1





                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


/x/[x]              Quarterly report pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31,JUNE 30, 1997

                                       OR

/ /[ ]               Transition pursuant to Section 13 or 15(d) of
                     the Securities Exchange Act of 1934


                         COMMISSION FILE NUMBER 1-12616


                             SUN COMMUNITIES, INC.
             (Exact Name of Registrant as Specified in its Charter)

            Maryland                                   38-2730780
    (State of Incorporation)               (I.R.S. Employer Identification No.)
                                           
       31700 Middlebelt Road               
             Suite 145                     
      Farmington Hills, Michigan                            48334
(Address of Principal Executive Offices)                 (Zip Code)
                                           
       Registrant's telephone number, including area code: (810) 932-3100

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]  No [  ]

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

15,959,50916,287,686 shares of Common Stock, $.01 par value as of April 30,July 31, 1997





                                 Page 1 of 1314
   2

                             SUN COMMUNITIES, INC.

                                     INDEX
                                  ___________



                                                                           
PAGES ----- PART I - ------ Item 1. Financial Statements: Consolidated Balance Sheets as of March 31, 1997 and December 31, 1996 3 Consolidated Statements of Income for the Three Months Ended March 31, 1997 and 1996 4 Consolidated Statements of Cash Flows for the Three Months Ended March 31, 1997 and 1996 5 Notes to Consolidated Financial Statements 6-7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 8-11 PART II Item 5. Ratios of Earnings to Fixed Charges 12 Item 6.(a) Exhibits required by Item 601 of Regulation S-K 12 Item 6.(b) Reports on Form 8-K 12 SignaturesPAGES PART I Item 1. Financial Statements: Consolidated Balance Sheets as of June 30, 1997 and December 31, 1996 3 Consolidated Statements of Income for the Periods Ended June 30, 1997 and 1996 4 Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1997 and 1996 5 Notes to Consolidated Financial Statements 6-7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 8-12 PART II - ------- Item 4. Submission of Matter to a Vote of Security Holders 13
Item 5. Ratios of Earnings to Fixed Charges 13 Item 6.(a) Exhibits required by Item 601 of Regulation S-K 13 Item 6.(b) Reports on Form 8-K 13 Signatures 14 2 3 SUN COMMUNITIES, INC. CONSOLIDATED BALANCE SHEETS MARCH 31,JUNE 30, 1997 AND DECEMBER 31, 1996 (IN THOUSANDS) __________
ASSETS 1997 1996 ------------ ----------- Investment in rental property, net $ 562,955568,296 $ 558,278 Cash and cash equivalents 10,5521,355 9,236 Investment in Sun Home Services, Inc. ("SHS") 9,592affiliates 12,972 5,103 Other assets 12,86414,338 12,439 ----------------------- ----------- Total assets $ 595,963596,961 $ 585,056 ============ =========== LIABILITIES AND EQUITY Liabilities: Debt $ 185,000 $ 185,000 Accounts payable and accrued expenses 10,8998,987 7,718 Deposits and other liabilities 9,4878,897 9,123 Distributions payable 9,1139,244 -- ------------ ----------- Total liabilities 214,499212,128 201,841 ------------ ----------- Minority interests 81,13680,830 82,283 ------------ ----------- Stockholders' equity: Preferred stock, $.01 par value, 10,000 shares authorized, none issued Common stock, $.01 par value, 100,000 shares authorized, 15,70015,977 and 15,389 issued and outstanding in 1997 and 1996, respectively 157160 154 Paid-in capital 336,527344,861 328,321 Officers' notes (9,173)(11,773) (9,173) Distributions in excess of accumulated earnings (27,183)(29,245) (18,370) ------------ ----------- Total stockholders' equity 300,328304,003 300,932 ------------ ----------- Total liabilities and equity $ 595,963596,961 $ 585,056 ============ ===========
The accompanying notes are an integral part of the consolidated financial statements. 3 4 SUN COMMUNITIES, INC. CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHSPERIODS ENDED MARCH 31,JUNE 30, 1997 AND 1996 (IN THOUSANDS) ______________
FOR THE SIX FOR THE THREE MONTHS ENDED MONTHS ENDED JUNE 30 JUNE 30 ----------------------- ------------------------ 1997 1996 1997 1996 ---------- --------- ------------------ --------- Revenues: Rental income $ 22,63844,790 $ 11,995 Other29,254 $ 22,152 $ 17,259 Interest and other income 755 4471,836 1,337 1,081 890 ---------- ---------- ---------- --------- -------- Total revenues 23,393 12,44246,626 30,591 23,233 18,149 ---------- ---------- ---------- --------- -------- Expenses: Property operating and maintenance 5,147 2,62110,197 6,483 5,050 3,862 Real estate taxes 1,863 8683,740 2,266 1,877 1,398 General and administrative 1,078 6992,196 1,525 1,118 826 Depreciation and amortization 4,821 2,7609,777 6,510 4,956 3,750 Interest 3,445 2,0386,799 4,704 3,354 2,666 ---------- ---------- ---------- --------- -------- Total expenses 16,354 8,98632,709 21,488 16,355 12,502 ---------- ---------- ---------- --------- Income before extraordinary item and minority interests 13,917 9,103 6,878 5,647 Extraordinary item, early extinguishment of debt -- (6,896) -- (6,896) ---------- ---------- ---------- -------- Income before minority interests 7,039 3,456interest 13,917 2,207 6,878 (1,249) Less income allocated to minority interests: Preferred OP Units 1,252 417 626 --417 Common OP Units 845 519 ---------1,650 328 805 (191) ---------- ---------- ---------- -------- Net income $ 5,56811,015 $ 2,937 =========1,462 $ 5,447 $ (1,475) ========== ========== ========== ======== Earnings per weighted average common share outstandingshare: Income before extraordinary item $ .36.70 $ .29 =========.62 $ .34 $ .32 Extraordinary item -- (.49) -- (.42) ---------- ---------- ---------- -------- Net income $ .70 $ .13 $ .34 $ (.10) ========== ========== ========== ======== Distributions declared per common share outstanding $ .94 $ 1.365 $ .47 $ .455 =================== ========== ========== ======== Weighted average common shares outstanding 15,632 10,013 =========15,778 12,250 15,924 14,064 ========== ========== ========== ========
The accompanying notes are an integral part of the consolidated financial statements. 4 5 SUN COMMUNITIES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREESIX MONTHS ENDED MARCH 31,JUNE 30, 1997 AND 1996 (IN THOUSANDS) __________
1997 1996 --------------------- --------- Cash flows from operating activities: Net income $ 5,56811,015 $ 2,9371,462 Adjustments to reconcile net income to net cash provided by operating activities: Income allocated to minority interests 845 5191,650 328 Extraordinary item, net of prepayment penalties -- 1,390 Depreciation and amortization costs 4,821 2,7609,777 6,510 Deferred financing costs 39 113 Increase77 158 (Increase) decrease in prepaid expenses and other assets (669) (27)(2,402) 1,358 Increase (decrease) in accounts payable and other liabilities 4,171 (361)1,670 6,886 ---------- ---------- Net cash provided by operating activities 14,775 5,94121,787 18,092 ---------- ---------- Cash flows from investing activities: Investment in rental properties (9,277) (1,577)(19,318) (58,115) Investment in SHS (4,489) 70 -----------affiliates (7,869) 74 Officer note (2,600) -- ---------- ---------- Net cash used in investing activities (13,766) (1,507)(29,787) (58,041) ---------- ---------- Cash flows from financing activities: Distributions (7,886) (5,211)(16,376) (11,094) Proceeds from borrowings -- 4,524180,000 Repayments on borrowings -- (370) Payments for deferred financing costs (16) (35)(238,490) Net proceeds from sale of common stock -- 117,874 Stock options and dividend reinvestment plan 8,209 76516,546 2,977 Payments for deferred financing costs (51) (209) ---------- ---------- Net cash provided by (used in) financing activities 307 (327)119 51,058 ---------- ---------- Net increase (decrease) in cash and cash equivalents 1,316 4,107(7,881) 11,109 Cash and cash equivalents, beginning of period 9,236 121 ---------- ---------- Cash and cash equivalents, end of period $ 10,5521,355 $ 4,22811,230 ========== ========== Supplemental Information: OP units issued for rental properties -- $ 39,959 Debt assumed for rental properties -- 131,435
The accompanying notes are an integral part of the consolidated financial statements 5 6 SUN COMMUNITIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ________ 1. BASIS OF PRESENTATION: These unaudited condensed consolidated financial statements of Sun Communities, Inc., a Maryland corporation (the "Company"), have been prepared pursuant to the Securities and Exchange Commission ("SEC") rules and regulations and should be read in conjunction with the financial statements and notes thereto of the Company as of December 31, 1996. The following notes to consolidated financial statements present interim disclosures as required by the SEC. The accompanying consolidated financial statements reflect, in the opinion of management, all adjustments necessary for a fair presentation of the interim financial statements. All such adjustments are of a normal and recurring nature. Certain reclassifications have been made to the prior period financial statements to conform with current period presentation. 2. RENTAL PROPERTY: The following summarizes rental property (in thousands):
March 31,June 30, December 31, 1997 1996 ---------------- --------------- Land $ 59,80960,929 $ 58,943 Land improvements and buildings 518,856529,262 510,726 Furniture, fixtures, equipment 10,47711,062 9,826 Property under development 8,9486,878 9,318 --------------- -------------- 598,090608,131 588,813 Accumulated depreciation (35,135)(39,835) (30,535) --------------- -------------- Rental property, net $ 562,955568,296 $ 558,278 =============== ==============
3. NOTES RECEIVABLE: Included in other assets at June 30, 1997 and 1996 are $4.2 million of second and third mortgage notes collateralized by manufactured housing communities located in Alberta, Canada bearing interest at an average rate of 17 percent. The officers' notes are 10 year, LIBOR + 1.75% notes, collateralized by 500,000 shares of the Company's common stock with personal liability up to approximately $7.2 million. 6 7 SUN COMMUNITIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ________ 4. DEBT: The following table sets forth certain information regarding debt at March 31,June 30, 1997 (in thousands): Secured term loan, interest at LIBOR plus 1.50%, due November 1, 1997 $ 35,000 Senior notes, interest at 7.375%, due May 1, 2001 65,000 Senior notes, interest at 7.625%, due May 1, 2003 85,000 ----------- $ 185,000 ===========
6 7 SUN COMMUNITIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ________ 4.5. OTHER INCOME: The components of other income are as follows (in thousands):
March 31,Six Months Ended Three Months Ended June 30, June 30, 1997 1996 ----------- -----------1997 1996 -------- -------- -------- ------ Interest: Notes and mortgages $ 436962 $ 366742 $ 526 $ 376 Other 124 39213 339 89 300 Other property revenues 152 112279 226 127 114 Equity earnings (loss) - SHS 43 (70) ----------- -----------Sun Home Services, Inc. ("SHS") 382 30 339 100 -------- -------- -------- ------ $ 7551,836 $ 447 ========== ===========1,337 $ 1,081 $ 890 ======== ======== ======== ======
7 8 SUN COMMUNITIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ________ OVERVIEW The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the consolidated financial statements and Notes thereto. Capitalized terms are used as defined elsewhere in this Form 10-Q. RESULTS OF OPERATIONS Comparison of the threesix months ended March 31,June 30, 1997 and 1996 For the threesix months ended March 31,June 30, 1997, net income before minority interests increased by 103.752.9 percent from $3.5$9.1 million to $7.0 million,$13.9, when compared to the threesix months ended March 31,June 30, 1996. The increase was due to increased revenues of $10.9$16.0 million while expenses increased by $7.4$11.2 million. Rental income increased by $10.6$15.5 million from $12.0$29.3 million to $22.6$44.8 million or 88.753.1 percent, due to acquisitions ($9.713.6 million), lease up of sites ($0.3.7 million) and increases in rents and other community revenues ($0.61.2 million). Other income increased by $.3$.5 million from $.4$1.3 million to $.7$1.8 million or 68.937.3 percent due primarily to increased interest income and improved results at SHS. Property operating and maintenance increased by $2.5$3.7 million from $2.6$6.5 million to $5.1$10.2 million or 96.457.3 percent due primarily to acquisitions ($2.23.2 million). Real estate taxes increased by $1.0$1.5 million from $.9$2.3 million to $1.9$3.8 million or 114.665.0 percent due primarily to acquisitions ($.91.3 million). General and administrative expenses increased by $.4$.7 million from $.7$1.5 million to $1.1$2.2 million or 54.244.0 percent due primarily to increased staffing to manage the growth of the company. General and administrative expenses as a percentage of rental incometotal revenues declined from 5.85.0 percent to 4.84.7 percent of rental revenues as a result of economies of scale resulting from the company's growth. Earnings before interest, taxes, depreciation and amortization ("EBITDA") increased by $7.0$10.2 million from $8.3$20.3 million to $15.3$30.5 million or 85.450.0 percent. EBITDA decreaseddeclined as a percentage of revenues from 66.366.4 percent to 65.4 percent, primarily due to increased real estate taxes as a percentage of total revenues. Depreciation and amortization increased by $3.3 million from $6.5 million to $9.8 million or 50.2 percent due primarily to acquisitions. Interest expense increased by $2.1 million from $4.7 million to $6.8 million or 44.5 percent primarily due to increased average debt outstanding. The extraordinary item in the six months ended June 30, 1996 results from the early extinguishment of debt and includes prepayment penalties and related deferred financing costs. 8 9 SUN COMMUNITIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ________ Comparison of the Three Months Ended June 30, 1997 and 1996 Rental income increased by $4.9 million from $17.3 million to $22.2 million or 28.4 percent, due to acquisitions ($4.0 million), lease up of sites ($.3 million) and increases in rents and other community revenues ($.6 million). Property operating and maintenance increased by $1.2 million from $3.9 million to $5.1 million or 30.8 percent, due primarily to acquisitions ($1.0 million). Real estate taxes increased by $.5 million from $1.4 million to $1.9 million or 34.3 percent due primarily to acquisitions ($.4 million). General and administrative expenses increased by $.3 million from $.8 million to $1.1 million or 35.3 percent, due primarily to increased staffing to manage the growth of the company. General and administrative expenses as a percentage of total revenues increased from 4.6 percent to 4.8 percent. Earnings before interest, taxes, depreciation and amortization ("EBITDA") increased by $3.1 million from $12.1 million to $15.2 million or 25.9 percent. EBITDA declined as a percentage of revenues from 66.5 percent to 65.4 percent. Depreciation and amortization increased by $2.0$1.2 million from $2.8$3.8 million to $4.8$5.0 million or 74.732.2 percent due primarily to acquisitions. Interest expense increased by $1.4$.7 million from $2.0$2.7 million to $3.4 million or 69.025.8 percent primarily due to increased average debt outstanding. 8The extraordinary item in the three months ended June 30, 1996 results from the early extinguishment of debt and includes prepayment penalties and related deferred financing costs. 9 910 SUN COMMUNITIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ________ SAME PROPERTY INFORMATION The following table reflects property-level financial information as of and for the threesix months ended March 31,June 30, 1997 and 1996. The "Same Property" data represents information regarding the operation of communities owned as of January 1, 1996. Site, occupancy, and rent data for those communities is presented as of the last day of each period presented. The table excludes the 1,200 sites where the Company's interest is in the form of a shared appreciation mortgage note.
SAME PROPERTY TOTAL PORTFOLIO ---------------- ------------------------------------------- ------------------------- 1997 1996 1997 1996 -------- --------- ---------- --------- ------------------ Property revenues, including other $ 13,00725,096 $ 12,10723,579 $ 22,79045,069 $ 12,10729,480 --------- ---------- ---------- ------------------- Property operating expenses: Property operating and maintenance 2,859 2,621 5,147 2,6214,833 4,516 10,197 6,483 Real estate taxes 964 868 1,863 8681,929 1,750 3,740 2,266 --------- ---------- ---------- ------------------- Property operating expenses 3,823 3,489 7,010 3,4896,762 6,266 13,937 8,749 --------- ---------- ---------- ------------------- Property EBITDA $ 9,18418,334 $ 8,61817,313 $ 15,78031,132 $ 8,61820,731 ========= ========== ========== =================== Number of properties 52 52 84 5277 Developed sites 17,400 16,900 30,000 16,90017,535 16,970 30,400 27,380 Occupied sites 16,370 15,969 27,458 15,96916,511 16,137 28,133 25,701 Occupancy % 94.1% 94.5%94.2% 95.1% 94.7%(1) 94.5%95.4%(1) Weighted average monthly rent per site $ 250249 $ 240237 $ 254255 (1) $ 240247 (1) Sites available for development 1,889 2,368 3,552 2,3681,732 2,643 3,312 2,872 Sites in development 481 412 849 412398 624 736 643
(1) Occupancy % and weighted average rent relates to manufactured housing sites, excluding recreational vehicle sites. On a same property basis, property revenues increased by $.9$1.5 million from $12.1$23.6 million to $13.0$25.1 million, or 7.46.4 percent, due primarily to increases in rents and occupancy related charges including water and property tax pass through. Also contributing to revenue growth was the increase of 401374 leased sites at March 31,June 30, 1997 compared to March 31,June 30, 1996. Property operating expenses increased by $.3$.5 million from $3.5$6.3 million to $3.8$6.8 million, or 9.67.9 percent, due to increased occupancies and costs and increases in assessments and millage rates by local taxing authorities. Property EBITDA increased by $.6$1.0 million from $8.6$17.3 million to $9.2$18.3 million, or 6.65.9 percent. Sites available for development in the total portfolio increased by 1,184 from 2,368 to 3,552 with 778 sites added in conjunction with acquisitions in Michigan, Florida and Indiana, and 885 in new communities under development in Texas and Michigan. 910 1011 SUN COMMUNITIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ________ LIQUIDITY AND CAPITAL RESOURCES Cash and cash equivalents increaseddecreased by $1.3$7.9 million to $10.5$1.4 million at March 31,June 30, 1997 compared to $9.2 million at December 31, 1996 primarily because cash provided by operating and financingused in investing activities exceeded cash used in investingprovided by operating activities. Net cash provided by operating activities increased by $8.8$3.7 million to $14.8$21.8 million for the threesix months ended March 31,June 30, 1997 compared to $6.0$18.1 million for the same period in 1996. $5.0 million of this increase was due to increases in netNet income before depreciation and amortization, and minority interests with the remaining balance attributable to changesand extraordinary item increased by $12.8 million which was offset by $9.1 million of increases in working capital.other assets and liabilities. Net cash used in investing activities was $13.8$29.8 million for the threesix months ended March 31,June 30, 1997 compared to $1.5$58.0 million for the same period in 1996. $7.7$38.8 million of this increasedecrease was due to acquisition related activities with the remaining balance attributable to the Company's investment in SHS.affiliates and officer note. Net cash provided by financing activities was $.3$.1 million for the threesix months ended March 31,June 30, 1997 and net cash used in financing activities for the three months ended March 31, 1996 was $.3 million. The change was primarily due to a $7.4 million increase inthe proceeds from the sale of common stock pursuant to the Company's Dividend Reinvestment Plan exceeding the distributions paid to Common OP Unit holders. For the same period in 1996, net cash provided by financing activities was $51.1 million due to proceeds received from the sale of stock and debt offset by a $4.5 million decrease in proceeds from borrowings and a $2.7 million increase in distributions paid.debt repayments. The Company expects to meet its short-term liquidity requirements generally through its working capital provided by operating activities and proceeds from the Company's Dividend Reinvestment Plan. The Company considers these sources to be adequate and anticipates they will continue to be adequate to meet operating requirements, capital improvements, investment in expansions,site development, and payment of distributions by the Company in accordance with REIT requirements in both the short and long term. The Company expects to meet certain long-term liquidity requirements such as scheduled debt maturities and property acquisitions through the issuance of equity or debt securities, or interests in the Sun Communities Operating Limited Partnership. The Company can also meet these requirements by utilizing its $75 million line of credit which bears interest at LIBOR plus 1.25% (effective May 1 1997) and is due November 1, 1999. At March 31,June 30, 1997, the Company's debt to total market capitalization approximated 23%22% (assuming conversion of all Common and Preferred OP Units to shares of common stock), with a weighted average maturity of approximately 4.34.1 years and a weighted average interest rate of 7.4%7.5%. Recurring capital expenditures approximated $.8$1.9 million for the threesix months ended March 31,June 30, 1997. 1011 1112 SUN COMMUNITIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ________ OTHER Funds from operations ("FFO") is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as "net income (computed in accordance with generally accepted accounting principles) excluding gains (or losses) from debt restructuring and sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures." Industry analysts consider FFO to be an appropriate supplemental measure of the operating performance of an equity REIT primarily because the computation of FFO excludes historical cost depreciation as an expense and thereby facilitates the comparison of REITs which have different cost bases in their assets. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time, whereas real estate values have instead historically risen or fallen based upon market conditions. FFO does not represent cash flow from operations as defined by generally accepted accounting principles and is a supplemental measure of performance that does not replace net income as a measure of performance or net cash provided by operating activities as a measure of liquidity. In addition, FFO is not intended as a measure of a REIT's ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital. The following table calculates FFO for the periods ended March 31,June 30, 1997 and 1996:
(IN THOUSANDS)
FOR THE SIX MONTHS FOR THE THREE MONTHS ENDED MARCH 31JUNE 30 ENDED JUNE 30 1997 1996 ----------------1997 1996 ----------- ---------- ---------- ----------- Income before allocation to minority interests $ 7,03913,917 $ 3,4569,103 $ 6,878 $ 5,647 Add depreciation and amortization, net of corporate office depreciation 4,791 2,7459,717 6,475 4,926 3,730 Deduct distribution to Preferred OP Units (1,252) (417) (626) --(417) --------- ---------- ----------- ---------- Funds from operations $ 11,20422,382 $ 6,20115,161 $ 11,178 $ 8,960 ========= ========== =========== ========== Weighted average shares and common OP units outstanding 18,005 11,76618,144 14,064 18,282 16,363 ========= ========== =========== ========== FFO, per share/unit $ 0.621.23 $ 0.531.08 $ 0.61 $ 0.55 ========= ========== =========== ==========
1112 1213 PART II ITEM 4. - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS On May 29, 1997, the Company held its Annual Meeting of Shareholders. The following matters were voted upon at the meeting: (a) The election of two directors to serve until the 2000 Annual Meeting of Shareholders or until their respective successors shall be elected and shall qualify. The results of the election appear below:
VOTES AGAINST ABSTENTIONS OR NAME VOTES FOR OR WITHHELD BROKER NON-VOTES ---- --------- ----------- ---------------- Ted J. Simon 10,840,419 0 20,259 Paul D. Lapides 10,846,477 0 14,201
(b) An amendment to the Company's Charter as follows: (i) amend Article VII, Section 7 to make that section specifically subject to Article VII, Section 20 of the Company's Charter. (ii) Amend Article VII, Section 20 to change the word "capital" to "common, preferred, or any other class of equity".
VOTES FOR VOTES AGAINST OR WITHHELD ABSTENTIONS OR BROKER NON-VOTES --------- ------------------------- ------------------------------- 10,694,399 42,148 124,131
ITEM 5. - RATIOS OF EARNINGS TO FIXED CHARGES The Company's ratios of earnings to fixed charges for the years December 31, 1992, 1993, 1994, 1995 and 1996, and the threesix months ended March 31,June 30, 1997 were 1.05:1, 1.05:1, 2.79:1, 3.03:1, 2.49:1, and 2.52:2.49:1, respectively. ITEM 6.(a)(A) - EXHIBITS REQUIRED BY ITEM 601 OF REGULATION S-K EXHIBIT NO. DESCRIPTION - ----------- ----------- 12.1 Ratios of Earnings to Fixed Charges 27 Financial Data Schedule ITEM 6.(b)(B) - REPORTS ON FORM 8-K The Company did not file any reports on Form 8-K during the period covered by this Form 10-Q. 1213 1314 SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 9,August 12, 1997 SUN COMMUNITIES, INC. BY: /s/ Gary A. Shiffman --------------------- Gary A. Shiffman, President BY: /s/ Jeffrey P. Jorissen ------------------------ Jeffrey P. Jorissen, Chief Financial Officer and Secretary 1314 1415 EXHIBIT INDEX
PAGE FILED NUMBER EXHIBIT NO. DESCRIPTION HEREWITH HEREIN - ----------- ----------- -------- ------ 12.1 Ratio of Earnings to Fixed Charges X 27 Financial Data Schedule X
15