0001572694gsbd:NonControlledAffiliatedInvestmentsMembergsbd:KawaSolarHoldingsLimitedMember2021-01-012021-12-310001572694gsbd:FirstLienOrSeniorSecuredDebtMembergsbd:ConstructionAndEngineeringMembergsbd:SupermanHoldingsLLCDbaFoundationSoftwareThreeMember2021-12-310001572694Investment Common Stock - 2.31% Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings) Industry Software Initial Acquisition Date 03/10/212023-01-012023-03-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30,March 31, 20222023

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 814-00998

Goldman Sachs BDC, Inc.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

46-2176593

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

200 West Street, New York, New York

10282

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (212312) 902-0300655 - 4419

Not Applicable

Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange

on which registered

Common Stock, par value

$0.001 per share

GSBD

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesYes ☒ NONo ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YesYes ☒ NONo ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer:

X☒

Accelerated filer:

☐

Non-accelerated filer:

☐

Smaller reporting company:

☐

Emerging growth company:

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YESYes ☐ NONo ☒

As of November 3, 2022,May 4, 2023, there were 102,778,441109,463,144 shares of the registrant’s common stock outstanding.

Table of Contents

��

GOLDMAN SACHS BDC, INC.

QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2022MARCH 31, 2023

INDEX

PAGE

Cautionary Statement Regarding Forward-Looking Statements

3

PART I

FINANCIAL INFORMATION

54

ITEM 1.

Financial Statements (Unaudited)

54

Consolidated Statements of Assets and Liabilities

54

Consolidated Statements of Operations

65

Consolidated Statements of Changes in Net Assets

76

Consolidated Statements of Cash Flows

87

Consolidated Schedules of Investments

98

Notes to the Consolidated Financial Statements

26

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

49

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

62

ITEM 4.

Controls and Procedures

6362

PART II

OTHER INFORMATION

6463

ITEM 1.

Legal Proceedings

6463

ITEM 1A.

Risk Factors

6463

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

6963

ITEM 3.

Defaults Upon Senior Securities

6963

ITEM 4.

Mine Safety Disclosures

6963

ITEM 5.

Other Information

6963

ITEM 6.

Exhibits

7063

SIGNATURES

7165

2

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue” or “believe” or the negatives of, or other variations on, these terms or comparable terminology. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. Our forward-looking statements include information in this report regarding general domestic and global economic conditions, our future financing plans, our ability to operate as a business development company (“BDC”) and the expected performance of, and the yield on, our portfolio companies. There may be events in the future, however, that we are not able to predict accurately or control. The factors listed under “Risk Factors” in this report and in our annual report on Form 10-K for the year ended December 31, 2021, and our quarterly reports on Form 10-Q for the quarters ended March 31, 2022 and June 30, 2022, as well as any cautionary language in this report, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements. The occurrence of the events described in these risk factors and elsewhere in this report could have a material adverse effect on our business, results of operations and financial position. Any forward-looking statement made by us in this report speaks only as of the date of this report. Factors or events that could cause our actual results to differ from our forward-looking statements may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. You are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the U.S. Securities and Exchange Commission (the “SEC”), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this quarterly report because we are an investment company. The following factors are among those that may cause actual results to differ materially from our forward-looking statements:

•
our future operating results;
•
disruptions in the impact of the coronavirus (“COVID-19”) pandemic or any future pandemic or epidemic on our businesscapital markets, market conditions, and our portfolio companies, including our and their ability to access capital and liquidity;general economic uncertainty;
•
changes in political, economic, social or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including the effect of the COVID-19 pandemic or any future pandemic or epidemic;
•
uncertainty surrounding the financial and political stability of the United States, the United Kingdom, the European Union and China, and the war between Russia and Ukraine;
•
our business prospects and the prospects of our portfolio companies;
•
the impact of investments that we expect to make;
•
the impact of increased competition;
•
our contractual arrangements and relationships with third parties;
•
the dependence of our future success on the general economy and its impact on the industries in which we invest;
•
the ability of our current and prospective portfolio companies to achieve their objectives;
•
the relative and absolute performance of Goldman Sachs Asset Management, L.P., the investment adviser of the Company;
•
the use of borrowed money to finance a portion of our investments;
•
our ability to make distributions;
•
the adequacy of our cash resources and working capital;
•
changes in interest rates, including the decommissioning of London InterBank Offered Rate (“LIBOR”);
•
the timing of cash flows, if any, from the operations of our portfolio companies;
•
the impact of future acquisitions and divestitures;
•
the effect of changes in tax laws and regulations and interpretations thereof;
•
our ability to maintain our status as a BDC and as a regulated investment company (“RIC”)BDC;
•
our ability to maintain our status under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”); as a regulated investment company (“RIC”) and our qualification for tax treatment as a RIC;
•
actual and potential conflicts of interest with the Investment Adviser and its affiliates;
•
general price and volume fluctuations in the stock market;
•
the ability of the Investment Adviser to attract and retain highly talented professionals;
•
the impact on our business from new or amended legislation or regulations, including the Inflation Reduction Act of 2022;
•
the availability of credit and/or our ability to access the equity and capital markets;
•
currency fluctuations, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;
•
the ability to realize the anticipated benefits of the Merger (as defined below).
•
the impact of rising inflation and the risk of recession on our portfolio companies;
•
the effect of global climate change on our portfolio companies;
•
the impact of interruptions in the supply chain on our portfolio companies;
•
purchases of our common stock pursuant to the 10b5-1 Plan (as defined herein) or otherwise may result in the price of our common stock being higher than the price that otherwise might exist in the open market;

3

Table of Contents

•
purchases of our common stock by us under the 10b5-1 Plan or otherwise may result in dilution to our NAV per share; and
•
the increased public scrutiny of and regulation related to corporate social responsibility.

43

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Goldman Sachs BDC, Inc.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

 

September 30, 2022
(Unaudited)

 

 

December 31, 2021

 

 

March 31, 2023
(Unaudited)

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments (cost of $3,664,754 and $3,416,195)

 

$

3,586,780

 

 

$

3,427,249

 

Non-controlled affiliated investments (cost of $58,267 and $58,221)

 

 

31,280

 

 

 

32,819

 

Controlled affiliated investments (cost of $34,745 and $33,374)

 

 

—

 

 

 

18,375

 

Total investments, at fair value (cost of $3,757,766 and $3,507,790)

 

$

3,618,060

 

 

$

3,478,443

 

Non-controlled/non-affiliated investments (cost of $3,589,398 and $3,598,963)

 

$

3,474,170

 

 

$

3,465,225

 

Non-controlled affiliated investments (cost of $69,749 and $69,712)

 

 

40,733

 

 

 

40,991

 

Controlled affiliated investments (cost of $22,366 and $22,366)

 

 

—

 

 

 

—

 

Total investments, at fair value (cost of $3,681,513 and $3,691,041)

 

$

3,514,903

 

 

$

3,506,216

 

Cash

 

 

32,670

 

 

 

33,764

 

 

 

47,173

 

 

 

39,602

 

Receivable for investments sold

 

 

12,508

 

 

 

89

 

 

 

421

 

 

 

—

 

Unrealized appreciation on foreign currency forward contracts

 

 

111

 

 

 

100

 

Interest and dividends receivable

 

 

31,800

 

 

 

23,278

 

 

 

29,795

 

 

 

31,779

 

Deferred financing costs

 

 

13,513

 

 

 

12,631

 

 

 

12,049

 

 

 

12,772

 

Other assets

 

 

744

 

 

 

2,686

 

 

 

1,543

 

 

 

942

 

Total assets

 

$

3,709,406

 

 

$

3,550,991

 

 

$

3,605,884

 

 

$

3,591,311

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Debt (net of debt issuance costs of $9,571 and $12,296)

 

$

2,096,709

 

 

$

1,861,426

 

Debt (net of debt issuance costs of $7,928 and $8,741)

 

$

1,935,409

 

 

$

2,012,660

 

Interest and other debt expenses payable

 

 

6,783

 

 

 

14,936

 

 

 

5,713

 

 

 

13,309

 

Management fees payable

 

 

9,157

 

 

 

8,370

 

 

 

8,921

 

 

 

9,063

 

Incentive fees payable

 

 

—

 

 

 

760

 

 

 

20,316

 

 

 

—

 

Distribution payable

 

 

46,250

 

 

 

45,818

 

 

 

49,258

 

 

 

46,283

 

Unrealized depreciation on foreign currency forward contracts

 

 

525

 

 

 

484

 

Accrued offering costs

 

 

340

 

 

 

—

 

 

 

501

 

 

 

—

 

Accrued expenses and other liabilities

 

 

6,264

 

 

 

5,281

 

 

 

4,796

 

 

 

7,118

 

Total liabilities

 

$

2,165,503

 

 

$

1,936,591

 

 

$

2,025,439

 

 

$

2,088,917

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.001 per share (1,000,000 shares authorized, no shares issued and outstanding)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Common stock, par value $0.001 per share (200,000,000 shares authorized, 102,778,441 and 101,818,811 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively)

 

 

103

 

 

 

102

 

Common stock, par value $0.001 per share (200,000,000 shares authorized, 109,463,144 and 102,850,589 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively)

 

 

109

 

 

 

103

 

Paid-in capital in excess of par

 

 

1,686,942

 

 

 

1,670,742

 

 

 

1,809,154

 

 

 

1,709,914

 

Distributable earnings

 

 

(141,721

)

 

 

(55,023

)

 

 

(227,397

)

 

 

(206,202

)

Allocated income tax expense

 

 

(1,421

)

 

 

(1,421

)

 

 

(1,421

)

 

 

(1,421

)

Total net assets

 

$

1,543,903

 

 

$

1,614,400

 

 

$

1,580,445

 

 

$

1,502,394

 

Total liabilities and net assets

 

$

3,709,406

 

 

$

3,550,991

 

 

$

3,605,884

 

 

$

3,591,311

 

Net asset value per share

 

$

15.02

 

 

$

15.86

 

 

$

14.44

 

 

$

14.61

 

The accompanying notes are part of these unaudited consolidated financial statements.

5

4

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(Unaudited)

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

88,326

 

 

$

90,043

 

 

$

231,605

 

 

$

246,570

 

 

$

98,130

 

 

$

71,599

 

Payment-in-kind

 

 

5,154

 

 

 

4,768

 

 

 

14,266

 

 

 

11,179

 

Payment-in-kind income

 

 

7,717

 

 

 

4,746

 

Other income

 

 

1,384

 

 

 

1,101

 

 

 

3,550

 

 

 

2,717

 

 

 

882

 

 

 

1,217

 

From non-controlled affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

133

 

 

 

90

 

 

 

258

 

 

 

916

 

 

 

107

 

 

 

69

 

Interest income

 

 

120

 

 

 

119

 

 

 

469

 

 

 

282

 

 

 

507

 

 

 

159

 

Payment-in-kind

 

 

101

 

 

 

175

 

 

 

553

 

 

 

478

 

Payment-in-kind income

 

 

49

 

 

 

240

 

Other income

 

 

12

 

 

 

—

 

From controlled affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment-in-kind

 

 

—

 

 

 

365

 

 

 

259

 

 

 

1,008

 

Payment-in-kind income

 

 

—

 

 

 

259

 

Interest income

 

 

—

 

 

 

23

 

 

 

16

 

 

 

69

 

 

 

—

 

 

 

16

 

Total investment income

 

$

95,218

 

 

$

96,684

 

 

$

250,976

 

 

$

263,219

 

 

$

107,404

 

 

$

78,305

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other debt expenses

 

$

21,979

 

 

$

14,449

 

 

$

53,823

 

 

$

43,953

 

 

$

27,264

 

 

$

15,667

 

Incentive fees

 

 

—

 

 

 

9,326

 

 

 

12,023

 

 

 

32,551

 

 

 

22,302

 

 

 

8,190

 

Management fees

 

 

9,157

 

 

 

7,962

 

 

 

26,933

 

 

 

24,241

 

 

 

8,921

 

 

 

8,817

 

Professional fees

 

 

814

 

 

 

724

 

 

 

2,559

 

 

 

2,257

 

 

 

878

 

 

 

878

 

Directors’ fees

 

 

209

 

 

 

234

 

 

 

616

 

 

 

698

 

 

 

207

 

 

 

203

 

Other general and administrative expenses

 

 

1,041

 

 

 

793

 

 

 

3,301

 

 

 

2,691

 

 

 

1,057

 

 

 

1,112

 

Total expenses

 

$

33,200

 

 

$

33,488

 

 

$

99,255

 

 

$

106,391

 

 

$

60,629

 

 

$

34,867

 

Fee waivers

 

$

—

 

 

$

(1,441

)

 

$

(11,724

)

 

$

(24,192

)

 

$

(1,986

)

 

$

(7,545

)

Net expenses

 

$

33,200

 

 

$

32,047

 

 

$

87,531

 

 

$

82,199

 

 

$

58,643

 

 

$

27,322

 

Net investment income before taxes

 

$

62,018

 

 

$

64,637

 

 

$

163,445

 

 

$

181,020

 

 

$

48,761

 

 

$

50,983

 

Income tax expense, including excise tax

 

$

829

 

 

$

305

 

 

$

2,494

 

 

$

929

 

 

$

775

 

 

$

833

 

Net investment income after taxes

 

$

61,189

 

 

$

64,332

 

 

$

160,951

 

 

$

180,091

 

 

$

47,986

 

 

$

50,150

 

Net realized and unrealized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

$

—

 

 

$

(1,606

)

 

$

(5,054

)

 

$

4,628

 

 

$

(36,261

)

 

$

(623

)

Non-controlled affiliated investments

 

 

—

 

 

 

35,916

 

 

 

—

 

 

 

35,916

 

Controlled affiliated investments

 

 

—

 

 

 

—

 

 

 

(2,035

)

 

 

—

 

 

 

—

 

 

 

(2,035

)

Foreign currency forward contracts

 

 

90

 

 

 

(49

)

 

 

171

 

 

 

(220

)

 

 

—

 

 

 

30

 

Foreign currency and other transactions

 

 

(1,565

)

 

 

69

 

 

 

(2,413

)

 

 

113

 

 

 

200

 

 

 

(779

)

Net change in unrealized appreciation (depreciation) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

(50,069

)

 

 

(21,412

)

 

 

(89,028

)

 

 

(20,534

)

 

 

18,510

 

 

 

(11,374

)

Non-controlled affiliated investments

 

 

(3,529

)

 

 

(39,257

)

 

 

(1,585

)

 

 

(47,279

)

 

 

(295

)

 

 

2,503

 

Controlled affiliated investments

 

 

(18,685

)

 

 

(1,391

)

 

 

(19,746

)

 

 

(3,566

)

 

 

—

 

 

 

716

 

Foreign currency forward contracts

 

 

(35

)

 

 

122

 

 

 

11

 

 

 

396

 

 

 

(41

)

 

 

24

 

Foreign currency translations and other transactions

 

 

4,974

 

 

 

1,392

 

 

 

10,051

 

 

 

4,234

 

 

 

(1,650

)

 

 

1,778

 

Net realized and unrealized gains (losses)

 

$

(68,819

)

 

$

(26,216

)

 

$

(109,628

)

 

$

(26,312

)

 

$

(19,537

)

 

$

(9,760

)

(Provision) benefit for taxes on realized gain/loss on investments

 

$

—

 

 

$

—

 

 

$

—

 

 

$

(53

)

(Provision) benefit for taxes on unrealized appreciation/depreciation on investments

 

 

130

 

 

 

(83

)

 

 

12

 

 

 

(253

)

 

$

(386

)

 

$

(232

)

Net increase (decrease) in net assets from operations

 

$

(7,500

)

 

$

38,033

 

 

$

51,335

 

 

$

153,473

 

 

$

28,063

 

 

$

40,158

 

Weighted average shares outstanding

 

 

102,367,005

 

 

 

101,727,464

 

 

 

102,069,593

 

 

 

101,654,241

 

 

 

104,591,739

 

 

 

101,866,172

 

Net investment income per share (basic and diluted)

 

$

0.60

 

 

$

0.63

 

 

$

1.58

 

 

$

1.77

 

 

$

0.46

 

 

$

0.49

 

Earnings (loss) per share (basic and diluted)

 

$

(0.07

)

 

$

0.37

 

 

$

0.50

 

 

$

1.51

 

 

$

0.27

 

 

$

0.39

 

The accompanying notes are part of these unaudited consolidated financial statements.

65

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Changes in Net Assets

(in thousands, except share and per share amounts)

(Unaudited)

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

Net assets at beginning of period

 

$

1,585,672

 

 

$

1,631,525

 

 

$

1,614,400

 

 

$

1,615,141

 

 

$

1,502,394

 

 

$

1,614,400

 

Increase (decrease) in net assets from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

61,189

 

 

$

64,332

 

 

$

160,951

 

 

$

180,091

 

 

$

47,986

 

 

$

50,150

 

Net realized gain (loss)

 

 

(1,475

)

 

 

34,330

 

 

 

(9,331

)

 

 

40,437

 

 

 

(36,061

)

 

 

(3,407

)

Net change in unrealized appreciation (depreciation)

 

 

(67,344

)

 

 

(60,546

)

 

 

(100,297

)

 

 

(66,749

)

 

 

16,524

 

 

 

(6,353

)

(Provision) benefit for taxes on realized gain/loss on investments

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(53

)

(Provision) benefit for taxes on unrealized appreciation/depreciation on investments

 

 

130

 

 

 

(83

)

 

 

12

 

 

 

(253

)

 

 

(386

)

 

 

(232

)

Net increase (decrease) in net assets from operations

 

$

(7,500

)

 

$

38,033

 

 

$

51,335

 

 

$

153,473

 

 

$

28,063

 

 

$

40,158

 

Distributions to stockholders from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributable earnings

 

$

(46,250

)

 

$

(50,876

)

 

$

(138,033

)

 

$

(152,513

)

 

$

(49,258

)

 

$

(45,848

)

Total distributions to stockholders

 

$

(46,250

)

 

$

(50,876

)

 

$

(138,033

)

 

$

(152,513

)

 

$

(49,258

)

 

$

(45,848

)

Capital transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock (net of offering and underwriting costs)

 

$

10,560

 

 

$

—

 

 

$

12,352

 

 

$

—

 

 

$

97,556

 

 

$

—

 

Reinvestment of stockholder distributions

 

 

1,421

 

 

 

1,407

 

 

 

3,849

 

 

 

3,988

 

 

 

1,690

 

 

 

1,241

 

Net increase in net assets from capital transactions

 

$

11,981

 

 

$

1,407

 

 

$

16,201

 

 

$

3,988

 

 

$

99,246

 

 

$

1,241

 

Total increase (decrease) in net assets

 

$

(41,769

)

 

$

(11,436

)

 

$

(70,497

)

 

$

4,948

 

 

$

78,051

 

 

$

(4,449

)

Net assets at end of period

 

$

1,543,903

 

 

$

1,620,089

 

 

$

1,543,903

 

 

$

1,620,089

 

 

$

1,580,445

 

 

$

1,609,951

 

Distributions per share

 

$

0.45

 

 

$

0.50

 

 

$

1.35

 

 

$

1.50

 

 

$

0.45

 

 

$

0.45

 

The accompanying notes are part of these unaudited consolidated financial statements.

6

7

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Cash Flows

(in thousands, except share and per share amounts)

(Unaudited)

 

For the Nine Months Ended

 

For the Three Months Ended

 

September 30,
2022

 

 

September 30,
2021

 

 

 

March 31,
2023

 

 

March 31,
2022

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in net assets from operations:

 

$

51,335

 

 

$

153,473

 

 

 

$

28,063

 

 

$

40,158

 

 

Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(601,799

)

 

 

(1,039,961

)

 

 

 

(43,021

)

 

 

(129,103

)

 

Payment-in-kind interest capitalized

 

 

(15,262

)

 

 

(12,868

)

 

 

 

(8,310

)

 

 

(5,470

)

 

Proceeds from sales of investments and principal repayments

 

 

390,836

 

 

 

1,223,537

 

 

 

 

30,455

 

 

 

135,719

 

 

Net realized (gain) loss

 

 

7,125

 

 

 

(41,246

)

 

 

 

36,261

 

 

 

2,664

 

 

Net change in unrealized (appreciation) depreciation on investments

 

 

110,359

 

 

 

71,379

 

 

 

 

(18,215

)

 

 

8,155

 

 

Net change in unrealized (appreciation) depreciation on foreign currency forward contracts and transactions

 

 

(9

)

 

 

(185

)

 

 

 

30

 

 

 

(113

)

 

Amortization of premium and accretion of discount, net

 

 

(30,876

)

 

 

(70,199

)

 

 

 

(5,856

)

 

 

(10,226

)

 

Amortization of deferred financing and debt issuance costs

 

 

4,721

 

 

 

5,488

 

 

 

 

1,536

 

 

 

1,612

 

 

Amortization of original issue discount on convertible notes

 

 

118

 

 

 

350

 

 

 

 

—

 

 

 

118

 

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in receivable for investments sold

 

 

(12,419

)

 

 

2,145

 

 

 

 

(421

)

 

 

(146

)

 

(Increase) decrease in interest and dividends receivable

 

 

(8,522

)

 

 

10

 

 

 

 

1,984

 

 

 

2,557

 

 

(Increase) decrease in other assets

 

 

1,942

 

 

 

(1,910

)

 

 

 

(601

)

 

 

320

 

 

Increase (decrease) in interest and other debt expenses payable

 

 

(8,266

)

 

 

142

 

 

 

 

(7,483

)

 

 

(5,489

)

 

Increase (decrease) in management fees payable

 

 

787

 

 

 

2,017

 

 

 

 

(142

)

 

 

447

 

 

Increase (decrease) in incentive fees payable

 

 

(760

)

 

 

5,220

 

 

 

 

20,316

 

 

 

(115

)

 

Increase (decrease) in directors’ fees payable

 

 

—

 

 

 

201

 

 

Increase (decrease) in accrued expenses and other liabilities

 

 

983

 

 

 

(226

)

 

 

 

(2,322

)

 

 

(1,963

)

 

Net cash provided by (used for) operating activities

 

$

(109,707

)

 

$

297,166

 

 

 

$

32,274

 

 

$

39,326

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock (net of underwriting costs)

 

$

12,870

 

 

$

—

 

 

 

$

98,085

 

 

$

—

 

 

Offering costs paid

 

 

(178

)

 

 

—

 

 

 

 

(28

)

 

 

—

 

 

Distributions paid

 

 

(133,752

)

 

 

(148,426

)

 

 

 

(44,593

)

 

 

(44,577

)

 

Deferred financing and debt issuance costs paid

 

 

(2,883

)

 

 

(4,545

)

 

 

 

(115

)

 

 

—

 

 

Borrowings on debt

 

 

737,558

 

 

 

622,672

 

 

 

 

68,937

 

 

 

131,811

 

 

Repayments of debt

 

 

(505,000

)

 

 

(627,193

)

 

 

 

(147,000

)

 

 

(129,000

)

 

Net cash provided by (used for) financing activities

 

$

108,615

 

 

$

(157,492

)

 

 

$

(24,714

)

 

$

(41,766

)

 

Net increase (decrease) in cash

 

$

(1,092

)

 

$

139,674

 

 

 

$

7,560

 

 

$

(2,440

)

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(2

)

 

 

(211

)

 

 

 

11

 

 

 

89

 

 

Cash, beginning of period

 

 

33,764

 

 

 

32,137

 

 

 

 

39,602

 

 

 

33,764

 

 

Cash, end of period

 

$

32,670

 

 

$

171,600

 

 

 

$

47,173

 

 

$

31,413

 

 

Supplemental and non-cash activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense paid

 

$

54,830

 

 

$

35,132

 

 

 

$

32,729

 

 

$

18,442

 

 

Accrued but unpaid excise tax expense

 

$

1,469

 

 

$

1,026

 

 

 

$

1,076

 

 

$

(190

)

 

Accrued but unpaid offering costs

 

$

340

 

 

$

—

 

 

Accrued but unpaid distributions

 

$

46,250

 

 

$

45,789

 

 

 

$

49,258

 

 

$

45,848

 

 

Reinvestment of stockholder distributions

 

$

3,849

 

 

$

3,988

 

 

 

$

1,690

 

 

$

1,241

 

 

Exchange of investments

 

$

134,210

 

 

$

9,469

 

 

 

$

—

 

 

$

18,660

 

 

The accompanying notes are part of these unaudited consolidated financial statements.

87

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023

(in thousands, except share and per share amounts)

(Unaudited)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

 

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

1st Lien/Senior Secured Debt - 207.24%

 

 

 

 

 

 

 

 

 

Investment (1)(4)

Industry

Interest
Rate (2)

Reference Rate
and Spread (2)

Maturity

 

Par(3)

 

Cost

 

Fair
Value

 

Footnotes

1st Lien/Senior Secured Debt - 198.65%

 

 

 

 

 

 

 

 

 

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

9.42%

L + 5.75%

11/06/26

$

 

9,265

 

$

9,164

 

$

9,149

 

 (1) (2) (3)

Professional Services

11.05%

S + 6.00%

11/06/26

$

 

9,218

 

$

9,128

 

$

9,103

 

 (5) (6) (7)

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

11.00%

P + 4.75%

11/06/26

 

 

1,151

 

681

 

679

 

 (1) (2) (3) (4)

Professional Services

12.61%

P + 6.00%

11/06/26

 

 

919

 

873

 

871

 

 (5) (6) (7) (8)

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

11.00%

CDN P + 4.75%

11/06/26

CAD

 

139

 

109

 

99

 

 (1) (2) (3)

Professional Services

11.45%

CDN P + 4.75%

11/06/26

CAD

 

454

 

339

 

331

 

 (5) (6) (7)

3SI Security Systems, Inc.

Commercial Services & Supplies

10.07%

L + 6.50%

06/16/23

 

 

13,589

 

13,439

 

13,487

 

 (3)

Commercial Services & Supplies

11.50%

L + 6.50%

12/16/24

 

 

13,250

 

13,134

 

11,925

 

 (7)

3SI Security Systems, Inc.

Commercial Services & Supplies

10.07%

L + 6.50%

06/16/23

 

 

2,069

 

1,996

 

2,053

 

 (3)

Commercial Services & Supplies

11.50%

L + 6.50%

12/16/24

 

 

2,018

 

1,962

 

1,816

 

 (7)

A Place For Mom, Inc.

Diversified Consumer Services

7.62%

L + 4.50%

02/10/26

 

 

7,345

 

7,326

 

6,611

 

 

Diversified Consumer Services

9.34%

L + 4.50%

02/10/26

 

 

7,301

 

7,284

 

6,571

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

8.54%

L + 6.25%

03/10/27

 

 

16,264

 

15,946

 

15,939

 

 (2) (3)

Software

10.95%

L + 6.25%

03/10/27

 

 

16,182

 

15,895

 

15,858

 

 (6) (7)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

8.54%

L + 6.25%

03/10/27

 

 

3,042

 

1,673

 

1,641

 

 (2) (3) (4)

Software

10.95%

L + 6.25%

03/10/27

 

 

1,693

 

1,679

 

1,659

 

 (6) (7)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

 

L + 6.25%

03/10/27

 

 

1,220

 

(23

)

 

(24

)

 (2) (3) (4)

Software

10.95%

L + 6.25%

03/10/27

 

 

1,220

 

589

 

586

 

 (6) (7) (8)

Acquia, Inc.

Software

9.63%

L + 7.00%

10/31/25

 

 

42,164

 

40,837

 

41,216

 

 (2) (3)

Software

11.79%

L + 7.00%

10/31/25

 

 

42,164

 

41,023

 

41,216

 

 (6) (7)

Acquia, Inc.

Software

10.16%

L + 7.00%

10/31/25

 

 

3,268

 

1,277

 

1,260

 

 (2) (3) (4)

Software

12.16%

L + 7.00%

10/31/25

 

 

3,268

 

3,220

 

3,195

 

 (6) (7)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Diversified Financial Services

7.63%

S + 6.00%

05/08/28

 

 

26,460

 

25,959

 

25,931

 

 (2) (3)

Diversified Financial Services

10.40%

S + 5.50%

05/08/28

 

 

26,328

 

25,864

 

25,801

 

 (6) (7)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Diversified Financial Services

 

S + 6.00%

05/08/28

 

 

2,530

 

(47

)

 

(51

)

 (2) (3) (4)

Diversified Financial Services

 

S + 5.50%

05/08/28

 

 

2,530

 

(43

)

 

(51

)

 (6) (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Diversified Financial Services

 

S + 6.00%

05/08/28

 

 

7,120

 

(67

)

 

(142

)

 (2) (3) (4)

Diversified Financial Services

 

S + 5.50%

05/08/28

 

 

7,120

 

(61

)

 

(142

)

 (6) (7) (8)

Ansira Partners, Inc.

Professional Services

 

L + 6.50% PIK

12/20/24

 

 

5,712

 

5,276

 

1,628

 

 (7) (9)

Ansira Partners, Inc.

Professional Services

 

L + 6.50% PIK

12/20/24

 

 

5,348

 

5,299

 

3,129

 

 (5)

Professional Services

 

L + 6.50% PIK

12/20/24

 

 

347

 

325

 

99

 

 (7) (9)

Ansira Partners, Inc.

Professional Services

 

L + 6.50% PIK

12/20/24

 

 

331

 

326

 

194

 

 (5)

Professional Services

14.91%

S + 10.00% (incl. 8.00%PIK)

12/20/24

 

 

158

 

34

 

32

 

 (6) (7) (8) (10)

Apptio, Inc.

IT Services

8.46%

L + 6.00%

01/10/25

 

 

79,154

 

77,130

 

78,362

 

 (2) (3)

IT Services

9.81%

S + 5.00%

01/10/25

 

 

79,154

 

77,532

 

78,362

 

 (6) (7)

Apptio, Inc.

IT Services

8.46%

L + 6.00%

01/10/25

 

 

5,385

 

2,110

 

2,100

 

 (2) (3) (4)

IT Services

9.80%

S + 5.00%

01/10/25

 

 

5,385

 

4,811

 

4,792

 

 (6) (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

10.22%

S + 7.00%

07/01/26

 

 

39,210

 

38,573

 

38,426

 

 (2) (3)

Software

11.96%

S + 7.00%

07/01/26

 

 

39,210

 

38,644

 

38,034

 

 (6) (7)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

10.79%

S + 8.00%

07/01/26

 

 

2,339

 

2,339

 

2,362

 

 (2) (3)

Software

13.02%

S + 8.00%

07/01/26

 

 

6,600

 

3,664

 

3,648

 

 (6) (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.46%

S + 8.00%

07/01/26

 

 

6,600

 

1,002

 

1,068

 

 (2) (3) (4)

Software

12.71%

S + 8.00%

07/01/26

 

 

2,339

 

2,339

 

2,333

 

 (6) (7)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

 

S + 7.00%

07/01/26

 

 

4,570

 

(70

)

 

(91

)

 (2) (3) (4)

Software

 

S + 7.00%

07/01/26

 

 

4,570

 

(60

)

 

(137

)

 (6) (7) (8)

Argos Health Holdings, Inc

Health Care Providers & Services

8.13%

L + 5.50%

12/03/27

 

 

21,835

 

21,449

 

21,398

 

 (2) (3)

Health Care Providers & Services

10.33%

S + 5.50%

12/03/27

 

 

21,725

 

21,371

 

21,073

 

 (6) (7)

Aria Systems, Inc.

Diversified Financial Services

9.57%

S + 7.00%

06/30/26

 

 

27,135

 

26,756

 

26,796

 

 (2) (3)

Diversified Financial Services

11.92%

S + 7.00%

06/30/26

 

 

27,033

 

26,697

 

26,154

 

 (6) (7)

Assembly Intermediate LLC

Diversified Consumer Services

9.38%

L + 6.50%

10/19/27

 

 

43,991

 

43,224

 

43,331

 

 (2) (3)

Diversified Consumer Services

11.66%

L + 6.50%

10/19/27

 

 

43,991

 

43,284

 

43,331

 

 (6) (7)

Assembly Intermediate LLC

Diversified Consumer Services

9.36%

L + 6.50%

10/19/27

 

 

10,998

 

3,830

 

3,794

 

 (2) (3) (4)

Diversified Consumer Services

11.66%

L + 6.50%

10/19/27

 

 

10,998

 

6,020

 

5,994

 

 (6) (7) (8)

Assembly Intermediate LLC

Diversified Consumer Services

10.13%

L + 6.50%

10/19/27

 

 

4,399

 

805

 

814

 

 (2) (3) (4)

Diversified Consumer Services

11.66%

L + 6.50%

10/19/27

 

 

4,399

 

1,692

 

1,694

 

 (6) (7) (8)

ATX Networks Corp.

Communications Equipment

11.14%

L + 7.50%

09/01/26

 

 

3,921

 

3,921

 

3,852

 

 ^ (1) (3)

Communications Equipment

12.64%

L + 7.50%

09/01/26

 

 

3,811

 

3,811

 

3,697

 

 (5) (7) (11)

Badger Sportswear, Inc.

Textiles, Apparel & Luxury Goods

7.62%

L + 4.50%

09/11/23

 

 

7,042

 

7,026

 

6,760

 

 

Textiles, Apparel & Luxury Goods

9.38%

L + 4.50%

12/24/23

 

 

7,004

 

6,981

 

6,829

 

Bigchange Group Limited

Software

7.54%

SN + 6.00%

12/23/26

GBP

 

11,990

 

15,809

 

13,120

 

 (1) (2) (3)

Software

10.05%

SN + 6.00%

12/23/26

GBP

 

11,990

 

15,834

 

14,458

 

 (5) (6) (7)

Bigchange Group Limited

Software

 

SN + 6.00%

12/23/26

GBP

 

870

 

—

 

(19

)

 (1) (2) (3) (4)

Software

9.93%

SN + 6.00%

12/23/26

GBP

 

1,740

 

1,477

 

1,446

 

 (5) (6) (7) (8)

Bigchange Group Limited

Software

 

SN + 6.00%

12/23/26

GBP

 

2,400

 

(57

)

 

(54

)

 (1) (2) (3) (4)

Software

 

SN + 6.00%

12/23/26

GBP

 

2,400

 

(50

)

 

(67

)

 (5) (6) (7) (8)

Broadway Technology, LLC

Diversified Financial Services

10.31%

S + 6.50%

01/08/26

 

 

25,709

 

25,319

 

25,451

 

 (2) (3)

Diversified Financial Services

11.66%

S + 6.50%

01/08/26

 

 

25,578

 

25,242

 

25,322

 

 (6) (7)

Broadway Technology, LLC

Diversified Financial Services

 

S + 6.50%

01/08/26

 

 

1,090

 

(18

)

 

(11

)

 (2) (3) (4)

Diversified Financial Services

 

S + 6.50%

01/08/26

 

 

1,090

 

(16

)

 

(11

)

 (6) (7) (8)

BSI3 Menu Buyer, Inc (dba Kydia)

Diversified Financial Services

9.15%

S + 6.00%

01/25/28

 

 

962

 

947

 

936

 

 (2) (3)

Diversified Financial Services

10.92%

S + 6.00%

01/25/28

 

 

962

 

948

 

914

 

 (6) (7)

BSI3 Menu Buyer, Inc (dba Kydia)

Diversified Financial Services

 

S + 6.00%

01/25/28

 

 

38

 

(1

)

 

(1

)

 (2) (3) (4)

Diversified Financial Services

 

S + 6.00%

01/25/28

 

 

38

 

(1

)

 

(2

)

 (6) (7) (8)

Bullhorn, Inc.

Professional Services

9.42%

L + 5.75%

09/30/26

 

 

26,359

 

25,500

 

25,963

 

 (2) (3)

Professional Services

10.91%

L + 5.75%

09/30/26

 

 

26,223

 

25,458

 

25,830

 

 (6) (7)

Bullhorn, Inc.

Professional Services

9.42%

L + 5.75%

09/30/26

 

 

4,693

 

4,674

 

4,623

 

 (2) (3)

Professional Services

10.91%

L + 5.75%

09/30/26

 

 

4,669

 

4,652

 

4,599

 

 (6) (7)

Bullhorn, Inc.

Professional Services

9.42%

L + 5.75%

09/30/26

 

 

1,220

 

1,206

 

1,201

 

 (2) (3)

Professional Services

10.91%

L + 5.75%

09/30/26

 

 

1,214

 

1,201

 

1,195

 

 (6) (7)

Bullhorn, Inc.

Professional Services

9.42%

L + 5.75%

09/30/26

 

 

1,344

 

604

 

598

 

 (2) (3) (4)

Professional Services

10.91%

L + 5.75%

09/30/26

 

 

544

 

528

 

536

 

 (6) (7)

Bullhorn, Inc.

Professional Services

9.42%

L + 5.75%

09/30/26

 

 

547

 

529

 

538

 

 (2) (3)

Professional Services

10.91%

L + 5.75%

09/30/26

 

 

433

 

421

 

427

 

 (6) (7)

Bullhorn, Inc.

Professional Services

9.42%

L + 5.75%

09/30/26

 

 

436

 

421

 

429

 

 (2) (3)

Professional Services

 

L + 5.75%

09/30/26

 

 

1,344

 

(13

)

 

(20

)

 (6) (7) (8)

Businessolver.com, Inc.

Health Care Technology

9.67%

L + 5.50%

12/01/27

 

 

18,576

 

18,411

 

18,390

 

 (2) (3)

Health Care Technology

10.66%

L + 5.50%

12/01/27

 

 

18,482

 

18,331

 

18,298

 

 (6) (7)

Businessolver.com, Inc.

Health Care Technology

 

L + 5.50%

12/01/27

 

 

5,026

 

(22

)

 

(50

)

 (2) (3) (4)

Health Care Technology

9.88%

L + 5.50%

12/01/27

 

 

5,024

 

407

 

378

 

 (6) (7) (8)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

9.31%

L + 6.50%

10/01/26

 

 

17,881

 

17,588

 

17,479

 

 (2) (3)

Health Care Providers & Services

11.38%

S + 6.50%

10/01/26

 

 

17,791

 

17,530

 

17,257

 

 (6)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

9.31%

L + 6.50%

10/01/26

 

 

800

 

774

 

782

 

 (2) (3)

Health Care Providers & Services

11.38%

S + 6.50%

10/01/26

 

 

796

 

773

 

772

 

 (6)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

11.00%

P + 5.50%

10/01/25

 

 

180

 

88

 

86

 

 (2) (3) (4)

Health Care Providers & Services

 

P + 5.50%

10/01/25

 

 

180

 

(2

)

 

(5

)

 (6) (8)

Catalyst Merger Sub, Inc (dba Computer Services Inc.)

Software

 

S + 6.75%

08/20/29

 

 

1,000

 

—

 

—

 

 (2) (4)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

9.73%

S + 6.25%

07/01/24

 

 

19,679

 

19,290

 

18,400

 

 (2) (3)

Health Care Providers & Services

12.16%

S + 7.00% (incl. 0.75% PIK)

07/01/24

 

 

19,334

 

19,056

 

17,884

 

 (6) (7)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

9.73%

S + 6.25%

07/01/24

 

 

3,415

 

3,319

 

3,193

 

 (2) (3)

Health Care Providers & Services

12.16%

S + 7.00% (incl. 0.75% PIK)

07/01/24

 

 

3,355

 

3,287

 

3,104

 

 (6) (7)

The accompanying notes are part of these unaudited consolidated financial statements.

98

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

 

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Investment (1)(4)

Industry

Interest
Rate (2)

Reference Rate
and Spread (2)

Maturity

 

Par(3)

 

Cost

 

Fair
Value

 

Footnotes

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

9.73%

S + 6.25%

07/01/24

$

 

2,008

 

$

1,992

 

$

1,878

 

 (2) (3)

Health Care Providers & Services

12.16%

S + 7.00% (incl. 0.75% PIK)

07/01/24

$

 

1,976

 

$

1,965

 

$

1,828

 

 (6) (7)

Checkmate Finance Merger Sub, LLC

Entertainment

10.17%

L + 6.50%

12/31/27

 

 

31,258

 

30,696

 

30,711

 

 (2) (3)

Entertainment

11.66%

L + 6.50%

12/31/27

 

 

31,101

 

30,583

 

30,168

 

 (6) (7)

Checkmate Finance Merger Sub, LLC

Entertainment

 

L + 6.50%

12/31/27

 

 

3,140

 

(55

)

 

(55

)

 (2) (3) (4)

Entertainment

 

L + 6.50%

12/31/27

 

 

3,140

 

(50

)

 

(94

)

 (6) (7) (8)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

9.80%

S + 6.25%

05/18/29

 

 

46,084

 

44,365

 

45,162

 

 (2) (3)

Professional Services

11.61%

S + 6.75%

05/18/29

 

 

45,852

 

44,226

 

44,477

 

 (6) (7)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

 

S + 6.25%

05/18/29

 

 

4,753

 

(104

)

 

(95

)

 (2) (3) (4)

Professional Services

11.61%

S + 6.75%

05/18/29

 

 

4,753

 

379

 

333

 

 (6) (7) (8)

CivicPlus LLC

Software

9.87%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

6,300

 

6,178

 

6,158

 

 (2) (3)

Software

11.70%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

6,366

 

6,255

 

6,207

 

 (6) (7)

CivicPlus LLC

Software

9.87%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

6,247

 

6,128

 

6,106

 

 (2) (3)

Software

11.70%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

6,313

 

6,204

 

6,155

 

 (6) (7)

CivicPlus LLC

Software

9.87%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

2,960

 

2,900

 

2,893

 

 (2) (3)

Software

11.70%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

2,991

 

2,936

 

2,916

 

 (6) (7)

CivicPlus LLC

Software

 

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

1,217

 

(23

)

 

(27

)

 (2) (3) (4)

Software

 

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

1,217

 

(21

)

 

(30

)

 (6) (7) (8)

Clearcourse Partnership Acquireco Finance Limited

Software

9.44%

SN + 7.25%

07/25/28

GBP

 

12,600

 

14,810

 

13,717

 

 (1) (2)

IT Services

12.18%

SN + 8.25% (incl. 0.75% PIK)

07/25/28

GBP

 

13,268

 

15,633

 

15,958

 

 (5) (6) (7)

Clearcourse Partnership Acquireco Finance Limited

Software

8.94%

SN + 7.25%

07/25/28

GBP

 

11,400

 

3,807

 

3,752

 

 (1) (2) (4)

IT Services

11.43%

SN + 7.50%

07/25/28

GBP

 

11,550

 

6,095

 

6,135

 

 (5) (6) (7) (8)

CloudBees, Inc.

Software

9.71%

L + 7.00% (incl. 2.50% PIK)

11/24/26

 

 

28,558

 

27,002

 

28,058

 

 (2) (3)

Software

11.84%

L + 7.00% (incl. 2.50% PIK)

11/24/26

 

 

28,920

 

27,523

 

28,414

 

 (6) (7)

CloudBees, Inc.

Software

9.71%

L + 7.00% (incl. 2.50% PIK)

11/24/26

 

 

12,941

 

11,478

 

11,977

 

 (2) (3) (4)

Software

11.84%

L + 7.00% (incl. 2.50% PIK)

11/24/26

 

 

13,096

 

11,707

 

12,129

 

 (6) (7) (8)

Coding Solutions Acquisition, Inc.

Health Care Providers & Services

8.78%

S + 5.75%

05/11/28

 

 

14,867

 

14,582

 

14,569

 

 (2) (3)

Health Care Providers & Services

10.31%

S + 5.50%

05/11/28

 

 

14,792

 

14,526

 

14,422

 

 (6) (7)

Coding Solutions Acquisition, Inc.

Health Care Providers & Services

8.78%

S + 5.75%

05/11/28

 

 

2,120

 

279

 

276

 

 (2) (3) (4)

Health Care Providers & Services

10.29%

S + 5.50%

05/11/28

 

 

2,120

 

601

 

583

 

 (6) (7) (8)

Coding Solutions Acquisition, Inc.

Health Care Providers & Services

 

S + 5.75%

05/11/28

 

 

4,460

 

(42

)

 

(89

)

 (2) (3) (4)

Health Care Providers & Services

 

S + 5.50%

05/11/28

 

 

4,460

 

(39

)

 

(112

)

 (6) (7) (8)

Computer Services, Inc.

Diversified Financial Services

11.66%

S + 6.75%

11/15/29

 

 

1,000

 

971

 

970

 

 (6) (7)

CORA Health Holdings Corp

Health Care Providers & Services

8.79%

L + 5.75%

06/15/27

 

 

22,492

 

22,217

 

21,368

 

 (2) (3)

Health Care Providers & Services

10.70%

L + 5.75%

06/15/27

 

 

22,378

 

22,128

 

18,798

 

 (6) (7)

CORA Health Holdings Corp

Health Care Providers & Services

8.08%

L + 5.75%

06/15/27

 

 

8,895

 

326

 

(64

)

 (2) (3) (4)

Health Care Providers & Services

10.72%

L + 5.75%

06/15/27

 

 

379

 

375

 

319

 

 (6) (7)

CorePower Yoga LLC

Diversified Consumer Services

10.67%

L + 7.00% (incl. 5.00% PIK)

05/14/25

 

 

25,940

 

24,105

 

21,206

 

 (2) (3)

Diversified Consumer Services

12.16%

L + 7.00% (incl. 5.00% PIK)

05/14/25

 

 

26,599

 

25,041

 

21,745

 

 (6) (7)

CorePower Yoga LLC

Diversified Consumer Services

 

L + 7.00% (incl. 5.00% PIK)

05/14/25

 

 

1,687

 

(97

)

 

(308

)

 (2) (3) (4)

Diversified Consumer Services

 

L + 7.00% (incl. 5.00% PIK)

05/14/25

 

 

1,687

 

(90

)

 

(308

)

 (6) (7) (8)

Coretrust Purchasing Group LLC

Diversified Financial Services

9.78%

S + 6.75%

10/01/29

 

 

774

 

751

 

751

 

 (2)

Diversified Financial Services

11.56%

S + 6.75%

10/01/29

 

 

773

 

750

 

749

 

 (6) (7)

Coretrust Purchasing Group LLC

Diversified Financial Services

 

S + 6.75%

10/01/29

 

 

113

 

(2

)

 

(2

)

 (2) (4)

Diversified Financial Services

 

S + 6.75%

10/01/29

 

 

113

 

(3

)

 

(3

)

 (6) (7) (8)

Coretrust Purchasing Group LLC

Diversified Financial Services

 

S + 6.75%

10/01/29

 

 

113

 

(3

)

 

(3

)

 (2) (4)

Diversified Financial Services

 

S + 6.75%

10/01/29

 

 

113

 

(2

)

 

(3

)

 (6) (7) (8)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

8.62%

L + 5.50%

10/03/25

 

 

28,163

 

27,493

 

27,881

 

 (2) (3)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

8.62%

L + 5.50%

10/27/25

 

 

14,744

 

14,525

 

14,596

 

 (2) (3)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

 

S + 6.75%

09/01/28

 

 

914

 

—

 

—

 

 (2) (4)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

 

S + 6.75%

09/01/27

 

 

86

 

—

 

—

 

 (2) (4)

Diversified Consumer Services

11.66%

S + 6.75%

11/01/28

 

 

912

 

886

 

884

 

 (6) (7)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

 

L + 5.50%

10/03/25

 

 

2,170

 

(9

)

 

(22

)

 (2) (3) (4)

Diversified Consumer Services

11.66%

S + 6.75%

11/01/28

 

 

86

 

6

 

6

 

 (6) (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.42%

L + 5.75%

08/28/28

 

 

21,453

 

21,078

 

20,595

 

 (2) (3)

Health Care Providers & Services

10.91%

L + 5.75%

08/28/28

 

 

21,344

 

20,996

 

20,277

 

 (6) (7)

DECA Dental Holdings LLC

Health Care Providers & Services

9.42%

L + 5.75%

08/28/28

 

 

7,390

 

2,175

 

1,963

 

 (2) (3) (4)

Health Care Providers & Services

10.91%

L + 5.75%

08/28/28

 

 

7,379

 

2,170

 

1,878

 

 (6) (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.42%

L + 5.75%

08/26/27

 

 

1,711

 

770

 

730

 

 (2) (3) (4)

Health Care Providers & Services

10.91%

L + 5.75%

08/26/27

 

 

1,711

 

1,571

 

1,511

 

 (6) (7) (8)

Diligent Corporation

Professional Services

7.25%

L + 6.25%

08/04/25

€

 

37,772

 

42,846

 

36,926

 

 (2) (3)

Professional Services

9.15%

E + 6.25%

08/04/25

 €

 

37,579

 

42,818

 

40,652

 

 (6) (7)

Diligent Corporation

Professional Services

9.92%

L + 6.25%

08/04/25

 

 

24,414

 

23,653

 

24,353

 

 (2) (3)

Professional Services

11.09%

L + 6.25%

08/04/25

 

 

24,289

 

23,648

 

24,229

 

 (6) (7)

Diligent Corporation

Professional Services

9.44%

L + 6.25%

08/04/25

 

 

3,100

 

1,508

 

1,542

 

 (2) (3) (4)

Professional Services

11.08%

L + 6.25%

08/04/25

 

 

3,100

 

895

 

922

 

 (6) (7) (8)

Elemica Parent, Inc.

Chemicals

9.07%

L + 5.50%

09/18/25

 

 

6,966

 

6,616

 

6,826

 

 (2) (3)

Chemicals

11.00%

L + 6.00%

09/18/25

 

 

6,930

 

6,630

 

6,652

 

 (6) (7)

Elemica Parent, Inc.

Chemicals

8.64%

L + 5.50%

09/18/25

 

 

1,485

 

1,455

 

1,456

 

 (2) (3)

Chemicals

11.08%

S + 6.00%

09/18/25

 

 

1,478

 

1,452

 

1,419

 

 (6) (7)

Elemica Parent, Inc.

Chemicals

8.79%

L + 5.50%

09/18/25

 

 

1,366

 

1,314

 

1,338

 

 (2) (3)

Chemicals

11.18%

S + 6.00%

09/18/25

 

 

1,359

 

1,315

 

1,304

 

 (6) (7)

Elemica Parent, Inc.

Chemicals

8.57%

L + 5.50%

09/18/25

 

 

930

 

678

 

688

 

 (2) (3) (4)

Chemicals

10.86%

S + 6.00%

09/18/25

 

 

930

 

742

 

730

 

 (6) (7) (8)

Elemica Parent, Inc.

Chemicals

8.79%

L + 5.50%

09/18/25

 

 

556

 

545

 

545

 

 (2) (3)

Chemicals

11.18%

S + 6.00%

09/18/25

 

 

553

 

544

 

531

 

 (6) (7)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

8.63%

S + 5.50%

12/06/25

 

 

10,396

 

10,047

 

10,058

 

 (2) (3)

Health Care Equipment & Supplies

10.16%

S + 5.25%

12/06/25

 

 

10,343

 

10,039

 

10,006

 

 (6) (7)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.17%

P + 6.00%

12/06/25

 

 

5,682

 

5,570

 

5,569

 

 (2) (3)

Health Care Equipment & Supplies

10.64%

S + 5.75%

12/06/25

 

 

5,668

 

5,572

 

5,555

 

 (6) (7)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

8.63%

S + 5.50%

12/06/25

 

 

4,890

 

4,828

 

4,731

 

 (2) (3)

Health Care Equipment & Supplies

10.16%

S + 5.25%

12/06/25

 

 

4,866

 

4,812

 

4,708

 

 (6) (7)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

8.63%

S + 5.50%

12/06/25

 

 

4,480

 

4,401

 

4,335

 

 (2) (3)

Health Care Equipment & Supplies

10.16%

S + 5.25%

12/06/25

 

 

4,458

 

4,390

 

4,313

 

 (6) (7)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

 

S + 5.50%

12/06/25

 

 

2,269

 

(74

)

 

(74

)

 (2) (3) (4)

Health Care Equipment & Supplies

10.12%

S + 5.25%

12/06/25

 

 

2,269

 

1,071

 

1,061

 

 (6) (7) (8)

ESO Solutions, Inc

Health Care Technology

10.56%

S + 7.00%

05/03/27

 

 

39,908

 

39,259

 

39,309

 

 (2) (3)

Health Care Technology

11.90%

S + 7.00%

05/03/27

 

 

39,908

 

39,316

 

39,309

 

 (6) (7)

ESO Solutions, Inc

Health Care Technology

 

S + 7.00%

05/03/27

 

 

3,620

 

(56

)

 

(54

)

 (2) (3) (4)

Health Care Technology

 

S + 7.00%

05/03/27

 

 

3,620

 

(50

)

 

(54

)

 (6) (7) (8)

Everest Clinical Research Corporation

Professional Services

 

S + 6.00%

09/01/29

 

 

5,800

 

—

 

—

 

 (1) (2) (4)

Professional Services

11.05%

S + 6.00%

11/06/26

 

 

5,786

 

5,678

 

5,713

 

 (5) (6) (7)

Experity, Inc.

Health Care Technology

9.42%

L + 5.75%

02/24/28

 

 

912

 

908

 

907

 

 (2) (3)

Health Care Technology

10.75%

S + 5.75%

02/24/28

 

 

907

 

904

 

885

 

 (6) (7)

Experity, Inc.

Health Care Technology

 

L + 5.75%

02/24/28

 

 

81

 

—

 

—

 

 (2) (3) (4)

Health Care Technology

 

S + 5.75%

02/24/28

 

 

81

 

—

 

(2

)

 (6) (7) (8)

Four Seasons Heating And Air Conditioning Inc

Diversified Consumer Services

8.49%

L + 5.75%

11/17/26

 

 

34,073

 

33,639

 

33,476

 

 (2) (3)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

11.65%

S + 6.75%

01/09/30

 

 

979

 

951

 

950

 

 (6)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

 

S + 6.75%

01/09/28

 

 

101

 

(3

)

 

(3

)

 (6) (8)

Fullsteam Operations LLC

Diversified Financial Services

12.69%

L + 7.50% (Incl. 3.00% PIK)

10/04/27

 

 

60,689

 

59,464

 

59,172

 

 (6) (7)

The accompanying notes are part of these unaudited consolidated financial statements.

109

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment (1)(4)

Industry

Interest
Rate (2)

Reference Rate
and Spread (2)

Maturity

 

Par(3)

 

Cost

 

Fair
Value

 

Footnotes

Fullsteam Operations LLC

Diversified Financial Services

12.69%

L + 7.50% (Incl. 3.00% PIK)

10/04/27

$

 

23,495

 

$

23,000

 

$

22,908

 

 (6) (7)

Fullsteam Operations LLC

Diversified Financial Services

12.66%

L + 7.50% (Incl. 3.00% PIK)

10/04/27

 

 

3,380

 

 

1,106

 

 

1,094

 

 (6) (7) (8)

Fullsteam Operations LLC

Diversified Financial Services

12.66%

L + 7.50% (Incl. 3.00% PIK)

10/04/27

 

 

440

 

 

24

 

 

21

 

 (6) (7) (8)

Gainsight, Inc.

Software

11.58%

L + 6.75% PIK

07/30/27

 

 

45,952

 

 

45,395

 

 

44,229

 

 (6) (7)

Gainsight, Inc.

Software

 

L + 5.75%

07/30/27

 

 

5,320

 

 

(68

)

 

(200

)

 (6) (7) (8)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

13.30%

S + 8.25% (incl. 3.75% PIK)

06/24/26

 

 

14,937

 

 

14,750

 

 

14,041

 

 (6) (7)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

13.30%

S + 8.25% (incl. 3.75% PIK)

06/24/26

 

 

2,621

 

 

2,593

 

 

2,464

 

 (6) (7)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

13.30%

S + 8.25% (incl. 3.75% PIK)

06/24/26

 

 

977

 

 

963

 

 

918

 

 (6) (7)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

 

S + 8.25% (incl. 3.75% PIK)

06/24/26

 

 

1,880

 

 

(23

)

 

(113

)

 (6) (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

11.84%

L + 7.00% (incl. 1.50% PIK)

01/29/27

 

 

29,142

 

 

28,633

 

 

27,685

 

 (6)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

10.84%

L + 6.00%

01/29/27

 

 

3,771

 

 

3,714

 

 

3,583

 

 (6)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

11.27%

L + 6.50%

01/29/27

 

 

2,583

 

 

1,332

 

 

1,228

 

 (6) (8)

Governmentjobs.com, Inc. (dba NeoGov)

Software

10.41%

S + 5.50%

12/01/28

 

 

41,963

 

 

41,874

 

 

41,229

 

 (6) (7)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

S + 5.50%

12/02/27

 

 

4,710

 

 

(9

)

 

(82

)

 (6) (7) (8)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

S + 5.50%

12/01/28

 

 

14,718

 

 

(15

)

 

(258

)

 (6) (7) (8)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

10.80%

S + 5.75%

05/22/26

 

 

24,503

 

 

24,293

 

 

23,584

 

 (6)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

 

S + 5.75%

05/22/26

 

 

982

 

 

(9

)

 

(37

)

 (6) (8)

Halo Branded Solutions, Inc.

Commercial Services & Supplies

9.41%

L + 4.50%

06/30/25

 

 

6,274

 

 

6,250

 

 

5,580

 

HealthEdge Software, Inc.

Health Care Technology

11.94%

L + 7.00%

04/09/26

 

 

35,400

 

 

34,876

 

 

34,603

 

 (6) (7)

HealthEdge Software, Inc.

Health Care Technology

11.94%

L + 7.00%

04/09/26

 

 

3,299

 

 

3,299

 

 

3,224

 

 (6) (7)

HealthEdge Software, Inc.

Health Care Technology

14.00%

P + 6.00%

04/09/26

 

 

3,800

 

 

1,213

 

 

1,181

 

 (6) (7) (8)

HealthEdge Software, Inc.

Health Care Technology

 

L + 7.00%

04/09/26

 

 

9,500

 

 

(67

)

 

(214

)

 (6) (7) (8)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

10.83%

L + 6.00%

12/15/26

 

 

18,939

 

 

18,713

 

 

18,560

 

 (6) (7)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

10.83%

L + 6.00%

12/15/26

 

 

14,811

 

 

14,700

 

 

14,515

 

 (6) (7)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

10.83%

L + 6.00%

12/15/26

 

 

7,804

 

 

7,690

 

 

7,648

 

 (6) (7)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

 

L + 6.00%

12/15/26

 

 

2,363

 

 

(30

)

 

(47

)

 (6) (7) (8)

Hollander Intermediate LLC (dba Bedding Acquisition, LLC

Household Products

13.67%

S + 8.75%

09/21/26

 

 

39,302

 

 

38,352

 

 

35,863

 

 (6) (7)

Honor HN Buyer, Inc

Health Care Providers & Services

10.80%

S + 5.75%

10/15/27

 

 

24,052

 

 

23,667

 

 

23,511

 

 (6) (7)

Honor HN Buyer, Inc

Health Care Providers & Services

10.80%

S + 5.75%

10/15/27

 

 

15,208

 

 

6,833

 

 

6,668

 

 (6) (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

 

S + 5.75%

10/15/27

 

 

2,802

 

 

(43

)

 

(63

)

 (6) (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

 

S + 5.75%

10/15/27

 

 

10,000

 

 

(89

)

 

(225

)

 (6) (7) (8)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.87%

L + 6.00%

10/23/26

 

 

34,868

 

 

34,476

 

 

33,125

 

 (5) (6) (7)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.92%

L + 6.00%

10/23/26

 

 

11,284

 

 

11,202

 

 

10,720

 

 (5) (6) (7)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.99%

L + 6.00%

10/23/26

 

 

10,696

 

 

10,620

 

 

10,161

 

 (5) (6) (7)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

11.59%

L + 6.75%

07/09/25

 

 

56,649

 

 

54,315

 

 

54,950

 

 (6) (7)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

11.59%

L + 6.75%

07/09/25

 

 

4,688

 

 

2,572

 

 

2,543

 

 (6) (7) (8)

HumanState Limited (dba PayProp)

Diversified Consumer Services

10.08%

SN + 6.00%

11/23/28

GBP

 

17,000

 

 

20,217

 

 

20,657

 

 (5) (6) (7)

HumanState Limited (dba PayProp)

Diversified Consumer Services

 

SN + 6.00%

11/23/28

GBP

 

2,600

 

 

(14

)

 

(48

)

 (5) (6) (7) (8)

HumanState Limited (dba PayProp)

Diversified Consumer Services

 

SN + 6.00%

11/23/28

GBP

 

7,270

 

 

1

 

 

(135

)

 (5) (6) (7) (8)

iCIMS, Inc.

Professional Services

12.06%

S + 7.25% (incl. 3.88%PIK)

08/18/28

 

 

44,541

 

 

43,832

 

 

42,871

 

 (6) (7)

iCIMS, Inc.

Professional Services

 

S + 7.25% (incl. 3.88%PIK)

08/18/28

 

 

4,199

 

 

(66

)

 

(157

)

 (6) (7) (8)

iCIMS, Inc.

Professional Services

 

S + 7.25% (incl. 3.88%PIK)

08/18/28

 

 

11,260

 

 

—

 

 

(422

)

 (6) (7) (8)

Intelligent Medical Objects, Inc.

Health Care Technology

10.62%

S + 6.00%

05/11/29

 

 

12,462

 

 

12,237

 

 

12,213

 

 (6) (7)

Intelligent Medical Objects, Inc.

Health Care Technology

10.74%

S + 6.00%

05/11/28

 

 

1,490

 

 

555

 

 

551

 

 (6) (7) (8)

Intelligent Medical Objects, Inc.

Health Care Technology

 

S + 6.00%

05/11/29

 

 

2,985

 

 

(26

)

 

(60

)

 (6) (7) (8)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

10.16%

L + 5.00%

04/02/25

 

 

50,650

 

 

49,361

 

 

50,017

 

 (6) (7)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

 

L + 5.00%

04/02/25

 

 

4,400

 

 

(44

)

 

(55

)

 (6) (7) (8)

Iracore International Holdings, Inc.

Energy Equipment & Services

14.25%

L + 9.00%

04/12/24

 

 

2,361

 

 

2,361

 

 

2,337

 

 (7) (11)

iWave Information Systems, Inc.

Software

11.80%

S + 6.75%

11/23/28

 

 

889

 

 

868

 

 

867

 

 (5) (6) (7)

iWave Information Systems, Inc.

Software

 

S + 6.75%

11/23/28

 

 

109

 

 

(3

)

 

(3

)

 (5) (6) (7) (8)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Fullsteam Operations LLC

Diversified Financial Services

11.17%

L + 7.50% (Incl. 5.25% PIK)

10/04/27

$

58,481

 

$

57,138

 

$

57,019

 

 (2) (3)

Fullsteam Operations LLC

Diversified Financial Services

11.17%

L + 7.50% (Incl. 5.25% PIK)

10/04/27

 

22,662

 

 

22,122

 

 

22,096

 

 (2) (3)

Fullsteam Operations LLC

Diversified Financial Services

11.17%

L + 7.50% (Incl. 5.25% PIK)

10/04/27

 

3,380

 

 

1,099

 

 

1,094

 

 (2) (3) (4)

Fullsteam Operations LLC

Diversified Financial Services

 

L + 7.50% (Incl. 5.25% PIK)

10/04/27

 

440

 

 

(10

)

 

(11

)

 (2) (3) (4)

Gainsight, Inc.

Software

9.56%

L + 6.75% PIK

07/30/27

 

43,589

 

 

42,982

 

 

41,955

 

 (2) (3)

Gainsight, Inc.

Software

 

L + 6.75%

07/30/27

 

5,320

 

 

(75

)

 

(200

)

 (2) (3) (4)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

10.12%

L + 7.00%

06/24/25

 

14,738

 

 

14,547

 

 

13,411

 

 (2) (3)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

10.12%

L + 7.00%

06/24/25

 

2,586

 

 

2,552

 

 

2,353

 

 (2) (3)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

10.12%

L + 7.00%

06/24/25

 

1,880

 

 

1,700

 

 

1,554

 

 (2) (3) (4)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

10.12%

L + 7.00%

06/24/25

 

964

 

 

947

 

 

877

 

 (2) (3)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

10.25%

L + 6.50%

01/29/27

 

29,145

 

 

28,582

 

 

28,417

 

 (2)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

10.17%

L + 6.00%

01/29/27

 

3,783

 

 

2,229

 

 

2,183

 

 (2) (4)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

 

L + 6.50%

01/29/27

 

2,583

 

 

(28

)

 

(65

)

 (2) (4)

Governmentjobs.com, Inc. (dba NeoGov)

Software

8.62%

L + 5.50%

12/01/28

 

42,175

 

 

42,080

 

 

41,437

 

 (2) (3)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

L + 5.50%

12/02/27

 

4,710

 

 

(10

)

 

(82

)

 (2) (3) (4)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

L + 5.50%

12/01/28

 

14,718

 

 

(16

)

 

(258

)

 (2) (3) (4)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

9.85%

L + 5.75%

05/22/26

 

24,363

 

 

24,125

 

 

23,632

 

 (2)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

9.46%

L + 5.75%

05/22/26

 

982

 

 

677

 

 

658

 

 (2) (4)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

 

L + 5.75%

05/22/26

 

1,572

 

 

(7

)

 

(47

)

 (2) (4)

Halo Branded Solutions, Inc.

Commercial Services & Supplies

7.62%

L + 4.50%

06/30/25

 

6,307

 

 

6,279

 

 

5,656

 

 

HealthEdge Software, Inc.

Health Care Technology

10.48%

L + 7.00%

04/09/26

 

35,400

 

 

34,804

 

 

34,604

 

 (2) (3)

HealthEdge Software, Inc.

Health Care Technology

10.48%

L + 7.00%

04/09/26

 

5,030

 

 

2,298

 

 

2,185

 

 (2) (3) (4)

HealthEdge Software, Inc.

Health Care Technology

 

L + 7.00%

04/09/26

 

3,800

 

 

(62

)

 

(85

)

 (2) (3) (4)

HealthEdge Software, Inc.

Health Care Technology

 

L + 7.00%

04/09/26

 

9,500

 

 

(78

)

 

(214

)

 (2) (3) (4)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

9.12%

L + 6.00%

12/15/26

 

19,036

 

 

18,784

 

 

18,845

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

9.12%

L + 6.00%

12/15/26

 

14,886

 

 

14,762

 

 

14,737

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

9.12%

L + 6.00%

12/15/26

 

7,844

 

 

7,717

 

 

7,765

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

 

L + 6.00%

12/15/26

 

2,363

 

 

(34

)

 

(24

)

 (2) (3) (4)

Hollander Intermediate LLC (dba Bedding Acquisition, LLC

Household Products

11.89%

S + 8.75%

09/21/26

 

39,800

 

 

38,742

 

 

38,705

 

 (2)

Honor HN Buyer, Inc

Health Care Providers & Services

9.70%

S + 6.00%

10/15/27

 

24,174

 

 

23,754

 

 

23,630

 

 (2) (3)

Honor HN Buyer, Inc

Health Care Providers & Services

9.70%

S + 6.00%

10/15/27

 

15,244

 

 

6,851

 

 

6,702

 

 (2) (3) (4)

Honor HN Buyer, Inc

Health Care Providers & Services

 

S + 6.00%

10/15/27

 

2,802

 

 

(47

)

 

(63

)

 (2) (3) (4)

Honor HN Buyer, Inc

Health Care Providers & Services

 

S + 6.00%

10/15/27

 

10,000

 

 

(98

)

 

(225

)

 (2) (3) (4)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

8.90%

L + 6.00%

10/23/26

 

35,046

 

 

34,607

 

 

33,995

 

 (1) (2) (3)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

8.96%

L + 6.00%

10/23/26

 

11,342

 

 

11,249

 

 

11,002

 

 (1) (2) (3)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

9.14%

L + 6.00%

10/23/26

 

10,750

 

 

10,666

 

 

10,428

 

 (1) (2) (3)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

10.42%

L + 6.75%

07/09/25

 

56,937

 

 

54,184

 

 

55,229

 

 (2) (3)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

10.41%

L + 6.75%

07/09/25

 

4,688

 

 

1,271

 

 

1,266

 

 (2) (3) (4)

iCIMS, Inc.

Software

9.49%

S + 6.75%

08/18/28

 

44,090

 

 

43,330

 

 

43,318

 

 (2)

iCIMS, Inc.

Software

 

S + 6.75%

08/18/28

 

11,711

 

 

—

 

 

—

 

 (2) (4)

iCIMS, Inc.

Software

 

S + 6.75%

08/18/28

 

4,199

 

 

(72

)

 

(73

)

 (2) (4)

Intelligent Medical Objects, Inc.

Health Care Technology

7.65%

S + 6.00%

05/11/29

 

12,525

 

 

12,285

 

 

12,275

 

 (2) (3)

Intelligent Medical Objects, Inc.

Health Care Technology

8.72%

S + 6.00%

05/11/28

 

1,490

 

 

151

 

 

149

 

 (2) (3) (4)

Intelligent Medical Objects, Inc.

Health Care Technology

 

S + 6.00%

05/11/29

 

2,985

 

 

(28

)

 

(60

)

 (2) (3) (4)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

9.18%

L + 5.50%

04/02/25

 

51,720

 

 

50,116

 

 

51,073

 

 (2) (3)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

 

L + 5.50%

04/02/25

 

4,400

 

 

(55

)

 

(55

)

 (2) (3) (4)

Iracore International Holdings, Inc.

Energy Equipment & Services

12.75%

L + 9.00%

04/12/24

 

2,361

 

 

2,361

 

 

2,337

 

 ^ (3)

Jill Acquisition LLC (dba J. Jill)

Specialty Retail

7.81%

L + 5.00%

05/08/24

 

5,805

 

 

5,634

 

 

5,304

 

 

Kaseya Inc.

IT Services

8.29%

S + 5.75%

06/25/29

 

18,500

 

 

18,231

 

 

18,315

 

 (2) (3)

Kaseya Inc.

IT Services

 

S + 5.75%

06/25/29

 

1,100

 

 

(8

)

 

(11

)

 (2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

1110

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Investment (1)(4)

Industry

Interest
Rate (2)

Reference Rate
and Spread (2)

Maturity

Par(3)

 

Cost

 

Fair
Value

 

Footnotes

Jill Acquisition LLC (dba J. Jill)

Specialty Retail

9.83%

L + 5.00%

05/08/24

$

5,766

 

$

5,647

 

$

5,477

 

Kaseya Inc.

IT Services

10.65%

S + 5.75%

06/25/29

 

18,500

 

18,245

 

18,222

 

 (6) (7)

Kaseya Inc.

IT Services

 

S + 5.75%

06/25/29

 

1,100

 

(7

)

 

(17

)

 (6) (7) (8)

Kaseya Inc.

IT Services

 

S + 5.75%

06/25/29

$

1,100

 

$

(16

)

$

(11

)

 (2) (3) (4)

IT Services

 

S + 5.75%

06/25/29

 

1,100

 

(15

)

 

(17

)

 (6) (7) (8)

Kawa Solar Holdings Limited

Construction & Engineering

 

12/31/22

 

3,917

 

3,603

 

1,289

 

 ^ (1) (3) (6)

Construction & Engineering

 

12/31/23

 

3,917

 

3,603

 

1,283

 

 (5) (7) (11) (12)

Kawa Solar Holdings Limited

Construction & Engineering

 

12/31/22

 

3,318

 

800

 

—

 

 ^ (1) (3) (6)

Construction & Engineering

 

12/31/23

 

3,318

 

800

 

—

 

 (5) (7) (11) (12)

LCG Vardiman Black, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

9.70%

S + 7.00%

03/18/27

 

1,000

 

629

 

628

 

 (2) (4)

Health Care Providers & Services

11.77%

S + 7.00%

03/18/27

 

996

 

934

 

933

 

 (6) (7) (8)

Lithium Technologies, Inc.

Interactive Media & Services

10.53%

S + 8.00%

01/03/24

 

89,013

 

88,336

 

87,678

 

 (2) (3)

Interactive Media & Services

12.67%

S + 8.00%

01/03/24

 

89,013

 

88,597

 

86,343

 

 (6) (7)

Lithium Technologies, Inc.

Interactive Media & Services

10.53%

S + 8.00%

01/03/24

 

5,110

 

2,019

 

1,967

 

 (2) (3) (4)

Interactive Media & Services

12.67%

S + 8.00%

01/03/24

 

5,110

 

2,029

 

1,891

 

 (6) (7) (8)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

9.82%

L + 6.75%

12/16/27

 

15,281

 

14,940

 

14,899

 

 (2) (3)

Pharmaceuticals

11.70%

L + 6.75%

12/16/27

 

15,204

 

14,890

 

14,786

 

 (6) (7)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

9.71%

L + 6.75%

12/16/26

 

2,200

 

613

 

605

 

 (2) (3) (4)

Pharmaceuticals

11.64%

L + 6.75%

12/16/26

 

2,200

 

2,158

 

2,139

 

 (6) (7)

MedeAnalytics, Inc.

Health Care Technology

11.70%

S + 8.00% (incl. 1.50% PIK)

10/09/26

 

991

 

954

 

939

 

 (2) (3)

Health Care Technology

 

S + 8.00% (incl. 1.50% PIK)

10/09/26

 

1,020

 

953

 

142

 

 (6) (7) (9)

MerchantWise Solutions, LLC (dba HungerRush)

Diversified Financial Services

9.31%

S + 6.00%

06/01/28

 

21,691

 

21,277

 

21,257

 

 (2) (3)

Diversified Financial Services

11.16%

S + 6.00%

06/01/28

 

21,582

 

21,198

 

20,503

 

 (6) (7)

MerchantWise Solutions, LLC (dba HungerRush)

Diversified Financial Services

8.95%

S + 6.00%

06/01/28

 

2,718

 

628

 

625

 

 (2) (3) (4)

Diversified Financial Services

10.71%

S + 6.00%

06/01/28

 

5,426

 

3,532

 

3,357

 

 (6) (7) (8)

MerchantWise Solutions, LLC (dba HungerRush)

Diversified Financial Services

8.10%

S + 6.00%

06/01/28

 

5,436

 

440

 

435

 

 (2) (3) (4)

Diversified Financial Services

 

S + 6.00%

06/01/28

 

2,718

 

(47

)

 

(136

)

 (6) (7) (8)

Mervin Manufacturing, Inc.

Leisure Products

10.62%

L + 7.50%

11/15/22

 

10,586

 

10,586

 

10,560

 

 (3)

Millstone Medical Outsourcing, LLC

Health Care Providers & Services

8.89%

L + 5.25%

12/15/27

 

10,296

 

10,113

 

10,091

 

 (2) (3)

Health Care Providers & Services

10.62%

S + 5.75%

12/15/27

 

10,219

 

10,051

 

10,014

 

 (6) (7)

Millstone Medical Outsourcing, LLC

Health Care Providers & Services

9.95%

P + 4.50%

12/15/27

 

2,217

 

331

 

325

 

 (2) (3) (4)

Health Care Providers & Services

13.00%

P + 5.00%

12/15/27

 

2,217

 

408

 

399

 

 (6) (7) (8)

MMIT Holdings, LLC (dba Managed Markets Insight & Technology)

Health Care Technology

9.92%

L + 6.25%

09/15/27

 

65,804

 

64,678

 

64,159

 

 (2) (3)

MMIT Holdings, LLC (dba Managed Markets Insight & Technology)

Health Care Technology

9.92%

L + 6.25%

09/15/27

 

6,861

 

6,742

 

6,689

 

 (2) (3)

MMIT Holdings, LLC (dba Managed Markets Insight & Technology)

Health Care Technology

9.50%

L + 6.25%

09/15/27

 

5,923

 

939

 

888

 

 (2) (3) (4)

MRI Software LLC

Real Estate Mgmt. & Development

9.17%

L + 5.50%

02/10/26

 

23,278

 

22,429

 

22,493

 

 

Real Estate Mgmt. & Development

10.66%

L + 5.50%

02/10/26

 

23,159

 

22,418

 

22,103

 

MRI Software LLC

Real Estate Mgmt. & Development

9.17%

L + 5.50%

02/10/26

 

6,553

 

6,527

 

6,331

 

 

Real Estate Mgmt. & Development

10.66%

L + 5.50%

02/10/26

 

6,519

 

6,497

 

6,222

 

MRI Software LLC

Real Estate Mgmt. & Development

 

L + 5.50%

02/10/26

 

1,612

 

(26

)

 

(54

)

 (4)

Real Estate Mgmt. & Development

 

L + 5.50%

02/10/26

 

1,612

 

(22

)

 

(74

)

 (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

8.87%

L + 5.75%

11/30/27

 

17,124

 

16,821

 

16,610

 

 (2) (3)

Professional Services

10.70%

L + 5.75%

11/30/27

 

17,037

 

16,760

 

16,526

 

 (6) (7)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

8.86%

L + 5.75%

11/30/27

 

17,376

 

11,699

 

11,439

 

 (2) (3) (4)

Professional Services

10.61%

L + 5.75%

11/30/27

 

17,304

 

14,899

 

14,650

 

 (6) (7) (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

7.15%

L + 5.75%

11/30/27

 

2,992

 

397

 

359

 

 (2) (3) (4)

Professional Services

 

P + 4.75%

11/30/27

 

2,992

 

(47

)

 

(90

)

 (6) (7) (8)

One GI LLC

Health Care Providers & Services

9.87%

L + 6.75%

12/22/25

 

22,702

 

22,385

 

21,794

 

 (2) (3)

Health Care Providers & Services

11.66%

L + 6.75%

12/22/25

 

22,587

 

22,313

 

21,231

 

 (6) (7)

One GI LLC

Health Care Providers & Services

9.87%

L + 6.75%

12/22/25

 

12,117

 

11,916

 

11,632

 

 (2) (3)

Health Care Providers & Services

11.66%

L + 6.75%

12/22/25

 

12,056

 

11,883

 

11,332

 

 (6) (7)

One GI LLC

Health Care Providers & Services

9.87%

L + 6.75%

12/22/25

 

9,334

 

9,205

 

8,960

 

 (2) (3)

Health Care Providers & Services

11.66%

L + 6.75%

12/22/25

 

9,286

 

9,175

 

8,729

 

 (6) (7)

One GI LLC

Health Care Providers & Services

 

L + 6.75%

12/22/25

 

3,610

 

(50

)

 

(144

)

 (2) (3) (4)

Health Care Providers & Services

11.59%

L + 6.75%

12/22/25

 

6,659

 

6,508

 

6,215

 

 (6) (7) (8)

One GI LLC

Health Care Providers & Services

 

L + 6.75%

12/22/25

 

6,659

 

(54

)

 

(266

)

 (2) (3) (4)

Health Care Providers & Services

11.63%

S + 6.75%

12/22/25

 

3,610

 

3,567

 

3,393

 

 (6) (7)

Output Services Group, Inc.

Diversified Consumer Services

8.30%

S + 5.25%

06/29/26

 

3,851

 

3,842

 

2,707

 

 

Diversified Consumer Services

11.79%

S + 6.75% (incl. 1.50% PIK)

06/29/26

 

3,860

 

3,852

 

1,969

 

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

9.48%

S + 6.75%

07/18/28

 

24,090

 

23,621

 

23,608

 

 (2)

Health Care Technology

12.54%

S + 7.50%

07/18/28

 

24,090

 

23,650

 

23,608

 

 (6) (7)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

9.89%

S + 6.75%

07/18/28

 

2,255

 

2,233

 

2,255

 

 (2)

Health Care Technology

12.54%

S + 7.50%

07/18/28

 

2,255

 

2,234

 

2,210

 

 (6) (7)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

 

S + 6.75%

07/18/28

 

2,805

 

—

 

—

 

 (2) (4)

Health Care Technology

12.53%

S + 7.50%

07/18/28

 

2,805

 

1,297

 

1,241

 

 (6) (7) (8)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

 

S + 6.75%

07/18/28

 

2,805

 

(27

)

 

(28

)

 (2) (4)

Health Care Technology

 

S + 7.50%

07/18/28

 

1,815

 

(32

)

 

(36

)

 (6) (7) (8)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

 

S + 6.75%

07/18/28

 

1,815

 

(35

)

 

(36

)

 (2) (4)

Health Care Technology

 

S + 7.50%

07/18/28

 

2,805

 

(25

)

 

(56

)

 (6) (7) (8)

Picture Head Midco LLC

Entertainment

9.90%

S + 6.75%

08/31/23

 

45,421

 

44,012

 

44,513

 

 (2) (3)

Entertainment

11.69%

S + 6.75%

08/31/23

 

45,192

 

44,542

 

44,401

 

 (6) (7)

Pioneer Buyer I, LLC

Software

10.67%

L + 7.00% PIK

11/01/28

 

25,567

 

25,145

 

25,056

 

 (2) (3)

Software

11.90%

S + 7.00% PIK

11/01/28

 

27,036

 

26,644

 

26,495

 

 (6) (7)

Pioneer Buyer I, LLC

Software

 

L + 7.00%

11/01/27

 

4,300

 

(73

)

 

(86

)

 (2) (3) (4)

Software

 

L + 7.00%

11/01/27

 

4,300

 

(66

)

 

(86

)

 (6) (7) (8)

PlanSource Holdings, Inc.

Health Care Technology

9.55%

L + 6.25%

04/22/25

 

56,720

 

54,665

 

56,011

 

 (2) (3)

Health Care Technology

11.36%

L + 6.25%

04/22/25

 

56,720

 

55,027

 

56,011

 

 (6) (7)

PlanSource Holdings, Inc.

Health Care Technology

9.55%

L + 6.25%

04/22/25

 

905

 

894

 

893

 

 (2) (3)

Health Care Technology

11.36%

L + 6.25%

04/22/25

 

905

 

896

 

893

 

 (6) (7)

PlanSource Holdings, Inc.

Health Care Technology

9.55%

L + 6.25%

04/22/25

 

905

 

892

 

893

 

 (2) (3)

Health Care Technology

11.36%

L + 6.25%

04/22/25

 

905

 

896

 

893

 

 (6) (7)

PlanSource Holdings, Inc.

Health Care Technology

 

L + 6.25%

04/22/25

 

7,824

 

(137

)

 

(98

)

 (2) (3) (4)

Health Care Technology

 

L + 6.25%

04/22/25

 

7,824

 

(110

)

 

(98

)

 (6) (7) (8)

Pluralsight, Inc

Professional Services

10.68%

L + 8.00%

04/06/27

 

75,915

 

74,690

 

74,207

 

 (2) (3)

Professional Services

12.78%

L + 8.00%

04/06/27

 

75,915

 

74,796

 

74,207

 

 (6) (7)

Pluralsight, Inc

Professional Services

 

L + 8.00%

04/06/27

 

5,100

 

(77

)

 

(115

)

 (2) (3) (4)

Professional Services

12.78%

L + 8.00%

04/06/27

 

5,100

 

2,479

 

2,435

 

 (6) (7) (8)

PPT Management Holdings, LLC.

Health Care Providers & Services

 

L + 8.50% (incl. 2.50% PIK)

05/01/23

 

6,588

 

5,908

 

3,837

 

 (7) (9)

PPT Management Holdings, LLC.

Health Care Providers & Services

15.34%

L + 10.50% (incl. 4.50% PIK)

05/01/23

 

124

 

27

 

27

 

 (7) (8)

Premier Care Dental Management, LLC

Health Care Providers & Services

8.87%

L + 5.75%

08/05/28

 

18,682

 

18,359

 

18,309

 

 (2) (3)

Health Care Providers & Services

10.56%

S + 5.75%

08/05/28

 

18,588

 

18,287

 

18,031

 

 (6) (7)

Premier Care Dental Management, LLC

Health Care Providers & Services

8.87%

L + 5.75%

08/05/28

 

10,131

 

8,400

 

8,362

 

 (2) (3) (4)

Health Care Providers & Services

10.56%

S + 5.75%

08/05/28

 

10,085

 

9,908

 

9,782

 

 (6) (7)

Premier Care Dental Management, LLC

Health Care Providers & Services

 

L + 5.75%

08/05/27

 

3,052

 

(50

)

 

(61

)

 (2) (3) (4)

Health Care Providers & Services

10.59%

S + 5.75%

08/05/27

 

3,052

 

1,278

 

1,231

 

 (6) (7) (8)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

8.80%

L + 5.75%

01/02/25

 

27,277

 

26,284

 

26,596

 

 (2) (3)

Health Care Providers & Services

10.84%

L + 6.00%

01/02/25

 

27,277

 

26,483

 

26,596

 

 (6) (7)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

8.87%

L + 5.75%

01/02/25

 

7,616

 

7,530

 

7,425

 

 (2) (3)

Health Care Providers & Services

10.84%

L + 6.00%

01/02/25

 

7,607

 

7,539

 

7,417

 

 (6) (7)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

8.87%

L + 5.75%

01/02/25

 

6,109

 

6,038

 

5,956

 

 (2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

1211

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

8.85%

L + 5.75%

01/02/25

$

5,766

 

$

1,591

 

$

1,512

 

 (2) (3) (4)

Professional Physical Therapy

Health Care Providers & Services

 

L + 8.50% (incl. 2.50% PIK)

12/16/22

 

6,020

 

 

5,908

 

 

4,349

 

 (3) (5)

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

9.62%

L + 6.50%

07/06/26

 

35,449

 

 

34,865

 

 

34,740

 

 (2) (3)

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

 

L + 6.50%

07/06/26

 

75

 

 

(1

)

 

(2

)

 (2) (3) (4)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

9.31%

L + 6.50%

01/30/26

 

18,948

 

 

18,680

 

 

18,948

 

 (1) (2) (3)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

9.31%

L + 6.50%

01/30/26

 

7,752

 

 

7,627

 

 

7,752

 

 (1) (2) (3)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

 

L + 6.50%

01/30/26

 

3,445

 

 

(46

)

 

—

 

 (1) (2) (3) (4)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

9.17%

L + 5.50%

11/01/28

 

22,847

 

 

22,642

 

 

22,219

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

9.17%

L + 5.50%

11/01/28

 

2,030

 

 

2,011

 

 

1,974

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

9.17%

L + 5.50%

11/01/28

 

1,965

 

 

1,947

 

 

1,911

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

9.17%

L + 5.50%

11/01/28

 

1,404

 

 

1,391

 

 

1,365

 

 (2)

Purfoods, LLC

Health Care Providers & Services

9.16%

L + 6.25%

08/12/26

 

588

 

 

568

 

 

575

 

 (2) (3)

Purfoods, LLC

Health Care Providers & Services

9.26%

L + 6.25%

08/12/26

 

397

 

 

390

 

 

388

 

 (2) (3)

Qualawash Holdings, LLC

Commercial Services & Supplies

7.96%

L + 5.50%

08/31/26

 

11,347

 

 

11,191

 

 

11,120

 

 (2) (3)

Qualawash Holdings, LLC

Commercial Services & Supplies

8.49%

L + 5.50%

08/31/26

 

2,856

 

 

1,269

 

 

1,240

 

 (2) (3) (4)

Qualawash Holdings, LLC

Commercial Services & Supplies

 

L + 5.50%

08/31/26

 

2,859

 

 

(39

)

 

(57

)

 (2) (3) (4)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.65%

L + 5.00%

06/21/25

 

21,643

 

 

20,897

 

 

21,156

 

 (2) (3)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.65%

L + 5.00%

06/21/25

 

1,639

 

 

1,624

 

 

1,602

 

 (2) (3)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

 

L + 5.00%

06/21/25

 

4,094

 

 

(58

)

 

(92

)

 (2) (3) (4)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

9.37%

L + 6.25%

05/25/27

 

21,167

 

 

20,823

 

 

20,796

 

 (1) (2) (3)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

 

L + 6.25%

05/25/27

 

3,387

 

 

(53

)

 

(59

)

 (1) (2) (3) (4)

Rubrik,Inc.

Software

10.25%

S + 6.50%

06/10/27

 

35,173

 

 

34,505

 

 

34,470

 

 (2) (3)

Rubrik,Inc.

Software

10.75%

S + 7.00%

06/10/27

 

4,020

 

 

734

 

 

653

 

 (2) (3) (4)

Smarsh, Inc.

Software

10.05%

S + 6.50%

02/16/29

 

26,667

 

 

26,419

 

 

26,400

 

 (3)

Smarsh, Inc.

Software

 

S + 6.50%

02/16/29

 

1,667

 

 

(15

)

 

(17

)

 (3) (4)

Smarsh, Inc.

Software

 

S + 6.50%

02/16/29

 

6,667

 

 

(30

)

 

(67

)

 (3) (4)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

9.15%

S + 6.11%

07/06/27

 

10,773

 

 

10,566

 

 

10,558

 

 (2)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

S + 6.11%

07/06/27

 

1,900

 

 

(36

)

 

(38

)

 (2) (4)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

S + 6.11%

07/06/27

 

7,400

 

 

(71

)

 

(74

)

 (2) (4)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

12.37%

L + 9.25% (incl. 3.50% PIK)

06/17/24

 

29,723

 

 

28,384

 

 

28,237

 

 (2) (3)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

12.06%

L + 9.25% (incl. 3.50% PIK)

06/17/24

 

2,138

 

 

2,034

 

 

2,031

 

 (2) (3)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

11.67%

L + 9.25% (incl. 3.50% PIK)

06/17/24

 

1,067

 

 

1,019

 

 

1,014

 

 (2) (3)

SpendMend, LLC

Health Care Providers & Services

8.63%

S + 5.50%

03/01/28

 

636

 

 

625

 

 

623

 

 (2) (3)

SpendMend, LLC

Health Care Providers & Services

8.63%

S + 5.50%

03/01/28

 

277

 

 

109

 

 

106

 

 (2) (3) (4)

SpendMend, LLC

Health Care Providers & Services

8.63%

S + 5.50%

03/01/28

 

83

 

 

10

 

 

9

 

 (2) (3) (4)

StarCompliance Intermediate, LLC

Diversified Financial Services

10.42%

L + 6.75%

01/12/27

 

15,600

 

 

15,363

 

 

15,366

 

 (2) (3)

StarCompliance Intermediate, LLC

Diversified Financial Services

10.42%

L + 6.75%

01/12/27

 

2,514

 

 

2,471

 

 

2,476

 

 (2) (3)

StarCompliance Intermediate, LLC

Diversified Financial Services

9.87%

L + 6.75%

01/12/27

 

2,500

 

 

589

 

 

588

 

 (2) (3) (4)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.54%

L + 6.25%

07/02/27

 

41,043

 

 

40,516

 

 

40,325

 

 (2) (3)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

9.34%

L + 6.25%

07/02/27

 

4,925

 

 

3,304

 

 

3,279

 

 (2) (3) (4)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

 

L + 6.25%

07/02/27

 

12,313

 

 

(76

)

 

(215

)

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

9.69%

S + 6.00%

10/09/26

 

20,533

 

 

17,470

 

 

17,237

 

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

9.69%

S + 6.00%

10/09/26

 

4,034

 

 

3,985

 

 

3,953

 

 (2) (3)

Sunstar Insurance Group, LLC

Insurance

9.69%

S + 6.00%

10/09/26

 

339

 

 

333

 

 

332

 

 (2) (3)

Sunstar Insurance Group, LLC

Insurance

9.69%

S + 6.00%

10/09/26

 

374

 

 

59

 

 

58

 

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

 

S + 6.00%

10/09/26

 

4,737

 

 

(91

)

 

(95

)

 (2) (3) (4)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

9.80%

L + 6.13%

08/31/27

 

31,556

 

 

30,994

 

 

30,925

 

 (2) (3)

Investment (1)(4)

Industry

Interest
Rate (2)

Reference Rate
and Spread (2)

Maturity

Par(3)

 

Cost

 

Fair
Value

 

Footnotes

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

10.84%

L + 6.00%

01/02/25

$

6,078

 

$

6,022

 

$

5,926

 

 (6) (7)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

10.84%

L + 6.00%

01/02/25

 

5,758

 

 

1,596

 

 

1,504

 

 (6) (7) (8)

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

11.10%

L + 6.25%

07/06/26

 

35,269

 

 

34,753

 

 

34,564

 

 (6) (7)

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

 

L + 6.25%

07/06/26

 

75

 

 

(1

)

 

(2

)

 (6) (7) (8)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

11.20%

L + 6.50%

01/30/26

 

18,901

 

 

18,668

 

 

18,664

 

 (5) (6) (7)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

11.20%

L + 6.50%

01/30/26

 

7,752

 

 

7,644

 

 

7,655

 

 (5) (6) (7)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

 

L + 6.50%

01/30/26

 

3,445

 

 

(39

)

 

(43

)

 (5) (6) (7) (8)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

11.02%

S + 5.98%

11/01/28

 

22,732

 

 

22,541

 

 

21,823

 

 (6)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

11.02%

S + 5.98%

11/01/28

 

2,020

 

 

2,002

 

 

1,939

 

 (6)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

11.02%

S + 5.98%

11/01/28

 

1,955

 

 

1,938

 

 

1,877

 

 (6)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

11.02%

S + 5.98%

11/01/28

 

1,397

 

 

1,385

 

 

1,341

 

 (6)

Purfoods, LLC

Health Care Providers & Services

11.11%

L + 6.25%

08/12/26

 

585

 

 

568

 

 

572

 

 (6) (7)

Purfoods, LLC

Health Care Providers & Services

11.17%

L + 6.25%

08/12/26

 

395

 

 

389

 

 

386

 

 (6) (7)

Qualawash Holdings, LLC

Commercial Services & Supplies

10.32%

L + 5.50%

08/31/26

 

11,287

 

 

11,143

 

 

11,287

 

 (6) (7)

Qualawash Holdings, LLC

Commercial Services & Supplies

12.50%

P + 4.50%

08/31/26

 

2,846

 

 

2,574

 

 

2,603

 

 (6) (7) (8)

Qualawash Holdings, LLC

Commercial Services & Supplies

10.26%

L + 5.50%

08/31/26

 

2,859

 

 

931

 

 

965

 

 (6) (7) (8)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

9.86%

S + 4.75%

06/21/25

 

21,643

 

 

21,018

 

 

21,156

 

 (6) (7)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

9.86%

S + 4.75%

06/21/25

 

1,639

 

 

1,627

 

 

1,602

 

 (6) (7)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

 

S + 4.75%

06/21/25

 

4,094

 

 

(47

)

 

(92

)

 (6) (7) (8)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

11.09%

L + 6.25%

05/25/27

 

21,167

 

 

20,853

 

 

20,796

 

 (5) (6) (7)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

11.09%

L + 6.25%

05/25/27

 

3,387

 

 

969

 

 

957

 

 (5) (6) (7) (8)

Rubrik,Inc.

Software

12.64%

S + 7.00%

06/10/27

 

35,173

 

 

34,561

 

 

34,470

 

 (6) (7)

Rubrik,Inc.

Software

12.26%

S + 7.00%

06/10/27

 

4,020

 

 

1,709

 

 

1,629

 

 (6) (7) (8)

Smarsh, Inc.

Software

11.29%

S + 6.50%

02/16/29

 

26,667

 

 

26,433

 

 

26,400

 

 (7)

Smarsh, Inc.

Software

11.29%

S + 6.50%

02/16/29

 

6,667

 

 

3,289

 

 

3,267

 

 (7) (8)

Smarsh, Inc.

Software

11.40%

S + 6.50%

02/16/29

 

1,667

 

 

319

 

 

317

 

 (7) (8)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

10.92%

S + 6.00%

07/06/27

 

10,719

 

 

10,530

 

 

10,505

 

 (6) (7) (11)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

S + 6.00%

07/06/27

 

1,900

 

 

(33

)

 

(38

)

 (6) (7) (8) (11)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

S + 6.00%

07/06/27

 

7,400

 

 

(63

)

 

(148

)

 (6) (7) (8) (11)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

14.08%

S + 9.25% (incl. 3.50% PIK)

03/15/25

 

30,530

 

 

29,245

 

 

29,003

 

 (6) (7) (10)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

14.12%

S + 9.25% (incl. 3.50% PIK)

03/15/25

 

2,211

 

 

2,104

 

 

2,100

 

 (6) (7)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

14.15%

S + 9.25% (incl. 3.50% PIK)

03/15/25

 

1,110

 

 

1,065

 

 

1,055

 

 (6) (7) (10)

SpendMend, LLC

Health Care Providers & Services

10.61%

S + 5.50%

03/01/28

 

633

 

 

623

 

 

617

 

 (6) (7)

SpendMend, LLC

Health Care Providers & Services

10.61%

S + 5.50%

03/01/28

 

277

 

 

109

 

 

104

 

 (6) (7) (8)

SpendMend, LLC

Health Care Providers & Services

10.60%

S + 5.50%

03/01/28

 

83

 

 

32

 

 

31

 

 (6) (7) (8)

Spotless Brands, LLC

Diversified Consumer Services

11.50%

S + 6.75%

07/25/28

 

216

 

 

209

 

 

209

 

 (6) (7)

Spotless Brands, LLC

Diversified Consumer Services

 

S + 6.75%

07/25/28

 

33

 

 

—

 

 

(1

)

 (6) (7) (8)

StarCompliance Intermediate, LLC

Diversified Financial Services

11.91%

L + 6.75%

01/12/27

 

15,600

 

 

15,385

 

 

15,366

 

 (6) (7)

StarCompliance Intermediate, LLC

Diversified Financial Services

11.91%

L + 6.75%

01/12/27

 

2,514

 

 

2,475

 

 

2,476

 

 (6) (7)

StarCompliance Intermediate, LLC

Diversified Financial Services

11.59%

L + 6.75%

01/12/27

 

2,500

 

 

693

 

 

687

 

 (6) (7) (8)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

10.95%

S + 6.25%

07/02/27

 

41,043

 

 

40,560

 

 

40,017

 

 (6) (7)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

11.09%

S + 6.25%

07/02/27

 

12,313

 

 

12,129

 

 

12,005

 

 (6) (7)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

11.18%

S + 6.25%

07/02/27

 

4,925

 

 

437

 

 

369

 

 (6) (7) (8)

Sunstar Insurance Group, LLC

Insurance

11.05%

S + 6.00%

10/09/26

 

20,491

 

 

20,333

 

 

20,081

 

 (6) (7)

Sunstar Insurance Group, LLC

Insurance

11.05%

S + 6.00%

10/09/26

 

4,025

 

 

3,981

 

 

3,944

 

 (6) (7)

Sunstar Insurance Group, LLC

Insurance

11.05%

S + 6.00%

10/09/26

 

4,737

 

 

659

 

 

644

 

 (6) (7) (8)

Sunstar Insurance Group, LLC

Insurance

11.05%

S + 6.00%

10/09/26

 

338

 

 

333

 

 

331

 

 (6) (7)

The accompanying notes are part of these unaudited consolidated financial statements.

1312

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

9.80%

L + 6.13%

08/31/27

$

955

 

$

921

 

$

936

 

 (2) (3)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

 

L + 8.00%

08/31/26

 

122

 

 

(2

)

 

(2

)

 (2) (3) (4)

Sweep Purchaser LLC

Commercial Services & Supplies

9.42%

L + 5.75%

11/30/26

 

28,179

 

 

27,763

 

 

27,686

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

8.60%

L + 5.75%

11/30/26

 

8,946

 

 

8,812

 

 

8,789

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

8.61%

L + 5.75%

11/30/26

 

7,173

 

 

7,061

 

 

7,047

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

8.65%

L + 5.75%

11/30/26

 

4,982

 

 

4,895

 

 

4,895

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

 

L + 5.75%

11/30/26

 

4,541

 

 

(64

)

 

(79

)

 (2) (3) (4)

Syntellis Performance Solutions, LLC (dba Axiom)

Health Care Technology

9.53%

S + 6.50%

08/02/27

 

16,408

 

 

16,089

 

 

16,080

 

 (2) (3)

Syntellis Performance Solutions, LLC (dba Axiom)

Health Care Technology

9.53%

S + 6.50%

08/02/27

 

822

 

 

788

 

 

806

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

8.73%

S + 6.00%

08/15/25

 

26,125

 

 

25,088

 

 

25,668

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

8.88%

S + 6.00%

08/15/25

 

4,700

 

 

4,627

 

 

4,618

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

8.75%

S + 5.50%

08/15/25

 

7,907

 

 

4,006

 

 

3,967

 

 (2) (3) (4)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

8.35%

S + 6.00%

08/15/25

 

4,565

 

 

3,557

 

 

3,572

 

 (2) (3) (4)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

 

S + 6.00%

08/15/25

 

2,120

 

 

(16

)

 

(37

)

 (2) (3) (4)

Thrasio, LLC

Internet & Direct Marketing Retail

11.17%

L + 7.00%

12/18/26

 

39,231

 

 

38,699

 

 

37,662

 

 (2) (3)

Thrasio, LLC

Internet & Direct Marketing Retail

 

L + 7.00%

12/18/26

 

14,686

 

 

(59

)

 

(587

)

 (2) (3) (4)

Total Vision LLC

Health Care Providers & Services

8.80%

S + 6.00%

07/15/26

 

17,057

 

 

16,747

 

 

16,716

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

8.81%

S + 6.00%

07/15/26

 

5,019

 

 

4,939

 

 

4,919

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

8.81%

S + 6.00%

07/15/26

 

2,498

 

 

2,459

 

 

2,448

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

8.73%

S + 6.00%

07/15/26

 

10,397

 

 

1,100

 

 

995

 

 (2) (3) (4)

Total Vision LLC

Health Care Providers & Services

 

S + 6.00%

07/15/26

 

1,270

 

 

(19

)

 

(25

)

 (2) (3) (4)

Tronair Parent Inc.

Air Freight & Logistics

9.16%

L + 6.25% (incl. 0.50% PIK)

09/08/23

 

6,287

 

 

6,262

 

 

5,944

 

 

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

8.56%

S + 5.50%

12/21/26

 

21,708

 

 

21,384

 

 

21,382

 

 (2) (3)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

8.56%

S + 5.50%

12/21/26

 

7,545

 

 

7,425

 

 

7,432

 

 (2) (3)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

8.57%

S + 5.50%

12/21/26

 

9,676

 

 

4,255

 

 

4,209

 

 (2) (3) (4)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

8.65%

S + 5.50%

12/21/26

 

3,023

 

 

894

 

 

892

 

 (2) (3) (4)

Viant Medical Holdings, Inc.

Health Care Equipment & Supplies

9.37%

L + 6.25%

07/02/25

 

31,221

 

 

29,963

 

 

30,597

 

 (2)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.05%

S + 6.50%

08/11/27

 

34,826

 

 

34,211

 

 

34,217

 

 (2) (3)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

9.98%

S + 6.50% PIK

08/11/27

 

6,237

 

 

2,405

 

 

2,295

 

 (2) (3) (4)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

 

S + 6.50%

08/11/27

 

3,685

 

 

(64

)

 

(64

)

 (2) (3) (4)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

8.38%

L + 5.50%

06/29/27

 

27,961

 

 

27,615

 

 

27,053

 

 (2) (3)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

8.79%

L + 5.50%

06/29/27

 

4,703

 

 

4,646

 

 

4,550

 

 (2) (3)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

10.75%

P + 4.50%

06/29/27

 

944

 

 

130

 

 

111

 

 (2) (3) (4)

WebPT, Inc.

Health Care Technology

9.82%

L + 6.75%

01/18/28

 

25,126

 

 

23,567

 

 

24,372

 

 (2) (3)

WebPT, Inc.

Health Care Technology

9.49%

L + 6.75%

01/18/28

 

5,534

 

 

5,458

 

 

5,368

 

 (2) (3)

WebPT, Inc.

Health Care Technology

9.54%

L + 6.75%

01/18/28

 

2,617

 

 

650

 

 

632

 

 (2) (3) (4)

WebPT, Inc.

Health Care Technology

 

L + 6.75%

01/18/28

 

2,617

 

 

(17

)

 

(79

)

 (2) (3) (4)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.62%

L + 5.50%

01/20/27

 

21,834

 

 

21,498

 

 

21,506

 

 (2) (3)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

L + 5.50%

01/20/27

 

2,600

 

 

(38

)

 

(39

)

 (2) (3) (4)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

L + 5.50%

01/20/27

 

4,000

 

 

(35

)

 

(60

)

 (2) (3) (4)

Whitewater Holding Company LLC

Diversified Consumer Services

9.42%

L + 5.75%

12/21/27

 

17,388

 

 

17,077

 

 

16,909

 

 (2) (3)

Whitewater Holding Company LLC

Diversified Consumer Services

8.98%

L + 6.00%

12/21/27

 

2,700

 

 

(19

)

 

(47

)

 (2) (3) (4)

Whitewater Holding Company LLC

Diversified Consumer Services

8.92%

L + 5.75%

12/21/27

 

5,836

 

 

5,728

 

 

5,676

 

 (2) (3)

Whitewater Holding Company LLC

Diversified Consumer Services

9.42%

L + 5.75%

12/21/27

 

5,800

 

 

5,696

 

 

5,640

 

 (2) (3)

Whitewater Holding Company LLC

Diversified Consumer Services

9.39%

L + 5.75%

12/21/27

 

2,340

 

 

427

 

 

404

 

 (2) (3) (4)

Wine.com, LLC

Beverages

9.94%

L + 7.00%

11/14/24

 

15,400

 

 

15,082

 

 

15,400

 

 (2) (3)

Wine.com, LLC

Beverages

9.94%

L + 7.00%

11/14/24

 

3,700

 

 

3,655

 

 

3,700

 

 (2) (3)

Investment (1)(4)

Industry

Interest
Rate (2)

Reference Rate
and Spread (2)

Maturity

 

Par(3)

 

Cost

 

Fair
Value

 

Footnotes

Sunstar Insurance Group, LLC

Insurance

 

S + 6.00%

10/09/26

$

 

374

 

$

(6

)

$

(7

)

 (6) (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

11.28%

L + 6.13%

08/31/27

 

 

31,396

 

 

30,882

 

 

30,768

 

 (6) (7)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

11.28%

L + 6.13%

08/31/27

 

 

950

 

 

919

 

 

931

 

 (6) (7)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

 

L + 6.13%

08/31/26

 

 

122

 

 

(2

)

 

(2

)

 (6) (7) (8)

Sweep Purchaser LLC

Commercial Services & Supplies

10.91%

L + 5.75%

11/30/26

 

 

28,036

 

 

27,664

 

 

27,545

 

 (6) (7)

Sweep Purchaser LLC

Commercial Services & Supplies

10.58%

L + 5.75%

11/30/26

 

 

8,900

 

 

8,781

 

 

8,744

 

 (6) (7)

Sweep Purchaser LLC

Commercial Services & Supplies

10.57%

L + 5.75%

11/30/26

 

 

7,137

 

 

7,036

 

 

7,012

 

 (6) (7)

Sweep Purchaser LLC

Commercial Services & Supplies

10.58%

L + 5.75%

11/30/26

 

 

4,957

 

 

4,879

 

 

4,871

 

 (6) (7)

Sweep Purchaser LLC

Commercial Services & Supplies

10.87%

L + 5.75%

11/30/26

 

 

4,541

 

 

2,395

 

 

2,373

 

 (6) (7) (8)

Syntellis Performance Solutions, LLC (dba Axiom)

Health Care Technology

11.31%

S + 6.50%

08/02/27

 

 

16,326

 

 

16,035

 

 

16,000

 

 (6) (7)

Syntellis Performance Solutions, LLC (dba Axiom)

Health Care Technology

11.31%

S + 6.50%

08/02/27

 

 

818

 

 

787

 

 

802

 

 (6) (7)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.33%

S + 5.50%

08/15/25

 

 

25,990

 

 

25,117

 

 

25,536

 

 (6) (7)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.44%

S + 5.50%

08/15/25

 

 

7,877

 

 

7,764

 

 

7,739

 

 (6) (7)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.41%

S + 5.50%

08/15/25

 

 

4,677

 

 

4,615

 

 

4,595

 

 (6) (7)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.41%

S + 5.50%

08/15/25

 

 

4,565

 

 

3,572

 

 

3,572

 

 (6) (7) (8)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.63%

S + 5.50%

08/15/25

 

 

2,118

 

 

547

 

 

527

 

 (6) (7) (8)

Thrasio, LLC

Internet & Direct Marketing Retail

12.16%

L + 7.00%

12/18/26

 

 

39,032

 

 

38,552

 

 

35,714

 

 (6) (7)

Total Vision LLC

Health Care Providers & Services

10.92%

S + 6.00%

07/15/26

 

 

16,972

 

 

16,697

 

 

16,632

 

 (6) (7)

Total Vision LLC

Health Care Providers & Services

10.95%

S + 6.00%

07/15/26

 

 

4,994

 

 

4,923

 

 

4,894

 

 (6) (7)

Total Vision LLC

Health Care Providers & Services

10.89%

S + 6.00%

07/15/26

 

 

2,486

 

 

2,451

 

 

2,436

 

 (6) (7)

Total Vision LLC

Health Care Providers & Services

11.01%

S + 6.00%

07/15/26

 

 

10,391

 

 

1,107

 

 

990

 

 (6) (7) (8)

Total Vision LLC

Health Care Providers & Services

 

S + 6.00%

07/15/26

 

 

1,270

 

 

(17

)

 

(25

)

 (6) (7) (8)

Trader Corporation

Automobiles

11.68%

C + 6.75%

12/21/29

CAD

 

317

 

 

229

 

 

229

 

 (5) (6) (7)

Trader Corporation

Automobiles

 

C + 6.75%

12/22/28

CAD

 

24

 

 

—

 

 

—

 

 (5) (6) (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.80%

S + 5.75%

12/21/26

 

 

21,597

 

 

21,308

 

 

20,949

 

 (6) (7)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.80%

S + 5.75%

12/21/26

 

 

7,507

 

 

7,400

 

 

7,282

 

 (6) (7)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.80%

S + 5.75%

12/21/26

 

 

9,655

 

 

4,765

 

 

4,567

 

 (6) (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.80%

S + 5.75%

12/21/26

 

 

3,023

 

 

1,902

 

 

1,850

 

 (6) (7) (8)

Viant Medical Holdings, Inc.

Health Care Equipment & Supplies

11.09%

L + 6.25%

07/02/25

 

 

31,060

 

 

29,988

 

 

30,206

 

 (6)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

11.90%

S + 7.00%

08/11/27

 

 

34,826

 

 

34,261

 

 

34,217

 

 (6) (7)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

11.80%

S + 6.50%

08/11/27

 

 

6,304

 

 

4,434

 

 

4,324

 

 (6) (7) (8)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

 

S + 7.00%

08/11/27

 

 

3,685

 

 

(58

)

 

(64

)

 (6) (7) (8)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

10.65%

L + 5.50%

06/29/27

 

 

32,499

 

 

32,132

 

 

31,443

 

 (6) (7)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

 

P + 4.50%

06/29/27

 

 

944

 

 

(10

)

 

(31

)

 (6) (7) (8)

WebPT, Inc.

Health Care Technology

11.74%

S + 6.75%

01/18/28

 

 

25,126

 

 

23,677

 

 

24,372

 

 (6) (7)

WebPT, Inc.

Health Care Technology

11.65%

S + 6.75%

01/18/28

 

 

5,534

 

 

5,464

 

 

5,368

 

 (6) (7)

WebPT, Inc.

Health Care Technology

11.77%

S + 6.75%

01/18/28

 

 

2,617

 

 

1,664

 

 

1,641

 

 (6) (7) (8)

WebPT, Inc.

Health Care Technology

 

S + 6.75%

01/18/28

 

 

2,617

 

 

(16

)

 

(79

)

 (6) (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

10.49%

S + 5.50%

01/20/27

 

 

21,723

 

 

21,422

 

 

21,397

 

 (6) (7)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

S + 5.50%

01/20/27

 

 

2,600

 

 

(33

)

 

(39

)

 (6) (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

S + 5.50%

01/20/27

 

 

4,000

 

 

(31

)

 

(60

)

 (6) (7) (8)

Whitewater Holding Company LLC

Diversified Consumer Services

10.80%

L + 5.75%

12/21/27

 

 

17,300

 

 

17,015

 

 

16,824

 

 (6) (7)

Whitewater Holding Company LLC

Diversified Consumer Services

10.73%

L + 5.75%

12/21/27

 

 

5,807

 

 

5,708

 

 

5,647

 

 (6) (7)

Whitewater Holding Company LLC

Diversified Consumer Services

10.80%

L + 5.75%

12/21/27

 

 

5,771

 

 

5,675

 

 

5,612

 

 (6) (7)

Whitewater Holding Company LLC

Diversified Consumer Services

10.72%

L + 5.75%

12/21/27

 

 

2,340

 

 

1,542

 

 

1,515

 

 (6) (7) (8)

Whitewater Holding Company LLC

Diversified Consumer Services

10.82%

L + 6.00%

12/21/27

 

 

2,699

 

 

704

 

 

681

 

 (6) (7) (8)

Wine.com, LLC

Beverages

12.04%

S + 7.00%

11/14/24

 

 

15,400

 

 

15,405

 

 

15,400

 

 (6) (7)

The accompanying notes are part of these unaudited consolidated financial statements.

1413

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Investment (1)(4)

Industry

Interest
Rate (2)

Reference Rate
and Spread (2)

Maturity

Par(3)

 

Cost

 

Fair
Value

 

Footnotes

Wine.com, LLC

Beverages

12.00%

12.00% PIK

11/14/24

$

5,538

 

$

7,672

 

$

9,173

 

 (6) (7) (10)

Wine.com, LLC

Beverages

12.04%

S + 7.00%

11/14/24

 

3,700

 

3,703

 

3,700

 

 (6) (7)

Wine.com, LLC

Beverages

12.00%

12.00% PIK

11/14/24

 

1,541

 

673

 

1,012

 

 (6) (7) (8) (10)

WorkForce Software, LLC

Software

10.32%

L + 7.25% (incl. 3.00% PIK)

07/31/25

$

22,355

 

$

21,665

 

$

21,908

 

 (2) (3)

Software

12.46%

L + 7.25% (incl. 3.00% PIK)

07/31/25

 

22,693

 

22,110

 

22,126

 

 (6) (7)

WorkForce Software, LLC

Software

10.32%

L + 7.25% (incl. 3.00% PIK)

07/31/25

 

3,153

 

3,102

 

3,090

 

 (2) (3)

Software

12.46%

L + 7.25% (incl. 3.00% PIK)

07/31/25

 

3,200

 

3,158

 

3,120

 

 (6) (7)

WorkForce Software, LLC

Software

7.32%

L + 4.25%

07/31/25

 

2,319

 

1,513

 

1,500

 

 (2) (3) (4)

Software

12.46%

L + 7.25% (incl. 3.00% PIK)

07/31/25

 

2,352

 

2,316

 

2,294

 

 (6) (7)

WorkForce Software, LLC

Software

9.57%

L + 6.50%

07/31/25

 

1,894

 

1,238

 

1,225

 

 (2) (3) (4)

Software

 

L + 4.25%

07/31/25

 

1,894

 

(21

)

 

(47

)

 (6) (7) (8)

WSO2, Inc.

IT Services

10.19%

L + 7.50% (incl. 3.00% PIK)

11/04/26

 

31,871

 

31,348

 

31,233

 

 (2) (3)

IT Services

12.21%

L + 7.50% (incl. 3.00% PIK)

11/04/26

 

32,378

 

31,911

 

31,731

 

 (6) (7)

Xactly Corporation

IT Services

10.06%

L + 7.25%

07/31/23

 

62,025

 

61,226

 

61,870

 

 (2) (3)

IT Services

12.14%

S + 7.25%

07/31/25

 

62,025

 

61,242

 

61,095

 

 (6) (7)

Xactly Corporation

IT Services

10.20%

L + 7.25%

07/31/23

 

3,874

 

3,854

 

3,865

 

 (2) (3)

IT Services

 

S + 7.25%

07/31/25

 

3,874

 

(37

)

 

(58

)

 (6) (7) (8)

Zarya Intermediate, LLC (dba iOFFICE)

Real Estate Mgmt. & Development

10.02%

S + 6.50%

07/01/27

 

76,666

 

76,666

 

75,899

 

 (2) (3)

Real Estate Mgmt. & Development

11.31%

S + 6.50%

07/01/27

 

76,666

 

76,666

 

75,899

 

 (6) (7)

Zarya Intermediate, LLC (dba iOFFICE)

Real Estate Mgmt. & Development

 

S + 6.50%

07/01/27

 

7,987

 

-

 

(80

)

 (2) (3) (4)

Real Estate Mgmt. & Development

 

S + 6.50%

07/01/27

 

7,987

 

—

 

(80

)

 (6) (7) (8)

Zodiac Intermediate, LLC (dba Zipari)

Health Care Technology

10.81%

L + 8.00%

12/21/26

 

50,230

 

49,108

 

47,719

 

 (2) (3)

Health Care Technology

13.16%

L + 8.00%

12/21/26

 

50,230

 

49,214

 

44,328

 

 (6) (7)

Zodiac Intermediate, LLC (dba Zipari)

Health Care Technology

 

L + 8.00%

12/22/25

 

7,500

 

(146

)

 

(375

)

 (2) (3) (4)

Health Care Technology

12.71%

L + 8.00%

12/22/25

 

7,500

 

7,374

 

6,619

 

 (6) (7)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

3,231,342

 

 

3,199,586

 

 

 

 

 

 

 

3,198,575

 

 

3,139,505

 

 

1st Lien/Last-Out Unitranche (6) - 7.65%

 

 

 

 

 

 

 

 

1st Lien/Last-Out Unitranche (13) - 7.32%

 

 

 

 

 

 

 

 

Doxim, Inc.

Diversified Financial Services

9.12%

L + 6.00%

02/28/24

$

38,967

 

$

37,959

 

$

37,700

 

 (2) (3)

Diversified Financial Services

11.24%

S + 6.40%

08/31/24

$

38,967

 

$

38,152

 

$

36,239

 

 (6) (7)

Doxim, Inc.

Diversified Financial Services

9.83%

L + 6.75%

02/28/24

 

24,813

 

24,515

 

23,882

 

 (2) (3)

Diversified Financial Services

11.59%

S + 6.75%

08/31/24

 

24,688

 

24,423

 

22,959

 

 (6) (7)

Doxim, Inc.

Diversified Financial Services

9.12%

L + 6.00%

02/28/24

 

22,863

 

22,120

 

22,120

 

 (2) (3)

Diversified Financial Services

11.24%

S + 6.40%

08/31/24

 

22,863

 

22,274

 

21,263

 

 (6) (7)

Doxim, Inc.

Diversified Financial Services

10.08%

L + 7.00%

02/28/24

 

6,683

 

6,598

 

6,449

 

 (2) (3)

Diversified Financial Services

11.84%

S + 7.00%

08/31/24

 

6,649

 

6,574

 

6,200

 

 (6) (7)

Doxim, Inc.

Diversified Financial Services

10.82%

L + 8.00%

02/28/24

 

5,189

 

5,118

 

5,072

 

 (2) (3)

Diversified Financial Services

12.84%

S + 8.00%

08/31/24

 

5,163

 

5,101

 

4,879

 

 (6) (7)

Doxim, Inc.

Diversified Financial Services

11.12%

L + 8.00%

02/28/24

 

3,888

 

3,842

 

3,801

 

 (2) (3)

Diversified Financial Services

12.84%

S + 8.00%

08/31/24

 

3,868

 

3,827

 

3,656

 

 (6) (7)

EDB Parent, LLC (dba Enterprise DB)

Software

9.11%

S + 6.00%

07/07/28

 

19,504

 

18,995

 

19,114

 

 (2)

Software

11.90%

S + 7.00% PIK

07/07/28

 

19,504

 

19,030

 

19,016

 

 (6) (7)

EDB Parent, LLC (dba Enterprise DB)

Software

 

S + 6.00%

07/07/28

 

7,591

 

 

—

 

 

—

 

 (2) (4)

Software

11.90%

S + 7.00% PIK

07/07/28

 

7,591

 

 

1,662

 

 

1,472

 

 (6) (7) (8)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

119,147

 

118,138

 

 

 

 

 

 

 

121,043

 

115,684

 

 

2nd Lien/Senior Secured Debt - 14.06%

 

 

 

 

 

 

 

2nd Lien/Senior Secured Debt - 10.75%

2nd Lien/Senior Secured Debt - 10.75%

 

 

 

 

 

 

 

Animal Supply Intermediate, LLC

Distributors

 

7.00% PIK

11/14/25

$

9,586

 

$

9,086

 

$

3,451

 

 ^ (3) (5)

Distributors

 

7.00% PIK

11/14/25

$

9,930

 

$

9,031

 

$

—

 

 (7) (9) (11)

Bolttech Mannings, Inc.

Commercial Services & Supplies

 

S + 8.00% PIK

08/20/23

 

13,644

 

12,379

 

—

 

 ^^ (3) (5)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

10.00% PIK

11/11/25

 

12,150

 

9,714

 

1,701

 

 (2) (3) (5)

Building Products

 

10.00% PIK

11/11/25

 

12,150

 

9,714

 

1,701

 

 (6) (7) (9)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

05/11/26

 

15,511

 

—

 

—

 

 (2) (3) (6)

Building Products

 

05/11/26

 

15,511

 

—

 

—

 

 (6) (7) (12)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

9.79%

L + 7.50%

07/31/25

 

17,000

 

16,009

 

16,447

 

 (2) (3)

Diversified Financial Services

12.25%

L + 7.50%

07/31/25

 

17,000

 

16,150

 

16,448

 

 (6) (7)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

9.79%

L + 7.50%

07/31/25

 

13,890

 

13,671

 

13,439

 

 (2) (3)

Diversified Financial Services

12.25%

L + 7.50%

07/31/25

 

13,890

 

13,704

 

13,439

 

 (6) (7)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

9.79%

L + 7.50%

07/31/25

 

4,939

 

4,815

 

4,778

 

 (2) (3)

Diversified Financial Services

12.25%

L + 7.50%

07/31/25

 

4,939

 

4,834

 

4,778

 

 (6) (7)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

9.79%

L + 7.50%

07/31/25

 

4,300

 

4,050

 

4,160

 

 (2) (3)

Diversified Financial Services

12.25%

L + 7.50%

07/31/25

 

4,300

 

4,086

 

4,160

 

 (6) (7)

IHS Intermediate Inc. (dba Interactive Health Solutions)

Health Care Providers & Services

 

L + 8.25%

07/20/22

 

10,000

 

9,902

 

—

 

 (3) (5) (8)

Health Care Providers & Services

 

L + 8.25%

07/20/22

 

10,000

 

9,902

 

—

 

 (7) (9) (14)

MPI Engineered Technologies, LLC

Auto Components

12.00%

07/15/25

 

15,763

 

15,762

 

13,713

 

 (3)

Auto Components

 

12.00% PIK

07/15/25

 

16,741

 

16,741

 

12,054

 

 (7) (9)

MPI Products LLC

Auto Components

 

07/15/25

 

7,412

 

—

 

—

 

 (3) (6)

Auto Components

 

07/15/25

 

7,412

 

—

 

—

 

 (7) (12)

National Spine and Pain Centers, LLC

Health Care Providers & Services

11.82%

L + 8.25%

12/02/24

 

36,500

 

35,383

 

28,196

 

 (2) (3)

Odyssey Logistics & Technology Corporation

Road & Rail

10.81%

L + 8.00%

10/12/25

 

45,348

 

41,226

 

42,106

 

 (2)

Road & Rail

12.84%

L + 8.00%

10/12/25

 

45,348

 

41,717

 

41,947

 

 (6)

Spectrum Plastics Group, Inc.

Containers & Packaging

10.12%

L + 7.00%

01/31/26

 

12,525

 

11,553

 

11,304

 

 (2)

Containers & Packaging

11.84%

L + 7.00%

01/31/26

 

12,525

 

11,633

 

11,260

 

 (6)

YI, LLC (dba Young Innovations)

Health Care Equipment & Supplies

10.87%

L + 7.75%

11/07/25

 

36,844

 

34,511

 

35,370

 

 (2) (3)

Health Care Equipment & Supplies

12.59%

L + 7.75%

11/07/25

 

36,844

 

34,769

 

34,909

 

 (6) (7)

Zep Inc.

Chemicals

11.92%

L + 8.25%

08/11/25

 

53,049

 

48,329

 

42,440

 

 (2)

Chemicals

13.41%

L + 8.25%

08/11/25

 

53,049

 

48,996

 

29,177

 

 (6)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

266,390

 

 

217,105

 

 

 

 

 

 

 

 

221,277

 

 

169,873

 

 

Unsecured Debt - 0.50%

 

 

 

 

 

 

 

Unsecured Debt - 0.52%

Unsecured Debt - 0.52%

 

 

 

 

 

 

 

ATX Networks Corp.

Communications Equipment

10.00%

10.00% PIK

09/01/28

$

1,930

 

$

1,654

 

$

1,601

 

 ^ (1) (3)

Communications Equipment

10.00%

10.00% PIK

09/01/28

$

2,027

 

$

1,767

 

$

1,641

 

 (5) (7) (11)

CivicPlus LLC

Software

14.38%

S + 11.75%

08/24/27

 

6,247

 

6,065

 

6,060

 

 (2) (3)

Software

16.54%

S + 11.75% PIK

06/09/34

 

6,748

 

6,566

 

6,512

 

 (6) (7)

Conergy Asia & ME Pte. LTD.

Construction & Engineering

 

06/30/23

 

1,266

 

 

1,055

 

 

—

 

 ^ (1) (3) (6)

Construction & Engineering

 

06/30/23

 

1,266

 

 

1,055

 

 

—

 

 (5) (7) (11) (12)

Total Unsecured Debt

 

 

 

 

 

8,774

 

7,661

 

 

 

 

 

 

 

9,388

 

8,153

 

 

The accompanying notes are part of these unaudited consolidated financial statements.

1514

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment *#

Industry

Interest
Rate

Initial
Acquisition
Date(9)

Par/Shares
(++)

 

Cost

 

Fair
Value

 

Footnotes

Preferred Stock - 2.72%

 

 

 

 

 

 

 

 

Investment (1)(4)

Industry

Interest
Rate

Initial
Acquisition
Date (15)

Par/Shares(3)

 

Cost

 

Fair
Value

 

Footnotes

Preferred Stock - 2.84%

 

 

 

 

 

 

 

 

Broadway Parent, LLC

Diversified Financial Services

 

01/25/21

 

4,000,000

 

$

4,019

 

$

4,304

 

 (2) (3) (6)

Diversified Financial Services

 

01/25/21

 

4,000,000

 

$

4,019

 

$

6,514

 

 (6) (7) (12)

CloudBees, Inc.

Software

 

11/24/21

 

1,152,957

 

12,899

 

11,749

 

 (2) (3) (6)

Software

 

11/24/21

 

1,152,957

 

12,899

 

13,743

 

 (6) (7) (12)

Foundation Software

Construction & Engineering

 

08/31/20

 

22

 

21

 

26

 

 (2) (3) (6)

Construction & Engineering

 

08/31/20

 

22

 

21

 

28

 

 (6) (7) (12)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

12/02/21

 

10,597

 

10,332

 

11,259

 

 (2) (3) (6)

Software

 

12/02/21

 

10,597

 

10,332

 

11,858

 

 (6) (7) (12)

Kawa Solar Holdings Limited

Construction & Engineering

8.00% PIK

10/25/16

 

78,707

 

778

 

—

 

 ^ (1) (3) (5)

Construction & Engineering

8.00% PIK

10/25/16

 

81,923

 

778

 

—

 

 (5) (7) (9) (11)

MedeAnalytics, Inc.

Health Care Technology

 

10/09/20

 

42,600

 

41

 

—

 

 (2) (3) (6)

Health Care Technology

 

10/09/20

 

42,600

 

41

 

—

 

 (6) (7) (12)

Wine.com, LLC

Beverages

 

11/14/18

 

535,226

 

8,225

 

2,371

 

 (2) (3) (6)

Beverages

 

11/14/18

 

535,226

 

8,225

 

343

 

 (6) (7) (12)

Wine.com, LLC

Beverages

 

03/03/21

 

124,040

 

3,067

 

3,680

 

 (2) (3) (6)

Beverages

 

03/03/21

 

124,040

 

3,067

 

3,680

 

 (6) (7) (12)

WSO2, Inc.

IT Services

 

11/04/21

 

561,918

 

 

8,876

 

 

8,540

 

 (2) (3) (6)

IT Services

 

11/04/21

 

561,918

 

 

8,876

 

 

8,721

 

 (6) (7) (12)

Total Preferred Stock

 

 

 

 

48,258

 

41,929

 

 

 

 

 

 

48,258

 

44,887

 

 

Common Stock - 2.15%

 

 

 

 

 

 

 

Common Stock - 2.31%

Common Stock - 2.31%

 

 

 

 

 

 

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

 

03/10/21

 

29,326

 

$

2,933

 

$

2,346

 

 (2) (3) (6)

Software

 

03/10/21

 

29,326

 

$

2,933

 

$

2,383

 

 (6) (7) (12)

Animal Supply Holdings, LLC

Distributors

 

08/14/20

 

37,500

 

126

 

—

 

 ^ (3) (6)

Distributors

 

08/14/20

 

37,500

 

126

 

—

 

 (7) (11) (12)

Animal Supply Holdings, LLC

Distributors

 

08/14/20

 

83,333

 

13,745

 

—

 

 ^ (3) (6)

Distributors

 

08/14/20

 

83,333

 

13,745

 

—

 

 (7) (11) (12)

ATX Parent Holdings, LLC - Class A Units

Communications Equipment

 

09/01/21

 

332

 

167

 

2,297

 

 ^ (1) (3) (6)

Communications Equipment

 

09/01/21

 

332

 

167

 

3,496

 

 (5) (7) (11) (12)

Bolttech Mannings, Inc.

Commercial Services & Supplies

 

12/22/17

 

4,145,602

 

22,366

 

—

 

 ^^ (3) (6)

Commercial Services & Supplies

 

12/22/17

 

4,145,602

 

22,366

 

—

 

 (7) (12) (16)

Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Class B

Health Care Providers & Services

 

03/30/18

 

20,183

 

2,916

 

3,829

 

 ^^^ (2) (3)

Health Care Providers & Services

 

03/30/18

 

20,183

 

2,916

 

3,371

 

 (6) (7) (11)

Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Performance Units

Health Care Providers & Services

 

03/30/18

 

19,048

 

514

 

1,279

 

 ^^^ (1) (2) (3) (6)

Health Care Providers & Services

 

03/30/18

 

19,048

 

514

 

871

 

 (5) (6) (7) (11)

Conergy Asia & ME Pte. LTD.

Construction & Engineering

 

01/11/21

 

3,126,780

 

5,300

 

—

 

 ^ (1) (3) (6)

Construction & Engineering

 

01/11/21

 

3,126,780

 

5,300

 

—

 

 (5) (7) (11) (12)

Country Fresh Holding Company Inc.

Food Products

 

04/29/19

 

1,514

 

888

 

—

 

 (2) (3) (6)

Food Products

 

04/29/19

 

1,514

 

888

 

—

 

 (6) (7) (12)

Elah Holdings, Inc.

Capital Markets

 

05/09/18

 

111,650

 

5,238

 

5,396

 

 ^ (2) (3) (6)

Capital Markets

 

05/09/18

 

111,650

 

5,238

 

5,396

 

 (6) (7) (11) (12)

Exostar LLC - Class B

Aerospace & Defense

 

07/06/20

 

31,407

 

—

 

24

 

 (2) (3) (6)

Aerospace & Defense

 

07/06/20

 

31,407

 

—

 

29

 

 (6) (7) (12)

Foundation Software - Class B

Construction & Engineering

 

08/31/20

 

11,826

 

—

 

7

 

 (2) (3) (6)

Construction & Engineering

 

08/31/20

 

11,826

 

—

 

10

 

 (6) (7) (12)

Iracore International Holdings, Inc.

Energy Equipment & Services

 

04/13/17

 

28,898

 

7,003

 

5,949

 

 ^ (3) (6)

Energy Equipment & Services

 

04/13/17

 

28,898

 

7,003

 

6,926

 

 (7) (11) (12)

Jill Acquisition LLC (dba J. Jill)

Specialty Retail

 

09/30/20

 

26,687

 

206

 

443

 

 (6)

Specialty Retail

 

09/30/20

 

26,687

 

206

 

695

 

 (12)

Kawa Solar Holdings Limited

Construction & Engineering

 

08/17/16

 

1,399,556

 

—

 

—

 

 ^ (1) (3) (6)

Construction & Engineering

 

08/17/16

 

1,399,556

 

—

 

—

 

 (5) (7) (11) (12)

National Spine and Pain Centers, LLC

Health Care Providers & Services

 

06/02/17

 

1,100

 

883

 

—

 

 (2) (3) (6)

Prairie Provident Resources, Inc.

Oil, Gas & Consumable Fuels

 

 

3,579,988

 

9,237

 

501

 

 (1) (6)

Oil, Gas & Consumable Fuels

 

 

3,579,988

 

9,237

 

212

 

 (5) (12)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

07/06/22

 

1,100

 

1,100

 

1,100

 

 (2) (6)

Diversified Consumer Services

 

07/06/22

 

1,100

 

1,100

 

1,396

 

 (6) (7) (11) (12)

Total Vision LLC

Health Care Providers & Services

 

07/15/21

 

122,571

 

2,270

 

2,088

 

 (2) (3) (6)

Health Care Providers & Services

 

07/15/21

 

122,571

 

2,270

 

2,035

 

 (6) (7) (12)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

 

08/11/21

 

3,355

 

3,406

 

3,187

 

 (2) (3) (6)

Independent Power and Renewable Electricity Producers

 

08/11/21

 

3,355

 

3,406

 

3,818

 

 (6) (7) (12)

Whitewater Holding Company LLC

Diversified Consumer Services

 

12/21/21

 

23,400

 

2,340

 

2,388

 

 (2) (3) (6)

Diversified Consumer Services

 

12/21/21

 

23,400

 

2,340

 

2,424

 

 (6) (7) (12)

Yasso, Inc.

Food Products

 

03/23/17

 

1,640

 

 

1,368

 

 

2,339

 

 (2) (3) (6)

Food Products

 

03/23/17

 

1,640

 

 

1,368

 

 

3,502

 

 (6) (7) (12)

Total Common Stock

 

 

 

 

82,006

 

33,173

 

 

 

 

 

 

81,123

 

36,564

 

 

Warrants - 0.03%

 

 

 

 

 

 

 

Warrants - 0.01%

Warrants - 0.01%

 

 

 

 

 

 

 

CloudBees, Inc.

Software

 

11/24/21

 

333,980

 

$

1,849

 

$

468

 

 (2) (3) (6)

Software

 

11/24/21

 

333,980

 

$

1,849

 

$

237

 

 (6) (7) (12)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

06/22/20

 

59

 

—

 

—

 

 (2) (3) (6)

Building Products

 

06/22/20

 

59

 

—

 

—

 

 (6) (7) (12)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

05/29/20

 

2,812

 

—

 

—

 

 (2) (3) (6)

Building Products

 

05/29/20

 

2,812

 

—

 

—

 

 (6) (7) (12)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

05/29/20

 

294

 

 

—

 

 

—

 

 (2) (3) (6)

Building Products

 

05/29/20

 

294

 

 

—

 

 

—

 

 (6) (7) (12)

Total Warrants

 

 

 

 

1,849

 

468

 

 

 

 

 

 

1,849

 

237

 

 

Total Investments - 234.35%

 

 

$

3,757,766

 

$

3,618,060

 

 

Total Investments - 222.40%

Total Investments - 222.40%

 

 

$

3,681,513

 

$

3,514,903

 

 

The accompanying notes are part of these unaudited consolidated financial statements.

1615

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of September 30, 2022March 31, 2023

(in thousands, except share and per share amounts)

(Unaudited)

(1)
Percentages are based on net assets.
(2)
Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments are subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either LIBOR ("L"), Euribor ("E"), SOFR including SOFR adjustment, if any, ("S"), SONIA ("SN"), CDOR ("C") or alternate base rate (commonly based on the U.S. Prime Rate ("P"), unless otherwise noted) at the borrower's option, which reset periodically based on the terms of the credit agreement. L and S loans are typically indexed to 12 month, 6 month, 3 month or 1 month L or S rates. As of March 31, 2023, rates for the 12 month, 6 month, 3 month and 1 month L are 5.31%, 5.31%, 5.19% and 4.86%, respectively. As of March 31, 2023, 1 month E was 2.92%, 1 month S was 4.80%, 3 month S was 4.91%, 3 month SN was 4.18%, P was 8.00%, 3 Month CDOR was 5.03% and Canadian Prime rate ("CDN P") was 6.70%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at March 31, 2023.
(3)
Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$") unless otherwise noted, Euro ("€"), Great British Pound (“GBP”), or Canadian dollar ("CAD").
(4)
Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt”.
(5)
The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2023 the aggregate fair value of these securities is $188,750 or 5.23% of the Company’s total assets.
(6)
Represents co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission. See Note 3 “Significant Agreements and Related Party Transactions”.
(7)
The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement”.
(8)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount on the loan. See Note 8 "Commitments and Contingencies".
(9)
The investment is on non-accrual status. See Note 2 "Significant Accounting Policies".
(10)
The investment includes an exit fee that is receivable upon repayment of the loan. See Note 2 “Significant Accounting Policies".
(11)
As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions”.
(12)
Non-income producing security.
(13)
In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.
(14)
The investment is subject to Chapter 7 bankruptcy process filed by IHS Intermediate Inc. (dba Interactive Health Solutions).
(15)
Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of March 31, 2023, the aggregate fair value of these securities is $81,476 or 5.16% of the Company's net assets. The initial acquisition dates have been included for such securities.
(16)
As defined in the Investment Company Act, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. See Note 3 “Significant Agreements and Related Party Transactions”.

PIK – Payment-In-Kind

ADDITIONAL INFORMATION

Foreign currency forward contracts

Counterparty

Currency Purchased

Currency Sold

Settlement

Unrealized
Appreciation
(Depreciation)

Bank of America, N.A.

U.S. Dollar 1,440

GBP 1,322

10/04/24

$

(191

)

Bank of America, N.A.

U.S. Dollar 3,648

Euro 3,606

10/04/24

(338

)

Bank of America, N.A.

U.S. Dollar 2,661

GBP 2,161

01/15/26

4

$

(525

)

The accompanying notes are part of these unaudited consolidated financial statements.

16

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

 

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

1st Lien/Senior Secured Debt - 208.31%

 

 

 

 

 

 

 

 

 

 

 

 

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

10.73%

S + 6.00%

11/06/26

$

 

9,241

 

$

9,146

 

$

9,126

 

 (1) (2) (3)

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

11.46%

P + 6.00%

11/06/26

 

 

919

 

 

747

 

 

745

 

 (1) (2) (3) (4)

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

11.45%

CDN P + 4.75%

11/06/26

CAD

 

454

 

 

339

 

 

331

 

 (1) (2) (3)

3SI Security Systems, Inc.

Commercial Services & Supplies

11.24%

L + 6.50%

12/16/24

 

 

13,420

 

 

13,287

 

 

12,983

 

 (3)

3SI Security Systems, Inc.

Commercial Services & Supplies

11.24%

L + 6.50%

12/16/24

 

 

2,044

 

 

1,979

 

 

1,977

 

 (3)

A Place For Mom, Inc.

Diversified Consumer Services

8.88%

L + 4.50%

02/10/26

 

 

7,323

 

 

7,305

 

 

7,012

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

9.99%

L + 6.25%

03/10/27

 

 

16,223

 

 

15,921

 

 

15,898

 

 (2) (3)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

9.99%

L + 6.25%

03/10/27

 

 

3,037

 

 

1,670

 

 

1,636

 

 (2) (3) (4)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

10.64%

L + 6.25%

03/10/27

 

 

1,220

 

 

588

 

 

586

 

 (2) (3) (4)

Acquia, Inc.

Software

10.74%

L + 7.00%

10/31/25

 

 

42,164

 

 

40,929

 

 

41,216

 

 (2) (3)

Acquia, Inc.

Software

12.16%

L + 7.00%

10/31/25

 

 

3,268

 

 

1,870

 

 

1,848

 

 (2) (3) (4)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Diversified Financial Services

10.08%

S + 5.50%

05/08/28

 

 

26,394

 

 

25,912

 

 

25,866

 

 (2) (3)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Diversified Financial Services

 

S + 6.00%

05/08/28

 

 

2,530

 

 

(45

)

 

(51

)

 (2) (3) (4)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Diversified Financial Services

 

S + 6.00%

05/08/28

 

 

7,120

 

 

(64

)

 

(142

)

 (2) (3) (4)

Ansira Partners, Inc.

Professional Services

 

L + 6.50% PIK

12/20/24

 

 

5,467

 

 

5,287

 

 

3,198

 

 (5)

Ansira Partners, Inc.

Professional Services

 

L + 6.50% PIK

12/20/24

 

 

338

 

 

328

 

 

197

 

 (5)

Ansira Partners, Inc.

Professional Services

14.41%

S + 10.00% PIK

12/20/24

 

 

158

 

 

33

 

 

32

 

 (2) (4) (6)

Apptio, Inc.

IT Services

9.94%

L + 6.00%

01/10/25

 

 

79,154

 

 

77,328

 

 

78,362

 

 (2) (3)

Apptio, Inc.

IT Services

9.93%

L + 6.00%

01/10/25

 

 

5,385

 

 

3,192

 

 

3,177

 

 (2) (3) (4)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

10.03%

S + 7.00%

07/01/26

 

 

39,210

 

 

38,608

 

 

38,034

 

 (2) (3)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

12.01%

S + 8.00%

07/01/26

 

 

2,339

 

 

2,339

 

 

2,333

 

 (2) (3)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

12.35%

S + 8.00%

07/01/26

 

 

6,600

 

 

2,282

 

 

2,265

 

 (2) (3) (4)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

 

S + 7.00%

07/01/26

 

 

4,570

 

 

(65

)

 

(137

)

 (2) (3) (4)

Argos Health Holdings, Inc

Health Care Providers & Services

9.72%

L + 5.50%

12/03/27

 

 

21,780

 

 

21,410

 

 

21,127

 

 (2) (3)

Aria Systems, Inc.

Diversified Financial Services

11.44%

S + 7.00%

06/30/26

 

 

27,084

 

 

26,727

 

 

26,204

 

 (2) (3)

Assembly Intermediate LLC

Diversified Consumer Services

11.23%

L + 6.50%

10/19/27

 

 

43,991

 

 

43,254

 

 

43,331

 

 (2) (3)

Assembly Intermediate LLC

Diversified Consumer Services

10.77%

L + 6.50%

10/19/27

 

 

10,998

 

 

6,014

 

 

5,994

 

 (2) (3) (4)

Assembly Intermediate LLC

Diversified Consumer Services

11.05%

L + 6.50%

10/19/27

 

 

4,399

 

 

1,689

 

 

1,694

 

 (2) (3) (4)

ATX Networks Corp.

Communications Equipment

12.23%

L + 7.50%

09/01/26

 

 

3,866

 

 

3,866

 

 

3,798

 

 ^ (1) (3)

Badger Sportswear, Inc.

Textiles, Apparel & Luxury Goods

9.06%

L + 4.50%

12/24/23

 

 

7,023

 

 

7,011

 

 

6,812

 

Bigchange Group Limited

Software

9.43%

SN + 6.00%

12/23/26

GBP

 

11,990

 

 

15,822

 

 

14,169

 

 (1) (2) (3)

Bigchange Group Limited

Software

9.43%

SN + 6.00%

12/23/26

GBP

 

870

 

 

499

 

 

470

 

 (1) (2) (3) (4)

Bigchange Group Limited

Software

 

SN + 6.00%

12/23/26

GBP

 

2,400

 

 

(54

)

 

(65

)

 (1) (2) (3) (4)

Broadway Technology, LLC

Diversified Financial Services

11.34%

S + 6.50%

01/08/26

 

 

25,643

 

 

25,280

 

 

25,387

 

 (2) (3)

Broadway Technology, LLC

Diversified Financial Services

 

S + 6.50%

01/08/26

 

 

1,090

 

 

(17

)

 

(11

)

 (2) (3) (4)

BSI3 Menu Buyer, Inc (dba Kydia)

Diversified Financial Services

10.44%

S + 6.00%

01/25/28

 

 

962

 

 

947

 

 

924

 

 (2) (3)

BSI3 Menu Buyer, Inc (dba Kydia)

Diversified Financial Services

 

S + 6.00%

01/25/28

 

 

38

 

 

(1

)

 

(2

)

 (2) (3) (4)

Bullhorn, Inc.

Professional Services

10.48%

L + 5.75%

09/30/26

 

 

26,291

 

 

25,479

 

 

25,896

 

 (2) (3)

Bullhorn, Inc.

Professional Services

10.48%

L + 5.75%

09/30/26

 

 

4,682

 

 

4,663

 

 

4,611

 

 (2) (3)

Bullhorn, Inc.

Professional Services

10.48%

L + 5.75%

09/30/26

 

 

1,217

 

 

1,204

 

 

1,198

 

 (2) (3)

Bullhorn, Inc.

Professional Services

10.48%

L + 5.75%

09/30/26

 

 

1,344

 

 

604

 

 

598

 

 (2) (3) (4)

Bullhorn, Inc.

Professional Services

10.48%

L + 5.75%

09/30/26

 

 

545

 

 

528

 

 

537

 

 (2) (3)

Bullhorn, Inc.

Professional Services

10.48%

L + 5.75%

09/30/26

 

 

435

 

 

421

 

 

428

 

 (2) (3)

Businessolver.com, Inc.

Health Care Technology

9.67%

L + 5.50%

12/01/27

 

 

18,529

 

 

18,371

 

 

18,344

 

 (2) (3)

Businessolver.com, Inc.

Health Care Technology

9.88%

L + 5.50%

12/01/27

 

 

5,025

 

 

407

 

 

379

 

 (2) (3) (4)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

11.38%

S + 6.50%

10/01/26

 

 

17,836

 

 

17,559

 

 

17,301

 

 (2) (3)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

11.38%

S + 6.50%

10/01/26

 

 

798

 

 

773

 

 

774

 

 (2) (3)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

13.00%

P + 5.50%

10/01/25

 

 

180

 

 

140

 

 

137

 

 (2) (3) (4)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

11.84%

S + 7.00% (incl. 0.75%PIK)

07/01/24

 

 

19,648

 

 

19,310

 

 

18,174

 

 (2) (3)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

11.84%

S + 7.00% (incl. 0.75%PIK)

07/01/24

 

 

3,410

 

 

3,327

 

 

3,154

 

 (2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

17

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

 

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

11.84%

S + 7.00% (incl. 0.75%PIK)

07/01/24

$

 

2,007

 

$

1,993

 

$

1,856

 

 (2) (3)

Checkmate Finance Merger Sub, LLC

Entertainment

11.23%

L + 6.50%

12/31/27

 

 

31,179

 

 

30,640

 

 

30,244

 

 (2) (3)

Checkmate Finance Merger Sub, LLC

Entertainment

 

L + 6.50%

12/31/27

 

 

3,140

 

 

(53

)

 

(94

)

 (2) (3) (4)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

10.83%

S + 6.25%

05/18/29

 

 

45,968

 

 

44,292

 

 

44,589

 

 (2) (3)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

 

S + 6.25%

05/18/29

 

 

4,753

 

 

(100

)

 

(143

)

 (2) (3) (4)

CivicPlus LLC

Software

11.48%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

6,327

 

 

6,210

 

 

6,169

 

 (2) (3)

CivicPlus LLC

Software

11.48%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

6,273

 

 

6,160

 

 

6,117

 

 (2) (3)

CivicPlus LLC

Software

11.48%

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

2,973

 

 

2,915

 

 

2,898

 

 (2) (3)

CivicPlus LLC

Software

 

L + 6.75% (incl. 2.50% PIK)

08/24/27

 

 

1,217

 

 

(22

)

 

(30

)

 (2) (3) (4)

Clearcourse Partnership Acquireco Finance Limited

IT Services

10.69%

SN + 7.25% (Incl. 0.75% PIK)

07/25/28

GBP

 

12,910

 

 

15,177

 

 

15,217

 

 (1) (2) (3)

Clearcourse Partnership Acquireco Finance Limited

IT Services

9.55%

SN + 7.25% PIK

07/25/28

GBP

 

11,450

 

 

4,619

 

 

4,546

 

 (1) (2) (3) (4)

CloudBees, Inc.

Software

11.39%

L + 7.00% (incl. 2.50% PIK)

11/24/26

 

 

28,738

 

 

27,263

 

 

28,235

 

 (2) (3)

CloudBees, Inc.

Software

11.39%

L + 7.00% (incl. 2.50% PIK)

11/24/26

 

 

13,019

 

 

11,592

 

 

12,053

 

 (2) (3) (4)

Coding Solutions Acquisition, Inc.

Health Care Providers & Services

9.82%

S + 5.50%

05/11/28

 

 

14,829

 

 

14,554

 

 

14,459

 

 (2) (3)

Coding Solutions Acquisition, Inc.

Health Care Providers & Services

9.82%

S + 5.50%

05/11/28

 

 

2,120

 

 

387

 

 

371

 

 (2) (3) (4)

Coding Solutions Acquisition, Inc.

Health Care Providers & Services

 

S + 5.50%

05/11/28

 

 

4,460

 

 

(41

)

 

(112

)

 (2) (3) (4)

Computer Services, Inc.

Diversified Financial Services

11.15%

S + 6.75%

11/15/29

 

 

1,000

 

 

970

 

 

970

 

 (2)

CORA Health Holdings Corp

Health Care Providers & Services

10.48%

L + 5.75%

06/15/27

 

 

22,435

 

 

22,172

 

 

19,967

 

 (2) (3)

CORA Health Holdings Corp

Health Care Providers & Services

10.31%

L + 5.75%

06/15/27

 

 

8,895

 

 

328

 

 

(598

)

 (2) (3) (4)

CorePower Yoga LLC

Diversified Consumer Services

11.73%

L + 7.00% (incl. 5.00% PIK)

05/14/25

 

 

26,267

 

 

24,576

 

 

21,474

 

 (2) (3)

CorePower Yoga LLC

Diversified Consumer Services

11.72%

L + 7.00% (incl. 5.00% PIK)

05/14/25

 

 

1,687

 

 

465

 

 

254

 

 (2) (3) (4)

Coretrust Purchasing Group LLC

Diversified Financial Services

10.84%

S + 6.75%

10/01/29

 

 

774

 

 

752

 

 

751

 

 (2) (3)

Coretrust Purchasing Group LLC

Diversified Financial Services

 

S + 6.75%

10/01/29

 

 

113

 

 

(3

)

 

(3

)

 (2) (3) (4)

Coretrust Purchasing Group LLC

Diversified Financial Services

 

S + 6.75%

10/01/29

 

 

113

 

 

(2

)

 

(3

)

 (2) (3) (4)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

10.97%

S + 6.75%

11/01/28

 

 

914

 

 

887

 

 

886

 

 (2)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

10.97%

S + 6.75%

11/01/28

 

 

86

 

 

6

 

 

6

 

 (2) (4)

DECA Dental Holdings LLC

Health Care Providers & Services

10.48%

L + 5.75%

08/28/28

 

 

21,399

 

 

21,037

 

 

20,329

 

 (2) (3)

DECA Dental Holdings LLC

Health Care Providers & Services

10.48%

L + 5.75%

08/28/28

 

 

7,385

 

 

2,172

 

 

1,883

 

 (2) (3) (4)

DECA Dental Holdings LLC

Health Care Providers & Services

10.48%

L + 5.75%

08/26/27

 

 

1,711

 

 

1,456

 

 

1,397

 

 (2) (3) (4)

Diligent Corporation

Professional Services

8.15%

L + 6.25%

08/04/25

€

 

37,675

 

 

42,831

 

 

40,229

 

 (2) (3)

Diligent Corporation

Professional Services

10.63%

L + 6.25%

08/04/25

 

 

24,352

 

 

23,650

 

 

24,291

 

 (2) (3)

Diligent Corporation

Professional Services

10.63%

L + 6.25%

08/04/25

 

 

3,100

 

 

892

 

 

922

 

 (2) (3) (4)

Elemica Parent, Inc.

Chemicals

10.74%

L + 6.00%

09/18/25

 

 

6,948

 

 

6,624

 

 

6,670

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

10.58%

S + 6.00%

09/18/25

 

 

1,482

 

 

1,454

 

 

1,422

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

10.68%

S + 6.00%

09/18/25

 

 

1,362

 

 

1,314

 

 

1,308

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

10.51%

S + 6.00%

09/18/25

 

 

930

 

 

903

 

 

893

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

10.68%

S + 6.00%

09/18/25

 

 

555

 

 

545

 

 

532

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.67%

S + 5.25%

12/06/25

 

 

10,369

 

 

10,044

 

 

10,032

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.75%

S + 5.75%

12/06/25

 

 

5,682

 

 

5,578

 

 

5,569

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.67%

S + 5.25%

12/06/25

 

 

4,878

 

 

4,820

 

 

4,720

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.67%

S + 5.25%

12/06/25

 

 

4,469

 

 

4,395

 

 

4,324

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.67%

S + 5.25%

12/06/25

 

 

2,269

 

 

158

 

 

153

 

 (2) (3) (4)

ESO Solutions, Inc

Health Care Technology

11.59%

S + 7.00%

05/03/27

 

 

39,908

 

 

39,288

 

 

39,309

 

 (2) (3)

ESO Solutions, Inc

Health Care Technology

 

S + 7.00%

05/03/27

 

 

3,620

 

 

(53

)

 

(54

)

 (2) (3) (4)

Everest Clinical Research Corporation

Professional Services

10.65%

S + 6.00%

11/06/26

 

 

5,800

 

 

5,685

 

 

5,727

 

 (1) (2) (3)

Experity, Inc.

Health Care Technology

10.48%

L + 5.75%

02/24/28

 

 

912

 

 

908

 

 

898

 

 (2) (3)

Experity, Inc.

Health Care Technology

 

L + 5.75%

02/24/28

 

 

81

 

 

—

 

 

(1

)

 (2) (3) (4)

Fullsteam Operations LLC

Diversified Financial Services

12.23%

L + 7.50% (Incl. 5.25% PIK)

10/04/27

 

 

59,503

 

 

58,219

 

 

58,016

 

 (2) (3)

Fullsteam Operations LLC

Diversified Financial Services

12.23%

L + 7.50% (Incl. 5.25% PIK)

10/04/27

 

 

23,045

 

 

22,526

 

 

22,468

 

 (2) (3)

Fullsteam Operations LLC

Diversified Financial Services

12.23%

L + 7.50% (Incl. 5.25% PIK)

10/04/27

 

 

3,380

 

 

1,103

 

 

1,094

 

 (2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

18

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

 

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Fullsteam Operations LLC

Diversified Financial Services

 

L + 7.50% (Incl. 5.25% PIK)

10/04/27

$

 

440

 

$

(9

)

$

(11

)

 (2) (3) (4)

Gainsight, Inc.

Software

11.16%

L + 6.75% PIK

07/30/27

 

 

44,677

 

 

44,096

 

 

43,002

 

 (2) (3)

Gainsight, Inc.

Software

 

L + 6.75%

07/30/27

 

 

5,320

 

 

(71

)

 

(200

)

 (2) (3) (4)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

12.98%

S + 8.25% (Incl. 3.75% PIK)

06/24/26

 

 

14,834

 

 

14,660

 

 

13,944

 

 (2) (3)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

12.98%

S + 8.25% (Incl. 3.75% PIK)

06/24/26

 

 

2,603

 

 

2,572

 

 

2,447

 

 (2) (3)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

12.98%

S + 8.25% (Incl. 3.75% PIK)

06/24/26

 

 

970

 

 

955

 

 

912

 

 (2) (3)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

 

S + 8.25% (Incl. 3.75% PIK)

06/24/26

 

 

1,880

 

 

(21

)

 

(113

)

 (2) (3) (4)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

9.64%

L + 5.50%

01/29/27

 

 

29,145

 

 

28,609

 

 

28,417

 

 (2)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

10.14%

L + 6.00%

01/29/27

 

 

3,783

 

 

3,722

 

 

3,688

 

 (2)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

10.69%

L + 6.50%

01/29/27

 

 

2,583

 

 

840

 

 

802

 

 (2) (4)

Governmentjobs.com, Inc. (dba NeoGov)

Software

9.88%

L + 5.50%

12/01/28

 

 

42,069

 

 

41,977

 

 

41,333

 

 (2) (3)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

L + 5.50%

12/02/27

 

 

4,710

 

 

(10

)

 

(82

)

 (2) (3) (4)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

L + 5.50%

12/01/28

 

 

14,718

 

 

(16

)

 

(258

)

 (2) (3) (4)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

9.92%

L + 5.75%

05/22/26

 

 

24,566

 

 

24,341

 

 

23,707

 

 (2)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

 

L + 5.75%

05/22/26

 

 

982

 

 

(10

)

 

(34

)

 (2) (4)

Halo Branded Solutions, Inc.

Commercial Services & Supplies

8.88%

L + 4.50%

06/30/25

 

 

6,291

 

 

6,264

 

 

5,473

 

HealthEdge Software, Inc.

Health Care Technology

11.74%

L + 7.00%

04/09/26

 

 

35,400

 

 

34,841

 

 

34,603

 

 (2) (3)

HealthEdge Software, Inc.

Health Care Technology

11.74%

L + 7.00%

04/09/26

 

 

3,299

 

 

3,299

 

 

3,224

 

 (2) (3)

HealthEdge Software, Inc.

Health Care Technology

 

L + 7.00%

04/09/26

 

 

3,800

 

 

(58

)

 

(86

)

 (2) (3) (4)

HealthEdge Software, Inc.

Health Care Technology

 

L + 7.00%

04/09/26

 

 

9,500

 

 

(72

)

 

(214

)

 (2) (3) (4)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

10.38%

L + 6.00%

12/15/26

 

 

18,987

 

 

18,748

 

 

18,608

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

10.38%

L + 6.00%

12/15/26

 

 

14,849

 

 

14,731

 

 

14,552

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

10.38%

L + 6.00%

12/15/26

 

 

7,824

 

 

7,703

 

 

7,668

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

 

L + 6.00%

12/15/26

 

 

2,363

 

 

(32

)

 

(47

)

 (2) (3) (4)

Hollander Intermediate LLC (dba Bedding Acquisition, LLC

Household Products

13.19%

S + 8.75%

09/21/26

 

 

39,551

 

 

38,547

 

 

37,079

 

 (2) (3)

Honor HN Buyer, Inc

Health Care Providers & Services

10.48%

S + 5.75%

10/15/27

 

 

24,113

 

 

23,711

 

 

23,570

 

 (2) (3)

Honor HN Buyer, Inc

Health Care Providers & Services

10.48%

S + 5.75%

10/15/27

 

 

15,226

 

 

6,842

 

 

6,685

 

 (2) (3) (4)

Honor HN Buyer, Inc

Health Care Providers & Services

 

S + 5.75%

10/15/27

 

 

2,802

 

 

(45

)

 

(63

)

 (2) (3) (4)

Honor HN Buyer, Inc

Health Care Providers & Services

 

S + 5.75%

10/15/27

 

 

10,000

 

 

(93

)

 

(225

)

 (2) (3) (4)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.57%

L + 6.00%

10/23/26

 

 

34,957

 

 

34,542

 

 

33,209

 

 (1) (2) (3)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.69%

L + 6.00%

10/23/26

 

 

11,313

 

 

11,226

 

 

10,747

 

 (1) (2) (3)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.73%

L + 6.00%

10/23/26

 

 

10,723

 

 

10,643

 

 

10,187

 

 (1) (2) (3)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

11.14%

L + 6.75%

07/09/25

 

 

56,793

 

 

54,231

 

 

55,089

 

 (2) (3)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

11.14%

L + 6.75%

07/09/25

 

 

4,688

 

 

2,220

 

 

2,203

 

 (2) (3) (4)

HumanState Limited (dba PayProp)

Diversified Consumer Services

9.43%

SN + 6.00%

11/23/28

GBP

 

17,000

 

 

20,207

 

 

20,244

 

 (1) (2)

HumanState Limited (dba PayProp)

Diversified Consumer Services

 

SN + 6.00%

11/23/28

GBP

 

2,600

 

 

(94

)

 

(47

)

 (1) (2) (4)

HumanState Limited (dba PayProp)

Diversified Consumer Services

 

SN + 6.00%

11/23/28

GBP

 

7,270

 

 

(188

)

 

(66

)

 (1) (2) (4)

iCIMS, Inc.

Professional Services

11.52%

S + 7.25% (Incl. 3.88% PIK)

08/18/28

 

 

44,090

 

 

43,355

 

 

43,318

 

 (2) (3)

iCIMS, Inc.

Professional Services

 

S + 7.25% (Incl. 3.88% PIK)

08/18/28

 

 

4,199

 

 

(69

)

 

(73

)

 (2) (3) (4)

iCIMS, Inc.

Professional Services

 

S + 7.25%

08/18/28

 

 

11,711

 

 

—

 

 

(205

)

 (2) (3) (4)

Intelligent Medical Objects, Inc.

Health Care Technology

10.62%

S + 6.00%

05/11/29

 

 

12,494

 

 

12,261

 

 

12,244

 

 (2) (3)

Intelligent Medical Objects, Inc.

Health Care Technology

10.61%

S + 6.00%

05/11/28

 

 

1,490

 

 

256

 

 

253

 

 (2) (3) (4)

Intelligent Medical Objects, Inc.

Health Care Technology

 

S + 6.00%

05/11/29

 

 

2,985

 

 

(27

)

 

(60

)

 (2) (3) (4)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

10.23%

L + 5.50%

04/02/25

 

 

51,583

 

 

50,126

 

 

50,938

 

 (2) (3)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

 

L + 5.50%

04/02/25

 

 

4,400

 

 

(50

)

 

(55

)

 (2) (3) (4)

Iracore International Holdings, Inc.

Energy Equipment & Services

13.75%

L + 9.00%

04/12/24

 

 

2,361

 

 

2,361

 

 

2,337

 

 ^ (3)

iWave Information Systems, Inc.

Software

11.22%

S + 6.75%

11/23/28

 

 

891

 

 

869

 

 

869

 

 (1) (2)

iWave Information Systems, Inc.

Software

 

S + 6.75%

11/23/28

 

 

109

 

 

(3

)

 

(3

)

 (1) (2) (4)

Jill Acquisition LLC (dba J. Jill)

Specialty Retail

9.41%

L + 5.00%

05/08/24

 

 

5,785

 

 

5,640

 

 

5,311

 

Kaseya Inc.

IT Services

10.33%

S + 5.75%

06/25/29

 

 

18,500

 

 

18,238

 

 

18,222

 

 (2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

19

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Kaseya Inc.

IT Services

 

S + 5.75%

06/25/29

$

1,100

 

$

(15

)

$

(17

)

 (2) (3) (4)

Kaseya Inc.

IT Services

 

S + 5.75%

06/25/29

 

1,100

 

 

(8

)

 

(17

)

 (2) (3) (4)

Kawa Solar Holdings Limited

Construction & Engineering

 

 

12/31/23

 

3,917

 

 

3,603

 

 

1,283

 

 ^ (1) (3) (7)

Kawa Solar Holdings Limited

Construction & Engineering

 

 

12/31/23

 

3,318

 

 

800

 

 

—

 

 ^ (1) (3) (7)

LCG Vardiman Black, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

11.22%

S + 7.00%

03/18/27

 

998

 

 

871

 

 

870

 

 (2) (3) (4)

Lithium Technologies, Inc.

Interactive Media & Services

12.06%

S + 8.00%

01/03/24

 

89,013

 

 

88,464

 

 

86,343

 

 (2) (3)

Lithium Technologies, Inc.

Interactive Media & Services

12.06%

S + 8.00%

01/03/24

 

5,110

 

 

2,023

 

 

1,891

 

 (2) (3) (4)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

11.48%

L + 6.75%

12/16/27

 

15,243

 

 

14,915

 

 

14,824

 

 (2) (3)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

11.18%

L + 6.75%

12/16/26

 

2,200

 

 

2,155

 

 

2,139

 

 (2) (3)

MedeAnalytics, Inc.

Health Care Technology

 

S + 8.00% (incl. 1.50% PIK)

10/09/26

 

1,020

 

 

953

 

 

806

 

 (2) (3) (5)

MerchantWise Solutions, LLC (dba HungerRush)

Diversified Financial Services

9.31%

S + 6.00%

06/01/28

 

21,637

 

 

21,238

 

 

20,988

 

 (2) (3)

MerchantWise Solutions, LLC (dba HungerRush)

Diversified Financial Services

10.63%

S + 6.00%

06/01/28

 

5,435

 

 

3,537

 

 

3,505

 

 (2) (3) (4)

MerchantWise Solutions, LLC (dba HungerRush)

Diversified Financial Services

 

S + 6.00%

06/01/28

 

2,718

 

 

(49

)

 

(82

)

 (2) (3) (4)

Millstone Medical Outsourcing, LLC

Health Care Providers & Services

10.87%

S + 6.00%

12/15/27

 

10,245

 

 

10,069

 

 

10,040

 

 (2) (3)

Millstone Medical Outsourcing, LLC

Health Care Providers & Services

12.5%

P + 5.00%

12/15/27

 

2,217

 

 

407

 

 

399

 

 (2) (3) (4)

MRI Software LLC

Real Estate Mgmt. & Development

10.23%

L + 5.50%

02/10/26

 

23,219

 

 

22,424

 

 

22,261

 

MRI Software LLC

Real Estate Mgmt. & Development

10.23%

L + 5.50%

02/10/26

 

6,536

 

 

6,512

 

 

6,266

 

MRI Software LLC

Real Estate Mgmt. & Development

 

L + 5.50%

02/10/26

 

1,612

 

 

(24

)

 

(66

)

 (4)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

10.13%

L + 5.75%

11/30/27

 

17,080

 

 

16,791

 

 

16,568

 

 (2) (3)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

10.27%

L + 5.75%

11/30/27

 

17,340

 

 

14,005

 

 

13,758

 

 (2) (3) (4)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

 

L + 5.75%

11/30/27

 

2,992

 

 

(49

)

 

(90

)

 (2) (3) (4)

One GI LLC

Health Care Providers & Services

11.13%

L + 6.75%

12/22/25

 

22,644

 

 

22,349

 

 

21,512

 

 (2) (3)

One GI LLC

Health Care Providers & Services

11.13%

L + 6.75%

12/22/25

 

12,086

 

 

11,899

 

 

11,482

 

 (2) (3)

One GI LLC

Health Care Providers & Services

11.13%

L + 6.75%

12/22/25

 

9,310

 

 

9,190

 

 

8,844

 

 (2) (3)

One GI LLC

Health Care Providers & Services

11.07%

L + 6.75%

12/22/25

 

6,659

 

 

6,500

 

 

6,282

 

 (2) (3) (4)

One GI LLC

Health Care Providers & Services

 

L + 6.75%

12/22/25

 

3,610

 

 

(46

)

 

(180

)

 (2) (3) (4)

Output Services Group, Inc.

Diversified Consumer Services

9.80%

S + 5.25% (Incl. 1.50% PIK)

06/29/26

 

3,855

 

 

3,847

 

 

2,593

 

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

12.54%

S + 7.50%

07/18/28

 

24,090

 

 

23,636

 

 

23,608

 

 (2) (3)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

12.54%

S + 7.50%

07/18/28

 

2,255

 

 

2,234

 

 

2,210

 

 (2) (3)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

12.53%

S + 7.50%

07/18/28

 

2,805

 

 

1,297

 

 

1,241

 

 (2) (3) (4)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

 

S + 6.75%

07/18/28

 

1,815

 

 

(34

)

 

(36

)

 (2) (3) (4)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

 

S + 6.75%

07/18/28

 

2,805

 

 

(26

)

 

(56

)

 (2) (3) (4)

Picture Head Midco LLC

Entertainment

11.11%

S + 6.75%

08/31/23

 

45,307

 

 

44,272

 

 

44,401

 

 (2) (3)

Pioneer Buyer I, LLC

Software

11.72%

L + 7.00% PIK

11/01/28

 

26,257

 

 

25,850

 

 

25,732

 

 (2) (3)

Pioneer Buyer I, LLC

Software

 

L + 7.00%

11/01/27

 

4,300

 

 

(70

)

 

(86

)

 (2) (3) (4)

PlanSource Holdings, Inc.

Health Care Technology

9.55%

L + 6.25%

04/22/25

 

56,720

 

 

54,845

 

 

56,011

 

 (2) (3)

PlanSource Holdings, Inc.

Health Care Technology

9.55%

L + 6.25%

04/22/25

 

905

 

 

895

 

 

893

 

 (2) (3)

PlanSource Holdings, Inc.

Health Care Technology

9.55%

L + 6.25%

04/22/25

 

905

 

 

895

 

 

893

 

 (2) (3)

PlanSource Holdings, Inc.

Health Care Technology

 

L + 6.25%

04/22/25

 

7,824

 

 

(124

)

 

(98

)

 (2) (3) (4)

Pluralsight, Inc

Professional Services

11.83%

L + 8.00%

04/06/27

 

75,915

 

 

74,744

 

 

74,207

 

 (2) (3)

Pluralsight, Inc

Professional Services

12.36%

L + 8.00%

04/06/27

 

5,100

 

 

2,477

 

 

2,435

 

 (2) (3) (4)

PPT Management Holdings, LLC.

Health Care Providers & Services

 

L + 8.50% (incl. 2.50% PIK)

01/30/23

 

6,345

 

 

5,908

 

 

4,521

 

 (3) (5)

PPT Management Holdings, LLC.

Health Care Providers & Services

 

L + 5.50%

01/30/23

 

123

 

 

—

 

 

(35

)

 (3) (4)

Premier Care Dental Management, LLC

Health Care Providers & Services

9.88%

L + 5.50%

08/05/28

 

18,635

 

 

18,323

 

 

18,076

 

 (2) (3)

Premier Care Dental Management, LLC

Health Care Providers & Services

9.88%

L + 5.50%

08/05/28

 

10,110

 

 

8,384

 

 

8,240

 

 (2) (3) (4)

Premier Care Dental Management, LLC

Health Care Providers & Services

9.73%

L + 5.50%

08/05/27

 

3,052

 

 

970

 

 

926

 

 (2) (3) (4)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

10.13%

L + 5.75%

01/02/25

 

27,277

 

 

26,383

 

 

26,596

 

 (2) (3)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

10.13%

L + 5.75%

01/02/25

 

7,616

 

 

7,538

 

 

7,425

 

 (2) (3)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

10.13%

L + 5.75%

01/02/25

 

6,093

 

 

6,030

 

 

5,941

 

 (2) (3)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

10.13%

L + 5.75%

01/02/25

 

5,762

 

 

1,594

 

 

1,508

 

 (2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

20

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

10.64%

L + 6.25%

07/06/26

$

35,359

 

$

34,809

 

$

34,652

 

 (2) (3)

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

 

L + 6.50%

07/06/26

 

75

 

 

(1

)

 

(2

)

 (2) (3) (4)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

10.67%

L + 6.50%

01/30/26

 

18,948

 

 

18,697

 

 

18,711

 

 (1) (2) (3)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

10.67%

L + 6.50%

01/30/26

 

7,752

 

 

7,635

 

 

7,655

 

 (1) (2) (3)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

 

L + 6.50%

01/30/26

 

3,445

 

 

(43

)

 

(43

)

 (1) (2) (3) (4)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

10.23%

L + 5.50%

11/01/28

 

22,790

 

 

22,592

 

 

21,992

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

10.23%

L + 5.50%

11/01/28

 

2,025

 

 

2,006

 

 

1,954

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

10.23%

L + 5.50%

11/01/28

 

1,960

 

 

1,943

 

 

1,892

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

10.23%

L + 5.50%

11/01/28

 

1,400

 

 

1,388

 

 

1,351

 

 (2)

Purfoods, LLC

Health Care Providers & Services

10.90%

L + 6.25%

08/12/26

 

587

 

 

568

 

 

573

 

 (2) (3)

Purfoods, LLC

Health Care Providers & Services

10.88%

L + 6.25%

08/12/26

 

396

 

 

390

 

 

387

 

 (2) (3)

Qualawash Holdings, LLC

Commercial Services & Supplies

9.44%

L + 5.50%

08/31/26

 

11,317

 

 

11,170

 

 

11,091

 

 (2) (3)

Qualawash Holdings, LLC

Commercial Services & Supplies

9.89%

L + 5.50%

08/31/26

 

2,852

 

 

2,323

 

 

2,295

 

 (2) (3) (4)

Qualawash Holdings, LLC

Commercial Services & Supplies

 

L + 5.50%

08/31/26

 

2,859

 

 

(36

)

 

(57

)

 (2) (3) (4)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

9.73%

S + 5.00%

06/21/25

 

21,643

 

 

20,957

 

 

21,156

 

 (2) (3)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

9.73%

S + 5.00%

06/21/25

 

1,639

 

 

1,625

 

 

1,602

 

 (2) (3)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

 

S + 5.00%

06/21/25

 

4,094

 

 

(52

)

 

(92

)

 (2) (3) (4)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

10.63%

L + 6.25%

05/25/27

 

21,167

 

 

20,838

 

 

20,796

 

 (1) (2) (3)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

10.49%

L + 6.25%

05/25/27

 

3,387

 

 

289

 

 

279

 

 (1) (2) (3) (4)

Rubrik,Inc.

Software

10.75%

S + 6.50%

06/10/27

 

35,173

 

 

34,533

 

 

34,470

 

 (2) (3)

Rubrik,Inc.

Software

11.45%

S + 7.00%

06/10/27

 

4,020

 

 

1,709

 

 

1,629

 

 (2) (3) (4)

Smarsh, Inc.

Software

11.29%

S + 6.50%

02/16/29

 

26,667

 

 

26,426

 

 

26,400

 

 (3)

Smarsh, Inc.

Software

11.29%

S + 6.50%

02/16/29

 

6,667

 

 

3,287

 

 

3,267

 

 (3) (4)

Smarsh, Inc.

Software

 

S + 6.50%

02/16/29

 

1,667

 

 

(15

)

 

(17

)

 (3) (4)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

10.44%

S + 6.00%

07/06/27

 

10,746

 

 

10,548

 

 

10,531

 

 ^ (2) (3)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

S + 6.00%

07/06/27

 

1,900

 

 

(34

)

 

(38

)

 ^ (2) (3) (4)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

S + 6.00%

07/06/27

 

7,400

 

 

(67

)

 

(148

)

 ^ (2) (3) (4)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

13.66%

L + 9.25% (incl. 3.50% PIK)

06/17/24

 

29,750

 

 

28,546

 

 

28,263

 

 (2) (3)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

13.66%

L + 9.25% (incl. 3.50% PIK)

06/17/24

 

2,157

 

 

2,062

 

 

2,049

 

 (2) (3)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

13.68%

L + 9.25% (incl. 3.50% PIK)

06/17/24

 

1,074

 

 

1,032

 

 

1,021

 

 (2) (3)

SpendMend, LLC

Health Care Providers & Services

10.17%

S + 5.75%

03/01/28

 

634

 

 

624

 

 

618

 

 (2) (3)

SpendMend, LLC

Health Care Providers & Services

10.17%

S + 5.75%

03/01/28

 

277

 

 

109

 

 

105

 

 (2) (3) (4)

SpendMend, LLC

Health Care Providers & Services

10.17%

S + 5.75%

03/01/28

 

83

 

 

10

 

 

9

 

 (2) (3) (4)

Spotless Brands, LLC

Diversified Consumer Services

10.92%

S + 6.50%

07/25/28

 

217

 

 

210

 

 

210

 

 (2)

Spotless Brands, LLC

Diversified Consumer Services

 

S + 6.50%

07/25/28

 

33

 

 

—

 

 

(1

)

 (2) (4)

StarCompliance Intermediate, LLC

Diversified Financial Services

11.48%

L + 6.75%

01/12/27

 

15,600

 

 

15,374

 

 

15,366

 

 (2) (3)

StarCompliance Intermediate, LLC

Diversified Financial Services

11.48%

L + 6.75%

01/12/27

 

2,514

 

 

2,473

 

 

2,476

 

 (2) (3)

StarCompliance Intermediate, LLC

Diversified Financial Services

11.14%

L + 6.75%

01/12/27

 

2,500

 

 

591

 

 

587

 

 (2) (3) (4)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

10.75%

S + 6.25%

07/02/27

 

41,043

 

 

40,538

 

 

40,017

 

 (2) (3)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

10.75%

S + 6.25%

07/02/27

 

12,313

 

 

12,121

 

 

12,005

 

 (2) (3)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

 

S + 6.25%

07/02/27

 

4,925

 

 

(58

)

 

(123

)

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

10.73%

S + 6.00%

10/09/26

 

20,533

 

 

17,480

 

 

17,237

 

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

10.73%

S + 6.00%

10/09/26

 

4,034

 

 

3,988

 

 

3,953

 

 (2) (3)

Sunstar Insurance Group, LLC

Insurance

10.73%

S + 6.00%

10/09/26

 

339

 

 

334

 

 

332

 

 (2) (3)

Sunstar Insurance Group, LLC

Insurance

 

S + 6.00%

10/09/26

 

374

 

 

(6

)

 

(7

)

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

 

S + 6.00%

10/09/26

 

4,737

 

 

(85

)

 

(95

)

 (2) (3) (4)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

10.85%

L + 6.13%

08/31/27

 

31,476

 

 

30,938

 

 

30,846

 

 (2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

21

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

 

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

10.85%

L + 6.13%

08/31/27

$

 

952

 

$

920

 

$

933

 

 (2) (3)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

 

L + 8.00%

08/31/26

 

 

122

 

 

(2

)

 

(2

)

 (2) (3) (4)

Sweep Purchaser LLC

Commercial Services & Supplies

10.48%

L + 5.75%

11/30/26

 

 

28,107

 

 

27,714

 

 

27,615

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

10.35%

L + 5.75%

11/30/26

 

 

8,923

 

 

8,796

 

 

8,767

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

10.20%

L + 5.75%

11/30/26

 

 

7,155

 

 

7,049

 

 

7,029

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

10.35%

L + 5.75%

11/30/26

 

 

4,970

 

 

4,887

 

 

4,883

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

10.14%

L + 5.75%

11/30/26

 

 

4,541

 

 

757

 

 

738

 

 (2) (3) (4)

Syntellis Performance Solutions, LLC (dba Axiom)

Health Care Technology

10.82%

S + 6.50%

08/02/27

 

 

16,367

 

 

16,062

 

 

16,040

 

 (2) (3)

Syntellis Performance Solutions, LLC (dba Axiom)

Health Care Technology

10.82%

S + 6.50%

08/02/27

 

 

820

 

 

787

 

 

804

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.24%

S + 6.00%

08/15/25

 

 

26,058

 

 

25,101

 

 

25,602

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

9.91%

S + 5.50%

08/15/25

 

 

7,897

 

 

7,773

 

 

7,759

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.41%

S + 6.00%

08/15/25

 

 

4,689

 

 

4,621

 

 

4,607

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.05%

S + 5.50%

08/15/25

 

 

4,565

 

 

3,565

 

 

3,572

 

 (2) (3) (4)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

10.20%

S + 5.50%

08/15/25

 

 

2,120

 

 

547

 

 

529

 

 (2) (3) (4)

Thrasio, LLC

Internet & Direct Marketing Retail

11.17%

L + 7.00%

12/18/26

 

 

39,131

 

 

38,625

 

 

36,392

 

 (2) (3)

Thrasio, LLC

Internet & Direct Marketing Retail

 

L + 7.00%

12/18/26

 

 

14,686

 

 

(56

)

 

(1,028

)

 (2) (3) (4)

Total Vision LLC

Health Care Providers & Services

10.32%

S + 6.00%

07/15/26

 

 

17,015

 

 

16,722

 

 

16,674

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

10.60%

S + 6.00%

07/15/26

 

 

5,007

 

 

4,931

 

 

4,906

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

10.22%

S + 6.00%

07/15/26

 

 

2,492

 

 

2,455

 

 

2,442

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

10.42%

S + 6.00%

07/15/26

 

 

10,394

 

 

1,104

 

 

992

 

 (2) (3) (4)

Total Vision LLC

Health Care Providers & Services

 

S + 6.00%

07/15/26

 

 

1,270

 

 

(18

)

 

(25

)

 (2) (3) (4)

Trader Corporation

Automobiles

11.40%

C + 6.75%

12/21/29

CAD

 

317

 

 

229

 

 

228

 

 (2)

Trader Corporation

Automobiles

 

C + 6.75%

12/22/28

CAD

 

24

 

 

—

 

 

-

 

 (2) (4)

Tronair Parent Inc.

Air Freight & Logistics

10.84%

L + 6.25% (incl. 0.50% PIK)

09/08/23

 

 

6,255

 

 

6,237

 

 

5,874

 

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.48%

S + 5.75%

12/21/26

 

 

21,652

 

 

21,346

 

 

21,003

 

 (2) (3)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.48%

S + 5.75%

12/21/26

 

 

7,526

 

 

7,413

 

 

7,300

 

 (2) (3)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.45%

S + 5.75%

12/21/26

 

 

9,666

 

 

4,771

 

 

4,579

 

 (2) (3) (4)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

10.48%

S + 5.75%

12/21/26

 

 

3,023

 

 

1,900

 

 

1,850

 

 (2) (3) (4)

Viant Medical Holdings, Inc.

Health Care Equipment & Supplies

10.63%

L + 6.25%

07/02/25

 

 

31,141

 

 

29,978

 

 

29,973

 

 (2)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

11.08%

S + 6.50%

08/11/27

 

 

34,826

 

 

34,236

 

 

34,217

 

 (2) (3)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

11.07%

S + 6.50% PIK

08/11/27

 

 

6,297

 

 

3,370

 

 

3,260

 

 (2) (3) (4)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

 

S + 6.50%

08/11/27

 

 

3,685

 

 

(61

)

 

(64

)

 (2) (3) (4)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

10.65%

L + 5.50%

06/29/27

 

 

32,582

 

 

32,197

 

 

31,523

 

 (2) (3)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

 

P + 4.50%

06/29/27

 

 

944

 

 

(11

)

 

(31

)

 (2) (3) (4)

WebPT, Inc.

Health Care Technology

11.48%

L + 6.75%

01/18/28

 

 

25,126

 

 

23,621

 

 

24,372

 

 (2) (3)

WebPT, Inc.

Health Care Technology

10.98%

L + 6.75%

01/18/28

 

 

5,534

 

 

5,461

 

 

5,368

 

 (2) (3)

WebPT, Inc.

Health Care Technology

11.26%

L + 6.75%

01/18/28

 

 

2,617

 

 

951

 

 

931

 

 (2) (3) (4)

WebPT, Inc.

Health Care Technology

 

L + 6.75%

01/18/28

 

 

2,617

 

 

(17

)

 

(79

)

 (2) (3) (4)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

9.91%

L + 5.50%

01/20/27

 

 

21,778

 

 

21,460

 

 

21,452

 

 (2) (3)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

L + 5.50%

01/20/27

 

 

2,600

 

 

(35

)

 

(39

)

 (2) (3) (4)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

L + 5.50%

01/20/27

 

 

4,000

 

 

(33

)

 

(60

)

 (2) (3) (4)

Whitewater Holding Company LLC

Diversified Consumer Services

10.48%

L + 5.75%

12/21/27

 

 

17,344

 

 

17,046

 

 

16,867

 

 (2) (3)

Whitewater Holding Company LLC

Diversified Consumer Services

10.48%

L + 5.75%

12/21/27

 

 

5,822

 

 

5,718

 

 

5,661

 

 (2) (3)

Whitewater Holding Company LLC

Diversified Consumer Services

10.48%

L + 5.75%

12/21/27

 

 

5,785

 

 

5,686

 

 

5,626

 

 (2) (3)

Whitewater Holding Company LLC

Diversified Consumer Services

10.50%

L + 5.75%

12/21/27

 

 

2,340

 

 

780

 

 

755

 

 (2) (3) (4)

Whitewater Holding Company LLC

Diversified Consumer Services

10.54%

L + 6.00%

12/21/27

 

 

2,700

 

 

249

 

 

223

 

 (2) (3) (4)

Wine.com, LLC

Beverages

11.65%

L + 7.00%

11/14/24

 

 

15,400

 

 

15,419

 

 

15,400

 

 (2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

22

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Wine.com, LLC

Beverages

12.00%

12.00% PIK

11/14/24

$

5,373

 

$

6,228

 

$

8,900

 

 (2) (3) (6)

Wine.com, LLC

Beverages

11.65%

L + 7.00%

11/14/24

 

3,700

 

 

3,703

 

 

3,700

 

 (2) (3)

Wine.com, LLC

Beverages

12.00%

12.00% PIK

11/14/24

 

1,541

 

 

308

 

 

1,012

 

 (2) (3) (4) (6)

WorkForce Software, LLC

Software

12.46%

L + 7.25% (incl. 3.00% PIK)

07/31/25

 

22,524

 

 

21,887

 

 

22,074

 

 (2) (3)

WorkForce Software, LLC

Software

12.46%

L + 7.25% (incl. 3.00% PIK)

07/31/25

 

3,177

 

 

3,130

 

 

3,113

 

 (2) (3)

WorkForce Software, LLC

Software

12.46%

L + 7.25% (incl. 3.00% PIK)

07/31/25

 

2,335

 

 

2,295

 

 

2,288

 

 (2) (3)

WorkForce Software, LLC

Software

11.71%

L + 6.50%

07/31/25

 

1,894

 

 

1,240

 

 

1,225

 

 (2) (3) (4)

WSO2, Inc.

IT Services

11.80%

L + 7.50% (incl. 3.00% PIK)

11/04/26

 

32,129

 

 

31,634

 

 

31,808

 

 (2) (3)

Xactly Corporation

IT Services

11.99%

L + 7.25%

07/31/23

 

62,025

 

 

61,459

 

 

61,250

 

 (2) (3)

Xactly Corporation

IT Services

11.70%

L + 7.25%

07/31/23

 

3,874

 

 

3,860

 

 

3,826

 

 (2) (3)

Zarya Intermediate, LLC (dba iOFFICE)

Real Estate Mgmt. & Development

10.90%

S + 6.50%

07/01/27

 

76,666

 

 

76,666

 

 

75,899

 

 (2) (3)

Zarya Intermediate, LLC (dba iOFFICE)

Real Estate Mgmt. & Development

 

S + 6.50%

07/01/27

 

7,987

 

 

—

 

 

(80

)

 (2) (3) (4)

Zodiac Intermediate, LLC (dba Zipari)

Health Care Technology

12.42%

L + 8.00%

12/21/26

 

50,230

 

 

49,161

 

 

45,333

 

 (2) (3)

Zodiac Intermediate, LLC (dba Zipari)

Health Care Technology

12.30%

L + 8.00%

12/22/25

 

7,500

 

 

7,364

 

 

6,769

 

 (2) (3)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

3,174,534

 

 

3,129,552

 

 

1st Lien/Last-Out Unitranche (8) - 7.74%

 

 

 

 

 

 

 

 

 

 

 

Doxim, Inc.

Diversified Financial Services

10.84%

S + 6.00%

08/31/24

$

38,967

 

$

38,028

 

$

36,726

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

11.19%

S + 7.00%

08/31/24

 

24,750

 

 

24,444

 

 

23,141

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

10.84%

S + 6.00%

08/31/24

 

22,863

 

 

22,184

 

 

21,549

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

11.39%

L + 7.00%

08/31/24

 

6,666

 

 

6,580

 

 

6,266

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

12.44%

L + 8.00%

08/31/24

 

5,176

 

 

5,104

 

 

4,943

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

12.44%

L + 8.00%

08/31/24

 

3,878

 

 

3,830

 

 

3,704

 

 (2) (3)

EDB Parent, LLC (dba Enterprise DB)

Software

11.58%

S + 7.00%

07/07/28

 

19,504

 

 

19,008

 

 

19,016

 

 (2) (3)

EDB Parent, LLC (dba Enterprise DB)

Software

11.58%

S + 7.00%

07/07/28

 

7,591

 

 

1,075

 

 

885

 

 (2) (3) (4)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

120,253

 

 

116,230

 

 

2nd Lien/Senior Secured Debt - 11.60%

 

 

 

 

 

 

 

 

Animal Supply Intermediate, LLC

Distributors

 

7.00% PIK

11/14/25

$

9,756

 

$

9,031

 

$

—

 

 ^ (3) (5)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

10.00% PIK

11/11/25

 

12,150

 

 

9,714

 

 

1,701

 

 (2) (3) (5)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

 

05/11/26

 

15,511

 

 

—

 

 

—

 

 (2) (3) (7)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

11.24%

L + 7.50%

07/31/25

 

17,000

 

 

16,079

 

 

16,448

 

 (2) (3)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

11.24%

L + 7.50%

07/31/25

 

13,890

 

 

13,687

 

 

13,439

 

 (2) (3)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

11.24%

L + 7.50%

07/31/25

 

4,939

 

 

4,824

 

 

4,779

 

 (2) (3)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

11.24%

L + 7.50%

07/31/25

 

4,300

 

 

4,067

 

 

4,160

 

 (2) (3)

IHS Intermediate Inc. (dba Interactive Health Solutions)

Health Care Providers & Services

 

L + 8.25%

07/20/22

 

10,000

 

 

9,902

 

 

—

 

 (3) (5) (9)

MPI Engineered Technologies, LLC

Auto Components

12.00%

12.00% PIK

07/15/25

 

16,250

 

 

16,250

 

 

14,137

 

 (3)

MPI Products LLC

Auto Components

 

 

07/15/25

 

7,412

 

 

—

 

 

—

 

 (3) (7)

National Spine and Pain Centers, LLC

Health Care Providers & Services

 

L + 8.25%

12/02/24

 

36,589

 

 

35,382

 

 

—

 

 (2) (3) (5)

Odyssey Logistics & Technology Corporation

Road & Rail

12.38%

L + 8.00%

10/12/25

 

45,348

 

 

41,502

 

 

41,663

 

 (2)

Spectrum Plastics Group, Inc.

Containers & Packaging

11.38%

L + 7.00%

01/31/26

 

12,525

 

 

11,602

 

 

11,260

 

 (2)

YI, LLC (dba Young Innovations)

Health Care Equipment & Supplies

12.13%

L + 7.75%

11/07/25

 

36,844

 

 

34,651

 

 

34,909

 

 (2) (3)

Zep Inc.

Chemicals

12.98%

L + 8.25%

08/11/25

 

53,049

 

 

48,663

 

 

31,830

 

 (2)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

255,354

 

 

174,326

 

 

Unsecured Debt - 0.51%

 

 

 

 

 

 

 

 

ATX Networks Corp.

Communications Equipment

10.00%

10.00% PIK

09/01/28

$

1,930

 

$

1,662

 

$

1,602

 

 ^ (1) (3)

CivicPlus LLC

Software

16.54%

S + 11.75% PIK

06/09/34

 

6,247

 

 

6,070

 

 

6,028

 

 (2) (3)

Conergy Asia & ME Pte. LTD.

Construction & Engineering

 

 

06/30/23

 

1,266

 

 

1,055

 

 

—

 

 ^ (1) (3) (7)

Total Unsecured Debt

 

 

 

 

 

 

 

8,787

 

 

7,630

 

 

The accompanying notes are part of these unaudited consolidated financial statements.

23

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate

Initial
Acquisition
Date(10)

Par/Shares
(++)

 

Cost

 

Fair
Value

 

Footnotes

Preferred Stock - 2.82%

 

 

 

 

 

 

 

 

 

 

Broadway Parent, LLC

Diversified Financial Services

 

01/25/21

 

4,000,000

 

$

4,019

 

$

5,429

 

 (2) (3) (7)

CloudBees, Inc.

Software

 

11/24/21

 

1,152,957

 

 

12,899

 

 

12,659

 

 (2) (3) (7)

Foundation Software

Construction & Engineering

 

08/31/20

 

22

 

 

21

 

 

27

 

 (2) (3) (7)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

12/02/21

 

10,597

 

 

10,332

 

 

11,555

 

 (2) (3) (7)

Kawa Solar Holdings Limited

Construction & Engineering

8.00% PIK

10/25/16

 

80,299

 

 

778

 

 

—

 

 ^ (1) (3) (5)

MedeAnalytics, Inc.

Health Care Technology

 

10/09/20

 

42,600

 

 

41

 

 

—

 

 (2) (3) (7)

Wine.com, LLC

Beverages

 

03/03/21

 

124,040

 

 

3,067

 

 

3,680

 

 (2) (3) (7)

Wine.com, LLC

Beverages

 

11/14/18

 

535,226

 

 

8,225

 

 

343

 

 (2) (3) (7)

WSO2, Inc.

IT Services

 

11/04/21

 

561,918

 

 

8,876

 

 

8,684

 

 (2) (3) (7)

Total Preferred Stock

 

 

 

 

 

 

48,258

 

 

42,377

 

 

Common Stock - 2.36%

 

 

 

 

 

 

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

 

03/10/21

 

29,326

 

$

2,933

 

$

2,346

 

 (2) (3) (7)

Animal Supply Holdings, LLC

Distributors

 

08/14/20

 

83,333

 

 

13,745

 

 

—

 

 ^ (3) (7)

Animal Supply Holdings, LLC

Distributors

 

08/14/20

 

37,500

 

 

126

 

 

—

 

 ^ (3) (7)

ATX Parent Holdings, LLC - Class A Units

Communications Equipment

 

09/01/21

 

332

 

 

167

 

 

3,659

 

 ^ (1) (3) (7)

Bolttech Mannings, Inc.

Commercial Services & Supplies

 

12/22/17

 

4,145,602

 

 

22,366

 

 

—

 

 ^^ (3) (7)

Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Class B

Health Care Providers & Services

 

03/30/18

 

20,183

 

 

2,916

 

 

3,761

 

 ^ (2) (3)

Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Performance Units

Health Care Providers & Services

 

03/30/18

 

19,048

 

 

514

 

 

1,165

 

 ^ (1) (2) (3)

Conergy Asia & ME Pte. LTD.

Construction & Engineering

 

01/11/21

 

3,126,780

 

 

5,300

 

 

—

 

 ^ (1) (3) (7)

Country Fresh Holding Company Inc.

Food Products

 

04/29/19

 

1,514

 

 

888

 

 

—

 

 (2) (3) (7)

Elah Holdings, Inc.

Capital Markets

 

05/09/18

 

111,650

 

 

5,238

 

 

5,396

 

 ^ (2) (3) (7)

Exostar LLC - Class B

Aerospace & Defense

 

07/06/20

 

31,407

 

 

—

 

 

27

 

 (2) (3) (7)

Foundation Software - Class B

Construction & Engineering

 

08/31/20

 

11,826

 

 

—

 

 

10

 

 (2) (3) (7)

Iracore International Holdings, Inc.

Energy Equipment & Services

 

04/13/17

 

28,898

 

 

7,003

 

 

6,298

 

 ^ (3) (7)

Jill Acquisition LLC (dba J. Jill)

Specialty Retail

 

09/30/20

 

26,687

 

 

206

 

 

662

 

 (7)

Kawa Solar Holdings Limited

Construction & Engineering

 

08/17/16

 

1,399,556

 

 

—

 

 

—

 

 ^ (1) (3) (7)

National Spine and Pain Centers, LLC

Health Care Providers & Services

 

06/02/17

 

1,100

 

 

883

 

 

—

 

 (2) (3) (7)

Prairie Provident Resources, Inc.

Oil, Gas & Consumable Fuels

 

 

 

3,579,988

 

 

9,237

 

 

331

 

 (1) (7)

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

Diversified Consumer Services

 

07/06/22

 

1,100

 

 

1,100

 

 

1,347

 

 ^ (2) (3) (7)

Total Vision LLC

Health Care Providers & Services

 

07/15/21

 

122,571

 

 

2,270

 

 

2,084

 

 (2) (3) (7)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

 

08/11/21

 

3,355

 

 

3,406

 

 

3,047

 

 (2) (3) (7)

Whitewater Holding Company LLC

Diversified Consumer Services

 

12/21/21

 

23,400

 

 

2,340

 

 

2,410

 

 (2) (3) (7)

Yasso, Inc.

Food Products

 

03/23/17

 

1,640

 

 

1,368

 

 

2,947

 

 (2) (3) (7)

Total Common Stock

 

 

 

 

 

 

82,006

 

 

35,490

 

 

Warrants - 0.04%

 

 

 

 

 

 

 

CloudBees, Inc.

Software

 

11/24/21

 

333,980

 

$

1,849

 

$

611

 

 (2) (3) (7)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

06/22/20

 

59

 

 

—

 

 

—

 

 (2) (3) (7)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

05/29/20

 

2,812

 

 

—

 

 

—

 

 (2) (3) (7)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

05/29/20

 

294

 

 

—

 

 

—

 

 (2) (3) (7)

Total Warrants

 

 

 

 

 

 

1,849

 

 

611

 

 

Total Investments - 233.38%

 

 

$

3,691,041

 

$

3,506,216

 

 

The accompanying notes are part of these unaudited consolidated financial statements.

24

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2022 (continued)

(in thousands, except share and per share amounts)

* Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt”.

(+) Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments are subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either LIBOR ("L"), SOFR including SOFR adjustment, if any, ("S"), SONIA ("SN"), CDOR ("C") or alternate base rate (commonly based on the U.S. Prime Rate ("P"), unless otherwise noted) at the borrower's option, which reset periodically based on the terms of the credit agreement. L S and SNS loans are typically indexed to 12 month, 6 month, 3 month or 1 month L S or SNS rates. As of September 30,December 31, 2022, rates for the 12 month, 6 month, 3 month and 1 month L are 4.785.48%, 4.235.14%, 3.754.77% and 3.144.39%, respectively. As of September 30,December 31, 2022, 1 month S was 2.474.06%, 3 month S was 2.133.62%, 3 month SN was 1.473.43%, 3 month C was 4.94%, P was 6.257.50%, and Canadian Prime rate ("CDN P") was 5.456.45%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2022December 31, 2022..

(++) Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$") unless otherwise noted, Euro ("€"), Great British Pound (“GBP”), or Canadian dollar ("CAD").

# Percentages are based on net assets.

^ As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions”.

^^ As defined in the Investment Company Act, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. See Note 3 “Significant Agreements and Related Party Transactions”.

^^^ The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.

(1)The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of September 30,December 31, 2022, the aggregate fair value of these securities is $154,124184,642 or 4.155.14% of the Company’s total assets.

(2) RepresentRepresents co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission. See Note 3 “Significant Agreements and Related Party Transactions”.

(3)The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement”.

(4)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount on the loan. See Note 8 "Commitments and Contingencies".

(5)The investment is on non-accrual status. See Note 2 "Significant Accounting Policies".

(6)The investment includes an exit fee that is receivable upon repayment of the loan. See Note 2 “Significant Accounting Policies.

(7) Non-income producing security.

(7)(8) In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.

(8)(9) The investment is subject to Chapter 7 bankruptcy process filed by IHS Intermediate Inc. (dba Interactive Health Solutions).

(9)(10) Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of September 30, 2022, the aggregate fair value of these securities is $75,069 or 4.86% of the Company's net assets. The initial acquisition dates have been included for such securities.

PIK – Payment-In-Kind

ADDITIONAL INFORMATION

Foreign currency forward contracts

Counterparty

Currency Purchased

Currency Sold

Settlement

Unrealized
Appreciation
(Depreciation)

 

Bank of America, N.A.

U.S. Dollar 627

Euro 525

10/06/22

$

111

 

 

 

 

 

$

111

 

The accompanying notes are part of these unaudited consolidated financial statements.

17

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Floor
(+)

Maturity

 

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

1st Lien/Senior Secured Debt - 182.44%

 

 

 

 

 

 

 

 

 

 

 

 

 

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

6.75%

L + 5.75%

1.00%

11/06/26

$

 

9,336

 

$

9,219

 

$

9,196

 

 (1) (2) (3)

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

7.20%

CDN P + 4.75%

 

11/06/26

CAD

 

139

 

 

109

 

 

108

 

 (1) (2) (3)

1272775 B.C. LTD. (dba Everest Clinical Research)

Professional Services

 

L + 5.75%

1.00%

11/06/26

 

 

1,151

 

 

(14

)

 

(17

)

 (1) (2) (3) (4)

3SI Security Systems, Inc.

Commercial Services & Supplies

6.75%

L + 5.75%

1.00%

06/16/23

 

 

13,982

 

 

13,928

 

 

13,912

 

 (3)

3SI Security Systems, Inc.

Commercial Services & Supplies

6.75%

L + 5.75%

1.00%

06/16/23

 

 

2,129

 

 

2,045

 

 

2,118

 

 (3)

A Place For Mom, Inc.

Diversified Consumer Services

5.50%

L + 4.50%

1.00%

02/10/26

 

 

8,661

 

 

8,657

 

 

8,488

 

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

7.25%

L + 6.25%

1.00%

03/10/27

 

 

16,388

 

 

16,024

 

 

16,593

 

 (2) (3)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

7.25%

L + 6.25%

1.00%

03/10/27

 

 

1,220

 

 

156

 

 

198

 

 (2) (3) (4)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

 

L + 6.25%

1.00%

03/10/27

 

 

3,046

 

 

(33

)

 

38

 

 (2) (3) (4)

Acquia, Inc.

Software

8.00%

L + 7.00%

1.00%

10/31/25

 

 

42,164

 

 

40,565

 

 

41,427

 

 (2) (3)

Acquia, Inc.

Software

 

L + 7.00%

1.00%

10/31/25

 

 

3,268

 

 

(69

)

 

(57

)

 (2) (3) (4)

Ansira Partners, Inc.

Professional Services

7.50%

L + 6.50% PIK

1.00%

12/20/24

 

 

5,115

 

 

5,098

 

 

2,992

 

 

Ansira Partners, Inc.

Professional Services

7.50%

L + 6.50% PIK

1.00%

12/20/24

 

 

315

 

 

314

 

 

184

 

 

Apptio, Inc.

IT Services

8.25%

L + 7.25%

1.00%

01/10/25

 

 

79,154

 

 

76,540

 

 

79,154

 

 (2) (3)

Apptio, Inc.

IT Services

8.25%

L + 7.25%

1.00%

01/10/25

 

 

5,385

 

 

2,096

 

 

2,154

 

 (2) (3) (4)

AQ Helios Buyer, Inc. (aka SurePoint)

Software

8.00%

L + 7.00%

1.00%

07/01/26

 

 

32,010

 

 

31,423

 

 

31,450

 

 (2) (3)

AQ Helios Buyer, Inc. (aka SurePoint)

Software

8.00%

L + 7.00%

1.00%

07/01/26

 

 

4,570

 

 

1,197

 

 

1,200

 

 (2) (3) (4)

AQ Helios Buyer, Inc. (aka SurePoint)

Software

9.00%

L + 8.00%

1.00%

07/01/26

 

 

11,560

 

 

662

 

 

777

 

 (2) (3) (4)

Argos Health Holdings, Inc

Health Care Providers & Services

6.50%

L + 5.75%

0.75%

12/03/27

 

 

22,000

 

 

21,565

 

 

21,560

 

 (2)

Aria Systems, Inc.

Diversified Financial Services

8.00%

L + 7.00%

1.00%

06/30/26

 

 

16,517

 

 

16,290

 

 

16,311

 

 (2) (3)

Aria Systems, Inc.

Diversified Financial Services

8.00%

L + 7.00%

1.00%

06/30/26

 

 

4,160

 

 

2,234

 

 

2,215

 

 (2) (3) (4)

Assembly Intermediate LLC

Diversified Consumer Services

8.00%

L + 7.00%

1.00%

10/19/27

 

 

43,991

 

 

43,135

 

 

43,111

 

 (2)

Assembly Intermediate LLC

Diversified Consumer Services

8.00%

L + 7.00%

1.00%

10/19/27

 

 

10,998

 

 

2,507

 

 

2,529

 

 (2) (4)

Assembly Intermediate LLC

Diversified Consumer Services

 

L + 7.00%

1.00%

10/19/27

 

 

4,399

 

 

(85

)

 

(88

)

 (2) (4)

ATX Networks Corp.

Communications Equipment

8.50%

7.50% PIK

1.00%

09/01/26

 

 

4,463

 

 

4,463

 

 

4,129

 

 ^ (1) (3)

Badger Sportswear, Inc.

Textiles, Apparel & Luxury Goods

5.75%

L + 4.50%

1.25%

09/11/23

 

 

7,054

 

 

7,026

 

 

6,878

 

 

Bigchange Group Limited

Software

7.00%

S + 6.00%

1.00%

12/23/26

GBP

 

11,990

 

 

15,770

 

 

15,904

 

 (1) (2)

Bigchange Group Limited

Software

 

S + 6.00%

1.00%

12/23/26

GBP

 

870

 

 

—

 

 

—

 

 (1) (2) (4)

Bigchange Group Limited

Software

 

S + 6.00%

1.00%

12/23/26

GBP

 

2,400

 

 

(64

)

 

(65

)

 (1) (2) (4)

Broadway Technology, LLC

Diversified Financial Services

7.50%

L + 6.50%

1.00%

01/08/26

 

 

25,904

 

 

25,473

 

 

25,645

 

 (2) (3)

Bullhorn, Inc.

Professional Services

6.75%

L + 5.75%

1.00%

09/30/26

 

 

26,562

 

 

25,563

 

 

26,429

 

 (2) (3)

Bullhorn, Inc.

Professional Services

6.75%

L + 5.75%

1.00%

09/30/26

 

 

1,462

 

 

1,455

 

 

1,455

 

 (2) (3)

Bullhorn, Inc.

Professional Services

6.75%

L + 5.75%

1.00%

09/30/26

 

 

1,229

 

 

1,213

 

 

1,223

 

 (2) (3)

Bullhorn, Inc.

Professional Services

6.75%

L + 5.75%

1.00%

09/30/26

 

 

551

 

 

530

 

 

548

 

 (2) (3)

Bullhorn, Inc.

Professional Services

6.75%

L + 5.75%

1.00%

09/30/26

 

 

439

 

 

423

 

 

437

 

 (2) (3)

Bullhorn, Inc.

Professional Services

 

L + 5.75%

1.00%

09/30/26

 

 

1,344

 

 

(17

)

 

(7

)

 (2) (3) (4)

Bullhorn, Inc.

Professional Services

 

L + 5.75%

1.00%

09/30/26

 

 

3,257

 

 

(16

)

 

(16

)

 (2) (3) (4)

Businessolver.com, Inc.

Health Care Technology

6.50%

L + 5.75%

0.75%

12/01/27

 

 

18,669

 

 

18,484

 

 

18,482

 

 (2)

Businessolver.com, Inc.

Health Care Technology

 

L + 5.75%

0.75%

12/01/27

 

 

5,026

 

 

(25

)

 

(25

)

 (2) (4)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

7.50%

L + 6.50%

1.00%

10/01/26

 

 

18,017

 

 

17,676

 

 

17,837

 

 (2) (3)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

7.50%

L + 6.50%

1.00%

10/01/26

 

 

806

 

 

776

 

 

798

 

 (2) (3)

Capitol Imaging Acquisition Corp.

Health Care Providers & Services

 

L + 6.50%

1.00%

10/01/25

 

 

180

 

 

(3

)

 

(2

)

 (2) (3) (4)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

6.50%

L + 5.50%

1.00%

07/01/24

 

 

19,830

 

 

19,285

 

 

19,582

 

 (2) (3)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

6.50%

L + 5.50%

1.00%

07/01/24

 

 

3,441

 

 

3,307

 

 

3,398

 

 (2) (3)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

6.50%

L + 5.50%

1.00%

07/01/24

 

 

2,017

 

 

937

 

 

934

 

 (2) (3) (4)

Checkmate Finance Merger Sub, LLC

Entertainment

7.50%

L + 6.50%

1.00%

12/31/27

 

 

31,415

 

 

30,787

 

 

30,787

 

 (2)

Checkmate Finance Merger Sub, LLC

Entertainment

 

L + 6.50%

1.00%

12/31/27

 

 

3,140

 

 

(63

)

 

(63

)

 (2) (4)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

7.00%

L + 6.00%

1.00%

11/14/25

 

 

16,954

 

 

16,193

 

 

16,912

 

 (2) (3)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

7.00%

L + 6.00%

1.00%

11/14/25

 

 

11,258

 

 

11,032

 

 

11,229

 

 (2) (3)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

7.00%

L + 6.00%

1.00%

11/14/25

 

 

11,077

 

 

8,750

 

 

8,891

 

 (2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

18

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Floor
(+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

7.00%

L + 6.00%

1.00%

11/14/25

$

7,141

 

$

6,819

 

$

7,123

 

 (2) (3)

Chronicle Bidco Inc. (dba Lexitas)

Professional Services

 

L + 6.00%

1.00%

11/14/25

 

2,180

 

 

(41

)

 

(5

)

 (2) (3) (4)

CivicPlus LLC

Software

6.75%

L + 6.00%

0.75%

08/24/27

 

6,300

 

 

6,180

 

 

6,158

 

 (2) (3)

CivicPlus LLC

Software

 

L + 6.00%

0.75%

08/24/27

 

592

 

 

(11

)

 

(13

)

 (2) (3) (4)

CivicPlus LLC

Software

 

L + 6.00%

0.75%

08/24/27

 

2,960

 

 

(28

)

 

(67

)

 (2) (3) (4)

CloudBees, Inc.

Software

8.00%

L + 7.00% (incl. 2.50% PIK)

1.00%

11/24/26

 

28,022

 

 

26,231

 

 

27,461

 

 (2)

CloudBees, Inc.

Software

 

L + 7.00% (incl. 2.50% PIK)

1.00%

11/24/26

 

12,900

 

 

(572

)

 

—

 

 (2) (4)

Convene 237 Park Avenue, LLC (dba Convene)

Real Estate Mgmt. & Development

 

L + 9.50% (incl. 2.00% PIK)

1.50%

08/30/24

 

59,216

 

 

53,038

 

 

46,188

 

 (2) (3) (5)

Convene 237 Park Avenue, LLC (dba Convene)

Real Estate Mgmt. & Development

 

L + 9.50% (incl. 2.00% PIK)

1.50%

08/30/24

 

17,408

 

 

15,534

 

 

13,578

 

 (2) (3) (5)

Convene 237 Park Avenue, LLC (dba Convene)

Real Estate Mgmt. & Development

 

L + 15.00%

1.50%

08/30/24

 

6,100

 

 

—

 

 

(122

)

 (2) (4)

CORA Health Holdings Corp

Health Care Providers & Services

6.75%

L + 5.75%

1.00%

06/15/27

 

22,663

 

 

22,349

 

 

22,380

 

 (2) (3)

CORA Health Holdings Corp

Health Care Providers & Services

 

L + 5.75%

1.00%

06/15/27

 

8,897

 

 

(61

)

 

(111

)

 (2) (3) (4)

Cordeagle US Finco, Inc. (aka Condeco)

Software

7.75%

L + 6.75%

1.00%

07/30/27

 

15,993

 

 

15,691

 

 

15,673

 

 (1) (2) (3)

Cordeagle US Finco, Inc. (aka Condeco)

Software

 

L + 6.75%

1.00%

07/30/27

 

9,230

 

 

—

 

 

—

 

 (1) (2) (4)

Cordeagle US Finco, Inc. (aka Condeco)

Software

 

L + 6.75%

1.00%

07/30/27

 

2,461

 

 

(46

)

 

(49

)

 (1) (2) (3) (4)

CorePower Yoga LLC

Diversified Consumer Services

8.00%

L + 7.00% (incl. 5.00% PIK)

1.00%

05/14/25

 

24,980

 

 

22,711

 

 

20,421

 

 (2) (3)

CorePower Yoga LLC

Diversified Consumer Services

 

L + 7.00% (incl. 5.00% PIK)

1.00%

05/14/25

 

1,687

 

 

(123

)

 

(308

)

 (2) (3) (4)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

6.50%

L + 5.50%

1.00%

10/03/25

 

28,301

 

 

27,482

 

 

28,159

 

 (2) (3)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

6.50%

L + 5.50%

1.00%

10/27/25

 

14,967

 

 

14,697

 

 

14,892

 

 (2) (3)

CST Buyer Company (dba Intoxalock)

Diversified Consumer Services

 

L + 5.50%

1.00%

10/03/25

 

2,170

 

 

(11

)

 

(11

)

 (2) (3) (4)

DECA Dental Holdings LLC

Health Care Providers & Services

6.50%

L + 5.75%

0.75%

08/28/28

 

21,615

 

 

21,200

 

 

21,183

 

 (2) (3)

DECA Dental Holdings LLC

Health Care Providers & Services

6.50%

L + 5.75%

0.75%

08/28/28

 

7,408

 

 

2,182

 

 

2,127

 

 (2) (3) (4)

DECA Dental Holdings LLC

Health Care Providers & Services

 

L + 5.75%

0.75%

08/26/27

 

1,711

 

 

(32

)

 

(34

)

 (2) (3) (4)

Diligent Corporation

Professional Services

7.25%

L + 6.25%

1.00%

08/04/25

€

38,062

 

 

42,884

 

 

43,658

 

 (2) (3)

Diligent Corporation

Professional Services

7.25%

L + 6.25%

1.00%

08/04/25

 

24,602

 

 

23,661

 

 

24,786

 

 (2) (3)

Diligent Corporation

Professional Services

 

L + 6.25%

1.00%

08/04/25

 

3,100

 

 

(52

)

 

23

 

 (2) (3) (4)

Elemica Parent, Inc.

Chemicals

6.50%

L + 5.50%

1.00%

09/18/25

 

7,019

 

 

6,590

 

 

6,862

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

6.50%

L + 5.50%

1.00%

09/18/25

 

1,497

 

 

1,460

 

 

1,463

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

6.50%

L + 5.50%

1.00%

09/18/25

 

1,376

 

 

1,313

 

 

1,345

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

6.50%

L + 5.50%

1.00%

09/18/25

 

560

 

 

547

 

 

548

 

 (2) (3)

Elemica Parent, Inc.

Chemicals

6.50%

L + 5.50%

1.00%

09/18/25

 

930

 

 

485

 

 

500

 

 (2) (3) (4)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

6.50%

L + 5.50%

1.00%

12/06/25

 

10,476

 

 

10,054

 

 

10,371

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

6.50%

L + 5.50%

1.00%

12/06/25

 

4,928

 

 

4,852

 

 

4,878

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

6.50%

L + 5.50%

1.00%

12/06/25

 

4,514

 

 

4,418

 

 

4,469

 

 (2) (3)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

6.50%

L + 5.50%

1.00%

12/06/25

 

2,269

 

 

1,498

 

 

1,565

 

 (2) (3) (4)

ESO Solutions, Inc

Health Care Technology

8.00%

L + 7.00%

1.00%

05/03/27

 

39,908

 

 

39,175

 

 

39,209

 

 (2) (3)

ESO Solutions, Inc

Health Care Technology

 

L + 7.00%

1.00%

05/03/27

 

3,620

 

 

(65

)

 

(63

)

 (2) (3) (4)

Experity, Inc.

Health Care Technology

6.25%

L + 5.50%

0.75%

07/22/27

 

37,767

 

 

37,594

 

 

37,582

 

 (2) (3)

Experity, Inc.

Health Care Technology

 

L + 5.50%

0.75%

07/22/27

 

3,332

 

 

(15

)

 

(16

)

 (2) (3) (4)

Four Seasons Heating And Air Conditioning Inc

Diversified Consumer Services

6.50%

L + 5.75%

0.75%

11/17/26

 

34,330

 

 

33,826

 

 

33,815

 

 (2)

Fullsteam Operations LLC

Diversified Financial Services

9.00%

L + 7.50%

1.50%

10/04/27

 

55,778

 

 

54,428

 

 

54,383

 

 (2)

Fullsteam Operations LLC

Diversified Financial Services

9.00%

L + 7.50%

1.50%

10/04/27

 

21,973

 

 

7,515

 

 

7,602

 

 (2) (4)

Fullsteam Operations LLC

Diversified Financial Services

9.00%

L + 7.50%

1.50%

10/04/27

 

3,380

 

 

1,098

 

 

1,094

 

 (2) (4)

Gainsight, Inc.

Software

7.50%

L + 6.75% PIK

0.75%

07/30/27

 

30,997

 

 

30,495

 

 

30,687

 

 (2) (3)

Gainsight, Inc.

Software

 

L + 6.75%

0.75%

07/30/27

 

5,320

 

 

(87

)

 

(53

)

 (2) (3) (4)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

8.50%

L + 6.50%

2.00%

06/24/25

 

14,850

 

 

14,612

 

 

14,702

 

 (2) (3)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

8.50%

L + 6.50%

2.00%

06/24/25

 

2,606

 

 

2,564

 

 

2,580

 

 (2) (3)

GHA Buyer Inc. (dba Cedar Gate)

Health Care Technology

8.50%

L + 6.50%

2.00%

06/24/25

 

1,880

 

 

598

 

 

608

 

 (2) (3) (4)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

7.50%

L + 6.50%

1.00%

01/29/27

 

29,367

 

 

28,720

 

 

29,220

 

 (2)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

7.00%

L + 6.00%

1.00%

01/29/27

 

3,800

 

 

2,239

 

 

2,276

 

 (2) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

19

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Floor
(+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

 

L + 6.50%

1.00%

01/29/27

$

2,583

 

$

(33

)

$

(13

)

 (2) (4)

Governmentjobs.com, Inc. (dba NeoGov)

Software

6.25%

L + 5.50%

0.75%

12/01/28

 

42,387

 

 

42,281

 

 

42,281

 

 (2)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

L + 5.50%

0.75%

12/02/27

 

4,710

 

 

(12

)

 

(12

)

 (2) (4)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

L + 5.50%

0.75%

12/01/28

 

14,718

 

 

(18

)

 

(18

)

 (2) (4)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

6.75%

L + 5.75%

1.00%

05/22/26

 

22,452

 

 

22,178

 

 

22,340

 

 (2)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

6.75%

L + 5.75%

1.00%

05/22/26

 

982

 

 

454

 

 

462

 

 (2) (4)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Diversified Financial Services

 

L + 5.75%

1.00%

05/22/26

 

3,664

 

 

(9

)

 

(18

)

 (2) (4)

Halo Branded Solutions, Inc.

Commercial Services & Supplies

5.50%

L + 4.50%

1.00%

06/30/25

 

6,357

 

 

6,321

 

 

5,912

 

 

HealthEdge Software, Inc.

Health Care Technology

7.25%

L + 6.25%

1.00%

04/09/26

 

35,400

 

 

34,698

 

 

34,692

 

 (2)

HealthEdge Software, Inc.

Health Care Technology

 

L + 6.25%

1.00%

04/09/26

 

5,030

 

 

—

 

 

—

 

 (2) (4)

HealthEdge Software, Inc.

Health Care Technology

 

L + 6.25%

1.00%

04/09/26

 

3,800

 

 

(75

)

 

(76

)

 (2) (4)

HealthEdge Software, Inc.

Health Care Technology

 

L + 6.25%

1.00%

04/09/26

 

9,500

 

 

(94

)

 

(95

)

 (2) (4)

Heartland Home Services

Diversified Consumer Services

7.00%

L + 6.00%

1.00%

12/15/26

 

14,998

 

 

7,583

 

 

7,540

 

 (2) (3) (4)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

7.00%

L + 6.00%

1.00%

12/15/26

 

19,181

 

 

18,889

 

 

18,989

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

7.00%

L + 6.00%

1.00%

12/15/26

 

7,903

 

 

7,756

 

 

7,824

 

 (2) (3)

Helios Buyer, Inc. (dba Heartland)

Diversified Consumer Services

7.00%

L + 6.00%

1.00%

12/15/26

 

2,482

 

 

157

 

 

174

 

 (2) (3) (4)

Hollander Sleep & Décor (dba SureFit)

Household Products

10.75%

L + 9.75%

1.00%

07/13/23

 

40,045

 

 

38,015

 

 

38,644

 

 (2) (3)

Honor HN Buyer, Inc

Health Care Providers & Services

7.00%

L + 6.00%

1.00%

10/15/27

 

24,357

 

 

23,884

 

 

23,869

 

 (2)

Honor HN Buyer, Inc

Health Care Providers & Services

 

L + 6.00%

1.00%

10/15/27

 

2,802

 

 

(54

)

 

(56

)

 (2) (4)

Honor HN Buyer, Inc

Health Care Providers & Services

 

L + 6.00%

1.00%

10/15/27

 

15,292

 

 

(148

)

 

(306

)

 (2) (4)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

7.00%

L + 6.00%

1.00%

10/23/26

 

35,313

 

 

34,803

 

 

34,960

 

 (1) (2) (3)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

7.00%

L + 6.00%

1.00%

10/23/26

 

11,428

 

 

11,320

 

 

11,314

 

 (1) (2) (3)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

7.00%

L + 6.00%

1.00%

10/23/26

 

10,832

 

 

10,734

 

 

10,724

 

 (1) (2) (3)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

7.75%

L + 6.75%

1.00%

07/09/25

 

57,370

 

 

53,956

 

 

55,362

 

 (2) (3)

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

Hotels, Restaurants & Leisure

 

L + 6.75%

1.00%

07/09/25

 

4,688

 

 

(170

)

 

(164

)

 (2) (3) (4)

iCIMS, Inc.

Software

7.50%

L + 6.50%

1.00%

09/12/24

 

72,489

 

 

70,139

 

 

72,489

 

 (2) (3)

iCIMS, Inc.

Software

7.50%

L + 6.50%

1.00%

09/12/24

 

13,350

 

 

12,911

 

 

13,350

 

 (2) (3)

iCIMS, Inc.

Software

7.50%

L + 6.50%

1.00%

09/12/24

 

4,531

 

 

4,480

 

 

4,531

 

 (2) (3)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

6.75%

L + 5.75%

1.00%

04/02/25

 

53,489

 

 

51,395

 

 

53,355

 

 (2) (3)

Internet Truckstop Group, LLC (dba Truckstop)

Transportation Infrastructure

 

L + 5.75%

1.00%

04/02/25

 

4,400

 

 

(72

)

 

(11

)

 (2) (3) (4)

Iracore International Holdings, Inc.

Energy Equipment & Services

10.00%

L + 9.00%

1.00%

04/12/24

 

2,361

 

 

2,361

 

 

2,361

 

 ^ (3)

Jill Acquisition LLC (dba J. Jill)

Specialty Retail

6.00%

L + 5.00%

1.00%

05/08/24

 

5,844

 

 

5,801

 

 

5,138

 

 

Kawa Solar Holdings Limited

Construction & Engineering

 

 

 

12/31/22

 

3,917

 

 

3,603

 

 

1,328

 

 ^ (1) (3) (6)

Kawa Solar Holdings Limited

Construction & Engineering

 

 

 

12/31/22

 

3,318

 

 

800

 

 

—

 

 ^ (1) (3) (6)

Lithium Technologies, Inc.

Interactive Media & Services

9.00%

L + 8.00%

1.00%

10/03/22

 

89,013

 

 

86,856

 

 

87,678

 

 (2) (3)

Lithium Technologies, Inc.

Interactive Media & Services

9.00%

L + 8.00%

1.00%

10/03/22

 

5,110

 

 

1,979

 

 

1,967

 

 (2) (3) (4)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

7.75%

L + 6.75%

1.00%

12/16/27

 

15,397

 

 

15,014

 

 

15,012

 

 (2)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

 

L + 6.75%

1.00%

12/16/26

 

2,200

 

 

(55

)

 

(55

)

 (2) (4)

MedeAnalytics, Inc.

Health Care Technology

7.50%

L + 6.50%

1.00%

10/09/26

 

948

 

 

905

 

 

934

 

 (2) (3)

Mervin Manufacturing, Inc.

Leisure Products

8.50%

L + 7.50%

1.00%

09/30/22

 

10,668

 

 

10,667

 

 

10,561

 

 (3)

Millstone Medical Outsourcing, LLC

Health Care Providers & Services

6.50%

L + 5.50%

1.00%

12/15/27

 

10,348

 

 

10,143

 

 

10,141

 

 (2)

Millstone Medical Outsourcing, LLC

Health Care Providers & Services

6.50%

L + 5.50%

1.00%

12/15/27

 

2,217

 

 

30

 

 

30

 

 (2) (4)

MMIT Holdings, LLC (dba Managed Markets Insight & Technology)

Health Care Technology

7.25%

L + 6.25%

1.00%

09/15/27

 

66,304

 

 

65,032

 

 

64,978

 

 (2) (3)

MMIT Holdings, LLC (dba Managed Markets Insight & Technology)

Health Care Technology

7.25%

L + 6.25%

1.00%

09/15/27

 

6,913

 

 

6,778

 

 

6,774

 

 (2) (3)

MMIT Holdings, LLC (dba Managed Markets Insight & Technology)

Health Care Technology

7.25%

L + 6.25%

1.00%

09/15/27

 

5,923

 

 

628

 

 

622

 

 (2) (3) (4)

MRI Software LLC

Real Estate Mgmt. & Development

6.50%

L + 5.50%

1.00%

02/10/26

 

23,457

 

 

22,440

 

 

23,362

 

 

MRI Software LLC

Real Estate Mgmt. & Development

6.50%

L + 5.50%

1.00%

02/10/26

 

217

 

 

217

 

 

216

 

 

MRI Software LLC

Real Estate Mgmt. & Development

 

L + 5.50%

1.00%

02/10/26

 

1,612

 

 

(31

)

 

(7

)

 (4)

MRI Software LLC

Real Estate Mgmt. & Development

 

L + 5.50%

1.00%

02/10/26

 

6,382

 

 

(14

)

 

(26

)

 (4)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

6.75%

L + 5.75%

1.00%

11/30/27

 

17,253

 

 

16,913

 

 

16,908

 

 (2)

The accompanying notes are part of these unaudited consolidated financial statements.

20

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Floor
(+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

NFM & J, L.P. (dba the Facilities Group)

Professional Services

6.75%

L + 5.75%

1.00%

11/30/27

$

17,452

 

$

8,467

 

$

8,552

 

 (2) (4)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

6.75%

L + 5.75%

1.00%

11/30/27

 

2,992

 

 

440

 

 

439

 

 (2) (4)

One GI LLC

Health Care Providers & Services

7.75%

L + 6.75%

1.00%

12/22/25

 

22,875

 

 

22,492

 

 

22,418

 

 (2) (3)

One GI LLC

Health Care Providers & Services

7.75%

L + 6.75%

1.00%

12/22/25

 

9,405

 

 

9,249

 

 

9,217

 

 (2) (3)

One GI LLC

Health Care Providers & Services

7.75%

L + 6.75%

1.00%

12/22/25

 

12,208

 

 

8,670

 

 

8,635

 

 (2) (3) (4)

One GI LLC

Health Care Providers & Services

 

L + 6.75%

1.00%

12/22/25

 

3,610

 

 

(62

)

 

(72

)

 (2) (3) (4)

One GI LLC

Health Care Providers & Services

 

L + 6.75%

1.00%

12/22/25

 

6,659

 

 

(66

)

 

(133

)

 (2) (3) (4)

Output Services Group, Inc.

Diversified Consumer Services

5.50%

L + 4.50%

1.00%

03/27/24

 

3,862

 

 

3,854

 

 

3,282

 

 

Picture Head Midco LLC

Entertainment

7.75%

L + 6.75%

1.00%

08/31/23

 

45,766

 

 

43,318

 

 

44,850

 

 (2) (3)

Pioneer Buyer I, LLC

Software

7.75%

L + 7.00% PIK

0.75%

11/01/28

 

24,016

 

 

23,551

 

 

23,536

 

 (2)

Pioneer Buyer I, LLC

Software

 

L + 6.50%

0.75%

11/01/27

 

4,300

 

 

(84

)

 

(86

)

 (2) (4)

PlanSource Holdings, Inc.

Health Care Technology

7.25%

L + 6.25%

1.00%

04/22/25

 

56,720

 

 

54,142

 

 

55,586

 

 (2) (3)

PlanSource Holdings, Inc.

Health Care Technology

7.25%

L + 6.25%

1.00%

04/22/25

 

905

 

 

891

 

 

887

 

 (2) (3)

PlanSource Holdings, Inc.

Health Care Technology

 

L + 6.25%

1.00%

04/22/25

 

905

 

 

(7

)

 

(18

)

 (2) (3) (4)

PlanSource Holdings, Inc.

Health Care Technology

 

L + 6.25%

1.00%

04/22/25

 

7,824

 

 

(176

)

 

(156

)

 (2) (3) (4)

Pluralsight, Inc

Professional Services

9.00%

L + 8.00%

1.00%

04/06/27

 

75,915

 

 

74,532

 

 

74,396

 

 (2) (3)

Pluralsight, Inc

Professional Services

 

L + 8.00%

1.00%

04/06/27

 

5,100

 

 

(90

)

 

(102

)

 (2) (3) (4)

Power Stop, LLC

Auto Components

4.60%

L + 4.50%

 

10/19/25

 

17,945

 

 

17,129

 

 

17,810

 

 (2)

Premier Care Dental Management, LLC

Health Care Providers & Services

6.50%

L + 5.75%

0.75%

08/05/28

 

18,823

 

 

18,464

 

 

18,447

 

 (2) (3)

Premier Care Dental Management, LLC

Health Care Providers & Services

6.50%

L + 5.75%

0.75%

08/05/28

 

10,175

 

 

2,608

 

 

2,493

 

 (2) (3) (4)

Premier Care Dental Management, LLC

Health Care Providers & Services

6.50%

L + 5.75%

0.75%

08/05/27

 

3,052

 

 

492

 

 

488

 

 (2) (3) (4)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

7.00%

L + 6.00%

1.00%

01/02/25

 

27,277

 

 

25,990

 

 

26,868

 

 (2) (3)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

7.00%

L + 6.00%

1.00%

01/02/25

 

7,616

 

 

7,504

 

 

7,502

 

 (2) (3)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

7.00%

L + 6.00%

1.00%

01/02/25

 

6,155

 

 

6,062

 

 

6,062

 

 (2) (3)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

 

L + 6.00%

1.00%

01/02/25

 

5,778

 

 

(87

)

 

(87

)

 (2) (3) (4)

Professional Physical Therapy

Health Care Providers & Services

9.00%

L + 8.00% (incl. 2.00% PIK)

1.00%

12/16/22

 

5,957

 

 

5,726

 

 

5,302

 

 (3)

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

7.75%

L + 6.75%

1.00%

07/06/26

 

35,718

 

 

35,031

 

 

35,004

 

 (2) (3)

Project Eagle Holdings, LLC (dba Exostar)

Aerospace & Defense

 

L + 6.75%

1.00%

07/06/26

 

75

 

 

(1

)

 

(1

)

 (2) (3) (4)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

7.50%

L + 6.50%

1.00%

01/30/26

 

18,948

 

 

18,628

 

 

18,948

 

 (1) (2) (3)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

7.50%

L + 6.50%

1.00%

01/30/26

 

7,752

 

 

7,603

 

 

7,752

 

 (1) (2) (3)

Prophix Software Inc. (dba Pound Bidco)

Diversified Financial Services

 

L + 6.50%

1.00%

01/30/26

 

3,445

 

 

(57

)

 

—

 

 (1) (2) (3) (4)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

6.25%

L + 5.50%

0.75%

11/01/28

 

23,020

 

 

22,793

 

 

22,790

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

6.25%

L + 5.50%

0.75%

11/01/28

 

1,414

 

 

1,401

 

 

1,400

 

 (2)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

 

L + 5.50%

0.75%

11/01/28

 

1,980

 

 

—

 

 

(20

)

 (2) (4)

Purfoods, LLC

Health Care Providers & Services

7.00%

L + 6.00%

1.00%

08/12/26

 

593

 

 

570

 

 

591

 

 (2) (3)

Purfoods, LLC

Health Care Providers & Services

7.00%

L + 6.00%

1.00%

08/12/26

 

399

 

 

243

 

 

248

 

 (2) (3) (4)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

6.75%

L + 5.75%

1.00%

06/21/25

 

21,953

 

 

21,013

 

 

21,788

 

 (2) (3)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

6.75%

L + 5.75%

1.00%

06/21/25

 

1,663

 

 

1,643

 

 

1,650

 

 (2) (3)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

 

L + 5.75%

1.00%

06/21/25

 

4,094

 

 

(73

)

 

(31

)

 (2) (3) (4)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

7.25%

L + 6.25%

1.00%

05/25/27

 

21,167

 

 

20,778

 

 

20,796

 

 (1) (2) (3)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

 

L + 6.25%

1.00%

05/25/27

 

3,387

 

 

(61

)

 

(59

)

 (1) (2) (3) (4)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

10.25%

L + 9.25% (incl. 3.50% PIK)

1.00%

06/17/24

 

28,204

 

 

26,355

 

 

26,653

 

 (2) (3)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

10.25%

L + 9.25% (incl. 3.50% PIK)

1.00%

06/17/24

 

2,019

 

 

1,883

 

 

1,908

 

 (2) (3)

SPay, Inc. (dba Stack Sports)

Interactive Media & Services

10.25%

L + 9.25% (incl. 3.50% PIK)

1.00%

06/17/24

 

1,011

 

 

943

 

 

955

 

 (2) (3)

StarCompliance Intermediate, LLC

Diversified Financial Services

7.75%

L + 6.75%

1.00%

01/12/27

 

15,600

 

 

15,329

 

 

15,366

 

 (2) (3)

StarCompliance Intermediate, LLC

Diversified Financial Services

7.75%

L + 6.75%

1.00%

01/12/27

 

2,514

 

 

2,465

 

 

2,476

 

 (2) (3)

StarCompliance Intermediate, LLC

Diversified Financial Services

 

L + 6.75%

1.00%

01/12/27

 

2,500

 

 

(42

)

 

(37

)

 (2) (3) (4)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

7.75%

L + 6.75%

1.00%

07/02/27

 

41,043

 

 

40,449

 

 

40,530

 

 (2) (3)

The accompanying notes are part of these unaudited consolidated financial statements.

21

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Floor
(+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

7.75%

L + 6.75%

1.00%

07/02/27

$

4,925

 

$

1,407

 

$

1,416

 

 (2) (3) (4)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

 

L + 6.75%

1.00%

07/02/27

 

12,313

 

 

(88

)

 

(154

)

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

6.75%

L + 5.75%

1.00%

10/09/26

 

20,622

 

 

8,501

 

 

8,474

 

 (2) (3) (4)

Sunstar Insurance Group, LLC

Insurance

6.75%

L + 5.75%

1.00%

10/09/26

 

4,076

 

 

4,025

 

 

4,035

 

 (2) (3)

Sunstar Insurance Group, LLC

Insurance

6.75%

L + 5.75%

1.00%

10/09/26

 

342

 

 

336

 

 

339

 

 (2) (3)

Sunstar Insurance Group, LLC

Insurance

 

L + 5.75%

1.00%

10/09/26

 

111

 

 

(2

)

 

(1

)

 (2) (3) (4)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

7.50%

L + 6.50%

1.00%

08/31/27

 

31,795

 

 

31,160

 

 

31,080

 

 (2) (3)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

7.50%

L + 6.50%

1.00%

08/31/27

 

962

 

 

924

 

 

940

 

 (2) (3)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

 

L + 6.50%

1.00%

08/31/26

 

122

 

 

(2

)

 

(3

)

 (2) (3) (4)

Sweep Purchaser LLC

Commercial Services & Supplies

6.75%

L + 5.75%

1.00%

11/30/26

 

28,393

 

 

27,911

 

 

28,109

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

6.75%

L + 5.75%

1.00%

11/30/26

 

9,014

 

 

8,859

 

 

8,924

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

6.75%

L + 5.75%

1.00%

11/30/26

 

7,227

 

 

7,098

 

 

7,155

 

 (2) (3)

Sweep Purchaser LLC

Commercial Services & Supplies

7.61%

L + 5.75%

1.00%

11/30/26

 

4,541

 

 

1,378

 

 

1,408

 

 (2) (3) (4)

Sweep Purchaser LLC

Commercial Services & Supplies

 

L + 5.75%

1.00%

11/30/26

 

5,018

 

 

(50

)

 

(50

)

 (2) (3) (4)

Syntellis Performance Solutions, LLC (dba Axiom)

Health Care Technology

8.00%

L + 7.00%

1.00%

08/02/27

 

828

 

 

790

 

 

806

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

6.75%

L + 5.75%

1.00%

08/15/25

 

26,327

 

 

25,116

 

 

25,932

 

 (2) (3)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

7.31%

L + 5.75%

1.00%

08/15/25

 

4,565

 

 

1,951

 

 

1,986

 

 (2) (3) (4)

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

Health Care Providers & Services

6.75%

L + 5.75%

1.00%

08/15/25

 

7,921

 

 

1,286

 

 

1,244

 

 (2) (3) (4)

Thrasio, LLC

Internet & Direct Marketing Retail

8.00%

L + 7.00%

1.00%

12/18/26

 

39,531

 

 

38,918

 

 

39,531

 

 (2) (3)

Thrasio, LLC

Internet & Direct Marketing Retail

 

L + 7.00%

1.00%

12/18/26

 

14,686

 

 

(70

)

 

—

 

 (2) (3) (4)

Total Vision LLC

Health Care Providers & Services

6.50%

L + 5.50%

1.00%

07/15/26

 

5,057

 

 

4,963

 

 

4,956

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

6.50%

L + 5.50%

1.00%

07/15/26

 

2,517

 

 

2,471

 

 

2,467

 

 (2) (3)

Total Vision LLC

Health Care Providers & Services

 

L + 5.50%

1.00%

07/15/26

 

1,270

 

 

(23

)

 

(25

)

 (2) (3) (4)

Tronair Parent Inc.

Air Freight & Logistics

7.25%

L + 6.25% (incl. 0.50% PIK)

1.00%

09/08/23

 

6,382

 

 

6,338

 

 

5,651

 

 

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

6.25%

L + 5.25%

1.00%

12/21/26

 

21,873

 

 

21,499

 

 

21,654

 

 (2) (3)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

6.25%

L + 5.25%

1.00%

12/21/26

 

7,596

 

 

6,933

 

 

6,950

 

 (2) (3) (4)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

 

L + 5.25%

1.00%

12/21/26

 

3,023

 

 

(50

)

 

(30

)

 (2) (3) (4)

Viant Medical Holdings, Inc.

Health Care Equipment & Supplies

7.25%

L + 6.25%

1.00%

07/02/25

 

31,463

 

 

29,897

 

 

31,305

 

 (2)

Volt Bidco, Inc. (aka Power Factors)

Independent Power and Renewable Electricity Producers

7.50%

L + 6.50%

1.00%

08/11/27

 

22,800

 

 

22,368

 

 

22,344

 

 (2) (3)

Volt Bidco, Inc. (aka Power Factors)

Independent Power and Renewable Electricity Producers

7.50%

L + 6.50%

1.00%

08/11/27

 

2,618

 

 

442

 

 

390

 

 (2) (3) (4)

Volt Bidco, Inc. (aka Power Factors)

Independent Power and Renewable Electricity Producers

 

L + 6.50%

1.00%

08/11/27

 

2,181

 

 

(41

)

 

(44

)

 (2) (3) (4)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

6.25%

L + 5.50%

0.75%

06/29/27

 

28,174

 

 

27,780

 

 

27,751

 

 (2) (3)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

6.25%

L + 5.50%

0.75%

06/29/27

 

4,718

 

 

1,798

 

 

1,792

 

 (2) (3) (4)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

 

L + 5.50%

0.75%

06/29/27

 

944

 

 

(13

)

 

(14

)

 (2) (3) (4)

WebPT, Inc.

Health Care Technology

7.75%

L + 6.75%

1.00%

08/28/24

 

25,126

 

 

24,060

 

 

24,874

 

 (2) (3)

WebPT, Inc.

Health Care Technology

7.75%

L + 6.75%

1.00%

08/28/24

 

2,617

 

 

730

 

 

759

 

 (2) (3) (4)

WebPT, Inc.

Health Care Technology

 

L + 6.75%

1.00%

08/28/24

 

5,534

 

 

—

 

 

—

 

 (2) (4)

WebPT, Inc.

Health Care Technology

 

L + 6.75%

1.00%

08/28/24

 

2,617

 

 

—

 

 

—

 

 (2) (4)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

6.50%

L + 5.50%

1.00%

01/20/27

 

20,000

 

 

19,653

 

 

20,000

 

 (2) (3)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

L + 5.50%

1.00%

01/20/27

 

2,600

 

 

(44

)

 

—

 

 (2) (3) (4)

The accompanying notes are part of these unaudited consolidated financial statements.

22

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate (+)

Reference Rate
and Spread (+)

Floor
(+)

Maturity

Par
(++)

 

Cost

 

Fair
Value

 

Footnotes

WhiteWater Holding Company LLC

Diversified Consumer Services

6.50%

L + 5.75%

0.75%

12/21/27

$

17,519

 

$

17,170

 

$

17,169

 

 (2)

WhiteWater Holding Company LLC

Diversified Consumer Services

6.50%

L + 5.75%

0.75%

12/21/27

 

5,840

 

 

4,266

 

 

4,251

 

 (2) (4)

WhiteWater Holding Company LLC

Diversified Consumer Services

 

L + 5.75%

0.75%

12/21/27

 

2,340

 

 

(47

)

 

(47

)

 (2) (4)

WhiteWater Holding Company LLC

Diversified Consumer Services

 

L + 5.75%

0.75%

12/21/27

 

5,840

 

 

(58

)

 

(117

)

 (2) (4)

Wine.com, LLC

Beverages

8.00%

L + 7.00%

1.00%

11/14/24

 

15,400

 

 

14,983

 

 

15,400

 

 (2) (3)

Wine.com, LLC

Beverages

8.00%

L + 7.00%

1.00%

11/14/24

 

3,700

 

 

3,641

 

 

3,700

 

 (2) (3)

WorkForce Software, LLC

Software

7.50%

L + 6.50% (incl. 1.00% PIK)

1.00%

07/31/25

 

21,740

 

 

20,891

 

 

21,305

 

 (2) (3)

WorkForce Software, LLC

Software

7.50%

L + 6.50% (incl. 1.00% PIK)

1.00%

07/31/25

 

1,894

 

 

1,864

 

 

1,856

 

 (2) (3)

WSO2, Inc.

IT Services

8.50%

L + 7.50% (incl. 3.00% PIK)

1.00%

11/04/26

 

31,065

 

 

30,461

 

 

30,443

 

 (2)

Xactly Corporation

IT Services

8.25%

L + 7.25%

1.00%

07/31/23

 

62,025

 

 

60,548

 

 

62,025

 

 (2) (3)

Xactly Corporation

IT Services

 

L + 7.25%

1.00%

07/31/23

 

3,874

 

 

(38

)

 

—

 

 (2) (3) (4)

Zarya Intermediate, LLC (dba iOFFICE)

Real Estate Mgmt. & Development

7.50%

L + 6.50%

1.00%

07/01/27

 

35,480

 

 

34,818

 

 

34,859

 

 (2) (3)

Zarya Intermediate, LLC (dba iOFFICE)

Real Estate Mgmt. & Development

7.50%

L + 6.50%

1.00%

07/01/27

 

27,870

 

 

27,340

 

 

27,382

 

 (2) (3)

Zarya Intermediate, LLC (dba iOFFICE)

Real Estate Mgmt. & Development

 

L + 6.50%

1.00%

07/01/27

 

6,757

 

 

(125

)

 

(118

)

 (2) (3) (4)

Zodiac Intermediate, LLC (dba Zipari)

Health Care Technology

9.00%

L + 8.00%

1.00%

12/21/26

 

50,230

 

 

48,951

 

 

49,100

 

 (2) (3)

Zodiac Intermediate, LLC (dba Zipari)

Health Care Technology

 

L + 8.00%

1.00%

12/22/25

 

7,500

 

 

(179

)

 

(169

)

 (2) (3) (4)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

2,930,047

 

 

2,945,368

 

 

1st Lien/Last-Out Unitranche (7) - 10.07%

 

 

 

 

 

 

 

 

 

 

 

 

Doxim, Inc.

Diversified Financial Services

7.00%

L + 6.00%

1.00%

02/28/24

$

38,967

 

$

37,468

 

$

38,870

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

7.75%

L + 6.75%

1.00%

02/28/24

 

25,000

 

 

24,554

 

 

24,563

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

7.00%

L + 6.00%

1.00%

02/28/24

 

22,863

 

 

21,758

 

 

22,806

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

8.00%

L + 7.00%

1.00%

02/28/24

 

6,734

 

 

6,607

 

 

6,649

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

9.00%

L + 8.00%

1.00%

02/28/24

 

5,229

 

 

5,122

 

 

5,268

 

 (2) (3)

Doxim, Inc.

Diversified Financial Services

9.00%

L + 8.00%

1.00%

02/28/24

 

3,918

 

 

3,849

 

 

3,947

 

 (2) (3)

Smarsh, Inc.

Interactive Media & Services

9.25%

L + 8.25%

1.00%

11/20/25

 

60,886

 

 

58,410

 

 

60,429

 

 (2) (3)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

157,768

 

 

162,532

 

 

2nd Lien/Senior Secured Debt - 17.56%

 

 

 

 

 

 

 

 

Animal Supply Intermediate, LLC

Distributors

7.00%

7.00% PIK

 

11/14/25

$

9,092

 

$

8,649

 

$

6,569

 

 ^ (3)

Bolttech Mannings, Inc.

Commercial Services & Supplies

8.17%

L + 8.00% PIK

 

11/20/22

 

18,577

 

 

18,489

 

 

17,648

 

 ^^ (3)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

10.00% PIK

 

11/11/25

 

12,150

 

 

9,714

 

 

1,701

 

 (2) (3) (5)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

11.00% PIK

 

05/11/26

 

12,150

 

 

—

 

 

—

 

 (2) (3) (5)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

7.63%

L + 7.50%

 

07/31/25

 

17,000

 

 

15,796

 

 

16,660

 

 (2) (3)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

8.25%

L + 7.50%

0.75%

07/31/25

 

13,890

 

 

13,620

 

 

13,612

 

 (2) (3)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

7.70%

L + 7.50%

 

07/31/25

 

4,939

 

 

4,787

 

 

4,840

 

 (2) (3)

Genesis Acquisition Co. (dba ProCare Software)

Diversified Financial Services

7.63%

L + 7.50%

 

07/31/25

 

4,300

 

 

3,996

 

 

4,214

 

 (2) (3)

IHS Intermediate Inc. (dba Interactive Health Solutions)

Health Care Providers & Services

 

L + 8.25%

1.00%

07/20/22

 

10,000

 

 

9,902

 

 

—

 

 (3) (5)

Intelligent Medical Objects, Inc.

Health Care Technology

9.50%

L + 8.50%

1.00%

12/22/24

 

29,200

 

 

27,881

 

 

28,908

 

 (2) (3)

MPI Engineered Technologies, LLC

Auto Components

12.00%

 

 

07/15/25

 

14,428

 

 

14,428

 

 

12,841

 

 (3)

MPI Products LLC

Auto Components

 

 

 

07/15/25

 

7,412

 

 

—

 

 

—

 

 (3) (6)

National Spine and Pain Centers, LLC

Health Care Providers & Services

9.25%

L + 8.25%

1.00%

12/02/24

 

36,500

 

 

35,051

 

 

35,588

 

 (2) (3)

Odyssey Logistics & Technology Corporation

Road & Rail

9.00%

L + 8.00%

1.00%

10/12/25

 

45,348

 

 

40,432

 

 

43,081

 

 (2)

Spectrum Plastics Group, Inc.

Containers & Packaging

8.00%

L + 7.00%

1.00%

01/31/26

 

12,525

 

 

11,382

 

 

11,440

 

 (2)

YI, LLC (dba Young Innovations)

Health Care Equipment & Supplies

8.75%

L + 7.75%

1.00%

11/07/25

 

36,844

 

 

34,056

 

 

36,199

 

 (2) (3)

Zep Inc.

Chemicals

9.25%

L + 8.25%

1.00%

08/11/25

 

53,049

 

 

47,350

 

 

50,220

 

 (2)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

295,533

 

 

283,521

 

 

Unsecured Debt - 0.11%

 

 

 

 

 

 

 

 

ATX Networks Corp.

Communications Equipment

10.00%

10.00% PIK

 

09/01/28

$

1,807

 

$

1,503

 

$

1,333

 

 ^ (1) (3)

Conergy Asia & ME Pte. LTD.

Construction & Engineering

 

 

 

06/30/22

 

1,266

 

 

1,055

 

 

400

 

 ^ (1) (3) (6)

Total Unsecured Debt

 

 

 

 

 

 

 

 

2,558

 

 

1,733

 

 

The accompanying notes are part of these unaudited consolidated financial statements.

23

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)

Investment *#

Industry

Interest
Rate

Initial
Acquisition
Date(8)

Par/Shares
(++)

 

Cost

 

Fair
Value

 

Footnotes

Preferred Stock - 3.26%

 

 

 

 

 

 

 

 

 

 

Broadway Parent, LLC

Diversified Financial Services

 

01/25/21

 

4,000,000

 

$

4,019

 

$

4,720

 

 (2) (3) (6)

CloudBees, Inc.

Software

 

11/24/21

 

1,152,957

 

 

12,899

 

 

12,901

 

 (2) (6)

Foundation Software

Construction & Engineering

 

08/31/20

 

22

 

 

21

 

 

25

 

 (2) (3) (6)

Governmentjobs.com, Inc. (dba NeoGov)

Software

 

12/02/21

 

10,597

 

 

10,332

 

 

10,332

 

 (2) (6)

Kawa Solar Holdings Limited

Construction & Engineering

8.00% PIK

10/25/16

 

74,168

 

 

778

 

 

—

 

 ^ (1) (3) (5)

MedeAnalytics, Inc.

Health Care Technology

 

10/09/20

 

42,600

 

 

41

 

 

40

 

 (2) (3) (6)

Wine.com, LLC

Beverages

 

03/03/21

 

124,040

 

 

3,067

 

 

3,329

 

 (2) (3) (6)

Wine.com, LLC

Beverages

 

11/14/18

 

535,226

 

 

8,225

 

 

12,432

 

 (2) (3) (6)

WSO2, Inc.

IT Services

 

11/04/21

 

561,918

 

 

8,876

 

 

8,876

 

 (2) (6)

Total Preferred Stock

 

 

 

 

 

 

48,258

 

 

52,655

 

 

Common Stock - 1.91%

 

 

 

 

 

 

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

 

03/10/21

 

29,326

 

$

2,933

 

$

3,065

 

 (2) (3) (6)

Animal Supply Holdings, LLC

Distributors

 

08/14/20

 

37,500

 

 

126

 

 

—

 

 ^ (3) (6)

Animal Supply Holdings, LLC

Distributors

 

08/14/20

 

83,333

 

 

13,745

 

 

—

 

 ^ (3) (6)

ATX Parent Holdings, LLC - Class A Units

Communications Equipment

 

09/01/21

 

332

 

 

167

 

 

577

 

 ^ (1) (3) (6)

Bolttech Mannings, Inc.

Commercial Services & Supplies

 

12/22/17

 

309,142

 

 

14,885

 

 

727

 

 ^^ (3) (6)

Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Class B

Health Care Providers & Services

 

03/30/18

 

20,183

 

 

2,916

 

 

4,071

 

 ^^^ (2) (3)

Collaborative Imaging Holdco, LLC (dba Texas Radiology Associates) - Performance Units

Health Care Providers & Services

 

03/30/18

 

19,048

 

 

514

 

 

1,420

 

 ^^^ (1) (2) (3) (6)

Conergy Asia & ME Pte. LTD.

Construction & Engineering

 

01/11/21

 

3,126,780

 

 

5,300

 

 

—

 

 ^ (1) (3) (6)

Country Fresh Holding Company Inc.

Food Products

 

04/29/19

 

1,514

 

 

888

 

 

—

 

 (2) (3) (6)

Elah Holdings, Inc.

Capital Markets

 

05/09/18

 

111,650

 

 

5,238

 

 

5,396

 

 ^ (2) (3) (6)

Exostar LLC - Class B

Aerospace & Defense

 

07/06/20

 

31,407

 

 

—

 

 

25

 

 (2) (3) (6)

Foundation Software - Class B

Construction & Engineering

 

08/31/20

 

11,826

 

 

—

 

 

9

 

 (2) (3) (6)

Iracore International Holdings, Inc.

Energy Equipment & Services

 

04/13/17

 

28,898

 

 

7,003

 

 

5,235

 

 ^ (3) (6)

Jill Acquisition LLC (dba J. Jill)

Specialty Retail

 

09/30/20

 

18,869

 

 

56

 

 

362

 

 (6)

Kawa Solar Holdings Limited

Construction & Engineering

 

08/17/16

 

1,399,556

 

 

—

 

 

—

 

 ^ (1) (3) (6)

National Spine and Pain Centers, LLC

Health Care Providers & Services

 

06/02/17

 

1,100

 

 

883

 

 

546

 

 (2) (3) (6)

Prairie Provident Resources, Inc.

Oil, Gas & Consumable Fuels

 

 

 

3,579,988

 

 

9,237

 

 

322

 

 (1) (6)

Total Vision LLC

Health Care Providers & Services

 

07/15/21

 

72,571

 

 

1,270

 

 

1,306

 

 (2) (3) (6)

Volt Bidco, Inc. (aka Power Factors)

Independent Power and Renewable Electricity Producers

 

08/11/21

 

2,908

 

 

2,908

 

 

3,057

 

 (2) (3) (6)

WhiteWater Holding Company LLC

Diversified Consumer Services

 

12/21/21

 

23,400

 

 

2,340

 

 

2,340

 

 (2) (6)

Yasso, Inc.

Food Products

 

03/23/17

 

1,640

 

 

1,368

 

 

2,326

 

 (2) (3) (6)

Total Common Stock

 

 

 

 

 

 

71,777

 

 

30,784

 

 

Warrants - 0.11%

 

 

 

 

 

 

 

CloudBees, Inc.

Software

 

11/24/21

 

333,980

 

$

1,849

 

$

1,850

 

 (2) (3) (6)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

05/29/20

 

147

 

 

—

 

 

—

 

 (2) (3) (6)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

06/22/20

 

30

 

 

—

 

 

—

 

 (2) (3) (6)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

 

05/29/20

 

1,406

 

 

—

 

 

—

 

 (2) (3) (6)

Total Warrants

 

 

 

 

 

 

1,849

 

 

1,850

 

 

Total Investments - 215.46%

 

 

$

3,507,790

 

$

3,478,443

 

 

The accompanying notes are part of these unaudited consolidated financial statements.

24

Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2021 (continued)

(in thousands, except share and per share amounts)

* Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt.”

(+)Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either LIBOR ("L"), SOFR ("S") or alternate base rate (commonly based on the U.S. Prime Rate ("P"), unless otherwise noted) at the borrower’s option, which reset periodically based on the terms of the credit agreement. L and S loans are typically indexed to 12 month, 6 month, 3 month, 2 month, 1 month or 1 week L or S rates. As of December 31, 2021, rates for the 12 month, 6 month, 3 month, 2 month, 1 month and 1 week L are 0.58%, 0.34%, 0.21%, 0.15%, 0.10% and 0.08%, respectively. As of December 31, 2021, 3 month S was 0.05%, P was 3.25%, and Canadian Prime rate ("CDN P") was 2.45%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2021.

(++) Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$") unless otherwise noted, Euro ("€"), Great British Pound (“GBP”), or Canadian dollar ("CAD").

# Percentages are based on net assets.

^ As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions.”

^^ As defined in the Investment Company Act, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. See Note 3 “Significant Agreements and Related Party Transactions.”

^^^ The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.

(1) The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2021 the aggregate fair value of these securities is $154,694 or 4.36% of the Company’s total assets.

(2) Represent co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission. See Note 3 “Significant Agreements and Related Party Transactions.”

(3) The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement.”

(4) Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount on the loan. See Note 8 "Commitments and Contingencies."

(5) The investment is on non-accrual status. See Note 2 "Significant Accounting Policies."

(6) Non-income producing security.

(7) In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first- out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.

(8)Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of December 31, 2021,2022, the aggregate fair value of these securities is $84,96778,147 or 5.265.20% of the Company's net assets. The initial acquisition dates have been included for such securities.

PIK – Payment-In-Kind

ADDITIONAL INFORMATION

Foreign currency forward contracts

Counterparty

Currency Purchased

Currency Sold

Settlement

Unrealized
Appreciation
(Depreciation)

 

Bank of America, N.A.

U.S. Dollar 624

Euro 525

01/06/22

$

26

 

Bank of America, N.A.

U.S. Dollar 611

Euro 514

04/06/22

 

25

 

Bank of America, N.A.

U.S. Dollar 619

Euro 520

07/06/22

 

25

 

Bank of America, N.A.

U.S. Dollar 627

Euro 525

10/06/22

 

24

 

 

 

 

 

$

100

 

Counterparty

Currency Purchased

Currency Sold

Settlement

Unrealized
Appreciation
(Depreciation)

Bank of America, N.A.

U.S. Dollar 3,648

Euro 3,606

10/04/24

$

(321

)

Bank of America, N.A.

U.S. Dollar 1,440

GBP 1,322

10/04/24

(163

)

Bank of America, N.A.

U.S. Dollar 2,661

GBP 2,161

01/15/26

—

$

(484

)

The accompanying notes are part of these unaudited consolidated financial statements.

25

Table of Contents

Goldman Sachs BDC, Inc.

Notes to the Consolidated Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

1.
ORGANIZATION

Goldman Sachs BDC, Inc. (the “Company,” which term refers to either Goldman Sachs BDC, Inc. or Goldman Sachs BDC, Inc. together with its consolidated subsidiaries, as the context may require) was initially established as Goldman Sachs Liberty Harbor Capital, LLC, a single member Delaware limited liability company (“SMLLC”), on September 26, 2012 and commenced operations on November 15, 2012 with The Goldman Sachs Group, Inc. (“GS Group Inc.”) as its sole member. On March 29, 2013, the Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). Effective April 1, 2013, the Company converted from a SMLLC to a Delaware corporation. In addition, the Company has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2013.

The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through direct originations of secured debt, including first lien debt, unitranche loans,debt, including last-out portions of such loans, and second lien debt, and unsecured debt, including mezzanine debt, as well as through select equity investments.

Goldman Sachs Asset Management, L.P. (“GSAM”), a Delaware limited partnership and an affiliate of Goldman Sachs & Co. LLC (including its predecessors, “GS & Co.”), is the investment adviser (the “Investment Adviser”) of the Company. The term “Goldman Sachs” refers to GS Group Inc., together with GS & Co., GSAM and its other subsidiaries.

On March 23, 2015, the Company completed its initial public offering and the Company’s common stock began trading on the New York Stock Exchange under the symbol “GSBD.”

The Company has formed wholly owned subsidiaries, which are structured as Delaware limited liability companies, to hold certain equity or equity-like investments in portfolio companies.

The Merger with Goldman Sachs Middle Market Lending Corp.

On October 12, 2020, the Company completed its merger (the “Merger”) with Goldman Sachs Middle Market Lending Corp. (“GS MMLC”) pursuant to the Amended and Restated Agreement and Plan of Merger (the “Merger Agreement”), dated as of June 11, 2020. In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GS MMLC common stock was converted into the right to receive, for each share of GS MMLC common stock, that number of shares of the Company’s common stock, par value $0.001 per share (“Common Stock”), with a net asset value (“NAV”) equal to the NAV per share of GS MMLC common stock, in each case calculated as of October 9, 2020. As a result of the Merger, the Company issued an aggregate of 61,037,311 shares of Common Stock to former GS MMLC stockholders.

2.
SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company’s functional currency is U.S. dollars (“USD”) and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X. This requires the Company to make certain estimates and assumptions that may affect the amounts reported onin the consolidated financial statements and accompanying notes. These consolidated financial statements reflect normal and recurring adjustments that in the opinion of the Company are necessary for the fair statement of the results for the periods presented. Actual results may differ from the estimates and assumptions included onin the consolidated financial statements.

Certain financial information that is included in annual consolidated financial statements, including certain financial statement disclosures, prepared in accordance with GAAP, is not required for interim reporting purposes and has been condensed or omitted herein. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes related thereto for the year ended December 31, 2021,2022, included in the Company’s annual report on Form 10-K, which was filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 24, 2022.23, 2023. The results for the three and nine months ended September 30, 2022March 31, 2023 are not necessarily indicative of the results to be expected for the full fiscal year, any other interim period or any future year or period.

Certain prior period information has been reclassified to conform to the current period presentation. The reclassification has no effect on the Company’s consolidated financial position or the consolidated results of operations as previously reported.

As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

26

Table of Contents

Basis of Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the financial position and results of operations of its wholly owned subsidiaries, BDC Blocker I, LLC (formerly known as My-On BDC Blocker, LLC), GSBD Blocker II, LLC, GSBD Wine I, LLC, GSBD Blocker III, LLC, GSBD Blocker IV, LLC, GSBD Blocker V, LLC, MMLC Blocker I, LLC, MMLC Blocker II, LLC, MMLC Wine I, LLC, and MMLC Blocker III, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.

26

Table of Contents

Revenue Recognition

The Company records its investment transactions on a trade date basis, which is the date when the Company assumes the risks for gains and losses related to that instrument. Realized gains and losses are based on the specific identification method.

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discounts and premiums to par value on investments purchased are accreted and amortized, into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount (“OID”) and market discounts or premiums are capitalized and amortized into interest income using the effective interest method or straight-line method, as applicable. Exit fees that are receivable upon repayment of a loan or debt security are amortized into interest income over the life of the respective investment. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income, for which the Company has earned the following:

 

For the Three Months Ended

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

Prepayment premiums

 

$

—

 

 

$

838

 

 

$

609

 

 

$

1,512

 

 

$

—

 

 

$

609

 

Accelerated amortization of upfront loan origination fees and unamortized discounts

 

$

5,210

 

 

$

25,331

 

 

$

9,850

 

 

$

43,543

 

 

$

224

 

 

$

3,366

 

Fees received from portfolio companies (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) are paid to the Company, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, the Company only receives its allocable portion of such fees when invested in the same portfolio company as another account managed by the Investment Adviser.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Interest and dividend income are presented net of withholding tax, if any.

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the principal amount or shares (if equity) of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon the investment being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest or dividend income.

Certain structuring fees, amendment fees, syndication fees and commitment fees are recorded as other income when earned. Administrative agent fees received by the Company are recorded as other income when the services are rendered over time.

27

Table of Contents

PurchaseAcquisition Accounting

On October 12, 2020, the Company completed its merger (the “Merger”) with Goldman Sachs Middle Market Lending Corp. (“GS MMLCMMLC”) pursuant to the Amended and Restated Agreement and Plan of Merger Agreement,(the “Merger Agreement”), dated as of June 11, 2020. The Merger was accounted for as an asset acquisition in accordance with ASC 805-50, Business Combinations- Related Issues. The consideration paid to GS MMLC’s stockholders was less than the aggregate fair values of the assets acquired and liabilities assumed, which resulted in a purchase discount (the “Purchase Discount”). The Purchase Discount was allocated to the cost of GS MMLC investments acquired by the Company on a pro-rata basis based on their relative fair values as of the closing date. Immediately following the Merger with GS MMLC, the investments were marked to their respective fair values and, as a result, the Purchase Discount allocated to the cost basis of the investments acquired was immediately recognized as unrealized appreciation on the Consolidated Statement of Operations. The Purchase Discount allocated to the loan investments acquired will amortizeis amortized over the life of each respective loan through interest income with a corresponding adjustment recorded as unrealized depreciation on such loans acquired through their ultimate disposition. Amortization income of the Purchase Discount for the three and nine months ended September 30,March 31, 2023 and 2022, was $4,471920 and $12,506. Amortization income of Purchase Discount for the three and nine months ended September 30, 2021 was $15,499 and $34,0244,308. The Purchase Discount allocated to equity investments acquired willis not amortizeamortized over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company will recognize a realized gain with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

Non-Accrual Investments

Investments are placed on non-accrual status when it is probable that principal, interest or dividends will not be collected according to the contractual terms. Accrued interest or dividends generally are reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual investments are restored to accrual status when past due principal and interest or dividends are paid and, in management’s judgment, principal and interest or dividend payments are likely to remain current. The Company may make exceptions to this treatment if an investment has sufficient collateral value and is in the process of collection. As of September 30, 2022,March 31, 2023, the Company had certain investments held in seveneight portfolio companies on non-accrual status, which represented 1.41.6% and 0.40.6% of the total investments (excluding investments in money market funds, if any) at amortized cost and at fair value. As of December 31, 2021,2022, the Company had certain investments held in foureight portfolio companies on non-accrual status, which represented 2.52.1% and 1.80.3% of the total investments (excluding investments in money market funds, if any) at amortized cost and at fair value.

Investments

The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), issued by the FASB, which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations or alternative price sources. In the absence of quoted market prices, broker or dealer quotations or alternative price sources, investments are measured at fair value as determined by the Investment Adviser, as the valuation designee ("Valuation Designee") designated by the board of directors of the Company (the “Board of Directors” or the “Board”), pursuant to Rule 2a-5 under the Investment Company Act.

Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 5 “Fair Value Measurement.”

The Company generally invests in illiquid securities, including debt and equity investments, of middle-market companies. The Board of Directors has designated to the Investment Adviser day-to-day responsibilities for implementing and maintaining internal controls and procedures related to the valuation of the Company’s portfolio investments. Under valuation procedures approved by the Board of Directors and adopted by the Valuation Designee, market quotations are generally used to assess the value of the investments for which market quotations are readily available (as defined in Rule 2a-5). The Investment Adviser obtains these market quotations from independent pricing services orsources. If market quotations are not readily available, the Investment Adviser prices securities at the bid prices obtained from at least two brokers or dealers, if available; otherwise, the Investment Adviser obtains these market quotationsprices from a principal market maker or a primary market dealer. To assess the continuing appropriateness of pricing sources and methodologies, the Investment Adviser regularly performs price verification procedures and issues challenges as necessary to independent pricing servicessources or brokers, and any differences are reviewed in accordance with the valuation procedures. If the Valuation Designee believes any such market quotation does not reflect the fair value of an investment, it may independently value such investment in accordance with valuation procedures for investments for which market quotations are not readily available.

28

Table of Contents

With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, the valuation procedures approved by the Board of Directors and adopted by the Valuation Designee, contemplate a multi-step valuation process conducted by the Investment Adviser each quarter and more frequently as needed. As the valuation designee, the Investment Adviser is primarily responsible for the valuation of the Company’s assets, subject to the oversight of the Board of Directors, as described below:

(1)
The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the valuation of the portfolio investment;
(2)
The Valuation Designee also engages independent valuation firms (the “Independent Valuation Advisors”) to provide independent valuations of the investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of an investment. The Independent Valuation Advisors independently value such investments using quantitative and qualitative information provided by the investment professionals of the Investment Adviser and the portfolio companies as well as any market quotations obtained from independent pricing services, brokers, dealers or market dealers.information. The Independent Valuation Advisors also provide analyses to support their valuation methodology and calculations. The Independent Valuation Advisors provide an opinion on a final range of values on such investments to the Valuation Designee. The Independent Valuation Advisors define fair value in accordance with ASC 820 and utilize valuation approaches including the market approach, the income approach or both. A portion of the portfolio is reviewed on a quarterly basis, and all investments in the portfolio for which market quotations are not readily available, or are readily available, but deemed not reflective of the fair value of an investment, are reviewed at least annually by an Independent Valuation Advisor;
(3)
The Independent Valuation Advisors’ preliminary valuations are reviewed by the Investment Adviser and the Valuation Oversight Group (“VOG”), a team that is part of the controllers divisiongroup of Goldman Sachs. The Independent Valuation Advisors’ valuation ranges are compared to the Investment Adviser’s valuations to ensure the Investment Adviser’s valuations are reasonable. VOG presents the valuations to the Asset Management Private Investment Valuation and Side Pocket Working Group of the Asset Management Valuation Committee (the “Asset Management Private Investment Valuation and Side Pocket Working Group”), which is comprised of a number of representatives from different functions and areas of expertise related to GSAM’s business and controls who are independent of the investment decision making process;
(4)
The Asset Management Private Investment Valuation and Side Pocket Working Group reviews and preliminarily approves the fair valuations and makes fair valuation recommendations to the Asset Management Valuation Committee;
(5)
The Asset Management Valuation Committee reviews the valuation information provided by the Asset Management Private Investment Valuation and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation Advisors. The Asset Management Valuation Committee then assesses such valuation recommendations; and
(6)
Through the Asset Management Valuation Committee, the Valuation Designee discusses the valuations, provides written reports to the Board of Directors on at least a quarterly basis, and, within the meaning of the Investment Company Act, determines the fair value of the investments in good faith, based on the inputs of the Asset Management Valuation Committee, the Asset Management Private Investment Valuation and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation Advisors.

Money Market Funds

Investments in money market funds are valued at NAV per share and are considered cash equivalents for the purposes of the management fee paid to the Investment Adviser. See Note 3 “Significant Agreements and Related Party Transactions.”

Cash

Cash consists of deposits held at a custodian bank. As of September 30, 2022March 31, 2023 and December 31, 2021,2022, the Company held an aggregate cash balance of $32,67047,173 and $33,76439,602. Foreign currency of $1,5361,387 and $2,6141,037 (acquisition cost of $1,6841,374 and $2,7601,035) is included in cash as of September 30, 2022March 31, 2023 and December 31, 2021.2022.

29

Table of Contents

Foreign Currency Translation

Amounts denominated in foreign currencies are translated into USD on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into USD based upon currency exchange rates effective on the last business day of the period; and (ii) purchases and sales of investments, borrowings and repayments of such borrowings, income, and expenses denominated in foreign currencies are translated into USD based upon currency exchange rates prevailing on the transaction dates.

The Company does not isolate the portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included within the net realized and unrealized gains or losses on investments. Fluctuations arising from the translation of non-investment assets and liabilities, if any, are included with the net change in unrealized gains (losses) on foreign currency translations on the Consolidated Statements of Operations.

29

Table of Contents

Foreign securitysecurities and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

Derivatives

The Company may enter into foreign currency forward contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another, at a pre-determined price at a future date. Forward foreign currency contracts are marked-to-market at the applicable forward rate. Unrealized appreciation (depreciation) on foreign currency forward contracts is recorded on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Notional amounts of foreign currency forward contract assets and liabilities are presented separately on the Consolidated Schedules of Investments. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting and as such, the Company recognizes its derivatives at fair value, and records changes in the net unrealized appreciation (depreciation) on foreign currency forward contracts recorded in the Consolidated Statements of Operations.

Income Taxes

The Company recognizes tax positions in its consolidated financial statements only when it is more likely than not that the position will be sustained upon examination by the relevant taxing authority based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized upon settlement. The Company reports any interest expense related to income tax matters in income tax expense and any income tax penalties under expenses onin the Consolidated Statements of Operations.

The Company’s tax positions have been reviewed based on applicable statutes of limitation for tax assessments, which may vary by jurisdiction, and based on such review, the Company has concluded that no additional provision for income tax is required onin the consolidated financial statements. The Company is subject to potential examination by certain taxing authorities in various jurisdictions. The Company’s tax positions are subject to ongoing interpretation of laws and regulations by taxing authorities.

The Company has elected to be treated as a RIC commencing with its taxable year ended December 31, 2013. So long as the Company maintains its status as a RIC, it will generally not be required to pay corporate-level U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. As a result, any U.S. federal income tax liability related to income earned and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected onin the consolidated financial statements of the Company.

To maintain its tax treatment as a RIC, the Company must meet specified source-of-income and asset diversification requirements and timely distribute to its stockholders for each taxable year at least 90% of its investment company taxable income (generally, its net ordinary income plus the excess of its realized net short-term capital gains over realized net long-term capital losses, determined without regard to the dividends paid deduction). In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income. If the Company chooses to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders. The Company will accrue excise tax on estimated undistributed taxable income as required. For the three and nine months ended September 30,March 31, 2023 and 2022, the Company accrued excise taxes of $827758 and $2,494834. As of September 30, 2022,March 31, 2023, $1,4691,076 of accrued excise taxes remained payable. For the three and nine months ended September 30, 2021, the Company accrued excise taxes of $308 and $924.

Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies onin the Consolidated Statements of Operations.

30

Table of Contents

Distributions

Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with GAAP. The Company may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the stockholder’s tax basis in its shares. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in capital in excess of par or distributable earnings, as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Company’s annual RIC tax return. Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a distribution is determined by the Board of Directors each quarter and is generally based upon the earnings estimated by the Investment Adviser. The Company may pay distributions to its stockholders in a year in excess of its net ordinary income and capital gains for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that the Company may retain certain net capital gains for reinvestment and, depending upon the level of the Company’s taxable income earned in a year, the Company may choose to carry forward taxable income for distribution in the following year and pay any applicable tax. The specific tax characteristics of the Company’s distributions will be reported to stockholders after the end of the calendar year. All distributions will be subject to available funds, and no assurance can be given that the Company will be able to declare such distributions in future periods.

The Company has a voluntary dividend reinvestment plan (the “DRIP”) that provides for the automatic reinvestment of all cash distributions declared by the Board of Directors unless a stockholder elects to “opt out” of the plan. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the dividend reinvestment planDRIP will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. If the distribution is subject to withholding tax as described above, only the net after-tax amount will be reinvested in additional shares. Stockholders who receive distributions in the form of shares of common stock will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions and, for this purpose, stockholders receiving distributions in the form of stock will generally be treated as receiving distributions equal to the fair market value of the stock received through the plan; however, since their cash distributions will be reinvested, those stockholders will not receive cash with which to pay any applicable taxes. Due to regulatory considerations, GS Group Inc. has opted out of the dividend reinvestment plan, and GS & Co. has opted out of the dividend reinvestment plan in respect of shares of the Company’s common stock acquired through ourthe 10b5-1 Plan.

Deferred Financing and Debt Issuance Costs

Deferred financing and debt issuance costs consist of fees and expenses paid in connection with the closing of and amendments to the Company’s borrowings. The aforementioned costs are amortized using the straight-line method over each instrument’s term. Deferred financing costs related to a revolving credit facility is presented separately as an asset on the Company’s Consolidated Statements of Assets and Liabilities. Deferred debt issuance costs related to any notes are presented net against the outstanding debt balance on the Consolidated Statements of Assets and Liabilities.

Equity Offering Costs

Offering costs consist of fees and expenses paidincurred in connection with equity offerings. Offering costs are charged against the proceeds from equity offerings when proceeds are received.

3.
SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

Investment Management Agreement

The Company entered into an investment management agreement (the “Investment Management Agreement”) with the Investment Adviser, pursuant to which the Investment Adviser manages the Company’s investment program and related activities.

Management Fee

The Company pays the Investment Adviser a management fee (the “Management Fee”), accrued and payable quarterly in arrears. The Management Fee is calculated at an annual rate of 1.00% (0.25% per quarter) of the average of the values of the Company’s gross assets (excluding cash or cash equivalents but including assets purchased with borrowed amounts) at the end of each of the two most recently completed calendar quarters. The Management Fee for any partial quarter will be appropriately prorated. The Investment Adviser waives a portion of its management fee payable by the Company in an amount equal to the management fees it earns as an investment adviser for any affiliated money market funds in which the Company invests.

For the three and nine months ended September 30,March 31, 2023 and 2022, Management Fees amounted to $9,1578,921 and $26,9338,817 and the Investment Adviser voluntarily agreed to waive $0 and $346 of Management Fees.. As of September 30, 2022,March 31, 2023, $9,1578,921 remained payable. For the three and nine months ended September 30, 2021, Management Fees amounted to $7,962 and $24,241 and the Investment Adviser voluntarily agreed to waive $0 and $500 of Management Fees.

31

Table of Contents

Incentive Fee

The incentive fee (the “Incentive Fee”) consists of two components that are determined independent of each other, with the result that one component may be payable even if the other is not. The Incentive Fee is calculated as follows:

A portion of the Incentive Fee is based on income and a portion is based on capital gains, each as described below. The Investment Adviser is entitled to receive the Incentive Fee based on income if Ordinary Income (as defined below) exceeds a quarterly “hurdle rate” of 1.75%. For this purpose, the hurdle is computed by reference to the Company’s NAV and does not take into account changes in the market price of the Company’s common stock.

The Incentive Fee based on income is determined and paid quarterly in arrears at the end of each calendar quarter by reference to the Company’s aggregate net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (such period the “Trailing Twelve Quarters”). The Incentive Fee based on capital gains is determined and paid annually in arrears at the end of each calendar year by reference to an “Annual Period,” which means the period beginning on January 1 of each calendar year and ending on December 31 of such calendar year or, in the case of the first and last year, the appropriate portion thereof.

The hurdle amount for the Incentive Fee based on income is determined on a quarterly basis and is equal to 1.75% multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The hurdle amount is calculated after making appropriate adjustments for subscriptions (which includes all of the Company’s issuances of shares of its common stock, including issuances pursuant to its dividend reinvestment plan)DRIP) and distributions that occurred during the relevant Trailing Twelve Quarters. The Incentive Fee for any partial period will be appropriately prorated.

i. Quarterly Incentive Fee Based on Income

For the portion of the Incentive Fee based on income, the Company pays the Investment Adviser a quarterly Incentive Fee based on the amount by which (A) aggregate net investment income (“Ordinary Income”) in respect of the relevant Trailing Twelve Quarters exceeds (B) the hurdle amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount.” Ordinary Income is net of all fees and expenses, including the Management Fee but excluding any Incentive Fee.

The Incentive Fee based on income for each quarter is determined as follows:

•
No Incentive Fee based on income is payable to the Investment Adviser for any calendar quarter for which there is no Excess Income Amount;
•
100% of the Ordinary Income, if any, that exceeds the hurdle amount, but is less than or equal to an amount, referred to as the “Catch-up Amount,” determined as the sum of 2.1875% multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters is included in the calculation of the Incentive Fee based on income; and
•
20% of the Ordinary Income that exceeds the Catch-up Amount is included in the calculation of the Incentive Fee based on income.

The amount of the Incentive Fee based on income that is paid to the Investment Adviser for a particular quarter equals the excess of the Incentive Fee so calculated minus the aggregate Incentive Fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).

The Incentive Fee based on income that is paid to the Investment Adviser for a particular quarter is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap for any quarter is an amount equal to (a) 20% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters minus (b) the aggregate Incentive Fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.

“Cumulative Net Return” means (x) the Ordinary Income in respect of the relevant Trailing Twelve Quarters minus (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company pays no Incentive Fee based on income to the Investment Adviser for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the Incentive Fee based on income that is payable to the Investment Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company pays an Incentive Fee based on income to the Investment Adviser equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the Incentive Fee based on income that is payable to the Investment Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company pays an Incentive Fee based on income to the Investment Adviser equal to the Incentive Fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

32

Table of Contents

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

For the three months ended March 31, 2023 and 2022, Incentive Fees based on income amounted to $22,302 and $8,190. GSAM voluntarily agreed to waive $1,986 and $7,545 of Incentive Fees for the three months ended March 31, 2023 and 2022. As of March 31, 2023, $20,316 remained payable.

ii. Annual Incentive Fee Based on Capital Gains

The portion of the Incentive Fee based on capital gains is calculated on an annual basis. For each Annual Period, the Company pays the Investment Adviser an amount equal to (A) 20% of the difference, if positive, of the sum of the Company’s aggregate realized capital gains, if any, computed net of the Company’s aggregate realized capital losses, if any, and the Company’s aggregate unrealized capital depreciation, in each case from April 1, 2013 until the end of such Annual Period minus (B) the cumulative amount of Incentive Fees based on capital gains previously paid to the Investment Adviser from April 1, 2013. For the avoidance of doubt, unrealized capital appreciation is excluded from the calculation in clause (A) above.

The Company accrues, but does not pay, a portion of the Incentive Fee based on capital gains with respect to net unrealized appreciation. Under GAAP, the Company is required to accrue an Incentive Fee based on capital gains that includes net realized capital gains and losses and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the accrual for the Incentive Fee based on capital gains, the Company considers the cumulative aggregate unrealized capital appreciation in the calculation, since an Incentive Fee based on capital gains would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative net realized capital gains and losses and aggregate cumulative net unrealized capital appreciation orand depreciation. If such amount is positive at the end of a period, then the Company records a capital gains incentive fee equal to 20% of such amount, minus the aggregate amount of actual Incentive Fees based on capital gains paid in all prior periods. If such amount is negative, then there is no accrual for such period. There can be no assurance that such unrealized capital appreciation will be realized in the future.

For the three and nine months ended September 30,March 31, 2023 and 2022, Incentive Fees based on income amounted to $0 and $12,023. GSAM voluntarily agreed to waive $0 and $11,378 of Incentive Fees for the three and nine months ended September 30, 2022. As of September 30, 2022, $0 remained payable. For the three and nine months ended September 30, 2021, the Company incurred Incentive Fees based on income of $9,326 and $32,551. For the three and nine months ended September 30, 2022 and 2021, the Company did not accrue or pay any Incentive Fees based on capital gains.

In connection with the Merger, GSAM agreed to waive a portion of its Incentive Fee based on income to the extent incurred, for a period of nine quarters, commencing with the quarter ended December 31, 2019 and through and including the quarter ending December 31, 2021, otherwise payable by the Company under the Investment Management Agreement by and between the Company and GSAM, as applicable, for each such quarter in an amount sufficient to ensure that the Company’s net investment income per weighted share outstanding for such quarter is at least $0.48 per share. For the three and nine months ended September 30, 2021, GSAM waived $0 and $4,543 of Incentive Fees. Additionally, GSAM voluntarily agreed to waive $1,441 and $19,149 of Incentive Fees for the three and nine months ended September 30, 2021 attributable to the purchase discount resulting from the Merger.

Administration and Custodian Fees

The Company has entered into an administration agreement with State Street Bank and Trust Company (the “Administrator”) under which the Administrator provides various accounting and administrative services to the Company. The Company pays the Administrator fees for its services as it determines to be commercially reasonable in its sole discretion. The Company also reimburses the Administrator for all reasonable expenses. To the extent that the Administrator outsources any of its functions, the Administrator pays any compensation associated with such functions. The Administrator also serves as the Company’s custodian (the “Custodian”).

For the three and nine months ended September 30,March 31, 2023 and 2022, the Company incurred expenses for services provided by the Administrator and the Custodian of $522514 and $1,560515. As of September 30, 2022,March 31, 2023, $851523 remained payable. For the three and nine months ended September 30, 2021, the Company incurred expenses for services provided by the Administrator and the Custodian of $483 and $1,439.

Transfer Agent Fees

The Company has entered into a transfer agency and services agreement pursuant to which Computershare Trust Company, N.A. serves as the Company’s transfer agent (the “Transfer Agent”), dividend agent and registrar. For the three and nine months ended September 30,March 31, 2023 and 2022, the Company incurred expenses for services provided by the Transfer Agent of $101 and $299. As of September 30, 2022,March 31, 2023, $1820 remained payable. For the three and nine months ended September 30, 2021, the Company incurred expenses for services provided by the Transfer Agent of $12 and $27.

33

Table of Contents

Common Stock Repurchase Plans

In November 2021, the Board of Directors approved and authorized a new 10b5-1 stock repurchase plan (the "10b5-1 Plan"), which provides for the Company to repurchase up to $75,000 of shares of the Company’s common stock if the stock trades below the most recently announced quarter-end NAV per share, subject to certain limitations. Under this 10b5-1 Plan, no purchases will be made if such purchases would cause the Company’s Debt/Equity Ratio to exceed the lower of (a) 1.30 or (b) the Maximum Debt/Equity Ratio. In the 10b5-1 Plan, “Debt/Equity Ratio” means the sum of debt on the Consolidated Statements of Assets and Liabilities and the total notional value of the Company’s unfunded commitments divided by net assets, as of the most recent reported financial statement end date, and “Maximum Debt/Equity Ratio” means the sum of debt on the Consolidated Statements of Assets and Liabilities and committed uncalled debt divided by net assets, as of the most recent reported financial statement end date. The 10b5-1 Plan became effective on August 17, 2022 and commenced on September 16, 2022.2022. The 10b5-1 Plan will expire on August 17, 2023.2023. Purchases under the 10b5-1 Plan will be conducted on a programmatic basis in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act and other applicable securities laws. The 10b5-1 Plan was temporarily suspended in accordance with its terms in connection with the March Offering (as defined below) on March 1, 2023 and remains suspended as of May 4, 2023. Further, no purchases will be effected during the applicable restricted period under Regulation M as a result of an offering of securities by the Company or for a period of 60 days after the expiration of any overallotment option included in any common equity offering. The Company’s repurchase of its common stock under the 10b5-1 Plan or otherwise may result in the price of the Company’s common stock being higher than the price that otherwise might exist in the open market. TheFor the three months ended March 31, 2023, the Company did not repurchase any of its common stock pursuant to the 10b5-1 Plan or otherwise.

33

Table of Contents

Affiliates

GS Group Inc. owned 6.315.9% as of September 30, 2022March 31, 2023 and 6.376.3% as of December 31, 20212022 of the outstanding shares of the Company’s common stock. The table below presents the Company’s affiliated investments:

 

Beginning Fair Value Balance

 

 

Gross
Additions(1)

 

 

Gross
Reductions(2)

 

 

Net Realized
Gain(Loss)

 

 

Net Change in
Unrealized
Appreciation (Depreciation)

 

 

Ending Fair Value Balance

 

 

Dividend,
Interest, PIK
and Other
Income

 

 

Beginning Fair Value Balance

 

 

Gross
Additions(1)

 

 

Gross
Reductions(2)

 

 

Net Realized
Gain(Loss)

 

 

Net Change in
Unrealized
Appreciation (Depreciation)

 

 

Ending Fair Value Balance

 

 

Dividend,
Interest, PIK
and Other
Income

 

For the Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2023

For the Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolttech Mannings, Inc.

 

$

18,375

 

 

$

22,066

 

 

$

(18,660

)

 

$

(2,035

)

 

$

(19,746

)

 

$

—

 

 

$

275

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Total Controlled Affiliates

 

$

18,375

 

 

$

22,066

 

 

$

(18,660

)

 

$

(2,035

)

 

$

(19,746

)

 

$

—

 

 

$

275

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Non-Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund

 

$

—

 

 

$

232,486

 

 

$

(232,486

)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

60

 

 

$

—

 

 

$

87,653

 

 

$

(87,653

)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

53

 

Animal Supply Holdings, LLC

 

 

6,569

 

 

 

437

 

 

 

—

 

 

 

—

 

 

 

(3,555

)

 

 

3,451

 

 

 

380

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

ATX Networks Corp.

 

 

6,039

 

 

 

188

 

 

 

(579

)

 

 

—

 

 

 

2,102

 

 

 

7,750

 

 

 

454

 

 

 

9,059

 

 

 

105

 

 

 

(55

)

 

 

—

 

 

 

(275

)

 

 

8,834

 

 

 

175

 

Collaborative Imaging, LLC (dba Texas Radiology Associates)

 

 

5,491

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(383

)

 

 

5,108

 

 

 

198

 

 

 

4,926

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(684

)

 

 

4,242

 

 

 

54

 

Conergy Asia & ME Pte. LTD

 

 

400

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(400

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Elah Holdings, Inc.

 

 

5,396

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

5,396

 

 

 

—

 

 

 

5,396

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

5,396

 

 

 

—

 

Iracore International Holdings, Inc.

 

 

7,596

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

690

 

 

 

8,286

 

 

 

188

 

 

 

8,635

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

628

 

 

 

9,263

 

 

 

81

 

Kawa Solar Holdings Limited

 

 

1,328

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(39

)

 

 

1,289

 

 

 

—

 

 

 

1,283

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,283

 

 

 

—

 

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

 

 

11,692

 

 

 

14

 

 

 

(27

)

 

 

—

 

 

 

36

 

 

 

11,715

 

 

 

312

 

Total Non-Controlled Affiliates

 

$

32,819

 

 

$

233,111

 

 

$

(233,065

)

 

$

—

 

 

$

(1,585

)

 

$

31,280

 

 

$

1,280

 

 

$

40,991

 

 

$

87,772

 

 

$

(87,735

)

 

$

—

 

 

$

(295

)

 

$

40,733

 

 

$

675

 

Total Affiliates

 

$

51,194

 

 

$

255,177

 

 

$

(251,725

)

 

$

(2,035

)

 

$

(21,331

)

 

$

31,280

 

 

$

1,555

 

 

$

40,991

 

 

$

87,772

 

 

$

(87,735

)

 

$

—

 

 

$

(295

)

 

$

40,733

 

 

$

675

 

For the Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolttech Mannings, Inc.

 

$

19,810

 

 

$

4,974

 

 

$

—

 

 

$

—

 

 

$

(6,409

)

 

$

18,375

 

 

$

1,486

 

 

$

18,375

 

 

$

22,066

 

 

$

(18,660

)

 

$

(14,414

)

 

$

(7,367

)

 

$

—

 

 

$

275

 

Total Controlled Affiliates

 

$

19,810

 

 

$

4,974

 

 

$

—

 

 

$

—

 

 

$

(6,409

)

 

$

18,375

 

 

$

1,486

 

 

$

18,375

 

 

$

22,066

 

 

$

(18,660

)

 

$

(14,414

)

 

$

(7,367

)

 

$

—

 

 

$

275

 

Non-Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund

 

$

—

 

 

$

809,929

 

 

$

(809,929

)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

2

 

 

$

—

 

 

$

328,935

 

 

$

(328,935

)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

93

 

Animal Supply Holdings, LLC

 

 

16,838

 

 

 

723

 

 

 

—

 

 

 

(756

)

 

 

(10,236

)

 

 

6,569

 

 

 

723

 

 

 

6,569

 

 

 

382

 

 

 

—

 

 

 

—

 

 

 

(6,951

)

 

 

—

 

 

 

380

 

ATX Networks Corp.

 

 

—

 

 

 

6,133

 

 

 

—

 

 

 

—

 

 

 

(94

)

 

 

6,039

 

 

 

196

 

 

 

6,039

 

 

 

195

 

 

 

(633

)

 

 

—

 

 

 

3,458

 

 

 

9,059

 

 

 

623

 

CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)

 

 

48,741

 

 

 

—

 

 

 

(48,494

)

 

 

35,916

 

 

 

(36,163

)

 

 

—

 

 

 

(6

)

Collaborative Imaging, LLC (dba Texas Radiology Associates)

 

 

4,365

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,126

 

 

 

5,491

 

 

 

307

 

 

 

5,491

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(565

)

 

 

4,926

 

 

 

289

 

Conergy Asia & ME Pte. LTD

 

 

334

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

66

 

 

 

400

 

 

 

—

 

 

 

400

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(400

)

 

 

—

 

 

 

—

 

Elah Holdings, Inc.

 

 

5,396

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

5,396

 

 

 

—

 

 

 

5,396

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

5,396

 

 

 

—

 

Iracore International Holdings, Inc.

 

 

10,178

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,582

)

 

 

7,596

 

 

 

926

 

 

 

7,596

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,039

 

 

 

8,635

 

 

 

265

 

Kawa Solar Holdings Limited

 

 

1,359

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(31

)

 

 

1,328

 

 

 

—

 

 

 

1,328

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(45

)

 

 

1,283

 

 

 

—

 

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

 

 

—

 

 

 

11,601

 

 

 

(54

)

 

 

—

 

 

 

145

 

 

 

11,692

 

 

 

538

 

Total Non-Controlled Affiliates

 

$

87,211

 

 

$

816,785

 

 

$

(858,423

)

 

$

35,160

 

 

$

(47,914

)

 

$

32,819

 

 

$

2,148

 

 

$

32,819

 

 

$

341,113

 

 

$

(329,622

)

 

$

—

 

 

$

(3,319

)

 

$

40,991

 

 

$

2,188

 

Total Affiliates

 

$

107,021

 

 

$

821,759

 

 

$

(858,423

)

 

$

35,160

 

 

$

(54,323

)

 

$

51,194

 

 

$

3,634

 

 

$

51,194

 

 

$

363,179

 

 

$

(348,282

)

 

$

(14,414

)

 

$

(10,686

)

 

$

40,991

 

 

$

2,463

 

(1)
Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

34

Table of Contents

Due to Affiliates

The Investment Adviser pays certain general and administrative expenses on behalf of the Company in the ordinary course of business. As of September 30, 2022March 31, 2023 and December 31, 2021,2022, there were $462644 and $585542 included within Accrued expenses and other liabilities that were paid by the Investment Adviser and its affiliates on behalf of the Company.

Co-investment Activity

In certain circumstances, negotiated co-investments by the Company and other funds managed by the Investment Adviser may be made onlycan make negotiated co-investments pursuant to an order from the SEC permitting the Companyit to do so. On January 4, 2017,November 16, 2022, the SEC granted to the Investment Adviser, and the BDCs advised by the Investment Adviser and certain other affiliated applicants exemptive relief on which we expectthe Company expects to rely to co-invest withalongside certain other fundsclient accounts managed by the Investment Adviser (collectively with the Company, the “Accounts”), which may include proprietary accounts of Goldman Sachs, in a manner consistent with ourthe Company's investment objectives positions, policies,and strategies, and restrictions as well as regulatory requirementscertain Board-established criteria, the conditions of such exemptive relief and other pertinent factors (the “Relief”). Additionally, if ourthe Investment Adviser forms certain other accountsfunds in the future, wethe Company may co-invest on a concurrent basis withalongside such other affiliates, subject to compliance with the Relief, applicable regulations and regulatory guidance, as well as applicable allocation procedures. On March 15, 2022, the SEC published a notice of an application that is intended to supersede the Relief and, if granted, would permit limited additional flexibility for the Company to enter into co-investment transactions with proprietary accounts of Goldman Sachs (the “Application”). As a result of the Relief, and the Application, if granted, there could be significant overlap in ourthe Company’s investment portfolio and the investment portfolios of other clientAccounts, including, in some cases, proprietary accounts managed by our Investment Adviser (collectively with the Company, the “Accounts”).of Goldman Sachs. The Goldman Sachs Asset Management Private Credit (“GSAM Private Credit”) teamTeam is composed of investment professionals dedicated to the Company’s investment strategy and to other funds that share a similar investment strategy with the Company. The GSAMGoldman Sachs Asset Management Private Credit teamTeam is responsible for identifying investment opportunities, conducting research and due diligence on prospective investments, negotiating and structuring the Company’s investments and monitoring and servicing the Company’s investments. The team works together with investment professionals who are primarily focused on investment strategies in syndicated, liquid credit. Under the terms of the Relief, and Application, if granted, a “required majority” (as defined in Section 57(o) of the Investment Company Act) of the Company’s independent directors must make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to the Company and the Company’s stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of the Company’s stockholders and is consistent with the then-current investment objectives and strategies of the Company.

In addition, the Company has filed an application to amend the Relief to permit the Company to participate in follow-on investments in the Company's existing portfolio companies with certain affiliates covered by the Relief if such affiliates, that are not BDCs or registered investment companies, did not have an investment in such existing portfolio company. There can be no assurance if and when the Company will receive the amended exemptive order.

4.
INVESTMENTS

The Company’s investments (excluding investments in money market funds, if any) consisted of the following:

 

September 30, 2022

 

December 31, 2021

 

 

March 31, 2023

 

December 31, 2022

 

Investment Type

 

Cost

 

 

Fair Value

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

Cost

 

 

Fair Value

 

1st Lien/Senior Secured Debt

 

$

3,231,342

 

 

$

3,199,586

 

$

2,930,047

 

 

$

2,945,368

 

 

$

3,198,575

 

 

$

3,139,505

 

$

3,174,534

 

 

$

3,129,552

 

1st Lien/Last-Out Unitranche

 

 

119,147

 

 

 

118,138

 

157,768

 

 

 

162,532

 

 

 

121,043

 

 

 

115,684

 

120,253

 

 

 

116,230

 

2nd Lien/Senior Secured Debt

 

 

266,390

 

 

 

217,105

 

295,533

 

 

 

283,521

 

 

 

221,277

 

 

 

169,873

 

255,354

 

 

 

174,326

 

Unsecured Debt

 

 

8,774

 

 

 

7,661

 

2,558

 

 

 

1,733

 

 

 

9,388

 

 

 

8,153

 

8,787

 

 

 

7,630

 

Preferred Stock

 

 

48,258

 

 

 

41,929

 

48,258

 

 

 

52,655

 

 

 

48,258

 

 

 

44,887

 

48,258

 

 

 

42,377

 

Common Stock

 

 

82,006

 

 

 

33,173

 

71,777

 

 

 

30,784

 

 

 

81,123

 

 

 

36,564

 

82,006

 

 

 

35,490

 

Warrants

 

 

1,849

 

 

 

468

 

 

1,849

 

 

 

1,850

 

 

 

1,849

 

 

 

237

 

 

1,849

 

 

 

611

 

Total

 

$

3,757,766

 

 

$

3,618,060

 

$

3,507,790

 

 

$

3,478,443

 

 

$

3,681,513

 

 

$

3,514,903

 

$

3,691,041

 

 

$

3,506,216

 

35

Table of Contents

TheThe industry composition of the Company’s investments at fair value and net assets was as follows:

 

September 30, 2022

 

 

December 31, 2021

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

Industry

 

Fair Value

 

 

Net Assets

 

 

Fair Value

 

 

Net Assets

 

 

 

Fair Value

 

 

Net Assets

 

 

Fair Value

 

 

Net Assets

 

 

Software

 

 

15.3

%

 

 

35.8

%

 

 

13.5

%

 

 

29.0

%

 

 

 

14.9

%

 

 

33.1

%

 

 

14.7

%

 

 

34.4

%

 

Health Care Providers & Services

 

 

11.4

 

 

 

26.7

 

 

 

10.3

 

 

 

22.3

 

 

 

 

11.3

 

 

 

25.0

 

 

 

11.2

 

 

 

26.2

 

 

Diversified Financial Services

 

 

10.9

 

 

 

25.5

 

 

 

9.2

 

 

 

19.9

 

 

 

 

11.3

 

 

 

25.0

 

 

 

11.3

 

 

 

26.3

 

 

Professional Services

 

 

9.5

 

 

 

21.1

 

 

 

9.5

 

 

 

22.2

 

 

Health Care Technology

 

 

10.4

 

 

 

24.4

 

 

 

11.0

 

 

 

23.6

 

 

 

 

8.9

 

 

 

19.7

 

 

 

8.9

 

 

 

20.7

 

 

Professional Services

 

 

7.7

 

 

 

18.0

 

 

 

7.9

 

 

 

17.1

 

 

IT Services

 

 

7.0

 

 

 

15.6

 

 

 

7.0

 

 

 

16.4

 

 

Diversified Consumer Services

 

 

6.6

 

 

 

15.4

 

 

 

6.1

 

 

 

13.2

 

 

 

 

5.3

 

 

 

11.9

 

 

 

5.4

 

 

 

12.5

 

 

IT Services

 

 

6.2

 

 

 

14.6

 

 

 

5.8

 

 

 

12.6

 

 

Real Estate Mgmt. & Development

 

 

4.4

 

 

 

10.4

 

 

 

5.8

 

 

 

12.5

 

 

 

 

4.5

 

 

 

10.0

 

 

 

4.5

 

 

 

10.5

 

 

Interactive Media & Services

 

 

3.3

 

 

 

7.8

 

 

 

5.2

 

 

 

11.1

 

 

 

 

3.4

 

 

 

7.6

 

 

 

3.4

 

 

 

8.0

 

 

Commercial Services & Supplies

 

 

3.1

 

 

 

7.4

 

 

 

3.3

 

 

 

7.1

 

 

 

 

3.3

 

 

 

7.3

 

 

 

3.3

 

 

 

7.6

 

 

Health Care Equipment & Supplies

 

 

3.1

 

 

 

7.3

 

 

 

3.2

 

 

 

6.9

 

 

 

 

3.2

 

 

 

7.2

 

 

 

3.2

 

 

 

7.5

 

 

Entertainment

 

 

2.1

 

 

 

4.9

 

 

 

2.2

 

 

 

4.7

 

 

 

 

2.1

 

 

 

4.7

 

 

 

2.1

 

 

 

5.0

 

 

Hotels, Restaurants & Leisure

 

 

1.6

 

 

 

3.7

 

 

 

1.6

 

 

 

3.4

 

 

 

 

1.6

 

 

 

3.6

 

 

 

1.6

 

 

 

3.8

 

 

Transportation Infrastructure

 

 

1.4

 

 

 

3.2

 

 

 

1.4

 

 

 

3.3

 

 

Independent Power and Renewable Electricity Producers

 

 

1.2

 

 

 

2.7

 

 

 

1.2

 

 

 

2.7

 

 

Road & Rail

 

 

1.2

 

 

 

2.7

 

 

 

1.2

 

 

 

2.8

 

 

Chemicals

 

 

1.5

 

 

 

3.5

 

 

 

1.8

 

 

 

3.8

 

 

 

 

1.1

 

 

 

2.5

 

 

 

1.2

 

 

 

2.8

 

 

Transportation Infrastructure

 

 

1.4

 

 

 

3.3

 

 

 

1.5

 

 

 

3.3

 

 

Road & Rail

 

 

1.2

 

 

 

2.7

 

 

 

1.2

 

 

 

2.7

 

 

Independent Power and Renewable Electricity Producers

 

 

1.1

 

 

 

2.6

 

 

 

0.7

 

 

 

1.6

 

 

Household Products

 

 

1.1

 

 

 

2.5

 

 

 

1.1

 

 

 

2.4

 

 

 

 

1.0

 

 

 

2.3

 

 

 

1.1

 

 

 

2.5

 

 

Internet & Direct Marketing Retail

 

 

1.0

 

 

 

2.4

 

 

 

1.1

 

 

 

2.4

 

 

 

 

1.0

 

 

 

2.3

 

 

 

1.0

 

 

 

2.4

 

 

Aerospace & Defense

 

 

1.0

 

 

 

2.3

 

 

 

1.0

 

 

 

2.2

 

 

 

 

1.0

 

 

 

2.2

 

 

 

1.0

 

 

 

2.3

 

 

Beverages

 

 

0.9

 

 

 

2.1

 

 

 

0.9

 

 

 

2.2

 

 

Construction & Engineering

 

 

0.9

 

 

 

2.1

 

 

 

1.0

 

 

 

2.1

 

 

 

 

0.9

 

 

 

2.1

 

 

 

0.9

 

 

 

2.2

 

 

Trading Companies & Distributors

 

 

0.8

 

 

 

1.8

 

 

 

0.7

 

 

 

1.5

 

 

 

 

0.8

 

 

 

1.7

 

 

 

0.8

 

 

 

1.8

 

 

Beverages

 

 

0.7

 

 

 

1.6

 

 

 

1.0

 

 

 

2.2

 

 

Insurance

 

 

0.6

 

 

 

1.4

 

 

 

0.4

 

 

 

0.8

 

 

 

 

0.7

 

 

 

1.6

 

 

 

0.6

 

 

 

1.4

 

 

Pharmaceuticals

 

 

0.4

 

 

 

1.0

 

 

 

0.4

 

 

 

0.9

 

 

 

 

0.5

 

 

 

1.1

 

 

 

0.5

 

 

 

1.1

 

 

Auto Components

 

 

0.4

 

 

 

0.9

 

 

 

0.9

 

 

 

1.9

 

 

 

 

0.3

 

 

 

0.8

 

 

 

0.4

 

 

 

0.9

 

 

Containers & Packaging

 

 

0.3

 

 

 

0.7

 

 

 

0.3

 

 

 

0.7

 

 

 

 

0.3

 

 

 

0.7

 

 

 

0.3

 

 

 

0.7

 

 

Leisure Products

 

 

0.3

 

 

 

0.7

 

 

 

0.3

 

 

 

0.7

 

 

Energy Equipment & Services

 

 

0.2

 

 

 

0.5

 

 

 

0.2

 

 

 

0.5

 

 

 

 

0.3

 

 

 

0.6

 

 

 

0.2

 

 

 

0.6

 

 

Communications Equipment

 

 

0.2

 

 

 

0.5

 

 

 

0.2

 

 

 

0.4

 

 

 

 

0.3

 

 

 

0.6

 

 

 

0.3

 

 

 

0.6

 

 

Textiles, Apparel & Luxury Goods

 

 

0.2

 

 

 

0.4

 

 

 

0.2

 

 

 

0.4

 

 

 

 

0.2

 

 

 

0.4

 

 

 

0.2

 

 

 

0.5

 

 

Air Freight & Logistics

 

 

0.2

 

 

 

0.4

 

 

 

0.2

 

 

 

0.4

 

 

Specialty Retail

 

 

0.1

 

 

 

0.4

 

 

 

0.2

 

 

 

0.3

 

 

 

 

0.2

 

 

 

0.4

 

 

 

0.2

 

 

 

0.4

 

 

Capital Markets

 

 

0.1

 

 

 

0.3

 

 

 

0.2

 

 

 

0.3

 

 

 

 

0.2

 

 

 

0.3

 

 

 

0.2

 

 

 

0.4

 

 

Distributors

 

 

0.1

 

 

 

0.2

 

 

 

0.2

 

 

 

0.4

 

 

Food Products

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.2

 

 

Building Products

 

 

—

 

(1)

 

0.1

 

 

 

—

 

(1)

 

0.1

 

 

 

 

0.1

 

 

 

0.1

 

 

 

—

 

(1)

 

0.1

 

 

Oil, Gas & Consumable Fuels

 

 

—

 

(1)

 

—

 

(1)

 

—

 

(1)

 

—

 

(1)

Automobiles(1)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

Oil, Gas & Consumable Fuels(1)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

Distributors(1)

 

 

—

��

 

 

—

 

 

 

—

 

 

 

—

 

 

Air Freight & Logistics

 

 

—

 

 

 

—

 

 

 

0.2

 

 

 

0.4

 

 

Total

 

 

100.0

%

 

 

234.3

%

 

 

100.0

%

 

 

215.5

%

 

 

 

100.0

%

 

 

222.4

%

 

 

100.0

%

 

 

233.4

%

 

(1)
Amount rounds to less than 0.1%0.1%.

The geographic composition of the Company’s investments at fair value was as follows:

Geographic

 

September 30,
2022

 

 

December 31,
2021

 

 

 

March 31,
2023

 

 

December 31,
2022

 

 

United States

 

 

96.3

%

 

 

96.5

%

 

 

 

95.2

%

 

 

95.3

%

 

Canada

 

 

2.8

 

 

 

3.0

 

 

 

 

3.1

 

 

 

3.1

 

 

United Kingdom

 

 

0.9

 

 

 

0.5

 

 

 

 

1.7

 

 

 

1.6

 

 

Germany(1)

 

 

—

 

(1)

 

—

 

(1)

 

 

—

 

 

 

—

 

 

Singapore(1)

 

 

—

 

(1)

 

—

 

(1)

 

 

—

 

 

 

—

 

 

Total

 

 

100.0

%

 

 

100.0

%

 

 

 

100.0

%

 

 

100.0

%

 

(1)
Amount rounds to less than 0.1%0.1%.

36

Table of Contents

5.
FAIR VALUE MEASUREMENT

The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).

The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

Basis of Fair Value Measurement

Level 1 – Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.

Level 2 – Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3 – Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include investments in privately held entities and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 “Significant Accounting Policies” should be read in conjunction with the information outlined below.

The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments.

Level 2 Instruments

Valuation Techniques and Significant Inputs

Equity and Fixed Income

The types of instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency include commercial paper, most government agency obligations, most corporate debt securities, certain mortgage-backed securities, certain bank loans, less liquid publicly listed equities, certain state and municipal obligations, certain money market instruments and certain loan commitments.

Valuations of Level 2 Equity and Fixed Income instruments can be verified to quoted prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g. indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.

Derivative Contracts

OTCOver-the-counter (“OTC”) derivatives (both centrally cleared and bilateral) are valued using market transactions and other market evidence whenever possible, including market-based inputs to models, calibration to market-clearing transactions, broker or dealer quotations, or other alternative pricing sources with reasonable levels of price transparency. Where models are used, the selection of a particular model to value an OTC derivative depends upon the contractual terms of, and specific risks inherent in, the instrument, as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, voluntary and involuntary prepayment rates, loss severity rates and correlations of such inputs. For OTC derivatives that trade in liquid markets, model inputs can generally be verified and model selection does not involve significant management judgment. OTC derivatives are classified within Level 2 of the fair value hierarchy when significant inputs are corroborated by market evidence.

37

Table of Contents

Level 3 Instruments

Valuation Techniques and Significant Inputs

Bank Loans, Corporate Debt, and Other Debt

Obligations

Valuations are generally based on discounted cash flow techniques, for which the significant inputs are the amount and timing of expected future cash flows, market yields and recovery assumptions. The significant inputs are generally determined based on relative value analyses, which incorporate comparisons both to credit default swaps that reference the same underlying credit risk and to other debt instruments for the same issuer for which observable prices or broker quotes are available. Other valuation methodologies are used as appropriate including market comparables, transactions in similar instruments and recovery/liquidation analysis.

Equity

Recent third-party investments or pending transactions are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate and available (i) Transactions in similar instruments; (ii) Discounted cash flow techniques; (iii) Third party appraisals; and (iv) Industry multiples and public comparables.

Evidence includes recent or pending reorganizations (for example, merger proposals, tender offers and debt restructurings) and significant changes in financial metrics, including (i) Current financial performance as compared to projected performance; (ii) Capitalization rates and multiples; and (iii) Market yields implied by transactions of similar or related assets.

The tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of September 30, 2022March 31, 2023 and December 31, 2021.2022. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest discount rate in 1st Lien/Senior Secured Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.

 

Level 3 Instruments

 

Fair Value(1)(2)

 

Valuation Techniques(3)

Significant Unobservable
Inputs

Range of Significant
Unobservable Inputs(4)

Weighted
Average(5)

 

Fair Value(1)(2)

 

Valuation Techniques(3)

Significant Unobservable
Inputs

Range of Significant
Unobservable Inputs(4)

Weighted
Average(5)

As of September 30, 2022

 

 

 

As of March 31, 2023

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

Bank Loans, Corporate Debt, and Other Debt Obligations

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

$

 

2,878,991

 

Discounted cash flows

Discount Rate

9.4% - 19.2%

11.2%

$

 

2,945,639

 

Discounted cash flows

Discount Rate

7.5% - 38.6%

11.1%

 

 

5,638

 

Collateral analysis

Recovery Rate

32.9% - 72.3%

63.3%

 

 

1,283

 

Collateral analysis

Recovery Rate

—

32.9%

 

 

5,564

 

Comparable multiples

EV/EBITDA(6)

4.4x - 8.5x

7.3x

 

 

142

 

Comparable multiples

EV/Revenue

—

0.5x

1st Lien/Last-Out Unitranche

 

 

99,024

 

Discounted cash flows

Discount Rate

—

14.1%

 

 

115,684

 

Discounted cash flows

Discount Rate

10.5% - 16.0%

15.0%

2nd Lien/Senior Secured Debt

 

 

116,103

 

Discounted cash flows

Discount Rate

12.9% - 26.2%

16.7%

 

 

73,734

 

Discounted cash flows

Discount Rate

12.5% - 13.4%

12.9%

 

 

3,427

 

Comparable multiples

EV/EBITDA(6)

9.0x - 9.9x

9.5x

 

 

1,726

 

Comparable multiples

EV/Revenue

—

0.2x

 

 

13,755

 

Comparable multiples

EV/EBITDA(6)

7.2x - 10.1x

7.6x

Unsecured Debt

 

 

7,661

 

Discounted cash flows

Discount Rate

13.3% - 17.3%

16.4%

 

 

8,153

 

Discounted cash flows

Discount Rate

14.1% - 17.3%

16.7%

Equity

Equity

Equity

Preferred Stock

$

 

13,437

 

Comparable multiples

EV/EBITDA(6)

14.4x - 28.0x

26.4x

$

 

15,143

 

Comparable multiples

EV/EBITDA(6)

13.5x - 29.9x

27.3x

 

 

28,492

 

Comparable multiples

EV/Revenue

0.7x - 4.9x

3.5x

 

 

29,744

 

Comparable multiples

EV/Revenue

0.8x - 4.9x

3.5x

Common Stock

 

 

10,504

 

Discounted cash flows

Discount Rate

16.0% - 30.0%

24.4%

 

 

9,638

 

Discounted cash flows

Discount Rate

16.4% - 29.7%

24.8%

 

 

16,853

 

Comparable multiples

EV/EBITDA(6)

4.5x - 18.3x

10.1x

 

 

21,326

 

Comparable multiples

EV/EBITDA(6)

4.5x - 18.5x

9.5x

 

 

3,772

 

Comparable multiples

EV/Revenue

2.0x - 17.0x

14.7x

 

 

4,694

 

Comparable multiples

EV/Revenue

1.8x - 17.0x

14.2x

Warrants

 

 

468

 

Comparable multiples

EV/Revenue

—

4.1x

 

 

237

 

Comparable multiples

EV/Revenue

—

3.6x

As of December 31, 2021

 

 

 

As of December 31, 2022

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

Bank Loans, Corporate Debt, and Other Debt Obligations

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

$

 

2,271,598

 

Discounted cash flows

Discount Rate

7.1% - 22.5%

9.1%

$

 

2,920,976

 

Discounted cash flows

Discount Rate

7.4% - 35.2%

11.4%

 

 

1,283

 

Collateral analysis

Recovery Rate

—

32.9%

 

 

4,486

 

Comparable multiples

EV/EBITDA(6)

—

12.0x

 

 

1,328

 

Collateral analysis

Recovery Rate

—

33.9%

 

 

806

 

Comparable multiples

EV/Revenue

—

2.3x

1st Lien/Last-Out Unitranche

 

 

162,532

 

Discounted cash flows

Discount Rate

8.9% - 10.1%

9.4%

 

 

116,230

 

Discounted cash flows

Discount Rate

10.9% - 15.0%

14.1%

2nd Lien/Senior Secured Debt

 

 

177,079

 

Discounted cash flows

Discount Rate

9.7% - 15.4%

11.2%

 

 

87,872

 

Discounted cash flows

Discount Rate

12.7% - 17.7%

13.9%

 

 

1,701

 

Comparable multiples

EV/EBITDA(6)

—

9.3x

 

 

1,701

 

Comparable multiples

EV/EBITDA(6)

—

9.9x

Unsecured Debt

 

 

1,333

 

Discounted cash flows

Discount Rate

—

14.8%

 

 

7,630

 

Discounted cash flows

Discount Rate

13.5% - 17.3%

16.5%

 

 

400

 

Collateral analysis

Recovery Rate

—

31.6%

Equity

Equity

Equity

Preferred Stock

$

 

2,425

 

Comparable multiples

EV/EBITDA(6)

10.5x - 21.4x

21.2x

$

 

14,297

 

Comparable multiples

EV/EBITDA(6)

14.4x - 29.7x

28.2x

 

 

18,121

 

Comparable multiples

EV/Revenue

1.5x - 5.7x

2.0x

 

 

28,081

 

Comparable multiples

EV/Revenue

0.8x - 7.3x

4.1x

Common Stock

 

 

10,887

 

Discounted cash flows

Discount Rate

14.6% - 31.1%

24.1%

 

 

10,322

 

Discounted cash flows

Discount Rate

16.3% - 30.0%

24.6%

 

 

12,871

 

Comparable multiples

EV/EBITDA(6)

4.4x - 19.2x

10.3x

 

 

20,391

 

Comparable multiples

EV/EBITDA(6)

4.5x - 18.3x

9.7x

 

 

4,002

 

Comparable multiples

EV/Revenue

0.7x - 18.9x

14.9x

 

 

3,784

 

Comparable multiples

EV/Revenue

1.8x - 15.2x

12.6x

Warrants

 

 

1,850

 

Comparable multiples

EV/Revenue

—

8.2x

 

 

611

 

Comparable multiples

EV/Revenue

—

4.0x

38

Table of Contents

(1)
As of September 30, 2022,March 31, 2023, included within the fair value of Level 3 assets of $3,477,3013,319,749 is an amount of $291,20575,013 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and prior transactions). The income approach was used in the determination of fair value for $3,101,7793,143,210 or 91.297.0% of Level 3 bank loans, corporate debt, and other debt obligations.

38

Table of Contents

(2)
As of December 31, 2021,2022, included within the fair value of Level 3 assets of $3,270,6603,341,847 is an amount of $604,533123,377 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and prior transactions). The income approach was used in the determination of fair value for $2,612,5423,132,708 or 82.096.0% of Level 3 bank loans, corporate debt, and other debt obligations.
(3)
The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparable and discounted cash flows may be used together to determine fair value. Therefore, the Level 3 balance encompasses both of these techniques.
(4)
The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.
(5)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
(6)
Enterprise value of portfolio company as a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”).

As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of September 30, 2022March 31, 2023 and December 31, 2021.2022. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates or market yields is risk of default, rating of the investment, call provisions and comparable company investments. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market comparable transactions or market multiples would result in an increase or decrease, in the fair value.

The following is a summary of the Company’s assets categorized within the fair value hierarchy:

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

1st Lien/Senior Secured Debt

 

$

—

 

 

$

86,405

 

 

$

3,113,181

 

 

$

3,199,586

 

 

$

—

 

 

$

102,358

 

 

$

2,843,010

 

 

$

2,945,368

 

 

$

—

 

 

$

111,863

 

 

$

3,027,642

 

 

$

3,139,505

 

 

$

—

 

 

$

78,623

 

 

$

3,050,929

 

 

$

3,129,552

 

1st Lien/Last-Out Unitranche

 

 

—

 

 

 

—

 

 

 

118,138

 

 

 

118,138

 

 

 

—

 

 

 

—

 

 

 

162,532

 

 

 

162,532

 

 

 

—

 

 

 

—

 

 

 

115,684

 

 

 

115,684

 

 

 

—

 

 

 

—

 

 

 

116,230

 

 

 

116,230

 

2nd Lien/Senior Secured Debt

 

 

—

 

 

 

53,410

 

 

 

163,695

 

 

 

217,105

 

 

 

—

 

 

 

104,741

 

 

 

178,780

 

 

 

283,521

 

 

 

—

 

 

 

82,384

 

 

 

87,489

 

 

 

169,873

 

 

 

—

 

 

 

84,753

 

 

 

89,573

 

 

 

174,326

 

Unsecured Debt

 

 

—

 

 

 

—

 

 

 

7,661

 

 

 

7,661

 

 

 

—

 

 

 

—

 

 

 

1,733

 

 

 

1,733

 

 

 

—

 

 

 

—

 

 

 

8,153

 

 

 

8,153

 

 

 

—

 

 

 

—

 

 

 

7,630

 

 

 

7,630

 

Preferred Stock

 

 

—

 

 

 

—

 

 

 

41,929

 

 

 

41,929

 

 

 

—

 

 

 

—

 

 

 

52,655

 

 

 

52,655

 

 

 

—

 

 

 

—

 

 

 

44,887

 

 

 

44,887

 

 

 

—

 

 

 

—

 

 

 

42,377

 

 

 

42,377

 

Common Stock

 

 

944

 

 

 

—

 

 

 

32,229

 

 

 

33,173

 

 

 

684

 

 

 

—

 

 

 

30,100

 

 

 

30,784

 

 

 

907

 

 

 

—

 

 

 

35,657

 

 

 

36,564

 

 

 

993

 

 

 

—

 

 

 

34,497

 

 

 

35,490

 

Warrants

 

 

—

 

 

 

—

 

 

 

468

 

 

 

468

 

 

 

—

 

 

 

—

 

 

 

1,850

 

 

 

1,850

 

 

 

—

 

 

 

—

 

 

 

237

 

 

 

237

 

 

 

—

 

 

 

—

 

 

 

611

 

 

 

611

 

Total Assets

 

$

944

 

 

$

139,815

 

 

$

3,477,301

 

 

$

3,618,060

 

 

$

684

 

 

$

207,099

 

 

$

3,270,660

 

 

$

3,478,443

 

 

$

907

 

 

$

194,247

 

 

$

3,319,749

 

 

$

3,514,903

 

 

$

993

 

 

$

163,376

 

 

$

3,341,847

 

 

$

3,506,216

 

Unrealized appreciation (depreciation) on foreign currency forward contracts

 

$

—

 

 

$

111

 

 

$

—

 

 

$

111

 

 

$

—

 

 

$

100

 

 

$

—

 

 

$

100

 

 

$

—

 

 

$

(525

)

 

$

—

 

 

$

(525

)

 

$

—

 

 

$

(484

)

 

$

—

 

 

$

(484

)

39

Table of Contents

The below table presents a summary of changes in fair value of Level 3 assets by investment type:

 

Beginning Balance

 

 

Purchases
(1)

 

 

Net
Realized
Gain
(Loss)

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

 

Sales and
Settlements(2)

 

 

Net
Amortization
of
Premium/
Discount

 

 

Transfers
In(3)

 

 

Transfers
Out(3)

 

 

Ending
Balance

 

 

Net Change
in Unrealized
Appreciation
(Depreciation)
for assets
still held

 

 

Beginning Balance

 

 

Purchases
(1)

 

 

Net
Realized
Gain
(Loss)

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

 

Sales and
Settlements(2)

 

 

Net
Amortization
of
Premium/
Discount

 

 

Transfers
In(3)

 

 

Transfers
Out(3)

 

 

Ending
Balance

 

 

Net Change
in Unrealized
Appreciation
(Depreciation)
for assets
still held

 

For the Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2023

For the Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

 

$

2,843,010

 

 

$

693,066

 

 

$

(5,195

)

 

$

(43,422

)

 

$

(395,716

)

 

$

21,438

 

 

$

—

 

 

$

—

 

 

$

3,113,181

 

 

$

(48,812

)

 

$

3,050,929

 

 

$

49,657

 

 

$

5

 

 

$

(13,252

)

 

$

(30,037

)

 

$

4,541

 

 

$

—

 

 

$

(34,201

)

 

$

3,027,642

 

 

$

(14,587

)

1st Lien/Last-Out Unitranche

 

 

162,532

 

 

 

18,982

 

 

 

—

 

 

 

(5,773

)

 

 

(61,194

)

 

 

3,591

 

 

 

—

 

 

 

—

 

 

 

118,138

 

 

 

(3,754

)

 

 

116,230

 

 

 

588

 

 

 

—

 

 

 

(1,336

)

 

 

(103

)

 

 

305

 

 

 

—

 

 

 

—

 

 

 

115,684

 

 

 

(1,336

)

2nd Lien/Senior Secured Debt

 

 

178,780

 

 

 

16,282

 

 

 

(2,035

)

 

 

(35,195

)

 

 

(47,859

)

 

 

3,502

 

 

 

50,220

 

 

 

—

 

 

 

163,695

 

 

 

(34,168

)

 

 

89,573

 

 

 

491

 

 

 

(35,383

)

 

 

32,575

 

 

 

—

 

 

 

233

 

 

 

—

 

 

 

—

 

 

 

87,489

 

 

 

(2,808

)

Unsecured Debt

 

 

1,733

 

 

 

6,182

 

 

 

—

 

 

 

(288

)

 

 

—

 

 

 

34

 

 

 

—

 

 

 

—

 

 

 

7,661

 

 

 

(288

)

 

 

7,630

 

 

 

598

 

 

 

—

 

 

 

(78

)

 

 

—

 

 

 

3

 

 

 

—

 

 

 

—

 

 

 

8,153

 

 

 

(78

)

Preferred Stock

 

 

52,655

 

 

 

—

 

 

 

—

 

 

 

(10,726

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

41,929

 

 

 

(10,726

)

 

 

42,377

 

 

 

—

 

 

 

—

 

 

 

2,510

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

44,887

 

 

 

2,510

 

Common Stock

 

 

30,100

 

 

 

10,079

 

 

 

105

 

 

 

(7,950

)

 

 

(105

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

32,229

 

 

 

(7,950

)

 

 

34,497

 

 

 

—

 

 

 

(883

)

 

 

2,043

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

35,657

 

 

 

1,160

 

Warrants

 

 

1,850

 

 

 

—

 

 

 

—

 

 

 

(1,382

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

468

 

 

 

(1,382

)

 

 

611

 

 

 

—

 

 

 

—

 

 

 

(374

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

237

 

 

 

(374

)

Total Assets

 

$

3,270,660

 

 

$

744,591

 

 

$

(7,125

)

 

$

(104,736

)

 

$

(504,874

)

 

$

28,565

 

 

$

50,220

 

 

$

—

 

 

$

3,477,301

 

 

$

(107,080

)

 

$

3,341,847

 

 

$

51,334

 

 

$

(36,261

)

 

$

22,088

 

 

$

(30,140

)

 

$

5,082

 

 

$

—

 

 

$

(34,201

)

 

$

3,319,749

 

 

$

(15,513

)

For the Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2022

For the Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

 

$

2,384,944

 

 

$

988,448

 

 

$

(937

)

 

$

(11,352

)

 

$

(847,532

)

 

$

46,909

 

 

$

—

 

 

$

(43,275

)

 

$

2,517,205

 

 

$

7,799

 

 

$

2,843,010

 

 

$

124,716

 

 

$

(629

)

 

$

(1,966

)

 

$

(55,268

)

 

$

5,269

 

 

$

—

 

 

$

(24,170

)

 

$

2,890,962

 

 

$

(1,937

)

1st Lien/Last-Out Unitranche

 

 

143,231

 

 

 

31,138

 

 

 

—

 

 

 

583

 

 

 

(14,477

)

 

 

1,706

 

 

 

—

 

 

 

—

 

 

 

162,181

 

 

 

955

 

 

 

162,532

 

 

 

—

 

 

 

—

 

 

 

(3,473

)

 

 

(60,988

)

 

 

2,829

 

 

 

—

 

 

 

—

 

 

 

100,900

 

 

 

(1,454

)

2nd Lien/Senior Secured Debt

 

 

407,872

 

 

 

17,078

 

 

 

(1,203

)

 

 

(8,888

)

 

 

(209,051

)

 

 

13,610

 

 

 

—

 

 

 

(52,671

)

 

 

166,747

 

 

 

(5,520

)

 

 

178,780

 

 

 

13,975

 

 

 

(2,035

)

 

 

(786

)

 

 

(18,660

)

 

 

508

 

 

 

—

 

 

 

—

 

 

 

171,782

 

 

 

(786

)

Unsecured Debt

 

 

334

 

 

 

1,433

 

 

 

—

 

 

 

40

 

 

 

—

 

 

 

2

 

 

 

—

 

 

 

—

 

 

 

1,809

 

 

 

40

 

 

 

1,733

 

 

 

29

 

 

 

—

 

 

 

114

 

 

 

—

 

 

 

11

 

 

 

—

 

 

 

—

 

 

 

1,887

 

 

 

114

 

Preferred Stock

 

 

48,080

 

 

 

7,086

 

 

 

24,233

 

 

 

(24,786

)

 

 

(34,438

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

20,175

 

 

 

(379

)

 

 

52,655

 

 

 

—

 

 

 

—

 

 

 

(169

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

52,486

 

 

 

(169

)

Common Stock

 

 

65,284

 

 

 

7,278

 

 

 

19,223

 

 

 

(30,316

)

 

 

(31,399

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

30,070

 

 

 

(11,558

)

 

 

30,100

 

 

 

7,481

 

 

 

—

 

 

 

2,041

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

39,622

 

 

 

2,041

 

Warrants

 

 

1,024

 

 

 

—

 

 

 

—

 

 

 

(948

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

76

 

 

 

(948

)

 

 

1,850

 

 

 

—

 

 

 

—

 

 

 

341

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,191

 

 

 

341

 

Total Assets

 

$

3,050,769

 

 

$

1,052,461

 

 

$

41,316

 

 

$

(75,667

)

 

$

(1,136,897

)

 

$

62,227

 

 

$

—

 

 

$

(95,946

)

 

$

2,898,263

 

 

$

(9,611

)

 

$

3,270,660

 

 

$

146,201

 

 

$

(2,664

)

 

$

(3,898

)

 

$

(134,916

)

 

$

8,617

 

 

$

—

 

 

$

(24,170

)

 

$

3,259,830

 

 

$

(1,850

)

(1)
Purchases may include PIK, securities received in corporate actions and restructurings.
(2)
Sales and Settlements may include securities delivered in corporate actions and restructuring of investments.
(3)
Transfers in (out) of Level 3 are due to a decrease (increase) in the quantity and reliability of broker quotes obtained by the Investment Adviser.

Debt Not Carried at Fair Value

Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. If the Company’s debt obligations were carried at fair value, the fair value and level would have been as follows:

 

 

 

 

As of

 

 

 

Level

 

September 30, 2022

 

 

December 31, 2021

 

Revolving Credit Facility

 

3

 

$

1,246,280

 

 

$

858,722

 

Convertible Notes(1)

 

2

 

$

—

 

 

$

158,116

 

2025 Notes

 

2

 

$

347,544

 

 

$

377,778

 

2026 Notes

 

2

 

$

455,100

 

 

$

513,037

 

(1)
On April 1, 2022, the Convertible Notes matured and were paid in full.

 

 

 

 

As of

 

 

 

Level

 

March 31, 2023

 

 

December 31, 2022

 

Revolving Credit Facility

 

3

 

$

1,083,337

 

 

$

1,161,401

 

2025 Notes

 

2

 

$

344,376

 

 

$

348,120

 

2026 Notes

 

2

 

$

455,150

 

 

$

461,800

 

40

Table of Contents

6.
DEBT

The Company is permitted to borrow amounts such that its asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met). As of September 30, 2022March 31, 2023 and December 31, 2021,2022, the Company’s asset coverage ratio based on the aggregate amount outstanding of senior securities was 173181% and 186174%.

The Company’s outstanding debt was as follows:

 

As of

 

 

As of

 

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value(1)

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value(1)

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value(1)

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value(1)

 

Revolving Credit Facility(2)

 

$

1,695,000

 

 

$

449,306

 

 

$

1,246,280

 

 

$

1,695,000

 

 

$

837,164

 

 

$

858,722

 

 

$

1,695,000

 

 

$

611,976

 

 

$

1,083,337

 

 

$

1,695,000

 

 

$

548,671

 

 

$

1,161,401

 

Convertible Notes(3)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

155,000

 

 

 

—

 

 

 

154,665

 

2025 Notes

 

 

360,000

 

 

 

—

 

 

 

356,728

 

 

 

360,000

 

 

 

—

 

 

 

355,735

 

 

 

360,000

 

 

 

—

 

 

 

357,417

 

 

 

360,000

 

 

 

—

 

 

 

357,076

 

2026 Notes

 

 

500,000

 

 

 

—

 

 

 

493,701

 

 

 

500,000

 

 

 

—

 

 

 

492,304

 

 

 

500,000

 

 

 

—

 

 

 

494,655

 

 

 

500,000

 

 

 

—

 

 

 

494,183

 

Total Debt

 

$

2,555,000

 

 

$

449,306

 

 

$

2,096,709

 

 

$

2,710,000

 

 

$

837,164

 

 

$

1,861,426

 

 

$

2,555,000

 

 

$

611,976

 

 

$

1,935,409

 

 

$

2,555,000

 

 

$

548,671

 

 

$

2,012,660

 

(1)
The carrying value is presented net of unamortized debt issuance costs and OID net of accretion as applicable.
(2)
Provides, under certain circumstances, a total borrowing capacity of $2,250,000. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of September 30, 2022,March 31, 2023, the Company had outstanding borrowings denominated in USD of $1,178,574984,174, in Euros (EUR) of EUR 37,700, in British Pound (GBP) of GBP 27,45046,750 and in Canadian Dollars (CAD) of CAD 150820. As of December 31, 2021,2022, the Company had outstanding borrowings denominated in USD of $799,5741,065,674, in Euros (EUR) of EUR 37,700, in British Pound (GBP) of GBP 11,90045,300 and in Canadian Dollars (CAD) of CAD 150.820.
(3)
On April 1, 2022, the Convertible Notes matured and were paid in full.

The combined weighted average interest rate of the aggregate borrowings outstanding for the ninethree months ended September 30, 2022March 31, 2023 and the year ended December 31, 20212022 was 3.195.09% and 2.903.55%. The combined weighted average debt of the aggregate borrowings outstanding for the ninethree months ended September 30, 2022March 31, 2023 and the year ended December 31, 20212022 was $1,972,6872,007,001 and $1,621,4421,991,629.

Revolving Credit Facility

On September 19, 2013, the Company entered into a senior secured revolving credit agreement (as amended, the “Revolving Credit Facility”) with various lenders. Truist Bank serves as administrative agent and Bank of America, N.A. serves as syndication agent under the Revolving Credit Facility. The Company has amended and restated the Revolving Credit Facility on numerous occasions between October 3, 2014 November 4, 2015, December 16, 2016, February 21, 2018, September 17, 2018, February 25, 2020, November 20, 2020, August 13, 2021, and May 5, 2022.

The aggregate committed borrowing amount under the Revolving Credit Facility is $1,695,000. The Revolving Credit Facility includes an uncommitted accordion feature that allows the Company, under certain circumstances, to increase the borrowing capacity of the Revolving Credit Facility to up to $2,250,000.

Borrowings denominated in USD, including amounts drawn in respect of letters of credit, bear interest (at the Company’s election) of either (i) termTerm SOFR plus a margin of either (x) 2.00%, (y) 1.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 1.75% (subject to certain gross borrowing base conditions), in each case, plus an additional 0.10% credit adjustment spread or (ii) an alternative base rate, which is the highest of (a) zero, (b) the highest of (i) the Prime Rate in effect on such day, (ii) the Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (iii) the rate per annum equal to (x) the greater of (A) termTerm SOFR for an interest period of one (1) month and (B) zero plus (y) 1.00%, plus a margin of either (x) 1.00%, (y) 0.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 0.75% (subject to certain gross borrowing base conditions). Borrowings denominated in non-USD bear interest of the applicable term benchmark rate or daily simple SONIA plus a margin of either 2.00%, 1.875% or 1.75% (subject to the conditions applicable to borrowings denominated in USD that bear interest based on the applicable term benchmark rate or daily simple SONIA) plus, in the case of borrowings denominated in Pound Sterling (GBP) only, an additional 0.1193% credit adjustment spread. With respect to borrowings denominated in USD, the Company may elect either termTerm SOFR, or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions. Interest is payable quarterly in arrears.arrears on the applicable interest payment date as specified therein. The Company pays a fee of 0.375% per annum on committed but undrawn amounts under the Revolving Credit Facility, payable quarterly in arrears. Any amounts borrowed under the Revolving Credit Facility will mature, and all accrued and unpaid interest will be due and payable, on May 5, 2027.

The Revolving Credit Facility may be guaranteed by certain of the Company’s domestic subsidiaries, including any that are formed or acquired by the Company in the future. Proceeds from borrowings may be used for general corporate purposes, including the funding of portfolio investments.

41

Table of Contents

The Company’s obligations to the lenders under the Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s portfolio of investments and cash, with certain exceptions. The Revolving Credit Facility contains certain covenants, including: (i) maintaining a minimum stockholder’s equity of $800,000 plus 25% of net proceeds of the sale of equity interests of the Company after February 25, 2020, (ii) maintaining a minimum asset coverage ratio of at least 150%, (iii) maintaining a minimum asset coverage ratio of 200% with respect to the consolidated assets (with certain limitations on the contribution of equity in financing subsidiaries as specified therein) of the Company and its subsidiary guarantors to the secured debt of the Company and its subsidiary guarantors, and (iv) complying with restrictions on industry concentrations in the Company’s investment portfolio. As of September 30, 2022,March 31, 2023, the Company is in compliance with these covenants.

Costs of $28,09228,094 were incurred in connection with obtaining and amending the Revolving Credit Facility, which have been recorded as deferred financing costs onin the Consolidated Statements of Assets and Liabilities and are being amortized over the life of the Revolving Credit Facility using the straight-line method. As of September 30, 2022March 31, 2023 and December 31, 2021,2022, deferred financing costs were $13,51312,049 and $12,63112,772.

The below table presents the summary information of the Revolving Credit Facility:

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

Borrowing interest expense

 

$

12,964

 

 

$

2,583

 

 

$

24,478

 

 

$

8,769

 

 

$

18,244

 

 

$

4,461

 

Facility fees

 

 

477

 

 

 

1,187

 

 

 

1,857

 

 

 

3,209

 

 

 

514

 

 

 

764

 

Amortization of financing costs

 

 

741

 

 

 

700

 

 

 

2,114

 

 

 

2,079

 

 

 

723

 

 

 

659

 

Total

 

$

14,182

 

 

$

4,470

 

 

$

28,449

 

 

$

14,057

 

 

$

19,481

 

 

$

5,884

 

Weighted average interest rate

 

 

4.10

%

 

 

2.01

%

 

 

3.08

%

 

 

2.01

%

 

 

6.45

%

 

 

2.06

%

Average outstanding balance

 

$

1,254,629

 

 

$

510,169

 

 

$

1,061,588

 

 

$

584,372

 

 

$

1,147,001

 

 

$

880,255

 

Convertible Notes

On October 3, 2016, the Company closed an offering of $115,000 aggregate principal amount of its 4.50% unsecured convertible notes, which included $15,000 aggregate principal amount issued pursuant to the initial purchasers’ exercise in full of an over-allotment option (the “Initial Convertible Notes”). On July 2, 2018, the Company closed an additional offering of $40,000 aggregate principal amount of Convertible Notes (the “Additional Convertible Notes” and together with Initial Convertible Notes, the “Convertible Notes”). The Additional Convertible Notes had identical terms, and were part of the Initial Convertible Notes. The Convertible Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo Bank, National Association (“Wells Fargo”)). The Convertible Notes bore interest at a rate of 4.50% per year, payable semi-annually in arrears on April 1 and October 1 of each year. The Convertible Notes matured and were fully repaid on April 1, 2022, in accordance with their terms, using proceeds from the Revolving Credit Facility.

The below table presents As of March 31, 2023 and December 31, 2022, the components of the carrying value of theCompany did not have Convertible Notes:Notes outstanding.

 

 

September 30,
2022

 

 

December 31,
2021

 

Principal amount of debt

 

$

—

 

 

$

155,000

 

OID, net of accretion

 

 

—

 

 

 

118

 

Unamortized debt issuance costs

 

 

—

 

 

 

217

 

Carrying Value

 

$

—

 

 

$

154,665

 

Stated interest rate

 

 

—

%

 

 

4.50

%

Effective interest rate (stated interest rate plus accretion of OID)

 

 

—

%

 

 

4.80

%

The below table presents the components of interest and other debt expenses related to the Convertible Notes:

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

Borrowing interest expense

 

$

—

 

 

$

1,743

 

 

$

1,744

 

 

$

5,231

 

 

$

—

 

 

$

1,744

 

Accretion of OID

 

 

—

 

 

 

119

 

 

 

118

 

 

 

350

 

 

 

—

 

 

 

118

 

Amortization of debt issuance costs

 

 

—

 

 

 

306

 

 

 

216

 

 

 

908

 

 

 

—

 

 

 

213

 

Total

 

$

—

 

 

$

2,168

 

 

$

2,078

 

 

$

6,489

 

 

$

—

 

 

$

2,075

 

2025 Notes

On February 10, 2020, the Company closed an offering of $360,000 aggregate principal amount of its 3.75% unsecured notes due 2025 (the "2025 Notes"). The 2025 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2025 Notes bear interest at a rate of 3.75% per year, payable semi-annually. The 2025 Notes will mature on February 10, 2025 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

42

Table of Contents

The below table presents the components of the carrying value of the 2025 Notes:

 

September 30,
2022

 

 

December 31,
2021

 

 

March 31,
2023

 

 

December 31,
2022

 

Principal amount of debt

 

$

360,000

 

 

$

360,000

 

 

$

360,000

 

 

$

360,000

 

Unamortized debt issuance costs

 

 

3,272

 

 

 

4,265

 

 

 

2,583

 

 

 

2,924

 

Carrying Value

 

$

356,728

 

 

$

355,735

 

 

$

357,417

 

 

$

357,076

 

42

Table of Contents

The below table presents the components of interest and other debt expenses related to the 2025 Notes:

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

Borrowing interest expense

 

$

3,375

 

 

$

3,375

 

 

$

10,125

 

 

$

10,125

 

 

$

3,375

 

 

$

3,375

 

Amortization of debt issuance costs

 

 

348

 

 

 

354

 

 

 

993

 

 

 

1,050

 

 

 

341

 

 

 

300

 

Total

 

$

3,723

 

 

$

3,729

 

 

$

11,118

 

 

$

11,175

 

 

$

3,716

 

 

$

3,675

 

2026 Notes

On November 24, 2020, the Company closed an offering of $500,000 aggregate principal amount of its 2.875% unsecured notes due 2026 (the "2026 Notes"). The 2026 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2026 Notes bear interest at a rate of 2.875% per year, payable semi-annually, commencing on July 15, 2021. The 2026 Notes will mature on January 15, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

The below table presents the components of the carrying value of the 2026 Notes:

 

September 30,
2022

 

 

December 31,
2021

 

 

March 31,
2023

 

 

December 31,
2022

 

Principal amount of debt

 

$

500,000

 

 

$

500,000

 

 

$

500,000

 

 

$

500,000

 

Unamortized debt issuance costs

 

 

6,299

 

 

 

7,696

 

 

 

5,345

 

 

 

5,817

 

Carrying Value

 

$

493,701

 

 

$

492,304

 

 

$

494,655

 

 

$

494,183

 

The below table presents the components of interest and other debt expenses related to the 2026 Notes:

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

Borrowing interest expense

 

$

3,593

 

 

$

3,593

 

 

$

10,781

 

 

$

10,781

 

 

$

3,595

 

 

$

3,594

 

Amortization of debt issuance costs

 

 

481

 

 

 

489

 

 

 

1,397

 

 

 

1,451

 

 

 

472

 

 

 

439

 

Total

 

$

4,074

 

 

$

4,082

 

 

$

12,178

 

 

$

12,232

 

 

$

4,067

 

 

$

4,033

 

43

Table of Contents

7.
DERIVATIVES

The Company enters into foreign currency forward contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies.

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or a similar agreement with its derivative counterparties. An ISDA Master Agreement is a bilateral agreement between the Company and a counterparty that governs OTC derivatives, including foreign currency forward contracts, and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from the counterparty, if any, is included on the Consolidated Statements of Assets and Liabilities as due to/due from broker.other assets. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that they believe to be ofin good standing and by monitoring the financial stability of those counterparties.

For the three and nine months ended September 30,March 31, 2023 and 2022, the Company’s average USD notional exposure to foreign currency forward contracts was $7817,749 and $1,367. For the three and nine months ended September 30, 2021, the Company’s average USD notional exposure to foreign currency forward contracts was $2,934 and $2,9332,013.

43

Table of Contents

The Company’s net exposure to foreign currency forward contracts that are subject to ISDA Master Agreements or similar agreements presented on the Consolidated Statements of Assets and Liabilities, all of which are with Bank of America, N.A., was as follows:

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

Gross Amount of Assets

 

$

111

 

 

$

100

 

 

$

4

 

 

$

—

 

Gross Amount of Liabilities

 

 

—

 

 

 

—

 

 

 

(529

)

 

 

(484

)

Net Amount of Assets or (Liabilities)

 

$

111

 

 

$

100

 

 

$

(525

)

 

$

(484

)

Collateral (Received) Pledged (1)

 

 

—

 

 

 

—

 

 

 

525

 

 

 

290

 

Net Amounts (2)

 

$

111

 

 

$

100

 

 

$

—

 

 

$

(194

)

(1)
Amount excludes excess cash collateral paid.paid, if any.
(2)
Net amount represents the net amount due (to) from counterparty in the event of a default based on the contractual setoff rights under the agreement. Net amount excludes any over-collateralized amounts.

The effect of transactions in derivative instruments on the Consolidated Statements of Operations was as follows:

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

Net realized gain (loss) on foreign currency forward contracts

 

$

90

 

 

$

(49

)

 

$

171

 

 

$

(220

)

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

 

 

(35

)

 

 

122

 

 

 

11

 

 

 

396

 

Total net realized and unrealized gains (losses) on foreign currency forward contracts

 

$

55

 

 

$

73

 

 

$

182

 

 

$

176

 

 

 

For the Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

Net realized gain (loss) on foreign currency forward contracts

 

$

—

 

 

$

30

 

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

 

 

(41

)

 

 

24

 

Total net realized and unrealized gains (losses) on foreign currency forward contracts

 

$

(41

)

 

$

54

 

44

Table of Contents

8.
COMMITMENTS AND CONTINGENCIES

Commitments

The Company may enter into investment commitments through signed commitment letters. In many circumstances, borrower acceptance and final terms are subject to transaction-related contingencies. These are disclosed as commitments upon execution of a final agreement. As of September 30, 2022,March 31, 2023, the Company believed that it had adequate financial resources to satisfy its unfunded commitments. The Company had the following unfunded commitments by investment types:

 

Unfunded Commitment(1)

 

 

Unfunded Commitment Balances(1)

 

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

 

1272775 B.C. LTD. (dba Everest Clinical Research)

 

$

457

 

 

$

1,151

 

 

$

37

 

 

$

163

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

 

 

2,560

 

 

 

4,082

 

 

 

610

 

 

 

1,950

 

Acquia, Inc.

 

 

1,935

 

 

 

3,268

 

Admiral Buyer, Inc. (dba Fidelity Payment Services)

 

 

9,650

 

 

 

—

 

 

 

9,650

 

 

 

9,650

 

Ansira Partners, Inc.

 

 

127

 

 

 

127

 

Apptio, Inc.

 

 

3,231

 

 

 

3,230

 

 

 

538

 

 

 

2,154

 

AQ Helios Buyer, Inc. (dba SurePoint)

 

 

10,168

 

 

 

14,189

 

 

 

7,506

 

 

 

8,888

 

Assembly Intermediate LLC

 

 

10,558

 

 

 

12,757

 

 

 

7,478

 

 

 

7,478

 

Bigchange Group Limited

 

 

3,651

 

 

 

4,426

 

 

 

3,614

 

 

 

3,459

 

Broadway Technology, LLC

 

 

1,090

 

 

 

—

 

 

 

1,090

 

 

 

1,090

 

BSI3 Menu Buyer, Inc (dba Kydia)

 

 

38

 

 

 

—

 

 

 

38

 

 

 

38

 

Bullhorn, Inc.

 

 

726

 

 

 

4,601

 

 

 

1,344

 

 

 

726

 

Businessolver.com, Inc.

 

 

5,026

 

 

 

5,026

 

 

 

4,595

 

 

 

4,595

 

Capitol Imaging Acquisition Corp.

 

 

90

 

 

 

180

 

 

 

180

 

 

 

38

 

Catalyst Merger Sub, Inc (dba Computer Services Inc.)

 

 

970

 

 

 

—

 

Checkmate Finance Merger Sub, LLC

 

 

3,140

 

 

 

3,140

 

 

 

3,140

 

 

 

3,140

 

Chronicle Bidco Inc. (dba Lexitas)

 

 

4,753

 

 

 

4,339

 

 

 

4,277

 

 

 

4,753

 

CivicPlus LLC

 

 

1,217

 

 

 

3,552

 

 

 

1,217

 

 

 

1,217

 

Clearcourse Partnership Acquireco Finance Limited

 

 

8,977

 

 

 

—

 

 

 

7,757

 

 

 

8,951

 

CloudBees, Inc.

 

 

738

 

 

 

12,900

 

 

 

738

 

 

 

738

 

Coding Solutions Acquisition, Inc.

 

 

6,262

 

 

 

—

 

 

 

5,944

 

 

 

6,156

 

CORA Health Holdings Corp

 

 

8,514

 

 

 

8,897

 

CorePower Yoga LLC

 

 

1,687

 

 

 

1,687

 

 

 

1,687

 

 

 

1,125

 

Coretrust Purchasing Group LLC

 

 

226

 

 

 

—

 

 

 

226

 

 

 

226

 

CST Buyer Company (dba Intoxalock)

 

 

3,140

 

 

 

2,170

 

 

 

78

 

 

 

78

 

DECA Dental Holdings LLC

 

 

6,044

 

 

 

6,843

 

 

 

5,246

 

 

 

5,360

 

Diligent Corporation

 

 

1,550

 

 

 

3,100

 

 

 

2,170

 

 

 

2,170

 

Elemica Parent, Inc.

 

 

223

 

 

 

409

 

 

 

163

 

 

 

—

 

Eptam Plastics, Ltd.

 

 

2,269

 

 

 

681

 

 

 

1,134

 

 

 

2,042

 

ESO Solutions, Inc

 

 

3,620

 

 

 

3,620

 

 

 

3,620

 

 

 

3,620

 

Everest Clinical Research Corporation

 

 

5,684

 

 

 

—

 

Experity, Inc.

 

 

81

 

 

 

3,332

 

 

 

81

 

 

 

81

 

Frontgrade Technologies Holdings Inc.

 

 

101

 

 

 

—

 

Fullsteam Operations LLC

 

 

2,642

 

 

 

16,298

 

 

 

2,610

 

 

 

2,642

 

Gainsight, Inc.

 

 

5,320

 

 

 

5,320

 

 

 

5,320

 

 

 

5,320

 

GHA Buyer Inc. (dba Cedar Gate)

 

 

157

 

 

 

1,254

 

 

 

1,880

 

 

 

1,880

 

GovDelivery Holdings, LLC (dba Granicus, Inc.)

 

 

4,087

 

 

 

4,087

 

 

 

1,225

 

 

 

1,716

 

Governmentjobs.com, Inc. (dba NeoGov)

 

 

19,427

 

 

 

19,427

 

 

 

19,428

 

 

 

19,428

 

GS AcquisitionCo, Inc. (dba Insightsoftware)

 

 

1,867

 

 

 

4,180

 

 

 

982

 

 

 

982

 

HealthEdge Software, Inc.

 

 

16,032

 

 

 

18,330

 

 

 

12,033

 

 

 

13,300

 

Helios Buyer, Inc. (dba Heartland)

 

 

2,363

 

 

 

9,592

 

 

 

2,363

 

 

 

2,363

 

Honor HN Buyer, Inc

 

 

21,000

 

 

 

18,095

 

 

 

21,000

 

 

 

21,001

 

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

 

 

3,281

 

 

 

4,688

 

 

 

2,004

 

 

 

2,344

 

HumanState Limited (dba PayProp)

 

 

12,175

 

 

 

11,932

 

iCIMS, Inc.

 

 

15,910

 

 

 

—

 

 

 

15,459

 

 

 

15,910

 

Intelligent Medical Objects, Inc.

 

 

4,296

 

 

 

—

 

 

 

3,894

 

 

 

4,192

 

Internet Truckstop Group, LLC (dba Truckstop)

 

 

4,400

 

 

 

4,400

 

 

 

4,400

 

 

 

4,400

 

iWave Information Systems, Inc.

 

 

109

 

 

 

109

 

Kaseya Inc.

 

 

2,200

 

 

 

—

 

 

 

2,200

 

 

 

2,200

 

LCG Vardiman Black, LLC (dba Specialty Dental Brands)

 

 

357

 

 

 

—

 

 

 

49

 

 

 

113

 

Lithium Technologies, Inc.

 

 

3,066

 

 

 

3,066

 

 

 

3,066

 

 

 

3,066

 

LS Clinical Services Holdings, Inc (dba CATO)

 

 

1,540

 

 

 

2,200

 

MerchantWise Solutions, LLC (dba HungerRush)

 

 

6,932

 

 

 

—

 

 

 

4,516

 

 

 

4,485

 

Millstone Medical Outsourcing, LLC

 

 

1,848

 

 

 

2,144

 

 

 

1,774

 

 

 

1,774

 

MRI Software LLC

 

 

1,612

 

 

 

1,612

 

45

Table of Contents

 

Unfunded Commitment(1)

 

 

Unfunded Commitment Balances(1)

 

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

MMIT Holdings, LLC (dba Managed Markets Insight & Technology)

 

$

4,887

 

 

$

5,183

 

MRI Software LLC

 

 

1,612

 

 

 

7,994

 

NFM & J, L.P. (dba the Facilities Group)

 

 

7,958

 

 

 

11,219

 

 

$

5,126

 

 

$

6,054

 

One GI LLC

 

 

10,269

 

 

 

13,598

 

 

 

44

 

 

 

3,654

 

PDDS Holdco, Inc. (dba Planet DDS)

 

 

7,425

 

 

 

—

 

 

 

6,128

 

 

 

6,128

 

Pioneer Buyer I, LLC

 

 

4,300

 

 

 

4,300

 

 

 

4,300

 

 

 

4,300

 

PlanSource Holdings, Inc.

 

 

7,824

 

 

 

8,728

 

 

 

7,824

 

 

 

7,824

 

Pluralsight, Inc

 

 

5,100

 

 

 

5,100

 

 

 

2,550

 

 

 

2,550

 

PPT Management Holdings, LLC.

 

 

97

 

 

 

123

 

Premier Care Dental Management, LLC

 

 

4,619

 

 

 

9,982

 

 

 

1,730

 

 

 

3,602

 

Premier Imaging, LLC (dba Lucid Health)

 

 

4,110

 

 

 

5,778

 

 

 

4,110

 

 

 

4,110

 

Project Eagle Holdings, LLC (dba Exostar)

 

 

75

 

 

 

75

 

 

 

75

 

 

 

75

 

Prophix Software Inc. (dba Pound Bidco)

 

 

3,445

 

 

 

3,445

 

 

 

3,445

 

 

 

3,445

 

Qualawash Holdings, LLC

 

 

4,417

 

 

 

—

 

 

 

2,137

 

 

 

3,359

 

Riverpoint Medical, LLC

 

 

4,094

 

 

 

4,094

 

 

 

4,094

 

 

 

4,094

 

Rodeo Buyer Company (dba Absorb Software)

 

 

3,387

 

 

 

3,387

 

 

 

2,371

 

 

 

3,048

 

Rubrik,Inc.

 

 

3,286

 

 

 

—

 

 

 

2,310

 

 

 

2,310

 

Smarsh, Inc.

 

 

8,334

 

 

 

—

 

 

 

4,666

 

 

 

5,000

 

Southeast Mechanical, LLC (dba. SEM Holdings, LLC)

 

 

9,300

 

 

 

—

 

 

 

9,300

 

 

 

9,300

 

SpendMend, LLC

 

 

238

 

 

 

—

 

 

 

216

 

 

 

238

 

Spotless Brands, LLC

 

 

33

 

 

 

33

 

StarCompliance Intermediate, LLC

 

 

1,875

 

 

 

2,500

 

 

 

1,775

 

 

 

1,875

 

Sundance Group Holdings, Inc. (dba NetDocuments)

 

 

13,873

 

 

 

15,761

 

 

 

4,433

 

 

 

4,925

 

Sunstar Insurance Group, LLC

 

 

7,930

 

 

 

12,053

 

 

 

4,372

 

 

 

7,996

 

Superman Holdings, LLC (dba Foundation Software)

 

 

122

 

 

 

122

 

 

 

122

 

 

 

122

 

Sweep Purchaser LLC

 

 

4,541

 

 

 

8,105

 

 

 

2,089

 

 

 

3,724

 

The Center for Orthopedic and Research Excellence, Inc. (dba HOPCo)

 

 

6,835

 

 

 

9,069

 

 

 

2,467

 

 

 

2,467

 

Thrasio, LLC

 

 

14,686

 

 

 

14,686

 

Total Vision LLC

 

 

10,464

 

 

 

1,270

 

 

 

10,464

 

 

 

10,464

 

Trader Corporation

 

 

18

 

 

 

17

 

USN Opco LLC (dba Global Nephrology Solutions)

 

 

7,408

 

 

 

3,593

 

 

 

5,880

 

 

 

5,880

 

Volt Bidco, Inc. (dba Power Factors)

 

 

7,516

 

 

 

4,357

 

 

 

5,555

 

 

 

6,612

 

VRC Companies, LLC (dba Vital Records Control)

 

 

802

 

 

 

3,799

 

 

 

944

 

 

 

944

 

WebPT, Inc.

 

 

4,524

 

 

 

9,861

 

 

 

3,514

 

 

 

4,225

 

Wellness AcquisitionCo, Inc. (dba SPINS)

 

 

6,600

 

 

 

2,600

 

 

 

6,600

 

 

 

6,600

 

Whitewater Holding Company LLC

 

 

4,565

 

 

 

9,652

 

 

 

2,725

 

 

 

3,944

 

Wine.com, LLC

 

 

1,541

 

 

 

1,541

 

WorkForce Software, LLC

 

 

1,404

 

 

 

—

 

 

 

1,894

 

 

 

631

 

Xactly Corporation

 

 

3,874

 

 

 

—

 

Zarya Intermediate, LLC (dba iOFFICE)

 

 

7,987

 

 

 

6,757

 

 

 

7,987

 

 

 

7,987

 

Zodiac Intermediate, LLC (dba Zipari)

 

 

7,500

 

 

 

7,500

 

Aria Systems, Inc.

 

 

—

 

 

 

1,893

 

CFS Management, LLC (dba Center for Sight Management)

 

 

—

 

 

 

1,058

 

Convene 237 Park Avenue, LLC (dba Convene)

 

 

—

 

 

 

6,100

 

Cordeagle US Finco, Inc. (dba Condeco)

 

 

—

 

 

 

11,506

 

PT Intermediate Holdings III, LLC (dba Parts Town)

 

 

—

 

 

 

1,980

 

Purfoods, LLC

 

 

—

 

 

 

150

 

Xactly Corporation

 

 

—

 

 

 

3,874

 

Acquia, Inc.

 

 

—

 

 

 

1,346

 

Thrasio, LLC

 

 

—

 

 

 

14,686

 

CORA Health Holdings Corp

 

 

—

 

 

 

8,514

 

Total 1st Lien/Senior Secured Debt

$

 

428,312

 

$

 

441,790

 

 

$

319,295

 

 

$

364,529

 

1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

 

 

EDB Parent, LLC (dba Enterprise DB)

 

 

7,591

 

 

 

—

 

 

 

5,929

 

 

 

6,516

 

Total 1st Lien/Last-Out Unitranche

$

 

7,591

 

$

 

—

 

 

$

5,929

 

 

$

6,516

 

Total

$

 

435,903

 

$

 

441,790

 

 

$

325,224

 

 

$

371,045

 

(1)
Unfunded commitments denominated in currencies other than USD have been converted to USD using the exchange rate as of the applicable reporting date.

Contingencies

In the normal course of business, the Company enters into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise and, accordingly, the Company has not accrued any liability in connection with such indemnifications.

46

Table of Contents

9.
NET ASSETS

Equity Issuances

The Company may from time to time issue and sell shares of its common stock through public or at-the-market (“ATM”) offerings. On May 26, 2022, the Company entered into (i) an equity distribution agreement by and among the Company, GSAM and Truist Securities, Inc. (“Truist”) and (ii) an equity distribution agreement by and among the Company, GSAM and SMBC Nikko Securities America, Inc. (“SMBC,” and together with Truist, the “Sales Agents”). The equity distribution agreements with the Sales Agents described in the preceding sentence are collectively referred to herein as the “Equity Distribution Agreements.”

46

Table of Contents

The Equity Distribution Agreements provide that the Company may from time to time issue and sell shares of its common stock, par value $0.001 per share, having an aggregate offering price of up to $200 million, through the Sales Agents, or to them as principal for their own respective accounts. Sales of the shares, if any, may be made in negotiated transactions or transactions that are deemed to be an ATM offering as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended, including sales made directly on or through the New York Stock Exchange or a similar securities exchange, sales made to or through a market maker other than on an exchange, at market prices related to prevailing market prices or negotiated prices, sales made through any other existing trading market or electronic communications network, or by any other method permitted by law, including but not limited to privately negotiated transactions, which may include block trades, as the Company and the Sales Agents may agree. The Sales Agents will receive a commission from the Company up to 1.00% of the gross sales price of any shares sold through the Sales Agents under the Equity Distribution Agreements.

In connection withFor the issuancethree months ended March 31, 2023, there were no shares issued through ATM offerings.

On March 9, 2023, the Company completed a follow-on offering (the "March Offering") under its shelf registration statement, issuing 6,500,000 shares of its common stock at a price to the underwriters of $15.09 per share. Net of offering and underwriting costs, the Company issued and sold the following sharesreceived cash proceeds of common stock:$97,593.

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

Gross Proceeds

 

$

10,744

 

 

$

—

 

 

$

13,000

 

 

$

—

 

Underwriting/Offering Expenses

 

 

(184

)

 

 

—

 

 

 

(648

)

 

 

—

 

Net Proceeds

 

$

10,560

 

 

$

—

 

 

$

12,352

 

 

$

—

 

Number of Shares Issued

 

 

616,975

 

 

 

—

 

 

 

741,107

 

 

 

—

 

Average Sales Price per Share

 

$

17.41

 

 

$

—

 

 

$

17.54

 

 

$

—

 

Distributions

The Company has adopted a dividend reinvestment planthe DRIP that provides for the automatic reinvestment of all cash distributions declared by the Board of Directors, unless a stockholder elects to “opt out” of the plan.DRIP. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the dividend reinvestment planDRIP will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. The shares distributed by the Transfer Agent in the Company’s dividend reinvestment planDRIP are either through (i) newly issued shares or (ii) acquired by the Transfer Agent through the purchase of outstanding shares on the open market. If, on the payment date for any distribution, the most recently computed NAV per share as of the dividend payment dateDRIP is equal to or less than the closing market price plus estimated per share fees, the Transfer Agent will invest the distribution amount in newly issued shares. Otherwise, the Transfer Agent will invest the dividend amount in shares acquired by purchasing shares on the open market.The following table summarizes the distributions declared on shares of the Company’s common stock and shares distributed pursuant to the dividend reinvestment planDRIP to stockholders who had not opted out of the dividend reinvestment plan:DRIP:

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

 

Shares

 

 

For the Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

February 23, 2022

 

March 31, 2022

 

April 27, 2022

 

$

0.45

 

 

 

65,180

 

 

May 3, 2022

 

June 30, 2022

 

July 27, 2022

 

$

0.45

 

 

 

86,741

 

 

August 3, 2022

 

September 30, 2022

 

October 27, 2022

 

$

0.45

 

(1)

 

98,756

 

*

For the Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

November 4, 2020 (special)

 

February 15, 2021

 

March 15, 2021

 

$

0.05

 

 

 

6,849

 

 

February 24, 2021

 

March 31, 2021

 

April 27, 2021

 

$

0.45

 

 

 

68,092

 

 

November 4, 2020 (special)

 

May 14, 2021

 

June 15, 2021

 

$

0.05

 

 

 

8,852

 

 

May 4, 2021

 

June 30, 2021

 

July 27, 2021

 

$

0.45

 

 

 

69,917

 

 

November 4, 2020 (special)

 

August 16, 2021

 

September 15, 2021

 

$

0.05

 

 

 

7,717

 

 

August 5, 2021

 

September 30, 2021

 

October 27, 2021

 

$

0.45

 

 

 

65,213

 

 

(1) $0.29 is considered capital gain distribution.

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

 

Shares

 

 

For the Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

February 22, 2023

 

March 31, 2023

 

April 27, 2023

 

$

0.45

 

 

 

101,249

 

*

For the Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

February 23, 2022

 

March 31, 2022

 

April 27, 2022

 

$

0.45

 

 

 

65,180

 

 

* In accordance with the Company’s dividend reinvestment plan, shares were purchased in the open market.

10.
EARNINGS (LOSS) PER SHARE

The following information sets forth the computation of basic and diluted earnings per share:

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

Net increase (decrease) in net assets from operations

 

$

(7,500

)

 

$

38,033

 

 

$

51,335

 

 

$

153,473

 

Weighted average shares outstanding

 

 

102,367,005

 

 

 

101,727,464

 

 

 

102,069,593

 

 

 

101,654,241

 

Basic and diluted earnings (loss) per share

 

$

(0.07

)

 

$

0.37

 

 

$

0.50

 

 

$

1.51

 

 

 

For the Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

Net increase (decrease) in net assets from operations

 

$

28,063

 

 

$

40,158

 

Weighted average shares outstanding

 

 

104,591,739

 

 

 

101,866,172

 

Basic and diluted earnings (loss) per share

 

$

0.27

 

 

$

0.39

 

For the purpose of calculating diluted earnings per common share, the average closing price of the Company’s common stock for the ninethree months ended September 30,March 31, 2022 was less than the conversion price for the Convertible Notes, which matured and were fully repaid on April 1, 2022 in accordance with their terms. Therefore, for the ninethree months ended September 30,March 31, 2022, diluted earnings per share equal basic earnings per share because the underlying shares for the intrinsic value of the embedded options in the Convertible Notes were not dilutive.

47

Table of Contents

11.
FINANCIAL HIGHLIGHTS

BelowThe below table presents the schedule of financial highlights of the Company:

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

September 30, 2022

 

 

September 30, 2021

 

 

March 31, 2023

 

 

March 31, 2022

 

 

Per Share Data:(1)

 

 

 

 

 

NAV, beginning of period

 

$

15.86

 

 

$

15.91

 

 

$

14.61

 

 

$

15.86

 

 

Net investment income

 

 

1.58

 

 

 

1.77

 

 

 

0.46

 

 

 

0.49

 

 

Net realized and unrealized gains (losses)(2)

 

 

(1.19

)

 

 

(0.26

)

 

 

(0.21

)

 

 

(0.10

)

 

Income tax provision, realized and unrealized gains

 

 

—

 

 (3)

 

—

 

 (3)

Net increase in net assets from operations

 

 

0.39

 

 

 

1.51

 

 

 

0.25

 

 

 

0.39

 

 

Issuance of common stock, net underwriting and offering costs

 

 

0.12

 

 

 

—

 

 

 

0.03

 

 

 

—

 

 

Distributions declared

 

 

(1.35

)

 

 

(1.50

)

 

 

(0.45

)

 

 

(0.45

)

 

Total increase (decrease) in net assets

 

 

(0.84

)

 

 

0.01

 

 

 

(0.17

)

 

 

(0.06

)

 

NAV, end of period

 

$

15.02

 

 

$

15.92

 

 

$

14.44

 

 

$

15.80

 

 

Market price, end of period

 

$

14.45

 

 

$

18.35

 

 

$

13.65

 

 

$

19.61

 

 

Shares outstanding, end of period

 

 

102,778,441

 

 

 

101,753,598

 

 

 

109,463,144

 

 

 

101,885,413

 

 

Weighted average shares outstanding

 

 

102,069,593

 

 

 

101,654,241

 

 

 

104,591,739

 

 

 

101,866,172

 

 

Total return based on NAV(3)

 

 

2.61

%

 

 

8.47

%

Total return based on market value(4)

 

 

(18.28

)%

 

 

4.04

%

Supplemental Data/Ratio:(5)

 

 

 

 

 

Total return based on NAV(4)

 

 

1.98

%

 

 

2.09

%

 

Total return based on market value(5)

 

 

2.66

%

 

 

4.88

%

 

Supplemental Data/Ratio: (6)

 

 

 

 

 

Net assets, end of period

 

$

1,543,903

 

 

$

1,620,089

 

 

$

1,580,445

 

 

$

1,609,951

 

 

Ratio of net expenses to average net assets

 

 

7.56

%

 

 

6.84

%

 

 

15.88

%

 

 

7.08

%

 

Ratio of net expenses before voluntary waivers to average net assets

 

 

8.55

%

 

 

8.46

%

 

 

16.41

%

 

 

8.98

%

 

Ratio of net expenses (without incentive fees and interest and other debt expenses) to average net assets

 

 

2.99

%

 

 

2.49

%

 

 

3.17

%

 

 

2.98

%

 

Ratio of interest and other debt expenses to average net assets

 

 

4.52

%

 

 

3.62

%

 

 

7.28

%

 

 

3.94

%

 

Ratio of net incentive fees to average net assets

 

 

0.05

%

 

 

0.73

%

 

 

5.43

%

 

 

0.16

%

 

Ratio of total expenses to average net assets

 

 

8.55

%

 

 

8.83

%

 

 

16.41

%

 

 

8.98

%

 

Ratio of net investment income to average net assets

 

 

13.52

%

 

 

14.81

%

 

 

12.82

%

 

 

12.62

%

 

Portfolio turnover

 

 

15

%

 

 

33

%

 

 

1

%

 

 

4

%

 

(1)
The per share data was derived by using the weighted average shares outstanding during the applicable period, except for distributions declared, which reflects the actual amount per share for the applicable period.
(2)
The amount shown may not correspond for the period as it includes the effect of the timing of the distribution and the issuance of common stock.
(3)
Amount rounds to less than $0.01.
(4)
Calculated as the change in NAV per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s dividend reinvestment plan.DRIP.
(4)(5)
Calculated as the change in market value per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s dividend reinvestment plan.DRIP.
(5)(6)
Ratios are annualized.

12.

SUBSEQUENT EVENTS

Subsequent events after the date of the Consolidated Statements of Assets and Liabilities have been evaluated through the date the unaudited consolidated financial statements were issued. Other than the items discussed below, the Company has concluded that there is no impact requiring adjustment or disclosure onin the consolidated financial statements.

On November 2, 2022May 3, 2023, the Board of Directors declared a quarterly distribution of $0.45 per share payable on JanuaryJuly 27, 2023 to holders of record as of DecemberJune 30, 20222023.

48

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. References to “we,” “us,” “our,” and the “Company,” mean Goldman Sachs BDC, Inc. or Goldman Sachs BDC, Inc. together with its consolidated subsidiaries, as the context may require. The terms “GSAM,” “Goldman Sachs Asset Management,” our “Adviser” or our “Investment Adviser” refer to Goldman Sachs Asset Management, L.P., a Delaware limited partnership. The term “GS Group Inc.” refers to The Goldman Sachs Group, Inc. “GS & Co.” refers to Goldman Sachs & Co. LLC and its predecessors. The term “Goldman Sachs” refers to GS Group Inc., together with GS & Co., GSAM and its other subsidiaries and affiliates. The discussion and analysis contained in this section refersrefer to our financial condition, results of operations and cash flows. The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. Please see “Cautionary Statement Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with this discussion and analysis. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under “Cautionary Statement Regarding Forward-Looking Statements” appearing elsewhere in this report.

OVERVIEW

We are a specialty finance company focused on lending to middle-market companies. We are a closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). In addition, we have elected to be treated and expect to qualify annually, as a regulated investment company (“RIC”), and we expect to qualify annually for tax treatment as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with our taxable year ended December 31, 2013. From our formation in 2012 through September 30, 2022,March 31, 2023, we originated more than $6.83$6.91 billion in aggregate principal amount of debt and equity investments prior to any subsequent exits and repayments. We seek to generate current income and, to a lesser extent, capital appreciation primarily through direct originations of secured debt, including first lien, unitranche debt, including last-out portions of such loans, and second lien debt, and unsecured debt, including mezzanine debt, as well as through select equity investments.

“Unitranche” loans are first lien loans that extend deeper in a borrower’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority between different lenders in such loan. In a number of instances, we may find another lender to provide the “first-out” portion of a unitranche loan while we retain the “last-out” portion of such loan, in which case, the “first-out” portion of the loan would generally receive priority with respect to the payment of principal, interest and any other amounts due thereunder as compared to the “last-out” portion that we would continue to hold. In exchange for taking greater risk of loss, the “last-out” portion generally earns a higher interest rate than the “first-out” portion of the loan. We use the term “mezzanine” to refer to debt that ranks senior in right of payment only to a borrower’s equity securities and ranks junior in right of payment to all of such borrower’s other indebtedness. We may make multiple investments in the same portfolio company.

We may also originate “covenant-lite” loans, which are loans with fewer financial maintenance covenants than other obligations, or no financial maintenance covenants. Such covenant-lite loans may not include terms that allow the lender to monitor the performance of the borrower or to declare a default if certain criteria are breached. These flexible covenants (or the absence of covenants) could permit borrowers to experience a significant downturn in their results of operations without triggering any default that would permit holders of their debt (such as the Company)us) to accelerate indebtedness or negotiate terms and pricing. In the event of default, covenant-lite loans may recover less value than traditional loans as the lender may not have an opportunity to negotiate with the borrower prior to such default.

We invest primarily in U.S. middle-market companies, which we believe are underserved by traditional providers of capital such as banks and the public debt markets. In this report, we generally use the term “middle market companies” to refer to companies with between $5 million and $200 million of annual earnings before interest expense, income tax expense, depreciation and amortization (“EBITDA”) excluding certain one-time, and non-recurring items that are outside the operations of these companies. However, we may from time to time invest in larger or smaller companies. We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we may generate income from various loan origination and other fees, dividends on direct equity investments and capital gains on the sales of investments. Fees received from portfolio companies (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) are paid to us, unless, to the extent required by applicable law or exemptive relief therefrom, we only receive our allocable portion of such fees when invested in the same portfolio company as another client account managed by our Investment Adviser (collectively with the Company,us, the “Accounts”). The companies in which we invest use our capital for a variety of purposes, including to support organic growth, fund acquisitions, make capital investments or refinance indebtedness.

Our origination strategy focuses on leading the negotiation and structuring of the loans or securities in which we invest and holding the investments in our portfolio to maturity. In many cases, we are the sole investor in the loan or security in our portfolio. Where there are multiple investors, we generally seek to control or obtain significant influence over the rights of investors in the loan or security. We generally seek to make investments that have maturities between three and ten years and range in size between $10 million and $75 million, although we may make larger or smaller investments on occasion.

For a discussion of the competitive landscape we face, please see “Item 1A. Risk Factors—Competition—We operate in a highly competitive market for investment opportunities” and “Item 1. Business—Competitive Advantages” in our annual report on Form 10-K for the year ended December 31, 2021.2022.

49

Table of Contents

Merger with GS MMLC

On October 12, 2020, we completed our merger (the “Merger”) with Goldman Sachs Middle Market Lending Corp. (“GS MMLC”) pursuant to the Amended and Restated Agreement and Plan of Merger (the “Merger Agreement”), dated as of June 11, 2020. As a result of the Merger, we issued an aggregate of 61,037,311 shares of Common Stock to former GS MMLC stockholders.

Impact of COVID-19 Pandemic

Our investment portfolio continues to be focused on industries and sectors that are generally expected to be more durable than industries and sectors that are more prone to economic cycles. Recovery from the economic effects of COVID-19 has continued to progress, but the possibility exists that our portfolio companies could encounter new or worsening business disruptions that may reduce, over time, the amount of interest and dividend income that we receive and may require us to contribute additional capital to such portfolio companies. We may need to restructure our investments in some portfolio companies, which could result in reduced interest payments from or permanent impairments of our investments, and could result in the restructuring of certain of our investments from income paying investments into non-income paying equity investments. Any such decrease in our net investment income would increase the percentage of our cash flows dedicated to our debt obligations and distribution payments to our stockholders. As a result, we may be required to reduce the future amount of distributions to our stockholders. The global economy remains vulnerable to the risk that new variants of COVID-19 could emerge, and we continue to monitor our exposures to industries that would be most negatively impacted if the COVID-19 pandemic were to intensify.

For further information about the risks associated with COVID-19, see “Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2021 and Item 1A. “Risk Factors” in this quarterly report on Form 10-Q.

Impact of Russian Invasion of Ukraine

The Russian invasion of Ukraine has negatively affected the global economy and has resulted in significant disruptions in financial markets and increased macroeconomic uncertainty. In addition, governments around the world have responded to Russia’s invasion by imposing economic sanctions and export controls on certain industry sectors, companies and individuals in or associated with Russia. Russia has imposed its own restrictions against investors and countries outside Russia and has proposed additional measures aimed at non-Russian-owned businesses. Businesses in the U.S. and globally have experienced shortages in materials and increased costs for transportation, energy and raw materials due, in part, to the negative effects of the war on the global economy. The escalation or continuation of the war between Russia and Ukraine or other hostilities presents heightened risks relating to cyber-attacks, the frequency and volume of failures to settle securities transactions, supply chain disruptions, inflation, as well as the potential for increased volatility in commodity, currency and other financial markets. The extent and duration of the war, sanctions and resulting market disruptions, as well as the potential adverse consequences for our portfolio companies are difficult to predict.

KEY COMPONENTS OF OPERATIONS

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment, the amount of capital we have available to us and the competitive environment for the type of investments we make.

As a BDC, we may not acquire any assets other than “qualifying assets” specified in the Investment Company Act, unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Pursuant to rules adopted by the Securities and Exchange Commission (the “SEC”), “eligible portfolio companies” include certain companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

Revenues

We generate revenues in the form of interest income on debt investments and, to a lesser extent, capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. Some of our investments may provide for deferred interest payments or payment-in-kind (“PIK”) income. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date.

We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we may generate revenue in the form of commitment, origination, structuring, syndication, exit fees or diligence fees, fees for providing managerial assistance and consulting fees. Portfolio company fees (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) will be paid to us, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, we receive our allocable portion of such fees when invested in the same portfolio company as other Accounts, which other Accounts could receive their allocable portion of such fee. We do not expect to receive material fee income as it is not our principal investment strategy. We record contractual prepayment premiums on loans and debt securities as interest income.

50

Table of Contents

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Interest and dividend income are presented net of withholding tax, if any.

Expenses

Our primary operating expenses include the payment of the Management Feemanagement fee (the “Management Fee”) and the Incentive Feeincentive fee (the “Incentive Fee”) to our Investment Adviser, legal and professional fees, interest and other debt expenses and other operating and overhead related expenses. The Management Fee and Incentive Fee compensate our Investment Adviser for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other expenses of our operations and transactions in accordance with the investment management agreement (the “Investment Management Agreement”) and administration agreement (“Administration(the “Administration Agreement”), including:

•
our operational expenses;
•
fees and expenses, including travel expenses, incurred by our Investment Adviser or payable to third parties related to our investments, including, among others, professional fees (including the fees of consultants and experts) and fees and expenses from evaluating, monitoring, researching and performing due diligence on investments and prospective investments;
•
interest payable on debt, if any, incurred to finance our investments;
•
fees and expenses incurred by us in connection with membership in investment company organizations;
•
brokers’ commissions;
•
the expenses of and fees for registering or qualifying our shares for sale and of maintaining our registration and registering us as a broker or a dealer;
•
fees and expenses associated with calculating our NAVnet asset value (“NAV”) (including expenses of any independent valuation firm);
•
legal, auditing or accounting expenses;
•
taxes or governmental fees;
•
the fees and expenses of our administrator, transfer agent or sub-transfer agent;
•
the cost of preparing stock certificates, including clerical expenses of issue, redemption or repurchase of our shares;
•
the fees and expenses of our directors who are not affiliated with our Investment Adviser;
•
the cost of preparing and distributing reports, proxy statements and notices to our stockholders, the SEC and other regulatory authorities;
•
costs of holding stockholder meetings;
•
listing fees;

50

Table of Contents

•
the fees or disbursements of custodians of our assets, including expenses incurred in the performance of any obligations enumerated by our certificate of incorporation or bylaws insofar as they govern agreements with any such custodian;
•
insurance premiums; and
•
costs incurred in connection with any claim, litigation, arbitration, mediation, government investigation or dispute in connection with our business and the amount of any judgment or settlement paid in connection therewith, or the enforcement of our rights against any person and indemnification or contribution expenses payable by us to any person and other extraordinary expenses not incurred in the ordinary course of our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines. Costs relating to future offerings of securities would be incremental.

Leverage

Our senior secured revolving credit agreement (as amended, the “Revolving Credit Facility”) with Truist Bank, as administrative agent, and Bank of America, N.A., as syndicatesyndication agent, our 3.75% Notes due 2025 (the “2025 Notes”), and our 2.875% Notes due 2026 (the “2026 Notes”) allow us to borrow money and lever our investment portfolio, subject to the limitations of the Investment Company Act, with the objective of increasing our yield. This is known as “leverage” and could increase or decrease returns to our stockholders. The use of leverage involves significant risks. We are permitted to borrow amounts such that our asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met).

51

Table of Contents

Certain trading practices and investments, such as reverse repurchase agreements, may be considered borrowings or involve leverage and thus may be subject to Investment Company Act restrictions. In accordance with applicable SEC staff guidance and interpretations, when we engage in such transactions, instead of maintaining an asset coverage ratio of at least 150% (if certain requirements are met), we may segregate or earmark liquid assets, or enter into an offsetting position, in an amount at least equal to our exposure, on a mark-to-market basis, to such transactions (as calculated pursuant to requirements of the SEC). Short-term credits necessary for the settlement of securities transactions and arrangements with respect to securities lending will not be considered borrowings for these purposes. Practices and investments that may involve leverage but are not considered borrowings are not subject to the Investment Company Act’s asset coverage requirement, and we will not otherwise segregate or earmark liquid assets or enter into offsetting positions for such transactions. The amount of leverage that we employ will depend on the assessment by our Investment Adviser and our board of directors ("Board(the "Board of Directors" or the “Board”) of market conditions and other factors at the time of any proposed borrowing.

PORTFOLIO AND INVESTMENT ACTIVITY

Our portfolio (excluding investments in money market funds, if any) consisted of the following:

 

As of

 

 

As of

 

 

September 30, 2022

 

December 31, 2021

 

 

March 31, 2023

 

December 31, 2022

 

 

Amortized
Cost

 

 

Fair
Value

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Amortized
Cost

 

 

Fair
Value

 

 

(in millions)

 

(in millions)

 

 

(in millions)

 

(in millions)

 

First Lien/Senior Secured Debt

 

$

3,231.34

 

 

$

3,199.58

 

$

2,930.04

 

 

$

2,945.37

 

 

$

3,198.57

 

 

$

3,139.51

 

$

3,174.53

 

 

$

3,129.55

 

First Lien/Last-Out Unitranche

 

 

119.15

 

 

 

118.14

 

157.77

 

 

 

162.53

 

 

 

121.04

 

 

 

115.68

 

120.25

 

 

 

116.23

 

Second Lien/Senior Secured Debt

 

 

266.39

 

 

 

217.11

 

295.53

 

 

 

283.52

 

 

 

221.28

 

 

 

169.87

 

255.35

 

 

 

174.33

 

Unsecured Debt

 

 

8.77

 

 

 

7.66

 

2.56

 

 

 

1.73

 

 

 

9.39

 

 

 

8.15

 

8.79

 

 

 

7.63

 

Preferred Stock

 

 

48.26

 

 

 

41.93

 

48.26

 

 

 

52.66

 

 

 

48.26

 

 

 

44.89

 

48.26

 

 

 

42.38

 

Common Stock

 

 

82.01

 

 

 

33.17

 

71.78

 

 

 

30.78

 

 

 

81.12

 

 

 

36.56

 

82.01

 

 

 

35.49

 

Warrants

 

 

1.85

 

 

 

0.47

 

 

1.85

 

 

 

1.85

 

 

 

1.85

 

 

 

0.24

 

 

1.85

 

 

 

0.61

 

Total Investments

 

$

3,757.77

 

 

$

3,618.06

 

$

3,507.79

 

 

$

3,478.44

 

 

$

3,681.51

 

 

$

3,514.90

 

$

3,691.04

 

 

$

3,506.22

 

The weighted average yield by asset type of our total portfolio (excluding investments in money market funds, if any), at amortized cost and fair value, was as follows:

 

As of

 

 

As of

 

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Weighted Average Yield(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien/Senior Secured Debt(2)

 

 

10.1

%

 

 

10.4

%

 

 

7.9

%

 

 

7.9

%

 

 

11.9

%

 

 

12.6

%

 

 

11.4

%

 

 

11.9

%

First Lien/Last-Out Unitranche(2) (3)

 

 

11.1

 

 

 

12.5

 

 

 

9.5

 

 

 

9.1

 

 

 

12.9

 

 

 

16.8

 

 

 

12.5

 

 

 

15.2

 

Second Lien/Senior Secured Debt(2)

 

 

11.1

 

 

 

16.1

 

 

 

9.9

 

 

 

10.7

 

 

 

12.1

 

 

 

19.2

 

 

 

10.8

 

 

 

18.9

 

Unsecured Debt(2)

 

 

13.1

 

 

 

15.1

 

 

 

8.2

 

 

 

12.7

 

 

 

14.5

 

 

 

16.8

 

 

 

14.4

 

 

 

16.7

 

Preferred Stock(4)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Common Stock(4)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Warrants(4)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Portfolio

 

 

9.9

%

 

 

10.6

%

 

 

7.9

%

 

 

8.0

%

 

 

11.6

%

 

 

12.8

%

 

 

11.0

%

 

 

12.1

%

51

Table of Contents

(1)
The weighted average yield at amortized cost of our portfolio excludes the purchase discountPurchase Discount and amortization related to the Merger and does not represent the total return to our stockholders.
(2)
Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total investments (including investments on non-accrual and non-income producing investments) at amortized cost or fair value. This calculation excludes exit fees that are receivable upon repayment of certain loan investments.
(3)
The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments.
(4)
Computed based on (a) the stated coupon rate, if any, for each income-producing investment, divided by (b) the total investments (including investments on non-accrual and non-income producing investments) at amortized cost or fair value.

As of September 30, 2022,March 31, 2023, the total portfolio weighted average yield measured at amortized cost and fair value was 9.9%11.6% and 10.6%12.8%, as compared to 7.9%11.0% and 8.0%12.1%, as of December 31, 2021.2022. The increase in the weighted average yield at amortized cost and fair value was primarily driven by rising interest rates, increased markedmarket volatility and widening of credit spreads. Within the First Lien/Last-Out Unitranche, the increase in weighted average yield at fair value was also primarily driven by the underperformance of Doxim, Inc. Within Second Lien/Senior Secured Debt, the increase in weighted average yield at amortized cost was primarily driven by the exit of a non-accrual position, National Spine and Pain Centers, LLC.

52

Table of Contents

The following table presents certain selected information regarding our investment portfolio (excluding investments in money market funds, if any):

 

As of

 

 

As of

 

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

Number of portfolio companies

 

 

133

 

 

 

121

 

 

 

133

 

 

 

134

 

Percentage of performing debt bearing a floating rate(1)

 

 

99.6

%

 

 

99.4

%

 

 

99.7

%

 

 

99.2

%

Percentage of performing debt bearing a fixed rate(1)(2)

 

 

0.4

%

 

 

0.6

%

 

 

0.3

%

 

 

0.8

%

Weighted average yield on debt and income producing investments, at amortized cost(3)

 

 

10.4

%

 

 

8.4

%

 

 

12.2

%

 

 

11.7

%

Weighted average yield on debt and income producing investments, at fair value(3)

 

 

10.9

%

 

 

8.4

%

 

 

13.2

%

 

 

12.5

%

Weighted average leverage (net debt/EBITDA)(4)

 

6.0x

 

 

6.4x

 

 

6.0x

 

 

6.1x

 

Weighted average interest coverage(4)

 

1.8x

 

 

2.5x

 

 

1.6x

 

 

1.6x

 

Median EBITDA(4)

$

45.3 million

 

 

$

39.0 million

 

$

52.63 million

 

 

$

49.62 million

 

(1)
Measured on a fair value basis. Excludes investments, if any, placed on non-accrual.
(2)
Includes income producing preferred stock investments.
(3)
Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual). Excludes the purchase discountPurchase Discount and amortization related to the Merger.
(4)
For a particular portfolio company, we calculate the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compare that amount to measures of cash flow available to service the net debt. To calculate net debt, we include debt that is both senior and pari passu to the tranche of debt owned by us but exclude debt that is legally and contractually subordinated in ranking to the debt owned by us. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by us relative to other senior and junior creditors of a portfolio company. We typically calculate cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of our debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

For a particular portfolio company, we also calculate the level of contractual interest expense owed by the portfolio company and compare that amount to EBITDA (“interest coverage ratio”). We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of our performing debt investments, excluding investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Median EBITDA is based on our debt investments, excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Portfolio company statistics are derived from the most recently available financial statements of each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount. As of September 30, 2022March 31, 2023 and December 31, 2021,2022, investments where net debt to EBITDA may not be the appropriate measure of credit risk represented 38.6%42.0% and 40.3%41.8%, of total debt investments.

52

Table of Contents

Our Investment Adviser monitors the financial trends of each portfolio company on an ongoing basis to determine if it is meeting its respective business plan and to assess the appropriate course of action for each company. Our Investment Adviser has several methods of evaluating and monitoring the performance and fair value of our investments, which may include: (i) assessment of success in adhering to the portfolio company’s business plan and compliance with covenants; (ii) periodic or regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor to discuss financial position, requirements and accomplishments; (iii) comparisons to our other portfolio companies in the industry, if any; (iv) attendance at and participation in boardBoard meetings or presentations by portfolio companies; and (v) review of monthly and quarterly financial statements and financial projections of portfolio companies.

As part of the monitoring process, our Investment Adviser also employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, our Investment Adviser grades the credit risk of all investments on a scale of 1 to 4 no less frequently than quarterly. This system is intended primarily to reflect the underlying risk of a portfolio investment relative to our initial cost basis in respect of such portfolio investment (e.g., at the time of origination or acquisition), although it may also take into account under certain circumstances the performance of the portfolio company’s business, the collateral coverage of the investment and other relevant factors. The grading system for our investments is as follows:

•
Grade 1 investments involve the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit;
•
Grade 2 investments involve a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing as expected and the risk factors to our ability to ultimately recoup the cost of our investment are neutral to favorable. All investments or acquired investments in new portfolio companies are initially assessed a grade of 2;
•
Grade 3 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has increased materially since origination or acquisition, including as a result of factors such as declining performance and non-compliance with debt covenants; however, payments are generally not more than 120 days past due; and

53

Table of Contents

•
Grade 4 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has substantially increased since origination or acquisition, and the portfolio company likely has materially declining performance. For debt investments with an investment grade of 4, in most cases, most or all of the debt covenants are out of compliance and payments are substantially delinquent. For investments graded 4, it is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit.

Our Investment Adviser grades the investments in our portfolio at least quarterly and it is possible that the grade of a portfolio investment may be reduced or increased over time. For investments graded 3 or 4, our Investment Adviser enhances its level of scrutiny over the monitoring of such portfolio company. The following table shows the composition of our portfolio on the 1 to 4 grading scale:

 

 

As of

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Investment Performance Rating

 

Fair Value

 

 

Percentage
of Total

 

 

Fair Value

 

 

Percentage
of Total

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

Grade 1

 

$

82.30

 

 

 

2.3

%

 

$

—

 

 

 

—

%

Grade 2

 

 

3,419.18

 

 

 

94.5

 

 

 

3,301.85

 

 

 

94.9

 

Grade 3

 

 

102.47

 

 

 

2.8

 

 

 

115.24

 

 

 

3.3

 

Grade 4

 

 

14.11

 

 

 

0.4

 

 

 

61.35

 

 

 

1.8

 

Total Investments

 

$

3,618.06

 

 

 

100.0

%

 

$

3,478.44

 

 

 

100.0

%

 

 

As of

 

 

 

March 31, 2023

 

 

December 31, 2022

 

Investment Performance Rating

 

Fair Value

 

 

Percentage
of Total

 

 

Fair Value

 

 

Percentage
of Total

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

Grade 1

 

$

129.89

 

 

 

3.7

%

 

$

—

 

 

 

—

%

Grade 2

 

 

3,249.25

 

 

 

92.4

 

 

 

3,402.96

 

 

 

97.1

 

Grade 3

 

 

115.02

 

 

 

3.3

 

 

 

91.55

 

 

 

2.6

 

Grade 4

 

 

20.74

 

 

 

0.6

 

 

 

11.71

 

 

 

0.3

 

Total Investments

 

$

3,514.90

 

 

 

100.0

%

 

$

3,506.22

 

 

 

100.0

%

The increase in investments with a grade 1 investment performance rating was driven by investments with an aggregate fair value of $82.30$129.89 million being upgraded from grade 2 to grade 1 due to the potential exits.exit. The decreaseincrease in investments with a grade 4 investment performance rating was primarily driven by the repayment of investments with an aggregate fair value of $59.64 million, offset by investments with an aggregate fair value of $10.93$12.05 million being downgraded from grade 3 to grade 42 due to financial underperformance. The increase in investments with a grade 3 investment performance rating was driven by an investment with fair value of $29.18 million being downgraded from grade 2 due to financial underperformance, offset by the repayment of an investment with fair value of $5.87 million.

53

Table of Contents

The following table shows the amortized cost of our performing and non-accrual investments:

 

As of

 

 

As of

 

 

September 30, 2022

 

 

December 31, 2021

 

 

March 31, 2023

 

 

December 31, 2022

 

 

Amortized
Cost

 

 

Percentage
of Total

 

 

Amortized
Cost

 

 

Percentage
of Total

 

 

Amortized
Cost

 

 

Percentage
of Total

 

 

Amortized
Cost

 

 

Percentage
of Total

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

Performing

 

$

3,704.38

 

 

 

98.6

%

 

$

3,418.82

 

 

 

97.5

%

 

$

3,622.88

 

 

 

98.4

%

 

$

3,613.76

 

 

 

97.9

%

Non-accrual

 

 

53.39

 

 

 

1.4

 

 

 

88.97

 

 

 

2.5

 

 

 

58.63

 

 

 

1.6

 

 

 

77.28

 

 

 

2.1

 

Total Investments

 

$

3,757.77

 

 

 

100.0

%

 

$

3,507.79

 

 

 

100.0

%

 

$

3,681.51

 

 

 

100.0

%

 

$

3,691.04

 

 

 

100.0

%

Investments are placed on non-accrual status when it is probable that principal, interest or dividends will not be collected according to the contractual terms. Accrued interest or dividends generally are reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual investments are restored to accrual status when past due principal and interest or dividends are paid and, in management’s judgment, principal and interest or dividend payments are likely to remain current. We may make exceptions to this treatment if the loan has sufficient collateral value and is in the process of collection.

54

Table of Contents

The following table shows our investment activity by investment type(1):

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

 

($ in millions)

 

 

($ in millions)

 

Amount of investments committed at cost:

 

 

 

 

 

 

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

203.57

 

 

$

633.36

 

 

$

2.10

 

 

$

130.46

 

First Lien/Last-Out Unitranche

 

 

—

 

 

 

24.50

 

Second Lien/Senior Secured Debt

 

 

0.95

 

 

 

8.25

 

 

 

—

 

 

 

1.80

 

Common Stock

 

 

1.10

 

 

 

4.57

 

Total

 

$

205.62

 

 

$

670.68

 

 

$

2.10

 

 

$

132.26

 

Proceeds from investments sold or repaid:

 

 

 

 

 

 

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

211.85

 

 

$

502.94

 

 

$

12.52

 

 

$

59.32

 

First Lien/Last-Out Unitranche

 

 

0.10

 

 

 

0.04

 

 

 

0.11

 

 

 

60.99

 

Second Lien/Senior Secured Debt

 

 

—

 

 

 

120.15

 

Preferred Stock

 

 

—

 

 

 

34.44

 

Common Stock

 

 

—

 

 

 

14.08

 

Total

 

$

211.95

 

 

$

671.65

 

 

$

12.63

 

 

$

120.31

 

Net increase (decrease) in portfolio

 

$

(6.33

)

 

$

(0.97

)

 

$

(10.53

)

 

$

11.95

 

Number of new portfolio companies with new investment commitments

 

 

6

 

 

 

10

 

 

 

1

 

 

 

4

 

Total new investment commitment amount in new portfolio companies

 

$

136.75

 

 

$

312.21

 

 

$

1.05

 

 

$

39.90

 

Average new investment commitment amount in new portfolio companies

 

$

22.79

 

 

$

31.22

 

 

$

1.05

 

 

$

9.98

 

Number of existing portfolio companies with new investment commitments

 

 

10

 

 

 

17

 

 

 

1

 

 

 

11

 

Total new investment commitment amount in existing portfolio companies

 

$

68.87

 

 

$

358.47

 

 

$

1.05

 

 

$

92.36

 

Weighted average remaining term for new investment commitments (in years)(2)

 

 

5.1

 

 

 

5.5

 

 

 

5.2

 

 

 

5.1

 

Percentage of new debt investment commitments at cost for floating interest rates

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Percentage of new debt investment commitments at cost for fixed interest rates(3)

 

—%

 

 

—%

 

 

—%

 

 

—%

 

Weighted average yield on new debt and income producing investment commitments(4)

 

 

9.9

%

 

 

7.7

%

 

 

11.1

%

 

 

7.4

%

Weighted average yield on new investment commitments(5)

 

 

9.8

%

 

 

7.6

%

 

 

11.1

%

 

 

7.3

%

Weighted average yield on debt and income producing investments sold or repaid(6)

 

 

7.7

%

 

 

7.6

%

 

 

11.0

%

 

 

7.7

%

Weighted average yield on investments sold or repaid(7)

 

 

7.7

%

 

 

7.0

%

 

 

11.0

%

 

 

7.7

%

(1)
Figures for new investment commitments are shown net of capitalized fees, expenses and original issue discount (“OID”) that occurred at the initial close. Figures for new investment commitments may also include positions originated during the period but not held at the reporting date. Figures for investments sold or repaid excludes unfunded commitments that may have expired or otherwise been terminated without receipt of cash proceeds or other consideration.
(2)
Calculated as of the end of the relevant period and the maturity date of the individual investments.
(3)
May include preferred stock investments.
(4)
Computed based on (a) the annual actual interest rate on new debt and income producing investment commitments, divided by (b) the total new debt and income producing investment commitments. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes investments that are non-accrual. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.
(5)
Computed based on (a) the annual actual interest rate on new investment commitments, divided by (b) the total new investment commitments (including investments on non-accrual and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.
(6)
Computed based on (a) the annual actual interest rate on debt and income producing investments sold or paid down, divided by (b) the total debt and income producing investments sold or paid down. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments and investments that are on non-accrual.
(7)
Computed based on (a) the annual actual interest rate on investments sold or paid down, divided by (b) the total investments sold or paid down (including investments on non-accrual and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments.

55

54

Table of Contents

RESULTS OF OPERATIONS

Our operating results were as follows:

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

 

(in millions)

 

Total investment income

 

$

95.22

 

 

$

96.68

 

 

$

250.98

 

 

$

263.22

 

Net expenses

 

 

33.20

 

 

 

32.05

 

 

 

87.53

 

 

 

82.20

 

Net investment income before taxes

 

 

62.02

 

 

 

64.63

 

 

 

163.45

 

 

 

181.02

 

Income tax expense, including excise tax

 

 

0.83

 

 

 

0.30

 

 

 

2.49

 

 

 

0.93

 

Net investment income after taxes

 

 

61.19

 

 

 

64.33

 

 

 

160.96

 

 

 

180.09

 

Net realized gain (loss) on investments

 

 

—

 

 

 

34.31

 

 

 

(7.09

)

 

 

40.54

 

Net unrealized appreciation (depreciation) on investments

 

 

(72.28

)

 

 

(62.06

)

 

 

(110.36

)

 

 

(71.38

)

Net realized and unrealized gain (losses) on forward contracts, translations and other transactions

 

 

3.46

 

 

 

1.53

 

 

 

7.82

 

 

 

4.52

 

Net realized and unrealized gains (losses)

 

 

(68.82

)

 

 

(26.22

)

 

 

(109.63

)

 

 

(26.32

)

Income tax (provision) benefit for realized and unrealized gains

 

 

0.13

 

 

 

(0.08

)

 

 

0.01

 

 

 

(0.30

)

Net increase in net assets from operations

 

$

(7.50

)

 

$

38.03

 

 

$

51.34

 

 

$

153.47

 

 

 

For the Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

 

 

($ in millions)

 

Total investment income

 

$

107.40

 

 

$

78.30

 

Net expenses

 

 

58.64

 

 

 

27.32

 

Net investment income before taxes

 

 

48.76

 

 

 

50.98

 

Income tax expense, including excise tax

 

 

0.77

 

 

 

0.83

 

Net investment income after taxes

 

 

47.99

 

 

 

50.15

 

Net realized gain (loss) on investments

 

 

(36.26

)

 

 

(2.66

)

Net unrealized appreciation (depreciation) on investments

 

 

18.21

 

 

 

(8.16

)

Net realized and unrealized gain (losses) on forward contracts, translations and other transactions

 

 

(1.49

)

 

 

1.06

 

Net realized and unrealized gains (losses)

 

 

(19.54

)

 

 

(9.76

)

Income tax (provision) benefit for realized and unrealized gains

 

 

(0.39

)

 

 

(0.23

)

Net increase in net assets from operations

 

$

28.06

 

 

$

40.16

 

Net increase in net assets from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation in the investment portfolio.

On October 12, 2020, we completed our Merger with GS MMLC. The Merger was accounted for as an asset acquisition in accordance with ASC 805-50, Business Combinations — Related Issues. The consideration paid to GS MMLC’s stockholders was less than the aggregate fair values of the assets acquired and liabilities assumed, which resulted in a purchase discount (the “purchase discount”“Purchase Discount”). The purchase discountPurchase Discount was allocated to the cost of GS MMLC investments acquired by us on a pro-rata basis based on their relative fair values as of the closing date. Immediately following the Merger with GS MMLC, we marked the investments to their respective fair values and, as a result, the purchase discountPurchase Discount allocated to the cost basis of the investments acquired was immediately recognized as unrealized appreciation on our Consolidated Statement of Operations. The purchase discountPurchase Discount allocated to the loan investments acquired will amortize over the life of each respective loan through interest income with a corresponding adjustment recorded as unrealized depreciation on such loans acquired through their ultimate disposition. The purchase discountPurchase Discount allocated to equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, we will recognize a realized gain with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

As a supplement to our financial results reported in accordance with GAAP,generally accepted accounting principles in the United States of America (“GAAP”), we have provided, as detailed below, certain non-GAAP financial measures to our operating results that exclude the aforementioned purchase discountPurchase Discount and the ongoing amortization thereof, as determined in accordance with GAAP. The non-GAAP financial measures include (i) Adjusted net investment income after taxes; and (ii) Adjusted net realized and unrealized gains (losses). We believe that the adjustment to exclude the full effect of the purchase discountPurchase Discount is meaningful because it is a measure that we and investors use to assess our financial condition and results of operations. Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.

 

 

For the Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

 

 

($ in millions)

 

Net investment income after taxes

 

$

47.99

 

 

$

50.15

 

Less: Purchase Discount amortization

 

 

0.92

 

 

 

4.31

 

Adjusted net investment income after taxes

 

$

47.07

 

 

$

45.84

 

 

 

 

 

 

 

Net realized and unrealized gains (losses)

 

$

(19.54

)

 

$

(9.76

)

Less: Net change in unrealized appreciation (depreciation) due to the Purchase Discount

 

 

(1.42

)

 

 

(4.31

)

Less: Realized gain (loss) due to the Purchase Discount

 

 

0.50

 

 

 

—

 

Adjusted net realized and unrealized gains (losses)

 

$

(18.62

)

 

$

(5.45

)

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

 

(in millions)

 

Net investment income after taxes

 

$

61.19

 

 

$

64.33

 

 

$

160.96

 

 

$

180.09

 

Less: Purchase discount amortization

 

 

4.48

 

 

 

15.49

 

 

 

12.51

 

 

 

34.02

 

Adjusted net investment income after taxes

 

$

56.71

 

 

$

48.84

 

 

$

148.45

 

 

$

146.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses)

 

$

(68.82

)

 

$

(26.22

)

 

$

(109.63

)

 

$

(26.32

)

Less: Net change in unrealized appreciation (depreciation) due to the purchase discount

 

 

(4.48

)

 

 

(15.49

)

 

 

(12.51

)

 

 

(34.42

)

Less: Realized gain (loss) due to the purchase discount

 

 

—

 

 

 

—

 

 

 

—

 

 

 

0.40

 

Adjusted net realized and unrealized gains (losses)

 

$

(64.34

)

 

$

(10.73

)

 

$

(97.12

)

 

$

7.70

 

56

55

Table of Contents

Investment Income

Our investment income was as follows:

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

 

(in millions)

 

Interest

 

$

88.45

 

 

$

90.18

 

 

$

232.09

 

 

$

246.92

 

Dividend income

 

 

0.13

 

 

 

0.09

 

 

 

0.26

 

 

 

0.92

 

Payment-in-kind

 

 

5.26

 

 

 

5.31

 

 

 

15.08

 

 

 

12.66

 

Other income

 

 

1.38

 

 

 

1.10

 

 

 

3.55

 

 

 

2.72

 

Total Investment Income

 

$

95.22

 

 

$

96.68

 

 

$

250.98

 

 

$

263.22

 

 

 

For the Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

 

 

($ in millions)

 

Interest

 

$

98.64

 

 

$

71.77

 

Dividend income

 

 

0.11

 

 

 

0.07

 

Payment-in-kind income

 

 

7.76

 

 

 

5.24

 

Other income

 

 

0.89

 

 

 

1.22

 

Total Investment Income

 

$

107.40

 

 

$

78.30

 

In the table above:

•
Interest income from investments decreasedincreased from $90.18 million and $246.92$71.77 million for the three and nine months ended September 30, 2021March 31, 2022 to $88.45 million and $232.09$98.64 million for the three and nine months ended September 30, 2022.March 31, 2023. The decreaseincrease is primarily driven by the decrease in accelerated accretion of upfront loan origination fees and unamortized discounts given the decrease in repayment activity, partially offset by the increase in rising base interest rates on our variable rate debt.investments and the increase in the size of our portfolio, slightly offset by the decrease in repayment activities. The amortized cost of the portfolio increased from $3,514.21 million as of March 31, 2022 to $3,681.51 million as of March 31, 2023. Included in interest income is accelerated accretion of upfront loan origination fees and unamortized discounts of $25.33 million and $43.54$3.37 million for the three and nine months ended September 30, 2021March 31, 2022 and $5.21 million and $9.85$0.22 million for the three and nine months ended September 30, 2022.March 31, 2023.
•
PIK income from investments increased from $5.24 million for the three months ended March 31, 2022 to $7.76 million for the three months ended March 31, 2023. The increase was due to the increase in the number of investments earning PIK income.

Expenses

Our expenses were as follows:

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

 

(in millions)

 

Interest and other debt expenses

 

$

21.98

 

 

$

14.45

 

 

$

53.82

 

 

$

43.95

 

Incentive fees

 

 

—

 

 

 

9.33

 

 

 

12.02

 

 

 

32.55

 

Management fees

 

 

9.16

 

 

 

7.96

 

 

 

26.93

 

 

 

24.24

 

Professional fees

 

 

0.81

 

 

 

0.73

 

 

 

2.56

 

 

 

2.26

 

Directors’ fees

 

 

0.21

 

 

 

0.23

 

 

 

0.62

 

 

 

0.70

 

Other general and administrative expenses

 

 

1.04

 

 

 

0.79

 

 

 

3.31

 

 

 

2.69

 

Total Expenses

 

$

33.20

 

 

$

33.49

 

 

$

99.26

 

 

$

106.39

 

Fee waivers

 

 

-

 

 

 

(1.44

)

 

 

(11.73

)

 

 

(24.19

)

Net Expenses

 

$

33.20

 

 

$

32.05

 

 

$

87.53

 

 

$

82.20

 

 

 

For the Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

 

 

($ in millions)

 

Interest and other debt expenses

 

$

27.26

 

 

$

15.67

 

Incentive fees

 

 

22.30

 

 

 

8.19

 

Management fees

 

 

8.92

 

 

 

8.82

 

Professional fees

 

 

0.88

 

 

 

0.88

 

Directors’ fees

 

 

0.21

 

 

 

0.20

 

Other general and administrative expenses

 

 

1.06

 

 

 

1.11

 

Total Expenses

 

$

60.63

 

 

$

34.87

 

Fee waivers

 

 

(1.99

)

 

 

(7.55

)

Net Expenses

 

$

58.64

 

 

$

27.32

 

In the table above:

•
Interest and other debt expenses increased from $14.45 million and $43.95$15.67 million for the three and nine months ended September 30, 2021March 31, 2022 to $21.98 million and $53.82$27.26 million for the three and nine months ended September 30, 2022.March 31, 2023. The increase is driven by the rising base interest rates and the increase in debt borrowing.
•
Incentive fees increased from $8.19 million for the three months ended March 31, 2022 to $22.30 million for the three months ended March 31, 2023. The increase is primarily driven by the increase in debt borrowing and rising base interest rates, slightly offset byperformance of the repayment of convertible note on April 1, 2022.
•
Incentive fees decreased from $9.33 million and $32.55 millioninvestment portfolio for the threetwelve quarters ended March 31, 2023 as compared to the twelve quarters ended March 31, 2022. For additional information, see Note 3 “Significant Agreements and nine months ended September 30, 2021 to $0.00 million and $12.02 million for the three and nine months ended September 30, 2022. The decrease is primarily driven by the decreaseRelated Party Transactions” in results of operations from $38.03 million and $153.47 million for the three and nine months ended September 30, 2021 to $(7.50) million and $51.34 million for the three and nine months ended September 30, 2022.
•
Management fees increased from $7.96 million and $24.24 million for the three months and nine months ended September 30, 2021 to $9.16 million and $26.93 million for the three and nine months ended September 30, 2022. The increase is primarily driven by the increaseour consolidated financial statements included in gross assets, excluding cash and cash equivalents.this report.
•
For the ninethree months ended September 30,March 31, 2023, our Investment Adviser voluntarily waived incentive fees by $1.99 million. For the three months ended March 31, 2022, our Investment Adviser voluntarily waived incentive fees by $11.38 million and management fees by $0.35 million. For the nine months ended September 30, 2021, our Investment Adviser contractually and voluntarily waived incentive fees by $23.69 million and management fees by $0.50$7.55 million. For additional information, see Note 3 “Significant Agreements and Related Party Transactions” in our consolidated financial statements included in this report.

57

Table of Contents

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) on Investments

The realized gains and losses on fully exited and partially exited portfolio companies consisted of the following:

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

 

 

(in millions)

 

 

(in millions)

CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)

 

$

—

 

 

$

35.92

 

 

$

—

 

 

$

35.92

 

Wrike, Inc.

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7.54

 

MPI Engineered Technologies, LLC

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(0.01

)

Bolttech Mannings, Inc.

 

 

—

 

 

 

—

 

 

 

(2.04

)

 

 

—

 

 

$

—

 

 

$

(2.04

)

 

Convene 237 Park Avenue, LLC (dba Convene)

 

 

—

 

 

 

—

 

 

 

(4.54

)

 

 

—

 

National Spine and Pain Centers, LLC

 

 

(36.27

)

 

 

—

 

 

Experity, Inc.

 

 

—

 

 

 

—

 

 

 

(0.62

)

 

 

—

 

 

 

—

 

 

 

(0.62

)

 

Other, net

 

 

—

 

 

 

(1.61

)

 

 

0.11

 

 

 

(2.91

)

 

 

0.01

 

 

 

—

 

(1)

Net realized gain (loss) on investments

 

$

—

 

 

$

34.31

 

 

$

(7.09

)

 

$

40.54

 

 

$

(36.26

)

 

$

(2.66

)

 

56

Table of Contents

(1)
Amount rounds to less than $0.01.

For the ninethree months ended September 30, 2022,March 31, 2023, net realized losses were primarily driven by the full exit of our firstinvestments in one portfolio company. In February 2023, we fully exited our second lien debt investmentsinvestment and common stock investment in Convene 237 Park Avenue,National Spine and Pain Centers, LLC, (dba Convene) in April 2022, which resulted in a realized loss of $4.54 million.

For the nine months ended September 30, 2021, net realized gains were primarily driven by our investments in two portfolio companies. In August 2021, we fully exited our preferred and common stock investments in CB-HDT Holdings, Inc. (dba Hunter Defense Technologies), which resulted in a realized gain of $35.92 million. In February 2021, we fully exited our common stock investment in Wrike, Inc., which resulted in a realized gain of $7.54$36.27 million.

Any changes in fair value are recorded as a change in unrealized appreciation (depreciation) on investments. For further details on the valuation process, refer to Note 2 “Significant Accounting Policies—Investments” in our consolidated financial statements. Net change in unrealized appreciation (depreciation) on investments were as follows:consisted of the following:

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

March 31,
2023

 

 

March 31,
2022

 

 

($ in millions)

 

 

($ in millions)

 

Unrealized appreciation

 

$

2.29

 

 

$

12.85

 

 

$

13.17

 

 

$

32.08

 

 

$

43.20

 

 

$

12.08

 

Unrealized depreciation

 

 

(74.58

)

 

 

(74.91

)

 

 

(123.53

)

 

 

(103.46

)

 

 

(24.98

)

 

 

(20.23

)

Net Change in Unrealized Appreciation (Depreciation) on Investments

 

$

(72.28

)

 

$

(62.06

)

 

$

(110.36

)

 

$

(71.38

)

 

$

18.22

 

 

$

(8.15

)

The net change in unrealized appreciation (depreciation) on investments consisted of the following:

 

 

For the Three
Months Ended
September 30, 2022

 

 

For the Nine
Months Ended
September 30, 2022

 

Portfolio Company:

 

($ in millions)

 

ATX Parent Holdings, LLC - Class A Units

 

$

0.53

 

 

$

1.74

 

Broadway Parent, LLC

 

 

0.30

 

 

 

(0.42

)

Governmentjobs.com, Inc. (dba NeoGov)

 

 

0.29

 

 

 

(0.03

)

Tronair Parent Inc.

 

 

0.15

 

 

 

0.37

 

Superman Holdings, LLC (dba Foundation Software)

 

 

0.14

 

 

 

0.01

 

Iracore International Holdings, Inc.

 

 

0.04

 

 

 

0.69

 

Convene 237 Park Avenue, LLC (dba Convene)

 

 

—

 

 

 

8.92

 

ATX Networks Corp.

 

 

(0.02

)

 

 

0.38

 

Zep Inc.

 

 

(3.00

)

 

 

(8.76

)

Diligent Corporation

 

 

(3.21

)

 

 

(7.16

)

Animal Supply Intermediate, LLC

 

 

(3.60

)

 

 

(3.56

)

Wine.com, LLC

 

 

(5.65

)

 

 

(9.82

)

National Spine and Pain Centers, LLC

 

 

(7.29

)

 

 

(8.27

)

Bolttech Mannings, Inc.

 

 

(18.69

)

 

 

(19.75

)

Other, net(1)

 

 

(32.27

)

 

 

(64.70

)

Total

 

$

(72.28

)

 

$

(110.36

)

 

 

For the Three
Months Ended
March 31, 2023

 

Portfolio Company:

 

($ in millions)

 

National Spine and Pain Centers, LLC

 

$

36.27

 

Broadway Parent, LLC

 

 

1.09

 

Volt Bidco, Inc. (dba Power Factors)

 

 

0.74

 

Iracore International Holdings, Inc.

 

 

0.63

 

CloudBees, Inc.

 

 

0.59

 

Doxim, Inc.

 

 

(1.31

)

Wine.com, LLC

 

 

(1.52

)

Ansira Partners, Inc.

 

 

(1.66

)

MPI Engineered Technologies, LLC

 

 

(2.57

)

Zep Inc.

 

 

(2.99

)

Other, net(1)

 

 

(11.05

)

Total

 

$

18.22

 

(1)
For the three and nine months ended September 30, 2022, other, net includesIncludes gross unrealized appreciation of $0.85$3.88 million and $1.06 million, respectively, and gross unrealized depreciation of $(33.12) million and $(65.76) million, respectively.

58

Table of Contents

Net change in unrealized appreciation (depreciation) in our investments for the three months ended September 30, 2022 was primarily driven by the increase in market volatility and widening credit spreads and the financial underperformance of Bolttech Mannings, Inc., National Spine and Pain Centers, LLC and Wine.com.

Net change in unrealized appreciation (depreciation) in our investments for the nine months ended September 30, 2022 was primarily driven by the increase in market volatility and widening credit spreads and the financial underperformance of Bolttech Mannings, Inc., National Spine and Pain Centers, LLC, Wine.com, Zep Inc. and Diligent Corporation, partially offset by the reversal of unrealized depreciation in connection with the aforementioned exit of our first lien debt investments in Convene 237 Park Avenue, LLC (dba Convene).

 

 

For the Three
Months Ended
September 30, 2021

 

 

For the Nine
Months Ended
September 30, 2021

 

Portfolio Company:

 

($ in millions)

 

Convene 237 Park Avenue, LLC (dba Convene)

 

$

2.31

 

 

$

(3.98

)

Picture Head Midco LLC

 

 

0.94

 

 

 

1.00

 

iCIMS, Inc.

 

 

0.90

 

 

 

0.69

 

ATX Networks Corp.

 

 

0.89

 

 

 

0.89

 

Chronicle Bidco Inc. (dba Lexitas)

 

 

0.66

 

 

 

0.98

 

Odyssey Logistics & Technology Corporation

 

 

0.58

 

 

 

3.50

 

PT Intermediate Holdings III, LLC (dba Parts Town)

 

 

0.39

 

 

 

1.67

 

Jill Acquisition LLC (dba J. Jill)

 

 

0.29

 

 

 

1.51

 

HS4 AcquisitionCo, Inc. (dba HotSchedules & Fourth)

 

 

0.10

 

 

 

1.25

 

GK Holdings, Inc. (dba Global Knowledge)

 

 

—

 

 

 

1.58

 

Wrike, Inc.

 

 

—

 

 

 

(8.91

)

Animal Supply Holdings, LLC

 

 

(2.12

)

 

 

(9.41

)

Gastro Health Holdco, LLC

 

 

(2.53

)

 

 

(1.60

)

SMB Shipping Logistics, LLC (dba Worldwide Express)

 

 

(2.78

)

 

 

0.25

 

Integral Ad Science, Inc.

 

 

(3.00

)

 

 

(2.09

)

Chase Industries, Inc. (dba Senneca Holdings)

 

 

(5.65

)

 

 

(5.84

)

Other, net(1)

 

 

(17.88

)

 

 

(16.71

)

CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)

 

 

(35.16

)

 

 

(36.16

)

Total

 

$

(62.06

)

 

$

(71.38

)

(1)
For the three and nine months ended September 30, 2021, other, net includes gross unrealized appreciation of $5.79 million and $18.76 million, respectively, and gross unrealized depreciation of $(23.67) million and $(35.47) million, respectively.$(14.93) million.

Net change in unrealized appreciation (depreciation) in our investments for the three months ended September 30, 2021March 31, 2023 was primarily driven by the reversal of unrealized appreciationdepreciation in connection with the aforementioned saleexit of our investmentssecond lien debt investment and common stock investment in CB-HDT Holdings, Inc. (dba Hunter Defense Technologies)National Spine and Pain Centers, LLC, partially offset by the financial underperformanceunrealized depreciation resulting from the increase in market volatility and widening credit spreads.

 

 

For the Three
Months Ended
March 31, 2022

 

Portfolio Company:

 

($ in millions)

 

Convene 237 Park Avenue, LLC (dba Convene)

 

$

3.01

 

Zarya Intermediate, LLC (dba iOFFICE)

 

 

1.18

 

Iracore International Holdings, Inc.

 

 

1.12

 

ATX Parent Holdings, LLC - Class A Units

 

 

1.04

 

CloudBees, Inc.

 

 

0.86

 

Wine.com, LLC

 

 

(1.12

)

Doxim, Inc.

 

 

(1.45

)

Diligent Corporation

 

 

(1.57

)

Smarsh, Inc.

 

 

(2.02

)

Zep Inc.

 

 

(2.78

)

Other, net(1)

 

 

(6.42

)

Total

 

$

(8.15

)

(1)
Includes gross unrealized appreciation of Chase Industries, Inc. (dba Senneca Holdings).$4.88 million and gross unrealized depreciation of $(11.30) million.


Net change in unrealized appreciation (depreciation) in our investments for the ninethree months ended September 30, 2021March 31, 2022 was primarily driven by the reversalincreased market volatility and widening credit spreads.

57

Table of unrealized appreciation in connection with the aforementioned sales of our investments in CB-HDT Holdings, Inc. (dba Hunter Defense Technologies) and Wrike, Inc., and the financial underperformance of Chase Industries, Inc. (dba Senneca Holdings) and Animal Supply Holdings, LLC.Contents

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The primary use of existing funds and any funds raised in the future is expected to be for our investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes, including paying for operating expenses or debt service to the extent we borrow or issue senior securities.

We expect to generate cash primarily from the net proceeds of any future offerings of securities, future borrowings and cash flows from operations. To the extent we determine that additional capital would allow us to take advantage of additional investment opportunities, if the market for debt financing presents attractively priced debt financing opportunities, or if our Board of Directors otherwise determines that leveraging our portfolio would be in our best interest and the best interests of our stockholders, we may enter into credit facilities in addition to our existing credit facilities, as discussed below, or issue other senior securities. We would expect any such credit facilities may be secured by certain of our assets and may contain advance rates based upon pledged collateral. The pricing and other terms of any such facilities would depend upon market conditions when we enter into any such facilities as well as the performance of our business, among other factors. As a BDC, with certain limited exceptions, we are only permitted to borrow amounts such that our asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met). See “—Key Components of Operations—Leverage.” As of September 30, 2022March 31, 2023 and December 31, 2021,2022, our asset coverage ratio based on the aggregate amount outstanding of our senior securities was 173%181% and 186%174%. We may also refinance or repay any of our indebtedness at any time based on our financial condition and market conditions.

59

Table of Contents

We may enter into investment commitments through signed commitment letters whichthat may ultimately become investment transactions in the future. We regularly evaluate and carefully consider our unfunded commitments using GSAM’s proprietary risk management framework for the purpose of planning our capital resources and ongoing liquidity, including our financial leverage.

Equity Issuances

We may from time to time issue and sell shares of our common stock through public or at-the-market ("ATM”) offerings. On May 26, 2022, we entered into (i) an equity distribution agreement by and among us, GSAM and Truist Securities, Inc. and (ii) an equity distribution agreement by and among us, GSAM and SMBC Nikko Securities America, Inc.

For the three months ended March 31, 2023, there were no shares issued through ATM offerings.

On March 9, 2023, we completed a follow-on offering (the "March Offering") under our shelf registration statement, issuing 6,500,000 shares of our common stock at a price to the underwriters of $15.09 per share. Net of offering and underwriting costs, we received cash proceeds of $97.59 million.

For further details, see Note 9 “Net Assets” to our consolidated financial statements included in this report.

Common Stock Repurchase PlansPlan

In November 2021, our Board of Directors approved and authorized a new common stock repurchase plan (the “10b5-1 Plan”), which provides for us to repurchase up to $75.00 million of shares of our common stock if our common stock trades below the most recently announced quarter-end NAV per share, subject to certain limitations. The 10b5-1 Plan became effective on August 17, 2022 and commenced on September 16, 2022. The 10b5-1 Plan will expire on August 17, 2023. WeThe 10b5-1 Plan was temporarily suspended in accordance with its terms in connection with the March Offering on March 1, 2023 and remains suspended as of May 4, 2023. Further, no purchases will be effected during the applicable restricted period under Regulation M as a result of an offering of securities by us or for a period of 60 days after the expiration of any overallotment option included in any common equity offering. For the three months ended March 31, 2023, we did not repurchase any of our common stock pursuant to the 10b5-1 Plan or otherwise.

For further details, see Note 3 “Significant Agreements and Related Party Transactions” to our consolidated financial statements included in this report.

Dividend Reinvestment Plan

We have a voluntary dividend reinvestment plan (the “DRIP”) that provides for automatic reinvestment of all cash distributions declared by our Board of Directors unless a stockholder elects to “opt out” of the plan. As a result, if our Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the dividend reinvestment planDRIP will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. Due to regulatory considerations, GS Group Inc. has opted out of the dividend reinvestment plan, and GS & Co. has opted out of the dividend reinvestment plan in respect of any shares of our common stock acquired through our 10b5-1 Plan.

For further details, see Note 9 “Net Assets” to our consolidated financial statements included in this report.

All correspondence concerning the plan should be directed to the plan agent at Computershare Trust Company, N.A, P.O. Box 43078, Providence, RI 02940-3078, with overnight correspondence being directed to the plan agent at Computershare Trust Company, N.A, 150 Royall St., Suite 101, Canton, MA 02021; by calling 855-807-2742; or through the plan agent’s website at www.computershare.com/investor.

58

Table of Contents

Participants who hold their shares through a broker or other nominee should direct correspondence or questions concerning the dividend reinvestment planDRIP to their broker or nominee.

Contractual Obligations

We have entered into certain contracts under which we have future commitments. Payments under the Investment Management Agreement, pursuant to which GSAM has agreed to serve as our Investment Adviser, are equal to (1) a percentage of value of our average gross assets and (2) a two-part Incentive Fee. Under the Administration Agreement, pursuant to which State Street Bank and Trust Company has agreed to furnish us with the administrative services necessary to conduct our day-to-day operations, we pay our administrator such fees as may be agreed between us and our administrator that we determine are commercially reasonable in our sole discretion. Either party or the stockholders, by a vote of a majority of our outstanding voting securities, may terminate the Investment Management Agreement without penalty on at least 60 days’ written notice to the other party. Either party may terminate the Administration Agreement without penalty upon at least 30 days’ written notice to the other party. The following table shows our contractual obligations as of September 30, 2022:March 31, 2023:

 

Payments Due by Period (in millions)

 

 

Payments Due by Period (in millions)

 

 

Total

 

 

Less Than
1 Year

 

 

1 – 3 Years

 

 

3 – 5 Years

 

 

More Than
5 Years

 

 

Total

 

 

Less Than
1 Year

 

 

1 – 3 Years

 

 

3 – 5 Years

 

 

More Than
5 Years

 

2025 Notes

 

$

360.00

 

 

$

—

 

 

$

360.00

 

 

$

—

 

 

$

—

 

 

$

360.00

 

 

$

—

 

 

$

360.00

 

 

$

—

 

 

$

—

 

2026 Notes

 

$

500.00

 

 

$

—

 

 

$

—

 

 

$

500.00

 

 

$

—

 

 

$

500.00

 

 

$

—

 

 

$

500.00

 

 

$

—

 

 

$

—

 

Revolving Credit Facility(1)

 

$

1,246.28

 

 

$

—

 

 

$

—

 

 

$

1,246.28

 

 

$

—

 

 

$

1,083.34

 

 

$

—

 

 

$

—

 

 

$

1,083.34

 

 

$

—

 

(1)
We may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of September 30, 2022,March 31, 2023, we had outstanding borrowings denominated in USD of $1,178.57$984.17 million, in Euros (EUR) of 37.70 million, in British Pounds (GBP) of 27.4546.75 million and Canadian Dollar (CAD) of 0.150.82 million.

60

Table of Contents

Revolving Credit Facility

On September 19, 2013, we entered into a senior secured revolving credit agreement (as amended, the “Revolving“Revolving Credit Facility”Facility”) with various lenders. Truist Bank serves as administrative agent and Bank of America N.A. serves as syndication agent under the Revolving Credit Facility. We amended and restated the Revolving Credit Facility on numerous occasions between October 3, 2014 November 4, 2015, December 16, 2016, February 21, 2018, September 17, 2018, February 25, 2020, November 20, 2020, August 13, 2021, and May 5, 2022.

The aggregate committed borrowing amount under the Revolving Credit Facility is $1,695.00 million. The Revolving Credit Facility includes an uncommitted accordion feature that allows us, under certain circumstances, to increase the borrowing capacity of the Revolving Credit Facility to up to $2,250.00 million.

Borrowings denominated in USD, including amounts drawn in respect of letters of credit, bear interest (at the Company’s election) of either (i) termTerm SOFR plus a margin of either (x) 2.00%, (y) 1.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 1.75% (subject to certain gross borrowing base conditions), in each case, plus an additional 0.10% credit adjustment spread or (ii) an alternative base rate, which is the highest of (i) the Prime Rate in effect on such day, (ii) the Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (iii) the rate per annum equal to (x) the greater of (A) termTerm SOFR for an interest period of one (1) month and (B) zero plus (y) 1.00%, plus a margin of either (x) 1.00%, (y) 0.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 0.75% (subject to certain gross borrowing base conditions). Borrowings denominated in non-USD bear interest of the applicable term benchmark rate or daily simple SONIA plus a margin of either 2.00%, 1.875% or 1.75% (subject to the conditions applicable to borrowings denominated in USD that bear interest based on the applicable term benchmark rate or daily simple SONIA) plus, in the case of borrowings denominated in Pound Sterling (GBP) only, an additional 0.1193% credit adjustment spread. With respect to borrowings denominated in USD, we may elect either termTerm SOFR, or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions. Interest is payable quarterly in arrears.arrears on the applicable interest payment date as specified therein. We pay a fee of 0.375% per annum on committed but undrawn amounts under the Revolving Credit Facility, payable quarterly in arrears. Any amounts borrowed under the Revolving Credit Facility will mature, and all accrued and unpaid interest will be due and payable, on May 5, 2027.

For further details, see Note 6 “Debt –— Revolving Credit Facility” to our consolidated financial statements included in this report.

Convertible Notes

On October 3, 2016, we closed an offering of $115.00$115.00 million aggregate principal amount of 4.50% unsecured convertible notes, which included $15.00 million aggregate principal amount issued pursuant to the initial purchasers’ exercise in full of an over-allotment option (the “Initial Convertible Notes”). On July 2, 2018, we closed an offering of $40.00 million in additional aggregate principal amount (the “Additional Convertible Notes” and, together with the Initial Convertible Notes, the “Convertible Notes”“Convertible Notes”). The Additional Convertible Notes had identical terms and were fungible with and part of the Initial Convertible Notes. The Convertible Notes bore interest at a rate of 4.50% per year, payable semi-annually in arrears on April 1 and October 1 of each year. The Convertible Notes matured and were fully repaid on April 1, 2022 in accordance with their terms, using proceeds from the Revolving Credit Facility. For further details, see Note 6 “Debt – “Debt—Convertible Notes” to our consolidated financial statements included in this report.

59

Table of Contents

2025 Notes

On February 10, 2020, we closed an offering of $360.00 million aggregate principal amount of 3.75% unsecured notes due 2025 (the "2025 Notes"). The 2025 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo Bank, National Association (“Wells Fargo”)). The 2025 Notes bear interest at a rate of 3.75% per year, payable semi-annually in arrears on February 10 and August 10 of each year, commencing on August 10, 2020. The 2025 Notes will mature on February 10, 2025 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture. For further details, see Note 6 “Debt—2025 Notes” to our consolidated financial statements included in this report.

2026 Notes

On November 24, 2020, we closed an offering of $500.00 million aggregate principal amount of 2.875% unsecured notes due 2026 (the "2026 Notes"). The 2026 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2026 Notes bear interest at a rate of 2.875% per year, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2021. The 2026 Notes will mature on January 15, 2026 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture. For further details, see Note 6 “Debt—2026 Notes” to our consolidated financial statements included in this report.

61

Table of Contents

Off-Balance Sheet Arrangements

We may become a party to investment commitments and to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of September 30, 2022,March 31, 2023, we believed that we had adequate financial resources to satisfy our unfunded commitments. Our unfunded commitments to provide funds to portfolio companies were as follows:

 

As of

 

 

As of

 

 

September 30,
2022

 

 

December 31,
2021

 

 

March 31,
2023

 

 

December 31,
2022

 

 

(in millions)

 

 

(in millions)

 

Unfunded Commitments

 

 

 

 

 

 

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

428.31

 

 

$

441.79

 

 

$

319.30

 

 

$

364.53

 

First Lien/Last-Out Unitranche

 

 

7.59

 

 

 

—

 

 

 

5.92

 

 

 

6.52

 

Total

 

$

435.90

 

 

$

441.79

 

 

$

325.22

 

 

$

371.05

 

HEDGING

Subject to applicable provisions of the Investment Company Act and applicable Commodity Futures Trading Commission (“CFTC”) regulations, we may enter into hedging transactions in a manner consistent with SEC guidance. To the extent that any of our loans are denominated in a currency other than U.S. dollars, we may enter into currency hedging contracts to reduce our exposure to fluctuations in currency exchange rates. We may also enter into interest rate hedging agreements. Such hedging activities, which will be subject to compliance with applicable legal requirements, may include the use of futures, options, swaps and forward contracts. Costs incurred in entering into such contracts or in settling them, if any, will be borne by us. Our Investment Adviser has claimed no-action relief from CFTC registration and regulation as a commodity pool operator pursuant to a CFTC Rule 4.5 with respect to our operations, with the result that we will be limited in our ability to use futures contracts or options on futures contracts or engage in swap transactions. Specifically, CFTC Rule 4.5 imposes strict limitations on using such derivatives other than for hedging purposes, whereby the use of derivatives not used solely for hedging purposes is generally limited to situations where (i) the aggregate initial margin and premiums required to establish such positions does not exceed five percent of the liquidation value of our portfolio, after taking into account unrealized profits and unrealized losses on any such contracts it has entered into; or (ii) the aggregate net notional value of such derivatives does not exceed 100% of the liquidation value of our portfolio. Moreover, we anticipate entering into transactions involving such derivatives to a very limited extent solely for hedging purposes or otherwise within the limitations of CFTC Rule 4.5.

Under newly adoptedIn August 2022, Rule 18f-4 under the Investment Company Act, regarding the ability of a BDC (or a RIC) to use derivatives and other transactions that create future payment or delivery obligations (including reverse repurchase agreements and similar financing transactions), became effective. Under the newly adopted rule, BDCs that make significant use of derivatives will beare subject to a value-at-risk leverage limit, a derivatives risk management program, and testing requirements and requirements related to board reporting. These new requirements will apply unless the BDC qualifies as a “Limited Derivatives User,“limited derivatives user,” as defined under the new rule.adopted rules. Under the new rule, a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. The Company expectsUnder the final rule, when we trade reverse repurchase agreements or similar financing transactions, including certain tender option bonds, we need to qualify as a Limited Derivatives User and does not expectaggregate the new rule to have a material impact on its consolidated financial statements.

RECENT DEVELOPMENTSamount of any other senior securities representing indebtedness (e.g., bank borrowings, if applicable) when calculating our asset coverage

On November 2, 2022,60

Table of Contents

ratio. We currently operate as a “limited derivatives user” and these requirements may limit our Board of Directors declared a quarterly distribution of $0.45 per share payable on January 27, 2023ability to holders of record as of December 30, 2022.use derivatives and/or enter into certain other financial contracts.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially.

For a description of our critical accounting policies, see Note 2 “Significant Accounting Policies” to our consolidated financial statements included in this report. We consider the most significant accounting policies to be those related to our Valuation of Portfolio Investments, Revenue Recognition, Non-Accrual Investments, Distribution Policy, and Income Taxes.

RECENT DEVELOPMENTS

On May 3, 2023, our Board of Directors declared a quarterly distribution of $0.45 per share payable on July 27, 2023 to holders of record as of June 30, 2023.

61

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATQUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, most significantly changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we expect to fund a portion of our investments with borrowings, our net

62

Table of Contents

investment income is expected to be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of September 30, 2022March 31, 2023 and December 31, 2021,2022, on a fair value basis, approximately 0.4%0.3% and 0.6%0.8% of our performing debt investments bore interest at a fixed rate (including income producing preferred stock investments), and approximately 99.6%99.7% and 99.4%99.2% of our performing debt investments bore interest at a floating rate. Our borrowings under our Revolving Credit Facility bear interest at a floating rate and our 2025 Notes and 2026 Notes bear interest at a fixed rate.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities.

Based on our September 30, 2022March 31, 2023 Consolidated StatementStatements of Assets and Liabilities, the following table shows the annual impact on net income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure:

As of September 30, 2022
Basis Point Change

 

Interest
Income

 

 

Interest
Expense

 

 

Net
Income

 

(in millions)

 

 

 

 

 

 

 

 

 

As of March 31, 2023
Basis Point Change

 

Interest
Income

 

 

Interest
Expense

 

 

Net
Income

 

($ in millions)

 

 

 

 

 

 

 

 

 

Up 300 basis points

 

$

88.39

 

 

$

(34.69

)

 

$

53.70

 

 

$

85.54

 

 

$

(29.60

)

 

$

55.94

 

Up 200 basis points

 

 

58.93

 

 

 

(23.13

)

 

 

35.80

 

 

57.02

 

 

 

(19.73

)

 

 

37.29

 

Up 100 basis points

 

 

29.46

 

 

 

(11.56

)

 

 

17.90

 

 

28.51

 

 

 

(9.87

)

 

 

18.64

 

Up 75 basis points

 

 

22.10

 

 

 

(8.67

)

 

 

13.43

 

 

21.38

 

 

 

(7.40

)

 

 

13.98

 

Up 50 basis points

 

 

14.73

 

 

 

(5.78

)

 

 

8.95

 

 

14.26

 

 

 

(4.93

)

 

 

9.33

 

Up 25 basis points

 

 

7.37

 

 

 

(2.89

)

 

 

4.48

 

 

7.13

 

 

 

(2.47

)

 

 

4.66

 

Down 25 basis points

 

 

(7.37

)

 

 

2.89

 

 

 

(4.48

)

 

 

(7.13

)

 

 

2.47

 

 

 

(4.66

)

Down 50 basis points

 

 

(14.73

)

 

 

5.78

 

 

 

(8.95

)

 

 

(14.26

)

 

 

4.93

 

 

 

(9.33

)

Down 75 basis points

 

 

(22.10

)

 

 

8.67

 

 

 

(13.43

)

 

 

(21.38

)

 

 

7.40

 

 

 

(13.98

)

Down 100 basis points

 

 

(29.46

)

 

 

11.56

 

 

 

(17.90

)

 

 

(28.51

)

 

 

9.87

 

 

 

(18.64

)

Down 200 basis points

 

 

(58.57

)

 

 

23.13

 

 

 

(35.44

)

 

 

(57.02

)

 

 

19.73

 

 

 

(37.29

)

Down 300 basis points

 

 

(74.63

)

 

 

34.69

 

 

 

(39.94

)

 

 

(85.46

)

 

 

29.60

 

 

 

(55.86

)

We may, in the future, hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the Investment Company Act, applicable CFTC regulations and in a manner consistent with SEC guidance. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our co-ChiefCo-Chief Executive Officers and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our co-ChiefCo-Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2022.March 31, 2023. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter ended September 30, 2022March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

63

62

Table of Contents

PART II – OTHER INFORMATION

ItemITEM 1. Legal Proceedings.LEGAL PROCEEDINGS.

From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

ItemITEM 1A. Risk Factors.RISK FACTORS.

An investment in our securities involves a high degree of risk. Except as set forth below, there have been no material changes to the risk factors previously reported under Item 1A. “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2021,2022, which was filed with the SEC on February 24, 2022.23, 2023. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, financial condition and/or operating results.

Market DevelopmentsOur business and General Business Environmentthe businesses of our portfolio companies are dependent on bank relationships and recent concerns associated with the banking system may adversely impact us.

The capital markets are currently in a period of disruption and economic uncertainty. Such market conditions have materially and adversely affected debt and equity capital markets, which have had, and may continue to have, a negative impact on our business and operations.

The U.S. capitalfinancial markets have recently experienced extreme disruption since the global outbreak of COVID-19. Such disruptions have been evidenced by volatility in global stock markets as a result of uncertainty regarding the COVID-19 pandemic, the fluctuating price of commodities such as oil,connection with concerns that some banks, especially small and Russia’s military invasion of Ukraine. Despite actions of the U.S. federal government and foreign governments, these eventsregional banks, may have contributed to worsening general economic conditionssignificant investment-related losses that are materially and adversely impacting broader financial and credit markets and reducing the availability of debt and equity capital for the market as a whole. These conditions could continue for a prolonged period of time or worsen in the future.

Significant changes or volatility in the capital markets may negatively affect the valuations of our investments. While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan to hold an investment to maturity). Our valuations, and particularly valuations of private investments and private companies, are inherently uncertain, fluctuate over short periods of time and are often based on estimates, comparisons and qualitative evaluations of private information that may not reflect the full impact of the COVID-19 pandemic, Russia’s military invasion of Ukraine and measures taken in response thereto. Any public health emergency, including the COVID-19 pandemic or an outbreak of other existing or new epidemic diseases, or the threat thereof, and the resulting financial and economic market uncertainty could have a significant adverse impact on us and the fair value of our investments and our portfolio companies.

Significant changes in the capital markets, such as disruptions in economic activity caused by the COVID-19 pandemic and Russia’s military invasion of Ukraine, have limited and could continue to limit our investment originations, limit our ability to grow and have a material negative impact on our and our portfolio companies’ operating results and the fair values of our debt and equity investments. Additionally, the recent disruption in economic activity caused by the COVID-19 pandemic and Russia’s military invasion of Ukraine has had, and may continue to have, a negative effect on the potential for liquidity events involving our investments. The illiquidity of our investments may make it difficult for us to sell such investments to access capital, if required. As a result, we could realize significantly less than the value at which we have recorded our investments if we were required to sell them to increase our liquidity. An inability on our part to raise incremental capital, and any required sale of all or a portion of our investments as a result, could have a material adverse effect on our business, financial condition or results of operations.

Further, current market conditions maymight make it difficult to raise equity capital, extendfund demands to withdraw deposits and other liquidity needs. Although the maturity of or refinance our existing indebtedness or obtain new indebtedness with similar termsfederal government has announced measures to assist certain banks and any failure to do so couldprotect depositors, some banks have a material adverse effect on our business. The debt capital available to us in the future, if available at all, may bear a higher interest ratealready been impacted and others may be available only on terms and conditions less favorable than those of our existing debt andadversely impacted, by such debt may need to be incurred in a rising interest rate environment. If we are unable to raise new debt or refinance our existing debt, then our equity investors will not benefit from the potential for increased returns on equity resulting from leverage, and we may be unable to make new commitments or to fund existing commitments to our portfolio companies. Any inability to extend the maturity of or refinance our existing debt, or to obtain new debt, could have a material adverse effect on ourvolatility. Our business financial condition or results of operations.

Political, social and economic uncertainty, including uncertainty related to the COVID-19 pandemic and Russia’s military invasion of Ukraine, create and exacerbate risks.

The COVID-19 pandemic has created disruptions in supply chains and economic activity, contributed to labor difficulties and is having a particularly adverse impact on transportation, hospitality, tourism, entertainment and other industries, which may in the future adversely affect our financial condition, liquidity and results of operations. The extent to which the COVID-19 pandemic will negatively affect our financial condition, liquidity and results of operations will depend on future developments, including the emergence of new variants of COVID-19 and the effectiveness of vaccines and treatments over the long term and against new variants, which are highly uncertain and cannot be predicted.

64

Table of Contents

While financial markets have rebounded from the significant declines that occurred early in the pandemic and global economic conditions generally improved, certain of the circumstances that arose or became more pronounced after the onset of the COVID-19 pandemic have persisted, including (i) relatively weak consumer confidence; (ii) low levels of the federal funds rate and yields on U.S. Treasury securities which, at times, were near zero; (iii) ongoing heightened credit risk with regard to industries that have been most severely impacted by the pandemic, including, at times, oil and gas, gaming and lodging, and airlines; (iv) higher cyber security, information security and operational risks; and (v) interruptions in the supply chain that have adversely affected many businesses and have contributed to higher rates of inflation.

Depending on the duration and severity of the pandemic going forward, as well as the effects of the pandemic on consumer and corporate confidence, the conditions noted above could continue for an extended period and other adverse developments may occur or reoccur, including (i) the decline in value and performance of us and our portfolio companies, (ii) the ability of our borrowers to continue to meet loan covenants or repay loans provided by us on a timely basis or at all, which may require us to restructure our investments or write down the value of our investments, (iii) our ability to comply with the covenants and other terms of our debt obligations and to repay such obligations, on a timely basis or at all, (iv) our ability to comply with certain regulatory requirements, such as asset coverage requirements under the Investment Company Act, (v) our ability to maintain our distributions at their current level or to pay them at all, or (vi) our ability to source, manage and divest investments and achieve our investment objectives, all of which could result in significant losses to us. We will also be negatively affected if the operations and effectiveness of any of our portfolio companies (or anyare dependent on bank relationships and we are proactively monitoring the financial health of these relationships. Continued strain on the key personnel or service providers ofbanking system may adversely impact the foregoing) is compromised or if necessary or beneficial systems and processes are disrupted. See“—The capital markets are currently in a period of disruption and economic uncertainty. Such market conditions have materially and adversely affected debt and equity capital markets, which have had, and may continue to have, a negative impact on our business and operations.”

In addition, disruptions in the capital markets caused by the COVID-19 pandemic have increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. These and future market disruptions and/or illiquidity can be expected to have an adverse effect on our business, financial condition, results of operations and cash flows. Unfavorable economic conditions also would be expected to increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and have a material negative impact on our and our portfolio companies’ operating results and the fair values of our debt and equity investments.

In addition, Russia’s invasion of Ukraine in February 2022 and corresponding events have had, and could continue to have, severe adverse effects on regional and global economic markets. Following Russia’s actions, various governments, including the United States, have issued broad-ranging economic sanctions against Russia, including, among other actions, a prohibition on doing business with certain Russian companies, large financial institutions, officials and oligarchs; a commitment by certain countries and the European Union to remove selected Russian banks from the Society for Worldwide Interbank Financial Telecommunications, the electronic banking network that connects banks globally; and restrictive measures to prevent the Russian Central Bank from undermining the impact of the sanctions. The duration of hostilities and the vast array of sanctions and related events (including cyberattacks and espionage) cannot be predicted. Those events present material uncertainty and risk with respect to markets globally, which pose potential adverse risks to us and the performance of our investments and operations. Any such market disruptions could affect our portfolio companies’ operations and, as a result, could have a material adverse effect on our business, financial condition and results of operations.

Terrorist attacks, acts of war, global health emergencies or natural disasters may impact the businesses in which we invest and harm our business, operating results and financial condition.

Terrorist acts, acts of war, global health emergencies or natural disasters may disrupt our operations, as well as the operations of the businesses in which we invest. Such acts have created, and continue to create, economic and political uncertainties and have contributed to global economic instability. See “— Political, social and economic uncertainty, including uncertainty related to the COVID-19 pandemic and Russia’s military invasion of Ukraine, create and exacerbate risks.” Any market disruptions as a result of such acts could affect our portfolio companies’ operations and, as a result, could have a material adverse effect on our business, financial condition and results of operations.

Legal and Regulatory

Our ability to enter into transactions with our affiliates is restricted.

As a BDC, we are prohibited under the Investment Company Act from knowingly participating in certain transactions with our affiliates without the prior approval of a majority of our Independent Directors who have no financial interest in the transaction, or in some cases, the prior approval of the SEC. For example, any person that owns, directly or indirectly, 5% or more of our outstanding voting securities is deemed our affiliate for purposes of the Investment Company Act. If this is the only reason such person is our affiliate, we are generally prohibited from buying any asset from, or selling any asset (other than our capital stock) to, such affiliate, absent the prior approval of such directors. The Investment Company Act also prohibits “joint” transactions with an affiliate, which could include joint investments in the same portfolio company, without approval of our Independent Directors or in some cases the prior approval of the SEC. Moreover, except in certain limited circumstances, we are prohibited from buying any asset from or selling any asset to a holder of more than 25% of our voting securities, absent prior approval of the SEC. The analysis of whether a particular transaction constitutes a joint transaction requires a review of the relevant facts and circumstances then existing.

In certain circumstances, we can make negotiated co-investments pursuant to an order from the SEC permitting us to do so. On January 4, 2017, the SEC granted to the Investment Adviser and the BDCs advised by the Investment Adviser exemptive relief on which we rely to

65

Table of Contents

co-invest with other funds managed by the Investment Adviser in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors (the “Relief”). Additionally, if our Investment Adviser forms other funds in the future, we may co-invest on a concurrent basis with such other affiliates, subject to compliance with the Relief, applicable regulations and regulatory guidance, as well as applicable allocation procedures. On March 15, 2022, the SEC published a notice of an application that is intended to supersede the Relief and, if granted, would permit limited additional flexibility for the Company to enter into co-investment transactions with proprietary accounts of Goldman Sachs (the “Application”). As a result of the Relief and the Application, if granted, there could be significant overlap in our investment portfolio and the investment portfolios of the Accounts. There can be no assurance when the order requested in the Application will be obtained or that any such order will be obtained at all.

Our Business and Structure

Our Investment Adviser, its principals, investment professionals and employees and the members of its BDC Investment Committee have certain conflicts of interest.

Our Investment Adviser, its principals, affiliates, investment professionals and employees, the members of our investment committee (“BDC Investment Committee”) and our officers and directors serve or may serve now or in the future as investment advisers, officers, directors, principals of, or in other capacities with respect to, public or private entities (including other BDCs and other investment funds) that operate in the same or a related line of business as us. Certain of these individuals could have obligations to investors in other Accounts, the fulfillment of which is not in our best interests or the best interests of our stockholders, and we expect that investment opportunities will satisfy the investment criteria for both us and such other Accounts. In addition, GSAM and its affiliates also manage other Accounts, and expect to manage other vehicles or Accounts in the future, that have investment mandates that are similar, in whole or in part, to ours and, accordingly, may invest in asset classes similar to those targeted by us. As a result, the Investment Adviser and/or its affiliates may face conflicts in allocating investment opportunities between us and such other entities. The fact that our investment advisory fees may be lower than those of certain other funds advised by GSAM could result in this conflict of interest affecting us adversely relative to such other funds.

Subject to applicable law, we may invest alongside Goldman Sachs and the Accounts.

As a result of the Relief and the Application, if granted, there could be significant overlap in our investment portfolio and the investment portfolios of the Accounts. In such circumstances, the Investment Adviser will adhere to its investment allocation policy in order to determine the Accounts to which to allocate investment opportunities. If we are unable to rely on our exemptive relief for a particular opportunity, when our Investment Adviser identifies certain investments, the Investment Adviser will be required to determine which Accounts should make the investment at the potential exclusion of other Accounts. GSAM’s allocation policy currently provides that the Investment Adviser allocate opportunities through a rotation system or in such other manner as the Investment Adviser determines to be equitable. Accordingly, it is possible that we may not be given the opportunity to participate in investments made by other Accounts. See “—Legal and Regulatory—Our ability to enter into transactions with our affiliates is restricted.”

Our Investments

Inflation may adversely affect the business, results of operations and financial condition of our portfolio companies.

Certain of our portfolio companies may be impacted by inflation, such as current inflation related to global supply chain disruptions. Recent inflationary pressures have increased the cost of energy and raw materials and may adversely affect consumer spending, economic growth and our portfolio companies’ operations. If our portfolio companies are unable to pass any increases in their costs along to their customers, it could adversely affect their results and impact their ability to pay interest and principal on our loans. In addition, any projected future decreases in our portfolio companies’ operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future unrealized losses and therefore reduce our net assets resulting from operations.

66

Table of Contents

We are exposed to risks associated with changes in interest rates, including the current rising interest rate environment.

Debt investments that we make may be based on floating rates, such as SOFR (as defined below), LIBOR, the Euro Interbank Offered Rate, the Federal Funds Rate or the Prime Rate. General interest rate fluctuations may have a substantial negative impact on our investments, the value of our securities and our rate of return on invested capital. It is unclear how increased regulatory oversight and the future of LIBOR may affect market liquidity and the value of the financial obligations to be held by or issued to us that are linked to LIBOR, or how such changes could affect our investments and transactions and financial condition or results of operations. Central banks and regulators in a number of major jurisdictions (for example, the United States, United Kingdom, European Union, Switzerland and Japan) have convened working groups to find, and implement the transition to, suitable replacements for interbank offered rates. On March 5, 2021, the Financial Conduct Authority and ICE Benchmark Authority announced that the publication of all EUR and CHF LIBOR settings, the Spot Next/Overnight, 1 week, 2 month and 12 month JPY and GBP LIBOR settings, and the 1 week and 2 months US dollar LIBOR settings ceased to be published as of December 31, 2021, while the publication of the overnight, 1 month, 3 month, 6 month, and 12 months U.S. dollar (“USD”) LIBOR settings will cease after June 30, 2023. In addition, while USD LIBOR (other than 1 week and 2 months) will continue to be published until June 30, 2023, banks cannot use USD LIBOR in new contracts after December 31, 2021 (nor in extensions of existing contracts) and therefore USD LIBOR will be limited to those investments that were in existence prior to December 31, 2021. To identify a successor rate for USD LIBOR, the Alternative Reference Rates Committee (“ARRC”), a U.S.-based group convened by the Federal Reserve and the Federal Reserve Bank of New York, was formed. The ARRC has identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by the U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. On December 6, 2021, the ARRC released a statement selecting and recommending forms of SOFR, along with associated spread adjustments and conforming changes, to replace references to 1-week and 2-month USD LIBOR. We expect that a substantial portion of our future floating rate investments will be linked to SOFR. At this time, it is not possible to predict the effect of the transition to SOFR.

Because we have borrowed money, and may issue preferred stock to finance investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds or pay distributions on preferred stock and the rate that our investments yield. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

A reduction in the interest rates on new investments relative to interest rates on current investments could also have an adverse impact on our net interest income. However, an increase in interest rates could decrease the value of any investments we hold which earn fixed interest rates, including subordinated loans, senior and junior secured and unsecured debt securities and loans and high yield bonds, and also could increase our interest expense, thereby decreasing our net income. Also, an increase in interest rates available to investors could make an investment in our common stock less attractive if we are not able to increase our dividend rate, which could reduce the value of our common stock. Further, rising interest rates could also adversely affect our performance if such increases cause our borrowing costs to rise at a rate in excess of the rate that our investments yield.

In 2022, the U.S. Federal Reserve raised short term interest rates and has suggested additional interest rate increases may come. Changing interest rates may have unpredictable effects on markets, may result in heightened market volatility and may detract from our performance to the extent we are exposed to such interest rates and/or volatility. In periods of rising interest rates, such as the current interest rate environment, to the extent we borrow money subject to a floating interest rate, our cost of funds would increase, which could reduce our net investment income. Further, rising interest rates could also adversely affect our performance if such increases cause our borrowing costs to rise at a rate in excess of the rate that our investments yield. Further, rising interest rates could also adversely affect our performance if we hold investments with floating interest rates, subject to specified minimum interest rates (such as a LIBOR or SOFR floor, as applicable), while at the same time engaging in borrowings subject to floating interest rates not subject to such minimums. In such a scenario, rising interest rates may increase our interest expense, even though our interest income from investments is not increasing in a corresponding manner as a result of such minimum interest rates.

If general interest rates rise, there is a risk that the portfolio companies in which we hold floating rate securities will be unable to pay escalating interest amounts, which could result in a default under their loan documents with us. Rising interest rates could also cause portfolio companies to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. In addition, rising interest rates may increase pressure on us to provide fixed rate loans to our portfolio companies, which could adversely affect our net investment income, as increases in our cost of borrowed funds would not be accompanied by increased interest income from such fixed-rate investments.

A change in the general level of interest rates can be expected to lead to a change in the interest rates we receive on many of our debt investments. Accordingly, a change in the interest rate could make it easier for us to meet or exceed the performance threshold in the Investment Management Agreement and may result in a substantial increase in the amount of incentive fees payable to our Investment Adviser with respect to the portion of the Incentive Fee based on income.

67

Table of Contents

Many of our portfolio securities do not have readily available market quotations (as defined in the Rule 2a-5), and we value these securities at fair value as determined in good faith under procedures adopted by our Board, which valuation is inherently subjective and may not reflect what we may actually realize for the sale of the investment.

The majority of our investments are, and are expected to continue to be, in debt instruments that do not have readily ascertainable market quotations. The fair value of assets that are not publicly traded or whose market quotations are not readily available are determined in good faith under procedures adopted by our Board of Directors. Our Board of Directors has designated our Investment Adviser as the valuation designee primarily responsible for the valuation of our assets in accordance with Rule 2a-5 under the Investment Company Act. As the valuation designee, our Investment Adviser utilizes the services of independent third-party valuation firms (“Independent Valuation Advisors”) in determining the fair value of a portion of the securities in our portfolio. Investment professionals from our Investment Adviser also recommend portfolio company valuations using sources and/or proprietary models depending on the availability of information on our assets and the type of asset being valued, all in accordance with our valuation policy. The participation of our Investment Adviser in our valuation process could result in a conflict of interest, as the Management Fee is based in part on our gross assets and also because our Investment Adviser is receiving a performance-based Incentive Fee.

In addition, the Investment Adviser may value an identical asset differently than Goldman Sachs, another division or unit within Goldman Sachs or another Account values the asset, including because Goldman Sachs, such other division or unit or Account has information or uses valuation techniques and models that it does not share with, or that are different from those of, the Investment Adviser or the Company. These valuation differences for the same asset can result in significant differences in the treatment of such asset by the Investment Adviser, Goldman Sachs, and other divisions or units of Goldman Sachs, and/or among Accounts (e.g., with respect to an asset that is a loan, there can be differences when it is determined that such loan is deemed to be on nonaccrual status and/or in default).

Because fair valuations, and particularly fair valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and are often based to a large extent on estimates, comparisons and qualitative evaluations of private information, it may be more difficult for investors to value accurately our investments and could lead to undervaluation or overvaluation of our common stock. In addition, the valuation of these types of securities may result in substantial write-downs and earnings volatility.

On December 3, 2020, the SEC announced that it adopted Rule 2a-5 under the Investment Company Act, which establishes an updated regulatory framework for determining fair value in good faith for purposes of the Investment Company Act. The new rule clarifies how fund boards can satisfy their valuation obligations in light of recent market developments. The rule will permit boards, subject to board oversight and certain other conditions, to designate certain parties to perform the fair value determinations. The new rule went into effect on March 8, 2021 and had a compliance date of September 8, 2022. In accordance with this rule and as discussed above, our Board of Directors has designated our Investment Adviser as the valuation designee primarily responsible for the valuation of our assets, subject to the oversight of the Board of Directors, and we are in compliance with this rule.

Our NAV as of a particular date may be materially greater than or less than the value that would be realized if our assets were to be liquidated as of such date. For example, if we were required to sell a certain asset or all or a substantial portion of our assets on a particular date, the actual price that we would realize upon the disposition of such asset or assets could be materially less than the value of such asset or assets as reflected in our NAV. Volatile market conditions could also cause reduced liquidity in the market for certain assets, which could result in liquidation values that are materially less than the values of such assets as reflected in our NAV.

Our Securities

Purchases of our common stock pursuant to the 10b5-1 Plan or otherwise may result in the price of our common stock being higher than the price that otherwise might exist in the open market.

We are authorized to purchase up to $75.00 million of shares of our common stock if the stock trades below the most recently announced NAV per share (including any updates, corrections or adjustments publicly announced by us to any previously announced NAV per share), subject to certain limitations, until August 17, 2023. Any such purchases will be conducted in accordance with applicable securities laws. Whether purchases will be made under the 10b5-1 Plan or otherwise and how much will be purchased at any time is uncertain, dependent on prevailing market prices and trading volumes, all of which we cannot predict. These activities may have the effect of maintaining the market price of our common stock or retarding a decline in the market price of the common stock, and, as a result, the price of our common stock may be higher than the price that otherwise might exist in the open market.

Purchases of our common stock by us under the 10b5-1 Plan or otherwise may result in dilution to our NAV per share.

We are authorized to repurchase shares of common stock when the market price per share is below the most recently reported NAV per share (including any updates, corrections or adjustments publicly announced by us to any previously announced NAV per share), including under the 10b5-1 Plan. Because purchases may be made beginning at any price below our most recently reported NAV per share, if our NAV per share decreases after the date as of which NAV per share was last reported, such purchases may result in dilution to our NAV per share. This dilution would occur because we would repurchase shares at a price above the then-current NAV per share, which would cause a proportionately smaller increase in our stockholders’ interest in our earnings and assets and their voting interest in us than the decrease in our assets resulting from such repurchase. As a result of any such dilution, our market price per share may decline. The actual dilutive effect will depend on the number of shares of common stock that could be so repurchased, the price and the timing of any repurchases.

68

Table of Contents

ItemITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ItemITEM 3. Defaults Upon Senior Securities.DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ItemITEM 4. Mine Safety Disclosures.MINE SAFETY DISCLOSURES.

Not applicable.

ItemITEM 5. Other Information.OTHER INFORMATION.

None.

69ITEM

Table of Contents

Item 6. Exhibits.EXHIBITS

The exhibits filed as part of this quarterly reportQuarterly Report on Form 10-Q are set forth on the Index to Exhibits, which is incorporated herein by reference.

63

Table of Contents

Exhibit NoEXHIBIT NO.

Description of ExhibitsEXHIBITS

3.1

Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File no. 814-00998), filed on October 13, 2020).

3.2

Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File no. 814-00998), filed on December 20, 2021).

10.1*

Dividend Reinvestment Plan, amended as of September 13, 2022.

31.1*

Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.3*

Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.3*

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

7064

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GOLDMAN SACHS BDC, INC.

Date: November 3, 2022May 4, 2023

/s/ Alex Chi

Alex Chi

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

Date: November 3, 2022May 4, 2023

/s/ David Miller

David Miller

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

Date: November 3, 2022May 4, 2023

/s/ David Pessah

David Pessah

Chief Financial Officer and Treasurer

(Principal Financial Officer)

71

65