0001572694gsbd:NonControlledAffiliatedInvestmentsMembergsbd:KawaSolarHoldingsLimitedMember2021-01-012021-12-310001572694gsbd:FirstLienOrSeniorSecuredDebtMembergsbd:ConstructionAndEngineeringMembergsbd:SupermanHoldingsLLCDbaFoundationSoftwareThreeMember2021-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 814-00998

Goldman Sachs BDC, Inc.

(Exact Name of Registrant as Specified in Its Charter)


Delaware	46-2176593
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

200 West Street, New York, New York	10282
(Address of Principal Executive Offices)	(Zip Code)

Registrant’s Telephone Number, Including Area Code: ~~(212)~~ (212) 902-0300

Not Applicable

Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange

on which registered

Common Stock, par value

$0.001 per share

GSBD

~~GSBD~~

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated ~~filer:~~filer:	X	Accelerated filer:	☐	Non-accelerated filer:	☐	Smaller reporting company:	☐
Emerging growth company:	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒

As of ~~August 4,~~November 3, 2022, there were ~~102,161,466~~102,778,441 shares of the registrant’s common stock outstanding.

Table of Contents


	GOLDMAN SACHS BDC, INC. QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED ~~JUNE~~SEPTEMBER 30, 2022
	INDEX	PAGE
	Cautionary Statement Regarding Forward-Looking Statements	3
PART I	FINANCIAL INFORMATION	45
ITEM 1.	Financial Statements (Unaudited)	45
	Consolidated Statements of Assets and Liabilities	45
	Consolidated Statements of Operations	56
	Consolidated Statements of Changes in Net Assets	67
	Consolidated Statements of Cash Flows	78
	Consolidated Schedules of Investments	89
	Notes to the Consolidated Financial Statements	2526
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4749
ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	6162
ITEM 4.	Controls and Procedures	6163

PART II	OTHER INFORMATION	6164
ITEM 1.	Legal Proceedings	6164
ITEM 1A.	Risk Factors	6164
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6669
ITEM 3.	Defaults Upon Senior Securities	6669
ITEM 4.	Mine Safety Disclosures	6669
ITEM 5.	Other Information	6669
ITEM 6.	Exhibits	6670

SIGNATURES		6771

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue” or “believe” or the negatives of, or other variations on, these terms or comparable terminology. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. Our forward-looking statements include information in this report regarding general domestic and global economic conditions, our future financing plans, our ability to operate as a business development company (“BDC”) and the expected performance of, and the yield on, our portfolio companies. There may be events in the future, however, that we are not able to predict accurately or control. The factors listed under “Risk Factors” in this report and in our annual report on Form 10-K for the year ended December 31, 2021, and our quarterly ~~report~~reports on Form 10-Q for the ~~quarter~~quarters ended March 31, 2022 and June 30, 2022, as well as any cautionary language in this report, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements. The occurrence of the events described in these risk factors and elsewhere in this report could have a material adverse effect on our business, results of operations and financial position. Any forward-looking statement made by us in this report speaks only as of the date of this report. Factors or events that could cause our actual results to differ from our forward-looking statements may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. You are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the U.S. Securities and Exchange Commission (the “SEC”), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this quarterly report because we are an investment company.

The following factors are among those that may cause actual results to differ materially from our forward-looking statements:

•

our future operating results;

•

the impact of the ~~novel~~ coronavirus (“COVID-19”) pandemic or any future pandemic or epidemic on our business and our portfolio companies, including our and their ability to access capital and liquidity;

•

changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including the effect of the COVID-19 pandemic or any future pandemic or epidemic;

•

uncertainty surrounding the financial and political stability of the United States, the United Kingdom, the European Union and China, and the war between Russia and Ukraine;

•

our business prospects and the prospects of our portfolio companies;

•

the impact of investments that we expect to make;

•

the impact of increased competition;

•

our contractual arrangements and relationships with third parties;

•

the dependence of our future success on the general economy and its impact on the industries in which we invest;

•

the ability of our current and prospective portfolio companies to achieve their objectives;

•

the relative and absolute performance of Goldman Sachs Asset Management, L.P., the investment adviser ~~(the “Investment Adviser”)~~ of the Company;

•

the use of borrowed money to finance a portion of our investments;

•

our ability to make distributions;

•

the adequacy of our cash resources and working capital;

•

changes in interest rates, including the decommissioning of London InterBank Offered Rate (“LIBOR”);

•

the timing of cash flows, if any, from the operations of our portfolio companies;

•

the impact of future acquisitions and divestitures;

•

the effect of changes in tax laws and regulations and interpretations thereof;

•

our ability to maintain our status as a BDC and as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”);

•

actual and potential conflicts of interest with the Investment Adviser and its affiliates;

•

general price and volume fluctuations in the stock market;

•

the ability of the Investment Adviser to attract and retain highly talented professionals;

•

the impact on our business from new or amended legislation or ~~regulations;~~regulations, including the Inflation Reduction Act of 2022;

•

the availability of credit and/or our ability to access the equity and capital markets;

•

currency fluctuations, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

•

the ability to realize the anticipated benefits of the Merger (as defined below).

•

the impact of inflation and the risk of recession on our portfolio companies;

•

the effect of global climate change on our portfolio companies;

•

the impact of interruptions in the supply chain on our portfolio companies;

•

purchases of our common stock pursuant to the 10b5-1 Plan (as defined herein) or otherwise may result in the price of our common stock being higher than the price that otherwise might exist in the open market;

Table of Contents

•

purchases of our common stock by us under the 10b5-1 Plan or otherwise may result in dilution to our NAV per share; and

•

the increased public scrutiny of and regulation related to corporate social responsibility.

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Goldman Sachs BDC, Inc.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)


	June 30, 2022 (Unaudited)			December 31, 2021			September 30, 2022 (Unaudited)			December 31, 2021
Assets
Investments, at fair value
Non-controlled/non-affiliated investments (cost of $3,567,341 and $3,416,195)	$	3,539,436		$	3,427,249
Non-controlled affiliated investments (cost of $58,163 and $58,221)		34,705			32,819
Controlled affiliated investments (cost of $33,795 and $33,374)		17,735			18,375
Total investments, at fair value (cost of $3,659,299 and $3,507,790)	$	3,591,876		$	3,478,443
Non-controlled/non-affiliated investments (cost of $3,664,754 and $3,416,195)							$	3,586,780		$	3,427,249
Non-controlled affiliated investments (cost of $58,267 and $58,221)								31,280			32,819
Controlled affiliated investments (cost of $34,745 and $33,374)								—			18,375
Total investments, at fair value (cost of $3,757,766 and $3,507,790)							$	3,618,060		$	3,478,443
Cash		44,774			33,764			32,670			33,764
Receivable for investments sold		352			89			12,508			89
Unrealized appreciation on foreign currency forward contracts		146			100			111			100
Interest and dividends receivable		21,852			23,278			31,800			23,278
Deferred financing costs		14,254			12,631			13,513			12,631
Other assets		5,121			2,686			744			2,686
Total assets	$	3,678,375		$	3,550,991		$	3,709,406		$	3,550,991
Liabilities
Debt (net of debt issuance costs of $10,401 and $12,296)	$	2,019,783		$	1,861,426
Debt (net of debt issuance costs of $9,571 and $12,296)							$	2,096,709		$	1,861,426
Interest and other debt expenses payable		13,492			14,936			6,783			14,936
Management fees payable		8,612			8,370			9,157			8,370
Incentive fees payable		—			760			—			760
Distribution payable		45,934			45,818			46,250			45,818
Accrued offering costs		314			—			340			—
Accrued expenses and other liabilities		4,568			5,281			6,264			5,281
Total liabilities	$	2,092,703		$	1,936,591		$	2,165,503		$	1,936,591
Commitments and contingencies (Note 8)
Net assets
Preferred stock, par value $0.001 per share (1,000,000 shares authorized, no shares issued and outstanding)	$	—		$	—
Common stock, par value $0.001 per share (200,000,000 shares authorized, 102,074,725 and 101,818,811 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively)		102			102
Preferred stock, par value $0.001 per share (1,000,000 shares authorized, no shares issued and outstanding)							$	—		$	—
Common stock, par value $0.001 per share (200,000,000 shares authorized, 102,778,441 and 101,818,811 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively)								103			102
Paid-in capital in excess of par		1,674,961			1,670,742			1,686,942			1,670,742
Distributable earnings		(87,970	)		(55,023	)		(141,721	)		(55,023	)
Allocated income tax expense		(1,421	)		(1,421	)		(1,421	)		(1,421	)
Total net assets	$	1,585,672		$	1,614,400		$	1,543,903		$	1,614,400
Total liabilities and net assets	$	3,678,375		$	3,550,991		$	3,709,406		$	3,550,991
Net asset value per share	$	15.53		$	15.86		$	15.02		$	15.86

The accompanying notes are part of these unaudited consolidated financial statements.

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(Unaudited)


	For the Three Months Ended						For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021			September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Investment income:
From non-controlled/non-affiliated investments:
Interest income	$	71,680		$	78,362		$	143,279		$	156,527		$	88,326		$	90,043		$	231,605		$	246,570
Payment-in-kind		4,366			4,275			9,112			6,411			5,154			4,768			14,266			11,179
Other income		949			621			2,166			1,616			1,384			1,101			3,550			2,717
From non-controlled affiliated investments:
Dividend income		56			61			125			826			133			90			258			916
Interest income		190			87			349			163			120			119			469			282
Payment-in-kind		212			154			452			303			101			175			553			478
From controlled affiliated investments:
Payment-in-kind		—			334			259			643			—			365			259			1,008
Interest income		—			23			16			46			—			23			16			69
Total investment income	$	77,453		$	83,917		$	155,758		$	166,535		$	95,218		$	96,684		$	250,976		$	263,219
Expenses:
Interest and other debt expenses	$	16,177		$	14,538		$	31,844		$	29,504		$	21,979		$	14,449		$	53,823		$	43,953
Incentive fees		3,833			11,170			12,023			23,225			—			9,326			12,023			32,551
Management fees		8,959			8,079			17,776			16,279			9,157			7,962			26,933			24,241
Professional fees		867			808			1,745			1,533			814			724			2,559			2,257
Directors’ fees		204			232			407			464			209			234			616			698
Other general and administrative expenses		1,148			800			2,260			1,898			1,041			793			3,301			2,691
Total expenses	$	31,188		$	35,627		$	66,055		$	72,903		$	33,200		$	33,488		$	99,255		$	106,391
Fee waivers	$	(4,179	)	$	(10,196	)	$	(11,724	)	$	(22,751	)	$	—		$	(1,441	)	$	(11,724	)	$	(24,192	)
Net expenses	$	27,009		$	25,431		$	54,331		$	50,152		$	33,200		$	32,047		$	87,531		$	82,199
Net investment income before taxes	$	50,444		$	58,486		$	101,427		$	116,383		$	62,018		$	64,637		$	163,445		$	181,020
Income tax expense, including excise tax	$	832		$	310		$	1,665		$	624		$	829		$	305		$	2,494		$	929
Net investment income after taxes	$	49,612		$	58,176		$	99,762		$	115,759		$	61,189		$	64,332		$	160,951		$	180,091
Net realized and unrealized gains (losses) on investment transactions:
Net realized gain (loss) from:
Non-controlled/non-affiliated investments	$	(4,431	)	$	(1,274	)	$	(5,054	)	$	6,234		$	—		$	(1,606	)	$	(5,054	)	$	4,628
Non-controlled affiliated investments														—			35,916			—			35,916
Controlled affiliated investments		—			—			(2,035	)		—			—			—			(2,035	)		—
Foreign currency forward contracts		51			(57	)		81			(171	)		90			(49	)		171			(220	)
Foreign currency and other transactions		(69	)		(24	)		(848	)		44			(1,565	)		69			(2,413	)		113
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliated investments		(27,585	)		4,844			(38,959	)		878			(50,069	)		(21,412	)		(89,028	)		(20,534	)
Non-controlled affiliated investments		(559	)		(4,783	)		1,944			(8,022	)		(3,529	)		(39,257	)		(1,585	)		(47,279	)
Controlled affiliated investments		(1,777	)		(798	)		(1,061	)		(2,175	)		(18,685	)		(1,391	)		(19,746	)		(3,566	)
Foreign currency forward contracts		22			27			46			274			(35	)		122			11			396
Foreign currency translations and other transactions		3,299			(1,030	)		5,077			2,842			4,974			1,392			10,051			4,234
Net realized and unrealized gains (losses)	$	(31,049	)	$	(3,095	)	$	(40,809	)	$	(96	)	$	(68,819	)	$	(26,216	)	$	(109,628	)	$	(26,312	)
(Provision) benefit for taxes on realized gain/loss on investments	$	—		$	(53	)	$	—		$	(53	)	$	—		$	—		$	—		$	(53	)
(Provision) benefit for taxes on unrealized appreciation/depreciation on investments		114			(56	)		(118	)		(170	)		130			(83	)		12			(253	)
Net increase in net assets from operations	$	18,677		$	54,972		$	58,835		$	115,440
Net increase (decrease) in net assets from operations													$	(7,500	)	$	38,033		$	51,335		$	153,473
Weighted average shares outstanding		101,970,098			101,649,214			101,918,422			101,617,022			102,367,005			101,727,464			102,069,593			101,654,241
Net investment income per share (basic and diluted)	$	0.49		$	0.57		$	0.98		$	1.14		$	0.60		$	0.63		$	1.58		$	1.77
Earnings per share (basic and diluted)	$	0.18		$	0.54		$	0.58		$	1.14

Earnings (loss) per share (basic and diluted)													$	(0.07	)	$	0.37		$	0.50		$	1.51

The accompanying notes are part of these unaudited consolidated financial statements.

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Changes in Net Assets

(in thousands, except share and per share amounts)

(Unaudited)


	For the Three Months Ended						For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021			September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Net assets at beginning of period	$	1,609,951		$	1,625,945		$	1,614,400		$	1,615,141		$	1,585,672		$	1,631,525		$	1,614,400		$	1,615,141
Increase (decrease) in net assets from operations:
Net investment income	$	49,612		$	58,176		$	99,762		$	115,759		$	61,189		$	64,332		$	160,951		$	180,091
Net realized gain (loss)		(4,449	)		(1,355	)		(7,856	)		6,107			(1,475	)		34,330			(9,331	)		40,437
Net change in unrealized appreciation (depreciation)		(26,600	)		(1,740	)		(32,953	)		(6,203	)		(67,344	)		(60,546	)		(100,297	)		(66,749	)
(Provision) benefit for taxes on realized gain/loss on investments		—			(53	)		—			(53	)		—			—			—			(53	)
(Provision) benefit for taxes on unrealized appreciation/depreciation on investments		114			(56	)		(118	)		(170	)		130			(83	)		12			(253	)
Net increase in net assets from operations	$	18,677		$	54,972		$	58,835		$	115,440
Net increase (decrease) in net assets from operations													$	(7,500	)	$	38,033		$	51,335		$	153,473
Distributions to stockholders from:
Distributable earnings	$	(45,934	)	$	(50,838	)	$	(91,782	)	$	(101,637	)	$	(46,250	)	$	(50,876	)	$	(138,033	)	$	(152,513	)
Total distributions to stockholders	$	(45,934	)	$	(50,838	)	$	(91,782	)	$	(101,637	)	$	(46,250	)	$	(50,876	)	$	(138,033	)	$	(152,513	)
Capital transactions:
Issuance of common stock (net of offering and underwriting costs)	$	1,793		$	—		$	1,793		$	—		$	10,560		$	—		$	12,352		$	—
Reinvestment of stockholder distributions		1,185			1,446			2,426			2,581			1,421			1,407			3,849			3,988
Net increase in net assets from capital transactions	$	2,978		$	1,446		$	4,219		$	2,581		$	11,981		$	1,407		$	16,201		$	3,988
Total increase (decrease) in net assets	$	(24,279	)	$	5,580		$	(28,728	)	$	16,384		$	(41,769	)	$	(11,436	)	$	(70,497	)	$	4,948
Net assets at end of period	$	1,585,672		$	1,631,525		$	1,585,672		$	1,631,525		$	1,543,903		$	1,620,089		$	1,543,903		$	1,620,089
Distributions per share	$	0.45		$	0.50		$	0.90		$	1.00		$	0.45		$	0.50		$	1.35		$	1.50

The accompanying notes are part of these unaudited consolidated financial statements.

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Cash Flows

(in thousands, except share and per share amounts)

(Unaudited)


	For the Six Months Ended						For the Nine Months Ended
	June 30, 2022			June 30, 2021			September 30, 2022			September 30, 2021
Cash flows from operating activities:
Net increase in net assets from operations:	$	58,835		$	115,440		$	51,335		$	153,473
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:
Purchases of investments		(384,813	)		(417,844	)		(601,799	)		(1,039,961	)
Payment-in-kind interest capitalized		(9,931	)		(7,409	)		(15,262	)		(12,868	)
Proceeds from sales of investments and principal repayments		254,976			545,381			390,836			1,223,537
Net realized (gain) loss		7,106			(6,234	)		7,125			(41,246	)
Net change in unrealized (appreciation) depreciation on investments		38,076			9,319			110,359			71,379
Net change in unrealized (appreciation) depreciation on foreign currency forward contracts and transactions		(82	)		(183	)		(9	)		(185	)
Amortization of premium and accretion of discount, net		(18,847	)		(36,911	)		(30,876	)		(70,199	)
Amortization of deferred financing and debt issuance costs		3,150			3,639			4,721			5,488
Amortization of original issue discount on convertible notes		118			231			118			350
Change in operating assets and liabilities:
(Increase) decrease in receivable for investments sold		(263	)		2,561			(12,419	)		2,145
(Increase) decrease in interest and dividends receivable		1,426			(42	)		(8,522	)		10
(Increase) decrease in other assets		(2,435	)		(59	)		1,942			(1,910	)
Increase (decrease) in interest and other debt expenses payable		(1,557	)		6,302			(8,266	)		142
Increase (decrease) in management fees payable		242			2,134			787			2,017
Increase (decrease) in incentive fees payable		(760	)		(1,691	)		(760	)		5,220
Increase (decrease) in investments purchased payable		—			19,115
Increase (decrease) in directors’ fees payable		—			232
Increase (decrease) in accrued expenses and other liabilities		(713	)		(816	)		983			(226	)
Net cash provided by (used for) operating activities	$	(55,472	)	$	233,165		$	(109,707	)	$	297,166
Cash flows from financing activities:
Proceeds from issuance of common stock (net of underwriting costs)	$	2,233		$	—		$	12,870		$	—
Offering costs paid		(127	)		—			(178	)		—
Distributions paid		(89,240	)		(98,992	)		(133,752	)		(148,426	)
Deferred financing and debt issuance costs paid		(2,883	)		(484	)		(2,883	)		(4,545	)
Borrowings on debt		542,463			310,688			737,558			622,672
Repayments of debt		(386,000	)		(356,500	)		(505,000	)		(627,193	)
Net cash provided by (used for) financing activities	$	66,446		$	(145,288	)	$	108,615		$	(157,492	)
Net increase (decrease) in cash	$	10,974		$	87,877		$	(1,092	)	$	139,674
Effect of foreign exchange rate changes on cash and cash equivalents		36			(91	)		(2	)		(211	)
Cash, beginning of period		33,764			32,137			33,764			32,137
Cash, end of period	$	44,774		$	119,923		$	32,670		$	171,600
Supplemental and non-cash activities
Interest expense paid	$	28,383		$	16,540		$	54,830		$	35,132
Accrued but unpaid excise tax expense	$	643		$	718		$	1,469		$	1,026
Accrued but unpaid offering costs	$	314		$	—		$	340		$	—
Accrued but unpaid distributions	$	45,934		$	45,754		$	46,250		$	45,789
Reinvestment of stockholder distributions	$	2,426		$	2,581		$	3,849		$	3,988
Exchange of investments	$	18,660		$	3,499		$	134,210		$	9,469

The accompanying notes are part of these unaudited consolidated financial statements.

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity		Par (++)		Cost			Fair Value			Footnotes	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Maturity		Par (++)		Cost			Fair Value			Footnotes
1st Lien/Senior Secured Debt - 199.00%
1st Lien/Senior Secured Debt - 207.24%
1272775 B.C. LTD. (dba Everest Clinical Research)	Professional Services	8.00%	L + 5.75%	1.00%	11/06/26	$		9,289	$	9,182		$	9,172		(1) (2) (3)	Professional Services	9.42%	L + 5.75%	11/06/26	$		9,265	$	9,164		$	9,149		(1) (2) (3)
1272775 B.C. LTD. (dba Everest Clinical Research)	Professional Services	9.50%	P + 4.75%		11/06/26			1,151		554			553		(1) (2) (3) (4)	Professional Services	11.00%	P + 4.75%	11/06/26			1,151		681			679		(1) (2) (3) (4)
1272775 B.C. LTD. (dba Everest Clinical Research)	Professional Services	9.50%	P + 4.75%		11/06/26	CAD		139		109			106		(1) (2) (3)	Professional Services	11.00%	CDN P + 4.75%	11/06/26	CAD		139		109			99		(1) (2) (3)
3SI Security Systems, Inc.	Commercial Services & Supplies	8.06%	L + 6.00%	1.00%	06/16/23			13,589		13,440			13,487		(3)	Commercial Services & Supplies	10.07%	L + 6.50%	06/16/23			13,589		13,439			13,487		(3)
3SI Security Systems, Inc.	Commercial Services & Supplies	8.06%	L + 6.00%	1.00%	06/16/23			2,069		1,997			2,053		(3)	Commercial Services & Supplies	10.07%	L + 6.50%	06/16/23			2,069		1,996			2,053		(3)
A Place For Mom, Inc.	Diversified Consumer Services	6.17%	L + 4.50%	1.00%	02/10/26			7,368		7,347			7,165			Diversified Consumer Services	7.62%	L + 4.50%	02/10/26			7,345		7,326			6,611
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software	7.25%	L + 6.25%	1.00%	03/10/27			16,305		15,972			16,346		(2) (3)	Software	8.54%	L + 6.25%	03/10/27			16,264		15,946			15,939		(2) (3)
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software	7.25%	L + 6.25%	1.00%	03/10/27			3,046		1,676			1,713		(2) (3) (4)	Software	8.54%	L + 6.25%	03/10/27			3,042		1,673			1,641		(2) (3) (4)
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software		L + 6.25%	1.00%	03/10/27			1,220		(24	)		3		(2) (3) (4)	Software		L + 6.25%	03/10/27			1,220		(23	)		(24	)	(2) (3) (4)
Acquia, Inc.	Software	8.12%	L + 7.00%	1.00%	10/31/25			42,164		40,744			41,216		(2) (3)	Software	9.63%	L + 7.00%	10/31/25			42,164		40,837			41,216		(2) (3)
Acquia, Inc.	Software	9.07%	L + 7.00%	1.00%	10/31/25			3,268		332			319		(2) (3) (4)	Software	10.16%	L + 7.00%	10/31/25			3,268		1,277			1,260		(2) (3) (4)
Admiral Buyer, Inc. (dba Fidelity Payment Services)	Diversified Financial Services	7.63%	S + 6.00%	0.75%	05/08/28			26,460		25,941			25,931		(2)	Diversified Financial Services	7.63%	S + 6.00%	05/08/28			26,460		25,959			25,931		(2) (3)
Admiral Buyer, Inc. (dba Fidelity Payment Services)	Diversified Financial Services		S + 6.00%	0.75%	05/08/28			2,530		(49	)		(51	)	(2) (4)	Diversified Financial Services		S + 6.00%	05/08/28			2,530		(47	)		(51	)	(2) (3) (4)
Admiral Buyer, Inc. (dba Fidelity Payment Services)	Diversified Financial Services		S + 6.00%	0.75%	05/08/28			7,120		(69	)		(71	)	(2) (4)	Diversified Financial Services		S + 6.00%	05/08/28			7,120		(67	)		(142	)	(2) (3) (4)
Ansira Partners, Inc.	Professional Services	8.17%	L + 6.50% PIK	1.00%	12/20/24			5,325		5,311			3,115			Professional Services		L + 6.50% PIK	12/20/24			5,348		5,299			3,129		(5)
Ansira Partners, Inc.	Professional Services	8.17%	L + 6.50% PIK	1.00%	12/20/24			327		326			191			Professional Services		L + 6.50% PIK	12/20/24			331		326			194		(5)
Apptio, Inc.	IT Services	7.25%	L + 6.00%	1.00%	01/10/25			79,154		76,930			79,154		(2) (3)	IT Services	8.46%	L + 6.00%	01/10/25			79,154		77,130			78,362		(2) (3)
Apptio, Inc.	IT Services	7.25%	L + 6.00%	1.00%	01/10/25			5,385		2,105			2,154		(2) (3) (4)	IT Services	8.46%	L + 6.00%	01/10/25			5,385		2,110			2,100		(2) (3) (4)
AQ Helios Buyer, Inc. (dba SurePoint)	Software	9.18%	S + 7.00%	1.00%	07/01/26			39,210		38,538			38,524		(2) (3)	Software	10.22%	S + 7.00%	07/01/26			39,210		38,573			38,426		(2) (3)
AQ Helios Buyer, Inc. (dba SurePoint)	Software	10.09%	S + 8.00%	1.00%	07/01/26			2,339		2,339			2,368		(2) (3)	Software	10.79%	S + 8.00%	07/01/26			2,339		2,339			2,362		(2) (3)
AQ Helios Buyer, Inc. (dba SurePoint)	Software		S + 7.00%	1.00%	07/01/26			6,600		—			83		(2) (3) (4)	Software	11.46%	S + 8.00%	07/01/26			6,600		1,002			1,068		(2) (3) (4)
AQ Helios Buyer, Inc. (dba SurePoint)	Software		S + 7.00%	1.00%	07/01/26			4,570		(74	)		(80	)	(2) (3) (4)	Software		S + 7.00%	07/01/26			4,570		(70	)		(91	)	(2) (3) (4)
Argos Health Holdings, Inc	Health Care Providers & Services	6.46%	L + 5.50%	0.75%	12/03/27			21,890		21,488			21,452		(2) (3)	Health Care Providers & Services	8.13%	L + 5.50%	12/03/27			21,835		21,449			21,398		(2) (3)
Aria Systems, Inc.	Diversified Financial Services	8.64%	S + 7.00%	1.00%	06/30/26			24,929		24,557			24,617		(2) (3)	Diversified Financial Services	9.57%	S + 7.00%	06/30/26			27,135		26,756			26,796		(2) (3)
Aria Systems, Inc.	Diversified Financial Services	8.64%	S + 7.00%	1.00%	06/30/26			4,150		2,227			2,205		(2) (3) (4)
Assembly Intermediate LLC	Diversified Consumer Services	9.88%	L + 7.00%	1.00%	10/19/27			43,991		43,194			43,331		(2) (3)	Diversified Consumer Services	9.38%	L + 6.50%	10/19/27			43,991		43,224			43,331		(2) (3)
Assembly Intermediate LLC	Diversified Consumer Services	9.25%	L + 7.00%	1.00%	10/19/27			10,998		2,518			2,474		(2) (3) (4)	Diversified Consumer Services	9.36%	L + 6.50%	10/19/27			10,998		3,830			3,794		(2) (3) (4)
Assembly Intermediate LLC	Diversified Consumer Services	9.20%	L + 7.00%	1.00%	10/19/27			4,399		802			814		(2) (3) (4)	Diversified Consumer Services	10.13%	L + 6.50%	10/19/27			4,399		805			814		(2) (3) (4)
ATX Networks Corp.	Communications Equipment	9.75%	L + 7.50%	1.00%	09/01/26			3,975		3,975			3,906		^ (1) (3)	Communications Equipment	11.14%	L + 7.50%	09/01/26			3,921		3,921			3,852		^ (1) (3)
Badger Sportswear, Inc.	Textiles, Apparel & Luxury Goods	6.17%	L + 4.50%	1.25%	09/11/23			7,054		7,034			6,772			Textiles, Apparel & Luxury Goods	7.62%	L + 4.50%	09/11/23			7,042		7,026			6,760
Bigchange Group Limited	Software	7.00%	S + 6.00%	1.00%	12/23/26	GBP		11,990		15,797			14,304		(1) (2) (3)	Software	7.54%	SN + 6.00%	12/23/26	GBP		11,990		15,809			13,120		(1) (2) (3)
Bigchange Group Limited	Software		S + 6.00%	1.00%	12/23/26	GBP		870		—			(21	)	(1) (2) (3) (4)	Software		SN + 6.00%	12/23/26	GBP		870		—			(19	)	(1) (2) (3) (4)
Bigchange Group Limited	Software		S + 6.00%	1.00%	12/23/26	GBP		2,400		(59	)		(58	)	(1) (2) (3) (4)	Software		SN + 6.00%	12/23/26	GBP		2,400		(57	)		(54	)	(1) (2) (3) (4)
Broadway Technology, LLC	Diversified Financial Services	7.99%	S + 6.50%	1.00%	01/08/26			25,774		25,357			25,516		(2) (3)	Diversified Financial Services	10.31%	S + 6.50%	01/08/26			25,709		25,319			25,451		(2) (3)
Broadway Technology, LLC	Diversified Financial Services		S + 6.50%	1.00%	01/08/26			1,090		(20	)		(11	)	(2) (3) (4)	Diversified Financial Services		S + 6.50%	01/08/26			1,090		(18	)		(11	)	(2) (3) (4)
BSI3 Menu Buyer, Inc (dba Kydia)	Diversified Financial Services	7.64%	S + 6.00%	0.75%	01/25/28			962		946			936		(2) (3)	Diversified Financial Services	9.15%	S + 6.00%	01/25/28			962		947			936		(2) (3)
BSI3 Menu Buyer, Inc (dba Kydia)	Diversified Financial Services		S + 6.00%	0.75%	01/25/28			38		(1	)		(1	)	(2) (3) (4)	Diversified Financial Services		S + 6.00%	01/25/28			38		(1	)		(1	)	(2) (3) (4)
Bullhorn, Inc.	Professional Services	8.00%	L + 5.75%	1.00%	09/30/26			26,426		25,520			26,294		(2) (3)	Professional Services	9.42%	L + 5.75%	09/30/26			26,359		25,500			25,963		(2) (3)
Bullhorn, Inc.	Professional Services	8.00%	L + 5.75%	1.00%	09/30/26			3,044		3,031			3,029		(2) (3)	Professional Services	9.42%	L + 5.75%	09/30/26			4,693		4,674			4,623		(2) (3)
Bullhorn, Inc.	Professional Services	8.00%	L + 5.75%	1.00%	09/30/26			1,223		1,208			1,217		(2) (3)	Professional Services	9.42%	L + 5.75%	09/30/26			1,220		1,206			1,201		(2) (3)
Bullhorn, Inc.	Professional Services	8.00%	L + 5.75%	1.00%	09/30/26			548		529			545		(2) (3)	Professional Services	9.42%	L + 5.75%	09/30/26			1,344		604			598		(2) (3) (4)
Bullhorn, Inc.	Professional Services	8.00%	L + 5.75%	1.00%	09/30/26			437		422			435		(2) (3)	Professional Services	9.42%	L + 5.75%	09/30/26			547		529			538		(2) (3)
Bullhorn, Inc.	Professional Services		L + 5.75%	1.00%	09/30/26			1,344		(15	)		(7	)	(2) (3) (4)	Professional Services	9.42%	L + 5.75%	09/30/26			436		421			429		(2) (3)
Bullhorn, Inc.	Professional Services		L + 5.75%	1.00%	09/30/26			1,661		(7	)		(8	)	(2) (3) (4)
Businessolver.com, Inc.	Health Care Technology	8.00%	L + 5.75%	0.75%	12/01/27			18,622		18,451			18,436		(2) (3)	Health Care Technology	9.67%	L + 5.50%	12/01/27			18,576		18,411			18,390		(2) (3)
Businessolver.com, Inc.	Health Care Technology		L + 5.75%	0.75%	12/01/27			5,026		(23	)		(50	)	(2) (3) (4)	Health Care Technology		L + 5.50%	12/01/27			5,026		(22	)		(50	)	(2) (3) (4)
Capitol Imaging Acquisition Corp.	Health Care Providers & Services	7.74%	L + 6.50%	1.00%	10/01/26			17,927		17,618			17,523		(2) (3)	Health Care Providers & Services	9.31%	L + 6.50%	10/01/26			17,881		17,588			17,479		(2) (3)
Capitol Imaging Acquisition Corp.	Health Care Providers & Services	7.74%	L + 6.50%	1.00%	10/01/26			802		775			784		(2) (3)	Health Care Providers & Services	9.31%	L + 6.50%	10/01/26			800		774			782		(2) (3)
Capitol Imaging Acquisition Corp.	Health Care Providers & Services	10.25%	P + 5.50%		10/01/25			180		61			59		(2) (3) (4)	Health Care Providers & Services	11.00%	P + 5.50%	10/01/25			180		88			86		(2) (3) (4)
Catalyst Merger Sub, Inc (dba Computer Services Inc.)																Software		S + 6.75%	08/20/29			1,000		—			—		(2) (4)
CFS Management, LLC (dba Center for Sight Management)	Health Care Providers & Services	8.57%	S + 6.25%	1.00%	07/01/24			19,729		19,288			19,384		(2) (3)	Health Care Providers & Services	9.73%	S + 6.25%	07/01/24			19,679		19,290			18,400		(2) (3)
CFS Management, LLC (dba Center for Sight Management)																Health Care Providers & Services	9.73%	S + 6.25%	07/01/24			3,415		3,319			3,193		(2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022 (continued)

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Maturity		Par (++)		Cost			Fair Value			Footnotes
CFS Management, LLC (dba Center for Sight Management)	Health Care Providers & Services	8.57%	S + 6.25%	1.00%	07/01/24	$	3,424	$	3,315		$	3,364		(2) (3)	Health Care Providers & Services	9.73%	S + 6.25%	07/01/24	$		2,008	$	1,992		$	1,878		(2) (3)
CFS Management, LLC (dba Center for Sight Management)	Health Care Providers & Services	8.57%	S + 6.25%	1.00%	07/01/24		2,012		1,994			1,977		(2) (3)
Checkmate Finance Merger Sub, LLC	Entertainment	8.75%	L + 6.50%	1.00%	12/31/27		31,336		30,752			30,788		(2) (3)	Entertainment	10.17%	L + 6.50%	12/31/27			31,258		30,696			30,711		(2) (3)
Checkmate Finance Merger Sub, LLC	Entertainment		L + 6.50%	1.00%	12/31/27		3,140		(58	)		(55	)	(2) (3) (4)	Entertainment		L + 6.50%	12/31/27			3,140		(55	)		(55	)	(2) (3) (4)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.44%	L + 6.00%	1.00%	05/18/29		16,911		16,068			16,911		(2)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.44%	L + 6.00%	1.00%	05/18/29		11,229		10,918			11,229		(2)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.45%	L + 6.00%	1.00%	05/18/29		11,052		10,774			11,052		(2)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.45%	L + 6.00%	1.00%	05/18/29		7,123		6,767			7,123		(2)	Professional Services	9.80%	S + 6.25%	05/18/29			46,084		44,365			45,162		(2) (3)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services		S + 6.00%	1.00%	05/18/29		4,753		(107	)		—		(2) (4)	Professional Services		S + 6.25%	05/18/29			4,753		(104	)		(95	)	(2) (3) (4)
CivicPlus LLC	Software	7.51%	L + 6.00%	0.75%	08/24/27		6,300		6,173			6,158		(2) (3)	Software	9.87%	L + 6.75% (incl. 2.50% PIK)	08/24/27			6,300		6,178			6,158		(2) (3)
CivicPlus LLC	Software	7.69%	S + 6.00%	0.75%	08/24/27		6,247		6,122			6,106		(2) (3)	Software	9.87%	L + 6.75% (incl. 2.50% PIK)	08/24/27			6,247		6,128			6,106		(2) (3)
CivicPlus LLC	Software	7.94%	L + 6.25%	0.75%	08/24/27		2,960		2,898			2,893		(2) (3)	Software	9.87%	L + 6.75% (incl. 2.50% PIK)	08/24/27			2,960		2,900			2,893		(2) (3)
CivicPlus LLC	Software		L + 6.00%	0.75%	08/24/27		1,217		(24	)		(27	)	(2) (3) (4)	Software		L + 6.75% (incl. 2.50% PIK)	08/24/27			1,217		(23	)		(27	)	(2) (3) (4)
Clearcourse Partnership Acquireco Finance Limited															Software	9.44%	SN + 7.25%	07/25/28	GBP		12,600		14,810			13,717		(1) (2)
Clearcourse Partnership Acquireco Finance Limited															Software	8.94%	SN + 7.25%	07/25/28	GBP		11,400		3,807			3,752		(1) (2) (4)
CloudBees, Inc.	Software	8.67%	L + 7.00% (incl. 2.50% PIK)	1.00%	11/24/26		28,376		26,741			27,879		(2) (3)	Software	9.71%	L + 7.00% (incl. 2.50% PIK)	11/24/26			28,558		27,002			28,058		(2) (3)
CloudBees, Inc.	Software		L + 7.00% (incl. 2.50% PIK)	1.00%	11/24/26		12,900		(516	)		(226	)	(2) (3) (4)	Software	9.71%	L + 7.00% (incl. 2.50% PIK)	11/24/26			12,941		11,478			11,977		(2) (3) (4)
Coding Solutions Acquisition, Inc.	Health Care Providers & Services	7.07%	S + 5.75%	0.75%	05/11/28		14,867		14,574			14,569		(2)	Health Care Providers & Services	8.78%	S + 5.75%	05/11/28			14,867		14,582			14,569		(2) (3)
Coding Solutions Acquisition, Inc.	Health Care Providers & Services		S + 5.75%	0.75%	05/11/28		2,120		(41	)		(42	)	(2) (4)	Health Care Providers & Services	8.78%	S + 5.75%	05/11/28			2,120		279			276		(2) (3) (4)
Coding Solutions Acquisition, Inc.	Health Care Providers & Services		S + 5.75%	0.75%	05/11/28		4,460		(44	)		(45	)	(2) (4)	Health Care Providers & Services		S + 5.75%	05/11/28			4,460		(42	)		(89	)	(2) (3) (4)
CORA Health Holdings Corp	Health Care Providers & Services	7.04%	L + 5.75%	1.00%	06/15/27		22,549		22,261			22,042		(2) (3)	Health Care Providers & Services	8.79%	L + 5.75%	06/15/27			22,492		22,217			21,368		(2) (3)
CORA Health Holdings Corp	Health Care Providers & Services	7.06%	L + 5.75%	1.00%	06/15/27		8,897		324			182		(2) (3) (4)	Health Care Providers & Services	8.08%	L + 5.75%	06/15/27			8,895		326			(64	)	(2) (3) (4)
Cordeagle US Finco, Inc. (dba Condeco)	Software	7.99%	L + 6.75%	1.00%	07/30/27		25,223		24,771			24,656		(1) (2) (3)
Cordeagle US Finco, Inc. (dba Condeco)	Software		L + 6.75%	1.00%	07/30/27		2,461		(42	)		(55	)	(1) (2) (3) (4)
CorePower Yoga LLC	Diversified Consumer Services	9.25%	L + 7.00% (incl. 5.00% PIK)	1.00%	05/14/25		25,612		23,629			20,938		(2) (3)	Diversified Consumer Services	10.67%	L + 7.00% (incl. 5.00% PIK)	05/14/25			25,940		24,105			21,206		(2) (3)
CorePower Yoga LLC	Diversified Consumer Services		L + 7.00% (incl. 5.00% PIK)	1.00%	05/14/25		1,687		(106	)		(308	)	(2) (3) (4)	Diversified Consumer Services		L + 7.00% (incl. 5.00% PIK)	05/14/25			1,687		(97	)		(308	)	(2) (3) (4)
Coretrust Purchasing Group LLC															Diversified Financial Services	9.78%	S + 6.75%	10/01/29			774		751			751		(2)
Coretrust Purchasing Group LLC															Diversified Financial Services		S + 6.75%	10/01/29			113		(2	)		(2	)	(2) (4)
Coretrust Purchasing Group LLC															Diversified Financial Services		S + 6.75%	10/01/29			113		(3	)		(3	)	(2) (4)
CST Buyer Company (dba Intoxalock)															Diversified Consumer Services	8.62%	L + 5.50%	10/03/25			28,163		27,493			27,881		(2) (3)
CST Buyer Company (dba Intoxalock)															Diversified Consumer Services	8.62%	L + 5.50%	10/27/25			14,744		14,525			14,596		(2) (3)
CST Buyer Company (dba Intoxalock)	Diversified Consumer Services	7.17%	L + 5.50%	1.00%	10/03/25		28,163		27,444			27,881		(2) (3)	Diversified Consumer Services		S + 6.75%	09/01/28			914		—			—		(2) (4)
CST Buyer Company (dba Intoxalock)	Diversified Consumer Services	7.17%	L + 5.50%	1.00%	10/27/25		14,781		14,546			14,634		(2) (3)	Diversified Consumer Services		S + 6.75%	09/01/27			86		—			—		(2) (4)
CST Buyer Company (dba Intoxalock)	Diversified Consumer Services		L + 5.50%	1.00%	10/03/25		2,170		(10	)		(22	)	(2) (3) (4)	Diversified Consumer Services		L + 5.50%	10/03/25			2,170		(9	)		(22	)	(2) (3) (4)
DECA Dental Holdings LLC	Health Care Providers & Services	8.00%	L + 5.75%	0.75%	08/28/28		21,507		21,119			20,647		(2) (3)	Health Care Providers & Services	9.42%	L + 5.75%	08/28/28			21,453		21,078			20,595		(2) (3)
DECA Dental Holdings LLC	Health Care Providers & Services	8.00%	L + 5.75%	0.75%	08/28/28		7,396		2,177			1,968		(2) (3) (4)	Health Care Providers & Services	9.42%	L + 5.75%	08/28/28			7,390		2,175			1,963		(2) (3) (4)
DECA Dental Holdings LLC	Health Care Providers & Services	8.00%	L + 5.75%	0.75%	08/26/27		1,711		541			502		(2) (3) (4)	Health Care Providers & Services	9.42%	L + 5.75%	08/26/27			1,711		770			730		(2) (3) (4)
Diligent Corporation	Professional Services	7.25%	L + 6.25%	1.00%	08/04/25	€	37,869		42,861			39,883		(2) (3)	Professional Services	7.25%	L + 6.25%	08/04/25	€		37,772		42,846			36,926		(2) (3)
Diligent Corporation	Professional Services	9.13%	L + 6.25%	1.00%	08/04/25		24,477		23,655			24,599		(2) (3)	Professional Services	9.92%	L + 6.25%	08/04/25			24,414		23,653			24,353		(2) (3)
Diligent Corporation	Professional Services	8.49%	L + 6.25%	1.00%	08/04/25		3,100		1,505			1,566		(2) (3) (4)	Professional Services	9.44%	L + 6.25%	08/04/25			3,100		1,508			1,542		(2) (3) (4)
EDB Parent, LLC (dba Enterprise DB)	Software		S + 6.00%	0.75%	07/07/28		29,826		—			—		(2) (4)
EDB Parent, LLC (dba Enterprise DB)	Software		S + 6.00%	0.75%	07/07/28		7,849		—			—		(2) (4)
EDB Parent, LLC (dba Enterprise DB)	Software		S + 6.00%	0.75%	07/07/28		2,616		—			—		(2) (4)
Elemica Parent, Inc.	Chemicals	7.56%	L + 5.50%	1.00%	09/18/25		6,984		6,607			6,844		(2) (3)	Chemicals	9.07%	L + 5.50%	09/18/25			6,966		6,616			6,826		(2) (3)
Elemica Parent, Inc.	Chemicals	7.11%	L + 5.50%	1.00%	09/18/25		1,489		1,457			1,459		(2) (3)	Chemicals	8.64%	L + 5.50%	09/18/25			1,485		1,455			1,456		(2) (3)
Elemica Parent, Inc.	Chemicals	7.33%	L + 5.50%	1.00%	09/18/25		1,369		1,313			1,342		(2) (3)	Chemicals	8.79%	L + 5.50%	09/18/25			1,366		1,314			1,338		(2) (3)
Elemica Parent, Inc.	Chemicals	7.33%	L + 5.50%	1.00%	09/18/25		558		546			546		(2) (3)	Chemicals	8.57%	L + 5.50%	09/18/25			930		678			688		(2) (3) (4)
Elemica Parent, Inc.	Chemicals	7.04%	L + 5.50%	1.00%	09/18/25		930		419			432		(2) (3) (4)	Chemicals	8.79%	L + 5.50%	09/18/25			556		545			545		(2) (3)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	7.13%	S + 5.50%	1.00%	12/06/25		10,422		10,049			10,318		(2) (3)	Health Care Equipment & Supplies	8.63%	S + 5.50%	12/06/25			10,396		10,047			10,058		(2) (3)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	7.13%	S + 5.50%	1.00%	12/06/25		4,903		4,836			4,854		(2) (3)	Health Care Equipment & Supplies	9.17%	P + 6.00%	12/06/25			5,682		5,570			5,569		(2) (3)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	7.13%	S + 5.50%	1.00%	12/06/25		4,492		4,406			4,447		(2) (3)	Health Care Equipment & Supplies	8.63%	S + 5.50%	12/06/25			4,890		4,828			4,731		(2) (3)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	7.07%	S + 5.50%	1.00%	12/06/25		2,269		1,508			1,565		(2) (3) (4)	Health Care Equipment & Supplies	8.63%	S + 5.50%	12/06/25			4,480		4,401			4,335		(2) (3)
Eptam Plastics, Ltd.															Health Care Equipment & Supplies		S + 5.50%	12/06/25			2,269		(74	)		(74	)	(2) (3) (4)
ESO Solutions, Inc	Health Care Technology	9.06%	S + 7.00%	1.00%	05/03/27		39,908		39,231			39,309		(2) (3)	Health Care Technology	10.56%	S + 7.00%	05/03/27			39,908		39,259			39,309		(2) (3)
ESO Solutions, Inc	Health Care Technology		S + 7.00%	1.00%	05/03/27		3,620		(59	)		(54	)	(2) (3) (4)	Health Care Technology		S + 7.00%	05/03/27			3,620		(56	)		(54	)	(2) (3) (4)
Everest Clinical Research Corporation															Professional Services		S + 6.00%	09/01/29			5,800		—			—		(1) (2) (4)
Experity, Inc.	Health Care Technology	7.42%	L + 5.75%	0.75%	02/24/28		914		910			910		(2) (3)	Health Care Technology	9.42%	L + 5.75%	02/24/28			912		908			907		(2) (3)
Experity, Inc.	Health Care Technology		L + 5.75%	0.75%	02/24/28		81		—			—		(2) (3) (4)	Health Care Technology		L + 5.75%	02/24/28			81		—			—		(2) (3) (4)
Four Seasons Heating And Air Conditioning Inc															Diversified Consumer Services	8.49%	L + 5.75%	11/17/26			34,073		33,639			33,476		(2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

910

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022 (continued)

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
Four Seasons Heating And Air Conditioning Inc	Diversified Consumer Services	7.27%	L + 5.75%	0.75%	11/17/26	$	34,158	$	33,701		$	33,561		(2) (3)
Fullsteam Operations LLC															Diversified Financial Services	11.17%	L + 7.50% (Incl. 5.25% PIK)	10/04/27	$	58,481	$	57,138		$	57,019		(2) (3)
Fullsteam Operations LLC	Diversified Financial Services	9.75%	L + 7.50% (Incl. 4.50% PIK)	1.50%	10/04/27		57,693		56,440			56,251		(2) (3)	Diversified Financial Services	11.17%	L + 7.50% (Incl. 5.25% PIK)	10/04/27		22,662		22,122			22,096		(2) (3)
Fullsteam Operations LLC	Diversified Financial Services	9.75%	L + 7.50%	1.50%	10/04/27		22,131		21,628			21,578		(2) (3)	Diversified Financial Services	11.17%	L + 7.50% (Incl. 5.25% PIK)	10/04/27		3,380		1,099			1,094		(2) (3) (4)
Fullsteam Operations LLC	Diversified Financial Services	9.75%	L + 7.50% (Incl. 4.50% PIK)	1.50%	10/04/27		3,380		1,104			1,094		(2) (3) (4)	Diversified Financial Services		L + 7.50% (Incl. 5.25% PIK)	10/04/27		440		(10	)		(11	)	(2) (3) (4)
Gainsight, Inc.	Software	7.99%	L + 6.75% PIK	0.75%	07/30/27		42,727		42,094			41,338		(2) (3)	Software	9.56%	L + 6.75% PIK	07/30/27		43,589		42,982			41,955		(2) (3)
Gainsight, Inc.	Software		L + 6.75%	0.75%	07/30/27		5,320		(79	)		(173	)	(2) (3) (4)	Software		L + 6.75%	07/30/27		5,320		(75	)		(200	)	(2) (3) (4)
GHA Buyer Inc. (dba Cedar Gate)	Health Care Technology	8.67%	L + 7.00%	1.00%	06/24/25		14,775		14,568			14,480		(2) (3)	Health Care Technology	10.12%	L + 7.00%	06/24/25		14,738		14,547			13,411		(2) (3)
GHA Buyer Inc. (dba Cedar Gate)	Health Care Technology	8.67%	L + 7.00%	1.00%	06/24/25		2,593		2,556			2,541		(2) (3)	Health Care Technology	10.12%	L + 7.00%	06/24/25		2,586		2,552			2,353		(2) (3)
GHA Buyer Inc. (dba Cedar Gate)	Health Care Technology	8.67%	L + 7.00%	1.00%	06/24/25		1,880		1,354			1,341		(2) (3) (4)	Health Care Technology	10.12%	L + 7.00%	06/24/25		1,880		1,700			1,554		(2) (3) (4)
GHA Buyer Inc. (dba Cedar Gate)	Health Care Technology	8.67%	L + 7.00%	1.00%	06/24/25		966		948			947		(2) (3)	Health Care Technology	10.12%	L + 7.00%	06/24/25		964		947			877		(2) (3)
GovDelivery Holdings, LLC (dba Granicus, Inc.)	Software	8.75%	L + 6.50%	1.00%	01/29/27		29,219		28,629			29,073		(2)	Software	10.25%	L + 6.50%	01/29/27		29,145		28,582			28,417		(2)
GovDelivery Holdings, LLC (dba Granicus, Inc.)	Software	8.25%	L + 6.00%	1.00%	01/29/27		3,789		2,233			2,265		(2) (4)	Software	10.17%	L + 6.00%	01/29/27		3,783		2,229			2,183		(2) (4)
GovDelivery Holdings, LLC (dba Granicus, Inc.)	Software		L + 6.50%	1.00%	01/29/27		2,583	��	(30	)		(13	)	(2) (4)	Software		L + 6.50%	01/29/27		2,583		(28	)		(65	)	(2) (4)
Governmentjobs.com, Inc. (dba NeoGov)	Software	7.17%	L + 5.50%	0.75%	12/01/28		42,281		42,183			41,541		(2) (3)	Software	8.62%	L + 5.50%	12/01/28		42,175		42,080			41,437		(2) (3)
Governmentjobs.com, Inc. (dba NeoGov)	Software		L + 5.50%	0.75%	12/02/27		4,710		(11	)		(82	)	(2) (3) (4)	Software		L + 5.50%	12/02/27		4,710		(10	)		(82	)	(2) (3) (4)
Governmentjobs.com, Inc. (dba NeoGov)	Software		L + 5.50%	0.75%	12/01/28		14,718		(17	)		(258	)	(2) (3) (4)	Software		L + 5.50%	12/01/28		14,718		(16	)		(258	)	(2) (3) (4)
GS AcquisitionCo, Inc. (dba Insightsoftware)	Diversified Financial Services	7.25%	L + 5.75%	1.00%	05/22/26		23,973		23,722			23,313		(2)	Diversified Financial Services	9.85%	L + 5.75%	05/22/26		24,363		24,125			23,632		(2)
GS AcquisitionCo, Inc. (dba Insightsoftware)	Diversified Financial Services	8.63%	L + 5.75%	1.00%	05/22/26		982		234			219		(2) (4)	Diversified Financial Services	9.46%	L + 5.75%	05/22/26		982		677			658		(2) (4)
GS AcquisitionCo, Inc. (dba Insightsoftware)	Diversified Financial Services		L + 5.75%	1.00%	05/22/26		2,025		(7	)		(56	)	(2) (4)	Diversified Financial Services		L + 5.75%	05/22/26		1,572		(7	)		(47	)	(2) (4)
Halo Branded Solutions, Inc.	Commercial Services & Supplies	6.17%	L + 4.50%	1.00%	06/30/25		6,324		6,293			5,631			Commercial Services & Supplies	7.62%	L + 4.50%	06/30/25		6,307		6,279			5,656
HealthEdge Software, Inc.	Health Care Technology	9.00%	L + 7.00%	1.00%	04/09/26		35,400		34,769			34,603		(2) (3)	Health Care Technology	10.48%	L + 7.00%	04/09/26		35,400		34,804			34,604		(2) (3)
HealthEdge Software, Inc.	Health Care Technology	9.00%	L + 7.00%	1.00%	04/09/26		5,030		1,449			1,336		(2) (3) (4)	Health Care Technology	10.48%	L + 7.00%	04/09/26		5,030		2,298			2,185		(2) (3) (4)
HealthEdge Software, Inc.	Health Care Technology		L + 6.25%	1.00%	04/09/26		3,800		(67	)		(86	)	(2) (3) (4)	Health Care Technology		L + 7.00%	04/09/26		3,800		(62	)		(85	)	(2) (3) (4)
HealthEdge Software, Inc.	Health Care Technology		L + 6.25%	1.00%	04/09/26		9,500		(83	)		(214	)	(2) (3) (4)	Health Care Technology		L + 7.00%	04/09/26		9,500		(78	)		(214	)	(2) (3) (4)
Helios Buyer, Inc. (dba Heartland)	Diversified Consumer Services	7.62%	L + 6.00%	1.00%	12/15/26		19,084		18,819			18,893		(2) (3)	Diversified Consumer Services	9.12%	L + 6.00%	12/15/26		19,036		18,784			18,845		(2) (3)
Helios Buyer, Inc. (dba Heartland)	Diversified Consumer Services	7.67%	L + 6.00%	1.00%	12/15/26		14,924		14,793			14,775		(2) (3)	Diversified Consumer Services	9.12%	L + 6.00%	12/15/26		14,886		14,762			14,737		(2) (3)
Helios Buyer, Inc. (dba Heartland)	Diversified Consumer Services	7.67%	L + 6.00%	1.00%	12/15/26		7,864		7,730			7,785		(2) (3)	Diversified Consumer Services	9.12%	L + 6.00%	12/15/26		7,844		7,717			7,765		(2) (3)
Helios Buyer, Inc. (dba Heartland)	Diversified Consumer Services	7.12%	L + 6.00%	1.00%	12/15/26		2,363		212			225		(2) (3) (4)	Diversified Consumer Services		L + 6.00%	12/15/26		2,363		(34	)		(24	)	(2) (3) (4)
Hollander Sleep & Décor (dba SureFit)	Household Products	14.01%	L + 9.75%	1.00%	07/13/23		39,138		37,760			37,768		(2) (3)
Hollander Intermediate LLC (dba Bedding Acquisition, LLC															Household Products	11.89%	S + 8.75%	09/21/26		39,800		38,742			38,705		(2)
Honor HN Buyer, Inc															Health Care Providers & Services	9.70%	S + 6.00%	10/15/27		24,174		23,754			23,630		(2) (3)
Honor HN Buyer, Inc	Health Care Providers & Services	8.25%	L + 6.00%	1.00%	10/15/27		24,235		23,797			23,689		(2) (3)	Health Care Providers & Services	9.70%	S + 6.00%	10/15/27		15,244		6,851			6,702		(2) (3) (4)
Honor HN Buyer, Inc	Health Care Providers & Services	8.25%	L + 6.00%	1.00%	10/15/27		15,262		6,860			6,720		(2) (3) (4)	Health Care Providers & Services		S + 6.00%	10/15/27		2,802		(47	)		(63	)	(2) (3) (4)
Honor HN Buyer, Inc	Health Care Providers & Services		L + 6.00%	1.00%	10/15/27		2,802		(50	)		(63	)	(2) (3) (4)	Health Care Providers & Services		S + 6.00%	10/15/27		10,000		(98	)		(225	)	(2) (3) (4)
HowlCO LLC (dba Lone Wolf)	Real Estate Mgmt. & Development	7.32%	L + 6.00%	1.00%	10/23/26		35,135		34,672			34,345		(1) (2) (3)	Real Estate Mgmt. & Development	8.90%	L + 6.00%	10/23/26		35,046		34,607			33,995		(1) (2) (3)
HowlCO LLC (dba Lone Wolf)	Real Estate Mgmt. & Development	7.50%	L + 6.00%	1.00%	10/23/26		11,370		11,273			11,115		(1) (2) (3)	Real Estate Mgmt. & Development	8.96%	L + 6.00%	10/23/26		11,342		11,249			11,002		(1) (2) (3)
HowlCO LLC (dba Lone Wolf)	Real Estate Mgmt. & Development	7.61%	L + 6.00%	1.00%	10/23/26		10,777		10,689			10,535		(1) (2) (3)	Real Estate Mgmt. & Development	9.14%	L + 6.00%	10/23/26		10,750		10,666			10,428		(1) (2) (3)
HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)	Hotels, Restaurants & Leisure	9.00%	L + 6.75%	1.00%	07/09/25		57,082		54,106			55,226		(2) (3)	Hotels, Restaurants & Leisure	10.42%	L + 6.75%	07/09/25		56,937		54,184			55,229		(2) (3)
HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)	Hotels, Restaurants & Leisure	8.98%	L + 6.75%	1.00%	07/09/25		4,688		557			551		(2) (3) (4)	Hotels, Restaurants & Leisure	10.41%	L + 6.75%	07/09/25		4,688		1,271			1,266		(2) (3) (4)
iCIMS, Inc.	Software	6.72%	L + 5.50%	1.00%	09/12/24		72,489		70,533			72,489		(2) (3)	Software	9.49%	S + 6.75%	08/18/28		44,090		43,330			43,318		(2)
iCIMS, Inc.	Software	6.72%	L + 5.50%	1.00%	09/12/24		13,350		12,985			13,350		(2) (3)	Software		S + 6.75%	08/18/28		11,711		—			—		(2) (4)
iCIMS, Inc.	Software	6.72%	L + 5.50%	1.00%	09/12/24		4,531		4,488			4,531		(2) (3)	Software		S + 6.75%	08/18/28		4,199		(72	)		(73	)	(2) (4)
iCIMS, Inc.	Software		L + 5.50%	1.00%	05/02/28		5,797		—			—		(2) (4)
iCIMS, Inc.	Software		L + 5.50%	1.00%	05/02/28		60,870		—			—		(2) (4)
Intelligent Medical Objects, Inc.	Health Care Technology	7.65%	S + 6.00%	0.75%	05/11/29		12,525		12,278			12,275		(2)	Health Care Technology	7.65%	S + 6.00%	05/11/29		12,525		12,285			12,275		(2) (3)
Intelligent Medical Objects, Inc.	Health Care Technology	7.24%	S + 6.00%	0.75%	05/11/28		1,490		120			119		(2) (4)	Health Care Technology	8.72%	S + 6.00%	05/11/28		1,490		151			149		(2) (3) (4)
Intelligent Medical Objects, Inc.	Health Care Technology		S + 6.00%	0.75%	05/11/29		2,985		(29	)		(30	)	(2) (4)	Health Care Technology		S + 6.00%	05/11/29		2,985		(28	)		(60	)	(2) (3) (4)
Internet Truckstop Group, LLC (dba Truckstop)	Transportation Infrastructure	7.76%	L + 5.50%	1.00%	04/02/25		52,467		50,695			52,336		(2) (3)	Transportation Infrastructure	9.18%	L + 5.50%	04/02/25		51,720		50,116			51,073		(2) (3)
Internet Truckstop Group, LLC (dba Truckstop)	Transportation Infrastructure		L + 5.50%	1.00%	04/02/25		4,400		(61	)		(11	)	(2) (3) (4)	Transportation Infrastructure		L + 5.50%	04/02/25		4,400		(55	)		(55	)	(2) (3) (4)
Iracore International Holdings, Inc.	Energy Equipment & Services	11.38%	L + 9.00%	1.00%	04/12/24		2,361		2,361			2,361		^ (3)	Energy Equipment & Services	12.75%	L + 9.00%	04/12/24		2,361		2,361			2,337		^ (3)
Jill Acquisition LLC (dba J. Jill)	Specialty Retail	6.00%	L + 5.00%	1.00%	05/08/24		5,825		5,790			5,338			Specialty Retail	7.81%	L + 5.00%	05/08/24		5,805		5,634			5,304
Kaseya Inc.	IT Services	8.29%	S + 5.75%	0.75%	06/25/29		18,500		18,223			18,223		(2)	IT Services	8.29%	S + 5.75%	06/25/29		18,500		18,231			18,315		(2) (3)
Kaseya Inc.															IT Services		S + 5.75%	06/25/29		1,100		(8	)		(11	)	(2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

1011

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022 (continued)

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
Kaseya Inc.	IT Services		S + 5.75%	0.75%	06/25/29	$	1,100	$	(8	)	$	(8	)	(2) (4)	IT Services		S + 5.75%	06/25/29	$	1,100	$	(16	)	$	(11	)	(2) (3) (4)
Kaseya Inc.	IT Services		S + 5.75%	0.75%	06/25/29		1,100		(16	)		(17	)	(2) (4)
Kawa Solar Holdings Limited	Construction & Engineering				12/31/22		3,917		3,603			1,308		^ (1) (3) (5)	Construction & Engineering			12/31/22		3,917		3,603			1,289		^ (1) (3) (6)
Kawa Solar Holdings Limited	Construction & Engineering				12/31/22		3,318		800			—		^ (1) (3) (5)	Construction & Engineering			12/31/22		3,318		800			—		^ (1) (3) (6)
LCG Vardiman Black, LLC (dba Specialty Dental Brands)															Health Care Providers & Services	9.70%	S + 7.00%	03/18/27		1,000		629			628		(2) (4)
Lithium Technologies, Inc.	Interactive Media & Services	9.03%	L + 8.00%	1.00%	10/03/22		89,013		88,267			87,678		(2) (3)	Interactive Media & Services	10.53%	S + 8.00%	01/03/24		89,013		88,336			87,678		(2) (3)
Lithium Technologies, Inc.	Interactive Media & Services	9.00%	L + 8.00%	1.00%	10/03/22		5,110		2,022			1,967		(2) (3) (4)	Interactive Media & Services	10.53%	S + 8.00%	01/03/24		5,110		2,019			1,967		(2) (3) (4)
LS Clinical Services Holdings, Inc (dba CATO)	Pharmaceuticals	8.42%	L + 6.75%	1.00%	12/16/27		15,320		14,965			14,937		(2) (3)	Pharmaceuticals	9.82%	L + 6.75%	12/16/27		15,281		14,940			14,899		(2) (3)
LS Clinical Services Holdings, Inc (dba CATO)	Pharmaceuticals		L + 6.75%	1.00%	12/16/26		2,200		(49	)		(55	)	(2) (3) (4)	Pharmaceuticals	9.71%	L + 6.75%	12/16/26		2,200		613			605		(2) (3) (4)
MedeAnalytics, Inc.	Health Care Technology	10.20%	S + 8.00% (incl. 1.50% PIK)	1.00%	10/09/26		966		927			915		(2) (3)	Health Care Technology	11.70%	S + 8.00% (incl. 1.50% PIK)	10/09/26		991		954			939		(2) (3)
MerchantWise Solutions, LLC (dba HungerRush)	Diversified Financial Services	7.40%	S + 6.00%	0.75%	06/01/28		21,746		21,316			21,311		(2)	Diversified Financial Services	9.31%	S + 6.00%	06/01/28		21,691		21,277			21,257		(2) (3)
MerchantWise Solutions, LLC (dba HungerRush)	Diversified Financial Services	7.40%	S + 6.00%	0.75%	06/01/28		2,718		626			625		(2) (4)	Diversified Financial Services	8.95%	S + 6.00%	06/01/28		2,718		628			625		(2) (3) (4)
MerchantWise Solutions, LLC (dba HungerRush)	Diversified Financial Services		S + 6.00%	0.75%	06/01/28		5,436		(54	)		(54	)	(2) (4)	Diversified Financial Services	8.10%	S + 6.00%	06/01/28		5,436		440			435		(2) (3) (4)
Mervin Manufacturing, Inc.	Leisure Products	9.17%	L + 7.50%	1.00%	09/30/22		10,613		10,613			10,560		(3)	Leisure Products	10.62%	L + 7.50%	11/15/22		10,586		10,586			10,560		(3)
Millstone Medical Outsourcing, LLC	Health Care Providers & Services	8.75%	P + 4.00%		12/15/27		10,322		10,131			10,116		(2) (3)	Health Care Providers & Services	8.89%	L + 5.25%	12/15/27		10,296		10,113			10,091		(2) (3)
Millstone Medical Outsourcing, LLC	Health Care Providers & Services	8.75%	P + 4.00%		12/15/27		2,217		292			288		(2) (3) (4)	Health Care Providers & Services	9.95%	P + 4.50%	12/15/27		2,217		331			325		(2) (3) (4)
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)	Health Care Technology	8.50%	L + 6.25%	1.00%	09/15/27		65,971		64,796			64,652		(2) (3)	Health Care Technology	9.92%	L + 6.25%	09/15/27		65,804		64,678			64,159		(2) (3)
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)	Health Care Technology	8.50%	L + 6.25%	1.00%	09/15/27		6,878		6,754			6,740		(2) (3)	Health Care Technology	9.92%	L + 6.25%	09/15/27		6,861		6,742			6,689		(2) (3)
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)	Health Care Technology		L + 6.25%	1.00%	09/15/27		5,923		(103	)		(118	)	(2) (3) (4)	Health Care Technology	9.50%	L + 6.25%	09/15/27		5,923		939			888		(2) (3) (4)
MRI Software LLC	Real Estate Mgmt. & Development	7.75%	L + 5.50%	1.00%	02/10/26		23,338		22,433			23,153			Real Estate Mgmt. & Development	9.17%	L + 5.50%	02/10/26		23,278		22,429			22,493
MRI Software LLC	Real Estate Mgmt. & Development	7.75%	L + 5.50%	1.00%	02/10/26		6,569		6,542			6,517			Real Estate Mgmt. & Development	9.17%	L + 5.50%	02/10/26		6,553		6,527			6,331
MRI Software LLC	Real Estate Mgmt. & Development		L + 5.50%	1.00%	02/10/26		1,612		(27	)		(13	)	(4)	Real Estate Mgmt. & Development		L + 5.50%	02/10/26		1,612		(26	)		(54	)	(4)
NFM & J, L.P. (dba the Facilities Group)	Professional Services	7.42%	L + 5.75%	1.00%	11/30/27		17,167		16,852			16,823		(2) (3)	Professional Services	8.87%	L + 5.75%	11/30/27		17,124		16,821			16,610		(2) (3)
NFM & J, L.P. (dba the Facilities Group)	Professional Services	7.30%	L + 5.75%	1.00%	11/30/27		17,406		9,626			9,528		(2) (3) (4)	Professional Services	8.86%	L + 5.75%	11/30/27		17,376		11,699			11,439		(2) (3) (4)
NFM & J, L.P. (dba the Facilities Group)	Professional Services	7.15%	L + 5.75%	1.00%	11/30/27		2,992		394			389		(2) (3) (4)	Professional Services	7.15%	L + 5.75%	11/30/27		2,992		397			359		(2) (3) (4)
One GI LLC	Health Care Providers & Services	8.42%	L + 6.75%	1.00%	12/22/25		22,760		22,420			21,963		(2) (3)	Health Care Providers & Services	9.87%	L + 6.75%	12/22/25		22,702		22,385			21,794		(2) (3)
One GI LLC	Health Care Providers & Services	8.42%	L + 6.75%	1.00%	12/22/25		12,147		11,932			11,722		(2) (3)	Health Care Providers & Services	9.87%	L + 6.75%	12/22/25		12,117		11,916			11,632		(2) (3)
One GI LLC	Health Care Providers & Services	8.42%	L + 6.75%	1.00%	12/22/25		9,358		9,220			9,030		(2) (3)	Health Care Providers & Services	9.87%	L + 6.75%	12/22/25		9,334		9,205			8,960		(2) (3)
One GI LLC	Health Care Providers & Services		L + 6.75%	1.00%	12/22/25		3,610		(54	)		(126	)	(2) (3) (4)	Health Care Providers & Services		L + 6.75%	12/22/25		3,610		(50	)		(144	)	(2) (3) (4)
One GI LLC	Health Care Providers & Services		L + 6.75%	1.00%	12/22/25		6,659		(58	)		(233	)	(2) (3) (4)	Health Care Providers & Services		L + 6.75%	12/22/25		6,659		(54	)		(266	)	(2) (3) (4)
Output Services Group, Inc.	Diversified Consumer Services	6.01%	L + 4.50%	1.00%	03/27/24		3,842		3,836			2,835			Diversified Consumer Services	8.30%	S + 5.25%	06/29/26		3,851		3,842			2,707
PDDS Holdco, Inc. (dba Planet DDS)	Health Care Technology		S + 6.75%	0.75%	06/01/29		26,700		—			—		(2) (4)	Health Care Technology	9.48%	S + 6.75%	07/18/28		24,090		23,621			23,608		(2)
PDDS Holdco, Inc. (dba Planet DDS)	Health Care Technology		S + 6.75%	0.75%	06/01/29		3,080		—			—		(2) (4)	Health Care Technology	9.89%	S + 6.75%	07/18/28		2,255		2,233			2,255		(2)
PDDS Holdco, Inc. (dba Planet DDS)	Health Care Technology		S + 6.75%	0.75%	06/01/29		3,080		—			—		(2) (4)	Health Care Technology		S + 6.75%	07/18/28		2,805		—			—		(2) (4)
PDDS Holdco, Inc. (dba Planet DDS)	Health Care Technology		S + 6.75%	0.75%	06/01/27		2,050		—			—		(2) (4)	Health Care Technology		S + 6.75%	07/18/28		2,805		(27	)		(28	)	(2) (4)
PDDS Holdco, Inc. (dba Planet DDS)															Health Care Technology		S + 6.75%	07/18/28		1,815		(35	)		(36	)	(2) (4)
Picture Head Midco LLC	Entertainment	8.28%	S + 6.75%	1.00%	08/31/23		45,536		43,785			44,967		(2) (3)	Entertainment	9.90%	S + 6.75%	08/31/23		45,421		44,012			44,513		(2) (3)
Pioneer Buyer I, LLC	Software	9.25%	L + 7.00% PIK	0.75%	11/01/28		24,977		24,541			24,477		(2) (3)	Software	10.67%	L + 7.00% PIK	11/01/28		25,567		25,145			25,056		(2) (3)
Pioneer Buyer I, LLC	Software		L + 6.50%	0.75%	11/01/27		4,300		(77	)		(86	)	(2) (3) (4)	Software		L + 7.00%	11/01/27		4,300		(73	)		(86	)	(2) (3) (4)
PlanSource Holdings, Inc.	Health Care Technology	7.25%	L + 6.25%	1.00%	04/22/25		56,720		54,488			56,011		(2) (3)	Health Care Technology	9.55%	L + 6.25%	04/22/25		56,720		54,665			56,011		(2) (3)
PlanSource Holdings, Inc.	Health Care Technology	7.25%	L + 6.25%	1.00%	04/22/25		905		893			893		(2) (3)	Health Care Technology	9.55%	L + 6.25%	04/22/25		905		894			893		(2) (3)
PlanSource Holdings, Inc.	Health Care Technology	7.25%	L + 6.25%	1.00%	04/22/25		905		892			893		(2) (3)	Health Care Technology	9.55%	L + 6.25%	04/22/25		905		892			893		(2) (3)
PlanSource Holdings, Inc.	Health Care Technology		L + 6.25%	1.00%	04/22/25		7,824		(150	)		(98	)	(2) (3) (4)	Health Care Technology		L + 6.25%	04/22/25		7,824		(137	)		(98	)	(2) (3) (4)
Pluralsight, Inc	Professional Services	9.00%	L + 8.00%	1.00%	04/06/27		75,915		74,636			74,207		(2) (3)	Professional Services	10.68%	L + 8.00%	04/06/27		75,915		74,690			74,207		(2) (3)
Pluralsight, Inc	Professional Services		L + 8.00%	1.00%	04/06/27		5,100		(81	)		(115	)	(2) (3) (4)	Professional Services		L + 8.00%	04/06/27		5,100		(77	)		(115	)	(2) (3) (4)
Premier Care Dental Management, LLC	Health Care Providers & Services	7.42%	L + 5.75%	0.75%	08/05/28		18,729		18,394			18,355		(2) (3)	Health Care Providers & Services	8.87%	L + 5.75%	08/05/28		18,682		18,359			18,309		(2) (3)
Premier Care Dental Management, LLC	Health Care Providers & Services	7.42%	L + 5.75%	0.75%	08/05/28		10,153		5,940			5,819		(2) (3) (4)	Health Care Providers & Services	8.87%	L + 5.75%	08/05/28		10,131		8,400			8,362		(2) (3) (4)
Premier Care Dental Management, LLC	Health Care Providers & Services	7.42%	L + 5.75%	0.75%	08/05/27		3,052		19			10		(2) (3) (4)	Health Care Providers & Services		L + 5.75%	08/05/27		3,052		(50	)		(61	)	(2) (3) (4)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services	7.35%	L + 5.75%	1.00%	01/02/25		27,277		26,184			26,596		(2) (3)	Health Care Providers & Services	8.80%	L + 5.75%	01/02/25		27,277		26,284			26,596		(2) (3)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services	6.75%	L + 5.75%	1.00%	01/02/25		7,616		7,521			7,425		(2) (3)	Health Care Providers & Services	8.87%	L + 5.75%	01/02/25		7,616		7,530			7,425		(2) (3)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services	7.42%	L + 5.75%	1.00%	01/02/25		6,124		6,046			5,971		(2) (3)	Health Care Providers & Services	8.87%	L + 5.75%	01/02/25		6,109		6,038			5,956		(2) (3)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services	7.40%	L + 5.75%	1.00%	01/02/25		5,770		1,588			1,516		(2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

1112

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022 (continued)

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
Premier Imaging, LLC (dba Lucid Health)															Health Care Providers & Services	8.85%	L + 5.75%	01/02/25	$	5,766	$	1,591		$	1,512		(2) (3) (4)
Professional Physical Therapy	Health Care Providers & Services	9.50%	L + 8.50% (incl. 2.50% PIK)	1.00%	12/16/22	$	5,995	$	5,883		$	5,156		(3)	Health Care Providers & Services		L + 8.50% (incl. 2.50% PIK)	12/16/22		6,020		5,908			4,349		(3) (5)
Project Eagle Holdings, LLC (dba Exostar)	Aerospace & Defense	8.42%	L + 6.75%	1.00%	07/06/26		35,539		34,920			34,828		(2) (3)	Aerospace & Defense	9.62%	L + 6.50%	07/06/26		35,449		34,865			34,740		(2) (3)
Project Eagle Holdings, LLC (dba Exostar)	Aerospace & Defense		L + 6.75%	1.00%	07/06/26		75		(1	)		(2	)	(2) (3) (4)	Aerospace & Defense		L + 6.50%	07/06/26		75		(1	)		(2	)	(2) (3) (4)
Prophix Software Inc. (dba Pound Bidco)	Diversified Financial Services	7.83%	L + 6.50%	1.00%	01/30/26		18,948		18,662			18,948		(1) (2) (3)	Diversified Financial Services	9.31%	L + 6.50%	01/30/26		18,948		18,680			18,948		(1) (2) (3)
Prophix Software Inc. (dba Pound Bidco)	Diversified Financial Services	7.83%	L + 6.50%	1.00%	01/30/26		7,752		7,619			7,752		(1) (2) (3)	Diversified Financial Services	9.31%	L + 6.50%	01/30/26		7,752		7,627			7,752		(1) (2) (3)
Prophix Software Inc. (dba Pound Bidco)	Diversified Financial Services		L + 6.50%	1.00%	01/30/26		3,445		(50	)		—		(1) (2) (3) (4)	Diversified Financial Services		L + 6.50%	01/30/26		3,445		(46	)		—		(1) (2) (3) (4)
PT Intermediate Holdings III, LLC (dba Parts Town)	Trading Companies & Distributors	7.75%	L + 5.50%	0.75%	11/01/28		22,905		22,693			22,218		(2)	Trading Companies & Distributors	9.17%	L + 5.50%	11/01/28		22,847		22,642			22,219		(2)
PT Intermediate Holdings III, LLC (dba Parts Town)	Trading Companies & Distributors	7.75%	L + 5.50%	0.75%	11/01/28		2,035		2,015			1,974		(2)	Trading Companies & Distributors	9.17%	L + 5.50%	11/01/28		2,030		2,011			1,974		(2)
PT Intermediate Holdings III, LLC (dba Parts Town)	Trading Companies & Distributors	7.75%	L + 5.50%	0.75%	11/01/28		1,970		1,952			1,911		(2)	Trading Companies & Distributors	9.17%	L + 5.50%	11/01/28		1,965		1,947			1,911		(2)
PT Intermediate Holdings III, LLC (dba Parts Town)	Trading Companies & Distributors	7.75%	L + 5.50%	0.75%	11/01/28		1,407		1,394			1,365		(2)	Trading Companies & Distributors	9.17%	L + 5.50%	11/01/28		1,404		1,391			1,365		(2)
Purfoods, LLC	Health Care Providers & Services	7.67%	L + 6.25%	1.00%	08/12/26		590		569			576		(2) (3)	Health Care Providers & Services	9.16%	L + 6.25%	08/12/26		588		568			575		(2) (3)
Purfoods, LLC	Health Care Providers & Services	7.81%	L + 6.25%	1.00%	08/12/26		398		317			314		(2) (3) (4)	Health Care Providers & Services	9.26%	L + 6.25%	08/12/26		397		390			388		(2) (3)
Qualawash Holdings, LLC	Commercial Services & Supplies	6.83%	L + 5.75%	1.00%	08/31/26		11,377		11,218			11,207		(2)	Commercial Services & Supplies	7.96%	L + 5.50%	08/31/26		11,347		11,191			11,120		(2) (3)
Qualawash Holdings, LLC	Commercial Services & Supplies	7.26%	L + 5.75%	1.00%	08/31/26		2,859		1,271			1,258		(2) (4)	Commercial Services & Supplies	8.49%	L + 5.50%	08/31/26		2,856		1,269			1,240		(2) (3) (4)
Qualawash Holdings, LLC	Commercial Services & Supplies		L + 5.75%	1.00%	08/31/26		2,859		(40	)		(21	)	(2) (4)	Commercial Services & Supplies		L + 5.50%	08/31/26		2,859		(39	)		(57	)	(2) (3) (4)
Riverpoint Medical, LLC	Health Care Equipment & Supplies	7.74%	L + 5.50%	1.00%	06/21/25		21,643		20,835			21,156		(2) (3)	Health Care Equipment & Supplies	8.65%	L + 5.00%	06/21/25		21,643		20,897			21,156		(2) (3)
Riverpoint Medical, LLC	Health Care Equipment & Supplies	7.74%	L + 5.50%	1.00%	06/21/25		1,639		1,623			1,602		(2) (3)	Health Care Equipment & Supplies	8.65%	L + 5.00%	06/21/25		1,639		1,624			1,602		(2) (3)
Riverpoint Medical, LLC	Health Care Equipment & Supplies		L + 5.50%	1.00%	06/21/25		4,094		(63	)		(92	)	(2) (3) (4)	Health Care Equipment & Supplies		L + 5.00%	06/21/25		4,094		(58	)		(92	)	(2) (3) (4)
Rodeo Buyer Company (dba Absorb Software)	Professional Services	7.92%	L + 6.25%	1.00%	05/25/27		21,167		20,808			20,796		(1) (2) (3)	Professional Services	9.37%	L + 6.25%	05/25/27		21,167		20,823			20,796		(1) (2) (3)
Rodeo Buyer Company (dba Absorb Software)	Professional Services		L + 6.25%	1.00%	05/25/27		3,387		(56	)		(59	)	(1) (2) (3) (4)	Professional Services		L + 6.25%	05/25/27		3,387		(53	)		(59	)	(1) (2) (3) (4)
Rubrik,Inc.	Software	8.19%	S + 6.50%	1.00%	06/10/27		35,173		34,476			34,470		(2)	Software	10.25%	S + 6.50%	06/10/27		35,173		34,505			34,470		(2) (3)
Rubrik,Inc.	Software		S + 6.50%	1.00%	06/10/27		4,020		—			—		(2) (4)	Software	10.75%	S + 7.00%	06/10/27		4,020		734			653		(2) (3) (4)
Smarsh, Inc.	Software	7.25%	S + 6.50%	0.75%	02/16/29		26,667		26,411			26,400		(3)	Software	10.05%	S + 6.50%	02/16/29		26,667		26,419			26,400		(3)
Smarsh, Inc.	Software		S + 6.50%	0.75%	02/16/29		1,667		(16	)		(17	)	(3) (4)	Software		S + 6.50%	02/16/29		1,667		(15	)		(17	)	(3) (4)
Smarsh, Inc.	Software		S + 6.50%	0.75%	02/16/29		6,667		(32	)		(67	)	(3) (4)	Software		S + 6.50%	02/16/29		6,667		(30	)		(67	)	(3) (4)
Southeast Mechanical, LLC (dba. SEM Holdings, LLC)															Diversified Consumer Services	9.15%	S + 6.11%	07/06/27		10,773		10,566			10,558		(2)
Southeast Mechanical, LLC (dba. SEM Holdings, LLC)															Diversified Consumer Services		S + 6.11%	07/06/27		1,900		(36	)		(38	)	(2) (4)
Southeast Mechanical, LLC (dba. SEM Holdings, LLC)															Diversified Consumer Services		S + 6.11%	07/06/27		7,400		(71	)		(74	)	(2) (4)
SPay, Inc. (dba Stack Sports)	Interactive Media & Services	10.92%	L + 9.25% (incl. 3.50% PIK)	1.00%	06/17/24		29,285		27,780			27,821		(2) (3)	Interactive Media & Services	12.37%	L + 9.25% (incl. 3.50% PIK)	06/17/24		29,723		28,384			28,237		(2) (3)
SPay, Inc. (dba Stack Sports)	Interactive Media & Services	10.99%	L + 9.25% (incl. 3.50% PIK)	1.00%	06/17/24		2,097		1,984			1,992		(2) (3)	Interactive Media & Services	12.06%	L + 9.25% (incl. 3.50% PIK)	06/17/24		2,138		2,034			2,031		(2) (3)
SPay, Inc. (dba Stack Sports)	Interactive Media & Services	10.26%	L + 9.25% (incl. 3.50% PIK)	1.00%	06/17/24		1,049		994			997		(2) (3)	Interactive Media & Services	11.67%	L + 9.25% (incl. 3.50% PIK)	06/17/24		1,067		1,019			1,014		(2) (3)
SpendMend, LLC	Health Care Providers & Services	7.38%	S + 5.75%	1.00%	03/01/28		637		627			625		(2) (3)	Health Care Providers & Services	8.63%	S + 5.50%	03/01/28		636		625			623		(2) (3)
SpendMend, LLC	Health Care Providers & Services	7.38%	S + 5.75%	1.00%	03/01/28		83		10			9		(2) (3) (4)	Health Care Providers & Services	8.63%	S + 5.50%	03/01/28		277		109			106		(2) (3) (4)
SpendMend, LLC	Health Care Providers & Services		S + 5.75%	1.00%	03/01/28		278		(2	)		(6	)	(2) (3) (4)	Health Care Providers & Services	8.63%	S + 5.50%	03/01/28		83		10			9		(2) (3) (4)
StarCompliance Intermediate, LLC	Diversified Financial Services	9.00%	L + 6.75%	1.00%	01/12/27		15,600		15,352			15,405		(2) (3)	Diversified Financial Services	10.42%	L + 6.75%	01/12/27		15,600		15,363			15,366		(2) (3)
StarCompliance Intermediate, LLC	Diversified Financial Services	9.00%	L + 6.75%	1.00%	01/12/27		2,514		2,469			2,482		(2) (3)	Diversified Financial Services	10.42%	L + 6.75%	01/12/27		2,514		2,471			2,476		(2) (3)
StarCompliance Intermediate, LLC	Diversified Financial Services	8.42%	L + 6.75%	1.00%	01/12/27		2,500		212			219		(2) (3) (4)	Diversified Financial Services	9.87%	L + 6.75%	01/12/27		2,500		589			588		(2) (3) (4)
Sundance Group Holdings, Inc. (dba NetDocuments)	Software	7.25%	L + 6.25%	1.00%	07/02/27		41,043		40,493			40,325		(2) (3)	Software	8.54%	L + 6.25%	07/02/27		41,043		40,516			40,325		(2) (3)
Sundance Group Holdings, Inc. (dba NetDocuments)	Software	8.14%	L + 6.25%	1.00%	07/02/27		4,925		2,562			2,541		(2) (3) (4)	Software	9.34%	L + 6.25%	07/02/27		4,925		3,304			3,279		(2) (3) (4)
Sundance Group Holdings, Inc. (dba NetDocuments)	Software		L + 6.25%	1.00%	07/02/27		12,313		(80	)		(215	)	(2) (3) (4)	Software		L + 6.25%	07/02/27		12,313		(76	)		(215	)	(2) (3) (4)
Sunstar Insurance Group, LLC	Insurance	8.00%	L + 5.75%	1.00%	10/09/26		20,533		8,923			8,879		(2) (3) (4)	Insurance	9.69%	S + 6.00%	10/09/26		20,533		17,470			17,237		(2) (3) (4)
Sunstar Insurance Group, LLC	Insurance	8.00%	L + 5.75%	1.00%	10/09/26		4,034		3,988			3,994		(2) (3)	Insurance	9.69%	S + 6.00%	10/09/26		4,034		3,985			3,953		(2) (3)
Sunstar Insurance Group, LLC	Insurance	8.00%	L + 5.75%	1.00%	10/09/26		339		333			335		(2) (3)	Insurance	9.69%	S + 6.00%	10/09/26		339		333			332		(2) (3)
Sunstar Insurance Group, LLC	Insurance		L + 5.75%	1.00%	10/09/26		111		(2	)		(1	)	(2) (3) (4)	Insurance	9.69%	S + 6.00%	10/09/26		374		59			58		(2) (3) (4)
Sunstar Insurance Group, LLC															Insurance		S + 6.00%	10/09/26		4,737		(91	)		(95	)	(2) (3) (4)
Superman Holdings, LLC (dba Foundation Software)	Construction & Engineering	8.75%	L + 6.50%	1.00%	08/31/27		31,636		31,049			30,845		(2) (3)	Construction & Engineering	9.80%	L + 6.13%	08/31/27		31,556		30,994			30,925		(2) (3)
Superman Holdings, LLC (dba Foundation Software)	Construction & Engineering	8.75%	L + 6.50%	1.00%	08/31/27		957		922			933		(2) (3)
Superman Holdings, LLC (dba Foundation Software)	Construction & Engineering		L + 6.50%	1.00%	08/31/26		122		(2	)		(3	)	(2) (3) (4)
Sweep Purchaser LLC	Commercial Services & Supplies	8.00%	L + 5.75%	1.00%	11/30/26		28,250		27,812			27,968		(2) (3)
Sweep Purchaser LLC	Commercial Services & Supplies	7.11%	L + 5.75%	1.00%	11/30/26		8,968		8,828			8,879		(2) (3)
Sweep Purchaser LLC	Commercial Services & Supplies	7.10%	L + 5.75%	1.00%	11/30/26		7,191		7,073			7,119		(2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

1213

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022 (continued)

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
Superman Holdings, LLC (dba Foundation Software)															Construction & Engineering	9.80%	L + 6.13%	08/31/27	$	955	$	921		$	936		(2) (3)
Superman Holdings, LLC (dba Foundation Software)															Construction & Engineering		L + 8.00%	08/31/26		122		(2	)		(2	)	(2) (3) (4)
Sweep Purchaser LLC															Commercial Services & Supplies	9.42%	L + 5.75%	11/30/26		28,179		27,763			27,686		(2) (3)
Sweep Purchaser LLC															Commercial Services & Supplies	8.60%	L + 5.75%	11/30/26		8,946		8,812			8,789		(2) (3)
Sweep Purchaser LLC															Commercial Services & Supplies	8.61%	L + 5.75%	11/30/26		7,173		7,061			7,047		(2) (3)
Sweep Purchaser LLC	Commercial Services & Supplies	7.16%	L + 5.75%	1.00%	11/30/26	$	4,995	$	4,825		$	4,866		(2) (3) (4)	Commercial Services & Supplies	8.65%	L + 5.75%	11/30/26		4,982		4,895			4,895		(2) (3)
Sweep Purchaser LLC	Commercial Services & Supplies	9.50%	L + 5.75%	1.00%	11/30/26		4,541		1,458			1,480		(2) (3) (4)	Commercial Services & Supplies		L + 5.75%	11/30/26		4,541		(64	)		(79	)	(2) (3) (4)
Syntellis Performance Solutions, LLC (dba Axiom)	Health Care Technology		L + 7.00%	1.00%	07/31/27		16,449		—			—		(2) (4)	Health Care Technology	9.53%	S + 6.50%	08/02/27		16,408		16,089			16,080		(2) (3)
Syntellis Performance Solutions, LLC (dba Axiom)	Health Care Technology	8.24%	L + 7.00%	1.00%	08/02/27		824		789			804		(2) (3)	Health Care Technology	9.53%	S + 6.50%	08/02/27		822		788			806		(2) (3)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services	6.80%	S + 5.50%	1.00%	08/15/25		4,712		4,633			4,630		(2) (3)	Health Care Providers & Services	8.73%	S + 6.00%	08/15/25		26,125		25,088			25,668		(2) (3)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services	7.13%	S + 5.50%	1.00%	08/15/25		26,192		25,073			25,734		(2) (3)	Health Care Providers & Services	8.88%	S + 6.00%	08/15/25		4,700		4,627			4,618		(2) (3)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services	7.13%	S + 5.50%	1.00%	08/15/25		7,917		4,008			3,977		(2) (3) (4)	Health Care Providers & Services	8.75%	S + 5.50%	08/15/25		7,907		4,006			3,967		(2) (3) (4)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services	9.25%	P + 4.50%		08/15/25		4,565		2,181			2,202		(2) (3) (4)	Health Care Providers & Services	8.35%	S + 6.00%	08/15/25		4,565		3,557			3,572		(2) (3) (4)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services		S + 5.50%	1.00%	08/15/25		2,120		(17	)		(37	)	(2) (3) (4)	Health Care Providers & Services		S + 6.00%	08/15/25		2,120		(16	)		(37	)	(2) (3) (4)
Thrasio, LLC	Internet & Direct Marketing Retail	9.25%	L + 7.00%	1.00%	12/18/26		39,331		38,773			39,331		(2) (3)	Internet & Direct Marketing Retail	11.17%	L + 7.00%	12/18/26		39,231		38,699			37,662		(2) (3)
Thrasio, LLC	Internet & Direct Marketing Retail		L + 7.00%	1.00%	12/18/26		14,686		(63	)		—		(2) (3) (4)	Internet & Direct Marketing Retail		L + 7.00%	12/18/26		14,686		(59	)		(587	)	(2) (3) (4)
Total Vision LLC	Health Care Providers & Services	6.96%	S + 5.75%	1.00%	07/15/26		17,100		16,771			16,758		(2) (3)	Health Care Providers & Services	8.80%	S + 6.00%	07/15/26		17,057		16,747			16,716		(2) (3)
Total Vision LLC	Health Care Providers & Services	7.25%	S + 5.75%	1.00%	07/15/26		5,032		4,947			4,931		(2) (3)	Health Care Providers & Services	8.81%	S + 6.00%	07/15/26		5,019		4,939			4,919		(2) (3)
Total Vision LLC	Health Care Providers & Services	7.01%	S + 5.75%	1.00%	07/15/26		2,505		2,463			2,455		(2) (3)	Health Care Providers & Services	8.81%	S + 6.00%	07/15/26		2,498		2,459			2,448		(2) (3)
Total Vision LLC	Health Care Providers & Services	7.33%	S + 5.75%	1.00%	07/15/26		10,400		1,097			998		(2) (3) (4)	Health Care Providers & Services	8.73%	S + 6.00%	07/15/26		10,397		1,100			995		(2) (3) (4)
Total Vision LLC	Health Care Providers & Services		L + 5.75%	1.00%	07/15/26		1,270		(21	)		(25	)	(2) (3) (4)	Health Care Providers & Services		S + 6.00%	07/15/26		1,270		(19	)		(25	)	(2) (3) (4)
Tronair Parent Inc.	Air Freight & Logistics	7.65%	L + 6.25% (incl. 0.50% PIK)	1.00%	09/08/23		6,318		6,287			5,823			Air Freight & Logistics	9.16%	L + 6.25% (incl. 0.50% PIK)	09/08/23		6,287		6,262			5,944
USN Opco LLC (dba Global Nephrology Solutions)	Health Care Providers & Services	7.13%	S + 5.50%	1.00%	12/21/26		21,763		21,422			21,599		(2) (3)	Health Care Providers & Services	8.56%	S + 5.50%	12/21/26		21,708		21,384			21,382		(2) (3)
USN Opco LLC (dba Global Nephrology Solutions)	Health Care Providers & Services	7.13%	S + 5.50%	1.00%	12/21/26		7,564		7,438			7,507		(2) (3)	Health Care Providers & Services	8.56%	S + 5.50%	12/21/26		7,545		7,425			7,432		(2) (3)
USN Opco LLC (dba Global Nephrology Solutions)	Health Care Providers & Services	7.13%	S + 5.50%	1.00%	12/21/26		9,676		3,454			3,475		(2) (3) (4)	Health Care Providers & Services	8.57%	S + 5.50%	12/21/26		9,676		4,255			4,209		(2) (3) (4)
USN Opco LLC (dba Global Nephrology Solutions)	Health Care Providers & Services	7.69%	S + 5.50%	1.00%	12/21/26		3,023		559			582		(2) (3) (4)	Health Care Providers & Services	8.65%	S + 5.50%	12/21/26		3,023		894			892		(2) (3) (4)
Viant Medical Holdings, Inc.	Health Care Equipment & Supplies	7.92%	L + 6.25%	1.00%	07/02/25		31,302		29,940			30,832		(2)	Health Care Equipment & Supplies	9.37%	L + 6.25%	07/02/25		31,221		29,963			30,597		(2)
Volt Bidco, Inc. (dba Power Factors)	Independent Power and Renewable Electricity Producers	7.90%	L + 6.50%	1.00%	08/11/27		22,800		34,184			34,217		(2) (3)	Independent Power and Renewable Electricity Producers	10.05%	S + 6.50%	08/11/27		34,826		34,211			34,217		(2) (3)
Volt Bidco, Inc. (dba Power Factors)	Independent Power and Renewable Electricity Producers	7.90%	L + 6.50%	1.00%	08/11/27		2,644		1,325			1,193		(2) (3) (4)	Independent Power and Renewable Electricity Producers	9.98%	S + 6.50% PIK	08/11/27		6,237		2,405			2,295		(2) (3) (4)
Volt Bidco, Inc. (dba Power Factors)	Independent Power and Renewable Electricity Producers		L + 6.50%	1.00%	08/11/27		3,685		(67	)		(64	)	(2) (3) (4)	Independent Power and Renewable Electricity Producers		S + 6.50%	08/11/27		3,685		(64	)		(64	)	(2) (3) (4)
VRC Companies, LLC (dba Vital Records Control)	Commercial Services & Supplies	8.38%	L + 5.50%	0.75%	06/29/27		28,032		27,670			27,121		(2) (3)	Commercial Services & Supplies	8.38%	L + 5.50%	06/29/27		27,961		27,615			27,053		(2) (3)
VRC Companies, LLC (dba Vital Records Control)	Commercial Services & Supplies	8.38%	L + 5.50%	0.75%	06/29/27		4,709		2,377			2,283		(2) (3) (4)	Commercial Services & Supplies	8.79%	L + 5.50%	06/29/27		4,703		4,646			4,550		(2) (3)
VRC Companies, LLC (dba Vital Records Control)	Commercial Services & Supplies	9.25%	P + 4.50%		06/29/27		944		224			205		(2) (3) (4)	Commercial Services & Supplies	10.75%	P + 4.50%	06/29/27		944		130			111		(2) (3) (4)
WebPT, Inc.	Health Care Technology	8.32%	L + 6.75%	1.00%	01/18/28		25,126		23,511			24,372		(2) (3)	Health Care Technology	9.82%	L + 6.75%	01/18/28		25,126		23,567			24,372		(2) (3)
WebPT, Inc.	Health Care Technology	7.79%	L + 6.75%	1.00%	01/18/28		5,534		5,456			5,368		(2) (3)	Health Care Technology	9.49%	L + 6.75%	01/18/28		5,534		5,458			5,368		(2) (3)
WebPT, Inc.	Health Care Technology	8.46%	L + 6.75%	1.00%	01/18/28		2,617		460			445		(2) (3) (4)	Health Care Technology	9.54%	L + 6.75%	01/18/28		2,617		650			632		(2) (3) (4)
WebPT, Inc.	Health Care Technology		L + 6.75%	1.00%	01/18/28		2,617		(18	)		(79	)	(2) (3) (4)	Health Care Technology		L + 6.75%	01/18/28		2,617		(17	)		(79	)	(2) (3) (4)
Wellness AcquisitionCo, Inc. (dba SPINS)	IT Services	6.50%	L + 5.50%	1.00%	01/20/27		21,889		21,536			21,889		(2) (3)	IT Services	8.62%	L + 5.50%	01/20/27		21,834		21,498			21,506		(2) (3)
Wellness AcquisitionCo, Inc. (dba SPINS)	IT Services		L + 5.50%	1.00%	01/20/27		2,600		(40	)		—		(2) (3) (4)	IT Services		L + 5.50%	01/20/27		2,600		(38	)		(39	)	(2) (3) (4)
Wellness AcquisitionCo, Inc. (dba SPINS)	IT Services		L + 5.50%	1.00%	01/20/27		4,000		(37	)		—		(2) (3) (4)	IT Services		L + 5.50%	01/20/27		4,000		(35	)		(60	)	(2) (3) (4)
WhiteWater Holding Company LLC	Diversified Consumer Services	8.00%	L + 5.75%	0.75%	12/21/27		17,431		17,108			17,083		(2) (3)
WhiteWater Holding Company LLC	Diversified Consumer Services	8.00%	L + 5.75%	0.75%	12/21/27		5,814		5,707			5,698		(2) (3)
WhiteWater Holding Company LLC	Diversified Consumer Services	6.99%	L + 5.75%	0.75%	12/21/27		5,840		1,486			1,438		(2) (3) (4)
Whitewater Holding Company LLC															Diversified Consumer Services	9.42%	L + 5.75%	12/21/27		17,388		17,077			16,909		(2) (3)
Whitewater Holding Company LLC															Diversified Consumer Services	8.98%	L + 6.00%	12/21/27		2,700		(19	)		(47	)	(2) (3) (4)
Whitewater Holding Company LLC															Diversified Consumer Services	8.92%	L + 5.75%	12/21/27		5,836		5,728			5,676		(2) (3)
Whitewater Holding Company LLC															Diversified Consumer Services	9.42%	L + 5.75%	12/21/27		5,800		5,696			5,640		(2) (3)
Whitewater Holding Company LLC															Diversified Consumer Services	9.39%	L + 5.75%	12/21/27		2,340		427			404		(2) (3) (4)
Wine.com, LLC															Beverages	9.94%	L + 7.00%	11/14/24		15,400		15,082			15,400		(2) (3)
Wine.com, LLC															Beverages	9.94%	L + 7.00%	11/14/24		3,700		3,655			3,700		(2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

1314

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022 (continued)

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
WhiteWater Holding Company LLC	Diversified Consumer Services	7.39%	L + 5.75%	0.75%	12/21/27	$	2,340	$	554		$	550		(2) (3) (4)
Wine.com, LLC	Beverages	8.44%	L + 7.00%	1.00%	11/14/24		15,400		15,048			15,400		(2) (3)
Wine.com, LLC	Beverages	8.44%	L + 7.00%	1.00%	11/14/24		3,700		3,650			3,700		(2) (3)
WorkForce Software, LLC	Software	8.82%	L + 7.25% (incl. 3.00% PIK)	1.00%	07/31/25		22,185		21,441			21,797		(2) (3)	Software	10.32%	L + 7.25% (incl. 3.00% PIK)	07/31/25	$	22,355	$	21,665		$	21,908		(2) (3)
WorkForce Software, LLC	Software	8.82%	L + 7.25% (incl. 3.00% PIK)	1.00%	07/31/25		3,129		3,074			3,074		(2) (3)	Software	10.32%	L + 7.25% (incl. 3.00% PIK)	07/31/25		3,153		3,102			3,090		(2) (3)
WorkForce Software, LLC	Software	7.51%	L + 6.50%	1.00%	07/31/25		1,894		1,868			1,861		(2) (3)	Software	7.32%	L + 4.25%	07/31/25		2,319		1,513			1,500		(2) (3) (4)
WorkForce Software, LLC	Software		L + 7.25%	1.00%	07/31/25		2,319		(20	)		(41	)	(2) (3) (4)	Software	9.57%	L + 6.50%	07/31/25		1,894		1,238			1,225		(2) (3) (4)
WSO2, Inc.	IT Services	8.62%	L + 7.50% (incl. 3.00% PIK)	1.00%	11/04/26		31,622		31,072			30,990		(2) (3)	IT Services	10.19%	L + 7.50% (incl. 3.00% PIK)	11/04/26		31,871		31,348			31,233		(2) (3)
Xactly Corporation	IT Services	8.49%	L + 7.25%	1.00%	07/31/23		62,025		60,995			61,870		(2) (3)	IT Services	10.06%	L + 7.25%	07/31/23		62,025		61,226			61,870		(2) (3)
Xactly Corporation	IT Services	8.80%	L + 7.25%	1.00%	07/31/23		3,874		2,350			2,367		(2) (3) (4)	IT Services	10.20%	L + 7.25%	07/31/23		3,874		3,854			3,865		(2) (3)
Zarya Intermediate, LLC (dba iOFFICE)	Real Estate Mgmt. & Development	7.56%	L + 6.50%	1.00%	07/01/27		35,480		34,867			35,303		(2) (3)	Real Estate Mgmt. & Development	10.02%	S + 6.50%	07/01/27		76,666		76,666			75,899		(2) (3)
Zarya Intermediate, LLC (dba iOFFICE)	Real Estate Mgmt. & Development	8.12%	L + 6.50%	1.00%	07/01/27		27,870		27,379			27,731		(2) (3)	Real Estate Mgmt. & Development		S + 6.50%	07/01/27		7,987		-			(80	)	(2) (3) (4)
Zarya Intermediate, LLC (dba iOFFICE)	Real Estate Mgmt. & Development		L + 6.50%	1.00%	07/01/27		6,757		(114	)		(34	)	(2) (3) (4)
Zodiac Intermediate, LLC (dba Zipari)	Health Care Technology	9.67%	L + 8.00%	1.00%	12/21/26		50,230		49,055			49,100		(2) (3)	Health Care Technology	10.81%	L + 8.00%	12/21/26		50,230		49,108			47,719		(2) (3)
Zodiac Intermediate, LLC (dba Zipari)	Health Care Technology		L + 8.00%	1.00%	12/22/25		7,500		(157	)		(169	)	(2) (3) (4)	Health Care Technology		L + 8.00%	12/22/25		7,500		(146	)		(375	)	(2) (3) (4)
Total 1st Lien/Senior Secured Debt									3,156,027			3,155,522										3,231,342			3,199,586
1st Lien/Last-Out Unitranche (6) - 6.26%
1st Lien/Last-Out Unitranche (6) - 7.65%
Doxim, Inc.	Diversified Financial Services	7.67%	L + 6.00%	1.00%	02/28/24	$	38,967	$	37,792		$	37,798		(2) (3)	Diversified Financial Services	9.12%	L + 6.00%	02/28/24	$	38,967	$	37,959		$	37,700		(2) (3)
Doxim, Inc.	Diversified Financial Services	8.39%	L + 6.75%	1.00%	02/28/24		24,875		24,527			23,942		(2) (3)	Diversified Financial Services	9.83%	L + 6.75%	02/28/24		24,813		24,515			23,882		(2) (3)
Doxim, Inc.	Diversified Financial Services	7.62%	L + 6.00%	1.00%	02/28/24		22,863		21,996			22,178		(2) (3)	Diversified Financial Services	9.12%	L + 6.00%	02/28/24		22,863		22,120			22,120		(2) (3)
Doxim, Inc.	Diversified Financial Services	8.64%	L + 7.00%	1.00%	02/28/24		6,700		6,601			6,465		(2) (3)	Diversified Financial Services	10.08%	L + 7.00%	02/28/24		6,683		6,598			6,449		(2) (3)
Doxim, Inc.	Diversified Financial Services	9.25%	L + 8.00%	1.00%	02/28/24		5,202		5,119			5,098		(2) (3)	Diversified Financial Services	10.82%	L + 8.00%	02/28/24		5,189		5,118			5,072		(2) (3)
Doxim, Inc.	Diversified Financial Services	9.67%	L + 8.00%	1.00%	02/28/24		3,898		3,844			3,820		(2) (3)	Diversified Financial Services	11.12%	L + 8.00%	02/28/24		3,888		3,842			3,801		(2) (3)
EDB Parent, LLC (dba Enterprise DB)															Software	9.11%	S + 6.00%	07/07/28		19,504		18,995			19,114		(2)
EDB Parent, LLC (dba Enterprise DB)															Software		S + 6.00%	07/07/28		7,591		—			—		(2) (4)
Total 1st Lien/Last-Out Unitranche									99,879			99,301										119,147			118,138
2nd Lien/Senior Secured Debt - 15.26%
2nd Lien/Senior Secured Debt - 14.06%															2nd Lien/Senior Secured Debt - 14.06%
Animal Supply Intermediate, LLC	Distributors	7.00%	7.00% PIK		11/14/25	$	9,416	$	9,030		$	6,992		^ (3)	Distributors		7.00% PIK	11/14/25	$	9,586	$	9,086		$	3,451		^ (3) (5)
Bolttech Mannings, Inc.	Commercial Services & Supplies	10.25%	L + 8.00% PIK		08/20/23		12,166		11,429			11,558		^^ (3) (7)	Commercial Services & Supplies		S + 8.00% PIK	08/20/23		13,644		12,379			—		^^ (3) (5)
Chase Industries, Inc. (dba Senneca Holdings)	Building Products		10.00% PIK		11/11/25		12,150		9,714			1,701		(2) (3) (7)	Building Products		10.00% PIK	11/11/25		12,150		9,714			1,701		(2) (3) (5)
Chase Industries, Inc. (dba Senneca Holdings)	Building Products				05/11/26		15,511		—			—		(2) (3) (5)	Building Products			05/11/26		15,511		—			—		(2) (3) (6)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	8.46%	L + 7.50%		07/31/25		17,000		15,938			16,447		(2) (3)	Diversified Financial Services	9.79%	L + 7.50%	07/31/25		17,000		16,009			16,447		(2) (3)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	8.46%	L + 7.50%	0.75%	07/31/25		13,890		13,653			13,439		(2) (3)	Diversified Financial Services	9.79%	L + 7.50%	07/31/25		13,890		13,671			13,439		(2) (3)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	8.46%	L + 7.50%		07/31/25		4,939		4,805			4,778		(2) (3)	Diversified Financial Services	9.79%	L + 7.50%	07/31/25		4,939		4,815			4,778		(2) (3)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	8.46%	L + 7.50%		07/31/25		4,300		4,032			4,160		(2) (3)	Diversified Financial Services	9.79%	L + 7.50%	07/31/25		4,300		4,050			4,160		(2) (3)
IHS Intermediate Inc. (dba Interactive Health Solutions)	Health Care Providers & Services		L + 8.25%	1.00%	07/20/22		10,000		9,902			—		(3) (7)	Health Care Providers & Services		L + 8.25%	07/20/22		10,000		9,902			—		(3) (5) (8)
MPI Engineered Technologies, LLC	Auto Components	12.00%			07/15/25		15,305		15,305			13,315		(3)	Auto Components	12.00%		07/15/25		15,763		15,762			13,713		(3)
MPI Products LLC	Auto Components				07/15/25		7,412		—			—		(3) (5)	Auto Components			07/15/25		7,412		—			—		(3) (6)
National Spine and Pain Centers, LLC	Health Care Providers & Services	9.25%	L + 8.25%	1.00%	12/02/24		36,500		35,268			35,040		(2) (3)	Health Care Providers & Services	11.82%	L + 8.25%	12/02/24		36,500		35,383			28,196		(2) (3)
Odyssey Logistics & Technology Corporation	Road & Rail	9.24%	L + 8.00%	1.00%	10/12/25		45,348		40,950			42,769		(2)	Road & Rail	10.81%	L + 8.00%	10/12/25		45,348		41,226			42,106		(2)
Spectrum Plastics Group, Inc.	Containers & Packaging	8.67%	L + 7.00%	1.00%	01/31/26		12,525		11,494			11,298		(2)	Containers & Packaging	10.12%	L + 7.00%	01/31/26		12,525		11,553			11,304		(2)
YI, LLC (dba Young Innovations)	Health Care Equipment & Supplies	9.42%	L + 7.75%	1.00%	11/07/25		36,844		34,356			35,370		(2) (3)	Health Care Equipment & Supplies	10.87%	L + 7.75%	11/07/25		36,844		34,511			35,370		(2) (3)
Zep Inc.	Chemicals	10.50%	L + 8.25%	1.00%	08/11/25		53,049		47,986			45,092		(2)	Chemicals	11.92%	L + 8.25%	08/11/25		53,049		48,329			42,440		(2)
Total 2nd Lien/Senior Secured Debt									263,862			241,959										266,390			217,105
Unsecured Debt - 0.49%
Unsecured Debt - 0.50%															Unsecured Debt - 0.50%
ATX Networks Corp.	Communications Equipment	10.00%	10.00% PIK		09/01/28	$	1,836	$	1,552		$	1,523		^ (1) (3)	Communications Equipment	10.00%	10.00% PIK	09/01/28	$	1,930	$	1,654		$	1,601		^ (1) (3)
CivicPlus LLC	Software	12.93%	S + 11.75%	0.75%	08/24/27		6,247		6,060			6,060		(2) (3)	Software	14.38%	S + 11.75%	08/24/27		6,247		6,065			6,060		(2) (3)
Conergy Asia & ME Pte. LTD.	Construction & Engineering				06/30/23		1,266		1,055			182		^ (1) (3) (5)	Construction & Engineering			06/30/23		1,266		1,055			—		^ (1) (3) (6)
Total Unsecured Debt									8,667			7,765										8,774			7,661

The accompanying notes are part of these unaudited consolidated financial statements.

1415

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022 (continued)

(in thousands, except share and per share amounts)

(Unaudited)


Investment *#	Industry	Interest Rate	Initial Acquisition Date(8)	Par/Shares (++)		Cost		Fair Value		Footnotes	Industry	Interest Rate	Initial Acquisition Date(9)	Par/Shares (++)		Cost		Fair Value		Footnotes
Preferred Stock - 3.01%
Preferred Stock - 2.72%
Broadway Parent, LLC	Diversified Financial Services		01/25/21		4,000,000	$	4,019	$	4,000	(2) (3) (5)	Diversified Financial Services		01/25/21		4,000,000	$	4,019	$	4,304	(2) (3) (6)
CloudBees, Inc.	Software		11/24/21		1,152,957		12,899		12,706	(2) (3) (5)	Software		11/24/21		1,152,957		12,899		11,749	(2) (3) (6)
Foundation Software	Construction & Engineering		08/31/20		22		21		26	(2) (3) (5)	Construction & Engineering		08/31/20		22		21		26	(2) (3) (6)
Governmentjobs.com, Inc. (dba NeoGov)	Software		12/02/21		10,597		10,332		10,971	(2) (3) (5)	Software		12/02/21		10,597		10,332		11,259	(2) (3) (6)
Kawa Solar Holdings Limited	Construction & Engineering	8.00% PIK	10/25/16		77,164		778		—	^ (1) (3) (7)	Construction & Engineering	8.00% PIK	10/25/16		78,707		778		—	^ (1) (3) (5)
MedeAnalytics, Inc.	Health Care Technology		10/09/20		42,600		41		4	(2) (3) (5)	Health Care Technology		10/09/20		42,600		41		—	(2) (3) (6)
Wine.com, LLC	Beverages		11/14/18		535,226		8,225		8,376	(2) (3) (5)	Beverages		11/14/18		535,226		8,225		2,371	(2) (3) (6)
Wine.com, LLC	Beverages		03/03/21		124,040		3,067		3,286	(2) (3) (5)	Beverages		03/03/21		124,040		3,067		3,680	(2) (3) (6)
WSO2, Inc.	IT Services		11/04/21		561,918		8,876		8,440	(2) (3) (5)	IT Services		11/04/21		561,918		8,876		8,540	(2) (3) (6)
Total Preferred Stock							48,258		47,809								48,258		41,929
Common Stock - 2.45%
Common Stock - 2.15%											Common Stock - 2.15%
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software		03/10/21		29,326	$	2,933	$	2,654	(2) (3) (5)	Software		03/10/21		29,326	$	2,933	$	2,346	(2) (3) (6)
Animal Supply Holdings, LLC	Distributors		08/14/20		37,500		126		—	^ (3) (5)	Distributors		08/14/20		37,500		126		—	^ (3) (6)
Animal Supply Holdings, LLC	Distributors		08/14/20		83,333		13,745		—	^ (3) (5)	Distributors		08/14/20		83,333		13,745		—	^ (3) (6)
ATX Parent Holdings, LLC - Class A Units	Communications Equipment		09/01/21		332		167		1,773	^ (1) (3) (5)	Communications Equipment		09/01/21		332		167		2,297	^ (1) (3) (6)
Bolttech Mannings, Inc.	Commercial Services & Supplies		12/22/17		4,145,602		22,366		6,177	^^ (3) (5)	Commercial Services & Supplies		12/22/17		4,145,602		22,366		—	^^ (3) (6)
Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Class B	Health Care Providers & Services		03/30/18		20,183		2,916		4,012	^^^ (2) (3)	Health Care Providers & Services		03/30/18		20,183		2,916		3,829	^^^ (2) (3)
Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Performance Units	Health Care Providers & Services		03/30/18		19,048		514		1,364	^^^ (1) (2) (3) (5)	Health Care Providers & Services		03/30/18		19,048		514		1,279	^^^ (1) (2) (3) (6)
Conergy Asia & ME Pte. LTD.	Construction & Engineering		01/11/21		3,126,780		5,300		—	^ (1) (3) (5)	Construction & Engineering		01/11/21		3,126,780		5,300		—	^ (1) (3) (6)
Country Fresh Holding Company Inc.	Food Products		04/29/19		1,514		888		—	(2) (3) (5)	Food Products		04/29/19		1,514		888		—	(2) (3) (6)
Elah Holdings, Inc.	Capital Markets		05/09/18		111,650		5,238		5,396	^ (2) (3) (5)	Capital Markets		05/09/18		111,650		5,238		5,396	^ (2) (3) (6)
Exostar LLC - Class B	Aerospace & Defense		07/06/20		31,407		—		20	(2) (3) (5)	Aerospace & Defense		07/06/20		31,407		—		24	(2) (3) (6)
Foundation Software - Class B	Construction & Engineering		08/31/20		11,826		—		6	(2) (3) (5)	Construction & Engineering		08/31/20		11,826		—		7	(2) (3) (6)
Iracore International Holdings, Inc.	Energy Equipment & Services		04/13/17		28,898		7,003		5,888	^ (3) (5)	Energy Equipment & Services		04/13/17		28,898		7,003		5,949	^ (3) (6)
Jill Acquisition LLC (dba J. Jill)	Specialty Retail		09/30/20		18,869		56		345	(5)	Specialty Retail		09/30/20		26,687		206		443	(6)
Kawa Solar Holdings Limited	Construction & Engineering		08/17/16		1,399,556		—		—	^ (1) (3) (5)	Construction & Engineering		08/17/16		1,399,556		—		—	^ (1) (3) (6)
National Spine and Pain Centers, LLC	Health Care Providers & Services		06/02/17		1,100		883		329	(2) (3) (5)	Health Care Providers & Services		06/02/17		1,100		883		—	(2) (3) (6)
Prairie Provident Resources, Inc.	Oil, Gas & Consumable Fuels				3,579,988		9,237		612	(1) (5)	Oil, Gas & Consumable Fuels				3,579,988		9,237		501	(1) (6)
Southeast Mechanical, LLC (dba. SEM Holdings, LLC)											Diversified Consumer Services		07/06/22		1,100		1,100		1,100	(2) (6)
Total Vision LLC	Health Care Providers & Services		07/15/21		122,571		2,270		2,260	(2) (3) (5)	Health Care Providers & Services		07/15/21		122,571		2,270		2,088	(2) (3) (6)
Volt Bidco, Inc. (dba Power Factors)	Independent Power and Renewable Electricity Producers		08/11/21		3,355		3,407		3,138	(2) (3) (5)	Independent Power and Renewable Electricity Producers		08/11/21		3,355		3,406		3,187	(2) (3) (6)
WhiteWater Holding Company LLC	Diversified Consumer Services		12/21/21		23,400		2,340		2,465	(2) (3) (5)
Whitewater Holding Company LLC											Diversified Consumer Services		12/21/21		23,400		2,340		2,388	(2) (3) (6)
Yasso, Inc.	Food Products		03/23/17		1,640		1,368		2,339	(2) (3) (5)	Food Products		03/23/17		1,640		1,368		2,339	(2) (3) (6)
Total Common Stock							80,757		38,778								82,006		33,173
Warrants - 0.05%
Warrants - 0.03%											Warrants - 0.03%
CloudBees, Inc.	Software		11/24/21		333,980	$	1,849	$	742	(2) (3) (5)	Software		11/24/21		333,980	$	1,849	$	468	(2) (3) (6)
KDOR Holdings Inc. (dba Senneca Holdings)	Building Products		06/22/20		59		—		—	(2) (3) (5)	Building Products		06/22/20		59		—		—	(2) (3) (6)
KDOR Holdings Inc. (dba Senneca Holdings)	Building Products		05/29/20		2,812		—		—	(2) (3) (5)	Building Products		05/29/20		2,812		—		—	(2) (3) (6)
KDOR Holdings Inc. (dba Senneca Holdings)	Building Products		05/29/20		294		—		—	(2) (3) (5)	Building Products		05/29/20		294		—		—	(2) (3) (6)
Total Warrants							1,849		742								1,849		468
Total Investments - 226.52%						$	3,659,299	$	3,591,876
Total Investments - 234.35%											Total Investments - 234.35%					$	3,757,766	$	3,618,060

The accompanying notes are part of these unaudited consolidated financial statements.

1516

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of ~~June~~September 30, 2022

(in thousands, except share and per share amounts)

(Unaudited)


*	~~Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt”.~~
~~(+)~~	Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either LIBOR ("L"), SOFR ("S") or alternate base rate (commonly based on the U.S. Prime Rate ("P"), unless otherwise noted) at the borrower’s option, which reset periodically based on the terms of the credit agreement. L and S loans are typically indexed to 12 month, 6 month, 3 month or 1 month L or S rates. As of June 30, 2022, rates for the 12 month, 6 month, 3 month and 1 month L are 3.62%, 2.94%, 2.29% and 1.79%, respectively. As of June 30, 2022, 1 month S was 1.09%, 3 month S was 0.70%, P was 4.75%, and Canadian Prime rate ("CDN P") was 3.70%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at June 30, 2022.
~~(++)~~	Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$") unless otherwise noted, Euro ("€"), Great British Pound (“GBP”), or Canadian dollar ("CAD").
#	~~Percentages are based on net assets.~~
^	As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions”.
^^	As defined in the Investment Company Act, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. See Note 3 “Significant Agreements and Related Party Transactions”.
~~^^^~~	~~The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.~~
~~(1)~~	The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of June 30, 2022 the aggregate fair value of these securities is $162,757 or 4.42% of the Company’s total assets.
~~(2)~~	Represent co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission. See Note 3 “Significant Agreements and Related Party Transactions”.
~~(3)~~	~~The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement”.~~
~~(4)~~	Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount on the loan. See Note 8 "Commitments and Contingencies".
~~(5)~~	~~Non-income producing security.~~
~~(6)~~	In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.
~~(7)~~	~~The investment is on non-accrual status. See Note 2 "Significant Accounting Policies".~~
~~(8)~~	Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of June 30, 2022, the aggregate fair value of these securities is $86,717 or 5.47% of the Company's net assets. The initial acquisition dates have been included for such securities.
	~~PIK – Payment-In-Kind~~

* Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt”.

(+) Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments are subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either LIBOR ("L"), SOFR including SOFR adjustment, if any, ("S"), SONIA ("SN"), or alternate base rate (commonly based on the U.S. Prime Rate ("P"), unless otherwise noted) at the borrower's option, which reset periodically based on the terms of the credit agreement. L, S and SN loans are typically indexed to 12 month, 6 month, 3 month or 1 month L, S or SN rates. As of September 30, 2022, rates for the 12 month, 6 month, 3 month and 1 month L are 4.78%, 4.23%, 3.75% and 3.14%, respectively. As of September 30, 2022, 1 month S was 2.47%, 3 month S was 2.13%, 3 month SN was 1.47%, P was 6.25%, and Canadian Prime rate ("CDN P") was 5.45%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2022.

(++) Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$") unless otherwise noted, Euro ("€"), Great British Pound (“GBP”), or Canadian dollar ("CAD").

# Percentages are based on net assets.

^ As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions”.

^^ As defined in the Investment Company Act, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. See Note 3 “Significant Agreements and Related Party Transactions”.

^^^ The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.

(1) The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of September 30, 2022 the aggregate fair value of these securities is $154,124 or 4.15% of the Company’s total assets.

(2) Represent co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission. See Note 3 “Significant Agreements and Related Party Transactions”.

(3) The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement”.

(4) Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount on the loan. See Note 8 "Commitments and Contingencies".

(5) The investment is on non-accrual status. See Note 2 "Significant Accounting Policies".

(6) Non-income producing security.

(7) In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.

(8) The investment is subject to Chapter 7 bankruptcy process filed by IHS Intermediate Inc. (dba Interactive Health Solutions).

(9) Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of September 30, 2022, the aggregate fair value of these securities is $75,069 or 4.86% of the Company's net assets. The initial acquisition dates have been included for such securities.

PIK – Payment-In-Kind

ADDITIONAL INFORMATION

Foreign currency forward contracts

Counterparty
Currency Purchased
Currency Sold
Settlement
Unrealized
Appreciation
(Depreciation)

Bank of America, N.A.
U.S. Dollar 619
Euro 520
07/06/22
$
74

Bank of America, N.A.
U.S. Dollar 627
Euro 525
10/06/22

72

$
146


Counterparty	Currency Purchased	Currency Sold	Settlement	Unrealized Appreciation (Depreciation)
Bank of America, N.A.	U.S. Dollar 627	Euro 525	10/06/22	$	111
				$	111

The accompanying notes are part of these unaudited consolidated financial statements.

1617

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021

(in thousands, except share and per share amounts)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity		Par (++)		Cost			Fair Value			Footnotes
1st Lien/Senior Secured Debt - 182.44%
1272775 B.C. LTD. (dba Everest Clinical Research)	Professional Services	6.75%	L + 5.75%	1.00%	11/06/26	$		9,336	$	9,219		$	9,196		(1) (2) (3)
1272775 B.C. LTD. (dba Everest Clinical Research)	Professional Services	7.20%	CDN P + 4.75%		11/06/26	CAD		139		109			108		(1) (2) (3)
1272775 B.C. LTD. (dba Everest Clinical Research)	Professional Services		L + 5.75%	1.00%	11/06/26			1,151		(14	)		(17	)	(1) (2) (3) (4)
3SI Security Systems, Inc.	Commercial Services & Supplies	6.75%	L + 5.75%	1.00%	06/16/23			13,982		13,928			13,912		(3)
3SI Security Systems, Inc.	Commercial Services & Supplies	6.75%	L + 5.75%	1.00%	06/16/23			2,129		2,045			2,118		(3)
A Place For Mom, Inc.	Diversified Consumer Services	5.50%	L + 4.50%	1.00%	02/10/26			8,661		8,657			8,488
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software	7.25%	L + 6.25%	1.00%	03/10/27			16,388		16,024			16,593		(2) (3)
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software	7.25%	L + 6.25%	1.00%	03/10/27			1,220		156			198		(2) (3) (4)
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software		L + 6.25%	1.00%	03/10/27			3,046		(33	)		38		(2) (3) (4)
Acquia, Inc.	Software	8.00%	L + 7.00%	1.00%	10/31/25			42,164		40,565			41,427		(2) (3)
Acquia, Inc.	Software		L + 7.00%	1.00%	10/31/25			3,268		(69	)		(57	)	(2) (3) (4)
Ansira Partners, Inc.	Professional Services	7.50%	L + 6.50% PIK	1.00%	12/20/24			5,115		5,098			2,992
Ansira Partners, Inc.	Professional Services	7.50%	L + 6.50% PIK	1.00%	12/20/24			315		314			184
Apptio, Inc.	IT Services	8.25%	L + 7.25%	1.00%	01/10/25			79,154		76,540			79,154		(2) (3)
Apptio, Inc.	IT Services	8.25%	L + 7.25%	1.00%	01/10/25			5,385		2,096			2,154		(2) (3) (4)
AQ Helios Buyer, Inc. (aka SurePoint)	Software	8.00%	L + 7.00%	1.00%	07/01/26			32,010		31,423			31,450		(2) (3)
AQ Helios Buyer, Inc. (aka SurePoint)	Software	8.00%	L + 7.00%	1.00%	07/01/26			4,570		1,197			1,200		(2) (3) (4)
AQ Helios Buyer, Inc. (aka SurePoint)	Software	9.00%	L + 8.00%	1.00%	07/01/26			11,560		662			777		(2) (3) (4)
Argos Health Holdings, Inc	Health Care Providers & Services	6.50%	L + 5.75%	0.75%	12/03/27			22,000		21,565			21,560		(2)
Aria Systems, Inc.	Diversified Financial Services	8.00%	L + 7.00%	1.00%	06/30/26			16,517		16,290			16,311		(2) (3)
Aria Systems, Inc.	Diversified Financial Services	8.00%	L + 7.00%	1.00%	06/30/26			4,160		2,234			2,215		(2) (3) (4)
Assembly Intermediate LLC	Diversified Consumer Services	8.00%	L + 7.00%	1.00%	10/19/27			43,991		43,135			43,111		(2)
Assembly Intermediate LLC	Diversified Consumer Services	8.00%	L + 7.00%	1.00%	10/19/27			10,998		2,507			2,529		(2) (4)
Assembly Intermediate LLC	Diversified Consumer Services		L + 7.00%	1.00%	10/19/27			4,399		(85	)		(88	)	(2) (4)
ATX Networks Corp.	Communications Equipment	8.50%	7.50% PIK	1.00%	09/01/26			4,463		4,463			4,129		^ (1) (3)
Badger Sportswear, Inc.	Textiles, Apparel & Luxury Goods	5.75%	L + 4.50%	1.25%	09/11/23			7,054		7,026			6,878
Bigchange Group Limited	Software	7.00%	S + 6.00%	1.00%	12/23/26	GBP		11,990		15,770			15,904		(1) (2)
Bigchange Group Limited	Software		S + 6.00%	1.00%	12/23/26	GBP		870		—			—		(1) (2) (4)
Bigchange Group Limited	Software		S + 6.00%	1.00%	12/23/26	GBP		2,400		(64	)		(65	)	(1) (2) (4)
Broadway Technology, LLC	Diversified Financial Services	7.50%	L + 6.50%	1.00%	01/08/26			25,904		25,473			25,645		(2) (3)
Bullhorn, Inc.	Professional Services	6.75%	L + 5.75%	1.00%	09/30/26			26,562		25,563			26,429		(2) (3)
Bullhorn, Inc.	Professional Services	6.75%	L + 5.75%	1.00%	09/30/26			1,462		1,455			1,455		(2) (3)
Bullhorn, Inc.	Professional Services	6.75%	L + 5.75%	1.00%	09/30/26			1,229		1,213			1,223		(2) (3)
Bullhorn, Inc.	Professional Services	6.75%	L + 5.75%	1.00%	09/30/26			551		530			548		(2) (3)
Bullhorn, Inc.	Professional Services	6.75%	L + 5.75%	1.00%	09/30/26			439		423			437		(2) (3)
Bullhorn, Inc.	Professional Services		L + 5.75%	1.00%	09/30/26			1,344		(17	)		(7	)	(2) (3) (4)
Bullhorn, Inc.	Professional Services		L + 5.75%	1.00%	09/30/26			3,257		(16	)		(16	)	(2) (3) (4)
Businessolver.com, Inc.	Health Care Technology	6.50%	L + 5.75%	0.75%	12/01/27			18,669		18,484			18,482		(2)
Businessolver.com, Inc.	Health Care Technology		L + 5.75%	0.75%	12/01/27			5,026		(25	)		(25	)	(2) (4)
Capitol Imaging Acquisition Corp.	Health Care Providers & Services	7.50%	L + 6.50%	1.00%	10/01/26			18,017		17,676			17,837		(2) (3)
Capitol Imaging Acquisition Corp.	Health Care Providers & Services	7.50%	L + 6.50%	1.00%	10/01/26			806		776			798		(2) (3)
Capitol Imaging Acquisition Corp.	Health Care Providers & Services		L + 6.50%	1.00%	10/01/25			180		(3	)		(2	)	(2) (3) (4)
CFS Management, LLC (dba Center for Sight Management)	Health Care Providers & Services	6.50%	L + 5.50%	1.00%	07/01/24			19,830		19,285			19,582		(2) (3)
CFS Management, LLC (dba Center for Sight Management)	Health Care Providers & Services	6.50%	L + 5.50%	1.00%	07/01/24			3,441		3,307			3,398		(2) (3)
CFS Management, LLC (dba Center for Sight Management)	Health Care Providers & Services	6.50%	L + 5.50%	1.00%	07/01/24			2,017		937			934		(2) (3) (4)
Checkmate Finance Merger Sub, LLC	Entertainment	7.50%	L + 6.50%	1.00%	12/31/27			31,415		30,787			30,787		(2)
Checkmate Finance Merger Sub, LLC	Entertainment		L + 6.50%	1.00%	12/31/27			3,140		(63	)		(63	)	(2) (4)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.00%	L + 6.00%	1.00%	11/14/25			16,954		16,193			16,912		(2) (3)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.00%	L + 6.00%	1.00%	11/14/25			11,258		11,032			11,229		(2) (3)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.00%	L + 6.00%	1.00%	11/14/25			11,077		8,750			8,891		(2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

1718

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
Chronicle Bidco Inc. (dba Lexitas)	Professional Services	7.00%	L + 6.00%	1.00%	11/14/25	$	7,141	$	6,819		$	7,123		(2) (3)
Chronicle Bidco Inc. (dba Lexitas)	Professional Services		L + 6.00%	1.00%	11/14/25		2,180		(41	)		(5	)	(2) (3) (4)
CivicPlus LLC	Software	6.75%	L + 6.00%	0.75%	08/24/27		6,300		6,180			6,158		(2) (3)
CivicPlus LLC	Software		L + 6.00%	0.75%	08/24/27		592		(11	)		(13	)	(2) (3) (4)
CivicPlus LLC	Software		L + 6.00%	0.75%	08/24/27		2,960		(28	)		(67	)	(2) (3) (4)
CloudBees, Inc.	Software	8.00%	L + 7.00% (incl. 2.50% PIK)	1.00%	11/24/26		28,022		26,231			27,461		(2)
CloudBees, Inc.	Software		L + 7.00% (incl. 2.50% PIK)	1.00%	11/24/26		12,900		(572	)		—		(2) (4)
Convene 237 Park Avenue, LLC (dba Convene)	Real Estate Mgmt. & Development		L + 9.50% (incl. 2.00% PIK)	1.50%	08/30/24		59,216		53,038			46,188		(2) (3) (5)
Convene 237 Park Avenue, LLC (dba Convene)	Real Estate Mgmt. & Development		L + 9.50% (incl. 2.00% PIK)	1.50%	08/30/24		17,408		15,534			13,578		(2) (3) (5)
Convene 237 Park Avenue, LLC (dba Convene)	Real Estate Mgmt. & Development		L + 15.00%	1.50%	08/30/24		6,100		—			(122	)	(2) (4)
CORA Health Holdings Corp	Health Care Providers & Services	6.75%	L + 5.75%	1.00%	06/15/27		22,663		22,349			22,380		(2) (3)
CORA Health Holdings Corp	Health Care Providers & Services		L + 5.75%	1.00%	06/15/27		8,897		(61	)		(111	)	(2) (3) (4)
Cordeagle US Finco, Inc. (aka Condeco)	Software	7.75%	L + 6.75%	1.00%	07/30/27		15,993		15,691			15,673		(1) (2) (3)
Cordeagle US Finco, Inc. (aka Condeco)	Software		L + 6.75%	1.00%	07/30/27		9,230		—			—		(1) (2) (4)
Cordeagle US Finco, Inc. (aka Condeco)	Software		L + 6.75%	1.00%	07/30/27		2,461		(46	)		(49	)	(1) (2) (3) (4)
CorePower Yoga LLC	Diversified Consumer Services	8.00%	L + 7.00% (incl. 5.00% PIK)	1.00%	05/14/25		24,980		22,711			20,421		(2) (3)
CorePower Yoga LLC	Diversified Consumer Services		L + 7.00% (incl. 5.00% PIK)	1.00%	05/14/25		1,687		(123	)		(308	)	(2) (3) (4)
CST Buyer Company (dba Intoxalock)	Diversified Consumer Services	6.50%	L + 5.50%	1.00%	10/03/25		28,301		27,482			28,159		(2) (3)
CST Buyer Company (dba Intoxalock)	Diversified Consumer Services	6.50%	L + 5.50%	1.00%	10/27/25		14,967		14,697			14,892		(2) (3)
CST Buyer Company (dba Intoxalock)	Diversified Consumer Services		L + 5.50%	1.00%	10/03/25		2,170		(11	)		(11	)	(2) (3) (4)
DECA Dental Holdings LLC	Health Care Providers & Services	6.50%	L + 5.75%	0.75%	08/28/28		21,615		21,200			21,183		(2) (3)
DECA Dental Holdings LLC	Health Care Providers & Services	6.50%	L + 5.75%	0.75%	08/28/28		7,408		2,182			2,127		(2) (3) (4)
DECA Dental Holdings LLC	Health Care Providers & Services		L + 5.75%	0.75%	08/26/27		1,711		(32	)		(34	)	(2) (3) (4)
Diligent Corporation	Professional Services	7.25%	L + 6.25%	1.00%	08/04/25	€	38,062		42,884			43,658		(2) (3)
Diligent Corporation	Professional Services	7.25%	L + 6.25%	1.00%	08/04/25		24,602		23,661			24,786		(2) (3)
Diligent Corporation	Professional Services		L + 6.25%	1.00%	08/04/25		3,100		(52	)		23		(2) (3) (4)
Elemica Parent, Inc.	Chemicals	6.50%	L + 5.50%	1.00%	09/18/25		7,019		6,590			6,862		(2) (3)
Elemica Parent, Inc.	Chemicals	6.50%	L + 5.50%	1.00%	09/18/25		1,497		1,460			1,463		(2) (3)
Elemica Parent, Inc.	Chemicals	6.50%	L + 5.50%	1.00%	09/18/25		1,376		1,313			1,345		(2) (3)
Elemica Parent, Inc.	Chemicals	6.50%	L + 5.50%	1.00%	09/18/25		560		547			548		(2) (3)
Elemica Parent, Inc.	Chemicals	6.50%	L + 5.50%	1.00%	09/18/25		930		485			500		(2) (3) (4)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	6.50%	L + 5.50%	1.00%	12/06/25		10,476		10,054			10,371		(2) (3)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	6.50%	L + 5.50%	1.00%	12/06/25		4,928		4,852			4,878		(2) (3)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	6.50%	L + 5.50%	1.00%	12/06/25		4,514		4,418			4,469		(2) (3)
Eptam Plastics, Ltd.	Health Care Equipment & Supplies	6.50%	L + 5.50%	1.00%	12/06/25		2,269		1,498			1,565		(2) (3) (4)
ESO Solutions, Inc	Health Care Technology	8.00%	L + 7.00%	1.00%	05/03/27		39,908		39,175			39,209		(2) (3)
ESO Solutions, Inc	Health Care Technology		L + 7.00%	1.00%	05/03/27		3,620		(65	)		(63	)	(2) (3) (4)
Experity, Inc.	Health Care Technology	6.25%	L + 5.50%	0.75%	07/22/27		37,767		37,594			37,582		(2) (3)
Experity, Inc.	Health Care Technology		L + 5.50%	0.75%	07/22/27		3,332		(15	)		(16	)	(2) (3) (4)
Four Seasons Heating And Air Conditioning Inc	Diversified Consumer Services	6.50%	L + 5.75%	0.75%	11/17/26		34,330		33,826			33,815		(2)
Fullsteam Operations LLC	Diversified Financial Services	9.00%	L + 7.50%	1.50%	10/04/27		55,778		54,428			54,383		(2)
Fullsteam Operations LLC	Diversified Financial Services	9.00%	L + 7.50%	1.50%	10/04/27		21,973		7,515			7,602		(2) (4)
Fullsteam Operations LLC	Diversified Financial Services	9.00%	L + 7.50%	1.50%	10/04/27		3,380		1,098			1,094		(2) (4)
Gainsight, Inc.	Software	7.50%	L + 6.75% PIK	0.75%	07/30/27		30,997		30,495			30,687		(2) (3)
Gainsight, Inc.	Software		L + 6.75%	0.75%	07/30/27		5,320		(87	)		(53	)	(2) (3) (4)
GHA Buyer Inc. (dba Cedar Gate)	Health Care Technology	8.50%	L + 6.50%	2.00%	06/24/25		14,850		14,612			14,702		(2) (3)
GHA Buyer Inc. (dba Cedar Gate)	Health Care Technology	8.50%	L + 6.50%	2.00%	06/24/25		2,606		2,564			2,580		(2) (3)
GHA Buyer Inc. (dba Cedar Gate)	Health Care Technology	8.50%	L + 6.50%	2.00%	06/24/25		1,880		598			608		(2) (3) (4)
GovDelivery Holdings, LLC (dba Granicus, Inc.)	Software	7.50%	L + 6.50%	1.00%	01/29/27		29,367		28,720			29,220		(2)
GovDelivery Holdings, LLC (dba Granicus, Inc.)	Software	7.00%	L + 6.00%	1.00%	01/29/27		3,800		2,239			2,276		(2) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

1819

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
GovDelivery Holdings, LLC (dba Granicus, Inc.)	Software		L + 6.50%	1.00%	01/29/27	$	2,583	$	(33	)	$	(13	)	(2) (4)
Governmentjobs.com, Inc. (dba NeoGov)	Software	6.25%	L + 5.50%	0.75%	12/01/28		42,387		42,281			42,281		(2)
Governmentjobs.com, Inc. (dba NeoGov)	Software		L + 5.50%	0.75%	12/02/27		4,710		(12	)		(12	)	(2) (4)
Governmentjobs.com, Inc. (dba NeoGov)	Software		L + 5.50%	0.75%	12/01/28		14,718		(18	)		(18	)	(2) (4)
GS AcquisitionCo, Inc. (dba Insightsoftware)	Diversified Financial Services	6.75%	L + 5.75%	1.00%	05/22/26		22,452		22,178			22,340		(2)
GS AcquisitionCo, Inc. (dba Insightsoftware)	Diversified Financial Services	6.75%	L + 5.75%	1.00%	05/22/26		982		454			462		(2) (4)
GS AcquisitionCo, Inc. (dba Insightsoftware)	Diversified Financial Services		L + 5.75%	1.00%	05/22/26		3,664		(9	)		(18	)	(2) (4)
Halo Branded Solutions, Inc.	Commercial Services & Supplies	5.50%	L + 4.50%	1.00%	06/30/25		6,357		6,321			5,912
HealthEdge Software, Inc.	Health Care Technology	7.25%	L + 6.25%	1.00%	04/09/26		35,400		34,698			34,692		(2)
HealthEdge Software, Inc.	Health Care Technology		L + 6.25%	1.00%	04/09/26		5,030		—			—		(2) (4)
HealthEdge Software, Inc.	Health Care Technology		L + 6.25%	1.00%	04/09/26		3,800		(75	)		(76	)	(2) (4)
HealthEdge Software, Inc.	Health Care Technology		L + 6.25%	1.00%	04/09/26		9,500		(94	)		(95	)	(2) (4)
Heartland Home Services	Diversified Consumer Services	7.00%	L + 6.00%	1.00%	12/15/26		14,998		7,583			7,540		(2) (3) (4)
Helios Buyer, Inc. (dba Heartland)	Diversified Consumer Services	7.00%	L + 6.00%	1.00%	12/15/26		19,181		18,889			18,989		(2) (3)
Helios Buyer, Inc. (dba Heartland)	Diversified Consumer Services	7.00%	L + 6.00%	1.00%	12/15/26		7,903		7,756			7,824		(2) (3)
Helios Buyer, Inc. (dba Heartland)	Diversified Consumer Services	7.00%	L + 6.00%	1.00%	12/15/26		2,482		157			174		(2) (3) (4)
Hollander Sleep & Décor (dba SureFit)	Household Products	10.75%	L + 9.75%	1.00%	07/13/23		40,045		38,015			38,644		(2) (3)
Honor HN Buyer, Inc	Health Care Providers & Services	7.00%	L + 6.00%	1.00%	10/15/27		24,357		23,884			23,869		(2)
Honor HN Buyer, Inc	Health Care Providers & Services		L + 6.00%	1.00%	10/15/27		2,802		(54	)		(56	)	(2) (4)
Honor HN Buyer, Inc	Health Care Providers & Services		L + 6.00%	1.00%	10/15/27		15,292		(148	)		(306	)	(2) (4)
HowlCO LLC (dba Lone Wolf)	Real Estate Mgmt. & Development	7.00%	L + 6.00%	1.00%	10/23/26		35,313		34,803			34,960		(1) (2) (3)
HowlCO LLC (dba Lone Wolf)	Real Estate Mgmt. & Development	7.00%	L + 6.00%	1.00%	10/23/26		11,428		11,320			11,314		(1) (2) (3)
HowlCO LLC (dba Lone Wolf)	Real Estate Mgmt. & Development	7.00%	L + 6.00%	1.00%	10/23/26		10,832		10,734			10,724		(1) (2) (3)
HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)	Hotels, Restaurants & Leisure	7.75%	L + 6.75%	1.00%	07/09/25		57,370		53,956			55,362		(2) (3)
HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)	Hotels, Restaurants & Leisure		L + 6.75%	1.00%	07/09/25		4,688		(170	)		(164	)	(2) (3) (4)
iCIMS, Inc.	Software	7.50%	L + 6.50%	1.00%	09/12/24		72,489		70,139			72,489		(2) (3)
iCIMS, Inc.	Software	7.50%	L + 6.50%	1.00%	09/12/24		13,350		12,911			13,350		(2) (3)
iCIMS, Inc.	Software	7.50%	L + 6.50%	1.00%	09/12/24		4,531		4,480			4,531		(2) (3)
Internet Truckstop Group, LLC (dba Truckstop)	Transportation Infrastructure	6.75%	L + 5.75%	1.00%	04/02/25		53,489		51,395			53,355		(2) (3)
Internet Truckstop Group, LLC (dba Truckstop)	Transportation Infrastructure		L + 5.75%	1.00%	04/02/25		4,400		(72	)		(11	)	(2) (3) (4)
Iracore International Holdings, Inc.	Energy Equipment & Services	10.00%	L + 9.00%	1.00%	04/12/24		2,361		2,361			2,361		^ (3)
Jill Acquisition LLC (dba J. Jill)	Specialty Retail	6.00%	L + 5.00%	1.00%	05/08/24		5,844		5,801			5,138
Kawa Solar Holdings Limited	Construction & Engineering				12/31/22		3,917		3,603			1,328		^ (1) (3) (6)
Kawa Solar Holdings Limited	Construction & Engineering				12/31/22		3,318		800			—		^ (1) (3) (6)
Lithium Technologies, Inc.	Interactive Media & Services	9.00%	L + 8.00%	1.00%	10/03/22		89,013		86,856			87,678		(2) (3)
Lithium Technologies, Inc.	Interactive Media & Services	9.00%	L + 8.00%	1.00%	10/03/22		5,110		1,979			1,967		(2) (3) (4)
LS Clinical Services Holdings, Inc (dba CATO)	Pharmaceuticals	7.75%	L + 6.75%	1.00%	12/16/27		15,397		15,014			15,012		(2)
LS Clinical Services Holdings, Inc (dba CATO)	Pharmaceuticals		L + 6.75%	1.00%	12/16/26		2,200		(55	)		(55	)	(2) (4)
MedeAnalytics, Inc.	Health Care Technology	7.50%	L + 6.50%	1.00%	10/09/26		948		905			934		(2) (3)
Mervin Manufacturing, Inc.	Leisure Products	8.50%	L + 7.50%	1.00%	09/30/22		10,668		10,667			10,561		(3)
Millstone Medical Outsourcing, LLC	Health Care Providers & Services	6.50%	L + 5.50%	1.00%	12/15/27		10,348		10,143			10,141		(2)
Millstone Medical Outsourcing, LLC	Health Care Providers & Services	6.50%	L + 5.50%	1.00%	12/15/27		2,217		30			30		(2) (4)
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)	Health Care Technology	7.25%	L + 6.25%	1.00%	09/15/27		66,304		65,032			64,978		(2) (3)
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)	Health Care Technology	7.25%	L + 6.25%	1.00%	09/15/27		6,913		6,778			6,774		(2) (3)
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)	Health Care Technology	7.25%	L + 6.25%	1.00%	09/15/27		5,923		628			622		(2) (3) (4)
MRI Software LLC	Real Estate Mgmt. & Development	6.50%	L + 5.50%	1.00%	02/10/26		23,457		22,440			23,362
MRI Software LLC	Real Estate Mgmt. & Development	6.50%	L + 5.50%	1.00%	02/10/26		217		217			216
MRI Software LLC	Real Estate Mgmt. & Development		L + 5.50%	1.00%	02/10/26		1,612		(31	)		(7	)	(4)
MRI Software LLC	Real Estate Mgmt. & Development		L + 5.50%	1.00%	02/10/26		6,382		(14	)		(26	)	(4)
NFM & J, L.P. (dba the Facilities Group)	Professional Services	6.75%	L + 5.75%	1.00%	11/30/27		17,253		16,913			16,908		(2)

The accompanying notes are part of these unaudited consolidated financial statements.

1920

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
NFM & J, L.P. (dba the Facilities Group)	Professional Services	6.75%	L + 5.75%	1.00%	11/30/27	$	17,452	$	8,467		$	8,552		(2) (4)
NFM & J, L.P. (dba the Facilities Group)	Professional Services	6.75%	L + 5.75%	1.00%	11/30/27		2,992		440			439		(2) (4)
One GI LLC	Health Care Providers & Services	7.75%	L + 6.75%	1.00%	12/22/25		22,875		22,492			22,418		(2) (3)
One GI LLC	Health Care Providers & Services	7.75%	L + 6.75%	1.00%	12/22/25		9,405		9,249			9,217		(2) (3)
One GI LLC	Health Care Providers & Services	7.75%	L + 6.75%	1.00%	12/22/25		12,208		8,670			8,635		(2) (3) (4)
One GI LLC	Health Care Providers & Services		L + 6.75%	1.00%	12/22/25		3,610		(62	)		(72	)	(2) (3) (4)
One GI LLC	Health Care Providers & Services		L + 6.75%	1.00%	12/22/25		6,659		(66	)		(133	)	(2) (3) (4)
Output Services Group, Inc.	Diversified Consumer Services	5.50%	L + 4.50%	1.00%	03/27/24		3,862		3,854			3,282
Picture Head Midco LLC	Entertainment	7.75%	L + 6.75%	1.00%	08/31/23		45,766		43,318			44,850		(2) (3)
Pioneer Buyer I, LLC	Software	7.75%	L + 7.00% PIK	0.75%	11/01/28		24,016		23,551			23,536		(2)
Pioneer Buyer I, LLC	Software		L + 6.50%	0.75%	11/01/27		4,300		(84	)		(86	)	(2) (4)
PlanSource Holdings, Inc.	Health Care Technology	7.25%	L + 6.25%	1.00%	04/22/25		56,720		54,142			55,586		(2) (3)
PlanSource Holdings, Inc.	Health Care Technology	7.25%	L + 6.25%	1.00%	04/22/25		905		891			887		(2) (3)
PlanSource Holdings, Inc.	Health Care Technology		L + 6.25%	1.00%	04/22/25		905		(7	)		(18	)	(2) (3) (4)
PlanSource Holdings, Inc.	Health Care Technology		L + 6.25%	1.00%	04/22/25		7,824		(176	)		(156	)	(2) (3) (4)
Pluralsight, Inc	Professional Services	9.00%	L + 8.00%	1.00%	04/06/27		75,915		74,532			74,396		(2) (3)
Pluralsight, Inc	Professional Services		L + 8.00%	1.00%	04/06/27		5,100		(90	)		(102	)	(2) (3) (4)
Power Stop, LLC	Auto Components	4.60%	L + 4.50%		10/19/25		17,945		17,129			17,810		(2)
Premier Care Dental Management, LLC	Health Care Providers & Services	6.50%	L + 5.75%	0.75%	08/05/28		18,823		18,464			18,447		(2) (3)
Premier Care Dental Management, LLC	Health Care Providers & Services	6.50%	L + 5.75%	0.75%	08/05/28		10,175		2,608			2,493		(2) (3) (4)
Premier Care Dental Management, LLC	Health Care Providers & Services	6.50%	L + 5.75%	0.75%	08/05/27		3,052		492			488		(2) (3) (4)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services	7.00%	L + 6.00%	1.00%	01/02/25		27,277		25,990			26,868		(2) (3)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services	7.00%	L + 6.00%	1.00%	01/02/25		7,616		7,504			7,502		(2) (3)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services	7.00%	L + 6.00%	1.00%	01/02/25		6,155		6,062			6,062		(2) (3)
Premier Imaging, LLC (dba Lucid Health)	Health Care Providers & Services		L + 6.00%	1.00%	01/02/25		5,778		(87	)		(87	)	(2) (3) (4)
Professional Physical Therapy	Health Care Providers & Services	9.00%	L + 8.00% (incl. 2.00% PIK)	1.00%	12/16/22		5,957		5,726			5,302		(3)
Project Eagle Holdings, LLC (dba Exostar)	Aerospace & Defense	7.75%	L + 6.75%	1.00%	07/06/26		35,718		35,031			35,004		(2) (3)
Project Eagle Holdings, LLC (dba Exostar)	Aerospace & Defense		L + 6.75%	1.00%	07/06/26		75		(1	)		(1	)	(2) (3) (4)
Prophix Software Inc. (dba Pound Bidco)	Diversified Financial Services	7.50%	L + 6.50%	1.00%	01/30/26		18,948		18,628			18,948		(1) (2) (3)
Prophix Software Inc. (dba Pound Bidco)	Diversified Financial Services	7.50%	L + 6.50%	1.00%	01/30/26		7,752		7,603			7,752		(1) (2) (3)
Prophix Software Inc. (dba Pound Bidco)	Diversified Financial Services		L + 6.50%	1.00%	01/30/26		3,445		(57	)		—		(1) (2) (3) (4)
PT Intermediate Holdings III, LLC (dba Parts Town)	Trading Companies & Distributors	6.25%	L + 5.50%	0.75%	11/01/28		23,020		22,793			22,790		(2)
PT Intermediate Holdings III, LLC (dba Parts Town)	Trading Companies & Distributors	6.25%	L + 5.50%	0.75%	11/01/28		1,414		1,401			1,400		(2)
PT Intermediate Holdings III, LLC (dba Parts Town)	Trading Companies & Distributors		L + 5.50%	0.75%	11/01/28		1,980		—			(20	)	(2) (4)
Purfoods, LLC	Health Care Providers & Services	7.00%	L + 6.00%	1.00%	08/12/26		593		570			591		(2) (3)
Purfoods, LLC	Health Care Providers & Services	7.00%	L + 6.00%	1.00%	08/12/26		399		243			248		(2) (3) (4)
Riverpoint Medical, LLC	Health Care Equipment & Supplies	6.75%	L + 5.75%	1.00%	06/21/25		21,953		21,013			21,788		(2) (3)
Riverpoint Medical, LLC	Health Care Equipment & Supplies	6.75%	L + 5.75%	1.00%	06/21/25		1,663		1,643			1,650		(2) (3)
Riverpoint Medical, LLC	Health Care Equipment & Supplies		L + 5.75%	1.00%	06/21/25		4,094		(73	)		(31	)	(2) (3) (4)
Rodeo Buyer Company (dba Absorb Software)	Professional Services	7.25%	L + 6.25%	1.00%	05/25/27		21,167		20,778			20,796		(1) (2) (3)
Rodeo Buyer Company (dba Absorb Software)	Professional Services		L + 6.25%	1.00%	05/25/27		3,387		(61	)		(59	)	(1) (2) (3) (4)
SPay, Inc. (dba Stack Sports)	Interactive Media & Services	10.25%	L + 9.25% (incl. 3.50% PIK)	1.00%	06/17/24		28,204		26,355			26,653		(2) (3)
SPay, Inc. (dba Stack Sports)	Interactive Media & Services	10.25%	L + 9.25% (incl. 3.50% PIK)	1.00%	06/17/24		2,019		1,883			1,908		(2) (3)
SPay, Inc. (dba Stack Sports)	Interactive Media & Services	10.25%	L + 9.25% (incl. 3.50% PIK)	1.00%	06/17/24		1,011		943			955		(2) (3)
StarCompliance Intermediate, LLC	Diversified Financial Services	7.75%	L + 6.75%	1.00%	01/12/27		15,600		15,329			15,366		(2) (3)
StarCompliance Intermediate, LLC	Diversified Financial Services	7.75%	L + 6.75%	1.00%	01/12/27		2,514		2,465			2,476		(2) (3)
StarCompliance Intermediate, LLC	Diversified Financial Services		L + 6.75%	1.00%	01/12/27		2,500		(42	)		(37	)	(2) (3) (4)
Sundance Group Holdings, Inc. (dba NetDocuments)	Software	7.75%	L + 6.75%	1.00%	07/02/27		41,043		40,449			40,530		(2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

2021

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
Sundance Group Holdings, Inc. (dba NetDocuments)	Software	7.75%	L + 6.75%	1.00%	07/02/27	$	4,925	$	1,407		$	1,416		(2) (3) (4)
Sundance Group Holdings, Inc. (dba NetDocuments)	Software		L + 6.75%	1.00%	07/02/27		12,313		(88	)		(154	)	(2) (3) (4)
Sunstar Insurance Group, LLC	Insurance	6.75%	L + 5.75%	1.00%	10/09/26		20,622		8,501			8,474		(2) (3) (4)
Sunstar Insurance Group, LLC	Insurance	6.75%	L + 5.75%	1.00%	10/09/26		4,076		4,025			4,035		(2) (3)
Sunstar Insurance Group, LLC	Insurance	6.75%	L + 5.75%	1.00%	10/09/26		342		336			339		(2) (3)
Sunstar Insurance Group, LLC	Insurance		L + 5.75%	1.00%	10/09/26		111		(2	)		(1	)	(2) (3) (4)
Superman Holdings, LLC (dba Foundation Software)	Construction & Engineering	7.50%	L + 6.50%	1.00%	08/31/27		31,795		31,160			31,080		(2) (3)
Superman Holdings, LLC (dba Foundation Software)	Construction & Engineering	7.50%	L + 6.50%	1.00%	08/31/27		962		924			940		(2) (3)
Superman Holdings, LLC (dba Foundation Software)	Construction & Engineering		L + 6.50%	1.00%	08/31/26		122		(2	)		(3	)	(2) (3) (4)
Sweep Purchaser LLC	Commercial Services & Supplies	6.75%	L + 5.75%	1.00%	11/30/26		28,393		27,911			28,109		(2) (3)
Sweep Purchaser LLC	Commercial Services & Supplies	6.75%	L + 5.75%	1.00%	11/30/26		9,014		8,859			8,924		(2) (3)
Sweep Purchaser LLC	Commercial Services & Supplies	6.75%	L + 5.75%	1.00%	11/30/26		7,227		7,098			7,155		(2) (3)
Sweep Purchaser LLC	Commercial Services & Supplies	7.61%	L + 5.75%	1.00%	11/30/26		4,541		1,378			1,408		(2) (3) (4)
Sweep Purchaser LLC	Commercial Services & Supplies		L + 5.75%	1.00%	11/30/26		5,018		(50	)		(50	)	(2) (3) (4)
Syntellis Performance Solutions, LLC (dba Axiom)	Health Care Technology	8.00%	L + 7.00%	1.00%	08/02/27		828		790			806		(2) (3)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services	6.75%	L + 5.75%	1.00%	08/15/25		26,327		25,116			25,932		(2) (3)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services	7.31%	L + 5.75%	1.00%	08/15/25		4,565		1,951			1,986		(2) (3) (4)
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)	Health Care Providers & Services	6.75%	L + 5.75%	1.00%	08/15/25		7,921		1,286			1,244		(2) (3) (4)
Thrasio, LLC	Internet & Direct Marketing Retail	8.00%	L + 7.00%	1.00%	12/18/26		39,531		38,918			39,531		(2) (3)
Thrasio, LLC	Internet & Direct Marketing Retail		L + 7.00%	1.00%	12/18/26		14,686		(70	)		—		(2) (3) (4)
Total Vision LLC	Health Care Providers & Services	6.50%	L + 5.50%	1.00%	07/15/26		5,057		4,963			4,956		(2) (3)
Total Vision LLC	Health Care Providers & Services	6.50%	L + 5.50%	1.00%	07/15/26		2,517		2,471			2,467		(2) (3)
Total Vision LLC	Health Care Providers & Services		L + 5.50%	1.00%	07/15/26		1,270		(23	)		(25	)	(2) (3) (4)
Tronair Parent Inc.	Air Freight & Logistics	7.25%	L + 6.25% (incl. 0.50% PIK)	1.00%	09/08/23		6,382		6,338			5,651
USN Opco LLC (dba Global Nephrology Solutions)	Health Care Providers & Services	6.25%	L + 5.25%	1.00%	12/21/26		21,873		21,499			21,654		(2) (3)
USN Opco LLC (dba Global Nephrology Solutions)	Health Care Providers & Services	6.25%	L + 5.25%	1.00%	12/21/26		7,596		6,933			6,950		(2) (3) (4)
USN Opco LLC (dba Global Nephrology Solutions)	Health Care Providers & Services		L + 5.25%	1.00%	12/21/26		3,023		(50	)		(30	)	(2) (3) (4)
Viant Medical Holdings, Inc.	Health Care Equipment & Supplies	7.25%	L + 6.25%	1.00%	07/02/25		31,463		29,897			31,305		(2)
Volt Bidco, Inc. (aka Power Factors)	Independent Power and Renewable Electricity Producers	7.50%	L + 6.50%	1.00%	08/11/27		22,800		22,368			22,344		(2) (3)
Volt Bidco, Inc. (aka Power Factors)	Independent Power and Renewable Electricity Producers	7.50%	L + 6.50%	1.00%	08/11/27		2,618		442			390		(2) (3) (4)
Volt Bidco, Inc. (aka Power Factors)	Independent Power and Renewable Electricity Producers		L + 6.50%	1.00%	08/11/27		2,181		(41	)		(44	)	(2) (3) (4)
VRC Companies, LLC (dba Vital Records Control)	Commercial Services & Supplies	6.25%	L + 5.50%	0.75%	06/29/27		28,174		27,780			27,751		(2) (3)
VRC Companies, LLC (dba Vital Records Control)	Commercial Services & Supplies	6.25%	L + 5.50%	0.75%	06/29/27		4,718		1,798			1,792		(2) (3) (4)
VRC Companies, LLC (dba Vital Records Control)	Commercial Services & Supplies		L + 5.50%	0.75%	06/29/27		944		(13	)		(14	)	(2) (3) (4)
WebPT, Inc.	Health Care Technology	7.75%	L + 6.75%	1.00%	08/28/24		25,126		24,060			24,874		(2) (3)
WebPT, Inc.	Health Care Technology	7.75%	L + 6.75%	1.00%	08/28/24		2,617		730			759		(2) (3) (4)
WebPT, Inc.	Health Care Technology		L + 6.75%	1.00%	08/28/24		5,534		—			—		(2) (4)
WebPT, Inc.	Health Care Technology		L + 6.75%	1.00%	08/28/24		2,617		—			—		(2) (4)
Wellness AcquisitionCo, Inc. (dba SPINS)	IT Services	6.50%	L + 5.50%	1.00%	01/20/27		20,000		19,653			20,000		(2) (3)
Wellness AcquisitionCo, Inc. (dba SPINS)	IT Services		L + 5.50%	1.00%	01/20/27		2,600		(44	)		—		(2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

2122

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)


Investment *#	Industry	Interest Rate (+)	Reference Rate and Spread (+)	Floor (+)	Maturity	Par (++)		Cost			Fair Value			Footnotes
WhiteWater Holding Company LLC	Diversified Consumer Services	6.50%	L + 5.75%	0.75%	12/21/27	$	17,519	$	17,170		$	17,169		(2)
WhiteWater Holding Company LLC	Diversified Consumer Services	6.50%	L + 5.75%	0.75%	12/21/27		5,840		4,266			4,251		(2) (4)
WhiteWater Holding Company LLC	Diversified Consumer Services		L + 5.75%	0.75%	12/21/27		2,340		(47	)		(47	)	(2) (4)
WhiteWater Holding Company LLC	Diversified Consumer Services		L + 5.75%	0.75%	12/21/27		5,840		(58	)		(117	)	(2) (4)
Wine.com, LLC	Beverages	8.00%	L + 7.00%	1.00%	11/14/24		15,400		14,983			15,400		(2) (3)
Wine.com, LLC	Beverages	8.00%	L + 7.00%	1.00%	11/14/24		3,700		3,641			3,700		(2) (3)
WorkForce Software, LLC	Software	7.50%	L + 6.50% (incl. 1.00% PIK)	1.00%	07/31/25		21,740		20,891			21,305		(2) (3)
WorkForce Software, LLC	Software	7.50%	L + 6.50% (incl. 1.00% PIK)	1.00%	07/31/25		1,894		1,864			1,856		(2) (3)
WSO2, Inc.	IT Services	8.50%	L + 7.50% (incl. 3.00% PIK)	1.00%	11/04/26		31,065		30,461			30,443		(2)
Xactly Corporation	IT Services	8.25%	L + 7.25%	1.00%	07/31/23		62,025		60,548			62,025		(2) (3)
Xactly Corporation	IT Services		L + 7.25%	1.00%	07/31/23		3,874		(38	)		—		(2) (3) (4)
Zarya Intermediate, LLC (dba iOFFICE)	Real Estate Mgmt. & Development	7.50%	L + 6.50%	1.00%	07/01/27		35,480		34,818			34,859		(2) (3)
Zarya Intermediate, LLC (dba iOFFICE)	Real Estate Mgmt. & Development	7.50%	L + 6.50%	1.00%	07/01/27		27,870		27,340			27,382		(2) (3)
Zarya Intermediate, LLC (dba iOFFICE)	Real Estate Mgmt. & Development		L + 6.50%	1.00%	07/01/27		6,757		(125	)		(118	)	(2) (3) (4)
Zodiac Intermediate, LLC (dba Zipari)	Health Care Technology	9.00%	L + 8.00%	1.00%	12/21/26		50,230		48,951			49,100		(2) (3)
Zodiac Intermediate, LLC (dba Zipari)	Health Care Technology		L + 8.00%	1.00%	12/22/25		7,500		(179	)		(169	)	(2) (3) (4)
Total 1st Lien/Senior Secured Debt									2,930,047			2,945,368
1st Lien/Last-Out Unitranche (7) - 10.07%
Doxim, Inc.	Diversified Financial Services	7.00%	L + 6.00%	1.00%	02/28/24	$	38,967	$	37,468		$	38,870		(2) (3)
Doxim, Inc.	Diversified Financial Services	7.75%	L + 6.75%	1.00%	02/28/24		25,000		24,554			24,563		(2) (3)
Doxim, Inc.	Diversified Financial Services	7.00%	L + 6.00%	1.00%	02/28/24		22,863		21,758			22,806		(2) (3)
Doxim, Inc.	Diversified Financial Services	8.00%	L + 7.00%	1.00%	02/28/24		6,734		6,607			6,649		(2) (3)
Doxim, Inc.	Diversified Financial Services	9.00%	L + 8.00%	1.00%	02/28/24		5,229		5,122			5,268		(2) (3)
Doxim, Inc.	Diversified Financial Services	9.00%	L + 8.00%	1.00%	02/28/24		3,918		3,849			3,947		(2) (3)
Smarsh, Inc.	Interactive Media & Services	9.25%	L + 8.25%	1.00%	11/20/25		60,886		58,410			60,429		(2) (3)
Total 1st Lien/Last-Out Unitranche									157,768			162,532
2nd Lien/Senior Secured Debt - 17.56%
Animal Supply Intermediate, LLC	Distributors	7.00%	7.00% PIK		11/14/25	$	9,092	$	8,649		$	6,569		^ (3)
Bolttech Mannings, Inc.	Commercial Services & Supplies	8.17%	L + 8.00% PIK		11/20/22		18,577		18,489			17,648		^^ (3)
Chase Industries, Inc. (dba Senneca Holdings)	Building Products		10.00% PIK		11/11/25		12,150		9,714			1,701		(2) (3) (5)
Chase Industries, Inc. (dba Senneca Holdings)	Building Products		11.00% PIK		05/11/26		12,150		—			—		(2) (3) (5)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	7.63%	L + 7.50%		07/31/25		17,000		15,796			16,660		(2) (3)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	8.25%	L + 7.50%	0.75%	07/31/25		13,890		13,620			13,612		(2) (3)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	7.70%	L + 7.50%		07/31/25		4,939		4,787			4,840		(2) (3)
Genesis Acquisition Co. (dba ProCare Software)	Diversified Financial Services	7.63%	L + 7.50%		07/31/25		4,300		3,996			4,214		(2) (3)
IHS Intermediate Inc. (dba Interactive Health Solutions)	Health Care Providers & Services		L + 8.25%	1.00%	07/20/22		10,000		9,902			—		(3) (5)
Intelligent Medical Objects, Inc.	Health Care Technology	9.50%	L + 8.50%	1.00%	12/22/24		29,200		27,881			28,908		(2) (3)
MPI Engineered Technologies, LLC	Auto Components	12.00%			07/15/25		14,428		14,428			12,841		(3)
MPI Products LLC	Auto Components				07/15/25		7,412		—			—		(3) (6)
National Spine and Pain Centers, LLC	Health Care Providers & Services	9.25%	L + 8.25%	1.00%	12/02/24		36,500		35,051			35,588		(2) (3)
Odyssey Logistics & Technology Corporation	Road & Rail	9.00%	L + 8.00%	1.00%	10/12/25		45,348		40,432			43,081		(2)
Spectrum Plastics Group, Inc.	Containers & Packaging	8.00%	L + 7.00%	1.00%	01/31/26		12,525		11,382			11,440		(2)
YI, LLC (dba Young Innovations)	Health Care Equipment & Supplies	8.75%	L + 7.75%	1.00%	11/07/25		36,844		34,056			36,199		(2) (3)
Zep Inc.	Chemicals	9.25%	L + 8.25%	1.00%	08/11/25		53,049		47,350			50,220		(2)
Total 2nd Lien/Senior Secured Debt									295,533			283,521
Unsecured Debt - 0.11%
ATX Networks Corp.	Communications Equipment	10.00%	10.00% PIK		09/01/28	$	1,807	$	1,503		$	1,333		^ (1) (3)
Conergy Asia & ME Pte. LTD.	Construction & Engineering				06/30/22		1,266		1,055			400		^ (1) (3) (6)
Total Unsecured Debt									2,558			1,733

The accompanying notes are part of these unaudited consolidated financial statements.

2223

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)


Investment *#	Industry	Interest Rate	Initial Acquisition Date(8)	Par/Shares (++)		Cost		Fair Value		Footnotes
Preferred Stock - 3.26%
Broadway Parent, LLC	Diversified Financial Services		01/25/21		4,000,000	$	4,019	$	4,720	(2) (3) (6)
CloudBees, Inc.	Software		11/24/21		1,152,957		12,899		12,901	(2) (6)
Foundation Software	Construction & Engineering		08/31/20		22		21		25	(2) (3) (6)
Governmentjobs.com, Inc. (dba NeoGov)	Software		12/02/21		10,597		10,332		10,332	(2) (6)
Kawa Solar Holdings Limited	Construction & Engineering	8.00% PIK	10/25/16		74,168		778		—	^ (1) (3) (5)
MedeAnalytics, Inc.	Health Care Technology		10/09/20		42,600		41		40	(2) (3) (6)
Wine.com, LLC	Beverages		03/03/21		124,040		3,067		3,329	(2) (3) (6)
Wine.com, LLC	Beverages		11/14/18		535,226		8,225		12,432	(2) (3) (6)
WSO2, Inc.	IT Services		11/04/21		561,918		8,876		8,876	(2) (6)
Total Preferred Stock							48,258		52,655
Common Stock - 1.91%
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)	Software		03/10/21		29,326	$	2,933	$	3,065	(2) (3) (6)
Animal Supply Holdings, LLC	Distributors		08/14/20		37,500		126		—	^ (3) (6)
Animal Supply Holdings, LLC	Distributors		08/14/20		83,333		13,745		—	^ (3) (6)
ATX Parent Holdings, LLC - Class A Units	Communications Equipment		09/01/21		332		167		577	^ (1) (3) (6)
Bolttech Mannings, Inc.	Commercial Services & Supplies		12/22/17		309,142		14,885		727	^^ (3) (6)
Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Class B	Health Care Providers & Services		03/30/18		20,183		2,916		4,071	^^^ (2) (3)
Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Performance Units	Health Care Providers & Services		03/30/18		19,048		514		1,420	^^^ (1) (2) (3) (6)
Conergy Asia & ME Pte. LTD.	Construction & Engineering		01/11/21		3,126,780		5,300		—	^ (1) (3) (6)
Country Fresh Holding Company Inc.	Food Products		04/29/19		1,514		888		—	(2) (3) (6)
Elah Holdings, Inc.	Capital Markets		05/09/18		111,650		5,238		5,396	^ (2) (3) (6)
Exostar LLC - Class B	Aerospace & Defense		07/06/20		31,407		—		25	(2) (3) (6)
Foundation Software - Class B	Construction & Engineering		08/31/20		11,826		—		9	(2) (3) (6)
Iracore International Holdings, Inc.	Energy Equipment & Services		04/13/17		28,898		7,003		5,235	^ (3) (6)
Jill Acquisition LLC (dba J. Jill)	Specialty Retail		09/30/20		18,869		56		362	(6)
Kawa Solar Holdings Limited	Construction & Engineering		08/17/16		1,399,556		—		—	^ (1) (3) (6)
National Spine and Pain Centers, LLC	Health Care Providers & Services		06/02/17		1,100		883		546	(2) (3) (6)
Prairie Provident Resources, Inc.	Oil, Gas & Consumable Fuels				3,579,988		9,237		322	(1) (6)
Total Vision LLC	Health Care Providers & Services		07/15/21		72,571		1,270		1,306	(2) (3) (6)
Volt Bidco, Inc. (aka Power Factors)	Independent Power and Renewable Electricity Producers		08/11/21		2,908		2,908		3,057	(2) (3) (6)
WhiteWater Holding Company LLC	Diversified Consumer Services		12/21/21		23,400		2,340		2,340	(2) (6)
Yasso, Inc.	Food Products		03/23/17		1,640		1,368		2,326	(2) (3) (6)
Total Common Stock							71,777		30,784
Warrants - 0.11%
CloudBees, Inc.	Software		11/24/21		333,980	$	1,849	$	1,850	(2) (3) (6)
KDOR Holdings Inc. (dba Senneca Holdings)	Building Products		05/29/20		147		—		—	(2) (3) (6)
KDOR Holdings Inc. (dba Senneca Holdings)	Building Products		06/22/20		30		—		—	(2) (3) (6)
KDOR Holdings Inc. (dba Senneca Holdings)	Building Products		05/29/20		1,406		—		—	(2) (3) (6)
Total Warrants							1,849		1,850
Total Investments - 215.46%						$	3,507,790	$	3,478,443

The accompanying notes are part of these unaudited consolidated financial statements.

2324

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)


*	~~Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt.”~~
~~(+)~~	Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either LIBOR ("L"), SOFR ("S") or alternate base rate (commonly based on the U.S. Prime Rate ("P"), unless otherwise noted) at the borrower’s option, which reset periodically based on the terms of the credit agreement. L and S loans are typically indexed to 12 month, 6 month, 3 month, 2 month, 1 month or 1 week L or S rates. As of December 31, 2021, rates for the 12 month, 6 month, 3 month, 2 month, 1 month and 1 week L are 0.58%, 0.34%, 0.21%, 0.15%, 0.10% and 0.08%, respectively. As of December 31, 2021, 3 month S was 0.05%, P was 3.25%, and Canadian Prime rate ("CDN P") was 2.45%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2021.
~~(++)~~	Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$") unless otherwise noted, Euro ("€"), Great British Pound (“GBP”), or Canadian dollar ("CAD").
#	~~Percentages are based on net assets.~~
^	As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions.”
^^	As defined in the Investment Company Act, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. See Note 3 “Significant Agreements and Related Party Transactions.”
~~^^^~~	~~The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.~~
~~(1)~~	The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2021 the aggregate fair value of these securities is $154,694 or 4.36% of the Company’s total assets.
~~(2)~~	Represent co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission. See Note 3 “Significant Agreements and Related Party Transactions.”
~~(3)~~	~~The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement.”~~
~~(4)~~	Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount on the loan. See Note 8 "Commitments and Contingencies."
~~(5)~~	~~The investment is on non-accrual status. See Note 2 "Significant Accounting Policies."~~
~~(6)~~	~~Non-income producing security.~~
~~(7)~~	In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.
~~(8)~~	Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of December 31, 2021, the aggregate fair value of these securities is $84,967 or 5.26% of the Company's net assets. The initial acquisition dates have been included for such securities.
	~~PIK – Payment-In-Kind~~

* Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt.”

(+)Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either LIBOR ("L"), SOFR ("S") or alternate base rate (commonly based on the U.S. Prime Rate ("P"), unless otherwise noted) at the borrower’s option, which reset periodically based on the terms of the credit agreement. L and S loans are typically indexed to 12 month, 6 month, 3 month, 2 month, 1 month or 1 week L or S rates. As of December 31, 2021, rates for the 12 month, 6 month, 3 month, 2 month, 1 month and 1 week L are 0.58%, 0.34%, 0.21%, 0.15%, 0.10% and 0.08%, respectively. As of December 31, 2021, 3 month S was 0.05%, P was 3.25%, and Canadian Prime rate ("CDN P") was 2.45%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2021.

# Percentages are based on net assets.

^^^ The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.

(1) The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2021 the aggregate fair value of these securities is $154,694 or 4.36% of the Company’s total assets.

(3) The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement.”

(5) The investment is on non-accrual status. See Note 2 "Significant Accounting Policies."

(6) Non-income producing security.

(7) In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first- out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.

(8) Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of December 31, 2021, the aggregate fair value of these securities is $84,967 or 5.26% of the Company's net assets. The initial acquisition dates have been included for such securities.

PIK – Payment-In-Kind

ADDITIONAL INFORMATION

Foreign currency forward contracts


Counterparty	Currency Purchased	Currency Sold	Settlement	Unrealized Appreciation (Depreciation)
Bank of America, N.A.	U.S. Dollar 624	Euro 525	01/06/22	$	26
Bank of America, N.A.	U.S. Dollar 611	Euro 514	04/06/22		25
Bank of America, N.A.	U.S. Dollar 619	Euro 520	07/06/22		25
Bank of America, N.A.	U.S. Dollar 627	Euro 525	10/06/22		24
				$	100

The accompanying notes are part of these unaudited consolidated financial statements.

2425

Table of Contents

Goldman Sachs BDC, Inc.

Notes to the Consolidated Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

ORGANIZATION

~~1. ORGANIZATION~~

Goldman Sachs BDC, Inc. (the “Company,” which term refers to either Goldman Sachs BDC, Inc. or Goldman Sachs BDC, Inc. together with its consolidated subsidiaries, as the context may require) was initially established as Goldman Sachs Liberty Harbor Capital, LLC, a single member Delaware limited liability company (“SMLLC”), on September 26, 2012 and commenced operations on November 15, 2012 with The Goldman Sachs Group, Inc. (“GS Group Inc.”) as its sole member. On March 29, 2013, the Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). Effective April 1, 2013, the Company converted from a SMLLC to a Delaware corporation. In addition, the Company has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2013.

The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through direct originations of secured debt, including first lien debt, unitranche loans, including last-out portions of such loans, and second lien debt, and unsecured debt, including mezzanine debt, as well as through select equity investments.

Goldman Sachs Asset Management, L.P. (“GSAM”), a Delaware limited partnership and an affiliate of Goldman Sachs & Co. LLC (including its predecessors, “GS & Co.”), is the investment adviser (the “Investment Adviser”) of the Company. The term “Goldman Sachs” refers to GS Group Inc., together with GS & Co., GSAM and its other subsidiaries.

On March 23, 2015, the Company completed its initial public offering and the Company’s common stock began trading on the New York Stock Exchange under the symbol “GSBD.”

The Company has formed wholly owned subsidiaries, which are structured as Delaware limited liability companies, to hold certain equity or equity-like investments in portfolio companies.

The Merger with Goldman Sachs Middle Market Lending Corp.

On October 12, 2020, the Company completed its merger (the “Merger”) with Goldman Sachs Middle Market Lending Corp. (“GS MMLC”) pursuant to the Amended and Restated Agreement and Plan of Merger (the “Merger Agreement”), dated as of June 11, 2020. In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GS MMLC common stock was converted into the right to receive, for each share of GS MMLC common stock, that number of shares of the Company’s common stock, par value ~~$0.001~~$0.001 per share (“Common Stock”), with a net asset value (“NAV”) equal to the NAV per share of GS MMLC common stock, in each case calculated as of October 9, 2020. As a result of the Merger, the Company issued an aggregate of 61,037,311 shares of Common Stock to former GS MMLC stockholders.

SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company’s functional currency is U.S. dollars (“USD”) and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X. This requires the Company to make certain estimates and assumptions that may affect the amounts reported on the consolidated financial statements and accompanying notes. These consolidated financial statements reflect normal and recurring adjustments that in the opinion of the Company are necessary for the fair statement of the results for the periods presented. Actual results may differ from the estimates and assumptions included on the consolidated financial statements.

Certain financial information that is included in annual consolidated financial statements, including certain financial statement disclosures, prepared in accordance with GAAP, is not required for interim reporting purposes and has been condensed or omitted herein. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes related thereto for the year ended December 31, 2021, included in the Company’s annual report on Form 10-K, which was filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 24, 2022. The results for the three and ~~six~~nine months ended ~~June~~September 30, 2022 are not necessarily indicative of the results to be expected for the full fiscal year, any other interim period or any future year or period.

Certain prior period information has been reclassified to conform to the current period presentation. The reclassification has no effect on the Company’s consolidated financial position or the consolidated results of operations as previously reported.

As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

Table of Contents

Basis of Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the financial position and results of operations of its wholly owned subsidiaries, BDC Blocker I, LLC (formerly known as My-On BDC Blocker, LLC), GSBD Blocker II, LLC, GSBD Wine I, LLC, GSBD Blocker III, LLC, GSBD Blocker IV, LLC, GSBD Blocker V, LLC, MMLC Blocker I, LLC, MMLC Blocker II, LLC, MMLC Wine I, LLC, and MMLC Blocker III, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.

Revenue Recognition

The Company records its investment transactions on a trade date basis, which is the date when the Company assumes the risks for gains and losses related to that instrument. Realized gains and losses are based on the specific identification method.

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discounts and premiums to par value on investments purchased are accreted and amortized into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount (“OID”) and market discounts or premiums are capitalized and amortized into interest income using the effective interest method or straight-line method, as applicable. Exit fees that are receivable upon repayment of a loan or debt security are amortized into interest income over the life of the respective investment. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income, for which the Company has earned the following:


	For the Three Months Ended				For the Nine Months Ended
	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Prepayment premiums	$	—	$	838	$	609	$	1,512
Accelerated amortization of upfront loan origination fees and unamortized discounts	$	5,210	$	25,331	$	9,850	$	43,543

For the Three Months Ended
For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

Prepayment premiums

$
—

$
224

$
609

$
674

Accelerated amortization of upfront loan origination fees and unamortized discounts

$
1,274

$
10,553

$
4,640

$
18,212

Fees received from portfolio companies (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) are paid to the Company, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, the Company only receives its allocable portion of such fees when invested in the same portfolio company as another account managed by the Investment Adviser.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Interest and dividend income are presented net of withholding tax, if any.

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the principal amount or shares (if equity) of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon the investment being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest or dividend income.

Certain structuring fees, amendment fees, syndication fees and commitment fees are recorded as other income when earned. Administrative agent fees received by the Company are recorded as other income when the services are rendered over time.

Table of Contents

Purchase Accounting

On October 12, 2020, the Company completed its merger with GS MMLC pursuant to the Merger Agreement, dated as of June 11, 2020. The Merger was accounted for as an asset acquisition in accordance with ASC 805-50, Business Combinations- Related Issues. The consideration paid to GS MMLC’s stockholders was less than the aggregate fair values of the assets acquired and liabilities assumed, which resulted in a purchase discount (the ~~“purchase discount”~~“Purchase Discount”). The ~~purchase discount~~Purchase Discount was allocated to the cost of GS MMLC investments acquired by the Company on a pro-rata basis based on their relative fair values as of the closing date. Immediately following the Merger with GS MMLC, the investments were marked to their respective fair values and, as a result, the ~~purchase discount~~Purchase Discount allocated to the cost basis of the investments acquired was immediately recognized as unrealized appreciation on the Consolidated Statement of Operations. The ~~purchase discount~~Purchase Discount allocated to the loan investments acquired will amortize over the life of each respective loan through interest income with a corresponding adjustment recorded as unrealized depreciation on such loans acquired through their ultimate disposition. Amortization income of ~~purchase discount~~Purchase Discount for the three and ~~six~~nine months ended ~~June~~September 30, 2022 was ~~$3,727~~$4,471 and ~~$8,035.~~$12,506. Amortization income of ~~purchase discount~~Purchase Discount for the three and ~~six~~nine months ended ~~June~~September 30, 2021 was ~~$9,386~~$15,499 and ~~$18,525.~~$34,024. The ~~purchase discount~~Purchase Discount allocated to equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company will recognize a realized gain with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

Non-Accrual Investments

Investments are placed on non-accrual status when it is probable that principal, interest or dividends will not be collected according to the contractual terms. Accrued interest or dividends generally are reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual investments are restored to accrual status when past due principal and interest or dividends are paid and, in management’s judgment, principal and interest or dividend payments are likely to remain current. The Company may make exceptions to this treatment if an investment has sufficient collateral value and is in the process of collection. As of ~~June~~September 30, 2022, the Company had certain investments held in ~~four~~seven portfolio companies on non-accrual status, which represented ~~0.9%~~1.4% and ~~0.4%~~0.4% of the total investments (excluding investments in money market funds, if any) at amortized cost and at fair value. As of December 31, 2021, the Company had certain investments held in four portfolio companies on non-accrual status, which represented ~~2.5%~~2.5% and ~~1.8%~~1.8% of the total investments (excluding investments in money market funds, if any) at amortized cost and at fair value.

Investments

~~Investments~~

The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), issued by the FASB, which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations or alternative price sources. In the absence of quoted market prices, broker or dealer quotations or alternative price sources, investments are measured at fair value as determined by the Investment Adviser, as the valuation designee ("Valuation Designee") designated by the board of directors of the Company (the “Board of Directors”) ~~within the meaning of~~, pursuant to Rule 2a-5 under the Investment Company Act.

Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 5 “Fair Value ~~Measurement”.~~Measurement.”

The Company generally invests in illiquid securities, including debt and equity investments, of middle-market companies. The Board of Directors has ~~delegated~~designated to the Investment Adviser day-to-day ~~responsibility~~responsibilities for implementing and maintaining internal controls and procedures related to the valuation of the Company’s portfolio investments. Under valuation procedures ~~adopted~~approved by the Board of Directors and adopted by the Valuation Designee, market quotations are generally used to assess the value of the investments for which market quotations are readily ~~available.~~available (as defined in Rule 2a-5). The Investment Adviser obtains these market quotations from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available; otherwise, the Investment Adviser obtains these market quotations from a principal market maker or a primary market dealer. To assess the continuing appropriateness of pricing sources and methodologies, the Investment Adviser regularly performs price verification procedures and issues challenges as necessary to independent pricing services or brokers, and any differences are reviewed in accordance with the valuation procedures. If the ~~Board of Directors or Investment Adviser has a bona fide reason to believe~~Valuation Designee believes any such market quotation does not reflect the fair value of an investment, it may independently value such investment in accordance with valuation procedures for investments for which market quotations are not readily available.

2728

Table of Contents

With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, the valuation procedures ~~adopted~~approved by the Board of Directors and adopted by the Valuation Designee, contemplate a multi-step valuation process conducted by the Investment Adviser each quarter and more frequently as needed. As the valuation designee, the Investment Adviser is primarily responsible for the valuation of the Company’s assets, subject to the oversight of the Board of Directors, as described below:

(1)

The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the valuation of the portfolio investment;

(2)

The ~~Board of Directors~~Valuation Designee, also engages independent valuation firms (the “Independent Valuation Advisors”) to provide independent valuations of the investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of an investment. The Independent Valuation Advisors independently value such investments using quantitative and qualitative information provided by the investment professionals of the Investment Adviser and the portfolio companies as well as any market quotations obtained from independent pricing services, brokers, dealers or market dealers. The Independent Valuation Advisors also provide analyses to support their valuation methodology and calculations. The Independent Valuation Advisors provide an opinion on a final range of values on such investments to the ~~Board of Directors or the Audit Committee.~~Valuation Designee. The Independent Valuation Advisors define fair value in accordance with ASC 820 and utilize valuation approaches including the market approach, the income approach or both. A portion of the portfolio is reviewed on a quarterly basis, and all investments in the portfolio for which market quotations are not readily available, or are readily available, but deemed not reflective of the fair value of an investment, are reviewed at least annually by an Independent Valuation Advisor;

(3)

The Independent Valuation Advisors’ preliminary valuations are reviewed by the Investment Adviser and the Valuation Oversight Group (“VOG”), a team that is part of the ~~Controllers Division.~~controllers division of Goldman Sachs. The Independent Valuation Advisors’ valuation ranges are compared to the Investment Adviser’s valuations to ensure the Investment Adviser’s valuations are reasonable. VOG presents the valuations to the Asset Management Private Investment Valuation and Side Pocket Working Group of the Asset Management Valuation Committee (the “Asset Management Private Investment Valuation and Side Pocket Working Group”), which is comprised of a number of representatives from ~~GSAM~~different functions and areas of expertise related to GSAM’s business and controls who are independent of the investment decision making process;

(4)

The Asset Management Private Investment Valuation and Side Pocket Working Group reviews and preliminarily approves the fair valuations and makes fair valuation recommendations to the Asset Management Valuation Committee;

(5)

The Asset Management Valuation Committee ~~ratifies fair valuations and makes recommendations to~~reviews the ~~Audit Committee of the Board of Directors;~~

~~(5)~~

~~The Audit Committee of the Board of Directors reviews~~ valuation information provided by the Asset Management ~~Division~~Private Investment Valuation ~~Committee,~~and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation Advisors. The ~~Audit~~Asset Management Valuation Committee then assesses such valuation recommendations; and

(6)

~~The~~Through the Asset Management Valuation Committee, the Valuation Designee, discusses the valuations, provides written reports to the Board of Directors ~~discusses the valuations~~on at least a quarterly basis, and, within the meaning of the Investment Company Act, determines the fair value of the investments in good faith, based on the inputs of the Asset Management Valuation Committee, the Asset Management Private Investment Valuation and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation ~~Advisors and the Audit Committee.~~Advisors.

Money Market Funds

Investments in money market funds are valued at NAV per ~~share.~~share and are considered cash equivalents for the purposes of the management fee paid to the Investment Adviser. See Note 3 “Significant Agreements and Related Party Transactions.”

Cash

~~Cash~~

Cash consists of deposits held at a custodian bank. As of ~~June~~September 30, 2022 and December 31, 2021, the Company held an aggregate cash balance of ~~$44,774~~$32,670 and ~~$33,764.~~$33,764. Foreign currency of ~~$2,396~~$1,536 and ~~$2,614~~$2,614 (acquisition cost of ~~$2,507~~$1,684 and ~~$2,760)~~$2,760) is included in cash as of ~~June~~September 30, 2022 and December 31, 2021.

Table of Contents

Foreign Currency Translation

Amounts denominated in foreign currencies are translated into USD on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into USD based upon currency exchange rates effective on the last business day of the period; and (ii) purchases and sales of investments, borrowings and repayments of such borrowings, income, and expenses denominated in foreign currencies are translated into USD based upon currency exchange rates prevailing on the transaction dates.

The Company does not isolate the portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included within the net realized and unrealized gains or losses on investments. Fluctuations arising from the translation of non-investment assets and liabilities, if any, are included with the net change in unrealized gains (losses) on foreign currency translations on the Consolidated Statements of Operations.

Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Derivatives

~~Table of Contents~~

~~Derivatives~~

The Company may enter into foreign currency forward contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another, at a pre-determined price at a future date. Forward foreign currency contracts are marked-to-market at the applicable forward rate. Unrealized appreciation (depreciation) on foreign currency forward contracts ~~are~~is recorded on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Notional amounts of foreign currency forward contract assets and liabilities are presented separately on the Consolidated Schedules of Investments. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting and as such, the Company recognizes its derivatives at fair value, ~~with~~and records changes in the net unrealized appreciation (depreciation) on foreign currency forward contracts ~~recorded on~~in the Consolidated Statements of Operations.

Income Taxes

The Company recognizes tax positions in its consolidated financial statements only when it is more likely than not that the position will be sustained upon examination by the relevant taxing authority based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized upon settlement. The Company reports any interest expense related to income tax matters in income tax expense and any income tax penalties under expenses on the Consolidated Statements of Operations.

The Company’s tax positions have been reviewed based on applicable statutes of limitation for tax assessments, which may vary by jurisdiction, and based on such review, the Company has concluded that no additional provision for income tax is required on the consolidated financial statements. The Company is subject to potential examination by certain taxing authorities in various jurisdictions. The Company’s tax positions are subject to ongoing interpretation of laws and regulations by taxing authorities.

The Company has elected to be treated as a RIC commencing with its taxable year ended December 31, 2013. So long as the Company maintains its status as a RIC, it will generally not be required to pay corporate-level U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. As a result, any U.S. federal income tax liability related to income earned and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected on the consolidated financial statements of the Company.

To maintain its tax treatment as a RIC, the Company must meet specified source-of-income and asset diversification requirements and timely distribute to its stockholders for each taxable year at least 90% of its investment company taxable income (generally, its net ordinary income plus the excess of its realized net short-term capital gains over realized net long-term capital losses, determined without regard to the dividends paid deduction). In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income. If the Company chooses to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders. The Company will accrue excise tax on estimated undistributed taxable income as required. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company accrued excise taxes of ~~$832~~$827 and ~~$1,667.~~$2,494. As of ~~June~~September 30, 2022, ~~$643~~$1,469 of accrued excise taxes remained payable. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company accrued excise taxes of ~~$308~~$308 and ~~$616.~~$924.

Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies on the Consolidated Statements of Operations.

~~Distributions~~30

Table of Contents

Distributions

Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with GAAP. The Company may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the stockholder’s tax basis in its shares. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent they are charged or credited to paid-in capital in excess of par or distributable earnings, as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Company’s annual RIC tax return. Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a distribution is determined by the Board of Directors each quarter and is generally based upon the earnings estimated by the Investment Adviser. The Company may pay distributions to its stockholders in a year in excess of its net ordinary income and capital gains for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that the Company may retain certain net capital gains for reinvestment and may carry forward taxable income for distribution in the following year and pay any applicable tax. The specific tax characteristics of the Company’s distributions will be reported to stockholders after the end of the calendar year. All distributions will be subject to available funds, and no assurance can be given that the Company will be able to declare such distributions in future periods.

The Company has a dividend reinvestment plan that provides for reinvestment of all cash distributions declared by the Board of Directors unless a stockholder elects to “opt out” of the plan. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of

~~Table of Contents~~

common stock, rather than receiving the cash distribution. Stockholders who receive distributions in the form of shares of common stock will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions and, for this purpose, stockholders receiving distributions in the form of stock will generally be treated as receiving distributions equal to the fair market value of the stock received through the plan; however, since their cash distributions will be reinvested, those stockholders will not receive cash with which to pay any applicable taxes. Due to regulatory considerations, GS Group Inc. has opted out of the dividend reinvestment plan, and GS & Co. has opted out of the dividend reinvestment plan in respect of shares of the Company’s common stock acquired through ~~any~~our 10b5-1 ~~plan the Company may adopt.~~Plan.

Deferred Financing and Debt Issuance Costs

Deferred financing and debt issuance costs consist of fees and expenses paid in connection with the closing of and amendments to the Company’s borrowings. The aforementioned costs are amortized using the straight-line method over each instrument’s term. Deferred financing costs related to a revolving credit facility is presented separately as an asset on the Company’s Consolidated Statements of Assets and Liabilities. Deferred debt issuance costs related to any notes are presented net against the outstanding debt balance on the Consolidated Statements of Assets and Liabilities.

Equity Offering Costs

Offering costs consist of fees and expenses paid in connection with equity offerings. Offering costs are charged against the proceeds from equity offerings when proceeds are received.

SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

Investment Management Agreement

The Company ~~has~~ entered into an investment management agreement (the “Investment Management Agreement”) with the Investment Adviser, pursuant to which the Investment Adviser manages the Company’s investment program and related activities.

Management Fee

The Company pays the Investment Adviser a management fee (the “Management Fee”), accrued and payable quarterly in arrears. The Management Fee is calculated at an annual rate of ~~1.00% (0.25%~~1.00% (0.25% per quarter) of the average ~~value~~of the values of the Company’s gross assets (excluding cash or cash equivalents but including assets purchased with borrowed amounts) at the end of each of the two most recently completed calendar quarters. The Management Fee for any partial quarter will be appropriately prorated.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, Management Fees amounted to ~~$8,959~~$9,157 and ~~$17,776~~$26,933 and the Investment Adviser ~~has~~ voluntarily agreed to waive ~~$346~~$0 and ~~$346~~$346 of Management Fees. As of ~~June~~September 30, 2022, ~~$8,612~~$9,157 remained payable. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, Management Fees amounted to ~~$8,079~~$7,962 and ~~$16,279~~$24,241 and the Investment Adviser ~~has~~ voluntarily agreed to waive $0$0 and ~~$500~~$500 of Management Fees.

Table of Contents

Incentive Fee

The incentive fee (the “Incentive Fee”) consists of two components that are determined independent of each other, with the result that one component may be payable even if the other is not. The Incentive Fee is calculated as follows:

A portion of the Incentive Fee is based on income and a portion is based on capital gains, each as described below. The Investment Adviser is entitled to receive the Incentive Fee based on income if Ordinary Income (as defined below) exceeds a quarterly “hurdle rate” of ~~1.75%~~1.75%. For this purpose, the hurdle is computed by reference to the Company’s NAV and does not take into account changes in the market price of the Company’s common stock.

The Incentive Fee based on income is determined and paid quarterly in arrears at the end of each calendar quarter by reference to the Company’s aggregate net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (such period the “Trailing Twelve Quarters”). The Incentive Fee based on capital gains is determined and paid annually in arrears at the end of each calendar year by reference to an “Annual Period,” which means the period beginning on January 1 of each calendar year and ending on December 31 of such calendar year or, in the case of the first and last year, the appropriate portion thereof.

The hurdle amount for the Incentive Fee based on income is determined on a quarterly basis and is equal to ~~1.75%~~1.75% multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The hurdle amount is calculated after making appropriate adjustments for subscriptions (which includes all of the Company’s issuances of shares of its common stock, including issuances pursuant to its dividend reinvestment plan) and distributions that occurred during the relevant Trailing Twelve Quarters. The Incentive Fee for any partial period will be appropriately prorated.

~~Table of Contents~~

i. Quarterly Incentive Fee Based on Income

For the portion of the Incentive Fee based on income, the Company pays the Investment Adviser a quarterly Incentive Fee based on the amount by which (A) aggregate net investment income (“Ordinary Income”) in respect of the relevant Trailing Twelve Quarters exceeds (B) the hurdle amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income ~~Amount”.~~Amount.” Ordinary Income is net of all fees and expenses, including the Management Fee but excluding any Incentive Fee.

The Incentive Fee based on income for each quarter is determined as follows:

•

No Incentive Fee based on income is payable to the Investment Adviser for any calendar quarter for which there is no Excess Income Amount;

•

~~100%~~100% of the Ordinary Income, if any, that exceeds the hurdle amount, but is less than or equal to an amount, referred to as the “Catch-up Amount,” determined as the sum of ~~2.1875%~~2.1875% multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters is included in the calculation of the Incentive Fee based on income; and

•

~~20%~~20% of the Ordinary Income that exceeds the Catch-up Amount is included in the calculation of the Incentive Fee based on income.

The amount of the Incentive Fee based on income that is paid to the Investment Adviser for a particular quarter equals the excess of the Incentive Fee so calculated minus the aggregate Incentive Fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).

The Incentive Fee based on income that is paid to the Investment Adviser for a particular quarter is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap for any quarter is an amount equal to (a) ~~20%~~20% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters minus (b) the aggregate Incentive Fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.

“Cumulative Net Return” means (x) the Ordinary Income in respect of the relevant Trailing Twelve Quarters minus (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company pays no Incentive Fee based on income to the Investment Adviser for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the Incentive Fee based on income that is payable to the Investment Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company pays an Incentive Fee based on income to the Investment Adviser equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the Incentive Fee based on income that is payable to the Investment Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company pays an Incentive Fee based on income to the Investment Adviser equal to the Incentive Fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

Table of Contents

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

ii. Annual Incentive Fee Based on Capital Gains

The portion of the Incentive Fee based on capital gains is calculated on an annual basis. For each Annual Period, the Company pays the Investment Adviser an amount equal to (A) ~~20%~~20% of the difference, if positive, of the sum of the Company’s aggregate realized capital gains, if any, computed net of the Company’s aggregate realized capital losses, if any, and the Company’s aggregate unrealized capital depreciation, in each case from April 1, 2013 until the end of such Annual Period minus (B) the cumulative amount of Incentive Fees based on capital gains previously paid to the Investment Adviser from April 1, 2013. For the avoidance of doubt, unrealized capital appreciation is excluded from the calculation in clause (A) above.

The Company accrues, but does not pay, a portion of the Incentive Fee based on capital gains with respect to net unrealized appreciation. Under GAAP, the Company is required to accrue an Incentive Fee based on capital gains that includes net realized capital gains and losses and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the accrual for the Incentive Fee based on capital gains, the Company considers the cumulative aggregate unrealized capital appreciation in the calculation, since an Incentive Fee based on capital gains would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital appreciation or depreciation. If such amount is positive at the end of a period, then the Company records a capital gains incentive fee equal to ~~20%~~20% of such amount, minus the aggregate amount of actual Incentive Fees based on capital gains paid in all prior periods. If such amount is negative, then there is no accrual for such period. There can be no assurance that such unrealized capital appreciation will be realized in the future.

~~Table of Contents~~

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, Incentive Fees based on income amounted to ~~$3,833~~$0 and ~~$12,023.~~$12,023. GSAM voluntarily agreed to waive ~~$3,833~~$0 and ~~$11,378~~$11,378 of Incentive Fees for the three and ~~six~~nine months ended ~~June~~September 30, 2022. As of ~~June~~September 30, 2022, $0$0 remained payable. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company incurred Incentive Fees based on income of ~~$11,170~~$9,326 and ~~$23,225.~~$32,551. For the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, the Company did ~~not~~not accrue or pay any Incentive Fees based on capital gains.

In connection with the Merger, GSAM agreed to waive a portion of its Incentive Fee based on income to the extent incurred, for a period of nine quarters, commencing with the quarter ended December 31, 2019 and through and including the quarter ending December 31, 2021, otherwise payable by the Company under the Investment Management Agreement by and between the Company and GSAM, as applicable, for each such quarter in an amount sufficient to ensure that the Company’s net investment income per weighted share outstanding for such quarter is at least ~~$0.48~~$0.48 per share. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, GSAM waived ~~$810~~$0 and ~~$4,543~~$4,543 of Incentive Fees. Additionally, GSAM voluntarily agreed to waive ~~$9,386~~$1,441 and ~~$17,708~~$19,149 of Incentive Fees for the three and ~~six~~nine months ended ~~June~~September 30, 2021 attributable to the purchase discount resulting from the Merger.

Administration and Custodian Fees

The Company has entered into an administration agreement with State Street Bank and Trust Company (the “Administrator”) under which the Administrator provides various accounting and administrative services to the Company. The Company pays the Administrator fees for its services as it determines to be commercially reasonable in its sole discretion. The Company also reimburses the Administrator for all reasonable expenses. To the extent that the Administrator outsources any of its functions, the Administrator pays any compensation associated with such functions. The Administrator also serves as the Company’s custodian (the “Custodian”).

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company incurred expenses for services provided by the Administrator and the Custodian of ~~$523~~$522 and ~~$1,038.~~$1,560. As of ~~June~~September 30, 2022, ~~$501~~$851 remained payable. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company incurred expenses for services provided by the Administrator and the Custodian of ~~$484~~$483 and ~~$956.~~$1,439.

Transfer Agent Fees

The Company has entered into a transfer agency and services agreement pursuant to which Computershare Trust Company, N.A. serves as the Company’s transfer agent (the “Transfer Agent”), dividend agent and registrar. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company incurred expenses for services provided by the Transfer Agent of ~~$10~~$10 and ~~$19.~~$29. As of ~~June~~September 30, 2022, ~~$12~~$18 remained payable. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company incurred expenses for services provided by the Transfer Agent of ~~$11~~$12 and ~~$15.~~$27.

~~Affiliates~~33

Table of Contents

Common Stock Repurchase Plans

In November 2021, the Board of Directors approved and authorized a new 10b5-1 stock repurchase plan (the "10b5-1 Plan"), which provides for the Company to repurchase up to $75,000 of shares of the Company’s common stock if the stock trades below the most recently announced quarter-end NAV per share, subject to certain limitations. Under this 10b5-1 Plan, no purchases will be made if such purchases would cause the Company’s Debt/Equity Ratio to exceed the lower of (a) 1.30 or (b) the Maximum Debt/Equity Ratio. In the 10b5-1 Plan, “Debt/Equity Ratio” means the sum of debt on the Consolidated Statements of Assets and Liabilities and the total notional value of the Company’s unfunded commitments divided by net assets, as of the most recent reported financial statement end date, and “Maximum Debt/Equity Ratio” means the sum of debt on the Consolidated Statements of Assets and Liabilities and committed uncalled debt divided by net assets, as of the most recent reported financial statement end date. The 10b5-1 Plan became effective on August 17, 2022 and commenced on September 16, 2022. The 10b5-1 Plan will expire on August 17, 2023. Purchases under the 10b5-1 Plan will be conducted on a programmatic basis in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act and other applicable securities laws. The Company’s repurchase of its common stock under the 10b5-1 Plan or otherwise may result in the price of the Company’s common stock being higher than the price that otherwise might exist in the open market. The Company did not repurchase any of its common stock pursuant to the 10b5-1 Plan or otherwise.

Affiliates

GS Group Inc. owned ~~6.36%~~6.31% as of ~~June~~September 30, 2022 and ~~6.37%~~6.37% as of December 31, 2021 of the outstanding shares of the Company’s common stock. The table below presents the Company’s affiliated investments:


	Beginning Fair Value Balance		Gross Additions(1)		Gross Reductions(2)			Net Realized Gain(Loss)			Net Change in Unrealized Appreciation (Depreciation)			Ending Fair Value Balance		Dividend, Interest, PIK and Other Income
For the Nine Months Ended September 30, 2022
Controlled Affiliates
Bolttech Mannings, Inc.	$	18,375	$	22,066	$	(18,660	)	$	(2,035	)	$	(19,746	)	$	—	$	275
Total Controlled Affiliates	$	18,375	$	22,066	$	(18,660	)	$	(2,035	)	$	(19,746	)	$	—	$	275
Non-Controlled Affiliates
Goldman Sachs Financial Square Government Fund	$	—	$	232,486	$	(232,486	)	$	—		$	—		$	—	$	60
Animal Supply Holdings, LLC		6,569		437		—			—			(3,555	)		3,451		380
ATX Networks Corp.		6,039		188		(579	)		—			2,102			7,750		454
Collaborative Imaging, LLC (dba Texas Radiology Associates)		5,491		—		—			—			(383	)		5,108		198
Conergy Asia & ME Pte. LTD		400		—		—			—			(400	)		—		—
Elah Holdings, Inc.		5,396		—		—			—			—			5,396		—
Iracore International Holdings, Inc.		7,596		—		—			—			690			8,286		188
Kawa Solar Holdings Limited		1,328		—		—			—			(39	)		1,289		—
Total Non-Controlled Affiliates	$	32,819	$	233,111	$	(233,065	)	$	—		$	(1,585	)	$	31,280	$	1,280
Total Affiliates	$	51,194	$	255,177	$	(251,725	)	$	(2,035	)	$	(21,331	)	$	31,280	$	1,555


	Beginning Fair Value Balance		Gross Additions(1)		Gross Reductions(2)			Net Realized Gain(Loss)			Net Change in Unrealized Appreciation (Depreciation)			Ending Fair Value Balance		Dividend, Interest, PIK and Other Income
For the Six Months Ended June 30, 2022
For the Year Ended December 31, 2021																		For the Year Ended December 31, 2021
Controlled Affiliates
Bolttech Mannings, Inc.	$	18,375	$	21,116	$	(18,660	)	$	(2,035	)	$	(1,061	)	$	17,735	$	275		$	19,810	$	4,974	$	—		$	—		$	(6,409	)	$	18,375	$	1,486
Total Controlled Affiliates	$	18,375	$	21,116	$	(18,660	)	$	(2,035	)	$	(1,061	)	$	17,735	$	275		$	19,810	$	4,974	$	—		$	—		$	(6,409	)	$	18,375	$	1,486
Non-Controlled Affiliates
Goldman Sachs Financial Square Government Fund	$	—	$	63,990	$	(63,990	)	$	—		$	—		$	—	$	—		$	—	$	809,929	$	(809,929	)	$	—		$	—		$	—	$	2
Animal Supply Holdings, LLC		6,569		381		—			—			42			6,992		382			16,838		723		—			(756	)		(10,236	)		6,569		723
ATX Networks Corp.		6,039		85		(524	)		—			1,602			7,202		299			—		6,133		—			—			(94	)		6,039		196
CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)																				48,741		—		(48,494	)		35,916			(36,163	)		—		(6	)
Collaborative Imaging, LLC (dba Texas Radiology Associates)		5,491		—		—			—			(115	)		5,376		125			4,365		—		—			—			1,126			5,491		307
Conergy Asia & ME Pte. LTD		400		—		—			—			(218	)		182		—			334		—		—			—			66			400		—
Elah Holdings, Inc.		5,396		—		—			—			—			5,396		—			5,396		—		—			—			—			5,396		—
Iracore International Holdings, Inc.		7,596		—		—			—			653			8,249		120			10,178		—		—			—			(2,582	)		7,596		926
Kawa Solar Holdings Limited		1,328		—		—			—			(20	)		1,308		—			1,359		—		—			—			(31	)		1,328		—
Total Non-Controlled Affiliates	$	32,819	$	64,456	$	(64,514	)	$	—		$	1,944		$	34,705	$	926		$	87,211	$	816,785	$	(858,423	)	$	35,160		$	(47,914	)	$	32,819	$	2,148
Total Affiliates	$	51,194	$	85,572	$	(83,174	)	$	(2,035	)	$	883		$	52,440	$	1,201		$	107,021	$	821,759	$	(858,423	)	$	35,160		$	(54,323	)	$	51,194	$	3,634

~~Table of Contents~~

Beginning Fair Value Balance

Gross
Additions(1)

Gross
Reductions(2)

Net Realized
Gain(Loss)

Net Change in
Unrealized
Appreciation (Depreciation)

Ending Fair Value Balance

Dividend,
Interest, PIK
and Other
Income

For the Year Ended December 31, 2021

Controlled Affiliates

Bolttech Mannings, Inc.

$
19,810

$
4,974

$
—

$
—

$
(6,409
)

$
18,375

$
1,486

Total Controlled Affiliates

$
19,810

$
4,974

$
—

$
—

$
(6,409
)

$
18,375

$
1,486

Non-Controlled Affiliates

Goldman Sachs Financial Square Government Fund

$
—

$
809,929

$
(809,929
)

$
—

$
—

$
—

$
2

Animal Supply Holdings, LLC

16,838

723

—

(756
)

(10,236
)

6,569

723

ATX Networks Corp.

—

6,133

—

—

(94
)

6,039

196

CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)

48,741

—

(48,494
)

35,916

(36,163
)

—

(6
)
Collaborative Imaging, LLC (dba Texas Radiology Associates)

4,365

—

—

—

1,126

5,491

307

Conergy Asia & ME Pte. LTD

334

—

—

—

66

400

—

Elah Holdings, Inc.

5,396

—

—

—

—

5,396

—

Iracore International Holdings, Inc.

10,178

—

—

—

(2,582
)

7,596

926

Kawa Solar Holdings Limited

1,359

—

—

—

(31
)

1,328

—

Total Non-Controlled Affiliates

$
87,211

$
816,785

$
(858,423
)

$
35,160

$
(47,914
)

$
32,819

$
2,148

Total Affiliates

$
107,021

$
821,759

$
(858,423
)

$
35,160

$
(54,323
)

$
51,194

$
3,634

(1)

Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(2)

Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

Table of Contents

Due to Affiliates

The Investment Adviser pays certain general and administrative expenses on behalf of the Company in the ordinary course of business. As of ~~June~~September 30, 2022 and December 31, 2021, there were ~~$539~~$462 and ~~$585~~$585 included within Accrued expenses and other liabilities that were paid by the Investment Adviser and its affiliates on behalf of the Company.

Co-investment Activity

In certain circumstances, negotiated co-investments by the Company and other funds managed by the Investment Adviser may be made only pursuant to an order from the SEC permitting the Company to do so. On January 4, 2017, the SEC granted to the Investment Adviser and the BDCs advised by the Investment Adviser exemptive relief on which we expect to rely to co-invest with other funds managed by the Investment Adviser in a manner consistent with our investment, objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors (the “Relief”). Additionally, if our Investment Adviser forms certain other accounts in the future, we may co-invest on a concurrent basis with such other affiliates, subject to compliance with the Relief, applicable regulations and regulatory guidance, as well as applicable allocation procedures. On March 15, 2022, the SEC published a notice of an application that is intended to supersede the Relief and, if granted, would permit limited additional flexibility for the Company to enter into co-investment transactions with proprietary accounts of Goldman Sachs (the “Application”). As a result of the Relief and the Application, if granted, there could be significant overlap in our investment portfolio and the investment portfolios ~~as another~~of other client ~~account~~accounts managed by our Investment Adviser (collectively with the Company, the “Accounts”). The Goldman Sachs Asset Management Private Credit (“GSAM Private Credit”) team is ~~comprised~~composed of investment professionals dedicated to the Company’s investment strategy and to other funds that share a similar investment strategy with the ~~Company, who are~~Company. The GSAM Private Credit team is responsible for identifying investment opportunities, conducting research and due diligence on prospective investments, negotiating and structuring the Company’s investments and monitoring and servicing the Company’s ~~investments,~~investments. The team works together with investment professionals who are primarily focused on investment strategies in syndicated, liquid credit. Under the terms of the Relief and Application, if granted, a “required majority” (as defined in Section 57(o) of the Investment Company Act) of the Company’s independent directors must make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to the Company and the Company’s stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of the Company’s stockholders and is consistent with the then-current investment objectives and strategies of the Company.

INVESTMENTS

~~Table of Contents~~

~~4. INVESTMENTS~~

The Company’s investments (excluding investments in money market funds, if any) consisted of the following:


	June 30, 2022				December 31, 2021				September 30, 2022				December 31, 2021
Investment Type	Cost		Fair Value		Cost		Fair Value		Cost		Fair Value		Cost		Fair Value
1st Lien/Senior Secured Debt	$	3,156,027	$	3,155,522	$	2,930,047	$	2,945,368	$	3,231,342	$	3,199,586	$	2,930,047	$	2,945,368
1st Lien/Last-Out Unitranche		99,879		99,301		157,768		162,532		119,147		118,138		157,768		162,532
2nd Lien/Senior Secured Debt		263,862		241,959		295,533		283,521		266,390		217,105		295,533		283,521
Unsecured Debt		8,667		7,765		2,558		1,733		8,774		7,661		2,558		1,733
Preferred Stock		48,258		47,809		48,258		52,655		48,258		41,929		48,258		52,655
Common Stock		80,757		38,778		71,777		30,784		82,006		33,173		71,777		30,784
Warrants		1,849		742		1,849		1,850		1,849		468		1,849		1,850
Total	$	3,659,299	$	3,591,876	$	3,507,790	$	3,478,443	$	3,757,766	$	3,618,060	$	3,507,790	$	3,478,443

~~The~~35

Table of Contents

The industry composition of the Company’s investments at fair value and net assets was as follows:

June 30, 2022

December 31, 2021

Industry

Fair Value

Net Assets

Fair Value

Net Assets

Software

16.0
%

36.2
%

13.5
%

29.0
%
Health Care Providers & Services

11.6

26.3

10.3

22.3

Diversified Financial Services

10.9

24.6

9.2

19.9

Health Care Technology

9.3

21.2

11.0

23.6

Professional Services

7.8

17.6

7.9

17.1

IT Services

6.3

14.2

5.8

12.6

Diversified Consumer Services

6.2

14.0

6.1

13.2

Real Estate Mgmt. & Development

4.1

9.4

5.8

12.5

Commercial Services & Supplies

3.6

8.3

3.3

7.1

Interactive Media & Services

3.3

7.6

5.2

11.1

Health Care Equipment & Supplies

3.1

6.9

3.2

6.9

Entertainment

2.1

4.8

2.2

4.7

Chemicals

1.5

3.5

1.8

3.8

Hotels, Restaurants & Leisure

1.5

3.5

1.6

3.4

Transportation Infrastructure

1.5

3.3

1.5

3.3

Road & Rail

1.2

2.7

1.2

2.7

Internet & Direct Marketing Retail

1.1

2.5

1.1

2.4

Independent Power and Renewable Electricity Producers

1.1

2.4

0.7

1.6

Household Products

1.0

2.4

1.1

2.4

Aerospace & Defense

1.0

2.2

1.0

2.2

Construction & Engineering

0.9

2.1

1.0

2.1

Beverages

0.9

1.9

1.0

2.2

Trading Companies & Distributors

0.8

1.7

0.7

1.5

Pharmaceuticals

0.4

0.9

0.4

0.9

Auto Components

0.4

0.8

0.9

1.9

Insurance

0.4

0.8

0.4

0.8

Containers & Packaging

0.3

0.7

0.3

0.7

Leisure Products

0.3

0.7

0.3

0.7

Communications Equipment

0.2

0.5

0.2

0.4

Energy Equipment & Services

0.2

0.5

0.2

0.5

Distributors

0.2

0.5

0.2

0.4

Air Freight & Logistics

0.2

0.4

0.2

0.4

Specialty Retail

0.2

0.4

0.2

0.3

Textiles, Apparel & Luxury Goods

0.2

0.4

0.2

0.4

Capital Markets

0.1

0.3

0.2

0.3

Food Products

0.1

0.2

0.1

0.1

Building Products

—

(1)

0.1

—

(1)

0.1

Oil, Gas & Consumable Fuels(1)

—

—

—

—

Total

100.0
%

226.5
%

100.0
%

215.5
%


	September 30, 2022								December 31, 2021
Industry	Fair Value				Net Assets				Fair Value				Net Assets
Software		15.3	%			35.8	%			13.5	%			29.0	%
Health Care Providers & Services		11.4				26.7				10.3				22.3
Diversified Financial Services		10.9				25.5				9.2				19.9
Health Care Technology		10.4				24.4				11.0				23.6
Professional Services		7.7				18.0				7.9				17.1
Diversified Consumer Services		6.6				15.4				6.1				13.2
IT Services		6.2				14.6				5.8				12.6
Real Estate Mgmt. & Development		4.4				10.4				5.8				12.5
Interactive Media & Services		3.3				7.8				5.2				11.1
Commercial Services & Supplies		3.1				7.4				3.3				7.1
Health Care Equipment & Supplies		3.1				7.3				3.2				6.9
Entertainment		2.1				4.9				2.2				4.7
Hotels, Restaurants & Leisure		1.6				3.7				1.6				3.4
Chemicals		1.5				3.5				1.8				3.8
Transportation Infrastructure		1.4				3.3				1.5				3.3
Road & Rail		1.2				2.7				1.2				2.7
Independent Power and Renewable Electricity Producers		1.1				2.6				0.7				1.6
Household Products		1.1				2.5				1.1				2.4
Internet & Direct Marketing Retail		1.0				2.4				1.1				2.4
Aerospace & Defense		1.0				2.3				1.0				2.2
Construction & Engineering		0.9				2.1				1.0				2.1
Trading Companies & Distributors		0.8				1.8				0.7				1.5
Beverages		0.7				1.6				1.0				2.2
Insurance		0.6				1.4				0.4				0.8
Pharmaceuticals		0.4				1.0				0.4				0.9
Auto Components		0.4				0.9				0.9				1.9
Containers & Packaging		0.3				0.7				0.3				0.7
Leisure Products		0.3				0.7				0.3				0.7
Energy Equipment & Services		0.2				0.5				0.2				0.5
Communications Equipment		0.2				0.5				0.2				0.4
Textiles, Apparel & Luxury Goods		0.2				0.4				0.2				0.4
Air Freight & Logistics		0.2				0.4				0.2				0.4
Specialty Retail		0.1				0.4				0.2				0.3
Capital Markets		0.1				0.3				0.2				0.3
Distributors		0.1				0.2				0.2				0.4
Food Products		0.1				0.1				0.1				0.1
Building Products		—		(1)		0.1				—		(1)		0.1
Oil, Gas & Consumable Fuels		—		(1)		—		(1)		—		(1)		—		(1)
Total		100.0	%			234.3	%			100.0	%			215.5	%

(1)

Amount rounds to less than ~~0.1%~~0.1%.

~~Table of Contents~~

The geographic composition of the Company’s investments at fair value was as follows:


Geographic	June 30, 2022			December 31, 2021			September 30, 2022				December 31, 2021
United States		96.7	%		96.5	%		96.3	%			96.5	%
Canada		2.9			3.0			2.8				3.0
United Kingdom		0.4			0.5			0.9				0.5
Germany~~(1)~~		—			—			—		(1)		—		(1)
Singapore~~(1)~~		—			—			—		(1)		—		(1)
Total		100.0	%		100.0	%		100.0	%			100.0	%

(1)

Amount rounds to less than ~~0.1%~~0.1%.

Table of Contents

FAIR VALUE MEASUREMENT

The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).

The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

Basis of Fair Value Measurement

Level 1 – Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.

Level 2 – Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3 – Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include investments in privately held entities and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

~~Table of Contents~~

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 “Significant Accounting Policies” should be read in conjunction with the information outlined below.

The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments.


Level 2 Instruments		Valuation Techniques and Significant Inputs
Equity and Fixed Income		The types of instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency include commercial paper, most government agency obligations, most corporate debt securities, certain mortgage-backed securities, certain bank loans, less liquid publicly listed equities, certain state and municipal obligations, certain money market instruments and certain loan commitments. Valuations of Level 2 Equity and Fixed Income instruments can be verified to quoted prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g. indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.

Derivative Contracts		OTC derivatives (both centrally cleared and bilateral) are valued using market transactions and other market evidence whenever possible, including market-based inputs to models, calibration to market-clearing transactions, broker or dealer quotations, or other alternative pricing sources with reasonable levels of price transparency. Where models are used, the selection of a particular model to value an OTC derivative depends upon the contractual terms of, and specific risks inherent in, the instrument, as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, voluntary and involuntary prepayment rates, loss severity rates and correlations of such inputs. For OTC derivatives that trade in liquid markets, model inputs can generally be verified and model selection does not involve significant management judgment. OTC derivatives are classified within Level 2 of the fair value hierarchy when significant inputs are corroborated by market evidence.

Table of Contents


Level 3 Instruments		Valuation Techniques and Significant Inputs
Bank Loans, Corporate Debt, and Other Debt Obligations		Valuations are generally based on discounted cash flow techniques, for which the significant inputs are the amount and timing of expected future cash flows, market yields and recovery assumptions. The significant inputs are generally determined based on relative value analyses, which incorporate comparisons both to credit default swaps that reference the same underlying credit risk and to other debt instruments for the same issuer for which observable prices or broker quotes are available. Other valuation methodologies are used as appropriate including market comparables, transactions in similar instruments and recovery/liquidation analysis.

Equity		Recent third-party investments or pending transactions are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate and available (i) Transactions in similar instruments; (ii) Discounted cash flow techniques; (iii) Third party appraisals; and (iv) Industry multiples and public comparables. Evidence includes recent or pending reorganizations (for example, merger proposals, tender offers and debt restructurings) and significant changes in financial metrics, including (i) Current financial performance as compared to projected performance; (ii) Capitalization rates and multiples; and (iii) Market yields implied by transactions of similar or related assets.

~~Table of Contents~~

The tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of ~~June~~September 30, 2022 and December 31, 2021. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest discount rate in 1st Lien/Senior Secured Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.

Level 3 Instruments

Fair Value(1)(2)

Valuation Techniques(3)

Significant Unobservable
Inputs

Range of Significant
Unobservable Inputs(4)

Weighted
Average(5)

Fair Value(1)(2)

Valuation Techniques(3)

Significant Unobservable
Inputs

Range of Significant
Unobservable Inputs(4)

Weighted
Average(5)

As of June 30, 2022

As of September 30, 2022

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

2,788,622

Discounted cash flows

Discount Rate

8.5% - 46.9%

10.4%

2,878,991

Discounted cash flows

Discount Rate

9.4% - 19.2%

11.2%

1,308

Collateral analysis

Recovery Rate

—

33.4%

5,638

Collateral analysis

Recovery Rate

32.9% - 72.3%

63.3%

1st Lien/Last-Out Unitranche

99,301

Discounted cash flows

Discount Rate

—

12.5%

99,024

Discounted cash flows

Discount Rate

—

14.1%

2nd Lien/Senior Secured Debt

141,099

Discounted cash flows

Discount Rate

11.7% - 16.8%

13.2%

116,103

Discounted cash flows

Discount Rate

12.9% - 26.2%

16.7%

1,701

Comparable multiples

EV/EBITDA(6)

—

9.7x

3,427

Comparable multiples

EV/EBITDA(6)

9.0x - 9.9x

9.5x

1,726

Comparable multiples

EV/Revenue

—

0.2x

Unsecured Debt

7,583

Discounted cash flows

Discount Rate

13.2% - 17.3%

16.4%

7,661

Discounted cash flows

Discount Rate

13.3% - 17.3%

16.4%

182

Collateral analysis

Recovery Rate

—

14.4%

Equity

Preferred Stock

13,001

Comparable multiples

EV/EBITDA(6)

8.9x - 28.2x

26.4x

13,437

Comparable multiples

EV/EBITDA(6)

14.4x - 28.0x

26.4x

34,808

Comparable multiples

EV/Revenue

1.9x - 5.1x

3.7x

28,492

Comparable multiples

EV/Revenue

0.7x - 4.9x

3.5x

Common Stock

10,772

Discounted cash flows

Discount Rate

15.4% - 30.4%

24.2%

10,504

Discounted cash flows

Discount Rate

16.0% - 30.0%

24.4%

20,238

Comparable multiples

EV/EBITDA(6)

4.5x - 19.6x

10.1x

16,853

Comparable multiples

EV/EBITDA(6)

4.5x - 18.3x

10.1x

6,811

Comparable multiples

EV/Revenue

0.6x - 16.6x

8.1x

3,772

Comparable multiples

EV/Revenue

2.0x - 17.0x

14.7x

Warrants

742

Comparable multiples

EV/Revenue

—

5.1x

468

Comparable multiples

EV/Revenue

—

4.1x

As of December 31, 2021

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

2,271,598

Discounted cash flows

Discount Rate

7.1% - 22.5%

9.1%

2,271,598

Discounted cash flows

Discount Rate

7.1% - 22.5%

9.1%

1,328

Collateral analysis

Recovery Rate

—

33.9%

1,328

Collateral analysis

Recovery Rate

—

33.9%

1st Lien/Last-Out Unitranche

162,532

Discounted cash flows

Discount Rate

8.9% - 10.1%

9.4%

162,532

Discounted cash flows

Discount Rate

8.9% - 10.1%

9.4%

2nd Lien/Senior Secured Debt

177,079

Discounted cash flows

Discount Rate

9.7% - 15.4%

11.2%

177,079

Discounted cash flows

Discount Rate

9.7% - 15.4%

11.2%

1,701

Comparable multiples

EV/EBITDA(6)

—

9.3x

1,701

Comparable multiples

EV/EBITDA(6)

—

9.3x

Unsecured Debt

1,333

Discounted cash flows

Discount Rate

—

14.8%

1,333

Discounted cash flows

Discount Rate

—

14.8%

400

Collateral analysis

Recovery Rate

—

31.6%

400

Collateral analysis

Recovery Rate

—

31.6%

Equity

Preferred Stock

2,425

Comparable multiples

EV/EBITDA(6)

10.5x - 21.4x

21.2x

2,425

Comparable multiples

EV/EBITDA(6)

10.5x - 21.4x

21.2x

18,121

Comparable multiples

EV/Revenue

1.5x - 5.7x

2.0x

18,121

Comparable multiples

EV/Revenue

1.5x - 5.7x

2.0x

Common Stock

10,887

Discounted cash flows

Discount Rate

14.6% - 31.1%

24.1%

10,887

Discounted cash flows

Discount Rate

14.6% - 31.1%

24.1%

12,871

Comparable multiples

EV/EBITDA(6)

4.4x - 19.2x

10.3x

12,871

Comparable multiples

EV/EBITDA(6)

4.4x - 19.2x

10.3x

4,002

Comparable multiples

EV/Revenue

0.7x - 18.9x

14.9x

4,002

Comparable multiples

EV/Revenue

0.7x - 18.9x

14.9x

Warrants

1,850

Comparable multiples

EV/Revenue

—

8.2x

1,850

Comparable multiples

EV/Revenue

—

8.2x

(1)

As of ~~June~~September 30, 2022, included within the fair value of Level 3 assets of ~~$3,448,622~~$3,477,301 is an amount of ~~$322,454~~$291,205 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and prior transactions). The income approach was used in the determination of fair value for ~~$3,036,605~~$3,101,779 or ~~90.3%~~91.2% of Level 3 bank loans, corporate debt, and other debt obligations.

Table of Contents

(2)

As of December 31, 2021, included within the fair value of Level 3 assets of ~~$3,270,660~~$3,270,660 is an amount of ~~$604,533~~$604,533 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and prior transactions). The income approach was used in the determination of fair value for ~~$2,612,542~~$2,612,542 or ~~82.0%~~82.0% of Level 3 bank loans, corporate debt, and other debt obligations.

(3)

The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparable and discounted cash flows may be used together to determine fair value. Therefore, the Level 3 balance encompasses both of these techniques.

(4)

The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.

(5)

Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.

(6)

Enterprise value of portfolio company as a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”).

~~Table of Contents~~

As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of ~~June~~September 30, 2022 and December 31, 2021. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates or market yields is risk of default, rating of the investment, call provisions and comparable company investments. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market comparable transactions or market multiples would result in an increase or decrease, in the fair value.

The following is a summary of the Company’s assets categorized within the fair value hierarchy:


	June 30, 2022								December 31, 2021								September 30, 2022								December 31, 2021
Assets	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
1st Lien/Senior Secured Debt	$	—	$	88,230	$	3,067,292	$	3,155,522	$	—	$	102,358	$	2,843,010	$	2,945,368	$	—	$	86,405	$	3,113,181	$	3,199,586	$	—	$	102,358	$	2,843,010	$	2,945,368
1st Lien/Last-Out Unitranche		—		—		99,301		99,301		—		—		162,532		162,532		—		—		118,138		118,138		—		—		162,532		162,532
2nd Lien/Senior Secured Debt		—		54,067		187,892		241,959		—		104,741		178,780		283,521		—		53,410		163,695		217,105		—		104,741		178,780		283,521
Unsecured Debt		—		—		7,765		7,765		—		—		1,733		1,733		—		—		7,661		7,661		—		—		1,733		1,733
Preferred Stock		—		—		47,809		47,809		—		—		52,655		52,655		—		—		41,929		41,929		—		—		52,655		52,655
Common Stock		957		—		37,821		38,778		684		—		30,100		30,784		944		—		32,229		33,173		684		—		30,100		30,784
Warrants		—		—		742		742		—		—		1,850		1,850		—		—		468		468		—		—		1,850		1,850
Total Assets	$	957	$	142,297	$	3,448,622	$	3,591,876	$	684	$	207,099	$	3,270,660	$	3,478,443	$	944	$	139,815	$	3,477,301	$	3,618,060	$	684	$	207,099	$	3,270,660	$	3,478,443
Unrealized appreciation (depreciation) on foreign currency forward contracts	$	—	$	146	$	—	$	146	$	—	$	100	$	—	$	100	$	—	$	111	$	—	$	111	$	—	$	100	$	—	$	100

Table of Contents

The below table presents a summary of changes in fair value of Level 3 assets by investment type:

Beginning Balance

Purchases(1)

Net
Realized
Gain
(Loss)

Net Change in
Unrealized
Appreciation
(Depreciation)

Sales and
Settlements(2)

Net
Amortization
of
Premium/
Discount

Transfers
In(3)

Transfers
Out(3)

Ending
Balance

Net Change
in Unrealized
Appreciation
(Depreciation)
for assets
still held

For the Six Months Ended June 30, 2022

1st Lien/Senior Secured Debt

$
2,843,010

$
377,169

$
(5,176
)

$
(13,809
)

$
(144,958
)

$
11,056

$
—

$
—

$
3,067,292

$
(22,736
)
1st Lien/Last-Out Unitranche

162,532

—

—

(5,341
)

(61,091
)

3,201

—

—

99,301

(3,322
)
2nd Lien/Senior Secured Debt

178,780

14,819

(2,035
)

(8,807
)

(47,859
)

2,774

50,220

—

187,892

(7,780
)
Unsecured Debt

1,733

6,088

—

(77
)

—

21

—

—

7,765

(77
)
Preferred Stock

52,655

—

—

(4,846
)

—

—

—

—

47,809

(4,846
)
Common Stock

30,100

8,979

105

(1,258
)

(105
)

—

—

—

37,821

(1,258
)
Warrants

1,850

—

—

(1,108
)

—

—

—

—

742

(1,108
)
Total Assets

$
3,270,660

$
407,055

$
(7,106
)

$
(35,246
)

$
(254,013
)

$
17,052

$
50,220

$
—

$
3,448,622

$
(41,127
)
For the Six Months Ended June 30, 2021

1st Lien/Senior Secured Debt

$
2,384,944

$
402,646

$
(113
)

$
(2,409
)

$
(361,518
)

$
23,572

$
—

$
(49,596
)

$
2,397,526

$
4,126

1st Lien/Last-Out Unitranche

143,231

6,638

—

281

(14,437
)

1,273

—

—

136,986

653

2nd Lien/Senior Secured Debt

407,872

8,314

(1,203
)

2,471

(88,900
)

7,324

—

(52,671
)

283,207

4,987

Unsecured Debt

334

—

—

184

—

—

—

—

518

184

Preferred Stock

48,080

7,086

—

(568
)

—

—

—

—

54,598

(568
)
Common Stock

65,284

2,540

7,537

(14,466
)

(17,320
)

—

—

—

43,575

(7,465
)
Warrants

1,024

—

—

(629
)

—

—

—

—

395

(629
)
Total Assets

$
3,050,769

$
427,224

$
6,221

$
(15,136
)

$
(482,175
)

$
32,169

$
—

$
(102,267
)

$
2,916,805

$
1,288


	Beginning Balance		Purchases (1)		Net Realized Gain (Loss)			Net Change in Unrealized Appreciation (Depreciation)			Sales and Settlements(2)			Net Amortization of Premium/ Discount		Transfers In(3)		Transfers Out(3)			Ending Balance		Net Change in Unrealized Appreciation (Depreciation) for assets still held
For the Nine Months Ended September 30, 2022
1st Lien/Senior Secured Debt	$	2,843,010	$	693,066	$	(5,195	)	$	(43,422	)	$	(395,716	)	$	21,438	$	—	$	—		$	3,113,181	$	(48,812	)
1st Lien/Last-Out Unitranche		162,532		18,982		—			(5,773	)		(61,194	)		3,591		—		—			118,138		(3,754	)
2nd Lien/Senior Secured Debt		178,780		16,282		(2,035	)		(35,195	)		(47,859	)		3,502		50,220		—			163,695		(34,168	)
Unsecured Debt		1,733		6,182		—			(288	)		—			34		—		—			7,661		(288	)
Preferred Stock		52,655		—		—			(10,726	)		—			—		—		—			41,929		(10,726	)
Common Stock		30,100		10,079		105			(7,950	)		(105	)		—		—		—			32,229		(7,950	)
Warrants		1,850		—		—			(1,382	)		—			—		—		—			468		(1,382	)
Total Assets	$	3,270,660	$	744,591	$	(7,125	)	$	(104,736	)	$	(504,874	)	$	28,565	$	50,220	$	—		$	3,477,301	$	(107,080	)
For the Nine Months Ended September 30, 2021
1st Lien/Senior Secured Debt	$	2,384,944	$	988,448	$	(937	)	$	(11,352	)	$	(847,532	)	$	46,909	$	—	$	(43,275	)	$	2,517,205	$	7,799
1st Lien/Last-Out Unitranche		143,231		31,138		—			583			(14,477	)		1,706		—		—			162,181		955
2nd Lien/Senior Secured Debt		407,872		17,078		(1,203	)		(8,888	)		(209,051	)		13,610		—		(52,671	)		166,747		(5,520	)
Unsecured Debt		334		1,433		—			40			—			2		—		—			1,809		40
Preferred Stock		48,080		7,086		24,233			(24,786	)		(34,438	)		—		—		—			20,175		(379	)
Common Stock		65,284		7,278		19,223			(30,316	)		(31,399	)		—		—		—			30,070		(11,558	)
Warrants		1,024		—		—			(948	)		—			—		—		—			76		(948	)
Total Assets	$	3,050,769	$	1,052,461	$	41,316		$	(75,667	)	$	(1,136,897	)	$	62,227	$	—	$	(95,946	)	$	2,898,263	$	(9,611	)

(1)

Purchases may include PIK, securities received in corporate actions and restructurings.

~~Table of Contents~~

(2)

Sales and Settlements may include securities delivered in corporate actions and restructuring of investments.

(3)

Transfers in (out) of Level 3 are due to a decrease (increase) in the quantity and reliability of broker quotes obtained by the Investment Adviser.

Debt Not Carried at Fair Value

Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. If the Company’s debt obligations were carried at fair value, the fair value and level would have been as follows:

As of

Level

June 30, 2022

December 31, 2021

Revolving Credit Facility

3

$
1,170,184

$
858,722

Convertible Notes(1)

2

$
—

$
158,116

2025 Notes

2

$
349,272

$
377,778

2026 Notes

2

$
452,350

$
513,037


		As of
	Level	September 30, 2022		December 31, 2021
Revolving Credit Facility	3	$	1,246,280	$	858,722
Convertible Notes(1)	2	$	—	$	158,116
2025 Notes	2	$	347,544	$	377,778
2026 Notes	2	$	455,100	$	513,037

(1)

On April 1, 2022, the Convertible Notes matured and were paid in full.

~~6. DEBT~~40

Table of Contents

DEBT

The Company is permitted to borrow amounts such that its asset coverage ratio, as defined in the Investment Company Act, is at least ~~150%~~150% after such borrowing (if certain requirements are met). As of ~~June~~September 30, 2022 and December 31, 2021, the Company’s asset coverage ratio based on the aggregate amount outstanding of senior securities was ~~178%~~173% and ~~186%~~186%.

The Company’s outstanding debt was as follows:

As of

June 30, 2022

December 31, 2021

Aggregate
Borrowing
Amount
Committed

Amount
Available

Carrying
Value(1)

Aggregate
Borrowing
Amount
Committed

Amount
Available

Carrying
Value(1)

Revolving Credit Facility(2)

$
1,695,000

$
527,367

$
1,170,184

$
1,695,000

$
837,164

$
858,722

Convertible Notes(3)

—

—

—

155,000

—

154,665

2025 Notes

360,000

—

356,380

360,000

—

355,735

2026 Notes

500,000

—

493,219

500,000

—

492,304

Total Debt

$
2,555,000

$
527,367

$
2,019,783

$
2,710,000

$
837,164

$
1,861,426


	As of
	September 30, 2022						December 31, 2021
	Aggregate Borrowing Amount Committed		Amount Available		Carrying Value(1)		Aggregate Borrowing Amount Committed		Amount Available		Carrying Value(1)
Revolving Credit Facility(2)	$	1,695,000	$	449,306	$	1,246,280	$	1,695,000	$	837,164	$	858,722
Convertible Notes(3)		—		—		—		155,000		—		154,665
2025 Notes		360,000		—		356,728		360,000		—		355,735
2026 Notes		500,000		—		493,701		500,000		—		492,304
Total Debt	$	2,555,000	$	449,306	$	2,096,709	$	2,710,000	$	837,164	$	1,861,426

(1)

The carrying value is presented net of unamortized debt issuance costs and OID net of accretion as applicable.

(2)

Provides, under certain circumstances, a total borrowing capacity of ~~$2,250,000.~~$2,250,000. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of ~~June~~September 30, 2022, the Company had outstanding borrowings denominated in USD of ~~$1,116,074,~~$1,178,574, in Euros (EUR) of EUR 37,700, in British Pound (GBP) of GBP ~~11,900~~27,450 and in Canadian Dollars (CAD) of CAD ~~150.~~150. As of December 31, 2021, the Company had outstanding borrowings denominated in USD of ~~$799,574,~~$799,574, in Euros (EUR) of EUR 37,700, in British Pound (GBP) of GBP 11,900 and in Canadian Dollars (CAD) of CAD ~~150.~~150.

(3)

On April 1, 2022, the Convertible Notes matured and were paid in full.

The combined weighted average interest rate of the aggregate borrowings outstanding for the ~~six~~nine months ended ~~June~~September 30, 2022 and the year ended December 31, 2021 was ~~2.88%~~3.19% and ~~2.90%~~2.90%. The combined weighted average debt of the aggregate borrowings outstanding for the ~~six~~nine months ended ~~June~~September 30, 2022 and the year ended December 31, 2021 was ~~$1,901,369~~$1,972,687 and ~~$1,621,442.~~$1,621,442.

Revolving Credit Facility

On September 19, 2013, the Company entered into a senior secured revolving credit agreement (as amended, the “Revolving Credit Facility”) with various lenders. Truist Bank serves as administrative agent and Bank of America, N.A. serves as syndication agent under the Revolving Credit Facility. The Company has amended and restated the Revolving Credit Facility on October 3, 2014, November 4, 2015, December 16, 2016, February 21, 2018, September 17, 2018, February 25, 2020, November 20, 2020, August 13, 2021, and May 5, 2022.

The aggregate committed borrowing amount under the Revolving Credit Facility is ~~$1,695,000.~~$1,695,000. The Revolving Credit Facility includes an uncommitted accordion feature that allows the Company, under certain circumstances, to increase the borrowing capacity of the Revolving Credit Facility to up to ~~$2,250,000.~~$2,250,000.

Borrowings denominated in USD, including amounts drawn in respect of letters of credit, bear interest (at the Company’s election) of either (i) term SOFR plus a margin of either (x) 2.00%, (y) 1.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 1.75% (subject to certain gross borrowing base conditions), in each case, plus an additional ~~0.10%~~0.10% credit adjustment spread or (ii) an alternative base rate, which is the highest of (a) zero, (b) the highest of (i) the Prime Rate in effect on such day, (ii) the Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (iii) the rate per annum equal to (x) the greater of (A) term SOFR for an interest period of one (1) month and (B) zero plus (y) 1.00%, plus a margin of either (x) 1.00%, (y) 0.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 0.75% (subject to certain gross borrowing base conditions). Borrowings denominated in non-USD bear interest of the applicable term benchmark rate or daily simple SONIA plus a margin of either 2.00%, 1.875% or 1.75% (subject to the conditions applicable to borrowings

~~Table of Contents~~

denominated in USD that bear interest based on the applicable term benchmark rate or daily simple SONIA) plus, in the case of borrowings denominated in Pound Sterling (GBP) only, an additional ~~0.1193%~~0.1193% credit adjustment spread. With respect to borrowings denominated in USD, the Company may elect either term SOFR, or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions. Interest is payable quarterly in arrears. The Company pays a fee of ~~0.375%~~0.375% per annum on committed but undrawn amounts under the Revolving Credit Facility, payable quarterly in arrears. Any amounts borrowed under the Revolving Credit Facility will mature, and all accrued and unpaid interest will be due and payable, on May 5, ~~2027.~~2027.

The Revolving Credit Facility may be guaranteed by certain of the Company’s domestic subsidiaries, including any that are formed or acquired by the Company in the future. Proceeds from borrowings may be used for general corporate purposes, including the funding of portfolio investments.

Table of Contents

The Company’s obligations to the lenders under the Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s portfolio of investments and cash, with certain exceptions. The Revolving Credit Facility contains certain covenants, including: (i) maintaining a minimum stockholder’s equity of ~~$800,000~~$800,000 plus ~~25%~~25% of net proceeds of the sale of equity interests of the Company after February 25, 2020, (ii) maintaining a minimum asset coverage ratio of at least ~~150%~~150%, (iii) maintaining a minimum asset coverage ratio of ~~200%~~200% with respect to the consolidated assets (with certain limitations on the contribution of equity in financing subsidiaries as specified therein) of the Company and its subsidiary guarantors to the secured debt of the Company and its subsidiary guarantors, and (iv) complying with restrictions on industry concentrations in the Company’s investment portfolio. As of ~~June~~September 30, 2022, the Company is in compliance with these covenants.

Costs of ~~$28,092~~$28,092 were incurred in connection with obtaining and amending the Revolving Credit Facility, which have been recorded as deferred financing costs on the Consolidated Statements of Assets and Liabilities and are being amortized over the life of the Revolving Credit Facility using the straight-line method. As of ~~June~~September 30, 2022 and December 31, 2021, deferred financing costs were ~~$14,254~~$13,513 and ~~$12,631.~~$12,631.

The below table presents the summary information of the Revolving Credit Facility:


	For the Three Months Ended						For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021			September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Borrowing interest expense	$	7,052		$	2,809		$	11,514		$	6,186		$	12,964		$	2,583		$	24,478		$	8,769
Facility fees		617			1,070			1,380			2,022			477			1,187			1,857			3,209
Amortization of financing costs		714			693			1,373			1,379			741			700			2,114			2,079
Total	$	8,383		$	4,572		$	14,267		$	9,587		$	14,182		$	4,470		$	28,449		$	14,057
Weighted average interest rate		2.70	%		1.99	%		2.41	%		2.01	%		4.10	%		2.01	%		3.08	%		2.01	%
Average outstanding balance	$	1,047,416		$	565,052		$	964,297		$	622,088		$	1,254,629		$	510,169		$	1,061,588		$	584,372

Convertible Notes

On October 3, 2016, the Company closed an offering of ~~$115,000~~$115,000 aggregate principal amount of its ~~4.50%~~4.50% unsecured convertible notes, which included ~~$15,000~~$15,000 aggregate principal amount issued pursuant to the initial purchasers’ exercise in full of an over-allotment option (the “Initial Convertible Notes”). On July 2, 2018, the Company closed an additional offering of ~~$40,000~~$40,000 aggregate principal amount of Convertible Notes (the “Additional Convertible Notes” and together with Initial Convertible Notes, the “Convertible Notes”). The Additional Convertible Notes had identical terms, ~~were fungible with~~ and were part of the Initial Convertible Notes. The Convertible Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo Bank, National Association (“Wells Fargo”)). The Convertible Notes bore interest at a rate of ~~4.50%~~4.50% per year, payable semi-annually in arrears on April 1 and October 1 of each year. The Convertible Notes matured and were fully repaid on April 1, 2022, in accordance with their terms, using proceeds from the Revolving Credit Facility.

The below table presents the components of the carrying value of the Convertible Notes:


	June 30, 2022			December 31, 2021			September 30, 2022			December 31, 2021
Principal amount of debt	$	—		$	155,000		$	—		$	155,000
OID, net of accretion		—			118			—			118
Unamortized debt issuance costs		—			217			—			217
Carrying Value	$	—		$	154,665		$	—		$	154,665
Stated interest rate		—	%		4.50	%		—	%		4.50	%
Effective interest rate (stated interest rate plus accretion of OID)		—	%		4.80	%		—	%		4.80	%

~~Table of Contents~~

The below table presents the components of interest and other debt expenses related to the Convertible Notes:


	For the Three Months Ended				For the Six Months Ended				For the Three Months Ended				For the Nine Months Ended
	June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021		September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Borrowing interest expense	$	—	$	1,744	$	1,744	$	3,488	$	—	$	1,743	$	1,744	$	5,231
Accretion of OID		—		116		118		231		—		119		118		350
Amortization of debt issuance costs		3		303		216		602		—		306		216		908
Total	$	3	$	2,163	$	2,078	$	4,321	$	—	$	2,168	$	2,078	$	6,489

2025 Notes

On February 10, 2020, the Company closed an offering of ~~$360,000~~$360,000 aggregate principal amount of its ~~3.75%~~3.75% unsecured notes due 2025 (the "2025 Notes"). The 2025 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2025 Notes bear interest at a rate of 3.75% per year, payable ~~semi-annually, commencing on August 10, 2020.~~semi-annually. The 2025 Notes will mature on February 10, 2025and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

Table of Contents

The below table presents the components of the carrying value of the 2025 Notes:


	June 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Principal amount of debt	$	360,000	$	360,000	$	360,000	$	360,000
Unamortized debt issuance costs		3,620		4,265		3,272		4,265
Carrying Value	$	356,380	$	355,735	$	356,728	$	355,735

The below table presents the components of interest and other debt expenses related to the 2025 Notes:


	For the Three Months Ended				For the Six Months Ended				For the Three Months Ended				For the Nine Months Ended
	June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021		September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Borrowing interest expense	$	3,375	$	3,375	$	6,750	$	6,750	$	3,375	$	3,375	$	10,125	$	10,125
Amortization of debt issuance costs		345		350		645		696		348		354		993		1,050
Total	$	3,720	$	3,725	$	7,395	$	7,446	$	3,723	$	3,729	$	11,118	$	11,175

2026 Notes

On November 24, 2020, the Company closed an offering of ~~$500,000~~$500,000 aggregate principal amount of its ~~2.875%~~2.875% unsecured notes due 2026 (the "2026 Notes"). The 2026 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2026 Notes bear interest at a rate of 2.875% per year, payable semi-annually, commencing on July 15, 2021. The 2026 Notes will mature on January 15, 2026and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

The below table presents the components of the carrying value of the 2026 Notes:


	June 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Principal amount of debt	$	500,000	$	500,000	$	500,000	$	500,000
Unamortized debt issuance costs		6,781		7,696		6,299		7,696
Carrying Value	$	493,219	$	492,304	$	493,701	$	492,304

The below table presents the components of interest and other debt expenses related to the 2026 Notes:


	For the Three Months Ended				For the Six Months Ended				For the Three Months Ended				For the Nine Months Ended
	June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021		September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Borrowing interest expense	$	3,594	$	3,594	$	7,188	$	7,188	$	3,593	$	3,593	$	10,781	$	10,781
Amortization of debt issuance costs		477		484		916		962		481		489		1,397		1,451
Total	$	4,071	$	4,078	$	8,104	$	8,150	$	4,074	$	4,082	$	12,178	$	12,232

DERIVATIVES

~~Table of Contents~~

~~7. DERIVATIVES~~

The Company enters into foreign currency forward contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies.

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or a similar agreement with its derivative counterparties. An ISDA Master Agreement is a bilateral agreement between the Company and a counterparty that governs OTC derivatives, including foreign currency forward contracts, and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from the counterparty, if any, is included on the Consolidated Statements of Assets and Liabilities as due to/due from broker. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that they believe to be of good standing and by monitoring the financial stability of those counterparties.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company’s average USD notional exposure to foreign currency forward contracts was ~~$1,399~~$781 and ~~$1,684.~~$1,367. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company’s average USD notional exposure to foreign currency forward contracts was ~~$2,217~~$2,934 and ~~$2,787.~~$2,933.

Table of Contents

The Company’s net exposure to foreign currency forward contracts that are subject to ISDA Master Agreements or similar agreements presented on the Consolidated Statements of Assets and Liabilities, all of which are with Bank of America, N.A., was as follows:


	September 30, 2022		December 31, 2021
Gross Amount of Assets	$	111	$	100
Gross Amount of Liabilities		—		—
Net Amount of Assets or (Liabilities)	$	111	$	100
Collateral (Received) Pledged (1)		—		—
Net Amounts (2)	$	111	$	100

June 30, 2022

December 31, 2021

Gross Amount of Assets

$
146

$
100

Gross Amount of Liabilities

—

—

Net Amount of Assets or (Liabilities)

$
146

$
100

Collateral (Received) Pledged (1)

—

—

Net Amounts (2)

$
146

$
100

(1)

Amount excludes excess cash collateral paid.

(2)

Net amount represents the net amount due (to) from counterparty in the event of a default based on the contractual setoff rights under the agreement. Net amount excludes any over-collateralized amounts.

The effect of transactions in derivative instruments on the Consolidated Statements of Operations was as follows:


	For the Three Months Ended						For the Nine Months Ended
	September 30, 2022			September 30, 2021			September 30, 2022		September 30, 2021
Net realized gain (loss) on foreign currency forward contracts	$	90		$	(49	)	$	171	$	(220	)
Net change in unrealized appreciation (depreciation) on foreign currency forward contracts		(35	)		122			11		396
Total net realized and unrealized gains (losses) on foreign currency forward contracts	$	55		$	73		$	182	$	176

For the Three Months Ended

For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

Net realized gain (loss) on foreign currency forward contracts

$
51

$
(57
)

$
81

$
(171
)
Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

22

27

46

274

Total net realized and unrealized gains (losses) on foreign currency forward contracts

$
73

$
(30
)

$
127

$
103

Table of Contents

COMMITMENTS AND CONTINGENCIES

Commitments

~~Commitments~~

The Company may enter into investment commitments through signed commitment letters. In many circumstances, borrower acceptance and final terms are subject to transaction-related contingencies. These are disclosed as commitments upon execution of a final agreement. As of ~~June~~September 30, 2022, the Company believed that it had adequate financial resources to satisfy its unfunded commitments. The Company had the following unfunded commitments by investment types:


	Unfunded Commitment(1)				Unfunded Commitment(1)
	June 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
1st Lien/Senior Secured Debt
1272775 B.C. LTD. (dba Everest Clinical Research)	$	584	$	1,151	$	457	$	1,151
Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)		2,560		4,082		2,560		4,082
Acquia, Inc.		2,876		3,268		1,935		3,268
Admiral Buyer, Inc. (dba Fidelity Payment Services)		9,650		—		9,650		—
Apptio, Inc.		3,231		3,230		3,231		3,230
AQ Helios Buyer, Inc. (dba SurePoint)		11,170		14,189		10,168		14,189
Aria Systems, Inc.		1,893		1,893
Assembly Intermediate LLC		11,877		12,757		10,558		12,757
Bigchange Group Limited		3,981		4,426		3,651		4,426
Broadway Technology, LLC		1,090		—		1,090		—
BSI3 Menu Buyer, Inc (dba Kydia)		38		—		38		—
Bullhorn, Inc.		3,005		4,601		726		4,601
Businessolver.com, Inc.		5,026		5,026		5,026		5,026
Capitol Imaging Acquisition Corp.		117		180		90		180
Catalyst Merger Sub, Inc (dba Computer Services Inc.)						970		—
Checkmate Finance Merger Sub, LLC		3,140		3,140		3,140		3,140
Chronicle Bidco Inc. (dba Lexitas)		4,753		4,339		4,753		4,339
CivicPlus LLC		1,217		3,552		1,217		3,552
Clearcourse Partnership Acquireco Finance Limited						8,977		—
CloudBees, Inc.		12,900		12,900		738		12,900
Coding Solutions Acquisition, Inc.		6,580		—		6,262		—
CORA Health Holdings Corp		8,514		8,897		8,514		8,897
Cordeagle US Finco, Inc. (dba Condeco)		2,461		11,506
CorePower Yoga LLC		1,687		1,687		1,687		1,687
Coretrust Purchasing Group LLC						226		—
CST Buyer Company (dba Intoxalock)		2,170		2,170		3,140		2,170
DECA Dental Holdings LLC		6,272		6,843		6,044		6,843
Diligent Corporation		1,550		3,100		1,550		3,100
EDB Parent, LLC (dba Enterprise DB)		39,642		—
Elemica Parent, Inc.		479		409		223		409
Eptam Plastics, Ltd.		681		681		2,269		681
ESO Solutions, Inc		3,620		3,620		3,620		3,620
Everest Clinical Research Corporation						5,684		—
Experity, Inc.		81		3,332		81		3,332
Fullsteam Operations LLC		2,202		16,298		2,642		16,298
Gainsight, Inc.		5,320		5,320		5,320		5,320
GHA Buyer Inc. (dba Cedar Gate)		501		1,254		157		1,254
GovDelivery Holdings, LLC (dba Granicus, Inc.)		4,087		4,087		4,087		4,087
Governmentjobs.com, Inc. (dba NeoGov)		19,427		19,427		19,427		19,427
GS AcquisitionCo, Inc. (dba Insightsoftware)		2,762		4,180		1,867		4,180
HealthEdge Software, Inc.		16,881		18,330		16,032		18,330
Helios Buyer, Inc. (dba Heartland)		2,115		9,592		2,363		9,592
Honor HN Buyer, Inc		11,000		18,095		21,000		18,095
HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)		3,985		4,688		3,281		4,688
iCIMS, Inc.		65,501		—		15,910		—
Intelligent Medical Objects, Inc.		4,326		—		4,296		—
Internet Truckstop Group, LLC (dba Truckstop)		4,400		4,400		4,400		4,400
Kaseya Inc.		2,200		—		2,200		—
LCG Vardiman Black, LLC (dba Specialty Dental Brands)						357		—
Lithium Technologies, Inc.		3,066		3,066		3,066		3,066
LS Clinical Services Holdings, Inc (dba CATO)		2,200		2,200		1,540		2,200
MerchantWise Solutions, LLC (dba HungerRush)		7,475		—		6,932		—
Millstone Medical Outsourcing, LLC		1,885		2,144		1,848		2,144
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)		5,923		5,183
MRI Software LLC		1,612		7,994

4345

Table of Contents


	Unfunded Commitment(1)					Unfunded Commitment(1)
	June 30, 2022		December 31, 2021			September 30, 2022			December 31, 2021
MMIT Holdings, LLC (dba Managed Markets Insight & Technology)						$	4,887		$	5,183
MRI Software LLC							1,612			7,994
NFM & J, L.P. (dba the Facilities Group)	$	10,072	$	11,219			7,958			11,219
One GI LLC		10,269		13,598			10,269			13,598
PDDS Holdco, Inc. (dba Planet DDS)		34,273		—			7,425			—
Pioneer Buyer I, LLC		4,300		4,300			4,300			4,300
PlanSource Holdings, Inc.		7,824		8,728			7,824			8,728
Pluralsight, Inc		5,100		5,100			5,100			5,100
Premier Care Dental Management, LLC		7,112		9,982			4,619			9,982
Premier Imaging, LLC (dba Lucid Health)		4,110		5,778			4,110			5,778
Project Eagle Holdings, LLC (dba Exostar)		75		75			75			75
Prophix Software Inc. (dba Pound Bidco)		3,445		3,445			3,445			3,445
Purfoods, LLC		75		150
Qualawash Holdings, LLC		4,417		—			4,417			—
Riverpoint Medical, LLC		4,094		4,094			4,094			4,094
Rodeo Buyer Company (dba Absorb Software)		3,387		3,387			3,387			3,387
Rubrik,Inc.		4,020		—			3,286			—
Smarsh, Inc.		8,334		—			8,334			—
Southeast Mechanical, LLC (dba. SEM Holdings, LLC)							9,300			—
SpendMend, LLC		350		—			238			—
StarCompliance Intermediate, LLC		2,250		2,500			1,875			2,500
Sundance Group Holdings, Inc. (dba NetDocuments)		14,611		15,761			13,873			15,761
Sunstar Insurance Group, LLC		11,559		12,053			7,930			12,053
Superman Holdings, LLC (dba Foundation Software)		122		122			122			122
Sweep Purchaser LLC		3,094		8,105			4,541			8,105
Syntellis Performance Solutions, LLC (dba Axiom)		16,120		—
The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)		8,204		9,069			6,835			9,069
Thrasio, LLC		14,686		14,686			14,686			14,686
Total Vision LLC		10,464		1,270			10,464			1,270
USN Opco LLC (dba Global Nephrology Solutions)		8,547		3,593			7,408			3,593
Volt Bidco, Inc. (dba Power Factors)		9,875		4,357			7,516			4,357
VRC Companies, LLC (dba Vital Records Control)		2,980		3,799			802			3,799
WebPT, Inc.		4,711		9,861			4,524			9,861
Wellness AcquisitionCo, Inc. (dba SPINS)		6,600		2,600			6,600			2,600
WhiteWater Holding Company LLC		6,028		9,652
Whitewater Holding Company LLC							4,565			9,652
WorkForce Software, LLC		2,319		—			1,404			—
Xactly Corporation		1,498		3,874
Zarya Intermediate, LLC (dba iOFFICE)		6,757		6,757			7,987			6,757
Zodiac Intermediate, LLC (dba Zipari)		7,500		7,500			7,500			7,500
Aria Systems, Inc.							—			1,893
CFS Management, LLC (dba Center for Sight Management)		—		1,058			—			1,058
Convene 237 Park Avenue, LLC (dba Convene)		—		6,100			—			6,100
Cordeagle US Finco, Inc. (dba Condeco)							—			11,506
PT Intermediate Holdings III, LLC (dba Parts Town)		—		1,980			—			1,980
Purfoods, LLC							—			150
Xactly Corporation							—			3,874
Total 1st Lien/Senior Secured Debt					$		428,312	$		441,790
1st Lien/Last-Out Unitranche
EDB Parent, LLC (dba Enterprise DB)							7,591			—
Total 1st Lien/Last-Out Unitranche					$		7,591	$		—
Total	$	568,895	$	441,790	$		435,903	$		441,790

(1)

Unfunded commitments denominated in currencies other than USD have been converted to USD using the exchange rate as of the applicable reporting date.

Contingencies

In the normal course of business, the Company enters into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise and, accordingly, the Company has not accrued any liability in connection with such indemnifications.

NET ASSETS

Equity Issuances

The Company may from time to time issue and sell shares of its common stock through public or at-the-market (“ATM”) offerings. On May 26, 2022, the Company entered into (i) an equity distribution agreement by and among the Company, GSAM and Truist Securities, Inc. (“Truist”) and (ii) an equity distribution agreement by and among the Company, GSAM and SMBC Nikko Securities America, Inc. (“SMBC,” and together with Truist, the “Sales Agents”). The equity distribution agreements with the Sales Agents described in the preceding sentence are collectively referred to herein as the “Equity Distribution Agreements.”

Table of Contents

The Equity Distribution Agreements provide that the Company may from time to time issue and sell shares of its common stock, par value ~~$0.001~~$0.001 per share, having an aggregate offering price of up to ~~$200~~$200 million, through the Sales Agents, or to them as principal for their own respective accounts. Sales of the shares, if any, may be made in negotiated transactions or transactions that are deemed to be an ATM offering as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended, including sales made directly on or through the New York Stock Exchange or a similar securities exchange, sales made to or through a market maker other than on an exchange, at market prices related to prevailing market prices or negotiated prices, sales made through any other existing trading market or electronic communications network, or by any other method permitted by law, including but not limited to privately negotiated transactions, which may include block trades, as the Company and the Sales Agents may agree. The Sales Agents will receive a commission from the Company up to ~~1.00%~~1.00% of the gross sales price of any shares sold through the Sales Agents under the Equity Distribution Agreements.

~~Table of Contents~~

In connection with the issuance of its common stock, the Company issued and sold the following shares of common stock:


	For the Three Months Ended				For the Six Months Ended				For the Three Months Ended					For the Nine Months Ended
	June 30, 2022			June 30, 2021	June 30, 2022			June 30, 2021	September 30, 2022			September 30, 2021		September 30, 2022			September 30, 2021
Gross Proceeds	$	2,256		N/A	$	2,256		N/A	$	10,744		$	—	$	13,000		$	—
Underwriting/Offering Expenses		(463	)	N/A		(463	)	N/A		(184	)		—		(648	)		—
Net Proceeds	$	1,793		N/A	$	1,793		N/A	$	10,560		$	—	$	12,352		$	—
Number of Shares Issued		124,132		N/A		124,132		N/A		616,975			—		741,107			—
Average Sales Price per Share	$	18.17		N/A	$	18.17		N/A	$	17.41		$	—	$	17.54		$	—

Distributions

The Company has adopted a dividend reinvestment plan that provides for reinvestment of all cash distributions declared by the Board of Directors, unless a stockholder elects to “opt out” of the plan. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. The shares distributed by the Transfer Agent in the Company’s dividend reinvestment plan are either through (i) newly issued shares or (ii) acquired by the Transfer Agent through the purchase of outstanding shares on the open market. If, on the payment date for any distribution, the most recently computed NAV per share as of the dividend payment date is equal to or less than the closing market price plus estimated per share fees, the Transfer Agent will invest the distribution amount in newly issued shares. Otherwise, the Transfer Agent will invest the dividend amount in shares acquired by purchasing shares on the open market. The following table summarizes the distributions declared on shares of the Company’s common stock and shares distributed pursuant to the dividend reinvestment plan to stockholders who had not opted out of the dividend reinvestment plan:


Date Declared	Record Date	Payment Date	Amount Per Share			Shares
For the Nine Months Ended September 30, 2022
February 23, 2022	March 31, 2022	April 27, 2022	$	0.45			65,180
May 3, 2022	June 30, 2022	July 27, 2022	$	0.45			86,741
August 3, 2022	September 30, 2022	October 27, 2022	$	0.45	(1)		98,756	*
For the Nine Months Ended September 30, 2021
November 4, 2020 (special)	February 15, 2021	March 15, 2021	$	0.05			6,849
February 24, 2021	March 31, 2021	April 27, 2021	$	0.45			68,092
November 4, 2020 (special)	May 14, 2021	June 15, 2021	$	0.05			8,852
May 4, 2021	June 30, 2021	July 27, 2021	$	0.45			69,917
November 4, 2020 (special)	August 16, 2021	September 15, 2021	$	0.05			7,717
August 5, 2021	September 30, 2021	October 27, 2021	$	0.45			65,213

(1) $0.29 is considered capital gain distribution.

* In accordance with the Company’s dividend reinvestment plan, shares were purchased in the open market.

Date Declared

Record Date

Payment Date

Amount Per Share

Shares

For the Six Months Ended June 30, 2022

February 23, 2022

March 31, 2022

April 27, 2022

$
0.45

65,180

May 3, 2022

June 30, 2022

July 27, 2022

$
0.45

86,741

For the Six Months Ended June 30, 2021

November 4, 2020 (special)

February 15, 2021

March 15, 2021

$
0.05

6,849

February 24, 2021

March 31, 2021

April 27, 2021

$
0.45

68,092

November 4, 2020 (special)

May 14, 2021

June 15, 2021

$
0.05

8,852

May 4, 2021

June 30, 2021

July 27, 2021

$
0.45

69,917

10.

EARNINGS (LOSS) PER SHARE

The following information sets forth the computation of basic and diluted earnings per share:

For the Three Months Ended

For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

Net increase in net assets from operations

$
18,677

$
54,972

$
58,835

$
115,440

Weighted average shares outstanding

101,970,098

101,649,214

101,918,422

101,617,022

Basic and diluted earnings per share

$
0.18

$
0.54

$
0.58

$
1.14


	For the Three Months Ended					For the Nine Months Ended
	September 30, 2022			September 30, 2021		September 30, 2022		September 30, 2021
Net increase (decrease) in net assets from operations	$	(7,500	)	$	38,033	$	51,335	$	153,473
Weighted average shares outstanding		102,367,005			101,727,464		102,069,593		101,654,241
Basic and diluted earnings (loss) per share	$	(0.07	)	$	0.37	$	0.50	$	1.51

For the purpose of calculating diluted earnings per common share, the average closing price of the Company’s common stock for the ~~three and six~~nine months ended ~~June~~September 30, 2022 was less than the conversion price for the Convertible Notes, which matured and were fully repaid on April 1, 2022 in accordance with their terms. Therefore, for the ~~three and six~~nine months ended ~~June~~September 30, 2022, diluted earnings per share equal basic earnings per share because the underlying shares for the intrinsic value of the embedded options in the Convertible Notes were not dilutive.

Table of Contents

11.

FINANCIAL HIGHLIGHTS

Below presents the schedule of financial highlights of the Company:

For the Six Months Ended

June 30, 2022

June 30, 2021

Per Share Data:(1)

NAV, beginning of period

$
15.86

$
15.91

Net investment income

0.98

1.14

Net realized and unrealized gains (losses)(2)

(0.43
)

—

Net increase in net assets from operations

0.55

1.14

Issuance of common stock, net underwriting and offering costs

0.02

—

Distributions declared from net investment income

(0.90
)

(1.00
)
Total increase (decrease) in net assets

(0.33
)

0.14

NAV, end of period

$
15.53

$
16.05

Market price, end of period

$
16.80

$
19.60

Shares outstanding, end of period

102,074,725

101,675,964

Weighted average shares outstanding

101,918,422

101,617,022

Total return based on NAV(3)

3.10
%

6.41
%
Total return based on market value(4)

(7.68
)%

8.13
%
Supplemental Data/Ratio:(5)

Net assets, end of period

$
1,585,672

$
1,631,525

Ratio of net expenses to average net assets

7.04
%

6.30
%
Ratio of net expenses before voluntary waivers to average net assets

8.51
%

8.56
%
Ratio of net expenses (without incentive fees and interest and other debt expenses) to average net assets

2.96
%

2.52
%
Ratio of interest and other debt expenses to average net assets

4.00
%

3.66
%
Ratio of net incentive fees to average net assets

0.08
%

0.12
%
Ratio of total expenses to average net assets

8.51
%

9.12
%
Ratio of net investment income to average net assets

12.53
%

14.37
%
Portfolio turnover

8
%

13
%


	For the Nine Months Ended
	September 30, 2022			September 30, 2021
Per Share Data:(1)
NAV, beginning of period	$	15.86		$	15.91
Net investment income		1.58			1.77
Net realized and unrealized gains (losses)(2)		(1.19	)		(0.26	)
Net increase in net assets from operations		0.39			1.51
Issuance of common stock, net underwriting and offering costs		0.12			—
Distributions declared		(1.35	)		(1.50	)
Total increase (decrease) in net assets		(0.84	)		0.01
NAV, end of period	$	15.02		$	15.92
Market price, end of period	$	14.45		$	18.35
Shares outstanding, end of period		102,778,441			101,753,598
Weighted average shares outstanding		102,069,593			101,654,241
Total return based on NAV(3)		2.61	%		8.47	%
Total return based on market value(4)		(18.28	)%		4.04	%
Supplemental Data/Ratio:(5)
Net assets, end of period	$	1,543,903		$	1,620,089
Ratio of net expenses to average net assets		7.56	%		6.84	%
Ratio of net expenses before voluntary waivers to average net assets		8.55	%		8.46	%
Ratio of net expenses (without incentive fees and interest and other debt expenses) to average net assets		2.99	%		2.49	%
Ratio of interest and other debt expenses to average net assets		4.52	%		3.62	%
Ratio of net incentive fees to average net assets		0.05	%		0.73	%
Ratio of total expenses to average net assets		8.55	%		8.83	%
Ratio of net investment income to average net assets		13.52	%		14.81	%
Portfolio turnover		15	%		33	%

(1)

The per share data was derived by using the weighted average shares outstanding during the applicable period, except for distributions declared, which reflects the actual amount per share for the applicable period.

(2)

The amount shown may not correspond for the period as it includes the effect of the timing of the distribution and the issuance of common stock.

(3)

Calculated as the change in NAV per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s dividend reinvestment plan.

(4)

Calculated as the change in market value per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s dividend reinvestment plan.

(5)

Ratios are annualized.

12.

SUBSEQUENT EVENTS

Subsequent events after the date of the Consolidated Statements of Assets and Liabilities have been evaluated through the date the unaudited consolidated financial statements were issued. Other than the items discussed below, the Company has concluded that there is no impact requiring adjustment or disclosure on the consolidated financial statements.

On ~~August 3,~~November 2, 2022, the Board of Directors declared a quarterly distribution of ~~$0.45~~$0.45 per share payable on ~~October~~January 27, ~~2022~~2023 to holders of record as of ~~September~~December 30, ~~2022.~~2022.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. References to “we,” “us,” “our,” and the “Company,” mean Goldman Sachs BDC, Inc. or Goldman Sachs BDC, Inc. together with its consolidated subsidiaries, as the context may require. The terms “GSAM,” our “Adviser” or our “Investment Adviser” refer to Goldman Sachs Asset Management, L.P., a Delaware limited partnership. The term “GS Group Inc.” refers to The Goldman Sachs Group, Inc. “GS & Co.” refers to Goldman Sachs & Co. LLC and its predecessors. The term “Goldman Sachs” refers to GS Group Inc., together with GS & Co., GSAM and its other subsidiaries and affiliates. The discussion and analysis contained in this section refers to our financial condition, results of operations and cash flows. The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. Please see “Cautionary Statement Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with this discussion and analysis. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under “Cautionary Statement Regarding Forward-Looking Statements” appearing elsewhere in this report.

OVERVIEW

We are a specialty finance company focused on lending to middle-market companies. We are a closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). In addition, we have elected to be treated, and expect to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with our taxable year ended December 31, 2013. From our formation in 2012 through ~~June~~September 30, 2022, we originated more than ~~$6.66~~$6.83 billion in aggregate principal amount of debt and equity investments prior to any subsequent exits and repayments. We seek to generate current income and, to a lesser extent, capital appreciation primarily through direct originations of secured debt, including first lien, unitranche, including last-out portions of such loans, and second lien debt, and unsecured debt, including mezzanine debt, as well as through select equity investments.

“Unitranche” loans are first lien loans that extend deeper in a borrower’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority between different lenders in such loan. In a number of instances, we may find another lender to provide the “first-out” portion of a unitranche loan while we retain the “last-out” portion of such loan, in which case, the “first-out” portion of the loan would generally receive priority with respect to the payment of principal, interest and any other amounts due thereunder as compared to the “last-out” portion that we would continue to hold. In exchange for taking greater risk of loss, the “last-out” portion generally earns a higher interest rate than the “first-out” portion of the loan. We use the term “mezzanine” to refer to debt that ranks senior in right of payment only to a borrower’s equity securities and ranks junior in right of payment to all of such borrower’s other indebtedness. We may make multiple investments in the same portfolio company.

We may also originate “covenant-lite” loans, which are loans with fewer financial maintenance covenants than other obligations, or no financial maintenance covenants. Such covenant-lite loans may not include terms that allow the lender to monitor the performance of the borrower or to declare a default if certain criteria are breached. These flexible covenants (or the absence of covenants) could permit borrowers to experience a significant downturn in their results of operations without triggering any default that would permit holders of their debt (such as the Company) to accelerate indebtedness or negotiate terms and pricing. In the event of default, covenant-lite loans may recover less value than traditional loans as the lender may not have an opportunity to negotiate with the borrower prior to such default.

We invest primarily in U.S. middle-market companies, which we believe are underserved by traditional providers of capital such as banks and the public debt markets. In this report, we generally use the term “middle market companies” to refer to companies with between $5 million and $200 million of annual earnings before interest expense, income tax expense, depreciation and amortization (“EBITDA”) excluding certain one-time, and non-recurring items that are outside the operations of these companies. However, we may from time to time invest in larger or smaller companies. We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we may generate income from various loan origination and other fees, dividends on direct equity investments and capital gains on the sales of investments. Fees received from portfolio companies (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) are paid to us, unless, to the extent required by applicable law or exemptive relief therefrom, we only receive our allocable portion of such fees when invested in the same portfolio company as another client account managed by our Investment Adviser (collectively with the Company, the “Accounts”). The companies in which we invest use our capital for a variety of purposes, including to support organic growth, fund acquisitions, make capital investments or refinance indebtedness.

Our origination strategy focuses on leading the negotiation and structuring of the loans or securities in which we invest and holding the investments in our portfolio to maturity. In many cases, we are the sole investor in the loan or security in our portfolio. Where there are multiple investors, we generally seek to control or obtain significant influence over the rights of investors in the loan or security. We generally seek to make investments that have maturities between three and ten years and range in size between $10 million and $75 million, although we may make larger or smaller investments on occasion.

For a discussion of the competitive landscape we face, please see “Item 1A. Risk Factors—Competition—We operate in a highly competitive market for investment opportunities” and “Item 1. Business—Competitive Advantages” in our annual report on Form 10-K for the year ended December 31, 2021.

4749

Table of Contents

Merger with GS MMLC

On October 12, 2020, we completed our merger (the “Merger”) with Goldman Sachs Middle Market Lending Corp. (“GS MMLC”) pursuant to the Amended and Restated Agreement and Plan of Merger (the “Merger Agreement”), dated as of June 11, 2020. As a result of the Merger, we issued an aggregate of 61,037,311 shares of Common Stock to former GS MMLC stockholders.

Impact of COVID-19 Pandemic

Our investment portfolio continues to be focused on industries and sectors that are generally expected to be more durable than industries and sectors that are more prone to economic cycles. Given the persistence of COVID-19 and the difficulty in predicting the next phase of the pandemic, our portfolio companies continue to face an uncertain operating environment. While the spread of the Omicron variant had waned considerably in many parts of the world by the end of the second quarter of 2022, some countries (most notably China) faced more challenging circumstances in trying to contain a surge in infections. Recovery from the economic effects of COVID-19 has continued to progress, but the possibility exists that our portfolio companies could encounter new or worsening business disruptions that may reduce, over time, the amount of interest and dividend income that we receive and may require us to contribute additional capital to such portfolio companies. We may need to restructure our investments in some portfolio companies, which could result in reduced interest payments from or permanent impairments of our investments, and could result in the restructuring of certain of our investments from income paying investments into non-income paying equity investments. Any such decrease in our net investment income would increase the percentage of our cash flows dedicated to our debt obligations and distribution payments to our stockholders. As a result, we may be required to reduce the future amount of distributions to our stockholders. The global economy remains vulnerable to the risk that new variants of COVID-19 could emerge, and we continue to ~~closely~~ monitor our exposures to industries that would be most negatively impacted if the COVID-19 pandemic were to intensify.

For further information about the risks associated with COVID-19, see “Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended December 31, ~~2021.~~2021 and Item 1A. “Risk Factors” in this quarterly report on Form 10-Q.

Impact of Russian Invasion of Ukraine

The Russian invasion of Ukraine has negatively affected the global economy and has resulted in significant disruptions in financial markets and increased macroeconomic uncertainty. In addition, governments around the world have responded to Russia’s invasion by imposing economic sanctions and export controls on certain industry sectors, companies and individuals in or associated with Russia. Russia has imposed its own restrictions against investors and countries outside Russia and has proposed additional measures aimed at non-Russian-owned businesses. Businesses in the U.S. and globally have experienced shortages in materials and increased costs for transportation, energy and raw materials due, in part, to the negative effects of the war on the global economy. The escalation or continuation of the war between Russia and Ukraine or other hostilities presents heightened risks relating to cyber-attacks, the frequency and volume of failures to settle securities transactions, supply chain disruptions, inflation, as well as the potential for increased volatility in commodity, currency and other financial markets. The extent and duration of the war, sanctions and resulting market disruptions, as well as the potential adverse consequences for our portfolio companies are difficult to predict.

KEY COMPONENTS OF OPERATIONS

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment, the amount of capital we have available to us and the competitive environment for the type of investments we make.

As a BDC, we may not acquire any assets other than “qualifying assets” specified in the Investment Company Act, unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Pursuant to rules adopted by the Securities and Exchange Commission (the “SEC”), “eligible portfolio companies” include certain companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

Revenues

We generate revenues in the form of interest income on debt investments and, to a lesser extent, capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. Some of our investments may provide for deferred interest payments or payment-in-kind (“PIK”) income. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date.

We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we may generate revenue in the form of commitment, origination, structuring, syndication, exit fees or diligence fees, fees for providing managerial assistance and consulting fees. Portfolio company fees (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) will be paid to us, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, we receive our allocable portion of such fees when invested in the same portfolio company as other Accounts, which other Accounts could receive their allocable portion of such fee. We do not expect to receive material fee income as it is not our principal investment strategy. We record contractual prepayment premiums on loans and debt securities as interest income.

4850

Table of Contents

Expenses

Our primary operating expenses include the payment of the Management Fee and the Incentive Fee to our Investment Adviser, legal and professional fees, interest and other debt expenses and other operating and overhead related expenses. The Management Fee and Incentive Fee compensate our Investment Adviser for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other expenses of our operations and transactions in accordance with the investment management agreement (the “Investment Management Agreement”) and administration agreement (“Administration Agreement”), including:

•

our operational expenses;

•

fees and expenses, including travel expenses, incurred by our Investment Adviser or payable to third parties related to our investments, including, among others, professional fees (including the fees of consultants and experts) and fees and expenses from evaluating, monitoring, researching and performing due diligence on investments and prospective investments;

•

interest payable on debt, if any, incurred to finance our investments;

•

fees and expenses incurred by us in connection with membership in investment company organizations;

•

brokers’ commissions;

•

the expenses of and fees for registering or qualifying our shares for sale and of maintaining our registration and registering us as a broker or a dealer;

•

fees and expenses associated with calculating our NAV (including expenses of any independent valuation firm);

•

legal, auditing or accounting expenses;

•

taxes or governmental fees;

•

the fees and expenses of our administrator, transfer agent or sub-transfer agent;

•

the cost of preparing stock certificates, including clerical expenses of issue, redemption or repurchase of our shares;

•

the fees and expenses of our directors who are not affiliated with our Investment Adviser;

•

the cost of preparing and distributing reports, proxy statements and notices to our stockholders, the SEC and other regulatory authorities;

•

costs of holding stockholder meetings;

•

listing fees;

•

the fees or disbursements of custodians of our assets, including expenses incurred in the performance of any obligations enumerated by our certificate of incorporation or bylaws insofar as they govern agreements with any such custodian;

•

insurance premiums; and

•

costs incurred in connection with any claim, litigation, arbitration, mediation, government investigation or dispute in connection with our business and the amount of any judgment or settlement paid in connection therewith, or the enforcement of our rights against any person and indemnification or contribution expenses payable by us to any person and other extraordinary expenses not incurred in the ordinary course of our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines. Costs relating to future offerings of securities would be incremental.

Leverage

Our senior secured revolving credit agreement (as amended, the “Revolving Credit Facility”) with Truist Bank, as administrative agent, and Bank of America, N.A., as syndicate agent, our 3.75% Notes due 2025 (the “2025 Notes”), and our 2.875% Notes due 2026 (the “2026 Notes”) allow us to borrow money and lever our investment portfolio, subject to the limitations of the Investment Company Act, with the objective of increasing our yield. This is known as “leverage” and could increase or decrease returns to our stockholders. The use of leverage involves significant risks. We are permitted to borrow amounts such that our asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met).

Table of Contents

Certain trading practices and investments, such as reverse repurchase agreements, may be considered borrowings or involve leverage and thus may be subject to Investment Company Act restrictions. In accordance with applicable SEC staff guidance and interpretations, when we engage

~~Table of Contents~~

in such transactions, instead of maintaining an asset coverage ratio of at least 150% (if certain requirements are met), we may segregate or earmark liquid assets, or enter into an offsetting position, in an amount at least equal to our exposure, on a mark-to-market basis, to such transactions (as calculated pursuant to requirements of the SEC). Short-term credits necessary for the settlement of securities transactions and arrangements with respect to securities lending will not be considered borrowings for these purposes. Practices and investments that may involve leverage but are not considered borrowings are not subject to the Investment Company Act’s asset coverage requirement, and we will not otherwise segregate or earmark liquid assets or enter into offsetting positions for such transactions. The amount of leverage that we employ will depend on the assessment by our Investment ~~Adviser’s~~Adviser and our board of directors ("Board of ~~Directors’ assessment~~Directors") of market conditions and other factors at the time of any proposed borrowing.

PORTFOLIO AND INVESTMENT ACTIVITY

Our portfolio (excluding investments in money market funds, if any) consisted of the following:


	As of								As of
	June 30, 2022				December 31, 2021				September 30, 2022				December 31, 2021
	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(in millions)				(in millions)				(in millions)				(in millions)
First Lien/Senior Secured Debt	$	3,156.03	$	3,155.52	$	2,930.04	$	2,945.37	$	3,231.34	$	3,199.58	$	2,930.04	$	2,945.37
First Lien/Last-Out Unitranche		99.88		99.30		157.77		162.53		119.15		118.14		157.77		162.53
Second Lien/Senior Secured Debt		263.85		241.96		295.53		283.52		266.39		217.11		295.53		283.52
Unsecured Debt		8.67		7.77		2.56		1.73		8.77		7.66		2.56		1.73
Preferred Stock		48.26		47.81		48.26		52.66		48.26		41.93		48.26		52.66
Common Stock		80.76		38.78		71.78		30.78		82.01		33.17		71.78		30.78
Warrants		1.85		0.74		1.85		1.85		1.85		0.47		1.85		1.85
Total Investments	$	3,659.30	$	3,591.88	$	3,507.79	$	3,478.44	$	3,757.77	$	3,618.06	$	3,507.79	$	3,478.44

The weighted average yield by asset type of our total portfolio (excluding investments in money market funds, if any), at amortized cost and fair value, was as follows:

As of

June 30, 2022

December 31, 2021

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

Weighted Average Yield(1)

First Lien/Senior Secured Debt(2)

8.8
%

9.0
%

7.9
%

7.9
%
First Lien/Last-Out Unitranche(2) (3)

9.8

11.0

9.5

9.1

Second Lien/Senior Secured Debt(2)

10.1

11.9

9.9

10.7

Unsecured Debt(2)

12.1

13.5

8.2

12.7

Preferred Stock(4)

—

—

—

—

Common Stock(4)

—

—

—

—

Warrants(4)

—

—

—

—

Total Portfolio

8.6
%

9.1
%

7.9
%

8.0
%


	As of
	September 30, 2022						December 31, 2021
	Amortized Cost			Fair Value			Amortized Cost			Fair Value
Weighted Average Yield(1)
First Lien/Senior Secured Debt(2)		10.1	%		10.4	%		7.9	%		7.9	%
First Lien/Last-Out Unitranche(2) (3)		11.1			12.5			9.5			9.1
Second Lien/Senior Secured Debt(2)		11.1			16.1			9.9			10.7
Unsecured Debt(2)		13.1			15.1			8.2			12.7
Preferred Stock(4)		—			—			—			—
Common Stock(4)		—			—			—			—
Warrants(4)		—			—			—			—
Total Portfolio		9.9	%		10.6	%		7.9	%		8.0	%

(1)

The weighted average yield at amortized cost of our portfolio excludes the purchase discount and amortization related to the Merger and does not represent the total return to our stockholders.

(2)

Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total investments (including investments on non-accrual and non-income producing investments) at amortized cost or fair value. This calculation excludes exit fees that are receivable upon repayment of certain loan investments.

(3)

The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments.

(4)

Computed based on (a) the stated coupon rate, if any, for each income-producing investment, divided by (b) the total investments (including investments on non-accrual and non-income producing investments) at amortized cost or fair value.

As of ~~June~~September 30, 2022, the total portfolio weighted average yield measured at amortized cost and fair value was ~~8.6%~~9.9% and ~~9.1%~~10.6%, as compared to 7.9% and 8.0%, as of December 31, 2021. The increase in the weighted average yield at amortized cost and fair value was primarily driven by rising interest rates, increased marked volatility and widening of credit spreads. ~~Within Unsecured Debt, the increase in weighted average yield at amortized cost and fair value was primarily driven by origination activity.~~

Table of Contents

The following table presents certain selected information regarding our investment portfolio (excluding investments in money market funds, if any):

As of

June 30, 2022

December 31, 2021

Number of portfolio companies

129

121

Percentage of performing debt bearing a floating rate(1)

99.4
%

99.4
%
Percentage of performing debt bearing a fixed rate(1)(2)

0.6
%

0.6
%
Weighted average yield on debt and income producing investments, at amortized cost(3)

9.0
%

8.4
%
Weighted average yield on debt and income producing investments, at fair value(3)

9.3
%

8.4
%
Weighted average leverage (net debt/EBITDA)(4)

6.0x

6.4x

Weighted average interest coverage(4)

2.1x

2.5x

Median EBITDA(4)
$
43.9 million

$
38.97 million


		As of
		September 30, 2022			December 31, 2021
Number of portfolio companies			133				121
Percentage of performing debt bearing a floating rate(1)			99.6	%			99.4	%
Percentage of performing debt bearing a fixed rate(1)(2)			0.4	%			0.6	%
Weighted average yield on debt and income producing investments, at amortized cost(3)			10.4	%			8.4	%
Weighted average yield on debt and income producing investments, at fair value(3)			10.9	%			8.4	%
Weighted average leverage (net debt/EBITDA)(4)		6.0x				6.4x
Weighted average interest coverage(4)		1.8x				2.5x
Median EBITDA(4)	$	45.3 million			$	39.0 million

(1)

Measured on a fair value basis. Excludes investments, if any, placed on non-accrual.

(2)

Includes income producing preferred stock investments.

(3)

Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual). Excludes the purchase discount and amortization related to the Merger.

(4)

For a particular portfolio company, we calculate the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compare that amount to measures of cash flow available to service the net debt. To calculate net debt, we include debt that is both senior and pari passu to the tranche of debt owned by us but exclude debt that is legally and contractually subordinated in ranking to the debt owned by us. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by us relative to other senior and junior creditors of a portfolio company. We typically calculate cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of our debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

For a particular portfolio company, we also calculate the level of contractual interest expense owed by the portfolio company, and compare that amount to EBITDA (“interest coverage ratio”). We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of our performing debt investments, excluding investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Median EBITDA is based on our debt investments, excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

~~Table~~Portfolio company statistics are derived from the most recently available financial statements of ~~Contents~~each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount. As of September 30, 2022 and December 31, 2021, investments where net debt to EBITDA may not be the appropriate measure of credit risk represented 38.6% and 40.3%, of total debt investments.


~~(1)~~	~~Measured on a fair value basis. Excludes investments, if any, placed on non-accrual.~~
~~(2)~~	~~Includes income producing preferred stock investments.~~
~~(3)~~	Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual). Excludes the purchase discount and amortization related to the Merger.
~~(4)~~	For a particular portfolio company, we calculate the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compare that amount to measures of cash flow available to service the net debt. To calculate net debt, we include debt that is both senior and pari passu to the tranche of debt owned by us but exclude debt that is legally and contractually subordinated in ranking to the debt owned by us. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by us relative to other senior and junior creditors of a portfolio company. We typically calculate cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of our debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. For a particular portfolio company, we also calculate the level of contractual interest expense owed by the portfolio company, and compare that amount to EBITDA (“interest coverage ratio”). We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of our performing debt investments, excluding investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. Median EBITDA is based on our debt investments, excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. Portfolio company statistics are derived from the most recently available financial statements of each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount. As of June 30, 2022 and December 31, 2021, investments where net debt to EBITDA may not be the appropriate measure of credit risk represented 35.7% and 40.3%, of total debt investments.

Our Investment Adviser monitors the financial trends of each portfolio company on an ongoing basis to determine if it is meeting its respective business plan and to assess the appropriate course of action for each company. Our Investment Adviser has several methods of evaluating and monitoring the performance and fair value of our investments, which may include: (i) assessment of success in adhering to the portfolio company’s business plan and compliance with covenants; (ii) periodic or regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor to discuss financial position, requirements and accomplishments; (iii) comparisons to our other portfolio companies in the industry, if any; (iv) attendance at and participation in board meetings or presentations by portfolio companies; and (v) review of monthly and quarterly financial statements and financial projections of portfolio companies.

As part of the monitoring process, our Investment Adviser also employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, our Investment Adviser grades the credit risk of all investments on a scale of 1 to 4 no less frequently than quarterly. This system is intended primarily to reflect the underlying risk of a portfolio investment relative to our initial cost basis in respect of such portfolio investment (e.g., at the time of origination or acquisition), although it may also take into account under certain circumstances the performance of the portfolio company’s business, the collateral coverage of the investment and other relevant factors. The grading system for our investments is as follows:

•

Grade 1 investments involve the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit;

•

Grade 2 investments involve a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing as expected and the risk factors to our ability to ultimately recoup the cost of our investment are neutral to favorable. All investments or acquired investments in new portfolio companies are initially assessed a grade of 2;

•

Grade 3 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has increased materially since origination or acquisition, including as a result of factors such as declining performance and non-compliance with debt covenants; however, payments are generally not more than 120 days past due; and

5153

Table of Contents

•

Grade 4 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has substantially increased since origination or acquisition, and the portfolio company likely has materially declining performance. For debt investments with an investment grade of 4, in most cases, most or all of the debt covenants are out of compliance and payments are substantially delinquent. For investments graded 4, it is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit.

Our Investment Adviser grades the investments in our portfolio at least quarterly and it is possible that the grade of a portfolio investment may be reduced or increased over time. For investments graded 3 or 4, our Investment Adviser enhances its level of scrutiny over the monitoring of such portfolio company. The following table shows the composition of our portfolio on the 1 to 4 grading scale:


	As of										As of
	June 30, 2022					December 31, 2021					September 30, 2022					December 31, 2021
Investment Performance Rating	Fair Value		Percentage of Total			Fair Value		Percentage of Total			Fair Value		Percentage of Total			Fair Value		Percentage of Total
	(in millions)					(in millions)					(in millions)					(in millions)
Grade 1	$	71.27		2.0	%	$	—		—	%	$	82.30		2.3	%	$	—		—	%
Grade 2		3,398.01		94.6			3,301.85		94.9			3,419.18		94.5			3,301.85		94.9
Grade 3		103.16		2.9			115.24		3.3			102.47		2.8			115.24		3.3
Grade 4		19.44		0.5			61.35		1.8			14.11		0.4			61.35		1.8
Total Investments	$	3,591.88		100.0	%	$	3,478.44		100.0	%	$	3,618.06		100.0	%	$	3,478.44		100.0	%

The increase in investments with a grade 1 investment performance rating was driven by investments with fair value of ~~$71.27~~$82.30 million being upgraded from grade 2 to grade 1 due to potential exits. The decrease in investments with a grade 4 investment performance rating was primarily driven by the repayment of investments with an aggregate fair value of $59.64 million, offset by investments with an ~~investment with a~~aggregate fair value of ~~$17.74~~$10.93 million being downgraded from grade 3 to grade 4 due to financial underperformance.

The following table shows the amortized cost of our performing and non-accrual investments:


	As of										As of
	June 30, 2022					December 31, 2021					September 30, 2022					December 31, 2021
	Amortized Cost		Percentage of Total			Amortized Cost		Percentage of Total			Amortized Cost		Percentage of Total			Amortized Cost		Percentage of Total
	(in millions)					(in millions)					(in millions)					(in millions)
Performing	$	3,627.48		99.1	%	$	3,418.82		97.5	%	$	3,704.38		98.6	%	$	3,418.82		97.5	%
Non-accrual		31.82		0.9			88.97		2.5			53.39		1.4			88.97		2.5
Total Investments	$	3,659.30		100.0	%	$	3,507.79		100.0	%	$	3,757.77		100.0	%	$	3,507.79		100.0	%

5254

Table of Contents

The following table shows our investment activity by investment type(1):


	For the Three Months Ended						For the Three Months Ended
	June 30, 2022			June 30, 2021			September 30, 2022			September 30, 2021
	($ in millions)						($ in millions)
Amount of investments committed at cost:
First Lien/Senior Secured Debt	$	358.55		$	364.00		$	203.57		$	633.36
First Lien/Last-Out Unitranche								—			24.50
Second Lien/Senior Secured Debt		0.25			5.19			0.95			8.25
Unsecured Debt		6.06			—
Common Stock		1.50			—			1.10			4.57
Total	$	366.36		$	369.19		$	205.62		$	670.68
Proceeds from investments sold or repaid:
First Lien/Senior Secured Debt	$	76.83		$	193.96		$	211.85		$	502.94
First Lien/Last-Out Unitranche		0.10			0.49			0.10			0.04
Second Lien/Senior Secured Debt		29.20			82.95			—			120.15
Preferred Stock								—			34.44
Common Stock		—			0.04			—			14.08
Total	$	106.13		$	277.44		$	211.95		$	671.65
Net increase (decrease) in portfolio	$	260.23		$	91.75		$	(6.33	)	$	(0.97	)
Number of new portfolio companies with new investment commitments		6			6			6			10
Total new investment commitment amount in new portfolio companies	$	197.62		$	250.76		$	136.75		$	312.21
Average new investment commitment amount in new portfolio companies	$	32.94		$	41.79		$	22.79		$	31.22
Number of existing portfolio companies with new investment commitments		12			10			10			17
Total new investment commitment amount in existing portfolio companies	$	168.74		$	118.43		$	68.87		$	358.47
Weighted average remaining term for new investment commitments (in years)(2)		5.7			5.7			5.1			5.5
Percentage of new debt investment commitments at cost for floating interest rates		100.0	%		100.0	%		100.0	%		100.0	%
Percentage of new debt investment commitments at cost for fixed interest rates(3)	—%			—%			—%			—%
Weighted average yield on new debt and income producing investment commitments(4)		8.3	%		8.1	%		9.9	%		7.7	%
Weighted average yield on new investment commitments(5)		8.2	%		8.1	%		9.8	%		7.6	%
Weighted average yield on debt and income producing investments sold or repaid(6)		10.4	%		8.2	%		7.7	%		7.6	%
Weighted average yield on investments sold or repaid(7)		4.1	%		8.0	%		7.7	%		7.0	%

(1)

Figures for new investment commitments are shown net of capitalized fees, expenses and original issue discount (“OID”) that occurred at the initial close. Figures for new investment commitments may also include positions originated during the period but not held at the reporting date. Figures for investments sold or repaid, excludes unfunded commitments that may have expired or otherwise been terminated without receipt of cash proceeds or other consideration.

(2)

Calculated as of the end of the relevant period and the maturity date of the individual investments.

(3)

May include preferred stock investments.

(4)

Computed based on (a) the annual actual interest rate on new debt and income producing investment commitments divided by (b) the total new debt and income producing investment commitments. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes investments that are non-accrual. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.

(5)

Computed based on (a) the annual actual interest rate on new investment commitments divided by (b) the total new investment commitments (including investments on non-accrual and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.

(6)

Computed based on (a) the annual actual interest rate on debt and income producing investments sold or paid down, divided by (b) the total debt and income producing investments sold or paid down. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments and investments that are on non-accrual.

(7)

Computed based on (a) the annual actual interest rate on investments sold or paid down, divided by (b) the total investments sold or paid down (including investments on non-accrual and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments.

5355

Table of Contents

RESULTS OF OPERATIONS

Our operating results were as follows:


	For the Three Months Ended						For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021			September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
	(in millions)												(in millions)
Total investment income	$	77.45		$	83.92		$	155.76		$	166.53		$	95.22		$	96.68		$	250.98		$	263.22
Net expenses		27.01			25.43			54.33			50.15			33.20			32.05			87.53			82.20
Net investment income before taxes		50.44			58.49			101.43			116.38			62.02			64.63			163.45			181.02
Income tax expense, including excise tax		0.83			0.31			1.67			0.62			0.83			0.30			2.49			0.93
Net investment income after taxes		49.61			58.18			99.76			115.76			61.19			64.33			160.96			180.09
Net realized gain (loss) on investments		(4.43	)		(1.27	)		(7.09	)		6.23			—			34.31			(7.09	)		40.54
Net unrealized appreciation (depreciation) on investments		(29.92	)		(0.74	)		(38.08	)		(9.32	)		(72.28	)		(62.06	)		(110.36	)		(71.38	)
Net realized and unrealized gain (losses) on forward contracts, translations and other transactions		3.30			(1.09	)		4.36			2.99			3.46			1.53			7.82			4.52
Net realized and unrealized gains (losses)		(31.05	)		(3.10	)		(40.81	)		(0.10	)		(68.82	)		(26.22	)		(109.63	)		(26.32	)
Income tax (provision) benefit for realized and unrealized gains		0.12			(0.11	)		(0.11	)		(0.22	)		0.13			(0.08	)		0.01			(0.30	)
Net increase in net assets from operations	$	18.68		$	54.97		$	58.84		$	115.44		$	(7.50	)	$	38.03		$	51.34		$	153.47

Net increase in net assets from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation onin the investment portfolio.

On October 12, 2020, we completed our Merger with GS MMLC. The Merger was accounted for as an asset acquisition in accordance with ASC 805-50, Business Combinations — Related Issues. The consideration paid to GS MMLC’s stockholders was less than the aggregate fair values of the assets acquired and liabilities assumed, which resulted in a purchase discount (the “purchase discount”). The purchase discount was allocated to the cost of GS MMLC investments acquired by us on a pro-rata basis based on their relative fair values as of the closing date. Immediately following the Merger with GS MMLC, we marked the investments to their respective fair values and, as a result, the purchase discount allocated to the cost basis of the investments acquired was immediately recognized as unrealized appreciation on our Consolidated Statement of Operations. The purchase discount allocated to the loan investments acquired will amortize over the life of each respective loan through interest income with a corresponding adjustment recorded as unrealized depreciation on such loans acquired through their ultimate disposition. The purchase discount allocated to equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, we will recognize a realized gain with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

As a supplement to our financial results reported in accordance with GAAP, we have provided, as detailed below, certain non-GAAP financial measures to our operating results that exclude the aforementioned purchase discount and the ongoing amortization thereof, as determined in accordance with GAAP. The non-GAAP financial measures include (i) Adjusted net investment income after taxes; and (ii) Adjusted net realized and unrealized gains (losses). We believe that the adjustment to exclude the full effect of the purchase discount is meaningful because it is a measure that we and investors use to assess our financial condition and results of operations. Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.

For the Three Months Ended

For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

(in millions)

Net investment income after taxes

$
49.61

$
58.18

$
99.76

$
115.76

Less: Purchase discount amortization

3.72

9.39

8.03

18.53

Adjusted net investment income after taxes

$
45.89

$
48.79

$
91.73

$
97.23

Net realized and unrealized gains (losses)

$
(31.05
)

$
(3.10
)

$
(40.81
)

$
(0.10
)
Less: Net change in unrealized appreciation (depreciation) due to the purchase discount

(3.72
)

(9.39
)

(8.03
)

(18.93
)
Less: Realized gain (loss) due to the purchase discount

—

—

—

0.40

Adjusted net realized and unrealized gains (losses)

$
(27.33
)

$
6.29

$
(32.78
)

$
18.43


	For the Three Months Ended						For the Nine Months Ended
	September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
	(in millions)
Net investment income after taxes	$	61.19		$	64.33		$	160.96		$	180.09
Less: Purchase discount amortization		4.48			15.49			12.51			34.02
Adjusted net investment income after taxes	$	56.71		$	48.84		$	148.45		$	146.07

Net realized and unrealized gains (losses)	$	(68.82	)	$	(26.22	)	$	(109.63	)	$	(26.32	)
Less: Net change in unrealized appreciation (depreciation) due to the purchase discount		(4.48	)		(15.49	)		(12.51	)		(34.42	)
Less: Realized gain (loss) due to the purchase discount		—			—			—			0.40
Adjusted net realized and unrealized gains (losses)	$	(64.34	)	$	(10.73	)	$	(97.12	)	$	7.70

Table of Contents

Investment Income

Our investment income was as follows:

For the Three Months Ended

For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

(in millions)

Interest

$
71.87

$
78.48

$
143.64

$
156.73

Dividend income

0.06

0.06

0.13

0.82

Payment-in-kind

4.58

4.76

9.82

7.36

Other income

0.94

0.62

2.17

1.62

Total Investment Income

$
77.45

$
83.92

$
155.76

$
166.53


	For the Three Months Ended				For the Nine Months Ended
	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
	(in millions)
Interest	$	88.45	$	90.18	$	232.09	$	246.92
Dividend income		0.13		0.09		0.26		0.92
Payment-in-kind		5.26		5.31		15.08		12.66
Other income		1.38		1.10		3.55		2.72
Total Investment Income	$	95.22	$	96.68	$	250.98	$	263.22

In the table above:

•

Interest income from investments decreased from ~~$78.48~~$90.18 million and $246.92 million for the three and nine months ended ~~June~~September 30, 2021 to ~~$71.87~~$88.45 million and $232.09 million for the three and nine months ended ~~June~~September 30, 2022. The decrease is primarily driven by the decrease in accelerated accretion of upfront loan origination fees and unamortized discounts ~~from $10.55 million for~~given the ~~three months ended June 30, 2021 to $1.27 million for the three months ended June 30, 2022.~~

•

~~Interest income from investments decreased from $156.73 million for the six months ended June 30, 2021 to $143.64 million for the six months ended June 30, 2022. The~~ decrease ~~is primarily driven~~in repayment activity, partially offset by the ~~decrease~~increase in rising base interest rates on our variable rate debt. Included in interest income is accelerated accretion of upfront loan origination fees and unamortized discounts ~~from $18.21~~of $25.33 million and $43.54 million for the ~~six~~three and nine months ended ~~June~~September 30, 2021 ~~to $4.64~~and $5.21 million and $9.85 million for the ~~six~~three and nine months ended ~~June~~September 30, 2022.

•

~~PIK increased from $7.36 million for the six months ended June 30, 2021 to $9.82 million for the six months ended June 30, 2022 due to an increase in the number of PIK investments.~~

Expenses

Our expenses were as follows:

For the Three Months Ended

For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

(in millions)

Interest and other debt expenses

$
16.18

$
14.54

$
31.84

$
29.50

Incentive fees

3.83

11.17

12.02

23.23

Management fees

8.96

8.08

17.78

16.28

Professional fees

0.87

0.81

1.75

1.53

Directors’ fees

0.20

0.23

0.41

0.46

Other general and administrative expenses

1.15

0.80

2.26

1.90

Total Expenses

$
31.19

$
35.63

$
66.06

$
72.90

Fee waivers

(4.18
)

(10.20
)

(11.73
)

(22.75
)
Net Expenses

$
27.01

$
25.43

$
54.33

$
50.15


	For the Three Months Ended					For the Nine Months Ended
	September 30, 2022		September 30, 2021			September 30, 2022			September 30, 2021
	(in millions)
Interest and other debt expenses	$	21.98	$	14.45		$	53.82		$	43.95
Incentive fees		—		9.33			12.02			32.55
Management fees		9.16		7.96			26.93			24.24
Professional fees		0.81		0.73			2.56			2.26
Directors’ fees		0.21		0.23			0.62			0.70
Other general and administrative expenses		1.04		0.79			3.31			2.69
Total Expenses	$	33.20	$	33.49		$	99.26		$	106.39
Fee waivers		-		(1.44	)		(11.73	)		(24.19	)
Net Expenses	$	33.20	$	32.05		$	87.53		$	82.20

In the table above:

•

Interest and other debt expenses increased from ~~$14.54~~$14.45 million and ~~$29.50~~$43.95 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021 to ~~$16.18~~$21.98 million and ~~$31.84~~$53.82 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022. The increase is primarily driven by the increase in debt borrowing and rising base interest rates, slightly offset by the repayment of convertible note on April 1, 2022.

•

Incentive fees decreased from ~~$11.17~~$9.33 million and ~~$23.23~~$32.55 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021 to ~~$3.83~~$0.00 million and $12.02 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022. The decrease is primarily driven by the decrease in results of operations from ~~$54.97~~$38.03 million and ~~$115.44~~$153.47 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021 to ~~$18.68~~$(7.50) million and ~~$58.84~~$51.34 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022.

•

~~For~~Management fees increased from $7.96 million and $24.24 million for the three months and nine months ended ~~June~~September 30, ~~2022, our Investment Adviser voluntarily waived incentive fees by $3.83~~2021 to $9.16 million and ~~management fees by $0.35 million. For~~$26.93 million for the three and nine months ended ~~June~~September 30, ~~2021, our Investment Adviser contractually~~2022. The increase is primarily driven by the increase in gross assets, excluding cash and ~~voluntarily waived incentive fees by $10.20 million.~~cash equivalents.

•

For the ~~six~~nine months ended ~~June~~September 30, 2022, our Investment Adviser voluntarily waived incentive fees by $11.38 million and management fees by $0.35 million. For the ~~six~~nine months ended ~~June~~September 30, 2021, our Investment Adviser contractually and voluntarily waived incentive fees by ~~$22.25~~$23.69 million and management fees by $0.50 million. For additional information see Note 3 “Significant Agreements and Related Party Transactions” in our consolidated financial statements included in this report.

5557

Table of Contents

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) on Investments

The realized gains and losses on fully exited and partially exited portfolio companies consisted of the following:

For the Three Months Ended

For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

(in millions)

Bolttech Mannings, Inc.

$
—

$
—

$
(2.04
)

$
—

Convene 237 Park Avenue, LLC (dba Convene)

(4.54
)

—

(4.54
)

—

Experity, Inc.

—

—

(0.62
)

—

GK Holdings, Inc. (dba Global Knowledge)

—

(1.38
)

—

(1.38
)
HowlCO LLC (dba Lone Wolf)

—

0.07

—

0.07

MPI Engineered Technologies, LLC

—

(0.01
)

—

(0.01
)
Wrike, Inc.

—

(1)

0.04

—

(1)

7.54

Other, net

0.11

0.01

0.11

0.01

Net realized gain (loss) on investments

$
(4.43
)

$
(1.27
)

$
(7.09
)

$
6.23

~~(1)~~

~~Amount rounds to less than $0.01.~~


	For the Three Months Ended					For the Nine Months Ended
	September 30, 2022		September 30, 2021			September 30, 2022			September 30, 2021
	(in millions)
CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)	$	—	$	35.92		$	—		$	35.92
Wrike, Inc.		—		—			—			7.54
MPI Engineered Technologies, LLC		—		—			—			(0.01	)
Bolttech Mannings, Inc.		—		—			(2.04	)		—
Convene 237 Park Avenue, LLC (dba Convene)		—		—			(4.54	)		—
Experity, Inc.		—		—			(0.62	)		—
Other, net		—		(1.61	)		0.11			(2.91	)
Net realized gain (loss) on investments	$	—	$	34.31		$	(7.09	)	$	40.54

For the ~~three and six~~nine months ended ~~June~~September 30, 2022, net realized losses were primarily driven by the full exit of our first lien debt investments in Convene 237 Park Avenue, LLC (dba Convene) in April 2022, which resulted in a realized loss of $4.54 million.

For the ~~six~~nine months ended ~~June~~September 30, 2021, net realized gains were primarily driven by our ~~sale of~~investments in two portfolio companies. In August 2021, we fully exited our preferred and common stock investments in ~~Wrike,~~CB-HDT Holdings, Inc. ~~in February 2021,~~(dba Hunter Defense Technologies), which resulted in a realized gain of ~~$7.50~~$35.92 million. In February 2021, we fully exited our common stock investment in Wrike, Inc., which resulted in a realized gain of $7.54 million.

Any changes in fair value are recorded as a change in unrealized appreciation (depreciation) on investments. For further details on the valuation process, refer to Note 2 “Significant Accounting Policies—Investments” in our consolidated financial statements. Net change in unrealized appreciation (depreciation) on investments were as follows:


	For the Three Months Ended						For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021			September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
	($ in millions)												($ in millions)
Unrealized appreciation	$	7.75		$	21.94		$	14.04		$	35.22		$	2.29		$	12.85		$	13.17		$	32.08
Unrealized depreciation		(37.67	)		(22.68	)		(52.12	)		(44.54	)		(74.58	)		(74.91	)		(123.53	)		(103.46	)
Net Change in Unrealized Appreciation (Depreciation) on Investments	$	(29.92	)	$	(0.74	)	$	(38.08	)	$	(9.32	)	$	(72.28	)	$	(62.06	)	$	(110.36	)	$	(71.38	)

The change in unrealized appreciation (depreciation) on investments consisted of the following:

For the Three
Months Ended
June 30, 2022

For the Six
Months Ended
June 30, 2022

Portfolio Company:

($ in millions)

Convene 237 Park Avenue, LLC (dba Convene)

$
5.91

$
8.92

Chronicle Bidco Inc. (dba Lexitas)

0.58

0.50

Total Vision LLC

0.21

(0.17
)
ATX Parent Holdings, LLC - Class A Units

0.16

1.20

Tronair Parent Inc.

0.14

0.22

Smarsh, Inc.

(0.04
)

(2.07
)
Zarya Intermediate, LLC (dba iOFFICE)

(0.40
)

0.78

Iracore International Holdings, Inc.

(0.47
)

0.65

Doxim, Inc.

(1.87
)

(3.32
)
Diligent Corporation

(2.38
)

(3.95
)
CloudBees, Inc.

(2.54
)

(1.68
)
Zep Inc.

(2.98
)

(5.76
)
Wine.com, LLC

(3.05
)

(4.17
)
Other, net(1)

(23.19
)

(29.23
)
Total

$
(29.92
)

$
(38.08
)


	For the Three Months Ended September 30, 2022			For the Nine Months Ended September 30, 2022
Portfolio Company:	($ in millions)
ATX Parent Holdings, LLC - Class A Units	$	0.53		$	1.74
Broadway Parent, LLC		0.30			(0.42	)
Governmentjobs.com, Inc. (dba NeoGov)		0.29			(0.03	)
Tronair Parent Inc.		0.15			0.37
Superman Holdings, LLC (dba Foundation Software)		0.14			0.01
Iracore International Holdings, Inc.		0.04			0.69
Convene 237 Park Avenue, LLC (dba Convene)		—			8.92
ATX Networks Corp.		(0.02	)		0.38
Zep Inc.		(3.00	)		(8.76	)
Diligent Corporation		(3.21	)		(7.16	)
Animal Supply Intermediate, LLC		(3.60	)		(3.56	)
Wine.com, LLC		(5.65	)		(9.82	)
National Spine and Pain Centers, LLC		(7.29	)		(8.27	)
Bolttech Mannings, Inc.		(18.69	)		(19.75	)
Other, net(1)		(32.27	)		(64.70	)
Total	$	(72.28	)	$	(110.36	)

(1)

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, other, net includes gross unrealized appreciation of ~~$0.75~~$0.85 million and ~~$1.77~~$1.06 million, respectively, and gross unrealized depreciation of ~~$(23.94)~~$(33.12) million and ~~$(31.00) million.~~$(65.76) million, respectively.

Table of Contents

Net change in unrealized appreciation (depreciation) in our investments for the three ~~and six~~ months ended ~~June~~September 30, 2022 was primarily driven by ~~increased~~the increase in market volatility and widening credit spreads and the financial underperformance of Bolttech Mannings, Inc., National Spine and Pain Centers, LLC and Wine.com.

Net change in unrealized appreciation (depreciation) in our investments for the nine months ended September 30, 2022 was primarily driven by the increase in market volatility and widening credit spreads and the financial underperformance of Bolttech Mannings, Inc., National Spine and Pain Centers, LLC, Wine.com, Zep Inc. and Diligent Corporation, partially offset by the reversal of unrealized depreciation in connection with the aforementioned exit of our first lien debt investments in Convene 237 Park Avenue, LLC (dba Convene).


	For the Three Months Ended September 30, 2021			For the Nine Months Ended September 30, 2021
Portfolio Company:	($ in millions)
Convene 237 Park Avenue, LLC (dba Convene)	$	2.31		$	(3.98	)
Picture Head Midco LLC		0.94			1.00
iCIMS, Inc.		0.90			0.69
ATX Networks Corp.		0.89			0.89
Chronicle Bidco Inc. (dba Lexitas)		0.66			0.98
Odyssey Logistics & Technology Corporation		0.58			3.50
PT Intermediate Holdings III, LLC (dba Parts Town)		0.39			1.67
Jill Acquisition LLC (dba J. Jill)		0.29			1.51
HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)		0.10			1.25
GK Holdings, Inc. (dba Global Knowledge)		—			1.58
Wrike, Inc.		—			(8.91	)
Animal Supply Holdings, LLC		(2.12	)		(9.41	)
Gastro Health Holdco, LLC		(2.53	)		(1.60	)
SMB Shipping Logistics, LLC (dba Worldwide Express)		(2.78	)		0.25
Integral Ad Science, Inc.		(3.00	)		(2.09	)
Chase Industries, Inc. (dba Senneca Holdings)		(5.65	)		(5.84	)
Other, net(1)		(17.88	)		(16.71	)
CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)		(35.16	)		(36.16	)
Total	$	(62.06	)	$	(71.38	)

~~Table of Contents~~

For the Three
Months Ended
June 30, 2021

For the Six
Months Ended
June 30, 2021

Portfolio Company:

($ in millions)

Other, net(1)

$
4.50

$
9.42

GK Holdings, Inc. (dba Global Knowledge)

1.58

1.58

Market Track, LLC

1.48

1.49

Hollander Sleep & Décor (dba SureFit)

1.43

1.43

Jill Acquisition LLC (dba J. Jill)

1.36

1.22

SMB Shipping Logistics, LLC (dba Worldwide Express)

1.34

3.02

Odyssey Logistics & Technology Corporation

0.91

2.92

Wrike, Inc.

—

(8.91
)
Bolttech Mannings, Inc.

(0.80
)

(2.18
)
Convene 237 Park Avenue, LLC (dba Convene)

(1.14
)

(6.29
)
CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)

(1.43
)

(1.01
)
ERC Finance, LLC (dba Eating Recovery Center)

(2.02
)

(1.66
)
Xcellence, Inc. (dba Xact Data Discovery)

(2.08
)

(1.96
)
Empirix, Inc.

(2.21
)

(1.10
)
Animal Supply Holdings, LLC

(3.66
)

(7.29
)
Total

$
(0.74
)

$
(9.32
)

(1)

For the three and ~~six~~nine months ended ~~June~~September 30, 2021, other, net includes gross unrealized appreciation of ~~$13.84~~$5.79 million and ~~$23.56~~$18.76 million, respectively, and gross unrealized depreciation of ~~$(9.34)~~$(23.67) million and ~~$(14.14) million.~~$(35.47) million, respectively.

Net change in unrealized appreciation (depreciation) in our investments for the three months ended ~~June~~September 30, 2021 was driven by the reversal of unrealized appreciation in connection with the aforementioned sale of our investments in CB-HDT Holdings, Inc. (dba Hunter Defense Technologies) and the financial underperformance of ~~Animal Supply Holdings, LLC.~~Chase Industries, Inc. (dba Senneca Holdings).

Net change in unrealized appreciation (depreciation) in our investments for the ~~six~~nine months ended ~~June~~September 30, 2021 was primarily driven by the reversal of unrealized appreciation in connection with the aforementioned ~~sale~~sales of our ~~investment~~investments in CB-HDT Holdings, Inc. (dba Hunter Defense Technologies) and Wrike, Inc., and the financial underperformance of Chase Industries, Inc. (dba Senneca Holdings) and Animal Supply Holdings, LLC.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The primary use of existing funds and any funds raised in the future is expected to be for our investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes, including paying for operating expenses or debt service to the extent we borrow or issue senior securities.

We expect to generate cash primarily from the net proceeds of any future offerings of securities, future borrowings and cash flows from operations. To the extent we determine that additional capital would allow us to take advantage of additional investment opportunities, if the market for debt financing presents attractively priced debt financing opportunities, or if our Board of Directors otherwise determines that leveraging our portfolio would be in our best interest and the best interests of our stockholders, we may enter into credit facilities in addition to our existing credit facilities as discussed below, or issue other senior securities. We would expect any such credit facilities may be secured by certain of our assets and may contain advance rates based upon pledged collateral. The pricing and other terms of any such facilities would depend upon market conditions when we enter into any such facilities as well as the performance of our business, among other factors. As a BDC, with certain limited exceptions, we are only permitted to borrow amounts such that our asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met). See “—Key Components of Operations—Leverage.” As of ~~June~~September 30, 2022 and December 31, 2021, our asset coverage ratio based on the aggregate amount outstanding of our senior securities was ~~178%~~173% and 186%. We may also refinance or repay any of our indebtedness at any time based on our financial condition and market conditions.

Table of Contents

We may enter into investment commitments through signed commitment letters which may ultimately become investment transactions in the future. We regularly evaluate and carefully consider our unfunded commitments using GSAM’s proprietary risk management framework for the purpose of planning our capital resources and ongoing liquidity, including our financial leverage.

Equity Issuances

We may from time to time issue and sell shares of our common stock through public or at-the-market ("ATM”) offerings. On May 26, 2022, we entered into (i) an equity distribution agreement by and among us, GSAM and Truist Securities, Inc. and (ii) an equity distribution agreement by and among us, GSAM and SMBC Nikko Securities America, Inc.

For further details, see Note 9 “Net Assets” to our consolidated financial statements included in this report.

~~Table of Contents~~

~~In connection with the issuance of our common stock, we issued and sold the following shares of common stock:~~

For the Three Months Ended

For the Six Months Ended

June 30,
2022

June 30,
2021

June 30,
2022

June 30,
2021

($ in millions, except per share amount)
Gross Proceeds

$
2.25

N/A

$
2.25

N/A
Underwriting/Offering Expenses

(0.46
)

N/A

(0.46
)

N/A
Net Proceeds

$
1.79

N/A

$
1.79

N/A
Number of Shares Issued

124,132

N/A

124,132

N/A
Average Sales Price per Share

$
18.17

N/A

$
18.17

N/A

Common Stock Repurchase Plans

In November ~~2020,~~2021, our Board of Directors approved and authorized ~~the adoption of~~ a new common stock repurchase plan (the ~~“2020 10b5-1~~“10b5-1 Plan”), which ~~provided~~provides for us to repurchase up to $75.00 million of shares of our common stock if ~~the~~our common stock trades below the most recently announced quarter-end NAV per share, subject to certain limitations. The ~~2020~~ 10b5-1 Plan ~~was adopted~~became effective on August 17, 2022 and ~~took effect~~commenced on ~~November 9, 2020.~~September 16, 2022. The ~~2020~~ 10b5-1 Plan ~~expired~~will expire on ~~November 9, 2021.~~August 17, 2023. We did not repurchase any of our common stock pursuant to the ~~2020~~ 10b5-1 Plan or otherwise.

For further details, see Note 3 “Significant Agreements and Related Party Transactions” to our consolidated financial statements included in this report.

Dividend Reinvestment Plan

We have a dividend reinvestment plan that provides for reinvestment of all cash distributions declared by our Board of Directors unless a stockholder elects to “opt out” of the plan. As a result, if our Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. Due to regulatory considerations, GS Group Inc. has opted out of the dividend reinvestment plan, and GS & Co. has opted out of the dividend reinvestment plan in respect of any shares of our common stock acquired through ~~any~~our 10b5-1 ~~plan we may adopt.~~ Plan.

For further details, see Note 9 “Net Assets” to our consolidated financial statements included in this report.

All correspondence concerning the plan should be directed to the plan agent at Computershare Trust Company, N.A, P.O. Box 43078, Providence, RI 02940-3078, with overnight correspondence being directed to the plan agent at Computershare Trust Company, N.A, 150 Royall St., Suite 101, Canton, MA 02021; by calling 855-807-2742; or through the plan agent’s website at www.computershare.com/investor. Participants who hold their shares through a broker or other nominee should direct correspondence or questions concerning the dividend reinvestment plan to their broker or nominee.

Contractual Obligations

We have entered into certain contracts under which we have future commitments. Payments under the Investment Management Agreement, pursuant to which GSAM has agreed to serve as our Investment Adviser, are equal to (1) a percentage of value of our average gross assets and (2) a two-part Incentive Fee. Under the Administration Agreement, pursuant to which State Street Bank and Trust Company has agreed to furnish us with the administrative services necessary to conduct our day-to-day operations, we pay our administrator such fees as may be agreed between us and our administrator that we determine are commercially reasonable in our sole discretion. Either party or the stockholders, by a vote of a majority of our outstanding voting securities, may terminate the Investment Management Agreement without penalty on at least 60 days’ written notice to the other party. Either party may terminate the Administration Agreement without penalty upon at least 30 days’ written notice to the other party. The following table shows our contractual obligations as of ~~June~~September 30, 2022:


	Payments Due by Period (in millions)										Payments Due by Period (in millions)
	Total		Less Than 1 Year		1 – 3 Years		3 – 5 Years		More Than 5 Years		Total		Less Than 1 Year		1 – 3 Years		3 – 5 Years		More Than 5 Years
2025 Notes	$	360.00	$	—	$	360.00	$	—	$	—	$	360.00	$	—	$	360.00	$	—	$	—
2026 Notes	$	500.00	$	—	$	—	$	500.00	$	—	$	500.00	$	—	$	—	$	500.00	$	—
Revolving Credit Facility(1)	$	1,170.18	$	—	$	—	$	1,170.18	$	—	$	1,246.28	$	—	$	—	$	1,246.28	$	—

(1)

We may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of ~~June~~September 30, 2022, we had outstanding borrowings denominated in USD of ~~$1,116.07~~$1,178.57 million, in Euros (EUR) of 37.70 million, in British Pounds (GBP) of ~~11.90~~27.45 million and Canadian Dollar (CAD) of 0.15 million.

Table of Contents

Revolving Credit Facility

On September 19, 2013, we entered into a senior secured revolving credit agreement (as amended, the “Revolving Credit Facility”) with various lenders. Truist Bank serves as administrative agent and Bank of America N.A. serves as syndication agent under the Revolving Credit Facility. We amended and restated the Revolving Credit Facility on October 3, 2014, November 4, 2015, December 16, 2016, February 21, 2018, September 17, 2018, February 25, 2020, November 20, 2020, August 13, 2021, and May 5, 2022.

The aggregate committed borrowing amount under the Revolving Credit Facility is $1,695.00 million. The Revolving Credit Facility includes an uncommitted accordion feature that allows us, under certain circumstances, to increase the borrowing capacity of the Revolving Credit Facility to up to $2,250.00 million.

~~Table of Contents~~

~~(subject~~ (subject to certain gross borrowing base conditions), in each case, plus an additional 0.10% credit adjustment spread or (ii) an alternative base rate, which is the highest of (i) the Prime Rate in effect on such day, (ii) the Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (iii) the rate per annum equal to (x) the greater of (A) term SOFR for an interest period of one (1) month and (B) zero plus (y) 1.00%, plus a margin of either (x) 1.00%, (y) 0.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 0.75% (subject to certain gross borrowing base conditions). Borrowings denominated in non-USD bear interest of the applicable term benchmark rate or daily simple SONIA plus a margin of either 2.00%, 1.875% or 1.75% (subject to the conditions applicable to borrowings denominated in USD that bear interest based on the applicable term benchmark rate or daily simple SONIA) plus, in the case of borrowings denominated in Pound Sterling (GBP) only, an additional 0.1193% credit adjustment spread. With respect to borrowings denominated in USD, we may elect either term SOFR, or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions. Interest is payable quarterly in arrears. We pay a fee of 0.375% per annum on committed but undrawn amounts under the Revolving Credit Facility, payable quarterly in arrears. Any amounts borrowed under the Revolving Credit Facility will mature, and all accrued and unpaid interest will be due and payable, on May 5, 2027.

For further details, see Note 6 “Debt – Revolving Credit Facility” to our consolidated financial statements included in this report.

Convertible Notes

On October 3, 2016, we closed an offering of $115.00 million aggregate principal amount of 4.50% unsecured convertible notes, which included $15.00 million aggregate principal amount issued pursuant to the initial purchasers’ exercise in full of an over-allotment option (the “Initial Convertible Notes”). On July 2, 2018, we closed an offering of $40.00 million in additional aggregate principal amount (the “Additional Convertible Notes” and, together with the Initial Convertible Notes, the “Convertible Notes”). The Additional Convertible Notes had identical terms, and were fungible with and part of the Initial Convertible Notes. The Convertible Notes bore interest at a rate of 4.50% per year, payable semi-annually in arrears on April 1 and October 1 of each year. The Convertible Notes matured and were fully repaid on April 1, 2022 in accordance with their terms, using proceeds from the Revolving Credit Facility. For further details, see Note 6 “Debt – Convertible Notes” to our consolidated financial statements included in this report.

2025 Notes

On February 10, 2020, we closed an offering of ~~$360.00~~$360.00 million aggregate principal amount of 3.75% unsecured notes due 2025 (the ~~"2025 Notes"~~"2025 Notes"). The 2025 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo Bank, National Association (“Wells Fargo”)). The 2025 Notes bear interest at a rate of 3.75% per year, payable semi-annually in arrears on February 10 and August 10 of each year, commencing on August 10, 2020. The 2025 Notes will mature on February 10, 2025 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture. For further details, see Note 6 “Debt—2025 Notes” to our consolidated financial statements included in this report.

2026 Notes

On November 24, 2020, we closed an offering of ~~$500.00~~$500.00 million aggregate principal amount of 2.875% unsecured notes due 2026 (the ~~"2026 Notes"~~"2026 Notes"). The 2026 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2026 Notes bear interest at a rate of 2.875% per year, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2021. The 2026 Notes will mature on January 15, 2026 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture. For further details, see Note 6 “Debt—2026 Notes” to our consolidated financial statements included in this report.

Table of Contents

Off-Balance Sheet Arrangements

We may become a party to investment commitments and to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of ~~June~~September 30, 2022, we believed that we had adequate financial resources to satisfy our unfunded commitments. Our unfunded commitments to provide funds to portfolio companies were as follows:

As of

June 30,
2022

December 31,
2021

(in millions)

Unfunded Commitments

First Lien/Senior Secured Debt

$
568.90

$
441.79

Total

$
568.90

$
441.79

~~HEDGING~~


	As of
	September 30, 2022		December 31, 2021
	(in millions)
Unfunded Commitments
First Lien/Senior Secured Debt	$	428.31	$	441.79
First Lien/Last-Out Unitranche		7.59		—
Total	$	435.90	$	441.79

HEDGING

Subject to applicable provisions of the Investment Company Act and applicable Commodity Futures Trading Commission (“CFTC”) regulations, we may enter into hedging transactions in a manner consistent with SEC guidance. To the extent that any of our loans are

~~Table of Contents~~

denominated in a currency other than U.S. dollars, we may enter into currency hedging contracts to reduce our exposure to fluctuations in currency exchange rates. We may also enter into interest rate hedging agreements. Such hedging activities, which will be subject to compliance with applicable legal requirements, may include the use of futures, options, swaps and forward contracts. Costs incurred in entering into such contracts or in settling them, if any, will be borne by us. Our Investment Adviser has claimed no-action relief from CFTC registration and regulation as a commodity pool operator pursuant to a CFTC Rule 4.5 with respect to our operations, with the result that we will be limited in our ability to use futures contracts or options on futures contracts or engage in swap transactions. Specifically, CFTC Rule 4.5 imposes strict limitations on using such derivatives other than for hedging purposes, whereby the use of derivatives not used solely for hedging purposes is generally limited to situations where (i) the aggregate initial margin and premiums required to establish such positions does not exceed five percent of the liquidation value of our portfolio, after taking into account unrealized profits and unrealized losses on any such contracts it has entered into; or (ii) the aggregate net notional value of such derivatives does not exceed 100% of the liquidation value of our portfolio. Moreover, we anticipate entering into transactions involving such derivatives to a very limited extent solely for hedging purposes or otherwise within the limitations of CFTC Rule 4.5.

Under newly adopted Rule 18f-4 under the Investment Company Act, BDCs that use derivatives will be subject to a value-at-risk leverage limit, a derivatives risk management program and testing requirements and requirements related to board reporting. These new requirements will apply unless the BDC qualifies as a “Limited Derivatives User,” as defined under the new rule. Under the new rule, a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. The Company expects to qualify as a Limited Derivatives User and does not expect the new rule to have a material impact on its consolidated financial statements.

RECENT DEVELOPMENTS

On May 12, 2022, Carmine Rossetti notified us of his intention to resign from his position as our principal financial officer, Chief Financial Officer and Treasurer. Mr. Rossetti will cease serving as our principal financial officer, Chief Financial Officer and Treasurer, effective on or about August 10, 2022. In addition, on May 12, 2022, Mr. Rossetti also notified each of Goldman Sachs Private Middle Market Credit LLC (“GS PMMC”), Goldman Sachs Private Middle Market Credit II LLC (“GS PMMC II”) and Goldman Sachs Middle Market Lending Corp. II (“GS MMLC II”) of his intention to resign as the principal financial officer, Chief Financial Officer and Treasurer of GS PMMC, GS PMMC II and GS MMLC II, respectively, in each case effective on or about August 10, 2022. Mr. Rossetti’s resignation is not the result of any disagreement with us. To assist in an orderly transition, Mr. Rossetti will continue serving in his current role during the transition period.

On May 16, 2022, our board of directors appointed David Pessah, as Chief Financial Officer and Treasurer, effective on or about August 10, 2022. Mr. Pessah was also appointed as our principal financial officer, succeeding Mr. Rossetti, effective on or about August 10, 2022. Mr. Pessah will also continue to serve as our principal accounting officer. Mr. Pessah was also appointed as Chief Financial Officer, Treasurer and principal financial officer of GS PMMC, GS PMMC II and GS MMLC II, in each case effective on or about August 10, 2022.

On May 20, 2022, David Yu resigned from his position as our Executive Vice President and Head of Research, effective July 8, 2022. In addition, on May 20, 2022, Mr. Yu also resigned from his position as Executive Vice President and Head of Research of GS PMMC, GS PMMC II and GS MMLC II, in each case effective July 8, 2022. Mr. Yu’s resignation is not the result of any disagreement with us.

~~On August 3,~~November 2, 2022, our Board of Directors declared a quarterly distribution of $0.45 per share payable on ~~October~~January 27, ~~2022~~2023 to holders of record as of ~~September~~December 30, 2022.

As of the date of this report, the BDC Investment Committee (as defined below) consisted of the following voting members: Justin Betzen, Alex Chi, David Miller, James Reynolds, Kevin Sterling, and Greg Watts, along with members from Goldman Sachs’s Compliance, Legal, Tax, and Controllers divisions.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially.

For a description of our critical accounting policies, see Note 2 “Significant Accounting Policies” to our consolidated financial statements included in this report. We consider the most significant accounting policies to be those related to our Valuation of Portfolio Investments, Revenue Recognition, Non-Accrual Investments, Distribution Policy, and Income Taxes.

~~Table of Contents~~

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, most significantly changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we expect to fund a portion of our investments with borrowings, our net

Table of Contents

investment income is expected to be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of ~~June~~September 30, 2022 and December 31, 2021, on a fair value basis, approximately ~~0.6%~~0.4% and 0.6% of our performing debt investments bore interest at a fixed rate (including income producing preferred stock investments), and approximately ~~99.4%~~99.6% and 99.4% of our performing debt investments bore interest at a floating rate. Our borrowings under our Revolving Credit Facility bear interest at a floating rate and our 2025 Notes and 2026 Notes bear interest at a fixed rate.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities.

Based on our ~~June~~September 30, 2022 Consolidated Statement of Assets and Liabilities, the following table shows the annual impact on net income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure:


As of June 30, 2022 Basis Point Change	Interest Income			Interest Expense			Net Income
As of September 30, 2022 Basis Point Change										Interest Income			Interest Expense			Net Income
(in millions)
Up 300 basis points	$	89.94		$	(32.16	)	$	57.78		$	88.39		$	(34.69	)	$	53.70
Up 200 basis points		59.96			(21.44	)		38.52			58.93			(23.13	)		35.80
Up 100 basis points		29.98			(10.72	)		19.26			29.46			(11.56	)		17.90
Up 75 basis points		22.49			(8.04	)		14.45			22.10			(8.67	)		13.43
Up 50 basis points		14.99			(5.36	)		9.63			14.73			(5.78	)		8.95
Up 25 basis points		7.50			(2.68	)		4.82			7.37			(2.89	)		4.48
Down 25 basis points		(7.50	)		2.68			(4.82	)		(7.37	)		2.89			(4.48	)
Down 50 basis points		(14.99	)		5.36			(9.63	)		(14.73	)		5.78			(8.95	)
Down 75 basis points		(22.47	)		8.04			(14.43	)		(22.10	)		8.67			(13.43	)
Down 100 basis points		(27.72	)		10.72			(17.00	)		(29.46	)		11.56			(17.90	)
Down 200 basis points		(33.73	)		19.04			(14.69	)		(58.57	)		23.13			(35.44	)
Down 300 basis points		(33.83	)		19.04			(14.79	)		(74.63	)		34.69			(39.94	)

We may, in the future, hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the Investment Company Act, applicable CFTC regulations and in a manner consistent with SEC guidance. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our co-Chief Executive Officers and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our co-Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of ~~June~~September 30, 2022. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter ended ~~June~~September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

Item 1A. Risk Factors.

An investment in our securities involves a high degree of risk. Except as set forth below, there have been no material changes to the risk factors previously reported under Item 1A. “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2021, which was filed

~~Table of Contents~~

with the SEC on February 24, 2022. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, financial condition and/or operating results.

Market Developments and General Business Environment

The capital markets are currently in a period of disruption and economic uncertainty. Such market conditions have materially and adversely affected debt and equity capital markets, which have had, and may continue to have, a negative impact on our business and operations.

The U.S. capital markets have experienced extreme disruption since the global outbreak of COVID-19. Such disruptions have been evidenced by volatility in global stock markets as a result of uncertainty regarding the COVID-19 pandemic, the fluctuating price of commodities such as oil, and Russia’s military invasion of Ukraine. Despite actions of the U.S. federal government and foreign governments, these events have contributed to worsening general economic conditions that are materially and adversely impacting broader financial and credit markets and reducing the availability of debt and equity capital for the market as a whole. These conditions could continue for a prolonged period of time or worsen in the future.

Significant changes or volatility in the capital markets may negatively affect the valuations of our investments. While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan to hold an investment to maturity). Our valuations, and particularly valuations of private investments and private companies, are inherently uncertain, fluctuate over short periods of time and are often based on estimates, comparisons and qualitative evaluations of private information that may not reflect the full impact of the COVID-19 pandemic, Russia’s military invasion of Ukraine and measures taken in response thereto. Any public health emergency, including the COVID-19 pandemic or an outbreak of other existing or new epidemic diseases, or the threat thereof, and the resulting financial and economic market uncertainty could have a significant adverse impact on us and the fair value of our investments and our portfolio companies.

Significant changes in the capital markets, such as disruptions in economic activity caused by the COVID-19 pandemic and Russia’s military invasion of Ukraine, have limited and could continue to limit our investment originations, limit our ability to grow and have a material negative impact on our and our portfolio companies’ operating results and the fair values of our debt and equity investments. Additionally, the recent disruption in economic activity caused by the COVID-19 pandemic and Russia’s military invasion of Ukraine has had, and may continue to have, a negative effect on the potential for liquidity events involving our investments. The illiquidity of our investments may make it difficult for us to sell such investments to access capital, if required. As a result, we could realize significantly less than the value at which we have recorded our investments if we were required to sell them to increase our liquidity. An inability on our part to raise incremental capital, and any required sale of all or a portion of our investments as a result, could have a material adverse effect on our business, financial condition or results of operations.

Further, current market conditions may make it difficult to raise equity capital, extend the maturity of or refinance our existing indebtedness or obtain new indebtedness with similar terms and any failure to do so could have a material adverse effect on our business. The debt capital available to us in the future, if available at all, may bear a higher interest rate and may be available only on terms and conditions less favorable than those of our existing debt and such debt may need to be incurred in a rising interest rate environment. If we are unable to raise new debt or refinance our existing debt, then our equity investors will not benefit from the potential for increased returns on equity resulting from leverage, and we may be unable to make new commitments or to fund existing commitments to our portfolio companies. Any inability to extend the maturity of or refinance our existing debt, or to obtain new debt, could have a material adverse effect on our business, financial condition or results of operations.

Political, social and economic uncertainty, including uncertainty related to the COVID-19 pandemic and Russia’s military invasion of Ukraine, create and exacerbate risks.

The COVID-19 pandemic has created disruptions in supply chains and economic activity, contributed to labor difficulties and is having a particularly adverse impact on transportation, hospitality, tourism, entertainment and other industries, which may in the future adversely affect our financial condition, liquidity and results of operations. The extent to which the COVID-19 pandemic will negatively affect our financial condition, liquidity and results of operations will depend on future developments, including the emergence of new variants of COVID-19 and the effectiveness of vaccines and treatments over the long term and against new variants, which are highly uncertain and cannot be predicted.

Table of Contents

While financial markets have rebounded from the significant declines that occurred early in the pandemic and global economic conditions generally improved, certain of the circumstances that arose or became more pronounced after the onset of the COVID-19 pandemic have persisted, including (i) relatively weak consumer confidence; (ii) low levels of the federal funds rate and yields on U.S. Treasury securities which, at times, were near zero; (iii) ongoing heightened credit risk with regard to industries that have been most severely impacted by the pandemic, including, at times, oil and gas, gaming and lodging, and airlines; (iv) higher cyber security, information security and operational risks; and (v) interruptions in the supply chain that have adversely affected many businesses and have contributed to higher rates of inflation.

Depending on the duration and severity of the pandemic going forward, as well as the effects of the pandemic on consumer and corporate confidence, the conditions noted above could continue for an extended period and other adverse developments may occur or reoccur, including (i) the decline in value and performance of us and our portfolio companies, (ii) the ability of our borrowers to continue to meet loan covenants or repay loans provided by us on a timely basis or at all, which may require us to restructure our investments or write down the value of our investments, (iii) our ability to comply with the covenants and other terms of our debt obligations and to repay such obligations, on a timely

~~Table of Contents~~

basis or at all, (iv) our ability to comply with certain regulatory requirements, such as asset coverage requirements under the Investment Company Act, (v) our ability to maintain our distributions at their current level or to pay them at all, or (vi) our ability to source, manage and divest investments and achieve our investment objectives, all of which could result in significant losses to us. We will also be negatively affected if the operations and effectiveness of any of our portfolio companies (or any of the key personnel or service providers of the foregoing) is compromised or if necessary or beneficial systems and processes are disrupted. See“—The capital markets are currently in a period of disruption and economic uncertainty. Such market conditions have materially and adversely affected debt and equity capital markets, which have had, and may continue to have, a negative impact on our business and operations.”

Governmental authorities worldwide have taken measures to stabilize the markets and support economic growth. The continued success of these measures is unknown, and they may not be sufficient to address future market dislocations or avert severe and prolonged reductions in economic activity.

In addition, disruptions in the capital markets caused by the COVID-19 pandemic have increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. These and future market disruptions and/or illiquidity can be expected to have an adverse effect on our business, financial condition, results of operations and cash flows. Unfavorable economic conditions also would be expected to increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and have a material negative impact on our and our portfolio companies’ operating results and the fair values of our debt and equity investments.

In addition, Russia’s invasion of Ukraine in February 2022 and corresponding events have had, and could continue to have, severe adverse effects on regional and global economic markets. Following Russia’s actions, various governments, including the United States, have issued broad-ranging economic sanctions against Russia, including, among other actions, a prohibition on doing business with certain Russian companies, large financial institutions, officials and oligarchs; a commitment by certain countries and the European Union to remove selected Russian banks from the Society for Worldwide Interbank Financial Telecommunications, the electronic banking network that connects banks globally; and restrictive measures to prevent the Russian Central Bank from undermining the impact of the sanctions. The duration of hostilities and the vast array of sanctions and related events (including cyberattacks and espionage) cannot be predicted. Those events present material uncertainty and risk with respect to markets globally, which pose potential adverse risks to us and the performance of our investments and operations. Any such market disruptions could affect our portfolio companies’ operations and, as a result, could have a material adverse effect on our business, financial condition and results of operations.

Terrorist attacks, acts of war, global health emergencies or natural disasters may impact the businesses in which we invest and harm our business, operating results and financial condition.

Terrorist acts, acts of war, global health emergencies or natural disasters may disrupt our operations, as well as the operations of the businesses in which we invest. Such acts have created, and continue to create, economic and political uncertainties and have contributed to global economic instability. See “— Political, social and economic uncertainty, including uncertainty related to the COVID-19 pandemic and Russia’s military invasion of Ukraine, create and exacerbate risks.” Any market disruptions as a result of such acts could affect our portfolio companies’ operations and, as a result, could have a material adverse effect on our business, financial condition and results of operations.

Legal and Regulatory

Our ability to enter into transactions with our affiliates is restricted.

As a BDC, we are prohibited under the Investment Company Act from knowingly participating in certain transactions with our affiliates without the prior approval of a majority of our Independent Directors who have no financial interest in the transaction, or in some cases, the prior approval of the SEC. For example, any person that owns, directly or indirectly, 5% or more of our outstanding voting securities is deemed our affiliate for purposes of the Investment Company Act. If this is the only reason such person is our affiliate, we are generally prohibited from buying any asset from, or selling any asset (other than our capital stock) to, such affiliate, absent the prior approval of such directors. The Investment Company Act also prohibits “joint” transactions with an affiliate, which could include joint investments in the same portfolio company, without approval of our Independent Directors or in some cases the prior approval of the SEC. Moreover, except in certain limited circumstances, we are prohibited from buying any asset from or selling any asset to a holder of more than 25% of our voting securities, absent prior approval of the SEC. The analysis of whether a particular transaction constitutes a joint transaction requires a review of the relevant facts and circumstances then existing.

In certain circumstances, we can make negotiated co-investments pursuant to an order from the SEC permitting us to do so. On January 4, 2017, the SEC granted to the Investment Adviser and the BDCs advised by the Investment Adviser exemptive relief on which we rely to

Table of Contents

co-invest with other funds managed by the Investment Adviser in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors (the “Relief”). Additionally, if our Investment Adviser forms other funds in the future, we may co-invest on a concurrent basis with such other affiliates, subject to compliance with the Relief, applicable regulations and regulatory guidance, as well as applicable allocation procedures. On March 15, 2022, the SEC published a notice of an application that is intended to supersede the Relief and, if granted, would permit limited additional flexibility for the Company to enter into co-investment transactions with proprietary accounts of Goldman Sachs (the “Application”). As a result of the Relief and the Application, if granted, there could be significant overlap in our investment portfolio and the investment portfolios of the Accounts. There can be no assurance when the order requested in the Application will be obtained or that any such order will be obtained ~~or that one will be obtained~~ at all.

~~Table of Contents~~

Our Business and Structure

Our Investment Adviser, its principals, investment professionals and employees and the members of its BDC Investment Committee have certain conflicts of interest.

Our Investment Adviser, its principals, affiliates, investment professionals and employees, the members of our investment committee (“BDC Investment Committee”) and our officers and directors serve or may serve now or in the future as investment advisers, officers, directors, principals of, or in other capacities with respect to, public or private entities (including other BDCs and other investment funds) that operate in the same or a related line of business as us. Certain of these individuals could have obligations to investors in other Accounts, the fulfillment of which is not in our best interests or the best interests of our stockholders, and we expect that investment opportunities will satisfy the investment criteria for both us and such other Accounts. In addition, GSAM and its affiliates also manage other Accounts, and expect to manage other vehicles or ~~accounts~~Accounts in the future, that have investment mandates that are similar, in whole or in part, to ours and, accordingly, may invest in asset classes similar to those targeted by us. As a result, the Investment Adviser and/or its affiliates may face conflicts in allocating investment opportunities between us and such other entities. The fact that our investment advisory fees may be lower than those of certain other funds advised by GSAM could result in this conflict of interest affecting us adversely relative to such other funds.

Subject to applicable law, we may invest alongside Goldman Sachs and the Accounts.

As a result of the Relief and the Application, if granted, there could be significant overlap in our investment portfolio and the investment portfolios of the Accounts. In such circumstances, the Investment Adviser will adhere to its investment allocation policy in order to determine the Accounts to which to allocate investment opportunities. If we are unable to rely on our exemptive relief for a particular opportunity, when our Investment Adviser identifies certain investments, itthe Investment Adviser will be required to determine which Accounts should make the investment at the potential exclusion of other Accounts. GSAM’s allocation policy currently provides that the Investment Adviser allocate opportunities through a rotation system or in such other manner as the Investment Adviser determines to be equitable. Accordingly, it is possible that we may not be given the opportunity to participate in investments made by other Accounts. See “—Legal and Regulatory—Our ability to enter into transactions with our affiliates is restricted.”

Our Investments

Inflation may adversely affect the business, results of operations and financial condition of our portfolio companies.

Certain of our portfolio companies may be impacted by inflation, such as current inflation related to global supply chain disruptions. Recent inflationary pressures have increased the cost of energy and raw materials and may adversely affect consumer spending, economic growth and our portfolio companies’ operations. If our portfolio companies are unable to pass any increases in their costs along to their customers, it could adversely affect their results and impact their ability to pay interest and principal on our loans. In addition, any projected future decreases in our portfolio companies’ operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future unrealized losses and therefore reduce our net assets resulting from operations.

Table of Contents

We are exposed to risks associated with changes in interest rates, including the current rising interest rate environment.

Debt investments that we make may be based on floating rates, such as SOFR (as defined below), LIBOR, the Euro Interbank Offered Rate, the Federal Funds Rate or the Prime Rate. General interest rate fluctuations may have a substantial negative impact on our investments, the value of our securities and our rate of return on invested capital. It is unclear how increased regulatory oversight and the future of LIBOR may affect market liquidity and the value of the financial obligations to be held by or issued to us that are linked to LIBOR, or how such changes could affect our investments and transactions and financial condition or results of operations. Central banks and regulators in a number of major jurisdictions (for example, the United States, United Kingdom, European Union, Switzerland and Japan) have convened working groups to find, and implement the transition to, suitable replacements for interbank offered rates. On March 5, 2021, the Financial Conduct Authority and ICE Benchmark Authority announced that the publication of all EUR and CHF LIBOR settings, the Spot Next/Overnight, 1 week, 2 month and 12 month JPY and GBP LIBOR settings, and the 1 week and 2 months US dollar LIBOR settings ceased to be published as of December 31, 2021, while the publication of the overnight, 1 month, 3 month, 6 month, and 12 months U.S. dollar (“USD”) LIBOR settings will cease after June 30, 2023. In addition, while USD LIBOR (other than 1 week and 2 months) will continue to be published until June 30, 2023, banks cannot use USD LIBOR in new contracts after December 31, 2021 (nor in extensions of existing contracts) and therefore USD LIBOR will be limited to those investments that were in existence prior to December 31, 2021. To identify a successor rate for USD LIBOR, the Alternative Reference Rates Committee (“ARRC”), a U.S.-based group convened by the Federal Reserve and the Federal Reserve Bank of New York, was formed. The ARRC has identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by the U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. On December 6, 2021, the ARRC released a statement selecting and recommending forms of SOFR, along with associated spread adjustments and conforming changes, to replace references to 1-week and 2-month USD LIBOR. We expect that a substantial portion of our future floating rate investments will be linked to SOFR. At this time, it is not possible to predict the effect of the transition to SOFR.

Because we have borrowed money, and may issue preferred stock to finance investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds or pay distributions on preferred stock and the rate that our investments yield. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

A reduction in the interest rates on new investments relative to interest rates on current investments could also have an adverse impact on our net interest income. However, an increase in interest rates could decrease the value of any investments we hold which earn fixed interest rates, including subordinated loans, senior and junior secured and unsecured debt securities and loans and high yield bonds, and also could increase our interest expense, thereby decreasing our net income. Also, an increase in interest rates available to investors could make an investment in our common stock less attractive if we are not able to increase our dividend rate, which could reduce the value of our common stock. Further,

~~Table of Contents~~

rising interest rates could also adversely affect our performance if such increases cause our borrowing costs to rise at a rate in excess of the rate that our investments yield.

In 2022, the U.S. Federal Reserve raised short term interest rates and has suggested additional interest rate increases may come. Changing interest rates may have unpredictable effects on markets, may result in heightened market volatility and may detract from our performance to the extent we are exposed to such interest rates and/or volatility. In periods of rising interest rates, such as the current interest rate environment, to the extent we borrow money subject to a floating interest rate, our cost of funds would increase, which could reduce our net investment income. Further, rising interest rates could also adversely affect our performance if such increases cause our borrowing costs to rise at a rate in excess of the rate that our investments yield. Further, rising interest rates could also adversely affect our performance if we hold investments with floating interest rates, subject to specified minimum interest rates (such as a LIBOR or SOFR floor, as applicable), while at the same time engaging in borrowings subject to floating interest rates not subject to such minimums. In such a scenario, rising interest rates may increase our interest expense, even though our interest income from investments is not increasing in a corresponding manner as a result of such minimum interest rates.

If general interest rates rise, there is a risk that the portfolio companies in which we hold floating rate securities will be unable to pay escalating interest amounts, which could result in a default under their loan documents with us. Rising interest rates could also cause portfolio companies to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. In addition, rising interest rates may increase pressure on us to provide fixed rate loans to our portfolio companies, which could adversely affect our net investment income, as increases in our cost of borrowed funds would not be accompanied by increased interest income from such fixed-rate investments.

A change in the general level of interest rates can be expected to lead to a change in the interest rates we receive on many of our debt investments. Accordingly, a change in the interest rate could make it easier for us to meet or exceed the performance threshold in the Investment Management Agreement and may result in a substantial increase in the amount of incentive fees payable to our Investment Adviser with respect to the portion of the Incentive Fee based on income.

Table of Contents

Many of our portfolio securities do not have a readily available market ~~price,~~quotations (as defined in the Rule 2a-5), and we value these securities at fair value as determined in good faith under procedures adopted by our Board, which valuation is inherently subjective and may not reflect what we may actually realize for the sale of the investment.

The majority of our investments are, and are expected to continue to be, in debt instruments that do not have readily ascertainable market ~~prices.~~quotations. The fair value of assets that are not publicly traded or whose market ~~prices~~quotations are not readily available are determined in good faith under procedures adopted by our Board of Directors. Our Board of Directors has designated our Investment Adviser as the valuation designee primarily responsible for the valuation of our assets in accordance with Rule 2a-5 under the Investment Company Act. As the valuation designee, our Investment Adviser utilizes the services of independent third-party valuation firms (“Independent Valuation Advisors”) in determining the fair value of a portion of the securities in our portfolio. Investment professionals from our Investment Adviser also recommend portfolio company valuations using sources and/or proprietary models depending on the availability of information on our assets and the type of asset being valued, all in accordance with our valuation policy. The participation of our Investment Adviser in our valuation process could result in a conflict of interest, ~~since~~as the Management Fee is based in part on our gross assets and also because our Investment Adviser is receiving a performance-based Incentive Fee.

In addition, the Investment Adviser may value an identical asset differently than Goldman Sachs, another division or unit within Goldman Sachs or another Account values the asset, including because Goldman Sachs, such other division or unit or Account has information or uses valuation techniques and models that it does not share with, or that are different ~~than~~from those of, the Investment Adviser or the Company. These valuation differences for the same asset can result in significant differences in the treatment of such asset by the Investment Adviser, Goldman Sachs, and other divisions or units of Goldman Sachs, and/or among Accounts (e.g., with respect to an asset that is a loan, there can be differences when it is determined that such loan is deemed to be on nonaccrual status and/or in default).

Because fair valuations, and particularly fair valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and are often based to a large extent on estimates, comparisons and qualitative evaluations of private information, it may be more difficult for investors to value accurately our investments and could lead to undervaluation or overvaluation of our common stock. In addition, the valuation of these types of securities may result in substantial write-downs and earnings volatility.

On December 3, 2020, the SEC announced that it adopted Rule 2a-5 under the Investment Company Act, which establishes an updated regulatory framework for determining fair value in good faith for purposes of the Investment Company Act. The new rule clarifies how fund boards can satisfy their valuation obligations in light of recent market developments. The rule will permit boards, subject to board oversight and certain other conditions, to designate certain parties to perform the fair value determinations. The new rule went into effect on March 8, 2021 and ~~has~~had a compliance date of September 8, 2022. ~~We intend~~In accordance with this rule and as discussed above, our Board of Directors has designated our Investment Adviser as the valuation designee primarily responsible for the valuation of our assets, subject to bethe oversight of the Board of Directors, and we are in compliance with ~~Rule 2a-5 under the Investment Company Act on or before such compliance date.~~this rule.

Our NAV as of a particular date may be materially greater than or less than the value that would be realized if our assets were to be liquidated as of such date. For example, if we were required to sell a certain asset or all or a substantial portion of our assets on a particular date, the actual price that we would realize upon the disposition of such asset or assets could be materially less than the value of such asset or assets as reflected in our NAV. Volatile market conditions could also cause reduced liquidity in the market for certain assets, which could result in liquidation values that are materially less than the values of such assets as reflected in our NAV.

65Our Securities

Purchases of our common stock pursuant to the 10b5-1 Plan or otherwise may result in the price of our common stock being higher than the price that otherwise might exist in the open market.

We are authorized to purchase up to $75.00 million of shares of our common stock if the stock trades below the most recently announced NAV per share (including any updates, corrections or adjustments publicly announced by us to any previously announced NAV per share), subject to certain limitations, until August 17, 2023. Any such purchases will be conducted in accordance with applicable securities laws. Whether purchases will be made under the 10b5-1 Plan or otherwise and how much will be purchased at any time is uncertain, dependent on prevailing market prices and trading volumes, all of which we cannot predict. These activities may have the effect of maintaining the market price of our common stock or retarding a decline in the market price of the common stock, and, as a result, the price of our common stock may be higher than the price that otherwise might exist in the open market.

Purchases of our common stock by us under the 10b5-1 Plan or otherwise may result in dilution to our NAV per share.

We are authorized to repurchase shares of common stock when the market price per share is below the most recently reported NAV per share (including any updates, corrections or adjustments publicly announced by us to any previously announced NAV per share), including under the 10b5-1 Plan. Because purchases may be made beginning at any price below our most recently reported NAV per share, if our NAV per share decreases after the date as of which NAV per share was last reported, such purchases may result in dilution to our NAV per share. This dilution would occur because we would repurchase shares at a price above the then-current NAV per share, which would cause a proportionately smaller increase in our stockholders’ interest in our earnings and assets and their voting interest in us than the decrease in our assets resulting from such repurchase. As a result of any such dilution, our market price per share may decline. The actual dilutive effect will depend on the number of shares of common stock that could be so repurchased, the price and the timing of any repurchases.

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Table of Contents

Item 6. Exhibits.

The exhibits filed as part of this quarterly report on Form 10-Q are set forth on the Index to Exhibits, which is incorporated herein by reference.


Exhibit No		Description of Exhibits


3.1	Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File no. 814-00998), filed on October 13, 2020).

3.2	Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File no. 814-00998), filed on December 20, 2021).

~~10.1~~10.1*	~~Equity Distribution Agreement, dated~~Dividend Reinvestment Plan, amended as of May 26, 2022, among Goldman Sachs BDC, Inc., Goldman Sachs Asset Management, L.P. and Truist Securities, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File no.814-00998), filed on May 26, 2022).September 13, 2022.

~~10.2~~31.1*	Equity Distribution Agreement, dated as of May 26, 2022, among Goldman Sachs BDC, Inc., Goldman Sachs Asset Management, L.P. and SMBC Nikko Securities America, Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File no.814-00998), filed on May 26, 2022).

10.3*	Ninth Amendment to Senior Secured Revolving Credit Agreement, dated as of May 5, 2022, among the Company, as Borrower, the lenders party thereto, Truist Bank, as Administrative Agent and as Collateral Agent and other parties party thereto.

31.1*	Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*	Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.3*	Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*	Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*	Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.3*	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

101.SCH*	Inline XBRL Taxonomy Extension Schema Document

101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*	Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*	Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

6670

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



			GOLDMAN SACHS BDC, INC.

Date: ~~August 4,~~November 3, 2022			/s/ Alex Chi
			Alex Chi Co-Chief Executive Officer and Co-President (Co-Principal Executive Officer)

Date: ~~August 4,~~November 3, 2022			/s/ David Miller
			David Miller Co-Chief Executive Officer and Co-President (Co-Principal Executive Officer)

Date: ~~August 4,~~November 3, 2022			/s/ ~~Carmine Rossetti~~David Pessah
			~~Carmine Rossetti~~David Pessah Chief Financial Officer and Treasurer (Principal Financial Officer)

6771


	Beginning Balance		Purchases(1)		Net Realized Gain (Loss)			Net Change in Unrealized Appreciation (Depreciation)			Sales and Settlements(2)			Net Amortization of Premium/ Discount		Transfers In(3)		Transfers Out(3)			Ending Balance		Net Change in Unrealized Appreciation (Depreciation) for assets still held
For the Six Months Ended June 30, 2022
1st Lien/Senior Secured Debt	$	2,843,010	$	377,169	$	(5,176	)	$	(13,809	)	$	(144,958	)	$	11,056	$	—	$	—		$	3,067,292	$	(22,736	)
1st Lien/Last-Out Unitranche		162,532		—		—			(5,341	)		(61,091	)		3,201		—		—			99,301		(3,322	)
2nd Lien/Senior Secured Debt		178,780		14,819		(2,035	)		(8,807	)		(47,859	)		2,774		50,220		—			187,892		(7,780	)
Unsecured Debt		1,733		6,088		—			(77	)		—			21		—		—			7,765		(77	)
Preferred Stock		52,655		—		—			(4,846	)		—			—		—		—			47,809		(4,846	)
Common Stock		30,100		8,979		105			(1,258	)		(105	)		—		—		—			37,821		(1,258	)
Warrants		1,850		—		—			(1,108	)		—			—		—		—			742		(1,108	)
Total Assets	$	3,270,660	$	407,055	$	(7,106	)	$	(35,246	)	$	(254,013	)	$	17,052	$	50,220	$	—		$	3,448,622	$	(41,127	)
For the Six Months Ended June 30, 2021
1st Lien/Senior Secured Debt	$	2,384,944	$	402,646	$	(113	)	$	(2,409	)	$	(361,518	)	$	23,572	$	—	$	(49,596	)	$	2,397,526	$	4,126
1st Lien/Last-Out Unitranche		143,231		6,638		—			281			(14,437	)		1,273		—		—			136,986		653
2nd Lien/Senior Secured Debt		407,872		8,314		(1,203	)		2,471			(88,900	)		7,324		—		(52,671	)		283,207		4,987
Unsecured Debt		334		—		—			184			—			—		—		—			518		184
Preferred Stock		48,080		7,086		—			(568	)		—			—		—		—			54,598		(568	)
Common Stock		65,284		2,540		7,537			(14,466	)		(17,320	)		—		—		—			43,575		(7,465	)
Warrants		1,024		—		—			(629	)		—			—		—		—			395		(629	)
Total Assets	$	3,050,769	$	427,224	$	6,221		$	(15,136	)	$	(482,175	)	$	32,169	$	—	$	(102,267	)	$	2,916,805	$	1,288


	For the Three Months Ended June 30, 2022			For the Six Months Ended June 30, 2022
Portfolio Company:	($ in millions)
Convene 237 Park Avenue, LLC (dba Convene)	$	5.91		$	8.92
Chronicle Bidco Inc. (dba Lexitas)		0.58			0.50
Total Vision LLC		0.21			(0.17	)
ATX Parent Holdings, LLC - Class A Units		0.16			1.20
Tronair Parent Inc.		0.14			0.22
Smarsh, Inc.		(0.04	)		(2.07	)
Zarya Intermediate, LLC (dba iOFFICE)		(0.40	)		0.78
Iracore International Holdings, Inc.		(0.47	)		0.65
Doxim, Inc.		(1.87	)		(3.32	)
Diligent Corporation		(2.38	)		(3.95	)
CloudBees, Inc.		(2.54	)		(1.68	)
Zep Inc.		(2.98	)		(5.76	)
Wine.com, LLC		(3.05	)		(4.17	)
Other, net(1)		(23.19	)		(29.23	)
Total	$	(29.92	)	$	(38.08	)


	For the Three Months Ended June 30, 2021			For the Six Months Ended June 30, 2021
Portfolio Company:	($ in millions)
Other, net(1)	$	4.50		$	9.42
GK Holdings, Inc. (dba Global Knowledge)		1.58			1.58
Market Track, LLC		1.48			1.49
Hollander Sleep & Décor (dba SureFit)		1.43			1.43
Jill Acquisition LLC (dba J. Jill)		1.36			1.22
SMB Shipping Logistics, LLC (dba Worldwide Express)		1.34			3.02
Odyssey Logistics & Technology Corporation		0.91			2.92
Wrike, Inc.		—			(8.91	)
Bolttech Mannings, Inc.		(0.80	)		(2.18	)
Convene 237 Park Avenue, LLC (dba Convene)		(1.14	)		(6.29	)
CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)		(1.43	)		(1.01	)
ERC Finance, LLC (dba Eating Recovery Center)		(2.02	)		(1.66	)
Xcellence, Inc. (dba Xact Data Discovery)		(2.08	)		(1.96	)
Empirix, Inc.		(2.21	)		(1.10	)
Animal Supply Holdings, LLC		(3.66	)		(7.29	)
Total	$	(0.74	)	$	(9.32	)