UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED December 31, 20212022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM TO .

Commission file number: 0-26680

NICHOLAS FINANCIAL, INC.

(Exact Name of Registrant as Specified in its Charter)

 

British Columbia, Canada

 

59-2506879

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

2454 McMullen Booth Road, Building C

 

 

Clearwater, Florida

 

33759

(Address of Principal Executive Offices)

 

(Zip Code)

 

(727) 726-0763

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

NICK

 

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No

As of February 8, 2022,10, 2023, approximately 12.7 million common shares, no par value, of the Registrant were outstanding (of which 5.15.4 million shares were held by the Registrant’s principal operating subsidiary and pursuant to applicable law, not entitled to vote and 7.67.3 million shares were entitled to vote).

 

 

 


 

 

NICHOLAS FINANCIAL, INC.

FORM 10-Q

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

 

 

 

Part I .

 

Financial Information

 

 

Item 1.

 

Financial Statements (Unaudited)

 

1

 

 

Condensed Consolidated Balance Sheets as of December 31, 20212022 and March 31, 20212022

 

1

 

 

Condensed Consolidated Statements of Income for the three and nine months ended December 31, 20212022 and 20202021

 

2

 

 

Condensed Consolidated Statements of Shareholders’ Equity for the three and nine months ended December 31, 20212022 and 20202021

 

3

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 20212022 and 20202021

 

4

 

 

Notes to the Consolidated Financial Statements

 

5

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

1517

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

2629

Item 4.

 

Controls and Procedures

 

2629

 

 

 

 

 

Part II .

 

Other Information

 

 

Item 1.

 

Legal Proceedings

 

2730

Item 1A.

 

Risk Factors

 

2730

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

2731

Item 3.

Defaults Upon Senior Securities

31

Item 6.

 

Exhibits

 

2832

 

 


 

 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Nicholas Financial, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

 

 

 

December 31, 2021
(Unaudited)

 

 

March 31, 2021

 

Assets

 

 

 

 

 

 

Cash

 

$

6,530

 

 

$

22,022

 

Restricted cash

 

 

0

 

 

 

10,955

 

Finance receivables, net

 

 

165,660

 

 

 

170,318

 

Repossessed assets

 

 

763

 

 

 

685

 

Operating lease right-of-use assets

 

 

4,594

 

 

 

3,392

 

Prepaid expenses and other assets

 

 

923

 

 

 

1,271

 

Income taxes receivable

 

 

819

 

 

 

653

 

Property and equipment, net

 

 

1,571

 

 

 

859

 

Deferred income taxes

 

 

1,726

 

 

 

2,283

 

Total assets

 

$

182,586

 

 

$

212,438

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Credit facility, net of debt issuance costs

 

$

54,795

 

 

$

86,154

 

Note payable

 

 

3,244

 

 

 

3,244

 

   Net long-term debt

 

 

58,039

 

 

 

89,398

 

Operating lease liabilities

 

 

4,681

 

 

 

3,367

 

Accounts payable and accrued expenses

 

 

3,451

 

 

 

4,451

 

Total liabilities

 

 

66,171

 

 

 

97,216

 

Shareholders’ equity

 

 

 

 

 

 

Preferred stock, 0 par: 5,000 shares authorized; NaN issued

 

 

0

 

 

 

0

 

Common stock, 0 par: 50,000 shares authorized; 12,673 and 12,653 shares issued,
   respectively; and
7,585 and 7,708 shares outstanding, respectively

 

 

35,244

 

 

 

35,064

 

Treasury stock: 5,088 and 4,945 common shares, at cost, respectively

 

 

(73,960

)

 

 

(72,343

)

Retained earnings

 

 

155,131

 

 

 

152,501

 

Total shareholders’ equity

 

 

116,415

 

 

 

115,222

 

Total liabilities and shareholders’ equity

 

$

182,586

 

 

$

212,438

 

 

 

 

 

 

 

 

The following table represents the assets and liabilities of our consolidated variable interest entity (VIE) as follows:

 

 

 

 

 

 

 

 

 

 

December 31, 2021
(Unaudited)

 

 

March 31, 2021

 

Assets

 

 

 

 

 

 

Restricted cash

 

$

0

 

 

$

10,955

 

Finance receivables, net

 

 

0

 

 

 

150,706

 

Repossessed assets

 

 

0

 

 

 

631

 

Total assets

 

$

0

 

 

$

162,292

 

Liabilities

 

 

 

 

 

 

Credit facility, net of debt issuance costs

 

$

0

 

 

$

86,154

 

Accounts payable and accrued expenses

 

 

0

 

 

 

405

 

Total liabilities

 

$

0

 

 

$

86,559

 

The VIE assets and liabilities are now 0, as the Ares credit facility was paid off in connection with entering into a new senior secured credit facility on November 5, 2021 with NFI and Nicholas Data Services, Inc. as borrowers. See "Note 5. Credit Facility" for more details.

 

 

December 31, 2022
(Unaudited)

 

 

March 31, 2022

 

Assets

 

 

 

 

 

 

Cash

 

$

914

 

 

$

4,775

 

Finance receivables, net

 

 

139,719

 

 

 

168,600

 

Repossessed assets

 

 

1,041

 

 

 

658

 

Operating lease right-of-use assets

 

 

1,176

 

 

 

4,277

 

Prepaid expenses and other assets

 

 

615

 

 

 

1,103

 

Income taxes receivable

 

 

945

 

 

 

989

 

Property and equipment, net

 

 

794

 

 

 

1,783

 

Deferred income taxes

 

 

 

 

 

1,385

 

Total assets

 

$

145,204

 

 

$

183,570

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Credit facility, net of debt issuance costs

 

$

44,624

 

 

$

54,813

 

Note payable

 

 

-

 

 

 

3,244

 

Net long-term debt

 

 

44,624

 

 

 

58,057

 

Operating lease liabilities

 

 

2,736

 

 

 

4,410

 

Accounts payable and accrued expenses

 

 

2,264

 

 

 

4,717

 

Total liabilities

 

 

49,624

 

 

 

67,184

 

Commitments and contingencies (see Note 10)

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

Preferred stock, no par: 5,000 shares authorized; none issued

 

 

 

 

 

 

Common stock, no par: 50,000 shares authorized; 12,658 and 12,673 shares issued,
   respectively; and
7,290 and 7,546 shares outstanding, respectively

 

 

35,197

 

 

 

35,292

 

Treasury stock: 5,368 and 5,127 common shares, at cost, respectively

 

 

(76,794

)

 

 

(74,405

)

Retained earnings

 

 

137,177

 

 

 

155,499

 

Total shareholders’ equity

 

 

95,580

 

 

 

116,386

 

Total liabilities and shareholders’ equity

 

$

145,204

 

 

$

183,570

 

 

See Notes to the Condensed Consolidated Financial Statements.

1


 

 

Nicholas Financial, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

 

 

Three Months Ended December 31,

 

 

Nine Months Ended December 31,

 

 

Three Months Ended December 31,

 

 

Nine Months Ended December 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fee income on finance receivables

 

$

12,240

 

$

13,180

 

$

37,406

 

$

41,395

 

 

$

11,268

 

 

$

12,240

 

 

$

35,580

 

 

$

37,406

 

Realized gain on equity investments

 

0

 

238

 

0

 

238

 

Unrealized gain on equity investments

 

 

0

 

 

 

1,056

 

 

 

0

 

 

 

1,101

 

Total revenue:

 

 

12,240

 

 

 

14,474

 

 

 

37,406

 

 

 

42,734

 

Net gain on equity investments

 

 

 

 

 

 

 

 

66

 

 

 

 

Total revenue

 

 

11,268

 

 

 

12,240

 

 

 

35,646

 

 

 

37,406

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing

 

389

 

341

 

1,338

 

918

 

 

 

177

 

 

 

389

 

 

 

1,086

 

 

 

1,338

 

Salaries and employee benefits

 

5,230

 

4,387

 

14,737

 

13,337

 

Administrative

 

3,140

 

2,628

 

8,776

 

8,454

 

 

 

9,398

 

 

 

8,370

 

 

 

25,066

 

 

 

23,513

 

Provision for credit losses

 

1,675

 

650

 

3,800

 

7,000

 

 

 

10,730

 

 

 

1,675

 

 

 

23,280

 

 

 

3,800

 

Depreciation

 

104

 

51

 

276

 

172

 

Depreciation and amortization

 

 

97

 

 

 

104

 

 

 

339

 

 

 

276

 

Interest expense

 

 

2,613

 

 

 

1,442

 

 

 

4,923

 

 

 

4,660

 

 

 

1,239

 

 

 

2,613

 

 

 

2,782

 

 

 

4,923

 

Total expenses

 

 

13,151

 

 

 

9,499

 

 

 

33,850

 

 

 

34,541

 

 

 

21,641

 

 

 

13,151

 

 

 

52,553

 

 

 

33,850

 

(Loss) income before income taxes

 

(911

)

 

4,975

 

3,556

 

8,193

 

 

 

(10,373

)

 

 

(911

)

 

 

(16,907

)

 

 

3,556

 

(Benefit) income tax expense

 

 

(209

)

 

 

1,190

 

 

 

926

 

 

 

1,711

 

Income tax expense (benefit)

 

 

3,000

 

 

 

(209

)

 

 

1,415

 

 

 

926

 

Net (loss) income

 

$

(702

)

 

$

3,785

 

 

$

2,630

 

 

$

6,482

 

 

$

(13,373

)

 

$

(702

)

 

$

(18,322

)

 

$

2,630

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.09

)

 

$

0.49

 

 

$

0.34

 

 

$

0.84

 

 

$

(1.85

)

 

$

(0.09

)

 

$

(2.49

)

 

$

0.34

 

Diluted

 

$

(0.09

)

 

$

0.49

 

 

$

0.34

 

 

$

0.85

 

 

$

(1.85

)

 

$

(0.09

)

 

$

(2.49

)

 

$

0.34

 

 

See Notes to the Condensed Consolidated Financial Statements.

2


 

 

Nicholas Financial, Inc. and Subsidiaries

Condensed Consolidated Statements of Shareholders’ Equity

(Unaudited)

(In thousands)

 

 

Three Months Ended December 31, 2022

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

Balance at September 30, 2022

 

 

7,309

 

 

$

35,172

 

 

$

(76,684

)

 

$

150,550

 

 

$

109,038

 

Issuance of restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Treasury stock

 

 

(19

)

 

 

 

 

 

(110

)

 

 

 

 

 

(110

)

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

(13,373

)

 

 

(13,373

)

Balance at December 31, 2022

 

 

7,290

 

 

$

35,197

 

 

$

(76,794

)

 

$

137,177

 

 

$

95,580

 

 

 

 

 

Three Months Ended December 31, 2021

 

 

Three Months Ended December 31, 2021

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

Balance at September 30, 2021

 

7,583

 

 

$

35,151

 

 

$

(73,895

)

 

$

155,833

 

 

$

117,089

 

 

 

7,583

 

 

$

35,151

 

 

$

(73,895

)

 

$

155,833

 

 

$

117,089

 

Issuance of restricted stock awards

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

3

 

 

 

28

 

 

 

 

 

 

 

 

 

28

 

 

 

3

 

 

 

28

 

 

 

 

 

 

 

 

 

28

 

Share-based compensation

 

 

 

 

65

 

 

 

 

 

 

 

 

 

65

 

 

 

 

 

 

65

 

 

 

 

 

 

 

 

 

65

 

Treasury stock

 

(6

)

 

 

 

 

 

(65

)

 

 

 

 

 

(65

)

 

 

(6

)

 

 

 

 

 

(65

)

 

 

 

 

 

(65

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(702

)

 

 

(702

)

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

(702

)

 

 

(702

)

Balance at December 31, 2021

 

 

7,585

 

 

$

35,244

 

 

$

(73,960

)

 

$

155,131

 

 

$

116,415

 

 

 

7,585

 

 

$

35,244

 

 

$

(73,960

)

 

$

155,131

 

 

$

116,415

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2020

 

 

Nine Months Ended December 31, 2022

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

Balance at September 30, 2020

 

7,787

 

 

$

34,964

 

 

$

(71,667

)

 

$

146,847

 

 

$

110,144

 

Balance at March 31, 2022

 

 

7,546

 

 

$

35,292

 

 

$

(74,405

)

 

$

155,499

 

 

$

116,386

 

Issuance of restricted stock awards

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancellation of restricted stock awards

 

 

(26

)

 

 

(175

)

 

 

 

 

 

 

 

 

(175

)

Share-based compensation

 

 

 

 

50

 

 

 

 

 

 

 

 

 

50

 

 

 

 

 

 

80

 

 

 

 

 

 

 

 

 

80

 

Treasury stock

 

(64

)

 

 

 

 

 

(519

)

 

 

 

 

 

(519

)

 

 

(241

)

 

 

 

 

 

(2,389

)

 

 

 

 

 

(2,389

)

Net income

 

 

 

 

 

 

 

 

 

 

 

3,785

 

 

 

3,785

 

Balance at December 31, 2020

 

 

7,726

 

 

$

35,014

 

 

$

(72,186

)

 

$

150,632

 

 

$

113,460

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

(18,322

)

 

 

(18,322

)

Balance at December 31, 2022

 

 

7,290

 

 

$

35,197

 

 

$

(76,794

)

 

$

137,177

 

 

$

95,580

 

 

 

 

 

 

 

 

Nine Months Ended December 31, 2021

 

 

Nine Months Ended December 31, 2021

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

Balance at March 31, 2021

 

7,708

 

 

$

35,064

 

 

$

(72,343

)

 

$

152,501

 

 

$

115,222

 

 

 

7,708

 

 

$

35,064

 

 

$

(72,343

)

 

$

152,501

 

 

$

115,222

 

Issuance of restricted stock awards

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

3

 

 

 

28

 

 

 

 

 

 

 

 

 

28

 

 

 

3

 

 

 

28

 

 

 

 

 

 

 

 

 

28

 

Share-based compensation

 

 

 

 

152

 

 

 

 

 

 

 

 

 

152

 

 

 

 

 

 

152

 

 

 

 

 

 

 

 

 

152

 

Treasury stock

 

(143

)

 

 

 

 

 

(1,617

)

 

 

 

 

 

(1,617

)

 

 

(143

)

 

 

 

 

 

(1,617

)

 

 

 

 

 

(1,617

)

Net income

 

 

 

 

 

 

 

 

 

 

 

2,630

 

 

 

2,630

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

2,630

 

 

 

2,630

 

Balance at December 31, 2021

 

 

7,585

 

 

$

35,244

 

 

$

(73,960

)

 

$

155,131

 

 

$

116,415

 

 

 

7,585

 

 

$

35,244

 

 

$

(73,960

)

 

$

155,131

 

 

$

116,415

 

 

 

 

 

Nine Months Ended December 31, 2020

 

 

Common Stock

 

 

 

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Shareholders'
Equity

 

Balance at March 31, 2020

 

7,806

 

 

$

34,867

 

 

$

(71,438

)

 

$

144,150

 

 

$

107,579

 

Issuance of restricted stock awards

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

147

 

 

 

 

 

 

 

 

 

147

 

Treasury stock

 

(94

)

 

 

 

 

 

(748

)

 

 

 

 

 

(748

)

Net income

 

 

 

 

 

 

 

 

 

 

 

6,482

 

 

 

6,482

 

Balance at December 31, 2020

 

 

7,726

 

 

$

35,014

 

 

$

(72,186

)

 

$

150,632

 

 

$

113,460

 

 

See Notes to the Condensed Consolidated Financial Statements.

3


 

 

Nicholas Financial, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

Nine Months Ended December 31,

 

 

Nine Months Ended December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,630

 

$

6,482

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

276

 

172

 

Net (loss) income

 

$

(18,322

)

 

$

2,630

 

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

339

 

 

 

276

 

Amortization of debt issuance costs

 

2,158

 

322

 

 

 

124

 

 

 

2,158

 

Amortization of operating lease right-of-use assets

 

1,030

 

1,198

 

Gain on sale of property and equipment

 

(3

)

 

(13

)

Purchase of equity investments

 

0

 

(4,142

)

Proceeds from sale of equity investments

 

0

 

1,195

 

Unrealized gains on equity securities

 

0

 

(1,101

)

Realized gains on equity securities

 

 

(238

)

Non-cash lease expense

 

 

1,427

 

 

 

(146

)

Loss (Gain) on sale of property and equipment

 

 

650

 

 

 

(3

)

Net gain on equity investments

 

 

(66

)

 

 

 

Provision for credit losses

 

3,800

 

7,000

 

 

 

23,280

 

 

 

3,800

 

Amortization of dealer discounts

 

(4,771

)

 

(4,828

)

 

 

(4,632

)

 

 

(4,771

)

Amortization of insurance and fees commissions

 

(1,956

)

 

(1,770

)

 

 

(2,395

)

 

 

(1,992

)

Accretion of purchase price discount

 

(71

)

 

(468

)

 

 

(119

)

 

 

(71

)

Principal reduction on operating lease liabilities

 

(1,176

)

 

(1,077

)

Deferred income taxes

 

 

1,385

 

 

 

557

 

Cancellations of restricted stock awards

 

 

(175

)

 

 

 

Share-based compensation

 

152

 

147

 

 

 

80

 

 

 

152

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Repossessed assets

 

(78

)

 

535

 

Accrued interest receivable

 

(128

)

 

536

 

Prepaid expenses and other assets

 

348

 

48

 

 

 

(100

)

 

 

220

 

Deferred income taxes

 

557

 

775

 

Accounts payable and accrued expenses

 

(742

)

 

(819

)

 

 

(2,453

)

 

 

(742

)

Income taxes receivable

 

(166

)

 

4,590

 

 

 

44

 

 

 

(166

)

Unearned insurance and fee commissions

 

 

(36

)

 

 

(278

)

Net cash provided by operating activities

 

 

1,824

 

 

 

8,266

 

Net cash (used in) provided by operating activities

 

 

(933

)

 

 

1,902

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchase and origination of finance receivables

 

(79,947

)

 

(60,252

)

 

 

(61,769

)

 

 

(79,947

)

Principal payments received

 

87,767

 

87,455

 

Purchase of property and equipment

 

(985

)

 

(382

)

Proceeds from sale of property and equipment

 

 

0

 

 

 

24

 

Principal payments received on finance receivables and proceeds from repossessed assets sales

 

 

74,721

 

 

 

87,689

 

Purchase of equity investments

 

 

(7,237

)

 

 

 

Proceeds from sale of equity investments

 

 

7,303

 

 

 

 

Purchases of property and equipment

 

 

 

 

 

(985

)

Net cash provided by investing activities

 

 

6,835

 

 

 

26,845

 

 

 

13,018

 

 

 

6,757

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Repayments on credit facility

 

(33,300

)

 

(33,030

)

 

 

(27,800

)

 

 

(33,300

)

Proceeds from Note Payable

 

0

 

3,244

 

Proceeds from the credit facility

 

 

17,800

 

 

 

 

Payment of loan originations fees

 

 

(217

)

 

 

 

 

 

(313

)

 

 

(217

)

Repayment of PPP Loan

 

 

(3,244

)

 

 

 

Proceeds from exercise of stock options

 

28

 

 

 

 

 

 

 

28

 

Repurchases of treasury stock

 

 

(1,617

)

 

 

(748

)

 

 

(2,389

)

 

 

(1,617

)

Net cash used in financing activities

 

 

(35,106

)

 

 

(30,534

)

 

 

(15,946

)

 

 

(35,106

)

Net (decrease) increase in cash and restricted cash

 

(26,447

)

 

4,577

 

Net decrease in cash and restricted cash

 

 

(3,861

)

 

 

(26,447

)

Cash and restricted cash at the beginning of period

 

 

32,977

 

 

 

24,684

 

 

 

4,775

 

 

 

32,977

 

Cash and restricted cash at the end of period

 

$

6,530

 

 

$

29,261

 

 

$

914

 

 

$

6,530

 

Supplemental Disclosures:

 

 

 

 

 

 

Supplemental disclosures, including noncash activities:

 

 

 

 

 

 

Interest paid

 

3,005

 

4,491

 

 

 

2,532

 

 

 

3,005

 

Income taxes paid

 

541

 

986

 

 

 

24

 

 

 

541

 

Transfer of finance receivables to repossessed assets

 

 

6,446

 

 

 

4,682

 

Leased assets obtained in exchange for new operating lease liabilities

 

1,993

 

1,865

 

 

 

 

 

 

1,993

 

 

See Notes to the Condensed Consolidated Financial Statements.

4


 

 

Notes to the Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

Nicholas Financial, Inc. (“Nicholas Financial – Canada” or the Company) is a Canadian holding company incorporated under the laws of British Columbia with several wholly-owned United States subsidiaries, including Nicholas Financial, Inc., a Florida corporation (“NFI”). The accompanying condensed consolidated balance sheet as of MarchDecember 31, 2021, which has been derived from audited financial statements,2022, and the accompanying unaudited interim condensed consolidated financial statements of Nicholas Financial – Canada, and its wholly-owned subsidiaries (collectively, the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information, with the instructions to Form 10-Q pursuant to the Securities Exchange Act of 1934, as amended, and with Article 8 of Regulation S-X thereunder. Accordingly, they do not include all of the information and notes to the consolidated financial statements required by U.S. GAAP for complete consolidated financial statements, although the Company believes that the disclosures made are adequate to ensure the information is not misleading. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for interim periods are not necessarily indicative of the results that may be expected for the year ending March 31, 2022.2023. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and accompanying notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 20212022 as filed with the Securities and Exchange Commission on June 22, 2021.24, 2022. The March 31, 20212022 consolidated balance sheet included herein has been derived from the March 31, 20212022 audited consolidated balance sheet included in the aforementioned Form 10-K.

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses on finance receivables.

Reclassifications

In certain instances, amounts reported in prior years’ consolidated financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had no effect on previously reported net income (loss).

Note 2. Revenue Recognition

Interest income on finance receivables is recognized using the interest method. Accrual of interest income on finance receivables is suspended when a loan is contractually delinquent for 61 days or more, or the collateral is repossessed, whichever is earlier. The Company reverses the accrual of interest income when the loan is contractually delinquent 61 days or more.

The Company defines a non-performing asset as one that is 61 or more days past due, a Chapter 7 bankruptcy account, or a Chapter 13 bankruptcy account that has not been confirmed by the courts, for which the accrual of interest income is suspended. Upon confirmation of a Chapter 13 bankruptcy account (BK13), the account is immediately charged-off. Upon notification of a Chapter 7 bankruptcy, an account is monitored for collectability. In the event the debtors’ balance is reduced by the bankruptcy court, the Company records a loss equal to the amount of principal balance reduction. The remaining balance is reduced as payments are received. In the event an account is dismissed from bankruptcy, the Company will decide whether to begin repossession proceedings or to allow the customer to make regularly scheduled payments.

A dealer discount represents the difference between the finance receivable of a Contract, and the amount of money the Company actually pays for the Contract. The discount negotiated by the Company is a function of the lender, the wholesale value of the vehicle and competition in any given market. In making decisions regarding the purchase of a particular Contract the Company considers the following factors related to the borrower: place and length of residence; current and prior job status; history in making installment payments for automobiles; current income; and credit history. In addition, the Company examines its prior experience with Contracts purchased from the dealer, and the value of the automobile in relation to the purchase price and the term of the Contract.

The dealer discount is amortized as an adjustment to yield using the interest method over the life of the loan. The average dealer discount associated with new volume for the three months ended December 31, 20212022 and 20202021 was 6.8% and 7.56.8%, respectively, in relation to the total amount financed.

5


Unearned insurance and fee commissions consist primarily of commissions received from the sale of ancillary products. These products include automobile warranties, roadside assistance programs, accident and health insurance, credit life insurance, involuntary unemployment insurance coverage, and forced placed automobile insurance. These commissions are amortized over the life of the contract using the effective interest method.

5


Note 3. Earnings Per Share

The Company has granted stock compensation awards with nonforfeitable dividend rights which are considered participating securities. Earnings per share is calculated using the two-class method, as such awards are more dilutive under this method than the treasury stock method. Basic earnings per share is calculated by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period, which excludes the participating securities. The Company's participating securities are non-vested restricted shares which are not required to share losses, and accordingly, are not allocated losses in periods of net loss. Diluted earnings per share includes the dilutive effect of additional potential common shares from stock compensation awards. Earnings per share have been computed based on the following weighted average number of common shares outstanding:

 

 

Three months ended
December 31,
(In thousands, except
per share amounts)

 

 

Nine months ended
December 31,
(In thousands, except
per share amounts)

 

 

Three months ended
December 31,
(In thousands, except
per share amounts)

 

 

Nine months ended
December 31,
(In thousands, except
per share amounts)

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per consolidated statements of income

 

$

(702

)

 

$

3,785

 

$

2,630

 

$

6,482

 

Net (loss) income per consolidated statements of income

 

$

(13,373

)

 

$

(702

)

 

$

(18,322

)

 

$

2,630

 

Percentage allocated to shareholders *

 

99.5

%

 

99.4

%

 

99.5

%

 

99.5

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Numerator for basic and diluted earnings per share

 

$

(699

)

 

$

3,761

 

$

2,617

 

$

6,447

 

 

$

(13,373

)

 

$

(699

)

 

$

(18,322

)

 

$

2,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic earnings per share - weighted-average shares outstanding

 

7,621

 

7,674

 

7,593

 

7,662

 

Denominator for basic earnings per share - weighted-average shares outstanding

 

 

7,219

 

 

 

7,621

 

 

 

7,349

 

 

 

7,593

 

Dilutive effect of stock options

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted earnings per share

 

7,621

 

7,674

 

7,593

 

7,662

 

 

 

7,219

 

 

 

7,621

 

 

 

7,349

 

 

 

7,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.09

)

 

$

0.49

 

$

0.34

 

$

0.84

 

 

$

(1.85

)

 

$

(0.09

)

 

$

(2.49

)

 

$

0.34

 

Diluted

 

(0.09

)

 

0.49

 

0.34

 

0.85

 

 

 

(1.85

)

 

 

(0.09

)

 

 

(2.49

)

 

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Basic weighted-average shares outstanding

 

7,621

 

7,674

 

7,593

 

7,662

 

 

 

7,219

 

 

 

7,621

 

 

 

7,349

 

 

 

7,593

 

Basic weighted-average shares outstanding and unvested restricted stock units expected to vest

 

7,658

 

7,722

 

7,630

 

7,703

 

 

 

7,219

 

 

 

7,658

 

 

 

7,349

 

 

 

7,630

 

Percentage allocated to shareholders

 

 

99.5

%

 

99.4

%

 

99.5

%

 

99.5

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

Note 4. Finance Receivables

Finance Receivables Portfolio, net

Finance receivables consist of Contracts and Direct Loans and are detailed as follows:

 

 

(In thousands)

 

 

(In thousands)

 

 

December 31, 2021

 

 

March 31,
2021

 

 

December 31, 2020

 

 

December 31,
2022

 

 

March 31,
2022

 

Finance receivables

 

$

176,173

 

$

184,237

 

$

188,626

 

 

$

155,213

 

 

$

178,786

 

Accrued interest receivable

 

2,413

 

2,285

 

2,628

 

 

 

2,903

 

 

 

2,315

 

Unearned dealer discounts

 

(6,643

)

 

(7,290

)

 

(7,006

)

 

 

(5,463

)

 

 

(6,894

)

Unearned insurance commissions and fees

 

(2,360

)

 

(2,396

)

 

(2,338

)

 

 

(1,889

)

 

 

(2,446

)

Purchase price discount

 

 

(293

)

 

 

(364

)

 

 

(447

)

 

 

(93

)

 

 

(212

)

Finance receivables, net of unearned

 

169,290

 

176,472

 

181,463

 

 

 

150,671

 

 

 

171,549

 

Allowance for credit losses

 

 

(3,630

)

 

 

(6,154

)

 

 

(9,077

)

 

 

(10,952

)

 

 

(2,949

)

Finance receivables, net

 

$

165,660

 

 

$

170,318

 

 

$

172,386

 

 

$

139,719

 

 

$

168,600

 

6


 

Contracts and Direct Loans each comprise a portfolio segment. The following tables present selected information on the entire portfolio of the Company:

 

 

As of December 31,

 

 

As of December 31,

 

Contract Portfolio

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Average APR

 

22.8

%

 

22.7

%

 

 

22.8

%

 

 

22.8

%

Average discount

 

7.4

%

 

7.6

%

 

 

6.8

%

 

 

7.4

%

Average term (months)

 

50

 

51

 

 

 

50

 

 

 

50

 

Number of active contracts

 

20,013

 

23,388

 

 

 

16,364

 

 

 

20,013

 

 

6


 

As of December 31,

 

 

As of December 31,

 

Direct Loan Portfolio

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Average APR

 

29.8

%

 

28.4

%

 

 

30.0

%

 

 

29.8

%

Average term (months)

 

26

 

26

 

 

 

26

 

 

 

26

 

Number of active contracts

 

6,103

 

4,126

 

 

 

6,505

 

 

 

6,103

 

 

The Company purchases Contracts from automobile dealers at a negotiated price that is less than the original principal amount being financed by the purchaser of the automobile. The Contracts are predominantly for used vehicles. As of December 31, 2021,2022, the average model year of vehicles collateralizing the portfolio was a 2012 vehicle.

Direct Loans are typically for amounts rangingrange from $500 to $15,00015 thousand and generally are generally secured by a lien on an automobile, watercraft or other permissible tangible personal property. The majority of Direct Loans arewas originated with current or former customers under the Company’s automobile financing program. The typical Direct Loan represents a better credit risk than the typical Contract due to the customer’s prior payment history with the Company; however, the underlying collateral is “typically”generally less valuable. In deciding whether to make a loan, the Company considersconsidered the individual’s credit history, job stability, income, and impressions created during a personal interview with a Company loan officer. Additionally, because most of the Direct Loans made by the Company to date have beenwere made to current or former customers, the payment history of the borrower iswas a significant factor in making the loan decision. As of December 31, 2021,2022, loans made by the Company pursuant to its Direct Loan program constituted approximately 12.815% of the aggregate principal amount of the Company’s loan portfolio. Changes in the allowance for credit losses for both Contracts and Direct Loans wereare driven primarily by consideration of the composition of the portfolio, current economic conditions, the estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts when determining management’s estimate of probable credit losses and adequacy of the allowance for credit losses. If the allowance for credit losses is determined to be inadequate, then an additional charge to the provision would be recorded to maintain adequate reserves based on management’s evaluation of the risk inherent in the loan portfolio. Additionally, credit loss trends over several reporting periods are utilized in estimating future losses and overall portfolio performance. Conversely, the Company could identifyidentifies abnormalities in the composition of the portfolio, which would indicate the calculation iswas overstated and management judgementjudgment may be required to determine the allowance of credit losses for both Contracts and Direct Loans.

Each portfolio segment consists of smaller balance homogeneous loans which are collectively evaluated for impairment.

7


Allowance for Credit Losses

The following table sets forth a reconciliation of the changes in the allowance for credit losses on Contracts and Direct Loans for the three months ended December 31, 2022 and 2021 and 2020:(in thousands):

 

 

Three months ended December 31, 2022

 

 

Nine months ended December 31, 2022

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

Balance at beginning of
period

 

$

5,088

 

 

$

2,003

 

 

$

7,091

 

 

$

1,960

 

 

$

989

 

 

$

2,949

 

Provision for credit losses

 

 

9,132

 

 

 

1,598

 

 

 

10,730

 

 

 

19,747

 

 

 

3,533

 

 

 

23,280

 

Charge-offs

 

 

(7,077

)

 

 

(1,056

)

 

 

(8,133

)

 

 

(17,266

)

 

 

(2,050

)

 

 

(19,316

)

Recoveries

 

 

1,240

 

 

 

24

 

 

 

1,264

 

 

 

3,942

 

 

 

97

 

 

 

4,039

 

Balance at December 31,
2022

 

$

8,383

 

 

$

2,569

 

 

$

10,952

 

 

$

8,383

 

 

$

2,569

 

 

$

10,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2021

 

 

Nine months ended December 31, 2021

 

 

Three months ended December 31, 2021

 

 

Nine months ended December 31, 2021

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

Balance at beginning of
period

 

$

3,716

 

$

746

 

$

4,462

 

 

$

6,001

 

$

153

 

$

6,154

 

 

$

3,716

 

 

$

746

 

 

$

4,462

 

 

$

6,001

 

 

$

153

 

 

$

6,154

 

Provision for credit losses

 

1,325

 

350

 

1,675

 

 

 

2,515

 

1,285

 

3,800

 

 

 

1,325

 

 

 

350

 

 

 

1,675

 

 

 

2,515

 

 

 

1,285

 

 

 

3,800

 

Charge-offs

 

(3,546

)

 

(245

)

 

(3,791

)

 

 

(9,447

)

 

(618

)

 

(10,065

)

 

 

(3,546

)

 

 

(245

)

 

 

(3,791

)

 

 

(9,447

)

 

 

(618

)

 

 

(10,065

)

Recoveries

 

 

1,271

 

 

 

13

 

 

 

1,284

 

 

 

3,697

 

 

 

44

 

 

 

3,741

 

 

 

1,271

 

 

 

13

 

 

 

1,284

 

 

 

3,697

 

 

 

44

 

 

 

3,741

 

Balance at December 31,
2021

 

$

2,766

 

 

$

864

 

 

$

3,630

 

 

$

2,766

 

 

$

864

 

 

$

3,630

 

 

$

2,766

 

 

$

864

 

 

$

3,630

 

 

$

2,766

 

 

$

864

 

 

$

3,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2020

 

 

Nine months ended December 31, 2020

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

Balance at beginning of
period

 

$

10,977

 

$

492

 

$

11,469

 

 

$

10,433

 

$

729

 

$

11,162

 

Provision for credit losses

 

601

 

49

 

650

 

 

 

6,951

 

49

 

7,000

 

Charge-offs

 

(4,411

)

 

(179

)

 

(4,590

)

 

 

(12,819

)

 

(477

)

 

(13,296

)

Recoveries

 

 

1,527

 

 

 

21

 

 

 

1,548

 

 

 

4,129

 

 

 

82

 

 

 

4,211

 

Balance at December 31,
2020

 

$

8,694

 

 

$

383

 

 

$

9,077

 

 

$

8,694

 

 

$

383

 

 

$

9,077

 

7


 

The Company uses the trailing six-monthtwelve-month charge-offs, annualized, and applies this calculated percentage to ending finance receivables to calculate estimated future probable credit losses for purposes of determining the allowance for credit losses. The Company then takes into consideration the composition of its portfolio, current economic conditions, estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts and adjusts the above, if necessary, to determine management’s total estimate of probable credit losses and its assessment of the overall adequacy of the allowance for credit losses. By including recent trends such as delinquency, non-performing assets, and bankruptcy in its determination, management believes that the allowance for credit losses reflects the current trends of incurred losses within the portfolio and is better aligned with the portfolio’s performance indicators.

The following table is an assessment of the credit quality by creditworthiness:

 

 

(In thousands)

 

 

(In thousands)

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2022

 

 

December 31, 2021

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

Performing accounts

 

$

147,589

 

$

22,216

 

$

169,805

 

$

167,070

 

$

13,925

 

$

180,995

 

 

$

120,299

 

 

$

22,077

 

 

$

142,376

 

 

$

147,589

 

 

$

22,216

 

 

$

169,805

 

Non-performing accounts

 

 

5,891

 

 

 

329

 

 

 

6,220

 

 

 

7,100

 

 

 

302

 

 

 

7,402

 

 

 

11,003

 

 

 

1,623

 

 

 

12,626

 

 

 

5,891

 

 

 

329

 

 

 

6,220

 

Total

 

153,480

 

22,545

 

176,025

 

174,170

 

14,227

 

188,397

 

 

 

131,302

 

 

 

23,700

 

 

 

155,002

 

 

 

153,480

 

 

 

22,545

 

 

 

176,025

 

Chapter 13 bankruptcy
accounts

 

 

142

 

 

 

6

 

 

 

148

 

 

 

218

 

 

 

11

 

 

 

229

 

 

 

163

 

 

 

48

 

 

 

211

 

 

 

142

 

 

 

6

 

 

 

148

 

Finance receivables

 

$

153,622

 

 

$

22,551

 

 

$

176,173

 

 

$

174,388

 

 

$

14,238

 

 

$

188,626

 

 

$

131,465

 

 

$

23,748

 

 

$

155,213

 

 

$

153,622

 

 

$

22,551

 

 

$

176,173

 

 

A performing account is defined as an account that is less than 61 days past due. The Company defines an automobile contract as delinquent when more than 10% of a payment contractually due by a certain date has not been paid immediately by the following due date, which date may have been extended within limits specified in the servicing agreements or as a result of a deferral. The period of delinquency is based on the number of days payments are contractually past due, as extended where applicable.

8


 

In certain circumstances, the Company will grant obligors one-month payment extensions. The only modification of terms in those circumstances is to advance the obligor’s next due date by one month and extend the maturity date of the receivable. There are no other concessions, such as a reduction in interest rate, or forgiveness of principal or of accrued interest. Accordingly, the Company considers such extensions to be insignificant delays in payments rather than troubled debt restructurings.

A non-performing account is defined as an account that is contractually delinquent for 61 days or more or is a Chapter 13 bankruptcy account for which the accrual interest income has been suspended. The Company’s charge-off policy is to charge off an account in the month the contract becomes 121 days contractually delinquent.

In the event an account is dismissed from bankruptcy, the Company will decide whether to begin repossession proceedings or to allow the customer to make regularly scheduled payments.

The following tables present certain information regarding the delinquency rates experienced by the Company with respect to Contracts and Direct Loans, excluding Chapter 13 bankruptcy accounts:

 

 

 

Contracts

 

 

 

(In thousands, except percentages)

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

December 31, 2021

 

$

153,480

 

 

$

9,886

 

 

$

4,176

 

 

$

1,662

 

 

$

53

 

 

$

15,777

 

 

 

 

 

 

 

6.44

%

 

 

2.72

%

 

 

1.08

%

 

 

0.03

%

 

 

10.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

$

170,195

 

 

$

6,289

 

 

$

2,430

 

 

$

896

 

 

$

42

 

 

$

9,657

 

 

 

 

 

 

 

3.70

%

 

 

1.43

%

 

 

0.53

%

 

 

0.02

%

 

 

5.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

$

174,170

 

 

$

12,914

 

 

$

4,955

 

 

$

2,117

 

 

$

28

 

 

$

20,014

 

 

 

 

 

 

 

7.41

%

 

 

2.84

%

 

 

1.22

%

 

 

0.02

%

 

 

11.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts

 

 

 

(In thousands, except percentages)

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

December 31, 2022

 

$

131,302

 

 

$

16,649

 

 

$

7,351

 

 

$

3,615

 

 

$

37

 

 

$

27,652

 

 

 

 

 

 

 

12.68

%

 

 

5.60

%

 

 

2.75

%

 

 

0.03

%

 

 

21.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

$

154,143

 

 

$

7,097

 

 

$

2,936

 

 

$

1,183

 

 

$

48

 

 

$

11,264

 

 

 

 

 

 

 

4.60

%

 

 

1.90

%

 

 

0.77

%

 

 

0.03

%

 

 

7.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

153,480

 

 

$

9,886

 

 

$

4,176

 

 

$

1,662

 

 

$

53

 

 

$

15,777

 

 

 

 

 

 

 

6.44

%

 

 

2.72

%

 

 

1.08

%

 

 

0.03

%

 

 

10.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89


 

 

 

 

 

Direct Loans

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

December 31, 2021

 

$

22,545

 

 

$

636

 

 

$

199

 

 

$

130

 

 

$

0

 

 

$

965

 

 

 

 

 

 

 

2.82

%

 

 

0.88

%

 

 

0.58

%

 

 

0

 

 

 

4.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

$

13,909

 

 

$

253

 

 

$

101

 

 

$

81

 

 

$

10

 

 

$

445

 

 

 

 

 

 

 

1.82

%

 

 

0.73

%

 

 

0.58

%

 

 

0.07

%

 

 

3.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

$

14,227

 

 

$

442

 

 

$

188

 

 

$

110

 

 

$

4

 

 

$

744

 

 

 

 

 

 

 

3.11

%

 

 

1.32

%

 

 

0.77

%

 

 

0.03

%

 

 

5.23

%

 

 

Direct Loans

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

December 31, 2022

 

$

23,700

 

 

$

2,989

 

 

$

1,102

 

 

$

515

 

 

$

6

 

 

$

4,612

 

 

 

 

 

 

 

12.61

%

 

 

4.65

%

 

 

2.17

%

 

 

0.03

%

 

 

19.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

$

24,376

 

 

$

607

 

 

$

197

 

 

$

77

 

 

$

 

 

$

881

 

 

 

 

 

 

 

2.49

%

 

 

0.81

%

 

 

0.32

%

 

 

 

 

 

3.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

22,545

 

 

$

636

 

 

$

199

 

 

$

130

 

 

$

 

 

$

965

 

 

 

 

 

 

 

2.82

%

 

 

0.88

%

 

 

0.58

%

 

 

 

 

 

4.28

%

 

Note 5. Credit Facility

Wells Fargo Line of Credit Facility

On November 5, 2021, NFI and Nicholas Data Services, Inc., a Florida corporation (“NDS” and collectively with NFI, the “Borrowers”), two wholly-ownedCompany through its subsidiaries of Nicholas Financial, Inc. (the “Company”"Borrowers") entered into a senior secured line of credit facility (the “Credit Facility”"Wells Fargo Line of Credit”) pursuant to a loan and security agreement by and among the Borrowers, Wells Fargo Bank, N.A., as agent, and the lenders that are party thereto (the “Credit“WF Credit Agreement”). The prior line of credit facility (the "Ares Credit Facility"Line of Credit") pursuant to a credit agreement among the Company’s subsidiary NF Funding I, LLC, Ares Agent Services, L.P. and the lenders party thereto was paid off in connection with entering into the Credit Facility.

Wells Fargo Line of Credit.

Pursuant to the WF Credit Agreement, the lenders agreed to extend to the Borrowers a line of credit of up to $175,000,000175. million. The availability of funds under the Wells Fargo Line of Credit Facility iswas generally limited to an advance rate of between 80% and 85% of the value of eligible receivables, and outstanding advances under the Wells Fargo Line of Credit Facility will accrueaccrued interest at a rate equal to the Secured Overnight Financing Rate (SOFR) plus 2.25%. The commitment period for advances under the Line of Credit Facility iswas three years (the expiration of that time period, the “Maturity Date”).

Pursuant to the WF Credit Agreement, the Borrowers granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. Furthermore, pursuant to a separate collateral pledge agreement, NDS pledged its equity interest in NFI as additional collateral.

Wells Fargo Line of Credit.

The WF Credit Agreement and the other loan documents containcontained customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, investments, and sales of assets. If an event of default occurs, the lenders could increase borrowing costs, restrict the Borrowers’ ability to obtain additional advances under the Credit Facility, accelerate all amounts outstanding under the Credit Facility, enforce their interest against collateral pledged under the Credit Facility or enforce such other rights and remedies as they have under the loan documents or applicable law as secured lenders.

If the lenders terminate the Credit Facility following the occurrence of an event of default under the loan documents, or the Borrowers prepay the loan and terminate the Credit Facility prior to the Maturity Date, then the Borrowers are obligated to pay a termination or prepayment fee in an amount equal to a percentage of $175,000,000, calculated as 2% if the termination or prepayment occurs during year one, 1% if the termination or repayment occurs during year two, and 0.5% if the termination or prepayment occurs thereafter.

As of December 31, 2021,2022, the Company had aggregate outstanding indebtedness under the Wells Fargo Line of Credit Facility of $55.045.0 million, compared to $88.355.0 million outstanding under the Ares Credit Facility as of March 31, 2021.2022.

Future maturities of principal outstanding for the credit facility and note payabledebt as of December 31, 20212022 were as follows:

 

(in thousands)

(in thousands)

 

 

 

(in thousands)

 

 

 

FY2022

 

 

 

$

405

 

FY2023

 

 

 

 

2,839

 

 

 

 

$

 

FY2024

 

 

 

 

0

 

 

 

 

 

 

FY2025

 

 

 

 

55,000

 

 

 

 

 

45,000

 

FY2026

 

 

 

 

 

 

 

 

$

58,244

 

 

 

 

$

45,000

 

 

9As previously announced on Form 8-K filed on October 27, 2022, the Company received a letter from the agent of its lenders, notifying the Company that it was in default and instituting the default rate of interest effective as of August 31, 2022. In the letter, the lenders expressly reserved all rights and remedies available under the credit agreement. Among those rights and remedies was the ability of the lenders to accelerate all of the Company’s obligations under the loan. The Company subsequently announced on Form 8-K filed on December 12, 2022 that it entered into an amendment to the WF Credit Agreement. Pursuant to the amendment, the lenders waived the event of default and the default rate of interest ceased being applicable as of December 6, 2022.

The amendment furthermore reduced the maximum amount available under the WF Credit Facility from $175 million to $60 million, and also reduced the availability of funds under the credit facility from an advance rate of between 80% and 85% of the value of eligible receivables to an advance rate of 50% of the value of eligible receivables, and changed the maturity date of the WF Credit Facility from November 5, 2024 to May 31, 2023. The Company incurred overall costs associated with the restructuring in the amount of $0.3 million.

10


 

 

As described in Note 15. Subsequent Events, the Company refinanced the WF Credit Facility on January 18, 2023.

 

In connection with the refinancing and as required under GAAP, in the third quarter of the fiscal year 2022 the Company recognized approximately $

1.9 million of additional interest expense related to previously incurred but unamortized debt issuance costs on the extinguishment of the Ares credit facility.Note 6. RESERVED

 

Note 6.7. Income Taxes

The Company recorded an income tax benefitexpense of approximately $209,0003.0 million for the three months ended December 31, 20212022 compared to an income tax expensebenefit of approximately $1,190,000209 thousand for the three months ended December 31, 2020.2021. The Company’s effective tax rate decreased to -29.1% for the three months ended December 31, 2022 from 22.9% for the three months ended December 31, 2021 from 23.9% for the three months ended December 31, 2020.2021. The Company recorded an income tax expense of approximately $926,0001.4 million for the nine months ended December 31, 20212022 compared to an income tax expense of approximately $1,711,000926 thousand for the nine months ended December 31, 2020.2021. The Company’s effective tax rate increaseddecreased to -8.42% for the nine months ended December 31, 2022 from 26.0% for the nine months ended December 31, 2021 from 20.9% for the nine months ended December 31, 2020.2021. The lower effective tax rate for the three months ended December 31, 2022 and higherthe lower effective tax rate for the nine months ended December 31, 20212022 were attributed to discrete and other non-recurring items.a deferred income tax valuation allowance of $5.7 million recorded during the three months ended December 31, 2022.

The net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes are reflected in deferred income taxes. Significant components of the Company’s deferred tax assets consist of the following:

 

 

(In thousands)

 

 

 

December 31, 2022

 

 

March 31, 2022

 

Deferred Tax Assets:

 

 

 

 

 

 

Federal and State net operating loss carryforwards

 

$

2,365

 

 

$

507

 

Share-based compensation

 

 

14

 

 

 

79

 

Allowance for credit losses not currently deductible for tax purposes

 

 

2,998

 

 

 

900

 

Right of use liability

 

 

675

 

 

 

1,094

 

Other items

 

 

119

 

 

 

175

 

Gross deferred tax assets

 

 

6,171

 

 

 

2,755

 

Valuation allowance for deferred tax assets

 

 

(5,723

)

 

 

-

 

Net deferred tax assets

 

 

448

 

 

 

2,755

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Right of use asset

 

 

290

 

 

 

1,061

 

Other items

 

 

158

 

 

 

309

 

Total deferred tax liabilities

 

 

448

 

 

 

1,370

 

Net deferred income taxes

 

$

-

 

 

$

1,385

 

Income tax expense reflects an effective U.S tax rate, which differs from the corporate tax rate for the following reasons:

 

 

(In thousands)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

December 31, 2022

 

 

December 31, 2022

 

Income tax expense at Federal statutory rate

 

$

(2,178

)

 

$

(3,530

)

State income taxes, net of Federal benefit

 

 

(398

)

 

 

(645

)

Increase (decrease) resulting from:

 

 

 

 

 

 

Change in Valuation Allowance

 

 

5,723

 

 

 

5,723

 

Other

 

 

(147

)

 

 

(133

)

Income tax expense

 

$

3,000

 

 

$

1,415

 

As of December 31, 2022 the Company has not generated sufficient positive evidence of future earnings to support a position that it will be able to realize its net deferred tax asset. The Company has significant negative evidence to overcome in the form of cumulative pre-tax losses from continuing operations as well as projected losses for the current year. Therefore, it will continue to maintain a full valuation allowance on its U.S. federal and state net deferred tax asset. The change in the valuation allowance offset

11


the income tax benefit related to the pre-tax loss for the quarter ended December 31, 2022. The Company does not have any material unrecognized tax benefits as of December 31, 2022.

The Company experienced a net change in valuation allowance of $5.7 million for the three and nine months ended December 31, 2022.

Note 7.8. Leases

The Company maintains lease agreements related to its branch network, central business operational hub in Charlotte, NC and for its corporate headquarters.headquarters in Clearwater, FL. The branch lease agreements range from one to five years and generally contain options to extend from one to three years. The corporate headquarters lease agreement was renewed with a lease maturity date of March 2023January 31, 2026.The lease agreement for the operational hub in Charlotte, NC expires in February 2029. The Company expects to terminate the lease agreement for its operational hub in Charlotte, NC in the current fiscal year. All of the Company’s lease agreements are considered operating leases. None of the Company’s lease payments are dependent on a rate or index that may change after the commencement date, other than the passage of time.

The Company’s lease liability was $4.72.7 million and $3.44.4 million as of December 31, 20212022 and March 31, 2021,2022, respectively. This liability is based on the present value of the remaining minimum rental payments using a discount rate that is determined based on the Company’s incremental borrowing rate. The lease asset was $4.61.2 million and $3.44.3 million as of December 31, 20212022 and March 31, 2021,2022, respectively.

As part of the restructuring plan announced in November 2022, the Board of Directors of the Company determined to close its operating branches. Consistent with this significant reduction in footprint, the Company impaired substantially all of its operating lease right-of-use assets, which resulted in approximately $1.4 million impairment cost.

Future minimum lease payments under non-cancellable operating leases in effect as of December 31, 2021,2022, are as follows:

 

in thousands

 

 

 

 

 

 

FY2022 (remaining three months)

 

$

405

 

FY2023

 

1,592

 

FY2023 (remaining three months)

 

$

234

 

FY2024

 

1,097

 

 

 

797

 

FY2025

 

888

 

 

 

738

 

FY2026

 

553

 

 

 

502

 

FY2027

 

 

346

 

Thereafter

 

$

774

 

 

$

521

 

Total future minimum lease payments

 

5,309

 

 

 

3,138

 

Present value adjustment

 

(628

)

 

 

(402

)

Operating lease liability

 

$

4,681

 

 

$

2,736

 

The following table reports information about the Company’s lease cost for the three months ended December 31, 2021 (in thousands):

Lease cost:

 

 

 

 

Operating lease cost

 

$

458

 

Variable lease cost

 

 

87

 

Total lease cost

 

$

545

 

The following table reports information about the Company’s lease cost for the three months ended December 31, 2020 (in thousands):

10


Lease cost:

 

 

 

 

Operating lease cost

 

$

365

 

Variable lease cost

 

 

82

 

Total lease cost

 

$

447

 

The following table reports information about the Company’s lease cost for the nine months ended December 31, 2021 (in thousands):

Lease cost:

Operating lease cost

$

1,278

Variable lease cost

257

Total lease cost

$

1,535

The following table reports information about the Company’s lease cost for the nine months ended December 31, 2020 (in thousands):

Lease cost:

 

 

 

 

Operating lease cost

 

$

1,148

 

Variable lease cost

 

 

264

 

Total lease cost

 

$

1,412

 

The following table reports other information about the Company’s leases for the three months ended December 31, 2021 (dollar amounts in thousands):

Other Lease Information

 

 

 

 

Operating Lease - Operating Cash Flows (Fixed Payments)

 

$

400

 

Operating Lease - Operating Cash Flows (Liability Reduction)

 

$

352

 

Weighted Average Lease Term - Operating Leases

 

 

4.2 years

 

Weighted Average Discount Rate - Operating Leases

 

 

6.5%

 

 

 

The following table reports other information about the Company’s leases for the three months ended December 31, 2020 (dollar amounts in thousands):

 

Other Lease Information

 

 

 

 

Operating Lease - Operating Cash Flows (Fixed Payments)

 

$

380

 

Operating Lease - Operating Cash Flows (Liability Reduction)

 

$

339

 

Weighted Average Lease Term - Operating Leases

 

 

2.8 years

 

Weighted Average Discount Rate - Operating Leases

 

 

6.5%

 

The following table reports other information about the Company’s leases for the nine months ended December 31, 2021 (dollar amounts in thousands):

Other Lease Information

 

 

 

 

Operating Lease - Operating Cash Flows (Fixed Payments)

 

$

1,176

 

Operating Lease - Operating Cash Flows (Liability Reduction)

 

$

1,030

 

Weighted Average Lease Term - Operating Leases

 

 

3.8 years

 

Weighted Average Discount Rate - Operating Leases

 

 

6.5%

 

The following table reports other information about the Company’s leases for the nine months ended December 31, 2020 (dollar amounts in thousands):

Other Lease Information

 

 

 

 

Operating Lease - Operating Cash Flows (Fixed Payments)

 

$

1,198

 

Operating Lease - Operating Cash Flows (Liability Reduction)

 

$

1,077

 

Weighted Average Lease Term - Operating Leases

 

 

2.7 years

 

Weighted Average Discount Rate - Operating Leases

 

 

6.5%

 

 

11


Note 8.9. Fair Value Disclosures

The Company’s financial instruments consist of cash, finance receivables, repossessed assets, the line of credit, and the credit facility. For eachnote payable. Each of these financial instruments the carrying value approximatesare not carried at fair value.

Finance receivables, net, approximates fair value based on the price paid to acquire Contracts. The price paid reflects competitive market interest rates and purchase discounts for the Company’s chosen credit grade in the economic environment. This market is highly liquid as the Company acquires individual loans on a daily basis from dealers.

The initial terms of the Contracts generally range from 12 to 72 months. Beginning in December 2017, the maximum initial term of a Contract was reduced to 60 months. The initial terms of the Direct Loans generally range from 12 to 60 months. If liquidated outside of the normal course of business, the amount received may not be the carrying value.

Repossessed assets are valued at the lower of the finance receivable balance prior to repossession or the estimated net realizable value of the repossessed asset. The Company estimates the net realizable value using estimated auction wholesale proceeds less costs to sell plus insurance claims outstanding, if any.

 

12


Based on these market conditions, the fair value of the Credit Facilityline of credit as of December 31,, 2021 2022 was estimated to be equal to the book value. The interest rate for the Credit Facilityline of credit is a variable rate based on SOFR pricing options.

 

 

 

(In thousands)

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
Value

 

 

Carrying
Value

 

Cash and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

6,530

 

 

$

0

 

 

$

0

 

 

$

6,530

 

 

$

6,530

 

March 31, 2021

 

$

32,977

 

 

$

0

 

 

$

0

 

 

$

32,977

 

 

$

32,977

 

Finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

0

 

 

$

0

 

 

$

165,660

 

 

$

165,660

 

 

$

165,660

 

March 31, 2021

 

$

0

 

 

$

0

 

 

$

170,318

 

 

$

170,318

 

 

$

170,318

 

Repossessed assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

0

 

 

$

0

 

 

$

763

 

 

$

763

 

 

$

763

 

March 31, 2021

 

$

0

 

 

$

0

 

 

$

685

 

 

$

685

 

 

$

685

 

Credit facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

0

 

 

$

0

 

 

$

55,000

 

 

$

55,000

 

 

$

55,000

 

March 31, 2021

 

$

0

 

 

$

88,300

 

 

$

-

 

 

$

88,300

 

 

$

88,300

 

Note Payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

0

 

 

$

0

 

 

$

3,244

 

 

$

3,244

 

 

$

3,244

 

March 31, 2021

 

$

3,244

 

 

$

0

 

 

$

-

 

 

$

3,244

 

 

$

3,244

 

 

 

(In thousands)

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
Value

 

 

Carrying
Value

 

Cash and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

$

914

 

 

$

-

 

 

$

-

 

 

$

914

 

 

$

914

 

March 31, 2022

 

$

4,775

 

 

$

-

 

 

$

-

 

 

$

4,775

 

 

$

4,775

 

Finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

$

-

 

 

$

-

 

 

$

139,719

 

 

$

139,719

 

 

$

139,719

 

March 31, 2022

 

$

-

 

 

$

-

 

 

$

168,600

 

 

$

168,600

 

 

$

168,600

 

Repossessed assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

$

-

 

 

$

-

 

 

$

1,041

 

 

$

1,041

 

 

$

1,041

 

March 31, 2022

 

$

-

 

 

$

-

 

 

$

658

 

 

$

658

 

 

$

658

 

Credit facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

$

-

 

 

$

-

 

 

$

45,000

 

 

$

45,000

 

 

$

45,000

 

March 31, 2022

 

$

-

 

 

$

-

 

 

$

55,000

 

 

$

55,000

 

 

$

55,000

 

Note Payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

March 31, 2022

 

$

3,244

 

 

$

-

 

 

$

-

 

 

$

3,244

 

 

$

3,244

 

 

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis. There were none at December 31, 2022 and March 31, 2022 and there were no nonrecurring fair value measurements during the three and nine months ended December 31, 2022 and 2021.

Level 2 assets are financial assets and liabilities that do not have regular market pricing, but whose fair value can be determined based on other data values or market pricing.

At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. Management has determined that Level 3 isthis level to be most appropriate for the credit facility and note payable shown in the table above.line of credit.

Note 9.10. Commitments and Contingencies

The Company currently is not a party to any pending legal proceedings other than ordinary routine litigation incidental to its business, none of which, if decided adversely to the Company, would, in the opinion of management, have a material adverse effect on the Company’s financial condition or results of operations.

The extent to which the COVID-19 pandemic will ultimately impact our business, financial condition, results of operations or cash flows will depend on numerous evolving factors that we are unable to accurately predict at this time. The length and scope of the restrictions imposed by various governments and success of vaccination efforts, among other factors, will determine the ultimate severity of the COVID-19 impact on our business. It is likely that prolonged periods of difficult market conditions could have material adverse impacts on our business, financial condition, results of operations and cash flows. For further disclosure on COVID-19, please refer to Item 2. Management’s Discussions and Analysis of Financial Condition and Results of Operations.

12


Note 10. Summary of Significant Accounting Policies

11. Recent Accounting Pronouncements

In June 2016, the FASBFinancial Accounting Standard Board (FASB) issued the ASUAccounting Standard Updates (ASU) 2016-13 Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Among other things, the amendments in this ASU require the measurement of all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizationsCompanies will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The ASU also requires additional disclosures related to estimates and judgments used to measure all expected credit losses. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Recently, the FASB voted to delay the implementation date for this accounting standard, for smaller reporting companies, the new effective date is for fiscal years, beginning after December 15, 2022, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of this ASU on the consolidated financial statements and is collecting and analyzing data that will be needed to produce historical inputs into any models created as a result of adopting this ASU. At this time, the Company believes the adoption of this ASU will likely have a material effect and is expected to increase the overall allowance for credit losses.

In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848): Facilitating of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions in which the reference LIBORLondon Interbank Offered Rate (LIBOR) or another reference rate is expected to be discontinued as a result of the Reference Rate Reform. This ASU iswas intended to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The new guidanceThis ASU was effective immediately and is

13


effective through December 31, 2022. The Company is currently evaluating the effect the adoption of this standard willASU did not have a material effect on itsthe Company's consolidated financial statements.

The Company does not believe there are any other recently issued accounting standards that have not yet been adopted that will have a material impact on the Company’s consolidated financial statements.

11. Variable Interest Entity

In March 2019, the Company entered into a new senior secured credit facility collateralized by consumer finance receivables by transferring the receivables into a bankruptcy-remote variable interest entity (VIE). Under the terms of the transaction, all cash collections and other cash proceeds of the customer receivables went first to the servicer and the holders of the asset-backed notes, and then to the residual equity holder. The Company retained the servicing of the portfolio and received a monthly fee of 2.5% (annualized) based on the outstanding balance of the financed receivables, and the Company held all of the residual equity as of September 30, 2021. In addition, the Company, rather than the VIE, retained certain credit insurance income together with certain recoveries related to credit insurance and on charge-offs of the financed receivables, which would continue to be reflected as a reduction of net charge-offs on a consolidated basis for as long as the Company consolidated the VIE.

On November 5, 2021 the Company entered into new senior secured credit facility (the "Credit Facility") pursuant to a loan and security agreement by and among the Borrowers, Wells Fargo Bank, N.A., as agent, and the lenders that are party thereto (the “Credit Agreement”). The Borrowers granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. The prior credit facility (the "Ares Credit Facility") pursuant to a credit agreement among the Company’s subsidiary NF Funding I, LLC, Ares Agent Services, L.P. and the lenders party thereto was paid off in connection with entering into the Credit Facility, therefore the VIE assets and liabilities are now 0. See "Note 5. Credit Facility" for more details.

The following table presents the assets and liabilities held by the VIE (for legal purposes, the assets and the liabilities of the VIE remained distinct from the Company):

 

 

December 31, 2021
(Unaudited)

 

 

March 31, 2021

 

Assets

 

 

 

 

 

 

Restricted cash

 

$

0

 

 

$

10,955

 

Finance receivables, net

 

 

0

 

 

 

150,706

 

Repossessed assets

 

 

0

 

 

 

631

 

Total assets

 

$

0

 

 

$

162,292

 

Liabilities

 

 

 

 

 

 

Credit facility

 

$

0

 

 

$

86,154

 

Accounts payable and accrued expenses

 

 

0

 

 

 

405

 

Total liabilities

 

$

0

 

 

$

86,559

 

13


Note 12. Stock Plans

In May 2019, the Company’s Board of Directors (“Board”) authorized a new stock repurchase program allowing for the repurchase of up to $8.0 million of the Company’s outstanding shares of common stock in open market purchases, privately negotiated transactions, or through other structures in accordance with applicable federal securities laws. The authorization was effective immediately.

The timing and actual number of repurchases will depend on a variety of factors, including stock price, corporate and regulatory requirements and other market and economic conditions. The Company’s stock repurchase program may be suspended or discontinued at any time.

In August 2019, the Company’s Board authorized additional repurchases of up to $1.0 million of the Company’s outstanding shares.

The following table shown on the next page summarizes treasury share transactions under the Company’sCompany's stock repurchase program.program:

 

 

 

Three months ended December 31,
(In thousands)

 

 

 

2021

 

 

2020

 

 

 

Number of
Shares

 

 

Amount

 

 

Number of
Shares

 

 

Amount

 

Treasury shares at the beginning of period

 

 

5,082

 

 

$

(73,895

)

 

 

4,863

 

 

$

(71,667

)

Treasury shares purchased

 

 

6

 

 

 

(65

)

 

 

64

 

 

 

(519

)

Treasury shares at the end of period

 

 

5,088

 

 

$

(73,960

)

 

 

4,927

 

 

$

(72,186

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31,
(In thousands)

 

 

 

2021

 

 

2020

 

 

 

Number of Shares

 

 

Amount

 

 

Number of Shares

 

 

Amount

 

Treasury shares at the beginning of period

 

 

4,945

 

 

$

(72,343

)

 

 

4,833

 

 

$

(71,438

)

Treasury shares purchased

 

 

143

 

 

 

(1,617

)

 

 

94

 

 

 

(748

)

Treasury shares at the end of period

 

 

5,088

 

 

$

(73,960

)

 

 

4,927

 

 

$

(72,186

) 

 

 

Three months ended December 31,
(In thousands)

 

 

 

2022

 

 

2021

 

 

 

Number of
Shares

 

 

Amount

 

 

Number of
Shares

 

 

Amount

 

Treasury shares at the beginning of period

 

 

5,349

 

 

$

(76,684

)

 

 

5,082

 

 

$

(73,895

)

Treasury shares purchased

 

 

19

 

 

 

(110

)

 

 

6

 

 

 

(65

)

Treasury shares at the end of period

 

 

5,368

 

 

$

(76,794

)

 

 

5,088

 

 

$

(73,960

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31,
(In thousands)

 

 

 

2022

 

 

2021

 

 

 

Number of Shares

 

 

Amount

 

 

Number of Shares

 

 

Amount

 

Treasury shares at the beginning of period

 

 

5,127

 

 

$

(74,405

)

 

 

4,945

 

 

$

(72,343

)

Treasury shares purchased

 

 

241

 

 

 

(2,389

)

 

 

143

 

 

 

(1,617

)

Treasury shares at the end of period

 

 

5,368

 

 

$

(76,794

)

 

 

5,088

 

 

$

(73,960

)

 

For the three months ended December 31, 2022, the Company repurchased approximately 19 thousand shares of common stock at an aggregate cost of $110 thousand and average cost per share of $5.79.

For the nine months ended December 31, 2022, the Company repurchased approximately 241 thousand shares of common stock at an aggregate cost of $2.4 million and average cost per share of $8.69.

Note 13. Note Payable

On May 27, 2020, the Company obtained a loan in the amount of approximately $3,243,9003.2 million from a bank in connection with the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (the “PPP Loan”). Pursuant to the Paycheck Protection Program, all or a portion of the PPP Loan may be forgiven if the Company uses the proceeds of the PPP Loan for its payroll costs and other expenses in accordance with the requirements of the Paycheck Protection Program. The Company used the proceeds of the PPP Loan for payroll costs and other covered expenses and sought full forgiveness of the PPP Loan, but there can be no assurance that the Company will obtain any forgiveness of the PPP Loan. The Company submitted thea forgiveness application to Fifth Third Bank, the lender, on December 7, 2020 and submitted supplemental documentation on January 16, 2021. On December 27, 2021 SBA informed the Company that no forgiveness in the amount of $0.00 is appropriate.was granted. The Company filed an appeal with SBA on January 5, 2022. On May 6, 2022 the Office of Hearing and Appeals SBA (OHA) rendered a decision to deny the appeal. The Company cannot predict whether the appeal will be successful. While the Company awaits the SBA response to the appeal, the loan payments are deferred.

Unless the Company is successful on appeal,subsequently repaid the outstanding principal balance of $3.2 million plus accrued and unpaid interest (accruing atof $65 thousand on May 23, 2022.

Note 14. Restructuring Activities

14


On July 18, 2022, the rateCompany announced its plan to close eleven branches and a consolidation of workforce impacting approximately 1.00% per annum) is due on May 22, 2022. The PPP Loan is unsecured. The PPP Loan may be prepaid at any time prior to maturity with 044 prepayment penalties. employees.

The related promissory note contains eventsCompany then announced on Form 8-K filed on November 3, 2022 a change in its operating strategy and restructuring plan with the goal of defaultreducing operating expenses and other provisions customary forfreeing up capital. As part of this plan, the Company has shifted from a decentralized to a regionalized business model and has entered into a loan servicing agreement with Westlake Portfolio Management, LLC ("WPM").

While the Company intends to continue Contract purchase and origination activities, albeit on a much smaller scale, its servicing, collections and recovery operations will be outsourced to WPM. The Company has ceased originations of Direct Loans.

As part of this type.restructuring plan, the Company announced the closure of its branches and will continue operating from its corporate headquarters in Clearwater, FL and central business operational hub in Charlotte, NC. Consistent with this significant reduction in footprint, the Company reduced its workforce to approximately 18 employees as of January 2023.

The Company anticipates that execution of its evolving restructuring plan will free up capital and permit the Company to allocate excess capital to increase shareholder returns, whether by acquiring loan portfolios or businesses or by investing outside of the Company’s traditional business. The overall timeframe and structure of the Company’s restructuring remains uncertain.

Costs related to the restructuring plan are summarized as follows:

 

 

(In thousands)

 

 

 

Total Cost

 

 

Incurred to Date

 

 

Remaining cost

 

Branch Closures

 

$

3,088

 

 

$

2,565

 

 

 

522

 

Severance

 

 

555

 

 

 

555

 

 

 

 

Cease-use of contractual services

 

 

820

 

 

 

660

 

 

 

160

 

Professional fees

 

 

323

 

 

 

215

 

 

 

108

 

Other

 

 

26

 

 

 

17

 

 

 

9

 

Total restructuring cost

 

$

4,812

 

 

$

4,012

 

 

$

799

 

For further information refer to the disclosure under "Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Restructuring and Change in Operating Strategy."

Note 14.15. Subsequent Events

None.On January 18 , 2023, the Company through its subsidiaries entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake Capital Finance, LLC, a California limited liability company, pursuant to which the Lender is providing the Borrowers a senior secured revolving credit facility in the principal amount of up to $50 million (the “Credit Facility”).

The Lender is an affiliate of WPM, the servicer of substantially all of the Company's receivables under its automobile finance installment contracts and direct loans. We refer to the Lender and WPM collectively as “Westlake.”

The availability of funds under the Credit Facility is generally limited to an advance rate of between 70% and 85% of the value of the Borrowers’ eligible receivables. Outstanding advances under the Credit Facility will accrue interest at a rate equal to the secured overnight financing rate (SOFR) plus a specified margin, subject to a specified floor interest rate. For the quarter ending March 31, 2023, the Borrowers expect to incur interest payments between $0.7 million and $0.9 million. Unused availability under the Credit Agreement will accrue interest at a low interest rate. The commitment period for advances under the Credit Facility is two years. We refer to the expiration of that time period as the “Maturity Date.”

The Loan Agreement contains customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, and sales of assets. The Loan Agreement also requires the Borrowers to maintain (i) a minimum tangible net worth equal to the lower of $40 million and an amount equal to 60% of the outstanding balance of the Credit Facility and (ii) an excess spread ratio of no less than 8.0%. Pursuant to the Loan Agreement, the Borrowers granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. If an event of default occurs, Westlake could increase borrowing costs, restrict the Borrowers’ ability to obtain additional advances under the Credit Facility, accelerate all amounts outstanding under the Credit Facility, enforce their interest against collateral pledged under the Loan Agreement or enforce such other rights and remedies as they have under the loan documents or applicable law as secured lenders.

15


If the Borrowers prepay the loan and terminate the Credit Facility prior to the Maturity Date, then the Borrowers would be obligated to pay Westlake a termination fee in an amount equal to a percentage of the average outstanding principal balance of the Credit Facility during the immediately preceding 90 days. If the Borrowers were to sell their accounts receivable to a third .party prior to the Maturity Date, then the Borrowers would be obligated to pay Westlake a fee in an amount equal to a specified percentage of the proceeds of such sale.

On January 18, 2023, in connection with entering into the Loan Agreement, the Borrowers terminated the WF Credit Agreement, and the indebtedness under that agreement (consisting of a revolving line of credit in a maximum principal amount of $60 million (with an outstanding balance of approximately $43 million)) was repaid in full. The Company did not incur any termination penalties in connection with the termination of the WF Credit Agreement.

1416


 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Information

This Quarterly Report on Form 10-Q contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on management’s current beliefs and assumptions, as well as information currently available to management. When used in this document, the words “anticipate”, “estimate”, “expect”, "forecast", “will”, "would", “may”, “plan,” “believe”, “intend” and similar expressions are intended to identify forward-looking statements. Although Nicholas Financial, Inc., including its subsidiaries (collectively, the “Company,” “we,” “us,”“we”, “us”, or “our”) believes that the expectations reflected or implied in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. As a result, actual results could differ materially from those indicated in these forward-looking statements. Forward-looking statements in this Quarterly Report may include, without limitation:limitation statements about (1) the projectedexpected benefits, costs and timing of the Company’s restructuring and change in operating strategy, including its servicing arrangement with Westlake Portfolio Management, LLC (collectively with its affiliate Westlake Capital Finance, LLC, “Westlake”) (including without limitation the servicing fees, classified as administrative costs), its loan agreement with Westlake (including without limitation anticipated interest payments thereunder), and its exit and disposal activities; (2) the availability and use of excess capital (including by acquiring loan portfolios or businesses or by investing outside of the Company’s traditional business); (3) the continuing impact of the novel coronavirus disease (“COVID-19”) outbreakCOVID-19 on our customers and our business, (2)(4) projections of revenue, income, and other items relating to our financial position and results of operations, (3)(5) statements of our plans, objectives, strategies, goals and intentions, (4)(6) statements regarding the capabilities, capacities, market position and expected development of our business operations, and (5)(7) statements of expected industry and general economic trends. These statements are subject to certain risks, uncertainties and assumptions that may cause results to differ materially from those expressed or implied in forward-looking statements, including without limitation:

the risk that the anticipated benefits of the restructuring and change in operating strategy, including the servicing and financing arrangements with Westlake (including without limitation the expected reduction in overhead, streamlining of operations or reduction in compliance risk), do not materialize to the extent expected or at all, or do not materialize within the timeframe targeted by management;
the risk that the actual servicing fees paid by the Company under the Westlake servicing agreement, which the Company is classifying as administrative costs on its financial statements, exceed the range estimated;
the risk that the actual interest payments made by the Company under the Westlake loan agreement exceed the range estimated;
risks arising from the loss of control over servicing, collection or recovery processes that we have controlled in the past and potentially, termination of these services by Westlake (a failure of Westlake to perform their services under the servicing agreement in a satisfactory manner may have a significant adverse effect on our business);
the risk that the actual costs of the exit and disposal activities in connection with the consolidation of workforce and closure of offices exceed the Company’s estimates or that such activities are not completed on a timely basis;
the risk that the Company underestimates the staffing and other resources needed to operate effectively after consolidating its workforce and closing offices;
uncertainties surrounding the Company’s success in developing and executing on a new business plan;
uncertainties surrounding the Company’s ability to use any excess capital to increase shareholder returns, including without limitation, by acquiring loan portfolios or businesses or investing outside of the Company’s traditional business;
the ongoing impact on us, our employees, our customers and the overall economy of the COVID-19 pandemic and measures taken in response thereto, including without limitation thereto;
the successful delivery of vaccines effective againstongoing impact on us, our customers and the different variantsoverall economy of the virus, for which future developments are highly uncertainsupply constraints, especially with respect to energy, caused by the COVID-19 pandemic and difficult to predict;the Russian invasion of Ukraine and related economic sanctions;
availability of capital (including the ability to access bank financing);
recently enacted, proposed or future legislation and the manner in which it is implemented, including tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations;
fluctuations in the economy;
the degree and nature of competition and its effects on the Company’s financial results;

17


fluctuations in interest rates;
effectiveness of our risk management processes and procedures, including the effectiveness of the Company’s internal control over financial reporting and disclosure controls and procedures;
demand for consumer financing in the markets served by the Company;
our ability to successfully develop and commercialize new or enhanced products and services;
the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements;
increases in the default rates experienced on our automobile finance installment contracts (“Contracts”) or direct loans (“Direct Loans”);
higher borrowing costs and adverse financial market conditions impacting our funding and liquidity;
our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables;
regulation, supervision, examination and enforcement of our business by governmental authorities, and adverse regulatory changes in the Company’s existing and future markets, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and other legislative and regulatory developments, including regulations relating to privacy, information security and data protection and the impact of the Consumer Financial Protection Bureau's (the “CFPB”) regulation of our business;
fraudulent activity, employee misconduct or misconduct by third parties;parties, including representatives or agents of Westlake;
media and public characterization of consumer installment loans;
failure of third parties to provide various services that are important to our operations;
alleged infringement of intellectual property rights of others and our ability to protect our intellectual property;
litigation and regulatory actions;
our ability to attract, retain and motivate key officers and employees;

15


use of third-party vendors and ongoing third-party business relationships;relationships, particularly our relationship with Westlake;
cyber-attacks or other security breaches;breaches suffered by us or Westlake;
disruptions in the operations of our or Westlake’s computer systems and data centers;
the impact of changes in accounting rules and regulations, or their interpretation or application, which could materially and adversely affect the Company’s reported consolidated financial statements or necessitate material delays or changes in the issuance of the Company’s audited consolidated financial statements;
uncertainties associated with management turnover and the effective succession of senior management;
our ability to realize our intentions regarding strategic alternatives, including the failure to achieve anticipated synergies;

our ability to expand our business, including our ability to complete acquisitions and integrate the operations of acquired businesses and to expand into new markets; and
the risk factors discussed under “Item 1A – Risk Factors” in our Annual Report on Form 10-K, and our other filings made with the U.S. Securities and Exchange Commission (“SEC”).

Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. All forward-looking statements included in this Quarterly Report are based on information available to the Company as the date of filing of this Quarterly Report, and the Company assumes no obligation to update any such forward-looking statement. Prospective investors should also consult the risk factors described from time to time in the Company’s other filings made with the SEC, including its reports on Forms 10-K, 10-Q, 8-K and annual reports to shareholders.

Restructuring and Change in Operating Strategy

July 2022 Announcement

On July 18, 2022, the Company announced its plan to close eleven branches and a consolidation of workforce impacting approximately 44 employees.

Change in Operating Strategy

18


The Company announced on Form 8-K filed on November 3, 2022 a change in its operating strategy and restructuring plan with the goal of reducing operating expenses and freeing up capital. As part of this plan, the Company has shifted from a decentralized to a regionalized business model and entered into a loan servicing agreement with Westlake Portfolio Management, LLC (“WPM”, and, collectively with its affiliate, Westlake Capital Finance, LLC, “Westlake”). An affiliate of Westlake, Westlake Services, LLC, is the beneficial owner of approximately 6.8% of the Company’s common stock.

While the Company intends to continue Contract purchase and origination activities, albeit on a much smaller scale, its servicing, collections and recovery operations have been outsourced to Westlake. The Company has ceased originations of Direct Loans.

The Company anticipates that execution of its evolving restructuring plan will free up capital and permit the Company to allocate excess capital to increase shareholder returns, whether by acquiring loan portfolios or businesses or by investing outside of the Company’s traditional business. The overall timeframe and structure of the Company’s restructuring remains uncertain.

Westlake Servicing Agreement

As part of the restructuring plan, the Company entered into a loan servicing agreement (the “Servicing Agreement”) with Westlake Portfolio Management, LLC.

Pursuant to the Servicing Agreement, on December 1, 2022, Westlake began servicing all receivables held by the Company under its Contracts and Direct Loans, except for charged-off and certain other receivables. Those receivables covered by the Servicing Agreement as of the Closing Date are referred to as the “initial receivables.” The Company expects to add additional Contract receivables to the receivables pool covered under the Servicing Agreement from time to time in the future, but will no longer originate Direct Loans. All receivables remain vested in the Company.

More specifically, Westlake has agreed to manage, service, administer and make collections on the receivables, as well as perform certain other duties specified in the agreement, in accordance with servicing practices and standards used by prudent sale finance companies or lending institutions that service motor vehicle secured retail installment contracts of the same type. Westlake will maintain custody of the receivable files and lien certificates, acting as custodian for the Company.

Under the Servicing Agreement, the Company has agreed to pay Westlake a boarding fee with respect to the initial receivables, and boarding fees based on a percentage of any additional receivables to be added to the pool in the future. In addition, the Company is obligated to pay Westlake monthly servicing fees depending on the aggregate principal balance of receivables, the types of services provided by Westlake and the payment status of the various loans. The Company classifies such servicing fees as administrative costs on its financial statements. Estimates of such administrative costs applied to the initial receivables are provided below under "Exit and Disposal Activities." Estimated servicing fees for the quarter ending March 31, 2023 are between $2.7 million and $3.9 million. Collections of amounts made after accounts have been charged off are split between the Company and Westlake. The Company must also reimburse Westlake for certain expenses specified in the Servicing Agreement.

The Servicing Agreement contains representations and warranties by both parties. It allows Westlake to delegate its duties under the agreement to an affiliate or subservicer with the Company's prior written consent. If certain events specified in the Servicing Agreement occur (“Servicer Termination Events”), the Company is entitled to terminate Westlake rights and obligations and appoint a successor servicer under the agreement.

The Servicing Agreement expires upon the earliest to occur of (i) the date on which the Company sells, transfers or assigns all outstanding receivables to a third party (including to Westlake), (ii) the date on which the last receivable is repaid or otherwise terminated and (iii) 3 years from the Closing Date. If the Company terminates the Agreement other than for a Servicer Termination Event, it is obligated to pay Westlake a termination fee if the termination occurs prior to the third anniversary of the Closing Date, which fee, if payable, is expected to exceed $1 million.

Exit and Disposal Activities

As part of this restructuring plan, the Company announced the closure of its branches. Consistent with this significant reduction in footprint, the Company reduced its workforce to approximately 18 employees as of January 2023.

The expected total remaining charges to be incurred by the Company are approximately 0.8 million, all of which are expected to be cash expenditures.

Of these expected total charges, the Company estimates incurring approximately $0.5 million for lease terminations, $0.3 million for cease-use of contractual services and other restructuring costs.

19


The closing of branches and consolidation of the workforce is expected to be completed by March 31, 2023. The Company recorded the majority of lease terminations and employee-related charges in the third quarter of Fiscal Year 2023. The above estimates of charges and timelines could change as the Company’s plans evolve and become finalized. The Company expects significant annual operating cost savings to substantially exceed the upfront costs associated with the restructuring.

Westlake Loan Agreement

On January 18 , 2023, the Company, through its subsidiaries, entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake, pursuant to which Westlake is providing the Company a senior secured revolving credit facility in the principal amount of up to $50 million (the “Credit Facility”).

The availability of funds under the Credit Facility is generally limited to an advance rate of between 70% and 85% of the value of the Company’s eligible receivables. Outstanding advances under the Credit Facility will accrue interest at a rate equal to the secured overnight financing rate (SOFR) plus a specified margin, subject to a specified floor interest rate. For the quarter ending March 31, 2023, the Company expects to incur interest payments between $0.7 million and $0.9 million. Unused availability under the Credit Agreement will accrue interest at a low interest rate. The commitment period for advances under the Credit Facility is two years. We refer to the expiration of that time period as the “Maturity Date.”

The Loan Agreement contains customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, and sales of assets. The Loan Agreement also requires the Company to maintain (i) a minimum tangible net worth equal to the lower of $40 million and an amount equal to 60% of the outstanding balance of the Credit Facility and (ii) an excess spread ratio of no less than 8.0%. Pursuant to the Loan Agreement, the Company granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. If an event of default occurs, Westlake could increase borrowing costs, restrict the Company's ability to obtain additional advances under the Credit Facility, accelerate all amounts outstanding under the Credit Facility, enforce their interest against collateral pledged under the Loan Agreement or enforce such other rights and remedies as they have under the loan documents or applicable law as secured lenders.

If the Company prepays the loan and terminate the Credit Facility prior to the Maturity Date, then the Company would be obligated to pay Westlake a termination fee in an amount equal to a percentage of the average outstanding principal balance of the Credit Facility during the immediately preceding 90 days. If the Company were to sell its accounts receivable to a third party prior to the Maturity Date, then the Company would be obligated to pay Westlake a fee in an amount equal to a specified percentage of the proceeds of such sale.

On January 18, 2023, in connection with entering into the Loan Agreement, the Company terminated its credit agreement with Wells Fargo (the “WF Credit Agreement”), and the indebtedness under that agreement (consisting of a revolving line of credit in a maximum principal amount of $60 million (with an outstanding balance of approximately $43 million)) was repaid in full. The Company did not incur any termination penalties in connection with the termination of the WF Credit Agreement.

Litigation and Legal Matters

See “Item 1. Legal Proceedings” in Part II of this Quarterly Report below.

COVID-19Critical Accounting Estimates

The temporary expansion of unemployment benefits by the CARES Act, the Coronavirus Response and Relief Supplemental Appropriations Act of 2021 and the American Rescue Plan Act of 2021 to eligible individuals collectively had a beneficial effect on the Company; however, the impact of these benefits has almost entirely disappeared, as our customers no longer qualify for such benefits. The Company continued to experience strong cash collections and experienced positive trending on gross charge-off balances for the three months ended December 31, 2021.

In accordance with our policies and procedures, certain borrowers qualify for, and the Company offers, one-month principal payment deferrals on Contracts and Direct Loans. Due to COVID-19, the number of deferments increased to 3,114 in April 2020 from 724 in March 2020. For the year ended March 31, 2021 the Company experienced an average monthly number of deferments of 696, which would represent approximately 2.6% of total Contracts and Direct Loans as of March 31, 2021. For the three months ended December 31, 2021, the average monthly number of deferments was 297, which would represent approximately 1.14% of total Contracts and Direct Loans as of December 31, 2021. For the nine months ended December 31, 2021, the average monthly number of deferments was 232, which would represent approximately 0.89% of total Contracts and Direct Loans as of December 31, 2021. The number of deferrals is also influenced by portfolio performance, including but not limited to, inflation, credit quality of loans purchased, competition at the time of Contract acquisition, and general economic conditions.

The Company believes the number of one-month principal payments deferrals is now largely consistent with pre-pandemic levels.

However, the extent to which the COVID-19 pandemic eventually impacts our business, financial condition, results of operations or cash flows will depend on numerous evolving factors that we are unable to accurately predict at this time. The length and scope of the restrictions imposed by various governments and success of vaccination efforts among other factors, will determine the ultimate severity of the COVID-19 impact on our business. It is likely that prolonged periods of difficult market conditions could have material adverse impacts on our business, financial condition, results of operations and cash flows.

Regulatory Developments

On October 5, 2017, the CFPB issued a final rule (the "Rule") imposing limitations on (i) short-term consumer loans, (ii) longer-term consumer installment loans with balloon payments, and (iii) higher-rate consumer installment loans repayable by a payment authorization. The Rule requires lenders originating short-term loans and longer-term balloon payment loans to evaluate whether each consumer has the ability to repay the loan along with current obligations and expenses (“ability to repay requirements”). The Rule also curtails repeated unsuccessful attempts to debit consumers’ accounts for short-term loans, balloon payment loans, and

16


installment loans that involve a payment authorization and an Annual Percentage Rate over 36% (“payment requirements”). The Company does not believe that it will have a material impact on the Company’s existing lending procedures, because the Company currently does not make short-term consumer loans or longer-term consumer installment loans with balloon payments that would subject the Company to the Rule’s ability to repay requirements. The Company also currently underwrites all its loans (including those secured by a vehicle title that would fall within the scope of these proposals) by reviewing the customer’s ability to repay based on the Company’s standards. However, implementation of the Rule’s payment requirements may require changes to the Company’s practices and procedures for such loans, which could affect the Company’s ability to make such loans, the cost of making such loans, the Company’s ability to, or frequency with which it could, refinance any such loans, and the profitability of such loans.

Further, on June 6, 2019, the CFPB amended the Rule to delay the August 19, 2019 compliance date for part of the Rule’s provisions, including the ability to repay requirements. In addition, on February 6, 2019, the CFPB issued a notice of proposed rulemaking proposing to rescind provisions of the Rule governing the ability to repay requirements. There were also lawsuits filed challenging various provisions of these Rules, as well as the constitutionality of the CFPB’s structure, and the court stayed the compliance date of the Rule while the litigation was pending. The Supreme Court handed down its decision on the constitutional challenge in June 2020, and in July 2020, the CFPB issued a final Rule, which revoked the underwriting provisions of the prior Rule. However, additional lawsuits were filed challenging the payment provisions of the Rule issued in 2020. In August 2021, the court found for the CFPB and dismissed the remaining challenges. As a result, the compliance date for the payments provisions of the Rule is now June 13, 2022 Unless rescinded or otherwise amended, the Company will have to comply with the Rule’s payment requirements if it continues to allow consumers to set up future recurring payments online for certain covered loans such that it meets the definition of having a “leveraged payment mechanism” under the Rule. If the payment provisions of the Rule apply, the Company will have to modify its loan payment procedures to comply with the required notices and mandated timeframes set forth in the final rule.

The CFPB defines a “larger participant” of automobile financing if it has at least 10,000 aggregate annual originations. The Company does not meet the threshold of at least 10,000 aggregate annual direct loan originations, and therefore would not fall under the CFPB’s supervisory authority. The CFPB issued rules regarding the supervision and examination of non-depository “larger participants” in the automobile finance business. The CFPB’s stated objectives of such examinations are: to assess the quality of a larger participant’s compliance management systems for preventing violations of federal consumer financial laws; to identify acts or practices that materially increase the risk of violations of federal consumer finance laws and associated harm to consumers; and to gather facts that help determine whether the larger participant engages in acts or practices that are likely to violate federal consumer financial laws in connection with its automobile finance business. At such time, if we become or the CFPB defines us as a larger participant, we will be subject to examination by the CFPB for, among other things, ECOA compliance; unfair, deceptive or abusive acts or practices (“UDAAP”) compliance; and the adequacy of our compliance management systems.

We have continued to evaluate our existing compliance management systems. We expect this process to continue as the CFPB promulgates new and evolving rules and interpretations. Given the time and effort needed to establish, implement and maintain adequate compliance management systems and the resources and costs associated with being examined by the CFPB, such an examination could likely have a material adverse effect on our business, financial condition and profitability. Moreover, any such examination by the CFPB could result in the assessment of penalties, including fines, and other remedies which could, in turn, have a material effect on our business, financial condition, and profitability.

Critical Accounting Estimate

A critical accounting estimate is an estimate that:

is made in accordance with generally accepted accounting principles
(i.e., that involves a significant level of estimation uncertainty and
has had or is reasonably likely to have a material impact on the Company'sCompany’s financial condition or results of operation

The Company’s critical accounting estimateoperations) relates to the allowance for credit losses. It is based on management’s opinion of an amount that is adequate to absorb losses incurred in the existing portfolio. Because of the nature of the customers under the Company’s Contracts and Direct Loan program, the Company considers the establishment of adequate reserves for credit losses to be imperative.

The Company uses trailing six-monthtwelve-month net charge-offs as a percentage of average finance receivables, annualized and applies this calculated percentage to ending finance receivables to calculate estimated future probable credit losses for purposes of determining the allowance for credit losses. The Company then takes into consideration the composition of its portfolio, current economic conditions, estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts and adjusts the above, if necessary, to determine management’s total estimate of probable credit losses

17


and its assessment of the overall adequacy of the allowance for credit losses. Management utilizes significant judgment in determining probable incurred losses and in identifying and evaluating qualitative factors. This approach aligns with the Company’s lending policies and underwriting standards.

20


If the allowance for credit losses is determined to be inadequate, then an additional charge to the provision is recorded to maintain adequate reserves based on management’s evaluation of the risk inherent in the loan portfolio. Conversely, the Company could identify abnormalities in the composition of the portfolio, which would indicate the calculation is overstated and management judgementjudgment may be required to determine the allowance of credit losses for both Contracts and Direct Loans.

Contracts are purchased from many different dealers and are all purchased on an individual Contract-by-Contract basis. Individual Contract pricing is determined by the automobile dealerships and is generally the lesser of the applicable state maximum interest rate, if any, or the maximum interest rate which the customer will accept. In most markets, competitive forces will drive down Contract rates from the maximum rate to a level where an individual competitor is willing to buy an individual Contract. The Company generally purchases Contracts on an individual basis.

The Company utilizes the branch model, which allows for Contract purchasing to be done at the branch level. The Company has detailed underwriting guidelines it utilizes to determine which Contracts to purchase. These guidelines are specific and are designed to provide reasonable assurance that the Contracts that the Company purchasespurchased have common risk characteristics. The Company utilizes its District Managers to evaluate their respective branch locations for adherence to these underwriting guidelines, as well as approve underwriting exceptions. The Company also utilizes field auditors to assure adherence to its underwriting guidelines. Any Contract that does not meet the Company’s underwriting guidelines can be submitted by a branch manager for approval from the Company’s District Managers or senior management.

Introduction

For the three months ended December 31, 2021, the net dilutive loss per share increased to $0.09 as compared to net dilutive earnings per share of $0.49 for the three months ended December 31, 2020. Net loss was $0.7 million for the three months ended December 31, 2021 as compared to a net income of $3.8 million for the three months ended December 31, 2020. Revenue decreased 15.4% to $12.2 million for the three months ended December 31, 2021, as compared to $14.5 million for the three months ended December 31, 2020, due to realized and unrealized gains of $1.3 million on equity investments in the prior year quarter and a 6.6% decrease in finance receivables.

For the nine months ended December 31, 2021, the net dilutive earnings per share increased to $0.34 as compared to net dilutive earnings per share of $0.85 for the nine months ended December 31, 2020. Net income was $2.6 million inclusive of $1.9 million
of interest expense related to the unamortized debt issuance costs on the extinguishment of the prior credit facility for the nine months ended December 31, 2021 as compared to a net income of $6.5 million which included realized and unrealized gains of $1.3 million on equity investments for the nine months ended December 31, 2020. Total revenue decreased 12.5% to $37.4 million for the nine months ended December 31, 2021 as compared to $42.7 million for the nine months ended December 31, 2020, due to a 12.1% decrease in average finance receivables, compared to the prior year period.
Introduction

The Company finances primary transportation to and from work for the subprime borrower. The Company doesWe do not finance luxury cars, second units or recreational vehicles, which are the first payments customers tend to skip in time of economic insecurity. The Company financesWe finance the main and often only vehicle in the household that is needed to get our customers to and from work. The amounts we finance are much lower than most of our competitors, and therefore the payments are significantly lower, too. The

18


combination of financing a “need” over a “want” and making that loan on comparatively affordable terms incentivizes our customers to prioritize their account with us.

For the three months ended December 31, 2022, the dilutive loss per share was $1.85 as compared to dilutive loss per share of $0.09 for the three months ended December 31, 2021. Net loss was $13.4 million for the three months ended December 31, 2022 as compared to net loss of $0.7 million for the three months ended December 31, 2021. Interest and fee income on finance receivables decreased 7.9% to $11.3 million for the three months ended December 31, 2022 as compared to $12.2 million for the three months ended December 31, 2021. Provision for credit losses increased 541.6% to $10.7 million for the three months ended December 31, 2022 as compared to $1.7 million for the three months ended December 31, 2021.
 

 

 

Three months ended
December 31,
(In thousands)

 

 

Nine months ended
December 31,
(In thousands)

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Portfolio Summary

 

 

 

 

 

 

 

 

 

 

 

 

Average finance receivables (1)

 

$

176,949

 

 

$

192,966

 

 

$

179,333

 

 

$

203,996

 

Average indebtedness (2)

 

$

64,824

 

 

$

101,522

 

 

$

72,002

 

 

$

112,476

 

Interest and fee income on finance receivables

 

$

12,240

 

 

$

13,180

 

 

$

37,406

 

 

$

41,395

 

Interest expense

 

 

2,613

 

 

 

1,442

 

 

 

4,923

 

 

 

4,660

 

Net interest and fee income on finance receivables

 

$

9,627

 

 

$

11,738

 

 

$

32,483

 

 

$

36,735

 

Gross portfolio yield (3)

 

 

27.67

%

 

 

27.32

%

 

 

27.81

%

 

 

27.06

%

Interest expense as a percentage of average finance receivables

 

 

5.91

%

 

 

2.99

%

 

 

3.66

%

 

 

3.05

%

Provision for credit losses as a percentage of average finance
   receivables

 

 

3.79

%

 

 

1.35

%

 

 

2.83

%

 

 

4.58

%

Net portfolio yield (3)

 

 

17.97

%

 

 

22.98

%

 

 

21.32

%

 

 

19.43

%

Operating expenses as a percentage of average finance receivables

 

 

20.04

%

 

 

15.35

%

 

 

18.68

%

 

 

14.96

%

Pre-tax yield as a percentage of average finance receivables (4)

 

 

(2.07

)%

 

 

7.63

%

 

 

2.64

%

 

 

4.47

%

Net charge-off percentage (5)

 

 

5.67

%

 

 

6.30

%

 

 

4.70

%

 

 

5.94

%

Finance receivables

 

 

 

 

 

 

 

$

176,173

 

 

$

188,626

 

Allowance percentage (6)

 

 

 

 

 

 

 

 

2.06

%

 

 

4.81

%

Total reserves percentage (7)

 

 

 

 

 

 

 

 

6.00

%

 

 

8.76

%

For the nine months ended December 31, 2022, the dilutive loss per share was $2.49 as compared to dilutive earnings per share of $0.34 for the nine months ended December 31, 2021. Net loss was $18.3 million for the nine months ended December 31, 2022 as compared to net income of $2.6 million for the nine months ended December 31, 2021. Interest and fee income on
finance receivables decreased 4.7% to $35.6 million for the nine months ended December 31, 2022 as compared to $37.4 million
for the nine months ended December 31, 2021. Provision for credit losses increased 513.1% to $23.3 million for the nine months
ended December 31, 2022 as compared to $3.8 million for the nine months ended December 31, 2021.

Non-GAAP financial measures

From time-to-time the Company uses certain financial measures derived on a basis other than generally accepted accounting principles (“GAAP”), primarily by excluding from a comparable GAAP measure certain items the Company does not consider to be representative of its actual operating performance. Such financial measures qualify as “non-GAAP financial measures” as defined in SEC rules. The Company uses these non-GAAP financial measures in operating its business because management believes they are less susceptible to variances in actual operating performance that can result from the excluded items and other infrequent charges. The Company may present these financial measures to investors because management believes they are useful to investors in evaluating the primary factors that drive the Company’s core operating performance and provide greater transparency into the Company’s results of operations. However, items that are excluded and other adjustments and assumptions that are made in calculating these non-GAAP financial measures are significant components to understanding and assessing the Company’s financial performance. Such non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP and are, thus, susceptible to varying calculations, any non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures of other companies.

21


 

 

Three months ended
December 31,
(In thousands)

 

 

Nine months ended December 31,
(In thousands)

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Portfolio Summary

 

 

 

 

 

 

 

 

 

 

 

 

Average finance receivables (1)

 

$

165,783

 

 

$

176,949

 

 

$

174,004

 

 

$

179,333

 

Average indebtedness (2)

 

$

52,577

 

 

$

64,824

 

 

$

59,739

 

 

$

72,002

 

Interest and fee income on finance receivables

 

$

11,268

 

 

$

12,240

 

 

$

35,580

 

 

$

37,406

 

Interest expense

 

 

1,239

 

 

 

2,613

 

 

 

2,782

 

 

 

4,923

 

Net interest and fee income on finance receivables

 

$

10,029

 

 

$

9,627

 

 

$

32,798

 

 

$

32,483

 

Portfolio yield (3)

 

 

27.19

%

 

 

27.67

%

 

 

27.26

%

 

 

27.81

%

Interest expense as a percentage of average finance receivables

 

 

2.99

%

 

 

5.91

%

 

 

2.13

%

 

 

3.66

%

Provision for credit losses as a percentage of average finance
   receivables

 

 

25.89

%

 

 

3.79

%

 

 

17.84

%

 

 

2.83

%

Net portfolio yield (3)

 

 

(1.69

)%

 

 

17.98

%

 

 

7.29

%

 

 

21.32

%

Operating expenses as a percentage of average finance receivables (4)

 

 

23.34

%

 

 

20.04

%

 

 

20.30

%

 

 

18.68

%

Pre-tax yield as a percentage of average finance receivables (5)

 

 

(25.03

)%

 

 

(2.06

)%

 

 

(13.01

)%

 

 

2.64

%

Net charge-off percentage (6)

 

 

16.57

%

 

 

5.67

%

 

 

8.79

%

 

 

4.70

%

Finance receivables

 

 

 

 

 

 

 

$

155,213

 

 

$

176,173

 

Allowance percentage (7)

 

 

 

 

 

 

 

 

7.06

%

 

 

2.06

%

Total reserves percentage (8)

 

 

 

 

 

 

 

 

10.78

%

 

 

6.00

%

 

Note: All three-month and nine-month of income performance indicators expressed as percentages have been annualized.

(1)
Average finance receivables represent the average of the month-end finance receivables throughout the period. (This is considered a non-GAAP financial measure).
(2)
Average indebtedness represents the average outstanding borrowings at day-end under the Credit Facility throughout the period. Average indebtedness does not include the PPP loan.Facility. (This is considered a non-GAAP financial measure).
(3)
Gross portfolioPortfolio yield represents interest and fee income on finance receivables as a percentage of average finance receivables. Net portfolio yield represents (a) interest and fee income on finance receivables minus (b) interest expense minus (c) the provision for credit losses, as a percentage of average finance receivables. (This is considered a non-GAAP financial measure).
(4)
Operating expenses as presented include restructuring cost of approximately $3.2 million. Operating expenses net of restructuring cost (a non-GAAP financial measure), as a percentage of average finance receivable would have been 15.52% and 17.82% for the three and nine months ended December 31, 2022, respectively.
(5)
Pre-tax yield represents net portfolio yield minus operating expenses (marketing, salaries, employee benefits, depreciation, and administrative), as a percentage of average finance receivables. (This is considered a non-GAAP financial measure).
(5)(6)
Net charge-off percentage represents net charge-offs (charge-offs less recoveries) divided by average finance receivables outstanding during the period. (This is considered a non-GAAP financial measure).
(6)(7)
Allowance percentage represents the allowance for credit losses divided by finance receivables outstanding as of ending balance sheet date.
(7)(8)
Total reserves percentage represents the allowance for credit losses, purchase price discount, and unearned dealer discounts divided by finance receivables outstanding as of ending balance sheet date.

Operating Strategy

The Company remains committed to its branch-based model and its core product of financing primary transportation to and from work for the subprime borrower through the local independent automobile dealership. The Company strategically employs the use of centralized servicing departments to supplement the branch operations and improve operational efficiencies, but its focus is on its core business model of decentralized operations. The Company’s strategy also includes risk-based pricing (rate, yield, advance, term, collateral value) and a commitment to the underwriting discipline required for optimal portfolio performance as opposed to chasing competition for the sake of simply generating volume. The Company’s principal goals are to increase its profitability and its long-term shareholder value. During fiscal 2022, the Company is focusing on the following items:

maintaining our commitment to the local branch model;

19


expanding the local branch model into new states;
identifying additional ancillary products to enhance profitability and asset performance;
continuing to focus on strategic acquisitions or bulk portfolio purchases to accelerate total revenue;
ensuring that Direct Loans are available in all our existing branch offices based on the applicable regulatory requirements.

The Company continues to focus on selecting the right markets to have branch locations. As of December 31, 2021, the Company operated brick and mortar branch locations in 18 states — Alabama, Florida, Georgia, Idaho, Illinois, Indiana, Kentucky, Michigan, Missouri, North Carolina, Nevada, Ohio, Pennsylvania, South Carolina, Tennessee, Texas, Utah and Wisconsin. The Company also originated business in its expansion states of Kansas without a physical branch in such markets.

The Company is currently licensed to provide Direct Loans in 14 states— Alabama, Florida, Georgia (over $3,000), Illinois, Indiana, Kansas, Kentucky, Michigan, Missouri, North Carolina, Ohio, Pennsylvania, South Carolina, and Tennessee. The Company solicits current and former customers in these states for the purpose of providing Direct Loans to such customers, and intends to continue the expansion of its Direct Loan capabilities to the other states in which it acquires Contracts. Even with this targeted expansion, the Company expects its total Direct Loans portfolio to remain between 8% and 15% of its total portfolio for the foreseeable future.

Analysis of Credit Losses

The Company uses a trailing six-monthtwelve-month charge-off analysis annualized, to calculate the allowance for credit losses. Management believes that using the trailing six-month charge-off analysis, annualized, will more quickly reflect changes in the portfolio as compared to a trailing twelve-month charge-off analysis.

In addition, the Companylosses and takes into consideration the composition of the portfolio, current economic conditions, estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts when determining management’s estimate of probable credit losses and adequacy of the allowance for credit losses. By including recent trends such as delinquency, non-performing assets, and bankruptcy in its determination, management believes that the allowance for credit losses reflects the current trends of incurred losses within the portfolio and is better aligned with the portfolio’s performance indicators.

If the allowance for credit losses is determined to be inadequate, then an additional charge to the provision is recorded to maintain adequate reserves based on management’s evaluation of the risk inherent in the loan portfolio. Conversely, the Company could identify abnormalities in the composition of the portfolio, which would indicate the calculation is overstated and management judgementjudgment may be required to determine the allowance of credit losses for both Contracts and Direct Loans.

Non-performing assets are defined as accounts that are contractually delinquent for 61 or more days past due or Chapter 13 bankruptcy accounts. For these accounts, the accrual of interest income is suspended, and any previously accrued interest is reversed.

22


Upon notification of a bankruptcy, an account is monitored for collection with other Chapter 13 accounts. In the event the debtors’ balance is reduced by the bankruptcy court, the Company will record a loss equal to the amount of principal balance reduction. The remaining balance will be reduced as payments are received by the bankruptcy court. In the event an account is dismissed from bankruptcy, the Company will decide based on several factors, whether to begin repossession proceedings or allow the customer to begin making regularly scheduled payments.

The Company defines a Chapter 13 bankruptcy account as a Troubled Debt Restructuring (“TDR”). Beginning March 31, 2018, the Company allocated a specific reserve for the Chapter 13 bankruptcy accounts using a look back method to calculate the estimated losses. Based on this look back, management calculated a specific reserve of approximately $77,000 and $118,000$110 thousand for these accounts as of December 31, 2021 and December 31, 2020, respectively.2022.

The provision for credit losses increased to $10.7 million for the three months ended on December 31, 2022, from $8.9 million for the three months ended on September 30, 2022, and $1.7 million for the three months ended on December 31, 2021, as compareddue to $0.7 milliona substantial increase in the net charge-off percentage. The net charge-off percentage increased to 16.57% for the three months ended on December 31, 2020. A smaller provision2022, from 12.4% for credit losses taken during the three months ended on September 30, 2022, and 5.67% for the three months ended on December 31, 2020 was attributable to an alignment of total loss reserves with the declining trend of net charge-off percentage (see2021, primarily driven by increased delinquencies and loan defaults. (See note 56 in the Portfolio Summary table in the “Introduction” above for the definition of net charge-off percentage). Management attributes these increased delinquencies and loan defaults primarily to the fact that the beneficial impact of the government’s prior COVID-19-related assistance to the Company’s customers had subsided at a time when those customers began facing increased inflationary pressures affecting their cost of living, and expects that the net charge-off percentage will remain, for the foreseeable future, at levels higher than those experienced in prior years for the same reasons.

Net charge-offs decreased to 4.70% for the fiscal year ended December 31, 2021 from 5.94% for the fiscal year ended December 31, 2020, primarily resulting from the Company‘s active management of the portfolio. The delinquency percentage for Contracts more than twenty-nine days past due, excluding Chapter 13 bankruptcy accounts, as of December 31, 20212022 was 10.28%21.1%, a decreasean increase from 11.49%10.3% as of December 31, 2020.2021. The delinquency percentage for Direct Loans more than twenty-nine days past due, excluding Chapter 13 bankruptcy accounts, as of December 31, 20212022 was 4.28%19.5%, a decreasean increase from 5.23%4.3% as of December 31, 2020.2021. The changes in delinquency percentage for both Contracts and Direct Loans was driven primarily by the Company’s continued focusmarket and economic pressure and its adverse impact on local

20


branch-based servicing. Based on these actions, improving servicing, and stricter underwriting policies, management has seen improvements in the delinquency rates.consumers.

In accordance with our policies and procedures, certain borrowers qualify for, and the Company offers, one-month principal payment deferrals on Contracts and Direct Loans. For further information on deferrals, please see the disclosure under “COVID-19” above.

Three months ended December 31, 20212022 compared to three months ended December 31, 20202021

Interest and Fee Income on Finance Receivables

Interest and fee income on finance receivables, which consist predominantly of finance charge income, decreased 7.6%7.9% to $11.3 million for the three months ended December 31, 2022, from $12.2 million for the three months ended December 31, 2021, from $13.2 million2021. The decrease was primarily due to an increased level of charged off accounts as discussed above. The Company also reduced its originations of Contracts and discontinued originating Direct Loans pursuant to its restructuring plan.

The portfolio yield decreased to 27.2% for the three months ended December 31, 2020. The decrease was primarily due2022, compared to a 8.3% decrease in average finance receivables to $176.9 million27.7% for the three months ended December 31, 2021, when compared to $193.0 million for the corresponding period ended December 31, 2020.2021. The decrease in finance receivables was primarily the result of a reduction in the aggregate dollar amount and volume of Contracts purchased, as the Company continued implementing its strategic focus of financing primary transportation to and from work for the subprime borrower. Continuing this operating strategy allowed us, despite continuing competitive pressure, to acquire Contracts at similar yields (albeit lower discounts) during the three months ended December 31, 2021, compared to the corresponding period ended December 31, 2020, although the combined effect of the same average yield and lower discount could not entirely offset the reduction in the aggregate dollar amount of Contracts purchased.

The grossnet portfolio yield increaseddecreased to 27.67%(1.7)% for the three months ended December 31, 2021,2022, compared to 27.32%18.0% for the three months ended December 31, 2020.2021. The substantial erosion in net portfolio yield decreased to 17.97% forwas primarily caused by the three months ended December 31, 2021, compared to 22.98% for the three months ended December 31, 2020. The net portfolio yield decreased primarily due to thesignificant increase in the provision for credit losses, as described under “Analysis of Credit Losses”. and the change in the Company's operating strategy.

As part of the Company’s restructuring and change in operating strategy disclosed above, management expects that operating expenses will decline as the Company transitions its servicing and collections activities to Westlake under the Servicing Agreement, although the effects of this decline will likely not begin materializing until the fourth quarter of fiscal year 2023. The Company estimates that administrative costs with respect to the initial pool of receivables serviced by Westlake will be as disclosed above under “Restructuring and Change in Operating Strategy—Exit and Disposal Activities.”

Operating Expenses

Operating expenses increased to $9.7 million for the three months ended December 31, 2022 compared to $8.9 million for the three months ended December 31, 2021 compared to $7.4 million for the three months ended December 31, 2020.2021. The increase in operating expenses was primarily attributed to restructuring cost associated with branch closures, severance expenses, impairment charges for leased assets and cease-use of contractual services, for the total of $3.2 million, and to boarding and servicing fees paid to Westlake under our servicing agreement with them and reported under administrative salariesexpense of $0.6 million. These factors more than offset the beneficial effects of the decrease in salary and employee benefits expenses. Operatingwages as a result of the Company’s headcount reduction. Similarly, operating expenses as a percentage of average finance receivables, also increased to 20.04%23.3% for the three months ended December 31, 2022 from 20.0% for the three months ended December 31, 2021 from 15.35% foras a result of the three months ended December 31, 2020 due tofactors above and a proportionally greater declinedecrease in finance receivables.the average receivables balance.

23


Provision Expense

The provision for credit losses increased to $10.7 million for the three months ended December 31, 2022 from $1.7 million for the three months ended December 31, 2021, largely due to an increase in the net charge-off percentage to 16.6% for the three months ended December 31, 2022 from $0.75.7% for the three months ended December 31, 2021.

Interest Expense

Interest expense was $1.2 million for the three months ended December 31, 2020. A smaller provision for credit losses taken during the three months ended December 31, 2020 was attributable to an alignment of total loss reserves with the rapidly declining trend of net charge-off percentage.

Interest Expense

Interest expense was2022 and $2.6 million for the three months ended December 31, 2021, of which the Company recognized approximately $1.9 million of interest expense related to previously incurred but unamortized debt issuance costs on the extinguishment of the Ares credit facility, and $1.4 million for the three months ended December 31, 2020.2021. The following table summarizes the Company’s average cost of borrowed funds, exclusive of debt origination costs:funds:

 

 

 

Three months ended
December 31,

 

 

 

2021

 

 

2020

 

Variable interest under the Line of Credit facility

 

 

0.41

%

 

 

1.93

%

Credit spread under the Line of Credit facility

 

 

2.82

%

 

 

3.75

%

Average cost of borrowed funds

 

 

3.23

%

 

 

5.68

%

 

 

Three months ended
December 31,

 

 

Nine months ended
December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Variable interest under the line of credit facility

 

 

3.63

%

 

 

1.00

%

 

 

2.15

%

 

 

1.00

%

Credit spread under the line of credit facility

 

 

4.40

%

 

 

3.75

%

 

 

2.97

%

 

 

3.75

%

Average cost of borrowed funds

 

 

8.03

%

 

 

4.75

%

 

 

5.12

%

 

 

4.75

%

 

SOFR rates have decreasedincreased to 0.05%4.12%, which representsrepresented the one-monthdaily SOFR rate as required under our Wells Fargothe WF Credit Facility,Agreement, as of December 31, 20212022 compared to 0.14%, which represents the one-month LIBOR rate as required under our Line of Credit, as of December 31, 2020.2021. For further discussions regarding interest rates see “Note 5—“Note 5. Credit Facility”.

21


 

On October 20, 2022, the Company received a letter from the agent of its lenders notifying the Company that it was instituting the default rate of interest of 2.5% imposed effective as of August 31, 2022 in connection with an event of default that occurred by virtue of the Company's failure to comply with Section 6.3(a) of the Loan Agreement (EBITDA Ratio) for the calendar month ending August 31, 2022.

The Company subsequently announced on Form 8-K filed on December 12, 2022 that it entered into an amendment to the WF Credit Agreement. Pursuant to the amendment, the lenders waived the event of default, and the default rate of interest ceased being applicable as of December 6, 2022.

The amendment furthermore reduced the maximum amount available under the WF Credit Facility from $175 million to $60 million, reduced the availability of funds from an advance rate of between 80% and 85% of the value of eligible receivables to an advance rate of 50% of the value of eligible receivables, and changed the maturity date of the WF Credit Facility from November 5, 2024 to May 31, 2023. The Company incurred non-refundable overall costs associated with the restructuring in the amount of $0.3 million.

As described under “Westlake Loan Agreement” above and “Liquidity and Capital Resources” below, on January 18 , 2023, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake, pursuant to which Westlake is providing the Company a senior secured revolving credit facility in the principal amount of up to $50 million (the “Credit Facility”). This Credit Facility bears interest at higher rates than did the WF Credit Agreement. For the quarter ending March 31, 2023, the Company expects to incur interest payments between $0.7 million and $0.9 million.

Income Taxes

The Company recorded anestablished a valuation allowance for deferred tax asset in the amount of $5.7 million during the three months ended December 31, 2022, which resulted in the income tax benefitexpense of approximately $209,000$3.0 million for the three months ended December 31, 20212022 compared to income tax expensebenefit of approximately $1,190,000$209 thousand for the three months ended December 31, 2020.2021. The Company’s effective tax rate decreased to -29.1% for the three months ended December 31, 2022 from 22.9% for the three months ended December 31, 2021 from 23.9% for the three months ended December 31, 2020.2021.

Nine months ended December 31, 20212022 compared to nine months ended December 31, 20202021

Interest Income and Loan Portfolio

Interest and fee income on finance receivables, decreased 9.6%4.7% to $35.6 million for the nine months ended December 31, 2022 from $37.4 million for the nine months ended December 31, 2021 from $41.42021. The decrease was partly due to a lower average discount and a 3.0% decrease in average finance receivables to $174.0 million for the nine months ended December 31, 2020.2022 when compared to $179.3 million for the corresponding period ended December 31, 2021. The decrease was primarily due to 12.1% decrease in average finance receivables was primarily due to $179.3 millionthe Company's commitment to maintaining its conservative underwriting practices, which typically allows more aggressive competitors to purchase a contract from a dealer.

24


The portfolio yield decreased to 27.3% for the nine months ended December 31, 2022 compared to 27.8% for the nine months ended December 31, 2021. The net portfolio yield decreased to 7.3% for the nine months ended December 31, 2022 compared to 21.3% for the nine months ended December 31, 2021, when compared to $204.0 million for the corresponding period ended December 31, 2020.respectively. The decreasesubstantial erosion in average finance receivables was primarily the result of a reduction in the aggregate dollar amount and volume of Contracts purchased, as the Company continued implementing its renewed strategic focus of financing primary transportation to and from work for the subprime borrower. This shift in focus also allowed us to acquire Contracts at higher yields during the nine months ended December 31, 2021 compared to acquisitions during the corresponding period ended December 31, 2020, although the increase in average yield could not entirely offset the reduction in the aggregate dollar amount of Contracts purchased.

The gross portfolio yield increased to 27.81% for the nine months ended December 31, 2021, compared to 27.06% for the nine months ended December 31, 2020. The net portfolio yield increased to 21.32% forwas primarily caused by the nine months ended December 31, 2021 compared to 19.43% for the nine months ended December 31, 2020, respectively. The net portfolio yield increased primarily due to a decreasesignificant increase in the provision for credit losses, as described under “Analysis of Credit Losses”. and the change in the Company's operating strategy.

Operating Expenses

Operating expenses increased to approximately $26.5 million for the nine months ended December 31, 2022 from approximately $25.1 million for the nine months ended December 31, 2021 from approximately $22.9 million for the nine months ended December 31, 2020.2021. Operating expenses as a percentage of average finance receivables increased to 20.3% for the nine months ended December 31, 2022 from 18.7% for the nine months ended December 31, 2021 from 15.0%2021. The increase in operating expenses was primarily attributed to restructuring cost associated with branch closures, severance expenses, impairment charges for leased assets and cease-use of contractual services, for the nine months ended December 31, 2020.total of approximately $4.0 million, and to boarding and servicing fees paid to Westlake under our servicing agreement with them and reported under administrative expense of $0.6 million. These increased percentages were attributed to an increasefactors more than offset the beneficial effects of the decrease in administrative,salary and salaries and employee benefits expense as wellwages as a decrease inresult of the average finance receivables balances.Company’s headcount reduction.

Provision Expense

The provision for credit losses decreasedincreased to $23.3 million for the nine months ended December 31, 2022 from $3.8 million for the nine months ended December 31, 2021, largely due to an increase in the net charge-off percentage to 8.8% for the nine months ended December 31, 2022 from $7.04.7% for the nine months ended December 31, 2021.

Interest Expense

Interest expense was $2.8 million for the nine months ended December 31, 2020, largely due to a 12.1% decrease in the average finance receivables2022 and a decrease in the net charge-off percentage to 4.7% for the nine months ended December 31, 2021 from 5.9% for the nine months ended December 31, 2020.

Interest Expense

Interest expense was $4.9 million for the nine months ended December 31, 2021, of which the Company recognized approximately $1.9 million of interest expense related to previously incurred but unamortized debt issuance costs on the extinguishment of the Ares credit facility, and $4.7 million for the nine months ended December 31, 2021. The following table summarizesdecrease in interest expense was primarily driven by a reduced amount of average indebtedness to $59.7 million from $72.0 million for the Company’s average cost of borrowed funds, exclusive of debt origination costs:nine month ended December 31, 2022 and 2021, respectively.

 

 

Nine months ended
December 31,

 

 

 

2021

 

 

2020

 

Variable interest under the Line of Credit facility

 

 

0.80

%

 

 

1.77

%

Credit spread under the Line of Credit facility

 

 

3.44

%

 

 

3.75

%

Average cost of borrowed funds

 

 

4.24

%

 

 

5.52

%

2225


 

 

Income Taxes

The Company recorded anestablished a valuation allowance for deferred tax asset in the amount of $5.7 million during the three months ended December 31, 2022, which resulted in income tax expense of approximately $926,000$1.4 million for the nine months ended December 31, 20212022 compared to income tax expense of approximately $1,711,000$0.9 million for the nine months ended December 31, 2020.2021. The Company’s effective tax rate increaseddecreased to -8.42% for the nine months ended December 31, 2022 from 26.0% for the nine months ended December 31, 2021 from 20.9% for the nine months ended December 31, 2020.2021.

Contract Procurement

As of December 31, 2021,2022, the Company purchasespurchased Contracts in the states listed in the table below. The Contracts purchased by the Company are predominantly for used vehicles;vehicles for the three-month periods ended December 31, 20212022 and 2020,2021, less than 1% were for new vehicles.

The following tables present selected information on Contracts purchased by the Company.

 

 

As of December 31,

 

 

Three months ended
December 31,

 

 

Nine months ended
December 31,

 

 

As of
December 31,

 

Three months ended
December 31,

 

 

Nine months ended
December 31,

 

 

2021

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

2022

 

 

2021

 

 

2022

 

 

2021

 

State

 

Number of
branches

 

 

Net Purchases
(In thousands)

 

 

Net Purchases
(In thousands)

 

 

Number of
branches

 

Net Purchases
(In thousands)

 

 

Net Purchases
(In thousands)

 

FL

 

11

 

$

3,388

 

$

3,549

 

$

9,621

 

$

11,585

 

 

-

 

$

955

 

 

$

3,388

 

 

$

9,582

 

 

$

9,621

 

OH

 

6

 

2,539

 

2,466

 

8,677

 

7,517

 

 

-

 

 

571

 

 

 

2,539

 

 

 

6,773

 

 

 

8,677

 

GA

 

5

 

2,247

 

2,126

 

7,664

 

7,590

 

 

-

 

 

416

 

 

 

2,247

 

 

 

5,103

 

 

 

7,664

 

KY

 

3

 

1,003

 

1,023

 

3,802

 

3,225

 

 

-

 

 

175

 

 

 

1,003

 

 

 

2,796

 

 

 

3,802

 

MO

 

2

 

1,135

 

1,022

 

3,920

 

3,264

 

 

-

 

 

292

 

 

 

1,135

 

 

 

2,841

 

 

 

3,920

 

NC

 

3

 

1,752

 

862

 

4,710

 

3,138

 

 

-

 

 

227

 

 

 

1,752

 

 

 

3,977

 

 

 

4,710

 

IN

 

2

 

1,071

 

547

 

3,150

 

2,149

 

 

-

 

 

208

 

 

 

1,071

 

 

 

2,326

 

 

 

3,150

 

SC

 

3

 

1,376

 

611

 

3,587

 

2,812

 

 

-

 

 

575

 

 

 

1,376

 

 

 

2,893

 

 

 

3,587

 

AL

 

2

 

911

 

728

 

2,695

 

1,702

 

 

-

 

 

393

 

 

 

911

 

 

 

2,919

 

 

 

2,695

 

MI

 

2

 

800

 

510

 

2,103

 

1,506

 

 

-

 

 

35

 

 

 

800

 

 

 

549

 

 

 

2,103

 

NV

 

1

 

557

 

378

 

1,751

 

978

 

 

-

 

 

47

 

 

 

557

 

 

 

1,150

 

 

 

1,751

 

TN

 

1

 

486

 

636

 

1,449

 

1,954

 

 

-

 

 

288

 

 

 

486

 

 

 

1,203

 

 

 

1,449

 

IL

 

1

 

356

 

267

 

1,102

 

681

 

 

-

 

 

157

 

 

 

356

 

 

 

1,109

 

 

 

1,102

 

PA

 

1

 

622

 

272

 

1,354

 

819

 

 

-

 

 

59

 

 

 

622

 

 

 

1,139

 

 

 

1,354

 

TX

 

1

 

516

 

-

 

1,178

 

-

 

 

-

 

 

 

 

 

516

 

 

 

594

 

 

 

1,178

 

WI

 

1

 

312

 

88

 

832

 

155

 

 

-

 

 

 

 

 

312

 

 

 

344

 

 

 

832

 

ID

 

1

 

186

 

169

 

560

 

256

 

 

-

 

 

8

 

 

 

186

 

 

 

343

 

 

 

560

 

UT

 

1

 

69

 

17

 

300

 

43

 

 

-

 

 

8

 

 

 

69

 

 

 

102

 

 

 

300

 

AZ

 

-

 

 

154

 

-

 

210

 

-

 

 

-

 

 

39

 

 

 

154

 

 

 

128

 

 

 

210

 

KS

 

 

-

 

 

 

-

 

 

 

14

 

 

 

-

 

 

 

14

 

 

-

 

 

57

 

 

 

-

 

 

 

75

 

 

 

-

 

Total

 

 

47

 

 

$

19,480

 

 

$

15,285

 

 

$

58,665

 

 

$

49,388

 

 

-

 

$

4,511

 

 

$

19,480

 

 

$

45,947

 

 

$

58,665

 

 

 

Three months ended
December 31,
(Purchases in thousands)

 

 

Nine months ended
December 31,
(Purchases in thousands)

 

 

Three months ended
December 31,
(Purchases in thousands)

 

 

Nine months ended
December 31,
(Purchases in thousands)

 

Contracts

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Purchases

 

$

19,480

 

$

15,285

 

$

58,665

 

$

49,388

 

 

$

4,511

 

 

$

19,480

 

 

$

45,947

 

 

$

58,665

 

Average APR

 

23.1

%

 

23.4

%

 

23.1

%

 

23.5

%

 

 

22.4

%

 

 

23.1

%

 

 

22.7

%

 

 

23.1

%

Average discount

 

6.8

%

 

7.5

%

 

6.8

%

 

7.4

%

 

 

6.8

%

 

 

6.8

%

 

 

6.6

%

 

 

6.8

%

Average term (months)

 

47

 

46

 

47

 

46

 

 

 

48

 

 

 

47

 

 

 

48

 

 

 

47

 

Average amount financed

 

$

11,228

 

$

10,307

 

$

10,906

 

$

10,132

 

 

$

11,778

 

 

$

11,228

 

 

$

11,765

 

 

$

10,906

 

Number of Contracts

 

1,735

 

1,483

 

5,389

 

4,878

 

 

 

383

 

 

 

1,735

 

 

 

3,913

 

 

 

5,389

 

 

2326


 

 

Direct Loan Origination

The following table presents selected information on Direct Loans originated by the Company.

 

Direct Loans

 

Three months ended
December 31,
(Originations in thousands)

 

 

Nine months ended
December 31,
(Originations in thousands)

 

 

Three months ended
December 31,
(Originations in thousands)

 

 

Nine months ended
December 31,
(Originations in thousands)

 

Originated

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Purchases/Originations

 

$

8,505

 

$

4,605

 

$

21,282

 

$

10,864

 

 

$

1,080

 

 

$

8,505

 

 

$

15,822

 

 

$

21,282

 

Average APR

 

31.8

%

 

30.9

%

 

30.6

%

 

29.6

%

 

 

29.6

%

 

 

31.8

%

 

 

30.4

%

 

 

30.6

%

Average term (months)

 

24

 

22

 

25

 

24

 

 

 

27

 

 

 

24

 

 

 

26

 

 

 

25

 

Average amount financed

 

$

3,661

 

$

3,641

 

$

4,173

 

$

4,054

 

 

$

4,128

 

 

$

3,727

 

 

$

4,277

 

 

$

4,173

 

Number of loans

 

2,282

 

1,265

 

5,186

 

2,744

 

 

 

245

 

 

 

2,282

 

 

 

3,662

 

 

 

5,186

 

 

Liquidity and Capital Resources

The Company’s cash flows are summarized as follows:

 

 

Nine months ended
December 31,
(In thousands)

 

 

Nine months ended
December 31,
(In thousands)

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

1,824

 

$

8,266

 

 

$

(933

)

 

$

1,902

 

Investing activities

 

6,835

 

26,845

 

 

 

13,018

 

 

 

6,757

 

Financing activities

 

 

(35,106

)

 

 

(30,534

)

 

 

(15,946

)

 

 

(35,106

)

Net (decrease) increase in cash

 

$

(26,447

)

 

$

4,577

 

Net decrease in cash

 

$

(3,861

)

 

$

(26,447

)

 

The Company’s primary use of working capital for the quarter ended December 31, 20212022 was and for the foreseeable future will continue to be, funding the purchase of Contracts, which are financed substantially through cash from principal and interest payments received, and the Company’s credit facility.line of credit.

 

On NovemberPlease refer to “Note 5 2021, NFI and its direct parent, Nicholas Data Services, Inc. (“NDS” and collectively with NFI,– Credit Facility” for disclosure on the “Borrowers”), entered into a senior securedCompany’s prior credit facility (the “Credit Facility”) pursuant to a loan and security agreement by and among the Borrowers,with Wells Fargo Bank, N.A., as agent, andunder the lenders that are party thereto (the “Credit Agreement”). The AresWF Credit Facility was paid off in connection with entering into the Credit Facility.Agreement, which disclosure is incorporated herein by reference.

 

PursuantOn January 18 , 2023, the Company through its subsidiaries, entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake, pursuant to which Westlake is providing the Credit Agreement,Company a senior secured revolving credit facility in the lenders have agreed to extend to the Borrowers a line of creditprincipal amount of up to $175,000,000. $50 million (the “Credit Facility”).

The availability of funds under the Credit Facility is generally limited to an advance rate of between 80%70% and 85% of the value of the Company's eligible receivables, and outstandingreceivables. Outstanding advances under the Credit Facility will accrue interest at a rate equal to the Secured Overnight Financing Ratesecured overnight financing rate (SOFR) plus 2.25%.a specified margin, subject to a specified floor interest rate. For the quarter ending March 31, 2023, the Company expects to incur interest payments between $0.7 million and $0.9 million. Unused availability under the Credit Agreement will accrue interest at a low interest rate. The commitment period for advances under the Credit Facility is three years (thetwo years. We refer to the expiration of that time period as the “Maturity Date”).Date.”

 

The Loan Agreement contains customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, and sales of assets. The Loan Agreement also requires the Company to maintain (i) a minimum tangible net worth equal to the lower of $40 million and an amount equal to 60% of the outstanding balance of the Credit Facility and (ii) an excess spread ratio of no less than 8.0%. Pursuant to the CreditLoan Agreement, the BorrowersCompany granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. Furthermore, pursuant to a separate collateral pledge agreement, NDS pledged its equity interest in NFI as additional collateral.

The Credit Agreement and the other loan documents contain customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, investments, and sales of assets. If an event of default occurs, the lendersWestlake could increase borrowing costs, restrict the Borrowers’the Company's ability to obtain additional advances under the Credit Facility, accelerate all amounts outstanding under the Credit Facility, enforce their interest against collateral pledged under the Credit FacilityLoan Agreement or enforce such other rights and remedies as they have under the loan documents or applicable law as secured lenders.

 

If the lenders terminate the Credit Facility following the occurrence of an event of default under the loan documents, or the Borrowers prepayCompany prepays the loan and terminate the Credit Facility prior to the Maturity Date, then the Borrowers areCompany would be obligated to pay Westlake a termination or prepayment fee in an amount equal to a percentage of $175,000,000, calculated as 2% if the termination or prepayment occursaverage outstanding principal balance of the Credit Facility during year one, 1% if the termination or repayment occurs during year two, and 0.5% ifimmediately preceding 90 days. If the termination or prepayment occurs thereafter.Company were to sell its accounts receivable to a third party prior to the

24Maturity Date, then the Company would be obligated to pay Westlake a fee in an amount equal to a specified percentage of the proceeds of such sale.

27


 

 

 

On January 18, 2023, in connection with entering into the Loan Agreement, the Company terminated the WF Credit Agreement, and the indebtedness under that agreement (consisting of a revolving line of credit in a maximum principal amount of $60 million (with an outstanding balance of approximately $43 million)) was repaid in full. The Company will continue to depend ondid not incur any termination penalties in connection with the availabilitytermination of the Credit Facility, together with cash from operations, to finance future operations. The availability of funds under the Credit Facility generally depends on availability calculations as defined in theWF Credit Agreement. See also the disclosure in Note 5. Credit Facility in this Form 10-Q, which is incorporated herein by reference.

 

On May 27, 2020, the Company obtained a loan in the amount of $3,243,900approximately $3.2 million from a bank in connection with the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (the “PPP Loan”). Pursuant to the Paycheck Protection Program, all or a portion of the PPP Loan may be forgiven if the Company uses the proceeds of the PPP Loan for its payroll costs and other expenses in accordance with the requirements of the Paycheck Protection Program. The Company used the proceeds of the PPP Loan for payroll costs and other covered expenses and sought full forgiveness of the PPP Loan, but there can be no assurance that the Company will obtain any forgiveness of the PPP Loan. The Company submitted thea forgiveness application to Fifth Third Bank, the lender, on December 7, 2020 and submitted supplemental documentation on January 16, 2021. On December 27, 2021 SBA informed the Company that no forgiveness in the amount of $0.00 is appropriate.was granted. The Company filed an appeal with SBA on January 5, 2022. On May 6, 2022 the Office of Hearing and Appeals SBA (OHA) rendered a decision to deny the appeal. The Company cannot predict whether the appeal will be successful. While the Company awaits the SBA response to the appeal, the loan payments are deferred.

Unless the Company is successful on appeal,subsequently repaid the outstanding principal balance of $3.2 million plus accrued and unpaid interest (accruing at the rate of 1.00% per annum) is due$65 thousand on May 22,23, 2022.

The PPP LoanCompany has begun its restructuring process to substantially decrease operating expenses and is unsecured. The PPP Loan may be prepaid at any time priordeveloping a strategy with respect to maturity with no prepayment penalties.its long-term use of cash. The related promissory note contains events of defaultdisclosure contained in “Restructuring and other provisions customary for a loan of this type.Change in Operating Strategy” is incorporated herein by reference.

Off-Balance Sheet Arrangements

The Company does not engage in any off-balance sheet financing arrangements.

2528


 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s management evaluated, with the participation of the Company’s President and Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, the President and Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

Changes in internal control over financial reporting.

No change in the Company’s internal control over financial reporting occurred during the Company’s fiscal quarter ended December 31, 20212022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.reporting, other than the following:

26In connection with its restructuring and change in operating strategy, the Company has outsourced its servicing, collection and recovery operations to a third party (Westlake) and has reduced its full-time financial reporting, accounting, compliance, and clerical personnel from 23 to 7 employees, including its Chief Financial Officer. The outsourcing of servicing, collection and recovery operations affects the initiation, authorization, recording, processing and/or reporting of transactions in the Company’s financial statements.

29


 

 

PART II—OTHER INFORMATION

The Company currently is not a party to any pending legal proceedings other than ordinary routine litigation incidental to its business, that, if decided adversely to the Company, would, in the opinion of management, have a material adverse effect on the Company’s financial condition or results of operations.

ITEM 1A. Risk Factors

In addition to the Risk Factor below and the other information set forth in this report, especially in the section “PART I – Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Forward Looking Statements,” you should carefully consider the factors discussed in Part I “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended March 31, 2021,2022, which could materially affect our business, financial condition or future results. The risks described in the Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

As part of its restructuring and change in operating strategy, the Company has outsourced its servicing, collection and recovery operations and is substantially dependent on Westlake for generation of revenue and debt financing.

As part of the Company’s restructuring and change in operating strategy, in December 2022, Westlake began servicing all receivables held by the Company under its Contracts and Direct Loans, except for charged-off and certain other receivables. The Company expects to add additional Contract receivables to the receivables pool covered under the servicing agreement with Westlake from time to time in the future, but will no longer originate Direct Loans. As a result, the Company has significantly reduced its footprint, closing all of its branches and retaining only 18 employees as of January 2023.

In January 2023, two of the Company’s subsidiaries entered into a loan agreement with Westlake, pursuant to which Westlake is providing a senior secured revolving credit facility in the principal amount of up to $50 million. This facility replaced the Company’s prior facility with Wells Fargo.

Additional details on the servicing agreement, exit and disposal activities and loan agreement are incorporated herein by reference to “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Restructuring and Change in Operating Strategy” in this quarterly report on Form 10-Q.

The Company’s restructuring and change in operating strategy is subject to various risks, including without limitation: the risk that anticipated benefits of the restructuring and change in operating strategy, including the servicing and financing arrangements with Westlake (including without limitation the expected reduction in overhead, streamlining of operations or reduction in compliance risk), do not materialize to the extent expected or at all, or do not materialize within the timeframe targeted by management;
the risk that the actual servicing fees paid by the Company under the Westlake servicing agreement, which the Company is classifying as administrative costs on its financial statements, exceed the range estimated;
the risk that the actual interest payments made by the Company under the Westlake loan agreement exceed the range estimated;
risks arising from the loss of control over servicing, collection or recovery processes that we have controlled in the past and potentially, termination of these services by Westlake (a failure of Westlake to perform their services under the servicing agreement or the loan agreement in a satisfactory manner may have a significant adverse effect on our business);
the risk that the actual costs of the exit and disposal activities in connection with the consolidation of workforce and closure of offices exceed the Company’s estimates or that such activities are not completed on a timely basis;
the risk that the Company underestimates the staffing and other resources needed to operate effectively after consolidating its workforce and closing offices;
uncertainties surrounding the Company’s success in developing and executing on a new business plan;
uncertainties surrounding the Company’s ability to use any excess capital to increase shareholder returns, including without limitation, by acquiring loan portfolios or businesses or investing outside of the Company’s traditional business.

30


The materialization of any of these risks may adversely affect our results of operations or financial position, potentially to a material extent.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

The table below sets forth the information with respect to purchase made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) of our shares of common stock during the three months ended December 31,, 2021. 2022.

 

 

 

Total Number
of Shares
Purchased

 

 

Average Price
Paid per Share

 

 

Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs

 

 

Approximate
Dollar Value of
Shares that
May Yet Be
Purchased
Under Plans or
Programs

 

Period

 

(In thousands, except for average price paid per share)

 

October 1, 2021 to October 31, 2021

 

 

-

 

 

$

-

 

 

 

-

 

 

$

5,574

 

November 1, 2021 to November 30, 2021

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,574

 

December 1, 2021 to December 31, 2021

 

 

6

 

 

 

11.35

 

 

 

6

 

 

 

5,506

 

Total

 

 

6

 

 

$

11.35

 

 

 

6

 

 

 

 

 

 

Total Number
of Shares
Purchased

 

 

Average Price
Paid per Share

 

 

Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs

 

 

Approximate
Dollar Value of
Shares that
May Yet Be
Purchased
Under Plans or
Programs

 

Period

 

(In thousands, except for average price paid per share)

 

October 1, 2022 to October 31, 2022

 

 

18

 

 

$

5.75

 

 

 

18

 

 

$

2,669

 

November 1, 2022 to November 30, 2022

 

 

1

 

 

 

6.80

 

 

 

1

 

 

 

2,662

 

December 1, 2022 to December 31, 2022

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,662

 

Total

 

 

19

 

 

$

6.28

 

 

 

19

 

 

 

 

 

In May 2019, the Company’s Board of Directors (“Board”) authorized a new stock repurchase program allowing for the repurchase of up to $8.0 million of the Company’s outstanding shares of common stock in open market purchases, privately negotiated transactions, or through other structures in accordance with applicable federal securities laws. The authorization was effective immediately.

The timing and actual number of sharers will depend on a variety of factors, including stock price, corporate and regulatory requirements and other market and economic conditions. The Company’s stock repurchase program may be suspended or discontinued at any time.

In August 2019, the Company’s Board authorized additional repurchase of up to $1.0 million of the Company’s outstanding shares.

27ITEM 3. Defaults Upon Senior Securities

None.

31


 

 

ITEM 6. EXHIBITS

 

Exhibit No.

 

Description

 

 

  10.1*10.1+

Servicing Agreement among Nicholas Financial, Inc., Nicholas Data Services, Inc. and Westlake Portfolio Management, LLC

  10.2+

 

Loan and Security Agreement dated as of November 5, 2021, by and among Wells Fargo Bank, N.A., as agent, the lenders that are parties thereto, and Nicholas Financial, Inc. and, Nicholas Data Services, Inc., as borrowers and Westlake Capital Finance, LLC

 

 

  31.1

 

Certification of the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

  31.2

 

Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.11

 

Certification of the Principal Executive Officer Pursuant to 18 U.S.C. § 1350

 

 

  32.21

 

Certification of the Principal Financial Officer Pursuant to 18 U.S.C. § 1350

 

 

101.INS

 

Inline XBRL Instance Document

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Incorporated herein by reference to Exhibit 10.1 to the Company’s 8-K, dated as+ Portions of November 5, 2021,Loan and Security Agreement, by and among Wells Fargo Bank, N.A., as agent, the lenders that are parties thereto, and Nicholas Financial, Inc. and Nicholas Data Services, Inc., as borrowers.this exhibit have been redacted in accordance with Item 601(b)(10)(iv) of Regulations S-K.

1 This certification accompanies the Quarterly Report on Form 10-Q and is not filed as part of it.

2832


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

NICHOLAS FINANCIAL, INC.

(Registrant)

 

Date: February 9, 202214, 2023

/s/ Douglas MarohnMike Rost

 

Douglas MarohnMike Rost

 

President and Chief Executive Officer

 

(Principal Executive Officer)

 

Date: February 9, 202214, 2023

/s/ Irina Nashtatik

 

Irina Nashtatik

 

Chief Financial Officer

 

(Principal Financial Officer)

 

2933