1



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                   Quarterly Report under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                                    FORM 10-Q

For Quarter Ended    April 30, 20002001   Commission File Number     1-8777
                  --------------                        --------------------------                       -----------------

                             VIRCO MFG. CORPORATION
- - -
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

           Delaware                                          95-1613718
- -------------------------------                         --------------------
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)


2027 Harpers Way, Torrance, CA                                90501
- --------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:         (310) 533-0474
                                                        -----------------------------------------

                                   No change
- - -
- --------------------------------------------------------------------------------
              Former name, former address and former fiscal year,
                          if changed since last report.


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past

90 days. Yes     [X]                     No   [ ]
               -------                      -------

     The number of shares outstanding of each of the issuer's classes of common
stock, as of June 7, 2000.12, 2001.

                 Common Stock                   10,307,79811,224,680 Shares



   2



                             VIRCO MFG. CORPORATION

                                      INDEX

Part I. Financial Information

     Item 1.   Financial Statements (unaudited)

               Condensed consolidated balance sheets - April 30, 20002001 and
               January 31, 20002001

               Condensed consolidated statements of operations - Three months
               ended April 30, 20002001 and 19992000

               Condensed consolidated statements of cash flows - Three months
               ended April 30, 20002001 and 19992000

               Notes to condensed consolidated financial statements - April 30,
               20002001

     Item 2.   Management's Discussion and Analysis of Financial Condition and
               Results of Operations

     Item 3.   Quantitative and Qualitative Disclosures about Market Risk.


Part II. Other Information

     Item 4.   Submission of matters to a vote of Security Holders

     Item 6.   Exhibits and Reports on Form 8-K

     Signatures



                                       2
   3


                                     PART 1


Item 1. Financial Statements

                             VIRCO MFG. CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                               Unaudited (Note 1)

  (Dollar amounts in thousands, except per share data)

ASSETS 4/30/20002001 1/31/20002001 ------ --------- --------- Current assets Cash $ 1,193485 $ 1,072351 Accounts and notes receivable 23,405 27,58419,000 25,345 Less allowance for doubtful accounts (327)(318) (200) --------- --------- Net accounts and notes receivable 23,078 27,38418,682 25,145 Inventories (Note 2) Finished goods 54,850 35,79531,455 27,009 Work in process 11,516 9,26022,320 14,442 Raw materials and supplies 14,135 12,00318,051 16,588 --------- --------- Total inventories 80,501 57,05871,826 58,039 Income taxes receivable 107 1,7534,895 2,508 Prepaid expenses and deferred income tax 2,357 2,6592,654 2,930 --------- --------- Total current assets 107,236 89,92698,542 88,973 Property, plant & equipment Cost 139,020 136,315154,425 153,504 Less accumulated depreciation (49,428) (48,378)(62,139) (58,859) --------- --------- Net property, plant & equipment 89,592 87,93792,286 94,645 Other assets 13,006 13,00015,934 15,931 --------- --------- Total assets $ 209,834206,762 $ 190,863199,549 ========= =========
See notes to condensed consolidated financial statements. 3 4 VIRCO MFG. CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS Unaudited (Note 1)
(Dollar amounts in thousands, except per share data)
LIABILITIES AND STOCKHOLDERS' EQUITY 4/30/20002001 1/31/20002001 ------------------------------------ --------- --------- Current liabilities Checks released but not yet cleared bank $ 4,6062,503 $ 4,7862,216 Accounts payable 18,963 19,74916,184 13,930 Accrued compensation and employee benefits 8,585 10,3339,799 10,775 Current maturities on long-term debt 2,049 1,99812,101 12,101 Other current liabilities 5,026 1,6376,152 6,778 --------- --------- Total current liabilities 39,229 38,50346,739 45,800 Non-current liabilities Long term debt (less current portion) 61,265 46,02754,510 43,741 Other non-current liabilities 8,665 7,96812,002 11,334 --------- --------- Total non-current liabilities 69,930 53,99566,512 55,075 Deferred income taxes 4,531 4,5314,533 4,533 Stockholders' equity Preferred stock: Authorized 3,000,000 shares, $.01 par value; none issued or outstanding ----- -- Common stock: Authorized 25,000,000 shares, $.01 par value; 10,957,77012,032,233 issued at 4/30/20002001 and 10,952,350 shares issued at 1/31/2000 110 1102001 120 120 Additional paid-in capital 84,637 84,63597,654 97,656 Retained earnings 22,642 20,2426,654 10,645 Less treasury stock at cost (624,691(808,551 shares at 4/30/20002001 and 621,874749,246 shares at 1/31/2000) (10,710) (10,692)2001) (12,607) (12,009) Less unearned ESOP shares (115) (41)(696) (696) Less accumulated comprehensive loss (420) (420)(2,147) (1,575) --------- --------- Total stockholders' equity 96,144 93,83488,978 94,141 --------- --------- Total liabilities and stockholders' equity $ 209,834206,762 $ 190,863199,549 ========= =========
See notes to condensed consolidated financial statements. 4 5 VIRCO MFG. CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Unaudited (Note 1)
(Dollar amounts in thousands, except per share data)
3 Months Ended ------------------------------------------------- 4/30/2001 4/30/2000 4/30/1999 --------- --------- Restated (Note 1) Net sales $ 46,25842,457 $ 37,47946,432 Cost of goods sold 32,152 26,11830,974 31,951 -------- -------- Gross profit 14,106 11,36111,483 14,481 Operating expensesexpense and otherother: Selling, general and administrative expense 16,500 14,055 Provision for doubtful accounts 125 11616,572 16,990 Interest expense 1,107 1,152 411 Gain on sale of real estate (24) (7,945) -- -------- -------- 9,832 14,582 -------- --------17,655 10,197 (Loss) Income (loss) before income taxes 4,274 (3,221)and cumulative effect of change in accounting (6,172) 4,284 principle Income taxes (benefit) expense (benefit)(2,407) 1,667 (1,256) -------- -------- Net (loss) income before cumulative effect of change in accounting principle (3,765) 2,617 Cumulative effect of change in accounting principle -- (297) -------- -------- Net (loss) income $ 2,607(3,765) $ (1,965)2,320 ======== ======== AMOUNTS PER COMMON SHARE - BASIC AND ASSUMING DILUTION (a) (Loss) Income before cumulative effect of change in accounting principle $ (.33) $ .23 Cumulative effect of change in accounting principle -- (.03) -------- -------- Net (loss) income (loss) per share - basic $ .25(.33) $ (.19) Net income (loss) per share - diluted $ .25 (.19) Dividend declared.20 ======== ======== DIVIDEND PER COMMON SHARE (a) Cash (per share) $ .02 $ .02
(a) Adjusted for 10% stock dividend declared August 15, 2000 See notes to condensed consolidated financial statements. 5 6 VIRCO MFG. CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Unaudited (Note 1)
(Dollar amounts in thousands)
3 Months Ended -------------------------------------------------- 4/30/2001 4/30/2000 4/30/1999 --------- --------- Restated (Note 1) Operating activities Net (loss) income (loss) $ 2,607(3,765) $ (1,965)2,320 Adjustments to reconcile net (loss) income (loss) to net cash used in operating activities: Cumulative effect of accounting change -- 297 Depreciation 3,711 3,044 2,235 Gain on sale of real estatefixed asets (24) (7,945) -- Provision for doubtful accounts 105 125 116 Changes in assets and liabilities: Accounts and notes receivable 4,181 9,1936,358 5,790 Inventories (23,443) (16,811)(13,787) (24,579) Prepaid expenses and other current assets 657 302 (6) Income taxes receivable/payable 1,646 (2,065)(2,387) 1,460 Other assets -- (55)(384) (297) Accounts payable and accrued expenses 1,606 1,372 (5,044) -------- -------- Net cash used in operating activities (7,910) (18,111) (14,402) Investing activities Capital expenditures (1,833) (6,139) (7,957) Proceeds from sale of real estatefixed assets 505 9,385 -- Net investment in life insurance -- (6) (601) -------- -------- Net cash (used in) provided by (used in) investing activities (1,328) 3,240 (8,558) Financing activities Issuance of long-term debt 10,823 15,778 25,933 Repayment of long-term debt (628) (489) (317) Purchase of treasury stock (597) (18) (2,652) Payment of cash dividend (226) (207) (196) Issuance of common stock -- 2 4 (Borrowings) loans to ESOP -- (74) 149 -------- -------- Net cash provided by financing activities 9,372 14,992 22,921 Net change in cash 134 121 (39) Cash at beginning of quarter 351 1,072 1,086 -------- -------- Cash at end of quarter $ 1,193485 $ 1,0471,193 ======== ========
See notes to condensed consolidated financial statements.statements 6 7 VIRCO MFG. CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS April 30, 20002001 and April 30, 19992000 Note 1: The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted accounting principlesin the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended April 30, 20002001 are not necessarily indicative of the results that may be expected for the year ended January 31, 2001.2002. The balance sheet at January 31, 20002001 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended January 31, 2001. During the fourth quarter of fiscal year 2000, the Company changed its method of accounting for revenue recognition in accordance with Staff Accounting Bulletin No. 101, "Revenue Recognition in the Financial Statements." Pursuant to Financial Accounting Standards Board Statement No. 3, "Reporting Accounting Changes in Interim Financial Statements," effective February 1, 2000, the Company recorded the cumulative effect of the accounting change and accordingly, the quarterly information for the first quarter of 2000, which had previously been reported, has been restated. Additionally, net sales and gross profit have been adjusted to reflect reclassifications to conform to the presentation required by EITF 00-10, "Accounting for Shipping and Handling Fees and Costs," which the Company also adopted during the fourth quarter of fiscal year 2000. Note 2. Inventory Year end financial statements reflect inventories verified by physical counts with the material content valued by the LIFO method. At this interim date, there has been no physical verification of inventory quantities. Cost of sales is recorded at current cost. The effect of penetrating LIFO layers is not recorded at interim dates unless the reduction in inventory is expected to be permanent. No such adjustment has been made for the period ended April 30, 2000.2001. Management continually monitors production costs, material costs and inventory levels to determine that interim inventories are fairly stated. Note 3. Income Taxes Income taxes for the three month period ended April 30, 20002001 were computed using the effective tax rate estimated to be applicable for the full fiscal year, which is subject to ongoing review and evaluation by management. Note 4. Significant Accounting Policies 7 8 The weighted-average number of shares used in the computation of net loss per share was 11,266,000 for the quarter ended April 30, 2001. The weighted average number of shares used in the computation of basic net income per share and diluted net income per share were 10,329,06411,362,000 and 10,454,04811,499,000 for the quarter ended April 30, 2000, respectively. The weighted-average number of shares used in the computation of net loss per share was 10,581,055 for the quarter ended April 30, 1999. Per share and weighted-average share amounts for the quarter ended April 30, 19992000 have been restated to reflect a 10% stock dividend payable on September 30, 199929, 2000 to stockholders of record as of September 3, 1999.7, 2000. Comprehensive income (loss) includes net income (loss) and, minimum pension liability adjustments.adjustments and adjustments to account for derivative financial instruments. Comprehensive (loss) income (loss) was $2,607,000($4,337,000) and ($1,965,000)$2,320,000 for the quarterquarters ended April 30, 2000,2001, and April 30, 1999,2000, respectively. 7 8 TheIn June 1998, the Financial Accounting Standards Board has issued Statement of Financial Accounting Standards (SFAS)No. 133 "Accounting for Derivative Instruments and for Hedging Activities.Activities," (SFAS 133, as amended by SFAS 133 requires derivatives138), which is required to be recordedadopted in years beginning after June 15, 2000. The Company has adopted the new Statement effective February 1, 2001. the Statement requires the Company to recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value and establishes special accounting forreflected as income or expense. If the following three typesderivative is a hedge, depending on the nature of hedges: hedges ofthe hedge, changes in the fair value of assets, liabilitiesderivatives are either offset against commitments through earnings or firm commitments (referred to as fair value hedges); hedgesrecognized in other comprehensive income until the hedge item is recognized in earnings. The ineffective portion of the variable cash flows of forecasted transactions (cash flow hedges); and hedges of foreign currency exposures of net investments in foreign operations. The accounting treatment and criteria for each of the three types of hedges is unique. Changesa derivative's change in fair value of derivatives that do not meetis immediately recognized in earnings. The Company enters into interest rate swap contracts to reduce its exposure to fluctuations in interest rates. At April 30, 2001, the criteria ofCompany had one of these three categories of hedges would be included in income.interest rate swap contract which was accounted for as a cash flow hedge. The transition adjustment to implement SFAS 133 resulted in recording a liability and an offset to Other Comprehensive Loss which was amended by SFAS 137, which delayed its effective date. The Company does not believe that adopting this standard will have a material effect on its financial position, results$552,000, net of operations and cash flows. Currently, the Company does not anticipate adopting this standard beforean applicable income tax benefit of $368,000 at February 1, 2001. There is no impact to current earnings due to hedge ineffectiveness. Note 5. Gain on Sale of Real Estate On April 25, 2000, the Company finalized the sale of its Torrance, California, warehouse. The Company received $9,385,000 in cash and recorded $7,945,000 pre-tax gain on disposition during the quarter ended April 30, 2000. Note 6. Interest Rate Swap Contract It is the Company's policy to enter into interest rate swap contracts only to the extent necessary to reduce exposure to fluctuations in interest rates. The Company does not enter into interest rate swap contracts for speculative purposes. Interest rate swaps are contractual agreements between the Company and third parties to exchange fixed and floating interest payments periodically without the exchange of the underlying principal amounts (notional amounts). In the unlikely event that a counterparty fails to meet the terms of an interest rate swap contract, the Company's exposure is limited to the interest rate differential on the notional amount. The Company does not anticipate non-performance by the counterparty. The Company only entered into one interest rate swap contract, which matures on March 3, 2002. At April 30, 2001, the notional amount of the swap was $20,000,000 with an affixed payment rate of 7.23% and a fluctuating receiving rate based upon LIBOR. 8 9 At April 30, 2001 the carrying value approximated the fair value of $953,000. During the quarter ended April 30, 2001, the Company recorded an additional loss amount of $20,000 net of an applicable income tax benefit of $13,000, in other comprehensive loss in order to account for the change in fair value. The fair value of the swap is estimated on pricing models using current assumptions. 9 10 VIRCO MFG. CORPORATION OTHER INFORMATION Item 4. Submission of matters to a vote of Security Holders None Item 6. Exhibits and Reports on Form 8-K None 910 1011 VIRCO MFG. CORPORATION Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Results of Operations: For the first quarter of 2000,2001, the Company had a net incomeloss of $2,607,000$3,765,000 on sales of $46,258,000$42,457,000 compared to a net lossincome of $1,965,000$2,320,000 on sales of $37,479,000$46,432,000 in the same period last year. Sales for the first quarter increased $8,779,000decreased $3,975,000 compared to the same period last year. Backlog at quarter end was comparable$2,600,000 higher compared to the prior year. The increasedecrease in sales was balanced between the Education and Commercial markets. The increase in Education sales wasprimarily attributable to the Company pursuing an aggressive pricing policy, combineda reduction in commercial sales. Year to date incoming orders for publicly funded schools are running approximately even with a strong market for education products. The increase in Commercial sales was consistent with prior year's growth in our private school, hospitality, convention center and church markets. In the prior year, the growth in these markets was offset by declines in sales to mass merchants. In the current quarter, there was no such reduction in mass merchant sales.year. Gross profit for the first quarter, as a percentage of sales, improved slightlydecreased 4% compared to the same period last year. DuringThe decline in margin is attributable to a significant reduction in manufacturing hours during the first quarter compared to the same period last year. In the prior year, the Company incurred pressure on margins relatingbuilt a large quantity of finished goods inventory to aggressive pricing to stimulate sales, combined with cost increases for raw materials and higher labor rates. These pressures were offset by improved efficiencystock during the first quarter in anticipation of large deliveries of furniture in the manufacturing facilities. Although factory spending increasedsecond and third quarters of 2000. The prior year sales were less than expected, resulting in disappointing third and fourth quarter results as the Company cut production and incurred severance costs to reduce its workforce. For the current year, the Company has maintained a reduced cost structure, employing approximately 400 (15%) fewer employees during the first quarter 2001 compared to the prior year. At June 1, 2001, the Company is employing approximately 524 (19%) fewer employees than at the same date last year, reflecting a reduction in summer hiring. The reduction in production hours resulted in unfavorable production variances compared to the prior year, but has allowed the Company to substantially reduce inventories compared to the prior year despite reduced levels of sales. In addition to reducing total inventory, the Company has more fully implemented a manufacturing strategy it refers to as "Assemble to Ship". Under this strategy, the Company builds components to stock instead of building finished goods to stock. The Company then assembles the finished product as customer orders determine production increased byquanities and color combinations. The Company believes that it can support a greater percentage than did factory spending.volume and variety of customer orders with a smaller investment in inventory utilizing this strategy. Selling, general and administrative expense for the quarter ended April 30, 2000 is approximately $2,445,000 more than2001 declined modestly compared to the same period last year. Freight and selling expenses increased primarilyInterest expense for the quarter ended April 30, 2001 is approximately the same as a result of the increased sales volume. Administrative expenses increased in large part due to information technology expenses relating to the SAP Enterprise Resource Planning System. This system, which went live in March of 1999, has been enhanced throughout the last year. SomeThe increased borrowings since January 31, 2001 were used to build inventory in anticipation of seasonally strong summer deliveries offset by a modest reduction in receivables. In prior year, the enhancements, including sales force automationincrease in borrowings was attributable to capital spending on the Conway, Arkansas facility expansion and a business to business Website, were not active until February 2000.an increase in inventory. On April 25, 2000, the Company finalized the sale of its Torrance, California, warehouse. The Company received $9,385,000 in cash and recorded $7,945,000 pre-tax gain on disposition during the quarter ended April 30, 2000. Interest expense increased by $741,000 due to a higher average borrowing balance and higher interest rate for the quarter ended April 30, 2000 compared to the same period last year. The increase in borrowings was attributable to capital spending on the Conway, Arkansas facility expansion and an increase in cash used in building inventory in anticipation of strong summer delivery activities.11 12 Financial Condition: As a result of seasonally low deliveries in the first quarter and improvement in days of sales outstanding, accounts and notes receivable decreased by approximately $4,181,000$6,463,000 compared to year-end. The Company traditionally builds large quantities of inventory during the first quarter in anticipation of strong summer shipments. For the current quarter, the Company increased inventory by nearly $13,787,000 compared to year-end. In anticipation of strong summer shipments,the prior year first quarter, the Company increased inventory increased by nearly $23,443,000 compared to year-end.approximately $24,579,000. This increase in inventory was financed through the credit facility with Wells Fargo Bank, and saleBank. In the prior year, the Company completed a significant investment cycle at the Conway, Arkansas manufacturing faclity. With the completion of real estate. 10 11this investment, the Company intends to significantly curtail capital spending. The Company has established a goal of limiting capital spending to approximately $7,000,000 for 2001, which is approximately one-half of anticipated depreciation expense. Capital spending for the quarter ended April 30, 20002001 was $6,139,000$1,833,000 compared to $7,957,000$6,139,000 for the same period last year. For the quarter ended April 30, 2000, capital investments included machinery and equipment and construction of the second 400,000 sq. ft. segment of the 800,000 sq. ft. warehouse and distribution facility in Conway, Arkansas. As discussed in the Company's 1999 annual report, construction on the first 400,000 sq. ft. segment began in March 1999 and was completed and fully operational in December 1999. The second 400,000 sq. ft. segment is projected to be in operation during the second quarter ending July 31, 2000. Higher capital spending for the same period in last year was primarily related to the Conway, Arkansas facility expansion and SAP project. The Company believes that its investments in infrastructure and information systems will ultimately deliver improved operating efficiency. For further discussions on these two projects, please refer to the Company's 1999 annual report. These capital investments and ongoing capitalCapital expenditures are being financed through credit facilities established with Wells Fargo Bank the sale of real estate, and operating cash flow. At April 30, 2000, the Company has approximately $19,853,000 available under its credit facility with Wells Fargo Bank. Net cash used in operating activities for the first quarter ended April 30, 2000 was $18,111,000 compared to $14,402,000 for the same period last year. The increase in cash used in operating activities was primarily due to an increase in inventory. In April 1998, the Board of Directors approved a stock buyback program giving authorization to buy back up to $5,000,000 of common stock. The amount authorized was subsequently increased to $14,000,000. As of April 30, 2000,2001, the Company has repurchased approximately 596,000777,000 shares at a cost of approximately $10,295,000$12,100,000 since the inception of this program in April 1998. The Company intends to continue buying back shares of common stock as long as the Company believes the shares are undervalued and operating cashflows and borrowing capacity under the Wells Fargo line allow. On February 23, 2000,13, 2001, the Company's Board of Directors authorized a $.02 per share cash dividend, payable on April 30, 20002001 to stockholders on record as of March 31, 2000.30, 2001. For the quarter ended April 30, 2000,2001, the Company paid $207,000$226,000 in cash dividends. The Company believes that cashflows from operations, together with the Company's unused borrowing capacity with Wells Fargo Bank will be sufficient to fund the Company's debt service requirements, capital expenditures and working capital needs. Year 2000 Compliance As of the date of this report, the Company has experienced no significant problems related to the Year 2000 issue. After extensive system verification and testing, all computerized information and process control systems are operating normally. The performance of critical customers and suppliers continues without notable change. Production and business activities are normal at all locations. The Company continues to monitor the status of its operations, suppliers and distribution channels to ensure no significant interruptions. Forward-Looking Statements From time to time, the Company or its representatives have made or may make forward-looking statements, orally or in writing, including those contained herein. Such forward-looking statements may be included in, without limitation, reports to stockholders, press releases; oral statements made with the approval of an authorized executive officer of the Company and filings with the Securities and Exchange Commission. The words or phrases "anticipates," "expects,`expects," "will continue," "estimates," "projects," or similar expressions are intended to identify "forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The results contemplated by the Company's forward-looking statements are subject to certain 11 12 risks and uncertainties that could cause actual results to vary materially from anticipated results, including without limitation, material costs, availability and cost of labor, demand for the Company's products, and competitive conditions affecting selling prices and margins, capital costs and general economic conditions. Such risks and uncertainties are discussed in more detail in the Company's Annual Report on Form 10-K for the year ended January 31, 2000.2001. 12 13 The Company's forward-looking statements represent its judgment only on the dates such statements were made. By making any forward-looking statements, the Company assumes no duty to update them to reflect new, changed or unanticipated events or circumstances. 12Item 3. Quantitative and Qualitative Disclosures about Market Risk. On February 22, 2000, the Company entered into an interest rate swap agreement with Wells Fargo Bank. The initial notional swap amount is $30,000,000 for the period February 22, 2000 through February 28, 2001. The notional swap amount then decreases to $20,000,000 until the end of the swap agreement, March 3, 2003. The swap agreement is in consideration for a fixed rate at 7.23% plus a fluctuating margin of 1.25% to 1.50%. As of April 30, 2001, the Company has borrowed $59,000,000 under its Wells Fargo credit facility, of which $20,000,000 is subject to the interest rate swap agreement as described above and the remaining contain variable interest rates. Accordingly, a 100 basis point upward fluctuation in the lender's base rate would cause the Company to incur additional interest charges of approximately $127,000 for the fiscal quarter ended April 30, 2001. The Company would benefit from a similar interest savings if the base rate were to fluctuate downward by a like amount. 13 1314 VIRCO MFG. CORPORATION Exhibit (11) - Statement re: Computation of Earnings Per Share
Three Months Ended April 30 ---------------------------------------------------------- 2001 2000 1999 ------------ ---------------- ---- Diluted earningsEarnings per share Average shares outstanding 10,329,064 10,581,05511,266,031 11,361,971 Net effect of dilutive stock options - based on the treasury stock method using average market price 124,984 -- 137,482 ------------ ------------ Totals 10,454,048 10,581,05511,266,031 11,499,453 ============ ============ Net (loss) income (loss)before cumulative effect of change in accounting principle (a) $ 2,607,000(3,765,000) $ (1,965,000)2,617,000 ============ ============ Per share amount before cumulative effect of change in accounting principle (a) $ .25(.33) $ (.19).23 ============ ============
Weighted average shares outstanding for the three months ended April 30, 19992000 are adjusted for 10% stock dividend declared August 17, 1999.15, 2000. For the quarter ended April 30, 1999, 197,4532001, 116,742 shares of common stock equivalents were not included in the denominator to calculate earning per share since the Company had a loss in this quarter and including these shares would have been anti-dilutive. 1314 1415 VIRCO MFG. CORPORATION SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. VIRCO MFG. CORPORATION Date: June 14, 200013, 2001 By: /s/ Robert E. Dose -------------------------------- ----------------------------------------------------------------- ---------------------------- Robert E. Dose Vice President - Finance Date: June 14, 200013, 2001 By: /s/ Bassey Yau -------------------------------- ----------------------------------------------------------------- ---------------------------- Bassey Yau Corporate Controller 1415