FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

(Mark One)

   
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2004

or

   
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Commission file number 1-13079

GAYLORD ENTERTAINMENT COMPANY


(Exact name of registrant as specified in its charter)
   
Delaware 73-0664379

 
 
 
(State or other jurisdiction of(I.R.S. Employer

incorporation or organization)
 (I.R.S. Employer
Identification No.)

One Gaylord Drive
Nashville, Tennessee 37214
(Address of principal executive offices)
(Zip Code)

(615) 316-6000



(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx Noo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yesx Noo

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

   
Class Outstanding as of JulyOctober 31, 2004

 
 
 
Common Stock, $.01 par value 39,708,72439,774,380 shares

 


GAYLORD ENTERTAINMENT COMPANY

FORM 10-Q

For the Quarter Ended JuneSeptember 30, 2004


INDEX
     
  Page No.
    
    
  3 
  4 
  5 
  6 
  7 
  3638 
  5962 
  6164 
    
  6164 
  6264 
  6264 
  6264 
  6264 
  6364 
    
EX-10.1 AMENDMENT TO EMPLOYMENT AGREEMENT OF COLIN V. REED
EX-10.2 EMPLOYMENT AGREEMENT OF MICHAEL D. ROSE
EX-10.3 FORM OF STOCK OPTION AGREEMENT
EX-10.4 FORM OF DIRECTOR STOCK OPTION AGREEMENT
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 906 CERTIFICATION OF THE CEO AND& CFO

2


Part I - Financial Information

Item 1.-Financial Statements

GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended JuneSeptember 30, 2004 and 2003
(Unaudited)
(In thousands, except per share data)
              
 2004
 2003
 2004
 2003
Revenues $202,071 $105,470  $195,924 $98,101 
Operating expenses:  
Operating costs 113,139 62,710  130,458 63,527 
Selling, general and administrative 65,042 27,747  43,679 24,621 
Preopening costs 3,210 2,248  223 3,283 
Impairment and other charges 1,212    856 
Restructuring charges 78  
Depreciation 19,729 13,084  16,004 13,235 
Amortization 1,046 1,220  4,307 1,332 
 
 
 
 
  
 
 
 
 
Operating loss  (1,385)  (1,539)
Operating income (loss) 1,253  (8,753)
Interest expense, net of amounts capitalized  (14,332)  (11,291)  (14,850)  (10,476)
Interest income 274 512  371 742 
Unrealized gain (loss) on Viacom stock  (38,400) 78,562   (23,766)  (58,976)
Unrealized gain (loss) on derivatives 12,943  (48,426) 26,317 32,976 
Income (loss) from unconsolidated companies 1,587 1,491 
Other gains and (losses), net 717 60  753 1,008 
 
 
 
 
  
 
 
 
 
Income (loss) before provision (benefit) for income taxes and discontinued operations  (40,183) 17,878   (8,335)  (41,988)
Provision (benefit) for income taxes  (16,888) 7,334   (4,524)  (18,490)
 
 
 
 
  
 
 
 
 
Income (loss) from continuing operations  (23,295) 10,544   (3,811)  (23,498)
Income from discontinued operations, net of taxes  809  619 35,150 
 
 
 
 
  
 
 
 
 
Net income (loss) $(23,295) $11,353  $(3,192) $11,652 
 
 
 
 
  
 
 
 
 
Income (loss) per share:  
Income (loss) from continuing operations $(0.59) $0.31  $(0.10) $(0.69)
Income from discontinued operations, net of taxes  0.03  0.02 1.03 
 
 
 
 
  
 
 
 
 
Net income (loss) $(0.59) $0.34  $(0.08) $0.34 
 
 
 
 
  
 
 
 
 
Income (loss) per share - assuming dilution:  
Income (loss) from continuing operations $(0.59) $0.31  $(0.10) $(0.69)
Income from discontinued operations, net of taxes  0.02  0.02 1.03 
 
 
 
 
  
 
 
 
 
Net income (loss) $(0.59) $0.33  $(0.08) $0.34 
 
 
 
 
  
 
 
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the SixNine Months Ended JuneSeptember 30, 2004 and 2003
(Unaudited)
(In thousands, except per share data)
              
 2004
 2003
 2004
 2003
Revenues $360,954 $219,850  $556,878 $317,951 
Operating expenses:  
Operating costs 209,368 128,406  354,847 191,933 
Selling, general and administrative 110,481 55,320  139,139 79,941 
Preopening costs 14,016 3,828  14,239 7,111 
Impairment and other charges 1,212   1,212 856 
Restructuring charges 78   78  
Depreciation 35,254 26,426  51,258 39,661 
Amortization 2,216 2,451  6,523 3,783 
 
 
 
 
  
 
 
 
 
Operating income (loss)  (11,671) 3,419   (10,418)  (5,334)
Interest expense, net of amounts capitalized  (24,161)  (20,663)  (39,011)  (31,139)
Interest income 660 1,031  1,031 1,773 
Unrealized gain (loss) on Viacom stock  (95,286) 31,909   (119,052)  (27,067)
Unrealized gain (loss) on derivatives 57,997  (8,960) 84,314 24,016 
Income (loss) from unconsolidated companies 3,383 1,806 
Other gains and (losses), net 1,637 283  2,390 1,291 
 
 
 
 
  
 
 
 
 
Income (loss) before provision (benefit) for income taxes and discontinued operations  (70,824) 7,019   (77,363)  (34,654)
Provision (benefit) for income taxes  (28,136) 3,098   (32,006)  (15,269)
 
 
 
 
  
 
 
 
 
Income (loss) from continuing operations  (42,688) 3,921   (45,357)  (19,385)
Income from discontinued operations, net of taxes  976  619 36,126 
 
 
 
 
  
 
 
 
 
Net income (loss) $(42,688) $4,897  $(44,738) $16,741 
 
 
 
 
  
 
 
 
 
Income (loss) per share:  
Income (loss) from continuing operations $(1.08) $0.11  $(1.15) $(0.57)
Income from discontinued operations, net of taxes  0.03  0.02 1.07 
 
 
 
 
  
 
 
 
 
Net income (loss) $(1.08) $0.14  $(1.13) $0.50 
 
 
 
 
  
 
 
 
 
Income (loss) per share - assuming dilution:  
Income (loss) from continuing operations $(1.08) $0.11  $(1.15) $(0.57)
Income from discontinued operations, net of taxes  0.03  0.02 1.07 
 
 
 
 
  
 
 
 
 
Net income (loss) $(1.08) $0.14  $(1.13) $0.50 
 
 
 
 
  
 
 
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
June

September 30, 2004 and December 31, 2003
(Unaudited)
(In thousands)
                
 June 30, December 31, September 30, December 31,
 2004
 2003
 2004
 2003
ASSETS  
Current assets:  
Cash and cash equivalents — unrestricted $54,585 $120,965 
Cash and cash equivalents — restricted 55,123 37,723 
Trade receivables, less allowance of $2,023 and $1,805, respectively 49,635 26,101 
Cash and cash equivalents - unrestricted $36,026 $120,965 
Cash and cash equivalents - restricted 37,048 37,723 
Trade receivables, less allowance of $2,092 and $1,805, respectively 36,093 26,101 
Deferred financing costs 26,865 26,865  26,865 26,865 
Deferred income taxes 11,146 8,753  11,584 8,753 
Other current assets 23,536 20,121  29,092 20,121 
Current assets of discontinued operations 58 19   19 
 
 
 
 
  
 
 
 
 
Total current assets 220,948 240,547  176,708 240,547 
 
 
 
 
  
 
 
 
 
Property and equipment, net of accumulated depreciation 1,346,107 1,297,528  1,342,059 1,297,528 
Intangible assets, net of accumulated amortization 27,536 29,505  26,504 29,505 
Goodwill 170,660 169,642  168,227 169,642 
Indefinite lived intangible assets 40,591 40,591  40,591 40,591 
Investments 453,625 548,911  436,989 552,658 
Estimated fair value of derivative assets 187,996 146,278  214,328 146,278 
Long-term deferred financing costs 61,164 75,154  54,013 75,154 
Other long term assets 28,089 29,107  28,323 29,107 
 
 
 
 
  
 
 
 
 
Total assets $2,536,716 $2,577,263  $2,487,742 $2,581,010 
 
 
 
 
  
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY  
Current liabilities:  
Current portion of long-term debt and capital lease obligations $8,693 $8,584  $8,394 $8,584 
Accounts payable and accrued liabilities 193,880 154,952  150,457 154,952 
Current liabilities of discontinued operations 2,893 2,930  1,687 2,930 
 
 
 
 
  
 
 
 
 
Total current liabilities 205,466 166,466  160,538 166,466 
 
 
 
 
  
 
 
 
 
Secured forward exchange contract 613,054 613,054  613,054 613,054 
Long-term debt and capital lease obligations, net of current portion 533,724 540,175  537,273 540,175 
Deferred income taxes 223,124 251,039  217,266 252,502 
Estimated fair value of derivative liabilities 8,214 21,969  2,625 21,969 
Other long term liabilities 81,796 79,226  82,613 79,226 
Long-term liabilities of discontinued operations  825   825 
Stockholders’ equity:  
Preferred stock, $.01 par value, 100,000 shares authorized, no shares issued or outstanding      
Common stock, $.01 par value, 150,000 shares authorized, 39,704 and 39,403 shares issued and outstanding, respectively 397 394 
Common stock, $.01 par value, 150,000 shares authorized, 39,767 and 39,403 shares issued and outstanding, respectively 398 394 
Additional paid-in capital 648,854 639,839  651,259 639,839 
Retained earnings 240,936 283,624  241,170 285,908 
Unearned compensation  (2,237)  (2,704)  (1,834)  (2,704)
Accumulated other comprehensive loss  (16,612)  (16,644)  (16,620)  (16,644)
 
 
 
 
  
 
 
 
 
Total stockholders’ equity 871,338 904,509  874,373 906,793 
 
 
 
 
  
 
 
 
 
Total liabilities and stockholders’ equity $2,536,716 $2,577,263  $2,487,742 $2,581,010 
 
 
 
 
  
 
 
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the SixNine Months Ended JuneSeptember 30, 2004 and 2003
(Unaudited)
(In thousands)

             
 2004
 2003
 2004
 2003
Cash Flows from Operating Activities:  
Net income (loss) $(42,688) $4,897  $(44,738) $16,741 
Amounts to reconcile net income (loss) to net cash flows provided by operating activities:  
Gain on discontinued operations, net of taxes   (976)
Unrealized (gain) loss on Viacom stock and related derivatives 37,289  (22,949)
Loss (income) from discontinued operations, net of taxes  (619)  (36,126)
Loss (income) from unconsolidated companies  (3,383)  (1,806)
Unrealized loss (gain) on Viacom stock and related derivatives 34,738 3,051 
Impairment and other charges 1,212   1,212 856 
Depreciation and amortization 37,470 28,877  57,781 43,444 
Provision (benefit) for deferred income taxes  (29,015) 3,098   (32,727)  (20,416)
Amortization of deferred financing costs 14,970 19,182  22,121 28,154 
Changes in (net of acquisitions and divestitures):  
Trade receivables  (23,534)  (2,376)  (9,992) 1,103 
Income tax refund received  1,450 
Accounts payable and accrued liabilities 43,015  (6,470) 5,281 4,693 
Other assets and liabilities 700 1,673   (4,625) 3,307 
 
 
 
 
  
 
 
 
 
Net cash flows provided by operating activities - continuing operations 39,419 24,956 
Net cash flows used in operating activities - discontinued operations  (76)  (510)
Net cash flows provided by (used in) operating activities - continuing operations 25,049 44,451 
Net cash flows provided by (used in) operating activities - discontinued operations  (209) 2,524 
 
 
 
 
  
 
 
 
 
Net cash flows provided by operating activities 39,343 24,446 
Net cash flows provided by (used in) operating activities 24,840 46,975 
 
 
 
 
  
 
 
 
 
Cash Flows from Investing Activities:  
Purchases of property and equipment  (87,662)  (91,242)  (107,498)  (167,428)
Other investing activities  (1,185)  (2,749)  (2,688)  (2,578)
 
 
 
 
  
 
 
 
 
Net cash flows used in investing activities - continuing operations  (88,847)  (93,991)
Net cash flows provided by investing activities - discontinued operations  606 
Net cash flows provided by (used in) investing activities - continuing operations  (110,186)  (170,006)
Net cash flows provided by (used in) investing activities - discontinued operations  59,485 
 
 
 
 
  
 
 
 
 
Net cash flows used in investing activities  (88,847)  (93,385)
Net cash flows provided by (used in) investing activities  (110,186)  (110,521)
 
 
 
 
  
 
 
 
 
Cash Flows from Financing Activities:  
Repayment of long-term debt  (4,002)  (70,002)  (6,003)  (72,003)
Proceeds from issuance of long-term debt  200,000   200,000 
Deferred financing costs paid  (909)  (7,808)  (909)  (7,793)
Increase in restricted cash and cash equivalents  (17,400)  (103,633)
Decrease (increase) in restricted cash and cash equivalents 675  (131,220)
Proceeds from exercise of stock option and purchase plans 5,607 1,900  7,169 1,287 
Other financing activities, net  (172)  (137)  (525)  (491)
 
 
 
 
  
 
 
 
 
Net cash flows (used in) provided by financing activities - continuing operations  (16,876) 20,320 
Net cash flows used in financing activities - discontinued operations   (94)
Net cash flows provided by (used in) financing activities - continuing operations 407  (10,220)
Net cash flows provided by (used in) financing activities - discontinued operations   (94)
 
 
 
 
  
 
 
 
 
Net cash flows (used in) provided by financing activities  (16,876) 20,226 
Net cash flows provided by (used in) financing activities 407  (10,314)
 
 
 
 
  
 
 
 
 
Net change in cash and cash equivalents  (66,380)  (48,713)  (84,939)  (73,860)
Cash and cash equivalents - unrestricted, beginning of period 120,965 98,632  120,965 98,632 
 
 
 
 
  
 
 
 
 
Cash and cash equivalents - unrestricted, end of period $54,585 $49,919  $36,026 $24,772 
 
 
 
 
  
 
 
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. BASIS OF PRESENTATION:

The condensed consolidated financial statements include the accounts of Gaylord Entertainment Company and subsidiaries (the “Company”) and have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the financial information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2003, filed with the Securities and Exchange Commission. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim period have been included. All adjustments are of a normal, recurring nature. The results of operations for such interim periodperiods are not necessarily indicative of the results for the full year.

As more fully discussed in Note 4, the Company changed its method of accounting for its investment in Bass Pro Shops, L.P. (“Bass Pro”) from the cost method of accounting to the equity method of accounting in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented, and the Company has restated the condensed consolidated balance sheet as of December 31, 2003, the condensed consolidated statements of operations for the three months and nine months ended September 30, 2003, and the condensed consolidated statement of cash flows for the nine months ended September 30, 2003. This change in accounting principle resulted in an increase of $0.9 million in retained earnings as of January 1, 2003 and increased net income for the three months and nine months ended September 30, 2003 by $0.9 million and $1.1 million, respectively. This change in accounting principle had no impact on cash flows provided by operating activities – continuing operations for the nine months ended September 30, 2003.

2. INCOME (LOSS) PER SHARE:

The weighted average number of common shares outstanding is calculated as follows:

            
 Three Months Ended June 30,
 Six Months Ended June 30,
                
 2004
 2003
 2004
 2003
 Three Months Ended September 30,
 Nine Months Ended September 30,
(in thousands)  2004
 2003
 2004
 2003
Weighted average shares outstanding 39,597 33,819 39,528 33,802  39,726 33,849 39,594 33,818 
Effect of dilutive stock options  251  125      
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Weighted average shares outstanding - assuming dilution 39,597 34,070 39,528 33,927  39,726 33,849 39,594 33,818 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

For the three months and sixnine months ended JuneSeptember 30, 2004, the effect of dilutive stock options was the equivalent of approximately 489,000446,000 and 473,000475,000 shares of common stock outstanding, respectively. For the three months and nine months ended September 30, 2003, the effect of dilutive stock options was the equivalent of approximately 36,000 and 22,000 shares of common stock outstanding, respectively. Because the Company had a loss from continuing operations in the three and sixnine months ended JuneSeptember 30, 2004 and 2003, these incremental shares were excluded from the computation of diluted earnings per share for those periods as the effect of their inclusion would have been anti-dilutive.

7


3. COMPREHENSIVE INCOME (LOSS):

Comprehensive income (loss) is as follows for the three and sixnine months of the respective periods:

               
 Three Months Ended Six Months Ended            
 June 30,
 June 30,
 Three Months Ended Nine Months Ended
 2004
 2003
 2004
 2003
 September 30,
 September 30,
(in thousands)  2004
 2003
 2004
 2003
Net income (loss) $(23,295) $11,353 $(42,688) $4,897  $(3,192) $11,652 $(44,738) $16,741 
Unrealized gain (loss) on interest rate hedges  (54) 75  (54) 150   (19) 77  (73) 227 
Foreign currency translation  (18)  86   11  97  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Comprehensive income (loss) $(23,367) $11,428 $(42,656) $5,047  $(3,200) $11,729 $(44,714) $16,968 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

4. INVESTMENTS

From January 1, 2000 to July 8, 2004, the Company accounted for its investment in Bass Pro under the cost method of accounting. On July 8, 2004, Bass Pro redeemed the approximate 28.5% interest held in Bass Pro by private equity investor, J.W. Childs Associates. As a result, the Company’s ownership interest in Bass Pro increased to 26.6% as of the redemption date. Because the Company’s ownership interest in Bass Pro increased to a level exceeding 20%, the Company was required by Accounting Principles Board Opinion No. 18, “The Equity Method of Accounting for Investments in Common Stock”, to begin accounting for its investment in Bass Pro under the equity method of accounting beginning in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented.

This change in accounting principle resulted in an increase of $858,000 in retained earnings as of January 1, 2003 and increased net income and net income per share for the three months and nine months ended September 30, 2004 and 2003 as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
(in thousands)
 
 2004
 2003
 2004
 2003
Net income $1,246  $909  $2,389  $1,101 
Net income per share - fully diluted $0.03  $0.03  $0.06  $0.03 

As of September 30, 2004, the recorded value of the Company’s investment in Bass Pro is $62.5 million greater than its equity in Bass Pro’s underlying net assets. This difference is being accounted for as equity method goodwill.

5. DISCONTINUED OPERATIONS:

The Company has reflected the following businesses as discontinued operations, consistent with the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 144 and Accounting Principles Board (“APB”) No. 30. The results of operations, net of taxes, (prior to their disposal, where applicable) and the carrying value of the assets and liabilities of these businesses have been reflected in the accompanying condensed consolidated financial statements as discontinued operations in accordance with SFAS No. 144 for all periods presented.

8


     WSM-FM and WWTN(FM)

During the first quarter of 2003, the Company committed to a plan of disposal of WSM-FM and WWTN(FM) (the “Radio Operations”). Subsequent to committing to a plan of disposal during the first quarter of 2003, the Company, through a wholly-owned subsidiary, entered into an agreement to sell the assets primarily used in the operations of WSM-FM and WWTN(FM) to Cumulus Broadcasting, Inc. (“Cumulus”) in exchange for approximately $62.5 million in cash. In connection with this agreement, the Company also entered into a local marketing agreement with Cumulus pursuant to which, from April 21, 2003 until the closing of the sale of the assets, the Company, for a fee, made available to Cumulus substantially all of the broadcast time on WSM-FM and WWTN(FM). In turn, Cumulus provided programming to be broadcast during such broadcast time and collected revenues from the advertising that it sold for broadcast during this programming time. On July 22, 2003, the Company finalized the sale of WSM-FM and WWTN(FM) for approximately $62.5 million. Concurrently, the Company also entered into a joint sales agreement with Cumulus for WSM-AM in exchange for $2.5 million in cash. The Company will continuecontinues to own and operate WSM-AM, and under the terms of the joint sales agreement with Cumulus, Cumulus will beis responsible for all sales of commercial advertising on WSM-AM and provideprovides certain sales promotion, billing and collection services relating to WSM-AM, all for a specified commission. The joint sales agreement has a term of five years.

     Oklahoma RedHawks

During 2002, the Company committed to a plan of disposal of its approximately 78% ownership interest in the Oklahoma RedHawks, a minor league baseball team based in Oklahoma City, Oklahoma. During the fourth quarter of 2003, the Company sold its interests in the RedHawks and received cash proceeds of approximately $6.0 million.

8

Acuff-Rose Music Publishing


During the second quarter of 2002, the Company committed to a plan of disposal of its Acuff-Rose Music Publishing catalog entity. During the third quarter of 2002, the Company finalized the sale of the Acuff-Rose Music Publishing entity to Sony / ATV Music Publishing for approximately $157.0 million in cash. During the third quarter of 2004, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.0 million was reversed and is included in the condensed consolidated statement of operations.

Word Entertainment

During 2001, the Company committed to a plan to sell Word Entertainment. As a result of the decision to sell Word Entertainment, the Company reduced the carrying value of Word Entertainment to its estimated fair value by recognizing a pretax charge of $30.4 million in discontinued operations during 2001. Related to the decision to sell Word Entertainment, a pretax restructuring charge of $1.5 million was recorded in discontinued operations in 2001. The restructuring charge consisted of $0.9 million related to lease termination costs and $0.6 million related to severance costs. In addition, the Company recorded a reversal of $0.1 million of restructuring charges originally recorded during 2000. During the first quarter of 2002, the Company sold Word Entertainment’s domestic operations to an affiliate of Warner Music Group for $84.1 million in cash. The Company recognized a pretax gain of $0.5 million in discontinued operations during the first quarter of 2002 related to the sale of Word Entertainment. During the third quarter of 2003, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.5 million was reversed and is included in the condensed consolidated statement of operations.

     Businesses Sold to Oklahoma Publishing Company

During 2001, the Company sold five businesses (Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television and Gaylord Production Company) to affiliates of the Oklahoma Publishing Company (“OPUBCO“OPUBCO”) for $22.0 million in cash and the assumption of debt of $19.3 million. OPUBCO owns a minority interest in the Company.

9


Until their resignation from the board of directors in April 2004, two of the Company’s directors were also directors of OPUBCO and voting trustees of a voting trust that controls OPUBCO. Additionally, these two directors collectively beneficially owned a significant ownership interest in the Company prior to their sale of a substantial portion of this interest in April 2004.

International Cable Networks

During the second quarter of 2001, the Company adopted a formal plan to dispose of its international cable networks. As part of this plan, the Company hired investment bankers to facilitate the disposition process, and formal communications with potentially interested parties began in July 2001. In an attempt to simplify the disposition process, in July 2001, the Company acquired an additional 25% ownership interest in its music networks in Argentina, increasing its ownership interest from 50% to 75%. In August 2001, the partnerships in Argentina finalized a pending transaction in which a third party acquired a 10% ownership interest in the companies in exchange for satellite, distribution and sales services, bringing the Company’s interest to 67.5%.

In December 2001, the Company made the decision to cease funding of its cable networks in Asia and Brazil as well as its partnerships in Argentina if a sale had not been completed by February 28, 2002. At that time the Company recorded pretax restructuring charges of $1.9 million consisting of $1.0 million of severance and $0.9 million of contract termination costs related to the networks. Also during 2001, the Company negotiated reductions in the contract termination costs with several vendors that resulted in a reversal of $0.3 million of restructuring charges originally recorded during 2000. Based on the status of the Company’s efforts to sell its international cable networks at the end of 2001, the Company recorded pretax impairment and other charges of $23.3 million during 2001. Included in this charge are the impairment of an investment in the two Argentina-based music channels totaling $10.9 million, the impairment of fixed assets, including capital leases associated with certain transponders leased by the Company, of $6.9 million, the impairment of a receivable of $3.0 million from the Argentina-based channels, current assets of $1.5 million, and intangible assets of $1.0 million.

During the first quarter of 2002, the Company finalized a transaction to sell certain assets of its Asia and Brazil networks, including the assignment of certain transponder leases. Also during the first quarter of 2002, the Company ceased operations based in Argentina. The transponder lease assignment required the Company to guarantee lease payments in 2002 from the acquirer of these networks. As such, the Company recorded a lease liability for the amount of the assignee’s portion of the transponder lease.

10


The following table reflects the results of operations of businesses accounted for as discontinued operations for the three months and sixnine months ended June 30:September 30, 2004 and 2003:

             
 Three Months Ended Six Months Ended              
 June 30,
 June 30,
  Three Months Ended Nine Months Ended
 2004
 2003
 2004
 2003
  September 30,
 September 30,
(in thousands)  2004
 2003
 2004
 2003
Revenues:
  
Radio Operations $ $612 $ $3,343  $ $360 $ $3,703 
RedHawks  2,782  2,863   2,137  5,000 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total revenues $ $3,394 $ $6,206  $ $2,497 $ $8,703 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Operating income:
 
Operating income (loss):
 
Radio Operations $ $99 $ $524  $ $89 $ $613 
RedHawks  679  32   497  529 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total operating income  778  556 
Total operating income (loss)  586  1,142 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Interest expense
        (1)   (1)
Interest income
  3  5   2  7 
Other gains and (losses):
  
Radio Operations  54,555  54,555 
RedHawks   (169)   (14)    (120)   (134)
Acuff-Rose Music Publishing 1,015 450 1,015 450 
Word Entertainment  1,503  1,503 
Businesses sold to OPUBCO  368  368     368 
International cable networks  497  497 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total other gains and (losses)
  199  354  1,015 56,885 1,015 57,239 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Income before provision (benefit) for income taxes  980  915  1,015 57,472 1,015 58,387 
Provision (benefit) for income taxes
  171   (61)  396 22,322 396 22,261 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Income from discontinued operations $ $809 $ $976 
Income (loss) from discontinued operations $619 $35,150 $619 $36,126 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

There were noIncluded in other gains or losses from the sale of discontinued businessesand (losses) during the three months and sixnine months ended JuneSeptember 30, 2004 and 2003. Other2003 is a gain of $54.6 million related to the sale of the Radio Operations. The remaining other gains and losses(losses) in 2004 and 2003 are primarily comprised of the reversal of certain previously established indemnification reserves and miscellaneous income and expenses.

911


The assets and liabilities of the discontinued operations presented in the accompanying condensed consolidated balance sheets are comprised of:

        
 June 30, December 31,        
 2004
 2003
 September 30, December 31,
(in thousands)  2004
 2003
Current assets:  
Cash and cash equivalents $58 $19  $ $19 
 
 
 
 
  
 
 
 
 
Total current assets 58 19   19 
Total long-term assets      
 
 
 
 
  
 
 
 
 
Total assets $58 $19  $ $19 
 
 
 
 
  
 
 
 
 
Current liabilities:  
Accounts payable and accrued expenses $2,893 $2,930  $1,687 $2,930 
 
 
 
 
  
 
 
 
 
Total current liabilities 2,893 2,930  1,687 2,930 
Other long-term liabilities:  825   825 
 
 
 
 
  
 
 
 
 
Total long-term liabilities  825   825 
 
 
 
 
  
 
 
 
 
Total liabilities $2,893 $3,755  $1,687 $3,755 
 
 
 
 
  
 
 
 
 

1012


5.6. ACQUISITION:

On November 20, 2003, pursuant to the Agreement and Plan of Merger dated as of August 4, 2003, the Company acquired 100% of the outstanding common shares of ResortQuest International, Inc. in a tax-free, stock-for-stock merger. Under the terms of the agreement, ResortQuest stockholders received 0.275 shares of Gaylord common stock for each outstanding share of ResortQuest common stock, and the ResortQuest option holders received 0.275 options to purchase Gaylord common stock for each outstanding option to purchase one share of ResortQuest common stock. Based on the number of shares of ResortQuest common stock outstanding as of November 20, 2003 (19,339,502) and the exchange ratio (0.275 Gaylord common share for each ResortQuest common share), the Company issued 5,318,363 shares of Gaylord common stock. In addition, based on the total number of ResortQuest options outstanding at November 20, 2003, the Company exchanged ResortQuest options for options to purchase 573,863 shares of Gaylord common stock. Based on the average market price of Gaylord common stock ($19.81, which was based on an average of the closing prices for two days before, the day of, and two days after the date of the definitive agreement, August 4, 2003), together with the direct merger costs, this resulted in an aggregate purchase price of approximately $114.7 million plus the assumption of ResortQuest’s outstanding indebtedness as of November 20, 2003, which totaled $85.1 million.

The total purchase price of the ResortQuest acquisition is as follows (amounts in thousands):

     
Fair value of Gaylord common stock issued $105,329 
Fair value of Gaylord stock options issued  5,596 
Direct merger costs incurred by Gaylord  3,773 
   
 
 
Total $114,698 
   
 
 

The Company has accounted for the ResortQuest acquisition under the purchase method of accounting. Under the purchase method of accounting, the total purchase price was allocated to ResortQuest’s net tangible and identifiable intangible assets based upon their fair value as of the date of completion of the ResortQuest acquisition. The Company determined these fair values with the assistance of a third party valuation expert. AnyThe excess of the purchase price over the fair value of the net tangible and identifiable intangiblesintangible assets was recorded as goodwill. Goodwill will not be amortized and will be tested for impairment on an annual basis and whenever events or circumstances occur indicating that the goodwill may be impaired. The final allocation of the purchase price is subject to adjustments for a period not to exceed one year from the consummation date, the allocation period, in accordance with SFAS No. 141 “Business Combinations” and Emerging Issues Task Force (“EITF”) Issue 95-3 “Recognition of Liabilities in Connection with a Purchase Business Combination.” The allocation period is intended to differentiate between amounts that are determined as a result of the identification and valuation process required by SFAS No. 141 for all assets acquired and liabilities assumed and amounts that are determined because information that was not previously obtainable becomes obtainable. The purchase price allocation as of November 20, 2003 was as follows (in thousands):

1113


     
Cash acquired $4,228 
Tangible assets acquired  47,511 
Amortizable intangible assets  29,718 
Trade names  38,835 
Goodwill  162,727 
   
 
 
Total assets acquired  283,019 
Liabilities assumed  (84,608)
Debt assumed  (85,100)
Deferred stock-based compensation  1,387 
   
 
 
Net assets acquired $114,698 
   
 
 

Tangible assets acquired totaled $47.5 million which included $9.8 million of restricted cash, $26.1 million of property and equipment and $7.0 million of net trade receivables.

Approximately $29.7 million was allocated to amortizable intangible assets consisting primarily of existing property management contracts and ResortQuest’s customer database. Property management contracts represent existing contracts with property owners, homeowner associations and other direct ancillary service contracts. Property management contracts are amortized on a straight-line basis over the remaining useful life of the contracts. Contracts originating in Hawaii are estimated to have a remaining useful life of ten years from acquisition, while contracts in the continental United States and Canada have a remaining estimated useful life of seven years from acquisition. The Company is amortizing the customer database over a two-year period. Included in the tangible assets acquired is ResortQuest’s vacation rental management software, First Resort Software (“FRS”), which is being amortized over a remaining estimated useful life of five years.

Of the total purchase price, approximately $38.8 million was allocated to trade names consisting primarily of the “ResortQuest” trade name which is deemed to have an indefinite remaining useful life and therefore will not be amortized.

As of JuneSeptember 30, 2004 and December 31, 2003, goodwill related to the ResortQuest acquisition totaled $163.7$161.3 million and $162.7 million, respectively. During the sixnine months ended JuneSeptember 30, 2004, the Company made adjustments to accrued liabilities and deferred taxes associated with the ResortQuest acquisition as a result of obtaining additional information. These adjustments resulted in a net increasedecrease in goodwill of $1.0$1.4 million.As of November 20, 2003,September 30, 2004, approximately $73.5 million of the goodwill was expected to be deductible for income tax purposes.

TheAs of November 20, 2003, the Company recorded approximately $4.0 million as of November 20, 2003 of reserves and adjustments related to the Company’s plans to consolidate certain support functions, to adjust for employee benefits, and to account for outstanding legal claims filed against ResortQuest as an adjustment to the purchase price allocation.

6.7. DEBT:

     Senior Loan and Mezzanine Loan

In 2001, the Company, through wholly owned subsidiaries, entered into two loan agreements, a $275.0 million senior loan (the “Senior Loan”) and a $100.0 million mezzanine loan (the “Mezzanine Loan”) (collectively, the “Nashville Hotel Loans”) with affiliates of Merrill Lynch & Company acting as principal. The Senior and Mezzanine Loan borrower and its member were subsidiaries formed for the purposes of owning and operating the Gaylord Opryland and entering into the loan transaction and are special-purpose entities whose activities are strictly limited. The Company fully consolidates these entities in its consolidated financial statements. The Senior Loan is secured by a first mortgage lien on the assets of

1214


Gaylord Opryland, and in March 2004 the Company exercised the first of two one-year extension options to extend the maturity of the Senior Loan to March 2005. At the Company’s option, the Senior Loan may be extended for an additional one year term to March 2006, subject to the Gaylord Opryland operations meeting certain financial ratios and other criteria. As of September 30, 2004 Gaylord Opryland was in compliance with these financial ratios and other criteria. Amounts outstanding under the Senior Loan bear interest at one-month LIBOR plus 1.20%. The Mezzanine Loan, which was repaid and terminated in November 2003 using proceeds of the Senior Notes discussed below, was secured by the equity interest in the wholly-owned subsidiary that owns Gaylord Opryland, was due in April 2004 and bore interest at one-month LIBOR plus 6.0%. The Nashville Hotel Loans required monthly principal payments of approximately $0.7 million during their three-year terms in addition to monthly interest payments. The terms of the Senior Loan and the Mezzanine Loan required the Company to purchase interest rate hedges in notional amounts equal to the outstanding balances of the Senior Loan and the Mezzanine Loan in order to protect against adverse changes in one-month LIBOR. Pursuant to these agreements, the Company purchased instruments that cap its exposure to one-month LIBOR at 7.5% as discussed in Note 8.9. The Company used $235.0 million of the proceeds from the Nashville Hotel Loans to refinance the remaining outstanding portion of $235.0 million of an interim loan obtained from Merrill Lynch Mortgage Capital, Inc. in 2000. At closing, the Company was required to escrow certain amounts, including $20.0 million related to future renovations and related capital expenditures at Gaylord Opryland. The net proceeds from the Nashville Hotel Loans after refinancing of an interim loan and paying required escrows and fees were approximately $97.6 million. At JuneSeptember 30, 2004 and December 31, 2003 the unamortized balance of the deferred financing costs related to the Nashville Hotel Loans was $0.06$0.04 million and $0.8 million, respectively. The weighted average interest rates for the Senior Loan for the sixnine months ended JuneSeptember 30, 2004 and 2003, including amortization of deferred financing costs, were 3.1%3.0% and 4.3%, respectively. The weighted average interest ratesrate for the Mezzanine Loan for the sixnine months ended JuneSeptember 30, 2003, including amortization of deferred financing costs, was 10.8%10.7%.

The terms of the Senior Loan impose, and the terms of the Mezzanine Loan imposed, limits on transactions with affiliates and incurrence of indebtedness by the subsidiary borrower. The Senior Loan also contains a cash management restriction that is triggered if a minimum debt service coverage ratio is not met. This provision has never been triggered.

As of JuneSeptember 30, 2004, the Company was in compliance with all covenants and the cash management restrictions were not in effect. There can be no assurance that the Company will remain in compliance with the covenants that would result in an event of default under the Nashville Hotel Loans. Any event of noncompliance that results in an event of default under the Senior Loan would enable the lenders to demand payment of all outstanding amounts, which would have a material adverse effect on the Company’s financial position, results of operations and cash flows.

During November 2003, the Company used the proceeds of the Senior Notes, as discussed below, to repay in full $66.0 million outstanding under the Mezzanine Loan portion of the Nashville Hotel Loans. As a result of the prepayment of the Mezzanine Loan, the Company wrote off $0.7 million in deferred financing costs during the fourth quarter of 2003. The remaining terms of the Senior Loan are the same as discussed above.

     Term Loan

During 2001, the Company entered into a three-year delayed-draw senior term loan (the “Term Loan”) of up to $210.0 million with Deutsche Banc Alex. Brown Inc., Salomon Smith Barney, Inc. and CIBC World Markets Corp. (collectively the “Banks”). During May 2003, the Company used $60 million of the proceeds from the 2003 Loans, as discussed below, to pay off the Term Loan. Concurrent with the payoff of the Term Loan, the Company wrote off the remaining unamortized deferred financing costs of $1.5 million related to the Term Loan. Proceeds of the Term Loan were used to finance the construction of Gaylord Palms and the initial construction phases of the Gaylord Texan, as well as for general operating purposes. The Term Loan was primarily secured by the Company’s ground lease interest in Gaylord Palms.

At the Company’s option, amounts outstanding under the Term Loan bore interest at the prime interest rate plus 2.125% or the one-month Eurodollar rate plus 3.375%. The terms of the Term Loan required the purchase of interest rate hedges in notional amounts equal to $100.0 million in order to protect against adverse changes in the one-month Eurodollar rate.

15


Pursuant to these agreements, the Company purchased instruments that capped its exposure to the one-month Eurodollar

13


rate at 6.625% as discussed in Note 8.9. In addition, the Company was required to pay a commitment fee equal to 0.375% per year of the average unused portion of the Term Loan.

The terms of the Term Loan required the Company to purchase an interest rate instrument which capped the interest rate paid by the Company. This instrument expired in the fourth quarter of 2002. Due to the expiration of the interest rate instrument, the Company was out of compliance with the terms of the Term Loan. Subsequent to December 31, 2002, the Company obtained a waiver from the lenders whereby this event of non-compliance was waived as of December 31, 2002 and also removed the requirement to maintain such instruments for the remaining term of the Term Loan. Proceeds from the 2003 Loans, as discussed below, were used to repay the Term Loan in 2003.

     2003 Loans

During May of 2003, the Company finalized a $225 million credit facility (the “2003 Loans”) with Deutsche Bank Trust Company Americas, Bank of America, N.A., CIBC Inc. and a syndicate of other lenders. The 2003 Loans consisted of a $25 million senior revolving facility, a $150 million senior term loan and a $50 million subordinated term loan. The 2003 Loans were due in 2006. The senior loan bore interest of LIBOR plus 3.5%. The subordinated loan bore interest of LIBOR plus 8.0%. The 2003 Loans were secured by the Gaylord Palms assets and the Gaylord Texan assets. At the time of closing the 2003 Loans, the Company engaged LIBOR interest rate swaps which fixed the LIBOR rates of the 2003 Loans at 1.48% in year one and 2.09% in year two. The interest rate swaps related to the 2003 Loans are discussed in more detail in Note 8.9. The Company was required to pay a commitment fee equal to 0.5% per year of the average daily unused portion of the 2003 Loans. Proceeds of the 2003 Loans were used to pay off the Term Loan of $60 million as discussed above and the remaining net proceeds of approximately $134 million were deposited into an escrow account for the completion of the construction of the Gaylord Texan. The provisions of the 2003 Loans contained covenants and restrictions including compliance with certain financial covenants, restrictions on additional indebtedness, escrowed cash balances, as well as other customary restrictions.

In connection with the offering of the Senior Notes discussed below, on November 12, 2003, the Company amended the 2003 Loans to, among other things, permit the ResortQuest acquisition and the issuance of the Senior Notes, maintain the $25.0 million revolving credit facility portion of the 2003 Loans, to repay and eliminate the $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Loans and make certain other amendments to the 2003 Loans. During November 2003, as discussed below, the Company used the proceeds of the Senior Notes to repay all amounts outstanding under the 2003 Loans. As a result of the prepayment of the 2003 Loans, the Company wrote off $6.6 million in deferred financing costs during the fourth quarter of 2003.

     Senior Notes

On November 12, 2003, the Company completed its offering of $350 million in aggregate principal amount of senior notes due 2013 (the “Senior Notes”) in an institutional private placement. The interest rate of the Senior Notes is 8%, although the Company has entered into fixed to variable interest rate swaps with respect to $125 million principal amount of the Senior Notes which results in an effective interest rate of LIBOR plus 2.95% with respect to that portion of the Senior Notes. The Senior Notes, which mature on November 15, 2013, bear interest semi-annually in arrears on May 15 and November 15 of each year, starting on May 15, 2004. The Senior Notes are redeemable, in whole or in part, at any time on or after November 15, 2008 at a designated redemption amount, plus accrued and unpaid interest. In addition, the Company may redeem up to 35% of the Senior Notes before November 15, 2006 with the net cash proceeds from certain equity offerings. The Senior Notes rank equally in right of payment with the Company’s other unsecured unsubordinated debt, but are effectively subordinated to all the Company’s secured debt to the extent of the assets securing such debt. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by each of the Company’s subsidiaries that was a borrower or guarantor under the 2003 Loans, and as of November 2003, under the Company’s new $100 million revolving credit facility described below. In connection with the offering of the Senior Notes, the Company paid approximately $10.1 million in deferred financing costs. The net proceeds from the offering of the Senior Notes, together with $22.5 million of the Company’s cash on hand, were used as follows:

1416


$275.5 million was used to repay the $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Loans, as discussed above, as well as the remaining $66 million of the Company’s $100 million Mezzanine Loan and to pay certain fees and expenses related to the ResortQuest acquisition; and
$79.2 million was placed in escrow pending consummation of the ResortQuest acquisition. As of November 20, 2003, the $79.2 million together with $8.2 million of the available cash, was used to repay (i) ResortQuest’s senior notes and its credit facility, the principal amount of which aggregated $85.1 million at closing, and (ii) a related prepayment penalty.

$275.5 million was used to repay the $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Loans, as discussed above, as well as the remaining $66 million of the Company’s $100 million Mezzanine Loan and to pay certain fees and expenses related to the ResortQuest acquisition; and

$79.2 million was placed in escrow pending consummation of the ResortQuest acquisition. As of November 20, 2003, the $79.2 million together with $8.2 million of the available cash, was used to repay (i) ResortQuest’s senior notes and its credit facility, the principal amount of which aggregated $85.1 million at closing, and (ii) a related prepayment penalty.

The Senior Notes indenture contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The Senior Notes are cross-defaulted to the Company’s other indebtedness.

     New Revolving Credit Facility

On November 20, 2003, the Company entered into a new $65.0 million revolving credit facility, which has beenwas increased to $100.0 million.million on December 17, 2003. The new revolving credit facility, which replaced the revolving credit portion under the 2003 Loans, matures in May 2006. The new revolving credit facility has an interest rate, at the Company’s election, of either LIBOR plus 3.50%, subject to a minimum LIBOR of 1.32%, or the lending banks’ base rate plus 2.25%. Interest on borrowings is payable quarterly, in arrears, for base rate loans and at the end of each interest rate period for LIBOR rate-based loans. Principal is payable in full at maturity. The new revolving credit facility is guaranteed on a senior unsecured basis by the Company’s subsidiaries that are guarantors of the Senior Notes (consisting generally of ourthe Company’s active domestic subsidiaries that are not parties to ourthe Nashville Hotel Loan arrangements) and is secured by a leasehold mortgage on the Gaylord Palms Resort & Convention Center.Palms. The Company is required to pay a commitment fee equal to 0.5% per year of the average daily unused revolving portion of the new revolving credit facility.

In addition, the new revolving credit facility contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The material financial covenants, ratios or tests in the new revolving credit facility are as follows:

a maximum total leverage ratio requiring that at the end of each fiscal quarter, the ratio of consolidated indebtedness minus unrestricted cash on hand to consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, not exceed a range of ratios (decreasing from 7.5 to 1.0 for early 2004 to 5.0 to 1.0 for 2005 and thereafter) for the recent four fiscal quarters;
a requirement that the adjusted net operating income for the Gaylord Palms be at least $25 million at the end of each fiscal quarter ending December 31, 2003, through December 31, 2004, and $28 million at the end of each fiscal quarter thereafter, in each case based on the most recent four fiscal quarters; and
a minimum fixed charge coverage ratio requiring that, at the end of each fiscal quarter, the ratio of consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, to the sum of (i) consolidated interest expense and capitalized interest expense for the previous fiscal quarter, multiplied by four, and (ii) required amortization of indebtedness for the most recent four fiscal quarters, be not less than 1.5 to 1.0.

a maximum total leverage ratio requiring that at the end of each fiscal quarter, the ratio of consolidated indebtedness minus unrestricted cash on hand to consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, not exceed a range of ratios (decreasing from 7.5 to 1.0 for early 2004 to 5.0 to 1.0 for 2005 and thereafter) for the recent four fiscal quarters;

a requirement that the adjusted net operating income for the Gaylord Palms be at least $25 million at the end of each fiscal quarter ending December 31, 2003, through December 31, 2004, and $28 million at the end of each fiscal quarter thereafter, in each case based on the most recent four fiscal quarters; and

a minimum fixed charge coverage ratio requiring that, at the end of each fiscal quarter, the ratio of consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, to the sum of (i) consolidated interest expense and capitalized interest expense for the previous fiscal quarter, multiplied by four, and (ii) required amortization of indebtedness for the most recent four fiscal quarters, be not less than 1.5 to 1.0.

As of JuneSeptember 30, 2004, the Company was in compliance with all covenants. As of JuneSeptember 30, 2004, no borrowings were outstanding under the new revolving credit facility, but the lending banks had issued $10.3$9.8 million of letters of credit under the credit facility for the Company. The revolving credit facility is cross-defaulted to the Company’s other indebtedness.

1517


7.8. SECURED FORWARD EXCHANGE CONTRACT:

During May 2000, the Company entered into a seven-year secured forward exchange contract (“SFEC”) with an affiliate of Credit Suisse First Boston with respect to 10,937,900 shares of Viacom, Inc. Class B common stock (“Viacom Stock”). The seven-year SFEC has a notional amount of $613.1 million and required contract payments based upon a stated 5% rate. The SFEC protects the Company against decreases in the fair market value of the Viacom Stock while providing for participation in increases in the fair market value, as discussed below. The Company realized cash proceeds from the SFEC of $506.5 million, net of discounted prepaid contract payments and prepaid interest related to the first 3.25 years of the contract and transaction costs totaling $106.6 million. In October 2000, the Company prepaid the remaining 3.75 years of contract interest payments required by the SFEC of $83.2 million. As a result of the prepayment, the Company willis not be required to make any further contract payments during the seven-year term of the SFEC. Additionally, as a result of the prepayment, the Company was released from certain covenants of the SFEC, which related to sales of assets, additional indebtedness and liens. The unamortized balances of the prepaid contract interest are classified as current assets of $26.9 million as of JuneSeptember 30, 2004 and December 31, 2003 and long-term assets of $50.9$44.1 million and $64.3 million as of JuneSeptember 30, 2004 and December 31, 2003, respectively, in the accompanying condensed consolidated balance sheets. The Company is recognizing the prepaid contract payments and deferred financing charges associated with the SFEC as interest expense over the seven-year contract period using the effective interest method. The Company utilized $394.1 million of the net proceeds from the SFEC to repay all outstanding indebtedness under its 1997 revolving credit facility, and the 1997 revolving credit facility was terminated.

The Company’s obligation under the SFEC is collateralized by a security interest in the Company’s Viacom Stock. At the end of the seven-year contract term, the Company may, at its option, elect to pay in cash rather than by delivery of all or a portion of the Viacom Stock. The SFEC protects the Company against decreases in the fair market value of the Viacom Stock by way of a put option at a strike price below $56.05 per share, while providing for participation in increases in the fair market value of the Viacom Stock by way of a call option at a strike price of $72.47$70.03 per share as of JuneSeptember 30, 2004. The call option strike price decreased from $74.86$72.47 to $72.47$70.03 effective May 27,July 21, 2004 due to the Company receiving a dividend distribution from Viacom. Future dividend distributions received from Viacom may result in an adjusted call strike price. For any appreciation above $72.47$70.03 per share, the Company will participate in the appreciation at a rate of 25.93%.

In accordance with the provisions of SFAS No. 133, as amended, certain components of the secured forward exchange contract are considered derivatives, as discussed in Note 8.9.

8.9. DERIVATIVE FINANCIAL INSTRUMENTS:

The Company utilizes derivative financial instruments to reduce certain of its interest rate risks and to manage risk exposure to changes in the value of its Viacom Stock.

Upon adoption of SFAS No. 133, the Company valued the SFEC based on pricing provided by a financial institution and reviewed by the Company. The financial institution’s market prices are prepared for each quarter close period on a mid-market basis by reference to proprietary models and do not reflect any bid/offer spread. For the three and sixnine months ended JuneSeptember 30, 2004, the Company recorded net pretax gains in the Company’s condensed consolidated statement of operations of $12.9$26.3 million and $58.0$84.3 million, respectively, related to the increase in the fair value of the derivatives associated with the SFEC. For the three and sixnine months ended JuneSeptember 30, 2003, the Company recorded net pretax lossesgains in the Company’s condensed consolidated statement of operations of $48.4$33.0 million and $9.0$24.0 million, respectively, related to the decreaseincrease in the fair value of the derivatives associated with the SFEC.

During 2001, the Company entered into three contracts to cap its interest rate risk exposure on its long-term debt. Two of the contracts capped the Company’s exposure to one-month LIBOR rates on up to $375.0 million of outstanding indebtedness at 7.5%. Another interest rate cap, which capped the Company’s exposure on one-month Eurodollar rates on up to $100.0 million of outstanding indebtedness at 6.625%, expired in October 2002. These interest rate caps qualified for treatment as cash flow hedges in accordance with the provisions of SFAS No. 133, as amended. As such, the effective

1618


portion of the gain or loss on the derivative instrument was initially recorded in accumulated other comprehensive income as a separate component of stockholders’ equity and subsequently reclassified into earnings in the period during which the hedged transaction is recognized in earnings. The ineffective portion of the gain or loss, if any, is recognized as income or expense immediately.

The Company also purchased LIBOR rate swaps as required by the 2003 Loans as discussed in Note 6.7. The Company hedged a notional amount of $200.0 million, although the 2003 Loans only required that 50% of the outstanding amount be hedged. The LIBOR rate swap effectively locked the variable interest rate at a fixed interest rate at 1.48% in year one and 2.09% in year two. The LIBOR rate swaps qualified for treatment as cash flow hedges in accordance with the provisions of SFAS No. 133, as amended. Anticipating the issuance of the Senior Notes and the subsequent repayment of the 2003 Loans, the Company terminated $100.0 million of the LIBOR rate swaps effective October 31, 2003. Upon issuance of the Senior Notes and the repayment of the 2003 Loans, the Company terminated the remaining $100.0 million of the LIBOR rate swaps effective November 12, 2003. The Company received proceeds from the termination of these LIBOR rate swaps in the amount of $0.2 million during 2003.

Upon issuance of the Senior Notes, the Company entered into two interest rate swap agreements with a notional amount of $125.0 million to convert the fixed rate on $125.0 million of the Senior Notes to a variable rate in order to access the lower borrowing costs that were available on floating-rate debt. Under these swap agreements, which mature on November 15, 2013, the Company receives a fixed rate of 8% and pays a variable rate, in arrears, equal to six-month LIBOR plus 2.95%. The terms of the swap agreement mirror the terms of the Senior Notes, including semi-annual settlements on the 15th of May and November each year. Under the provisions of SFAS No. 133, as amended, changes in the fair value of this interest rate swap agreement must be offset against the corresponding change in fair value of the Senior Notes through earnings. The Company has determined that there will not be an ineffective portion of this hedge and, therefore, no net impact on earnings. As of JuneSeptember 30, 2004, the Company determined that, based upon dealer quotes, the fair value of these interest rate swap agreements was $4.1$1.5 million. The Company has recorded a derivative liabilityasset and an offsetting decreaseincrease in the balance of the Senior Notes accordingly.

9.10. IMPAIRMENT AND OTHER CHARGES

The Company began production of an IMAX movie during 2000 to portray the history of country music. During 2001, the Company named a new chairman and a new chief executive officer and had numerous changes in senior management. The new management team instituted a corporate reorganization and the re-evaluation of the Company’s businesses and other investments (the “2001 Strategic Assessment”). As a result of the 2001 Strategic Assessment, the carrying value of the IMAX film asset was re-evaluated on the basis of its estimated future cash flows resulting in an impairment charge of $6.9 million. In the third quarter of 2003, based on the revenues generated by the theatrical release of the IMAX movie, the asset was again re-evaluated on the basis of estimated future cash flows. As a result, an additional impairment charge of $0.9 million was recorded in the third quarter of 2003. In the second quarter of 2004, due to a continued decline in the revenues generated by the film, the Company again re-evaluated the carrying value of the IMAX film asset based on current estimates of future cash flows. As a result, an additional impairment charge of $1.2 million was recorded in the second quarter of 2004 to write off the remaining carrying value of the film.

1719


10.11. RESTRUCTURING CHARGES:

The following table summarizes the activities of the Company’s restructuring charges for the sixnine months ended JuneSeptember 30, 2004:

                
 Balance at Restructuring charges Balance at                
 December 31, 2003
 and adjustments
 Payments
 June 30, 2004
 Balance at Restructuring charges Balance at
(in thousands)  December 31, 2003
 and adjustments
 Payments
 September 30, 2004
2001 restructuring charges $94 $160 $114 $140  $94 $160 $165 $89 
2000 restructuring charges 195  (82) 35 78  195  (82) 48 65 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 $289 $78 $149 $218  $289 $78 $213 $154 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

     2001 Restructuring Charge

During 2001, the Company recognized net pretax restructuring charges from continuing operations of $5.8 million related to streamlining operations and reducing layers of management. These restructuring charges were recorded in accordance with EITF Issue No. 94-3. During the second quarter of 2002, the Company entered into two subleases to lease certain office space the Company previously had recorded in the 2001 restructuring charges. As a result, the Company reversed $0.9 million of the 2001 restructuring charges during 2002 related to continuing operations based upon the occurrence of certain triggering events. Also during the second quarter of 2002, the Company evaluated the 2001 restructuring accrual and determined certain severance benefits and outplacement agreements had expired and adjusted the previously recorded amounts by $0.2 million. During the second quarter of 2004, the Company evaluated the 2001 restructuring accrual and determined that the remaining sublease payments it was scheduled to receive were less than originally estimated. As a result, the Company increased the 2001 restructuring charge by $0.2 million during 2004 related to continuing operations. As of JuneSeptember 30, 2004, the Company has recorded cash payments of $4.8$4.9 million against the 2001 restructuring accrual. The remaining balance of the 2001 restructuring accrual at JuneSeptember 30, 2004 of $0.1 million$89,000 is included in accounts payable and accrued liabilities in the accompanying condensed consolidated balance sheet. The Company expects the remaining balances of the 2001 restructuring accrual to be paid by the end of 2005.

     2000 Restructuring Charge

During 2000, the Company completed an assessment of its strategic alternatives related to its operations and capital requirements and developed a strategic plan designed to refocus the Company’s operations, reduce its operating losses, and reduce its negative cash flows (the “2000 Strategic Assessment”). As part of the Company’s 2000 Strategic Assessment, the Company recognized pretax restructuring charges of $13.1 million related to continuing operations during 2000, in accordance with EITF Issue No. 94-3. Additional restructuring charges of $3.2 million during 2000 were included in discontinued operations. During 2001, the Company negotiated reductions in certain contract termination costs, which allowed the reversal of $3.7 million of the restructuring charges originally recorded during 2000. During the second quarter of 2002, the Company entered into a sublease that reduced the liability the Company was originally required to pay, and the Company reversed $0.1 million of the 2000 restructuring charge related to the reduction in required payments. During the second quarter of 2004, the Company evaluated the 2000 restructuring accrual and determined that the remaining severance payments it was scheduled to make were less than originally estimated. As a result, the Company reversed $0.1 million of the 2000 restructuring charge during 2004 related to continuing operations. As of JuneSeptember 30, 2004, the Company has recorded cash payments of $9.3 million against the 2000 restructuring accrual related to continuing operations. The remaining balance of the 2000 restructuring accrual at JuneSeptember 30, 2004 of $0.1 million,$65,000, from continuing operations, is included in accounts payable and accrued liabilities in the accompanying condensed consolidated balance sheet, which the Company expects to be paid by the end of 2005.

1820


11.12. SUPPLEMENTAL CASH FLOW DISCLOSURES:

Cash paid for interest related to continuing operations for the three months and sixnine months ended JuneSeptember 30, 2004 and 2003 was comprised of:

          
 Three Months Ended Six Months Ended             
 June 30,
 June 30,
 Three Months Ended Nine Months Ended
 2004
 2003
 2004
 2003
 September 30,
 September 30,
(in thousands)  2004
 2003
 2004
 2003
Debt interest paid $13,327 $4,371 $14,628 $7,579  $1,579 $5,446 $16,207 $13,024 
Deferred financing costs paid 595 7,808 909 7,808   29 909 7,598 
Capitalized interest  (119)  (3,336)  (5,244)  (6,054)  (79)  (4,057)  (5,323)  (10,111)
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Cash interest paid, net of capitalized interest $13,803 $8,843 $10,293 $9,333  $1,500 $1,418 $11,793 $10,511 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Income taxes (paid) received were $(0.7)($0.7) million and $1.5 million for the sixnine months ended JuneSeptember 30, 2004 and 2003, respectively.

12.13. GOODWILL AND INTANGIBLES:

The changes in the carrying amounts of goodwill by business segment for the sixnine months ended JuneSeptember 30, 2004 are as follows (amounts in thousands):

                        
 Purchase   Purchase  
 Balance as of Impairment Accounting Balance as of Balance as of Impairment Accounting Balance as of
 December 31, 2003
 Losses
 Adjustments
 June 30, 2004
 December 31, 2003
 Losses
 Adjustments
 September 30, 2004
Hospitality $ $ $ $  $ $ $ $ 
Opry and Attractions 6,915   6,915  6,915   6,915 
ResortQuest 162,727  1,018 163,745  162,727   (1,415) 161,312 
Corporate and Other          
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total $169,642 $ $1,018 $170,660  $169,642 $ $(1,415) $168,227 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

During the sixnine months ended JuneSeptember 30, 2004, the Company made adjustments to accrued liabilities and deferred taxes associated with the ResortQuest acquisition as a result of obtaining additional information. These adjustments resulted in a net increasedecrease in goodwill of $1.0$1.4 million.

The carrying amount of indefinite livedindefinite-lived intangible assets not subject to amortization was $40.6 million at JuneSeptember 30, 2004 and December 31, 2003, respectively. The gross carrying amount of amortized intangible assets in continuing operations was $30.1 million at JuneSeptember 30, 2004 and December 31, 2003, respectively. The related accumulated amortization of amortized intangible assets in continuing operations was $2.6$3.6 million and $0.6 million at JuneSeptember 30, 2004 and December 31, 2003, respectively. The amortization expense related to intangible assets from continuing operations during the three months and sixnine months ended JuneSeptember 30, 2004 was $1.0 million and $2.0$3.0 million, respectively. The amortization expense related to intangible assets from continuing operations during the three months and sixnine months ended JuneSeptember 30, 2003 was $0.009$0.01 million and $0.02$0.03 million, respectively. The estimated amounts of amortization expense for the next five years are approximately $3.8 million per year.as follows (in thousands):

19

21


     
Year 1 $3,828 
Year 2  3,762 
Year 3  3,747 
Year 4  3,747 
Year 5  3,747 
   
 
 
Total $18,831 
   
 
 

13.14. STOCK PLANS:

SFAS No. 123, “Accounting for Stock-Based Compensation”, encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to continue to account for employee stock-based compensation using the intrinsic value method as prescribed in APB Opinion No. 25, “Accounting for Stock Issued to Employees”, and related interpretations, under which no compensation cost related to employee stock options has been recognized. In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure, an amendment of SFAS No. 123”. SFAS No. 148 amends SFAS No. 123 to provide two additional methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This statement also amends the disclosure requirements of SFAS No. 123 to require certain disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company adopted the amended disclosure provisions of SFAS No. 148 on December 31, 2002, and the information contained in this report reflects the disclosure requirements of the new pronouncement. The Company will continue to accountaccounts for employee stock-based compensation in accordance with APB Opinion No. 25.

If compensation cost for these plans had been determined consistent with the provisions of SFAS No. 123, the Company’s net income (loss) and income (loss) per share for the three months and sixnine months ended JuneSeptember 30, 2004 and 2003 would have been increased or decreased to the following pro forma amounts:

              
 Three Months Ended Six Months Ended            
 June 30,
 June 30,
 Three Months Ended Nine Months Ended
 2004
 2003
 2004
 2003
 September 30, September 30,
(in thousands, except per share data)  2004
 2003
 2004
 2003
Net income (loss):  
As reported $(23,295) $11,353 $(42,688) $4,897  $(3,192) $11,652 $(44,738) $16,741 
Stock-based employee compensation, net of tax effect 970 667 2,088 1,462  832 722 2,920 2,184 
 
 
 
 
 
 
 
 
  
 
 
 
 
Pro forma $(24,265) $10,686 $(44,776) $3,435  $(4,024) $10,930 $(47,658) $14,557 
 
 
 
 
 
 
 
 
  
 
 
 
 
Net income (loss) per share:  
As reported $(0.59) $0.34 $(1.08) $0.14  $(0.08) $0.34 $(1.13) $0.50 
 
 
 
 
 
 
 
 
  
 
 
 
 
Pro forma $(0.61) $0.32 $(1.13) $0.10  $(0.10) $0.32 $(1.20) $0.43 
 
 
 
 
 
 
 
 
  
 
 
 
 
Net income (loss) per share assuming dilution:  
As reported $(0.59) $0.33 $(1.08) $0.14  $(0.08) $0.34 $(1.13) $0.50 
 
 
 
 
 
 
 
 
  
 
 
 
 
Pro forma $(0.61) $0.32 $(1.13) $0.10  $(0.10) $0.32 $(1.20) $0.43 
 
 
 
 
 
 
 
 
  
 
 
 
 

22


At JuneSeptember 30, 2004 and December 31, 2003, 3,575,735there were 3,496,853 and 3,327,325 shares, respectively, of the Company’s common stock were reserved for future issuance pursuant to the exercise of outstanding stock options under its stock option and incentive plans. Under the terms of its plans, stock options are granted with an exercise price equal to the fair market value at the date of grant and generally expire ten years after the date of grant. Generally, stock options granted to non-employee directors are exercisable on the first anniversary of the date of grant, while options granted to employees are exercisable ratably over a period of four years beginning on the first anniversary of the date of grant. The Company accounts for this plan under APB Opinion No. 25 and related interpretations, under which no compensation expense for employee and non-employee director stock options has been recognized.

20


The plan also provides for the award of restricted stock and restricted stock units. At JuneSeptember 30, 2004 and December 31, 2003, awards of 116,830110,280 and 111,350 shares, respectively, of restricted common stock were outstanding. The market value at the date of grant of these restricted shares was recorded as unearned compensation as a component of stockholders’ equity. Unearned compensation is amortized and expensed over the vesting period of the restricted stock.

The Company has an employee stock purchase plan whereby substantially all employees are eligible to participate in the purchase of designated shares of the Company’s common stock at a price equal to 85% of the lower of the closing price at the beginning or end of each quarterly stock purchase period. The Company issued 2,6332,487 and 3,4752,644 shares of common stock at an average price per share of $26.50$26.35 and $15.26$17.00 pursuant to this plan during the three months ended JuneSeptember 30, 2004 and 2003, respectively.

Included in compensation expense for the three months ended JuneSeptember 30, 2004 and 2003 is $0.7 million and $0.3$0.6 million, respectively, related to the grant of 604,000 units and 530,000552,500 units, respectively, under the Company’s Performance Accelerated Restricted Stock Unit Program which was implemented in the second quarter of 2003. Included in compensation expense for the sixnine months ended JuneSeptember 30, 2004 and 2003 is $1.3$2.0 million and $0.3$0.9 million, respectively, related to the grant of these units.

14.15. RETIREMENT AND POSTRETIREMENT BENEFITS OTHER THAN PENSION PLANS:

The Company sponsors unfunded defined benefit postretirement health care and life insurance plans for certain employees. Effective December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (“the Prescription Drug Act”) was enacted into law. The Prescription Drug Act introduces a prescription drug benefit under Medicare Part D as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D.

During May 2004, the Financial Accounting Standards Board (FASB) issued FASB Staff Position No. 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”. This standard requires sponsors of defined benefit postretirement health care plans to make a reasonable determination whether (1) the prescription drug benefits under its plan are actuarially equivalent to Medicare Part D and thus qualify for the subsidy under the Prescription Drug Act and (2) the expected subsidy will offset or reduce the employer’s share of the cost of the underlying postretirement prescription drug coverage on which the subsidy is based. Sponsors whose plans meet both of these criteria are required to re-measure the accumulated postretirement benefit obligation and net periodic postretirement benefit expense of their plans to reflect the effects of the Prescription Drug Act in the first interim or annual reporting period beginning after JuneSeptember 15, 2004.

During the second quarter of 2004, the Company determined that the prescription drug benefits provided under its postretirement health care plan were actuarially equivalent to Medicare Part D and thus would qualify for the subsidy under the Prescription Drug Act and the expected subsidy would offset its share of the cost of the underlying drug coverage. The Company elected to early-adopt the provisions of FASB Staff Position No. 106-2 during the second quarter of 2004 and re-measured its accumulated postretirement benefit obligation and net periodic postretirement benefit expense accordingly. The accumulated postretirement benefit obligation was reduced by $2.9 million during the second quarter of 2004 as a result of the subsidy related to benefits attributed to past service. This reduction in the accumulated

23


postretirement benefit obligation was recorded as a deferred actuarial gain and will be amortized over future periods in the same manner as other deferred actuarial gains. The effect of the subsidy on the measurement of net periodic postretirement benefit expense for the three month period ended JuneSeptember 30, 2004 was as follows (in thousands):

21

     
Service cost $(10)
Interest cost  (45)
Expected return on plan assets   
Amortization of net actuarial gain  (109)
Amortization of prior service cost   
Amortization of curtailment gain   
   
 
 
Net periodic postretirement benefit expense $(164)
   
 
 


Service cost$  (10)
Interest cost(45)
Expected return on plan assets
Amortization of net actuarial gain(109)
Amortization of prior service cost
Amortization of curtailment gain

Net periodic postretirment benefit expense$(164)

Net periodic pension expense reflected in the accompanying condensed consolidated statements of operations included the following components for the three months and sixnine months ended JuneSeptember 30 (in thousands):

                        
 Three months ended Six months ended Three months ended Nine months ended
 June 30,
 June 30,
 September 30, September 30,
 2004
 2003
 2004
 2003
 2004
 2003
 2004
 2003
Service cost $151 $139 $301 $278  $150 $139 $451 $417 
Interest cost 1,188 1,183 2,376 2,367  1,188 1,184 3,564 3,551 
Expected return on plan assets  (854)  (748)  (1,709)  (1,496)  (855)  (748)  (2,564)  (2,244)
Amortization of net actuarial loss 667 609 1,335 1,218  668 609 2,003 1,827 
Amortization of prior service cost 1 1 2 2  1 1 3 3 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total net periodic pension expense $1,153 $1,184 $2,305 $2,369  $1,152 $1,185 $3,457 $3,554 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Net postretirement benefit expense reflected in the accompanying condensed consolidated statements of operations included the following components for the three months and sixnine months ended JuneSeptember 30 (in thousands):

                     
 Three months ended Six months ended Three months ended Nine months ended
 June 30,
 June 30,
 September 30, September 30,
 2004
 2003
 2004
 2003
 2004
 2003
 2004
 2003
Service cost $69 $85 $162 $171  $69 $85 $231 $256 
Interest cost 207 345 523 690  207 345 730 1,035 
Amortization of net actuarial gain  (141)     (141)     (141)   (282)  
Amortization of net prior service cost  (250)  (247)  (500)  (495)  (250)  (247)  (750)  (742)
Amortization of curtailment gain  (61)  (61)  (122)  (122)  (61)  (61)  (183)  (183)
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total net postretirement benefit expense $(176) $122 $(78) $244  $(176) $122 $(254) $366 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

15. NEWLY ISSUED ACCOUNTING STANDARDS:

In July 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities”. SFAS No. 146 replaces EITF No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring).” SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred, whereas EITF No. 94-3 required recognition of the liability at the commitment date to an exit plan. The Company adoptedexpects to contribute $4.6 million to its defined benefit pension plan in 2004, $3.8 million of which was contributed to the provisions of SFAS No. 146defined benefit pension plan during the nine months ended September 30, 2004.

16. INCOME TAXES

The Company’s effective tax rate as applied to pretax income from continuing operations for exit or disposal activities initiated after December 31, 2002,the three months ended September 30, 2004 and the adoption did not have a material effect on the2003 was 54% and 44%, respectively. The Company’s consolidated results of operations or financial position.higher effective tax rate was due

2224


In November 2002,primarily to a reduction of deferred tax liabilities due to the FASB issued Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guaranteesreallocation of Indebtednessstate income.

The Company’s effective tax rate as applied to Others” (“FIN No. 45”). FIN No. 45 elaborates on the disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liabilitypretax income from continuing operations for the fair valuenine months ended September 30, 2004 and 2003 was 41% and 44%, respectively. The Company’s lower effective tax rate was due primarily to a higher effective state tax rate during the nine months ended September 30, 2003 as a result of additions to the obligation undertaken in issuingstate tax valuation allowance and certain non-deductible items. The impact of this higher effective state tax rate during the guarantee. Certain guarantee contracts are excluded from bothnine months ended September 30, 2003 was partially offset by the disclosure and recognition requirementsreduction of FIN No. 45, including, among others, residual value guarantees under capital lease arrangements and loan commitments. The disclosure requirements of FIN No. 45 were effective as of December 31, 2002. The recognition requirements of FIN No. 45 are to be applied prospectively to guarantees issued or modified after December 31, 2002. The adoption of FIN No. 45 did not have a material impact ondeferred tax liabilities during the Company’s consolidated results of operations, financial position, or liquidity.nine months ended September 30, 2004 described above.

17. NEWLY ISSUED ACCOUNTING STANDARDS:

In January 2003, the FASB issued FASB Interpretation 46, “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” (“FIN No. 46”). In December 2003, the FASB modified FIN No. 46 to make certain technical corrections and address certain implementation issues that had arisen. FIN No. 46 provides a new framework for identifying variable interest entities (“VIEs”) and determining when a company should include the assets, liabilities, noncontrolling interests and results of activities of a VIE in its consolidated financial statements. FIN No. 46 requires a VIE to be consolidated if a party with an ownership, contractual or other financial interest in the VIE (a variable interest holder) is obligated to absorb a majority of the risk of loss from the VIE’s activities, is entitled to receive a majority of the VIE’s residual returns (if no party absorbs a majority of the VIE’s losses), or both. A variable interest holder that consolidates the VIE is called the primary beneficiary. Upon consolidation, the primary beneficiary generally must initially record all of the VIE’s assets, liabilities and noncontrolling interests at fair value and subsequently account for the VIE as if it were consolidated based on majority voting interest. FIN No. 46 also requires disclosures about VIEs that the variable interest holder is not required to consolidate but in which it has significant variable interest.

FIN No. 46 was effective immediately for VIEs created after January 31, 2003. The provisions of FIN No. 46, as revised, were adopted as of December 31, 2003 for the Company’s interests in VIEs that are special purpose entities (“SPEs”). The adoption of FIN No. 46 for interests in SPEs on December 31, 2003 did not have a material effect on the Company’s consolidated balance sheet. The Company adopted the provisions of FIN No. 46 for the Company’s variable interests in all VIEs as of March 31, 2004. The effect of adopting the provisions of FIN No. 46 for all the Company’s variable interests did not have a material impact on the Company’s consolidated balance sheet.

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity”. SFAS No. 150 requires issuers to classify as liabilities (or assets in some circumstances) three classes of freestanding financial instruments that embody obligations for the issuer. Generally, SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003 and is otherwise effective at the beginning of the first interim period beginning after JuneSeptember 15, 2003. The Company adopted the provisions of SFAS No. 150 on July 1, 2003. The Company did not enter into any financial instruments within the scope of SFAS No. 150 after May 31, 2003. Adoption of this statement did not have any effect on the Company’s consolidated financial statements.

In May 2004, the FASB issued Staff Position No. 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”. The Prescription Drug Act introduces a prescription drug benefit under Medicare Part D as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. This standard requires sponsors of defined benefit postretirement health care plans to make a reasonable determination whether (1) the prescription drug benefits under its plan are actuarially equivalent to Medicare Part D and thus qualify for the subsidy under the Prescription Drug Act and (2) the expected subsidy will offset or reduce the employer’s share of the cost of the underlying postretirement prescription drug coverage on which the subsidy is based. Sponsors whose plans meet both of these criteria are required to re-measure the accumulated postretirement benefit obligation and net periodic postretirement benefit expense of their plans to reflect the effects of the Prescription Drug Act in the first interim or annual reporting period beginning after JuneSeptember 15, 2004. Earlier application of this Staff Position is encouraged. The Company elected to adopt the provisions of FASB Staff Position No. 106-2 during the second quarter of 2004 and re-measured its

2325


accumulated benefit obligation and net periodic postretirement benefit expense accordingly. See Note 1415 for a discussion regarding the impact of this Statement on the Company’s consolidated financial statements.

16.18. COMMITMENTS AND CONTINGENCIES:

The Company is a party to the lawsuit styledNashville Hockey Club Limited Partnership v. Gaylord Entertainment Company,Case No. 03-1474, in the Chancery Court for Davidson County, Tennessee. In its complaint for breach of contract, Nashville Hockey Club Limited Partnership alleged that the Company failed to honor its payment obligation under a Naming Rights Agreement for the multi-purpose arena in Nashville known as the Gaylord Entertainment Center. Specifically, Plaintiff alleged that the Company failed to make a semi-annual payment to Plaintiff in the amount of $1,186,566 when due on January 1, 2003 and in the amount of $1,245,894 when due on July 1, 2003. The Company contended that it effectively fulfilled its obligations due under the Naming Rights Agreement by way of set off against obligations owed by Plaintiff to CCK Holdings, LLC (“CCK”) under a “put option” CCK exercised pursuant to the Partnership Agreement between CCK and Plaintiff. CCK has assigned the proceeds of its put option to the Company. The Company filed an answer and counterclaim denying any liability to Plaintiff, specifically alleging that all payments due to Plaintiff under the Naming Rights Agreement had been paid in full and asserting a counterclaim for amounts owing on the put option under the Partnership Agreement. Plaintiff filed a motion for summary judgment which was argued on February 6, 2004, and on March 10, 2004 the Chancellor granted the Plaintiff’s motion, requiring the Company to make payments (including $4.1 million then payable to date) under the Naming Rights Agreement in cash and finding that conditions to the satisfaction of the Company’s put option have not been met. In addition, the Chancellor authorized an award of approximately $165,819 in legal fees to the Plaintiff. The Company has appealed these decisions and will continue to vigorously assert its rights in this litigation. Because the Company continued to recognize the expense under the Naming Rights Agreement, payment of the accrued amounts described above under the Naming Rights Agreement didwill not affect the Company’s results of operations.

One of the Company’s ResortQuest subsidiaries was a party to the lawsuit styledAwbrey et al. v. Abbott Realty Services, Inc., Case No. 02-CA-1203, in the Okaloosa County, Florida Circuit Court. The plaintiffs were owners of 16 condominium units at the Jade East condominium development in Destin, Florida, and they filed suit alleging, among other things, nondisclosure and misrepresentation by the Company’s real estate sales agents in the sale of plaintiffs’ units. The Company filed pleadings denying the plaintiffs’ allegations and asserting several affirmative defenses, among them that the claims of the plaintiffs were released in connection with the April 2001 settlement of a 1998 lawsuit filed by the Jade East condominium owners association against the original condominium’s developer. The parties have agreed to settle this litigation in consideration of a $350,000 settlement payment by the Company to the plaintiffs.

Certain of the Company’s ResortQuest subsidiary’s property management agreements in Hawaii contain provisions for guaranteed levels of returns to the owners. These agreements, which have remaining terms of up to approximately eight years, also contain force majeure clauses to protect the Company from forces or occurrences beyond the control of management.

In connection with the Company’s execution of the Agreement of Limited Partnership of the Nashville Hockey Club, L.P. on June 25, 1997, the Company, its subsidiary CCK, Craig Leipold, Helen Johnson-Leipold (Mr. Leipold’s wife) and Samuel C. Johnson (Mr. Leipold’s father-in-law) entered into a guaranty agreement executed in favor of the National Hockey League (NHL). This agreement provides for a continuing guarantee of the following obligations for as long as any of these obligations remain outstanding: (i) all obligations under the expansion agreement between the Nashville Hockey Club, L.P. and the NHL; and (ii) all operating expenses of the Nashville Hockey Club, L.P. The maximum potential amount which the Company and CCK, collectively, could be liable under the guaranty agreement is $15.0 million, although the Company and CCK would have recourse against the other guarantors if required to make payments under the guarantee. As of JuneSeptember 30, 2004, the Company had not recorded any liability in the consolidated balance sheet associated with this guarantee.

As previously announced, the Company has plans to develop a Gaylord hotel and has a contract to purchase property on the Potomac River in Prince George’s County, Maryland (in the Washington, D.C. market), subject to market conditions, the availability of financing, and receipt of necessary building permits and other authorizations. Subject to the contingencies described above, the Company currently expects to open the hotel in 2008. In connection with this project, Prince George’s County, Maryland approved, in July 2004, two bond issues related to this development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to the Company upon completion of the project. The Company will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from the development. We also are considering other potential hotel sites throughout the country. The timing and extent of any of these development projects is uncertain.

Certain of the Company’s ResortQuest subsidiary’s property management agreements in Hawaii contain provisions for guaranteed levels of returns to the owners. These agreements, which have remaining terms of up to approximately eight years, also contain force majeure clauses to protect the Company from forces or occurrences beyond the control of management.

26


As previously disclosed in January 2003, the Company restated its historical financial statements for 2000, 2001 and the first nine months of 2002 to reflect certain non-cash changes, which resulted primarily from a change to the Company’s income tax accrual and the manner in which the Company accounted for its investment in the Nashville Predators. Shortly

24


thereafter, the Company was advised by the Securities and Exchange Commission (the “SEC”) staff that it would be conducting a formal investigation into the financial results and transactions that were the subject of the restatement by the Company. On July 15, 2004, the Company was notified by the SEC Division of Enforcement that it had terminated the investigation into the restatement without recommending any enforcement action to the SEC.

The Company, in the ordinary course of business, is involved in certain legal actions and claims on a variety of other matters. It is the opinion of management that such legal actions will not have a material effect on the results of operations, financial condition or liquidity of the Company.

17. SUBSEQUENT EVENTS:

On July 6, 2004, Bass Pro Shops L.P. (“Bass Pro”) redeemed the approximate 28.5% interest held in Bass Pro by J.W. Childs. As a result, the Company’s ownership interest in Bass Pro increased to 26.6% as of the redemption date. Consequently, beginning in the third quarter of 2004, the Company will account for its investment in Bass Pro under the equity method of accounting. The equity method of accounting will be applied retroactively to all periods presented.

2527


18.19. FINANCIAL REPORTING BY BUSINESS SEGMENTS:

The Company’s continuing operations are organized and managed based upon its products and services. The Company revised its reportable segments during the first quarter of 2003 due to the Company’s decision to divest of the Radio Operations and again during the fourth quarter of 2003 due to the November 2003 acquisition of ResortQuest. The following information from continuing operations is derived directly from the segments’ internal financial reports used for corporate management purposes.

               
               Three Months Ended Nine Months Ended
 Three Months Ended Six Months Ended September 30,
 September 30,
(in thousands) June 30,
 June 30,
 2004
 2003
 2004
 2003
 2004
 2003
 2004
 2003
Revenues:  
Hospitality $128,024 $90,190 $223,283 $189,705  $113,725 $82,797 $337,008 $272,502 
Opry and Attractions 16,772 15,234 29,397 30,051  18,352 15,259 47,749 45,310 
ResortQuest 57,197  108,148   63,730  171,878  
Corporate and Other 78 46 126 94  117 45 243 139 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total $202,071 $105,470 $360,954 $219,850  $195,924 $98,101 $556,878 $317,951 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Depreciation and amortization:  
Hospitality $15,908 $11,550 $27,369 $23,158  $15,387 $11,833 $42,756 $34,991 
Opry and Attractions 1,315 1,232 2,626 2,636  1,292 1,215 3,918 3,851 
ResortQuest 2,389  4,915   2,481  7,396  
Corporate and Other 1,163 1,522 2,560 3,083  1,151 1,519 3,711 4,602 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total $20,775 $14,304 $37,470 $28,877  $20,311 $14,567 $57,781 $43,444 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Operating income (loss):  
Hospitality $12,875 $10,781 $25,525 $29,407  $2,215 $5,215 $27,740 $34,622 
Opry and Attractions 817 162  (1,761)  (1,435) 967 825  (794)  (610)
ResortQuest 964  2,855   7,743  10,598  
Corporate and Other  (11,541)  (10,234)  (22,984)  (20,725)  (9,449)  (10,654)  (32,433)  (31,379)
Preopening costs  (3,210)  (2,248)  (14,016)  (3,828)  (223)  (3,283)  (14,239)  (7,111)
Impairment and other charges  (1,212)   (1,212)     (856)  (1,212)  (856)
Restructuring charges  (78)   (78)      (78)  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total operating income (loss)  (1,385)  (1,539)  (11,671) 3,419  1,253  (8,753)  (10,418)  (5,334)
Interest expense, net of amounts capitalized  (14,332)  (11,291)  (24,161)  (20,663)  (14,850)  (10,476)  (39,011)  (31,139)
Interest income 274 512 660 1,031  371 742 1,031 1,773 
Unrealized gain (loss) on Viacom stock  (38,400) 78,562  (95,286) 31,909   (23,766)  (58,976)  (119,052)  (27,067)
Unrealized gain (loss) on derivatives 12,943  (48,426) 57,997  (8,960) 26,317 32,976 84,314 24,016 
Other gains and losses 717 60 1,637 283 
Income (loss) from unconsolidated companies 1,587 1,491 3,383 1,806 
Other gains and (losses), net 753 1,008 2,390 1,291 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Income (loss) before provision (benefit) for income taxes and discontinued operations $(40,183) $17,878 $(70,824) $7,019  $(8,335) $(41,988) $(77,363) $(34,654)
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

2628


19.20. INFORMATION CONCERNING GUARANTOR AND NON-GUARANTOR SUBSIDIARIES:

Not all of the Company’s subsidiaries have guaranteed the $350 million Senior Notes. All of the Company’s subsidiaries that are borrowers or have guaranteed borrowings under the Company’s new revolving credit facility, or previously, the senior secured credit facility portion of the 2003 Loans, are guarantors (the “Guarantors”) of the Senior Notes. Certain of the Company’s subsidiaries, including those that incurred the Company’s Nashville Hotel Loan or own or manage the Nashville loan borrower (the “Non-Guarantors”), do not guarantee the Senior Notes. The condensed consolidating financial information includes certain allocations of revenues and expenses based on management’s best estimates, which are not necessarily indicative of financial position, results of operations and cash flows that these entities would have achieved on a stand alone basis.

The following unaudited consolidating schedules present condensed financial information of the Company, the Guarantor subsidiaries and the Non-Guarantors as of and for the three and sixnine months ended JuneSeptember 30, 2004 and 2003.

2729


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Statement of Operations

For the Three Months Ended JuneSeptember 30, 2004

                                   
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 (In thousands)(In thousands)
Revenues $18,563 $139,323 $55,895 $(11,710) $202,071  $19,686 $137,467 $50,008 $(11,237) $195,924 
Operating expenses:  
Operating costs 5,513 77,407 33,958  (3,739) 113,139  6,688 93,949 33,239  (3,418) 130,458 
Selling, general and administrative 10,276 47,396 7,496  (126) 65,042  8,733 27,508 7,312 126 43,679 
Management fees  4,624 3,221  (7,845)    4,822 3,123  (7,945)  
Preopening costs  3,210   3,210   223   223 
Impairment and other charges  1,212   1,212 
Restructuring charges, net 78    78 
Depreciation 1,382 12,897 5,450  19,729  1,345 9,640 5,019  16,004 
Amortization 490 320 236  1,046  499 3,575 233  4,307 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Operating income (loss) 824  (7,743) 5,534   (1,385) 2,421  (2,250) 1,082  1,253 
Interest expense, net of amounts capitalized  (13,579)  (14,249)  (2,563) 16,059  (14,332)  (13,987)  (15,744)  (2,843) 17,724  (14,850)
Interest income 14,190 295 1,848  (16,059) 274  15,671 385 2,039  (17,724) 371 
Unrealized loss on Viacom stock  (38,400)     (38,400)
Unrealized gain on derivatives 12,943    12,943 
Other gains and (losses) 802  (84)  (1)  717 
Unrealized gain (loss) on Viacom stock  (23,766)     (23,766)
Unrealized gain (loss) on derivatives 26,317    26,317 
Income (loss) from unconsolidated companies   1,587  1,587 
Other gains and (losses), net 731 22   753 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Income (loss) before provision (benefit) for income taxes  (23,220)  (21,781) 4,818   (40,183)
Income (loss) before provision (benefit) for income taxes and discontinued operations 7,387  (17,587) 1,865   (8,335)
Provision (benefit) for income taxes  (9,122)  (8,231) 465   (16,888)  1,528   (6,511) 459   (4,524)
Equity in subsidiaries’ (earnings) losses, net 9,197    (9,197)   9,051    (9,051)  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations  (3,192)  (11,076)  1,406  9,051  (3,811)
Income (loss) from discontinued operations, net of taxes   619  619 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) $(23,295) $(13,550) $4,353 $9,197 $(23,295) $(3,192) $(11,076) $2,025 $9,051 $(3,192)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

2830


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Statement of Operations

For the Three Months Ended JuneSeptember 30, 2003

                                    
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 (In thousands) (In thousands) 
Revenues $16,813 $51,793 $46,924 $(10,060) $105,470  $16,295 $42,538 $49,484 $(10,216) $98,101 
Operating expenses:  
Operating costs 5,557 28,314 31,260  (2,421) 62,710  5,995 27,470 32,426  (2,364) 63,527 
Selling, general and administrative 8,899 11,528 7,364  (44) 27,747  7,817 10,184 6,645  (25) 24,621 
Management fees  3,835 3,501  (7,336)    3,599 4,487  (8,086)  
Preopening costs  2,248   2,248   3,283   3,283 
Impairment and other charges 856    856 
Depreciation 1,357 5,734 5,993  13,084  1,333 5,761 6,141  13,235 
Amortization 772 158 290  1,220  789 156 387  1,332 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Operating income (loss) 228  (24)  (1,484)  (259)  (1,539)  (495)  (7,915)  (602) 259  (8,753)
Interest expense, net of amounts capitalized  (9,663)  (8,000)  (5,523) 11,895  (11,291)  (9,656)  (5,448)  (5,367) 9,995  (10,476)
Interest income 9,994 324 2,089  (11,895) 512  8,328 265 2,144  (9,995) 742 
Unrealized gain on Viacom stock 78,562    78,562 
Unrealized loss on derivatives  (48,426)     (48,426)
Other gains and (losses) 84   (24)  60 
Unrealized gain (loss) on Viacom stock  (58,976)     (58,976)
Unrealized gain (loss) on derivatives 32,976    32,976 
Income (loss) from unconsolidated companies   1,491  1,491 
Other gains and (losses), net 1,011  (10) 7  1,008 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Income (loss) before provision (benefit) for income taxes and income from discontinued operations 30,779  (7,700)  (4,942)  (259) 17,878 
Income (loss) before provision (benefit) for income taxes and discontinued operations  (26,812)  (13,108)  (2,327) 259  (41,988)
Provision (benefit) for income taxes 12,638  (2,707)  (2,597)  7,334   (10,968)  (5,019)  (2,503)   (18,490)
Equity in subsidiaries’ (earnings) losses, net 6,788    (6,788)    (27,496)   27,496  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations 11,353  (4,993)  (2,345) 6,529 10,544  11,652  (8,089) 176  (27,237)  (23,498)
Income from discontinued operations, net  49 501 259 809 
Income (loss) from discontinued operations, net of taxes  928 34,481  (259) 35,150 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net income (loss) $11,353 $(4,944) $(1,844) $6,788 $11,353  $11,652 $(7,161) $34,657 $(27,496) $11,652 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

2931


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Statement of Operations

For the SixNine Months Ended JuneSeptember 30, 2004

                              
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 (In thousands)(In thousands)
Revenues $35,200 $249,263 $99,903 $(23,412) $360,954  $54,886 $386,730 $149,911 $(34,649) $556,878 
Operating expenses:  
Operating costs 10,867 140,395 64,636  (6,530) 209,368  17,555 249,365 97,875  (9,948) 354,847 
Selling, general and administrative 19,956 75,295 15,356  (126) 110,481  28,689 87,782 22,668  139,139 
Management fees  9,727 7,029  (16,756)    14,549 10,152  (24,701)  
Preopening costs  14,016   14,016   14,239   14,239 
Impairment and other charges  1,212   1,212   1,212   1,212 
Restructuring charges, net 78    78 
Restructuring charges 78    78 
Depreciation 2,809 21,184 11,261  35,254  4,154 30,824 16,280  51,258 
Amortization 1,163 560 493  2,216  1,662 4,135 726  6,523 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Operating income (loss) 327  (13,126) 1,128   (11,671) 2,748  (15,376) 2,210   (10,418)
Interest expense, net of amounts capitalized  (27,059)  (23,374)  (5,777) 32,049  (24,161)  (41,046)  (39,118)  (8,620) 49,773  (39,011)
Interest income 28,083 624 4,002  (32,049) 660  43,754 1,009 6,041  (49,773) 1,031 
Unrealized loss on Viacom stock  (95,286)     (95,286)
Unrealized gain on derivatives 57,997    57,997 
Other gains and (losses) 1,689  (53) 1  1,637 
Unrealized gain (loss) on Viacom stock  (119,052)     (119,052)
Unrealized gain (loss) on derivatives 84,314    84,314 
Income (loss) from unconsolidated companies   3,383  3,383 
Other gains and (losses), net 2,420  (31) 1  2,390 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Loss before benefit for income taxes  (34,249)  (35,929)  (646)   (70,824)
Benefit for income taxes  (14,367)  (12,286)  (1,483)   (28,136)
Income (loss) before provision (benefit) for income taxes and discontinued operations  (26,862)  (53,516) 3,015   (77,363)
Provision (benefit) for income taxes  (12,839)  (18,797) (370)   (32,006)
Equity in subsidiaries’ (earnings) losses, net 22,806    (22,806)   30,715    (30,715)  
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations  (44,738)  (34,719) 3,385 30,715  (45,357)
Income (loss) from discontinued operations, net of taxes   619  619 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net income (loss) $(42,688) $(23,643) $837 $22,806 $(42,688) $(44,738) $(34,719) $4,004 $30,715 $(44,738)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

3032


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Statement of Operations

For the SixNine Months Ended JuneSeptember 30, 2003

                                  
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 (In thousands)(In thousands)
Revenues $32,076 $106,288 $102,078 $(20,592) $219,850  $48,371 $148,826 $151,562 $(30,808) $317,951 
Operating expenses:  
Operating costs 10,255 58,851 64,839  (5,539) 128,406  16,250 86,321 97,265  (7,903) 191,933 
Selling, general and administrative 18,062 23,015 14,287  (44) 55,320  25,879 33,199 20,932  (69) 79,941 
Management fees  7,524 7,226  (14,750)    11,123 11,713  (22,836)  
Preopening costs  3,828   3,828   7,111   7,111 
Impairment and other charges 856    856 
Depreciation 2,828 11,633 11,965  26,426  4,161 17,394 18,106  39,661 
Amortization 1,535 311 605  2,451  2,324 467 992  3,783 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Operating income (loss)  (604) 1,126 3,156  (259) 3,419   (1,099)  (6,789) 2,554   (5,334)
Interest expense, net of amounts capitalized  (18,436)  (14,638)  (11,110) 23,521  (20,663)  (28,092)  (20,086)  (16,477) 33,516  (31,139)
Interest income 19,661 692 4,199  (23,521) 1,031  27,989 957 6,343  (33,516) 1,773 
Unrealized gain on Viacom stock 31,909    31,909 
Unrealized loss on derivatives  (8,960)     (8,960)
Other gains and (losses) 310   (27)  283 
Unrealized gain (loss) on Viacom stock  (27,067)     (27,067)
Unrealized gain (loss) on derivatives 24,016    24,016 
Income (loss) from unconsolidated companies   1,806  1,806 
Other gains and (losses), net 1,321  (10)  (20)  1,291 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Income (loss) before provision (benefit) income taxes and discontinued operations 23,880  (12,820)  (3,782)  (259) 7,019   (2,932)  (25,928)  (5,794)   (34,654)
Provision (benefit) for income taxes 10,019  (4,801)  (2,120)  3,098   (949)  (9,820)  (4,500)   (15,269)
Equity in subsidiaries’ (earnings) losses, net 8,964    (8,964)    (18,724)   18,724  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations 4,897  (8,019)  (1,662) 8,705 3,921  16,741  (16,108)  (1,294)  (18,724)  (19,385)
Income from discontinued operations, net  49 668 259 976 
Income (loss) from discontinued operations, net of taxes  977 35,149  36,126 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
��
Net income (loss) $4,897 $(7,970) $(994) $8,964 $4,897  $16,741 $(15,131) $33,855 $(18,724) $16,741 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

3133


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Balance Sheet

JuneSeptember 30, 2004

                                        
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 (in thousands) (in thousands) 
ASSETS:
 
ASSETS
 
Current assets:  
Cash and cash equivalents — unrestricted $47,702 $4,640 $2,243 $ $54,585  $34,826 $(38) $1,238 $ $36,026 
Cash and cash equivalents — restricted 6,970 35,891 12,262  55,123  5,293 17,047 14,708  37,048 
Trade receivables, net 2,922 32,428 14,285  49,635  479 22,523 13,091  36,093 
Deferred financing costs 26,865    26,865  26,865    26,865 
Deferred income taxes 7,497 2,842 807  11,146  8,918 1,714 952  11,584 
Other current assets 5,815 13,728 4,250  (257) 23,536  6,340 18,147 4,605  29,092 
Intercompany receivables, net 944,541  26,357  (970,898)   989,241  32,998  (1,022,239)  
Current assets of discontinued operations   58  58       
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total current assets 1,042,312 89,529 60,262  (971,155) 220,948  1,071,962 59,393 67,592  (1,022,239) 176,708 
Property and equipment, net 86,939 915,846 343,322  1,346,107 
Amortized intangible assets, net 142 27,390 4  27,536 
Property and equipment, net of accumulated depreciation 86,124 912,986 342,949  1,342,059 
Intangible assets, net of accumulated amortization 46 26,455 3  26,504 
Goodwill  170,660   170,660   168,227   168,227 
Indefinite lived intangible assets 1,480 39,111   40,591  1,480 39,111   40,591 
Investments 707,399 16,747 60,598  (331,119) 453,625  673,623 16,747 67,727  (321,108) 436,989 
Estimated fair value of derivative assets 187,996    187,996  214,328    214,328 
Long-term deferred financing costs 60,379 723 62  61,164  53,345 627 41  54,013 
Other long-term assets 6,860 11,315 9,914  28,089  6,431 12,203 9,689  28,323 
Long-term assets of discontinued operations      
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total assets $2,093,507 $1,271,321 $474,162 $(1,302,274) $2,536,716  $2,107,339 $1,235,749 $488,001 $(1,343,347) $2,487,742 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY:
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
Current liabilities:  
Current portion of long-term debt $667 $22 $8,004 $ $8,693 
Current portion of long-term debt and capital lease obligations $368 $22 $8,004 $ $8,394 
Accounts payable and accrued liabilities 42,169 130,245 21,886  (420) 193,880  47,817 80,274 22,786  (420) 150,457 
Intercompany payables, net  1,099,243  (128,345)  (970,898)    1,140,684  (118,700)  (1,021,984)  
Current liabilities of discontinued operations   (4) 2,897  2,893    (23) 1,710  1,687 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total current liabilities 42,836 1,229,506  (95,558)  (971,318) 205,466  48,185 1,220,957  (86,200)  (1,022,404) 160,538 
Secured forward exchange contract 613,054    613,054  613,054    613,054 
Long-term debt 346,373 176 187,175  533,724 
Long-term debt and capital lease obligations, net of current portion 351,935 164 185,174  537,273 
Deferred income taxes 153,550 24,244 45,330  223,124  156,956 12,907 47,403  217,266 
Estimated fair value of derivative liabilities 8,214    8,214  2,625    2,625 
Other long-term liabilities 58,158 26,121  (2,646) 163 81,796  60,235 22,295  (82) 165 82,613 
Long-term liabilities of discontinued operations            
Stockholders’ equity:  
Preferred stock            
Common stock 397 3,337 2  (3,339) 397  398 3,337 2  (3,339) 398 
Additional paid-in capital 648,854 234,997 156,312  (391,309) 648,854  651,259 234,997 151,926  (386,923) 651,259 
Retained earnings 240,936  (247,856) 184,327 63,529 240,936  241,170  (258,932) 189,778 69,154 241,170 
Other stockholders’ equity  (18,865) 796  (780)   (18,849)  (18,478) 24    (18,454)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total stockholders’ equity 871,322  (8,726) 339,861  (331,119) 871,338  874,349  (20,574) 341,706  (321,108) 874,373 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity $2,093,507 $1,271,321 $474,162 $(1,302,274) $2,536,716  $2,107,339 $1,235,749 $488,001 $(1,343,347) $2,487,742 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

3234


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Balance Sheet

December 31, 2003

                                     
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 (in thousands)(in thousands)
ASSETS:
 
ASSETS
 
Current assets:  
Cash and cash equivalents — unrestricted $116,413 $2,958 $1,594 $ $120,965  $116,413 $2,958 $1,594 $ $120,965 
Cash and cash equivalents — restricted 4,651 17,738 15,334  37,723  4,651 17,738 15,334  37,723 
Trade receivables, net 464 21,753 21,122  (17,238) 26,101  464 21,753 21,122  (17,238) 26,101 
Deferred financing costs 26,865    26,865  26,865    26,865 
Deferred income taxes 4,903 2,333 1,517  8,753  4,903 2,333 1,517  8,753 
Other current assets 6,271 10,656 3,323  (129) 20,121  6,271 10,656 3,323  (129) 20,121 
Intercompany receivables, net 838,904  46,645  (885,549)   838,904  46,645  (885,549)  
Current assets of discontinued operations   19  19    19  19 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total current assets 998,471 55,438 89,554  (902,916) 240,547  998,471 55,438 89,554  (902,916) 240,547 
Property and equipment, net 87,157 860,144 350,227  1,297,528  87,157 860,144 350,227  1,297,528 
Amortized intangible assets, net 160 29,341 4  29,505 
Intangible assets, net of accumulated amortization 160 29,341 4  29,505 
Goodwill  169,642   169,642   169,642   169,642 
Indefinite lived intangible assets 1,480 39,111   40,591  1,480 39,111   40,591 
Investments 835,134 16,747 60,598  (363,568) 548,911  837,418 16,747 64,345  (365,852) 552,658 
Estimated fair value of derivative assets 146,278    146,278  146,278    146,278 
Long-term deferred financing costs 73,569 810 775  75,154  73,569 810 775  75,154 
Other long-term assets 7,830 10,990 10,287  29,107  7,830 10,990 10,287  29,107 
Long-term assets of discontinued operations      
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total assets $2,150,079 $1,182,223 $511,445 $(1,266,484) $2,577,263  $2,152,363 $1,182,223 $515,192 $(1,268,768) $2,581,010 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY:
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
Current liabilities:  
Current portion of long-term debt $558 $22 $8,004 $ $8,584 
Current portion of long-term debt and capital lease obligations $558 $22 $8,004 $ $8,584 
Accounts payable and accrued liabilities 35,080 138,032  (629)  (17,531) 154,952  35,080 138,032  (629)  (17,531) 154,952 
Intercompany payables, net  971,587  (86,038)  (885,549)    971,587  (86,038)  (885,549)  
Current liabilities of discontinued operations  23 2,907  2,930   23 2,907  2,930 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total current liabilities 35,638 1,109,664  (75,756)  (903,080) 166,466  35,638 1,109,664  (75,756)  (903,080) 166,466 
Secured forward exchange contract 613,054    613,054  613,054    613,054 
Long-term debt 348,797 201 191,177  540,175 
Long-term debt and capital lease obligations, net of current portion 348,797 201 191,177  540,175 
Deferred income taxes 165,247 38,140 47,652  251,039  165,247 38,140 49,115  252,502 
Estimated fair value of derivative liabilities 21,969    21,969  21,969    21,969 
Other long-term liabilities 60,724 18,337 1 164 79,226  60,724 18,337 1 164 79,226 
Long-term liabilities of discontinued operations  825   825   825   825 
Stockholders’ equity:  
Preferred stock            
Common stock 394 3,337 2  (3,339) 394  394 3,337 2  (3,339) 394 
Additional paid-in capital 639,839 234,997 165,955  (400,952) 639,839  639,839 234,997 165,955  (400,952) 639,839 
Retained earnings 283,624  (224,213) 183,490 40,723 283,624  285,908  (224,213) 185,774 38,439 285,908 
Other stockholders’ equity  (19,207) 935  (1,076)   (19,348)  (19,207) 935  (1,076)   (19,348)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total stockholders’ equity 904,650 15,056 348,371  (363,568) 904,509  906,934 15,056 350,655  (365,852) 906,793 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity $2,150,079 $1,182,223 $511,445 $(1,266,484) $2,577,263  $2,152,363 $1,182,223 $515,192 $(1,268,768) $2,581,010 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

3335


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Statement of Cash Flows

For the SixNine Months Ended JuneSeptember 30, 2004

                                
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 (In thousands) (In thousands) 
Net cash (used in) provided by continuing operating activities $(68,954) $102,491 $5,882 $ $39,419 
Net cash used in discontinued operating activities   (27)  (49)   (76)
Net cash provided by (used in) operating activities — continuing operations $(82,495) $93,915 $13,629 $ $25,049 
Net cash provided by (used in) operating activities — discontinued operations   (46)  (163)   (209)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities  (68,954) 102,464 5,833  39,343 
Net cash provided by (used in) operating activities  (82,495) 93,869 13,466  24,840 
Purchases of property and equipment  (2,096)  (81,419)  (4,147)   (87,662)  (4,254)  (94,911)  (8,333)   (107,498)
Other investing activities  (85)  (1,076)  (24)   (1,185)  (160)  (2,499)  (29)   (2,688)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash used in investing activities — continuing operations  (2,181)  (82,495)  (4,171)   (88,847)
Net cash provided by investing activities — discontinued operations      
Net cash provided by (used in) investing activities — continuing operations  (4,414)  (97,410)  (8,362)   (110,186)
Net cash provided by (used in) investing activities — discontinued operations      
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash used in investing activities  (2,181)  (82,495)  (4,171)   (88,847)
Net cash provided by (used in) investing activities  (4,414)  (97,410)  (8,362)   (110,186)
Repayment of long-term debt    (4,002)   (4,002)    (6,003)   (6,003)
Deferred financing costs paid  (718)  (108)  (83)   (909)  (718)  (108)  (83)   (909)
(Increase) decrease in restricted cash and cash equivalents  (2,319)  (18,153) 3,072   (17,400)
Decrease (increase) in restricted cash and cash equivalents  (642) 691 626  675 
Proceeds from exercise of stock option and purchase plans 5,607    5,607  7,169    7,169 
Other financing activities, net  (146)  (26)    (172)  (487)  (38)    (525)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities — continuing operations 2,424  (18,287)  (1,013)   (16,876) 5,322 545  (5,460)  407 
Net cash provided by financing activities — discontinued operations      
Net cash provided by (used in) financing activities — discontinued operations      
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities 2,424  (18,287)  (1,013)   (16,876) 5,322 545  (5,460)  407 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents  (68,711) 1,682 649   (66,380)  (81,587)  (2,996)  (356)   (84,939)
Cash and cash equivalents at beginning of period 116,413 2,958 1,594  120,965  116,413 2,958 1,594  120,965 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period $47,702 $4,640 $2,243 $ $54,585  $34,826 $(38) $1,238 $ $36,026 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

3436


GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

Condensed Consolidating Statement of Cash Flows

For the SixNine Months Ended JuneSeptember 30, 2003

                                 
 Non-     Non-    
 Issuer
 Guarantors
 Guarantors
 Eliminations
 Consolidated
 Issuer Guarantors Guarantors Eliminations Consolidated
 (In thousands)  (In thousands) 
Net cash provided by (used in) continuing operating activities $122,237 $(134,377) $37,096 $ $24,956 
Net cash provided by (used in) discontinued operating activities  23,426  (23,936)   (510)
Net cash provided by (used in) operating activities — continuing operations $128,538 $(64,306) $(19,781) $ $44,451 
Net cash provided by (used in) operating activities — discontinued operations  23,387 (20,863)  2,524 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities 122,237  (110,951) 13,160  24,446  128,538  (40,919)  (40,644)  46,975 
Purchases of property and equipment  (1,460)  (84,372)  (5,410)   (91,242)  (3,266)  (155,354)  (8,808)   (167,428)
Other investing activities  (1,972)  (30)  (747)   (2,749)  (2,075) 167  (670)   (2,578)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash used in investing activities — continuing operations  (3,432)  (84,402)  (6,157)   (93,991)
Net cash provided by investing activities — discontinued operations   606  606 
Net cash provided by (used in) investing activities — continuing operations  (5,341)  (155,187)  (9,478)   (170,006)
Net cash provided by (used in) investing activities — discontinued operations   59,485  59,485 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash used in investing activities  (3,432)  (84,402)  (5,551)   (93,385)
Net cash provided by (used in) investing activities  (5,341)  (155,187) 50,007   (110,521)
Repayment of long-term debt  (60,000)   (10,002)   (70,002)  (60,000)   (12,003)   (72,003)
Proceeds from issuance of long-term debt  200,000   200,000   200,000   200,000 
Deferred financing costs paid   (7,808)    (7,808)   (7,793)    (7,793)
(Increase) decrease in restricted cash and cash equivalents  (107,951)  4,318   (103,633)
Decrease (increase) in restricted cash and cash equivalents  (133,763)  2,543   (131,220)
Proceeds from exercise of stock option and purchase plans 1,900    1,900  1,287    1,287 
Other financing activities, net  (298) 848  (687)   (137)  (484) 854  (861)   (491)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by financing activities — continuing operations  (166,349) 193,040  (6,371)  20,320 
Net cash used in financing activities — discontinued operations    (94)   (94)
Net cash provided by (used in) financing activities — continuing operations  (192,960) 193,061  (10,321)   (10,220)
Net cash provided by (used in) financing activities — discontinued operations    (94)   (94)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by financing activities  (166,349) 193,040  (6,465)  20,226 
Net cash provided by (used in) financing activities  (192,960) 193,061  (10,415)   (10,314)
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents  (47,544)  (2,313) 1,144   (48,713)  (69,763)  (3,045)  (1,052)   (73,860)
Cash and cash equivalents at beginning of period 92,896 3,644 2,092  98,632  92,896 3,644 2,092  98,632 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period $45,352 $1,331 $3,236 $ $49,919  $23,133 $599 $1,040 $ $24,772 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 

3537


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Current Operations

Our operations are organized into four principal business segments:

Hospitality, consisting of our Gaylord Opryland Resort and Convention Center (“Gaylord Opryland”), our Gaylord Palms Resort and Convention Center (“Gaylord Palms”), our newly-opened Gaylord Texan Resort and Convention Center on Lake Grapevine (“Gaylord Texan”), and our Radisson Hotel at Opryland (“Radisson Hotel”).
ResortQuest, consisting of our vacation rental property management business.
Opry and Attractions, consisting of our Grand Ole Opry assets, WSM-AM and our Nashville attractions.
Corporate and Other, consisting of our ownership interests in certain entities and our corporate expenses.

Hospitality, consisting of our Gaylord Opryland Resort and Convention Center (“Gaylord Opryland”), our Gaylord Palms Resort and Convention Center (“Gaylord Palms”), our Gaylord Texan Resort and Convention Center on Lake Grapevine (“Gaylord Texan”), and our Radisson Hotel at Opryland (“Radisson Hotel”).

ResortQuest, consisting of our vacation rental property management business.

Opry and Attractions, consisting of our Grand Ole Opry assets, WSM-AM and our Nashville attractions.

Corporate and Other, consisting of our ownership interests in certain entities and our corporate expenses.

During the third quarter of 2003, we completed a sale of the assets primarily used in the operation of WSM-FM and WWTN(FM) (collectively, the “Radio Operations”) to Cumulus Media, Inc. (“Cumulus”). The Radio Operations were previously included in a separate business segment, Media, along with WSM-AM. Although the Radio Operations are included in discontinued operations for the three and sixnine months ended JuneSeptember 30, 2003, WSM-AM is now grouped in the Opry and Attractions segment for all periods presented. During the fourth quarter of 2003, we completed the disposition of our ownership interests in the Oklahoma RedHawks, and the financial results of this business are included in discontinued operations for the three and sixnine months ended JuneSeptember 30, 2003.

The acquisition of ResortQuest International, Inc. was completed on November 20, 2003. The results of operations of ResortQuest have been included in our financial results beginning November 20, 2003.

For the three and sixnine months ended JuneSeptember 30, our total revenues were divided among these business segments as follows:

                                
 Three Months Six Months Three Months Nine Months
 Ended June Ended June Ended Ended
 30,
 30,
 September 30,
 September 30,
Segment
 2004
 2003
 2004
 2003
 2004
 2003
 2004
 2003
Hospitality  63.4%  85.5%  61.9%  86.3%  58.1%  84.4%  60.5%  85.7%
ResortQuest  28.3% n/a  30.0% n/a   32.5% n/a  30.9% n/a 
Opry and Attractions  8.3%  14.5%  8.1% 13.7   9.4%  15.6%  8.6%  14.3%
Corporate and Other          

We generate a significant portion of our revenues from our Hospitality segment. We believe that we are the only hospitality company focused primarily on the large group meetings and conventions sector of the lodging market. Our strategy is to continue this focus by concentrating on our “All-in-One-Place” self-contained service offerings and by emphasizing customer rotation among our convention properties, while also offering additional vacation and entertainment opportunities to guests and target customers through the ResortQuest and Opry and Attractions business segments.

Our concentration in the hospitality industry, and in particular the large group meetings sector of the hospitality industry, exposes us to certain risks outside of our control. General economic conditions, particularly national and global economic conditions, can affect the number and size of meetings and conventions attending our hotels. Our business is also exposed to risks related to tourism, including adverse weather conditions, terrorist attacks and other global events which affect

38


levels of tourism in the United

36


States and, in particular, the areas of the country in which our properties are located. Competition and the desirability of the locations in which our hotels and other vacation properties are located are also important risks to our business.

Key Performance Indicators

     Hospitality Segment.The operating results of our Hospitality segment are highly dependent on the volume of customers at our hotels and the quality of the customer mix at our hotels. These factors impact the price we can charge for our hotel rooms and other amenities, such as food and beverage and meeting space. Key performance indicators related to revenue are:

hotel occupancy (volume indicator)
average daily rate (“ADR”) (price indicator)
Revenue per Available Room (“RevPAR”) (a summary measure of hotel results calculated by dividing room sales by room nights available to guests for the period)
Total Revenue per Available Room (“Total RevPAR”) (a summary measure of hotel results calculated by dividing the sum of room, food and beverage and other ancillary service revenue by room nights available to guests for the period)
Net Definite Room Nights Booked (a volume indicator which represents the total number of definite bookings for future room nights at Gaylord hotels confirmed during the applicable period, net of cancellations)

hotel occupancy (volume indicator)

average daily rate (“ADR”) (price indicator)

Revenue per Available Room (“RevPAR”) (a summary measure of hotel results calculated by dividing room sales by room nights available to guests for the period)

Total Revenue per Available Room (“Total RevPAR”) (a summary measure of hotel results calculated by dividing the sum of room, food and beverage and other ancillary service revenue by room nights available to guests for the period)

Net Definite Room Nights Booked (a volume indicator which represents the total number of definite bookings for future room nights at Gaylord hotels confirmed during the applicable period, net of cancellations)

We recognize Hospitality segment revenue from rooms as earned on the close of business each day and from concessions and food and beverage sales at the time of sale. Almost all of our Hospitality segment revenues are either cash-based or, for meeting and convention groups meeting our credit criteria, billed and collected on a short-term receivables basis. Our industry is capital intensive, and we rely on the ability of our hotels to generate operating cash flow to repay debt financing, fund maintenance capital expenditures and provide excess cash flow for future development.

The results of operations of our Hospitality segment are affected by the number and type of group meetings and conventions scheduled to attend our hotels in a given period. We attempt to offset any identified shortfalls in occupancy by creating special events at our hotels or offering incentives to groups in order to attract increased business during this period. A variety of factors can affect the results of any interim period, including the nature and quality of the group meetings and conventions attending our hotels during such period, which have often been contracted for several years in advance, and the level of transient business at our hotels during such period.

     ResortQuest Segment.Our ResortQuest segment earns revenues through property management fees and other sources such as real estate commissions, food and beverage sales, and software and software maintenance sales. The operating results of our ResortQuest segment are primarily dependent on the volume of guests staying at vacation properties managed by us and the number and quality of vacation properties managed by us. Key performance factors related to revenue are:

occupancy rate of units available for rental (volume indicator)
average daily rate (price indicator)
ResortQuest Revenue per Available Room (“ResortQuest RevPAR”) (a summary measure of ResortQuest results calculated by dividing gross lodging revenue for properties under exclusive rental management contracts by net available unit nights available to guests for the period)

occupancy rate of units available for rental (volume indicator)

37

average daily rate (price indicator)

ResortQuest Revenue per Available Room (“ResortQuest RevPAR”) (a summary measure of ResortQuest results calculated by dividing gross lodging revenue for properties under exclusive rental management contracts by net available unit nights available to guests for the period)

39


Total Units Under Management (a volume indicator which represents the total number of vacation properties available for rental)

We recognize revenues from property management fees ratably over the rental period based on our share of the total rental price of the vacation rental property. Almost all of our vacation rental property revenues are deducted from the rental fees paid by guests prior to paying the remaining rental price to the property owner. Other ResortQuest revenues are recognized at the time of sale.

The results of operations of our ResortQuest segment are principally affected by the number of guests staying at the vacation rental properties managed by us in a given period. A variety of factors can affect the results of any interim period, such as adverse weather conditions, economic conditions in a particular region or the nation as a whole, the perceived attractiveness of the vacation destinations in which we are located, and the quantity and quality of our vacation rental property units under management.

Overall Outlook

Hotel Development Activities

We have invested heavily in our operations in the sixnine months ended JuneSeptember 30, 2004 and the years ended December 31, 2003 and 2002, primarily in connection with the opening of the Gaylord Palms in 2002, the continued construction of the Gaylord Texan in 2003 and early 2004 and opening in April 2004, and the ResortQuest acquisition, which was consummated on November 20, 2003. Due to the opening of the Gaylord Texan on April 2, 2004, our investments in 2004 will consist primarily of ongoing capital improvements and build-out of the Gaylord Texan rather than construction commitments for non-operating properties. We believe that the Gaylord Texan will have a significant impact on our operating results in 2004, given that it will be in operation for over eight months of the fiscal year.

We also believe that a full year of operations of our ResortQuest subsidiary will significantly impact our financial results. Only the results of operations of ResortQuest since November 20, 2003 have been included in our historical financial results.

As previously announced, we have plans to develop a Gaylord hotel and have a contract to purchase property on the Potomac River in Prince George’s County, Maryland (in the Washington, D.C. market), subject to market conditions, the availability of financing, resolutionand receipt of certain zoning issuesnecessary building permits and approval by our Board of Directors.other authorizations. Subject to the contingencies described above, we currently expect to open the hotel in 2008. In connection with this project, Prince George’s County, Maryland approved, in July 2004, two bond issues related to our development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to us upon completion of the project. We will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from our development.

We also are considering other potential hotel sites throughout the country. The timing and extent of any of these development projects is uncertain.

ResortQuest

Inclusion of a full year of operations of our ResortQuest subsidiary will significantly impact our financial results. Only the results of operations of ResortQuest since November 20, 2003 have been included in our historical financial results.

In addition, the approximately 2,000 ResortQuest units taken out of service due to damage suffered as a result of the five hurricanes that struck the Southeast during August and September 2004 will continue to negatively affect ResortQuest’s revenues in the fourth quarter of 2004. Future results may be impacted by any delays in returning these units to service.

40


Other Factors Affecting Our Overall Outlook

From January 1, 2000 to July 8, 2004, we accounted for our investment in Bass Pro under the cost method of accounting. On July 8, 2004, Bass Pro redeemed the approximate 28.5% interest held in Bass Pro by private equity investor, J.W. Childs Associates. As a result, our ownership interest in Bass Pro increased to 26.6% as of the redemption date. Because our ownership interest in Bass Pro increased to a level exceeding 20%, we were required by Accounting Principles Board Opinion No. 18, “The Equity Method of Accounting for Investments in Common Stock”, to begin accounting for our investment in Bass Pro under the equity method of accounting beginning in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented.

This change in accounting principle increased net income and net income per share for the three months and nine months ended September 30, 2004 and 2003 as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
(in thousands)
 
 2004
 2003
 2004
 2003
Net income $1,246  $909  $2,389  $1,101 
Net income per share — fully diluted $0.03  $0.03  $0.06  $0.03 

41


Selected Financial Information

The following table contains our unaudited selected summary financial data for the three and sixnine month periods ended JuneSeptember 30, 2004 and 2003. The table also shows the percentage relationships to total revenues and, in the case of segment operating income (loss), its relationship to segment revenues.

38

(in thousands)
                                 
  Three Months Ended September 30,
 Nine Months Ended September 30,
  2004
 %
 2003
 %
 2004
 %
 2003
 %
Revenues:                                
Hospitality $113,725   58.1  $82,797   84.4  $337,008   60.5  $272,502   85.7 
Opry and Attractions  18,352   9.4   15,259   15.6   47,749   8.6   45,310   14.3 
ResortQuest  63,730   32.5         171,878   30.9       
Corporate and other  117      45      243      139    
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total revenues  195,924   100.0   98,101   100.0   556,878   100.0   317,951   100.0 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Operating expenses:                                
Operating costs  130,458   66.6   63,527   64.8   354,847   63.7   191,933   60.4 
Selling, general & administrative  43,679   22.3   24,621   25.1   139,139   25.0   79,941   25.1 
Preopening costs  223   0.1   3,283   3.3   14,239   2.6   7,111   2.2 
Impairment and other charges     0.0   856      1,212   0.2   856    
Restructuring charges              78          
Depreciation and amortization:                                
Hospitality  15,387   7.9   11,833   12.1   42,756   7.7   34,991   11.0 
Opry and Attractions  1,292   0.7   1,215   1.2   3,918   0.7   3,851   1.2 
ResortQuest  2,481   1.3         7,396   1.3       
Corporate and other  1,151   0.6   1,519   1.5   3,711   0.7   4,602   1.4 
   
 
       
 
       
 
       
 
     
Total depreciation and amortization  20,311   10.4   14,567   14.8   57,781   10.4   43,444   13.7 
   
 
       
 
       
 
       
 
     
Total operating expenses  194,671   99.4   106,854   108.9   567,296   101.9   323,285   101.7 
   
 
       
 
       
 
       
 
     
Operating income (loss):                                
Hospitality  2,215   1.9   5,215   6.3   27,740   8.2   34,622   12.7 
Opry and Attractions  967   5.3   825   5.4   (794)  (1.7)  (610)  (1.3)
ResortQuest  7,743   12.1         10,598   6.2       
Corporate and other  (9,449)  (A)  (10,654)  (A)  (32,433)  (A)  (31,379)  (A)
Preopening costs  (223)  (B)  (3,283)  (B)  (14,239)  (B)  (7,111)  (B)
Impairment and other charges     (B)  (856)  (B)  (1,212)  (B)  (856)  (B)
Restructuring charges     (B)     (B)  (78)  (B)      
   
 
       
 
       
 
       
 
     
Total operating income (loss)  1,253   0.6   (8,753)  (8.9)  (10,418)  (1.9)  (5,334)  (1.7)
Interest expense, net of amounts capitalized  (14,850)  (C)  (10,476)  (C)  (39,011)  (C)  (31,139)  (C)
Interest income  371   (C)  742   (C)  1,031   (C)  1,773   (C)
Unrealized gain (loss) on Viacom stock and derivatives, net  2,551   (C)  (26,000)  (C)  (34,738)  (C)  (3,051)  (C)
Income (loss) from unconsolidated companies  1,587   (C)  1,491   (C)  3,383   (C)  1,806   (C)
Other gains and (losses), net  753   (C)  1,008   (C)  2,390   (C)  1,291   (C)
(Provision) benefit for income taxes  4,524   (C)  18,490   (C)  32,006   (C)  15,269   (C)
Income (loss) from discontinued operations, net of taxes  619   (C)  35,150   (C)  619   (C)  36,126   (C)
   
 
       
 
       
 
       
 
     
Net income (loss) $(3,192)  (C) $11,652   (C) $(44,738)  (C) $16,741   (C)
   
 
       
 
       
 
       
 
     


                                 
  Three Months Ended June 30,
 Six Months Ended June 30,
  2004
 %
 2003
 %
 2004
 %
 2003
 %
(in thousands)                                
Revenues:                                
Hospitality $128,024   63.4  $90,190   85.5  $223,283   61.9  $189,705   86.3 
Opry and Attractions  16,772   8.3   15,234   14.5   29,397   8.1   30,051   13.7 
ResortQuest  57,197   28.3         108,148   30.0       
Corporate and other  78      46      126      94    
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total revenues  202,071   100.0   105,470   100.0   360,954   100.0   219,850   100.0 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Operating expenses:                                
Operating costs  113,139   56.0   62,710   59.5   209,368   58.0   128,406   58.4 
Selling, general & administrative  65,042   32.2   27,747   26.3   110,481   30.6   55,320   25.2 
Preopening costs  3,210   1.6   2,248   2.1   14,016   3.9   3,828   1.7 
Impairment and other charges  1,212   0.6         1,212   0.3       
Restructuring charges  78            78          
Depreciation and amortization:                                
Hospitality  15,908   7.9   11,550   11.0   27,369   7.6   23,158   10.5 
Opry and Attractions  1,315   0.7   1,232   1.2   2,626   0.7   2,636   1.2 
ResortQuest  2,389   1.2         4,915   1.4       
Corporate and other  1,163   0.6   1,522   1.4   2,560   0.7   3,083   1.4 
   
 
       
 
       
 
       
 
     
Total depreciation and amortization  20,775   10.3   14,304   13.6   37,470   10.4   28,877   13.1 
   
 
       
 
       
 
       
 
     
Total operating expenses  203,456   100.7   107,009   101.5   372,625   103.2   216,431   98.4 
   
 
       
 
       
 
       
 
     
Operating income (loss):                                
Hospitality  12,875   10.1   10,781   12.0   25,525   11.4   29,407   15.5 
Opry and Attractions  817   4.9   162   1.1   (1,761)  (6.0)  (1,435)  (4.8)
ResortQuest  964   1.7         2,855   2.6       
Corporate and other  (11,541)  (A)  (10,234)  (A)  (22,984)  (A)  (20,725)  (A)
Preopening costs  (3,210)  (B)  (2,248)  (B)  (14,016)  (B)  (3,828)  (B)
Impairment and other charges  (1,212)  (B)     (B)  (1,212)  (B)       
Restructuring charges  (78)  (B)     (B)  (78)  (B)       
   
 
       
 
       
 
       
 
     
Total operating income (loss)  (1,385)  (0.7)  (1,539)  (1.5)  (11,671)  (3.2)  3,419   1.6 
Interest expense, net of amounts capitalized  (14,332)  (C)  (11,291)  (C)  (24,161)  (C)  (20,663)  (C)
Interest income  274   (C)  512   (C)  660   (C)  1,031   (C)
Unrealized gain (loss) on Viacom stock and derivatives, net  (25,457)  (C)  30,136   (C)  (37,289)  (C)  22,949   (C)
Other gains and (losses)  717   (C)  60   (C)  1,637   (C)  283   (C)
(Provision) benefit for income taxes  16,888   (C)  (7,334)  (C)  28,136   (C)  (3,098)  (C)
Income from discontinued operations, net of taxes     (C)  809   (C)     (C)  976   (C)
   
 
       
 
       
 
       
 
     
Net income (loss) $(23,295)  (C) $11,353   (C) $(42,688)  (C) $4,897   (C)
   
 
       
 
       
 
       
 
     

(A) These amounts have not been shown as a percentage of segment revenue because the Corporate and Other segment generates only minimal revenue.

(B) These amounts have not been shown as a percentage of segment revenue because the Company does not associate them with any individual segment in managing the Company.

(C) These amounts have not been shown as a percentage of total revenue because they have no relationship to total revenue.

3942


Summary Financial Results

Results

The following table summarizes our financial results for the three and sixnine months ended JuneSeptember 30, 2004 and 2003:

                                       
 Three Months Six Months  Three Months Nine Months  
 Ended June 30,
 Ended June 30,
  Ended September 30,
 Ended September 30,
  
 2004
 2003
 % Change
 2004
 2003
% Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 (In thousands, except per share data) (In thousands, except per share data)
Total revenues $202,071 $105,470  91.6% $360,954 $219,850  64.2% $195,924 $98,101  99.7% $556,878 $317,951  75.1%
Total operating expenses $203,456 $107,009  90.1% $372,625 $216,431  72.2% $194,671 $106,854  82.2% $567,296 $323,285  75.5%
Operating income (loss) $(1,385) $(1,539)  10.0% $(11,671) $3,419  -441.4% $1,253 $(8,753)  114.3% $(10,418) $(5,334)  -95.3%
Net income (loss) $(23,295) $11,353  -305.2% $(42,688) $4,897  -971.7% $(3,192) $11,652  -127.4% $(44,738) $16,741  -367.2%
Net income (loss) per share — fully diluted $(0.59) $0.33  -278.8% $(1.08) $0.14  -871.4% $(0.08) $0.34  -123.5% $(1.13) $0.50  -326.0%

Total Revenues

The increase in our total revenues for the three and sixnine months ended JuneSeptember 30, 2004, as compared to the three and sixnine months ended JuneSeptember 30, 2003, is attributable to the increase in our Hospitality segment revenues associated with the opening of the Gaylord Texan (an increase of $37.8$30.9 million for the three months, and an increase of $33.6$64.5 million for the sixnine months, ended JuneSeptember 30, 2004, as compared to the same periods in 2003), described more fully below, and to the inclusion of revenues from our ResortQuest segment ($57.263.7 million for the three months, and $108.1$171.9 million for the sixnine months, ended JuneSeptember 30, 2004).

Total Operating Expenses

The increase in our total operating expenses for the three and sixnine months ended JuneSeptember 30, 2004, as compared to the three and sixnine months ended JuneSeptember 30, 2003, is primarily due to increased Hospitality segment operating expenses associated with the opening of the Gaylord Texan (excluding preopening costs, an increase in total Hospitality operating expenses of $115.1$34.0 million for the three months and $197.8$71.4 million for the sixnine months ended June 30, 2004), increased preopening costs (total preopening costs of $3.2 million for the three months and $14.0 million for the six months ended JuneSeptember 30, 2004), and the inclusion of operating expenses relating to our ResortQuest segment (total ResortQuest operating expenses of $56.2$56.0 million for the three months and $105.3$161.3 million for the sixnine months ended JuneSeptember 30, 2004).

Operating Income (Loss)

The operating lossincome experienced in the three months ended JuneSeptember 30, 2004, was relatively consistent withas compared to the operating loss experienced in the same period in 2003. We experienced2003, was primarily due to the operating loss set forth above forincome of our ResortQuest business segment ($7.7 million in the sixthree months ended JuneSeptember 30, 2004) and reduced preopening costs associated with the Gaylord Texan ($0.2 million in the three months ended September 30, 2004, as compared to $3.3 million in the three months ended September 30, 2003). These amounts were partially offset by a reduced Hospitality business segment operating income (excluding preopening costs, operating income of $2.2 million in the three months ended September 30, 2004, as compared to $5.2 million in the three months ended September 30, 2003).

The increased operating loss experienced in the nine months ended September 30, 2004, as compared to the same period in 2003, was primarily due to increased preopening costs associated with the Gaylord Texan ($14.2 million in the nine months ended September 30, 2004, as compared to $7.1 million in the nine months ended September 30, 2003) and a reduced Hospitality business segment operating income set forth above(excluding preopening costs, operating income of $27.7 million in the nine months ended September 30, 2004, as compared to $34.6 million in the nine months ended September 30, 2003). Our ResortQuest business segment’s operating income of $10.6 million for the nine months ended September 30, 2004 served to partially offset the items described above.

43


Net Income (Loss)

Our net loss for the three months ended September 30, 2004, as compared to our net income for the same period in 2003, is primarily due to the increased operating expenses discussed above.

We experienced theinclusion of $35.1 million of income from discontinued operations, net lossof taxes in our results of operations for the three and six months ended JuneSeptember 30, 2003 related to the Radio Operations, as well as a reduction in our (provision) benefit for income taxes in 2004 as compared to 2003 (a benefit for income taxes of $4.5 million for the three months ended September 30, 2004, as compared to a benefit for income taxes of $18.5 million for the net income set forth abovethree months ended September 20, 2003). An increase in interest expense ($14.9 million for the three months ended September 30, 2004, as compared to $10.5 million for the same periodsperiod in 2003, due2003) also contributed to our net loss. However, our improved operating results described above, and an unrealized gain on Viacom stock and derivatives, net, described below, for the operating losses discussed above, as well asthree months ended September 30, 2004 (as compared to an unrealized loss on Viacom stock and derivatives, net, for the three and sixsame period in 2003) served to partially offset the amount of our net loss in this period.

Our net loss for the nine months ended JuneSeptember 30, 2004, (asas compared to anour net income for the same period in 2003, is due in part to the inclusion of $36.1 million of income from discontinued operations, net of taxes in our results of operations for the comparable period in 2003. In addition, the increase in size of our unrealized gainloss on Viacom stock and derivatives, net, described below, for the nine months ended September 30, 2004 (as compared to the same period in 2003), an increase in interest expense ($39.0 million for the nine months ended September 30, 2004, as compared to $31.1 million for the same periodsperiod in 2003), and an increase in the size of our interest expenseoperating loss, described above, increased the amount of our net loss in this period. However, an increase in the amount of our benefit for income taxes ($32.0 million for the applicable periods innine months ended September 30, 2004, as compared to 2003, more fully described below.$15.3 million for the same period in 2003), partially offset the size of our net loss in this period.

Results on a per share basis for the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, were impacted by a higher weighted average number of shares outstanding, due to the issuance of 5,318,363 shares in the fourth quarter of 2003 in the ResortQuest acquisition.

40


Factors and Trends Contributing to Operating Performance

The most important factors and trends contributing to our operating performance during the periods described herein have been:

Our opening of the Gaylord Texan in April 2004 and the resulting addition of revenues and expenses for the three and nine months ended September 30, 2004. In addition, we incurred preopening costs of $0.2 million for the three months ended September 30, 2004 and $14.2 million for the nine months ended September 30, 2004 associated with the opening of the Gaylord Texan.

The ResortQuest acquisition, which was completed on November 20, 2003, and the resulting addition of revenues and expenses for the three and nine months ended September 30, 2004 associated with the ResortQuest segment.

 Preopening costs of $3.2 million forFor the three months ended JuneSeptember 30, 2004, and $14.0 millionrelatively flat overall Hospitality occupancy rates combined with a slightly decreased ADR, which resulted in a slight decrease in Hospitality RevPAR for the six months ended June 30, 2004 associated with the opening of the Gaylord Texan. These costs represented a $1.0 million and $10.2 million, respectively, increase in preopening costs from the same periods in 2003.this period.
 
 The ResortQuest acquisition, which was completed on November 20, 2003, andFor the resulting addition of revenues and expenses for the three and sixnine months ended JuneSeptember 30, 2004, associated with the ResortQuest segment.
slightly decreased overall Hospitality occupancy rates andcombined with a slightly decreased ADR, for the three and six months ended June 30, 2004, as well aswhich resulted in a decrease in Hospitality RevPAR for these periods.
Improved food and beverage, banquet and catering services at our hotels for the three and six months ended June 30, 2004, which positively impacted Total RevPAR at our hotels and served to lessen the impact of the decreased average daily rates of the Hospitality segment during the first and second quarters of 2004.this period.

Improved food and beverage, banquet and catering services at our hotels for the three and nine months ended September 30, 2004, which positively impacted Total RevPAR at our hotels and served to lessen the impact on Total RevPAR of the decreased ADR and RevPAR of the Hospitality segment during the three and nine months ended September 30, 2004.

44


As a result of the five hurricanes that struck the Southeast during August and September 2004, many travelers canceled or postponed vacation trips. Additionally, approximately 2,000 ResortQuest units were taken out of service due to hurricane damage. As a result, ResortQuest revenues and operating income were negatively impacted during the three months ended September 30, 2004.

Operating Results – Detailed Segment Financial Information

Hospitality Segment

     Total Segment Results.The following presents the financial results of our Hospitality segment for the three and sixnine months ended JuneSeptember 30, 2004 and 2003:

                                      
 Three Months Six Months   Three Months Nine Months  
 Ended June 30,
 Ended June 30,
   Ended September 30,
 Ended September 30,
  
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 (In thousands, except percentages and performance metrics) (In thousands, except percentages and performance metrics)
Hospitality revenue(1) $128,024 $90,190  41.9% $223,283 $189,705  17.7% $113,725 $82,797  37.4% $337,008 $272,502  23.7%
Hospitality operating expenses:  
Operating costs 74,730 51,994  43.7% 128,498 105,793  21.5% 77,008 51,450  49.7% 205,506 157,243  30.7%
Selling, general and administrative 24,511 15,865  54.5% 41,891 31,347  33.6% 19,115 14,299  33.7% 61,006 45,646  33.7%
Depreciation and amortization 15,908 11,550  37.7% 27,369 23,158  18.2% 15,387 11,833  30.0% 42,756 34,991  22.2%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total Hospitality operating expenses 115,149 79,409  45.0% 197,758 160,298  23.4% 111,510 77,582  43.7% 309,268 237,880  30.0%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Hospitality operating income (2) $12,875 $10,781  19.4% $25,525 $29,407  -13.2%
Hospitality operating income (loss) (2) $2,215 $5,215  -57.5% $27,740 $34,622  -19.9%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Hospitality performance metrics:  
Occupancy  73.5%  72.4%  1.5%  71.2%  74.4%  -4.3%  70.8%  70.5%  0.4%  71.1%  73.1%  -2.7%
ADR $143.16 $146.30  -2.1% $147.11 $147.48  -0.3% $130.03 $133.26  -2.4% $140.88 $142.87  -1.4%
RevPAR(3) $105.26 $105.92  -0.6% $104.76 $109.76  -4.6% $92.07 $93.90  -1.9% $100.12 $104.42  -4.1%
Total RevPAR(4) $231.22 $215.94  7.1% $229.85 $228.40  0.6% $202.61 $196.07  3.3% $219.89 $217.50  1.1%
Net Definite Room Nights Booked 357,000 249,000  43.4% 619,000 435,000 42.3% 288,000 308,000  -6.5% 907,000 742,000  22.2%

41


(1) Hospitality results and performance metrics include the results of our Radisson Hotel but only include the results of the Gaylord Texan from April 2, 2004, its first date of operation.

(2) Hospitality operating income does not include preopening costs. See the discussion of preopening costs set forth below.

(3) We calculate Hospitality RevPAR by dividing room sales by room nights available to guests for the period. Hospitality RevPAR is not comparable to similarly titled measures such as revenues.

(4) We calculate Hospitality Total RevPAR by dividing the sum of room sales, food and beverage, and other ancillary services (which equals Hospitality segment revenue) by room nights available to guests for the period. Hospitality Total RevPAR is not comparable to similarly titled measures such as revenues.

The increase in total Hospitality segment revenue in the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, is primarily due to the inclusion of revenues from the Gaylord Texan after its April 2, 2004 opening.

45


Hospitality segment operating expenses consist of direct operating costs, selling, general and administrative expenses, and depreciation and amortization expense. The increase in Hospitality operating expenses in the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, is attributable to an increase in both Hospitality segment operating costs and Hospitality segment selling, general and administrative expenses, described below.

Hospitality segment operating costs, which consist of direct costs associated with the daily operations of our hotels (primarily room, food and beverage and convention costs), increased in the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, due primarily to operating costs related to the recently opened Gaylord Texan. Total Hospitality segment selling, general and administrative expenses, consisting of administrative and overhead costs, increased in the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, primarily due to increased selling, general and administrative expenses related to the Gaylord Texan. Total Hospitality depreciation and amortization expense also increased in the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, due to the opening of the Gaylord Texan.

     Property-Level Results.The following presents the property-level financial results of our Hospitality segment for the three and sixnine months ended JuneSeptember 30, 2004 and 2003 and only include the results of the Gaylord Texan from April 2, 2004, its date of opening.

42


     Gaylord Opryland Results.The results of Gaylord Opryland for the three and sixnine months ended JuneSeptember 30, 2004 and 2003 are as follows:

                                          
 Three Months Six Months   Three Months Nine Months  
 Ended June 30,
 Ended June 30,
   Ended September 30,
 Ended September 30,
  
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 (In thousands, except percentages and performance metrics)  (In thousands, except percentages and performance metrics)
Total revenues $55,895 $47,058  18.8% $99,903 $102,078  -2.1% $50,008 $49,420  1.2% $149,911 $151,498  -1.0%
Operating expense data:  
Operating costs $32,349 $30,058  7.6% $61,765 $61,907  0.2% $31,799 $31,005  2.6% $93,564 $92,912  0.7%
Selling, general and administrative $7,496 $7,420  1.0% $15,356 $14,336  7.1% $7,313 $6,596  10.9% $22,669 $20,932  8.3%
Hospitality performance metrics:  
Occupancy  76.2%  68.2%  11.7%  68.3%  73.0%  -6.4%  72.6%  70.7%  2.7%  69.8%  72.2%  -3.3%
ADR $143.00 $138.29  3.4% $139.33 $136.60  2.0% $130.89 $132.25  -1.0% $136.38 $135.16  0.9%
RevPAR $109.03 $94.35  15.6% $95.20 $99.77  -4.6% $95.07 $93.46  1.7% $95.17 $97.64  -2.5%
Total RevPAR $213.20 $179.51  18.8% $190.53 $195.83  -2.7% $188.67 $186.45  1.2% $189.93 $192.67  -1.4%

The increase in Gaylord Opryland revenue, RevPAR and Total RevPAR in the three months ended JuneSeptember 30, 2004, as compared to the same period in 2003, is due to higher occupancy rates at the hotel, and an improvedalthough a slight decrease in ADR at the hotel.partially offset these higher occupancy rates. The increase in occupancy rates was primarily due to stronger group business during the period. In addition, improved food and beverage and other ancillary revenue at the hotel served to further increase the hotel’s Total RevPAR during the period. Despite the increases in Gaylord Opryland revenue, RevPAR and Total RevPAR in the three months ended JuneSeptember 30, 2004, Gaylord Opryland revenue, RevPAR and Total RevPAR for the sixnine months ended JuneSeptember 30, 2004 decreased slightly due to lower occupancy rates for the lower first quartersix months ended September 30, 2004 occupancy levels.(as compared to the same period in 2003).

The slight increase in operating costs at Gaylord Opryland in the three month period ended JuneSeptember 30, 2004, as compared to the same period in 2003, was due to the increased levels of occupancy at the hotel. This increase, combined with first quarter 2004decreased operating costs associated with lower occupancy levels in the first six months of 2004, resulted in

46


relatively unchanged operating costs for the sixnine months ended JuneSeptember 30, 2004, as compared to the same period in 2003. Selling, general and administrative expenses at Gaylord Opryland in the three and nine months ended JuneSeptember 30, 2004 remained relatively unchangedincreased from the same periodperiods in 2003. Non-recurring2003 due to increased selling expenses related to group promotions and national sales efforts and increased levels of customer satisfaction bonuses paid to front-line employees, as well as, for the nine months ended September 30, 2004, non-recurring payroll expenses associated with management changes at the hotel and other one-time compensation expenses occurring during the first quarter of 2004 resulted in the increase in selling, general and administrative expenses for the six months ended June 30, 2004, as compared to the same period in 2003.expenses.

43


Gaylord Palms Results.The results of Gaylord Palms for the three and sixnine months ended JuneSeptember 30, 2004 and 2003 are as follows:

                                    
 Three Months Six Months   Three Months Nine Months  
 Ended June 30,
 Ended June 30,
   Ended September 30,
 Ended September 30,
  
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 (In thousands, except percentages and performance metrics)  (In thousands, except percentages and performance metrics)
Total revenues $38,712 $41,436  -6.6% $88,487 $84,299  5.0% $29,064 $31,507  -7.8% $117,551 $115,806  1.5%
Operating expense data:  
Operating costs $21,461 $21,029  2.1% $44,877 $42,135  6.5% $19,129 $19,440  -1.6% $64,006 $61,575  3.9%
Selling, general and administrative $8,304 $8,120  2.3% $17,485 $16,301  7.3% $7,726 $7,323  5.5% $25,211 $23,624  6.7%
Hospitality performance metrics:  
Occupancy  77.3%  82.4%  -6.2%  82.1%  79.4%  3.4%  62.6%  70.0%  -10.6%  75.6%  76.2%  -0.8%
ADR $162.61 $171.26  -5.1% $176.17 $179.61  -1.9% $138.28 $147.17  -6.0% $165.63 $169.57  -2.3%
RevPAR $125.71 $141.15  -10.9% $144.72 $142.64  1.5% $86.60 $103.00  -15.9% $125.20 $129.28  -3.2%
Total RevPAR $302.56 $323.85  -6.6% $345.80 $331.25  4.4% $224.69 $243.58  -7.8% $305.13 $301.71  1.1%

The decrease in Gaylord Palms revenue and RevPAR in the three months ended JuneSeptember 30, 2004, as compared to the same period in 2003, is partially due to lower occupancy rates at the hotel as well as a lowerresulting from fewer advance group bookings for the period. In addition, reduced transient rates made available to hurricane evacuees during the period served to reduce the hotel’s ADR at the hotel during this period. These factors also served to reduce the hotel’s Total RevPAR for the period, although the hotel’s food and beverage and other ancillary revenue served to lessen the decrease in the hotel’s Total RevPAR for the three months ended JuneSeptember 30, 2004, as compared to the same period in 2003.

The increase inA relatively flat occupancy rate at Gaylord Palms for the sixnine months ended JuneSeptember 30, 2004 combined with a slightly lower ADR for the period resulted in a slight increasedecrease in RevPAR for the first halfnine months of 2004, as compared to the first halfnine months of 2003. FoodStrong food and beverage and other ancillary service revenue caused an increase in Total RevPAR at the hotel for the sixnine months ended JuneSeptember 30, 2004, as compared to the same period in 2003.

Despite relatively flat operatingOperating costs andfor the three months ended September 30, 2004, as compared to the same period in 2003, declined slightly as a result of the lower occupancy levels experienced by the hotel. Operating costs for the nine months ended September 30, 2004, as compared to the same period in 2003, increased slightly due to higher costs associated with increased occupancy during the first six months of 2004 (as compared to the same period in 2003). The hotel’s selling, general and administrative expense for the three and nine months ended June 30, 2004, the hotel’s operating costs and selling, general and administrative expense increased for the six months ended JuneSeptember 30, 2004, as compared to the same periods in 2003. This increase is2003, increased due to increased marketing initiatives and the increased occupancy levels at the hotel for the six months ended June 30, 2004, as compared to the same period in 2003.addition of marketing and administrative positions.

4447


     Gaylord Texan Results.The results of the Gaylord Texan for the three and sixnine months ended JuneSeptember 30, 2004 and 2003 are as follows:

                
 Three Months Six Months Three Months Nine Months
 Ended June 30,
 Ended June 30,
 Ended September 30,
 Ended September 30,
 2004
 2003
 2004
 2003
 2004
 2003
 2004
 2003
 (In thousands, except percentages and performance metrics) (In thousands, except percentages and performance metrics)
Total revenues $31,299 n/a $31,299 n/a  $32,808  n/a $64,107  n/a 
Operating expense data:  
Operating costs $19,879 n/a $19,879 n/a  $25,241  n/a $45,120  n/a 
Selling, general and administrative $8,267 n/a $8,267 n/a  $3,713  n/a $11,980  n/a 
Hospitality performance metrics:  
Occupancy  64.0% n/a  64.0% n/a   75.7% n/a  69.9% n/a 
ADR $135.75 n/a $135.75 n/a  $130.25 n/a $132.74 n/a 
RevPAR $86.91 n/a $86.91 n/a  $98.60 n/a $92.82 n/a 
Total RevPAR $230.16 n/a $230.16 n/a  $236.00 n/a $233.11 n/a 

The results of operations of the Gaylord Texan only include its results from its date of opening, April 2, 2004. Accordingly, while the revenues and operating expenses of the Gaylord Texan for the three months ended September 30, 2004 reflect a full three months of operations, the revenues and operating expenses of the Gaylord Texan for the nine months ended September 30, 2004 were impacted by the fact that the hotel was not in operation from January through March, 2004.
Despite the expected lower occupancy levels experienced in its first few months of operations, the hotel was required to be staffed at its ordinary staffing levels, which adversely impacted the hotel’s operating expenses for the nine months ended September 30, 2004. Guest and event planner reviews of the hotel have been favorable, and management believes that the hotel is beginning to achieve operating efficiencies.

     Radisson Hotel at Opryland Results.The results of the Radisson Hotel at Opryland for the three and sixnine months ended JuneSeptember 30, 2004 and 2003 are as follows:

                                           
 Three Months Six Months   Three Months Nine Months  
 Ended June 30,
 Ended June 30,
   Ended September 30,
 Ended September 30,
  
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 (In thousands, except percentages and performance metrics) (In thousands, except percentages and performance metrics)
Total revenues $2,118 $1,696  24.9% $3,594 $3,328  8.0% $1,845 $1,870  -1.3% $5,439 $5,198  4.6%
Operating expense data:  
Operating costs $1,041 $907  14.8% $1,977 $1,751  12.9% $839 $1,005  -16.5% $2,816 $2,756  2.2%
Selling, general and administrative $444 $325  36.6% $783 $710  10.3% $363 $380  -4.5% $1,146 $1,090  5.1%
Hospitality performance metrics:  
Occupancy  77.0%  65.6%  17.4%  65.6%  64.3%  2.0%  67.0%  70.7%  -5.2%  66.1%  66.5%  -0.6%
ADR $84.48 $80.02  5.6% $82.65 $80.88  2.2% $84.08 $79.01  6.4% $83.29 $80.35  3.7%
RevPAR $65.04 $52.49  23.9% $54.22 $52.03  4.2% $56.37 $55.83  1.0% $55.05 $53.40  3.1%
Total RevPAR $76.79 $61.53  24.8% $64.90 $60.69  6.9% $66.20 $67.08  -1.3% $65.34 $62.84  4.0%

The decrease in our Radisson hotel revenue in the three months ended September 30, 2004, as compared to the same period in 2003, is due to decreased occupancy at the hotel. However, an increased ADR for the period, as compared to 2003, served to increase the hotel’s RevPAR for the period, as compared to 2003. The increase in our Radisson hotel revenue, RevPAR and Total RevPAR in the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periodsperiod in 2003, is due to increasedrelatively consistent occupancy and an increased ADR at the hotel.hotel for the period.

The increasedecrease in operating costs and selling, general and administrative expense at the Radisson hotel in the three and six month periodsperiod ended JuneSeptember 30, 2004, as compared to the same periodsperiod in 2003, was due to the increasedlower occupancy levels of occupancy at the hotel. The decrease in operating costs and selling, general and administrative expense at the Radisson hotel in the three month period ended September 30, 2004, served to partially offset the increase in the hotel’s operating costs and selling,

4548


general and administrative expense for the nine months ended September 30, 2004 (as compared to the same period in 2003).

ResortQuest Segment

     Total Segment Results.The following presents the financial results of our ResortQuest segment for the three and sixnine months ended JuneSeptember 30, 2004 and 2003:

                
 Three Months Six Months Three Months Nine Months
 Ended June 30,
 Ended June 30,
 Ended September 30,
 Ended September 30,
 2004
 2003(1)
 2004
 2003(1)
 2004
 2003(1)
 2004
 2003(1)
 (In thousands, except percentages and performance metrics) (In thousands, except percentages and performance metrics)
Total revenues $57,197 n/a $108,148 n/a  $63,730 n/a $171,878 n/a 
Operating expenses:  
Operating costs 26,404 n/a 57,132 n/a  39,682 n/a 111,835 n/a 
Selling, general and administrative 27,440 n/a 43,246 n/a  13,824 n/a 42,049 n/a 
Depreciation and amortization 2,389 n/a 4,915 n/a  2,481 n/a 7,396 n/a 
 
 
 
 
  
 
 
 
 
Operating income (loss) $964 n/a $2,855 n/a  $7,743 n/a $10,598 n/a 
 
 
 
 
  
 
 
 
 
ResortQuest performance metrics:  
Occupancy  51.9% n/a  55.4% n/a   57.0% n/a  56.0% n/a 
ADR $149.59 n/a $138.67 n/a  $176.02 n/a $151.39 n/a 
RevPAR (2) $77.62 n/a $76.87 n/a  $100.30 n/a $84.71 n/a 
Total Units Under Management 17,507 n/a 17,507 n/a  18,346 n/a 18,346 n/a 

(1)(1)On November 20, 2003, we completed our acquisition of ResortQuest. The results of operations of ResortQuest are included in our financial results for the three and sixnine months ended JuneSeptember 30, 2004, but are not included in our financial results for the three and sixnine months ended JuneSeptember 30, 2003.
 
(2)(2)We calculate ResortQuest RevPAR by dividing gross lodging revenue for properties under exclusive rental management contracts by net available unit nights available to guests for the period. Our ResortQuest segment revenue represents a percentage of the gross lodging revenues based on the services provided by ResortQuest. Net available unit nights (those available to guests) are equal to total available unit nights less owner, maintenance, and complimentary unit nights. ResortQuest RevPAR is not comparable to similarly titled measures such as revenues.

     Revenues.Our ResortQuest segment earns revenues primarily as a result of property management fees and service fees recognized over the time during which our guests stay at our properties. Property management fees paid to us are generally a designated percentage of the rental price of the vacation property, plus certain incremental fees, all of which are based upon the type of services provided by us to the property owner and the type of rental units managed. We also recognize other revenues primarily related to real estate broker commissions, food and beverage sales and software and software maintenance sales.

     Operating Expenses.ResortQuest operating expenses were $56.2$56.0 million in the three months ended, and $105.3$161.3 million in the sixnine months ended, JuneSeptember 30, 2004. These expenses primarily consist of operating costs, selling, general and administrative expenses and depreciation and amortization expense. Operating costs of ResortQuest are comprised of payroll expenses, credit card transaction fees, travel agency fees, advertising, payroll for managed entities and various other direct operating costs. Selling, general and administrative expenses of ResortQuest are comprised of

49


payroll expenses, rent, utilities and various other general and administrative costs.

46


Opry and Attractions Segment

     Total Segment Results.The following presents the financial results of our Opry and Attractions segment for the three and sixnine months ended JuneSeptember 30, 2004 and 2003:

                                         
 Three Months Six Months   Three Months Nine Months  
 Ended June 30,
 Ended June 30,
   Ended September 30,
 Ended September 30,
  
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 (In thousands, except percentages) (In thousands, except percentages)
Total revenues $16,772 $15,234  10.1% $29,397 $30,051  -2.2% $18,352 $15,259  20.3% $47,749 $45,310  5.4%
Operating expense data:  
Operating costs 10,026 8,699  15.3% 19,651 18,638  5.4% 11,722 10,055  16.6% 31,373 28,693  9.3%
Selling, general and administrative 4,614 5,141  -10.3% 8,881 10,212  -13.0% 4,371 3,164  38.1% 13,252 13,376  -0.9%
Depreciation and amortization 1,315 1,232  6.7% 2,626 2,636  -0.4% 1,292 1,215  6.3% 3,918 3,851  1.7%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Operating income (loss) (1) $817 $162  404.3% $(1,761) $(1,435)  -22.7% $967 $825  17.2% $(794) $(610)  -30.2%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

(1) Opry and Attractions operating income (loss) for the three and sixnine months ended JuneSeptember 30, 2004 excludes the effects of an impairment charge of $1.2 million recorded during those periods.this period. See the discussion of impairment and other charges set forth below.

The increase in revenues in the Opry and Attractions segment for the second quarterthree months ended September 30, 2004, as compared to the same period in 2003, is due in part to incremental revenues associated with the inaugural Grand Ole Opry American Road Show series of concert dates, as well as increased business at Corporate Magic, our corporate event planning business. The increase in revenues in the Opry and Attractions segment for the nine months ended September 30, 2004, as compared to the same period in 2003, is primarily due to increased attendance at our Nashville attractions, as well as increased business at Corporate Magic, our corporate event planning business. Reduced first quarter 2004 revenues served to offset the increased second quarter 2004 revenues, resulting in a slight reduction in revenues for the first six months of 2004, as compared to the same period in 2003.attractions.

The increase in Opry and Attractions operating costs, which included the Media group in 2003, for the three and nine months ended September 30, 2004, and the increase in Opry and Attractions selling, general and administrative expense for the second quarter ofthree months ended September 30, 2004, as compared to the same periodperiods in 2003, was due primarily to increased costs necessary to service the additional revenues in the second quarter of 2004. The second quarter increases were partially offset by first quarter 2004 results, resulting in a relatively small change in operating costs for the six months ended June 30, 2004, as compared to the same period in 2003. The decrease in Opry and Attractions selling, general and administrative expenses, which included the Media Group in 2003, in three months and six months ended June 30, 2004, as compared to the same periods in 2003, was due primarily to WSM-AM being managed by Cumulus in 2004, with certain management costs being paid by Cumulus as part of the joint sales agreement between the parties, and Corporate Magic reducing its expenses.such periods.

4750


Corporate and Other Segment

     Total Segment Results.The following presents the financial results of our Corporate and Other segment for the three and sixnine months ended JuneSeptember 30, 2004 and 2003:

                                               
 Three Months Six Months   Three Months Nine Months  
 Ended June 30,
 Ended June 30,
   Ended September 30,
 Ended September 30,
  
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 2004
 2003
 % Change
 (In thousands, except percentages) (In thousands, except percentages)
Total revenues $78 $46  69.6% $126 $94  34.0% $117 $45  160.0% $243 $139  74.8%
Operating expense data:  
Operating costs 1,979 2,017  -1.9% 4,087 3,975  2.8% 2,046 2,022  1.2% 6,133 5,997  2.3%
Selling, general and administrative 8,477 6,741  25.8% 16,463 13,761  19.6% 6,369 7,158  -11.0% 22,832 20,919  9.1%
Depreciation and amortization 1,163 1,522  -23.6% 2,560 3,083  -17.0% 1,151 1,519  -24.2% 3,711 4,602  -19.4%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Operating income (loss) (1) $(11,541) $(10,234)  -12.8% $(22,984) $(20,725)  -10.9% $(9,449) $(10,654)  11.3% $(32,433) $(31,379)  -3.4%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

(1) Corporate and Other operating income (loss)loss for the three and sixnine months ended JuneSeptember 30, 2004 excludes the effects of an adjustment to restructuring charges of $0.1 million recorded during those periods.this period. See the discussion of restructuring charges set forth below.

Corporate and Other group revenue consists of rental income and corporate sponsorships.

Corporate and Other operating expenses, which are comprised primarily of operating costs, selling, general and administrative expenses and depreciation and amortization expense, increased in the three and six months ended June 30, 2004, as compared to the three and six months ended June 30, 2003. Corporate and Other operating costs, which consist primarily of costs associated with information technology, remained relatively unchanged in the first three and sixnine months ofended September 30, 2004, as compared to the same periods in 2003. Corporate and Other selling, general and administrative expenses, which consist primarily of the Gaylord Entertainment Center naming rights agreement, senior management salaries and benefits, legal, human resources, accounting, pension and other administrative costs, increaseddecreased in the three and six months ended JuneSeptember 30, 2004, as compared to the same periodsperiod in 2003, primarily due to a reduction in franchise tax expense as a result of tax law changes in Tennessee. Corporate and Other selling, general and administrative expenses increased in the nine months ended September 30, 2004, as compared to the same period in 2003, due primarily to increased consulting fees related to our efforts to comply with the inclusionSarbanes-Oxley Act of certain ResortQuest senior management expenses as Corporate and Other expenses during the first three and six months of 2004.2002. Corporate and Other depreciation and amortization expense, which is primarily related to information technology equipment and capitalized electronic data processing software costs, for the three and sixnine months ended JuneSeptember 30, 2004 decreased from the same periods in 2003.

Operating Results-Preopening costs

In accordance with AICPA SOP 98-5, “Reporting on the Costs of Start-Up Activities”, we expense the costs associated with start-up activities and organization costs as incurred. Preopening costs increased $1.0decreased $3.1 million to $3.2$0.2 million in the three months ended JuneSeptember 30, 2004, as compared to the same period in 2003. Preopening costs for2003 due to the threeopening of the Gaylord Texan in April 2004. For the nine months ended JuneSeptember 30, 2004, preopening costs primarily consisted of costs associated with the grand opening ceremony atof the Gaylord Texan. Preopening costs increased $10.2Texan were $14.2 million, to $14.0 million in the six months ended June 30, 2004, as compared to $7.1 million in the same period in 2003. The increase in preopening costs resulted from development activities related to our Gaylord Texan hotel, which opened on April 2, 2004.

48


Operating Results – Impairment and other charges

We began production of an IMAX film during 2000 to portray the history of country music. During the second quarter of 2004, due to a continued decline in the revenues generated by the film, we evaluated the carrying value of the IMAX film

51


asset based on current estimates of future cash flows. As a result, an impairment charge of $1.2 million was recorded during the three months ended June 30,second quarter of 2004 to write off the remaining carrying value of the film.

Operating Results – Restructuring charges

During 2001, we recognized net pretax restructuring charges from continuing operations of $5.8 million related to streamlining operations and reducing layers of management. During the second quarter of 2002, we entered into two subleases to lease certain office space we previously had recorded in the 2001 restructuring charges. As a result, we reversed $0.9 million of the 2001 restructuring charges during 2002. Also during the second quarter of 2002, we evaluated the 2001 restructuring accrual and determined certain severance benefits and outplacement agreements had expired and adjusted the previously recorded amounts by $0.2 million. During the second quarter of 2004, we again evaluated the 2001 restructuring accrual and determined that the remaining sublease payments we were scheduled to receive were less than originally estimated. As a result, we increased the 2001 restructuring charge by $0.2 million during the three months ended June 30, 2004.

During 2000, we recognized pretax restructuring charges of $13.1 million related to continuing operations. During 2001, we negotiated reductions in certain contract termination costs, which allowed the reversal of $3.7 million of the restructuring charges originally recorded during 2000. During the second quarter of 2002, we entered into a sublease that reduced the liability that we were originally required to pay, and we reversed $0.1 million of the 2000 restructuring charge related to the reduction in required payments. During the second quarter of 2004, we evaluated the 2000 restructuring accrual and determined that the remaining severance payments that we were scheduled to make were less than originally estimated. As a result, we reversed $0.1 million of the 2000 restructuring charge during the three months ended June 30, 2004, which partially offset the increase in the 2001 restructuring charge described above.

Non-Operating Results Affecting Net Income (Loss)

General

The following table summarizes the other factors which affected our net income (loss) for the three and sixnine months ended JuneSeptember 30, 2004 and 2003:

                         
  Three Months     Nine Months  
  Ended September 30,
     Ended September 30,
  
  2004
 2003
 % Change
 2004
 2003
 % Change
  (In thousands, except percentages)
Interest expense, net of amounts capitalized $(14,850) $(10,476)  -41.8% $(39,011) $(31,139)  -25.3%
Interest income $371  $742   -50.0% $1,031  $1,773   -41.8%
Unrealized gain (loss) on Viacom stock and derivatives, net $2,551  $(26,000)  109.8% $(34,738) $(3,051)  -1,038.6%
Income (loss) from unconsolidated companies $1,587  $1,491   6.4% $3,383  $1,806   87.3%
Other gains and (losses), net $753  $1,008   -25.3% $2,390  $1,291   85.1%
Provision (benefit) for income taxes $(4,524) $(18,490)  75.5% $(32,006) $(15,269)  -109.6%
Income (loss) from discontinued operations, net of taxes $619  $35,150   -98.2% $619  $36,126   -98.3%

4952


                         
  Three Months     Six Months  
  Ended June 30,
     Ended June 30,
  
  2004
 2003
 % Change
 2004
 2003
 % Change
  (In thousands, except percentages)
Interest expense, net of amounts capitalized $(14,332) $(11,291)  -26.9% $(24,161) $(20,663)  -16.9%
Interest income $274  $512   -46.5% $660  $1,031   -36.0%
Unrealized gain (loss) on Viacom stock and derivatives, net $(25,457) $30,136   -184.5% $(37,289) $22,949   -262.5%
Other gains and losses, net $717  $60   1095.0% $1,637  $283   478.4%
Provision (benefit) for income taxes $(16,888) $7,334   -330.3% $(28,136) $3,098   -1008.2%
Income from discontinued operations, net of taxes $  $809     $  $976    

Interest Expense, Net of Amounts Capitalized

Interest expense, net of amounts capitalized, increased during the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, due to higher average debt balances during 2004. Our weighted average interest rate on our borrowings, including the interest expense associated with the secured forward exchange contract related to our Viacom stock investment and excluding the write-off of deferred financing costs during the period, was 5.0%5.1% and 5.2%5.3% for the three months ended JuneSeptember 30, 2004 and 2003, respectively, and was 5.1% and 5.2% for the sixnine months ended JuneSeptember 30, 2004 and 2003, respectively.

Interest Income

The decrease in interest income during the three and sixnine months ended JuneSeptember 30, 2004, as compared to the same periods in 2003, is due to lower cash balances invested in interest-bearing accounts in 2004.

Unrealized Gain (Loss) on Viacom Stock and Derivatives, Net

During 2000, we entered into a seven-year secured forward exchange contract with respect to 10.9 million shares of our Viacom Class B common stock investment. Effective January 1, 2001, we adopted the provisions of SFAS No. 133, as amended. Components of the secured forward exchange contract are considered derivatives as defined by SFAS No. 133.

For the three months ended JuneSeptember 30, 2004, we recorded a net pretax loss of $38.4$23.8 million related to the decrease in fair value of the Viacom stock. For the three months ended JuneSeptember 30, 2004, we recorded a net pretax gain of $12.9$26.3 million related to the increase in fair value of the derivatives associated with the secured forward exchange contract. This resulted in a net pretax gain of $2.6 million relating to the unrealized gain (loss) on Viacom stock and derivatives, net, for the three months ended September 30, 2004.

For the nine months ended September 30, 2004, we recorded a net pretax loss of $119.1 million related to the decrease in fair value of the Viacom stock. For the nine months ended September 30, 2004, we recorded a net pretax gain of $84.3 million related to the increase in fair value of the derivatives associated with the secured forward exchange contract. This resulted in a net pretax loss of $25.5$34.7 million relating to the unrealized gain (loss) on Viacom stock and derivatives, net, for the nine months ended September 30, 2004.

Income (loss) from Unconsolidated Companies

From January 1, 2000 to July 8, 2004, we accounted for our investment in Bass Pro under the cost method of accounting. On July 8, 2004, Bass Pro redeemed the approximate 28.5% interest held in Bass Pro by private equity investor, J.W. Childs Associates. As a result, our ownership interest in Bass Pro increased to 26.6% as of the redemption date. Because our ownership interest in Bass Pro increased to a level exceeding 20%, we were required by Accounting Principles Board Opinion No. 18, “The Equity Method of Accounting for Investments in Common Stock”, to begin accounting for our investment in Bass Pro under the equity method of accounting beginning in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented.

This change in accounting principle resulted in an increase in net income for the three months ended JuneSeptember 30, 2004.

For2004 and 2003 of $1.2 million and $0.9 million, respectively, and resulted in an increase in net income for the sixnine months ended JuneSeptember 30, 2004 we recorded a net pretax lossand 2003 of $95.3$2.4 million related to the decrease in fair value of the Viacom stock. For the six months ended June 30, 2004, we recorded a net pretax gain of $58.0and $1.1 million, related to the increase in fair value of the derivatives associated with the secured forward exchange contract. This resulted in a net pretax loss of $37.3 million relating to the unrealized gain (loss) on Viacom stock and derivatives, net, for the six months ended June 30, 2004.respectively.

50


Other Gains and Losses(Losses), net

Our other gains and losses(losses), net for the three and six months ended JuneSeptember 30, 2004 primarily consisted of the receipt of two dividend distributions from our investment in Viacom stock and other miscellaneous income and expenses. Our other gains and losses for the nine months ended September 30, 2004 also included the receipt of three dividend distributions from our investment in Viacom stock. Our other gains and losses for the three and sixnine months ended JuneSeptember 30, 2003

53


primarily consisted of miscellaneous income and expenses.

Provision (Benefit) for Income Taxes

The effective tax rate as applied to pretax income from continuing operations differed from the statutory federal rate due to the following (as of JuneSeptember 30):

        
 Three  
 Months Six Months    
 Ended June Ended June Three Months Ended Nine Months Ended
 30,
 30,
 September 30,
 September 30,
 2004
 2003
 2004
 2003
 2004
 2003
 2004
 2003
U.S. federal statutory rate  35%  35%  35%  35%  35%  35%  35%  35%
State taxes (net of federal tax benefit and change in valuation allowance) 2 5 3 6  7 9 2 9 
Adjustment to deferred tax liabilities due to state tax rate adjustment 6  3   12 0 4 0 
Other  (1) 1  (1) 3 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Effective tax rate  42%  41%  40%  44%  54%  44%  41%  44%
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

The increase in our effective tax rate for the three months ended JuneSeptember 30, 2004, as compared to our effective tax rate for the same period in 2003, was due primarily to a reduction of deferred tax liabilities due to the reallocation of state income.

The decrease in our effective tax rate for the sixnine months ended JuneSeptember 30, 2004, as compared to our effective tax rate for the same period in 2003, was due primarily to a higher effective state tax rate during the sixnine months ended JuneSeptember 30, 2003 as a result of additions to the state tax valuation allowance and certain non-deductible items. The impact of this higher effective state tax rate during the sixnine months ended JuneSeptember 30, 2003 was partially offset by the reduction of deferred tax liabilities during the six months-ended Junenine months ended September 30, 2004 described above.

Income (Loss) from Discontinued Operations

We reflected the following businesses as discontinued operations in our financial results for the three and sixnine months ended JuneSeptember 30, 2003, consistent with the provisions of SFAS No. 144. The results of operations, net of taxes (prior to their disposal where applicable), and the estimated fair value of the assets and liabilities of these businesses have been reflected in our consolidated financial statements as discontinued operations in accordance with SFAS No. 144 for all periods presented. Due to the fact that these businesses were disposed of in 2003 or prior years, those businesses are not included in our financial results for the three and sixnine months ended JuneSeptember 30, 2004.

     WSM-FM and WWTN(FM).During the first quarter of 2003, we committed to a plan of disposal of WSM-FM and WWTN(FM) (the “Radio Operations”). Subsequent to committing to a plan of disposal during the first quarter of 2003, we, through a wholly-owned subsidiary, entered into an agreement to sell the assets primarily used in the operations of WSM-FM and WWTN(FM) to Cumulus in exchange for approximately $62.5 million in cash. In connection with this agreement, we also entered into a local marketing agreement with Cumulus pursuant to which, from April 21, 2003 until the closing of the sale of the assets, we, for a fee, made available to Cumulus substantially all of the broadcast time on WSM-FM and WWTN(FM). In turn, Cumulus provided programming to be broadcast during such broadcast time and collected revenues

51


from the advertising that it sold for broadcast during this programming time. On July 22, 2003, we finalized the sale of WSM-FM and WWTN(FM) for approximately $62.5 million. Concurrently, we also entered into a joint sales agreement with Cumulus for WSM-AM in exchange for $2.5 million in cash. We will continue to own and operate WSM-AM, and under the terms of the joint sales agreement with Cumulus, Cumulus will beis responsible for all sales of

54


commercial advertising on WSM-AM and provideprovides certain sales promotion, billing and collection services relating to WSM-AM, all for a specified commission. The joint sales agreement has a term of five years.

     Oklahoma RedHawks.During 2002, we committed to a plan of disposal of our ownership interests in the RedHawks, a minor league baseball team based in Oklahoma City, Oklahoma. During the fourth quarter of 2003, we sold our interests in the RedHawks and received cash proceeds of approximately $6.0 million.

Acuff-Rose Music Publishing.During the second quarter of 2002, we committed to a plan of disposal of our Acuff-Rose Music Publishing catalog entity. During the third quarter of 2002, we finalized the sale of the Acuff-Rose Music Publishing entity to Sony / ATV Music Publishing for approximately $157.0 million in cash. During the third quarter of 2004, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.0 million was reversed and is included in the condensed consolidated statement of operations.

Word Entertainment.During 2001, we committed to a plan to sell Word Entertainment. As a result of the decision to sell Word Entertainment, we reduced the carrying value of Word Entertainment to its estimated fair value by recognizing a pretax charge of $30.4 million in discontinued operations during 2001. Related to the decision to sell Word Entertainment, a pretax restructuring charge of $1.5 million was recorded in discontinued operations in 2001. The restructuring charge consisted of $0.9 million related to lease termination costs and $0.6 million related to severance costs. In addition, we recorded a reversal of $0.1 million of restructuring charges originally recorded during 2000. During the first quarter of 2002, we sold Word Entertainment’s domestic operations to an affiliate of Warner Music Group for $84.1 million in cash. We recognized a pretax gain of $0.5 million in discontinued operations during the first quarter of 2002 related to the sale of Word Entertainment. During the third quarter of 2003, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.5 million was reversed and is included in the condensed consolidated statement of operations.

     Businesses Sold to Oklahoma Publishing Company.During 2001, we sold five businesses (Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television and Gaylord Production Company) to affiliates of the Oklahoma Publishing Company (“OPUBCO “) for $22.0 million in cash and the assumption of debt of $19.3 million. OPUBCO owns a minority interest in the Company. Until their resignation from the board of directors in April 2004, two of our directors were also directors of OPUBCO and voting trustees of a voting trust that controls OPUBCO. Additionally, these two directors collectively beneficially owned a significant ownership interest in the Company prior to their sale of a substantial portion of this interest in April 2004.

52International Cable Networks.During the second quarter of 2001, we adopted a formal plan to dispose of our international cable networks. As part of this plan, we hired investment bankers to facilitate the disposition process, and formal communications with potentially interested parties began in July 2001. In an attempt to simplify the disposition process, in July 2001, we acquired an additional 25% ownership interest in our music networks in Argentina, increasing our ownership interest from 50% to 75%. In August 2001, the partnerships in Argentina finalized a pending transaction in which a third party acquired a 10% ownership interest in the companies in exchange for satellite, distribution and sales services, bringing our interest to 67.5%.

In December 2001, we made the decision to cease funding of our cable networks in Asia and Brazil as well as our partnerships in Argentina if a sale had not been completed by February 28, 2002. At that time we recorded pretax restructuring charges of $1.9 million consisting of $1.0 million of severance and $0.9 million of contract termination costs related to the networks. Also during 2001, we negotiated reductions in the contract termination costs with several vendors that resulted in a reversal of $0.3 million of restructuring charges originally recorded during 2000. Based on the status of our efforts to sell our international cable networks at the end of 2001, we recorded pretax impairment and other charges of $23.3 million during 2001. Included in this charge are the impairment of an investment in the two Argentina-based music channels totaling $10.9 million, the impairment of fixed assets, including capital leases associated with certain transponders leased by us, of $6.9 million, the impairment of a receivable of $3.0 million from the Argentina-based channels, current assets of $1.5 million, and intangible assets of $1.0 million.

55


During the first quarter of 2002, we finalized a transaction to sell certain assets of our Asia and Brazil networks, including the assignment of certain transponder leases. Also during the first quarter of 2002, we ceased operations based in Argentina. The transponder lease assignment required us to guarantee lease payments in 2002 from the acquirer of these networks. As such, we recorded a lease liability for the amount of the assignee’s portion of the transponder lease.

The following table reflects the results of operations of businesses accounted for as discontinued operations for the three and sixnine months ended JuneSeptember 30, 2004 and 2003:

             
             Three Months Ended Nine Months Ended
 Three Months Ended Six Months Ended September 30,
 September 30,
(in thousands) June 30,
 June 30,
 2004
 2003
 2004
 2003
 2004
 2003
 2004
 2003
Revenues:
  
Radio operations $ $612 $ $3,343 
Radio Operations $ $360 $ $3,703 
RedHawks  2,782  2,863   2,137  5,000 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total revenues $ $3,394 $ $6,206  $ $2,497 $ $8,703 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Operating income:
 
Radio operations $ $99 $ $524 
Operating income (loss):
 
Radio Operations $ $89 $ $613 
RedHawks  679  32   497  529 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total operating income  778  556 
Total operating income (loss)  586  1,142 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Interest expense
        (1)   (1)
Interest income
  3  5   2  7 
Other gains and (losses):
  
Radio Operations  54,555  54,555 
RedHawks   (169)   (14)   (120)   (134)
Acuff-Rose Music Publishing 1,015 450 1,015 450 
Word Entertainment  1,503  1,503 
Businesses sold to OPUBCO  368  368     368 
International cable networks  497  497 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Total other gains and (losses)
  199  354  1,015 56,885 1,015 57,239 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Income before provision (benefit) for income taxes  980  915  1,015 57,472 1,015 58,387 
Provision (benefit) for income taxes
  171   (61) 396 22,322 396 22,261 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Income from discontinued operations $ $809 $ $976 
Income (loss) from discontinued operations $619 $35,150 $619 $36,126 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

5356


Liquidity and Capital Resources

Cash Flows –Summary– Summary

Our cash flows consisted of the following during the sixnine months ended JuneSeptember 30 (in thousands):

         
  2004
 2003
Operating Cash Flows:
        
Net cash flows provided by operating activities — continuing operations $39,419  $24,956 
Net cash flows used in operating activities — discontinued operations  (76)  (510)
   
 
   
 
 
Net cash flows provided by operating activities  39,343   24,446 
   
 
   
 
 
Investing Cash Flows:
        
Purchases of property and equipment  (87,662)  (91,242)
Other  (1,185)  (2,749)
   
 
   
 
 
Net cash flows used in investing activities — continuing operations  (88,847)  (93,991)
Net cash flows provided by investing activities — discontinued operations     606 
   
 
   
 
 
Net cash flows used in investing activities  (88,847)  (93,385)
   
 
   
 
 
Financing Cash Flows:
        
Repayment of long-term debt  (4,002)  (70,002)
Proceeds from issuance of long-term debt     200,000 
Increase in restricted cash and cash equivalents  (17,400)  (103,633)
Other  4,526   (6,045)
   
 
   
 
 
Net cash flows (used in) provided by financing activities - continuing operations  (16,876)  20,320 
Net cash flows used in financing activities — discontinued operations     (94)
   
 
   
 
 
Net cash flows (used in) provided by financing activities  (16,876)  20,226 
   
 
   
 
 
Net change in cash and cash equivalents
 $(66,380) $(48,713)
   
 
   
 
 
         
  2004
 2003
Operating Cash Flows:
        
Net cash flows provided by (used in) operating activities - continuing operations $25,049  $44,451 
Net cash flows provided by (used in) operating activities - discontinued operations  (209)  2,524 
   
 
   
 
 
Net cash flows provided by (used in) operating activities  24,840   46,975 
   
 
   
 
 
Investing Cash Flows:
        
Purchases of property and equipment  (107,498)  (167,428)
Other  (2,688)  (2,578)
   
 
   
 
 
Net cash flows provided by (used in) investing activities - continuing operations  (110,186)  (170,006)
Net cash flows provided by (used in) investing activities - discontinued operations     59,485 
   
 
   
 
 
Net cash flows provided by (used in) investing activities  (110,186)  (110,521)
   
 
   
 
 
Financing Cash Flows:
        
Repayment of long-term debt  (6,003)  (72,003)
Proceeds from issuance of long-term debt     200,000 
Decrease (increase) in restricted cash and cash equivalents  675   (131,220)
Other  5,735   (6,997)
   
 
   
 
 
Net cash flows provided by (used in) financing activities - continuing operations  407   (10,220)
Net cash flows provided by (used in) financing activities - discontinued operations     (94)
   
 
   
 
 
Net cash flows provided by (used in) financing activities  407   (10,314)
   
 
   
 
 
Net change in cash and cash equivalents
 $(84,939) $(73,860)
   
 
   
 
 

     Cash Flows Fromfrom Operating Activities.Cash flow from operating activities is the principal source of cash used to fund our operating expenses, interest payments on debt, and maintenance capital expenditures. During the sixnine months ended JuneSeptember 30, 2004, our net cash flows provided by operating activities - continuing operations were $39.4$25.0 million, reflecting primarily our loss from continuing operations before non-cash depreciation expense, amortization expense, income tax benefit, interest expense, loss on the Viacom stock and related derivatives, and impairment charges, and income from unconsolidated companies of approximately $19.2$34.4 million, as well as favorableoffset by unfavorable changes in working capital of approximately $20.2$9.4 million. The favorableunfavorable changes in working capital primarily resulted from an increase in trade receivables due to the opening of the Gaylord Texan and the timing of guest lodging versus payments received at Gaylord Opryland, as well as a significant decrease in receipts of deposits on advance bookings of vacation properties (primarily related to a seasonal decrease in advance bookings at ResortQuest ahead of the slower fall vacation months). These unfavorable changes in working capital were partially offset by the favorable timing of payment of various liabilities, including trade payables, accrued interest, and other accrued expenses, andas well as an increase in deferred revenues due to increased receipts of deposits on advance bookings of hotel rooms (primarily related to advance bookings at the recently constructed Gaylord Texan which opened in April 2004 and the timing of deposits received by the Gaylord Opryland and Gaylord Palms) and vacation properties (primarily related to a seasonal increase in deposits received on advance bookings of vacation properties for the summer months). These favorable changes in working capital were offset by an increase in trade receivables due to the opening of the Gaylord Texan, the timing of guest lodging versus payments received at Gaylord Opryland and Gaylord Palms, and a seasonal increase in revenue at ResortQuest.

57


During the sixnine months ended JuneSeptember 30, 2003, our net cash flows provided by operating activities —

54


continuing operations were $25.0$44.5 million, reflecting primarily our incomeloss from continuing operations before non-cash depreciation expense, amortization expense, income tax provision,benefit, interest expense, and gainloss on the Viacom stock and related derivatives, impairment charges, and income from unconsolidated companies of approximately $32.1$33.9 million offset by unfavorableand favorable changes in working capital of approximately $7.2$10.6 million. The unfavorablefavorable changes in working capital primarily resulted from an increasea decrease in trade receivables due to the timing of payments received and seasonal increases in revenues at Gaylord Palms and a decreasean increase in accrued expenses due to the timing of payment of various liabilities.

     Cash Flows Fromfrom Investing Activities.During the sixnine months ended JuneSeptember 30, 2004, our primary uses of funds and investing activities were purchases of property and equipment which totaled $87.7$107.5 million. These capital expenditures include continuing construction at the new Gaylord Texan of $74.9$86.3 million, approximately $4.1$8.3 million related to Gaylord Opryland, and approximately $1.2$1.3 million related to the Grand Ole Opry. During the sixnine months ended JuneSeptember 30, 2003, our primary uses of funds and investing activities were also the purchases of property and equipment, which totaled $91.2$167.4 million, primarily related to ongoing construction at the Gaylord Texan. These capital expenditures were partially offset by the receipt of $62.5 million in cash as a result of the sale of the Radio Operations during the third quarter of 2003.

We currently project capital expenditures for the twelve months of 2004 to total approximately $142.2$133.5 million, which includesprimarily consists of continuing construction costs at the Gaylord Texan of approximately $108.3$96.4 million ($74.986.3 million of which was completed during the sixnine months ended JuneSeptember 30, 2004), approximately $9.9$5.5 million related to the possible development of a new Gaylord hotel in Prince George’s County, Maryland and approximately $13.8$13.2 million related to Gaylord Opryland.

     Cash Flows Fromfrom Financing Activities.Our cash flows from financing activities reflect primarily the issuance of debt and the repayment of long-term debt. During the sixnine months ended JuneSeptember 30, 2004, our net cash flows provided by financing activities were approximately $0.4 million, reflecting primarily the proceeds received from the exercise of stock options of $7.2 million and a decrease in restricted cash and cash equivalents of $0.7 million, offset by the scheduled repayments of $6.0 million of the senior loan portion of the Nashville hotel loan. During the nine months ended September 30, 2003, our net cash flows used in financing activities were approximately $16.9$10.3 million, reflecting scheduled repayments of $4.0 million of the senior loan portion of the Nashville hotel loan and an increase in restricted cash and cash equivalents of $17.4 million, offset by proceeds received from the exercise of stock options of $5.6 million. During the six months ended June 30, 2003, our net cash flows provided by financing activities were approximately $20.2 million, reflecting the issuance of $200.0 million of long-term debt under the 2003 Loans, offset by $70.0$72.0 million in repayments of long-term debt, an increase in restricted cash and cash equivalents of $103.6$131.2 million, and the payment of $7.8 million in deferred financing costs.costs, offset by the issuance of $200.0 million of long-term debt under the 2003 Loans.

On January 9, 2004, we filed a Registration Statement on Form S-3 with the SEC pursuant to which we may sell from time to time up to $500 million of our debt or equity securities. The Registration Statement as amended on April 27, 2004 was declared effective by the SEC on April 27, 2004. Except as otherwise provided in the applicable prospectus supplement at the time of sale of the securities, we may use the net proceeds from the sale of the securities for general corporate purposes, which may include reducing our outstanding indebtedness, increasing our working capital, acquisitions and capital expenditures.

Principal Debt Agreements

     New Revolving Credit Facility.On November 20, 2003, we entered into a new $65.0 million revolving credit facility, which has been subsequentlywas increased to $100.0 million.million on December 17, 20003. The new revolving credit facility, which replaces the revolving credit portion of our 2003 Florida/Texas senior secured credit facility discussed below, matures in May 2006. The new revolving credit facility has an interest rate, at our election, of either LIBOR plus 3.50%, subject to a minimum LIBOR of 1.32%, or the lending banks’ base rate plus 2.25%. Interest on our borrowings is payable quarterly, in arrears, for base rate loans and at the end of each interest rate period for LIBOR rate-based loans. Principal is payable in full at maturity. The new revolving credit facility is guaranteed on a senior unsecured basis by our subsidiaries that are guarantors of our new Senior Notes, described below (consisting generally of our active domestic subsidiaries that are not parties to our Nashville hotel loan arrangements), and is secured by a leasehold mortgage on the Gaylord Palms. We are required to pay a commitment fee equal to 0.5% per year of the average daily unused revolving portion of the new revolving credit facility.

5558


In addition, the new revolving credit facility contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The material financial covenants, ratios or tests in the new revolving credit facility are as follows:

a maximum total leverage ratio requiring that at the end of each fiscal quarter, our ratio of consolidated indebtedness minus unrestricted cash on hand to consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, not exceed a range of ratios (decreasing from 7.5 to 1.0 for early 2004 to 5.0 to 1.0 for 2005 and thereafter) for the recent four fiscal quarters;
a requirement that the adjusted net operating income for the Gaylord Palms be at least $25 million at the end of each fiscal quarter ending December 31, 2003, through December 31, 2004, and $28 million at the end of each fiscal quarter thereafter, in each case based on the most recent four fiscal quarters; and
a minimum fixed charge coverage ratio requiring that, at the end of each fiscal quarter, our ratio of consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, to the sum of (i) consolidated interest expense and capitalized interest expense for the previous fiscal quarter, multiplied by four, and (ii) required amortization of indebtedness for the most recent four fiscal quarters, be not less than 1.5 to 1.0.

a maximum total leverage ratio requiring that at the end of each fiscal quarter, our ratio of consolidated indebtedness minus unrestricted cash on hand to consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, not exceed a range of ratios (decreasing from 7.5 to 1.0 for early 2004 to 5.0 to 1.0 for 2005 and thereafter) for the recent four fiscal quarters;

a requirement that the adjusted net operating income for the Gaylord Palms be at least $25 million at the end of each fiscal quarter ending December 31, 2003, through December 31, 2004, and $28 million at the end of each fiscal quarter thereafter, in each case based on the most recent four fiscal quarters; and

a minimum fixed charge coverage ratio requiring that, at the end of each fiscal quarter, our ratio of consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, to the sum of (i) consolidated interest expense and capitalized interest expense for the previous fiscal quarter, multiplied by four, and (ii) required amortization of indebtedness for the most recent four fiscal quarters, be not less than 1.5 to 1.0.

As of JuneSeptember 30, 2004, we were in compliance with the foregoing covenants. As of JuneSeptember 30, 2004, no borrowings were outstanding under the new revolving credit facility, but the lending banks had issued $10.3$9.8 million of letters of credit under the revolving credit facility for us. The revolving credit facility is cross-defaulted to our other indebtedness.

     Nashville Hotel Loan.On March 27, 2001, we, through wholly owned subsidiaries, entered into a $275.0 million senior secured loan with Merrill Lynch Mortgage Lending, Inc. At the same time, we entered into a $100.0 million mezzanine loan which was repaid in November 2003 with the proceeds of the outstanding Senior Notes, described below. The senior and mezzanine loan borrower and its sole member were subsidiaries formed for the purposes of owning and operating the Nashville hotel and entering into the loan transaction and are special-purpose entities whose activities are strictly limited. We fully consolidate these entities in our consolidated financial statements. The senior loan is secured by a first mortgage lien on the assets of Gaylord Opryland and in March 2004 we exercised the first of two one-year extension options to extend the maturity of that loan to March 2005. At our option, the senior loan may be extended for an additional one year term to March 2006, subject to our Gaylord Opryland operations meeting certain financial ratios and other criteria. Amounts outstanding under the senior loan bear interest at one-month LIBOR plus 1.20%. The senior loan requires monthly principal payments of $0.7 million in addition to monthly interest payments. The terms of the senior loan required us to purchase interest rate hedges in notional amounts equal to the outstanding balances of the senior loan in order to protect against adverse changes in one-month LIBOR. Pursuant to the senior loan agreement, we had purchased instruments that cap our exposure to one-month LIBOR at 7.5%.

We used $235.0 million of the proceeds from the senior loan and the mezzanine loan to refinance an existing interim loan incurred in 2000. The net proceeds from the senior loan and the mezzanine loan, after refinancing the existing interim loan and paying required escrows and fees, were approximately $97.6 million.

The terms of the senior loan impose, and the terms of the old mezzanine loan imposed, limits on transactions with affiliates and incurrence of indebtedness by the subsidiary borrower. Our senior loan also contains a cash management restriction that is triggered if a minimum debt service coverage ratio is not met. This provision has never been triggered.

We were in compliance with all applicable covenants under the senior loan at JuneSeptember 30, 2004. An event of default under our other indebtedness does not cause an event of default under the Nashville Hotel Loan.

59


     Senior Notes.On November 12, 2003, we completed our offering of $350 million in aggregate principal amount of senior notes due 2013 (the “Senior Notes”) in an institutional private placement. The interest rate of the Senior Notes is

56


8%, although we have entered into interest rate swaps with respect to $125 million principal amount of the Senior Notes which results in an effective interest rate of LIBOR plus 2.95% with respect to that portion of the Senior Notes. The Senior Notes, which mature on November 15, 2013, bear interest semi-annually in cash in arrears on May 15 and November 15 of each year, starting on May 15, 2004. The Senior Notes are redeemable, in whole or in part, at any time on or after November 15, 2008 at a designated redemption amount, plus accrued and unpaid interest. In addition, we may redeem up to 35% of the Senior Notes before November 15, 2006 with the net cash proceeds from certain equity offerings. The Senior Notes rank equally in right of payment with our other unsecured unsubordinated debt, but are effectively subordinated to all of our secured debt to the extent of the assets securing such debt. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by each of our subsidiaries that is a borrower or guarantor under our new revolving credit facility. In connection with the offering of the Senior Notes, we paid approximately $10.1 million in deferred financing costs. The net proceeds from the offering of the Senior Notes, together with cash on hand, were used as follows:

$275.5 million was used to repay our $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Florida/Texas loans, as well as the remaining $66 million of our $100 million Nashville hotel mezzanine loan and to pay certain fees and expenses related to the ResortQuest acquisition; and
$79.2 million was placed in escrow pending consummation of the ResortQuest acquisition, at which time that amount was used, together with available cash, to repay ResortQuest’s senior notes and its credit facility.

$275.5 million was used to repay our $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Florida/Texas loans, as well as the remaining $66 million of our $100 million Nashville hotel mezzanine loan and to pay certain fees and expenses related to the ResortQuest acquisition; and

$79.2 million was placed in escrow pending consummation of the ResortQuest acquisition, at which time that amount was used, together with available cash, to repay ResortQuest’s senior notes and its credit facility.

In addition, the Senior Notes indenture contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The Senior Notes are cross-defaulted to our other indebtedness.

     Prior Indebtedness.Prior to the closing of the Senior Notes offering and establishment of our new revolving credit facility, we had in place our 2003 Florida/Texas senior secured credit facility, consisting of a $150 million term loan, a $50 million subordinated term loan and a $25 million revolving credit facility, outstanding amounts of which were repaid with proceeds of the Senior Notes offering. When the 2003 loans were first established, proceeds were used to repay 2001 term loans incurred in connection with the development of the Gaylord Palms.

Future Developments

As previously announced, we have plans to develop a Gaylord hotel and have a contract to purchase property on the Potomac River in Prince George’s County, Maryland (in the Washington, D.C. market), subject to market conditions, the availability of financing, resolutionand receipt of certain zoning issuesnecessary building permits and approval by our Board of Directors.other authorizations. Subject to the contingencies described above, we currently expect to open the hotel in 2008. In connection with this project, Prince George’s County, Maryland approved, in July 2004, two bond issues related to our development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to us upon completion of the project. We will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from our development.

We also are considering other potential hotel sites throughout the country. The timing and extent of any of these development projects is uncertain.

On July 6, 2004, Bass Pro redeemed the approximate 28.5% interest held in Bass Pro by J.W. Childs. As a result, our ownership interest in Bass Pro increased to 26.6% as of the redemption date. Consequently, beginning in the third quarter of 2004, we will account for our investment in Bass Pro under the equity method of accounting. The equity method of accounting will be applied retroactively to all periods presented.

57


Commitments and Contractual Obligations

The following table summarizes our significant contractual obligations as of JuneSeptember 30, 2004, including long-term debt and operating and capital lease commitments (amounts in thousands):

                     
  Total amounts Less than         After
Contractual obligations
 committed
 1 year
 1-3 years
 3-5 years
 5 years
Long-term debt $545,379  $8,104  $187,275  $  $350,000 
Capital leases  1,186   657   489   40    
Construction commitments  77,079   64,583   8,331   4,165    
Arena naming rights  56,427   2,618   5,635   6,213   41,961 
Operating leases  732,315   11,511   16,797   12,692   691,315 
Other  4,828   322   644   644   3,218 
   
 
   
 
   
 
   
 
   
 
 
Total contractual obligations $1,417,214  $87,795  $219,171  $23,754  $1,086,494 
   
 
   
 
   
 
   
 
   
 
 

60


                     
  Total amounts Less than         After
Contractual obligations
 committed
 1 year
 1-3 years
 3-5 years
 5 years
Long-term debt $543,378  $8,104  $185,274  $  $350,000 
Capital leases  804   366   413   25    
Construction commitments  39,356   29,686   7,200   2,470    
Arena naming rights  55,150   2,682   5,773   6,364   40,331 
Operating leases  733,371   11,806   17,500   13,228   690,837 
Other  4,506      644   644   3,218 
   
 
   
 
   
 
   
 
   
 
 
Total contractual obligations $1,376,565  $52,644  $216,804  $22,731  $1,084,386 
   
 
   
 
   
 
   
 
   
 
 

The total operating lease commitments of $732.3$733.4 million above includes the 75-year operating lease agreement we entered into during 1999 for 65.3 acres of land located in Osceola County, Florida where Gaylord Palms is located.

During 2002 and 2001, we entered into certain agreements related to the construction of the Gaylord Texan. At JuneSeptember 30, 2004, we had paid approximately $425.3$435.5 million related to these agreements, which is included in property and equipment in the consolidated balance sheets.

During 1999, we entered into a 20-year naming rights agreement related to the Nashville Arena with the Nashville Predators. The Nashville Arena has been renamed the Gaylord Entertainment Center as a result of the agreement. The contractual commitment required us to pay $2.1 million during the first year of the contract, with a 5% escalation each year for the remaining term of the agreement, and to purchase a minimum number of tickets to Predators games each year. See “Part II, Item 1. Legal Proceedings.” for a discussion of the current status of our litigation regarding this agreement.

At the expiration of the secured forward exchange contract relating to the Viacom stock owned by us, which is scheduled for May 2007, we will be required to pay the deferred taxes relating thereto. This deferred tax liability is estimated to be $156.0 million. A complete description of the secured forward exchange contract is contained in Note 78 to our condensed consolidated financial statements for the three and sixnine months ended JuneSeptember 30, 2004 and 2003 included herewith.

Critical Accounting Policies and Estimates

We prepare our Condensed Consolidated Financial Statementscondensed consolidated financial statements in conformity with accounting principles generally accepted in the United States. Certain of our accounting policies, including those related to revenue recognition, impairment of long-lived assets and goodwill, restructuring charges, derivative financial instruments, income taxes, and retirement and postretirement benefits other than pension plans, require that we apply significant judgment in defining the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. Our judgments are based on our historical experience, our observance of trends in the industry, information provided by our customers and information available from other outside sources, as appropriate. There can be no assurance that actual results will not differ from our estimates. For a discussion of our critical accounting policies and estimates, please refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations and Notes to Consolidated Financial Statements presented in our 2003 Annual Report on Form 10-K/A. There were no newly identified critical accounting policies in the first or second quarters ofthree and nine months ended September 30, 2004, nor were there any material changes to the critical accounting policies and estimates discussed in our 2003 Annual Report on Form 10-K/A.

58


Recently Issued Accounting Standards

For a discussion of recently issued accounting standards, see Note 1517 to our Condensed Consolidated Financial Statements.condensed consolidated financial statements for the three and nine months ended September 30, 2004 and 2003 included herewith.

61


Private Securities Litigation Reform Act

This quarterly report on Form 10-Q contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements contain words such as “may,” “will,” “project,” “might,” “expect,” “believe,” “anticipate,” “intend,” “could,” “would,” “estimate,” “continue” or “pursue,” or the negative or other variations thereof or comparable terminology. In particular, they include statements relating to, among other things, future actions, new projects, strategies, future performance, the outcome of contingencies such as legal proceedings and future financial results. We have based these forward-looking statements on our current expectations and projections about future events.

We caution the reader that forward-looking statements involve risks and uncertainties that cannot be predicted or quantified and, consequently, actual results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors, as well as other factors described in our 2003 Annual Report on Form 10-K/A or described from time to time in our other reports filed with the Securities and Exchange Commission:

risks and uncertainties associated with general economic and market conditions affecting the hospitality business generally;
the timing of the opening of our new hotel facilities, as well as the costs associated with developing our new hotel facilities;
our ability to obtain financing for our new development activities;
business levels at our hotels; and
risks and uncertainties associated with ResortQuest’s business and our ability to successfully integrate ResortQuest.

risks and uncertainties associated with general economic and market conditions affecting the hospitality business generally;

the timing of the opening of our new hotel facilities, as well as the costs associated with developing our new hotel facilities;

our ability to obtain financing for our new development activities;

business levels at our hotels;

adverse weather conditions in the markets in which we operate; and

risks and uncertainties associated with ResortQuest’s business and our ability to successfully integrate ResortQuest.

In addition, our ability to achieve forecasted results for our ResortQuest business depends upon levels of occupancy at ResortQuest units under management, especially during the third quarter of 2004.management. In the Hospitality segment, our ability to improve occupancy levels and operating efficiencies at the Gaylord Texan will be an important factor affecting our results of operations in the latter halflast quarter of 2004.2004 and in 2005.

Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to market risk is from changes in the value of our investment in Viacom stock and changes in interest rates.

59


Risks Related to a Change in Value of ourOur Investment in Viacom Stock

At JuneSeptember 30, 2004, we held an investment of 11.0 million shares of Viacom stock, which was received as the result of the sale of television station KTVT to CBS in 1999 and the subsequent acquisition of CBS by Viacom in 2000. We

62


entered into a secured forward exchange contract related to 10.9 million shares of the Viacom stock in 2000. The secured forward exchange contract protects the Company against decreases in the fair market value of the Viacom stock, while providing for participation in increases in the fair market value. At JuneSeptember 30, 2004, the fair market value of our investment in the 11.0 million shares of Viacom stock was $393.0$369.3 million or $35.72$33.56 per share. The secured forward exchange contract protects us against decreases in the fair market value of the Viacom stock by way of a put option at a strike price below $56.05 per share, while providing for participation in increases in the fair market value by way of a call option at a strike price of $72.47$70.03 per share. The call option strike price decreased from $74.86$72.47 to $72.47$70.03 effective May 27,July 21, 2004 due to the Company receiving a dividend distribution from Viacom. Future dividend distributions received from Viacom may result in an adjusted call strike price. Changes in the market price of the Viacom stock could have a significant impact on future earnings. For example, a 5% increase in the value of the Viacom stock at JuneSeptember 30, 2004 would have resulted in a decrease of $4.8$3.4 million in the net pre-tax loss on the investment in Viacom stock and related derivatives for the sixnine months ended JuneSeptember 30, 2004. Likewise, a 5% decrease in the value of the Viacom stock at JuneSeptember 30, 2004 would have resulted in an increase of $4.3$3.0 million in the net pre-tax loss on the investment in Viacom stock and related derivatives for the sixnine months ended JuneSeptember 30, 2004.

Risks Related to Changes in Interest Rates

     Interest Rate Risk Related to Our Indebtedness.We have exposure to interest rate changes primarily relating to outstanding indebtedness under the Senior Notes, our Nashville Hotel Loan and our new revolving credit facility.

In conjunction with our offering of the Senior Notes, we terminated our variable to fixed interest rate swaps with an original notional value of $200 million related to the senior term loan and the subordinated term loan portions of the 2003 Florida/Texas senior secured credit facility which were repaid for a net benefit aggregating approximately $242,000.

We also entered into a new interest rate swap with respect to $125 million aggregate principal amount of our Senior Notes. This interest rate swap, which has a term of ten years, effectively adjusts the interest rate of that portion of the Senior Notes to LIBOR plus 2.95%. The interest rate swap and the Senior Notes are deemed effective and therefore the hedge has been treated as an effective fair value hedge under SFAS No. 133. If LIBOR were to increase by 100 basis points, our annual interest cost on the Senior Notes would increase by approximately $1.3 million.

The terms of the Nashville Hotel Loan required the purchase of interest rate hedges in notional amounts equal to the outstanding balances of the Nashville Hotel Loan in order to protect against adverse changes in one-month LIBOR. Pursuant to these agreements, we have purchased instruments that cap our exposure to one-month LIBOR at 7.50%. If LIBOR and Eurodollar rates were to increase by 100 basis points each, our annual interest cost under the Nashville Hotel Loan based on debt amounts outstanding at JuneSeptember 30, 2004 would increase by approximately $2.0$1.9 million.

     Cash Balances.Certain of our outstanding cash balances are occasionally invested overnight with high credit quality financial institutions. We do not have significant exposure to changing interest rates on invested cash at JuneSeptember 30, 2004. As a result, the interest rate market risk implicit in these investments at JuneSeptember 30, 2004, if any, is low.

Risks Related to Foreign Currency Exchange Rates

Substantially all of our revenues are realized in U.S. dollars and are from customers in the United States. Although we own certain subsidiaries who conduct business in foreign markets and whose transactions are settled in foreign currencies, these operations are not material to our overall operations. Therefore, we do not believe we have any significant foreign currency exchange rate risk. We do not hedge against foreign currency exchange rate changes and do not speculate on the future direction of foreign currencies.

6063


Summary

Based upon our overall market risk exposures at JuneSeptember 30, 2004, we believe that the effects of changes in the stock price of our Viacom stock or interest rates could be material to our consolidated financial position, results of operations or cash flows. However, we believe that the effects of fluctuations in foreign currency exchange rates on our consolidated financial position, results of operations or cash flows would not be material.

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

PART II-OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As previously reported in the Company’s 2003 Annual Report on Form 10-K/A, the Company is a party to the following:

The Company is a party to the lawsuit styledNashville Hockey Club Limited Partnership v. Gaylord Entertainment Company,Case No. 03-1474,certain litigation, as described in the Chancery Court for Davidson County, Tennessee. In its complaint for breach of contract, Nashville Hockey Club Limited Partnership alleged that the Company failedNote 18 to honor its payment obligation under a Naming Rights Agreement for the multi-purpose arena in Nashville known as the Gaylord Entertainment Center. Specifically, Plaintiff alleged that the Company failed to make a semi-annual payment to Plaintiff in the amount of $1,186,566 when due on January 1, 2003 and in the amount of $1,245,894 when due on July 1, 2003. The Company contended that it effectively fulfilled its obligations due under the Naming Rights Agreement by way of set off against obligations owed by Plaintiff to CCK Holdings, LLC (“CCK”) under a “put option” CCK exercised pursuant to the Partnership Agreement between CCK and Plaintiff. CCK has assigned the proceeds of its put option to the Company. The Company filed an answer and counterclaim denying any liability to Plaintiff, specifically alleging that all payments due to Plaintiff under the Naming Rights Agreement had been paid in full and asserting a counterclaim for amounts owing on the put option under the Partnership Agreement. Plaintiff filed a motion for summary judgment which was argued on February 6, 2004, and on March 10, 2004 the Chancellor granted the Plaintiff’s motion, requiring the Company to make payments (including $4.1 million payable to date) under the Naming Rights Agreement in cash and finding that conditions to the satisfaction of the Company’s put option have not been met. In addition, the Chancellor authorized an award of approximately $165,819 in legal fees to the Plaintiff. The Company has appealed these decisions and will continue to vigorously assert its rights in this litigation. Because the Company continued to recognize the expense under the Naming Rights Agreement, payment of the accrued amounts under the Naming Rights Agreement will not affect the Company’s results of operations.

One of the Company’s ResortQuest subsidiaries was a party to the lawsuit styledAwbrey et al. v. Abbott Realty Services, Inc., Case No. 02-CA-1203, in the Okaloosa County, Florida Circuit Court. The plaintiffs were owners of 16 condominium units at the Jade East condominium development in Destin, Florida, and they filed suit alleging, among other things, nondisclosure and misrepresentation by the Company’s real estate sales agents in the sale of Plaintiffs’ units.

61


The Company filed pleadings denying the plaintiffs’ allegations and asserting several affirmative defenses, among them that the claims of the plaintiffs were released in connection with the April 2001 settlement of a 1998 lawsuit filed by the Jade East condominium owners association against the original condominium’s developer. The parties have agreed to settle this litigation in consideration of a $350,000 settlement payment by the Company to the plaintiffs.

As previously disclosed in January 2003, the Company restated its historicalour condensed consolidated financial statements for 2000, 2001the three and the first nine months of 2002 to reflect certain non-cash changes,ended September 30, 2004 and 2003 included herewith and which resulted primarily from a change to the Company’s income tax accrual and the manner in which the Company accounted for its investment in the Nashville Predators. Shortly thereafter, the Company was advisedis incorporated herein by the Securities and Exchange Commission (the “SEC”) staff that it would be conducting a formal investigation into the financial results and transactions that were the subject of the restatement by the Company. On July 15, 2004, the Company was notified by the SEC Division of Enforcement that it had terminated the investigation into the restatement without recommending any enforcement action to the SEC.reference.

ITEM 2. CHANGES INUNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

InapplicableInapplicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

InapplicableInapplicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its Annual Meeting of Stockholders on May 7, 2004 (the “Annual Meeting”). The stockholders of the Company voted to elect eight directors. Each director must be elected annually. The following table sets forth the number of votes cast for and withheld/abstained with respect to each of the nominees:

         
      Withheld/
Nominee
 For
 Abstained
Robert P. Bowen  31,402,009   5,580,906 
E. K. Gaylord II  28,014,705   8,968,210 
E. Gordon Gee  31,398,279   5,584,636 
Laurence S. Geller  31,428,259   5,554,656 
Ralph Horn  31,522,063   5,460,852 
Colin V. Reed  31,554,137   5,428,778 
Michael D. Rose  31,553,572   5,429,343 
Michael I. Roth  31,544,409   5,438,506 
Inapplicable.

ITEM 5. OTHER INFORMATION

Inapplicable

62


Inapplicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)See Index to Exhibits following the Signatures page.
(b)Reports on Form 8-K

(i)A Current Report on Form 8-K, dated April 20, 2004, furnishing a press release under Item 12 announcing expected financial results for the quarter ended March 31, 2004.
(ii)A Current Report on Form 8-K, dated April 21, 2004, announcing a change in independent auditors for the ResortQuest Savings & Retirement Plan, effective April 20, 2004.
(iii)A Current Report on Form 8-K, dated May 4, 2004, furnishing a press release under Item 12 announcing financial results for the quarter ended March 31, 2004.

6364


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GAYLORD ENTERTAINMENT COMPANY
Date: August 6, 2004 By:  /s/ Colin V. Reed  
Colin V. Reed 
President and Chief Executive Officer (Principal Executive Officer) 

     
  GAYLORD ENTERTAINMENT COMPANY
By:  /s/ David C. Kloeppel  
David C. Kloeppel 
Executive Vice President and Chief Financial Officer (Principal Financial Officer) 
     
Date: November 8, 2004By:  /s/ Colin V. Reed

Colin V. Reed
President and Chief Executive Officer
(Principal Executive Officer)
   
 By:/s/ Rod Connor     /s/ David C. Kloeppel

David C. Kloeppel
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
  Rod Connor  
By:  /s/ Rod Connor

Rod Connor
  Vice President and Chief Administrative Officer (Principal
(Principal Accounting Officer)

6465


INDEX TO EXHIBITS

10.1Amendment No. 1 dated as of August 17, 2004 to 2001 Employment Agreement of Colin V. Reed.
 
10.2 Employment Agreement of Michael D. Rose dated as of May 1, 2004.
10.3Form of Stock Option Agreement with respect to options granted to employees of Gaylord Entertainment Company pursuant to the 1997 Omnibus Stock Option and Incentive Plan.
10.4Form of Director Stock Option Agreement with respect to options granted to members of the Gaylord Entertainment Company Board of Directors pursuant to the 1997 Omnibus Stock Option and Incentive Plan.
 
31.1 Certification of Colin V. Reed pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
 
31.2 Certification of David C. Kloeppel pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
 
32.1 Certification of Colin V. Reed and David C. Kloeppel pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.

66