UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      March 31,June 30, 2004       

OR

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934  

For the transition period from               to              

Commission file number   0-50602

SOLITARIO RESOURCES CORPORATION

(Exact name of registrant as specified in its charter)

Colorado
(State or other jurisdiction of
incorporation or organization)
4251 Kipling St. Suite 390, Wheat Ridge, CO
(Address of principal executive offices)
(303) 534-1030
Registrant's telephone number, including area code

84-1285791
(I.R.S. Employer
Identification No.

4251 Kipling St. Suite 390, Wheat Ridge, CO
(Address of principal executive offices)

80033
(Zip Code)

(303) 534-1030
Registrant's telephone number, including area code

 

          Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES

[X]

 

NO

[  ]

Indicated by checkmark whether the registrant is an accelerated filer as defined in Rule 12b-2 of the Exchange Act.

YES

[  ]

 

NO

[X]

          There were 25,632,13425,944,134 shares of $0.01 par value common stock outstanding as of April 29,July 30, 2004.

TABLE OF CONTENTS

PART 1 - FINANCIAL INFORMATION

Page

Item 1    Unaudited Condensed Consolidated Financial Statements

3

Item 2    Management's Discussion and Analysis of Financial

               Condition and Results of Operations

12


Item 3Quantitative and Qualitative Disclosures About Market Risk

25

Item 4    Controls and Procedures


25

PART II - OTHER INFORMATION

Item 1    Legal Proceedings

25

Item 2Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

25

Item 3    Defaults Upon Senior Securities

25

Item 4Submission of Matters to a Vote of Security Holders

25

Item 5Other Information

26

Item 6    Exhibits and Reports on Form 8-K

26

SIGNATURES

Page

3


11

21




23

23

23

23

23

23

2427

PART I - FINANCIAL INFORMATION

Item 1.Unaudited Condensed Consolidated Financial Statements

SOLITARIO RESOURCES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands of U.S. dollars,
  except per share amounts)

March 31,
       2004       

December 31,
       2003      

Assets

Current assets:
  Cash and cash equivalents
  Note receivable
  Investments in marketable equity securities, at fair value
  Prepaid expenses and other
    Total current assets

Mineral interests, net
Note receivable from Crown Resources Corporation,
  net of discount
Investment in Crown Resources Corporation
  warrant, at fair value
Other assets
       Total assets


$1,440 
112 
2,272 
       55
3,879 

2,707 

943 
4,796 

         6
$12,331


$ 1,273 
112 
2,576 
       32
3,993 

2,760 

937 
5,591 

         7
$13,288

(in thousands of U.S. dollars,

June 30,

December 31,

  except share and per share amounts)

       2004       

       2003      

Assets

Current assets:

  

  Cash and cash equivalents

$ 1,322 

$ 1,273 

  Note receivable

-   

112 

  Investments in marketable equity securities, at fair value

1,738 

2,576 

  Prepaid expenses and other

    56 

    32 

    Total current assets

3,116 

3,993 

Mineral properties, net

2,707 

2,760 

Note receivable from Crown Resources Corporation,
  net of discount

948 

937 

Investment in Crown Resources Corporation
  warrant, at fair value

3,237 

5,591 

Other assets

      27 

       7 

       Total assets

$10,035 

$13,288 

Liabilities and Stockholders' Equity

Liabilities and Stockholders' Equity

Liabilities and Stockholders' Equity

Current liabilities:
Accounts payable
Due to Crown Resources Corporation
Deferred income taxes
Total current liabilities


$      76 
53 
   491 
620 


$      53 
25 
    685 
763 

Current liabilities:

 

Accounts payable

$   156 

$    53 

Due to Crown Resources Corporation

83 

25 

Deferred income taxes

    -   

   685 

Total current liabilities

239 

763 

Deferred income taxes

163 

591 

-   

591 

Commitments and contingencies

  

Stockholders' equity:
Preferred stock, $0.01 par value, authorized 10,000,000
shares (none issued and outstanding March 31, 2004 and December 31, 2003)
Common stock, $0.01 par value , authorized 50,000,000
shares (25,632,134 and 24,923,134 shares issued and
outstanding at March 31, 2004 and December 31, 2003)
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income
Total stockholders' equity
Total liabilities and stockholders' equity




- -   


256 
23,238 
(12,914)
     968 
11,548 
$12,331 




- -   


249 
22,498 
(11,968)
  1,155 
11,934 
$13,288 

Stockholders' equity:

 

Preferred stock, $0.01 par value, authorized 10,000,000
shares (none issued and outstanding June 30, 2004 and
December 31, 2003)

-   

Common stock, $0.01 par value, authorized 50,000,000
shares (25,944, 134 and 24,923,134 shares issued and
outstanding at June 30, 2004 and December 31, 2003)

259 

249 

Additional paid-in capital

23,386 

22,498 

Accumulated deficit

(14,775)

(11,968)

Accumulated other comprehensive income

    926 

 1,155 

Total stockholders' equity

  9,796 

11,934 

Total liabilities and stockholders' equity

$10,035 

$13,288 

See Notes to Unaudited Condensed Consolidated Financial Statements

SOLITARIO RESOURCES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands of U.S. Dollars
except per share amounts)

Three months ended                March 31,             
   2004   
   2003   

Costs, expenses and other:
  Exploration expense
  Depreciation and amortization
  General and administrative
  Management fees
  Unrealized loss (gain) on derivative instruments
  Gain on sale of equity securities
  Interest income
(Loss) income before income taxes
Income tax benefit

Net (loss) income


$      193 
118 
176 
89 
795 
(14)
      (33)
(1,324)
     378
$   (946)


$         9 
122 
73 
97 
(612)
- -   
     (59)
370 
       -  
$    370

Basic and diluted (loss) income per common share:
Basic and diluted weighted average shares outstanding:

$  (0.04)
25,133 

  0.02
23,407 

(in thousands of U.S. Dollars,
except per share amounts)

Three months ended        June 30,       

Six months ended             June 30,         

 

   2004

   2003

   2004

   2003

Costs, expenses and other:

    

  Exploration expense

$   310 

$    55 

$   503 

$    64 

  Depreciationand amortization

-   

123 

118 

245 

  General and administrative

209 

71 

385 

144 

  Management fees

108 

89 

197 

186 

  Unrealized loss (gain) on derivative instruments

1,559 

(764)

2,354 

(1,376)

  Loss (gain ) on sale of equity securities

-   

26 

(14)

26 

  Interest income

   (34)

   (88)

   (67)

  (147)

(Loss) income before income taxes

(2,152)

   488 

(3,476)

   858 

Income tax benefit

291 

-   

669 

-   

Net (loss) income

$(1,861)

$   488 

$(2,807)

$   858 

Basic and diluted net income (loss) per share

$  (0.07)

$   0.02 

$  (0.11)

$   0.04 

Weighted average number of shares
outstanding - basic and diluted

25,722 

23,407 

25,423 

23,407 

See Notes to Unaudited Condensed Consolidated Financial Statements

SOLITARIO RESOURCES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands of U.S. dollars)

Three months ended
March 31,
   2004       2003   

Operating activities:
 Net (loss) income
 Adjustments to reconcile net (loss) to net cash used in
     operating activities:
  Unrealized loss (gain) on derivative instruments
  Depreciation and amortization
  Gain on sales of equity securities
  Interest income received in stock
  Deferred income taxes
  Interest income from amortization of note discount
  Changes in operating assets and liabilities:
    Prepaid expenses and other current assets
    Accounts payable
    Due to Crown Resources Corporation
     Net cash used in operating activities


$  (946) 


 795 
118 
 (14)
- -   
(378)
(6)

(6)
23 
   28
(386)


$  370 


(612)
122 
- -   
(42)
- -   
(6)

(160)

      4
 (316)

Investing activities:
  Investment in Crown Resources Corporation
    promissory notes and warrants
  Additions to mineral interests and other
     Net cash used in investing activities



- -   
 (65)
 (65)



(400)
     - 
 (400)

Financing activities:
  Issuance of common stock
     Net cash provided by financing activities


  618 
  618


     -   
     -  

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

167 
1,273
$1,440 

(716)
1,405
$  689

(in thousands of U.S. dollars)

         Six months ended
 June 30,

 

     2004     

     2003     

Operating activities:

  

 Net (loss) income

$(2,807)

$  858 

 Adjustments to reconcile net (loss) income to net cash used in
     operating activities:

  

  Unrealized loss (gain) on derivative instruments

2,354 

(1,376)

  Depreciation and amortization

118 

245 

  Gain on sales of equity securities

(14)

26 

  Interest income received in stock

-   

(124)

  Deferred income taxes

(669)

-   

  Interest income from amortization of note discount

(11)

(11)

  Changes in operating assets and liabilities:

  

    Prepaid expenses and other current assets

(24)

(136)

    Accounts payable

104 

(9)

    Due to Crown Resources Corporation

    58 

   17 

     Net cash used in operating activities

(891)

(510)

Investing activities:

  

  Investment in Crown Resources Corporation
    promissory notes and warrants

-   

(400)

  Collections on note receivable

112 

111 

  Proceeds from sale of marketable equity securities

16 

-  

  Additions to mineral properties and other

   (86)

   -   

     Net cash (used in) provided by investing activities

    42 

 (289)

Financing activities:

  

  Issuance of common stock

   898 

   -   

     Net cash provided by financing activities

   898 

   -   

Net increase (decrease) in cash and cash equivalents

49 

(799)

Cash and cash equivalents, beginning of period

 1,273 

1,405 

Cash and cash equivalents, end of period

$ 1,322 

$  606 

See Notes to Unaudited Condensed Consolidated Financial Statements

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.       Business and SignificantAccounting Policies

Business

          Solitario Resources Corporation ("Solitario") engages principally in the acquisition and exploration of mineral interests. At December 31, 2003,June 30, 2004, Solitario's mineral interests are located in Brazil, Bolivia and Peru. In February 2004, Solitario acquired the CC project inPeru and the state of Nevada. Solitario was incorporated in the state of Colorado on November 15, 1984 as a wholly owned subsidiary of Crown Resource Corp. of Colorado ("CRCC"). CRCC is a wholly-owned subsidiary of Crown Resources Corporation ("Crown"). As a result of the issuance of shares subsequent to 1984, CRCC's ownership of Solitario's shares was reduced to 37.67%37.1% as of March 31,June 30, 2004.

           The accompanying interim condensed consolidated financial statements of Solitario Resources Corporation ("Solitario") for the three and six months ended March 31,June 30, 2004 and 2003 are unaudited and are prepared in accordance with accounting principles generally accepted in the United States of America. They do not include all disclosures required by generally accepted accounting principles for annual financial statements, but in the opinion of management, include all adjustments, consisting only of normal recurring items, necessary for a fair presentation. Interim results are not necessarily indicative of results, which may be achieved in the future or for the full year ending December 31, 2004.

          These financial statements should be read in conjunction with the financial statements and notes thereto which are included in Solitario's Annual Report for the year ended December 31, 2003. The accounting policies set forth in those annual financial statements are the same as the accounting policies utilized in the preparation of these financial statements, except as modified for appropriate interim financial statement presentation. The unaudited financial statements include amounts that have been reclassified to conform to current presentation.

Recent developments

          On July 26, 2004, Crown completed a spin-off of Solitario's shares to its shareholders, whereby each Crown shareholder received 0.2169 shares of Solitario common stock for each Crown share they owned. As part of the spin-off, Crown retained 998,306 Solitario shares for the benefit of Crown's warrant holders who will receive those shares when the warrant holders exercise their warrants. Crown has no beneficial ownership interest in those retained shares. In addition, Crown retained 93 Solitario shares, from fractional shares, which it intends to sell. After the disposition of the Solitario shares retained for warrant holders and fractional shares, Crown will no longer own any shares of Solitario. As part of the spin-off, Solitario, which owns 6,071,626 shares of Crown from the conversion of Crown Senior and Subordinated B Notes, the exercise of Crown warrants and shares received as interest, received 1,317,142 shares of i ts own common stock, which will be retired and have the status of authorized but unissued shares of common stock.

          On July 14, 2004, Solitario converted its $1,000,000 face value of Crown Senior Notes into 3,132,509 shares of Crown common stock (which included 75,367 shares issued for accrued interest through the date of conversion on the Notes). On July 12, 2004, Solitario exercised two Crown warrants, which gave Solitario the right to receive (i) 1,200,000 shares of Crown common stock when exercised on a cash basis for $0.60 per share and (ii) 1,857,142 shares of Crown common stock when exercised on a cash basis for $0.75 per share. Theses warrants were exercised on a cashless exercise basis per the terms of the warrants. Solitario received a total of 1,973,626 shares of Crown common stock from the exercise of these warrants. Under the cashless exercise, Solitario received that number of shares of Crown equal to the in-the-money portion of its Crown warrants and on July 12, 2004 the closing market price of Crown common stock was $1.95 per share. After conversion of the Senior Notes and exercise of Crown warrants discussed above, as of July 30, 2004, Solitario owns 6,071,626 shares of Crown common stock, which represents 15.3% of Crown, which is accounted for under the cost method.

          On April 2, 2004, we signed a Letter Agreement with Newmont Peru Limited, ("Newmont"), a subsidiary of Newmont Mining Corporation, whereby Newmont can earn a 51% interest in our 100%-owned La Tola gold property in southern Peru by spending US$7.0 million on exploration and development work over a four-year period. Newmont can earn an additional 14% interest (to a total interest of 65%) by completing a positive feasibility study and arranging 100% of project financing. In addition to our retained participating interest in the project, Solitario retains a sliding scale net smelter return royalty interest on gold and silver production (zero to 2.25% subject to gold price and other conditions) from the property.

          In February 2004, we signed an option agreement (the "San Pablo Agreement") to acquire a 100% interest, with no retained royalty, in the 700-hectare San Pablo gold project in southwestern Bolivia. The San Pablo Agreement calls for Solitario to make escalating payments to the underlying private Bolivian owners of the property totaling $1.0 million and spend $190,000 on exploration over a four-year period. The first six-month payment of $10,000 has been made. After spending $15,000 during the first six-month period, we can terminate the San Pablo Agreement at any time with no further obligations. The project is considered an early-stage exploration project. To date, we have performed only a limited project review consisting of geochemical sampling to confirm the presence of gold mineralization. Solitario has applied for an additional 6,100 hectares of mineral rights (not subject to the San Pablo Agreement) from the Bolivian g overnment. We plan to conduct an extensive rock-sampling program over the next six months to determine the extent of gold mineralization. Pending the results of this program, Solitario will decide whether to seek a joint venture partner or independently fund further exploration.

          In February 2004, we signed an option agreement (the "CC Agreement") to acquire a 100% interest in 88 unpatented claims totaling approximately 700-hectares on the Legacy Ridge project (formerly called the "CC gold project") in west-central Nevada (U.S.). The CC Agreement calls for Solitario to make escalating payments to the underlying private owner of the project totaling $2.0 million over a five-year period and spend $900,000 over the first four years. The first year's payment of $25,000 has been made. We are committed to spend at least $150,000 on exploration during the first year. The underlying owner is entitled to retain up to a 3% net smelter return royalty on the project. We may reduce the underlying owner's royalty to 1% by paying $2.0 million to the owner at any time during the first eight years of the CC Agreement. After spending $150,000 during the first six-month period, we can terminate the CC Agreement at any time with no further obligations. The project is considered an early-stage exploration project, although 13 drill holes were completed on the project two years ago. We plan to drill approximately 15 drill holes during 2004. To date, we have performed a limited review of the data and an on-site review of the surface geology.

          In February 2004, Bear Creek Mining Company ("Bear Creek") notified us that it intendsintended to terminate its joint venture interest in the La Pampa project. In June 2004, Bear Creek paid Solitario $15,000 to terminate its joint venture interest in the La Pampa project. We will evaluate the results of Bear Creek's technical data to determine our future course of action. Solitario has no capitalized mineral interest relating to La Pampa at March 31,June 30, 2004.

Employee stock compensation plans

          Solitario accounts for certain awards under its 1994 Stock Option Plan (the "Plan") in accordance with Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees". Under Solitario's stock option plans, the exercise price of stock options issued to employees equals the quoted market price of the stock on the grant date. As a result of repricing of its options in 1999, Solitario accounts for all grants which have been repriced as variable awards and records increases and decreases in compensation expense during the period based upon changes in the quoted market price of Solitario's stock in accordance with FASB Interpretation No. 44 "Accounting for Certain Transactions involving Stock Compensation (an interpretation of APB No. 25)." There was no compensation expense recorded in the three and six months ended March 31,June 30, 2004 and 2003 as a result of variable plan accounting. As of March 31,June 30, 2004, there we rewere no remaining options that are subject to variable plan accounting.

          Pro forma information has been computed as if Solitario had accounted for its stock options under the fair value method of SFAS No.s 148 and 123. There were no option awards granted or modified during the firstsecond quarter of 2004. There were no option awards granted or modified during the second quarter of 2003. During the first quarter of 2003, 50,000three and six months ended June 30, 2004, options were granted. During the first quarter of 2004, 709,000 optionsfor 312,000 and 1,021,000 shares, respectively, were exercised. There were no options exercised during the first quarter ofsix months ended June 30, 2003. The fair values of options granted for pro forma disclosure were estimated at the date of grant using a Black-Scholes option pricing model and such fair value is being amortized over the vesting period of the option as stock-based compensation. The following pro forma information is provided for the fair value of options outstanding during the first three and six months of 2004 and 2003.

(in thousands, except per share amounts)

Three months ended
March 31,
20042003

Net (loss) income as reported
  Deduct: total stock-based compensation expense determined under fair
    value based method for all awards, net of related tax effects
  Pro forma net (loss) income
Basic and diluted net (loss) income per share
  As reported
  Pro forma

$(946)

     (5)
$ (951)

$(0.04)
$(0.04)

$ 370 

 (17)
$353

$0.02
$0.02

 

Three months ended
June 30,

Six months ended
June 30,

(in thousands, except per share amounts)

2004

2003

2004

2003

Net (loss) income as reported

$(1,861)

$ 488 

$(2,807)

$ 858 

  Deduct: total stock-based compensation expense determined under fair
    value based method for all awards, net of related tax effects

   (17)

  (10)

    (22)

  (27)

  Pro forma net (loss) income

$(1,878)

$ 478 

$(2,829)

$ 831 

Basic and diluted net (loss) income per share

    

  As reported

(0.07)

0.02 

(0.11)

0.04 

  Pro forma

(0.07)

0.02 

(0.11)

0.04 

Recent Accounting Pronouncements

          The Emerging Issues Task Force ("EITF") formed a committee ("Committee") to evaluate certain mining industry accounting issues, including issues arising from the application of SFAS No. 141, "Business Combinations" ("SFAS No. 141") and SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142") that included whether mineral interests conveyed by leases represent tangible or intangible assets and the amortization of such assets. In March 2004, the EITF reached a consensus in EITF Issue No. 04-2 "Whether Mineral Rights Are Tangible or Intangible Assets" ("EITF No. 04-2"), subject to ratification by the Financial Accounting Standards Board ("FASB"), that mineral interests conveyed by leases should be considered tangible assets. On March 31, 2004, the FASB ratified the consensus of the EITF that mineral interests conveyed by leases should be considered tangible assets subject to t hethe finalization of a FASB Staff Position ("FSP") in this regard. On April 30, 2004, the FASB issued a FSP amending SFAS No. 141 and SFAS No. 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. Solitario will reclassify all ofadopted EITF No. 04-2 on April 1, 2004 and reclassified its mineral interests conveyed by leases fromMineral interests, net to Mineral Property,Properties, net in its balance sheets and ceaseceased amortizing exploration stage mineral interests prior to the commencement of production when it adopts this EITF.production.

          In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46") and in December 2003 issued FIN 46R. FIN 46 requires the consolidation of variable interest entities which have one or both of the following attributes (1) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional financial support from other parties which is provided by other parties that will absorb some or all of the expected losses of the entity, (2) the equity investors lack controlling financial interest as evidenced by (i) the ability to make decisions regarding the entity's activities through voting or similar rights (ii) the obligation to absorb expected losses, which make it possible for the entity to finance its activities and (iii) the right to receive expected residual returns of the entity if they occur, which is the compensation for absorbing the expected losses. FIN 46 was immediately effective for variable interest entities formed after January 31, 2003. FIN 46R requires the adoption of either FIN 46 or FIN 46R in financial statements of public entities that have interests in structures that are commonly referred to as special purpose entities for periods ending after December 15, 2003. Application for all other types of variable interest entities is required in financial statements for periods ending after March 15, 2004. The adoption of FIN 46 and FIN 46R did not have a material effect on Solitario's financial position or results of operations.

          In April 2004, the EITF issued EITF Issue No. 04-3 "Mining Assets: Impairment and Business Combinations" ("EITF No. 04-3)"which evaluated certain issues related to values in mining properties beyond proven and probable reserves (VBPP) and the effects of anticipated fluctuations in the future market price of minerals. The EITF reached a consensus that fair value of mining properties generally includes both VBPP and the effects of anticipated fluctuations in the future market price of minerals and that entities should generally include both in determining the fair value allocated to mining assets in a purchase price allocation and in the cash flow analysis (both discounted and undiscounted) used for determining whether a mining asset should be impaired. The consensus reached by theSolitario adopted EITF should be applied prospectively in the periods after March 31, 2004, but early application is permitted in periods for which financial statements have not been issued. Solitario does not expect that theNo. 04-3 on April 1, 2004. The adoption of EITF No. 04-3 willdid not have a materialany impact on itsSolitario's financial position or results of operations or cash flows.

2.       Comprehensive (loss) income

          The following represents comprehensive (loss) income and its components:

(in thousands)

Three months ended
June 30,

Six months ended
June 30,

 

   2004  

   2003 

   2004  

   2003 

Net (loss) income

$(1,861)

$488 

$(2,807)

$858 

  Unrealized (loss) gain on marketable equity securities, net of
     related tax effects

(42)

(21)

(223)

(52)

  Reclassification adjustment for gains arising during the period

      -   

  -   

      (6)

  -   

Comprehensive (loss) income

$(1,903)

$467 

$(3,036)

$806 

(in thousands)

Three months ended
March 31,
20042003

Net (loss) income
  Unrealized (loss) on marketable equity securities, net of
     related tax effects
  Reclassification adjustment for gains arising during the period
Comprehensive (loss) income

$   (946)

(181)
       (6)
$(1,133)

$370 

(31)
    -
$339

3.       Exploration Expense

          The following items comprised exploration expense:

(in thousands)

Three months ended March 31,
20042003

Geologic, drilling and assay
Field expenses
Administrative
Reimbursement from Anglo Platinum (see below)
Total exploration costs

$  77 
68 
48 
    - 
$193 

$ 163 
40 
50 
(244)
$    9 

(in thousands)

Three months ended
June 30,

Six months ended
June 30,

 

   2004  

   2003  

   2004  

   2003  

Geologic, drilling and assay

$155 

$ 145 

$232 

$ 308 

Field expenses

117 

70 

185 

110 

Administrative

53 

41 

101 

91 

Joint venture payments (see below)

(15)

(201)

(15)

(445)

Total exploration costs

$310 

$  55 

$503 

$  64 

          On January 28, 2003 Solitario entered into an agreement with Anglo American Platinum Corporation, Ltd. ("Anglo") whereby Anglo may earn a 51% interest in the Pedra Branca Project, by spending $7 million on exploration at Pedra Branca over a four-year period. Anglo agreed to a minimum expenditure of $500,000 during the first six months of the agreement, which was completed in 2003. Anglo can earn an additional 9% interest in Pedra Branca (for a total of 60%) by completing a bankable feasibility study. Anglo can also earn an additional 5% interest in Pedra Branca (for a total of 65%) by arranging for financing to put the project into commercial production. No significant work was conducted during the first quarterhalf of 2004 at Pedra Branca as Anglo is currently evaluatingdid not fund the second phase of the project until July 2004. In addition, during June 2004, Bear Creek paid Solitario $15,000 to determine if it will continue to fund exploration atterminate its joint venture interest in the project.

La Pampa joint venture.

4.       Income Taxes

          Solitario accounts for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes." Under SFAS No. 109, income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some or all of the deferred tax assets will not be realized.

          As a result of Solitario's acquisition of Altoro Gold Corp orationCorporation in 2000 and in connection with Crown's corporate reorganization during 2002, an ownership change for Solitario occurred within the meaning of Section 382 of the Internal Revenue Code. Consequently, the ability for Solitario to use its existing net operating losses and credits as of the date of Crown's reorganization is subject to an annual limitation based on the product of the market value of Solitario immediately before such date multiplied by the federal long-term tax exempt bond rate. Based upon that computation, Solitario has estimated that utilization of those net operating losses will be limited to approximately $614,000 per year for approximately five years.

          As a result of the recognition of gain on Solitario's holdings of Crown warrants of $5,481,000 during 2003, Solitario estimatesestimated that its deferred tax liabilities exceedexceeded its realizable deferred tax assets by $654,000 and $1,276,000 at March 31, 2004 and December 31, 2003, respectively. During2003. However as a result of recording pre-tax operating losses of $3,476,000, primarily due to the first quarterrecognition of unrealized losses on Solitario's holdings of Crown warrants, for the six months ended June 30, 2004, Solitario record ed $378,000 as aestimates that its deferred tax benefit in the statement of operationsassets exceed its deferred tax liabilities at June 30, 2004. Solitario does not believe it is more likely than not that it will be able to utilize those deferred tax assets, and accordingly, it has provided a full valuation allowance for its net deferred tax assets.

          Solitario recorded a deferred tax benefit of $115,000$291,000 and $669,000, respectively, for the three and six months ended June 30, 2004 in the statement of operations. Solitario also recorded a deferred tax benefit of $492,000 and $607,000, respectively, to other comprehensive incomelosses related to unrealized losses of $296,000$534,000 and $836,000, respectively, on marketable equity securities.securities for the three and six months ended June 30, 2004. As a result of the losses recorded during the first six months of 2004 discussed above, during the three months ended June 30, 2004, Solitario alsoprovided a full valuation allowance related to the tax effects of stock options exercised during 2004 and as a result recorded a reduction in its deferred tax liabilityexpense of $159,000 which entirely offset the tax benefit of $129,000, which washad been charged to additional paid-in capital for the tax effects of stock options that were exercised during the first quarter of 2004.

5.       Related Party Transactions

          At March 31,June 30, 2004, Crown owned 37.6%37.1% of Solitario. Crown provides management and technical services to Solitario under a management and technical services agreement originally signed in April 1994 and modified in April 1999, December 2000 and July 2002. Under the modified agreement Solitario is billed by Crown for services at 25% of Crown's corporate administrative costs for executive and technical salaries, benefits and expenses, 50% of Crown's corporate administrative costs for financial management and reporting salaries, benefits, expenses and 75% of Crown's corporate administrative costs for investor relations salaries, benefits and expenses. In addition, we reimburseSolitario reimburses Crown for direct out-of-pocket expenses. These allocations are based upon the estimated time and expenses spent by Crown management and employees on both Crown activities and Solitario's activities. Management believes these allocations are reasonablereason able and th ethe allocations are periodically reviewed by management and approved by independent Board members of both Crown and Solitario. Management service fees are billed monthly, due on receipt and are generally paid within thirty days. Management service fees paid by Solitario were $89,000$108,000 and $97,000$197,000 for the three months and six months ended March 31,June 30, 2004, respectively. Management service fees paid by Solitario were $89,000 and $186,000 for the three and six months ended June 30, 2003, respectively.

          On July 26, 2004, Crown completed a spin-off of Solitario's shares to its shareholders, whereby each Crown shareholder received 0.2169 shares of Solitario common stock for each Crown share they owned. As part of the spin-off, Crown retained 998,306 Solitario shares for the benefit of Crown's warrant holders who will receive those shares when the warrant holders exercise their warrants. Crown has no beneficial ownership interest in those retained shares. In addition Crown retained 93 shares, from fractional shares, which it intends to sell. After the disposition of the shares retained for warrant holders and fractional shares, Crown will no longer own any shares of Solitario. As part of the spin-off, Solitario, which owns 6,071,626 shares of Crown from the conversion of Crown Senior and Subordinated B Notes, the exercise of Crown warrants and shares received as interest, received 1,317,142 shares of its own common stock, whic h will be retired and have the status of authorized but unissued shares of common stock.

          In October 2001, weSolitario invested in two 10% convertible secured promissory notes ("Senior Notes") totaling $1,000,000 out of the $3,600,000 SecuredSenior Notes issued by Crown. The proceeds from the first Senior Note (the "Solitario Note") of $350,000 which has a conversion price of $0.2916 per share were delivered to Crown. The proceeds fromand the second Senior Note of $650,000 which has a conversion price of $0.35 per share, were placed in escrow pending the outcome of Crown's voluntary petition for bankruptcy, filed in United States Bankruptcy Court, which was filed on March 8, 2002 (the "Bankruptcy"). In March 2002 an additional $200,000 was advanced to Crown out of escrow of which Solitario's share of the advance was $56,000. Crown's plan of reorganization was confirmed on May 30, 2002 and the remaining balance of the proceeds plus interest was released to Crown on the effective date of the Bankruptcy, June 11, 2002.share. The independent Board members of Crown and Solitario approved the transaction. The terms ofinvestment in the transaction on the second Senior Note were the same as given to other senior lenders of Crown (the "Senior Lenders") and, with regard to the terms of the $350,000 Solitario Note, the terms were negotiated with and approved by the other Senior Lenders. During the first quarter of 2004,Notes. Solitario was paid $25,000 and $50,000, respectively, in cash as interest income under the Senior Notes for the three and during the first quarter of 2003six months ended June 30, 2004. Solitario was paid 77,06383,133 and 160,196, respectively, Crown shares as interest income under the Senior Notes.

Notes for the three and six months ended June 30, 2003. On July14, 2004, Solitario converted its $1,000,000 face value of Crown Senior Notes into 3,132,509 shares of Crown common stock (which included 75,367 shares issued for accrued inter est through the date of conversion on the Notes).

          As part of the investment in the Senior Notes, weSolitario also received two warrants. The first warrant gives usSolitario the right to purchase 1,857,143 shares of Crown for $0.75 through October 2006. The2006 and the second warrant gives usSolitario the right to purchase 1,200,000 shares of Crown at $0.60 through October 2006. The fair value of the warrants at the time of issuance, $110,000, was recorded as a discount to the Senior Notes. This discount iswas being amortized over the life of the Senior Notes as additional interest income. The fair value of the warrants, based upon a quoted bid price, was $4,796,000$3,237,000 and $5,591,000 at March 31,June 30, 2004 and December 31, 2003, respectively. We recognize any increase or decrease in the fair value of the warrants as an unrealized gain or loss on derivative instruments in the statement of operations. Solitario recorded a loss on derivative instruments related to a decrease in the value of the warrants of $795,000 during$1,559,000 and $2,354,000, respectively for the first quarter of 2004three and six months ended June 30, 2003. Solitario recorded a gain on derivative instruments related to an increase in the value of the warrants of $612,000 during$764,000 and $1,376,000, respectively, for the first quarterthree and six months ended June 30, 2003. On July 12, 2004, Solitario exercised the two Crown warrants on a cashless exercise basis per the terms of 2003.

the warrants. Solitario received a total of 1,973,626 shares of Crown common stock from the exercise of these warrants.

          Solitario entered into a Voting Agreement dated as of April 15, 2002 among Zoloto Investors, LP ("Zoloto") and Crown. Zoloto and Solitario are both shareholders of Crown (the "Signing Shareholders"). Pursuant to the Voting Agreement, Zoloto and Solitario agreed that each will vote our owned shares during the term of the Voting Agreement for the election of three designees of Zoloto and one designee of Solitario (the "Designee Directors") to the Board of Directors of Crown. The Signing Shareholders agreed that any shares received by either Signing Shareholder would be subject to the Voting Agreement during its term and any successor, assignee or transferee of shares from either Signing Shareholder would be subject to the terms of the Voting Agreement during its term. The Voting Agreement terminates on the third anniversary from the date of the first annual meeting of shareholders after the date of the Voting Agreement.June 25, 2006. As of March 31,June 30, 2004, the Signing Shareholders collectively held 1,733,866 shares or approximately 7.7% of the outstandingo utstanding shares of Crown. As of March 31,During July 2004, we owned 965,491the Signing Shareholders exercised warrants and converted Crown convertible debt so that at July 30, 2004 they collectively held 12,695,186 shares of Crown common stock, from automatic conversion of our Subordinated B Notes and received as interest on our Senior and Subordinated B Notes, we have warrants to acquire 3,057,143 shares of Crown common stock at between $0.60 and $0.75 per share and could also acquire up to 3,057,143 additional shares of Crown common stock through conversionor 31.9% of the Senior Notes.

outstanding Crown shares. In addition the Signing Shareholders hold warrants which could be exercised for an additional 5,714,285 Crown shares or a total of 18,409,472 or 38.0% of the then outstanding Crown shares.

          On February 21, 2003, Solitario invested $400,000 in Crown's 10% convertible subordinated promissory notes due 2006 Series B (the "Subordinated B Notes"). The issuance of up to $3 million of the Subordinated B Notes was authorized by Crown on February 7, 2003 by Crown's Board of Directors. On February 21, 2003, Crown closed the financing by issuing $2.7 million of the Subordinated B Notes. The Subordinated B Notes are convertible into common stock of Crown at $0.75 per share. The Subordinated B Notes pay interest at 10% in stock or cash at Crown's option, and mature on October 19, 2006, the same date as Crown's Senior Notes. Our investment was on the same terms as all other investors. On November 5, 2003, ourthe Subordinated B Notes were automatically converted into 533,333 shares of Crown common stock.

          As of March 31,June 30, 2004 Solitario owns 965,491 shares of Crown common stock. The directors and executive officers of Crown and their affiliates, including Solitario, owned 2,012,458 shares of Crown common stock, which represents approximately 9% of the outstanding shares of Crown common stock at March 31, 2004. Solitario entered into a stockholder and voting agreement with Kinross, along with several Crown directors, Crown executive officers and entities affiliated with these directors and officers (collectively the "Signatories"), pursuant to which the Signatories agreed, among other things, to convert any Senior Notes held by them to common shares prior to the record date for the special meeting, to vote, or cause to be voted, all of the shares of Crown common stock owned by them, as set forth in the stockholder and voting agreement, as well as all shares of Crown common stock acquired by them, as set forth in the stockholder and voting agreement, in favor of the approval of the plan of merger, and against the acquisition of Crown by any person other than Kinross. As of March 31,June 30, 2004, 2,012,458 shares of Crown common stock were subject to the stockholder and votingvot ing agreement, representing approximately 9% of the outstanding shares of Crown common stock entitled to vote at the Crown special meeting. Additionally, at June 30, 2004, the Signatories agreed to convertheld $3,000,000 of Senior Notes which they agreed to convert prior to the vote into 8,771,429 shares and hold at June 30, 2004 options to acquire 1,917,500 shares, which could be exercised prior to the record date for the shareholders' meeting, for a total of 12,701,387 shares, which would represent 36.5% of the then outstanding Crown shares. In July 2004, the Signatories converted debt and exercised warrants and at July 30, 2004 hold 14,891,278 shares of Crown common stock, which represents 37.4% of the outstanding Crown shares. Additionally, as of July 30, 2004, the Signatories hold warrants for 5,714,286 Crown shares, which could be exercised prior to the vote for a total of 20,605,564 Crown shares or approximately 42.5% of the then outstanding Crown shares.

          After conversion of the Senior Notes and exercise of Crown warrants discussed above, as of July 30, 2004, Solitario owns 6,071,626 shares or approximately 15.3% of Crown common stock from (i) conversion of Crown Senior Notes, (ii) exercise of Crown warrants, (iii) automatic conversion of Crown Subordinated B Notes and (iv) stock received as interest on the Crown Senior and Subordinated B Notes.

6.        Subsequent events

          As a result of the conversion of the Crown Senior Notes and the cashless exercise of Crown warrants in July 2004, Solitario received 5,106,135 shares of Crown common stock which have been recorded in its investment in marketable equity securities using the cost method.  These shares increased Solitario's ownership of Crown Resources Corporation to approximately 15.3%.  Solitario will also record interest income of approximately $50,000 related to the unamortized portion of the warrant discounts related to the Crown Senior Notes.  Prior to the exercise of the warrants, Solitario recognized a gain on derivative instruments of $612,000 for the increase in the value of the warrants during the period from June 30, 2004 to the date of the exercise.  At July 30, 2004, the market value of Solitario's Crown Shares was $9,715,000.

Item 2. Management's2.Management's Discussion and Analysis of Financial Condition and Results of Operations

          The following discussion should be read in conjunction with the consolidated financial statements of Solitario for the years ended December 31, 2003, 2002 and 2001, and Management's Discussion and Analysis contained in Solitario'sour Annual Report on Form 10K/A for the year ended December 31, 2003. Solitario'sOur financial condition and results of operations are not necessarily indicative of what may be expected in future periods. Unless otherwise indicated, all references to dollars are to U.S. dollars.

Business Overview and Summary

          We are a precious and base metals exploration company with exploration mineral interestsproperties in Peru, Bolivia and Brazil and, since February 2004, the state of Nevada in the United States. At March 31,June 30, 2004, Crown Resources Corporation ("Crown") owns 37.6%37.1% of our common stock. We ownAt June 30, 2004, we owned Crown common stock, Crown convertible debt and Crown warrants, as described in more detail below.

In July 2004, we converted our Crown convertible debt and exercised our Crown warrants.

          Our principal expertise is in identifying mineral interests and mineral properties with promising mineral potential, acquiring these mineral interests and mineral properties and exploring them to an advanced stage. Currently, we have no mineral interest or mineral properties in development. We currently own eight mineral interest projects under exploration and we own our Yanacocha royalty interest. Our goal is to discover economic deposits on our mineral interestsproperties and advance these deposits, either on our own or through joint ventures, up to the development stage (development activities include, among other things, the completion of a feasibility study, the identification of proven and probable reserves, as well as permitting and preparing a deposit for mining). At that point, we would attempt to either sell our mineral interestsproperties or pursue their development, either on our own or through a joint venture with a partner that has ex pertiseexpertise in mining operations.

          In analyzing our activities, the most significant aspect relates to results of our exploration activities and those of our joint venture partners on a project-by-project basis. When our exploration activities, including drilling, sampling and geologic testing indicate a project may not be economic or contain sufficient geologic or economic potential we may impair or completely write-off the project. Another significant factor in the success or failure of our activities is the price of commodities. For example, when the price of gold is up, the value of our gold-bearing mineral interests increasesproperties increase and it also becomes more difficult and expensive to locate and acquire new gold-bearing mineral interests or mineral properties with potential to have economic deposits.

deposits as a result of more exploration and development companies acquiring properties and fewer exploration and development companies releasing properties.

          The potential sale, joint venture or development of our mineral interests or properties will occur, if at all, on an infrequent basis. Accordingly, while we conduct exploration activities, we need to maintain and replenish our capital resources. We have met our need for capital in the past through issuance of common stock. We have reduced our exposure to the costs of our exploration activities through the use of joint ventures. We anticipate these practices will continue for the foreseeable future depending on what happens with our investment in Crown.

          We have a significant investment in Crown at March 31,June 30, 2004, which includes 965,491 shares of Crown common stock, $1,000,000 of Crown convertible debt, which is convertible into 3,057,143 shares of Crown common stock and two Crown warrants, the first which gives us the right to acquire 1,857,143 shares of Crown common stock at an exercise price of $0.75 per share, and the second, which gives us the right to acquire 1,200,000 shares of Crown common stock at an exercise price of $0.60 per share. If all securities areOn July14, 2004, Solitario converted and exercised, this would give us 7,079,777its $1,000,000 face value of Crown Senior Notes into 3,132,509 shares of Crown common stock.stock (which included 75,367 shares issued for accrued interest through the date of conversion on the Notes). On July 12, 2004, Solitario exercised the two Crown warrants on a cashless exercise basis per the terms of the warrants. Solitario received a total of 1,973,626 shares of Crown common stock from the exercise of these warrants. Under the cashless exercise, Solitario received that number of shares of Crown equal to the in-the-money portion of its Crown warrants and on July 12, 2004 the closing market price of Crown common stock was $1.95 per share. After conversion of the Senior Notes and exercise of Crown warrants discussed above, as of July 30, 2004, Solitario owns 6,071,626 shares of Crown common stock, which represents 15.3% of Crown, which is accounted for under the cost method.

          Crown announced in November 2003 that it had executed an acquisition agreement, whereby Kinross Gold Corporation of Toronto, Ontario, Canada ("Kinross"), will acquire all of the outstanding shares of Crown. Assuming the pending merger between Kinross and Crown is completed, we have estimated that as of May 5,July 30, 2004 our holdings of Crow n securities, if all warrants are converted on a cashless basis using Crown's market price of $1.75,Crown common stock would convert into approximately 1,709,4641,767,450 shares of Kinross common sharesstock with a value of approximately $9.6$9.4 million based upon Kinrossthe market price of $6.63$5.31 per Kinross share.

Recent Developments

          On July 26, 2004, Crown completed a spin-off of its holdings of our shares to its shareholders, whereby each Crown shareholder received 0.2169 shares of our common stock for each Crown share they owned. As part of the spin-off, Crown retained 998,306 of our shares for the benefit of Crown's warrant holders who will receive those shares when the warrant holders exercise their warrants. Crown has no beneficial ownership interest in those retained shares. In addition Crown retained 93 of our shares, from fractional shares, which it intends to sell. After the disposition of our shares retained for warrant holders and fractional shares, Crown will no longer own any of our shares. As part of the spin-off, because we own 6,071,626 shares of Crown from the conversion of Crown Senior and Subordinated B Notes, the exercise of Crown warrants and shares received as interest, we received 1,317,142 shares of our own common stock, whic h will be retired and have the status of authorized but unissued shares of common stock.

          On July 14, 2004, we converted our $1,000,000 face value of Crown Senior Notes into 3,132,509 shares of Crown common stock (which included 75,367 Crown shares issued for accrued interest through the date of conversion on the Notes). On July 12, 2004, we exercised two Crown warrants, which gave us the right to receive (i) 1,200,000 shares of Crown common stock when exercised on a cash basis for $0.60 per share and (ii) 1,857,142 shares of Crown common stock when exercised on a cash basis for $0.75 per share. These warrants were exercised on a cashless exercise basis per the terms of the warrants. We received a total of 1,973,626 shares of Crown common stock from the exercise of these warrants. Under the cashless exercise, we received that number of shares of Crown equal to the in-the-money portion of its Crown warrants and on July 12, 2004 the closing market price of Crown common stock was $1.95 per share. After conversion of th e Senior Notes and exercise of Crown warrants discussed above, as of July 30, 2004, we own 6,071,626 shares of Crown common stock, which represents 15.3% of Crown, which is accounted for under the cost method.

          On April 2, 2004, we signed a Letter Agreement with Newmont Peru Limited, ("Newmont"), a subsidiary of Newmont Mining Corporation, whereby Newmont can earn a 51% interest in our 100%-owned La Tola gold property in southern Peru by spending US$7.0 million on exploration and development work over a four-year period. Newmont can earn an additional 14% interest (to a total interest of 65%) by completing a positive feasibility study and arranging 100% of project financing. In addition to our retained participating interest in the project, Solitario retains a sliding scale net smelter return royalty interest on gold and silver production (zero to 2.25% subject to gold price and other conditions) from the property.

          In February 2004, we signed an option agreement (the "San Pablo Agreement") to acquire a 100% interest, with no retained royalty, in the 700-hectare San Pablo gold project in southwestern Bolivia. The San Pablo Agreement calls for Solitario to make escalating payments to the underlying private Bolivian owners of the property totaling $1.0 million and spend $190,000 on exploration over a four-year period. The first six-month payment of $10,000 has been made. After spending $15,000 during the first six-month period, we can terminate the San Pablo Agreement at any time with no further obligations. The project is considered an early-stage exploration project. To date, we have performed only a limited project review consisting of geochemical sampling to confirm the presence of gold mineralization. Solitario has applied for an additional 6,100 hectares of mineral rights (not subject to the San Pablo Agreement) from the Bolivian g overnment. We plan to conduct an extensive rock-sampling program over the next six months to determine the extent of gold mineralization. Pending the results of this program, Solitario will decide whether to seek a joint venture partner or independently fund further exploration.

          In February 2004, we signed an option agreement (the "CC Agreement") to acquire a 100% interest in 88 unpatented claims totaling approximately 700-hectares on the Legacy Ridge project (formerly called the "CC gold project") in west-central Nevada (U.S.). The CC Agreement calls for Solitario to make escalating payments to the underlying private owner of the project totaling $2.0 million over a five-year period and spend $900,000 over the first four years. The first year's payment of $25,000 has been made. We are committed to spend at least $150,000 on exploration during the first year. The underlying owner is entitled to retain up to a 3% net smelter return royalty on the project. We may reduce the underlying owner's royalty to 1% by paying $2.0 million to the owner at any time during the first eight years of the CC Agreement. After spending $150,000 during the first six-month period, we can terminate the CC Agreement at any time with no further obligations. The project is considered an early-stage exploration project, although 13 drill holes were completed on the project two years ago. We plan to drill approximately 15 drill holes during 2004. To date, we have performed a limited review of the data and an on-site review of the surface geology.

          In February 2004, Bear Creek Mining Company ("Bear Creek") notified us that it intends to terminate its joint venture interest in the La Pampa project. In June 2004, Bear Creek paid us $15,000 to terminate its joint venture interest. We will evaluateare evaluating the results of Bear Creek's technical data to determine our future course of action. Solitario hasWe have no capitalized mineral interest relating to La Pampa at March 31,June 30, 2004.

Results of Operations

Comparison of the quarter ended March 31,June 30, 2004 to the quarter ended March 31,June 30, 2003

          We had loss of $946,000$1,861,000 or $0.04$0.07 per share for the three months ended March 31,June 30, 2004 compared to net income $370,000$488,000 or $0.02 per share for the first quarter ofthree months ended June 30, 2003. As explained in more detail below, the primary reason for the decrease from income in the first three months ofended June 30, 2003 to a loss in the first three months ofended June 30, 2004 was the recognition of a $795,000$1,559,000 unrealized loss on derivative instruments related to our holdings of Crown warrants during the firstsecond quarter of 2004, compared to a gain of $612,000$764,000 in 2003 related to our holding of Crown warrants.2003. Additionally, exploration expense increased to $193,000$310,000 during the firstsecond quarter of 2004 compared to $9,000$55,000 during the firstsecond quarter of 2003 and general and administrative costs increased to $176,000$209,000 during the firstsecond quarter of 2004 compared to $73,000$71,000 during the firstsecond quarter of 2003, primarily as a result of legal and accounting costs associated with filing our Form 10 registration statementsta tement with the U.S. Securities a ndand Exchange Commission (the "SEC"). As a result of our pre-tax loss, , we recorded income tax benefit of $378,000$291,000 during the second quarter endedof 2004. The utilization of net operating loss carryforwards entirely offset our tax provision during the firstsecond quarter of 2003.

          During the firstsecond quarter of 2004 we recorded a loss on derivative instruments of $795,000$1,559,000 related to our holdings of Crown warrants compared to a gain of $612,000$764,000 in the firstsecond quarter of 2003. Our Crown warrants are exercisable into Crown shares at any time prior to October 2006 at exercise prices between $0.60 and $0.75 per share. The warrants may be net settled and are classified as derivative instruments at March 31, 2004 and December 31, 2003.instruments. Accordingly, any increase or decrease in the market value of our Crown warrants is included in the statement of operations as unrealized gain or loss on derivative instruments. The fair value of our Crown warrants decreased to $4,796,000$3,237,000 at March 31,June 30, 2004 compared to $5,591,000 at December 31, 2003, primarily as a result of the decrease in the value of Crown's common stock, which decreased from $2.52 per share at December 31, 2003 to $2.26$1.75 per share at March 31,2004. We anticipateJune 30, 2004. In July 2004, we will exerciseexercised all of our Crown warrants prior towarrant s on a cashless basis and received a total of 1,973,626 shares of Crown common stock from the exercise of these warrants. Assuming the completion of the Kinross transaction, and exchange anythese Crown common shares from the exercise of the warrants forwill be converted into Kinross shares.

          During the firstsecond quarter of 2004 we recorded interest income of $33,000$34,000 compared to interest income of $59,000$88,000 during the same period in 2003. The decrease was a combination of no interest being received during 2004 on our investment in Crown Subordinated B Notes, which were converted to shares of Crown common stock in November 2003 and a reduction as a result of interest received in cash during 2004 compared to the value of the interest received in shares during the firstsecond quarter of 2003. Crown elected to pay interest using its common shares for the first three quarters of 2003. Per the terms of the Notes, the number of shares of Crown stock received was fixed at a conversion rate which did not fluctuate with the quoted market price of the stock and this resulted in additional interest income of $17,000$49,000 during the firstsecond quarter of 2003 compared to the amount of interest income we would have received had Crown paid the interestinter est in cash. If the Kinross transaction is completed in 2004, weWe expect our interest income will decrease for the remainder of 2004 as we converted our remaining Senior Notes will be converted to stock.

shares of Crown common stock in July 2004.

          Our net exploration expense increased to $193,000$310,000 during the firstsecond quarter of 2004 compared to $9,000$55,000 in the firstsecond quarter of 2003. During 2004 we focused our exploration efforts on our Legacy Ridge project in Nevada, La Tola project in Peru and our San Pablo project in Bolivia, as well as on our previously explored Pedra Branca project in Brazil. Additionally, we increased our activities related to evaluations of properties for potential acquisition, including evaluation of data and site visits. AlthoughAccordingly, our gross exploration costs decreasedincreased to $193,000$325,000 in the firstsecond quarter of 2004 from $253,000$256,000 in the firstsecond quarter of 2003, the2003. The 2003 exploration expenses were offset by joint venture reimbursements of $244,000$201,000 by Anglo Platinum on our Pedra Branca project in Brazil.Brazil and our 2004 exploration expenditures included a $15,000 payment from Bear Creek Mining to terminate their joint venture interest on our La Pampa property . During the first three monthshalf of 2004, Anglo Platinum was evaluating the results of the first phase of joint venture activity completed in 2003 and pending comple tioncompletion of that evaluation, was not required to reimburse costs incurred at Pedra Branca. The change in our remaining exploration costs primarily consisted of increased generalefforts to add new prospects as well as to evaluate and administrative costs associated with additional activities.advance our existing exploration properties and targets. We anticipate continuing to acquire, either through staking, joint venture or lease of mineral interestsproperties in South and North America during 2004 and expect our related gross exploration expenditure levels to be comparable to the currentprior year. We anticipate our exploration activities and our exploration expenditures may increase significantly if the Crown and Kinross merger is completed, as we will have additional capital resources to execute our strategy of acquiring early-stage stage exploration prospects. We have not planned or budgeted for such an increase and will not do so until the transaction is completed. The amount of the increase cannot be predicted at this time.

          Depreciation          We had no depreciation and amortization expense was $118,000 in the firstsecond quarter of 2004 compared to $122,000$123,000 in the firstsecond quarter of 2003. Depreciation and amortization expense during the firstsecond quarter of 2004 and 2003 included $117,000 and $116,000, respectively, of amortization of mineral interests. Beginning January 1, 2002, we have been amortizingamortized our mineral interests in exploration properties over their expected lives of three to five years. The remaining depreciation and amortization expense related to furniture and fixtures most of which became fully depreciated during 20032004 and 2002.2003. We anticipate our full year depreciation and amortization costs will be reduced as a result of no longer amortizing mineral interests in accordance with Emerging Issues Task Force Issue No. 04-2, "Whether Mineral Rights are Tangible or Intangible Assets" ("EITF No. 04-2") adopted on April 1, 2004, which requires companies to reclassify mineral interestsMineral Interests, net as mineral properti esMineral Properties, net and cease amortizing exploration stage mineral interest prior to the commencement of production. SeeRecent Accounting Pronouncements below.

          General and administrative costs were $176,000$209,000 in the first three monthssecond quarter of 2004 compared to $73,000$71,000 in the firstsecond quarter of 2003. GeneralThe largest increase in general and administrative costs increased primarily related to an increase in legal and accounting costs, which increased to $65,000 and $25,000, respectively$90,000 in the firstsecond quarter of 2004 compared to $1,000 and $5,000,$31,000, respectively, in the firstsecond quarter of 2003. The primary reason for the increase is related to work on completing a Form 10 registration statement with the United States Securities and Exchange Commission (the "SEC") during the firstsecond quarter of 2004 as well as costs related to being a U.S. reporting issuer, which occurred when our Form 10 registration statement became effective in February 2004. In addition, during 2004, we increased staff and travel costs with the addition of the U.S. property in Nevada and the increased exploration effort in Peru, Brazil and Bolivia. We also increased our costs for shareholder re lation and printing and distribution of our annual report from $35,000 to $57,000. The remaining general and administrative costs for travel, consulting, and shareholder meetings were comparable between 2004 and 2003. We anticipate an increase in general and administrative costs in the future if the Crown and Kinross merger is completed and the management services agreement is terminated as discussed below under relate drelated party transactions.

          Management fee expense was reducedincreased to $108,000 in the second quarter of 2004 compared to $89,000 in the first three months of 2004 compared to $97,000 in the firstsecond quarter of 2003. As there were no changes in the management agreement the decreaseincrease in management fees are related to reducedincreased managerial time spent by Crown on our activities during the firstsecond quarter of 2004 compared to the firstsecond quarter of 2003. Under the modified agreement Solitario pays Crown for services by payment at 25% of Crown's corporate administrative costs for executive and technical salaries, benefits and expenses, 50% of Crown's corporate administrative costs for financial management and reporting salaries, benefits, expenses and 75% of Crown's corporate administrative costs for investor relations salaries, benefits and expenses. In addition, we reimburse Crown for direct out-of-pocket expenses. If the Crown Kinross merger is completed we anticipate the management services contract will be terminated, w hich will eliminate our management fee expense, but increase our general and administrative costs, as discussed below under related party transactions.

          During the firstsecond quarter of 2004, we recorded a deferred tax benefit of $378,000$291,000 related to the expected benefit the currently generated net operating losses are expected to provide to offset future taxable income related to our gain on Crown warrants, whichwarrants. Although we anticipate we willmay recognize some of that gain upon either the sale of Crown common stock or, assuming the Crown Kinross merger is completed, the sale of Kinross common stock received in exchange forupon conversion of Crown common stock.stock and given the decline in the value of our holdings of Crown warrants, as of June 30, 2004 we only recognized a deferred tax benefit to the extent of our existing net deferred tax liabilities as we do not believe it is more likely than not that we will utilize our existing net operating losses to offset future taxable income. During the firstsecond quarter of 2003, existing net operating loss carry forwards completely offset our estimated tax provision at statutorys tatutory rates. As of March 31,June 30, 2003 we had recorded a valuation allowance that entirely offset the balance of our existing net operating loss carry forwards.

          During the firstsecond quarter of 2004,2003, we sold an investment inrecognized a $26,000 loss on a marketable equity securitiessecurity for $16,000,a decline in the value, which we believed was recorded as a receivable in other current assets as of March 31, 2004 and subsequently received in April 2004, and recorded a gain on such sale of $14,000.permanent. There were no similar transactionsgains or losses on equity securities in the firstsecond quarter of 2003.

2004.

          We regularly perform evaluations of our assets to assess the recoverability of our investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable utilizing established guidelines based upon future net cash flows from the asset. There were no property or mineral interest write-downs during the firstsecond quarter of 2004 or 2003.

Six months ended June 30, 2004 compared to June 30, 2003

          We had loss of $3,476,000 or $0.11 per share for the six months ended June 30, 2004 compared to net income $858,000 or $0.04 per share for the six months ended June 30, 2003. As explained in more detail below, the primary reason for the decrease from income in the six months ended June 30, 2003 to a loss in the six months ended June 30, 2004 was the recognition of a $2,354,000 unrealized loss on derivative instruments related to our holding of Crown warrants during the six months ended June 30, 2004, compared to a gain of $1,376,000 in 2003. Additionally, exploration expense increased to $503,000 during the six months ended June 30, 2004 compared to $64,000 during the six months ended June 30, 2003. General and administrative costs increased to $385,000 during the six months ended June 30, 2004 compared to $144,000 during the six months ended June 30, 2003, primarily as a result of legal and accounting costs associated with filing our Form 10 registration statement with the SEC. As a result of our pre-tax loss, we recorded income tax benefit of $669,000 during the six months ended June 30, 2004. The utilization of net operating loss carryforwards entirely offset our tax provision during the six months ended June 30, 2003.

          During the six months ended June 30, 2004 we recorded a loss on derivative instruments of $2,354,000 related to our holdings of Crown warrants compared to a gain of $1,376,000 in the six months ended June 30, 2003. Our Crown warrants are exercisable into Crown shares at any time prior to October 2006 at exercise prices between $0.60 and $0.75 per share. The warrants may be net settled and are classified as derivative instruments at June 30, 2004 and December 31, 2003. Accordingly, any increase or decrease in the market value of our Crown warrants is included in the statement of operations as unrealized gain or loss on derivative instruments. The fair value of our Crown warrants decreased to $3,237 at June 30, 2004 compared to $5,591,000 at December 31, 2003, primarily as a result of the decrease in the value of Crown's common stock, which decreased from $2.52 per share at December 31, 2003 to $1.75 per share at June 30, 2004.

          During the six months ended June 30, 2004 we recorded interest income of $67,000 compared to interest income of $147,000 during the same period in 2003. The decrease was a combination of no interest being received during 2004 on our investment in Crown Subordinated B Notes, which were converted to shares of Crown common stock in November 2003 and a reduction as a result of interest received in cash during 2004 compared to the value of the interest received in shares during the first six months of 2003. Crown elected to pay interest using its common shares for the first three quarters of 2003. Per the terms of the Notes, the number of shares of Crown stock received was fixed at a conversion rate which did not fluctuate with the quoted market price of the stock and this resulted in additional interest income of $58,000 during the six months ended June 30, 2003 compared to the amount of interest income we would have received had C rown paid the interest in cash. We expect our interest income will decrease as our remaining Senior Notes were converted to Crown common stock in July 2004.

          Our net exploration expense increased to $503,000 during the six months ended June 30, 2004 compared to $64,000 in the six months ended June 30, 2003. During 2004 we focused our exploration efforts on our Legacy Ridge project in Nevada, La Tola project in Peru and our San Pablo project in Bolivia, as well as on our previously explored Pedra Branca project in Brazil. Additionally, we increased our activities related to evaluations of properties for potential acquisition, including evaluation of data and site visits. Our gross exploration costs were $518,000 in the six months ended June 30, 2004, which is comparable to $509,000 in the six months ended June 30, 2003. However, the 2003 exploration expenses were offset by joint venture reimbursements of $445,000 by Anglo Platinum on our Pedra Branca project in Brazil. During the six months ended June 30, 2004, Anglo Platinum was evaluating the results of the first phase of joint venture activity completed in 2003 and pending completion of that evaluation, was not required to reimburse costs incurred at Pedra Branca. We anticipate continuing to acquire, either through staking, joint venture or lease of mineral properties in South and North America during 2004 and expect our related gross exploration expenditure levels, excluding joint venture-paid costs, to continue to be somewhat higher than 2003. We anticipate our exploration activities and our exploration expenditures may increase significantly if the Crown and Kinross merger is completed, as we will have additional capital resources to pursue the execution of our strategy of acquiring early-stage stage exploration prospects.

          Depreciation and amortization expense was $118,000 in the six months ended June 30, 2004 compared to $245,000 in the six months ended June 30, 2003. Depreciation and amortization expense during the six months ended June 30 of 2004 and 2003 included $117,000 and $233,000, respectively, of amortization of mineral interests. Beginning January 1, 2002, we have been amortizing our mineral interests in exploration properties over their expected lives of three to five years. The remaining depreciation and amortization expense related to furniture and fixtures most of which became fully depreciated prior to 2004. We anticipate our full year depreciation and amortization costs will be reduced as a result of no longer amortizing mineral interests in accordance with Emerging Issues Task Force Issue No. 04-2, "Whether Mineral Rights are Tangible or Intangible Assets" ("EITF No. 04-2") adopted on April, 1, 2004, which requires companies to reclassify Mineral Interests, net as Mineral Properties, net and cease amortizing exploration stage mineral interest prior to the commencement of production. SeeRecent Accounting Pronouncements below.

          General and administrative costs were $385,000 in the six months ended June 30, 2004 compared to $144,000 in the six months ended June 30, 2003. General and administrative costs increased primarily related to an increase in legal and accounting costs, which increased to $166,000 in the six months ended June 30, 2004 compared to $35,000, in the six months ended June 30, 2003. The primary reason for the increase is related to work on completing a Form 10 registration statement with the SEC during the six months ended June 30, 2004 as well as costs related to being a U.S. reporting issuer, which occurred when our Form 10 registration statement became effective in February 2004. The general and administrative costs for shareholder meetings also increased from $51,000 in 2003 to $82,000 in 2004 as a result of increased efforts with regard to new Crown and US shareholders from the spin-off of Crown's holdings of our shares. We antic ipate an increase in general and administrative costs in the future if the Crown and Kinross merger is completed and the management services agreement is terminated as discussed below under related party transactions.

          Management fee expense increased to $197,000 in the six months ended June 30, 2004 compared to $186,000 in the six months ended June 30, 2003. As there were no changes in the management agreement the increase in management fees are related to increased managerial time spent by Crown on our activities during the six months ended June 30, 2004 compared to the six months ended June 30, 2003. Under the modified agreement Solitario pays Crown for services by payment at 25% of Crown's corporate administrative costs for executive and technical salaries, benefits and expenses, 50% of Crown's corporate administrative costs for financial management and reporting salaries, benefits, expenses and 75% of Crown's corporate administrative costs for investor relations salaries, benefits and expenses. In addition, we reimburse Crown for direct out-of-pocket expenses. If the Crown Kinross merger is completed we anticipate the management servic es contract will be terminated, which will eliminate our management fee expense, but increase our general and administrative costs, as discussed below under related party transactions.

          During the six months ended June 30, 2004, we recorded a deferred tax benefit of $669,000 related to the expected benefit the currently generated net operating losses are expected to provide to offset future taxable income related to our gain on Crown warrants. We do not believe it is more likely than not that we will be able to fully utilize our future net operating losses and we have provided a full valuation allowance for our remaining net deferred tax assets as of June 30, 2004. During the six months ended June 30, 2003, existing net operating loss carry forwards completely offset our estimated tax provision at statutory rates. As of June 30, 2003 we had recorded a valuation allowance that entirely offset the balance of our existing net operating loss carry forwards.

          During the six months ended June 30, 2004, we sold an investment in marketable equity securities for $16,000, which was recorded as a receivable in other current assets as of March 31, 2004 and subsequently received in April 2004, and recorded a gain on such sale of $14,000. During first six months of 2003, we recognized a $26,000 loss on a marketable equity security for a decline in the value, which we believed was permanent.

          There were no property or mineral interest write-downs during the six months ended June 30, 2004 or 2003.

Liquidity and Capital Resources

          Due to the nature of the mining business, the acquisition, and exploration of mineral properties requires significant expenditures prior to the commencement of development and production. In the past, we have financed our activities through the sale of securities, joint venture arrangements, and the sale of interests in our properties. To the extent necessary, we expect to continue to use similar financing techniques; however, there is no assurance that such financing will be available to us on acceptable terms, if at all.

          We had working capital of $3,260,000$2,877,000 at March 31,June 30, 2004 compared to working capital of $3,230,000 as of December 31, 2003. Our working capital consists primarily of our cash and equivalents and marketable equity securities. Our marketable equity securities are classified as available-for-sale and are carried at fair value, which is based upon market quotes of the underlying securities. At March 31,June 30, 2004 and December 31, 2003, we owned 965,491 shares965,491shares of Crown common stock received as interest on our Crown Senior Notes and Crown Subordinated B Note and conversion of the Subordinated Note. The Crown shares are recorded at their fair market value of $2,182,000$1,690,000 and $2,433,000 at March 31,June 30, 2004 and December 31, 2003, respectively. In addition we own other marketable equity securities with a fair value of $90,000$48,000 and $143,000 as of March 31,June 30, 2004 and December 31, 2003, respectively. Changes in the fair value of marketable equity secu ritiessecuritie s are recorded as gains and losses in other comprehensive income in stockholder's equity. During the first quarter ofsix months ended June 30, 2004 we recorded a loss on marketable equity securities of $296,000,$836,000, less related deferred tax benefit of $115,000.$607,000. During the first quarter ofsix months ended June 30, 2003 we recorded a lossgain on marketable equity securities of $31,000.$1,324,000. In addition during the first quarter ofsix months ended June 30, 2004, we sold marketable equity securities for proceeds of $16,000 resulting in a gain of $14,000, which included the recognition of $6,000 of previously unrealized gains on marketable equity securities in other comprehensive income.

          As of May 5,June 30, 2004, we own 965,491 shares of Crown common stock and have warrants to acquire up to 3,057,143 additional shares of Crown common stock at prices between $0.60 and $0.75 per share. In addition, we could acquire an additional 3,057,143 shares of Crown common stock through the conversion of the Crown Senior Notes. AssumingOn July 14, 2004, we converted our $1,000,000 face value of Crown Senior Notes into 3,132,509 shares of Crown common stock (which included 75,367 Crown shares issued for accrued interest through the completiondate of conversion on the exchangeNotes). On July 12, 2004, we exercised two Crown warrants, which gave us the right to receive (i) 1,200,000 shares of Crown common stock when exercised on a cash basis for $0.60 per share and (ii) 1,857,142 shares as contemplated by the Merger Agreement, all of Crown's convertible debentures are converted, all of Crown's options areCrown common stock when exercised and all of Crown'son a cash basis for $0.75 per share. These warrants arewere exercised on a cashless exercise basis atper the market priceterms of the warrants. We receiv ed a total of 1,973,626 shares of Crown common stock on May 5, 2004,from the exercise of $1.75 per share,these warrants. As part of the spin-off, because we estimate we would own approximately 5,872,4306,071,626 shares of Crown.

          On October 8, 2003, Crown announced that it would be distributing to its shareholders its holdings of 9,633,585 shares of our common stock. (the "spin-off"). The spin-off will allowfrom the shareholdersconversion of Crown to directly participate inSenior and Subordinated B Notes, the resultsexercise of our exploration activitiesCrown warrants and the value of our exploration assets. We also anticipate that our common shares will have a wider distribution after the spin-off with Solitario common shares being distributed to approximately 1,850 shareholders of Crown. Assuming the completion of the Merger Agreement between Crown and Kinross following the spin-off, Crown will have no ownershipreceived as interest, in us other than the number of fractional shares, which are currently estimated to be approximately 1,000 shares; we will be an independent company with no management ties to Crown or Kinross. In the event that the Kinross transaction is not completed, we anticipate that we would continue to operate under the Management Agreement with Crown. We will receivereceived 1,317,142 shares of our own common stock, as a result of the spin-off. We have estimated, based upon market prices of Crown common stock at May 5, 2004, that we will receive approximately 1,287,169 shares of our own common stock as a result of the spin-off. These shareswhich will be retired and have the status of authorized but unissued shares of our common stock. This wouldwill have the result of reducing the amount of issued and outstanding shares of common stock by the amount of common stock we receivereceived as a result of the spin-off and increasing the percentage ownership interest in us for each of our shareholders.

          Assuming the completion of the merger with Kinross as contemplated in the Merger Agreement we have estimated as of May 5, 2004, our investment in Crown securities would convert into approximately 1,709,4641,767,450 shares of Kinross. TheseWe have estimated that these Kinross shares would be valued at approximately $9.6$9.4 million, assuming the May 5,July 30, 2004 market price of $6.63$5.31 per share for each Kinross share. Although no specific plans have been formulated by our Board, we intend to liquidate a portion of our Kinross shares over the next one to three years to reduce our exposure to a single asset, taking into consideration our cash and liquidity requirements, tax implications, the market price of gold and the market price of Kinross stock. Although our Kinross shares would be issued pursuant to an effective registration statement under the U.S. Securities Act of 1933 (the "Securities Act"), due to our status as a Crown affiliate, sales of our Kinross shares mustmu st be made in accordance with the requirements of Rule 145(d) under the Securities Act, which could limit or restrict sales of our Kinross shares during the next one to two years. Any funds received from the sale of Kinross shares would be used primarily to fund exploration on our existing properties, for the acquisition and exploration of new properties and general working capital.

          If the Crown and Kinross merger is not completed we anticipate we will use existing funds to continue to explore our existing exploration projects. We anticipate we have enough cash and working capital to meet our operating and net exploration requirements through the middle of 2005.

          In August 2003, we signed the Option Agreement to acquire a 100% interest in the Triunfo gold-silver-lead-zinc property in west-central Bolivia. Terms of the Option Agreement call for escalating payments totaling $185,000 over a four-year period to the underlying owners. Two payments, totaling $25,000, have been made pursuant to the Option Agreement as of March 31,June 30, 2004. A 100% interest in the property can be acquired at any time within a five-year timeframe for a one-time payment of $1.0 million. Solitario plans to spend a minimum of $100,000 during the first year as part of its five-year $2.3 million work commitment.

          On February 21, 2003, we invested $400,000 in Crown's 10% convertible subordinated promissory notes due 2006 Series B (the "Subordinated B Notes"). The issuance of up to $3 million of the Subordinated B Notes was authorized by Crown on February 7, 2003 by Crown's Board of Directors. On February 21, 2003, Crown closed the financing by issuing $2.7 million of the Subordinated B Notes. The Subordinated B Notes are convertible into common stock of Crown at $0.75 per share. The Subordinated B Notes pay interest at 10% in stock or cash at Crown's option, and mature on October 19, 2006, the same date as Crown's Senior Notes. Our investment was on the same terms as all other investors. On November 5, 2003, our Subordinated B Notes were automatically converted into 533,333 shares of Crown common stock.

          On January 28, 2003, we entered into an agreement with Anglo American Platinum Corporation, Ltd. ("Anglo Platinum") whereby Anglo Platinum may earn a 51% interest in the Pedra Branca Project, by spending $7 million on exploration at Pedra Branca over a four-year period. Anglo Platinum agreed to a minimum expenditure of $500,000 during the first six months of the agreement. Anglo Platinum can earn an additional 9% interest in Pedra Branca (for a total of 60%) by completing a bankable feasibility study. Anglo Platinum can also earn an additional 5% interest in Pedra Branca (for a total of 65%) by arranging for financing to put the project into commercial production. Anglo Platinum completed its initial six-month expenditure in July 2003 and has met its minimum required expenditure for the first six months and is currently reviewing the results of the first six months (Phase one) exploration program, before making a decisionagreed to fund the second six-month $500,000 work commitment. We expect this phase to begin in the third quarter of the Pedra Branca Project exploration program. If Anglo Platinum declines to continue, we will retain 100% of the Pedra Branca Project.

2004.

          In October 2001, we invested $1,000,000 in two Senior Notes issued by Crown;Crown which were converted in July 2004; see related party transactions, below. The Solitario Note for $350,000 is convertible into Crown common shares at a conversion price of $0.2916 per share, subject to adjustment. The remaining Senior Note for $650,000 is convertible into Crown common shares at a conversion price of $0.35 per share, subject to adjustment. As part of that investment, Crown issued us warrants exercisable into Crown shares at any time prior to October 2006 at exercise prices between $0.60 and $0.75 per share. On July 12, 2004 we exercised our Crown warrants, see related party transactions, below. We recorded the warrants at their fair value of $110,000 on the date of the transaction, and this fair value was recorded as a discount to the Senior Notes receivable from Crown. The discount is being amortized over the life of the Senior Notes as additional interest income. As a result, we recorded $6,000$11,000 of additional interest income from amortization of the warrant discount for the first quarter ofsix months ended June 30, 2004 and 2003. The fair value of the warrants was $4,796,000$3,237,000 and $5,591,000 at March 31,June 30, 2004 and December 31, 2003, respectively.

respec tively.

          As a result of March 31, 2004 and December 31,the recognition of gain on Solitario's holdings of Crown warrants of $5,481,000 during 2003, we have recordedSolitario estimated that its deferred tax liabilities exceeded its realizable deferred tax assets by $1,276,000 at December 31, 2003. However as a result of $654,000 and $1,276,000 respectively. Theserecording pre-tax operating losses of $3,476,000 for the six months ended June 30, 2004, Solitario estimates that its deferred tax assets exceed its deferred tax liabilities relateat June 30, 2004. Solitario does not believe it is more likely than not that it will be able to our unrealized holding gains on our Crown shares and warrants. If the Crown transaction with Kinross is completed, we expect theseutilize those deferred tax liabilities will become currently payable as we convert these warrantsassets, and sell underlying Kinross shares. If the Crown transaction with Kinross is completedaccordingly, it is likely that we will incur additional liabilities. However, the amount is dependent on the ultimate transaction value.

has provided a valuation allowance for its net deferred tax assets.

          Cash and cash equivalents were $1,440,000$1,322,000 as of March 31,June 30, 2004 compared to $1,273,000 at December 31, 2003. Our cash balances are considered adequate to fund our 2004 exploration plan and all other 2004 expenditures. The nature of the mining business requires significant sources of capital to fund exploration, development and operation of mining projects. We will need additional resources if we choose to develop on our own any mineral deposits we have. We anticipate that we would finance these activities through the use of joint venture arrangements, the issuance of debt or equity, the sale of interests in our properties or the sale of our shares of Crown common stock. There can be no assurance that such sources of funds will be available on terms acceptable to us, if at all.

          We have been a reporting issuer in Canada and recently became a reporting issuer in the U.S.U.S during the first quarter of 2004. As a reporting issuer in the U.S., we are required to comply with a variety of new rules and regulations specific to the U.S. We expect these new rules and regulations to increase our legal and financial compliance costs, and to make some activities more difficult, time-consuming and/or costly.

Cash Flows

          Net cash used in operations during the first quarter ofsix months ended June 30, 2004 increased to $386,000$891,000 compared to $316,000$510,000 for the first quarter ofsix months ended June 30, 2003 primarily as a result of increased exploration expense related to new properties and increased general and administrative costs related to the filing of our registration statement with the SEC. Investing activities used $65,000provided $42,000 of cash during the first quarter ofsix months ended June 30, 2004 compared to a use of $400,000$289,000 during the first quarter ofsix months ended June 30, 2003. The expenditures during 2004 were for land and leasehold acquisition costs as we acquired the Legacy Ridge project and the San Pablo project and made option payments on the Triunfo and La Tola projects. The use of cash by investing activities during 2003 was the result of the purchase of $400,000 of the Subordinated B Notes previously discussed above. Cash provided by financing activities of $898,000 during the first quarter ofsix months end ed June 30, 2004 related to the exercise of 709,000 in stock opti ons.options for 1,021,000 shares of our common stock. There were no similar option exercises in the first quartersix months ended June 30, 2003. During April 2004 we collected the final installment payment of 2003.

$100,000, plus interest from Newmont Mining Company, related to the sale of our Yanacocha property.

Contractual Obligations

          As of March 31,June 30, 2004, we have no outstanding long-term debt, capital or operating leases or other purchase obligations.

          However, we do have annual concession and lease payments required to maintain our current interests in our mineral interestproperty positions. While these payments are not fixed obligations since we can abandon theour mineral interestsproperties at any time without penalty or further payments, these payments are required in order to maintain our interests. We estimate these payments to be approximately $229,000 annually, before reimbursement from any of our partners. We also have entered into agreements that commit us to exploration and mineral interest expenditures of $380,000 in 2004. We may be required to make further payments in the future if we elect to exercise our options under those contracts.

          Additionally, we currently do not lease any facilities. If the spin-off of our shares to Crown shareholders is completed and the Crown transaction with Kinross is completed, we estimate our facility lease costs will be approximately $30,000 per year.

Related Party Transactions

          At March 31, 2003,June 30, 2004, Crown owned 37.6%37.1% of us. Crown provides management and technical services to Solitarious under a management and technical services agreement originally signed in April 1994 and modified in April 1999, December 2000 and July 2002. Under the modified agreement Solitario iswe are billed by Crown for services at 25% of Crown's corporate administrative costs for executive and technical salaries, benefits and expenses, 50% of Crown's corporate administrative costs for financial management and reporting salaries, benefits, expenses and 75% of Crown's corporate administrative costs for investor relations salaries, benefits and expenses. Additionally, we reimburseIn addition, Solitario reimburses Crown for direct out-of-pocket expenses. These allocations are based upon the estimated time and expenses spent by Crown management and employees on both Crown activities and Solitario'sour activities. Management believes these allocations are reasonable and the allo cationsallocations are periodically reviewed by management and approved by independent Board members of both CrownCrown's and Solitario.our Board. Management service fees are billed monthly, due on receipt and are generally paid within thirty days.

Management service fees paid by us were $108,000 and $197,000, respectively, for the three and six months ended June 30, 2004. Management service fees paid by us were $89,000 and $186,000, respectively, for the three and six months ended June 30, 2003.

          Effective with the completionOn July 26, 2004, Crown completed a spin-off of our shares to its shareholders, whereby each Crown shareholder received 0.2169 shares of our common stock for each Crown share they owned. As part of the spin-off, Crown retained 998,306 of our shares for the benefit of Crown's warrant holders who will receive those shares when the warrant holders exercise their warrants. Crown has no beneficial ownership interest in those retained shares. In addition Crown retained 93 shares, from fractional shares, which it intends to sell. After the disposition of our shares retained for warrant holders and assumingfractional shares, Crown will no longer own any of our shares. As part of the spin-off, because we own 6,071,626 shares of Crown from the conversion of Crown Senior and Subordinated B Notes, the exercise of Crown warrants and shares received as interest, we received 1,317,142 shares of our own common stock, which will be retired and have the status of authorized but unissued shares of common stock.

          Assuming the successful acquisition of Crown by Kinross, the Management Agreement will be terminated and we will contract directly with ourCrown management and directly pay all administrative expenses. If the spin-off is completed and we terminate the Management Agreement, we estimate ourhave estimated its annual general and administrative costs would be approximately $400,000 to $500,000 higher after the spin-off as a result of increases in salaries and benefits, rent, audit and legal fees, administrative costs, and shareholder relations costs with such increases in general and administrative costs partially offset by an estimated reduction in annual management fees of approximately $200,000. In the event that the Kinross transaction is not completed, we anticipate that we would continue to operate under the Management Agreement with Crown.

          Christopher E. Herald, and Mark E. Jones, III are directors of both Crown and us. Christopher E. Herald, James R. Maronick and Walter H. Hunt are officers of both Crown and us. We do not anticipate any changes in these positions as a result of the spin-off. If the transaction between Crown and Kinross is completed, we anticipate Mr. Herald and Mr. Jones will not be directors of Crown and Mr. Herald, Mr. Maronick and Mr. Hunt will not be officers of Crown.

          In October 2001, we invested in two 10% convertible secured promissory notes ("Senior Notes") totaling $1,000,000 out of the $3,600,000 SecuredSenior Notes issued by Crown. The proceeds from the first Senior Note (the "Solitario Note") of $350,000 were delivered to Crown. The proceeds fromhas a conversion price of $0.2916 per share and the second Senior Note of $650,000 were placed in escrow pending the outcomehas a conversion price of Crown's voluntary petition for bankruptcy, filed in United States Bankruptcy Court, which was filed on March 8, 2002 (the "Bankruptcy"). In March 2002 an additional $200,000 was advanced to Crown out of escrow of which our share of the advance was $56,000. Crown's plan of reorganization was confirmed on May 30, 2002 and the remaining balance of the proceeds plus interest was released to Crown on the effective date of the Bankruptcy, June 11, 2002.$0.35 per share. The independent Board members of CrownCrown's Board and Solitarioour Board approved the transaction. The terms ofinvestment in the transaction on the second Sen ior Note were the same as given to other senior lenders of Crown (the "Senior Lenders") and, with regard to the terms of the $350,000 Solitario Note, the terms were negotiated with and approved by the other Senior Lenders. During the first quarter of 2004, weNotes. We were paid $25,000 and $50,000, respectively, in cash as interest income under the Senior Notes for the three and during the first quarter of 2003 wesix months ended June 30, 2004. We were paid 77,06383,133 and 160,196 , respectively, Crown shares as interest income under the Senior Notes.

Notes for the three and six months ended June 30, 2003. On July14, 2004, we converted the $1,000,000 face value of Crown Senior Notes into 3,132,509 shares of Crown common stock (which included 75,367 shares issued for accrued interest through the d ate of conversion on the Notes).

          As part of the investment in the Senior Notes, we also received two warrants. The first warrant givesgave us the right to purchase 1,857,143 shares of Crown for $0.75 through October 2006. The2006 and the second warrant gives us the right to purchase 1,200,000 shares of Crown at $0.60 through October 2006. The fair value of the warrants at the time of issuance, $110,000, was recorded as a discount to the Senior Notes. This discount iswas being amortized over the life of the Senior Notes as additional interest income. The fair value of the warrants, based upon a quoted bid price, was $4,796,000$3,237,000 and $5,591,000 at March 31,June 30, 2004 and December 31, 2003, respectively. We recognize any increase or decrease in the fair value of the warrants as an unrealized gain or loss on derivative instruments in the statement of operations. We recorded a loss on derivative instruments related to a decrease in the value of the warrants of $795,000 during$1,559,000 and $2,334,000 , respectively for the first quarter of 2004three and six months ended June 30, 2003. We recorded a gain on derivative instruments related to an increase in the value of the warrants of $612,000 during$764,000 and $1,376,000, respectively, for the first quarterthree and six months ended June 30, 2003. On July 12, 2004, we exercised the two Crown warrants on a cashless exercise basis per the terms of 2003.

the warrants. We received a total of 1,973,626 shares of Crown common stock from the exercise of these warrants.

          We entered into a Voting Agreement dated as of April 15, 2002 among Zoloto Investors, LP ("Zoloto") and Crown. Zoloto and weSolitario are both shareholders of Crown (the "Signing Shareholders"). Pursuant to the Voting Agreement, Zolotowe (Zoloto and weSolitario), as Signing Shareholders, agreed that we will each would vote our owned shares during the term of the Voting Agreement for the election of three designees of Zoloto and one designee of Solitarioours (the "Designee Directors") to the Board of Directors of Crown. The Signing Shareholders agreed that any shares received by either Signing Shareholder would be subject to the Voting Agreement during its term and any successor, assignee or transferee of shares from either Signing Shareholder would be subject to the terms of the Voting Agreement during its term. The Voting Agreement terminates on the third anniversary from the date of the first annual meeting of shareholders after the date of the Voting Agreement.June 25, 2006. As of May 5,June 30, 2004, the Si gningSigning Shareholders collectively held 1,733,866 shares or approximatelyapprox imately 7.7% of the outstanding shares of Crown. As of May 5,During July 2004, we owned 965,491the Signing Shareholders exercised warrants and converted Crown convertible debt so that at July 30, 2004 they collectively held 12,695,186 shares of Crown common stock, from automatic conversion of our Subordinated B Notes and received as interest on our Senior and Subordinated B Notes, we have warrants to acquire 3,057,143 shares of Crown common stock at between $0.60 and $0.75 per share and could also acquire up to 3,057,143 additional shares of Crown common stock through conversionor 31.9% of the Senior Notes.

outstanding shares. In addition the Signing Shareholders hold warrants which could be exercised for an additional 5,714,285 Crown shares or a total of 18,409,472 or 38.0% of the then outstanding Crown shares.

          On February 21, 2003, we invested $400,000 in Crown's 10% convertible subordinated promissory notes due 2006 Series B (the "Subordinated B Notes"). The issuance of up to $3 million of the Subordinated B Notes was authorized by Crown on February 7, 2003 by Crown's Board of Directors. On February 21, 2003, Crown closed the financing by issuing $2.7 million of the Subordinated B Notes. The Subordinated B Notes are convertible into common stock of Crown at $0.75 per share. The Subordinated B Notes pay interest at 10% in stock or cash at Crown's option, and mature on October 19, 2006, the same date as Crown's Senior Notes. Our investment was on the same terms as all other investors. On November 5, 2003, our Subordinated B Notes were automatically converted into 533,333 shares of Crown common stock.

          As of March 31,June 30, 2004 we own 965,491 shares of Crown common stock. The directors and executive officers of Crown and their affiliates, including us, owned 2,012,458 shares of Crown common stock, which represents approximately 9% of the outstanding shares of Crown common stock at March 31, 2004. We haveSolitario entered into a stockholder and voting agreement with Kinross, along with several Crown directors, Crown executive officers and entities affiliated with these directors and officers (collectively the "Signatories"), pursuant to which the Signatories agreed, among other things, to convert any Senior Notes held by them to common shares prior to the record date for the special meeting, to vote, or cause to be voted, all of the shares of Crown common stock owned by them, as set forth in the stockholder and voting agreement, as well as all shares of Crown common stock acquired by them, as set forth in the stockholder and voting agreement, , in favor of the approval of the plan of merger, and against the acquisition of Crown by any person other than Kinross. As of March 31,June 30, 2004, 2,012,458 shares of Crown common stock were subject to the stockholder and voting agreement,agre ement, representing approximately 9% of the outstanding shares of Crown common stock entitled to vote at the Crown special meeting. Additionally, at June 30, 2004, the Signatories agreed to convertheld $3,000,000 of Senior Notes which they agreed to convert prior to the vote into 8,771,429 shares and hold at June 30, 2004 options to acquire 1,917,500 shares, which could be exercised prior to the record date for the shareholders' meeting, for a total of 12,701,387 shares, which would represent 36.5% of the then outstanding shares. In July 2004, the Signatories converted debt and exercised warrants and at July 30, 2004 hold 14,891,278 shares of Crown common stock, which represents 37.4% of the outstanding Crown shares. Additionally, as of July 30, 2004, the Signatories hold Crown warrants for 5,714,286 shares, which could be exercised prior to the vote for a total of 20,605,564 Crown shares or approximately 42.5% of the then outstanding Crown shares.

          After conversion of the Senior Notes and exercise of Crown warrants discussed above, as of July 30, 2004, we own 6,071,626 shares or approximately 15.3% of Crown common stock from (i) conversion of our Senior Notes, (ii) exercise of our Crown warrants, (iii) automatic conversion of our Subordinated B Notes and (iv) stock received as interest on our Senior and Subordinated B Notes.

Joint Ventures

          On April 2, 2004, we signed a Letter Agreement with Newmont Peru Limited, ("Newmont"), a subsidiary of Newmont Mining Corporation, whereby Newmont can earn a 51% interest in our 100%-owned La Tola gold property in southern Peru by spending US$7.0 million on exploration and development work over a four-year period. Newmont can earn an additional 14% interest (to a total interest of 65%) by completing a positive feasibility study and arranging 100% of project financing. In addition to our retained participating interest in the project, Solitario retains a sliding scale net smelter return royalty interest on gold and silver production (zero to 2.25% subject to gold price and other conditions) from the property.

          On January 28, 2003 we entered into an agreement with Anglo Platinum whereby Anglo Platinum may earn a 51% interest in the Pedra Branca Project by spending $7 million on exploration at Pedra Branca over a four-year period. Anglo Platinum agreed to a minimum expenditure of $500,000 during the first six months of the agreement. Anglo Platinum can earn an additional 9% interest in Pedra Branca (for a total of 60%) by completing a bankable feasibility study. Anglo Platinum can also earn an additional 5% interest in Pedra Branca (for a total of 65%) by arranging for financing to put the project into commercial production. Anglo Platinum completed its initial six-month expenditure in July 2003 and is now in the process of deciding whether or nothas agreed to fund the second six-month $500,000 work commitment.

We expect this phase to begin in the third quarter of 2004.

          In July 2002, we signed an agreement with Bear Creek Mining Company ("Bear Creek") whereby Bear Creek can earn 51% interest in the La Pampa property by expending $4.5 million on exploration of La Pampa over a five-year period. As part of the agreement, Bear Creek will pay all costs to maintain the concessions. As part of the agreement Bear Creek must complete a minimum of 1,000 meters of drilling on the property. Bear Creek may earn an additional 14% interest (for a total of 65%) by completing a bankable feasibility study on the property within two years of earning its 51% interest. In February 2004, Bear Creek notified us that it intendsintended to terminate its interest in the La Pampa project. In June 2004, Bear Creek paid us $15,000 to terminate its joint venture interest. We will evaluateare evaluating the results of Bear Creek's technical data to determine our future course of action. Solitario has no capitalized mineral interest relatingrelatin g to La Pampa at March 31,June 30, 2004.

          In August 2003, we signed an Option Agreement to acquire a 100% interest in the Triunfo gold-silver-lead-zinc property in west-central Bolivia. Terms of the Option Agreement call for escalating payments totaling $185,000 over a four-year period to the underlying owners. Two payments, totaling $25,000, have been made pursuant to the Option Agreement as of March 31,June 30, 2004. A 100% interest in the property can be acquired at any time within a five-year timeframe for a one-time payment of $1.0 million. Solitario plans to spend a minimum of $100,000 during the first year as part of its five-year $2.3 million work commitment.

          Our exploration activities, funding opportunities and joint ventures may be materially affected by commodity prices and fluctuations. Commodity market prices are determined in world markets and are affected by numerous factors beyond our control.

Exploration Activities

          A significant part of our business involves the review of potential property acquisitions and continuing review and analysis of properties in which we have an interest, to determine the exploration and development potential of the properties. In analyzing expected levels of expenditures for work commitments and property payments, our obligations to make such payments fluctuate greatly depending on whether, among other things, we make a decision to sell a property interest, convey a property interest to a joint venture, or allow our interest in a property to lapse by not making the work commitment or payment required.

          In acquiring our interests in mining claims and leases, we have entered into agreements, which generally may be canceled at our option. We are required to make minimum rental and option payments in order to maintain our interest in certain claims and leases. Our 2003 mineral property rental and option payments were approximately $77,000. We were reimbursed approximately $25,000 of this amount from our joint venture partners. In 2004 we estimate mineral property rental and option payments to be approximately $229,000. If our current joint venture partners elect to continue funding their respective joint ventures throughout the remainder of 2004, we expect to be reimbursed approximately $79,000 of those costs. We have entered into agreements, none of which relate to projects under joint venture, which commit us to exploration expenditures of $380,000 in 2004.

Critical Accounting Policies

Mineral interests

Properties, net

          Solitario classifies itsWe classify our interest in mineral properties as Mineral Properties, net (tangible assets) pursuant to EITF 04-2 (see "Recent Accounting Pronouncements, above). Prior to adoption of EITF 04-2 in April 2004, we classified our interests in mineral properties as intangible assets. Solitario'sassets, Mineral Interests, net. Our mineral interestsproperties represent mineral use rights for parcels of land we do not owned by Solitario. Solitario'sown. All of our mineral interestsproperties relate to exploration stage properties and the value of such intangiblethese assets is primarily driven by the nature and amount of economic minerals believed to be contained, or potentially contained, in such properties. Solitario amortizesPrior to the adoption of EITF 094-2, we amortized the excess cost of itsour mineral interests over their estimated residual value over the lesser of (i) the term of any mineral interest option or lease or (ii) the estimated life of the mineral interest, which approximates Solitario'sour estimated exploration cycle. Solitario is amortizing its mineralWe amortized our miner al interests over a three-to-eight year period based upon facts and circumstances for each mineral interest on a property-by-property basis including Solitario's current intentions for the property and Solitario' s history with similar properties. Solitario has estimated the residual values for its mineral interests to be zero at March 31, 2004 and December 31, 2003. If the expected residual values were to change, there could be a material impact to our future amortization.basis. We reevaluate the life and residual values ofno longer amortize our mineral interests annually.

properties pursuant to the adoption of EITF 04-2.

Impairment

          Solitario regularly performs evaluations of its investment in mineral interestsproperties to assess the recoverability and/or the residual value of its investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change, such as negative drilling results or termination of a joint venture, which indicate the carrying amount of an asset may not be recoverable, utilizing established guidelines based upon discounted future net cash flows from the asset or upon the determination that certain exploration properties do not have sufficient potential for economic mineralization as a result of our analysis of exploration activities including surveys, sampling and drilling. We recorded no impairments of mineral interestsproperties in the first quarter ofthree and six month periods ended June 30, 2004 or 2003.and 2003, respectively. However, we may record future impairments if certain events occur, including loss of a joint venture partner, reduced commodity prices or unfa vorableunfavorable geologic results from sampling assaying surveying or drilling, among others.

Derivative instruments

          Solitario's Crown warrants, which entitle Solitario the right to purchase Crown common stock, have a net settlement feature and accordingly Solitario classifies the Crown warrants as derivative instruments. Solitario has recorded its investment in these warrants at their estimated fair value. Solitario recognizes any increase or decrease in the fair value of the warrants as a gain or loss on derivative instruments in the statement of operations.

Income taxes

          Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some or all of the deferred tax assets will not be realized. CurrentlyWe do not believe it is more likely than not that we believewill be able to fully utilize our future net operating losses and we have provided a full valuation allowance for our remaining net deferred tax assets, exclusiveasse ts as of our Yanacocha royalty asset, are recoverable. Recovery of these assets is dependent upon our expected gains on the Crown securities we own. I f these values are not realized, we may record additional valuation allowances in the future.

June 30, 2004.

Recent Accounting Pronouncements

          The Emerging Issues Task Force ("EITF") formed a committee ("Committee") to evaluate certain mining industry accounting issues, including issues arising from the application of SFAS No. 141, "Business Combinations" ("SFAS No. 141") and SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142") that included whether mineral interests conveyed by leases represent tangible or intangible assets and the amortization of such assets. In March 2004, the EITF reached a consensus in EITF Issue No. 04-2 "Whether Mineral Rights Are Tangible or Intangible Assets" ("EITF No. 04-2"), subject to ratification by the Financial Accounting Standards Board ("FASB"), that mineral interests conveyed by leases should be considered tangible assets. On March 31, 2004, the FASB ratified the consensus of the EITF that mineral interests conveyed by leases should be considered tangible assets subject to t hethe finalization of a FASB Staff Position ("FSP") in this regard. On April 30, 2004, the FASB issued a FSP amending SFAS No. 141 and SFAS No. 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. We will reclassify all ofadopted EITF No. 04-2 on April 1, 2004 and reclassified our mineral interests conveyed by leases fromMineral interests, net to Mineral Property,Properties, net in itsour balance sheets and ceaseceased amortizing exploration stage mineral interests prior to the commencement of production when we adopt this EITF.production.

          In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46") and in December 2003 issued FIN 46R. FIN 46 requires the consolidation of variable interest entities which have one or both of the following attributes (1) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional financial support from other parties which is provided by other parties that will absorb some or all of the expected losses of the entity, (2) the equity investors lack controlling financial interest as evidenced by (i) the ability to make decisions regarding the entity's activities through voting or similar rights (ii) the obligation to absorb expected losses, which make it possible for the entity to finance its activities and (iii) the right to receive expected residual returns of the entity if they occur, which is the compensation for absorbing the expected losses. FIN 46 was immediately effective for variable interest entities formed after January 31, 2003. FIN 46R requires the adoption of either FIN 46 or FIN 46R in financial statements of public entities that have interests in structures that are commonly referred to as special purpose entities for periods ending after December 15, 2003. Application for all other types of variable interest entities is required in financial statements for periods ending after March 15, 2004. The adoption of FIN 46 and FIN 46R did not have a material effect on our financial position or results of operations.

          In April 2004, the EITF issued EITF Issue No. 04-3 "Mining Assets: Impairment and Business Combinations" ("EITF No. 04-3"), which evaluated certain issues related to values in mining properties beyond proven and probable reserves (VBPP) and the effects of anticipated fluctuations in the future market price of minerals. The EITF reached a consensus that fair value of mining properties generally includes both VBPP and the effects of anticipated fluctuations in the future market price of minerals and that entities should generally include both in determining the fair value allocated to mining assets in a purchase price allocation and in the cash flow analysis (both discounted and undiscounted) used for determining whether a mining asset should be impaired. The consensus reached by the EITF should be applied prospectively in the periods after March 31, 2004, but early application is permitted in periods for which financial statementsstatement s have not been issued. We do not expect that theThe adoption of EITF No. 04-3 willdid not have a materialany impact on our financial position, results of operations, or cash flows.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

          Not Applicable

Item 3.Controls4.Controls and Procedures

          Our management, including our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures and the design and operation of our system of internal controls as of March 31,June 30, 2004 pursuant to Rule 13a - 15 (b) under the Securities Exchange Act of 1034 ("Exchange Act"). Based on their evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective as of March 31, 2004. WithinJune 30, 2004 to ensure that information required to be disclosed by the quarter ended March 31, 2004, we made changesCompany in our disclosure controlsreports that it files or submits under the Exchange Act is recorded, processed, summarized and procedures, as discussed below, to address material weaknesses during the years ended December 31, 2003, 2002 and 2001, that resulted in the restatement of our consolidated financial statements included in our Annual Report on Form 10K/A for the year ended December 31, 2003. In addition,reported within the quarter ended March 31, 2004, we made changes in ourrequired time periods.

Even an effective internal control system, no matter how well designed, has inherent limitations including the possibility of the circumvention or overriding of controls. Therefore, the Company's internal control over financial reporting as discussed below,can provide only reasonable assurance with respect to address material weaknesses during the years ended December 31, 2003, 2002,reliability of the Company's financial reporting and 2001 that resulted in the restatement of our consolidated financial statements included in our Annual Report on Form 10K/A for the year ended December 31, 2003.

          The restatement of our consolidated financial statements in our Annual Report on Form 10K/A for the year ended December 31, 2003 was the result of material weaknesses in ourstatement preparation. Our disclosure controls and procedures and our internal control over financial reporting. These weaknesses were the failure to evaluate, interpret and apply new and existing accounting principles generally acceptedare working at a reasonably effective level.

There was no change in the United States of America ("GAAP") in our financial statements and disclosures. This resulted in the classification of certain mineral rights as tangible assets rather than as intangible assets for accounting purposes, that are amortized over their expected lives and the classification of our investment in Crown warrants as marketable equity securities available for sale rather than as derivative instruments. Please see Note 10 to our consolidated financial statements in our Annual Report on Form 10K/A for the year ended December 31, 2003, for a detailed discussion of these items.

          We have taken measures to cure these weaknesses, which include implementing, as part of our policies and procedures, a requirement that management document in writing, at least quarterly, the impact of new and existing GAAP to our financial statements and disclosures. Additionally, this work will be reported to and reviewed by our Audit Committee. We believe this additional oversight of our financial reporting and implementation of generally accepted accounting principles by our management, as well as increased review and consultation between management and our Audit Committee has adequately addressed and eliminated the material weaknesses in our disclosure controls and procedures and ourCompany's internal control over financial reporting andduring the fiscal quarter ended June 30, 2004 that withmaterially affected, or that is reasonably likely to materially affect, the implementation of these corrective actions our disclosure controls and are effective as of March 31, 2004.

Company's internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1.Legal Proceedings

          None

Item 2.Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

Recent Sales of Unregistered Securities

          On January 6, 2004, Leonard Harris, a director, exercised an option granted under the Solitario Resources Corporation 1994 Stock Option Plan for 20,000 shares of our common stock at an exercise price of Cdn$1.16 per share pursuant to rule 701.

          During MarchJune 2004, holders exercised options granted under the Solitario Resources Corporation 1994 Stock Option Plan for 651,000 shares of our common stock, at an exercise price of Cdn$1.16 per share pursuant to rule 701.

          During March 2004, holders exercised options granted under the Solitario Resources Corporation 1994 Stock Option Plan for 38,000312,000 shares of our common stock, at an exercise price of Cdn$1.22 per share pursuant to rule 701.

Item 3.Defaults Upon Senior Securities

          None

Item 4.Submission of Matters to a Vote of Security Holders

          On June 28, 2004 we held our Annual Meeting of Shareholders at which the following two matters were submitted to a vote of security holders:

          Nonea)     Election of Directors. Five directors were re-elected to serve until the next Annual Meeting of Shareholders or until their successors are elected and qualified:

Name

Number of Shares

For

Withheld

Christopher E. Herald

14,153,656

117,910

John Hainey

14,274,566

3,834

Mark E. Jones, III

14,153,656

124,744

Leonard Harris

14,158,656

119,744

Daniel Leonard

14,274,566

3,834

          b).     Appointment of Auditors.The appointment of Deloitte and Touche, LLP as our auditors for the fiscal year 2004 was ratified with 14,276,866 shares voting for and 1,534 shares abstaining.

Item 5.Other Information

          None

Item 6.Exhibits and Reports on Form 8-K

(a)      Exhibits:

Exhibits Number                                                            Description

10.1

Letter Agreement between Newmont Peru Limited and Solitario Resources Corporation,
dated April 5, 2004 (incorporated by reference to Form 8-K, dated April 5, 2004).

31.1


31.2


32.1


32.2

Certification of Chief Executive Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b)      Reports on Form 8 K:

          During the quarter ended June 30, 2004, on April 7, 2004 Solitario Resources Corporation filed a report on Form 8-K reporting, pursuant to Item 5, that it had signed a Letter Agreement with Newmont Peru Limited ("Newmont"), a subsidiary of Newmont Mining Corporation, whereby Newmont can earn a 51% interest in Solitario's 100%-owned La Tola gold property in southern Peru by spending US$7.0 million on exploration and development work over a four-year period. Newmont can earn an additional 14% interest (to a total 65% interest) by completing a bankable feasibility study and arranging 100% project financing. In addition to its retained participating interest in the project, Solitario retains a 1.75% net smelter return royalty interest on gold and silver production from the property.

None

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SOLITARIO RESOURCES CORPORATION

May xx,August 13, 2004

Date

By:

/s/ James R. Maronick
James R. Maronick
Chief Financial Officer