UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September 30, 2022~~March 31, 2023


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______

Commission File Number 001-37389

APPLE HOSPITALITY REIT, INC.

(Exact name of registrant as specified in its charter)


Virginia		26-1379210
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

814 East Main Street Richmond, Virginia		23219
(Address of principal executive offices)		(Zip Code)

(804) 344-8121

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Shares, no par value	APLE	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Number of registrant’s common shares outstanding as of ~~November 4, 2022:~~April 25, 2023: ~~228,752,610~~229,013,349

Index

Apple Hospitality REIT, Inc.

Form 10-Q

Index


			Page Number
PART I. FINANCIAL INFORMATION

	Item 1.	Financial Statements (Unaudited)	3

		Consolidated Balance Sheets – ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021~~2022	3

		Consolidated Statements of Operations and Comprehensive Income – three ~~and nine~~ months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~	4

		Consolidated Statements of Shareholders’ Equity – three ~~and nine~~ months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~	5

		Consolidated Statements of Cash Flows – ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~	6

		Notes to Consolidated Financial Statements	7

	Item 2.	~~Management's~~Management’s Discussion and Analysis of Financial Condition and Results of Operations	2217

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4132

	Item 4.	Controls and Procedures	4132

PART II. OTHER INFORMATION

	Item 1.	Legal Proceedings	4233

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4233

	Item 6.	Exhibits	4334

Signatures			4435

This Form 10-Q includes references to certain trademarks or service marks. The AC Hotels by Marriott®, Aloft Hotels®, Courtyard by Marriott®, Fairfield by Marriott®, Marriott® Hotels, Residence Inn by Marriott®, SpringHill Suites by Marriott® and TownePlace Suites by Marriott® trademarks are the property of Marriott International, Inc. or one of its affiliates. The Embassy Suites by Hilton®, Hampton by Hilton®, Hilton Garden Inn®, Home2 Suites by Hilton® and Homewood Suites by Hilton® trademarks are the property of Hilton Worldwide Holdings Inc. or one or more of its affiliates. The Hyatt®, Hyatt House® and Hyatt Place® trademarks are the property of Hyatt Hotels Corporation or one or more of its affiliates. For convenience, the applicable trademark or service mark symbol has been omitted but will be deemed to be included wherever the above referenced terms are used.

~~Index~~

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Apple Hospitality REIT, Inc.

Consolidated Balance Sheets

(in thousands, except share data)


	September 30,			December 31,			March 31,			December 31,
	2022			2021			2023			2022
	(unaudited)						(unaudited)
Assets
Investment in real estate, net of accumulated depreciation and amortization of $1,446,221 and $1,311,262, respectively	$	4,567,000		$	4,677,185
Investment in real estate, net of accumulated depreciation and amortization of $1,537,998 and $1,492,097, respectively							$	4,583,497		$	4,610,962
Cash and cash equivalents		25,573			3,282			6,093			4,077
Restricted cash-furniture, fixtures and other escrows		38,821			36,667			32,686			39,435
Due from third party managers, net		65,110			40,052			71,120			43,331
Other assets, net		80,999			33,341			67,855			74,909
Total Assets	$	4,777,503		$	4,790,527		$	4,761,251		$	4,772,714

Liabilities
Debt, net	$	1,318,319		$	1,438,758		$	1,417,679		$	1,366,249
Finance lease liabilities		111,969			111,776			111,994			112,006
Accounts payable and other liabilities		94,219			92,672			78,716			116,064
Total Liabilities		1,524,507			1,643,206			1,608,389			1,594,319

Shareholders' Equity
Shareholders’ Equity
Preferred stock, authorized 30,000,000 shares; none issued and outstanding		-			-			-			-
Common stock, no par value, authorized 800,000,000 shares; issued and outstanding 228,833,710 and 228,255,642 shares, respectively		4,579,198			4,569,352
Accumulated other comprehensive income (loss)		38,354			(15,508	)
Common stock, no par value, authorized 800,000,000 shares; issued and outstanding 229,013,349 and 228,644,861 shares, respectively								4,581,841			4,577,022
Accumulated other comprehensive income								28,775			36,881
Distributions greater than net income		(1,364,556	)		(1,406,523	)		(1,457,754	)		(1,435,508	)
Total Shareholders' Equity		3,252,996			3,147,321
Total Shareholders’ Equity								3,152,862			3,178,395

Total Liabilities and Shareholders' Equity	$	4,777,503		$	4,790,527
Total Liabilities and Shareholders’ Equity							$	4,761,251		$	4,772,714

See notes to consolidated financial statements.

~~Index~~

Apple Hospitality REIT, Inc.

Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

(in thousands, except per share data)


	Three Months Ended						Nine Months Ended						Three Months Ended
	September 30,						September 30,						March 31,
	2022			2021			2022			2021			2023			2022
Revenues:
Room	$	315,940		$	260,415		$	866,286		$	640,062		$	285,520		$	237,976
Food and beverage		11,870			6,315			32,353			14,186			12,949			8,464
Other		13,340			10,434			40,657			29,033			12,985			14,038
Total revenue		341,150			277,164			939,296			683,281			311,454			260,478

Expenses:
Hotel operating expense:
Operating		81,320			61,954			221,715			153,290			78,663			64,331
Hotel administrative		27,516			23,126			78,711			62,408			27,319			23,842
Sales and marketing		28,533			23,015			78,494			58,283			27,700			22,469
Utilities		13,383			11,410			34,226			31,322			11,698			10,290
Repair and maintenance		15,632			12,600			43,468			34,711			15,665			13,028
Franchise fees		14,949			12,274			41,015			30,058			13,644			11,266
Management fees		11,734			9,574			31,955			23,031			10,476			8,776
Total hotel operating expense		193,067			153,953			529,584			393,103			185,165			154,002
Property taxes, insurance and other		19,052			17,927			56,510			54,936			19,675			18,679
General and administrative		10,271			13,261			30,216			29,815			11,461			9,638
Loss on impairment of depreciable real estate assets		-			-			-			10,754
Depreciation and amortization		45,135			44,217			135,781			139,313			45,906			45,324
Total expense		267,525			229,358			752,091			627,921			262,207			227,643

Gain on sale of real estate		1,785			44			1,785			3,664

Operating income		75,410			47,850			188,990			59,024			49,247			32,835

Interest and other expense, net		(14,933	)		(15,977	)		(44,785	)		(53,108	)		(16,004	)		(14,654	)

Income before income taxes		60,477			31,873			144,205			5,916			33,243			18,181

Income tax expense		(1,331	)		(114	)		(1,712	)		(309	)		(320	)		(179	)

Net income	$	59,146		$	31,759		$	142,493		$	5,607		$	32,923		$	18,002

Other comprehensive income:
Other comprehensive income (loss):
Interest rate derivatives		16,024			3,426			53,862			18,152			(8,106	)		27,219

Comprehensive income	$	75,170		$	35,185		$	196,355		$	23,759		$	24,817		$	45,221

Basic and diluted net income per common share	$	0.26		$	0.14		$	0.62		$	0.02		$	0.14		$	0.08

Weighted average common shares outstanding - basic and diluted		228,991			228,436			228,992			225,664			229,398			228,986

See notes to consolidated financial statements.

~~Index~~

Apple Hospitality REIT, Inc.

Consolidated Statements of Shareholders' Equity

(Unaudited)

(in thousands, except per share data)


Three Months Ended September 30, 2022 and 2021
	Common Stock						Accumulated Other			Distributions
	Number of Shares			Amount			Comprehensive Income (Loss)			Greater Than Net Income			Total			Common Stock						Accumulated Other			Distributions
																Number of Shares			Amount			Comprehensive Income (Loss)			Greater Than Net Income			Total
Balance at June 30, 2022		228,886		$	4,579,590		$	22,330		$	(1,380,294	)	$	3,221,626

Balance at December 31, 2022																	228,645		$	4,577,022		$	36,881		$	(1,435,508	)	$	3,178,395
Share based compensation, net		45			996			-			-			996			618			8,405			-			-			8,405
Equity issuance costs		-			(12	)		-			-			(12	)		-			(29	)		-			-			(29	)
Common shares repurchased		(97	)		(1,376	)		-			-			(1,376	)		(250	)		(3,557	)		-			-			(3,557	)
Interest rate derivatives		-			-			16,024			-			16,024			-			-			(8,106	)		-			(8,106	)
Net income		-			-			-			59,146			59,146			-			-			-			32,923			32,923
Distributions declared to shareholders ($0.19 per share)		-			-			-			(43,408	)		(43,408	)
Balance at September 30, 2022		228,834		$	4,579,198		$	38,354		$	(1,364,556	)	$	3,252,996

Balance at June 30, 2021		228,341		$	4,569,332		$	(28,076	)	$	(1,446,933	)	$	3,094,323
Share based compensation, net		13			915			-			-			915
Issuance of common shares, net		-			(30	)		-			-			(30	)
Interest rate derivatives		-			-			3,426			-			3,426
Net income		-			-			-			31,759			31,759
Distributions declared to shareholders ($0.01 per share)		-			-			-			(2,279	)		(2,279	)
Balance at September 30, 2021		228,354		$	4,570,217		$	(24,650	)	$	(1,417,453	)	$	3,128,114


Nine Months Ended September 30, 2022 and 2021
	Common Stock						Accumulated Other			Distributions
	Number of Shares			Amount			Comprehensive Income (Loss)			Greater Than Net Income			Total
Distributions declared to shareholders ($0.24 per share)																	-			-			-			(55,169	)		(55,169	)
Balance at March 31, 2023																	229,013		$	4,581,841		$	28,775		$	(1,457,754	)	$	3,152,862

Balance at December 31, 2021		228,256		$	4,569,352		$	(15,508	)	$	(1,406,523	)	$	3,147,321			228,256		$	4,569,352		$	(15,508	)	$	(1,406,523	)	$	3,147,321
Share based compensation, net		685			11,585			-			-			11,585			633			9,592			-			-			9,592
Equity issuance costs		-			(218	)		-			-			(218	)		-			(186	)		-			-			(186	)
Common shares repurchased		(107	)		(1,521	)		-			-			(1,521	)
Interest rate derivatives		-			-			53,862			-			53,862			-			-			27,219			-			27,219
Net income		-			-			-			142,493			142,493			-			-			-			18,002			18,002
Distributions declared to shareholders ($0.44 per share)		-			-			-			(100,526	)		(100,526	)
Balance at September 30, 2022		228,834		$	4,579,198		$	38,354		$	(1,364,556	)	$	3,252,996

Balance at December 31, 2020		223,212		$	4,488,419		$	(42,802	)	$	(1,416,270	)	$	3,029,347
Share based compensation, net		465			6,762			-			-			6,762
Issuance of common shares, net		4,677			75,036			-			-			75,036
Interest rate derivatives		-			-			18,152			-			18,152
Net income		-			-			-			5,607			5,607
Distributions declared to shareholders ($0.03 per share)		-			-			-			(6,790	)		(6,790	)
Balance at September 30, 2021		228,354		$	4,570,217		$	(24,650	)	$	(1,417,453	)	$	3,128,114
Distributions declared to shareholders ($0.10 per share)																	-			-			-			(22,841	)		(22,841	)
Balance at March 31, 2022																	228,889		$	4,578,758		$	11,711		$	(1,411,362	)	$	3,179,107

See notes to consolidated financial statements.

~~Index~~

Apple Hospitality REIT, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)


	Nine Months Ended						Three Months Ended
	September 30,						March 31,
	2022			2021			2023			2022
Cash flows from operating activities:
Net income	$	142,493		$	5,607		$	32,923		$	18,002
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization		135,781			139,313			45,906			45,324
Loss on impairment of depreciable real estate assets		-			10,754
Gain on sale of real estate		(1,785	)		(3,664	)
Other non-cash expenses, net		6,582			8,208			2,013			2,174
Changes in operating assets and liabilities:
Increase in due from third party managers, net		(25,058	)		(30,383	)		(27,789	)		(20,508	)
Increase in other assets, net		(4,069	)		(755	)		(745	)		(3,308	)
Increase in accounts payable and other liabilities		19,257			17,282
Decrease in accounts payable and other liabilities								(617	)		(2,621	)
Net cash provided by operating activities		273,201			146,362			51,691			39,063

Cash flows from investing activities:
Acquisition of hotel properties, net		-			(197,228	)
Disbursements for potential acquisitions, net		(1,602	)		(2,645	)		(677	)		-
Capital improvements		(34,921	)		(9,138	)		(23,899	)		(13,586	)
Net proceeds from sale of real estate		8,293			231,008
Net cash provided by (used in) investing activities		(28,230	)		21,997
Net cash used in investing activities								(24,576	)		(13,586	)

Cash flows from financing activities:
Net proceeds (disbursements) related to issuance of common shares		(218	)		75,036
Repurchases of common shares		(1,521	)		-			(3,557	)		-
Repurchases of common shares to satisfy employee withholding requirements		(4,415	)		(1,650	)		(5,742	)		(4,415	)
Distributions paid to common shareholders		(86,792	)		(4,510	)		(73,399	)		(13,701	)
Net payments on revolving credit facility		(76,000	)		(105,800	)
Equity issuance costs								(15	)		(23	)
Net proceeds from revolving credit facility								40,500			500
Proceeds from term loans and senior notes		125,000			-			50,000			-
Payments of mortgage debt and other loans		(166,243	)		(66,349	)		(39,568	)		(6,556	)
Principal payments on finance leases		(108	)		(24,000	)		(67	)		(27	)
Financing costs		(10,229	)		(1,576	)
Net cash used in financing activities		(220,526	)		(128,849	)		(31,848	)		(24,222	)

Net change in cash, cash equivalents and restricted cash		24,445			39,510			(4,733	)		1,255

Cash, cash equivalents and restricted cash, beginning of period		39,949			34,368			43,512			39,949

Cash, cash equivalents and restricted cash, end of period	$	64,394		$	73,878		$	38,779		$	41,204

Supplemental cash flow information:
Interest paid	$	42,651		$	49,735		$	15,605		$	13,849

Supplemental disclosure of noncash investing and financing activities:
Notes payable originated from acquisitions	$	-		$	56,000
Accrued distribution to common shareholders	$	15,981		$	2,279		$	18,296		$	11,420

Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents, beginning of period	$	3,282		$	5,556		$	4,077		$	3,282
Restricted cash-furniture, fixtures and other escrows, beginning of period		36,667			28,812			39,435			36,667
Cash, cash equivalents and restricted cash, beginning of period	$	39,949		$	34,368		$	43,512		$	39,949

Cash and cash equivalents, end of period	$	25,573		$	39,432		$	6,093		$	636
Restricted cash-furniture, fixtures and other escrows, end of period		38,821			34,446			32,686			40,568
Cash, cash equivalents and restricted cash, end of period	$	64,394		$	73,878		$	38,779		$	41,204

See notes to consolidated financial statements.

~~Index~~

Apple Hospitality REIT, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

1. Organization and Summary of Significant Accounting Policies

Organization

Apple Hospitality REIT, Inc., formed in November 2007 as a Virginia corporation, together with its wholly-owned subsidiaries (the “Company”), is a self-advised real estate investment trust (“REIT”) that invests in income-producing real estate, primarily in the lodging sector, in the United States (“U.S.”). The Company’s fiscal year end is December 31. The Company has no foreign operations or assets, and its operating structure includes only one reportable segment. The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. Although the Company has interests in potential variable interest entities through its purchase commitments, it is not the primary beneficiary as the Company does not have any elements of power in the decision-making process of these ~~entities, and~~entities; therefore, the Company does not consolidate the entities. As of ~~September 30, 2022,~~March 31, 2023, the Company owned ~~218~~220 hotels with an aggregate of ~~28,693~~28,984 rooms located in 3637 states. The Company’s common shares are listed on the New York Stock Exchange (“NYSE”) under the ticker symbol “APLE.”

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations for reporting on Form 10-Q. Accordingly, they do not include all of the information required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These unaudited financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 (the ~~“2021~~“2022 Form 10-K”). Operating results for the three ~~and nine~~ months ended ~~September 30, 2022~~March 31, 2023 are not necessarily indicative of the results that may be expected for the twelve-month period ending December 31, ~~2022.~~2023.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

~~Coronavirus COVID-19 Pandemic~~

As a result of the coronavirus COVID-19 pandemic (“COVID-19”) and subsequent variants and the impact it has had on travel and the broader economy throughout the U.S. since March 2020, the Company’s hotels experienced significant declines in occupancy in 2020 and 2021 relative to 2019 levels. While occupancy has largely recovered to 2019 pre-pandemic levels, due to the continued impacts from the COVID-19 variants on the hotel industry and the general economy, there remains uncertainty as to when operations at the hotels will fully return to pre-pandemic levels on a sustained basis.

Net Income Per Common Share

Basic net income per common share is computed based upon the weighted average number of shares outstanding during the period. Diluted net income per common share is calculated after giving effect to all potential common shares that were dilutive and outstanding for the period. Basic and diluted net income per common share were the same for each of the periods presented.

~~Accounting Standards Recently Adopted~~

~~Reference Rate Reform~~

~~In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04,~~ ~~Reference Rate Reform (Topic 848)~~, which provides optional guidance through December 31, 2022 to ease the potential burden in accounting for, or recognizing the effects of, reference rate reform on financial reporting. In January 2021, the FASB issued 2021-01, ~~Reference Rate Reform (Topic 848), Scope,~~ which further clarified the scope of the reference rate reform optional practical expedients and exceptions outlined in Topic 848. The amendments in ASU Nos. 2020-04 and 2021-01 apply to contract modifications that replace a reference rate affected by reference rate reform, providing optional expedients regarding the measurement of hedge effectiveness in hedging relationships that have been modified to replace a reference rate. The guidance in ASU Nos. 2020-04 and 2021-01 became effective upon issuance and the provisions of the ASUs have not had a material impact on the Company’s

~~Index~~

~~consolidated financial statements and related disclosures as of September 30, 2022. The provisions of these updates will generally affect the Company by allowing, among other things, the following:~~

•

Modifications of the Company’s unsecured credit facilities (as defined below) to replace the London Interbank Offered Rate (“LIBOR”) with a substitute index to be accounted for as a non-substantial modification and not considered a debt extinguishment.

•

Changes to the floating interest rate index used in the Company’s interest rate swaps to not be considered a change to the critical terms of the hedge and therefore not requiring a dedesignation of the hedging relationship.

In July 2022, the Company amended each of its unsecured credit facilities and interest rate swap agreements to replace LIBOR with the Secured Overnight Financing Rate (“SOFR”) as the reference rate. In accordance with ASU 2020-04, as amended, these amendments were accounted for as non-substantial modifications. See Notes 4 and 5 for more information regarding amendments made to the Company’s unsecured credit facilities and interest rate swap agreements.

~~Accounting for Certain Equity Options~~

~~In May 2021, the FASB issued ASU No. 2021-04,~~ ~~Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (Topics 260, 470, 718 and 815)~~, which provides updated guidance to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The provisions of this update are effective for annual and interim periods beginning after December 15, 2021. The adoption of this update is not material to the Company’s consolidated financial statements.

~~Accounting for Funds Received as Government Assistance~~

~~In November 2021, the FASB issued ASU 2021-10,~~ ~~Government Assistance (Topic 832)~~ to increase the transparency of government assistance disclosures including the disclosure of (1) the types of assistance, (2) an entity’s accounting for the assistance, and (3) the effect of the assistance on an entity’s financial statements. The provisions of this update are effective for annual periods beginning after December 15, 2021. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.

2. Investment in Real Estate

The Company’s investment in real estate consisted of the following (in thousands):


	September 30,			December 31,			March 31,			December 31,
	2022			2021			2023			2022
Land	$	794,317		$	794,899		$	802,625		$	802,625
Building and improvements		4,593,388			4,584,829			4,667,363			4,656,343
Furniture, fixtures and equipment		505,065			488,773			529,342			522,082
Finance ground lease assets		102,084			102,084			102,084			102,084
Franchise fees		18,367			17,862			20,081			19,925
		6,013,221			5,988,447			6,121,495			6,103,059
Less accumulated depreciation and amortization		(1,446,221	)		(1,311,262	)		(1,537,998	)		(1,492,097	)
Investment in real estate, net	$	4,567,000		$	4,677,185		$	4,583,497		$	4,610,962

As of ~~September 30, 2022,~~March 31, 2023, the Company owned ~~218~~220 hotels with an aggregate of ~~28,693~~28,984 rooms located in 3637 states.

The Company leases all of its hotels to its wholly-owned taxable REIT subsidiary (or a subsidiary thereof) under a master hotel lease agreement.

~~Index~~

Hotel Acquisitions

There were no acquisitions during the ~~nine~~three months ended ~~September 30, 2022.~~March 31, 2023. During the year ended December 31, ~~2021,~~2022, the Company acquired ~~eight~~ ~~hotels, including~~ ~~four~~ ~~hotels during the~~ ~~nine months ended September 30, 2021.~~two hotels. The following table sets forth the location, brand, manager, date acquired, number of rooms and gross purchase price, excluding transaction costs, for each hotel. All dollar amounts are in thousands.

City

State

Brand

Manager

Date
Acquired

Rooms

Gross
Purchase
Price

Madison

WI

Hilton Garden Inn

Raymond

2/18/2021

176

$
49,599

Portland

ME

AC Hotels

Crestline

8/20/2021

178

66,750

Greenville

SC

Hyatt Place

Crestline

9/1/2021

130

30,000

Portland

ME

Aloft

Crestline

9/10/2021

157

51,150

Memphis

TN

Hilton Garden Inn

Crestline

10/28/2021

150

38,000

Fort Worth

TX

Hilton Garden Inn

Raymond

11/17/2021

157

29,500

Fort Worth

TX

Homewood Suites

Raymond

11/17/2021

112

21,500

Portland

OR

Hampton

Raymond

11/17/2021

243

75,000

1,303

$
361,499

City

State

Brand

Manager

Date
Acquired

Rooms

Gross
Purchase
Price

Louisville

AC Hotels

Concord

10/25/2022

156

51,000

Pittsburgh

AC Hotels

Concord

10/25/2022

134

34,000

290

85,000

In ~~2021,~~2022, the Company ~~used borrowings under~~utilized its available cash on hand and a $50 million draw on its $~~425~~575 million ~~revolving credit~~term loan facility (as defined below) to purchase the Madison, Wisconsin and Memphis, Tennessee hotels, used available cash to purchase the Portland, Maine and Greenville, South Carolina hotels and used a mix of available cash and borrowings under its $~~425~~ ~~million revolving credit facility to purchase the Fort Worth, Texas and Portland, Oregon~~both hotels. The acquisitions of these hotel properties were accounted for as acquisitions of asset groups, whereby costs incurred to effect the acquisitions (which were not significant) were capitalized as part of the cost of the assets acquired. ~~For the~~ ~~four~~ hotels acquired during the nine months ended September 30, 2021, the amount of revenue and operating income included in the Company’s consolidated statement of operations from the date of acquisition through September 30, 2021 was approximately $~~5.8~~ ~~million and $0.7~~ ~~million, respectively.~~

~~Seattle Land Acquisition~~

~~On August 16, 2021, the Company purchased the fee interest in the land at the Seattle, Washington Residence Inn, previously held under a finance ground lease. The Company utilized $24.0~~ ~~million of its available cash and entered into a~~ ~~one-year~~ ~~note payable to the seller for $56.0~~ ~~million to fund the purchase price of $80.0~~ ~~million. The note payable bore interest, which was payable~~ ~~monthly, at a fixed annual rate of~~ ~~4.0%. On June 16, 2022, the note was repaid in full. The land purchase was accounted for as a retirement of the finance lease, with the difference of $16.6~~ ~~million between the carrying amount of the net~~ ~~right-of-use asset~~ ~~of $94.5~~ ~~million and the finance lease liability of $111.1~~ ~~million applied as an adjustment to the carrying amount of the acquired land.~~

Hotel Purchase Contract Commitments

As of ~~September 30, 2022,~~March 31, 2023, the Company had separate outstanding contracts for the potential purchase of ~~three~~two hotels for a total expected purchase price of approximately $~~163.6~~109.6 million. Of these ~~three~~two hotels, ~~two~~one ~~are existing,~~is already in operation, and the Company ~~completed~~plans to complete the purchase of this hotel in the ~~two~~ ~~existing hotels on October 25, 2022. See Note 9 for additional information concerning these two acquisitions.~~second quarter of 2023. The ~~remaining hotel~~other purchase contract ~~as of September 30, 2022~~ is for a hotel under development that is currently planned to be completed and opened for business in early 2024, at which time the Company expects to complete the purchase of this hotel. Although the Company is working towards acquiring ~~this hotel,~~these hotels, there are a number of conditions to closing that have not yet been satisfied, and there can be no assurance that ~~closing~~closings on ~~this hotel~~these hotels will occur under the outstanding purchase ~~contract.~~contracts. If the ~~seller meets~~sellers meet all of the conditions to closing, the Company is obligated to specifically perform under ~~this contract~~these contracts and acquire ~~the hotel.~~ these hotels.The following table summarizes the location, brand, date of purchase contract, expected number of rooms, refundable (if the seller does not meet its obligations under the contract) deposits paid and gross purchase price for each of the contracts outstanding at ~~September 30, 2022.~~March 31, 2023. All dollar amounts are in thousands.


Location	Brand	Date of Purchase Contract	Rooms		Refundable Deposits		Gross Purchase Price
Madison, WI (1)	Embassy Suites	7/27/2021		260	$	893	$	78,598
Cleveland, OH	Courtyard	2/27/2023		154		500		31,000
				414	$	1,393	$	109,598

~~Index~~

Location

Brands

Date of
Purchase Contract

Rooms

Refundable
Deposits

Gross
Purchase
Price

Madison, WI (1)

Embassy Suites

7/27/2021

260

$
893

$
78,598

Louisville, KY (2)

AC Hotels

9/8/2022

156

750

51,000

Pittsburgh, PA (2)

AC Hotels

9/8/2022

134

500

34,000

550

$
2,143

$
163,598

(1)

This hotel is currently under development. The table shows the expected number of rooms upon hotel completion and the expected franchise brand. Assuming all conditions to closing are met, the purchase of this hotel is expected to occur in early 2024. If the seller meets all of the conditions to closing, the Company is obligated to specifically perform under the contract. As this property is under development, at this time, the seller has not met all of the conditions to closing.

~~(2)~~

~~The Company completed the purchase of these hotels in October 2022. See Note 9 for additional information concerning these two acquisitions.~~

3. Dispositions

There were no dispositions during the three months ended March 31, 2023. During the ~~nine months~~year ended ~~September 30,~~December 31, 2022, the Company sold one hotel, a 55-room independent boutique hotel in Richmond, Virginia, to an unrelated party for a gross sales price of approximately $8.5 million, resulting in a gain on sale of approximately $1.8 million, net of transaction costs, which is included in the ~~Company's~~Company’s consolidated statement of operations for the ~~nine months~~year ended ~~September 30,~~December 31, 2022. The hotel had a total carrying value of approximately $6.5 million at the time of the sale.

~~During the year ended December 31, 2021, the Company sold~~ 23 ~~hotels in~~ ~~four~~ ~~separate transactions with unrelated parties for a total combined gross sales price of approximately $234.6~~ ~~million, resulting in a combined net gain on sale, after giving effect to impairment charges discussed below, of approximately $3.6~~ million, net of transaction costs, which is included in the Company’s consolidated statement of operations for the year ended December 31, 2021. The 23 hotels had a total carrying value of approximately $~~227.2~~ ~~million at the time of sale. The following table lists the 23 hotels sold:~~


~~City~~	~~State~~	~~Brand~~	~~Date Sold~~	~~Rooms~~
~~Charlotte~~	NC	~~Homewood Suites~~	~~2/25/2021~~		~~118~~
~~Memphis~~	TN	~~Homewood Suites~~	~~3/16/2021~~		~~140~~
~~Overland Park~~	KS	~~SpringHill Suites~~	~~4/30/2021~~		~~102~~
~~Montgomery~~	AL	~~Hilton Garden Inn~~	~~7/22/2021~~		97
~~Montgomery~~	AL	~~Homewood Suites~~	~~7/22/2021~~		91
~~Rogers~~	AR	~~Residence Inn~~	~~7/22/2021~~		88
~~Phoenix~~	AZ	~~Courtyard~~	~~7/22/2021~~		~~127~~
~~Lakeland~~	FL	~~Courtyard~~	~~7/22/2021~~		78
~~Albany~~	GA	~~Fairfield~~	~~7/22/2021~~		87
~~Schaumburg~~	IL	~~Hilton Garden Inn~~	~~7/22/2021~~		~~166~~
~~Andover~~	MA	~~SpringHill Suites~~	~~7/22/2021~~		~~136~~
~~Fayetteville~~	NC	~~Residence Inn~~	~~7/22/2021~~		92
~~Greenville~~	SC	~~Residence Inn~~	~~7/22/2021~~		78
~~Jackson~~	TN	~~Hampton~~	~~7/22/2021~~		85
~~Johnson City~~	TN	~~Courtyard~~	~~7/22/2021~~		90
~~Allen~~	TX	~~Hampton~~	~~7/22/2021~~		~~103~~
~~Allen~~	TX	~~Hilton Garden Inn~~	~~7/22/2021~~		~~150~~
~~Beaumont~~	TX	~~Residence Inn~~	~~7/22/2021~~		~~133~~
~~Burleson/Fort Worth~~	TX	~~Hampton~~	~~7/22/2021~~		88
~~El Paso~~	TX	~~Hilton Garden Inn~~	~~7/22/2021~~		~~145~~
~~Irving~~	TX	~~Homewood Suites~~	~~7/22/2021~~		77
~~Richmond~~	VA	~~SpringHill Suites~~	~~7/22/2021~~		~~103~~
~~Vancouver~~	WA	~~SpringHill Suites~~	~~7/22/2021~~		~~119~~
~~Total~~					~~2,493~~

Excluding gains on sale of real estate, the Company’s consolidated statements of operations include operating income of less than $0.1 million for the three months ended ~~September 30,~~March 31, 2022, ~~and 2021 include an operating income of approximately $0.1~~ ~~million and $1.4~~ ~~million, respectively, and for the nine months ended September 30, 2022 and 2021 include an operating income (loss) of approximately $0.3~~ ~~million and $(6.7) million,~~

~~Index~~

~~respectively,~~ relating to the results of operations of the 24 ~~hotels noted above (the~~ one hotel sold in ~~the first nine months of~~ 2022 ~~and the~~ 23 ~~hotels sold in 2021)~~noted above for the period of ownership. The sale of ~~these properties~~this property does not represent a strategic shift that has, or will have, a major effect on the Company’s operations and financial ~~results, and~~results; therefore, the operating results for the period of ownership of ~~these properties~~this property are included in income from continuing operations for the three ~~and nine~~ months ended ~~September 30, 2022 and 2021.~~March 31, 2022. The net proceeds from the sale of the one hotel ~~during the three and nine months ended September 30,~~in 2022 were used for general corporate ~~purposes, while the net proceeds from the sale of the~~ 23 ~~hotels in 2021 were used to pay down borrowings under the Company’s $425~~ ~~million revolving credit facility and for general corporate purposes, including acquisitions of hotel properties.~~

~~Loss on Impairment of Depreciable Real Estate Assets~~

~~During the first quarter of 2021, the Company identified~~ 20 ~~hotels for potential sale and, in April 2021, entered into a purchase contract with an unrelated party for the sale of the hotels for a gross sales price of $211.0~~ ~~million. As a result, the Company recognized impairment losses totaling approximately $9.4~~ million in the first quarter of 2021, to adjust the carrying values of four of these hotels to their estimated fair values. The fair values of these properties were based on broker opinions of value using multiple methods to determine their value, including but not limited to replacement value, discounted cash flows and the income approach based on historical and forecasted operating results of the specific properties. These valuations are Level 3 inputs under the fair value hierarchy. The Company completed the sale of the hotels in July 2021.

Additionally, during the first quarter of 2021, the Company identified the Overland Park, Kansas SpringHill Suites for potential sale and, in February 2021, entered into a purchase contract with an unrelated party for the sale of the hotel for a gross sales price of $~~5.3~~ ~~million. As a result, the Company recognized an impairment loss totaling approximately $1.3~~ million in the first quarter of 2021, to adjust the carrying value of the hotel to its estimated fair value less cost to sell, which was based on the contracted sales price, a Level 1 input under the fair value hierarchy. The Company completed the sale of the hotel in April 2021.purposes.

4. Debt

Summary

As of ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, the Company’s debt consisted of the following (in thousands):


	September 30, 2022		December 31, 2021		March 31, 2023		December 31, 2022
Revolving credit facility ~~(1)~~	$	-	$	76,000	$	40,500	$	-
Term loans and senior notes, net ~~(1)~~		986,904		865,189		1,087,866		1,037,384
Mortgage debt, net		331,415		497,569		289,313		328,865
Debt, net	$	1,318,319	$	1,438,758	$	1,417,679	$	1,366,249

~~(1)~~

~~On July 25, 2022, the Company entered into an amendment and restatement of its $850~~ ~~million credit facility (defined below), which among other things increased the borrowing capacity to $1.2~~ ~~billion and extended the maturity dates. See the $1.2 Billion Credit Facility section below for details.~~

The aggregate amounts of principal payable under the Company’s total debt obligations as of ~~September 30, 2022~~March 31, 2023 (including the Revolving Credit Facility (if any) (as defined below), term loans, senior notes and mortgage debt), for the remainder of this fiscal year, each of the next four fiscal years and thereafter are as follows (in thousands):


2022 (October - December)	$	2,587
2023		96,214
2023 (April - December)				$	56,645
2024		113,597			113,597
2025		245,140			245,140
2026		74,649			115,149
2027					278,602
Thereafter		794,616			616,014
		1,326,803			1,425,147
Unamortized fair value adjustment of assumed debt		843			776
Unamortized debt issuance costs		(9,327	)		(8,244	)
Total	$	1,318,319		$	1,417,679

The Company uses interest rate swaps to manage its interest rate risk on a portion of its variable-rate debt. Throughout the terms of these interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the annual ~~SOFR~~

~~Index~~

Secured Overnight Financing Rate (“SOFR”) for a one-month term (“one-month SOFR”) plus a 0.10% SOFR spread adjustment. The swaps are designed to effectively fix the interest payments on variable-rate debt instruments. See Note 5 for more information on the interest rate swap agreements. The Company’s total fixed-rate and variable-rate debt, after giving effect to its interest rate swaps in effect at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, is set forth below. All dollar amounts are in thousands.


	September 30, 2022			Percentage			December 31, 2021			Percentage			March 31, 2023			Percentage			December 31, 2022			Percentage
Fixed-rate debt (1)	$	1,151,803			87	%	$	1,318,046			91	%	$	1,109,647			78	%	$	1,149,215			84	%
Variable-rate debt		175,000			13	%		126,000			9	%		315,500			22	%		225,000			16	%
Total	$	1,326,803					$	1,444,046					$	1,425,147					$	1,374,215
Weighted-average interest rate of debt		3.72	%					3.38	%					4.30	%					3.93	%

(1)

Fixed-rate debt includes the portion of variable-rate debt where the interest payments have been effectively fixed by interest rate swaps as of the respective balance sheet date. See Note 5 for more information on the interest rate swap agreements.

Credit Facilities

$1.2 Billion Credit Facility

~~Prior to July 2022, the Company utilized an unsecured credit facility comprised of (i) a $425~~ ~~million revolving credit facility with an initial maturity date of~~ ~~July 27, 2022~~ ~~(the "$425 million revolving credit facility") and (ii) a $425~~ ~~million term loan facility consisting of~~ ~~two~~ ~~term loans: a $200~~ ~~million term loan with a maturity date of~~ ~~July 27, 2023, and a $225~~ ~~million term loan with a maturity date of~~ ~~January 31, 2024, both funded in July 2018 (collectively, the “$850~~ ~~million credit facility”).~~On July 25, 2022, the Company entered into ~~an amendment and restatement of its $850~~ ~~million~~a credit facility ~~which among other things, increased the borrowing capacity to $1.2~~ billion, extended the maturity dates, transitioned the reference rate from LIBOR to SOFR, reduced the margin rate for calculating interest rates and modified certain of the financial maintenance covenants (the “$~~1.2 billion credit facility”). The $~~1.2 billion credit ~~facility~~facility”) that is comprised of (i) a $650 million revolving credit facility with an initial maturity date of July 25, 2026 (the ~~"Revolving~~“Revolving Credit ~~Facility"~~Facility”), (ii) a $275 million term loan with a maturity date of July 25, 2027, funded at closing, and (iii) a $300 million term loan with a maturity date of January 31, 2028 (including a $150 million delayed draw option until 180 days from closing), of which $200 million was funded at closing, $50 ~~(the "$~~million was funded on October 24, 2022 and the remaining $50 million was funded on January 17, 2023 (clauses (ii) and (iii) are referred to together as the “$575 million term loan ~~facility"~~facility”)~~. At closing, the Company repaid the outstanding $425~~ ~~million term loans and $~~50 ~~million outstanding under the $425~~ ~~million revolving credit facility under the $850~~ ~~million credit facility with proceeds from the $1.2~~ ~~billion credit facility.~~.

Subject to certain conditions, including covenant compliance and additional fees, the Revolving Credit Facility maturity date may be extended up to one year. The credit agreement for the $1.2 billion credit facility contains mandatory prepayment requirements, customary affirmative and negative covenants (as described below), restrictions on certain investments and events of ~~default, which are similar to the terms of the previous credit agreement for the $850~~ ~~million credit facility.~~default. The Company may make voluntary prepayments, in whole or in part, at any time. Interest payments on the $1.2 billion credit facility are

due monthly, and the interest rate, subject to certain exceptions, is equal to the one-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.35% to 2.25%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. As of March 31, 2023, the Company had availability of $609.5 million under the Revolving Credit Facility. The Company is also required to pay quarterly an unused facility fee at an annual rate of 0.20% or 0.25% on the unused portion of the Revolving Credit Facility, based on the amount of borrowings outstanding during the quarter.

~~A summary of the 2022 debt refinancing is set forth below. All dollar amounts are in thousands.~~

2022 Refinancing

Prior to Refinancing

Capacity

Maturity Date

Interest Rate

Capacity

Maturity Date

Interest Rate (1)
Revolving credit facility
$
650,000

7/25/2026

SOFR + 0.10% + 1.40% - 2.25%

$
425,000

7/27/2022

LIBOR + 1.40% - 2.25%
Term loan

275,000

7/25/2027

SOFR + 0.10% + 1.35% - 2.20%

200,000

7/27/2023

LIBOR + 1.35% - 2.20%
Term loan

300,000

1/31/2028

SOFR + 0.10% + 1.35% - 2.20%

225,000

1/31/2024

LIBOR + 1.35% - 2.20%
Total
$
1,225,000

$
850,000

~~(1)~~

~~Interest rates on all of the unsecured credit facilities increased to~~ ~~0.15% above the highest rate shown for each loan during the Extended Covenant Waiver Period (as defined below) from March 1, 2021 through July 28, 2021.~~

~~Index~~

$225 Million Term Loan Facility

The Company also has an unsecured $225 million term loan facility that is comprised of (i) a $50 million term loan with a maturity date of August 2, 2023, which was funded on August 2, 2018, and (ii) a $175 million term loan with a maturity date of August 2, 2025, of which $100 million was funded on August 2, 2018, and the remaining $75 million was funded on January 29, 2019 ~~(the~~(clauses (i) and (ii) are referred to together as the “$225 million term loan facility”). The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions. Interest payments on the $225 million term loan facility are due monthly and the interest rate, subject to certain exceptions, is equal to an annual rate of the one-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.35% to 2.50%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. ~~In July 2022, this term loan was amended to align the financial covenants with the $1.2~~ ~~billion credit facility and to replace the reference rate with SOFR.~~

2017 $85 Million Term Loan Facility

On July 25, 2017, the Company entered into an unsecured $85 million term loan facility with a maturity date of July 25, 2024, consisting of one term loan (the “2017 ~~$85~~$85 million term loan facility”), that was funded at closing. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions. Interest payments on the 2017 $85 million term loan facility are due monthly, and the interest rate, subject to certain exceptions, is equal to an annual rate of the one-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.30% to 2.10%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. ~~In July 2022, this term loan was amended to align the financial covenants with the $1.2~~ ~~billion credit facility and to replace the reference rate with SOFR.~~

2019 $85 Million Term Loan Facility

On December 31, 2019, the Company entered into an unsecured $85 million term loan facility with a maturity date of December 31, 2029, consisting of one term loan funded at closing (the “2019 $85 million term loan facility”). Net proceeds from the 2019 $85 million term loan facility were used to pay down borrowings under the Company’s then-existing $425 million revolving credit facility. The Company may make voluntary prepayments, in whole or in part, subject to certain conditions. Interest payments on the 2019 $85 million term loan facility are due monthly, and the interest rate, subject to certain exceptions, is equal to an annual rate of the one-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.70% to 2.55%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. ~~In July 2022, this term loan was amended to align the financial covenants with the $1.2~~ ~~billion credit facility and to replace the reference rate with SOFR.~~

$50 Million Senior Notes Facility

On March 16, 2020, the Company entered into an unsecured $50 million senior notes facility with a maturity date of March 31, 2030, consisting of senior notes totaling $50 million funded at closing (the “$50 million senior notes facility”). Net proceeds from the $50 million senior notes facility were available to provide funding for general corporate purposes. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions, including make-whole provisions. Interest payments on the $50 million senior notes facility are due quarterly, and the interest rate, subject to certain exceptions, ranges from an annual rate of 3.60% to 4.35% depending on the Company’s leverage ratio, as calculated under the terms of the note agreement. ~~In July 2022, this notes facility was amended to align the financial covenants with the $1.2~~ ~~billion credit facility.~~

$75 Million Senior Notes Facility

On June 2, 2022, the Company entered into an unsecured $75 million senior notes facility with a maturity date of June 2, 2029, consisting of senior notes totaling $75 million funded at closing (the “$75 million senior notes facility”, and collectively with the $~~850~~ ~~million credit facility and, after the amendments in July 2022, the $~~1.2 billion credit facility, the $225 million term loan facility, the 2017 ~~$85~~$85 million term loan facility, the 2019 ~~$85~~$85 million term loan facility and the ~~$50~~$50 million senior notes facility, the “unsecured credit facilities”). Net proceeds from the $75 million senior notes facility were available to provide funding for general corporate purposes, including the repayment of borrowings under the Company’s then-existing $425 million revolving credit facility and repayment of mortgage debt. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions, including make-whole provisions. Interest payments on the $75 million senior notes facility are due quarterly, and the interest rate, subject to certain exceptions, ranges from an annual rate of 4.88% to 5.63% depending on the Company’s leverage ratio, as calculated under the terms of the note agreement. ~~In July 2022, this notes facility was amended to align the financial covenants with the $1.2~~ ~~billion credit facility.~~

1310

~~Index~~

As of ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, the details of the Company’s unsecured credit facilities were as set forth in the table below. All dollar amounts are in thousands.


			September 30, 2022				December 31, 2021						Outstanding Balance
	Origination Date	Maturity Date	Outstanding Balance			Interest Rate (1)	Outstanding Balance			Interest Rate (2)	Interest Rate	Maturity Date	March 31, 2023			December 31, 2022
Revolving credit facility (3) (4)	7/25/2022	7/25/2026	$	-		SOFR + 0.10% + 1.40% - 2.25%	$	76,000		LIBOR + 1.40% - 2.25%
Revolving credit facility (1)											SOFR + 0.10% + 1.40% - 2.25%	7/25/2026	$	40,500		$	-

Term loans and senior notes
$275 million term loan ~~(4)~~	7/25/2022	7/25/2027		275,000		SOFR + 0.10% + 1.35% - 2.20%		-		n/a	SOFR + 0.10% + 1.35% - 2.20%	7/25/2027		275,000			275,000
$200 million term loan (4)	7/27/2018	repaid 7/25/22		-		n/a		200,000		LIBOR + 1.35% - 2.20%
$300 million term loan (4)	7/25/2022	1/31/2028		200,000		SOFR + 0.10% + 1.35% - 2.20%		-		n/a
$225 million term loan (4)	7/27/2018	repaid 7/25/22		-		n/a		225,000		LIBOR + 1.35% - 2.20%
$300 million term loan											SOFR + 0.10% + 1.35% - 2.20%	1/31/2028		300,000			250,000
$50 million term loan	8/2/2018	8/2/2023		50,000		SOFR + 0.10% + 1.35% - 2.20%		50,000		LIBOR + 1.35% - 2.20%	SOFR + 0.10% + 1.35% - 2.20%	8/2/2023		50,000			50,000
$175 million term loan	8/2/2018	8/2/2025		175,000		SOFR + 0.10% + 1.65% - 2.50%		175,000		LIBOR + 1.65% - 2.50%	SOFR + 0.10% + 1.65% - 2.50%	8/2/2025		175,000			175,000
2017 $85 million term loan	7/25/2017	7/25/2024		85,000		SOFR + 0.10% + 1.30% - 2.10%		85,000		LIBOR + 1.30% - 2.10%	SOFR + 0.10% + 1.30% - 2.10%	7/25/2024		85,000			85,000
2019 $85 million term loan	12/31/2019	12/31/2029		85,000		SOFR + 0.10% + 1.70% - 2.55%		85,000		LIBOR + 1.70% - 2.55%	SOFR + 0.10% + 1.70% - 2.55%	12/31/2029		85,000			85,000
$50 million senior notes	3/16/2020	3/31/2030		50,000		3.60% - 4.35%		50,000		3.60% - 4.35%	3.60% - 4.35%	3/31/2030		50,000			50,000
$75 million senior notes	6/2/2022	6/2/2029		75,000		4.88% - 5.63%		-		n/a	4.88% - 5.63%	6/2/2029		75,000			75,000
Term loans and senior notes at stated value				995,000				870,000						1,095,000			1,045,000
Unamortized debt issuance costs				(8,096	)			(4,811	)					(7,134	)		(7,616	)
Term loans and senior notes, net				986,904				865,189						1,087,866			1,037,384

Credit facilities, net (3)			$	986,904			$	941,189
Weighted-average interest rate (5)				3.64	%			2.97	%
Credit facilities, net (1)													$	1,128,366		$	1,037,384
Weighted-average interest rate (2)														4.39	%		3.92	%

(1)

~~In July 2022, the Company amended each of its unsecured credit facilities to replace LIBOR with SOFR as the reference rate plus a~~ ~~0.10% SOFR spread adjustment.~~

~~(2)~~

~~(3)~~

Excludes unamortized debt issuance costs related to the Revolving Credit Facility totaling approximately $~~5.1~~4.4 million and $4.8 million as of ~~September 30, 2022~~March 31, 2023 and ~~related to the $425~~ ~~million revolving credit facility totaling approximately $1.0~~ ~~million as of~~ December 31, ~~2021,~~2022, respectively, which are included in other assets, net in the Company’s consolidated balance sheets.

~~(4)~~

~~On July 25, 2022, the Company entered into an amendment and restatement of its $850~~ ~~million credit facility, which among other things increased the borrowing capacity to $1.2~~ ~~billion and extended the maturity dates. See the $1.2~~ ~~Billion Credit Facility section above for details.~~

~~(5)~~(2)

Interest rate represents the weighted-average effective annual interest rate at the balance sheet date which includes the effect of interest rate swaps in effect on $695.0 million ~~and $770.0~~ ~~million~~ of the outstanding variable-rate debt as of ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021, respectively.~~2022. See Note 5 for more information on the interest rate swap agreements. The one-month SOFR ~~at September 30,~~on March 31, 2023 and December 31, 2022 was ~~3.04~~4.80%~~. As of December 31, 2021, the Company's interest rate swap agreements were based on the one-month LIBOR of~~ and ~~0.10~~4.36%., respectively.

~~Index~~

Credit Facilities Covenants

The credit agreements governing the unsecured credit facilities (collectively, the “credit agreements”) contain mandatory prepayment requirements, customary affirmative and negative covenants, restrictions on certain investments and events of ~~default. After giving effect to the July 2022 amendments, the credit agreements contain~~default, including the following financial and restrictive covenants (capitalized terms not defined below are defined in the credit agreements):

•

A ratio of Consolidated Total Indebtedness to Consolidated EBITDA (“Maximum Consolidated Leverage Ratio”) of not more than 7.25 to 1.00;

•

A ratio of Consolidated Secured Indebtedness to Consolidated Total Assets (“Maximum Secured Leverage Ratio”) of not more than 45%;

•

A minimum Consolidated Tangible Net Worth of approximately $3.4 billion plus an amount equal to 75% of the Net Cash Proceeds from issuances and sales of Equity Interests occurring after the Closing Date, July 25, 2022, subject to adjustment;

•

A ratio of Adjusted Consolidated EBITDA to Consolidated Fixed Charges ("(“Minimum Fixed Charge Coverage ~~Ratio"~~Ratio”) of not less than 1.50 to 1.00 for the trailing four full quarters;

•

A ratio of Unencumbered Adjusted NOI to Consolidated Implied Interest Expense for Consolidated Unsecured Indebtedness ("(“Minimum Unsecured Interest Coverage ~~Ratio"~~Ratio”) of not less than 2.00 to 1.00 for the trailing four full quarters;

•

A ratio of Consolidated Unsecured Indebtedness to Unencumbered Asset Value (“Maximum Unsecured Leverage Ratio”) of not more than 60% (subject to a higher level in certain circumstances); and

•

A ratio of Consolidated Secured Recourse Indebtedness to Consolidated Total Assets (“Maximum Secured Recourse Indebtedness”) of not more than 10%.

The Company was in compliance with the applicable covenants at ~~September 30, 2022.~~

~~Prior Amendments to Credit Agreements~~March 31, 2023.

As a result of COVID-19 and the associated disruption to the Company’s operating results, the Company first entered into amendments in June 2020 that suspended the testing of the Company’s financial maintenance covenants under the unsecured credit facilities and imposed certain restrictions regarding the Company's investing and financing activities. Further amendments were entered into in March 2021 (the “March 2021 amendments”), extending the majority of the covenant waivers until the date that the compliance certificate was required to be delivered for the fiscal quarter ended June 30, 2022 (unless the Company elected an earlier date) (the “Extended Covenant Waiver Period”). The March 2021 amendments imposed several modifications and restrictions during the Extended Covenant Waiver Period, including continued cash distribution restrictions, except for the payment of cash dividends of $~~0.01~~ per common share per quarter or to the extent required to maintain REIT status, modification of the previous operating restrictions to less restrictive levels, changes to the calculation of the financial maintenance covenants upon exiting the Extended Covenant Waiver Period, and an increase in the LIBOR floor and establishment of a Base Rate (as defined in the credit agreements) floor under the $~~425~~ ~~million revolving credit facility.~~

In July 2021, the Company notified its lenders under its unsecured credit facilities that it had elected to exit the Extended Covenant Waiver Period early, effective on July 29, 2021 pursuant to the terms of each of its unsecured credit facilities. The unsecured credit facilities do not provide the Company the ability to re-enter the Extended Covenant Waiver Period once it has elected to exit. Upon exiting the Extended Covenant Waiver Period, the Company was no longer subject to the restrictions regarding its investing and financing activities that were applicable during the Extended Covenant Waiver Period, including, but not limited to, limitations on the acquisition of property, payment of distributions to shareholders (except for the payment of cash dividends of $~~0.01~~ per common share per quarter or to the extent required to maintain REIT status), capital expenditures and use of proceeds from the sale of property or common shares of the Company. Those restrictions, including the restriction on payment of distributions to shareholders, were still in place throughout the second quarter of 2021.

1511

~~Index~~

Mortgage Debt

As of ~~September 30, 2022,~~March 31, 2023, the Company had approximately $~~331.8~~289.6 million in outstanding mortgage debt secured by 1915 properties with maturity dates ranging from ~~February 2023~~August 2024 to May 2038, stated interest rates ranging from 3.40% to 4.46% and effective interest rates ranging from 3.40% to ~~4.68~~4.37%. The loans generally provide for monthly payments of principal and interest on an amortized basis and defeasance or prepayment penalties if prepaid. The following table sets forth the hotel properties securing each loan, the interest rate, loan assumption or origination date, maturity date, the principal amount assumed or originated, and the outstanding balance prior to any fair value adjustments or debt issuance costs as of ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021~~2022 for each of the Company’s mortgage debt obligations. All dollar amounts are in thousands.


Location	Brand	Interest Rate (1)			Loan Assumption or Origination Date	Maturity Date	Principal Assumed or Originated		Outstanding balance as of September 30, 2022			Outstanding balance as of December 31, 2021			Brand	Interest Rate (1)			Loan Assumption or Origination Date	Maturity Date	Principal Assumed or Originated		Outstanding balance as of March 31, 2023			Outstanding balance as of December 31, 2022
Seattle, WA	(2)		4.00	%	8/16/2021	(4)	$	56,000	$	-		$	56,000
Grapevine, TX	Hilton Garden Inn		4.89	%	8/29/2012	(5)		11,810		-			9,075
Collegeville/Philadelphia, PA	Courtyard		4.89	%	8/30/2012	(5)		12,650		-			9,720
Hattiesburg, MS	Courtyard		5.00	%	3/1/2014	(5)		5,732		-			4,550
Kirkland, WA	Courtyard		5.00	%	3/1/2014	(5)		12,145		-			9,640
Rancho Bernardo/San Diego, CA	Courtyard		5.00	%	3/1/2014	(5)		15,060		-			11,954
Seattle, WA	Residence Inn		4.96	%	3/1/2014	(5)		28,269		-			22,412
Anchorage, AK	Embassy Suites		4.97	%	9/13/2012	(6)		23,230		-			17,959
Somerset, NJ	Courtyard		4.73	%	3/1/2014	(6)		8,750		-			6,903
Tukwila, WA	Homewood Suites		4.73	%	3/1/2014	(6)		9,431		-			7,440
Miami, FL															Homewood Suites		4.02	%	3/1/2014	(2)	$	16,677	$	-		$	12,440
Huntsville, AL	Homewood Suites		4.12	%	3/1/2014	2/6/2023		8,306		6,264			6,473		Homewood Suites		4.12	%	3/1/2014	(3)		8,306		-			6,193
Prattville, AL	Courtyard		4.12	%	3/1/2014	2/6/2023		6,596		4,975			5,141		Courtyard		4.12	%	3/1/2014	(3)		6,596		-			4,918
San Diego, CA	Residence Inn		3.97	%	3/1/2014	3/6/2023		18,600		13,987			14,456		Residence Inn		3.97	%	3/1/2014	(4)		18,600		-			13,827
Miami, FL	Homewood Suites		4.02	%	3/1/2014	4/1/2023		16,677		12,582			13,000
New Orleans, LA	Homewood Suites		4.36	%	7/17/2014	8/11/2024		27,000		21,370			21,981		Homewood Suites		4.36	%	7/17/2014	8/11/2024		27,000		20,947			21,161
Westford, MA	Residence Inn		4.28	%	3/18/2015	4/11/2025		10,000		8,099			8,320		Residence Inn		4.28	%	3/18/2015	4/11/2025		10,000		7,946			8,024
Denver, CO	Hilton Garden Inn		4.46	%	9/1/2016	6/11/2025		34,118		28,659			29,415		Hilton Garden Inn		4.46	%	9/1/2016	6/11/2025		34,118		28,134			28,400
Oceanside, CA	Courtyard		4.28	%	9/1/2016	10/1/2025		13,655		12,095			12,318		Courtyard		4.28	%	9/1/2016	10/1/2025		13,655		11,942			12,019
Omaha, NE	Hilton Garden Inn		4.28	%	9/1/2016	10/1/2025		22,681		20,090			20,460		Hilton Garden Inn		4.28	%	9/1/2016	10/1/2025		22,681		19,836			19,963
Boise, ID	Hampton		4.37	%	5/26/2016	6/11/2026		24,000		21,318			21,680		Hampton		4.37	%	5/26/2016	6/11/2026		24,000		21,065			21,194
Burbank, CA	Courtyard		3.55	%	11/3/2016	12/1/2026		25,564		21,522			22,098		Courtyard		3.55	%	11/3/2016	12/1/2026		25,564		21,129			21,326
San Diego, CA	Courtyard		3.55	%	11/3/2016	12/1/2026		25,473		21,445			22,019		Courtyard		3.55	%	11/3/2016	12/1/2026		25,473		21,054			21,250
San Diego, CA	Hampton		3.55	%	11/3/2016	12/1/2026		18,963		15,964			16,392		Hampton		3.55	%	11/3/2016	12/1/2026		18,963		15,673			15,819
Burbank, CA	SpringHill Suites		3.94	%	3/9/2018	4/1/2028		28,470		25,256			25,845		SpringHill Suites		3.94	%	3/9/2018	4/1/2028		28,470		24,855			25,057
Santa Ana, CA	Courtyard		3.94	%	3/9/2018	4/1/2028		15,530		13,777			14,098		Courtyard		3.94	%	3/9/2018	4/1/2028		15,530		13,558			13,668
Richmond, VA	Courtyard		3.40	%	2/12/2020	3/11/2030		14,950		14,222			14,447		Courtyard		3.40	%	2/12/2020	3/11/2030		14,950		14,066			14,144
Richmond, VA	Residence Inn		3.40	%	2/12/2020	3/11/2030		14,950		14,222			14,447		Residence Inn		3.40	%	2/12/2020	3/11/2030		14,950		14,066			14,144
Portland, ME (3)	Residence Inn		3.43	%	3/2/2020	3/1/2032		33,500		30,500			33,500
Portland, ME															Residence Inn		3.43	%	3/2/2020	3/1/2032		33,500		30,500			30,500
San Jose, CA	Homewood Suites		4.22	%	12/22/2017	5/1/2038		30,000		25,456			26,303		Homewood Suites		4.22	%	12/22/2017	5/1/2038		30,000		24,876			25,168
							$	572,110		331,803			498,046								$	389,033		289,647			329,215
Unamortized fair value adjustment of assumed debt										843			1,010											776			819
Unamortized debt issuance costs										(1,231	)		(1,487	)										(1,110	)		(1,169	)
Total									$	331,415		$	497,569										$	289,313		$	328,865

(1)

Interest rates are the rates per the loan agreement. For loans assumed, the Company adjusted the interest rates per the loan agreement to market rates and is amortizing the adjustments to interest expense over the life of the loan.

(2)

~~On August 16, 2021, the Company acquired the fee interest~~Loan was repaid in ~~the land at the Seattle, Washington Residence Inn, previously held under a finance ground lease, for a purchase price of $80.0~~ ~~million, consisting of a $24.0~~ ~~million cash payment and a one-year note payable to the seller for $56.0~~ ~~million.~~full on January 3, 2023.

(3)

Loan was ~~amended effective March 1, 2022,~~repaid in ~~conjunction with a $3.0~~ ~~million prepayment of loan principal. In addition, the maturity date of the loan was extended by~~ ~~two years~~ to ~~March 1, 2032~~.full on February 6, 2023.

(4)

Loan was repaid in full on ~~June 16, 2022.~~

~~(5)~~

~~Loans were repaid in full on June 30, 2022.~~

~~(6)~~

~~Loans were repaid in full on August 1, 2022.~~March 6, 2023.

5. Fair Value of Financial Instruments

Except as described below, the carrying value of the Company’s financial instruments approximates fair value due to the short-term nature of these financial instruments.

Debt

The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity of a debt obligation with similar credit terms and credit characteristics, which are Level 3 inputs

~~Index~~

under the fair value hierarchy. Market rates take into consideration general market conditions and maturity. As of ~~September 30, 2022, both the carrying value and estimated fair value of the Company’s debt were approximately $1.3~~ ~~billion. As of December~~March 31, ~~2021,~~2023, both the carrying value and estimated fair value of the Company’s debt were approximately $1.4 billion. As of December 31, 2022, the carrying value and estimated fair value of the Company’s debt were approximately $1.4 billion and $1.3 billion, respectively. Both the carrying value and estimated fair value of the Company’s debt (as discussed above) are net of unamortized debt issuance costs related to term loans, senior notes and mortgage debt for each specific year.

Derivative Instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk on variable-rate debt. Throughout the terms of these interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the one-month SOFR plus a 0.10% SOFR spread adjustment. The swaps are designed to effectively fix the interest payments on variable-rate debt

instruments. ~~As discussed in Note 1, the Company entered into amendments of its swap agreements during July 2022, to replace LIBOR with SOFR.~~ These swap instruments are recorded at fair value and, if in an asset position, are included in other assets, net, and, if in a liability position, are included in accounts payable and other liabilities in the Company’s consolidated balance sheets. The fair values of the Company’s interest rate swap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts, which is considered a Level 2 measurement under the fair value hierarchy. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The following table sets forth information for each of the Company’s interest rate swap agreements outstanding as of ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021.~~2022. All dollar amounts are in thousands.

Fair Value Asset (Liability)

Notional Amount at
September 30, 2022

Origination
Date

Effective
Date

Maturity
Date

Swap Fixed
Interest
Rate as of September 30, 2022(1)

Swap Fixed
Interest
Rate as of December 31, 2022(1)

September 30,
2022

December 31,
2021

Active interest rate swaps designated as cash flow hedges at September 30, 2022:

$
100,000

4/7/2016

9/30/2016

3/31/2023

1.30%

1.33%

$
1,357

$
(955
)

75,000

5/31/2017

7/31/2017

6/30/2024

1.95%

1.96%

2,960

(1,902
)

10,000

8/10/2017

8/10/2017

6/30/2024

2.02%

2.01%

380

(268
)

50,000

6/1/2018

1/31/2019

6/30/2025

2.88%

2.89%

1,589

(3,123
)

50,000

7/2/2019

7/5/2019

7/18/2024

1.64%

1.65%

2,274

(894
)

50,000

8/21/2019

8/23/2019

8/18/2024

1.31%

1.32%

2,688

(457
)

50,000

8/21/2019

8/23/2019

8/30/2024

1.32%

1.32%

2,719

(455
)

85,000

12/31/2019

12/31/2019

12/31/2029

1.87%

1.86%

10,200

(3,277
)

25,000

12/6/2018

1/31/2020

6/30/2025

2.74%

2.75%

884

(1,442
)

50,000

12/7/2018

5/18/2020

1/31/2024

2.71%

2.72%

1,040

(1,965
)

75,000

8/21/2019

5/18/2020

5/18/2025

1.26%

1.27%

5,395

(458
)

75,000

8/21/2019

5/18/2021

5/18/2026

1.29%

1.30%

6,868

(391
)

695,000

38,354

(15,587
)

Matured interest rate swap at September 30, 2022:

$
75,000

7/31/2020

8/18/2020

8/18/2022

-

0.13%

-

79

$
38,354

$
(15,508
)


						Fair Value Asset (Liability)
Notional Amount at March 31, 2023		Origination Date	Effective Date	Maturity Date	Swap Fixed Interest Rate	March 31, 2023			December 31, 2022
Active interest rate swaps designated as cash flow hedges at March 31, 2023:
$	75,000	5/31/2017	7/31/2017	6/30/2024	1.95%	$	2,409		$	3,026
	10,000	8/10/2017	8/10/2017	6/30/2024	2.02%		311			386
	50,000	6/1/2018	1/31/2019	6/30/2025	2.88%		1,254			1,655
	50,000	7/2/2019	7/5/2019	7/18/2024	1.64%		1,844			2,298
	50,000	8/21/2019	8/23/2019	8/18/2024	1.31%		2,167			2,675
	50,000	8/21/2019	8/23/2019	8/30/2024	1.32%		2,198			2,703
	85,000	12/31/2019	12/31/2019	12/31/2029	1.87%		7,435			9,511
	25,000	12/6/2018	1/31/2020	6/30/2025	2.74%		701			909
	50,000	12/7/2018	5/18/2020	1/31/2024	2.71%		877			1,163
	75,000	8/21/2019	5/18/2020	5/18/2025	1.26%		4,365			5,225
	75,000	8/21/2019	5/18/2021	5/18/2026	1.29%		5,467			6,506
	50,000	3/17/2023	3/20/2023	3/18/2028	3.50%		(126	)		-
	50,000	3/17/2023	3/20/2023	3/20/2028	3.49%		(127	)		-
	695,000						28,775			36,057

Matured interest rate swap at March 31, 2023:
$	100,000	4/7/2016	9/30/2016	3/31/2023	1.30%		-			824
						$	28,775		$	36,881

~~(1)~~

~~The fixed interest rate associated with each interest rate swap was amended in July 2022 as part of the swap amendments to replace LIBOR with SOFR as the reference rate.~~

The Company assesses, both at inception and on an ongoing basis, the effectiveness of its qualifying cash flow hedges. As of ~~September 30, 2022,~~March 31, 2023, all of the 1213 active interest rate swap agreements listed above were designated as cash flow hedges. The change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of shareholders’ equity in the Company’s consolidated balance sheets.

Amounts reported in accumulated other comprehensive income will be reclassified to interest and other expense, net as interest payments are made or received on the Company’s variable-rate derivatives. The Company estimates that approximately $~~15.7~~16.6 million of net unrealized gains included in accumulated other comprehensive income at ~~September 30, 2022~~March 31, 2023 will be reclassified as a decrease to interest and other expense, net within the next 12 months.

~~Index~~

The following table presents the effect of derivative instruments in cash flow hedging relationships in the Company’s consolidated statements of operations and comprehensive income for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~ (in thousands):

Net Unrealized Gain
Recognized in Other
Comprehensive Income

Net Unrealized Gain (Loss) Reclassified
from Accumulated Other Comprehensive
Income (Loss) to Interest and Other
Expense, net

Three Months Ended September 30,

Three Months Ended September 30,

2022

2021

2022

2021

Interest rate derivatives in cash flow
hedging relationships

$
17,130

$
478

$
1,106

$
(2,948
)

Net Unrealized Gain
Recognized in Other
Comprehensive Income

Net Unrealized Loss Reclassified
from Accumulated Other Comprehensive
Income (Loss) to Interest and Other
Expense, net

Nine Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

Interest rate derivatives in cash flow
hedging relationships

$
50,649

$
9,714

$
(3,213
)

$
(8,438
)


	Net Unrealized Gain (Loss) Recognized in Other Comprehensive Income (Loss)					Net Unrealized Gain (Loss) Reclassified from Accumulated Other Comprehensive Income to Interest and Other Expense, net
	Three Months Ended March 31,					Three Months Ended March 31,
	2023			2022		2023		2022
Interest rate derivatives in cash flow hedging relationships	$	(3,091	)	$	24,464	$	5,015	$	(2,755	)

6. Related Parties

The Company has engaged in, and is expected to continue to engage in, transactions with related parties. These transactions cannot be construed to be at arm’s length, and the results of the Company’s operations may behave been different if these transactions were conducted with non-related parties. There have been no changes to the contracts and relationships discussed in the ~~2021~~2022 Form 10-K. Below is a summary of the significant related party relationships in effect during the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 and ~~2021.~~2022.

Glade M. Knight, Executive Chairman of the Company, owns Apple Realty Group, Inc. (“ARG”), which receives support services from the Company and reimburses the Company for the cost of these services as discussed below. Mr. Knight is also currently a partner and Chief Executive Officer of Energy 11 GP, LLC and Energy Resources 12 GP, LLC, which are the respective general partners of Energy 11, L.P. and Energy Resources 12, L.P., each of which receives support services from ARG.

The Company provides support services, including the use of the Company’s employees and corporate office, to ARG and is reimbursed by ARG for the cost of these services. Under this cost sharing structure, amounts reimbursed to the Company include both compensation for personnel and office related costs (including office rent, utilities, office supplies, etc.) used by ARG. The amounts reimbursed to the Company are based on the actual costs of the services and a good faith estimate of the proportionate amount of time incurred by the Company’s employees on behalf of ARG. Total reimbursed costs allocated by the Company to ARG for each of the ~~nine months~~three month periods ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~ totaled approximately $~~0.6~~0.2 million, ~~and $0.5~~ ~~million, respectively,~~ and are recorded as a reduction to general and administrative expenses in the Company’s consolidated statements of operations.

As part of the cost sharing arrangement, certain day-to-day transactions may result in amounts due to or from the Company and ARG. To efficiently manage cash disbursements, the Company or ARG may make payments for the other company. Under this cash management process, each company may advance or defer up to $1 million at any time. Each quarter, any outstanding amounts are settled between the companies. This process allows each company to minimize its cash on hand and reduces the cost for each company. The amounts outstanding at any point in time are not significant to either of the companies. As of ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, total amounts due from ARG for reimbursements under the cost sharing structure totaled approximately $0.2 million and $~~0.3~~0.4 million, respectively, and are included in other assets, net in the Company’s consolidated balance sheets.

The Company, through its wholly-owned subsidiary, Apple Air Holding, LLC, owns a Learjet used primarily for acquisition, asset management, renovation, investor, corporate and public relations and other business purposes. The aircraft is also leased to affiliates of the Company based on third-party rates. Lease activity was not significant during the reporting periods.

From time to time, the Company utilizes aircraft, owned by an entity which is owned by the Company’s Executive Chairman, for acquisition, asset management, renovation, investor, corporate and public relations and other business purposes, and reimburses this entity at ~~third party~~third-party rates. Total costs incurred for the use of ~~these~~the aircraft during the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~ were less than $0.1 million and are included in general and administrative expenses in the Company’s consolidated statements of operations.

~~Index~~

7. Shareholders’ Equity

Distributions

For the three ~~and nine~~ months ended ~~September 30, 2022,~~March 31, 2023, the Company paid distributions of $~~0.17~~0.32 ~~and $0.38, respectively,~~ per common share for a total of $~~38.8~~73.4 ~~million and $86.8~~ ~~million, respectively.~~million. During the three ~~and nine~~ months ended ~~September 30, 2021,~~March 31, 2022, the Company paid distributions of $~~0.01~~0.06 ~~and $0.02, respectively,~~ per common share for a total of $~~2.3~~13.7 ~~million and $4.5~~ ~~million, respectively.~~million. Additionally, in ~~September 2022~~March 2023, the Company declared a monthly cash distribution of $~~0.07~~0.08 per common share, totaling $~~16.0~~18.3 million, which was recorded as a payable as of ~~September 30, 2022~~March 31, 2023 and paid on ~~October~~April 17, ~~2022~~2023. ~~As of December 31, 2021, a quarterly~~In addition to the regular monthly cash distribution of $~~0.01~~0.08 per common share ~~declared in~~for December ~~2021 totaled~~2022, the Board of Directors approved a special one-time distribution of $~~2.3~~0.08 per common share for a combined distribution of $0.16 per common share, totaling $36.6 million, which was recorded as a payable as of December 31, 2022 and ~~was~~ paid on in January ~~18, 2022.~~2023. These accrued distributions were included in accounts payable and other liabilities in the Company’s consolidated balance sheets as of ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, respectively.

Issuance of Shares

then-existing $425 million revolving credit facility and used the corresponding increased availability under the $425 million revolving credit facility for general corporate purposes, including acquisitions of hotel properties. As of ~~September 30, 2022,~~March 31, 2023, approximately $224.0 million remained available for issuance under the ATM Program. No shares were sold under the Company’s ATM Program induring the ~~nine months~~quarter ended ~~September 30, 2022.~~March 31, 2023. The Company plans to use future net proceeds from the sale of shares under the ATM Program for general corporate purposes which may include, among other things, acquisitions of additional properties, the repayment of outstanding indebtedness, capital expenditures, improvement of properties in its portfolio and working capital. The Company may also use the net proceeds to acquire another REIT or other company that invests in income producing properties.

Share Repurchases

In May 2022, the Company’s Board of Directors approved a one-year extension of its existing share repurchase program, authorizing share repurchases up to an aggregate of $345 million (the “Share Repurchase Program”). The Share Repurchase Program may be suspended or terminated at any time by the Company and will end in July 2023 if not terminated or extended earlier. During the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, the Company purchased, under its Share Repurchase Program, approximately ~~0.1~~0.3 million of its common shares at a weighted-average market purchase price of approximately $~~14.20~~14.22 per common share for an aggregate purchase price, including commissions, of approximately $~~1.5~~3.6 million. The shares were repurchased under a written trading plan as part of the Share Repurchase Program that provides for share repurchases in open market transactions and that is intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Repurchases under the Share Repurchase Program have been funded, and the Company intends to fund future repurchases, with cash on hand or availability under its ~~Revolving Credit Facility,~~unsecured credit facilities, subject to applicable restrictions under the Company’s unsecured credit facilities (if any). The timing of share repurchases and the number of common shares to be repurchased under the Share Repurchase Program will also depend upon ~~the~~ prevailing market conditions, regulatory requirements and other factors. As of ~~September 30, 2022,~~March 31, 2023, approximately $~~343.5~~338.8 million remained available for purchase under the Share Repurchase Program.

8. Compensation Plans

The Company annually establishes an incentive plan for its executive management team. Under the incentive plan for ~~2022~~2023 (the ~~“2022~~“2023 Incentive Plan”), participants are eligible to receive incentive compensation based on the achievement of certain ~~2022~~2023 performance measures, with one-half (50%) of incentive compensation based on operational performance goals and metrics and one-half (50%) of incentive compensation based on shareholder return metrics. With respect to the shareholder return metrics, 75% of the target will be based on shareholder return relative to a peer group and 25% will be based on total shareholder return metrics over one-year, two-year, and three-year periods. With respect to the operational performance goals and metrics, 25% of the target will be based on modified funds from operations per share (as defined within this Quarterly Report on Form 10-Q), 25% of the target will be based on total revenues of the Company and 7550% of the target will be based on operational performance goals, ~~including:~~including management of capital structure; ~~environmental, social and governance goals;~~ evaluation and pursuit of accretive transactions; ~~effective execution of capital renovation plans; and~~ management of ~~operating expenses to maximize Adjusted Hotel EBITDA (as defined within this Quarterly Report on Form 10-Q).~~labor costs and improvement of employee productivity; enhancement of environmental, social and governance reporting; and enhancement of internal business intelligence tools. At ~~September 30, 2022,~~March 31, 2023, the range of potential aggregate payouts under the ~~2022~~2023 Incentive Plan was $0 - $2527.1 million. Based on performance through ~~September 30, 2022,~~March 31, 2023, the Company has accrued approximately $~~12.0~~4.2 million as a liability for potential executive incentive compensation payments under the ~~2022~~2023 Incentive Plan, which is included in accounts payable and other liabilities in the Company’s

~~Index~~

consolidated balance sheet as of ~~September 30, 2022. Compensation expense recognized by the Company under the 2022 Incentive Plan is included~~March 31, 2023 and in general and administrative expenses in the Company’s consolidated statement of operations ~~and totaled approximately $4.0~~ ~~million and $12.0~~ ~~million~~ for the three ~~and nine~~ months ended ~~September 30, 2022, respectively.~~March 31, 2023. Approximately 25% of target awards under the ~~2022~~2023 Incentive Plan, if any, will be paid in cash, and 75% will be issued in common shares under the Company’s 2014 Omnibus Incentive Plan, approximately two-thirds of which will be unrestricted and one-third of which will vest in December ~~2023.~~2024.

Under the incentive plan for ~~2021~~2022 (the ~~“2021~~“2022 Incentive Plan”), the Company recorded approximately $~~7.0~~ ~~million and $13.0~~3.7 million in general and administrative expenses in its consolidated statement of operations for the three ~~and nine~~ months ended ~~September 30, 2021, respectively.~~March 31, 2022.

Share-Based Compensation Awards

The following table sets forth information pertaining to the share-based compensation issued under the ~~2021~~2022 Incentive Plan and the incentive plan for ~~2020~~2021 (the ~~“2020~~“2021 Incentive Plan”).


	2021 Incentive Plan			2020 Incentive Plan			2022 Incentive Plan			2021 Incentive Plan
Period common shares issued	First Quarter 2022			First Quarter 2021			First Quarter 2023			First Quarter 2022

Common shares earned under each incentive plan		868,079			555,726			935,189			868,079
Common shares surrendered on issuance date to satisfy tax withholding obligations		245,597			117,647			263,026			245,597
Common shares earned and issued under each incentive plan, net of common shares surrendered on issuance date to satisfy tax withholding obligations		622,482			438,079			672,163			622,482
Closing stock price on issuance date	$	17.79		$	14.03
Average of the high and low stock price on issuance date							$	16.70		$	17.79
Total share-based compensation earned, including the surrendered shares (in millions)	$	15.4	(1)	$	7.8	(2)	$	15.6	(1)	$	15.4	(2)
Of the total common shares earned and issued, total common shares unrestricted at time of issuance		338,032			160,216			360,176			338,032
Of the total common shares earned and issued, total common shares restricted at time of issuance		284,450			277,863			311,987			284,450

Restricted common shares vesting date	December 9, 2022			December 10, 2021			December 8, 2023			December 9, 2022
Common shares surrendered on vesting date to satisfy tax withholding requirements resulting from vesting of restricted common shares	n/a				108,292		n/a				114,147

(1)

Of the total ~~2021~~2022 share-based compensation, approximately $~~12.9~~12.5 million was recorded as a liability as of December 31, ~~2021~~2022 and is included in accounts payable and other liabilities in the Company’s consolidated balance sheet at December 31, ~~2021. The remaining~~2022. Another $~~2.5~~2.6 million, which is subject to vesting on December ~~9, 2022~~8, 2023 and excludes any restricted shares forfeited or vested prior to that date, will be recognized as share-based compensation expense proportionately throughout ~~2022.~~2023. For the three ~~and nine~~ months ended ~~September 30, 2022,~~March 31, 2023, the Company recognized approximately $~~0.6~~0.7 million ~~and $1.9~~ ~~million, respectively,~~ of share-based compensation expense related to restricted share awards.

(2)

Of the total ~~2020~~2021 share-based compensation, approximately $~~1.9~~2.5 million, which vested on December ~~10, 2021,~~9, 2022, was recognized as share-based compensation expense proportionately throughout ~~2021.~~2022. For the three ~~and nine~~ months ended ~~September 30, 2021,~~March 31, 2022, the Company recognized approximately $~~0.5~~0.6 million ~~and $1.5~~ ~~million, respectively,~~ of share-based compensation expense related to restricted share awards.

Additionally, in conjunction with the appointment of five new officers of the Company on April 1, 2020, the Company issued to the new officer group a total of approximately 200,000 restricted common shares with an aggregate grant date fair value of approximately $1.8 million. For each grantee, the restricted shares vested on March 31, 2023. The expense associated with the awards was amortized over the 3-year vesting period. For the three months ended March 31, 2023 and 2022, the Company recognized approximately $0.1 million of share-based compensation expense in each period related to these awards. Upon vesting on March 31, 2023, approximately 83,000 shares were surrendered to satisfy tax withholding obligations.

~~Index~~

9. Subsequent Events

On ~~October~~April 17, ~~2022,~~2023, the Company paid approximately $~~16.0~~18.3 million, or $~~0.07~~0.08 per common share, in distributions to shareholders of record as of ~~October 4, 2022~~March 31, 2023.

InOn ~~October 2022~~April 18, 2023, the Company declared a monthly cash distribution of $0.08 per common ~~share for the month of November 2022.~~share. The distribution is payable on ~~November~~May 15, ~~2022~~2023, to shareholders of record as of ~~November 2, 2022~~April 28, 2023.

~~On October 25, 2022, the Company completed the purchase of the existing~~ ~~156-room AC Hotel in Louisville, Kentucky and the~~ ~~134-room AC Hotel in Pittsburgh, Pennsylvania for a total combined gross purchase price of approximately $~~85 ~~million. The Company utilized its available cash on hand and a $~~50 ~~million draw on its $575~~ ~~million term loan facility to purchase the hotels. After this transaction, the $575~~ ~~million term loan facility had $~~50 ~~million of remaining available capacity on its delayed draw option.~~

2116

~~Index~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act. Forward-looking statements are typically identified by use of statements that include phrases such as “may,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “target,” “goal,” “plan,” “should,” “will,” “predict,” “potential,” “outlook,” “strategy,” and similar expressions that convey the uncertainty of future events or outcomes. Such statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.

Currently, one of the most significant factors that could cause actual outcomes to differ materially from the Company’s forward-looking statements continues to be the adverse effect of COVID-19, including resurgences and variants, on the Company’s business, financial performance and condition, operating results and cash flows, the real estate market and the hospitality industry specifically, and the global economy and financial markets generally. The significance, extent and duration of the continued impacts caused by the COVID-19 pandemic on the Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence at this time, including the extent and effectiveness of the actions taken to mitigate its impact, the acceptance and availability of vaccines, the duration of associated immunity and efficacy of the vaccines against variants of COVID-19, the potential for additional hotel closures/consolidations that may be mandated or advisable, whether based on increased COVID-19 cases, new variants or other factors, and the direct and indirect economic effects of the pandemic and containment measures, among others. Moreover, investors are cautioned to interpret many of the risks identified under the section titled “Risk Factors” in the Company’s 2021 Form 10-K as being heightened as a result of the ongoing and numerous adverse impacts of COVID-19. AdditionalSuch factors include, but are not limited to, the ability of the Company to effectively acquire and dispose of properties and redeploy proceeds; the anticipated timing and frequency of shareholder distributions; the ability of the Company to fund capital obligations; the ability of the Company to successfully integrate pending transactions and implement its operating strategy; changes in general political, economic and competitive conditions and specific market conditions (including the potential effects of inflation or a recessionary environment); reduced business and leisure travel due to geopolitical uncertainty, including terrorism, travel-related health concerns, including ~~the~~ COVID-19 ~~pandemic~~ or ~~an increase in COVID-19 cases or any~~ other widespread outbreaks of infectious or contagious diseases in the U.S.; inclement weather conditions, including natural disasters such as hurricanes, earthquakes and wildfires; government shutdowns, airline strikes or ~~abroad;~~other disruptions; adverse changes in the real estate and real estate capital markets; financing risks; changes in interest rates; litigation risks; regulatory proceedings or inquiries; and changes in laws or regulations or interpretations of current laws and regulations that impact the Company’s business, assets or classification as a REIT. Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore there can be no assurance that such statements included in this Quarterly Report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the results or conditions described in such statements or the objectives and plans of the Company will be achieved. In addition, the Company’s qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the “Code”). Readers should carefully review the risk factors described in the Company’s filings with the Securities and Exchange Commission (“SEC”), including but not limited to those discussed in the section titled “Risk Factors” in the ~~2021~~2022 Form 10-K. Any forward-looking statement that the Company makes speaks only as of the date of this Quarterly Report. The Company undertakes no obligation to publicly update or revise any forward-looking statements or cautionary factors, as a result of new information, future events, or otherwise, except as required by law.

The following discussion and analysis should be read in conjunction with the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, as well as the information contained in the ~~2021~~2022 Form 10-K.

Overview

The Company is a Virginia corporation that has elected to be treated as a REIT for federal income tax purposes. The Company is self-advised and invests in income-producing real estate, primarily in the lodging sector, in the U.S. As of ~~September 30, 2022,~~March 31, 2023, the Company owned ~~218~~220 hotels with an aggregate of ~~28,693~~28,984 rooms located in urban, high-end suburban and developing markets throughout 3637 states. Substantially all of the Company’s hotels operate under Marriott or Hilton brands. The hotels are operated and managed under separate management agreements with 17 hotel management companies, none of which are affiliated with the Company. The Company’s common shares are listed on the NYSE under the ticker symbol “APLE.”

~~Index~~

~~The Impact of COVID-19 on the Company and Hospitality Industry~~

The COVID-19 pandemic has negatively impacted the U.S. and global economies and financial markets. The effect of COVID-19 on the hotel industry has been unprecedented and has dramatically reduced business and impacted leisure travel, which adversely impacted the Company’s business, financial performance, operating results and cash flows, beginning in March 2020.

From the outset of the pandemic, the Company, with the support of its management companies and brands, has taken steps to minimize costs and cash outflow to operate efficiently and maximize performance in light of the impacts to business resulting from COVID-19. These activities included implementing cost elimination and efficiency initiatives at each of its hotels by adjusting operations to manage total labor costs, reducing or eliminating certain amenities and reducing rates under various service contracts; enhancing sales efforts by strategically targeting available demand; reducing capital improvement projects, particularly in 2020 and 2021; and entering into various amendments to its unsecured credit facilities to provide for the temporary waiver of financial covenant testing for the majority of its financial maintenance covenants (the Company exited this waiver period early in July 2021 due to improved financial performance). Cost reduction initiatives, including those discussed above have not, and are not expected to, materially offset revenue losses from COVID-19.

While operations in the first nine months of 2022 have continued to improve to 2019 pre-pandemic levels, the volatility due to the impacts of COVID-19 variants continue to make it difficult to project operating results. The Company has experienced significant improvement in its business during 2021 and through the first nine months of 2022 driven by strength in leisure, small group and local negotiated business demand. While the Company has seen continued improvement in overall business demand, it anticipates that some larger corporate demand drivers may take longer to fully recover.

~~2022~~2023 Hotel Portfolio Activities

The Company continually monitors market conditions and attempts to maximize shareholder value by investing in properties that it believes provide superior value over the long term. Consistent with this strategy and the Company’s focus on investing in rooms-focused hotels, as of ~~September 30, 2022,~~March 31, 2023, the Company had separate outstanding contracts for the potential purchase of ~~three~~two hotels, consisting of one hotel in Madison, Wisconsin ~~one hotel in Louisville, Kentucky~~ and one hotel in ~~Pittsburgh, Pennsylvania~~Cleveland, Ohio, for a total combined purchase price of approximately ~~$163.6~~$109.6 million. ~~Two of the~~Of these two hotels, ~~are~~one is already in operation, and ~~one~~the Company plans to complete the purchase of this hotel in the second quarter of 2023. The other purchase contract is infor a hotel under development that is currently planned to be completed and ~~scheduled to open~~opened for business in early ~~2024. Closings on~~2024, at which time the ~~two hotels already in operation were completed on October 25, 2022. See Note 9 titled “Subsequent Events” in~~Company expects to complete the ~~Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in~~purchase of this Quarterly Report on Form 10-Q, for additional information concerning these two acquisitions. The remaining hotel is expected to close upon completion of development, which is currently expected in early 2024.hotel. Although the Company is working towards acquiring ~~this hotel,~~these hotels, there are ~~many~~a number of conditions to closing that have not yet been satisfied, and there can be no assurance that ~~closing~~closings on ~~this hotel~~these hotels will occur under the outstanding purchase ~~contract.~~contracts. If the sellers meet all of the conditions to closing, the Company is obligated to specifically perform under these contracts and acquire these hotels. The Company plans to utilize its available cash or borrowings under its unsecured credit facilities available at closing to purchase the ~~remaining hotel~~hotels under contract if ~~closing occurs.~~closings occur.

For its existing portfolio, the Company monitors each property’s profitability, market conditions and capital requirements and attempts to maximize shareholder value by disposing of properties when it believes that superior value can be provided from the sale of the property. ~~As a result,~~The Company did not dispose of any properties during the ~~first nine~~three months of 2022, the Company sold one hotel for a gross sales price of approximately $8.5 million and recognized a net gain on sale of approximately $1.8 million. The Company used the net proceeds from the sale for general corporate purposes.ended March 31, 2023.

Hotel Operations

As of ~~September 30, 2022,~~March 31, 2023, the Company owned ~~218~~220 hotels with a total of ~~28,693~~28,984 rooms as compared to ~~215~~219 hotels with a total of ~~28,085~~28,747 rooms as of ~~September 30, 2021.~~March 31, 2022. Results of operations are included only for the period of ownership for hotels acquired or disposed of during the current reporting period and prior year. During the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022, the Company ~~sold one hotel and~~ did not acquire or dispose of any properties. During the same period of 2021, the Company acquired four hotels and sold 23 hotels. As a result, the comparability of results for the three and nine months ended September 30, 2022 and 2021, as discussed below, is impacted by these transactions.

In evaluating financial condition and operating performance, the most important indicators on which the Company focuses are revenue measurements, such as average occupancy, average daily rate (“ADR”) and revenue per available room (“RevPAR”), and expenses, such as hotel operating expenses, general and administrative expenses and other expenses described below. RevPAR and operating results may be impacted by regional and local economies as well as changes in lodging demand due to macroeconomic factors including inflationary pressures, higher energy prices or a recessionary environment.

~~Index~~

The following is a summary of the results from operations of the Company’s hotels for their respective periods of ownership by the Company:


	Three Months Ended September 30,															Nine Months Ended September 30,															Three Months Ended March 31,
(in thousands, except statistical data)	2022			Percent of Revenue			2021			Percent of Revenue			Percent Change			2022			Percent of Revenue			2021			Percent of Revenue			Percent Change			2023			Percent of Revenue			2022			Percent of Revenue			Percent Change
Total revenue	$	341,150			100.0	%	$	277,164			100.0	%		23.1	%	$	939,296			100.0	%	$	683,281			100.0	%		37.5	%	$	311,454			100.0	%	$	260,478			100.0	%		19.6	%
Hotel operating expense		193,067			56.6	%		153,953			55.5	%		25.4	%		529,584			56.4	%		393,103			57.5	%		34.7	%		185,165			59.5	%		154,002			59.1	%		20.2	%
Property taxes, insurance and other expense		19,052			5.6	%		17,927			6.5	%		6.3	%		56,510			6.0	%		54,936			8.0	%		2.9	%		19,675			6.3	%		18,679			7.2	%		5.3	%
General and administrative expense		10,271			3.0	%		13,261			4.8	%		-22.5	%		30,216			3.2	%		29,815			4.4	%		1.3	%		11,461			3.7	%		9,638			3.7	%		18.9	%

Loss on impairment of depreciable real estate assets		-						-					n/a				-						10,754					n/a
Depreciation and amortization expense		45,135						44,217						2.1	%		135,781						139,313						-2.5	%		45,906						45,324						1.3	%
Gain on sale of real estate		1,785						44					n/a				1,785						3,664						-51.3	%
Interest and other expense, net		14,933						15,977						-6.5	%		44,785						53,108						-15.7	%		16,004						14,654						9.2	%
Income tax expense		1,331						114					n/a				1,712						309						454.0	%		320						179						78.8	%

Net income		59,146						31,759						86.2	%		142,493						5,607					n/a				32,923						18,002						82.9	%
Adjusted Hotel EBITDA (1)		129,166						105,423						22.5	%		353,617						235,664						50.1	%		106,749						87,936						21.4	%

Number of hotels owned at end of period		218						215						1.4	%		218						215						1.4	%		220						219						0.5	%
ADR	$	157.91					$	140.02						12.8	%	$	150.02					$	121.36						23.6	%	$	152.01					$	137.03						10.9	%
Occupancy		75.7	%					71.5	%					5.9	%		73.6	%					65.9	%					11.7	%		72.0	%					67.1	%					7.3	%
RevPAR	$	119.52					$	100.14						19.4	%	$	110.40					$	79.94						38.1	%	$	109.46					$	91.98						19.0	%

(1)

See reconciliation of Adjusted Hotel EBITDA to net income in “Non-GAAP Financial Measures” below.

The following table highlights the Company’s quarterly ADR, Occupancy, RevPAR, net income and adjusted hotel earnings before interest, income taxes, depreciation and amortization for real estate (“Adjusted Hotel EBITDA”), all of which have been impacted by COVID-19, during the last five quarters (in thousands except statistical data):

3rd Quarter

4th Quarter

1st Quarter

2nd Quarter

3rd Quarter

2021

2021

2022

2022

2022

ADR

$
140.02

$
131.04

$
137.03

$
153.35

$
157.91

Occupancy

71.5
%

67.5
%

67.1
%

77.9
%

75.7
%
RevPAR

$
100.14

$
88.43

$
91.98

$
119.41

$
119.52

Net income

$
31,759

$
13,221

$
18,002

$
65,345

$
59,146

Adjusted Hotel EBITDA (1)

$
105,423

$
84,609

$
87,936

$
136,515

$
129,166

~~(1)~~

~~See reconciliation of Adjusted Hotel EBITDA to net income in “Non-GAAP Financial Measures” below.~~

While the Company experienced its most significant decline in operating results (driven by the impact of COVID-19) during 2020 and the first quarter of 2021, occupancy and RevPAR have since shown improvement with a RevPAR increase of 19.4% and 38.1% for the three and nine months ended September 30, 2022, compared to the same periods in 2021. Although the Company expects continued recovery in rate and occupancy, it is difficult to project the pace at which the Company will experience a full recovery to pre-pandemic levels and future revenues and operating results could be negatively impacted by, among other things, historical seasonal trends, new COVID-19 variants, state and local governments and businesses reverting to tighter COVID-19 mitigation restrictions, deterioration of consumer sentiment, labor shortages, supply chain disruptions, a recessionary macroeconomic environment or inflationary pressures.

~~Index~~

Comparable Hotels Operating Results

The following ~~tables reflect~~table reflects certain operating statistics for the Company’s ~~218~~220 hotels owned as of ~~September 30, 2022~~March 31, 2023 (“Comparable Hotels”). The Company defines metrics from Comparable Hotels as results generated by the ~~218~~220 hotels owned as of the end of the reporting period. For the hotels acquired during the reporting periods shown, the Company has included, as applicable, results of those hotels for periods prior to the Company’s ownership using information provided by the properties’ prior owners at the time of acquisition and not adjusted by the Company. This information has not been audited, either for the periods owned or prior to ownership by the Company. For dispositions, results have been excluded for the Company’s period of ownership.


	Three Months Ended September 30,															Three Months Ended March 31,
	2022			2021			Percent Change 2021			2019			Percent Change 2019			2023			2022			Percent Change
ADR	$	157.90		$	141.84			11.3	%	$	143.87			9.8	%	$	152.01		$	137.02			10.9	%
Occupancy		75.7	%		71.4	%		6.0	%		80.1	%		-5.5	%		72.0	%		67.0	%		7.5	%
RevPAR	$	119.53		$	101.34			17.9	%	$	115.30			3.7	%	$	109.46		$	91.80			19.2	%

	Nine Months Ended September 30,
	2022			2021			Percent Change 2021			2019			Percent Change 2019
ADR	$	149.99		$	123.41			21.5	%	$	143.06			4.8	%
Occupancy		73.6	%		65.9	%		11.7	%		78.6	%		-6.4	%
RevPAR	$	110.40		$	81.33			35.7	%	$	112.38			-1.8	%

Same Store Operating Results

The following ~~tables reflect~~table reflects certain operating statistics for the 204 hotels owned by the Company as of January 1, 2019 and during the entirety of the reporting periods being compared (“Same Store Hotels”). ~~Comparisons to 2019 operating results are included to provide a better understanding of the Company’s recovery from the impact of COVID-19 on hotel operations.~~ This information has not been audited.


	Three Months Ended September 30,															Three Months Ended March 31,
	2022			2021			Percent Change 2021			2019			Percent Change 2019			2023			2022			Percent Change
ADR	$	155.09		$	140.04			10.7	%	$	142.25			9.0	%	$	150.23		$	135.71			10.7	%
Occupancy		75.5	%		71.8	%		5.2	%		80.1	%		-5.7	%		72.1	%		67.5	%		6.8	%
RevPAR	$	117.12		$	100.53			16.5	%	$	113.90			2.8	%	$	108.30		$	91.67			18.1	%

	Nine Months Ended September 30,
	2022			2021			Percent Change 2021			2019			Percent Change 2019
ADR	$	148.17		$	122.40			21.1	%	$	142.08			4.3	%
Occupancy		73.7	%		66.4	%		11.0	%		78.7	%		-6.4	%
RevPAR	$	109.24		$	81.32			34.3	%	$	111.82			-2.3	%

As discussed above, hotel performance is impacted by many factors, including the economic conditions in the U.S. as well as each individual locality. ~~COVID-19 has been negatively affecting the U.S. hotel industry since March 2020.~~ The Company’s Same Store Hotels revenue and operating results improved during the three ~~and nine~~ months ended ~~September 30, 2022~~March 31, 2023, compared to the three ~~and nine~~ months ended ~~September 30, 2021,~~March 31, 2022, which is consistent with the overall lodging ~~industry. While~~industry, as hotel occupancy was negatively impacted in many markets by the Omicron variant of COVID-19 during the three months ended March 31, 2022. The Company’s Same Store Hotels RevPAR ~~was down~~increased approximately ~~2.3%~~18.1% and 4.8% for the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, compared to the same period in 2022 and 2019 (the last year prior to the COVID-19 pandemic), RevPAR was approximately 2.8% higher for the three months ended September 30, 2022 compared to the same period in 2019. Though the Company anticipates further improvement to RevPAR compared to 2021, the Company can give no assurances as to the amount or period of improvement due to the uncertainty resulting from the impact of COVID-19.respectively.

~~Index~~

Revenues

The Company’s principal source of revenue is hotel revenue consisting of room, food and beverage, and other related revenue. For the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ the Company had total revenue of ~~$341.2~~$311.5 million and ~~$277.2 million, respectively. For the nine months ended September 30, 2022 and 2021, the Company had total revenue of $939.3 million and $683.3~~$260.5 million, respectively. For the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively, Comparable Hotels achieved combined average occupancy of ~~75.7%~~72.0% and ~~71.4%~~67.0%, ADR of ~~$157.90~~$152.01 and ~~$141.84~~$137.02 and RevPAR of ~~$119.53~~$109.46 and $101.34. For the nine months ended September 30, 2022 and 2021, respectively, Comparable Hotels achieved combined average occupancy of 73.6% and 65.9%, ADR of $149.99 and $123.41 and RevPAR of $110.40 and $81.33.$91.80. ADR is calculated as room revenue divided by the number of rooms sold, and RevPAR is calculated as occupancy multiplied by ADR.

Compared to the same ~~periods~~period in ~~2021,~~2022, during the three ~~and nine~~ months ended ~~September 30, 2022,~~March 31, 2023, the Company experienced increases in ADR and occupancy, resulting in ~~increases~~an increase of ~~17.9% and 35.7%, respectively,~~19.2% in RevPAR for Comparable Hotels. Compared to the same periods of 2019 (pre-COVID-19), Comparable Hotels RevPAR for the ~~third~~first quarter of ~~2022~~2023 increased by ~~3.7%~~6.2% primarily as a result of increases in ADR, offset by reductions in ~~occupancy and for the first nine months of 2022 decreased by 1.8% primarily as a result of reductions in occupancy, offset by increases in ADR.~~occupancy. Revenue ~~recovery~~growth in the three ~~and nine~~ months ended ~~September 30, 2022,~~March 31, 2023, as compared to the same ~~periods~~period of ~~2021~~2022, was led by leisure transient and small group demand, with increased demand from ~~small~~ corporate business. ~~Suburban~~Additionally, occupancy for the first quarter of 2022 was negatively impacted in many markets by the Omicron variant of COVID-19. The Company’s suburban markets continued to see stronger demand than urban markets and the Sun Belt generally outperformed other regions of the U.S. ~~throughout the hospitality industry.~~ The Company expects ~~improvement~~revenue trends to continue, however, future year-over-year revenue growth will likely be at a lower rate given the favorable first quarter comparison between 2023 and 2022 due to the Omicron variant of COVID-19 negatively impacting the first quarter of 2022. Furthermore, future revenues could be negatively impacted by, among other things, historical seasonal trends, ~~an increase in COVID-19 cases, new COVID-19 variants, state and local governments and businesses reverting to tighter mitigation restrictions, or~~ deterioration of consumer sentiment, ~~labor shortages, supply chain disruptions,~~ a recessionary macroeconomic environment or inflationary pressures.

Hotel Operating Expense

Hotel operating expense consists of direct room operating expense, hotel administrative expense, sales and marketing expense, utilities expense, repair and maintenance expense, franchise fees and management fees. Hotel operating expense for the three months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~ totaled ~~$193.1~~$185.2 million and $154.0 million, respectively, or ~~56.6%~~59.5% and ~~55.5%~~59.1% of total revenue for the respective periods. ~~Hotel~~The increase in hotel operating expense for the ~~nine~~three months ended ~~September 30,~~March 31, 2023, as compared to the same period in 2022, was due to increased labor, repairs and ~~2021 totaled $529.6 million~~maintenance and ~~$393.1 million, respectively, or 56.4%~~utility costs driven by increased staff and ~~57.5% of total revenue for~~inflationary pressures throughout the ~~respective periods. Comparatively, prior to COVID-19, hotel operating expense was 56.6% and 56.3% of total revenue~~overall economy. Occupancy increased for the three ~~and nine~~ months ended ~~September 30, 2019.~~

~~The impact~~March 31, 2023, as compared to the same period of 2022, largely due to negative impacts from the ~~pandemic has varied and will continue to vary by market and hotel. With~~Omicron variant of COVID-19 throughout most markets during the ~~support~~first quarter of its brands and third-party management companies, the Company worked to reduce costs associated with operating hotels in a lower occupancy environment than that experienced prior to COVID-19. As occupancy has increased, adding2022. Adding staff to meet increased demand has been challenging, and while the Company’s hotels made progress in filling open positions ~~through~~in the first ~~three quarters~~quarter of ~~2022,~~2023, they have often done so at higher wage rates or with more expensive contract labor as compared to ~~2021 and 2019.~~2022. Likewise, ~~supply chain disruptions and~~ broader inflationary pressures throughout the overall economy and global tensions have driven shortages and cost increases for utilities, materials and supplies such as food and equipment. The Company continues to work with its management companies to realize operational efficiencies and mitigate the impact of cost pressures resulting from ~~supply chain shortages,~~ inflation and staffing challenges. The Company will continue to evaluate and work with its management companies to implement adjustments to the hotel operating model in response to continued changes in the operating environment and guest preferences including evaluating staffing levels at its hotels to maximize efficiency.

Property Taxes, Insurance and Other Expense

Property taxes, insurance, and other expense for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021 was $19.1~~totaled $19.7 million and ~~$17.9~~$18.7 million, respectively, or ~~5.6%~~6.3% and 6.5% of total revenue for the respective periods. For the nine months ended September 30, 2022 and 2021, property taxes, insurance and other expense totaled $56.5 million and $54.9 million, respectively, or 6.0% and 8.0%7.2% of total revenue for the respective periods. The increases were primarily due to

increases in property taxes in certain locations due to the reassessment of property values by localities related to the improved economy, partially offset by decreases at other locations due to successful appeals of tax assessments. The Company will continue to aggressively appeal tax assessments in certain jurisdictions in an attempt to minimize tax increases, as ~~warranted, and will continue to monitor locality guidance as a result of COVID-19.~~warranted.

General and Administrative Expense

General and administrative expense for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021~~ was ~~$10.3~~$11.5 million and ~~$13.3~~$9.6 million, respectively, or ~~3.0% and 4.8%~~3.7% of total revenue for ~~the respective periods. For the nine months ended September 30, 2022 and~~

~~Index~~

~~2021, general and administrative expense was $30.2 million and $29.8 million, respectively, or 3.2% and 4.4% of total revenue for the respective periods.~~each period. The principal components of general and administrative expense are payroll and related benefit costs, executive incentive compensation, legal fees, accounting fees and reporting expenses. ~~General~~The increase in general and administrative expense for the three months ended ~~September 30,~~March 31, 2023, over the three months ended March 31, 2022, ~~and 2021 included approximately $4.0~~includes an increased accrual of $0.5 million ~~and $7.0 million, respectively, of expense related to the accrual~~ for executive incentive ~~compensation. The third quarter of 2021 included an adjustment to previous estimates of the projected executive incentive~~ compensation ~~payout based on favorable increases to expected shareholder return~~as well as increased payroll and ~~operating metrics.~~

~~Loss on Impairment of Depreciable Real Estate Assets~~

The Company did not recognize any loss on the impairment of depreciable real estate assets for the nine months ended September 30, 2022. Loss on impairment of depreciable real estate assets was $10.8 million for the nine months ended September 30, 2021, consisting of impairment losses of $1.3 million for the Overland Park, Kansas SpringHill Suites and $9.4 million for four hotel properties identified by the Company in the first quarter of 2021 for potential sale. See Note 3 titled “Dispositions” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional information concerning these impairment losses.related benefit costs.

Depreciation and Amortization Expense

Depreciation and amortization expense for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021~~ was ~~$45.1~~$45.9 million and ~~$44.2 million, respectively. For the nine months ended September 30, 2022 and 2021, depreciation and amortization expense was $135.8 million and $139.3~~$45.3 million, respectively. Depreciation and amortization expense primarily represents expense of the Company’s hotel buildings and related improvements, and associated personal property (furniture, fixtures, and equipment) for the respective periods owned. The increase of approximately ~~$0.9~~$0.6 million for the three months ended ~~September 30, 2022~~March 31, 2023, compared to the same period in ~~2021~~2022, was primarily due to the acquisition of ~~four~~two hotels ~~betweenSeptember 30, 2021~~in the fourth quarter of 2022 and ~~September 30, 2022. The decrease of approximately $3.5 million for the nine months ended September 30, 2022 compared to the same period in 2021 was primarily due to the hotel dispositions~~renovations completed throughout ~~2021,~~2022 and 2023, partially offset by ~~acquisitions completed throughout 2021 and renovations completed throughout~~the sale of one hotel in the third quarter of 2022.

Interest and Other Expense, net

Interest and other expense, net for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021~~ was ~~$14.9~~$16.0 million and ~~$16.0 million, respectively. For the nine months ended September 30, 2022 and 2021, interest and other expense, net was $44.8 million and $53.1~~$14.7 million, respectively. Interest and other expense, net for the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022, is net of approximately ~~$0.5~~$0.6 million and $0.2 million, respectively, of interest capitalized associated with renovation projects. Additionally, interest and other expense, net for the three months ended September 30, 2022 and 2021 includes approximately $1.5 million and $2.1 million, respectively, of interest recorded on the Company’s finance lease liabilities. For the nine months ended September 30, 2022 and 2021, interest and other expense, net includes approximately $4.4 million and $7.9 million, respectively, of interest recorded on the Company's finance lease liabilities. The decrease is due to the August 16, 2021 purchase of the fee interest in the land at the Company’s Seattle, Washington Residence Inn that was previously under a ground lease.

Interest expense related to the Company’s debt instruments for the ~~nine~~three months ended ~~September 30, 2022 decreased~~March 31, 2023 increased compared to the ~~nine~~three months ended ~~September 30, 2021~~March 31, 2022 as a result of ~~lower~~increased average borrowings and higher average interest rates on the Company's variable-rate debt due to the ~~repayment of loans maturing in 2022 and lower average interest rates as~~high inflationary environment within the ~~Company paid higher rates due to its covenant waiver status during the first half of 2021.~~current economy. The Company anticipates interest expense for the remainder of ~~2022 to~~2023 will be ~~similar to~~greater than the interest expense for the same period of ~~2021~~2022 due to ~~reduced~~higher average borrowings ~~offset by~~associated with variable-rate debt and higher market interest rates. See Note 4 titled “Debt” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional discussion of the Company’s amended unsecured credit facilities.

~~Income tax expense~~

Income tax expense for the three months ended September 30, 2022 and 2021 was $1.3 million and $0.1 million, respectively. For the nine months ended September 30, 2022 and 2021, income tax expense was $1.7 million and $0.3 million, respectively. The increase is primarily due to increases in state income taxes as a result of significant improvement in operating results in 2022 as well as limitations placed by certain states on the application of prior net operating losses.

Non-GAAP Financial Measures

The Company considers the following non-GAAP financial measures useful to investors as key supplemental measures of its operating performance: Funds from Operations (“FFO”), Modified Funds from Operations (“MFFO”), Earnings Before Interest,

~~Index~~

Income Taxes, Depreciation and Amortization (“EBITDA”), Earnings Before Interest, Income Taxes, Depreciation and Amortization for Real Estate (“EBITDAre”), Adjusted EBITDAre (“Adjusted EBITDAre”) and Adjusted Hotel EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss), cash flow from operations or any other operating GAAP measure. FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA are not necessarily indicative of funds available to fund the Company’s cash needs, including its ability to make cash distributions. Although FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA, as calculated by the Company, may not be comparable to FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA, as reported by other companies that do not define such terms exactly as the Company defines such terms, the Company believes these supplemental measures are useful to investors when comparing the Company’s results between periods and with other REITs.

FFO and MFFO

The Company calculates and presents FFO in accordance with standards established by the National Association of Real Estate Investment Trusts (“Nareit”), which defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains and losses from the sale of certain real estate assets (including gains and losses from change in control), extraordinary items as defined by GAAP, and the cumulative effect of changes in accounting principles, plus real estate related depreciation, amortization and impairments, and adjustments for unconsolidated affiliates. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. The Company further believes that by excluding the effects of these items, FFO is useful to investors in comparing its operating performance between periods and between REITs that report FFO using the Nareit definition. FFO as presented by the Company is applicable only to its common shareholders, but does not represent an amount that accrues directly to common shareholders.

The Company calculates MFFO by further adjusting FFO for the exclusion of amortization of finance ground lease assets, amortization of favorable and unfavorable operating leases, net and non-cash straight-line operating ground lease expense, as these

expenses do not reflect the underlying performance of the related hotels. The Company presents MFFO when evaluating its performance because it believes that it provides further useful supplemental information to investors regarding its ongoing operating performance.

The following table reconciles the Company’s GAAP net income to FFO and MFFO for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~ (in thousands):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2022			2021			2022			2021			2023		2022
Net income	$	59,146		$	31,759		$	142,493		$	5,607		$	32,923	$	18,002
Depreciation of real estate owned		44,372			43,028			133,489			134,880			45,142		44,560
Gain on sale of real estate		(1,785	)		(44	)		(1,785	)		(3,664	)
Loss on impairment of depreciable real estate assets		-			-			-			10,754
Funds from operations		101,733			74,743			274,197			147,577			78,065		62,562
Amortization of finance ground lease assets		759			1,183			2,278			4,418			759		759
Amortization of favorable and unfavorable operating leases, net		97			98			299			294			97		99
Non-cash straight-line operating ground lease expense		38			41			116			128			38		40
Modified funds from operations	$	102,627		$	76,065		$	276,890		$	152,417		$	78,959	$	63,460

EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA

EBITDA is a commonly used measure of performance in many industries and is defined as net income (loss) excluding interest, income taxes, depreciation and amortization. The Company believes EBITDA is useful to investors because it helps the Company and its investors evaluate the ongoing operating performance of the Company by removing the impact of its capital structure (primarily interest expense) and its asset base (primarily depreciation and amortization). In addition, certain covenants included in the agreements governing the Company’s indebtedness use EBITDA, as defined in the specific credit agreement, as a measure of financial compliance.

In addition to EBITDA, the Company also calculates and presents EBITDAre in accordance with standards established by Nareit, which defines EBITDAre as EBITDA, excluding gains and losses from the sale of certain real estate assets (including gains

~~Index~~

and losses from change in control), plus real estate related impairments, and adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates. The Company presents EBITDAre because it believes that it provides further useful information to investors in comparing its operating performance between periods and between REITs that report EBITDAre using the Nareit definition.

The Company also considers the exclusion of non-cash straight-line operating ground lease expense from EBITDAre useful, as this expense does not reflect the underlying performance of the related hotels (Adjusted EBITDAre).

The Company further excludes actual corporate-level general and administrative expense for the Company from Adjusted EBITDAre (Adjusted Hotel EBITDA) to isolate property-level operational performance over which the Company’s hotel operators have direct control. The Company believes Adjusted Hotel EBITDA provides useful supplemental information to investors regarding operating performance and is used by management to measure the performance of the Company’s hotels and effectiveness of the operators of the hotels.

The following table reconciles the Company’s GAAP net income to EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~ (in thousands):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2022			2021			2022			2021			2023		2022
Net income	$	59,146		$	31,759		$	142,493		$	5,607		$	32,923	$	18,002
Depreciation and amortization		45,135			44,217			135,781			139,313			45,906		45,324
Amortization of favorable and unfavorable operating leases, net		97			98			299			294			97		99
Interest and other expense, net		14,933			15,977			44,785			53,108			16,004		14,654
Income tax expense		1,331			114			1,712			309			320		179
EBITDA		120,642			92,165			325,070			198,631
Gain on sale of real estate		(1,785	)		(44	)		(1,785	)		(3,664	)
Loss on impairment of depreciable real estate assets		-			-			-			10,754
EBITDAre		118,857			92,121			323,285			205,721
EBITDA/EBITDAre														95,250		78,258
Non-cash straight-line operating ground lease expense		38			41			116			128			38		40
Adjusted EBITDAre		118,895			92,162			323,401			205,849			95,288		78,298
General and administrative expense		10,271			13,261			30,216			29,815			11,461		9,638
Adjusted Hotel EBITDA	$	129,166		$	105,423		$	353,617		$	235,664		$	106,749	$	87,936

~~The following table reconciles the Company’s GAAP net income to EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA by quarter for the last five quarters (in thousands):~~

3rd Quarter

4th Quarter

1st Quarter

2nd Quarter

3rd Quarter

2021

2021

2022

2022

2022

Net income

$
31,759

$
13,221

$
18,002

$
65,345

$
59,146

Depreciation and amortization

44,217

45,158

45,324

45,322

45,135

Amortization of favorable and unfavorable
operating leases, net

98

99

99

103

97

Interest and other expense, net

15,977

14,640

14,654

15,198

14,933

Income tax expense

114

159

179

202

1,331

EBITDA

92,165

73,277

78,258

126,170

120,642

(Gain) loss on sale of real estate

(44
)

68

-

-

(1,785
)
EBITDAre

92,121

73,345

78,258

126,170

118,857

Non-cash straight-line operating ground lease
expense

41

41

40

38

38

Adjusted EBITDAre

92,162

73,386

78,298

126,208

118,895

General and administrative expense

13,261

11,223

9,638

10,307

10,271

Adjusted Hotel EBITDA

$
105,423

$
84,609

$
87,936

$
136,515

$
129,166

2921

~~Index~~

Hotels Owned

As of ~~September 30, 2022,~~March 31, 2023, the Company owned ~~218~~220 hotels with an aggregate of ~~28,693~~28,984 rooms located in 3637 states. The following tables summarize the number of hotels and rooms by brand and by state:


Number of Hotels and Guest Rooms by Brand	Number of Hotels and Guest Rooms by Brand					Number of Hotels and Guest Rooms by Brand
		Number of		Number of			Number of		Number of
Brand		Hotels		Rooms			Hotels		Rooms
Hilton Garden Inn			40		5,593			40		5,593
Hampton			37		4,953			37		4,953
Courtyard			33		4,653			33		4,653
Homewood Suites			30		3,417			30		3,417
Residence Inn			29		3,548			29		3,548
Fairfield			10		1,213			10		1,213
Home2 Suites			10		1,146			10		1,146
SpringHill Suites			9		1,245			9		1,245
TownePlace Suites			9		931			9		931
AC Hotels								3		468
Hyatt Place			3		411			3		411
Marriott			2		619			2		619
Embassy Suites			2		316			2		316
Independent			1		208			1		209
AC Hotels			1		178
Aloft			1		157			1		157
Hyatt House			1		105			1		105
Total			218		28,693			220		28,984

3022

~~Index~~


Number of Hotels and Guest Rooms by State
	Number of		Number of
State	Hotels		Rooms
Alabama		13		1,246
Alaska		2		304
Arizona		13		1,776
Arkansas		2		248
California		26		3,721
Colorado		4		567
Florida		22		2,844
Georgia		5		585
Idaho		1		186
Illinois		7		1,255
Indiana		4		479
Iowa		3		301
Kansas		3		320
Kentucky		1		156
Louisiana		3		422
Maine		3		514
Maryland		2		233
Massachusetts		3		330
Michigan		1		148
Minnesota		3		405
Mississippi		2		168
Missouri		4		544
Nebraska		4		621
New Jersey		5		629
New York		4		555
North Carolina		8		881
Ohio		2		252
Oklahoma		4		545
Oregon		1		243
Pennsylvania		4		525
South Carolina		5		590
Tennessee		11		1,337
Texas		27		3,328
Utah		3		393
Virginia		11		1,667
Washington		3		490
Wisconsin		1		176
Total		220		28,984

Number of Hotels and Guest Rooms by State

Number of

Number of

State

Hotels

Rooms

Alabama

13

1,246

Alaska

2

304

Arizona

13

1,776

Arkansas

2

248

California

26

3,721

Colorado

4

567

Florida

22

2,844

Georgia

5

585

Idaho

1

186

Illinois

7

1,255

Indiana

4

479

Iowa

3

301

Kansas

3

320

Louisiana

3

422

Maine

3

514

Maryland

2

233

Massachusetts

3

330

Michigan

1

148

Minnesota

3

405

Mississippi

2

168

Missouri

4

544

Nebraska

4

621

New Jersey

5

629

New York

4

554

North Carolina

8

881

Ohio

2

252

Oklahoma

4

545

Oregon

1

243

Pennsylvania

3

391

South Carolina

5

590

Tennessee

11

1,337

Texas

27

3,328

Utah

3

393

Virginia

11

1,667

Washington

3

490

Wisconsin

1

176

Total

218

28,693

3123

~~Index~~

The following table summarizes the location, brand, manager, date acquired or completed and number of rooms for each of the ~~218~~220 hotels the Company owned as of ~~September 30, 2022:~~March 31, 2023:

City

State

Brand

Manager

Date
Acquired or
Completed

Rooms

Anchorage

Embassy Suites

~~Stonebridge(1)~~

InnVentures

4/30/2010

169

Anchorage

Home2 Suites

~~Stonebridge(1)~~

InnVentures

12/1/2017

135

Auburn

Hilton Garden Inn

LBA

3/1/2014

101

Birmingham

Courtyard

LBA

3/1/2014

Birmingham

Hilton Garden Inn

LBA

9/12/2017

104

Birmingham

Home2 Suites

LBA

9/12/2017

106

Birmingham

Homewood Suites

McKibbon

3/1/2014

Dothan

Hilton Garden Inn

LBA

6/1/2009

104

Dothan

Residence Inn

LBA

3/1/2014

Huntsville

Hampton

LBA

9/1/2016

Huntsville

Hilton Garden Inn

LBA

3/1/2014

101

Huntsville

Home2 Suites

LBA

9/1/2016

Huntsville

Homewood Suites

LBA

3/1/2014

107

Mobile

Hampton

McKibbon

9/1/2016

101

Prattville

Courtyard

LBA

3/1/2014

Rogers

Hampton

Raymond

8/31/2010

122

Rogers

Homewood Suites

Raymond

4/30/2010

126

Chandler

Courtyard

North Central

11/2/2010

150

Chandler

Fairfield

North Central

11/2/2010

110

Phoenix

Courtyard

North Central

11/2/2010

164

Phoenix

Hampton

North Central

9/1/2016

125

Phoenix

Hampton

North Central

5/2/2018

210

Phoenix

Homewood Suites

North Central

9/1/2016

134

Phoenix

Residence Inn

North Central

11/2/2010

129

Scottsdale

Hilton Garden Inn

North Central

9/1/2016

122

Tempe

Hyatt House

Crestline

8/13/2020

105

Tempe

Hyatt Place

Crestline

8/13/2020

154

Tucson

Hilton Garden Inn

Western

7/31/2008

125

Tucson

Residence Inn

Western

3/1/2014

124

Tucson

TownePlace Suites

Western

10/6/2011

124

Agoura Hills

Homewood Suites

Dimension

3/1/2014

125

Burbank

Courtyard

Huntington

8/11/2015

190

Burbank

Residence Inn

Marriott

3/1/2014

166

Burbank

SpringHill Suites

Marriott

7/13/2015

170

Clovis

Hampton

Dimension

7/31/2009

Clovis

Homewood Suites

Dimension

2/2/2010

Cypress

Courtyard

Dimension

3/1/2014

180

Cypress

Hampton

Dimension

6/29/2015

110

Oceanside

Courtyard

Marriott

9/1/2016

142

Oceanside

Residence Inn

Marriott

3/1/2014

125

Rancho Bernardo/San Diego

Courtyard

InnVentures

3/1/2014

210

Sacramento

Hilton Garden Inn

Dimension

3/1/2014

153

San Bernardino

Residence Inn

InnVentures

2/16/2011

San Diego

Courtyard

Huntington

9/1/2015

245

San Diego

Hampton

Dimension

3/1/2014

177

San Diego

Hilton Garden Inn

InnVentures

3/1/2014

200

San Diego

Residence Inn

Dimension

3/1/2014

121

San Jose

Homewood Suites

Dimension

3/1/2014

140

3224

~~Index~~

City

State

Brand

Manager

Date
Acquired or
Completed

Rooms

San Juan Capistrano

Residence Inn

Marriott

9/1/2016

130

Santa Ana

Courtyard

Dimension

5/23/2011

155

Santa Clarita

Courtyard

Dimension

9/24/2008

140

Santa Clarita

Fairfield

Dimension

10/29/2008

Santa Clarita

Hampton

Dimension

10/29/2008

128

Santa Clarita

Residence Inn

Dimension

10/29/2008

Tustin

Fairfield

Marriott

9/1/2016

145

Tustin

Residence Inn

Marriott

9/1/2016

149

Colorado Springs

Hampton

Chartwell

9/1/2016

101

Denver

Hilton Garden Inn

~~Stonebridge(1)~~

InnVentures

9/1/2016

221

Highlands Ranch

Hilton Garden Inn

Dimension

3/1/2014

128

Highlands Ranch

Residence Inn

Dimension

3/1/2014

117

Boca Raton

Hilton Garden Inn

Dimension

9/1/2016

149

Cape Canaveral

Hampton

LBA

4/30/2020

116

Cape Canaveral

Homewood Suites

LBA

9/1/2016

153

Cape Canaveral

Home2 Suites

LBA

4/30/2020

108

Fort Lauderdale

Hampton

Dimension

6/23/2015

156

Fort Lauderdale

Residence Inn

LBA

9/1/2016

156

Gainesville

Hilton Garden Inn

McKibbon

9/1/2016

104

Gainesville

Homewood Suites

McKibbon

9/1/2016

103

Jacksonville

Homewood Suites

McKibbon

3/1/2014

119

Jacksonville

Hyatt Place

Crestline

12/7/2018

127

Miami

Courtyard

Dimension

3/1/2014

118

Miami

Hampton

HHM

4/9/2010

121

Miami

Homewood Suites

Dimension

3/1/2014

162

Orlando

Fairfield

Marriott

7/1/2009

200

Orlando

Home2 Suites

LBA

3/19/2019

128

Orlando

SpringHill Suites

Marriott

7/1/2009

200

Panama City

Hampton

LBA

3/12/2009

Panama City

TownePlace Suites

LBA

1/19/2010

103

Pensacola

TownePlace Suites

McKibbon

9/1/2016

Tallahassee

Fairfield

LBA

9/1/2016

Tallahassee

Hilton Garden Inn

LBA

3/1/2014

Tampa

Embassy Suites

HHM

11/2/2010

147

Atlanta/Downtown

Hampton

McKibbon

2/5/2018

119

Atlanta/Perimeter Dunwoody

Hampton

LBA

6/28/2018

132

Atlanta

Home2 Suites

McKibbon

7/1/2016

128

Macon

Hilton Garden Inn

LBA

3/1/2014

101

Savannah

Hilton Garden Inn

Newport

3/1/2014

105

Cedar Rapids

Hampton

Aimbridge

9/1/2016

103

Cedar Rapids

Homewood Suites

Aimbridge

9/1/2016

Davenport

Hampton

Aimbridge

9/1/2016

103

Boise

Hampton

Raymond

4/30/2010

186

Des Plaines

Hilton Garden Inn

Raymond

9/1/2016

253

Hoffman Estates

Hilton Garden Inn

HHM

9/1/2016

184

Mettawa

Hilton Garden Inn

HHM

11/2/2010

170

Mettawa

Residence Inn

HHM

11/2/2010

130

Rosemont

Hampton

Raymond

9/1/2016

158

Skokie

Hampton

Raymond

9/1/2016

225

Warrenville

Hilton Garden Inn

HHM

11/2/2010

135

3325

~~Index~~

City

State

Brand

Manager

Date
Acquired or
Completed

Rooms

Indianapolis

SpringHill Suites

HHM

11/2/2010

130

Merrillville

Hilton Garden Inn

HHM

9/1/2016

124

Mishawaka

Residence Inn

HHM

11/2/2010

106

South Bend

Fairfield

HHM

9/1/2016

119

Overland Park

Fairfield

Raymond

3/1/2014

110

Overland Park

Residence Inn

Raymond

3/1/2014

120

Wichita

Courtyard

Aimbridge

3/1/2014

Louisville

AC Hotels

Concord

10/25/2022

156

Lafayette

Hilton Garden Inn

LBA

7/30/2010

153

Lafayette

SpringHill Suites

LBA

6/23/2011

103

New Orleans

Homewood Suites

Dimension

3/1/2014

166

Marlborough

Residence Inn

Crestline

3/1/2014

112

Westford

Hampton

Crestline

3/1/2014

110

Westford

Residence Inn

Crestline

3/1/2014

108

Annapolis

Hilton Garden Inn

Crestline

3/1/2014

126

Silver Spring

Hilton Garden Inn

Crestline

7/30/2010

107

Portland

AC Hotels

Crestline

8/20/2021

178

Portland

Aloft

Crestline

9/10/2021

157

Portland

Residence Inn

Crestline

10/13/2017

179

Novi

Hilton Garden Inn

HHM

11/2/2010

148

Maple Grove

Hilton Garden Inn

North Central

9/1/2016

121

Rochester

Hampton

Raymond

8/3/2009

124

St. Paul

Hampton

Raymond

3/4/2019

160

Kansas City

Hampton

Raymond

8/31/2010

122

Kansas City

Residence Inn

Raymond

3/1/2014

106

St. Louis

Hampton

Raymond

8/31/2010

190

St. Louis

Hampton

Raymond

4/30/2010

126

Hattiesburg

Courtyard

LBA

3/1/2014

Hattiesburg

Residence Inn

LBA

12/11/2008

Carolina Beach

Courtyard

Crestline

3/1/2014

144

Charlotte

Fairfield

Newport

9/1/2016

Durham

Homewood Suites

McKibbon

12/4/2008

122

Fayetteville

Home2 Suites

LBA

2/3/2011

118

Greensboro

SpringHill Suites

Newport

3/1/2014

Jacksonville

Home2 Suites

LBA

9/1/2016

105

Wilmington

Fairfield

Crestline

3/1/2014

122

Winston-Salem

Hampton

McKibbon

9/1/2016

Omaha

Courtyard

Marriott

3/1/2014

181

Omaha

Hampton

HHM

9/1/2016

139

Omaha

Hilton Garden Inn

HHM

9/1/2016

178

Omaha

Homewood Suites

HHM

9/1/2016

123

Cranford

Homewood Suites

Dimension

3/1/2014

108

Mahwah

Homewood Suites

Dimension

3/1/2014

110

Mount Laurel

Homewood Suites

Newport

1/11/2011

118

Somerset

Courtyard

Newport

3/1/2014

162

West Orange

Courtyard

Newport

1/11/2011

131

Islip/Ronkonkoma

Hilton Garden Inn

Crestline

3/1/2014

166

New York

Independent

Highgate

3/1/2014

~~208~~

209

Syracuse

Courtyard

Crestline

10/16/2015

102

Syracuse

Residence Inn

Crestline

10/16/2015

Mason

Hilton Garden Inn

Raymond

9/1/2016

110

3426

~~Index~~

City

State

Brand

Manager

Date
Acquired or
Completed

Rooms

Twinsburg

Hilton Garden Inn

Aimbridge

10/7/2008

142

Oklahoma City

Hampton

Raymond

5/28/2010

200

Oklahoma City

Hilton Garden Inn

Raymond

9/1/2016

155

Oklahoma City

Homewood Suites

Raymond

9/1/2016

100

Oklahoma City (West)

Homewood Suites

Chartwell

9/1/2016

Portland

Hampton

Raymond

11/17/2021

243

Collegeville/Philadelphia

Courtyard

Newport

11/15/2010

132

Malvern/Philadelphia

Courtyard

Newport

11/30/2010

127

Pittsburgh

AC Hotels

Concord

10/25/2022

134

Pittsburgh

Hampton

Newport

12/31/2008

132

Charleston

Home2 Suites

LBA

9/1/2016

122

Columbia

Hilton Garden Inn

Newport

3/1/2014

143

Columbia

TownePlace Suites

Newport

9/1/2016

Greenville

Hyatt Place

Crestline

9/1/2021

130

Hilton Head

Hilton Garden Inn

McKibbon

3/1/2014

104

Chattanooga

Homewood Suites

LBA

3/1/2014

Franklin

Courtyard

Chartwell

9/1/2016

126

Franklin

Residence Inn

Chartwell

9/1/2016

124

Knoxville

Homewood Suites

McKibbon

9/1/2016

103

Knoxville

SpringHill Suites

McKibbon

9/1/2016

103

Knoxville

TownePlace Suites

McKibbon

9/1/2016

Memphis

Hampton

Crestline

2/5/2018

144

Memphis

Hilton Garden Inn

Crestline

10/28/2021

150

Nashville

Hilton Garden Inn

Dimension

9/30/2010

194

Nashville

Home2 Suites

Dimension

5/31/2012

119

Nashville

TownePlace Suites

LBA

9/1/2016

101

Addison

SpringHill Suites

Marriott

3/1/2014

159

Arlington

Hampton

Western

12/1/2010

Austin

Courtyard

HHM

11/2/2010

145

Austin

Fairfield

HHM

11/2/2010

150

Austin

Hampton

Dimension

4/14/2009

124

Austin

Hilton Garden Inn

HHM

11/2/2010

117

Austin

Homewood Suites

Dimension

4/14/2009

Austin/Round Rock

Hampton

Dimension

3/6/2009

Austin/Round Rock

Homewood Suites

Dimension

9/1/2016

115

Dallas

Homewood Suites

Western

9/1/2016

130

Denton

Homewood Suites

Chartwell

9/1/2016

107

El Paso

Homewood Suites

Western

3/1/2014

114

Fort Worth

Courtyard

LBA

2/2/2017

124

Fort Worth

Hilton Garden Inn

Raymond

11/17/2021

157

Fort Worth

Homewood Suites

Raymond

11/17/2021

112

Fort Worth

TownePlace Suites

Western

7/19/2010

140

Frisco

Hilton Garden Inn

Western

12/31/2008

102

Grapevine

Hilton Garden Inn

Western

9/24/2010

110

Houston

Courtyard

LBA

9/1/2016

124

Houston

Marriott

Western

1/8/2010

206

Houston

Residence Inn

Western

3/1/2014

129

Houston

Residence Inn

Western

9/1/2016

120

Lewisville

Hilton Garden Inn

Aimbridge

10/16/2008

165

San Antonio

TownePlace Suites

Western

3/1/2014

106

Shenandoah

Courtyard

LBA

9/1/2016

124

3527

~~Index~~

City

State

Brand

Manager

Date
Acquired or
Completed

Rooms

Stafford

Homewood Suites

Western

3/1/2014

Texarkana

Hampton

Aimbridge

1/31/2011

Provo

Residence Inn

Dimension

3/1/2014

114

Salt Lake City

Residence Inn

Huntington

10/20/2017

136

Salt Lake City

SpringHill Suites

HHM

11/2/2010

143

Alexandria

Courtyard

Marriott

3/1/2014

178

Alexandria

SpringHill Suites

Marriott

3/28/2011

155

Charlottesville

Courtyard

Crestline

3/1/2014

139

Manassas

Residence Inn

Crestline

2/16/2011

107

Richmond

Courtyard

White Lodging

12/8/2014

135

Richmond

Marriott

White Lodging

3/1/2014

413

Richmond

Residence Inn

White Lodging

12/8/2014

Suffolk

Courtyard

Crestline

3/1/2014

Suffolk

TownePlace Suites

Crestline

3/1/2014

Virginia Beach

Courtyard

Crestline

3/1/2014

141

Virginia Beach

Courtyard

Crestline

3/1/2014

160

Kirkland

Courtyard

InnVentures

3/1/2014

150

Seattle

Residence Inn

InnVentures

3/1/2014

234

Tukwila

Homewood Suites

Dimension

3/1/2014

106

Madison

Hilton Garden Inn

Raymond

2/18/2021

176

Total

~~28,693~~

28,984

~~(1)~~

Manager noted was as of September 30, 2022. Effective October 1, 2022, management responsibility of these three properties was transferred from Stonebridge Realty Advisors, Inc. ("Stonebridge") to InnVentures IVI, LP ("InnVentures").

Related Parties

The Company has engaged in, and is expected to continue to engage in, transactions with related parties. These transactions cannot be construed to be at arm’s length, and the results of the Company’s operations may be different if these transactions were conducted with non-related parties. See Note 6 titled “Related Parties” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional information concerning the Company’s related party transactions.

Liquidity and Capital Resources

Capital Resources

The Company’s principal short term sources of liquidity are the operating cash flows generated from the Company’s properties and availability under its Revolving Credit Facility. Over the long term, the Company may receive proceeds from strategic additional secured and unsecured debt financing, dispositions of its hotel properties and offerings of the Company’s common shares, including pursuant to the ATM Program. Macroeconomic pressures, including inflation, increases in interest rates and general market uncertainty, could impact the Company’s ability to raise debt or equity capital to fund long-term liquidity requirements in a cost-effective manner.

As of ~~September 30, 2022,~~March 31, 2023, the Company had ~~$1.3~~$1.4 billion of total outstanding debt consisting of ~~$331.8~~$289.6 million of mortgage debt and ~~$1.0~~$1.1 billion outstanding under its unsecured credit facilities, excluding unamortized debt issuance costs and fair value adjustments. As of ~~September 30, 2022,~~March 31, 2023, the Company had available corporate cash on hand of approximately ~~$25.6~~$6.1 million, ~~$100 million of available funds under the $575 million term loan facility~~ and unused borrowing capacity under its Revolving Credit Facility of approximately ~~$650~~$609.5 million.

The credit agreements governing the unsecured credit facilities contain mandatory prepayment requirements, customary affirmative and negative covenants and events of default. The credit agreements require that the Company comply with various covenants, which include, among others, a minimum tangible net worth, maximum debt limits, minimum interest and fixed charge

~~Index~~

coverage ratios, and restrictions on certain investments. The Company was in compliance with the applicable covenants as of ~~September 30, 2022.~~

As a result of COVID-19 and the associated disruption to the Company’s operating results, the Company first entered into amendments in June 2020 that suspended the testing of the Company’s financial maintenance covenants under the unsecured credit facilities and imposed certain restrictions regarding the Company's investing and financing activities. Further amendments were entered into in March 2021 (the “March 2021 amendments”), extending the majority of the covenant waivers until the date that the compliance certificate was required to be delivered for the fiscal quarter ended June 30, 2022 (unless the Company elected an earlier date) (the “Extended Covenant Waiver Period”). The March 2021 amendments imposed several modifications and restrictions during the Extended Covenant Waiver Period, including continued cash distribution restrictions, except for the payment of cash dividends of $0.01 per common share per quarter or to the extent required to maintain REIT status, modification of the previous operating restrictions to less restrictive levels, and changes to the calculation, of the financial maintenance covenants upon exiting the Extended Covenant Waiver Period, and an increase in the LIBOR floor and establishment of a Base Rate (as defined in the credit agreements) floor under the $425 million revolving credit facility.

In July 2021, the Company notified its lenders under its unsecured credit facilities that it had elected to exit the Extended Covenant Waiver Period early, effective on July 29, 2021 pursuant to the terms of each of its unsecured credit facilities. The unsecured credit facilities do not provide the Company the ability to re-enter the Extended Covenant Waiver Period once it has elected to exit. Upon exiting the Extended Covenant Waiver Period, the Company was no longer subject to the restrictions regarding its investing and financing activities that were applicable during the Extended Covenant Waiver Period, including, but not limited to, limitations on the acquisition of property, payment of distributions to shareholders (except for the payment of cash dividends of $0.01 per common share per quarter or to the extent required to maintain REIT status), capital expenditures and use of proceeds from the sale of property or common shares of the Company. Those restrictions, including the restriction on payment of distributions to shareholders, were still in place throughout the second quarter of 2021.

On June 2, 2022, the Company entered into an unsecured $75 million senior notes facility with a maturity date of June 2, 2029. The Company used the net proceeds from the $75 million senior notes facility for general corporate purposes, including the repayment of borrowings under the Company’s $425 million revolving credit facility and repayment of mortgage debt.

In July 2022, the Company entered into an amendment and restatement of its $850 million credit facility, increasing the borrowing capacity to $1.2 billion. The amendment and restatement effectively extended the maturity date of the facility and changed the reference rate of the facility from LIBOR to SOFR plus 10 basis points plus a margin ranging from 1.35% to 2.25% depending on the Company’s leverage ratio.31, 2023.

See Note 4 titled “Debt” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for a description of the Company’s debt agreements as of ~~September 30, 2022 and amendments to those agreements prior to that date.~~March 31, 2023.

The Company has a universal shelf registration statement on Form S-3 (No. 333-262915) that was automatically effective upon filing on February 23, 2022. The Company may offer an indeterminate number or amount, as the case may be, of (1) common shares,

no par value per share; (2) preferred shares, no par value per share; (3) depository shares representing the Company’s preferred shares; (4) warrants exercisable for the Company’s common shares, preferred shares or depository shares representing preferred shares; (5) rights to purchase common shares; and (6) unsecured senior or subordinate debt securities, all of which may be issued from time to time on a delayed or continuous basis pursuant to Rule 415 under the Securities Act. Future offerings will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company’s common shares and opportunities for uses of any proceeds.

~~The~~On August 12, 2020, the Company ~~has~~ entered into an equity distribution agreement pursuant to which the Company may sell, from time to time, up to an aggregate of $300 million of its common shares under the ATM Program under the Company’s prior shelf registration statement and the current shelf registration statement described above. Since inception of the ATM Program in August 2020 through ~~September 30, 2022,~~March 31, 2023, the Company ~~has~~ sold approximately 4.7 million common shares under its ATM Program at a weighted-average market sales price of approximately $16.26 per common share and received aggregate gross proceeds of approximately $76.0 million and proceeds net of offering costs, which included $0.9 million of commissions, of approximately $75.1 million. The Company used the net proceeds from the sale of these shares primarily to pay down borrowings under its then-existing $425 million revolving credit facility and used the corresponding increased availability under the $425 million revolving credit facility for general corporate purposes, including acquisitions of hotel properties. As of ~~September 30, 2022,~~March 31, 2023, approximately $224.0 million remained available for issuance under the ATM Program. No shares were sold under the Company’s ATM Program induring the ~~first three quarters of 2022.~~quarter ended March 31, 2023. The Company plans to use future net proceeds from the sale of shares under the ATM Program for general corporate purposes which may include, among other things, acquisitions of additional properties, the repayment of outstanding indebtedness, capital

~~Index~~

expenditures, improvement of properties in its portfolio and working capital. The Company may also use the net proceeds to acquire another REIT or other company that invests in income producing properties. Future offerings will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company’s common shares and opportunities for uses of any proceeds.

Capital Uses

The Company anticipates that cash flow from operations, availability under its unsecured credit facilities, additional borrowings, and proceeds from hotel dispositions and equity offerings will be adequate to meet its anticipated liquidity requirements, including required distributions to shareholders, share repurchases, capital improvements, debt service, hotel acquisitions, lease commitments, and cash management activities.

Distributions

The Company generally must distribute annually at least 90% of its REIT taxable income, subject to certain adjustments and excluding any net capital gain, in order to maintain its REIT status. During the Extended Covenant Waiver Period, as a requirement under the amendments to its unsecured credit facilities, the Company was restricted in its ability to make distributions except for the payment of cash distributions of $0.01 per common share per quarter or to the extent required to maintain REIT status. The Company exited the Extended Covenant Waiver Period under its unsecured credit facilities in July 2021 and, as a result, is no longer subject to the above-described restriction on distributions. On February 22, 2022, the Company announced that its Board of Directors reinstated its policy of distributions on a monthly basis, and declared a monthly cash distribution of $0.05 per common share with the first monthly cash distribution paid on March 15, 2022 for shareholders of record on March 4, 2022. In August 2022, the Board of Directors approved an increase in the monthly cash distribution from $0.05 to $0.07 per common share and declared a monthly cash distribution of $0.07 per common share payable on September 15, 2022 for shareholders of record on September 2, 2022. On September 20, 2022, the Company declared a monthly cash distribution of $0.07 per common share for the month of October, paid on October 17, 2022, to shareholders of record as of October 4, 2022. For the three and nine months ended September 30, 2022, the Company paid distributions of $0.17 and $0.38, respectively, per common share for a total of $38.8 million and $86.8 million, respectively. Subsequent to quarter end, in October 2022,2023, the Company declared a monthly cash distribution of $0.08 per common share, paid on April 17, 2023, to shareholders of record as of March 31, 2023. For the three months ended March 31, 2023, the Company paid distributions of $0.32 per common share for a total of $73.4 million. Subsequent to quarter end, on April 18, 2023, the ~~month~~Company declared a monthly cash distribution of ~~November 2022.~~$0.08 per common share, payable on May 15, 2023 to shareholders of record as of April 28, 2023.

The Company, as it has done historically due to seasonality, may use its Revolving Credit Facility to maintain the consistency of distributions, taking into consideration any acquisitions, dispositions, capital improvements and economic cycles. ~~Any~~While management currently expects monthly cash distributions to continue at $0.08 per common share, any distribution will be subject to approval of the Company’s Board of Directors and there can be no assurance of the classification, timing or duration of distributions at any particular distribution rate. The Board of Directors monitors the Company’s distribution rate relative to the performance of its hotels on an ongoing basis and may make adjustments to the distribution rate as determined to be prudent in relation to other cash requirements of the Company or to the extent required to maintain REIT status. If cash ~~flow~~flows from operations and the Revolving Credit Facility are not adequate to meet liquidity requirements, the Company may utilize additional financing sources to make distributions. Although the Company has relatively low levels of debt, there can be no assurance it will be successful with this strategy, and it may need to reduce its distributions to minimum levels required to maintain its qualification as a real estate investment trust. If the Company were unable to extend its maturing debt in future periods or if it were to default on its debt, it may be unable to make distributions.

Share Repurchases

10b5-1 under the Exchange Act. Repurchases under the Share Repurchase Program have been funded, and the Company intends to fund future repurchases, with cash on hand or availability under its unsecured credit facilities, subject to applicable restrictions under the Company’s unsecured credit facilities (if any). The timing of share repurchases and the number of common shares to be repurchased under the Share Repurchase Program will also depend upon prevailing market conditions, regulatory requirements and other factors. As of ~~September 30, 2022,~~March 31, 2023, approximately ~~$343.5~~$338.8 million remained available for purchase under the Share Repurchase Program.

Capital Improvements

Management routinely monitors the condition and operations of its hotels and plans renovations and other improvements as it deems prudent. The Company is committed to maintaining and enhancing each property’s competitive position in its market. The

~~Index~~

Company has invested in and plans to continue to reinvest in its hotels. Under certain loan and management agreements, the Company is required to place in escrow funds for the repair, replacement and refurbishing of furniture, fixtures, and equipment, based on a percentage of gross revenues, provided that such amount may be used for the Company’s capital expenditures with respect to the hotels. As of ~~September 30, 2022,~~March 31, 2023, the Company held approximately ~~$31.1~~$29.6 million in reserve related to these properties. During the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, the Company invested approximately ~~$32.2~~$18.4 million in capital expenditures. The Company anticipates spending approximately ~~$55~~$70 million to ~~$65~~$80 million during ~~2022,~~2023, which includes various renovation projects for approximately 20 to 25 properties, however, inflationary pressures or supply chain shortages, among other issues, may result in increased costs and delays for anticipated projects. The Company does not currently have any existing or planned projects for new property development.

Upcoming Debt Maturities and Debt Service Payments

The Company has approximately ~~$146.0~~$118.6 million of principal and interest payments due on its debt over the next 12 ~~months. Included in this total is approximately $37.8 million of mortgage loans maturing in the first half of 2023,~~months, which the Company plans to pay ~~off~~ using borrowings under its Revolving Credit Facility and/or new financing. The Company has paid off ~~$153.5~~$37.4 million of loans that matured in ~~2022, including $31.5 million paid on August 1, 2022,~~2023, using borrowings under its unsecured credit facilities. Interest expense related to the Company’s unsecured credit facilities is expected to be higher over the next 12 months than the previous 12 months as a result of increases in market interest rates on its variable-rate debt. See Note 4 titled “Debt” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form ~~10-Q.~~10-Q for more detail regarding future maturities of the Company’s debt instruments as of March 31, 2023.

Hotel Purchase Contract Commitments

As of ~~September 30, 2022,~~March 31, 2023, the Company had separate outstanding contracts for the potential purchase of ~~three~~two hotels, consisting of one hotel in Madison, Wisconsin ~~one hotel in Louisville, Kentucky~~ and one hotel in ~~Pittsburgh, Pennsylvania~~Cleveland, Ohio, for a total combined purchase price of approximately ~~$163.6~~$109.6 million. ~~Two of the~~Of these two hotels, ~~are~~one is already in operation, and ~~one~~the Company plans to complete the purchase of this hotel in the second quarter of 2023. The other purchase contract is for a hotel under development that is currently planned to be completed and ~~scheduled to open~~opened for business in early ~~2024. Closings on~~2024, at which time the ~~two hotels already in operation were completed on October 25, 2022. See Note 9 titled “Subsequent Events” in~~Company expects to complete the ~~Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in~~purchase of this Quarterly Report on Form 10-Q, for additional information concerning these two acquisitions. The remaining hotel is expected to close upon completion of development, which is currently expected to occur in early 2024.hotel. Although the Company is working towards acquiring ~~this hotel,~~these hotels, there are ~~many~~a number of conditions to closing that have not yet been satisfied, and there can be no assurance that ~~closing~~closings on ~~this hotel~~these hotels will occur under the outstanding purchase ~~contract.~~contracts. If the sellers meet all of the conditions to closing, the Company is obligated to specifically perform under these contracts and acquire these hotels. The Company plans to utilize its available cash or borrowings under its unsecured credit facilities available at closing to purchase the ~~remaining hotel~~hotels under contract if ~~closing occurs.~~closings occur.

Cash Management Activities

As part of the cost sharing arrangements discussed in Note 6, titled “Related Parties” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, certain day-to-day transactions may result in amounts due to or from the Company and ARG. To efficiently manage cash disbursements, the Company or ARG may make payments for the other company. Under the cash management process, each company may advance or defer up to $1 million at any time. Each quarter, any outstanding amounts are settled between the companies. This process allows each company to minimize its cash on hand and reduces the cost for each company. The amounts outstanding at any point in time are not significant to either of the companies.

Business Interruption

Being in the real estate industry, the Company is exposed to natural disasters on both a local and national scale. Although management believes the Company has adequate insurance to cover this exposure, there can be no assurance that such events will not have a material adverse effect on the Company’s financial position or results of operations.

Seasonality

The hotel industry historically has been seasonal in nature. Seasonal variations in occupancy at the Company’s hotels may cause quarterly fluctuations in its revenues. Generally, occupancy rates and hotel revenues for the Company’s hotels are greater in the second and third quarters than in the first and fourth quarters. However, due to the effects of COVID-19, these typical seasonal patterns have been disrupted ~~since~~in recent years. In the first quarter of ~~2020, although~~2022, the Company experienced ~~some~~lower than expected operating results due to the Omicron variant of COVID-19 along with the typical seasonal decrease ~~in demand in~~of the first ~~and fourth quarters of each year.~~quarter. Since that time, the seasonal variability has recovered to its pre-COVID-19 trend. To the extent that cash flow from operations is insufficient during any quarter due to temporary or seasonal fluctuations in revenue, the Company expects to utilize cash on hand or available financing sources to meet cash requirements.

~~Index~~

Critical Accounting Policies and Estimates

The preparation of the Company’s financial statements in accordance with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Company’s financial statements, the reported amounts of revenues and expenses during the reporting periods and the related disclosures in the Company’s Unaudited Consolidated Financial Statements and Notes thereto. The Company has discussed those policies and estimates that it believes are critical and require the use of complex judgment in their application in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2021,~~2022, filed with the Securities and Exchange Commission on February ~~22, 2022.~~21, 2023. There have been no material changes to the Company’s critical accounting policies or the methods or assumptions ~~we apply.~~

~~New Accounting Standards~~

See Note 1 titled “Organization and Summary of Significant Accounting Policies” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for information on the adoption of recently issued accounting standards in the nine months ended September 30, 2022.applied.

Subsequent Events

On ~~October~~April 17, ~~2022,~~2023, the Company paid approximately ~~$16.0~~$18.3 million, or ~~$0.07~~$0.08 per common share, in distributions to shareholders of record as of ~~October 4, 2022.~~March 31, 2023.

~~In October 2022,~~On April 18, 2023, the Company declared a monthly cash distribution of $0.08 per common ~~share for the month of November 2022.~~share. The distribution is payable on ~~November~~May 15, ~~2022,~~2023, to shareholders of record as of ~~November 2, 2022.~~April 28, 2023.

On October 25, 2022, the Company completed the purchase of the existing 156-room AC Hotel in Louisville, Kentucky and the 134-room AC Hotel in Pittsburgh, Pennsylvania for a total combined gross purchase price of approximately $85 million. The Company utilized its available cash on hand and a $50 million draw on its $575 million term loan facility to purchase the hotels. After this transaction, the $575 million term loan facility had $50 million of remaining available capacity on its delayed draw option.

4031

~~Index~~

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As of ~~September 30, 2022,~~March 31, 2023, the Company’s financial instruments were not exposed to significant market risk due to foreign currency exchange risk, commodity price risk or equity price risk. However, the Company is exposed to interest rate risk due to possible changes in short term interest rates as it invests its cash or borrows on its Revolving Credit Facility and due to the portion of its variable-rate term debt that is not fixed by interest rate swaps. As of ~~September 30, 2022,~~March 31, 2023, after giving effect to interest rate swaps, as described below, approximately ~~$175.0~~$315.5 million, or approximately ~~13%~~22% of the Company’s total debt outstanding, was subject to variable interest rates. Based on the Company’s variable-rate debt outstanding as of ~~September 30, 2022,~~March 31, 2023, every 100 basis points change in interest rates will impact the Company’s annual net income by approximately ~~$1.8~~$3.2 million, all other factors remaining the same. With the exception of interest rate swap transactions, the Company has not engaged in transactions in derivative financial instruments or derivative commodity instruments.

As of ~~September 30, 2022,~~March 31, 2023, the Company’s variable-rate debt consisted of its unsecured credit facilities, including borrowings outstanding under its Revolving Credit Facility and ~~$870 million~~$1.0 billion of term loans. Currently, the Company uses interest rate swaps to manage its interest rate risk on a portion of its variable-rate debt. As of ~~September 30, 2022,~~March 31, 2023, the Company had 1213 interest rate swap agreements that effectively fix the interest payments on approximately $695.0 million of the Company’s variable-rate debt outstanding with swap maturity dates ranging from ~~March 2023~~January 2024 to December 2029. Under the terms of all of the Company’s interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the annual rate of the one-month SOFR plus a 0.10% SOFR spread adjustment. See Note 5 titled “Fair Value of Financial Instruments” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for a description of the Company’s interest rate swaps as of ~~September 30, 2022.~~March 31, 2023.

In addition to its variable-rate debt and interest rate swaps discussed above, the Company has assumed or originated fixed interest rate mortgages payable to lenders under permanent financing arrangements as well as two fixed-rate senior notes facilities totaling $125 million. The following table summarizes the annual maturities and average interest rates of the Company’s mortgage debt and borrowings outstanding under its unsecured credit facilities at ~~September 30, 2022.~~March 31, 2023. All dollar amounts are in thousands.


	October 1 - December 31, 2022			2023			2024			2025			2026			Thereafter			Total		Fair Market Value		April 1 - December 31, 2023			2024			2025			2026			2027			Thereafter			Total		Fair Market Value
Total debt:
Maturities	$	2,587		$	96,214		$	113,597		$	245,140		$	74,649		$	794,616		$	1,326,803	$	1,271,535	$	56,645		$	113,597		$	245,140		$	115,149		$	278,602		$	616,014		$	1,425,147	$	1,372,379
Average interest rates (1)		3.7	%		3.8	%		3.9	%		4.1	%		4.2	%		4.3	%						4.3	%		4.5	%		4.9	%		5.1	%		5.1	%		4.8	%

Variable-rate debt:
Maturities	$	-		$	50,000		$	85,000		$	175,000		$	-		$	560,000		$	870,000	$	868,364	$	50,000		$	85,000		$	175,000		$	40,500		$	275,000		$	385,000		$	1,010,500	$	1,007,586
Average interest rates (1)		3.5	%		3.6	%		3.9	%		4.1	%		4.3	%		4.4	%						4.3	%		4.7	%		5.2	%		5.5	%		5.6	%		5.3	%

Fixed-rate debt:
Maturities	$	2,587		$	46,214		$	28,597		$	70,140		$	74,649		$	234,616		$	456,803	$	403,171	$	6,645		$	28,597		$	70,140		$	74,649		$	3,602		$	231,014		$	414,647	$	364,793
Average interest rates		4.1	%		4.1	%		4.1	%		4.0	%		4.0	%		4.1	%						4.1	%		4.1	%		4.0	%		4.0	%		4.1	%		4.1	%

(1)

The average interest rate gives effect to interest rate swaps, as applicable.

Item 4. ~~Controls and Procedures~~

~~Evaluation of Disclosure~~ Controls and Procedures

Senior management, including the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation process, the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer have concluded that the Company’s disclosure controls and procedures were effective as of ~~September 30, 2022.~~March 31, 2023. There have been no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

4132

~~Index~~

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is or may be a party to various legal proceedings that arise in the ordinary course of business. The Company is not currently involved in any litigation nor, to management’s knowledge, is any litigation threatened against the Company where the outcome would, in management’s judgment based on information currently available to the Company, have a material adverse effect on the Company’s consolidated financial position or results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following is a summary of all share repurchases during the ~~third~~first quarter of ~~2022.~~2023.


Issuer Purchases of Equity Securities	Issuer Purchases of Equity Securities									Issuer Purchases of Equity Securities
		(a)		(b)		(c)		(d)			(a)		(b)		(c)		(d)
Period		Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (1)			Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (1)
July 1 - July 31, 2022			7,900	$	14.45		7,900	$	344,741
August 1 - August 31, 2022			-	-			-	$	344,741
September 1 - September 30, 2022			89,115	$	14.15		89,115	$	343,479
January 1 - January 31, 2023												-	-			-	$	342,325
February 1 - February 28, 2023												-	-			-	$	342,325
March 1 - March 31, 2023 (2)												599,693	$	15.50		250,000	$	338,768
Total			97,015				97,015					599,693				250,000

(1)

Represents amount outstanding under the ~~Company's~~Company’s authorized $345 million Share Repurchase Program. This program, which was announced in 2015 and most recently extended in May 2022, may be suspended or terminated at any time by the Company and will end in July 2023 if not terminated earlier or further extended.

(2)

Includes common shares surrendered to the Company to satisfy tax withholding obligations associated with the issuance of common shares awarded to employees and the vesting of restricted common shares.

4233

~~Index~~

Item 6. Exhibits


Exhibit Number		Description of Documents
3.1		Amended and Restated Articles of Incorporation of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company’s quarterly report on Form 10-Q (SEC File No. 001-37389) filed August 6, 2018)

3.2		Third Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 3.2 to the Company’s quarterly report on Form 10-Q (SEC File No. 001-37389) filed May 18, 2020)

~~10.1~~		Third Amended and Restated Credit Agreement dated as of July 25, 2022, among the Company, as borrower, certain subsidiaries of the Company, as guarantors, Bank of America, N.A., as Administrative Agent, KeyBank National Association and Wells Fargo Bank, National Association, as Co-Syndication Agents, U.S. Bank National Association, as Documentation Agent, Regions Bank as Managing Agent, the Lenders and Letter of Credit Issuers party thereto, and BofA Securities, Inc., KeyBanc Capital Markets, Wells Fargo Securities, LLC and U.S. Bank National Association, as Joint Lead Arrangers and Joint Bookrunners (Incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K (SEC File No. 001-37389) filed July 27, 2022)

31.1		Certification of the Company’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH)

31.2		Certification of the Company’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH)

31.3		Certification of the Company’s Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH)

32.1		Certification of the Company’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (FURNISHED HEREWITH)

101		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~September 30, 2022~~March 31, 2023 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text and in detail (FILED HEREWITH)
104		The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~September 30, 2022,~~March 31, 2023, formatted as Inline XBRL and contained in Exhibit 101.

4334

~~Index~~

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Apple Hospitality REIT, Inc.

By:	/s/ Justin G. Knight	Date: ~~November 7, 2022~~May 2, 2023
	Justin G. Knight,
	Chief Executive Officer (Principal Executive Officer)

By:	/s/ Elizabeth S. Perkins	Date: ~~November 7, 2022~~May 2, 2023
	Elizabeth S. Perkins,
	Chief Financial Officer (Principal Financial Officer)

By:	/s/ Rachel S. Labrecque	Date: ~~November 7, 2022~~May 2, 2023
	Rachel S. Labrecque,
	Chief Accounting Officer (Principal Accounting Officer)

4435


Location	Brands	Date of Purchase Contract	Rooms		Refundable Deposits		Gross Purchase Price
Madison, WI (1)	Embassy Suites	7/27/2021		260	$	893	$	78,598
Louisville, KY (2)	AC Hotels	9/8/2022		156		750		51,000
Pittsburgh, PA (2)	AC Hotels	9/8/2022		134		500		34,000
				550	$	2,143	$	163,598


								Fair Value Asset (Liability)
Notional Amount at September 30, 2022		Origination Date	Effective Date	Maturity Date	Swap Fixed Interest Rate as of September 30, 2022(1)		Swap Fixed Interest Rate as of December 31, 2022(1)	September 30, 2022		December 31, 2021
Active interest rate swaps designated as cash flow hedges at September 30, 2022:
$	100,000	4/7/2016	9/30/2016	3/31/2023	1.30%		1.33%	$	1,357	$	(955	)
	75,000	5/31/2017	7/31/2017	6/30/2024	1.95%		1.96%		2,960		(1,902	)
	10,000	8/10/2017	8/10/2017	6/30/2024	2.02%		2.01%		380		(268	)
	50,000	6/1/2018	1/31/2019	6/30/2025	2.88%		2.89%		1,589		(3,123	)
	50,000	7/2/2019	7/5/2019	7/18/2024	1.64%		1.65%		2,274		(894	)
	50,000	8/21/2019	8/23/2019	8/18/2024	1.31%		1.32%		2,688		(457	)
	50,000	8/21/2019	8/23/2019	8/30/2024	1.32%		1.32%		2,719		(455	)
	85,000	12/31/2019	12/31/2019	12/31/2029	1.87%		1.86%		10,200		(3,277	)
	25,000	12/6/2018	1/31/2020	6/30/2025	2.74%		2.75%		884		(1,442	)
	50,000	12/7/2018	5/18/2020	1/31/2024	2.71%		2.72%		1,040		(1,965	)
	75,000	8/21/2019	5/18/2020	5/18/2025	1.26%		1.27%		5,395		(458	)
	75,000	8/21/2019	5/18/2021	5/18/2026	1.29%		1.30%		6,868		(391	)
	695,000								38,354		(15,587	)

Matured interest rate swap at September 30, 2022:
$	75,000	7/31/2020	8/18/2020	8/18/2022		-	0.13%		-		79
								$	38,354	$	(15,508	)


	3rd Quarter			4th Quarter			1st Quarter			2nd Quarter			3rd Quarter
	2021			2021			2022			2022			2022

ADR	$	140.02		$	131.04		$	137.03		$	153.35		$	157.91
Occupancy		71.5	%		67.5	%		67.1	%		77.9	%		75.7	%
RevPAR	$	100.14		$	88.43		$	91.98		$	119.41		$	119.52
Net income	$	31,759		$	13,221		$	18,002		$	65,345		$	59,146
Adjusted Hotel EBITDA (1)	$	105,423		$	84,609		$	87,936		$	136,515		$	129,166