UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________to ___________

Commission File Number: 001-39293

 

Inari Medical, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

45-2902923

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

 

6001 Oak Canyon, Suite 100

Irvine, California

92618

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (877) 923-4747

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, $0.001 par value per share

 

NARI

 

The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of July 29,October 28, 2022, the registrant had 53,389,68753,652,850 shares of common stock, $0.001 par value per share, outstanding.

 

 


Table of Contents

 

 

 

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

3

 

Condensed Consolidated Balance Sheets

3

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

4

 

Condensed Consolidated Statements of Stockholders’ Equity

5

 

Condensed Consolidated Statements of Cash Flows

67

 

Notes to Unaudited Condensed Consolidated Financial Statements

78

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1920

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2324

Item 4.

Controls and Procedures

2324

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

2526

Item 1A.

Risk Factors

2526

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

2526

Item 3.

Defaults Upon Senior Securities

2526

Item 4.

Mine Safety Disclosures

2526

Item 5.

Other Information

2526

Item 6.

Exhibits

2627

Signatures

2728

 

i


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements. All statements other than statements of historical facts contained in this Quarterly Report are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,”, “would”, “would,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. All statements other than statements of historical fact contained in this Quarterly Report, including without limitation statements regarding our business model and strategic plans for our products, technologies and business, including our implementation thereof, the impact on our business, financial condition and results of operations from macroeconomic conditions, the ongoing and global COVID-19 pandemic, or any other pandemic, epidemic or outbreak of an infectious disease in the United States or worldwide, the timing of and our ability to obtain and maintain regulatory approvals, our commercialization, marketing and manufacturing capabilities and strategy, our expectations about the commercial success and market acceptance of our products, the sufficiency of our cash, cash equivalents and short-term investments, and the plans and objectives of management for future operations and capital expenditures are forward-looking statements.

The forward-looking statements in this Quarterly Report are only predictions and are based largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of known and unknown risks, uncertainties, and assumptions, including those described under the sections in this Quarterly Report entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Quarterly Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely upon these forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise. We intend the forward-looking statements contained in this Quarterly Report to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

 

 

 

ii


 

PART I—FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements (Unaudited).

Inari Medical, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share data and par value)

(unaudited)

 

 

June 30,
2022

 

 

December 31,
2021

 

 

September 30,
2022

 

 

December 31,
2021

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

79,724

 

 

$

92,752

 

 

$

83,528

 

 

$

92,752

 

Short-term investments in debt securities

 

 

250,772

 

 

 

83,348

 

 

 

235,705

 

 

 

83,348

 

Accounts receivable, net

 

 

49,171

 

 

 

42,351

 

 

 

54,059

 

 

 

42,351

 

Inventories, net

 

 

26,674

 

 

 

21,053

 

 

 

29,670

 

 

 

21,053

 

Prepaid expenses and other current assets

 

 

4,997

 

 

 

5,694

 

 

 

7,609

 

 

 

5,694

 

Total current assets

 

 

411,338

 

 

 

245,198

 

 

 

410,571

 

 

 

245,198

 

Property and equipment, net

 

 

20,076

 

 

 

16,471

 

 

 

21,191

 

 

 

16,471

 

Operating lease right-of-use assets

 

 

46,653

 

 

 

44,909

 

 

 

49,951

 

 

 

44,909

 

Deposits and other assets

 

 

6,195

 

 

 

981

 

 

 

6,106

 

 

 

981

 

Long-term investments in debt securities

 

 

0

 

 

 

3,983

 

 

 

 

 

 

3,983

 

Total assets

 

$

484,262

 

 

$

311,542

 

 

$

487,819

 

 

$

311,542

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,748

 

 

$

6,541

 

 

$

6,035

 

 

$

6,541

 

Payroll-related accruals

 

 

27,695

 

 

 

24,433

 

 

 

28,052

 

 

 

24,433

 

Accrued expenses and other current liabilities

 

 

8,076

 

 

 

10,737

 

 

 

7,668

 

 

 

10,737

 

Operating lease liabilities, current portion

 

 

465

 

 

 

802

 

 

 

588

 

 

 

802

 

Total current liabilities

 

 

40,984

 

 

 

42,513

 

 

 

42,343

 

 

 

42,513

 

Operating lease liabilities, noncurrent portion

 

 

28,196

 

 

 

28,404

 

 

 

30,377

 

 

 

28,404

 

Other long-term liability

 

 

1,304

 

 

 

1,416

 

 

 

 

 

 

1,416

 

Total liabilities

 

 

70,484

 

 

 

72,333

 

 

 

72,720

 

 

 

72,333

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized, 0 shares
issued and outstanding as of June 30, 2022 and December 31, 2021

 

 

0

 

 

 

0

 

Common stock, $0.001 par value, 300,000,000 shares
authorized as of June 30, 2022 and December 31, 2021;
53,305,825
and
50,313,452 shares issued and outstanding as of June 30, 2022 and
December 31, 2021, respectively

 

 

53

 

 

 

50

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares
issued and outstanding as of September 30, 2022 and December 31, 2021

 

 

 

 

 

 

Common stock, $0.001 par value, 300,000,000 shares
authorized as of September 30, 2022 and December 31, 2021;
53,595,277
and
50,313,452 shares issued and outstanding as of September 30, 2022 and
December 31, 2021, respectively

 

 

53

 

 

 

50

 

Additional paid in capital

 

 

445,807

 

 

 

257,144

 

 

 

457,043

 

 

 

257,144

 

Accumulated other comprehensive loss

 

 

(1,183

)

 

 

(402

)

 

 

(945

)

 

 

(402

)

Accumulated deficit

 

 

(30,899

)

 

 

(17,583

)

 

 

(41,052

)

 

 

(17,583

)

Total stockholders' equity

 

 

413,778

 

 

 

239,209

 

 

 

415,099

 

 

 

239,209

 

Total liabilities and stockholders' equity

 

$

484,262

 

 

$

311,542

 

 

$

487,819

 

 

$

311,542

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


 

Inari Medical, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

92,744

 

 

$

63,453

 

 

$

179,496

 

 

$

120,850

 

 

$

96,204

 

 

$

72,916

 

 

$

275,700

 

 

$

193,766

 

Cost of goods sold

 

 

10,347

 

 

 

4,814

 

 

 

20,314

 

 

 

9,437

 

 

 

11,064

 

 

 

7,040

 

 

 

31,378

 

 

 

16,477

 

Gross profit

 

 

82,397

 

 

 

58,639

 

 

 

159,182

 

 

 

111,413

 

 

 

85,140

 

 

 

65,876

 

 

 

244,322

 

 

 

177,289

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

18,569

 

 

 

11,630

 

 

 

34,704

 

 

 

19,793

 

 

 

19,105

 

 

 

12,499

 

 

 

53,809

 

 

 

32,292

 

Selling, general and administrative

 

 

73,156

 

 

 

42,897

 

 

 

136,888

 

 

 

79,795

 

 

 

75,833

 

 

 

56,104

 

 

 

212,721

 

 

 

135,899

 

Total operating expenses

 

 

91,725

 

 

 

54,527

 

 

 

171,592

 

 

 

99,588

 

 

 

94,938

 

 

 

68,603

 

 

 

266,530

 

 

 

168,191

 

(Loss) income from operations

 

 

(9,328

)

 

 

4,112

 

 

 

(12,410

)

 

 

11,825

 

 

 

(9,798

)

 

 

(2,727

)

 

 

(22,208

)

 

 

9,098

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

214

 

 

 

35

 

 

 

264

 

 

 

103

 

 

 

618

 

 

 

27

 

 

 

882

 

 

 

130

 

Interest expense

 

 

(73

)

 

 

(74

)

 

 

(146

)

 

 

(147

)

 

 

(74

)

 

 

(73

)

 

 

(220

)

 

 

(220

)

Other income (expense)

 

 

252

 

 

 

7

 

 

 

228

 

 

 

(34

)

 

 

(59

)

 

 

30

 

 

 

169

 

 

 

(4

)

Total other income (expenses)

 

 

393

 

 

 

(32

)

 

 

346

 

 

 

(78

)

 

 

485

 

 

 

(16

)

 

 

831

 

 

 

(94

)

(Loss) income before income taxes

 

 

(8,935

)

 

 

4,080

 

 

 

(12,064

)

 

 

11,747

 

 

 

(9,313

)

 

 

(2,743

)

 

 

(21,377

)

 

 

9,004

 

Provision for income taxes

 

 

1,252

 

 

 

12

 

 

 

1,252

 

 

 

210

 

 

 

840

 

 

 

61

 

 

 

2,092

 

 

 

271

 

Net (loss) income

 

$

(10,187

)

 

$

4,068

 

 

$

(13,316

)

 

$

11,537

 

 

$

(10,153

)

 

$

(2,804

)

 

$

(23,469

)

 

$

8,733

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(291

)

 

 

57

 

 

 

(408

)

 

 

(123

)

 

 

(406

)

 

 

(146

)

 

 

(814

)

 

 

(269

)

Unrealized (loss) gain on available-for-sale debt securities

 

 

(125

)

 

 

(6

)

 

 

(373

)

 

 

12

 

Total other comprehensive (loss) income

 

 

(416

)

 

 

51

 

 

 

(781

)

 

 

(111

)

Unrealized gain on available-for-sale debt securities

 

 

644

 

 

 

7

 

 

 

271

 

 

 

19

 

Total other comprehensive income (loss)

 

 

238

 

 

 

(139

)

 

 

(543

)

 

 

(250

)

Comprehensive (loss) income

 

$

(10,603

)

 

$

4,119

 

 

$

(14,097

)

 

$

11,426

 

 

$

(9,915

)

 

$

(2,943

)

 

$

(24,012

)

 

$

8,483

 

Net (loss) income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.19

)

 

$

0.08

 

 

$

(0.26

)

 

$

0.23

 

 

$

(0.19

)

 

$

(0.06

)

 

$

(0.45

)

 

$

0.18

 

Diluted

 

$

(0.19

)

 

$

0.07

 

 

$

(0.26

)

 

$

0.21

 

 

$

(0.19

)

 

$

(0.06

)

 

$

(0.45

)

 

$

0.16

 

Weighted average common shares used to compute net
(loss) income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

53,183,767

 

 

 

49,669,652

 

 

 

52,075,399

 

 

 

49,512,800

 

 

 

53,491,625

 

 

 

50,001,996

 

 

 

52,552,662

 

 

 

49,664,037

 

Diluted

 

 

53,183,767

 

 

 

55,595,016

 

 

 

52,075,399

 

 

 

55,665,193

 

 

 

53,491,625

 

 

 

50,001,996

 

 

 

52,552,662

 

 

 

55,511,061

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


 

Inari Medical, Inc.

Condensed Consolidated Statements Stockholders’ Equity

(in thousands, except share data)

(unaudited)

 

 

Common Stock

 

 

Additional Paid In

 

Accumulated Other Comprehensive

 

Accumulated

 

Total
Stockholders'

 

 

Common Stock

 

 

Additional Paid In

 

Accumulated Other Comprehensive

 

Accumulated

 

Total
Stockholders'

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

Balance, December 31, 2021

 

 

50,313,452

 

 

$

50

 

 

$

257,144

 

 

$

(402

)

 

$

(17,583

)

 

$

239,209

 

 

 

50,313,452

 

 

$

50

 

 

$

257,144

 

 

$

(402

)

 

$

(17,583

)

 

$

239,209

 

Options exercised for
common stock

 

 

322,882

 

 

 

1

 

 

 

344

 

 

 

 

 

 

 

 

 

345

 

 

 

322,882

 

 

 

1

 

 

 

344

 

 

 

 

 

 

 

 

 

345

 

Shares issued under Employee
Stock Purchase Plan

 

 

54,808

 

 

 

 

 

 

3,427

 

 

 

 

 

 

 

 

 

3,427

 

 

 

54,808

 

 

 

 

 

 

3,427

 

 

 

 

 

 

 

 

 

3,427

 

Issuance of common stock upon
vesting of restricted stock units,
net of shares withheld for taxes

 

 

31,763

 

 

 

 

 

 

(1,624

)

 

 

 

 

 

 

 

 

(1,624

)

 

 

31,763

 

 

 

 

 

 

(1,624

)

 

 

 

 

 

 

 

 

(1,624

)

Issuance of common stock in
public offering, net of
issuance costs of $
11.9 million

 

 

2,300,000

 

 

 

2

 

 

 

174,392

 

 

 

 

 

 

 

 

 

174,394

 

 

 

2,300,000

 

 

 

2

 

 

 

174,392

 

 

 

 

 

 

 

 

 

174,394

 

Share-based compensation
expense

 

 

 

 

 

 

 

 

6,555

 

 

 

 

 

 

 

 

 

6,555

 

 

 

 

 

 

 

 

 

6,555

 

 

 

 

 

 

 

 

 

6,555

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(365

)

 

 

 

 

 

(365

)

 

 

 

 

 

 

 

 

 

 

 

(365

)

 

 

 

 

 

(365

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,129

)

 

 

(3,129

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,129

)

 

 

(3,129

)

Balance, March 31, 2022

 

 

53,022,905

 

 

 

53

 

 

 

440,238

 

 

 

(767

)

 

 

(20,712

)

 

 

418,812

 

 

 

53,022,905

 

 

 

53

 

 

 

440,238

 

 

 

(767

)

 

 

(20,712

)

 

 

418,812

 

Options exercised for
common stock

 

 

228,313

 

 

 

 

 

 

156

 

 

 

0

 

 

 

0

 

 

 

156

 

 

 

228,313

 

 

 

 

 

 

156

 

 

 

 

 

 

 

 

 

156

 

Issuance of common stock upon
vesting of restricted stock units,
net of shares withheld for taxes

 

 

54,607

 

 

 

 

 

 

(1,751

)

 

 

 

 

 

 

 

 

(1,751

)

 

 

54,607

 

 

 

 

 

 

(1,751

)

 

 

 

 

 

 

 

 

(1,751

)

Share-based compensation
expense

 

 

 

 

 

 

 

 

7,164

 

 

 

 

 

 

 

 

 

7,164

 

 

 

 

 

 

 

 

 

7,164

 

 

 

 

 

 

 

 

 

7,164

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

 

 

 

(416

)

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

 

 

 

(416

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,187

)

 

 

(10,187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,187

)

 

 

(10,187

)

Balance, June 30, 2022

 

 

53,305,825

 

 

$

53

 

 

$

445,807

 

 

$

(1,183

)

 

$

(30,899

)

 

$

413,778

 

 

 

53,305,825

 

 

 

53

 

 

 

445,807

 

 

 

(1,183

)

 

 

(30,899

)

 

 

413,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

49,251,614

 

 

$

49

 

 

$

227,624

 

 

$

4

 

 

$

(27,423

)

 

$

200,254

 

Options exercised for
common stock

 

 

296,019

 

 

 

1

 

 

 

380

 

 

 

 

 

 

 

 

 

381

 

Shares issued under Employee
Stock Purchase Plan

 

 

36,881

 

 

 

 

 

 

1,882

 

 

 

 

 

 

 

 

 

1,882

 

Issuance of common stock upon
vesting of restricted stock units,
net of shares withheld for taxes

 

 

901

 

 

 

 

 

 

(49

)

 

 

 

 

 

 

 

 

(49

)

Share-based compensation
expense

 

 

 

 

 

 

 

 

3,836

 

 

 

 

 

 

 

 

 

3,836

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

 

 

 

(162

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,469

 

 

 

7,469

 

Balance, March 31, 2021

 

 

49,585,415

 

 

 

50

 

 

 

233,673

 

 

 

(158

)

 

 

(19,954

)

 

 

213,611

 

Options exercised for common stock

 

 

213,605

 

 

 

 

 

 

193

 

 

 

 

 

 

 

 

 

193

 

 

 

167,102

 

 

 

 

 

 

109

 

 

 

 

 

 

 

 

 

109

 

Issuance of common stock upon
vesting of restricted stock units,
net of shares withheld for taxes

 

 

29,809

 

 

 

 

 

 

(706

)

 

 

 

 

 

 

 

 

(706

)

 

 

43,643

 

 

 

 

 

 

(1,224

)

 

 

 

 

 

 

 

 

(1,224

)

Shares issued under Employee
Stock Purchase Plan

 

 

78,707

 

 

 

 

 

 

4,995

 

 

 

 

 

 

 

 

 

4,995

 

Share-based compensation expense

 

 

 

 

 

 

 

 

4,604

 

 

 

-

 

 

 

 

 

 

4,604

 

 

 

 

 

 

 

 

 

7,356

 

 

 

 

 

 

 

 

 

7,356

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

238

 

 

 

 

 

 

238

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,068

 

 

 

4,068

 

Balance, June 30, 2021

 

 

49,828,829

 

 

$

50

 

 

$

237,764

 

 

$

(107

)

 

$

(15,886

)

 

$

221,821

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,153

)

 

 

(10,153

)

Balance, September 30, 2022

 

 

53,595,277

 

 

$

53

 

 

$

457,043

 

 

$

(945

)

 

$

(41,052

)

 

$

415,099

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5


Inari Medical, Inc.

Condensed Consolidated Statements Stockholders’ Equity

(in thousands, except share data)

(unaudited)

 

 

Common Stock

 

 

Additional Paid In

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total
Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

Balance, December 31, 2020

 

 

49,251,614

 

 

$

49

 

 

$

227,624

 

 

$

4

 

 

$

(27,423

)

 

$

200,254

 

Options exercised for
  common stock

 

 

296,019

 

 

 

1

 

 

 

380

 

 

 

 

 

 

 

 

 

381

 

Shares issued under Employee
  Stock Purchase Plan

 

 

36,881

 

 

 

 

 

 

1,882

 

 

 

 

 

 

 

 

 

1,882

 

Issuance of common stock upon
  vesting of restricted stock units,
  net of shares withheld for taxes

 

 

901

 

 

 

 

 

 

(49

)

 

 

 

 

 

 

 

 

(49

)

Share-based compensation
  expense

 

 

 

 

 

 

 

 

3,836

 

 

 

 

 

 

 

 

 

3,836

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

 

 

 

(162

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,469

 

 

 

7,469

 

Balance, March 31, 2021

 

 

49,585,415

 

 

 

50

 

 

 

233,673

 

 

 

(158

)

 

 

(19,954

)

 

 

213,611

 

Options exercised for common stock

 

 

213,605

 

 

 

 

 

 

193

 

 

 

 

 

 

 

 

 

193

 

Issuance of common stock upon
  vesting of restricted stock units,
  net of shares withheld for taxes

 

 

29,809

 

 

 

 

 

 

(706

)

 

 

 

 

 

 

 

 

(706

)

Share-based compensation expense

 

 

 

 

 

 

 

 

4,604

 

 

 

-

 

 

 

 

 

 

4,604

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

51

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,068

 

 

 

4,068

 

Balance, June 30, 2021

 

 

49,828,829

 

 

 

50

 

 

 

237,764

 

 

 

(107

)

 

 

(15,886

)

 

 

221,821

 

Options exercised for common stock

 

 

150,662

 

 

 

 

 

 

159

 

 

 

 

 

 

 

 

 

159

 

Shares issued under Employee
  Stock Purchase Plan

 

 

48,168

 

 

 

 

 

 

3,676

 

 

 

 

 

 

 

 

 

3,676

 

Issuance of common stock upon
  vesting of restricted stock units,
  net of shares withheld for taxes

 

 

116,931

 

 

 

 

 

 

(842

)

 

 

 

 

 

 

 

 

(842

)

Share-based compensation expense

 

 

 

 

 

 

 

 

12,499

 

 

 

 

 

 

 

 

 

12,499

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(139

)

 

 

 

 

 

(139

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,804

)

 

 

(2,804

)

Balance, September 30, 2021

 

 

50,144,590

 

 

$

50

 

 

$

253,256

 

 

$

(246

)

 

$

(18,690

)

 

$

234,370

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6


 

Inari Medical, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Six Months Ended June 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(13,316

)

 

$

11,537

 

 

$

(23,469

)

 

$

8,733

 

Adjustments to reconcile net (loss) income to net cash (used in) provided by
operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

2,260

 

 

 

1,288

 

 

 

3,430

 

 

 

2,108

 

Amortization of deferred financing costs

 

 

72

 

 

 

76

 

 

 

108

 

 

 

108

 

Amortization of right-of-use assets

 

 

1,225

 

 

 

357

 

 

 

1,799

 

 

 

537

 

Share-based compensation expense

 

 

13,719

 

 

 

8,440

 

 

 

21,075

 

 

 

20,939

 

Allowance for credit losses, net

 

 

66

 

 

 

(22

)

 

 

341

 

 

 

(22

)

Loss on disposal of fixed assets

 

 

23

 

 

 

 

Changes in:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(6,960

)

 

 

(3,470

)

 

 

(12,220

)

 

 

(10,898

)

Inventories

 

 

(5,676

)

 

 

(7,523

)

 

 

(8,706

)

 

 

(8,924

)

Prepaid expenses, deposits and other assets

 

 

1,072

 

 

 

(11,306

)

 

 

(1,537

)

 

 

(4,525

)

Accounts payable

 

 

(1,760

)

 

 

7,276

 

 

 

(441

)

 

 

2,042

 

Payroll-related accruals, accrued expenses and other liabilities

 

 

650

 

 

 

9,796

 

 

 

(562

)

 

 

12,919

 

Operating lease liabilities

 

 

(544

)

 

 

(381

)

 

 

(565

)

 

 

(574

)

Lease prepayments for lessor's owned leasehold improvements

 

 

(2,969

)

 

 

0

 

 

 

(4,503

)

 

 

(11,964

)

Net cash (used in) provided by operating activities

 

 

(12,161

)

 

 

16,068

 

 

 

(25,227

)

 

 

10,479

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(5,864

)

 

 

(6,186

)

 

 

(8,173

)

 

 

(10,927

)

Purchases of marketable securities

 

 

(230,814

)

 

 

(84,751

)

 

 

(332,103

)

 

 

(105,438

)

Maturities of marketable securities

 

 

67,000

 

 

 

50,000

 

 

 

184,000

 

 

 

68,000

 

Purchases of other investments

 

 

(5,693

)

 

 

0

 

 

 

(5,693

)

 

 

 

Net cash used in investing activities

 

 

(175,371

)

 

 

(40,937

)

 

 

(161,969

)

 

 

(48,365

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock in public offering, net of
issuance costs of $
11.9 million

 

 

174,394

 

 

 

0

 

 

 

174,394

 

 

 

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

3,427

 

 

 

1,882

 

 

 

8,422

 

 

 

5,558

 

Proceeds from exercise of stock options

 

 

501

 

 

 

573

 

 

 

610

 

 

 

732

 

Payment of taxes related to vested restricted stock units

 

 

(3,375

)

 

 

(755

)

 

 

(4,599

)

 

 

(1,597

)

Net cash provided by financing activities

 

 

174,947

 

 

 

1,700

 

 

 

178,827

 

 

 

4,693

 

Effect of foreign exchange rate on cash and cash equivalents

 

 

(443

)

 

 

(126

)

 

 

(855

)

 

 

(266

)

Net decrease in cash

 

 

(13,028

)

 

 

(23,295

)

 

 

(9,224

)

 

 

(33,459

)

Cash and cash equivalents beginning of period

 

 

92,752

 

 

 

114,617

 

 

 

92,752

 

 

 

114,617

 

Cash and cash equivalents end of period

 

$

79,724

 

 

$

91,322

 

 

$

83,528

 

 

$

81,158

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

2,297

 

 

$

158

 

 

$

3,085

 

 

$

271

 

Cash paid for interest

 

$

75

 

 

$

76

 

 

$

112

 

 

$

113

 

Noncash investing and financing:

 

 

 

 

 

 

Lease liabilities arising from obtaining new right-of-use assets

 

$

2,334

 

 

$

28,648

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

67


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

1. Organization

Description of Business

Inari Medical, Inc. (the “Company”) was incorporated in Delaware in July 2011 and is headquartered in Irvine, California. The Company develops, manufactures, markets and sells devices for the interventional treatment of venous diseases.

2. Summary of Significant Accounting Policies

COVID-19

The global healthcare system continues to face an unprecedented challenge as a result of the novel coronavirus, or COVID-19, situation and its impact. COVID-19 is having, and may continue to have an adverse impact on significant aspects of the Company and the business, including the demand for products, business operations, and the ability to research and develop and bring to market new products and services. To the extent individuals and hospital systems de-prioritize, delay or cancel deferrable medical procedures as a result of COVID-19, staffing or resource issues, or otherwise, the Company’s business, cash flows, financial condition and results of operations may continue to be negatively affected.

The Company continues to focus its efforts on the health and safety of patients, healthcare providers and employees, while executing its mission of transforming lives of venous thromboembolism ("VTE") patients. However, the Company expects the COVID-19 pandemic may continue to negatively impact the Company's 2022 performance.

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

The interim condensed consolidated balance sheet as of JuneSeptember 30, 2022, the condensed consolidated statements of operations and comprehensive income (loss), stockholders’ equity, and cash flows for the three and sixnine months ended JuneSeptember 30, 2022 and 2021 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for the fair presentation of the Company’s consolidated financial position as of JuneSeptember 30, 2022 and its consolidated results of operations and cash flows for the three and sixnine months ended JuneSeptember 30, 2022 and 2021. The financial data and the other financial information disclosed in the notes to the condensed consolidated financial statements related to the three and sixnine months ended JuneSeptember 30, 2022 and 2021 are also unaudited. The condensed consolidated results of operations for any interim period are not necessarily indicative of the results to be expected for the full year or for any other future annual or interim period. The condensed consolidated balance sheet as of December 31, 2021 included herein was derived from the audited financial statements as of that date. These interim condensed consolidated financial statements should be read in conjunction with our audited financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed on February 23, 2022.

Principles of Consolidation

The condensed consolidated financial statements include the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Management Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates and assumptions made in the accompanying consolidated financial statements may include, but are not limited to, collectability of receivables, recoverability of long-lived assets, valuation of inventory, operating lease right-of-use ("ROU") assets and liabilities, other investments, fair value of stock options, recoverability of net deferred tax assets and related valuation allowance, and certain accruals. Estimates are based on historical experience and on various assumptions that the Company believes are reasonable under current circumstances. Actual results could differ materially from those estimates. Management periodically evaluates such estimates and assumptions, and they are adjusted prospectively based upon such periodic evaluation.

Revenue Recognition

78


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers. Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

The Company sells its products primarily to hospitals in the United States utilizing the Company’s direct sales force. The Company recognizes revenue for arrangements where the Company has satisfied its performance obligation of shipping or delivering the product. For sales where the Company’s sales representative hand-deliver products directly to the hospitals, control of the products transfers to the customers upon such hand delivery. For sales where products are shipped, control of the products transfers either upon shipment or delivery of the products to the customer, depending on the shipping terms and conditions. Revenue from product sales is comprised of product revenue, net of product returns, administrative fees and sales rebates.

Performance Obligation—The Company has revenue arrangements that consist of a single performance obligation, the shipping or delivery of the Company’s products. The satisfaction of this performance obligation occurs with the transfer of control of the Company’s product to its customers, either upon shipment or delivery of the product.

Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. The amount of revenue recognized is based on the transaction price, which represents the invoiced amount, net of administrative fees and sales rebates, where applicable. The Company provides a standard 30-day unconditional right of return period. The Company establishes estimated provisions for returns at the time of sale based on historical experience. Historically, the actual product returns have been immaterial to the Company’s consolidated financial statements.

As of JuneSeptember 30, 2022 and December 31, 2021, the Company recorded $764,000987,000 and $448,000, respectively, of unbilled receivables, which are included in accounts receivable, net, in the accompanying consolidated balance sheets.

Revenue for ClotTriever and FlowTriever products as a percentage of total revenue was derived as follow:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ClotTriever

 

 

33

%

 

 

33

%

 

 

32

%

 

 

34

%

 

 

31

%

 

 

30

%

 

 

32

%

 

 

33

%

FlowTriever

 

 

67

%

 

 

67

%

 

 

68

%

 

 

66

%

 

 

69

%

 

 

70

%

 

 

68

%

 

 

67

%

 

The Company offers payment terms to its customers of less than three months and these terms do not include a significant financing component. The Company excludes taxes assessed by governmental authorities on revenue-producing transactions from the measurement of the transaction price.

The Company offers its standard warranty to all customers. The Company does not sell any warranties on a standalone basis. The Company’s warranty provides that its products are free of material defects and conform to specifications, and includes an offer to repair, replace or refund the purchase price of defective products. This assurance does not constitute a service and is not considered a separate performance obligation. The Company estimates warranty liabilities at the time of revenue recognition and records it as a charge to cost of goods sold.

Costs associated with product sales include commissions and are recorded in selling, general and administrative ("SG&A") expenses. The Company applies the practical expedient and recognizes commissions as an expense when incurred because the amortization period is less than one year.

Other Investments

In March 2022, the Company made investments in certain privately held companies, with no readily determinable fair value. The Company measures these investments at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investments. The Company will monitor the information that becomes available from time to time and adjust the carrying values of these investments if there are identified events or changes in circumstances that have a significant adverse effect on the fair values. As of JuneSeptember 30, 2022, total other investments of $5.7 million was included in deposits and other assets on the condensed consolidated balance sheets with no impairment identified.

89


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

3. Fair Value Measurements

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as of JuneSeptember 30, 2022 and December 31, 2021 (in thousands):

 

 

June 30, 2022

 

 

September 30, 2022

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Aggregate Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Aggregate Fair Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

11,041

 

 

$

0

 

 

$

0

 

 

$

11,041

 

 

$

21,283

 

 

$

 

 

$

 

 

$

21,283

 

U.S. Treasury securities

 

 

14,977

 

 

 

0

 

 

 

0

 

 

 

14,977

 

 

 

3,979

 

 

 

 

 

 

 

 

 

3,979

 

Corporate debt securities and commercial paper

 

 

0

 

 

 

5,992

 

 

 

0

 

 

 

5,992

 

 

 

 

 

 

15,973

 

 

 

 

 

 

15,973

 

Total included in cash and cash equivalents

 

 

26,018

 

 

 

5,992

 

 

 

0

 

 

 

32,010

 

 

 

25,262

 

 

 

15,973

 

 

 

 

 

 

41,235

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

185,491

 

 

 

0

 

 

 

0

 

 

 

185,491

 

 

 

178,462

 

 

 

 

 

 

 

 

 

178,462

 

U.S. Government agencies

 

 

0

 

 

 

16,004

 

 

 

0

 

 

 

16,004

 

 

 

 

 

 

26,184

 

 

 

 

 

 

26,184

 

Corporate debt securities and commercial paper

 

 

0

 

 

 

49,277

 

 

 

0

 

 

 

49,277

 

 

 

 

 

 

31,059

 

 

 

 

 

 

31,059

 

Total included in short-term investments

 

 

185,491

 

 

 

65,281

 

 

 

0

 

 

 

250,772

 

 

 

178,462

 

 

 

57,243

 

 

 

 

 

 

235,705

 

Total assets

 

$

211,509

 

 

$

71,273

 

 

$

0

 

 

$

282,782

 

 

$

203,724

 

 

$

73,216

 

 

$

 

 

$

276,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

December 31, 2021

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Aggregate Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Aggregate Fair Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

48,595

 

 

$

0

 

 

$

0

 

 

$

48,595

 

 

$

48,595

 

 

$

 

 

$

 

 

$

48,595

 

Total included in cash and cash equivalents

 

 

48,595

 

 

 

0

 

 

 

0

 

 

 

48,595

 

 

 

48,595

 

 

 

 

 

 

 

 

 

48,595

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

44,322

 

 

 

0

 

 

 

0

 

 

 

44,322

 

 

 

44,322

 

 

 

 

 

 

 

 

 

44,322

 

Corporate debt securities and commercial paper

 

 

0

 

 

 

39,026

 

 

 

0

 

 

 

39,026

 

 

 

 

 

 

39,026

 

 

 

 

 

 

39,026

 

Total included in short-term investments

 

 

44,322

 

 

 

39,026

 

 

 

0

 

 

 

83,348

 

 

 

44,322

 

 

 

39,026

 

 

 

 

 

 

83,348

 

U.S. Treasury securities included in
long-term investments

 

 

3,983

 

 

 

0

 

 

 

0

 

 

 

3,983

 

 

 

3,983

 

 

 

 

 

 

 

 

 

3,983

 

Total assets

 

$

96,900

 

 

$

39,026

 

 

$

0

 

 

$

135,926

 

 

$

96,900

 

 

$

39,026

 

 

$

 

 

$

135,926

 

 

There were 0no transfers between Levels 1, 2 or 3 for the periods presented.

10


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

4. Cash Equivalents and Investments

The following is a summary of the Company’s cash equivalents and investments in debt securities as of JuneSeptember 30, 2022 and December 31, 2021 (in thousands):

9


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

June 30, 2022

 

 

September 30, 2022

 

 

Amortized Cost Basis

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Fair Value

 

 

Amortized Cost Basis

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Fair Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

11,041

 

 

$

0

 

 

$

0

 

 

$

11,041

 

 

$

21,283

 

 

$

 

 

$

 

 

$

21,283

 

U.S. Treasury securities

 

 

14,968

 

 

 

9

 

 

 

0

 

 

 

14,977

 

 

 

3,979

 

 

 

 

 

 

 

 

 

3,979

 

Corporate debt securities and commercial paper

 

 

5,985

 

 

 

7

 

 

 

0

 

 

 

5,992

 

 

 

15,936

 

 

 

37

 

 

 

 

 

 

15,973

 

Total included in cash and cash equivalents

 

 

31,994

 

 

 

16

 

 

 

0

 

 

 

32,010

 

 

 

41,198

 

 

 

37

 

 

 

 

 

 

41,235

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

185,887

 

 

 

0

 

 

 

(396

)

 

 

185,491

 

 

 

178,353

 

 

 

363

 

 

 

(254

)

 

 

178,462

 

U.S. Government agencies

 

 

16,012

 

 

 

0

 

 

 

(8

)

 

 

16,004

 

 

 

26,139

 

 

 

45

 

 

 

 

 

 

26,184

 

Corporate debt securities and commercial paper

 

 

49,282

 

 

 

0

 

 

 

(5

)

 

 

49,277

 

 

 

31,002

 

 

 

84

 

 

 

(27

)

 

 

31,059

 

Total included in short-term investments

 

 

251,181

 

 

 

0

 

 

 

(409

)

 

 

250,772

 

 

 

235,494

 

 

 

492

 

 

 

(281

)

 

 

235,705

 

Total assets

 

$

283,175

 

 

$

16

 

 

$

(409

)

 

$

282,782

 

 

$

276,692

 

 

$

529

 

 

$

(281

)

 

$

276,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

December 31, 2021

 

 

Amortized Cost Basis

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Fair Value

 

 

Amortized Cost Basis

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Fair Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

48,595

 

 

$

0

 

 

$

0

 

 

$

48,595

 

 

$

48,595

 

 

$

 

 

$

 

 

$

48,595

 

Total included in cash and cash equivalents

 

 

48,595

 

 

 

0

 

 

 

0

 

 

 

48,595

 

 

 

48,595

 

 

 

 

 

 

 

 

 

48,595

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

44,349

 

 

 

0

 

 

 

(27

)

 

 

44,322

 

 

 

44,349

 

 

 

 

 

 

(27

)

 

 

44,322

 

Corporate debt securities and commercial paper

 

 

39,012

 

 

 

14

 

 

 

0

 

 

 

39,026

 

 

 

39,012

 

 

 

14

 

 

 

 

 

 

39,026

 

Total included in short-term investments

 

 

83,361

 

 

 

14

 

 

 

(27

)

 

 

83,348

 

 

 

83,361

 

 

 

14

 

 

 

(27

)

 

 

83,348

 

U.S. Treasury securities included in
long-term investments

 

 

3,993

 

 

 

0

 

 

 

(10

)

 

 

3,983

 

 

 

3,993

 

 

 

 

 

 

(10

)

 

 

3,983

 

Total assets

 

$

135,949

 

 

$

14

 

 

$

(37

)

 

$

135,926

 

 

$

135,949

 

 

$

14

 

 

$

(37

)

 

$

135,926

 

 

 

5. Inventories, net

Inventories, net of reserves as of JuneSeptember 30, 2022 and December 31, 2021 totaling $391,000626,000 and $285,000, respectively, consist of the following (in thousands):

 

 

June 30,
2022

 

 

December 31,
2021

 

 

September 30,
2022

 

 

December 31,
2021

 

Raw materials

 

$

8,695

 

 

$

5,763

 

 

$

11,700

 

 

$

5,763

 

Work-in-process

 

 

1,507

 

 

 

1,490

 

 

 

2,691

 

 

 

1,490

 

Finished goods

 

 

16,472

 

 

 

13,800

 

 

 

15,279

 

 

 

13,800

 

 

$

26,674

 

 

$

21,053

 

 

$

29,670

 

 

$

21,053

 

 

1011


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

6. Property and Equipment, net

Property and equipment consist of the following (in thousands):

 

 

June 30,
2022

 

 

December 31,
2021

 

 

September 30,
2022

 

 

December 31,
2021

 

Manufacturing equipment

 

$

9,300

 

 

$

7,408

 

 

$

12,146

 

 

$

7,408

 

Leasehold improvements

 

 

4,900

 

 

 

4,712

 

 

 

4,932

 

 

 

4,712

 

Assets in progress

 

 

4,519

 

 

 

3,124

 

 

 

3,446

 

 

 

3,124

 

Furniture and fixtures

 

 

3,719

 

 

 

3,044

 

 

 

3,998

 

 

 

3,044

 

Computer hardware

 

 

4,450

 

 

 

2,864

 

 

 

4,592

 

 

 

2,864

 

Computer software

 

 

100

 

 

 

100

 

 

 

100

 

 

 

100

 

Total property and equipment, gross

 

 

26,988

 

 

 

21,252

 

 

 

29,214

 

 

 

21,252

 

Accumulated depreciation

 

 

(6,912

)

 

 

(4,781

)

 

 

(8,023

)

 

 

(4,781

)

Total property and equipment, net

 

$

20,076

 

 

$

16,471

 

 

$

21,191

 

 

$

16,471

 

 

Depreciation expense of $970,000947,000 and $522,000648,000 was included in SG&A expenses and $226,000223,000 and $157,000172,000 was included in cost of goods sold for the three months ended JuneSeptember 30, 2022 and 2021, respectively. Depreciation expense of $1,827,0002,774,000 and $985,0001,633,000 was included in SG&A expenses and $433,000656,000 and $303,000475,000 was included in cost of goods sold for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively.

7. Commitments and Contingencies

Operating Leases

The Company has operating leases for facilities and certain equipment. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. Lease expense for operating leases is recognized on a straight-line basis over the lease term. For lease agreements, other than long-term real estate leases, the Company combines lease and non-lease components.

In March 2019, the Company executed a five-year lease for a facility in Irvine, California, where substantially all operations of the Company havehad been located sincefrom September 2019. The2019 to September 2021. This five-year lease expireswas originally set to expire in September 2024 and containscontained 2two optional extension periods of five years each. In addition to the minimum future lease commitments presented below, the lease requires the Company to pay property taxes, insurance, maintenance, and repair costs, which are considered variable lease payments and not included in the lease liability. The lease includes a one-month rent holiday concession and escalation clauses for increased rent over the lease term.Concurrent with the execution of a new ten-year lease in October 2020 (see below), the Company entered into a termination agreement (as amended) that releasesreleased the Company from the current facilityobligations under the five-year lease obligation 12 months following the commencement date of the new lease, witheffective July 2022 and contained options to extend the lease term for up to three periods of an additional 30 days each. Aseach, which the Company has exercised as of JuneSeptember 30, 2022. In October 2022, the operatingCompany amended the lease right-of-use assetagreement to cancel the termination agreement and liability were $52,000 and $59,000, respectively, withupdate the remaining lease term oftermination date to 1September 2024 month..

In October 2020, the Company entered into a ten-year lease for a facility located in Irvine, California (the “Oak Canyon lease”) with 2two option extension periods of five years each, which the Company has determined that it'sit is reasonably certain to exercise. The Oak Canyon lease requires the Company to make variable lease payments, which are not included in the lease liability due to the amounts not being fixed, for property taxes, insurance, maintenance, repair costs, and certain improvements deemed to be assets of the lessor. The Oak Canyon lease includes scheduled payment escalation clauses over the lease term. The Oak Canyon lease also requires the Company to maintain a letter of credit for the benefit of the landlord in the amount of $1.5 million, which is secured by the Company’s Credit Agreement. The Company has moved in and taken control of the facility and has determined the lease commencement date to be September 30, 2021. On the commencement date, the Company recorded approximately $42.2 million and $28.6 million of right-of-useROU asset and lease liability, respectively. The right-of use-assetROU asset includes approximately $13.5 million, net of $3.7 million tenant allowance, related to prepaid lease payments for the lessor’s owned leasehold improvements which were reclassified from assets in progress and deposits and other assets. The operating right-of-use assetsROU asset also includeincludes $5.87.3 million of additional prepaid lease payments for the lessor's owned leasehold improvements paid subsequent to the commencement date. As of JuneSeptember 30, 2022, the operating lease right-of-use assetsROU asset and lease liabilitiesliability related to the Oak Canyon lease were $46.547.6 million and $28.528.4 million, respectively, with the remaining lease term of 229226 months.

The Company's wholly owned subsidiary, Inari Medical Europe GmbH, entered into a five-year commercial lease agreement for office space located in Basel, Switzerland (the "Basel lease"). The lease will be effectivecommenced on July 1, 2022, with an option to extend for a period of five years, which the Company has determined that it is reasonably certain to exercise.exercise and is, therefore, included in the calculation of the ROU asset and lease liability. The lease payment is also indexed to the national consumer price index, which may be adjusted once per calendar year. The Basel lease will also requirerequires the Company to maintain a bank guarantee deposit for the benefit of the landlord in the amount of approximately $186,0000.2. million, which is secured by two letters of credit issued under the Company’s Credit Agreement. The Basel lease has a remaining lease term of 117 months as of September 30, 2022.

11

12


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

As of JuneSeptember 30, 2022, the weighted average incremental borrowing rate used to measure operating lease liabilities was 6.1%. Cash paid for amounts included in the measurement of operating lease liabilities was $705,000 and $199,000186,000 for the three months ended JuneSeptember 30, 2022 and 2021 and $1,419,0002,030,000 and $398,000557,000 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively.

Total lease cost for the three and sixnine months ended JuneSeptember 30, 2022, are as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

1,057

 

 

$

186

 

 

$

2,100

 

 

$

371

 

 

$

1,039

 

 

$

331

 

 

$

3,139

 

 

$

702

 

Short-term lease cost

 

 

30

 

 

 

23

 

 

 

45

 

 

 

34

 

 

 

147

 

 

 

69

 

 

 

192

 

 

 

142

 

Variable lease cost

 

 

157

 

 

 

81

 

 

 

296

 

 

 

123

 

 

 

181

 

 

 

116

 

 

 

477

 

 

 

200

 

Total lease costs

 

$

1,244

 

 

$

290

 

 

$

2,441

 

 

$

528

 

 

$

1,367

 

 

$

516

 

 

$

3,808

 

 

$

1,044

 

Future minimum lease payments under operating leases liabilities as of JuneSeptember 30, 2022 are as follows (in thousands):

 

Year ending December 31:

 

Amount

 

 

Amount

 

Remainder of 2022

 

$

1,124

 

 

$

609

 

2023

 

 

2,163

 

 

 

2,471

 

2024

 

 

2,234

 

 

 

2,550

 

2025

 

 

2,295

 

 

 

2,619

 

2026

 

 

2,361

 

 

 

2,693

 

Thereafter

 

 

39,536

 

 

 

41,478

 

Total lease payments

 

 

49,713

 

 

 

52,420

 

Less imputed interest

 

 

(21,052

)

 

 

(21,455

)

Total lease liabilities

 

 

28,661

 

 

 

30,965

 

Less: lease liabilities - current portion

 

 

(465

)

 

 

(588

)

Lease liabilities - noncurrent portion

 

$

28,196

 

 

$

30,377

 

The following are future minimum lease payments owed for the Basel lease amendment discussed above, which has not yet commenced and is not included in ROU assets and operating lease liabilities as of JuneSeptember 30, 2022 (in thousands):

 

Year ending December 31:

 

Amount

 

 

Amount

 

Remainder of 2022

 

$

90

 

 

$

145

 

2023

 

 

284

 

 

 

758

 

2024

 

 

293

 

 

 

584

 

2025

 

 

300

 

2026

 

 

308

 

Thereafter

 

 

1,797

 

Total lease payments

 

$

3,072

 

 

$

1,487

 

Indemnification

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and may provide for general indemnifications. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future but have not yet been made. To date, the Company has not been subject to any claims or required to defend any action related to its indemnification obligations.

The Company’s amended and restated certificate of incorporation contains provisions limiting the liability of directors, and its amended and restated bylaws provide that the Company will indemnify each of its directors to the fullest extent permitted under Delaware law. The Company’s amended and restated certificate of incorporation and amended and restated bylaws also provide its board of directors with discretion to indemnify its officers and employees when determined appropriate by the board. In addition, the Company has entered and expects to continue to enter into agreements to indemnify its directors and executive officers.

Legal Proceedings

1213


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Legal Proceedings

From time to time, the Company may become involved in legal proceedings arising out of the ordinary course of its business. Management is currently not aware of any matters that will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.

Sublicense Agreement

In August 2019, the Company entered into a sublicense agreement of intellectual property rights related to the tubular braiding for the non-surgical removal of clots and treatment of embolism and thrombosis in human vasculature other than carotid arteries, coronary vasculature and cerebral vasculature. Under the sublicense agreement, the Company is required to pay an ongoing quarterly administration fee, which amounted to $29,000 for the three months ended JuneSeptember 30, 2022 and 2021 and $58,00087,000 for the sixnine months ended JuneSeptember 30, 2022 and 2021. Additionally, the Company is obligated to pay an ongoing royalty ranging from 1% to 1.5% of the net sales of products utilizing the licensed intellectual property, subject to a minimum royalty quarterly fee of $1,0001,500. The Company recorded royalty expense to cost of goods sold of $01,500 and $195,000201,000 for the three months ended JuneSeptember 30, 2022 and 2021, respectively, and $212,000215,000 and $385,000586,000 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively.

Licensed Technology

In December 2021, the Company entered into an exclusive, perpetual, royalty free, technology license agreement (the “Licensed Technology”) for use in a particular research and development project that requires total payments of approximately $4.2 million payable in three installments due in 2022 and 2023. The Company accounted for the purchase as a research and development expense in December 2021 as it was determined to have no future alternative uses. As of JuneSeptember 30, 2022, the outstanding balance was approximately $2.5 million, $1.2 million, of which was included in accrued expenses and other current liabilities and the remaining $1.3 million was included in other long-term liability on the consolidated balance sheets.sheets.

8. Concentrations

The Company’s revenue is derived primarily from the sale of catheter-based therapeutic devices in the United States. For the three and sixnine months ended JuneSeptember 30, 2022 and 2021, there were 0no customers that accounted for more than 10% of the Company’s revenue. As of JuneSeptember 30, 2022 and December 31, 2021, there were 0no customers that accounted for more than 10% of the Company’s accounts receivable.

NaNNo vendor accounted for more than 10% of the Company’s purchases for the three and sixnine months ended JuneSeptember 30, 2022 and 2021. There were 0no vendors that accounted for more than 10% of the Company’s accounts payable as of JuneSeptember 30, 2022 and December 31, 2021.

9. Related Party

The Company utilizes MRI The Hoffman Group (“MRI”), a recruiting services company owned by the brother of the Chief Executive Officer and President and member of the board of directors of the Company. The Company paid for recruiting services provided by MRI amounting to $118,00070,000 and $129,00038,000 for the three months ended JuneSeptember 30, 2022 and 2021 and $192,000262,000 and $263,000301,000 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, which was included in operating expenses on the condensed consolidated statements of operations.operations and comprehensive income (loss). As of JuneSeptember 30, 2022 and December 31, 2021, there was 0no balance payable to MRI.

10. Debt

Bank of America Credit Facility

In September 2020, the Company entered into a senior secured revolving credit facility with Bank of America (the “Credit Agreement”), as amended, under which the Company may borrow loans up to a maximum principal amount of $30 million. The amount available to borrow under the Credit Agreement is comprised of a) 85% of eligible accounts receivable, plus b) pledged cash (up to $10 million). There was 0no principal amount outstanding and no cash was pledged under the Credit Agreement as of JuneSeptember 30, 2022 and December 31, 2021, and the amount available to borrow under the Credit Agreement was approximately $28.228.0 million.

Advances under the Credit Agreement will bear interest at a base rate per annum (the “Base Rate”) plus an applicable margin (the “Margin”). The Base Rate equals the greater of (i) the Prime Rate, (ii) the Federal funds rate plus 0.50%, or (iii) the LIBOR rate based upon an interest period of 30 days plus 1.00%. The Margin ranges from 1.00% to 1.50% based on the Company’s applicable fixed charge coverage ratio. Advances under the Credit Agreement designated as “LIBOR Loans” will bear interest at a rate per

14


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

annum equal to the LIBOR rate plus the applicable Margin ranging from 2.00% to 2.50% based on the Company’s applicable fixed charge coverage ratio. Interest on loans outstanding under the Credit Agreement is payable monthly. Loan principal balances outstanding under the Credit Agreement are due at maturity in September 2023. The Company may prepay any loans under the Credit

13


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Agreement at any time without any penalty or premium. The Company is also required to pay an unused line fee at an annual rate ranging from 0.25% to 0.375% per annum of the average daily unused portion of the aggregate revolving credit commitments under the Credit Agreement.

The Credit Agreement also includes a Letter of Credit subline facility (the “LC Facility”) of up to $5 million. The aggregate stated amount outstanding of letter of credits reduces the total borrowing base available under the Credit Agreement. The Company is required to pay the following fees under the LC Facility are as follows: (a) a fee equal to the applicable margin in effect for LIBOR loans (currently 2.25%) times the average daily stated amount of outstanding letter of credits; (b) a fronting fee equal to 0.125% per annum on the stated amount of each letter of credit outstanding. As of JuneSeptember 30, 2022 and, the Company had four letters of credit in the aggregated amount of $2.0 million outstanding under the LC Facility. As of December 31, 2021, the Company had 2two letters of credit in the aggregated amount of $1.8 million outstanding under the LC Facility.

The Company paid Bank of America a closing fee of $150,000 and incurred approximately $280,000 in legal and other fees directly related to the Credit Agreement. The Credit Agreement contains certain customary covenants and events of default, including: payment defaults, breaches of any representation, warranty or covenants, judgment defaults, cross defaults to certain other contracts, certain events with respect to governmental approvals if such events could cause a material adverse change, a material impairment in the perfection or priority of the lender's security interest or in the value of the collateral, a material adverse change in the business, operations, or condition of us or any of our subsidiaries, and a material impairment of the prospect of repayment of the loans. Upon the occurrence of an event of default, a default increase in the interest rate of an additional 2.0% could be applied to the outstanding loan balance and the lender could declare all outstanding obligations immediately due and payable and take such other actions as set forth in the loan and security agreement.default. The Company was in compliance with its covenant requirements as of JuneSeptember 30, 2022. Obligations under the Credit Agreement are secured by substantially the Company’s assets, excluding intellectual property.

Deferred Financing Costs

As of June 30, 2022 and December 31, 2021, costs incurred directly related to debt financings were included in deposits and other assets and are being amortized over the three-year life of the Credit Agreement on the straight-line basis as follows (in thousands):

 

 

 

June 30,
2022

 

 

December 31,
2021

 

Deferred financing costs

 

 

$

430

 

 

$

430

 

Accumulated amortization

 

 

 

(263

)

 

 

(191

)

Unamortized deferred financing costs

 

 

$

167

 

 

$

239

 

11. Stockholder’s Equity

Common Stock

In March 2022, the Company completed an underwritten public offering (“Follow-On Offering”) of 2,300,000 shares of its common stock, including 300,000 shares sold pursuant to the underwriters’ exercise of their option to purchase additional shares, at a public offering price of $81.00 per share. The Company received net proceeds of approximately $174.4 million, after deducting underwriters’ discounts and commissions of $11.2 million and offering costs of $0.7 million.

14


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

12. Equity Incentive Plans

In 2011, the Company adopted the 2011 Equity Incentive Plan (the “2011 Plan”) to permit the grant of share-based awards, such as stock grants and incentives and non-qualified stock options to employees, directors, consultants and advisors. The Board has the authority to determine to whom awards will be granted, the number of shares, the term and the exercise price.

In March 2020, the Company adopted the 2020 Incentive Award Plan (the “2020 Plan”), which became effective in connection with the IPO. As a result, the Company may not grant any additional awards under the 2011 Plan. The 2011 Plan will continue to govern outstanding equity awards granted thereunder. The Company has initially reserved 3,468,048 shares of common stock for the issuance of a variety of awards under the 2020 Plan, including stock options, stock appreciation rights, awards of restricted stock and awards of restricted stock units. In addition, the number of shares of common stock reserved for issuance under the 2020 Plan will automatically increase on the first day of January for a period of up to ten years, commencing on January 1, 2021, in an amount equal to 3% of the total number of shares of the Company’s capital stock outstanding on the last day of the preceding year, or a lesser number of shares determined by the Company’s board of directors. As of JuneSeptember 30, 2022, there were 5,753,7645,696,304 shares available for issuance under the 2020 Plan, including 1,509,404 additional shares reserved effective January 1, 2022.

2011 Equity Incentive Plan

Stock Options

A summary of stock option activities under the 2011 Plan for the sixnine months ended JuneSeptember 30, 2022 is as follows (intrinsic value in thousands):

 

Number of
Awards

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Fair Value

 

 

Weighted
Average
Remaining
Contractual
Life (in years)

 

 

Intrinsic
Value

 

 

Number of
Awards

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Fair Value

 

 

Weighted
Average
Remaining
Contractual
Life (in years)

 

 

Intrinsic
Value

 

Outstanding, December 31, 2021

 

 

2,574,354

 

 

$

1.43

 

 

$

1.02

 

 

 

7.07

 

 

$

231,286

 

 

 

2,574,354

 

 

$

1.43

 

 

$

1.02

 

 

 

7.07

 

 

$

231,286

 

Exercised

 

 

(551,195

)

 

$

0.91

 

 

$

0.70

 

 

 

 

$

42,063

 

 

 

(718,297

)

 

$

0.85

 

 

$

0.07

 

 

 

 

$

54,856

 

Cancelled

 

 

(16,513

)

 

$

2.14

 

 

$

1.30

 

 

 

 

$

1,270

 

 

 

(17,495

)

 

$

2.34

 

 

$

1.41

 

 

 

 

$

1,342

 

Outstanding, June 30, 2022

 

 

2,006,646

 

 

$

1.56

 

 

$

1.10

 

 

 

6.62

 

 

$

133,292

 

Vested and exercisable at June 30, 2022

 

 

1,452,085

 

 

$

1.21

 

 

$

0.88

 

 

 

6.47

 

 

$

96,966

 

Vested and expected to vest at June 30, 2022

 

 

1,986,007

 

 

$

1.55

 

 

$

1.09

 

 

 

6.62

 

 

$

131,956

 

Outstanding, September 30, 2022

 

 

1,838,562

 

 

$

1.64

 

 

$

1.15

 

 

 

6.38

 

 

$

130,529

 

Vested and exercisable at September 30, 2022

 

 

1,449,196

 

 

$

1.32

 

 

$

0.96

 

 

 

6.26

 

 

$

103,352

 

Vested and expected to vest at September 30, 2022

 

 

1,826,633

 

 

$

1.63

 

 

$

1.14

 

 

 

6.38

 

 

$

129,708

 

15


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The aggregate intrinsic values of options outstanding, vested and exercisable, and vested and expected to vest were calculated as the difference between the exercise price of the options and the estimated fair value of the Company’s common stock.

Restricted Stock Units

In March 2019, the Company granted, under the 2011 Plan, restricted stock unit awards (“RSUs”) to certain employees that vest only upon the satisfaction of both a time-based service condition and a performance-based condition. The performance-based condition is a liquidity event requirement that was satisfied on the effective date of the IPO of the Company’s common stock. The RSUs are subject to a four-year cliff vesting and will vest in March 2023. If the RSUs vest, the actual number of RSUs that will vest will be dependent on the per share value of the Company’s common stock, which is a market-based condition, determined based on the average closing price of the Company’s common stock for the three-month period immediately preceding the satisfaction of the service condition.

There was 0no activity related to RSUs under the 2011 Plan during the three and sixnine months ended JuneSeptember 30, 2022. As of JuneSeptember 30, 2022 and December 31, 2021, the outstanding balance of RSURSUs under 2011 Plan was 2,712,674 with a weighted average fair value at the time of grant of $0.17. per RSU.

2020 Incentive Award Plan

Restricted Stock Units

RSUs are share awards that entitle the holder to receive freely tradable shares of the Company’s common stock upon vesting. The RSUs cannot be transferred and the awards are subject to forfeiture if the holder’s employment terminates prior to the release of the vesting restrictions. The RSUs generally vest over a four-year period with straight-line vesting and a 25% one-year cliff or over a three-year period in equal amounts on a quarterly basis, provided the employee remains continuously employed with the Company. The fair value of the RSUs is equal to the closing price of the Company’s common stock on the grant date.

RSU activities under the 2020 Plan is set forth below:

 

15


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Number of
Awards

 

 

Weighted
Average
Fair Value

 

 

Number of
Awards

 

 

Weighted
Average
Fair Value

 

Outstanding, December 31, 2021

 

 

611,205

 

 

$

88.34

 

 

 

611,205

 

 

$

88.34

 

Granted

 

 

506,331

 

 

 

74.77

 

 

 

602,831

 

 

 

73.94

 

Vested

 

 

(123,745

)

 

 

84.15

 

 

 

(189,006

)

 

 

84.52

 

Cancelled

 

 

(26,334

)

 

 

83.21

 

 

 

(42,774

)

 

 

84.77

 

Outstanding, June 30, 2022

 

 

967,457

 

 

$

81.91

 

Outstanding, September 30, 2022

 

 

982,256

 

 

$

80.39

 

The total fair value of RSUs vested under both the 2011 Plan and 2020 Plan was $6.34.5 million and $3.511.4 million for the three months ended JuneSeptember 30, 2022 and 2021, and $10.815.3 million and $3.715.1 million for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively.

Stock-based Compensation Expense

Total compensation cost for all share-based payment arrangements recognized, including $956,000780,000 and $724,000546,000 for the three months ended JuneSeptember 30, 2022 and 2021 and $1.82.5 million and $1.31.9 million for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, related to the Employee Stock Purchase Plan, was as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of goods sold

 

$

375

 

 

$

202

 

 

$

740

 

 

$

379

 

 

$

386

 

 

$

218

 

 

$

1,126

 

 

$

597

 

Research and development

 

 

1,113

 

 

 

619

 

 

 

2,092

 

 

 

1,021

 

 

 

1,051

 

 

 

580

 

 

 

3,143

 

 

 

1,601

 

Selling, general and administrative

 

 

5,676

 

 

 

3,783

 

 

 

10,887

 

 

 

7,040

 

 

 

5,919

 

 

 

11,701

 

 

 

16,806

 

 

 

18,741

 

 

$

7,164

 

 

$

4,604

 

 

$

13,719

 

 

$

8,440

 

 

$

7,356

 

 

$

12,499

 

 

$

21,075

 

 

$

20,939

 

16


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Total compensation costs as of JuneSeptember 30, 2022 related to all non-vested awards to be recognized in future periods was $68.067.0 million and is expected to be recognized over the remaining weighted average period of 3.02.9 years.

Employee Stock Purchase Plan

In May 2020, the Company adopted the 2020 Employee Stock Purchase Plan (“ESPP”), which became effective on the date the ESPP was adopted by the Company’s board of directors. The Company has initially reserved 990,870 shares of common stock for purchase under the ESPP. Each offering to the employees to purchase stock under the ESPP will begin on each August 1 and February 1 and will end on the following January 31 and July 31, respectively. The first offering period began on August 1, 2020 and ends on January 31, 2021. On each purchase date, which falls on the last date of each offering period, ESPP participants will purchase shares of common stock at a price per share equal to 85% of the lesser of (1) the fair market value per share of the common stock on the offering date or (2) the fair market value of the common stock on the purchase date. The occurrence and duration of offering periods under the ESPP are subject to the determinations of the Company’s Compensation Committee, in its sole discretion.

The fair value of the ESPP shares is estimated using the Black-Scholes option pricing model with the following assumptions:

 

 

Six Months Ended June 30,

 

Nine Months Ended September 30,

 

2022

 

2021

 

2022

 

2021

Expected term (in years)

 

0.5

 

0.5

 

0.5

 

0.5

Expected volatility

 

56.09%

 

51.91%

 

56.09%

 

51.91%

Dividend yield

 

0.00%

 

0.00%

 

0.00%

 

0.00%

Risk free interest rate

 

0.48%

 

0.08%

 

0.48%

 

0.08%

As of JuneSeptember 30, 2022, a total of 139,857218,564 shares of common stock, including 54,80878,707 shares purchased in JanuaryJuly 2022, have been purchased under the ESPP, and a total of 1,846,6641,767,957 shares of common stock, including 503,135 additional shares effective January 1, 2022, are reserved for future purchases.

13. Income Taxes

The following table reflects the Company’s provision for income taxes for the periods indicated (in thousands):

 

16


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(Loss) income before income taxes

 

$

(8,935

)

 

$

4,080

 

 

$

(12,064

)

 

$

11,747

 

 

$

(9,313

)

 

$

(2,743

)

 

$

(21,377

)

 

$

9,004

 

Provision for income taxes

 

 

1,252

 

 

 

12

 

 

 

1,252

 

 

 

210

 

 

 

840

 

 

 

61

 

 

 

2,092

 

 

 

271

 

Net (loss) income

 

$

(10,187

)

 

$

4,068

 

 

$

(13,316

)

 

$

11,537

 

 

$

(10,153

)

 

$

(2,804

)

 

$

(23,469

)

 

$

8,733

 

Provision for income taxes as a percentage
of (loss) income before income taxes

 

 

14.0

%

 

 

0.3

%

 

 

10.4

%

 

 

1.8

%

 

 

9.0

%

 

 

2.2

%

 

 

9.8

%

 

 

3.0

%

The effective tax rate for all periods is driven by pre-tax income/(loss), business credits, equity compensation, state taxes, and the change in valuation allowance. The Company's income tax provision for interim reporting periods has historically been calculated by applying an estimate of the annual effective income tax rate for the full year to "ordinary" income (loss) for the interim reporting period, which is calculated as pre-tax income (loss) excluding unusual and infrequently occurring discrete items. For the sixnine months ended JuneSeptember 30, 2022, we calculated the income tax provision using a discrete effective income tax rate method as if the interim year to date period was an annual period. We determined that since normal changes in estimated "ordinary" income (loss) would result in disproportionate changes in the estimated annual effective income tax rate, the Company's historical method of calculating its income tax provision for interim reporting periods would not provide a reliable estimate for the sixnine months ended JuneSeptember 30, 2022.

For tax years beginning after December 31, 2021, certain research and development costs are required to be capitalized and amortized over a five year period under the Tax Cuts and Jobs Act, which was signed into law December 22, 2017. The Company has reviewed and incorporated this change, which will impact the expected U.S. federal and state tax expense and cash taxes to be paid for the tax year ending December 31, 2022.

Valuation Allowance

17


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

ASC 740 requires that the tax benefit of net operating losses, or NOLs, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carryback or carryforward periods. As of December 31, 2021, the Company maintained a full valuation allowance of $17.9 million against the Company's net deferred tax assets. As of JuneSeptember 30, 2022, the Company believes that the deferred tax assets are currently not considered more likely than not to be realized and, accordingly, has maintained a full valuation allowance against its deferred tax assets. The Company will continue to assess its position on the realizability of its deferred tax assets, until such time as sufficient positive evidence may become available to allow the Company to reach a conclusion that a significant portion of the valuation allowance will no longer be needed. Any release of the valuation allowance may result in a material benefit recognized in the quarter of release.

Uncertain Tax Positions

The Company has recorded uncertain tax positions related to its federal and California research and development credit carryforwards. NaNNo interest or penalties have been recorded related to the uncertain tax positions due to credit carryforwards that are available to offset the uncertain tax positions. It is not expected that there will be a significant change in the uncertain tax position in the next twelve months. The Company is subject to U.S. federal and state income tax as well as to income tax in various foreign jurisdictions. In the normal course of business, the Company is subject to examination by tax authorities. As of the date of the financial statements, there are no income tax examinations in progress. The statute of limitations for tax years ended after December 31, 2016 and December 31, 2017 are open for state and federal tax purposes, respectively.

 

14. Retirement Plan

In December 2017, the Company adopted the Inari Medical, Inc. 401(k) Plan which allows eligible employees after one month of service to contribute pre-tax and Roth contributions to the plan, as allowed by law. The plan assets are held by Vanguard and the plan administrator is Ascensus Trust Company. Beginning in January 2021, the Company contributes a $1.00 match for every $1.00 contributed by a participating employee up to the greater of $3,000 or 4% of eligible compensation under the plan, with such Company's contributions becoming fully vested immediately. Matching contribution expense was $2.71.7 million and $0.90.8 million for the three months ended JuneSeptember 30, 2022 and 2021, and $4.46.2 million and $1.82.6 million for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. The Company recorded an out-of-period adjustment in the second quarter of 2022 resulting in additional matching contribution expense of $1.0 million and $0.8 million for the three and sixnine months ended JuneSeptember 30, 2022, respectively.2022. The out-of-period adjustment was not considered material to the fiscal 2021 or fiscal 2022 annual consolidated financial statements.

1718


Inari Medical, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

15. Net Income (Loss) Per Share

The components of net income per share are as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income (in thousands)

 

$

(10,187

)

 

$

4,068

 

 

$

(13,316

)

 

$

11,537

 

 

$

(10,153

)

 

$

(2,804

)

 

$

(23,469

)

 

$

8,733

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares
outstanding - basic

 

 

53,183,767

 

 

 

49,669,652

 

 

 

52,075,399

 

 

 

49,512,800

 

 

 

53,491,625

 

 

 

50,001,996

 

 

 

52,552,662

 

 

 

49,664,037

 

Common stock equivalents from outstanding
common stock options

 

 

0

 

 

 

2,940,337

 

 

 

0

 

 

 

3,057,128

 

 

 

 

 

 

 

 

 

 

 

 

2,927,569

 

Common stock equivalents from unvested RSUs

 

 

0

 

 

 

2,947,918

 

 

 

0

 

 

 

3,054,465

 

 

 

 

 

 

 

 

 

 

 

 

2,917,867

 

Common stock equivalents from ESPP

 

 

0

 

 

 

3,233

 

 

 

0

 

 

 

6,924

 

 

 

 

 

 

 

 

 

 

 

 

847

 

Common stock equivalents from restricted stock

 

 

0

 

 

 

33,876

 

 

 

0

 

 

 

33,876

 

 

 

 

 

 

 

 

 

 

 

 

741

 

Weighted average number of common shares
outstanding - diluted

 

 

53,183,767

 

 

 

55,595,016

 

 

 

52,075,399

 

 

 

55,665,193

 

 

 

53,491,625

 

 

 

50,001,996

 

 

 

52,552,662

 

 

 

55,511,061

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.19

)

 

$

0.08

 

 

$

(0.26

)

 

$

0.23

 

 

$

(0.19

)

 

$

(0.06

)

 

$

(0.45

)

 

$

0.18

 

Diluted

 

$

(0.19

)

 

$

0.07

 

 

$

(0.26

)

 

$

0.21

 

 

$

(0.19

)

 

$

(0.06

)

 

$

(0.45

)

 

$

0.16

 

The following outstanding potentially dilutive common stock equivalents have been excluded from the calculation of diluted net loss per share for the three and sixnine months ended JuneSeptember 30, 2022 and the three months ended September 30, 2021 due to their anti-dilutive effect:

 

Three and Six Months Ended June 30, 2022

Common stock options

2,006,646

RSUs

3,680,131

ESPP

10,404

5,697,181

 

 

Three and Nine Months Ended September 30, 2022

 

 

Three Months Ended September 30, 2021

 

Common stock options

 

 

1,838,562

 

 

 

2,732,986

 

RSUs

 

 

3,694,930

 

 

 

2,778,176

 

Restricted stock subject to future vesting

 

 

 

 

 

741

 

 

 

 

5,533,492

 

 

 

5,511,903

 

 

1819


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our audited financial statements and related notes thereto for the year ended December 31, 2021, included in our Annual Report on Form 10-K.10-K for the year ended December 31, 2021. In addition to historical financial information, the following discussion contains forward-looking statements that are based upon current plans, expectations and beliefs that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under Part II,“Part I, Item 1A, “Risk1A. Risk Factors” in this Quarterlyour Annual Report on Form 10-Q.10-K for the year ended December 31, 2021.

Overview

We are a medical device company with a mission to treat and transform the lives of patients suffering from venous and other diseases. Our current product offerings consist of two minimally-invasive, novel catheter-based mechanical thrombectomy systems, which are purpose-built for the specific characteristic of the venous system and the treatment of the two distinct manifestations of venous thromboembolism, or VTE - deep vein thrombosis, or DVT, and pulmonary embolism, or PE. Our ClotTriever product is FDA-cleared for the treatment of DVT. Our FlowTriever product is the first thrombectomy system FDA-cleared for the treatment of PE and is also FDA-cleared for clot in transit in the right atrium.

We believe the best way to treat VTE and improve the quality of life of patients suffering from this disease is to safely and effectively remove the blood clot. With that in mind, we designed and purpose-built our ClotTriever and FlowTriever systems. The ClotTriever is a mechanical thrombectomy system designed to core, capture and remove large clots from large vessels and is used to treat DVT. The FlowTriever is a large bore catheter-based aspiration and mechanical thrombectomy system designed to remove large clots from large vessels to treat PE. Both systems are designed to eliminate the need for thrombolytic drugs.

We believe our mission-focused and highly-trained commercial organization provides a significant competitive advantage. Our most important relationships are between our sales representatives and our treating physicians, which include interventional cardiologists, interventional radiologists and vascular surgeons. We recruit sales representatives who have substantial and applicable medical device and/or sales experience. Our front-line sales representatives typically attend procedures, which puts us at the intersection of the patients, products and physicians. We have developed systems and processes to harness the information gained from these relationships and we leverage this information to rapidly iterate products, introduce and execute physician education and training programs and scale our sales organization. We market and sell our products to hospitals, which are reimbursed by various third-party payors.

In March 2022, we completed an underwritten public offering, or the Follow-On Offering, of 2,300,000 shares of common stock, at a price of $81.00 per share. We received net proceeds of approximately $174.4 million, after deducting underwriters’ discounts and commissions and offering costs.

As of JuneSeptember 30, 2022, we had cash, cash equivalents, and short-term investments of $330.5$319.2 million, no long-term debt outstanding and an accumulated deficit of $30.9$41.1 million.

For the three months ended JuneSeptember 30, 2022, the Company generated $92.7$96.2 million in revenues with a gross margin of 88.8%88.5% and net loss of $10.2 million, as compared to revenues of $63.5$72.9 million with a gross margin of 92.4%90.3% and net incomeloss of $4.1$2.8 million for the three months ended JuneSeptember 30, 2021.

For the sixnine months ended JuneSeptember 30, 2022, the Company generated $179.5$275.7 million in revenues with a gross margin of 88.7%88.6% and net loss of $13.3$23.5 million, as compared to revenues of $120.9$193.8 million with a gross margin of 92.2%91.5% and net income of $11.5$8.7 million for the sixnine months ended JuneSeptember 30, 2021.

COVID-19

The global healthcare system continues to face an unprecedented challenge as a result of the COVID-19 situation and its impact. COVID-19 has had and may continue to have an adverse impact on aspects of our business, including the demand for our products, operations, and ability to research and develop and bring new products and services to market.

In response to the impact of COVID-19, we implemented a variety of measures to help manage through the impact and position us to keep operations running efficiently. However, with hospitals facing staff or other resource constraints, to the extent individuals and hospital systems de-prioritize, delay or cancel deferrable medical procedures, our business, cash flows, financial condition and results of operations may continue to be negatively affected.

The actual and perceived impact of COVID-19 is still evolving and cannot be predicted. As a result, we cannot assure you that our recent procedure volumes are indicative of future results or that we will not experience additional negative impacts associated with COVID-19 or staffing shortages, which could be significant. We continue to focus our efforts on the health and safety of patients, healthcare providers and employees, while executing our mission of transforming lives of patients. While we expect the COVID-19 pandemic

1920


 

pandemic may continue to negatively impact our 2022 performance, we believe the long-term fundamentals remain strong and we will continue to effectively manage through these challenges.

Revenue

We currently derive substantially all our revenue from the sale of our ClotTriever and FlowTriever systems directly to hospitals primarily in the United States. Our customers typically purchase an initial stocking order of our products and then reorder replenishment as procedures are performed. We expect our revenue to increase in absolute dollars as we expand our sales organization and sales territories, add customers, expand the base of physicians that are trained to use our products, expand awareness of our products with new and existing customers and as physicians perform more procedures using our products. Revenue for ClotTriever and FlowTriever systems as a percentage of total revenue is as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ClotTriever

 

 

33

%

 

 

33

%

 

 

32

%

 

 

34

%

 

 

31

%

 

 

30

%

 

 

32

%

 

 

33

%

FlowTriever

 

 

67

%

 

 

67

%

 

 

68

%

 

 

66

%

 

 

69

%

 

 

70

%

 

 

68

%

 

 

67

%

Critical Accounting Policies and Estimates

Other than the accounting policy changes discussed in "Note 2 - Summary of Significant Accounting Policies" to our condensed consolidated financial statements, which is included in "Part I, Item 1. Condensed Consolidated Financial Statements (Unaudited)", there have been no significant changes in our critical accounting policies during the sixnine months ended JuneSeptember 30, 2022, as compared to the critical accounting policies disclosed in Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 23, 2022.

Results of Operations

Comparison of the three months ended JuneSeptember 30, 2022 and 2021

The following table sets forth the components of our unaudited condensed consolidated statements of operations in dollars and as percentage of revenue for the periods presented (dollars in thousands):

 

 

Three Months Ended June 30,

 

 

 

 

 

Three Months Ended September 30,

 

 

 

 

 

2022

 

 

%

 

 

2021

 

 

%

 

 

Change $

 

 

2022

 

 

%

 

 

2021

 

 

%

 

 

Change $

 

Revenue

 

$

92,744

 

 

 

100.0

%

 

$

63,453

 

 

 

100.0

%

 

$

29,291

 

 

$

96,204

 

 

 

100.0

%

 

$

72,916

 

 

 

100.0

%

 

$

23,288

 

Cost of goods sold

 

 

10,347

 

 

 

11.2

%

 

 

4,814

 

 

 

7.6

%

 

 

5,533

 

 

 

11,064

 

 

 

11.5

%

 

 

7,040

 

 

 

9.7

%

 

 

4,024

 

Gross profit

 

 

82,397

 

 

 

88.8

%

 

 

58,639

 

 

 

92.4

%

 

 

23,758

 

 

 

85,140

 

 

 

88.5

%

 

 

65,876

 

 

 

90.3

%

 

 

19,264

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

18,569

 

 

 

20.0

%

 

 

11,630

 

 

 

18.3

%

 

 

6,939

 

 

 

19,105

 

 

 

19.9

%

 

 

12,499

 

 

 

17.1

%

 

 

6,606

 

Selling, general and administrative

 

 

73,156

 

 

 

78.9

%

 

 

42,897

 

 

 

67.6

%

 

 

30,259

 

 

 

75,833

 

 

 

78.8

%

 

 

56,104

 

 

 

76.9

%

 

 

19,729

 

Total operating expenses

 

 

91,725

 

 

 

98.9

%

 

 

54,527

 

 

 

85.9

%

 

 

37,198

 

 

 

94,938

 

 

 

98.7

%

 

 

68,603

 

 

 

94.0

%

 

 

26,335

 

Income (loss) from operations

 

 

(9,328

)

 

 

(10.1

%)

 

 

4,112

 

 

 

6.5

%

 

 

(13,440

)

 

 

(9,798

)

 

 

(10.2

%)

 

 

(2,727

)

 

 

(3.7

%)

 

 

(7,071

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

214

 

 

 

0.2

%

 

 

35

 

 

 

0.1

%

 

 

179

 

 

 

618

 

 

 

0.6

%

 

 

27

 

 

 

0.0

%

 

 

591

 

Interest expense

 

 

(73

)

 

 

(0.1

%)

 

 

(74

)

 

 

(0.1

%)

 

 

1

 

 

 

(74

)

 

 

(0.1

%)

 

 

(73

)

 

 

(0.1

%)

 

 

(1

)

Other income (expense)

 

 

252

 

 

 

0.3

%

 

 

7

 

 

 

0.0

%

 

 

245

 

 

 

(59

)

 

 

(0.1

%)

 

 

30

 

 

 

0.0

%

 

 

(89

)

Total other expenses, net

 

 

393

 

 

 

0.4

%

 

 

(32

)

 

 

0.0

%

 

 

425

 

 

 

485

 

 

 

0.4

%

 

 

(16

)

 

 

(0.1

%)

 

 

501

 

Income (loss) before income taxes

 

$

(8,935

)

 

 

(9.7

%)

 

$

4,080

 

 

 

6.5

%

 

$

(13,015

)

 

$

(9,313

)

 

 

(9.8

%)

 

$

(2,743

)

 

 

(3.8

%)

 

$

(6,570

)

Revenue. Revenue increased $29.3$23.3 million, or 46.2%31.9%, to $92.7$96.2 million during the three months ended JuneSeptember 30, 2022, compared to $63.5$72.9 million during the three months ended JuneSeptember 30, 2021. The increase in revenue was due primarily to an increase in the number of product offerings and the number of units sold as we expanded our sales territories, opened new accounts and achieved deeper penetration of our products into existing accounts.

Cost of Goods Sold. Cost of goods sold increased $5.5$4.0 million, or 114.9%57.2%, to $10.3$11.1 million during the three months ended JuneSeptember 30, 2022, compared to $4.8$7.0 million during the three months ended JuneSeptember 30, 2021. This increase was primarily due to the increase in the number of products sold and additional manufacturing overhead costs incurred as we invested significantly in our new facility and operational infrastructure to support our growth.

2021


 

Gross Margin. Gross margin for the three months ended JuneSeptember 30, 2022 decreased to 88.8%88.5%, compared to 92.4%90.3% for the three months ended JuneSeptember 30, 2021, primarily due to a decrease in operating leverage due to the expanded footprint of our manufacturing capacity andcosts associated with the addition of new products to our FlowTriever per procedure pricing model.

Research and Development Expenses. R&D expenses increased $7.0$6.6 million, or 59.7%52.9%, to $18.6$19.1 million during the three months ended JuneSeptember 30, 2022, compared to $11.6$12.5 million during the three months ended JuneSeptember 30, 2021. The increase in R&D expenses was primarily due to increases of $5.1 million of personnel-related expenses, $1.0$0.9 million in materials and supplies, and $0.5 million of clinical and regulatory expenses, in support of our growth drivers to develop new products and build the clinical evidence base.

Selling, General and Administrative Expenses. SG&A expenses increased $30.3$19.7 million, or 70.5%35.2%, to $73.2$75.8 million during the three months ended JuneSeptember 30, 2022, compared to $42.9$56.1 million during the three months ended JuneSeptember 30, 2021. The increase in SG&A costs was primarily due to increases of $19.4$12.5 million in personnel-related expenses as a result of increased headcount across our organization and increased commissions due to higher revenue, $3.2 million in marketing expenses, $2.9$2.1 million in travel and related expenses, $2.3$1.5 million in marketing expenses, $1.5 million in professional fees, and $1.1 million in facility related expenses, particularly related to our new facility.

Interest Income. Interest income increased by $179,000 or 511.4% to $214,000$0.6 million during the three months ended JuneSeptember 30, 2022, compared to $35,000 during the three months ended JuneSeptember 30, 2021. The increase in interest income was primarily due to higher interest rate and higher average cash, cash equivalent and short-term investments balances during the three months ended JuneSeptember 30, 2022 compared to the three months ended JuneSeptember 30, 2021.

Interest Expense. Interest expense was relatively consistent with $74,000 during the three months ended September 30, 2022, compared to $73,000 during the three months ended June 30, 2022, compared to $74,000 during the three months ended JuneSeptember 30, 2021.

Other Income (Expense). Other incomeexpense of $252,000$59,000 for the three months ended JuneSeptember 30, 2022 consisted primarily of foreign currency transaction gains.losses.

Comparison of the sixnine months ended JuneSeptember 30, 2022 and 2021

The following table sets forth the components of our unaudited condensed consolidated statements of operations in dollars and as percentage of revenue for the periods presented (dollars in thousands):

 

 

Six Months Ended June 30,

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

2022

 

 

%

 

 

2021

 

 

%

 

 

Change $

 

 

2022

 

 

%

 

 

2021

 

 

%

 

 

Change $

 

Revenue

 

$

179,496

 

 

 

100.0

%

 

$

120,850

 

 

 

100.0

%

 

$

58,646

 

 

$

275,700

 

 

 

100.0

%

 

$

193,766

 

 

 

100.0

%

 

$

81,934

 

Cost of goods sold

 

 

20,314

 

 

 

11.3

%

 

 

9,437

 

 

 

7.8

%

 

 

10,877

 

 

 

31,378

 

 

 

11.4

%

 

 

16,477

 

 

 

8.5

%

 

 

14,901

 

Gross profit

 

 

159,182

 

 

 

88.7

%

 

 

111,413

 

 

 

92.2

%

 

 

47,769

 

 

 

244,322

 

 

 

88.6

%

 

 

177,289

 

 

 

91.5

%

 

 

67,033

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

34,704

 

 

 

19.3

%

 

 

19,793

 

 

 

16.4

%

 

 

14,911

 

 

 

53,809

 

 

 

19.5

%

 

 

32,292

 

 

 

16.7

%

 

 

21,517

 

Selling, general and administrative

 

 

136,888

 

 

 

76.3

%

 

 

79,795

 

 

 

66.0

%

 

 

57,093

 

 

 

212,721

 

 

 

77.2

%

 

 

135,899

 

 

 

70.1

%

 

 

76,822

 

Total operating expenses

 

 

171,592

 

 

 

95.6

%

 

 

99,588

 

 

 

82.4

%

 

 

72,004

 

 

 

266,530

 

 

 

96.7

%

 

 

168,191

 

 

 

86.8

%

 

 

98,339

 

Income from operations

 

 

(12,410

)

 

 

(6.9

%)

 

 

11,825

 

 

 

9.8

%

 

 

(24,235

)

 

 

(22,208

)

 

 

(8.1

%)

 

 

9,098

 

 

 

4.7

%

 

 

(31,306

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

264

 

 

 

0.1

%

 

 

103

 

 

 

0.1

%

 

 

161

 

 

 

882

 

 

 

0.3

%

 

 

130

 

 

 

0.1

%

 

 

752

 

Interest expense

 

 

(146

)

 

 

(0.1

%)

 

 

(147

)

 

 

(0.1

%)

 

 

1

 

 

 

(220

)

 

 

(0.1

%)

 

 

(220

)

 

 

(0.1

%)

 

 

 

Other income (expense)

 

 

228

 

 

 

0.1

%

 

 

(34

)

 

 

0.0

%

 

 

262

 

 

 

169

 

 

 

0.1

%

 

 

(4

)

 

 

0.0

%

 

 

173

 

Total other expenses, net

 

 

346

 

 

 

0.1

%

 

 

(78

)

 

 

0.0

%

 

 

424

 

 

 

831

 

 

 

0.3

%

 

 

(94

)

 

 

0.0

%

 

 

925

 

Income (loss) before income taxes

 

$

(12,064

)

 

 

(6.8

%)

 

$

11,747

 

 

 

9.8

%

 

$

(23,811

)

 

$

(21,377

)

 

 

(7.8

%)

 

$

9,004

 

 

 

4.7

%

 

$

(30,381

)

Revenue. Revenue increased $58.6$81.9 million, or 48.5%42.3%, to $179.5$275.7 million during the sixnine months ended JuneSeptember 30, 2022, compared to $120.9$193.8 million during the sixnine months ended JuneSeptember 30, 2021. The increase in revenue was due primarily to an increase in the number of product offerings and the number of units sold as we expanded our sales territories, opened new accounts and achieved deeper penetration of our products into existing accounts.

Cost of Goods Sold. Cost of goods sold increased $10.9$14.9 million, or 115.3%90.4%, to $20.3$31.4 million during the sixnine months ended JuneSeptember 30, 2022, compared to $9.4$16.5 million during the sixnine months ended JuneSeptember 30, 2021. This increase was primarily due to the increase in the number of products sold and additional manufacturing overhead costs incurred as we invested significantly in our new facility and operational infrastructure to support our growth.

Gross Margin. Gross margin for the sixnine months ended JuneSeptember 30, 2022 decreased to 88.7%88.6%, compared to 92.2%91.5% for the sixnine months ended JuneSeptember 30, 2021, primarily due to a decrease in operating leverage due to the expanded footprint of our manufacturing capacity andcosts associated with the addition of new products to our FlowTriever per procedure pricing model.

22


Research and Development Expenses. R&D expenses increased $14.9$21.5 million, or 75.3%66.6%, to $34.7$53.8 million during the sixnine months ended JuneSeptember 30, 2022, compared to $19.8$32.3 million during the sixnine months ended JuneSeptember 30, 2021. The increase in R&D expenses was

21


primarily due to increases of $10.1$15.0 million of personnel-related expenses, $2.8$3.7 million in materials and supplies, $0.7$1.2 million of clinical and regulatory expenses, and $0.7$0.9 million in software costs and depreciation expenses, in support of our growth drivers to develop new products and build the clinical evidence base.

Selling, General and Administrative Expenses. SG&A expenses increased $57.1$76.8 million, or 71.5%56.5%, to $136.9$212.7 million during the sixnine months ended JuneSeptember 30, 2022, compared to $79.8$135.9 million during the sixnine months ended JuneSeptember 30, 2021. The increase in SG&A costs was primarily due to increases of $38.6$51.3 million in personnel-related expenses as a result of increased headcount across our organization and increased commissions due to higher revenue, $4.8$6.9 million in travel and related expenses, $4.8$6.3 million in marketing expenses, $4.0$5.4 million in professional fees, and $2.3$3.4 million in facility related expenses, particularly related to our new facility.facility, and $2.3 million in software costs and depreciation expenses.

Interest Income. Interest income increased by $161,000$0.8 million or 156.3%578.5% to $264,000$0.9 million during the sixnine months ended JuneSeptember 30, 2022, compared to $103,000$0.1 million during the sixnine months ended JuneSeptember 30, 2021. The increase in interest income was primarily due to higher interest rate and higher average cash, cash equivalent and short-term investments balances during the sixnine months ended JuneSeptember 30, 2022 compared to the sixnine months ended JuneSeptember 30, 2021.

Interest Expense. Interest expense was relatively consistent with $146,000$220,000 during the sixnine months ended JuneSeptember 30, 2022 compared to $147,000 duringand the sixnine months ended JuneSeptember 30, 2021.

Other income (Expenses) Other income of $228,000$169,000 for the sixnine months ended JuneSeptember 30, 2022 consisted primarily of foreign currency transaction gains.

Liquidity and Capital Resources

To date, our primary sources of capital have been the net proceeds we received through private placements of preferred stock, debt financing agreements, the sale of common stock in our IPO and Follow-On Offering, and revenue from the sale of our products. On May 27, 2020, we completed our IPO including the underwriters full exercise of their over-allotment option, sellingand sold 9,432,949 shares of our common stock at $19.00 per share. Upon completion of our IPO, we received net proceeds of approximately $163.0 million, after deducting underwriting discounts and commissions and offering expenses. In March 2022, we completed a Follow-On Offering by issuingand sold 2,300,000 shares of our common stock at an offering price of $81.00 per share, for net proceeds to us of approximately $174.4 million, after deducting underwriting discounts and commissions and offering expenses. As of June 30, 2022, we had cash and cash equivalents of $79.7 million, short-term investments of $250.8 million and an accumulated deficit of $30.9 million. In September 2020, we entered into a revolving Credit Agreement with Bank of America which provides for loans up to a maximum of $30$30.0 million. As of JuneSeptember 30, 2022, we had cash and cash equivalents of $83.5 million, short-term investments of $235.7 million and an accumulated deficit of $41.1 million. As of September 30, 2022, we had no principal outstanding under the Credit Agreement and the amount available to borrow was approximately $28.2$28.0 million.

Based on our current planned operations, we expect that our cash and cash equivalents, short-term investments and available borrowings, along with cash flow from operations, will enablebe adequate us to fund our operating expenses for at least the next 12 months from the date hereof.months.

If our available cash balances and anticipated cash flow from operations are insufficient to satisfy our liquidity requirements, including because of lower demand for our products as a result of the risks described in this Quarterly Report, we may seek to sell additional common or preferred equity or convertible debt securities, enter into an additional credit facility or another form of third-party funding or seek other debt financing. The sale of equity and convertible debt securities may result in dilution to our stockholders and, in the case of preferred equity securities or convertible debt, those securities could provide for rights, preferences or privileges senior to those of our common stock. The terms of debt securities issued or borrowings pursuant to a credit agreement could impose significant restrictions on our operations. If we raise funds through collaborations and licensing arrangements, we might be required to relinquish significant rights to our platform technologies or products or grant licenses on terms that are not favorable to us. Additional capital may not be available on reasonable terms, or at all.

Cash Flows

The following table summarizes our cash flows for each of the periods indicated (in thousands):

 

 

Six Months Ended June 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

(12,161

)

 

$

16,068

 

 

$

(25,227

)

 

$

10,479

 

Investing activities

 

 

(175,371

)

 

 

(40,937

)

 

 

(161,969

)

 

 

(48,365

)

Financing activities

 

 

174,947

 

 

 

1,700

 

 

 

178,827

 

 

 

4,693

 

Effect of foreign exchange rate on cash and cash equivalents

 

 

(443

)

 

 

(126

)

 

 

(855

)

 

 

(266

)

Net increase (decrease) in cash and cash equivalents

 

$

(13,028

)

 

$

(23,295

)

Net decrease in cash and cash equivalents

 

$

(9,224

)

 

$

(33,459

)

 

2223


 

Net Cash (Used in) Provided by Operating Activities

Net cash used in operating activities for the sixnine months ended JuneSeptember 30, 2022 was $12.2$25.2 million, consisting primarily of net loss of $13.3$23.5 million and a decrease in net operating assets of $16.2$28.5 million, offset by non-cash charges of $17.3$26.8 million. The decrease in net operating assets was primarily due to decreases in accounts payable and accrued liabilities of $2.2$1.0 million due to timing of payments and growth of our operations, lease prepayments for lessor's owned leasehold improvements of $3.0$4.5 million and a decrease in operating lease liabilities of $0.5$0.6 million, coupled with increases in inventories of $5.7 million and accounts receivable of $7.0$12.2 million, offset by a decrease ininventories of $8.7 million, and prepaid and other assets of $1.0$1.5 million. The non-cash charges primarily consisted of $13.7$21.1 million in stock-based compensation expense, $2.3$3.4 million in depreciation, and $1.2$1.8 million in amortization of the right-of-use assets.

Net cash provided by operating activities for the sixnine months ended JuneSeptember 30, 2021 was $16.1$10.5 million, consisting primarily of net income of $11.5$8.7 million and non-cash charges of $10.1$23.7 million, offset by an increase in net operating assets of $5.6$21.9 million. The increase in net operating assets was primarily due to increases in accounts receivable of $3.5$10.9 million and inventories of $7.5$8.9 million to support the growth of our operations, an increase in prepaid and other assets of $11.3$4.5 million primarily from deposits related to Oak Canyon and prepaid insurance, which were partially offset by increases in accounts payable of $7.3$2.0 million and accrued liabilities of $9.8$12.9 million due to timing of payments and growth of our operations, lease prepayments for lessor's owned leasehold improvements of $12.0 million and a decrease in operating lease liabilities of $0.4$0.6 million. The non-cash charges primarily consisted of $8.4$20.9 million in stock-based compensation $1.3expense, $2.1 million in depreciation, $0.4and $0.5 million in amortization of the right-of-use assets.

Net Cash Used in Investing Activities

Net cash used in investing activities for the sixnine months ended JuneSeptember 30, 2022 was $175.4$162.0 million, consisting of $230.8$332.1 million purchases of short-term investments, $5.7 million purchases of other investments, and $5.9$8.2 million purchases of property and equipment, offset by maturities of short-term investments of $67.0$184.0 million.

Net cash used in investing activities for the sixnine months ended JuneSeptember 30, 2021 was $40.9$48.4 million, consisting of $84.7$105.4 million purchases of short-termmarketable securities coupled with $6.2$10.9 million purchases of property and equipment, offset by the maturitymaturities of short-term investmentinvestments of $50.0$68.0 million.

Net Cash Provided by Financing Activities

Net cash provided by financing activities in the sixnine months ended JuneSeptember 30, 2022 was $174.9$178.8 million, consisting of $174.4 million net proceeds from the issuance of common stock in the public offering,Follow-On Offering, net of issuance costs of $11.9 million, $3.4$8.4 million proceeds from the issuance of common stock under our employee stock purchase plan and $0.5 million of proceeds from exercise of stock options, offset by $3.4 million of tax payments related to vested RSUs.

Net cash provided by financing activities in the six months ended June 30, 2021 was $1.7 million, consisting of proceeds of $1.9 million in proceeds from the issuance of common stock under our employee stock purchase plan and $0.6 million of proceeds from exercise of stock options, offset by $0.8$4.6 million of tax payments related to vested RSUs.

Net cash provided by financing activities in the nine months ended September 30, 2021 was $4.7 million, consisting of proceeds of $5.6 million in proceeds from the issuance of common stock under our employee stock purchase plan and $0.7 million of proceeds from exercise of stock options, offset by $1.6 million of tax payments related to vested RSUs.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements, as defined by applicable regulations of the U.S. Securities and Exchange Commission, that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations and Commitments

There have been no material changes outside the ordinary course of business to the Company’s contractual obligationsour quantitative and qualitative disclosures about market risk from those disclosed in “Management’s Discussion“Part II, Item 7. Quantitative and Analysis of Financial Condition and Results of Operations”Qualitative Disclosures about Market Risk” included in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 23, 2022.2021.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

There have been no material changes to our quantitative and qualitative disclosures about market risk as compared to the quantitative and qualitative disclosures about market risk described in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 23, 2022 under “Part II, Item 7. Quantitative and Qualitative Disclosures about Market Risk.

Item 4. Controls and Procedures.

Evaluation of disclosure controls and procedures

Our management, with the participation of our Principal Executive Officer and our Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended, or the Exchange Act), as of JuneSeptember 30, 2022. Based on such evaluation, our Principal Executive Office and Principal Financial Officer concluded that, as of JuneSeptember 30, 2022, these disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded,

2324


 

recorded, processed, summarized and reported, with the time period specified in the SEC rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Act is accumulated and communicated to our management.

Changes in internal control over financial reporting

During the three months ended JuneSeptember 30, 2022, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act), that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent limitations on effectiveness of controls and procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any control and procedure, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

2425


 

PART II—OTHER INFORMATION

We are not subject to any material legal proceedings.

Item 1A. Risk Factors.

For a discussion of our potential risks and uncertainties, see the information in Part I, "Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. As of the date of this Report, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

2526


 

Item 6. Exhibits.

 

 

Incorporated by reference

Exhibit Number

Description

Form

File Number

Exhibit

Filing Date

3.1

Amended and Restated Certificate of Incorporation

8-K

001-39293

3.1

5/28/2020

3.2

Amended and Restated Bylaws

8-K

001-39293

3.2

5/28/2020

10.1

Third Amendment to Loan, Guaranty and Security Agreement, dated July 21, 2022

 

 

 

 

31.1

Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

31.2

Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

32.1†

Certifications of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

32.2†

Certifications of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

101.INS

Inline XBRL Instance Document - The instance document does not appear in the interactive data file because its EBRL tags are embedded within the inline XBRL document.

 

 

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

104

Cover Page with Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101).

 

 

 

 

 

 

Incorporated by reference

Exhibit Number

Description

Form

File Number

Exhibit

Filing Date

3.1

Amended and Restated Certificate of Incorporation

8-K

001-39293

3.1

5/28/2020

3.2

Amended and Restated Bylaws

8-K

001-39293

3.2

5/28/2020

31.1

Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

31.2

Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

32.1†

Certifications of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

32.2†

Certifications of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

101.INS

Inline XBRL Instance Document - The instance document does not appear in the interactive data file because its EBRL tags are embedded within the inline XBRL document.

 

 

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

104

Cover Page with Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101).

 

 

 

 

 

 

† The certifications attached as Exhibit 32.1 and 32.2 that accompany this Quarterly Report on Form 10-Q are deemed furnished and not filed with the U.S. Securities and Exchange Commission and are not to be incorporated by reference into any filing of Inari Medical, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.

 

2627


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Inari Medical, Inc.

 

 

 

 

Date: August 3,November 2, 2022

 

By:

/s/ William Hoffman

 

 

 

William Hoffman

 

 

 

Chief Executive Officer and President

(Principal Executive Officer)

 

 

 

 

Date: August 3,November 2, 2022

 

By:

/s/ Mitchell Hill

 

 

 

Mitchell Hill

 

 

 

Chief Financial Officer

(Principal Financial Officer and

Principal Accounting Officer)

 

 

2728