Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 20222023

Or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number: 001-35392

 

RADIANT LOGISTICS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

04-3625550

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

Triton Tower Two

700 S Renton Village Place, Seventh Floor

Renton, Washington 98057

(Address of principal executive offices) (Zip Code)

 

(425) 462-1094

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address, and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.001 Par Value

 

RLGT

 

NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

There were 48,181,25646,923,036 shares outstanding of the registrant’s common stock as of March 20, 2023.February 2, 2024.

 

 


Table of Contents

RADIANT LOGISTICS, INC.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

Explanatory Note

 

Condensed Consolidated Balance Sheets as of December 31, 2023 and June 30, 2023

3

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended December 31, 2023 and 2022

4

Condensed Consolidated Statements of Changes in Equity for the Three and Six Months Ended December 31, 2023 and 2022

5

Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2023 and 2022

7

Notes to Condensed Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

36

Item 4.

Controls and Procedures

36

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)Legal Proceedings

37

 

 

 

 

 

Item 1A.

Condensed Consolidated Balance Sheets as of December 31, 2022 and June 30, 2022Risk Factors

4

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended December 31, 2022 and 2021

5

Condensed Consolidated Statements of Changes in Equity for the Three and Six Months Ended December 31, 2022 and 2021

6

Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2022 and 2021

8

Notes to Condensed Consolidated Financial Statements

937

 

 

 

 

 

Item 2.

 

Management’s DiscussionUnregistered Sale of Equity Securities and AnalysisUse of Financial Condition and Results of OperationsProceeds

 

3237

 

 

 

 

 

Item 3.5.

 

Quantitative and Qualitative Disclosures About Market RiskOther Information

 

41

Item 4.

Controls and Procedures

42

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

42

Item 1A.

Risk Factors

4338

 

 

 

 

 

Item 6.

Exhibits

4439

 

 

 

 

 

Signatures

 

4540

 

2


Table of Contents

EXPLANATORY NOTE

As previously reported, Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company”, “we” or “us”) were unable to timely file our Annual Report on Form 10-K for the fiscal year ended June 30, 2022 and our Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2022 as a result of the Audit and Executive Oversight Committee of the Board of Directors of the Company, after meeting with management and consultation with Moss Adams LLP, its current registered independent public accounting firm, and BDO USA, LLP, its predecessor registered independent public accounting firm, concluding that the Company’s previously issued financial statements for the fiscal year ended June 30, 2021 included in its Annual Report on Form 10-K, each of the interim financial statements for the quarterly periods in fiscal year 2021 included in its Quarterly Reports on Form 10-Q, and each of the interim financial statements for the quarterly periods in fiscal year 2022 included in its Quarterly Reports on Form 10-Q (cumulatively, the “Restatement Periods”) should be restated to correct historical errors related principally to the timing of recognition of the Company’s estimated accrual of in-transit revenues and related costs.

Please refer to the Explanatory Note to our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, which was filed on February 27, 2023, for more information regarding the restatement. For a more detailed discussion of the correction of historical errors in the Restatement Periods, including for the three months and six months ended December 31, 2021, refer to Note 2 and 20 to the consolidated financial statements of the Company included in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

3


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Balance Sheets

 

December 31,

 

 

June 30,

 

 

December 31,

 

June 30,

 

(In thousands, except share and per share data)

 

2022

 

 

2022

 

 

2023

 

 

2023

 

 

(unaudited)

 

 

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,020

 

 

$

24,442

 

 

$

32,883

 

 

$

32,456

 

Accounts receivable, net of allowance of $2,312 and $2,983, respectively

 

 

137,793

 

 

 

186,492

 

Accounts receivable, net of allowance of $3,597 and $2,776, respectively

 

 

106,297

 

 

 

126,725

 

Contract assets

 

 

33,858

 

 

 

61,154

 

 

 

7,227

 

 

 

6,180

 

Income tax receivable

 

 

2,139

 

 

 

 

Prepaid expenses and other current assets

 

 

15,399

 

 

 

17,256

 

 

 

12,799

 

 

 

15,211

 

Total current assets

 

 

249,070

 

 

 

289,344

 

 

 

161,345

 

 

 

180,572

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

23,663

 

 

 

24,823

 

 

 

26,327

 

 

 

25,389

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

88,924

 

 

 

88,199

 

 

 

89,251

 

 

 

89,203

 

Intangible assets, net

 

 

41,731

 

 

 

48,545

 

 

 

31,746

 

 

 

36,641

 

Operating lease right-of-use assets

 

 

59,569

 

 

 

41,111

 

 

 

50,042

 

 

 

56,773

 

Deposits and other assets

 

 

6,309

 

 

 

4,704

 

 

 

4,333

 

 

 

5,163

 

Long-term restricted cash

 

 

593

 

 

 

625

 

Total other long-term assets

 

 

197,126

 

 

 

183,184

 

 

 

175,372

 

 

 

187,780

 

Total assets

 

$

469,859

 

 

$

497,351

 

 

$

363,044

 

 

$

393,741

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

107,511

 

 

$

137,853

 

 

$

71,213

 

 

$

84,561

 

Operating partner commissions payable

 

 

20,298

 

 

 

18,731

 

 

 

14,476

 

 

 

18,360

 

Accrued expenses

 

 

9,053

 

 

 

11,349

 

 

 

8,625

 

 

 

8,739

 

Income tax payable

 

 

2,050

 

 

 

4,035

 

 

 

 

 

 

369

 

Current portion of notes payable

 

 

4,495

 

 

 

4,575

 

 

 

1,826

 

 

 

4,107

 

Current portion of operating lease liability

 

 

11,102

 

 

 

7,641

 

Current portion of finance lease liability

 

 

536

 

 

 

577

 

Current portion of operating lease liabilities

 

 

10,535

 

 

 

11,273

 

Current portion of finance lease liabilities

 

 

583

 

 

 

620

 

Current portion of contingent consideration

 

 

3,582

 

 

 

2,600

 

 

 

 

 

 

3,886

 

Other current liabilities

 

 

296

 

 

 

303

 

 

 

300

 

 

 

258

 

Total current liabilities

 

 

158,923

 

 

 

187,664

 

 

 

107,558

 

 

 

132,173

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

49,191

 

 

 

66,719

 

Operating lease liability, net of current portion

 

 

53,428

 

 

 

37,776

 

Finance lease liability, net of current portion

 

 

953

 

 

 

1,223

 

Operating lease liabilities, net of current portion

 

 

46,119

 

 

 

52,120

 

Finance lease liabilities, net of current portion

 

 

704

 

 

 

1,121

 

Contingent consideration, net of current portion

 

 

1,745

 

 

 

2,930

 

 

 

90

 

 

 

287

 

Deferred income taxes

 

 

4,328

 

 

 

6,482

 

Deferred tax liabilities

 

 

1,456

 

 

 

2,944

 

Total long-term liabilities

 

 

109,645

 

 

 

115,130

 

 

 

48,369

 

 

 

56,472

 

Total liabilities

 

 

268,568

 

 

 

302,794

 

 

 

155,927

 

 

 

188,645

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 51,544,304 and 51,265,543
shares issued, and
48,179,832 and 48,740,935 shares outstanding, respectively

 

 

33

 

 

 

33

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 51,762,706 and 51,603,386
shares issued, and
46,921,448 and 47,294,529 shares outstanding, respectively

 

 

33

 

 

 

33

 

Additional paid-in capital

 

 

107,170

 

 

 

106,146

 

 

 

109,728

 

 

 

108,516

 

Treasury stock, at cost, 3,364,472 and 2,524,608 shares, respectively

 

 

(21,004

)

 

 

(16,004

)

Treasury stock, at cost, 4,841,258 and 4,308,857 shares, respectively

 

 

(30,148

)

 

 

(27,067

)

Retained earnings

 

 

118,267

 

 

 

104,998

 

 

 

129,200

 

 

 

125,593

 

Accumulated other comprehensive loss

 

 

(3,373

)

 

 

(796

)

 

 

(1,936

)

 

 

(2,205

)

Total Radiant Logistics, Inc. stockholders’ equity

 

 

201,093

 

 

 

194,377

 

 

 

206,877

 

 

 

204,870

 

Non-controlling interest

 

 

198

 

 

 

180

 

 

 

240

 

 

 

226

 

Total equity

 

 

201,291

 

 

 

194,557

 

 

 

207,117

 

 

 

205,096

 

Total liabilities and equity

 

$

469,859

 

 

$

497,351

 

 

$

363,044

 

 

$

393,741

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

43


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Comprehensive Income

(unaudited)

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands, except share and per share data)

2022

 

 

2021

 

 

2022

 

 

2021

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(as restated)

 

 

 

 

(as restated)

 

Revenues

$

278,119

 

 

$

335,778

 

 

$

609,090

 

 

$

635,176

 

$

201,082

 

 

$

278,119

 

 

$

411,880

 

 

$

609,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of transportation and other services

 

204,091

 

 

 

264,640

 

 

 

458,582

 

 

 

499,320

 

 

139,085

 

 

 

204,091

 

 

 

289,057

 

 

 

458,582

 

Operating partner commissions

 

30,512

 

 

 

31,169

 

 

 

60,617

 

 

 

58,730

 

 

25,818

 

 

 

30,512

 

 

 

49,601

 

 

 

60,617

 

Personnel costs

 

20,641

 

 

 

16,659

 

 

 

40,412

 

 

 

32,312

 

 

19,760

 

 

 

20,641

 

 

 

39,387

 

 

 

40,412

 

Selling, general and administrative expenses

 

8,637

 

 

 

8,352

 

 

 

17,407

 

 

 

15,139

 

 

10,595

 

 

 

8,667

 

 

 

20,069

 

 

 

17,437

 

Depreciation and amortization

 

6,914

 

 

 

4,447

 

 

 

13,693

 

 

 

8,702

 

 

4,364

 

 

 

6,914

 

 

 

8,890

 

 

 

13,693

 

Transition, lease termination, and other costs

 

30

 

 

 

 

 

 

30

 

 

 

 

Change in fair value of contingent consideration

 

150

 

 

 

455

 

 

 

310

 

 

 

455

 

 

(204

)

 

 

150

 

 

 

(450

)

 

 

310

 

Total operating expenses

 

270,975

 

 

 

325,722

 

 

 

591,051

 

 

 

614,658

 

 

199,418

 

 

 

270,975

 

 

 

406,554

 

 

 

591,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

7,144

 

 

 

10,056

 

 

 

18,039

 

 

 

20,518

 

 

1,664

 

 

 

7,144

 

 

 

5,326

 

 

 

18,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

59

 

 

 

4

 

 

 

98

 

 

 

6

 

 

621

 

 

 

59

 

 

 

1,207

 

 

 

98

 

Interest expense

 

(742

)

 

 

(749

)

 

 

(1,563

)

 

 

(1,358

)

 

(291

)

 

 

(742

)

 

 

(593

)

 

 

(1,563

)

Foreign currency transaction gain

 

4

 

 

 

104

 

 

 

471

 

 

 

375

 

Foreign currency transaction gain (loss)

 

(79

)

 

 

4

 

 

 

15

 

 

 

471

 

Change in fair value of interest rate swap contracts

 

(104

)

 

 

(378

)

 

 

587

 

 

 

(424

)

 

(531

)

 

 

(104

)

 

 

(733

)

 

 

587

 

Other

 

24

 

 

 

91

 

 

 

29

 

 

 

108

 

 

135

 

 

 

24

 

 

 

162

 

 

 

29

 

Total other expense

 

(759

)

 

 

(928

)

 

 

(378

)

 

 

(1,293

)

Total other income (expense)

 

(145

)

 

 

(759

)

 

 

58

 

 

 

(378

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

6,385

 

 

 

9,128

 

 

 

17,661

 

 

 

19,225

 

 

1,519

 

 

 

6,385

 

 

 

5,384

 

 

 

17,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(1,460

)

 

 

(2,513

)

 

 

(4,224

)

 

 

(4,915

)

 

(404

)

 

 

(1,460

)

 

 

(1,418

)

 

 

(4,224

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

4,925

 

 

 

6,615

 

 

 

13,437

 

 

 

14,310

 

 

1,115

 

 

 

4,925

 

 

 

3,966

 

 

 

13,437

 

Less: net income attributable to non-controlling interest

 

(89

)

 

 

(76

)

 

 

(168

)

 

 

(162

)

 

(130

)

 

 

(89

)

 

 

(359

)

 

 

(168

)

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

4,836

 

 

$

6,539

 

 

$

13,269

 

 

$

14,148

 

$

985

 

 

$

4,836

 

 

$

3,607

 

 

$

13,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

901

 

 

 

117

 

 

 

(2,577

)

 

 

(922

)

 

1,397

 

 

 

901

 

 

 

269

 

 

 

(2,577

)

Comprehensive income

$

5,826

 

 

$

6,732

 

 

$

10,860

 

 

$

13,388

 

$

2,512

 

 

$

5,826

 

 

$

4,235

 

 

$

10,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

0.10

 

 

$

0.13

 

 

$

0.27

 

 

$

0.28

 

Basic

$

0.02

 

 

$

0.10

 

 

$

0.08

 

 

$

0.27

 

Diluted

$

0.02

 

 

$

0.10

 

 

$

0.07

 

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

48,243,204

 

 

 

49,657,547

 

 

 

48,494,260

 

 

 

49,789,304

 

 

46,990,818

 

 

 

48,243,204

 

 

 

47,144,388

 

 

 

48,494,260

 

Diluted

 

49,427,420

 

 

 

50,775,714

 

 

 

49,865,216

 

 

 

50,946,096

 

 

48,907,452

 

 

 

49,427,420

 

 

 

48,991,819

 

 

 

49,865,216

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

54


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Changes in Equity

Three and Six Months Ended December 31, 20222023

(unaudited)

 

RADIANT LOGISTICS, INC. STOCKHOLDERS' EQUITY

 

 

 

 

RADIANT LOGISTICS, INC. STOCKHOLDERS’ EQUITY

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

Treasury

 

Retained

 

Accumulated
Other
Comprehensive

 

Total Radiant
Logistics,
Inc.
Stockholders'

 

Non-
Controlling

 

Total

 

Common Stock

 

 

Additional
Paid-in

 

Treasury

 

Retained

 

Accumulated
Other
Comprehensive

 

Total Radiant
Logistics,
Inc.
Stockholders’

 

Non-
Controlling

 

Total

 

(In thousands, except share and per share data)

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Loss

 

 

Equity

 

 

Interest

 

 

Equity

 

Balance as of June 30, 2022

 

48,740,935

 

 

$

33

 

 

$

106,146

 

 

$

(16,004

)

 

$

104,998

 

 

$

(796

)

 

$

194,377

 

 

$

180

 

 

$

194,557

 

Balance as of June 30, 2023

 

47,294,529

 

 

$

33

 

 

$

108,516

 

 

$

(27,067

)

 

$

125,593

 

 

$

(2,205

)

 

$

204,870

 

 

$

226

 

 

$

205,096

 

Repurchase of common stock

 

(219,517

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

(1,340

)

 

(35,349

)

 

 

 

 

 

 

 

 

(230

)

 

 

 

 

 

 

 

 

(230

)

 

 

 

 

 

(230

)

Issuance of common stock upon vesting of
restricted stock awards, net of taxes withheld
and paid

 

152,881

 

 

 

 

 

 

(442

)

 

 

 

 

 

 

 

 

 

 

 

(442

)

 

 

 

 

 

(442

)

Issuance of common stock upon vesting of
restricted stock units, net of taxes withheld
and paid

 

127,868

 

 

 

 

 

 

(331

)

 

 

 

 

 

 

 

 

 

 

 

(331

)

 

 

 

 

 

(331

)

Issuance of common stock upon exercise of stock
options, net of taxes withheld and paid

 

411

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

1,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

Share-based compensation

 

 

 

 

 

 

 

609

 

 

 

 

 

 

 

 

 

 

 

 

609

 

 

 

 

 

 

609

 

 

 

 

 

 

 

 

881

 

 

 

 

 

 

 

 

 

 

 

 

881

 

 

 

 

 

 

881

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

8,433

 

 

 

 

 

 

8,433

 

 

 

79

 

 

 

8,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,622

 

 

 

 

 

 

2,622

 

 

 

229

 

 

 

2,851

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,478

)

 

 

(3,478

)

 

 

 

 

 

(3,478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,128

)

 

 

(1,128

)

 

 

 

 

 

(1,128

)

Balance as of September 30, 2022

 

48,674,710

 

 

$

33

 

 

$

106,314

 

 

$

(17,344

)

 

$

113,431

 

 

$

(4,274

)

 

$

198,160

 

 

$

184

 

 

$

198,344

 

Balance as of September 30, 2023

 

47,388,981

 

 

$

33

 

 

$

109,066

 

 

$

(27,297

)

 

$

128,215

 

 

$

(3,333

)

 

$

206,684

 

 

$

455

 

 

$

207,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

(620,347

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

(3,660

)

 

(497,052

)

 

 

 

 

 

 

 

 

(2,851

)

 

 

 

 

 

 

 

 

(2,851

)

 

 

 

 

 

(2,851

)

Issuance of common stock upon vesting of
restricted stock awards, net of taxes withheld
and paid

 

24,606

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Issuance of common stock upon vesting of
restricted stock units, net of taxes withheld
and paid

 

27,980

 

 

 

 

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Issuance of common stock upon exercise of stock
options, net of taxes withheld and paid

 

100,863

 

 

 

 

 

 

192

 

 

 

 

 

 

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

 

1,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(345

)

 

 

(345

)

Share-based compensation

 

 

 

 

 

 

 

679

 

 

 

 

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

679

 

 

 

 

 

 

 

 

694

 

 

 

 

 

 

 

 

 

 

 

 

694

 

 

 

 

 

 

694

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

4,836

 

 

 

 

 

 

4,836

 

 

 

89

 

 

 

4,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

985

 

 

 

 

 

 

985

 

 

 

130

 

 

 

1,115

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

901

 

 

 

901

 

 

 

 

 

 

901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,397

 

 

 

1,397

 

 

 

 

 

 

1,397

 

Balance as of December 31, 2022

 

48,179,832

 

 

$

33

 

 

$

107,170

 

 

$

(21,004

)

 

$

118,267

 

 

$

(3,373

)

 

$

201,093

 

 

$

198

 

 

$

201,291

 

Balance as of December 31, 2023

 

46,921,448

 

 

$

33

 

 

$

109,728

 

 

$

(30,148

)

 

$

129,200

 

 

$

(1,936

)

 

$

206,877

 

 

$

240

 

 

$

207,117

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

65


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Changes in Equity (continued)

Three and Six Months Ended December 31, 20212022

(unaudited)

 

RADIANT LOGISTICS, INC. STOCKHOLDERS' EQUITY

 

 

 

 

RADIANT LOGISTICS, INC. STOCKHOLDERS’ EQUITY

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

Treasury

 

Retained

 

Accumulated
Other
Comprehensive

 

Total Radiant
Logistics,
Inc.
Stockholders'

 

Non-
Controlling

 

Total

 

Common Stock

 

 

Additional
Paid-in

 

Treasury

 

Retained

 

Accumulated
Other
Comprehensive

 

Total Radiant
Logistics,
Inc.
Stockholders’

 

Non-
Controlling

 

Total

 

(In thousands, except share and per share data)

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Loss

 

 

Equity

 

 

Interest

 

 

Equity

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

(as restated)

 

 

 

(as restated)

 

Balance as of June 30, 2021

 

49,930,389

 

 

$

32

 

 

$

104,228

 

 

$

(4,658

)

 

$

60,534

 

 

$

1,141

 

 

$

161,277

 

 

$

293

 

 

$

161,570

 

Balance as of June 30, 2022, as restated

 

48,740,935

 

 

$

33

 

 

$

106,146

 

 

$

(16,004

)

 

$

104,998

 

 

$

(796

)

 

$

194,377

 

 

$

180

 

 

$

194,557

 

Repurchase of common stock

 

(254,894

)

 

 

 

 

 

 

 

 

(1,675

)

 

 

 

 

 

 

 

 

(1,675

)

 

 

 

 

 

(1,675

)

 

(219,517

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

(1,340

)

Issuance of common stock upon vesting of
restricted stock awards, net of taxes withheld
and paid

 

115,616

 

 

 

 

 

 

(342

)

 

 

 

 

 

 

 

 

 

 

 

(342

)

 

 

 

 

 

(342

)

Issuance of common stock upon vesting of
restricted stock units, net of taxes withheld
and paid

 

152,881

 

 

 

 

 

 

(442

)

 

 

 

 

 

 

 

 

 

 

 

(442

)

 

 

 

 

 

(442

)

Issuance of common stock upon exercise of stock
options, net of taxes withheld and paid

 

21,553

 

 

 

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

 

 

 

124

 

 

411

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

Share-based compensation

 

 

 

 

 

 

 

350

 

 

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

 

 

350

 

 

 

 

 

 

 

 

609

 

 

 

 

 

 

 

 

 

 

 

 

609

 

 

 

 

 

 

609

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

7,609

 

 

 

 

 

 

7,609

 

 

 

86

 

 

 

7,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,433

 

 

 

 

 

 

8,433

 

 

 

79

 

 

 

8,512

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,039

)

 

 

(1,039

)

 

 

 

 

 

(1,039

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,478

)

 

 

(3,478

)

 

 

 

 

 

(3,478

)

Balance as of September 30, 2021

 

49,812,664

 

 

$

32

 

 

$

104,360

 

 

$

(6,333

)

 

$

68,143

 

 

$

102

 

 

$

166,304

 

 

$

379

 

 

$

166,683

 

Balance as of September 30, 2022

 

48,674,710

 

 

$

33

 

 

$

106,314

 

 

$

(17,344

)

 

$

113,431

 

 

$

(4,274

)

 

$

198,160

 

 

$

184

 

 

$

198,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock to
shareholders of acquired business

 

40,000

 

 

 

 

 

 

244

 

 

 

 

 

 

 

 

 

 

 

 

244

 

 

 

 

 

 

244

 

Repurchase of common stock

 

(615,839

)

 

 

 

 

 

 

 

 

(4,581

)

 

 

 

 

 

 

 

 

(4,581

)

 

 

 

 

 

(4,581

)

 

(620,347

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

(3,660

)

Issuance of common stock upon vesting of
restricted stock awards, net of taxes withheld
and paid

 

43,326

 

 

 

1

 

 

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

(49

)

 

 

 

 

 

(49

)

Issuance of common stock upon vesting of
restricted stock units, net of taxes withheld
and paid

 

24,606

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Issuance of common stock upon exercise of stock
options, net of taxes withheld and paid

 

118,831

 

 

 

 

 

 

280

 

 

 

 

 

 

 

 

 

 

 

 

280

 

 

 

 

 

 

280

 

 

100,863

 

 

 

 

 

 

192

 

 

 

 

 

 

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(150

)

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

Share-based compensation

 

 

 

 

 

 

 

422

 

 

 

 

 

 

 

 

 

 

 

 

422

 

 

 

 

 

 

422

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

679

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

6,539

 

 

 

 

 

 

6,539

 

 

 

76

 

 

 

6,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,836

 

 

 

 

 

 

4,836

 

 

 

89

 

 

 

4,925

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

117

 

 

 

 

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

901

 

 

 

901

 

 

 

 

 

 

901

 

Balance as of December 31, 2021

 

49,398,982

 

 

$

33

 

 

$

105,256

 

 

$

(10,914

)

 

$

74,682

 

 

$

219

 

 

$

169,276

 

 

$

305

 

 

$

169,581

 

Balance as of December 31, 2022

 

48,179,832

 

 

$

33

 

 

$

107,170

 

 

$

(21,004

)

 

$

118,267

 

 

$

(3,373

)

 

$

201,093

 

 

$

198

 

 

$

201,291

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.statements

6

7


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

Six Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands)

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

 

 

 

(as restated)

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

13,437

 

 

$

14,310

 

 

$

3,966

 

 

$

13,437

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES

 

 

 

 

 

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

 

 

 

 

Share-based compensation

 

 

1,288

 

 

 

772

 

 

 

1,575

 

 

 

1,288

 

Amortization of intangible assets

 

 

10,009

 

 

 

5,126

 

 

 

5,197

 

 

 

10,009

 

Depreciation and amortization of property, technology, and equipment

 

 

3,684

 

 

 

3,576

 

 

 

3,693

 

 

 

3,684

 

Deferred income tax benefit

 

 

(1,666

)

 

 

(534

)

 

 

(1,489

)

 

 

(1,666

)

Amortization of debt issuance costs

 

 

250

 

 

 

253

 

 

 

255

 

 

 

250

 

Change in fair value of contingent consideration

 

 

310

 

 

 

455

 

 

 

(450

)

 

 

310

 

Change in fair value of interest rate swap contracts

 

 

733

 

 

 

(587

)

Other

 

 

(213

)

 

 

233

 

 

 

916

 

 

 

(391

)

CHANGES IN OPERATING ASSETS AND LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

47,643

 

 

 

(25,282

)

 

 

19,578

 

 

 

62,080

 

Contract assets

 

 

27,207

 

 

 

(60,416

)

 

 

(1,047

)

 

 

12,948

 

Income tax receivable/payable

 

 

(2,034

)

 

 

(3,381

)

Income taxes

 

 

(2,473

)

 

 

(2,034

)

Prepaid expenses, deposits, and other assets

 

 

752

 

 

 

(17,812

)

 

 

2,462

 

 

 

1,002

 

Operating lease right-of-use assets

 

 

4,709

 

 

 

4,192

 

 

 

5,866

 

 

 

5,186

 

Accounts payable

 

 

(31,041

)

 

 

57,860

 

 

 

(13,396

)

 

 

(31,041

)

Operating partner commissions payable

 

 

1,567

 

 

 

4,832

 

 

 

(3,903

)

 

 

1,567

 

Accrued expenses and other liabilities

 

 

(2,436

)

 

 

1,481

 

 

 

(79

)

 

 

(2,387

)

Operating lease liability

 

 

(5,420

)

 

 

(3,940

)

Payment of contingent consideration

 

 

(2,500

)

 

 

(1,377

)

Net cash provided by (used for) operating activities

 

 

65,546

 

 

 

(19,652

)

Operating lease liabilities

 

 

(5,843

)

 

 

(4,135

)

Payments of contingent consideration

 

 

(3,473

)

 

 

(2,500

)

Net cash provided by operating activities

 

 

12,088

 

 

 

67,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(3,250

)

 

 

(34,548

)

Payments to acquire businesses

 

 

(100

)

 

 

(3,250

)

Purchases of property, technology, and equipment

 

 

(3,442

)

 

 

(4,487

)

 

 

(5,019

)

 

 

(3,442

)

Proceeds from sale of property, technology, and equipment

 

 

31

 

 

 

158

 

 

 

202

 

 

 

31

 

Net cash used for investing activities

 

 

(6,661

)

 

 

(38,877

)

 

 

(4,917

)

 

 

(6,661

)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from revolving credit facility

 

 

67,500

 

 

 

80,119

 

 

 

 

 

 

67,500

 

Repayments of revolving credit facility

 

 

(82,500

)

 

 

(9,619

)

 

 

 

 

 

(82,500

)

Payments of debt issuance costs

 

 

(820

)

 

 

 

 

 

(119

)

 

 

(820

)

Repayments of notes payable and finance lease liability

 

 

(2,476

)

 

 

(2,528

)

Proceeds from sale of common stock

 

 

 

 

 

244

 

Repayments of notes payable and finance lease liabilities

 

 

(2,618

)

 

 

(2,478

)

Repurchases of common stock

 

 

(5,000

)

 

 

(6,256

)

 

 

(3,081

)

 

 

(5,000

)

Payments of contingent consideration

 

 

 

 

 

(1,123

)

Payment of contingent consideration

 

 

(250

)

 

 

 

Distributions to non-controlling interest

 

 

(150

)

 

 

(150

)

 

 

(345

)

 

 

(150

)

Proceeds from exercise of stock options

 

 

193

 

 

 

407

 

 

 

4

 

 

 

193

 

Payments of employee tax withholdings related to restricted stock awards and stock options

 

 

(457

)

 

 

(395

)

Net cash (used for) provided by financing activities

 

 

(23,710

)

 

 

60,699

 

Payments of employee tax withholdings related to restricted stock units and stock options

 

 

(367

)

 

 

(457

)

Net cash used for financing activities

 

 

(6,776

)

 

 

(23,712

)

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

2,371

 

 

 

1,316

 

 

 

32

 

 

 

899

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

 

37,546

 

 

 

3,486

 

 

 

427

 

 

 

37,546

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD

 

 

25,067

 

 

 

14,344

 

 

 

33,062

 

 

 

25,067

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD

 

$

62,613

 

 

$

17,830

 

 

$

33,489

 

 

$

62,613

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,020

 

 

$

17,195

 

 

$

32,883

 

 

$

62,020

 

Long-term restricted cash

 

 

593

 

 

 

635

 

Total cash, cash equivalents, and restricted cash, end of period

 

$

62,613

 

 

$

17,830

 

Restricted cash

 

 

606

 

 

 

593

 

Total cash, cash equivalents, and restricted cash

 

$

33,489

 

 

$

62,613

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

8,388

 

 

$

9,100

 

 

$

5,380

 

 

$

8,388

 

Interest paid

 

$

1,157

 

 

$

1,008

 

 

$

267

 

 

$

1,157

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

87


Table of Contents

RADIANT LOGISTICS, INC.

Notes to the Condensed Consolidated Financial Statements

(unaudited)

(Dollars in thousands, except share and per share data)

NOTE 1 – THE COMPANY AND BASIS OF PRESENTATION

The Company

Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company”), “we” or “us”) operates as a third-party logistics company, providing technology-enabled global transportation and value-added logistics solutions primarily in the United States and Canada. We serviceThe Company services a large and diversified account base across a range of industries and geographies, which we supportis supported from an extensive network of operating locations across North America as well as an integrated international service partner network located in other key markets around the globe. We provideThe Company provides these services through a multi-brand network, which includes over 100 operating locations. Included in these operating locations are a number of independent agents, who weare also referreferred to as our “strategic operating partners”,partners,” that operate exclusively on ourthe Company’s behalf, and approximately 25 Company-owned offices. As a third-party logistics company, we havethe Company has access to a vast carrier network of asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines in ourits carrier network.

Through its operating locations across North America, the Company offers domestic, and international air and ocean freight forwarding services and freight brokerage services, including truckload services, less than truckload services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. The Company’s primary transportation services involve arranging shipment,shipments, on behalf of its customers, of materials, products, equipment, and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL and UPS, including arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. WeThe Company also provideprovides other value-added logistics services including materials management and distribution services (collectively, “materials management and distribution” or “MM&D” services), and customs house brokerage (“CHB”) services to complement ourits core transportation service offering.

Basis of Presentation

The condensed consolidated financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The Company’s management believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022.2023.

The interim period information included in this Quarterly Report on Form 10-Q reflects all adjustments, consisting of normal recurring adjustments, that are, in the opinion of the Company’s management, necessary for a fair statement of the results of the respective interim periods. Results of operations for interim periods are not necessarily indicative of results to be expected for an entire year.

Correction of Previously Reported Interim Condensed Consolidated Quarterly Financial Statement

The interim consolidated financial statements include corrections to the three and six months ended December 31, 2021, which were presented in Note 20 to the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2022, in the Company’s fiscal year 2022 Form 10-K filed on February 27, 2023. This revision corrected differences between the estimated accrual amounts and the actual revenues and expenses recorded due primarily to errors in the underlying shipment information used to calculate the original estimates of the accrued amounts. The revision resulted in a decrease to net income attributable to Radiant Logistics, Inc. by $409 and a decrease to basic and diluted earnings per share by $0.01 from amounts previously reported for the three months ended December 31, 2021, and an increase to net income attributable to Radiant Logistics, Inc. by $121 and no change to basic and diluted earnings per share for the six months period ended December 31, 2021. Previously reported net cash used for operating activities, net cash used for investing activities, and net cash provided by financing activities for the three and six months ended December 31, 2021 were not impacted.

9


Table of Contents

The restated consolidated balance sheet line items as of December 31, 2021 are as follows:

 

 

Originally Reported

 

 

Adjustment

 

 

Restated

 

(In thousands)

 

Q2

 

 

Q2

 

 

Q2

 

Contract assets

 

$

73,268

 

 

$

33,579

 

 

$

106,847

 

Total current assets

 

 

284,767

 

 

 

33,579

 

 

 

318,346

 

Total assets

 

 

490,575

 

 

 

33,579

 

 

 

524,154

 

Accounts payable

 

 

136,309

 

 

 

32,675

 

 

 

168,984

 

Operating partner commissions payable

 

 

19,395

 

 

 

502

 

 

 

19,897

 

Accrued expenses

 

 

10,588

 

 

 

20

 

 

 

10,608

 

Income tax payable

 

 

1,411

 

 

 

94

 

 

 

1,505

 

Total current liabilities

 

 

184,013

 

 

 

33,291

 

 

 

217,304

 

Total liabilities

 

 

321,282

 

 

 

33,291

 

 

 

354,573

 

Retained earnings

 

 

74,394

 

 

 

288

 

 

 

74,682

 

Total equity

 

 

169,293

 

 

 

288

 

 

 

169,581

 

The restated line items of the consolidated statements for comprehensive income for the three months ended December 31, 2021 are as follows:

 

 

Originally Reported

 

 

Adjustment

 

 

Restated

 

(In thousands, except per share data)

 

Q2

 

 

Q2

 

 

Q2

 

Revenues

 

$

332,768

 

 

$

3,010

 

 

$

335,778

 

Cost of transportation and other services

 

 

261,179

 

 

 

3,461

 

 

 

264,640

 

Operating partner commissions

 

 

31,049

 

 

 

120

 

 

 

31,169

 

Personnel costs

 

 

16,688

 

 

 

(29

)

 

 

16,659

 

Income from operations

 

 

10,598

 

 

 

(542

)

 

 

10,056

 

Income tax expense

 

 

(2,646

)

 

 

133

 

 

 

(2,513

)

Net income

 

 

7,024

 

 

 

(409

)

 

 

6,615

 

Net income attributable to Radiant Logistics, Inc.

 

 

6,948

 

 

 

(409

)

 

 

6,539

 

 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.14

 

 

$

(0.01

)

 

$

0.13

 

Diluted

 

$

0.14

 

 

$

(0.01

)

 

$

0.13

 

The restated line items of the consolidated statements of comprehensive income for the six months ended December 31, 2021 are as follows:

 

 

Originally Reported

 

 

Adjustment

 

 

Restated

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

(In thousands, except per share data)

 

December 31, 2021

 

 

December 31, 2021

 

 

December 31, 2021

 

Revenues

 

$

618,884

 

 

$

16,292

 

 

$

635,176

 

Cost of transportation and other services

 

 

482,411

 

 

 

16,909

 

 

 

499,320

 

Operating partner commissions

 

 

59,514

 

 

 

(784

)

 

 

58,730

 

Personnel costs

 

 

32,304

 

 

 

8

 

 

 

32,312

 

Income from operations

 

 

20,355

 

 

 

163

 

 

 

20,518

 

Income tax expense

 

 

(4,874

)

 

 

(41

)

 

 

(4,915

)

Net Income

 

 

14,189

 

 

 

121

 

 

 

14,310

 

Net income attributable to Radiant Logistics, Inc.

 

 

14,027

 

 

 

121

 

 

 

14,148

 

 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

 

$

 

 

$

0.28

 

Diluted

 

$

0.28

 

 

$

 

 

$

0.28

 

The restated line items of the consolidated cash flow statements for the six months ended December 31, 2021 are as follows:

 

Originally Reported

 

 

Adjustment

 

 

 

Restated

 

(In thousands)

Six Months Ended
December 31, 2021

 

 

Six Months Ended
December 31, 2021

 

 

 

Six Months Ended
December 31, 2021

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income

$

14,189

 

 

$

121

 

 

 

$

14,310

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH (USED FOR) OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

CHANGES IN OPERATING ASSETS AND LIABILITIES:

 

 

 

 

 

 

 

 

 

Contract assets

 

(44,123

)

 

 

(16,293

)

 

 

 

(60,416

)

Income tax receivable/payable

 

(3,421

)

 

 

40

 

 

 

 

(3,381

)

Accounts payable

 

40,952

 

 

 

16,908

 

 

 

 

57,860

 

Operating partner commissions payable

 

5,616

 

 

 

(784

)

 

 

 

4,832

 

Accrued expenses, other liabilities, and operating lease liability

 

(2,467

)

 

 

8

 

 

 

 

(2,459

)

Net cash (used for) operating activities

 

(19,652

)

 

 

 

 

 

 

(19,652

)

10


Table of Contents

NOTE 2 – RECENT ACCOUNTING GUIDANCE

Recent Accounting Guidance Not Yet Adopted

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance: ASU 2018-19, 2019-04, 2019-05, 2020-03, and 2022-02 (collectively, Topic 326). Topic 326 requires measurement and recognition of expected credit losses for financial assets held. Topic 326 is effective for the Company in the first quarter of fiscal year 2024. The Company is currently evaluating the impact of the standard on its consolidated financial statements and disclosures.

Recently Adopted Accounting Guidance

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) and subsequent amendments to the initial guidance: ASU 2021-01, and ASU 2022-06, which provides temporary optional expedients and exceptions to the current guidance on contract modifications to ease the financial reporting burdens related to the expected market transition from London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. The amendments are effective as of March 12, 2020 and apply to contract modifications made before December 31, 2024. The Company adopted Topic 848 on July 1, 2022. The adoption of Topic 848 had no impact on the Company’s financial statements or related disclosures.

NOTE 32 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a) Principles of Consolidation

The condensed consolidated financial statements include the accounts of Radiant Logistics, Inc. and its wholly-owned subsidiaries as well as a single variable interest entity, Radiant Logistics Partners, LLC (“RLP”), which is 40% owned by Radiant Global Logistics, Inc. (“RGL”) and 60% owned by Radiant Capital Partners, LLC (“RCP”,RCP,” see Note 11), an entity owned by the Company’s Chief Executive Officer. All significant intercompany balances and transactions have been eliminated.

Non-controlling interest in the condensed consolidated balance sheets represents RCP’s proportionate share of equity in RLP. Net income (loss) of non-wholly-owned consolidated subsidiaries or variable interest entities is allocated to the Company and the holder(s) of the non-controlling interest in proportion to their percentage ownership.ownership interests.

b) Use of Estimates

The preparation of condensed consolidated financial statements and related disclosures in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actualperiods. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that could differ from these estimates due to the inherent uncertainty involved in making estimates and risks and uncertainties.estimates.

8


Table of Contents

c) Cash and Cash Equivalents and Restricted Cash

The Company maintains its cash in bank deposit accounts that may, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. Cash equivalents consist of highly liquid investments with original maturities of three months or less.

d) Restricted Cash

Restricted cash includes represents five months of interest in a debt service reserve account for apayments on the Company’s senior secured Canadian term loan which will mature on April 1, 2024.held by the lender that are required to be set aside. Restricted cash of $606 is included in prepaid expenses and other current assets in the condensed consolidated balance sheet as of December 31, 2023 and June 30, 2023. The Company combines both unrestricted and restricted cash along with the cash balance for presentation in the Condensed Consolidated Statementcondensed consolidated statements of Cash Flows.cash flows.

d)e) Accounts Receivable

The Company’s receivables are recorded whenAccounts receivable, which includes billed and representunbilled amounts, owed by third-party customers, as well as amounts owed by strategic operating partners. The carrying value of the Company’s receivables,are stated net of the allowance for doubtful accounts,credit losses and represents their estimatedthe net realizable value.amount expected to be collected. The Company evaluatesmeasures the collectabilityexpected credit losses on a collective (pool) basis based on the levels of delinquency (i.e., aging analysis) and applying an expected loss percentage rate to each pool when similar risk characteristics exist. The Company determines the allowance for credit losses by computing an expected loss percentage rate to each pool based upon its historical write-off experience, adjusted as appropriate to reflect current conditions and estimates of future economic conditions. When specific customers are identified as no longer sharing the same risk profile as their current pool, they are removed from the pool and evaluated separately. Amounts for shipments delivered but unbilled were $17,737 and $22,515 as of December 31, 2023 and June 30, 2023, respectively.

Through a contractual arrangement, the Company records trade accounts receivable on a customer-by-customer basis. The Company records an allowance for doubtful accounts to reduce the net recognized receivable to an amount the Company believes will be reasonably collected. The allowance for doubtful accounts is determined from the analysis of the aging of the accounts receivable, historical experience and knowledge of specific customers.

11


Table of Contents

The Company derives a substantial portion of its revenue throughgenerated from independently owned strategic operating partner locationspartners operating under various Company brands. EachUnder these contracts, each strategic operating partner is responsible for some or all of the collection of theits customer accounts related to the underlying customers being serviced by such strategic operating partner.receivable. To facilitate this arrangement, based on contractual agreements, certain strategic operating partners are required to maintain a bad debt reserve in the form of a security deposit with the Company.Company for these receivables. The Company charges eachthe respective strategic operating partner’s bad debt reservedeposit account for any accounts receivable aged beyond 90 days along with any other amounts owed to the Company by strategic operating partners. However, the bad debt reserve account may carryIf a deficit balance whenoccurs in the strategic operating partners’ deposit account, these amounts charged to this reserve account exceed amounts otherwise available. In these circumstances, a deficit bad debt reserve account is recognizedare included as aaccounts receivable in the Company’s condensed consolidated financial statements. SomeFor those strategic operating partners are not required to establishmaintain a bad debt reserve; however, they are still responsible to make up for any deficits anddeposit, the Company may withhold all or a portion of future commissions payable to the strategic operating partner to satisfy any deficit balance. Currently, a number of the Company’s strategic operating partners have a deficit balance in their bad debt reserve accounts. The Company expects to replenish these funds through the future business operations of these strategic operating partners, or as their customers satisfy thethese amounts payable to the Company.are ultimately collected from these customers. However, to the extent any of these strategic operating partners were to cease operations or otherwise be unable to replenish these deficit accounts,amounts, the Company would be at risk of loss for any such amountsamounts. Due to the nature and generally would reservespecific risk characteristics of these accounts, the Company evaluates these accounts separately in determining an allowance for them.credit losses.

The activity in the allowance for credit losses is as follows:

(In thousands)

 

 

Balance as of June 30, 2023

$

2,776

 

Write-offs

 

(223

)

Recoveries

 

318

 

Provision for credit losses

 

741

 

Foreign currency translation

 

(15

)

 

 

 

Balance as of December 31, 2023

$

3,597

 

e)f) Property, Technology, and Equipment

Property, technology, and equipment is stated at cost, less accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the related assets. Upon retirement or other disposition of these assets, the cost and related accumulated depreciation orand amortization are removed from the accounts and the resulting gain or loss, if any, is reflected in other income or expense.(expense). Expenditures for maintenance, repairs and renewals of minor items are expensed as incurred. Major renewals and improvements are capitalized.

9


Table of Contents

f)g) Goodwill

Goodwill represents the excess acquisition cost of an acquired entity over the estimated fair values assigned to the net tangible and identifiable intangible assets acquired. The Company performs its annual goodwillGoodwill is not amortized, but rather is reviewed for impairment test as of April 1 of each yearannually or more frequently if facts or circumstances indicate that theits carrying amount may not be recoverable. Based on the most recent annual impairment test and further review by management, the

The Company concludedhas determined that there wasare notwo impairment.

reporting units for the purpose of the goodwill impairment test. An entity has the option to perform a qualitative assessment to determine whether it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount prior to performing a quantitative impairment test. The qualitative assessment evaluates various factors, such as macro-economicmacroeconomic conditions, industry and market conditions, cost factors, relevantrecent events, and financial trends that may impact the fair value of the reporting unit. If it is determined that the estimated fair value of the reporting unit is more-likely-than-not less than its carrying amount, including goodwill, a quantitative assessment is required. Otherwise, no further analysis is required.

If a quantitative assessment is performed, a reporting unit’s fair value is compared to its carrying value.amount. A reporting unit’s fair value is determined based upon consideration of various valuation methodologies, including the income approach, which utilizes projected future cash flows discounted at rates commensurate with the risks involved, and multiples of current and future earnings, and market approach, which utilizes a selection of guideline public companies. If the fair value of a reporting unit is less than its carrying amount, an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

The Company performs its annual goodwill impairment test as of April 1 of each year or more frequently if facts or circumstances indicate that the carrying amount may not be recoverable. As of December 31, 2022,2023, management believes there are no indications of impairment.impairment exists.

g)h) Long-Lived Assets

Long-lived assets, such as property, technology, and equipment, and definite-lived intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company compares the undiscounted expected future cash flows to be generated by that asset or asset group to its carrying amount. If the carrying amount of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent the carrying amount of the asset or asset group exceeds the fair value. Fair values of long-lived assets are determined through various techniques, such as applying probability weighted, expected present value calculations to the estimated future cash flows using assumptions a market participant would utilize or through the use of a third-party independent appraiser or valuation specialist.No impairment losses of long-lived assets were recorded during the six months ended December 31, 2022 and 2021.

12


Table of Contents

IntangibleDefinite-lived intangible assets consist of customer related intangible assets, trade names and trademarks, licenses, developed technology, and non-compete agreements arising from the Company’s acquisitions. Customer related intangible assets and trademarks and trade names are amortized using the straight-line method over periods of up to 15 years, licenses are amortized using the straight-line method over ten years, developed technology is amortized using the straight-line method over five years, and non-compete agreements are amortized using the straight-line method over periods of up to five years, and developed technology is amortized using the straight-line method over five years.

h)i) Business Combinations

The Company accounts for business acquisitions using the acquisition method as required by FASB ASC Topic 805, Business Combinations.. The assets acquired and liabilities assumed in business combinations, including identifiable intangible assets, are recorded based upon their estimated fair values as of the acquisition date. The excess of the purchase price over the estimated fair value of the net tangible and identifiable intangible assets acquired is recorded as goodwill. Acquisition expenses are expensed as incurred. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed as of the acquisition date, the estimates are inherently uncertain and subject to refinement.

The fair values of intangible assets are generally estimated using a discounted cash flow approach with Level 3 inputs. The estimate of fair value of an intangible asset is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To estimate fair value, the Company generally uses risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflects market participant assumptions.

For acquisitions that involve contingent consideration, the Company records a liability equal to the fair value of the contingent consideration obligation as of the acquisition date. The Company determines the acquisition date fair value of the contingent consideration based on the likelihood of paying the additional consideration. The fair value is generally estimated using projected future operating results and the corresponding future earn-out payments that can be earned upon the achievement of specified operating objectivesresults and financial resultsobjectives by acquired companies using Level 3 inputs and the amounts are then discounted to present value. These liabilities are measured quarterly at fair value, and any change in the fair value of the contingent consideration liability is recognized in the condensed consolidated statements of comprehensive income. Amounts are generally due annually on November 1

st10


and 90 days following the quarterTable of the final earn-out period of each respective acquisition.Contents

During the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recognized in the condensed consolidated statements of comprehensive income.

i)j) Revenue Recognition

The Company recognizes revenue to depict the transfer of promised goods or services to its customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods and services. The Company’s revenues are primarily from transportation services, which include providing for the arrangement of freight, both domestically and internationally, through modes of transportations,transportation, such as air freight, ocean freight, truckload, less than truckload, and intermodal. The Company generates its transportation services revenue by purchasing transportation from direct carriers and reselling those services to its customers.

In general, each shipment transaction or service order constitutes a separate contract with the customer. A performance obligation is created once a customer agreement with an agreed upon transaction price exists. The transaction price is typically fixed and not contingent upon the occurrence or non-occurrence of any other event. The transaction price is generally due 30 to 45 days from the date of invoice. The Company’s transportation transactions provide for the arrangement of the movement of freight to a customer’s agreed upon destination. The transportation services, including certain ancillary services, such as loading/unloading, freight insurance and customs clearance, that are provided to the customer represent a single performance obligation as these promises aren’tthe ancillary services are not distinct in the context of the contract.contract and therefore combined with the performance obligation for transportation services. This performance obligation is satisfied over time and recognized in revenue upon the transfer of control of the services over the requisite transit period as the customer’s goods move from point of origin to point of destination. The Company determines the period to recognize revenue in transit based upon the actual departure date and the delivery date, if available, or estimated pick-up date based on the actual delivery date and estimatedif delivery has not occurred as of the reporting date. Certain shipments may require the Company to estimate revenue, in which case it uses the average transit period by mode.revenue per shipment, per mode of transportation. Determination of the estimated revenue, transit period and the percentage of completion of the shipment as of the reporting date requires management to make judgments that affect the timing and amount of revenue recognition. The Company has determined that revenue recognition over the transit period provides a reasonable estimate of the transfer of services to its customers as it depicts the pattern of the Company’s performance under the contracts with its customers.

13


Table The timing of Contentsrevenue recognition, billings, cash collections, and allowance for credit losses results in billed and unbilled receivables. The Company receives the unconditional right to bill when shipments are delivered to their destination. The Company has elected to

not disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of the end of the period as the Company’s contract with its transportation customers have an expected duration of one year or less. The corresponding direct costs of revenue, including primarily purchased transportation costs and commissions, have been expensed ratably as incurred.

The Company also provides MM&D services for its customers under contracts generally ranging from a few months to five years and include renewal provisions. These MM&D service contracts provide for inventory management, order fulfilmentfulfillment and warehousing of the Customer’scustomer’s product and arrangement of transportation of the customer’s product. The Company’s performance obligations are satisfied over time as the customers simultaneously receive and consume the services provided by the Company as they are performed.it performs. Revenue is recognized in the amount for which the Company has the right to invoice the customer, as this amount corresponds directly with the value provided to the customer for the Company’s performance completed to date. The transaction price is based on the consideration specified in the contract with the customer and contains fixed and variable consideration. In general, the fixed consideration component of a contract represents reimbursement for facility and equipment costs incurred to satisfy the performance obligation and is recognized on a straight-line basis over the term of the contract. The variable consideration component is comprised of cost reimbursement per unit pricing for time and pricing for materials used and is determined based on cost plus a mark-up for hours of services provided and materials used and is recognized over time based on the level of activity volume.

Other services include primarily CHB services sold on a standalone basisseparately as a single performance obligation. The Company recognizes revenue from this performance obligation at a point in time, which is the completion of the services. Duties and taxes collected from the customer and paid to the customs agent on behalf of the customers are excluded from revenue. The Company also captures revenue through fees related to the use of its technology platform. The technology-related revenue includes platform fees, operational fees, and purchase order management fees.

The Company uses independent contractors and third-party carriers in the performance of its transportation services. The Company evaluates who controls the transportation services to determine whether its performance obligation is to transfer services to the customer or to arrange for services to be provided by another party. The Company determined it acts as the principal for its transportation services performance obligation since it is in control of establishing the prices for the specified services, managing all aspects of the shipments process and assuming the risk of loss for delivery and collection. Such transportation services revenue is presented on a gross basis in the condensed consolidated statements of comprehensive income.

A summary of the Company’s gross revenues disaggregated by major service lines and geographic markets (reportable segments), and timing of revenue recognition for the three and six months ended December 31, 2022 and 2021 are as follows:11

 

Three Months Ended December 31, 2022

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

233,432

 

 

$

29,803

 

 

$

(58

)

 

$

263,177

 

Value-added services (1)

 

4,359

 

 

 

10,583

 

 

 

 

 

 

14,942

 

Total

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

235,855

 

 

$

40,386

 

 

$

(58

)

 

$

276,183

 

Services transferred at a point in time

 

1,936

 

 

 

 

 

 

 

 

 

1,936

 

Total

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2022

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

517,914

 

 

$

61,655

 

 

$

(255

)

 

$

579,314

 

Value-added services (1)

 

9,895

 

 

 

19,881

 

 

 

 

 

 

29,776

 

Total

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

522,187

 

 

$

81,536

 

 

$

(255

)

 

$

603,468

 

Services transferred at a point in time

 

5,622

 

 

 

 

 

 

 

 

 

5,622

 

Total

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

14


Table of Contents

 

Three Months Ended December 31, 2021

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

295,194

 

 

$

31,430

 

 

$

(963

)

 

$

325,661

 

Value-added services (1)

 

2,507

 

 

 

7,610

 

 

 

 

 

 

10,117

 

Total

$

297,701

 

 

$

39,040

 

 

$

(963

)

 

$

335,778

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

296,863

 

 

$

39,040

 

 

$

(963

)

 

$

334,940

 

Services transferred at a point in time

 

838

 

 

 

 

 

 

 

 

 

838

 

Total

$

297,701

 

 

$

39,040

 

 

$

(963

)

 

$

335,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2021

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

556,118

 

 

$

60,763

 

 

$

(981

)

 

$

615,900

 

Value-added services (1)

 

5,220

 

 

 

14,056

 

 

 

 

 

 

19,276

 

Total

$

561,338

 

 

$

74,819

 

 

$

(981

)

 

$

635,176

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

559,625

 

 

$

74,819

 

 

$

(981

)

 

$

633,463

 

Services transferred at a point in time

 

1,713

 

 

 

 

 

 

 

 

 

1,713

 

Total

$

561,338

 

 

$

74,819

 

 

$

(981

)

 

$

635,176

 

(1)Value-added services include MM&D, CHB, technology platform fees, and other services.

Practical Expedients

The Company has elected to not disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of the end of the period as the Company’s contracts with its transportation customers have an expected duration of one year or less.

For the performance obligation to transfer MM&D services in contracts with customers, revenue is recognized in the amount for which the Company has the right to invoice the customer, as this amount corresponds directly with the value provided to the customer for the Company’s performance completed to date.

The Company also applies the practical expedient that permits the recognition of employee sales commissions related to transportation services as an expense when incurred since the amortization period of such costs is less than one year. These costs are included in the condensed consolidated statements of comprehensive income.

Contract Assets

Contract assets represent estimated amounts for which the Company has the right to consideration for transportation services related to the services provided while a shipment is stillcompleted portion of in-transit shipments at period end, but for which it has not yet completed the performance obligation, where the customer has not yet been invoiced and unbilled amounts for which the Company has the right to consideration for services on completed shipments.obligations. Upon completion of the performance obligations, which can vary in duration based upon the methodmode of transport and billingtransportation, the customer, these amounts become classified withinbalance is included in accounts receivable.

Operating Partner and Other Commissions

The Company enters into contractual arrangements with strategic operating partners that operate, on behalf of the Company, an office in a specific location that engages primarily in arranging, domestic and international transportation services. In return, the strategic operating partner is compensated through the payment of sales commissions, which are based on individual shipments. The Company estimates and accrues the strategic operating partner’spartners’ commission obligation ratably as the goods are transferred to the customer.

15The Company records employee sales commissions related to transportation services as an expense when incurred since the amortization period of such costs is less than one year.


Table of Contents

j)k) Defined Contribution Savings PlansPlan

The Company has an employee savings plan under which the Company provides safe harbor matching contributions. The Company’s contributions under the plan were $386 and $852 for the three and six months ended December 31, 2023, respectively, and $399 and $863 for the three and six months ended December 31, 2022, respectively, and $328 and $684 for the three and six months ended December 31, 2021, respectively.

k)l) Income Taxes

Income taxes are accounted for using the asset and liability method. Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

The Company records a liability for unrecognized tax benefits resulting from uncertain income tax positions taken or expected to be taken in an income tax return. Interest and penalties, if any, are recorded as a component of interest expense or other expense, respectively. Currently, the Company does not have any accruals for uncertain tax positions.

l)m) Share-Based Compensation

The Company grants restricted stock awards, restricted stock units, performance unit awards, and stock options to certain directors, officers, and employees. The share-based compensation cost is measured at the grant date based on the fair value of the award and is expensed ratably over the vesting period. The fair value of each restricted stock and performance unit awards is the market price of the Company’s common stock as of the grant date, and the fair value of each stock option grant is estimated as of the grant date using the Black-Scholes option pricing model. Determining the fair value of share-basedstock option awards at the grant date requires judgment about, among other things, stock volatility, the expected life of the award, and other inputs.

Share-based compensation is recorded over the requisite service period, generally defined as the vesting period. The Company records share-based compensation for service-based restricted stock awards and stock options on a straight-line basis over the requisite service period of the entire award. Certain restricted stock units also have performance-based conditions and will vest upon achievement of pre-established individual and Company performance goals as measured after a three-year period. The Company accounts for forfeitures as they occur. The Company issues new shares of common stock to satisfy option exercises and vesting of awards granted under its stock plans. Share-based compensation expense is reflected in personnel costs in the condensed consolidated statements of comprehensive income as part of personnel costs.income.

m)n) Basic and Diluted Income per Share Allocable to Common Stockholders

Basic income per common share is computed by dividing net income allocable to common stockholders by the weighted average number of common shares outstanding. Diluted income per common share is computed by dividing net income allocable to common stockholders by the weighted average number of common shares outstanding, plus the number of additional common shares that would have been outstanding if theafter giving effect to all potential common shares,dilutive securities, such as restricted stock awardsunits and stock options, had been issued and were considered dilutive.options.

12


Table of Contents

n)o) Foreign Currency Translation

For the Company’s foreign subsidiaries that prepare financial statements in currencies other than U.S. dollars, the local currency is the functional currency. All assets and liabilities are translated at period end exchange rates and all income statement amountsrevenue and expenses are translated at the weighted average rates for the period. Translation adjustments are recorded in accumulatedforeign currency translation in other comprehensive income (loss).income. Gains and losses on transactions of monetary items denominated in a foreign currency are recognized inwithin other income (expense) inexpense on the condensed consolidated statements of comprehensive income.

o)p) Leases

The Company determines if an arrangement is a lease at inception. Assets and obligations related to operating leases are included in operating lease right-of-use (“ROU”) assets; current portion of operating lease liability;liabilities; and operating lease liability,liabilities, net of current portion in ourthe condensed consolidated balance sheets. Assets and obligations related to finance leases are included in property, technology, and equipment, net; current portion of finance lease liability;liabilities; and finance lease liability,liabilities, net of current portion in ourthe condensed consolidated balance sheets.

ROU assets represent ourthe right to use an underlying asset for the lease term and lease liabilities represent ourthe obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the incremental borrowing rate based on the information available at commencement date is used in determining the present value of lease payments. We useThe Company uses the implicit rate when readily determinable. Our leaseLease terms may include options to extend or terminate the lease, whenwhich the Company has generally not included in its calculation of ROU assets or lease liabilities as it is not reasonably certain that wethe option will exercise that option. We perform an impairment analysis on ROU assets asbe exercised in the normal course of April 1 of each year or more frequently if facts or circumstances indicate, and as of December 31, 2022, there was business.no impairment to ROU assets.

16


Table of Contents

TheFor the Company’s lease agreements withcontaining fixed payments for both lease and non-lease components, are all each accountedthe Company accounts for the components as a single lease component.component, as permitted. For leases with an initial term of twelve months or less, the Company elected the exemption from recording ROU assets and lease liabilities for all leases that qualify, and records rent expense on a straight-line basis over the lease term. Expenses for these short-term leases for the three and six months ended December 31, 20222023 and 20212022 are immaterial.

Certain leases include variable payments, which may vary based upon changes in facts or circumstances after the start of the lease. We exclude variableVariable payments, from lease ROU assets and lease liabilities, to the extent they are not considered fixed, and instead expenseare expensed as incurred. Variable lease costs for the three and six months ended December 31, 20222023 and 20212022 are immaterial.

For finance leases, interest expense on the lease liability is recognized using the effective interest method and amortization of the ROU asset is recognized on a straight-line basis over the shorter of the estimated useful life of the asset or the lease term.

p)q) Derivatives

Derivative instruments are recognized as either assets or liabilities and measured at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation.

For derivative instruments designated as cash flow hedges, gains and losses are initially reported as a component of other comprehensive income and subsequently recognized in earnings with the corresponding hedged item. Gains and losses representing hedge components excluded from the assessment of effectiveness are recognized in earnings. As of December 31, 2022,2023, the Company does not have any derivatives designated as hedges.

For derivative instruments that are not designated as hedges, gains and losses from changes in fair valuesvalue of interest rate swap contracts are recognized in other income (expense) in the condensed consolidated statements of comprehensive income.

q)r) Treasury Stock

TreasuryThe Company accounts for treasury stock isunder the cost method, and repurchases are reflected as a reductionreductions of stockholders’ equity at cost.cost (see Note 10). As of December 31, 2022,2023, there have been no reissuances of treasury stock.

r) Reclassificationss) Reclassification of Previously Issued Financial Statements

Certain amounts forin the prior periodsperiod have been reclassified in the condensed consolidated financial statements to conform to the current year presentation. There has been no impact on previously reported net income or shareholders’stockholders’ equity from such reclassifications.reclassification.

13


Table of Contents

t) Recently Adopted Accounting Guidance

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (and issued subsequent ASUs on ASC 326), which changes estimates for credit losses related to financial assets measured at amortized cost, including loan receivables, trade receivables and other contracts, such as off-balance sheet credit exposure, specifically, loan commitments and standby letters of credit, financial guarantees, and other similar instruments. The guidance replaced the current incurred loss accounting model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model requires the measurement of the lifetime expected credit losses on financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The standard requires a cumulative effect adjustment to retained earnings to the first reporting period in which the guidance is effective. The Company, as a smaller reporting company as of the relevant measuring period, qualified for an extension of the adoption of ASU 2016-13 to July 1, 2023.

The Company adopted ASU 2016-13 on July 1, 2023 for all financial assets measured at amortized cost, consisting primarily of trade accounts receivable, which are short-term and for which the Company has not historically experienced significant credit losses. Based on the immaterial effect of ASU 2016-13 on the financial statements, a cumulative effect adjustment was not considered necessary.

u) Recent Accounting Guidance Not Yet Adopted

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires greater disaggregation of information in a reporting entity’s effective tax rate reconciliation as well as disaggregation of income taxes paid by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The guidance should be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-09 on its income tax disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires more disaggregated expense information about a public entity’s reportable segments if the significant segment expenses are regularly provided to the chief operating decision maker and included in each reported measure of segment profit or loss. Additionally, ASU 2023-07 allows public entities to disclose more than one measure of segment profit or loss used by the chief operating decision maker. This ASU 2023-07 does not change the definition of a segment, the method of determining segments, or the criteria for aggregating operating segments into reportable segments. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024. The ASU should be adopted retrospectively as of the beginning of the earliest period presented. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-07 on its segment reporting disclosures.

14


Table of Contents

NOTE 3 – REVENUE

A summary of the Company’s gross revenues disaggregated by major service lines and geographic markets (reportable segments), and timing of revenue recognition are as follows:

 

Three Months Ended December 31, 2023

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

166,121

 

 

$

21,780

 

 

$

(88

)

 

$

187,813

 

Value-added services (1)

 

3,397

 

 

 

9,872

 

 

 

 

 

 

13,269

 

Total

$

169,518

 

 

$

31,652

 

 

$

(88

)

 

$

201,082

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

168,049

 

 

$

31,637

 

 

$

(88

)

 

$

199,598

 

Services transferred at a point in time

 

1,469

 

 

 

15

 

 

 

 

 

 

1,484

 

Total

$

169,518

 

 

$

31,652

 

 

$

(88

)

 

$

201,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2023

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

342,945

 

 

$

42,963

 

 

$

(125

)

 

$

385,783

 

Value-added services (1)

 

6,851

 

 

 

19,246

 

 

 

 

 

 

26,097

 

Total

$

349,796

 

 

$

62,209

 

 

$

(125

)

 

$

411,880

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

346,691

 

 

$

62,170

 

 

$

(125

)

 

$

408,736

 

Services transferred at a point in time

 

3,105

 

 

 

39

 

 

 

 

 

 

3,144

 

Total

$

349,796

 

 

$

62,209

 

 

$

(125

)

 

$

411,880

 

 

Three Months Ended December 31, 2022

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

235,246

 

 

$

29,803

 

 

$

(58

)

 

$

264,991

 

Value-added services (1)

 

2,545

 

 

 

10,583

 

 

 

 

 

 

13,128

 

Total

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

235,942

 

 

$

40,362

 

 

$

(58

)

 

$

276,246

 

Services transferred at a point in time

 

1,849

 

 

 

24

 

 

 

 

 

 

1,873

 

Total

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2022

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

521,720

 

 

$

61,655

 

 

$

(255

)

 

$

583,120

 

Value-added services (1)

 

6,089

 

 

 

19,881

 

 

 

 

 

 

25,970

 

Total

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

523,788

 

 

$

81,491

 

 

$

(255

)

 

$

605,024

 

Services transferred at a point in time

 

4,021

 

 

 

45

 

 

 

 

 

 

4,066

 

Total

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

(1)
Value-added services include MM&D, CHB, GTM, and other services.

15


Table of Contents

NOTE 4 – EARNINGS PER SHARE

The computations of the numerator and denominator of basic and diluted income per share are as follows:

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands, except share data)

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

4,836

 

 

$

6,539

 

 

$

13,269

 

 

$

14,148

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

48,243,204

 

 

 

49,657,547

 

 

 

48,494,260

 

 

 

49,789,304

 

Dilutive effect of share-based awards

 

1,184,216

 

 

 

1,118,167

 

 

 

1,370,956

 

 

 

1,156,792

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

49,427,420

 

 

 

50,775,714

 

 

 

49,865,216

 

 

 

50,946,096

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive common shares excluded

 

110,000

 

 

 

100,000

 

 

 

105,000

 

 

 

117,392

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands, except share data)

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

985

 

 

$

4,836

 

 

$

3,607

 

 

$

13,269

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

46,990,818

 

 

 

48,243,204

 

 

 

47,144,388

 

 

 

48,494,260

 

Dilutive effect of share-based awards

 

1,916,634

 

 

 

1,184,216

 

 

 

1,847,431

 

 

 

1,370,956

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

48,907,452

 

 

 

49,427,420

 

 

 

48,991,819

 

 

 

49,865,216

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive common shares excluded

 

110,000

 

 

 

110,000

 

 

 

105,000

 

 

 

105,000

 

 

NOTE 5 – LEASES

The Company has operatingfinance leases for equipment, and financeoperating leases for office space, warehouse space, trailers, and other equipment. Leaseequipment with lease terms expireexpiring at various dates through May 2032December 2033 with options to renew for varying terms at the Company’s sole discretion. .

The Company has not included these options to extend or terminate in its calculation of right-of-use assets or lease liabilities as it is not reasonably certain to exercise these options.

We have lease commitments that have been executed but have not yet commenced. The total undiscounted future lease payments of these commitments istotal $26,22427,009 and are excluded from the tables below.

17


Table of Contents

The components of lease expense wereare as follows:

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands)

2022

 

 

2021

 

 

2022

 

 

2021

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating:

 

 

 

 

 

 

 

 

Operating lease cost

$

3,610

 

 

$

2,486

 

 

$

6,623

 

 

$

4,811

 

$

3,656

 

 

$

3,610

 

 

$

7,376

 

 

$

6,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing:

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

Amortization of leased assets

 

180

 

 

 

158

 

 

 

333

 

 

 

312

 

 

176

 

 

 

180

 

 

 

384

 

 

 

333

 

Interest on lease liabilities

 

18

 

 

 

27

 

 

 

37

 

 

 

55

 

 

12

 

 

 

18

 

 

 

33

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance lease cost

$

198

 

 

$

185

 

 

$

370

 

 

$

367

 

$

188

 

 

$

198

 

 

$

417

 

 

$

370

 

Supplemental cash flow information related to leases wasare as follows:

 

 

 

 

 

 

Six Months Ended December 31,

 

(In thousands)

 

 

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows arising from operating leases

 

$

5,420

 

 

$

3,940

 

Operating cash flows arising from finance leases

 

 

37

 

 

 

55

 

Financing cash flows arising from finance leases

 

 

294

 

 

 

369

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

24,275

 

 

$

1,694

 

 

 

 

 

 

Six Months Ended December 31,

 

(In thousands)

 

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows paid for operating leases

 

$

7,353

 

 

$

5,409

 

Operating cash flows paid for interest portion of finance leases

 

 

36

 

 

 

37

 

Financing cash flows paid for principal portion of finance leases

 

 

306

 

 

 

296

 

 

 

 

 

 

 

 

Right-of-use assets obtained (remeasured) in exchange for lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

(265

)

 

$

25,096

 

 

1816


Table of Contents

Supplemental balance sheet information related to leases wasare as follows:

 

 

December 31,

 

 

June 30,

 

(In thousands)

(In thousands)

 

2022

 

 

2022

 

(In thousands)

 

December 31, 2023

 

 

June 30, 2023

 

Operating lease:

 

 

 

 

 

Operating leases:

Operating leases:

 

 

 

 

 

Operating lease right-of-use assets

Operating lease right-of-use assets

 

$

59,569

 

 

$

41,111

 

Operating lease right-of-use assets

 

$

50,042

 

 

$

56,773

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liability

 

 

11,102

 

 

 

7,641

 

Operating lease liability, net of current portion

 

 

53,428

 

 

 

37,776

 

Current portion of operating lease liabilities

Current portion of operating lease liabilities

 

 

10,535

 

 

 

11,273

 

Operating lease liabilities, net of current portion

Operating lease liabilities, net of current portion

 

 

46,119

 

 

 

52,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating lease liabilities

Total operating lease liabilities

 

$

64,530

 

 

$

45,417

 

Total operating lease liabilities

 

$

56,654

 

 

$

63,393

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease:

 

 

 

 

 

 

Finance leases:

Finance leases:

 

 

 

 

 

 

Property, technology, and equipment, net

Property, technology, and equipment, net

 

$

1,698

 

 

$

2,039

 

Property, technology, and equipment, net

 

$

1,299

 

 

$

1,878

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of finance lease liability

 

 

536

 

 

 

577

 

Finance lease liability, net of current portion

 

 

953

 

 

 

1,223

 

Current portion of finance lease liabilities

Current portion of finance lease liabilities

 

 

583

 

 

 

620

 

Finance lease liabilities, net of current portion

Finance lease liabilities, net of current portion

 

 

704

 

 

 

1,121

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance lease liabilities

Total finance lease liabilities

 

$

1,489

 

 

$

1,800

 

Total finance lease liabilities

 

$

1,287

 

 

$

1,741

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term:

Weighted average remaining lease term:

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

Operating leases

 

6.3 years

 

 

5.5 years

 

Operating leases

 

6.0 years

 

 

6.2 years

 

Finance leases

Finance leases

 

2.8 years

 

 

3.4 years

 

Finance leases

 

2.6 years

 

 

3.2 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate:

Weighted average discount rate:

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

Operating leases

 

 

4.99

%

 

 

4.33

%

Operating leases

 

 

5.39

%

 

 

5.29

%

Finance leases

Finance leases

 

 

4.46

%

 

 

4.54

%

Finance leases

 

 

5.37

%

 

 

4.93

%

As of December 31, 2022,2023, maturities of lease liabilities for each of the next five fiscal years ending June 30 and thereafter are as follows:

 

(In thousands)

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

2023 (remaining)

 

 

6,820

 

 

 

300

 

2024

 

 

13,814

 

 

 

568

 

2024 (remaining)

 

$

6,571

 

 

$

317

 

2025

 

 

13,338

 

 

 

539

 

 

 

13,330

 

 

 

627

 

2026

 

 

11,626

 

 

 

176

 

 

 

12,109

 

 

 

270

 

2027

 

 

10,119

 

 

 

 

 

 

10,712

 

 

 

48

 

2028

 

 

6,700

 

 

 

48

 

Thereafter

 

 

21,243

 

 

 

 

 

 

17,963

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease payments

 

 

76,960

 

 

 

1,583

 

 

 

67,385

 

 

 

1,380

 

 

 

 

 

 

 

 

 

 

 

Less imputed interest

 

 

(12,430

)

 

 

(94

)

 

 

(10,731

)

 

 

(93

)

 

 

 

 

 

 

 

 

 

 

Total lease liability

 

$

64,530

 

 

$

1,489

 

Total lease liabilities

 

$

56,654

 

 

$

1,287

 

 

19


Table of Contents

NOTE 6 – PROPERTY, TECHNOLOGY, AND EQUIPMENT

 

 

 

December 31,

 

 

June 30,

 

(In thousands)

Useful Life

 

2022

 

 

2022

 

Useful Life

 

December 31, 2023

 

 

June 30, 2023

 

Computer software

3 - 5 years

 

$

26,766

 

 

$

26,324

 

3 − 5 years

 

$

27,922

 

 

$

26,964

 

Trailers and related equipment

3 - 15 years

 

 

6,609

 

 

 

6,639

 

Office and warehouse equipment

3 - 15 years

 

 

11,462

 

 

 

10,307

 

3 − 15 years

 

 

15,423

 

 

 

14,179

 

Leasehold improvements

(1)

 

 

7,766

 

 

 

7,588

 

(1)

 

 

10,189

 

 

 

9,083

 

Trailers and related equipment

3 − 15 years

 

 

6,653

 

 

 

7,015

 

Computer equipment

3 - 5 years

 

 

4,632

 

 

 

4,272

 

3 − 5 years

 

 

5,478

 

 

 

4,529

 

Furniture and fixtures

3 - 15 years

 

 

1,522

 

 

 

1,514

 

3 − 15 years

 

 

1,855

 

 

 

1,743

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, technology, and equipment

 

 

 

58,757

 

 

 

56,644

 

 

 

67,520

 

 

 

63,513

 

Less: accumulated depreciation and amortization

 

 

 

(35,094

)

 

 

(31,821

)

 

 

 

(41,193

)

 

 

(38,124

)

 

 

 

 

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

$

23,663

 

 

$

24,823

 

 

 

$

26,327

 

 

$

25,389

 

(1)
The cost is amortized over the shorter of the lease term or useful life.

17


Table of Contents

Depreciation and amortization expenses related to property, technology, and equipment were $1,810 and $3,693 for the three and six months ended December 31, 2023, respectively, and $1,868 and $3,684 for the three and six months ended December 31, 2022, respectively, and $1,844 and $3,576 for the three and six months ended December 31, 2021, respectively. Computer software includes approximately $1,390686 and $1,032548 of software in development as of December 31, 20222023 and June 30, 2022,2023, respectively.

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS

Goodwill

The table below reflects the changesChanges in the carrying amount of goodwill for the six months ended December 31, 2022:are as follows:

 

(In thousands)

Total

 

Balance as of June 30, 2022

$

88,199

 

Acquisition

 

1,766

 

Foreign currency translation loss

 

(1,041

)

 

 

 

Balance as of December 31, 2022

$

88,924

 

(In thousands)

 

 

Balance as of June 30, 2023

$

89,203

 

Acquisition

 

48

 

 

 

 

Balance as of December 31, 2023

$

89,251

 

We considered uncertainties as part of our determination as to whether any triggering events occurred during the three months ended December 31, 2022, which would indicate an impairment of goodwill is more-likely-than-not. Based on our assessment, there were no triggering events identified that would have an adverse impact on our business; and therefore, no impairment was identified for our goodwill as of December 31, 2022.

The evaluation of impairment of goodwill requires the use of estimates about future operating results. Changes in forecasted operations can materially affect these estimates, which could materially affect our results of operations and financial condition. The estimates of expected future cash flows require significant judgment and are based on assumptions we determined to be reasonable; however, they are unpredictable and inherently uncertain, including, estimates of future growth rates, operating margins and assumptions about the overall economic climate as well as the competitive environment within which we operate. There can be no assurance that our estimates and assumptions made for purposes of our impairment assessments as of the time of evaluation will prove to be accurate predictions of the future. If our assumptions regarding business plans, competitive environments, or anticipated growth rates are not correct, we may be required to record non-cash impairment charges in future periods, whether in connection with our normal review procedures periodically, or earlier, if an indicator of an impairment is present prior to such evaluation.

20


Table of Contents

 

Intangible Assets

The Company is inIntangible assets consist of the process of rebranding certain trade names. We will rebrand certainfollowing:

 

December 31, 2023

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

7.6 years

 

$

117,887

 

 

$

(91,617

)

 

$

26,270

 

Trade names and trademarks

7.1 years

 

 

15,547

 

 

 

(12,829

)

 

 

2,718

 

Developed technology

2.9 years

 

 

4,091

 

 

 

(1,705

)

 

 

2,386

 

Licenses

3.2 years

 

 

785

 

 

 

(530

)

 

 

255

 

Covenants not to compete

1.1 years

 

 

1,433

 

 

 

(1,316

)

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

139,743

 

 

$

(107,997

)

 

$

31,746

 

 

June 30, 2023

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

7.5 years

 

$

117,645

 

 

$

(87,175

)

 

$

30,470

 

Trade names and trademarks

7.6 years

 

 

15,547

 

 

 

(12,637

)

 

 

2,910

 

Developed technology

3.4 years

 

 

4,091

 

 

 

(1,295

)

 

 

2,796

 

Licenses

3.7 years

 

 

785

 

 

 

(490

)

 

 

295

 

Covenants not to compete

1.6 years

 

 

1,433

 

 

 

(1,263

)

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

139,501

 

 

$

(102,860

)

 

$

36,641

 

Amortization expense amounted to $2,554 and $5,197 for the three and six months ended December 31, 2023, respectively, and $5,046 and $10,009 for the three and six months ended December 31, 2022, respectively. Certain acquired trade names have been rebranded in connection with the Company’s long-term growth strategy and make it more consistentfor consistency across ourthe business and to better serve ourits customers. WeThe Company will gradually phase out certain trade names and will predominantly use Radiant to refer to the Company. The rebranding has resulted in the reduction of the related useful lives of certain trade names and accelerated amortization expenses startingexpense from June 2022 to December 2022.

Intangible assets consisted18


Table of the following as of December 31, 2022 and June 30, 2022, respectively:Contents

 

December 31, 2022

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

7.4 years

 

$

117,098

 

 

$

(82,224

)

 

$

34,874

 

Trade names and trademarks

8.1 years

 

 

15,432

 

 

 

(12,331

)

 

 

3,101

 

Licenses

4.3 years

 

 

768

 

 

 

(441

)

 

 

327

 

Developed technology (1)

3.9 years

 

 

4,091

 

 

 

(886

)

 

 

3,205

 

Covenants not to compete

2.1 years

 

 

1,433

 

 

 

(1,209

)

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

138,822

 

 

$

(97,091

)

 

$

41,731

 

 

June 30, 2022

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

7.2 years

 

$

114,974

 

 

$

(78,736

)

 

$

36,238

 

Trade names and trademarks

3.8 years

 

 

15,700

 

 

 

(7,670

)

 

 

8,030

 

Licenses

4.8 years

 

 

808

 

 

 

(424

)

 

 

384

 

Developed technology (1)

4.4 years

 

 

4,091

 

 

 

(477

)

 

 

3,614

 

Covenants not to compete

2.6 years

 

 

1,433

 

 

 

(1,154

)

 

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

137,006

 

 

$

(88,461

)

 

$

48,545

 

(1)Developed technology was acquired as one of the assets obtained in the acquisition of Navegate, Inc., which is described in Note 17.

Total amortization expense amounted to $5,046 and $10,009 for the three and six months ended December 31, 2022, respectively, and $2,603 and $5,126 for the three and six months ended December 31, 2021, respectively. Future amortization expense for each of the next five fiscal years ending June 30 are as follows:

 

(In thousands)

 

 

 

 

 

 

 

 

2023 (remaining)

 

$

5,283

 

2024

 

 

10,200

 

2024 (remaining)

 

$

5,001

 

2025

 

 

8,210

 

 

 

8,192

 

2026

 

 

3,425

 

 

 

3,457

 

2027

 

 

2,852

 

 

 

2,880

 

2028

 

 

2,250

 

 

NOTE 8 – NOTES PAYABLE

Notes payable consist of the following:

 

December 31,

 

 

June 30,

 

(In thousands)

2022

 

 

2022

 

December 31, 2023

 

 

June 30, 2023

 

Revolving Credit Facility

$

47,525

 

 

$

62,525

 

Senior Secured Loans

 

6,322

 

 

 

8,902

 

Senior secured loans

$

1,868

 

 

$

4,204

 

Unamortized debt issuance costs

 

(161

)

 

 

(133

)

 

(42

)

 

 

(97

)

 

 

 

 

 

 

 

 

Total notes payable

 

53,686

 

 

 

71,294

 

 

1,826

 

 

 

4,107

 

Less: current portion

 

(4,495

)

 

 

(4,575

)

 

(1,826

)

 

 

(4,107

)

 

 

 

 

 

 

 

 

Total notes payable, net of current portion

$

49,191

 

 

$

66,719

 

$

 

 

$

 

21


Table of Contents

 

Future maturities of notes payable for each of the next five fiscal years ending June 30 and thereafter are as follows:

 

(In thousands)

 

 

2023 (remaining)

$

2,210

 

2024

 

4,112

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

47,525

 

 

 

 

Total

$

53,847

 

(In thousands)

 

 

2024 (remaining)

$

1,868

 

 

 

 

Total

$

1,868

 

 

Revolving Credit Facility

The Company entered into a $200,000 syndicated, revolving credit facility (the “Revolving Credit Facility”) pursuant to a Credit Agreement dated as of August 5, 2022.2022, and amended as of September 27, 2023. The Revolving Credit Facility is segregated into two tranches, a $150,000 tranche that may be loaned in U.S. Dollars and a $50,000 tranche that may be loaned in either U.S. Dollars or Canadian Dollars. The Revolving Credit Facility includes a $75,000 accordion feature to support future acquisition opportunities. The Revolving Credit Facility was entered into with Bank of America, N.A. and BMO Capital Markets Corp. as joint book runners and joint lead arrangers, Bank of America, N.A. as Administrative Agent, Swingline Lender and Letter of Credit Issuer, Bank of Montreal as syndication agent, KeyBank National Association and MUFG Union Bank, N.A. as co-documentation agents and Bank of America, N. A., Bank of Montreal, KeyBank National Association, MFUGMUFG Union Bank, N.A. and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”). This replaces the $150,000 Revolving Credit Facility dated March 13, 2020.

The Revolving Credit Facility has a term of five years and is collateralized by a first-priority security interest in the accounts receivable and other assets of the Company and theits guarantors named below on a parity basis with the security interest held by Fiera Private Debt Fund IV LP and Fiera Private Debt Fund V LP described below. Borrowings under the Credit Facilityin U.S. Dollars accrue interest (at the Company’s option), at a) the Lenders’ base rate plus 0.75% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at the Lenders’ base rate plus 0.50% to 1.50%; b) Term SOFR plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFRSecured Overnight Financing Rate (“SOFR”) plus 1.40% to 2.40%; andor c) Term SOFR Daily Floating Rate plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFR Daily Floating Rate plus 1.40% to 2.40%. Borrowings in Canadian Dollars accrue interest (at the Company’s option) at a) Term Canadian Overnight Repo Rate Average (“CORRA”) plus 0.29547% to 0.32138% depending on the term, plus 1.40% to 2.40%; or b) Daily Simple CORRA plus 0.29547% plus 1.40% to 2.40%. Rates are adjusted based on the Company’s consolidated net leverage ratio. The Company’s U.S. and Canadian subsidiaries are guarantors of the Revolving Credit Facility. As of December 31, 2022,2023, the interest rateone-month SOFR was 5.995.35%.

For general borrowings under the Revolving Credit Facility, the Company is subject to the maximum consolidated net leverage ratio of 3.00 and minimum consolidated interest coverage ratio of 3.00. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to use advances under the Revolving Credit Facility to pursue acquisitions or repurchase its common stock.

19


Table of Contents

Senior Secured Loans

In connection with the Company’s acquisition of Radiant Canada, (formerly, Wheels International Inc.), Radiant Canada obtained a CAD$29,000 senior secured Canadian term loan from Fiera Private Debt Fund IV LP (“FPD IV” formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000 Credit Facilities Loan Agreement. The Company and itsCompany’s U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65% per annum. The Company is required to maintain five months interest in a debt service reserve account to be controlled by FPD IV. As of December 31, 2022,2023, the amount of $593606 is recorded as long-term restricted cash presented within prepaid expenses and other current assets in the accompanying condensed consolidated financial statements. The Company made interest-only payments for the first twelve months followed by monthly principal and interest payments of CAD$390 that will be paid through maturity. As of December 31, 2022,2023, $4,4001,162 was outstanding under this term loan.

In connection with the Company’s acquisition of Lomas, Radiant Canada obtained a CAD$10,000 senior secured Canadian term loan from Fiera Private Debt Fund V LP (formerly, Integrated Private Debt Fund V LP) pursuant to a CAD$10,000 Credit Facilities Loan Agreement. The Company and itsCompany’s U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a fixed rate of 6.65% per annum. The loan repayment consists of monthly principal and interest payments of CAD$149. As of December 31, 2022,2023, $1,922706 was outstanding under this term loan.

The loans may be prepaid in whole at any time providing the Company gives at least 30 days prior written notice and pays the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date, and (ii) the face value of the principal amount being prepaid.

22


Table of Contents

The covenants of the Revolving Credit Facility, described above, also apply to the FPD IV and FPD V term loans. As of December 31, 2022,2023, the Company was in compliance with all of its covenants. The restatement described in Explanatory Note has no impact on the Company’s compliance with debt covenant ratios. Although the restatement delayed the process of providing audited financial statements for the fiscal year ended June 30, 2022 and unaudited financial statements for the three and six months ended December 31, 2022 to the lender, a waiver was received to extend the period within which financial statements may be submitted to the lender.

NOTE 9 – DERIVATIVES

All derivatives are recognized on the Company’s condensed consolidated balance sheets at their fair values and consist of interest rate swap contracts. On March 20, 2020, and effective April 17, 2020, Radiantthe Company entered into an interest rate swap contract with Bank of America to trade variable interest cash inflows at one-month LIBOR for a $20,000 notional amount, for fixed interest cash outflows at 0.635%. On April 1, 2020, and effective April 2, 2020, Radiantthe Company entered into an interest rate swap contract with Bank of America to trade the variable interest cash inflows at one-month LIBOR for a $10,000 notional amount, for fixed interest cash outflows at 0.5865%. Both interest rate swap contracts mature and terminate on March 13, 2025.

The Company uses an interest rate swapswaps for the management of interest rate risk exposure, as the interest rate swapswaps effectively convertsconvert a portion of the Company’s Revolving Credit Facility from a floating to a fixed rate. The interest rate swap is an agreementswaps are agreements between the Company and Bank of America to pay, in the future, a fixed-ratefixed rate payment in exchange for Bank of America paying the Company a variable payment. The net payment obligation is based on the notional amount of the swap contractcontracts and the prevailing market interest rates. The Company may terminate the swap contractcontracts prior to itstheir expiration, date, at which point a realized gain or loss would be recognized. The value of the Company’s commitment would increase or decrease based primarily on the extent to which interest rates move against the rate fixed for each swap. As of December 31, 2022, theThe derivative instruments had a total notional amount of $30,000 and a fair value of $2,4321,496 and $2,229 recorded in deposits and other assets in the condensed consolidated balance sheets. Assheets as of December 31, 2023 and June 30, 2022, the derivative instruments had a total notional amount of $2023, respectively.30,000

and a fair value of $1,846 recognized in deposits and other assets on the condensed consolidated balance sheets. BothNeither interest rate swap contracts are notcontract is designated as hedges;a hedge, and gains and losses from changes in fair value are recognized in other income (expense) in the condensed consolidated statements of comprehensive income. See Note 12 for discussion of fair value of the derivative instruments.

NOTE 10 – STOCKHOLDERS’ EQUITY

The Company is authorized to issue 5,000,000 shares of preferred stock, par value at $0.001 per share and 100,000,000 shares of common stock, $0.001 per share. No shares of preferred stock are issued or outstanding aton December 31, 20222023 or June 30, 2022.2023.

Common Stock

TheIn December 2023, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2023.2025. In February 2022, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2023. Under the stock repurchase program,programs, the Company is authorized to repurchase, from time to time, shares of its outstanding common stock in the open market at prevailing market prices or through privately negotiated transactions as permitted by securities laws and other legal requirements. The program doesprograms do not obligate the Company to repurchase any specific number of shares and could be suspended or terminated at any time without prior notice. Under thisthe repurchase program,programs, the Company purchased532,401 shares of its common stock at an average cost of $5.79 per share for an aggregate cost of $3,081, and 839,864 shares of its common stock at an average cost of $5.95 per share for an aggregate cost of $5,000 during the six months ended December 31, 2022. The Company purchased 2023 and 2022, respectively.

870,73320


sharesTable of its common stock at an average cost of $Contents

7.18 per share for an aggregate cost of $6,256 during the six months ended December 31, 2021.

NOTE 11 – VARIABLE INTEREST ENTITY AND RELATED PARTY TRANSACTIONS

RLP is owned 40% by RGLa wholly-owned subsidiary of the Company and 60% by RCP, a company for which the Chief Executive Officer of the Company is the sole member. RLP is a certified minority business enterprise that was formed for the purpose of providing the Company with a national accounts strategy to pursue corporate and government accounts with diversity initiatives. RCP’s ownership interest entitles it to 60% of the profits and distributable cash, if any, generated by RLP. The operations of RLP are intended to provide certain benefits to the Company, including expanding the scope of services offered by the Company and participating in supplier diversity programs not otherwise available to the Company. In the course of evaluating and approving the ownership structure, operations and economics emanating from RLP, a committee consisting of the independent Board members of the Company, considered, among other factors, the significant benefits provided to the Company through association with a minority business enterprise, particularly as many of the Company’s largest current and potential customers have a need for diversity offerings. In addition, the committee concluded that the economic relationship with RLP was on terms no less favorable to the Company than terms generally available from unaffiliated third parties.

23


Table of Contents

Certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties are considered variable interest entities. The Company has power over significant activities of RLP including the fulfillment of its contracts and financing its operations. Additionally, the Company also pays expenses and collects receivables on behalf of RLP. Thus, the Company is the primary beneficiary, RLP qualifies as a variable interest entity, and RLP is consolidated in these condensed consolidated financial statements.

RLP recorded $216 and $598 in net income, of which RCP’s distributable share was $130 and $359 for the three and six months ended December 31, 2023, respectively. RLP recorded $149 and $280 in net income, of which RCP’s distributable share was $89 and $168 for the three and six months ended December 31, 2022, respectively. RLP recorded $127 and $271 in net income, of which RCP’s distributable share was $76 and $162 for the three and six months ended December 31, 2021, respectively. The non-controlling interest recorded as a reduction of net income available to common stockholders in the condensed consolidated statements of comprehensive income represents RCP’s distributive share.

NOTE 12 – FAIR VALUE MEASUREMENT

The accounting guidance for fair value, among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The framework for measuring fair value consists of a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. The fair value measurement level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Assets and liabilities measured at fair value are based on one or more of the following three valuation techniques:

Market approach: Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;
Cost approach: Amount that would be required to replace the service capacity of an asset (replacement cost); and
Income approach: Techniques to convert future amounts to a single present amount based upon market expectations, including present value techniques, option-pricing,option pricing, and excess earning models.

21


Table of Contents

Items Measured at Fair Value on a Recurring Basis

The following table sets forth the Company’s financial assets (liabilities) measured at fair value on a recurring basis:

 

 

Fair Value Measurements as of December 31, 2023

 

(In thousands)

 

Fair Value Measurements as of December 31, 2022

 

 

Level 3

 

 

Total

 

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(5,327

)

 

$

(5,327

)

 

$

(90

)

 

$

(90

)

Interest rate swap contracts (derivatives)

 

 

2,432

 

 

 

2,432

 

 

 

1,496

 

 

 

1,496

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of June 30, 2022

 

 

Fair Value Measurements as of June 30, 2023

 

 

Level 3

 

 

Total

 

(In thousands)

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(5,530

)

 

$

(5,530

)

 

$

(4,173

)

 

$

(4,173

)

Interest rate swap contracts (derivatives)

 

 

1,846

 

 

 

1,846

 

 

 

2,229

 

 

 

2,229

 

 

The following table provides a reconciliation of the financial assets (liabilities) measured at fair value using significant unobservable inputs (Level 3):

24


Table of Contents

(In thousands)

 

Contingent
Consideration

 

 

Interest Rate Swap Contracts
(Derivatives)

 

 

Contingent
Consideration

 

 

Interest Rate Swap Contracts
(Derivatives)

 

Balance as of June 30, 2021

 

$

(7,263

)

 

$

6

 

Contingent consideration paid

 

 

2,500

 

 

 

 

Change in fair value

 

 

(767

)

 

 

1,840

 

 

 

 

 

 

Balance as of June 30, 2022

 

$

(5,530

)

 

$

1,846

 

Balance as of June 30, 2023

 

$

(4,173

)

 

$

2,229

 

Increase related to acquisition

 

 

(1,987

)

 

 

 

 

 

(90

)

 

 

 

Contingent consideration paid

 

 

2,500

 

 

 

 

 

 

3,723

 

 

 

 

Change in fair value

 

 

(310

)

 

 

586

 

 

 

450

 

 

 

(733

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2022

 

$

(5,327

)

 

$

2,432

 

Balance as of December 31, 2023

 

$

(90

)

 

$

1,496

 

 

The Company has contingent obligations to transfer cash payments and equity shares to former shareholders of acquired operations in conjunction with certain acquisitions if specified operating results and financial objectives are met over their stated earn-out periods.period. Contingent consideration is measured quarterly at fair value, and any change in the fair value of the contingent liability is included in the condensed consolidated statements of comprehensive income. The change in fair value in each period is principally attributable to a net increasechange in management’s estimates of future earn-out payments through the remainder of the earn-out periods.

The Company uses projected future financial results based on recent and historical data to value the anticipated future earn-out payments. To calculate fair value, the future earn-out payments were then discounted using Level 3 inputs. The Company has classified the contingent consideration as Level 3 due to the lack of relevant observable market data over fair value inputs. The Company believes the discount rate used to discount the earn-out payments reflects market participant assumptions. Changes in assumptions and operating results could have a significant impact on the earn-out amount through earn-out periods measured through September 2024,2026, although there are no maximums on certain earn-out payments.

For contingent consideration the following table provides quantitative information about the significant unobservable inputs used in fair value measurement:

(In thousands)

 

Fair Value

 

 

Valuation Methodology

 

Unobservable Inputs

 

DCACascade contingent consideration

 

$

(3,340

)

 

Discounted cash flows

Income approach

 

Actual and projected EBITDAProjected gross margin over thethree-year earn-out period ending January 2023September 2024

 

>$15,2006,300

 

 

 

 

 

 

 

 

Risk adjustedRisk-adjusted discount rate

 

 

12.016.9

%

CascadeDaleray contingent consideration

 

$

(1,987

)90

 

Discounted cash flows

Income approach

 

Projected gross marginadjusted EBITDA over thetwo-year earn-out period ending September 20242026

 

>$9,800180

 

 

 

 

 

 

 

 

Risk adjustedRisk-adjusted discount rate

 

 

16.915.0

%

 

As discussed in Note 9, derivative instruments are carried at fair value on the condensed consolidated balance sheets. InterestThe fair market value of interest rate swap contracts are included in deposits and other assets on December 31, 2022 and on June 30, 2022.swaps is determined using Level 3 unobservable inputs, specifically a pricing service proprietary to Bank of America.

Fair Value of Financial Instruments

The carrying valuesamounts of the Company’s cash equivalents, receivables, contract assets, accounts payable, commissions payable, accrued expenses, and the income tax receivable and payable approximate the fair values due to the relatively short maturities of these instruments. The carrying valueamounts of the Company’s Revolving Credit Facility and notes payable would not differ significantly from fair value (based on Level 2 inputs) if recalculated based on current interest rates. During the six months ended December 31, 2023, there were no transfers of financial instruments between Levels 1, 2, and 3.

2522


Table of Contents

NOTE 13 – INCOME TAXES

For the three and six months ended December 31, 2022 and 2021,2023, respectively, the Company’scomponents of income tax expense is composed of the following:are as follows:

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands)

2023

 

 

2022

 

 

2023

 

 

2022

 

Current income tax expense

$

1,545

 

 

$

2,628

 

 

$

2,907

 

 

$

5,890

 

Deferred income tax benefit

 

(1,141

)

 

 

(1,168

)

 

 

(1,489

)

 

 

(1,666

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

$

404

 

 

$

1,460

 

 

$

1,418

 

 

$

4,224

 

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands)

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

Current income tax expense

$

2,628

 

 

$

2,840

 

 

$

5,890

 

 

$

5,449

 

Deferred income tax benefit

 

(1,168

)

 

 

(327

)

 

 

(1,666

)

 

 

(534

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

$

1,460

 

 

$

2,513

 

 

$

4,224

 

 

$

4,915

 

The Company’s effective tax rates prior to discrete items for the three and six months ended December 31, 20222023 and 20212022 are higher than the U.S. federal statutory rates primarily due to the jurisdictional mix of income and state taxes. Income tax expense for the six months ended December 31, 20222023 results in an effective tax rate of 24.3828.22%, which is higher than the U.S. federal statutory rate due to jurisdictional mix of income and state taxes, and reduced by share-based compensation benefits, which is discretely recognized through the six months ended December 31, 20222023 and is not a component of the Company’s annualized forecasted effective tax rate for the fiscal year ending June 30, 2023.2024. The actual incomeeffective tax rate through the six months ended December 31, 20212022 was 25.4224.38%, which was higher than the U.S. federal statutory rate due to earnings in foreign operationsjurisdictional mix of income and state taxes, and reduced by share-based compensation benefits.benefits, which was discretely recognized in the quarter and was not a component of the Company’s annualized forecasted effective tax rate. The Company does not have any uncertain tax positions.

NOTE 14 – SHARE-BASED COMPENSATION

On November 17, 2021, the Company’s stockholders, upon recommendation of the Board of the Company, approved theThe Radiant Logistics, Inc. 2021 Omnibus Incentive Plan (the “2021 plan”) at the 2021 annual meeting of stockholders. The Board previously approved the 2021 Plan, subject to approval bypermits the Company’s stockholders, on September 27, 2021.

Audit and Executive Committee to grant share-based awards to eligible employees, non-employee directors, and consultants of the Company. The 2021 Planplan became effective immediately upon approval by the Company’s stockholders and will expire on November 16, 2031, unless terminated earlier by the Board. The 2021 plan replaces the 2012 Radiant Logistics, Inc. Stock Option and Performance Award Plan (the “2012 plan”). The remaining shares available for grant under the 2012 plan will roll over into the 2021 plan, and no new awards will be granted under the 2012 plan. The terms of the 2012 plan, as applicable, will continue to govern awards outstanding under the 2012 plan, until exercised, expired, paid or otherwise terminated or canceled. Other than the 2021 plan, we havethere are no other equity compensation plans under which equity awards can be granted.

The 2021 Plan will permit the Company’s Audit and Executive Oversight Committee to grant to eligible employees, non-employee directors and consultants of the Company non-statutory and incentive stock options, stock appreciation rights (also known as SARs), restricted stock awards, restricted stock units (also known as RSUs), deferred stock units (also known as DSUs), performance awards, non-employee director awards, other cash-based awards and other share-based awards. Subject to adjustment, the maximum number of shares of our common stock to be authorized for issuance under the 2021 Plan is 3,250,000 shares, plus (i) shares of our common stock remaining available for issuance under the 2012 Plan as of the date of stockholder approval of the 2021 Plan, but not subject to outstanding awards as of such date, plus (ii) the number of additional shares of our common stock subject to awards outstanding under the 2012 Plan as of the date of stockholder approval of the 2021 Plan that are subsequently forfeited, cancelled, expire or otherwise terminate without the issuance of such shares of our common stock after such date (which may otherwise be returned and available for grant under the term of the 2012 Plan and 2021 Plan).

Restricted Stock AwardsUnits

The Company recognized share-based compensation expense related to restricted stock awardsunits of $676 and $1,539 for the three and six months ended December 31, 2023, respectively, and $661 and $1,252 for the three and six months ended December 31, 2022, respectively and $410 and $737 for the three and six months ended December 31, 2021, respectively. As of December 31, 2022,2023, the Company had approximately $4,2985,987 of total unrecognized share-based compensation cost for restricted stock awards. Such costs areunits expected to be recognized over a weighted average period of approximately 2.011.94 years.

The following table summarizes restricted stock awardunit activity under the plans:

 

Number of
Units

 

 

Weighted Average
Grant Date Fair Value

 

Number of
Units

 

 

Weighted Average
Grant Date Fair Value

 

Unvested balance as of June 30, 2022

 

962,998

 

 

$

6.17

 

Unvested balance as of June 30, 2023

1,360,796

 

 

$

6.54

 

Vested

 

(246,229

)

 

 

5.56

 

 

(217,185

)

 

 

5.18

 

Granted

 

333,803

 

 

 

6.90

 

529,504

 

 

 

6.28

 

Forfeited

 

(6,143

)

 

 

5.88

 

 

(147,967

)

 

 

6.55

 

 

 

 

 

 

 

 

 

 

 

Unvested balance as of December 31, 2022

 

1,044,429

 

 

$

6.55

 

Unvested balance as of December 31, 2023

1,525,148

 

 

$

6.64

 

 

26


TableAs of ContentsDecember 31, 2023, the unvested balance includes a total of

823,930 restricted stock units with performance-based conditions. These awards will vest upon achievement of pre-established individual and Company performance goals as measured after a three-year period.

Stock Options

Stock options are granted at exercise prices equal to the fair value of the common stock at the date of the grant and have a term of ten years. Generally, grants under each plan vest 20% annually over a five-year period from the date of grant. The Company recognized share-based compensation expense related to stock options of $18 and $36 for the three and six months ended December 31, 2022,2023, respectively, and $1218 and $35 for the three and six months ended December 31, 2021, respectively.The aggregate intrinsic value of options exercised was $327 and $33036 for the three and six months ended December 31, 2022, respectively and $568 and $583 for the three and six months ended December 31, 2021, respectively. As of December 31, 2022,2023, the Company had approximately $244173 of total unrecognized share-based compensation cost for stock options. Such costs areoptions expected to be recognized over a weighted average period of approximately 3.422.42 years.

23


Table of Contents

The following table summarizes stock option activity under the plans:

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual Life
(Years)

 

 

Aggregate
Intrinsic Value
(In thousands)

 

Outstanding as of June 30, 2022

 

1,105,084

 

 

$

4.06

 

 

 

2.30

 

 

$

3,719

 

Exercised

 

(101,274

)

 

 

1.91

 

 

 

 

 

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

1,003,810

 

 

$

4.27

 

 

 

2.79

 

 

$

1,079

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2022

 

923,810

 

 

$

4.00

 

 

 

2.30

 

 

$

1,079

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual Life
(Years)

 

 

Aggregate
Intrinsic Value
(In thousands)

 

Outstanding as of June 30, 2023

 

946,514

 

 

$

4.37

 

 

 

2.40

 

 

$

2,302

 

Exercised

 

(5,591

)

 

 

2.26

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2023

 

940,923

 

 

$

4.38

 

 

 

1.90

 

 

$

2,211

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2023

 

880,923

 

 

$

4.17

 

 

 

1.53

 

 

$

2,211

 

 

 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The Company is involved in various claims and its subsidiaries may be subject to legal actions and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened legal proceedings, except as described below, that are considered other than routine legal proceedings. The Company records accrualsbelieves that the ultimate disposition or resolution of its routine legal proceedings, in the aggregate, are not material to its financial position, results of operations and liquidity.

The Company initiated claims against a former customer for estimated losses relatingunpaid accounts receivable. In response, the former customer has claimed damages against the Company for alleged fines and penalties, detention and demurrage charges paid or due to claimscarriers, and lawsuits when available information indicates that a lossfor damaged or lost product. The matter is probablein its preliminary stage and the amount of theCompany is not yet able to reasonably estimate a possible loss or range of loss, can be reasonably estimated. Legal expenses are expensed as incurred. There were no potentiallyif any. The Company intends to defend against these claims. The outcome of litigation is inherently unpredictable and subject to significant uncertainties. An adverse outcome could have a material legal proceedings as of December 31, 2022.

On December 8, 2021, the Company detected a ransomware incident impacting certain ofimpact on the Company’s operationalresults of operations and information technology systems. While the Company’s systems recovery efforts are complete, and the Company’s operations are fully functional, the incident did result in a loss of revenue as well as certain incremental costs. In addition, following an extensive forensic investigation by a full team of cybersecurity experts, the Company confirmed that some data extraction related to the Company’s customers and employees occurred from the Company’s servers before the Company took its systems offline. We notified law enforcement, provided notice to customers apprising them of the situation and are providing any notices that may be required by applicable law related to potential Personal Identifiable Information (PII data) exposure. Although the Company acted promptly and as efficiently as possible any failure of the Company to comply with data privacy or other laws and regulations related to this event could result in claims, legal or regulatory proceedings, inquiries, or investigations. See Note 18 regarding the ransomware incident.cash flows.

Contingent Consideration and Earn-out Payments

The Company’s agreements with respect to previous acquisitions contain future consideration provisions, which provide for the selling equity owners to receive additional consideration if specified operating objectivesresults and financial resultsobjectives are achieved in future periods. Earn-out payments are generally due annually on November 1st and 90 daysfollowing the quarterfirst anniversary of the final earn-out period for each respective acquisition.

The following table represents the estimated discounted earn-out payments to be paid in each ofduring the following fiscal years:year ended June 30, 2027 is $90.

Other Contractual Commitments


(In thousands)

 

2023
(remaining)

 

 

2024

 

 

2025

 

Total

 

Earn-out payments:

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

342

 

 

$

3,880

 

 

$

1,105

 

$

5,327

 

 

 

 

 

 

 

 

 

 

 

 

 

Total estimated earn-out payments

 

$

342

 

 

$

3,880

 

 

$

1,105

 

$

5,327

 

As of December 31, 2023, the Company has $1,556 of non-cancelable contractual commitments related to warehouse equipment associated with operating leases that have not yet commenced. The amounts are expected to be paid within one year.

 

2724


Table of Contents

NOTE 16 – OPERATING AND GEOGRAPHIC SEGMENT INFORMATION

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker or decision-making group in making decisions regarding allocation of resources and assessing performance. The Company’s chief operating decision-maker is the Chief Executive Officer. The Company has two operating and reportable segments: United States and Canada.

The Company evaluates the performance of the segments primarily based on their respective revenues and income from operations. In addition, the Company includes the costs of the Company’s executives, board of directors, professional services, such as legal and consulting, amortization of intangible assets, and certain other corporate costs associated with operating as a public company as Corporate.

As of and for the Three Months Ended December 31, 2023

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

169,518

 

 

$

31,652

 

 

$

(88

)

 

$

201,082

 

Income (loss) from operations

 

 

4,948

 

 

 

2,980

 

 

 

(6,264

)

 

 

1,664

 

Other income (expense)

 

 

100

 

 

 

(44

)

 

 

(201

)

 

 

(145

)

Income (loss) before income taxes

 

 

5,048

 

 

 

2,936

 

 

 

(6,465

)

 

 

1,519

 

Depreciation and amortization

 

 

845

 

 

 

964

 

 

 

2,555

 

 

 

4,364

 

Total assets

 

 

253,741

 

 

 

109,303

 

 

 

 

 

 

363,044

 

Property, technology, and equipment, net

 

 

10,247

 

 

 

16,080

 

 

 

 

 

 

26,327

 

Goodwill

 

 

68,871

 

 

 

20,380

 

 

 

 

 

 

89,251

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended December 31, 2022

 

 

 

 

 

 

 

Corporate/

 

 

 

 

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

 

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

Income (loss) from operations

 

 

8,264

 

 

 

5,370

 

 

 

(6,490

)

 

 

7,144

 

 

 

10,124

 

 

 

5,370

 

 

 

(8,350

)

 

 

7,144

 

Other income (expense)

 

 

(162

)

 

 

189

 

 

 

(786

)

 

 

(759

)

 

 

(162

)

 

 

189

 

 

 

(786

)

 

 

(759

)

Income (loss) before income taxes

 

 

8,102

 

 

 

5,559

 

 

 

(7,276

)

 

 

6,385

 

 

 

9,962

 

 

 

5,559

 

 

 

(9,136

)

 

 

6,385

 

Depreciation and amortization

 

 

1,611

 

 

 

811

 

 

 

4,492

 

 

 

6,914

 

 

 

1,057

 

 

 

811

 

 

 

5,046

 

 

 

6,914

 

Total assets

 

 

358,179

 

 

 

111,680

 

 

 

 

 

 

469,859

 

 

 

346,169

 

 

 

123,690

 

 

 

 

 

 

469,859

 

Property, technology, and equipment, net

 

 

10,086

 

 

 

13,577

 

 

 

 

 

 

23,663

 

 

 

10,086

 

 

 

13,577

 

 

 

 

 

 

23,663

 

Goodwill

 

 

68,991

 

 

 

19,933

 

 

 

 

 

 

88,924

 

 

 

68,991

 

 

 

19,933

 

 

 

 

 

 

88,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended December 31, 2021

 

United States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Six Months Ended December 31, 2023

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

(as restated)

 

 

 

 

 

(as restated)

 

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

297,701

 

 

$

39,040

 

 

$

(963

)

 

$

335,778

 

 

$

349,796

 

 

$

62,209

 

 

$

(125

)

 

$

411,880

 

Income (loss) from operations

 

 

10,338

 

 

 

3,844

 

 

 

(4,126

)

 

 

10,056

 

 

 

12,672

 

 

 

4,912

 

 

 

(12,258

)

 

 

5,326

 

Other income (expense)

 

 

122

 

 

 

73

 

 

 

(1,123

)

 

 

(928

)

 

 

152

 

 

 

25

 

 

 

(119

)

 

 

58

 

Income (loss) before income taxes

 

 

10,460

 

 

 

3,917

 

 

 

(5,249

)

 

 

9,128

 

 

 

12,824

 

 

 

4,937

 

 

 

(12,377

)

 

 

5,384

 

Depreciation and amortization

 

 

1,095

 

 

 

893

 

 

 

2,459

 

 

 

4,447

 

 

 

1,770

 

 

 

1,920

 

 

 

5,200

 

 

 

8,890

 

Total assets

 

 

437,674

 

 

 

86,480

 

 

 

 

 

 

524,154

 

 

 

253,741

 

 

 

109,303

 

 

 

 

 

 

363,044

 

Property, technology, and equipment, net

 

 

12,933

 

 

 

13,212

 

 

 

 

 

 

26,145

 

 

 

10,247

 

 

 

16,080

 

 

 

 

 

 

26,327

 

Goodwill

 

 

64,561

 

 

 

21,364

 

 

 

 

 

 

85,925

 

 

 

68,871

 

 

 

20,380

 

 

 

 

 

 

89,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Six Months Ended December 31, 2022

 

 

 

 

 

 

 

Corporate/

 

 

 

 

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

 

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

Income from operations

 

 

20,291

 

 

 

10,806

 

 

 

(13,058

)

 

 

18,039

 

Income (loss) from operations

 

 

23,915

 

 

 

10,806

 

 

 

(16,682

)

 

 

18,039

 

Other income (expense)

 

 

150

 

 

 

350

 

 

 

(878

)

 

 

(378

)

 

 

150

 

 

 

350

 

 

 

(878

)

 

 

(378

)

Income before income taxes

 

 

20,441

 

 

 

11,156

 

 

 

(13,936

)

 

 

17,661

 

Income (loss) before income taxes

 

 

24,065

 

 

 

11,156

 

 

 

(17,560

)

 

 

17,661

 

Depreciation and amortization

 

 

3,137

 

 

 

1,569

 

 

 

8,987

 

 

 

13,693

 

 

 

2,114

 

 

 

1,569

 

 

 

10,010

 

 

 

13,693

 

Total assets

 

 

358,179

 

 

 

111,680

 

 

 

 

 

 

469,859

 

 

 

346,169

 

 

 

123,690

 

 

 

 

 

 

469,859

 

Property, technology, and equipment, net

 

 

10,086

 

 

 

13,577

 

 

 

 

 

 

23,663

 

 

 

10,086

 

 

 

13,577

 

 

 

 

 

 

23,663

 

Goodwill

 

 

68,991

 

 

 

19,933

 

 

 

 

 

 

88,924

 

 

 

68,991

 

 

 

19,933

 

 

 

 

 

 

88,924

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Six Months Ended December 31, 2021

 

United States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

(In thousands)

 

(as restated)

 

 

 

 

 

(as restated)

 

Revenues

 

$

561,338

 

 

$

74,819

 

 

$

(981

)

 

$

635,176

 

Income from operations

 

 

22,057

 

 

 

7,254

 

 

 

(8,793

)

 

 

20,518

 

Other income (expense)

 

 

321

 

 

 

162

 

 

 

(1,776

)

 

 

(1,293

)

Income before income taxes

 

 

22,378

 

 

 

7,416

 

 

 

(10,569

)

 

 

19,225

 

Depreciation and amortization

 

 

2,030

 

 

 

1,691

 

 

 

4,981

 

 

 

8,702

 

Total assets

 

 

437,674

 

 

 

86,480

 

 

 

 

 

 

524,154

 

Property, technology, and equipment, net

 

 

12,933

 

 

 

13,212

 

 

 

 

 

 

26,145

 

Goodwill

 

 

64,561

 

 

 

21,364

 

 

 

 

 

 

85,925

 

 

 

2825


Table of Contents

NOTE 17 – BUSINESS COMBINATION

Fiscal Year 20232024 Acquisition

On October 1, 2022,2023, the Company through its wholly-owned subsidiary, acquired the assets and operations of its of Cascade Enterprises of Minnesota, Inc.Daleray Corporation (“Cascade”Daleray”), a Minneapolis, MinnesotaFort Lauderdale, Florida based, privately held company that has operated as a strategic operating partner under the Company’s AirgroupDistribution By Air brand since 2007. Cascade will continue2014. The Company structured the transaction similar to operate underits previous transactions, with a portion of the Airgroup brand through the remainder of 2022 and is expected to transition to the Radiant brand in early 2023 as Cascade is combined with existing Company-owned operations in Minneapolis and will be able to leverage the Company’s GTM platform to strengthen our purchase order and vendor management service offering. As consideration for the acquisition, the Company paid $3,250 in cash upon closing, and the seller is entitled to additional contingent considerationprice payable in subsequent periods based on the future performance of the acquired operation.

The following table summarizes the fair value of thetotal consideration transferred for the acquisition and the preliminary allocation of the purchase price to the fair values of the assets acquired and liabilities assumed at the acquisition date:

(In thousands)

Preliminary Purchase Price Allocation

 

Cash

$

3,250

 

Contingent consideration

 

1,987

 

Deposits and other assets

 

3

 

Operating lease right-of-use asset

 

34

 

Intangible assets

 

3,468

 

Operating lease liability

 

(34

)

 

 

 

Total identifiable net assets

 

3,471

 

Goodwill

 

1,766

 

 

$

5,237

 

The fair values of the intangible assets were estimated by the Company with the assistance of valuation specialists. The fair value was estimated using a discounted cash flow approach with Level 3 inputs. Under this method, an intangible asset’s fair value is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To calculate fair value, the Company used risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflect market participant assumptions. The goodwill is recorded in the U.S. operating segment and is expected to be deductible for income tax purposes over a period of ten years.

Intangible assets acquired and their respective useful lives are estimated as follows:

(In thousands)

Preliminary Purchase Price Allocation

 

 

Useful Life

Customer related

$

3,468

 

 

10 years

 

 

3,468

 

 

 

The preliminary fair value estimates for the assets acquired and liabilities assumed are based upon preliminary calculations and valuations. The estimates and assumptions are subject to change as additional information is obtained for the estimates during the respective measurement periods (up to one year from the acquisition date). The primary areas of the preliminary estimatesbusiness combination was not yet finalized relate to identifiable intangible assets.

After management’s review of post-acquisition integration, it was determined that the leased facility had no future economic benefit to the Company. Due to current market conditions subleasing the space was deemed unlikely; as a result, management determined it was necessary to abandon the lease. For the three and six months ended December 31, 2022, a lease abandonment charge of $30 is recognized in the condensed consolidated statements of comprehensive income.

The two-month results of operations from Cascade were included in the condensed consolidated financial statements. However, they were immaterial and thus no proforma presentation was necessary.

29


Table of Contents

Fiscal Year 2022 Acquisition

On December 3, 2021, and effective as of November 30, 2021, the Company entered into a Stock Purchase Agreement, pursuant to which it acquired all of the issued and outstanding common shares of Navegate, Inc. (“Navegate”), a Minnesota based, privately held company from Saltspring Capital, LLC. Navegate is a technology-enabled supply chain management and third-party logistics services company that combines a robust digital platform and decades of expertise to manage international, cross-border, and domestic freight from purchase order to final delivery. Navegate’s combination of technology-enabled services, customs brokerage expertise, and a full complement of international and domestic services significantly reduces costs and leads to better compliance and risk mitigation for its customers. Navegate will operate as a wholly-owned subsidiary of Radiant Logistics, Inc. The goodwill recognized is attributable to expanded service lines and geographic footprint. The acquisition of Navegate was accounted for as purchases of a business under ASC 805, Business Combinations.

As consideration for the acquisition, the Company paid $35,000 in cash upon closing. The transaction was financed through proceeds received from the Company's existing credit facility. A net working capital settlement of $3,852 was finalized in the third quarter of fiscal year 2022 and was paid to Saltspring Capital, LLC. The aggregate purchase price of $38,852 was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the acquisition.

The following table summarizes the fair value of the consideration transferred for the acquisition and the allocation of the purchase price to the fair values of the assets acquired and liabilities assumed at the acquisition date:

(In thousands)

Purchase Price Allocation

 

 

Adjustments

 

 

Final Purchase Price Allocation

 

Cash

$

35,000

 

 

$

 

 

$

35,000

 

Net working capital adjustment

 

 

 

 

3,852

 

 

 

3,852

 

Current assets

 

19,187

 

 

 

 

 

 

19,187

 

Technology and equipment

 

1,434

 

 

 

 

 

 

1,434

 

Intangible assets

 

17,834

 

 

 

1,188

 

 

 

19,022

 

Other long-term assets

 

1,621

 

 

 

 

 

 

1,621

 

Liabilities assumed

 

(18,836

)

 

 

 

 

 

(18,836

)

 

 

 

 

 

 

 

 

 

Total identifiable net assets

 

21,240

 

 

 

1,188

 

 

 

22,428

 

Goodwill

 

13,760

 

 

 

2,664

 

 

 

16,424

 

 

$

35,000

 

 

$

3,852

 

 

$

38,852

 

The fair values of the intangible assets were estimated by the Company with the assistance of valuation specialists. The fair value was estimated using a discounted cash flow approach with Level 3 inputs. Under this method, an intangible asset’s fair value is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To calculate fair value, the Company used risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflect market participant assumptions. The goodwill is recorded in the U.S. operating segment and is expected to be deductible for income tax purposes over a period of 15 years.

Intangible assets acquired and their respective useful lives are estimated as follows:

(In thousands)

Purchase Price Allocation

 

 

Adjustments

 

 

Final Purchase Price Allocation

 

 

Useful Life

Customer related

$

12,392

 

 

$

910

 

 

$

13,302

 

 

14.9 years

Developed technology

 

3,942

 

 

 

149

 

 

 

4,091

 

 

4.9 years

Trade name

 

1,500

 

 

 

129

 

 

 

1,629

 

 

9.9 years

 

$

17,834

 

 

$

1,188

 

 

$

19,022

 

 

 

Navegate results were immaterial to the condensed consolidated financial statements and thus no proforma presentation was necessary.material.

NOTE 18 – RANSOMWARE INCIDENT

The Company filed an 8-K on December 13, 2021, disclosing some of the Company’s systems were affected by a ransomware incident that encrypted information on its systems and disrupted customer and employee access to its applications and services. The Company immediately took steps to isolate the impact and prevent additional systems from being affected, including taking its network offline as a precaution. Promptly upon our detection of this incident, we initiated response and containment protocols and our security teams, supplemented by leading cyber defense firms, worked to remediate this incident. We notified law enforcement, contacted our customers to apprise them of the situation and will provide any notices that may be required by applicable law.

30


Table of Contents

We undertook extensive efforts to identify, contain and recover from this incident quickly and securely. We systematically brought our information systems back online in a controlled, phased approach. Our teams worked to maintain our business operations and minimize the impact on our customers, operating partners, and employees.

NOTE 1918 – SUBSEQUENT EVENTS

LeaseFiscal Year 2024 Acquisition

In January 2023,Effective February 1, 2024, the Company entered into an agreementacquired the stock of Select Logistics, Inc. and Select Cartage Inc. (collectively “Select”), both Doral, Florida based, privately held companies that have operated as part of the Company’s Adcom Worldwide brand since 2007. Select is expected to lease an additional floor attransition to the Radiant brand and combine with the operations of Daleray to solidify the Company’s cruise logistics service offerings in south Florida. The Company structured the transaction similar to its officeprevious transactions, with a portion of the expected purchase price payable in Renton, Washington. The lease term expires in November 2033. The total undiscountedsubsequent periods based on the future lease payments forperformance of the lease is approximately $2,092.acquired operations.

31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “estimates,” “expect,” “future,” “intend,” “may,” “plan,” “see,” “seek,” “strategy,” or “will” or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management’s beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this report. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; the impact of COVID-19 or any other health pandemic or environment event on our operations and financial results; continued disruptions in the global supply chain; higher inflationary pressures particularly surrounding the costs of fuel; labor and other components of our operations; potential adverse legal, reputational and financial effects on the Company resulting from the ransomware incident that we reported in December of 2021 or future cyber incidents and the effectiveness of the Company’s business continuity plans in response to cyber incidents, like the ransomware incident; the commercial, reputational and regulatory risks to our business that may arise as a consequence of our need to restate our financial statements; our longer-term relationship with our senior lenders as a consequence of our need to restate our financial statements; our temporary loss of the use of a Registration Statement on Form S-3 to register securities in the future; any disruption to our business that may occur on a longer-term basis should we be unable to remediate during fiscal year 20232024 certain material weaknesses in our internal controls over financial reporting, and such other factors that may be identified from time to time in our Securities and Exchange Commission (“SEC”) filings and other public announcements including those set forth under the caption “Risk Factors” in Part 1 Item 1A of this report. In addition, the global economic climate and additional or unforeseen effects from the COVID-19 pandemic or other unexpected health pandemics, may amplify many of these risks. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

26


Table of Contents

The following discussion and analysis of our financial condition and result of operations should be read in conjunction with the condensed consolidated financial statements and the related notes and other information included elsewhere in this report.

Overview

We operateRadiant Logistics, Inc., and its consolidated subsidiaries (the “Company,” “we” or “us”), operates as a third-party logistics company, providing multi-modaltechnology-enabled global transportation and value-added logistics servicessolutions primarily in the United States and Canada. We service a large and diversified account base consistingacross a range of consumer goods, foodindustries and beverage, manufacturing and retail customers,geographies, which we supportis supported from an extensive network of operating locations across North America as well as an integrated international service partner network located in other key markets around the globe. We provideThe Company provides these services through a multi-brand network, which includes over 100 operating locations. Included in these operating locations are a number of independent agents, who weare also referreferred to as our “strategic operating partners”,partners,” that operate exclusively on ourthe Company's behalf, and approximately 25 Company-owned offices. As a third-party logistics company, we havethe Company has a vast carrier network of asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines in ourits carrier network. We believe shippers value our services because we are able to objectively arrange the most efficient and cost-effective means, type and provider of transportation service without undue influence caused by the ownership of transportation assets. In addition, our minimal investment in physical assets affords us the opportunity for a higher return on invested capital and net cash flows than our asset-based competitors.

32


Table of Contents

Through our operating locations across North America, we offer domestic, international air and ocean freight forwarding services and freight brokerage services, including truckload services, LTLless than truckload (“LTL”) services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. Our primary business operations involve arranging the shipment, on behalf of our customers, of materials, products, equipment, and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL, and UPS. Our services includeUPS, including arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. We also provide other value-added logistics services including materials management and distribution (“MMservices (collectively, “materials management and distribution” or “MM&D”) services, services), customs house brokerage (“CHB”) services and technology platformsglobal trade management (“GTM”) services to complement our core transportation service offering.

The Company expects to grow its business organically and by completing acquisitions of other companies with complementary geographical and logistics service offerings. The Company’s organic growth strategy will continue to focus on strengthening existing and expanding new customer relationships leveraging the benefit of the Company’s truck brokerage and intermodal service offerings,technology platform, while continuing its efforts on the organic build-out of the Company’s network of strategic operating partner locations. In addition, as the Company continues to grow and scale its business, the Company believes that it is creating density in its trade lanes, which creates opportunities for the Company to more efficiently source and manage its transportation capacity.

In addition to its focus on organic growth, the Company will continue to search for acquisition candidates that bring critical mass from a geographic and purchasing power standpoint, along with providing complementary service offerings to the current platform. As the Company continues to grow and scale its business, it also remains focused on leveraging its back-office infrastructure and technology systems to drive productivity improvement across the organization.

Impact of Notable External Conditions

The COVID-19 pandemic continues to impact our business operationsglobal economic and financial results. Although the effects have lessened over time, there is uncertaintytrade environments remain uncertain, including continued inflation, geopolitical tensions and changes in the nature and degree of its continued effects over time with new strains frequently being discovered and additional booster shots being recommended. As the world continues to respond to COVID-19, we continue to follow guidelines ensuring the safety of our employees, while striving to protect the health and well-being of the communities in which we operate.

Additionally, the transportation industry is faced with economic inflation and possible recession. A prolonged period of inflation could result in increased interest rates, higher fuel prices, and decreased consumer spending, whichbehavior could have a negative impact on our business and financial results. The results of these impacts could include supply chain instability, longer lead times, delayed orders, and continued issues with capacity constraints in driver, truck, and shipping container availability.

Lastly, since Russia’s invasion of Ukraine, global supply chains have experienced increased fuel prices. While the Company does not have direct exposure to these geographies, we cannot predict how global supply chain activities, or the economy at large may be impacted by a prolonged war in Ukraine or sanctions imposed in response to the war.

Performance Metrics

Our principal source of income is derived from freight forwarding and freight brokerage services we provide to our customers. As a third-party logistics provider, we arrange for the shipment of our customers’ freight from point of origin to point of destination. Generally, we quote our customers a turnkey cost for the movement of their freight. Our price quote will often depend upon the customer’s time-definite needs (first day through fifth day delivery), special handling needs (heavy equipment, delicate items, environmentally sensitive goods, electronic components, etc.), and the means of transport (motor carrier, air, ocean, or rail). In turn, we assume the responsibility for arranging and paying for the underlying means of transportation.

Our transportation revenue represents the total dollar value of services we sell to our customers. Our cost of transportation includes direct costs of transportation, including motor carrier, air, ocean, and rail services. Our adjusted transportation gross profit (gross transportation revenue less the direct cost of transportation), a non-GAAP financial measure, is the primary indicator of our ability to source, add value and resell services provided by third parties,third-parties, and is considered by management to be a key performance measure. In addition, management believes measuring its operating costs as a function of adjusted transportation gross profit provides a useful metric, as our ability to control costs as a function of adjusted transportation gross profit directly impacts operating earnings.results.

27


Table of Contents

Our operating results will be affected as acquisitions occur. Since all acquisitions are maderecorded using the acquisition method of accounting for business combinations, our financial statements will only include the results of operations and cash flows of acquired companies for periods subsequent to the date of acquisition.

Adjusted gross profit, a non-GAAP financial measure, is our total revenue minus our total cost of transportation and other services (excluding depreciation and amortization, which are reported separately), and adjusted gross profit percentage is adjusted gross profit as a percentage of our total revenue. We believe that these provide investors with meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.

33


Table of Contents

Our GAAP-based net income will be affected by non-cash charges relating to the amortization of customer related intangible assets and other intangible assets attributable to completed acquisitions. Under applicable accounting standards, purchasers are required to allocate the total consideration in a business combination to the identified assets acquired and liabilities assumed based on their fair values at the time of acquisition. The excess of the consideration paid over the fair value of the identifiable net assets acquired is to be allocated to goodwill, which is tested at least annually for impairment. Applicable accounting standards require that we separately account for and value certain identifiable intangible assets based on the unique facts and circumstances of each acquisition. As a result of our acquisition strategy, our net income will include material non-cash charges relating to the amortization of customer related intangible assets and other intangible assets acquired in our acquisitions. Although these charges may increase as we complete more acquisitions, we believe we will be growing the value of our intangible assets (e.g., customer relationships). Thus, we believe that earnings before interest, taxes, depreciation and amortization, or EBITDA, is a useful financial measure for investors because it eliminates the effect of these non-cash costs and provides an important metric for our business.

EBITDA is a non-GAAP measure of income and does not include the effects of interest, taxes, and excludes the non-cash“non-cash” effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology, and equipment and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude share-based compensation expense, changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, ransomware incident related costs, changes in fair value of interest rate swap contracts, restatement costs, transition and lease termination costs, foreign currency transaction gains and losses, share-based compensation expense,extraordinary items, litigation expenses unrelated to our core operations, and other non-cash charges. While management considers EBITDA and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our condensed consolidated financial statements. The Company’s financial covenants with its lenders define an adjusted EBITDA as a key component of its covenant calculations. The Company’s ability to grow adjusted EBITDA is closely monitored by management as it’s directly tied to financial borrowing capacity and also is a frequent point of discussion with its investors as well as the Company’s earnings calls.

Our operating results are also subject to seasonal trends when measured on a quarterly basis. The impact of seasonality on our business will depend on numerous factors, including the markets in which we operate, holiday seasons, consumer demand, and economic conditions. Since our revenue is largely derived from customers whose shipments are dependent upon consumer demand and just-in-time production schedules, the timing of our revenue is often beyond our control. Factors such as shifting demand for retail goods and/or manufacturing production delays could unexpectedly affect the timing of our revenue. As we increase the scale of our operations, seasonal trends in one area of our business may be offset to an extent by opposite trends in another area. We cannot accurately predict the timing of these factors, nor can we accurately estimate the impact of any particular factor, and thus we can give no assurance any historical seasonal patterns will continue in future periods.

28


Table of Contents

Results of Operations

Three months ended December 31, 20222023 and 20212022 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the three months ended December 31, 20222023 and 2021:2022:

 

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

Three Months Ended December 31, 2023

 

 

Three Months Ended December 31, 2022

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

$

233,432

 

 

$

29,803

 

 

$

(58

)

 

$

263,177

 

 

$

295,194

 

 

$

31,430

 

 

$

(963

)

 

$

325,661

 

$

166,121

 

 

$

21,780

 

 

$

(88

)

 

$

187,813

 

 

$

235,246

 

 

$

29,803

 

 

$

(58

)

 

$

264,991

 

Value-added services

 

4,359

 

 

 

10,583

 

 

 

 

 

 

14,942

 

 

 

2,507

 

 

 

7,610

 

 

 

 

 

 

10,117

 

 

3,397

 

 

 

9,872

 

 

 

 

 

 

13,269

 

 

 

2,545

 

 

 

10,583

 

 

 

 

 

 

13,128

 

 

237,791

 

 

 

40,386

 

 

 

(58

)

 

 

278,119

 

 

 

297,701

 

 

 

39,040

 

 

 

(963

)

 

 

335,778

 

 

169,518

 

 

 

31,652

 

 

 

(88

)

 

 

201,082

 

 

 

237,791

 

 

 

40,386

 

 

 

(58

)

 

 

278,119

 

Cost of transportation and other services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

175,622

 

 

 

22,923

 

 

 

(58

)

 

 

198,487

 

 

 

235,263

 

 

 

26,543

 

 

 

(963

)

 

 

260,843

 

 

116,976

 

 

 

16,318

 

 

 

(88

)

 

 

133,206

 

 

 

175,561

 

 

 

22,928

 

 

 

(58

)

 

 

198,431

 

Value-added services

 

587

 

 

 

5,017

 

 

 

 

 

 

5,604

 

 

 

1,746

 

 

 

2,051

 

 

 

 

 

 

3,797

 

 

1,373

 

 

 

4,506

 

 

 

 

 

 

5,879

 

 

 

648

 

 

 

5,012

 

 

 

 

 

 

5,660

 

 

176,209

 

 

 

27,940

 

 

 

(58

)

 

 

204,091

 

 

 

237,009

 

 

 

28,594

 

 

 

(963

)

 

 

264,640

 

 

118,349

 

 

 

20,824

 

 

 

(88

)

 

 

139,085

 

 

 

176,209

 

 

 

27,940

 

 

 

(58

)

 

 

204,091

 

Adjusted gross profit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

57,810

 

 

 

6,880

 

 

 

 

 

 

64,690

 

 

 

59,931

 

 

 

4,887

 

 

 

 

 

 

64,818

 

 

49,145

 

 

 

5,462

 

 

 

 

 

 

54,607

 

 

 

59,685

 

 

 

6,875

 

 

 

 

 

 

66,560

 

Value-added services

 

3,772

 

 

 

5,566

 

 

 

 

 

 

9,338

 

 

 

761

 

 

 

5,559

 

 

 

 

 

 

6,320

 

 

2,024

 

 

 

5,366

 

 

 

 

 

 

7,390

 

 

 

1,897

 

 

 

5,571

 

 

 

 

 

 

7,468

 

$

61,582

 

 

$

12,446

 

 

$

 

 

$

74,028

 

 

$

60,692

 

 

$

10,446

 

 

$

 

 

$

71,138

 

$

51,169

 

 

$

10,828

 

 

$

 

 

$

61,997

 

 

$

61,582

 

 

$

12,446

 

 

$

 

 

$

74,028

 

Adjusted gross profit percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

24.8

%

 

 

23.1

%

 

N/A

 

 

24.6

%

 

 

20.3

%

 

 

15.5

%

 

N/A

 

 

19.9

%

 

29.6

%

 

 

25.1

%

 

N/A

 

 

29.1

%

 

 

25.4

%

 

 

23.1

%

 

N/A

 

 

25.1

%

Value-added services

 

86.5

%

 

 

52.6

%

 

N/A

 

 

62.5

%

 

 

30.4

%

 

 

73.0

%

 

N/A

 

 

62.5

%

 

59.6

%

 

 

54.4

%

 

N/A

 

 

55.7

%

 

 

74.5

%

 

 

52.6

%

 

N/A

 

 

56.9

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.

Transportation revenue was $263.2$187.8 million and $325.7$265.0 million for the three months ended December 31, 20222023 and 2021,2022, respectively. The decrease of $62.5$77.2 million, or 19.2%29.1% is primarily attributabledue to a significant decreases in international and ocean rates, compounded by lower ocean volumes, and an overall decrease in ocean rates.charter business compared to the prior year period. Adjusted transportation gross profit was $64.7$54.6 million and $64.8$66.6 million for the three months ended December 31, 20222023 and 2021,2022, respectively. Net transportation

34


Table of Contents

margins increased from 19.9%25.1% to 24.6%29.1%, primarily due to a higher mix of domestic and international shipments, which have higher gross profit margin characteristics than ocean and charter shipments.

Value-added services revenue was $14.9$13.3 million and $10.1$13.1 million for the three months ended December 31, 2023 and 2022, and 2021, respectively. The increase of $4.8 million, or 47.7%, is primarily attributed to the recent acquisition of Navegate as well as increases in the value-added services associated with our Canada segment. Adjusted value-added services gross profit was $9.3$7.4 million for the three months ended December 31, 2022,2023, compared to $6.3$7.5 million for the comparable prior year period. Adjusted value-added services gross profit percentage remains unchanged at 62.5%decreased from 56.9% to 55.7%.

The following table provides a reconciliation for the three months ended December 31, 20222023 and 20212022 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

Three Months Ended December 31,

 

Three Months Ended December 31,

 

Reconciliation of adjusted gross profit to GAAP gross profit

2022

 

 

2021

 

2023

 

 

2022

 

 

 

(as restated)

 

Revenues

$

278,119

 

 

$

335,778

 

$

201,082

 

 

$

278,119

 

Cost of transportation and other services (exclusive of depreciation and
amortization, shown separately below)

 

(204,091

)

 

 

(264,640

)

 

(139,085

)

 

 

(204,091

)

Depreciation and amortization

 

(3,585

)

 

 

(3,332

)

 

(3,205

)

 

 

(3,469

)

GAAP gross profit

$

70,443

 

 

$

67,806

 

$

58,792

 

 

$

70,559

 

Depreciation and amortization

 

3,585

 

 

 

3,332

 

 

3,205

 

 

 

3,469

 

Adjusted gross profit

$

74,028

 

 

$

71,138

 

$

61,997

 

 

$

74,028

 

 

 

 

 

 

 

 

 

GAAP gross margin (GAAP gross profit as a percentage of revenues)

 

25.3

%

 

 

20.2

%

 

29.2

%

 

 

25.4

%

Adjusted gross profit percentage (adjusted gross profit as a percentage of revenues)

 

26.6

%

 

 

21.2

%

 

30.8

%

 

 

26.6

%

 

3529


Table of Contents

The following table compares condensed consolidated statements of comprehensive income data by reportable operating segments for the three months ended December 31, 20222023 and 2021:2022:

 

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

Three Months Ended December 31, 2023

 

 

Three Months Ended December 31, 2022

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States
(2)

 

 

Canada

 

 

Corporate/
Eliminations
(2)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

 

(as restated)

 

Adjusted gross profit (1)

$

61,582

 

 

$

12,446

 

 

$

 

 

$

74,028

 

 

$

60,692

 

 

$

10,446

 

 

$

 

 

$

71,138

 

$

51,169

 

 

$

10,828

 

 

$

 

 

$

61,997

 

 

$

61,582

 

 

$

12,446

 

 

$

 

 

$

74,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

30,512

 

 

 

 

 

 

 

 

 

30,512

 

 

 

31,169

 

 

 

 

 

 

 

 

 

31,169

 

 

25,818

 

 

 

 

 

 

 

 

 

25,818

 

 

 

30,512

 

 

 

 

 

 

 

 

 

30,512

 

Personnel costs

 

16,051

 

 

 

4,379

 

 

 

211

 

 

 

20,641

 

 

 

12,582

 

 

 

3,994

 

 

 

83

 

 

 

16,659

 

 

13,433

 

 

 

4,790

 

 

 

1,537

 

 

 

19,760

 

 

 

14,974

 

 

 

4,379

 

 

 

1,288

 

 

 

20,641

 

Selling, general and administrative
expenses

 

5,114

 

 

 

1,886

 

 

 

1,637

 

 

 

8,637

 

 

 

5,508

 

 

 

1,715

 

 

 

1,129

 

 

 

8,352

 

 

6,125

 

 

 

2,094

 

 

 

2,376

 

 

 

10,595

 

 

 

4,915

 

 

 

1,886

 

 

 

1,866

 

 

 

8,667

 

Depreciation and amortization

 

1,611

 

 

 

811

 

 

 

4,492

 

 

 

6,914

 

 

 

1,095

 

 

 

893

 

 

 

2,459

 

 

 

4,447

 

 

845

 

 

 

964

 

 

 

2,555

 

 

 

4,364

 

 

 

1,057

 

 

 

811

 

 

 

5,046

 

 

 

6,914

 

Transition, lease termination, and other
costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent
consideration

 

 

 

 

 

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

455

 

 

 

455

 

 

 

 

 

 

 

 

(204

)

 

 

(204

)

 

 

 

 

 

 

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

53,318

 

 

 

7,076

 

 

 

6,490

 

 

 

66,884

 

 

 

50,354

 

 

 

6,602

 

 

 

4,126

 

 

 

61,082

 

 

46,221

 

 

 

7,848

 

 

 

6,264

 

 

 

60,333

 

 

 

51,458

 

 

 

7,076

 

 

 

8,350

 

 

 

66,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

8,264

 

 

 

5,370

 

 

 

(6,490

)

 

 

7,144

 

 

 

10,338

 

 

 

3,844

 

 

 

(4,126

)

 

 

10,056

 

 

4,948

 

 

 

2,980

 

 

 

(6,264

)

 

 

1,664

 

 

 

10,124

 

 

 

5,370

 

 

 

(8,350

)

 

 

7,144

 

Other (expense) income

 

(162

)

 

 

189

 

 

 

(786

)

 

 

(759

)

 

 

122

 

 

 

73

 

 

 

(1,123

)

 

 

(928

)

Other income (expense)

 

100

 

 

 

(44

)

 

 

(201

)

 

 

(145

)

 

 

(162

)

 

 

189

 

 

 

(786

)

 

 

(759

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

8,102

 

 

 

5,559

 

 

 

(7,276

)

 

 

6,385

 

 

 

10,460

 

 

 

3,917

 

 

 

(5,249

)

 

 

9,128

 

 

5,048

 

 

 

2,936

 

 

 

(6,465

)

 

 

1,519

 

 

 

9,962

 

 

 

5,559

 

 

 

(9,136

)

 

 

6,385

 

Income tax benefit (expense)

 

 

 

 

 

 

 

(1,460

)

 

 

(1,460

)

 

 

 

 

 

 

 

 

(2,513

)

 

 

(2,513

)

Income tax expense

 

 

 

 

 

 

 

(404

)

 

 

(404

)

 

 

 

 

 

 

 

 

(1,460

)

 

 

(1,460

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

8,102

 

 

 

5,559

 

 

 

(8,736

)

 

 

4,925

 

 

 

10,460

 

 

 

3,917

 

 

 

(7,762

)

 

 

6,615

 

 

5,048

 

 

 

2,936

 

 

 

(6,869

)

 

 

1,115

 

 

 

9,962

 

 

 

5,559

 

 

 

(10,596

)

 

 

4,925

 

Less: net income attributable to non-
controlling interest

 

(89

)

 

 

 

 

 

 

 

 

(89

)

 

 

(76

)

 

 

 

 

 

 

 

 

(76

)

 

(130

)

 

 

 

 

 

 

 

 

(130

)

 

 

(89

)

 

 

 

 

 

 

 

 

(89

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant
Logistics, Inc.

$

8,013

 

 

$

5,559

 

 

$

(8,736

)

 

$

4,836

 

 

$

10,384

 

 

$

3,917

 

 

$

(7,762

)

 

$

6,539

 

$

4,918

 

 

$

2,936

 

 

$

(6,869

)

 

$

985

 

 

$

9,873

 

 

$

5,559

 

 

$

(10,596

)

 

$

4,836

 

 

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

Three Months Ended December 31, 2023

 

 

Three Months Ended December 31, 2022

 

Operating expenses as a percent of
adjusted gross profit
(1):

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

(as restated)

 

Operating partner commissions

 

49.5

%

 

 

0.0

%

 

N/A

 

 

41.2

%

 

 

51.4

%

 

 

0.0

%

 

N/A

 

 

43.8

%

 

50.5

%

 

 

0.0

%

 

N/A

 

 

41.6

%

 

 

49.5

%

 

 

0.0

%

 

N/A

 

 

41.2

%

Personnel costs

 

26.1

%

 

 

35.2

%

 

N/A

 

 

27.9

%

 

 

20.7

%

 

 

38.2

%

 

N/A

 

 

23.4

%

 

26.3

%

 

 

44.2

%

 

N/A

 

 

31.9

%

 

 

24.3

%

 

 

35.2

%

 

N/A

 

 

27.9

%

Selling, general and administrative
expenses

 

8.3

%

 

 

15.2

%

 

N/A

 

 

11.7

%

 

 

9.1

%

 

 

16.4

%

 

N/A

 

 

11.7

%

 

12.0

%

 

 

19.3

%

 

N/A

 

 

17.1

%

 

 

8.0

%

 

 

15.2

%

 

N/A

 

 

11.7

%

Depreciation and amortization

 

2.6

%

 

 

6.5

%

 

N/A

 

 

9.3

%

 

 

1.8

%

 

 

8.5

%

 

N/A

 

 

6.3

%

 

1.7

%

 

 

8.9

%

 

N/A

 

 

7.0

%

 

 

1.7

%

 

 

6.5

%

 

N/A

 

 

9.3

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.
(2)

Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

Operating partner commissions decreased $0.7$4.7 million, or 2.1%15.4%, to $30.5$25.8 million for the three months ended December 31, 2022.2023. The decrease in commissions is primarily due to a reduction of adjusted gross profit generated from our strategic operating partners and the conversion of a strategic operating partner to a company-owned location, who earned commissions in the number of strategic operating partners.prior year period. As a percentage of adjusted gross profit, operating partner commissions decreased 260increased 43 basis points to 41.2%41.6% from 43.8%41.2% for the three months ended December 31, 2023 and 2022, and 2021, respectively.respectively, as a result of a higher percentage of gross margin generated from strategic operating partners.

Personnel costs increased $4.0decreased $0.8 million, or 23.9%4.3%, to $20.6$19.8 million for the three months ended December 31, 2022. The increase is primarily due to increased workforce supporting the expansion of business shipment volumes in both U.S. and Canada, and the inclusion of payroll associated with our acquisition of Navegate.2023. As a percentage of adjusted gross profit, due to expansion of business volumes, and adjusted gross profit, personnel costs increased 448399 basis points to 27.9%31.9% from 23.4%27.9% for the three months ended December 31, 20222023 and 2021,2022, respectively.

Selling, general and administrative (“SG&A”) expenses increased $0.3$1.9 million, or 3.4%22.2%, to $8.6$10.6 million for the three months ended December 31, 2022.2023. The increase is primarily due to IT related initiatives, increased professional services fees,software costs, facilities costs, bank fees, and travel expenses.allowance for credit losses. As a percentage of adjusted gross profit, SG&A remains unchanged atincreased 538 basis points to 17.1% from 11.7% for the three months ended December 31, 20222023 and 2021,2022, respectively.

Depreciation and amortization costs increaseddecreased $2.5 million, or 55.5%36.9%, to $6.9$4.4 million for the three months ended December 31, 2022.2023. The increasedecrease is primarily dueattributable to the acquisition of Navegate and the accelerated amortization of certain trade namesintangible assets in the prior year resulting from the rebranding of certain trade names. As a percentage of adjusted gross profit, depreciation and amortization costs decreased 230 basis points to 7.0% from 9.3% for the three months ended December 31, 2023 and 2022, respectively.

Our increasedecrease in net income is driven principally by increaseddecreased adjusted gross profit, increased other income (expense), and partially offset by increaseddecreased operating expensespartner commissions, decreased amortization of intangible assets and income tax expense compared to the comparable prior year period.

30


Table of Contents

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, gains or losses from changes in fair value of contingent consideration, and changes in fair value of interest rate swap contracts, thatwhich are difficult to predict.

36


Table of Contents

The following table provides a reconciliation for the three months ended December 31, 20222023 and 20212022 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

Three Months Ended December 31, 2023

 

 

Three Months Ended December 31, 2022

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States
(3)

 

 

Canada

 

 

Corporate/
Eliminations
(3)

 

 

Total

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

4,918

 

 

$

2,936

 

 

$

(6,869

)

 

$

985

 

 

$

9,873

 

 

$

5,559

 

 

$

(10,596

)

 

$

4,836

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

 

(as restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

8,013

 

 

$

5,559

 

 

$

(8,736

)

 

$

4,836

 

 

$

10,384

 

 

$

3,917

 

 

$

(7,762

)

 

$

6,539

 

Income tax expense

 

 

 

 

 

 

 

1,460

 

 

 

1,460

 

 

 

 

 

 

 

 

 

2,513

 

 

 

2,513

 

 

 

 

 

 

 

 

404

 

 

 

404

 

 

 

 

 

 

 

 

 

1,460

 

 

 

1,460

 

Depreciation and amortization (2)

 

1,839

 

 

 

811

 

 

 

4,492

 

 

 

7,142

 

 

 

1,095

 

 

 

893

 

 

 

2,459

 

 

 

4,447

 

Depreciation and amortization (1)

 

960

 

 

 

964

 

 

 

2,555

 

 

 

4,479

 

 

 

1,285

 

 

 

811

 

 

 

5,046

 

 

 

7,142

 

Net interest expense

 

 

 

 

 

 

 

683

 

 

 

683

 

 

 

 

 

 

 

 

 

745

 

 

 

745

 

 

 

 

 

 

 

 

(330

)

 

 

(330

)

 

 

 

 

 

 

 

 

683

 

 

 

683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

9,852

 

 

 

6,370

 

 

 

(2,101

)

 

 

14,121

 

 

 

11,479

 

 

 

4,810

 

 

 

(2,045

)

 

 

14,244

 

 

5,878

 

 

 

3,900

 

 

 

(4,240

)

 

 

5,538

 

 

 

11,158

 

 

 

6,370

 

 

 

(3,407

)

 

 

14,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

443

 

 

 

69

 

 

 

167

 

 

 

679

 

 

 

369

 

 

 

53

 

 

 

 

 

 

422

 

 

412

 

 

 

79

 

 

 

204

 

 

 

695

 

 

 

315

 

 

 

69

 

 

 

295

 

 

 

679

 

Change in fair value of contingent
consideration

 

 

 

 

 

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

455

 

 

 

455

 

 

 

 

 

 

 

 

(204

)

 

 

(204

)

 

 

 

 

 

 

 

 

150

 

 

 

150

 

Acquisition related costs

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

 

 

 

 

396

 

 

 

396

 

 

 

 

 

 

 

 

252

 

 

 

252

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

Ransomware incident related costs, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

751

 

 

 

751

 

Litigation costs

 

 

 

 

 

 

 

247

 

 

 

247

 

 

 

 

 

 

 

 

 

167

 

 

 

167

 

 

 

 

 

 

 

 

741

 

 

 

741

 

 

 

 

 

 

 

 

 

247

 

 

 

247

 

Transition, lease termination, and other
costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76

 

 

 

 

 

 

 

 

 

76

 

 

 

30

 

 

 

 

 

 

 

 

 

30

 

Change in fair value of interest rate swap
contracts

 

 

 

 

 

 

 

104

 

 

 

104

 

 

 

 

 

 

 

 

 

378

 

 

 

378

 

 

 

 

 

 

 

 

531

 

 

 

531

 

 

 

 

 

 

 

 

 

104

 

 

 

104

 

Restatement costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

854

 

 

 

854

 

Foreign currency transaction loss (gain)

 

185

 

 

 

(189

)

 

 

 

 

 

(4

)

 

 

(124

)

 

 

20

 

 

 

 

 

 

(104

)

 

(84

)

 

 

163

 

 

 

 

 

 

79

 

 

 

185

 

 

 

(189

)

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

10,510

 

 

$

6,250

 

 

$

(1,411

)

 

$

15,349

 

 

$

11,724

 

 

$

4,883

 

 

$

102

 

 

$

16,709

 

$

6,282

 

 

$

4,142

 

 

$

(2,716

)

 

$

7,708

 

 

$

11,688

 

 

$

6,250

 

 

$

(1,735

)

 

$

16,203

 

Adjusted EBITDA as a % of adjusted
gross profit
(1)

 

17.1

%

 

 

50.2

%

 

N/A

 

 

20.7

%

 

 

19.3

%

 

 

46.7

%

 

N/A

 

 

23.5

%

Adjusted EBITDA as a % of adjusted
gross profit
(2)

 

12.3

%

 

 

38.3

%

 

N/A

 

 

12.4

%

 

 

19.0

%

 

 

50.2

%

 

N/A

 

 

21.9

%

(1) Adjusted gross profit is revenues net of cost of transportation and other services.

(2)

Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.
(2)
Adjusted gross profit is revenues net of cost of transportation and other services.
(3)
Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

37

31


Table of Contents

Six months ended December 31, 20222023 and 20212022 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the six months ended December 31, 20222023 and 2021:2022:

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

Six Months Ended December 31, 2023

 

 

Six Months Ended December 31, 2022

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

$

517,914

 

 

$

61,655

 

 

$

(255

)

 

$

579,314

 

 

$

556,118

 

 

$

60,763

 

 

$

(981

)

 

$

615,900

 

$

342,945

 

 

$

42,963

 

 

$

(125

)

 

$

385,783

 

 

$

521,720

 

 

$

61,655

 

 

$

(255

)

 

$

583,120

 

Value-added services

 

9,895

 

 

 

19,881

 

 

 

 

 

 

29,776

 

 

 

5,220

 

 

 

14,056

 

 

 

 

 

 

19,276

 

 

6,851

 

 

 

19,246

 

 

 

 

 

 

26,097

 

 

 

6,089

 

 

 

19,881

 

 

 

 

 

 

25,970

 

 

527,809

 

 

 

81,536

 

 

 

(255

)

 

 

609,090

 

 

 

561,338

 

 

 

74,819

 

 

 

(981

)

 

 

635,176

 

 

349,796

 

 

 

62,209

 

 

 

(125

)

 

 

411,880

 

 

 

527,809

 

 

 

81,536

 

 

 

(255

)

 

 

609,090

 

Cost of transportation and other services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

398,306

 

 

 

47,843

 

 

 

(255

)

 

 

445,894

 

 

 

441,874

 

 

 

51,432

 

 

 

(981

)

 

 

492,325

 

 

244,925

 

 

 

32,567

 

 

 

(125

)

 

 

277,367

 

 

 

399,871

 

 

 

47,848

 

 

 

(255

)

 

 

447,464

 

Value-added services

 

3,756

 

 

 

8,932

 

 

 

 

 

 

12,688

 

 

 

3,493

 

 

 

3,502

 

 

 

 

 

 

6,995

 

 

2,905

 

 

 

8,785

 

 

 

 

 

 

11,690

 

 

 

2,191

 

 

 

8,927

 

 

 

 

 

 

11,118

 

 

402,062

 

 

 

56,775

 

 

 

(255

)

 

 

458,582

 

 

 

445,367

 

 

 

54,934

 

 

 

(981

)

 

 

499,320

 

 

247,830

 

 

 

41,352

 

 

 

(125

)

 

 

289,057

 

 

 

402,062

 

 

 

56,775

 

 

 

(255

)

 

 

458,582

 

Adjusted gross profit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

119,608

 

 

 

13,812

 

 

 

 

 

 

133,420

 

 

 

114,244

 

 

 

9,331

 

 

 

 

 

 

123,575

 

 

98,020

 

 

 

10,396

 

 

 

 

 

 

108,416

 

 

 

121,849

 

 

 

13,807

 

 

 

 

 

 

135,656

 

Value-added services

 

6,139

 

 

 

10,949

 

 

 

 

 

 

17,088

 

 

 

1,727

 

 

 

10,554

 

 

 

 

 

 

12,281

 

 

3,946

 

 

 

10,461

 

 

 

 

 

 

14,407

 

 

 

3,898

 

 

 

10,954

 

 

 

 

 

 

14,852

 

$

125,747

 

 

$

24,761

 

 

$

 

 

$

150,508

 

 

$

115,971

 

 

$

19,885

 

 

$

 

 

$

135,856

 

$

101,966

 

 

$

20,857

 

 

$

 

 

$

122,823

 

 

$

125,747

 

 

$

24,761

 

 

$

 

 

$

150,508

 

Adjusted gross profit percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

23.1

%

 

 

22.4

%

 

N/A

 

 

23.0

%

 

 

20.5

%

 

 

15.4

%

 

N/A

 

 

20.1

%

 

28.6

%

 

 

24.2

%

 

N/A

 

 

28.1

%

 

 

23.4

%

 

 

22.4

%

 

N/A

 

 

23.3

%

Value-added services

 

62.0

%

 

 

55.1

%

 

N/A

 

 

57.4

%

 

 

33.1

%

 

 

75.1

%

 

N/A

 

 

63.7

%

 

57.6

%

 

 

54.4

%

 

N/A

 

 

55.2

%

 

 

64.0

%

 

 

55.1

%

 

N/A

 

 

57.2

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.

Transportation revenue was $579.3$385.8 million and $615.9$583.1 million for the six months ended December 31, 20222023 and 2021,2022, respectively. The decrease of $36.6$197.3 million, or 5.9%,33.8% is primarily attributabledue to significant decreases in international and ocean rates, compounded by lower ocean volumes, and an overall decrease in ocean and brokerage revenue.charter business compared to the prior year period. Adjusted transportation gross profit was $133.4$108.4 million and $123.6$135.7 million for the six months ended December 31, 20222023 and 2021,2022, respectively. Net transportation margins increased from 20.1%23.3% to 23.0%28.1%, primarily due to a higher mix of domestic and international shipments, which have higher gross profit margin characteristics than ocean and charter shipments.

Value-added services revenue was $29.8$26.1 million and $19.3$26.0 million for the six months ended December 31, 2023 and 2022, and 2021, respectively. The increase of $10.5 million, or 54.5%, is primarily attributed to the recent acquisition of Navegate as well as increases in the value-added services associated with our Canada segment. Adjusted value-added services gross profit was $17.1$14.4 million for the six months ended December 31, 2022,2023, compared to $12.3$14.9 million for the comparable prior year period. Adjusted value-added services gross profit percentage decreased from 63.7%57.2% to 57.4%, primarily due to acquisition of Navegate, which has lower value-added services margin characteristics.55.2%.

The following table provides a reconciliation for the six months ended December 31, 20222023 and 20212022 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

 

 

Six Months Ended December 31,

 

 

 

Six Months Ended December 31,

 

Reconciliation of adjusted gross profit to GAAP gross profit

 

 

2022

 

 

2021

 

 

 

2023

 

 

2022

 

 

 

 

 

(as restated)

 

Revenues

 

$

609,090

 

 

$

635,176

 

 

$

411,880

 

 

$

609,090

 

Cost of transportation and other services (exclusive of depreciation and
amortization, shown separately below)

 

 

(458,582

)

 

 

(499,320

)

 

 

(289,057

)

 

 

(458,582

)

Depreciation and amortization

 

 

 

(5,341

)

 

 

(6,331

)

 

 

 

(6,538

)

 

 

(6,816

)

GAAP gross profit

 

 

$

145,167

 

 

$

129,525

 

 

 

$

116,285

 

 

$

143,692

 

Depreciation and amortization

 

 

 

5,341

 

 

 

6,331

 

 

 

 

6,538

 

 

 

6,816

 

Adjusted gross profit

 

 

$

150,508

 

 

$

135,856

 

 

 

$

122,823

 

 

$

150,508

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross margin (GAAP gross profit as a percentage of revenues)

 

 

 

23.8

%

 

 

20.4

%

 

 

 

28.2

%

 

 

23.6

%

Adjusted gross profit percentage (adjusted gross profit as a percentage of revenues)

 

 

 

24.7

%

 

 

21.4

%

 

 

 

29.8

%

 

 

24.7

%

 

3832


Table of Contents

The following table compares condensed consolidated statements of comprehensive income data by portablereportable operating segments for the six months ended December 31, 20222023 and 2021:2022:

 

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

 

(as restated)

 

Adjusted gross profit (1)

$

125,747

 

 

$

24,761

 

 

$

 

 

$

150,508

 

 

$

115,971

 

 

$

19,885

 

 

$

 

 

$

135,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

60,617

 

 

 

 

 

 

 

 

 

60,617

 

 

 

58,730

 

 

 

 

 

 

 

 

 

58,730

 

Personnel costs

 

31,151

 

 

 

8,784

 

 

 

477

 

 

 

40,412

 

 

 

23,496

 

 

 

7,773

 

 

 

1,043

 

 

 

32,312

 

Selling, general and administrative
  expenses

 

10,521

 

 

 

3,602

 

 

 

3,284

 

 

 

17,407

 

 

 

9,658

 

 

 

3,167

 

 

 

2,314

 

 

 

15,139

 

Depreciation and amortization

 

3,137

 

 

 

1,569

 

 

 

8,987

 

 

 

13,693

 

 

 

2,030

 

 

 

1,691

 

 

 

4,981

 

 

 

8,702

 

Transition, lease termination, and other
  costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent
  consideration

 

 

 

 

 

 

 

310

 

 

 

310

 

 

 

 

 

 

 

 

 

455

 

 

 

455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

105,456

 

 

 

13,955

 

 

 

13,058

 

 

 

132,469

 

 

 

93,914

 

 

 

12,631

 

 

 

8,793

 

 

 

115,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

20,291

 

 

 

10,806

 

 

 

(13,058

)

 

 

18,039

 

 

 

22,057

 

 

 

7,254

 

 

 

(8,793

)

 

 

20,518

 

Other expense

 

150

 

 

 

350

 

 

 

(878

)

 

 

(378

)

 

 

321

 

 

 

161

 

 

 

(1,775

)

 

 

(1,293

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

20,441

 

 

 

11,156

 

 

 

(13,936

)

 

 

17,661

 

 

 

22,378

 

 

 

7,415

 

 

 

(10,568

)

 

 

19,225

 

Income tax expense

 

 

 

 

 

 

 

(4,224

)

 

 

(4,224

)

 

 

 

 

 

 

 

 

(4,915

)

 

 

(4,915

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

20,441

 

 

 

11,156

 

 

 

(18,160

)

 

 

13,437

 

 

 

22,378

 

 

 

7,415

 

 

 

(15,483

)

 

 

14,310

 

Less: net income attributable to non-
   controlling interest

 

(168

)

 

 

 

 

 

 

 

 

(168

)

 

 

(162

)

 

 

 

 

 

 

 

 

(162

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant
  Logistics, Inc.

$

20,273

 

 

$

11,156

 

 

$

(18,160

)

 

$

13,269

 

 

$

22,216

 

 

$

7,415

 

 

$

(15,483

)

 

$

14,148

 

 

Six Months Ended December 31, 2023

 

 

Six Months Ended December 31, 2022

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States
(2)

 

 

Canada

 

 

Corporate/
Eliminations
(2)

 

 

Total

 

Adjusted gross profit (1)

$

101,966

 

 

$

20,857

 

 

$

 

 

$

122,823

 

 

$

125,747

 

 

$

24,761

 

 

$

 

 

$

150,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

49,601

 

 

 

 

 

 

 

 

 

49,601

 

 

 

60,617

 

 

 

 

 

 

 

 

 

60,617

 

Personnel costs

 

26,559

 

 

 

9,745

 

 

 

3,083

 

 

 

39,387

 

 

 

28,983

 

 

 

8,784

 

 

 

2,645

 

 

 

40,412

 

Selling, general and administrative
    expenses

 

11,364

 

 

 

4,280

 

 

 

4,425

 

 

 

20,069

 

 

 

10,118

 

 

 

3,602

 

 

 

3,717

 

 

 

17,437

 

Depreciation and amortization

 

1,770

 

 

 

1,920

 

 

 

5,200

 

 

 

8,890

 

 

 

2,114

 

 

 

1,569

 

 

 

10,010

 

 

 

13,693

 

Change in fair value of contingent
    consideration

 

 

 

 

 

 

 

(450

)

 

 

(450

)

 

 

 

 

 

 

 

 

310

 

 

 

310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

89,294

 

 

 

15,945

 

 

 

12,258

 

 

 

117,497

 

 

 

101,832

 

 

 

13,955

 

 

 

16,682

 

 

 

132,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

12,672

 

 

 

4,912

 

 

 

(12,258

)

 

 

5,326

 

 

 

23,915

 

 

 

10,806

 

 

 

(16,682

)

 

 

18,039

 

Other income (expense)

 

152

 

 

 

25

 

 

 

(119

)

 

 

58

 

 

 

150

 

 

 

350

 

 

 

(878

)

 

 

(378

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

12,824

 

 

 

4,937

 

 

 

(12,377

)

 

 

5,384

 

 

 

24,065

 

 

 

11,156

 

 

 

(17,560

)

 

 

17,661

 

Income tax expense

 

 

 

 

 

 

 

(1,418

)

 

 

(1,418

)

 

 

 

 

 

 

 

 

(4,224

)

 

 

(4,224

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

12,824

 

 

 

4,937

 

 

 

(13,795

)

 

 

3,966

 

 

 

24,065

 

 

 

11,156

 

 

 

(21,784

)

 

 

13,437

 

Less: net income attributable to non-
    controlling interest

 

(359

)

 

 

 

 

 

 

 

 

(359

)

 

 

(168

)

 

 

 

 

 

 

 

 

(168

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

12,465

 

 

$

4,937

 

 

$

(13,795

)

 

$

3,607

 

 

$

23,897

 

 

$

11,156

 

 

$

(21,784

)

 

$

13,269

 

 

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

Six Months Ended December 31, 2023

 

 

Six Months Ended December 31, 2022

 

Operating expenses as a percent of
adjusted gross profit
(1):

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

(as restated)

 

Operating partner commissions

 

48.2

%

 

 

0.0

%

 

N/A

 

 

40.3

%

 

 

50.6

%

 

 

0.0

%

 

N/A

 

 

43.2

%

 

48.6

%

 

 

0.0

%

 

N/A

 

 

40.4

%

 

 

48.2

%

 

 

0.0

%

 

N/A

 

 

40.3

%

Personnel costs

 

24.8

%

 

 

35.5

%

 

N/A

 

 

26.9

%

 

 

20.3

%

 

 

39.1

%

 

N/A

 

 

23.8

%

 

26.0

%

 

 

46.7

%

 

N/A

 

 

32.1

%

 

 

23.0

%

 

 

35.5

%

 

N/A

 

 

26.9

%

Selling, general and administrative
expenses

 

8.4

%

 

 

14.5

%

 

N/A

 

 

11.6

%

 

 

8.3

%

 

 

15.9

%

 

N/A

 

 

11.1

%

 

11.1

%

 

 

20.5

%

 

N/A

 

 

16.3

%

 

 

8.0

%

 

 

14.5

%

 

N/A

 

 

11.6

%

Depreciation and amortization

 

2.5

%

 

 

6.3

%

 

N/A

 

 

9.1

%

 

 

1.8

%

 

 

8.5

%

 

N/A

 

 

6.4

%

 

1.7

%

 

 

9.2

%

 

N/A

 

 

7.2

%

 

 

1.7

%

 

 

6.3

%

 

N/A

 

 

9.1

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.
(2)

Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

Operating partner commissions increased $1.9decreased $11.0 million, or 3.2%18.2%, to $60.6$49.6 million for the six months ended December 31, 2022.2023. The increasedecrease in commissions is primarily due to increaseda reduction of adjusted gross profit generated from operating partner stations partially offset by a reduction in the number ofour strategic operating partners. As a percentage of adjusted gross profit, operating partner commissions decreased 295increased 11 basis points to 40.3%40.4% from 43.2%40.3% for the six months ended December 31, 20222023 and 2021,2022, respectively, as a result of a higher percentage of adjusted gross profit comingmargin generated from strategic operating partner locations over the prior year period.partners.

Personnel costs increased $8.1decreased $1.0 million, or 25.1%2.5%, to $40.4$39.4 million for the six months ended December 31, 2022. The increase is primarily due to increased workforce due to increase in business, and the inclusion of personnel costs from Navegate for six months, compared to one month in the prior period.2023. As a percentage of adjusted gross profit, personnel costs increased 307522 basis points to 26.9%32.1% from 23.8%26.9% for the six months ended December 31, 20222023 and 2021,2022, respectively.

Selling, general and administrative (“SG&A”)&A expenses increased $2.3$2.7 million, or 15.0%15.1%, to $17.4$20.1 million for the six months ended December 31, 2022.2023. The increase is primarily due to increased professional services fees,software costs, facilities costs, IT related initiatives, and travel expenses.allowance for credit losses. As a percentage of adjusted gross profit, SG&A increased 42475 basis points to 11.6%16.3% from 11.1%11.6% for the six months ended December 31, 2023 and 2022, and 2021, respectively.

Depreciation and amortization costs increased $5.0decreased $4.8 million, or 57.4%35.1%, to $13.7$8.9 million for the six months ended December 31, 2022.2023. The increasedecrease is primarily dueattributable to the acquisition of Navegate and the accelerated amortization of certain trade namesintangible assets in the prior year resulting from the rebranding of certain trade names. As a percentage of adjusted gross profit, depreciation and amortization costs decreased 186 basis points to 7.2% from 9.1% for the six months ended December 31, 2023 and 2022, respectively.

Our increasedecrease in net income is driven principally by increaseddecreased adjusted gross profit, increased other income (expense), and partially offset by increaseddecreased operating expensespartner commissions, decreased amortization of intangible assets and income tax expense compared to the comparable prior year period.

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, gains or losses from changes in fair value of contingent consideration, and changes in fair value of interest rate swap contracts, thatwhich are difficult to predict.

3933


Table of Contents

The following table provides a reconciliation for the six months ended December 31, 20222023 and 20212022 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

Six Months Ended December 31, 2023

 

 

Six Months Ended December 31, 2022

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

 

Corporate/
Eliminations

 

 

 

Total

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States
(3)

 

 

Canada

 

 

Corporate/
Eliminations
(3)

 

 

Total

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

12,465

 

 

$

4,937

 

 

$

(13,795

)

 

$

3,607

 

 

$

23,897

 

 

$

11,156

 

 

$

(21,784

)

 

$

13,269

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

(as restated)

 

 

 

(as restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

20,273

 

 

$

11,156

 

 

$

(18,160

)

 

$

13,269

 

 

$

22,216

 

 

$

7,415

 

 

 

$

(15,483

)

 

 

$

14,148

 

Income tax expense

 

 

 

 

 

 

 

4,224

 

 

 

4,224

 

 

 

 

 

 

 

 

 

 

4,915

 

 

 

 

4,915

 

 

 

 

 

 

 

 

1,418

 

 

 

1,418

 

 

 

 

 

 

 

 

 

4,224

 

 

 

4,224

 

Depreciation and amortization (2)

 

3,365

 

 

 

1,569

 

 

 

8,987

 

 

 

13,921

 

 

 

2,030

 

 

 

1,691

 

 

 

 

4,981

 

 

 

 

8,702

 

Depreciation and amortization (1)

 

1,998

 

 

 

1,920

 

 

 

5,200

 

 

 

9,118

 

 

 

2,342

 

 

 

1,569

 

 

 

10,010

 

 

 

13,921

 

Net interest expense

 

 

 

 

 

 

 

1,465

 

 

 

1,465

 

 

 

 

 

 

 

 

 

 

1,352

 

 

 

 

1,352

 

 

 

 

 

 

 

 

(614

)

 

 

(614

)

 

 

 

 

 

 

 

 

1,465

 

 

 

1,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

23,638

 

 

 

12,725

 

 

 

(3,484

)

 

 

32,879

 

 

 

24,246

 

 

 

9,106

 

 

 

 

(4,235

)

 

 

 

29,117

 

 

14,463

 

 

 

6,857

 

 

 

(7,791

)

 

 

13,529

 

 

 

26,239

 

 

 

12,725

 

 

 

(6,085

)

 

 

32,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

770

 

 

 

129

 

 

 

389

 

 

 

1,288

 

 

 

556

 

 

 

119

 

 

 

 

97

 

 

 

 

772

 

 

795

 

 

 

152

 

 

 

628

 

 

 

1,575

 

 

 

548

 

 

 

129

 

 

 

611

 

 

 

1,288

 

Change in fair value of contingent
consideration

 

 

 

 

 

 

 

310

 

 

 

310

 

 

 

 

 

 

 

 

 

 

455

 

 

 

 

455

 

 

 

 

 

 

 

 

(450

)

 

 

(450

)

 

 

 

 

 

 

 

 

310

 

 

 

310

 

Acquisition related costs

 

 

 

 

 

 

 

49

 

 

 

49

 

 

 

 

 

 

 

 

 

 

496

 

 

 

 

496

 

 

 

 

 

 

 

 

321

 

 

 

321

 

 

 

 

 

 

 

 

 

49

 

 

 

49

 

Ransomware incident related costs, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

751

 

 

 

 

751

 

Litigation costs

 

 

 

 

 

 

 

366

 

 

 

366

 

 

 

 

 

 

 

 

 

 

321

 

 

 

 

321

 

 

 

 

 

 

 

 

1,105

 

 

 

1,105

 

 

 

 

 

 

 

 

 

366

 

 

 

366

 

Transition, lease termination, and other
costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76

 

 

 

 

 

 

 

 

 

76

 

 

 

30

 

 

 

 

 

 

 

 

 

30

 

Change in fair value of interest rate swap
contracts

 

 

 

 

 

 

 

(587

)

 

 

(587

)

 

 

 

 

 

 

 

 

 

424

 

 

 

 

424

 

 

 

 

 

 

 

 

733

 

 

 

733

 

 

 

 

 

 

 

 

 

(587

)

 

 

(587

)

Foreign currency transaction gain

 

(125

)

 

 

(346

)

 

 

 

 

 

(471

)

 

 

(306

)

 

 

(69

)

 

 

 

 

 

 

 

(375

)

Restatement costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,007

 

 

 

1,007

 

Foreign currency transaction loss (gain)

 

(108

)

 

 

92

 

 

 

 

 

 

(16

)

 

 

(125

)

 

 

(346

)

 

 

 

 

 

(471

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

24,313

 

 

$

12,508

 

 

$

(2,957

)

 

$

33,864

 

 

$

24,496

 

 

$

9,156

 

 

 

$

(1,691

)

 

 

$

31,961

 

$

15,226

 

 

$

7,101

 

 

$

(5,454

)

 

$

16,873

 

 

$

26,692

 

 

$

12,508

 

 

$

(4,329

)

 

$

34,871

 

Adjusted EBITDA as a % of adjusted
gross profit
(1)

 

19.3

%

 

 

50.5

%

 

N/A

 

 

22.5

%

 

 

21.1

%

 

 

46.0

%

 

 

N/A

 

 

 

 

23.5

%

Adjusted EBITDA as a % of
adjusted gross profit
(2)

 

14.9

%

 

 

34.0

%

 

N/A

 

 

13.7

%

 

 

21.2

%

 

 

50.5

%

 

N/A

 

 

23.2

%

(1) Adjusted gross profit is revenues net of cost of transportation and other services.

(2)

Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.
(2)
Adjusted gross profit is revenues net of cost of transportation and other services.
(3)
Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

Liquidity and Capital Resources

Generally, our primary sources of liquidity are cash generated from operating activities and borrowings under our Revolving Credit Facility, as described below. These sources also fund a portion of our capital expenditures and contractual contingent consideration obligations. Our level of cash and financing capabilities along with cash flows from operations have historically been sufficient to meet our operating and capital needs. As of December 31, 2022,2023, we have $62.0$32.9 million in unrestricted cash on hand to serve as adequate working capital.

Net cash provided by operating activities were $65.5was $12.1 million and $67.0 million for the six months ended December 31, 2022. Net cash used for operating activities were $19.7 million for the six months ended December 31, 2021.2023 and 2022, respectively. The cash used or provided by operating activities primarily consisted of net income adjusted for depreciation and amortization and changes in accounts receivable, contract assets, accounts payable, income taxes, operating partner commissions payable, and accrued and other liabilities.payments of contingent consideration. Cash flow from operating activities for the six months ended December 31, 2022 increased2023 decreased by $85.2$54.9 million, compared with the same period in fiscal year 2022,2023, primarily due to increased depreciation anddecreased net income, amortization of intangible assets, and net changes in operatingaccounts receivable, contract assets, and liabilities.accounts payable.

Net cash used for investing activities were $6.7was $4.9 million and $38.9$6.7 million for the six months ended December 31, 20222023 and 2021,2022, respectively. Cash paid for acquisitions were $0.1 million and $3.3 million for the six months ended December 31, 2023 and cash paid for purchases of property, technology, and equipment.2022, respectively. Cash paid for purchases of property, technology, and equipment were $3.4$5.0 million and $4.5$3.4 million for the six months ended December 31, 20222023 and 2021,2022, respectively. Proceeds from sale of property, technology, and equipment were nominal for both$0.2 million and less than $0.1 million of the six months ended December 31, 20222023 and 2021.2022.

34


Table of Contents

Net cash used for financing activities was $6.8 million and $23.7 million for the six months ended December 31, 2022. Net cash provided by financing activities2023 and 2022, respectively. There were $60.7 millionno repayments or borrowings under the Revolving Credit Facility for the six months ended December 31, 2021. Net2023, compared to net repayments of the Revolving Credit Facility wereof $15.0 million for the six months ended December 31, 2022, compared to net proceeds from the Revolving Credit Facility2022. Payments of $70.5debt issuance costs were $0.1 million and $0.8 million for the six months ended December 31, 2021.2023 and 2022, respectively. Repayments of notes payable and finance lease liabilityliabilities were $2.6 million and $2.5 million for each of the six months ended December 31, 2023 and 2022, respectively. Payments for repurchases of common stock was $3.1 million and $5.0 million for the six months ended December 31, 2023 and 2022, and 2021.respectively. Payments for repurchases of common stockcontingent consideration was $5.0 million and $6.3$0.3 million for the six months ended December 31, 2022 and 2021, respectively.2023. Distributions to non-controlling interest were $0.3 million and $0.2 million for the six months ended December 31, 2023 and 2022, and 2021.respectively. Proceeds from exercise of stock options were $0.2less than $0.1 million and $0.4$0.2 million for the six months ended December 31, 20222023 and 2021,2022, respectively. Payments of employee tax withholdings related to restricted stock awardsunits and stock options were $0.5$0.4 million and $0.4$0.5 million for the six months ended December 31, 20222023 and 2021,2022, respectively.

40


Table of Contents

Revolving Credit Facility

The Company entered into a $200 million syndicated, revolving credit facility (the “Revolving Credit Facility”) pursuant to a Credit Agreement dated as of August 5, 2022.2022, and amended as of September 27, 2023. The Revolving Credit Facility is segregated into two tranches, a $150 million tranche that may be loaned in U.S. Dollars and a $50 million tranche that may be loaned in either U.S. Dollars or Canadian Dollars. The Revolving Credit Facility includes a $75 million accordion feature to support future acquisition opportunities. On December 31, 2022, the borrowings outstanding on theThe Revolving Credit Facility was $47.5 million. The Credit Facility was entered into with Bank of America, N.A. and BMO Capital Markets Corp. as joint book runners and joint lead arrangers, Bank of America, N.A. as Administrative Agent, Swingline Lender and Letter of Credit Issuer, Bank of Montreal as syndication agent, KeyBank National Association and MUFG Union Bank, N.A. as co-documentation agents and Bank of America, N. A., Bank of Montreal, KeyBank National Association, MFUGMUFG Union Bank, N.A. and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”). This replaces the $150 million Revolving Credit Facility dated March 13, 2020.

The Revolving Credit Facility has a term of five years and is collateralized by a first-priority security interest in the accounts receivable and other assets of the Company and the guarantors named below on a parity basis with the security interest held by Fiera Private Debt Fund IV LP and Fiera Private Debt Fund V LP described below. Borrowings under the Credit Facilityin U.S. Dollars accrue interest (at the Company’s option), at a) the Lenders’ base rate plus 0.75% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at the Lenders’ base rate plus 0.5%0.50% to 1.50%; b) Term SOFR plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFRSecured Overnight Financing Rate (“SOFR”) plus 1.40% to 2.40%; andor c) Term SOFR Daily Floating Rate plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFR Daily Floating Rate plus 1.40% to 2.40%. Borrowings in Canadian Dollars accrue interest (at the Company’s option) at a) Term Canadian Overnight Repo Rate Average (“CORRA”) plus 0.29547% to 0.32138% depending on the term, plus 1.40% to 2.40%; or b) Daily Simple CORRA plus 0.29547% plus 1.40% to 2.40%. Rates are adjusted based on the Company’s consolidated net leverage ratio. The Company’s U.S. and Canadian subsidiaries are guarantors of the Revolving Credit Facility.

For general borrowings under the Revolving Credit Facility, the Company is subject to the maximum consolidated net leverage ratio of 3.00 and minimum consolidated interest coverage ratio of 3.00. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to use advances under the Revolving Credit Facility to pursue acquisitions or repurchase its common stock.

As of December 31, 2023, there were no borrowings outstanding on the Revolving Credit Facility.

Senior Secured Loans

In connection with the Company’s acquisition of Radiant Canada, (formerly, Wheels International Inc.), Radiant Canada obtained a CAD$29 million senior secured Canadian term loan from Fiera Private Debt Fund IV LP (“FPD IV” formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000,000 Credit Facilities Loan Agreement. The Company and itsCompany’s U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65% per annum. The Company is required to maintain five months interest in a debt service reserve account to be controlled by FPD IV.

In connection with the Company’s acquisition of Lomas, Radiant Canada obtained a CAD$10 million senior secured Canadian term loan from Fiera Private Debt Fund V LP (formerly, Integrated Private Debt Fund V LP) pursuant to a CAD$10,000,000 Credit Facilities Loan Agreement. The Company and itsCompany’s U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a fixed rate of 6.65% per annum. The loan repayment consists of monthly blended principal and interest payments.

The loans may be prepaid in whole at any time providing the Company gives at least 30 days prior written notice and pays the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date, and (ii) the face value of the principal amount being prepaid.

For additional information regarding our indebtedness, see Note 8 to our unaudited condensed consolidated financial statements.

35


Table of Contents

Item 3. Quantitative and Qualitative Disclosure Aboutabout Market Risk

We are exposed to market risks in the ordinary course of business. These risks are primarily related to foreign exchange risk. We have currency exposure arising from both sales and purchases denominated in foreign currencies, as well as intercompany transactions. Significant changes in exchange rates between foreign currencies in which we transact business and the U.S. dollar may adversely affect our results of operations and financial condition. Historically, we have not entered into any hedging activities, and, to the extent that we continue not to do so in the future, we may be vulnerable to the effects of currency exchange rate fluctuations. A portion of our business is conducted in Canada. If foreign exchange rates were 1.0% higher or lower, our net income for the six months ended December 31, 2023 would have changed by approximately $0.10$0.05 million.

We are also subject to risks related to an increase in interest rates. For every $1.0 million outstanding on our Revolving Credit Facility, we will incur approximately $0.06$0.05 million of interest expense. For every 1.0% increase in interest rates, our interest expense per $1.0 million in borrowings will increase by approximately $0.01 million.

41


Table of Contents


Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

An evaluation of the effectiveness of our “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act) as of December 31, 2022,2023 was carried out by our management under the supervision and with the participation of our CEO and CFO. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were ineffective as of December 31, 20222023 due to the existence of material weaknesses described below.

Material Weakness over Recording and Processing of Revenue Transactions and Remediation Efforts

As of June 30, 2021, we concluded that a material weakness existed in our internal control over financial reporting related to the recording and processing of revenues transactions, including the timing of the Company’s estimated accrual of in-transit revenues and related costs. This material weakness relates to the conditions that led to the restatement of previously issued consolidated financial statements as discussed in Note 2 of the consolidated financial statements contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

In response to this material weakness, the Company began takinghas continued making progress with corrective action during fiscal year 2022 to address the material weakness and provide reasonable assurance that future errors in revenue transactions would be prevented and/or detected in a timely manner. The Company’s corrective actions include, but are not limited to, workingto:

a)
Implementing new controls;
b)
Working with strategic operating partners and company-owned stationsCompany-owned locations to understand their processes and strengthen the Company’s monitoring controls communicatingover their operations;
c)
Identifying and formalizing the critical data elements in our revenue accrual process;
d)
Further refining our accrual process to be more granular and performingoperate to the desired level of precision to detect material misstatements; and
e)
Performing additional review procedures and analysis including testing of unposted shipments and subsequently analyzing posted shipments in an effort to improve the overall accuracy of the revenue accrual.

As of December 31, 2022,2023, remediation is on-going.ongoing. As such, we concluded the Company does not have effective internal controls over the recording and processing of revenues. Specifically, the controls as currently designed are not sufficient to prevent or detect a material misstatement in revenues as the design of the controls lacks the level of precision necessary to ensure the completeness and accuracy of revenue.

Therevenues. While existing controls have been enhanced, and new controls have been implemented, there is a need for additional enhancements around the design of those controls, including, but not limited to, the formalization of the documentation retained to evidence the performance of these controls. Further testing procedures are also needed to verify their effectiveness over multiple periods of operation. As such, the Company will continue evaluatingconcluded that the appropriate corrective actionsmaterial weakness related to remediatethe recording and processing of revenue transactions has not been fully remediated. We anticipate fully remediating the material weakness during fiscal year 2024.

Material Weaknesses over Information Technology General Controls (“ITGCs”) and Remediation Efforts

As of June 30, 2023, we concluded that material weaknesses exist surrounding our ITGCs, specifically relating to change management and user access rights.

36


Table of Contents

The material weaknesses related to the ineffective design and operation of ITGCs over the information technology (“IT”) systems supporting the Company’s Transportation Management (“TM”) systems as well as its Enterprise Resource Planning (“ERP”) system. Business process controls (automated and manual) that are dependent on effective IT systems, or that rely on data produced from systems impacted by the ineffective ITGCs, are also deemed ineffective. The Company identified material weaknesses in their internal control over financial reporting associated with (i) not designing and maintaining effective ITGCs over privileged user accounts and developers for its TM systems used to account for revenue and related cost of transportation and its ERP system used in the preparation of the condensed consolidated financial statements and (ii) not designing and maintaining effective controls to timely detect and independently review instances where individuals with access to create and implement systems changes to the TM and ERP systems.

In response to the material weaknesses, the Company removed certain elevated logical access privileges from user accounts and is actively enhancing existing controls that may include the addition of new controls to further strengthen our internaltechnology environment. For user access rights, this includes the implementation of additional software specifically designed to control access, which will be deployed before the end of the second quarter in fiscal year 2024. We expect the material weaknesses to be resolved in fiscal year 2024. The Company will need the refined and new controls overto operate effectively for a specific period before concluding that the recording of revenues.material weaknesses have been resolved.

Changes in Internal Control over Financial Reporting

Except for the remediation activities regarding material weaknessweaknesses described above, there have not been any other changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended December 31, 20222023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

The Company is involved in various claims and its subsidiaries may be subject to legal actions and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened legal proceedings, except as described below, that are considered other than routine legal proceedings. The Company records accrualsbelieves that the ultimate disposition or resolution of its routine legal proceedings, in the aggregate, are not material to its financial position, results of operations and liquidity.

The Company initiated claims against a former customer for estimated losses relatingunpaid accounts receivable. In response, the former customer has claimed damages against the Company for alleged fines and penalties, detention and demurrage charges paid or due to claimscarriers, and lawsuits when available information indicates that a lossfor damaged or lost product. The matter is probablein its preliminary stage and the amount of theCompany is not yet able to reasonably estimate a possible loss or range of loss, can be reasonably estimated. Legal expenses are expensed as incurred. There were no potentiallyif any. The Company intends to defend against these claims. The outcome of litigation is inherently unpredictable and subject to significant uncertainties. An adverse outcome could have a material legal proceedings as of December 31, 2022.

On December 8, 2021, the Company detected a ransomware incident impacting certain ofimpact on the Company’s operationalresults of operations and information technology systems. While the Company’s systems recovery efforts are complete, and the Company’s operations are fully functional, the incident did result in a loss of revenue as well as certain incremental costs. In addition, following an extensive forensic investigation by a full team of cybersecurity experts, the Company confirmed that some data extraction related to the Company’s customers and employees occurred from the Company’s servers before the Company took its systems offline. We notified law enforcement, provided notice to customers apprising them of the situation and are providing any notices that may be required by applicable law related to potential Personal Identifiable Information (PII data) exposure. Although the Company acted promptly and as efficiently as possible any failure of the Company to comply with data privacy or other laws and regulations related to this event could result in claims, legal or regulatory proceedings, inquiries, or investigations.cash flows.

42


Table of Contents

Item 1A. Risk Factors

There have been no material changes in the risk factors disclosed by us under Part I, Item 1A. Risk Factors contained in the Annual Report on Form 10-K for the fiscal year ended June 30, 2022.2023.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

TheIn December 2023, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2025. In February 2022, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2023. Under thisthe repurchase programprograms, the Company purchased the following shares of common stock during the three months ended December 31, 2022. As of December 31, 2022, future repurchases of up to 1,635,528 shares were available in the share repurchase program.2023:

Issuer Purchases of Equity Securities

Issuer Purchases of Equity Securities

 

Issuer Purchases of Equity Securities

 

Period

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs

 

October 1 -31, 2022

 

352,231

 

 

 

5.89

 

 

 

352,231

 

 

 

 

November 1 - 30, 2022

 

268,116

 

 

 

5.92

 

 

 

268,116

 

 

 

 

December 1 - 31, 2022

 

 

 

 

 

 

 

 

 

 

 

October 1 − 31, 2023

 

446,451

 

 

$

5.74

 

 

 

446,451

 

 

 

 

November 1 − 30, 2023

 

50,601

 

 

 

5.73

 

 

 

50,601

 

 

 

 

December 1 − 31, 2023

 

 

 

 

 

 

 

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

620,347

 

 

$

5.90

 

 

 

620,347

 

 

 

 

 

497,052

 

 

$

5.74

 

 

 

497,052

 

 

 

5,000,000

 

 

4337


Table of Contents

Item 5. Other Information

(a) None

(b) None

(c) None

38


Table of Contents

ITEM 6. EXHIBITS

Incorporated by Reference

Exhibit

Number

Description

Filed/Furnished Herewith

Form

Period Ending

Exhibit Number

Filing Date

 31.1

Certification by Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

 31.2

Certification by Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

 32.1

Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

101.INS

Inline XBRL Instance

X

101.SCH

Inline XBRL Taxonomy Extension Schema

X

101.CAL

Inline XBRL Taxonomy Extension Calculation

X

101.DEF

Inline XBRL Taxonomy Extension Definition

X

101.LAB

Inline XBRL Taxonomy Extension Label

X

101.PRE

Inline XBRL Taxonomy Extension Presentation

X

104

Cover Page Interactive Data (embedded within the Inline XBRL document)

X

 

 

 

 

 

 

Incorporated by Reference

Exhibit

Number

 

Description

 

Filed/Furnished Herewith

 

Form

 

Period Ending

 

Exhibit Number

 

Filing Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 10.1

 

First Amendment to Credit Agreement and Consent, dated September 27, 2023, by and among Radiant Logistics, Inc., Radiant Global Logistics, Inc. and Radiant Global Logistics (Canada) Inc., as the Borrowers, the subsidiaries of the Borrowers, and Bank of America, N.A., Bank of Montreal, Keybank National Association, U.S. Bank National Association (successor to MUFG Union Bank, N.A.), the Lenders, Bank of America, N.A. and BMO Capital Markets Corp.

 

 

 

8-K

 

 

 

10.1

 

10/4/2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 10.2

 

Employment Agreement between the Company and Jaime Becker dated November 13, 2023

 

 

 

8-K

 

 

 

10.2

 

12/22/2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 10.3

 

Separation Agreement and General Release between the Company and John Sobba dated December 22, 2023

 

 

 

8-K

 

 

 

10.1

 

12/22/2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.1

Certification by Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.2

Certification by Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 32.1

Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

Inline XBRL Instance

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

Inline XBRL Taxonomy Extension Label

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104

 

Cover Page Interactive Data (embedded within the Inline XBRL document)

 

X

 

 

 

 

 

 

 

 

 

39

44


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

RADIANT LOGISTICS, INC.

 

 

 

Date: March 27, 2023February 8, 2024

/s/ Bohn H. Crain

Bohn H. Crain

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Date: March 27, 2023February 8, 2024

/s/ Todd E. Macomber

Todd E. Macomber

Senior Vice President and Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

4540