield on our interest-earning assets coupled with a decrease in the cost of our interest-bearing liabilities.

The average yield on our interest-earning assets increased by 21 basis points to 4.76% for the nine months ended September 30, 2013 from 4.55% for the nine months ended September 30, 2012 and the cost of our interest-bearing liabilities decreased by 5 basis points to 1.07% for the nine months ended September 30, 2013 from 1.12% for the nine months ended September 30, 2012. The increase in the yield on our interest-earning assets was due to a decrease in other interest-earning assets, resulting in a shift in the composition of interest-earning assets whereby higher yielding loans receivable represented a larger percentage of total interest-earning assets for the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012. The increase in the yield of our interest-earning assets was also due to a decrease in our non-performing assets by $11.7 million, or 83.5%, to $2.3 million as of September 30, 2013 from $14.0 million as of September 30, 2012. The decrease in the cost of our interest-bearing liabilities was due to our decision to reduce interest rates offered on our deposits.

Table of Contents

The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the nine months ended September 30, 2013 and 2012.

	Nine Months Ended September 30,
	2013								2012
				Interest								Interest
	Average			and		Yield/			Average			and		Yield/
	Balance			Dividends		Cost			Balance			Dividends		Cost

	(Dollars in thousands)
Assets:
Interest-earning assets:
Loans	$	342,571		$	13,627		5.30	%	$	356,695		$	14,678		5.49	%
Securities		11,772			255		2.89			16,277			379		3.10
Other interest-earning assets		34,821			9		0.03			68,791			29		0.06
Total interest-earning assets		389,164			13,891		4.76			441,763			15,086		4.55
Allowance for loan losses		(4,403	)							(5,891	)
Non-interest-earning assets		49,606								39,421
Total assets	$	434,367							$	475,293

Liabilities and equity:
Interest-bearing liabilities:
Interest-bearing demand	$	62,217		$	163		0.35	%	$	101,174		$	442		0.58	%
Savings and club accounts		82,638			331		0.53			88,977			445		0.67
Certificates of deposit		147,755			1,713		1.55			135,213			1,564		1.54
Total interest-bearing deposits		292,610			2,207		1.01			325,364			2,451		1.00

Borrowings		7,070			192		3.62			16,355			419		3.42
Total interest-bearing liabilities		299,680			2,399		1.07			341,719			2,870		1.12

Noninterest-bearing demand		22,331								18,460
Other liabilities		7,504								7,580
Total liabilities		329,515								367,759

Stockholders’ equity		104,852								107,534
Total liabilities and
Stockholders’ equity	$	434,367							$	475,293
Net interest income				$	11,492							$	12,216
Interest rate spread							3.69	%							3.43	%
Net interest margin							3.94	%							3.69	%
Net interest-earning assets	$	89,484							$	100,044
Average interest-earning assets to
average interest-bearing liabilities		129.86	%							129.28	%

Total interest income decreased by $1.2 million, or 7.9%, to $13.9 million for the nine months ended September 30, 2013, from $15.1 million for the nine months ended September 30, 2012. Interest income on loans decreased by $1.1 million, or 7.2%, to $13.6 million for the nine months ended September 30, 2013 from $14.7 million for the nine months ended September 30, 2012 as a result of a decrease of 19 basis points in the average yield on loans to 5.30% for the nine months ended September 30, 2013 from 5.49% for the nine months ended September 30, 2012. The decrease in interest income and the average yield on loans was due to the pay-off of higher yielding mortgage loans and the refinancing and/or re-pricing to lower interest rates of mortgage loans in our loan portfolio. The decrease in interest income was also due to a decrease of $14.1 million, or 4.0%, in the average balance of the loan portfolio to $342.6 million for the nine months ended September 30, 2013 from $356.7 million for the nine months ended September 30, 2012 as repayments outpaced originations.

Interest income on securities decreased by $124,000, or 32.7%, to $255,000 for the nine months ended September 30, 2013 from $379,000 for the nine months ended September 30, 2012. The decrease was primarily due to a decrease of $4.5 million, or 27.7%, in the average balance of securities to $11.8 million for the nine months ended September 30, 2013 from $16.3 million for the nine months ended September 30, 2012. The decrease in the average balance was due to principal repayments on investment securities and a decrease in FHLB New York stock. The decrease in interest income on securities was also due to a decrease of 21 basis points in the average yield on securities to 2.89% for the nine months ended September 30, 2013 from 3.10% for the nine months ended September 30, 2012. The decline in the yield was due to the re-pricing of the yield of our adjustable rate investment securities and a decrease in FHLB stock yield from 4.5% at September 30, 2012 to 4.0% at September 30, 2013.

Table of Contents

Interest income on other interest-earning assets (consisting solely of interest-earning deposits) decreased by $20,000, or 69.0%, to $9,000 for the nine months ended September 30, 2013 from $29,000 for the nine months ended September 30, 2012. The decrease was primarily the result of a decrease of $34.0 million, or 49.4%, in the average balance of other interest-earning assets to $34.8 million for the nine months ended September 30, 2013 from $68.8 million for the nine months ended September 30, 2012. The decrease in the average balance of other interest-earning assets was due to decreases in the average balance of cash equivalents as a result of decreases in the average balance of deposits. The decrease in interest income on other interest-earning assets was also due to a decrease of 3 basis points in the yield to 0.03% for the nine months ended September 30, 2013 from 0.06% for the nine months ended September 30, 2012. The decline in the yield was due to the maturity of higher yielding certificates of deposits at other financial institutions.

Total interest expense decreased by $471,000, or 16.4%, to $2.4 million for the nine months ended September 30, 2013 from $2.9 million for the nine months ended September 30, 2012. Interest expense on deposits decreased by $244,000, or 10.0%, to $2.2 million for the nine months ended September 30, 2013 from $2.5 million for the nine months ended September 30, 2012. During this same period, the average interest cost of deposits increased by 1 basis point to 1.01% for the nine months ended September 30, 2013 from 1.00% for the ~~three~~nine months ended ~~June 30, 2013 from 0.92% for the three months ended June~~September 30, 2012.

The decrease in interest expense on deposits was ~~also~~ due to a decrease of ~~$50.6~~$32.8 million, or ~~14.8%~~10.1%, in the average balance of interest-bearing deposits to ~~$290.6~~$292.6 million for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~$341.2~~$325.4 million for the ~~three~~nine months ended ~~June~~September 30, 2012. The decrease in the average balance of interest-bearing deposits was due to decreases in the average balance of our interest-bearing demand deposits and interest-bearing savings and club accounts, offset by increases in the average balance of our interest-bearing certificates of deposits. The decrease in the average balances of our interest-bearing demand deposits and interest-bearing savings and club accounts was due to ~~the Company’s~~our decision to reduce ~~our~~the interest rates offered on ~~our~~these deposits. The increase in the average balance of our interest-bearing certificates of deposit was due to offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012.

The interest expense of our interest-bearing demand deposits decreased by ~~$75,000,~~$279,000, or ~~59.1%~~63.1%, to ~~$52,000~~$163,000 for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~$127,000~~$442,000 for the ~~three~~nine months ended ~~June~~September 30, 2012. The decrease in interest expense in our interest-bearing demand deposits was due to our decision to reduce ~~our~~the interest rates inon interest-bearing demand deposits that resulted in ~~an 11~~a 23 basis point decrease in the average interest cost to ~~0.34%~~0.35% for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~0.45%~~0.58% for the ~~three~~nine months ended ~~June~~September 30, 2012. The decrease in interest expense on our interest-bearing demand deposits was also due to a decrease of ~~$50.9~~$39.0 million, or ~~45.5%~~38.5%, in the average balance of our interest-bearing demand deposits to ~~$61.1~~$62.2 million for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~$112.0~~$101.2 million for the ~~three~~nine months ended ~~June~~September 30, 2012.

The interest expense of our interest-bearing savings and club deposits decreased by ~~$21,000,~~$114,000, or ~~16.0%~~25.6%, to ~~$110,000~~$331,000 for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~$131,000~~$445,000 for the ~~three~~nine months ended ~~June~~September 30, 2012. The decrease in interest expense in our interest-bearing savings and club deposits resulted from our decision to reduce ~~our~~the interest rates inon interest-bearing savings and club deposits that resulted in a 314 basis point decrease in the average interest cost to ~~0.54%~~0.53% for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~0.57%~~0.67% for the ~~three~~nine months ended ~~June~~September 30, 2012. The decrease in interest expense on our interest-bearing savings and club deposits was also due to a decrease of ~~$9.8~~$6.3 million, or ~~10.6%~~7.1%, in the average balance of our interest-bearing savings and club deposits to ~~$82.0~~$82.6 million for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~$91.8~~$89.0 million for the ~~three~~nine months ended ~~June~~September 30, 2012.

The interest expense of our interest-bearing certificates of deposit increased by ~~$41,000,~~$149,000, or ~~7.8%~~9.5%, to ~~$568,000~~$1.7 million for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~$527,000~~$1.6 million for the ~~three~~nine months ended ~~June~~September 30, 2012. The increase in interest expense in our interest-bearing certificates of deposit was due to ~~offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. This resulted in~~ an increase of ~~$10.0~~$12.5 million, or ~~7.3%~~9.3%, in the average balance of our interest-bearing certificates of deposit to ~~$147.4~~$147.8 million for the ~~three~~nine months ended ~~June~~September 30, 2013 from ~~$137.4~~$135.2 million for the ~~three~~nine months ended ~~June~~September 30, ~~2012. The~~2012 and an increase ~~in interest expense~~ of ~~our interest-bearing certificates of deposit was also due to a~~ 1 basis point ~~increase~~ in the average interest cost to 1.55% for the nine months ended September 30, 2013 from 1.54% for the ~~three~~nine months ended ~~June~~September 30, ~~2013 from 1.53% for the three months ended June 30,~~ 2012.

~~Table of Contents~~

Interest expense on borrowings decreased by $92,000, or 67.2%, to $45,000 for the three months ended June 30, 2013 from $137,000 for the three months ended June 30, 2012. The decrease was primarily due to a decrease of $10.0 million, or 66.7%, in the average balance of borrowed money to $5.0 million for the three months ended June 30, 2013 from $15.0 million for the three months ended June 30, 2012. The decrease in interest expense on borrowings was also due to a decrease of 5 basis points in the cost of borrowed money to 3.60% for the three months ended June 30, 2013 from 3.65% for the three months ended June 30, 2012 due primarily to the maturity and repayment of higher costing FHLB advances from 2012 to 2013.

~~Provision for Loan Losses.~~ ~~The following table summarizes the activity in the allowance for loan losses and provision for loan losses for the three months ended June 30, 2013 and 2012.~~

Three Months
Ended June 30,
2013 2012
(Dollars in thousands)
Allowance at beginning of period $ 4,706 $ 7,086
Provision for loan losses (423 ) 117
Charge-offs 105 3,336
Recoveries 27 —
Net charge-offs 78 3,336
Allowance at end of period $ 4,205 $ 3,867

Allowance to nonperforming loans 195.40 % 47.89 %
Allowance to total loans outstanding at the end of the period 1.25 % 1.10 %
Net charge-offs (recoveries) to average loans outstanding during the period 0.02 % 0.94 %

The allowance to non-performing loans ratio increased to 195.40% at June 30, 2013 from 47.89% at June 30, 2012 due primarily to the decrease in non-performing loans to $2.2 million at June 30, 2013 from $8.1 million at June 30, 2012 coupled with an increase in the allowance for loan losses. The decrease in non-performing loans was due to the identification, monitoring and resolution of several non-performing loans that were paid-off or became performing as of June 30, 2013.

The allowance for loan losses was $4.21 million at June 30, 2013, $4.65 million at December 31, 2012, and $3.87 million at June 30, 2012. We recorded a credit provision for loan losses of ($423,000) for the three month period ended June 30, 2013 compared to provision for loan losses of $117,000 for the three month period ended June 30, 2012. The reduction in the provision for loan losses was due to a decrease in the loan portfolio of $931,000, or 0.3%, to $332.9 million at June 30, 2013 from $333.8 million at December 31, 2012 and a decrease in the amount of non-performing loans in the loan portfolio.

We charged-off $105,000 against two non-performing non-residential mortgage loans during the three months ended June 30, 2013 compared to charge-offs of $3.3 million against four non-performing multi-family mortgage loans, four non-performing non-residential mortgage loans, and one non-performing construction mortgage loan during the three months ended June 30, 2012. We recorded recoveries of $27,000 during the three months ended June 30, 2013 compared to no recoveries during the three months ended June 30, 2012.

~~Non-interest Income.~~ Non-interest income decreased by $150,000, or 24.4%, to $466,000 for the three months ended June 30, 2013 from $616,000 for the three months ended June 30, 2012. The decrease was primarily due to a $111,000 decrease in other loan fees and service charges, primarily due to a decrease of $137,000 in mortgage broker fee income, and a $57,000 decrease in fee income generated by our wealth management division, partially offset by a $19,000 increase in earnings on bank owned life insurance.

~~Non-interest Expense.~~ Non-interest expense increased by $8,000, or 0.2%, to $4.36 million for the three months ended June 30, 2013 from $4.35 million for the three months ended June 30, 2012. The increase resulted primarily from increases of $334,000 in impairment loss on goodwill, $171,000 in real estate owned expenses, $34,000 in occupancy expense, and $2,000 in outside data processing expense, offset by decreases of $234,000 in salaries and employee benefits, $187,000 in other non-interest expense, $62,000 in equipment expense, $35,000 in advertising expense, and $15,000 in FDIC insurance expense.

~~Table of Contents~~

During the second quarter of 2013, the Company determined that an adjustment to the goodwill impairment of $227,000 previously recorded in 2012 was necessary. As a result, an additional impairment charge of $334,000 was recognized during the second quarter of 2013. The goodwill was recorded in connection with the Hayden Financial Group acquisition in 2007. The impairment was caused primarily by the expected decrease in other revenue from this division resulting from a reduction in personnel. The Company did not have any impairment loss on goodwill in the quarter ended June 30, 2012.

Real estate owned expense increased by $171,000 due to a loss of $51,000 on the sale of a real estate owned and the addition of two foreclosed properties subsequent to June 30, 2012 resulting in an increase in real estate owned to $3.8 million as of June 30, 2013 from no real estate owned as of June 30, 2012.

Occupancy expense increased by $34,000, or 10.9%, to $346,000 in 2013 from $312,000 in 2012 due to the addition of the new Framingham and Quincy, Massachusetts branch offices. Outside data processing expense increased by $2,000, or 0.7%, to $283,000 in 2013 from $281,000 in 2012 due to nominal increases from the Company’s data processing vendors.

Salaries and employee benefits, which represented 45.7% of the Company’s non-interest expense during the quarter ended June 30, 2013, decreased by $234,000, or 10.5%, to $2.0 million in 2013 from $2.2 million in 2012 due to a decrease in the number of full time equivalent employees to 104 at June 30, 2013 from 114 at June 30, 2012. The decrease in full time employees was due to the Company’s efforts to control the increase in salaries and employee benefits by reducing staff in various departments, including the mortgage brokerage department, the wealth management department, and branch operations from June 30, 2012 to June 30, 2013.

Other non-interest expense decreased by $187,000, or 16.1%, to $978,000 in 2013 from $1.2 million in 2012 due mainly to decreases of $103,000 in recruitment expenses related to the hiring of additional personnel in the Company’s Headquarters and Massachusetts locations, $91,000 in directors, officers and employee expenses, $70,000 in legal fees, $17,000 in service contracts, and $4,000 in office supplies and stationery. These decreases were partially offset by increases of $44,000 in audit and accounting fees, $21,000 in director’s compensation, $17,000 in telephone expenses, $8,000 in consulting fees, and $4,000 in insurance expenses.

Equipment expense decreased by $62,000, or 29.2%, to $150,000 in 2013 from $212,000 in 2012 and advertising expense decreased by $35,000, or 63.6%, to $20,000 in 2013 from $55,000 in 2012 due to decreases in the purchases of additional equipment and a decrease in marketing efforts in order to contain expenses. FDIC insurance expense decreased by $15,000, or 15.3%, to $83,000 in 2013 from $98,000 in 2012 due to a decrease in deposits.

~~Income Taxes~~.Income tax expense increased by $72,000, or 107.5%, to $139,000 for the three months ended June 30, 2013 from $67,000 for the three months ended June 30, 2012. The increase resulted primarily from a $188,000 increase in pre-tax income in 2013 compared to 2012. The effective tax rate was 26.7% for the three months ended June 30, 2013 and 20.2% for the three months ended June 30, 2012. The increase in the effective tax rate was primarily due to the decreased portion of pre-tax income during 2013 attributed to tax-exempt earnings on bank-owned life insurance.

~~Comparison of Operating Results For The Six Months Ended June 30, 2013 and 2012~~

~~General.~~Net income increased by $71,000, or 13.7%, to $588,000 for the six months ended June 30, 2013 from $517,000 for the six months ended June 30, 2012. The increase was primarily the result of a decrease of $480,000 in provision for loan losses, offset by a decrease of $141,000 in net interest income, a decrease of $122,000 in non-interest income, an increase of $121,000 in non-interest expenses and an increase of $25,000 in the provision for income taxes.

~~Net Interest Income~~. Net interest income decreased by $141,000, or 1.8%, to $7.9 million for the six months ended June 30, 2013 from $8.0 million for the six months ended June 30, 2012. The decrease in net interest income resulted primarily from a decrease of $634,000 in interest income that exceeded a decrease of $493,000 in interest expense.

The net interest spread increased by 60 basis points to 3.82% for the six months ended June 30, 2013 from 3.22% for the six months ended June 30, 2012. The net interest margin increased by 59 basis points between these periods from 3.47% for the six months ended June 30, 2012 to 4.06% for the six months ended June 30, 2013. The increase in the interest rate spread and the net interest margin in the first half of 2013 compared to the same period in 2012 was due to an increase in the yield on our interest-earning assets coupled with a decrease in the cost of our interest-bearing liabilities.

~~Table of Contents~~

The average yield on our interest-earning assets increased by 51 basis points to 4.89% for the six months ended June 30, 2013 from 4.38% for the six months ended June 30, 2012 and the cost of our interest-bearing liabilities decreased by 9 basis points to 1.07% for the six months ended June 30, 2013 from 1.16% for the six months ended June 30, 2012. The increase in the yield on our interest-earning assets was due to a decrease in other interest-earning assets, resulting in a shift in the composition of interest-earning assets whereby higher yielding loans receivable represented a larger percentage of total interest-earning assets for the six months ended June 30, 2013 quarter compared to the six months ended June 30, 2012. The increase in the yield of our interest-earning assets was also due to a decrease in our non-performing assets by $6.4 million, or 78.8%, to $1.7 million as of June 30, 2013 from $8.1 million as of June 30, 2012. The decrease in the cost of our interest-bearing liabilities was due to the Company’s decision to reduce interest rates offered on our deposits.

~~The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the six months ended June 30, 2013 and 2012.~~

Six Months Ended June 30,
2013 2012
Average
Balance Interest
and
Dividends Yield/
Cost Average
Balance Interest
and
Dividends Yield/
Cost
(Dollars in thousands)
Assets:
Interest-earning assets:
   Loans $ 344,039 $ 9,323 5.42 % $ 358,414 $ 9,861 5.50 %
   Securities 12,353 183 2.96 16,837 264 3.14
   Other interest-earning assets 32,960 6 0.04 88,091 21 0.05
     Total interest-earning assets 389,352 9,512 4.89 463,342 10,146 4.38
Allowance for loan losses (4,504 ) (6,940 )
Non-interest-earning assets 50,017 37,725
      Total assets $ 434,865 $ 494,127

Liabilities and equity:
Interest-bearing liabilities:
   Interest-bearing demand $ 61,480 $ 102 0.33 % $ 115,640 $ 378 0.65 %
   Savings and club accounts 82,642 219 0.53 89,706 329 0.73
   Certificates of deposit 147,701 1,137 1.54 139,014 1,110 1.60
      Total interest-bearing deposits 291,823 1,458 1.00 344,360 1,817 1.06

   Borrowings 8,122 146 3.60 17,044 280 3.29
      Total interest-bearing liabilities 299,945 1,604 1.07 361,404 2,097 1.16

   Noninterest-bearing demand 22,108 17,268
   Other liabilities 7,856 7,874
      Total liabilities 329,909 386,546

Stockholders’ equity 104,956 107,581
      Total liabilities and
            Stockholders’ equity $ 434,865 $ 494,127
Net interest income $ 7,908 $ 8,049
Interest rate spread 3.82 % 3.22 %
Net interest margin 4.06 % 3.47 %
Net interest-earning assets $ 89,407 $ 101,938
Average interest-earning assets to
  average interest-bearing liabilities 129.81 % 128.21 %

Total interest income decreased by $634,000, or 6.2%, to $9.5 million for the six months ended June 30, 2013, from $10.1 million for the six months ended June 30, 2012. Interest income on loans decreased by $538,000, or 5.5%, to $9.3 million for the six months ended June 30, 2013 from $9.9 million for the six months ended June 30, 2012 as a result of a decrease of 8 basis points in the average yield on loans to 5.42% for the six months ended June 30, 2013 from 5.50% for the six months ended June 30, 2012. The decrease in interest income and the average yield on loans was due to the pay-off of higher yielding mortgage loans and the refinancing and/or re-pricing to lower interest rates of mortgage loans in our loan portfolio. The decrease in interest income was also due to a decrease of $14.4 million, or 4.0%, in the average balance of the loan portfolio to $344.0 million for the six months ended June 30, 2013 from $358.4 million for the six months ended June 30, 2012 as repayments outpaced originations.

~~Table of Contents~~

Interest income on securities decreased by $81,000, or 30.7%, to $183,000 for the six months ended June 30, 2013 from $264,000 for the six months ended June 30, 2012. The decrease was primarily due to a decrease of $4.5 million, or 26.6%, in the average balance of securities to $12.4 million for the six months ended June 30, 2013 from $16.8 million for the six months ended June 30, 2012. The decrease in the average balance was due to principal repayments on investment securities and a decrease in FHLB New York stock. The decrease in interest income on securities was also due to a decrease of 18 basis points in the average yield on securities to 2.96% for the six months ended June 30, 2013 from 3.14% for the six months ended June 30, 2012. The decline in the yield was due to the re-pricing of the yield of our adjustable rate investment securities and a decrease in FHLB stock yield from 4.5% at June 30, 2012 to 4.0% at June 30, 2013.

Interest income on other interest-earning assets (consisting solely of interest-earning deposits) decreased by $15,000, or 71.4%, to $6,000 for the six months ended June 30, 2013 from $21,000 for the six months ended June 30, 2012. The decrease was primarily the result of a decrease of $55.1 million, or 62.6%, in the average balance of other interest-earning assets to $33.0 million for the six months ended June 30, 2013 from $88.1 million for the six months ended June 30, 2012. The decrease in the average balance of other interest-earning assets was due to decreases in cash, cash equivalents, and certificates of deposit. The decrease in interest income on other interest-earning assets was also due to a decrease of 1 basis point in the yield to 0.04% for the six months ended June 30, 2013 from 0.05% for the six months ended June 30, 2012. The decline in the yield was due to the maturity of higher yielding certificates of deposits at other financial institutions.

Total interest expense decreased by $493,000, or 23.5%, to $1.6 million for the six months ended June 30, 2013 from $2.1 million for the six months ended June 30, 2012. Interest expense on deposits decreased by $359,000, or 19.8%, to $1.5 million for the six months ended June 30, 2013 from $1.8 million for the six months ended June 30, 2012. During this same period, the average interest cost of deposits decreased by 6 basis points to 1.00% for the six months ended June 30, 2013 from 1.06% for the six months ended June 30, 2012.

The decrease in interest expense on deposits was also due to a decrease of $52.5 million, or 15.3%, in the average balance of interest-bearing deposits to $291.8 million for the six months ended June 30, 2013 from $344.4 million for the six months ended June 30, 2012. The decrease in the average balance of interest-bearing deposits was due to decreases in the average balance of our interest-bearing demand deposits and interest-bearing savings and club accounts, offset by increases in the average balance of our interest-bearing certificates of deposits. The decrease in the average balances of our interest-bearing demand deposits and interest-bearing savings and club accounts was due to the Company’s decision to reduce our interest rates offered on our deposits. The increase in the average balance of our interest-bearing certificates of deposit and the average interest cost was due to offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012.

The interest expense of our interest-bearing demand deposits decreased by $276,000, or 73.0%, to $102,000 for the six months ended June 30, 2013 from $378,000 for the six months ended June 30, 2012. The decrease in interest expense in our interest-bearing demand deposits was due to our decision to reduce our interest rates in interest-bearing demand deposits that resulted in a 33 basis point decrease in the average interest cost to 0.33% for the six months ended June 30, 2013 from 0.65% for the six months ended June 30, 2012. The decrease in interest expense on our interest-bearing demand deposits was also due to a decrease of $54.2 million, or 46.8%, in the average balance of our interest-bearing demand deposits to $61.5 million for the six months ended June 30, 2013 from $115.6 million for the six months ended June 30, 2012.

The interest expense of our interest-bearing savings and club deposits decreased by $110,000, or 33.4%, to $219,000 for the six months ended June 30, 2013 from $329,000 for the six months ended June 30, 2012. The decrease in interest expense in our interest-bearing savings and club deposits resulted from our decision to reduce our interest rates in interest-bearing savings and club deposits that resulted in a 20 basis point decrease in the average interest cost to 0.53% for the six months ended June 30, 2013 from 0.73% for the six months ended June 30, 2012. The decrease in interest expense on our interest-bearing savings and club deposits was also due to a decrease of $7.1 million, or 7.9%, in the average balance of our interest-bearing savings and club deposits to $82.6 million for the six months ended June 30, 2013 from $89.7 million for the six months ended June 30, 2012.

The interest expense of our interest-bearing certificates of deposit increased by $27,000, or 2.4%, to $1.14 million for the six months ended June 30, 2013 from $1.11 million for the six months ended June 30, 2012. The increase in interest expense in our interest-bearing certificates of deposit was due to an increase of $8.7 million, or 6.3%, in the average balance of our interest-bearing certificates of deposit to $147.7 million for the six months ended June 30, 2013 from $139.0 million for the six months ended June 30, 2012, offset by a 6 basis point decrease in the average interest cost to 1.54% for the six months ended June 30, 2013 from 1.60% for the six months ended June 30, 2012. The increase in the average balance of our interest-bearing certificates of deposit was due to offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. The decrease in the average interest cost was due to our decision to reduce our interest rates in interest-bearing certificates of deposit.

~~Table of Contents~~

Interest expense on borrowings decreased by ~~$134,000,~~$227,000, or ~~47.9%~~54.2%, to ~~$146,000~~$192,000 for the ~~six~~nine months ended ~~June~~September 30, 2013 from ~~$280,000~~$419,000 for the ~~six~~nine months ended ~~June~~September 30, 2012. The decrease was primarily due to a decrease of ~~$8.9~~$9.3 million, or ~~52.4%~~56.8%, in the average balance of borrowed money to ~~$8.1~~$7.1 million for the ~~six~~nine months ended ~~June~~September 30, 2013 from ~~$17.0~~$16.4 million for the ~~six~~nine months ended ~~June~~September 30, 2012. Offsetting the decrease in interest expense on borrowings, resulting from a decrease in the average balance, was an increase of 3120 basis points in the cost of borrowed money to ~~3.60%~~3.62% for the ~~six~~nine months ended ~~June~~September 30, 2013 from ~~3.29%~~3.42% for the ~~six~~nine months ended ~~June~~September 30, 2012 due primarily to the maturity and repayment of lower costing FHLB advances from 2012 to 2013.

Table of Contents

Allowance for Loan Losses. The following table summarizes the activity in the allowance for loan losses for the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012.

						Nine Months
	Six Months Ended June 30,					Ended September 30,
	2013			2012		2013			2012
	(Dollars in thousands)					(Dollars in thousands)
Allowance at beginning of period	$	4,646		$	7,397	$	4,646		$	7,397
Provision for loan losses		(363	)		117
Provision (credit) for loan losses							(554	)		2,029
Charge-offs		105			3,652		(105	)		(3,737	)
Recoveries		27			5		27			16
Net charge-offs		78			3,647		(78	)		(3,721	)
Allowance at end of period	$	4,205		$	3,867	$	4,014		$	5,705

We recorded provisions (credit) for loan losses of ($~~363,000)~~554,000) and ~~$117,000~~$2.0 million for the ~~six-month~~nine-month periods ended ~~June~~September 30, 2013 and 2012, respectively. We charged-off $105,000 against two non-performing non-residential mortgage loans during the ~~six~~nine months ended ~~June~~September 30, 2013 compared to charge-offs of $3.7 million against six non-performing multi-family mortgage loans, four non-performing non-residential mortgage loans, and one non-performing construction mortgage loan during the ~~six~~nine months ended ~~June~~September 30, 2012. We recorded recoveries of $27,000 during the ~~six~~nine months ended ~~June~~September 30, 2013 compared to recoveries of ~~$5,000~~$16,000 during the ~~six~~nine months ended ~~June~~September 30, 2012.

Non-interest Income. Non-interest income decreased by ~~$122,000,~~$351,000, or ~~10.7%~~19.0%, to ~~$1.0~~$1.5 million for the ~~six~~nine months ended ~~June~~September 30, 2013 from ~~$1.1~~$1.8 million for the ~~six~~nine months ended ~~June~~September 30, 2012. The decrease was primarily due to ~~an $85,000~~a $144,000 decrease in fee income generated by our wealth management division, ~~an $83,000~~a $254,000 decrease in other loan fees and service charges, partially offset by a $33,000 increase in earnings on bank owned life insurance and a ~~$4,000~~$5,000 increase in other non-interest income. The decrease in other loan fees and service charges was due to a decrease of ~~$160,000~~$308,000 in mortgage broker fee income, offset by increases of ~~$40,000~~$30,000 in commercial and industrial loan fee income ~~$24,000~~and $27,000 in deposit and ATM ~~fees,~~fees.The decrease in mortgage broker fee income was due to the elimination in January 2013 of the 1-4 family residential mortgage loan brokerage department and ~~$14,000 in other loan fees.~~the termination of the related staff.

Non-interest Expense. Non-interest expense ~~increased~~decreased by ~~$121,000,~~$960,000, or ~~1.4%~~7.3%, to ~~$8.6~~$12.3 million for the ~~six~~nine months ended ~~June~~September 30, 2013 from ~~$8.4~~$13.2 million for the ~~six~~nine months ended ~~June~~September 30, 2012. The ~~increase~~decrease resulted primarily from decreases of $731,000 in salaries and employee benefits, $725,000 in other non-interest expense, $151,000 in advertising expense, $108,000 in equipment expense, and $15,000 in FDIC insurance expense, partially offset by increases of $334,000 in impairment loss on goodwill, ~~$251,000~~$318,000 in real estate owned expenses, ~~$139,000~~$109,000 in occupancy expense, and ~~$45,000~~$9,000 in outside data processing expense, offset by decreases of $420,000 in other non-interest expense, $83,000 in advertising expense, $78,000 in FDIC insurance expense, $40,000 in salaries and employee benefits, and $27,000 in equipment expense.

During the second quarter of 2013, the Company determined that an adjustment to the goodwill impairment of $227,000 previously recorded in 2012 was necessary. As a result, an additional impairment charge of $334,000 was recognized for the six months ended June 30, 2013. The goodwill was recorded in connection with the Hayden Financial Group acquisition in 2007. The impairment was caused primarily by the expected decrease in other revenue from this division resulting from a reduction in personnel. The Company did not have any impairment loss on goodwill for the six months ended June 30, 2012.

Real estate owned expense increased by $251,000 due to a loss of $51,000 on the sale of a real estate owned and the addition of two foreclosed properties subsequent to June 30, 2012 resulting in an increase in real estate owned to $3.8 million as of June 30, 2013 from no real estate owned as of June 30, 2012.

~~Table of Contents~~

Occupancy expense increased by $139,000, or 23.1%, to $740,000 in 2013 from $601,000 in 2012 due to the addition of the new Framingham and Quincy, Massachusetts branch offices and payment of arrearage cooperative assessments for the 23^rd Street, New York branch office. Outside data processing expense increased by $45,000, or 8.7%, to $560,000 in 2013 from $515,000 in 2012 due to the addition of two new branch offices in the latter part of the third quarter of 2012 and additional services provided by the Company’s data processing vendors.

Other non-interest expense decreased by $420,000, or 18.5%, to $1.8 million in 2013 from $2.3 million in 2012 due mainly to decreases of $237,000 in directors, officers and employee expenses, $193,000 in recruitment expenses related to the hiring of additional personnel in the Company’s Headquarters and Massachusetts locations, $38,000 in regulatory assessments, $21,000 in donations, $17,000 in consulting fees, $14,000 in service contracts, and $7,000 in postage expenses, offset by increases of $74,000 in audit and accounting fees, $50,000 in director’s compensation, $29,000 in telephone expenses, and $5,000 in insurance expense.

FDIC insurance expense decreased by $78,000, or 40.8%, to $113,000 in 2013 from $191,000 in 2012 due to a decrease in deposits. Advertising expense decreased by $83,000, or 73.5%, to $30,000 in 2013 from $113,000 in 2012 and equipment expense decreased by $27,000, or 7.5%, to $331,000 in 2013 from $358,000 in 2012 due to efforts to contain cost that resulted in decreases in marketing efforts and decreases in the purchases of additional equipment.

Salaries and employee benefits, which represented ~~50.7%~~50.5% of the Company’s non-interest expense during the ~~six~~nine months ended ~~June~~September 30, 2013, decreased by ~~$40,000,~~$731,000, or ~~0.9%~~10.6%, to ~~$4.34~~$6.2 million in 2013 from ~~$4.38~~$6.9 million in 2012 due to a decrease in the number of full time equivalent employees to ~~104~~102 at ~~June~~September 30, 2013 from ~~114~~126 at ~~June~~September 30, 2012, offset by the staffing of the Framingham and Quincy, Massachusetts branch offices that opened during the latter part of the third quarter of 2012. The decrease in full time employees was due to the Company’s efforts to control the increase in salaries and employee benefits by reducing staff in various departments, including the mortgage brokerage department, the wealth management department, and branch operations from ~~June~~September 30, 2012 to ~~June~~September 30, 2013. The decrease in salaries and employee benefits was also due to the resignation of the former chief financial officer in July 2013 that resulted in the reversal of certain forfeited benefits.

Other non-interest expense decreased by $725,000, or 20.8%, to $2.8 million in 2013 from $3.5 million in 2012 due mainly to decreases of $363,000 in recruitment expenses related to the hiring of additional personnel in the Company’s Headquarters and Massachusetts locations in 2012, $348,000 in directors, officers and employee expenses, $85,000 in legal fees, $70,000 in regulatory assessments, $23,000 in office supplies, $22,000 in service contracts, $16,000 in donations, and $10,000 in postage expenses, partially offset by increases of $88,000 in audit and accounting fees, $72,000 in director’s compensation, $44,000 in telephone expenses, and $6,000 in insurance expense.

Advertising expense decreased by $151,000, or 77.8%, to $43,000 in 2013 from $194,000 in 2012 and equipment expense decreased by $108,000, or 18.7%, to $469,000 in 2013 from $577,000 in 2012 due to efforts to contain cost that resulted in decreases in marketing efforts and decreases in the purchases of additional equipment. FDIC insurance expense decreased by $15,000, or 5.3%, to $268,000 in 2013 from $283,000 in 2012 due to a decrease in deposits, offset by an increase in the FDIC risk assessment of the Company.

Table of Contents

During the second quarter of 2013, the Company determined that an adjustment to the goodwill impairment of $227,000 previously recorded in 2012 was necessary. As a result, an additional impairment charge of $334,000 was recognized for the nine months ended September 30, 2013. The goodwill was recorded in connection with the Hayden Financial Group acquisition in 2007. The impairment was caused primarily by the expected decrease in other revenue from this division resulting from a reduction in personnel. The Company did not have any impairment loss on goodwill for the nine months ended September 30, 2012.

Real estate owned expense increased by $318,000 due to operating expenses related to the addition of two foreclosed properties subsequent to September 30, 2012 and a loss of $51,000 on the sale of one of the real estate owned resulting in an increase in real estate owned to $3.8 million as of September 30, 2013 from no real estate owned as of September 30, 2012.

Occupancy expense increased by $109,000, or 11.1%, to $1.1 million in 2013 from $983,000 in 2012 due to the addition of the new Framingham and Quincy, Massachusetts branch offices and payment of arrearage cooperative assessments for the 23^rd Street, New York branch office. Outside data processing expense increased by $9,000, or 1.2%, to $789,000 in 2013 from $780,000 in 2012 due to the addition of two new branch offices in the latter part of the third quarter of 2012 and additional services provided by the Company’s data processing vendors, offset by a one-time correction in billings that reduced data processing expense.

Income Taxes.Income ~~tax expense~~taxes increased by ~~$25,000,~~$1.0 million, or ~~18.8%~~142.2%, to ~~$158,000~~an expense of $302,000 for the ~~six~~nine months ended ~~June~~September 30, 2013 from ~~$133,000~~a benefit of $714,000 for the ~~six~~nine months ended ~~June~~September 30, 2012. The increase resulted primarily from a ~~$96,000~~$2.5 million increase in pre-tax income in 2013 compared to 2012. The effective tax rate was ~~21.2%~~an expense of 23.8% for the ~~six~~nine months ended ~~June~~September 30, 2013 and ~~20.5%~~a benefit of 59.7% for the ~~six~~nine months ended ~~June~~September 30, 2012. ~~The increase in the effective tax rate was primarily due to the decreased portion of pre-tax income during 2013 attributed to tax-exempt earnings on bank-owned life insurance.~~

NON PERFORMING ASSETS

The following table provides information with respect to our non-performing assets at the dates indicated.

							At			At
	At June 30, 2013			At December 31, 2012			September 30, 2013			December 31, 2012
	(Dollars in thousands)						(Dollars in thousands)

Non-accrual loans	$	2,152		$	3,957		$	2,310		$	3,957
Loans past due 90 days or more and accruing		—			—			—			—
Total nonaccrual and 90 days or more past due loans		2,152			3,957
Total nonaccrual and 90 days or more
past due loans								2,310			3,957
Other non-performing loans		—			—			—			—
Total non-performing loans		2,152			3,957			2,310			3,957
Real estate owned		3,821			4,271			3,821			4,271
Total non-performing assets		5,973			8,228			6,131			8,228

Accruing troubled debt restructurings		15,826			12,236			15,825			12,236
Nonaccrual troubled debt restructurings		1,230			1,197			1,259			1,197
Total troubled debt restructurings		17,056			13,433			17,084			13,433
Less nonaccrual troubled debt restructurings in total nonaccrual loans		1,230			1,197			1,259			1,197

Total troubled debt restructurings and non-performing assets	$	21,799		$	20,464

Total troubled debt restructurings and
non-performing assets							$	21,956		$	20,464
Total non-performing loans to total loans		0.64	%		1.17	%		0.66	%		1.17	%
Total non-performing assets to total assets		1.39	%		1.85	%		1.42	%		1.85	%
Total non-performing assets and troubled debt restructurings to total assets		4.99	%		4.61	%
Total non-performing assets and troubled
debt restructurings to total assets								5.07	%		4.61	%

~~Table of Contents~~

The non-accrual loans at ~~June~~September 30, 2013 consisted of ~~five loans in the aggregate – two multi-family mortgage loans and three~~four non-residential mortgage loans.

Non-performing loans decreased by ~~$1.8~~$1.6 million, or ~~45.6%~~41.6%, to ~~$2.2~~$2.3 million at ~~June~~September 30, 2013 from $4.0 million at December 31, 2012. The decrease in non-performing loans was due to the satisfaction of two non-accrual multi-family mortgage loans totaling $196,000 and the conversion from non-performing to performing status of ~~four~~three residential mortgage loans and one non-residential mortgage loan totaling $1.8 million, partially offset by the addition of ~~two~~one non-residential mortgage ~~loans~~loan totaling ~~$195,000.~~$309,000.

Table of Contents

The non-accrual non-residential mortgage loans, net of charge-offs of $1.0 million, totaled ~~$2.0~~$2.3 million at ~~June~~September 30, 2013 consisted primarily of the following mortgage loans:

(1)

An outstanding balance of ~~$792,000,~~$810,000, net of a charge-off of $371,000, secured by a gasoline service station and car wash. The loan is classified as substandard. A foreclosure action is proceeding and we are evaluating the options available to us.

(2)

An outstanding balance of ~~$727,000,~~$742,000, net of a charge-off of $234,000, secured by a medical office building. We classified this loan as substandard. The Company has commenced a foreclosure action and the Court has appointed a receiver who is collecting rent and managing the building. We are evaluating the options available to us.

Based on current appraisals and/or fair value analyses of these properties, the Company does not anticipate any losses beyond the amounts already charged off.

At ~~June~~September 30, 2013, we ownedone foreclosed property with a net balance of $3.8 million consisting of an office building located in New Jersey. The Company’s managing agent is operating and marketing the building.

TROUBLED DEBT RESTRUCTURED LOANS

There were no loans modified during the three months ended September 30, 2013. There were four loans modified during the ~~three and six~~nine months ended ~~June~~September 30, 2013.

The multi-family mortgage loan that was modified had an original interest rate of 6.75% with an amortization of 25 years. WeThe Company reduced the interest rate and converted the monthly payments to interest only for twenty months and then amortizing for 30 years, with a balloon payment after approximately five and one-half years from the modification date.

Two non-residential mortgage loans that were modified had an original interest rate of 4.00% with an amortization of 25 years. WeThe Company reduced the interest rate and converted the monthly payments to interest only for twenty months and then amortizing for 30 years, with a balloon payment after approximately five and one-half years from the modification date.

One non-residential mortgage loan that was modified had an original interest rate of 4.00% with an amortization of 30 years. WeThe Company reduced the interest rate and converted the monthly payments to interest only for nineteen months and then amortizing for 30 years, with a balloon payment after two years from the modification date.

As of ~~June~~September 30, 2013, none of the loans that were modified during the previous twelve months had defaulted in the three and ~~six~~nine month periods ended ~~June~~September 30, 2013.

The following tables show the activity in troubled debt restructured loans for the period indicated:

																							Commercial
															Residential			Nonresidential					and
	Residential Real Estate			Nonresidential Real Estate		Construction		Commercial and Industrial		Consumer		Total			Real Estate			Real Estate			Construction		Industrial		Consumer		Total

Balance at December 31, 2012	$	6,444		$	6,989	$	—	$	—	$	—	$	13,433		$	6,444		$	6,989		$	—	$	—	$	—	$	13,433
Additions		307			3,333		—		—		—		3,640			315			3,376			—		—		—		3,691
Repayments		(17	)		—		—		—		—		(17	)		(34	)		(6	)		—		—		—		(40	)
Balance - June 30, 2013	$	6,734		$	10,322	$	—	$	—	$	—	$	17,056
Balance - September 30, 2013															$	6,725		$	10,359		$	—	$	—	$	—	$	17,084
Related allowance	$	—		$	—	$	—	$	—	$	—	$	—		$	—		$	—		$	—	$	—	$	—	$	—

~~Table of Contents~~

There were no charge offs of loans classified as troubled debt restructurings in the three and ~~six~~nine months ended ~~June~~September 30, 2013.

Additions for the period consist of the aforementioned four mortgage loans that were modified, real estate taxes and similar items paid to protect the collateral position of the Company.

Table of Contents

The following tables show the activity in troubled debt restructured loans for the period indicated:

																								Commercial
																Residential			Nonresidential					and
	Residential Real Estate			Nonresidential Real Estate			Construction		Commercial and Industrial		Consumer		Total			Real Estate			Real Estate			Construction		Industrial		Consumer		Total

Balance at December 31, 2011	$	9,886		$	5,587		$	—	$	—	$	—	$	15,473		$	9,886		$	5,587		$	—	$	—	$	—	$	15,473
Additions		1,243			10,597			—		—		—		11,840			1,259			11,707			—		—		—		12,966
Repayments		(2,746	)		(4,637	)		—		—		—		(7,383	)		(2,748	)		(4,637	)		—		—		—		(7,385	)
Balance - June 30, 2012	$	8,383		$	11,547		$	—	$	—	$	—	$	19,930
Balance - September 30, 2012																$	8,397		$	12,657		$	—	$	—	$	—	$	21,054
Related allowance	$	—		$	—		$	—	$	—	$	—	$	—		$	—		$	—		$	—	$	—	$	—	$	—

There were charge offs of $1.8 million against loans classified as troubled debt restructurings in the three and ~~six~~nine months ended ~~June~~September 30, 2012.

Additions for the period consist of four non-residential mortgage loans and one residential mortgage loans that were modified, real estate taxes and similar items paid to protect the collateral position of the Company.

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities, and borrowings from the Federal Home Loan Bank of New York. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demands; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management policy.

Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending, and investing activities during any given period. Cash and cash equivalents totaled ~~$39.1~~$30.6 million at ~~June~~September 30, 2013 and consist primarily of interest-bearing deposits at other financial institutions and miscellaneous cash items. The Company can alsoborrow anadditional ~~$97.1~~$92.5 million from the FHLB of New York to provide additional liquidity.

At ~~June~~September 30, 2013, we had ~~$49.0~~$41.5 million in loan commitments outstanding, consisting of ~~$25.7~~$23.1 million in unused commercial and industrial loan lines of credit, ~~$12.9~~$9.6 million of real estate loan commitments, ~~$6.7~~$6.5 million in unused real estate equity lines of credit, ~~$3.6~~$2.1 million in unused loans in process, $197,000 in commercial and ~~$139,000~~industrial loan commitments, and $133,000 in consumer lines of credit. Certificates of deposit due within one year of ~~June~~September 30, 2013 totaled ~~$65.1~~$69.5 million. This represented ~~44.7%~~46.9% of certificates of deposit at ~~June~~September 30, 2013. We believe a large percentage of certificates of deposit that mature within one year reflects customers’ hesitancy to invest their funds for long periods in the current interest rate environment. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we paid on the certificates of deposit due on or before ~~June~~September 30, 2013. We believe, however, based on past experience, a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Our primary investing activities are the origination of loans and the purchase of securities. Our primary financing activities consist of deposit accounts and FHLB advances. At ~~June~~September 30, 2013, we had the ability to borrow ~~$97.1~~$92.5 million, net of $5.0 million in outstanding advances, from the FHLB of New York. At ~~June~~September 30, 2013, we had no overnight advances outstanding. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to maintain or increase our core deposit relationships depending on our level of real estate loan commitments outstanding. Occasionally, we offer promotional rates on certain deposit products to attract deposits or to lengthen repricing time frames.

~~Table of Contents~~

The Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Company is responsible for paying any dividends declared to its shareholders and for the repurchase, if any, of its shares of common stock. At ~~June~~September 30, 2013, the Company had liquid assets of ~~$13.9~~$13.7 million.

Capital Management.The Bank is subject to various regulatory capital requirements administered by the FDIC, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At ~~June~~September 30, 2013, the Bank exceeded all regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines.

Table of Contents

Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.

For the three and ~~six~~nine months ended ~~June~~September 30, 2013 and the year ended December 31, 2012, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Qualitative Aspects of Market Risk.The Company’s most significant form of market risk is interest rate risk. We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits. As a result, sharp increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially affect our earnings. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities and rates, while maintaining an acceptable interest rate spread.

Our strategy for managing interest rate risk emphasizes: originating mortgage real estate loans that re-price to market interest rates in three to five years; purchasing securities that typically re-price within a three year time frame to limit exposure to market fluctuations; and, where appropriate, offering higher rates on long term certificates of deposit to lengthen the re-pricing time frame of our liabilities. We currently do not participate in hedging programs, interest rate swaps or other activities involving the use of derivative financial instruments.

We have an Asset/Liability Committee, comprised of our Chief Executive Officer, Chief Operating Officer, ~~Interim~~ Chief Financial Officer, Chief Retail Banking Officer, Chief Lending Officer – New England Region, and Chief Lending Officer – Mid-Atlantic Region, whose function is to communicate, coordinate and control all aspects involving asset/liability management. The committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals.

Our goal is to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest income and net income.

Quantitative Aspects of Market Risk. We use an interest rate sensitivity analysis prepared by an independent third party to review our level of interest rate risk. This analysis measures interest rate risk by computing changes in the net portfolio value of our cash flows from assets, liabilities and off-balance sheet items in the event of a range of assumed changes in market interest rates. Net portfolio value represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. These analyses assess the risk of loss in market risk-sensitive instruments in the event of a sudden and sustained 50 to 300 basis point increase or 50 and 100 basis point decrease in market interest rates with no effect given to any steps that we might take to counter the effect of that interest rate movement.

~~Table of Contents~~

The following table presents the change in our net portfolio value at ~~June~~September 30, 2013that would occur in the event of an immediate change in interest rates based on the independent third party assumptions, with no effect given to any steps that we might take to counteract that change.

Net Portfolio Value
(Dollars in thousands) Net Portfolio Value
as % of
Portfolio Value of Assets
Basis Point (“bp”)
Change in Rates
$
Amount

$
Change

%
Change

NPV
Ratio
Change
300 $ 108,920 $ (12,065 ) (10.0 )% 26.09 % (119) bp
200 112,791 (8,194 ) (6.8 )% 26.53 % (75) bp
100 117,343 (3,642 ) (3.0 )% 27.02 % (26) bp
0 120,985 — 27.28 %
(100) 125,272 4,287 3.5 % 27.73 % 45 bp

									Net Portfolio Value
									as % of
	Net Portfolio Value								Portfolio Value of
	(Dollars in thousands)								Assets
Basis Point (“bp”)	$		$			%			NPV
Change in Rates	Amount		Change			Change			Ratio			Change
300	$	103,988	$	(15,356	)		-12.87	%		24.96	%	(182) bp
200		109,207		(10,137	)		-8.49	%		25.67	%	(111) bp
100		114,822		(4,522	)		-3.79	%		26.36	%	(42) bp
0		119,344					—			26.78	%
(100)		125,081		5,737			4.81	%		27.47	%	69 bp

Table of Contents

We use various assumptions in assessing interest rate risk. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analyses presented in the foregoing tables. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates.

Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table. Prepayment rates can have a significant impact on interest income. Because of the large percentage of loans we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow and vice versa. While we believe these assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future loan repayment activity.

Item 4.

Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

There were no changes in the Company’s internal control over financial reporting during the three months ended ~~June~~September 30, 2013 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

On October 31, 2011 a complaint was filed by Stilwell Value Partners IV, L.P. in the Supreme Court of New York, New York County (the “Court”), against the Company, the MHC and each of the directors of the Company and the MHC. The complaint alleged that the directors had breached their fiduciary duties by not expanding the Company board to allow for disinterested consideration of a “second-step” conversion of the MHC. As relief, the complaint requested, among other things, that the Company’s board of directors be increased by at least three new members, that such new members be given sole responsibility to determine whether the Company should engage in a second-step conversion and that the Court order the Company to engage in a second-step conversion. A motion to dismiss the Complaint was filed on December 14, 2011. On September 27, 2012, the Court granted the Company’s motion to dismiss and dismissed the complaint granting Stilwell leave to file an amended complaint within 20 days. On December 14, 2012 Stilwell filed an amended complaint, alleging that the directors had breached their fiduciary duties by not voting to authorize a ~~second step~~second-step conversion. Stilwell asserted claims against the MHC, as majority shareholder of the Company, for breach of fiduciary duty and for aiding and abetting the directors’ alleged breach of fiduciary duty. The Company filed a motion to dismiss on February 1, 2013. Stilwell filed his opposition on March 8, 2013, and the Company filed its reply brief on March 29, 2013. The Court held a hearing on the motion on June 12, 2013. ~~It is anticipated~~On October 23, 2013, the Court denied the motion to dismiss, holding that the Court ~~will rule on~~could not say that Stilwell had not alleged a viable claim, and thus the ~~motion in~~Court allowed the ~~next several months.~~

~~Table of Contents~~

lawsuit against the Company’s directors and the MHC to proceed.

The Company and Bank are also subject to claims and litigation that arise primarily in the ordinary course of business. Based on information presently available and advice received from legal counsel representing the Company and Bank in connection with such claims and litigation, it is the opinion of management that the disposition or ultimate determination of such claims and litigation will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of the Company.

Table of Contents

Item 1A.

Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.

Defaults Upon Senior Securities

Not applicable

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

None

Item 6.

Exhibits

31.1

CEO certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

CFO certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002.

32.1

CEO and CFO certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.0*101.0

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.

~~_____________________________~~

* Furnished, not filed.

3938

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Northeast Community Bancorp, Inc.

	~~Northeast Community Bancorp, Inc.~~



Date: ~~August~~November 14, 2013	By:	/s/ Kenneth A. Martinek
		Kenneth A. Martinek
		Chief Executive Officer


Date: ~~August~~November 14, 2013	By:	/s/ Donald S. Hom
		Donald S. Hom
		~~Senior~~Executive Vice President and ~~Interim~~ Chief Financial Officer

	June 30, 2013			December 31, 2012
	(In thousands, except share and per share data)
ASSETS
Cash and amounts due from depository institutions	$	4,281		$	2,821
Interest-bearing deposits		34,845			46,421
Cash and cash equivalents		39,126			49,242

Certificates of deposit		150			399
Securities available-for-sale		123			129
Securities held-to-maturity (fair value of $10,429 and $12,561, respectively)		10,013			11,987
Loans receivable, net of allowance for loan losses of $4,205 and $4,646, respectively		332,856			333,787
Premises and equipment, net		12,531			12,898
Federal Home Loan Bank of New York stock, at cost		874			1,355
Bank owned life insurance		20,171			19,852
Accrued interest receivable		1,064			976
Goodwill		749			1,083
Intangible assets		375			406
Real estate owned		3,821			4,271
Other assets		7,011			7,839
Total assets	$	428,864		$	444,224
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing	$	20,925		$	22,932
Interest bearing		291,560			295,188
Total deposits		312,485			318,120

Advance payments by borrowers for taxes and insurance		2,590			3,516
Federal Home Loan Bank advances		5,000			15,000
Accounts payable and accrued expenses		4,480			3,739
Total liabilities		324,555			340,375
Stockholders’ equity:

Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued		—			—
Common stock, $0.01 par value; 19,000,000 shares authorized; 13,225,000 shares issued; 12,644,752 shares outstanding at June 30, 2013 and December 31, 2012		132			132
Additional paid-in capital		57,123			57,178
Unearned Employee Stock Ownership Plan (“ESOP”) shares		(3,240	)		(3,370	)
Retained earnings		54,179			53,893
Treasury stock – at cost, 580,248 shares		(3,712	)		(3,712	)
Accumulated comprehensive loss		(173	)		(272	)
Total stockholders’ equity		104,309			103,849
Total liabilities and stockholders’ equity	$	428,864		$	444,224

					Fair Value at December 31, 2012
					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Carrying Amount		Fair Value Estimate		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	49,242	$	49,242	$	49,242	$	—	$	—
Certificates of deposit		399		399		—		399		—
Securities available for sale		129		129		—		129		—
Securities held to maturity		11,987		12,561		—		12,561		—
Loans receivable		333,787		350,420		—		—		350,420
FHLB of New York stock		1,355		1,355		—		1,355		—
Accrued interest receivable		976		976		—		976		—

Financial Liabilities
Deposits, including accrued interest		318,120		321,236		—		321,236		—
FHLB of New York advances		15,000		15,256		—		15,256		—

	Net Portfolio Value (Dollars in thousands)							Net Portfolio Value as % of Portfolio Value of Assets
Basis Point (“bp”) Change in Rates		$ Amount		$ Change		% Change			NPV Ratio		Change
300	$	108,920	$	(12,065	)	(10.0	)%		26.09	%	(119) bp
200		112,791		(8,194	)	(6.8	)%		26.53	%	(75) bp
100		117,343		(3,642	)	(3.0	)%		27.02	%	(26) bp
0		120,985				—			27.28	%
(100)		125,272		4,287		3.5	%		27.73	%	45 bp