UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2022

Commission file number: 001-36451

 

Quest Resource Holding Corporation

(Exact Name of Registrant as Specified in its Charter)

 

 

Nevada

 

51-0665952

(State or other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

3481 Plano Parkway

The Colony, Texas 75056

(Address of Principal Executive Offices and Zip Code)

(972) 464-0004

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol

 

Name of each exchange on which registered

Common stock

 

QRHC

 

NASDAQ

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of August 2,November 1, 2022, there were 19,117,17319,755,511 shares of the registrant’s common stock, $0.001 par value, outstanding.

 


TABLE OF CONTENTS

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

 

 

 

 

Item 1. Financial Statements (Unaudited)

 

2

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

23

 

 

 

Item 4. Controls and Procedures

 

23

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1. Legal Proceedings

 

2425

 

 

 

Item 1A. Risk Factors

 

2425

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

2425

 

 

 

Item 3. Defaults Upon Senior Securities

 

2425

 

 

 

Item 4. Mine Safety Disclosures

 

2425

 

 

 

Item 5. Other Information

 

2425

 

 

 

Item 6. Exhibits

 

2425

 

 

 

Signatures

 

26

 

 

 

1

 


PART I. FINANCIAL INFORMATION

 

 

Item 1. Financial Statements (Unaudited)

QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

June 30,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

ASSETS

ASSETS

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,217,454

 

 

$

8,427,858

 

 

$

7,093,892

 

 

$

8,427,858

 

Accounts receivable, less allowance for doubtful accounts of $1,728,974 and $840,522 as of June 30, 2022 and December 31, 2021, respectively

 

 

50,649,305

 

 

 

39,948,973

 

Accounts receivable, less allowance for doubtful accounts of $2,077,647 and $840,522 as of September 30, 2022 and December 31, 2021, respectively

 

 

52,062,227

 

 

 

39,948,973

 

Prepaid expenses and other current assets

 

 

2,873,278

 

 

 

1,952,566

 

 

 

3,066,114

 

 

 

1,952,566

 

Total current assets

 

 

57,740,037

 

 

 

50,329,397

 

 

 

62,222,233

 

 

 

50,329,397

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

82,348,892

 

 

 

80,621,503

 

 

 

82,479,469

 

 

 

80,621,503

 

Intangible assets, net

 

 

37,613,677

 

 

 

39,118,940

 

 

 

35,580,863

 

 

 

39,118,940

 

Property and equipment, net, and other assets

 

 

4,586,868

 

 

 

5,596,566

 

 

 

5,985,649

 

 

 

5,596,566

 

Total assets

 

$

182,289,474

 

 

$

175,666,406

 

 

$

186,268,214

 

 

$

175,666,406

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

35,101,039

 

 

$

30,195,696

 

 

$

34,541,040

 

 

$

30,195,696

 

Other current liabilities

 

 

5,572,579

 

 

 

6,195,170

 

 

 

5,791,000

 

 

 

6,195,170

 

Current portion of notes payable

 

 

1,158,800

 

 

 

1,329,109

 

 

 

1,158,800

 

 

 

1,329,109

 

Total current liabilities

 

 

41,832,418

 

 

 

37,719,975

 

 

 

41,490,840

 

 

 

37,719,975

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net

 

 

66,401,030

 

 

 

62,409,201

 

 

 

70,315,054

 

 

 

62,409,201

 

Other long-term liabilities

 

 

707,214

 

 

 

1,908,966

 

 

 

2,079,709

 

 

 

1,908,966

 

Total liabilities

 

 

108,940,662

 

 

 

102,038,142

 

 

 

113,885,603

 

 

 

102,038,142

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized, 0 shares issued or outstanding as of June 30, 2022 and December 31, 2021

 

 

 

 

 

 

Common stock, $0.001 par value, 200,000,000 shares authorized, 19,117,173 and 19,045,988 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively

 

 

19,117

 

 

 

19,046

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2022 and December 31, 2021

 

 

 

 

 

 

Common stock, $0.001 par value, 200,000,000 shares authorized, 19,290,925 and 19,045,988 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

19,291

 

 

 

19,046

 

Additional paid-in capital

 

 

171,072,754

 

 

 

170,318,199

 

 

 

171,792,714

 

 

 

170,318,199

 

Accumulated deficit

 

 

(97,743,059

)

 

 

(96,708,981

)

 

 

(99,429,394

)

 

 

(96,708,981

)

Total stockholders’ equity

 

 

73,348,812

 

 

 

73,628,264

 

 

 

72,382,611

 

 

 

73,628,264

 

Total liabilities and stockholders’ equity

 

$

182,289,474

 

 

$

175,666,406

 

 

$

186,268,214

 

 

$

175,666,406

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

 


QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

$

76,904,788

 

 

$

36,858,083

 

 

$

148,426,956

 

 

$

71,960,074

 

 

$

73,358,293

 

 

$

37,366,740

 

 

$

221,785,249

 

 

$

109,326,814

 

Cost of revenue

 

 

62,236,397

 

 

 

30,047,604

 

 

 

122,510,150

 

 

 

58,709,717

 

 

 

61,174,960

 

 

 

30,514,034

 

 

 

183,685,111

 

 

 

89,223,751

 

Gross profit

 

 

14,668,391

 

 

 

6,810,479

 

 

 

25,916,806

 

 

 

13,250,357

 

 

 

12,183,333

 

 

 

6,852,706

 

 

 

38,100,138

 

 

 

20,103,063

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

9,298,367

 

 

 

5,060,231

 

 

 

18,642,829

 

 

 

9,322,791

 

 

 

9,332,721

 

 

 

5,307,635

 

 

 

27,975,550

 

 

 

14,630,426

 

Depreciation and amortization

 

 

2,470,390

 

 

 

408,652

 

 

 

4,835,252

 

 

 

815,935

 

 

 

2,473,339

 

 

 

508,456

 

 

 

7,308,591

 

 

 

1,324,391

 

Total operating expenses

 

 

11,768,757

 

 

 

5,468,883

 

 

 

23,478,081

 

 

 

10,138,726

 

 

 

11,806,060

 

 

 

5,816,091

 

 

 

35,284,141

 

 

 

15,954,817

 

Operating income

 

 

2,899,634

 

 

 

1,341,596

 

 

 

2,438,725

 

 

 

3,111,631

 

 

 

377,273

 

 

 

1,036,615

 

 

 

2,815,997

 

 

 

4,148,246

 

Interest expense

 

 

(1,588,827

)

 

 

(549,677

)

 

 

(3,145,412

)

 

 

(1,111,139

)

 

 

(1,911,989

)

 

 

(542,848

)

 

 

(5,057,400

)

 

 

(1,653,987

)

Income (loss) before taxes

 

 

1,310,807

 

 

 

791,919

 

 

 

(706,687

)

 

 

2,000,492

 

 

 

(1,534,716

)

 

 

493,767

 

 

 

(2,241,403

)

 

 

2,494,259

 

Income tax expense

 

 

160,576

 

 

 

92,613

 

 

 

327,391

 

 

 

154,446

 

 

 

151,619

 

 

 

108,003

 

 

 

479,011

 

 

 

262,449

 

Net income (loss)

 

 

1,150,231

 

 

 

699,306

 

 

 

(1,034,078

)

 

 

1,846,046

 

 

 

(1,686,335

)

 

 

385,764

 

 

 

(2,720,414

)

 

 

2,231,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) applicable to common stockholders

 

$

1,150,231

 

 

$

699,306

 

 

$

(1,034,078

)

 

$

1,846,046

 

 

$

(1,686,335

)

 

$

385,764

 

 

$

(2,720,414

)

 

$

2,231,810

 

Net income (loss) per share applicable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.06

 

 

$

0.04

 

 

$

(0.05

)

 

$

0.10

 

 

$

(0.09

)

 

$

0.02

 

 

$

(0.14

)

 

$

0.12

 

Diluted

 

$

0.05

 

 

$

0.03

 

 

$

(0.05

)

 

$

0.09

 

 

$

(0.09

)

 

$

0.02

 

 

$

(0.14

)

 

$

0.11

 

Weighted average number of common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

19,278,730

 

 

 

18,823,273

 

 

 

19,261,775

 

 

 

18,665,010

 

 

 

19,368,192

 

 

 

18,984,979

 

 

 

19,297,636

 

 

 

18,784,722

 

Diluted

 

 

21,348,821

 

 

 

20,500,624

 

 

 

19,261,775

 

 

 

20,044,660

 

 

 

19,368,192

 

 

 

21,307,854

 

 

 

19,297,636

 

 

 

20,704,270

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 


QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Equity

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance, December 31, 2021

 

 

19,045,988

 

 

$

19,046

 

 

$

170,318,199

 

 

$

(96,708,981

)

 

$

73,628,264

 

 

 

19,045,988

 

 

$

19,046

 

 

$

170,318,199

 

 

$

(96,708,981

)

 

$

73,628,264

 

Stock-based compensation

 

 

 

 

 

 

 

 

258,638

 

 

 

 

 

 

258,638

 

 

 

 

 

 

 

 

 

258,638

 

 

 

 

 

 

258,638

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(2,184,309

)

 

 

(2,184,309

)

 

 

 

 

 

 

 

 

 

 

 

(2,184,309

)

 

 

(2,184,309

)

Balance, March 31, 2022

 

 

19,045,988

 

 

$

19,046

 

 

 

170,576,837

 

 

 

(98,893,290

)

 

 

71,702,593

 

 

 

19,045,988

 

 

 

19,046

 

 

 

170,576,837

 

 

 

(98,893,290

)

 

 

71,702,593

 

Stock-based compensation

 

 

 

 

 

 

 

 

326,894

 

 

 

 

 

 

326,894

 

 

 

 

 

 

 

 

 

326,894

 

 

 

 

 

 

326,894

 

Stock option exercises

 

 

53,465

 

 

 

53

 

 

 

92,375

 

 

 

 

 

 

92,428

 

 

 

53,465

 

 

 

53

 

 

 

92,375

 

 

 

 

 

 

92,428

 

Shares issued for Employee Stock Purchase Plan options

 

 

17,720

 

 

 

18

 

 

 

76,648

 

 

 

 

 

 

76,666

 

 

 

17,720

 

 

 

18

 

 

 

76,648

 

 

 

 

 

 

76,666

 

Net income

 

 

 

 

 

 

 

 

 

 

 

1,150,231

 

 

 

1,150,231

 

 

 

 

 

 

 

 

 

 

 

 

1,150,231

 

 

 

1,150,231

 

Balance, June 30, 2022

 

 

19,117,173

 

 

$

19,117

 

 

$

171,072,754

 

 

$

(97,743,059

)

 

$

73,348,812

 

 

 

19,117,173

 

 

 

19,117

 

 

 

171,072,754

 

 

 

(97,743,059

)

 

 

73,348,812

 

Stock-based compensation

 

 

 

 

 

 

 

 

412,715

 

 

 

 

 

 

412,715

 

Release of deferred stock units

 

 

28,650

 

 

 

29

 

 

 

(29

)

 

 

 

 

 

 

Stock option exercises

 

 

145,102

 

 

 

145

 

 

 

307,274

 

 

 

 

 

 

307,419

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,686,335

)

 

 

(1,686,335

)

Balance, September 30, 2022

 

 

19,290,925

 

 

$

19,291

 

 

$

171,792,714

 

 

$

(99,429,394

)

 

$

72,382,611

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Equity

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance, December 31, 2020

 

 

18,413,419

 

 

$

18,413

 

 

$

166,424,597

 

 

$

(98,400,038

)

 

$

68,042,972

 

 

 

18,413,419

 

 

$

18,413

 

 

$

166,424,597

 

 

$

(98,400,038

)

 

$

68,042,972

 

Stock-based compensation

 

 

 

 

 

 

 

 

309,610

 

 

 

 

 

 

309,610

 

 

 

 

 

 

 

 

 

309,610

 

 

 

 

 

 

309,610

 

Stock option and warrant exercises

 

 

276,388

 

 

 

277

 

 

 

253,112

 

 

 

 

 

 

253,389

 

 

 

276,388

 

 

 

277

 

 

 

253,112

 

 

 

 

 

 

253,389

 

Net income

 

 

 

 

 

 

 

 

 

 

 

1,146,740

 

 

 

1,146,740

 

 

 

 

 

 

 

 

 

 

 

 

1,146,740

 

 

 

1,146,740

 

Balance, March 31, 2021

 

 

18,689,807

 

 

$

18,690

 

 

 

166,987,319

 

 

 

(97,253,298

)

 

 

69,752,711

 

 

 

18,689,807

 

 

 

18,690

 

 

 

166,987,319

 

 

 

(97,253,298

)

 

 

69,752,711

 

Stock-based compensation

 

 

 

 

 

 

 

 

506,391

 

 

 

 

 

 

506,391

 

 

 

 

 

 

 

 

 

506,391

 

 

 

 

 

 

506,391

 

Release of deferred stock units

 

 

7,742

 

 

 

8

 

 

 

(8

)

 

 

 

 

 

 

 

 

7,742

 

 

 

8

 

 

 

(8

)

 

 

 

 

 

 

Stock option and warrant exercises

 

 

19,167

 

 

 

19

 

 

 

41,103

 

 

 

 

 

 

41,122

 

 

 

19,167

 

 

 

19

 

 

 

41,103

 

 

 

 

 

 

41,122

 

Shares issued for Employee Stock Purchase Plan options

 

 

22,937

 

 

 

23

 

 

 

38,965

 

 

 

 

 

 

38,988

 

 

 

22,937

 

 

 

23

 

 

 

38,965

 

 

 

 

 

 

38,988

 

Net income

 

 

 

 

 

 

 

 

 

 

 

699,306

 

 

 

699,306

 

 

 

 

 

 

 

 

 

 

 

 

699,306

 

 

 

699,306

 

Balance, June 30, 2021

 

 

18,739,653

 

 

$

18,740

 

 

$

167,573,770

 

 

$

(96,553,992

)

 

$

71,038,518

 

 

 

18,739,653

 

 

 

18,740

 

 

 

167,573,770

 

 

 

(96,553,992

)

 

 

71,038,518

 

Stock-based compensation

 

 

 

 

 

 

 

 

325,739

 

 

 

 

 

 

325,739

 

Stock option exercises

 

 

62,706

 

 

 

62

 

 

 

231,044

 

 

 

 

 

 

231,106

 

Net income

 

 

 

 

 

 

 

 

 

 

 

385,764

 

 

 

385,764

 

Balance, September 30, 2021

 

 

18,802,359

 

 

$

18,802

 

 

$

168,130,553

 

 

$

(96,168,228

)

 

$

71,981,127

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

 


QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

For the Six Months Ended June 30,

 

 

For the Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,034,078

)

 

$

1,846,046

 

 

$

(2,720,414

)

 

$

2,231,810

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

370,393

 

 

 

225,598

 

 

 

571,738

 

 

 

345,463

 

Amortization of intangibles

 

 

4,616,795

 

 

 

731,129

 

 

 

6,969,692

 

 

 

1,194,215

 

Amortization of debt issuance costs and discounts

 

 

650,664

 

 

 

413,597

 

 

 

978,386

 

 

 

615,570

 

Provision for doubtful accounts

 

 

731,955

 

 

 

40,620

 

 

 

1,143,757

 

 

 

28,550

 

Stock-based compensation

 

 

585,532

 

 

 

816,001

 

 

 

998,247

 

 

 

1,141,740

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(11,255,199

)

 

 

(6,384,432

)

 

 

(13,079,923

)

 

 

(8,440,187

)

Prepaid expenses and other current assets

 

 

(918,076

)

 

 

(432,110

)

 

 

(1,110,912

)

 

 

(393,504

)

Security deposits and other assets

 

 

701,209

 

 

 

(6,982

)

 

 

(850,290

)

 

 

(341,792

)

Accounts payable and accrued liabilities

 

 

3,619,871

 

 

 

7,730,509

 

 

 

3,076,785

 

 

 

6,698,584

 

Other liabilities

 

 

(1,866,667

)

 

 

203,391

 

 

 

(295,959

)

 

 

285,791

 

Net cash provided by (used in) operating activities

 

 

(3,797,601

)

 

 

5,183,367

 

 

 

(4,318,893

)

 

 

3,366,240

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(402,025

)

 

 

(154,737

)

 

 

(627,216

)

 

 

(436,438

)

Purchase of intangible assets

 

 

(311,532

)

 

 

(63,840

)

 

 

(631,615

)

 

 

(79,215

)

Acquisition, net of cash acquired

 

 

(3,137,758

)

 

 

(2,319,977

)

 

 

(3,137,758

)

 

 

(2,319,977

)

Net cash used in investing activities

 

 

(3,851,315

)

 

 

(2,538,554

)

 

 

(4,396,589

)

 

 

(2,835,630

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from credit facilities

 

 

36,046,989

 

 

 

29,293,503

 

 

 

59,023,146

 

 

 

48,448,941

 

Repayments of credit facilities

 

 

(35,396,710

)

 

 

(29,441,722

)

 

 

(54,353,819

)

 

 

(47,498,738

)

Proceeds from long-term debt

 

 

3,500,000

 

 

 

 

 

 

3,500,000

 

 

 

 

Repayments of long-term debt

 

 

(835,061

)

 

 

(298,505

)

 

 

(1,124,774

)

 

 

(461,468

)

Proceeds from shares issued for Employee Stock Purchase Plan

 

 

76,666

 

 

 

38,988

 

 

 

76,666

 

 

 

38,988

 

Proceeds from stock option exercises

 

 

92,428

 

 

 

294,511

 

Proceeds from stock option and warrant exercises

 

 

399,847

 

 

 

525,617

 

Debt issuance costs

 

 

(45,800

)

 

 

 

 

 

(139,550

)

 

 

 

Net cash provided by (used in) financing activities

 

 

3,438,512

 

 

 

(113,225

)

Net cash provided by financing activities

 

 

7,381,516

 

 

 

1,053,340

 

Net increase (decrease) in cash and cash equivalents

 

 

(4,210,404

)

 

 

2,531,588

 

 

 

(1,333,966

)

 

 

1,583,950

 

Cash and cash equivalents at beginning of period

 

 

8,427,858

 

 

 

7,516,260

 

 

 

8,427,858

 

 

 

7,516,260

 

Cash and cash equivalents at end of period

 

$

4,217,454

 

 

$

10,047,848

 

 

$

7,093,892

 

 

$

9,100,210

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

2,403,567

 

 

$

716,366

 

 

$

3,918,191

 

 

$

1,057,476

 

Cash paid for income taxes

 

$

214,060

 

 

$

238,547

 

 

$

359,327

 

 

$

294,101

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

 


 

QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

1. The Company and Description of Business

The accompanying condensed consolidated financial statements include the accounts of Quest Resource Holding Corporation (“QRHC”) and its subsidiaries, Quest Resource Management Group, LLC (“Quest”), Landfill Diversion Innovations, LLC (“LDI”), Youchange, Inc. (“Youchange”), Quest Vertigent Corporation (“QVC”), Quest Vertigent One, LLC (“QV One”), Quest Sustainability Services, Inc. (“QSS”), RWS Facility Services, LLC (“RWS”), Sustainable Solutions Group, LLC (“SSG”), and Sequoia Waste Management Solutions, LLC (“Sequoia”) (collectively, “we,” “us,” or “our company”).

Operations – We are a national provider of waste and recycling services to customers from across multiple industry sectors that are typically larger, multi-location businesses. We create customer-specific programs and perform the related services for the collection, processing, recycling, disposal, and tracking of waste streams and recyclables.

In March 2020, the World Health Organization categorized Coronavirus Disease 2019 (“COVID-19”) as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. The waste management and recycling services we provide are currently designated an essential critical infrastructure business under the President’s COVID-19 guidance, the continued operation of which is vital for national public health, safety and national economic security. The extent of the impact of the COVID-19 outbreak on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, its impact on our customers and subcontractors, and the range of governmental and community reactions to the pandemic, which are uncertain and cannot be fully predicted at this time.

We made significant strategic acquisitions in 2021, including the November 30, 2021 acquisition of the membership interests of RWS, a Chadds Ford, PA-based environmental services company. On February 10, 2022, we acquired an independent environmental services company that primarily services customers in the northeast region of the United States. See Note 3 for more information regarding the acquisitions.

2. Summary of Significant Accounting Policies

Principles of Presentation and Consolidation

The condensed consolidated financial statements included herein have been prepared by us without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with our audited financial statements for the year ended December 31, 2021. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted as permitted by the SEC, although we believe the disclosures that are made are adequate to make the information presented herein not misleading.

The accompanying condensed consolidated financial statements reflect, in our opinion, all normal recurring adjustments necessary to present fairly our financial position at JuneSeptember 30, 2022 and the results of our operations and cash flows for the periods presented. We derived the December 31, 2021 condensed consolidated balance sheet data from audited financial statements; however, we did not include all disclosures required by GAAP. As QRHC, Quest, LDI, Youchange, QVC, QV One, QSS, RWS, SSG, and Sequoia each operate as environmental-based service companies, we did not deem segment reporting necessary.

All intercompany accounts and transactions have been eliminated in consolidation. Interim results are subject to seasonal variations, and the results of operations for the sixnine months ended JuneSeptember 30, 2022 are not necessarily indicative of the results to be expected for the full year.

Recent Accounting Pronouncements

Adopted

On January 1, 2021, we adopted Accounting Standards Update (“ASU”) 2019-12, Income Taxes – (Topic 740), which simplifies the accounting for income taxes by removing certain exceptions and amending guidance to improve consistent application of accounting over income taxes. The adoption of the standard did not have a material effect on our consolidated financial statements.

6


In March 2020, the Financial Accounting Standards Board (the “FASB”) issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This standard provides operational guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting due to the cessation of the London Interbank Offered Rate (“LIBOR”). The amendments are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The expedients and exceptions provided by the amendments generally do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022. As further discussed in Note 7, our ABL facility provides procedures for determining a replacement or alternative rate in the event that LIBOR is unavailable. As such, we do not expect the transition away from LIBOR to have a material impact on our consolidated financial statements.

Pending Adoption

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326), which provides guidance on measuring credit losses on financial instruments. The amended guidance replaces current incurred loss impairment methodology of recognizing credit losses when a loss is probable with a methodology that reflects expected credit losses and requires a broader range

6


of reasonable and supportable information to assess credit loss estimates. ASU 2016-13 is effective for us on January 1, 2023. We are assessing the provisions of this amended guidance; however, the adoption of the standard is not expected to have a material effect on our consolidated financial statements.

There have been no other recent accounting pronouncements or changes in accounting pronouncements that have been issued but not yet adopted that are of significance, or potential significance, to us.

3. Acquisitions

RWS

On December 7, 2021, QSS, a wholly-owned subsidiary of Quest, entered into a Membership Interest Purchase Agreement (the "MIPA"), effective as of November 30, 2021, among QSS, Rome Holdings, LLC, M&A Business Consulting, Inc., and solely for purposes of Section 5.3(a) of the MIPA, Anthony J. DiIenno, Sr., RWS Investors, LLC and ATAR RWS Investors, LLC, pursuant to which QSS acquired all of the outstanding membership interests of RWS. RWS is a provider of independent environmental services, particularly in the commercial property and industrial markets and is located in Chadds Ford, PA. The RWS acquisition strengthens our presence across key markets, particularly in commercial property management and adds to our industrial market base. The total purchase price for RWS was $33.0 million in cash subject to certain adjustments set forth in the MIPA. We funded the acquisition primarily with a term note to Monroe Capital Management Advisors, LLC (“Monroe Capital”), as further discussed in Note 7, which is secured by a first priority lien on substantially all of QRHC's tangible and intangible assets.

The following table sets forth the purchase consideration paid and the amount of assets acquired and liabilities assumed as of the acquisition date:

Sources of consideration paid:

 

 

 

 

 

 

Cash (1)

 

$

32,048,438

 

 

$

32,048,438

 

Other (2)

 

 

1,964,562

 

 

 

1,964,562

 

 

$

34,013,000

 

 

$

34,013,000

 

Purchase price allocation:

 

 

 

 

 

 

Accounts receivable, net (3)

 

 

7,888,586

 

 

 

7,888,586

 

Other assets

 

 

1,103,253

 

 

 

1,103,253

 

Machinery and equipment, net

 

 

494,614

 

 

 

494,614

 

Intangible assets

 

 

25,390,000

 

 

 

25,390,000

 

Goodwill

 

 

8,085,748

 

 

 

8,216,325

 

Current liabilities

 

 

(8,949,201

)

 

 

(9,079,778

)

 

$

34,013,000

 

 

$

34,013,000

 

 

 

 

 

 

 

(1) Financed with Monroe Capital term loan

(1) Financed with Monroe Capital term loan

 

(1) Financed with Monroe Capital term loan

 

(2) Net working capital

(2) Net working capital

 

(2) Net working capital

 

(3) Gross receivables of $10,359,526, net of allowance of $2,470,940

(3) Gross receivables of $10,359,526, net of allowance of $2,470,940

 

(3) Gross receivables of $10,359,526, net of allowance of $2,470,940

 

The purchase price allocation is preliminary and was based on information existing at the acquisition date. Accordingly, the purchase price allocation is subject to change. The purchase price allocation was adjusted in the sixnine months ended JuneSeptember 30, 2022, which resulted in an increase to goodwill and current liabilities of approximately $1.21.3 million. We expect to complete our purchase price allocation as soon as reasonably possible, not to exceed one year from the acquisition date. Further adjustments could be made to our preliminary estimates of accounts receivable, other assets, current liabilities and goodwill.

Goodwill represents the amount by which the purchase price exceeds the estimated fair value of the net assets acquired and primarily reflects future synergies. The goodwill related to the RWS acquisition is not deductible for income tax purposes.

7


The following table presents unaudited pro forma information for the three and sixnine months ended JuneSeptember 30, 2021 as if the RWS acquisition had occurred at the beginning of our 2021 fiscal year. The unaudited pro forma information includes adjustments for amortization expense on definite lived intangible assets acquired, interest expense on debt incurred related to the acquisition, certain management adjustments, and the related income tax effects.

 

Three months ended

 

 

Six months ended

 

 

Three months ended

 

 

Nine months ended

 

 

June 30, 2021

 

 

June 30, 2021

 

 

September 30, 2021

 

 

September 30, 2021

 

Pro Forma

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Revenue

 

$

50,085,144

 

 

$

96,901,966

 

 

$

51,155,885

 

 

$

148,057,851

 

Net loss

 

$

(831,182

)

 

$

(1,354,713

)

 

$

(846,442

)

 

$

(2,201,155

)

Net loss per share - basic and diluted

 

$

(0.04

)

 

$

(0.07

)

 

$

(0.05

)

 

$

(0.12

)

7


The unaudited pro forma financial information is presented for informational purposes only and is not necessarily indicative of the operating results or financial position that would have occurred if the RWS acquisition had been effected on the dates previously set forth, nor is it indicative of the future operating results or financial position in combination.

Other

On February 10, 2022, we acquired an independent environmental services company that primarily services customers in the northeast region of the United States for approximately $3.35 million. This acquisition was paid in cash and was financed with a draw down on the term loan pursuant to the Credit Agreement (as defined in Note 7). The purchase price was allocated to the acquired assets, primarily customer relationship intangibles and goodwill.

4. Property and Equipment, net, and Other Assets

At JuneSeptember 30, 2022 and December 31, 2021, property and equipment, net, and other assets consisted of the following:

 

 

June 30,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Property and equipment, net of accumulated depreciation of $2,136,181
and $
1,771,376 as of June 30, 2022 and December 31, 2021,
respectively

 

$

2,560,454

 

 

$

2,542,120

 

Property and equipment, net of accumulated depreciation of $2,326,677
and $
1,771,376 as of September 30, 2022 and December 31, 2021,
respectively

 

$

2,584,301

 

 

$

2,542,120

 

Right-of-use operating lease asset

 

 

1,028,384

 

 

 

1,945,438

 

 

 

2,448,531

 

 

 

1,945,438

 

Security deposits and other assets

 

 

998,030

 

 

 

1,109,008

 

 

 

952,817

 

 

 

1,109,008

 

Property and equipment, net, and other assets

 

$

4,586,868

 

 

$

5,596,566

 

 

$

5,985,649

 

 

$

5,596,566

 

 

We compute depreciation using the straight-line method over the estimated useful lives of the property and equipment. Depreciation expense for the three months ended JuneSeptember 30, 2022 was $196,820201,345, including $79,58880,903 of depreciation expense reflected within “Cost of revenue” in our condensed consolidated statements of operations as it related to assets used in directly servicing customer contracts and was $370,393571,738 for the sixnine months ended JuneSeptember 30, 2022, including $151,936232,839 of depreciation expense reflected within “Cost of revenue.” Depreciation expense for the three months ended JuneSeptember 30, 2021 was $115,463119,865, including $72,41674,495 of depreciation expense reflected within “Cost of revenue,” and was $225,598345,463 for the sixnine months ended JuneSeptember 30, 2021, including $140,792215,287 reflected within “Cost of revenue.”

We recorded right-of-use operating lease assets related to our office leases in accordance with ASC 842. Refer to Note 8, Leases for additional information.

On February 20, 2018 (the “Closing Date”), we entered into an Asset Purchase Agreement with Earth Media Partners, LLC to sell certain assets of our wholly owned subsidiary, Earth911, Inc., in exchange for a 19% interest in Earth Media Partners, LLC, which was recorded as an investment in the amount of $246,585 as of the Closing Date, and a potential future earn-out amount of approximately $350,000. The net assets sold related to the Earth911.com website business and consisted primarily of the website and its content and customers, deferred revenue, and accounts receivable as of the Closing Date. Earth911, Inc. was subsequently renamed Quest Sustainability Services, Inc. The carrying amount of our investment in Earth Media Partners, LLC is included in “Security deposits and other assets” above and we have an accrued receivable in the amount of $327,667 and $339,667 related to the earn-out included as of JuneSeptember 30, 2022 and December 31, 2021, respectively.

8


5. Goodwill and Other Intangible Assets

The components of goodwill and other intangible assets were as follows:

 

June 30, 2022 (Unaudited)

 

Estimated
Useful Life

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net

 

September 30, 2022 (Unaudited)

 

Estimated
Useful Life

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net

 

Finite lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

5 years

 

$

39,250,000

 

 

$

5,883,854

 

 

$

33,366,146

 

 

5 years

 

$

39,250,000

 

 

$

7,846,356

 

 

$

31,403,644

 

Software

 

7 years

 

 

2,322,800

 

 

 

1,637,614

 

 

 

685,186

 

 

7 years

 

 

2,641,435

 

 

 

1,768,842

 

 

 

872,593

 

Trademarks

 

7 years

 

 

2,006,020

 

 

 

226,731

 

 

 

1,779,289

 

 

7 years

 

 

2,007,468

 

 

 

298,397

 

 

 

1,709,071

 

Non-compete agreements

 

3 years

 

 

2,250,000

 

 

 

466,944

 

 

 

1,783,056

 

 

3 years

 

 

2,250,000

 

 

 

654,445

 

 

 

1,595,555

 

Total finite lived intangible assets

 

 

 

$

45,828,820

 

 

$

8,215,143

 

 

$

37,613,677

 

 

 

 

$

46,148,903

 

 

$

10,568,040

 

 

$

35,580,863

 

8


 

December 31, 2021

 

Estimated
Useful Life

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net

 

Finite lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

5 years

 

$

36,820,000

 

 

$

1,999,355

 

 

$

34,820,645

 

Software

 

7 years

 

 

2,030,754

 

 

 

1,416,638

 

 

 

614,116

 

Trademarks

 

7 years

 

 

1,716,533

 

 

 

87,632

 

 

 

1,628,901

 

Non-compete agreements

 

3 years

 

 

2,150,000

 

 

 

94,722

 

 

 

2,055,278

 

Total finite lived intangible assets

 

 

 

$

42,717,287

 

 

$

3,598,347

 

 

$

39,118,940

 

 

 

 

 

Carrying
Amount

 

 

 

 

Carrying
Amount

 

Changes in goodwill:

 

 

 

 

 

 

 

 

 

 

Goodwill balance at December 31, 2021

 

 

 

$

80,621,503

 

 

 

 

$

80,621,503

 

Addition related to acquisition

 

 

 

 

543,397

 

 

 

 

 

543,397

 

RWS purchase price allocation adjustment

 

 

 

 

1,183,992

 

 

 

 

 

1,314,569

 

Goodwill balance at June 30, 2022

 

 

 

$

82,348,892

 

Goodwill balance at September 30, 2022

 

 

 

$

82,479,469

 

 

We compute amortization using the straight-line method over the useful lives of the finite lived intangible assets. Amortization expense related to finite lived intangible assets was $2,353,1592,352,897 and $365,605463,087 for the three months ended JuneSeptember 30, 2022 and 2021, respectively. Amortization expense related to finite lived intangible assets was $4,616,7956,969,692 and $731,1291,194,215 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively.

We have 0no indefinite-lived intangible assets other than goodwill. $66.867.0 million of the goodwill is not deductible for tax purposes, while $15.5 million of goodwill is deductible over its tax-basis life.

We performed our annual impairment analysis for goodwill and other intangible assets in the third quarter of 20212022 with 0no impairment recorded.

6. Current Liabilities

The components of Accounts payable and accrued liabilities were as follows:

 

 

June 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Accounts payable

 

$

31,312,936

 

 

$

26,434,732

 

 

$

29,885,211

 

 

$

26,434,732

 

Accrued taxes

 

 

970,431

 

 

 

797,394

 

 

 

1,118,346

 

 

 

797,394

 

Employee compensation

 

 

1,262,241

 

 

 

1,864,145

 

 

 

2,159,764

 

 

 

1,864,145

 

Operating lease liability - current portion

 

 

440,065

 

 

 

868,799

 

 

 

416,709

 

 

 

868,799

 

Other

 

 

1,115,366

 

 

 

230,626

 

 

 

961,010

 

 

 

230,626

 

 

$

35,101,039

 

 

$

30,195,696

 

 

$

34,541,040

 

 

$

30,195,696

 

 

Refer to Note 8, Leases for additional disclosure related to the operating lease liability.

9


The components of Other current liabilities were as follows:

 

June 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Deferred seller consideration, net

 

$

1,281,716

 

 

$

1,183,153

 

 

$

1,330,997

 

 

$

1,183,153

 

Deferred consideration - earn-out

 

 

1,846,000

 

 

 

1,290,000

 

 

 

1,846,000

 

 

 

1,290,000

 

Deferred revenue

 

 

2,444,863

 

 

 

3,722,017

 

 

 

2,614,003

 

 

 

3,722,017

 

 

$

5,572,579

 

 

$

6,195,170

 

 

$

5,791,000

 

 

$

6,195,170

 

Deferred seller consideration in connection with our 2020 acquisition of Green Remedies Waste and Recycling, Inc. (“Green Remedies”) is payable in either cash or shares of our common stock, at our option, in October 2022. As of JuneSeptember 30, 2022 and December 31, 2021, the unamortized portion of OID on the deferred seller consideration was $60,40911,128 and $158,972, respectively.

9


The current portion of earn-out consideration related to other acquisitions was $1,846,000 as of JuneSeptember 30, 2022 and $1,290,000 at December 31, 2021.

7. Notes Payable and Other Long-term Liabilities

Our debt obligations are as follows:

 

 

Interest Rate

 

June 30,

 

December 31,

 

 

Interest Rate

 

September 30,

 

December 31,

 

 

(1)

 

2022

 

 

2021

 

 

(1)

 

2022

 

 

2021

 

 

 

(Unaudited)

 

 

 

 

 

 

(Unaudited)

 

 

 

 

Monroe Term Loan (2)

 

8.06%

 

$

61,384,151

 

 

$

58,585,000

 

 

9.06%

 

$

61,228,651

 

 

$

58,585,000

 

Green Remedies Promissory Note (3)

 

3.00%

 

 

1,906,395

 

 

 

2,040,607

 

 

3.00%

 

 

1,772,182

 

 

 

2,040,607

 

PNC ABL Facility (4)

 

3.06%

 

 

7,885,016

 

 

 

7,234,737

 

 

4.56%

 

 

11,904,062

 

 

 

7,234,737

 

Total notes payable

 

 

71,175,562

 

 

 

67,860,344

 

 

 

74,904,895

 

 

 

67,860,344

 

Less: Current portion of long-term debt

 

 

(1,158,800

)

 

 

(1,329,109

)

 

 

(1,158,800

)

 

 

(1,329,109

)

Less: Unamortized debt issuance costs

 

 

(2,326,082

)

 

 

(2,637,483

)

 

 

(2,238,842

)

 

 

(2,637,483

)

Less: Unamortized OID

 

 

(340,068

)

 

 

(391,493

)

 

 

(314,356

)

 

 

(391,493

)

Less: Unamortized OID warrant

 

 

(949,582

)

 

 

(1,093,058

)

 

 

(877,843

)

 

 

(1,093,058

)

Notes payable, net

 

 

$

66,401,030

 

 

$

62,409,201

 

 

 

$

70,315,054

 

 

$

62,409,201

 

(1) Interest rates as of June 30, 2022

 

 

 

 

 

(1) Interest rates as of September 30, 2022

(1) Interest rates as of September 30, 2022

 

 

 

 

 

(2) Bears interest at LIBOR rate plus Applicable Margin ranging from 5.5%-7.5%

(2) Bears interest at LIBOR rate plus Applicable Margin ranging from 5.5%-7.5%

 

 

 

 

 

(2) Bears interest at LIBOR rate plus Applicable Margin ranging from 5.5%-7.5%

 

 

 

 

 

(3) Stated interest rate of 3.0%, discounted cash flow rate of 13%

(3) Stated interest rate of 3.0%, discounted cash flow rate of 13%

 

 

 

 

 

(3) Stated interest rate of 3.0%, discounted cash flow rate of 13%

 

 

 

 

 

(4) Bears interest at a Base rate, as defined, plus a margin of 0.75% to 1.25%

(4) Bears interest at a Base rate, as defined, plus a margin of 0.75% to 1.25%

 

 

 

 

 

(4) Bears interest at a Base rate, as defined, plus a margin of 0.75% to 1.25%

 

 

 

 

 

 

We capitalize financing costs we incur related to implementing our debt arrangements. We record these debt issuance costs associated with our revolving credit facility and our term loan as a reduction of long-term debt, net and amortize them over the contractual life of the related debt arrangements. The table below summarizes changes in debt issuance costs.

 

 

June 30,

 

 

September 30,

 

 

2022

 

 

2022

 

 

(Unaudited)

 

 

(Unaudited)

 

Debt issuance costs

 

 

 

 

 

 

Beginning balance

 

$

2,637,483

 

 

$

2,637,483

 

Financing costs deferred

 

 

45,800

 

 

 

139,550

 

Less: Amortization expense

 

 

(357,201

)

 

 

(538,191

)

Debt issuance costs, net of accumulated amortization

 

$

2,326,082

 

 

$

2,238,842

 

 

Revolving Credit Facility

On August 5, 2020, QRHC and certain of its domestic subsidiaries entered into a Loan, Security and Guaranty Agreement (the “PNC Loan Agreement”), which was subsequently amended on October 19, 2020 and December 7, 2021, with BBVA USA (which was subsequently succeeded in interest by PNC Bank, National Association (“PNC”)), as a lender, and as administrative agent, collateral agent, and issuing bank, which provides for a credit facility (the “ABL Facility”) comprising the following:

An asset-based revolving credit facility in the maximum principal amount of $15.0 million with a sublimit for issuance of letters of credit of up to 10% of the maximum principal amount of the revolving credit facility. Each loan under the revolving credit facility bears interest, at the borrowers’ option, at either the Base Rate, plus a margin ranging from 0.75% to 1.25% (3.064.56% as of JuneSeptember 30, 2022), or the LIBOR Lending Rate for the interest period in effect, plus a margin ranging from 1.75% to 2.25% (0no borrowings as of JuneSeptember 30, 2022). The maturity date of the revolving credit facility is April 19, 2025. The revolving credit facility contains an accordion feature permitting the revolving credit facility to be increased by up to $10 million.

10


An equipment loan facility in the maximum principal amount of $2.0 million. Loans under the equipment loan facility may be requested at any time until August 5, 2023. Each loan under the equipment loan facility bears interest, at the borrowers’ option, at either the Base Rate, plus 1.75%, or the LIBOR Lending Rate for the Interest Period in effect, plus 2.75%. The maturity date of the equipment loan facility is April 19, 2025.

The PNC Loan Agreement contains certain financial covenants, including a minimum fixed charge coverage ratio. In addition, the PNC Loan Agreement contains negative covenants limiting, among other things, additional indebtedness, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions, and other matter customarily restricted in such agreements. The PNC Loan Agreement also contains customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, change of control, and failure of any guaranty or security document supporting the PNC Loan Agreement to be in full force and effect. Upon the occurrence of an event of default, the outstanding obligations under the PNC Loan Agreement may be accelerated and become immediately due and payable.

As of JuneSeptember 30, 2022, the ABL Facility borrowing base availability was $15,000,000, of which $7,885,01611,904,062 principal was outstanding.

It is possible that LIBOR may be phased out beginning in 2023. The ABL Facility provides procedures for determining a replacement or alternative rate in the event that LIBOR is unavailable. However, there can be no assurances as to whether such replacement or alternative rate will be more or less favorable than LIBOR. We intend to monitor the developments with respect to the potential phasing out of LIBOR beginning in 2023 and will work with PNC to ensure any transition away from LIBOR will have minimal

10


impact on our financial condition. We, however, can provide no assurances regarding the impact of the discontinuation of LIBOR on the interest rate that we would be required to pay or on our financial condition.

Monroe Term Loan

On October 19, 2020, QRHC and certain of its domestic subsidiaries entered into a Credit Agreement (the “Credit Agreement”), dated as of October 19, 2020, which was subsequently amended on September 3, 2021, December 1, 2021, December 7, 2021, and August 9, 2022 with Monroe Capital, as administrative agent for the lenders thereto. Among other things, the Credit Agreement provides for the following:

A senior secured term loan facility in the outstanding principal amount of $61.461.2 million as of JuneSeptember 30, 2022. The senior secured term loan accrues interest at the LIBOR Rate for LIBOR Loans plus the Applicable Margin; provided, that if the provision of LIBOR Loans becomes unlawful or unavailable, then interest will be payable at a rate per annum equal to the Base Rate from time to time in effect plus the Applicable Margin for Base Rate Loans. The maturity date of the term loan facility is October 19, 2025 (the "Maturity Date"). The senior secured term loan will amortize in aggregate annual amounts equal to 1.00% of the original principal amount of the senior secured term loan facility with the balance payable on the Maturity Date. Proceeds of the senior secured term loan are permitted to be used for Permitted Acquisitions (as defined in the Credit Agreement).
A delayed draw term loan facility in the maximum principal amount of $12.5 million. Loans under the delayed draw term loan facility may be requested at any time until March 31, 2023. Pricing and maturity for the outstanding principal amount of the delayed draw term loan shall be the same as for the senior secured term loan. Proceeds of the delayed draw term loan are to be used for Permitted Acquisitions.
An accordion term loan facility in the maximum principal amount of $5.3 million. Loans under the accordion loan facility may be requested at any time until the Maturity Date. Each accordion term loan shall be on the same terms as those applicable to the senior secured term loan. Proceeds of accordion term loans are permitted to be used for Permitted Acquisitions.

The Credit Agreement contains certain financial covenants, including a minimum fixed charge coverage ratio and a senior net leverage ratio. In addition, the Credit Agreement contains negative covenants limiting, among other things, additional indebtedness, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions, and other matters customarily restricted in such agreements. The Credit Agreement also contains customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, change of control, and failure of any guaranty or security document supporting the Credit Agreement to be in full force and effect. Upon the occurrence of an event of default, the outstanding obligations under the Credit Agreement may be accelerated and become immediately due and payable.

At the same time as the borrowing of the initial $11.5 million under the Credit Agreement in October 2020, in a separate agreement, we issued Monroe Capital a warrant to purchase 500,000 shares of QRHC’s common stock exercisable immediately. For the delayed draw term loan facility, we issued a separate warrant to purchase 350,000 shares upon drawing on this facility on October 19, 2021. Both warrants have an exercise price of $1.50 per share and an expiration date of March 19, 2028. We estimated the value of the warrants issued using the Black Scholes option pricing model and recorded a debt discount of approximately $766,000 in 2020 for the

11


500,000-share warrant and $536,000 in 2021 for the 350,000-share warrant which are being amortized over the term of the Credit Agreement. We also executed a letter agreement that provides that the warrant holder will receive minimum net proceeds of $1 million less any net proceeds received from the sale of the warrant shares, which is conditional on the full exercise and sale of all the warrant shares at the same time and upon a date two years after the closing date of such agreement.

Green Remedies Promissory Note

On October 19, 2020, we issued an unsecured subordinated promissory note to Green Remedies in the aggregate principal amount of $2,684,250, payable commencing on January 1, 2021 in quarterly installments through October 1, 2025 and subject to an interest rate of 3.0% per annum.

Interest Expense

The amount of interest expense related to borrowings for the three months ended JuneSeptember 30, 2022 and 2021 was $1,286,4121,577,669 and $347,124334,946, respectively. The amount of interest expense related to borrowings for the sixnine months ended JuneSeptember 30, 2022 and 2021 was $2,519,7314,097,400 and $695,4301,030,377, respectively. Debt issuance costs of $3,155,1563,248,906 are being amortized to interest expense over the lives of the related debt arrangements. As of JuneSeptember 30, 2022, the unamortized portion of the debt issuance costs was $2,326,0822,238,842. The amount of interest expense related to the amortization of debt issuance costs for the sixnine months ended JuneSeptember 30, 2022 and 2021 was $357,201538,191 and $177,435266,153, respectively. Debt discount (“OID”) of $2,210,148 is being amortized to interest expense over the lives of the related debt and consideration arrangements. As of JuneSeptember 30, 2022, the unamortized portion

11


of OIDs was $1,289,6501,192,199. The amount of interest expense related to the amortization of OID costs for the sixnine months ended JuneSeptember 30, 2022 and 2021 is $293,464440,196 and $236,162349,418, respectively.

Other long-term liabilities

 

 

June 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Deferred consideration - earn-out

 

$

225,000

 

 

$

781,000

 

 

$

225,000

 

 

$

781,000

 

Operating lease liability - long-term portion

 

 

478,047

 

 

 

1,123,799

 

 

 

1,850,542

 

 

 

1,123,799

 

Other

 

 

4,167

 

 

 

4,167

 

 

 

4,167

 

 

 

4,167

 

 

$

707,214

 

 

$

1,908,966

 

 

$

2,079,709

 

 

$

1,908,966

 

 

We recorded deferred consideration in connection with certain business acquisitions. We valued the earn-out liability using a Monte Carlo simulation. The inputs used in estimating the fair value of the earn-out liability represent Level 3 inputs under the fair value hierarchy.

8. Leases

Our leases are primarily related to office space and are classified as operating leases.

On September 29, 2022, we executed an amendment to our corporate office lease in The Colony, TX, pursuant to which we reduced the amount of square space rented to approximately 16,200 square feet and extended the term of the office lease from October 2022 to December 31, 2027.

Lease Costs

For the three months ended JuneSeptember 30, 2022 and 2021 we recorded approximately $217,000207,000 and $158,000, respectively, of fixed cost operating lease expense. For the sixnine months ended JuneSeptember 30, 2022 and 2021, we recorded approximately $462,000669,000 and $317,000475,000, respectively, of fixed cost operating lease expense. Our operating lease expense is offset by a minimum annual incentive of $93,600received from a local Economic Development Council, which iswas accrued monthly and will continue over the term of the initial corporate office lease through August 2022. This minimum annual incentive is $93,600 effective September 2020 through the remainder of the lease term.

Effective December 1, 2019, we subleased a portion of our corporate office space to a single tenant. The sublease agreement is accounted for as an operating lease and we recognizerecognized sublease income as an offset to operating lease expense on a straight-line basis over the term of the sublease agreement through August 2022. Sublease income, net of amortized leasing costs, for the sixnine months ended JuneSeptember 30, 2022 was approximately $26,00039,000.

Cash paid for operating leases approximated operating lease expense and non-cash right of use asset amortization for the sixnine months ended JuneSeptember 30, 2022 and 2021. We did not obtain any new operating lease right-of-use assets in the sixnine months ended JuneSeptember 30, 2022.

12


The future minimum lease payments required under our office leases as of JuneSeptember 30, 2022 are as follows:

 

Amount

 

 

Amount

 

2022

 

$

366,251

 

 

$

80,781

 

2023

 

 

240,171

 

 

 

593,696

 

2024

 

 

210,560

 

 

 

572,212

 

2025

 

 

123,586

 

 

 

493,364

 

2026

 

 

85,044

 

 

 

482,604

 

2027

 

 

357,303

 

Total lease payments

 

 

1,025,612

 

 

 

2,579,960

 

Less: Interest

 

 

(107,500

)

 

 

(312,709

)

Present value of lease liabilities

 

$

918,112

 

 

$

2,267,251

 

Balance Sheet Classification

12


The table below presents the lease related assets and liabilities recorded on the balance sheet. Right-of-use assets and related liabilities related to finance leases at JuneSeptember 30, 2022 are de minimis.

June 30,

 

 

December 31,

 

September 30,

 

 

December 31,

 

2022

 

 

2021

 

2022

 

 

2021

 

Operating Leases:

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

 

Right-of-use operating lease asset:

 

 

 

 

 

 

 

 

Property and equipment, net and other assets

$

1,028,384

 

 

$

1,945,438

 

$

2,448,531

 

 

$

1,945,438

 

 

 

 

 

 

 

 

 

Lease Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

$

440,065

 

 

$

868,799

 

$

416,709

 

 

$

868,799

 

Other long-term liabilities

 

478,047

 

 

 

1,123,799

 

 

1,850,542

 

 

 

1,123,799

 

Total operating lease liabilities

$

918,112

 

 

$

1,992,598

 

$

2,267,251

 

 

$

1,992,598

 

 

9. Revenue

Operating Revenues

We provide businesses with services to reuse, recycle, and dispose of a wide variety of waste streams and recyclables generated by their operations. Service revenues are primarily generated from fees charged for our collection, transfer, disposal and recycling services and from sales of commodities by our recycling operations. In addition, we have product sales and other revenue primarily from sales of products such as antifreeze and windshield washer fluid, equipment, as well as minor ancillary services.

Revenue Recognition

We recognize revenue as services are performed or products are delivered. For example, we recognize revenue as waste and recyclable material are collected or when products are delivered. We recognize revenue net of any contracted pricing discounts or rebate arrangements.

We generally recognize revenue for the gross amount of consideration received as we are generally the primary obligor (or principal) in our contracts with customers as we hold complete responsibility to the customer for contract fulfillment. Depending on the key terms of the arrangement, which may include situations in which we are not primarily obligated, we do not have credit risk, or we determine amounts earned using fixed percentage or fixed fee schedules, we may record the revenue net of certain cost amounts. We had certain management fee contracts accounted for under the net basis method with net revenue of $139,65692,475 and $0 for the three months ended JuneSeptember 30, 2022 and 2021, respectively. We had net revenue from management fee contracts accounted for under the net basis method of $299,976392,451 and $0 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. We record amounts collected from customers for sales tax on a net basis.

13


Disaggregation of Revenue

The following table presents our revenue disaggregated by source. NaNTwo customers accounted for 21.0% of revenue for the three months ended September 30, 2022 and one customer accounted for 15.914.5% of revenue for the nine months ended September 30, 2022. Two customers accounted for 39.4% and 16.243.8% of revenue for the three and sixnine months ended June 30, 2022, respectively. Two customers accounted for 45.4% and 46.1% of revenue for the three and six months ended JuneSeptember 30, 2021, respectively. We operate primarily in the United States, with minor services in Canada.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenue Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

74,317,692

 

 

$

34,595,901

 

 

$

143,039,300

 

 

$

67,300,484

 

 

$

70,895,554

 

 

$

35,267,085

 

 

$

213,934,853

 

 

$

102,567,569

 

Product sales and other

 

 

2,587,096

 

 

 

2,262,182

 

 

 

5,387,656

 

 

 

4,659,590

 

 

 

2,462,739

 

 

 

2,099,655

 

 

 

7,850,396

 

 

 

6,759,245

 

Total revenue

 

$

76,904,788

 

 

$

36,858,083

 

 

$

148,426,956

 

 

$

71,960,074

 

 

$

73,358,293

 

 

$

37,366,740

 

 

$

221,785,249

 

 

$

109,326,814

 

Contract Balances

Our incremental direct costs of obtaining a customer contract are generally deferred and amortized to selling, general, and administrative expense or as a reduction to revenue (depending on the nature of the cost) over the estimated life of the customer contract. We classify our contract acquisition costs as current or noncurrent based on the timing of when we expect to recognize the amortization and are included in other assets.

As of JuneSeptember 30, 2022 and December 31, 2021, we had $$5670,00067,500 and $775,000 of deferred contract costs, respectively. During the three and sixnine months ended JuneSeptember 30, 2022, we amortized $102,500 and $205,000307,500, respectively, of deferred contract costs to

13


selling, general, and administrative expense. During the three and sixnine months ended JuneSeptember 30, 2021, we amortized $50,000 and $100,000150,000, respectively, of deferred contract costs to selling, general, and administrative expense.

We bill certain customers in advance, and, accordingly, we defer recognition of related revenues as a contract liability until the services are provided and control is transferred to the customer. As of JuneSeptember 30, 2022 and December 31, 2021, we had $2,444,8632,614,003 and $3,722,017, respectively, of deferred revenue which was classified in “Other current liabilities.”

10. Income Taxes

Our statutory income tax rate is anticipated to be 27%. We had income tax expense of $327,391479,011 and $154,446262,449 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, which was attributable to state tax obligations based on current estimated state tax apportionments for states with 0no net operating loss carryforwards, and the continued reserve against the benefitutilization of the net operating lossesloss carryforwards at the federal level.

We compute income taxes using the asset and liability method in accordance with FASB ASC Topic 740, Income Taxes. Under the asset and liability method, we determine deferred income tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities and measure them using currently enacted tax rates and laws. We provide a valuation allowance to reduce the amount of deferred tax assets that, based on available evidence, is more likely than not to be realized. Realization of our net operating loss carryforward was not reasonably assured as of JuneSeptember 30, 2022 and December 31, 2021, and we had recorded a valuation allowance of $11,223,00011,104,000 and $11,138,000, respectively, against deferred tax assets in excess of deferred tax liabilities in the accompanying condensed consolidated financial statements. As of JuneSeptember 30, 2022 and December 31, 2021, we had federal income tax net operating loss carryforwards of approximately $9,100,0008,100,000 and $10,100,000, respectively, which expire at various dates ranging from 2034-2037.

 

11. Fair Value of Financial Instruments

Our financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, deferred revenue, and notes payable. We do not believe that we are exposed to significant currency or credit risks arising from these financial instruments. Our variable rate indebtedness subjects us to interest rate risk as all of the borrowings under the senior secured credit facilities bear interest at variable rates. The fair values of our financial instruments approximate their carrying values, based on their short maturities or, for notes payable, based on borrowing rates currently available to us for loans with similar terms and maturities. Contingent liabilities are measured at fair value on a recurring basis. The fair value measurements are generally determined using unobservable inputs and are classified within Level 3 of the fair value hierarchy. See discussion of the contingent earn-out liability in Note 7.

 

12. Stockholders’ Equity

Preferred StockOur authorized preferred stock consists of 10,000,000 shares of preferred stock with a par value of $0.001, of which 0no shares have been issued or are outstanding.

Common Stock – Our authorized common stock consists of 200,000,000 shares of common stock with a par value of $0.001, of which 19,117,17319,290,925 and 19,045,988 shares were issued and outstanding as of JuneSeptember 30, 2022 and December 31, 2021, respectively.

14


Employee Stock Purchase Plan – On September 17, 2014, our stockholders approved our 2014 Employee Stock Purchase Plan (as amended, the “ESPP”). On May 16, 2022, we issued 17,720 shares to employees for $76,666 under our ESPP for options that vested and were exercised. We recorded expense of $41,03163,369 and $16,93424,586 related to the ESPP for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively.

Warrants The following table summarizes the warrants issued and outstanding as of JuneSeptember 30, 2022:

Warrants Issued and Outstanding as of June 30, 2022

 

Warrants Issued and Outstanding as of September 30, 2022

Warrants Issued and Outstanding as of September 30, 2022

 

 

Date of

 

Exercise

 

 

Shares of

 

 

Date of

 

Exercise

 

 

Shares of

 

Description

 

Issuance

 

Expiration

 

 

 

 

Common Stock

 

 

Issuance

 

Expiration

 

 

 

 

Common Stock

 

Exercisable Warrants

 

10/19/2020

 

3/19/2028

 

$

1.50

 

 

 

500,000

 

 

10/19/2020

 

3/19/2028

 

$

1.50

 

 

 

500,000

 

Exercisable Warrants

 

10/19/2021

 

3/19/2028

 

$

1.50

 

 

 

350,000

 

 

10/19/2021

 

3/19/2028

 

$

1.50

 

 

 

350,000

 

Total warrants issued and outstanding

Total warrants issued and outstanding

 

 

 

 

 

850,000

 

Total warrants issued and outstanding

 

 

 

 

 

850,000

 

14


Stock Options – We recorded stock option expense of $379,168730,037 and $408,130575,437 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. The following table summarizes the stock option activity for the sixnine months ended JuneSeptember 30, 2022:

 

 

Stock Options

 

 

Stock Options

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Exercise

 

Average

 

 

 

 

 

Exercise

 

Average

 

 

Number

 

 

Price Per

 

Exercise Price

 

 

Number

 

 

Price Per

 

Exercise Price

 

 

of Shares

 

 

Share

 

Per Share

 

 

of Shares

 

 

Share

 

Per Share

 

Outstanding at December 31, 2021

 

 

3,280,585

 

 

$1.17 — $23.20

 

$

2.87

 

 

 

3,280,585

 

 

$1.17 — $23.20

 

$

2.87

 

Granted

 

 

276,389

 

 

$4.09  — $7.20

 

$

5.26

 

 

 

359,889

 

 

$4.08  — $7.20

 

$

4.99

 

Exercised

 

 

(53,465

)

 

$1.51  — $3.98

 

$

1.73

 

 

 

(198,567

)

 

$1.51  — $6.40

 

$

2.01

 

Cancelled/Forfeited

 

 

(8,001

)

 

$1.94  — $3.98

 

$

2.12

 

 

 

(58,001

)

 

$1.94  — $6.06

 

$

5.35

 

Outstanding at June 30, 2022

 

 

3,495,508

 

 

$1.17 — $23.20

 

$

3.08

 

Outstanding at September 30, 2022

 

 

3,383,906

 

 

$1.17 — $23.20

 

$

3.10

 

 

Deferred Stock Units – Effective September 1, 2019, nonemployee directors can elect to receive all or a portion of their annual retainers in the form of deferred stock units (“DSUs”). The DSUs are recognized at their fair value on the date of grant. Each DSU represents the right to receive 1one share of our common stock following the completion of a director’s service. During the sixnine months ended JuneSeptember 30, 2022, we granted 3,6105,317 DSUs and recorded director compensation expense of $19,28029,211 related to the grants. In addition, during the sixnine months ended JuneSeptember 30, 2022 we granted 8,17035,201 DSUs to executive employees and recorded compensation expense of $146,053175,629, which includes an accrual of anticipated bonus expense to be paid in DSUs for certain executive employees. During the sixnine months ended JuneSeptember 30, 2021, we granted 64,69881,249 DSUs and recorded director compensation expense of $271,124384,708 related to the grants. In addition, during the sixnine months ended JuneSeptember 30, 2021, we granted 13,33349,775 DSUs to executive employees and recorded compensation expense of $119,812157,009. We had 209,925210,013 and 198,145 DSUs outstanding at JuneSeptember 30, 2022 and December 31, 2021, respectively.

 

 

15

 


 

13. Net Income (Loss) per Share

We compute basic net income per share using the weighted average number of shares of common stock outstanding plus the number of common stock equivalents for DSUs during the period. We compute diluted net income per share using the weighted average number of shares of common stock outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods where losses are reported, the weighted average number of shares of common stock outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. Dilutive potential common shares consist of the incremental common shares issuable upon the exercise of outstanding stock options, warrants and shares issued pursuant to a Consideration Agreement as discussed in Note 6. Dilutive potential securities are excluded from the computation of earnings per share if their effect is antidilutive. The dilutive effect of outstanding stock options and warrants is reflected in diluted earnings per share by application of the treasury stock method.

The computation of basic and diluted net income (loss) per share attributable to common stockholders is as follows:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(Unaudited)

 

 

(Unaudited)

 

(Unaudited)

 

 

(Unaudited)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) applicable to common stockholders

$

1,150,231

 

 

$

699,306

 

 

$

(1,034,078

)

 

$

1,846,046

 

$

(1,686,335

)

 

$

385,764

 

 

$

(2,720,414

)

 

$

2,231,810

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

19,278,730

 

 

 

18,823,273

 

 

 

19,261,775

 

 

 

18,665,010

 

 

19,368,192

 

 

 

18,984,979

 

 

 

19,297,636

 

 

 

18,784,722

 

Effect of dilutive common shares

 

2,070,091

 

 

 

1,677,351

 

 

 

 

 

 

1,379,650

 

 

 

 

 

2,322,875

 

 

 

 

 

 

1,919,548

 

Weighted average common shares outstanding, diluted

 

21,348,821

 

 

 

20,500,624

 

 

 

19,261,775

 

 

 

20,044,660

 

 

19,368,192

 

 

 

21,307,854

 

 

 

19,297,636

 

 

 

20,704,270

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.06

 

 

$

0.04

 

 

$

(0.05

)

 

$

0.10

 

$

(0.09

)

 

$

0.02

 

 

$

(0.14

)

 

$

0.12

 

Diluted

$

0.05

 

 

$

0.03

 

 

$

(0.05

)

 

$

0.09

 

$

(0.09

)

 

$

0.02

 

 

$

(0.14

)

 

$

0.11

 

Anti-dilutive securities excluded from diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

638,157

 

 

 

436,018

 

 

 

375,657

 

 

 

484,081

 

 

318,157

 

 

 

413,518

 

 

 

318,157

 

 

 

151,018

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total anti-dilutive securities excluded from net income (loss) per share

 

638,157

 

 

 

436,018

 

 

 

375,657

 

 

 

484,081

 

 

318,157

 

 

 

413,518

 

 

 

318,157

 

 

 

151,018

 

14. Subsequent Event

On October 19, 2022, we issued 166,516 shares of common stock, with a market value of $1,342,125, to Green Remedies pursuant to that certain Consideration Agreement, dated October 19, 2020, between QRHC and Green Remedies, entered into in connection with the Green Remedies acquisition. This issuance reflects the second of two equal installments payable to Green Remedies in either cash or shares of QRHC’s common stock, at our option, on the first and second anniversaries of the closing date of the acquisition.

16

 


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in or incorporated by reference into this Form 10-Q, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, and markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “will,” “would,” “should,” “could,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this Form 10-Q include statements regarding the impact, if any, of the adoption of the ASU on our consolidated financial statements; the impact of the COVID-19Coronavirus Disease 2019 (”COVID-19”) pandemic on our results of operations and any changes to inflation rates; exposure to significant interest, currency, or credit risks arising from our financial instruments; and sufficiency of our cash and cash equivalents, borrowing capacity, and cash generated from operations to fund our operations for the next 12 months. All forward-looking statements included herein are based on information available to us as of the date hereof and speak only as of such date. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. The forward-looking statements contained in or incorporated by reference into this Form 10-Q reflect our views as of the date of this Form 10-Q about future events and are subject to risks, uncertainties, assumptions, and changes in circumstances that may cause our actual results, performance, or achievements to differ significantly from those expressed or implied in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, performance, or achievements. A number of factors, including the impact of our business acquisitions in 2022 and 2021 on future results, the state of the U.S. economy in general, general economic conditions and the potential effect of inflationary pressures and increased interest rates on our cost of doing business, could cause actual results to differ materially from those indicated by the forward-looking statements and other risks detailed from time to time in our reports to the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Annual Report”).

Overview

We were incorporated in Nevada in July 2002 under the name BlueStar Financial Group, Inc. On July 16, 2013, we acquired all of the issued and outstanding membership interests of Quest Resource Management Group, LLC, or Quest, held by Quest Resource Group LLC, or QRG, comprising 50% of the membership interests of Quest, or the Quest Interests. Our wholly owned subsidiary, Quest Sustainability Services, Inc., or QSS (formerly known as Earth911, Inc.), held the remaining 50% of the membership interests of Quest for several years. Concurrently with our acquisition of the Quest Interests, we assigned the Quest Interests to QSS so that QSS now holds 100% of the issued and outstanding membership interests of Quest. On October 28, 2013, we changed our name to Quest Resource Holding Corporation, or QRHC. On October 19, 2020, Quest acquired substantially all of the assets used in the business of Green Remedies Waste and Recycling, Inc., a leading provider of independent environmental services, particularly in multi-family housing, located in Burlington, NC. On December 7, 2021, QSS acquired all of the outstanding membership interests of RWS Facility Services, LLC (“RWS”), a full-service management company engaged in the brokering of recycling, waste and sustainability solutions, located in Chadds Ford, PA. See Note 3 to our condensed consolidated financial statements for more information regarding the acquisitions. The results for the three and sixnine months ended JuneSeptember 30, 2022 reflect the impact of the RWS acquisition, but the prior year period does not.

This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based on and relates primarily to the operations of QRHC and Quest (collectively, “we,” “us,” “our,” or “our company”).

17

 


 

Three and SixNine Months Ended JuneSeptember 30, 2022 and 2021 Operating Results

The following table summarizes our operating results for the three and sixnine months ended JuneSeptember 30, 2022 and 2021:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

(Unaudited)

 

 

(Unaudited)

 

(Unaudited)

 

Revenue

 

$

76,904,788

 

 

$

36,858,083

 

 

$

148,426,956

 

 

$

71,960,074

 

 

$

73,358,293

 

 

$

37,366,740

 

 

$

221,785,249

 

 

$

109,326,814

 

Cost of revenue

 

 

62,236,397

 

 

 

30,047,604

 

 

 

122,510,150

 

 

 

58,709,717

 

 

 

61,174,960

 

 

 

30,514,034

 

 

 

183,685,111

 

 

 

89,223,751

 

Gross profit

 

 

14,668,391

 

 

 

6,810,479

 

 

 

25,916,806

 

 

 

13,250,357

 

 

 

12,183,333

 

 

 

6,852,706

 

 

 

38,100,138

 

 

 

20,103,063

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

9,298,367

 

 

 

5,060,231

 

 

 

18,642,829

 

 

 

9,322,791

 

 

 

9,332,721

 

 

 

5,307,635

 

 

 

27,975,550

 

 

 

14,630,426

 

Depreciation and amortization

 

 

2,470,390

 

 

 

408,652

 

 

 

4,835,252

 

 

 

815,935

 

 

 

2,473,339

 

 

 

508,456

 

 

 

7,308,591

 

 

 

1,324,391

 

Total operating expenses

 

 

11,768,757

 

 

 

5,468,883

 

 

 

23,478,081

 

 

 

10,138,726

 

 

 

11,806,060

 

 

 

5,816,091

 

 

 

35,284,141

 

 

 

15,954,817

 

Operating income

 

 

2,899,634

 

 

 

1,341,596

 

 

 

2,438,725

 

 

 

3,111,631

 

 

 

377,273

 

 

 

1,036,615

 

 

 

2,815,997

 

 

 

4,148,246

 

Interest expense

 

 

(1,588,827

)

 

 

(549,677

)

 

 

(3,145,412

)

 

 

(1,111,139

)

 

 

(1,911,989

)

 

 

(542,848

)

 

 

(5,057,400

)

 

 

(1,653,987

)

Income (loss) before taxes

 

 

1,310,807

 

 

 

791,919

 

 

 

(706,687

)

 

 

2,000,492

 

 

 

(1,534,716

)

 

 

493,767

 

 

 

(2,241,403

)

 

 

2,494,259

 

Income tax expense

 

 

160,576

 

 

 

92,613

 

 

 

327,391

 

 

 

154,446

 

 

 

151,619

 

 

 

108,003

 

 

 

479,011

 

 

 

262,449

 

Net income (loss)

 

$

1,150,231

 

 

$

699,306

 

 

$

(1,034,078

)

 

$

1,846,046

 

 

$

(1,686,335

)

 

$

385,764

 

 

$

(2,720,414

)

 

$

2,231,810

 

Three and SixNine Months Ended JuneSeptember 30, 2022 compared to Three and SixNine Months Ended JuneSeptember 30, 2021

Impact of the COVID-19 Pandemic and Global Economic Trends

In response to the global COVID-19 pandemic crisis, we have prioritized the health and safety of our employees, customers and subcontractors and continue to work to support their needs. While we continue to implement actions to mitigate the effects of this crisis on our business and operations, the uncertainty around the duration and economic impact of this crisis makes it difficult for management to predict the future impact on our business operations and financial performance.

To date,Previously, we have experienced some limitations in employee resources resulting from travel restrictions and “stay at home” orders. Despite these restrictions, we continuecontinued to efficiently manage supply chain requirements of our customers and subcontractors. The waste management and recycling services we provide are currently designated an essential critical infrastructure business under the President’s COVID-19 guidance, the continued operation of which is vital for national public health, safety, and national economic security. While some of our customers shut down or scaled back their businesses in the short term, other customers operating in the restaurant, grocery, automotive and certain specialty retail industries, which may be considered as essential businesses in different jurisdictions or who are more capable of working remotely than other industries, have continued to operate.

The extent of the impact of the COVID-19 pandemic on our operational and financial performance will depend on future developments, including the severity and duration of the crisis and the impact of actions taken and that will be taken to contain COVID-19 or treat its impact. These future impacts are highly uncertain and cannot be predicted with confidence. The economic impact from COVID-19 or other global crises may adversely impact our results of operations in the future and may affect the credit condition of some of our customers, which could increase delays in customer payments and credit losses.

The global economy, including credit and financial markets, has experienced extreme volatility and disruptions, including severely diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment rates, increases in inflation rates and uncertainty about economic stability. For example, as noted above, the COVID-19 pandemic resulted in widespread unemployment, economic slowdown and extreme volatility in the capital markets. Similarly, the current conflict between Ukraine and Russia has created extreme volatility in the global capital markets and is expected to have further global economic consequences, including disruptions of the global supply chain and energy markets. Any such volatility and disruptions may have adverse consequences on us or the third parties on whom we rely. If the equity and credit markets deteriorate, including as a result of political unrest or war, it may make any necessary debt or equity financing more difficult to obtain in a timely manner or on favorable terms, more costly or more dilutive. Inflation can adversely affect us by increasing our costs, including salary costs. Any significant increases in inflation and related increaseincreases in interest rates could have a material adverse effect on our business, results of operations and financial condition.

Revenue

For the quarter ended JuneSeptember 30, 2022, revenue was $76.9$73.4 million, an increase of $40.0$36.0 million, or 109%96%, compared to $36.9$37.4 million for the quarter ended JuneSeptember 30, 2021. The increase for the quarter was primarily due to increased demand including the impact of heightened customer production levels, increased services from certain new and continuing customers, and revenue of $26.5 million for the quarter from the acquired customer base related to the business acquisitions, partially offset by lower values for certain recycled materials compared to a year ago and lower levels of services due to reduced operations at certain other customers. For the sixnine months ended JuneSeptember 30, 2022, revenue was $148.4$221.8 million, an increase of $76.5$112.5 million, or 106%103%, compared to $72.0 $109.3

18


million for the quarternine months ended JuneSeptember 30, 2021. The increase was primarily due to increased demand including the impact of heightened customer production levels, increased value for recycled materials compared to a year ago, increased services from certain new and continuing customers, and revenue of $28.4$81.3 million for the quarter and $54.8 million for the sixnine months ended JuneSeptember 30, 2022 respectively, from the acquired customer base related to the business acquisitions, that occurred after June 30, 2021, partially offset by

18


lower levels of services due to reduced operations at certain other customers. See Note 3 to our condensed consolidated financial statements for a discussion of certain acquisitions during 2022 and 2021.

Cost of Revenue/Gross Profit

Cost of revenue increased $32.2$30.7 million to $62.2$61.2 million for the quarter ended JuneSeptember 30, 2022 from $30.0$30.5 million for the quarter ended JuneSeptember 30, 2021. The increase was primarily due to the same reasons impacting the increase in revenue including $22.5$23.5 million from the acquired customer base related to the business acquisitions in 2022 and 2021. Cost of revenue increased $63.8$94.5 million to $122.5$183.7 million for the sixnine months ended JuneSeptember 30, 2022 from $58.7$89.2 million for the sixnine months ended JuneSeptember 30, 2021. The increase was primarily due to the same reasons impacting the increase in revenue including $45.2$68.6 million for the sixnine months ended JuneSeptember 30, 2022 from the acquired customer base related to the business acquisitions after June 30, 2021.acquisitions.

Gross profit for the quarter ended JuneSeptember 30, 2022 was $14.7$12.2 million, an increase of $7.9$5.3 million, compared to $6.8$6.9 million for the quarter ended JuneSeptember 30, 2021. The gross profit margin was 19.1%16.6% for the secondthird quarter of 2022 compared with 18.5%18.3% for the secondthird quarter of 2021. Gross profit for the sixnine months ended JuneSeptember 30, 2022 was $25.9$38.1 million, an increase of $12.7$18.0 million, compared to $13.3$20.1 million for the sixnine months ended JuneSeptember 30, 2021. The gross profit margin was 17.5%17.2% for the sixnine months ended JuneSeptember 30, 2022 compared with 18.4% for the sixnine months ended JuneSeptember 30, 2021. The changes in gross profit and gross profit margin percentage for the quarter and six months ended JuneSeptember 30, 2022 were primarily due to the net effect of the impact of increased services from certain new and continuing customers, the business operations acquired, after Junechange in the mix of services and relative gross profit margins from new and acquired customer base, lower value for certain recycled materials compared to a year ago, and reduced operations at certain other customers. The changes in gross profit and gross profit margin percentage for the nine months ended September 30, 2021,2022 were primarily due to the net effect of the impact of increased services from certain new and continuing customers, the business operations acquired, change in the mix of services and relative gross profit margins from new and acquired customer base, increased value for certain recycled materials compared to a year ago, and reduced operations at certain other customers.

Revenue, gross profit, and gross profit margins are affected period to period by the volumes of waste and recycling materials generated by our customers, the frequency and type of services provided, the price and mix of the services provided, commodity price changes for recycled materials, the cost and mix of subcontracted services provided in any one reporting period, and the timing of acquisitions.acquisitions and integration. Volumes of waste and recycling materials generated by our customers is impacted period to period based on several factors including their production or sales levels, demand of their product or services in the market, supply chain reliability, and labor force stability, among other business factors. If the impact of these factors either individually or in the aggregate cause a significant decline in the volume of waste and recycling materials generated by our customers, it could have an adverse effect on our revenues, gross profit, and gross profit margins.

Operating Expenses

Operating expenses were approximately $11.8 million and $5.5$5.8 million for the quarters ended JuneSeptember 30, 2022 and 2021, respectively, an increase of $6.3$6.0 million. The increase in operating expenses was primarily related to the business operations acquired after the quarter ended June 30, 2021 and totaled $4.7$4.3 million for the quarter ended JuneSeptember 30, 2022. Operating expenses were approximately $23.5$35.3 million and $10.1$16.0 million for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, an increase of $13.3$19.3 million. The increase in operating expenses was primarily related to the business operations acquired after June 30, 2021 and totaled $9.4$13.7 million for the sixnine months ended JuneSeptember 30, 2022.

Selling, general, and administrative expenses were $9.3 million and $5.1$5.3 million for the quarters ended JuneSeptember 30, 2022 and 2021, respectively, an increase of approximately $4.2$4.0 million. The increase primarily relates to increases in labor related expenses of $2.7$2.6 million, acquisition/integration related expenses of $551,000,$274,000, inclusive of professional fees of $524,000,$226,000, travel/marketing expenses of $56,000$182,000 and other administrative expenses of $950,000.$753,000. Selling, general, and administrative expenses were $18.6$28.0 million and $9.3$14.6 million for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, an increase of approximately $9.3$13.3 million. The increase primarily relates to increases in labor related expenses of $5.1$7.7 million, acquisition/integration related expenses of $1.8$1.6 million, inclusive of professional fees of $1.7$1.5 million, travel/marketing expenses of $104,000$449,000 and other administrative expenses of $1.7$2.4 million.

Operating expenses for the quarters ended JuneSeptember 30, 2022 and 2021 included depreciation and amortization of approximately $2.5 million and $409,000,$509,000, respectively, an increase of approximately $2.1$2.0 million. The increase in depreciation and amortization was primarily related to the business operations acquired after the quarter ended June 30, 2021 and totaled $2.0$1.9 million for the quarter ended JuneSeptember 30, 2022. Operating expenses for the sixnine months ended JuneSeptember 30, 2022 and 2021 included depreciation and amortization of approximately $4.8$7.3 million and $816,000,$1.3 million, respectively, an increase of approximately $4.0$6.0 million. The increase in depreciation and amortization was primarily related to the business operations acquired after June 30, 2021 and totaled $3.9$5.8 million for the sixnine months ended JuneSeptember 30, 2022.

19


Interest Expense

Interest expense was $1.6$1.9 million and $550,000$543,000 for the three months ended JuneSeptember 30, 2022 and 2021, respectively, an increase of approximately $1.0$1.4 million. Interest expense was $3.1$5.1 million and $1.1$1.7 million for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, an increase of approximately $2.0$3.4 million. The increase is due to an increase in debt, primarily related to the acquisitions in 2021 and 2022.2022 and the increase in base interest rates. We are amortizing debt issuance costs of $3.2 million and OID of $2.2 million to interest expense over the life of the related debt arrangements as discussed in Note 7 to our condensed consolidated financial statements.

19


Income Taxes

We recorded a provision for income tax of $161,000$152,000 and $93,000$108,000 for the three months ended JuneSeptember 30, 2022 and 2021, respectively. We recorded a provision for income tax of $327,000$479,000 and $154,000$262,000 for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. The provision for income tax is primarily attributable to state tax obligations based on current estimated state tax apportionments for states with no net operating loss carryforwards.

We recorded a full valuation allowance against all our deferred tax assets (“DTAs”) as of both JuneSeptember 30, 2022 and December 31, 2021. We intend on maintaining a full valuation allowance on our DTAs until there is sufficient evidence to support the reversal of all or some portion of these allowances. However, given our current taxable and anticipated future earnings, we believe that there is a reasonable possibility that within the next 12 to 24 months, sufficient positive evidence may become available to allow us to reach a conclusion that a significant portion of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain DTAs and a decrease to income tax expense for the period the release is recorded. However, the exact timing and amount of the valuation allowance release are subject to change based on the level of profitability that we are able to actually achieve.

Net Income (Loss)

Net incomeloss for the quarter ended JuneSeptember 30, 2022 was $1.15$(1.7) million compared to net income of $699,000$386,000 for the quarter ended JuneSeptember 30, 2021. Net loss for the sixnine months ended JuneSeptember 30, 2022 was $(1.0)$(2.7) million compared to net income of $1.8$2.2 million for the sixnine months ended JuneSeptember 30, 2021. The explanations above detail the majority of the changes related to the change in net results.

Our operating results, including revenue, operating expenses, and operating margins, will vary from period to period depending on commodity prices of recycled materials, the volumes and mix of services provided, as well as customer mix during the reporting period, and the timing of acquisitions.acquisitions and integration.

Income (Loss) per Share

Net incomeloss per basic and diluted share attributable to common stockholders was $0.06 and $0.05, respectively,$(0.09), for the quarter ended JuneSeptember 30, 2022 compared to net income per basic and diluted share of $0.04 and $0.03, respectively,$0.02, for the quarter ended JuneSeptember 30, 2021. Net loss per basic and diluted share attributable to common stockholders was $(0.05)$(0.14) per share for the sixnine months ended JuneSeptember 30, 2022 compared to net income per basic and diluted share of $0.10$0.12 and $0.09,$0.11, respectively, for the sixnine months ended JuneSeptember 30, 2021.

The basic and diluted weighted average number of shares of common stock outstanding were approximately 19.319.4 million and 21.3 million, respectively, for the three months ended JuneSeptember 30, 2022. The basic and diluted weighted average number of shares of common stock outstanding were approximately 18.819.0 million and 20.521.3 million, respectively, for the three months ended JuneSeptember 30, 2021. The basic and diluted weighted average number of shares of common stock outstanding was approximately 19.3 million for the sixnine months ended JuneSeptember 30, 2022. The basic and diluted weighted average number of shares of common stock outstanding were approximately 18.718.8 million and 20.020.7 million, respectively, for the sixnine months ended JuneSeptember 30, 2021.

Adjusted EBITDA

In the quarter ended JuneSeptember 30, 2022, Adjusted EBITDA, a non-GAAP financial measure, increased 161%57% to $6.6$3.8 million, from $2.5 million for the same period in 2021. For the sixnine months ended JuneSeptember 30, 2022, Adjusted EBITDA increased 100%86% to $10.3$14.1 million from $5.1$7.6 million for the same period in 2021.

We use the non-GAAP measurement of earnings before interest, taxes, depreciation, amortization, stock-related compensation charges, and other adjustments, or “Adjusted EBITDA,” to evaluate our performance. Adjusted EBITDA is a non-GAAP measure that is also frequently used by analysts, investors and other interested parties to evaluate the market value of companies considered to be in similar businesses. We suggest that Adjusted EBITDA be viewed in conjunction with our reported financial results or other financial information prepared in accordance with GAAP. For the three and sixnine months ended JuneSeptember 30, 2022 other adjustments of $113,000$176,000 and $309,000,$484,000, respectively, included recruitingseverance costs, project costs, and certain administrative fees related to borrowings. For the three and sixnine months ended JuneSeptember 30, 2021 other adjustments of $64,000$42,000 and $117,000,$160,000, respectively, included recruiting costs, severance costs and certain administrative fees related to borrowings.

20

 


 

The following table reflects Adjusted EBITDA for the three and sixnine months ended JuneSeptember 30, 2022 and 2021:

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

(UNAUDITED)

 

 

As Reported

 

As Reported

 

 

As Reported

 

As Reported

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(Unaudited)

 

(Unaudited)

 

 

(Unaudited)

 

(Unaudited)

 

Net income (loss)

 

$

1,150,231

 

 

$

699,306

 

 

$

(1,034,078

)

 

$

1,846,046

 

 

$

(1,686,335

)

 

$

385,764

 

 

$

(2,720,414

)

 

$

2,231,810

 

Depreciation and amortization

 

 

2,549,979

 

 

 

481,067

 

 

 

4,987,188

 

 

 

956,727

 

 

 

2,554,242

 

 

 

582,951

 

 

 

7,541,430

 

 

 

1,539,678

 

Interest expense

 

 

1,588,827

 

 

 

549,677

 

 

 

3,145,412

 

 

 

1,111,139

 

 

 

1,911,989

 

 

 

542,848

 

 

 

5,057,400

 

 

 

1,653,987

 

Stock-based compensation expense

 

 

326,894

 

 

 

506,391

 

 

 

585,532

 

 

 

816,001

 

 

 

412,715

 

 

 

325,739

 

 

 

998,247

 

 

 

1,141,740

 

Acquisition, integration and related costs

 

 

668,047

 

 

 

116,513

 

 

 

1,973,982

 

 

 

135,989

 

 

 

327,308

 

 

 

463,928

 

 

 

2,301,424

 

 

 

599,917

 

Other adjustments

 

 

113,017

 

 

 

64,093

 

 

 

308,876

 

 

 

117,435

 

 

 

175,581

 

 

 

42,189

 

 

 

484,343

 

 

 

159,624

 

Income tax expense

 

 

160,576

 

 

 

92,613

 

 

 

327,391

 

 

 

154,446

 

 

 

151,619

 

 

 

108,003

 

 

 

479,011

 

 

 

262,449

 

Adjusted EBITDA

 

$

6,557,571

 

 

$

2,509,660

 

 

$

10,294,303

 

 

$

5,137,783

 

 

$

3,847,119

 

 

$

2,451,422

 

 

$

14,141,441

 

 

$

7,589,205

 

Adjusted Net Income and Adjusted Net Income per Diluted Share

Adjusted net income, a non-GAAP financial measure, was $4.0$863,000 for the quarter ended September 30, 2022, compared with $1.2 million for the quarter ended June 30, 2022, compared with $1.1 million for the quarter ended JuneSeptember 30, 2021. Adjusted net income a non-GAAP financial measure, was $5.3$6.2 million for the sixnine months ended JuneSeptember 30, 2022, compared with $2.6$3.8 million for the sixnine months ended JuneSeptember 30, 2021. We present adjusted net income and adjusted net income per diluted share, both non-GAAP financial measures, supplementally because they are widely used by investors as a valuation measure in the solid waste industry. Management uses adjusted net income and adjusted net income per diluted share as one of the principal measures to evaluate and monitor the ongoing financial performance of our operations. We provide adjusted net income to exclude the effects of items management believes impact the comparability of operating results between periods. Adjusted net income has limitations due to the fact that it excludes items that have an impact on our financial condition and results of operations. Adjusted net income and adjusted net income per diluted share are not a substitute for, and should be used in conjunction with, GAAP financial measures. Other companies may calculate these non-GAAP financial measures differently. Our adjusted net income and adjusted net income per diluted share for the quarter and the sixnine months ended JuneSeptember 30, 2022 and 2021, are calculated as follows:

 

As Reported

 

As Reported

 

 

As Reported

 

As Reported

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reported net income (loss) (a)

 

$

1,150,231

 

 

$

699,306

 

 

$

(1,034,078

)

 

$

1,846,046

 

 

$

(1,686,335

)

 

$

385,764

 

 

$

(2,720,414

)

 

$

2,231,810

 

Amortization of intangibles (b)

 

 

2,221,364

 

 

 

289,037

 

 

 

4,395,819

 

 

 

577,680

 

 

 

2,221,669

 

 

 

386,400

 

 

 

6,617,488

 

 

 

964,080

 

Acquisition, integration and related costs (c)

 

 

668,047

 

 

 

116,513

 

 

 

1,973,982

 

 

 

135,989

 

 

 

327,308

 

 

 

463,928

 

 

 

2,301,424

 

 

 

599,917

 

Adjusted net income

 

$

4,039,642

 

 

$

1,104,856

 

 

$

5,335,723

 

 

$

2,559,715

 

 

$

862,642

 

 

$

1,236,092

 

 

$

6,198,498

 

 

$

3,795,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income (loss)

 

$

0.05

 

 

$

0.03

 

 

$

(0.05

)

 

$

0.09

 

 

$

(0.09

)

 

$

0.02

 

 

$

(0.14

)

 

$

0.11

 

Adjusted net income

 

$

0.19

 

 

$

0.05

 

 

$

0.25

 

 

$

0.13

 

 

$

0.04

 

 

$

0.06

 

 

$

0.29

 

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (d)

 

 

21,348,821

 

 

 

20,500,624

 

 

 

21,541,344

 

 

 

20,044,660

 

 

 

21,642,213

 

 

 

21,307,854

 

 

 

21,575,003

 

 

 

20,704,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Applicable to common stockholders

(a) Applicable to common stockholders

 

 

 

 

 

 

(a) Applicable to common stockholders

 

 

 

 

 

 

(b) Reflects the elimination of the non-cash amortization of acquisition-related intangible assets

(b) Reflects the elimination of the non-cash amortization of acquisition-related intangible assets

 

 

 

 

 

 

(b) Reflects the elimination of the non-cash amortization of acquisition-related intangible assets

 

 

 

 

 

 

(c) Reflects the add back of acquisition/integration related transaction costs

(c) Reflects the add back of acquisition/integration related transaction costs

 

 

 

 

 

 

(c) Reflects the add back of acquisition/integration related transaction costs

 

 

 

 

 

 

(d) Reflects adjustment for dilution as adjusted net income is positive

(d) Reflects adjustment for dilution as adjusted net income is positive

 

 

 

 

 

 

(d) Reflects adjustment for dilution as adjusted net income is positive

 

 

 

 

 

 

Liquidity and Capital Resources

As of JuneSeptember 30, 2022 and December 31, 2021, we had $4.2$7.1 million and $8.4 million in cash and cash equivalents, respectively. Working capital was $15.9$20.7 million and $12.6 million as of JuneSeptember 30, 2022 and December 31, 2021, respectively.

We derive our primary sources of funds for conducting our business activities from operating revenues; borrowings under our credit facilities; and the placement of our equity securities to investors. We require working capital primarily to carry accounts receivable,

21

 


 

service debt, purchase capital assets, fund operating expenses, address unanticipated competitive threats or technical problems, withstand adverse economic conditions, fund potential acquisition transactions, and pursue goals and strategies.

We believe our existing cash and cash equivalents of $4.2$7.1 million, our borrowing availability under our $15.0 million ABL Facility (as defined and discussed in Note 7 to our condensed consolidated financial statements), and cash expected to be generated from operations will be sufficient to fund our operations for the next 12 months.months and thereafter for the foreseeable future. Our known current- and long-term uses of cash include, among other possible demands, capital expenditures, lease payments and repayments to service debt and other long-term obligations. We have no agreements, commitments, or understandings with respect to any such placements of our securities and any such placements could be dilutive to our stockholders.

Cash Flows

The following discussion relates to the major components of our cash flows for the sixnine months ended JuneSeptember 30, 2022 and 2021.

Cash Flows from Operating Activities

Net cash used in operating activities was $(3.8)$(4.3) million for the sixnine months ended JuneSeptember 30, 2022 compared with net cash provided by operating activities of $5.2$3.4 million for the sixnine months ended JuneSeptember 30, 2021.

Net cash used in operating activities for the sixnine months ended JuneSeptember 30, 2022 related primarily to the net effect of the following:

net loss of $(1.0)$(2.7) million;
non-cash items of $7.0$10.7 million, which primarily related to depreciation, amortization of intangible assets and debt issuance costs, provision for doubtful accounts, and stock-based compensation; and
net cash used in the net change in operating assets and liabilities of $(9.7)$(12.3) million, primarily associated with relative changes in accounts receivable, accounts payable, and accrued liabilities.

Net cash provided by operating activities for the sixnine months ended JuneSeptember 30, 2021 related primarily to the net effect of the following:

net income of $1.8$2.2 million;
non-cash items of $2.2$3.3 million, which primarily related to depreciation, amortization of intangible assets and debt issuance costs, provision for doubtful accounts, and stock-based compensation; and
net cash provided byused in the net change in operating assets and liabilities of $1.1$(2.2) million, primarily associated with relative changes in accounts receivable, accounts payable, and accrued liabilities.

Our business, including revenue, operating expenses, and operating margins, may vary depending on the blend of services we provide to our customers, the terms of customer contracts, commodity contracts, and our business volume levels. Fluctuations in net accounts receivable are generally attributable to a variety of factors including, but not limited to, the timing of cash receipts from customers, and the inception, increase, modification, or termination of customer relationships. Our operating activities may require additional cash in the future from our debt facilities and/or equity financings depending on the level of our operations.

Cash Flows from Investing Activities

Cash used in investing activities for the sixnine months ended JuneSeptember 30, 2022 and 2021 was $3.9$4.4 million and $2.5$2.8 million, respectively. Cash used in 2022 relates mainly to the $3.1 million net purchase of the assets of a Northeast-based independent environmental services company on February 10, 2022. Cash used in 2021 related primarily to the $2.3 million purchase of the assets of an Atlanta-based independent environmental services company on June 30, 2021. Other investing activities are primarily from purchases of property and equipment and intangible assets.

Cash Flows from Financing Activities

Net cash provided by financing activities for the sixnine months ended JuneSeptember 30, 2022 was $3.4$7.4 million compared to net cashed used incash provided by financing activities of $(113,000)$1.1 million for the sixnine months ended JuneSeptember 30, 2021. Net cash provided by financing activities for the sixnine months ended JuneSeptember 30, 2022 was primarily from term loan proceeds used to finance the February 2022 acquisition of an independent environmental services company, and from net borrowings on our ABL Facility, and proceeds from stock option exercises, partially offset by repayments of notes payable. Net cash used inprovided by financing activities for the sixnine months ended JuneSeptember 30, 2021 was primarily related to net repaymentsborrowings on our ABL Facility.Facility and from proceeds from stock option exercises. See Note 7 to our condensed consolidated financial statements for a discussion of the ABL Facility and other notes payable.

Inflation

WeAlthough the overall economy has experienced some inflationary pressures, we do not believe that inflation had a material impact on us during the sixnine months ended JuneSeptember 30, 2022 and 2021. We believe that current inflationary increases in costs, such as fuel,

22


labor, and certain capital items, can be addressed by our flexible pricing structures and cost recovery fees allowing us to recover certain of the cost of inflation from our customer base. Consistent with industry practice, many of our contracts allow us to pass through certain costs to our customers or adjust pricing. Although we believe that we should be able to offset many cost increases that result from inflation in the ordinary course of business, we may be required to absorb at least

22


part of these costs increases due to competitive pressures or delays in timing of rate increases. Although we have not been materially affected by inflation in the past, we can provide no assurance that we will not be affected in the future by higher rates of inflation.inflation and increases in interest rates.

Critical Accounting Estimates and Policies

Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to areas that require a significant level of judgment or are otherwise subject to an inherent degree of uncertainty. These areas include carrying amounts of accounts receivable, goodwill and other intangible assets, stock-based compensation expense, deferred taxes and the fair value of assets and liabilities acquired in asset acquisitions. We base our estimates on historical experience, our observance of trends in particular areas, and information or valuations and various other assumptions that we believe to be reasonable under the circumstances and which form the basis for making judgments about the carrying value of assets and liabilities that may not be readily apparent from other sources. Actual amounts could differ significantly from amounts previously estimated. For a discussion of our critical accounting policies, refer to Part I, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2021 Annual Report. There have been no changes in our critical accounting policies during the first sixnine months of 2022.

Recent Accounting Pronouncements

See Note 2 to our condensed consolidated financial statements.

Off-Balance Sheet Arrangements

We have no off-balance sheet debt or similar obligations. We have no transactions or obligations with related parties that are not disclosed, consolidated into, or reflected in our reported results of operations or financial position. We do not guarantee any third-party debt.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of JuneSeptember 30, 2022.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, misstatements, errors, and instances of fraud, if any, within our Company have been or will be prevented or detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. Controls also can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. We base the design of any system of controls in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are

23


subject to risks. Over time, internal controls may become inadequate as a result of changes in conditions, or through the deterioration of the degree of compliance with policies or procedures.

2324

 


 

PART II. OTHER INFORMATION

We may be subject to legal proceedings in the ordinary course of business. As of the date of this Quarterly Report on Form 10-Q, we are not aware of any legal proceedings to which we are a party that we believe could have a material adverse effect on us.

Item 1A. Risk Factors

The following risk factor supplements the risk factors described in Item 1A of our 2021 Annual Report and should be read in conjunction with the risk factors described in our 2021 Annual Report:

Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.

All of the borrowings under the Company’s senior secured credit facilities bear interest at variable rates. As a result, an increase in interest rates, whether due to an increase in market interest rates or an increase in our own cost of borrowing, would increase the cost of servicing our debt even though the amount borrowed remained the same resulting in our net income and cash flows, including cash available for servicing our indebtedness, to decrease correspondingly. The impact of such an increase would be more significant than it would be for some other companies because of our substantial debt.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.On October 19, 2022, we issued 166,516 shares of common stock, with a market value of $1,342,125, to Green Remedies pursuant to that certain Consideration Agreement, dated October 19, 2020, between QRHC and Green Remedies, entered into in connection with the Green Remedies acquisition. This issuance reflects the second of two equal installments payable to Green Remedies in either cash or shares of QRHC’s common stock, at our option, on the first and second anniversaries of the closing date of the acquisition.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

On August 9, 2022, the Company and certain of its domestic subsidiaries entered into a letter agreement (the “Monroe Letter Agreement”) amendment the Credit Agreement, with Monroe Capital as the Administrative Agent for the Lenders, and the Lenders. Capitalized terms not otherwise defined herein have the meanings set forth in the Credit Agreement. Among other things, the Monroe Letter Agreement provides for the extension of the Term D Loan Availability Period (as defined in the Credit Agreement) through March 31, 2023 and increasing the threshold for unsecured debt under corporate credit cards for business related expenses in the ordinary course of business under the negative covenant regarding debt from $375,000 to $4,000,000. The foregoing summary of the Monroe Letter Agreement does not purport to be complete and is subject to, and qualified in its entirety by, the full text of the Monroe Letter Agreement, which is filed as Exhibit 10.2 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.None.

Item 6. Exhibits

24


 

Exhibit No.

 

Exhibit

 10.1

 

Mutual Separation Agreement and Release, dated April 22, 2022, by and between the Company and Laurie L. Latham (incorporated by reference to the Company’s Form 8-K, filed with the Commission on April 26, 2022)

 10.2

Letter Agreement, dated August 9, 2022, by and among Quest Resource Holding Corporation, Quest Resource Management Group, LLC and each of its Affiliates that are or may from time to time become parties thereto, the financial institutions that are or may from time to time become parties thereto, and Monroe Capital Management Advisors, LLC as administrative agent for the lenders

 

  31.1

 

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

 

  31.2

 

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

 

  32.1

 

 

Section 1350 Certification of Chief Executive Officer

 

  32.2

 

 

Section 1350 Certification of Chief Financial Officer

 

 101

 

 

The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended JuneSeptember 30, 2022, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements (unaudited), tagged as blocks of text and including detailed tags

 

 104

 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101)

 

 

 

 

25

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

QUEST RESOURCE HOLDING CORPORATION

 

 

 

Date: August 15,November 14, 2022

 

By:

 

/s/ S. Ray Hatch

 

 

S. Ray Hatch

 

 

President and Chief Executive Officer

 

 

 

Date: August 15,November 14, 2022

 

By:

 

/s/ Laurie L. LathamBrett W. Johnston

 

 

Laurie L. LathamBrett W. Johnston

 

 

Senior Vice President and Chief Financial Officer

 

26