UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q



(Mark One)
þQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31,June 30, 2005


or
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[  ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to _________
Commission file number:
Commission file number:    333-77499
333-77499-01

333-77499
333-77499-01

Charter Communications Holdings, LLC


Charter Communications Holdings Capital Corporation *

(Exact name of registrants as specified in their charters)

Delaware
 
43-1843179
Delaware
 43-1843179
43-1843177
Delaware43-1843177
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)


12405 Powerscourt Drive
St. Louis, Missouri   63131

(Address of principal executive offices including zip code)


(314) 965-0555

(Registrants’ telephone number, including area code)


Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. YESþ [X] NOo

[  ]


Indicate by check mark whether the registrants are accelerated filers (as defined in Rule 12b-2 of the Exchange Act). YESo [ ] NOþ

[X]


Number of shares of common stock of Charter Communications Holdings Capital Corporation outstanding as of May 11,August 5, 2005: 100



* Charter Communications Holdings Capital Corporation meets the conditions set forth in General Instruction H(1)(a) and (b) to Form 10-Q and is therefore filing with the reduced disclosure format.
 





Charter Communications Holdings, LLC
Charter Communications Holdings Capital Corporation
Quarterly Report on Form 10-Q for the Period ended March 31,June 30, 2005

Table of Contents


Page
Page
  
4
  
Financial Statements - Charter Communications Holdings, LLC and Subsidiaries
 
5
6
7
8
  
2726
  
48
  
4448
PART II. OTHER INFORMATION 
  
49
51
  
4452
  
46
49
50
51
Letter re Unaudited Interim Financial Statements
Certificate of Interim CEO Pursuant to Rule 13a-14(a)/Rule 15d-14(a)
Certificate of Interim CFO Pursuant to Rule 13a-14(a)/Rule 15d-14(a)
Certification Pursuant to Section 906 (Interim CEO)
Certification Pursuant to Section 906 (Interim CFO)53


This quarterly report on Form 10-Q is for the three and six months ended March 31,June 30, 2005. The Securities and Exchange Commission (“SEC”("SEC") allows us to “incorporate"incorporate by reference”reference" information that we file with the SEC, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this quarterly report. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this quarterly report. In this quarterly report, “we,” “us”"we," "us" and “our”"our" refer to Charter Communications Holdings, LLC and its subsidiaries.




CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS:


This quarterly report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”"Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”"Exchange Act"), regarding, among other things, our plans, strategies and prospects, both business and financial including, without limitation, the forward-looking statements set forth in the “Results"Results of Operations”Operations" and “Liquidity"Liquidity and Capital Resources”Resources" sections under Part I, Item 2. “Management’s"Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations" in this quarterly report. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions including, without limitation, the factors described under “Certain"Certain Trends and Uncertainties”Uncertainties" under Part I, Item 2. “Management’s"Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations" in this quarterly report. Many of the forward-looking statements contained in this quarterly report may be identified by the use of forward-looking words such as “believe,” “expect,” “anticipate,” “should,” “planned,” “will,” “may,” “intend,” “estimated”"believe," "expect," "anticipate," "should," "planned," "will," "may," "intend," "estimated" and “potential,”"potential" among others. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this quarterly report are set forth in this quarterly report and in other reports or documents that we file from time to time with the SEC, and include, but are not limited to:


 •  ·the availability of funds to meet interest payment obligations under our and our parent company’s debt and to fund our operations and necessary capital expenditures, either through cash flows from operating activities, further borrowings or other sources;
 •  ·our ability to sustain and grow revenues and cash flows from operating activities by offering video, high-speed data, telephonyInternet, telephone and other services and to maintain a stable customer base, particularly in the face of increasingly aggressive competition from other service providers;
 •  ·our and our parent company’s ability to comply with all covenants in our and our parent company’s indentures and credit facilities, any violation of which would result in a violation of the applicable facility or indenture and could trigger a default of other obligations under cross-default provisions;
 •  ·our and our parent company’s ability to pay or refinance debt as it becomes due;
 •  reaching (and then implementing) a final approved settlement with respect to the putative class action, the unconsolidated state action, and derivative shareholders litigation against Charter Communications, Inc., our indirect parent, on the terms of the stipulations of settlement;
•  ·our ability to obtain programming at reasonable prices or to pass programming cost increases on to our customers;
 •  ·general business conditions, economic uncertainty or slowdown; and
 •  ·the effects of governmental regulation, including but not limited to local franchise taxing authorities, on our business.


All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement. We are under no duty or obligation to update any of the forward-looking statements after the date of this quarterly report.

3







PART I. FINANCIAL INFORMATION.



Item 1.Financial Statements.




Report of Independent Registered Public Accounting Firm


The Board of Directors
Charter Communications Holdings, LLC:


We have reviewed the accompanying interim condensed consolidated balance sheet of Charter Communications Holdings, LLC and subsidiaries (the “Company”"Company") as of March 31,June 30, 2005, the related condensed consolidated statements of operations for the three-month and six-month periods ended June 30, 2005 and 2004, and the related condensed consolidated statements of operations and cash flows for the three-monthsix-month periods ended March 31,June 30, 2005 and 2004. These interim condensed consolidated financial statements are the responsibility of the Company’s management.


We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.


Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.


We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of December 31, 2004, and the related consolidated statements of operations, changes in member’s equity (deficit), and cash flows for the year then ended (not presented herein); and in our report dated March 1, 2005, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2004, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.




/s/ KPMG LLP


St. Louis, Missouri
August 1, 2005

May 2, 2005




CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS)
         
  March 31,  December 31, 
  2005  2004 
  (Unaudited)     
ASSETS
        
CURRENT ASSETS:        
Cash and cash equivalents $27  $546 
Accounts receivable, less allowance for doubtful accounts of $12 and $15, respectively  137   186 
Prepaid expenses and other current assets  21   20 
       
Total current assets  185   752 
       
         
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net of accumulated depreciation of $5,656 and $5,142, respectively  6,075   6,110 
Franchises  9,846   9,878 
       
Total investment in cable properties, net  15,921   15,988 
       
         
OTHER NONCURRENT ASSETS  334   344 
       
         
Total assets $16,440  $17,084 
       
         
LIABILITIES AND MEMBER’S DEFICIT
        
CURRENT LIABILITIES:        
Accounts payable and accrued expenses $1,145  $1,112 
Payables to related party  148   19 
       
Total current liabilities  1,293   1,131 
       
 
LONG-TERM DEBT  17,972   18,474 
       
LOANS PAYABLE – RELATED PARTY  161   29 
       
DEFERRED MANAGEMENT FEES – RELATED PARTY  14   14 
       
OTHER LONG-TERM LIABILITIES  453   493 
       
MINORITY INTEREST  659   656 
       
         
MEMBER’S DEFICIT:        
Member’s deficit  (4,106)  (3,698)
Accumulated other comprehensive loss  (6)  (15)
       
         
Total member’s deficit  (4,112)  (3,713)
       
         
Total liabilities and member’s deficit $16,440  $17,084 
       

  
June 30,
 
December 31,
 
  
2005
 
2004
 
  
(Unaudited)
   
ASSETS
     
CURRENT ASSETS:       
Cash and cash equivalents $24 $546 
Accounts receivable, less allowance for doubtful accounts of       
$14 and $15, respectively  180  186 
Prepaid expenses and other current assets  17  20 
Total current assets  221  752 
        
INVESTMENT IN CABLE PROPERTIES:       
Property, plant and equipment, net of accumulated       
depreciation of $6,026 and $5,142, respectively  6,033  6,110 
Franchises, net  9,839  9,878 
Total investment in cable properties, net  15,872  15,988 
        
OTHER NONCURRENT ASSETS  349  344 
        
Total assets $16,442 $17,084 
        
LIABILITIES AND MEMBER’S DEFICIT
       
CURRENT LIABILITIES:       
Accounts payable and accrued expenses $1,126 $1,112 
Payables to related party  137  19 
Total current liabilities  1,263  1,131 
        
LONG-TERM DEBT  18,384  18,474 
LOANS PAYABLE - RELATED PARTY  62  29 
DEFERRED MANAGEMENT FEES - RELATED PARTY  14  14 
OTHER LONG-TERM LIABILITIES  477  493 
MINORITY INTEREST  662  656 
        
MEMBER’S DEFICIT:       
Member’s deficit  (4,415) (3,698)
Accumulated other comprehensive loss  (5) (15)
        
Total member’s deficit  (4,420) (3,713)
        
Total liabilities and member’s deficit $16,442 $17,084 

The accompanying notes are an integral part of these condensed consolidated financial statements.


5



CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLARS IN MILLIONS)
Unaudited
         
  Three Months Ended March 31, 
  2005  2004 
REVENUES $1,271  $1,214 
       
 
COSTS AND EXPENSES:        
Operating (excluding depreciation and amortization)  559   512 
Selling, general and administrative  237   239 
Depreciation and amortization  381   370 
Asset impairment charges  31    
(Gain) loss on sale of assets, net  4   (106)
Option compensation expense, net  4   14 
Special charges, net  4   10 
       
         
   1,220   1,039 
       
Income from operations  51   175 
       
         
OTHER INCOME AND EXPENSES:        
Interest expense, net  (424)  (381)
Gain (loss) on derivative instruments and hedging activities, net  27   (7)
Gain on extinguishment of debt  6    
Other, net  1   (1)
       
         
   (390)  (389)
       
         
Loss before minority interest and income taxes  (339)  (214)
         
MINORITY INTEREST  (3)  (3)
       
         
Loss before income taxes  (342)  (217)
         
INCOME TAX EXPENSE  (6)  (1)
       
         
Net loss $(348) $(218)
       


  
Three Months Ended June 30,
 
Six Months Ended June 30,
 
  
2005
 
2004
 
2005
 
2004
 
          
REVENUES $1,323 $1,239 $2,594 $2,453 
              
COSTS AND EXPENSES:             
Operating (excluding depreciation and amortization)  569  515  1,128  1,027 
Selling, general and administrative  256  244  493  483 
Depreciation and amortization  378  364  759  734 
Asset impairment charges  8  --  39  -- 
(Gain) loss on sale of assets, net  --  2  4  (104)
Option compensation expense, net  4  12  8  26 
Special charges, net  (2) 87  2  97 
              
   1,213  1,224  2,433  2,263 
              
Income from operations  110  15  161  190 
              
OTHER INCOME AND EXPENSES:             
Interest expense, net  (431) (399) (855) (780)
Gain (loss) on derivative instruments and hedging activities, net  (1) 63  26  56 
Gain (loss) on extinguishment of debt  (2) (21) 4  (21)
Gain on investments  20  1  21  -- 
              
   (414) (356) (804) (745)
              
Loss before minority interest and income taxes  (304) (341)��(643) (555)
              
MINORITY INTEREST  (3) (6) (6) (9)
              
Loss before income taxes  (307) (347) (649) (564)
              
INCOME TAX EXPENSE  (2) (3) (8) (4)
              
Net loss $(309)$(350)$(657)$(568)

The accompanying notes are an integral part of these condensed consolidated financial statements.


6



CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN MILLIONS)
Unaudited
         
Six Months Ended June 30,
 
 Three Months Ended March 31,  
2005
 
2004
 
 2005 2004      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $(348) $(218) $(657)$(568)
Adjustments to reconcile net loss to net cash flows from operating activities:        
Minority interest 3 3   6  9 
Depreciation and amortization 381 370   759  734 
Asset impairment charges 31    39  -- 
Option compensation expense, net 4 10   8  23 
Special charges, net  (2) 85 
Noncash interest expense 65 92   128  161 
(Gain) loss on derivative instruments and hedging activities, net  (27) 7 
Gain on derivative instruments and hedging activities, net  (26) (56)
(Gain) loss on sale of assets, net 4  (106)  4  (104)
Gain on extinguishment of debt  (11)  
(Gain) loss on extinguishment of debt  (11) 18 
Gain on investments  (21) -- 
Deferred income taxes 5    5  2 
Other, net  (1) 2   --  (5)
Changes in operating assets and liabilities, net of effects from dispositions:        
Accounts receivable 42 22   --  1 
Prepaid expenses and other assets  (2)  (10)  (21) (4)
Accounts payable, accrued expenses and other 10  (55)  (19) (107)
Receivables from and payables to related party, including deferred management fees  (14)  (46)  (28) (42)
            
 
Net cash flows from operating activities 142 71   164  147 
     
        
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment  (211)  (187)  (542) (380)
Change in accrued expenses related to capital expenditures 16  (7)  48  (38)
Proceeds from sale of assets 6 725   8  727 
Purchases of investments  (1)    (1) (7)
     
Proceeds from investments  16  -- 
Other, net  (1) (2)
        
Net cash flows from investing activities  (190) 531   (472) 300 
     
        
CASH FLOWS FROM FINANCING ACTIVITIES:        
Borrowings of long-term debt 200 165   635  2,812 
Borrowings from related parties 139    140  -- 
Repayments of long-term debt  (740)  (779)  (819) (3,159)
Repayments to related parties  (7)    (107) -- 
Payments for debt issuance costs  (3)  (1)  (3) (97)
Distributions  (60)    (60) -- 
            
 
Net cash flows from financing activities  (471)  (615)  (214) (444)
            
 
NET DECREASE IN CASH AND CASH EQUIVALENTS  (519)  (13)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  (522) 3 
CASH AND CASH EQUIVALENTS, beginning of period 546 85   546  85 
            
CASH AND CASH EQUIVALENTS, end of period $27 $72  $24 $88 
            
 
CASH PAID FOR INTEREST $243 $227  $707 $611 
     
        
NONCASH TRANSACTIONS:        
Issuance of debt by Charter Communications Operating, LLC $271 $  $333 $-- 
     
Retirement of Charter Communications Holdings, LLC debt $(284) $  $(346)$-- 
     
Transfer of property, plant and equipment from parent company $139 $  $139 $-- 
     



The accompanying notes are an integral part of these condensed consolidated financial statements.


7



CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

1. Organization and Basis of Presentation



Organization and Basis of Presentation

Charter Communications Holdings, LLC (“("Charter Holdings”Holdings") is a holding company whose primary assets at March 31,June 30, 2005 are equity interests in its operating subsidiaries. Charter Holdings is a subsidiary of Charter Communications Holding Company, LLC (“("Charter Holdco”Holdco"), which is a subsidiary of Charter Communications, Inc. (“Charter”("Charter"). The condensed consolidated financial statements include the accounts of Charter Holdings and all of its wholly owneddirect and indirect subsidiaries where the underlying operations reside, collectively referred to herein as the “Company.”"Company." All significant intercompany accounts and transactions among consolidated entities have been eliminated. The Company is a broadband communications company operating in the United States. The Company offers its customers traditional cable video programming (analog and digital video) as well as high-speed dataInternet services and, in some areas, advanced broadband services such as high definition television, video on demand and telephony.telephone. The Company sells its cable video programming, high-speed dataInternet and advanced broadband services on a subscription basis. The Company also sells local advertising on satellite-delivered networks.


The accompanying condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”("SEC"). Accordingly, certain information and footnote disclosures typically included in Charter Holdings’ Annual Report on Form 10-K have been condensed or omitted for this quarterly report. The accompanying condensed consolidated financial statements are unaudited and are subject to review by regulatory authorities. However, in the opinion of management, such financial statements include all adjustments, which consist of only normal recurring adjustments, necessary for a fair presentation of the results for the periods presented. Interim results are not necessarily indicative of results for a full year.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Areas involving significant judgments and estimates include capitalization of labor and overhead costs; depreciation and amortization costs; impairments of property, plant and equipment, franchises and goodwill; income taxestaxes; and contingencies. Actual results could differ from those estimates.

Reclassifications

Certain 2004 amounts have been reclassified to conform with the 2005 presentation.

2. Liquidity and Capital Resources


2.
Liquidity and Capital Resources

The Company incurred net loss of $348$309 million and $218$350 million for the three months ended March 31,June 30, 2005 and 2004, respectively, and $657 million and $568 million for the six months ended June 30, 2005 and 2004, respectively. The Company’s net cash flows from operating activities were $142$164 million and $71$147 million for the threesix months ended March 31,June 30, 2005 and 2004, respectively.


The Company has a significant level of debt. The Company’sCompany's long-term financing as of March 31,June 30, 2005 consists of $5.1$5.4 billion of credit facility debt and $12.9 billion accreted value of high-yield notes. For the remainder of 2005, $23$15 million of the Company’s debt matures, and in 2006, an additional $30 million of the Company’s debt matures. In 2007 and beyond, significant additional amounts will become due under the Company’s remaining long-term debt obligations.


The Company has historically required significant cash to fund debt service costs, capital expenditures and ongoing operations. Historically, the Company has funded these requirements through cash flows from operating activities, borrowings under its credit facilities, equity contributions from Charter Holdco, sales of assets, issuances of debt securities and from cash on hand. However, the mix of funding sources changes from period to period. For the threesix months ended March 31,June 30, 2005, the Company generated $142$164 million of net cash flows from operating activities, after paying cash interest of $243$707 million. In addition, the Company used approximately $211$542 million for purchases of
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
property, plant and equipment. Finally, the Company had net cash flows used in financing activities of

8


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

$471 $214 million, which included, among other things, approximately $628$705 million in repayment of borrowings under the Company’s revolving credit facility through a series of transactions in February 2005.facility. This repayment was the primary reason cash on hand decreased by $519$522 million to $27$24 million at March 31,June 30, 2005.


The Company expects that cash on hand, cash flows from operating activities and the amounts available under its credit facilities will be adequate to meet its and Charter’s cash needs infor the remainder of 2005. Cash flows from operating activities and amounts available under the Company’s credit facilities may not be sufficient to fund the Company’s operations and satisfy its and Charter’s principal repayment obligations that come due in 2006 and, the Company believes, will not be sufficient to fund its operations and satisfy such repayment obligations thereafter.


It is likely that Charter and the Company will require additional funding to repay debt maturing after 2006. The Company has been advised that Charter is working with its financial advisors to address such funding requirements. However, there can be no assurance that such funding will be available to the Company. Although Mr. Allen and his affiliates have purchased equity from Charter and Charter Holdco in the past, Mr. Allen and his affiliates are not obligated to purchase equity from, contribute to or loan funds to Charter, Charter Holdco or the Company in the future.


Credit Facilities and Covenants


The Company’s ability to operate depends upon, among other things, its continued access to capital, including credit under the Charter Communications Operating, LLC (“("Charter Operating”Operating") credit facilities. These credit facilities, along with the Company’s indentures, contain certain restrictive covenants, some of which require the Company to maintain specified financial ratios and meet financial tests and to provide audited financial statements with an unqualified opinion from the Company’s independent auditors. As of March 31,June 30, 2005, the Company was in compliance with the covenants under its indentures and credit facilities and the Company expects to remain in compliance with those covenants for the next twelve months. As of March 31,June 30, 2005, the Company had borrowing availability under the credit facilities of $1.2 billion,$870 million, none of which was restricted due to covenants. Continued access to the Company’s credit facilities is subject to the Company remaining in compliance with the covenants of these credit facilities, including covenants tied to the Company’s operating performance. If the Company’s operating performance results in non-compliance with these covenants, or if any of certain other events of non-compliance under these credit facilities or indentures governing the Company’s debt occurs, funding under the credit facilities may not be available and defaults on some or potentially all of the Company’s debt obligations could occur. An event of default under the covenants governing any of the Company’s debt instruments could result in the acceleration of its payment obligations under that debt and, under certain circumstances, in cross-defaults under its other debt obligations, which could have a material adverse effect on the Company’s consolidated financial condition or results of operations.


The Charter Operating credit facilities required the Company to redeem the CC V Holdings, LLC notes as a result of the Charter Holdings leverage ratio becoming less than 8.75 to 1.0. In satisfaction of this requirement, in March 2005, CC V Holdings, LLC redeemed all of its outstanding notes, at 103.958% of principal amount, plus accrued and unpaid interest to the date of redemption. The total cost of the redemption including accrued and unpaid interest was approximately $122 million. The Company funded the redemption with borrowings under the Charter Operating credit facilities.


Parent Company Debt Obligations


Any financial or liquidity problems of the Company’s parent companies could cause serious disruption to the Company’sCompany's business and have a material adverse effect on the Company’s business and results of operations.


Charter’s ability to make interest payments on its convertible senior notes, and, in 2006 and 2009, to repay the outstanding principal of its convertible senior notes of $122$25 million and $863 million, respectively, will depend on its ability to raise additional capital and/or on receipt of payments or distributions from Charter Holdco or its subsidiaries, including Charter Holdings, CCH II, LLC (“("CCH II”II"), CCO Holdings, LLC (“("CCO Holdings”Holdings") and

9


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

Charter Operating. Distributions by Charter’s subsidiaries to a parent company (including Charter and Charter Holdco) for payment of principal on

CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
Charter’s convertible senior notes, however, are restricted by the indentures governing the Charter Holdings notes, CCH II notes, CCO Holdings notes, and Charter Operating notes, unless under their respective indentures there is no default and a specified leverage ratio test is met at the time of such event. During the threesix months ended March 31,June 30, 2005, Charter Holdings distributed $60 million to Charter Holdco. As of March 31,June 30, 2005, Charter Holdco was owed $161$62 million in intercompany loans from its subsidiaries, which amount was available to pay interest and principal on Charter’sCharter's convertible senior notes. In addition, Charter has $145$122 million of governmental securities pledged as security for the first sixnext five semi-annual interest payments on Charter’s 5.875% convertible senior notes.


In accordance with the registration rights agreement entered into with their initial sale, Charter was required to register for resale by April 21, 2005 its 5.875% convertible senior notes due 2009, issued in November 2004. Since these convertible notes were not registered by that date, Charter is incurringpaid or will pay liquidated damages at a rate from 0.25% per annumtotaling $0.5 million through July 14, 2005, the day prior to the effective date of the accreted principal amountregistration statement. In addition, in accordance with the share lending agreement entered into in connection with the initial sale of theits 5.875% convertible notes. The rate will increase to 0.50% from and after July 20, 2005 if thesenior notes have not been registered by that date. The liquidated damages will be payable by Charter in cash so long as the convertible notes remain unregistered, but not to exceed a maximum period of two years from the original issuance date. In addition,due 2009, Charter was required to register by April 1, 2005 150 million shares of its Class A common stock that Charter expectswas obligated to lend to Citigroup Global Markets Limited pursuant to a share lending agreement.("CGML") at CGML’s request. Because this registration statement was not declared effective by such date, Charter is incurringpaid or will pay liquidated damages totaling $11 million from April 2, 2005 untilthrough July 17, 2005, the day before the effective date of the registration statement. TheseThe liquidated damages can be paidwere recorded as interest expense in cash or additional principal on a monthly basis. These liquidated damages accrue as incurred at a rateCharter’s condensed consolidated statements of 0.25% per month of the accreted principal amount of the convertible notes for the first 60 days of the default and 0.50% per month of the accreted principal amount of the convertible notes thereafter (or 0.375% and 0.75% per month respectively, if in lieu of paying such liquidated damages in cash, Charter elects to pay such damages by adding to the outstanding principal amount of the notes). In April 2005, the first liquidated damage payment was made in cash. Such amounts will accrue so long as the convertible notes remain unregistered, but not to exceed a maximum period of two years from the original issuance date.

operations.


Specific Limitations at Charter Holdings


The indentures governing the Charter Holdings notes permit Charter Holdings to make distributions to Charter Holdco for payment of interest or principal on the convertible senior notes, only if, after giving effect to the distribution, Charter Holdings can incur additional debt under the leverage ratio of 8.75 to 1.0, there is no default under Charter Holdings’ indentures and other specified tests are met. For the quarter ended March 31,June 30, 2005, there was no default under Charter Holdings’ indentures and other specified tests were met. However, Charter Holdings did not meet the leverage ratio of 8.75 to 1.0 based on March 31,June 30, 2005 financial results. As a result, distributions from Charter Holdings to Charter or Charter Holdco are currently restricted and will continue to be restricted until that test is met. During this restriction period, the indentures governing the Charter Holdings notes permit Charter Holdings and its subsidiaries to make specified investments in Charter Holdco or Charter, up to an amount determined by a formula, as long as there is no default under the indentures.

3. Sale of Assets


3.
Sale of Assets

As of March 31,June 30, 2005, the Company has concluded it is probable that twothree pending cable asset sales, representing approximately 28,00033,000 customers, are probable of closingwill close within the next twelve months thus meeting the criteria for assets held for sale under Statement of Financial Accounting Standards (“SFAS”("SFAS") No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets. As such the assets were written down to fair value less estimated costs to sell resulting in asset impairment charges induring the first quarter ofthree and six months ended June 30, 2005 of approximately $31 million.$8 million and $39 million, respectively. At March 31,June 30, 2005 assets held for sale, included in investment in cable properties, are approximately $33$40 million.


In March 2004, the Company closed the sale of certain cable systems in Florida, Pennsylvania, Maryland, Delaware and West Virginia to Atlantic Broadband Finance, LLC. The Company closed the sale of an additional cable system in New York to Atlantic Broadband Finance, LLC in April 2004. These transactions resulted in a $104$106 million

10


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

pretax gain recorded as a gain on sale of assets in the Company’s consolidated statements of operations. Subject to post-closing contractual adjustments, theThe total net proceeds from the sale of all of these systems were approximately $733$735 million. The proceeds were used to repay a portion of amounts outstanding under the Company’s revolving credit facilities.

4. Franchisesfacility.


Gain on investments for the three and Goodwill

six months ended June 30, 2005 primarily represents a gain realized on an exchange of the Company’s interest in an equity investee for an investment in a larger enterprise.


10

CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

4.
Franchises and Goodwill

Franchise rights represent the value attributed to agreements with local authorities that allow access to homes in cable service areas acquired through the purchase of cable systems. Management estimates the fair value of franchise rights at the date of acquisition and determines if the franchise has a finite life or an indefinite-life as defined by SFAS No. 142,Goodwill and Other Intangible Assets. Franchises that qualify for indefinite-life treatment under SFAS No. 142 are tested for impairment annually based on valuations, or more frequently as warranted by events or changes in circumstances. Such test resulted in a total franchise impairment of approximately $3.3 billion during the third quarter of 2004. Franchises are aggregated into essentially inseparable asset groups to conduct the valuations. The asset groups generally represent geographic clustering of the Company’s cable systems into groups by which such systems are managed. Management believes such grouping represents the highest and best use of those assets.


The Company’s valuations, which are based on the present value of projected after tax cash flows, result in a value of property, plant and equipment, franchises, customer relationships and its total entity value. The value of goodwill is the difference between the total entity value and amounts assigned to the other assets.


Franchises, for valuation purposes, are defined as the future economic benefits of the right to solicit and service potential customers (customer marketing rights), and the right to deploy and market new services such as interactivity and telephonytelephone to the potential customers (service marketing rights). Fair value is determined based on estimated discounted future cash flows using assumptions consistent with internal forecasts. The franchise after-tax cash flow is calculated as the after-tax cash flow generated by the potential customers obtained and the new services added to those customers in future periods. The sum of the present value of the franchises’ after-tax cash flow in years 1 through 10 and the continuing value of the after-tax cash flow beyond year 10 yields the fair value of the franchise.


The Company follows the guidance of EITF Issue 02-17,Recognition of Customer Relationship Intangible Assets Acquired in a Business Combination,in valuing customer relationships. Customer relationships, for valuation purposes, represent the value of the business relationship with existing customers and are calculated by projecting future after-tax cash flows from these customers including the right to deploy and market additional services such as interactivity and telephonytelephone to these customers. The present value of these after-tax cash flows yieldyields the fair value of the customer relationships. Substantially all acquisitions occurred prior to January 1, 2002. The Company did not record any value associated with the customer relationship intangibles related to those acquisitions. For acquisitions subsequent to January 1, 2002 the Company did assign a value to the customer relationship intangible, which is amortized over its estimated useful life.

11


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

As of March 31,June 30, 2005 and December 31, 2004, indefinite-lived and finite-lived intangible assets are presented in the following table:
                         
  March 31, 2005  December 31, 2004 
  Gross      Net  Gross      Net 
  Carrying  Accumulated  Carrying  Carrying  Accumulated  Carrying 
  Amount  Amortization  Amount  Amount  Amortization  Amount 
Indefinite-lived intangible assets:
                        
Franchises with indefinite lives $9,814  $  $9,814  $9,845  $  $9,845 
Goodwill  52      52   52      52 
                   
                         
  $9,866  $  $9,866  $9,897  $  $9,897 
                   
Finite-lived intangible assets:
                        
Franchises with finite lives $37  $5  $32  $37  $4  $33 
                   

  
June 30, 2005
 
December 31, 2004
 
  
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated Amortization
 
Net
Carrying
Amount
 
Indefinite-lived intangible assets:
                   
Franchises with indefinite lives $9,806 $-- $9,806 $9,845 $-- $9,845 
Goodwill  52  --  52  52  --  52 
                    
  $9,858 $-- 
$
9,858
 
$
9,897
 $-- $9,897 
Finite-lived intangible assets:
                   
Franchises with finite lives $39 $6 $33 
$
37
 $4 $33 

Franchises with indefinite lives decreased $31$39 million as a result of the asset impairment charges recorded related to twothree pending cable asset sales (see Note 3). Franchise amortization expense for each of the three and six months ended March 31,June
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
30, 2005 and 2004 was $1 million and $2 million, respectively, which represents the amortization relating to franchises that did not qualify for indefinite-life treatment under SFAS No. 142, including costs associated with franchise renewals. The Company expects that amortization expense on franchise assets will be approximately $3 million annually for each of the next five years. Actual amortization expense in future periods could differ from these estimates as a result of new intangible asset acquisitions or divestitures, changes in useful lives and other relevant factors.

5. Accounts Payable and Accrued Expenses


5.
Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following as of March 31,June 30, 2005 and December 31, 2004:
         
  March 31,  December 31, 
  2005  2004 
Accounts payable — trade $72  $140 
Accrued capital expenditures  76   60 
Accrued expenses:        
Interest  429   310 
Programming costs  284   278 
Franchise-related fees  42   67 
State sales tax  43   47 
Other  199   210 
       
         
  $1,145  $1,112 
       

12

  
June 30,
2005
 
December 31,
2004
     
Accounts payable - trade $82 $140
Accrued capital expenditures  108  60
Accrued expenses:      
Interest  332  310
Programming costs  285  278
Franchise-related fees  54  67
Compensation  65  47
Other  200  210
       
  $1,126 $1,112


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6.
Long-Term Debt

(UNAUDITED)
(dollars in millions)

6. Long-Term Debt

Long-term debt consists of the following as of March 31,June 30, 2005 and December 31, 2004:
                 
  March 31, 2005  December 31, 2004 
      Accreted  Face  Accreted 
  Face Value  Value  Value  Value 
Long-Term Debt
                
Charter Holdings:                
8.250% senior notes due 2007  167   167   451   451 
8.625% senior notes due 2009  1,244   1,243   1,244   1,243 
9.920% senior discount notes due 2011  1,108   1,108   1,108   1,108 
10.000% senior notes due 2009  640   640   640   640 
10.250% senior notes due 2010  318   318   318   318 
11.750% senior discount notes due 2010  450   450   450   448 
10.750% senior notes due 2009  874   874   874   874 
11.125% senior notes due 2011  500   500   500   500 
13.500% senior discount notes due 2011  675   608   675   589 
9.625% senior notes due 2009  640   638   640   638 
10.000% senior notes due 2011  710   708   710   708 
11.750% senior discount notes due 2011  939   825   939   803 
12.125% senior discount notes due 2012  330   267   330   259 
CCH II, LLC:                
10.250% senior notes due 2010  1,601   1,601   1,601   1,601 
CCO Holdings, LLC:                
8 3/4% senior notes due 2013  500   500   500   500 
Senior floating rate notes due 2010  550   550   550   550 
Charter Operating:                
8% senior second lien notes due 2012  1,100   1,100   1,100   1,100 
8 3/8% senior second lien notes due 2014  671   671   400   400 
Renaissance Media Group LLC:                
10.000% senior discount notes due 2008  114   116   114   116 
CC V Holdings:                
11.875% senior discount notes due 2008        113   113 
Credit Facilities
                
Charter Operating  5,088   5,088   5,515   5,515 
             
  $18,219  $17,972  $18,772  $18,474 
             

  
June 30, 2005
 
December 31, 2004
  
Face Value
 
Accreted Value
 
Face Value
 
Accreted Value
Long-Term Debt
        
Charter Holdings:        
8.250% senior notes due 2007 $105 $105 $451 $451
8.625% senior notes due 2009  1,244  1,243  1,244  1,243
9.920% senior discount notes due 2011  1,108  1,108  1,108  1,108
10.000% senior notes due 2009  640  640  640  640
10.250% senior notes due 2010  318  318  318  318
11.750% senior discount notes due 2010  450  450  450  448
10.750% senior notes due 2009  874  874  874  874
11.125% senior notes due 2011  500  500  500  500
13.500% senior discount notes due 2011  675  629  675  589
9.625% senior notes due 2009  640  638  640  638
10.000% senior notes due 2011  710  708  710  708
11.750% senior discount notes due 2011  939  851  939  803
12.125% senior discount notes due 2012  330  275  330  259
CCH II, LLC:            
10.250% senior notes due 2010  1,601  1,601  1,601  1,601
CCO Holdings, LLC:            
8¾% senior notes due 2013  500  500  500  500

CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
Senior floating rate notes due 2010  550  550  550  550
Charter Operating:            
8% senior second lien notes due 2012  1,100  1,100  1,100  1,100
8 3/8% senior second lien notes due 2014  733  733  400  400
Renaissance Media Group LLC:            
10.000% senior discount notes due 2008  114  116  114  116
CC V Holdings:            
11.875% senior discount notes due 2008  --  --  113  113
Credit Facilities
            
Charter Operating  5,445  5,445  5,515  5,515
  $18,576 $18,384 $18,772 $18,474

The accreted values presented above represent the face value of the notes less the original issue discount at the time of sale plus the accretion to the balance sheet date.


Gain (loss) on extinguishment of debt

In March and June 2005, the Company’s subsidiary, Charter Operating consummated exchange transactions with a small number of institutional holders of Charter Holdings 8.25% senior notes due 2007 pursuant to which Charter Operating issued, in a private placement,placements, approximately $271$333 million principal amount of new notes with terms identical to Charter Operating’sOperating's 8.375% senior second lien notes due 2014 in exchange for approximately $284$346 million of the Charter Holdings 8.25% senior notes due 2007. The exchanges resulted in a loss on extinguishment of debt of approximately $1 million for the three months ended June 30, 2005 and a gain on extinguishment of debt of approximately $10 million for the six months ended June 30, 2005. The Charter Holdings notes received in the exchange were thereafter distributed to Charter Holdings and cancelled. The exchanges resulted in a net gain on extinguishment of debt of approximately $11 million.


In March 2005, the Company’sCharter’s subsidiary, CC V Holdings, LLC, redeemed all of its 11.875% notes due 2008, at 103.958% of principal amount, plus accrued and unpaid interest to the date of redemption. The total cost of

13


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

redemption was approximately $122 million and was funded through borrowings under the Charter Operating credit facilities. The redemption resulted in a loss on extinguishment of debt for the six months ended June 30, 2005 of approximately $5 million. Following such redemption, CC V Holdings, LLC and its subsidiaries (other than non-guarantor subsidiaries) guaranteed the Charter Operating credit facilities and granted a lien on all of their assets as to which a lien can be perfected under the Uniform Commercial Code by the filing of a financing statement.

7. Minority Interest


7.
Minority Interest

Minority interest on the Company’s consolidated balance sheets represents preferred membership interests in CC VIII, LLC (“("CC VIII”VIII"), an indirect subsidiary of Charter Holdco. As more fully described in Note 17, this preferred interest arises from the approximately $630 million of preferred membership units issued by CC VIII in connection with an acquisition in February 2000 and continues to be the subject of a dispute between Charter and Mr. Allen.Paul G. Allen, Charter’s Chairman and controlling shareholder. Generally, operating earnings or losses are allocated to the minority owner based on its ownership percentage, thereby increasing or decreasing the Company’s net loss, respectively. To the extent they relate to CC VIII, the allocations of earnings or losses are subject to adjustment based on the ultimate resolution of this disputed ownership. Due to the uncertainties related to the ultimate resolution, effective January 1, 2005, the Company ceased recognizing minority interest in earnings or losses of CC VIII for financial reporting purposes until such time as the resolution of the matter is determinable or other events occur. For the three and six months ended March 31,June 30, 2005, the Company’s results include income of $9$8 million and $17 million, respectively, attributable to CC VIII.

8. Comprehensive Loss



CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
8.
Comprehensive Loss

Certain marketable equity securities are classified as available-for-sale and reported at market value with unrealized gains and losses recorded as accumulated other comprehensive loss on the accompanying condensed consolidated balance sheets. Additionally, the Company reports changes in the fair value of interest rate agreements designated as hedging the variability of cash flows associated with floating-rate debt obligations, that meet the effectiveness criteria of SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, in accumulated other comprehensive loss. Comprehensive loss for the three months ended March 31,June 30, 2005 and 2004 was $339$308 million and $216$323 million, respectively.

9. Accountingrespectively, and $647 million and $539 million for Derivative Instrumentsthe six months ended June 30, 2005 and Hedging Activities

2004, respectively.


9.
Accounting for Derivative Instruments and Hedging Activities

The Company uses interest rate risk management derivative instruments, such as interest rate swap agreements and interest rate collar agreements (collectively referred to herein as interest rate agreements) to manage its interest costs. The Company’s policy is to manage interest costs using a mix of fixed and variable rate debt. Using interest rate swap agreements, the Company has agreed to exchange, at specified intervals through 2007, the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount. Interest rate collar agreements are used to limit the Company’s exposure to and benefits from interest rate fluctuations on variable rate debt to within a certain range of rates.


The Company does not hold or issue derivative instruments for trading purposes. The Company does, however, have certain interest rate derivative instruments that have been designated as cash flow hedging instruments. Such instruments effectively convert variable interest payments on certain debt instruments into fixed payments. For qualifying hedges, SFAS No. 133 allows derivative gains and losses to offset related results on hedged items in the consolidated statement of operations. The Company has formally documented, designated and assessed the effectiveness of transactions that receive hedge accounting. For the three months ended March 31,June 30, 2005 and 2004, net gain (loss) on derivative instruments and hedging activities includes gains of $0 and $3 million, respectively, and for the six months ended June 30, 2005 and 2004, net gain (loss) on derivative instruments and hedging activities includes gains of $1 million and losses of $1$2 million, respectively, which represent cash flow hedge ineffectiveness on interest rate hedge agreements arising from differences between the critical terms of the agreements and the related hedged obligations. Changes in the fair value of interest rate agreements designated as hedging instruments of the variability of cash flows associated with floating-rate debt obligations that meet the effectiveness criteria of SFAS No. 133 are reported in accumulated other comprehensive loss. For the three months ended March 31,June 30, 2005 and 2004, a gain of $0 and $27 million, respectively, and for the six months ended June 30, 2005 and 2004, a gain of $9 million and $2$29 million, respectively, related to derivative instruments designated as cash flow hedges, was recorded in accumulated other

14


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

comprehensive loss. The amounts are subsequently reclassified into interest expense as a yield adjustment in the same period in which the related interest on the floating-rate debt obligations affects earnings (losses).


Certain interest rate derivative instruments are not designated as hedges as they do not meet the effectiveness criteria specified by SFAS No. 133. However, management believes such instruments are closely correlated with the respective debt, thus managing associated risk. Interest rate derivative instruments not designated as hedges are marked to fair value, with the impact recorded as gain (loss) on derivative instruments and hedging activities in the Company’s condensed consolidated statements of operations. For the three months ended March 31,June 30, 2005 and 2004, net gain (loss) on derivative instruments and hedging activities includes losses of $1 million and gains of $26$60 million, respectively, and for the six months ended June 30, 2005 and 2004, net gain (loss) on derivative instruments and heding activities includes gains of $25 million and losses of $6$54 million, respectively, for interest rate derivative instruments not designated as hedges.


As of March 31,June 30, 2005 and December 31, 2004, the Company had outstanding $2.2 billion and $2.7 billion and $20 million and $20 million, respectively, in notional amounts of interest rate swaps and collars, respectively. The notional amounts of interest rate instruments do not represent amounts exchanged by the parties and, thus, are not a measure of exposure to credit loss. The amounts exchanged are determined by reference to the notional amount and the other terms of the contracts.

10. Revenues



14

CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)


10.
Revenues

Revenues consist of the following for the three and six months ended March 31,June 30, 2005 and 2004:
         
  Three Months 
  Ended March 31, 
  2005  2004 
Video $842  $849 
High-speed data  215   168 
Advertising sales  64   59 
Commercial  65   56 
Other  85   82 
       
         
  $1,271  $1,214 
       

11. Operating Expenses

  
Three Months
Ended June 30,
 
Six Months
Ended June 30,
 
  
2005
 
2004
 
2005
 
2004
 
          
Video $861 $846 $1,703 $1,695 
High-speed Internet  226  181  441  349 
Advertising sales  76  73  140  132 
Commercial  69  58  134  114 
Other  91  81  176  163 
              
  $1,323 $1,239 $2,594 $2,453 

11.
Operating Expenses

Operating expenses consist of the following for the three and six months ended March 31,June 30, 2005 and 2004:
         
  Three Months 
  Ended March 31, 
  2005  2004 
Programming $358  $334 
Advertising sales  25   23 
Service  176   155 
       
         
  $559  $512 
       

15

  
Three Months
Ended June 30,
 
Six Months
Ended June 30,
 
   
2005
  
2004
  
2005
  
2004
 
              
Programming $351 $329 $709 $663 
Advertising sales  25  25  50  48 
Service  193  161  369  316 
              
  $569 $515 $1,128 $1,027 


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

12.
Selling, General and Administrative Expenses

(UNAUDITED)
(dollars in millions)

12. Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of the following for the three and six months ended March 31,June 30, 2005 and 2004:
         
  Three Months 
  Ended March 31, 
  2005  2004 
General and administrative $202  $208 
Marketing  35   31 
       
         
  $237  $239 
       

  
Three Months
Ended June 30,
 
Six Months
Ended June 30,
 
  
2005
 
2004
 
2005
 
2004
 
              
General and administrative $225 $208 $427 $416 
Marketing  31  36  66  67 
              
  $256 $244 $493 $483 

Components of selling expense are included in general and administrative and marketing expense.

13. Special Charges


15

CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)


13.
Special Charges

The Company has recorded special charges as a result of reducing its workforce, consolidating administrative offices and management realignment in 2004 and 2005. The activity associated with this initiative is summarized in the table below.
         
  Three Months 
  Ended March 31, 
  2005  2004 
Balance at January 1, $6  $14 
 
Special Charges  4   1 
Payments  (4)  (8)
       
         
Balance at March 31, $6  $7 
       

  
Three Months
Ended June 30,
 
Six Months
Ended June 30,
 
  
2005
 
2004
 
2005
 
2004
 
          
Beginning Balance 
$
6
 
$
7
 
$
6
 
$
14
 
              
Special Charges  
--
  
2
  
4
  
3
 
Payments  
(2
)
 
(3
)
 
(6
)
 
(11
)
              
Balance at June 30, 
$
4
 
$
6
 
$
4
 
$
6
 

For the three and six months ended March 31,June 30, 2005, special charges were offset by approximately $2 million related to an agreed upon discount in respect of the portion of the settlement consideration payable under the Stipulations of Settlement of the consolidated Federal Class Action and the Federal Derivative Action allocable to plaintiff’s attorney fees and Charter’s insurance carrier as a result of the election to pay such fees in cash (see Note 15).

For the three and six months ended June 30, 2004, special charges also includeincludes approximately $85 million, which represents the aggregate value of the Charter Class A common stock and warrants to purchase Charter Class A common stock contemplated to be issued as part of the terms set forth in memoranda of understanding regarding settlement of the consolidated Federal Class Action and Federal Derivative Action. For the six months ended June 30, 2004, special charges includes approximately $9 million which representsof litigation costs related to the tentative settlement of athe South Carolina national class action suit, subject to final documentation and court approval (see Note 15).

14. Income Taxes


14.
Income Taxes

The Company is a single member limited liability company not subject to income tax.  The Company holds all operations through indirect subsidiaries.  The majority of these indirect subsidiaries are limited liability companies that are not subject to income tax.  However, certain of the Company’s indirect subsidiaries are corporations that are subject to income tax.


As of March 31,June 30, 2005 and December 31, 2004, the Company had net deferred income tax liabilities of approximately $213$214 million and $208 million, respectively.  The net deferred income tax liabilities relate to certain of the Company’s indirect subsidiaries, which file separate income tax returns.


During the three and six months ended March 31,June 30, 2005, the Company recorded $2 million and $8 million of income tax expense, respectively, and during the three and six months ended June 30, 2004 the Company recorded $6$3 million and $1$4 million of income tax expense, respectively.  The income tax expense is recognized through current federal and state income

16


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

tax expense as well as increases to the deferred tax liabilities of certain of the Company’s indirect corporate subsidiaries.


Charter Holdco is currently under examination by the Internal Revenue Service for the tax years ending December 31, 1999, 2000, 2002 and 2003.  The results of the Company (excluding the indirect corporate subsidiaries) for these years are subject to this examination.  Management does not expect the results of this examination to have a material adverse effect on the Company’s financial condition or results of operations.

15. Contingencies

16

CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)


15.
Contingencies

Securities Class Actions and Derivative Suits

Fourteen putative federal class action lawsuits (the ‘‘Federal"Federal Class Actions’’Actions") were filed against Charter and certain of its former and present officers and directors in various jurisdictions allegedly on behalf of all purchasers of Charter’s securities during the period from either November 8 or November 9, 1999 through July 17 or July 18, 2002. Unspecified damages were sought by the plaintiffs. In general, the lawsuits alleged that Charter utilized misleading accounting practices and failed to disclose these accounting practices and/or issued false and misleading financial statements and press releases concerning Charter’s operations and prospects. The Federal Class Actions were specifically and individually identified in public filings made by Charter prior to the date of this quarterly report.

In October 2002, Charter filed a motion with the Judicial Panel on Multidistrict Litigation (the “Panel”) to transfer the Federal Class Actions to the Eastern District of Missouri. On March 12, 2003, the Panel transferred the six Federal Class Actions not filed in the Eastern District of Missouri to that district for coordinated or consolidated pretrial proceedings with the eight Federal Class Actions already pending there. The Panel’s transfer order assigned the Federal Class Actions to Judge Charles A. Shaw. By virtue of a prior court order, StoneRidge Investment Partners LLC became lead plaintiff upon entry of the Panel’s transfer order. StoneRidge subsequently filed a Consolidated Amended Complaint. The Court subsequently consolidated the Federal Class Actions into a single action (the “Consolidated"Consolidated Federal Class Action”Action") for pretrial purposes. On June 19, 2003, following a status and scheduling conference with the parties, the Court issued a Case Management Order setting forth a schedule for the pretrial phase of the Consolidated Federal Class Action. Motions to dismiss the Consolidated Amended Complaint were filed. On February 10, 2004, in response to a joint motion made by StoneRidge and defendants Charter, Vogel and Allen, the court entered an order providing, among other things, that: (1) the parties who filed such motion engage in a mediation within ninety (90) days; and (2) all proceedings in the Consolidated Federal Class Actions were stayed until May 10, 2004. On May 11, 2004, the Court extended the stay in the Consolidated Federal Class Action for an additional sixty (60) days. On July 12, 2004, the parties submitted a joint motion to again extend the stay, this time until September 10, 2004. The Court granted that extension on July 20, 2004. On August 5, 2004, Stoneridge,the plaintiff’s representatives, Charter and the individual defendants who were the subject of the suit entered into a Memorandum of Understanding setting forth agreements in principle to settle the Consolidated Federal Class Action. These parties subsequently entered into Stipulations of Settlement dated as of January 24, 2005 (described more fully below) which incorporate the terms of the August 5, 2004 Memorandum of Understanding.

On September 12, 2002, a shareholders derivative suit (the “State"State Derivative Action”Action") was filed in the Circuit Court of the City of St. Louis, State of Missouri (the “Missouri"Missouri State Court”Court"), against Charter and its then current directors, as well as its former auditors. The plaintiffs allege that the individual defendants breached their fiduciary duties by failing to establish and maintain adequate internal controls and procedures. Unspecified damages, allegedly on Charter’s behalf, were sought by the plaintiffs.

On March 12, 2004, an action substantively identical to the State Derivative Action was filed in the Missouri State Court, against Charter and certain of its current and former directors, as well as its former auditors. The plaintiffs in that case alleged that the individual defendants breached their fiduciary duties by failing to establish and maintain adequate internal controls and procedures. Unspecified damages, allegedly on Charter’s behalf, were sought by plaintiffs.On March 12, 2004, an action substantively identical to the State Derivative Action was filed in Missouri State Court against Charter and certain of its current and former directors, as well as its former auditors. On July 14, 2004, the Court consolidated this case with the State Derivative Action.

17


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

Separately, on February 12, 2003, a shareholders derivative suit (the ‘‘Federal"Federal Derivative Action’’Action"), was filed against Charter and its then current directors in the United States District Court for the Eastern District of Missouri. The plaintiff in that suit alleged that the individual defendants breached their fiduciary duties and grossly mismanaged Charter by failing to establish and maintain adequate internal controls and procedures. Unspecified damages, allegedly on Charter’s behalf, were sought by the plaintiffs.


As noted above, Charter and the individual defendants entered into a Memorandum of Understanding on August 5, 2004 setting forth agreements in principle regarding settlement of the Consolidated Federal Class Action, the State Derivative Action(s) and the Federal Derivative Action (the “Actions”"Actions"). Charter and various other defendants in those actions subsequently entered into Stipulations of Settlement dated as of January 24, 2005, setting forth a settlement of the Actions in a manner consistent with the terms of the Memorandum of Understanding. The Stipulations of Settlement, along with various supporting documentation, were filed with the Court on February 2, 2005. TheOn May 23, 2005 the United States District Court for the Eastern District of Missouri conducted the final fairness hearing for the Actions, and on June 30, 2005, the Court issued its final approval of the settlements. Members of the class had 30 days from the issuance of the June 30 order approving the settlement to file an appeal challenging the approval. Two notices of appeal were filed relating to the settlement, but Charter does not yet know the specific issues presented by such appeals, nor have briefing schedules been set.

As amended, the Stipulations of Settlement provide that, in exchange for a release of all claims by plaintiffs against Charter and its former and present officers and directors named in the Actions, Charter would pay to the plaintiffs a combination of cash and equity collectively valued at $144 million, which wouldwill include the fees and expenses of plaintiffs’ counsel. Of this amount, $64 million would be paid in cash (by Charter’s insurance carriers) and the $80 million balance wouldwas to be paid (subject to Charter’s right to substitute cash therefor described below) in shares of Charter Class A common stock having an aggregate value of $40 million and ten-year warrants to purchase shares of Charter Class A common stock having an aggregate warrant value of $40 million, with such values in each case being determined pursuant to formulas set forth in the Stipulations of Settlement. The warrants would have an exercise price equalHowever, Charter had the right, in its sole
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
discretion, to 150%substitute cash for some or all of the fair market value (as defined)aforementioned securities on a dollar for dollar basis. Pursuant to that right, Charter elected to fund the $80 million obligation with 13.4 million shares of Charter Class A common stock as(having an aggregate value of approximately $15 million pursuant to the dateformula set forth in the Stipulations of Settlement) with the entryremaining balance (less an agreed upon $2 million discount in respect of the order of final judgment approving the settlement.that portion allocable to plaintiffs’ attorneys’ fees) to be paid in cash. In addition, Charter wouldhad agreed to issue additional shares of its Class A common stock to its insurance carrier having an aggregate value of $5 million. Under this formula,million; however, by agreement with its carrier Charter expects (basedhas paid $4.5 million in cash in lieu of issuing such shares. Charter delivered the settlement consideration to the claims administrator on recent trading prices of Charter’s Class A common stock) that the number of shares issuedJuly 8, 2005, and it will be determined based on a per share value equal to the average closing price over the thirty calendar day period immediately preceding the final valuation date (which is the laterheld in escrow pending any appeals of the date on which a final judgment is entered orapproval. On July 14, 2005, the dateCircuit Court for the City of entry of an order approvingSt. Louis dismissed with prejudice the award of fees and costs to the class action plaintiffs’ counsel). Warrants are expected to become exercisable approximately one year from the date of the final judgment and will have an exercise price equal to 150% of the volume weighted average price of Charter’s Class A common stock over the thirty day period immediately preceding the final valuation date. The warrants will be valued based on a Black Scholes valuation method. Accordingly, any further declines in Charter’s stock price prior to the final valuation date could result in more shares and warrants being issued to the plaintiffs in the settlement. In the event that the valuation formula in the Stipulations provides for a per share value of less than $2.25, Charter may elect to terminate the settlement. State Derivative Actions.

As a result, in the second quarter of 2004, the Company recorded a $149 million litigation liability within other long-term liabilities and a $64 million insurance receivable as part of other non-current assets on its consolidated balance sheet and an $85 million special charge on its consolidated statement of operations. Additionally, as part of the settlements, Charter will also commithas committed to a variety of corporate governance changes, internal practices and public disclosures, some of which have already been undertaken and none of which are inconsistent with measures Charter is taking in connection with the recent conclusion of the SEC investigation described below. Documents related to the settlement of the Actions have now been executed and filed. On February 15, 2005, the United States District Court for the Eastern District of Missouri gave preliminary approval to the settlement of the Actions. The settlement of each of the lawsuits remains conditioned upon, among other things, final judicial approval of the settlements following notice to the class, and dismissal, with prejudice, of the consolidated derivative actions now pending in Missouri State Court, which are related to the Federal Derivative Actions. The hearing to consider final approval of the settlement is scheduled for May 23, 2005.

investigation.


Government Investigations

In August 2002, Charter became aware of a grand jury investigation being conducted by the U.S. Attorney’s Office for the Eastern District of Missouri into certain of its accounting and reporting practices, focusing on how Charter reported customer numbers, and its reporting of amounts received from digital set-top terminal suppliers for advertising. The U.S. Attorney’s Office has publicly stated that Charter iswas not a target of the investigation. Charter was also advised by the U.S. Attorney’s Office that no current officer or member of its board of directors iswas a target of the investigation. On July 24, 2003, a federal grand jury charged four former officers of Charter with conspiracy and mail and wire fraud, alleging improper accounting and reporting practices focusing on revenue from digital set-

18


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

topset-top terminal suppliers and inflated customer account numbers. Each of the indicted former officers pled guilty to single conspiracy counts related to the original mail and wire fraud charges and were sentenced on April 22, 2005. Charter has advised the Company that it has fully cooperated with the investigation, and following the sentencings, the U.S. Attorney’s Office for the Eastern District of Missouri announced that its investigation was concluded and that no further indictments would issue.

On November 4, 2002,


Indemnification

Charter received an informal, non-public inquiry from the staff of the SEC. The SEC issued a formal order of investigation dated January 23, 2003, and subsequently served document and testimony subpoenas on Charter and a number of its former employees. The investigation and subpoenas generally concerned Charter’s prior reports with respect to its determination of the number of customers, and various of its accounting policies and practices including its capitalization of certain expenses and dealings with certain vendors, including programmers and digital set-top terminal suppliers. On July 27, 2004, the SEC and Charter reached a final agreement to settle the investigation. In the Settlement Agreement and Cease and Desist Order, Charter agreed to entry of an administrative order prohibiting any future violations of United States securities laws and requiring certain other remedial internal practices and public disclosures. Charter neither admitted nor denied any wrongdoing, and the SEC assessed no fine against Charter.

Charter iswas generally required to indemnify, under certain conditions, each of the named individual defendants in connection with the matters described above pursuant to the terms of its bylaws and (where applicable) such individual defendants’ employment agreements. In accordance with these documents, in connection with the pending grand jury investigation, thea now-settled SEC investigation and the above-described lawsuits, some of Charter’s current and former directors and current and former officers have been advanced certain costs and expenses incurred in connection with their defense. On February 22, 2005, Charter filed suit against four of its former officers who were indicted in the course of the grand jury investigation. These suits seek to recover the legal fees and other related expenses advanced to these individuals byindividuals. One of these former officers has counterclaimed against Charter alleging, among other things, that Charter owes him additional indemnification for legal fees that Charter did not pay and another of these former officers has counterclaimed against Charter for the grand jury investigation, SEC investigation and class action and related lawsuits.

In October 2001, two customers, Nikki Nicholls and Geraldine M. Barber, filed a class action suit against Charter Holdco in South Carolina Court of Common Pleas (the ‘‘South Carolina Class Action’’), purportedly on behalf of a class of Charter Holdco’s customers, alleging that Charter Holdco improperly charged them a wire maintenance fee without request or permission. They also claimed that Charter Holdco improperly required them to rent analog and/or digital set-top terminals even though their television sets were ‘‘cable ready.’’ A substantively identical case was filed in the Superior Court of Athens – Clarke County, Georgia by Emma S. Tobar on March 26, 2002 (the “Georgia Class Action”), alleging a nationwide class for these claims. Charter Holdco removed the South Carolina Class Action to the United States District Court for the District of South Carolina in November 2001, and moved to dismiss the suit in December 2001. The federal judge remanded the case to the South Carolina Court of Common Pleas in August 2002 without ruling on the motion to dismiss. The plaintiffs subsequently moved for a default judgment, arguing that upon return to state court, Charter Holdco should have, but did not, file a new motion to dismiss. The state court judge granted the plaintiff’s motion over Charter Holdco’s objection in September 2002. Charter Holdco immediately appealed that decision to the South Carolina Court of Appeals and the South Carolina Supreme Court, but those courts ruled that until a final judgment was entered against Charter Holdco, they lacked jurisdiction to hear the appeal.

In January 2003, the Court of Common Pleas granted the plaintiffs’ motion for class certification. In October and November 2003, Charter Holdco filed motions (a) asking that court to set aside the default judgment, and (b) seeking dismissal of plaintiffs’ suit for failure to state a claim. In January 2004, the Court of Common Pleas granted in part and denied in part Charter Holdco’s motion to dismiss for failure to state a claim. It also took under advisement Charter Holdco’s motion to set aside the default judgment. In April 2004, the parties to both the Georgia and South Carolina Class Actions participated in a mediation. The mediator made a proposal to the parties to settle the lawsuits. In May 2004, the parties accepted the mediator’s proposal and reached a tentative settlement, subject to final documentation and court approval. As a result of the tentative settlement, the Company recorded a special charge of $9 million in its consolidated statement of operations in the first quarter of 2004 (see Note 13). On July 8, 2004, the Superior Court of Athens – Clarke County, Georgia granted a motion to amend the Tobar complaint to add Nicholls, Barber and April Jones as plaintiffs in the Georgia Class Action and to add any potential

19

accrued sick leave.


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Other Litigation

(UNAUDITED)
(dollars in millions)

class members in South Carolina. The court also granted preliminary approval of the proposed settlement on that date. On August 2, 2004, the parties submitted a joint request to the South Carolina Court of Common Pleas to stay the South Carolina Class Action pending final approval of the settlement and on August 17, 2004, that court granted the parties’ request. On November 10, 2004, the court granted final approval of the settlement, rejecting positions advanced by two objectors to the settlement. On December 13, 2004 the court entered a written order formally approving that settlement. On January 11, 2005, certain class members appealed the order entered by the Georgia court. Those objectors voluntarily dismissed their appeal with prejudice on February 8, 2005. On February 9, 2005, the South Carolina Court of Common Pleas entered a court order of dismissal for the South Carolina Class Action. Additionally, one of the objectors to this settlement recently filed a similar, but not identical, lawsuit.

In addition to the matters set forth above, Charter is also party to other lawsuits and claims that arose in the ordinary course of conducting its business. In the opinion of management, after taking into account recorded liabilities, the outcome of these other lawsuits and claims are not expected to have a material adverse effect on the Company’s consolidated financial condition, results of operations or its liquidity.

16. Stock Compensation Plans


16.
Stock Compensation Plans

Prior to January 1, 2003, the Company accounted for stock-based compensation in accordance with Accounting Principles Board (“APB”("APB") Opinion No. 25,Accounting for Stock Issued to Employees, and related interpretations, as
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
permitted by SFAS No. 123,Accounting for Stock-Based Compensation. On January 1, 2003, the Company adopted the fair value measurement provisions of SFAS No. 123 using the prospective method, under which the Company recognizes compensation expense of a stock-based award to an employee over the vesting period based on the fair value of the award on the grant date consistent with the method described in Financial Accounting Standards Board Interpretation No. 28,Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans. Adoption of these provisions resulted in utilizing a preferable accounting method as the condensed consolidated financial statements will present the estimated fair value of stock-based compensation in expense consistently with other forms of compensation and other expense associated with goods and services received for equity instruments. In accordance with SFAS No. 148,Accounting for Stock-Based Compensation - Transition and Disclosure,the fair value method is being applied only to awards granted or modified after January 1, 2003, whereas awards granted prior to such date will continue to be accounted for under APB No. 25, unless they are modified or settled in cash. The ongoing effect on consolidated results of operations or financial condition will depend on future stock-based compensation awards granted by Charter.


SFAS No. 123 requires pro forma disclosure of the impact on earnings as if the compensation expense for these plans had been determined using the fair value method. The following table presents the Company’s net loss as reported and the pro forma amountamounts that would have been reported using the fair value method under SFAS No. 123 for the periods presented:
         
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 Three Months Ended March 31,  
2005
 
2004
 
2005
 
2004
 
 2005 2004          
Net loss $(348) $(218) $(309)$(350)$(657)$(568)
Add back stock-based compensation expense related to stock options included in reported net loss 4 14   4  12  8  26 
Less employee stock-based compensation expense determined under fair value based method for all employee stock option awards  (4)  (12)  (4) (10) (8) (31)
Effects of unvested options in stock option exchange  48   --  --  --  48 
     
Pro forma $(348) $(168) 
$
(309
)
$(348)$(657)$(525)
     


In January 2004, Charter began an option exchange program in which the Company offered its employees the right to exchange all stock options (vested and unvested) under the 1999 Charter Communications Option Plan and 2001 Stock Incentive Plan that had an exercise price over $10 per share for shares of restricted Charter Class A common stock or, in some instances, cash. Based on a sliding exchange ratio, which varied depending on the exercise price

20


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

of an employee’s outstanding options, if an employee would have received more than 400 shares of restricted stock in exchange for tendered options, Charter issued to that employee shares of restricted stock in the exchange. If, based on the exchange ratios, an employee would have received 400 or fewer shares of restricted stock in exchange for tendered options, Charter instead paid the employee cash in an amount equal to the number of shares the employee would have received multiplied by $5.00.  The offer applied to options (vested and unvested) to purchase a total of 22,929,573 shares of Charter Class A common stock, or approximately 48% of Charter’s 47,882,365 total options (vested and unvested) issued and outstanding as of December 31, 2003. Participation by employees was voluntary. Those members of Charter’s board of directors who were not also employees of the Company were not eligible to participate in the exchange offer.


In the closing of the exchange offer on February 20, 2004, Charter accepted for cancellation eligible options to purchase approximately 18,137,664 shares of Charter Class A common stock. In exchange, Charter granted 1,966,686 shares of restricted stock, including 460,777 performance shares to eligible employees of the rank of senior vice president and above, and paid a total cash amount of approximately $4 million (which amount includes applicable withholding taxes) to those employees who received cash rather than shares of restricted stock. The restricted stock
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
was granted on February 25, 2004. Employees tendered approximately 79% of the options exchangeable under the program.


The cost to the Company of the stock option exchange program was approximately $10 million, with a 2004 cash compensation expense of approximately $4 million and a non-cash compensation expense of approximately $6 million to be expensed ratably over the three-year vesting period of the restricted stock issued in the exchange.


In January 2004, the Compensation Committee of the board of directors of Charter approved Charter’s Long-Term Incentive Program (“LTIP”("LTIP"), which is a program administered under the 2001 Stock Incentive Plan. Under the LTIP, employees of Charter and its subsidiaries whose pay classifications exceeda certain level are eligible to receive stock options, and more senior level employees are eligible to receive stock options and performance shares. The stock options vest 25% on each of the first four anniversaries of the date of grant. The performance units vest on the third anniversary of the grant date and shares of Charter Class A common stock are issued, conditional upon Charter’s performance against financial performance targets established by Charter’s management and approved by its board of directors. Charter granted 6.9 million performance shares in January 2004 under this program and the Company recognized expense of $3 million inand $6 million during the first quarter of 2004.three and six months ended June 30, 2004, respectively. However, in the fourth quarter of 2004, the Company reversed the $8 million of expense recorded in the first three quarters of 2004 based on the Company’s assessment of the probability of achieving the financial performance measures established by Charter and required to be met for the performance shares to vest. In March and April 2005, Charter granted 2.52.8 million performance shares and 5.3 million options under the LTIP. The impact of such grants were de minimis to the Company’s results of operations for the three and six months ended March 31,June 30, 2005.

17. Related Party Transactions


17.
Related Party Transactions

The following sets forth certain transactions in which the Company and the directors, executive officers and affiliates of the Company are involved. Unless otherwise disclosed, management believes that each of the transactions described below was on terms no less favorable to the Company than could have been obtained from independent third parties.


CC VIII.VIII

As part of the acquisition of the cable systems owned by Bresnan Communications Company Limited Partnership in February 2000, CC VIII, Charter Holdings’ indirect limited liability company subsidiary, issued, after adjustments, 24,273,943 Class A preferred membership units (collectively, the “CC"CC VIII interest”interest") with a value and an initial capital account of approximately $630 million to certain sellers affiliated with AT&T Broadband, subsequently owned by Comcast Corporation (the “Comcast sellers”"Comcast sellers"). While held by the Comcast sellers, the CC VIII interest was entitled to a 2% priority return on its initial capital account and such priority return was entitled to preferential distributions from available cash and upon liquidation of CC VIII. While held by the Comcast sellers, the CC VIII interest generally did not share in the profits and losses of CC VIII. Mr. Allen granted the Comcast sellers the right to sell to him the CC VIII interest for approximately $630 million plus 4.5% interest

21


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

annually from February 2000 (the “Comcast"Comcast put right”right"). In April 2002, the Comcast sellers exercised the Comcast put right in full, and this transaction was consummated on June 6, 2003. Accordingly, Mr. Allen has become the holder of the CC VIII interest, indirectly through an affiliate. Consequently, subject to the matters referenced in the next paragraph, Mr. Allen generally thereafter will be allocated his pro rata share (based on number of membership interests outstanding) of profits or losses of CC VIII. In the event of a liquidation of CC VIII, Mr. Allen would be entitled to a priority distribution with respect to the 2% priority return (which will continue to accrete). Any remaining distributions in liquidation would be distributed to CC V Holdings, LLC and Mr. Allen in proportion to CC V Holdings, LLC’sLLC's capital account and Mr. Allen’sAllen's capital account (which will equal the initial capital account of the Comcast sellers of approximately $630 million, increased or decreased by Mr. Allen’sAllen's pro rata share of CC VIII’s profits or losses (as computed for capital account purposes) after June 6, 2003). The limited liability company agreement of CC VIII does not provide for a mandatory redemption of the CC VIII interest.


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
An issue has arisen as to whether the documentation for the Bresnan transaction was correct and complete with regard to the ultimate ownership of the CC VIII interest following consummation of the Comcast put right. Specifically, under the terms of the Bresnan transaction documents that were entered into in June 1999, the Comcast sellers originally would have received, after adjustments, 24,273,943 Charter Holdco membership units, but due to an FCC regulatory issue raised by the Comcast sellers shortly before closing, the Bresnan transaction was modified to provide that the Comcast sellers instead would receive the preferred equity interests in CC VIII represented by the CC VIII interest. As part of the last-minute changes to the Bresnan transaction documents, a draft amended version of the Charter Holdco limited liability company agreement was prepared, and contract provisions were drafted for that agreement that would have required an automatic exchange of the CC VIII interest for 24,273,943 Charter Holdco membership units if the Comcast sellers exercised the Comcast put right and sold the CC VIII interest to Mr. Allen or his affiliates. However, the provisions that would have required this automatic exchange did not appear in the final version of the Charter Holdco limited liability company agreement that was delivered and executed at the closing of the Bresnan transaction. The law firm that prepared the documents for the Bresnan transaction brought this matter to the attention of Charter and representatives of Mr. Allen in 2002.


Thereafter, the board of directors of Charter formed a Special Committee (currently comprised of Messrs. Merritt, Tory and Wangberg) to investigate the matter and take any other appropriate action on behalf of Charter with respect to this matter. After conducting an investigation of the relevant facts and circumstances, the Special Committee determined that a “scrivener’s error”"scrivener’s error" had occurred in February 2000 in connection with the preparation of the last-minute revisions to the Bresnan transaction documents and that, as a result, Charter should seek the reformation of the Charter Holdco limited liability company agreement, or alternative relief, in order to restore and ensure the obligation that the CC VIII interest be automatically exchanged for Charter Holdco units. The Special Committee further determined that, as part of such contract reformation or alternative relief, Mr. Allen should be required to contribute the CC VIII interest to Charter Holdco in exchange for 24,273,943 Charter Holdco membership units. The Special Committee also recommended to the board of directors of Charter that, to the extent the contract reformation is achieved, the board of directors should consider whether the CC VIII interest should ultimately be held by Charter Holdco or Charter Holdings or another entity owned directly or indirectly by them.


Mr. Allen disagrees with the Special Committee’s determinations described above and has so notified the Special Committee. Mr. Allen contends that the transaction is accurately reflected in the transaction documentation and contemporaneous and subsequent company public disclosures.


The parties engaged in a process of non-binding mediation to seek to resolve this matter, without success. The Special Committee is evaluating what further actions or processes it may undertake to resolve this dispute. To accommodate further deliberation, each party has agreed to refrain from initiating legal proceedings over this matter until it has given at least ten days’ prior notice to the other. In addition, the Special Committee and Mr. Allen have determined to utilize the Delaware Court of Chancery’s program for mediation of complex business disputes in an effort to resolve the CC VIII interest dispute. If the Special Committee and Mr. Allen are unable to reach a resolution through that mediation process or to agree on an alternative dispute resolution process, the Special Committee intends to seek resolution of this dispute through judicial proceedings in an action that would be commenced, after appropriate notice, in the Delaware Court of Chancery against Mr. Allen and his affiliates seeking

22


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

contract reformation, declaratory relief as to the respective rights of the parties regarding this dispute and alternative forms of legal and equitable relief. The ultimate resolution and financial impact of the dispute are not determinable at this time.


TechTV, Inc.

TechTV, Inc. (“TechTV”("TechTV") operated a cable television network that offered programming mostly related to technology. Pursuant to an affiliation agreement that originated in 1998 and that terminates in 2008, TechTV has provided the Company with programming for distribution via Charter’s cable systems. The affiliation agreement provides, among other things, that TechTV must offer Charter certain terms and conditions that are no less favorable in the affiliation agreement than are given to any other distributor that serves the same number of or fewer TechTV viewing customers. Additionally, pursuant to the affiliation agreement, the Company was entitled to incentive payments for channel launches through December 31, 2003.


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
In March 2004, Charter Holdco entered into agreements with Vulcan Programming and TechTV, which provide for (i) Charter Holdco and TechTV to amend the affiliation agreement which, among other things, revises the description of the TechTV network content, provides for Charter Holdco to waive certain claims against TechTV relating to alleged breaches of the affiliation agreement and provides for TechTV to make payment of outstanding launch receivables due to Charter Holdco under the affiliation agreement, (ii) Vulcan Programming to pay approximately $10 million and purchase over a 24-month period, at fair market rates, $2 million of advertising time across various cable networks on Charter cable systems in consideration of the agreements, obligations, releases and waivers under the agreements and in settlement of the aforementioned claims and (iii) TechTV to be a provider of content relating to technology and video gaming for Charter’s interactive television platforms through December 31, 2006 (exclusive for the first year). For each of the three and six months ended March 31,June 30, 2005 and 2004, the Company recognized approximately $0.3 million and $0.6 million, respectively, of the Vulcan Programming payment as an offset to programming expenseexpense. For the three and six months ended June 30, 2005, the Company paid approximately $0.5 million and $0.2$1 million, respectively, to Tech TVand for the three and six months ended June 30, 2004, the Company paid approximately $0.4 million and $0.6 million, respectively, under the affiliation agreement.


The Company believes that Vulcan Programming, which is 100% owned by Mr. Allen, owned an approximate 98% equity interest in TechTV at the time Vulcan Programming sold TechTV to an unrelated third party in May 2004. Until September 2003, Mr. Savoy, a former Charter director, was the president and director of Vulcan Programming and was a director of TechTV. Mr. Wangberg, one of Charter’s directors, was the chairman, chief executive officer and a director of TechTV. Mr. Wangberg resigned as the chief executive officer of TechTV in July 2002. He remained a director of TechTV along with Mr. Allen until Vulcan Programming sold TechTV.


Digeo, Inc.

In March 2001, a subsidiary of Charter Holdings, Charter Communications Ventures, LLC (“("Charter Ventures”Ventures"), and Vulcan Ventures Incorporated formed DBroadband Holdings, LLC for the sole purpose of purchasing equity interests in Digeo, Inc. (“Digeo”("Digeo"), an entity controlled by Paul Allen. In connection with the execution of the broadband carriage agreement, DBroadband Holdings, LLC purchased an equity interest in Digeo funded by contributions from Vulcan Ventures Incorporated. The equity interest is subject to a priority return of capital to Vulcan Ventures up to the amount contributed by Vulcan Ventures on Charter Ventures’ behalf. After Vulcan Ventures recovers its amount contributed and any cumulative loss allocations, Charter Ventures has a 100% profit interest in DBroadband Holdings, LLC. Charter Ventures is not required to make any capital contributions, including capital calls, to Digeo. DBroadband Holdings, LLC is therefore not included in the Company’s consolidated financial statements. Pursuant to an amended version of this arrangement, in 2003, Vulcan Ventures contributed a total of $29 million to Digeo, $7 million of which was contributed on Charter Ventures’ behalf, subject to Vulcan Ventures’ aforementioned priority return. Since the formation of DBroadband Holdings, LLC, Vulcan Ventures has contributed approximately $56 million on Charter Ventures’ behalf.


On March 2, 2001, Charter Ventures entered into a broadband carriage agreement with Digeo Interactive, LLC (“("Digeo Interactive”Interactive"), a wholly owned subsidiary of Digeo. The carriage agreement provided that Digeo Interactive would provide to Charter a “portal”"portal" product, which would function as the television-based Internet portal (the initial point of entry to the Internet) for Charter’s customers who received Internet access from Charter. The agreement

23


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

term was for 25 years and Charter agreed to use the Digeo portal exclusively for six years. Before the portal product was delivered to Charter, Digeo terminated development of the portal product.


On September 27, 2001, Charter and Digeo Interactive amended the broadband carriage agreement. According to the amendment, Digeo Interactive would provide to Charter the content for enhanced “Wink”"Wink" interactive television services, known as Charter Interactive Channels (“i-channels”("i-channels"). In order to provide the i-channels, Digeo Interactive sublicensed certain Wink technologies to Charter. Charter is entitled to share in the revenues generated by the i-channels. Currently, the Company’s digital video customers who receive i-channels receive the service at no additional charge.


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
On September 28, 2002, Charter entered into a second amendment to its broadband carriage agreement with Digeo Interactive. This amendment superseded the amendment of September 27, 2001. It provided for the development by Digeo Interactive of future features to be included in the Basic i-TV service to be provided by Digeo and for Digeo’s development of an interactive “toolkit”"toolkit" to enable Charter to develop interactive local content. Furthermore, Charter could request that Digeo Interactive manage local content for a fee. The amendment provided for Charter to pay for development of the Basic i-TV service as well as license fees for customers who would receive the service, and for Charter and Digeo to split certain revenues earned from the service. The Company paid Digeo Interactive approximately $2$1 million and $0.7$1 million for the three and six months ended June 30, 2005, respectively, and $1 million and $1 million for the three and six months ended June 30, 2004, respectively, for customized development of the i-channels and the local content tool kit for the three months ended March 31, 2005 and 2004, respectively.kit. This amendment expired pursuant to its terms on December 31, 2003. Digeo Interactive is continuing to provide the Basic i-TV service on a month-to-month basis.


On June 30, 2003, Charter Holdco entered into an agreement with Motorola, Inc. for the purchase of 100,000 digital video recorder (“DVR”("DVR") units. The software for these DVR units is being supplied by Digeo Interactive, LLC under a license agreement entered into in April 2004. Under the license agreement Digeo Interactive granted to Charter Holdco the right to use Digeo’s proprietary software for the number of DVR units that Charter deployed from a maximum of 10 headends through year-end 2004. This maximum number of headends was increased from 10 to 15 pursuant to a letter agreement executed on June 11, 2004 and the date for entering into license agreements for units deployed was extended to June 30, 2005. The number of headends was increased from 15 to 20 pursuant to a letter agreement dated August 4, 2004, from 20 to 30 pursuant to a letter agreement dated September 28, 2004 and from 30 to 50 headends by a letter agreement in February 2005. The license granted for each unit deployed under the agreement is valid for five years. In addition, Charter will pay certain other fees including a per-headend license fee and maintenance fees. Maximum license and maintenance fees during the term of the agreement are expected to be approximately $7 million. The agreement provides that Charter is entitled to receive contract terms, considered on the whole, and license fees, considered apart from other contract terms, no less favorable than those accorded to any other Digeo customer. The CompanyCharter paid approximately $0.9$0.1 million and $0.2 million in license and maintenance fees for the three and six months ended March 31, 2005.

June 30, 2005, respectively.


In April 2004, the Company launched DVR service using units containing the Digeo software in Charter’s Rochester, Minnesota market using a broadband media center that is an integrated set-top terminal with a cable converter, DVR hard drive and connectivity to other consumer electronics devices (such as stereos, MP3 players, and digital cameras).


In May 2004, Charter Holdco entered into a binding term sheet with Digeo Interactive for the development, testing and purchase of 70,000 Digeo PowerKey DVR units. The term sheet provided that the parties would proceed in good faith to negotiate, prior to year-end 2004, definitive agreements for the development, testing and purchase of the DVR units and that the parties would enter into a license agreement for Digeo’sDigeo's proprietary software on terms substantially similar to the terms of the license agreement described above. In November 2004, Charter Holdco and Digeo Interactive executed the license agreement and in December 2004, the parties executed the purchase agreement, each on terms substantially similar to the binding term sheet. Product development and testing are continuing.has been completed. Total purchase price and license and maintenance fees during the term of the definitive agreements are expected to be approximately $41 million. The definitive agreements are terminable at no penalty to Charter in certain circumstances.

24

Charter paid approximately $1 million and $2 million in capital purchases under this agreement for the three and six months ended June 30, 2005, respectively.


In late 2003, Microsoft filed suit against Digeo for $9 million in a breach of contract action, involving an agreement that Digeo and Microsoft had entered into in 2001. Digeo informed us that it believed it had an indemnification claim against us for half that amount. Digeo settled with Microsoft agreeing to make a cash payment and to purchase certain amounts of Microsoft software products and consulting services through 2008. In consideration of Digeo agreeing to release us from its potential claim against us, after consultation with outside counsel we agreed, in June 2005, to purchase a total of $2.3 million in Microsoft consulting services through 2008, a portion of which amounts Digeo has informed us will count against Digeo’s purchase obligations with Microsoft.

CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)


The Company believes that Vulcan Ventures, an entity controlled by Mr. Allen, owns an approximate 51%60% equity interest in Digeo, Inc., on a fully-converted non-diluted basis. Mr. Allen, is a directorLance Conn and Jo Allen Patton, directors of Charter, are directors of Digeo, and Mr. Vogel was a director of Digeo in 2004. During 2004 and 2005, Mr. Vogel held options to purchase 10,000 shares of Digeo common stock.


Oxygen Media LLC.LLC

Oxygen Media LLC (“Oxygen”("Oxygen") provides programming content aimed at the female audience for distribution over cable systems and satellite. On July 22, 2002, Charter Holdco entered into a carriage agreement with Oxygen, whereby the Company agreed to carry programming content from Oxygen. Under the carriage agreement, the Company currently makes Oxygen programming available to approximately 5 million of its video customers. The term of the carriage agreement was retroactive to February 1, 2000, the date of launch of Oxygen programming by the Company, and runs for a period of five years from that date. For the three and six months ended March 31,June 30, 2005, the Company paid Oxygen approximately $2 million and $5 million, respectively, and for the three and six months ended June 30, 2004, the Company paid Oxygen approximately $3 million and $4$7 million, respectively, for programming content. In addition, Oxygen pays the Company marketing support fees for customers launched after the first year of the term of the carriage agreement up to a total of $4 million. The Company recorded approximately $0.1 million and $0.4 million related to these launch incentives as a reduction of programming expense for each ofthe six months ended June 30, 2005, and $0.4 million and $0.7 million for the three and six months ended March 31, 2005 andJune 30, 2004, respectively.


Concurrently with the execution of the carriage agreement, Charter Holdco entered into an equity issuance agreement pursuant to which Oxygen’s parent company, Oxygen Media Corporation (“("Oxygen Media”Media"), granted a subsidiary of Charter Holdco a warrant to purchase 2.4 million shares of Oxygen Media common stock for an exercise price of $22.00 per share. In February 2005, this warrant expired unexercised. Charter Holdco was also to receive unregistered shares of Oxygen Media common stock with a guaranteed fair market value on the date of issuance of $34 million, on or prior to February 2, 2005, with the exact date to be determined by Oxygen Media, but this commitment was later revised as discussed below.


The Company recognized the guaranteed value of the investment over the life of the carriage agreement as a reduction of programming expense. For the threesix months ended March 31,June 30, 2005, the Company recorded approximately $2 million, as a reduction of programming expense and for the three and six months ended June 30, 2004, the Company recorded approximately $1$3 million and $4$7 million, respectively, as a reduction of programming expense.respectively. The carrying value of the Company’s investment in Oxygen was approximately $33 million and $32 million as of March 31,June 30, 2005 and December 31, 2004, respectively.


In August 2004, Charter Holdco and Oxygen entered into agreements that amended and renewed the carriage agreement. The amendment to the carriage agreement (a) revises the number of the Company’s customers to which Oxygen programming must be carried and for which the Company must pay, (b) releases Charter Holdco from any claims related to the failure to achieve distribution benchmarks under the carriage agreement, (c) requires Oxygen to make payment on outstanding receivables for marketing support fees due to the Company under the carriage agreement; and (d) requires that Oxygen provide its programming content to the Company on economic terms no less favorable than Oxygen provides to any other cable or satellite operator having fewer subscribers than the Company. The renewal of the carriage agreement (a) extends the period that the Company will carry Oxygen programming to the Company’s customers through January 31, 2008, and (b) requires license fees to be paid based on customers receiving Oxygen programming, rather than for specific customer benchmarks.


In August 2004, Charter Holdco and Oxygen also amended the equity issuance agreement to provide for the issuance of 1 million shares of Oxygen Preferred Stock with a liquidation preference of $33.10 per share plus accrued dividends to Charter Holdco on February 1, 2005 in place of the $34 million of unregistered shares of Oxygen Media common stock. Oxygen Media delivered these shares in March 2005. The preferred stock is convertible into common stock after December 31, 2007 at a conversion ratio per share of preferred stock, the numerator of which is the liquidation preference and the denominator of which is the fair market value per share of Oxygen Media common stock on the conversion date.


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)
As of March 31,June 30, 2005, through Vulcan Programming, Mr. Allen owned an approximate 31% interest in Oxygen assuming no exercises of outstanding warrants or conversion or exchange of convertible or exchangeable securities.

25


CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions)

Ms. Jo Allen Patton is a director and the President of Vulcan Programming. Mr. Lance Conn is a Vice President of Vulcan Programming. Marc Nathanson has an indirect beneficial interest of less than 1% in Oxygen.

26



18.
Recently Issued Accounting Standards

In November 2004, the Financial Accounting Standards Board ("FASB") issued SFAS No. 153, Exchanges of Non-monetary Assets - An Amendment of APB No. 29. This statement eliminates the exception to fair value for exchanges of similar productive assets and replaces it with a general exception for exchange transactions that do not have commercial substance - that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The Company adopted this pronouncement effective April 1, 2005. The exchange transaction discussed in Note 3 was accounted for under this standard.

In December 2004, the Financial Accounting Standards Board issued the revised SFAS No. 123, Share-Based Payment, which addresses the accounting for share-based payment transactions in which a company receives employee services in exchange for (a) equity instruments of that company or (b) liabilities that are based on the fair value of the company’s equity instruments or that may be settled by the issuance of such equity instruments. This statement will be effective for the Company beginning January 1, 2006. Because the Company adopted the fair value recognition provisions of SFAS No. 123 on January 1, 2003, the Company does not expect this revised standard to have a material impact on its financial statements.

The Company does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the Company’s accompanying financial statements.





General


Charter Communications Holdings, LLC (“("Charter Holdings”Holdings") is a holding company whose principal assets as of March 31,June 30, 2005 are equity interests in its operating subsidiaries. Charter Holdings is a subsidiary of Charter Communications Holding Company, LLC (“("Charter Holdco”Holdco"), which is a subsidiary of Charter Communications, Inc. (“Charter”("Charter"). “We,” “us”"We," "us" and “our”"our" refer to Charter Holdings and its subsidiaries. We are a broadband communications company operating in the United States. We offer our customers traditional cable video programming (analog and digital video) as well as high-speed dataInternet services and in some areas advanced broadband services such as high definition television, video on demand, telephonytelephone and interactive television. We sell our cable video programming, high-speed dataInternet and advanced broadband services on a subscription basis.


The following table summarizes our customer statistics for analog and digital video, residential high-speed dataInternet and residential telephonytelephone as of March 31,June 30, 2005 and 2004:
         
  Approximate as of 
  March 31,  March 31, 
  2005 (a)  2004 (a) 
Cable Video Services:
        
Analog Video:
        
Residential (non-bulk) analog video customers (b)  5,732,600   5,953,200 
Multi-dwelling (bulk) and commercial unit customers (c)  252,200   238,800 
       
Analog video customers (b)(c)  5,984,800   6,192,000 
       
         
Digital Video:
        
Digital video customers (d)  2,694,600   2,657,400 
         
Non-Video Cable Services:
        
Residential high-speed data customers (e)  1,978,400   1,653,000 
Telephony customers (f)  55,300   26,300 


  
Approximate as of
 
  
June 30,
 
June 30,
 
  
2005 (a)
 
2004 (a)
 
      
Cable Video Services:
     
Analog Video:
       
Residential (non-bulk) analog video customers (b)  5,683,400  5,892,600 
Multi-dwelling (bulk) and commercial unit customers (c)  259,700  240,600 
Total analog video customers (b)(c)  5,943,100  6,133,200 
        
Digital Video:
       
Digital video customers (d)  2,685,600  2,650,200 
        
Non-Video Cable Services:
       
Residential high-speed Internet customers (e)  2,022,200  1,711,400 
Telephone customers (f)  67,800  31,200 

(a)“Customers”"Customers" include all persons our corporate billing records show as receiving service (regardless of their payment status), except for complimentary accounts (such as our employees). Further, “customers” include persons receiving service under promotional programs that offered up to two months of service for free, some of whom had not requested to be disconnected, but had not become paying customers as of March 31, 2005. If such persons do not become paying customers, we do not believe this would have a material impact on our consolidated financial condition or consolidated results of operations. In addition, at March 31,At June 30, 2005 and 2004, “customers”"customers" include approximately 43,10045,100 and 53,10058,700 persons whose accounts were over 60 days past due in payment, approximately 7,0008,200 and 5,8006,300 persons whose accounts were over 90 days past due in payment, and approximately 3,6004,500 and 2,2002,000 of which were over 120 days past due in payment, respectively.

 
(b)"Residential (non-bulk) analog video customers”customers" include all customers who receive video services, except for complimentary accounts (such as our employees).

 
(c)Included within “video customers”"video customers" are those in commercial and multi-dwelling structures, which are calculated on an equivalent bulk unit (“EBU”("EBU") basis. EBU is calculated for a system by dividing the bulk price charged to accounts in an area by the most prevalent price charged to non-bulk residential customers in that market for the comparable tier of service. The EBU method of estimating analog video customers is consistent with the methodology used in determining costs paid to programmers and has been consistently applied year over year. As we increase our effective analog prices to residential customers without a corresponding increase in the prices charged to commercial service or multi-dwelling customers, our EBU count will decline even if there is no real loss in commercial service or multi-dwelling customers.

27



(d)"Digital video customers”customers" include all households that have one or more digital set-top terminals. Included in “digital"digital video customers”customers" on March 31,June 30, 2005 and 2004 are approximately 10,0009,700 and 12,00011,400 customers, respectively, that receive digital video service directly through satellite transmission.

(e)All"High-speed Internet customers" represent those customers who subscribe to our high-speed Internet service. At June 30, 2005 and 2004, approximately 1,787,600 and 1,543,000 of these high-speed Internet customers, alsorespectively, receive video serviceservices from us and are included in thewithin our video statistics above. However, the video statistics do not include approximately 229,400 and 142,700 of these customers at March 31, 2005 and 2004, respectively, who were residential high-speed data only customers.

 
(f)“Telephony customers”"Telephone customers" include all households receivingwho subscribe to our telephone service.


Overview of Operations

We have a history of net losses. Further, we expect to continue to report net losses for the foreseeable future. Our net losses are principally attributable to insufficient revenue to cover the combination of operating costs and interest costs we incur because of our high level of debt, depreciation expenses that we incur resulting from the capital investments we have made and continue to make in our business, and amortization and impairment of our franchise intangibles. We expect that these expenses (other than amortization and asset impairment charges)of franchises) will remain significant, and we therefore expect to continue to report net losses for the foreseeable future.

Effective January 1, 2005, we ceased recognizing minority interest in earnings or losses of CC VIII, LLC for financial reporting purposes until the resolution of the dispute between Charter and Mr. Allen regarding the preferred membership units in CC VIII, LLC is determinable or other events occur.

For the three months ended March 31,June 30, 2005 and 2004, our income from operations, which includes depreciation and amortization expense and asset impairment charges but excludes interest expense, was $51$110 million and $175$15 million, respectively, and for the six months ended June 30, 2005 and 2004, our income from operations was $161 million and $190 million, respectively. We had operating margins of 4%8% and 14%1% for the three months ended March 31,June 30, 2005 and 2004, respectively, and 6% and 8% for the six months ended June 30, 2005 and 2004, respectively. The increase in income from operations and operating margins from the three months ended June 30, 2004 compared to 2005 was principally due to approximately $85 million recorded in special charges for the three months ended June 30, 2004 as part of the terms set forth in memoranda of understanding regarding settlement of the consolidated Federal Class Action and Federal Derivative Action which did not recur in 2005. See "— Legal Proceedings." The decrease in income from operations and operating margins from the six months ended June 30, 2004 compared to 2005 was principally due to the one-time gain as a result of the sale of certain cable systems in Florida, Pennsylvania, Maryland, Delaware and West Virginia to Atlantic Broadband Finance, LLC of approximately $108$106 million, recognized in the threesix months ended March 31,June 30, 2004, and asset impairmentoffset by $85 million recorded in special charges of $31 million recognized in the three months ended March 31, 2005.

discussed above. 

Historically, our ability to fund operations and investing activities has depended on our continued access to credit under our credit facilities. We expect we will continue to borrow under our credit facilities from time to time to fund cash needs. The occurrence of an event of default under our credit facilities could result in borrowings from these credit facilities being unavailable to us and could, in the event of a payment default or acceleration, also trigger events of default under the indentures governing our outstanding notes and would have a material adverse effect on us. Approximately $23$15 million of our debt matures during the remainder of 2005, which we expect to fund through borrowings under our revolving credit facility. See “—"— Liquidity and Capital Resources.

"


Critical Accounting Policies and Estimates


For a discussion of our critical accounting policies and the means by which we develop estimates therefor, see “Item"Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations" in our 2004 Annual Report on Form 10-K.

28



RESULTS OF OPERATIONS

Three Months Ended March 31,June 30, 2005 Compared to Three Months Ended March 31,June 30, 2004


The following table sets forth the percentages of revenues that items in the accompanying condensed consolidated statements of operations constituted for the periods presented (dollars in millions):
                 
  Three Months Ended March 31, 
  2005  2004 
Revenues $1,271   100% $1,214   100%
             
                 
Costs and expenses:                
Operating (excluding depreciation and amortization)  559   44%  512   42%
Selling, general and administrative  237   19%  239   20%
Depreciation and amortization  381   30%  370   31%
Asset impairment charges  31   3%      
(Gain) loss on sale of assets, net  4      (106)  (9)%
Option compensation expense, net  4      14   1%
Special charges, net  4      10   1%
             
                 
   1,220   96%  1,039   86%
             
                 
Income from operations  51   4%  175   14%
               
                 
Interest expense, net  (424)      (381)    
Gain (loss) on derivative instruments and hedging activities, net  27       (7)    
Gain on extinguishment of debt  6            
Other, net  1       (1)    
               
                 
   (390)      (389)    
               
Loss before minority interest and income taxes  (339)      (214)    
                 
Minority interest  (3)      (3)    
               
                 
Loss before income taxes  (342)      (217)    
                 
Income tax expense  (6)      (1)    
               
                 
Net loss $(348)     $(218)    
               

  
Three Months Ended June 30,
 
  
2005
 
2004
 
          
Revenues $1,323  100%$1,239  100%
              
Costs and expenses:             
Operating (excluding depreciation and amortization)  569  43% 515  42%
Selling, general and administrative  256  19% 244  20%
Depreciation and amortization  378  29% 364  29%
Asset impairment charges  8  1% --  -- 
Loss on sale of assets, net  --  --  2  -- 
Option compensation expense, net  4  --  12  1%
Special charges, net  (2) --  87  7%
              
   1,213  92% 1,224  99%
              
Income from operations  110  8% 15  1%
              
Interest expense, net  (431)    (399)   
Gain (loss) on derivative instruments and hedging activities, net  (1)    63    
Loss on extinguishment of debt  (2)    (21)   
Gain on investments  20     1    
              
   (414)    (356)   
              
Loss before minority interest and income taxes  (304)    (341)   
              
Minority interest  (3)    (6)   
              
Loss before income taxes  (307)    (347)   
              
Income tax expense  (2)    (3)   
              
Net loss $(309)   $(350)   

Revenues. Revenues increased by $57$84 million, or 5%7%, from $1.2 billion for the three months ended March 31,June 30, 2004 to $1.3 billion for the three months ended March 31,June 30, 2005. This increase is principally the result of an increase of 325,400310,800 high-speed Internet and 37,200 high-speed data and35,400 digital video customers, respectively, as well as price increases for video and high-speed dataInternet services, and is offset partially by a decrease of 207,200190,100 analog video customers. The cable system sales to Atlantic Broadband Finance, LLC, which closed in March and April 2004 (referred to herein as the “System Sales”) reduced the increase in revenues by $29 million. Our goal is to increase revenues by improving customer service which we believe will stabilize our analog video customer base, implementing price increases on certain services and packages and increasing the number of customers who purchase high-speed dataInternet services, digital video and advanced products and services such as voice-over-Internet protocol (“VOIP”) telephony,telephone, video on demand (“VOD”("VOD"), high definition television and digital video recorder service.


Average monthly revenue per analog video customer increased to $70.75$73.94 for the three months ended March 31,June 30, 2005 from $65.31$67.02 for the three months ended March 31,June 30, 2004 primarily as a result of incremental revenues from advanced services and price increases. Average monthly revenue per analog video customer represents total annualquarterly revenue, divided by twelve,three, divided by the average number of analog video customers during the respective period.

29




Revenues by service offering were as follows (dollars in millions):
                         
  Three Months Ended March 31, 
  2005  2004  2005 over 2004 
      % of      % of       
  Revenues  Revenues  Revenues  Revenues  Change  % Change 
Video $842   66% $849   70% $(7)  (1)%
High-speed data  215   17%  168   14%  47   28%
Advertising sales  64   5%  59   5%  5   8%
Commercial  65   5%  56   4%  9   16%
Other  85   7%  82   7%  3   4%
                    
                         
  $1,271   100% $1,214   100% $57   5%
                    

  
Three Months Ended June 30,
 
  
2005
  
2004
  
2005 over 2004
 
 
 
  
Revenues
  
% of
Revenues
   
Revenues
  
% of
Revenues
   
Change
  
% Change
 
                      
Video $861  65% $846  68% 
$
15
  2%
High-speed Internet  226  17%  181  15%  45  25%
Advertising sales  76  6%  73  6%  3  4%
Commercial  69  5%  58  5%  11  19%
Other  91  7%  81  6%  10  12%
                      
  $1,323  100% $1,239  100% $84  7%

Video revenues consist primarily of revenues from analog and digital video services provided to our non-commercial customers. Video revenues decreasedincreased by $7$15 million, or 1%2%, from $849$846 million for the three months ended March 31,June 30, 2004 to $842$861 million for the three months ended March 31,June 30, 2005. Approximately $21$35 million of the decreaseincrease was the result of the System Sales and approximately an additional $24 million related to a decline in analog video customers. The decreases were offset by increases of approximately $33 million resulting from price increases and incremental video revenues from existing customers and approximately $5$3 million resulting fromwas the result of an increase in digital video customers.

The increase was offset by approximately $23 million as a result of a decrease in analog video customers.


Revenues from high-speed dataInternet services provided to our non-commercial customers increased $47$45 million, or 28%25%, from $168$181 million for the three months ended March 31,June 30, 2004 to $215$226 million for the three months ended March 31,June 30, 2005. Approximately $35$34 million of the increase related to the increase in the average number of customers receiving high-speed dataInternet services, whereas approximately $15$11 million related to the increase in average price of the service. The increase in high-speed data revenues was reduced by approximately $3 million as a result of the Systems Sales.


Advertising sales revenues consist primarily of revenues from commercial advertising customers, programmers and other vendors. Advertising sales increased $5$3 million, or 8%4%, from $59$73 million for the three months ended March 31,June 30, 2004 to $64$76 million for the three months ended March 31,June 30, 2005, primarily as a result of an increase in newlocal advertising sales customers and in advertising rates. The increase was offset by a decrease of $1 million as a result of the System Sales.decline in national advertising sales. For each of the three months ended March 31,June 30, 2005 and 2004, we received $3 million in advertising sales revenues from vendors.


Commercial revenues consist primarily of revenues from cable video and high-speed dataInternet services to our commercial customers. Commercial revenues increased $9$11 million, or 16%19%, from $56$58 million for the three months ended March 31,June 30, 2004 to $65$69 million for the three months ended March 31,June 30, 2005, primarily as a result of an increase in commercial high-speed dataInternet revenues. The increase was reduced by approximately $2 million as a result of the Systems Sales.


Other revenues consist of revenues from franchise fees, telephonytelephone revenue, equipment rental, customer installations, home shopping, dial-up Internet service, late payment fees, wire maintenance fees and other miscellaneous revenues. Other revenues increased $3$10 million, or 4%12%, from $82$81 million for the three months ended March 31,June 30, 2004 to $85$91 million for the three months ended March 31,June 30, 2005. The increase was primarily the result of an increase in telephone revenue of $4 million, franchise fees of $3 million and installation revenue telephony revenue and franchise fees and was partially offset by approximatelyof $2 million as a resultmillion.


Operating Expenses.Operating expenses increased $47$54 million, or 9%10%, from $512$515 million for the three months ended March 31,June 30, 2004 to $559$569 million for the three months ended March 31,June 30, 2005. The increase in operating expenses was reduced by approximately $12 million as a result of the System Sales. Programming costs included in the accompanying condensed consolidated statements of operations were $358$351 million and $334$329 million, representing 29% and 32%27% of total costs and expenses for the three months ended March 31,June 30, 2005 and 2004, respectively. Key expense components as a percentage of revenues were as follows (dollars in millions):

                         
  Three Months Ended March 31, 
  2005  2004  2005 over 2004 
      % of      % of      % 
  Expenses  Revenues  Expenses  Revenues  Change  Change 
Programming $358   28% $334   27% $24   7%
Advertising sales  25   2%  23   2%  2   9%
Service  176   14%  155   13%  21   14%
                    
                         
  $559   44% $512   42% $47   9%
                    

  
Three Months Ended June 30,
 
  
2005
  
2004
  
2005 over 2004
 
 
 
  
Expenses
  
% of
Revenues
   
Expenses
  
% of
Revenues
   
Change
  
% Change
 
                      
Programming $351  26% $329  27% $22  7%
Advertising sales  25  2%  25  2%  --  -- 
Service  193  15%  161  13%  32  20%
                      
  $569  43% 
$
515
  42% $54  10%

Programming costs consist primarily of costs paid to programmers for analog, premium, digital channels, VOD and pay-per-view programming. The increase in programming costs of $24$22 million, or 7%, for the three months ended March 31,June 30, 2005 over the three months ended March 31,June 30, 2004, was a result of price increases, particularly in sports programming, an increased number of channels carried on our systems, and an increase in digital video customers, partially offset by a decrease in analog video customers. Programming costs for the three months ended June 30, 2005, also include an $8 million reduction related to changes in estimates of programming related liabilities associated with contract renewals. Additionally, the increase in programming costs was reduced by $9 million as a result of the Systems Sales. Programming costs were offset by the amortization of payments received from programmers in support of launches of new channels of $9 million and $14 million for the three months ended March 31,June 30, 2005 and 2004, respectively.


Our cable programming costs have increased in every year we have operated in excess of U.S. inflation and cost-of-living increases, and we expect them to continue to increase because of a variety of factors, including inflationary or negotiated annual increases, additional programming being provided to customers and increased costs to purchase or produce programming. In 2005, programming costs have and we expect programming coststhey will continue to increase at a higher rate than in 2004. These costs will be determined in part on the outcome of programming negotiations in 2005 and will likely be subject to offsetting events or otherwise affected by factors similar to the ones mentioned in the preceding paragraph. Our increasing programming costs will result in declining operating margins for our video services to the extent we are unable to pass on cost increases to our customers. We expect to partially offset any resulting margin compression from our traditional video services with revenue from advanced video services, increased high-speed dataInternet revenues, advertising revenues and commercial service revenues.


Advertising sales expenses consist of costs related to traditional advertising services provided to advertising customers, including salaries, benefits and commissions. Advertising sales expenses remained essentially flat for the three months ended June 30, 2005 compared to the three months ended June 30, 2004. Service costs consist primarily of service personnel salaries and benefits, franchise fees, system utilities, Internet service provider fees, maintenance and pole rent expense. The increase in service costs of $32 million, or 20%, resulted primarily from increased labor and maintenance costs to support our infrastructure, increased equipment maintenance, an increase in franchise fees as a result of increased revenues and higher fuel prices.


Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by $12 million, or 5%, from $244 million for the three months ended June 30, 2004 to $256 million for the three months ended June 30, 2005.  Key components of expense as a percentage of revenues were as follows (dollars in millions):

  
Three Months Ended June 30,
 
  
2005
  
2004
  
2005 over 2004
 
 
 
  
Expenses
  
% of
Revenues
   
Expenses
  
% of
Revenues
   
Change
  
% Change
 
                      
General and administrative $225  17% 
$
208
  17% $17  8%
Marketing  31  2%  36  3%  (5) (14)%
                      
  $256  19% $244  20% $12  5%

General and administrative expenses consist primarily of salaries and benefits, rent expense, billing costs, call center costs, internal network costs, bad debt expense and property taxes. The increase in general and administrative expenses of $17 million, or 8%, resulted primarily from increases in salaries and benefits of $9 million, property taxes of $8 million and professional fees of $8 million offset by decreases in bad debt expense of $5 million.

Marketing expenses decreased $5 million, or 14%, as a result of a decrease in expenditures as a result of disciplined spending and more targeted marketing tactics. We expect marketing expenditures to increase for the remainder of 2005.

Depreciation and Amortization.Depreciation and amortization expense increased by $14 million, or 4%, from $364 million for the three months ended June 30, 2004 to $378 million for the three months ended June 30, 2005. The increase in depreciation was related to an increase in capital expenditures.

Asset Impairment Charges. Asset impairment charges for the three months ended June 30, 2005 represent the write-down of assets related to a pending cable asset sale to fair value less costs to sell. See Note 3 to the condensed consolidated financial statements.

Loss on Sale of Assets, Net. The loss on sale of assets of $2 million for the three months ended June 30, 2004 primarily represents a $3 million pretax loss realized on the sale of the New York system to Atlantic Broadband Finance, LLC which closed on April 30, 2004, partially offset by a $1 million gain recognized on the sale of fixed assets.

Option Compensation Expense, Net. Option compensation expense decreased by $8 million, or 67%, from $12 million for the three months ended June 30, 2004 to $4 million for the three months ended June 30, 2005 primarily as a result of a decrease in the fair value of such options related to a decrease in the price of our Class A common stock combined with a decrease in the number of options issued.

Special Charges, Net.Special charges of $(2) million for the three months ended June 30, 2005 primarily represents an agreed upon cash discount on settlement of the consolidated Federal Class Action and Federal Derivative Action. See "— Legal Proceedings." Special charges of $87 million for the three months ended June 30, 2004 represents approximately $85 million as part of the terms set forth in memoranda of understanding regarding settlement of the consolidated Federal Class Action and Federal Derivative Action, subject to final documentation and court approval, and approximately $2 million of severance and related costs of our workforce reduction.

Interest Expense, Net. Net interest expense increased by $32 million, or 8%, from $399 million for the three months ended June 30, 2004 to $431 million for the three months ended June 30, 2005. The increase in net interest expense was a result of an increase in our average borrowing rate from 8.90% in the second quarter of 2004 to 9.06% in the second quarter of 2005 and an increase of $820 million in average debt outstanding from $17.5 billion for the second quarter of 2004 compared to $18.3 billion for the second quarter of 2005.

Gain (Loss) on Derivative Instruments and Hedging Activities, Net. Net gain on derivative instruments and hedging activities decreased $64 million from a gain of $63 million for the three months ended June 30, 2004 to a loss of $1 million for the three months ended June 30, 2005. The decrease is primarily the result of a decrease in gains on interest rate agreements that do not qualify for hedge accounting under SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, which decreased from a gain of $60 million for the three months ended June 30, 2004 to a loss of $1 million for the three months ended June 30, 2005.

Loss on Extinguishment of Debt. Loss on extinguishment of debt of $2 million for the three months ended June 30, 2005 primarily represents a loss on extinguishment of debt of approximately $1 million related to the issuance of $62 million principal amount of Charter Operating notes in exchange for $62 million principal amount of Charter Holdings notes. See Note 6 to the condensed consolidated financial statements. Loss on extinguishment of debt of $21 million for the three months ended June 30, 2004 represents the write-off of deferred financing fees and third party costs related to the Charter Operating refinancing in April 2004.

Gain on investments. Gain on investments increased from $1 million for the three months ended June 30, 2004 to $20 million for the three months ended June 30, 2005 primarily as a result of a gain realized on an exchange of our interest in an equity investee for an investment in a larger enterprise.

Minority Interest.Minority interest represents the 2% accretion of the preferred membership interests in our indirect subsidiary, CC VIII, LLC, and in the second quarter of 2004, the pro rata share of the profits and losses of CC VIII, LLC. Effective January 1, 2005, we ceased recognizing minority interest in earnings or losses of CC VIII for financial reporting purposes until the dispute between Charter and Mr. Allen regarding the preferred membership interests in CC VIII is resolved. See Note 7 to the condensed consolidated financial statements.

Income Tax Expense. Income tax expense of $2 million and $3 million was recognized for the three months ended June 30, 2005 and 2004, respectively. Income tax expense represents increases in the deferred tax liabilities and current federal and state income tax expenses of certain of our indirect corporate subsidiaries.

Net Loss. Net loss decreased by $41 million, or 12%, from $350 million for the three months ended June 30, 2004 to $309 million for the three months ended June 30, 2005 as a result of the factors described above.




Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004

The following table sets forth the percentages of revenues that items in the accompanying consolidated statements of operations constituted for the periods presented (dollars in millions):

  
Six Months Ended June 30,
 
  
2005
 
2004
 
          
Revenues $2,594  100%$2,453  100%
              
Costs and expenses:             
Operating (excluding depreciation and amortization)  1,128  44% 1,027  42%
Selling, general and administrative  493  19% 483  19%
Depreciation and amortization  759  29% 734  30%
Asset impairment charges  39  2% --  -- 
(Gain) loss on sale of assets, net  4  --  (104) (4)%
Option compensation expense, net  8  --  26  1%
Special charges, net  2  --  97  4%
              
   2,433  94% 2,263  92%
              
Income from operations  161  6% 190  8%
              
Interest expense, net  (855)    (780)   
Gain on derivative instruments and hedging activities, net  26     56    
Gain (loss) on extinguishment of debt  4     (21)   
Gain on investments  21     --    
              
   (804)    (745)   
              
Loss before minority interest and income taxes  (643)    (555)   
              
Minority interest  (6)    (9)   
              
Loss before income taxes  (649)    (564)   
              
Income tax expense  (8)    (4)   
              
Net loss $(657)   $(568)   
Revenues.Revenues increased by $141 million, or 6%, from $2.5 billion for the six months ended June 30, 2004 to $2.6 billion for the six months ended June 30, 2005. This increase is principally the result of an increase of 310,800 and 35,400 high-speed Internet and digital video customers, respectively, as well as price increases for video and high-speed Internet services, and is offset partially by a decrease of 190,100 analog video customers. The cable system sales to Atlantic Broadband Finance, LLC, which closed in March and April 2004 (referred to herein as the "System Sales") reduced the increase in revenues by $29 million. Our goal is to increase revenues by improving customer service which we believe will stabilize our analog video customer base, implementing price increases on certain services and packages and increasing the number of customers who purchase high-speed Internet services, digital video and advanced products and services such as telephone, VOD, high definition television and digital video recorder service.

Average monthly revenue per analog video customer increased to $72.38 for the six months ended June 30, 2005 from $65.39 for the six months ended June 30, 2004 primarily as a result of incremental revenues from advanced services and price increases. Average monthly revenue per analog video customer represents total revenue for the six months ended during the respective period, divided by six, divided by the average number of analog video customers during the respective period.



Revenues by service offering were as follows (dollars in millions):

  
Six Months Ended June 30,
 
  
2005
  
2004
  
2005 over 2004
 
 
 
  
Revenues
  
% of
Revenues
   
Revenues
  
% of
Revenues
   
Change
  
% Change
 
                      
Video $1,703  66% $1,695  69% $8  -- 
High-speed Internet  441  17%  349  14%  92  26%
Advertising sales  140  5%  132  5%  8  6%
Commercial  134  5%  114  5%  20  18%
Other  176  7%  163  7%  13  8%
                      
  $2,594  100% $2,453  100% $141  6%

Video revenues consist primarily of revenues from analog and digital video services provided to our non-commercial customers. Video revenues increased by $8 million for the six months ended June 30, 2005 compared to the six months ended June 30, 2004. Approximately $68 million of the increase was the result of price increases and incremental video revenues from existing customers and approximately $8 million resulted from an increase in digital video customers. The increases were offset by decreases of approximately $21 million resulting from the System Sales and approximately an additional $47 million related to a decrease in analog video customers.

Revenues from high-speed Internet services provided to our non-commercial customers increased $92 million, or 26%, from $349 million for the six months ended June 30, 2004 to $441 million for the six months ended June 30, 2005. Approximately $68 million of the increase related to the increase in the average number of customers receiving high-speed Internet services, whereas approximately $27 million related to the increase in average price of the service. The increase in high-speed Internet revenues was reduced by approximately $3 million as a result of the System Sales.

Advertising sales revenues consist primarily of revenues from commercial advertising customers, programmers and other vendors. Advertising sales increased $8 million, or 6%, from $132 million for the six months ended June 30, 2004 to $140 million for the six months ended June 30, 2005, primarily as a result of an increase in new advertising sales customers and in advertising rates. The increase was offset by a decrease of $1 million as a result of the System Sales. For the six months ended June 30, 2005 and 2004, we received $7 million and $6 million in advertising sales revenues from vendors.

Commercial revenues consist primarily of revenues from cable video and high-speed Internet services to our commercial customers. Commercial revenues increased $20 million, or 18%, from $114 million for the six months ended June 30, 2004 to $134 million for the six months ended June 30, 2005, primarily as a result of an increase in commercial high-speed Internet revenues. The increase was reduced by approximately $2 million as a result of the System Sales.

Other revenues consist of revenues from franchise fees, telephone revenue, equipment rental, customer installations, home shopping, dial-up Internet service, late payment fees, wire maintenance fees and other miscellaneous revenues. Other revenues increased $13 million, or 8%, from $163 million for the six months ended June 30, 2004 to $176 million for the six months ended June 30, 2005. The increase was primarily the result of an increase in telephone revenue of $6 million, installation revenue of $5 million and franchise fees of $4 million and was partially offset by approximately $2 million as a result of the System Sales.



Operating Expenses. Operating expenses increased $101 million, or 10%, from $1.0 billion for the six months ended June 30, 2004 to $1.1 billion for the six months ended June 30, 2005. The increase in operating expenses was reduced by $12 million as a result of the System Sales. Programming costs included in the accompanying condensed consolidated statements of operations were $709 million and $663 million, representing 29% of total costs and expenses for each of the six months ended June 30, 2005 and 2004, respectively. Key expense components as a percentage of revenues were as follows (dollars in millions):

  
Six Months Ended June 30,
 
  
2005
  
2004
  
2005 over 2004
 
 
 
  
Expenses
  
% of
Revenues
   
Expenses
  
% of
Revenues
   
Change
  
% Change
 
                      
Programming 
$
709
  28% $663  27% $46  7%
Advertising sales  50  2%  48  2%  2  4%
Service  369  14%  316  13%  53  17%
                      
  
$
1,128
  44% $1,027  42% $101  10%

Programming costs consist primarily of costs paid to programmers for analog, premium, digital channels, VOD and pay-per-view programming. The increase in programming costs of $46 million, or 7%, for the six months ended June 30, 2005 over the six months ended June 30, 2004 was a result of price increases, particularly in sports programming, partially offset by decreases in analog video customers. Additionally, the increase in programming costs was reduced by $9 million as a result of the System Sales. Programming costs were offset by the amortization of payments received from programmers in support of launches of new channels of $18 million and $28 million for the six months ended June 30, 2005 and 2004, respectively. Programming costs for the six months ended June 30, 2004 also include a $4 million reduction related to the settlement of a dispute with TechTV, Inc. See Note 17 to the condensed consolidated financial statements.

Our cable programming costs have increased in every year we have operated in excess of U.S. inflation and cost-of-living increases, and we expect them to continue to increase because of a variety of factors, including inflationary or negotiated annual increases, additional programming being provided to customers and increased costs to purchase programming. In 2005, programming costs have and we expect they will continue to increase at a higher rate than in 2004. These costs will be determined in part on the outcome of programming negotiations in 2005 and will likely be subject to offsetting events or otherwise affected by factors similar to the ones mentioned in the preceding paragraph. Our increasing programming costs will result in declining operating margins for our video services to the extent we are unable to pass on cost increases to our customers. We expect to partially offset any resulting margin compression from our traditional video services with revenue from advanced video services, increased high-speed Internet revenues, advertising revenues and commercial service revenues.

Advertising sales expenses consist of costs related to traditional advertising services provided to advertising customers, including salaries, benefits and commissions. Advertising sales expenses increased $2 million, or 9%4%, primarily as a result of increased salary, benefit and commission costs. Service costs consist primarily of service personnel salaries and benefits, franchise fees, system utilities, Internet service provider fees, maintenance and pole rent expense. The increase in service costs of $21$53 million, or 14%17%, resulted primarily from increased labor and maintenance costs to support our infrastructure, increased equipment maintenance, an increase in franchise fees as a result of increased revenues and higher fuel prices. The increase in service costs was reduced by $3 million as a result of the System Sales.

31



Selling, General and Administrative Expenses.Selling, general and administrative expenses decreasedincreased by $2$10 million, or 1%2%, from $239$483 million for the threesix months ended March 31,June 30, 2004 to $237$493 million for the threesix months ended March 31,June 30, 2005. Included in the decreaseThe increase in selling, general and administrative expenses was reduced by $4 million as a result of the System Sales. Key components of expense as a percentage of revenues were as follows (dollars in millions):
                         
  Three Months Ended March 31, 
  2005  2004  2005 over 2004 
      % of      % of       
  Expenses  Revenues  Expenses  Revenues  Change  % Change 
General and administrative $202   16% $208   17% $(6)  (3)%
Marketing  35   3%  31   3%  4   13%
                    
                         
  $237   19% $239   20% $(2)  (1)%
                    

  
Six Months Ended June 30,
 
  
2005
  
2004
  
2005 over 2004
 
  
 
Expenses
 
% of
Revenues
  
 
Expenses
 
% of
Revenues
  
 
Change
 
 
% Change
 
                      
General and administrative $427  16% $416  17% $11  3%
Marketing  66  3%  67  2%  (1) (1)%
                      
  $493  19% $483  19% $10  2%
General and administrative expenses consist primarily of salaries and benefits, rent expense, billing costs, call center costs, internal network costs, bad debt expense and property taxes. The decreaseincrease in general and administrative expenses of $6$11 million, or 3%, resulted primarily from increases in professional fees of $15 million and salaries and benefits of $13 million, offset by the System Sales of $4 million and decreases in bad debt expense of $5 million, property taxes of $6 million and salaries and benefits of $4 million offset by increases in costs associated with our commercial business of $3 million and professional fees of $6$10 million.


Marketing expenses increased $4decreased $1 million, or 13%1%, as a result of an increased investmenta decrease in expenditures as a result of disciplined spending and more targeted marketing and branding campaigns.

tactics. We expect marketing expenditures to increase for the remainder of 2005.


Depreciation and Amortization.Depreciation and amortization expense increased by $11$25 million, or 3%, from $370$734 million for the threesix months ended March 31,June 30, 2004 to $381$759 million for the threesix months ended March 31,June 30, 2005. The increase in depreciation was related to an increase in capital expenditures, which was offset by lower depreciation as the result of the Systems Sales.

expenditures.


Asset Impairment Charges.Asset impairment charges for the threesix months ended March 31,June 30, 2005 represent the write-down of assets related to twothree pending cable asset sales to fair value less costs to sell. See Note 3 to the condensed consolidated financial statements.


(Gain) Loss on Sale of Assets, Net.The lossLoss on sale of assets of $4 million for the threesix months ended March 31,June 30, 2005 primarily represents the loss recognized on the disposition of plant and equipment. Gain on sale of assets of $106$104 million for the threesix months ended March 31,June 30, 2004 primarily represents the pretax gain realized on the sale of cable systems to Atlantic Broadband Finance, LLC which closed inon March 1 and April 30, 2004.


Option Compensation Expense, Net. Option compensation expense of $4$8 million for the threesix months ended March 31,June 30, 2005 primarily represents options expensed in accordance with Statement of Financial Accounting Standards (“SFAS”)SFAS No. 123,Accounting for Stock-Based Compensation. Option compensation expense of $14$26 million for the threesix months ended March 31,June 30, 2004 includesprimarily represents the expense of approximately $6$8 million related to a stock option exchange program, under which our employees were offered the right to exchange all stock options (vested and unvested) issued under the 1999 Charter Communications Option Plan and 2001 Stock Incentive Plan that had an exercise price over $10 per share for shares of restricted Charter Class A common stock or, in some instances, cash. The exchange offer closed in February 2004. Additionally, during the threesix months ended March 31,June 30, 2004, we recognized approximately $3$6 million related to the optionsperformance shares granted under the Charter Long-Term Incentive Program and approximately $5$12 million related to options granted and expensed in accordance with SFASfollowing the adoption of Statement of Financial Accounting Standards ("SFAS") No. 123.

123, Accounting for Stock-Based Compensation.


Special Charges, Net.Special charges of $4$2 million for the threesix months ended March 31,June 30, 2005 represents $4 million of severance and related costs of our management realignment.realignment offset by approximately $2 million related to an agreed upon cash discount on settlement of the consolidated Federal Class Action and Federal Derivative Action. See "— Legal Proceedings." Special charges of $10$97 million for the threesix months ended March 31,June 30, 2004 represents approximately $85 million as part of the terms set forth in memoranda of understanding regarding settlement of the consolidated Federal Class Action and Federal Derivative Action and approximately $9 million of litigation costs related to the tentative settlement of the South Carolina national class action suit, which settlements are subject to
final documentation and court approval and approximately $1$3 million of severance and related costs of our workforce reduction.


Interest Expense, Net. Net interest expense increased by $43$75 million, or 11%10%, from $381$780 million for the threesix months ended March 31,June 30, 2004 to $424$855 million for the threesix months ended March 31,June 30, 2005. The increase in net interest expense was a result of an increase in our average borrowing rate from 8.3%8.61% in the first quarter ofsix months ended June 30, 2004 to

32


9.0% 9.04% in the first quarter ofsix months ended June 30, 2005 coupled withand an increase of $616$817 million in average debt outstanding from $17.6 billion for the first quarter ofsix months ended June 30, 2004 compared to $18.2$18.4 billion for the first quarter ofsix months ended June 30, 2005.


Gain (Loss) on Derivative Instruments and Hedging Activities, Net.Net gain on derivative instruments and hedging activities increased $34decreased $30 million from a loss of $7$56 million for the threesix months ended March 31,June 30, 2004 to a gain of $27$26 million for the threesix months ended March 31,June 30, 2005. The increasedecrease is primarily thea result of an increasea decrease in gains on interest rate agreements, thatwhich do not qualify for hedge accounting under SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities,which increaseddecreased from a loss of $6$54 million for the threesix months ended March 31,June 30, 2004 to a gain of $26$25 million for the threesix months ended March 31,June 30, 2005.


Gain (loss) on Extinguishmentextinguishment of Debt.debt. Gain on extinguishment of debt of $6$4 million for the threesix months ended March 31,June 30, 2005 primarily represents approximately $11$10 million related to the issuance of Charter Communications Operating LLC (“Charter Operating”) notes in exchange for Charter Holdings notes offset by approximately $5 million of losses related to the redemption of our subsidiary’s, CC V Holdings, LLC, 11.875% notes due 2008. See Note 6 to the condensed consolidated financial statements.

Other, Net.Net other income Loss on extinguishment of $1 million and net other expensedebt of $1$21 million for the threesix months ended March 31,June 30, 2004 represents the write-off of deferred financing fees and third party costs related to the Charter Operating refinancing in April 2004.


Gain on investments. Gain on investments of $21 million for the six months ended June 30, 2005 and 2004, respectively, primarily represents gains and lossesa gain realized on an exchange of our interest in an equity investments.

investee for an investment in a larger enterprise.


Minority Interest.Minority interest represents the 2% accretion of the preferred membership interests in our indirect subsidiary, CC VIII, LLC, and in the first quarter of 2004, the pro rata share of the profits and losses of CC VIII, LLC. Effective January 1, 2005, the Companywe ceased recognizing minority interest in earnings or losses of CC VIII for financial reporting purposes until the dispute between the CompanyCharter and Mr. Allen regarding the preferred membership interests in CC VIII is resolved. See Note 7 to the condensed consolidated financial statements.


Income Tax Expense.Income tax expense of $6$8 million and $1$4 million was recognized for the threesix months ended March 31,June 30, 2005 and 2004, respectively. Income tax expense represents increases in the deferred tax liabilities and current federal and state income tax expenses of certain of our indirect corporate subsidiaries.


Net Loss. Net loss increased by $130$89 million, or 60%16%, from $218$568 million for the threesix months ended March 31,June 30, 2004 to $348$657 million for the threesix months ended March 31,June 30, 2005 as a result of the factors described above.


Liquidity and Capital Resources

Introduction

This section contains a discussion of our liquidity and capital resources, including a discussion of our cash position, sources and uses of cash, access to credit facilities and other financing sources, historical financing activities, cash needs, capital expenditures and outstanding debt.

Overview


We have a significant level of debt. For the remainder of 2005, $23$15 million of our debt matures, and in 2006, an additional $30 million matures. In 2007 and beyond, significant additional amounts will become due under our remaining long-term debt obligations.

Our business requires significant cash to fund debt service costs, capital expenditures and ongoing operations. We have historically funded our debt service costs, operating activities and capital requirements through cash flows from operating activities, borrowings under our credit facilities, equity contributions from Charter Holdco, sales of assets, issuances of debt securities and cash on hand. However, the mix of funding sources changes from period to period. For the threesix months ended March 31,June 30, 2005, we generated $142$164 million of net cash flows from operating
activities after paying cash interest of $243$707 million. In addition, we used approximately $211$542 million for purchases of property, plant and equipment. Finally, we had net cash flows used in financing activities of $471$214 million, which included, among other things, approximately $628$705 million in repayment of borrowings under the Charter Operating revolving credit facility through a series of transactions in February 2005.facility. This repayment was the primary reason cash on hand decreased by $519$522 million to $27$24 million at March 31,June 30, 2005. We expect that our mix of sources of funds will continue to change in the future based on overall needs relative to our cash flow and on the availability of

33


funds under our credit facilities, our access to the debt markets, the timing of possible asset sales and our ability to generate cash flows from operating activities. We do not presently consider future asset sales as a significant source of liquidity. However, we continue to explore asset dispositions as one of several possible actions that we could take in the future to improve our liquidity, but we do not presently consider future asset sales as a significant source of liquidity.


We expect that cash on hand, cash flows from operating activities and the amounts available under our credit facilities will be adequate to meet our and Charter’s cash needs infor the remainder of 2005. Cash flows from operating activities and amounts available under our credit facilities may not be sufficient to permit us to fund our operations and satisfy our and Charter’s principal repayment obligations that come due in 2006 and, we believe, such amounts will not be sufficient to fund our operations and satisfy such repayment obligations thereafter.


It is likely that Charter and we will require additional funding to repay debt maturing after 2006. We have been advised that Charter is working with its financial advisors to address such funding requirements. However, there can be no assurance that such funding will be available to us. Although Mr. Allen and his affiliates have purchased equity from Charter and Charter Holdco in the past, Mr. Allen and his affiliates are not obligated to purchase equity from, contribute to or loan funds to Charter, Charter Holdco or us in the future.


Credit Facilities and Covenants


Our ability to operate depends upon, among other things, our continued access to capital, including credit under the Charter Operating credit facilities. These credit facilities, along with our indentures, contain certain restrictive covenants, some of which require us to maintain specified financial ratios and meet financial tests and to provide audited financial statements with an unqualified opinion from our independent auditors. As of March 31,June 30, 2005, we were in compliance with the covenants under our indentures and credit facilities and we expect to remain in compliance with those covenants for the next twelve months. As of March 31,June 30, 2005, we had borrowing availability under our credit facilities of $1.2 billion,$870 million, none of which was restricted due to covenants. Continued access to our credit facilities is subject to our remaining in compliance with the covenants of these credit facilities, including covenants tied to our operating performance. If our operating performance results in non-compliance with these covenants, or if any of certain other events of non-compliance under these credit facilities or indentures governing our debt occurs, funding under the credit facilities may not be available and defaults on some or potentially all of our debt obligations could occur. An event of default under the covenants governing any of our debt instruments could result in the acceleration of our payment obligations under that debt and, under certain circumstances, in cross-defaults under our other debt obligations, which could have a material adverse effect on our consolidated financial condition and results of operations.


The Charter Operating credit facilities required us to redeem the CC V Holdings, LLC notes as a result of the Charter Holdings leverage ratio becoming less than 8.75 to 1.0. In satisfaction of this requirement, in March 2005, CC V Holdings, LLC redeemed all of its outstanding notes, at 103.958% of principal amount, plus accrued and unpaid interest to the date of redemption. The total cost of the redemption including accrued and unpaid interest was approximately $122 million and wasmillion. We funded the redemption with borrowings under the Charter Operating credit facilities.


Parent Company Debt Obligations


Any financial or liquidity problems of our parent companies could cause serious disruption to our business and have a material adverse effect on our business and results of operations.


Charter’s ability to make interest payments on its convertible senior notes, and, in 2006 and 2009, to repay the outstanding principal of its convertible senior notes of $122$25 million and $863 million, respectively, will depend on its ability to raise additional capital and/or on receipt of payments or distributions from Charter Holdco or its subsidiaries, including Charter Holdings, CCH II, LLC (“CCH II”), CCO Holdings LLC (“CCO Holdings”) and Charter Operating. Distributions by Charter’s subsidiaries to a parent company (including Charter and Charter Holdco) for payment of principal on Charter’s convertible senior notes, however, are restricted by the indentures governing the Charter Holdings notes, CCH II notes, CCO Holdings notes, and Charter
Operating notes, unless under their respective indentures there is no default and a specified leverage ratio test is met at the time of such event. During the threesix months ended March 31,June 30, 2005, Charter Holdings distributed $60 million to Charter Holdco. As of March 31,June 30, 2005, Charter Holdco was owed $161$62 million in intercompany loans from its subsidiaries, which wereamount was available to pay interest and principal on Charter’sCharter's convertible senior notes. In addition, Charter has $145$122 million of

34


governmental securities pledged as security for the first sixnext five semi-annual interest payments on Charter’sCharter's 5.875% convertible senior notes.


In accordance with the registration rights agreement entered into with their initial sale, Charter was required to register for resale by April 21, 2005 its 5.875% convertible senior notes due 2009, issued in November 2004. Since these convertible notes were not registered by that date, Charter is incurringpaid or will pay liquidated damages at a rate from 0.25% per annumtotaling $0.5 million through July 14, 2005, the day prior to the effective date of the accreted principal amountregistration statement. In addition, in accordance with the share lending agreement entered into in connection with the initial sale of theCharter’s 5.875% convertible notes. The rate will increase to 0.50% from and after July 20, 2005 if thesenior notes have not been registered by that date. The liquidated damages will be payable by Charter in cash so long as the convertible notes remain unregistered, but not to exceed a maximum period of two years from the original issuance date. In addition,due 2009, Charter was required to register by April 1, 2005 150 million shares of its Class A common stock that Charter expectswas obligated to lend to Citigroup Global Markets Limited pursuant to a share lending agreement.("CGML") at CGML’s request. Because this registration statement was not declared effective by such date, Charter is incurringpaid or will pay liquidated damages totaling $11 million from April 2, 2005 untilthrough July 17, 2005, the day before the effective date of the registration statement. TheseThe liquidated damages can be paidwere recorded as interest expense in cash or additional principal on a monthly basis. These liquidated damages accrue as incurred at a rateCharter’s condensed consolidated statements of 0.25% per month of the accreted principal amount of the convertible notes for the first 60 days of the default and 0.50% per month of the accreted principal amount of the convertible notes thereafter (or 0.375% and 0.75% per month respectively, if in lieu of paying such liquidated damages in cash, Charter elects to pay such damages by adding to the outstanding principal amount of the notes). In April 2005, the first liquidated damage payment was made in cash. Such amounts will accrue so long as the convertible notes remain unregistered, but not to exceed a maximum period of two years from the original issuance date.

operations.


Specific Limitations at Charter Holdings


The indentures governing the Charter Holdings notes permit Charter Holdings to make distributions to Charter Holdco for payment of interest or principal on the convertible senior notes, only if, after giving effect to the distribution, Charter Holdings can incur additional debt under the leverage ratio of 8.75 to 1.0, there is no default under Charter Holdings’Holdings' indentures and other specified tests are met. For the quarter ended March 31,June 30, 2005, there was no default under Charter Holdings’Holdings' indentures and other specified tests were met. However, Charter Holdings did not meet the leverage ratio of 8.75 to 1.0 based on March 31,June 30, 2005 financial results. As a result, distributions from Charter Holdings to Charter or Charter Holdco are currently restricted and will continue to be restricted until that test is met. During this restriction period, the indentures governing the Charter Holdings notes permit Charter Holdings and its subsidiaries to make specified investments in Charter Holdco or Charter, up to an amount determined by a formula, as long as there is no default under the indentures.


Our significant amount of debt could negatively affect our ability to access additional capital in the future. No assurances can be given that we will not experience liquidity problems if we do not obtain sufficient additional financing on a timely basis as our debt becomes due or because of adverse market conditions, increased competition or other unfavorable events. If, at any time, additional capital or borrowing capacity is required beyond amounts internally generated or available under our credit facilities or through additional debt or equity financings, we would consider:


 •  ·issuing debt or equity at the Charter or Charter Holdco level, the proceeds of which could be loaned or contributed to us;

 •  ·issuing debt securities that may have structural or other priority over our existing notes;

 •  ·further reducing our expenses and capital expenditures, which may impair our ability to increase revenue;

 •  ·selling assets; or

 •  ·requesting waivers or amendments with respect to our credit facilities, the availability and terms of which would be subject to market conditions.


If the above strategies are not successful, we could be forced to restructure our obligations or seek protection under the bankruptcy laws. In addition, if we find it necessary to engage in a recapitalization or other similar transaction, our noteholders might not receive principal and interest payments to which they are contractually entitled.

35



Sale of Assets


In March 2004, we closed the sale of certain cable systems in Florida, Pennsylvania, Maryland, Delaware and West Virginia to Atlantic Broadband Finance, LLC. We closed the sale of an additional cable system in New York to
Atlantic Broadband Finance, LLC in April 2004. Subject to post-closing contractual adjustments, theThe total net proceeds from the sale of all of these systems were approximately $733$735 million. The proceeds were used to repay a portion of amounts outstanding under our revolving credit facilities.

facility.


Long-Term Debt


As of March 31,June 30, 2005 and December 31, 2004, long-term debt totaled approximately $18.0$18.4 billion and $18.5 billion, respectively. This debt was comprised of approximately $5.1$5.4 billion and $5.5 billion of credit facility debt and $12.9 billion and $13.0 billion accreted value of high-yield notes, respectively. As of March 31,June 30, 2005 and December 31, 2004, the weighted average interest rate on the credit facility debt was approximately 7.0%7.2% and 6.8%, respectively, and the weighted average interest rate on the high-yield notes was approximately 9.9% and 9.9%, respectively, resulting in a blended weighted average interest rate of 9.1% and 9.0%, respectively. The interest rate on approximately 81%79% and 82% of the total principal amount of our debt was effectively fixed, including the effects of our interest rate hedge agreements as of March 31,June 30, 2005 and December 31, 2004, respectively.


Issuance of Charter Operating Notes in Exchange for Charter Holdings Notes

Notes. In March and June 2005, our subsidiary, Charter Operating, consummated exchange transactions with a small number of institutional holders of Charter Holdings 8.25% Senior Notes due 2007 pursuant to which Charter Operating issued, in a private placement, approximately $271$333 million principal amount of its 8.375% Senior Second Liensenior second lien Notes due 2014 in exchange for approximately $284$346 million of the Charter Holdings 8.25% Senior Notessenior notes due 2007. The Charter Holdings notes received in the exchange were thereafter distributed to Charter Holdings and cancelled.


CC V Holdings, LLC Notes

Notes. The Charter Operating credit facilities required us to redeem the CC V Holdings, LLC notes as a result of the Charter Holdings leverage ratio becoming less than 8.75 to 1.0. In satisfaction of this requirement, in March 2005, CC V Holdings, LLC redeemed all of its 11.875% notes due 2008, at 103.958% of principal amount, plus accrued and unpaid interest to the date of redemption. The total cost of redemption was approximately $122 million and was funded through borrowings under our credit facilities. Following such redemption, CC V Holdings, LLC and its subsidiaries (other than non-guarantor subsidiaries) guaranteed the Charter Operating credit facilities and granted a lien on all of their assets as to which a lien can be perfected under the Uniform Commercial Code by the filing of a financing statement.


Historical Operating, Financing and Investing Activities


We held $27$24 million in cash and cash equivalents as of March 31,June 30, 2005 compared to $546 million as of December 31, 2004. The decrease in cash and cash equivalents reflects the repayment of approximately $628$705 million of borrowings under our revolving credit facilities through a series of transactions in February 2005.

facilities.

Operating Activities.Net cash provided by operating activities increased $71$17 million, or 100%12%, from $71$147 million for the threesix months ended March 31,June 30, 2004 to $142$164 million for the threesix months ended March 31,June 30, 2005. For the threesix months ended March 31,June 30, 2005, net cash provided by operating activities increased primarily as a result of changes in operating assets and liabilities that provided $125used $84 million moreless cash during the threesix months ended March 31,June 30, 2005 than the corresponding period in 2004 combined with an increase in revenue over cash costs year over year partially offset by an increase in cash interest expense of $70$108 million over the corresponding prior period.

Investing Activities.Net cash used by investing activities for the threesix months ended March 31,June 30, 2005 was $190$472 million and net cash provided by investing activities for the threesix months ended March 31,June 30, 2004 was $531$300 million. Investing activities used $721$772 million more cash during the threesix months ended March 31,June 30, 2005 than the corresponding period in 2004 primarily as a result of proceeds from the sale of certain cable systems to Atlantic Broadband Finance, LLC in 2004 offset byand increased cash used for capital expenditures in 2005.

Financing Activities.Net cash used in financing activities decreased $144$230 million from $615$444 million for the threesix months ended March 31,June 30, 2004 to $471$214 million for the threesix months ended March 31,June 30, 2005. The decrease in cash

36


used during the threesix months ended March 31,June 30, 2005 as compared to the corresponding period in 2004, was primarily the result of an increasea decrease in borrowings from related parties.

payments for debt issuance costs and in net repayments of long-term debt.



Capital Expenditures


We have significant ongoing capital expenditure requirements. Capital expenditures were $211$542 million and $187$380 million for the threesix months ended March 31,June 30, 2005 and 2004, respectively. In addition, Charter Holdco transferred $139 million of property, plant and equipment to us. Capital expenditures increased as a result of increased spending on support capital related to our investment in service improvements andimprovements; scalable infrastructure related to telephonytelephone services, VOD and digital simulcast offset by a decrease in the purchase ofsimulcast; and customer premise equipment.equipment primarily related to the continued demand for advanced digital set-tops. See the table below for more details.

Upgrading our cable systems has enabled us to offer digital television, high-speed dataInternet services, VOD, interactive services, additional channels and tiers, and expanded pay-per-view options to a larger customer base. Our capital expenditures are funded primarily from cash flows from operating activities, the issuance of debt and borrowings under credit facilities. In addition, during the threesix months ended March 31,June 30, 2005 and 2004, our liabilities related to capital expenditures increased $16$48 million and decreased $7$38 million, respectively.


During 2005, we expect capital expenditures to be approximately $1 billion. The increase in capital expenditures for 2005 compared to 2004 is the result of expected increases in telephonytelephone services and deployment of advanced digital boxes. We expect that the nature of these expenditures will continue to be composed primarily of purchases of customer premise equipment, support capital and for scalable infrastructure costs. We expect to fund capital expenditures for 2005 primarily from cash flows from operating activities and borrowings under our credit facilities.

We have adopted capital expenditure disclosure guidance, which was developed by eleven publicly traded cable system operators, including Charter, with the support of the National Cable & Telecommunications Association (“NCTA”("NCTA"). The disclosure is intended to provide more consistency in the reporting of operating statistics in capital expenditures and customers among peer companies in the cable industry. These disclosure guidelines are not required disclosure under GAAP, nor do they impact our accounting for capital expenditures under GAAP.


The following table presents our major capital expenditures categories in accordance with NCTA disclosure guidelines for the three and six months ended March 31,June 30, 2005 and 2004 (dollars in millions):
         
  Three Months Ended March 31, 
  2005  2004 
Customer premise equipment (a) $86  $112 
Scalable infrastructure (b)  42   19 
Line extensions (c)  29   25 
Upgrade/Rebuild (d)  10   12 
Support capital (e)  44   19 
       
         
Total capital expenditures (f) $211  $187 
       


  
Three Months Ended June 30,
 
Six Months Ended June 30,
 
  
2005
 
2004
 
2005
 
2004
 
          
Customer premise equipment (a) $142 $105 $228 $217 
Scalable infrastructure (b)  47  14  89  33 
Line extensions (c)  48  35  77  60 
Upgrade/Rebuild (d)  12  6  22  18 
Support capital (e)  82  33  126  52 
              
Total capital expenditures (f) $331 $193 $542 $380 

(a)Customer premise equipment includes costs incurred at the customer residence to secure new customers, revenue units and additional bandwidth revenues. It also includes customer installation costs in accordance with SFAS 51 and customer premise equipment (e.g., set-top terminals and cable modems, etc.).
(b)Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers, revenue units and additional bandwidth revenues or provide service enhancements (e.g., headend equipment).
(c)Line extensions include network costs associated with entering new service areas (e.g., fiber/coaxial cable, amplifiers, electronic equipment, make-ready and design engineering).
(d)Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including betterments.
(e)Support capital includes costs associated with the replacement or enhancement of non-network assets due to technological and physical obsolescence (e.g., non-network equipment, land, buildings and vehicles).
(f)Represents all capital expenditures made during the three and six months ended March 31,June 30, 2005 and 2004, respectively.

37



Certain Trends and Uncertainties


The following discussion highlights a number of trends and uncertainties, in addition to those discussed elsewhere in this quarterly report and in the “Critical"Critical Accounting Policies and Estimates”Estimates" section of Item 7. “Management’s"Management's Discussion and Analysis of Financial Condition and Results of Operations”Operations" in our 2004 Annual Report on Form 10-K, that could materially impact our business, results of operations and financial condition.


Substantial Leverage.We have a significant amount of debt. As of March 31,June 30, 2005, our total debt was approximately $18.0$18.4 billion. For the remainder of 2005, $23$15 million of our debt matures and in 2006, an additional $30 million matures. In 2007 and beyond, significant additional amounts will become due under our remaining obligations. We believe that, as a result of our significant levels of debt and operating performance, our access to the debt markets could be limited when substantial amounts of our current indebtedness become due. If our business does not generate sufficient cash flow from operating activities, and sufficient funds are not available to us from borrowings under our credit facilities or from other sources, we may not be able to repay our debt, fund our other liquidity and capital needs, grow our business or respond to competitive challenges. Further, if we are unable to repay or refinance our debt, as it becomes due, we could be forced to restructure our obligations or seek protection under the bankruptcy laws. If we were to engage in a recapitalization or other similar transaction, our noteholders might not receive all principal and interest payments to which they are contractually entitled on a timely basis or at all. For more information, see the section above entitled “—"— Liquidity and Capital Resources.

"


Restrictive Covenants.Our credit facilities and the indentures governing our and our subsidiaries’ other debt contain a number of significant covenants that could adversely impact our ability to operate our business, and therefore could adversely affect our results of operations. These covenants restrict our and our subsidiaries’ ability to:


•  
·incur additional debt;
•  
·repurchase or redeem equity interests and debt;
·issue equity;
•  issue equity;
•  
·make certain investments or acquisitions;
•  
·pay dividends or make other distributions;
•  
·dispose of assets or merge;
•  
·enter into related party transactions;
•  
·grant liens; and
•  
·pledge assets.


Furthermore, our credit facilities require us to, among other things, maintain specified financial ratios, meet specified financial tests and provide audited financial statements with an unqualified opinion from our independent auditors. Our ability to comply with these provisions may be affected by events beyond our control.


The breach of any covenants or obligations in the foregoing indentures or credit facilities, not otherwise waived or amended, could result in a default under the applicable debt agreement or instrument and could trigger acceleration of the related debt, which in turn could trigger defaults under other agreements governing our long-term indebtedness. In addition, the secured lenders under the Charter Operating credit facilities and the Charter Operating senior second-lien notes could foreclose on their collateral, which includes equity interests in our subsidiaries, and exercise other rights of secured creditors. Any default under those credit facilities, the indentures governing our convertible notes or our subsidiaries’ debt could adversely affect our growth, our financial condition and our results of operations and our ability to make payments on our notes and the credit facilities and other debt of our subsidiaries. For more information, see the section above entitled “—"— Liquidity and Capital Resources.

"


Liquidity.Our business requires significant cash to fund debt service costs, capital expenditures and ongoing operations. Our ongoing operations will depend on our ability to generate cash and to secure financing in the future. We have historically funded liquidity and capital requirements through cash flows from operating activities, borrowings under our credit facilities, issuances of debt securities, loans or equity contributions from Charter Holdco and cash on hand.


Our ability to operate depends upon, among other things, our continued access to capital, including credit under the Charter Operating credit facilities. These credit facilities are subject to certain restrictive covenants, some of which require us to maintain specified financial ratios and meet financial tests and to provide audited financial statements

38

with an unqualified opinion from our independent auditors. As of March 31,June 30, 2005, we were in compliance with the covenants under our indentures and credit facilities, and we expect to remain in compliance with those covenants for the next twelve months. If our operating performance results in non-compliance with these covenants, or if any of certain other events of non-compliance under these credit facilities or indentures governing our debt occurs, funding under the credit facilities may not be available and defaults on some or potentially all of our debt obligations could occur. An event of default under the credit facilities or indentures, if not waived, could result in the acceleration of those debt obligations and, consequently, other debt obligations. Such acceleration could result in exercise of remedies by our creditors and could force us to seek the protection of the bankruptcy laws, which could materially adversely impact our ability to operate our business and to make payments under our debt instruments. As of March 31,June 30, 2005, we had borrowing availability under our credit facilities of $1.2 billion,$870 million, none of which was restricted due to covenants

covenants.


If, at any time, additional capital or capacity is required beyond amounts internally generated or available under our credit facilities or through additional debt or equity financings, we would consider:


•  
·issuing debt or equity at the Charter or Charter Holdco level, the proceeds of which could be loaned or contributed to us;
•  
·issuing debt securities that may have structural or other priority over our existing notes;
•  
·further reducing our expenses and capital expenditures, which may impair our ability to increase revenue;
•  
·selling assets; or
•  
·requesting waivers or amendments with respect to our credit facilities, the availability and terms of which would be subject to market conditions.


If the above strategies were not successful, we could be forced to restructure our obligations or seek protection under the bankruptcy laws. If we were to find it necessary to engage in a recapitalization or other similar transaction, our noteholders might not receive all or any principal and interest payments to which they are contractually entitled. For more information, see the section above entitled “—"— Liquidity and Capital Resources.

"


Charter Liquidity Concerns.Charter has a significant amount of debt and may incur additional debt in the future. At March 31,June 30, 2005, Charter had approximately $122$25 million and $863 million aggregate principal amount of convertible senior notes outstanding, which mature in 2006 and 2009, respectively. Charter will need to raise additional capital or receive distributions or payments from us in order to satisfy its debt obligations.


Charter’s ability to make interest payments on its convertible senior notes, and, in 2006 and 2009, to repay the outstanding principal of its convertible senior notes of $122 million and $863 million, respectively, will depend on its ability to raise additional capital and/or on receipt of payments or distributions from Charter Holdco or its subsidiaries, including Charter Holdings, CCH II, LLC ("CCH II"), CCO Holdings, LLC ("CCO Holdings") and Charter Operating. Distributions by Charter’s subsidiaries to a parent company (including Charter and Charter Holdco) for payment of principal on Charter’s convertible senior notes, however, are restricted by the indentures governing the Charter Holdings notes, CCH II notes, CCO Holdings notes, and Charter Operating notes, unless under their respective indentures there is no default and a specified leverage ratio test is met at the time of such event. During the threesix months ended March 31,June 30, 2005, Charter Holdings distributed $60 million to Charter Holdco. As of March 31,June 30, 2005, Charter Holdco was owed $161$62 million in intercompany loans from its subsidiaries, which wereamount was available to pay interest and principal on Charter’sCharter's convertible senior notes. In addition, Charter has $145$122 million of governmental securities pledged as security for the first sixnext five semi-annual interest payments on Charter’s 5.875% convertible senior notes.

Charter was required to register for resale by April 21, 2005 its 5.875% convertible senior notes due 2009, issued in November 2004. Since these convertible notes were not registered by that date, Charter is incurring liquidated damages, at a rate from 0.25% per annum of the accreted principal amount of the convertible notes. The rate will increase to 0.50% from and after July 20, 2005 if the notes have not been registered by that date. The liquidated damages will be payable by Charter in cash so long as the convertible notes remain unregistered, but not to exceed a maximum period of two years from the original issuance date. In addition, Charter was required to register by April 1, 2005 150 million shares of its Class A common stock that Charter expects to lend to Citigroup Global Markets Limited pursuant to a share lending agreement. Because this registration statement was not declared effective by such date, Charter is incurring liquidated damages from April 2, 2005 until the effective date of the registration statement. These liquidated damages can be paid in cash or additional principal on a monthly basis. These

39


liquidated damages accrue as incurred at a rate of 0.25% per month of the accreted principal amount of the convertible notes for the first 60 days of the default and 0.50% per month of the accreted principal amount of the convertible notes thereafter (or 0.375% and 0.75% per month respectively, if in lieu of paying such liquidated damages in cash, Charter elects to pay such damages by adding to the outstanding principal amount of the notes). In April 2005, the first liquidated damage payment was made in cash. Such amounts will accrue so long as the convertible notes remain unregistered, but not to exceed a maximum period of two years from the original issuance date.


The indentures governing the Charter Holdings notes permit Charter Holdings to make distributions to Charter Holdco for payment of interest or principal on the convertible senior notes, only if, after giving effect to the distribution, Charter Holdings can incur additional debt under the leverage ratio of 8.75 to 1.0, there is no default under Charter Holdings’Holdings' indentures and other specified tests are met. For the quarter ended March 31,June 30, 2005, there was no default under Charter Holdings’Holdings' indentures and other specified tests were met. However, Charter Holdings did not meet the leverage ratio of 8.75 to 1.0 based on March 31,June 30, 2005 financial results. As a result, distributions from Charter Holdings to Charter or Charter Holdco are currently restricted and will continue to be restricted until that test is met. During this restriction period, the indentures governing the Charter Holdings notes permit Charter Holdings and its subsidiaries to make specified investments in Charter Holdco or Charter, up to an amount determined by a formula, as long as there is no default under the indentures.


Because Charter is our manager, any financial or liquidity problems of Charter could cause serious disruption to our business and have a material adverse effect on our business and results of operations. Any such event could adversely impact our own credit rating, and our relations with customers and suppliers, which could in turn further impair our ability to obtain financing and operate our business. Further, to the extent that any such event results in a change of control of Charter (whether through a bankruptcy, receivership or other reorganization of Charter and/or Charter Holdco, or otherwise), it could result in an event of default under our credit facilities and would require a change of control repurchase offer under our outstanding notes.


Acceleration of Indebtedness of Our Subsidiaries.In the event of a default under our credit facilities or notes, our creditors could elect to declare all amounts borrowed, together with accrued and unpaid interest and other fees, to be due and payable. In such event, our credit facilities and indentures would not permit Charter Holdings’ subsidiaries to distribute funds to Charter Holdings to pay interest or principal on its notes. If the amounts outstanding under such credit facilities or notes are accelerated, all of the debt and liabilities of Charter Holdings’ subsidiaries would be payable from the subsidiaries’ assets, prior to any distribution of the subsidiaries’ assets to pay the interest and principal amounts on Charter Holdings’ notes. In addition, the lenders under our credit facilities could foreclose on their collateral, which includes equity interests in Charter Holdings’ subsidiaries, and they could exercise other rights of secured creditors. In any such case, we might not be able to repay or make any payments on our notes. Additionally, an acceleration or payment default under our credit facilities would cause a cross-default in the indentures governing the Charter Holdings notes, CCH II notes, CCO Holdings notes, and Charter Operating notes and Charter’s convertible senior notes and would trigger the cross-default provision of the Charter Operating credit agreement. Any default under any of our credit facilities or notes might adversely affect the holders of our notes and our growth, financial condition and results of operations and could force us to examine all options, including seeking the protection of the bankruptcy laws.

Charter Holdings Relies on its Subsidiaries to Meet its Liquidity Needs, and Charter Holdings’ Notes are Structurally Subordinated to all Liabilities of its Subsidiaries.We rely on our subsidiaries to make distributions or other payments to Charter Holdings to enable Charter Holdings to make payments on its notes. The borrowers and guarantors under the Charter Operating credit facilities and senior second-lien notes are Charter Holdings’ indirect subsidiaries. A number of Charter Holdings’ subsidiaries are also obligors under other debt instruments, including CCH II, CCO Holdings and Charter Operating, which are each a co-issuer of senior notes and/or senior discount notes. As of March 31,June 30, 2005, our total debt was approximately $18.0$18.4 billion, of which $9.6$10.0 billion was structurally senior to the Charter Holdings notes. In a liquidation, the lenders under our credit facilities and the holders of the other debt instruments and all other creditors of Charter Holdings’ subsidiaries would have the right to be paid before holders of Charter Holdings’ notes.

The Charter Operating credit facilities and the indentures governing the senior notes, senior discount notes and senior second-lien notes issued by subsidiaries of Charter Holdings contain restrictive covenants that limit the ability of such subsidiaries to make distributions or other payments to Charter HoldingsHoldings.


In the event of a default under our credit facilities or notes, our lenders or noteholders could elect to enabledeclare all amounts borrowed, together with accrued and unpaid interest and other fees, to be due and payable. An acceleration or certain payment events of default under our credit facilities would cause a cross-default in the indentures governing the Charter Holdings notes, CCH II notes, CCO Holdings notes, Charter Operating notes and Charter’s convertible senior notes. Similarly, such a default or acceleration under any of these notes would cause a cross-default under the notes of the parent entities of the relevant entity. If the amounts outstanding under the credit facilities or notes are accelerated, all of the debt and liabilities of Charter Holdings’ subsidiaries would be payable from the subsidiaries’ assets, prior to make paymentsany distribution of the subsidiaries’ assets to pay the interest and principal amounts on itsCharter Holdings’ notes. In addition, ifthe lenders under our credit facilities and noteholders under our Charter Holdings caused a subsidiary to make a distribution to enable it to make paymentsOperating notes could foreclose on its notes, and such transfer were deemed a fraudulent transfer or an unlawful distribution, the

40


holders oftheir collateral, which includes equity interests in Charter Holdings’ subsidiaries, and they could exercise other rights of secured creditors. Any default under any of our credit facilities or notes could be requiredforce us to returnexamine all options, including seeking the payment to (or forprotection of the benefit of) the creditors of its subsidiaries.bankruptcy laws. In the event of the bankruptcy, liquidation or dissolution of a subsidiary, following payment by such subsidiary of its liabilities, such subsidiarythe lenders under our credit facilities and the holders of the other debt instruments and all other creditors of Charter Holdings’ subsidiaries would have the right to be paid before holders of Charter Holdings notes from any of Charter Holdings’ subsidiaries’ assets. Such subsidiaries may not have sufficient assets remaining to make any payments to Charter Holdings as an equity holder or otherwise and may be restricted by bankruptcy and insolvency laws from making any such payments.


The foregoing contractual and legal restrictions could limit Charter Holdings’ ability to make payments of principal and/or interest to the holders of its notes.

Further, if Charter Holdings made such payments by causing a subsidiary to

make a distribution to it, and such transfer were deemed a fraudulent transfer or an unlawful distribution, the holders of Charter Holdings notes could be required to return the payment to (or for the benefit of) the creditors of its subsidiaries.
Securities Litigation and Government Investigations.Litigation. A number of putative federal class action lawsuits were filed against Charter and certain of its former and present officers and directors alleging violations of securities laws, which have been consolidated for pretrial purposes. In addition, a number of shareholder derivative lawsuits have beenwere filed against Charter in the same and other jurisdictions. A shareholders derivative suit was filed in the U.S. District Court for the Eastern District of Missouri against Charter and its then current directors. Also, three shareholders derivative suits were filed in Missouri state court against Charter, its then current directors and its former independent auditor. These state court actions have been consolidated. The federal shareholders derivative suit and the consolidated derivative suit each alleged that the defendants breached their fiduciary duties.


Charter recently entered into Stipulations of Settlement setting forth proposed terms of settlement for the above-described class actions and derivative suits. The settlement of each of the lawsuits remains conditioned upon, among other things, final judicial approval of the settlements following notice to the class, and dismissal with prejudice of the consolidated derivative actions now pending in Missouri state court, which are related to the Federal Derivative Action. Additionally, a portion of the settlement is to be paid in shares of Charter’s Class A common stock with a value of $45 million (including shares issuable to insurance carriers) and warrants to purchase Charter’s Class A common stock valued at $40 million, with such values in each case determined by formulas set forth in the Stipulations of Settlement. If the price of Charter’s common stock declines, additional shares will be required in order to fulfill this commitment. Charter has the right but not the obligation to terminate the settlements if the value of its common stock (under the above-described formula) is less than $2.25. On May 9,23, 2005 the last reported sale price of Charter’s Class A common stock on the Nasdaq National Market was $1.16 per share. The hearing to consider final approval of the settlement is scheduled for May 23, 2005. See “Part II, Item 1. Legal Proceedings.”

In August 2002, Charter became aware of a grand jury investigation being conducted by the U.S. Attorney’s OfficeUnited States District Court for the Eastern District of Missouri into certain ofconducted the final fairness hearing for the Actions, and on June 30, 2005, the Court issued its accounting and reporting practices focusing on how it reported customer numbers, and its reporting of amounts received from digital set-top terminal suppliers for advertising. The U.S. Attorney’s Office has publicly stated that Charter is not a targetfinal approval of the investigation. Charter was also advised by the U.S. Attorney’s Office that no current officer or member of its board of directors is a targetsettlements. Members of the investigation. On July 24, 2003, a federal grand jury charged four former officers of Charter with conspiracy and mail and wire fraud, alleging improper accounting and reporting practices focusing on revenueclass had 30 days from digital set-top terminal suppliers and inflated customer account numbers. Eachthe issuance of the indicted former officers pled guiltyJune 30 order approving the settlement to single conspiracy counts relatedfile an appeal challenging the approval. Two notices of appeal were filed relating to the original mail and wire fraud charges and were sentenced on April 22, 2005.settlement, but Charter has advised us that it fully cooperated withdoes not yet know the investigation, and following the sentencings, the U.S. Attorney’s Office for the Eastern District of Missouri announced that its investigation was concluded and that no further indictments would issue.

On November 4, 2002, Charter received an informal, non-public inquiry from the staff of the SEC. The SEC issued a formal order of investigation dated January 23, 2003, and subsequently served document and testimony subpoenas on Charter and a number of its former employees. The investigation and subpoenas generally concerned Charter’s prior reports with respect to its determination of the number of customers and various of its accounting policies and practices including its capitalization of certain expenses and dealings with certain vendors, including programmers and digital set-top terminal suppliers. On July 27, 2004, the SEC and Charter reached a final agreement to settle the investigation. In the Settlement Agreement and Cease and Desist Order, Charter agreed to entry of an administrative order prohibiting any future violations of United States securities laws and requiring certain other remedial internal practices and public disclosures. Charter neither admittedspecific issues presented by such appeals, nor denied any wrongdoing, and the SEC assessed no fine against Charter.

have briefing schedules been set. See "Part II, Item 1. Legal Proceedings."


Moreover, due to (i) the inherent uncertainties of litigation and due toinvestigations, (ii) the remaining conditions to the finalization of our anticipated settlements, (iii) the possibility of appeals and objections to the settlements and (iv) the need for us to comply with, and/or otherwise implement certain covenants, conditions, undertakings, procedures and other obligations that would be or have been imposed under the terms of the settlements, Charter cannot predict with certainty the ultimate outcome of these proceedings. An unfavorable outcome in the lawsuits described above could result in substantial potential liabilities and have a material adverse effect on our consolidated financial condition and results of operations or our liquidity. Further, these proceedings, and our actions in response to these proceedings, could result in substantial additional defense

41


costs and the diversion of management’s attention, and could adversely affect our ability to execute our business and financial strategies.


Competition.The industry in which we operate is highly competitive, and has become more so in recent years. In some instances, we compete against companies with fewer regulatory burdens, easier access to financing, greater personnel resources, greater brand name recognition and long-established relationships with regulatory authorities and customers. Increasing consolidation in the cable industry and the repeal of certain ownership rules may provide additional benefits to certain of our competitors, either through access to financing, resources or efficiencies of scale.


Our principal competitor for video services throughout our territory is direct broadcast satellite television services, also known as DBS. Competition from DBS, including intensive marketing efforts, aggressive pricing, and the ability of DBS to provide certain services that we are in the process of developing, has had an adverse impact on our ability to retain customers. DBS has grown rapidly over the last several years and continues to do so. The cable industry, including Charter, has lost a significant number of subscribers to DBS competition, and we face serious challenges in this area in the future. We believe that competition from DBS service providers may present greater challenges in areas of lower population density, and that our systems serviceserve a higher concentration of such areas than those of other major cable service providers.


Local telephone companies and electric utilities can offer video and other services in competition with us, and they increasingly may do so in the future. Certain telephone companies have begun more extensive deployment of fiber in their networks that will enable them to begin providing video services, as well as telephonytelephone and high-bandwidth Internet access services, to residential and business customers. Some of these telephone companies have obtained, and are now seeking, franchises or alternative authorizations that are less burdensome than existing Charter franchises. The subscription television industry also faces competition from free broadcast television and from other communications and entertainment media. Further loss of customers to DBS or other alternative video and data services could have a material negative impact on the value of our business and its performance.


With respect to our Internet access services, we face competition, including intensive marketing efforts and aggressive pricing, from telephone companies and other providers of “dial-up” and digital subscriber line technology, also known as DSL. DSL service is competitive with highspeed datahigh-speed Internet service over cable systems. Telephone companies (which already have telephone lines into the household, an existing customer base and other operational functions in place) and other companies offer DSL service.
In addition, DBS providers have entered into joint marketing arrangements with Internet access providers to offer bundled video and Internet service, which competes with our ability to provide bundled services to our customers.

In addition, as we expand our telephone offerings, we will face considerable competition from established telephone companies.


In order to attract new customers, from time to time we make promotional offers, including offers of temporarily reduced-price or free service. These promotional programs result in significant advertising, programming and operating expenses, and also require us to make capital expenditures to acquire additional digital set-top terminals. Customers who subscribe to our services as a result of these offerings may not remain customers for any significant period of time following the end of the promotional period. A failure to retain existing customers and customers added through promotional offerings or to collect the amounts they owe us could have an adverse effect on our business and financial results.


Mergers, joint ventures and alliances among franchised, wireless or private cable operators, satellite television providers, local exchange carrierstelephone companies and others, and the repeal of certain ownership rules may provide additional benefits to some of our competitors, either through access to financing, resources or efficiencies of scale, or the ability to provide multiple services in direct competition with us.


Long-Term Indebtedness — Change of Control Payments.We and our parent companiescompany may not have the ability to raise the funds necessary to fulfill our obligations under our and our parent companies’company’s senior and senior discount notes and our credit facilities following a change of control. Under the indentures governing our parent companies’company’s notes, upon the occurrence of specified change of control events, including certain specified dispositions of Charter’s stock by Mr. Allen, each such issuer is required to offer to repurchase all of its outstanding notes. However, our parent companiescompany may not have sufficient funds at the time of the change of control event to make the required repurchase of the applicable notes and all of the notes issuers are limited in their ability to make distributions or other payments to their respective parent companiescompany to fund any required repurchase. In addition, a change of control under our credit facilities and indentures governing their and our notes wouldcould require the

42


repayment of borrowings under those credit facilities and indentures. Because such credit facilities and notes are obligations of Charter Holdings’ subsidiaries, the credit facilities and the notes would have to be repaid by Charter Holdings’ subsidiaries before their assets could be available to Charter Holdings or its parent companiescompany to repurchase Charter Holdings’ and its parents’parent company’s notes. Any failure to make or complete a change of control offer would place the applicable issuer or borrower in default under its notes. The failure of Charter Holdings’ subsidiaries to make a change of control offer or repay the amounts outstanding under their credit facilities would place them in default under these agreements and could result in a default under the indentures governing the Charter Holdings and its parent companies’company’s notes. See “—"— Certain Trends and Uncertainties — Liquidity.

"

Variable Interest Rates.At March 31,June 30, 2005, excluding the effects of hedging, approximately 31%33% of our debt bears interest at variable rates that are linked to short-term interest rates. In addition, a significant portion of our existing debt, assumed debt or debt we might arrange in the future will bear interest at variable rates. If interest rates rise, our costs relative to those obligations will also rise. As of March 31,June 30, 2005 and December 31, 2004, the weighted average interest rate on the credit facility debt was approximately 7.0%7.2% and 6.8%, respectively, and the weighted average interest rate on the high-yield notes was approximately 9.9% and 9.9%, respectively, resulting in a blended weighted average interest rate of 9.1% and 9.0%, respectively. The interest rate on approximately 81%79% and 82% of the total principal amount of our debt was effectively fixed, including the effects of our interest rate hedge agreements as of March 31,June 30, 2005 and December 31, 2004, respectively.

Services.We expect that a substantial portion of our near-term growth will be achieved through revenues from high-speed dataInternet services, digital video, bundled service packages, and to a lesser extent various commercial services that take advantage of cable’s broadband capacity. We may not be able to offer these advanced services successfully to our customers or provide adequate customer service and these advanced services may not generate adequate revenues. Also, if the vendors we use for these services are not financially viable over time, we may experience disruption of service and incur costs to find alternative vendors. In addition, the technology involved in our product and service offerings generally requires that we have permission to use intellectual property and that such property not infringe on rights claimed by others. If it is determined that the product or service being utilized infringes on the rights of others, we may be sued or be precluded from using the technology.


Increasing Programming Costs.Programming has been, and is expected to continue to be, our largest operating expense item. In recent years, the cable industry has experienced a rapid escalation in the cost of programming, particularly sports programming. We expect programming costs to continue to increase because of a variety of
factors, including inflationary or negotiated annual increases, additional programming being provided to customers and increased costs to purchase programming. The inability to fully pass these programming cost increases on to our customers would have an adverse impact on our cash flow and operating margins. As measured by programming costs, and excluding premium services (substantially all of which were renegotiated and renewed in 2003), as of March 31,July 7, 2005 approximately 10%9% of our current programming contracts were expired, and approximately another 34%21% are scheduled to expire at or before the end of 2005. There can be no assurance that these agreements will be renewed on favorable or comparable terms. To the extent that we are unable to reach agreement with certain programmers on terms that we believe are reasonable we may be forced to remove such programming channels from our line-up, which could result in a further loss of customers.


Notes Price Volatility.The market price of our publicly traded notes has been and is likely to continue to be highly volatile. We expect that the price of our securities may fluctuate in response to various factors, including the factors described in this section and various other factors, which may be beyond our control. These factors beyond our control could include: financial forecasts by securities analysts; new conditions or trends in the cable or telecommunications industry; general economic and market conditions and specifically, conditions related to the cable or telecommunications industry; any change in our debt ratings; the development of improved or competitive technologies; the use of new products or promotions by us or our competitors; changes in accounting rules or interpretations; and new regulatory legislation adopted in the United States.


In addition, the securities market in general, and the market for cable television securities in particular, have experienced significant price fluctuations. Volatility in the market price for companies may often be unrelated or disproportionate to the operating performance of those companies. These broad market and industry factors may seriously harm the market price of our notes, regardless of our operating performance. In the past, securities litigation has often commenced following periods of volatility in the market price of a company’s securities, and several purported class action lawsuits were filed against Charter in 2001 and 2002, following a decline in its stock price.

43


Economic Slowdown; Global Conflict.It is difficult to assess the impact that the general economic slowdown and global conflict will have on future operations. However, the economic slowdown has resulted and could continue to result in reduced spending by customers and advertisers, which could reduce our revenues, and also could affect our ability to collect accounts receivable and maintain customers. Reductions in operating revenues would likely negatively affect our ability to make expected capital expenditures and could also result in our inability to meet our obligations under our financing agreements. These developments could also have a negative impact on our financing and variable interest rate agreements through disruptions in the market or negative market conditions.


Regulation and Legislation.Cable system operations are extensively regulated at the federal, state, and local level, including rate regulation of basic service and equipment and municipal approval of franchise agreements and their terms, such as franchise requirements to upgrade cable plant and meet specified customer service standards. Additional legislation and regulation is always possible. There have been recent calls to impose indecency restrictions on cable networks.


Cable operators also face significant regulation of their channel carriage. They currently can be required to devote substantial capacity to the carriage of programming that they would not carry voluntarily, including certain local broadcast signals, local public, educational and government access programming, and unaffiliated commercial leased access programming. This carriage burden could increase in the future, particularly if cable systems were required to carry both the analog and digital versions of local broadcast signals (dual carriage) or to carry multiple program streams included with a single digital broadcast transmission (multicast carriage). Additional government mandated broadcast carriage obligations could disrupt existing programming commitments, interfere with our preferred use of limited channel capacity and limit our ability to offer services that would maximize customer appeal and revenue potential. Although the FCC issued a decision onin February 10, 2005, confirming an earlier ruling against mandating either dual carriage or multicast carriage, that decision has been appealed. In addition, the FCC could reverse its own ruling or Congress could legislate additional carriage obligations.

There is also uncertainty whether


Over the past several years, proposals have been advanced that would require cable operators offering Internet service to provide non-discriminatory access to cable’s broadband infrastructure to competing Internet service providers. In a June 2005 ruling, commonly referred to as Brand X, the Supreme Court upheld an FCC decision making it less likely that any non-discriminatory "open access" requirements (which are generally associated with common carrier regulation of "telecommunications services") will be imposed on the cable industry by local, franchising authorities, state regulators,or federal authorities. The Supreme Court held that the FCC or the U.S. Congress will impose obligations on cable operators to provide unaffiliatedwas correct in classifying cable-provided Internet service providers with regulated access to cable plant. If they were to do so, and the obligations were found to be lawful, it could complicate our operations in general, and our Internet operations in particular, from a technical and marketing standpoint. These open access obligations could adversely impact our profitability and discourage system upgrades and the introduction
as an “information service” and remanded for further proceedings. The Ninth Circuit held that cable modem"information service, is not “cable service” but is part “telecommunications service” and part “information" rather than a "telecommunications service.” The decision has been appealed" This favorable regulatory classification limits the ability of various governmental authorities to the United States Supreme Court. However, if it is not reversed, the decision may lead to our having to contribute additional funds to the federal government’s universal service fund, to comply withimpose open access requirements and to subject our high-speed data operations generally to other common carrier regulations. As we offer other advanced services over our cable system, we are likely to face additional calls for regulationon cable-provided Internet service. Given the recency of our capacity and operation. These regulations, if adopted,the Brand X decision, however, the nature of any legislative or regulatory response remains uncertain. The imposition of open access requirements could adverselymaterially affect our operations.business.

Item 3.Quantitative and Qualitative Disclosures about Market Risk.


No material changes in reported market risks have occurred since the filing of our December 31, 2004 Form 10-K.

Item 4.Controls and Procedures.


As of the end of the period covered by this report, management, including our Interim Chief Executive Officer and Interim Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures with respect to the information generated for use in this quarterly report. The evaluation was based in part upon reports and affidavits provided by a number of executives. Based upon, and as of the date of that evaluation, our Interim Chief Executive Officer and Interim Chief Financial Officer concluded that the disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms.

44



There was no change in our internal control over financial reporting during the quarter ended March 31,June 30, 2005 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based upon the above evaluation, our management believes that its controls provide such reasonable assurances.

45




PART II. OTHER INFORMATION.

Item 1.Legal Proceedings.


Securities Class Actions and Derivative Suits


Fourteen putative federal class action lawsuits (the “Federal"Federal Class Actions”Actions") were filed against Charter and certain of its former and present officers and directors in various jurisdictions allegedly on behalf of all purchasers of Charter’s securities during the period from either November 8 or November 9, 1999 through July 17 or July 18, 2002. Unspecified damages were sought by the plaintiffs. In general, the lawsuits alleged that Charter utilized misleading accounting practices and failed to disclose these accounting practices and/or issued false and misleading financial statements and press releases concerning Charter’s operations and prospects. The Federal Class Actions were specifically and individually identified in public filings made by Charter prior to the date of this quarterly report.

In October 2002, Charter filed a motion with the Judicial Panel on Multidistrict Litigation (the “Panel”) to transfer the Federal Class Actions to the Eastern District of Missouri. On March 12, 2003, the Panel transferred the six Federal Class Actions not filed in the Eastern District of Missouri to that district for coordinated or consolidated pretrial proceedings with the eight Federal Class Actions already pending there. The Panel’s transfer order assigned the Federal Class Actions to Judge Charles A. Shaw. By virtue of a prior court order, StoneRidge Investment Partners LLC became lead plaintiff upon entry of the Panel’s transfer order. StoneRidge subsequently filed a Consolidated Amended Complaint. The Court subsequently consolidated the Federal Class Actions into a single action (the “Consolidated"Consolidated Federal Class Action”Action") for pretrial purposes. On June 19, 2003, following a status and scheduling conference with the parties, the Court issued a Case Management Order setting forth a schedule for the pretrial phase of the Consolidated Federal Class Action. Motions to dismiss the Consolidated Amended Complaint were filed. On February 10, 2004, in response to a joint motion made by StoneRidge and defendants Charter, Vogel and Allen, the court entered an order providing, among other things, that: (1) the parties who filed such motion engage in a mediation within ninety (90) days; and (2) all proceedings in the Consolidated Federal Class Actions were stayed until May 10, 2004. On May 11, 2004, the Court extended the stay in the Consolidated Federal Class Action for an additional sixty (60) days. On July 12, 2004, the parties submitted a joint motion to again extend the stay, this time until September 10, 2004. The Court granted that extension on July 20, 2004. On August 5, 2004, Stoneridge,the plaintiff’s representatives, Charter and the individual defendants who were the subject of the suit entered into a Memorandum of Understanding setting forth agreements in principle to settle the Consolidated Federal Class Action. These parties subsequently entered into Stipulations of Settlement dated as of January 24, 2005 (described more fully below) which incorporate the terms of the August 5, 2004 Memorandum of Understanding.


The Consolidated Federal Class Action is entitled:


 •  ·In re Charter Communications, Inc. Securities Litigation, MDL Docket No. 1506 (All Cases), StoneRidge Investments Partners, LLC, Individually and On Behalf of All Others Similarly Situated, v. Charter Communications, Inc., Paul Allen, Jerald L. Kent, Carl E. Vogel, Kent Kalkwarf, David G. Barford, Paul E. Martin, David L. McCall, Bill Shreffler, Chris Fenger, James H. Smith, III, Scientific-Atlanta, Inc., Motorola, Inc. and Arthur Andersen, LLP, Consolidated Case No. 4:02-CV-1186-CAS.


On September 12, 2002, a shareholders derivative suit (the “State"State Derivative Action”Action") was filed in the Circuit Court of the City of St. Louis, State of Missouri (the “Missouri"Missouri State Court”Court"), against Charter and its then current directors, as well as its former auditors. The plaintiffs allegealleged that the individual defendants breached their fiduciary duties by failing to establish and maintain adequate internal controls and procedures. Unspecified damages, allegedly on Charter’s behalf, were sought by the plaintiffs.


The consolidated State Derivative Action is entitled:


 •  ·Kenneth Stacey, Derivatively on behalf of Nominal Defendant Charter Communications, Inc., v. Ronald L. Nelson, Paul G. Allen, Marc B. Nathanson, Nancy B. Peretsman, William Savoy, John H. Tory, Carl E. Vogel, Larry W. Wangberg, and Charter Communications, Inc.


On March 12, 2004, an action substantively identical to the State Derivative Action was filed in the Missouri State Court against Charter and certain of its current and former directors, as well as its former auditors. The plaintiffs in

46


that case alleged that the individual defendants breached their fiduciary duties by failing to establish and maintain adequate internal controls and procedures. Unspecified damages, allegedly on Charter’s behalf, were sought by plaintiffs. On July 14, 2004, the Court consolidated this case with the State Derivative Action.


This action is entitled:


 •  ·Thomas Schimmel, Derivatively on behalf on Nominal Defendant Charter Communications, Inc., v. Ronald L. Nelson, Paul G. Allen, Marc B. Nathanson, Nancy B. Peretsman, William D. Savoy, John H. Tory, Carl E. Vogel, Larry W. Wangberg, and Arthur Andersen, LLP, and Charter Communications, Inc.


Separately, on February 12, 2003, a shareholders derivative suit (the “Federal"Federal Derivative Action”Action"), was filed against Charter and its then current directors in the United States District Court for the Eastern District of Missouri. The plaintiff in that suit alleged that the individual defendants breached their fiduciary duties and grossly mismanaged Charter by failing to establish and maintain adequate internal controls and procedures. Unspecified damages, allegedly on Charter’s behalf, were sought by the plaintiffs.



49


The Federal Derivative Action is entitled:


 •  ·Arthur Cohn, Derivatively on behalf of Nominal Defendant Charter Communications, Inc., v. Ronald L. Nelson, Paul G. Allen, Marc B. Nathanson, Nancy B. Peretsman, William Savoy, John H. Tory, Carl E. Vogel, Larry W. Wangberg, and Charter Communications, Inc.


As noted above, Charter and the individual defendants entered into a Memorandum of Understanding on August 5, 2004 setting forth agreements in principle regarding settlement of the Consolidated Federal Class Action, the State Derivative Action(s) and the Federal Derivative Action (the “Actions”"Actions"). Charter and various other defendants in those actions subsequently entered into Stipulations of Settlement dated as of January 24, 2005, setting forth a settlement of the Actions in a manner consistent with the terms of the Memorandum of Understanding. The Stipulations of Settlement, along with various supporting documentation, were filed with the Court on February 2, 2005. TheOn May 23, 2005 the United States District Court for the Eastern District of Missouri conducted the final fairness hearing for the Actions, and on June 30, 2005, the Court issued its final approval of the settlements. Members of the class had 30 days from the issuance of the June 30 order approving the settlement to file an appeal challenging the approval. Two notices of appeal were filed relating to the settlement, but Charter does not yet know the specific issues presented by such appeals, nor have briefing schedules been set.

As amended, the Stipulations of Settlement provide that, in exchange for a release of all claims by plaintiffs against Charter and its former and present officers and directors named in the Actions, Charter would pay to the plaintiffs a combination of cash and equity collectively valued at $144 million, which wouldwill include the fees and expenses of plaintiffs’ counsel. Of this amount, $64 million would be paid in cash (by Charter’s insurance carriers) and the $80 million balance wouldwas to be paid (subject to Charter’s right to substitute cash therefor described below) in shares of Charter Class A common stock having an aggregate value of $40 million and ten-year warrants to purchase shares of Charter Class A common stock having an aggregate warrant value of $40 million, with such values in each case being determined pursuant to formulas set forth in the Stipulations of Settlement. The warrants would have an exercise price equalHowever, Charter had the right, in its sole discretion, to 150%substitute cash for some or all of the fair market value (as defined)aforementioned securities on a dollar for dollar basis. Pursuant to that right, Charter elected to fund the $80 million obligation with 13.4 million shares of Charter Class A common stock as(having an aggregate value of approximately $15 million pursuant to the dateformula set forth in the Stipulations of Settlement) with the entryremaining balance (less an agreed upon $2 million discount in respect of the order of final judgment approving the settlement.that portion allocable to plaintiffs’ attorneys’ fees) to be paid in cash. In addition, Charter wouldhad agreed to issue additional shares of its Class A common stock to its insurance carrier having an aggregate value of $5 million. Under this formula,million; however, by agreement with its carrier Charter expects (basedhas paid $4.5 million in cash in lieu of issuing such shares. Charter delivered the settlement consideration to the claims administrator on recent trading prices of our Class A common stock) that the number of shares issuedJuly 8, 2005, and it will be determined based on a per share value equal to the average closing price over the thirty calendar day period immediately preceding the final valuation date (which is the laterheld in escrow pending any appeals of the date on which a final judgment is entered orapproval. On July 14, 2005, the dateCircuit Court for the City of entry of an order approvingSt. Louis dismissed with prejudice the award of fees and costs to the class action plaintiffs’ counsel). Warrants are expected to become exercisable approximately one year from the date of the final judgment and will have an exercise price equal to 150% of the volume weighted average price of Charter’s Class A common stock over the thirty day period immediately preceding the final valuation date. The warrants will be valued based on a Black Scholes valuation method. Accordingly, any further declines in Charter’s stock price prior to the final valuation date could result in more shares and warrants being issued to the plaintiffs in the settlement. In the event that the valuation formula in the Stipulations provides for a per share value of less than $2.25, Charter may elect to terminate the settlement. State Derivative Actions.

As a result, in the second quarter of 2004, the Company recorded a $149 million litigation liability within other long-term liabilities and a $64 million insurance receivable as part of other non-current assets on its consolidated balance sheet and an $85 million special charge on its consolidated statement of operations. Additionally, as part of the settlements, Charter will also commithas committed to a variety of corporate governance changes, internal practices and public disclosures, some of which have already been undertaken and none of which are inconsistent with measures Charter is taking in connection with the recent conclusion of the SEC investigation described below. Documents related to the settlement of the Actions have now been executed and filed. On February 15, 2005, the United States District Court for the Eastern District of Missouri gave preliminary approval to the settlement of the Actions. The se ttlement of each of the lawsuits remains conditioned upon, among other things, final judicial approval of the settlements following notice to the class, and

47

investigation.


dismissal with prejudice of the consolidated derivative actions now pending in Missouri State Court, which are related to the Federal Derivative Actions. The hearing to consider final approval of the settlement is scheduled for May 23, 2005.


Government Investigations


In August 2002, Charter became aware of a grand jury investigation being conducted by the U.S. Attorney’s Office for the Eastern District of Missouri into certain of its accounting and reporting practices, focusing on how Charter reported customer numbers, and its reporting of amounts received from digital set-top terminal suppliers for advertising. The U.S. Attorney’s Office has publicly stated that Charter iswas not a target of the investigation. Charter was also advised by the U. S.U.S. Attorney’s Office that no current officer or member of its board of directors iswas a target of the investigation. On July 24, 2003, a federal grand jury charged four former officers of Charter with conspiracy and mail and wire fraud, alleging improper accounting and reporting practices focusing on revenue from digital set-top terminal suppliers and inflated customer account numbers. Each of the indicted former officers pled guilty to single conspiracy counts related to the original mail and wire fraud charges and were sentenced on April 22, 2005. Charter has advised us that it has fully cooperated with the investigation, and following the sentencings, the U.S. Attorney’s Office for the Eastern District of Missouri announced that its investigation was concluded and that no further indictments would issue.

On November 4, 2002,



50


Indemnification

Charter received an informal, non-public inquiry from the staff of the SEC. The SEC issued a formal order of investigation dated January 23, 2003, and subsequently served document and testimony subpoenas on Charter and a number of its former employees. The investigation and subpoenas generally concerned Charter’s prior reports with respect to its determination of the number of customers, and various of its accounting policies and practices including its capitalization of certain expenses and dealings with certain vendors, including programmers and digital set-top terminal suppliers. On July 27, 2004, the SEC and Charter reached a final agreement to settle the investigation. In the Settlement Agreement and Cease and Desist Order, Charter agreed to entry of an administrative order prohibiting any future violations of United States securities laws and requiring certain other remedial internal practices and public disclosures. Charter neither admitted nor denied any wrongdoing, and the SEC assessed no fine against Charter.

Indemnification

Charter iswas generally required to indemnify, under certain conditions, each of the named individual defendants in connection with the matters described above pursuant to the terms of its bylaws and (where applicable) such individual defendants’ employment agreements. In accordance with these documents, in connection with the pending grand jury investigation, thea now-settled SEC investigation and the above-described lawsuits, some of Charter’s current and former directors and current and former officers have been advanced certain costs and expenses incurred in connection with their defense. On February 22, 2005, Charter filed suit against four of its former officers who were indicted in the course of the grand jury investigation. These suits seek to recover the legal fees and other related expenses advanced to these individuals byindividuals. One of these former officers has counterclaimed against Charter alleging, among other things, that Charter owes him additional indemnification for legal fees that Charter did not pay and another of these former officers has counterclaimed against Charter for the grand jury investigation, SEC investigation and class action and related lawsuits.

accrued sick leave.


Other Litigation

In October 2001, two customers, Nikki Nicholls and Geraldine M. Barber, filed a class action suit against Charter Holdco in South Carolina Court of Common Pleas (the “South Carolina Class Action”), purportedly on behalf of a class of Charter Holdco’s customers, alleging that Charter Holdco improperly charged them a wire maintenance fee without request or permission. They also claimed that Charter Holdco improperly required them to rent analog and/or digital set-top terminals even though their television sets were “cable ready.” A substantively identical case was filed in the Superior Court of Athens — Clarke County, Georgia by Emma S. Tobar on March 26, 2002 (the “Georgia Class Action”), alleging a nationwide class for these claims. Charter Holdco removed the South Carolina Class Action to the United States District Court for the District of South Carolina in November 2001, and moved to dismiss the suit in December 2001. The federal judge remanded the case to the South Carolina Court of Common Pleas in August 2002 without ruling on the motion to dismiss. The plaintiffs subsequently moved for a default judgment, arguing that upon return to state court, Charter Holdco should have, but did not, file a new motion to dismiss. The state court judge granted the plaintiff’s motion over Charter Holdco’s objection in September 2002. Charter Holdco immediately appealed that decision to the South Carolina Court of Appeals and the South Carolina

48


Supreme Court, but those courts ruled that until a final judgment was entered against Charter Holdco, they lacked jurisdiction to hear the appeal.

In January 2003, the Court of Common Pleas granted the plaintiffs’ motion for class certification. In October and November 2003, Charter Holdco filed motions (a) asking that court to set aside the default judgment, and (b) seeking dismissal of plaintiffs’ suit for failure to state a claim. In January 2004, the Court of Common Pleas granted in part and denied in part Charter Holdco’s motion to dismiss for failure to state a claim. It also took under advisement Charter Holdco’s motion to set aside the default judgment. In April 2004, the parties to both the Georgia and South Carolina Class Actions participated in a mediation. The mediator made a proposal to the parties to settle the lawsuits. In May 2004, the parties accepted the mediator’s proposal and reached a tentative settlement, subject to final documentation and court approval. As a result of the tentative settlement, we recorded a special charge of $9 million in our consolidated statement of operations in the first quarter of 2004. On July 8, 2004, the Superior Court of Athens — Clarke County, Georgia granted a motion to amend the Tobar complaint to add Nicholls, Barber and April Jones as plaintiffs in the Georgia Class Action and to add any potential class members in South Carolina. The court also granted preliminary approval of the proposed settlement on that date. On August 2, 2004, the parties submitted a joint request to the South Carolina Court of Common Pleas to stay the South Carolina Class Action pending final approval of the settlement and on August 17, 2004, that court granted the parties’ request. On November 10, 2004, the court granted final approval of the settlement, rejecting positions advanced by two objectors to the settlement. On December 13, 2004 the court entered a written order formally approving that settlement. On January 11, 2005, certain class members appealed the order entered by the Georgia court. Those objectors voluntarily dismissed their appeal with prejudice on February 8, 2005. On February 9, 2005, the South Carolina Court of Common Pleas entered a court order of dismissal for the South Carolina Class Action. Additionally, one of the objectors to this settlement recently filed a similar, but not identical, lawsuit.

The South Carolina Class Action was entitled:

•  Nikki Nicholls and Geraldine M. Barber, on behalf of themselves and all others similarly situated v. Charter Communications Holding Company, LLC and City of Spartanburg filed on October 29, 2001.

The Georgia Class Action was entitled:

•  Emma S. Tobar, Nikki Nicholls, Geraldine M. Barber and April Jones, on behalf of themselves and all others similarly situated v. Charter Communications Holding Company, LLC, et al, originally filed on March 26, 2002.

Outcome


In addition to the matters set forth above, Charter is also party to other lawsuits and claims that arose in the ordinary course of conducting its business. In the opinion of management, after taking into account recorded liabilities, the outcome of these other lawsuits and claims are not expected to have a material adverse effect on our consolidated financial condition, results of operations or our liquidity.

Item 6.Exhibits.


The index to the exhibits begins on page 5153 of this quarterly report.

49



51

SIGNATURES

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation have duly caused this quarterly report to be signed on their behalf by the undersigned, thereunto duly authorized.

CHARTER COMMUNICATIONS HOLDINGS, LLC
Registrant
By: CHARTER COMMUNICATIONS, INC., Sole Manager

CHARTER COMMUNICATIONS HOLDINGS, LLC
Registrant
Dated: August 4, 2005By: CHARTER COMMUNICATIONS, INC., Sole Manager
Dated: May 11, 2005By:/s//s/ Paul E. Martin
 
Name:Paul E. Martin
     Title:Interim Chief Financial Officer,
Senior Vice President and Corporate Controller
(Principal Financial Officer and Principal Accounting Officer)
CHARTER COMMUNICATIONS HOLDINGS CAPITAL CORPORATION
Registrant
Dated: May 11, 2005By:/s/ Paul E. Martin
 Title:
Senior Vice President,
  
Interim Chief Financial Officer,
  
Principal Accounting Officer and
       Name:
Corporate Controller
 
(Principal Financial Officer and
Principal Accounting Officer)


CHARTER COMMUNICATIONS HOLDINGS CAPITAL
CORPORATION
Registrant

Dated: August 4, 2005By: /s/ Paul E. Martin
Name:Paul E. Martin
Title:
Senior Vice President,
  
Interim Chief Financial Officer,
       Title:Interim Chief Financial
Principal Accounting Officer and
  
Corporate Controller
  Senior Vice President and Corporate Controller
(Principal Financial Officer and Principal Accounting Officer)

50


EXHIBIT INDEX

  
Principal Accounting Officer)





52


EXHIBIT INDEX

Exhibit
Number Description of Document
   
3.1 Certificate of Formation of Charter Communications Holdings, LLC (incorporated by reference to Exhibit 3.3 to Amendment No. 2 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on June 22, 1999 (File No. 333-77499)).
3.2 Amended and Restated Limited Liability Company Agreement of Charter Communications Holdings, LLC, dated as of October 30, 2001 (incorporated by reference to Exhibit 3.2 to the annual report on Form 10-K of Charter Communications Holdings, LLC and Charter Communications Holding Capital Corporation on March 29, 2002 (File No. 333-77499)).
3.3 Certificate of Incorporation of Charter Communications Holdings Capital Corporation (incorporated by reference to Exhibit 3.1 to Amendment No. 2 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on June 22, 1999 (File No. 333-77499)).
3.4(a) By-laws of Charter Communications Holdings Capital Corporation (incorporated by reference to Exhibit 3.4 to Amendment No. 2 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on June 22, 1999 (File No. 333-77499)).
3.4(b) Amendment to By-Laws of Charter Communications Holdings Capital Corporation, dated as of October 30, 2001 (incorporated by reference to Exhibit 3.4(b) to the annual report on Form 10-K of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation on March 29, 2002 (File No. 333-77499)).
4.1 Indenture relating to the 8.250% Senior Notes due 2007, dated as of March 17, 1999, between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and Harris Trust and Savings Bank (incorporated by reference to Exhibit 4.1(a) to Amendment No. 2 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on June 22, 1999 (File No. 333-77499)).
4.2 Indenture relating to the 8.625% Senior Notes due 2009, dated as of March 17, 1999, among Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and Harris Trust and Savings Bank (incorporated by reference to Exhibit 4.2(a) to Amendment No. 2 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on June 22, 1999 (File No. 333-77499)).
4.3 Indenture relating to the 9.920% Senior Discount Notes due 2011, dated as of March 17, 1999, among Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and Harris Trust and Savings Bank (incorporated by reference to Exhibit 4.3(a) to Amendment No. 2 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on June 22, 1999 (File No. 333-77499)).
4.4 Indenture relating to the 10.00% Senior Notes due 2009, dated as of January 12, 2000, between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and Harris Trust and Savings Bank (incorporated by reference to Exhibit 4.1(a) to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on January 25, 2000 (File No. 333-95351)).
4.5 Indenture relating to the 10.25% Senior Notes due 2010, dated as of January 12, 2000, among Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and Harris Trust and Savings Bank (incorporated by reference to Exhibit 4.2(a) to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on January 25, 2000 (File No. 333-95351)).
4.6 Indenture relating to the 11.75% Senior Discount Notes due 2010, dated as of January 12, 2000, among Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and Harris Trust and Savings Bank (incorporated by reference to Exhibit 4.3(a) to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on January 25, 2000 (File No. 333-95351)).
4.7 Indenture dated as of January 10, 2001 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 103/4% 3/4% senior notes due 2009 (incorporated by reference to Exhibit 4.2(a) to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on February 2, 2001 (File No. 333-54902)).
4.8 Indenture dated as of January 10, 2001 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 111/8% 1/8% senior notes due 2011 (incorporated by reference to Exhibit 4.2(b) to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on February 2, 2001 (File No. 333-54902)).
4.9 Indenture dated as of January 10, 2001 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 131/2% 1/2% senior discount notes due 2011 (incorporated by reference to Exhibit 4.2(c) to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on February 2, 2001 (File No. 333-54902)).
4.10(a) Indenture dated as of May 15, 2001 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 9.625% Senior Notes due 20092009. (incorporated by reference to Exhibit 10.2(a) to the current report on Form 8-K filed by Charter Communications, Inc. on June 1, 2001 (File No. 000-27927)).
4.10(b) First Supplemental Indenture dated as of January 14, 2002 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 9.625% Senior Notes due 2009 (incorporated by reference to Exhibit 10.2(a) to the current report on Form 8-K filed by Charter Communications, Inc. on January 15, 2002 (File No. 000-27927)).
4.10(c) Second Supplemental Indenture dated as of June 25, 2002 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 9.625% Senior Notes due 2009 (incorporated by reference to Exhibit 4.1 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 6, 2002 (File No. 000-27927)).
4.11(a) Indenture dated as of May 15, 2001 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 10.000% Senior Notes due 20112011. (incorporated by reference to Exhibit 10.3(a) to the current report on Form 8-K filed by Charter Communications, Inc. on June 1, 2001 (File No. 000-27927)).
4.11(b) First Supplemental Indenture dated as of January 14, 2002 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 10.000% Senior Notes due 2011 (incorporated by reference to Exhibit 10.3(a) to the current report on Form 8-K filed by Charter Communications, Inc. on January 15, 2002 (File No. 000-27927)).
4.11(c) Second Supplemental Indenture dated as of June 25, 2002 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 10.000% Senior Notes due 2011 (incorporated by reference to Exhibit 4.2 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 6, 2002 (File No. 000-27927)).
4.12 Indenture dated as of May 15, 2001 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 11.750% Senior Discount Notes due 20112011. (incorporated by reference to Exhibit 10.4(a) to the current report on Form 8-K filed by Charter Communications, Inc. on June 1, 2001 (File No. 000-27927)).
4.13(a) Indenture dated as of January 14, 2002 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 12.125% Senior Discount Notes due 2012 (incorporated by reference to Exhibit 10.4(a) to the current report on Form 8-K filed by Charter Communications, Inc. on January 15, 2002 (File No. 000-27927)).
4.13(b) First Supplemental Indenture dated as of June 25, 2002 between Charter Communications Holdings, LLC, Charter Communications Holdings Capital Corporation and BNY Midwest Trust Company as Trustee governing 12.125% Senior Discount Notes due 2012 (incorporated by reference to Exhibit 4.3 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 6, 2002 (File No. 000-27927)).
10.1 (a) Stipulation of Settlement, dated as of January 24, 2005, regarding settlement of Consolidated Federal Class Action entitled In Re Charter Communications, Inc. Securities Litigation (incorporatedLitigation. (Incorporated by reference to Exhibit 10.48 to the annual report on Form 10-K filed by Charter Communications, Inc. on March 3, 2005 (File No. 000-27927)).
10.1 (b) 
10.2Amendment to Stipulation of Settlement, Agreement and Mutual Release, dated as of February 1,May 23, 2005, by and amongregarding settlement of Consolidated Federal Class Action entitled In Re Charter Communications, Inc. and certain other insureds, on the one hand, and Certain Underwriters at Lloyd’s of London and certain subscribers, on the other hand.Securities Litigation. (incorporated by reference to Exhibit 10.4910.35(b) to Amendment No. 3 to the annual reportregistration statement on Form 10-KS-1 filed by Charter Communications, Inc. on March 3,June 8, 2005 (File No. 000-27927)333-121186)).
10.3Stipulation of Settlement, dated as of January 24, 2005, regarding settlement of Federal Derivative Action, Arthur J. Cohn v. Ronald L. Nelson et al and Charter Communications, Inc. (incorporated by reference to Exhibit 10.50 to the annual report on Form 10-K filed by Charter Communications, Inc. on March 3, 2005 (File No. 000-27927)).
10.4+Description of Long-Term Incentive Program to the Charter Communications, Inc. 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.18(g) to the annual report on Form 10-K filed by Charter Communications Holdings, LLC on March 31, 2005 (File No. 000-27927)).
10.5+Amendment to Employment Offer Letter, dated January 27, 2005, by and between Charter Communications, Inc. and Derek Chang (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed January 28, 2005 (File No. 000-27927)).
10.6+Executive Services Agreement, dated as of January 17, 2005, between Charter Communications, Inc. and Robert P. May (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed on January 21, 2005 (File No. 000-27927)).
10.7+Separation Agreement and Release for Steven A. Schumm, dated as of February 8, 2005 (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed by Charter Communications, Inc. on February 11, 2005 (File No. 000-27927)).
10.8+Separation Agreement and Release for Carl E. Vogel, dated as of February 17, 2005 (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed by Charter Communications, Inc. on February 22, 2005 (File No. 000-27927)).
10.9+Separation Agreement and Release for Thomas A. Cullen, dated as of March 15, 2005 (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed by Charter Communications, Inc. on March 17, 2005 (File No. 000-27927)).
10.10+Description of Charter Communications, Inc. 2005 Executive Bonus Plan (incorporated by reference to Exhibit 10.51 to the annual report on Form 10-K filed by Charter Communications,

51


Exhibit
NumberDescription of Document
Inc. on March 3, 2005 (File No. 000-27927)).
10.11+10.2+ Employment Agreement dated as of April 1, 2005, by and between Michael J. Lovett and Charter Communications, Inc. (incorporated(Incorporated by reference to Exhibit 10.11 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on May 3, 2005 (File No. 000-27927)).
10.3+ Letter Agreement, dated April 15, 2005, by and between Charter Communications, Inc. and Paul E. Martin (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed April 19, 2005 (File No. 0000-27927)).
10.4+2005 Executive Cash Award Plan dated as of June 9, 2005 (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed June 15, 2005 (File No. 0000-27927)).
10.5+Restricted Stock Agreement, dated as of July 13, 2005, by and between Robert P. May and Charter Communications, Inc. (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed July 13, 2005 (File No. 000-27927)).
10.6+Restricted Stock Agreement, dated as of July 13, 2005, by and between Michael J. Lovett and Charter Communications, Inc. (incorporated by reference to Exhibit 99.2 to the current report on Form 8-K of Charter Communications, Inc. filed July 13, 2005 (File No. 000-27927)).
15.1* Letter re Unaudited Interim Financial Statements.
31.1* Certificate of Interim Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Securities Exchange Act of 1934.
31.2* Certificate of Interim Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Securities Exchange Act of 1934.
32.1* Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Interim Chief Executive Officer).
32.2* Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Interim Chief Financial Officer).


*Document attached
+Management compensatory plan or arrangement

52



* Document attached

+ Management compensatory plan or arrangement