SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

For the Quarterly Period Ended March ~~30, 2003~~28, 2004

Commission File Number 1-6714

THE WASHINGTON POST COMPANY

(Exact name of registrant as specified in its charter)

Delaware

53-0182885

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)


1150 15th Street, N.W. Washington, D.C.		20071
(Address of principal executive offices)		(Zip Code)

(202) 334-6000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx. No¨.

Shares outstanding at ~~May 8, 2003:~~April 27, 2004:


Class A Common Stock		1,722,250 Shares
Class B Common Stock		~~7,804,370~~7,839,172 Shares

THE WASHINGTON POST COMPANY

Index to Form 10-Q


PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements

	a.	a.Condensed Consolidated Statements of Income (Unaudited) for the Thirteen Weeks Ended March ~~30, 2003~~28, 2004 and March ~~31, 2002~~30, 2003	3

	b.	b.Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Thirteen Weeks Ended March ~~30, 2003~~28, 2004 and March ~~31, 2002~~30, 2003	4

	c.	c.Condensed Consolidated Balance Sheets at March ~~30, 2003~~28, 2004 (Unaudited) and December ~~29, 2002~~28, 2003	5

	d.	d.Condensed Consolidated Statements of Cash Flows (Unaudited) for the Thirteen Weeks Ended March ~~30, 2003~~28, 2004 and March ~~31, 2002~~30, 2003	6

	e.	e.Notes to Condensed Consolidated Financial Statements (Unaudited)	7

Item 2.	Management’s Discussion and Analysis of Results of Operations and Financial Condition		12 14

Item 4.	Controls and Procedures		17 18

PART II.	OTHER INFORMATION

Item 6.	Exhibits and Reports on Form 8-K		18 19

Signatures			19

~~Certifications~~		20 21

PART I. FINANCIAL INFORMATION

~~Item 1. Financial Statements~~

Item 1.

Financial Statements

The Washington Post Company

Condensed Consolidated Statements of Income (Unaudited)


							Thirteen Weeks Ended
(In thousands, except per share amounts)	March 30, 2003			March 31, 2002			March 28, 2004			March 30, 2003
Operating revenues
Advertising	$	279,796		$	273,564		$	302,167		$	279,796
Circulation and subscriber		172,036			161,298			180,259			172,036
Education		177,778			146,929			258,271			177,778
Other		10,830			18,531			18,272			10,830

		640,440			600,322			758,969			640,440

Operating costs and expenses
Operating		348,634			333,239			409,681			348,634
Selling, general and administrative		169,170			176,866			198,132			169,170
Depreciation of property, plant and equipment		43,395			41,173			43,859			43,395
Amortization of intangible assets		149			152			2,380			149

		561,348			551,430			654,052			561,348


Income from operations		79,092			48,892			104,917			79,092

Other income (expense)
Equity in losses of affiliates		(2,642	)		(6,506	)		(1,716	)		(2,642	)
Interest income		114			133			344			114
Interest expense		(7,237	)		(8,867	)		(6,861	)		(7,237	)
Other, net		48,135			6,454			742			48,135

Income before income taxes and cumulative effect of change in accounting principle		117,462			40,106
Income before income taxes								97,426			117,462
Provision for income taxes		44,400			16,400			38,000			44,400

Income before cumulative effect of change in accounting principle		73,062			23,706
Cumulative effect of change in method of accounting for goodwill and other intangible assets, net of taxes		—			(12,100	)

Net income		73,062			11,606
Net Income								59,426			73,062
Redeemable preferred stock dividends		(517	)		(525	)		(502	)		(517	)

Net income available for common shares	$	72,545		$	11,081		$	58,924		$	72,545

Basic earnings per common share:
Before cumulative effect of change in accounting principle	$	7.62		$	2.44
Cumulative effect of change in accounting principle		—			(1.27	)

Net income available for common stock	$	7.62		$	1.17
Basic earnings per common share							$	6.17		$	7.62

Diluted earnings per share:
Before cumulative effect of change in accounting principle	$	7.59		$	2.43
Cumulative effect of change in accounting principle		—			(1.27	)
Diluted earnings per share							$	6.15		$	7.59

Net income available for common stock.	$	7.59		$	1.16

Dividends declared per common share	$	2.90		$	2.80		$	3.50		$	2.90


Basic average number of common shares outstanding		9,526			9,498			9,550			9,526

Diluted average number of common shares outstanding		9,553			9,512			9,582			9,553

The Washington Post Company

Condensed Consolidated Statements of Comprehensive Income (Unaudited)


							Thirteen Weeks Ended
(In thousands)	March 30, 2003			March 31, 2002			March 28, 2004			March 30, 2003
Net income	$	73,062		$	11,606		$	59,426		$	73,062

Other comprehensive income (loss)
Foreign currency translation adjustment		3,105			99			(395	)		3,105
Less: reclassification adjustment on sale of affiliate investment		(1,633	)		—			—			(1,633	)
Change in unrealized gain on available-for-sale securities		(21,718	)		(2,381	)		25,910			(21,718	)
Less: reclassification adjustment for realized losses (gains) included in net income		214			(11,209	)
Less: reclassification adjustment for realized losses included in net income								—			214

		(20,032	)		(13,491	)		25,515			(20,032	)
Income tax benefit related to other comprehensive income		8,387			5,265

Income tax (expense) benefit related to other comprehensive income								(10,135	)		8,387

		(11,645	)		(8,226	)		15,380			(11,645	)

Comprehensive income	$	61,417		$	3,380		$	74,806		$	61,417

The Washington Post Company

Condensed Consolidated Balance Sheets


(In thousands)	March 28, 2004			December 28, 2003
	(unaudited)
Assets
Current assets
Cash and cash equivalents	$	63,867		$	87,437
Investments in marketable equity securities		2,276			2,623
Accounts receivable, net		319,290			328,816
Inventories		30,064			27,709
Income taxes receivable		—			5,318
Other current assets		44,701			43,933

		460,198			495,836
Property, plant and equipment
Buildings		289,161			288,961
Machinery, equipment and fixtures		1,664,743			1,656,111
Leasehold improvements		108,731			102,753

		2,062,635			2,047,825
Less accumulated depreciation		(1,127,879	)		(1,084,790	)

		934,756			963,035
Land		32,290			32,234
Construction in progress		85,632			56,104

		1,052,678			1,051,373
Investments in marketable equity securities		271,654			245,335
Investments in affiliates		58,938			61,312
Goodwill, net		1,011,879			965,694
Indefinite-lived intangible assets, net		487,356			486,656
Amortized intangible assets, net		4,900			5,226
Prepaid pension cost		524,842			514,801
Deferred charges and other assets		79,380			75,325

	$	3,951,825		$	3,901,558

Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable and accrued liabilities	$	328,982		$	339,239
Deferred revenue		198,617			164,014
Dividends declared		16,750			—
Federal and state income taxes payable		22,561			—
Short-term borrowings		133,963			208,620

		700,873			711,873
Postretirement benefits other than pensions		142,477			140,740
Other liabilities		223,353			235,169
Deferred income taxes		318,938			303,824
Long-term debt		427,907			422,471

		1,813,548			1,814,077
Redeemable preferred stock		12,540			12,540

Preferred stock		—			—

Common shareholders’ equity
Common stock		20,000			20,000
Capital in excess of par value		174,093			166,951
Retained earnings		3,390,127			3,364,407
Accumulated other comprehensive income
Cumulative foreign currency translation adjustment		3,877			4,272
Unrealized gain on available-for-sale securities		52,980			37,205
Cost of Class B common stock held in treasury		(1,515,340	)		(1,517,894	)

		2,125,737			2,074,941

	$	3,951,825		$	3,901,558

The Washington Post Company

~~Condensed Consolidated Balance Sheets~~

March 30,
2003

December 29,
2002

(In thousands)

(unaudited)

Assets

Current assets

Cash and cash equivalents

$
36,311


$
28,771

Investments in marketable equity securities


1,431



1,753

Accounts receivable, net


278,511



285,374

Inventories


29,972



27,629

Other current assets


41,771



39,428





387,996



382,955

Property, plant and equipment

Buildings


283,318



283,233

Machinery, equipment and fixtures


1,596,044



1,551,931

Leasehold improvements


92,597



85,720





1,971,959



1,920,884

Less accumulated depreciation


(973,288
)


(926,385
)




998,671



994,499

Land


34,530



34,530

Construction in progress


47,779



65,371





1,080,980



1,094,400

Investments in marketable equity securities


193,384



214,780

Investments in affiliates


63,142



70,703

Goodwill, net


856,274



770,861

Indefinite-lived intangible assets, net


482,419



482,419

Amortized intangible assets, net


2,004



2,153

Prepaid pension cost


507,126



493,786

Deferred charges and other assets


79,843



71,837




$
3,653,168


$
3,583,894



Liabilities and Shareholders’ Equity

Current liabilities

Accounts payable and accrued liabilities

$
315,411


$
336,582

Deferred revenue


156,417



135,419

Dividends declared


13,912



—

Federal and state income taxes payable


32,769



4,853

Short-term borrowings


217,436



259,258





735,945



736,112

Postretirement benefits other than pensions


137,440



136,393

Other liabilities


197,466



194,480

Deferred income taxes


256,347



261,153

Long-term debt


431,029



405,547





1,758,227



1,733,685

Redeemable preferred stock


12,916



12,916



Preferred stock


—



—



Common shareholders’ equity

Common stock


20,000



20,000

Capital in excess of par value


157,976



149,090

Retained earnings


3,224,798



3,179,607

Accumulated other comprehensive income(loss)

Cumulative foreign currency translation adjustment


(6,039
)


(7,511
)
Unrealized gain on available-for-sale securities


4,796



17,913

Cost of Class B common stock held in treasury


(1,519,506
)


(1,521,806
)




1,882,025



1,837,293




$
3,653,168


$
3,583,894

~~The Washington Post Company~~

Condensed Consolidated Statements of Cash Flows (Unaudited)


	Thirteen Weeks Ended						Thirteen Weeks Ended
(In thousands)	March 30, 2003			March 31, 2002			March 28, 2004			March 30, 2003
Cash flows from operating activities:
Net income	$	73,062		$	11,606		$	59,426		$	73,062
Adjustments to reconcile net income to net cash provided by operating activities:
Cumulative effect of change in accounting principle		—			12,100
Depreciation of property, plant and equipment		43,395			41,173			43,859			43,395
Amortization of intangible assets		149			152			2,380			149
Net pension credit		(13,425	)		(16,082	)		(10,044	)		(13,425	)
Early retirement program expense		—			10,313
Gain from sale of affiliate		(49,762	)		—			—			(49,762	)
Gain on sale of marketable securities		—			(13,209	)
Cost method and other investment write-downs		1,112			10,050			677			1,112
Equity in losses of affiliates, net of distributions		2,642			6,506			1,716			2,642
Provision for deferred income taxes		3,827			2,986			4,895			3,827
Change in assets and liabilities:
Decrease in accounts receivable, net		16,991			33,342			16,985			16,991
Increase in inventories		(2,342	)		(2,064	)		(2,355	)		(2,342	)
(Decrease) increase in accounts payable and accrued liabilities		(28,588	)		15,766
Increase (decrease) in deferred revenue		11,880			(1,876	)
Decrease in income taxes receivable		—			10,253
Decrease in accounts payable and accrued liabilities								(11,970	)		(28,588	)
Increase in deferred revenue								25,875			11,880
Increase in income taxes payable		27,916			578			27,868			27,916
Increase (decrease) in other assets and other liabilities, net		3,356			(5,561	)
(Increase) decrease in other assets and other liabilities, net								(11,993	)		3,356
Other		(37	)		136			(1,924	)		(37	)


Net cash provided by operating activities		90,176			116,169			145,395			90,176


Cash flows from investing activities:
Purchases of property, plant and equipment		(28,086	)		(37,310	)		(40,617	)		(28,086	)
Investments in certain businesses		(57,537	)		(16,907	)		(41,386	)		(57,537	)
Proceeds from the sale of affiliate		65,000			—			—			65,000
Proceeds from sale of marketable securities		—			19,701
Investment in affiliates		(5,977	)		(7,610	)		—			(5,977	)
Other		378			249			79			378


Net cash used in investing activities		(26,222	)		(41,877	)		(81,924	)		(26,222	)


Cash flows from financing activities:
Net repayment of commercial paper		(41,882	)		(69,084	)		(71,092	)		(41,882	)
Principal payments on debt								(7,398	)		(953	)
Dividends paid		(13,959	)		(13,559	)		(16,951	)		(13,959	)
Proceeds from exercise of stock options		380			2,394			8,045			380
Other		(953	)		—


Net cash used in financing activities		(56,414	)		(80,249	)		(87,396	)		(56,414	)

Net increase (decrease) in cash and cash equivalents		7,540			(5,957	)

Effect of currency exchange rate change								355			—


Net (decrease) increase in cash and cash equivalents								(23,570	)		7,540
Beginning cash and cash equivalents		28,771			31,480			87,437			28,771

Ending cash and cash equivalents	$	36,311		$	25,523		$	63,867		$	36,311

The Washington Post Company

Notes to Condensed Consolidated Financial Statements (Unaudited)

Results of operations, when examined on a quarterly basis, reflect the seasonality of advertising that affects the newspaper, magazine and broadcasting operations. Advertising revenues in the second and fourth quarters are typically higher than first and third quarter revenues. All adjustments reflected in the interim financial statements are of a normal recurring nature.

The Company generally reports on a 13 week fiscal quarter ending on the Sunday nearest the calendar quarter-end. With the exception of the newspaper publishing operations, subsidiaries of the Company report on a calendar-quarter basis.

Note 1: Acquisitions and Dispositions.

In the first quarter of 2004, Kaplan acquired three businesses in their higher education and test preparation divisions, totaling $49.8 million, financed through cash and debt, with $8.4 million remaining to be paid. Most of the purchase price has been allocated to goodwill on a preliminary basis.

In March 2003, Kaplan completed its acquisition of the stock of ~~FTC Holdings Limited~~Financial Training Company (FTC), for £55.3 million ($87.4 million). Headquartered in London, FTC ~~is a leader in~~provides test preparation services for accountants and financial services professionals, with 18 training centers in the United Kingdom and a growing presence in Asia, including operations in Hong Kong and Singapore. The acquisition was financed through cash and debt with $26.5 million remaining to be paid, primarily to employees of the business (included in long-term debt at March 30, 2003). Most of the purchase price has been allocated to goodwill, on a preliminary basis.Asia.

On January 1, 2003, the Company sold its 50 percent interest in the International Herald Tribune for $65 million and the Company recorded an after-tax non-operating gain of $32.3 million in the first quarter of 2003.

~~In the first quarter of 2002, Kaplan acquired several businesses in their higher education and test preparation divisions, totaling $23.2 million.~~

Note 2: Investments.

Investments in marketable equity securities at March ~~30, 2003~~28, 2004 and December ~~29, 2002~~28, 2003 consist of the following (in thousands):


	March 30, 2003		December 29, 2002		March 28, 2004		December 28, 2003
Total cost	$	186,955	$	187,169	$	186,938	$	186,954
Gross unrealized gains		7,860		29,364		86,992		61,004

Total fair value	$	194,815	$	216,533	$	273,930	$	247,958

There were no sales of marketable equity securities in the first quarter of 2004 or 2003. ~~During the first quarter of 2002, the Company sold its shares of Ticketmaster, resulting in a pre-tax gain of $13.2 million.~~

At March ~~30, 2003~~28, 2004 and December ~~29, 2002,~~28, 2003, the carrying value of the Company’s cost method investments was ~~$8.6~~$9.1 million and ~~$9.5~~$9.6 million, respectively. ~~There were no investments in companies constituting cost method investments during the first three months of 2003 or 2002.~~

The Company recorded charges of ~~$1.1~~$0.7 million and ~~$10.1~~$1.1 million during the first quarter of ~~2003~~2004 and ~~2002,~~2003, respectively, to write-down certain of its investments to estimated fair value.

Note 3: Borrowings.

AtLong-term debt consists of the following (in millions):


	March 28, 2004			December 28, 2003
Commercial paper borrowings	$	117.2		$	188.3
5.5 percent unsecured notes due February 15, 2009		398.7			398.7
4.0 percent notes due 2004-2006 (£13.2 million and £16.7 million at March 28, 2004 and December 28, 2003, respectively)		24.2			29.7
Other indebtedness		21.8			14.4

Total		561.9			631.1
Less current portion		(134.0	)		(208.6	)

Total long-term debt	$	427.9		$	422.5

The Company’s commercial paper borrowings at March ~~30,~~28, 2004 were at an average interest rate of 1.0% and mature through April 2004; the Company’s commercial paper borrowings at December 28, 2003 were at an average interest rate of 1.1% and matured through February 2004. During 2003, the notes of £16.7 million were issued to current FTC employees who were former FTC shareholders in connection with the acquisition. The noteholders, at their discretion, had the option of electing to receive 25% of their outstanding balance in January 2004. As a result, payments of $6.2 million were made in January 2004. In August 2004, 50% of the original outstanding balance (less the amount paid in January 2004) is due for payment. The remaining balance outstanding is due for repayment in August 2006. The Company’s other indebtedness at March 28, 2004 and December 28, 2003 is at interest rates of 6% to 7% and matures from 2004 to 2009.

In 2003, the Company ~~had $648.5~~replaced its $350 million 364-day revolving credit facility with a new $250 million revolving credit facility, which expires in ~~total debt outstanding, which comprised $217.4 million of commercial paper borrowings, $398.5 million of 5.5 percent unsecured notes due February 15, 2009, and $32.6 million in other debt.~~August 2004.

During the first quarter of ~~2003~~2004 and ~~2002~~2003, the Company had average borrowings outstanding of approximately ~~$601.6~~$550.8 million and ~~$888.3~~$601.6 million, respectively, at average annual interest rates of approximately ~~4.2 percent~~4.5% and ~~3.5 percent,~~4.2%, respectively. During the first quarter of ~~2003~~2004 and ~~2002,~~2003, the Company incurred net interest expense on borrowings of $6.5 million and $7.1 million, ~~and $8.7 million,~~ respectively.

Note 4: Business Segments.

The following table summarizes financial information related to each of the Company’s business segments. The ~~2003~~2004 and ~~2002~~2003 asset information is as of March ~~30, 2003~~28, 2004 and December ~~29, 2002,~~28, 2003, respectively.

First Quarter Period

(in thousands)

	Newspaper Publishing		Television Broadcasting		Magazine Publishing		Cable Television			Education			Corporate Office			Consolidated
2003
																			Newspaper Publishing		Television Broadcasting		Magazine Publishing		Cable Television			Education			Corporate Office			Consolidated
2004
Operating revenues	$	204,040	$	70,752	$	77,502	$	110,368		$	177,778		$	—		$	640,440		$	218,825	$	76,317	$	84,542	$	121,014		$	258,271		$	—		$	758,969
Income (loss) from operations	$	21,358	$	26,347	$	837	$	20,762		$	15,927		$	(6,139	)	$	79,092		$	31,989	$	31,275	$	6,821	$	22,642		$	20,637		$	(8,447	)	$	104,917
Equity in losses of affiliates																	(2,642	)																	(1,716	)
Interest expense, net																	(7,123	)																	(6,517	)
Other, net																	48,135																		742

Income before income taxes																$	117,462																	$	97,426


Depreciation expense	$	11,297	$	2,746	$	952	$	22,713		$	5,687		$	—		$	43,395		$	9,663	$	2,743	$	860	$	24,254		$	6,339		$	—		$	43,859
Amortization expense	$	4	$	—	$	—	$	38		$	107		$	—		$	149		$	4	$	—	$	—	$	38		$	2,338		$	—		$	2,380
Net pension credit (expense)	$	3,957	$	1,065	$	8,998	$	(243	)	$	(352	)	$	—		$	13,425		$	759	$	814	$	9,084	$	(250	)	$	(363	)	$	—		$	10,044

Identifiable assets	$	706,539	$	407,619	$	488,573	$	1,136,798		$	647,244		$	8,438		$	3,395,211		$	676,398	$	400,138	$	525,351	$	1,117,744		$	890,770		$	8,556		$	3,618,957

Investments in marketable equity securities																	194,815																		273,930
Investments in affiliates																	63,142																		58,938

Total assets																$	3,653,168																	$	3,951,825

Newspaper Publishing

Television Broadcasting

Magazine Publishing

Cable Television

Education

Corporate Office

Consolidated

2002

Operating revenues

$
200,772

$
75,418

$
75,018


$
102,033


$
147,081


$
—


$
600,322

Income (loss) from operations

$
17,543

$
33,551

$
(11,578
)

$
16,042


$
(550
)

$
(6,116
)

$
48,892

Equity in losses of affiliates


(6,506
)
Interest expense, net


(8,734
)
Other, net


6,454


Income before income taxes

$
40,106


Depreciation expense

$
10,879

$
2,765

$
1,050


$
20,479


$
6,000


$
—


$
41,173

Amortization expense

$
4

$
—

$
—


$
39


$
109


$
—


$
152

Net pension credit (expense)

$
5,491

$
1,220

$
9,895


$
(226
)

$
(298
)

$
—


$
16,082

Identifiable assets

$
690,197

$
413,663

$
488,562


$
1,142,995


$
542,251


$
18,990


$
3,296,658

Investments in marketable equity securities


216,533

Investments in affiliates


70,703


Total assets

$
3,583,894


	Newspaper Publishing		Television Broadcasting		Magazine Publishing		Cable Television			Education			Corporate Office			Consolidated
2003
Operating revenues	$	204,040	$	70,752	$	77,502	$	110,368		$	177,778		$	—		$	640,440
Income (loss) from operations	$	21,358	$	26,347	$	837	$	20,762		$	15,927		$	(6,139	)	$	79,092
Equity in losses of affiliates																	(2,642	)
Interest expense, net																	(7,123	)
Other, net																	48,135

Income before income taxes																$	117,462


Depreciation expense	$	11,297	$	2,746	$	952	$	22,713		$	5,687		$	—		$	43,395
Amortization expense	$	4	$	—	$	—	$	38		$	107		$	—		$	149
Net pension credit (expense)	$	3,957	$	1,065	$	8,998	$	(243	)	$	(352	)	$	—		$	13,425
Identifiable assets	$	673,631	$	410,580	$	533,305	$	1,119,826		$	845,983		$	8,963		$	3,592,288
Investments in marketable equity securities																	247,958
Investments in affiliates																	61,312

Total assets																$	3,901,558

Newspaper publishing includes the publication of newspapers in the Washington, D.C. area (~~The Washington Post~~~~, the~~ ~~Gazette~~~~community newspapers, and Southern Maryland newspapers)~~ and Everett, ~~Washington (~~~~The Everett Herald)~~~~. This business division also includes~~Washington; newsprint warehousing and recycling ~~operations~~facilities; and the Company’s electronic media publishing business (primarily washingtonpost.com).

Television broadcasting operations are conducted through six VHF, television stations serving the Detroit, Houston, Miami, San Antonio, Orlando and Jacksonville television markets. All stations are network-affiliated (except for WJXT in Jacksonville).

The magazine publishing division consists of the publication of a weekly news magazine, Newsweek, which has one domestic and three international editions, the publication of Arthur Frommer’s Budget Travel, and the publication of business periodicals for the computer services industry and the Washington-area technology community.

Cable television operations consist of cable systems offering basic cable, digital cable, pay television, cable modem and other services to ~~approximately 719,000~~ subscribers in ~~mid-western,~~midwestern, western, and southern states. The principal source of revenue is monthly subscription fees charged for services.

Education products and services are provided through the Company’s wholly-owned subsidiary Kaplan, Inc. Kaplan’s businesses include supplemental education services, which is made up of ~~test preparation~~Kaplan Test Prep and ~~admissions,~~Admissions, providing test preparation services for college and graduate school entrance exams; Kaplan Professional, providing education and career services to business people and other professionals; and Score!, offering ~~multimedia~~multi-media learning and private tutoring to children and educational resources to parents. Kaplan’s businesses also include higher education services, which includes all of Kaplan’s post-secondary education businesses, including the fixed facility colleges that were formerly part of Quest Education, which ~~offers bachelor’s~~offer Bachelor’s degrees, ~~associate’s~~Associate’s degrees and diploma programs primarily in the fields of healthcare, business and information technology; and online post-secondary and career programs (various distance-learning businesses, including kaplancollege.com).

Corporate office includes the expenses of the Company’s corporate office.

Note 5: Goodwill and Other Intangible Assets.

In accordance with Statement of Financial Accounting Standards No. 142(SFAS 142), “Goodwill and Other Intangible Assets,” the Company has reviewed its goodwill and other intangible assets and classified them in three categories (goodwill, indefinite-lived intangible assets, and amortized intangible assets). The Company’s intangible assets with an indefinite life are principally from franchise agreements at its cable ~~division.~~division, as the Company expects its cable franchise agreements to provide the Company with substantial benefit for a period that extends beyond the foreseeable horizon, and the Company’s cable division historically has obtained renewals and extensions of such agreements for nominal costs and without any material modifications to the agreements. Amortized intangible assets are primarily non-compete agreements, with amortization periods up to five years. ~~The Company’s amortized intangible assets decreased in the first quarter of 2003 as a result of $149,000 of amortization expense.~~

10.

The Company’s goodwill and other intangible assets as of March ~~30, 2003~~28, 2004 and December ~~29, 2002~~28, 2003 were as follows (in thousands):

~~10.~~


	Gross		Accumulated Amortization		Net
2004
Goodwill	$	1,310,281	$	298,402	$	1,011,879
Indefinite-lived intangible assets		651,162		163,806		487,356
Amortized intangible assets		10,088		5,188		4,900

	$	1,971,531	$	467,396	$	1,504,135

2003
Goodwill	$	1,264,096	$	298,402	$	965,694
Indefinite-lived intangible assets		650,462		163,806		486,656
Amortized intangible assets		8,034		2,808		5,226

	$	1,922,592	$	465,016	$	1,457,576

Gross

Accumulated Amortization

Net
2003

Goodwill

$
1,154,676

$
298,402

$
856,274
Indefinite-lived intangible assets


646,225


163,806


482,419
Amortized intangible assets


3,525


1,521


2,004




$
1,804,426

$
463,729

$
1,340,697



2002

Goodwill

$
1,069,263

$
298,402

$
770,861
Indefinite-lived intangible assets


646,225


163,806


482,419
Amortized intangible assets


3,525


1,372


2,153




$
1,719,013

$
463,580

$
1,255,433

Activity related to the Company’s goodwill and other intangible assets during the three months ended March 28, 2004 was as follows (in thousands):


	Newspaper Publishing			Television Broadcasting		Magazine Publishing		Cable Television			Education			Total
Goodwill, net
Beginning of year	$	71,277		$	203,165	$	69,556	$	85,666		$	536,030		$	965,694
Acquisitions		—			—		—		—			43,886			43,886
Foreign currency exchange rate changes		—			—		—		—			2,299			2,299

Balance at March 28, 2004	$	71,277		$	203,165	$	69,556	$	85,666		$	582,215		$	1,011,879


	Newspaper Publishing			Television Broadcasting		Magazine Publishing		Cable Television			Education			Total
Indefinite-Lived Intangible Assets, net
Beginning of year		—			—		—	$	484,556		$	2,100		$	486,656
Acquisitions		—			—		—		700			—			700

Balance at March 28, 2004		—			—		—	$	485,256		$	2,100		$	487,356


	Newspaper Publishing			Television Broadcasting		Magazine Publishing		Cable Television			Education			Total
Amortized intangible assets, net
Beginning of year	$	30			—		—	$	1,081		$	4,115		$	5,226
Acquisitions		—			—		—					2,054			2,054
Amortization		(4	)		—		—		(38	)		(2,338	)		(2,380	)

Balance at March 28, 2004	$	26			—		—	$	1,043		$	3,831		$	4,900

Activity related to the Company’s goodwill during the quarter ended March 30, 2003 was as follows (in thousands):


	Newspaper Publishing			Television Broadcasting		Magazine Publishing		Cable Television		Education		Total			Newspaper Publishing			Television Broadcasting		Magazine Publishing		Cable Television		Education		Total
Goodwill, net
Beginning of year	$	72,738		$	203,165	$	69,556	$	85,666	$	339,736	$	770,861		$	72,738		$	203,165	$	69,556	$	85,666	$	339,736	$	770,861
Acquisitions											86,874		86,874			—			—		—		—		86,874		86,874
Disposition		(1,461	)		—		—		—		—		(1,461	)		(1,461	)		—		—		—		—		(1,461	)

End of Quarter	$	71,277		$	203,165	$	69,556	$	85,666	$	426,610	$	856,274
Balance at March 30, 2003															$	71,277		$	203,165	$	69,556	$	85,666	$	426,610	$	856,274

11.

The Company’s amortized intangible assets decreased in the first quarter of 2003 as a result of $149,000 of amortization expense. There was no activity related to the Company’s indefinite-lived intangible assets during the first quarter of 2003.

As required under SFAS 142, the Company completed its transitional impairment review of indefinite-lived intangible assets and goodwill in 2002. The expected future cash flows for PostNewsweek Tech Media (part of the magazine publishing segment), on a discounted basis, did not support the net carrying value of the related goodwill. Accordingly, an after-tax goodwill impairment loss of $12.1 million, or $1.27 per share was recorded. The loss is included in the Company’s 2002 first quarter results as a cumulative effect of change in accounting principle.

Note 6: Change in Accounting Method – Stock Options

Effective the first day of the Company’s 2002 fiscal year, the Company adopted the fair-value-based method of accounting for Company stock options as outlined in Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (SFAS 123). This change in accounting method was applied prospectively to all awards granted from the beginning of the Company’s fiscal year 2002 and thereafter. Stock options awarded prior to fiscal 2002 are accounted for under the intrinsic value method under Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees.” The following table presents what the Company’s results would have been had the fair values of options granted after 1995, but prior to 2002, been recognized as compensation expense in the first quarter of ~~2003~~2004 and ~~2002~~2003 (in thousands except per share amounts).

	2003		2002
Company stock-based compensation expense included in net income (pre-tax)	$	142	$	—
					2004		2003
Company stock option compensation expense included in net income (pre-tax)					$	202	$	142


Net income available for common shares, as reported	$	72,545	$	11,081	$	58,924	$	72,545
Stock-based compensation expense not included in net income (after-tax)		790		904
Company stock option compensation expense not included in net income (after-tax)						715		790

Pro forma net income available for common shares	$	71,755	$	10,177	$	58,209	$	71,755

Basic earnings per share, as reported	$	7.62	$	1.17	$	6.17	$	7.62

Pro forma basic earnings per share	$	7.53	$	1.07	$	6.10	$	7.53

Diluted earnings per share, as reported	$	7.59	$	1.16	$	6.15	$	7.59

Pro forma diluted earnings per share	$	7.51	$	1.07	$	6.07	$	7.51

~~11.~~Note 7: Antidilutive Securities

There were no antidilutive stock options outstanding during the first quarter of 2004. The first quarter 2003 diluted earnings per share amounts exclude the effects of 11,500 stock options outstanding as their inclusion would be antidilutive.

Note 8: Kaplan Stock Option Plan

The Company maintains a stock option plan at its Kaplan subsidiary that provides for the issuance of Kaplan stock options to certain members of Kaplan’s management. The fair value of Kaplan’s common stock is determined by the Company’s compensation committee of the Board of Directors. In September 2003, the committee set the fair value price of Kaplan common stock at $1,625 per share, which is determined after deducting intercompany debt from Kaplan’s enterprise value. Also in September 2003, the Company announced an offer totaling $138 million for approximately 55% of the stock options outstanding at Kaplan. The Company’s offer included a 10% premium over the current valuation price of Kaplan common stock of $1,625 per share; by the end of October 2003, 100% of the eligible stock options were tendered. The Company paid out $118.7 million in the fourth quarter of 2003 and the remainder of the payouts, related to 14,463 tendered stock options, will be made at the time of their scheduled vesting from 2004 to 2007 if the option holder is still employed at Kaplan. Additionally, stock compensation expense will be recorded on these remaining exercised options over the remaining vesting periods of 2004 to 2007. A small number of key Kaplan executives continue to hold the remaining 68,000 outstanding Kaplan stock options, with roughly half of these options expiring in 2007 and half expiring in 2011. The remaining 68,000 of outstanding Kaplan stock options represent 4.8% of Kaplan’s common stock at March 31, 2004. The Company does not expect to issue additional Kaplan stock options in the future.

For the first quarter of 2004 and 2003, the Company recorded expense of $9.8 million, and $10.0 million, respectively, related to this plan.

12.

Note 9: Pension and Postretirement Plans

The total (income) cost arising from the Company’s defined benefit pension and postretirement plans for the quarters ended March 28, 2004 and March 30, 2003, consists of the following components (in thousands):


	Pension Plans						Postretirement Plans
	March 28, 2004			March 30, 2003			March 28, 2004			March 30, 2003
Service cost	$	5,650		$	4,861		$	1,231		$	1,291
Interest cost		9,051			8,205			1,873			1,849
Expected return on assets		(23,765	)		(23,404	)		—			—
Amortization of transition asset		(252	)		(533	)		—			—
Amortization of prior service cost		1,181			1,016			(146	)		(90	)
Recognized actuarial gain		(1,909	)		(3,570	)		(413	)		(419	)

Total (benefit) cost for the quarter	$	(10,044	)	$	(13,425	)	$	2,545		$	2,631

The expected rate of return on plan assets is 7.5% in 2004.

In December of 2003, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (the Act) was enacted. The Act introduced a prescription drug benefit under Medicare, as well as a federal subsidy to sponsors of retiree health benefit plans that provide a benefit that meets certain criteria. The Company’s other postretirement plans covering retirees currently provide certain prescription benefits to eligible participants. In accordance with FASB Staff Position No. 106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003,” the effects of the Act on the Company’s medical plans have not been included in the measurement of the Company’s accumulated postretirement benefit obligation or net periodic postretirement benefit cost for 2003 and 2004.

Note 10 – Recent Accounting Pronouncements

In January 2003, the Financial Accounting Standards Board (the FASB) released Interpretation No. 46, “Consolidation of Variable Interest Entities” (FIN 46). FIN 46 requires primary beneficiaries of Variable Interest Entities (VIEs) to consolidate those entities. In December 2003, the FASB published a revision of FIN 46 (FIN 46R) to clarify some of the provisions of FIN 46 and to defer the effective date of implementation for certain entities. Under the guidance of FIN 46R, entities that did not have interests in structures that are commonly referred to as SPEs are required to apply the provisions of the interpretation in financial statements for periods ending after March 14, 2004. Based on the provisions of FIN 46 and FIN 46R, the Company does not have any unconsolidated interests that are now required to be consolidated, and therefore, FIN 46 and FIN 46R did not have any impact on the Company in 2003 or 2004.

13.

~~Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition~~

Item 2.

Management’s Discussion and Analysis of Results of Operations and Financial Condition

This analysis should be read in conjunction with the consolidated financial statements and the notes thereto.

Revenues and expenses in the first and third quarters are customarily lower than those in the second and fourth quarters because of significant seasonal fluctuations in advertising volume.

Results of Operations

Net income for the first quarter of ~~2003~~2004 was ~~$73.1~~$59.4 million ($~~7.59~~6.15 per share), updown from net income of ~~$11.6~~$73.1 million ($~~1.16~~7.59 per share) in the first quarter of last year.

Results for the first quarter of 2003 ~~include~~included an after-tax non-operating gain from the sale of the Company’s ~~50 percent~~50% interest in the International Herald Tribune (after-tax impact of $32.3 million, or $3.38 per share). Results for the first quarter of 2002 included a transitional goodwill impairment loss (after-tax impact of $12.1 million, or $1.27 per share), a charge arising from an early retirement program at Newsweek (after-tax impact of $6.1 million, or $0.64 per share), and a net non-operating gain primarily from the sale of marketable securities (after-tax impact of $3.8 million, or $0.40 per share).

Revenue for the first quarter of ~~2003~~2004 was $759.0 million, up 19% from $640.4 million ~~up 7 percent from $600.3 million~~ in ~~2002.~~2003. The increase ~~in revenue~~ is ~~due mostly to significant~~the result of strong revenue growth at all of the Company’s divisions, particularly the education ~~and cable divisions. Although~~division. Also, advertising revenues ~~have~~ suffered in the first quarter of 2003 due to the war in ~~Iraq, the magazine and newspaper divisions showed modest revenue growth; revenues were down at the broadcast division.~~Iraq.

Operating income for the quarter increased ~~62 percent~~33% to $104.9 million, from $79.1 million ~~from $48.9 million~~ in ~~2002. Operating results for 2002 included a $10.3 million pre-tax charge from the Newsweek early retirement program.~~2003. The ~~Company’s results~~Company benefited from ~~significantly~~ improved ~~operating~~ results at ~~the education, cable and newspaper divisions. These factors were~~each of its operating divisions, offset by a reduction in advertising demand late in the quarter and certain incremental costs due to the war in Iraq, a reduction in operating income at the broadcast division, increased depreciation expense, and a reduced net pension credit.

The Company’s operating income for the first quarter of ~~2003~~2004 includes ~~$13.4~~$10.0 million of net pension credits, compared to ~~$16.1~~$13.4 million in the first quarter of ~~2002.~~2003. At December ~~29, 2002,~~28, 2003, the Company reduced its assumption on the discount rate from ~~7.0 percent~~6.75% to ~~6.75 percent. Due to~~6.25%. Overall, the ~~reduction in the discount rate and lower than expected investment returns in 2002, the net~~ pension credit for ~~2003~~2004 is expected to be down by ~~about $10~~approximately $14 million compared to ~~2002,~~2003, excluding charges related to early retirement programs.

Newspaper Publishing ~~Division~~Division.. Newspaper publishing division revenue totaled $218.8 million for the first quarter of 2004, a 7% increase from revenue of $204.0 million for the first quarter of ~~2003, a 2 percent increase from revenue of $200.8 million in the first quarter of 2002.~~2003. Division operating income ~~increased 22 percent~~was up 50% to $32.0 million, from $21.4 million ~~from $17.5 million~~ in ~~2002.~~2003. The increase in division operating income is primarily attributable to ~~increases in~~higher print and online advertising revenue ~~combined with an 11 percent decrease~~and payroll savings from early retirement programs implemented at The Post in 2003, offset by a reduced pension credit and a 6% increase in newsprint expense at The Post.

Print advertising revenue at The Washington Post newspaper increased ~~slightly~~7% to $142.1 million, from $132.5 million ~~from $131.5 million~~ in ~~2002, due to~~2003. This growth was driven by advertising revenue increases in most categories, particularly in preprint, general and ~~zone advertising revenue, which more than offset a decrease in~~ classified ~~advertising revenue from volume declines. Recruitment~~recruitment. Classified recruitment advertising revenue was ~~down $2.3~~up 19% to $19.6 million, ~~due~~a $3.2 million increase compared to ~~a 17 percent volume decline. Advertising~~the first quarter of 2003. The first quarter of 2003 reflected the negative impact on advertising demand ~~was down late in the quarter due to~~from the war in Iraq.

For the first quarter of ~~2003,~~2004, Post daily and Sunday circulation declined ~~1.9 percent~~3.2% and ~~1.1 percent,~~2.6%, respectively, compared to the first quarter of ~~2002.~~2003. For

~~12.~~

the three months ended March ~~30, 2003,~~28, 2004, average daily circulation at The Post totaled ~~757,000~~732,700 and average Sunday circulation totaled ~~1,052,000.~~1,024,700.

~~Revenues~~Revenue generated by the Company’s online publishing activities, primarily washingtonpost.com, increased ~~27 percent~~42% to ~~$9.5~~$13.4 million for the first quarter of ~~2003,~~2004, versus ~~$7.5~~$9.5 million for ~~2002.~~2003. Local and national online advertising revenues grew ~~78 percent in 2003,~~63%, while revenue at the Jobs section of washingtonpost.com increased ~~17 percent.~~54%.

Television Broadcasting Division.Revenue for the broadcast division ~~decreased 6 percent~~rose 8% in the first quarter of 2004 to $76.3 million, from $70.8 million in 2003, due to increased

14.

political advertising in the first quarter of 2004, and several days of commercial-free coverage in the first quarter of 2003 ~~to $70.8 million, from $75.4 million in 2002, due to significant Olympics related advertising at the Company’s NBC affiliates in 2002 and several days of commercial-free coverage~~ in connection with the war in Iraq. Operating income for the first quarter of ~~2003 decreased 21 percent~~2004 increased 19% to $31.3 million, from $26.3 million ~~from $33.6 million~~ in ~~2002.~~

~~In July 2002, WJXT in Jacksonville, Florida began operations~~2003, as ~~an independent station when its network affiliation with CBS ended.~~a result of higher advertising revenues and tight cost controls.

Magazine Publishing ~~Division.~~Division. Revenue for the magazine publishing division totaled $84.5 million for the first quarter of 2004, a 9% increase from $77.5 million for the first quarter of ~~2003, a 3 percent~~2003. A large portion of the increase was from ~~$75.0 million for~~higher revenue at PostNewsweek Tech Media, whose primary trade show took place in the first quarter of ~~2002. This increase was primarily due to an 18 percent increase~~2004, versus the second quarter in 2003. Also, advertising revenue at Newsweek rose 10% as a result of increased ad pages at both the domestic and international editions ~~as well as an additional issue of the magazine~~in 2004, and reduced advertising demand late in the first quarter of 2003 ~~versus the first quarter of 2002. This revenue increase was partially offset by reduced advertising demand late in the quarter~~ due to the Iraq ~~war, and a decline in revenue at PostNewsweek Tech Media, whose primary trade show is in the second quarter of 2003, versus the first quarter in 2002.~~war.

Magazine division operating income totaled ~~$0.8~~$6.8 million, compared to ~~a loss of $11.6~~$0.8 million for the first quarter of ~~2002.~~2003. The improvement in operating results is ~~primarily~~ attributable to ~~a $10.3 million charge~~an increase in ~~connection with an early retirement program~~operating income at ~~Newsweek in the first quarter of 2002.~~

~~During the second quarter of 2003, Newsweek has experienced a reduction in advertising demand and increased costs~~PostNewsweek Tech Media due to the ~~Iraq war, along with a reduction in travel-related~~timing of its primary trade show and increased advertising ~~demand~~revenue and continued cost controls at ~~Newsweek International due to the SARS epidemic.~~Newsweek.

Cable Television ~~Division.~~Division. Cable division revenue of ~~$110.4~~$121.0 million for the first quarter of ~~2003~~2004 represents ~~an 8 percent~~a 10% increase over ~~2002~~2003 first quarter revenue of ~~$102.0~~$110.4 million. The ~~2003~~2004 revenue increase is due to continued growth in the division’s cable modem and digital service revenues, ~~offset by lower pay revenues.~~and a $2 monthly rate increase for basic cable service effective March 1, 2004 at most of the cable division’s systems.

Cable division operating income increased ~~29 percent~~9% to $22.6 million in the first quarter of 2004, versus $20.8 million in the first quarter of ~~2003, versus $16.0 million in the first quarter of 2002.~~2003. The increase in operating income is due mostly to the division’s revenue growth, offset by higher depreciation ~~expense~~ and ~~increased~~ programming ~~expense.~~expenses and increases in internet and marketing costs.

The increase in depreciation expense is due to significant capital spending in recent years that has enabled the cable division to offer digital and broadband cable services to its subscribers. ~~The cable division began its rollout plan for these services in the third quarter of 2000.~~ At March 31, ~~2003,~~2004, the cable division had approximately ~~210,500~~229,600 digital cable subscribers (compared to 205,300 at the end of March 2003), representing a ~~30 percent~~32% penetration of the subscriber ~~base in~~base. At March 31, 2004, the ~~markets where~~cable division had 147,300 CableONE.net service subscribers, compared to 95,800 at the end of March 2003. Both digital and cable modem services are ~~offered. Digital services are~~now offered in ~~markets serving 99 percent~~virtually all of the cable division’s ~~subscriber base. The initial rollout plan for the new digital cable services included an offer for~~markets.

At March 31, 2004, the cable ~~division’s customers~~division had 724,700 basic subscribers, compared to ~~obtain these services free for one year. At~~719,300 at the end of March 2003 and 720,800 at the ~~cable division had about 205,300 paying digital subscribers.~~end of December 2003. The increase is due to continued marketing initiatives to retain and grow the subscriber base.

At March 31, 2003, the cable division had 719,300 basic subscribers, lower than 751,700 basic subscribers at the end of March 2002 but up slightly from 718,000 basic subscribers at the end of December 2002. At March 31, 2003, the cable division had 95,800 CableONE.net service subscribers, compared to 53,100 at the end

~~13.~~

~~of March 2002, due to a large increase in the Company’s cable modem deployment (offered to 97 percent of homes passed at the end of March 2003) and take-up rates.~~

~~At March 31, 2003,~~2004, Revenue Generating Units (RGUs), ~~representing the sum of basic, digital and high-speed data customers,~~ as defined by the NCTA Standard Reporting Categories, totaled ~~1,020,500,~~1,101,700, compared to ~~870,000~~1,020,500 as of March 31, ~~2002.~~2003. The increase is due to ~~increased paying~~an increase in the number of digital cable and ~~high-speed~~high speed data customers.

Below are details of Cable division capital expenditures for the first quarter of ~~2003~~2004 and ~~2002,~~2003, as defined by the NCTA Standard Reporting Categories (in millions):


					2004		2003
	2003		2002
Customer Premise Equipment	$	2.6	$	14.5	$	10.5	$	2.6
Commercial		0.1		0.1		—		0.1
Scaleable Infrastructure		1.2		0.7		2.9		1.2
Line Extensions		3.1		1.8		3.8		3.1
Upgrade/Rebuild		8.1		4.9		3.8		8.1
Support Capital		1.8		2.1		4.1		1.8

Total	$	16.9	$	24.1	$	25.1	$	16.9

15.

Education ~~Division.~~Division. Education division revenue totaled $258.3 million for the first quarter of 2004, a 45% increase over revenue of $177.8 million for the first quarter of ~~2003, a 21 percent increase over revenue of $147.1 million for the same period of 2002.~~2003. Kaplan reported operating income for the 2004 first quarter of ~~2003~~$20.6 million, an increase of 30% from $15.9 ~~million, compared to an operating loss of $0.6~~ million in the first quarter of ~~2002.~~2003. Approximately ~~20 percent~~53% of the increase in Kaplan revenue is from acquired businesses, primarily in the higher education ~~division.~~division and the professional training schools that are part of supplemental education. Excluding revenue from acquired businesses, education division revenue increased 21% for the first quarter of 2004. A summary of first quarter operating results is as follows:

	First Quarter
(in thousands)	2003			2002			% Change		First Quarter
									2004			2003			% Change
Revenue
Supplemental education	$	98,182		$	90,750		8		$	135,600		$	98,182		38
Higher education		79,596			56,331		41			122,671			79,596		54

									$	258,271		$	177,778		45
	$	177,778		$	147,081		21

Operating income (loss)
Supplemental education	$	18,552		$	13,204		41		$	20,592		$	18,552		11
Higher education		14,922			8,886		68			20,172			14,922		35
Kaplan corporate overhead		(7,440	)		(5,902	)	(26	)		(7,977	)		(7,440	)	(7	)
Other*		(10,107	)		(16,738	)	40			(12,150	)		(10,107	)	(20	)

	$	15,927		$	(550	)	—		$	20,637		$	15,927		30

Other includes charges accrued for stock-based incentive compensation and amortization of certain intangibles.

Supplemental education includes Kaplan’s test preparation, professional training, and Score! businesses. On March 31, 2003, Kaplan completed its acquisition of the Financial Training Company (FTC). Headquartered in London, FTC provides test preparation services for accountants and financial services professionals, with training centers in the United Kingdom and Asia. A large portion of the increase in supplemental education revenue for the first quarter of 2004 is due to the FTC acquisition; however, FTC’s business is seasonal and typically incurs an operating loss in the first quarter of the year. The improvement in supplemental education results for the first quarter of ~~2003~~2004 is due ~~mostly~~primarily to increased enrollment at Kaplan’s traditional test preparation business ~~as well as a~~and significant ~~increase in~~increases from the professional real estate ~~courses.~~courses, which more than offset the FTC operating loss. Score! also contributed to the improved revenue and operating results ~~with increased enrollment from existing sites~~due to higher rates and ~~two~~ten new centers compared to last ~~year, combined with tight cost controls.~~year. Score! experienced a small decrease in enrollments during the first quarter of 2004.

Higher education includes all of Kaplan’s post-secondary education businesses, including fixed-facility colleges as well as online post-secondary and career programs (various distance-learning businesses). Higher education results are showing significant growth due to student enrollment increases ~~high student retention rates,~~ and several acquisitions.

Corporate overhead represents unallocated expenses of Kaplan, Inc.’s corporate ~~office, including expenses associated with the design and development of educational software that, if successfully completed, will benefit all of Kaplan’s business units.~~office.

~~14.~~

Other expense is comprised of accrued charges for stock-based incentive compensation arising from a stock option plan established for certain members of Kaplan’s management and amortization of certain intangibles. Under the stock-based incentive plan, the amount of compensation expense varies directly with the estimated fair value of Kaplan’s common stock and the number of options outstanding. For the first quarter of ~~2003~~2004 and ~~2002,~~2003, the Company recorded expense of ~~$10.0~~$9.8 million and ~~$16.6~~$10.0 million, respectively, related to this plan. The ~~Company prepares estimates of the Kaplan~~ stock ~~option~~compensation expense ~~and related accrual balance on a quarterly basis. The trend in Kaplan stock option expense in 2002 ($10.0 million, $6.7 million and $1.2 million~~ for the ~~second,~~first quarter of 2003 was based on stock options outstanding before the third ~~and fourth quarters of 2002, respectively) is not indicative of the expected expense to be recorded~~quarter 2003 buyout offer for ~~the remainder of 2003.~~

~~On March 31, 2003, Kaplan completed its acquisition~~approximately 55% of the stock options outstanding at Kaplan. The stock compensation expense for the first quarter of ~~FTC Holdings Limited (FTC) for £55.3 million ($87.4 million), financed through cash and debt. Headquartered in London, FTC is~~2004 was based on the remaining 45% of Kaplan stock options held by a ~~leader in test preparation services for accountants and financial services professionals, with 18 training centers in~~small number of Kaplan executives after the ~~United Kingdom and a growing presence in Asia, including operations in Hong Kong and Singapore.~~2003 buyout.

In May 2003, Kaplan announced it had entered into an agreement for its higher education division to acquire Heritage College, a career-oriented postsecondary school providing training in the fields of allied health, paralegal, travel and information technology. The acquisition is contingent upon regulatory approvals.16.

Equity in Losses of ~~Affiliates.~~Affiliates. The Company’s equity in losses of affiliates for the first quarter of ~~2003~~2004 was ~~$2.6~~$1.7 million, compared to losses of ~~$6.5~~$2.6 million for the first quarter of ~~2002.~~2003. The Company’s affiliate investments consist of a ~~49 percent~~49% interest in BrassRing LLC and a ~~49 percent~~49% interest in Bowater Mersey Paper Company Limited. The reduction in first quarter ~~2003~~2004 affiliate losses is ~~primarily~~ attributable to improved operating results at ~~BrassRing.~~

~~On January 1, 2003, the Company sold its 50 percent interest in the International Herald Tribune for $65 million~~both BrassRing and ~~the Company recorded an after-tax non-operating gain of $32.3 million in the first quarter of 2003.~~Bowater.

Other Non-Operating ~~Items.~~Income. The Company recorded other non-operating income, net, of $0.7 million for the first quarter of 2004, compared to $48.1 million for the first quarter of ~~2003, compared to non-operating income, net, of $6.5 million for the first quarter of 2002.~~2003. The 2003 non-operating income is comprised mostly of a $49.8 million pre-tax gain from the sale of the Company’s ~~50 percent~~50% interest in the International Herald Tribune. ~~The 2002~~

A summary of non-operating income ~~is comprised mostly of a gain from~~(expense) for the ~~sale of marketable securities, offset by write-downs recorded on certain investments.~~thirteen weeks ended March 28, 2004 and March 30, 2003, follows (in millions):


	2004			2003

Gain on sale of interest in IHT	$	—		$	49.8
Impairment write-downs on cost method and other investments		(0.7	)		(1.1	)
Foreign currency gains (losses), net		1.5			(0.5	)
Other losses		(0.1	)		(0.1	)

Total	$	0.7		$	48.1

Net Interest Expense. The Company incurred net interest expense of ~~$7.1~~$6.5 million for the first quarter of ~~2003,~~2004, compared to ~~$8.7~~$7.1 million for the same period of the prior year. The reduction is due to lower average borrowings in the first quarter of ~~2003~~2004 versus the same period of the prior year. At March ~~30, 2003,~~28, 2004, the Company had ~~$648.5~~$561.9 million in borrowings outstanding at an average interest rate of ~~4.0 percent.~~4.5%.

Provision for Income ~~Taxes.~~Taxes. The effective tax rate for the first quarter of ~~2003~~2004 was ~~37.8 percent,~~39.0%, compared to ~~40.9 percent~~37.8% for the same period of ~~2002.~~2003. The 2003 rate benefited from a lower effective tax rate applicable to the one-time gain arising from the sale of the Company’s interest in the International Herald Tribune. Excluding the effect of the International Herald Tribune gain, the Company’s effective tax rate approximated ~~39.8 percent~~39.8% for the first quarter of 2003. ~~The effective tax rate for 2003 has declined due to an increase in operating earnings.~~

~~Cumulative Effect of Change in Accounting Principle.~~In 2002, the Company completed its transitional goodwill impairment test required under Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” (SFAS 142), resulting in an after-tax impairment loss of $12.1 million, or $1.27 per share, related to PostNewsweek Tech Media (part of magazine publishing segment). This loss is included in the Company’s 2002 results as a cumulative effect of change in accounting principle.

~~15.~~

Earnings Per Share. The calculation of diluted earnings per share for the first quarter of ~~2003~~2004 was based on ~~9,553,000~~9,582,000 weighted average shares outstanding, compared to ~~9,512,000~~9,553,000 for the first quarter of ~~2002.~~2003. The Company made no repurchases of its stock during the first quarter of ~~2003.~~2004.

~~Stock Options – Change in Accounting Method.~~ Effective the first day of the Company’s 2002 fiscal year, the Company adopted the fair-value-based method of accounting for Company stock options as outlined in Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (SFAS 123). This change in accounting method was applied prospectively to all awards granted from the beginning of the Company’s fiscal year 2002 and thereafter. Stock options awarded prior to fiscal 2002 are accounted for under the intrinsic value method under Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees.”

~~The Company recorded $142,000 in Company stock option expense for the first quarter of 2003; there was no Company stock option expense in the first quarter of 2002.~~

Financial Condition: Capital Resources and Liquidity

Acquisitions. OnIn the first quarter of 2004, Kaplan acquired three businesses in their higher education and test preparation divisions, totaling $49.8 million, financed through cash and debt, with $8.4 million remaining to be paid. Most of the purchase price has been allocated to goodwill on a preliminary basis.

In March ~~31,~~ 2003, Kaplan completed its acquisition of the stock of ~~FTC Holdings Limited~~Financial Training Company (FTC), for £55.3 million ($87.4 million). Headquartered in London, FTC ~~is a leader in~~provides test preparation services for accountants and financial services professionals, with 18 training centers in the United Kingdom and a growing presence in Asia, including operations in Hong Kong and Singapore. The acquisition was financed through cash and debt with $26.5 million remaining to be paid, primarily to employees of the business (included in long-term debt at March 30, 2003).Asia.

Capital expenditures. During the first quarter of ~~2003,~~2004, the Company’s capital expenditures totaled ~~$28.1~~$40.6 million. The Company ~~anticipates it~~estimates that its capital expenditures will ~~spend $170 – 180~~be in the range of $200 million ~~throughout 2003 for property and equipment.~~to $225 million in 2004.

17.

Liquidity. Throughout the first three months of ~~2003,~~2004, the Company’s borrowings, net of repayments, decreased by ~~$16.3~~$69.2 million, with the decrease primarily due to cash flows from operations, ~~and proceeds from the sale of the International Herald Tribune,~~ offset in part by borrowings for ~~the purchase of FTC by Kaplan.~~acquisitions.

At March ~~30, 2003,~~28, 2004, the Company had ~~$648.5~~$561.9 million in total debt outstanding, which was comprised of ~~$217.4~~$117.2 million of commercial paper borrowings, ~~$398.5~~$398.7 million of 5.5 percent unsecured notes due February 15, 2009, and ~~$32.6~~$46.0 million in other debt.

At March 28, 2004 and ~~$8.7~~December 28, 2003, the Company had a working capital deficit of $240.7 million and $216.0 million, respectively. The Company maintains working capital levels consistent with its underlying business requirements and consistently generates cash from operations in excess of required interest or principal payments. The Company has classified all of its commercial paper borrowing obligations as a current liability at March 28, 2004 and December 28, 2003 as the Company intends to pay down commercial paper borrowings from operating cash flow. However, the Company continues to maintain the ability to refinance such obligations on a long-term basis through new debt issuance and/or its revolving credit facility agreements.

The Company expects to fund its estimated capital needs primarily through internally generated funds and, to a lesser extent, commercial paper borrowings. In management’s opinion, the Company will have ample liquidity to meet its various cash needs throughout 2004.

As noted above, the Company’s borrowings have declined by $69.2 million, to $561.9 million, as compared to borrowings of $631.1 million at December 28, 2003. There were no other significant changes to the Company’s contractual obligations or other commercial commitments from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 28, 2003.

Forward-Looking Statements

This report contains certain forward-looking statements that are based largely on the Company’s current expectations. Forward-looking statements are subject to various risks and uncertainties that could cause actual results or events to differ materially from those anticipated in such statements. For more information about these forward-looking statements and related risks, please refer to the section titled “Forward-Looking Statements” in Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December ~~29, 2002.~~28, 2003.

~~16.~~

Item 4.

Controls and Procedures

~~Item 4. Controls and Procedures~~

~~A review and~~An evaluation was performed by the Company’s management, atwith the ~~direction~~participation of the Company’s Chief Executive Officer (the Company’s principal executive officer) and the Company’s Vice President-Finance (the Company’s principal financial officer), of the effectiveness ~~of the design and operation~~ of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules ~~13a-14~~13a-15(e) and ~~15d-14)~~15d-15(e)), as of ~~a date within 90 days prior to the filing of this quarterly report.~~March 28, 2004. Based on that ~~review and~~ evaluation, the Company’s Chief Executive Officer and Vice President-Finance have concluded that the Company’s disclosure controls and procedures, as designed and implemented, are effective in ensuring that ~~all material~~ information required to be disclosed by the Company in the reports that ~~the Company~~it files or submits under the Exchange Act ~~have been made known to them in a timely fashion. There have been no significant changes~~is recorded, processed, summarized and reported, within the time periods specified in the ~~Company’s internal controls or in other factors that could significantly affect the Company’s internal controls subsequent to the date of such evaluation.~~Securities and Exchange Commission’s rules and forms.

~~17.~~18.

PART ~~II –~~ II—OTHER INFORMATION

Item 6.

Exhibits and Reports on Form 8-K.

~~Item 6. Exhibits and Reports on Form 8-K.~~(a) The following documents are filed as exhibits to this report:

~~(a)~~

~~The following documents are filed as exhibits to this report:~~

Exhibit Number		Description

3.1		Restated Certificate of Incorporation of the Company ~~as amended through May 12, 1998, and the Certificate of Designation for the Company’s Series A Preferred Stock filed January 22, 1996~~dated November 13, 2003 (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December ~~31, 1995)~~28, 2003).

3.2		Certificate of Designation for the Company’s Series A Preferred Stock dated September 22, 2003 (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Company’s Current Report on Form 8-K dated September 22, 2003).

3.3		By-Laws of the Company as amended and restated through ~~May 8, 2003.~~ September 22, 2003 (incorporated by reference to Exhibit 3.4 to the Company’s Current Report on Form 8-K dated September 22, 2003).

4.1		Form of the Company’s 5.50% Notes due February 15, 2009, issued under the Indenture dated as of February 17, 1999, between the Company and The First National Bank of Chicago, as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 1999).

4.2		Indenture dated as of February 17, 1999, between the Company and The First National Bank of Chicago, as Trustee (incorporated by reference to ~~Exhibit 4.3 to~~ the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 1999).

4.3		First Supplemental Indenture dated as of September 22, 2003, among WP Company LLC, the Company and Bank One, NA, as successor to The First National Bank of Chicago, as trustee, to the Indenture dated as of February 17, 1999, between The Washington Post Company and The First National Bank of Chicago, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated September 22, 2003).

4.4		364-Day Credit Agreement dated as of August ~~14, 2002,~~13, 2003, among the Company, Citibank, N.A., Wachovia Bank, ~~National Association,~~N.A., SunTrust ~~Bank, JPMorgan Chase~~ Bank, Bank One, N.A., JPMorgan Chase Bank, The Bank of New York and Riggs Bank, N.A. (incorporated by reference to Exhibit ~~4.3~~4.2 to the Company’s ~~Quarterly~~Current Report on Form ~~10-Q for the quarter ended~~8-K dated September ~~29, 2002)~~22, 2003).

~~4.4~~ 4.5		5-Year Credit Agreement dated as of August 14, 2002, among the Company, Citibank, N.A., Wachovia Bank, ~~National Association,~~N.A., SunTrust ~~Bank, JPMorgan Chase~~ Bank, Bank One, N.A., JPMorgan Chase Bank, The Bank of New York and Riggs Bank, N.A. (incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2002).

11 4.6		~~Calculation~~Consent and Amendment No. 1 dated as of ~~Earnings per Share~~August 13, 2003, to the 5-Year Credit Agreement dated as of ~~Common Stock.~~

~~99.1~~		~~Certification pursuant~~August 14, 2002, among the Company, Citibank, N.A. and the other lenders that are parties to ~~18 U.S.C. Section 1350, as adopted pursuant~~such Credit Agreement (incorporated by reference to ~~Section 906 of~~Exhibit 4.3 to the ~~Sarbanes-Oxley Act of 2002.~~

~~99.2~~		~~Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

	~~(b)~~		~~No reports~~Company’s Current Report on Form 8-K ~~were filed during~~dated September 22, 2003).

11		Calculation of earnings per share of common stock.

31.1		Rule 13a-14(a)/15d-14(a) Certification of the ~~period covered by this report.~~Chief Executive Officer.

31.2		Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.

~~18.~~19.



32.1		Section 1350 Certification of the Chief Executive Officer.

32.2		Section 1350 Certification of the Chief Financial Officer.

(b) The following report on Form 8-K was filed during the quarter for which this report is filed:

Current Report on Form 8-K dated January 30, 2004, reporting under Item 7 the Company’s fourth quarter earnings and including as an exhibit the Company’s press release dated January 29, 2004.

20.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		THE W~~ASHINGTON~~ P~~OST~~ C~~OMPANY~~ ~~(Registrant)~~

~~Date:~~	~~May 12, 2003~~		~~/s/ DONALD~~ ~~E. GRAHAM~~
		THE WASHINGTON POST COMPANY (Registrant)

Date: April 30, 2004		/s/ Donald E. Graham

		Donald E. Graham, Chairman & Chief Executive Officer (Principal Executive Officer)


Date:April 30, 2004	~~May 12, 2003~~		/s/ J~~OHN~~John B. M~~ORSE, J~~R. Morse, Jr.

		John B. Morse, Jr., Vice President-Finance (Principal Financial Officer)

~~19.~~

~~CERTIFICATION PURSUANT TO~~

~~RULES 13A-14 AND 15D-14 OF THE SECURITIES EXCHANGE ACT OF 1934~~

~~AS ADOPTED PURSUANT TO~~

~~SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002~~

~~I, Donald E. Graham, Chief Executive Officer (principal executive officer) of The Washington Post Company (the “Registrant”), certify that:~~

~~1. I have reviewed this quarterly report on Form 10-Q of the Registrant;~~

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

~~(a)~~

designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

~~(b)~~

~~evaluated the effectiveness of the Registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and~~

~~(c)~~

~~presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;~~

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):

~~(a)~~

all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant’s ability to record, process, summarize and report financial data and have identified for the Registrant’s auditors any material weaknesses in internal controls; and

~~(b)~~

~~any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal controls; and~~

6. The Registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

~~/s/ DONALD~~ ~~E. GRAHAM~~

~~Donald E. Graham~~

~~Chief Executive Officer~~

~~May 12, 2003~~

~~20.~~

~~CERTIFICATION PURSUANT TO~~

~~RULES 13A-14 AND 15D-14 OF THE SECURITIES EXCHANGE ACT OF 1934~~

~~AS ADOPTED PURSUANT TO~~

~~SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002~~

~~I, John B. Morse, Jr., Vice President-Finance (principal financial officer) of The Washington Post Company (the “Registrant”), certify that:~~

~~1. I have reviewed this quarterly report on Form 10-Q of the Registrant;~~

~~(a)~~

~~(b)~~

~~evaluated the effectiveness of the Registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and~~

~~(c)~~

~~presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;~~

~~(a)~~

~~(b)~~

~~any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal controls; and~~

~~/s/ JOHN~~ ~~B. MORSE, J~~R.

~~John B. Morse, Jr.~~

~~Vice President-Finance~~

~~May 12, 2003~~

21.

	Gross		Accumulated Amortization		Net
2003
Goodwill	$	1,154,676	$	298,402	$	856,274
Indefinite-lived intangible assets		646,225		163,806		482,419
Amortized intangible assets		3,525		1,521		2,004

	$	1,804,426	$	463,729	$	1,340,697

2002
Goodwill	$	1,069,263	$	298,402	$	770,861
Indefinite-lived intangible assets		646,225		163,806		482,419
Amortized intangible assets		3,525		1,372		2,153

	$	1,719,013	$	463,580	$	1,255,433