Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report:
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and "emerging growth company" in Rule 12b-2 of the Exchange Act.
The number of shares of the registrant’s Common Stock, $0.01 par value, outstanding as of August 6, 2020April 27, 2021 was 84,270,975.84,549,309.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
The terms “we,” “our,” “us,” “Company” and “Integra” refer to Integra LifeSciences Holdings Corporation, a Delaware corporation, and its subsidiaries unless the context suggests otherwise.
The preparation of consolidated financial statements is in conformity with generally accepted accounting principles in the United States ("GAAP") which requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent liabilities, and the reported amounts of revenues and expenses. Significant estimates affecting amounts reported or disclosed in the consolidated financial statements include allowances for doubtful accounts receivable and sales returns and allowances, net realizable value of inventories, valuation of intangible assets including amortization periods for acquired intangible assets, discount rates and estimated projected cash flows used to value and test impairments of long-lived assets and goodwill, estimates of projected cash flows and depreciation and amortization periods for long-lived assets, computation of taxes, valuation allowances recorded against deferred tax assets, the valuation of stock-based compensation, valuation of derivative instruments, valuation of the equity component of convertible debt instruments, valuation of contingent liabilities, the fair value of debt instruments and loss contingencies. These estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the current circumstances. Actual results could differ from these estimates. The novel coronavirus (“COVID-19”) pandemic and the resulting adverse impacts to global economic conditions, as well as our operations, may impact future estimates including, but not limited to, inventory valuations, fair value measurements, goodwill and long-lived asset impairments, the effectiveness of the Company’s hedging instruments, deferred tax valuation allowances, and allowances for doubtful accounts receivable.
The Company is subject to risks and uncertainties as a result of the COVID-19 pandemic. The extent of the impact of the COVID-19 pandemic on the Company's business is highly uncertain and difficult to predict, as the responses to the pandemic and information is rapidly evolving. From late March,During the beginning of 2020, the Company's customers diverted resources to treat COVID-19 patients and deferred or canceled elective or non-emergent surgical procedures, all of which impacted hospitals' abilities to meet their obligations, including to the Company. DuringTowards the secondend of 2020 and during the first quarter of 2020,2021, procedural volumes relevant to the Company’s products began to steadily increaseincreased and, in some geographic areas, began to approach normalized levels. However, on-going uncertainty persists about the continuing sustainability of those procedural volumes as virus outbreaks especially in certain regions in the United States, constrain healthcare networks. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is likelypossible that it could cause a local and/or global economic recession. Such economic disruption has had an adverse effect on the Company's business as customers curtailed and reduced capital and overall spending. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and the economy as a whole. The magnitude and overall effectiveness of these actions remains uncertain. The severity of the impact of the COVID-19 pandemic on the Company's business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company's customers, all of which are uncertain and cannot be predicted with certainty. The Company's future results of operations and liquidity could be adversely impacted by delays in payments of outstanding receivable amounts beyond normal payment terms, supply chain disruptions and uncertain demand, and the impact of any initiatives or programs that the Company may undertake to address financial and operations challenges faced by its customers. TheDuring the first quarter of 2021, the Company's revenues were still impacted due to COVID-19 resurgences and lower surgical procedural volumes, though not to the levels seen in early 2020. As a result, the Company has already implemented contingency planscontinued to manage its operating costs in first half of 2020 in order to address the operational impact of the COVID-19 pandemic and the continuity of operations.this environment. Even after the COVID-19 pandemic and government responses thereto have subsided, residual economic and other effects may have an impact on the demand for post-pandemic surgery levels that are difficult to predict. If the downturn is more severe and prolonged than currently expected, the Company may need to take further steps to reduce costs.
The Company's exposure to credit losses may increase if its customers are adversely affected by changes in healthcare laws, coverage, and reimbursement, economic pressures or uncertainty associated with local or global economic recessions, disruption associated with the current COVID-19 pandemic, orand other customer-specific factors. Although the Company has historically not experienced significant credit losses, it is possible that there could be an adverse impact as hospital's cash flows are impacted by their responsedue to customer and governmental responses to the COVID-19 pandemic.
There are no other recently issued accounting pronouncements that are expected to have any significant effect on the Company's financial position, results of operations or cash flows.
| | | | | | | | | | | |
| Preliminary Valuation | Weighted Average Life | | | |
| (In thousands) | | | | |
Current assets: | | | | | |
Cash | $ | 2,726 | | | | | |
Trade accounts receivable, net | 16,469 | | | | | |
Inventories, net | 18,299 | | | | | |
Prepaids expenses and other current assets | 1,498 | | | | | |
Total current assets | 38,992 | | | | | |
Property, plant and equipment, net | 13,769 | | | | | |
Intangible assets | 245,000 | | 13-14 years | | | |
Goodwill | 92,983 | | | | | |
Right of use asset - operating leases | 9,259 | | | | | |
Deferred tax assets | 9,768 | | | | | |
Other assets | 148 | | | | | |
Total assets acquired | 409,919 | | | | | |
| | | | | |
Current liabilities: | | | | | |
Accounts payable | $ | 718 | | | | | |
Accrued expenses | 6,227 | | | | | |
Current portion of lease liability - operating leases | 1,673 | | | | | |
Total current liabilities | 8,618 | | | | | |
Other long-term liability | 276 | | | | |
Lease liability - operating leases | 7,585 | | | | | |
Deferred tax liability | 64,178 | | | | | |
Contingent consideration | 23,900 | | | | | |
Total liabilities assumed | 104,557 | | | | | |
| | | | | |
Net assets acquired | $ | 305,362 | | | | | |
Intangible Assets
The estimated fair value of the intangible assetsdeveloped technology acquired was determined using the multi-period excess earnings method of the income approach, which is a valuation technique that provides an estimate ofestimates value based on the fairpresent value of an asset based on market participant expectations of the cash flows an asset would generate over its remaining useful life.future economic benefits. Some of the more significant assumptions inherent in the development of those asset valuations include the estimated net cash flows for each year for each asset (includingproduct including net revenues, cost of sales, R&D costs, selling and marketing costs, working capital, and working capital/contributory asset charges),charges, the appropriate discount rate to select in order to measure the risk inherent in each future cash flow stream, the assessment of each asset’s life cycle, and competitive trends impacting the asset and each cash flow stream.
The Company used a discount rate of 14.5%8.5% to arrive at the present value for the acquired intangible assets to reflect the rate of return a market participant would expect to earn and incremental commercial uncertainty in the cash flow projections. No assurances can be given that the underlying assumptions used to prepare the discounted cash flow analysis will not change. For these and other reasons, actual results may vary significantly from estimated results.
Goodwill
The Company allocated goodwill related to the ArkisACell Acquisition to the Codman Specialty SurgicalTissue Technologies segment. Goodwill is the excess of the consideration transferred over the net assets recognized and represents the expected revenue and cost synergies of the combined company and assembled workforce. One of the key factors that contributes to the recognition of goodwill, and a driver for the Company's acquisition of Arkis, is the planned expansion of the Endexo technology with the existing products within the Codman Specialty Surgical segment. Goodwill recognized as a result of this acquisition is non-deductible for income tax purposes.
Contingent Consideration
As part of the acquisition, the Company is required to pay the former shareholders of ACell up to $100 million based on the achievement of certain revenue-based performance milestones in 2022, 2023, and 2025. The Company used iterations of the Monte Carlo simulation to calculate the fair value of the contingent consideration that considered the possible outcomes of
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
scenarios related to each specific milestone. The Company estimated the fair value of the contingent consideration to be $23.9 million at the acquisition date.
The Company determines the acquisition date fair value of contingent consideration obligations based onusing a probability-weighted income approach derived from revenue estimates and a probabilityMonte Carlo simulation, as well as significant unobservable inputs, reflecting the Company’s assessment with respectof the assumptions market participants would use to the likelihood of achieving contingent obligations.value these liabilities. The fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement as defined using the fair value concepts in ASC 820. The resultant probability-weighted cash flowsmost likely payouts are discounted using an appropriate effective annual interest rate. At each reporting date, the contingent consideration obligation will be revalued to estimated fair value and changes in fair value will be reflected as income or expense in the Company'sour consolidated statement of operations. Changes in the fair value of the contingent consideration obligationsconsiderations may result from changes in discount periods and rates and changes in the timing and amount of revenue estimates and changes in probability assumptions with respect to the likelihood of achieving the various contingent payment obligations.estimates. Adverse changes in assumptions utilized in the contingent consideration fair value estimates could result in an increase in the contingent consideration obligation and a corresponding charge to operating results.
As part of the acquisition, the Company is required to pay the former shareholders of Arkis up to $25.5 million based on the timing of certain development milestones of $10.0 million and commercial sales milestones of $15.5 million, respectively. The Company used a probability weighted income approach to calculate the fair value of the contingent consideration that considered the possible outcomes of scenarios related to each specified milestone. The Company estimated the fair value of the contingent consideration to be $13.1 million at the acquisition date. The estimated fair value as of June 30, 2020 was $13.5 million. This amount is included in other liabilities at June 30, 2020 in the consolidated balance sheets of the Company.
Deferred Tax Liabilities
Deferred tax liabilities result from identifiable intangible assets’ fair value adjustments. These adjustments create excess book basis over tax basis which is tax-effected by the statutory tax rates of applicable jurisdictions.
The proPro forma resultsrevenues for the three months ended March 31, 2021 and 2020 were $364.7 million and $377.3 million, respectively. Pro forma net income and earnings per share are not presented for this acquisition as they are not material.
Rebound Therapeutics Corporation
On September 9, 2019, the Company acquired Rebound Therapeutics Corporation (“Rebound”), developers of a single-use medical device known as the AURORA Surgiscope® System ("Aurora") which enables minimally invasive access, using optics and illumination, for visualization, diagnostic and therapeutic use in neurosurgery (the “Rebound transaction”). Under the terms of the Rebound transaction, the Company made an upfront payment of $67.1 million and are committed to pay up to $35.0 million of contingent development milestones upon achievement of certain regulatory milestones. The acquisition of Rebound was primarily concentrated in 1 single identifiable asset and thus, for accounting purposes, the Company has concluded that the acquired assets do not meet the accounting definition of a business. The initial payment was allocated primarily to Aurora, resulting in a $59.9 million in-process research and development expense. The balance of approximately $7.2 million, which included $2.1 million of cash and cash equivalents and a net deferred tax asset of $4.2 million, was allocated to the remaining net assets acquired. The deferred tax asset primarily resulted from a federal net operating loss carry forward.
During the fourth quarter of 2019, the Company achieved the first developmental milestone which triggered a $5.0 million obligation to be paid to former shareholders of Rebound. The Company recorded $5.0 million as in-process research and development expense in the consolidated statements of operations during the year ended December 31, 2019. The obligation was included in accrued expenses and other current liabilities at December 31, 2019 in the consolidated balance sheets. The milestone was paid during the first quarter of 2020.
Integrated Shoulder Collaboration, Inc.
On January 4, 2019, the Company entered into a licensing agreement with Integrated Shoulder Collaboration, Inc ("ISC"). Under the terms of the agreement, the Company paid ISC $1.7 million for the exclusive, worldwide license to commercialize its short stem and stemless shoulder system. A patent related to short stem and stemless shoulder systems was issued to ISC during the first quarter of 2019. ISC is eligible to receive royalties on sales of the short stem and stemless shoulder system. The Company has the option to acquire ISC at a date four years subsequent to the first commercial sale, which becomes mandatory upon the achievement of a certain sales thresholds of the short stem and stemless shoulder system, for an amount not to exceed $80.0 million. The transaction was accounted for as an asset acquisition as the Company concluded that it acquired primarily 1 asset. During the quarter ended March 31, 2019, the total upfront payment of $1.7 million was expensed as a component of research and development expense and the future milestone and option payments will be recorded if the corresponding events become probable.
3. REVENUES FROM CONTRACTS WITH CUSTOMERS
Summary of Accounting Policies on Revenue Recognition
Revenue is recognized upon the transfer of control of promised products or services to the customers in an amount that reflects the consideration the Company expects to receive in exchange for those products and services.
Total revenue, net, includes product sales, product royalties and other revenues, such as fees received for services.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
For products shipped with FOB shipping point terms, the control of the product passes to the customer at the time of shipment. For shipments in which the control of the product is transferred when the customer receives the product, the Company recognizes revenue upon receipt by the customer. Certain products that the Company produces for private label customers have no alternative use and the Company has a right of payment for performance to date. Revenues from those products are recognized over the period that the Company manufactures these products, which is typically one to three months. The Company uses the input method to measure the manufacturing activities completed to date, which depicts the progress of the Company's performance obligation of transferring control of goods being manufactured for private label customers.
A portion of the Company's product revenue is generated from consigned inventory maintained at hospitals and distributors, and also from inventory physically held by field sales representatives. For these types of product sales, the Company retains control until the product has been used or implanted, at which time revenue is recognized.
Revenues from sale of products and services are evidenced by either a contract with the customer or a valid purchase order and an invoice which includes all relevant terms of sale. For product sales, invoices are generally issued upon the transfer of control (or upon the completion of the manufacturing in the case of the private label transactions recognized over time) and are typically payable thirty days after the invoice date. The Company performs a review of each specific customer's creditworthiness and ability to pay prior to acceptance as a customer. Further, the Company performs periodic reviews of its customers' creditworthiness prospectively.
Performance Obligations
The Company's performance obligations consist mainly of transferring control of goods and services identified in the contracts, purchase orders, or invoices. The Company has no significant multi-element contracts with customers.
Significant Judgments
Usage-based royalties and licenses are estimated based on the provisions of contracts with customers and recognized in the same period that the royalty-based products are sold by the Company and the Company's strategic partners. The Company estimates and recognizes royalty revenue based upon communication with licensees, historical information, and expected sales trends. Differences between actual reported licensee sales and those that were estimated are adjusted in the period in which they become known, which is typically the following quarter. Historically, such adjustments have not been significant.
The Company estimates returns, price concessions, and discount allowances using the expected value method based on historical trends and other known factors. Rebate allowances are estimated using the most likely method based on each customer contract.
The Company's return policy, as set forth in its product catalogs and sales invoices, requires review and authorization in advance prior to the return of product. Upon the authorization, a credit will be issued for the goods returned within a set amount of days from the shipment, which is generally ninety days.
The Company disregards the effects of a financing component if the Company expects, at contract inception, that the period between the transfer and customer payment for the goods or services will be one year or less. The Company has no significant revenues recognized on payments expected to be received more than one year after the transfer of control of products or services to customers.
Contract Asset and Liability
Revenues recognized from the Company's private label business that are not invoiced to the customers as a result of recognizing revenue over time are recorded as a contract asset included in the prepaid expenses and other current assets account in the consolidated balance sheet.
Other operating revenues may include fees received under service agreements. Non-refundable fees received under multiple-period service agreements are recognized as revenue as the Company satisfies the performance obligations to the other party. A portion of the transaction price allocated to the performance obligations to be satisfied in the future periods is recognized as contract liability.
The following table summarizes the changes in the contract asset and liability balances for the six months ended June 30, 2020:
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The following table summarizes the changes in the contract asset and liability balances for the three months ended March 31, 2021:
|
| | | |
Contract Asset | |
Contract asset, January 1, 2020 | $ | 8,680 |
|
Transferred to trade receivable of contract asset included in beginning of the year contract asset | (8,680 | ) |
Contract asset, net of transferred to trade receivables on contracts during the period | 7,402 |
|
Contract asset, June 30, 2020 | $ | 7,402 |
|
| |
Contract Liability | |
Contract liability, January 1, 2020 | $ | 11,946 |
|
Recognition of revenue included in beginning of year contract liability | (2,276 | ) |
Transfers from long-term to short-term | 1,692 |
|
Foreign currency translation | (82 | ) |
Contract liability, June 30, 2020 | $ | 11,280 |
|
| | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Contract Asset | | | | | | | | |
Contract asset, January 1, 2021 | | | | | $ | 7,430 | | | | |
Transferred to trade receivable of contract asset included in beginning of the year contract asset | | | | | (7,430) | | | | |
Contract asset, net of transferred to trade receivables on contracts during the period | | | | | 6,499 | | | | |
Contract asset, March 31, 2021 | | | | | $ | 6,499 | | | | |
| | | | | | | | |
Contract Liability | | | | | | | | |
Contract liability, January 1, 2021 | | | | | $ | 11,961 | | | | |
| | | | | | | | |
Recognition of revenue included in beginning of year contract liability | | | | | (1,677) | | | | |
Contract liability, net of revenue recognized on contracts during the period | | | | | 1,604 | | | | |
Foreign currency translation | | | | | (22) | | | | |
Contract liability, March 31, 2021 | | | | | 11,866 | | | | |
At June 30, 2020,March 31, 2021, the short-term portion of the contract liability of $4.7$5.4 million and the long-term portion of $6.6$6.5 million were included in accrued expenses and other current liabilities and other liabilities in the consolidated balance sheet.
As of June 30, 2020,March 31, 2021, the Company is expected to recognize approximately 42%46% of unsatisfied (or partially unsatisfied) performance obligations as revenue through 2020,2021, with the remaining balance to be recognized in 20212022 and thereafter.
Shipping and Handling FeesFees
The Company elected to account for shipping and handling activities as a fulfillment cost rather than a separate performance obligation. Amounts billed to customers for shipping and handling are included as part of the transaction price and recognized as revenue when control of underlying products is transferred to the customer. The related shipping and freight charges incurred by the Company are included in the cost of goods sold.
Product Warranties
Certain of the Company's medical devices, including monitoring systems and neurosurgical systems, are designed to operate over long periods of time. These products are sold with warranties which may extend for up to two years from the date of purchase. The warranties are not considered a separate performance obligation. The Company estimates its product warranties using the expected value method based on historical trends and other known factors. The Company includes them in accrued expenses and other current liabilities in the consolidated balance sheet.
Taxes Collected from Customers
The Company elected to exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the entity from a customer.
Disaggregated Revenue
The following table presents revenues disaggregated by the major sources of revenues for the three and six months ended June 30,March 31, 2021 and 2020 and 2019 (amounts in thousands):
|
| | | | | | | | | | | | | |
| Three Months Ended June 30, 2020 | Three Months Ended June 30, 2019 | | Six Months Ended June 30, 2020 | Six Months Ended June 30, 2019 |
| | | | |
Neurosurgery | $ | 141,430 |
| $ | 192,929 |
| | $ | 326,373 |
| $ | 372,448 |
|
Instruments | 28,348 |
| 56,329 |
| | 74,845 |
| 111,378 |
|
Total Codman Specialty Surgical | 169,778 |
| 249,258 |
| | 401,218 |
| 483,826 |
|
| | | | | |
Wound Reconstruction and Care | 56,291 |
| 82,282 |
| | 128,558 |
| 157,245 |
|
Extremity Orthopedics | 11,162 |
| 21,762 |
| | 32,634 |
| 44,447 |
|
Private Label | 21,434 |
| 30,343 |
| | 50,579 |
| 57,817 |
|
Total Orthopedics and Tissue Technologies | 88,887 |
| 134,387 |
| | 211,771 |
| 259,509 |
|
Total revenue | $ | 258,665 |
| $ | 383,645 |
| | $ | 612,989 |
| $ | 743,335 |
|
14
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
| | | | | | | | | | | |
| Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | | | |
| | | | |
Neurosurgery | $ | 189,254 | | $ | 184,943 | | | | |
Instruments | 51,987 | | 46,497 | | | | |
Total Codman Specialty Surgical | 241,241 | | 231,440 | | | | |
| | | | | |
Wound Reconstruction and Care(2) | 88,698 | | 72,267 | | | | |
Extremity Orthopedics(1) | 0 | | 21,472 | | | | |
Private Label | 30,132 | | 29,145 | | | | |
Total Tissue Technologies | 118,830 | | 122,884 | | | | |
Total revenue | $ | 360,071 | | $ | 354,324 | | | | |
Prior period amounts were reclassified between categories within(1) On January 4, 2021, the Codman Specialty SurgicalCompany completed its previously announced sale of its Extremity Orthopedics business to Smith & Nephew USD Limited. In conjunction with the sale of this business, the Company rebranded the Orthopedics and Tissue Technologies segment as Tissue Technologies in the first quarter of 2021. See Note 2. Acquisitions and Divestitures, for details.
(2) On January 20, 2021, the Company acquired ACell Inc. for an acquisition purchase price of $305.4 million plus contingent consideration of up to conform to the current period presentation.$100 million, that may be payable upon achieving certain revenue-based performance milestones in 2022, 2023 and 2025.See Note 2. Acquisitions and Divestitures, for details.
See Note 15, Segment and Geographical Information, for details of revenues based on the location of the customer.
4. INVENTORIES
Inventories, net consisted of the following:
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
| (In thousands) |
Finished goods | $ | 191,712 | | | $ | 180,301 | |
Work in process | 57,173 | | | 53,336 | |
Raw materials | 79,164 | | | $ | 76,480 | |
| | | |
| | | |
Total inventories, net | $ | 328,049 | | | $ | 310,117 | |
|
| | | | | | | |
| June 30, 2020 | | December 31, 2019 |
| (In thousands) |
Finished goods | $ | 230,864 |
| | $ | 201,870 |
|
Work in process | 52,805 |
| | 48,333 |
|
Raw materials | 75,087 |
| | 65,851 |
|
Total inventories | $ | 358,756 |
| | $ | 316,054 |
|
At December 31, 2020, $52.8 million of inventories, net was presented separately as "Assets held for sale" in conjunction with the sale of the Extremity Orthopedics business. Further, the increase in inventory at March 31, 2021 as compared to the year ended December 31, 2020, was primarily driven from the inventory acquired in conjunction with the ACell Inc. acquisition. See Note 2, Acquisitions and Divestitures, for details.
5. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Changes in the carrying amount of goodwill for the six-monththree-month period ended June 30, 2020March 31, 2021 were as follows: |
| | | | | | | | | | | |
| Codman Specialty Surgical | | Orthopedics and Tissue Technologies | | Total |
| (In thousands) |
Goodwill at December 31, 2019 | $ | 653,500 |
| | $ | 300,780 |
| | $ | 954,280 |
|
Foreign currency translation | 1,320 |
| | 607 |
| | 1,927 |
|
Goodwill at June 30, 2020 | $ | 654,820 |
| | $ | 301,387 |
| | $ | 956,207 |
|
The components of the Company’s identifiable intangible assets were as follows: | | | | | | | | | | | | | | | | | |
| Codman Specialty Surgical | | Tissue Technologies | | Total |
| (In thousands) |
| | | | | |
| | | | | |
Goodwill at December 31, 2020 | $ | 671,975 | | | $ | 260,392 | | | $ | 932,367 | |
| | | | | |
| | | | | |
| | | | | |
ACell Acquisition | 0 | | | 92,983 | | | 92,983 | |
| | | | | |
| | | | | |
| | | | | |
Foreign currency translation | (10,013) | | | (5,265) | | | (15,278) | |
Goodwill at March 31, 2021 | $ | 661,962 | | | $ | 348,110 | | | $ | 1,010,072 | |
|
| | | | | | | | | | | | | |
| June 30, 2020 |
| Weighted Average Life | | Cost | | Accumulated Amortization | | Net |
| (Dollars in thousands) |
Completed technology | 19 years | | $ | 885,015 |
| | $ | (237,580 | ) | | $ | 647,435 |
|
Customer relationships | 12 years | | 222,249 |
| | (131,273 | ) | | 90,976 |
|
Trademarks/brand names | 28 years | | 103,794 |
| | (30,277 | ) | | 73,517 |
|
Codman tradename | Indefinite | | 164,787 |
| | — |
| | 164,787 |
|
Supplier relationships | 27 years | | 34,721 |
| | (18,661 | ) | | 16,060 |
|
All other(1) | 4 years | | 10,879 |
| | (4,968 | ) | | 5,911 |
|
| | | $ | 1,421,445 |
| | $ | (422,759 | ) | | $ | 998,686 |
|
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The components of the Company’s identifiable intangible assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2021 |
| Weighted Average Life | | Cost | | Accumulated Amortization | | Net |
| (Dollars in thousands) |
Completed technology | 18 years | | 1,120,918 | | (257,360) | | 863,558 |
Customer relationships | 12 years | | 212,332 | | (134,794) | | 77,538 |
Trademarks/brand names | 28 years | | 98,533 | | (28,862) | | 69,671 |
Codman tradename | Indefinite | | 165,091 | | — | | 165,091 |
Supplier relationships | 30 years | | 30,211 | | (15,447) | | 14,764 |
All other | 10 years | | 6,813 | | (3,754) | | 3,059 |
| | | | | | | |
| | | | | | | |
| | | 1,633,898 | | (440,217) | | 1,193,681 |
|
| | | | | | | | | | | | | |
| December 31, 2019 |
| Weighted Average Life | | Cost | | Accumulated Amortization | | Net |
| (Dollars in thousands) |
Completed technology | 19 years | | $ | 880,623 |
| | $ | (213,702 | ) | | $ | 666,921 |
|
Customer relationships | 12 years | | 222,575 |
| | (119,393 | ) | | 103,182 |
|
Trademarks/brand names | 28 years | | 103,873 |
| | (28,514 | ) | | 75,359 |
|
Codman tradename | Indefinite | | 163,126 |
| | — |
| | 163,126 |
|
Supplier relationships | 27 years | | 34,721 |
| | (17,947 | ) | | 16,774 |
|
All other (1) | 4 years | | 10,869 |
| | (4,640 | ) | | 6,229 |
|
| | | $ | 1,415,787 |
| | $ | (384,196 | ) | | $ | 1,031,591 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 |
| Weighted Average Life | | Cost | | Accumulated Amortization | | Net |
| (Dollars in thousands) |
Completed technology | 19 years | | 896,478 | | | (248,088) | | | 648,390 | |
Customer relationships | 12 years | | 213,270 | | | (132,838) | | | 80,432 | |
Trademarks/brand names | 28 years | | 104,209 | | | (31,767) | | | 72,442 | |
Codman tradename | Indefinite | | 170,226 | | | — | | | 170,226 | |
Supplier relationships | 27 years | | 30,211 | | | (15,203) | | | 15,008 | |
All other (1) | 4 years | | 6,693 | | | (3,755) | | | 2,938 | |
| | | 1,421,087 | | | (431,651) | | | 989,436 | |
| |
(1) | At June 30, 2020 and December 31, 2019, all other included IPR&D of $1.0 million, which was indefinite-lived. |
(1)Prior period amounts were reclassified as it relates to All other within this table to conform to the current period presentation.
The increase in the Company's identifiable intangible assets at March 31, 2021 as compared to the year ended December 31, 2020, was primarily driven from intangible assets acquired in conjunction with the ACell Inc. acquisition. See Note 2, Acquisitions and Divestitures, for details.
Based on quarter-end exchange rates, amortization expense (including amounts reported in cost of product revenues) is expected to be approximately $36.4$60.7 million for the remainder of 2020, $64.5 million in 2021, $61.0$78.8 million in 2022, $60.1$78.0 million in 2023, $59.2$77.3 million in 2024, $59.2$77.3 million in 2025, $77.2 million in 2026 and $492.7$582.7 million thereafter.
6. DEBT
Amendment to the Sixth Amended and Restated Senior Credit Agreement
On February 3, 2020, the Company entered into the sixth amendment and restatement (the "February 2020 Amendment") of its Senior Credit Facility (the "Senior Credit Facility") with a syndicate of lending banks with Bank of America, N.A., as Administrative Agent. The February 2020 Amendment extended the maturity date to February 3, 2025. The Company continues to have the aggregate principal amount of up to approximately $2.2 billion available to it through the following facilities: (i) a $877.5 million Term Loan facility, and (ii) a $1.3 billion revolving credit facility, which includes a $60 million sublimit for the issuance of standby letters of credit and a $60 million sublimit for swingline loans.
In connection with the February 2020 Amendment, the Company’s maximum consolidated total leverage ratio in the financial covenants (as defined in the Senior Credit Facility) was modified to the following:
|
| | |
Fiscal Quarter | | Maximum Consolidated Total Leverage Ratio |
| | |
First fiscal quarter ending after the Closing Date through June 30, 2022 | | 5.00 to 1.00 |
September 30, 2022 through June 30, 2023
| | 4.50 to 1.00
|
September 30, 2023 and the last day of each fiscal quarter thereafter
| | 4.00 to 1.00
|
Borrowings under the Senior Credit Facility bear interest, at the Company’s option, at a rate equal to the following:
| |
i. | the Eurodollar Rate (as defined in the amendment and restatement) in effect from time to time plus the applicable rate (ranging from 1.00% to 1.75%), or |
| |
1. | the weighted average overnight Federal funds rate, as published by the Federal Reserve Bank of New York, plus 0.50%
|
| |
2. | the prime lending rate of Bank of America, N.A. or |
| |
3. | the one-month Eurodollar Rate plus 1.00%
|
The applicable rates are based on the Company’s consolidated total leverage ratio (defined as the ratio of (a) consolidated funded indebtedness as of such date less cash that is not subject to any restriction on the use or investment thereof (b) consolidated EBITDA as defined by the February 2020 amendment, for the period of four consecutive fiscal quarters ending on such date).
The Company will pay an annual commitment fee (ranging from 0.15% to 0.30%), based on the Company's consolidated total leverage ratio, on the amount available for borrowing under the revolving credit facility.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
On July 14, 2020, the Company entered into an amendment (the "July 2020 Amendment") to the February 2020 Amendment of the Senior Credit Facility to increase financial flexibility in light of the unprecedented impact and uncertainty of the COVID-19 pandemic on the global economy. The July 2020 amendment does not increase the Company’s total indebtedness. The
In connection with the July 14, 2020 Amendment (i) temporarily increasesamendment, the Company’s maximum consolidated total leverage ratio in the financial covenants (as defined in the Senior Credit Facility) was modified to the following:
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
| | | | | | | | |
Fiscal Quarter | | Maximum Consolidated Total Leverage Ratio |
| | |
| | |
| | |
Execution of July 2020 Amendment through June 30, 2021 | | 5.50 to 1.00 |
September 30, 2021 through June 30, 2022 | | 5.00 to 1.00 |
September 30, 2022 through June 30, 2023 | | 4.50 to 1.00 |
September 30, 2023 and the last day of each fiscal quarter thereafter | | 4.00 to 1.00 |
| | |
Borrowings under the Senior Credit Facility bear interest, at the Company’s option, at a rate equal to the following:
i.the Eurodollar Rate (as defined in the amendment and restatement) in effect from 5.0time to 5.5 for the four financial quarters beginning July 1, 2020 and ending June 30, 2021, and (ii) temporarily establishestime plus the applicable rate (ranging from 1.00% to 2.25%), or
ii.the highest of:
1.the weighted average overnight Federal funds rate, as published by the Federal Reserve Bank of 2.25% in New York, plus 0.50%
2.the event that prime lending rate of Bank of America, N.A. or
3.the Company has a consolidated total leverage ratio in the range of 5.0 to 5.5 between July 1, 2020 and June 30, 2021, while theone-month Eurodollar Rate plus 1.00%
The applicable rates remain unchanged whenare based on the Company’s consolidated total leverage ratio (defined as the ratio of (a) consolidated funded indebtedness as of such date less cash that is less than 5.0.not subject to any restriction on the use or investment thereof to (b) consolidated EBITDA as defined by the July 2020 amendment, for the period of four consecutive fiscal quarters ending on such date).
The Company will pay an annual commitment fee (ranging from 0.15% to 0.30%), based on the Company's consolidated total leverage ratio, on the amount available for borrowing under the revolving credit facility.
The Senior Credit Facility is collateralized by substantially all of the assets of the Company’s U.S. subsidiaries, excluding intangible assets. The Senior Credit Facility is subject to various financial and negative covenants and at June 30, 2020,March 31, 2021, the Company was in compliance with all such covenants. In connection with the February 2020 Amendment, the Company capitalized $4.6 million of financing costs in connection with modification of the Senior Credit Facility and wrote off $1.2 million of previously capitalized financing costs during the first quarter of 2020. In connection with the July 2020 amendment, the Company expensed $3.3 million of incremental financing costs in connection with the modification of the Senior Credit Facility during the third quarter of 2020.
At June 30, 2020March 31, 2021 and December 31, 2019,2020, there was $150.0was $97.5 million and $375.0 million outstanding, respectively,outstanding under the revolving credit component of the Senior Credit Facility at weighted average interest rates of 1.6% and 3.2%, respectively.1.5%. At June 30, 2020March 31, 2021 and December 31, 2019, 2020, there was $877.5 million outstanding respectively, under the Term Loan component of the Senior Credit Facility at a weighted average interest rate of 1.6% and 3.2%1.5%. At March 31, 2021, respectively. At June 30, 2020, $11.3$45.0 million of the Term Loan component of the Senior Credit Facility is classified as current on the consolidated balance sheet as the first mandatory repayment is due June 30, 2021.
The fair value of outstanding borrowings of the Senior Credit Facility's revolving credit and Term Loan components at June 30, 2020March 31, 2021 were $139.3$98.5 million and $820.0$884.9 million, respectively.respectively. These fair values were determined by using a discounted cash flow model based on current market interest rates available to the Company. These inputs are corroborated by observable market data for similar liabilities and therefore classified within Level 2 of the fair value hierarchy. Level 2 inputs represent inputs that are observable for the asset or liability, either directly or indirectly, and are other than active market observable inputsinputs that reflect unadjusted quoted prices for identical assets or liabilities.
Letters of credit outstanding as of June 30, 2020March 31, 2021 and December 31, 20192020 totaled $0.8$1.6 million. There were 0 amounts drawn as of June 30, 2020.March 31, 2021.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Contractual repayments of the Term Loan component of the Senior Credit Facility are due as follows:
|
| | | | |
Quarter Ended June 30, 2020 | | Principal Repayment |
| | (In thousands) |
Remainder of 2020 | | $ | — |
|
2021 | | 33,750 |
|
2022 | | 45,000 |
|
2023 | | 61,875 |
|
2024 | | 67,500 |
|
2025 | | 669,375 |
|
| | $ | 877,500 |
|
| | | | | | | | |
Quarter Ended March 31, 2021 | | Principal Repayment |
| | (In thousands) |
| | |
| | |
| | |
| | |
Remainder of 2021 | | $ | 33,750 | |
2022 | | 45,000 | |
2023 | | 61,875 | |
2024 | | 67,500 | |
2025 | | 669,375 | |
| | |
| | $ | 877,500 | |
The outstanding balance of the revolving credit component of the Senior Credit Facility is due on February 3, 2025.
Convertible Senior Notes
On February 4, 2020, the Company issued $575.0 million aggregate principal amount of its of 0.5% Convertible Senior Notes due 2025 (the "2025 Notes"). The 2025 Notes will mature on August 15, 2025 and bear interest at a rate of 0.5% per annum payable semi-annually in arrears, unless earlier converted, repurchased or redeemed in accordance with the terms of the Notes. The portion of debt proceeds that was classified as equity at the time of the offering was $104.5 million, and that amount is being amortized to interest expense using the effective interest method through August 2025.million. The effective interest rate implicit in the liability component iswas 4.2%. In connection with this offering, the Company capitalized $13.2 million of financing fees. At June 30, 2020, the carrying amount of the liability component was $477.2 million, the remaining unamortized discount was $97.8 million, and the principal amount outstanding was $575.0 million. The fair value of the 2025 Notes at June 30, 2020 was $522.7 million.
The 2025 Notes are senior, unsecured obligations of the Company, and are convertible into cash and shares of its common stock based on initial conversion rate, subject to adjustment of 13.5739 shares per $1,000 principal amounts of the 2025 Notes (which represents an initial conversion price of $73.67 per share). The 2025 Notes convert only in the following circumstances: (1) if the closing price of the Company's common stock has been at least 130% of the conversion price during the period; (2) if
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
the average trading price per $1000 principal amount of the 2025 Notes is less than or equal to 98% of the average conversion value of the 2025 Notes during a period as defined in the indenture; (3) at any time on or after February 20, 2023; or (4) if specified corporate transactions occur. As of June 30, 2020,March 31, 2021, none of these conditions existed with respect to the 2025 Notes and as a result the 2025 Notes are classified as long term.
On December 9, 2020, the Company entered into the First Supplemental Indenture to the original agreement dated as of February 4, 2020 between the Company and Citibank, N.A., as trustee, governing the Company’s outstanding 2025 Notes. The Company irrevocably elected (1) to eliminate the Company’s option to choose physical settlement on any conversion of the 2025 Notes that occurs on or after the date of the First Supplemental Indenture and (2) with respect to any Combination Settlement for a conversion of the 2025 Notes, the Specified Dollar Amount that will be settled in cash per $1,000 principal amount of the 2025 Notes shall be no lower than $1,000.
Holders of the Notes will have the right to require the Company to repurchase for cash all or a portion of their Notes at 100% of their principal amount, plus any accrued and unpaid interest, upon the occurrence of a fundamental change (as defined in the indenture relating to the Notes). The Company will also be required to increase the conversion rate for holders who convert their Notes in connection with certain fundamental changes occurring prior to the maturity date or following delivery by the Company of a notice of redemption.
In connection with the issuance of the 2025 Notes, the Company entered into call transactions and warrant transactions, primarily with affiliates of the initial purchasers of the 2025 Notes (the “hedge participants”). The cost of the call transactions was $104.2 million for the 2025 Notes. The Company received $44.5 million of proceeds from the warrant transactions for the 2025 Notes. The call transactions involved purchasing call options from the hedge participants, and the warrant transactions involved selling call options to the hedge participants with a higher strike price than the purchased call options. The initial strike price of the call transactions was $73.67, subject to anti-dilution adjustments substantially similar to those in the 2025 Notes. The initial strike price of the warrant transactions was $113.34 for the 2025 Notes, subject to customary anti-dilution adjustments.
At December 31, 2020, the carrying amount of the liability component was $485.9 million, the remaining unamortized discount was $89.1 million, and the principal amount outstanding was $575.0 million. On January 1, 2021, the Company adopted ASU 2020-06 using the modified retrospective method. See Note 1, Basis of Presentation, for further details. At March 31, 2021, in conjunction with the adoption of the ASU, the carrying amount of the liability was $575.0 million. The fair value of the 2025 Notes at March 31, 2021 was $642.1 million. Factors that the Company considered when estimating the fair value of the 2025 Notes included recent quoted market prices or dealer quote. The level of the 2025 Notes is considered as Level 1.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
During the sixthree months ended June 30,March 31, 2020, the Company recognized cash interest related to the contractual interest coupon of $1.2$0.4 million and amortization of the discount on the liability component of $6.8$2.5 million for a total interest charge of $8.0$2.9 million on the 2020 Notes. On January 1, 2021, the Company adopted ASU 2020-06 using the modified retrospective method. See Note 1, Basis of Presentation, for further details. During the three months ended March 31, 2021, as a result of the adoption of the ASU, the Company recognized only cash interest related to the contractual interest coupon of $0.7 million on the 2025 Notes.
Securitization Facility
During the fourth quarter of 2018, the Company entered into an accounts receivable securitization facility (the "Securitization Facility") under which accounts receivable of certain domestic subsidiaries are sold on a non-recourse basis to a special purpose entity (“SPE”), which is a bankruptcy-remote, consolidated subsidiary of the Company. Accordingly, the assets of the SPE are not available to satisfy the obligations of the Company or any of its subsidiaries. From time to time, the SPE may finance such accounts receivable with a revolving loan facility secured by a pledge of such accounts receivable. The amount of outstanding borrowings on the Securitization Facility at any one time is limited to $150.0 million. The Securitization Facility Agreement ("Securitization Agreement") is for an initial three-year term and may be extended. The Securitization Agreement governing the Securitization Facility contains certain covenants and termination events. An occurrence of an event of default or a termination event under this Securitization Agreement may give rise to the right of its counterparty to terminate this facility. As of June 30, 2020,March 31, 2021, the Company was in compliance with the covenants and none of the termination events had occurred. At June 30, 2020March 31, 2021 and December 31, 2019,2020, the Company had $68.7$110.9 million and $104.5$112.5 million, respectively, of outstanding borrowings under its Securitization Facility at a weighted average interest rate of 1.7% and 2.8%, respectively.1.3%. At March 31, 2021, the total amount outstanding under the Securitization Facility is classified as current on the consolidated balance sheet as the total amount is due on December 21, 2021.
The fair value of the outstanding borrowing of the Securitization Facility at June 30, 2020March 31, 2021 was $68.5$110.8 million. These fair values were determined by using a discounted cash flow model based on current market interest rates available to the Company. These inputs are corroborated by observable market data for similar liabilities and therefore classified within Level 2 of the fair value hierarchy. Level 2 inputs represent inputs that are observable for the asset or liability, either directly or indirectly, and are other than active market observable inputs that reflect unadjusted quoted prices for identical assets or liabilities.
7. DERIVATIVE INSTRUMENTS
Interest Rate Hedging
The Company’s interest rate risk relates to U.S. dollar denominated variable interest rate borrowings. The Company uses interest rate swap derivative instruments to manage earnings and cash flow exposure resulting from changes in interest rates. These interest rate swaps apply a fixed interest rate on a portion of the Company's expected LIBOR-indexed floating-rate borrowings.
The Company held the following interest rate swaps as of March 31, 2021 and December 31, 2020 (dollar amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | March 31, 2021 | | December 31, 2020 |
Hedged Item | | | | Notional Amount | | Designation Date | | Effective Date | | Termination Date | | Fixed Interest Rate | | Estimated Fair Value |
| | | | | | | | | | | | | | Asset (Liability) |
1-month USD LIBOR Loan | | | | 100,000 | | | March 27, 2017 | | December 31, 2017 | | June 30, 2021 | | 1.971 | % | | (463) | | | (929) | |
1-month USD LIBOR Loan | | | | 300,000 | | | December 13, 2017 | | January 1, 2018 | | December 31, 2022 | | 2.201 | % | | (10,526) | | | (12,557) | |
| | | | | | | | | | | | | | | | |
1-month USD LIBOR Loan | | | | 150,000 | | | December 13, 2017 | | July 1, 2019 | | June 30, 2024 | | 2.423 | % | | (9,413) | | | (11,502) | |
| | | | | | | | | | | | | | | | |
1-month USD LIBOR Loan | | | | 200,000 | | | December 13, 2017 | | January 1, 2018 | | December 31, 2024 | | 2.313 | % | | (12,293) | | | (16,243) | |
1-month USD LIBOR Loan | | | | 75,000 | | | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.220 | % | | (7,842) | | | (9,836) | |
1-month USD LIBOR Loan | | | | 75,000 | | | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.199 | % | | (7,805) | | | (9,826) | |
1-month USD LIBOR Loan | | | | 75,000 | | | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.209 | % | | (7,849) | | | (9,783) | |
1-month USD LIBOR Loan | | | | 100,000 | | | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.885 | % | | (6,037) | | | (10,407) | |
1-month USD LIBOR Loan | | | | 100,000 | | | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.867 | % | | (5,826) | | | (10,431) | |
1-month USD LIBOR Loan | | | | 575,000 | | | December 15, 2020 | | July 31, 2025 | | December 31, 2027 | | 1.415 | % | | 11,810 | | | (1,907) | |
1-month USD LIBOR Loan | | | | 125,000 | | | December 15, 2020 | | July 1, 2025 | | December 31, 2027 | | 1.404 | % | | 2,697 | | | (348) | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total interest rate derivatives designated as cash flow hedge | | | | $ | 1,875,000 | | | | | | | | | | | $ | (53,547) | | | $ | (93,769) | |
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The Company held the following interest rate swaps as of June 30, 2020 and December 31, 2019 (dollar amounts in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2020 | | December 31, 2019 | | | | | | | | | | June 30, 2020 | | December 31, 2019 |
Hedged Item | | Notional Amount | | Notional Amount | | Designation Date | | Effective Date | | Termination Date | | Fixed Interest Rate | | Estimated Fair Value |
| | | | | | | | | | | | | | Asset (Liability) |
3-month USD LIBOR Loan | | — |
| | 50,000 |
| | February 6, 2017 | | June 30, 2017 | | June 30, 2020 | | 1.834 | % | | $ | — |
| | $ | (2 | ) |
1-month USD LIBOR Loan | | — |
| | 100,000 |
| | February 6, 2017 | | June 30, 2017 | | June 30, 2020 | | 1.652 | % | | — |
| | 12 |
|
1-month USD LIBOR Loan | | 100,000 |
| | 100,000 |
| | March 27, 2017 | | December 31, 2017 | | June 30, 2021 | | 1.971 | % | | (1,835 | ) | | (581 | ) |
1-month USD LIBOR Loan | | 150,000 |
| | 150,000 |
| | December 13, 2017 | | January 1, 2018 | | December 31, 2022 | | 2.201 | % | | (7,401 | ) | | (2,880 | ) |
1-month USD LIBOR Loan | | 150,000 |
| | 150,000 |
| | December 13, 2017 | | January 1, 2018 | | December 31, 2022 | | 2.201 | % | | (7,446 | ) | | (2,880 | ) |
1-month USD LIBOR Loan | | 100,000 |
| | 100,000 |
| | December 13, 2017 | | July 1, 2019 | | June 30, 2024 | | 2.423 | % | | (8,982 | ) | | (3,517 | ) |
1-month USD LIBOR Loan | | 50,000 |
| | 50,000 |
| | December 13, 2017 | | July 1, 2019 | | June 30, 2024 | | 2.423 | % | | (4,137 | ) | | (1,778 | ) |
1-month USD LIBOR Loan | | 200,000 |
| | 200,000 |
| | December 13, 2017 | | January 1, 2018 | | December 31, 2024 | | 2.313 | % | | (17,286 | ) | | (6,595 | ) |
1-month USD LIBOR Loan | | 75,000 |
| | 75,000 |
| | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.220 | % | | (10,986 | ) | | (5,750 | ) |
1-month USD LIBOR Loan | | 75,000 |
| | 75,000 |
| | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.199 | % | | (11,012 | ) | | (5,747 | ) |
1-month USD LIBOR Loan | | 75,000 |
| | 75,000 |
| | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.209 | % | | (11,037 | ) | | (5,807 | ) |
1-month USD LIBOR Loan | | 100,000 |
| | 100,000 |
| | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.885 | % | | (11,172 | ) | | (4,930 | ) |
1-month USD LIBOR Loan | | 100,000 |
| | 100,000 |
| | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.867 | % | | (10,833 | ) | | (4,691 | ) |
Total interest rate derivatives designated as cash flow hedge | | $ | 1,175,000 |
| | $ | 1,325,000 |
| | | | | | | | | | $ | (102,127 | ) | | $ | (45,145 | ) |
The Company has designated these derivative instruments as cash flow hedges. The Company assesses the effectiveness of these derivative instruments and has recorded the changes in the fair value of the derivative instrument designated as a cash flow hedge as unrealized gains or losses in accumulated other comprehensive loss (“AOCL”), net of tax, until the hedged item affected earnings, at which point any gain or loss was reclassified to earnings. If the hedged cash flow does not occur, or if it becomes probable that it will not occur, the Company will reclassify the remaining amount of any gain or loss on the related cash flow hedge recorded in AOCL to interest expense at that time.
Foreign Currency Hedging
From time to time the Company enters into foreign currency hedge contracts intended to protect the U.S. dollar value of certain forecasted foreign currency denominated transactions. The Company assesses the effectiveness of the contracts that are designated as hedging instruments. The changes in fair value of foreign currency cash flow hedges are recorded in AOCL, net of tax, untiltax. Those amounts are subsequently reclassified to earnings from AOCL as impacted by the hedged item affects earnings. Oncewhen the related hedged item affects earnings, the Company reclassifies amounts recorded in AOCL to earnings. If the hedged forecasted transaction does not occur, or if it becomes probable that it will not occur, the Company will reclassify the amount of any gain or loss on the related cash flow hedge to earnings at that time. For contracts not designated as hedging instruments, the changes in fair value of the contracts are recognized in other income, (expense), net in the consolidated statements of operation, along with the offsetting foreign currency gain or loss on the underlying assets or liabilities.
During the fourth quarter of 2020, the Company entered into foreign currency forward contracts, with a notional amount of $9.7 million to mitigate the foreign exchange risk related to certain intercompany loans denominated in Canadian Dollar ("CAD") and intercompany receivables denominated in Japanese Yen ("JPY"). The contracts are not designated as hedging instruments. The Company recognized a $0.2 million loss from the change in fair value of the contracts, which was included in other income, net in the consolidated statement of operations as of March 31, 2021. The Company subsequently settled its foreign currency forward contracts associated with the intercompany receivables denominated in JPY during the first quarter of 2021. The fair value of the foreign currency forward contracts denominated in CAD was $0.2 million as of March 31, 2021.
The success of the Company’s hedging program depends, in part, on forecasts of certain activity denominated in foreign currency. The Company may experience unanticipated currency exchange gains or losses to the extent that there are differences between forecasted and actual activities during periods of currency volatility. In addition, changes in currency exchange rates related to any unhedged transactions may affect earnings and cash flows.
Cross-Currency Rate Swaps
On October 2, 2017, the Company entered into cross-currency swap agreements to convert a notional amount of $300.0 million equivalent to 291.2 million of CHFSwiss Francs ("CHF") denominated intercompany loans into U.S. dollars. The CHF-denominated intercompany loans were the result of the purchase of intellectual property by a subsidiary in Switzerland as part of an acquisition.
On December 21, 2020, the Company entered into cross-currency swap agreements to convert a notional amount of $471.6 million equivalent to 420.1 million of a CHF denominated intercompany loan into U.S. dollars. The CHF denominated intercompany loan was the result of an intra-entity transfer of certain intellectual property rights to a subsidiary in Switzerland completed during the fourth quarter of 2020. The intercompany loan requires quarterly payments of CHF 5.8 million plus accrued interest. As a result, the aggregate notional amount of the related cross-currency swaps will decrease by a corresponding amount.
The objective of these cross-currency swaps is to reduce volatility of earnings and cash flows associated with changes in the foreign currency exchange rate. Under the terms of these contracts, which have been designated as cash flow hedges, the Company will make
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
interest payments in Swiss Francs and receive interest in U.S. dollars. Upon the maturity of these contracts, the Company will pay the principal amount of the loans in Swiss Francs and receive U.S. dollars from the counterparties.
The Company held the following cross-currency rate swaps as of June 30, 2020March 31, 2021 and December 31, 20192020 (dollar amounts in thousands):
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | June 30, 2020 | | December 31, 2019 |
| | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) |
| | | | | | | | | | | | |
Pay CHF | | October 2, 2017 | | October 2, 2020 | | 1.75% | | CHF | 32,355 |
| | $ | (690 | ) | | $ | (101 | ) |
Receive U.S.$ | | | 4.38% | | $ | 33,333 |
| | |
| | | | | | | | | | | | | |
Pay CHF | | October 2, 2017 | | October 2, 2021 | | 1.85% | | CHF | 48,533 |
| | (331 | ) | | (119 | ) |
Receive U.S.$ | | | 4.46% | | $ | 50,000 |
| | |
| | | | | | | | | | | | | |
Pay CHF | | October 2, 2017 | | October 2, 2022 | | 1.95% | | CHF | 145,598 |
| | 1,062 |
| | (289 | ) |
Receive U.S.$ | | | 4.52% | | $ | 150,000 |
| | |
| | | | | | | | | | | | | |
Total | | | | | | | | | | | $ | 41 |
| | $ | (509 | ) |
20
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | March 31, 2021 | December 31, 2020 | | March 31, 2021 | | December 31, 2020 |
| | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Pay CHF | | October 2, 2017 | | October 2, 2021 | | 1.85% | | CHF | 48,533 | | 48,533 | | | (955) | | | (4,335) | |
Receive U.S.$ | | | 4.46% | | $ | 50,000 | | 50,000 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Pay CHF | | October 2, 2017 | | October 2, 2022 | | 1.95% | | CHF | 145,598 | | 145,598 | | | (868) | | | (11,262) | |
Receive U.S.$ | | | 4.52% | | $ | 150,000 | | 150,000 | | | |
| | | | | | | | | | | | | | |
Pay CHF | | December 21, 2020 | | December 20, 2025 | | 3.00% | | CHF | 414,387 | | 420,137 | | | 17,314 | | | (7,843) | |
Receive U.S.$ | | | 3.98% | | $ | 465,185 | | 471,640 | | | |
| | | | | | | | | | | | | | |
Total | | | | | | | | | | | | $ | 15,491 | | | $ | (23,441) | |
The cross- currencycross-currency swaps are carried on the consolidated balance sheet at fair value, and changes in the fair values are recorded as unrealized gains or losses in AOCL. For the three and six months ended June 30,March 31, 2021 and 2020, the Company recorded lossesa gain of $3.4$42.9 million and $5.1a loss of $1.7 million, respectively, in other income, net related to change in fair value related to the foreign currency rate translation to offset the gains recognized on the intercompany loans. For the three and six months ended June 30, 2019, the Company recordedor losses of $5.1 million and $1.8 million, respectively, in other income, net related to change in fair value related to the foreign currency rate translation to offset the gains recognized on the intercompany loans.
For the three and six months ended June 30,March 31, 2021 and 2020, the Company recorded a lossgains of $2.3$40.2 million and a gain of $3.6 million in AOCL, respectively, related to change in fair value of the cross-currency swaps. For the three and six months ended June 30, 2019, the Company recorded a loss of $1.7 million and a gain for $5.8$5.9 million in AOCL, respectively, related to change in fair value of the cross-currency swaps.
For the three and six months ended June 30,March 31, 2021 and 2020, the Company recorded gains of $1.5$1.3 million and $3.0 million, respectively, in other income, net included in the consolidated statements of operations related to the interest rate differential of the cross-currency swaps. For the three and six months ended June 30, 2019, the Company recorded gains of $1.7 million and $3.7$1.5 million, respectively, in other income, net included in the consolidated statements of operations related to the interest rate differential of the cross-currency swaps.
The estimated gain that is expected to be reclassified to other income (expense), net from AOCL as of June 30, 2020March 31, 2021 within the next twelve months is $5.0$9.1 million. As of June 30, 2020,March 31, 2021, the Company does not expect any gains or losses will be reclassified into earnings as a result of the discontinuance of these cash flow hedges because the original forecasted transaction will not occur.
Net Investment Hedges
The Company manages certain foreign exchange risks through a variety of strategies, including hedging. The Company is exposed to foreign exchange risk from its international operations through foreign currency purchases, net investments in foreign subsidiaries, and foreign currency assets and liabilities created in the normal course of business. On October 1, 2018 and December 16, 2020, the Company entered into cross-currency swap agreements designated as net investment hedges to partially offset the effects of foreign currency on foreign subsidiaries.
The Company held the following cross-currency rate swaps designated as net investment hedges as of June 30, 2020March 31, 2021 and December 31, 2019,2020, respectively (dollar amounts in thousands):
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | June 30, 2020 | | December 31, 2019 |
| | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) |
| | | | | | | | | | | | |
Pay EUR | | October 3, 2018 | | September 30, 2021 | | —% | | EUR | 44,859 |
| | $ | 3,037 |
| | $ | 2,459 |
|
Receive U.S.$ | | | | 3.01% | | $ | 52,000 |
| | |
| | | | | | | | | | | | | |
Pay EUR | | October 3, 2018 | | September 30, 2023 | | —% | | EUR | 51,760 |
| | 5,234 |
| | 3,087 |
|
Receive U.S.$ | | | | 2.57% | | $ | 60,000 |
| | |
| | | | | | | | | | | | | |
Pay EUR | | October 3, 2018 | | September 30, 2025 | | —% | | EUR | 38,820 |
| | 4,416 |
| | 2,032 |
|
Receive U.S.$ | | | | 2.19% | | $ | 45,000 |
| | |
| | | | | | | | | | | | | |
Pay GBP | | October 3, 2018 | | September 30, 2025 | | 1.67% | | GBP | 128,284 |
| | 16,614 |
| | (154 | ) |
Receive U.S.$ | | | | 2.71% | | $ | 167,500 |
| | |
| | | | | | | | | | | | | |
Pay CHF | | October 3, 2018 | | September 30, 2025 | | —% | | CHF | 165,172 |
| | (8,661 | ) | | 1,221 |
|
Receive GBP | | | | 1.67% | | GBP | 128,284 |
| | |
| | | | | | | | | | | | | |
Total | | | | | | | | | | | $ | 20,640 |
| | $ | 8,645 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | March 31, 2021 | | December 31, 2020 |
| | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) |
| | | | | | | | | | | | |
Pay EUR | | October 3, 2018 | | September 30, 2021 | | 0% | | EUR | 44,859 | | | $ | (9) | | | $ | (1,884) | |
Receive U.S.$ | | | | 3.01% | | $ | 52,000 | | | |
| | | | | | | | | | | | | |
Pay EUR | | October 3, 2018 | | September 30, 2023 | | 0% | | EUR | 51,760 | | | 1,707 | | | (450) | |
Receive U.S.$ | | | | 2.57% | | $ | 60,000 | | | |
| | | | | | | | | | | | | |
Pay EUR | | October 3, 2018 | | September 30, 2025 | | 0% | | EUR | 38,820 | | | 1,096 | | | 92 | |
Receive U.S.$ | | | | 2.19% | | $ | 45,000 | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Pay CHF | | December 16, 2020 | | December 16, 2027 | | 0% | | CHF | 222,300 | | | 3,033 | | | (3,794) | |
Receive U.S.$ | | | | 1.10% | | $ | 250,000 | | | |
| | | | | | | | | | | | | |
Total | | | | | | | | | | | $ | 5,827 | | | $ | (6,036) | |
The cross-currency swaps were carried on the consolidated balance sheet at fair value and changes in the fair values were recorded as unrealized gains or losses in AOCL. For the three and six months ended June 30,March 31, 2021 and 2020, the Company recorded lossgains of $2.5$11.9 million and a gain of $16.4 million in AOCL related to the change in fair value of the cross-currency swaps. For the three and six months ended June 30, 2019, the Company recorded a loss of $0.8 million and a gain of $9.4$16.7 million in AOCL related to the change in fair value of the cross-currency swaps.
For the three and six months ended June 30,March 31, 2021 and 2020, the Company recorded gains of $2.2$1.7 million and $4.4$2.2 million in interest income included in the consolidated statements of operations related to the interest rate differential of the cross-currency swaps. For the three and six months ended June 30, 2019, the Company recorded gains of $2.4 million and $4.7 million, respectively, in interest income included in the consolidation statements of operations related to the interest rate differential of the cross-currency swaps.
The estimated gain that is expected to be reclassified to interest income from AOCL as of June 30, 2020March 31, 2021 within the next twelve months is $8.2$5.2 million.
Counterparty Credit Risk
The Company manages its concentration of counterparty credit risk on its derivative instruments by limiting acceptable counterparties to a group of major financial institutions with investment grade credit ratings, and by actively monitoring their credit ratings and outstanding positions on an ongoing basis. Therefore, the Company considers the credit risk of the counterparties to be low. Furthermore, none of the Company’s derivative transactions are subject to collateral or other security arrangements, and none contain provisions that depend upon the Company’s credit ratings from any credit rating agency.
Fair Value of Derivative Instruments
The Company has classified all of its derivative instruments within Level 2 of the fair value hierarchy because observable inputs are available for substantially the full term of the derivative instruments. The fair values of the interest rate swaps and cross-currency swaps were developed using a market approach based on publicly available market yield curves and the terms of the swap. The Company performs ongoing assessments of counterparty credit risk.
The following table summarizes the fair value for derivatives designated as hedging instruments in the condensed consolidated balance sheets as of June 30, 2020March 31, 2021 and December 31, 2019:
2020:
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
| | | | Fair Value as of | | | Fair Value as of | |
Location on Balance Sheet (1): | | June 30, 2020 | | December 31, 2019 | Location on Balance Sheet (1): | | March 31, 2021 | | December 31, 2020 | |
| | (In thousands) | | | (In thousands) |
Derivatives designated as hedges — Assets: | | | | | Derivatives designated as hedges — Assets: | | |
Prepaid expenses and other current assets | | | | | Prepaid expenses and other current assets | | |
Cash Flow Hedges | | | | | Cash Flow Hedges | | |
Interest rate swap | | $ | — |
| | $ | 12 |
| |
| Cross-currency swap | | 5,030 |
| | 5,032 |
| Cross-currency swap | | 10,083 | | | 7,623 | | |
Net Investment Hedges | | | | | Net Investment Hedges | | |
Cross-currency swap | | 8,195 |
| | 7,952 |
| Cross-currency swap | | 5,209 | | | 5,297 | | |
Other assets | | | | | Other assets | | |
Cash Flow Hedges | | | | | Cash Flow Hedges | | |
Interest rate swap | | — |
| | — |
| |
Interest rate swap(2) | | Interest rate swap(2) | | 14,507 | | | 0 | | |
Cross-currency swap | | — |
| | — |
| Cross-currency swap | | 10,978 | | | |
Net Investment Hedges | | | | | Net Investment Hedges | | |
Cross-currency swap | | 23,256 |
| | 3,465 |
| Cross-currency swap | | 656 | | | 0 | | |
Total derivatives designated as hedges — Assets | | $ | 36,481 |
| | $ | 16,461 |
| Total derivatives designated as hedges — Assets | | $ | 41,433 | | | $ | 12,920 | | |
| | | | | | | |
Derivatives designated as hedges — Liabilities: | | | | | Derivatives designated as hedges — Liabilities: | | |
Accrued expenses and other current liabilities | | | | | Accrued expenses and other current liabilities | | |
Cash Flow Hedges | | | | | Cash Flow Hedges | | |
Interest rate swap | | $ | 22,701 |
| | $ | 6,635 |
| |
Interest rate swap(2) | | Interest rate swap(2) | | 21,337 | | | 22,033 | | |
Cross-currency swap | | Cross-currency swap | | 955 | | | 4,335 | | |
Net Investment Hedges | | Net Investment Hedges | | |
Cross-currency swap | | 690 |
| | 101 |
| Cross-currency swap | | 10 | | | 1,884 | | |
Other liabilities | | | | | Other liabilities | | |
Cash Flow Hedges | | | | | Cash Flow Hedges | | |
Interest rate swap | | 79,426 |
| | 38,522 |
| |
Interest rate swap(2) | | Interest rate swap(2) | | 46,717 | | | 71,736 | | |
Cross-currency swap | | 4,299 |
| | 5,440 |
| Cross-currency swap | | 4,615 | | | 26,728 | | |
Net Investment Hedges | | | | | Net Investment Hedges | | |
Cross-currency swap | | 10,811 |
| | 2,772 |
| Cross-currency swap | | 28 | | | 9,449 | | |
Total derivatives designated as hedges — Liabilities | | $ | 117,927 |
| | $ | 53,470 |
| Total derivatives designated as hedges — Liabilities | | $ | 73,652 | | | $ | 136,165 | | |
| |
(1)(1)The Company classifies derivative assets and liabilities as current based on the cash flows expected to be incurred within the following 12 months. | The Company classifies derivative assets and liabilities as non-current based on the cash flows expected to be incurred within the following 12 months. |
(2) At March 31, 2021 and December 31, 2020, the total notional amounts related to the Company’s interest rate swaps both
were $1.9 billion.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The following presents the effect of derivative instruments designated as cash flow hedges on the accompanying condensed consolidated statement of operations during the three and six months ended June 30, 2020March 31, 2021 and 2019:2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance in AOCL Beginning of Quarter | | Amount of Gain (Loss) Recognized in AOCL | | Amount of Gain (Loss) Reclassified from AOCL into Earnings | | Balance in AOCL End of Quarter | | Location in Statements of Operations |
| (In thousands) |
Three Months Ended March 31, 2021 | | | | | | | | | |
Cash Flow Hedges | | | | | | | | | |
Interest rate swap | $ | (93,769) | | | $ | 34,518 | | | $ | (5,705) | | | $ | (53,546) | | | Interest expense |
Cross-currency swap | (1,073) | | | 40,194 | | | 44,150 | | | (5,029) | | | Other income (expense),net |
Net Investment Hedges | | | | | | | | | |
Cross-currency swap | (12,291) | | | 13,573 | | | 1,711 | | | (429) | | | Interest income |
| $ | (107,133) | | | $ | 88,285 | | | $ | 40,156 | | | $ | (59,004) | | | |
Three Months Ended March 31, 2020 | | | | | | | | | |
Cash Flow Hedges | | | | | | | | | |
Interest rate swap | $ | (45,145) | | | $ | (51,651) | | | $ | (1,043) | | | $ | (95,753) | | | Interest expense |
Cross-currency swap | 177 | | | 5,907 | | | (182) | | | 6,266 | | | Other income (expense),net |
Net Investment Hedges | | | | | | | | | |
Cross-currency swap | 10,229 | | | 18,897 | | | 2,180 | | | 26,946 | | | Interest income |
| $ | (34,739) | | | $ | (26,847) | | | $ | 955 | | | $ | (62,541) | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
| Balance in AOCL Beginning of Quarter | | Amount of Gain (Loss) Recognized in AOCL | | Amount of Gain (Loss) Reclassified from AOCL into Earnings | | Balance in AOCL End of Quarter | | Location in Statements of Operations |
| (In thousands) |
Three Months Ended June 30, 2020 | | | | | | | | | |
Cash Flow Hedges | | | | | | | | | |
Interest rate swap | $ | (95,753 | ) | | $ | (9,988 | ) | | $ | (3,614 | ) | | $ | (102,127 | ) | | Interest expense |
Cross-currency swap | 6,266 |
| | (2,322 | ) | | (1,899 | ) | | 5,843 |
| | Other income (expense),net |
Net Investment Hedges | | | | | | | | | |
Cross-currency swap | 26,946 |
| | (2,543 | ) | | 2,179 |
| | 22,224 |
| | Interest income |
| $ | (62,541 | ) | | $ | (14,853 | ) | | $ | (3,334 | ) | | $ | (74,060 | ) | | |
Three Months Ended June 30, 2019 | | | | | | | | | |
Cash Flow Hedges | | | | | | | | | |
Interest rate swap | $ | (16,678 | ) | | $ | (25,163 | ) | | $ | 1,320 |
| | $ | (43,161 | ) | | Interest expense |
Cross-currency swap | (3,895 | ) | | (1,716 | ) | | (3,327 | ) | | (2,284 | ) | | Other income (expense),net |
Net Investment Hedges | | | | | | | | | |
Cross-currency swap | 7,261 |
| | (800 | ) | | 2,407 |
| | 4,054 |
| | Interest income |
| $ | (13,312 | ) | | $ | (27,679 | ) | | $ | 400 |
| | $ | (41,391 | ) | | |
| | | | | | | | | |
| Balance in AOCL Beginning of Year | | Amount of Gain (Loss) Recognized in AOCL | | Amount of Gain (Loss) Reclassified from AOCL into Earnings | | Balance in AOCL End of Quarter | | Location in Statements of Operations |
| (In thousands) |
Six Months Ended June 30, 2020 | | | | | | | | | |
Cash Flow Hedges | | | | | | | | | |
Interest rate swap | $ | (45,146 | ) | | $ | (61,637 | ) | | $ | (4,656 | ) | | $ | (102,127 | ) | | Interest expense |
Cross-currency swap | 177 |
| | 3,585 |
| | (2,081 | ) | | 5,843 |
| | Other income (expense),net |
Net Investment Hedges | | | | | | | | | |
Cross-currency swap | 10,229 |
| | 16,357 |
| | 4,362 |
| | 22,224 |
| | Interest income |
| $ | (34,740 | ) | | $ | (41,695 | ) | | $ | (2,375 | ) | | $ | (74,060 | ) | | |
Six months ended June 30, 2019 | | | | | | | | | |
Cash Flow Hedges | | | | | | | | | |
Interest rate swap | $ | 619 |
| | $ | (41,053 | ) | | $ | 2,727 |
| | $ | (43,161 | ) | | Interest expense |
Cross-currency swap | (6,190 | ) | | 5,757 |
| | 1,851 |
| | (2,284 | ) | | Other income (expense), net |
Net Investment Hedges | | | | | | | | | |
Cross-currency swap | (632 | ) | | 9,422 |
| | 4,736 |
| | 4,054 |
| | Interest income |
| $ | (6,203 | ) | | $ | (25,874 | ) | | $ | 9,314 |
| | $ | (41,391 | ) | | |
8. STOCK-BASED COMPENSATION
As of June 30, 2020,March 31, 2021, the Company had stock options, restricted stock awards, performance stock units,awards, contract stock awards and restricted stock unit awards outstanding under 2 plans, the 2001 Equity Incentive Plan (the “2001 Plan”) and the 2003 Equity Incentive Plan (the “2003 Plan,”Plan”). The 2000 and collectively,2001 Equity Incentive Plans were terminated as of February 19, 2021, and no further awards may be issued under the “Plans”).
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
plans.
Stock options issued under the Plans2003 Plan become exercisable over specified periods, generally within four years from the date of grant for officers and employees, and within one year from date of grant for directors and generally expire eight years from the grant date for employees, and from six to ten years for directors and certain executive officers. The Company values stock option grants using the binomial distribution model. Restricted stock issued under the Plans vests over specified periods, generally three years after the date of grant. The vesting of performance stock issued under the Plans is subject to service and performance conditions.
Stock Options
As of June 30, 2020,March 31, 2021, there were approximately $6.9$7.7 million of total unrecognized compensation costs related to unvested stock options. These costs are expected to be recognized over a weighted-average period of approximately three years. There were 348,587149,558 stock options granted during the sixthree months ended June 30, 2020.March 31, 2021. For the sixthree months ended June 30, 2020,March 31, 2021, the weighted average grant date fair value for stock options was $13.03$22.59 per option.
Awards of Restricted Stock and Performance Stock
Performance stock and restricted stock awards generally have requisite service periods of three years.years. Performance stock units are subject to graded vesting conditions based on revenue goals of the Company. The Company expenses the fair value of restricted stock awards on a straight-line basis over the requisite service period. As of June 30, 2020,March 31, 2021, there was approximately $32.9$42.4 million of total unrecognized compensation costs related to these unvested awards. The Company expects to recognize these costs over a weighted-average period of approximately two years. The Company granted 312,323211,262 restricted stock awards and 180,875176,147 performance stock awards during the sixthree months ended June 30, 2020.March 31, 2021. For the sixthree months ended June 30, 2020,March 31, 2021, the weighted average grant date fair value for restricted stock awards and performance stock units was $44.04$68.00 and $43.39$68.10 per award, respectively.
The Company has no formal policy related to the repurchase of stock for the purpose of satisfying stock-based compensation obligations.
The Company also maintains an Employee Stock Purchase Plan (the “ESPP”), which provides eligible employees with the opportunity to acquire shares of common stock at periodic intervals by means of accumulated payroll deductions. The ESPP is a non-compensatory plan based on its terms.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
9. RETIREMENT PLANS
The Company maintains defined benefit pension plans that cover certain employees in France, Japan, Germany and Switzerland.
Net periodic benefit costs for the Company’s defined benefit pension plans for the three and six months ended June 30, 2020March 31, 2021 were $1.0 million and $1.9 million, respectively.$0.6 million. The components of the net periodic benefit costs other than the service cost component of $0.9 million and $1.9$0.8 million for the three and six months ended June 30, 2020, respectively,March 31, 2021, are included in other income (expense), net in the consolidated statements of operations.
Net periodic benefit costs for the Company’s defined benefit pension plans for the three and six months ended June 30, 2019March 31, 2020 was $0.5 million and $1.0 million, respectively.million. The components of the net periodic benefit costs other than the service cost component of $0.7 million and $1.3$0.9 million for the three and six months ended June 30, 2019, respectively,March 31, 2020, are included in other income (expense), net in the consolidated statements of operations.
The estimated fair values of plan assets were $31.9$32.8 million and $30.8$37.8 million as of June 30, 2020March 31, 2021 and December 31, 2019,2020, respectively. The net plan assets of the pension plans are invested in common trusts as of June 30, 2020March 31, 2021 and December 31, 2019.2020. Common trusts are classified as Level 2 in the fair value hierarchy. The fair value of common trusts is valued at the net asset value based on the fair values of the underlying investments of the trusts as determined by the sponsor of the trusts. The investment strategy of the Company's defined benefit plans is both to meet the liabilities of the plans as they fall due and to maximize the return on invested assets within an appropriate risk profile.
Deferred Compensation Plan
In May 2019, theThe Company adopted the Integra LifeSciencesmaintains a Deferred Compensation Plan (the “Plan”). Under the Plan,in which certain employees of the Company may defer the payment and taxation of up to 75% of their base salary and up to 100% of bonus amounts and other eligible cash compensation.
During the first quarter of 2020, employees participating in the PlanCompany's deferred compensation plan began to defer their compensation. This deferred compensation is invested in funds offered under the Planthis plan and is valued based on Level 1 measurements in the fair value hierarchy. The purpose of the Plan is to retain key employees by providing them with an opportunity to defer a portion of their compensation as elected by the participant in accordance with the Plan. Any amounts set aside to defray the liabilities assumed by the Company will remain the general assets of the Company until such amounts are distributed to the participants. Assets of the Company's deferred compensation plan are included in Other current assets and recorded at fair value based on their quoted market prices. The fair value of these assets at June 30, 2020March 31, 2021 was $1.5$2.9 million. Offsetting liabilities relating to the deferred compensation plan are included in Other liabilities.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
10. LEASES AND RELATED PARTY LEASES
The Company leases administrative, manufacturing, research and distribution facilities and vehicles through operating lease agreements. The Company has no finance leases as of June 30, 2020.March 31, 2021. Many of the Company's leases include both lease (e.g., fixed payments including rent) and non-lease components (e.g., common-area or other maintenance costs). For vehicles, the Company has elected the practical expedient to group lease and non-lease components.
Most facility leases include 1 or more options to renew. The exercise of lease renewal options is typically at the Company's sole discretion, therefore, the majority of renewals to extend the lease terms are not included in the Right of Use ("ROU") assets and lease liabilities as they are not reasonably certain of exercise. The Company regularly evaluates renewal options and when they are reasonably certain of exercise, the renewal period is included in the lease term.
As most of the Company's leases do not provide an implicit rate, the Company uses a collateralized incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.
Total operating lease expense for the sixthree months ended June 30,March 31, 2021 and March 31, 2020 and June 30, 2019, was $9.7$5.3 million and $9.0$4.8 million respectively, which includes $0.1 million, in related party operating lease expense.
Supplemental balance sheet information related to operating leases at June 30, 2020 were as follows:
|
| | |
| June 30, 2020 |
| (In thousands, except lease term and discount rate) |
Weighted average remaining lease term (in years): | |
| |
Leased facilities | 12.3 |
|
Leased vehicles | 1.3 |
|
| |
Weighted average discount rate: | |
Leased facilities | 5 | % |
Leased vehicles | 2.6 | % |
25
Supplemental cash flow information related to leases for the six months ended June 30, 2020 and six months ended June 30, 2019 were as follows:
|
| | | | | | | |
| June 30, 2020 | | June 30, 2019 |
| (In thousands) | | (In thousands) |
Cash paid for amounts included in the measurement of lease liabilities: | | | |
Operating cash flows from operating leases | $ | 6,728 |
| | $ | 7,771 |
|
| | | |
ROU assets obtained in exchange for lease liabilities: | | | |
Operating leases | $ | 6,007 |
| | $ | 37,646 |
|
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
| | | | | | | | | | | | |
| | | | | March 31, 2021 | December 31, 2020 |
| | | | | (In thousands, except lease term and discount rate) |
| | | | | | |
ROU assets | | | | | 91,174 | | 83,635 | |
| | | | | | |
Current lease liabilities | | | | | 13,900 | | 12,818 | |
Non-current lease liabilities | | | | | 95,549 | | 88,118 | |
Total lease liabilities | | | | | $ | 109,449 | | $ | 100,936 | |
| | | | | | |
Weighted average remaining lease term (in years): | | | | | | |
| | | | | | |
Leased facilities | | | | | 11.8 years | 11.6 years |
Leased vehicles | | | | | 2.0 years | 2.3 years |
| | | | | | |
Weighted average discount rate: | | | | | | |
Leased facilities | | | | | 5.1 | % | 4.6 | % |
Leased vehicles | | | | | 2.7 | % | 2.3 | % |
Supplemental cash flow information related to leases for the three months ended March 31, 2021 and 2020 were as follows:
| | | | | | | | | | | |
| March 31, 2021 | | March 31, 2020 |
| (In thousands) | | (In thousands) |
Cash paid for amounts included in the measurement of lease liabilities: | | | |
Operating cash flows from operating leases | $ | 3,761 | | | $ | 3,229 | |
| | | |
ROU assets obtained in exchange for lease liabilities: | | | |
Operating leases | $ | 9,662 | | | $ | 5,808 | |
| | | |
| | | |
| | | |
| | | |
| | | |
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Future minimum lease payments under operating leases at June 30, 2020March 31, 2021 were as follows:
|
| | | | | | | | | | | |
| Related Parties | | Third Parties | | Total |
| (In thousands) |
2020 | $ | 148 |
| | $ | 7,904 |
| | $ | 8,052 |
|
2021 | 296 |
| | 14,083 |
| | 14,379 |
|
2022 | 296 |
| | 14,771 |
| | 15,067 |
|
2023 | 296 |
| | 12,031 |
| | 12,327 |
|
2024 | 296 |
| | 11,285 |
| | 11,581 |
|
Thereafter | 1,428 |
| | 91,725 |
| | 93,153 |
|
Total minimum lease payments | $ | 2,760 |
| | $ | 151,799 |
| | $ | 154,559 |
|
Less: Imputed interest | | | | | 42,575 |
|
Total lease liabilities | | | | | 111,984 |
|
Less: Current lease liabilities | | | | | 13,153 |
|
Long-term lease liabilities | | | | | 98,831 |
|
| | | | | | | | | | | | | | | | | |
| Third Parties | | Related Parties | | Total |
| (In thousands) |
2021 | $ | 11,637 | | | $ | 222 | | | $ | 11,859 | |
2022 | 16,331 | | | 296 | | | 16,627 | |
2023 | 12,949 | | | 296 | | | 13,245 | |
2024 | 11,410 | | | 296 | | | 11,706 | |
2025 | 10,813 | | | 296 | | | 11,109 | |
2026 | 9,672 | | | 296 | | | 9,968 | |
Thereafter | 72,854 | | | 837 | | | 73,691 | |
Total minimum lease payments | $ | 145,666 | | | $ | 2,539 | | | $ | 148,205 | |
Less: Imputed interest | | | | | 38,756 | |
Total lease liabilities | | | | | 109,449 | |
Less: Current lease liabilities | | | | | 13,900 | |
Long-term lease liabilities | | | | | 95,549 | |
Related Party Leases
The Company leases its manufacturing facility in Plainsboro, New Jersey, from a general partnership that is 50% owned by a corporation whose shareholders are trusts, whose beneficiaries include family members of the Company’s principal stockholder and former director. The term of the current lease agreement is through October 31, 20322029 at an annual rate of approximately $0.3 million per year. The current lease agreement also provides (i) a 5-year renewal option for the Company to extend the lease from November 1, 20322029 through October 31, 20372034 at the fair market rental rate of the premises, and (ii) another 5-year renewal option to extend the lease from November 1, 20372034 through October 31, 20422039 at the fair market rental rate of the premises.
11. TREASURY STOCK
As of June 30, 2020March 31, 2021 and December 31, 2019,2020, there were 4.9 million and 2.9 million shares of treasury stock outstanding with a cost of $235.2$234.5 million and $119.9$235.1 million, respectively, at a weighted average cost per share of $47.86 and $41.87, respectively.$47.86.
On December 11, 2018,7, 2020, the boardBoard of directorsDirectors of the Company (the “Board”) authorized the Company to repurchase up to $225.0 million of the Company’s common stock. The program allows the Company to repurchase its shares opportunistically from time to time. The repurchase authorization expires in December 2020.2022. The Company has $225.0 million remaining under the share repurchase of its Common Stock. The price and timing of any future purchases under the share repurchase program will depend on factors such as levels of cash generation from operations, the volume of stock option exercises by employees, cash requirements for acquisitions, dividends, economic and market conditions and stock price.
During the sixtwelve months ended June 30,December 31, 2020, the Company repurchased 1.92.1 million shares of Integra’s common stock as part of our existingthe previous share repurchase authorization. The Company utilized $100.0 million of net proceeds from the offering of the Convertible Senior Notes to execute the share repurchase transactions. This included $7.6 million from certain purchasers of the convertible notes in conjunction with the closing of the offering. On February 5, 2020, the Company entered into a
$92.4 $92.4 million accelerated share repurchase ("ASR") to complete the remaining $100.0 million of share repurchase. The Company received 1.3 million shares at inception of the ASR, which represented approximately 80% of the expected total shares. Upon settlement of the ASR in June 2020, the Company received an additional 0.6 million shares determined using the volume-weighted average price of the Company's common stock during the term of the transaction.
The Company has $125.0 million remaining under the share repurchase of its Common Stock. The price and timing of any future purchases under the share repurchase program will depend on factors such as levels of cash generation from operations, the volume of stock option exercises by employees, cash requirements for acquisitions, dividends, economic and market conditions and stock price.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
12. INCOME TAXES
The following table provides a summary of the Company's effective tax rate:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Reported tax rate | 32.5 | % | | 19.8 | % | | | | |
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Reported tax rate | 122.4 | % | | 18.3 | % | | 32.7 | % | | (2.1 | )% |
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The Company’s effective income tax rates for the three months ended June 30,March 31, 2021 and 2020 were 32.5% and 2019 were 122.4% and 18.3%19.8%, respectively. For the three months ended June 30, 2020,March 31, 2021, the primary driver of the higher tax rate is lower income for the tax impact of the gain on the sale of the business which closed during the first quarter in relation toof 2021. For the updated full year income projection, as impacted by the COVID-19 pandemic.
The Company's effective income tax rates for the sixthree months ended June 30, 2020 and 2019 were 32.7% and (2.1)%, respectively. For the six months ended June 30,March 31, 2020, the primary drivers of the higher tax rate were lower book income in lower-taxed jurisdictions andimpacted by the COVID-19 pandemic, coupled with a $3.4$3.3 million valuation allowance on certain foreign deferred tax assets as the Company determined that it is no longer more likely than not that these foreign deferred tax assets would be realized due to the adverse impact of the COVID-19 pandemic in certain jurisdictions. For the six months ended June 30, 2019, the primary driver of the lower tax rate was a tax benefit of $10.8 million ($0.13 per share) related to a federal tax holiday in Switzerland, which was finalized during the quarter ended March 30, 2019. The Company received a Switzerland federal tax benefit of $12.0 million CHF, which can be used over a seven-year period, ending in 2024.assets.
As of June 30, 2020,March 31, 2021, the Company has not provided deferred income taxes on unrepatriated earnings from foreign subsidiaries as they are deemed indefinitely reinvested. Such taxes would primarily be attributable to foreign withholding taxes and local income taxes when such earnings are distributed. As such, the Company has determined the tax impact of repatriating these earnings would not be material as of June 30, 2020.March 31, 2021. The Company does not anticipate the need to repatriate earnings from foreign subsidiaries as a result of the impact of the COVID-19 pandemic.
On March 27, 2020, the Coronavirus Aid Relief, and Economic Security Act (CARES Act) was signed into law. The CARES Act includes certain income tax provisions for corporations and individuals, among other provisions. The Company does not expect the CARES Act to have a significant impact on the tax provision for income. The Company continues to monitor the issuance of new legislation, regulations, or case law that may impact federal, state, and international tax positions.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
13. NET INCOME (LOSS) PER SHARE
Basic and diluted net income (loss) per share was as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
| (In thousands, except per share amounts) | | |
Basic net income per share: | | | | | | | |
| | | | | | | |
| | | | | | | |
Net income | $ | 45,394 | | | $ | 9,180 | | | | | |
| | | | | | | |
Weighted average common shares outstanding | 84,500 | | | 85,188 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Basic net income per common share | $ | 0.54 | | | $ | 0.11 | | | | | |
| | | | | | | |
Diluted net income per share: | | | | | | | |
| | | | | | | |
| | | | | | | |
Net income | $ | 45,394 | | | $ | 9,180 | | | | | |
| | | | | | | |
Weighted average common shares outstanding — Basic | 84,500 | | | 85,188 | | | | | |
Effect of dilutive securities: | | | | | | | |
| | | | | | | |
| | | | | | | |
Stock options and restricted stock | 758 | | | 704 | | | | | |
Weighted average common shares for diluted earnings per share | 85,258 | | | 85,892 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted net income per common share | $ | 0.53 | | | $ | 0.11 | | | | | |
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
| (In thousands, except per share amounts) | | (In thousands, except per share amounts) |
Basic net income (loss) per share: | | | | | | | |
Net income (loss) | $ | (369 | ) | | $ | 29,736 |
| | $ | 8,811 |
| | $ | 62,492 |
|
Weighted average common shares outstanding | 84,706 |
| | 85,577 |
| | 84,955 |
| | 85,460 |
|
Basic net income (loss) per common share | $ | (0.00 | ) | | $ | 0.35 |
| | $ | 0.10 |
| | $ | 0.73 |
|
| | | | | | | |
Diluted net income (loss) per share: | | | | | | | |
Net income (loss) | $ | (369 | ) | | $ | 29,736 |
| | $ | 8,811 |
| | $ | 62,492 |
|
| | | | | | | |
Weighted average common shares outstanding — Basic | 84,706 |
| | 85,577 |
| | 84,955 |
| | 85,460 |
|
Effect of dilutive securities: | | | | | | | |
Stock options and restricted stock | — |
| | 680 |
| | 593 |
| | 947 |
|
Weighted average common shares for diluted earnings per share | 84,706 |
| | 86,257 |
| | 85,548 |
| | 86,407 |
|
Diluted net income (loss) per common share | $ | (0.00 | ) | | $ | 0.34 |
| | $ | 0.10 |
| | $ | 0.72 |
|
Common stock of approximately 0.5 million and 0.10.4 million shares at June 30,March 31, 2021, and 2020, and 2019, respectively that are issuable through exercise of dilutive securities were not included in the computation of diluted net income (loss) per share because their effect would have been anti-dilutive.
Performance Shares and Restricted Units that entitle the holders to approximately 0.5 million shares of common stock are included in the basic and diluted weighted average shares outstanding calculation from their date of issuance because no further consideration is due related to the issuance of the underlying common shares.
Based on the adoption of ASU 2020-06, as the principal amount of the 2025 Notes will be paid in cash and only the conversion spread is settled in shares, the Company will be utilizing the if-converted method and only includes the net number of incremental shares that would be issued upon conversion.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
14. ACCUMULATED OTHER COMPREHENSIVE LOSS
14. COMPREHENSIVE INCOME (LOSS)
Comprehensive income (loss)loss for three months ended March 31, 2021 and 2020 was as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
| (In thousands) | | (In thousands) |
Net income (loss) | $ | (369 | ) | | $ | 29,736 |
| | $ | 8,811 |
| | $ | 62,492 |
|
Foreign currency translation adjustment | 10,433 |
| | 7,700 |
| | 3,620 |
| | 690 |
|
Change in unrealized loss on derivatives, net of tax | (8,830 | ) | | (19,703 | ) | | (30,136 | ) | | (23,937 | ) |
Pension liability adjustment, net of tax | (139 | ) | | (19 | ) | | (207 | ) | | (10 | ) |
Comprehensive income (loss), net | $ | 1,095 |
| | $ | 17,714 |
| | $ | (17,912 | ) | | $ | 39,235 |
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
| (In thousands) | | |
Net income | $ | 45,394 | | | $ | 9,180 | | | | | |
Foreign currency translation adjustment | (6,802) | | | (6,813) | | | | | |
| | | | | | | |
Change in unrealized loss on derivatives, net of tax | 36,915 | | | (21,306) | | | | | |
Pension liability adjustment, net of tax | 319 | | | (68) | | | | | |
Comprehensive income (loss), net | $ | 75,826 | | | $ | (19,007) | | | | | |
Changes in accumulated other comprehensive loss by component between December 31, 20192020 and June 30, 2020March 31, 2021 are presented in the table below, net of tax:
|
| | | | | | | | | | | | | | | | |
| | Gains and Losses on Derivatives | | Defined Benefit Pension Items | | Foreign Currency Items | | Total |
| | (In thousands) |
Balance at January 1, 2020 | | $ | (26,625 | ) | | $ | (9,709 | ) | | $ | (40,067 | ) | | $ | (76,401 | ) |
Other comprehensive income (loss) | | (31,957 | ) | | (207 | ) | | 3,620 |
| | (28,544 | ) |
Less: Amounts reclassified from accumulated other comprehensive loss | | (1,821 | ) | | — |
| | — |
| | (1,821 | ) |
Net current-period other comprehensive income (loss) | | (30,136 | ) | | (207 | ) | | 3,620 |
| | (26,723 | ) |
Balance at June 30, 2020 | | $ | (56,761 | ) | | $ | (9,916 | ) | | $ | (36,447 | ) | | $ | (103,124 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gains and Losses on Derivatives | | Defined Benefit Pension Items | | Foreign Currency Items | | | | Total |
| | (In thousands) |
| | | | | | | | | | |
| | | | | | | | | | |
Balance at January 1, 2021 | | $ | (82,249) | | | $ | (5,105) | | | $ | 13,295 | | | | | $ | (74,059) | |
Other comprehensive income (loss) | | 67,776 | | | 319 | | | (6,802) | | | | | 61,293 | |
Less: Amounts reclassified from accumulated other comprehensive loss | | 30,861 | | | 0 | | | 0 | | | | | 30,861 | |
Net current-period other comprehensive income (loss) | | 36,915 | | | 319 | | | (6,802) | | | | | 30,432 | |
Balance at March 31, 2021 | | $ | (45,334) | | | $ | (4,786) | | | $ | 6,493 | | | | | $ | (43,627) | |
For the sixthree months ended June 30, 2020,March 31, 2021, the Company reclassified a loss of $1.6$33.9 million and $3.1 million from accumulated other comprehensive loss to other income (expense), net and $0.2 million from interest income.
15. SEGMENT AND GEOGRAPHIC INFORMATION
The Company internally manages 2 global reportable segments and reports the results of its businesses to its chief operating decision maker. The 2 reportable segments and their activities are described below.
•The Codman Specialty Surgical segment includes (i) the Neurosurgery business, which sells a full line of products for neurosurgery and neuro critical care such as tissue ablation equipment, dural repair products, cerebral spinal fluid management devices, intracranial monitoring equipment, and cranial stabilization equipment and (ii) the instruments business, which sells more than 40,000 instrument patterns and surgical and lighting products to hospitals, surgery centers, dental, podiatry, and veterinary offices.
•The Orthopedics and Tissue Technologies segment includes such offerings as skin and wound repair, bone and joint fixation implants in the upper and lower extremities, bone grafts, and nerve and tendon repair products. In conjunction with the sale of the Extremity Orthopedics business, the Company rebranded the Orthopedics and Tissue Technologies segment as Tissue Technologies in the first quarter of 2021.
The Corporate and other category includes (i) various executive, finance, human resource, information systems and legal functions, (ii) brand management, and (iii) share-based compensation costs.
The operating results of the various reportable segments as presented are not comparable to one another because (i) certain operating segments are more dependent than others on corporate functions for unallocated general and administrative and/or operational manufacturing functions and (ii) the Company does not allocate certain manufacturing costs and general and administrative costs to the operating segment results. Net sales and profit by each reportable segment for the three and six months ended June 30,March 31, 2021 and 2020 and 2019 are as follows:
follows :
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
| (In thousands) | | (In thousands) |
Segment Net Sales | | | | | | | |
Codman Specialty Surgical | $ | 169,778 |
| | $ | 249,258 |
| | $ | 401,218 |
| | $ | 483,826 |
|
Orthopedics and Tissue Technologies | 88,887 |
| | 134,387 |
| | 211,771 |
| | 259,509 |
|
Total revenues | $ | 258,665 |
| | $ | 383,645 |
| | $ | 612,989 |
| | $ | 743,335 |
|
Segment Profit | | | | | | | |
Codman Specialty Surgical | $ | 65,256 |
| | $ | 99,241 |
| | $ | 152,491 |
| | $ | 190,622 |
|
Orthopedics and Tissue Technologies | 28,688 |
| | 41,787 |
| | 59,958 |
| | 82,282 |
|
Segment profit | 93,944 |
| | 141,028 |
| | 212,449 |
| | $ | 272,904 |
|
Amortization | (8,073 | ) | | (11,004) |
| | $ | (15,050 | ) | | (16,284) |
|
Corporate and other | (71,791 | ) | | (84,065 | ) | | (156,216 | ) | | (178,353 | ) |
Operating income | $ | 14,080 |
| | $ | 45,959 |
| | $ | 41,183 |
| | $ | 78,267 |
|
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
| (In thousands) |
Segment Net Sales | | | |
Codman Specialty Surgical | $ | 241,241 | | | $ | 231,440 | |
Tissue Technologies | 118,830 | | | 122,884 | |
Total revenues | $ | 360,071 | | | $ | 354,324 | |
Segment Profit | | | |
Codman Specialty Surgical | $ | 106,778 | | | $ | 87,235 | |
Tissue Technologies | 50,011 | | | 31,271 | |
Segment profit | 156,789 | | | 118,506 | |
Amortization | (4,527) | | | (6,977) |
Corporate and other | (121,548) | | | (84,426) | |
Operating income | $ | 30,714 | | | $ | 27,103 | |
The Company does not allocate any assets to the reportable segments. No asset information is reported to the chief operating decision maker and disclosed in the financial information for each segment.
The Company attributes revenues to geographic areas based on the location of the customer. Total revenue by major geographic area consisted of the following:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
| (In thousands) | | (In thousands) |
United States | $ | 181,850 |
| | $ | 273,390 |
| | $ | 428,702 |
| | $ | 530,116 |
|
Europe | 32,026 |
| | 50,871 |
| | 77,922 |
| | 99,511 |
|
Asia Pacific | 33,501 |
| | 37,031 |
| | 73,461 |
| | 72,731 |
|
Rest of World | 11,288 |
| | 22,353 |
| | 32,904 |
| | 40,977 |
|
Total Revenues | $ | 258,665 |
| | $ | 383,645 |
| | $ | 612,989 |
| | $ | 743,335 |
|
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
| (In thousands) |
United States | $ | 247,793 | | | $ | 246,852 | |
Europe | 45,819 | | | 45,896 | |
Asia Pacific | 47,295 | | | 39,960 | |
Rest of World | 19,164 | | | 21,616 | |
Total Revenues | $ | 360,071 | | | $ | 354,324 | |
16. COMMITMENTS AND CONTINGENCIES
In consideration for certain technology, manufacturing, distribution, and selling rights and licenses granted to the Company, the Company has agreed to pay royalties on sales of certain products that it sells. The royalty payments that the Company made under these agreements were not significant for any of the periods presented.
The Company is subject to various claims, lawsuits and proceedings in the ordinary course of the Company's business, including claims by current or former employees, distributors and competitors and with respect to its products and product liability claims, lawsuits and proceedings, some of which have been settled by the Company. In the opinion of management, such claims are either adequately covered by insurance or otherwise indemnified, or are not expected, individually or in the aggregate, to result in a material, adverse effect on the Company's financial condition. However, it is possible that the Company's results of operations, financial position and cash flows in a particular period could be materially affected by these contingencies.
The Company accrues for loss contingencies when it is deemed probable that a loss has been incurred and that loss is estimable. The amounts accrued are based on the full amount of the estimated loss before considering insurance proceeds and do not include an estimate for legal fees expected to be incurred in connection with the loss contingency. The Company consistently accrues legal fees expected to be incurred in connection with loss contingencies as those fees are incurred by outside counsel as a period cost.
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Contingent Consideration
The Company determined the fair value of contingent consideration during the six-monththree month period ended June 30,March 31, 2021 and March 31, 2020 and June 30, 2019 to reflect the change in estimates, additions, payments, transfers and the time value of money during the period.
A reconciliation of the opening balances to the closing balances of these Level 3 measurements for the sixthree months ended June 30,March 31, 2021 and March 31, 2020 and June 30, 2019 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended March 31, 2021 | Contingent Consideration Liability Related to Acquisition of: | | | |
Arkis | | Derma Sciences | | | ACell Inc. (See Note 2) | Location in Financial Statements | | |
| Short-term | | Long-term | | Long-term | | | Long-term | | | |
Balance as of January 1, 2021 | $ | 3,415 | | | $ | 11,746 | | | $ | 230 | | | | $ | 0 | | | | |
Additions from acquisition of ACell | — | | | — | | | — | | | | 23,900 | | | | |
Loss from change in fair value of contingent consideration liabilities | 17 | | | $ | 265 | | | 0 | | | | 0 | | Research and development | | |
| | | | | | | | | | | |
Balance as of March 31, 2021 | $ | 3,432 | | | $ | 12,011 | | | $ | 230 | | | | $ | 23,900 | | | | |
INTEGRA LIFESCIENCES HOLDINGS CORPORATION | | | | | | | | | | | | | | |
Three Months Ended March 31, 2020 | Contingent Consideration Liability Related to Acquisition of: | |
Arkis | | Derma Sciences | Location in Financial Statements |
| Long-term | | Long-term | |
Balance as of January 1, 2020 | $ | 14,210 | | | $ | 230 | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Loss from change in fair value of contingent consideration liabilities | (1,051) | | | 0 | | Research and development |
Balance as of March 31, 2020 | $ | 13,159 | | | $ | 230 | | |
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Arkis BioSciences Inc.
On July 29, 2019, the Company acquired Arkis BioSciences Inc. ("Arkis") for an acquisition purchase price of $30.6 million (the "Arkis Acquisition") plus contingent consideration of up to $25.5 million, that may be payable based on the successful completion of certain development and commercial milestones. Arkis was a privately-held company that marketed the CerebroFlo® external ventricular drainage (EVD) catheter with Endexo® technology, a permanent additive designed to reduce the potential for catheter obstruction due to thrombus formation.
|
| | | | | | | | |
Six Months Ended June 30, 2020 | Contingent Consideration Liability Related to Acquisition of Arkis (See Note 2) | | Contingent Consideration Liability Related to Acquisition of Derma Sciences | Location in Financial Statements |
| Long-term | | Long-term | |
Balance as of January 1, 2020 | $ | 14,210 |
| | $ | 230 |
| |
Payments | — |
| | — |
| |
Loss from change in fair value of contingent consideration liabilities | (708 | ) | | — |
| Research and development |
Balance as of June 30, 2020 | $ | 13,502 |
| | $ | 230 |
| |
|
| | | | | |
Six Months Ended June 30, 2019 | | Contingent Consideration Liability Related to Acquisition of Derma Sciences | |
| | Long-term | |
Balance as of January 1, 2019 | | $ | 230 |
| |
Payments | | — |
| |
Loss from change in fair value of contingent consideration liabilities | | — |
| |
Balance as of June 30, 2019 | | $ | 230 |
| |
As part of the acquisition, the Company is required to pay the former shareholders of Arkis up to $25.5 million based on the timing of certain development milestones of $10.0 million and commercial sales milestones of $15.5 million, respectively. The Company used a probability weighted income approach to calculate the fair value of the contingent consideration that considered the possible outcomes of scenarios related to each specified milestone. The Company estimated the fair value of the contingent consideration to be $13.1 million at the acquisition date. The estimated fair value as of March 31, 2021 and March 31, 2020 was $15.4 million and $13.2 million, respectively. The Company recorded $3.4 million in accrued expenses and other current liabilities at March 31, 2021 and $12 million and $13.2 million in other liabilities at March 31, 2021 and March 31, 2020, respectively, in the consolidated balance sheet of the Company.Derma Sciences
The Company assumed contingent consideration incurred by Derma Sciences, Inc. ("Derma Sciences") related to its acquisitions of BioD and the intellectual property related to Medihoney products. The Company accounted for the contingent liabilities by recording their fair value on the date of the acquisition based on a probability weighted income approach. The Company has already paid $33.3 million related to the aforementioned contingent liabilities. NaN contingent liability remains which relates to net sales of Medihoney products exceeding certain amounts defined in the agreement between the Company and Derma Sciences. The potential maximum undiscounted payment amounts to $3.0 million. The estimated fair value as of June 30,March 31, 2021 and March 31, 2020 and June 30, 2019 was $0.2 million.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the related notes thereto appearing elsewhere in this report and our consolidated financial statements for the year ended December 31, 20192020 included in our Annual Report on Form 10-K.
We have made statements in this report which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). These forward-looking statements are subject to a number of risks, uncertainties and assumptions about the Company and other matters. These forward-looking statements include, but are not limited to, statements related to the Company's expectations regarding the potential impacts of the COVID-19 pandemic on our business, financial condition, and results of operations. These statements should, therefore, be considered in light of various important factors, including, but not limited to, the following: Thethe Company's ability to obtain accuraterecover to normalized procedure volume in the midst of the COVID-19 pandemic; the risk that the COVID-19 pandemic could lead to further material delays and cancellations of, or reduced demand for, procedures; curtailed or delayed capital spending by the Company's customers; disruption to the Company's supply chain; closures of our facilities; delays in gathering clinical evidence; diversion of management and other resources to respond to the COVID-19 outbreak; the impact of global and regional economic and credit market conditions on healthcare spending; the risk that the COVID-19 virus disrupts local economies and causes economies in our key markets to enter prolonged recessions. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019,2020, and under the heading "Risk Factors" in this report. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
You can identify these forward-looking statements by forward-looking words such as “believe,” “may,” “might,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “seek,” “plan,” “expect,” “should,” “would” and similar expressions in this report.
GENERAL
Integra, headquartered in Princeton, New Jersey, is a world leader in medical technologies.technology. The Company was founded in 1989 with the acquisition of an engineered collagen technology platform used to repair and regenerate tissue. Since then, Integra has developed numerous product lines from this technology for applications ranging from burn and deep tissue wounds, to the repair of dura mater in the brain, and repair ofas well as nerves and tendons. The Company has expanded its base regenerative technology business to include surgical instruments, neurosurgical products and advanced wound care collagen matrix products for hernia and plastic & reconstructive surgery, and orthopedic hardware, through a combination of several global acquisitions and development of products internally developed products to further meet the needs of its customers and impact patient care.
We manufactureIntegra manufactures and sell oursells products in two reportable global business segments: Codman Specialty Surgical and Tissue Technologies. In conjunction with the sale of the Extremity and Orthopedics business, the Company rebranded the Orthopedics and Tissue Technologies.Technologies segment as Tissue Technologies in the first quarter of 2021. See Note 2. Acquisitions and Divestitures, for details. Our Codman Specialty Surgical products comprise of specialty surgical implants and instrumentation for a broad range of specialties. This segment includes products and solutions for dural access and repair, instruments, advanced energy, cerebral spinal fluid ("CSF") management and neuro monitoring including market-leadingmarket leading product portfolios used in neurosurgery operation suites and critical care units. Our Orthopedics and Tissue Technologies product portfolios consist of differentiated regenerative technology products for soft tissue repair and tissue regeneration products, surgical reconstruction, and small bone fixation and joint replacement hardware products for both upper extremities and lower extremities. This business also includes private label sales of a broad set of our regenerative and wound care medical technologies.
We have key manufacturing and research facilities located in California, Massachusetts, New Jersey, Ohio, Tennessee, Texas, Canada, France, Germany, Ireland, Puerto Rico and Switzerland. We also source most of our handheld surgical instruments, specialty metal and pyrocarbon implants, and dural sealant products through specialized third-party vendors.
Codman Specialty Surgical products are sold through a combination of directly employed sales representatives, distributors and wholesalers, depending on the customer call point.
Orthopedics Our Tissue Technologies product portfolios consist of differentiated regenerative technology products for soft tissue repair and tissue regeneration products, and surgical reconstruction. This business also includes private label sales of a broad set of our regenerative and wound care medicine technologies. Tissue Technologies products are sold through directly employed sales representatives and distributors focused on their respective surgical specialties, and strategic partners.
We have key manufacturing and research facilities located in California, Indiana, Maryland, Massachusetts, New Jersey, Ohio, Tennessee, Canada, France, Germany, Ireland, Puerto Rico and Switzerland. We also source most of our handheld surgical instruments, and dural sealant products through specialized third-party vendors.
Integra is committed to delivering high quality products that positively impact the lives of millions of patients and their families. We focus on four key pillars of our strategy: 1) buildingenabling an execution-focused culture, 2) achievingoptimizing relevant scale, 3) improvingadvancing innovation and agility, and innovation, and 4) leading in customer experience. We believe that by sharpening our focus on these areas through improved planning and communication, optimization of our infrastructure, and strategically aligned tuck-in acquisitions, we can build scale, increase competitiveness and achieve our long-term goals.
To this end, the executive leadership team has established the following key priorities aligned to the following areas of focus:
Strategic Acquisitions.An important part of the Company's strategy is pursuing strategic transactions and licensing agreements that increase relevant scale in the clinical areas in which Integra competes. We successfully completed the Codman Neurosurgery integration, the most significant acquisitionIn December 2020, Integra entered into a merger agreement to acquire ACell, Inc., an innovative regenerative medicine company specializing in the Company's history, as we exited 45 transition service agreements, across 90 countries.manufacture of porcine urinary bladder extracellular matrices. This acquisition, which closed on January 20, 2021, expands our product offering of regenerative technology and is complementary to Integra’s existing tissue technologies portfolio. The acquisition also supports our long-term growth and profitability strategy with a financial profile similar to Integra’s tissue products. In 2021, we are focused on the integration of ACell Inc., into our Tissue Technologies business segment, while also continuing the development of regenerative tissue products for complex wound management that will benefit the expanded the Company's portfolio of neurosurgery productsportfolio. See Note 2, Acquisitions and established us as the world leader in neurosurgery. It has also enabled us to expand our international footprint and customer reach, thereby providing access to our entire product portfolio globally. In 2020, we continue to invest in our two most recent acquisitions Arkis Biosciences, Inc. and Rebound Therapeutics Corporation, both of which are developing innovative technologiesDivestitures, for neurosurgery.details.
Portfolio Optimization and New Product Introductions. We are investing in innovative product development to drive a multi-generational pipeline for our key product franchises. Our product development efforts span across our key global franchises focused on potential for significant returns on investment. In February 2020, we launched the AmnioExcel® Plus Placental Allograft Membrane, the next generation wound care offering to support soft tissue repair. Further in 2020, weWe continue to reapadvance the benefitsdevelopment of many ofpioneering technologies from our 10 new products launches from 2019.2019 acquisitions, Arkis Biosciences, Inc. and Rebound Therapeutics Corporation. In addition to new product development, we are funding studies to gather clinical evidence to support launches, ensure market access and improve reimbursement for existing products. We continue to identify ways of optimizing our portfolio including identifying low-growth, low-margin products and product franchises for discontinuation.
In January 2021, we completed the sale of our Extremity Orthopedics business to Smith & Nephew for approximately $240 million in cash subject to finalization of working capital adjustments. This transaction enables us to increase our investments in our core Neurosurgery and Tissue Technology businesses which will strengthen our existing leadership positions in both areas, fund pipeline opportunities to drive future growth and expand our addressable markets. See Note 2, Acquisitions and Divestitures for details.
Commercial Channel Investments.With acquisitions, new product introductions and a broader portfolio of products, investing in our sales channels is a core part of our strategy to create specialization and greater focus on reaching new and existing customers and addressing their needs. To support our commercial efforts in Tissue Technologies, we expanded our two-tier specialist model to increase our presence in focused segments. We created a virtual selling organization to help serve the evolving needs of our customers. Internationally, we have increased our commercial resources significantly in manykey emerging markets and are making investments to support our sales organization and maximize our commercial opportunities. We now have aThese strong investments in our international sales channel that will deliver our current portfolio as well as position us well for expansion.expansion and long-term growth. In addition,
we continue to build upon our leadership brands across our product franchises to enable us to engage customers through enterprise-wide contracts.
Customer Experience.We aspire to be ranked as a best-in-class provider and are committed to strengthen our relationships with all customers. We strive to consistently deliver outstanding customer service and continue to invest in technologies, systems and processes to improveenhance the way our customers do business with us.customer experience. Additionally, we expect to build on the success of our professional educationlaunched new digital programs, resources and virtual product training to drive continued customer familiarity with our growing portfolio of medical technologies globally.
Clinical and Product Development Activities
We continue to invest in collecting clinical evidence to support the Company's existing products and new product launches, and to ensure that we obtain market access for broader and more cost-effective solutions. In each area, we continue to benefit from products launched over the past several years.
Within our Codman Specialty Surgical segment, the Company received FDA clearance in July 2020 to treat malignant and benign tumors, but not limited to meningiomas and gliomas, for its CUSA®CUSA® Clarity Ultrasonic Surgical Aspirator System, the first and only ultrasonic tissue ablation system with this specific indication. The FDA clearance is based on a wealth of peer-reviewed clinical publications and 40 years of surgical cases involving resection of brain and spinal tumors.
Additionally, the Company continuescontinued to reap the benefits of our product launches from the prior year from the Codman Specialty Surgical segment, including our new electrosurgery generator and irrigator system, an innovative customer-centric toolkit for our Certas™ Plus Programmable Valve along with additional shunt configurations. In Japan, we are experiencing strong growth as a result of the successful launch of DuraGen® in the prior year,mid-2019, which is the first and only collagen xenograft approved for use as a dural substitute in the country. We are focused on the development of core clinical applications in our
electromechanical technologies portfolio. Also, we updated our CUSA Clarity platform to incorporate a new ultrasonic handpiece, surgical tips and integrated electrosurgical capabilities. We continue to work with several instrument partners to bring new surgical instrument platforms to the market. This enables us to add new instruments with minimal expense and invest in ongoing development, such as our next generation of LED technology with our DUO LED Surgical Headlight System.
We also continued to advance the early-stage technology platforms we acquired during 2019. Through the Arkis Biosciences acquisition, we added a platform technology, CerebroFlo® external ventricular drainage (EVD) catheter with Endexo® technology, a permanent additive designed to reduce the potential for catheter obstruction due to thrombus formation. The CerebroFlo EVD Catheter has demonstrated an average of 99% less thrombus accumulation onto its surface, in vitro, compared to a market leading EVD catheter. We also acquired a company, Rebound Therapeutics, that specialized in single-use medical devices that enable minimally invasive access with enhanced lighting and visualization to the neurosurgery suite and launched the MIRROR registry to collect data on this new device. Importantly, these new platforms provide us with the opportunity to expand into new, faster growth therapeutic areas, such as intracerebral hemorrhage and minimally invasive neurosurgery.
Within our Orthopedic and Tissue Technologies segment, in 2020, we launched AmnioExcel® Plus Placental Allograft Membrane, a human placental tissue product for treatment of wounds during February 2020.wounds. We also continued to benefit fromcompleted a randomized clinical study of PriMatrix for use in the 2019 U.S. product launches the Panta® II TTC Arthrodesis Nail System.closure of Diabetic Foot Ulcers (DFU). The Panta II system is our new fusion nail used in ankle fixation. WeCompany also launched a small post baseplate in our reverse shoulder system that accommodates smaller patients. In addition, we initiated the limited market release of enhancements to our Salto Talaris® Total Ankle System. We continue to work on advanced shoulder products and are developing a pyrocarbon shoulder hemiarthroplasty product to add to our orthopedic reconstruction portfolio.
In May 2020, the Company announced positive clinical and economic data on Integra® Bilayer Wound Matrix ("IBWM") in complex lower extremity reconstruction based on two retrospective studies recently published in Plastic and Reconstructive Surgery, the official journal of the American Society of Plastic Surgeons. As surgeons lookslook for ways to efficiently and effectively repair and close wounds during these challenging times, IBWM helps address the efficiency needed in operating rooms by reducing both the operating time and costs to hospitals and patients.
COVID-19 Pandemic
The Company's focus duringDuring this global crisis, remains unchanged. The Company continues to supportthe Company's focus remained on supporting patients, provideproviding customers with life-saving products, and protectprotecting the health and safetywell-being of itsour employees. The rapid and evolving spread of the virus has resulted in an unprecedented challenge to the global healthcare industry, as medical resources were reallocated to fight COVID-19. During the first half of 2020, in response to the Company was able to sustain ongoing operationspandemic, we acted swiftly by implementing contingency plans such as enabling itsprotocols to ensure continuity of our manufacturing and distribution sites around the world to continue operating at levels required to meet demand and to provide for the safety of itsour employees.
During Aprilthe first quarter of 2020,2021, the Company's revenues were still impacted due to COVID-19 resurgences and lower surgical procedural volumes, though not to the levels seen in early 2020. As a result, the Company implemented cost-savings measures, which include the following:
Reduced executive management compensation through July 2020 and director compensation
Reduced cash compensation for all other employees through reduced commissions, reductionhas continued to manage its operating costs in hours through July 2020 and/or furloughs
Hiring freeze, elimination of overtime, reduction in certain employee benefit costs, cessation of third-party services and temporary contractor relationships
Significant reduction in capital expenditures and discretionary spending including travel, events and marketing programs
The Company remainsthis environment. We remain confident that the underlying markets in which itthe Company competes remain attractive over the long term. These comprehensive spending cuts were necessary to protect our financial strength in the face of near-term challenges. Despite those challenges, the Company remainsWe also remain focused on managing the business for the long-term, including preserving full time jobs needed to support the rebound in surgical procedure volumes. The Company's adaptability and resiliency in the face of this unprecedented crisis is made possible in part by prior investments in technology infrastructure and operations, as well as our talented and committed global workforce. Throughout this period, we continued to prioritize and invest in critical R&D and clinical programs. The Company is also increasing inventory to ensure adequate safety stock of select products as surgical procedures continue to recover from levels experienced in the second quarter. As many surgical procedures in which our products are employed cannot be deferred for more than 90 days, this should contribute to the continued recovery of the Company's business. The Company cannot predict with certainty the extent to which the COVID-19 pandemic will impact procedures in the third quarter and beyond.
Capital markets and worldwide economies have also been significantly impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Any such economic recession could have a material adverse effect on the Company's long-term business as hospitals curtail and reduce capital as well as overall spending. The COVID-19 pandemic and local actions, such as “shelter-in-place” orders and restrictions on travel and access to our customers or temporary closures of our facilities or the facilities of our suppliers and their contract manufacturers, could further significantly impact our sales and our ability to ship our products and supply our customers. Any of these events could negatively impact the number of surgical and medical intervention procedures performed and have a material adverse effect on our business, financial condition, results of operations, or cash flows.
Information pertaining to additional risk factors as it relates to the COVID-19 pandemic can be found in Item 1A. Risk Factors.
FDA Matters
We manufacture and distribute products derived from human tissue for which FDA has specific regulations governing human cells, tissues and cellular and tissue-based products, or HCT/Ps. An HCT/P is a product containing or consisting of human cells or tissue intended for transplantation into a human patient.
On June 22, 2015, the FDA (the “FDA”) issued an Untitled Letter (the "Untitled Letter") alleging that BioD LLC's ("BioD")BioD's morselized amniotic membrane tissue based products do not meet the criteria for regulation as HCT/Ps solely under Section 361 of the Public Health Services Act ("Section 361") and that, as a result, BioD would need a biologics license to lawfully market those morselized products. Since the issuance of the Untitled Letter, BioD and more recently the Company have been in discussions with the FDA to communicate their disagreement with the FDA’s assertion that certain products are more than minimally manipulated. The FDA has not changed its position that certain of the BioD acquired products are not eligible for marketing solely under Section 361. In July, 2020, the FDA issued the final guidance document related to human tissue titled, “Regulatory Considerations for Human Cells, Tissues, and Cellular and Tissue-Based Products: Minimal Manipulation and Homologous Use” (the “HCT/PFinal Guidance”). This Guidance document supersedes the November 2017 guidance.
The HCT/P Final Guidance maintains the FDA’s position that products such as the Company’s morselized amniotic membrane tissue-based products do not meet the criteria for regulation solely as HCT/Ps. In addition, the FDA articulated a risk-based approach to enforcement and, while some uses for amniotic membrane tissue-based products would have as much as thirty-six months of enforcement discretion, other high risk uses could be subject to immediate enforcement action. The revised final
guidance extends the discretionary enforcement actionperiod to May 31, 2021. The Company does not believe the uses for its amniotic membrane tissue-based products fall into the high-risk category.
As of June 30, 2020March 31, 2021, the Company has not received any further notice of enforcement action from the FDA regarding its morselized amniotic tissue-based products. Nonetheless, we can make no assurances that the FDA will continue to exercise its enforcement discretion with respect to the Company’s morselized amniotic membrane tissue-based products, and any potential action of the FDA could have a financial impact regarding the sales of such products. The Company has been considering and continues to consider regulatory approval pathways for its morselized amniotic membrane tissue-based products.
Revenues from BioD morselized amniotic membrane basedmembrane-based products for the sixthree months ended June 30, 2020March 31, 2021 were less than 1.0% of consolidated revenues.
On March 7, 2019, TEI Biosciences, Inc. a subsidiary of the Company received a Warning Letter (the “Warning Letter”), dated March 6, 2019, from the United States Food and Drug Administration.FDA. The warning letter relates to quality systems issues at our manufacturing facility located in Boston, Massachusetts. The letter resulted from an inspection held at that facility in October and November 2018 and did not identify any new observations that were not already provided in the Form 483 that followed the inspection. The Company has provided detailed responsessubmitted its initial response to the FDA Warning Letter on March 28, 2019 and provides regular progress reports to the FDA as to its corrective actions on a monthly basis and, since the conclusion of the inspection, has undertaken significant efforts to remediate the observations and continues to do so. The warning letter does not restrict the Company’s ability to manufacture or ship products or require the recall of any products. Nor does it restrict our ability to seek FDA 510(k) clearance of products. The letter states that requests for Certificates to Foreign Governments willwould not be granted untilgranted. However, due to our progress reports, the violations have been corrected.FDA agreed to resume issuing Certificates to Foreign Governments to TEI due to substantial progress and the length of time it takes to resolve the Warning Letter. Additionally, premarket approval applications for Class III devices to which the Quality System regulation violations are reasonably related will not be approved
until the violations have been corrected. The TEI Boston facility manufactures extracellular bovine matrix (EBM) products. The Company does not expect to incur material incremental expense for remediation activities. The Company submitted its initial response to the FDA Warning Letter on March 28, 2019 and provides regular progress reports to the FDA. We cannot, however, give any assurances that the FDA will be satisfied with our response to the letterWarning Letter or as to the expected date of the resolution of the matters included in the letter. Until the issues cited in the letter are resolved to the FDA’s satisfaction, the FDA may initiate additional regulatory action without further notice. Any adverse regulatory action, depending on its magnitude, may restrict us from effectively manufacturing, marketing and selling our products and could have a material adverse effect on our business, financial condition and results of operations.
Revenues of products manufactured in the TEI Boston facility for the sixthree months ended June 30, 2020March 31, 2021 were approximately 4.4%4.5% of consolidated revenues.
ACQUISITIONS & DIVESTITURES
Divestiture
On January 4, 2021, the Company completed its previously announced sale of its Extremity Orthopedics business to Smith & Nephew USD Limited. The transaction included the sale of the Company's upper and lower Extremity Orthopedics product portfolio, including ankle and shoulder arthroplasty and hand and wrist product lines. The Company received an aggregate purchase price of $240.0 million from Smith and Nephew and concurrently paid $41.5 million to the Consortium of Focused Orthopedists, LLC ("CFO") effectively terminating the licensing agreement between Integra and CFO relating to the development of shoulder arthroplasty products. The Company recognized a gain of $42.9 million in connection with the sale that is presented in Gain from the sale of business in the consolidated statement of operations for the year ended March 31, 2021. See Note 2- Acquisitions and Divestitures for details.
Acquisition
On January 20, 2021, the Company acquired ACell Inc. for an acquisition purchase price of $305.4 million plus contingent consideration of up to $100 million, that may be payable upon achieving certain revenue-based performance milestones in 2022, 2023 and 2025. ACell was a privately-held company that offered a portfolio of regenerative products for complex wound management, including developing and commercializing products based on MatriStem Urinary Bladder Matrix ("UBM"), a technology platform derived from porcine urinary bladder extracellular matrix. See Note 2- Acquisitions and Divestitures for details.
OPTIMIZATION AND INTEGRATION ACTIVITIES
As a result of our ongoing acquisition strategy and significant growth in recent years, we have undertaken cost-saving initiatives to consolidate manufacturing operations, distribution facilities and transfer activities, implement a common ERP system, eliminate duplicative positions, realign various sales and marketing activities, and expand and upgrade production capacity for our regenerative technology products. These efforts are expected to continue and while we expect a positive impact from ongoing restructuring, integration, and manufacturing transfer and expansion activities, such results remain uncertain.
RESULTS OF OPERATIONS
Executive Summary
Net income (loss) for the three months ended June 30, 2020March 31, 2021 was $(0.4)$45.4 million, or ($0.00)$0.53 per diluted share, as compared to $29.7$9.2 million or $0.34$0.11 per diluted share for the three months ended June 30, 2019.
Net income for the six months ended June 30, 2020 was $8.8 million, or $0.10 per diluted share, as compared to $62.5 million or $0.72 per diluted share for the six months ended June 30, 2019.March 31, 2020.
The net income (loss) for the three and six months ended June 30, 2020March 31, 2021 was impactedprimarily driven by the COVID-19 pandemic which resulted in lower revenues relative to the level of operating expenses. Further, the Company also had an increase in interest expensenon-operating income primarily due to the issuancegain of $42.9 million recognized in the Convertible Senior Notes and valuation allowance on certain deferred tax assetsfirst quarter of 2021 as a result of the impactsale of the COVID-19 pandemicits Extremity Orthopedics business to Smith & Nephew. The Company also benefited from slightly higher revenues and lower book income in lower-taxed jurisdictions.
For the first half of 2020, total revenues were $613.0 million, representing a decline of 17.5% from prior year revenues.
First quarter revenues declined 1.5% which reflects the impact of the COVID-19 pandemic that started mid-March 2020 following two and a half months of revenue trends at the higher end of the Company’s expectations. As a result of the speed and severity of the spread of COVID-19, the Company saw rapid and significant decline in surgical and medical intervention procedures as healthcare providers reallocated resources to address the increasing demands caused by the COVID-19 pandemic. By reacting swiftly in February and working with customers and distributors, we were largely able to mitigate the first quarter impact of the social and economic shutdowns that took place globally.
Second quarter finished with sales of $258.7 million, representing a decline of 32.6% from the prior year period. We saw a steady improvementoperating expenses in the rate of sales decline over the three-month period. In April 2020, revenues were down 45% as compared to the samecurrent period in the prior year 2019, as healthcare providers around the world moved rapidly to reallocate resources in order to manage the pandemic. Revenues improved sequentially in both May 2020 and June 2020, as compared to the April low, as surgical procedure restrictions began to ease. We exited the quarter in June with a sales decline of 13% compared to the average daily sales rate of the second quarter of 2019.
Despite the revenue decline, the Company believes that our underlying end-markets, especially neurosurgery and regenerative medicine, are not experiencing fundamental changes to the associated disease conditions. In many cases these conditions can only be deferred for a short period of time, after which an adverse clinical outcome can occur.
In the Codman Specialty Surgical ("CSS") segment, revenue declined 31.9% in the second quarter of 2020 as compared to the prior year. Both the Neurosurgery and Instruments businesses showed monthly sequential improvement throughout the quarter. In June 2020, CSS revenues declined 13% as compared to the average daily sales rate of the second quarter of 2019. The improvement in the rate of sales decline in June as compared to the full quarter was led by products used in our Neurosurgery business including dural access and repair, advanced energy consumables, CSF management, and neuromonitoring. Sales of Instruments and capital, while still showing monthly sequential improvement, lagged in this June recovery as sales of these products were more closely tied to hospital and operating budgets rather than directly correlated to procedure recovery.period.
In the Orthopedics and Tissue Technologies ("OTT") segment, revenue declined 33.9% in the second quarter of 2020 as compared to the prior year. Sales in Wound Reconstruction and Orthopedics businesses showed monthly sequential improvement throughout the quarter. In June 2020, revenue declined 13% as compared to the average daily sales rate of the second quarter of 2019. The improvement in the rate of sales decline in June as compared to the full quarter was led by products in our Orthopedics business as well as products used in nerve repair and products to treat chronic wounds. Special Charges
Across both segments, the Company continues to expect quarterly sequential revenue improvement in the second half of 2020 as compared to the second quarter of 2020. For the third quarter of 2020, revenues are expected to remain below prior year levels due to the COVID-19 pandemic and the associated reduction of non-emergent surgical procedures. Additionally, the Company does not expect all markets and product lines to improve at the same rate based on the level of recurrence of
COVID-19 and its associated impact on the pace of procedure recovery and economic normalization. As an example, the recovery of our Instruments business and advanced energy capital products may be slower to recover compared to other products in our portfolio as the demand of these products are more closely tied to the overall financial health of healthcare institutional customers and will likely lag procedure recovery.
Income before taxes includes the following special charges:charges:
| | | | | | | | | | | | | | | | | | Three Months Ended March 31, | |
| Three Months Ended June 30, | | Six Months Ended June 30, | | 2021 | | 2020 | |
| 2020 | | 2019 | | 2020 | | 2019 | | (In thousands) | |
| (In thousands) | | (In thousands) | |
Acquisition and integration-related charges | $ | 6,542 |
| | $ | 12,822 |
| | $ | 12,708 |
| | $ | 32,285 |
| |
Acquisition, divestiture and integration-related charges(2) | | Acquisition, divestiture and integration-related charges(2) | $ | (27,001) | | | $ | 6,166 | | |
Structural optimization charges | 1,230 |
| | 3,018 |
| | 4,471 |
| | 7,816 |
| Structural optimization charges | 3,946 | | | 3,242 | | |
EU medical device regulation | 884 |
| | 114 |
| | 3,071 |
| | 1,223 |
| EU medical device regulation | 5,748 | | | 2,187 | | |
Litigation charges | — |
| | 1,051 |
| | — |
| | 2,300 |
| |
Discontinued product lines charges | 1,302 |
| | 2,321 |
| | 4,487 |
| | 3,721 |
| Discontinued product lines charges | 33 | | | 3,185 | | |
Impairment charges | — |
| | 5,764 |
| | — |
| | 5,764 |
| |
Convertible debt non-cash interest expense | | Convertible debt non-cash interest expense | — | | | 2,529 | | |
Expenses related to debt refinancing | | Expenses related to debt refinancing | — | | | 2,740 | | |
COVID-19 pandemic related charges (1) | (869 | ) | | — |
| | 3,836 |
| | — |
| COVID-19 pandemic related charges(1) | — | | | 4,706 | | |
Expenses related to debt refinancing | — |
| | — |
| | 2,740 |
| | — |
| |
Convertible debt non-cash interest expense | 4,250 |
| | — |
| | 6,780 |
| | — |
| |
| Total | $ | 13,339 |
| | $ | 25,090 |
| | $ | 38,093 |
| | $ | 53,109 |
| Total | $ | (17,274) | | | $ | 24,755 | | |
|
(1) Charges relate to business interruptions and costcosts associated fromwith the COVID-19 pandemic which impacted the Company's operations globally, partially offset by Coronavirus government relief programs.programs in the prior year.
(2) The Company completed its sale of its Extremity Orthopedics business to Smith & Nephew and recognized a gain of $42.9 million for the three months ended March 31, 2021 which was partially offset by other acquisition, divestiture and integration-related charges. See Note 2. Acquisitions and Divestitures for details.
The items reported above are reflected in the condensed consolidated statements of operations as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
| (In thousands) | | |
Cost of goods sold | $ | 10,179 | | | $ | 9,307 | | | | | |
Research and development | 5,515 | | | (1,051) | | | | | |
| | | | | | | |
Selling, general and administrative | 11,494 | | | 11,230 | | | | | |
| | | | | | | |
| | | | | | | |
Interest expense(1) | — | | | 5,269 | | | | | |
Gain from the sale of business(2) | (42,876) | | | — | | | | | |
Other income | (1,586) | | | — | | | | | |
Total | $ | (17,274) | | | $ | 24,755 | | | | | |
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
| (In thousands) | | (In thousands) |
Cost of goods sold | $ | 6,300 |
| | $ | 7,331 |
| | $ | 15,607 |
| | $ | 11,214 |
|
Research and development | 624 |
| | 2 |
| | (427 | ) | | 1,677 |
|
Selling, general and administrative | 2,164 |
| | 11,993 |
| | 13,394 |
| | 34,453 |
|
Intangible asset amortization | — |
| | 5,764 |
| | — |
| | 5,764 |
|
Interest expense | 4,251 |
| | — |
| | 9,519 |
| | — |
|
Total | $ | 13,339 |
| | $ | 25,090 |
| | $ | 38,093 |
| | $ | 53,108 |
|
(1) Upon adoption of ASU No. 2020-06, the Company will no longer incur non-cash interest expense for the amortization of debt discount. See Note 1. Basis of Presentation, for details.
(2) See Note 2. Acquisitions and Divestitures for details.
We typically define special charges as items for which the amounts and/or timing of such expenses may vary significantly from period to period, depending upon our acquisition, divestiture, integration and restructuring activities, and for which the amounts are non-cash in nature, or for which the amounts are not expected to recur at the same magnitude. We believe that given our ongoing strategy of seeking acquisitions, our continuing focus on rationalizing our existing manufacturing and distribution infrastructure and our continuing review of various product lines in relation to our current business strategy, some of the special charges discussed above could recur with similar materiality in the future.
We believe that the separate identification of these special charges provides important supplemental information to investors regarding financial and business trends relating to our financial condition and results of operations. Investors may find this information useful in assessing comparability of our operating performance from period to period, assessingagainst the business model objectives that management has established, and against other companies in our industry. We provide this information to investors so that they can analyze our operating results in the same way that management does and to use this information in their assessment of our core business and valuation of Integra.
Revenues and Gross Margin
The Company's revenues and gross margin on product revenues were as follows:
|
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2020 | | 2019 | 2020 | | 2019 |
Segment Net Sales | (Dollars in thousands) | (Dollars in thousands) |
Codman Specialty Surgical | $ | 169,778 |
| | $ | 249,258 |
| $ | 401,218 |
| | $ | 483,826 |
|
Orthopedics & Tissue Technologies | 88,887 |
| | 134,387 |
| 211,771 |
| | 259,509 |
|
Total revenue | 258,665 |
| | 383,645 |
| 612,989 |
| | 743,335 |
|
Cost of goods sold | 105,478 |
| | 143,671 |
| 238,954 |
| | 272,583 |
|
Gross margin on total revenues | $ | 153,187 |
| | $ | 239,974 |
| $ | 374,035 |
| | $ | 470,752 |
|
Gross margin as a percentage of total revenues | 59.2 | % | | 62.6 | % | 61.0 | % | | 63.3 | % |
| | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2021 | | 2020 | | | |
Segment Net Sales | (Dollars in thousands) | |
Codman Specialty Surgical | $ | 241,241 | | $ | 231,440 | | | |
Tissue Technologies | $ | 118,830 | | $ | 122,884 | | | |
Total revenues | $ | 360,071 | | $ | 354,324 | | | |
Cost of goods sold | $ | 145,823 | | $ | 133,476 | | | |
Gross margin on total revenues | $ | 214,248 | | $ | 220,848 | | | |
Gross margin as a percentage of total revenues | 59.5 | % | | 62.3 | % | | | |
Three Months Ended June 30, 2020March 31, 2021 as Compared to Three Months Ended June 30, 2019March 31, 2020
Revenues and Gross Margin
For the three months ended June 30, 2020,March 31, 2021, total revenues decreasedincreased by $125.0$5.7 million to $258.7$360.1 million from $383.6$354.3 million for the same period in 2019.2020. Domestic revenues decreasedincreased by $91.5$0.9 million, or 33.5%0.4%, to $181.9$247.8 million and were 70.3%68.8% of total revenues for the three months ended June 30, 2020March 31, 2021 compared to $273.4$246.9 million during the same period in the prior year. International revenues decreasedincreased by $33.4$4.8 million or 30.3%4.5% to $76.8$112.3 million for the three months ended June 30, 2020March 31, 2021 compared to $110.3$107.5 million during the same period in the prior year. Foreign exchange fluctuations had a favorable impact of $5.9 million on revenues for the quarter.
In the Codman Specialty Surgical segment ("CSS"), revenues were $241.2 million which was an increase of $9.8 million, or 4.2% as compared to the prior-year period. The net decrease of $125.0 million wasCompany saw growth within our Neurosurgery portfolio primarily with sales in advanced energy increasing high single digits as a result of declinecapital and disposable sales recovery in both segments dueour international markets. Sales in our instruments portfolio increased low double digits as compared to disruption from the COVID-19 pandemic as well as $0.8 million duefirst quarter of 2020 primarily driven by recovery in physician office visits in comparison to unfavorable impact of foreign exchange and $7.8 million due to discontinued and divested products.the prior year.
Codman Specialty SurgicalIn the Tissue Technologies ("TT") segment, revenues were $169.8,$118.8 million which was a decrease of $79.5$4.1 million, or 31.9% from the prior-year period. Orthopedics and Tissue Technologies revenues were $88.9 million, a decrease of $45.5 million, or 33.9%3.3% from the prior-year period. The decreasedecline in both segments isrevenue was primarily as a result of the sale of the Company's Extremity Orthopedics product portfolio to Smith and Nephew which occurred on January 4, 2021. This decline was partially offset by sales in our Wound Reconstruction portfolio which increased due to disruption caused by the acquisition of ACell Inc. which was completed on January 20, 2021 and growth from our legacy portfolio such as Primatrix and Integra skin products.
We continue to closely monitor local, regional, and global COVID-19 pandemic acrosssurges as well as new variants of the virus for an impact on procedures during Q2 2021 and beyond. The reallocation of hospital resources to treat COVID-19 may continue to cause a financial strain on healthcare systems and reduce procedural volumes. Additionally, the Company does not expect all franchises.markets and product lines to improve at the same rate based on the level of recurrence of COVID-19 and its associated impact on the pace of procedure recovery and economic normalization.
Gross margin decreased to $153.2 million for the three-month periodMargin
For three months ended June 30,March 31, 2021 and 2020, a decrease of $86.8 million from $240.0 million for the same period last year. Grossgross margin as a percentage of totalrevenues was 59.5% and 62.3%, respectively. The decrease in gross margin percentage was due to increased amortization associated with technology-based intangible assets, inventory step-up amortization in connection with the ACell Inc. acquisition, revenue decreased to 59.2% formix and higher manufacturing costs. The product revenue mix was impacted by the second quartertiming of 2020 from 62.6% in the same period last year. This decrease is primarily attributableExtremity Orthopedics divestiture relative to the disruption caused bypartial quarter benefit from ACell, and a higher mix of international revenue, which has lower gross margins than that of domestic revenue. The higher manufacturing costs were mainly due to higher idle capacity relating to the COVID-19 pandemic.impact of COVID resurgences on our workforce.
Operating Expenses
The following is a summary of operating expenses as a percent of total revenues:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
Research and development | 6.2 | % | | 5.9 | % |
| | | |
Selling, general and administrative | 43.5 | % | | 46.8 | % |
Intangible asset amortization | 1.3 | % | | 2.0 | % |
Total operating expenses | 51.0 | % | | 54.7 | % |
|
| | | | | |
| Three Months Ended June 30, |
| 2020 |
| 2019 |
Research and development | 5.8 | % |
| 4.6 | % |
Selling, general and administrative | 44.9 | % |
| 43.1 | % |
Intangible asset amortization | 3.1 | % |
| 2.9 | % |
Total operating expenses | 53.8 | % |
| 50.6 | % |
Total operating expenses, which consist of research and development, selling, general and administrative, expenses, research and development expenses, in-process research and development expense and amortization expenses, decreased by $54.9$10.2 million, or 28.3%5.3% to $139.1$183.5 million in the three months ended June 30, 2020,March 31, 2021, compared to $194.0$193.7 million in the same period in 2019.2020. The Company has continued to manage its operating costs as a result of the impact of the COVID-19 pandemic. We also began to benefit from synergies as a result of the ACell Inc. acquisition and the sale of the Extremity Orthopedic business.
Research and Development
Research and development expenses for the three months ended June 30, 2020 decreasedMarch 31, 2021 increased by $2.7$1.6 million as compared to the same period in prior year. The Company continues to invest in R&D programs despite the challenges from the COVID-19 pandemic.
Selling, General and Administrative
Selling, general and administrative costs decreased by $49.3$9.3 million as compared to the same period in prior year. The decrease in researchyear resulting from less spending on travel, events and development was driven by cost reduction in response to the COVID-19 pandemic while continuing to prioritize and invest in critical R&D and clinical programs. The decrease in selling, general and administrativeother discretionary expenses, was driven by overall cost reduction actions, along with lower commission and selling costs associated with lower revenue in the quarter.
The Company's spending in the second quarter of 2020 reflected reduction in expense as various activities were restricted by the COVID-19 pandemic, including ceasing of third-party services and temporary contractor relationships as well as reductions in capital expenditures, temporary reductions in employee compensationbenefits from synergies as a result of the ACell Inc. acquisition and lower discretionary spending. Additionally, the sale of the Extremity and Orthopedic business. The Company also incurredhas continued to manage its operating costs associated withas a result of the impact of the COVID-19 pandemic, including personal protection equipment,pandemic.
Intangible Asset Amortization
testingAmortization expense (excluding amounts reported in cost of product revenues for our employeestechnology-based intangible assets) for the three months ended March 31, 2021 was $4.5 million compared to $7.0 million for the same period in prior year primarily due to a reduction in amortization expense associated with intangible assets sold in conjunction with the sale of the business during the current year and extra cleaningaccelerated amortization expense associated with an intangible asset recorded in the prior year.
We may discontinue certain products in the future as we continue to assess the profitability of our facilities, partially offset by the benefit of coronavirus government relief programs.
product lines. As our profitability assessment evolves, we may make further decisions about our trade names and incur additional impairment charges or accelerated amortization. We expect total annual amortization expense to be approximately $78.8 million in 2022, $78.0 million in 2023, $77.3 million in 2024, $77.3 million in 2025, $77.2 million in 2026 and $582.7 million thereafter.
Non-Operating Income and Expenses
The following is a summary of non-operating income and expenses:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
| (In thousands) |
Interest income | $ | 1,748 | | | $ | 2,570 | |
Interest expense | (12,929) | | | (17,752) | |
Gain from the sale of business | 42,876 | | | — | |
Other income, net | 4,869 | | | (479) | |
Total non-operating income and expense | $ | 36,564 | | | $ | (15,661) | |
|
| | | | | | | |
| Three Months Ended June 30, |
| 2020 | | 2019 |
| (In thousands) |
Interest income | $ | 2,281 |
| | $ | 2,710 |
|
Interest expense | (15,682 | ) | | (13,384 | ) |
Other income(expense), net | 972 |
| | 1,098 |
|
Interest ExpenseIncome
Interest expenseincome for the three months ended June 30, 2020 increasedMarch 31, 2021 decreased by $2.3$0.8 million as compared to the same period last year.
Gain from the sale of business
On January 4, 2021, the Company completed its sale of its Extremity Orthopedics business to Smith & Nephew and recognized a gain of $42.9 million for the three months ended March 31, 2021.
Interest Expense
Interest expense for the three months ended March 31, 2021 decreased by $4.8 million as compared to the same period in the prior year primarily due to increase inthe elimination of the non-cash interest expense as the result of the adoption ASU 2020-06 and the expenses associated with Amended and Restated Senior Credit Agreement which occurred in the prior period. See Note 1. Basis of Presentation for details in relation to the adoption of ASU 2020-06.
Other Income, net
Other income, net for the three months ended March 31, 2021 increased by $5.3 million compared to the same period in the prior year primarily due to income associated with the issuancetransition services agreement with Smith and Nephew and favorable impact of the Convertible Senior Notes.foreign exchange.
Income Taxes
| | | Three Months Ended June 30, | | Three Months Ended March 31, |
| 2020 | | 2019 | | 2021 | | 2020 |
| (In thousands) | | (In thousands) |
Income before income taxes | $ | 1,651 |
| | $ | 36,383 |
| Income before income taxes | $ | 67,278 | | | $ | 11,442 | |
Income tax (benefit) expense | 2,020 |
| | 6,647 |
| Income tax (benefit) expense | 21,884 | | | 2,262 | |
Effective tax rate | 122.4 | % | | 18.3 | % | Effective tax rate | 32.5 | % | | 19.8 | % |
The Company’s effective income tax rates for the three months ended June 30,March 31, 2021 and 2020 were 32.5% and 2019 were 122.4% and 18.3%19.8%, respectively.
For the three months ended June 30, 2020,March 31, 2021, the primary driver of the higher tax rate is primarily attributable tothe tax impact of the gain from the sale of the business, which closed during the first quarter.
For the three months ended March 31, 2020, the primary drivers of the rate were lower income for the quarter in relation to the updated full year income projection, as impacted by the COVID-19 pandemic.pandemic, coupled with a $3.3 million valuation allowance on certain foreign deferred tax assets.
The effective tax rate may vary from period to period depending on, among other factors, the geographic and business mix of taxable earnings and losses, tax planning and settlements with various taxing authorities. We consider these factors and others, including the Company's history of generating taxable earnings, in assessing our ability to realize tax assets on a quarterly basis.
While it is often difficult to predict the outcome or the timing of the resolution of anya particular matter with the various federal, state, and foreign tax authorities, we believe that our reserves reflect the most probable outcome of known tax contingencies. Settlement of anya particular issue would usually require the use of cash. FavorableA favorable resolution would be recognized as a reduction to our annual effective tax rate in the year of resolution. The Company's tax reserves are presented in the balance sheet within other liabilities, except for amounts relating to items that we expect to pay in the coming year, which would be classified as current income taxes payable.
Six Months Ended June 30, 2020 as Compared to Six Months Ended June 30, 2019
Revenues and Gross Margin
For the six months ended June 30, 2020, total revenues decreased by $130.3 million to $613.0 million from $743.3 million for the same period in 2019. Domestic revenues decreased by $101.4 million, or 19%, to $428.7 million and were 70% of total revenues for the six months ended June 30, 2020. International revenues decreased by $28.9 million, or 14% to $184.3 million for the six months ended June 30, 2020 compared to $213.2 million during the same period in the prior year. The net decrease of $130.3 million was a result of decline in both segments due to disruption from the COVID-19 pandemic as well as $2.5 million due to unfavorable impact of foreign exchange and $11.3 million due to discontinued and divested products.
Codman Specialty Surgical revenues were $401.2 million, a decrease of $82.6 million, or 17.1% from the prior-year period. Orthopedics and Tissue Technologies revenues were $211.8 million, a decrease of $47.7 million, or 18.4% from the prior-year period.
Gross margin decreased to $374.0 for the six-month period ended June 30, 2020, a decrease of $96.7 million from $470.8 for the same period last year. Gross margin as a percentage of total revenue decreased to 61.0% for the six months ended June 30, 2020 from 63.3% in the same period last year. This decrease is primarily attributable to the disruption caused by the COVID-19 pandemic.
Operating Expenses
The following is a summary of operating expenses as a percent of total revenues:
|
| | | | | |
| Six Months Ended June 30, |
| 2020 |
| 2019 |
Research and development | 5.8 | % |
| 4.8 | % |
Selling, general and administrative | 46.0 | % |
| 45.8 | % |
Intangible asset amortization | 2.5 | % |
| 2.2 | % |
Total operating expenses | 54.3 | % |
| 52.8 | % |
Total operating expenses, which consistResearch and development expenses for the six months ended June 30, 2020 decreased by $0.2 million when compared to the same period in 2019 primarily driven by cost reduction in response to the COVID-19 pandemic while continuing to prioritize and invest in critical R&D and clinical programs. Selling, general and administrative costs decreased by $58.2 million as compared to the prior year resulting from less acquisition and integration related charges, lower commissions and selling costs resulting from lower revenue in the quarter and overall cost reduction actions resulting from cost-savings measures associated with actions taken by the Company as a result of the impact of the COVID-19 pandemic.
Non-Operating Income and Expenses
The following is a summary of non-operating income and expenses:
|
| | | | | | | |
| Six Months Ended June 30, |
| 2020 | | 2019 |
| (In thousands) |
Interest income | $ | 4,851 |
| | $ | 5,138 |
|
Interest expense | (33,434 | ) | | (26,533 | ) |
Other income(expense), net | 493 |
| | 4,334 |
|
Interest Expense
Interest expense for the six months ended June 30, 2020 increased by $6.9 million as compared to the same period last year primarily due to increase in non-cash interest expense due to the issuance of the Convertible Senior Notes and expenses associated withAmended and Restated Senior Credit Agreement.Contents
Other Income (Expense), net
Other income (expense), net for the six months ended June 30, 2020, decreased by $3.8 million as compared to the same period last year primarily due to unfavorable impact of foreign exchange.
Income Taxes
|
| | | | | | | |
| Six Months Ended June 30, |
| 2020 | | 2019 |
| (In thousands) |
Income before income taxes | $ | 13,093 |
| | $ | 61,206 |
|
Income tax (benefit) expense | 4,282 |
| | (1,286 | ) |
Effective tax rate | 32.7 | % | | (2.1 | )% |
The Company’s effective income tax rates for the three months ended June 30, 2020 and 2019 were 32.7% and (2.1)%, respectively.
For the six months ended June 30, 2020, the increase in the rate is primarily attributable to a $3.4 million valuation allowance on certain foreign deferred tax assets as the Company determined that it is no longer more likely than not that these foreign deferred tax assets would be realized due to the adverse impact of the COVID-19 pandemic. For the six months ended June 30, 2019, the
primary driver of the lower rate was a tax benefit of $10.8 million related to a federal tax holiday in Switzerland, which was finalized during the quarter ended March 30, 2019. The Company received a Switzerland federal tax credit of 12.0 million CHF, which can be used over a seven-year period, ending in 2024.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") was signed into law. The CARES Act includes certain income tax provisions for corporations and individuals, among other provisions. The Company does not expect the CARES Act to have a significant impact on the tax provision. The Company continues to monitor the issuance of new legislation, regulations, or case law that may impact federal, state, and international tax positions.
The Company expects its effective income tax rate for the full year to be approximately 33.4% driven primarily by the $3.4 million valuation allowance on certain foreign deferred tax assets as the Company determined that it is no longer more likely than not that these foreign deferred tax assets would be realized due to the adverse impact of the COVID-19 pandemic. This estimate could be revised in the future as additional information is presented to the Company.
The effective tax rate may vary from period to period depending on, among other factors, the geographic and business mix of taxable earnings and losses, tax planning and settlements with various taxing authorities. We consider these factors and others, including the Company's history of generating taxable earnings, in assessing our ability to realize tax assets on a quarterly basis.
While it is often difficult to predict the outcome or the timing of resolution of any particular matter with the various federal, state, and foreign tax authorities, we believe that our reserves reflect the most probable outcome of known tax contingencies. Settlement of any particular issue would usually require the use of cash. Favorable resolution would be recognized as a reduction to our annual effective tax rate in the year of resolution. The tax reserves are presented in the balance sheet within other liabilities, except for amounts relating to items that we expect to pay in the coming year, which would be classified as current income taxes payable.
GEOGRAPHIC PRODUCT REVENUES AND OPERATIONS
The Company attributes revenues to geographic areas based on the location of the customer. Total revenue by major geographic area consisted of the following:
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | |
| 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 | |
| (In thousands) | | (In thousands) | | (In thousands) | |
United States | $ | 181,850 |
| | $ | 273,390 |
| | $ | 428,702 |
| | $ | 530,116 |
| United States | $ | 247,793 | | | $ | 246,852 | | |
Europe | 32,026 |
| | 50,871 |
| | 77,922 |
| | 99,511 |
| Europe | 45,819 | | | 45,896 | | |
Asia Pacific | 33,501 |
| | 37,031 |
| | 73,461 |
| | 72,731 |
| Asia Pacific | 47,295 | | | 39,960 | | |
Rest of World | 11,288 |
| | 22,353 |
| | 32,904 |
| | 40,977 |
| Rest of World | 19,164 | | | 21,616 | | |
Total Revenues | $ | 258,665 |
| | $ | 383,645 |
| | $ | 612,989 |
| | $ | 743,335 |
| Total Revenues | $ | 360,071 | | | $ | 354,324 | | |
The Company generates significant revenues outside the U.S., a portion of which are U.S. dollar-denominated transactions conducted with customers whothat generate revenue in currencies other than the U.S. dollar. As a result, currency fluctuations between the U.S. dollar and the currencies in which those customers do business could have an impact on the demand for the Company's products in foreign countries. Local economic conditions, regulatory compliance or political considerations, the effectiveness of our sales representatives and distributors, local competition and changes in local medical practice all may combine to affect our sales into markets outside the U.S.
Domestic revenues decreasedincreased by $91.5$0.9 million for the three months ended June 30, 2020March 31, 2021 compared to the same period last year. European sales decreased by $18.8$0.1 million for the three months ended June 30, 2020March 31, 2021 compared to the same period last year. Sales to customers in Asia Pacific increased by $7.3 million for the three months ended March 31, 2021 driven by accelerated recovery in both the Japan and theChina markets in relation to otherwise negative COVID-19 impacts. The Rest of the World for the three months ended June 30, 2020March 31, 2021 decreased by $14.6$2.5 million compared to the same period last year. The decrease in revenues globally was primarily due to disruption from the COVID-19 pandemic across all franchises.
Domestic revenues decreased by $101.4 million for the six months ended June 30, 2020 compared to the same period last year. European sales decreased by $21.6 million for the six months ended June 30, 2020 compared to the same period last year. Sales to customers in Asia Pacific and the Rest of the World for the six months ended June 30, 2020 decreased by $7.3 million compared to the same period last year. The decrease in revenues globally wasyear primarily due to adverse effects of the COVID-19 pandemic across all franchises.pandemic.
LIQUIDITY AND CAPITAL RESOURCES
Working Capital
The working capital as of March 31, 2021 and December 31, 2020 was $626.8 million and $836.2 million, respectively. Working capital consists of total current assets less total current liabilities as presented in the consolidated balance sheets.
Cash and Marketable Securities
The Company had cash and cash equivalents totaling approximately $361.0$409.0 million and $198.9$470.2 million at June 30, 2020March 31, 2021 and December 31, 20192020 respectively, which are valued based on Level 1 measurements in the fair value hierarchy. At June 30, 2020,March 31, 2021, our non-U.S. subsidiaries held approximately $183.4$251.6 million of cash and cash equivalents that are available for use outside the U.S. The Company asserts that it has the ability and intends to indefinitely reinvest the undistributed earnings from its foreign operations unless there is no material tax cost to remit the earnings into the U.S. The Company does not anticipate the need to repatriate earnings from foreign subsidiaries as a result of the impact of the COVID-19 pandemic.
Cash Flows
| | | Six Months Ended June 30, | | Three Months Ended March 31, |
| 2020 | | 2019 | | 2021 | | 2020 |
| (In thousands) | | (In thousands) |
Net cash provided by operating activities | $ | 53,931 |
| | $ | 78,008 |
| Net cash provided by operating activities | $ | 69,081 | | | $ | 20,814 | |
Net cash used in investing activities | (25,434 | ) | | (33,220 | ) | Net cash used in investing activities | (117,566) | | | (21,485) | |
Net cash provided by (used in) financing activities | 133,452 |
| | (7,799 | ) | |
Net cash (used) provided by financing activities | | Net cash (used) provided by financing activities | (3,015) | | | 162,005 | |
Effect of exchange rate fluctuations on cash | 121 |
| | 257 |
| Effect of exchange rate fluctuations on cash | (9,690) | | | (2,533) | |
|
Cash Flows Provided by Operating Activities
Operating cash flows for the sixthree months ended June 30, 2020 decreased compared to the same period in 2019. Net income after non-cash adjustments decreased for the six months ended June 30, 2020March 31, 2021 increased by approximately $37.7$48.3 million compared to the same period in 2019 primarily due to adverse effects2020. For the three months ended March 31, 2021, net income after removing the impact of the COVID-19 pandemic. Thegain on sale of business and non-cash adjustments decreased by approximately $10.1 million. The changes in assets and liabilities net of business acquisitions, decreasedincreased cash flows fromby $26.0 million primarily due to operating activities by $36.1 millioncash flow contributions of accounts receivable for the sixthree months ended June 30, 2020March 31, 2021 when compared to a decrease of $49.8 million for the same period in 2019. The decrease in 2020 is attributable toprior year. In addition, the increase was also driven by an increase in inventory to ensure adequate safety stock of select products as surgical procedures continue to recover from levels experienced inaccounts payables, accrued expenses and other current liabilities for the second quarter. In addition, decreases were also driven by reduced payables offset by decreases in accounts receivable due to lower revenue and continued collection efforts.three months ended March 31, 2021.
Cash Flows Used in Investing Activities
During the sixthree months ended June 30, 2020,March 31, 2021, we paid $23.7a net cash amount of $302.6 million in relation to the acquisition of ACell Inc. and received net proceeds of $191.7 million for the sale of the Extremity Orthopedics business. The Company also paid for $6.7 million capital expenditures mostto support operations improvement initiatives at a number of which were directed to our manufacturing facilities located in Mansfield, MA; Boston, MA; Memphis, TN; and Princeton, NJ.other information technology investments.
During the sixthree months ended June 30, 2019,March 31, 2020, the Company paid $33.8$16.5 million for capital expenditures, most of which were directed to our Mansfield, Massachusetts facility, our Princeton, New Jersey facility and commercial expansion.expansion, as well as $5.0 million payment related to the first developmental milestone for Rebound.
Cash Flows Used in Financing Activities
Our principal sourcesUses of cash from financing activities in the sixthree months ended June 30,March 31, 2021 were $2.2 million proceeds from the exercise of stock options which was partially offset by net repayments of $1.6 million on the Securitization Facility offset and $3.6 million cash taxes paid in net equity settlement.
Sources of cash from financing activities in the three months ended March 31, 2020 were $515.3 million proceeds from the issuance of Convertible Senior Notes including the call and warrant transactions, $127.7$113.2 million borrowing under our Senior Credit Facility and Securitization Facility.Facility and $2.3 million in proceeds from the exercise of stock options. These were offset by repayments of $388.5$344.2 million on the revolving portion of our Senior Credit Facility and Securitization Facility, $20.3 million debt issuance costs related to the Amended and Restated Senior Credit Agreement, and the issuance of Convertible Senior Notes and $100.0$100 million purchases of treasury stock.
Our principal sources ofstock and $4.3 million cash from financing activitiestaxes paid in the six months ended June 30, 2019 were $101.2 million from borrowings under our Senior Credit Facility and Securitization Facility. These were offset by repayments of $105.0 million on the revolving portion of our Senior Credit Facility and Securitization Facility.net equity settlement.
Amended and Restated Senior Credit Agreement, Convertible Senior Notes, Securitization and Related Hedging Activities
See Note 6, - Debt to the current period’s condensed consolidated financial statements for a discussion of our Amended and Restated Senior Credit Agreement, Convertible Senior Notes and Securitization Facility and Note 7, - Derivative Instruments for discussion of our hedging activities.
We are forecasting that for the next twelve months, sales and earnings will be sufficient to remain in compliance with our financial covenants under the terms of the February 2020 Amendment and July 2020 Amendment to the Senior Credit Facility. The Company entered into the July 2020 amendment to increase financial flexibility in light of the unprecedented impact and uncertainty of the COVID-19 pandemic on the global economy. We have undertaken steps to reduce our spending and expenses in light of our expectation that our revenues will be depressed over the next several months. While we expect that we will be well positioned when surgeries begin to return to their pre-pandemic levels, we are unable to predict with certainty how long the COVID-19 pandemic will last, or how severe its economic impact will be. Even after the COVID-19 pandemic and government responses thereto have subsided, residual economic and other effects may have an impact on the demand for post-
pandemic surgery levels that are difficult to predict. If the downturn is more severe and prolonged than we currently expect, we may need to take further steps to reduce our costs.
Share Repurchase Plan
On December 11, 2018,7, 2020, the Board of Directors authorized the Company to repurchase up to $225.0$225 million of the Company’s common stock. The program allows the Company to repurchase its shares opportunistically from time to time. The repurchase authorization expires in December 2020.2022. The Company has $225.0 million remaining under the share repurchase of its Common Stock. The price and timing of any future purchases under the share repurchase program will depend on factors such as levels of cash generation from operations, the volume of stock option exercises by employees, cash requirements for acquisitions, dividends, economic and market conditions and stock price.
During the six monthsyear ended June 30,December 31, 2020, the Company repurchased 1.92.1 million shares of Integra’s common stock as a part of our existingprevious share repurchase authorization. The Company utilized $100.0 million of net proceeds from the offering of the
Convertible Senior Notes to execute the share repurchase transactions. This included $7.6 million from certain purchasers of the convertible notes in conjunction with the closing of the offering. On February 5, 2020, the Company entered into a
$92.4 $92.4 million accelerated share repurchase ("ASR") to complete the remaining $100.0 million of share repurchase. The Company received 1.3 million shares through the ASR, which represented approximately 80% of the expected total shares. Upon settlement of the ASR in June 2020, the Company received an additional 0.6 million shares determined using the volume-weighted average price of the Company's common stock during the term of the transaction.
The Company has $125.0 million remaining under the share repurchase of its Common Stock. The price and timing of any future purchases under the share repurchase program will depend on factors such as levels of cash generation from operations, the volume of stock option exercises by employees, cash requirements for acquisitions, dividends, economic and market conditions and stock price.
Dividend Policy
The Company has not paid any cash dividends on our common stock since our formation. Our Senior Credit Facility limits the amount of dividends that we may pay. Any future determinations to pay cash dividends on our common stock will be at the discretion of the Board and will depend upon our financial condition, results of operations, cash flows and other factors deemed relevant by the Board.
Capital Resources
We believe that our cash and available borrowings under the Senior Credit Facility are sufficient to finance our operations and capital expenditures for the foreseeable future. Our future capital requirements will depend on many factors, including the growth of our business, the timing and introduction of new products and investments, strategic plans and acquisitions, among others. Additional sources of liquidity available to us include short term borrowings and the issuance of long term debt and equity securities. Further, as part of our actions to manage the impacts of the COVID-19 pandemic on our business, we will significantly reduce our capital expenditures for 2020.
As a result of the COVID-19 pandemic, the Company expects to experience reduced cash flow from operations as a result of decreased revenues and earnings. Moreover, we are focused on ensuring that we have adequate inventory on hand given the potential disruption of the COVID-19 pandemic to our suppliers and their supply chain and, accordingly, may continue to maintain these higher levels of inventory during the third quarter of 2020 and beyond.
Off-Balance Sheet Arrangements
The Company has noWe do not have any off–balance sheet financing arrangements during the sixthree months ended June 30, 2020March 31, 2021 that have or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our interests.
Contractual Obligations and Commitments
As of June 30, 2020,March 31, 2021, the Company is obligated to pay the following amounts under various agreements:
|
| | | | | | | | | | | | | | | | | | | |
| | | Payments Due by Calendar Year |
| Total | | Remaining 2020 | | 2021-2022 | | 2023-2024 | | Thereafter |
| (In millions) |
Revolving Credit Facility (1) | $ | 150.0 |
| | $ | — |
|
| $ | — |
| | $ | — |
| | $ | 150.0 |
|
Term Loan | 877.5 |
| | — |
|
| 78.7 |
| | 129.4 |
| | 669.4 |
|
Securitization Facility (1) | 68.7 |
|
| — |
|
| 68.7 |
|
| — |
|
| — |
|
Convertible Debt (4) | 575.0 |
| | — |
| | — |
| | — |
| | 575.0 |
|
Interest (2) | 56.4 |
| | 6.8 |
|
| 26.0 |
| | 22.6 |
| | 1.0 |
|
Employment Agreements (3) | 0.4 |
| | 0.4 |
|
| — |
| | — |
| | — |
|
Operating Leases | 154.6 |
| | 8.1 |
|
| 29.4 |
| | 23.9 |
| | 93.2 |
|
Purchase Obligations | 6.3 |
| | 6.3 |
|
|
| | — |
| | — |
|
Other | 4.5 |
| | 1.1 |
|
| 0.7 |
| | 1.6 |
| | 1.1 |
|
Total | $ | 1,893.4 |
| | $ | 22.7 |
|
| $ | 203.5 |
| | $ | 177.5 |
| | $ | 1,489.7 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Payments Due by Calendar Year |
| Total | | Remaining 2021 | | 2022-2023 | | 2024-2025 | | Thereafter |
| (In millions) |
| | | | | | | | | |
Revolving Credit Facility (1) | $ | 97.5 | | | $ | — | | | $ | — | | | $ | 97.5 | | | $ | — | |
Term Loan | 877.6 | | | 33.8 | | | 106.9 | | | 736.9 | | | — | |
Securitization Facility (1) | 111.5 | | | 111.5 | | | — | | | — | | | — | |
Convertible Debt (4) | 575.0 | | | — | | | — | | | 575.0 | | | — | |
Interest (2) | 54.5 | | | 9.5 | | | 23.4 | | | 21.6 | | | — | |
Employment Agreements (3) | 0.8 | | | 0.8 | | | — | | | — | | | — | |
Operating Leases | 148.3 | | | 11.9 | | | 29.9 | | | 22.8 | | | 83.7 | |
| | | | | | | | | |
Purchase Obligations | 4.9 | | | 1.6 | | | 3.3 | | | — | | | — | |
Other | 4.3 | | | 1.2 | | | 0.4 | | | 1.6 | | | 1.1 | |
Total | $ | 1,874.4 | | | $ | 170.3 | | | $ | 163.9 | | | $ | 1,455.4 | | | $ | 84.8 | |
|
| | | | |
(1(1) | ) | The Company may borrow and make payments against the revolving credit portion of its Senior Credit Facility and Securitization Facility from time to time and considers all of the outstanding amounts to be long term based on its current intent and ability to repay the borrowing outside of the next twelve-month period. |
(2(2) | ) | Interest is calculated on the term loan portion of the Senior Credit Facility based on current interest ratesLIBOR plus the spread paid by the Company. [AsAs the revolving credit facility and Securitization Facility can be repaid at any time, no interest has been included in the calculation.] |
(3(3) | ) | Amounts shown under Employment Agreements do not include compensation resulting from a change in control. |
(4(4) | ) | On February 4, 2020, the Company issued $575.0 million aggregate principal amount of its of 0.5% Convertible Senior Notes due 2025 (the "2025 Notes"). The 2025 Notes will mature on August 15, 2025 and bear interest at a rate of 0.5% per annum payable semi-annually in arrears, unless earlier converted, repurchased or redeemed in accordance with the terms of the Notes. See Note 6,Debt, for the details on the 2025 Notes. |
The Company has excluded its contingent consideration obligation related to a prior and current year acquisitions from the contractual obligations table above; this liability had a total estimated fair value of $13.7$39.6 million at June 30, 2020. This liability has been excluded because the amount to be paid and the potential payment date is not fixed.
The Company has excluded its option to acquire Integrated Shoulder Collaboration Inc., which becomes mandatory upon achievement of a certain sales threshold, for an amount not to exceed $80.0 million.March 31, 2021. This liability has been excluded because the amount to be paid and the potential payment date is not fixed.
The Company has excluded its future pension contribution obligations and deferred compensation obligations from the table above. This has been excluded because the future amounts to be paid and the potential payment dates are not fixed.
The Company has excluded the liability for uncertain tax benefits from the contractual obligations table above, including interest and penalties, totaling $1.1$0.9 million at June 30, 2020.March 31, 2021. This liability for uncertain tax benefits has been excluded because we cannot make a reliable estimate of the period in which the uncertain tax benefits may be realized.
OTHER MATTERS
Critical Accounting Estimates
The critical accounting estimates included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 20192020 have not materially changed.
Recently Issued Accounting Standards
Information regarding new accounting pronouncements is included in Note 1 - Basis of Presentation to the current period’s condensed consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to various market risks, including changes in foreign currency exchange rates and interest rates that could adversely affect our results of operations and financial condition. To manage the volatility relating to these typical business exposures, we may enter into various derivative transactions when appropriate. We do not hold or issue derivative instruments for trading or other speculative purposes.
Foreign Currency Exchange and Other Rate Risks
We operate on a global basis and are exposed to the risk that changes in foreign currency exchange rates could adversely affect our financial condition, results of operations and cash flows. We are primarily exposed to foreign currency exchange rate risk with respect to transactions and net assets denominated in Euros ("EUR"), British pounds ("GBP"), Swiss francs ("CHF"), Canadian dollars, Japanese yen, Mexican pesos, Brazilian reais, Australian dollars and Chinese yuan. We manage the foreign currency exposure centrally, on a combined basis, which allows us to net exposures and to take advantage of any natural offsets. To mitigate the impact of currency fluctuations on transactions denominated in nonfunctional currencies, we periodically enter into derivative financial instruments in the form of foreign currency exchange forward contracts with major financial institutions. We temporarily record realized and unrealized gains and losses on these contracts that qualify as cash flow hedges in other comprehensive income, and then recognize them in other income or expense when the hedged item affects net earnings.
From time to time, we enter into foreign currency forward exchange contracts to manage currency exposures for transactions denominated in a currency other than an entity’s functional currency. As a result, the impact of foreign currency gains/losses recognized in earnings are partially offset by gains/losses on the related foreign currency forward exchange contracts in the same reporting period. Refer to Note 7, Derivative Instrumentsfor further information.
We maintain written policies and procedures governing our risk management activities. With respect to derivatives, changes in hedged items are generally expected to be completely offset by changes in the fair value of hedge instruments. Consequently, foreign currency exchange contracts would not subject us to material risk due to exchange rate movements, because gains and losses on these contracts offset gains and losses on the assets, liabilities or transactions being hedged.
The results of operations discussed herein have not been materially affected by inflation.
Interest Rate Risk
Cash and Cash Equivalents - We are exposed to the risk of interest rate fluctuations on the interest income earned on our cash and cash equivalents. A hypothetical 100 basis pointpoints movement in interest rates applicable to our cash and cash equivalents outstanding at June 30, 2020March 31, 2021 would increase interest income by approximately $3.6$4.1 million on an annual basis. basis. No significant decrease in interest income would be expected as our cash balances are earning interest at rates of approximately one basis point. We are subject to foreign currency exchange risk with respect to cash balances maintained in foreign currencies.
Debt - Our interest rate risk relates primarily to U.S. dollar LIBOR-indexed borrowings. We use interest rate swap derivative instruments to manage our earnings and cash flow exposure to changes in interest rates. These interest rate swaps fix the interest rate on a portion of our expected LIBOR-indexed floating-rate borrowings. See Note 7, Derivative Instruments, for the details ofThese interest rate swaps.
swaps were designated as cash flow hedges as of March 31, 2021. The total notional amount ofamounts related to the Company’s interest rate swaps in effectwere $1.9 billion with $975.0 million effective as of June 30, 2020 was $900 million.March 31, 2021. Based on our outstanding borrowings at June 30, 2020,March 31, 2021, a 100 basis points change in interest rates would have impacted interest expense on the unhedged portion of the debt by 2.0$1.1 million on an annualized basis.basis.See Note 7, Derivative Instruments, for the details of interest rate swaps.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our Exchange Act report is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Management has designed our disclosure controls and procedures to provide reasonable assurance of achieving the desired control objectives.
As required by Exchange Act Rule 13a-15(b), the Company has carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2020.March 31, 2021. Based upon this evaluation, our principal
executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2020March 31, 2021 to provide such reasonable assurance.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2020March 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
In response to business integration activities, the Company has and will continue to further align and streamline the design and operation of the financial control environment to be responsive to the changing business model.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Information pertaining to legal proceedings can be found in Note 16. Commitment and Contingencies.Contingencies.
ITEM 1A. RISK FACTORS
The following risk factors arefactor is in addition to the risks described in the Company’s Form 10-K under Item 1A, “Risk Factors” for its fiscal year ended December 31, 20192020 and in its subsequent periodic reports filed with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended. The risk factorsfactor described below may have the effect of heightening many of the risks contained in the Company’s Form 10-K and other periodic reports.
Global health emergencies, such asChanges in the COVID-19 pandemic, may disruptcalculation and or complete replacement of LIBOR could have an impact on our business.
The measures takenUnited Kingdom’s Financial Conduct Authority (the “FCA”), which regulates LIBOR, announced in July 2017 that it will no longer persuade or that may be takenrequire banks to submit rates for LIBOR after 2021. This announcement and global financial benchmark reforms generally have resulted in the future of certain interest rate benchmarks being more uncertain. LIBOR may be disrupted, materially change, or no longer be published in the future. In March 2021, the FCA provided clarity on the future of LIBOR by governments, businesses, hospitals,announcing that GBP, EUR, CHF, JPY Libor and 1-week and 2-month USD LIBOR will cease on December 31, 2021 while the remaining USD LIBOR settings will end on June 30, 2023. We have multiple debt facilities and swap contracts which utilizes a variable rate equal to Eurodollar LIBOR rate as a component of our Company and our partners, patients andinterest rate. The upcoming transition away from LIBOR as a common reference rate in the public to mitigate the spread of COVID-19 and manage the resulting public health crisisglobal financial market could have had, and we expect will continue to have, certain negative impactsa material, adverse effect on our business. The suspension or cancellation of elective or non-emergent medical procedures beginning inManagement continues to monitor the first quarter of 2020 negatively impacted the demand forstatus and sales of our products. While demand for our products has been returning since mid-April 2020 as healthcare institutions have altered how they are managing elective or non-emergent medical procedures, it is not possible to predict with precision whether and when demand for our products will return to levels that existed prior to the onset of the pandemic. The Company has implemented extensive business contingency plans across its global organization and network of business partners which help limit some of the impact of the COVID-19 pandemic but does not completely prevent or avoid negative impact on the business. The extent to which the COVID-19 pandemic will negatively affect the Company's operations and financial position will depend on future developments that remain uncertain and cannot be predicted with precision, including, without limitation, the scope and duration of the pandemic, the nature of various restrictive measures implemented to reduce the spread of the disease, the pace of business reopening plans across the globe, and related actions taken, or that may be taken in the future, by various governments and third parties in response to COVID-19.discussions regarding LIBOR.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Information pertaining to our common stock under the repurchase program can be found in Note 11. Treasury Stock.Stock.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
On August 7, 2020, the Company amended the Third Amended and Restated Employment Agreement (the " Agreement"), previously filed in the Company's 10-Q on October 26, 2017, with Peter J. Arduini, the Company’s President and Chief Executive Officer. The purpose of this amendment (the “2020 Amendment”) was to extend the term of the Agreement by one year, to December 31, 2021. Prior to the 2020 Amendment, the Agreement was set to expire on December 31, 2020, and earlier in the year, the Board and Mr. Arduini had begun to discuss the terms of a new employment agreement for Mr. Arduini. Subsequently, in order to minimize distractions from the Company’s response to the COVID-19 pandemic, the Board and Mr. Arduini agreed to extend the Agreement by one year rather than negotiate a new employment agreement at this time. The Board and Mr. Arduini intend to work toward a longer-term agreement for Mr. Arduini in 2021. The foregoing description of the 2020 Amendment is not complete and is subject to and qualified in its entirety by the terms of the 2020 Amendment, a copy of which is filed herewith as Exhibit 10.2 and incorporated herein by reference.Not applicable.
ITEM 6. EXHIBITS
|
| |
Reference is hereby made to the Exhibit Index on page 47. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
| | | |
| | | |
| | | INTEGRA LIFESCIENCES HOLDINGS CORPORATION |
| | |
Date: | August 10, 2020April 29, 2021 | | /s/ Peter J. Arduini |
| | | Peter J. Arduini |
| | | President and Chief Executive Officer |
| | | (Principal Executive Officer) |
| | |
Date: | August 10, 2020April 29, 2021 | | /s/ Carrie L. Anderson |
| | | Carrie L. Anderson |
| | | Executive Vice President, and Chief Financial Officer, and Treasurer |
| | | (Principal Financial Officer) |
| | | |
Date: | August 10, 2020April 29, 2021 | | /s/ Jeffrey A. Mosebrook |
| | | Jeffrey A. Mosebrook |
| | | Senior Vice President, Finance |
| | | (Principal Accounting Officer) |
| | | | | | | | |
Exhibits | | |
| | |
Exhibits | | |
4.1 | | Amendment, dated July 14, 2020, to that Sixth Amended and Restated Credit Agreement, among Integra LifeSciences Holdings Corporation, a syndicate of lending banks, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, Citibank N.A., Morgan Stanley MUFG Loan Partners, LLC and Wells Fargo Bank, N.A. as Co-Syndication Agents, and PNC Bank, N.A., Bank of Nova Scotia, Bank of the West, BBVA USA, Capital One, National Association, Citizens Bank, N.A., DNB Capital LLC, Santander Bank, N.A., T.D. Bank, N.A. and Truist Bank, as Co-Documentation Agents (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 14, 2020). |
*31.1 | | |
*10.1 | | |
| | |
*#10.2 | |
|
| | |
*31.1 | | |
| |
*31.2 | | |
| |
*32.1 | | |
| |
*32.2 | | |
| | |
*†101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| |
*†101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
*†101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
*†101.DEF | | XBRL Definition Linkbase Document |
| |
*†101.LAB | | XBRL Taxonomy Extension Labels Linkbase Document |
| |
*†101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
|
| | | | |
* | Filed herewith |
# | Indicates a management contract or compensatory plan or arrangement. |
† The financial information of Integra LifeSciences Holdings Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2020March 31, 2021 filed on August 10, 2020April 29, 2021 formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations and Comprehensive Income, (ii) the Condensed Consolidated Balance Sheets, (iii) Parenthetical Data to the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements, is furnished electronically herewith.