UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark one)

 
þ

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2011

OR

 ¨
o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to             .

Commission file number 001-32147

GREENHILL & CO., INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware 51-0500737
Delaware

(State or Other Jurisdiction

of Incorporation or Organization)

 51-0500737

(I.R.S. Employer

Identification No.)

300 Park Avenue 10022
New York, New York 
300 Park Avenue
New York, New York
(Address of Principal Executive Offices)
 10022
(ZIP Code)

Registrant’s telephone number, including area code: (212) 389-1500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yesþ Noo¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yesþ Noo¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” ”accelerated“accelerated filer” and ”smaller“smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ

  
Large acceleratedAccelerated filerþ¨  Accelerated fileroNon-accelerated filero¨  Smaller Reporting Companyo¨
                        (Do(Do  not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso¨ Noþ

As of May 6,August 1, 2011, there were 29,671,61729,127,874 shares of the registrant’s common stock outstanding.

 


TABLE OF CONTENTS
       
Item No.   Page 
Part I. Financial Information 4 
       
1.   4 
       
    4 
       
    5 
       
    6 
       
    7 
       
    8 
       
    9 
       
2.   27 
       
3.   40 
       
4.   40 
       
Part II. Other Information  41 
       
1.   41 
       
1A.   41 
       
2.   41 
       
3.   41 
       
4.   41 
       
5.   41 
       
6.   42 
       
Signatures  S-1 
       
Exhibits  E-1 
��EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT
 EX-101 DEFINITION LINKBASE DOCUMENT

 

ITEM NO.

  PAGE 

Part I. Financial Information

  

1.

 

Financial Statements

   4  
 

Condensed Consolidated Statements of Financial Condition as of June  30, 2011 (unaudited) and December 31, 2010

   4  
 

Condensed Consolidated Statements of Income for the three and six months ended June  30, 2011 and 2010 (unaudited)

   5  
 

Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2011 and 2010 (unaudited)

   6  
 

Condensed Consolidated Statements of Changes in Equity for the six months ended June  30, 2011 (unaudited) and the year ended December 31, 2010

   7  
 

Condensed Consolidated Statements of Cash Flows for the six months ended June  30, 2011 and 2010 (unaudited)

   8  
 

Notes to Condensed Consolidated Financial Statements (unaudited)

   9  

2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   23  

3.

 

Quantitative and Qualitative Disclosures About Market Risk

   36  

4.

 

Controls and Procedures

   36  

Part II. Other Information

  

1.

 

Legal Proceedings

   37  

1A.

 

Risk Factors

   37  

2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   37  

3.

 

Defaults Upon Senior Securities

   37  

4.

 

[Removed and Reserved]

   37  

5.

 

Other Information

   37  

6.

 

Exhibits

   37  

Signatures

   S-1  

Exhibits

  


AVAILABLE INFORMATION

Greenhill & Co., Inc. files current, annual and quarterly reports, proxy statements and other information required by the Securities Exchange Act of 1934, as amended (the ‘‘Exchange Act’’), with the United States Securities and Exchange Commission (the “SEC”). You may read and copy any document the company files at the SEC’s public reference room located at 100 F Street, N.E., Washington, D.C. 20549, U.S.A. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room. The firm’s SEC filings are also available to the public from the SEC’s internet site at http://www.sec.gov. Copies of these reports, proxy statements and other information can also be inspected at the offices of the New York Stock Exchange, Inc., 20 Broad Street, New York, New York 10005, U.S.A.

Our public internet site is http://www.greenhill.com. We make available free of charge through our internet site, via a link to the SEC’s internet site at http://www.sec.gov, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and Forms 3, 4 and 5 filed on behalf of directors and executive officers and any amendments to those reports filed or furnished pursuant to the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Also posted on our website in the ‘‘Corporate Governance’’ section, and available in print upon request of any stockholder to our Investor Relations Department, are charters for our Audit Committee, Compensation Committee and Nominating & Corporate Governance Committee, our Corporate Governance Guidelines, Related Party Transaction Policy and Code of Business Conduct & Ethics governing our directors, officers and employees. You may need to have Adobe Acrobat Reader software installed on your computer to view these documents, which are in PDF format.


Part I. Financial Information

Item 1. Financial Statements

Greenhill & Co., Inc. and Subsidiaries

Condensed Consolidated Statements of Financial Condition

         
  As of 
  March 31,    
  2011  December 31, 
  (unaudited)  2010 
Assets
        
Cash and cash equivalents ($7.6 million and $7.7 million restricted from use at March 31, 2011 and December 31, 2010, respectively) $42,823,901  $78,227,209 
Financial advisory fees receivable  32,654,819   30,187,204 
Other receivables  9,835,659   2,899,309 
Property and equipment (net of accumulated depreciation of $47.0 million and $45.8 million at March 31, 2011 and December 31, 2010, respectively)  16,677,208   17,563,099 
Investments in merchant banking funds  75,709,212   73,532,503 
Other investments  85,683,671   87,372,799 
Goodwill  164,410,077   162,507,267 
Deferred tax asset  42,987,303   47,842,045 
Other assets  7,729,452   8,546,405 
       
Total assets $478,511,302  $508,677,840 
       
         
Liabilities and Equity
        
Compensation payable $10,957,721  $30,515,366 
Accounts payable and accrued expenses  10,540,991   13,123,718 
Bank loan payable  73,270,000   67,000,000 
Deferred tax liability  25,300,907   25,031,882 
Due to affiliates  2,833   144,365 
       
Total liabilities  120,072,452   135,815,331 
       
         
Common stock, par value $0.01 per share; 100,000,000 shares authorized, 35,688,040 and 35,117,356 shares issued as of March 31, 2011 and December 31, 2010, respectively; 29,658,014 and 29,341,604 shares outstanding as of March 31, 2011 and December 31, 2010, respectively  356,880   351,174 
Contingent convertible preferred stock, par value $0.01 per share; 10,000,000 shares authorized, 1,099,877 shares issued and outstanding as of March 31, 2011 and December 31, 2010  46,950,226   46,950,226 
Restricted stock units  67,751,164   89,365,292 
Additional paid-in capital  405,669,290   368,090,229 
Exchangeable shares of subsidiary; 257,156 shares issued as of March 31, 2011 and December 31, 2010; 110,191 shares outstanding as of March 31, 2011 and December 31, 2010  6,578,403   6,578,403 
Retained earnings  168,667,007   184,621,197 
Accumulated other comprehensive income  9,297,002   5,127,132 
Treasury stock, at cost, par value $0.01 per share; 6,030,026 and 5,775,752 shares as of March 31, 2011 and December 31, 2010, respectively  (348,253,869)  (330,602,168)
       
Stockholders’ equity  357,016,103   370,481,485 
Noncontrolling interests  1,422,747   2,381,024 
       
Total equity  358,438,850   372,862,509 
       
Total liabilities and equity $478,511,302  $508,677,840 
       

   As of 
   June 30,
2011
(unaudited)
  December 31,
2010
 

Assets

   

Cash and cash equivalents ($7.6 million and $7.7 million restricted from use at June 30, 2011 and December 31, 2010, respectively)

  $59,379,363   $78,227,209  

Financial advisory fees receivable (net of allowance for doubtful accounts of $0.1 million and $0.0 million at June 30, 2011 and December 31, 2010, respectively)

   33,606,015    30,187,204  

Other receivables

   6,087,457    2,899,309  

Property and equipment (net of accumulated depreciation of $48.3 million and $45.8 million at June 30, 2011 and December 31, 2010, respectively)

   18,005,721    17,563,099  

Investments in merchant banking funds

   40,779,158    73,532,503  

Other investments

   91,339,221    87,372,799  

Goodwill

   170,045,064    162,507,267  

Deferred tax asset

   46,085,232    47,842,045  

Other assets

   7,739,929    8,546,405  
  

 

 

  

 

 

 

Total assets

  $473,067,160   $508,677,840  
  

 

 

  

 

 

 

Liabilities and Equity

   

Compensation payable

  $21,707,775   $30,515,366  

Accounts payable and accrued expenses

   20,582,665    13,123,718  

Financing liability

   14,301,759      

Bank loan payable

   24,670,000    67,000,000  

Deferred tax liability

   27,519,524    25,031,882  

Due to affiliates

   2,816    144,365  
  

 

 

  

 

 

 

Total liabilities

   108,784,539    135,815,331  

Common stock, par value $0.01 per share; 100,000,000 shares authorized, 35,704,147 and 35,117,356 shares issued as of June 30, 2011 and December 31, 2010, respectively; 29,299,355 and 29,341,604 shares outstanding as of June 30, 2011 and December 31, 2010, respectively

   357,041    351,174  

Contingent convertible preferred stock, par value $0.01 per share; 10,000,000 shares authorized, 1,099,877 shares issued and outstanding as of June 30, 2011 and December 31, 2010

   46,950,226    46,950,226  

Restricted stock units

   78,682,436    89,365,292  

Additional paid-in capital

   406,841,674    368,090,229  

Exchangeable shares of subsidiary; 257,156 shares issued as of June 30, 2011 and December 31, 2010; 110,191 shares outstanding as of June 30, 2011 and December 31, 2010

   6,578,403    6,578,403  

Retained earnings

   175,881,795    184,621,197  

Accumulated other comprehensive income

   15,185,796    5,127,132  

Treasury stock, at cost, par value $0.01 per share; 6,404,792 and 5,775,752 shares as of June 30, 2011 and December 31, 2010, respectively

   (367,623,799  (330,602,168
  

 

 

  

 

 

 

Stockholders’ equity

   362,853,572    370,481,485  

Noncontrolling interests

   1,429,049    2,381,024  
  

 

 

  

 

 

 

Total equity

   364,282,621    372,862,509  
  

 

 

  

 

 

 

Total liabilities and equity

  $473,067,160   $508,677,840  
  

 

 

  

 

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

4


Greenhill & Co., Inc. and Subsidiaries

Condensed Consolidated Statements of OperationsIncome (unaudited)

         
  For the Three Months Ended 
  March 31, 
  2011  2010 
Revenues
        
Financial advisory fees $48,508,763  $36,597,309 
Merchant banking and other investment revenues  (272,418)  12,238,653 
Interest income  131,541   19,966 
       
Total revenues  48,367,886   48,855,928 
       
Expenses
        
Employee compensation and benefits  36,227,063   32,155,012 
Occupancy and equipment rental  4,185,508   3,149,289 
Depreciation and amortization  1,856,954   752,157 
Information services  1,565,094   1,739,077 
Professional fees  1,285,127   2,243,866 
Travel related expenses  2,816,686   2,217,730 
Interest expense  725,882   528,042 
Other operating expenses  2,214,892   2,898,498 
       
Total expenses  50,877,206   45,683,671 
       
Income (loss) before taxes  (2,509,320)  3,172,257 
Provision (benefit) for taxes  (928,448)  320,455 
       
Consolidated net income (loss)  (1,580,872)  2,851,802 
Less: Net income allocated to noncontrolling interests     2,339,906 
       
Net income (loss) allocated to common stockholders $(1,580,872) $511,896 
       
         
Average shares outstanding:
        
Basic  31,072,284   29,607,997 
Diluted  31,072,284   29,701,773 
Earnings (loss) per share:
        
Basic $(0.05) $0.02 
Diluted $(0.05) $0.02 
Dividends declared and paid per share
 $0.45  $0.45 

   For the Three Months Ended
June 30,
   For the Six Months  Ended
June 30,
 
   2011   2010   2011   2010 

Revenues

        

Financial advisory fees

  $85,578,988    $61,921,454    $134,087,751    $98,518,763  

Merchant banking and other investment revenues

   4,934,198     21,498,748     4,661,780     33,737,401  

Interest income

   253,933     108,401     385,474     128,367  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Total revenues

   90,767,119     83,528,603     139,135,005     132,384,531  

Expenses

        

Employee compensation and benefits

   41,752,874     38,368,345     77,979,937     70,523,357  

Occupancy and equipment rental

   4,447,440     3,680,902     8,632,948     6,830,191  

Depreciation and amortization

   2,009,697     1,663,639     3,866,651     2,415,796  

Information services

   2,003,419     1,434,404     3,568,513     3,173,481  

Professional fees

   1,525,214     1,988,670     2,810,341     4,232,536  

Travel related expenses

   2,636,716     2,908,794     5,453,402     5,126,524  

Interest expense

   517,419     584,340     1,243,301     1,112,382  

Other operating expenses

   2,734,050     2,653,160     4,948,942     5,551,658  
  

 

 

   

 

 

   

 

 

   

 

 

 

 Total expenses

   57,626,829     53,282,254     108,504,035     98,965,925  

 Income before taxes

   33,140,290     30,246,349     30,630,970     33,418,606  

Provision for taxes

   11,651,025     11,358,643     10,722,577     11,679,098  
  

 

 

   

 

 

   

 

 

   

 

 

 

 Consolidated net income

   21,489,265     18,887,706     19,908,393     21,739,508  

Less: Net income allocated to noncontrolling interests

   6,302     1,337,676     6,302     3,677,582  
  

 

 

   

 

 

   

 

 

   

 

 

 

 Net income allocated to common stockholders

  $21,482,963    $17,550,030    $19,902,091    $18,061,926  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shares outstanding:

        

 Basic

   31,009,869     30,708,263     31,178,508     30,301,144  

 Diluted

   31,010,524     30,768,603     31,187,576     30,372,089  

Earnings per share:

        

 Basic

  $0.69    $0.57    $0.64    $0.60  

 Diluted

  $0.69    $0.57    $0.64    $0.59  

Dividends declared and paid per share

  $0.45    $0.45    $0.90    $0.90  

See accompanying notes to condensed consolidated financial statements (unaudited).

5


Greenhill & Co., Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited)

         
  For the Three Months Ended 
  March 31, 
  2011  2010 
Consolidated net income (loss) $(1,580,872) $2,851,802 
Currency translation adjustment, net of tax  4,169,870   (3,212,940)
       
Comprehensive income (loss)  2,588,998   (361,138)
Less: Net income allocated to noncontrolling interests     2,339,906 
       
Comprehensive income (loss) allocated to common stockholders $2,588,998  $(2,701,044)
       

   For the Three Months Ended
June 30,
   For the Six Months  Ended
June 30,
 
   2011   2010   2011   2010 

Consolidated net income

  $21,489,265    $18,887,706     $19,908,393    $21,739,508   

Currency translation adjustment, net of tax

   5,888,794     (11,479,009)     10,058,664     (14,691,950)  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   27,378,059     7,408,697      29,967,057     7,047,558   

Less: Net income allocated to noncontrolling interests

   6,302     1,337,676      6,302     3,677,582   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income allocated to common stockholders

  $27,371,757    $6,071,021     $29,960,755    $3,369,976   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

6


Greenhill & Co., Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Equity

         
  Three Months Ended    
  March 31,  Year Ended 
  2011  December 31, 
  (unaudited)  2010 
Common stock, par value $0.01 per share
        
Common stock, beginning of the year $351,174  $332,543 
Common stock issued  5,706   18,631 
       
Common stock, end of the period  356,880   351,174 
       
Contingent convertible preferred stock, par value $0.01 per share
        
Contingent convertible preferred stock, beginning of the year  46,950,226    
Contingent convertible preferred stock issued     46,950,226 
       
Contingent convertible preferred stock, end of the period  46,950,226   46,950,226 
       
Restricted stock units
        
Restricted stock units, beginning of the year  89,365,292   81,219,868 
Restricted stock units recognized  14,861,302   43,214,505 
Restricted stock units delivered  (36,475,430)  (35,069,081)
       
Restricted stock units, end of the period  67,751,164   89,365,292 
       
Additional paid-in capital
        
Additional paid-in capital, beginning of the year  368,090,229   237,716,672 
Common stock issued  36,891,157   125,850,372 
Restricted stock unit cash settlement     (1,010,273)
       
Tax benefit from the delivery of restricted stock units  687,904   5,533,458 
       
Additional paid-in capital, end of the period  405,669,290   368,090,229 
       
Exchangeable shares of subsidiary
        
Exchangeable shares of subsidiary, beginning of the year  6,578,403   7,937,414 
Exchangeable shares of subsidiary delivered     (1,359,011)
       
Exchangeable shares of subsidiary, end of the period  6,578,403   6,578,403 
       
Retained earnings
        
Retained earnings, beginning of the year  184,621,197   206,974,630 
Dividends  (14,373,318)  (56,879,344)
Net income (loss) allocated to common stockholders  (1,580,872)  34,525,911 
       
Retained earnings, end of the period  168,667,007   184,621,197 
       
Accumulated other comprehensive income (loss)
        
Accumulated other comprehensive income (loss), beginning of the year  5,127,132   (8,737,728)
Currency translation adjustment, net of tax  4,169,870   13,864,860 
       
Accumulated other comprehensive income (loss), end of the period  9,297,002   5,127,132 
       
Treasury stock, at cost; par value $0.01 per share
        
Treasury stock, beginning of the year  (330,602,168)  (293,391,405)
Repurchased  (17,651,701)  (37,210,763)
       
Treasury stock, end of period  (348,253,869)  (330,602,168)
       
Total stockholders’ equity
  (357,016,103)  370,481,485 
       
         
Noncontrolling interests
        
Noncontrolling interests, beginning of the year  2,381,024   1,501,214 
Net income allocated to noncontrolling interests     4,894,833 
Contributions from noncontrolling interests     163,761 
Distributions to noncontrolling interests  (958,277)  (4,178,784)
       
Noncontrolling interests, end of period  1,422,747   2,381,024 
       
Total equity
 $358,438,850  $372,862,509 
       

   Six Months Ended
June  30,
2011
(unaudited)
  Year Ended
December  31,
2010
 

Common stock, par value $0.01 per share

   

    Common stock, beginning of the year

  $351,174   $332,543  

    Common stock issued

   5,867    18,631  
  

 

 

  

 

 

 

Common stock, end of the period

   357,041    351,174  
  

 

 

  

 

 

 

Contingent convertible preferred stock, par value $0.01 per share

   

    Contingent convertible preferred stock, beginning of the year

   46,950,226      

    Contingent convertible preferred stock issued

       46,950,226  
  

 

 

  

 

 

 

Contingent convertible preferred stock, end of the period

   46,950,226    46,950,226  
  

 

 

  

 

 

 

Restricted stock units

   

    Restricted stock units, beginning of the year

   89,365,292    81,219,868  

    Restricted stock units recognized

   27,369,388    43,214,505  

    Restricted stock units delivered

   (38,052,244  (35,069,081
  

 

 

  

 

 

 

Restricted stock units, end of the period

   78,682,436    89,365,292  
  

 

 

  

 

 

 

Additional paid-in capital

   

    Additional paid-in capital, beginning of the year

   368,090,229    237,716,672  

    Common stock issued

   38,150,085    125,850,372  

    Restricted stock units cash settlement

       (1,010,273

    Tax benefit from the delivery of restricted stock units

   601,360    5,533,458  
  

 

 

  

 

 

 

Additional paid-in capital, end of the period

   406,841,674    368,090,229  
  

 

 

  

 

 

 

Exchangeable shares of subsidiary

   

    Exchangeable shares of subsidiary, beginning of the year

   6,578,403    7,937,414  

    Exchangeable shares of subsidiary delivered

       (1,359,011
  

 

 

  

 

 

 

Exchangeable shares of subsidiary, end of the period

   6,578,403    6,578,403  
  

 

 

  

 

 

 

Retained earnings

   

    Retained earnings, beginning of the year

   184,621,197    206,974,630  

    Dividends

   (28,641,493  (56,879,344

    Net income allocated to common stockholders

   19,902,091    34,525,911  
  

 

 

  

 

 

 

Retained earnings, end of the period

   175,881,795    184,621,197  
  

 

 

  

 

 

 

Accumulated other comprehensive income (loss)

   

    Accumulated other comprehensive income (loss), beginning of the year

   5,127,132    (8,737,728

    Currency translation adjustment, net of tax

   10,058,664    13,864,860  
  

 

 

  

 

 

 

    Accumulated other comprehensive income, end of the period

   15,185,796    5,127,132  
  

 

 

  

 

 

 

Treasury stock, at cost; par value $0.01 per share

   

    Treasury stock, beginning of the year

   (330,602,168  (293,391,405

    Repurchased

   (37,021,631  (37,210,763
  

 

 

  

 

 

 

    Treasury stock, end of period

   (367,623,799  (330,602,168
  

 

 

  

 

 

 

Total stockholders’ equity

   362,853,572    370,481,485  
  

 

 

  

 

 

 

Noncontrolling interests

   

    Noncontrolling interests, beginning of the year

   2,381,024    1,501,214  

    Net income allocated to noncontrolling interests

   6,302    4,894,833  

    Contributions from noncontrolling interests

       163,761  

    Distributions to noncontrolling interests

   (958,277  (4,178,784
  

 

 

  

 

 

 

Noncontrolling interests, end of period

   1,429,049    2,381,024  
  

 

 

  

 

 

 

Total equity

  $364,282,621   $372,862,509  
  

 

 

  

 

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

7


Greenhill & Co., Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (unaudited)

         
  For the Three Months Ended 
  March 31, 
  2011  2010 
Operating activities:
        
Consolidated net income (loss) $(1,580,872) $2,851,802 
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities:        
Non-cash items included in consolidated net income (loss):        
Depreciation and amortization  1,856,954   752,157 
Net investment (gains) losses  475,172   (7,540,421)
Restricted stock units recognized and common stock issued  14,861,302   12,034,794 
Deferred taxes  4,918,272   8,027,741 
Deferred gain on the sale of certain merchant banking assets  (202,755)  (300,509)
Changes in operating assets and liabilities:        
Financial advisory fees receivable  (2,467,615)  3,763,256 
Due from affiliates  (141,532)  (613,890)
Other receivables and assets  (6,603,478)  (13,576,918)
Compensation payable  (17,465,049)  (30,674,997)
Accounts payable and accrued expenses  (2,328,112)  (2,268,473)
Settlement of restricted stock units in cash  (2,092,596)   
       
Net cash used in operating activities  (10,770,309)  (27,545,458)
         
Investing activities:
        
Purchases of merchant banking investments     (10,968,702)
Distributions from investments     54,849 
Purchases of property and equipment  (27,825)  (285,308)
       
Net cash used in investing activities  (27,825)  (11,199,161)
         
Financing activities:
        
Proceeds of revolving bank loan  14,370,000   38,555,000 
Repayment of revolving bank loan  (8,100,000)   
Contributions from noncontrolling interests     134,511 
Distributions to noncontrolling interests  (958,277)  (413,000)
Dividends paid  (14,373,318)  (14,025,279)
Purchase of treasury stock  (17,651,701)  (20,064,197)
Net tax benefit from the delivery of restricted stock units and payment of dividend equivalents  687,904   7,040,962 
       
Net cash provided by (used in) financing activities  (26,025,392)  11,227,997 
 
Effect of exchange rate changes on cash and cash equivalents  1,420,218   (1,658,941)
       
Net decrease in cash and cash equivalents  (35,403,308)  (29,175,563)
Cash and cash equivalents, beginning of period  78,227,209   74,473,459 
       
Cash and cash equivalents, end of period $42,823,901  $45,297,896 
       
         
Supplemental disclosure of cash flow information:
        
Cash paid for interest $688,718  $383,429 
Cash paid for taxes, net of refunds $1,925,809  $6,209,976 

   For the Six Months  Ended
June 30,
 
   2011  2010 

Operating activities:

   

Consolidated net income

  $19,908,393   $21,739,508  

Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities:

   

Non-cash items included in consolidated net income:

   

Depreciation and amortization

   3,866,651    2,415,796  

Net investment gains

   (4,256,270  (25,123,956

Restricted stock units recognized and common stock issued

   27,473,083    26,113,171  

Deferred taxes

   2,907,253   ��10,108,315  

Deferred gain on the sale of certain merchant banking assets

   (405,510  (549,864

Changes in operating assets and liabilities:

   

Financial advisory fees receivable

   (3,418,811  1,734,201  

Due from affiliates

   (141,549  (662,141

Other receivables and assets

   (4,137,148  421,242  

Compensation payable

   (6,714,995  (25,829,526

Accounts payable and accrued expenses

   7,864,457    (11,721,953

Settlement of restricted stock units in cash

   (2,092,596    
  

 

 

  

 

 

 

Net cash provided by (used in) operating activities

   40,852,958    (1,355,207

Investing activities:

   

Purchases of merchant banking investments

   (914,091  (11,536,627

Purchases of other investments

   (150,315  (208,026

Sale of merchant banking investments

   48,467,132      

Caliburn acquisition, net of cash received

       534  

Distributions from investments

   1,099,711    5,898,387  

Purchases of property and equipment

   (2,339,522  (1,221,214
  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   46,162,915    (7,066,946

Financing activities:

   

Proceeds of revolving bank loan

   40,570,000    58,275,000  

Repayment of revolving bank loan

   (82,900,000  (40,000,000

Contributions from noncontrolling interests

       151,387  

Distributions to noncontrolling interests

   (958,277  (1,125,680

Dividends paid

   (28,641,493  (27,732,769

Purchase of treasury stock

   (37,021,631  (25,150,223

Net tax benefit from the delivery of restricted stock units and payment of dividend equivalents

   601,360    7,538,815  
  

 

 

  

 

 

 

Net cash used in financing activities

   (108,350,041  (28,043,470

Effect of exchange rate changes on cash and cash equivalents

   2,486,322    (422,017
  

 

 

  

 

 

 

Net decrease in cash and cash equivalents

   (18,847,846  (36,887,640

Cash and cash equivalents, beginning of period

   78,227,209    74,473,459  
  

 

 

  

 

 

 

Cash and cash equivalents, end of period

  $59,379,363   $37,585,819  
  

 

 

  

 

 

 

Supplemental disclosure of cash flow information:

   

Cash paid for interest

  $1,206,526   $1,196,420  

Cash paid for taxes, net of refunds

  $3,916,610   $3,733,140  

See accompanying notes to condensed consolidated financial statements (unaudited).

8


Greenhill & Co., Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

Note 1 — Organization

Greenhill & Co., Inc., a Delaware corporation, together with its subsidiaries (collectively, the “Company”), is a leading independent investment bank focused on providing financial advice on significant mergers, acquisitions, restructurings, financings and capital raising to corporations, partnerships, institutions and governments. The Company acts for clients located throughout the world from offices located in New York, London, Frankfurt, Sydney, Tokyo, Toronto, Chicago, Dallas, Houston, Los Angeles, Melbourne and San Francisco.

The Company’s activities as an investment banking firm constitute a single business segment, with two principal sources of revenue:

Financial advisory, which includes engagements relating to mergers and acquisitions, financing advisory and restructuring, and private equity and real estate capital advisory services; and

Merchant banking, which includes the Company’s principal investments in certain merchant banking funds, Iridium Communications Inc. (“Iridium”) and other investments. Prior to 2011, merchant banking also included the management of outside capital invested in affiliated merchant banking funds.

The Company’s wholly-owned subsidiaries that provide financial advisory services include Greenhill & Co., LLC (“G&Co”), Greenhill & Co. International LLP (“GCI”), Greenhill & Co. Europe LLP (“GCEI”), Greenhill & Co. Japan Ltd. (“GCJ”), Greenhill & Co. Canada Ltd. (“GCC”) and Greenhill Caliburn Pty Limited (“Greenhill Caliburn”).

G&Co is engaged in investment banking activities principally in the U.S. G&Co is registered as a broker-dealer with the Securities and Exchange Commission (“SEC”) and the Financial Industry RegulationRegulatory Authority (“FINRA”), and is licensed in all 50 states and the District of Columbia. G&Co is also registered as a municipal advisor with the SEC and the Municipal Securities Rulemaking Board.

GCI and GCEI are engaged in investment banking activities in the U.K. and Europe, respectively, and are subject to regulation by the U.K. Financial Services Authority (“FSA”). GCJ and GCC are engaged in investment banking activities in Japan and Canada, respectively.

On April 1, 2010, Greenhill acquired all of the outstanding capital stock of Caliburn Partnership Pty Limited (“Caliburn”, which was renamed Greenhill Caliburn Pty Limited), an Australian-based independent financial advisory firm. The Company, through Greenhill Caliburn, engages in investment banking activities in Australia and New Zealand. Greenhill Caliburn is licensed and subject to regulation by the Australian Securities and Investment Commission (“ASIC”). See “Note 3 — Acquisition”.

Greenhill Aviation Co., LLC (“GAC”), a wholly-owned subsidiary of the Company, owns and operates an aircraft, which is used for the exclusive benefit of the Company’s employees and their immediate family members.

The Company separated from the merchant banking business on December 31, 2010. Prior to that time, the merchant banking activities consisted primarily of the management of and the investment in Greenhill’s affiliated merchant banking funds: Greenhill Capital Partners (“GCP I”), Greenhill Capital Partners II (“GCP II”), Greenhill Capital Partners Europe (“GCP Europe”), and Greenhill SAV Partners

9


(“ (“GSAVP”, together with GCP I, GCP II, and GCP Europe, the “Merchant Banking Funds”), which are families of merchant banking funds.

The Company’s U.S and international wholly-owned subsidiaries that invest in merchant banking funds include Greenhill Capital Partners, LLC (“GCPLLC”) and Greenhill Venture Partners, LLC (“GVP”). The Company also owns a majority of the interests in Greenhill Capital Partners II, LLC (“GCPII LLC”). Greenhill Capital Partners Europe LLP (“GCPE”) was a wholly-owned subsidiary of the Company, however, as a result of the separation from the merchant banking business, as of December 31, 2010, GCPE is no longer included in the condensed consolidated results.

GCPLLC is an investment adviser registered under the Investment Advisers Act of 1940 (“IAA”). Prior to 2011, GCPLLC provided investment advisory services to GCP I and GCP II, the U.S. based private equity funds that invest in a diversified portfolio of private equity and equity-related investments. During 2010 GCPII LLC acted as manager for GCP I, GCP II and GSAVP.

GVP is an investment adviser registered under the IAA. Prior to 2011, GVP provided investment advisory services to GSAVP, a venture fund that invests in early growth stage companies in the tech-enabled and business information services industries.

The majority of the investors in GCP I, GCP II and GSAVP are unaffiliated third parties; however, the Company and its employees have also made investments in such entities.

See “Note 4 — Investments — Affiliated Merchant Banking Funds”.

The Company also owns an interest in Iridium and certain other investments. See “Note 4 — Investments — Other Investments”.

Note 2 — Summary of Significant Accounting Policies

Basis of Financial Information

These condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted (“GAAP”) in the United States, which require management to make estimates and assumptions regarding future events that affect the amounts reported in our financial statements and these footnotes, including investment valuations, compensation accruals and other matters. Management believes that the estimates used in preparing its condensed consolidated financial statements are reasonable and prudent. Actual results could differ materially from those estimates. Certain reclassifications have been made to prior year information to conform to current year presentation.

The condensed consolidated financial statements of the Company include all consolidated accounts of Greenhill & Co., Inc. and all other entities in which the Company has a controlling interest after eliminations of all significant inter-company accounts and transactions. In accordance with the accounting pronouncements related to the consolidation of variable interest entities, the Company consolidates the general partners of the Merchant Banking Funds in which it has a majority of the economic interest and control.controls. The general partners account for their investments in the Merchant Banking Funds under the equity method of accounting. As such, the general partners record their proportionate shares of income (loss) from the underlying Merchant Banking Funds. As the Merchant Banking Funds follow investment company accounting, and generally record all their assets and liabilities at fair value, the general partners’ investment in the Merchant Banking Funds represents an estimation of fair value. The Company does not consolidate the Merchant Banking Funds since the Company, through its general partner and limited partner interests, does not have a majority of the economic interest in such funds and the limited partners have certain rights to remove the general partner by a simple majority vote of unaffiliated third-party investors.

10


These condensed consolidated financial statements are unaudited and should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2010 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission. The condensed consolidated financial information as of December 31, 2010 has been derived from audited consolidated financial statements not included herein. The results of operations for interim periods are not necessarily indicative of results for the entire year.

Noncontrolling Interests

The Company records the noncontrolling interests of other consolidated entities as equity in the condensed consolidated statements of financial condition. Additionally, the condensed consolidated statements of operationsincome separately present income allocated to both noncontrolling interests and common stockholders.

The portion of the consolidated interests in the general partners of the Merchant Banking Funds not held by the Company is presented as noncontrolling interest in equity. See “Note 4 — Investments — Affiliated Merchant Banking Funds”.

GCP Capital Partners Holdings LLC (“GCP Capital”), an entity not controlled by the Company, had a preferred economic interest in the 2010 profits of GCPII LLC. During 2010 the excess of management fees revenues over amounts paid for compensation and other operating costs associated with the management of the Merchant Banking Funds accrued to the benefit of GCP Capital and was recorded as noncontrolling interest.

Revenue Recognition

Financial Advisory Fees

The Company recognizes financial advisory fee revenue for mergers and acquisitions or financing advisory and restructuring engagements when the services related to the underlying transactions are completed in accordance with the terms of the engagement letter. The Company recognizes private equity and real estate capital advisory fees at the time of the client’s acceptance of capital or capital commitments in accordance with the terms of the engagement letter. Retainer fees are recognized as financial advisory fee revenue over the period in which the related service is rendered.

The Company’s clients reimburse certain expenses incurred by the Company in the conduct of financial advisory engagements. Expenses are reported net of such client reimbursements. Client reimbursements totaled $1.3$1.8 million and $0.8$1.2 million for the three months ended March 31,June 30, 2011 and 2010, respectively and $3.1 million and $2.0 million for the six months ended June 30, 2011 and 2010, respectively.

Merchant Banking and Other Investment Revenues

Merchant banking revenues consist of (i) management fees derived from merchant banking activities (for periods prior to January 1, 2011), (ii) gains (or losses) on the Company’s investments in Merchant Banking Funds, Iridium and other principal investment activities, and if any, (iii) profit overrides from the Merchant Banking Funds. See “Note 4 — Investments — Affiliated Merchant Banking Funds”.

Management fees earned from merchant banking activities are recognized over the period of related service.

The Company recognizes revenue on its investments in the Merchant Banking Funds based on its allocable share of realized and unrealized gains (or losses) reported by such funds. Investments held by the Merchant Banking Funds and certain other investments are recorded at estimated fair value. The value of Merchant Banking Fund investments in privately held companies is determined by the general partner of the fund after giving consideration to the cost of the security, the pricing of other sales of securities by the

11


portfolio company, the price of securities of other companies comparable to the portfolio company, purchase multiples paid in other comparable third-party transactions, the original purchase price multiple, market conditions, liquidity, operating results and other qualitative and quantitative factors. Discounts may be applied to the funds’ privately held investments to reflect the lack of liquidity and other transfer restrictions. Investments in publicly traded securities are valued using quoted market prices discounted for any legal or contractual restrictions on sale. Because of the inherent uncertainty of valuations as well as the discounts applied, the estimated fair values of investments in privately held companies may differ significantly from the values that would have been used had a ready market for the securities existed. The values at which the Company’s investments are carried on its condensed consolidated statements of financial condition are adjusted to estimated fair value at the end of each quarter and the volatility in general economic conditions, stock markets and commodity prices may result in significant changes in the estimated fair value of the investments from period to period.

If certain financial returns are achieved over the life of the fund, the Company recognizes merchant banking profit overrides at the time that certain financial returns are achieved. Profit overrides are generally calculated as a percentage of the profits over a specified threshold earned by each fund on investments managed on behalf of unaffiliated investors except the Company. When applicable, the profit overrides earned by the Company are recognized on an accrual basis throughout the year. In accordance with the relevant guidance, the Company records as revenue the amount that would be due pursuant to the fund agreements at each period end as if the fund agreements were terminated at that date. Overrides are generally calculated on a deal-by-deal basis but are subject to investment performance over the life of each merchant banking fund. The Company may be required to repay a portion of the overrides it realized in the event a minimum performance level is not achieved by the fund as a whole (we refer to these potential repayments as “clawbacks”). The Company would be required to establish a reserve for potential clawbacks if it were to determine that the likelihood of a clawback is probable and the amount of the clawback can be reasonably estimated. As of March 31,June 30, 2011, the Company believes it is more likely than not that the amount of profit overrides recognized as revenue in prior periods, which relates solely to its interest in GCP I, will be realized and accordingly, the Company has not reserved for any clawback obligations under applicable fund agreements. See “Note 4 — Investments —Affiliated— Affiliated Merchant Banking Funds ”Funds” for further discussion of the merchant banking revenues recognized.

Investments

The Company’s investments in the Merchant Banking Funds are recorded under the equity method of accounting based upon the Company’s proportionate share of the fair value of the underlying merchant banking fund’s net assets. The Company’s other investments, which consider the Company’s influence or control of the investee, are recorded at estimated fair value or under the equity method of accounting based, in part, upon the Company’s proportionate share of the investee’s net assets.

Gains and losses on investment positions held, which arise from sales or changes in the fair value of investments are not predictable and can cause periodic fluctuations in net income and therefore subject the Company to market and credit risk.

Financial Advisory Fees Receivables

Receivables are stated net of an allowance for doubtful accounts. The estimate for the allowance for doubtful accounts is derived by the Company by utilizing past client transaction history and an assessment of the client’s creditworthiness. There was no allowance for doubtful accounts at March 31, 2011 or December 31, 2010. The Company did not recordrecorded bad debt expense of $0.1 million for both of the three monthssix month periods ended March 31,June 30, 2011 and recorded approximately $0.1 million of bad debt expense during the three months ended March 31, 2010.

12


Restricted Stock Units

The Company accounts for its share-based compensation payments under which the fair value of restricted stock units granted to employees with future service requirements is recorded as compensation expense and are generally amortized over a five-year service period following the date of grant. Compensation expense is determined based upon the fair market value of the Company’s common stock at the date of grant. As the Company expenses the awards, the restricted stock units recognized are recorded within equity. The restricted stock units are reclassified into common stock and additional paid-in capital upon vesting. The Company records as treasury stock the repurchase of stock delivered to its employees in settlement of tax liabilities incurred upon the vesting of restricted stock units. The Company records dividend equivalent payments, net of estimated forfeitures, on outstanding restricted stock units as a dividend payment and a charge to equity.

Earnings per Share

The Company calculates basic earnings per share (‘‘EPS’’(“EPS”) by dividing net income allocated to common stockholders by the weighted average number of shares outstanding for the period. Diluted EPS includes the determinants of basic EPS plus the dilutive effect of the common stock deliverable pursuant to restricted stock units for which future service is required as a condition to the delivery of the underlying common stock.

Under the treasury method, the number of shares issuable upon the vesting of restricted stock units included in the calculation of diluted EPS is the excess, if any, of the number of shares expected to be issued, less the number of shares that could be purchased by the Company with the proceeds to be received upon settlement at the average market closing price during the reporting period. The denominator for basic EPS includes the number of shares deemed issuable due to the vesting of restricted stock units for accounting purposes.

See “Note 8 — Earnings (Loss) per Share” for further discussion of the calculation of earnings per share.

EPS.

Foreign Currency Translation

Assets and liabilities denominated in foreign currencies have been translated at rates of exchange prevailing at the end of the periods presented in accordance with the accounting guidance for foreign currency translation. Income and expenses transacted in foreign currencies have been translated at average monthly exchange rates during the period. Translation gains and losses are included in the foreign currency translation adjustment which is included as a component of other comprehensive income (loss) in the condensed consolidated statements of changes in equity. Foreign currency transaction gains and losses are included in the condensed consolidated statements of operations.

income.

Goodwill

Goodwill is the cost of acquired companies in excess of the fair value of identifiable net assets at acquisition date. The Company tests its goodwill for impairment at least annually. An impairment loss is triggered if the estimated fair value of an operating unit is less than estimated net book value. Such loss is calculated as the difference between the estimated fair value of goodwill and its carrying value.

Goodwill is translated at the rate of exchange prevailing at the end of the periods presented in accordance with the accounting guidance for foreign currency translation. Any translation gain or loss is included in the foreign currency translation adjustment included as a component of other comprehensive income (loss) in the condensed consolidated statement of changes in equity.

13


Business Combinations

Business combinations are accounted for in accordance with the guidance for business combinations. The Company uses a fair value approach to measure the assets acquired and the liabilities assumed in a business combination. Assets acquired and liabilities assumed in a business combination are valued at fair value, regardless of the purchaser’s cost of acquisition. Any associated transaction costs are expensed as incurred.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the life of the assets. Amortization of leasehold improvements is computed using the straight-line method over the lesser of the life of the asset or the remaining term of the lease. Estimated useful lives of the Company’s fixed assets are generally as follows:

Aircraft — 7 years

Equipment — 5 years

Furniture and fixtures — 7 years

Leasehold improvements — the lesser of 10 years or the remaining lease term

Provision for Taxes

The Company accounts for taxes in accordance with the accounting guidance for income taxes which requires the recognition of tax benefits or expenses on the temporary differences between the financial reporting and tax bases of its assets and liabilities.

The Company follows the guidance for income taxes in recognizing, measuring, presenting and disclosing in its financial statements uncertain tax positions taken or expected to be taken on its income tax returns. Income tax expense is based on pre-tax accounting income, including adjustments made for the recognition or derecognition related to uncertain tax positions. The recognition or derecognition of income tax expense related to uncertain tax positions is determined under the guidance.

Deferred tax assets and liabilities are recognized for the future tax attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period of change. Management applies the ‘‘more-likely-than-not criteria’’“more-likely-than-not criteria” when determining tax benefits.

Cash and Cash Equivalents

The Company’s cash and cash equivalents consist of (i) cash held on deposit with financial institutions, (ii) cash equivalents and (iii) restricted cash.

At March 31,June 30, 2011 and December 31, 2010, the Company had $42.8$59.4 million and $78.2 million, respectively, of cash and cash equivalents. The Company considers all highly liquid investments with a maturity date of three months or less, when purchased, to be cash equivalents. Cash equivalents primarily consist of money market funds and overnight deposits. At March 31,June 30, 2011 and December 31, 2010, the carrying value of the Company’s cash equivalents amounted to $4.6$10.9 million and $9.4 million, respectively, which approximated fair value, and are included in total cash and cash equivalents.

Also included in the total cash and cash equivalents balance at March 31,June 30, 2011 and December 31, 2010 was $7.6 million and $7.7 million, respectively (including $3.2$3.4 million and $3.3 million at March 31,June 30, 2011 and December 31, 2010, respectively, restricted for the payout of the Greenhill Caliburn deferred compensation plan), of restricted cash. See “Note 3 — Acquisition”.

14


The Company maintains its cash and cash equivalents with financial institutions with high credit ratings. The Company maintains deposits in federally insured financial institutions in excess of federally insured (FDIC) limits. However, management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held.

Financial Instruments and Fair Value

The Company accounts for financial instruments measured at fair value in accordance with accounting guidance for fair value measurements and disclosures which establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the pronouncement are described below:

Basis of Fair Value Measurement

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 — Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly; and

Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. In determining the appropriate levels, the Company performs an analysis of the assets and liabilities that are subject to these disclosures. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs or instruments which trade infrequently and therefore have little or no price transparency are classified as Level 3. Transfers between levels are recognized as of the end of the period in which they occur.

Derivative Instruments

The Company accounts for warrants under the guidance for accounting for derivative instruments and hedging activities. In accordance with that guidance, the Company records warrants at estimated fair value in the condensed consolidated statements of financial condition with changes in estimated fair value during the period recorded in merchant banking and other investment revenues in the condensed consolidated statements of operations.income. The Iridium $11.50 warrants, which were held by the Company areprior to their conversion to shares of Iridium common stock on June 22, 2011, were not designated as hedging instruments.

Subsequent Events

The Company evaluates subsequent events through the date on which financial statements are issued.

Accounting Developments

In January 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-06, “Improving Disclosures about Fair Value Measurements”. ASU No. 2010-06 provides amended disclosure requirements related to fair value measurements and specifically requirerequires entities to disclosedisclose: i) the amounts of significant transfers between Level 1 and Level 2 of the fair value hierarchy and the reasons for the transfers; ii) the reasons for any transfers in or out of Level 3; and iii) information in the reconciliation of recurring Level 3 measurements about purchases, sales issuances and settlements on a gross basis. Since these amended principles require only additional disclosures concerning fair value measurements, adoption did not and will not affect the Company’s condensed consolidated financial statements.

15


Note 3 — Acquisition

On April 1, 2010, the Company acquired 100% ownership of Caliburn from its founding partners (the “Acquisition”). The Acquisition has been accounted for using the purchase method of accounting and the results of operations for Greenhill Caliburn have been included in the condensed consolidated statementstatements of operationsincome from the date of acquisition.

The total purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of April 1, 2010. The excess of the purchase price over the fair value of net assets acquired was recorded as goodwill. The fair value of the identifiable intangible assets acquired, which consisted of the trade name, the backlog of investment banking client assignments that existed at the time of the closing, and customer relationships, is amortized on a straight-line basis over the estimated remaining useful life of each asset over periods ranging between 2 to 3 years. For the three months ended March 31,June 30, 2011 and 2010, the Company recorded $0.9 million and $0.7 million of amortization expense, respectively, in respect of these assets.

For the six months ended June 30, 2011 and 2010, the Company recorded $1.8 million and $0.7 million of amortization expense, respectively, in respect of these assets.

In connection with the Acquisition, the Company assumed amounts due under Caliburn’s deferred compensation plan and acquired a corresponding amount of investments. Under this plan a portion of certain employees’ compensation was deferred and invested in cash or, at the election of each respective employee, in certain mutual fund investments. The cash and mutual fund investments will be distributed to those employees of Greenhill Caliburn, who were employed on the date of acquisition, over a 7 year period ending in 2016. The invested assets relating to this plan have been recorded on the condensed consolidated statementstatements of financial condition as components of both cash and cash equivalents and other investments. TheA deferred compensation liability relating to the plan of $7.6 million as of June 30, 2011 has been recorded on the condensed consolidated statementstatements of financial condition as a component of compensation payable. Subsequent to the Acquisition the Company has discontinued future participation in the plan. See “Note 2 — Summary of Significant Accounting Policies — Cash and Cash Equivalents” and “Note 4 — Investments — Other Investments”.

Set forth below are the Company’s summary unaudited consolidated results of operations for the six months ended June 30, 2011 and the Company’s summary unaudited pro forma results of operations for the threesix months ended March 31, 2010 and the Company’s summary unaudited consolidated results of operations for the three months ended March 31, 2011.June 30, 2010. The unaudited pro forma results of operations for the threesix months ended March 31,June 30, 2010 include the historical results of the Company and give effect to the Acquisition as if it had occurred on January 1, 2010. These pro forma results include the actual Caliburn results from January 1, 2010 through March 31, 2010.

The unaudited pro forma results of operations do not purport to represent what the Company’s results of operations would actually have been had the Acquisition occurred as of January 1, 2010, or to project the Company’s results of operations for any future period. Actual future results may vary considerably based on a variety of factors beyond the Company’s control.

         
  For the Three Months For the Three Months
  Ended March 31, Ended March 31,
  2010 2011
  (in millions, (in millions,
  unaudited) unaudited)
  (pro forma) (consolidated)
Revenues $53.2  $48.4 
Income (loss) before taxes  3.2   (2.5)
Net income (loss) allocated to common stockholders  0.5   (1.6)
Diluted earnings (loss) per share $0.02  $(0.05)

                   For  the Six Months Ended                
June 30,
 
   2011   2010 
   (in millions, unaudited) 
   (actual)   (pro forma) 

Revenues

   $139.1     $136.7  

Income before taxes

   30.6     33.5  

Net income allocated to common stockholders

   19.9     18.1  

Diluted earnings per share

   $0.64     $0.60  

The pro forma results includeinclude: (i) an adjustment to Caliburn’s compensation expense to Greenhill’s historical ratio of compensation expense to revenue for the period presented, (ii) the elimination of professional fees of $1.4 million incurred by Caliburn in connection with the Acquisition in the three months ended March 31, 2010, and (iii) the recording of income tax expense resulting from the pro forma

16


adjustments before tax at the Australian effective tax rate of 30%. The calculation of pro forma diluted earnings per share includes 1,099,874 commondoes not include the contingent convertible preferred shares issued to the selling shareholders. The calculationfounding partners of pro forma dilutedCaliburn in connection with the Acquisition. These shares does not include the Performance Stock which may be converted in aggregate to 1,099,877 common shares in the event that Greenhill Caliburn achieves certain three and five year revenue targets.

Note 4 — Investments

Affiliated Merchant Banking Funds

In December 2009, the Company sold certain assets related to the merchant banking business, including the right to raise subsequent merchant banking funds and a 24% ownership interest in GCPII LLC, to GCP Capital, an entity not controlled by the Company. The Company retained a 76% interest in GCPII LLC. Under the terms of the separation agreement, the general partners of the Merchant Banking Funds delegated to GCPII LLC their obligation to manage and administer the affiliated funds during a transition period, which ended on December 31, 2010.

As consideration for the sale of the merchant banking business, in December 2009 the Company received 289,050 shares of its common stock with a value of $24.4 million. The Company recognized a gain of $21.8 million in 2009 and deferred $2.6 million of gains on the sale related to non-compete and trademark licensing agreements, which will be amortized over a 5 year period ending in 2014. For the three month periods ended June 30, 2011 and June 30, 2010, deferred gains of $0.2 million and $0.2 million, respectively, were recognized. For the six month periods ended June 30, 2011 and June 30, 2010, deferred gains of $0.4 million and $0.5 million, respectively, were recognized.

During 2010, the Company recorded the revenues and expenses related to the management of the Merchant Banking Funds in its consolidated results. However, during that period GCP Capital had a preferred economic interest in the first $10.0 million of profits of GCPII LLC and accordingly, the excess of management fee revenue over amounts incurred for compensation and other operating expenses during 2010 that accrued to the benefit of GCP Capital was presented as noncontrolling interest expense, which reduced net income allocated to common stockholders.

Effective January 1, 2011, the Company no longer manages the Merchant Banking Funds but has retained its existing investments in and will continue to retain a majority economic interestcontrol as the general partner of the Merchant Banking Funds. In addition to recording its direct investments in the affiliated funds, the Company consolidates each general partner in which it has a majority economic interest.

Prior to 2011, the Company’s management fee income consisted of fees paid by the Merchant Banking Funds and other transaction fees paid by the portfolio companies. Thereafter,Effective January 1, 2011, the Company no longer receives any management fees. Effective January 1, 2011 the Companyfees and it delegated the management of the Merchant Banking Funds to GCP Capital.

On June 10, 2011, the Company sold substantially all of its capital interests in GCP II and its affiliated funds to certain unaffiliated third parties and certain principals of GCP Capital for an aggregate purchase price of $44.8 million, which represented the Company’s carrying value of such capital interest as of March 31, 2011. The transaction agreement provided that the purchasers have the right, exercisable only in December 2012, to cause the Company to repurchase each of the capital account interests attributable to two specified portfolio companies of GCP II at a specified aggregate price of $14.3 million, subject to adjustments for distributions or capital calls (the “Put Options”). The transfer of the GCP II capital interests, which were not associated with the Put Options, was accounted for as a sale in accordance with accounting guidance for financial asset transfers. The GCP II capital account interests associated with the Put Options did not meet the requirements of sale accounting and therefore have been accounted for as secured borrowings in accordance with accounting guidance for financial asset transfers. In accordance with that guidance, the Company continues to record these capital interests subject to the Put Options as a component of investments in merchant banking funds on the condensed consolidated statements of financial condition and will recognize its proportional share of earnings or loss related to the capital interests subject to the Put Options on the condensed consolidated statements of income. The Company also recorded a corresponding liability for the consideration received, which has been included as a financing liability on the condensed consolidated statements of financial condition. For the three months ending June 30, 2011 the Company recorded a loss of $1.4 million on these capital accounts, which has been included as a component of merchant banking and other revenues on the condensed consolidated statements of income.

On June 14, 2011, the Company sold substantially all of its capital interests in GSAVP and its affiliated funds to an unaffiliated third party for a purchase price of $3.7 million, which represented the Company’s carrying value of such capital interests as of March 31, 2011. The transfer of all the capital interests related to GSAVP has been accounted for as a sale in accordance with accounting guidance for financial asset transfers, with no associated gain or loss recorded during the three months ending June 30, 2011.

Investment gains or losses from merchant banking and other investment activities are comprised of investment income, realized and unrealized gains or losses from the Company’s investment in the Merchant Banking Funds, Iridium and certain other investments, and the consolidated earnings of the general partner in which it has a majority economic interest,control, offset by allocated expenses of the funds. That portion of the earnings or losses of the general partner which is held by employees and former employees of the Company is recorded as net income (loss) allocated to noncontrolling interests.

As the general partner, the Company controls investment decisions for the Merchant Banking Funds and is entitled to receive from the funds ana portion of the override of the profits realized forfrom investments. The Company recognizes profit overrides related to the Merchant Banking Funds at the time certain performance hurdles are achieved.

          As consideration for the sale of the merchant banking business, in December 2009 the Company received 289,050 shares of its common stock with a value of $24.4 million. The Company recognized a gain of $21.8 million in 2009 and deferred $2.6 million of gains on the sale related to non-compete and trademark licensing agreements, which will be amortized over a 5 year period ending in 2014. For the three month periods ended March 31, 2011 and March 31, 2010, deferred gains of $0.2 million and $0.3 million, respectively, were recognized.

17


The Company’s merchant banking and other investment revenues, by source, are as follows:
         
  For the Three Months 
  Ended March 31, 
  2011  2010 
  (in thousands, unaudited) 
Management fees $  $4,398 
Net realized and unrealized gains on investments in merchant banking funds  1,700   1,490 
Net realized and unrealized merchant banking profit overrides     91 
Net unrealized gain (loss) on investment in Iridium  (2,175)  5,959 
Sale of certain merchant banking assets  203   301 
       
Total merchant banking and other investment revenues $(272) $12,239 
       

   For the Three  Months
Ended June 30,
  For the Six Months
Ended June 30,
 
   2011  2010  2011  2010 
   (in thousands, unaudited) 

Management fees

  $   $3,666   $   $8,064  

Net realized and unrealized gains (losses) on investments in merchant banking funds

   (874  (969  826    521  

Net realized and unrealized merchant banking profit overrides

   (49      (49  91  

Net unrealized gain on investment in Iridium

   5,618    18,943    3,443    24,902  

Other realized and unrealized investment income (loss)

   36    (390  36    (390

Recognition of deferred gain on sale of merchant banking assets

   203    249    406    549  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total merchant banking and other investment revenues

  $  4,934   $  21,499   $  4,662   $  33,737  
  

 

 

  

 

 

  

 

 

  

 

 

 

The carrying value of the Company’s investments in the Merchant Banking Funds are as follows:

         
  As of  As of 
  March 31,  December 31, 
  2011  2010 
  (in thousands,  (in thousands, 
  unaudited)  audited) 
Investment in GCP I $3,289  $3,289 
Investment in GCP II  47,233   46,533 
Investment in Greenhill Capital Partners III (“GCP III”)  713   713 
Investment in GSAVP  4,626   4,726 
Investment in GCPE  19,848   18,271 
       
Total investments in the Merchant Banking Funds $75,709  $73,532 
       

   As of
June 30,
   As of
December 31,
 
   2011   2010 
   (in thousands,
unaudited)
   (in thousands,
audited)
 

Investment in GCPE

  $20,506    $18,271  

Investment in GCP II

   1,610     46,533  

Investment in GCP II subject to Put Options

   12,900     —    

Investment in other merchant banking funds

   5,763     8,728  
  

 

 

   

 

 

 

Total investments in the Merchant Banking Funds

  $40,779    $73,532  
  

 

 

   

 

 

 

The Company’s investment in other merchant banking funds are principally comprised of the remaining investments in GCP I, GCP III, and GSAVP.

The investment in GCP I included $0.3 million at March 31,both June 30, 2011 and December 31, 2010 related to the noncontrolling interests in the managing general partner of GCP I held directly by the limited partners of its General Partner.general partner. The investment in GCP II included $1.1 million at March 31,both June 30, 2011 and December 31, 2010 related to the noncontrolling interests in the general partner of GCP II.

Approximately $0.3 million of the Company’s compensation payable related to profit overrides for unrealized gains of the Merchant Banking Funds at March 31,both June 30, 2011 and December 31, 2010. This amount may increase or decrease depending on the change in the fair value of the Merchant Banking Funds’ portfolio, and is payable, subject to clawback, at the time cash proceeds are realized.

At March 31,June 30, 2011, the Company had unfunded commitments of $35.1$23.8 million to certain of the Merchant Banking Funds, which included unfunded commitments to GSAVP of $3.4 million, which may be drawn through September 2011, and unfunded commitments to GCP Europe of $19.5 million (or £12.2 million), which may be drawn through December 2012. In addition, the Company committed $5.0had unfunded commitments of $4.3 million to GCP III,other merchant banking funds, the majority of which $4.3 million is unfunded at March 31, 2011 and may be drawn through November 2015. In addition, the Company has unfunded commitments of $7.9 million to GCP II. For each of the Merchant Banking Funds, up to 15% of the commitment amount may be drawn for follow-on investments over the two year period after the expiration of the commitment period. The commitment period for GCP II ended in June 2010; however, the Company expects that an additional $1.5 million of the remaining unfunded commitment will be drawn down for follow-on investments through June 2012.

18


Other Investments

The Company has other investments including investments in Iridium, Barrow Street Capital III, LLC (“Barrow Street III”) and certain deferred compensation plan investments related to the Caliburn Acquisition. The Company’s other investments are as follows:

         
  As of  As of 
  March 31,  December 31, 
  2011  2010 
  (in thousands,  (in thousands, 
  unaudited)  audited) 
Iridium Common Stock $71,214  $73,623 
Iridium $11.50 Warrants  7,960   7,280 
Barrow Street III  2,383   2,383 
       
Deferred compensation plan investments  4,127   4,087 
       
Total other investments $85,684  $87,373 
       

   As of
June 30,
   As of
December 31,
 
   2011   2010 
   (in thousands,
unaudited)
   (in thousands,
audited)
 

Iridium Common Stock

  $84,805    $73,623  

Iridium $11.50 Warrants

   -     7,280  

Barrow Street III

   2,284     2,383  

Deferred compensation plan investments

   4,250     4,087  
  

 

 

   

 

 

 

Total other investments

  $91,339    $87,373  
  

 

 

   

 

 

 

Iridium

At March 31, 2011 and December 31, 2010, the Company owned 8,924,016 shares of Iridium Common Stock and warrants to purchase 4,000,000 additional shares of Iridium Common Stock at $11.50 per share (“Iridium $11.50 Warrants”). At March 31, 2011 and December 31, 2010, the Company’s fully diluted share ownership in Iridium was approximately 12%.

At March 31,June 30, 2011, the Company owned 9,804,016 shares of Iridium Common Stock and had a fully diluted share ownership in Iridium of approximately 13%. In June 2011, the Company participated in Iridium’s tender offer to exchange its Iridium $11.50 Warrants, which permitted any holder of such warrants to receive one common share of Iridium Common Stock for every 4.55 warrants validly tendered. The Company tendered 4,000,000 Iridium $11.50 Warrants in exchange for 880,000 shares of Iridium Common Stock.

At June 30, 2011 and December 31, 2010, the carrying value of the investments in Iridium Common Stock was valued at its closing quoted market price.

Since the closing of the acquisition of Iridium in September 2009, an active trading market hashad not existed for the Iridium $11.50 warrantsWarrants and accordingly, at March 31, 2011 and December 31, 2010, the Company used an internally developed model to value such warrants, which takestook into account various standard option valuation methodologies, including Black Scholes modeling. Selected inputs for the Company’s model include: (i) the terms of the warrants, including exercise price, exercisability threshold and expiration date; and (ii) externally observable factors including the trading price of Iridium shares, yields on U.S. Treasury obligation and various equity volatility measures, including historical volatility of broad market indices.

Barrow Street Capital III

The Company committed $5.0 million to Barrow Street III, a real estate investment fund, of which $0.3$0.1 million remains unfunded at March 31,June 30, 2011. The unfunded amount may be called at any time prior to the expiration of the fund in 2013 to preserve or enhance the value of existing investments.

Other Investments

In connection with the Acquisition, the Company acquired certain mutual fund investments related to Caliburn’s deferred compensation plan. See “Note 3 — Acquisition”.

19


Fair Value Hierarchy

The following tables set forth, by level, the assets and liabilities measured at fair value on a recurring basis. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Assets Measured at Fair Value on a Recurring Basis as of March 31,June 30, 2011

                 
  Quoted Prices in          
  Active Markets  Significant Other  Significant  Balance as 
  for  Observable  Unobservable  of 
  Identical Assets  Inputs  Inputs  March 31, 
  (Level 1)  (Level 2)  (Level 3)  2011 
  (in thousands, unaudited) 
Assets
                
Iridium Common Stock $71,214  $  $  $71,214 
Iridium $11.50 Warrants        7,960   7,960 
Deferred compensation plan investments     4,127      4,127 
             
Total investments $71,214  $4,127  $7,960  $83,301 
             

   Quoted Prices in
Active  Markets
for
Identical Assets
(Level  1)
   Significant  Other
Observable
Inputs
(Level  2)
   Significant
Unobservable
Inputs
(Level 3)
   Balance as
of
June 30,
2011
 
   (in thousands, unaudited) 

Assets

        

Iridium Common Stock

  $84,805    $    $    $84,805  

Deferred compensation plan investments

        4,250          4,250  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

  $84,805    $4,250    $    $89,055  
  

 

 

   

 

 

   

 

 

   

 

 

 

Assets Measured at Fair Value on a Recurring Basis as of December 31, 2010

                 
  Quoted Prices in          
  Active Markets  Significant Other  Significant  Balance as of 
  for  Observable  Unobservable  December 
  Identical Assets  Inputs  Inputs  31, 
  (Level 1)  (Level 2)  (Level 3)  2010 
  (in thousands, unaudited) 
Assets
                
Iridium Common Stock $73,623  $  $  $73,623 
Iridium $11.50 Warrants        7,280   7,280 
Deferred compensation plan investments     4,087      4,087 
             
Total investments $73,623  $4,087  $7,280  $84,990 
             
Level 1 Gains and Losses
          The following table sets forth a summary of changes in the fair value of the Company’s Level 1 investments for the three months ended March 31, 2011 and 2010, respectively.
                         
              Purchases,       
  Beginning  Realized      Sales, Other       
  Balance  Gains  Unrealized  Settlements  NetTransfers    
  January 1,  or  Gains or  and  in and/or  Ending Balance 
  2011  (Losses)  (Losses)  Issuances, net  out of Level1  March 31, 2011 
  (in thousands, unaudited) 
Assets
                        
Iridium Common Stock $73,623  $  $(2,409) $  $  $71,214 
                   
Total Level 1 investments $73,623  $  $(2,409) $  $  $71,214 
                   

20


   Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
   Significant  Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   Balance as  of
December
31,
2010
 
   (in thousands, unaudited) 

Assets

        

Iridium Common Stock

  $73,623    $    $    $73,623  

Iridium $11.50 Warrants

             7,280     7,280  

Deferred compensation plan investments

        4,087          4,087  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

  $73,623    $4,087    $7,280    $84,990  
  

 

 

   

 

 

   

 

 

   

 

 

 

                         
              Purchases,       
  Beginning  Realized      Sales, Other       
  Balance  Gains  Unrealized  Settlements  Net Transfers    
  January 1,  or  Gains or  and  in and/or  EndingBalance 
  2010  (Losses)  (Losses)  Issuances, net  out of Level 1  March 31,2010 
  (in thousands, unaudited) 
Assets
                        
Iridium Common Stock $  $  $  $  $72,374  $72,374 
                   
Total Level 1 investments $  $  $  $  $72,374  $72,374 
                   
          At January 1, 2010, the Company valued the Iridium Common Stock at its quoted market price, discounted for legal and contractual restrictions on sale, and accordingly it was recorded as a Level 2 investment. During the first quarter of 2010, certain legal and contractual restrictions on sale lapsed and the Company recorded its investment in Iridium at March 31, 2010 as a Level 1 investment.
Level 2 Gains and Losses
          The following table sets forth a summary of changes in the fair value of the Company’s Level 2 investments for the three months ended March 31, 2011 and 2010, respectively.
                         
              Purchases,       
  Beginning  Realized      Sales, Other       
  Balance  Gains  Unrealized  Settlements  NetTransfers    
  January 1,  or  Gains or  and  in and/or  EndingBalance 
  2011  (Losses)  (Losses)  Issuances,net  out of Level 2  March 31, 2011 
  (in thousands, unaudited) 
Assets
                        
Deferred compensation plan investments $4,087  $  $40  $  $  $4,127 
                   
Total Level 2 investments $4,087  $  $40  $  $  $4,127 
                   
                         
              Purchases,       
  Beginning  Realized      Sales, Other       
  Balance  Gains  Unrealized  Settlements  NetTransfers    
  January 1,  or  Gains or  and  in and/or  BalanceEnding 
  2010  (Losses)  (Losses)  Issuances,net  out of Level 2  March 31, 2010 
  (in thousands, unaudited) 
Assets
                        
Iridium Common Stock $68,077  $  $4,297  $  $(72,374) $ 
                   
Total Level 2 investments $68,077  $  $4,297  $  $(72,374) $ 
                   

21


          The value of the deferred compensation plan investments assumed in the Acquisition consist of mutual fund investments, which have been recorded at net asset value, and have been recorded as a Level 2 investment. See “Note 3Acquisition”.
Level 3 Gains and Losses

The following tables settable sets forth a summary of changes in the fair value of the Company’s Level 3 investments for the three months ended March 31,June 30, 2011.

   Beginning
Balance
April 1,
2011
   Realized
Gains
or
(Losses)
   Unrealized
Gains or
(Losses)
   Purchases,
Sales,  Other
Settlements
and
Issuances,  net
   Net Transfers
in  and/or
out of Level 3
  Ending Balance
June 30, 2011
 
   (in thousands, unaudited) 

Assets

           

Iridium $11.50 Warrants

  $7,960    $    $    $    $(7,960 $  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Level 3 investments

  $7,960    $    $    $    $(7,960 $  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 investments for the six months ended June 30, 2011

   Beginning
Balance
January 1,
2011
   Realized
Gains
or
(Losses)
   Unrealized
Gains or
(Losses)
   Purchases,
Sales,  Other
Settlements
and
Issuances,  net
   Net Transfers
in  and/or
out of Level 3
  Ending Balance
June 30, 2011
 
   (in thousands, unaudited) 

Assets

           

Iridium $11.50 Warrants

  $7,280    $    $680    $    $(7,960 $  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Level 3 investments

  $7,280    $    $680    $    $(7,960 $  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Effective June 22, 2011, the Company participated in Iridium’s tender offer to exchange the Iridium $11.50 Warrants for shares of common stock. The Iridium $11.50 Warrants were historically valued using an internally developed model and 2010, respectively.

                         
              Purchases,       
  Beginning  Realized      Sales, Other       
  Balance  Gains  Unrealized  Settlements  NetTransfers    
  January 1,  or  Gains or  and  in and/or  EndingBalance 
  2011  (Losses)  (Losses)  Issuances, net  out of Level3  March 31,2011 
  (in thousands, unaudited) 
Assets
                        
Iridium $11.50 Warrants $7,280  $  $680  $  $  $7,960 
                   
Total Level 3 investments $7,280  $  $680  $  $  $7,960 
                   
                         
              Purchases,       
  Beginning  Realized      Sales, Other       
  Balance  Gains  Unrealized  Settlements  NetTransfers    
  January 1,  or  Gains or  and  in and/or  EndingBalance 
  2010  (Losses)  (Losses)  Issuances, net  out of Level3  March 31,2010 
  (in thousands, unaudited) 
Assets
                        
Iridium $11.50 Warrants $8,015  $  $745  $  $  $8,760 
                   
Total Level 3 investments $8,015  $  $745  $  $  $8,760 
                   
classified as a Level 3 investment. Upon exchange, the shares are valued using quoted market prices and classified as a Level 1 investment.

The following table sets forth a summary of changes in the fair value of the Company’s Level 3 investments for the three months ended June 30, 2010.

   Beginning
Balance
April 1,
2010
   Realized
Gains
or
(Losses)
   Unrealized
Gains or
(Losses)
   Purchases,
Sales,  Other
Settlements
and
Issuances,  net
   Net Transfers
in  and/or
out of Level 3
   Ending Balance
June 30, 2010
 
   (in thousands, unaudited) 

Assets

            

Iridium $11.50 Warrants

  $8,760    $    $1,520    $    $    $10,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Level 3 investments

  $8,760    $    $1,520    $    $    $10,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 investments for the six months ended June 30, 2010.

   Beginning
Balance
January 1,
2010
   Realized
Gains
or
(Losses)
   Unrealized
Gains or
(Losses)
   Purchases,
Sales,  Other
Settlements
and
Issuances,  net
   Net Transfers
in  and/or
out of Level 3
   Ending Balance
June 30, 2010
 
   (in thousands, unaudited) 

Assets

            

Iridium $11.50 Warrants

  $8,015    $    $2,265    $    $    $10,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Level 3 investments

  $8,015    $    $2,265    $    $    $10,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Note 5 — Related Parties

At March 31,June 30, 2011 and December 31, 2010, the Company had payables of $2,833$2,816 and $144,365, respectively, due to the Merchant Banking Funds, which relate to general operating expenses, and are included in due to affiliates on the condensed consolidated statements of financial condition.

In conjunction with the sale of certain assets of the merchant banking business, the Company agreed to sublease office space to GCP Capital for a period of three to five years beginning in January 2011. The Company also subleases airplane and office space to a firm owned by an executive of the Company. The Company recognized $0.3rent reimbursements of $0.4 million related to the sublease duringand $17,430 for the three months ended March 31,June 30, 2011 which has been includedand 2010, respectively, and $0.7 million and $34,860 for the six months ended June 30, 2011 and 2010, respectively, as a componentreduction of occupancy and equipment rental on the condensed consolidated statements of operations.

income.

Note 6 — Revolving Bank Loan Facility

At March 31,June 30, 2011, the Company had a $75.0$60.0 million revolving loan facility from a U.S. banking institution to provide for working capital needs and for other general corporate purposes. The revolving loan facility was reduced from $75.0 million at December 31, 2010 to $60.0 million effective April 30, 2011. The revolving loan facility is secured by any cash distributed in respect of the remainder of our investmentinterests in the U.S. based merchant banking funds and cash distributions from Greenhill & Co. LLC,G&Co, and is subject to a borrowing base

22


limitation. The facility reduces to $50.0 million effective September 30, 2011 and has a maturity date of the facility is July 31, 2011.April 30, 2012. Interest on borrowings is based on the higher of the Prime Rate or 4.0% and is payable monthly. In addition, the revolving loan facility has a prohibition on the incurrence of additional indebtedness without the prior approval of the lenders and the Company is required to comply with certain financial and liquidity covenants. The weighted average daily borrowings outstanding under the loan facility were approximately $69.1$60.1 million and $52.8$54.7 million for the threesix months ended March 31,June 30, 2011 and 2010, respectively. The weighted average interest rate was 4.0% for both periods ended March 31,June 30, 2011 and 2010. At March 31,June 30, 2011, the Company was compliant with all loan covenants.
          Effective April 30, 2011, the facility amount was reduced to $60.0 million. See “Note 12 — Subsequent Events”.

Note 7 — Equity

On March 16,June 15, 2011, a dividend of $0.45 per share was paid to stockholders of record on March 2,June 1, 2011. DividendDuring the six months ended June 30, 2011 and 2010, dividend equivalents of $1.4$2.6 million and $2.5 million, respectively, were accruedpaid on the restricted stock units that are expected to vest and has been recorded as compensation payable.

vest.

During the threesix months ended March 31,June 30, 2011, 570,049585,368 restricted stock units vested and were issued as common stock of which the Company is deemed to have repurchased 254,274256,778 shares at an average price of $69.42$69.32 per share in conjunction with the payment of tax liabilities in respect of stock delivered to its employees in settlement of restricted stock units.

In addition, during the six months ended June 30, 2011, the Company repurchased in open market transactions 372,262 shares of its common stock at an average price of $51.63.

During the threesix months ended March 31,June 30, 2010, 592,521658,829 restricted stock units vested and were issued as common stock of which the Company is deemed to have repurchased 255,660283,629 shares at an average price of $78.48$79.05 per share in conjunction with the payment of tax liabilities in respect of stock delivered to its employees in settlement of restricted stock units.

23

In addition, during the six months ended June 30, 2010, the Company repurchased in open market transactions 42,000 shares of its common stock at an average price of $65.02.


Note 8 — Earnings (Loss) per Share

The computations of basic and diluted earnings (loss) per share are set forth below:

         
  For the Three Months Ended 
  March 31, 
  2011  2010 
  (in thousands, except 
  per share amounts, unaudited) 
Numerator for basic and diluted EPS — net income (loss) allocated to stockholders $(1,581) $512 
       
Denominator for basic EPS — weighted average number of shares  31,072   29,608 
Add — dilutive effect of:        
Weighted average number of incremental shares issuable from restricted stock units  1  94 
       
Denominator for diluted EPS — weighted average number of shares and dilutive potential shares  31,072   29,702 
       
Earnings (loss) per share:        
Basic $(0.05) $0.02 
Diluted $(0.05) $0.02 

   For the Three  Months
Ended June 30,
   For the Six Months
Ended June 30,
 
   2011   2010   2011   2010 
   (in thousands, except per share amounts, unaudited) 

Numerator for basic and diluted EPS — net income allocated to common stockholders

  $21,483    $17,550    $19,902    $18,062  
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for basic EPS — weighted average number of shares

   31,010     30,708     31,179     30,301  

Add — dilutive effect of:

        

Weighted average number of incremental shares issuable from restricted stock units

   1     61     9     71  
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for diluted EPS — weighted average number of shares and dilutive potential shares

   31,011     30,769     31,188     30,372  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

  $0.69    $0.57    $0.64    $0.60  

Diluted

  $0.69    $0.57    $0.64    $0.59  

The weighted number of shares and dilutive potential shares do not include the contingent convertible preferred shares.shares issued to the founding partners of Caliburn in connection with the Acquisition. Such shares will potentially convert to shares of the Company’s common stock in tranches of 659,926 and 439,951 shares on the third and fifth anniversary of the closing of the Acquisition, respectively, if certain revenue targets are achieved. At the time a revenue target is achieved such shares will be included in the Company’s share count. If the revenue targets for a tranche are not achieved, the contingent convertible preferred shares in that tranche will be cancelled.

Note 9 — Income Taxes

The Company’s effective tax rate will vary depending on the source of the income. Investment and certain foreign sourced income are taxed at a lower effective rate than U.S. trade or business income.

Based on the Company’s historical taxable income and its expectation for taxable income in the future, management expects that the deferred tax asset, which relates principally to compensation expense deducted for book purposes but not yet deducted for tax purposes, will be realized as offsets toto: (i) the realization of its deferred tax liabilities and (ii) future taxable income. Included in other receivables in the condensed consolidated statements of financial condition are income tax receivables of $9.0$0.2 million and $1.9 million as of March 31,June 30, 2011 and December 31, 2010, respectively.

Any gain or loss resulting from the translation of deferred taxes for foreign affiliates is included in the foreign currency translation adjustment incorporated as a component of other comprehensive income, net of tax, in the condensed consolidated statements of changes in equity.

The Company’s income tax returns are routinely examined by the U.S. federal, U.S. state, and international tax authorities. The Company performed a tax analysis as of March 31, 2011 and determined that there was no requirement to accrue any liabilities. This tax analysis included the Company’sregularly assesses its tax positions with respect to applicable income tax issues for open tax years in each respective jurisdiction in which the Company operates.

1Excludes 39,552 shares for the three month period ended March 31, 2011, which were considered antidilutive and thus were not included in the above calculation.

24 As of June 30, 2011, the Company does not believe the resolution of any current ongoing income tax examinations will have a material adverse impact on the financial position of the Company.


Note 10 — Regulatory Requirements

Certain subsidiaries of the Company are subject to various regulatory requirements in the United States, the United Kingdom and Australia, which specify, among other requirements, minimum net capital requirements for registered broker-dealers.

G&Co is subject to the SEC’s Uniform Net Capital requirements under Rule 15c3-1 (the “Rule”), which specifies, among other requirements, minimum net capital requirements for registered broker-dealers. The Rule requires G&Co to maintain a minimum net capital of the greater of $5,000 or1/ 1/15 of aggregate indebtedness, as defined in the Rule. As of March 31,June 30, 2011, G&Co’s net capital was $8.1$2.5 million, which exceeded its requirement by $8.0$2.0 million. G&Co’s aggregate indebtedness to net capital ratio was 0.343.01 to 1 at March 31,June 30, 2011. Certain distributions and other capital withdrawals of G&Co are subject to certain notifications and restrictive provisions of the Rule.

GCI and GCEI are subject to capital requirements of the FSA. Greenhill Caliburn is subject to capital requirements of the ASIC. As of March 31,June 30, 2011, GCI, GCEI and Greenhill Caliburn were in compliance with local capital adequacy requirements.

Note 11 — Business Information

The Company’s activities as an investment banking firm constitute a single business segment, with two principal sources of revenue:

Financial advisory, which includes engagements relating to mergers and acquisitions, financing advisory and restructuring, and private equity and real estate capital advisory services; and

Merchant banking, which includes the Company’s principal investments in the Merchant Banking Funds, Iridium and other investments. Prior to 2011, merchant banking also included the management of outside capital invested in affiliated merchant banking funds.

The following provides a breakdown of our aggregate revenues by source for the three and six month periods ended March 31,June 30, 2011 and 2010, respectively:

                 
  For the Three Months Ended 
  March 31, 2011  March 31, 2010 
      % of      % of 
  Amount  Total  Amount  Total 
  (in millions, unaudited) 
Financial advisory fees $48.5   100% $36.6   75%
Merchant banking and other investment revenues  (0.1)     12.3   25%
             
Total revenues $48.4   100% $48.9   100%
             

   For the Three Months Ended 
   June 30, 2011  June 30, 2010 
   Amount   % of
Total
  Amount   % of
Total
 
   (in millions, unaudited) 

Financial advisory fees

  $85.6     94 $61.9     74

Merchant banking and other investment revenues

   5.2     6  21.6     26
  

 

 

   

 

 

  

 

 

   

 

 

 

Total revenues

  $90.8     100 $83.5     100
  

 

 

   

 

 

  

 

 

   

 

 

 
   For the Six Months Ended 
   June 30, 2011  June 30, 2010 
   Amount   % of
Total
  Amount   % of
Total
 
   (in millions, unaudited) 

Financial advisory fees

  $134.1     96 $98.5     74

Merchant banking and other investment revenues

   5.0     4  33.9     26
  

 

 

   

 

 

  

 

 

   

 

 

 

Total revenues

  $ 139.1     100 $ 132.4     100
  

 

 

   

 

 

  

 

 

   

 

 

 

As described in “Note 4 — Investments — Affiliated Merchant Banking Funds”, the Company completed the sale of certain assets related to our merchant banking business in December 2009. Effective December 31, 2010, the Company no longer manages the Merchant Banking Funds but retained its existing investments in and will continue to act as the general partner of the funds. In reporting to management, the Company distinguishes the sources of its investment banking revenues between financial advisory and merchant banking and other investment revenues. However, management does not evaluate other financial data or operating results such as operating expenses, profit and loss or assets by its financial advisory and merchant banking activities.

25

See “Note 4 — Investments — Affiliated Merchant Banking Funds”.


Note 12 — Subsequent Events
Event

On April 30, 2011, the existing lender of the Company’s revolving loan facility (see “Note 6 — Revolving Bank Loan Facility”) extended the maturity date of the facility until July 31, 2011. The facility amount was reduced to $60.0 million effective April 30, 2011. All other terms and conditions of the facility remained the same.

          On April 20,16, 2011, the Board of Directors of the Company declared a quarterly dividend of $0.45 per share. The dividend will be payable on June 15,September 21, 2011 to the common stockholders of record on June 1,September 7, 2011.

26


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

In this Management’s Discussion and Analysis of Financial Condition and Results of Operations, “we”, “our”, “firm” and “us” refer to Greenhill & Co., Inc.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.2010 and subsequent Forms 8-K.

Cautionary Statement Concerning Forward-Looking Statements

The following discussion should be read in conjunction with our condensed consolidated financial statements and the related notes that appear elsewhere in this report. We have made statements in this discussion that are forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may”, “might”, “will”, “should”, ”expect”“expect”, “plan”, “anticipate”, “believe”, “estimate”, “intend”, “predict”, “potential” or “continue”, the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. In particular, you should consider the numerous risks outlined under “Risk Factors” in our 2010 Annual Report on Form 10-K.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this filing to conform our prior statements to actual results or revised expectations.

Overview

Greenhill is a leading independent investment bank focused on providing financial advice related to significant mergers, acquisitions, restructurings, financings and capital raising to corporations, partnerships, institutions and governments. We act for clients located throughout the world from our offices in New York, London, Frankfurt, Sydney, Tokyo, Toronto, Chicago, Dallas, Houston, Los Angeles, Melbourne and San Francisco.

Our revenues are principally derived from providing financial advisory services on mergers and acquisitions, or M&A, financings and restructurings, and are primarily driven by total deal volume and size of individual transactions. Additionally, our private capital and real estate capital advisory groups provide fund placement and other capital raising advisory services, where revenues are driven primarily by the amount of capital raised.

Greenhill was established in 1996 by Robert F. Greenhill, the former President of Morgan Stanley and former Chairman and Chief Executive Officer of Smith Barney. Since our founding, Greenhill has grown steadily, recruiting a number of managing directors from major investment banks (as well as senior professionals from other institutions), with a range of geographic, industry and transaction specialties as well as different sets of corporate management and other relationships. As part of this expansion, we opened a London office in 1998, opened a Frankfurt office in 2000 and began offering financial restructuring advice in 2001. On May 11, 2004, we converted from a limited liability company to a corporation, and completed an initial public offering of our common stock. We opened our Dallas office in 2005 and our Toronto office in 2006. In 2008, we opened offices in Chicago, San Francisco and Tokyo, and we entered the private capital advisory business, which provides capital raising and related services to private equity and real estate funds. We opened our Houston and Los Angeles offices in 2009.

27


On April 1, 2010, we acquired the Australian advisory firm Caliburn, with six managing directors and 40 total employees at that time. Caliburn has established a strong position in that market over its 11 year history and operates in Australia and New Zealand under the name Greenhill Caliburn. CaliburnCaliburn’s operating results are included in our financial results effective as of the date of acquisition.

Prior to 2011, we also managed merchant banking funds and similar vehicles. We raised our first private equity fund in 2000, our first venture capital fund in 2006 and our first European merchant banking fund in 2007. We completed the initial public offering of our special purpose acquisition company, GHL Acquisition Corp., in 2008, and that entity merged with Iridium Communications, Inc. (“Iridium”) in 2009. FollowingIn June 2011, we sold substantially all of our interest in two merchant banking funds (Greenhill Capital Partners II (“GCP II”) and Greenhill SAV Partners (“GSAVP”)) that we sponsored prior to our exit from thisthat business in 2010, we continue to retain2010. As of June 30, 2011 our historical principalinvestments principally consisted of our investments in theIridium and our European merchant banking funds and Iridium and intend to liquidate those investments over time.

fund.

Business Environment

Economic and global financial market conditions can materially affect our financial performance. See “Risk Factors” in our 2010 Annual Report on Form 10-K filed with the Securities and Exchange Commission. Revenues and net income in any period may not be indicative of full-yearfull year results or the results of any other period and may vary significantly from year to year and quarter to quarter.

Our financial advisory revenues increased by 33%38% to $48.5$85.6 million in the firstsecond quarter of 2011 compared to $36.6$61.9 million in the firstsecond quarter of 2010. AtFor the six months ended June 30, 2011 financial advisory revenues were $134.1 million compared to $98.5 million for the comparable period in 2010, representing an increase of 36%. During the six months ended June 30, 2011 as compared to the same time,period in the prior year, worldwide completed M&A volume increased by 42%36%, from $413.2$906.2 billion in the first quarter of 2010 to $588.2 billion in the first quarter of 2011.$1,233.9 billion.1

          This quarterly increase builds on the increased

While M&A volume for the year ended December 31, 2010 as compared to prior years since 2007. Because we earn a majority of our financial advisory revenue from fees that are dependent on the successful completion of a merger, acquisition, restructuring or similar transaction or the closing of a fund, our financial advisory business has been negatively impacted over the past few years by a reduction in total M&A activity, a reduction in average deal size, and a lengthening of the completion time of transactions.

          Over the past few years we have substantially expanded our geographic reach, our industry sector expertise and the total number of employees focused on our financial advisory business. This expansion has increased our base compensation costs and other non-compensation costs, such as travel and information services. Furthermore, due to the opening of new offices and the expansion of some of our existing offices our occupancy costs have increased. This expansion, combined with a very modest upturn in general completed transaction activity has increased our cost ratios. While we will continuein 2011 as compared to recruit senior bankers on2010, the level of activity is still far below historic levels. We are observing a significant increase in North American activity, continued strength in Australia and the beginnings of a rebound from an opportunistic basis, our priorityextended difficult transaction period in the near term will be to realize the benefits of our expansion as transaction activity rebounds and to seek to return towards our historic cost ratios.
Europe.

We generally experience significant variations in revenues and profits during each quarterly period. These variations can generally be attributed to the fact that our revenues are usually earned in large amounts throughout the year upon the successful completion of a transaction or restructuring or closing of a fund, the timing of which is uncertain and is not subject to our control. Moreover, the timingvalue of our recognition of gains or losses from our investment portfolioprincipal investments may vary significantly from period to period and depends on a number of factors beyond our control, including most notably marketcredit and public equity markets and general economic conditions. In addition, we report the value of our portfolio of investments at estimated fair value at the end of each quarter. The value of our investments may increase or decrease significantly depending upon market factors that are beyond our control. As a result, our quarterly results vary and our results in one period may not be indicative of our results in any future period.

1
1

Global M&A completed transaction volume for the quartersix months ended March 31,June 30, 2011 as compared to the quartersix months ended March 31,June 30, 2010. Source: Thomson Financial as of April 7,July 8, 2011.

28


Results of Operations

Summary

Our revenues of $48.4$90.8 million for the firstsecond quarter of 2011 compare with revenues of $48.9$83.5 million for the firstsecond quarter of 2010, which represents a decreasean increase of $0.5$7.3 million, or 1%9%. These results reflect increasedDuring the second quarter of 2011 our financial advisory revenues of $48.5increased $23.7 million forover the first quarter of 2011 compared to $36.6 million in the firstsecond quarter of 2010 while merchant banking revenues declined by $16.4 million. On a year-to-date basis, revenues through June 30, 2011 were $139.1 million, compared to $132.4 for the comparable period in 2010, which represented an increase of $6.7 million, or 5%. The increase in our year-to-date 2011 revenues as compared to the same period in 2010 resulted from an increase in financial advisory revenue of $35.6 million offset by decreaseda decrease in merchant banking revenues. revenues of $28.9 million.

Our firstsecond quarter net lossincome allocable to common stockholders of $1.6$21.5 million and diluted lossearnings per share of $0.05$0.69 compare to net income allocable to common stockholders of $0.5$17.6 million and diluted earnings per share of $0.02$0.57 in the firstsecond quarter of 2010.

For the six months ended June 30, 2011 we earned net income available to common stockholders of $19.9 million and diluted earnings per share of $0.64 as compared to net income available to common stockholders of $18.1 million and diluted earnings per share of $0.59, respectively for the same period in 2010.

Our quarterly revenues and net income can fluctuate materially depending on the number and size of completed transactions on which itwe advised, the number and size of investment gains (or losses) and other factors. Accordingly, the revenues and net income in any particular period may not be indicative of future results.

Revenues By Source

The following provides a breakdown of total revenues by source for the three month and six month periods ended March 31,June 30, 2011 and 2010, respectively:

Revenue by Principal Source of Revenue

                 
  For the Three Months Ended 
  March 31, 2011  March 31, 2010 
              % of 
  Amount  % of Total  Amount  Total 
  (in millions, unaudited) 
Financial advisory fees $48.5   100% $36.6   75%
Merchant banking and other investment revenues  (0.1)     12.3   25%
             
Total revenues $48.4   100% $48.9   100%
             

   For the Three Months Ended 
   June 30, 2011  June 30, 2010 
   Amount   % of
Total
  Amount   % of
Total
 
   (in millions, unaudited) 

Financial advisory fees

  $85.6     94 $61.9     74

Merchant banking and other investment revenues

   5.2     6  21.6     26
  

 

 

   

 

 

 ��

 

 

   

 

 

 

Total revenues

  $90.8     100 $83.5     100
  

 

 

   

 

 

  

 

 

   

 

 

 
   For the Six Months Ended 
   June 30, 2011  June 30, 2010 
   Amount   % of
Total
  Amount   % of
Total
 
   (in millions, unaudited) 

Financial advisory fees

  $134.1     96 $98.5     74

Merchant banking and other investment revenues

   5.0     4  33.9     26
  

 

 

   

 

 

  

 

 

   

 

 

 

Total revenues

  $ 139.1     100 $ 132.4     100
  

 

 

   

 

 

  

 

 

   

 

 

 

Financial Advisory Revenues

Financial advisory revenues primarily consist of financial advisory and transaction related fees earned in connection with advising clients in mergers, acquisitions, financings, restructurings, capital raisings or similar transactions. We earned $48.5$85.6 million in financial advisory revenue in the firstsecond quarter of 2011 compared to $36.6$61.9 million in the firstsecond quarter of 2010, which represents an increase of 33%38%. The increase in financial advisory revenue in the firstsecond quarter of 2011 as compared to the same period in 2010 reflectedresulted from a greater number of completed assignments, an increase in the volume of strategic advisory assignments with related retainer fees, partially offset byand a declinegreater number of fee generating transaction announcements as compared to the second quarter of 2010.

For the six months ended June 30, 2011, financial advisory revenues were $134.1 million compared to $98.5 million for the comparable period in 2010, representing an increase of 36%. This increase principally resulted from a greater volume of assignments. During the six months ended June 30, 2011 we earned $1 million or more from 36 clients compared to 20 clients in the scalesame period in 2010, representing an increase of completed80%.

Completed assignments which resulted from smaller average transaction size. in the second quarter of 2011 included:

the sale of the publicly held interest in Alcon, Inc. to Novartis AG;

the sell-down of shares in Bionomics Limited by Start-up Australia Ventures Pty Limited;

advising Bridgepoint Advisors Limited on the acquisition of CABB GmbH;

the sale of CHAMP Venture’s Retail Apparel Group Pty Ltd to Navis Capital Partners;

the sale of Close Brothers plc’s Cayman based offshore business to Intertrust Group Holding S.A.;

the representation of Constar International Inc. in conjunction with its pre-arranged Chapter 11 proceedings;

the acquisition by Earthlink, Inc. of One Communications Corp.;

advising Guinness Peat Group Plc on its strategy to realize value on its investment portfolio;

the sale of Tegel Foods Limited to Affinity Equity Partners;

the acquisition of Tower Australia Group Limited by Dai-ichi Life Insurance Co. and

the acquisition by The Travelers Companies, Inc. of J. Malucelli Participações em Seguros e Resseguros S.A.

During the quarter, we also actedserved as global placement agent on behalf of three private equity funds in connection with the modest sized interim closing ofclosings on the sale of limited partner interests in a private equity fund, for which our fund raising efforts continue. We also advised on a secondary market sale oftheir limited partner interests.

29


          Completed assignments in the first quarter of 2011 included:
the acquisition by Aetna Inc. of Medicity, Inc.;
the representation of Bosque Power Company LLC in conjunction with its Chapter 11 proceedings;
the representation of Findel plc in the restructuring of its balance sheet;
the acquisition by GlaxoSmithKline plc of Maxinutrition Group Holdings Limited;
the acquisition by Schenck Process GmbH of Clyde Process Solutions plc;
the sale of Suncorp Metway Limited’s Tyndall Investments business to Nikko Asset Management Co., Ltd.;
the acquisition of the share capital of Telerob GmbH by Cobham plc; and
the acquisition of TSmarine Group Holdings Pty Ltd by Fugro N.V.
Merchant Banking and Other Investment Revenues

Effective December 31, 2010, we exited the merchant banking business in order to focus entirely on our financial advisory business. Prior to that time, our merchant banking activities consisted primarily of management of and investment in Greenhill’s historic merchant banking funds. During a transition period in 2010 we managed and administered the merchant banking funds and recorded the revenue and expenses related to our management of the merchant banking funds in our consolidated results. Under the arrangement with GCP Capital Partners Holdings LLC (“GCP Capital”), an entity which is independent from the firm, during 2010 the excess of the management fee revenue over the amount paid for compensation and other operating costs associated with the management of the funds accrued to the benefit of GCP Capital and was recorded as non-controllingnoncontrolling interest. On January 1, 2011, GCP Capital took over the management of the merchant banking funds. As a result of our separation from the merchant banking business, beginning in 2011 we no longer generate management fee revenue or incur expenses from the management of the merchant banking funds.

          While In June 2011, we no longer managesold substantially all of our interests in GCP II and GSAVP for an aggregate price of $48.5 million, which represented the merchant banking funds, we retainedbook value (which approximated fair value) of these assets as of March 31, 2011. We did not recognize any

gain or loss on the sale of our existing investmentsinterests in GCP II and GSAVP in the merchant banking funds andcurrent quarter. We continue to hold our investment in Iridium (NASDAQ: IRDM) as well as retain our investments in Greenhill Capital Partners Europe (“GCP Europe”) and certain other merchant banking funds. We will continue to record realized and unrealized changes in the fair value of our investments on a quarterly basis until such investments are liquidated over time. For our investments in the merchant banking funds the sizeSee “Item 2. Management’s Discussion and timingAnalysis of changes in the fair value are tied to a numberFinancial Condition and Results of different factors, including the performance of the particular portfolio companies, general economic conditions in the debtOperations — Liquidity and equity markets and other factors which affect the industries in which the funds are invested. Adverse changes in general economic conditions, commodity prices, credit and public equity markets, could negatively impact the amount of investment revenue realized by the firm.

          Our total investment and other revenues for the first quarter of 2011 were negative ($0.1) million, which compares to $12.3 million of management fees and other investment revenues for the first quarter of 2010. This represents a decrease of $12.4 million in the first quarter of 2011 as compared to the same period in 2010 and resulted from both the absence of management fees in 2011 and a decline in the value of our investment in Iridium, as described in more detail below.

30

Capital Resources”.


The following table sets forth additional information relating to our merchant banking and other principal investment revenues:
         
  For the Three 
  Months 
  Ended March 31, 
  2011  2010 
  (in millions, unaudited) 
Management fees $  $4.4 
Net realized and unrealized gains on investments in merchant banking funds  1.7   1.5 
Net realized and unrealized merchant banking profit overrides     0.1 
Sale of certain merchant banking assets  0.2   0.3 
       
Net unrealized gain (loss) on investment in Iridium  (2.2)  6.0 
       
Interest income  0.2    
       
Total merchant banking and other investment revenues $(0.1) $12.3 
       
          The decline in investment

   For the Three  Months
Ended June 30,
  For the Six Months
Ended June 30,
 
   2011  2010  2011   2010 
   (in millions, unaudited) 

Management fees

  $—     $3.7   $—      $8.1  

Net realized and unrealized gains (losses) on investments in merchant banking funds

   (0.9  (1.0  0.8     0.5  

Net realized and unrealized merchant banking profit overrides

   —      —      —       0.1  

Net unrealized gain on investment in Iridium

   5.6    18.9    3.4     24.9  

Other realized and unrealized investment income (loss)

   —      (0.3  —       (0.3

Recognition of deferred gain on sale of merchant banking assets

   0.2    0.2    0.4     0.5  

Interest income

   0.3    0.1    0.4     0.1  
  

 

 

  

 

 

  

 

 

   

 

 

 

Total merchant banking and other investment revenues

  $5.2   $21.6   $5.0    $33.9  
  

 

 

  

 

 

  

 

 

   

 

 

 

Our total merchant banking and other investment revenues for the second quarter of 2011 were $5.2 million, which compares to $21.6 million of merchant banking and other investment revenues for the second quarter of 2010. The decrease of $16.4 million in the second quarter of 2011 as compared to the same period in 2010 principally resultedrelated to a smaller increase in the market value of Iridium. For the three months ended June 30, 2011 we recognized an unrealized gain of $5.6 million from our investment in Iridium compared to the recognition of an unrealized lossgain in Iridium of $2.2$18.9 million in the same period in 2010. Additionally, as a result of our separation from the management of the merchant banking funds at year-end 2010, we did not earn management fees in 2011. In the second quarter of 2010 we earned management fees of $3.7 million.

For the six months ended June 30, 2011, we earned $5.0 million in merchant banking and other investment revenues compared to $33.9 million for the six months ended June 30, 2010. The decrease in our merchant banking and other investment revenues of $28.9 million primarily related to a smaller increase in the market value of Iridium year-to-date in 2011 compared to the same period in 2010. During the six month period ended June 30, 2011 we recognized an unrealized gain of $3.4 million in the value of our investment in Iridium during the first quarter of 2011 as compared to the recognition of an unrealized gain in Iridium of $6.0$24.9 million in the same year-to-date period in 2010. Additionally, for the six months ended June 30, 2010 we earned management fee revenue of $8.1 million.

We recognize gains or losses from our investment in Iridium from both the recording of realized sale activity, if any, and marking to market our holdings to record unrealized gains or losses at the end of any period. At June 30, 2011, we owned 9,804,016 shares of Iridium, or approximately 13% of Iridium’s common stock on a fully diluted basis, which had a value of $84.8 million. In June 2011, we participated in Iridium’s tender offer which permitted us to exchange the first quarter4,000,000 Iridium $11.50 warrants we owned for 880,000 shares of 2010.

Iridium common stock.

We recognize revenue on investments in merchant banking funds based on our allocable share of realized and unrealized gains (or losses) reported by such funds on a quarterly basis. In addition, we recognize the consolidated earnings of the general partners of thesethe funds in which we have a majority economic interest,control, offset by allocated expenses of thethose funds. We also recognize revenue based on the realized and unrealized gains (or losses) from our investment in Iridium on a quarterly basis. We record our investments at estimated fair value. The value of the merchant banking fund investments in privately held companies is determined on a quarterly basis by the general partner of the fund after giving consideration to the cost of the security, the pricing of other sales of securities by the portfolio company, the price of securities of other companies comparable to the portfolio company, purchase multiples paid in other comparable third-party transactions, the original purchase price multiple, market conditions, liquidity, operating results and other quantitative and qualitative factors. Discounts may be applied to the funds’ privately held investments to reflect the lack of liquidity and other transfer restrictions. Investments held by the merchant banking funds andin publicly traded securities held by the firm are valued using quoted market prices discounted for any legal or contractual restrictions on sale. Because of the inherent uncertainty of valuations as well as the discounts applied, the estimated fair values of investments in privately held companies may differ significantly from the values that would have been used had a ready market for the securities existed. Furthermore, due to the volatility in general economic conditions, stock markets and commodity prices we may record significant changes in the fair value of the investments from quarter to quarter.

Significant changes in the estimated fair value of our investments may have a material effect, positive or negative, on our revenues and thus our results of operations. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies and Estimates — Revenue Recognition — Merchant Banking and Other Investment Revenues”.

          As

Although we sold substantially all of our interests in GCP II and GSAVP (the “Sale”), we continue to act as the general partner of each of the existing merchant banking funds and continue to be entitled to a share of the profit override. Under the terms of the Sale we did, however, transfer to each of the respective purchasers of GCP II and GSAVP nine of the ten points of the profit overrides previously allocated to us by each fund for investments made prior to 2010. Accordingly, we are now entitled to receive an overrideapproximately 5% of the profitsprofit override earned from each of the fundsGCP II and GSAVP after certain performance hurdles are met; whether these hurdles can be met will depend on the underlying fair value of each portfolio company.company in each fund. Overrides are generally calculated on a deal-by-deal basis but are subject to investment performance over the life of each merchant banking fund. We may be required to repay a portion of the overrides to the limited partners of the funds in the event a profit override has been realized and paid to the general partner and a minimum performance level is not achieved by the fund as a whole (we refer to these potential repayments as “clawbacks”). As of March 31,June 30, 2011, the net internal rate of return of the fund investments in Greenhill Capital PartnersGCP Europe (“GCPE”) and Greenhill SAV Partners (“GSAVP”)GSAVP were negative and the investment in Greenhill Capital PartnersGCP II (“GCP II”) was approximately breakeven. We have not recognized profit overrides from these investments.

31


GCP II, GSAVP and GCPE. Unless there are significant gains in the value of the portfolio companies in each fund it is not likely that the profit threshold for each fundany of the funds will be exceeded and accordingly is not likely that profit override revenue will be recognized. In connection with

As of June 30, 2011 we had remaining investments in merchant banking funds of $40.8 million. Included in this amount is the saleestimated fair market value of $12.9 million as of June 30, 2011 of the merchant banking businesscapital account interests attributable to two specified portfolio companies of GCP II that the sharepurchasers of any profit overrides earned byour interests in GCP II have the right, exercisable in December 2012, to require us to repurchase. Until the repurchase option expires or is exercised in December 2012 we will record gains or losses on these investments. During the second quarter of 2011 we recorded a loss of $1.4 million on these investments. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources”.

For our remaining investments in the merchant banking funds the size and timing of changes in the fair value are tied to which we will be entitled was reduced for investments made bya number of different factors, including the merchant banking funds after January 1, 2010 to 1 out of 20 points, or 5%performance of the profit override earned, from 10 out of 20 points, or 50% ofparticular portfolio companies, general economic conditions in the profit override earned from investments made prior to 2010.

          We recognize gains or losses fromdebt and equity markets and other factors which affect the industries in which the funds are invested. For our investment in Iridium the value of our investment is based on changes in the fairquoted market price, which are tied to the company’s earnings performance, liquidity requirements, market competition, general economic conditions, market factors and certain other factors. Adverse changes in general economic conditions, commodity prices, credit and public equity markets, and particularly the quoted market value of our investment as of the end of any period. At March 31, 2011 and 2010, we owned 8,924,016 shares of Iridium common stock and 4,000,000 Iridium $11.50 warrants (NASDAQ: IRDMZ), or approximately 12% of Iridium’s common stock on a fully diluted basis.
          At March 31, 2011, we had principal investments of $161.4 million, including our investment in Iridium of $79.2 million and in the merchant banking funds of $75.7 million. Declines in the fair market value of the merchant banking funds and particularly Iridium, because of the relative size of that investment, may adversely affectcould negatively impact the amount of merchant banking and other investment revenuesrevenue recorded by the firm in any period.

The investment gains or losses in our merchant banking funds, Iridium and other investment portfolioportfolios may fluctuate significantly over time due to factors beyond our control, such as performance of each company in the merchant banking portfolio, equity market valuations, commodity prices and merger and acquisition opportunities. Revenue recognized from gains (or losses) recorded in any particular period are not necessarily indicative of revenue that may be realized and/or recognized in future periods.

Operating Expenses

We classify operating expenses in two categories: employee compensation and benefits expenses and non-compensation expenses.

Our total operating expenses for the firstsecond quarter of 2011 were $50.9$57.6 million, which compares to $45.7$53.3 million of total operating expenses for the firstsecond quarter of 2010. This represents an increase in total operating expenses of $5.2$4.3 million, or 12%8%, and results from increases in both our compensation expense and non-compensation expense, each as described in more detail below.

The pre-tax income margin was 37% for the second quarter of 2011 as compared to 36% for the second quarter of 2010.

For the six months ended June 30, 2011, total operating expenses were $108.5 million, compared to $99.0 million of total operating expenses for the same period in 2010. The increase of $9.5 million, or 10%, relates to increases in both our compensation expense and non-compensation expenses, each as described in more detail below. The pre-tax income margin for the six months ended June 30, 2011 was 22% compared to 25% for the comparable period in 2010.

The following table sets forth information relating to our operating expenses, which are reported net of reimbursements of certain expenses by our clients:

         
  For the Three
  Months
  Ended March 31,
  2011 2010
  (in millions,
  unaudited)
Employee compensation and benefits expense $36.2  $32.2 
% of revenues
  75%  66%
Non-compensation expense  14.7   13.5 
% of revenues
  30%  28%
Total operating expense  50.9   45.7 
% of revenues
 NM  94%
Total income (loss) before tax  (2.5)  3.2 
Pre-tax income margin
 NM  6%

32


   For the Three  Months
Ended June 30,
  For the Six Months
Ended June 30,
 
   2011  2010  2011  2010 
   (in millions, unaudited) 

Employee compensation & benefits expense

  $        41.8   $        38.4   $        78.0   $        70.5  

% of revenues

   46  46  56  53

Non-compensation expense

   15.9    14.9    30.5    28.4  

% of revenues

   18  18  22  21

Total operating expense

   57.6    53.3    108.5    99.0  

% of revenues

   64  64  78  75

Total income before tax

   33.1    30.2    30.6    33.4  

Pre-tax income margin

   37  36  22  25

Compensation and Benefits Expenses

Our employee compensation and benefits expenses in the firstsecond quarter of 2011 were $36.2$41.8 million, which reflects a 75%46% ratio of compensation to revenue. This amount compared to $32.2$38.4 million for the firstsecond quarter of 2010, which also reflected a 66%46% ratio of compensation to revenue. The increase of $4.0$3.4 million, or 12%9%, principally reflects an increase in the accrued bonus amount as a result of higher revenues in the second quarter of 2011 as compared to the same period in 2010.

For the six months ended June 30, 2011, our employee compensation and benefits expenses were $78.0 million, compared to $70.5 million of compensation and benefits expenses for the same period in the prior year. The increase of $7.5 million, or 11%, principally results principally from both higher revenues in the recruitmentfirst six months of a significant number2011 as compared to the same period in 2010 and the full 2011 year-to-date cost of Managing Directors after the first quarter ofwho joined in mid-year 2010 includingas well as those employees who joined us as part of our acquisition of Greenhill Caliburn in Australia which closed on April 1, 2010. The increase inOn a year-to-date basis the ratio of compensation expense to revenuerevenues was 56% as compared to 53% for the first quartersame six month period in 2010.

Our compensation costs consist of (i) base salary and benefits, (ii) annual incentive compensation payable as cash bonus awards and (iii) amortization of long-term incentive compensation awards of restricted stock units, which generally are charged to expense over five years from the date of issuance. Based upon our current headcount we expect our annual 2011 fixed compensation cost, which is the sum of base salaries and benefits and the amortization of previously issued restricted stock units, will be approximately $120.0 million. For 2010 our annual fixed compensation cost was approximately $135.0 million. The expected decrease in fixed compensation costs for the year ended December 31, 2011 as compared to the same periodprior year is expected to result from lower base compensation and lower than expected charges for the amortization of restricted stock units due to the departure of certain employees, who in aggregate had a large amount of unvested restricted stock units. The ratio of compensation to revenue for the year ended December 31, 2011 will be largely dependent upon the amount of transaction and related revenues we generate in the prior year principally resulted from the increased headcount costs spread oversecond half of this year. While it continues to be our objective to maintain a comparable amountratio of compensation to revenue of no greater than 50%, we will, however, balance that goal with our objective of retaining our core personnel and compensating them competitively in each period.

order to maintain our strong franchise.

Our compensation expense is generally based upon revenue and can fluctuate materially in any particular period depending upon the increasechanges in headcount, amount of revenue recognized as well as other factors. Accordingly, the amount of compensation expense recognized in any particular period may not be indicative of compensation expense in a future period.

Non-Compensation Expenses

Our non-compensation expenses include the costs for occupancy and equipment rental, communications, information services, professional fees, recruiting, travel and entertainment, insurance, depreciation and amortization, interest expense and other operating expenses. Reimbursable client expenses are netted against non-compensation expenses.

Our non-compensation expenses were $14.7$15.9 million in the firstsecond quarter of 2011 compared to $13.5$14.9 million in the firstsecond quarter of 2010, reflectingrepresenting an increase of $1.2$1.0 million, or 9%7%. The increase in non-compensation expenses principally resultedresults from increased occupancy costs as a result of office expansions.

For the first six months of 2011, our non-compensation expenses were $30.5 million, compared to $28.4 million for the same period in 2010, representing an increase of $2.1 million or 7%. The increase in non-compensation expenses is primarily attributable to greater occupancy costs as a result of the acquisition of Greenhill Caliburn in AustraliaApril 2010 and the expansion of our New Yorkother office as well as greater travel costs associated with business development by a greater number of employees. During the first quarter of 2011 we also incurred costs related tospace in existing locations and the amortization of the acquired Australian intangible assets, whileoffset in part by the first quarterabsence of 2010, in advanceprofessional fees associated with the acquisition of Greenhill Caliburn.

Non-compensation expenses as a percentage of revenues remained constant at 18% for the Australian acquisition, we incurred transaction costs relatedthree months ended June 30, 2011 compared to the Australian acquisition of approximately the same amount.

period in 2010. Non-compensation expenses as a percentage of revenues for the threesix months ended March 31,June 30, 2011 were 22% compared to 21% for the same period in the prior year. For both the three and six months ended June 30, 2011 greater expenses were spread over higher revenues as compared to the same periods in 2010 were 30% and 28%, respectively.
which made non-compensation expenses as a percentage of revenue relatively flat period to period.

Our non-compensation expenses as a percentage of revenue can vary as a result of a variety of factors including fluctuation in revenue amounts, the increasechanges in headcount, the amount of recruiting and business development activity, the amount of office expansion, the amount of reimbursement of engagement-related expenses by clients, the amount of short-term borrowings, interest rate and currency movements and other factors. Accordingly, the non-compensation expenses as a percentage of revenue in any particular period may not be indicative of the non-compensation expenses as a percentage of revenue in future periods.

33


Provision for Income Taxes
          For

The provision for taxes in the firstsecond quarter of 2011 we recognized an income tax benefit of $0.9was $11.7 million, which reflects an effective tax rate on income allocated to common stockholders of 37%35%. This compares to a provision for taxes in the firstsecond quarter of 2010 of $0.3$11.4 million, which reflects an effective tax rate of 38%39% for the period.

The slight increase in the provision for income taxes in the second quarter of 2011 as compared to the same period in 2010 is primarily due to higher pre-tax income allocated to common shareholders offset by a lower effective rate due to a greater proportion of earnings being earned in lower tax rate jurisdictions.

For the six months ended June 30, 2011, the provision for taxes was $10.7 million, which reflects an effective tax rate of 35%. This compares to a provision for taxes for the six months ended June 30, 2010 of $11.7 million, which reflects an effective tax rate of 39% for the period. The decrease in the provision for taxes in the six months ended June 30, 2011 as compared to the same period in 2010 is primarily due to a lower effective rate related to a greater proportion of earnings being earned in lower tax jurisdictions.

The effective tax rate can fluctuate as a result of variations in the relative amounts of financial advisory and investment income earned in the tax jurisdictions in which the firm operates and invests. Accordingly, the effective tax rate in any particular period may not be indicative of the effective tax rate in future periods.

Liquidity and Capital Resources

Our liquidity position is monitored by our Management Committee, which generally meets monthly. The Management Committee monitors cash, other significant working capital assets and liabilities, debt, principal investment commitments and other matters relating to liquidity requirements. As cash accumulates, it is retained in financial institutions with high credit ratings and/or invested in short-term investments which are expected to provide significant liquidity.

We generate cash from our operating activities principally in the form of financial advisory fees and in the form of distributions ofor sale proceeds from our investment activities. We use our cash primarily for operating purposes, compensation of our employees, payment of income taxes, the funding of our remaining commitments to the merchant banking funds, payment of dividends, repurchase of shares of our stock (both in open market purchases and repurchases from our employees in conjunction with the payment of taxes liabilities incurred on the vesting of restricted stock awards) and leasehold improvements.

Because a portion of the compensation we pay to our employees is distributed in annual bonus awards in February of each year, our net cash balance is generally at its lowest level during the first quarter and generally accumulates from our operating activities throughout the remainder of the year. In general, we collect our accounts receivable within 60 days except for certain restructuring transactions, where collections may take longer due to court-ordered holdbacks, and fees generated through our private equity and real estate capital advisory services, which are generally paid in installments over a period of three years. Our liabilities typically consist of accounts payable, which are generally paid monthly, accrued compensation, which includes accrued cash bonuses that are generally paid February of the following year to the large majority of our employees, and taxes payable. In February 2011, cash bonuses and accrued benefits of $17.6 million relating to 2010 compensation were paid to our employees.

Our deferred tax liabilities, which were $27.5 million as of June 30, 2011, principally relate to an unrealized gain in our investment in Iridium and may increase or decrease from period to period depending upon the change in the fairquoted market value or upon a sale of our investments in the merchant banking funds and other principal investments.all or a portion of that investment. Our current tax liability will increase at the time we realize investment gains. In the event we realize losses on our investments, such losses will only be available to offset realized investment gains in the current or future periods.

          Although we no longer manage the merchant banking funds, we continue to retain our existing principal investments in the merchant banking funds as well as our investment in Iridium. We also retained our allocation of profit override for investments made prior to 2010. However, unless the funds realize significant gains it is not likely that the earnings of any of the funds will exceed their profit thresholds and therefore, we currently do not expect to recognize any profit override revenue in future periods.
          As of March 31, 2011, we had total commitments (not reflected on our balance sheet) relating to future principal investments in GCP II, GSAVP and GCPE and other merchant banking and related activities of $35.1 million. Approximately $19.5 million of these commitments relate to GCPE, whose commitment

34


period ends in 2012. These commitments, which may not be drawn in full, are expected to be drawn on from time to time and be substantially invested over a period of up to five years from the relevant commitment dates of each fund.
          To provide for working capital needs and other general corporate purposes we have a $60.0 million revolving bank loan facility (reduced from $75.0 million as of April 30, 2011). We expect to further reduce the facility to $50.0 million as of September 30, 2011. Borrowings under the facility are secured by any cash distributed in respect of our investment in the U.S. based merchant banking funds and cash distributions from Greenhill & Co. LLC, and is subject to a borrowing base limitation. Interest on borrowings is based on the higher of the Prime Rate or 4.0%. As of May 6, 2011, we had $53.0 million of borrowings outstanding under our revolving bank loan facility. The revolving loan facility has a prohibition on the incurrence of additional indebtedness without the prior approval of the lenders and requires that we comply with certain financial and liquidity covenants on a quarterly basis. At March 31, 2011, the firm was compliant with all loan covenants and we expect to continue to be compliant with all loan covenants.
          We generally roll over the maturity date of our revolving loan facility annually. The maturity date of the loan facility is July 31, 2011. In late May we expect to receive approval from the existing lender to extend the maturity date of the facility until April 30, 2012. Our inability to extend the maturity date of the loan facility or renew it on acceptable terms with the existing lender could require us to repay all or a portion of the loan balance outstanding at maturity. There is no assurance, if our revolving loan facility is not renewed with the existing lender, that we would be able to obtain a new credit facility from a different lender or raise debt securities in the public or private markets. If we were required to repay the outstanding balance of our credit facility we could be required to repatriate funds to the U.S., liquidate some of our principal investments or issue additional securities, or a combination of each, in each case on terms which may not be favorable to us.
          As a result of our decision to separate from the merchant banking business we are focused entirely on our advisory business. In multiple transactions over the next few years we plan to liquidate our investments in the merchant banking funds, Iridium, and other investments, which had an estimated fair market value of $161.4 million as of March 31, 2011. While we will continue to fund the remaining commitments to the existing merchant banking funds as described above, we have substantially reduced our commitments to successor funds and do not expect to make other fund commitments.
          The merchant banking funds typically invest in privately held companies. The ability of the merchant banking funds to sell or dispose of the securities they own depends on a number of factors beyond the control of the funds, including general economic and sector conditions, stock market conditions, commodity prices, and the availability of financing to potential buyers of such securities, among other issues. As a result we consider our investments illiquid for the short term.
Our investment in Iridium, which represents approximately 12%13% of Iridium’s fully diluted common stock, had a value of $79.2$84.8 million as of March 31,June 30, 2011. In 2010 all contractual restrictions on the sale of our investments in Iridium lapsed. Our ability to sell all or a portion of our investments in Iridium at a value that is attractive to us is subject to factors such as general economic, sector and stock market conditions, and other factors, which we cannot control. Moreover, we may be limited in our ability to sell our investment in Iridium because one of our employees is a member of the board of directors of Iridium. It is our intention to monetize our position in a disciplined manner over time dependent on market conditions.

In June 2011, we sold substantially all of our interests in GCP II and GSAVP for an aggregate price of $48.5 million. In conjunction with the sale of GCP II the purchasers have the right, exercisable in December 2012, to cause the firm to repurchase their interests in either of the capital account interest attributable to two GCP II portfolio companies for an aggregate value of $14.3 million. As of June 30, 2011 the value of our remaining investments in merchant banking funds was $40.8 million, which includes the estimated fair value of $12.9 million attributable to the put option. Because we cannot be certain of the variables that the purchasers will evaluate to determine whether or not they will exercise the put option for either or both of the portfolio companies which they may require us to repurchase, we are unable to estimate the likelihood that the put option will or will not be exercised. Further, because merchant banking funds typically invest in privately held companies, the ability of the merchant banking funds to sell or dispose of the securities they own depends on a number of factors beyond the control of the funds, including general economic and sector conditions, stock market conditions, commodity prices, and the availability of financing to potential buyers of such securities, among other issues. As a result we consider our investments illiquid for the short term.

At June 30, 2011, we had unfunded commitments (not reflected on our balance sheet) of $23.8 million relating to future principal investments in certain of the merchant banking funds, which included unfunded commitments to GCP Europe of $19.5 million (or £12.2 million), which may be drawn through December 2012. The firm had unfunded commitments of $4.3 million to other merchant banking funds, the majority of which may be drawn through November 2015. For each of the merchant banking funds, up to 15% of the commitment amount may be drawn for follow-on investments over the two-year period after the expiration of the commitment period.

To provide for working capital needs and other general corporate purposes we have a $60.0 million revolving bank loan facility, which will reduce to $50.0 million as of September 30, 2011. Borrowings under the facility are secured by any cash distributed in respect of the remainder of our investment in the U.S. based merchant banking funds and cash distributions from Greenhill & Co. LLC, and is subject to a borrowing base limitation. Interest on borrowings is based on the higher of the Prime Rate or 4.0%. The maturity date of the facility is April 30, 2012. The revolving loan facility has a prohibition on the incurrence of additional indebtedness without the prior approval of the lenders and requires that we comply with certain financial and liquidity covenants on a quarterly basis. At June 30, 2011, the firm was compliant with all loan covenants and we expect to continue to be compliant with all loan covenants.

We generally use a portion of our cash reserves to repurchase shares of our common stock, pay dividends and fund capital commitments. In April 2010, our Board of Directors authorized the repurchase

35


of up to $100 million of our common stock through the period ending December 31, 2011, of which we have repurchased $12.4 million as of May 6, 2011. We expect to fund repurchases of shares (if any) with proceeds from our investments and/or operating cash flow as transaction activity further rebounds. Our remaining commitments to our merchant banking funds may require us to fund capital calls on short notice. We are unable to predict the timing or magnitude of share repurchase opportunities, capital calls or distribution of investment proceeds.

During the threesix months ended MarchJune 30, 2011, the firm repurchased 372,262 shares of its common stock in open market purchases at an average price of $51.63. In July 2011 the firm repurchased an additional 206,200 shares of its common stock in open market at an average price of $48.48. As of July 31, 2011 we had remaining authorization to repurchase up to $58.4 million. Additionally, during the six months ended June 30, 2011, the firm is deemed to have repurchased 254,274256,778 shares of its common stock at an average price of $69.42$69.32 per share in conjunction with the payment of tax liabilities in respect of stock delivered to its employees in settlement of restricted stock units.

As of March 31,June 30, 2011 we had cash and cash equivalents on hand of $42.8$59.4 million, of which $29.1$48.8 million were held outside the U.S. We are currently subject to federal income tax on our domestic earnings and that portion of our foreign earnings which we repatriate. Currently, we are subject to incremental tax of up to 5% to 7% on earnings repatriated from our foreign locations. In the event of a reduction in the U.S. corporate rate the incremental amount of tax on the amount of foreign earnings we repatriate will decrease. It has been our policy to retain approximately 50% of our foreign earnings within our non-U.S. subsidiaries to minimize our global tax burden and to fund our foreign investment needs. However, in the event our cash needs in the U.S. exceed our cash reserves in the U.S. and availability under the revolving loan facility, we may repatriate additional cash from our foreign operations, which could result in an incremental tax liability.

operations.

We evaluate our cash operating position on a regular basis in light of current market conditions. Our recurring monthly operating disbursements consist of base compensation expense and other operating expenses, which principally include costs for occupancy, information services, professional fees, travel and entertainment, interest expense and other general expenses. Our recurring quarterly and annual disbursements consist of tax payments, dividend payments, repurchases of our common stock from our employees in conjunction with the payment of tax liabilities incurred on vesting of restricted stock units and cash bonus payments. These amounts vary depending upon our profitability and other factors. We incur non-recurring disbursements for our investments in the merchant banking funds, leasehold improvements and open market share repurchases. While we believe that the cash generated from operations and funds available from the revolving bank loan facility will be sufficient to meet our expected operating needs, commitments to the merchant banking activities, build-out costs of new office space, tax obligations, share repurchases and common dividends, we may adjust our variable expenses and non-recurring disbursements, if necessary, to meet our liquidity needs. In the event that we are not able to meet our liquidity needs, we may consider a range of financing alternatives to meet any such needs.

Cash Flows

In the first threesix months of 2011, our cash and cash equivalents decreased by $35.4$18.8 million from December 31, 2010. We used $10.8generated $40.9 million infrom operating activities, including $20.3$49.4 million from net income after(after giving effect to the non-cash itemsitems) and a net decrease in working capital of $31.1$8.5 million principally from the annual payment of bonuses and an increase in taxes receivable which arose as a result of net operating losses.bonuses. We used $27,825 ingenerated $46.2 million from investing activities, primarily related to the purchasessale of property and equipment.substantially all of our interest in two merchant banking funds for $48.5 million offset by $2.3 million related to the build-out of new office space. We used $26.0$108.4 million in financing activities, $14.4including $42.3 million of net repayments on our revolving loan facility, $28.6 million for the payment of dividends, $1.0$19.2 million in open market repurchases of distributions to noncontrolling interests and $17.7our common stock, $17.8 million for the repurchase of our common stock from employees in conjunction with the payment of tax liabilities in settlement of restricted stock units, partially offset by $6.3$1.0 million of net borrowings from our revolving loan facility and $0.7distributions of excess 2010 profits to GCP Capital, offset in part by $0.6 million of net tax benefits from the delivery of restricted stock units.

In the first threesix months of 2010, our cash and cash equivalents decreased by $29.2$36.9 million from December 31, 2009. We used $27.5$1.4 million in operating activities, including $15.8$34.7 million generated from net income after(after giving effect to the non-cash items anditems) to fund a net decrease in working capital of $43.3$36.1 million (principally from the annual paymentpayments of year-end bonuses and income taxes). We used $11.2$7.1 million in investing activities, including $11.0$11.7 million in new investmentsinvested in our merchant banking funds and $0.3other investments and $1.2 million for the build-out of new office space.space, partially offset by distributions from investments of $5.9 million. We generated $11.2used $28.0 million fromfor financing activities, including $38.6 million of net borrowings from our revolving loan facility and $7.0 million of net tax benefits from the delivery of

36


restricted stock units and payment of dividend equivalents, partially offset by $14.0 million for the payment of dividends and $20.1$22.5 million for the repurchase of our common stock from employees in conjunction with the payment of tax liabilities in settlement of restricted stock units, $2.7 million in open market repurchases of our common stock, and $27.7 million for the payment of dividends, partially offset by $18.3 million of net borrowing from our revolving loan facility and $7.5 million of net tax benefits from the delivery of restricted stock units.

Off-Balance Sheet Arrangements

We do not invest in any off-balance sheet vehicles that provide financing, liquidity, market risk or credit risk support, or engage in any leasing or hedging activities that expose us to any liability that is not reflected in our condensed consolidated financial statements.

Market Risk

We limit our investments to (1) short-term cash investments, which we believe do not face any material interest rate risk, equity price risk or other market risk and (2) principal investments made in merchant banking funds, Iridium and other investments.

We maintain our cash and cash equivalents with financial institutions with high credit ratings. We may maintain deposits in federally insured financial institutions in excess of federally insured (FDIC) limits. However, management believes that the firm is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held. We monitor the quality of these investments on a regular basis and may choose to diversify such investments to mitigate perceived market risk. Our cash and cash equivalents are denominated in U.S. dollars, Australian dollars, Canadian dollars, pound sterling, euros, and yen, and we face modest foreign currency risk in our cash balances held in accounts outside the United States due to potential currency movements and the associated foreign currency translation accounting requirements. We may hedge our foreign currency exposure if we expect we will need to fund U.S. dollar obligations with foreign currency.

With regard to our investments in both merchant banking funds and Iridium we face exposure to changes in the estimated fair value of the companies in which we have directly or indirectly invested, which historically has been volatile. Significant changes in the public equity markets may have a material effect on our results of operations. Volatility in the general equity markets would impact our operations primarily because of changes in the fair value of our merchant banking or principal investments that are publicly traded securities. Volatility in the availability of credit would impact our operations primarily because of changes in the fair value of merchant banking or principal investments that rely upon a portion of leverage to operate. We have analyzed our potential exposure to general equity market risk by performing sensitivity analyses on those investments in publicly traded securities held by us and in the merchant banking funds which consist of publicly traded securities.us. This analysis showed that if we assume that at March 31,June 30, 2011, the market prices of allthe public securities including Iridium,held by us were 10% lower, the impact on our operations would be a decrease in revenues of $8.2$8.4 million. We meet on a quarterly basis to determine the fair value of the investments held in the merchant banking portfolio and to discuss the risks associated with those investments. The respective Investment Committees of the merchant banking funds manage the risks associated with the merchant banking portfolio by closely monitoring and managing the types of investments made as well as the monetization and realization of existing investments.

In addition, the reported amounts of our financial advisory revenues may be affected by movements in the rate of exchange between the Australian dollar, Canadian dollar, pound sterling, euro, and yen (in which collectively 57%51% of our revenues for the threesix months ended March 31,June 30, 2011 were denominated) and the dollar, in which our financial statements are denominated. We do not currently hedge against movements in these exchange rates. We analyzed our potential exposure to a decline in exchange rates by performing a sensitivity analysis on our net income. During the threesix month period ended March 31,June 30, 2011, as compared to the same period in 2010, the value of the U.S. dollar weakened on a weighted average basis, relative to each of the currencies in the foreign jurisdictions in which we operate. Accordingly, our earnings in the first quartersix months of 2011 were slightly higher than they would have been in the same period in

37


the prior year had the value of the U.S. dollar relative to those other currencies remained constant. While our earnings are subject to volatility from foreign currency changes, we do not believe we face any material risk in this respect.

Critical Accounting Policies and Estimates

Our condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted (“GAAP”) in the United States, which require management to make estimates and assumptions regarding future events that affect the amounts reported in our financial statements and their footnotes, including investment valuations, compensation accruals and other matters. Management believes that the estimates used in preparing our condensed consolidated financial statements are reasonable and prudent. Actual results could differ materially from those estimates. Certain reclassifications have been made to prior year information to conform to current year presentation.

We believe that the following discussion addresses Greenhill’s most critical accounting policies, which are those that are most important to the presentation of our financial condition and results of operations and require management’s most difficult, subjective and complex judgments. For further discussion of these and other significant accounting policies, see “Note 2 — Summary of Significant Accounting Policies” in our condensed consolidated financial statements, and our 2010 Annual Report on Form 10-K.

Revenue Recognition

Financial Advisory Fees

The firm recognizes financial advisory fee revenue for mergers and acquisitions or financing advisory and restructuring engagements when the services related to the underlying transactions are completed in accordance with the terms of the engagement letter. The firm recognizes private equity and real estate capital advisory fees at the time of the client’s acceptance of capital or capital commitments in accordance with the terms of the engagement letter. Retainer fees are recognized as financial advisory fee revenue over the period in which the related service is rendered.

The firm’s clients reimburse certain expenses incurred by the firm in the conduct of financial advisory engagements. Expenses are reported net of such client reimbursements.

Merchant Banking and Other Investment Revenues

Merchant banking revenues consist of (i) management fees derived from merchant banking activities (for periods prior to January 1, 2011), (ii) gains (or losses) on the firm’s investments in merchant banking funds, Iridium and other principal investment activities, and if any, (iii) profit overrides from the merchant banking funds.

Management fees earned from merchant banking activities are recognized over the period of related service.

The firm recognizes revenue on its investments in the merchant banking funds based on its allocable share of realized and unrealized gains (or losses) reported by such funds. Investments held by the merchant banking funds and certain other investments are recorded at estimated fair value. The value of merchant banking fund investments in privately held companies is determined by the general partner of the fund after giving consideration to the cost of the security, the pricing of other sales of securities by the portfolio company, the price of securities of other companies comparable to the portfolio company, purchase multiples paid in other comparable third-party transactions, the original purchase price multiple, market conditions, liquidity, operating results and other qualitative and quantitative factors. Discounts may be applied to the funds’ privately held investments to reflect the lack of liquidity and other transfer restrictions. Investments in publicly traded securities are valued using quoted market prices discounted for

38


any legal or contractual restrictions on sale. Because of the inherent uncertainty of valuations as well as the discounts applied, the estimated fair values of investments in privately held companies may differ significantly from the values that would have been used had a ready market for the securities existed. The values at which the firm’s investments are carried on its condensed consolidated statements of financial condition are adjusted to estimated fair value at the end of each quarter and the volatility in general economic conditions, stock markets and commodity prices may result in significant changes in the estimated fair value of the investments from period to period.

If certain financial returns are achieved over the life of the fund, the firm recognizes merchant banking profit overrides at the time that certain financial returns are achieved. Profit overrides are generally calculated as a percentage of the profits over a specified threshold earned by each fund on investments managed on behalf of unaffiliated investors except the firm. When applicable, the profit overrides earned by the firm are recognized on an accrual basis throughout the year. In accordance with the relevant guidance, the firm records as revenue the amount that would be due pursuant to the fund agreements at each period end as if the fund agreements were terminated at that date. Overrides are generally calculated on a deal-by-deal basis but are subject to investment performance over the life of each merchant banking fund. The firm may be required to repay a portion of the overrides it realized in the event a minimum performance level is not achieved by the fund as a whole (we refer to these potential repayments as “clawbacks”). The firm would be required to establish a reserve for potential clawbacks if it were to determine that the likelihood of a clawback is probable and the amount of the clawback can be reasonably estimated. As of March 31,June 30, 2011, the firm believes it is more likely than not that the amount of profit overrides recognized as revenue in prior periods, as revenuewhich relates solely to its interest in GCP I, will be realized and accordingly, the firm has not reserved for any clawback obligations under applicable fund agreements.

Investments

The firm’s investments in the merchant banking funds are recorded under the equity method of accounting based upon the firm’s proportionate share of the fair value of the underlying merchant banking fund’s net assets. The firm’s other investments, which consider the firm’s influence or control of the investee, are recorded at estimated fair value or under the equity method of accounting based, in part, upon the firm’s proportionate share of the investee’s net assets.

Restricted Stock Units

The firm accounts for its share-based compensation payments under which the fair value of restricted stock units granted to employees with future service requirements is recorded as compensation expense and are generally amortized over a five-year service

period following the date of grant. Compensation expense is determined based upon the fair market value of the firm’s common stock at the date of grant. As the firm expenses the awards, the restricted stock units recognized are recorded within equity. The restricted stock units are reclassified into common stock and additional paid-in capital upon vesting. The firm records as treasury stock the repurchase of stock delivered to its employees in settlement of tax liabilities incurred upon the vesting of restricted stock units. The firm records dividend equivalent payments, net of estimated forfeitures, on outstanding restricted stock units as a dividend payment and a charge to equity.

Earnings per Share

The firm calculates basic earnings per share (“EPS”) by dividing net income allocated to common stockholders by the weighted average number of shares outstanding for the period. Diluted EPS includes the determinants of basic EPS plus the dilutive effect of the common stock deliverable pursuant to restricted stock units for which future service is required as a condition to the delivery of the underlying common stock.

Under the treasury method, the number of shares issuable upon the vesting of restricted stock units included in the calculation of diluted earnings per shareEPS is the excess, if any, of the number of shares expected to be issued, less the number of shares that could be purchased by the firm with the proceeds to be received upon settlement at the average market closing price during the reporting period. The denominator for basic EPS includes the number of shares deemed issuable due to the vesting of restricted stock units for accounting purposes.

Restricted Stock Units
          The firm accounts for its share-based compensation payments under which the fair value of restricted stock units granted to employees with future service requirements is recorded as compensation expense and generally amortized over a five-year service period following the date of grant. Compensation expense is determined based upon the fair market value of the firm’s common stock at the date of grant. As the firm expenses the awards, the restricted stock units recognized are recorded within equity. The restricted stock units are reclassified into common stock and additional paid-in capital upon vesting. The firm records dividend equivalent payments, net of estimated forfeitures, on outstanding restricted stock units as a dividend payment and a charge to equity.

Goodwill

Goodwill is the cost of acquired companies in excess of the fair value of identifiable net assets at acquisition date. The firm tests its goodwill for impairment at least annually. An impairment loss is triggered if the estimated fair value of an operating unit is less than estimated net book value. Such loss is calculated as the difference between the estimated fair value of goodwill and its carrying value.

Goodwill is translated at the rate of exchange prevailing at the end of the periods presented in accordance with the accounting guidance for foreign currency translation. Any translation gain or loss is included in the foreign currency translation adjustment included as a component of other comprehensive income (loss) in the condensed consolidated statement of changes in equity.

Provision for Taxes

The firm accounts for taxes in accordance with the accounting guidance for income taxes which requires the recognition of tax benefits or expenses on the temporary differences between the financial reporting and tax bases of its assets and liabilities.

The firm follows the guidance for income taxes in recognizing, measuring, presenting and disclosing in its financial statements uncertain tax positions taken or expected to be taken on its income tax returns. Income tax expense is based on pre-tax accounting income, including adjustments made for the recognition or derecognition related to uncertain tax positions. The recognition or derecognition of income tax expense related to uncertain tax positions is determined under the guidance.

Deferred tax assets and liabilities are recognized for the future tax attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period of change. Management applies the “more-likely-than-not criteria” when determining tax benefits.

39


Financial Instruments and Fair Value

The firm accounts for financial instruments measured at fair value in accordance with accounting guidance for fair value measurements and disclosures which establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the pronouncement are described below:

Basis of Fair Value Measurement

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 — Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly; and

Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. In determining the appropriate levels, the firm performs an analysis of the assets and liabilities that are subject to these disclosures. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs or instruments which trade infrequently and therefore have little or no price transparency are classified as Level 3. Transfers between levels are recognized as of the end of the period in which they occur.

Derivative Instruments

The firm accounts for warrants under the guidance for accounting for derivative instruments and hedging activities. In accordance with that guidance, the firm records warrants at estimated fair value in the condensed consolidated statements of financial condition with changes in estimated fair value during the period recorded in merchant banking and other investment revenues in the condensed consolidated statements of operations.income. The warrantsIridium $11.50 Warrants, which were held by the firm areprior to their conversion to shares of Iridium common stock on June 22, 2011, were not designated as hedging instruments.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures about market risk are set forth above in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Market Risk”.

Item 4. Controls and Procedures

Under the supervision and with the participation of the firm’s management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the firm’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

No change in the firm’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the firm’s internal control over financial reporting.

40


Part II — Other Information

Item 1. Legal Proceedings

The firm is from time to time involved in legal proceedings incidental to the ordinary course of its business. We do not believe any such proceedings will have a material adverse effect on our results of operations.

Item 1A. Risk Factors

There have been no material changes in our risk factors from those disclosed in our 2010 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Share Repurchases in the FirstSecond Quarter of 2011:

                 
          Total Number of Approximate
          Shares Purchased Dollar Value of
          as Part of Shares that May
  Total Number of     Publicly Yet Be Purchased
  Shares Average Price Announced Plans under the Plans
Period Repurchased(1) Paid Per Share or Programs or Programs(2)
January 1 — January 31    $     $87,615,897 
February 1 — February 28           87,615,897 
March 1 — March 31           87,615,897 

Period

  Total Number of
Shares
Repurchased(1)
  Average Price
Paid Per  Share
  Total Number of
Shares  Purchased
as Part of
Publicly

Announced Plans
or Programs
  Approximate
Dollar Value of
Shares that May
Yet Be Purchased
under the Plans
or Programs(2)

April 1 — April 30

    $—    $  87,615,897

May 1 — May 31

            87,615,897

June 1 — June 30

  372,262  51.63        68,394,880

(1)
(1)

Excludes 254,2742,504 shares the firm is deemed to have repurchased in April 2011 at $69.42$59.47 from employees in conjunction with the payment of tax liabilities in respect of stock delivered to employees in settlement of restricted stock units.

(2)

Effective April 22, 2010, the Board of Directors authorized the repurchase of up to $100,000,000 of its common stock through December 31, 2011.

Item 3. Defaults Upon Senior Securities

None.

Item 4. [Removed and Reserved]

Item 5. Other Information

          None.

41


None.

Item 6. Exhibits

EXHIBIT INDEX

              Exhibit
              Number  
 

Description                                                         

Exhibit2.1 Purchase Agreement, dated as of June 10, 2011, by and among JPMorgan U.S. Pooled Corporate Finance Institutional Investors IV LLC, JPMorgan U.S. Corporate Finance Institutional Offshore Investors IV L.P., J.P. Morgan Secondary Private Equity Investors LLC, 522 Fifth Avenue Fund, L.P., Constellation Energy Group, Inc. Master Trust, Constellation Energy Nuclear Group, LLC Master Trust, GCP Pooled Block 1, LLC, GCP Offshore Block 1, LLC, GCP Offshore Block 2, LLC, GCP Offshore Block 3, LLC and GCP Offshore Block 4, LLC, Greenhill Capital Partners, LLC (the “Seller”), GCP Managing Partner II, L.P. and Greenhill & Co., Inc. (incorporated herein by reference to Exhibit 2.1 of Registrant’s Form 8-K filed on June 16, 2011).
Number
10.1 DescriptionNinth Modification Agreement, dated as of July 15, 2011, between First Republic Bank and Greenhill & Co., Inc.
10.2Reaffirmation of Third-Party Security Agreement, dated as of July 15, 2011, between First Republic Bank and Greenhill Capital Partners, LLC.
31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1* Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2* Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101* Interactive data files pursuant to Rule 405 of Regulation S-T.

*

This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

42


Signatures

Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: May 10,August 5, 2011

  

GREENHILL & CO., INC.

  

   By:    

    By:  

/s/ SCOTT L. BOK

  

Name:

Scott L. Bok

  

Title:

Chief Executive Officer

  

By:    

/s/ RICHARD J. LIEB

  

Name:

Richard J. Lieb

  

Title:

Chief Financial Officer

  

S-1