UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

~~FORM~~

Form 10-Q
~~(Mark One)~~


(Mark One)
þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

~~For the quarterly period ended June 30, 2007.~~


		For the quarterly period ended June 30, 2008.
or
o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		For the transition period from to

~~For the transition period from to~~

Commission file number001-33493

GREENLIGHT CAPITAL RE, LTD.

(Exact Name of Registrant as Specified in Its Charter)


~~GREENLIGHT CAPITAL RE, LTD.~~
~~(Exact Name of Registrant as Specified in Its Charter)~~


CAYMAN ISLANDS			N/A
(State or Other Jurisdiction of Incorporation or Organization)			(I.R.S. Employer Identification No.)

802 WEST BAY ROAD THE GRAND PAVILION PO BOX 31110 GRAND CAYMAN CAYMAN ISLANDS			~~KY1-1205~~
(Address of Principal Executive Offices)			KY1-1205 (Zip Code)

~~(345) 745-4573~~

~~(Registrant’s Telephone Number, Including Area Code)~~

(345) 943-4573

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name, Former Address and Former Fiscal ~~year,~~Year, if Changed Since Last Report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a ~~non-accelerated filer.~~smaller reporting company. See ~~definition~~the definitions of ‘‘“large accelerated filer,” “accelerated filer” and ~~large accelerated filer’’~~“smaller reporting company” inRule 12b-2 of the Exchange Act. (Check one):

~~Large accelerated filer~~ ~~Accelerated filer~~ ~~Non-accelerated filer~~


Large accelerated filer o	Accelerated filer o	Non-accelerated filer þ	Smaller reporting company o
	(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act).

Yes o No þ


Class A Ordinary Shares, $.10 par value			~~29,847,787~~30,010,636
(Class)			(Outstanding as of August ~~13, 2007)~~6, 2008)

GREENLIGHT CAPITAL RE, LTD.

TABLE OF CONTENTS


					Page

PART I — FINANCIAL INFORMATION
~~Item 1.~~		~~Financial Statements~~
	Item 1.		Financial Statements
			Condensed Consolidated Balance Sheets as of June 30, ~~2007~~2008 (unaudited) and December 31, ~~2006~~2007	3		3
			Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2008 and 2007 ~~and 2006~~ (unaudited)	4		4
			Condensed Consolidated Statements of Shareholders’ Equity for the Six Months Ended June 30, 2008 and 2007 ~~and 2006~~ (unaudited)	5		5
			Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2008 and 2007 ~~and 2006~~ (unaudited)	6		6
			Notes to the ~~Interim~~ Condensed Consolidated Financial Statements (unaudited)	7		7
	Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations	18		14
	Item 3.		Quantitative and Qualitative Disclosures about Market Risk	29		23
	Item 4.4T.		Controls and Procedures	30		24

PART II — OTHER INFORMATION
	Item 1.		Legal Proceedings	31		25
	Item 1A.		Risk Factors	31		25
	Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds	31		25
	Item 3.		Defaults Upon Senior Securities	31		25
	Item 4.		Submission of Matters to a Vote of Security Holders	31
	26Item 5.		Other Information	32
	Item 6.		Exhibits	33
SIGNATURES
~~Item 5.~~EX-3.1: AMENDED AND RESTATED MEMORANDUM							~~Other Information~~	26
~~Item 6.~~EX-31.1: CERTIFICATION							~~Exhibits~~	26
~~SIGNATURES~~EX-31.2: CERTIFICATION
~~EX-31.1 (Section 302 CEO Certification)~~EX-32.1: CERTIFICATION
~~EX-31.2 (Section 302 CFO Certification)~~
~~EX-32.1 (Section 906 CEO Certification)~~
~~EX-32.2 (Section 906 CFO Certification)~~EX-32.2: CERTIFICATION

~~Table of Contents~~
PART I — FINANCIAL INFORMATION
~~Item 1: FINANCIAL STATEMENTS~~


Item 1.	*FINANCIAL STATEMENTS*

GREENLIGHT CAPITAL RE, LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

June 30, ~~2007~~2008 and December 31, ~~2006~~
2007

(~~expressed~~Expressed in thousands of U.S. dollars, except per share and share amounts)


	June 30,
	2008		December 31,
	(Unaudited)		2007

Assets
Investments in securities
Debt securities, trading, at fair value	$	6,328	$	1,520
Equity investments, trading, at fair value		588,604		570,440
Other investments, at fair value		11,013		18,576

Total investments in securities		605,945		590,536
Cash and cash equivalents		97,523		64,192
Restricted cash and cash equivalents		441,747		371,607
Financial contracts receivable, at fair value		4,620		222
Reinsurance balances receivable		69,654		43,856
Loss and loss adjustment expense recoverables		7,680		6,721
Deferred acquisition costs		15,251		7,302
Unearned premiums ceded		15,595		8,744
Other assets		2,006		965

Total assets	$	1,260,021	$	1,094,145


Liabilities and Shareholders’ Equity
Liabilities
Securities sold, not yet purchased, at fair value	$	409,218	$	332,706
Financial contracts payable, at fair value		1,643		17,746
Loss and loss adjustment expense reserves		57,367		42,377
Unearned premium reserves		95,289		59,298
Reinsurance balances payable		33,172		19,140
Funds withheld		9,180		7,542
Other liabilities		4,983		2,869
Performance compensation payable to related party		6,145		6,885
Minority interest in joint venture		7,270		—

Total liabilities		624,267		488,563

Shareholders’ equity
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)		—		—
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding 30,010,636, (2007: 29,847,787); Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,949 (2007: 6,254,949))		3,627		3,610
Additional paid-in capital		478,228		476,861
Retained earnings		153,899		125,111

Total shareholders’ equity		635,754		605,582

Total liabilities and shareholders’ equity	$	1,260,021	$	1,094,145

June 30,
2007
(unaudited) December 31,
2006
(audited)
Assets
Investments in securities
Fixed maturities, trading at fair value $ 2,163 $ —
Equity investments, trading at fair value 501,175 238,799
Other investments, at estimated fair value 3,665 4,723
Total investments in securities 507,003 243,522
Cash and cash equivalents 85,182 82,704
Restricted cash and cash equivalents 303,270 154,720
Financial contracts receivable, at fair value 1,151 —
Investment income receivable 2,551 454
Reinsurance balances receivable 61,057 19,622
Loss and loss adjustment expense recoverables 5,269 —
Deferred acquisition costs 15,275 16,282
Unearned premiums ceded 20,854 —
Other assets 1,200 1,304
Total assets $ 1,002,812 $ 518,608
Liabilities and shareholders’ equity
Liabilities
Securities sold, not yet purchased, at fair value $ 241,317 $ 124,044
Dividends payable on securities sold, not yet purchased 696 354
Financial contracts payable, at fair value 27,579 8,640
Loss and loss adjustment expense reserves 28,628 4,977
Unearned premium reserves 97,758 47,546
Reinsurance balances payable 22,521 4,236
Funds withheld 2,753 —
Accounts payable and accrued expenses 2,698 2,020
Performance and management fees payable to related party 1,349 14,624
Total liabilities 425,299 206,441
Shareholders’ equity
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued) — —
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 29,847,787 (2006: 16,507,228); Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,949 (2006: 5,050,000)) 3,610 2,156
Additional paid-in capital 475,686 219,972
Retained earnings 98,217 90,039
Total shareholders’ equity 577,513 312,167
Total liabilities and shareholders’ equity $ 1,002,812 $ 518,608

The accompanying Notes to the ~~Interim~~ Condensed Consolidated Financial Statements
are an integral part of the Condensed Consolidated Financial Statements.

~~Table of Contents~~

GREENLIGHT CAPITAL RE, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

For the three and six months ended June 30, ~~2007~~2008 and ~~2006~~2007
(~~expressed~~Expressed in thousands of U.S. dollars, except per share and share amounts)


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2008			2007			2008			2007

Revenues
Gross premiums written	$	25,360		$	65,445		$	96,126		$	103,509
Gross premiums ceded		(5,615	)		(14,534	)		(14,887	)		(28,277	)

Net premiums written		19,745			50,911			81,239			75,232
Change in net unearned premium reserves		4,937			(25,939	)		(29,065	)		(29,339	)

Net premiums earned		24,682			24,972			52,174			45,893
Net investment income		31,025			19,924			25,263			5,543

Total revenues		55,707			44,896			77,437			51,436

Expenses
Loss and loss adjustment expenses incurred, net		9,337			11,138			21,461			20,126
Acquisition costs		9,228			9,515			19,157			17,227
General and administrative expenses		3,210			2,926			7,670			5,905

Total expenses		21,775			23,579			48,288			43,258

Net income before minority interest		33,932			21,317			29,149			8,178
Minority interest in income of joint venture		(394	)		—			(361	)		—

Net income	$	33,538		$	21,317		$	28,788		$	8,178

Earnings per share
Basic	$	0.93		$	0.78		$	0.80		$	0.33
Diluted		0.92			0.76			0.79			0.33
Weighted average number of ordinary shares used in the determination of
Basic		35,981,386			27,472,993			35,981,349			24,515,973
Diluted		36,652,441			27,980,421			36,644,456			24,895,878

Three Months Ended
June 30, Six Months Ended
June 30,
2007 2006 2007 2006
Revenues
Gross premiums written $ 65,445 $ 11,662 $ 103,509 $ 11,662
Gross premiums ceded (14,534 ) — (28,277 ) —
Net premiums written 50,911 11,662 75,232 11,662
Change in net unearned premium reserves (25,939 ) (9,249 ) (29,339 ) (9,249 )
Net premiums earned 24,972 2,413 45,893 2,413
Net investment income 19,924 7,192 5,543 24,387
Interest income on related party promissory note receivable — 272 — 562
Total revenues 44,896 9,877 51,436 27,362
Expenses
Loss and loss adjustment expenses incurred 11,138 — 20,126 —
Acquisition costs 9,515 1,093 17,227 1,143
General and administrative expenses 2,926 2,221 5,905 4,186
Total expenses 23,579 3,314 43,258 5,329
Net income $ 21,317 $ 6,563 $ 8,178 $ 22,033
Earnings per share
Basic $ 0.78 $ 0.31 $ 0.33 $ 1.03
Diluted 0.76 0.31 0.33 1.03
Weighted average number of Ordinary Shares used in the determination of
Basic 27,472,993 21,346,666 24,515,973 21,290,186
Diluted 27,980,421 21,445,642 24,895,878 21,370,858

The accompanying Notes to the ~~Interim~~ Condensed Consolidated Financial Statements
are an integral part of the Condensed Consolidated Financial Statements.

~~Table of Contents~~

GREENLIGHT CAPITAL RE, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)

For the six months ended June 30, ~~2007~~2008 and ~~2006~~2007
(~~expressed~~Expressed in thousands of U.S. dollars, except per share and share amounts)


	Six Months		Six Months
	Ended June 30,		Ended June 30,
	2008		2007

Ordinary share capital
Balance — beginning of period	$	3,610	$	2,156
Issue of Class A ordinary share capital		17		1,191
Issue of Class B ordinary share capital		—		263

Balance — end of period	$	3,627	$	3,610

Additional paid-in capital
Balance — beginning of period	$	476,861	$	219,972
Issue of Class A ordinary share capital		9		207,094
Issue of Class B ordinary share capital		—		49,737
IPO expenses		—		(2,629	)
Stock options and awards expense		1,358		1,512

Balance — end of period	$	478,228	$	475,686

Retained earnings
Balance — beginning of period	$	125,111	$	90,039
Net income		28,788		8,178

Balance — end of period	$	153,899	$	98,217

Total shareholders’ equity	$	635,754	$	577,513

Related
party
promissory
note
receivable
Ordinary Shares issued Additional
paid-in
capital Total
Shareholders’
Equity
Number
of shares Share
capital Retained
earnings
Balance at December 31, 2005 21,231,666 $ 2,123 $ 212,871 $ (16,212 ) $ 33,040 $ 231,822
Issue of Class A Ordinary Share capital 161,398 16 1,976 — — 1,992
Options and awards expense — — 1,486 — — 1,486
Principal repayments received — — — 2,295 — 2,295
Net income — — — — 22,033 22,033
Balance at June 30, 2006 21,393,064 $ 2,139 $ 216,333 $ (13,917 ) $ 55,073 $ 259,628
Balance at December 31, 2006 21,557,228 $ 2,156 $ 219,972 $ — $ 90,039 $ 312,167
Issue of Class A Ordinary Share capital 11,913,929 1,191 207,094 — — 208,285
Issue of Class B Ordinary Share capital 2,631,579 263 49,737 — — 50,000
Options and awards expense — — 1,512 — — 1,512
IPO expenses — — (2,629 ) — — (2,629 )
Net income — — — — 8,178 8,178
Balance at June 30, 2007 36,102,736 $ 3,610 $ 475,686 $ — $ 98,217 $ 577,513

The accompanying Notes to the ~~Interim~~ Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.

~~Table of Contents~~

GREENLIGHT CAPITAL RE, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

For the six months ended June 30, ~~2007~~2008 and ~~2006~~2007
(~~expressed~~Expressed in thousands of U.S. dollars, except per share and share amounts)


	Six Months			Six Months
	Ended June 30,			Ended June 30,
	2008			2007

Cash provided by (used in)
Operating activities
Net income	$	28,788		$	8,178
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Net change in unrealized losses (gains) on securities and financial contracts		40,177			(5,091	)
Net realized gains on securities and financial contracts		(86,679	)		(14,185	)
Foreign exchange loss on restricted cash and cash equivalents		14,437			70
Minority interest in income of joint venture		361			—
Stock options and awards expense		1,375			1,512
Depreciation		20			20
Purchases of securities		—			(391,404	)
Sales of securities		—			264,472
Change in
Restricted cash and cash equivalents		—			(148,620	)
Financial contracts receivable, at fair value		—			(1,151	)
Reinsurance balances receivable		(25,798	)		(41,435	)
Loss and loss adjustment expense recoverables		(959	)		(5,269	)
Deferred acquisition costs		(7,949	)		1,007
Unearned premiums ceded		(6,851	)		(20,854	)
Other assets		(1,061	)		(2,013	)
Financial contracts payable, at fair value		—			18,939
Loss and loss adjustment expense reserves		14,990			23,651
Unearned premium reserves		35,991			50,212
Reinsurance balances payable		14,032			18,285
Funds withheld		1,638			2,753
Other liabilities		2,114			1,020
Performance compensation payable to related party		(740	)		(13,275	)

Net cash provided by (used in) operating activities		23,886			(253,178	)

Investing activities
Purchases of securities and financial contracts		(575,339	)		—
Sales of securities and financial contracts		662,443			—
Restricted cash and cash equivalents		(84,577	)		—
Minority interest in joint venture		6,909			—

Net cash provided by investing activities		9,436			—

Financing activities
Net proceeds from share issue		—			255,656
Net proceeds from exercise of stock options		9			—

Net cash provided by financing activities		9			255,656

Net increase in cash and cash equivalents		33,331			2,478
Cash and cash equivalents at beginning of the period		64,192			82,704

Cash and cash equivalents at end of the period	$	97,523		$	85,182

Supplementary information
Interest paid in cash	$	6,909		$	153
Interest received in cash		6,906			1,328

2007 2006
Cash provided by (used in)
Operating activities
Net income $ 8,178 $ 22,033
Adjustments to reconcile net income to net cash used in
operating activities
Net change in unrealized gains on securities (5,091 ) (13,972 )
Net realized gains on securities (14,591 ) (15,163 )
Stock options and stock awards expense 1,512 1,486
Depreciation 20 38
Purchase of securities (390,998 ) (109,106 )
Proceeds on sale of securities 264,472 97,546
Change in
Restricted cash and cash equivalents (148,550 ) 3,540
Financial contracts receivable, at fair value (1,151 ) (1,295 )
Investment income receivable (2,097 ) 179
Reinsurance balances receivable (41,435 ) (1,825 )
Loss and loss adjustment expense recoverables (5,269 ) —
Deferred acquisition costs 1,007 (729 )
Unearned premiums ceded (20,854 ) —
Other assets 84 221
Dividends payable on securities sold, not yet purchased 342 146
Financial contracts payable, at fair value 18,939 77
Loss and loss adjustment expense reserves 23,651 —
Unearned premium reserves 50,212 9,249
Reinsurance balances payable 18,285 998
Funds withheld 2,753 —
Accounts payable and accrued expenses 678 (40 )
Performance and management fees payable to related party (13,275 ) (214 )
Net cash used in operating activities (253,178 ) (6,831 )
Investing activity
Purchase of fixed assets — (200 )
Net cash used in investing activities — (200 )
Financing activities
Net proceeds from share issue 255,656 1,992
Collection of related party promissory note receivable — 2,295
Net change in interest receivable on related party promissory
note receivable — (434 )
Net cash provided by financing activities 255,656 3,853
Net increase (decrease) in cash and cash equivalents 2,478 (3,178 )
Cash and cash equivalents at beginning of the period 82,704 7,218
Cash and cash equivalents at end of the period $ 85,182 $ 4,040
Supplementary information:
Interest paid in cash $ 153 $ 972
Interest received in cash 1,328 3,144

The accompanying Notes to the ~~Interim~~ Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.

~~Table of Contents~~

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE ~~INTERIM~~ CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, ~~2007~~2008 and ~~2006~~
~~(expressed in thousands of U.S. dollars, except per share and share amounts)~~
2007


1.	GENERAL

Greenlight Capital Re, Ltd. ~~(the ‘‘Company’’~~(“GLRE”) was incorporated as an exempted company under the Companies Law of the Cayman Islands on July 13, 2004. ~~The Company incorporated a~~GLRE’s wholly owned subsidiary, Greenlight Reinsurance, Ltd. (the ~~‘‘Subsidiary’’~~“Subsidiary”), ~~to provide~~provides global specialty property and casualty reinsurance. The Subsidiary has an unrestricted Class ~~‘‘B’’~~“B” insurance license under Section 4(2) of the Cayman Islands Insurance Law. The Subsidiary commenced underwriting in April 2006.

In August 2004, GLRE raised gross proceeds of $212.2 million from private placements of Class A and Class B ordinary shares. In May 2007, GLRE raised proceeds of $208.3 million, net of underwriting fees, in an initial public offering of Class A ordinary shares as well as an additional $50.0 million from a private placement of Class B ordinary shares.

The Class A ordinary shares of GLRE are listed on Nasdaq Global Select Market under the symbol “GLRE.”

As used herein, the “Company” refers collectively to GLRE and the Subsidiary.

These unaudited ~~interim~~ condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America ~~(‘‘~~(“U.S. ~~GAAP’’~~GAAP”) and in accordance with the instructions toForm 10-Q and Article 10 ofRegulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These unaudited ~~interim~~ condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, ~~2006.~~2007. In the opinion of management, these unaudited ~~interim~~ condensed consolidated financial statements reflect all the normal recurring adjustments considered necessary for a fair presentation of the Company’s financial position and results of operations as of the dates and for the periods presented.

The results for the six months ended June 30, ~~2007~~2008 are not necessarily indicative of the results ~~to be~~ expected for the full year.


2.	~~Significant accounting policies~~SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The condensed consolidated financial statements include the accounts of GLRE and the consolidated financial statements of the Subsidiary. All significant intercompany transactions and balances have been eliminated on consolidation. These condensed consolidated financial statements also include the accounts of the joint venture created between the Company and DME Advisors, LP (“DME”) effective January 1, 2008. Please refer to Note 6 for more details relating to the joint venture. DME’s share of interest in the joint venture is recorded as a minority interest.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the period. Actual results could differ from these estimates.

Restricted Cash and Cash Equivalents

The Company is required to maintain cash in segregated accounts with prime brokers and swap counterparties. The amount of restricted cash held by prime brokers is used to support the liability created from securities sold, not yet purchased, as well as net cash from foreign currency transactions. Cash held for the benefit of swap counterparties is used to collateralize the current value of any amounts that may be due to the counterparty under the swap contract.

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Loss and Loss Adjustment Expense Reserves and Recoverables

The Company establishes reserves for contracts based on estimates of the ultimate cost of all losses including losses incurred but not reported. These estimated ultimate reserves are based on reports received from ceding companies, historical experience as well as the Company’s own actuarial estimates. These estimates are reviewed periodically and adjusted when deemed necessary. Since reserves are based on estimates, the final settlement of losses may vary from the reserves established and any adjustments to the estimates, which may be material, are recorded in the period they are determined.

Loss and loss adjustment expense recoverables include the amounts due from retrocessionaires for paid and unpaid loss and loss adjustment expenses on retrocession agreements. Ceded losses incurred but not reported are estimated based on the Company’s actuarial estimates. These estimates are reviewed periodically and adjusted when deemed necessary. The Company may not be able to ultimately recover the loss and loss adjustment expense recoverable amounts due to the retrocessionaires’ inability to pay. The Company regularly evaluates the financial condition of its retrocessionaires and records provisions for uncollectible reinsurance recoverable when recovery becomes unlikely.

Financial Instruments

Investments in Securities and Securities Sold, Not Yet Purchased

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards (“SFAS’) No. 157, “Fair Value Measurements,” which establishes a framework for measuring fair value by creating a hierarchy of fair value measurements based on inputs used in deriving fair values and enhances disclosure requirements for fair value measurements. The adoption of SFAS No. 157 had no material impact to the Company’s results of operations or financial condition as there were no material changes in the valuation techniques used by the Company to measure fair value. The Company’s investments in ~~bonds~~debt and ~~equities~~equity securities that are classified as ~~‘‘trading securities’’~~“trading securities” are ~~valued~~carried at fair value. The fair values of the listed equity and debt investments are derived based on quoted prices (unadjusted) in active markets for identical assets (Level 1 inputs). The fair values of private debt securities are derived based on inputs that are observable, either directly or indirectly (Level 2 inputs), or on inputs that are unobservable (Level 3 inputs).

The Company’s “Other Investments” may include investments in private equities, limited partnerships, futures, exchange traded options and over-the-counter options (“OTC”), which are all carried at fair value. The Company maximizes the ~~last reported sales price on~~use of observable direct or indirect inputs (Level 2 inputs) when deriving the ~~balance sheet dates as reported by a recognized exchange. Securities~~fair values for ~~which recognized exchange quotations~~“Other Investments”. For limited partnerships and private equities, where observable inputs are not ~~readily~~ available, ~~(e.g., private equity)~~the fair values are ~~reported~~derived based on unobservable inputs (Level 3 inputs) such as ~~other investments and are valued at~~ management’s ~~best estimate (utilizing~~assumptions developed from available information, using the services of the investment advisor. Amounts invested in exchange traded and OTC call and put options are recorded as an ~~investment advisor) of the~~asset or liability at inception. Subsequent to initial recognition unexpired exchange traded option contracts are recorded at fair market value based on quoted prices ~~received from~~in active markets (Level 1 inputs). For OTC options or exchange traded options where a quoted price in an active market ~~makers when available.~~

~~Premiums and discounts on fixed income securities~~is not available, fair values are ~~amortized into net investment income over the life of the security.~~

derived based upon observable inputs (Level 2 inputs) such as market maker quotes.

For securities classified as ~~trading~~“trading securities,” and “Other Investments,” any realized and unrealized gains or losses are determined on the basis of ~~the~~ specific identification method (by reference to cost and amortized cost, as appropriate) and included in net investment income in the condensed consolidated statements of income.

~~Table of Contents~~

~~For~~

Premiums and discounts on debt securities ~~for which exchange quotations~~ are ~~not readily available, any realized and unrealized gains or losses are determined on the basis of the specific identification method. Realized gains and losses are reported in~~amortized into net investment income inover the condensed consolidated statements of income. Unrealized gains and losses, if any, are included in accumulated other comprehensive income as a separate component of shareholders’ equity. A decline in market value of a security below cost that is deemed other than temporary is charged to earnings and results in the establishment of a new cost basislife of the security.

Dividend income and expense are recorded on the ex-dividend date.

The ex-dividend date is the date as of when the underlying security must have been traded to be eligible for the dividend declared. Interest income and interest expense are recorded on an accrual basis.

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Investments in ~~Options~~
Amounts invested in exchange traded call and put options are recorded as an asset or liability at inception. Subsequent to initial recognition, unexpired option contracts are recorded at fair market value which is based upon the last quoted prices of the call and put options. Realized and unrealized gains and losses are included in net investment income in the condensed consolidated statements of income.
~~Investments in Total Return~~ Swap Agreements

Total return swap agreements, included inon the condensed consolidated balance sheets as financial contracts receivable and financial contracts payable, are derivative financial instruments entered into whereby the Company is either entitled to receive or obligated to pay the product of a notional amount multiplied by the movement in an underlying security, which the Company does not own, over a specified time frame. In addition, the Company may also be obligated to pay or receive other payments based on either interest rate, dividend payments and receipts, or foreign exchange movements during a specified period. The Company measures its rights or obligations to the counterparty based on the fair market value movements of the underlying security together with any other payments due. These contracts are carried at ~~estimated~~ fair value, derived based on observable inputs (Level 2 inputs) with the resultant unrealized gains and losses reflected in net investment income in the condensed consolidated statements of income. Additionally, any changes in the value of amounts received or paid on swap contracts are reported as a gain or ~~lo ss~~loss in net investment income in the condensed consolidated statements of income.

Earnings Per Share

Basic earnings per share isare based on weighted average ~~Ordinary Shares~~ordinary shares outstanding during the three and ~~excludes~~six month periods ended June 30, 2008 and 2007 and exclude dilutive effects of stock options and unvested stock awards. Diluted earnings per share assumes the exercise of all dilutive stock options and stock awards using the treasury stock method.


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2008		2007		2008		2007

Weighted average shares outstanding		35,981,386		27,472,993		35,981,349		24,515,973
Effect of dilutive service provider stock options		172,087		183,930		173,347		159,698
Effect of dilutive employee and director options and stock awards		498,968		323,498		489,760		220,207

		36,652,441		27,980,421		36,644,456		24,895,878

Anti-dilutive stock options outstanding		50,000		—		50,000		233,000

Three Months Ended
June 30, Six Months Ended
June 30,
2007 2006 2007 2006
Weighted average Ordinary Shares outstanding 27,472,993 21,346,666 24,515,973 21,290,186
Effect of dilutive service provider stock options 183,930 89,040 159,698 70,888
Effect of dilutive employee and director options and stock awards 323,498 9,936 220,207 9,784
27,980,421 21,445,642 24,895,878 21,370,858

~~There were 233,000 and 898,000 anti-dilutive stock options outstanding as of June 30, 2007 and 2006, respectively.~~

~~Table of Contents~~
Recently ~~Issued~~Adopted Accounting Standards

In September 2006, the Financial Accounting Standards Board ~~(‘‘FASB’’~~(“FASB”) issued SFAS No. 157, ~~‘‘Fair~~“Fair Value Measurements.~~’’ The Statement~~” SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This Statement applies to other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. This StatementSFAS No. 157 does not require any new fair value ~~measurements. This Statement is~~measurements but applies whenever other standards require or permit assets or liabilities to be measured by fair value. The Company adopted SFAS No. 157 for its financial assets and financial liabilities effective ~~for the Company beginning~~ January 1, 2008. ~~Management has~~The adoption of SFAS No. 157 did not ~~completed its review of the new guidance; however, the effect of the Statement’s implementation is not expected to be~~have a material toimpact on the Company’s condensed consolidated financial ~~position~~statements.

In February 2008, the FASB approved the issuance of FASB Staff Position (“FSP”)FAS 157-2. FSPFAS 157-2 defers the effective date of SFAS No. 157 until January 1, 2009 for non-financial assets and non-financial liabilities except those items recognized or ~~results of operations.~~

disclosed at fair value on an annual or more frequently recurring basis.

In February 2007, the FASB issued SFAS No. 159, ~~‘‘The~~“The Fair Value Option for Financial Assets and Financial Liabilities.~~’’ The Statement~~” SFAS No. 159 permits entities to choose to measure eligible items at fair value at specified election dates. For items for which the fair value option has been elected, unrealized gains and losses are to be reported in earnings at each subsequent reporting date. The fair value option is irrevocable unless a new election date occurs, may be applied instrument by instrument, with a few exceptions, and applies only to entire instruments and not to portions of instruments. ~~This Statement~~SFAS No. 159 provides an opportunity to mitigate volatility in reported earnings caused by

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

measuring related assets and liabilities differently without having to apply complex hedge accounting. The Company adopted SFAS No. 159 effective January 1, 2008. As a result, the unrealized gains and losses on the Company’s investments in private equities and limited partnerships, are now included in net investment income in the condensed consolidated statements of income, as opposed to other comprehensive income. The adoption of SFAS No. 159 did not have a material impact on the Company’s condensed consolidated financial statements except for the change in presentation of cash flows relating to investments in the condensed consolidated statement of cash flows as described below.

Additionally, SFAS No. 159 amends SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” such that cash flows relating to “trading securities” must be classified in the condensed consolidated statement of cash flows based on the nature and purpose for which the securities were acquired. Prior to adopting SFAS No. 159, the Company classified cash flows relating to investments as operating activities. The Company has determined that activities that generate investment income or loss should be classified under investing activities to reflect the underlying nature and purpose of the Company’s investing strategies. Therefore, upon adoption of SFAS No. 159, the Company has classified cash flows relating to investments in securities, restricted cash and cash equivalents, and financial contracts receivable and payable, as investing activities. Prior period comparatives have not been reclassified.

Recently Issued Accounting Standards

In December 2007, the FASB issued SFAS No. 141 (Revised), “Business Combinations.” SFAS No. 141 (Revised) is effective for acquisitions during the ~~Company~~fiscal years beginning ~~January 1, 2008.~~after December 15, 2008 and early adoption is prohibited. This statement establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree. The ~~Company did not elect early adoption. Management has not completed its review~~statement also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the ~~new~~financial statements to evaluate the nature and financial effects of the business combination. Management is reviewing this guidance; however, the effect of the ~~Statement’s~~statement’s implementation will depend upon the extent and magnitude of acquisitions, if any, after December 31, 2008.

In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements — an amendment of ARB No. 51.” SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008 and early adoption is prohibited. This statement establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. Management is reviewing this guidance; however, the effect of the statement’s implementation is not expected to be material to the Company’s results of operations or financial position.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities — an amendment of FASB Statement No. 133.” SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This statement changes the disclosure requirements for derivative instruments and hedging activities by requiring enhanced disclosures about how and why an entity uses derivative instruments, how an entity accounts for the derivatives and hedged items, and how derivatives and hedged items affect an entity’s financial position, performance and cash flows. Management is reviewing this guidance; however, the effect of the statement’s implementation is not expected to be material to the Company’s derivative disclosures.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.” SFAS No. 162 is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with U.S. generally accepted accounting principles (GAAP). SFAS No. 162 directs the GAAP hierarchy to the Company, not the independent auditors, as the entity is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP. SFAS No. 162 is effective 60 days

~~Additionally,~~

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

following the Securities and Exchange Commission’s approval of the Public Company Accounting Oversight Board amendments to remove the GAAP hierarchy from the auditing standards. Management does not expect SFAS No. 162 to have a material effect on the Company’s results of operations or financial position.

In March 2008, the FASB issued SFAS No. 163, “Accounting for Financial Guarantee Insurance Contracts — an interpretation of FASB Statement No. 60.” SFAS No. 163 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years. Earlier application is not permitted except for disclosures about the risk-management activities of the insurance enterprise which is effective for the first interim period beginning after the issuance of SFAS No. 163. This statement requires an insurance enterprise to recognize a claim liability prior to an insured event when there is evidence that credit deterioration has occurred in an insured financial obligation. This statement also clarifies how FASB Statement No. 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. Finally, this statement requires expanded disclosures about financial guarantee contracts focusing on the insurance enterprise’s risk-management activities in evaluating credit deterioration in its insured financial obligations. Management is reviewing this statement; however, the effect of the statement’s implementation is not expected to be material to the Company’s results of operations or financial position. Also as of June 30, 2008, the Company had no financial guarantee contracts that required expanded disclosures under this statement.


3.	FINANCIAL INSTRUMENTS

Fair Value Hierarchy

Effective January 1, 2008, the Company adopted SFAS No. 157 and SFAS No. 159. As a result, all of the Company’s “trading securities” continue to be carried at fair value, and the net unrealized gains or losses continue to be included in net investment income in the condensed consolidated statements of income. For private equity securities, the unrealized gains and losses, if any, which would have been previously recorded in other comprehensive income, are included in net investment income in the condensed consolidated statements of income in order to apply a consistent treatment for the Company’s entire investment portfolio. The change in treatment resulted in no cumulative-effect adjustment to the opening balance of retained earnings. The fair values of the private equity securities, existing at the date the Company adopted SFAS No. 159, ~~amends SFAS No. 115, ‘‘Accounting~~remained unchanged from the carrying values of those securities immediately prior to electing the fair value option.

The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as of June 30, 2008:


	Fair Value Measurements as of June 30, 2008
							Significant
							Other		Significant
				Quoted Prices in			Observable		Unobservable
	Total as of			Active Markets			Inputs		Inputs
Description	June 30, 2008			(Level 1)			(Level 2)		(Level 3)
	($ in thousands)

Listed equity securities	$	588,604		$	588,604		$	—	$	—
Debt securities		6,328			—			3,261		3,067
Private equity securities		7,963			—			1,700		6,263
Options		3,050			1,215			1,835		—
Financial contracts receivable/payable, net		2,977			—			2,977		—

	$	608,922		$	589,819		$	9,773	$	9,330

Listed equity securities, sold not yet purchased	$	(409,218	)	$	(409,218	)	$	—	$	—

	$	(409,218	)	$	(409,218	)	$	—	$	—

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table presents the reconciliation of the balances for ~~Certain Investments~~all investments measured at fair value using significant unobservable inputs (Level 3):


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended June 30, 2008									Six Months Ended June 30, 2008
				Private									Private
	Debt			Equity						Debt			Equity
	Securities			Securities			Total			Securities			Securities			Total
	($ in thousands)

Beginning balance	$	865		$	10,943		$	11,808		$	865		$	8,115		$	8,980
Purchases, sales, issuance, and settlements		2,204			804			3,008			2,204			3,565			5,769
Total gains or losses (realized & unrealized) included in earnings		(2	)		(279	)		(281	)		(2	)		(212	)		(214	)
Transfers in and/or out of Level 3		—			(5,205	)		(5,205	)		—			(5,205	)		(5,205	)

Ending balance	$	3,067		$	6,263		$	9,330		$	3,067		$	6,263		$	9,330

Transfers from Level 3 represent the fair value of private equity securities of an entity that were transferred to Level 1 when the entity’s shares were publicly listed during the second quarter of fiscal 2008, resulting in ~~Debt and Equity Securities,’’ such that cash flows relating to trading securities must be classified in the Condensed Consolidated Statement of Cash Flows~~fair value being based on the nature and purpose for which the securities were acquired. Currently, the Company classifies cash flows from trading securities as operating activities. While the Company’s management has not completed its review of SFAS No. 159, the Company anticipates that cash flows relating to trading securities may be classified as investing activities rather than operating activities beginning January 1, 2008.


3.	~~REINSURANCE~~

~~The Company utilizes retrocession agreements to reduce the risk of loss on business assumed. The Company currently has~~quoted price in place coverages that provide for recovery of a portion of certain loss and loss expenses incurred on certain contracts. Loss and loss adjustment expense recoverables from the reinsurers are recorded as assets. an active market.

For the three and six months ended June 30, ~~2007 loss~~2008, change in unrealized losses of $0.3 million and ~~loss adjustment expenses incurred~~$0.2 million respectively, on securities still held at the reporting date, and valued using unobservable inputs, are included as net investment income in the condensed consolidated statements of ~~loss~~income. There were no realized gains or losses for the three and loss expenses recovered and recoverable of $5.9 million (2006: $0). Reinsurance contracts do not relieve the Company from its obligations to policyholders. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company regularly evaluates the financial condition of its reinsurers. Atsix months ended June 30, 2007 the Company has loss recoverables of $1.5 million (2006: $0) with a reinsurer rated ‘‘A (excellent)’’ by A.M. Best Company. Additionally, the Company ha s loss recoverables of $3.8 million (2006: $0) with two unrated reinsurers. At June 30, 2007 the Company retains funds and other collateral from the unrated reinsurers for amounts in excess of the loss recoverable asset. The Company did not purchase any retrocessional coverage in 2006.


4.	2008, relating to securities valued using unobservable inputs. *~~Financial Instruments~~*

Other Investments

“Other ~~investments~~Investments” include ~~bonds and~~options as well as private equities for which ~~fair value is~~quoted prices in active markets are not readily ~~determined as well as options.~~available. Options are derivative financial instruments that give the buyer, in exchange for a premium payment, the right, but not the obligation, to either purchase from (call option) or sell to (put option) the writer, a specified underlying security at a specified price on or before a specified

~~Table of Contents~~

date. The Company enters into ~~exchange traded~~ option contracts to meet certain investment objectives. For ~~these~~ exchange traded option contracts, the exchange acts as the counterparty to specific transactions and therefore bears the risk of delivery to and from counterparties of specific positions.

At For OTC options the dealer acts as the counterparty and therefore the Company is exposed to credit risk to the extent the dealer is unable to meet its obligations. As of June 30, ~~2007,~~2008, the Company did not hold any OTC options.

As of June 30, 2008, the following securities were included in ~~other investments are~~“Other Investments”:


			Unrealized		Unrealized			Fair Market
	Cost		Gains		Losses			Value
	($ in thousands)

Private equity securities	$	9,565	$	—	$	(1,602	)	$	7,963
Put options		2,477		594		(21	)		3,050

	$	12,042	$	594	$	(1,623	)	$	11,013

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

As of December 31, 2007, the following ~~securities:~~

Cost Unrealized
gains/(losses) Fair market
value
Equities – unlisted $ 3,042 $ (28 ) $ 3,014
Call options 341 310 651
$ 3,383 $ 282 $ 3,665

~~At December 31, 2006,~~securities were included in ~~other investments are the following securities:~~

“Other Investments”:


			Unrealized		Unrealized			Fair Market
	Cost		Gains		Losses			Value
	($ in thousands)

Private equity securities	$	10,932	$	150	$	(247	)	$	10,835
Call options		1,943		776		(1,409	)		1,310
Put options		2,821		3,266		(1,182	)		4,905
Futures		—		1,526		—			1,526

	$	15,696	$	5,718	$	(2,838	)	$	18,576

Cost Unrealized
gains/(losses) Fair market
value
Equities – unlisted $ 4,032 $ (28 ) $ 4,004
Call options 367 352 719
Put options 123 (123 ) —
$ 4,522 $ 201 $ 4,723

During the six months ended June 30, 2007, ~~and 2006,~~ other-than-temporary impairment losses on ~~unlisted~~private equities of ~~$323 and $808 respectively,~~$0.3 million were reported and included in net realized gains on securities within net investment income, in the condensed consolidated statements of income.

5. ~~Share capital~~


4.	RETROCESSION

The Company utilizes retrocession agreements to reduce the risk of loss on business assumed. At June 30, 2008, the Company had in place coverages that provide for recovery of a portion of loss and loss expenses incurred on certain contracts. Loss and loss adjustment expense recoverables from the retrocessionaires are recorded as assets. For the six months ended June 30, 2008, loss and loss adjustment expenses incurred are net of loss and loss expenses recovered and recoverable of $5.4 million (2007: $5.9 million). Retrocession contracts do not relieve the Company from its obligations to policyholders. Failure of retrocessionaires to honor their obligations could result in losses to the Company. The Company regularly evaluates the financial condition of its retrocessionaires. At June 30, 2008, the Company had loss and loss adjustment expense recoverables of $0 (2007: $1.3 million) with a retrocessionaire rated “A (excellent)” by A.M. Best Company. In addition, included in the reinsurance balances receivable on the balance sheet as of June 30, 2008 were $1.5 million (2007: $1.3 million) in losses reimbursable from a retrocessionaire rated “A (excellent)” by A.M. Best Company. Additionally, at June 30, 2008, the Company had loss and loss adjustment expense recoverables of $7.7 million (2007: $5.4 million) with two unrated retrocessionaires. At June 30, 2008, the Company retained funds and other collateral from the unrated retrocessionaires for amounts in excess of the loss recoverable asset, and the Company has recorded no provision for uncollectible losses recoverable.


5.	SHARE CAPITAL

On January 10, 2007, 1,426,630 Class B ordinary shares were transferred from Greenlight Capital Investors, LLC (“GCI”) to its underlying owners and automatically converted into an equal number of Class A ordinary shares on a one-for-one basis, upon transfer. The remaining Class B ordinary shares were transferred from GCI to David Einhorn, the Chairman of the Company’s Board of Directors and a principal shareholder of the Company, and remained as Class B ordinary shares.

On May 30, 2007, the Company completed the sale of 11,787,500 Class A ~~Ordinary Shares~~ordinary shares at $19.00 per share in an initial public offering. Included in the 11,787,500 shares sold were 1,537,500 shares purchased by the underwriters to cover over-allotments. Concurrently, 2,631,579 Class B ~~Ordinary Shares~~ordinary shares were sold at $19.00 per share as part of a private placement. The net proceeds to the Company of the initial public offering and private placement were approximately $255.7 million after the deduction of underwriting fees and other offering expenses.

~~Additionally, during~~

During the six months ended June 30, ~~2007, 108,160~~2008, 141,465 (2007: 108,160) restricted shares of Class A ~~Ordinary Shares~~ordinary shares were issued to employees ~~as part of~~pursuant to the Company’s stock incentive plan. These shares contain certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of employment and transferability. Each of these restricted shares will vest on March ~~15, 2010,~~24, 2011, subject to the grantee’s continued service with the Company.

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

During the six months ended June 30, 2008, 660 stock options were exercised which had a weighted average exercise price of $13.85. For any options exercised, the Company issues new Class A ordinary shares from the shares authorized for issuance as part of the Company’s stock incentive plan. The intrinsic value of options exercised during the six months ended June 30, 2008, was $6,067. During the six months ended June 30, 2007, no stock options were exercised.

During the six months ended June 30, 2008, the Company also issued to certain directors ~~13,264~~20,724 (2007: 13,264) restricted shares of Class A ~~Ordinary Shares~~ordinary shares as part of the directors’ remuneration. Each of these restricted shares issued to the directors contain similar restrictions to those issued to employees and these shares will vest on the earlier of the first anniversary of the ~~shares~~share issuance or the Company’s next annual general meeting, subject to the grantee’s continued service with the Company. ~~Additionally, t he Company~~

The following table is a summary of voting ordinary shares issued ~~5,005 Class A Ordinary Shares representing the vesting of directors’ stock awards granted in 2004.~~

The Company recognizes compensation expense on a straight line basis over the vesting period using the fair value of the shares awarded, at the time of the grant. Fair value for 102,160 shares of restricted stock which were issued prior to the initial public offering, was determined based on the mid-point of anticipated book value multiples for the Company’s initial public offering relative to the Company’s diluted book value per share as of the grant date. Fair value for 19,264 shares of restricted stock which were issued on May 24, 2007, was determined based on the initial public offering price of $19.00 per share.

~~The common shares of Company are listed on Nasdaq Global Select Market under the symbol ‘‘GLRE’’.~~

~~Table of Contents~~

~~On January 10, 2007, 1,426,630 Class B Ordinary Shares were transferred from Greenlight Capital Investors, LLC (‘‘GCI’’) to its underlying owners~~ and automatically converted into an equal number of Class A Ordinary Shares on a one-for-one basis, upon transfer. The remaining Class B Ordinary Shares were transferred from GCI to Mr. David Einhorn and remained as Class B Ordinary Shares.

outstanding:


	June 30, 2008				June 30, 2007
	Class A		Class B		Class A		Class B

Balance — beginning of period		29,847,787		6,254,949		16,507,228		5,050,000
Issue of ordinary shares		162,849		—		11,913,929		2,631,579
Transfer from Class B to Class A		—		—		1,426,630		(1,426,630	)

Balance — end of period		30,010,636		6,254,949		29,847,787		6,254,949


6.	~~Related party transactions~~RELATED PARTY TRANSACTIONS

~~Director Stock Awards~~

During the year ended December 31, 2004, certain directors received a stock award of 5,000 Class A Ordinary Shares, vesting equally over three years. The directors each paid five hundred dollars to acquire the right to the stock award.

~~During the six months ended June 30, 2007, 5,005 (2006: 0) shares vested and were issued to the directors and as a result, $1 (2006: $0) has been expensed and added to shareholders’ equity.~~

~~Director Fees~~

Effective May 1, 2007 the four independent directors’ compensation was changed to include an annual retainer fee plus restricted stock rather than a retainer fee and per meeting fees which was previously in effect. The directors have the option of receiving the annual retainer in cash or restricted shares. During the six months ended June 30, 2007, director fees of $80 (2006: $30) were incurred. The amount was split among the four independent directors.

Investment Advisory Agreement

The Company ~~has entered into~~was party to an Investment Advisory Agreement (the ~~‘‘Investment Agreement’’~~“Investment Agreement”) with DME ~~Advisors, L.P. (‘‘DME’’).~~until December 31, 2007. DME is a related party and an affiliate of David Einhorn, ~~the~~ Chairman of the Company’s Board of Directors (the “Board”) and ~~a principal shareholder~~the beneficial owner of all of the ~~Company.~~

issued and outstanding Class B ordinary shares. Effective January 1, 2008, the Company terminated the Investment Agreement and entered into an agreement (the “Advisory Agreement”) wherein the Company and DME agreed to create a joint venture for the purposes of managing certain jointly held assets. Pursuant to this agreement, there were no changes to the monthly management fee or performance compensation contained in the Investment Agreement.

Pursuant to the ~~Investment~~Advisory Agreement, a performance ~~fee~~compensation equal to 20% of the net income of the Company’s share of the account managed by DME is ~~payable,~~allocated, subject to a loss carry forward provision, to ~~DME.~~DME’s account. Included in net investment ~~fees~~income for both the three months ~~ended June 30, 2007 is a performance fee of $1.3 million (2006: $1.8 million),~~ and ~~for the~~ six months ended June 30, ~~2007~~2008 is a performance compensation expense of $6.1 million (2007: $1.3 ~~million (2006: $6.1~~ million). At June 30, ~~2007~~2008 and December 31, ~~2006, $1.3~~2007, $6.1 million and ~~$14.6~~$6.9 million, respectively, remained payable.

Additionally, pursuant to the ~~Investment~~Advisory Agreement, a monthly management fee equal to 0.125% (1.5% on an annual basis) of the Company’s share of the account managed by DME is paid to DME. Included in the net investment ~~fees~~income for the three months ended June 30, ~~2007~~2008 are management fees of ~~$2.4~~$2.7 million ~~(2006: $1.1~~(2007: $1.7 million)~~, and~~. Included in net investment income for the six months ended June 30, ~~2007 $3.7~~2008, are management fees of $5.1 million ~~(2006: $1.9~~(2007: $3.0 million). The management fees were fully paid as of June 30, ~~2007~~2008, and December 31, ~~2006.~~2007.

Service Agreement

In February 2007, the Company entered into a service agreement with DME, pursuant to which DME will provide investor relations services to the Company for compensation of $5,000 per month (plus expenses). The agreement had an initial term of one year, and continues for sequential one year periods until terminated by the Company or DME. Either party may terminate the agreement for any reason with 30 days prior written notice to the other party.

~~Other Transactions~~

Included in the condensed consolidated statements of income is interest income of $0 (2006: $0.6 million,) relating to a related party promissory note issued by GCI in exchange for Class B Ordinary Shares. During fiscal 2006 this promissory note was fully repaid by GCI, including both principal and interest.

GREENLIGHT CAPITAL RE, LTD.

~~Table of Contents~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)


7.	~~Commitments and contingencies~~COMMITMENTS AND CONTINGENCIES

Letters of Credit

At June 30, 2008, the Company had one letter of credit agreement for a total facility of $400 million of which the Company had issued $116.8 million (December 31, 2007: $76.5 million) letters of credit. In addition, a $25.0 million letter of credit agreement with another bank was terminated on June 6, 2008; although, letters of credit of $23.9 million issued under the agreement prior to June 6, 2008, remain outstanding until their respective expiration dates. At June 30, 2008, total investments and cash equivalents with a fair market value of $225.1 million (December 31, 2007: $148.9 million) have been pledged as security against the letters of credit issued. Each of the credit facilities requires that the Company comply with covenants, including restrictions on the Company’s ability to place a lien or charge on the pledged assets, and restricts issuance of any debt without the consent of the letter of credit provider. The Company was in compliance with all the covenants of each of its letter of credit facilities as of June 30, 2008.

Operating Lease

Effective September 1, 2005, the Company entered into a five-year non-cancelable lease agreement to rent office space. The total rent expense charged for the six months ended June 30, 2008, was $46,589 (2007: $44,370).

Specialist Service Agreement

Effective September 1, 2007, ~~was $44 (2006: $42).~~

the Company entered into a service agreement with a specialist whereby the specialist service provider provides administration and support in developing and maintaining relationships, reviewing and recommending programs and managing risks on certain specialty lines of business. The ~~following~~service provider does not have any authority to bind the Company to any reinsurance contracts. Under the terms of the agreement, the Company has committed to quarterly payments to the service provider. If the agreement is ~~a schedule of future~~terminated after two years, the Company is obligated to make minimum ~~rental~~ payments ~~required under~~for another two years, as presented in the ~~operating lease for~~table below, to ensure any bound contracts are adequately run-off by the ~~next five years:~~

service provider.

Year Total
2007 $ 90
2008 95
2009 99
2010 69
2011 —
$ 353

Private Equity

Periodically, the Company makes investments in private equity vehicles. As part of the Company’s participation in such private equity investments, the Company may make funding commitments. As of June 30, ~~2007,~~2008, the Company had commitments to invest an additional $2$26.9 million in private ~~equity investments.~~

~~Letters~~equities.

Schedule of ~~Credit~~

~~Effective October 15, 2005, the Company signed a letter~~Commitments and Contingencies

As of ~~credit agreement with a U.S. bank, for a facility of up to $200 million.~~

~~Effective June 6, 2007, the Company signed a letter of credit agreement with a Cayman Islands incorporated bank, for a facility of up to $25 million.~~

At June 30, ~~2007, letters~~2008, the following is a schedule of ~~credit totaling $54.0 million (2006: $36.5 million) had been issued.~~future minimum payments required under the above commitments for the next five years:


	2008		2009		2010		2011		2012		Total
	($ in thousands)

Operating lease obligations	$	48	$	99	$	69	$	—	$	—	$	216
Specialist service agreement		326		576		400		150		—		1,452
Private equity and limited partnerships⁽¹⁾		26,913		—		—		—		—		26,913

	$	27,287	$	675	$	469	$	150	$	—	$	28,581


⁽¹⁾		Given the nature of these investments, the Company is unable to determine with any degree of accuracy when the remaining commitments will be called. Therefore, for purposes of the above table, the Company has assumed that all commitments will be paid within one year.

~~Litigation~~

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Litigation

In the normal course of business, the Company may become involved in various claims, litigation and legal proceedings. As of June 30, ~~2007,~~2008, the Company was not a party to any litigation or arbitration proceedings.

~~Table of Contents~~


8.	SEGMENT REPORTING

The Company manages its business on the basis of one operating segment, Property & Casualty Reinsurance.

The following tables provide a breakdown of the Company’s gross premiums written by line of business and by geographic area of risks insured for the periods indicated:

Gross Premiums Written by Line of Business


	Three Months Ended June 30, 2008					Three Months Ended June 30, 2007				Six Months Ended June 30, 2008					Six Months Ended June 30, 2007
	($ in millions)

Property
Commercial lines	$	1.6		6.3	%	$	5.3	8.1	%	$	6.1		6.3	%	$	10.0	9.6	%
Personal lines		(4.2	)	(16.5	)		15.8	24.2			(4.1	)	(4.3	)		30.8	29.8
Casualty
General liability		8.7		34.2			16.5	25.2			10.3		10.7			17.0	16.4
Motor liability		12.1		47.6			—	—			36.9		38.4			—	—
Professional liability		2.2		8.7			27.3	41.7			2.2		2.3			27.3	26.4
Specialty
Health		2.5		9.8			0.5	0.8			28.5		29.7			14.8	14.3
Medical malpractice		(0.9	)	(3.5	)		—	—			6.9		7.2			3.6	3.5
Workers’ compensation		3.4		13.4			—	—			9.3		9.7			—	—

	$	25.4		100.0	%	$	65.4	100.0	%	$	96.1		100.0	%	$	103.5	100.0	%

Three Months Ended
June 30, 2007 Three Months Ended
June 30, 2006 Six Months Ended
June 30, 2007 Six Months Ended
June 30, 2006
($ in millions) ($ in millions) ($ in millions) ($ in millions)
Homeowners’ $ 15.8 24.2 % $ — — % $ 30.8 29.8 % $ — — %
Professional Liability 27.2 41.6 — — 27.2 26.3 — —
Health 0.6 0.9 — — 14.8 14.3 — —
General Liability 14.5 22.2 — — 14.5 14.0 — —
Property Catastrophe 5.3 8.1 9.9 84.3 10.0 9.7 9.9 84.3
Medical Malpractice — — — — 3.7 3.5 — —
Casualty Clash 2.0 3.0 — — 2.5 2.4 — —
Marine — — 1.8 15.7 — — 1.8 15.7
$ 65.4 100.0 % $ 11.7 100.0 % $ 103.5 100.0 % $ 11.7 100.0 %

Gross Premiums Written by Geographic Area of Risks Insured


					Three Months Ended June 30,
	Three Months Ended June 30, 2008				2007				Six Months Ended June 30, 2008				Six Months Ended June 30, 2007
	($ in millions)

USA	$	21.6	85.0	%	$	33.6	51.3	%	$	86.2	89.7	%	$	66.6	64.3	%
Worldwide⁽¹⁾		3.0	11.8			29.2	44.6			9.1	9.5			34.2	33.0
Europe		—	—			2.1	3.3			—	—			2.1	2.1
Caribbean		0.8	3.2			0.5	0.8			0.8	0.8			0.6	0.6

	$	25.4	100.0	%	$	65.4	100.0	%	$	96.1	100.0	%	$	103.5	100.0	%

Three Months Ended
June 30, 2007 Three Months Ended
June 30, 2006 Six Months Ended
June 30, 2007 Six Months Ended
June 30, 2006
($ in millions) ($ in millions) ($ in millions) ($ in millions)
USA $ 33.6 51.3 % $ 6.3 54.3 % $ 66.6 64.3 % $ 6.3 54.3 %
Worldwide⁽¹⁾ 29.2 44.6 — — 34.2 33.0 — —
Europe 2.1 3.3 3.5 30.0 2.1 2.1 3.5 30.0
Caribbean 0.5 0.8 0.5 4.3 0.6 0.6 0.5 4.3
Japan — — 1.4 11.4 — — 1.4 11.4
$ 65.4 100.0 % $ 11.7 100.0 % $ 103.5 100.0 % $ 11.7 100.0 %


⁽¹⁾

~~(1)~~

~~‘‘Worldwide’’~~“Worldwide” risk comprise individual policies that insure risks on a worldwide basis.

~~Table of Contents~~


9.	SUBSEQUENT EVENTS

On July 9, 2008, the Company entered into a lease agreement for new office space in the Cayman Islands. Under the terms of the lease agreement, the Company is committed to annual rent payments ranging from $253,539

GREENLIGHT CAPITAL RE, LTD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

to $311,821 for ten years starting from the earlier of December 1, 2008 or when the premises are occupied. The Company also has the option to renew the lease for a further five year term.

In addition, on August 5, 2008, the Board adopted a share repurchase plan. Under the share repurchase plan, the Board authorized the Company to purchase up to two million of its Class A ordinary shares from time to time. Class A ordinary shares may be purchased in the open market or through privately negotiated transactions. The timing of such repurchases and actual number of shares repurchased will depend on a variety of factors including price, market conditions and applicable regulatory and corporate requirements. The share repurchase plan, which expires on June 30, 2011, does not require the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice. As of the date of this filing, no Class A ordinary shares had been repurchased pursuant to the share repurchase plan.


Item 2: 2.	*MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS*

References to ~~‘‘we,’’ ‘‘our,’’ ‘‘our~~“we,” “us,” “our,” “our company,~~’’ ‘‘Greenlight~~” “Greenlight Re,’’” or ~~the ‘‘the Company’’~~“the Company” refer to Greenlight Capital Re, Ltd. and our wholly-owned subsidiary, Greenlight Reinsurance, Ltd., unless the context dictates otherwise. References to our ~~‘‘Ordinary Shares’’~~“Ordinary Shares” refers collectively to our Class A Ordinary Shares and Class B Ordinary Shares.

The following is a discussion and analysis of our results of operations for the three and six months ended June 30, ~~2007~~2008 and ~~2006~~2007 and financial condition as of June 30, ~~2007~~2008 and December 31, ~~2006.~~2007. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and related notes thereto contained in our ~~prospectus dated May 24, 2007 filed with~~annual report onForm 10-K for the ~~Securities and Exchange Commission, or SEC.~~

fiscal year ended December 31, 2007.

Special Note About Forward-Looking Statements

Certain statements in Management’s Discussion and Analysis ~~(‘‘~~(“MD~~&A’’~~&A”), other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are ~~‘‘forward-looking statements’’~~“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words ‘‘believe,’’ ‘‘project,’’ ‘‘expect,’’ ‘‘anticipate,’’ ‘‘estimate,’’ ‘‘intend,’’ ‘‘strategy,’’ ‘‘plan,’’ ‘‘may,’’ ‘ ‘should,’’ ‘‘will,’’ ‘‘would,’’ ‘‘will“believe,” “project,” “predict,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “may,” “should,” “will,” “would,” “will be,~~’’ ‘‘will~~” “will continue,~~’’ ‘‘will~~” “will likely result,’’” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the section entitled ~~‘‘Risk Factors’’~~“Risk Factors” (refer to Part ~~II,~~I, Item 1A). contained in our annual report onForm 10-K for the fiscal year ended December 31, 2007. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned not to place undue reliance on the forward looking statements which speak only to the dates on which they were made.

We intend to communicate certain events that we believe may have a material adverse impact on the Company’s operations or financial position, including property and casualty catastrophic events and material losses in our investment portfolio, in a timely manner through a public announcement. Other than as required by the Securities Exchange Act of 1934, as amended, we do not intend to make public announcements regarding reinsurance or investment events that we do not believe, based on management’s estimates and current information, will have a material adverse impact to the Company’s operations or financial position.

General

We are a Cayman Islands-based specialty property and casualty reinsurer with a reinsurance and investment strategy that we believe differentiates us from our competitors. Our goal is to build long-term shareholder value by selectively offering customized reinsurance solutions, in markets where capacity and alternatives are limited, ~~that~~which we believe will provide favorable long-term returns on equity.

We aim to complement our underwriting results with a non-traditional investment approach in order to achieve higher rates of return over the ~~long-term~~long term than reinsurance companies that employ more traditional, fixed-income investment strategies. We manage our investment portfolio according to a value-oriented philosophy, in which we take long positions in perceived undervalued securities and short positions in perceived overvalued securities.

Because we have a limited operating history, and an opportunistic underwriting philosophy, period-to-period comparisons of our underwriting results ~~are not yet possible and~~ may not be ~~meaningful in the near future.~~meaningful. In addition, our historical investment results may not necessarily be indicative of future performance. In addition, due to the nature of our reinsurance and investment strategies, our operating results will likely fluctuate from period to period.

~~Table of Contents~~

~~Segments~~

Segments

We manage our business on the basis of one operating segment, property and casualty reinsurance, in accordance with the qualitative and quantitative criteria established by SFAS 131, ~~‘‘Disclosure~~“Disclosure about Segments of an Enterprise and Related Information.’’” Within the property and casualty reinsurance segment, we analyze our underwriting operations using two categories:


	•	frequency business; and


	•	severity business.

Frequency business is characterized by contracts containing a potentially large number of smaller losses emanating from multiple events. Clients generally buy this protection to increase their own underwriting capacity and typically select a reinsurer based upon the reinsurer’s financial strength and expertise. We expect the results of frequency business to be less volatile than those of severity business from period to period due to its greater predictability. We also expect that over time the profit margins and return on equity for our frequency business will be lower than those of our severity business.

Severity business is typically characterized by contracts with the potential for significant losses emanating from one event or multiple events. Clients generally buy this protection to remove volatility from their balance sheets and, accordingly, we expect the results of severity business to be volatile from period to period. However, over the long term, we also expect that our severity business will generate higher profit margins and return on equity than those of our frequency business.

Outlook and Trends

~~Historically,~~

Due to our increasing market recognition and a stronger capital base, we continue to expect to see an increase in frequency business written in 2008 compared to 2007 and continued diversification of business by client, line of business, broker and geography. In the second quarter of 2008, our premium estimates on certain contracts were lower than initially expected mainly due to our clients writing less exposures in a softening pricing environment. This has caused second quarter premium to decline.

At the same time, we believe there is an excess of capacity in the property and casualty ~~market has experienced capacity shortages in certain product lines~~reinsurance business as a whole, mainly due to ~~extended periods~~two consecutive years of ~~competitive~~low natural catastrophe losses. In the absence of a market changing event in 2008, we believe that this excess capacity will exert downward pricing ~~higher than expected losses and changes in rating agency capital requirements. Overall,~~pressure on a number of the ~~property and casualty market is currently experiencing a general softening of rates. However, while~~products we ~~expect that the property and casualty market will continue~~sell or wish to ~~see adverse pricing trends~~sell in the near ~~term,~~term. We intend to maintain our underwriting standards and discipline in the face of such potential market conditions.

Although current general market conditions in the reinsurance business may not be favorable, we continue to believe that specific sectors within the reinsurance marketplace may provide attractive opportunities. In particular, we continue to anticipate that we will see attractive opportunities during the remainder of 2008 in certain ~~market segments will experience capacity or structural shortages.~~ casualty and property lines, including some property catastrophe coverages, motor liability, health and medical malpractice risks, for reasons set forth in our annual report onForm 10-K for the fiscal year ended December 31, 2007.

We ~~monitor~~intend to continue monitoring market conditions to be positioned to participate in future underserved or capacity-constrained markets as they arise and intend to offer products that we believe will generate favorable returns on equity over the long term. Accordingly, our underwriting results and product line concentrations in any given period ~~will likely fluctuate and~~ may not be indicative of our future results of operations.

Currently, we believe that market disruptions in some segments of the health markets have created some short-term opportunities, even as we are facing unfavorable general market conditions. In addition, we continue to develop business relating to the Cayman Islands’ captive market, which we believe can generate above average risk adjusted returns.

Critical Accounting Policies

Our consolidated financials statements are prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect reported and disclosed amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. We believe that the critical accounting policies set forth in our ~~prospectus dated May 24,~~annual report onForm 10-K for the fiscal year ended December 31, 2007, ~~as filed with the SEC~~ continue to

describe the more significant judgments and estimates used in the preparation of our consolidated financial statements. These accounting policies pertain to revenue recognition, loss and loss adjustment ~~expenses~~expense reserves and investment valuation. Effective January 1, 2008, as a result of adopting SFAS No. 157 and SFAS No. 159 we record unrealized gains and losses, if any, on private investments in net investment income in the condensed consolidated statements of income. There was no material impact to our results of operations or financial condition as a result of this change. We did not make any material changes to our valuation techniques or models during the period.

If actual events differ significantly from the underlying judgments or estimates used by management in the application of these accounting policies, there could be a material effect on our results of operations and financial condition.

Results of Operations

For the Three and Six Months Ended June 30, ~~2007~~2008, and ~~2006~~

~~Our net income increased by $14.8 million for~~2007

For the three months ended June 30, ~~2007~~2008, our net income increased by $12.2 million as compared to the same period in ~~2006~~2007 mainly due to ~~expanded underwriting operations, as well as~~$11.1 million higher investment ~~income. Our~~income compared to the same period in 2007. The investment portfolio reported a net investment income of $31.0 million, a return of 4.5%, for the second quarter of 2008 as compared to net investment income of $19.9 million, a return of 6.8%, for the second quarter ~~2007 as compared~~of 2007. The higher investment income reported in 2008 is primarily due to ~~$7.2~~an increase in invested assets resulting from the net proceeds of our initial public offering in May 2007. Additionally, underwriting income increased to $6.1 million ~~a 2.9% return,~~ for the ~~second quarter~~three months ended June 30, 2008, from $4.3 million for the three months ended June 30, 2007. The increase in underwriting income for the three months ended June 30, 2008, was primarily due to lower loss and loss adjustment expenses, net of ~~2006.~~

loss recoveries.

~~Table of Contents~~

~~Our net income decreased by $13.9 million for~~

For the six months ended June 30, ~~2007~~2008, our net income increased by $20.6 million as compared to the same period in ~~2006 primarily as the result of a decrease of $18.8~~2007 mainly due to $19.7 million inhigher investment income compared to the same period in 2007. The investment portfolio reported a net investment income of $25.3 million, a return of 3.6%, for the ~~period due~~first half of 2008 as compared to ana net investment ~~loss during~~income of $5.5 million, a return of 2.3%, for the first ~~quarter~~half of ~~2007 on~~2007. Additionally, our ~~long equity position in New Century Financial Corp. a subprime mortgage lender that filed~~underwriting income accounted for ~~bankruptcy protection under Chapter 11~~approximately $3.0 million of the ~~U.S. Bankruptcy Code on April 2, 2007. This decrease~~increase, while higher general and administrative expenses offset a portion of the increases in ~~income during~~our underwriting and investment results.

One of our primary financial goals is to increase the ~~first~~long-term value in fully diluted book value per share. For the three months ended June 30, 2008, fully diluted book value increased by $0.89 per share, or 5.4%, to $17.29 from $16.40 at March 31, 2008. For the six months ~~of 2007 was partially offset~~ended June 30, 2008, fully diluted book value increased by ~~higher income being reported~~$0.72 per share, or 4.3%, to $17.29 from ~~our underwriting operations, which commenced in April 2006.~~

$16.57 at December 31, 2007.

Premiums Written

Details of gross premiums written are provided ~~below ($~~below:


	Three Months Ended June 30,								Six Months Ended June 30,
	2008				2007				2008				2007
	($ in thousands)

Frequency	$	20,801	82.0	%	$	30,943	47.3	%	$	77,646	80.8	%	$	63,801	61.6	%
Severity		4,559	18.0			34,502	52.7			18,480	19.2			39,708	38.4

Total	$	25,360	100.0	%	$	65,445	100.0	%	$	96,126	100.0	%	$	103,509	100.0	%

We expect quarterly reporting of premiums written to be volatile as our underwriting portfolio continues to develop and due to our strategy to insure a concentrated portfolio of significant risks. Additionally, the composition of premiums written between frequency and severity business will vary from quarter to quarter depending on the specific market opportunities that we pursue. The volatility in ~~thousands):~~

Three months ended
June 30, Six months ended
June 30,
2007 2006 2007 2006
Frequency $ 30,943 $ — $ 63,801 $ —
Severity 34,502 11,662 39,708 11,662
Total $ 65,445 $ 11,662 $ 103,509 $ 11,662

~~The increase~~premiums is reflected in the premiums written for both ~~our~~ frequency and severity business when comparing the three and six month periods ended June 30, 2008 to the same periods in 2007. The main contributing factor for the lower severity premiums written for the three and six month periods ended June 30, 2008 is premiums on a ~~result~~multi-year professional liability severity contract written in the second quarter of 2007 which were recognized as written at inception in accordance with our accounting policy

for premium recognition. For the six months ended June 30, 2008, approximately $44.1 million, or 45.9%, of the ~~increased underwriting operations~~gross premiums written were attributed to new contracts entered into during the first half of ~~the Company.~~2008. A more detailed analysis of gross premiums written by line of business can be found in Note 8 to the ~~interim~~ condensed consolidated financial statements.

We entered into ~~one~~ retrocessional ~~contract during~~contracts amounting to $5.6 million of ceded premiums for the three months ended June 30, 2008 compared to $14.5 million of ceded premiums for same period in 2007. ~~We have entered into a total of three retrocessional~~This decrease is attributed mainly to the following two factors.


	•	A frequency contract was renewed during the three month period ended June 30, 2008 which had $5.9 million lower ceded premiums than the original contract entered into during the three months ended June 30, 2007. The lower ceded premiums on this contract were due to a combination of us retaining additional risk compared to the original contract, and due to lower estimated subject premiums on the assumed contract.

	•	Premium adjustments were recorded on two frequency contracts during the three month period ended June 30, 2008 which accounted for approximately $3.0 million of the decrease.

For the six months ended June 30, ~~2007 relating~~2008, our premiums ceded decreased by $13.4 million, or 47.4%, mainly due to the ~~risks assumed from two frequency reinsurance contracts. We did not purchase any retrocessional coverage in 2006.~~

following factors.


	•	A frequency contract was renewed at lower estimated subject premiums.

	•	A frequency contract was restructured on renewal wherein we retained certain additional risks previously ceded to a third party.

	•	Premium adjustments were recorded on two frequency contracts during the six month period ended June 30, 2008.

Details of net premiums written are provided below:


	Three Months Ended June 30,								Six Months Ended June, 30
	2008				2007				2008				2007
	($ in thousands)

Frequency	$	15,186	76.9	%	$	16,409	32.2	%	$	62,758	77.3	%	$	35,524	47.2	%
Severity		4,559	23.1			34,502	67.8			18,481	22.7			39,708	52.8

Total	$	19,745	100.0	%	$	50,911	100.0	%	$	81,239	100.0	%	$	75,232	100.0	%

Our severity business includes contracts that contain or may contain natural peril loss exposure. As of ~~June 30, 2007,~~August 1, 2008, our maximum aggregate loss exposure to any series of natural peril events was ~~$44.2~~$69.5 million. For purposes of the preceding sentence, aggregate loss exposure is equal to the difference between the aggregate limits available in the contracts that contain natural peril exposure and reinstatement premiums for the same contracts. ~~In addition, the maximum aggregate loss exposure to the portfolio can not be realized unless a natural peril event or series of events impacts more than one peak zone.~~ We categorize peak zones as: United States, Europe, Japan and the rest of the world. ~~Subsequent to June 30, 2007, we wrote additional business with natural peril loss exposure, which increased our maximum aggregate loss exposure to $76.7 million.~~ The following table provides single event loss exposure and aggregate loss exposure information for the peak zones of our natural peril coverage as of the date of this ~~filing ($ in thousands):~~

filing:


	Single Event		Aggregate
Zone	Loss		Loss
	($ in thousands)

USA⁽¹⁾	$	51,750	$	69,500
Europe		43,750		51,500
Japan		43,750		51,500
Rest of the world		23,750		31,500
Maximum Aggregate		51,750		69,500

Zone Single Event
Loss Aggregate
Loss
United States⁽¹⁾ $ 49,600 $ 65,100
Europe 51,655 67,675
Japan 38,055 54,075
Rest of World 25,771 41,790
Maximum Aggregate 51,655 76,675


⁽¹⁾

~~(1)~~

Includes the Caribbean

~~Table of Contents~~

~~Details of net premiums written are provided below ($ in thousands):~~

Three months ended
June 30, Six months ended
June 30,
2007 2006 2007 2006
Frequency $ 16,409 $ — $ 35,524 $ —
Severity 34,502 11,662 39,708 11,662
Total $ 50,911 $ 11,662 $ 75,232 $ 11,662

Net Premiums Earned

Net premiums earned ~~reflects~~reflect the pro rata inclusion into income of net premiums written over the life of the reinsurance contracts. Details of net premiums earned are provided ~~below ($~~below:


	Three Months Ended June 30,								Six Months Ended June 30,
	2008				2007				2008				2007
	($ in thousands)

Frequency	$	15,341	62.2	%	$	20,476	82.0	%	$	33,295	63.8	%	$	36,417	79.4	%
Severity		9,341	37.8			4,496	18.0			18,879	36.2			9,476	20.6

Total	$	24,682	100.0	%	$	24,972	100.0	%	$	52,174	100.0	%	$	45,893	100.0	%

For the three months ended June 30, 2008, the earned premiums on the frequency business decreased $5.1 million compared to the same period in ~~thousands):~~

2007. The decrease was mainly due to revised estimates of frequency premiums from certain 2008 contracts, and due to premiums returned on a 2007 personal lines contract. This decrease was offset by a $4.8 million increase in the severity business earned premiums for the same periods. The increase in severity earned premiums relates to the full three months of earned premiums for the three months ended June 30, 2008, on the multi-year professional liability contract written towards the end of the second quarter of 2007.

Three months ended
June 30, Six months ended
June 30,
2007 2006 2007 2006
Frequency $ 20,476 $ — $ 36,417 $ —
Severity 4,496 2,413 9,476 2,413
Total $ 24,972 $ 2,413 $ 45,893 $ 2,413

For the six months ended June 30, 2008, the total earned premiums increased $6.3 million, or 13.7%. The increase in net premiums earned is attributable principally to increased ~~gross~~net premiums written and earned from the developing underwriting portfolio for ~~both~~ the ~~three and~~ six months ended June 30, 2008, as compared to the corresponding 2007 period. The increase in severity earned premiums relate to the full six months of earned premiums for the first half of fiscal 2008 on the multi-year excess of loss contract written towards the end of the second quarter of 2007.

Losses Incurred

Losses incurred include losses paid and changes in loss reserves, including reserves for losses incurred but not reported, or IBNR, net of actual and estimated loss recoverables. Details of losses incurred are provided ~~below ($ in thousands):~~

below:


	Three Months Ended June 30,								Six Months Ended June 30,
	2008				2007				2008				2007
	($ in thousands)

Frequency	$	6,102	65.3	%	$	10,594	95.1	%	$	14,098	65.7	%	$	19,165	95.2	%
Severity		3,235	34.7			544	4.9			7,363	34.3			961	4.8

Total	$	9,337	100.0	%	$	11,138	100.0	%	$	21,461	100.0	%	$	20,126	100.0	%

Three months ended
June 30, Six months ended
June 30,
2007 2006 2007 2006
Frequency $ 10,594 $ — $ 19,165 $ —
Severity 544 — 961 —
Total $ 11,138 $ — $ 20,126 $ —

~~Losses relating to frequency business were $10.6 million and $19.2 million for the three and six months ended June 30, 2007, respectively.~~ The loss ~~ratio~~ratios for our frequency business ~~was 51.7%~~were 42.3% and 52.6% for the six month periods ended June 30, 2008 and 2007 respectively. The lower loss ratio for frequency business for 2008 primarily reflects favorable loss development compared to the corresponding 2007 period.

We expect losses incurred on our severity business to be volatile from period to period. The loss ratios for our severity business were 39.0% and 10.1% for the six month periods ended June 30, 2008 and 2007 respectively. The increase in the loss ratio for severity business during the six month period ended June 30, 2008 is primarily due to the different composition of the severity underwriting portfolio and partially due to losses developing on a non natural peril severity contract. During the corresponding 2007 period, a majority of the severity underwriting portfolio related to natural peril and professional liability risks, while for the current six month period ended June 30, 2008, the severity contracts are diversified between medical malpractice and professional and general liability as well as natural peril risks.

During the six month period ended June 30, 2008, the aggregate development of prior period reinsurance reserves for frequency and severity businesses combined was not significant.

Losses incurred in the three ~~month~~ and six month periods ended June 30, 2008 and 2007 ~~respectively. There~~ were ~~no frequency contracts written~~comprised of losses paid and ~~thus no losses incurred during the comparable 2006 periods.~~

Losses incurred on our severity business are expected to be volatile from period to period. Losses incurred on the natural catastrophe exposed portion of our severity business have benefited from benign natural catastrophe experience during all periods reported. Additionally, given the seasonality of wind exposure, we expect that the first six months of a calendar year will generally report lower losses incurred on natural catastrophe business than the last six months of the year. Thechanges in loss ratio for our severity business was 12.1% and 10.1% for the three month and six month periods ended June 30, 2007, respectively. There were no losses incurred on our severity contracts during the comparable 2006 periods.

~~There were no significant developments of prior year reinsurance~~ reserves ~~during either the three month or six month periods ended June 30, 2007.~~

as follows:


	Three Months Ended June 30, 2008							Three Months Ended June 30, 2007
	Gross		Ceded			Net		Gross		Ceded			Net
	($ in thousands)

Losses paid	$	6,456	$	(2,584	)	$	3,872	$	2,394	$	(651	)	$	1,743
Increase (decrease) in reserves		5,229		236			5,465		11,911		(2,516	)		9,395

Total	$	11,685	$	(2,348	)	$	9,337	$	14,305	$	(3,167	)	$	11,138


	Six Months Ended June 30,							Six Months Ended June 30,
	2008							2007
	Gross		Ceded			Net		Gross		Ceded			Net
	($ in thousands)

Losses paid	$	11,840	$	(4,409	)	$	7,431	$	2,394	$	(651	)	$	1,743
Increase (decrease) in reserves		14,988		(958	)		14,030		23,652		(5,269	)		18,383

Total	$	26,828	$	(5,367	)	$	21,461	$	26,046	$	(5,920	)	$	20,126

Acquisition Costs

Acquisition costs represent the amortization of commission and brokerage expenses incurred on contracts written as well as profit commissions and other underwriting expenses which are expensed

~~Table of Contents~~

when incurred. Deferred acquisition costs are limited to the amount of commission and brokerage expenses that are expected to be recovered from future earned premiums and anticipated investment income. Details of acquisition costs are provided ~~below ($ in thousands):~~

below:


	Three Months Ended June 30,								Six Months Ended June 30,
	2008				2007				2008				2007
	($ in thousands)

Frequency	$	8,145	88.3	%	$	8,715	91.6	%	$	16,538	86.3	%	$	15,187	88.2	%
Severity		1,083	11.7			800	8.4			2,619	13.7			2,040	11.8

Total	$	9,228	100.0	%	$	9,515	100.0	%	$	19,157	100.0	%	$	17,227	100.0	%

Three months ended
June 30, Six months ended
June 30,
2007 2006 2007 2006
Frequency $ 8,715 $ — $ 15,187 $ —
Severity 800 1,093 2,040 1,143
Total $ 9,515 $ 1,093 $ 17,227 $ 1,143

~~Increased acquisition costs are a direct result of the increases in premiums written.~~ For the ~~three and~~ six ~~months~~month period ended June 30, ~~2007,~~2008, the acquisition cost ratio for frequency business was ~~42.6%~~49.7% compared to 41.7% for the corresponding 2007 period. The increase was primarily the result of higher profit commissions accrued on a frequency contract due to favorable underwriting results. The acquisition cost ratio for severity business was 13.9% for the six month period ended June 30, 2008 compared to 21.5% for the corresponding 2007 period. The decrease in severity acquisition cost ratio is a result of (a) profit commissions paid during the first half of fiscal 2007 on a contract which was not renewed for the following year, (b) the non-renewal in 2008 of certain natural peril catastrophe severity contracts which had higher acquisition cost ratios, and ~~41.7%, respectively.~~(c) the earning of premiums on certain multi-year professional liability contracts, incepted in the later part of the second quarter of 2007, which have no acquisition costs associated with them. We expect that acquisition costs will be higher for frequency business than for severity business. ~~The~~Overall the total acquisition cost ratio ~~for severity business was 17.8% and 21.5%~~decreased to 36.7% for the ~~three and~~ six ~~months~~month period ended June 30, 2008 from 37.5% for the corresponding 2007 ~~respectively. Acquisition costs incurred during~~period.

General and Administrative Expenses

For the three ~~and six months~~month periods ended June 30, ~~2006 were abnormally high as a percentage of premiums earned due to one particular contract which had a high profit commission feature. This contract was not renewed in 2007.~~

~~General~~2008 and ~~Administrative Expenses~~

~~Our~~2007 our general and administrative expenses ~~for the three months ended June 30, 2007 and 2006~~ were ~~$2.9~~$3.2 million and ~~$2.2~~$2.9 million, respectively. The increase inprimarily relates to salaries and benefits paid for additional staff hired subsequent to the second quarter of fiscal 2007.

For the six month period ended June 30, 2008 the general and administrative expenses increased $1.8 million, or 29.9% compared to same period in 2007. The increase primarily relates to higher employee bonuses approved by the Board of ~~$0.7 million in~~Directors during the ~~comparable~~first quarter of 2008, relating to the 2007 fiscal year.

For the six month periods ~~reflects~~ended June 30, 2008 and 2007, the ~~cost of expanding our underwriting operations, including hiring additional staff and other related expenses.~~

~~Our~~ general and administrative expenses ~~for the six months ended June 30, 2007 and 2006 were $5.9~~include $1.4 million and ~~$4.2~~$1.5 million, respectively. The increase in general and administrative expenses of $1.7 million in the comparable periods reflects the cost of expanding our underwriting operations, including the hiring of additional staff and other related expenses. These expenses for the six months ended June 30, 2007 and 2006 both include $1.5 millionrespectively, for the expensing of the fair value of stock options and restricted stock granted to employees and directors. ~~We expect our general and administrative expenses to increase as we incur additional expenses due to the increased reporting requirements applicable to public companies.~~

Net Investment Income

A summary of our net investment income is as ~~follows ($ in thousands):~~

follows:


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2008			2007			2008			2007
	($ in thousands)

Realized gains and change in unrealized gains, net	$	36,727		$	17,462		$	32,065		$	1,418
Interest, dividend and other income		8,168			6,962			12,941			11,251
Interest, dividend and other expenses		(5,099	)		(1,505	)		(8,501	)		(2,868	)
Investment advisor compensation		(8,771	)		(2,995	)		(11,242	)		(4,258	)

Net investment income	$	31,025		$	19,924		$	25,263		$	5,543

Three months ended
June 30, Six months ended
June 30,
2007 2006 2007 2006
Investment income $ 23,907 $ 10,635 $ 11,577 $ 33,511
Investment expenses (988 ) (658 ) (1,776 ) (1,159 )
Investment advisor fees (2,995 ) (2,785 ) (4,258 ) (7,965 )
Net investment income $ 19,924 $ 7,192 $ 5,543 $ 24,387

~~Investment~~For the three months ended June 30, 2008, investment income, net of all fees and expenses, resulted in a ~~6.8%~~ return of 4.5% on our investment ~~portfolio for the three months ended June 30, 2007.~~portfolio. This compares to a ~~2.9%~~6.8% investment return reported for the ~~three month period~~corresponding 2007 period. For the six months ended June 30, ~~2006.~~

~~Investment income,~~2008, the return on investment, net of all fees and expenses, ~~resulted~~was 3.6% compared to 2.3% for the first half of 2007.

Our investment advisor and its affiliates manage and expect to manage other client accounts besides ours, some of which have investment objectives similar to ours. To comply with Regulation FD, our investment returns are posted on our website on a monthly basis. Additionally, we also provide on our website the names of the largest disclosed long positions in ~~a 2.3% return on~~ our investment portfolio ~~for~~as of the six months ended June 30, 2007. This compares to a 10.6% investment return reported for the six month period ended June 30, 2006. The 2007 return was adversely affected by an investment loss on a long equity position in New Century Financial Corp.

last trading day of each month.

Taxes

We are not obligated to pay any taxes in the Cayman Islands on either income or capital gains. We have been granted an exemption by the Governor In Cabinet from any taxes that may be imposed in the Cayman Islands for a period of 20 years, expiring on February 1, 2025.

~~Table of Contents~~
Ratio Analysis

~~As a result of~~

Due to the opportunistic and customized nature of our underwriting operations, we expect to report different loss and expense ratios in both our frequency and severity businesses from period to period. ~~For~~The following table provides the ratios for the six ~~months~~month periods ended June 30, ~~2007~~2008 and ~~2006, the following ratios are reported:~~

2007:


	Six Months Ended June 30, 2008									Six Months Ended June 30, 2007
	Frequency			Severity			Total			Frequency			Severity			Total

Loss ratio		42.3	%		39.0	%		41.1	%		52.6	%		10.1	%		43.9	%
Acquisition cost ratio		49.7	%		13.9	%		36.7	%		41.7	%		21.5	%		37.5	%

Composite ratio		92.0	%		52.9	%		77.8	%		94.3	%		31.6	%		81.4	%
Internal expense ratio								14.7	%								12.9	%

Combined ratio								92.5	%								94.3	%

Six Months Ended June 30, 2007 Six Months Ended June 30, 2006
Frequency Severity Total Frequency Severity Total
Loss ratio 52.6 % 10.1 % 43.9 % 0.0 % 0.0 % 0 %
Acquisition cost ratio 41.7 % 21.5 % 37.5 % 0.0 % 47.4 % 47.4 %
Composite ratio 94.3 % 31.6 % 81.4 % 0.0 % 47.4 % 47.4 %
Internal expense ratio 12.9 % 173.5 %
Combined ratio 94.3 % 220.9 %

The loss ratio is calculated by dividing loss and loss adjustment expenses incurred by net premiums earned. For the six months ended June 30, ~~2007,~~2008, our frequency ~~business~~and severity businesses reported a loss ratio of ~~52.6%~~42.3%, ~~compared to the 10.1% reported by our severity business. Favorable loss experience due to benign natural catastrophe experience during the year as well as the seasonality~~and 39.0% respectively. A more diverse mix of ~~certain wind exposures allowed~~lines of business in our severity business combined with losses developing on a severity contract, contributed to ~~report a lower~~the higher loss ~~ratio. However, we~~ratio for our severity business during the six months ended June 30, 2008 than in the corresponding 2007 period. We expect that ~~the~~our loss ratio will be volatile for our severity business and may exceed that of our frequency business in certain periods.

The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned. This ratio demonstrates the higher acquisition costs incurred for our frequency business than for our severity business.

The composite ratio is the ratio of underwriting losses incurred, loss adjustment expenses and acquisition costs, excluding general and administrative expenses, to net premiums earned. Similar to the loss ratio, we expect that this ratio will be more volatile for our severity business depending on loss activity in any particular period.

The internal expense ratio is the ratio of all general and administrative expenses to net premiums earned. We expect our internal expense ratio to decrease as we continue to expand our underwriting operations. ~~The high~~However, the higher internal expense ratio ~~of 173.5%~~ reported for the six month period ended June 30, ~~2006 is~~2008 was mainly due to higher general and administrative expenses as a result of additional bonus expensed during the ~~fact that underwriting operations only commenced in April 2006 and as such start up costs were high relative~~period relating to the ~~initial~~2007 underwriting year and also reflects the cost of additional staff hired subsequent to the second quarter of 2007. During the six month period ended June 30, 2008, our net earned premiums ~~earned.~~

increased 13.7% while our general and administrative expenses increased 29.9% compared to the corresponding 2007 period, resulting in a higher internal expense ratio.

The combined ratio is the sum of the composite ratio and the internal expense ratio. It measures the total profitability of our underwriting operations. This ratio does not take net investment income into account. The reported combined ratio for the six month period ended June 30, ~~2007~~2008 was 92.5% compared to 94.3%. for the same period in 2007. Given the nature of our opportunistic underwriting strategy, we expect that our combined ratio may be volatile from period to period.

Loss and Loss Adjustment Expense Reserves

We establish reserves for contracts based on estimates of the ultimate cost of all losses including ~~IBNR.~~IBNR as well as allocated and unallocated loss expenses. These estimated ultimate reserves are based on reports received from ceding companies, historical experience and actuarial estimates. These estimates are reviewed quarterly on a contract by contract basis and adjusted when ~~necessary.~~appropriate. Since reserves are based on estimates, the setting of appropriate reserves is an inherently uncertain process. Our estimates are based upon actuarial and statistical projections and on our assessment of currently available data, predictions of future developments and estimates of future trends and other factors. The final settlement of losses may vary, perhaps materially, from the reserves initially established and any adjustments to the estimates are recorded in the period in which they are determined. Under U.S. GAAP, we are not permitted to establish loss reserves, which include case reserves and IBNR, until the occurrence of an event which may give rise to a claim. As a result, only loss reserves applicable to losses incurred up to the reporting date are established, with no allowance for the establishment of loss reserves to account for expected future losses.

For natural ~~catastrophe~~peril risk exposed business, once an event has occurred ~~which~~that may give rise to a claim, we establish loss reserves based on loss payments and case reserves reported by our clients. We

~~Table of Contents~~

then add to these case reserves our estimates for IBNR. To establish our IBNR loss estimates, in addition to the loss information and estimates communicated by ceding companies, we use industry information, knowledge of the business written ~~by us~~ and management’s judgment.

Reserves for ~~losses~~loss and loss adjustment expenses as of June 30, ~~2007~~2008 and December 31, ~~2006~~2007 were comprised of the ~~following ($ in thousands):~~

following:


	June 30, 2008						December 31, 2007
	Case						Case
	Reserves		IBNR		Total		Reserves		IBNR		Total
	($ In thousands)

Frequency	$	1,055	$	42,759	$	43,814	$	1,712	$	34,477	$	36,189
Severity		—		13,553		13,553		—		6,188		6,188

Total	$	1,055	$	56,312	$	57,367	$	1,712	$	40,665	$	42,377

June 30, 2007 December 31, 2006
Case
Reserves IBNR Total Case
Reserves IBNR Total
Frequency $ 883 $ 25,851 $ 26,734 $ 1,058 $ 2,985 $ 4,043
Severity — 1,894 1,894 — 934 934
Total $ 883 $ 27,745 $ 28,628 $ 1,058 $ 3,919 $ 4,977

The overall increase in loss reserves is almost entirely a ~~direct result~~function of the additional exposure written during the six months ended June 30, 2008, changes in loss reserves relating to the development of losses on certain severity contracts, and favorable loss development on certain frequency contracts mostly offsetting the increase in ~~premiums written during the first six months of 2007. In each~~reserves.

For substantially all of the contracts written as of June 30, ~~2007,~~2008, our risk exposure is limited by the fact that the contracts have defined limits of liability. Once the loss limit for a contract has been reached, we have no further exposure to additional losses from that contract.

However, certain contracts, particularly quota share contracts which relate to first dollar exposure, may not contain aggregate limits.

Liquidity and Capital Resources

General

We are organized as a holding company with no operations of our own. As a holding company, we have minimal continuing cash needs, and most of such needs are principally related to the payment of administrative expenses. All of our operations are conducted through our sole reinsurance subsidiary, Greenlight Reinsurance, Ltd., which underwrites risks associated with our property and casualty reinsurance programs. ~~We have minimal continuing cash needs which are principally related to the payment of administrative expenses.~~ There are restrictions on Greenlight Reinsurance, Ltd.’s ability to pay dividends which are described in more detail below. It is our ~~initial~~current policy to retain earnings to support the growth of our business. We currently do not expect to pay dividends on our ~~Ordinary Shares.~~

ordinary shares.

As of June 30, 2008, the financial strength of our reinsurance subsidiary was rated “A-(Excellent)” by A.M. Best Company. This rating reflects the A.M. Best Company’s opinion of our financial strength, operating performance and ability to meet obligations and it is not an evaluation directed toward the protection of investors or a recommendation to buy, sell or hold our Class A ordinary shares.

Sources and Uses of Funds

Our sources of funds primarily consist of premium receipts (net of brokerage and ceding commissions) and investment income (net of advisory compensation and investment expenses), including realized gains. We use cash from our operations to pay losses and loss adjustment expenses, profit commissions and general and administrative expenses. Substantially all of our funds, including shareholders’ capital, net of funds required for cash liquidity purposes, are invested ~~with~~by our investment advisor ~~to invest~~ in accordance with our investment guidelines. ~~Our~~As of June 30, 2008, our investment portfolio iswas primarily comprised of publicly-traded securities which ~~we classify as trading securities and~~ can be liquidated to meet current and future liabilities. We believe that we have ~~sufficient~~the flexibility to liquidate ~~the~~our long securities ~~that we own in a rising market~~ to generate sufficient liquidity. Similarly, we can generate liquidity ~~in a declining market~~ from our short portfolio by covering securities and by freeing up restricted cash no longer required for collateral.

For the six ~~months~~month period ended June 30, ~~2007,~~2008 we ~~generated net~~had a positive cash flow of ~~$2.5~~$33.3 million. We ~~used $253.2~~generated $23.9 million in cash from operating activities primarily ~~as a result of purchasing securities~~relating to net premiums collected and retained from ~~the proceeds of our initial public offering described below.~~

On May 30, 2007 we completed the sale of 11,787,500 Class A Ordinary Shares at $19.00 per share in an initial public offering. Included in the 11,787,500 shares sold by us were 1,537,500 shares purchased by the underwriters to cover over-allotments. Concurrently, 2,631,579 Class B Ordinary Shares were sold at $19.00 per share as part of a private placement. The net proceeds to the Company of the initial public offering and private placement were approximately $255.7 million after the deduction of underwriting ~~fees and other offering expenses.~~

operations. As of June 30, ~~2007,~~2008, we believe we had sufficient projected cash flow from operations to meet our liquidity requirements. We expect that our operational needs for liquidity will be met by cash, or funds generated from underwriting activities or investment income. We have no current plans to issue equity

~~Table of Contents~~

or debt and expect to fund our operations for the foreseeable future from operating cash flow. However, we cannot provide assurances that in the future we will not issue equity or incur indebtedness to implement our business strategy, pay claims or make acquisitions.

We may also use available cash to repurchase our Class A ordinary shares from time to time. Currently the Board has authorized management to repurchase up to two million Class A ordinary shares from time to time.

Although Greenlight Capital Re, Ltd. is not subject to any significant legal prohibitions on the payment of dividends, Greenlight Reinsurance, Ltd. is subject to Cayman Islands regulatory constraints that affect its ability to pay dividends to Greenlight Capital Re, Ltd. and include a minimum net worth requirement. Currently, the statutory minimum net worth requirement for Greenlight Reinsurance, Ltd. is $120,000. In addition to Greenlight Reinsurance, Ltd. being restricted from paying a dividend if such a dividend would cause its net worth to drop to less than the required minimum, any dividend payment would have to be approved by the appropriate Cayman Islands regulatory authority prior to payment.

Letters of Credit

Greenlight Reinsurance, Ltd. is not licensed or admitted as a reinsurer in any jurisdiction other than the Cayman Islands. Because many jurisdictions do not permit domestic insurance companies to take credit on their statutory financial statements unless appropriate measures are in place for reinsurance obtained from unlicensed or non-admitted insurers, we anticipate that all of our U.S. clients and some of ournon-U.S. clients will require us to provide collateral through funds withheld, trust arrangements, letters of credit or a combination thereof.

Greenlight Reinsurance, Ltd. has ~~the following~~a letter of credit ~~facilities~~facility as of June 30, ~~2007:~~


	a)	$200 million letter of credit facility with Citibank, N.A. with a termination date of October 11, 2008. The termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 120 days prior to the termination date. As of June 30, 2007, letters of credit totaling $54.0 million were outstanding.


	b)	$25 million letter of credit facility with Bank Austria Cayman Islands Ltd. with a termination date of June 6, 2008. The termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 30 days prior to the termination date. As of June 30, 2007, there were no letters of credit issued under this facility.

2008 of $400.0 million with Citibank, N.A. with a termination date of October 11, 2009. The termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 120 days prior to the termination date.

An additional $25.0 million letter of credit facility with UniCredit Bank Cayman Islands Ltd. (formerly Bank Austria Cayman Islands Ltd.) was terminated on June 6, 2008. Any letters of credit issued prior to the termination under this facility remain in effect until their respective expiry dates.

As of June 30, 2008, letters of credit totaling $140.7 million were outstanding under the above letters of credit facilities. Under ~~both~~these letter of credit facilities, we are required to provide collateral that may consist of equity securities. As of June 30, 2008, we had pledged $225.1 million of equity securities and cash equivalents as collateral for the above letter of credit facilities. The letter of credit facility agreements contain various covenants that, in part, restrict Greenlight Reinsurance, Ltd.’s ability to place a lien or charge on the pledged assets, to effect transactions with affiliates, to enter into a merger or sell certain assets and further restrict Greenlight Reinsurance, Ltd.’s ability to issue any debt without the consent of the letter of credit providers. Additionally, if an event of default exists, as defined in the credit agreements, Greenlight Reinsurance, Ltd. will be prohibited from paying dividends.

For the six month period ended June 30, 2008, the Company was in compliance with all of the covenants under each of the letter of credit facility agreements. In addition to the credit facilities described above, the Company is in the process of evaluating additional facilities.

Capital

As of June 30, ~~2007,~~2008, total shareholders’ equity was ~~$577.5~~$635.8 million compared to ~~$312.2~~$605.6 million at December 31, ~~2006.~~2007. This increase in total shareholders’ equity is principally due to the net income of ~~$8.2~~$28.8 million reported during the six ~~months~~month period ended June 30, 2007 as well as the net proceeds of $255.7 million from our initial public offering of Class A Ordinary Shares and a concurrent private offering of Class B Ordinary Shares which were both completed on May 30, 2007.

2008.

Our capital structure currently consists entirely of equity issued in two separate classes of ~~Ordinary Shares.~~ordinary shares. We expect that the existing capital base and internally generated funds will be sufficient to implement our business strategy. Consequently, we do not presently anticipate that we will incur any material indebtedness in the ordinary course of our business. However, we cannot provide assurances that in the future we will not be required to raise additional equity or incur indebtedness to implement our business strategy, pay claims or make acquisitions. We did not make any significant capital expenditures during the period from inception to June 30, ~~2007.~~

2008.

~~Table~~

On August 5, 2008, the Board adopted a share repurchase plan authorizing the Company to repurchase up to two million Class A ordinary shares. Management may from time to time repurchase these shares to optimize the Company’s capital structure. Shares may be purchased in the open market or through privately negotiated transactions. The timing of ~~Contents~~such repurchases and actual number of shares repurchased will depend on a variety of factors including price, market conditions and applicable regulatory and corporate requirements. The plan, which expires on June 30, 2011, does not require the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice. The Company has not repurchased any shares under its share repurchase plan as of the date of this filing.

Contractual Obligations and Commitments

The following table shows our aggregate contractual obligations by time period remaining to due date as of June 30, ~~2007 ($ in thousands):~~

2008:


			Less Than						More Than
	Total		1 Year		1-3 Years		3-5 Years		5 Years
	($ in thousands)

Operating lease obligations	$	216	$	97	$	119	$	—	$	—
Specialist service agreement		1,452		652		800		—		—
Private equity investments⁽¹⁾		26,913		26,913		—		—		—
Loss and loss adjustment expense reserves⁽²⁾		57,367		28,682		15,437		4,948		8,300

	$	85,948	$	56,344	$	16,356	$	4,948	$	8,300

Total Less than
1 year 1-3 years 3-5 years More than
5 years
Lease obligations $ 353 $ 90 $ 194 $ 69 $ —
Private equity investments⁽¹⁾ 2,018 2,018 — — —
Loss and loss adjustment expense reserves⁽²⁾ 28,628 18,877 7,693 855 1,203
$ 30,999 $ 20,985 $ 7,887 $ 924 $ 1,203


⁽¹⁾

~~(1)~~

~~We have made a commitment of $5.1 million to a private equity vehicle.~~ As of June 30, ~~2007, $3.1~~2008, we had made commitments to invest a total of $31.6 million in private investments. As of June 30, 2008, we had invested $4.7 million of this amount, ~~has been called,~~ and our remaining ~~commitment~~commitments to ~~this vehicle is $2.0~~these vehicles were $26.9 million. Given the nature of ~~the private equity vehicle,~~these investments, we are unable to determine with any degree of accuracy when the remaining commitment will be called. Therefore, for purposes of the above table, we have assumed that all commitments will be made within one year. Under our investment guidelines, in effect as of the date hereof, no more than 10% of the assets in the investment portfolio may be held in private equity securities.


⁽²⁾		The amount and timing of the cash flows associated with our reinsurance contractual liabilities will fluctuate, perhaps materially, and, therefore, are highly uncertain.

~~As of~~

On September 1, 2005, we entered into a five-year lease agreement for office premises in the Cayman Islands. The lease repayment schedule is provided above and in the accompanying condensed consolidated financial statements.

As discussed in Note 9 of the financial statements, on July 9, 2008, we signed a ten year lease agreement for new office space in the Cayman Islands with the option to renew for an additional five year term. The lease term is effective July 1, 2008, and the rental payments commence from the earlier of December 1, 2008 or when we occupy the premises. We currently do not anticipate occupying the premises prior to December 1, 2008. Under the terms of the lease agreement, our minimum annual rent payments will be $253,539 for the first three years, increasing by 3% thereafter each year to reach $311,821 by the tenth year.

Effective September 1, 2007, we entered into a service agreement with a specialist service provider whereby the specialist service provider provides administration and support in developing and maintaining relationships, reviewing and recommending programs and managing risks on certain specialty lines of business. The specialist service provider does not have any authority to bind the Company to any reinsurance contracts. Under the terms of the agreement, the Company has committed to quarterly payments to the specialist service provider. If the agreement is terminated after two years, the Company is obligated to make minimum payments for another two years to ensure any bound contracts are adequately run-off by the specialist service provider.

As described above, we ~~have entered into two~~had one letter of credit ~~facilities. The $200~~facility as of June 30, 2008. This $400.0 million facility can be terminated by either party with effect from any October 11, the anniversary date, by providing written notification to the other party at least 120 days before the anniversary date. The earliest possible termination date of this agreement is October 11, ~~2008.~~2009.

On January 1, 2008, we entered into an agreement wherein the Company and DME agreed to create a joint venture for the purposes of managing certain jointly held assets. The ~~$25 million facility can be terminated~~term of the agreement is January 1, 2008, through December 31, 2010, with automatic three-year renewals unless either we or DME terminate the agreement by ~~either party with effect from any June 6, the anniversary date, by providing written notification~~giving 90 days notice prior to the ~~other party at least 30 days before~~end of the ~~anniversary date. The earliest possible termination date of~~three year term. Pursuant to this agreement, ~~is June 6, 2008.~~we pay a monthly management fee of 0.125% on our share of the assets managed by DME and performance compensation of 20% on the net income of our share of assets managed by DME subject to a loss carryforward provision.

~~Effective January 1,~~

In February 2007, we entered into a ~~new advisory~~service agreement with DME ~~Advisors, L.P. that grants~~pursuant to which DME ~~Advisors, L.P. an exclusive right~~will provide investor relations services to ~~manage our investment portfolio in accordance with the investment guidelines as approved by the Board~~us for compensation of ~~Directors.~~$5,000 per month (plus expenses). The agreement ~~expires on December 31, 2009,~~had an initial term of one year, and will ~~be renewed~~continue for ~~successive three-year~~sequential one year periods ~~unless either we~~until terminated by us or ~~DME Advisors, L.P. gives 90 days notice of its desire to~~DME. Either party may terminate the ~~agreement. The fees under~~agreement for any reason with 30 days prior written notice to the ~~new advisory agreement are the same as the prior agreement we had with DME Advisors, L.P.~~

other party.

Off-Balance Sheet Financing Arrangements

We have no obligations, assets or liabilities, other than those derivatives in our investment portfolio that are disclosed in the condensed consolidated financial statements, which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.

~~Table of Contents~~


Item 3.	*QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK*

We believe we are principally exposed to five types of market risk:

~~• equity price risk;~~

~~• foreign currency risk;~~

~~• interest rate risk;~~

~~• credit risk; and~~

~~• effects of inflation.~~


	•	equity price risk;

	•	foreign currency risk;

	•	interest rate risk;

	•	credit risk; and

	•	effects of inflation.

EQUITY PRICE RISK. As of June 30, ~~2007,~~2008, our investment portfolio consisted primarily of long and short equity securities, along with certain equity-based derivative instruments, the carrying values of which are primarily based on quoted market prices. Generally, market prices of common equity securities are subject to fluctuation, which could cause the amount to be realized upon the closing of the position to differ significantly from the current reported value. This risk is partly mitigated by the presence of both long and short equity securities. As of June 30, ~~2007,~~2008, a 10% decline in the price of each of these listed equity securities and equity-based derivative instruments would result in a ~~$30.7~~$21.4 million, or ~~4.9%~~3.0%, decline in the fair value of the total investment portfolio.

Computations of the prospective effects of hypothetical equity price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment securities and should not be relied on as indicative of future results.

FOREIGN CURRENCY RISK. Certain of our reinsurance contracts provide that ultimate losses may be payable in foreign currencies depending on the country of original loss. Foreign currency exchange rate risk exists to the extent that there is an increase in the exchange rate of the foreign currency in which losses are ultimately owed. As of June 30, ~~2007, there are~~2008, we have no known ~~or estimated~~ losses payable in foreign currencies.

While we do not seek to specifically match our liabilities under reinsurance policies that are payable in foreign currencies with investments denominated in such currencies, we continually monitor our exposure to potential foreign currency losses and will consider the use of forward foreign currency exchange contracts in an effort to hedge against adverse foreign currency movements.

Through investments in securities denominated in foreign currencies, we are exposed to foreign ~~(non-U.S.)~~ currency risk. Foreign currency exchange rate risk is the potential for loss in the U.S. dollar value of investments due to a decline in the exchange rate of the foreign currency in which the investments are denominated. As of June 30, ~~2007,~~2008, our ~~total~~gross exposure to foreign denominated securities was approximately ~~$235.8 million, or 37.7%,~~$209.0 million. However, as of June 30, 2008, the majority of our ~~investment portfolio including cash and cash equivalents.~~currency exposure resulting from these foreign denominated securities was hedged, leading to a net exposure to foreign currencies of $24.6 million. As of June 30, ~~2007,~~2008, a ~~5% increase~~10% decrease in the value of the

United States dollar against select foreign currencies would result in ~~an $11.8~~a $2.5 million, or ~~1.9%~~0.3%, decline in the value of the investment portfolio. A summary of our total net exposure to foreign ~~denominated securities~~currencies as of June 30, ~~2007~~2008 is as ~~follows ($~~follows:


	US$ Equivalent
Original Currency	Fair Value
	($ in thousands)

European Union euro	$	(32,506	)
British pounds		(20,969	)
South Korean won		7,165
Hong Kong dollar		8,569
Japanese yen		9,124
Other		3,974

	$	(24,643	)

Computations of the prospective effects of hypothetical currency price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment in ~~thousands):~~

securities denominated in foreign currencies and related hedges, and should not be relied on as indicative of future results.

INTEREST RATE RISK. Our investment portfolio has historically held a very small portion of fixed-income securities, which we classify as ~~trading securities~~“trading securities” but may in the future include significant exposure to corporate debt securities, including debt securities of distressed companies. The primary market risk exposure for any fixed-income security is interest rate risk. As interest rates rise, the market value of our fixed-income portfolio falls, and the converse is also true. Additionally, some of our equity investments may also be credit sensitive and their value may fluctuate with changes in interest rates.

~~Table of Contents~~

CREDIT RISK. We are exposed to credit risk primarily from the possibility that counterparties may default on their obligations to us. The amount of the maximum exposure to credit risk is indicated by the carrying value of our financial assets. In addition, we hold the securities of our investment portfolio with several prime brokers and have credit risk from the possibility that one or more of them may default on their obligations to us. Other than our investment in derivative contracts and corporate debt, if any, and the fact that our investments are held by prime brokers on our behalf, we have no significant concentrations of credit risk.

EFFECTS OF INFLATION. The potential exists for the development of inflationary pressures in a local economy to increase the ultimate losses which are paid on certain reinsurance contracts. The effects of inflation are considered in pricing and in estimating reserves for loss and loss adjustment expenses. However, we can not be certain of the precise effects of inflation on our results until claims are ultimately paid. We do not believe that inflation has had or will have a material effect on our combined results of operations, except insofar as inflation may affect interest ~~rates.~~

rates and the values of the assets in our investment portfolio.


Item 4. 4T.	*CONTROLS AND PROCEDURES*

Our management, with the participation of ~~the~~our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined inRule 13a-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered under this quarterly report. Based on that evaluation, ~~the~~our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective to provide reasonable assurance that material information relating to us and our consolidated subsidiary required to be disclosed in our reports filed with or submitted to the SEC, under the Securities Act of 1934, as amended, is made known to such officers by others within these entities, particularly during the period this quarterly report was prepared, in order to allow timely decisions regarding required disclosure.

There have not been any changes in our internal control over financial reporting during the ~~three~~six months ended June 30, ~~2007~~2008, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Under the rules of the SEC as currently in effect, compliance with the internal control reporting requirements mandated by Section 404 of the Sarbanes-Oxley Act of 2002 is delayed for newly public companies, such as Greenlight Capital Re, Ltd. We plan to be in full compliance with these internal control reporting requirements by the required compliance dates in order to provide the required certifications for our December 31, 2008 regulatory filings.

~~Table of Contents~~
PART II — OTHER INFORMATION
~~Item 1. Legal Proceedings~~


Item 1.	*Legal Proceedings*

We are not party to any pending or threatened material litigation and are not currently aware of any pending or threatened litigation. We may become involved in various claims and legal proceedings in the normal course of business, as a reinsurer or insurer.

Item 1A. Risk Factors

Factors that could cause our actual results to differ materially from those in this report are any of the risks described in Item 1A “Risk Factors” included in our ~~prospectus dated May 24,~~Annual Report onForm 10-K for the fiscal year ended December 31, 2007, as filed with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.

As of August ~~13, 2007,~~6, 2008, there have been no material changes to the risk factors disclosed in Item 1A “Risk Factors” included in our ~~prospectus dated May 24,~~Annual Report onForm 10-K for the fiscal year ended December 31, 2007, as filed with the SEC, except we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

~~Item 2.~~


Item 2.	*Unregistered Sales of Equity Securities and Use of Proceeds*

None.


Item 3.	*Defaults Upon Senior Securities*

None.


Item 4.	*Submission of Matters to a Vote of Security Holders*

Annual General Meeting of ~~Equity Securities and Use~~Shareholders. The Company held its 2008 Annual General Meeting of ~~Proceeds~~

~~On May 23, 2007, the SEC declared effective~~Shareholders on July 10, 2008. Pursuant to the Company’s ~~Registration Statement~~Third Amended and Restated Articles of Association, each Class A ordinary share is entitled to one vote per share and each Class B ordinary share is entitled to ten votes per share; provided, however, that the total voting power of the issued and outstanding Class B ordinary shares shall not exceed 9.5% of the total voting power of all issued and outstanding ordinary shares. Since, on ~~Form S-1, as amended (Registration No. 333-139993), filed in connection~~the record date of the 2008 Annual Meeting of Shareholders, the total voting power of the issued and outstanding Class B ordinary shares exceeded 9.5% of the total voting power, the voting power of the Class B ordinary shares was reduced with the ~~initial public offering of its common shares, par value $0.01 per share. Under this Registration Statement~~excess being allocated to the ~~Company registered 11,787,500~~ Class A ~~Ordinary Shares, including 1,537,500~~ordinary shares subject to the over-allotment option it granted to the underwriters. On May 30, 2007, the Company completed the offering at an initial offering price per share of $19.00 for total proceeds of approximately $224.0 million. The managing underwriters for the initial public offering were Lehman Brothers, UBS Investment Bank, Citi, Dowling & Partners Securities and Fox-Pitt, Kelton.

~~The Company completed a private placement of 2,631,579 Class B Ordinary Shares at $19.00 per share as part of a private placement simultaneously~~in accordance with ~~the consummation of the initial public offering for total proceeds of $50.0 million. The Class B Ordinary Shares were purchased by David Einhorn, Chairman~~Article 53 of the Company’s ~~Board~~Third Amended and Restated Articles of ~~Directors. This concurrent private placement was deemed to be exempt from registration under~~Association.

The following tables summarize the ~~Securities Act in reliance on Section 4 (2)~~voting results after adjustment of ~~the Securities Act as a transaction not involving a public offering.~~

The aggregate proceeds of the initial public offering (including the sale of the 1,537,500 Class A Ordinary Shares sold pursuant to the underwriters’ over-allotment option) and concurrent private placement were approximately $274.0 million. Net proceeds to the Company, after deducting underwriting discounts of approximately $15.7 million and other offering expenses of approximately $2.6 million were approximately $255.7 million.

On May 24, 2007, the Company issued to certain directors, 13,264 restricted shares of Class A Ordinary Shares as part of the directors’ remuneration. These restricted shares contain certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of the director and transferability. Each of these restricted shares will vestvoting power. For more information on the ~~earlier of the first anniversary of the shares issuance or~~following proposals, see the Company’s ~~next annual general meeting.~~definitive proxy statement dated June 6, 2008.

(1) The ~~issue~~following persons were elected Directors of ~~these shares was deemed exempt from registration under~~Greenlight Capital Re, Ltd. by shareholders to serve for the ~~Securities Act in reliance on Rule 701 under the Securities Act.~~

~~Additionally, on May 24, 2007, 6,000 restricted shares of Class A Ordinary Shares were issued to an employee~~term expiring at the ~~commencement~~Annual General Meeting of his employment. These shares contain similar restrictions to those issued to the directors and these shares will vest on March 15, 2010, subject to the grantee’s continued service with the Company. The issue of these shares was deemed exempt from registration under the Securities ActShareholders in ~~reliance on Rule 701 under the Securities Act.~~2009.


Director	Class A For		Class A Against		Class A Abstain		Class B For		Class B Against		Class B Abstain

Alan Brooks		62,919,747		75,688		4,706		8,793,149		0		0
David Einhorn		62,919,747		75,688		4,706		8,793,149		0		0
Leonard Goldberg		62,919,747		75,688		4,706		8,793,149		0		0
Ian Isaacs		62,919,747		75,688		4,706		8,793,149		0		0
Frank Lackner		62,919,747		75,688		4,706		8,793,149		0		0
Bryan Murphy		62,919,747		75,688		4,706		8,793,149		0		0
Joseph Platt		62,919,747		75,688		4,706		8,793,149		0		0

~~Item 3. Defaults Upon Senior Securities~~

~~None.~~

~~Table of Contents~~

~~Item 4. Submission of Matters to a Vote of Security Holders~~

~~On April 16, 2007, the Company held its annual general meeting.~~

(2) The following ~~proposals~~persons were ~~approved~~elected Directors of Greenlight Reinsurance, Ltd. by shareholders to serve for the term expiring at the ~~meeting:~~


	1.	~~The following six incumbent directors were re-elected:~~

Annual General Meeting of Shareholders in 2009

					��
Director	Class A For		Class A Against		Class A Abstain		Class B For		Class B Against		Class B Abstain

Alan Brooks		62,899,583		77,360		23,198		8,793,149		0		0
David Einhorn		62,899,583		77,360		23,198		8,793,149		0		0
Leonard Goldberg		62,899,583		77,360		23,198		8,793,149		0		0
Ian Isaacs		62,899,583		77,360		23,198		8,793,149		0		0
Frank Lackner		62,899,583		77,360		23,198		8,793,149		0		0
Bryan Murphy		62,899,583		77,360		23,198		8,793,149		0		0
Joseph Platt		62,899,583		77,360		23,198		8,793,149		0		0


~~Alan Brooks~~			~~David Einhorn~~
~~Len Goldberg~~			~~Frank Lackner~~
~~Joseph Platt~~			~~Jerome Simon~~

(3) The shareholders approved the amendment to Article 11 of Greenlight Capital Re, Ltd.’s Third Amended and Restated Articles of Association by Special Resolution.


	Class A		Class B

For		53,628,006		8,793,149
Against		7,960,427		0
Abstain		1,411,708		0

(4) The shareholders ratified the appointment of BDO Seidman, LLP to serve as the independent auditors of Greenlight Capital Re, Ltd. for 2008.


	Class A		Class B

For		62,902,754		8,793,149
Against		82,159		0
Abstain		15,229		0

(5) The shareholders ratified the appointment of BDO Seidman, LLP to serve as the independent auditors of Greenlight Reinsurance, Ltd. for 2008.


	Class A		Class B

For		62,886,338		8,793,149
Against		98,574		0
Abstain		15,229		0

	2.
Item 5.	~~The Company was authorized to elect the above six directors to serve on the Board of Greenlight Reinsurance, Ltd.~~*Other Information*

None.

	3.
Item 6.	~~BDO Seidman, LLP was re-appointed as the Company’s independent auditor for the fiscal year ending December 31, 2007~~*Exhibits*

~~The Company was authorized to re-appoint BDO Seidman, LLP to act as independent auditor for Greenlight Reinsurance, Ltd.~~


3	.1	Third Amended and Restated Memorandum and Articles of Association, as revised by special resolution on July 10, 2008
31	.1	Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31	.2	Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32	.1	Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002
32	.2	Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002

At the meeting, 16,727,876 votes were cast, representing 69% of the eligible voting shares. 16,227,876 votes were cast in favor of each of the above four proposals and 500,000 votes abstained from voting on each of the four proposals. There were no votes voting against the proposals.
33

~~Item 5. Other Information~~

~~None.~~

~~Item 6. Exhibits~~

10 .1 Letter of Credit Agreement dated June 6, 2007 between Greenlight Reinsurance, Ltd. and Bank Austria Cayman Islands Ltd. (incorporated by reference to the Company’s Form 8-K filed on June 7, 2007)
31 .1 Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31 .2 Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32 .1 Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002
32 .2 Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002
SIGNATURES

~~Table of Contents~~

~~SIGNATURES~~

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GREENLIGHT CAPITAL RE, LTD.

(Registrant)

/s/ Leonard Goldberg

Name: Leonard Goldberg


			~~GREENLIGHT CAPITAL RE, LTD.~~
			~~(Registrant)~~
			~~/s/ Leonard Goldberg~~
			~~Name:~~			~~Leonard Goldberg~~
			Title:			Chief Executive Officer
			~~Date:~~			~~August 13, 2007~~
			~~/s/ Tim Courtis~~
			~~Name:~~			~~Tim Courtis~~
			~~Title:~~			~~Chief Financial Officer~~
			~~Date:~~			~~August 13, 2007~~

Date: August 6, 2008

/s/ Tim Courtis

Name: Tim Courtis

Title: Chief Financial Officer

Date: August 6, 2008


	June 30, 2007 (unaudited)			December 31, 2006 (audited)
Assets
Investments in securities
Fixed maturities, trading at fair value		$	2,163		$	—
Equity investments, trading at fair value			501,175			238,799
Other investments, at estimated fair value			3,665			4,723
Total investments in securities			507,003			243,522
Cash and cash equivalents			85,182			82,704
Restricted cash and cash equivalents			303,270			154,720
Financial contracts receivable, at fair value			1,151			—
Investment income receivable			2,551			454
Reinsurance balances receivable			61,057			19,622
Loss and loss adjustment expense recoverables			5,269			—
Deferred acquisition costs			15,275			16,282
Unearned premiums ceded			20,854			—
Other assets			1,200			1,304
Total assets		$	1,002,812		$	518,608
Liabilities and shareholders’ equity
Liabilities
Securities sold, not yet purchased, at fair value		$	241,317		$	124,044
Dividends payable on securities sold, not yet purchased			696			354
Financial contracts payable, at fair value			27,579			8,640
Loss and loss adjustment expense reserves			28,628			4,977
Unearned premium reserves			97,758			47,546
Reinsurance balances payable			22,521			4,236
Funds withheld			2,753			—
Accounts payable and accrued expenses			2,698			2,020
Performance and management fees payable to related party			1,349			14,624
Total liabilities			425,299			206,441
Shareholders’ equity
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)			—			—
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 29,847,787 (2006: 16,507,228); Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,949 (2006: 5,050,000))			3,610			2,156
Additional paid-in capital			475,686			219,972
Retained earnings			98,217			90,039
Total shareholders’ equity			577,513			312,167
Total liabilities and shareholders’ equity		$	1,002,812		$	518,608


	Three Months Ended June 30,								Six Months Ended June 30,
	2007				2006				2007				2006
Revenues
Gross premiums written		$	65,445			$	11,662			$	103,509			$	11,662
Gross premiums ceded			(14,534	)			—				(28,277	)			—
Net premiums written			50,911				11,662				75,232				11,662
Change in net unearned premium reserves			(25,939	)			(9,249	)			(29,339	)			(9,249	)
Net premiums earned			24,972				2,413				45,893				2,413
Net investment income			19,924				7,192				5,543				24,387
Interest income on related party promissory note receivable			—				272				—				562
Total revenues			44,896				9,877				51,436				27,362
Expenses
Loss and loss adjustment expenses incurred			11,138				—				20,126				—
Acquisition costs			9,515				1,093				17,227				1,143
General and administrative expenses			2,926				2,221				5,905				4,186
Total expenses			23,579				3,314				43,258				5,329
Net income		$	21,317			$	6,563			$	8,178			$	22,033
Earnings per share
Basic		$	0.78			$	0.31			$	0.33			$	1.03
Diluted			0.76				0.31				0.33				1.03
Weighted average number of Ordinary Shares used in the determination of
Basic			27,472,993				21,346,666				24,515,973				21,290,186
Diluted			27,980,421				21,445,642				24,895,878				21,370,858


										Related party promissory note receivable
	Ordinary Shares issued					Additional paid-in capital											Total Shareholders’ Equity
	Number of shares		Share capital			Additional paid-in capital								Retained earnings			Total Shareholders’ Equity
Balance at December 31, 2005		21,231,666		$	2,123		$	212,871			$	(16,212	)		$	33,040		$	231,822
Issue of Class A Ordinary Share capital		161,398			16			1,976				—				—			1,992
Options and awards expense		—			—			1,486				—				—			1,486
Principal repayments received		—			—			—				2,295				—			2,295
Net income		—			—			—				—				22,033			22,033
Balance at June 30, 2006		21,393,064		$	2,139		$	216,333			$	(13,917	)		$	55,073		$	259,628
Balance at December 31, 2006		21,557,228		$	2,156		$	219,972			$	—			$	90,039		$	312,167
Issue of Class A Ordinary Share capital		11,913,929			1,191			207,094				—				—			208,285
Issue of Class B Ordinary Share capital		2,631,579			263			49,737				—				—			50,000
Options and awards expense		—			—			1,512				—				—			1,512
IPO expenses		—			—			(2,629	)			—				—			(2,629	)
Net income		—			—			—				—				8,178			8,178
Balance at June 30, 2007		36,102,736		$	3,610		$	475,686			$	—			$	98,217		$	577,513


	2007				2006
Cash provided by (used in) Operating activities
Net income		$	8,178			$	22,033
Adjustments to reconcile net income to net cash used in operating activities
Net change in unrealized gains on securities			(5,091	)			(13,972	)
Net realized gains on securities			(14,591	)			(15,163	)
Stock options and stock awards expense			1,512				1,486
Depreciation			20				38
Purchase of securities			(390,998	)			(109,106	)
Proceeds on sale of securities			264,472				97,546
Change in
Restricted cash and cash equivalents			(148,550	)			3,540
Financial contracts receivable, at fair value			(1,151	)			(1,295	)
Investment income receivable			(2,097	)			179
Reinsurance balances receivable			(41,435	)			(1,825	)
Loss and loss adjustment expense recoverables			(5,269	)			—
Deferred acquisition costs			1,007				(729	)
Unearned premiums ceded			(20,854	)			—
Other assets			84				221
Dividends payable on securities sold, not yet purchased			342				146
Financial contracts payable, at fair value			18,939				77
Loss and loss adjustment expense reserves			23,651				—
Unearned premium reserves			50,212				9,249
Reinsurance balances payable			18,285				998
Funds withheld			2,753				—
Accounts payable and accrued expenses			678				(40	)
Performance and management fees payable to related party			(13,275	)			(214	)
Net cash used in operating activities			(253,178	)			(6,831	)
Investing activity
Purchase of fixed assets			—				(200	)
Net cash used in investing activities			—				(200	)
Financing activities
Net proceeds from share issue			255,656				1,992
Collection of related party promissory note receivable			—				2,295
Net change in interest receivable on related party promissory note receivable			—				(434	)
Net cash provided by financing activities			255,656				3,853
Net increase (decrease) in cash and cash equivalents			2,478				(3,178	)
Cash and cash equivalents at beginning of the period			82,704				7,218
Cash and cash equivalents at end of the period		$	85,182			$	4,040
Supplementary information:
Interest paid in cash		$	153			$	972
Interest received in cash			1,328				3,144


	Cost			Unrealized gains/(losses)				Fair market value
Equities – unlisted		$	3,042		$	(28	)		$	3,014
Call options			341			310				651
		$	3,383		$	282			$	3,665


	Three Months Ended June 30, 2007					Three Months Ended June 30, 2006					Six Months Ended June 30, 2007					Six Months Ended June 30, 2006
	($ in millions)					($ in millions)					($ in millions)					($ in millions)
Homeowners’		$	15.8	24.2	%		$	—	—	%		$	30.8	29.8	%		$	—	—	%
Professional Liability			27.2	41.6				—	—				27.2	26.3				—	—
Health			0.6	0.9				—	—				14.8	14.3				—	—
General Liability			14.5	22.2				—	—				14.5	14.0				—	—
Property Catastrophe			5.3	8.1				9.9	84.3				10.0	9.7				9.9	84.3
Medical Malpractice			—	—				—	—				3.7	3.5				—	—
Casualty Clash			2.0	3.0				—	—				2.5	2.4				—	—
Marine			—	—				1.8	15.7				—	—				1.8	15.7
		$	65.4	100.0	%		$	11.7	100.0	%		$	103.5	100.0	%		$	11.7	100.0	%


Zone	Single Event Loss			Aggregate Loss
United States⁽¹⁾		$	49,600		$	65,100
Europe			51,655			67,675
Japan			38,055			54,075
Rest of World			25,771			41,790
Maximum Aggregate			51,655			76,675


	Six Months Ended June 30, 2007									Six Months Ended June 30, 2006
	Frequency			Severity			Total			Frequency			Severity			Total
Loss ratio		52.6	%		10.1	%		43.9	%		0.0	%		0.0	%		0	%
Acquisition cost ratio		41.7	%		21.5	%		37.5	%		0.0	%		47.4	%		47.4	%
Composite ratio		94.3	%		31.6	%		81.4	%		0.0	%		47.4	%		47.4	%
Internal expense ratio								12.9	%								173.5	%
Combined ratio								94.3	%								220.9	%


	June 30, 2007									December 31, 2006
	Case Reserves			IBNR			Total			Case Reserves			IBNR			Total
Frequency		$	883		$	25,851		$	26,734		$	1,058		$	2,985		$	4,043
Severity			—			1,894			1,894			—			934			934
Total		$	883		$	27,745		$	28,628		$	1,058		$	3,919		$	4,977


	Total			Less than 1 year			1-3 years			3-5 years			More than 5 years
Lease obligations		$	353		$	90		$	194		$	69		$	—
Private equity investments⁽¹⁾			2,018			2,018			—			—			—
Loss and loss adjustment expense reserves⁽²⁾			28,628			18,877			7,693			855			1,203
		$	30,999		$	20,985		$	7,887		$	924		$	1,203

~~Original Currency~~

~~US$ Equivalent~~
~~Fair Value~~

~~204,167~~

~~27,185~~

~~235,835~~