UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

X	~~QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, ~~2017~~

2022

~~___~~

~~TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 0-23406

~~Southern Missouri Bancorp, Inc~~.

~~(Exact name of registrant as specified in its charter)~~

	~~Missouri~~		~~43-1665523~~
Southern Missouri Bancorp, Inc.
(Exact name of registrant as specified in its charter)

Missouri		43-1665523
(State or jurisdiction of incorporation)		(IRS employer id. no.)


2991 Oak Grove RoadPoplar Bluff, MO		63901
(Address of principal executive offices)		(Zip code)

~~(573)~~

(573) 778-1800

~~Registrant's~~

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common	SMBC	NASDAQ Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

~~Yes~~	X	No
Yes	☒	No	☐

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data file required to be submitted ~~and posted~~ pursuant to Rule 405 of regulation S-T (§232.405 of this chapter) during the ~~proceeding~~preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files).

~~Yes~~	X	No
Yes	☒	No	☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of ~~"large~~“large accelerated filer,~~" "accelerated~~” “accelerated filer,"” and ~~"smaller~~“smaller reporting ~~company"~~company” in Rule 12b-2 of the Exchange Act (check one):


Large accelerated filer	☐	Accelerated filer	X ☒	Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act)

~~Yes~~		No	X
Yes	☐	No	☒

Indicate the number of shares outstanding of each of the ~~registrant's~~registrant’s classes of common stock, as of the latest practicable date:

~~Class~~
Class		Outstanding at February ~~8, 2018~~7, 2023
Common Stock, Par Value $.01		~~8,608,838~~ ~~Shares~~ 11,307,188 shares

SOUTHERN MISSOURI BANCORP, INC.

PART I: Item 1: Condensed Consolidated Financial Statements

SOUTHERN MISSOURI BANCORP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

DECEMBER 31, ~~2017~~2022 AND JUNE 30, ~~2017~~

Loans receivable, net of allowance for loan losses of
$16,867 and $15,538 at December 31, 2017 and
June 30, 2017, respectively

Liabilities and Stockholders' Equity

Common stock, $.01 par value; 12,000,000 shares authorized;
8,588,388 and 8,591,363 shares issued, respectively,
at December 31, 2017 and June 30, 2017

2022


	December 31, 2022		June 30, 2022
(dollars in thousands)	(unaudited)

Assets
Cash and cash equivalents	$	53,135	$	86,792
Interest-bearing time deposits		2,008		4,768
Available for sale securities		231,389		235,394
Stock in FHLB of Des Moines		7,014		5,893
Stock in Federal Reserve Bank of St. Louis		5,807		5,790
Loans receivable, net of ACL of $37,483 and $33,192 at December 31, 2022 and June 30, 2022, respectively		2,957,536		2,686,198
Accrued interest receivable		14,373		11,052
Premises and equipment, net		67,453		71,347
Bank owned life insurance – cash surrender value		49,074		48,705
Goodwill		27,288		27,288
Other intangible assets, net		7,344		8,175
Prepaid expenses and other assets		28,169		23,380
Total assets	$	3,450,590	$	3,214,782

Liabilities and Stockholders' Equity
Deposits	$	3,005,775	$	2,815,075
Advances from FHLB		61,489		37,957
Accounts payable and other liabilities		21,127		17,122
Accrued interest payable		2,140		801
Subordinated debt		23,080		23,055
Total liabilities		3,113,611		2,894,010

Commitments and contingencies

Common stock, $.01 par value; 25,000,000 shares authorized; 9,817,776 and 9,815,736 shares issued at December 31, 2022 and June 30, 2022, respectively		98		98
Additional paid-in capital		119,271		119,162
Retained earnings		257,506		240,115
Treasury stock of 588,625 shares at December 31, 2022 and June 30, 2022, at cost		(21,116)		(21,116)
Accumulated other comprehensive loss		(18,780)		(17,487)
Total stockholders' equity		336,979		320,772
Total liabilities and stockholders' equity	$	3,450,590	$	3,214,782

See Notes to Condensed Consolidated Financial Statements

SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE- AND SIX- MONTH PERIODS ENDED DECEMBER 31, ~~2017~~2022 AND ~~2016~~2021 (Unaudited)


	Three months ended				Six months ended
	December 31,				December 31,
(dollars in thousands except per share data)	2022		2021		2022		2021

Interest Income
Loans	$	36,993	$	26,861	$	70,173	$	54,555
Investment securities		778		556		1,443		1,085
Mortgage-backed securities		1,013		609		2,003		1,186
Other interest-earning assets		67		70		228		130
Total interest income		38,851		28,096		73,847		56,956
Interest Expense
Deposits		8,594		2,739		14,356		5,555
Advances from FHLB		1,657		169		2,095		445
Subordinated debt		349		130		638		260
Total interest expense		10,600		3,038		17,089		6,260
Net Interest Income		28,251		25,058		56,758		50,696
Provision for Credit Losses		1,138		—		6,194		(305)
Net Interest Income After Provision for Credit Losses		27,113		25,058		50,564		51,001
Noninterest Income
Deposit account charges and related fees		1,713		1,623		3,489		3,184
Bank card interchange income		1,079		976		2,097		1,927
Loan late charges		119		172		241		279
Loan servicing fees		257		180		569		334
Other loan fees		612		500		1,494		951
Net realized gains on sale of loans		127		362		419		731
Earnings on bank owned life insurance		319		282		637		563
Other income		1,230		1,190		2,024		1,832
Total noninterest income		5,456		5,285		10,970		9,801
Noninterest Expense
Compensation and benefits		9,793		8,323		19,545		16,522
Occupancy and equipment, net		2,442		2,198		4,890		4,311
Data processing expense		1,430		1,297		2,875		2,566
Telecommunications expense		347		318		677		639
Deposit insurance premiums		263		180		478		358
Legal and professional fees		852		356		1,263		590
Advertising		216		276		665		606
Postage and office supplies		235		186		448		381
Intangible amortization		402		338		803		677
Foreclosed property expenses/losses		35		302		(6)		334
Other operating expense		1,623		1,296		2,919		2,312
Total noninterest expense		17,638		15,070		34,557		29,296
Income Before Income Taxes		14,931		15,273		26,977		31,506
Income Taxes		3,267		3,288		5,710		6,775
Net Income	$	11,664	$	11,985	$	21,267	$	24,731

Basic earnings per share	$	1.26	$	1.35	$	2.30	$	2.78
Diluted earnings per share	$	1.26	$	1.35	$	2.30	$	2.78
Dividends paid	$	0.21	$	0.20	$	0.42	$	0.40

See Notes to Condensed Consolidated Financial Statements

SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE- AND SIX- MONTH PERIODS ENDED DECEMBER 31, ~~2017~~2022 AND ~~2016~~2021 (Unaudited)

Less: reclassification adjustment for realized gains
included in net income

            Unrealized gains (losses) on available-for-sale securities for
                  which a portion of an other-than-temporary impairment
                  has been recognized in income


	Three months ended				Six months ended
	December 31,				December 31,
(dollars in thousands)	2022		2021		2022		2021

Net Income	$	11,664	$	11,985	$	21,267	$	24,731
Other comprehensive income (loss):
Unrealized gains (losses) on securities available-for-sale		1,023		(2,448)		(1,657)		(2,435)
Tax benefit (expense)		(225)		538		364		535
Total other comprehensive income (loss)		798		(1,910)		(1,293)		(1,900)
Comprehensive Income	$	12,462	$	10,075	$	19,974	$	22,831

See Notes to Condensed Consolidated Financial Statements

SOUTHERN MISSOURI BANCORP, ~~INC.~~

INC

CONDENSED CONSOLIDATED STATEMENTS OF ~~CASH FLOWS~~

STOCKHOLDERS’ EQUITY

FOR THE ~~SIX-MONTH~~THREE- AND SIX- MONTH PERIODS ENDED DECEMBER 31, ~~2017~~2022 AND ~~2016~~2021 (Unaudited)

Noncash investing and financing activities:

Cash paid during the period for:


	For the three-and six- month period ended December 31, 2022
			Additional						Accumulated Other		Total
	Common		Paid-In		Retained		Treasury			Comprehensive		Stockholders'
(dollars in thousands)	Stock		Capital		Earnings		Stock		Income (Loss)		Equity

BALANCE AS OF SEPTEMBER 30, 2022	$	98	$	119,216	$	247,780	$	(21,116)	$	(19,578)	$	326,400

Net Income						11,664						11,664
Change in unrealized gain on available for sale securities										798		798
Dividends paid on common stock ($.21 per share)						(1,938)						(1,938)
Stock option expense				55								55
BALANCE AS OF DECEMBER 31, 2022	$	98	$	119,271	$	257,506	$	(21,116)	$	(18,780)	$	336,979

BALANCE AS OF JUNE 30, 2022	$	98	$	119,162	$	240,115	$	(21,116)	$	(17,487)	$	320,772

Net Income						21,267						21,267
Change in unrealized loss on available for sale securities										(1,293)		(1,293)
Dividends paid on common stock ($.42 per share)						(3,876)						(3,876)
Stock option expense				109								109
BALANCE AS OF DECEMBER 31, 2022	$	98	$	119,271	$	257,506	$	(21,116)	$	(18,780)	$	336,979


	For the three- and six- month period ended December 31, 2021
			Additional						Accumulated Other		Total
	Common		Paid-In		Retained		Treasury		Comprehensive		Stockholders'
(dollars in thousands)	Stock		Capital		Earnings		Stock		Income (Loss)		Equity

BALANCE AS OF SEPTEMBER 30, 2021	$	94	$	95,622	$	211,104	$	(16,452)	$	2,892	$	293,260

Net Income						11,985						11,985
Change in unrealized loss on available for sale securities										(1,910)		(1,910)
Dividends paid on common stock ($.20 per share)						(1,777)						(1,777)
Stock option expense				36								36
Stock grant expense				17								17
BALANCE AS OF DECEMBER 31, 2021	$	94	$	95,675	$	221,312	$	(16,452)	$	982	$	301,611

BALANCE AS OF JUNE 30, 2021	$	94	$	95,585	$	200,140	$	(15,278)	$	2,882	$	283,423

Net Income						24,731						24,731
Change in unrealized loss on available for sale securities										(1,900)		(1,900)
Dividends paid on common stock ($.40 per share)						(3,559)						(3,559)
Stock option expense				73								73
Stock grant expense				17								17
Treasury stock purchased								(1,174)				(1,174)
BALANCE AS OF DECEMBER 31, 2021	$	94	$	95,675	$	221,312	$	(16,452)	$	982	$	301,611

See Notes to Condensed Consolidated Financial Statements

SOUTHERN MISSOURI BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX- MONTH PERIODS ENDED DECEMBER 31, 2022 AND 2021 (Unaudited)


	Six months ended
	December 31,
(dollars in thousands)	2022		2021

Cash Flows From Operating Activities:
Net Income	$	21,267	$	24,731
Items not requiring (providing) cash:
Depreciation		2,247		2,158
(Gain) loss on disposal of fixed assets		(317)		3
Stock option and stock grant expense		109		90
(Gain) loss on sale/write-down of REO		(30)		283
Amortization of intangible assets		803		677
Accretion of purchase accounting adjustments		(868)		(637)
Increase in cash surrender value of bank owned life insurance (BOLI)		(637)		(563)
Provision (benefit) for credit losses		6,194		(305)
Net amortization of premiums and discounts on securities		481		596
Originations of loans held for sale		(11,395)		(28,271)
Proceeds from sales of loans held for sale		11,362		29,008
Gain on sales of loans held for sale		(419)		(731)
Changes in:
Accrued interest receivable		(3,321)		(633)
Prepaid expenses and other assets		(776)		(1,087)
Accounts payable and other liabilities		2,507		3,831
Deferred income taxes		13		513
Accrued interest payable		1,339		(99)
Net cash provided by operating activities		28,559		29,564
Cash flows from investing activities:
Net increase in loans		(274,628)		(156,655)
Net change in interest-bearing deposits		496		—
Proceeds from maturities of available for sale securities		10,540		24,795
Net (purchases) redemptions of Federal Home Loan Bank stock		(1,121)		752
Net purchases of Federal Reserve Bank of St. Louis stock		(17)		—
Purchases of available-for-sale securities		(6,446)		(27,390)
Purchases of long-term investment		(75)		(133)
Purchases of premises and equipment		(1,582)		(3,689)
Net cash received in acquisition		—		27,151
Investments in state & federal tax credits		(3,860)		(1,827)
Proceeds from sale of fixed assets		3,464		928
Proceeds from sale of foreclosed assets		400		249
Proceeds from BOLI claim		270		—
Net cash used in investing activities		(272,559)		(135,819)
Cash flows from financing activities:
Net increase in demand deposits and savings accounts		50,894		206,309
Net increase (decrease) in certificates of deposits		139,850		(13,385)
Proceeds from Federal Home Loan Bank advances		1,507,630		—
Repayments of Federal Home Loan Bank advances		(1,484,155)		(21,025)
Purchase of treasury stock		—		(1,175)
Dividends paid on common stock		(3,876)		(3,559)
Net cash provided by financing activities		210,343		167,165
(Decrease) increase in cash and cash equivalents		(33,657)		60,910
Cash and cash equivalents at beginning of period		86,792		123,592
Cash and cash equivalents at end of period	$	53,135	$	184,502
Supplemental disclosures of cash flow information:
Noncash investing and financing activities:
Conversion of loans to foreclosed real estate	$	10	$	—
Conversion of loans to repossessed assets		41		14
Right of use assets obtained in exchange for lease obligations: Operating Leases		82		70

The Company assumed the liabilities and purchased associated assets of the First National Bank -Cairo branch on December 15, 2021.
In conjunction with the acquisition, liabilities were assumed as follows:
Fair value of assets acquired	$	—	$	1,707
Cash received		—		27,151

Table of Contents

Liabilities assumed		—		28,859

Cash paid during the period for:
Interest (net of interest credited)	$	3,081	$	1,100
Income taxes		1,662		157

See Notes to Condensed Consolidated Financial Statements

-8-

Table of Contents

SOUTHERN MISSOURI BANCORP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1: Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (SEC) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The condensed consolidated balance sheet of the Company as of June 30, ~~2017,~~2022, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three- and six- month ~~period~~periods ended December 31, ~~2017,~~2022, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in the ~~Company's~~Company’s June 30, ~~2017,~~2022 Form 10-K, which was filed with the SEC.

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned ~~subsidiary, Southern Bank.~~subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Note 2: Organization and Summary of Significant Accounting Policies

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the ~~Company's~~Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the ~~Company's~~Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a ~~REIT~~real estate investment trust (REIT) which is controlled by SB Real Estate Investments, LLC, ~~but which~~and has other preferred shareholders in order to meet the requirements to be a REIT. At December 31, ~~2017,~~2022, assets of the REIT were approximately ~~$388 million,~~$1.3 billion, and consisted primarily of real estate loan participations acquired from the Bank.

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation byof certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation. The condensed consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the ~~Company's~~Company’s investment or loan portfolios resulting from the ~~borrowers'~~borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the ~~Company's~~Company’s investments in real estate.

Principles of Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned ~~subsidiary, the Bank.~~subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the

-9-

Table of Contents

financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for ~~loan~~credit losses, estimated fair values of purchased loans, ~~other-than-temporary impairments (OTTI),~~ and ~~fair value of financial instruments.~~

certain other assumptions and judgmental factors relating to investment securities.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were ~~$1.9~~$4.3 million and ~~$6.7~~$47.3 million at December 31, 2022 and June 30, ~~2017,~~2022, respectively. The deposits are held in various commercial banks ~~in amounts not~~with a total of $1.8 million and $5.8 million exceeding the ~~FDIC's~~FDIC’s deposit insurance limits at December 31, 2022 and June 30, 2022, respectively, as well as at the Federal Reserve and the Federal Home Loan ~~Bank~~Banks of Des ~~Moines. Non interest-bearing deposits in other depository institutions were $16.3 million~~Moines and $9.7 million at December 31 and June 30, 2017, respectively, with the total held at Midwest Independent Bank, Jefferson City, Missouri. These totals include $16.1 million and $9.4 million, respectively, in items in transit.

Chicago.

Interest-bearing Time Deposits.Interest bearing deposits in banks mature within seven years and are carried at cost.

Available for Sale Securities. Available for sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive ~~income,~~loss, a component of ~~stockholders'~~stockholders’ equity. All securities have been classified as available for sale.

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

The Company does not invest in collateralized mortgage obligations that are considered high risk.

~~When the Company does not intend to sell a debt security, and it is more likely~~

For AFS securities with fair value less than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result of this guidance, the Company's consolidated balance sheet as of the dates presented reflects the full impairment (that is, the difference between the security's amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive ~~loss.~~income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow ~~projections.~~projections, and is recorded to the Allowance for Credit Losses (“ACL”), by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at December 31, 2022, or June 30, 2022.

Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

-10-

Table of Contents

Federal Reserve Bank and Federal Home Loan Bank ~~and Federal Reserve Bank~~ Stock.The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) ~~system, and the Federal Reserve Bank of St. Louis.~~systems. Capital stock of the ~~FHLB~~Federal Reserve and the ~~Federal Reserve~~FHLB is a required investment of the Bank based upon a predetermined formula and is carried at cost.

Loans.Loans are generally stated at unpaid principal balances, less the ~~allowance for loan losses and~~ACL, any net deferred loan origination ~~fees.~~

fees, and unamortized premiums or discounts on purchased loans.

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in ~~management's~~management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is ~~"in~~“in the process of ~~collection"~~collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

The ~~allowance~~ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through provision for credit losses ~~on loans represents management's best estimate of losses probable in the existing loan portfolio.~~charged to current earnings. The ~~allowance for losses on loans~~ACL is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on ~~management's~~management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for ~~collateral-~~

~~dependent~~collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The ~~provision for~~Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is ~~determined based on management's assessment of several factors: reviews and evaluations of specific loans, changes in~~recorded when the ~~nature and volume~~amortized cost basis of the loan ~~portfolio, current economic conditions and~~exceeds the ~~related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.~~

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan's circumstances, we measure impairment of a loan based upon either the present value of expected futurediscounted estimated cash flows ~~discounted at~~using the ~~loan's~~loan’s initial effective interest rate ~~the loan's observable market price,~~ or the fair value, ~~of the collateral~~ less estimated costs to sell, ifof the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan isportfolio primarily by loan purpose and collateral ~~dependent. Valuation allowances~~into 24 pools, which are ~~established for collateral-dependent impaired loans for the difference between the loan amount and fair value~~homogeneous groups of ~~collateral less estimated selling costs. For impaired~~ loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on statistical analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not ~~collateral dependent, a valuation allowance is established for the difference between the loan amount~~correlated well with economic factors, and the ~~present value~~Company has utilized peer data where more appropriate. The Company defines a default to include an event of ~~expected future cash flows discounted at the historical effective interest rate~~charge off, an adverse (substandard or ~~the observable market price~~worse) internal credit rating, becoming delinquent 90 days or more, or being

-11-

Table of Contents

placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan's separate status as a nonaccrual loan or an accrual status loan.

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans ("purchased credit impaired loans"), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 5). For these loans, we determined the contractual amount and timing of undiscountedloan’s cashflow, including principal and interest payments, ~~(the "undiscounted contractual cash flows"),~~with consideration for prepayment speeds, principal curtailments, and ~~estimated~~recovery lag.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the ~~amount~~acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and ~~timing~~individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of ~~undiscounted expected principal and interest payments, including expected prepayments (the "undiscounted expected cash flows"). Under acquired impaired loan accounting,~~ the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the ~~undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate~~unpaid principal balance of ~~the loss exposure of principal and interest related to the purchased credit impaired~~PCD loans and the ~~amount~~amortized cost basis is ~~subject~~considered to ~~change~~relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over ~~time based on~~ the ~~performance~~life of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the "accretable yield" and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Off-Balance Sheet Credit Exposures. Off-balance sheet credit instruments include commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The ACL on off-balance sheet credit exposures is estimated by loan pool on a quarterly basis under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable.

Foreclosed Real Estate.Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling ~~costs.~~costs, establishing a new cost basis. Costs for development and improvement of the property are capitalized.

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for

impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the condensed consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.

-12-

Table of Contents

Goodwill. The ~~Company's~~Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.

As of June 30, 2022, there was no impairment indicated, based on a qualitative assessment of goodwill, which considered: the market value of the Company’s common stock, concentrations of credit; profitability; nonperforming assets; capital levels; and results of recent regulatory examinations. The Company believes there was no impairment of goodwill at December 31, 2022.

Intangible Assets.The ~~Company's~~Company’s intangible assets at December 31, ~~2017~~2022 included gross core deposit intangibles of ~~$9.2~~$17.0 million with ~~$4.5~~$12.3 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage and SBA servicing rights of ~~$1.3~~$2.6 million. At June 30, ~~2017,~~2022, the ~~Company's~~Company’s intangible assets included gross core deposit intangibles of ~~$9.2~~$17.0 million with ~~$3.8~~$11.5 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage and SBA servicing rights of ~~$1.3~~$2.7 million. The ~~Company's~~Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to seven years, with amortization expense expected to be approximately ~~$1.0 million~~$803,000 in the remainder of fiscal ~~2018,~~2023, $1.6 million in fiscal 2024, $1.1 million in fiscal ~~2019, $982,000~~2025, $581,000 in fiscal ~~2020, $523,000~~2026, $253,000 in fiscal ~~2021, $482,000 in fiscal~~2027, and $417,000 thereafter. As of June 30, 2022, there was no impairment indicated, and ~~$963,000 thereafter.~~

the Company believes there was no impairment of other intangible assets at December 31, 2022.

Income Taxes.The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to ~~management's~~management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its ~~subsidiaries.~~

subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31.

Incentive ~~Plan.~~Plans.The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, ~~"Share-Based~~“Share-Based Payment."” Compensation expense is based on the market price of the ~~Company's~~Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the ~~aggregate purchase price~~grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.

-13-

Outside ~~Directors'~~Directors’ Retirement.The Bank ~~has~~ entered into adirectors’ retirement ~~agreement with most outside~~agreements beginning in April 1994 for non-employee directors ~~since April 1994. The directors'~~and for new non-employee directors through December 2014. These directors’ retirement agreements provide that each participating non-employee ~~directors~~director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the ~~participant's~~participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the ~~participant's~~participant’s years of service on the ~~Board, whether before or after the reorganization date.~~

Board.

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the ~~participant's~~participant’s beneficiary. ~~No benefits~~Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and ~~warrants)~~restricted stock grants) outstanding during each period.

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

~~The following paragraphs summarize the impact of new accounting pronouncements:~~

New Accounting Pronouncements:

In March ~~2017,~~2020, the CARES Act was signed into law, creating a forbearance program for federally backed mortgage loans, protects borrowers from negative credit reporting due to loan accommodations related to the National Emergency, and provides financial institutions the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings (TDR) for a limited period of time to account for the effects of COVID-19. The Company elected to not apply ASC Subtopic 310-40 for loans eligible under the CARES Act, based on the modification’s (1) relation to COVID-19, (2) execution for a loan that was not more than 30-days past due as of December 31, 2019, and (3) execution between March 1, 2020, and the earlier of the date that falls 60 days following the termination of the declared National Emergency, or December 31, 2020. The 2021 Consolidated Appropriations Act, signed into law in December 2020, extended the window during which loans could have been modified without classification as TDRs under ASC Subtopic 310-40, to the earlier of January 1, 2022, or 60 days following the termination of the declared National Emergency.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): “Facilitation of the Effects of Reference Rate Reform on Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-08, Receivables – Nonrefundable Fees and Other Costs: Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20)Reporting,”. The ~~Update~~amendments in this update provide optional guidance for a limited period to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. It provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022. Pursuant to the Interagency Statement on LIBOR Transition issued in November 2020, the Company will not enter into any new LIBOR-based credit agreements after December 31, 2021. The adoption of ASU 2020-04 is not expected to have a material impact on the Company’s consolidated financial statements.

Table of Contents

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope. ASU 2021-01 clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the ~~amortization period~~expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. ASU 2021-01 was effective upon issuance and generally can be applied through December 31, 2022. ASU 2021-01 did not have a material impact on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the accounting guidance for ~~certain callable debt securities held~~TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current-period gross charge offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at ~~a premium. The Update requires the premium to be amortized to the earliest call date. For public companies, the~~Amortized Cost.” ASU 2022-02 is effective for fiscal years beginning after December 15, ~~2018, including interim periods. Early adoption~~2022, for entities that have adopted the amendments in ASU 2016-13 Update, and is ~~permitted. The Company elected to adopt the ASU early, and there was~~ not ~~a material impact on the Company's consolidated financial statements.~~

In January 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-04, Intangibles - Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment. The objective of the Update is to expand the simplification of the subsequent measurement of goodwill to include public business entities and not-for-profit entities. The simplification eliminates Step 2 from the goodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. For public companies that are U.S. Securities and Exchange Commission (SEC) filers, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods, and should be applied on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidanceexpected to have a material impact on the ~~Company's~~ consolidated financial statements.

-15-

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740). The Update provides guidance to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Under the new guidance, companies should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Intellectual property and property, plant, and equipment, are two common examples of assets included in the scope of this Update. For public companies, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company's consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash payments. The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows, with the objective of reducing the diversity in practice. The Update addresses eight specific cash flow issues. For public companies, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied retrospectively. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company's consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is available beginning after December 15, 2018, including interim periods within those fiscal years. Adoption will be applied on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings. Management is evaluating the impact, if any, this new guidance will have on the Company's consolidated financial statements, but cannot yet reasonably estimate the impact of adoption. The Company has formed a working group of key personnel responsible for the allowance for loan losses estimate and has initiated its evaluation of the data and systems requirements of adoption of the Update.

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting. The objective of the Update is to simplify the accounting for share-based payment transactions, including the accounting for income taxes and forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The Update was effective for the Company beginning July 1, 2017, and did not have a material effect on the Company's income taxes or the Company's consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, "Leases," to revise the accounting related to lease accounting. Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company's consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities," to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets. For public entities, the guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company's consolidated financial statements.

In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in this Update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, the original Update was to be effective for interim and annual periods beginning after December 15, 2016. The current ASU states that the provisions of ASU 2014-09 should be applied to annual reporting periods, including interim periods, beginning after December 15, 2017. The Company does not expect the new standard to result in a material change to our accounting for revenue because the majority of our financial instruments are not within the scope of Topic 606, however, it may result in new disclosure requirements.

Note 3: Available for Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, ACL, and approximate fair value of securities available for sale consisted of the following:


	December 31, 2022
			Gross		Gross		Allowance		Estimated
	Amortized		Unrealized		Unrealized		for		Fair
(dollars in thousands)	Cost		Gains		Losses		Credit Losses		Value
Debt and equity securities:
Obligations of states and political subdivisions	$	47,396	$	25	$	(2,860)	$	—	$	44,561
Corporate obligations		20,825		—		(1,516)		—		19,309
Other securities		2,431		—		(61)		—		2,370
Total debt and equity securities		70,652		25		(4,437)		—		66,240

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):
Residential MBS issued by governmental sponsored enterprises (GSEs)		74,177		—		(6,720)		—		67,457
Commercial MBS issued by GSEs		53,131		—		(6,163)		—		46,968
CMOs issued by GSEs		57,454		—		(6,730)		—		50,724
Total MBS and CMOs		184,762		—		(19,613)		—		165,149
Total AFS securities	$	255,414	$	25	$	(24,050)	$	—	$	231,389


	June 30, 2022
			Gross		Gross		Allowance		Estimated
	Amortized		Unrealized		Unrealized		for		Fair
(dollars in thousands)	Cost		Gains		Losses		Credit Losses		Value

Debt and equity securities:
Obligations of states and political subdivisions	$	47,383	$	77	$	(2,981)	$	—		44,479
Corporate obligations		20,818		32		(963)		—		19,887
Other securities		486		—		(43)		—		443
Total debt and equity securities		68,687		109		(3,987)		—		64,809

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):
Residential MBS issued by governmental sponsored enterprises (GSEs)		76,345		—		(7,177)		—		69,168
Commercial MBS issued by GSEs		51,435		—		(5,705)		—		45,730
CMOs issued by GSEs		61,293		—		(5,606)		—		55,687
Total MBS and CMOs		189,073		—		(18,488)		—		170,585
Total AFS securities	$	257,760	$	109	$	(22,475)	$	—	$	235,394

The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

Table of Contents


	December 31, 2022
	Amortized		Estimated
(dollars in thousands)	Cost		Fair Value
Within one year	$	2,512	$	2,491
After one year but less than five years		12,943		12,444
After five years but less than ten years		37,320		34,602
After ten years		17,877		16,703
Total investment securities		70,652		66,240
MBS and CMOs		184,762		165,149
Total AFS securities	$	255,414	$	231,389

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits ~~and securities sold under agreements to repurchase~~ amounted to ~~$121.4~~$183.6 million at December 31, ~~2017~~2022, and ~~$114.1~~$198.3 million at June 30, ~~2017.~~2022. The securities pledged consist of marketable securities, including ~~$9.4~~$120.9 million and ~~$6.5~~$126.3 million of ~~U.S. Government and Federal Agency Obligations, $41.3~~Mortgage-backed Securities, $24.9 million and ~~$50.5 million of Mortgage-Backed Securities, $26.3 million and $19.9~~$27.3 million of Collateralized Mortgage Obligations, ~~$44.1~~$35.9 million and ~~$36.8~~$42.3 million of State and Political Subdivisions Obligations, and ~~$300,000~~$2.0 million and ~~$400,000~~$2.4 million of ~~Other Securities~~other securities at December 31, 2022 and June 30, ~~2017,~~2022, respectively.

Gains of $51,452 were recognized from sales of available-for-sale securities in each of the three- and six- month periods ended December 31, 2017. Losses of $14,345 were recognized from sales of available-for-sale securities in each of the three- and six- month periods ended December 31, 2017. There were no sales of available-for-sale securities in the three- and six- month periods ended December 31, 2016.

The following tables show ~~our investments'~~the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for which an ACL has not been recorded at December 31, 2022 and June 30, ~~2017:~~2022:


	December 31, 2022
	Less than 12 months				12 months or more				Total
			Unrealized				Unrealized				Unrealized
(dollars in thousands)	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
Obligations of state and political subdivisions	$	26,509	$	721	$	13,953	$	2,139	$	40,462	$	2,860
Corporate obligations		7,957		493		11,352		1,023		19,309		1,516
Other securities		1,960		21		386		40		2,346		61
MBS and CMOs		92,777		6,264		72,372		13,349		165,149		19,613
Total AFS securities	$	129,203	$	7,499	$	98,063	$	16,551	$	227,266	$	24,050


	June 30, 2022
	Less than 12 months				12 months or more				Total
			Unrealized				Unrealized				Unrealized
(dollars in thousands)	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
Obligations of state and political subdivisions	$	31,985	$	2,639	$	1,600	$	342	$	33,585	$	2,981
Corporate obligations		10,944		420		6,911		543		17,855		963
Other securities		418		43		—		—		418		43
MBS and CMOs		137,590		12,482		29,834		6,006		167,424		18,488
Total AFS securities	$	180,937	$	15,584	$	38,345	$	6,891	$	219,282	$	22,475

Obligations of state and political subdivisions. The unrealized losses on the Company’s investments in obligations of state and political subdivisions include 59 individual securities which have been in an unrealized loss position for less than 12 months and 27 individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Corporate Obligations. The unrealized losses on the Company’s investments in corporate obligations include seven individual securities which have been in an unrealized loss position for less than 12 months and ten individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it likely that the Company will not be required to sell

-17-

December 31, 2017
Less than 12 months 12 months or more Total
Unrealized Unrealized Unrealized
Fair Value Losses Fair Value Losses Fair Value Losses
(dollars in thousands)
  U.S. government-sponsored enterprises (GSEs) $ 5,931 $ 30 $ 2,465 $ 33 $ 8,396 $ 63
  Obligations of state and political subdivisions 14,502 150 8,306 168 22,808 318
  Other securities - - 1,271 470 1,271 470
  Mortgage-backed securities 47,655 296 20,494 453 68,149 749
    Total investments and mortgage-backed securities $ 68,088 $ 476 $ 32,536 $ 1,124 $ 100,624 $ 1,600

June 30, 2017
Less than 12 months 12 months or more Total
Unrealized Unrealized Unrealized
Fair Value Losses Fair Value Losses Fair Value Losses
(dollars in thousands)
  U.S. government-sponsored enterprises (GSEs) $ 6,457 $ 12 $ - $ - $ 6,457 $ 12
  Obligations of state and political subdivisions 12,341 127 256 - 12,597 127
  Other securities - - 1,160 598 1,160 598
  Mortgage-backed securities 29,836 267 2,285 36 32,121 303
    Total investments and mortgage-backed securities $ 48,634 $ 406 $ 3,701 $ 634 $ 52,335 $ 1,040

~~Other~~

Table of Contents

these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

At December 31, ~~2017, there were three~~2022, corporate obligations included two pooled trust preferred securities with an estimated fair value of ~~$943,000~~$797,000 and unrealized losses of ~~$465,000~~$182,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities, ~~and~~ a reduced demand for these securities, and concerns regarding the ~~financial institutions that issued~~issuers of the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the "Volcker Rule") generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. All pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.

~~The December 31, 2017,~~

A cash flow analysis performed as of December 31, 2022, for these ~~three~~two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these three securities included annualized prepayments of 1.3 to 1.7 percent; recoveries of 21 percent on currently deferred issuers within the next two years; new deferrals of 40 to 50 basis points annually; and eventual recoveries of eight to ten percent of new deferrals.

One of these three securities has continued to receive cash interest payments in full since our purchase; two of the three securities received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but have since resumed cash interest payments. One of the two securities which were in PIK status resumed cash interest payments during fiscal 2014, and the second resumed cash interest payments during fiscal 2017. Our cash flow analysis indicates that cash interest payments are expected to continue for the three securities. Because the Company does not intend to sell these securities and it is ~~not more-likely-than-not~~likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Other securities. The unrealized losses on the Company’s investments in other securities includes eight individual securities which has been in an unrealized loss position for less than 12 months and one individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized loss was caused by increases in market interest rates since purchase or acquisition. Because the Company does not ~~consider~~intend to sell these ~~investments~~securities and it likely that the Company will not be required to ~~be other-than-temporarily impaired at December 31, 2017.~~

~~At December 31, 2008, analysis~~sell these securities prior to recovery of ~~a fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI). The loss recognized at that time reduced the~~their amortized cost basis, ~~for~~which may be maturity, the ~~security,~~Company has not recorded an ACL on these securities.

MBS and asCMOs. As of December 31, ~~2017,~~2022, the ~~estimated fair value~~unrealized losses on the Company’s investments in MBS and CMOs include 85 individual securities which have been in an unrealized loss position for less than 12 months, and 40 individual securities which have been in an unrealized loss position for 12 months or more. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the ~~security exceeds~~Company does not intend to sell these securities and it is likely that the ~~new, lower~~Company will not be required to sell these securities prior to recovery of their amortized cost ~~basis.~~

basis, which may be maturity, the Company has not recorded an ACL on these securities.

The Company does not believe that any ~~other~~ individual unrealized loss as of December 31, ~~2017, represents OTTI.~~2022, is the result of a credit loss. However, the Company could be required to recognize ~~OTTI losses~~an ACL in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

Credit losses recognized on investments. ~~As described above, one of the Company's investments in trust preferred securities experienced fair value deterioration due to~~ There were no credit losses but is not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, "Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly." The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses ~~are~~or recorded in other comprehensive income (loss) for the ~~three-month~~three- and six- month periods ended December 31, ~~2017~~2022 and ~~2016.~~2021.

-18-

Accumulated Credit Losses
Six-Month Period Ended
(dollars in thousands) December 31,
2017 2016
Credit losses on debt securities held
Beginning of period $ 340 $ 352
  Additions related to OTTI losses not previously recognized - -
  Reductions due to sales - -
  Reductions due to change in intent or likelihood of sale - -
  Additions related to increases in previously-recognized OTTI losses - -
  Reductions due to increases in expected cash flows (6 ) (6 )
End of period $ 334 $ 346

Table of Contents

Note 4: Loans and Allowance for ~~Loan~~Credit Losses

Classes of loans are summarized as follows:

(dollars in thousands) December 31, 2017 June 30, 2017
Real Estate Loans:
      Residential $ 447,401 $ 442,463
      Construction 86,088 106,782
      Commercial 655,996 603,922
Consumer loans 66,725 63,651
Commercial loans 246,165 247,184
1,502,375 1,464,002
Loans in process (32,536 ) (50,740 )
Deferred loan fees, net 3 6
Allowance for loan losses (16,867 ) (15,538 )
      Total loans $ 1,452,975 $ 1,397,730


(dollars in thousands)	December 31, 2022		June 30, 2022
Real Estate Loans:
Residential	$	1,029,793	$	904,160
Construction		365,398		258,072
Commercial		1,246,447		1,146,673
Consumer loans		103,756		92,996
Commercial loans		460,220		441,598
		3,205,614		2,843,499
Loans in process		(210,250)		(123,656)
Deferred loan fees, net		(345)		(453)
Allowance for credit losses		(37,483)		(33,192)
Total loans	$	2,957,536	$	2,686,198

The ~~Company's~~Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. ~~The Company has also occasionally~~At December 31, 2022 the Bank had purchased ~~loan participation interests originated by other lenders and secured by properties generally located~~participations in ~~the states of Missouri and Arkansas.~~

38 loans totaling $63.6 million, as compared to 31 loans totaling $70.0 million at June 30, 2022.

Residential Mortgage Lending.The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage ~~("ARM"~~(“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the ~~Company's~~Company’s portfolio are located within the ~~Company's~~Company’s primary lending area.

General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

The Company also originates loans secured by multi-family residential properties that are often located outside the ~~Company's~~Company’s primary lending area but made to borrowers who operate within ~~the~~our primary ~~market~~lending area. The majority

of the multi-family residential loans that are originated by the ~~Bank~~Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate ~~"floor"~~“floor” and ~~"ceiling"~~“ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

-19-

Table of Contents

Commercial Real Estate Lending.The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including farmland, single- and multi-tenant retail properties, restaurants, hotels, land (improved ~~unimproved,~~ and ~~farmland)~~unimproved), ~~strip shopping~~nursing homes and other healthcare facilities, warehouses and distribution centers, ~~retail establishments~~convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the ~~Company's~~Company’s primary lending area, however, the property may be located outside our primary lending area.

Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally. Risks to lending on farmland include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland values.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity ~~for~~of up to ~~seven~~ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate ~~"floor"~~“floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Construction Lending.The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally ~~secured by mortgage loans for~~to finance the construction of owner occupied residential real estate, or to finance speculative construction ~~secured by~~of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, ~~and have~~with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family and commercial construction loans typically mature in 12 to 36 months. Once construction is completed, permanent construction loans may be converted to ~~permanent status with~~ monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate.

Construction and development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods ~~ranging from 6 to 12 months~~ to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The ~~Company's~~Company’s average term of construction loans is approximately ~~eight~~12 months. During construction, loans typically require monthly ~~interest only~~interest-only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically ~~obtains~~performs interim inspections ~~completed by an independent third party. This monitoring~~which further ~~allows~~allow the Company opportunity to assess risk. At December 31, ~~2017,~~2022, construction loans outstanding included 5758 loans, totaling ~~$10.7~~$35.5 million, for which a modification had been agreed to. At June 30, ~~2017,~~2022, construction loans outstanding included 5057 loans, totaling ~~$10.3~~$13.8 million, for which a modification had been agreed to. ~~All~~In general, these modifications were solely for the purpose of extending the maturity date due to conditions described ~~above. None of~~above, pursuant to the Company’s normal underwriting and monitoring procedures. As these modifications were not executed due to financial difficulty on the part of the borrower, ~~and, therefore,~~they were not accounted for as ~~TDRs.~~troubled debt restructurings (TDRs).

-20-

Table of Contents

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to ~~five years,~~66 months, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 6066 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Commercial Business Lending. The ~~Company's~~Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period. Commercial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally. Agricultural production or equipment lending includes unique additional risk factors such as commodity prices, yields, input costs, and weather, as well as farm equipment values.

Allowance for Credit Losses. The provision for credit losses for the three- and six- month periods ended December 31, 2022, was $1.1 million and $6.2 million, respectively, compared to no provision and a recovery of $305,000 in the same period of the prior fiscal year. Increased provisioning in the three- month period ended December 31, 2022, was attributed primarily to increased allowance for off-balance sheet credit exposure during the quarter, while increased provisioning in the six-month period was attributable primarily to loan growth. The Company has estimated its expected credit losses as of December 31, 2022, under ASC 326-20, and management believes the ACL as of that date was adequate based on that estimate. There remains, however, significant uncertainty as economic activity recovers from the COVID-19 pandemic and the Federal Reserve withdraws accommodative monetary policy that was put into effect to respond to the pandemic and its economic impact. Management continues to closely monitor borrowers most affected by mitigation efforts, most notably including our borrowers in the hotel industry. Projections for GDP growth and unemployment, key drivers in the Company’s ACL model, have weakened. As a percentage of average loans outstanding, the Company recorded net charge offs of two basis points (annualized) during the first six months of fiscal 2023, compared to less than one basis point (annualized) during the same period of the prior fiscal year. Specifically, management considered the following:

● economic conditions and projections as provided by Moody’s Analytics, including baseline and downside scenarios, were utilized in the Company’s estimate at December 31, 2022. Economic factors considered in the projections included national and state levels of unemployment, and national and state rates of inflation-adjusted growth in the gross domestic product. Economic conditions are considered to be a moderate and increasing risk factor, relative to June 30, 2022;

● the pace of growth of the Company’s loan portfolio, exclusive of acquisitions or government guaranteed loans, relative to overall economic growth. This measure is considered to be a moderate and increasing risk factor;

-21-

Table of Contents

● levels and trends for loan delinquencies nationally and in the region. This measure as reported remains relatively stable, and the level of uncertainty about loan delinquencies is considered to be diminishing. This is considered to be a moderate and declining risk factor;

● exposure to the hotel industry, in particular, metropolitan area hotels which were negatively impacted by activity restrictions and a lack of business or convention-related travel. This is considered to be an elevated and stable risk factor.

PCD Loans. In connection with the acquisition of Fortune Financial Corporation (“Fortune”) on February 25, 2022, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

Loans that the Company acquired from Fortune, that at the time of acquisition had more-than-insignificant deterioration of credit quality since origination, are classified as PCD loans and presented in the table below at acquisition carrying value:


(dollars in thousands)	February 25, 2022
PCD Loans:
Purchase price of PCD loans at acquisition	$	15,055
Allowance for credit losses at acquisition		(120)
Fair value of PCD loans at acquisition	$	14,935

The following tables present the balance in the ACL based on portfolio segment as of December 31, 2022 and 2021, and activity in the ACL for the three- and six- month periods ended December 31, 2022 and 2021:


	At period end and for the six months ended December 31, 2022
	Residential		Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for credit losses:
Balance, beginning of period	$	8,908	$	2,220	$	16,838	$	710	$	4,516	$	33,192
Provision charged to expense		3,592		534		213		118		158		4,615
Losses charged off		(2)		—		(245)		(76)		(17)		(340)
Recoveries		1		—		—		9		6		16
Balance, end of period	$	12,499	$	2,754	$	16,806	$	761	$	4,663	$	37,483

-22-

Table of Contents


	At period end and for the three months ended December 31, 2022
	Residential		Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for loan losses:
Balance, beginning of period	$	11,937	$	2,503	$	17,886	$	693	$	4,399	$	37,418
Provision (benefit) charged to expense		562		251		(835)		106		281		365
Losses charged off		—		—		(245)		(41)		(17)		(303)
Recoveries		—		—		—		3		—		3
Balance, end of period	$	12,499	$	2,754	$	16,806	$	761	$	4,663	$	37,483


	At period end and for the six months ended December 31, 2021
	Residential		Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for credit losses:
Balance, beginning of period	$	11,192	$	2,170	$	14,535	$	916	$	4,409	$	33,222
Provision (benefit) charged to expense		(404)		(44)		192		(112)		(311)		(679)
Losses charged off		(32)		—		—		(25)		(11)		(68)
Recoveries		1		—		—		51		2		54
Balance, end of period	$	10,757	$	2,126	$	14,727	$	830	$	4,089	$	32,529


	At period end and for the three months ended December 31, 2021
	Residential		Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for credit losses:
Balance, beginning of period	$	10,634	$	2,045	$	14,883	$	873	$	4,108	$	32,543
Provision (benefit) charged to expense		123		81		(156)		(40)		(8)		—
Losses charged off		—		—		—		(13)		(11)		(24)
Recoveries		—		—		—		10		—		10
Balance, end of period	$	10,757	$	2,126	$	14,727	$	830	$	4,089	$	32,529

The following tables present the balance in the allowance for ~~loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees)~~off-balance sheet credit exposure based on portfolio segment ~~and impairment methods~~ as of December 31, 2022 and ~~June 30, 2017,~~2021, and activity in the allowance for ~~loan losses for~~ the three- and ~~six-month~~six- month periods ended December 31, ~~2017~~2022 and ~~2016:~~2021:


	At period end and for the six months ended December 31, 2022
	Residential			Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for off-balance sheet credit exposure:
Balance, beginning of period	$	58	$	2,178	$	421	$	61	$	640	$	3,358
Provision (benefit) charged to expense		12		1,451		59		(5)		62		1,579
Balance, end of period	$	70	$	3,629	$	480	$	56	$	702	$	4,937


	At period end and for the three months ended December 31, 2022
	Residential			Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for off-balance sheet credit exposure:
Balance, beginning of period	$	193	$	2,897	$	528	$	61	$	485	$	4,164
Provision (benefit) charged to expense		(123)		732		(48)		(5)		217		773
Balance, end of period	$	70	$	3,629	$	480	$	56	$	702	$	4,937

-23-

At period end and for the six months ended December 31, 2017

Residential Construction Commercial
(dollars in thousands) Real Estate Real Estate Real Estate Consumer Commercial Total
Allowance for loan losses:
      Balance, beginning of period $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538
      Provision charged to expense 133 (78 ) 1,271 125 60 1,511
      Losses charged off (78 ) - (36 ) (58 ) (21 ) (193 )
      Recoveries 1 - - 4 6 11
      Balance, end of period $ 3,286 $ 886 $ 8,303 $ 828 $ 3,564 $ 16,867
      Ending Balance: individually
            evaluated for impairment
$ - $ - $ - $ - $ - $ -
      Ending Balance: collectively
            evaluated for impairment
$ 3,286 $ 886 $ 8,303 $ 828 $ 3,564 $ 16,867
      Ending Balance: loans acquired
            with deteriorated credit quality
$ - $ - $ - $ - $ - $ -

Loans:
      Ending Balance: individually
            evaluated for impairment
$ - $ - $ - $ - $ - $ -
      Ending Balance: collectively
            evaluated for impairment
$ 443,968 $ 52,231 $ 646,557 $ 66,725 $ 242,923 $ 1,452,404
      Ending Balance: loans acquired
            with deteriorated credit quality
$ 3,433 $ 1,321 $ 9,439 $ - $ 3,242 $ 17,435

For the three months ended December 31, 2017

Residential Construction Commercial
(dollars in thousands) Real Estate Real Estate Real Estate Consumer Commercial Total
Allowance for loan losses:
      Balance, beginning of period $ 3,300 $ 965 $ 7,649 $ 815 $ 3,628 $ 16,357
      Provision charged to expense 40 (79 ) 690 40 (49 ) 642
      Losses charged off (55 ) - (36 ) (28 ) (21 ) (140 )
      Recoveries 1 - - 1 6 8
      Balance, end of period $ 3,286 $ 886 $ 8,303 $ 828 $ 3,564 $ 16,867

Table of Contents

At period end and for the six months ended December 31, 2016

Residential Construction Commercial
(dollars in thousands) Real Estate Real Estate Real Estate Consumer Commercial Total
Allowance for loan losses:
      Balance, beginning of period $ 3,247 $ 1,091 $ 5,711 $ 738 $ 3,004 $ 13,791
      Provision charged to expense 316 (170 ) 1,124 52 259 1,581
      Losses charged off (97 ) (31 ) - (39 ) (270 ) (437 )
      Recoveries 6 1 16 5 29 57
      Balance, end of period $ 3,472 $ 891 $ 6,851 $ 756 $ 3,022 $ 14,992
      Ending Balance: individually
            evaluated for impairment
$ - $ - $ - $ - $ - $ -
      Ending Balance: collectively
            evaluated for impairment
$ 3,472 $ 891 $ 6,851 $ 756 $ 3,022 $ 14,992
      Ending Balance: loans acquired
            with deteriorated credit quality
$ - $ - $ - $ - $ - $ -

For the three months ended December 31, 2016

Residential Construction Commercial
(dollars in thousands) Real Estate Real Estate Real Estate Consumer Commercial Total
Allowance for loan losses:
      Balance, beginning of period $ 3,153 $ 1,121 $ 6,370 $ 738 $ 3,074 $ 14,456
      Provision charged to expense 316 (200 ) 465 53 22 656
      Losses charged off - (31 ) - (35 ) (101 ) (167 )
      Recoveries 3 1 16 - 27 47
      Balance, end of period $ 3,472 $ 891 $ 6,851 $ 756 $ 3,022 $ 14,992

At June 30, 2017

Residential Construction Commercial
(dollars in thousands) Real Estate Real Estate Real Estate Consumer Commercial Total
Allowance for loan losses:
      Balance, end of period $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538
      Ending Balance: individually
            evaluated for impairment
$ - $ - $ - $ - $ - $ -
      Ending Balance: collectively
            evaluated for impairment
$ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538
      Ending Balance: loans acquired
            with deteriorated credit quality
$ - $ - $ - $ - $ - $ -

Loans:
      Ending Balance: individually
            evaluated for impairment
$ - $ - $ - $ - $ - $ -
      Ending Balance: collectively
            evaluated for impairment
$ 438,981 $ 54,704 $ 592,427 $ 63,651 $ 243,369 $ 1,393,132
      Ending Balance: loans acquired
            with deteriorated credit quality
$ 3,482 $ 1,338 $ 11,495 $ - $ 3,815 $ 20,130

Management's opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.

The allowance for loan losses is maintained at a level that, in management's judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on management's analysis of expected cash flow (for non-collateral-dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan

portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

Under the Company's methodology, loans are first segmented into 1) those comprising large groups of smaller-balance homogeneous loans, including single-family mortgages and installment loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated. Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends. The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provision and charge offs are most likely to have a significant impact on operations.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company's internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.

The Company considers, as the primary quantitative factor in its allowance methodology, average net charge offs over the most recent twelve-month period. The Company also reviews average net charge offs over the most recent five-year period.

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price or the fair value of the collateral if the loan is collateral dependent.

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group's historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

The general component covers non-impaired loans and is based on quantitative and qualitative factors. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.

Included in the Company's loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Company's loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company's current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.

The following tables present the credit risk profile of the Company's loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of December 31, 2017 and June 30, 2017. These

~~tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company's standards for such classification:~~

December 31, 2017
Residential Construction Commercial
(dollars in thousands) Real Estate Real Estate Real Estate Consumer Commercial
Pass $ 441,488 $ 53,518 $ 643,665 $ 66,444 $ 240,845
Watch 2,987 - 6,619 116 1,877
Special Mention 147 - 937 30 78
Substandard 2,779 34 4,775 135 2,763
Doubtful - - - - 602
Total $ 447,401 $ 53,552 $ 655,996 $ 66,725 $ 246,165

June 30, 2017
Residential Construction Commercial
(dollars in thousands) Real Estate Real Estate Real Estate Consumer Commercial
Pass $ 438,222 $ 55,825 $ 588,385 $ 63,320 $ 240,864
Watch 772 - 9,253 123 2,003
Special Mention 148 - 926 30 84
Substandard 3,321 217 5,358 178 3,631
Doubtful - - - - 602
Total $ 442,463 $ 56,042 $ 603,922 $ 63,651 $ 247,184

The above amounts include purchased credit impaired loans. At December 31, 2017, purchased credit impaired loans comprised $9.8 million of credits rated "Pass"; $3.0 million of credits rated "Watch"; none rated "Special Mention"; $4.6 million of credits rated "Substandard"; and none rated "Doubtful". At June 30, 2017, purchased credit impaired loans accounted for $10.2 million of credits rated "Pass"; $5.0 million of credits rated "Watch"; none rated "Special Mention"; $4.9 million of credits rated "Substandard"; and none rated "Doubtful".


	At period end and for the six months ended December 31, 2021
	Residential			Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for off-balance sheet credit exposure:
Balance, beginning of period	$	37	$	502	$	188	$	218	$	860	$	1,805
Provision (benefit) charged to expense		(3)		1,171		(18)		(160)		(616)		374
Balance, end of period	$	34	$	1,673	$	170	$	58	$	244	$	2,179


	At period end and for the three months ended December 31, 2021
	Residential			Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for off-balance sheet credit exposure:
Balance, beginning of period	$	34	$	1,673	$	170	$	58	$	244	$	2,179
Provision (benefit) charged to expense		—		—		—		—		—		—
Balance, end of period	$	34	$	1,673	$	170	$	58	$	244	$	2,179

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. In addition, lending relationships of $1$3 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of ~~$2.5~~$1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

-24-

Table of Contents

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of December 31, 2022. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:


(dollars in thousands)													Revolving
December 31,	2023		2022		2021		2020		2019		Prior		loans		Total
Residential Real Estate
Pass	$	219,153	$	341,034	$	262,113	$	110,057	$	16,329	$	69,239	$	5,602	$	1,023,527
Watch		—		338		467		2,348		120		28		49		3,350
Special Mention		—		—		—		—		—		—		—		—
Substandard		848		329		544		489		268		438		—		2,916
Doubtful		—		—		—		—		—		—		—		—
Total Residential Real Estate	$	220,001	$	341,701	$	263,124	$	112,894	$	16,717	$	69,705	$	5,651	$	1,029,793

Construction Real Estate
Pass	$	69,674	$	65,207	$	17,427	$	—	$	—	$	—	$	2,840	$	155,148
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total Construction Real Estate	$	69,674	$	65,207	$	17,427	$	—	$	—	$	—	$	2,840	$	155,148

Commercial Real Estate
Pass	$	209,157	$	450,360	$	262,027	$	86,418	$	61,274	$	95,839	$	27,775	$	1,192,850
Watch		6,525		7,309		167		4,378		—		2,014		720		21,113
Special Mention		—		—		—		—		—		—		—		—
Substandard		888		30,977		—		3		12		89		515		32,484
Doubtful		—		—		—		—		—		—		—		—
Total Commercial Real Estate	$	216,570	$	488,646	$	262,194	$	90,799	$	61,286	$	97,942	$	29,010	$	1,246,447

Consumer
Pass	$	19,088	$	20,649	$	7,613	$	2,421	$	985	$	1,320	$	51,433	$	103,509
Watch		56		—		66		12		—		—		—		134
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		14		59		9		—		31		—		113
Doubtful		—		—		—		—		—		—		—		—
Total Consumer	$	19,144	$	20,663	$	7,738	$	2,442	$	985	$	1,351	$	51,433	$	103,756

Commercial
Pass	$	71,947	$	84,200	$	74,375	$	12,712	$	8,560	$	9,020	$	192,625	$	453,439
Watch		688		1,412		115		76		6		—		2,421		4,718
Special Mention		—		—		—		—		—		—		—		—
Substandard		172		1,332		39		—		31		—		489		2,063
Doubtful		—		—		—		—		—		—		—		—
Total Commercial	$	72,807	$	86,944	$	74,529	$	12,788	$	8,597	$	9,020	$	195,535	$	460,220

Total Loans
Pass	$	589,019	$	961,450	$	623,555	$	211,608	$	87,148	$	175,418	$	280,275	$	2,928,473
Watch		7,269		9,059		815		6,814		126		2,042		3,190		29,315
Special Mention		—		—		—		—		—		—		—		—
Substandard		1,908		32,652		642		501		311		558		1,004		37,576
Doubtful		—		—		—		—		—		—		—		—
Total	$	598,196	$	1,003,161	$	625,012	$	218,923	$	87,585	$	178,018	$	284,469	$	2,995,364

At December 31, 2022, PCD loans comprised $25.2 million of credits rated “Pass”; $5.0 million rated “Watch”; none rated “Special Mention”; $890,000 of credits rated “Substandard”; and none rated “Doubtful”.

-25-

Table of Contents

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of June 30, 2022. This table includes PCD loans, which were reported according to risk categorization after acquisition based on the Company’s standards for such classification:


(dollars in thousands)													Revolving
June 30,	2022		2021		2020		2019		2018		Prior		loans		Total
Residential Real Estate
Pass	$	380,502	$	295,260	$	118,464	$	19,383	$	22,143	$	58,545	$	6,074	$	900,371
Watch		44		242		1,083		56		—		30		—		1,455
Special Mention		—		—		—		—		—		—		—		—
Substandard		266		918		87		440		18		605		—		2,334
Doubtful		—		—		—		—		—		—		—		—
Total Residential Real Estate	$	380,812	$	296,420	$	119,634	$	19,879	$	22,161	$	59,180	$	6,074	$	904,160

Construction Real Estate
Pass	$	100,114	$	34,082	$	—	$	—	$	—	$	—	$	220	$	134,416
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total Construction Real Estate	$	100,114	$	34,082	$	—	$	—	$	—	$	—	$	220	$	134,416

Commercial Real Estate
Pass	$	487,486	$	284,736	$	105,893	$	71,380	$	51,804	$	78,115	$	23,669	$	1,103,083
Watch		4,763		769		1,818		—		668		2,000		548		10,566
Special Mention		9,297		—		—		—		—		—		—		9,297
Substandard		22,086		481		140		13		22		93		65		22,900
Doubtful		827		—		—		—		—		—		—		827
Total Commercial Real Estate	$	524,459	$	285,986	$	107,851	$	71,393	$	52,494	$	80,208	$	24,282	$	1,146,673

Consumer
Pass	$	28,519	$	10,989	$	3,662	$	1,524	$	916	$	676	$	46,521	$	92,807
Watch		21		71		—		—		—		—		—		92
Special Mention		—		—		—		—		—		—		—		—
Substandard		23		6		4		—		10		31		23		97
Doubtful		—		—		—		—		—		—		—		—
Total Consumer	$	28,563	$	11,066	$	3,666	$	1,524	$	926	$	707	$	46,544	$	92,996

Commercial
Pass	$	111,370	$	93,906	$	20,795	$	10,496	$	3,253	$	7,612	$	190,235	$	437,667
Watch		1,319		194		38		6		—		186		1,206		2,949
Special Mention		—		—		—		—		—		—		—		—
Substandard		295		11		—		186		—		167		323		982
Doubtful		—		—		—		—		—		—		—		—
Total Commercial	$	112,984	$	94,111	$	20,833	$	10,688	$	3,253	$	7,965	$	191,764	$	441,598

Total Loans
Pass	$	1,107,991	$	718,973	$	248,814	$	102,783	$	78,116	$	144,948	$	266,719	$	2,668,344
Watch		6,147		1,276		2,939		62		668		2,216		1,754		15,062
Special Mention		9,297		—		—		—		—		—		—		9,297
Substandard		22,670		1,416		231		639		50		896		411		26,313
Doubtful		827		—		—		—		—		—		—		827
Total	$	1,146,932	$	721,665	$	251,984	$	103,484	$	78,834	$	148,060	$	268,884	$	2,719,843

At June 30, 2022, PCD loans comprised $23.1 million of credits rated “Pass”; $4.7 million of credits rated “Watch”, none rated “Special Mention”, $1.1 million of credits rated “Substandard” and none rated “Doubtful”.

-26-

Table of Contents

Past-due Loans. The following tables present the ~~Company's~~Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of December 31, 2022 and June 30, ~~2017.~~2022. These tables include ~~purchased credit impaired~~PCD loans, which are reported according to aging analysis after acquisition based on the ~~Company's~~Company’s standards for such classification:

December 31, 2017
Greater Than Greater Than 90
30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due
(dollars in thousands) Past Due Past Due Past Due Past Due Current Receivable and Accruing
Real Estate Loans:
      Residential $ 3,334 $ 1,074 $ 1,026 $ 5,434 $ 441,967 $ 447,401 $ 761
      Construction 507 - - 507 53,045 53,552 -
      Commercial 659 437 4,147 5,243 650,753 655,996 4,147
Consumer loans 466 232 241 939 65,786 66,725 136
Commercial loans 389 147 665 1,201 244,964 246,165 637
      Total loans $ 5,355 $ 1,890 $ 6,079 $ 13,324 $ 1,456,515 $ 1,469,839 $ 5,681

June 30, 2017
Greater Than Greater Than 90
30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due
(dollars in thousands) Past Due Past Due Past Due Past Due Current Receivable and Accruing
Real Estate Loans:
      Residential $ 1,491 $ 148 $ 676 $ 2,315 $ 440,148 $ 442,463 $ 59
      Construction 35 - - 35 56,007 56,042 -
      Commercial 700 - 711 1,411 602,511 603,922 -
Consumer loans 216 16 134 366 63,285 63,651 13
Commercial loans 144 53 426 623 246,561 247,184 329
      Total loans $ 2,586 $ 217 $ 1,947 $ 4,750 $ 1,408,512 $ 1,413,262 $ 401


	December 31, 2022
					Greater Than								Greater Than 90
	30-59 Days		60-89 Days		90 Days		Total				Total Loans		Days Past Due
	Past Due		Past Due		Past Due		Past Due		Current		Receivable		and Accruing
(dollars in thousands)
Real Estate Loans:
Residential	$	1,727	$	862	$	868	$	3,457	$	1,026,336	$	1,029,793	$	331
Construction		—		—		—		—		155,148		155,148		—
Commercial		1,868		1,075		198		3,141		1,243,306		1,246,447		—
Consumer loans		693		130		257		1,080		102,676		103,756		—
Commercial loans		189		731		253		1,173		459,047		460,220		—
Total loans	$	4,477	$	2,798	$	1,576	$	8,851	$	2,986,513	$	2,995,364	$	331


	June 30, 2022
					Greater Than								Greater Than 90
	30-59 Days		60-89 Days		90 Days		Total				Total Loans		Days Past Due
	Past Due		Past Due		Past Due		Past Due		Current		Receivable		and Accruing
(dollars in thousands)
Real Estate Loans:
Residential	$	1,402	$	—	$	1,064	$	2,466	$	901,694	$	904,160	$	—
Construction		—		—		—		—		134,416		134,416		—
Commercial		416		615		288		1,319		1,145,354		1,146,673		—
Consumer loans		340		45		57		442		92,554		92,996		—
Commercial loans		274		72		13		359		441,239		441,598		—
Total loans	$	2,432	$	732	$	1,422	$	4,586	$	2,715,257	$	2,719,843	$	—

At December 31, ~~2017, there was one purchased credit impaired loan that was greater than 90 days past due with a net value of $168,000. At~~2022 and June 30, ~~2017~~2022 there were no ~~purchased credit impaired~~PCD loans that were greater than 90 days past due.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan ~~is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information~~ and ~~events, it is probable the Company will be unable to collect all amounts due from~~ the borrower, ~~in accordance with~~including the ~~contractual terms~~length of the loan. Impaired loans include nonperforming loans, as well as performing loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction indelay, the ~~interest rate on~~reasons for the ~~loan,~~delay, the borrower’s prior payment ~~extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.~~

~~The tables below present impaired loans (excluding loans in process~~record and deferred loan fees) as of December 31 and June 30, 2017. These tables include purchased credit impaired loans. Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of ~~accretable yield~~the shortfall in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan. These loans, however, will continue to be reported as impaired loans. In an instance where, subsequentrelation to the ~~acquisition, the Company determines it is probable,~~principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for ~~a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35.~~

December 31, 2017
Recorded Unpaid Principal Specific
(dollars in thousands) Balance Balance Allowance
Loans without a specific valuation allowance:
      Residential real estate $ 3,750 $ 4,397 $ -
      Construction real estate 1,355 1,644 -
      Commercial real estate 15,856 17,551 -
      Consumer loans 1 1 -
      Commercial loans 3,562 4,195 -
Loans with a specific valuation allowance:
      Residential real estate $ - $ - $ -
      Construction real estate - - -
      Commercial real estate - - -
      Consumer loans - - -
      Commercial loans - - -
Total:
      Residential real estate $ 3,750 $ 4,397 $ -
      Construction real estate $ 1,355 $ 1,644 $ -
      Commercial real estate $ 15,856 $ 17,551 $ -
      Consumer loans $ 1 $ 1 $ -
      Commercial loans $ 3,562 $ 4,195 $ -

June 30, 2017
Recorded Unpaid Principal Specific
(dollars in thousands) Balance Balance Allowance
Loans without a specific valuation allowance:
      Residential real estate $ 3,811 $ 4,486 $ -
      Construction real estate 1,373 1,695 -
      Commercial real estate 14,935 16,834 -
      Consumer loans 1 1 -
      Commercial loans 4,302 4,990 -
Loans with a specific valuation allowance:
      Residential real estate $ - $ - $ -
      Construction real estate - - -
      Commercial real estate - - -
      Consumer loans - - -
      Commercial loans - - -
Total:
      Residential real estate $ 3,811 $ 4,486 $ -
      Construction real estate $ 1,373 $ 1,695 $ -
      Commercial real estate $ 14,935 $ 16,834 $ -
      Consumer loans $ 1 $ 1 $ -
      Commercial loans $ 4,302 $ 4,990 $ -

~~The above amounts include purchased~~estimated credit impaired loans. At December 31, 2017, purchased credit impaired loans comprised $17.4 million of impaired loans without a specific valuation allowance. At June 30, 2017, purchased credit impaired loans comprised $20.1 million of impaired loans without a specific valuation allowance.

~~The following tables present information regarding interest income recognized on impaired loans:~~

For the three-month period ended
December 31, 2017
Average
(dollars in thousands) Investment in Interest Income
Impaired Loans Recognized
Residential Real Estate $ 3,443 $ 60
Construction Real Estate 1,326 40
Commercial Real Estate 10,249 305
Consumer Loans - -
Commercial Loans 3,514 51
Total Loans $ 18,532 $ 456

For the three-month period ended
December 31, 2016
Average
(dollars in thousands) Investment in Interest Income
Impaired Loans Recognized
Residential Real Estate $ 2,836 $ 21
Construction Real Estate 1,378 37
Commercial Real Estate 9,772 186
Consumer Loans - -
Commercial Loans 958 18
Total Loans $ 14,944 $ 262

For the six-month period ended
December 31, 2017
Average
(dollars in thousands) Investment in Interest Income
Impaired Loans Recognized
Residential Real Estate $ 3,456 $ 127
Construction Real Estate 1,329 79
Commercial Real Estate 10,664 551
Consumer Loans - -
Commercial Loans 3,614 109
Total Loans $ 19,063 $ 866

For the six-month period ended
December 31, 2016
Average
(dollars in thousands) Investment in Interest Income
Impaired Loans Recognized
Residential Real Estate $ 2,889 $ 51
Construction Real Estate 1,387 71
Commercial Real Estate 9,807 367
Consumer Loans - -
Commercial Loans 983 37
Total Loans $ 15,066 $ 526

~~Interest income on impaired loans recognized on a cash basis in the three- and six-month periods ended December 31, 2017 and 2016, was immaterial.~~

For the three- and six-month periods ended December 31, 2017, the amount of interest income recorded for impaired loans that represented a change in the present value of cash flows attributable to the passage of time was approximately $183,000 and $261,000, respectively, as compared to $79,000 and $161,000, respectively, for the three- and six-month periods ended December 31, 2016.

losses.

Collateral Dependent Loans. The following table presents the ~~Company's~~Company’s collateral dependent loans and related ACL at December 31, 2022, and June 30, 2022:



	December 31, 2022
	Amortized cost basis of
	loans determined to be		Related allowance
(dollars in thousands)	collateral dependent		for credit losses
Residential real estate loans
1- to 4-family residential loans	$	848	$	176
Total loans	$	848	$	176

-27-

Table of Contents



	June 30, 2022
	Amortized cost basis of
	loans determined to be		Related allowance
(dollars in thousands)	collateral dependent		for credit losses
Residential real estate loans
1- to 4-family residential loans	$	864	$	193
Total loans	$	864	$	193

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at December 31, 2022, and June 30, ~~2017.~~2022. The table excludes performing ~~troubled debt restructurings.~~

(dollars in thousands) December 31, 2017 June 30, 2017
Residential real estate $ 924 $ 1,263
Construction real estate 34 35
Commercial real estate 209 960
Consumer loans 123 158
Commercial loans 345 409
Total loans $ 1,635 $ 2,825

TDRs.



(dollars in thousands)	December 31, 2022		June 30, 2022
Residential real estate	$	1,771	$	1,647
Construction real estate		—		—
Commercial real estate		1,706		2,259
Consumer loans		257		73
Commercial loans		725		139
Total loans	$	4,459	$	4,118

At December 31, ~~and June 30, 2017,~~2022, there were no ~~purchased credit impaired~~nonaccrual loans individually evaluated for which no ACL was recorded. Interest income recognized on ~~nonaccrual.~~

~~Included in certain loan categories~~nonaccrual loans in the ~~impaired loans~~three-and six- month periods ended December 31, 2022 and 2021, was immaterial.

Troubled Debt Restructurings. TDRs are ~~troubled debt restructurings (TDRs), where economic concessions have been granted~~evaluated to ~~borrowers who have experienced financial difficulties.~~determine whether they share similar risk characteristics with collectively evaluated loan pools, or must be individually evaluated. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. In general, the Company’s loans that have been subject to classification as TDRs are the result of guidance under ASU No. 2011-02, which indicates that the Company may not consider the borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the ~~borrower's~~borrower’s sustained repayment performance for a reasonable period of at least six months.

When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

During the three- ~~and six-month~~month periods ended December 31, ~~2017~~2022 and ~~2016,~~2021, there were no loan modifications that were classified as TDRs. During the six- month periods ended December 31, 2022 and 2021, certain loans modified were classified as TDRs. They are shown, segregated by class, in the ~~table~~tables below:


	For the six-month periods ended
	December 31, 2022			December 31, 2021
	Number of	Recorded		Number of	Recorded
(dollars in thousands)	modifications	Investment		modifications	Investment
Residential real estate	—	$	—	1	$	151
Construction real estate	—		—	—		—
Commercial real estate	—		—	—		—
Consumer loans	—		—	—		—
Commercial loans	—		—	—		—
Total	—	$	—	1	$	151

-28-

For the three-month periods ended
December 31, 2017 December 31, 2016
(dollars in thousands) Number of Recorded Number of Recorded
modifications Investment modifications Investment
      Residential real estate - $ - - $ -
      Construction real estate - - - -
      Commercial real estate - - 1 366
      Consumer loans - - 1 1
      Commercial loans - - - -
            Total - $ - 2 $ 367

For the six-month periods ended
December 31, 2017 December 31, 2016
(dollars in thousands) Number of Recorded Number of Recorded
modifications Investment modifications Investment
      Residential real estate - $ - - $ -
      Construction real estate - - 1 36
      Commercial real estate - - 4 2,303
      Consumer loans - - 2 1
      Commercial loans - - 1 2
            Total - $ - 8 $ 2,342

Table of Contents

Performing loans classified as TDRs and outstanding at December 31, 2022, and June 30, ~~2017,~~2022, segregated by class, are shown in the table below. Nonperforming TDRs are ~~shown as~~included in the nonaccrual ~~loans.~~

December 31, 2017 June 30, 2017
(dollars in thousands) Number of Recorded Number of Recorded
modifications Investment modifications Investment
      Residential real estate 10 $ 1,746 10 $ 1,756
      Construction real estate - - - -
      Commercial real estate 13 8,063 13 5,206
      Consumer loans - - - -
      Commercial loans 6 3,554 6 3,946
            Total 29 $ 13,363 29 $ 10,908

~~Note 5:~~ ~~Accounting for Certain Loans Acquired in a Transfer~~

loans table above.


	December 31, 2022			June 30, 2022
	Number of	Recorded		Number of	Recorded
(dollars in thousands)	modifications	Investment		modifications	Investment
Residential real estate	10	$	3,337	11	$	3,625
Construction real estate	—		—	—		—
Commercial real estate	8		24,681	8		25,132
Consumer loans	—		—	—		—
Commercial loans	6		2,232	8		1,849
Total	24	$	30,250	27	$	30,606

Residential Real Estate Foreclosures. The Company ~~acquired loans in transfers during the fiscal years ended June 30, 2011, June 30, 2015~~may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of December 31, 2022 and June 30, ~~2017. At acquisition,~~2022, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $230,000 and $580,000, respectively. In addition, as of December 31, 2022, and June 30, 2022, the Company had residential mortgage loans and home equity loans with a carrying value of $744,000 and $486,000, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.

Note 5: Premises and Equipment

Following is a summary of premises and equipment:



(dollars in thousands)	December 31, 2022		June 30, 2022
Land	$	12,709	$	13,532
Buildings and improvements		62,118		64,730
Construction in progress		757		142
Furniture, fixtures, equipment and software		21,532		20,838
Automobiles		120		120
Operating leases ROU asset		3,767		3,849
		101,003		103,211
Less accumulated depreciation		33,550		31,864
	$	67,453	$	71,347

Leases. The Company elected certain ~~transferred loans evidenced deterioration~~relief options under ASU 2016-02, Leases (Topic 842), including the option not to recognize right of ~~credit quality since origination~~use asset and ~~it was probable, at acquisition,~~lease liabilities that ~~all contractually required payments would not be collected.~~

~~Loans purchased~~arise from short-term leases (leases with ~~evidence~~terms of ~~credit deterioration since origination~~twelve months or less). The Company has seven leased properties, which includes banking facilities, administrative offices and ~~for~~ground leases, and numerous office equipment lease agreements in which it is ~~probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as~~the lessee, with lease terms exceeding twelve months.

All of the ~~purchase date may include information such~~Company’s leases are classified as ~~past-due~~operating leases. These operating leases are now included as a ROU asset in the premises and ~~nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit-impaired loans are accounted for under~~equipment line item on the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

Company’s consolidated balance sheets. The ~~carrying amount of those loans~~corresponding lease liability is included in the accounts payable and other liabilities line item on the Company’s consolidated balance ~~sheet amounts~~sheets.

In the February 2022 acquisition of ~~loans receivable~~Fortune, the Company assumed a ground lease with an entity that is controlled by a Company insider. This property is in St. Louis County, MO and is in its fourth year of a twenty year term.

ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. ROU assets or lease liabilities are not to be recognized for short-term leases. The calculated amount of the ROU assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease

-29-

Table of Contents

payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was 5%. The expected lease terms range from 18 months to 20 years.


	December 31, 2022		June 30, 2022
Consolidated Balance Sheet
Operating leases ROU asset	$	3,767	$	3,849
Operating leases liability	$	3,767	$	3,849


	For the three-month periods ended				For the six-month periods ended
	December 31,				December 31,
(dollars in thousands)	2022		2021		2022		2021
Consolidated Statement of Income
Operating lease costs classified as occupancy and equipment expense	$	143	$	98	$	279	$	199
(includes short-term lease costs)

Supplemental disclosures of cash flow information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	103	$	85	$	206	$	169
ROU assets obtained in exchange for operating lease obligations:	$	—	$	—	$	—	$	—

At December 31, ~~and June 30, 2017.~~ 2022, future expected lease payments for leases with terms exceeding one year were as follows:


(dollars in thousands)
2023	$	250
2024		442
2025		437
2026		433
2027		417
Thereafter		4,063
Future lease payments expected	$	6,042

The ~~amount~~Company leases facilities it owns or portions of facilities it owns to other third parties. The Company has determined that all of these ~~loans is shown below:~~

(dollars in thousands) December 31, 2017 June 30, 2017
Residential real estate $ 4,080 $ 4,158
Construction real estate 1,609 1,660
Commercial real estate 11,134 13,394
Consumer loans - -
Commercial loans 3,876 4,502
      Outstanding balance $ 20,699 $ 23,714
     Carrying amount, net of fair value adjustment of
     $3,264 and $3,584 at December 31, 2017, and
     June 30, 2017, respectively
$ 17,435 $ 20,130

~~Accretable yield, or income expected to be collected, is~~lease agreements, in terms of being the lessor, are classified as ~~follows:~~

For the three-month period ended
(dollars in thousands) December 31, 2017 December 31, 2016
Balance at beginning of period $ 620 $ 640
      Additions - -
      Accretion (183 ) (79 )
      Reclassification from nonaccretable difference 170 65
      Disposals - -
Balance at end of period $ 607 $ 626

For the six-month period ended
(dollars in thousands) December 31, 2017 December 31, 2016
Balance at beginning of period $ 609 $ 656
      Additions - -
      Accretion (261 ) (161 )
      Reclassification from nonaccretable difference 259 131
      Disposals - -
Balance at end of period $ 607 $ 626

~~During~~operating leases. For the ~~three-and six-month~~three- and six- month periods ended December 31, ~~2017~~2022, income recognized from these lessor agreements was $61,000 and ~~2016,~~$132,000, respectively.For the ~~Company did not increase or reverse the allowance for loan losses related to~~three- and six- month periods ended December 31, 2021, income recognized from these ~~purchased credit impaired loans.~~lessor agreements was $70,000 and $145,000, respectively. Income from lessor agreements was included in net occupancy and equipment expense.

-30-

Table of Contents

Note 6: Deposits

Deposits are summarized as follows:

(dollars in thousands) December 31, 2017 June 30, 2017
Non-interest bearing accounts $ 192,266 $ 186,203
NOW accounts 539,803 479,488
Money market deposit accounts 113,572 105,599
Savings accounts 146,182 147,247
Certificates 517,146 537,060
Total Deposit Accounts $ 1,508,969 $ 1,455,597



(dollars in thousands)	December 31, 2022		June 30, 2022
Non-interest bearing accounts	$	447,621	$	426,929
NOW accounts		1,171,388		1,171,620
Money market deposit accounts		360,606		303,612
Savings accounts		247,679		274,283
Certificates		778,481		638,631
Total Deposit Accounts	$	3,005,775	$	2,815,075

Note 7: Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

Three months ended Six months ended
December 31, December 31,
2017 2016 2017 2016

(dollars in thousands except per share data)
Net income available to common shareholders $ 5,170 $ 4,176 $ 10,033 $ 7,885

Average Common shares – outstanding basic 8,589,073 7,440,620 8,590,218 7,438,767
Stock options under treasury stock method 29,883 26,388 28,778 25,195
Average Common shares – outstanding diluted 8,618,956 7,467,008 8,618,996 7,463,962

Basic earnings per common share $ 0.60 $ 0.56 $ 1.17 $ 1.06
Diluted earnings per common share $ 0.60 $ 0.56 $ 1.16 $ 1.06


	Three months ended				Six months ended
	December 31,				December 31,
(dollars in thousands except per share data)	2022		2021		2022		2021


Net income	$	11,664	$	11,985	$	21,267	$	24,731
Less: distributed earnings allocated to participating securities		(9)		(8)		(17)		(14)
Less: undistributed earnings allocated to participating securities		(43)		(46)		(78)		(85)
Net income available to common shareholders	$	11,612	$	11,931	$	21,172	$	24,632

Weighted-average common shares outstanding, including participating securities		9,229,151		8,887,303		9,229,060		8,893,149
Less: weighted-average participating securities outstanding (restricted shares)		(41,270)		(39,920)		(41,270)		(35,883)
Denominator for basic earnings per share -
Weighted-average shares outstanding		9,187,881		8,847,383		9,187,790		8,857,266
Effect of dilutive securities stock options or awards		22,369		21,780		22,512		15,977
Denominator for diluted earnings per share		9,210,250		8,869,163		9,210,302		8,873,243

Basic earnings per share available to common stockholders	$	1.26	$	1.35	$	2.30	$	2.78
Diluted earnings per share available to common stockholders	$	1.26	$	1.35	$	2.30	$	2.78

Certain option and restricted stock awards were excluded from the computation of diluted earnings per share because they were anti-dilutive, based on the average market prices of the Company’s common stock for these periods. Outstanding options and shares of restricted stock totaling 22,000 were excluded from the computation of diluted earnings per share for each of the three- and six- month periods ended December 31, ~~2017~~2022, while there were no outstanding options and ~~2016, no options outstanding had an exercise price exceeding~~shares of restricted stock that were excluded from the ~~market price.~~

computation of diluted earnings per share for each of the three- and six- month periods ended December 31, 2021.

Note 8: Income Taxes

The Company and its ~~subsidiary files~~subsidiaries file income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to ~~U.S.~~ federal and state examinations by tax authorities for tax years ending June 30, 2017 and before. The Company’s Missouri income tax returns for the fiscal years ~~before 2011.~~ending June 30, 2016 through 2018 are under audit by the Missouri Department of Revenue. The Company recognized no interest or penalties related to income ~~taxes.~~taxes for the periods presented.

-31-

Table of Contents

The ~~Company's~~Company’s income tax provision is comprised of the following components:

For the three-month period ended For the six-month periods ended
(dollars in thousands) December 31, 2017 December 31, 2016 December 31, 2017 December 31, 2016
Income taxes
Current $ 2,484 $ 386 $ 4,366 $ 2,859
Deferred 62 1,349 69 234
Total income tax provision $ 2,546 $ 1,735 $ 4,435 $ 3,093


	For the three-month periods ended				For the six-month periods ended
(dollars in thousands)	December 31, 2022		December 31, 2021		December 31, 2022		December 31, 2021
Income taxes
Current	$	3,261	$	2,785	$	5,697	$	6,262
Deferred		6		503		13		513
Total income tax provision	$	3,267	$	3,288	$	5,710	$	6,775

The components of net deferred tax assets (included in other assets on the condensed consolidated balance sheet) are summarized as follows:

(dollars in thousands) December 31, 2017 June 30, 2017
Deferred tax assets:
      Provision for losses on loans $ 3,904 $ 5,563
      Accrued compensation and benefits 544 1,068
      Other-than-temporary impairment on
            available for sale securities
80 128
      NOL carry forwards acquired 301 513
      Minimum Tax Credit 130 130
      Unrealized loss on other real estate 84 131
      Unrealized loss on available for sale securities 121 -
Total deferred tax assets 5,164 7,533

Deferred tax liabilities:
      Purchase accounting adjustments 741 1,193
      Depreciation 1,442 2,734
      FHLB stock dividends 130 203
      Prepaid expenses 134 213
      Unrealized gain on available for sale securities - 295
      Other 466 991
Total deferred tax liabilities 2,913 5,629

      Net deferred tax asset $ 2,251 $ 1,904


(dollars in thousands)	December 31, 2022		June 30, 2022
Deferred tax assets:
Provision for losses on loans	$	9,066	$	7,761
Accrued compensation and benefits		692		828
NOL carry forwards acquired		206		57
Unrealized loss on other real estate		72		72
Unrealized loss on available for sale securities		5,285		4,921
Total deferred tax assets		15,321		13,639

Deferred tax liabilities:
Purchase accounting adjustments		295		224
Depreciation		1,668		1,974
FHLB stock dividends		120		120
Prepaid expenses		459		415
Other		1,703		181
Total deferred tax liabilities		4,245		2,914
Net deferred tax asset	$	11,076	$	10,725

As of December 31, ~~2017~~2022, the Company had approximately ~~$1.3 million~~$261,000 and ~~$3.2 million~~$0 in federal and state net operating loss carryforwards, respectively, which were acquired in the July 2009 acquisition of Southern Bank of Commerce, the February 2014 acquisition of Citizens State Bankshares of Bald Knob, Inc., and the ~~August 2014~~April 2020 acquisition of ~~Peoples Service Company.~~Central Federal Savings and Loan. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2027.

A reconciliation of income tax expense at the statutory rate to the ~~Company's~~Company’s actual income tax expense is shown below:

For the three-month period ended For the six-month periods ended
(dollars in thousands) December 31, 2017 December 31, 2016 December 31, 2017 December 31, 2016
Tax at statutory rate $ 2,168 $ 2,069 $ 4,066 $ 3,842
Increase (reduction) in taxes
      resulting from:

            Nontaxable municipal income (114 ) (129 ) (225 ) (261 )
            State tax, net of Federal benefit 137 60 243 108
            Cash surrender value of
                  Bank-owned life insurance
(66 ) (74 ) (131 ) (147 )
            Tax credit benefits (225 ) (93 ) (449 ) (187 )
            Adjustment of deferred tax asset
                  for enacted changes in tax laws
1,124 - 1,124 -
            Other, net (478 ) (98 ) (193 ) (262 )
Actual provision $ 2,546 $ 1,735 $ 4,435 $ 3,093


	For the three-month periods ended				For the six-month periods ended
(dollars in thousands)	December 31, 2022		December 31, 2021		December 31, 2022		December 31, 2021
Tax at statutory rate	$	3,136	$	3,207	$	5,665	$	6,616
Increase (reduction) in taxes resulting from:
Nontaxable municipal income		(76)		(87)		(157)		(193)
State tax, net of Federal benefit		165		216		179		468
Cash surrender value of Bank-owned life insurance		(67)		(59)		(134)		(118)
Tax credit benefits		(2)		(10)		(4)		(21)
Other, net		111		21		161		23
Actual provision	$	3,267	$	3,288	$	5,710	$	6,775

For the ~~three~~three- and ~~six~~six- month periods ended December 31, ~~2017,~~2022 and 2021, income tax expense at the statutory rate was calculated using a ~~28.1%~~21% annual effective tax rate ~~compared to 35.0% for the three and six month periods ended December 31, 2016.~~ (AETR).

-32-

Table of Contents

Tax credit benefits are recognized under the ~~flow-through~~deferral method of accounting for investments in tax credits.

Note 9: 401(k) Retirement Plan

The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank made ~~a safe harbor~~“safe harbor” matching ~~contribution~~contributions to the Plan of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee, and also made additional, discretionary profit-sharing contributions for fiscal ~~2017; for~~2022. For fiscal ~~2018,~~2023, the Company has maintained the safe harbor matching contribution of up to 4%, and expects to continue to make additional, discretionary profit-sharing contributions. During the three- and ~~six-month~~six- month periods ended December 31, ~~2017,~~2022 retirement plan expenses recognized for the Plan totaled approximately ~~$273,000~~

$523,000 and ~~$552,000, respectively,~~$1.1 million, as compared to ~~$205,000~~$428,000 and ~~$448,000, respectively,~~$918,000 for the same ~~periods~~period of the prior fiscal year. Employee deferrals and safe harbor contributions are fully vested. Profit-sharing or other contributions vest over a period of five years.

Note 10: Subordinated Debt

In March 2004, the Company established Southern Missouri Statutory Trust I ~~issued $7.0 million of~~as a statutory business trust, to issue Floating Rate Capital Securities (the ~~"Trust~~“Trust Preferred ~~Securities"~~Securities”) ~~with a liquidation value of $1,000 per share in March 2004.~~. The securities ~~are due~~mature in ~~30 years,~~2034, became redeemable after five years, and bear interest at a floating rate based on LIBOR. ~~At December 31, 2017, the current rate was 4.35%.~~ The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the ~~"Act"~~“Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures (the “Debentures”) of the ~~Company.~~Company which have terms identical to the Trust Preferred Securities. At December 31, 2022, the current rate was 7.49%. The carrying value of the Debentures outstanding was $7.2 million at December 31, 2022 and June 30, 2022. The Company used ~~its~~the net proceeds from the sale of the Debentures for working capital and investment in its subsidiaries.

In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At December 31, 2022, the current rate was 7.22%. The carrying value of the debt securities was approximately ~~$2.6~~$2.7 million at December 31, ~~2017,~~2022 and ~~$2.6 million at~~ June 30, ~~2017.~~

2022.

In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by ~~PSC's~~PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At December 31, 2022, the current rate was 6.57%. The carrying value of the debt securities was approximately ~~$5.1~~$5.4 million at December 31, ~~2017,~~2022 and ~~$5.0~~June 30, 2022, respectively.

The Company’s investment at a face amount of $505,000 in the three trusts noted above is included with Prepaid Expenses and Other Assets in the consolidated balance sheets, and is carried at a value of $463,000 and $461,000 at December 31, 2022 and June 30, 2022, respectively.

In connection with its February 2022 acquisition of Fortune, the Company assumed $7.5 million in fixed-to-floating rate subordinated notes. The notes had been issued in May 2021 by Fortune to a multi-lender group, bear interest through May 2026 at a fixed rate of 4.5%, and will bear interest thereafter at SOFR plus 3.77%. The notes will be redeemable at par beginning in May 2026, and mature in May 2031. The carrying value of the notes was approximately $7.7 million at December 31, 2022 and June 30, ~~2017.~~

2022.

Note 11: Fair Value Measurements

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use

-33-

Table of Contents

of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1Quoted prices in active markets for identical assets or liabilities

Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

Recurring Measurements.The following table presents the fair value measurements ~~of assets~~ recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2022 and June 30, ~~2017:~~

Fair Value Measurements at December 31, 2017, Using:

Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs
(dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3)
U.S. government sponsored enterprises (GSEs) $ 10,391 $ - $ 10,391 $ -
State and political subdivisions 54,312 - 54,312 -
Other securities 5,816 - 5,816 -
Mortgage-backed GSE residential 77,834 - 77,834 -

Fair Value Measurements at June 30, 2017, Using:
Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs
(dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3)
U.S. government sponsored enterprises (GSEs) $ 10,438 $ - $ 10,438 $ -
State and political subdivisions 49,978 - 49,978 -
Other securities 5,725 - 5,725 -
Mortgage-backed GSE residential 78,275 - 78,275 -

2022:


	Fair Value Measurements at December 31, 2022, Using:
			Quoted Prices in
			Active Markets for		Significant Other		Significant
			Identical Assets		Observable Inputs		Unobservable Inputs
(dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
Obligations of state and political subdivisions	$	44,561	$	—	$	44,561	$	—
Corporate obligations		19,309		—		19,309		—
Other securities		2,370		—		2,370		—
MBS and CMOs		165,149		—		165,149		—


	Fair Value Measurements at June 30, 2022, Using:
			Quoted Prices in
			Active Markets for		Significant Other		Significant
			Identical Assets		Observable Inputs		Unobservable Inputs
(dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
Obligations of state and political subdivisions	$	44,479	$	—	$	44,479	$	—
Corporate obligations		19,887		—		19,887		—
Other securities		443		—		443		—
MBS and CMOs		170,585		—		170,585		—

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. ~~There have been no significant changes in the valuation techniques during the period ended December 31, 2017.~~

Available-for-sale Securities.When quoted market prices are available in an active market, securities are classified within Level 1. ~~The Company does not have Level 1 securities.~~ If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, ~~our~~the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the ~~bond's~~bond’s terms and conditions, among other things. Level 2 securities include U.S. Government-sponsored enterprises, state and political subdivisions, other securities, mortgage-backed GSE residential securities and mortgage-backed other U.S. Government agencies. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Nonrecurring Measurements.~~The following tables present the fair value measurement of~~ There were no assets measured at fair value on a nonrecurring basis ~~and the level~~ within the ASC 820 fair value ~~hierarchy in which the fair value measurements fell at December 31, and June 30, 2017:~~hierarchy.

-34-

Fair Value Measurements at December 31, 2017, Using:
   Quoted Prices in
   Active Markets for Significant Other Significant
   Identical Assets Observable Inputs Unobservable Inputs
(dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3)

Foreclosed and repossessed assets held for sale $    3,724 $    - $    - $    3,724

Fair Value Measurements at June 30, 2017, Using:
   Quoted Prices in
   Active Markets for Significant Other Significant
   Identical Assets Observable Inputs Unobservable Inputs
(dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3)

Foreclosed and repossessed assets held for sale $    3,100 $    - $    - $    3,100

Table of Contents

The following table presents ~~gains and (losses)~~losses recognized on assets measured on a non-recurring basis for the ~~six-month~~six- month periods ended December 31, ~~2017~~2022 and ~~2016:~~

For the six months ended
(dollars in thousands) December 31, 2017 December 31, 2016
Foreclosed and repossessed assets held for sale $ (56 ) $ (167 )
Total (losses) gains on assets measured on a non-recurring basis $ (56 ) $ (167 )

2021:


	For the six months ended
(dollars in thousands)	December 31, 2022		December 31, 2021
Foreclosed and repossessed assets held for sale	$	35	$	(285)
Total gains (losses) on assets measured on a non-recurring basis	$	35	$	(285)

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

~~Impaired Loans (Collateral Dependent).~~ A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer's review of the collateral and its current condition, the Company's knowledge of the current economic environment in the market where the collateral is located, and the Company's recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained. For all loan types, updated appraisals are obtained if considered necessary. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loan's fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses. There were no loans measured at fair value on a nonrecurring basis at December 31 or June 30, 2017.

Foreclosed and Repossessed Assets Held for Sale.Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and ~~management's~~management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

Unobservable (Level 3) Inputs.~~The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring~~ There were no Level 3 fair value ~~measurements.~~

(dollars in thousands)
Fair value at
December 31, 2017
Valuation
technique
Unobservable
inputs
Range of
inputs applied
Weighted-average
inputs applied
Nonrecurring Measurements
Foreclosed and repossessed assets $ 3,724 Third party appraisal Marketability discount 0.0% - 66.4% 36.2%

(dollars in thousands)
Fair value at
June 30, 2017
Valuation
technique
Unobservable
inputs
Range of
inputs applied
Weighted-average
inputs applied
Nonrecurring Measurements
Foreclosed and repossessed assets $ 3,100 Third party appraisal Marketability discount 0.0% - 66.4% 40.6%

measurements at December 31, 2022 or June 30, 2022.

Fair Value of Financial Instruments.The following table presents estimated fair values of the ~~Company's~~Company’s financial instruments not reported at fair value and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2022 and June 30, ~~2017.~~2022.


	December 31, 2022
			Quoted Prices
			in Active				Significant
			Markets for		Significant Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
(dollars in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	53,135	$	53,135	$	—	$	—
Interest-bearing time deposits		2,008		—		2,008		—
Stock in FHLB		7,014		—		7,014		—
Stock in Federal Reserve Bank of St. Louis		5,807		—		5,807		—
Loans receivable, net		2,957,536		—		—		2,810,850
Accrued interest receivable		14,373		—		14,373		—
Financial liabilities
Deposits		3,005,775		2,227,311		—		765,288
Advances from FHLB		61,489		—		59,184		—
Accrued interest payable		2,140		—		2,140		—
Subordinated debt		23,080		—		—		20,783
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		—		—		—		—
Letters of credit		—		—		—		—
Lines of credit		—		—		—		—

-35-

December 31, 2017
Quoted Prices
in Active Significant
Markets for Significant Other Unobservable
Carrying Identical Assets Observable Inputs Inputs
(dollars in thousands) Amount (Level 1) (Level 2) (Level 3)
Financial assets
      Cash and cash equivalents $ 35,236 $ 35,236 $ - $ -
      Interest-bearing time deposits 498 - 498 -
      Stock in FHLB 4,311 - 4,311 -
      Stock in Federal Reserve Bank of St. Louis 3,193 - 3,193 -
      Loans receivable, net 1,452,975 - - 1,449,727
      Accrued interest receivable 9,059 - 9,059 -
Financial liabilities
      Deposits 1,508,969 991,874 - 516,326
      Securities sold under agreements to
         repurchase
3,697 - 3,697 -
      Advances from FHLB 59,914 49,400 10,571 -
      Accrued interest payable 1,080 - 1,080 -
      Subordinated debt 14,896 - - 12,413
Unrecognized financial instruments (net of contract amount)
      Commitments to originate loans - - - -
      Letters of credit - - - -
      Lines of credit - - - -

Table of Contents

June 30, 2017
Quoted Prices
in Active Significant
Markets for Significant Other Unobservable
Carrying Identical Assets Observable Inputs Inputs
(dollars in thousands) Amount (Level 1) (Level 2) (Level 3)
Financial assets
      Cash and cash equivalents $ 30,786 $ 30,786 $ - $ -
      Interest-bearing time deposits 747 - 747 -
      Stock in FHLB 3,547 - 3,547 -
      Stock in Federal Reserve Bank of St. Louis 2,357 - 2,357 -
      Loans receivable, net 1,397,730 - - 1,394,164
      Accrued interest receivable 6,769 - 6,769 -
Financial liabilities
      Deposits 1,455,597 918,553 - 536,266
      Securities sold under agreements to
         repurchase
10,212 - 10,212 -
      Advances from FHLB 43,637 20,000 23,781 -
      Accrued interest payable 918 - 918 -
      Subordinated debt 14,848 - - 11,984
Unrecognized financial instruments (net of contract amount)
      Commitments to originate loans - - - -
      Letters of credit - - - -
      Lines of credit - - - -

~~The following methods and assumptions were used in estimating the fair values of financial instruments:~~

Cash and cash equivalents and interest-bearing time deposits are valued at their carrying amounts, which approximates book value. Stock in FHLB and the Federal Reserve Bank of St. Louis is valued at cost, which approximates fair value. Fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics are aggregated for purposes of the calculations. The carrying amounts of accrued interest approximate their fair values.

The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. Non-maturity deposits and securities sold under agreements are valued at their carrying value, which approximates fair value. Fair value of advances from the FHLB is estimated by discounting maturities using an estimate of the current market for similar instruments. The fair value of subordinated debt is estimated using rates currently available to the Company for debt with similar terms and maturities. The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and committed rates. The fair value of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.


	June 30, 2022
			Quoted Prices
			in Active				Significant
			Markets for		Significant Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
(dollars in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	86,792	$	86,792	$	—	$	—
Interest-bearing time deposits		4,768		—		4,768		—
Stock in FHLB		5,893		—		5,893		—
Stock in Federal Reserve Bank of St. Louis		5,790		—		5,790		—
Loans receivable, net		2,686,198		—		—		2,655,882
Accrued interest receivable		11,052		—		11,052		—
Financial liabilities
Deposits		2,815,075		2,176,444		—		637,163
Advances from FHLB		37,957		—		35,916		—
Accrued interest payable		801		—		801		—
Subordinated debt		23,055		—		—		22,070
Unrecognized financial instruments (net of contract amount)
Commitments to originate loans		—		—		—		—
Letters of credit		—		—		—		—
Lines of credit		—		—		—		—

Note 12: Business Combinations

~~On August 17, 2017,~~

As noted in a current report on Form 8-K filed January 20, 2023, the Company announced the ~~signing~~completion of ~~an agreement~~the merger with Citizens Bancshares, Co., Kansas City, Missouri (“Citizens”), the former parent company of Citizens Bank and ~~plan~~Trust Company, which has become a subsidiary of ~~merger whereby~~ Southern Missouri ~~Bancshares, Inc. ("Bancshares"),~~effective with the closing of the merger. In late February 2023, the Company is planning to merge Citizens Bank and Trust Company with and into Southern Bank, coincident to the scheduled data systems conversion. At December 31, 2022, Citizens reported total consolidated assets of $973 million, including loans, net, of $463 million, and deposits of $838 million. On a pro forma basis, the combined entity will hold assets of approximately $4.4 billion, including loans, net, of $3.4 billion, and deposits of $3.8 billion. For the three- and six- month periods ended December 31, 2022, the Company incurred $605,000 and $730,000, respectively, of third-party acquisition-related costs, included in noninterest expense in the Company’s condensed consolidated statements of income.

On February 25, 2022, the Company completed its acquisition of Fortune, and its ~~wholly-owned~~wholly owned subsidiary, ~~Southern Missouri~~Fortune Bank ~~of Marshfield, will be acquired by the Company~~(“FB”), in a stock and cash transaction valued at approximately $15.1 million, (representing 140% of Bancshares' anticipated capital, as adjusted, at closing). At December 31, 2017, Bancshares held consolidated assets of $86.7 million, loans, net, of $68.4 million, and deposits of $70.1$35.5 million. ~~The transaction is expected to close in the first quarter of calendar year 2018, subject to satisfaction of customary closing conditions, including regulatory and shareholder approvals.~~ The acquired financial institution ~~is expected to be~~was merged with and into Southern Bank ~~shortly after~~simultaneously with the acquisition of ~~Bancshares in~~Fortune. For the ~~first quarter of calendar year 2018. Through~~three- and six- month periods ended December 31, ~~2017,~~2022, the Company incurred ~~a total $152,000~~$3,000 and $47,000, respectively, compared to $181,000 and $206,000 in the same periods of the prior fiscal year, of third-party acquisition-related costs, ~~with $77,000 and $127,000 being~~ included in noninterest expense in the ~~Company's~~Company’s condensed consolidated ~~statement~~statements of income.

Under the acquisition method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired based on their estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Fortune acquisition is detailed in the following table.

-36-

Table of Contents


Fortune Financial Corporation
Fair Value of Consideration Transferred
(dollars in thousands)
Cash	$	12,664
Common stock, at fair value		22,884
Total consideration	$	35,548

Recognized amounts of identifiable assets acquired and liabilities assumed

Cash and cash equivalents	$	34,280
Interest bearing time deposits		2,300
Loans		202,053
Premises and equipment		7,690
BOLI		3,720
Identifiable intangible assets		1,602
Miscellaneous other assets		3,512

Deposits		(213,670)
FHLB Advances		(9,681)
Subordinated debt		(7,800)
Miscellaneous other liabilities		(1,214)
Total identifiable net assets		22,792
Goodwill	$	12,756

Of the total purchase price, $1.6 million was allocated to core deposit intangible, and will be amortized over seven years on a straight line basis. Additionally, $12.8 million was allocated to goodwill, and none of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and Fortune. To the extent that management revises any of the fair value of the above fair value adjustments as a result of continuing evaluation, the amount of goodwill recorded in the acquisition will change.

The Company acquired the $204.1 million loan portfolio at an estimated fair value discount of $2.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income ~~for~~over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to PCD loans include loans with a fair value and gross contractual amounts receivable of $187.0 million and $211.0 million at the date of acquisition. Management identified 31 PCD loans, with a book balance of $15.1 million, associated with the Fortune acquisition (ASC 310-30).

On December 15, 2021, the Company completed its acquisition of the Cairo, Illinois, branch of First National Bank, Oldham, South Dakota. The deal resulted in Southern Bank relocating its facility from its prior location to the First National Bank location in Cairo. The Company views the acquisition and updates to the new facility as an expression of its continuing commitment to the Cairo community. For the three- and six- ~~months~~month periods ended December 31, ~~2017, respectively.~~2022, the Company incurred no third-party acquisition-related costs, compared to $24,000 in the same periods of the prior fiscal year.

Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Cairo acquisition is detailed in the following table.

-37-

Table of Contents


First National Bank - Cairo Branch
Fair Value of Consideration Transferred
(dollars in thousands)
Cash	$	(26,932)

Recognized amounts of identifiable assets acquired and liabilities assumed

Cash and cash equivalents	$	220
Loans		408
Premises and equipment		468
Identifiable intangible assets		168
Miscellaneous other assets		1

Deposits		(28,540)
Miscellaneous other liabilities		(99)
Total identifiable net liabilities		(27,374)
Goodwill	$	442

Of the total purchase price, $168,000 was allocated to core deposit intangible, and will be amortized over seven years on a straight line basis. Additionally, $442,000 was allocated to goodwill, and none of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Southern Bank existing facility with the acquired Cairo branch.

-38-

Table of Contents

PART I:Item 2: ~~Management's~~Management’s Discussion and Analysis of Financial Condition and Results of Operations

SOUTHERN MISSOURI BANCORP, INC.

General

Southern Missouri Bancorp, Inc. (Southern Missouri or Company) is a Missouri corporation and owns all of the outstanding stock of Southern Bank (the Bank). The ~~Company's~~Company’s earnings are primarily dependent on the operations of the Bank. As a result, the following discussion relates primarily to the operations of the Bank. The ~~Bank's~~Bank’s deposit accounts are generally insured up to a maximum of $250,000 by the Deposit Insurance Fund (DIF), which is administered by the Federal Deposit Insurance Corporation (FDIC). At December 31, ~~2017,~~2022, the Bank operated from its headquarters, 3748 full-service branch offices, and ~~three~~two limited-service branch offices. The Bank owns the office building and related land in which its headquarters are located, and 3545 of its other branch offices. The remaining five branches are either leased or partially owned.

The significant accounting policies followed by Southern Missouri ~~Bancorp, Inc.~~ and its wholly owned subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments, which are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported, have been included in the accompanying condensed consolidated condensed financial statements.

The condensed consolidated balance sheet of the Company as of June 30, ~~2017,~~2022, has been derived from the audited consolidated balance sheet of the Company as of that date. Certain information and note disclosures normally included in the ~~Company's~~Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the ~~Company's~~Company’s annual report on Form 10-K ~~annual report~~ filed with the Securities and Exchange Commission.

~~Management's~~

Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes. The following discussion reviews the ~~Company's~~Company’s condensed consolidated financial condition at December 31, ~~2017,~~2022, and results of operations for the ~~three- and six-month~~three-and six- month periods ended December 31, ~~2017~~2022 and ~~2016.~~

2021.

Forward Looking Statements

This document contains statements about the Company and its subsidiaries which we believe are ~~"forward-looking statements"~~“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities, interest rates, cost savings and funding advantages expected or anticipated to be realized by management. Words such as ~~"may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan"~~“may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify these ~~forward‑looking~~forward-looking statements. Forward-looking statements by the Company and its management are based on beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions of management and are not guarantees of future performance. The important factors we discuss below, as well as other factors discussed under the caption ~~"Management's~~“Management’s Discussion and Analysis of Financial Condition and Results of ~~Operations"~~Operations” and identified in this filing and in our other filings with the SEC and those presented elsewhere by our management from time to time, could cause actual results to differ materially from those indicated by the forward-looking statements made in this document:

●

potential adverse impacts to the economic conditions in the Company’s local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, generally, resulting from the continuing COVID-19 pandemic and any governmental or societal responses thereto;

-39-

Table of Contents

·●

expected cost savings, synergies and other benefits from our merger and acquisition activities, including our ongoing and recently completed acquisitions, might not be realized within the anticipated time frames, to the extent anticipated, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention and labor shortages, might be greater than expected;

·●

the strength of the United States economy in general and the strength of the local economies in which we conduct ~~operations;~~operations, including unemployment levels and labor shortages;

·●

fluctuations in interest rates and inflation, including the effects of a potential recession or slowed economic growth caused by changes in ~~real estate values;~~oil prices or supply chain disruptions;

·●

monetary and fiscal policies of the Board of Governors of the Federal Reserve System (the ~~"Federal~~“Federal Reserve ~~Board"~~Board”) and the U.S. Government and other governmental initiatives affecting the financial services industry;

·●

the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;

·●

our ability to access cost-effective funding;

·●

the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to ~~competitors'~~competitors’ products and services;

·●

fluctuations in real estate values and both residential and commercial real estate markets, as well as agricultural business conditions;

·●

demand for loans and deposits in our market area;

·●

legislative or regulatory changes ~~or changes in the application or interpretation of laws or regulations by regulatory agencies or tax authorities~~ that adversely affect our business;

·●

changes in accounting principles, policies, or ~~guidelines, or changes in deferred tax asset and liability activity;~~guidelines;

·●

results of examinations of us by our regulators, including the possibility that our regulators may, among other things, require us to increase our reserve for loan losses or to write-down assets;

·●

the impact of technological changes; and

·●

our success at managing the risks involved in the foregoing.

The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

Critical Accounting Policies

Accounting principles generally accepted in the United States of America are complex and require management to apply significant judgments to various accounting, reporting and disclosure matters. Management of the Company must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. For a complete discussion of the ~~Company's~~Company’s significant accounting policies, see ~~"Notes~~“Notes to the Consolidated Financial ~~Statements"~~Statements” in the ~~Company's 2017~~Company’s 2022 Annual ~~Report.~~Report on Form 10-k. Certain policies are considered critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. Management has reviewed the application of these policies with the Audit Committee of the ~~Company's~~Company’s Board of Directors. For a discussion of applying critical accounting policies, see ~~"Critical~~“Critical Accounting ~~Policies"~~Policies and Estimates” beginning on page 5362 in the ~~Company's 2017~~Company’s 2022 Annual Report.

-40-

Table of Contents

COVID-19 Pandemic Response

During the global pandemic that took center stage during the past two years, the Company continued to serve our communities and our customers. The Company continues to actively monitor and respond to any remaining effects of the COVID-19 pandemic.

General operating conditions. From the initial onset of the pandemic in March, 2020, the Company worked to increase our telework capabilities, and we had as many as 10-15% of our team members working remotely during the height of the pandemic either on a regular or rotating basis. The Company chose not to extend beyond March 31, 2021, the additional leave provisions (over and above the Company’s standard paid time off policy) provided for under the Families First Coronavirus Response Act (the FFCRA) or the CARES Act. The operations of the Company’s internal controls have not been significantly impacted by changes in our work environment.

SBA Paycheck Protection Program Lending. In the first and second rounds of funding made available through the Small Business Administration’s Paycheck Protection Program (PPP), the Company originated just over 3,200 loans totaling $197.2 million through the program’s expiration on May 31, 2021. The Company has made substantial progress in processing and receiving approval from the SBA for applications by borrowers for forgiveness, and as of December 31, 2022, total PPP loans outstanding were reduced to $888,000.

Deferrals and modifications. In the months following the onset of the pandemic, the Company adhered to regulatory guidance encouraging financial institutions to work with borrowers affected by the pandemic to defer or temporarily modify payment arrangements. Under the CARES Act and subsequent legislation, in instances where the borrower was otherwise current and performing prior to the pandemic, the Company was permitted the option of temporarily suspending certain requirements under U.S. GAAP related to troubled debt restructurings (TDRs). As of June 30, 2020, the Company had provided such relief for approximately 900 loans totaling $380.2 million. As of June 30, 2021, the number of such modifications was reduced to six loans with balances totaling $23.9 million. At its January 1, 2022 expiration, the CARES Act was not further extended; therefore, the provisions to temporarily suspend certain requirements under U.S. GAAP as related to TDRs were no longer available. For more information regarding these deferrals and modifications, see discussion included in Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations (specifically: Financial Condition, Allowance for Credit Losses).

Executive Summary

Our results of operations depend primarily on our net interest margin, which is directly impacted by the interest rate environment. The net interest margin represents interest income earned on interest-earning assets (primarily real estate loans, commercial and agricultural loans, and the investment portfolio), less interest expense paid on interest-bearing liabilities (primarily interest-bearing transaction accounts, certificates of deposit, savings and money market deposit accounts, ~~repurchase agreements,~~ and borrowed funds), as a percentage of average interest-earning assets. Net interest margin is directly impacted by the spread between long-term interest rates and short-term interest rates, as our interest-earning assets, particularly those with initial terms to maturity or repricing greater than one year, generally price off longer term rates while our interest-bearing liabilities generally price off shorter term interest rates. This difference in longer term and shorter term interest rates is often referred to as the steepness of the yield curve. A steep yield curve – in which the difference in interest rates between short term and long term periods is relatively large – could be beneficial to our net interest income, as the interest rate spread between our interest-earning assets and interest-bearing liabilities would be larger. Conversely, a flat or flattening yield curve, in which the difference in rates between short term and long term periods is relatively small or shrinking, or an inverted yield curve, in which short term rates exceed long term rates, could have an adverse impact on our net interest income, as our interest rate spread could decrease.

Our results of operations may also be affected significantly by general and local economic and competitive conditions, particularly those with respect to changes in market interest rates, government policies and actions of regulatory authorities.

During the first six months of fiscal ~~2018, we grew our balance sheet~~2023, total assets increased by ~~$69.0~~$235.8 million. ~~Balance sheet growth~~The increase was primarily attributable to ~~loan growth. Loans,~~an increase in loans, net of the allowance for ~~loan~~credit losses ~~increased $55.2 million. Available-for-sale investments increased $3.9 million,~~(ACL), partially offset by a decrease in cash and c~~ash~~cash equivalents. Cash equivalents and time deposits ~~increased~~decreased by a combined ~~$4.2 million. Deposits increased $53.4 million, inclusive~~$36.4 million; AFS securities decreased

-41-

Table of ~~a $44.3 million increase in public unit deposits,~~Contents

$4.0 million; and loans, net of a

~~$37.5 reduction in traditional brokered certificates of deposit and a $3.3~~the ACL, increased $271.3 million. Liabilities increased $219.6 million, ~~increase in brokered nonmaturity deposits. This discussion of brokered~~as deposits excludes those originated through reciprocal arrangements, as our reciprocal brokered deposits are primarily originated by our public unit depositors and utilized as an alternative to pledging securities against those deposits. Securities sold under agreements to repurchase decreased $6.5increased $190.7 million and advances from the Federal Home Loan Bank (FHLB) increased ~~$16.3 million, reflecting our use of overnight advances during the fiscal year to date to fund loan growth and allow the maturity of some brokered certificates of deposit.~~$23.5 million. Equity increased ~~$7.4~~$16.2 million, attributable primarily to earnings retained after cash dividends paid, partially offset by a $1.3 million increase in accumulated other comprehensive loss as ~~a result~~the market value of ~~retention of net income.~~

the Company’s investments declined due to increases in market interest rates.

Net income for the first six months of fiscal ~~2018~~2023 was ~~$10.0~~$21.3 million, ~~an increase~~a decrease of ~~$2.1~~$3.5 million, or ~~27.2%~~14.0% as compared to the same period of the prior fiscal year. C~~ompared~~Compared to the year-ago period, the ~~Company's increase~~Company’s decrease in net income was ~~the result of~~attributable to increases in provision for credit losses and noninterest expense, partially offset by increases in net interest income and noninterest income, and a decrease in provision for ~~loan losses, partially offset by increases in noninterest expense and provision for~~ income taxes. Diluted net income ~~available to~~was $2.30 per common ~~shareholders was $1.16 per~~ share for the first six months of fiscal ~~2018,~~2023, as compared to ~~$1.06~~$2.78 per common share for the same period of the prior fiscal year. For the first six months of fiscal 2018, net interest income increased $5.7 million, or 22.5%; noninterest income increased $1.2 million, or 22.2%; provision for loan losses decreased $70,000, or 4.4%; noninterest expense increased $3.4 million, or 19.1%; and provision for income taxes increased $1.3 million, or 43.4%,2023, as compared to the same period of the prior fiscal ~~year.~~year, net interest income increased $6.1 million or 12.0%; provision for credit losses (“PCL”) swung from a recovery of $305,000 to a charge of $6.2 million; noninterest income increased $1.2 million, or 11.9%; noninterest expense increased $5.3 million, or 18.0%; and provision for income tax decreased $1.0 million, or 15.7%. For more information see ~~"Results~~“Results of Operations."

”

Interest rates during the first six months of fiscal ~~2018 generally~~2023 remained volatile and moved higher, ~~but the longest end of~~while the yield curve ~~was actually down slightly, leading to a flatter curve. Early in~~further inverted, with shorter-term obligations yielding more than longer-term obligations. While the ~~period, long term~~Federal Reserve’s Open Market Committee (FOMC) has raised short-term rates ~~moved down notably, and then from mid-September forward, generally increased~~significantly since March 2022, market expectations for economic growth over the next several years have become less ~~than shorter-term rates.~~optimistic. At December 31, ~~2017,~~2022, as compared to June 30, ~~2017,~~2022, the yield on two-year treasuries ~~moved up~~increased from ~~1.38%~~2.92% to ~~1.89%~~4.41%; the yield on five-year treasuries ~~moved up~~increased from ~~1.89%~~3.01% to ~~2.20%~~3.99%; the yield on ten-year treasuries ~~moved up~~increased from ~~2.31%~~2.98% to ~~2.40%~~3.88%; and the yield on 30-year treasuries ~~actually moved down~~increased from ~~2.84%~~3.14% to ~~2.74%~~3.97%.

As compared to the first six months of the prior fiscal year, our average yield on earning assets increased by 1725 basis points, ~~helped~~primarily attributable to increases in ~~part~~loans receivable, available for sale securities, and cash and cash equivalents from year-ago levels. Our cost of interest-bearing liabilities increased by ~~discount accretion recognized~~71 basis points, as the Company increased offering rates on ~~recent acquisitions, but also as we originated~~nonmaturity accounts and ~~renewed loans at~~maturing time deposits to maintain funding in a more competitive environment. Brokered CD funding was utilized to reduce the Company’s overnight borrowing position resulting from loan growth outpacing deposit growth. Higher market rates ~~reflecting recent increases by~~reflected the ~~Federal Reserve's Open Market Committee (FOMC) (see "Results~~policy of the FOMC, which has increased overnight funding rates and began a “quantitative tightening” program to reverse some of the excess reserves placed into the financial system since March 2020. (See “Results of Operations: Comparison of the ~~three- and~~ six-month periods ended December 31, ~~2017~~2022 and ~~2016~~2021 – Net Interest ~~Income"~~Income”.). The ~~FOMC increased targeted overnight rates by 25 basis points~~rapid increase in ~~December 2017, and a total~~the level of 75 basis points between December 2016 and June 2017, just prior to the beginning of the Company's fiscal year. In December 2015, the FOMC increased rates by 25 basis points, the first increase since the financial crisis which began in 2008. The Company has considered the measured increase inshort-term market interest rates, ~~to generally be favorable, however,~~along with the ~~flattening~~ yield curve inversion is ~~concerning.~~

~~Our net~~concerning, as our cost of funds is likely to increase at a faster pace than our asset yields over the near term.

As PPP loan forgiveness declined, the Company’s accretion of interest ~~margin increased seven basis points when comparing~~income from deferred origination fees on these loans was reduced to $72,000 for the first six months of the fiscal ~~2018~~year, which impacted net interest margin by less than one basis point, compared to $3.1 million in the same period of the prior fiscal year. The improvement was attributable primarily to higher yields, partially offset by an increased cost of funds. Net interest income resulting from the accretion of the discount (and a smaller premium on acquired time deposits) attributable to the Peoples Acquisition and the Capaha Acquisition in the first six months of fiscal 2018 totaled $1.3 million as compared to $868,000 in the first six months of fiscal 2017. In the current period, this component of net interest income contributed 16 basis points to theyear ago, which impacted net interest margin ~~an increase from a contribution of 13~~by 20 basis ~~points in the year-ago period.~~points.

The dollar impact of this component of net interest income has generally been declining each sequential quarter as assets from the Peoples Acquisition mature or prepay; however, the closing of the Capaha Acquisition in mid-June 2017 resulted in additional accretion in the current fiscal year, while resolution of particular acquired impaired credits also resulted in recognition of further discount accretion.

~~The Company's~~Company’s net income is also affected by the level of its noninterest income and noninterest expenses. ~~Non-interest~~Noninterest income generally consists primarily of deposit account service charges, bank card interchange income, loan-related fees, earnings on bank-owned life insurance, gains on sales of loans, and other general operating income. Noninterest expenses consist primarily of compensation and employee benefits, occupancy-related expenses, deposit insurance assessments, professional fees, advertising, postage and office expenses, insurance, ~~bank card network expenses,~~ the amortization of intangible assets, and other general operating expenses. ~~During~~

The Company’s noninterest income for the six-month period ended December 31, ~~2017, noninterest income increased~~2022, was $11.0 million, an increase $1.2 million, or ~~22.2%~~11.9%, as compared to the same period of the prior fiscal ~~year, attributable primarily to~~year. In the current period, increases in other loan fees, loan serving fees, deposit account service charges, and ~~related fees,~~ bank card interchange income, ~~loan servicing fees, and other loan fees, all of which were attributable in part to the Capaha Acquisition, which increased our number of account holders and loans serviced. These increases~~ were partially offset by a decrease in ~~net~~gains realized on the sale of residential real estate loans originated for that purpose. Origination of residential real estate loans for sale on the secondary market was down 61.8% as compared to the year ago period, as

-42-

Table of Contents

both refinancing and purchase activity declined due to the increase in market interest rates, resulting in a decrease to both gains on sale of these loans and recognition of new mortgage servicing rights, partially offset by income from the servicing and gain on sale of the guaranty portion of government-guaranteed loans.

Noninterest expense for the six-month period ended December 31, ~~2017, increased $3.4~~2022, was $34.6 million, an increase of $5.3 million, or ~~19.1%~~18.0%, as compared to the same period of the prior fiscal year. The increase was ~~due mostly~~attributable primarily to ~~increases in~~ compensation and benefits, legal and professional, occupancy expenses, data processing expenses, amortization of core deposit intangibles, deposit insurance premiums, and

~~bank card network~~ other noninterest expenses, ~~all which were attributable in part to the Capaha Acquisition, which increased our staffing, number of locations, account holders,~~ and ~~included the recognition of a core deposit intangible. These increases were~~was partially offset by a ~~decrease~~reduction in ~~FDIC insurance premiums.~~

foreclosed property expenses and losses. Charges related to merger and acquisition activities totaled $777,000 in the current fiscal year, reflected in data processing, and legal and professional fees. In the year ago period, similar charges totaled $230,000.

We expect, over time, to continue to grow our assets through the origination and occasional purchase of loans, and purchases of investment securities. The primary funding for this asset growth is expected to come from retail deposits, brokered funding, and short- and long-term FHLB borrowings. We have grown and intend to continue to grow deposits by offering desirable deposit products for our current customers and by attracting new depository relationships. We will also continue to explore strategic expansion opportunities in market areas that we believe will be attractive to our business model.

Comparison of Financial Condition at December 31 and June 30, ~~2017~~

2022

The Company experienced balance sheet growth in the first six months of fiscal ~~2018,~~2023, with total assets of ~~$1.8~~$3.5 billion at December 31, ~~2017,~~2022, reflecting an increase of ~~$69.0~~$235.8 million, or ~~4.0%~~7.3%, as compared to June 30, ~~2017. Asset growth was comprised mainly of loan growth.~~

~~Available-for-sale (AFS) securities were $148.4 million at December 31, 2017,~~2022. Growth primarily reflected an increase ~~of $3.9 million, or 2.7%, as compared to June 30, 2017. The increase was attributable primarily to increased holdings~~ in ~~obligations of state~~net loans receivable, partially offset by a decrease in cash and ~~political subdivisions.~~ cash equivalents.

Cash equivalents and time deposits were a combined ~~$35.7~~$55.1 million ~~an increase~~at December 31, 2022, a decrease of ~~$4.2~~$36.4 million, or ~~13.3%~~39.8%, as compared to June 30, ~~2017.~~

~~Loans, net~~2022. The decrease was primarily a result of loan growth outpacing deposit growth during the ~~allowance for loan losses,~~period. AFS securities were ~~$1.5 billion~~$231.4 million at December 31, ~~2017, an increase~~2022, a decrease of ~~$55.2~~$4.0 million, or ~~4.0%~~1.7%, as compared to June 30, 2017. The increase was attributable primarily to growth in commercial real estate loans, along with smaller increases in residential real estate loans and consumer loans, partially offset by declines in drawn construction loan balances and commercial operating loans. The increase in commercial real estate lending was attributable mostly to loans secured by nonresidential properties. The increase in residential lending was attributable to loans secured by one- to four-family residential properties, partially offset by a decline in loans secured by multifamily properties. The decrease in commercial operating loans was attributable primarily to a seasonal decline in agricultural loan balances, partially offset by an increase in commercial and industrial loan balances.

~~Deposits~~2022.

Loans, net of the ACL, were ~~$1.5~~$3.0 billion at December 31, ~~2017,~~2022, an increase of ~~$53.4~~$271.3 million, or ~~3.7%~~10.1%, as compared to June 30, ~~2017. Deposit~~2022. Gross loans increased by $275.6 million, while the ACL attributable to outstanding loan balances increased $4.3 million as compared to June 30, 2022. The increase in loan balances was attributable to growth ~~was comprised~~in residential and commercial real estate loans, drawn construction loan balances, commercial loans, and a modest contribution from consumer loans. Residential real estate loan balances increased primarily ~~of interest-bearing transaction accounts,~~due to growth in multi-family loans. Commercial real estate balances increased primarily from an increase in loans secured by nonresidential structures, along with ~~smaller~~modest growth in loans secured by farmland. Construction loan balances increased due primarily to draws on nonowner-occupied nonresidential real estate and multifamily residential real estate construction loans. The increase in commercial loans was attributable to agricultural and commercial and industrial loans. Total remaining PPP balances at December 31, 2022, were $888,000, while unrecognized deferred fee income on these loans was immaterial.

Loans anticipated to fund in the next 90 days totaled $121.6 million at December 31, 2022, as compared to $235.0 million at June 30, 2022, and $158.2 million at December 30, 2021.

Deposits were $3.0 billion at December 31, 2022, an increase of $190.7 million, or 6.8%, as compared to June 30, 2022. The deposit portfolio saw fiscal year-to-date increases in certificates of deposit, money market deposit accounts, and ~~noninterest-bearing~~noninterest bearing transaction accounts, partially offset by ~~declines~~decreases in ~~certificates~~savings accounts. CD growth was attributable in large part to the use of ~~deposit. Since~~brokered CDs to fund asset growth, accounting for $89.3 million of the total $139.9 million growth in CD balances. Public unit balances totaled $521.2 million at December 31, 2022, an increase of $47.9 million compared to $473.3 million at June 30, ~~2017, the Company's public unit deposits increased by $44.3~~2022, and a $103.4 million ~~much of which is seasonal, though several new relationships contributed significantly~~increase as compared to ~~growth, as well. Brokered certificates of deposit decreased $37.5~~$417.8 million as management chose to not renew some funding through this source due to strong core deposit growth, and brokered nonmaturity deposits increased $3.3 million. Our discussion of brokered deposits excludes those brokered deposits originated through reciprocal arrangements, as our reciprocal brokered deposits are primarily originated by our public unit depositors and utilized as an alternative to pledging securities against those deposits.at December 31, 2021. The average loan-to-deposit ratio for the ~~first six months~~second quarter of fiscal ~~2018~~2023 was ~~98.4%~~103.1%, as compared to ~~103.0%~~93.6% for the same period of the prior fiscal year.

-43-

Table of Contents

FHLB advances were ~~$59.9~~$61.5 million at December 31, ~~2017,~~2022, an increase of ~~$16.3~~$23.5 million, or ~~37.3%~~62.0%, as compared to June 30, ~~2017,~~2022, as the Company’s loan growth outpaced deposit growth. The increase in FHLB advances was inclusive of $28.5 million in overnight borrowings, reflecting recent loan demand, and was down from $190.0 million borrowed overnight at September 30, 2022, as the Company utilized brokered CD funding in the current quarter to reduce its overnight ~~and short-term funding to fund loan growth in excess of deposit growth and allow brokered deposits to decrease. Securities sold under agreements to repurchase totaled $3.7~~position.

The Company’s stockholders’ equity was $337.0 million at December 31, ~~2017, a decrease~~2022, an increase of ~~$6.5~~$16.2 million, or ~~63.8%~~5.1%, as compared to June 30, 2017, as we continued to encourage larger customers to migrate from this product to a reciprocal brokered deposit arrangement. At both dates, the full balance of repurchase agreements was due to local small business and government counterparties.

~~The Company's stockholders' equity was $180.5 million at December 31, 2017, an increase of $7.4 million, or 4.3%, as compared to June 30, 2017.~~2022. The increase was attributable primarily to ~~the retention of net income,~~earnings retained after cash dividends paid, partially offset by ~~payment of dividends on common stock and~~ a ~~decrease~~$1.3 million increase in accumulated other comprehensive ~~income.~~loss as the market value of the Company’s investments declined due to increases in market interest rates.

-44-

Table of Contents

Average Balance Sheet, Interest, and Average Yields and Rates for the Three- and ~~Six-Month~~Six- Month Periods Ended

December 31, ~~2017~~2022 and ~~2016~~

2021

The ~~tables~~table below ~~present~~presents certain information regarding our financial condition and net interest income for the three- ~~and six-month~~month periods ended December 31, ~~2017~~2022 and ~~2016.~~2021. The ~~tables present~~table presents the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs

by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Yields on tax-exempt obligations were not computed on a tax equivalent basis.

Three-month period ended Three-month period ended
December 31, 2017 December 31, 2016
(dollars in thousands)
Average
Balance
Interest and Dividends
Yield/
Cost (%)

Average
Balance
Interest and Dividends
Yield/
Cost (%)

Interest earning assets:
   Mortgage loans (1) $ 1,162,386 $ 14,059 4.84 $ 974,321 $ 11,288 4.63
   Other loans (1) 300,668 4,177 5.56 242,286 2,941 4.86
       Total net loans 1,463,054 18,236 4.99 1,216,607 14,229 4.68
   Mortgage-backed securities 78,485 426 2.17 70,775 350 1.98
   Investment securities (2) 78,616 558 2.84 68,408 500 2.92
   Other interest earning assets 3,028 11 1.34 1,599 4 1.00
         Total interest earning assets (1) 1,623,183 19,231 4.74 1,357,389 15,083 4.44
Other noninterest earning assets (3) 141,665 - 123,287 -
             Total assets $ 1,764,848 $ 19,231 $ 1,480,676 $ 15,083

Interest bearing liabilities:
    Savings accounts $ 144,880 174 0.48 $ 116,859 93 0.32
    NOW accounts 513,202 1,025 0.80 410,746 754 0.73
    Money market deposit accounts 111,642 170 0.61 80,043 54 0.27
    Certificates of deposit 523,441 1,656 1.27 435,894 1,142 1.05
       Total interest bearing deposits 1,293,165 3,025 0.94 1,043,542 2,043 0.78
Borrowings:
    Securities sold under agreements
      to repurchase
4,585 8 0.68 24,323 25 0.41
    FHLB advances 70,797 284 1.60 124,834 282 0.90
    Note Payable 3,000 29 3.82 - - -
    Subordinated debt 14,884 182 4.89 14,789 160 4.33
       Total interest bearing liabilities 1,386,431 3,528 1.02 1,207,488 2,510 0.83
Noninterest bearing demand deposits 193,028 - 137,468 -
Other noninterest bearing liabilities 6,657 - 5,873 -
       Total liabilities 1,586,116 3,528 1,350,829 2,510
Stockholders' equity 178,732 - 129,847 -
             Total liabilities and
               stockholders' equity
$ 1,764,848 $ 3,528 $ 1,480,676 $ 2,510

Net interest income $ 15,703 $ 12,573

Interest rate spread (4) 3.72 % 3.61 %
Net interest margin (5) 3.87 % 3.71 %

Ratio of average interest-earning assets
to average interest-bearing liabilities
117.08 % 112.41 %


	Three-month period ended							Three-month period ended
	December 31, 2022							December 31, 2021
(dollars in thousands)	Average			Interest and		Yield/		Average			Interest and		Yield/
	Balance			Dividends		Cost (%)		Balance			Dividends		Cost (%)
Interest-earning assets:
Mortgage loans ⁽¹⁾	$	2,439,885			28,823	4.73			1,848,027			21,636	4.68
Other loans ⁽¹⁾		553,267			8,170	5.91			464,113			5,225	4.50
Total net loans		2,993,152			36,993	4.94			2,312,140			26,861	4.65
Mortgage-backed securities		187,238			1,013	2.16			140,308			609	1.74
Investment securities ⁽²⁾		87,820			778	3.55			77,148			556	2.88
Other interest-earning assets		5,026			67	5.33			126,445			70	0.22
TOTAL INTEREST- EARNING ASSETS ⁽¹⁾		3,273,236			38,851	4.75			2,656,041			28,096	4.23
Other noninterest-earning assets ⁽³⁾		179,585			—				174,647			—
TOTAL ASSETS	$	3,452,821		$	38,851			$	2,830,688		$	28,096

Interest-bearing liabilities:
Savings accounts	$	254,353			365	0.57			240,113			153	0.26
NOW accounts		1,158,197			3,683	1.27			1,016,464			1,164	0.46
Money market accounts		350,917			1,729	1.97			261,196			184	0.28
Certificates of deposit		700,626			2,817	1.61			553,789			1,238	0.89
TOTAL INTEREST- BEARING DEPOSITS		2,464,093			8,594	1.40			2,071,562			2,739	0.53
Borrowings:
FHLB advances		186,098			1,657	3.56			39,019			169	1.73
Junior subordinated debt		23,074			349	6.04			15,281			130	3.41
TOTAL INTEREST- BEARING LIABILITIES		2,673,265			10,600	1.59			2,125,862			3,038	0.57
Noninterest-bearing demand deposits		439,114			—				398,175			—
Other liabilities		11,165			—				9,756			—
TOTAL LIABILITIES		3,123,544			10,600				2,533,793			3,038
Stockholders’ equity		329,277			—				296,895			—
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	3,452,821		$	10,600			$	2,830,688		$	3,038

Net interest income				$	28,251						$	25,058
Interest rate spread ⁽⁴⁾						3.16	%						3.66	%
Net interest margin ⁽⁵⁾						3.45	%						3.77	%
Ratio of average interest-earning assets to average interest-bearing liabilities		122.44	%						124.94	%

(1)	Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are not included in average loans.

~~(2) Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.~~

(2)	Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.

(3)

Includes average balances for fixed assets and BOLI of ~~$53.9~~$70.3 million and ~~$34.6~~$49.1 million, respectively, for the three-month period ended December 31, ~~2017,~~2022, as compared to ~~$46.5~~$65.2 million and ~~$30.4~~$44.2 million, respectively, for the same period of the prior fiscal year.

(4)	Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.

(5)	Net interest margin represents annualized net interest income divided by average interest-earning assets.

-45-

Table of Contents

Six-month period ended Six-month period ended
December 31, 2017 December 31, 2016
(dollars in thousands)
Average
Balance
Interest and Dividends
Yield/
Cost (%)

Average
Balance
Interest and Dividends
Yield/
Cost (%)

Interest earning assets:
   Mortgage loans (1) $ 1,148,842 $ 27,692 4.82 $ 952,406 $ 22,537 4.73
   Other loans (1) 300,764 8,000 5.32 244,931 5,942 4.85
       Total net loans 1,449,606 35,692 4.92 1,197,337 28,479 4.76
   Mortgage-backed securities 78,558 843 2.15 69,398 695 2.00
   Investment securities (2) 76,928 1,087 2.83 67,788 1,006 2.97
   Other interest earning assets 2,648 20 1.52 4,665 8 0.35
         Total interest earning assets (1) 1,607,740 37,642 4.68 1,339,188 30,188 4.51
Other noninterest earning assets (3) 141,162 - 119,281 -
             Total assets $ 1,748,902 $ 37,642 $ 1,458,469 $ 30,188

Interest bearing liabilities:
    Savings accounts $ 145,376 344 0.47 $ 116,922 185 0.32
    NOW accounts 498,891 1,974 0.79 403,614 1,475 0.73
    Money market deposit accounts 110,477 320 0.58 79,375 115 0.29
    Certificates of deposit 532,260 3,249 1.22 419,119 2,200 1.05
       Total interest bearing deposits 1,287,004 5,887 0.91 1,019,030 3,975 0.78
Borrowings:
    Securities sold under agreements
      to repurchase
7,038 22 0.61 25,523 52 0.41
    FHLB advances 62,930 510 1.62 128,471 700 1.09
    Note Payable 3,000 57 3.80 - - -
    Subordinated debt 14,872 360 4.84 14,776 312 4.23
       Total interest bearing liabilities 1,374,844 6,836 0.99 1,187,800 5,039 0.85
Noninterest bearing demand deposits 190,179 - 135,535 -
Other noninterest bearing liabilities 7,012 - 6,477 -
       Total liabilities 1,572,035 6,836 1,329,812 5,039
Stockholders' equity 176,867 - 128,657 -
             Total liabilities and
               stockholders' equity
$ 1,748,902 $ 6,836 $ 1,458,469 $ 5,039

Net interest income $ 30,806 $ 25,149

Interest rate spread (4) 3.69 % 3.66 %
Net interest margin (5) 3.83 % 3.76 %

Ratio of average interest-earning assets
to average interest-bearing liabilities
116.94 % 112.75 %


	Six- month period ended							Six- month period ended
	December 31, 2022							December 31, 2021
(dollars in thousands)	Average			Interest and		Yield/		Average			Interest and		Yield/
	Balance			Dividends		Cost (%)		Balance			Dividends		Cost (%)
Interest-earning assets:
Mortgage loans ⁽¹⁾	$	2,360,773			54,939	4.65			1,816,873			44,289	4.88
Other loans ⁽¹⁾		547,946			15,234	5.56			470,245			10,266	4.37
Total net loans		2,908,719			70,173	4.83			2,287,118			54,555	4.77
Mortgage-backed securities		187,941			2,003	2.13			137,870			1,186	1.72
Investment securities ⁽²⁾		85,783			1,443	3.37			77,140			1,085	2.81
Other interest-earning assets		16,609			228	2.75			105,071			130	0.25
TOTAL INTEREST- EARNING ASSETS ⁽¹⁾		3,199,052			73,847	4.62			2,607,199			56,956	4.37
Other noninterest-earning assets ⁽³⁾		184,085			—				172,191			—
TOTAL ASSETS	$	3,383,137		$	73,847			$	2,779,390		$	56,956

Interest-bearing liabilities:
Savings accounts	$	261,469			672	0.51		$	238,093			304	0.26
NOW accounts		1,171,922			6,489	1.11			978,057			2,318	0.47
Money market accounts		339,167			2,827	1.67			256,689			361	0.28
Certificates of deposit		676,455			4,368	1.29			555,954			2,572	0.93
TOTAL INTEREST- BEARING DEPOSITS		2,449,013			14,356	1.17			2,028,793			5,555	0.55
Borrowings:
FHLB advances		134,682			2,095	3.11			46,860			445	1.90
Junior subordinated debt		23,068			638	5.53			15,268			260	3.41
TOTAL INTEREST- BEARING LIABILITIES		2,606,763			17,089	1.31			2,090,921			6,260	0.60
Noninterest-bearing demand deposits		436,036			—				385,628			—
Other liabilities		12,224			—				10,108			—
TOTAL LIABILITIES		3,055,023			17,089				2,486,657			6,260
Stockholders’ equity		328,114			—				292,733			—
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	3,383,137		$	17,089			$	2,779,390		$	6,260

Net interest income				$	56,758						$	50,696
Interest rate spread ⁽⁴⁾						3.31	%						3.77	%
Net interest margin ⁽⁵⁾						3.55	%						3.89	%
Ratio of average interest-earning assets to average interest-bearing liabilities		122.72	%						124.69	%

(1)	Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are not included in average loans.

~~(2) Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.~~

(2)	Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.

(3)

Includes average balances for fixed assets and BOLI of ~~$54.0~~$70.5 million and ~~$34.5~~$49.0 million, respectively, for the six-month period ended December 31, ~~2017,~~2022, as compared to ~~$46.6~~$65.2 million and ~~$30.3~~$44.1 million, respectively, for the same period of the prior fiscal year.

(4)	Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.

(5)	Net interest margin represents annualized net interest income divided by average interest-earning assets.

-46-

Table of Contents

Rate/Volume Analysis

The following ~~table sets~~tables set forth the effects of changing rates and volumes on the ~~Company's~~Company’s net interest income for the three- and ~~six-month~~six- month periods ended December 31, ~~2017,~~2022, compared to the three- and ~~six-month~~six- month periods ended December 31, ~~2016.~~2021. Information is provided with respect to (i) effects on interest income and expense attributable to changes in volume (changes in volume multiplied by the prior rate), (ii) effects on interest income and expense attributable to change in rate (changes in rate multiplied by prior volume), and (iii) changes in rate/volume (change in rate multiplied by change in volume).

Three-month period ended December 31, 2017

Compared to three-month period ended December 31, 2016
Increase (Decrease) Due to
(dollars in thousands) Rate/
Rate Volume Volume Net
Interest-earnings assets:
   Loans receivable (1) $ 919 $ 2,886 $ 202 $ 4,007
   Mortgage-backed securities 34 38 4 76
   Investment securities (2) (16 ) 75 (1 ) 58
   Other interest-earning deposits 2 3 2 7
Total net change in income on
   interest-earning assets 939 3,002 207 4,148

Interest-bearing liabilities:
   Deposits 420 460 102 982
   Securities sold under
     agreements to repurchase 16 (20 ) (13 ) (17 )
   Subordinated debt 21 1 - 22
   Note Payable - - 29 29
   FHLB advances 220 (122 ) (96 ) 2
Total net change in expense on
   interest-bearing liabilities 677 319 22 1,018
Net change in net interest income $ 262 $ 2,683 $ 185 $ 3,130

Six-month period ended December 31, 2017

Compared to six-month period ended December 31, 2016
Increase (Decrease) Due to
(dollars in thousands) Rate/
Rate Volume Volume Net
Interest-earnings assets:
   Loans receivable (1) $ 1,008 $ 6,000 $ 205 $ 7,213
   Mortgage-backed securities 51 92 5 148
   Investment securities (2) (49 ) 136 (6 ) 81
   Other interest-earning deposits 27 (4 ) (11 ) 12
Total net change in income on
   interest-earning assets 1,037 6,224 193 7,454

Interest-bearing liabilities:
   Deposits 687 1,033 192 1,912
   Securities sold under
     agreements to repurchase 26 (38 ) (18 ) (30 )
   FHLB advances 340 (357 ) (173 ) (190 )
   Note payable - - 57 57
   Subordinated debt 45 2 1 48
Total net change in expense on
   interest-bearing liabilities 1,098 640 59 1,797
Net change in net interest income $ (61 ) $ 5,584 $ 134 $ 5,657


	Three-month period ended December 31, 2022
	Compared to three-month period ended December 31, 2021
	Increase (Decrease) Due to
					Rate/
(dollars in thousands)	Rate		Volume		Volume		Net
Interest-earning assets:
Loans receivable ⁽¹⁾	$	1,715	$	7,911	$	506	$	10,132
Mortgage-backed securities		150		204		50		404
Investment securities ⁽²⁾		127		77		18		222
Other interest-earning deposits		1,614		(67)		(1,550)		(3)
Total net change in income on interest-earning assets		3,606		8,125		(976)		10,755

Interest-bearing liabilities:
Deposits		4,351		562		942		5,855
FHLB advances		100		66		53		219
Subordinated debt		179		636		673		1,488
Total net change in expense on interest-bearing liabilities		4,630		1,264		1,668		7,562
Net change in net interest income	$	(1,024)	$	6,861	$	(2,644)	$	3,193

(1)

Does not include interest on loans placed on nonaccrual status.

(2)

Does not include dividends earned on equity securities.


	Six Months Ended December 31, 2022
	Compared to six-month period ended December 31, 2021
	Increase (Decrease) Due to
					Rate/
(dollars in thousands)	Rate		Volume		Volume		Net
Interest-earning assets:
Loans receivable ⁽¹⁾	$	801	$	14,954	$	(137)	$	15,618
Mortgage-backed securities		283		431		103		817
Investment securities ⁽²⁾		213		122		23		358
Other interest-earning deposits		1,315		(110)		(1,107)		98
Total net change in income on interest-earning assets		2,612		15,397		(1,118)		16,891

Interest-bearing liabilities:
Deposits		6,201		1,163		1,437		8,801
FHLB advances		284		834		532		1,650
Subordinated debt		162		133		83		378
Total net change in expense on interest-bearing liabilities		6,647		2,130		2,052		10,829
Net change in net interest income	$	(4,035)	$	13,267	$	(3,170)	$	6,062

(1)	Does not include interest on loans placed on nonaccrual status.

(2)	Does not include dividends earned on equity securities.

-47-

Table of Contents

Results of Operations – Comparison of the three-month periods ended December 31, ~~2017~~2022 and ~~2016~~

2021

General. Net income for the three-month period ended December 31, ~~2017,~~2022, was ~~$5.2~~$11.7 million, ~~an increase~~a decrease of ~~$1.0 million,~~$321,000, or ~~23.8%~~2.7%, as compared to the same period of the prior fiscal year. The ~~increase~~decrease was attributable to increases in noninterest expense and provision for credit losses, partially offset by increases in net interest income and noninterest income, ~~as well as~~and a ~~reduction~~decrease in provision for ~~loan losses, partially offset by increases in noninterest expense and provision for~~ income taxes.

For the three-month period ended December 31, ~~2017,~~2022, basic and fully-diluted net income per share ~~were~~available to common shareholders was $1.26 under both ~~$0.60,~~measures, as compared to ~~$0.56~~$1.35 under both measures for the same period of the prior fiscal year, which represented ~~an increase~~decreases of ~~$0.04,~~$0.09, or ~~7.1%.~~6.7% under both measures. Our annualized return on average assets for the three-month period ended December 31, ~~2017,~~2022, was ~~1.17%~~1.35%, as compared to ~~1.13%~~1.69% for the same period of the prior fiscal year. Our return on average common ~~stockholders'~~stockholders’ equity for the three-month period ended December 31, ~~2017,~~2022, was ~~11.6%~~14.2%, as compared to ~~12.9%~~16.1% in the same period of the prior fiscal year.

Net Interest ~~Income.~~ Income. Net interest income for the three-month period ended December 31, ~~2017,~~2022, was ~~$15.7~~$28.3 million, an increase of ~~$3.1~~$3.2 million, or ~~24.9%~~12.7%, as compared to the same period of the prior fiscal year. The increase was attributable to a ~~19.6%~~23.2% increase in the average balance of interest-earning assets, ~~combined with an increase~~partially offset by a decrease in net interest margin to ~~3.87%~~3.45% in the current three-month period, from ~~3.71%~~3.77% in the ~~three-month~~same period a year ago. ~~Our~~As PPP loan forgiveness declined, the Company’s accretion of interest income from deferred origination fees on these loans was reduced to $35,000 in the current quarter, which impacted net interest margin ~~is determined~~ by ~~dividing annualized~~less than one basis point, as compared to $890,000 in the same quarter a year ago, which added 13 basis points to the net interest ~~income by total average interest-earning assets.~~

margin in that period. Future accretion of deferred origination fees on PPP loans will be immaterial.

Loan discount accretion and deposit premium amortization related to the Company’s August 2014 acquisition of Peoples ~~Acquisition increased to $558,000 for the three-month period ended December 31, 2017, as compared to $267,000 for the same period~~Bank of the ~~prior fiscal year.~~Ozarks, the June 2017 acquisition of Capaha Bank, the February 2018 acquisition of Southern Missouri Bank of Marshfield, the November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan ~~discount accretion~~Association, and ~~deposit premium amortization related to~~ the ~~Capaha Acquisition~~February 2022 merger of Fortune with the Company resulted in ~~an additional $302,000~~$493,000 in net interest income for the three-month period ended December 31, ~~2017, with no comparable item~~2022, as compared to $381,000 in net interest income for the same period a year ago. Combined, ~~these components~~this component of net interest income contributed 21six basis points to net interest margin in the three-month period ended December 31, ~~2017, as compared to a contribution of eight basis points for~~2022, unchanged from the same period of the prior fiscal year. The dollar impact of this component of net interest income has generally been declining each sequential quarter as assets from the Peoples Acquisition mature or prepay, however, the Capaha Acquisition will contribute additional net interest income during fiscal 2018, with no comparable items from fiscal 2017 periods. Also, additional net interest income was recognized in the quarter ended December 31, 2017, due to the resolution of specific purchased credit impaired loans.

For the three-month period ended December 31, ~~2017,~~2022 our net interest rate spread was ~~3.72%~~3.16%, as compared to ~~3.61%~~3.66% in the ~~three-month period a year ago.~~year-ago period. The ~~increase~~decrease in net interest rate spread, compared to the same period a year ago, resulted from a 30101 basis point increase in the average cost of interest-bearing liabilities, offset with a 52 basis point increase in the average yield on interest-earning ~~assets, partially offset by a 19 basis point increase in the average cost of interest-bearing liabilities.~~

assets.

Interest Income.Total interest income for the three-month period ended December 31, ~~2017,~~2022, was ~~$19.2~~$38.9 million, an increase of ~~$4.1~~$10.8 million, or ~~27.5%~~38.3%, as compared to the same period of the prior fiscal year. The increase was attributed to a ~~19.6%~~23.2% increase in the average balance of ~~interest-earning~~ assets, ~~combined with~~and a 3052 basis point increase in the average yield earned on interest-earning assets, as compared to the same period of the prior fiscal year. Increased average interest-earning balances were attributable primarily to growth in the loan portfolio, ~~while investment balances increased at a slower rate.~~and mortgage-backed securities, partially offset by decreases in other interest-earning assets, including cash and cash equivalents. The increase in ~~the average~~interest-earning asset yield ~~on interest-earning assets~~ was attributable primarily to ~~originations and renewals of loans at higher market rates, the~~an increase in ~~loan discount accretion, discussed above, as well as a slight shift in the earning asset mix towards the loan portfolio.~~

market interest rates.

Interest ~~Expense~~.Expense. Total interest expense for the three-month period ended December 31, ~~2017,~~2022, was ~~$3.5~~$10.6 million, an increase of ~~$1.0~~$7.6 million, or ~~40.6%~~248.9%, as compared to the same period of the prior fiscal year. The increase was attributable to a 19101 basis point increase in the average cost of interest-bearing liabilities, combined with a ~~14.8%~~25.8% increase in the average balance of interest-bearing liabilities. The increase in the average cost of interest-bearing liabilities was attributable primarily to the increased rates paid on certificates of deposit, nonmaturity deposit accounts, and FHLB advances, while the increased average balance was attributable to growth in interest-bearing nonmaturity deposit accounts, certificates of deposit, and FHLB advances, used primarily to fund loan growth.

-48-

Table of Contents

Provision for Credit Losses. The PCL for the three-month period ended December 31, 2022, was a charge of $1.1 million, as compared to no PCL in the same period of the prior fiscal year. The increased level of provisioning was driven mostly by a modest decline in the modeled economic outlook as compared to the assessment as of June 30, 2022, along with the increase in construction and other lines of credit available, which resulted in a $773,000 increase in the required ACL for off-balance sheet credit exposure, combined with a $365,000 increase in required ACL for outstanding loan balances. Projections for GDP growth and unemployment, key drivers in the Company’s ACL model, have weakened. As a percentage of average loans outstanding, the Company recorded net charge offs of four basis points during the current period, compared to less than one basis point (annualized) during the same period of the prior fiscal year. (See “Critical Accounting Policies”, “Allowance for Credit Loss Activity” and “Nonperforming Assets”).

Noninterest Income. Noninterest income for the three-month period ended December 31, 2022, was $5.5 million, an increase of $171,000, or 3.2%, as compared to the same period of the prior fiscal year. ~~Increased average interest-bearing balances were attributable primarily to~~In the current period, increases in ~~interest-bearing transaction accounts, certificates of~~other loan fees, bank card interchange income, deposit ~~money market deposit accounts~~account service charges, loan servicing fees, and ~~savings accounts,~~other income were partially offset by ~~lower FHLB borrowings and repurchase agreement balances.~~a decrease in gains realized on the sale of residential real estate loans originated for that purpose. The increase in other income was attributable to a gain on the ~~average cost~~sale of ~~interest-bearing liabilities~~fixed assets of $317,000 as the Company sold previously acquired properties not currently being utilized as banking facilities. This increase was ~~attributed~~partially offset by the inclusion in the year ago period of a non-recurring benefit of $278,000 recognized on the Company’s exit from a renewable energy tax credit partnership. Origination of residential real estate loans for sale on the secondary market was down 73.7% as compared to ~~an increased cost~~the year ago period, as both refinancing and purchase activity declined due to ~~originate or renew certificates~~the increase in market interest rates, resulting in a decrease to both gains on sale of ~~deposit, increased overnight~~these loans and ~~short-term FHLB borrowing rates,~~recognition of new mortgage servicing rights, partially offset by income from the servicing and ~~increased rates paid~~gain on ~~interest-bearing transaction and money market deposit accounts.~~

~~Provision for Loan Losses~~. ~~The provision for loan losses~~sale of the guaranty portion of government-guaranteed loans.

Noninterest Expense. Noninterest expense for the three-month period ended December 31, ~~2017,~~2022, was $642,000, as compared to $656,000 in the same period of the prior fiscal year. As a percentage of average loans outstanding, the provision for loan losses in the current three-month period represented a charge of 0.18%

(annualized), while the Company recorded net charge offs during the period of 0.04% (annualized). During the same period of the prior fiscal year, provision for loan losses as a percentage of average loans outstanding represented a charge of 0.22% (annualized), while the Company recorded net charge offs of 0.04% (annualized). ~~(See "Critical Accounting Policies", "Allowance for Loan Loss Activity" and "Nonperforming Assets").~~

~~Noninterest Income. The Company's noninterest income, including securities gains, for the three-month period ended December 31, 2017, was $3.2~~$17.6 million, an increase of ~~$474,000,~~$2.6 million, or ~~17.6%~~17.0%, as compared to the same period of the prior fiscal year. The increase was attributable primarily to compensation and benefits, legal and professional fees, occupancy expenses, data processing expenses, deposit ~~account service charges, bank card interchange income, loan servicing income,~~insurance premiums, and ~~gains on sales of securities,~~other noninterest expenses, and were partially offset by ~~declines~~decreases in ~~loan~~foreclosed property expenses and advertising. Charges related to merger and acquisition activities totaled $608,000 in the current period, reflected primarily in legal and professional fees, and, ~~gains on sales of residential real estate loans originated for that purpose. Increases~~to a lesser extent, data processing fees. In the year ago period, similar charges totaled $205,000. The increase in ~~deposit account service charges, bank card interchange income,~~compensation and ~~loan servicing income were attributable primarily~~benefits as compared to the ~~additional account holders~~prior year period primarily reflected increases in salaries and ~~loans serviced following~~wages over the ~~June 2017 Capaha Acquisition.~~

~~Noninterest Expense.~~ ~~Noninterest expense~~prior year, increased headcount resulting from the Fortune merger, and a trend increase in legacy employee headcount. Occupancy expenses increased primarily due to facilities added through the Fortune merger, and other equipment purchases. Other noninterest expenses increased due to miscellaneous merger-related expenses, expenses related to loan originations, deposit operations, and employee travel and training.

Income Taxes. The income tax provision for the three-month period ended December 31, ~~2017,~~2022, was ~~$10.5~~$3.3 million, a decrease of $21,000, or 0.6% as compared to the same period of the prior fiscal year due to the decrease of pre-tax income, and partially offset by an increase in the effective tax rate to 21.9% as compared to 21.5% in the same quarter of ~~$1.8~~the prior fiscal year.

Results of Operations – Comparison of the six-month periods ended December 31, 2022 and 2021

General. Net income for the six-month period ended December 31, 2022, was $21.3 million, a decrease of $3.5 million, or ~~20.8%~~14.0%, as compared to the same period of the prior fiscal year. The ~~increase~~decrease was attributable ~~primarily~~ to increases in ~~compensation~~PCL and benefits and occupancy expenses, as a result of the Company's larger staff and number of facilities following the June 2017 Capaha Acquisition. Expenses related to merger and acquisition activity in the current three-month period totaled $84,000, compared to $100,000 in similar charges in the same period a year ago. The efficiency ratio for the three-month period ended December 31, 2017, was 55.8%, as compared to 57.0% in the same period of the prior fiscal year.

~~Income Taxes.~~ The income tax provision for the three-month period ended December 31, 2017, was $2.5 million, an increase of $811,000, or 46.7%, as compared to the same period of the prior fiscal year, attributable primarily to higher pre-tax income, combined with an increase in the effective tax rate, to 33.0%, from 29.4%. The higher effective tax rate was attributed primarily to the December enactment of the Tax Cuts and Jobs Act (the "Tax Act"), which negatively impacted after-tax earnings by a net $284,000, the result of a required revaluation of the Company's net deferred tax asset ("DTA"),noninterest expense, partially offset by a reduction in the Company's annual effective tax rate ("AETR") applied to pre-tax income for the first six months of fiscal 2018. Specifically, the revaluation of the DTA increased provision for income taxes by approximately $1.1 million, while the lower AETR resulted in an $840,000 reduction in the provision for income taxes. After applying the reduction in the AETR to the first half of fiscal 2018, the revaluation of the DTA increased the effective tax rate by approximately 5.9 percentage points, to 30.7% for the fiscal year to date. If the Company maintains a consistent level of tax-advantaged activity and investment relative to its pre-tax income, it would expect an effective tax rate for the second half of fiscal 2018 of 24 to 26 percent, and for the full year fiscal 2018 of 27 to 29 percent, which includes the impact of the DTA revaluation. For fiscal 2019, assuming a consistent level of tax-advantaged activity and investment relative to the Company's pre-tax income, it would expect an effective tax rate of 18 to 20 percent.

~~Results of Operations – Comparison of the six-month periods ended December 31, 2017 and 2016~~

~~General~~. Net income for the six-month period ended December 31, 2017, was $10.0 million, an increase of $2.1 million, or 27.2%, as compared to the same period of the prior fiscal year. The increase was attributable to increases in net interest income and noninterest income, ~~as well as~~and a ~~reduction~~decrease in provision for ~~loan losses, partially offset by increases in noninterest expense and provision for~~ income taxes.

For the six-month period ended December 31, ~~2017,~~2022, basic and fully-diluted net income per share ~~were $1.17 and $1.16, respectively,~~available to common shareholders was $2.30 under both measures, as compared to ~~$1.06~~$2.78 under both measures for the same period of the prior fiscal year, which represented ~~increases~~decreases of ~~$0.11,~~$0.48, or ~~10.3%, and $0.10, or 9.4%, respectively.~~17.3% under both measures. Our annualized return on average assets for the six-month period ended December 31, ~~2017,~~2022, was ~~1.15%~~1.26%, as compared to ~~1.08%~~1.78% for the same period of the

-49-

Table of Contents

prior fiscal year. Our return on average common ~~stockholders'~~stockholders’ equity for the six-month period ended December 31, ~~2017,~~2022, was ~~11.3%~~13.0%, as compared to ~~12.3%~~16.9% in the same period of the prior fiscal year.

Net Interest Income.Net interest income for the six-month period ended December 31, ~~2017,~~2022, was ~~$30.8~~$56.8 million, an increase of ~~$5.7~~$6.1 million, or ~~22.5%~~12.0%, as compared to the same period of the prior fiscal year. The increase was attributable to a ~~20.1%~~22.7% increase in the average balance of interest-earning assets, ~~combined with an increase~~partially offset by a decrease in the net interest margin to ~~3.83%~~3.55%, as compared to 3.89% in the ~~current six-month~~same period a year ago. As PPP loan forgiveness declined, the Company’s accretion of interest income from ~~3.76%~~deferred origination fees on these loans was reduced to $72,000 in the six-month period, ~~a year ago. Our~~which impacted net interest margin ~~is determined~~ by ~~dividing annualized~~less than one basis point, as compared to $3.1 million in the same period a year ago, which added 23 basis points to the net interest ~~income by total average interest-earning assets.~~

margin in that period. Future accretion of deferred origination fees on PPP loans will be immaterial.

Loan discount accretion and deposit premium amortization related to the Company’s August 2014 acquisition of Peoples ~~Acquisition decreased to $793,000 for the six-month period ended December 31, 2017, as compared to $868,000 for the same period~~Bank of the ~~prior fiscal year.~~Ozarks, the June 2017 acquisition of Capaha Bank, the February 2018 acquisition of Southern Missouri Bank of Marshfield, the November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan ~~discount accretion~~Association, and ~~deposit premium amortization related to~~ the ~~Capaha Acquisition~~February 2022 merger of Fortune with the Company resulted in ~~an additional $532,000~~$1.0 million in net interest income for the six-month period ended December 31, ~~2017, with no comparable item~~2022, as compared to $757,000 in net interest income for the same period a year ago. Combined, ~~these components~~this component of net interest income contributed 16six basis points to net interest margin in the six-month period ended December 31, ~~2017,~~2022, as compared to a ~~contribution of 13~~six basis ~~points~~point contribution for the same period of the prior fiscal year. The dollar impact of this component of net interest income has generally been declining each sequential quarter as assets from the Peoples Acquisition mature or prepay, however, the Capaha Acquisition will contribute additional net interest income during fiscal 2018, with no comparable items from fiscal 2017 periods. Also, additional net interest income was recognized during the quarters ended December 31, 2017, and September 30, 2016, due to the resolution of specific purchased credit impaired loans.

For the six-month period ended December 31, ~~2017,~~2022 our net interest rate spread was ~~3.69%~~3.31%, as compared to ~~3.66%~~3.77% in the ~~six-month period a year ago.~~year-ago period. The ~~increase~~decrease in net interest rate spread, compared to the same period a year ago, resulted from a 1771 basis point increase in the average cost of interest-bearing liabilities, offset by a 25 basis point increase in the average yield on interest-earning ~~assets, partially offset by a 14 basis point increase in the average cost of interest-bearing liabilities.~~

assets.

Interest Income.Total interest income for the six-month period ended December 31, ~~2017,~~2022, was ~~$37.6~~$73.8 million, an increase of ~~$7.5~~$16.9 million, or ~~24.7%~~29.7%, as compared to the same period of the prior fiscal year. The increase was attributed to a ~~20.1%~~22.7% increase in the average balance of ~~interest-earning~~ assets, combined with ~~a 17~~an increase of 25 basis ~~point increase~~points in the average yield earned on interest-earning assets, as compared to the same period of the prior fiscal year. Increased average interest-earning balances were attributable primarily to growth in the loan portfolio ~~while investment balances increased at a slower rate.~~and mortgage-backed securities, partially offset by decreases in other interest-earning assets, including cash and cash equivalents. The increase in ~~the average~~interest-earning asset yield ~~on interest-earning assets~~ was attributable primarily to ~~originations~~increased market interest rates and ~~renewals of loans at higher market rates, the increase in loan discount accretion, discussed above, as well as~~ a ~~slight~~ shift in the ~~earning~~composition of the Company’s interest-earning asset ~~mix towards~~balances to include a lower proportion of cash and cash equivalents, partially offset by the ~~loan portfolio.~~

reduced impact of accretion of deferred origination fees on PPP loans.

Interest ~~Expense~~.Expense. Total interest expense for the six-month period ended December 31, ~~2017,~~2022, was ~~$6.8~~$17.1 million, an increase of ~~$1.8~~$10.8 million, or ~~35.7%~~173.0%, as compared to the same period of the prior fiscal year. The increase was attributable to a 1471 basis point increase in the average cost of interest-bearing liabilities, combined with a ~~15.7%~~24.7% increase in the average balance of interest-bearing liabilities. The increase in the average cost of interest-bearing liabilities was attributable primarily to the increased rates paid on certificates of deposit, nonmaturity deposit accounts, and FHLB advances, while the increased average balance was attributable to growth in interest-bearing nonmaturity accounts, certificates of deposit, and FHLB advances used primarily to fund loan growth.

Provision for Credit Losses. The PCL for the six-month period ended December 31, 2022, was a charge of $6.2 million, as compared to a $305,000 recovery in the same period of the prior fiscal year. The increased level of provisioning was driven mostly by loan growth in the fiscal year-to-date, as well as a modest decline in the modeled economic outlook, which resulted in a $4.3 million increase in the required ACL on outstanding loan balances, combined with an increase of $1.6 million in the required ACL for off-balance sheet credit exposure. Projections for GDP growth and unemployment, key drivers in the Company’s ACL model, have modestly deteriorated. As a percentage of average loans outstanding, the Company recorded net charge offs of two basis points (annualized) during the current period, compared to less than one basis point during the same period of the prior fiscal year. (See “Critical Accounting Policies”, “Allowance for Credit Loss Activity” and “Nonperforming Assets”).

-50-

Table of Contents

Noninterest Income. Noninterest income for the six-month period ended December 31, 2022, was $11.0 million, an increase of $1.2 million, or 11.9%, as compared to the same period of the prior fiscal year. ~~Increased average interest-bearing balances were attributable primarily to~~In the current period, increases in ~~certificates of~~other loan fees, deposit ~~interest-bearing transaction accounts, money market deposit accounts~~account service charges, loan servicing fees, bank card interchange income, and ~~savings accounts,~~other income were partially offset by ~~lower FHLB borrowings and repurchase agreement balances.~~a decrease in gains realized on the sale of residential real estate loans originated for that purpose. The increase in other income was attributable to a gain on the ~~average cost~~sale of ~~interest-bearing liabilities~~fixed assets of $317,000 as the Company sold previously acquired properties not currently being utilized as banking facilities. This increase was ~~attributed~~partially offset by the inclusion in the year ago period of a non-recurring benefit of $278,000 recognized on the Company’s exit from a renewable energy tax credit partnership. Origination of residential real estate loans for sale on the secondary market was down 61.8% as compared to ~~an increased cost~~the year ago period, as both refinancing and purchase activity declined due to ~~originate or renew certificates~~the increase in market interest rates, resulting in a decrease to both gains on sale of ~~deposit, increased overnight~~these loans and ~~short-term FHLB borrowing rates,~~recognition of new mortgage servicing rights, partially offset by income from the servicing and ~~increased rates paid~~gain on ~~interest-bearing transaction and money market deposit accounts.~~

~~Provision for Loan Losses~~. ~~The provision for loan losses~~sale of the guaranty portion of government-guaranteed loans.

Noninterest Expense. Noninterest expense for the six-month period ended December 31, ~~2017,~~2022, was $1.5 million, as compared to $1.6 million in the same period of the prior fiscal year. As a percentage of average loans outstanding, the provision for loan losses in the current six-month period represented a charge of 0.21% (annualized), while the Company recorded net charge offs during the period of 0.03% (annualized). During the same period of the prior fiscal year, provision for loan losses as a percentage of average loans outstanding represented a charge of 0.26% (annualized), while the Company recorded net charge offs of 0.06% (annualized). ~~(See "Critical Accounting Policies", "Allowance for Loan Loss Activity" and "Nonperforming Assets").~~

~~Noninterest Income. The Company's noninterest income, including securities gains, for the six-month period ended December 31, 2017, was $6.4~~$34.6 million, an increase of ~~$1.2~~$5.3 million, or ~~22.2%~~18.0%, as compared to the same period of the prior fiscal year. The increase was attributable primarily to compensation and benefits, legal and professional fees, occupancy expenses, data processing expenses, amortization of core deposit ~~account service charges, bank card interchange income, loan servicing income, loan fees, earnings on bank owned life~~intangibles, deposit insurance premiums, and ~~gains on sales of securities,~~other noninterest expenses, and were partially offset by ~~declines~~decreases in gains on sales of residential real estate loans originated for that purpose. Increases in deposit account service charges, bank card interchange income, and loan servicing income were attributable primarily to the additional account holders and loans serviced following the June 2017 Capaha Acquisition.

~~Noninterest Expense.~~ Noninterest expense for the six-month period ended December 31, 2017, was $21.3 million, an increase of $3.4 million, or 19.1%, as compared to the same period of the prior fiscal year. The increase was attributable primarily to increases in compensation and benefits and occupancy expenses, as a result of the Company's larger staff and number of facilities following the June 2017 Capaha Acquisition. Expensesforeclosed property expenses. Charges related to merger and acquisition ~~activity~~activities totaled $777,000 in the current ~~six-month~~ period, ~~totaled $305,000, compared~~reflected primarily in legal and professional fees, and, to ~~$100,000 in~~a lesser extent, data processing fees. In the year ago period, similar charges totaled $230,000. The increase in ~~the same period a year ago. The efficiency ratio for the six-month period ended December 31, 2017, was 57.2%,~~compensation and benefits as compared to ~~58.7% in the same period of~~ the prior ~~fiscal year.~~

year period primarily reflected increases in salaries and wages over the prior year, increased headcount resulting from the Fortune merger, and a trend increase in legacy employee headcount. Occupancy expenses increased primarily due to facilities added through the Fortune merger, and other equipment purchases. Other noninterest expenses increased due to increases in miscellaneous merger-related expenses, expenses related to loan originations, employee travel and training, deposit operations, and sales and use tax, partially offset by a decrease in deposit products expense.

Income Taxes.The income tax provision for the six-month period ended December 31, ~~2017,~~2022, was ~~$4.4~~$5.7 million, ~~an increase~~a decrease of ~~$1.3~~$1.1 million, or ~~43.4%~~15.7%, as compared to the same period of the prior fiscal year, ~~attributable~~due primarily to ~~higher~~reduced pre-tax ~~income, combined with an increase in the~~income. The effective tax rate declined to ~~30.7%, from 28.2%. The higher effective tax rate was attributed primarily~~21.2% as compared to 21.5% in the ~~December enactment~~same quarter of the ~~Tax Act, which negatively impacted after-tax earnings by a net $284,000, the result~~prior fiscal year.

-51-

Table of a required revaluation of the Company's net DTA, partially offset by a reduction in the Company's AETR applied to pre-tax income for the first six months of fiscal 2018. Specifically, the revaluation of the DTA increased provision for income taxes by approximately $1.1 million, while the lower AETR resulted in an $840,000 reduction in the provision for income taxes. After applying the reduction in the AETR to the first half of fiscal 2018, the revaluation of the DTA increased the effective tax rate by approximately 5.9 percentage points. If the Company maintains a consistent level of tax-advantaged activity and investment relative to its pre-tax income, it would expect an effective tax rate for the second half of fiscal 2018 of 24 to 26 percent, and for the full year fiscal 2018 of 27 to 29 percent, which includes the impact of the DTA revaluation. For fiscal 2019, assuming a consistent level of tax-advantaged activity and investment relative to the Company's pre-tax income, it would expect an effective tax rate of 18 to 20 percent.Contents

Allowance for ~~Loan~~Credit Loss Activity

The Company regularly reviews its ~~allowance for loan losses~~ACL and makes adjustments to its balance based on ~~management's analysis~~management’s estimate of (1) the total expected losses included in the Company’s financial assets held at amortized cost, which is limited to the Company’s loan portfolio, and (2) any credit deterioration in the Company’s available-for-sale securities as of the ~~loan portfolio, the amount of non-performing and~~balance sheet date. The Company holds no securities classified ~~loans,~~ as ~~well as general economic conditions.~~ held-to-maturity.

Although the Company maintains its ~~allowance for loan losses~~ACL at a level that it considers sufficient to provide for losses, there can be no assurance that future losses will not exceed internal estimates. In addition, the amount of the ~~allowance for loan losses~~ACL is subject to review by regulatory agencies, which can order the ~~establishment~~Company to record additional allowances. The required ACL has been estimated based upon the guidelines in ASC Topic 326, Financial Instruments – Credit Losses.

The estimate involves consideration of ~~additional~~quantitative and qualitative factors relevant to the loans as segmented by the Company, and is based on an evaluation, at the reporting date, of historical loss ~~provision.~~ experience, coupled with qualitative adjustments to address current economic conditions and credit quality, and reasonable and supportable forecasts. Specific qualitative factors considered include, but may not be limited to:

•Changes in lending policies and/or loan review system

•National, regional, and local economic trends and/or conditions

•Changes and/or trends in the nature, volume, or terms of the loan portfolio

•Experience, ability, and depth of lending management and staff

•Levels and/or trends of delinquent, non-accrual, problem assets, or charge offs and recoveries

•Concentrations of credit

•Changes in collateral values

•Agricultural economic conditions

•Risks from regulatory, legal, or competitive factors

The following table summarizes changes in the ~~allowance for loan losses~~ACL over the three- and ~~six-month~~six- month periods ended December 31, ~~2017~~2022 and ~~2016:~~

For the three months ended For the six months ended
December 31, December 31,
(dollars in thousands) 2017 2016 2017 2016

Balance, beginning of period $ 16,357 $ 14,456 $ 15,538 $ 13,791
Loans charged off:
      Residential real estate (55 ) - (78 ) (97 )
      Construction - (31 ) - (31 )
      Commercial business (21 ) (101 ) (21 ) (270 )
      Commercial real estate (36 ) - (36 ) -
      Consumer (28 ) (35 ) (58 ) (39 )
      Gross charged off loans (140 ) (167 ) (193 ) (437 )
Recoveries of loans previously charged off:
      Residential real estate 1 3 1 6
      Construction - 1 - 1
      Commercial business 6 27 6 29
      Commercial real estate - 16 - 16
      Consumer 1 - 4 5
       Gross recoveries of charged off loans 8 47 11 57
Net (charge offs) recoveries (132 ) (120 ) (182 ) (380 )
Provision charged to expense 642 656 1,511 1,581
Balance, end of period $ 16,867 $ 14,992 $ 16,867 $ 14,992

2021:


	For the three months ended				For the six months ended
	December 31,				December 31,
(dollars in thousands)	2022		2021		2022		2021
Balance, beginning of period	$	37,418	$	32,543	$	33,192	$	33,222
Loans charged off:
Residential real estate		—		—		(2)		(32)
Construction		—		—		—		—
Commercial business		(17)		(11)		(17)		(11)
Commercial real estate		(245)		—		(245)		—
Consumer		(41)		(13)		(76)		(25)
Gross charged off loans		(303)		(24)		(340)		(68)
Recoveries of loans previously charged off:
Residential real estate		—		—		1		1
Construction		—		—		—		—
Commercial business		—		—		6		2
Commercial real estate		—		—		—		—
Consumer		3		10		9		51
Gross recoveries of charged off loans		3		10		16		54
Net charge offs		(300)		(14)		(324)		(14)
Provision charged to expense		365		—		4,615		(679)
Balance, end of period	$	37,483	$	32,529	$	37,483	$	32,529

Our ACL at December 31, 2022, totaled $37.5 million, representing 1.25% of gross loans and 783% of nonperforming loans, as compared to an ACL of $33.2 million, representing 1.22% of gross loans and 806% of nonperforming loans at June 30, 2022. The increase in our ACL relative to gross loans was attributable primarily to a modest deterioration in the economic outlook modeled in our ACL methodology. For the six-month period ended December 31, 2022, the ACL was increased by $4.3 million and the allowance for ~~loan losses has been calculated~~off-balance sheet credit exposures was increased by $1.6 million, reflecting a PCL of $6.2 million and net charge offs of $324,000.

-52-

Table of Contents

The PCL was based ~~upon an evaluation of pertinent factors underlying~~on the ~~various types and quality~~estimated required ACL, reflecting management’s estimate of the ~~Company's loans.~~current expected credit losses in the Company’s loan portfolio at December 31, 2022, and management believes the ACL as of that date is adequate based on that estimate. There remains, however, significant uncertainty as economic activity recovers from the COVID-19 pandemic and the Federal Reserve withdraws accommodative monetary policy that was put into effect to respond to the pandemic and its economic impact. Management ~~considers~~continues to consider the potential impact of the lengthy pandemic on borrowers most affected by mitigation efforts, most notably including our borrowers in the hotel industry.

For the three-month period ended December 31, 2022, the ACL increased by $65,000 and the allowance for off-balance sheet credit exposures increased by $773,000, reflecting a PCL of $1.1 million, and net charge offs of $300,000.

At December 31, 2022, the Bank also had accrued within other liabilities an allowance for off-balance sheet credit exposures of $4.9 million, as compared to $3.3 million at June 30, 2022. The increase reflects the component of the PCL attributable to off-balance sheet credit exposures noted above. This amount is maintained as a separate liability account to cover estimated credit losses associated with off-balance sheet credit instruments such ~~factors~~ as ~~the repayment status~~off-balance sheet loan commitments, standby letters of ~~a loan,~~credit, and guarantees. The $1.6 million increase in the estimated ~~net~~allowance for off-balance sheet credit exposures was primarily the result of an increase in the amount of unfunded commitments (unused lines of credit) available and expected to be utilized.

The following table sets forth the sum of the amounts of the ACL attributable to individual loans within each category, or the loan categories in general, and the percentage of the ACL that is attributable to each category, as of the reporting date. The table also reflects the percentage of loans in each category to the total loan portfolio, as of the reporting date.


			% of				% of
	ACL as of		total		ACL as of		total
	December 31, 2022		ACL		June 30, 2022		ACL
Real Estate Loans:
Residential	$	12,499	33.3	%	$	8,908	26.8	%
Construction		2,754	7.3	%		2,220	6.7	%
Commercial		16,806	44.8	%		16,838	50.7	%
Consumer loans		761	2.2	%		710	2.2	%
Commercial loans		4,663	12.4	%		4,516	13.6	%
	$	37,483	100.0	%	$	33,192	100.0	%

For loans that do not exhibit similar risk characteristics, the Company evaluates the loan on an individual basis. Loans that are classified with an adverse internal credit rating or identified as TDRs are most commonly considered for individual evaluation. The ACL for individually evaluated loans may be estimated based on the fair value of the underlying collateral, or based on the borrower's intent and ability to repay the loan, local economic conditions, and the Company's historical loss ratios. We maintain the allowance for loan losses through the provision for loan losses that we charge to income. We charge losses on loans against the allowance for loan losses when we believe the collectionpresent value of loan principal is unlikely. The allowance for loan losses increased $1.4 million to $16.9 million at December 31, 2017, from $15.5 million at June 30, 2017. The increase was deemed appropriate in order to bring the allowance for loan losses to a level that reflects management's estimate of the incurred loss in the Company's loan portfolio at December 31, 2017.

expected cash flows.

At December 31, ~~2017,~~2022, the Company had loans of ~~$11.1~~$37.6 million, or ~~0.75%~~1.25% of total loans, adversely classified ($~~10.5~~37.6 million classified ~~"substandard"~~“substandard”; ~~$602,000~~none classified ~~"doubtful"~~“doubtful”), as compared to loans of ~~$13.3~~$27.1 million, or ~~0.94%~~1.00% of total loans, adversely classified ($~~12.7~~26.3 million classified ~~"substandard"~~“substandard”; ~~$602,000~~$827,000 classified ~~"doubtful"~~“doubtful”) at June 30, ~~2017,~~2022, and ~~$10.6~~$15.3 million, or ~~0.86%~~0.64% of total loans, adversely classified ($~~10.6~~14.5 million classified ~~"substandard"~~“substandard”; ~~none~~$827,000 classified ~~"doubtful"~~“doubtful”) at December 31, ~~2016.~~2021. The increase as compared to June 30, 2022, primarily reflected the migration from the special mention category to substandard of one $9.0 million relationship. Classified loans were generally comprised of loans secured by commercial and residential real estate, ~~loans, while a smaller amount of~~and other commercial ~~operating loans and consumer loans were also classified.~~purpose collateral. All loans were classified due to concerns as to the ~~borrowers'~~borrowers’ ability to continue to generate sufficient cash flows to service the debt. Of our classified loans, the Company had ceased recognition of interest on loans with a carrying value of ~~$1.3~~$2.5 million at December 31, ~~2017.~~

2022. As ~~noted~~reported in Note 4 to the condensed consolidated financial statements, the ~~Company's~~Company’s total past due loans increased from ~~$4.8~~$4.6 million at June 30, ~~2017,~~2022, to ~~$13.3~~$8.9 million at December 31, ~~2017. Of this increase, approximately $4.7~~2022. Total past due loans were $3.3 million was attributable to a $4.7 million commercial relationship which has been classified for more than five years, and with whom the Company was in negotiations for renewal and modification during the quarter endedat December 31, ~~2017. Included in the relationship is a $3.5 million loan secured by commercial real estate and equipment which carries a 90% guaranty from the USDA.~~2021. The remaining balance is structured as lines of credit which are secured by additional commercial real estate, receivables, and a personal residence. The lines of credit matured as of September 30, 2017, though the borrower continued to make interest payments following that date. Following quarter end, the Company agreed to short term extensions and modifications of the loans in this relationship, restoring them to current status, though all remain classified. In addition to this relationship, the increase in past due loans isas compared to June 30, 2022, was primarily attributable to ~~a $1.4 million relationship with a borrower operating~~increases in delinquencies in non-owner occupied nonresidential real estate, residential ~~rental properties who recently filed bankruptcy, as well as several other smaller loans, including some commercial and construction~~ real estate loans ~~which were awaiting renewal at quarter end~~ and ~~have since been renewed.~~home equity lines of credit. Of these delinquent loans, 16.6% are classified as non-accrual and appropriate collection efforts are being actively monitored.

-53-

In its quarterly evaluation of the adequacy of its allowance for loan losses, the Company employs historical data including past due percentages, charge offs, and recoveries for the previous five years for each loan category. The Company's allowance methodology considers the most recent twelve-month period's average net charge offs and uses this information as one of the primary factors for evaluation of allowance adequacy. Average net charge offs are calculated as net charge offs by portfolio type for the period as a percentage of the average balance of respective portfolio type over the same period.

~~The following table sets forth the Company's historical net charge offs as of December 31 and June 30, 2017:~~

Additionally, in its quarterly evaluation of the adequacy of the allowance for loan losses, the Company evaluates changes in the financial condition of individual borrowers; changes in local, regional, and national economic conditions; the Company's historical loss experience; and changes in market conditions for property pledged to the Company as collateral. The Company has identified specific qualitative factors that address these issues and subjectively assigns a percentage to each factor. Qualitative factors are reviewed quarterly and may be adjusted as necessary to reflect improving or declining trends. At December 31, 2017, these qualitative factors included:

~~· Changes in lending policies~~

~~· National, regional, and local economic conditions~~

~~· Changes in mix and volume of portfolio~~

~~· Experience, ability, and depth of lending management and staff~~

~~· Entry to new markets~~

~~· Levels and trends of delinquent, nonaccrual, special mention and~~

~~· Classified loans~~

~~· Concentrations of credit~~

~~· Changes in collateral values~~

~~· Agricultural economic conditions~~

~~· Regulatory risk~~

~~The qualitative factors are applied to the allowance for loan losses based upon the following percentages by loan type:~~

applied at interim period

ended December 31, 2017

applied at fiscal year

At December 31, 2017, the amount of our allowance for loan losses attributable to these qualitative factors was approximately $14.6 million, as compared to $13.8 million at June 30, 2017, primarily due to loan growth. The relatively small change in qualitative factors applied was attributable to management's assessment that risks represented by the qualitative factors were little changed, on balance. Higher levels of net charge offs requiring additional provision for loan losses could result. Although management uses the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short-term change.

Nonperforming Assets

The ratio of nonperforming assets to total assets and nonperforming loans to net loans receivable is another measure of asset quality. Nonperforming assets of the Company include nonaccruing loans, accruing loans delinquent/past maturity 90 days or more, and assets which have been acquired as a result of foreclosure or deed-in-lieu of foreclosure. The table below summarizes changes in the ~~Company's~~Company’s level of nonperforming assets over selected time periods:



	December 31, 2022		June 30, 2022		December 31, 2021

Nonaccruing loans:
Residential real estate	$	1,771	$	1,647	$	1,011
Construction		—		—		—
Commercial real estate		1,706		2,259		1,631
Consumer		257		73		76
Commercial business		725		139		245
Total		4,459		4,118		2,963

Loans 90 days past due accruing interest:
Residential real estate		331		—		—
Construction		—		—		—
Commercial real estate		—		—		—
Consumer		—		—		—
Commercial business		—		—		—
Total		331		—		—

Total nonperforming loans		4,790		4,118		2,963
Nonperforming investments		—		—		—
Foreclosed assets held for sale:		—		—		—
Real estate owned		1,830		2,180		1,776
Other nonperforming assets		25		11		14
Total nonperforming assets	$	6,645	$	6,309	$	4,753

At December 31, ~~2017, troubled debt restructurings (TDRs)~~2022, TDRs totaled ~~$13.6~~$31.1 million, of which ~~$5.2 million~~$800,000 was considered nonperforming ~~with $270,000~~and included in the nonaccrual loan total ~~above and $4.9 million included in the loans 90 days past due accruing interest total~~ above. The remaining ~~$8.4~~$30.2 million in TDRs have complied with the modified terms for a reasonable period of time and are therefore considered by the Company to be accrual status loans. In general, these loans were subject to classification as TDRs at December, 31 ~~2017,~~2022, on the basis of guidance under ASU No. 2011-02, which indicates that the Company may not consider the ~~borrower's~~borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. At June 30, ~~2017,~~

2022, TDRs totaled ~~$11.2~~$31.4 million, of which ~~$338,000~~$807,000 was considered nonperforming and is included in the nonaccrual loan total above. The remaining ~~$10.9~~$30.6 million in TDRs at June 30, ~~2017,~~2022, had complied with the modified terms for a reasonable period of time and were therefore considered by the Company to be accrual status loans.

At December 31, ~~2017,~~2022, nonperforming assets totaled ~~$11.0~~$6.6 million, as compared to $6.3 million at June 30, ~~2017,~~2022, and ~~$9.0~~$4.8 million at December 31, ~~2016.~~2021. The increase in nonperforming assets ~~from fiscal year end was comprised mainly of loans 90 or more days past due and still accruing interest, which~~as compared to June 30, 2022, was attributable primarily to the ~~$4.7 million commercial relationship described above (see "Allowance for Loan Loss Activity").~~increase in nonperforming loans, partially offset by the sale of one parcel held in other real estate owned.

Table of Contents

Liquidity Resources

The term ~~"liquidity"~~“liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loans purchases, deposit withdrawals and operating expenses. Our primary sources of funds include deposit growth, ~~securities sold under agreements to repurchase,~~ FHLB advances, brokered deposits, amortization and prepayment of loan principal and interest, investment maturities and sales, and funds provided by our operations. While the scheduled loan repayments and maturing investments are relatively predictable, deposit flows, FHLB advance redemptions, and loan and security prepayment rates are significantly influenced by factors outside of the ~~Bank's~~Bank’s control, including interest rates, general and local economic conditions and competition in the marketplace. The Bank relies on FHLB advances and brokered deposits as additional sources for funding cash or liquidity needs.

The Company uses its liquid resources principally to satisfy its ongoing cash requirements, which include funding loan commitments, funding maturing certificates of deposit and deposit withdrawals, maintaining liquidity, funding maturing or called FHLB advances, purchasing investments, and meeting operating expenses.

At December 31, ~~2017,~~2022, the Company had outstanding commitments and approvals to extend credit of approximately ~~$272.4~~$650.4 million (including ~~$170.0~~$528.8 million in unused lines of credit) in mortgage and non-mortgage loans. These commitments and approvals are expected to be funded through existing cash balances, cash flow from normal operations and, if needed, advances from the FHLB or the Federal ~~Reserve's~~Reserve’s discount window. At December 31, ~~2017,~~2022, the Bank had pledged $856.5 million of its single-family residential ~~real estate loan portfolios~~ and ~~a significant portion of their~~ commercial real estate loan portfolios ~~with~~to the FHLB for available credit of approximately ~~$325.1~~$523.4 million, of which ~~$59.9~~$61.7 million ~~had been advanced.~~was advanced, while an additional $368,000 was encumbered in relation to residential real estate loans sold onto the secondary market through the FHLB, and $10.3 million was utilized as collateral for the issuance of letters of credit to secure public unit deposits. The Bank has the ability to pledge several other loan portfolios, including, for example, its commercial and home equity loans, which could provide additional collateral for additional ~~borrowings; in~~borrowings. In total, FHLB borrowings are generally limited to ~~35%~~45% of bank assets, or ~~$614.4 million,~~approximately $1.5 billion, subject to available collateral. Also, at December 31, ~~2017,~~2022, the Bank had pledged a total of ~~$207.9~~$327.5 million in loans secured by farmland and agricultural production loans to the Federal Reserve, providing access to ~~$139.3~~$262.3 million in primary credit borrowings from the Federal ~~Reserve's~~Reserve’s discount ~~window.~~window, none of which was advanced at December 31, 2022. Management believes its liquid resources will be sufficient to meet the ~~Company's~~Company’s liquidity needs.

Regulatory Capital

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can result in certain ~~mandatory—~~mandatory - and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the ~~Company's~~Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the ~~Bank's~~Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The ~~Company~~Company’s and ~~Bank's~~Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the ~~Company~~Company’s and ~~Bank's~~Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Additionally, to make distributions or discretionary bonus payments, the Company and Bank must maintain a capital conservation buffer of 2.5% of risk-weighted assets. Management believes, as of December 31, 2022 and June 30, ~~2017,~~2022, that the Company and the Bank met all capital adequacy requirements to which they are subject.

Effective January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a tier 1 leverage ratio of greater than 9 percent, are considered qualifying community banking organizations and are eligible to opt into an alternative, simplified

-55-

Table of Contents

regulatory capital framework, which utilizes a newly-defined “Community Bank Leverage Ratio” (CBLR). The CBLR framework is an optional framework that is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. Qualifying community banking organizations that elect to use the CBLR framework and that maintain a leverage ratio of greater than 9 percent are considered to have satisfied the risk-based and leverage capital requirements in the agencies’ generally applicable capital rule. In ~~July 2013,~~April 2020, the federal bank regulatory agencies announced the issuance of two interim final rules to provide temporary relief to community banking organizations, and adopted the final rule with no changes in October 2020. Under the rules, the CBLR requirement was a minimum of 8.0% for the remainder of calendar year 2020, was 8.5% for calendar year 2021, and 9.0% thereafter. The Company and the Bank have not made an election to utilize the CBLR framework, but will continue to monitor the available option, and could do so in the future.

In August 2020, the Federal banking agencies ~~announced their approval~~adopted a final rule updating a December 2018 rule regarding the impact on regulatory capital of adoption of the ~~final~~CECL standard. The rule allows institutions that adopted the CECL standard in 2020 a five-year transition period to ~~implement~~recognize the ~~Basel III~~estimated impact of adoption on regulatory ~~reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act.~~capital. The approved rule included a new minimum ratio of common equity Tier 1 (CET1) capital of 4.5%, raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and included a minimum leverage ratio of

4.0% for all banking institutions. Additionally, the rule created a capital conservation buffer of 2.5% of risk-weighted assets, and prohibited banking organizations from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative, if the capital conservation buffer is not maintained. This new capital conservation buffer requirement began phasing in beginning in January 2016 at 0.625% of risk-weighted assets and increases by that amount each year until fully implemented in January 2019. The phase-in of the enhanced capital requirements for banking organizations such as the Company and the Bank ~~began January 1, 2015. Other changes included revised risk-weighting~~elected to exercise the option to recognize the impact of ~~some assets, stricter limitations on mortgage servicing assets and deferred tax assets, and replacement of~~adoption over the ~~ratings-based approach to risk weight securities.~~

five-year period.

As of December 31, ~~2017,~~2022, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the ~~table.~~table below. There are no conditions or events since that notification that management believes have changed the ~~Bank's~~Bank’s category.

-56-

Table of Contents

The tables below summarize the ~~Company~~Company’s and ~~Bank's~~Bank’s actual and required regulatory ~~capital:~~capital at the dates indicated:


									To Be Well Capitalized
					For Capital				Under Prompt Corrective
	Actual				Adequacy Purposes				Action Provisions
As of December 31, 2022	Amount		Ratio		Amount		Ratio		Amount	Ratio
(dollars in thousands)
Total Capital (to Risk-Weighted Assets)
Consolidated	$	394,182	12.74	%	$	247,480	8.00	%	n/a	n/a
Southern Bank		374,243	12.20	%		245,317	8.00	%	306,647	10.00	%
Tier I Capital (to Risk-Weighted Assets)
Consolidated		351,238	11.35	%		185,610	6.00	%	n/a	n/a
Southern Bank		338,996	11.05	%		183,988	6.00	%	245,317	8.00	%
Tier I Capital (to Average Assets)
Consolidated		351,238	10.15	%		138,474	4.00	%	n/a	n/a
Southern Bank		338,996	9.81	%		138,154	4.00	%	153,323	5.00	%
Common Equity Tier I Capital (to Risk-Weighted Assets)
Consolidated		335,855	10.86	%		139,208	4.50	%	n/a	n/a
Southern Bank		338,996	11.05	%		137,991	4.50	%	199,320	6.50	%


									To Be Well Capitalized
					For Capital				Under Prompt Corrective
	Actual				Adequacy Purposes				Action Provisions
As of June 30, 2022	Amount		Ratio		Amount		Ratio		Amount	Ratio
(dollars in thousands)
Total Capital (to Risk-Weighted Assets)
Consolidated	$	370,013	13.42	%	$	220,558	8.00	%	n/a	n/a
Southern Bank		352,169	12.90	%		218,397	8.00	%	272,996	10.00	%
Tier I Capital (to Risk-Weighted Assets)
Consolidated		335,316	12.16	%		165,418	6.00	%	n/a	n/a
Southern Bank		325,183	11.91	%		163,797	6.00	%	218,397	8.00	%
Tier I Capital (to Average Assets)
Consolidated		335,316	10.41	%		128,822	4.00	%	n/a	n/a
Southern Bank		325,183	10.22	%		127,333	4.00	%	159,167	5.00	%
Common Equity Tier I Capital (to Risk-Weighted Assets)
Consolidated		319,971	11.61	%		124,064	4.50	%	n/a	n/a
Southern Bank		325,183	11.91	%		122,848	4.50	%	177,447	6.50	%

-57-

Actual
For Capital Adequacy
Purposes

To Be Well Capitalized
Under Prompt Corrective
Action Provisions

As of December 31, 2017
Amount Ratio Amount Ratio Amount Ratio
(dollars in thousands)
Total Capital (to Risk-Weighted Assets)
Consolidated $ 202,705 12.93 % $ 125,422 8.00 % n/a n/a
Southern Bank 193,448 12.40 % 124,810 8.00 % 156,012 10.00 %
Tier I Capital (to Risk-Weighted Assets)
Consolidated 184,803 11.79 % 94,066 6.00 % n/a n/a
Southern Bank 175,546 11.25 % 93,607 6.00 % 124,810 8.00 %
Tier I Capital (to Average Assets)
Consolidated 184,803 10.53 % 70,176 4.00 % n/a n/a
Southern Bank 175,546 10.02 % 70,093 4.00 % 87,617 5.00 %
Common Equity Tier I Capital (to Risk-
Weighted Assets)

Consolidated 170,402 10.87 % 70,550 4.50 % n/a n/a
Southern Bank 175,546 11.25 % 70,206 4.50 % 101,408 6.50 %

Actual
For Capital Adequacy
Purposes

To Be Well Capitalized
Under Prompt Corrective
Action Provisions

As of June 30, 2017
Amount Ratio Amount Ratio Amount Ratio
(dollars in thousands)
Total Capital (to Risk-Weighted Assets)
Consolidated $ 194,322 12.84 % $ 121,086 8.00 % n/a n/a
Southern Bank 183,906 12.15 % 121,118 8.00 % 151,397 10.00 %
Tier I Capital (to Risk-Weighted Assets)
Consolidated 177,679 11.74 % 90,815 6.00 % n/a n/a
Southern Bank 167,263 11.05 % 90,838 6.00 % 121,118 8.00 %
Tier I Capital (to Average Assets)
Consolidated 177,679 11.66 % 60,975 4.00 % n/a n/a
Southern Bank 167,263 10.98 % 60,949 4.00 % 76,187 5.00 %
Common Equity Tier I Capital (to Risk-
Weighted Assets)

Consolidated 163,626 10.81 % 68,111 4.50 % n/a n/a
Southern Bank 167,263 11.05 % 68,129 4.50 % 98,408 6.50 %

PART I: Item 3: Quantitative and Qualitative Disclosures About Market Risk

SOUTHERN MISSOURI BANCORP, INC.

Asset and Liability Management and Market Risk

The goal of the ~~Company's~~Company’s asset/liability management strategy is to manage the interest rate sensitivity of both interest-earning assets and interest-bearing liabilities in order to maximize net interest income without exposing the Bank to an excessive level of interest rate risk. The Company employs various strategies intended to manage the potential effect that changing interest rates may have on future operating results. The primary asset/liability management strategy has been to focus on matching the anticipated re-pricing intervals of interest-earning assets and interest-bearing liabilities. At times, however, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the Company may determine to increase its interest rate risk position somewhat in order to maintain its net interest margin.

In an effort to manage the interest rate risk resulting from fixed rate lending, the Bank has utilized longer term FHLB advances (with maturities up to ten years), subject to early redemptions and fixed terms. Other elements of the ~~Company's~~Company’s current asset/liability strategy include (i) increasing originations of commercial business, commercial real estate, agricultural operating lines, and agricultural real estate loans, which typically provide higher yields and shorter repricing periods, but inherently increase credit risk; (ii) actively soliciting less rate-sensitive deposits, including aggressive use of the ~~Company's "rewards checking"~~Company’s “rewards checking” product, and (iii) offering competitively-priced money market accounts and CDs with maturities of up to five years. The degree to which each segment of the strategy is achieved will affect profitability and exposure to interest rate risk.

The Company continues to originate long-term, fixed-rate residential loans. During the first six months of fiscal year ~~2018,~~2023, fixed rate 1- to 4-family residential loan production totaled ~~$29.5~~$82.3 million (of which $11.5 million was originated for sale into the secondary market), as compared to ~~$32.6~~$131.5 million during the same period of the prior fiscal ~~year.~~year (of which $28.6 million was originated for sale into the secondary market). At December 31, ~~2017,~~2022, the fixed rate residential loan portfolio was ~~$148.7~~$520.0 million with a weighted average maturity of ~~104~~196 months, as compared to ~~$141.2~~$409.7 million at December 31, ~~2016,~~2021, with a weighted average maturity of ~~111~~193 months. The Company originated ~~$17.4~~$16.1 million in adjustable-rate 1- to 4-family residential loans during the six-month period ended December 31, ~~2017,~~2022, as compared to ~~$14.0~~$5.1 million during the same period of the prior fiscal year. At December 31, ~~2017,~~2022, fixed rate loans with remaining maturities in excess of 10 years totaled ~~$36.6~~$335.6 million, or ~~2.5%~~11.3% of net loans receivable, as compared to ~~$36.7~~$268.2 million, or ~~3.0%~~11.4% of net loans receivable at December 31, ~~2016.~~2021. The Company originated ~~$115.2~~$407.2 million in fixed rate commercial and commercial real estate loans during the six-month period ended December 31, ~~2017,~~2022, as compared to ~~$132.0~~$295.8 million during the same period of the prior fiscal year. The Company also originated ~~$39.1~~$82.8 million in adjustable rate commercial and commercial real estate loans during the six-month period ended December 31, ~~2017,~~2022, as compared to ~~$53.4~~$25.3 million during the same period of the prior fiscal year. At December 31, ~~2017,~~2022, adjustable-rate home equity lines of credit increased to ~~$36.3~~$50.6 million, as compared to ~~$26.1~~$37.9 million at December 31, ~~2016.~~2021. At December 31, ~~2017,~~2022, the ~~Company's~~Company’s investment portfolio had an expected weighted-average life of ~~3.9~~5.8 years, compared to ~~3.7~~4.3 years at December 31, ~~2016.~~2021. Management continues to focus on customer retention, customer satisfaction, and offering new products to customers in order to increase the ~~Company's~~Company’s amount of less rate-sensitive deposit accounts.

Interest Rate Sensitivity Analysis

The following table sets forth as of December 31, ~~2017, management's~~2022, management’s estimates of the projected changes in net portfolio value ~~("NPV"~~(“NPV”) in the event of 100, 200, and 300 basis point ~~("bp"~~(“bp”) instantaneous and permanent increases, and 100, 200, and 300 basis point instantaneous and permanent decreases in market interest rates. Dollar amounts are expressed in thousands.


December 31, 2022
						NPV as Percentage of
	Net Portfolio					PV of Assets
Change in Rates	Value		Change		% Change	NPV Ratio	Change

	(Dollars in thousands)					(%)	(basis points)
+300 bp	$	137,964	$	(101,231)	(42)	4.51	(270)
+200 bp		170,656		(68,539)	(29)	5.43	(178)
+100 bp		203,743		(35,451)	(15)	6.32	(89)
0 bp		239,194		—	—	7.21	—
‑100 bp		291,343		52,148	22	8.55	134
‑200 bp		361,960		122,766	51	10.33	312
‑300 bp		441,359		202,164	85	12.28	507


June 30, 2022
						NPV as Percentage of
	Net Portfolio					PV of Assets
Change in Rates	Value		Change		% Change	NPV Ratio	Change

	(Dollars in thousands)					(%)	(basis points)
+300 bp	$	189,624	$	(129,048)	(40)	6.50	(345)
+200 bp		231,603		(87,069)	(27)	7.70	(225)
+100 bp		286,614		(32,058)	(10)	9.20	(75)
0 bp		318,672		—	—	9.95	—
‑100 bp		350,857		32,185	10	10.66	71
‑200 bp		442,479		123,807	39	13.06	311
‑300 bp		523,486		204,814	64	15.09	514

Computations of prospective effects of hypothetical interest rate changes are based on an internally generated model using actual maturity and repricing schedules for the ~~Bank's~~Bank’s loans and deposits, and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank may undertake in response to changes in interest rates.

Management cannot accurately predict future interest rates or their effect on the ~~Bank's NPV~~Bank’s net present value (“NPV”) in the future. Certain shortcomings are inherent in the method of analysis presented in the computation of NPV. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have an initial fixed rate period typically from one to seven years and over the remaining life of the asset changes in the interest rate are restricted. In addition, the proportion of adjustable-rate loans in the ~~Bank's~~Bank’s portfolios could decrease in future periods due to refinancing activity if market interest rates remain steady in the future. Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed in the table. Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase.

The Company’s growth strategy has included origination of fixed-rate loans, as discussed under “Asset and Liability Management and Market Risk,” above. The Company’s interest rate sensitivity has increased during the six months ended December 31, 2022, and over the previous fiscal year, primarily as a result of these originations and the significant increase in market interest rates that has occurred. This increased sensitivity is reflected in the tables above. The Company’s above-trend loan growth in the six-months ended December 31, 2022, was attributable in part to the planned merger with Citizens, which will provide significant liquidity. Additionally, Citizens’ asset-sensitive balance sheet will serve to partially offset the Company’s liability sensitivity and exposure to rising interest rates.

Table of Contents

The ~~Bank's Board~~Bank’s board of ~~Directors (the "Board")~~directors is responsible for reviewing the ~~Bank's~~Bank’s asset and liability policies. The ~~Board's~~Bank’s Asset/Liability ~~Committees~~Committee meets monthly to review interest rate risk and trends, as well as liquidity and capital ratios and requirements. The ~~Bank's~~Bank’s management is responsible for administering the policies and determinations of the ~~Boards~~board of directors with respect to the ~~Bank's~~Bank’s asset and liability goals and strategies.

-60-

PART I:Item 4: Controls and Procedures

SOUTHERN MISSOURI BANCORP, INC.

An evaluation of Southern ~~Missouri Bancorp's~~Missouri’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended, (the ~~"Act"~~“Act”)) as of December 31, ~~2017,~~2022 was carried out under the supervision and with the participation of our Chief Executive Officer, ~~and~~our Chief Administrative Officer, our Chief Financial Officer, and several other members of our senior management. ~~The~~Our Chief Executive Officer, our Chief Administrative Officer, and our Chief Financial Officer concluded that, as of December 31, ~~2017,~~2022, the ~~Company's~~Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to management (including ~~the~~our Chief Executive Officer, our Chief Administrative Officer and our Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the ~~SEC's~~SEC’s rules and forms. There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the quarter ended December 31, ~~2017,~~2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The Company does not expect that its disclosures and procedures will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II:Other Information

SOUTHERN MISSOURI BANCORP, INC.

Item 1: Legal Proceedings

In the opinion of management, the Company is not a party to any pending claims or lawsuits that are expected to have a material effect on the ~~Company's~~Company’s financial condition or operations. Periodically, there have been various claims and lawsuits involving the Company mainly as a defendant, such as claims to enforce liens, condemnation proceedings on properties in which the Company holds security interests, claims involving the making and servicing of real property loans and other issues incident to the ~~Bank's~~Bank’s business. Aside from such pending claims and lawsuits, which are incident to the conduct of the ~~Company's~~Company’s ordinary business, the Company is not a party to any material pending legal proceedings that would have a material effect on the financial condition or operations of the Company.

Item 1a: Risk Factors

There have been no material changes to the risk factors set forth in Part I, Item 1A of the ~~Company's~~Company’s Annual Report on Form 10-K for the year ended June 30, ~~2017.~~

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

~~Shares (or Units) Purchased~~

~~Average Price Paid~~

~~per Share (or Unit)~~

~~Announced Plans or Programs~~

~~Approximate Dollar Value)~~

Shares ~~(or Units) that~~ That

~~Purchased Under the Plans or~~

Item 3: Defaults upon Senior Securities

Item 4: Mine Safety Disclosures

Item 5: Other Information

None

~~PART I.~~	~~Financial Information~~	~~PAGE NO~~.
PART I.		Financial Information		PAGE NO.

Item 1.		Condensed Consolidated Financial Statements		3

		- Condensed Consolidated Balance Sheets		3

		- Condensed Consolidated Statements of Income		4

		- Condensed Consolidated Statements of Comprehensive Income		5

		- Condensed Consolidated Statements of Stockholders’ Equity		6

		- Condensed Consolidated Statements of Cash Flows	6	7

		- Notes to Condensed Consolidated Financial Statements	7	9

Item 2.	~~Management's~~	Management’s Discussion and Analysis of Financial Condition and Results of Operations	33	39

Item 3.		Quantitative and Qualitative Disclosures about Market Risk	48	58

Item 4.		Controls and Procedures	50	61

PART II.		OTHER INFORMATION	51	62

Item 1.		Legal Proceedings	51	62

Item 1a.		Risk Factors	51	62

Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds	51	62

Item 3.		Defaults upon Senior Securities	51	62

Item 4.		Mine Safety Disclosures	51	62

Item 5.		Other Information	51	62

Item 6.	~~Exhibits~~	52 Exhibits		63

		- Signature Page	53	65

	~~- Certifications~~	54

	December 31, 2017			June 30, 2017
(dollars in thousands)	(unaudited)
Assets
Cash and cash equivalents	$	35,236		$	30,786
Interest-bearing time deposits		498			747
Available for sale securities		148,353			144,416
Stock in FHLB of Des Moines		4,311			3,547
Stock in Federal Reserve Bank of St. Louis		3,193			2,357
Loans receivable, net of allowance for loan losses of $16,867 and $15,538 at December 31, 2017 and June 30, 2017, respectively		1,452,975			1,397,730
Accrued interest receivable		9,059			6,769
Premises and equipment, net		53,479			54,167
Bank owned life insurance – cash surrender value		34,795			34,329
Goodwill		8,631			8,631
Other intangible assets, net		6,121			6,759
Prepaid expenses and other assets		20,046			17,474
Total assets	$	1,776,697		$	1,707,712

Liabilities and Stockholders' Equity
Deposits	$	1,508,969		$	1,455,597
Securities sold under agreements to repurchase		3,697			10,212
Advances from FHLB of Des Moines		59,914			43,637
Note payable		3,000			3,000
Accounts payable and other liabilities		4,641			6,417
Accrued interest payable		1,080			918
Subordinated debt		14,896			14,848
Total liabilities		1,596,197			1,534,629

Common stock, $.01 par value; 12,000,000 shares authorized; 8,588,388 and 8,591,363 shares issued, respectively, at December 31, 2017 and June 30, 2017		86			86
Additional paid-in capital		70,209			70,101
Retained earnings		110,577			102,369
Accumulated other comprehensive income (loss)		(372	)		527
Total stockholders' equity		180,500			173,083

Total liabilities and stockholders' equity	$	1,776,697		$	1,707,712

	Accumulated Credit Losses
	Six-Month Period Ended
(dollars in thousands)	December 31,
	2017			2016
Credit losses on debt securities held
Beginning of period	$	340		$	352
Additions related to OTTI losses not previously recognized		-			-
Reductions due to sales		-			-
Reductions due to change in intent or likelihood of sale		-			-
Additions related to increases in previously-recognized OTTI losses		-			-
Reductions due to increases in expected cash flows		(6	)		(6	)
End of period	$	334		$	346

	At June 30, 2017
	Residential		Construction		Commercial
(dollars in thousands)	Real Estate		Real Estate		Real Estate		Consumer		Commercial		Total
Allowance for loan losses:
Balance, end of period	$	3,230	$	964	$	7,068	$	757	$	3,519	$	15,538
Ending Balance: individually evaluated for impairment	$	-	$	-	$	-	$	-	$	-	$	-
Ending Balance: collectively evaluated for impairment	$	3,230	$	964	$	7,068	$	757	$	3,519	$	15,538
Ending Balance: loans acquired with deteriorated credit quality	$	-	$	-	$	-	$	-	$	-	$	-

Loans:
Ending Balance: individually evaluated for impairment	$	-	$	-	$	-	$	-	$	-	$	-
Ending Balance: collectively evaluated for impairment	$	438,981	$	54,704	$	592,427	$	63,651	$	243,369	$	1,393,132
Ending Balance: loans acquired with deteriorated credit quality	$	3,482	$	1,338	$	11,495	$	-	$	3,815	$	20,130

	December 31, 2017
	Recorded		Unpaid Principal		Specific
(dollars in thousands)	Balance		Balance		Allowance
Loans without a specific valuation allowance:
Residential real estate	$	3,750	$	4,397	$	-
Construction real estate		1,355		1,644		-
Commercial real estate		15,856		17,551		-
Consumer loans		1		1		-
Commercial loans		3,562		4,195		-
Loans with a specific valuation allowance:
Residential real estate	$	-	$	-	$	-
Construction real estate		-		-		-
Commercial real estate		-		-		-
Consumer loans		-		-		-
Commercial loans		-		-		-
Total:
Residential real estate	$	3,750	$	4,397	$	-
Construction real estate	$	1,355	$	1,644	$	-
Commercial real estate	$	15,856	$	17,551	$	-
Consumer loans	$	1	$	1	$	-
Commercial loans	$	3,562	$	4,195	$	-

	For the three-month period ended
	December 31, 2017
	Average
(dollars in thousands)	Investment in		Interest Income
	Impaired Loans		Recognized
Residential Real Estate	$	3,443	$	60
Construction Real Estate		1,326		40
Commercial Real Estate		10,249		305
Consumer Loans		-		-
Commercial Loans		3,514		51
Total Loans	$	18,532	$	456

	For the three-month period ended
	December 31, 2016
	Average
(dollars in thousands)	Investment in		Interest Income
	Impaired Loans		Recognized
Residential Real Estate	$	2,836	$	21
Construction Real Estate		1,378		37
Commercial Real Estate		9,772		186
Consumer Loans		-		-
Commercial Loans		958		18
Total Loans	$	14,944	$	262

	For the six-month period ended
	December 31, 2017
	Average
(dollars in thousands)	Investment in		Interest Income
	Impaired Loans		Recognized
Residential Real Estate	$	3,456	$	127
Construction Real Estate		1,329		79
Commercial Real Estate		10,664		551
Consumer Loans		-		-
Commercial Loans		3,614		109
Total Loans	$	19,063	$	866

	Fair Value Measurements at December 31, 2017, Using:
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
U.S. government sponsored enterprises (GSEs)	$	10,391	$	-	$	10,391	$	-
State and political subdivisions		54,312		-		54,312		-
Other securities		5,816		-		5,816		-
Mortgage-backed GSE residential		77,834		-		77,834		-

(dollars in thousands)	Fair value at December 31, 2017	Valuation technique	Unobservable inputs	Range of inputs applied	Weighted-average inputs applied
Nonrecurring Measurements
Foreclosed and repossessed assets	$ 3,724	Third party appraisal	Marketability discount	0.0% - 66.4%	36.2%

(dollars in thousands)	Fair value at June 30, 2017	Valuation technique	Unobservable inputs	Range of inputs applied	Weighted-average inputs applied
Nonrecurring Measurements
Foreclosed and repossessed assets	$ 3,100	Third party appraisal	Marketability discount	0.0% - 66.4%	40.6%

	December 31, 2017			June 30, 2017
	Net charge offs –			Net charge offs –
Portfolio segment	12-month historical			12-month historical
Real estate loans:
Residential		0.04	%		0.04	%
Construction		0.00	%		0.05	%
Commercial		0.01	%		0.00	%
Consumer loans		0.19	%		0.16	%
Commercial loans		0.03	%		0.13	%

Portfolio segment	Qualitative factor applied at interim period ended December 31, 2017	Qualitative factor applied at fiscal year ended June 30, 2017
Real estate loans:
Residential	0.69%	0.73%
Construction	1.62%	1.73%
Commercial	1.31%	1.33%
Consumer loans	1.32%	1.36%
Commercial loans	1.36%	1.37%

	Actual					For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions
As of December 31, 2017	Amount		Ratio			Amount		Ratio			Amount		Ratio
(dollars in thousands)
Total Capital (to Risk-Weighted Assets)
Consolidated	$	202,705		12.93	%	$	125,422		8.00	%		n/a		n/a
Southern Bank		193,448		12.40	%		124,810		8.00	%		156,012		10.00	%
Tier I Capital (to Risk-Weighted Assets)
Consolidated		184,803		11.79	%		94,066		6.00	%		n/a		n/a
Southern Bank		175,546		11.25	%		93,607		6.00	%		124,810		8.00	%
Tier I Capital (to Average Assets)
Consolidated		184,803		10.53	%		70,176		4.00	%		n/a		n/a
Southern Bank		175,546		10.02	%		70,093		4.00	%		87,617		5.00	%
Common Equity Tier I Capital (to Risk- Weighted Assets)
Consolidated		170,402		10.87	%		70,550		4.50	%		n/a		n/a
Southern Bank		175,546		11.25	%		70,206		4.50	%		101,408		6.50	%

~~Period~~	~~Total Number of~~ ~~Shares (or Units) Purchased~~	~~Average Price Paid~~ ~~per Share (or Unit)~~
						Total ~~Number~~# of Shares ~~(or Units)~~
				Average		Purchased as Part of ~~Publicly~~ ~~Announced Plans or Programs~~ a	Maximum Number ~~(or~~ ~~Approximate Dollar Value)~~
		Total #		Price		Publicly	of Shares ~~(or Units) that~~ That
		of Shares		Paid Per		Announced	May Yet be ~~Purchased Under the Plans or~~ ~~Program~~ Be
~~10/1/2017 thru 10/31/2017~~	-	- Purchased	-	- Share		Program	Purchased ⁽¹⁾
~~11/1/2017 thru 11/30/2017~~ 10/01/22 - 10/31/22 period	-	- —	-	- $	—	—	306,375
~~12/1/2017 thru 12/31/2017~~ 11/01/22 - 11/30/22 period	-	- —	-	-	—	—	306,375
~~Total~~ 12/01/22 - 12/31/22 period	-	- —	-	-	—	—	306,375

~~(a) Exhibits~~
Exhibit Number	~~3.1(i)~~	Document
3.1(i)		Articles of Incorporation of the Registrant (filed as an exhibit to the ~~Registrant's~~Registrant’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 1999 and incorporated herein by reference)
3.1(i)A	~~3.1(i)A~~	Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri (filed as an exhibit to Southern ~~Missouri's~~Missouri’s Current Report on Form 8-K filed on November 21, 2016 and incorporated herein by reference)
3.1(i)B	~~3.1(ii)~~	Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri (filed as an exhibit to Southern Missouri’s Current Report on Form 8-K filed on November 8, 2018 and incorporated herein by reference)
3.1(ii)		Certificate of Designation for the ~~Registrant's~~Registrant’s Senior Non-Cumulative Perpetual Preferred Stock, Series A (filed as an exhibit to the ~~Registrant's~~Registrant’s Current Report on Form 8-K filed on July 26, 2011 and incorporated herein by reference)
3.2	~~3.2~~	Bylaws of the Registrant (filed as an exhibit to the ~~Registrant's~~Registrant’s Current Report on Form 8-K filed on December 6, 2007 and incorporated herein by reference)
4	10	~~Material Contracts:~~ Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2020 and incorporated herein by reference).
10		1. Material Contracts:
		1.	Registrant’s 2017 Omnibus Incentive Plan (attached to the ~~Registrant's~~Registrant’s definitive proxy statement filed on September 26, 2017, and incorporated herein by reference)
		2. 2.	2008 Equity Incentive Plan (attached to the ~~Registrant's~~Registrant’s definitive proxy statement filed on September 19, 2008 and incorporated herein by reference)
		3. 3.	2003 Stock Option and Incentive Plan (attached to the ~~Registrant's~~Registrant’s definitive proxy statement filed on September 17, 2003 and incorporated herein by reference)
		4.	1994 Stock Option and Incentive Plan (attached to the ~~Registrant's~~Registrant’s definitive proxy statement filed on October 21, 1994 and incorporated herein by reference)~~"P"~~
		5.	Management Recognition and Development Plan (attached to the ~~Registrant's~~Registrant’s definitive proxy statement filed on October 21, 1994 and incorporated herein by reference)~~"P"~~
		6.	Employment Agreements
			(i)	Employment Agreement with Greg A. Steffens ~~(files~~(filed as an exhibit to the ~~Registrant's~~Registrant’s Annual Report on Form 10-KSB for the year ended June 30, ~~1999)~~2019 and incorporated herein by reference)
		7.	~~Director's~~ (ii)	Amended and Restated Employment Agreement with Greg A. Steffens (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, and incorporated herein by reference)
		7.	Director’s Retirement Agreements
			(i)	~~Director's~~ Director’s Retirement Agreement with Sammy A. Schalk (filed as an exhibit to the ~~Registrant's~~Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2000 and incorporated herein by reference)
			(ii)	~~Director's~~ Director’s Retirement Agreement with ~~Ronnie D. Black~~L. Douglas Bagby (filed as an exhibit to the ~~Registrant's~~Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2000 and incorporated herein by reference)
			(iii)	Director's Retirement Agreement with L. Douglas Bagby (filed as an exhibit to the Registrant's Quarterly Report on Form 10-QSB for the quarter ended December 31, 2000 and incorporated herein by reference)
			~~(iv)~~	~~Director's~~Director’s Retirement Agreement with Rebecca McLane Brooks (filed as an exhibit to the ~~Registrant's~~Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)
			~~(v)~~ (iv)	~~Director's~~ Director’s Retirement Agreement with Charles R. Love (filed as an exhibit to the ~~Registrant's~~Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)
			~~(vi)~~ (v)	~~Director's~~ Director’s Retirement Agreement with Charles R. Moffitt (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)
			(vi)	Director’s Retirement Agreement with Dennis C. Robison (filed as an exhibit to the ~~Registrant's~~Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 and incorporated herein by reference)
			(vii)	~~Director's~~ Director’s Retirement Agreement with David J. Tooley (filed as an exhibit to the ~~Registrant's~~Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2011 and incorporated herein by reference)

			(viii)	~~Director's~~ Director’s Retirement Agreement with Todd E. Hensley (filed as an exhibit to the ~~Registrant's~~Registrant’s Annual Report on Form 10-K for the year ended June 30, ~~2015~~2014 and incorporated herein by reference)
		8.	Tax Sharing Agreement (filed as an exhibit to the ~~Registrant's~~Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference)
	~~31.1~~	~~Rule 13a-14(a)/15-d14(a) Certifications~~ 9.	Change-in-Control Agreements
	~~31.1~~	~~Rule 13a-14(a)/15-d14(a) Certifications~~
	32 (i)	~~Section 1350 Certifications~~
	~~101~~	~~Attached~~ Change-in-control Agreement with Kimberly A. Capps (filed as ~~Exhibit 101 are~~an exhibit to the ~~following financial statements from the Southern Missouri Bancorp, Inc.~~Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
			(ii)	Change-in -Control Agreement with Matthew Funke (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
			(iii)	Change-in-control Agreement with Lora L. Daves (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
			(iv)	Change-in-control Agreement with Justin G. Cox (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
			(v)	Change-in-control Agreement with Rick A. Windes (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on March 25, 2022 and incorporated herein by reference)
			(vi)	Change-in -Control Agreement with Mark Hecker (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on April 20, 2021 and incorporated herein by reference)
			(vii)	Change-in -Control Agreement with Brett Dorton (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on March 25, 2022 and incorporated herein by reference)
			(viii)	Change-in -Control Agreement with Martin Weishaar (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on April 20, 2021 and incorporated herein by reference)
10.1		Named Executive Officer Salary and Bonus Arrangements for 2022 (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2022 and incorporated herein by reference)
10.2		Director Fee Arrangements for 2022 (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2022 and incorporated herein by reference)
14		Code of Conduct and Ethics (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2016 and incorporated herein by reference)
21		Subsidiaries of the Registrant (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2022 and incorporated herein by reference)
31.1		Rule 13a-14(a) Certification of Chief Executive Officer
31.2		Rule 13a-14(a) Certification of Chief Administrative Officer
31.3		Rule 13a-14(a) Certification of Chief Financial Officer
32		Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
101		Includes the following financial and related information from Southern Missouri Bancorp, Inc.’s Quarterly Report on Form 10-Q as of and for the quarter ended December 31, ~~2017,~~2022, formatted in ~~Extensive~~Inline Extensible Business Reporting Language ~~(XBRL)~~(iXBRL): ~~(i) consolidated balance sheets, (ii) consolidated statements~~(1) the Consolidated Balance Sheets, (2) the Consolidated Statements of ~~income, (iii) consolidated statements~~Income, (3) the Consolidated Statements of ~~cash flows~~Comprehensive Income, (4) the Consolidated Statements of Changes in Stockholders’ Equity, (5) the Consolidated Statements of Cash Flows, and ~~(iv) the notes~~(6) Notes to ~~consolidated financial statements.~~ Consolidated Financial Statements.
104		The cover page from this Quarterly Report on Form 10-Q, formatted in Inline XBRL.


		SOUTHERN MISSOURI BANCORP, INC. ~~Registrant~~
		Registrant

Date: February 9, ~~2018~~2023		/s/ Greg A. Steffens
		Greg A. Steffens
		~~President~~ Chairman & Chief Executive Officer
		(Principal Executive Officer)

Date: February 9, ~~2018~~2023		/s/ Matthew T. Funke
		Matthew T. Funke
		President & Chief Administrative Officer
		(Principal Financial Officer)
Date: February 9, 2023		/s/ Lora L. Daves
		Lora L. Daves
		Executive Vice President & Chief Financial Officer
		(Principal ~~Financial and~~ Accounting Officer)