U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 10-QSB [X] Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended September 30, 1997 [_] Transition Report Pursuant to Section 13 or 19(d) of the Securities Exchange Act of 1934 For the transition period from __________________ to __________________


ý

Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2005

o

Transition Report Pursuant to 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period of         to          

Commission File Number 0-7865. ------


SECURITY LAND AND DEVELOPMENT CORPORATION ----------------------------------------- GEORGIA 58-1088232 ------- ---------- (State

(Exact name of other Jurisdiction of (I.R.S. Employer Identification Number) Incorporation or Organization) small business issuer as specified in its charter)


Georgia

58-1088232

(State or other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer
Identification Number)

2816 Washington Road, #103, Augusta, Georgia 30909 - - -------------------------------------------- ----- (Address

(Address of Principal Executive Offices) Zip Code Issuer's

Issuers Telephone Number (706) 736-6334 -------------- ------------------------------------------------------------------ (Former

(Former Name, Former Address & fiscal year,and Former Fiscal Year, if changed from last report.) Changed Since Last Year)


Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  Xý    NO  ----- ----- o

State the number of shares outstanding of each of the issuer'sissuer’s classes of common equity, as of the latest practicable date. Class Outstanding at December 31, 1996 - - ---------------------------- -------------------------------- Common Stock, $.10 Par Value 5,237,607 shares

Class

Outstanding at August 12, 2005

Common Stock, $0.10 Par Value

5,247,107 shares

Transitional Small Business Disclosure Format:    Yes No X ----- ----- YES  o    NO  ý



SECURITY LAND AND DEVELOPMENT CORPORATION

AND SUBSIDIARIES

Form 10-QSB

Index

Part I

FINANCIAL INFORMATION

Item 1.

Financial Statements

Consolidated Balance Sheets as of June 30, 2005 and September 30, 2004

Consolidated Statements of Income for the Three Month Period Ended and the Nine Month Period Ended June 30, 2005 and 2004

Condensed Consolidated Statements of Cash Flows for the Three Month Period Ended and the Nine Month Period Ended June 30, 2005 and 2004

Notes to the Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 3.

Controls and Procedures

Part II

OTHER INFORMATION

Item 6.

Exhibits and Reports on Form 8-K

SIGNATURES



PART I. FINANCIAL INFORMATION ITEM

Item 1. FINANCIAL STATEMENTS The following condensed consolidated financial statements of Security Land and Development Corporation and Subsidiary are included herein:
Page ---- CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1996 2 CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED DECEMBER 31, 1996 AND 1995 3 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED DECEMBER 31, 1996 AND 1995 4 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 5
Financial Statements

SECURITY LAND AND DEVELOPMENT CORPORATION AND SUBSIDIARY CONDENSED SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (UNAUDITED) DECEMBER 31, 1996 ASSETS
CURRENT ASSETS Cash $ 39,618 Other current assets 1,480 ---------- TOTAL CURRENT ASSETS 41,098 ---------- INVESTMENTS AND OTHER ASSETS Land and improvements, at cost 317,014 Property leased to others under operating leases, less accumulated depreciation $774,308 5,606,088 Deferred tax 16,244 ---------- 5,939,346 ---------- $5,980,444 ========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable $ 3,517 Current portion of long-term debt 101,766 Other current liabilities 31,113 Short-term loans, related party 50,500 ---------- TOTAL CURRENT LIABILITIES 186,896 ---------- LONG-TERM DEBT, LESS CURRENT MATURITIES 4,057,063 ---------- DEFERRED TAXES 23,756 ---------- DEFERRED INCOME 453,995 ---------- STOCKHOLDERS' EQUITY Common stock, at par value 623,761 Paid-in capital 333,766 Retained earnings 401,207 ---------- 1,358,734 Less subscribed shares 100,000 ---------- 1,258,734 ---------- $5,980,444 ==========
SeeSHEETS

 

 

June 30,
2005

 

September 30,
2004

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

32,489

 

$

11,548

 

Receivable from tenants

 

29,873

 

53,340

 

Total current assets

 

62,362

 

64,888

 

 

 

 

 

 

 

INVESTMENT PROPERTIES

 

 

 

 

 

Investment properties for lease, net of accumulated depreciation

 

4,807,039

 

4,905,496

 

Land and improvements held for investment or development

 

2,161,630

 

2,142,382

 

 

 

6,968,669

 

7,047,878

 

OTHER ASSETS

 

40,968

 

42,656

 

 

 

$

7,071,999

 

$

7,155,422

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

172,479

 

$

110,343

 

Income taxes payable

 

15,818

 

84,466

 

Current portion of notes payable and deferred income

 

386,943

 

347,072

 

Advances payable to stockholders

 

39,507

 

95,500

 

Total current liabilities

 

614,747

 

637,381

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

Notes payable, less current portion

 

2,858,955

 

2,981,876

 

Deferred income taxes

 

389,178

 

389,178

 

Deferred income, less current portion

 

219,798

 

238,287

 

Total long-term liabilities

 

3,467,931

 

3,609,341

 

Total liabilities

 

4,082,678

 

4,246,722

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Common stock, par value $.10 per share, authorized 30,000,000 shares; issued and outstanding 5,247,107 shares

 

524,711

 

524,711

 

Additional paid-in capital

 

332,816

 

332,816

 

Retained earnings

 

2,131,794

 

2,051,173

 

 

 

2,989,321

 

2,908,700

 

 

 

$

7,071,999

 

$

7,155,422

 

The accompanying notes to the condensedare an integral part of these consolidated financial statements. 2

1



SECURITY LAND AND DEVELOPMENT CORPORATION AND SUBSIDIARY CONDENSED SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
1996 1995 ----------- ----------- Revenues, rent earned $ 195,421 $ 145,830 --------- --------- Operating expenses: Payroll and related costs 8,511 8,620 Depreciation 34,313 31,571 Taxes 14,554 - Professional services 3,450 25 Insurance 3,271 1,918 Commissions 13,000 - Other 9,287 9,603 --------- --------- 86,386 51,737 --------- --------- Operating income 109,035 94,093 --------- --------- Financial income (expense): Interest income 296 1,837 Interest (expense) (82,202) (84,405) --------- --------- (81,906) (82,568) --------- --------- Income before income taxes 27,129 11,525 Applicable income taxes 4,856 - --------- --------- Net income $ 22,273 $ 11,525 ========= ========= Income per common share $ - $ _ ========= =========
SeeRETAINED EARNINGS

 

 

For the Three Month
Period Ended June 30,

 

For the Nine Month
Period Ended June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

RENT REVENUE

 

$

207,621

 

$

208,794

 

$

618,877

 

$

620,644

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

33,382

 

33,394

 

100,145

 

100,256

 

Property taxes

 

33,874

 

28,240

 

86,220

 

87,869

 

Payroll and related costs

 

13,633

 

15,398

 

50,164

 

51,496

 

Insurance and utilities

 

12,281

 

8,197

 

31,245

 

21,853

 

Repairs and maintenance

 

7,275

 

10,596

 

20,195

 

28,721

 

Professional services

 

3,250

 

3,158

 

24,164

 

14,929

 

Other

 

2,176

 

917

 

4,089

 

8,059

 

 

 

105,871

 

99,900

 

316,222

 

313,183

 

 

 

101,750

 

108,894

 

302,655

 

307,461

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

Interest

 

(63,709

)

(73,147

)

(190,682

)

(206,155

)

Gain on sale of investment property

 

 

 

 

370,854

 

 

 

(63,709

)

(73,147

)

(190,682

)

164,699

 

Operating income before income taxes

 

38,041

 

35,747

 

111,973

 

472,160

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

15,306

 

14,299

 

31,352

 

188,864

 

Net income

 

22,735

 

21,448

 

80,621

 

283,296

 

 

 

 

 

 

 

 

 

 

 

RETAINED EARNINGS, BEGINNING OF PERIOD

 

2,109,059

 

2,062,591

 

2,051,173

 

1,800,743

 

RETAINED EARNINGS, END OF PERIOD

 

$

2,131,794

 

$

2,084,039

 

$

2,131,794

 

$

2,084,039

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

Net income per common share

 

$

0.00

 

$

0.00

 

$

0.02

 

$

0.05

 

The accompanying notes to the condensedare an integral part of these consolidated financial statements. 3

2



SECURITY LAND AND DEVELOPMENT CORPORATION AND SUBSIDIARY SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
1996 1995 ------------ ----------- CASH FLOWS FROM OPERATING ACTIVITIES Cash received from leases $ 217,328 $ 145,830 Interest received 296 1,837 Cash paid to suppliers and employees (95,203) (87,358) Interest paid (82,202) (84,405) --------- --------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 40,219 (24,096) --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES Principal payments on long-term debt (24,698) (22,833) Principal payments on long-term debt, stockholder - (11,827) --------- --------- NET CASH (USED IN) FINANCING ACTIVITIES (24,698) (34,660) --------- --------- NET INCREASE (DECREASE) IN CASH 15,521 (58,756) CASH AT BEGINNING OF PERIOD 24,097 77,811 --------- --------- CASH AT END OF PERIOD $ 39,618 $ 19,055 ========= ========= RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES Net income $ 22,273 $ 11,525 Deferred income tax 4,856 - Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation 34,313 31,571 Changes in assets and liabilities Increase in other assets (1,339) - (Decrease) in accounts payable, accrued expenses and deferrals (19,884) (67,192) --------- --------- NET CASH (USED IN) OPERATING ACTIVITIES $ 40,219 $ (24,096) ========= =========
See

 

 

For the Three Month
Period Ended June 30,

 

For the Nine Month
Period Ended June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

22,735

 

$

21,448

 

$

80,621

 

$

283,296

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

33,382

 

33,394

 

100,145

 

100,256

 

Gain on sale of investment property

 

 

 

 

(370,854

)

Changes in deferred and accrued amounts

 

52,440

 

 

(1,534

)

173,728

 

Net cash provided by operating activities

 

108,557

 

54,842

 

179,232

 

186,426

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Improvements to investment properties

 

(12,501

)

 

(19,248

)

 

Net cash used in investing activities

 

(12,501

)

 

(19,248

)

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Repayment of advances from stockholders

 

(824

)

 

(55,993

)

 

Proceeds from note payable

 

 

 

110,000

 

 

Principal payments on notes payable

 

(67,944

)

 

(193,050

)

(102,155

)

Net cash used in financing activities

 

(68,768

)

 

(139,043

)

(102,155

)

Net increase in cash and cash equivalents

 

27,288

 

54,842

 

20,941

 

84,271

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

5,201

 

72,719

 

11,548

 

43,290

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

32,489

 

$

127,561

 

$

32,489

 

$

127,561

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

63,709

 

$

73,147

 

$

190,682

 

$

206,155

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

 

$

 

$

100,000

 

$

 

The accompanying notes to the condensedare an integral part of these consolidated financial statements. 4

3



SECURITY LAND AND DEVELOPMENT CORPORATION

AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED) NOTESUBSIDIARIES

Notes to the Consolidated Financial Statements

Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — Basis of Presentation

The accompanying unaudited consolidated financial statements are presentedwere prepared in accordance with the requirements ofinstructions for Form 10-QSB and consequently toaccounting principles generally accepted in the United States of America; therefore, they do not include all disclosures necessary for a complete presentation of the disclosures normally required by generally accepted accounting principles or those normally madefinancial condition, results of operations, and cash flows.  Such statements are unaudited but, in the Company's annual Form 10-KSB filing. Accordingly,opinion of management, reflect all adjustments, which are of a normal recurring nature and necessary for a fair presentation of results for the readerselected interim periods.  Users of this Form 10-QSB may wishfinancial information produced for interim periods are encouraged to refer to the Company'sfootnotes contained in the audited financial statements appearing in our Form 10-KSB for the year ended September 30, 1996 for further information. 2004 when reviewing interim financial statements.

The financial informationstatements include estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.  The consolidated financial statements include the accounts of Security Land and Development Corporation and its wholly owned subsidiaries, Royal Palms Motel, Inc. and SLDC, LLC, (described on a consolidated basis as the “Company”).  Significant intercompany transactions and accounts are eliminated in consolidation.

The results of the nine month period ended June 30, 2004 have been restated for the correction of an error in the previously reported gain on sale of investment property.  During the audit of the Company’s financial statements as of and for the year ended September 30, 2004, management determined that the gain on sale of investment property had been understated.  A gain on sale of investment property of $370,854 has been preparedrecognized in accordance with the Company's customary accounting practices and has notaccompanying financial statements for the nine month period ended June 30, 2004.  The correction of this error, net of related income taxes, increased the reported amount of net income for the nine month period ended June 30, 2004 by $74,450.

Certain reclassifications have been audited. Inmade to the opinion2004 financial statements to conform to the 2005 presentation.  Such reclassifications had no effect on reported amounts of management, the information presented reflects all adjustments necessary for a fair statement of interim results. All such adjustments are of a normal and recurring nature. NOTEnet income or retained earnings.

4



Note 2 - INVESTMENT IN LEASES AND PROPERTY UNDER OPERATING LEASES Property— Investment Properties

Investment properties leased or held for lease to others under operating leases consistsconsisted of the following at December 31, 1996:
Land $ 813,660 Warehouse and buildings 5,566,736 ---------- 6,380,396 Less accumulated depreciation 774,308 ---------- $5,606,088 ==========
June 30, 2005 and September 30, 2004:

 

 

June 30,

 

September 30,

 

 

 

2005

 

2004

 

National Plaza building, land and improvements

 

$

5,136,296

 

$

5,136,296

 

Commercial rental buildings, land and improvements

 

788,887

 

788,887

 

 

 

 

 

 

 

 

 

5,925,183

 

5,925,183

 

Less accumulated depreciation

 

(1,255,596

)

(1,159,174

)

 

 

 

 

 

 

 

 

4,669,587

 

4,766,009

 

Residential rental property

 

145,847

 

145,847

 

Less accumulated depreciation

 

(8,395

)

(6,360

)

 

 

 

 

 

 

Investment properties for lease, net of accumulated depreciation

 

$

4,807,039

 

$

4,905,496

 

Depreciation expense totaled $131,276 for the year ended September 30, 2004.  Depreciation expense totaled $98,457 and $100,256, respectively, for the nine month periods ended June 30, 2005 and 2004.

The National Plaza is a retail strip center located on Washington Road in Augusta Georgia.  Approximately 81% of the rentable space at the National Plaza is leased to Publix Supermarkets, Inc., the center’s anchor tenant.

The Company also holds several parcels of land for investment or development purposes.  Such investment properties include 12.77 acres of land in Columbia County, Georgia, and 84.4 acres of land in south Richmond County, Georgia.  The Company is actively marketing the 12.77 acres of land in Columbia County, Georgia, to lease the property.  At June 30, 2005, the Company was engaged in negotiations to lease this property under a long-term ground lease.  The negotiations are not final, and there can be no guarantee that a ground lease will ultimately be executed.

Refer to the Company'sCompany’s Form 10-KSB for the year ended September 30, 19962004 for further information on operating lease agreements and terms. NOTEland held for investment or development purposes.

5



Note 3 - SHORT-TERM LOANS - RELATED PARTY Short-term loans from a director of the Company— Notes Payable

Notes payable consisted of the following at December 31, 1996:
Cash advances, no stated interest rate or maturity date, unsecured $ 50,500 ========== NOTE 4 - LONG-TERM DEBT Long-term debt consisted of the following at December 31, 1996: 7.875% note payable to an insurance company due in monthly payments of $35,633, including interest, through June 2015, collateralized by real estate and assignment of lease payments from the property. $4,158,829 ---------- Less current maturities 101,766 ---------- $4,057,063 ==========
5 ITEMJune 30, 2005 and at September 30, 2004:

 

 

June 30,

 

September 30,

 

 

 

 

2005

 

2004

 

 

A note payable to an insurance company, secured with a mortgage interest in the National Plaza and an assignment of rents. The note is payable in monthly installments of $35,633, including interest, through June 2015, and bears interest at a fixed rate of 7.875%.

 

$

2,952,987

 

$

3,094,587

 

 

 

 

 

 

 

 

 

 

 

A note payable to a regional financial institution, collateralized with property held by the Company in Columbia County, Georgia. The note is payable in monthly installments of $3,251, including interest, through December 2006, with the note’s then remaining principal balance payable in a lump-sum. The note bears interest at the Prime rate. The note, which is dated December 2003, is a refinancing of the prior year note, which matured in November 2003.

 

85,900

 

113,045

 

 

 

 

 

 

 

 

 

A note payable to a regional financial institution, collateralized by the Company’s residential rental property. The note is payable in monthly installments of $1,332, including interest, through June 2008, with the note’s then remaining principal balance payable in a lump-sum. The note bears interest at the Prime rate, plus 0.25%.

 

89,839

 

96,664

 

 

 

 

 

 

 

 

 

A note payable to a regional financial institution, collateralized by real estate in Columbia County, Georgia. The note is payable in monthly installments of $3,454, including interest, through November 2007, with the note’s then remaining principal balance payable in a lump-sum. The note bears interest at a fixed rate of 6.25%.

 

92,520

 

 

 

 

 

 

 

 

 

 

 

 

3,221,246

 

3,304,296

 

 

Less current maturities

 

(362,291

)

(322,420

)

 

 

 

 

 

 

 

 

 

 

$

2,858,955

 

$

2,981,876

 

Note 4 — Concentrations

Substantially all of the Company’s assets consist of real estate located in Richmond and Columbia Counties in the state of Georgia.  Approximately 88% of the Company’s revenues are earned from one of the Company’s investment properties, the National Plaza.  The anchor tenant, Publix Supermarkets, Inc. (“Publix”), a regional food supermarket chain, leases approximately 81% of the space at the National Plaza.  The Company generates approximately 67% of its revenues through its lease with Publix.

6



Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION Management’s Discussion and Analysis of Financial Condition and Results of Operations

Critical Accounting Policies:

Management of the Company has identified the following as critical accounting policies:

         Estimates of useful lives of investment property for purposes of depreciation.

         Evaluation of long-lived investment assets for impairment.

         Estimates of income tax rates applicable to deferred taxes.

Refer to the Company’s Form 10-KSB for the year ended September 30, 2004 for further information regarding its critical accounting policies.

Results of Operations:

The Company'sCompany’s results of operations for the three monthnine-month period ended December 31, 1996June 30, 2005, and a comparative analysis of the same period for the 1995 year2004 are presented below:
Increase (Decrease) 1996 Compared to 1995 ------------------- 1996 1995 Amount Percent -------- -------- -------- ------- Leasing revenue $195,421 $145,830 $49,591 34.0 Operating expenses 86,386 51,737 34,649 67.0 Interest expense 81,906 84,405 (2,499) (2.9)
Revenue from leasing has increased from 1995 primarily as a result of additional space being leased at the strip-center facility on Washington Road. On an annualized basis, current revenues from leasing exceeds

 

 

 

 

 

 

Increase (Decrease)

 

 

 

 

 

 

 

2005 compared to

 

 

 

 

 

 

 

2004

 

 

 

2005

 

2004

 

Amount

 

Percent

 

Rent revenue

 

$

618,877

 

$

620,644

 

$

(1,767

)

(0.3

)%

Operating expenses

 

316,222

 

313,183

 

3,039

 

1.0

%

Interest expense

 

190,682

 

206,155

 

(15,473

)

(7.5

)%

Gain on sale of investment property

 

 

370,854

 

(370,854

)

n/a

 

Net income

 

80,621

 

283,296

 

(202,675

)

(71.5

)%

Rent revenue from leasing forconsists primarily of revenue from the Company's fiscal year ended September 30, 1996, as muchCompany’s National Plaza, a strip center on Washington Road in Augusta, Georgia.  The Company also earns rent revenue from an office building on Old Evans Road in Evans, Georgia, and revenue from a ground lease with a auto-repair service operation on an outparcel of the additional space leased atNational Plaza.  Rent revenue decreased from 2004 to 2005 due primarily due to the strip-center was leased near or subsequent to September 30, 1996. Leasefact that in the first quarter of the prior year, the Company earned rent revenue from other properties owned by the Company has remained constant. a residential property that was sold in December 2003.

Refer to the Company'sCompany’s Form 10-KSB for the year ended September 30, 1996,2004 for further information regarding the properties owned and lease terms.

Operating expenses for the nine months ended June 30, 2005 have increased as compared to the same period for 2004.  This increase is primarily due to an increase in professional services, insurance and utility expenses.   During the current period there has been an increase in expenses related to the Company’s financial reporting requirements, including audit related fees.  Insurance expenses have increased from 1995 primarily becausedue to increased coverage and rates.  Utility expenses have increased due to rate increases as well..  Management expects operating expenses for the remainder of property taxes recognized in the current period and commissions paid in the current period for services relatedfiscal year to obtaining new tenants at the strip-center. On an annualized basis, operating expenses arebe comparable to the Company's fiscal year ended September 30, 1996. current reporting period.

Interest expense for the current quarterperiod is comparable to 19952004 and, on an annualized basis, is comparable to the Company'sCompany’s interest expense for the fiscal year ended September 30, 1996.2004.

In the year ended September 30, 2004, the Company sold investment property for a gain of $370,854.  The Company'sCompany utilized the proceeds from the sale to acquire property in Columbia County, Georgia, that adjoined other parcels of land the Company was holding for investment or development purposes.  The Company is not currently marketing as available for sale, on an active basis, any of its investment properties.

7



Liquidity and Sources of Capital:

The Company’s ratio of current assets to current liabilities at December 31, 1996June 30, 2005 was .22.0.10.  The ratio was also .220.10 at September 30, 1996,2004.  Management of the Company expects future liquidity needs of the Company to be funded from operating revenues of the Company and appreciation in investment properties (which can be sold or mortgaged, if necessary).

To fund its income tax liability for the year ended September 30, 2004, and for working capital, the Company borrowed from certain stockholders and from a regional financial institution under a mortgage note agreement.

The Company’s cash flow from operations has historically been less than what is required to fund the scheduled retirement of the Company’s existing long-term notes payable.  In the last quarter of the year ended September 30, 2003, the Company entered into a ground lease that provided additional minimum annual rent revenue of approximately $45,000.  The Company continues to pursue additional sources of rent revenue and to evaluate opportunities to reduce operating costs, however cash flow from operations continues to be less than what is required to fund the scheduled retirement of existing long-term notes payable.

In April 2005, one tenant in the National Plaza, leasing 1,300 square feet, broke the lease agreement and began vacating the space with twenty-one months remaining in the agreement.  Attempts are being made to re-lease the vacated space.  The former tenant has filed for bankruptcy protection and management does not believe it will be successful in collecting amounts owed to the Company under the lease.  Rental fees from this tenant through March 31, 2005 were collected.  Another tenant who leases 2,600 square feet within the National Plaza has given notice that they do not plan to renew their lease agreement when it expires on September 30, 2005.  A tenant leasing office space in the professional building in Evans, Georgia has renegotiated the rent due under the lease to a reduced amount.  The Company’s revenues and cash flows will decrease as a result of the above described events.  However, the Company believes this property will not be impaired as a result of the decrease.  The reduction in monthly rental revenue resulting from the 1,300 square feet vacated at the National Plaza and the reduction in rent at the professional building in Evans, Georgia, pursuant to the lease renegotiation, totaled $1,880.  At the end of September 2005, when the tenant leasing 2,600 square feet at the National Plaza vacates its space at the end of its leasing contract, the Company will lose an additional $3,300 in monthly rental revenue.  The Company’s cash flow and operating income will be adversely affected with the loss of these rental revenues.  The Company is actively seeking tenants to increase occupancy levels and replace the lost rental revenues.  The Company is also actively seeking new leasing opportunities with other investment properties.

The Company believes it has the ability to obtain short term financing, should it become necessary, until revenues and cash flow from operations can be sufficiently increased.  The Company also plans to ground lease its investment property(s) on Washington Road in Evans, Georgia.  The investment properties under consideration for a ground lease include the 12.77 acres in Evans, Georgia on Belair Road and North Belair Road Extension, at Washington Road and the adjoining 4.61 acres, on which is currently situated a commercial office building that is leased under short term leases   At June 30, 2005, the Company was .16 at December 31, 1995. engaged in negotiations to lease this property under a long-term ground lease.  The Company has received a letter of intent and a deposit from a major national tenant and its developer pursuant to these negotiations.  If the Company is successful in negotiating a ground lease on this property, it may need to demolish or relocate the building located 4.61 acre parcel to accommodate the potential development of the combined property.  The building is currently leased as professional rental property by the Company to two tenants.  Management’s leasing negotiations are not final, and there can be no guarantee that a ground lease will ultimately be executed.

During the current quarter,reporting period the Company satisfied liquidity needs through operating revenues.revenues and proceeds from a note payable.  Management of the Company continues to expect future liquidity needs to be met from operating revenues of the Company.Company and appreciation in investment properties (which can be sold or mortgaged, if necessary).

8



Cautionary Note Regarding Forward-Looking Statements:

The results of operations for the three-month period and the nine-month period ended June 30, 2005 are not necessarily indicative of the results that may be expected for the entire fiscal year.  The Company does not expect any significant changemay, from time to time, make written or oral forward-looking statements, including statements contained in the numberCompany’s filings with the Securities and Exchange Commission (the “Commission”) and its reports to stockholders.  Such forward-looking statements are made based on management’s belief as well as assumptions made by, and information currently available to, management pursuant to “safe harbor” provisions of employees. the Private Securities Litigation Reform Act of 1995.  The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, but not limited to, competition from other real estate companies, the ability of the Company to obtain financing for projects, and the continuing operations of tenants.

Item 3. Controls and Procedures

Within the 90 days prior to the filing date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15.  Based upon that evaluation, the Company’s Chief Executive Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Company’s SEC filings.  Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect internal controls subsequent to the date the Chief Executive Officer carried out the evaluation.

9



PART II.II - OTHER INFORMATION ITEM

Item 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 27 Financial Data Schedule (b) The Company did not file any reportsand Reports on Form 8-K during the three months ended December 31, 1996. 6

(a)

Exhibit No.

Description

31.1

Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

32.1

Certification Pursuant to Section 906 of Sarbanes-Oxley Act of 2002

(b)

No reports on Form 8-K were filed during the three months ended June 30, 2005.

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SECURITY LAND &AND DEVELOPMENT CORPORATION ---------------------------------------

(Registrant) February 12, 1997 By: /s/ T. Greenlee Flanagin ------------------------------ T. GREENLEE FLANAGIN President Chief Executive Officer 7 INDEX TO EXHIBITS ----------------- Exhibit Number Description Sequential Page Number 27 Financial Data Schedule

By:

/s/ T. Greenlee Flanagin

August 12, 2005

T. Greenlee Flanagin

Date

President

Chief Executive Officer

10