UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 _______________________________
FORM 10-Q

(Mark One)

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September

June 30, 20202021

OR

[   ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

 

to

 

Commission file number:

000-52694

QUAINT OAK BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

Pennsylvania


35-2293957

(State or Other Jurisdiction of Incorporation or Organization)


(I.R.S. Employer Identification No.)


501 Knowles Avenue, Southampton, Pennsylvania

18966

(Address of Principal Executive Offices)

(Zip Code)

(215) 364-4059

(215) 364-4059

(Registrant’s Telephone Number, Including Area Code)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)


Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(b) of the Act:  None

Title of each classClass

Trading Symbol(s)

Name of each exchange on which registered




Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [X]  Yes  [  ]  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  [X] Yes  [  ] No
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

☒ Yes    ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

  ☒ Yes    ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer[   ]Accelerated filer[  ]

Non-accelerated filer[X]Smaller reporting company[X]


Emerging growth company[  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.          [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).         [  ] Yes     [X] No


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 12, 2020, 1,992,549August 10, 2021, 2,004,274 shares of the Registrant’s common stock were issued and outstanding.


 

INDEX



PART I - FINANCIAL INFORMATION

Page

 

Item 1 -    Financial Statements


 

Consolidated Balance Sheets as of SeptemberJune 30, 20202021 and December 31, 20192020 (Unaudited)

1



Consolidated Statements of Income for the Three and NineSix Months Ended SeptemberJune 30, 2021 and 2020 and 2019 (Unaudited)

2

 

Consolidated Statements of Comprehensive Income for the Three and NineSix Months Ended SeptemberJune 30, 2021 and 2020 and 2019 (Unaudited)

3

 

Consolidated Statements of Stockholders’ Equity for the Three and NineSix Months Ended SeptemberJune 30, 2021 and 2020 and 2019 (Unaudited)

4

 

Consolidated Statements of Cash Flows for the NineSix Months Ended SeptemberJune 30, 2021 and 2020 and 2019 (Unaudited)

6


Notes to Unaudited Consolidated Financial Statements                                                           7

  

Notes to the Unaudited Consolidated Financial Statements         

8

Item 2 -    Management’s Discussion and Analysis of Financial Condition and Results of Operations

39

35

 

Item 3 -    Quantitative and Qualitative Disclosures About Market Risk

54

48

 

Item 4 -    Controls and Procedures         

54

48

 

PART II - OTHER INFORMATION

 

Item 1 -    Legal Proceedings         

55

48

 

Item 1A -  Risk Factors         

55

48

 

Item 2 -    Unregistered Sales of Equity Securities and Use of Proceeds

56

50

 

Item 3 -    Defaults Upon Senior Securities         

56

50

 

Item 4 -    Mine Safety Disclosures         

56

50

 

Item 5 -    Other Information         

56

50

 

Item 6 -    Exhibits         

56

51

 
SIGNATURES 

SIGNATURES


 
 

ITEM 1. FINANCIAL STATEMENTS

ITEM 1. FINANCIAL STATEMENTS
Quaint Oak Bancorp, Inc.
Consolidated Balance Sheets (Unaudited)


  

At June 30,

  

At December 31,

 
  

2021

  

2020

 

 

 

(In thousands, except share data)

 
Assets        

Due from banks, non-interest-bearing

 $454  $205 

Due from banks, interest-bearing

  18,485   33,708 

Cash and cash equivalents

  18,939   33,913 

Investment in interest-earning time deposits

  7,979   9,463 

Investment securities available for sale

  4,581   10,725 

Loans held for sale

  99,383   53,191 

Loans receivable, net of allowance for loan losses (2021 $3,746; 2020 $3,061)

  376,339   359,122 

Accrued interest receivable

  3,358   3,054 

Investment in Federal Home Loan Bank stock, at cost

  1,578   1,665 

Bank-owned life insurance

  4,094   4,054 

Premises and equipment, net

  2,412   2,341 

Goodwill

  3,107   515 

Other intangible, net of accumulated amortization

  247   271 

Other real estate owned, net

  342   286 

Prepaid expenses and other assets

  4,617   5,475 

Total Assets

 $526,976  $484,075 

Liabilities and Stockholders Equity

        

Liabilities

        

Deposits:

        

Non-interest bearing

 $74,010  $54,202 

Interest-bearing

  351,519   300,643 

Total deposits

  425,529   354,845 

Federal Home Loan Bank short-term borrowings

  10,000   10,000 

Federal Home Loan Bank long-term borrowings

  24,193   28,193 

Federal Reserve Bank long-term borrowings

  17,867   48,134 

Subordinated debt

  7,916   7,899 

Other short-term borrowings

  1,209   0 

Accrued interest payable

  392   362 

Advances from borrowers for taxes and insurance

  2,435   2,486 

Accrued expenses and other liabilities

  4,234   3,428 

Total Liabilities

  493,775   455,347 

Stockholders Equity

        

Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding

  0   0 

Common stock – $0.01 par value; 9,000,000 shares authorized; 2,777,250 issued; 2,004,015 and 1,986,528 outstanding at June 30, 2021 and December 31, 2020, respectively

  28   28 

Additional paid-in capital

  15,457   15,282 

Treasury stock, at cost: 773,235 and 790,722 shares at June 30, 2021 and December 31, 2020, respectively

  (5,022)  (5,114)

Unallocated common stock held by Employee Stock Ownership Plan (ESOP)

  (17)  (51)

Accumulated other comprehensive income

  34   118 

Retained earnings

  20,606   18,465 

Total Quaint Oak Bancorp, Inc. Stockholders' Equity

  31,086   28,728 

Noncontrolling Interest

  2,115   0 

Total Stockholders' Equity

 $33,201  $28,728 

Total Liabilities and Stockholders Equity

 $526,976  $484,075 
  At September 30, At December 31, 
  2020 2020 
  (In thousands, except share data) 
Assets     
Due from banks, non-interest-bearing $394 $541 
Due from banks, interest-bearing  9,390  14,014 
Cash and cash equivalents  9,784  14,555 
Investment in interest-earning time deposits  9,463  10,172 
Investment securities available for sale  10,950  7,623 
Loans held for sale  30,986  8,928 
Loans receivable, net of allowance for loan losses (2020 2,852; 2019 $2,231)  345,060  246,692 
Accrued interest receivable  2,787  1,349 
Investment in Federal Home Loan Bank stock, at cost  1,465  1,580 
Bank-owned life insurance  4,033  3,974 
Premises and equipment, net  2,332  2,226 
Goodwill  515  515 
Other intangible, net of accumulated amortization  283  319 
Other real estate owned, net  389  1,824 
Prepaid expenses and other assets  4,256  2,783 
Total Assets $422,303 $302,540 
  
Liabilities and Stockholders’ Equity 
Liabilities       
Deposits:       
Non-interest bearing $36,227 $15,775 
Interest-bearing  262,816  211,683 
Total deposits  299,043  227,458 
Federal Home Loan Bank short-term borrowings  4,000  10,000 
Federal Home Loan Bank long-term borrowings  29,193  26,271 
Federal Reserve Bank long-term borrowings  48,834  - 
Subordinated debt  7,890  7,865 
Accrued interest payable  454  314 
Advances from borrowers for taxes and insurance  1,787  2,780 
Accrued expenses and other liabilities  3,245  1,945 
Total Liabilities  394,446  276,633 
         
Stockholders’ Equity       
Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding  -  - 
Common stock – $0.01 par value; 9,000,000 shares authorized; 2,777,250 issued; 1,997,304 and       
1,984,857 outstanding at September 30, 2020 and December 31, 2019, respectively  28  28 
Additional paid-in capital  15,198  14,990 
   Treasury stock, at cost: 779,946 and 792,393 shares at September 30, 2020 and December 31, 2019, respectively  (4,960) (4,950)
   Unallocated common stock held by Employee Stock Ownership Plan (ESOP)  (67) (118)
Accumulated other comprehensive income  87  20 
Retained earnings  17,571  15,937 
Total Stockholders' Equity  27,857  25,907 
Total Liabilities and Stockholders’ Equity $422,303 $302,540 


See accompanying notes to the unaudited consolidated financial statements.

1


Quaint Oak Bancorp, Inc.
Consolidated Statements of Income (Unaudited)
Consolidated Statements of Income (Unaudited)

  

For the Three

Months Ended

  

For the Six

Months Ended

 
  

June 30,

  

June 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands, except for share data)

 

Interest Income

                

Interest on loans, including fees

 $5,735  $3,891  $10,478  $7,363 

Interest and dividends on time deposits, investment securities, interest-bearing deposits with others, and Federal Home Loan Bank stock

  108   142   254   341 

Total Interest Income

  5,843   4,033   10,732   7,704 
                 

Interest Expense

                

Interest on deposits

  792   1,069   1,668   2,190 

Interest on Federal Home Loan Bank short-term borrowings

  0   1   6   31 

Interest on Federal Home Loan Bank long-term borrowings

  129   153   268   300 

Interest on Federal Reserve Bank long-term borrowings

  29   23   69   23 

Interest on subordinated debt

  130   130   260   260 

Interest on other short-term borrowings

  26   0   96   0 

Total Interest Expense

  1,106   1,376   2,367   2,804 

Net Interest Income

  4,737   2,657   8,365   4,900 

Provision for Loan Losses

  448   305   702   420 

Net Interest Income after Provision for Loan Losses

  4,289   2,352   7,663   4,480 
                 

Non-Interest Income

                

Mortgage banking, equipment lending and title abstract fees

  522   351   1,053   645 

Real estate sales commissions, net

  33   30   64   63 

Insurance commissions

  133   120   240   217 

Other fees and services charges

  51   (49)  173   34 

Loan servicing income

  328   0   551   0 

Income from bank-owned life insurance

  21   20   40   39 

Net gain on loans held for sale

  1,335   826   2,550   1,607 

Net gain on sales of other real estate owned

  0   18   0   18 

Gain on the sale of SBA loans

  66   52   267   52 

Gain on the sale of investment securities available for sale

  45   0   362   0 

Total Non-Interest Income

  2,534   1,368   5,300   2,675 
                 

Non-Interest Expense

                

Salaries and employee benefits

  3,439   1,784   6,839   3,763 

Directors' fees and expenses

  60   52   128   114 

Occupancy and equipment

  387   218   764   423 

Data processing

  202   160   407   297 

Professional fees

  218   113   381   227 

FDIC deposit insurance assessment

  73   27   124   47 

Other real estate owned expenses

  3   8   12   22 

Advertising

  122   75   227   150 

Amortization of other intangible

  12   12   24   24 

Other

  319   246   648   455 

Total Non-Interest Expense

  4,835   2,695   9,554   5,522 

Income before Income Taxes

 $1,988  $1,025  $3,409  $1,633 

Income Taxes

  567   294   991   470 

Net Income

 $1,421  $731  $2,418  $1,163 

Net Loss Attributable to Noncontrolling Interest

 $(88) $0  $(121) $0 

Net Income Attributable to Quaint Oak Bancorp, Inc.

 $1,509  $731  $2,539  $1,163 
                 

Earnings per share - basic

 $0.76  $0.37  $1.28  $0.59 

Average shares outstanding - basic

  1,991,617   1,978,421   1,985,844   1,971,276 

Earnings per share - diluted

 $0.72  $0.36  $1.22  $0.58 

Average shares outstanding - diluted

  2,091,490   2,003,159   2,078,980   2,011,843 

  
For the Three
Months Ended
  
For the Nine
Months Ended
 
  
September 30,
  
September 30,
 
  
2020
  
2019
  
2020
  
2019
 
  (In thousands, except for share data) 
Interest Income   
  Interest on loans, including fees $4,060  $3,325  $11,423  $9,662 
  Interest and dividends on time deposits, investment securities, interest-bearing deposits
     with others, and Federal Home Loan Bank stock
  163   213   504   755 
Total Interest Income  4,223   3,538   11,927   10,417 
                 
Interest Expense                
  Interest on deposits  1,032   1,093   3,222   3,185 
  Interest on Federal Home Loan Bank short-term borrowings  -   7   31   101 
  Interest on Federal Home Loan Bank long-term borrowings  152   137   452   336 
  Interest on Federal Reserve Bank long-term borrowings  43   -   66   - 
  Interest on subordinated debt  130   130   390   389 
Total Interest Expense  1,357   1,367   4,161   4,011 
Net Interest Income  2,866   2,171   7,766   6,406 
Provision for Loan Losses  201   157   621   318 
Net Interest Income after Provision for Loan Losses  2,665   2,014   7,145   6,088 
                 
Non-Interest Income                
  Mortgage banking and title abstract fees  400   349   1,045   819 
  Real estate sales commissions, net  68   77   131   128 
  Insurance commissions  130   109   347   307 
  Other fees and services charges
  144   (5)  178   85 
  Income from bank-owned life insurance  20   21   59   60 
  Net gain on loans held for sale  1,209   996   2,816   2,296 
  Net loss on sales of other real estate owned  (110)  -   (92)  - 
  Gain on the sale of SBA loans
  19   98   71   238 
Total Non-Interest Income  1,880   1,645   4,555   3,933 
                 
Non-Interest Expense                
  Salaries and employee benefits  2,145   1,776   5,908   5,173 
  Directors' fees and expenses  61   54   175   167 
  Occupancy and equipment  251   181   673   515 
  Data processing  177   121   474   341 
  Professional fees  112   108   339   282 
  FDIC deposit insurance assessment  38   -   85   40 
  Other real estate owned expenses  11   12   34   23 
  Advertising  75   70   224   212 
  Amortization of other intangible  12   13   37   37 
  Other  259   200   714   579 
Total Non-Interest Expense  3,141   2,535   8,663   7,369 
                 
Income before Income Taxes  1,404   1,124   3,037   2,652 
Income Taxes  396   322   866   772 
Net Income $1,008  $802  $2,171  $1,880 
                 
 Earnings per share - basic $0.51  $0.41  $1.10  $0.96 
 Average shares outstanding - basic  1,982,697   1,966,003   1,975,111   1,953,367 
 Earnings per share - diluted $0.50  $0.40  $1.08  $0.94 
 Average shares outstanding - diluted  2,010,815   2,011,575   2,010,648   1,999,794 


See accompanying notes to the unaudited consolidated financial statements.

2


Quaint Oak Bancorp, Inc.
Consolidated Statements of Comprehensive Income (Unaudited)

  

For the Three

Months Ended

  

For the Six

Months Ended

 
  

June 30,

  

June 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands)

 

Net Income

 $1,421  $731  $2,418  $1,163 
                 

Other Comprehensive Income (Loss):

                

Unrealized gains (losses) on investment securities available-for-sale

  13   13   257   (16)

Income tax effect

  (3)  0   (55)  0 

Reclassification adjustment for gain on sale of investment securities included in net income

  (45)  0   (362)  0 

Income tax effect

  9   (3)  76   2 

Other comprehensive income (loss)

  (26)  10   (84)  (14)
                 

Total Comprehensive Income

 $1,395  $741  $2,334  $1,149 

Comprehensive Loss Attributable to Noncontrolling Interest

 $(88) $0  $(121) $0 

Comprehensive Income Attributable to Quaint Oak Bancorp, Inc.

 $1,483  $741  $2,455  $1,149 

  
For the Three
Months Ended
  
For the Nine
Months Ended
 
  
September 30,
  
September 30,
 
  
2020
  
2019
  
2020
  
2019
 
   (In thousands)
 
Net Income $1,008  $802  $2,171  $1,880 
                 
Other Comprehensive Income:                
Unrealized gains on investment securities available-for-sale  102   12   85   34 
       Income tax effect  (21)  (2)  (18)  (7)
Other comprehensive income  81   10   67   27 
                 
Total Comprehensive Income $1,089  $812  $2,238  $1,907 















See accompanying notes to the unaudited consolidated financial statements.

3


3

Quaint Oak Bancorp, Inc.
Consolidated Statements of Stockholders'Stockholders Equity (Unaudited)

For the Three Months Ended June 30, 2021

             Unallocated                
  

Common Stock

          Common  Accumulated             
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income

  

Retained

Earnings

  

Noncontrolling

Interest

  

Total

Stockholders

Equity

 
      

(In thousands, except share data)

 

BALANCE MARCH 31, 2021

  1,989,483  $28  $15,382  $(5,099) $(33) $60  $19,316  $2,203  $31,857 
                                     

Common stock allocated by ESOP (3,607 shares)

      0   47   0   16   0   0   0   63 
                                     

Treasury stock purchase

  (1,122)  0   0   (20)  0   0   0   0   (20)
                                     

Reissuance of treasury stock under 401(k) Plan

  733   0   9   4   0   0   0   0   13 
                                     

Reissuance of treasury stock under stock incentive plan

  9,421   0   (58)  58   0   0   0   0   0 
                                     

Reissuance of treasury stock for exercised stock options

  5,500   0   36   35   0   0   0   0   71 
                                     

Stock based compensation expense

      0   41   0   0   0   0   0   41 
                                     

Net loss attributable to noncontrolling interest

      0   0   0   0   0   0   (88)  (88)
                                     

Cash dividends declared ($0.11 per share)

      0   0   0   0   0   (219)  0   (219)
                                     

Net income attributable to Quaint Oak Bancorp, Inc.

      0   0   0   0   0   1,509   0   1,509 
                                     

Other comprehensive loss, net

      0   0   0   0   (26)  0   0   (26)
                                     

BALANCE JUNE 30, 2021

  2,004,015  $28  $15,457  $(5,022) $(17) $34  $20,606  $2,115  $33,201 

For the Three Months Ended June 30, 2020


 

                 

Unallocated

             
  

Common Stock

          Common  Accumulated         
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income (Loss)

  

Retained

Earnings

  

Total

Stockholders

Equity

 
  

(In thousands, except share data)

 

BALANCE MARCH 31, 2020

  1,986,836  $28  $15,088  $(4,973) $(101) $(4) $16,191  $26,229 
                                 

Common stock allocated by ESOP (3,607 shares)

      0   22   0   17   0   0   39 
                                 

Treasury stock purchase

  (4,158)  0   0   (45)  0   0   0   (45)
                                 

Reissuance of treasury stock under 401(k) Plan

  3,515   0   15   21   0   0   0   36 
                                 

Reissuance of treasury stock under stock incentive plan

  9,421   0   (57)  57   0   0   0   0 
                                 

Reissuance of treasury stock for exercised stock options

  6,000   0   12   37   0   0   0   49 
                                 

Stock based compensation expense

      0   43   0   0   0   0   43 
                                 

Cash dividends declared ($0.09 per share)

      0   0   0   0   0   (179)  (179)
                                 

Net income

      0   0   0   0   0   731   731 
                                 

Other comprehensive income, net

      0   0   0   0   10   0   10 
                                 

BALANCE JUNE 30, 2020

  2,001,614  $28  $15,123  $(4,903) $(84) $6  $16,743  $26,913 
For the Three Months Ended September 30, 2020
 
           Unallocated          
  Common Stock        Common  Accumulated       
  Number of     Additional     Stock Held  Other     Total 
  Shares     Paid-in  Treasury  by Benefit  Comprehensive  Retained  Stockholders’ 
  Outstanding  Amount  Capital  Stock  Plans  Income (Loss)  Earnings  Equity 
  (In thousands, except share data) 
BALANCE – JUNE 30, 2020  2,001,614  $28  $15,123  $(4,903) $(84) $6  $16,743  $26,913 
                                 
Common stock allocated by ESOP (3,607 shares)          23       17           40 
                                 
Treasury stock purchase  (6,231)          (69)              (69)
                                 
Reissuance of treasury stock under 401(k) Plan  1,921       9   12               21 
                                 
Reissuance of treasury stock under stock incentive plan                              - 
                                 
Reissuance of treasury stock for exercised stock options                              - 
                                 
Stock based compensation expense          43                   43 
                                 
Cash dividends declared ($0.09 per share)                          (180)  (180)
                                 
Net income                          1,008   1,008 
                                 
Other comprehensive income, net                      81       81 
                                 
BALANCE – SEPTEMBER  30, 2020  1,997,304  $28  $15,198  $(4,960) $(67) $87  $17,571  $27,857 

For the Three Months Ended September 30, 2019                      
 
              Unallocated          
  Common Stock        Common  Accumulated       
  Numbr of     Additional     Stock Held  Other     Total 
  Shares     Paid-in  Treasury  by Benefit  Comprehensive  Retained  Stockholders’ 
  Outstanding  Amount  Capital  Stock  Plans  Income (Loss)  Earnings  Equity 
  (In thousands, except share data) 
BALANCE – JUNE 30, 2019  1,996,688  $28  $14,832  $(4,793) $(151) $15  $14,897  $24,828 
                                 
Common stock allocated by ESOP (3,607 shares)
          30       16           46 
                                 
Treasury stock purchase  (985)          (12)              (12)
                                 
Reissuance of treasury stock under 401(k) Plan  786       5   5               10 
                                 
Stock based compensation expense          43                   43 
                                 
Cash dividends declared ($0.09 per share)                          (179)  (179)
                                 
Net income                          802   802 
                                 
Other comprehensive income, net                      10       10 
                                 
BALANCE – SEPTEMBER 30, 2019  1,996,489  $28  $14,910  $(4,800) $(135) $25  $15,520  $25,548 





See accompanying notes to the unaudited consolidated financial statements.

4


Quaint Oak Bancorp, Inc.
Consolidated Statements of Stockholders'Stockholders Equity (Unaudited)

For the Six Months Ended June 30, 2021

 

                 Unallocated                 
  

Common Stock

          Common  Accumulated             
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income

  

Retained

Earnings

  

 

Noncontrolling

Interest

  

Total

Stockholders

Equity

 
      

(In thousands, except share data)

 

BALANCE DECEMBER 31, 2020

  1,986,528  $28  $15,282  $(5,114) $(51) $118  $18,465  $0  $28,728 
                                     

Common stock allocated by ESOP (7,214 shares)

      0   88   0   34   0   0   0   122 
                                     

Treasury stock purchase

  (1,398)  0   0   (25)  0   0   0   0   (25)
                                     

Reissuance of treasury stock under 401(k) Plan

  1,964   0   21   12   0   0   0   0   33 
                                     

Reissuance of treasury stock under stock incentive plan

  9,421   0   (58)  58   0   0   0   0   0 
                                     

Reissuance of treasury stock for exercised stock options

  7,500   0   40   47   0   0   0   0   87 
                                     

Stock based compensation expense

      0   84   0   0   0   0   0   84 
                                     

Noncontrolling interest initial contribution

      0   0   0   0   0   0   2,236   2,236 
                                     

Net loss attributable to noncontrolling interest

      0   0   0   0   0   0   (121)  (121)
                                     

Cash dividends declared ($0.20 per share)

      0   0   0   0   0   (398)  0   (398)
                                     

Net income attributable to Quaint Oak Bancorp, Inc.

      0   0   0   0   0   2,539   0   2,539 
                                     

Other comprehensive loss, net

      0   0   0   0   (84)  0   0   (84)
                                     

BALANCE JUNE 30, 2021

  2,004,015  $28  $15,457  $(5,022) $(17) $34  $20,606  $2,115  $33,201 

For the Six Months Ended June 30, 2020

 

                 

Unallocated

             
  

Common Stock

          Common  Accumulated         
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income (Loss)

  

Retained

Earnings

  

Total

Stockholders

Equity

 
  

(In thousands, except share data)

 

BALANCE DECEMBER 31, 2019

  1,984,857  $28  $14,990  $(4,950) $(118) $20  $15,937  $25,907 
                                 

Common stock allocated by ESOP (7,214 shares)

      0   55   0   34   0   0   89 
                                 

Treasury stock purchase

  (9,530)  0   0   (112)  0   0   0   (112)
                                 

Reissuance of treasury stock under 401(k) Plan

  4,366   0   23   26   0   0   0   49 
                                 

Reissuance of treasury stock under stock incentive plan

  9,421   0   (57)  57   0   0   0   0 
                                 

Reissuance of treasury stock for exercised stock options

  12,500   0   25   76   0   0   0   101 
                                 

Stock based compensation expense

      0   87   0   0   0   0   87 
                                 

Cash dividends declared ($0.18 per share)

      0   0   0   0   0   (357)  (357)
                                 

Net income

      0   0   0   0   0   1,163   1,163 
                                 

Other comprehensive loss, net

      0   0   0   0   (14)  0   (14)
                                 

BALANCE JUNE 30, 2020

  2,001,614  $28  $15,123  $(4,903) $(84) $6  $16,743  $26,913 
For the Nine Months Ended September 30, 2020  
 
               Unallocated          
  Common Stock   
         Common   Accumulated       
   Number of
      Additional      Stock Held
   Other      Total 
   Shares      Paid-in   Treasury   by Benefit
   Comprehensive  Retained
   Stockholders' 
   Outstanding  Amount
  Capital
  Stock
  Plans   Income (Loss)
   Earnings   Equity 
   (In thousands, except share data) 
BALANCE – DECEMBER 31, 2019  1,984,857  $28  $14,990  $(4,950) $(118) $20  $15,937  $25,907 
                                 
Common stock allocated by ESOP (10,821 shares)          78       51           129 
                                 
Treasury stock purchase  (15,761)          (181)              (181)
                                 
Reissuance of treasury stock under 401(k) Plan  6,287       31   38               69 
                                 
Reissuance of treasury stock under stock incentive plan  9,421       (57)  57               - 
                                 
Reissuance of treasury stock for exercised stock options  12,500       26   76               102 
                                 
Stock based compensation expense          130                   130 
                                 
Cash dividends declared ($0.27 per share)                          (537)  (537)
                                 
Net income                          2,171   2,171 
                                 
Other comprehensive income, net                      67       67 
                                 
BALANCE – SEPTEMBER 30, 2020  1,997,304  $28  $15,198  $(4,960) $(67) $87  $17,571  $27,857 

For the Nine Months Ended September 30, 2019
 
               Unallocated          
      Common Stock
         Common   Accumulated       
   Number of
      Additional      Stock Held
   Other      Total 
   Shares      Paid-in   Treasury   by Benefit
   Comprehensive   Retained   Stockholders' 
  Outstanding  Amount
  Capital
   Stock   Plans   Income (Loss)
  Earnings
  Equity
 
   (In thousands, except share data) 
BALANCE – DECEMBER 31, 2018  1,975,947  $28  $14,683  $(4,824) $(185) $(2) $14,136  $23,836 
                                 
Common stock allocated by ESOP (10,821 shares)          86       50           136 
                                 
Treasury stock purchase  (15,146)          (186)              (186)
                                 
Reissuance of treasury stock under 401(k) Plan  2,467       16   15               31 
                                 
Reissuance of treasury stock under stock incentive plan  9,721       (57)  57               - 
                                 
Reissuance of treasury stock for exercised stock options  23,500       52   138               190 
                                 
Stock based compensation expense          130                   130 
                                 
Cash dividends declared ($0.25 per share)                          (496)  (496)
                                 
Net income                          1,880   1,880 
                                 
Other comprehensive income, net                      27       27 
                                 
BALANCE – SEPTEMBER 30, 2019  1,996,489  $28  $14,910  $(4,800) $(135) $25  $15,520  $25,548 




See accompanying notes to the unaudited consolidated financial statements.

5


Quaint Oak Bancorp, Inc.
Consolidated Statements of Cash Flows (Unaudited)
Consolidated Statements of Cash Flows (Unaudited)

  

For the Six Months

 
  

Ended June 30,

 
  

2021

  

2020

 
  

(In Thousands)

 

Cash Flows from Operating Activities

        

Net income

 $2,418  $1,163 

Adjustments to reconcile net income to net cash used in operating activities:

        

Provision for loan losses

  702   420 

Depreciation of premises and equipment

  148   112 

Amortization of operating right-of-use assets

  80   28 

Amortization of subordinated debt issuance costs

  17   17 

Amortization of other intangible

  24   24 

Net amortization of securities premiums

  6   5 

Accretion of deferred loan fees and costs, net

  (2,196)  (450)

Stock-based compensation expense

  206   176 

Gain on the sale of investment securities available for sale

  (362)  0 

Net realized gain on the sale of foreclosed real estate

  0   (18)

Net gain on loans held for sale

  (2,550)  (1,607)

Loans held for sale-originations

  (157,831)  (79,297)

Loans held for sale-proceeds

  125,103   76,846 

Gain on the sale of SBA loans

  (267)  (52)

Increase in the cash surrender value of bank-owned life insurance

  (40)  (39)

Changes in assets and liabilities which provided (used) cash:

        

Accrued interest receivable

  (304)  (1,125)

Prepaid expenses and other assets

  1,493   (588)

Accrued interest payable

  (44)  (23)

Accrued expenses and other liabilities

  136   772 

Net Cash Used in Operating Activities

  (33,261)  (3,636)

Cash Flows from Investing Activities

        

Purchase of interest-earning time deposits

  (294)  (499)

Redemption of interest-earning time deposits

  1,778   749 

Purchase of investment securities available for sale

  0   (3,507)

Principal repayments on investment securities available for sale

  532   511 

Proceeds from the sale of investment securities available for sale

  5,862   0 

Net increase in loans receivable

  (17,082)  (95,215)

Purchase of Federal Home Loan Bank stock

  (473)  (8)

Redemption of Federal Home Loan Bank stock

  560   243 

Proceeds from the sale of foreclosed real estate

  0   1,042 

Acquisition, net of cash acquired

  1,259   0 

Capitalized expenditures on other real estate owned

  (56)  (121)

Purchase of premises and equipment

  (182)  (200)

Net Cash Used in Investing Activities

  (8,096)  (97,005)

Cash Flows from Financing Activities

        

Net increase in demand deposits, money markets, and savings accounts

  104,399   52,194 

Net (decrease) increase in certificate accounts

  (33,715)  9,432 

Decrease in advances from borrowers for taxes and insurance

  (51)  (402)

Repayments of Federal Home Loan Bank short-term borrowings

  (10,000)  (10,000)

Proceeds from Federal Home Loan Bank short-term borrowings

  10,000   3,922 

Repayments of Federal Home Loan Bank long-term borrowings

  (4,000)  (1,000)

Proceeds from Federal Reserve Bank long-term borrowings

  0   52,144 

Repayments of Federal Reserve Bank long-term borrowings

  (30,267)  (3,263)

Repayments of other short-term borrowings

  (9,680)  0 

Dividends paid

  (398)  (357)

Purchase of treasury stock

  (25)  (112)

Proceeds from the reissuance of treasury stock

  33   49 

Proceeds from the exercise of stock options

  87   101 

Net Cash Provided by Financing Activities

  26,383   102,708 

Net (Decrease) Increase in Cash and Cash Equivalents

  (14,974)  2,067 

Cash and Cash Equivalents Beginning of Year

  33,913   14,555 

Cash and Cash Equivalents End of Year

 $18,939  $16,622 
  For the Nine Months 
  Ended September 30, 
  2020  2019 
  (In Thousands) 
Cash Flows from Operating Activities   
Net income 
$
2,171
  
$
1,880
 
Adjustments to reconcile net income to net cash used in operating activities:        
Provision for loan losses  
621
   
318
 
Depreciation of premises and equipment  
175
   
149
 
Amortization of operating right-of-use assets  
109
   
69
 
Amortization of subordinated debt issuance costs  
25
   
25
 
Amortization of other intangible  
36
   
37
 
Net amortization of securities premiums  
7
   
14
 
Accretion of deferred loan fees and costs, net  
(884
)
  
(313
)
Stock-based compensation expense  
259
   
266
 
Net realized loss on sale of foreclosed real estate  
92
   
-
 
Net gain on loans held for sale  
(2,816
)
  
(2,296
)
Loans held for sale-originations  
(135,652
)
  
(97,973
)
Loans held for sale-proceeds  
116,410
   
88,889
 
Gain on the sale of SBA loans  
(71
)
  
(238
)
Increase in the cash surrender value of bank-owned life insurance  
(59
)
  
(60
)
Changes in assets and liabilities which provided (used) cash:        
Accrued interest receivable  
(1,438
)
  
(255
)
Prepaid expenses and other assets  
(970
)
  
(818
)
Accrued interest payable  
140
   
62
 
Accrued expenses and other liabilities  
669
   
(449
)
Net Cash Used in Operating Activities  
(21,176
)
  
(10,693
)
Cash Flows from Investing Activities        
Purchase of interest-earning time deposits  
(1,317
)
  
(6,849
)
Redemption of interest-earning time deposits  
2,026
   
1,604
 
Purchase of investment securities available for sale  
(4,007
)
  
(3,319
)
Principal repayments on investment securities available for sale  
759
   
705
 
Net increase in loans receivable  
(98,034
)
  
(20,248
)
Purchase of Federal Home Loan Bank stock  
(168
)
  
(454
)
Redemption of Federal Home Loan Bank stock  
283
   
40
 
Proceeds from the sale of foreclosed real estate  
1,611
   
-
 
Capitalized expenditures on other real estate owned  
(268
)
  
(319
)
Purchase of premises and equipment  
(281
)
  
(212
)
Net Cash Used in Investing Activities  
(99,396
)
  
(29,052
)
Cash Flows from Financing Activities        
Net increase in demand deposits, money markets, and savings accounts  
55,594
   
1,191
 
Net increase in certificate accounts  
15,991
   
9,048
 
Decrease in advances from borrowers for taxes and insurance  
(993
)
  
(810
)
Proceeds from Federal Home Loan Bank short-term borrowings  
4,000
   
9,000
 
Repayment of Federal Home Loan Bank short-term borrowings  
(10,000
)
  
(9,000
)
Proceeds from Federal Home Loan Bank long-term borrowings  
3,922
   
12,271
 
Repayment of Federal Home Loan Bank long-term borrowings  
(1,000
)
  
(2,000
)
Proceeds from Federal Reserve Bank long-term borrowings  
52,144
   
-
 
Repayment of Federal Reserve Bank long-term borrowings  
(3,310
)
  
-
 
Dividends paid  
(537
)
  
(496
)
Purchase of treasury stock  
(181
)
  
(186
)
Proceeds from the reissuance of treasury stock  
69
   
31
 
Proceeds from the exercise of stock options  
102
   
190
 
Net Cash Provided by Financing Activities  
115,801
   
19,239
 
Net Decrease in Cash and Cash Equivalents  
(4,771
)
  
(20,506
)
Cash and Cash Equivalents – Beginning of Year  
14,555
   
26,012
 
Cash and Cash Equivalents – End of Year 
$
9,784
  
$
5,506
 
Supplementary Disclosure of Cash Flow and Non-Cash Information:        
Cash payments for interest 
$
4,022
  
$
3,949
 
Cash payments for income taxes 
$
260
  
$
739
 
Initial recognition of operating lease right-of use assets 
$
632
  
$
1,366
 
Initial recognition of operating lease obligations 
$
632
  
$
1,366
 

See accompanying notes to the unaudited consolidated financial statements.

6


Quaint Oak Bancorp, Inc.
Consolidated Statements of Cash Flows (Unaudited)

  

For the Six Months

 
  

Ended June 30,

 
  

2021

  

2020

 
  

(In Thousands)

 

Supplementary Disclosure of Cash Flow and Non-Cash Information:

        

Cash payments for interest

 $2,337  $2,827 

Cash payments for income taxes

 $1,620  $200 

Initial recognition of operating lease right-of use assets

 $670  $632 

Initial recognition of operating lease obligations

 $670  $632 
         

Acquisition of controlling interest in Oakmont Capital Holdings, LLC

        

Non-cash assets acquired:

        

Loans held for sale

 $10,914     

Premises and equipment

  37     

Goodwill

  2,592     

Other assets

  24     

Total non-cash assets acquired

  13,567     

Liabilities assumed:

        

Other short-term borrowings

  12,515     

Accrued interest payable

  74     

Total liabilities assumed

  12,589     

Net non-cash assets acquired

 $978     

Cash and cash equivalents acquired

 $4,259     

See accompanying notes to the unaudited consolidated financial statements.

7

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

 

Note 1 Financial Statement Presentation and Significant Accounting Policies

Basis of Financial Presentation. The consolidated financial statements include the accounts of Quaint Oak Bancorp, Inc., a Pennsylvania chartered corporation (the "Company" or "Quaint Oak Bancorp") and its wholly owned subsidiary, Quaint Oak Bank, a Pennsylvania chartered stock savings bank, along with its wholly owned subsidiaries. At SeptemberJune 30, 2020, 2021, the Bank has five wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, and Quaint Oak Insurance Agency, LLC, each a Pennsylvania limited liability company. The mortgage company offers mortgage banking in the Lehigh Valley, Delaware Valley and Philadelphia County regionregions of Pennsylvania. The real estate and abstract companies offer real estate sales and title abstract services, respectively, primarily in the Lehigh Valley region of Pennsylvania. These companies began operation in July 2009. In February, 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania. QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure. Quaint Oak Insurance Agency, LLC began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. In February 2020, Quaint Oak Bank opened a full-service retail banking office in Philadelphia, Pennsylvania. As of January 4, 2021, the Bank holds a majority equity position in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. All significant intercompany balances and transactions have been eliminated.

The Bank is subject to regulation by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation. Pursuant to the Bank’s election under Section 10(l)10(l) of the Home Owners’ Loan Act, the Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. The market area served by the Bank is principally Bucks, Montgomery and Philadelphia Counties and the Lehigh Valley area in Pennsylvania. The Bank has three banking locations: the main office location in Southampton, Pennsylvania and regional banking offices in the Lehigh Valley and Philadelphia. The Bank also has a mortgage office in Philadelphia and an insurance agency office in New Britain Township, Pennsylvania. The principal deposit products offered by the Bank are certificates of deposit, money market accounts, non-interest bearing checking accounts for businesses and consumers, and savings accounts. The principal loan products offered by the Bank are fixed and adjustable rate residential and commercial mortgages, construction loans, commercial business loans, home equity loans, and lines of credit.

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (US GAAP) for interim information and with the instructions to Form 10-Q,10-Q, as applicable to a smaller reporting company. Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements.

The foregoing consolidated financial statements are unaudited; but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation thereof. The balances as of December 31, 2019 2020 have been derived from the audited financial statements. These financial statements should be read in conjunction with the financial statements and notes thereto included in Quaint Oak Bancorp’s 20192020 Annual Report on Form 10-K.10-K. The results of operations for the three and ninesix months ended SeptemberJune 30, 2020 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.

2021.

Use of Estimates in the Preparation of Financial Statements. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. The Company’s most significant estimates are the determination of the allowance for loan losses and the valuation of deferred tax assets.


7

8

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

Loans Receivable.  Loans receivable that management has the intent

Critical Accounting Policies. The Company’s critical accounting policies involving significant judgments and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees and costs.  Interest income is accrued on the unpaid principal balance.  Loan origination fees and costs are deferred and recognized as an adjustment of the yield (interest income) of the related loans.  The Bank is generally amortizing these amounts over the contractual life of the loan.

The loans receivable portfolio is segmented into residential loans, commercial real estate loans, construction loans, commercial business loans, and consumer loans.  The residential loan segment has two classes: one-to-four family residential owner occupied loans and one-to-four residential family non-owner occupied loans.  The commercial real estate loan segment consists of the following classes: multi-family (five or more) residential, commercial real estate and commercial lines of credit.  Construction loans are generally granted for the purpose of building a single residential home.  Commercial business loans are loans to businesses for working capital, purchase of a business, tenant improvements, receivables, purchase of inventory, and for the purchase of business essential equipment.  Business essential equipment is equipment necessary for a business to support or assist with the day-to-day operation or profitability of the business.   The consumer loan segment consists of the following classes: home equity loans and other consumer loans.  Included in the home equity class are home equity loans and home equity lines of credit.  Included in the other consumer are loans secured by saving accounts.
The accrual of interest is generally discontinued when principal or interest has become 90 days past due unless the loan is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses.  Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.  Generally, a loan is restored to accrual status when the obligation is brought current, it has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
Allowance for Loan Losses.  The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans receivable. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.


8

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are designated as impaired. For loans that are designated as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are reevaluated quarterly to ensure their relevance in the current economic environment.  Residential owner occupied mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company’s policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual termspreparation of the loan agreement. Factors considered by managementconsolidated financial statements as of June 30, 2021 have remained unchanged from the disclosures presented in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfallsour Annual Report on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasonsForm 10-K, except for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.  An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

A loan is identified as a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.

For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.


9

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

Loans Held for Salefollowing:

Intangible Assets. Loans originated by the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, are intended for sale in the secondary market and are carried at the lower of cost or fair value (LOCOM). Gains and losses on loan sales (sales proceeds minus carrying value) are recorded in noninterest income, and direct loan origination costs, commissions and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan.  To a lesser extent, the Bank originates equipment loans for sale primarily to other financial institutions.


Federal Home Loan Bank StockFederal law requires a member institution of the Federal Home Loan Bank (FHLB) system to hold restricted stock of its district Federal Home Loan Bank according to a predetermined formula.  FHLB stock is carried at cost and evaluated for impairment. When evaluating FHLB stock for impairment, its value is determined based on the ultimate recoverability of the par value of the stock. We evaluate our holdings of FHLB stock for impairment each reporting period. No impairment charges were recognized on FHLB stock during the three or nine months ended September 30, 2020 and 2019.

Bank Owned Life Insurance (“BOLl”).  The Company purchases bank owned life insurance as a mechanism for funding various employee benefit costs.  The Company is the beneficiary of these policies that insure the lives of certain officers of its subsidiaries. The Company has recognized the cash surrender value under the insurance policies as an asset in the consolidated balance sheets. Changes in the cash surrender value are recorded in non-interest income in the consolidated statements of income.

Intangible Assets.   Intangible assets on the consolidated balance sheets represent the acquisition by Quaint Oak Insurance Agency of the renewal rights to the book of business produced and serviced by Signature Insurance Services, LLC on August 1, 2016 at a total cost of $1.0 million. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed an other intangible asset. The renewal rights are being amortized over a ten year period based upon the annual retention rate of the book of business.



10

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

Also included in intangible assets is $2.6 million recognized as part of the acquisition of Oakmont Capital Holdings, LLC.

The Company will complete a goodwill and other intangible asset analysis at least on an annual basis or more often if events and circumstances indicate that there may be impairment.


Other Real Estate Owned, Net. Other real estate owned or foreclosed assets are comprised of property acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure and loans classified as in-substance foreclosures.  A loan is classified as in-substance foreclosure when the Bank has taken possession of the collateral regardless of whether formal foreclosure proceedings take place.  Other real estate properties are initially recorded at fair value, net of estimated selling costs at the date of foreclosure, establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of cost or fair value less estimated costs to sell.  Net revenue and expenses from operations and additions to the valuation allowance are included in other expenses.  At September 30, 2020 the Company had one property in other real estate owned (OREO) totaling $389,000.  At December 31, 2019, the Company had four properties in OREO totaling $1.8 million. During the nine months ended September 30, 2020, the Company made $268,000 of capital improvements to the properties and sold three properties totaling $1.7 million and realized a net loss of $92,000.

Share-Based Compensation.  Compensation expense for share-based compensation awards is based on the grant date fair value of the award. Compensation expense for stock options is based on a Black-Scholes model to estimate the fair value. The cost is recognized over the period during which an employee is required to provide service in exchange for the award.
At September 30, 2020, the Company has outstanding equity awards under three share-based plans: the 2008 Stock Option Plan, the 2013 Stock Incentive Plan and the 2018 Stock Incentive Plan.  Awards under these plans were made in May 2013 and 2018.  These plans are more fully described in Note 10.
The Company also has an employee stock ownership plan (“ESOP”).  This plan is more fully described in Note 10.  As ESOP shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market price of the shares over the period earned.
Comprehensive Income. 

Recent Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income.  Certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the Consolidated Balance Sheet, and along with net income, are components of comprehensive income.

Earnings per Share.  Amounts reported in earnings per share reflect earnings available to common stockholders’ for the period divided by the weighted average number of shares of common stock outstanding during the period, exclusive of unearned ESOP shares, unvested restricted stock awards and treasury shares.  Stock options and unvested restricted stock awards are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent they would have a dilutive effect if converted to common stock, computed using the “treasury stock” method.
Revenue from Contracts with Customers.   The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

11

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
The Company’s primary sources of revenue are derived from interest and dividends earned on loans and investment securities, gains on the sale of loans, income from bank-owned life insurance, and other financial instruments that are not within the scope of Topic 606.  The main types of non-interest income within the scope of the standard are as follows:
Service Charges on Deposits: The Bank has contracts with its commercial checking deposit customers where fees are charged if the account balance falls below predetermined levels defined as compensating balances. These agreements can be cancelled at any time by either the Bank or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Bank has an unconditional right to the fee consideration. The Bank also has transaction fees related to specific transactions or activities resulting from customer request or activity that include overdraft fees, wire fees, and other transaction fees. All of these fees are attributable to specific performance obligations of the Bank where the revenue is recognized at a defined point in time, completion of the requested service/transaction.
Abstract Title Fees:  The Bank provides abstract title services through its wholly owned subsidiary, Quaint Oak Abstract, LLC.  Fees for these services are recognized as revenue immediately after the completion of the real estate settlement.

Real Estate Sales Commissions, Net:  The Bank provides real estate sales services through its wholly owned subsidiary, Quaint Oak Real Estate, LLC.  Commission income is earned for these services and recognized as revenue immediately after the completion of the real estate settlement.

Insurance Commissions:  Insurance income generally consist of commissions from the sale of insurance policies and performance-based commissions from insurance companies. The Bank recognizes commission income from the sale of insurance policies when it acts as an agent between the insurance carrier and policyholder, arranging for the insurance carrier to provide policies to policyholders, and acts on behalf of the insurance carrier by providing customer service to the policyholder during the policy period. Commission income is recognized over time, using the output method of time elapsed, which corresponds with the underlying insurance policy period, for which the Bank is obligated to perform under contract with the insurance carrier. Commission income is variable, as it is comprised of a certain percentage of the underlying policy premium. The Bank estimates the variable consideration based upon the "most likely amount" method, and does not expect or anticipate a significant reversal of revenue in future periods, based upon historical experience.  Payment is due from the insurance carrier for commission income once the insurance policy has been sold. The Bank has elected to apply a practical expedient related to capitalizable costs, which are the commissions paid to insurance producers, and will expense these commissions paid to insurance producers as incurred, as these costs are related to the commission income and would have been amortized within one year or less if they had been capitalized, the same period over which the commission income was earned. Performance-based commissions from insurance companies are recognized at a point in time, when received, and no contingencies remain.

Recently Adopted Accounting Pronouncements.Pronouncements Not Yet Adopted. In August 2018, June 2016, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements.  The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements.


12

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  This Update did not have a significant impact on the Company’s financial statements.

Recent Accounting Pronouncements Not Yet Adopted. In June 2016 the FASB issued ASU 2016-13, -13,Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-132016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted.

In November 2019, the FASB issued ASU 2019-10, 2019-10,Financial Instruments Credit Losses (Topic 326)326), Derivatives and Hedging (Topic 815)815), and Leases (Topic 842)842). This Update defers the effective date of ASU 2016-132016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize a one-timeone-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-timeone-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

9


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

In January 2017, the FASB issued ASU 2017-04, 2017-04,Simplifying the Test for Goodwill Impairment.Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (“SEC”) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. In November 2019, the FASB issued ASU 2019-10, 2019-10,Financial Instruments–Instruments – Credit Losses (Topic 326)326), Derivatives and Hedging (Topic 815)815), and Leases (Topic 842)842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This update is not expected to have a significant impact on the Company’s financial statements.




13


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

In May 2019, the FASB issued ASU 2019-05, 2019-05,Financial Instruments Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC 825-10.3.825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13.2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13,2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13.2016-13. For entities that have adopted ASU 2016-13,2016-13, ASU 2019-052019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-132016-13 has been adopted. In November, 2019, the FASB issued ASU 2019-10,2019-10, Financial Instruments – Credit Losses (Topic 326)326), Derivatives and Hedging (Topic 815)815), and Leases (Topic 842)842), which deferred the effective date for ASC 944,Financial Services Insurance, for public business entities that are SEC filers, except for smaller reporting companies, to fiscal years beginning after December 15, 2021, and interim periods within those fiscal years and for all other entities, including smaller reporting companies, to fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. This Update is not expected to have a significant impact on the Company’s financial statements.


In December 2019, the FASB issued ASU 2019-12, 2019-12,Income Taxes (Topic 740)740), to simplify the accounting for income taxes, change the accounting for certain tax transactions, and make minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The Update also changes current guidance for making an intraperiod allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income.

10

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.


In JanuaryMarch 2020, the FASB issued ASU 2020-02, Financial Instruments – Credit Losses (Topic 326) and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842), February 2020, to add and amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 119, related to the new credit losses standard, and comments by the SEC staff related to the revised effective date of the new leases standard. This ASU is effective upon issuance. This did not have a significant impact on the Company’s financial statements.





14


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

In March 2020, the FASB issued ASU 2020-03-03,Codification Improvements to Financial Instruments. Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825,Financial Instruments,, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2019-042019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entity’s adoption of ASU 2016-01.2016-01. Amendments related to ASU 2016-132016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13.2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13.2016-13. Amendments related to ASU 2016-132016-13 for entities that have adopted that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. Other amendments are effective upon issuance of this ASU. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2020, the FASB issued ASU 2020-04, 2020-04,Reference Rate Reform (Topic 848)848):Facilitation of the Effects of Reference Rate Reform on Financial Reporting,March 2020,, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to re-measure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-timeone-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In October 2020, the FASB issued ASU 2020-08,Codification Improvements to Subtopic 310-20, Receivables Nonrefundable Fees and Other Costs, which clarifies that, for each reporting period, an entity should reevaluate whether a callable debt security is within the scope of ASC 310-20-35-33. For public business entities, ASU 2020-08 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early application is not permitted. For all other entities, ASU 2020-08 is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

11


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

In January 2021, the FASB issued ASU 2021-01,Reference Rate Reform (Topic 848), which provides optional temporary guidance for entities transitioning away from the London Interbank Offered Rate (LIBOR) and other interbank offered rates (IBORs) to new references rates so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions within Topic 848. ASU 2021-01 clarifies that the derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848. ASU 2021-01 is effective immediately for all entities. Entities may elect to apply the amendments on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. The amendments in this update do not apply to contract modifications made, as well as new hedging relationships entered into, after December 31, 2022, and to existing hedging relationships evaluated for effectiveness for periods after December 31, 2022, except for certain hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

Reclassifications. Certain items in the 20192020 consolidated financial statements have been reclassified to conform to the presentation in the 20202021 consolidated financial statements. Such reclassifications did not have a material impact on the presentation of the overall financial statements. The reclassifications had no effect on net income or stockholders’ equity.








15

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

 

Note 2 Earnings Per Share


Earnings per share (“EPS”) consists of two separate components, basic EPS and diluted EPS. Basic EPS is computed based on the weighted average number of shares of common stock outstanding for each period presented. Diluted EPS is calculated based on the weighted average number of shares of common stock outstanding plus dilutive common stock equivalents (“CSEs”). CSEs consist of shares that are assumed to have been purchased with the proceeds from the exercise of stock options, as well as unvested restricted stock awards. Common stock equivalents which are considered antidilutive are not included for the purposes of this calculation. For the three and ninesix months ended SeptemberJune 30, 2020 2021 and 2019,2020, all unvested restricted stock program awards and outstanding stock options granted under the 2008 Stock Option Plan, the 2013 Stock Incentive Plan and the 20132018 Stock Incentive Plan representing shares were dilutive.  For the three and nine months ended September 30, 2020 and 2019, all outstanding stock options awarded in 2013 under the 2013 Stock Incentive Plan representing shares were dilutive. For the three and nine months ended September 30, 2020 and 2019, all outstanding stock options awarded in 2018 under the 2013 and 2018 Stock Incentive Plans representing shares were anti-dilutive.


The following table sets forth the composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computations.

  

For the Three Months Ended

June 30,

  

For the Six Months Ended

June 30,

 
  

2021

  

2020

  

2021

  

2020

 

Net Income Attributable to Quaint Oak Bancorp, Inc.

 $1,509,000  $731,000  $2,539,000  $1,163,000 
                 

Weighted average shares outstanding – basic

  1,991,617   1,978,421   1,985,844   1,971,276 

Effect of dilutive common stock equivalents

  99,874   24,738   93,136   40,567 

Adjusted weighted average shares outstanding – diluted

  2,091,490   2,003,159   2,078,980   2,011,843 
                 

Basic earnings per share

 $0.76  $0.37  $1.28  $0.59 

Diluted earnings per share

 $0.72  $0.36  $1.22  $0.58 

12


  
For the Three Months Ended
September 30,
  
For the Nine Months Ended
September 30,
 
  
2020
  
2019
  
2020
  
2019
 
Net Income $1,008,000  $802,000  $2,171,000  $1,880,000 
                 
Weighted average shares outstanding – basic  1,982,697   1,966,003   1,975,111   1,953,367 
Effect of dilutive common stock equivalents  28,118   45,572   35,537   46,427 
Adjusted weighted average shares outstanding – diluted  2,010,815   2,011,575   2,010,648   1,999,794 
                 
Basic earnings per share $0.51  $0.41  $1.10  $0.96 
Diluted earnings per share $0.50  $0.40  $1.08  $0.94 

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements



Note 3 Accumulated Other Comprehensive Income (Loss)


The following table presents the changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and ninesix months ended SeptemberJune 30, 2020 2021 and 20192020 (in thousands):


  
Unrealized Gains (Losses) on Investment Securities Available for
Sale (1)
 
  
For the Three Months Ended
September 30,
  
For the Nine Months Ended
September 30,
 
  
2020
  
2019
  
2020
  
2019
 
Balance at the beginning of the period $6  $15  $20  $(2)
Other comprehensive income before classifications  81   10   67   27 
Amount reclassified from accumulated other comprehensive income  
-
   
-
   
-
   
-
 
Total other comprehensive income  81   10   67   27 
Balance at the end of the period $87  $25  $87  $25 
_________________
(1)

  

Unrealized Gains (Losses) on Investment Securities Available

for Sale (1)

 
  

For the Three Months Ended

June 30,

  

For the Six Months Ended

June 30,

 
  

2021

  

2020

  

2021

  

2020

 

Balance at the beginning of the period

 $60  $(4) $118  $20 

Other comprehensive income (loss) before classifications

  10   10   202   (14)

Amount reclassified from accumulated other comprehensive income (loss)

  (36)  0   (286)  0 

Total other comprehensive income (loss)

  (26)  10   (84)  (14)

Balance at the end of the period

 $34  $6  $34  $6 


(1)    All amounts are net of tax. Amounts in parentheses indicate debits.

The following table presents significant amounts reclassified out of each component of accumulated other comprehensive loss for the three months and the six months ended June 30, 2021 and 2020 (in thousands):

Details About Other Comprehensive Loss

 

Amount Reclassified from Accumulated

Other Comprehensive Loss (1)

 

Affected Line Item in the

Statement of Income

  

For the Three Months

Ended June 30,

  

For the Six Months

Ended June 30,

  
  

2021

  

2020

  

2021

  

2020

  

Unrealized losses on investment securities available for sale

 $45  $0  $362  $0 Loss on sales of investment securities
   (9)  0   (76)  0 Income taxes
  $36  $0  $286  $0  

(1)

Amounts in parentheses indicate debits.






16

Quaint Oak Bancorp, Inc.
debits to net income.

Notes to Unaudited Consolidated Financial Statements

 

Note 4 Investment in Interest-Earning Time Deposits

The investment in interest-earning time deposits as of SeptemberJune 30, 2020 2021 and December 31, 2019,2020, by contractual maturity, are shown below (in thousands):

  

June 30,

2021

  

December 31,

2020

 

Due in one year or less

 $3,780  $4,006 

Due after one year through five years

  4,199   5,457 

Total

 $7,979  $9,463 


13
  
September 30,
2020
  
December 31,
2019
 
Due in one year or less $3,712  $2,026 
Due after one year through five years  5,751   8,146 
Total $9,463  $10,172 


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 5 Investment Securities Available for Sale

The amortized cost, gross unrealized gains and losses, and fair value of investment securities available for sale at SeptemberJune 30, 2020 2021 and December 31, 2019 2020 are summarized below (in thousands): 


  September 30, 2020 
  
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Fair Value
 
    Available for Sale:            
   Mortgage-backed securities:            
      Governmental National Mortgage Association securities $5,137  $26  $-  $5,163 
          Federal National Mortgage Association securities  196   4   -   200 
             Total mortgage-backed securities  5,333   30   -   5,363 
      Debt securities:                
          Corporate notes  5,507   82   (2)  5,587 
             Total available-for-sale-securities $10,840  $112  $(2) $10,950 


  December 31, 2019 
  
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Fair Value
 
    Available for Sale:            
   Mortgage-backed securities:            
      Governmental National Mortgage Association securities $5,841  $13  $(1) $5,853 
          Federal National Mortgage Association securities  258   2   -   260 
             Total mortgage-backed securities  6,099   15   (1)  6,113 
      Debt securities:                
          Corporate notes  1,500   10   -   1,510 
             Total available-for-sale-securities $7,599  $25  $(1) $7,623 









17

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 5 – Investment Securities Available for Sale (Continued)

  

June 30, 2021

 
  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

(Losses)

  

Fair Value

 

Available for Sale:

                

Mortgage-backed securities:

                

Government National Mortgage Association securities

 $4,369  $37  $(1) $4,405 

Federal National Mortgage Association securities

  169   7   0   176 

Total mortgage-backed securities

  4,538   44   (1)  4,581 
                 

Total available-for-sale-securities

 $4,538  $44  $(1) $4,581 

  

December 31, 2020

 
  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

(Losses)

  

Fair Value

 

Available for Sale:

                

Mortgage-backed securities:

                

Government National Mortgage Association securities

 $4,887  $27  $(1) $4,913 

Federal National Mortgage Association securities

  183   6   0   189 

Total mortgage-backed securities

  5,070   33   (1)  5,102 

Debt securities:

                

Corporate notes

  5,506   117   0   5,623 

Total available-for-sale-securities

 $10,576  $150  $(1) $10,725 

The amortized cost and fair value of debtmortgage-backed securities at SeptemberJune 30, 2020, 2021, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

  
Available for Sale
 
  
Amortized Cost
  
Fair Value
 
Due after five years through ten years $5,507  $5,587 
Due after ten years  5,333   5,363 
Total $10,840  $10,950 

  

Available for Sale

 
  

Amortized Cost

  

Fair Value

 

Due after five years through ten years

 $0  $0 

Due after ten years

 $4,538  $4,581 

Total

 $4,538  $4,581 

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at SeptemberJune 30, 2020  2021 and December 31, 2019 (in2020 (in thousands):

  

June 30, 2021

 
      

Less than Twelve Months

  

Twelve Months or Greater

  

Total

 
  

Number of
Securities

  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

 

Government National Mortgage Association securities

  1  $624  $(1) $0  $0  $624  $(1)

14


  
September 30, 2020
 
     
Less than Twelve Months
  
Twelve Months or Greater
  
Total
 
  
Number of
Securities
  
Fair Value
  
Gross
Unrealized
Losses
  
Fair Value
  
Gross
Unrealized
Losses
  
Fair Value
  
Gross
Unrealized
Losses
 
Corporates  1  $505  $(2) $-  $-  $505  $(2)
        Total  1  $505  $(2) $-  $-  $505  $(2)

 
 
 
December 31, 2019
 
     
Less than Twelve Months
  
Twelve Months or Greater
  
Total
 
Number of
Securities
    
Fair Value
  
Gross
Unrealized
Losses
  
Fair Value
  
Gross
Unrealized
Losses
  
Fair Value
  
Gross
Unrealized
Losses
 
Government National Mortgage Association�� securities  
4
  
$
2,295
  
$
(1
)
 
$
-
  
$
-
  
$
2,295
  
$
(1
)



Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 5 Investment Securities Available for Sale (Continued)

  December 31, 2020 
      

Less than Twelve Months

  

Twelve Months or Greater

  

Total

 
  Number of
Securities
  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

 

Government National Mortgage Association securities

  1  $681  $(1) $0  $0  $681  $(1)

At SeptemberJune 30, 2020, 2021, there was one security in an unrealized loss position that at such date had an aggregate depreciation of 0.37%0.16% from the Company’s amortized cost basis. Management believes that the estimated fair value of the security disclosed above is primarily dependent on the movement of market interest rates. Management evaluated the length of time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer, including any specific events which may influence the operations of the issuer. The Company has the ability and intent to hold the security until the anticipated recovery of fair value occurs. Management does not believe the individual unrealized loss as of SeptemberJune 30, 2020 2021 represents an other-than-temporary impairment. There were no0 impairment charges recognized during the three months or ninesix months ended SeptemberJune 30, 2020 2021 or 2019.









18

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
2020.

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses

The composition of net loans receivable is as follows:follows (in thousands):

  

June 30,

2021

  

December 31,

2020

 

Real estate loans:

        

One-to-four family residential:

        

Owner occupied

 $9,526  $7,528 

Non-owner occupied

  40,924   38,884 

Total one-to-four family residential

  50,450   46,412 

Multi-family (five or more) residential

  23,030   24,043 

Commercial real estate

  136,883   131,820 

Construction

  13,548   4,775 

Home equity

  4,275   3,788 

Total real estate loans

  228,186   210,838 
         

Commercial business

  156,812   154,387 

Other consumer

  15   17 

Total Loans

  385,013   365,242 
         

Deferred loan fees and costs

  (4,928)  (3,059)

Allowance for loan losses

  (3,746)  (3,061)

Net Loans

 $376,339  $359,122 

15
  
September 30,
2020
  
December 31,
2019
 
Real estate loans:      
One-to-four family residential:      
Owner occupied $5,385  $6,298 
Non-owner occupied  40,872   39,897 
Total one-to-four family residential  46,257   46,195 
Multi-family (five or more) residential  22,814   22,233 
Commercial real estate  128,965   119,323 
Construction  7,512   12,523 
Home equity  4,103   3,726 
Total real estate loans  209,651   204,000 
         
Commercial business  141,206   45,745 
Other consumer  10   22 
Total Loans  350,867   249,767 
         
Deferred loan fees and costs  (2,955)  (844)
Allowance for loan losses  (2,852)  (2,231)
Net Loans $345,060  $246,692 


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of SeptemberJune 30, 2020 2021 and December 31, 20192020 (in thousands): 


  September 30, 2020 
  
Pass
  
Special
Mention
  
Substandard
  
Doubtful
  
Total
 
One-to-four family residential owner occupied $5,214  $-  $171  $-  $5,385 
One-to-four family residential non-owner occupied  40,555   -   317   -   40,872 
Multi-family residential  22,814   -   -   -   22,814 
Commercial real estate  127,781   892   292   -   128,965 
Construction  7,512   -   -   -   7,512 
Home equity  4,103   -   -   -   4,103 
Commercial business  141,206   -   -   -   141,206 
Other consumer  10   -   -   -   10 
Total $349,195  $892  $780  $-  $350,867 


  December 31, 2019 
  
Pass
  
Special
Mention
  
Substandard
  
Doubtful
  
Total
 
One-to-four family residential owner occupied $6,126  $-  $172  $-  $6,298 
One-to-four family residential non-owner occupied  39,579   -   318   -   39,897 
Multi-family residential  22,233   -   -   -   22,233 
Commercial real estate  118,233   798   292   -   119,323 
Construction  12,523   -   -   -   12,523 
Home equity  3,726   -   -   -   3,726 
Commercial business  45,745   -   -   -   45,745 
Other consumer  22   -   -   -   22 
Total $248,187  $798  $782  $-  $249,767 




  

June 30, 2021

 
  

Pass

  

Special

Mention

  

Substandard

  

Doubtful

  

Total

 

One-to-four family residential owner occupied

 $9,111  $415  $0  $0  $9,526 

One-to-four family residential non-owner occupied

  40,621   0   303   0   40,924 

Multi-family residential

  23,030   0   0   0   23,030 

Commercial real estate

  134,518   2,365   0   0   136,883 

Construction

  13,548   0   0   0   13,548 

Home equity

  4,275   0   0   0   4,275 

Commercial business

  153,015   3,797   0   0   156,812 

Other consumer

  15   0   0   0   15 

Total

 $378,133  $6,577  $303  $0  $385,013 

  

December 31, 2020

 
  

Pass

  

Special

Mention

  

Substandard

  

Doubtful

  

Total

 

One-to-four family residential owner occupied

 $6,942  $415  $171  $0  $7,528 

One-to-four family residential non-owner occupied

  38,567   0   317   0   38,884 

Multi-family residential

  24,043   0   0   0   24,043 

Commercial real estate

  129,236   2,292   292   0   131,820 

Construction

  4,775   0   0   0   4,775 

Home equity

  3,788   0   0   0   3,788 

Commercial business

  154,387   0   0   0   154,387 

Other consumer

  17   0   0   0   17 

Total

 $361,755  $2,707  $780  $0  $365,242 

19

16

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)


The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of SeptemberJune 30, 2020 2021 as well as the average recorded investment and related interest income for the period then ended (in thousands):

  

June 30, 2021

 
  

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 

With no related allowance recorded:

                    

One-to-four family residential owner occupied

 $0  $0  $-  $122  $0 

One-to-four family residential non-owner occupied

  9   9   -   9   0 

Multi-family residential

  0   0   -   0   0 

Commercial real estate

  131   131   -   131   6 

Construction

  0   0   -   0   0 

Home equity

  0   0   -   0   0 

Commercial business

  0   0   -   33   0 

Other consumer

  0   0   -   0   0 
               -     

With an allowance recorded:

                    

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  0   0   0   0   0 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  0   0   0   0   0 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 
                     

Total:

                    

One-to-four family residential owner occupied

 $0  $0  $0  $122  $0 

One-to-four family residential non-owner occupied

  9   9   0   9   0 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  131   131   0   131   6 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   33   0 

Other consumer

  0   0   0   0   0 

Total

 $140  $140  $0  $295  $6 


  September 30, 2020 
  
Recorded
Investment
  
Unpaid
Principal
Balance
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
 
With no related allowance recorded:
               
One-to-four family residential owner occupied $171  $178  $-  $171  $- 
One-to-four family residential non-owner occupied  19   19   -   19   - 
Multi-family residential  -   -   -   -   - 
Commercial real estate  131   131   -   131   9 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
               -     
With an allowance recorded:                    
One-to-four family residential owner occupied $-  $-  $-  $-  $- 
One-to-four family residential non-owner occupied  -   -   -   -   - 
Multi-family residential  -   -   -   -   - 
Commercial real estate  -   -   -   -   - 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
                     
Total:                    
One-to-four family residential owner occupied $171  $178  $-  $171  $- 
One-to-four family residential non-owner occupied  19   19   -   19   - 
Multi-family residential  -   -   -   -   - 
Commercial real estate  131   131   -   131   9 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
Total $321  $328  $-  $321  $9 










20

17

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)


The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2019 2020 as well as the average recorded investment and related interest income for the year then ended (in thousands):


  December 31, 2019 
  
Recorded
Investment
  
Unpaid
Principal
Balance
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
With no related allowance recorded:               
One-to-four family residential owner occupied $172  $178  $-  $178  $- 
One-to-four family residential non-owner occupied  19   19   -   225   13 
Multi-family residential  -   -   -   -   - 
Commercial real estate  -   -   -   -   - 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
                     
With an allowance recorded:                    
One-to-four family residential owner occupied $-  $-  $-  $-  $- 
One-to-four family residential non-owner occupied  -   -   -   -   - 
Multi-family residential  -   -   -   -   - 
Commercial real estate  132   132   4   133   12 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
                     
Total:                    
One-to-four family residential owner occupied $172   178  $-  $178  $- 
One-to-four family residential non-owner occupied  19   19   -   225   13 
Multi-family residential  -   -   -   -   - 
Commercial real estate  132   132   4   133   12 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
Total $323  $329  $4  $536  $25 

  

December 31, 2020

 
  

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 

With no related allowance recorded:

                    

One-to-four family residential owner occupied

 $171  $178  $-  $171  $1 

One-to-four family residential non-owner occupied

  19   19   -   19   3 

Multi-family residential

  0   0   -   0   0 

Commercial real estate

  131   131   -   131   1 

Construction

  0   0   -   0   0 

Home equity

  0   0   -   0   0 

Commercial business

  0   0   -   0   0 

Other consumer

  0   0   -   0   0 
               -     

With an allowance recorded:

                    

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  0   0   0   0   0 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  0   0   0   0   0 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 
                     

Total:

                    

One-to-four family residential owner occupied

 $171  $178  $0  $171  $1 

One-to-four family residential non-owner occupied

  19   19   0   19   3 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  131   131   0   131   1 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

 $321  $328  $0  $321  $5 

The loan portfolio also includes certain loans that have been modified in a troubled debt restructuring, where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forbearance, or other actions. At SeptemberJune 30, 2020, 2021, the Company had two loans totaling $150,000$140,000 that were identified as troubled debt restructurings. One of these loans was performing in accordance with its modified terms and one was on non-accrual. non-accrual as of June 30, 2021. During the nine monthsperiod ended SeptemberJune 30, 2020, 2021, no new loans were identified as TDRs. At December 31, 2019, 2020, the Company had two loans totaling $151,000$150,000 that were identified as troubled debt restructurings. Both of these loans were performing in accordance with their modified terms. If a TDR is placed on non-accrual it is not reverted back to accruing status until the borrower makes timely payments as contracted for at least six months and future collection under the revised terms is probable.







2118


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)


The following tables present the Company’s TDR loans as of SeptemberJune 30, 2020 2021 and December 31, 2019 (dollar2020 (dollar amounts in thousands):


  September 30, 2020 
  
Number of
Contracts
  
Recorded
Investment
  
Non-
Accrual
  
Accruing
  
Related
Allowance
 
One-to-four family residential owner occupied  -  $-  $-  $-  $- 
One-to-four family residential non-owner occupied  1   19   19   -   - 
Multi-family residential  -   -   -   -   - 
Commercial real estate  1   131   -   131   - 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
Total  2  $150  $19  $131  $- 


  December 31, 2019 
  
Number of
Contracts
  
Recorded
Investment
  
Non-
Accrual
  
Accruing
  
Related
Allowance
 
One-to-four family residential owner occupied  -  $-  $-  $-  $- 
One-to-four family residential non-owner occupied  1   19   -   19   - 
Multi-family residential  -   -   -   -   - 
Commercial real estate  1   132   -   132   4 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
Total  2  $151  $-  $151  $4 

  

June 30, 2021

 
  

Number of

Contracts

  

Recorded

Investment

  

Non-

Accrual

  

Accruing

  

Related

Allowance

 

One-to-four family residential owner occupied

  0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  1   9   9   0   0 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  1   131   0   131   0 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

  2  $140  $9  $131  $0 

  

December 31, 2020

 
  

Number of

Contracts

  

Recorded

Investment

  

Non-

Accrual

  

Accruing

  

Related

Allowance

 

One-to-four family residential owner occupied

  0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  1   19   19   0   0 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  1   131   0   131   0 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

  2  $150  $19  $131  $0 

The contractual aging of the TDRs in the table above as of SeptemberJune 30, 2020 2021 and December 31, 2019 2020 is as follows (in thousands):


  
September 30, 2020
 

 
Current
  
Past Due
30-89 Days
  
90 Days or
More Past
Due
  
Non-
Accrual
  
Total
 
One-to-four family residential owner occupied $-  $-  $-  $-  $- 
One-to-four family residential non-owner occupied  -   -   -   19   19 
Multi-family residential  -   -   -   -   - 
Commercial real estate  131   -   -   -   131 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
Total $131  $-  $-  $19  $150 




  

June 30, 2021

 
  

Current

  

Past Due

30-89 Days

  

90 Days or

More Past

Due

  

Non-

Accrual

  

Total

 

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  0   0   0   9   9 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  131   0   0   0   131 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

 $131  $0  $0  $9  $140 

22

19

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)


  
December 31, 2019
 
  
Current
  
Past Due
30-89 Days
  
90 Days or
More Past
Due
  
Non-
Accrual
  
Total
 
One-to-four family residential owner occupied $-  $-  $-  $-  $- 
One-to-four family residential non-owner occupied  -   19   -   -   19 
Multi-family residential  -   -   -   -   - 
Commercial real estate  132   -   -   -   132 
Construction  -   -   -   -   - 
Home equity  -   -   -   -   - 
Commercial business  -   -   -   -   - 
Other consumer  -   -   -   -   - 
Total $132  $19  $-  $-  $151 

  

December 31, 2020

 
  

Current

  

Past Due

30-89 Days

  

90 Days or

More Past

Due

  

Non-

Accrual

  

Total

 

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  0   0   0   19   19 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  131   0   0 �� 0   131 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

 $131  $0  $0  $19  $150 

Any reserve for an impaired TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate or upon the fair value of the collateral less costs to sell, if the loan is deemed collateral dependent. At SeptemberJune 30, 2020 2021 there were no0 commitments to lend additional funds to debtors whose loan terms have been modified as TDRs.


The general practice of the Bank is to work with borrowers so that they are able to pay back their loan in full. If a borrower continues to be delinquent or cannot meet the terms of a TDR modification and the loan is determined to be uncollectible, the loan will be charged off.

20













23

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)


Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and ninesix months ended SeptemberJune 30, 2020 2021 and recorded investment in loans receivable as of SeptemberJune 30, 2020 (in2021 (in thousands):


  
September 30, 2020
 
  
1-4 Family
Residential
Owner
Occupied
  
1-4 Family
Residential
Non-Owner
Occupied
  
Multi-Family
Residential
  
Commercial
Real Estate
  
Construction
  
Home
Equity
  
Commercial
Business
and Other
Consumer
  
Unallocated
  
Total
 
For the Three Months Ended September 30, 2020 
Allowance for loan losses: 
Beginning balance $43  $399  $204  $1,229  $114  $25  $537  $100  $2,651 
Charge-offs  -   -   -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   -   -   -   - 
Provision  4   9   47   93   (1)  2   (53)  100   201 
Ending balance $47  $408  $251  $1,322  $113  $27  $484  $200  $2,852 
                                     
For the Nine Months Ended September 30, 2020 
Allowance for loan losses: 
Beginning balance $52  $351  $145  $854  $250  $19  $500  $60  $2,231 
Charge-offs  -   -   -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   -   -   -   - 
Provision  (5)  57   106   468   (137)  8   (16)  140   621 
Ending balance $47  $408  $251  $1,322  $113  $27  $484  $200  $2,852 
                                     
Ending balance evaluated for impairment: 
Individually $-  $-  $-  $-  $-  $-  $-  $-  $3 
Collectively $47  $408  $251  $1,322  $113  $27  $484  $200  $2,852 
                                     
Loans receivable:                                 
Ending balance: $5,385  $40,872  $22,814  $128,965  $7,512  $4,103  $141,216      $350,867 
                                     
Ending balance evaluated for impairment:                                 
Individually $171  $19  $-  $131  $-  $-  $-      $321 
Collectively $5,214  $40,853  $22,814  $128,834  $7,512  $4,103  $141,216      $350,546 

  

June 30, 2021

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
For the Three Months Ended June 30, 2021 Allowance for loan losses:                                    

Beginning balance

 $107  $376  $232  $1,379  $57  $27  $887  $250  $3,315 

Charge-offs

  0   0   0   0   0   0   (17)  0   (17)

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  (35)  (20)  10   238   106   (1)  100   50   448 

Ending balance

 $72  $356  $242  $1,617  $163  $26  $970  $300  $3,746 
                                     
For the Six Months Ended June 30, 2021 Allowance for loan losses:                                    

Beginning balance

 $88  $362  $229  $1,287  $62  $20  $763  $250  $3,061 

Charge-offs

  0   0   0   0   0   0   (17)  0   (17)

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  (16)  (6)  13   330   101   6   224   50   702 

Ending balance

 $72  $356  $242  $1,617  $163  $26  $970  $300  $3,746 
Ending balance evaluated for impairment:                                    

Individually

 $0  $0  $0  $0  $0  $0  $0  $0  $0 

Collectively

 $72  $356  $242  $1,617  $163  $26  $970  $300  $3,746 
                                     
Loans receivable:                                    

Ending balance:

 $9,526  $40,924  $23,030  $136,883  $13,548  $4,275  $156,827   0  $385,013 
                                     
Ending balance evaluated for impairment:                                    

Individually

 $0  $9  $0  $131  $0  $0  $0   0  $140 

Collectively

 $9,526  $40,915  $23,030  $136,752  $13,548  $4,275  $156,827   0  $384,873 

The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the three and ninesix months ended SeptemberJune 30, 2020, 2021, due primarily to changes in volume and qualitativequantitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the multi-familycommercial business loan portfolio class for the three and ninesix months ended SeptemberJune 30, 2020, 2021, due primarily to changes in qualitative and quantitative factors in this portfolio class. The Bank allocated decreasedincreased allowance for loan loss provisions to the construction loan portfolio class for the three and six months ended June 30, 2021, due primarily to changes in quantitative factors in this portfolio class. In general, the primary driver of the increase in qualitative factors was the economic trends factor associated with the COVID-19 pandemic.

21

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and six months ended June 30, 2020 and recorded investment in loans receivable as of June 30, 2020 (in thousands):

  

June 30, 2020

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
For the Three Months Ended June 30, 2020 Allowance for loan losses:                                    

Beginning balance

 $47  $307  $217  $944  $168  $26  $537  $100  $2,346 

Charge-offs

  0   0   0   0   0   0   0   0   0 

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  (4)  92   (13)  285   (54)  (1)  0   0   305 

Ending balance

 $43  $399  $204  $1,229  $114  $25  $537  $100  $2,651 
                                     
For the Six Months Ended June 30, 2020 Allowance for loan losses:                                    

Beginning balance

 $52  $351  $145  $854  $250  $19  $500  $60  $2,231 

Charge-offs

  0   0   0   0   0   0   0   0   0 

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  (9)  48   59   375   (136)  6   37   40   420 

Ending balance

 $43  $399  $204  $1,229  $114  $25  $537  $100  $2,651 
                                     
Ending balance evaluated for impairment:                                    

Individually

 $0  $0  $0  $3  $0  $0  $0  $0  $3 

Collectively

 $43  $399  $204  $1,226  $114  $25  $537  $100  $2,648 

The Bank allocated increased allowance for loan loss provisions to the commercial businessreal estate loan portfolio class for the three and six months ended SeptemberJune 30, 2020, due primarily to changes in volume and qualitative factors in this portfolio class. The Bank allocated decreased allowance for loan loss provisions to the construction loan class for the ninethree and six months ended SeptemberJune 30, 2020, due primarily to a decrease in balances and qualitative factors in this portfolio class.classes. The Bank allocated increased allowance for loan loss provisions to the 1-41-4 family non-owner occupied loan portfolio class for the ninethree and six months ended SeptemberJune 30, 2020, due primarily to changes in qualitative factors in this portfolio class. In general, the primary driver of the increase in qualitative factors was the economic trends factor associated with the COVID-19COVID-19 pandemic.  In this regard, the Bank increased the unallocated component of the allowance for the three and nine months ended September 30, 2020 to cover uncertainties that could affect management’s estimate of probable losses primarily associated with the COVI-19 pandemic.

22


24

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)


Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and nine months ended September 30, 2019 (in thousands):

  
September 30, 2019
 
  
1-4 Family
Residential
Owner
Occupied
  
1-4 Family
Residential
Non-Owner
Occupied
  
Multi-Family
Residential
  
Commercial
Real Estate
  
Construction
  
Home
Equity
  
Commercial
Business
and Other
Consumer
  
Unallocated
  
Total
 
For the Three Months Ended September 30, 2019 
Allowance for loan losses: 
Beginning balance $49  $437  $153  $835  $180  $23  $370  $79  $2,126 
Charge-offs  -   -   -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   -   -   -   - 
Provision  (1)  (20)  (3)  -   89   (3)  74   21   157 
Ending balance $48  $417  $150  $835  $269  $20  $444  $100  $2,283 
                                     
For the Nine Months Ended September 30, 2019 
Allowance for loan losses: 
Beginning balance $51  $435  $156  $839  $175  $21  $247  $41  $1,965 
Charge-offs  -   -   -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   -   -   -   - 
Provision  (3)  (18)  (6)  (4)  94   (1)  197   59   318 
Ending balance $48  $417  $150  $835  $269  $20  $444  $100  $2,283 
                                     
Ending balance evaluated for impairment: 
Individually $-  $50  $-  $4  $-  $-  $-  $-  $54 
Collectively $48  $367  $150  $831  $269  $20  $444  $100  $2,229 
   
                                 

The Bank allocated increased allowance for loan loss provisions to the construction loan portfolio class and the commercial business portfolio class for the three and nine months ended September 30, 2019, due primarily to increased balances in these portfolio classes.  The Bank allocated decreased allowance for loan loss provisions to the 1-4 family non-owner occupied loan portfolio class for the three and nine months ended September 30, 2019, due primarily to a decrease in balances in this portfolio class.








25

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 2019 and recorded investment 2020 (in loans receivable based on impairment evaluation as of thousands):

  

December 31, 2020

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-

Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
Allowance for loan losses:                                    

Beginning balance

 $52  $351  $145  $854  $250  $19  $500  $60  $2,231 

Charge-offs

  0   0   0   0   0   0   0   0   0 

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  36   11   84   433   (188)  1   263   190   830 

Ending balance

 $88  $362  $229  $1,287  $62  $20  $763  $250  $3,061 
Ending balance evaluated for impairment:                                    

Individually

 $0  $0  $0  $0  $0  $0  $0  $0  $0 

Collectively

 $88  $362  $229  $1,287  $62  $20   763  $250  $3,061 

Loans receivable:

                                    

Ending balance

 $7,528  $38,884  $24,043  $131,820  $4,775  $3,788  $154,404   0  $365,242 
Ending balance evaluated for impairment:                                    

Individually

 $171  $19  $0  $131  $0  $0  $0   0  $321 

Collectively

 $7,357  $38,865  $24,043  $131,689  $4,775  $3,788  $154,404   0  $364,921 

The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the year ended December 31, 2019 (in thousands):


  
December 31, 2019
 
  
1-4 Family
Residential Owner Occupied
  
1-4 Family
Residential Non-Owner Occupied
  
Multi-Family
Residential
  
Commercial Real Estate
  
Construction
  
Home Equity
  
Commercial Business and Other Consumer
  
Unallocated
  
Total
 
Allowance for loan losses: 
Beginning balance $51  $435  $156  $839  $175  $21  $247  $41  $1,965 
    Charge-offs  -   (37)  -   -   -   -   -   --   (37)
    Recoveries  -   -   -   -   -   -   -   --   - 
    Provision  1   (47)  (11)  15   75   (2)  253   19   303 
Ending balance $52  $351  $145  $854  $250  $19  $500  $60  $2,231 
  
Ending balance evaluated for impairment: 
    Individually $-  $-  $-  $4  $-  $-  $-  $-  $4 
    Collectively $52  $351  $145  $850  $250  $19  $500  $60  $2,227 
        
Loans receivable:       
Ending balance $6,298  $39,897  $22,233  $119,323  $12,523  $3,726  $45,767      $249,767 
  
Ending balance evaluated for impairment: 
    Individually $172  $19  $-  $132  $-  $-  $-      $323 
   Collectively $6,126  $39,878  $22,233  $119,191  $12,523  $3,726  $45,767      $249,444 

2020, due primarily to changes in volume and qualitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the commercial business loan portfolio class for the constructionyear ended December 31, 2020, due primarily to changes in qualitative and quantitative factors in this portfolio class. The Bank allocated increased allowance for loan portfolio class, andloss provisions to the commercial real estatemulti-family loan portfolio class for the year ended December 31, 2019, 2020, due primarily to increased balanceschanges in thesequalitative factors in this portfolio classes.class. The Bank allocated decreased allowance for loan loss provisions to the 1-4 family non-owner occupiedconstruction loan portfolio class for the year ended December 31, 2019, 2020, due primarily to a decreasechanges in balancesquantitative and qualitative factors in this portfolio class.

In general, the primary driver of the increase in qualitative factors was the economic trends factor associated with the COVID-19 pandemic. In this regard, the Bank increased the unallocated component of the allowance for the year ended December 31, 2020 to cover uncertainties that could affect management’s estimate of probable losses primarily associated with the COVID-19 pandemic.

The following table presents nonaccrualnon-accrual loans by classes of the loan portfolio as of SeptemberJune 30, 2020 2021 and December 31, 2019 (in2020 (in thousands):

  

June 30,

2021

  

December 31,

2020

 

One-to-four family residential owner occupied

 $0  $171 

One-to-four family residential non-owner occupied

  9   19 

Multi-family residential

  0   0 

Commercial real estate

  0   0 

Construction

  0   0 

Home equity

  0   0 

Commercial business

  0   0 

Other consumer

  0   0 

Total

 $9  $190 


  
September 30,
2020
  
December 31,
2019
 
One-to-four family residential owner occupied $171  $172 
One-to-four family residential non-owner occupied  19   - 
Multi-family residential  -   - 
Commercial real estate  -   - 
Construction  -   - 
Home equity  -   - 
Commercial business  -   - 
Other consumer  -   - 
 Total $190  $172 







26

23

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)


Non-performing loans, which consist of non-accruing loans plus accruing loans 90 days or more past due, amounted to $1.1 million$9,000 and $362,000$643,000 at SeptemberJune 30, 2020 2021 and December 31, 2019, 2020, respectively. For the delinquent loans in our portfolio, we have considered our ability to collect the past due interest, as well as the principal balance of the loan, in order to determine whether specific loans should be placed on non-accrual status. In cases where our evaluations have determined that the principal and interest balances are collectible, we have continued to accrue interest.


For the three and ninesix months ended SeptemberJune 30, 2020 2021 and 20192020 there was no0 interest income recognized on non-accrual loans on a cash basis. Interest income foregone on non-accrual loans was approximately $4,000$1,000 for both the three and $10,000 for the three and ninesix months ended SeptemberJune 30, 2020, respectively.  2021. Interest income foregone on non-accrual loans was approximately $18,000$3,000 and $27,000$5,000 for the three and ninesix months ended SeptemberJune 30, 2019, 2020, respectively.


The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of SeptemberJune 30, 2020 2021 and December 31, 2019 (in2020 (in thousands):


  
September 30, 2020
 
  
30-89
Days Past
Due
  
90 Days
or More
Past Due
  
Total
Past Due
  
Current
  
Total Loans
Receivable
  
Loans
Receivable
90 Days or
More Past
Due and
Accruing
 
One-to-four family residential owner occupied $1,136  $171  $1,307  $4,078  $5,385  $- 
One-to-four family residential non-owner occupied  156   19   175   40,697   40,872   - 
Multi-family residential  1,723   -   1,723   21,091   22,814   - 
Commercial real estate  3,970   892   4,862   124,103   128,965   892 
Construction  -   -   -   7,512   7,512   - 
Home equity  96   -   96   4,007   4,103   - 
Commercial business  145   -   145   141,061   141,206   - 
Other consumer  -   -   -   10   10   - 
Total $7,226  $1,082  $8,308  $342,559  $350,867  $892 



  
December 31, 2019
 
  
30-89
Days Past
Due
  
90 Days
or More
Past Due
  
Total
Past Due
  
Current
  
Total Loans
Receivable
  
Loans
Receivable
90 Days or
More Past
Due and
Accruing
 
    
One-to-four family residential owner occupied $1,199  $172  $1,371  $4,927  $6,298  $- 
One-to-four family residential non-owner occupied  1,069   -   1,069   38,828   39,897   - 
Multi-family residential  -   -   -   22,233   22,233   - 
Commercial real estate  986   190   1,176   118,147   119,323   190 
Construction  1,120   -   1,120   11,403   12,523   - 
Home equity  -   -   -   3,726   3,726   - 
Commercial business  66   -   66   45,679   45,745   - 
Other consumer  -   -   -   22   22   - 
Total $4,440  $362  $4,802  $244,965  $249,767  $190 



  

June 30, 2021

 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total Loans

Receivable

  

Loans

Receivable

90 Days or

More Past

Due and

Accruing

 

One-to-four family residential owner occupied

 $400  $0  $400  $9,126  $9,526  $0 

One-to-four family residential non-owner occupied

  260   9   269   40,655   40,924   0 

Multi-family residential

  1,723   0   1,723   21,307   23,030   0 

Commercial real estate

  369   0   369   136,514   136,883   0 

Construction

  399   0   399   13,149   13,548   0 

Home equity

  0   0   0   4,275   4,275   0 

Commercial business

  0   0   0   156,812   156,812   0 

Other consumer

  0   0   0   15   15   0 

Total

 $3,151  $9  $3,160  $381,853  $385,013  $0 

  December 31, 2020 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total Loans

Receivable

  

Loans

Receivable

90 Days or

More Past

Due and

Accruing

 
                         

One-to-four family residential owner occupied

 $822  $171  $993  $6,535  $7,528  $0 

One-to-four family residential non-owner occupied

  189   66   255   38,629   38,884   66 

Multi-family residential

  1,947   0   1,947   22,096   24,043   0 

Commercial real estate

  569   387   956   130,864   131,820   387 

Construction

  1,783   0   1,783   2,992   4,775   0 

Home equity

  0   0   0   3,788   3,788   0 

Commercial business

  574   0   574   153,813   154,387   0 

Other consumer

  0   0   0   17   17   0 

Total

 $5,884  $624  $6,508  $358,734  $365,242  $453 

27

24

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements


Note 7 Goodwill and Other Intangible, Net


On August 1, 2016, Quaint Oak Insurance Agency, LLC began operations by acquiring the renewal rights to the book of business produced and serviced by an independent insurance agency located in New Britain, Pennsylvania, that provides a broad range of personal and commercial insurance coverage solutions. The Company paid $1.0 million for these rights. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed to be an other intangible asset. This other intangible asset is being amortized over a ten year period based upon the annual retention rate of the book of business. The balance of other intangible asset at SeptemberJune 30, 2020 2021 was $283,000$247,000, which is net of accumulated amortization of $202,000.$238,000. Amortization expense for the three and ninesix months ended SeptemberJune 30, 2020 2021 and 20192020 amounted to approximately $12,000 and $36,000,$24,000, respectively.

On January 4, 2021 Quaint Oak Bank acquired a 51% controlling interest in Oakmont Capital Holdings, LLC, a multi-state equipment finance company. Based on an independent valuation of the assets and liabilities acquired it was determined that $2.6 million in goodwill be recognized as part of the transaction.


Note 8 Deposits


Deposits consist of the following classifications (in thousands):

  

June 30,

2021

  

December 31,

2020

 

Non-interest bearing checking accounts

 $74,010  $54,202 

Passbook accounts

  12   8 

Savings accounts

  1,767   1,570 

Money market accounts

  184,028   99,638 

Certificates of deposit

  165,712   199,427 

Total deposits

 $425,529  $354,845 


  
September 30,
2020
  
December 31,
2019
 
Non-interest bearing checking accounts $36,227  $15,775 
Passbook accounts  7   5 
Savings accounts  1,736   1,722 
Money market accounts  60,630   25,504 
Certificates of deposit  200,443   184,452 
     Total deposits $299,043  $227,458 

Note 9 Borrowings


Federal Home Loan Bank advances consist of the following at SeptemberJune 30, 2020 2021 and December 31, 2019 (in2020 (in thousands):

  

June 30, 2021

  

December 31, 2020

 
  

Amount

  

Weighted

Interest
Rate

  

Amount

  

Weighted

Interest
Rate

 

Short-term borrowings

 $10,000   0.33% $10,000   0.41%
                 

Fixed rate borrowings maturing:

                

2021

  1,000   2.21   5,000   2.20 

2022

  7,171   2.10   7,171   2.10 

2023

  7,000   2.16   7,000   2.16 

2024

  6,167   2.05   6,167   2.05 

2025

  2,855   1.25   2,855   1.25 

Total FHLB long-term debt

 $24,193   2.01% $28,193   2.03%


   September 30, 2020
   December 31, 2019
 
   
   Weighted
        Weighted 

       Interest        Interest 

  Amount    Rate   Amount
    Rate 
Short-term borrowings $4,000   0.39% $10,000   1.81%
                 
Fixed rate borrowings maturing:                
2020  1,000   2.15   2,000   2.00 
2021  5,000   2.20   5,000   2.20 
2022  7,171   2.10   7,171   2.10 
2023  7,000   2.16   7,000   2.16 
2024  6,167   2.05   5,100   2.28 
2025  2,855   1.25   -   - 
     Total  FHLB long-term debt $29,193   2.04% $26,271   2.16%





28

25

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 9 Borrowings (Continued)


Federal Reserve Bank long-term borrowings increaseddecreased $30.3 million, or 62.9%, to $48.8$17.9 million at June 30, 2021 from zero$48.1 million at December 31, 2019 2020 as the Company borrowed this amount to fundpaid off PPP loans pledged as collateral under the Federal Reserve’sFRB’s Paycheck Protection Program Liquidity Facility (PPPLF). The Company did not utilize the FRB’s PPPLF to fund second round PPP loans. Under the PPPLF the Company pledged certain PPP loans as collateral and borrowed from the Federal Reserve at a rate of 0.35% that is fixed for two years.

Other short-term borrowings of $1.2 million represents outstanding balances on two lines of credit that Oakmont Capital Holdings, LLC has with a credit union which are used to fund equipment loans. Borrowing capacity on the two lines of credit total $11.0 million at June 30, 2021.


Note 10 Stock Compensation Plans


Employee Stock Ownership Plan


The Company maintains an Employee Stock Ownership Plan (ESOP) for the benefit of employees who meet the eligibility requirements of the plan. Using proceeds from a loan from the Company, the ESOP purchased 8%, or 222,180 shares of the Company’s then outstanding common stock in the open market during 2007. The Bank makes cash contributions to the ESOP on a quarterly basis sufficient to enable the ESOP to make the required loan payments to the Company. The loan bears an interest rate of 7.75% per annum, with principal and interest to be paid quarterly in equal installments over 15 years pursuant to the terms of the original note. The loan is secured by the unallocated shares of common stock held by the ESOP. As of SeptemberJune 30, 2020 2021, there were threewas one quarterly paymentspayment remaining on the 2007 loan.


Shares of the Company’s common stock purchased by the ESOP are held in a suspense account and reported as unallocated common stock held by the ESOP in stockholders’ equity until released for allocation to participants. As the debt is repaid, shares are released from collateral and are allocated to each eligible participant based on the ratio of each such participant’s base compensation to the total base compensation of eligible plan participants. As the unearned shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market value of the shares, and the shares become outstanding for earnings per share computations. During the three and ninesix months ended SeptemberJune 30, 2020, 2021, the Company recognized $40,000$63,000 and $129,000$122,000 of ESOP expense, respectively. During the three and ninesix months ended SeptemberJune 30, 2019, 2020, the Company recognized $46,000$37,000 and $136,000$89,000 of ESOP expense, respectively.


Stock Incentive Plans


- Share Awards

In May 2013, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the “2013“2013 Stock Incentive Plan”). The 2013 Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 48,750, or 25%, may be restricted stock awards, for a balance of 146,250 stock options assuming all the restricted shares are awarded. In May 2018, the shareholders of Quaint Oak Bancorp approved the adoption of the 2018 Stock Incentive Plan (the “2018“2018 Stock Incentive Plan”). The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 38,750, or 25%, may be restricted stock awards, for a balance of 116,250 stock options assuming all the restricted shares are awarded.


As of SeptemberJune 30, 2020 2021 a total of 28,26618,845 share awards were unvested under the 2013 and 2018 Stock Incentive Plans and up to 11,750 share awards were available for future grant under the 2018 Stock Incentive Plan and 1,200 share awards under the 2013 Stock Incentive Plan. The 2013 and 2018 Stock Incentive Plan share awards have vesting periods of five years.






29

26

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 10 Stock Compensation Plans (Continued)


Stock Incentive PlansShare Awards (Continued)


A summary of the status of the share awards under the 2013 and 2018 Stock Incentive Plans as of SeptemberJune 30, 2020 2021 and 20192020 and changes during the ninesix months ended SeptemberJune 30, 2020 2021 and 20192020 is as follows:


  
September 30, 2020
  
September 30, 2019
 
  
Number of
Shares
  
Weighted
Average Grant
Date Fair Value
  
Number of
Shares
  
Weighted
Average Grant
Date Fair Value
 
Unvested at the beginning of the period  38,887  $13.30   48,608  $13.30 
Granted  -   -   -   - 
Vested  (9,421)  13.30   (9,721)  13.30 
Forfeited  (1,200)  13.30   -   - 
Unvested at the end of the period  28,266  $13.30   38,887  $13.30 

  

June 30, 2021

  

June 30, 2020

 
  

Number of

Shares

  

Weighted

Average Grant

Date Fair Value

  

Number of

Shares

  

Weighted

Average Grant

Date Fair Value

 

Unvested at the beginning of the period

  28,266  $13.30   38,887  $13.30 

Granted

  0   0   0   0 

Vested

  (9,421)  13.30   (9,421)  13.30 

Forfeited

  0   0   (1,200)  13.30 

Unvested at the end of the period

  18,845  $13.30   28,266  $13.30 

Compensation expense on the restricted stock awards is recognized ratably over the five year vesting period in an amount which is equal to the fair value of the common stock at the date of grant. During both the three months ended SeptemberJune 30, 2020 2021 and 2019,2020, the Company recognized approximately $30,000 and $32,000 of compensation expense.expense, respectively. During the six months ended June 30, 2021 and 2020, the Company recognized approximately $62,000 and $65,000 of compensation expense, respectively. A tax benefit of approximately $7,000 was recognized during both the three months ended September 30, 2020$13,000 and 2019.  During both the nine months ended September 30, 2020 and 2019, the Company recognized approximately $97,000 of compensation expense.  A tax benefit of approximately $20,000$14,000 was recognized during the ninesix months ended SeptemberJune 30, 2020 2021 and 2019.2020, respectively. As of SeptemberJune 30, 2020, 2021, approximately $340,000$245,000 in additional compensation expense will be recognized over the remaining service period of approximately 2.61.9 years.


Stock Option and Stock Incentive Plans


Stock Options

In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Stock Option Plan (the “Option Plan”). The Option Plan authorized the grant of stock options to officers, employees and directors of the Company to acquire 277,726 shares of common stock with an exercise price no less than the fair market value on the date of the grant. The Option Plan expired February 13, 2018, however, outstanding options granted in 2013 remain valid and existing for the remainder of their 10 year terms. In May 2013,As described above under “Stock Incentive Plans – Share Awards”, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the “2013 Stock Incentive Plan”).  The 2013 Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 48,750, or 25%, 146,250 may be restricted stock awards, for a balance of 146,250 stock options assuming all the restricted shares are awarded. In May 2018, the shareholders of Quaint Oak Bancorp approved the adoption of the 2018 Stock Incentive Plan (the “2018 Stock Incentive Plan”).  The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 38,750, or 25%, 116,250 may be restricted stock awards, for a balance of 116,250 stock options assuming all the restricted shares are awarded.


All incentive stock options issued under the Option Plan and the 2013 and 2018 Stock Incentive Plans are intended to comply with the requirements of Section 422 of the Internal Revenue Code. Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.






30

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 10 – Stock Compensation Plans (Continued)

Stock Option and Stock Incentive Plans (Continued)

As of SeptemberJune 30, 2020, 2021, a total of 240,636233,136 grants of stock options were outstanding under the Option Plan and 2013 and 2018 Stock Incentive Plans and 37,250 stock options were available for future grant under the 2018 Stock Incentive Plan, 3,200 stock options under the 2013 Stock Incentive Plan and none under the Option Plan. Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.

27


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 10 Stock Compensation Plans (Continued)

Stock Option and Stock Incentive Plans Stock Options (Continued)

A summary of option activity under the Company’s Option Plan and 2013 and 2018 Stock Incentive Plans as of SeptemberJune 30, 2020 2021 and 20192020 and changes during the ninesix months ended SeptemberJune 30, 2020 2021 and 20192020 is as follows:


  2020  
2019
 
  
Number
of
Shares
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
 Contractual
Life (in
years)
  
Number
of
Shares
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Life (in
years)
 
Outstanding at the beginning of the period  256,336  $10.87   6.0   279,836  $10.64   6.8 
Granted  -   -   -   -   -   - 
Exercised  (12,500)  8.10   -   (23,500)  8.10   - 
Forfeited  (3,200)  8.10   -   -   -   - 
Outstanding at end of period  240,636  $10.94   5.5   256,336  $10.87   6.3 
Exercisable at end of  period  161,054  $9.84   5.0   147,027  $9.07   3.6 

  

2021

  

2020

 
  

Number

of

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life (in

years)

  

Number

of

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life (in

years)

 

Outstanding at the beginning of the period

  240,636  $10.98   5.2   256,336  $10.87   6.0 

Granted

  0   0   -   0   0   - 

Exercised

  (7,500)  11.57   -   (12,500)  8.10   - 

Forfeited

  0   0   -   (3,200)  8.10   - 

Outstanding at end of period

  233,136  $10.96   4.7   240,636  $10.94   5.7 

Exercisable at end of period

  180,081  $10.28   5.6   161,054  $9.84   5.0 

The estimated fair value of the options granted in May 2018 was $1.75 per share. The fair value was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:


Expected dividend yield 2.11%2.11%
Risk-free interest rate 2.96%2.96%
Expected life of options (in years) 6.5 years
Expected stock-price volatility12.42%12.42%

The dividend yield was calculated on the dividend amount and stock price existing at the grant date. The risk free interest rate used was based on the rates of United States Treasury securities with maturities equal to the expected lives of the options. Although the contractual term of the options granted is ten years, the expected term of the options is less. Management estimated the expected term of the stock options to be the average of the vesting period and the contractual term. The expected stock-price volatility was estimated by considering the Company’s own stock volatility. The actual future volatility may differ from our historical volatility.


During both the three months ended SeptemberJune 30, 2020 2021 and 2019,2020, approximately $11,000 in compensation expense on stock options was recognized. A tax benefit of approximately $1,000, was recognized during each of these periods. During both the ninesix months ended SeptemberJune 30, 2020 2021 and 2019,2020, approximately $33,000$22,000 of compensation expense on stock options was recognized. A tax benefit of $2,000approximately $1,000, was recognized during each of these periods. As of SeptemberJune 30, 2020, 2021, approximately $116,000$83,000 in additional compensation expense will be recognized over the remaining service period of approximately 2.61.9 years.






31


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair values estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

28

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.


The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels of pricing are as follows:


Level I:

Quoted prices are available in active markets for identical assets or liabilities as of the reported date.


Level II:

Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.


Level III:

Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.


This hierarchy requires the use of observable market data when available.


The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 19 of the Company’s 20192020 Form 10-K,10-K, as the fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and non-performance risk. Loans are considered a Level 3 classification.

The following is a discussion of assets and liabilities measured at fair value on a recurring and non-recurring basis and valuation techniques applied:

Investment Securities Available For Sale: The fair value of securities available for sale are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), orusing matrix pricing (Level 2)2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.



32

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 11 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)

Impaired Loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans less estimated costs to sell. Collateral is primarily in the form of real estate. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within Level 3 of the fair value hierarchy.

29


Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

Other Real Estate Owned: Other real estate owned is carried at the lower of the investment in the real estate or the fair value of the real estate less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and therefore other real estate owned is classified within Level 3 of the fair value hierarchy.


The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of SeptemberJune 30, 2020 (in2021 (in thousands):

  
September 30, 2020
 
  
Fair Value Measurements Using:
 
  
Total Fair
Value
  
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Unobservable
Inputs
(Level 3)
 
Recurring fair value measurements   
Investment securities available for sale:   
     Governmental National Mortgage Association mortgage-backed securities $5,163  $-  $5,163  $- 
     Federal National Mortgage Association mortgage-backed securities  
200
   
-
   
200
   
-
 
     Corporate notes  5,587   -   5,587   - 
            Total investment securities available for sale $10,950  $-  $10,950  $- 
Total recurring fair value measurements $10,950  $-  $10,950  $- 
    
Nonrecurring fair value measurements   
  Impaired loans
 $321  $-  $-  $321 
  Other Real Estate Owned  389   -   -   389 
Total nonrecurring fair value measurements $710  $-  $-  $710 










33

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 11 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)

  June 30, 2021 
  Fair Value Measurements Using: 
  

Total Fair

Value

  

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

  

Significant Other Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements

                

Investment securities available for sale:

                

Government National Mortgage Association mortgage-backed securities

 $4,405  $0  $4,405  $0 

Federal National Mortgage Association mortgage- backed securities

  176   0   176   0 

Total investment securities available for sale

 $4,581  $0  $4,581  $0 

Total recurring fair value measurements

 $4,581  $0  $4,581  $0 
                 

Nonrecurring fair value measurements

                

Impaired loans

 $140  $0  $0  $140 

Other Real Estate Owned

  342   0   0   342 

Total nonrecurring fair value measurements

 $482  $0  $0  $482 

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2019 (in2020 (in thousands):

  December 31, 2020 
  Fair Value Measurements Using: 
  

Total Fair

Value

  

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

  

Significant Other Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements:

                

Investment securities available for sale

                

Government National Mortgage Association mortgage-backed securities

 $4,913  $0  $4,913  $0 

Federal National Mortgage Association mortgage- backed securities

  189   0   189   0 

Corporate notes

  5,623   0   5,623   0 

Total investment securities available for sale

 $10,725  $0  $10,725  $0 

Total recurring fair value measurements

 $10,725  $0  $10,725  $0 
                 

Nonrecurring fair value measurements

                

Impaired loans

 $321  $0  $0  $321 

Other Real Estate Owned

  286   0   0   286 

Total nonrecurring fair value measurements

 $607  $0  $0  $607 

30
  
December 31, 2019
 
  
Fair Value Measurements Using:
 
  
Total Fair
Value
  
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Unobservable
Inputs
(Level 3)
 
Recurring fair value measurements:   
Investment securities available for sale   
   Governmental National Mortgage Association mortgage-backed securities $5,853  $-  $5,853  $- 
   Federal National Mortgage Association mortgage-backed securities  260   -   260   - 
   Corporate notes  1,510   -   1,510   - 
            Total investment securities available for sale $7,623  $-  $7,623  $- 
Total recurring fair value measurements $7,623  $-  $7,623  $- 
    
Nonrecurring fair value measurements   
   Impaired loans $319  $-  $-  $319 
  Other Real Estate Owned  1,824   -   -   1,824 
Total nonrecurring fair value measurements $2,143  $-  $-  $2,143 



Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has used Level 3 inputs to determine fair value as of SeptemberJune 30, 2020 2021 and December 31, 2019 (in2020 (in thousands):


  June 30, 2021 
  Quantitative Information About Level 3 Fair Value Measurements 
  

Total Fair

Value

  

Valuation

Techniques

  

Unobservable

Input

  

Range (Weighted

Average)

 

Impaired loans

 $140  

Appraisal of collateral (1)

  

Appraisal adjustments (2)

   8% (8%)
               

Other real estate owned

 $342  

Appraisal of collateral (1)

  

Appraisal adjustments (2)

   0% - 12% (12%)

  December 31, 2020 
  Quantitative Information About Level 3 Fair Value Measurements 
  

Total Fair

Value

  

Valuation

Techniques

  

Unobservable

Input

  

Range (Weighted

Average)

 

Impaired loans

 $321  

Appraisal of collateral (1)

  

Appraisal adjustments (2)

   8% (8%)
               

Other real estate owned

 $286  

Appraisal of collateral (1)

  

Appraisal adjustments (2)

   0% - 12% (12%)


 

(1)

September 30, 2020
Quantitative Information About Level 3 Fair Value Measurements
Total Fair
Value
Valuation
Techniques

Unobservable
Input
Range (Weighted
Average)
Impaired loans
$

321

Appraisal of
collateral (1)
Appraisal
adjustments (2)
0%-0% (0

%)

Other real estate owned
$

389

Appraisal of
collateral (1)
Appraisal
adjustments (2)
0%-12% (12

%)









34

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements
Note 11 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)

December 31, 2019
Quantitative Information About Level 3 Fair Value Measurements
Total Fair
Value
Valuation
Techniques

Unobservable
Input
Range (Weighted
Average)
Impaired loans
$

319

Appraisal of
collateral (1)
Appraisal
adjustments (2)
0%-3% (1

%)

Other real estate owned
$

1,824

Appraisal of
collateral (1)
Appraisal
adjustments (2)
0%-12% (12

%)

________________
(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.

(2)

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.



The estimated fair values of the Company’s financial instruments that are not required to be measured or reported at fair value were as follows at SeptemberJune 30, 2020 2021 and December 31, 20192020 (in thousands):


        
Fair Value Measurements at
 
        
September 30, 2020
 
  



Carrying
Amount
  


Fair Value
Estimate
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  


Unobservable
Inputs
(Level 3)
 
Financial Assets         
Investment in interest-earning time deposits 
$
9,463
  
$
9,781
  
$
-
  
$
-
  
$
9,781
 
Loans held for sale  
30,986
   
31,957
   
-
   
31,957
   
-
 
Loans receivable, net  
345,060
   
349,758
   
-
   
-
   
349,758
 
                     
Financial Liabilities                    
Deposits  
299,043
   
302,985
   
98,600
   
-
   
204,385
 
FHLB long-term borrowings  
29,193
   
29,291
   
-
   
-
   
29,291
 
FRB long-term borrowings  
48,834
   
48,823
   
-
   
-
   
48,823
 
Subordinated debt  
7,890
   
8,014
   
-
   
-
   
8,014
 

        
Fair Value Measurements at
 
        
December 31, 2019
 
  


Carrying
Amount
  


Fair Value
Estimate
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  


Unobservable
Inputs
(Level 3)
 
Financial Assets         
Investment in interest-earning time deposits 
$
10,172
  
$
10,536
  
$
--
  
$
--
  
$
10,536
 
Loans held for sale  
8,928
   
9,205
   
--
   
9,205
   
--
 
Loans receivable, net  
246,692
   
250,550
   
--
   
--
   
250,550
 
                     
Financial Liabilities                    
Deposits  
227,458
   
230,521
   
43,006
   
--
   
187,515
 
FHLB long-term borrowings  
26,271
   
26,292
   
--
   
--
   
26,292
 
Subordinated debt  
7,865
   
8,146
   
--
   
--
   
8,146
 




          

Fair Value Measurements at

 
          

June 30, 2021

 
  

Carrying

Amount

  

Fair Value

Estimate

  

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Financial Assets

                    

Investment in interest-earning time deposits

 $7,979  $8,240  $0  $0  $8,240 

Loans held for sale

  99,383   101,832   0   101,832   0 

Loans receivable, net

  376,339   381,304   0   0   381,304 
                     

Financial Liabilities

                    

Deposits

  425,529   427,859   259,818   0   168,041 

FHLB long-term borrowings

  24,193   24,246   0   0   24,246 

FRB long-term borrowings

  17,867   17,864   0   0   17,864 

Subordinated debt

  7,916   8,384   0   0   8,384 

35

31

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)


          

Fair Value Measurements at

 
          

December 31, 2020

 
  

Carrying

Amount

  

Fair Value

Estimate

  

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Financial Assets

                    

Investment in interest-earning time deposits

 $9,463  $9,842  $0  $0  $9,842 

Loans held for sale

  53,191   62,396   0   62,396   0 

Loans receivable, net

  356,122   363,527   0   0   363,527 
                     

Financial Liabilities

                    

Deposits

  354,845   358,112   155,417   0   202,695 

FHLB long-term borrowings

  28,193   28,284   0   0   28,284 

FRB long-term borrowings

  48,134   48,126   0   0   48,126 

Subordinated debt

  7,899   8,283   0   0   8,283 

For cash and cash equivalents, accrued interest receivable, investment in FHLB stock, bank-owned life insurance, FHLB short-term borrowings, accrued interest payable, and advances from borrowers for taxes and insurance, the carrying value is a reasonable estimate of the fair value and are considered Level 1 measurements.


Note 12 Operating Segments


The Company's operations currently consist of two2 reportable operating segments: Banking and Mortgage Banking. The Company offers different products and services through its two segments. The accounting policies of the segments are generally the same as those of the consolidated company.


The Banking Segment generates its revenues primarily from its lending, deposit gathering and fee business activities. The profitability of this segment's operations depends primarily on its net interest income after provision for credit losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for credit losses. The provision for credit losses is almost entirely dependent on changes in the Banking Segment's loan portfolio and management’s assessment of the collectability of the loan portfolio as well as prevailing economic and market conditions. The profitability of this segment’s operations also depends on the generation of non-interest income which includes fees and commissions generated by Quaint Oak Bank and its wholly-owned subsidiaries, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, and Quaint Oak Insurance Agency, LLC which are included in the Banking Segment for segment reporting purposes. The Banking Segment is also subject to an extensive system of laws and regulations that are intended primarily for the protection of depositors and other customers, federal deposit insurance funds and the banking system as a whole. These laws and regulations govern such areas as capital, permissible activities, allowance for loan and lease losses, loans and investments, and rates of interest that can be charged on loans. For segment reporting purposes, Quaint Oak Bancorp, Inc. is included as part of the Company’s Banking segment.


The Mortgage Banking Segment originates residential mortgage loans which are sold into the secondary market along with the loans’ servicing rights. The profitability of this segment’s operations depends primarily on the gains realized from the sale of loans and processing fees. The Mortgage Banking Segment is also subject to an extensive system of laws and regulations that are intended primarily for the protection of consumers.


32








36

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 12 Operating Segments (Continued)


The following table presents summary financial information for the reportable segments (in thousands):


  
As of or for the Three Months Ended September 30,
 
  
2020
  
2019
 
  
Quaint
Oak
Bank(1)
  
Quaint
Oak
Mortgage
  Consolidated  
Quaint
Oak
Bank(1)
  
Quaint
Oak
Mortgage
  Consolidated 
Net Interest Income $2,948  $(82) $2,866  $2,225  $(54) $2,171 
Provision for Loan Losses  201   -   201   157   -   157 
Net Interest Income after Provision for Loan Losses  2,747   (82)  2,665   2,068   (54)  2,014 
        ��                
Non-Interest Income                        
Mortgage banking and title abstract fees  250   150   400   181   168   349 
Real estate sales commissions, net  68   -   68   77   -   77 
Insurance commissions  130   -   130   109   -   109 
Other fees and services charges  144   -   144   (5)  -   (5)
Income from bank-owned life insurance  20   -   20   21   -   21 
Net gain on loans held for sale  -   1,209   1,209   -   996   996 
Net gain on sale of other real estate owned  (110)  -   (110)  -   -   - 
Gain on the sale of SBA loans  19   -   19   98   -   98 
Total Non-Interest Income  521   1,359   1,880   481   1,164   1,645 
                         
Non-Interest Expense                        
Salaries and employee benefits  1,761   384   2,145   1,485   291   1,776 
Directors’ fees and expenses  61   -   61   54   -   54 
Occupancy and equipment  175   76   251   126   55   181 
Data processing  119   58   177   92   29   121 
Professional fees  95   17   112   96   12   108 
FDIC deposit insurance assessment  38   -   38   -   -   - 
Other real estate owned expenses  11   -   11   12   -   12 
Advertising  61   14   75   60   10   70 
Amortization of other intangible  12   -   12   13   -   13 
Other  248   11   259   185   15   200 
Total Non-Interest Expense  2,581   560   3,141   2,123   412   2,535 
                         
Pretax Segment Profit $687  $717  $1,404  $426  $698  $1,124 
                         
Segment Assets $382,939  $39,364  $422,303  $270,502  $23,318  $293,820 

  

As of or for the Three Months Ended June 30,

 
  

2021

  

2020

 
  

Quaint

Oak

Bank(1)

  

Quaint

Oak

Mortgage

  

Consolidated

  

Quaint

Oak

Bank(1)

  

Quaint

Oak

Mortgage

  

Consolidated

 

Net Interest Income (Loss)

 $4,799  $(62) $4,737  $2,697  $(40) $2,657 

Provision for Loan Losses

  448   0   448   305   0   305 

Net Interest Income after Provision for Loan Losses

  4,351   (62)  4,289   2,392   (40)  2,352 
                         

Non-Interest Income

                        

Mortgage banking, equipment lending and title abstract fees

  402   120   522   208   143   351 

Real estate sales commissions, net

  33   0   33   30   0   30 

Insurance commissions

  133   0   133   120   0   120 

Other fees and services charges

  51   0   51   (49)  0   (49)

Loan servicing income

  328   0   328   0   0   0 

Income from bank-owned life insurance

  21   0   21   20   0   20 

Net gain on loans held for sale

  421   914   1,335   0   826   826 

Gain on sale of investment securities available for sale

  45   0   45   0   0   0 

Net gain on sale of other real estate owned

  0   0   0   18   0   18 

Gain on the sale of SBA loans

  66   0   66   52   0   52 

Total Non-Interest Income

  1,500   1,034   2,534   399   969   1,368 
                         

Non-Interest Expense

                        

Salaries and employee benefits

  2,935   504   3,439   1,465   319   1,784 

Directors’ fees and expenses

  60   0   60   52   0   52 

Occupancy and equipment

  312   75   387   152   66   218 

Data processing

  127   75   202   118   42   160 

Professional fees

  200   18   218   95   18   113 

FDIC deposit insurance assessment

  73   0   73   27   0   27 

Other real estate owned expenses

  3   0   3   8   0   8 

Advertising

  109   13   122   62   13   75 

Amortization of other intangible

  12   0   12   12   0   12 

Other

  294   25   319   229   17   246 

Total Non-Interest Expense

  4,125   710   4,835   2,220   475   2,695 
                         

Pretax Segment Profit

 $1,726  $262  $1,988  $571  $454  $1,025 
                         

Segment Assets

 $486,776  $40,200  $526,976  $387,350  $20,621  $407,971 

(1)

(1)

Includes Quaint Oak Bancorp, Inc. and the Bank’s Subsidiaries,subsidiaries, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, QOB Properties, and QOB Properties.

Oakmont Capital Holdings, LLC.





37

33

Quaint Oak Bancorp, Inc.
Notes to Unaudited Consolidated Financial Statements

Note 12 Operating Segments (Continued)


The following table presents summary financial information for the reportable segments (in thousands):

 
 
As of or for the Nine Months Ended September 30,
 
2020
2019
 
Quaint
Oak
Bank(1)
 
Quaint
Oak
Mortgage
 Consolidated
Quaint
Oak
Bank(1)
 
Quaint
Oak
Mortgage
 Consolidated
Net Interest Income     $7,935       $(169)      $7,766     $6,504       $(98)      $6,406
Provision for Loan Losses
          621
 
              -
 
          621
          318
 
            -
 
          318
Net Interest Income after Provision for Loan Losses
       7,314
 
       (169)
 
       7,145
       6,186
 
        (98)
 
       6,088
           
Non-Interest Income          
Mortgage banking and title abstract fees         602         443        1,045         442         377           819
Real estate sales commissions, net         131             -           131         128             -           128
Insurance commissions         347             -           347         307             -           307
Other fees and services charges         178             -           178           85             -             85
Income from bank-owned life insurance           59             -             59           60             -             60
Net gain on loans held for sale             -      2,816        2,816             -       2,296        2,296
Net gain on sale of other real estate owned         (92)             -           (92)-              -           -
Gain on sale of SBA loans           71             -             71238              - 238
Total Non-Interest Income      1,296      3,259        4,555      1,260       2,673        3,933
           
Non-Interest Expense          
Salaries and employee benefits      4,894      1,014        5,908      4,272          901        5,173
Directors’ fees and expenses         175             -           175         167              -           167
Occupancy and equipment         461         212           673         354          161           515
Data processing         345         129           474         253            88           341
Professional fees         287           52           339         244            38           282
FDIC deposit insurance assessment           85             -             85           40              -             40
Other real estate owned expenses           34             -             34           23              -             23
Advertising         183           41           224         182            30           212
Amortization of other intangible           37             -             37           37              -             37
Other         672           42           714         538            41           579
Total Non-Interest Expense      7,173       1,490        8,663      6,110       1,259        7,369
           
Pretax Segment Profit    $1,437     $1,600      $3,037    $1,336     $1,316      $2,652
           
Segment Assets $382,939 $39,364  $422,303 $270,502 $23,318  $293,820

  

As of or for the Six Months Ended June 30,

 
  

2021

  

2020

 
  

Quaint

Oak

Bank(1)

  

Quaint

Oak

Mortgage

  

Consolidated

  

Quaint

Oak

Bank(1)

  

Quaint

Oak

Mortgage

  

Consolidated

 

Net Interest Income (Loss)

 $8,541  $(176) $8,365  $4,987  $(87) $4,900 

Provision for Loan Losses

  702   0   702   420   0   420 

Net Interest Income after Provision for Loan Losses

  7,839   (176)  7,663   4,567   (87)  4,480 
                         

Non-Interest Income

                        

Mortgage banking, equipment lending and title abstract fees

  838   215   1,053   352   293   645 

Real estate sales commissions, net

  64   0   64   63   0   63 

Insurance commissions

  240   0   240   217   0   217 

Other fees and services charges

  173   0   173   34   0   34 

Loan servicing income

  551   0   551   0   0   0 

Income from bank-owned life insurance

  40   0   40   39   0   39 

Net gain on loans held for sale

  1,045   1,505   2,550   0   1,607   1,607 

Gain on sale of investment securities available for sale

  362   0   362   0   0   0 

Net gain on sale of other real estate owned

  0   0   0   18   0   18 

Gain on the sale of SBA loans

  267   0   267   52   0   52 

Total Non-Interest Income

  3,580   1,720   5,300   775   1,900   2,675 
                         

Non-Interest Expense

                        

Salaries and employee benefits

  5,863   976   6,839   3,133   630   3,763 

Directors’ fees and expenses

  128   0   128   114   0   114 

Occupancy and equipment

  610   154   764   287   136   423 

Data processing

  257   150   407   226   71   297 

Professional fees

  346   35   381   192   35   227 

FDIC deposit insurance assessment

  124   0   124   47   0   47 

Other real estate owned expenses

  12   0   12   22   0   22 

Advertising

  200   27   227   123   27   150 

Amortization of other intangible

  24   0   24   24   0   24 

Other

  603   45   648   424   31   455 

Total Non-Interest Expense

  8,167   1,387   9,554   4,592   930   5,522 
                         

Pretax Segment Profit

 $3,252  $157  $3,409  $750  $883  $1,633 
                         

Segment Assets

 $486,776  $40,200  $526,976  $387,350  $20,621  $407,971 

(1)

(1)

Includes Quaint Oak Bancorp, Inc. and the Bank’s Subsidiaries,subsidiaries, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, QOB Properties, and QOB Properties.Oakmont Capital Holdings, LLC.

34






38

ITEM 2. MANAGEMENT’SMANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Forward-Looking Statements Are Subject to Change


This Quarterly Report contains certain forward-looking statements (as defined in the Securities Exchange Act of 1934 and the regulations thereunder). Forward-looking statements are not historical facts but instead represent only the beliefs, expectations or opinions of the Company and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: “believe”, “expect”, “anticipate”, “intend”, “plan”, “estimate”, or words of similar meaning, or future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly.” Forward-looking statements include, but are not limited to, financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks, uncertainties and assumptions, many of which are difficult to predict and generally are beyond the control of and its management, that could cause actual results to differ materially from those expressed in, or implied or projected by, forward-looking statements. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) economic and competitive conditions which could affect the volume of loan originations, deposit flows and real estate values; (2) the levels of non-interest income and expense and the amount of loan losses; (3) competitive pressure among depository institutions increasing significantly; (4) changes in the interest rate environment causing reduced interest margins; (5) general economic conditions, either nationally or in the markets in which the Company is or will be doing business, being less favorable than expected;(6) political and social unrest, including acts of war or terrorism; (7) the impact of the current outbreak of the novel coronavirus (COVID-19) or (8) legislation or changes in regulatory requirements adversely affecting the business in which the Company is or will be engaged. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.


General


The Company was formed in connection with the Bank’s conversion to a stock savings bank completed on July 3, 2007. The Company’s results of operations are dependent primarily on the results of the Bank, which is a wholly owned subsidiary of the Company. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for loan losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation, directors’ fees and expenses, office occupancy and equipment expense, data processing expense, professional fees, advertising expense, FDIC deposit insurance assessment, and other expenses. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial condition and results of operations.


At SeptemberJune 30, 2020,2021, the Bank has five wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, and Quaint Oak Insurance Agency, LLC, each a Pennsylvania limited liability company. The mortgage company offers mortgage banking in the Lehigh Valley, Delaware Valley and Philadelphia County regions of Pennsylvania. The real estate and abstract companies offer mortgage banking, real estate sales and title abstract services, respectively, in the Lehigh Valley region of Pennsylvania, andPennsylvania. These companies began operation in July 2009. In February 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania. QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure. Quaint Oak Insurance Agency, LLC, located in Chalfont, Pennsylvania, began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. In February 2020, Quaint Oak Bank opened a full-service retail banking office in Philadelphia, Pennsylvania.



As of January 4, 2021, the Bank holds a majority equity position in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. All significant intercompany balances and transactions have been eliminated.

39

35

COVID-19


On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. The effects of COVID-19 did not have a material impact on the financial results of the Company as of SeptemberJune 30, 2020.2021. Due to orders issued by the governor of Pennsylvania and for the health of our customers and employees, the Bank closed lobbies to all three branch offices but remained fully operational. Other immediate responses to the pandemic included some of the following actions by the Company:


Moved more than 92% of its employees to remote work-from-home status.

Waived fees on deposit accounts and cash management services.


In response to the COVID-19 crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $2.2 trillion of economy-wide financial stimulus to combat the pandemic and stimulate the economy in the form of financial aid to individuals, businesses, nonprofits, states, and municipalities through loans, grants, tax changes, and other types of relief.


The following describes some of our responses to COVID-19 relative to the CARES Act, and other effects of the pandemic on our business.


Paycheck Protection Program. The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). As a qualified SBA lender, we were automatically authorized to originate PPP loans and chose to participate.


Through November 10, Since March 2020, the BankCompany has continued to work diligently to help support its existing and new customers through the SBA Paycheck Protection Program (“PPP”), loan modifications, loan deferrals and fee waivers. On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the “Economic Aid Act”) became law. The Economic Aid Act opened a new PPP loan period for first loans and implemented a second loan draw for certain PPP borrowers, each through May 31, 2021. Under the first round the Company funded 858854 PPP loans with total principal balancestotaling $95.1 million. As of $98.4 million.

June 30, 2021, 725 of these first round PPP loans totaling $70.3 million were forgiven under the SBA forgiveness program. Under the second round of PPP the Company funded 982 PPP loans totaling $88.3 million as of June 30, 2021. As of June 30, 2021, 44 of the second round PPP loans totaling $1.3 million have been forgiven under the SBA forgiveness program. For the three and six months ended June 30, 2021, the Company recognized approximately $1.4 million and $2.0 million of deferred loan fees amortization related to PPP loans, respectively.

Paycheck Protection Program Liquidity Facility. The CARES Act also allocated a limited amount of funds to the Federal Reserve Board (FRB) with a broad mandate to provide liquidity to eligible businesses, states or municipalities in light of COVID-19. On April 9, 2020, the U.S. Department of the Treasury announced several new or expanded lending programs to provide relief for businesses and governments. One of these programs was the Paycheck Protection Program Liquidity Facility (PPPLF). Under the PPPLF, all depository institutions that originate PPP loans are eligible to borrow on a non-recourse basis from their regional Federal Reserve Bank using SBA PPP loans as collateral. The principal amount of loans will be equal to the PPP loans pledged as collateral. There are no fees associated with these loans and the interest rate will beis 35 basis points. The maturity date of PPPLF loans will be the same as the maturity date of the PPP loans pledged as collateral. The PPPLF loan maturity date will be accelerated if the underlying PPP loan goes into default and the lender sells the PPP loan to the SBA under the SBA guarantee. The PPPLF loan maturity date also will be accelerated for any loan forgiveness reimbursement received by the lender from the SBA.

36


In April 2020, the Bank received approval to borrow from the FRB under the PPPLF program to assist in funding PPP loans. Through November 10,December 31, 2020, the Bank used the FRB program to fund $48.8$52.1 million of PPP loans.



40

Through June 30, 2021, the Bank paid off approximately $34.3 million of PPP loans pledged as collateral under PPPLF program. Through June 30, 2021 the Bank has not used the PPPLF program to fund any round two PPP loans.

Loan Modifications/Troubled Debt Restructurings. Under the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”), and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either December 31, 2020January 1, 2022 or the 60th day after the end of the COVID-19 national emergency. Quaint Oak Bank has made that election. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief will not be considered TDRs.


Prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act.


The Bank addresses loan payment modification requests on a case-by-case basis considering the effects of the COVID-19 pandemic, related economic slow-down and stay-at-home orders on our customer and their current and projected cash flows through the term of the loan. Through October 13, 2020,June 30, 2021, the Bank modified 231 loans with principal balances totaling $90.6 million representing approximately 25.8%23.5% of our SeptemberJune 30, 20202021 loan balances. A majority of deferrals are two-month payment deferrals of principal and interest, with payments after deferral increased to collect amounts deferred. In some cases, certain loans were granted a second deferral.


additional deferrals.

Details with respect to total loan payment modifications made through October 13, 2020June 30, 2021 are as follows:


  
Number of
Covid-19
Deferments
  
Balance
(in thousands)
  
Percent of
Total Loans at
September 30, 2020
 
One-to-four family residential owner occupied  5  $2,070   38.5%
One-to-four family residential non-owner occupied  50   8,566   21.0 
Multi-family residential  12   9,042   39.6 
Commercial real estate  97   55,274   42.9 
Construction  1   702   - 
Home equity  4   254   6.2 
Commercial business  62   14,685   10.4 
 Total  231  $90,593   25.8%

            






  

Number of

COVID-19

Deferments

  

Balance

(in

thousands)

  

Percent of

Total Loans

at June 30,

2021

 

One-to-four family residential owner occupied

  5  $2,070   21.7%

One-to-four family residential non-owner occupied

  50   8,566   20.9 

Multi-family residential

  12   9,042   39.3 

Commercial real estate

  97   55,274   40.3 

Construction

  1   702   5.2 

Home equity

  4   254   5.9 

Commercial business

  62   14,685   9.4 

Total

  231  $90,593   23.5%

41

37

Of the 231 loans granted loan payment deferrals through October 13, 2020, 28June 30, 2021, 10 loans are still on deferral.


deferral as of June 30, 2021.

Details with respect to loan payment deferrals still on deferral as of October 13, 2020June 30, 2021 are as follows:


  
As of October 13, 2020
    
  
Number of
Covid-19
Deferments
  
Balance
(in thousands)
  
Percent of
Total Loans at
September 30, 2020
 
One-to-four family residential owner occupied  2  $1,142   21.2%
Commercial real estate  11   11,619   9.0 
Construction  1   702   9.3 
Commercial business  14   5,024   3.6 
 Total  28  $18,487   5.3%

  As of June 30, 2021    
  

Number of

COVID-19

Deferments

  

Balance

(in

thousands)

  

Percent of

Total Loans

at June 30,

2021

 

One-to-four family residential owner occupied

  1  $415   4.4%

Commercial real estate

  3   3,406   2.5 

Commercial business

  6   4,103   2.6 

Total

  10  $7,924   2.1%

It is too early to determine if current active modified loans will perform in accordance with their modified terms.


Critical Accounting Policies


The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The followingCritical accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.


Allowance for Loan Losses.  The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date

Our critical accounting policies involving significant judgments and is recorded as a reduction to loans receivable. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.


The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are designated as impaired. For loans that are designated as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are reevaluated quarterly to ensure their relevance in the current economic environment.  Residential owner occupied mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company’s policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.


42

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual termspreparation of the loan agreement. Factors considered by managementconsolidated financial statements as of June 30, 2021 have remained unchanged from the disclosures presented in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfallsour Annual Report on a case-by-case basis, taking into consideration allForm 10-K, except for Intangible Assets which is described in Note 1 of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relationnotes to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.  An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

A loan is identified as a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’sour financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.

For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.


43

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

Income Taxes.  Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and net operating loss carryforwards and gives current recognition to changes in tax rates and laws.  The realization of our deferred tax assets principally depends upon our achieving projected future taxable income.  We may change our judgments regarding future profitability due to future market conditions and other factors.  We may adjust our deferred tax asset balances if our judgments change.












44

statements.

Comparison of Financial Condition at SeptemberJune 30, 20202021 and December 31, 2019


2020

General. The Company’s total assets at SeptemberJune 30, 20202021 were $422.3$527.0 million, an increase of $119.8$42.9 million, or 39.6%8.9%, from $302.5$484.1 million at December 31, 2019.2020. This growth in total assets was primarily due to a $98.4$46.2 million, or 39.9%, increase, in loans receivable, net, and a $22.1 million, or 247.1%86.8%, increase in loans held for sale.sale, and a $17.2 million, or 4.8%, increase in loans receivable, net. These increases were partially offset by a $15.0 million, or 44.2%, decrease in cash and cash equivalents and a $6.1 million, or 57.3%, decrease in investment securities available for sale at fair value. The largest increases within the loan portfolio occurred in construction loans which increased $8.8 million, or 183.7%, commercial real estate which increased $5.1 million, or 3.8%, commercial business loans which increased $95.5$2.4 million, or 208.7%1.6%, and commercial real estateone-to-four family owner occupied loans which increased $9.6$2.0 million, or 8.1%26.5%, and one-to-four family non-owner occupied loans which increased $2.0 million, or 5.2%. The increase in commercial business loans was due primarily to the $95.0$88.3 million of round two of SBA PPP loans generated during the nine monthsperiod ended SeptemberJune 30, 2020.  These increases were partially offset by a $5.0 million, or 40.0%, decrease in construction loans.


2021.

Cash and Cash Equivalents. Cash and cash equivalents decreased $4.8$15.0 million, or 32.8%44.2%, from $14.6$33.9 million at December 31, 20192020 to $9.8$18.9 million at SeptemberJune 30, 2020,2021, as excess liquidity was used primarily to fund loans.

38


Investment in Interest-Earning Time Deposits. Investment in interest-earning time deposits decreased $709,000,$1.5 million, or 7.0%15.7%, from $10.2$9.5 million at December 31, 20192020 to $9.5$8.0 million at SeptemberJune 30, 20202021 as threeseven interest-earning time deposits matured and were not renewed during the ninesix months ended SeptemberJune 30, 2020.


2021.

Investment Securities Available for Sale. Investment securities available for sale increased $3.3decreased $6.1 million, or 43.6%57.3%, from $7.6$10.7 million at December 31, 20192020 to $10.9$4.6 million at SeptemberJune 30, 2020,2021, as the Company invested excess liquidity into higher yielding interest-earning assets.


sold four corporate notes totaling $5.5 million and realized $362,000 of gains on the transactions.

Loans Held for Sale. Loans held for sale increased $22.1$46.2 million, or 247.1%86.8%, from $8.9$53.2 million at December 31, 20192020 to $31.0$99.4 million at SeptemberJune 30, 20202021 as the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, originated $135.7$100.7 million of one-to-four family residential loans during the ninesix months ended SeptemberJune 30, 20202021 and sold $113.6$122.6 million of loans in the secondary market during this same period. This increaseAdditionally, the Bank reclassified $17.4 million of equipment loans from loans receivable, net, to loans held for sale, received $9.8 million of loans held for sale from the formation of Oakmont Capital Holdings LLC, and originated $62.7 million in volume is directly related to the current low interest rate environment. The Bank did not originate or sell any equipment loans held for sale during the ninesix months ended SeptemberJune 30, 2020.


2021. During the six months ended June 30, 2021 the Company sold $21.8 million of equipment loans.

Loans Receivable, Net. Loans receivable, net, increased $98.4$17.2 million, or 39.9%4.8%, to $345.1$376.3 million at SeptemberJune 30, 20202021 from $246.7$359.1 million December 31, 2019.2020. This increase was funded primarily from deposits, borrowings under the Federal Reserve’s Paycheck Protection Program Liquidity Facility and the FHLB, and excess liquidity.deposits. Increases within the portfolio occurred in commercial businessconstruction loans which increased $95.5$8.8 million, or 208.7%183.7%, commercial real estate loans which increased $9.6$5.1 million, or 8.1%3.8%, commercial business loans which increased $2.4 million, or 1.6%, one-to-four family residential owner occupied loans which increased $2.0 million, or 26.5%, non-owner occupied loans which increased $975,000,$2.0 million, or 2.4%, multi-family residential loans which increased $581,000, or 2.6%5.2%, and home equity loans which increased $377,000,$487,000, or 10.1%12.9%. These increases were partially offset by decreases of $5.0$1.0 million, or 40.0%4.2%, in construction loans, $913,000, or 14.5%, in one-to-four familymulti-family residential owner occupied loans, and $12,000,$2,000, or 54.5%11.8%, in other consumer loans. The increase in commercial business loans was due primarily to the $95.0$88.3 million of the SBA PPP loans generated during the nine monthsperiod ended SeptemberJune 30, 2020.2021. The Company continues its strategy of diversifying its loan portfolio with higher yielding and shorter-term loan products and selling substantially all of its newly originated one-to-four family owner-occupied loans into the secondary market.


Other Real Estate Owned. Other real estate owned (OREO) amounted to $1.8 million$342,000 at December 31, 2019 consisting of four properties that were collateral for a non-performing construction loan. At SeptemberJune 30, 2020, OREO amounted to $389,0002021 consisting of one property that wasis collateral for a non-performing construction loan. During the ninesix months ended SeptemberJune 30, 2020,2021, the Company made $268,000$56,000 of capital improvements to the properties and sold three properties totaling $1.7 million and realized a net loss of $92,000.property. Non-performing assets amounted to $1.5 million,$351,000, or 0.35%0.07% of total assets at SeptemberJune 30, 20202021 compared to $2.2 million,$929,000, or 0.72%0.19% of total assets at December 31, 2019.




45

Prepaid Expenses and Other Assets.  Prepaid expenses and other assets2020.

Deposits. Total deposits increased $1.5$70.7 million, or 52.9%19.9%, to $4.3$425.5 million at SeptemberJune 30, 20202021 from $2.8$354.8 million at December 31, 2019, due primarily to the adoption of Financial Accounting Standards Board accounting standard ASU 2016-02, Leases (Topic 842) by the Company on January 1, 2019.  This standard requires a lessee to recognize the assets and liabilities that arise from leases on the balance sheet by recognizing a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term.  The impact of adopting this accounting standard on the Company’s balance sheet accounted for $604,000 of the increase. Also contributing to this increase was an increase of $856,000 in receivable due from wholesalers on the sale of mortgage loans.


Deposits.  Total deposits increased $71.6 million, or 31.5%, to $299.0 million at September 30, 2020 from $227.5 million at December 31, 2019.2020. This increase in deposits was primarily attributable to increases of $35.1$84.4 million, or 137.7%84.7%, in money market accounts, $20.5and $19.8 million, or 129.6%36.5%, in non-interest bearing checking accounts, and $16.0accounts. The increase in deposits was partially offset by a $33.7 million, or 8.7%16.9%, decrease in certificates of deposit. The increase in non-interest bearing checking accounts was primarily due to the checking accounts opened by PPP loan customers.

Borrowings. Total Federal Home Loan Bank (FHLB) borrowings decreased $3.1$4.0 million, or 8.5%10.5%, to $33.2$34.2 million at SeptemberJune 30, 20202021 from $36.3$38.2 million at December 31, 2019. Short-term FHLB advances declined from $10.0 million at December 31, 2019 to $4.0 at September2020. During the six months ended June 30, 2020 as2021, the Company used excess liquidity to pay-off $2.0pay down $10.0 million of advancesFHLB short-term and termed-out $4.0 million of FHLB long-term borrowings. At the end of the second quarter, the Company borrowed $10.0 million of short-term FHLB advances at varying maturities.  Long-term FHLBto provide additional liquidity in anticipation of loan funding needs. Federal Reserve Bank (FRB) long-term borrowings increased $2.9decreased $30.3 million, or 11.1%62.9%, to $17.9 million at June 30, 2021 from $26.3$48.1 million at December 31, 2019 to $29.2 million at September 30, 2020 primarily as a result of the $4.0 million term-out of short-term borrowings and the pay-off of a $1.0 million term loan that matured in September 2020. Federal Reserve Bank long-term borrowings were $48.8 million at September 30, 2020, compared to none at December 31, 2019 as the Company borrowed this amount to fundpaid off PPP loans pledged as collateral under the Federal Reserve’sFRB’s Paycheck Protection Program Liquidity Facility (PPPLF). UnderThe Company did not utilize the FRB’s PPPLF the Company pledged certainto fund second round PPP loans as collateral and borrowed from the Federal Reserve at a rate of 0.35% that is fixed for two years.


Accrued Expenses andloans. Other Liabilities.  Accrued expenses and other liabilitiesshort-term borrowings increased $1.3 million, or 66.8%, to $3.2$1.2 million at SeptemberJune 30, 20202021 from $1.9 millionnone at December 31, 2019, due primarily2020, representing outstanding balances on two lines of credit that Oakmont Capital Holdings, LLC has with a credit union which are used to the adoption of Financial Accounting Standards Board accounting standard ASU 2016-02, Leases (Topic 842) by the Company on January 1, 2019.  This standard requires a lessee to recognize the assets and liabilities that arise from leases on the balance sheet by recognizing a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term.  The remainder of the increase is attributable to an increase in tax and other expense accruals.fund equipment loans.

39


Stockholders’

Stockholders Equity. Total stockholders’ equity increased $2.0$4.5 million, or 7.5%15.6%, to $27.9$33.2 million at SeptemberJune 30, 20202021 from $25.9$28.7 million at December 31, 2019.2020. Contributing to the increase was noncontrolling interest of $2.2 million, net income for the ninesix months ended SeptemberJune 30, 20202021 of $2.2$2.5 million, common stock earned by participants in the employee stock ownership plan of $122,000, the reissuance of treasury stock for exercised stock options of $87,000, amortization of stock awards and options under our stock compensation plans of $130,000, common stock earned by participants in the employee stock ownership plan of $129,000, the reissuance of treasury stock for exercised stock options of $102,000,$84,000, and the reissuance of treasury stock under the Bank’s 401(k) Plan of $69,000, and other comprehensive income, net of $67,000.$33,000. These increases were partially offset by dividends paid of $537,000,$398,000, net loss attributable to noncontrolling interest of $121,000, other comprehensive loss, net of $84,000, and the purchase of treasury stock of $181,000.




46

$25,000.

Comparison of Operating Results for the Three Months Ended SeptemberJune 30, 20202021 and 2019


2020

General. Net income amounted to $1.0$1.5 million for the three months ended SeptemberJune 30, 2020,2021, an increase of $206,000,$778,000, or 25.7%106.4%, compared to net income of $802,000$731,000 for the three months ended SeptemberJune 30, 2019.2020. The increase in net income on a comparative quarterly basis was primarily the result of an increase in net interest income of $695,000,$2.1 million and an increase in non-interest income of $235,000,$1.2 million, partially offset by an increase in non-interest expense of $606,000,$2.1 million, an increase in the provision for income taxes of $273,000, and an increase in the provision for loan losses of $44,000, and the provision for income taxes of $74,000.


$143,000.

Net Interest Income. Net interest income increased $695,000,$2.1 million, or 32.0%78.3%, to $2.9$4.7 million for the three months ended SeptemberJune 30, 20202021 from $2.2$2.7 million for the three months ended SeptemberJune 30, 2019.2020. The increase was driven by a $685,000,$1.8 million, or 19.4%44.9%, increase in interest income and a $10,000,$270,000, or 0.7%19.6%, decrease in interest expense.


Interest Income.  Interest The $2.1 million or 78.3% increase in net interest income increased $685,000, or 19.4%, to $4.2 million for the three months ended SeptemberJune 30, 2021 over the comparable period in 2020 from $3.5was driven by a $1.8 million, for the three months ended September 30, 2019.or 44.9%, increase in interest income. The increase in interest income was primarily due to a $117.8$169.3 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $242.7$316.5 million for the three months ended SeptemberJune 30, 20192020 to an average balance of $360.5$485.8 million for the three months ended SeptemberJune 30, 2020,2021, and had the effect of increasing interest income $1.6$1.0 million. Also contributing to the increase in interest income on loans receivable, net, is a $1.1 million increase in amortization of deferred loan fees for the six months ended June 30, 2021, primarily attributable to PPP loan forgiveness. This increase in interest income was partially offset by a 9720 basis point decrease in the yield on average loans receivable, net, including loans held for sale, which decreased from 5.48%4.92% for the three months ended SeptemberJune 30, 20192020 to 4.51%4.72% for the three months ended SeptemberJune 30, 2020,2021, and had the effect of decreasing interest income $878,000. Also contributing to$237,000. The decline in loan yield is primarily the increase in interest income was a $14.2 million increase in average cash and cash equivalents dueresult of lower yielding PPP loans funded from banks, interest bearing, which increased from an average balancethe second quarter of $7.8 million for2020 through the three months ended September 30, 2019 to an average balancesecond quarter of $21.9 million for the three months ended September 30, 2020, and had the effect of increasing interest income $94.0 million. Partially offsetting this increase was a 255 basis point decrease in the yield on average cash and cash equivalents due from banks, interest bearing, which decreased from 2.62% for the three months ended September 30, 2019 to 0.07% for the three months ended September 30, 2020, and had the effect of reducing interest income $142,000.


2021.

Interest Expense.  Interest expense decreased modestly by $10,000, The $270,000, or 0.7%19.6%, and was $1.4 million for both the three months ended September 30, 2020 and 2019.  The decrease in interest expense was primarily attributable to a 5094 basis point decrease in rate on average certificate of deposit accounts, which decreased from 2.36%2.09% for the three months ended SeptemberJune 30, 20192020 to 1.86%1.15% for the three months ended SeptemberJune 30, 2020,2021, and had the effect of decreasing interest expense by $246,000.$411,000. Interest expense on deposits continues to be actively managed to lower our cost of funds. This decrease was also partially attributable to a $16.7 million decrease in average certificate of deposit accounts which decreased from an average balance of $191.6 million for the three months ended June 30, 2020 to an average balance of $174.9 million for the three months ended June 30, 2021, and had the effect of decreasing interest expense $87,000. This decrease in interest expense was partially offset by a $22.0$144.1 million increase in average certificate of depositmoney market accounts which increased from an average balance of $176.0$34.0 million for the three months ended SeptemberJune 30, 20192020 to an average balance of $198.0$178.1 million for the three months ended SeptemberJune 30, 2020,2021, and had the effect of increasing interest expense $129,000.  The decreaseby $290,000. This increase in money market interest expense was also partially offset by an increasea 15 basis point decrease in the rate on average Federal Reserve Bank borrowings of $48.9 millionmoney market accounts, which decreased from 0.80% to 0.65% for the three months ended June 30, 2021, and had the effect of increasingdecreasing interest expense by $43,000.$69,000. The average interest rate spread decreasedincreased from 2.53% for the three months ended June 30, 2020 to 3.28% for the three months ended June 30, 2021 while the net interest margin increased from 2.92% for the three months ended SeptemberJune 30, 20192020 to 2.58%3.50% for the three months ended SeptemberJune 30, 2020 while the net interest margin decreased from 3.20% for the three months ended September 30, 2019 to 2.84% for the three months ended September 30, 2020.




2021.

47

40

Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

  Three Months Ended June 30, 
  2021  2020 
  

Average

Balance

  Interest   

Average

Yield/

Rate

  

Average

Balance

  Interest  

Average

Yield/

Rate

 
  (Dollars in thousands) 
Interest-earning assets:                        

Due from banks, interest-bearing

 $40,420  $8   0.08% $27,997  $6   0.09%

Investment in interest-earning time deposits

  7,965   51   2.56   9,922   61   2.46 

Investment securities available for sale

  6,075   30   1.98   8,245   54   2.62 

Loans receivable, net (1) (2)

  485,787   5,735   4.72   316,506   3,891   4.92 

Investment in FHLB stock

  1,274   19   5.97   1,344   21   6.25 

Total interest-earning assets

  541,521   5,843   4.32%  364,014   4,033   4.43%

Non-interest-earning assets

  15,234           15,743         

Total assets

 $556,755          $379,757         

Interest-bearing liabilities:

                        

Passbook accounts

 $11  $-   *% $6  $-   *%

Savings accounts

  1,536   1   0.26   1,921   1   0.21 

Money market accounts

  178,052   289   0.65   33,986   68   0.80 

Certificate of deposit accounts

  174,909   502   1.15   191,609   1,000   2.09 

Total deposits

  354,508   792   0.89   227,522   1,069   1.88 

FHLB short-term borrowings

  -   -   -   -   1   - 

FHLB long-term borrowings

  26,424   129   1.95   29,908   153   2.05 

FRB long-term borrowings

  34,245   29   0.34   24,211   23   - 

Subordinated debt

  7,910   130   6.57   7,876   130   6.60 

Other short-term borrowings

  2,133   26   4.88   -   -   - 

Total interest-bearing liabilities

  425,220   1,106   1.04%  289,517   1,376   1.90%

Non-interest-bearing liabilities

  104,345           63,933         

Total liabilities

  529,565           353,450         

Stockholders’ Equity

  27,190           26,307         

Total liabilities and Stockholders’ Equity

 $556,755          $379,757         

Net interest-earning assets

 $116,301          $74,496         

Net interest income; average interest rate spread

     $4,737   3.28%     $2,657   2.53%

Net interest margin (3)

          3.50%          2.92%

Average interest-earning assets to average interest-bearing liabilities

          127.35%          125.73%


*

Not meaningful.

(1)

Includes loans held for sale.

(2)

Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

(3)

Equals net interest income divided by average interest-earning assets.

41


 
Three Months Ended September 30, 
 
 
2020
  
2019
    
  
Average
Balance
  
Interest
  
Average
Yield/
Rate
  
Average
Balance
  
Interest
  
Average
Yield/
Rate
 
  (Dollars in thousands)    
Interest-earning assets:      
  Due from banks, interest-bearing $21,931  $4   0.07% $7,774  $51   2.62%
  Investment in interest-earning time deposits  9,599   61   2.54   10,172   75   2.95 
  Investment securities available for sale  10,826   78   2.88   9,530   67   2.81 
  Loans receivable, net (1) (2)  360,473   4,060   4.51   242,734   3,325   5.48 
  Investment in FHLB stock  1,322   20   6.05   1,110   20   7.21 
     Total interest-earning assets  404,151   4,223   4.18%  271,320   3,538   5.22%
Non-interest-earning assets  14,089           12,518         
     Total assets $418,240          $283,838         
Interest-bearing liabilities:                        
   Passbook accounts $7  $*   *% $37  $*   *%
   Savings accounts  2,035   1   0.20   1,762   1   0.23 
   Money market accounts  52,697   111   0.84   27,621   55   0.80 
   Certificate of deposit accounts  197,985   920   1.86   176,009   1,037   2.36 
      Total deposits  252,724   1,032   1.63   205,549   1,093   2.13 
   FHLB short-term borrowings  87   -   0.00   920   7   3.04 
   FHLB long-term borrowings  29,193   152   2.07   23,785   137   2.30 
   FRB long-term borrowings  48,881   43   0.35   -   -   - 
   Subordinated debt  7,885   130   6.59   7,851   130   6.62 
     Total interest-bearing liabilities  338,770   1,357   1.60%  237,985   1,367   2.30%
Non-interest-bearing liabilities  52,536           20,909         
     Total liabilities  391,306           258,894         
Stockholders’ Equity  26,934           24,944         
     Total liabilities and Stockholders’ Equity $418,240          $283,838         
Net interest-earning assets $65,381          $33,335         
Net interest income; average interest rate spread     $2,866   2.58%     $2,171   2.92%
Net interest margin (3)          2.84%          3.20%
Average interest-earning assets to average interest-bearing liabilities          119.30%          114.01%
_______________________
*       Not meaningful.
(1)    Includes loans held for sale.
(2)    Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(3)    Equals net interest income divided by average interest-earning assets.

Provision for Loan Losses. The Company’s provision for loan losses increased $44,000,$143,000, or 28.0%46.9%, to $201,000$448,000 for the three months ended SeptemberJune 30, 20202021 from $157,000$305,000 for the three months ended SeptemberJune 30, 2019.2020. The increase in the provision for loan losses for the three months ended SeptemberJune 30, 20202021 over the three months ended SeptemberJune 30, 20192020 was based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, which includes the impact of the COVID-19 pandemic, prior loan loss experience and amount of non-performing loans at SeptemberJune 30, 2020.



48


2021.

Non-performing loans amounted to $1.1 million$9,000 at June 30, 2021, consisting of one 1-4 family non-owner occupied residential loan, which is on non-accrual status. Comparably, non-performing loans amounted to $643,000 or 0.32%0.18% of net loans receivable at September 30,December 31, 2020, consisting of fourfive loans, two loans of which arewere on non-accrual status and twothree loans arewere 90 days or more past due and accruing interest. Comparably, non-performing loans amounted to $362,000 or 0.15% of net loans receivable at December 31, 2019, consisting of two loans, one loan of which was on non-accrual status and one loan was 90 days or more past due and accruing interest.  The non-performing loans at September 30, 2020 include two commercial real estate loans, one one-to-four family owner occupied residential loan, and one 1-4 family non-owner occupied residential loan, and all are generally well-collateralized or adequately reserved for. The allowance for loan losses as a percent of total loans receivable, net was 0.82%0.99% at SeptemberJune 30, 20202021 and 0.90%0.85% at December 31, 2019.2020. Excluding PPP loans, which are 100% guaranteed by the SBA, the allowance for loan losses to total loans was 1.11%1.39% at SeptemberJune 30, 2020.


2021.

Non-Interest Income. Non-interest income increased $235,000$1.2 million, or 14.3%85.2%, from $1.6$1.4 million for the three months ended SeptemberJune 30, 20192020 to $1.9$2.5 million for the three months ended SeptemberJune 30, 2020.2021. The increase was primarily attributable to a $213,000,$509,000, or 21.4%61.6%, increase in net gain on loans held for sale, a $149,000$328,000 increase in loan servicing income, a $171,000, or 48.7%, increase in mortgage banking, equipment lending, and title abstract fees, a $100,000, or 204.1%, increase in other fees and service charges, a $51,000, or 14.6%,$45,000 increase in mortgage banking and title abstract fees, and a $21,000, or 19.3%, increase in insurance commissions. The increase in other fees and service charges was primarily due to the increase in loan prepayment fees. These increases were partially offset by a $110,000 lossgain on the sale of other real estate owned,investment securities available for sale, a $79,000,$14,000, or 80.6%26.9%, decreaseincrease in gain on sales from SBA loans, a $9,000,$13,000, or 11.7%10.8%, decreaseincrease in insurance commissions and a $3,000, or 10.0%, increase in real estate sales commissions, net, and a $1,000, or 4.8%,net. Oakmont’s results for the three months ended June 30, 2021 accounted for $421,000 of the increase in net gain on loans held for sale, $328,000 of the increase in loan servicing income, from bank-owned life insurance.


$200,000 of the increase in mortgage banking, equipment lending, and title abstract fees, and $18,000 of the increase in other fees. These increases were partially offset by an $18,000 decrease in net gains on sale and write-downs of other real estate owned.

Non-Interest Expense. Total non-interest expense increased $606,000,$2.1 million, or 23.9%79.4%, from $2.5$2.7 million for the three months ended SeptemberJune 30, 20192020 to $3.1$4.8 million for the three months ended SeptemberJune 30, 2020,2021, primarily due to a $369,000,$1.7 million, or 20.8%92.8%, increase in salaries and employee benefits expense, a $70,000,$169,000, or 38.7%77.5%, increase in occupancy and equipment expense, a $59,000,$105,000, or 29.5%92.9%, increase in professional fees, a $73,000, or 29.7%, increase in other expense, a $56,000,$47,000, or 46.3%62.7%, increase in data processingadvertising expense, a $38,000$46,000, or 170.4%, increase in FDIC deposit insurance assessment, a $7,000,$42,000, or 13.0%26.3%, increase in data processing expense, and an $8,000, or 15.4%, increase in Directors’ fees and expenses, a $5,000, or 7.1%, increase in advertising, and a $4,000, or 3.7%, increase in professional fees. These increases in non-interest expense were partially offset by a $1,000, or 8.3%, decrease in other real estate owned expenses, and a $1,000, or 7.7%, decrease in amortization of other intangible asset.expenses. The increase in salaries and employee benefits is primarily due to generally expanding and improving the level of staff at the Bank and its subsidiary companies.


companies, including Oakmont. Oakmont’s results for the three months ended June 30, 2021 accounted for $930,000 of the increase in salaries and employee benefits expense, $86,000 of the increase in occupancy and equipment expense, $68,000 of the increase in professional fees, $47,000 of the increase in advertising expense, and $19,000 of the increase in other expense. The increase in non-interest expense was partially offset by a $5,000, or 62.5%, decrease in other real estate owned expense.

Provision for Income Tax. The provision for income tax increased $74,000,$273,000, or 23.0%92.9%, from $322,000$294,000 for the three months ended SeptemberJune 30, 20192020 to $396,000$567,000 for the three months ended SeptemberJune 30, 20202021 due primarily to anthe increase in pre-tax income.

42


Comparison of Operating Results for the NineSix Months Ended SeptemberJune 30, 20202021 and 2019


2020

General. Net income amounted to $2.2$2.5 million for the ninesix months ended SeptemberJune 30, 2020,2021, an increase of $291,000$1.4 million, or 15.5%118.3%, compared to net income of $1.9$1.2 million for the ninesix months ended SeptemberJune 30, 2019.2020. The increase in net income was primarily the result of an increase in net interest income of $1.4$3.5 million and an increase in non-interest income of $622,000,$2.6 million, partially offset by an increase in non-interest expense of $1.3$4.0 million, an increase in the provision for income taxes of $521,000, and an increase in the provision for loan losses of $303,000, and an$282,000.

Net Interest Income. Net interest income increased $3.5 million, or 70.7%, to $8.4 million for the six months ended June 30, 2021 from $4.9 million for the six months ended June 30, 2020. The increase was driven by a $3.0 million, or 39.3%, increase in the provision forinterest income taxes of $94,000.


Net and a $437,000, or 15.6%, decrease in interest expense.

Interest Income. The $1.4$3.5 million or 21.2%,70.7% increase in net interest income for the ninesix months ended SeptemberJune 30, 20202021 over the comparable period in 20192020 was driven by a $1.5$3.0 million, or 14.5%39.3%, increase in interest income, partially offset by a $150,000, or 3.7%, increase in interest expense.




49

Interest Income.  Interest income increased $1.5 million, or 14.5%, to $11.9 million for the nine months ended September 30, 2020 from $10.4 million for the nine months ended September 30, 2019.income. The increase in interest income was primarily due to a $79.1$187.4 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $232.0$286.1 million for the ninesix months ended SeptemberJune 30, 20192020 to an average balance of $311.1$473.5 million for the ninesix months ended SeptemberJune 30, 2020,2021, and had the effect of increasing interest income $3.3$3.1 million. Offsetting thisAlso contributing to the increase in interest income on loans receivable, net, is a $1.8 million increase in amortization of deferred loan fees for the six months ended June 30, 2021, $1.7 million of which is attributable to PPP loan forgiveness. This increase in interest income was partially offset by a 6572 basis point decrease in the yield on average loans receivable, net, including loans held for sale, which decreased from 5.55%5.15% for the ninethree months ended SeptemberJune 30, 20192020 to 4.90%4.43% for the ninesix months ended SeptemberJune 30, 2020, which2021, and had the effect of decreasing interest income $1.5$1.7 million. The increasedecline in interest income was also partially offset by a 191loan yield is primarily the result of lower yielding PPP loans funded from the second quarter of 2020 through the second quarter of 2021 and the impact of the Federal Reserve’s 150 basis point decreaserate cuts in the yield on average cash and cash equivalents due from banks, interest bearing, which decreased from 2.43% for the nine months ended September 30, 2019 to 0.52% for the nine months ended September 30, 2020, which had the effect of decreasing interest income $255,000.

March 2020.

Interest Expense.  Interest expense increased $150,000, The $437,000, or 3.7%15.6%, to $4.2 million for the nine months ended September 30, 2020 from $4.0 million for the nine months ended September 30, 2019.  The increasedecrease in interest expense was primarily attributable to a $16.8 million increase in average certificate of deposit accounts which increased from an average balance of $175.9 million for the nine months ended September 30, 2019 to an average balance of $192.7 million for the nine months ended September 30, 2020, and had the effect of increasing interest expense $160,000.  Partially offsetting this increase was a 2294 basis point decrease in rate on average certificate of deposit accounts, which decreased from 2.29%2.17% for the ninesix months ended SeptemberJune 30, 20192020 to 2.07%1.23% for the ninesix months ended SeptemberJune 30, 2020,2021, and had the effect of decreasing interest expense by $73,000.  The increase$878,000. Interest expense on deposits continues to be actively managed to lower our cost of funds. Also contributing to this decrease was a $4.7 million decrease in average certificate of deposit accounts which decreased from an average balance of $190.1 million for the six months ended June 30, 2020 to an average balance of $185.4 million for the six months ended June 30, 2021, and had the effect of decreasing interest expense $51,000. This decrease in interest expense was also due topartially offset by a $6.0$123.6 million increase in average FHLB borrowingsmoney market accounts which increased from an average balance of $24.2$30.1 million for the ninesix months ended SeptemberJune 30, 20192020 to an average balance of $30.3$153.7 million for the ninesix months ended SeptemberJune 30, 2020,2021, and had the effect of increasing interest expense $55,000.  Partially offsetting thisby $496,000. This increase in money market interest expense was a 29partially offset by an 11 basis point decrease in the rate on average FHLB borrowings,money market accounts, which decreased from 2.45%0.80% for the ninesix months ended SeptemberJune 30, 20192020 to 2.16%0.69% for the ninesix months ended SeptemberJune 30, 2020,2021, and had the effect of decreasing interest expense by $17,000.  Also contributing to the increase$89,000. The decrease in interest expense was also partially offset by an increase in average Federal Reserve Bankother short-term borrowings of $24.5$5.1 million for the nine months ended September 30, 2020 which had the effect of increasing interest expense by $23,000.$96,000. The average interest rate spread decreasedincreased from 2.92% for the nine months ended September 30, 2019 to 2.68% for the ninesix months ended SeptemberJune 30, 2020 to 2.96% for the six months ended June 30, 2021 while the net interest margin decreasedincreased from 3.02% for the six months ended June 30, 2020 to 3.18% for the ninesix months ended SeptemberJune 30, 2019 to 2.97% for the nine months ended September 30, 2020.












2021.

50

43

Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.


 
Nine Months Ended September 30,
 
 
2020
  
2019
 
  
Average
Balance
  
Interest
  
Average
Yield/
Rate
  
Average
Balance
  
Interest
  
Average
Yield/
Rate
 
  (Dollars in thousands) 
Interest-earning assets:   
  Due from banks, interest-bearing $17,804  $70   0.52% $18,204  $332   2.43%
  Investment in interest-earning time deposits  9,859   185   2.50   9,455   198   2.79 
  Investment securities available for sale  8,877   180   2.70   8,144   165   2.70 
  Loans receivable, net (1) (2)  311,097   11,423   4.90   231,967   9,662   5.55 
  Investment in FHLB stock  1,361   69   6.76   1,095   60   7.30 
     Total interest-earning assets  348,998   11,927   4.56%  268,865   10,417   5.17%
Non-interest-earning assets  14,212           12,193         
     Total assets $363,210          $281,058         
Interest-bearing liabilities:                        
   Passbook accounts $6  $*   *% $70  $*   *%
   Savings accounts  1,920   3   0.21   1,579   3   0.25 
   Money market accounts  37,713   232   0.82   27,657   165   0.80 
   Certificate of deposit accounts  192,735   2,987   2.07   175,920   3,017   2.29 
      Total deposits  232,374   3,222   1.85   205,226   3,185   2.07 
   FHLB short-term borrowings  1,343   31   3.08   4,233   101   3.18 
   FHLB long-term borrowings  28,918   452   2.08   19,994   336   2.24 
   FRB long-term borrowings  24,454   66   0.36   -   -   - 
   Subordinated debt  7,876   390   6.60   7,840   389   6.62 
     Total interest-bearing liabilities  294,965   4,161   1.88%  237,293   4,011   2.25%
Non-interest-bearing liabilities  41,808           19,330         
     Total liabilities  336,773           256,623         
Stockholders’ Equity  26,437           24,435         
     Total liabilities and Stockholders’ Equity $363,210          $281,058         
Net interest-earning assets $54,033          $31,572         
Net interest income; average interest rate spread     $7,766   2.68%     $6,406   2.92%
Net interest margin (3)          2.97%          3.18%
Average interest-earning assets to average interest-bearing liabilities          118.32%          113.30%
_______________________
(1)   Includes loans held for sale.
(2)   Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(3)   Equals net interest income divided by average interest-earning assets.

  Six Months Ended June 30,  
  2021  2020 
  

Average

Balance

  Interest  

Average

Yield/

Rate

  

Average

Balance

  Interest  

Average

Yield/

Rate

 
  (Dollars in thousands) 
Interest-earning assets:                        

Due from banks, interest-bearing

 $35,766  $19   0.11% $19,600  $66   0.67%

Investment in interest-earning time deposits

  8,275   109   2.63   9,990   124   2.48 

Investment securities available for sale

  7,604   84   2.21   7,892   101   2.56 

Loans receivable, net (1) (2)

  473,487   10,478   4.43   286,138   7,363   5.15 

Investment in FHLB stock

  1,398   42   6.01   1,381   50   7.24 

Total interest-earning assets

  526,530   10,732   4.08%  325,001   7,704   4.74%

Non-interest-earning assets

  15,171           14,274         

Total assets

 $541,701          $339,275         

Interest-bearing liabilities:

                        

Passbook accounts

 $10  $-   *% $6  $-   *%

Savings accounts

  1,524   2   0.26   1,863   2   0.21 

Money market accounts

  153,717   528   0.69   30,138   121   0.80 

Certificate of deposit accounts

  185,376   1,138   1.23   190,081   2,067   2.17 

Total deposits

  340,627   1,668   0.98   222,088   2,190   1.97 

FHLB short-term borrowings

  1,492   6   0.80   1,978   31   3.13 

FHLB long-term borrowings

  27,303   268   1.96   28,779   300   2.08 

FRB long-term borrowings

  40,284   69   0.34   12,106   23   0.38 

Subordinated debt

  7,906   260   6.58   7,872   260   6.61 

Other short-term borrowings

  5,052   96   3.80   -   -   - 

Total interest-bearing liabilities

  422,664   2,367   1.12%  272,823   2,804   2.06%

Non-interest-bearing liabilities

  92,642           40,266         

Total liabilities

  515,306           313,089         

Stockholders’ Equity

  26,395           26,186         

Total liabilities and Stockholders’ Equity

 $541,701          $339,275         

Net interest-earning assets

 $103,866          $52,178         

Net interest income; average interest rate spread

     $8,365   2.96%     $4,900   2.68%

Net interest margin (3)

          3.18%          3.02%

Average interest-earning assets to average interest-bearing liabilities

          124.57%          119.13%


*

Not meaningful.

(1)

Includes loans held for sale.

(2)

Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

(3)

Equals net interest income divided by average interest-earning assets.

Provision for Loan Losses. The Company increased itsCompany’s provision for loan losses by $303,000,increased $282,000, or 95.3%67.1%, from $318,000to $702,000 for the ninesix months ended SeptemberJune 30, 2019 to $621,0002021 from $420,000 for the ninesix months ended SeptemberJune 30, 2020. The increase in the provision for loan losses for the six months ended June 30, 2021 over the six months ended June 30, 2020 was based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, which includes the impact of the COVID-19 pandemic, prior loan loss experience and amount of non-performing loans at SeptemberJune 30, 2021.

Non-performing loans amounted to $9,000 at June 30, 2021, consisting of one 1-4 family non-owner occupied residential loan, which is on non-accrual status. Comparably, non-performing loans amounted to $643,000 or 0.18% of net loans receivable at December 31, 2020, consisting of five loans, two loans of which were on non-accrual status and three loans were 90 days or more past due and accruing interest. The allowance for loan losses as a percent of total loans receivable, net was 0.99% at June 30, 2021 and 0.85% at December 31, 2020. Excluding PPP loans, which are 100% guaranteed by the SBA, the allowance for loan losses to total loans was 1.39% at June 30, 2021.

44


Non-Interest Income. Non-interest income increased $622,000,$2.6 million, or 15.8%98.1%, from $2.7 million for the ninesix months ended SeptemberJune 30, 2020 over the comparable period in 2019. The increase in non-interest incometo $5.3 million for the ninesix months ended SeptemberJune 30, 20202021. The increase was primarily attributable to a $520,000,$943,000, or 22.6%58.7%, increase in net gain on loans held for sale, a $226,000,$551,000 increase in loan servicing income, a $408,000, or 27.6%63.3%, increase in mortgage banking, equipment lending, and title abstract fees, a $93,000,$362,000 gain on sale of investment securities available for sale, a $215,000, or 109.4%413.5%, increase in gain on sales from SBA loans, a $139,000, or 408.8%, increase in other fees and service charges, and a $40,000,$23,000, or 13.0%10.6%, increase in insurance commissions, and a $3,000, or 2.3%,commissions. Oakmont’s results for the six months ended June 30, 2021 accounted for $1.0 million of the increase in real estate commissions, net.net gain on loans held for sale, $551,000 of the increase in loan servicing income, $395,000 of the increase in mortgage banking, equipment lending, and title abstract fees, and $27,000 of the increase in other fees. The increase in other fees and service charges was primarily due to the increase in loan prepayment fees. These increases were partially offset by a $167,000, or 70.2%,an $18,000 decrease in gainnet gains on the sales of SBA loans, a $92,000 loss on sale and write-downs of other real estate owned, and a $1,000, or 1.7%, decrease in income from bank-owned life insurance.



51


owned.

Non-Interest Expense.  Non-interest Total non-interest expense increased $1.3$4.0 million, or 17.6%73.0%, from $7.4$5.5 million for the ninesix months ended SeptemberJune 30, 20192020 to $8.7$9.6 million for the ninesix months ended SeptemberJune 30, 2020 attributable2021, primarily due to a $735,000,$3.1 million, or 14.2%81.7%, increase in salaries and employee benefits expense, a $158,000,$341,000, or 30.7%80.6%, increase in occupancy and equipment expense, a $135,000,$193,000, or 23.3%42.4%, increase in other expenses,expense, a $133,000,$154,000, or 39.0%67.8%, increase in professional fees, a $110,000, or 37.0%, increase in data processing expense, a $57,000,$77,000, or 20.2%51.3%, increase in professional fees,advertising expense, a $45,000,$77,000, or 112.5%163.8%, increase in FDIC deposit insurance assessment, and a $12,000,$14,000, or 5.7% increase in advertising, an $11,000, or 47.8%, increase in other real estate owned expenses, and an $8,000, or 4.8%12.3%, increase in Directors’ fees and expenses. The increase in salaries and employee benefits is primarily due to generally expanding and improving the level of staff at the Bank and its subsidiary companies. Thecompanies, including Oakmont. Oakmont’s results for the six months ended June 30, 2021 accounted for $1.8 million of the increase in salaries and employee benefits expense, $164,000 of the increase in occupancy and equipment expense, was primarily attributable to$92,000 of the openingincrease in professional fees, $79,000 of our new retail banking officethe increase in Philadelphia, Pennsylvaniaother expense, and $77,000 of the increase in February 2020.advertising expense. The increase in data processingnon-interest expense was due to an increasepartially offset by a $10,000, or 45.5%, decrease in transaction deposit accounts.


other real estate owned expense.

Provision for Income Tax. The provision for income tax increased $94,000,$521,000, or 12.2%110.9%, from $772,000$470,000 for the ninesix months ended SeptemberJune 30, 20192020 to $866,000$991,000 for the ninesix months ended SeptemberJune 30, 20202021 due primarily to anthe increase in pre-tax income.


Operating Segments


The Company's operations consist of two reportable operating segments: Banking and Mortgage Banking. Our Banking Segment generates revenues primarily from its lending, deposit gathering and fee business activities. Our Mortgage Banking Segment originates residential mortgage loans which are sold into the secondary market along with the loans’ servicing rights. Detailed segment information appears in Note 12 in the Notes to Consolidated Financial Statements.


Our Banking Segment reported a pre-tax segment profit (“PTSP”) for the three months ended SeptemberJune 30, 20202021 of $687,000,$1.7 million, a $261,000,$1.2 million, or 61.3%202.3%, increase from the same period in 2019.2020. This increase in PTSP was primarily due to a $723,000,$2.1 million, or 32.5%77.9%, increase in net interest income and a $40,000,$1.1 million, or 8.3%275.9%, increase in non-interest income. This increase was partially offset by a $458,000,$1.9 million, or 21.6%85.8%, increase in non-interest expense and a $44,000,$143,000, or 28.0%46.9% increase in the provision for loan losses. The increase in non-interest income was primarily due to a $421,000 gain on the sale of equipment loans, $328,000 in loan servicing income, a $194,000, or 93.3%, increase in equipment lending and title abstract fees and a $45,000 gain on the sale of investment securities available for sale. The increase in non-interest expense was primarily attributabledue to a $276,000,$1.5 million, or 18.6%100.3%, increase in salaries and employee benefits expense, a $160,000, or 105.3% increase in occupancy and equipment expense, and a $65,000, or 28.4% increase in other expenses.

45

Our Mortgage Banking Segment reported a pre-tax segment profit (“PTSP”) for the three months ended June 30, 2021 of $262,000, a $192,000, or 42.3%, decrease from the same period in 2020. The decrease in PTSP was primarily due to a $235,000, or 49.5%, increase in non-interest expense, and a $22,000, or 55.0%, decrease in net interest income. The increase in non-interest expense was primarily due to a $185,000, or 58.0%, increase in salaries and employee benefits, and a $63,000,$33,000, or 34.1%78.6%, increase in other expenses.


Our Mortgage Banking Segment reported a PTSP for the three months ended September 30, 2020 of $717,000, a $19,000, or 2.7%, increase from the same period in 2019.data processing. The increasedecrease in PTSP was primarily due to anpartially offset by a $65,000, or 6.7% increase in non-interest income which was driven by a $213,000, or 21.4%, increase in net gain on the sale of loans.income. The increase in non-interest income was primarily due to an $88,000, or 10.7% increase in net gain on loans held for sale, and was partially offset by a $148,000,$23,000, or 35.9%, increase16.1% decrease in non-interest expense.

mortgage banking, equipment lending and title abstract fees.

Our Banking Segment reported a pre-tax segment profit (“PTSP”) for the ninesix months ended SeptemberJune 30, 20202021 of $1.4$3.3 million, a $101,000,$2.5 million, or 7.6%333.6%, increase from the same period in 2019.2020. This increase in PTSP was primarily due to a $1.4$3.6 million, or 22.0%71.3%, increase in net interest income and a $2.8 million, or 361.9%, increase in non-interest income. This increase in interest income was partially offset by a $1.1$3.6 million, or 17.4%77.9%, increase in net non-interest expense and a $303,000,$282,000, or 95.3%67.1% increase in the provision for loan losses. The increase in non-interest income was primarily due to a $1.0 million gain on the sale of equipment loans, a $551,000 in loan servicing income, a $486,000, or 138.1%, increase in equipment lending and title abstract fees, and a $362,000 gain on the sale of investment securities available for sale. The increase in non-interest expense was primarily driven bydue to a $622,000,$2.7 million, or 14.6%87.1%, increase in salaries and employee benefits expense, a $134,000,$323,000, or 24.9% increase in other expenses, and a $107,000, or 30.2%112.5% increase in occupancy and equipment expense.





52

expense, and a $179,000, or 42.2% increase in other expenses.

Our Mortgage Banking Segment reported a PTSPpre-tax segment profit (“PTSP”) for the ninesix months ended SeptemberJune 30, 20202021 of $1.6 million,$157,000, a $284,000,$726,000, or 21.6%82.2%, increasedecrease from the same period in 2019.2020. The increasedecrease in PTSP was primarily due to ana $457,000, or 49.1%, increase in non-interest expense, a $180,000, or 9.5% decrease in non-interest income, whichand an $89,000, or 102.3% decrease in net-interest income. The decrease in non-interest income was driven byprimarily due to a $520,000,$102,000, or 22.6%, increase in6.3% decrease net gain on the sale of loans and processing fees.held for sale. The increase in non-interest incomeexpense was partially offset byprimarily due to a $231,000, or 18.3%$346,000, 54.9%, increase in non-interest expense.


salaries and employee benefits, and a $79,000, or 111.3%, increase in data processing.

Liquidity and Capital Resources


The Company’s primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and other funds provided from operations. While scheduled principal and interest payments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company sets the interest rates on its deposits to maintain a desired level of total deposits. In addition, the Company invests excess funds in short-term interest-earning assets that provide additional liquidity. At SeptemberJune 30, 2020,2021, the Company's cash and cash equivalents amounted to $9.8$18.9 million. At such date, the Company also had $3.7$3.8 million invested in interest-earning time deposits maturing in one year or less.


The Company uses its liquidity to fund existing and future loan commitments, to fund deposit outflows, to invest in other interest-earning assets and to meet operating expenses. At SeptemberJune 30, 2020,2021, Quaint Oak Bank had outstanding commitments to originate loans of $13.0$22.8 million, commitments under unused lines of credit of $14.5$39.0 million, and $3.7$6.4 million under standby letters of credit.

46


At SeptemberJune 30, 2020,2021, certificates of deposit scheduled to mature in one year or less than totaled $113.8$51.7 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.


In addition to cash flow from loan payments and prepayments and deposits, the Company has significant borrowing capacity available to fund liquidity needs.  If the Company requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh (FHLB), which provide an additional source of funds.  As of SeptemberJune 30, 2020,2021, we had $33.2$34.2 million of borrowings from the FHLB and had $164.1$176.2 million in borrowing capacity. Under terms of the collateral agreement with the FHLB of Pittsburgh, we pledge residential mortgage loans as well as Quaint Oak Bank’s FHLB stock as collateral for such advances.  In addition, as of SeptemberJune 30, 20202021 Quaint Oak Bank had $810,000$1.1 million in borrowing capacity with the Federal Reserve Bank (FRB) of Philadelphia.  There were no borrowings under this facility at SeptemberJune 30, 2020.2021.  The Bank also has borrowing capacity with the FRB under the PPPLF program in the amount of outstanding pledged PPP loans.


Oakmont Capital Holdings, LLC has two lines of credit with a credit union which are used to fund equipment loans totaling $11.0 million at June 30, 2021. As of June 30, 2021, there were $1.2 million of outstanding balances on these two lines of credit.

Total stockholders’ equity increased $2.0$4.5 million, or 7.5%15.6%, to $27.9$33.2 million at SeptemberJune 30, 20202021 from $25.9$28.7 million at December 31, 2019.2020. Contributing to the increase was noncontrolling interest of $2.2 million, net income for the ninesix months ended SeptemberJune 30, 20202021 of $2.2$2.5 million, common stock earned by participants in the employee stock ownership plan of $122,000, the reissuance of treasury stock for exercised stock options of $87,000, amortization of stock awards and options under our stock compensation plans of $130,000, common stock earned by participants in the employee stock ownership plan of $129,000, the reissuance of treasury stock for exercised stock options of $102,000,$84,000, and the reissuance of treasury stock under the Bank’s 401(k) Plan of $69,000, and other comprehensive income, net of $67,000.$33,000. These increases were partially offset by dividends paid of $537,000,$398,000, net loss attributable to noncontrolling interest of $121,000, other comprehensive loss, net of $84,000, and the purchase of treasury stock of $181,000.$25,000. For further discussion of the stock compensation plans, see Note 10 in the Notes to Unaudited Consolidated Financial Statements contained elsewhere herein.




53

Quaint Oak Bank is required to maintain regulatory capital sufficient to meet tier 1 leverage, common equity tier 1 capital, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.50%, 6.00%, and 8.00%, respectively. At SeptemberJune 30, 2020,2021, Quaint Oak Bank exceeded each of its capital requirements with ratios of 9.24%7.21%, 13.80%11.39%, 13.80%11.39% and 15.00%12.56%, respectively. As a small savings and loan holding company eligible for exemption, the Company is not currently subject to any regulatory capital requirements.


Off-Balance Sheet Arrangements


In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit. Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. In general, we do not require collateral or other security to support financial instruments with off–balance sheet credit risk.


Commitments. At SeptemberJune 30, 2020,2021, we had unfunded commitments under lines of credit of $14.5$39.0 million, $13.0$22.8 million of commitments to originate loans, and $3.7$6.4 million under standby letters of credit. We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.

47


Impact of Inflation and Changing Prices


The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on the Company’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.


ITEM 4. CONTROLS AND PROCEDURES

ITEM 4.

CONTROLS AND PROCEDURES

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of SeptemberJune 30, 2020.2021. Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are operating in an effective manner.




54

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the second fiscal quarter of fiscal 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II


ITEM 1.

LEGAL PROCEEDINGS


The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition and operating results of the Company.


ITEM 1A.

RISK FACTORS


The COVID-19 pandemic has adversely impacted our ability to conduct business and is expected to adversely impact our financial results and those of our customers. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.


The COVID-19 pandemic has significantly adversely affected our operations and the way we provide banking services to businesses and individuals, most of whom are currently under government issued stay-at-home orders. As an essential business, we continue to provide banking and financial services to our customers in an environment compliant with federal and state COVID-19 guidelines. In addition, we continue to provide access to banking and financial services through online banking, ATMs and by telephone. If the COVID-19 pandemic worsens it could limit or disrupt our ability to provide banking and financial services to our customers.

48


In response to the stay-at-home orders, the majority of our employees currently are working remotely to enable us to continue to provide banking services to our customers. Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic. We also rely upon our third-party vendors to conduct business and to process, record and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.


There is pervasive uncertainty surrounding the future economic conditions that will emerge in the months and years following the start of the pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. To date, the COVID-19 pandemic has resulted in declines in loan demand and loan originations, other than through government sponsored programs such as the Paycheck Protection Program, deposit availability, market interest rates and negatively impacted many of our business and consumer borrower’s ability to make their loan payments. Because the length of the pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including recent reductions in the targeted federal funds rate, until the pandemic subsides, we expect our net interest income and net interest margin will be adversely affected. Many of our borrowers have become unemployed or may face unemployment, and certain businesses are at risk of insolvency as their revenues decline precipitously, especially in businesses related to travel, hospitality, leisure and physical personal services. Businesses may ultimately not reopen as there is a significant level of uncertainty regarding the level of economic activity that will return to our markets over time, the impact of governmental assistance, the speed of economic recovery, the resurgence of COVID-19 in subsequent seasons and changes to demographic and social norms that will take place.


55

The impact of the pandemic is expected to continue to adversely affect us during 2020 and possibly longer as the ability of many of our customers to make loan payments has been significantly affected. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the allowance for loan losses, such estimates involve significant judgment and are made in the context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that increased loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic. Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans once the COVID-19 pandemic is resolved. Any increases in the allowance for credit losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.


Even after the COVID-19 pandemic subsides, the U.S. economy will likely require some time to recover from its effects, the length of which is unknown.unknown, and during which we may experience a recession. As a result, we anticipate our business may be materially and adversely affected during this recovery.

49


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)

Not applicable.


(a) Not applicable.

(b) Not applicable.

(c) Purchases of Equity Securities










56


(b)

Not applicable.

(c)

Purchases of Equity Securities

The Company’s repurchases of its common stock made during the quarter ended SeptemberJune 30, 20202021 including stock-for-stock option exercises of outstanding stock options, are set forth in the table below:


Period
 
Total Number
of Shares
Purchased
  
Average
Price
Paid
per
Share
  
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
  
Maximum
Number of Shares
that May Yet Be
Purchased Under
the Plans or
Programs (1)
 
July 1, 2020 – July 31, 2020  431  $11.00   -   34,675 
August 1, 2020 – August 31, 2020  5,300   11.00   5,300   29,375 
September 1, 2020 – September 30, 2020  500   10.90   500   28,875 
Total  6,231  $10.99   5,800   28,875 

Period

 

Total Number

of Shares

Purchased

  

Average

Price

Paid

per

Share

  

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

  

Maximum

Number of Shares

that May Yet Be

Purchased Under

the Plans or

Programs (1)

 

April 1, 2021 – April 30, 2021

  -  $-   -   24,375 

May 1, 2021 – May 31, 2021

  871   18.00   -   24,375 

June 1, 2021 – June 30, 2021

  251   18.25   -   24,375 

Total

  1,122  $18.05   -   24,375 

Notes to this table:

(1)

(1)

On December 12, 2018, the Board of Directors of Quaint Oak Bancorp approved its fifth share repurchase program which provides for the repurchase of up to 50,000 shares, or approximately 2.5% of the Company’s then issued and outstanding shares of common stock, and announced the fifth repurchase program on Form 8-K filed on December 13, 2018. The repurchase program does not have an expiration date.



ITEM 3.

DEFAULTS UPON SENIOR SECURITIES


Not applicable.



ITEM 4.

MINE SAFETY DISCLOSURES


Not applicable.



ITEM 5.

OTHER INFORMATION


Not applicable.

50



ITEM 6.

EXHIBITS


No.

No.

Description

31.1

31.1

Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.

31.2

31.2

Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.

32.0

32.0

Section 1350 Certification.

101.INS

101.INS

Inline XBRL Instance Document.

101.SCH

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF

101.DEF

Inline XBRL Taxonomy Extension Definitions Linkbase Document.

104Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101).



57

51

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.




Date: NovemberAugust 13, 2020
2021

By:

/s/Robert T. Strong

Robert T. Strong

President and Chief Executive Officer

   

Date: NovemberAugust 13, 2020
2021

By:

/s/John J. Augustine

John J. Augustine

Executive Vice President and

Chief Financial Officer