UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended MarchDecember 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 333-211719

ASHLAND INC.

(a Delaware corporation)

I.R.S. No. 81-2587835

 

8145 Blazer Drive

Wilmington, Delaware 19808

Telephone Number (302) 995-3000

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $.01$0.01 per share

ASH

New York Stock Exchange

 

Securities Registered Pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesNo ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YesNo ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

 

Accelerated Filer

 

Non-Accelerated Filer

 

 

Smaller Reporting Company

 

 

 

Emerging Growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

At MarchDecember 31, 2023, there were 52,800,27350,094,986 shares of Registrant’s Common Stock outstanding.

 

 


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES

STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS)

 

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

(In millions except per share data - unaudited)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

603

 

 

$

604

 

 

$

1,128

 

 

$

1,115

 

Cost of sales

 

 

406

 

 

 

384

 

 

 

766

 

 

 

735

 

Gross profit

 

 

197

 

 

 

220

 

 

 

362

 

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

 

 

79

 

 

 

90

 

 

 

172

 

 

 

172

 

Research and development expense

 

 

12

 

 

 

13

 

 

 

25

 

 

 

26

 

Intangibles amortization expense - Note G

 

 

23

 

 

 

24

 

 

 

46

 

 

 

47

 

Equity and other income

 

 

 

 

 

 

 

 

1

 

 

 

 

Income on acquisitions and divestitures, net - Note B

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Operating income

 

 

83

 

 

 

100

 

 

 

120

 

 

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest and other expense (income)

 

 

(10

)

 

 

43

 

 

 

(24

)

 

 

49

 

Other net periodic benefit loss (income)

 

 

2

 

 

 

(1

)

 

 

3

 

 

 

(1

)

Income from continuing operations before income taxes

 

 

91

 

 

 

58

 

 

 

141

 

 

 

94

 

Income tax expense (benefit) - Note J

 

 

(1

)

 

 

20

 

 

 

7

 

 

 

24

 

Income from continuing operations

 

 

92

 

 

 

38

 

 

 

134

 

 

 

70

 

Income (loss) from discontinued operations (net of income taxes) - Note C

 

 

(1

)

 

 

748

 

 

 

(2

)

 

 

764

 

Net income

 

$

91

 

 

$

786

 

 

$

132

 

 

$

834

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share - Note M

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.71

 

 

$

0.67

 

 

$

2.47

 

 

$

1.22

 

Income (loss) from discontinued operations

 

 

(0.01

)

 

 

13.23

 

 

 

(0.04

)

 

 

13.48

 

Net income

 

$

1.70

 

 

$

13.90

 

 

$

2.43

 

 

$

14.70

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share - Note M

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.68

 

 

$

0.66

 

 

$

2.43

 

 

$

1.20

 

Income (loss) from discontinued operations

 

 

(0.01

)

 

 

13.03

 

 

 

(0.04

)

 

 

13.25

 

Net income

 

$

1.67

 

 

$

13.69

 

 

$

2.39

 

 

$

14.45

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91

 

 

$

786

 

 

$

132

 

 

$

834

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized translation gain (loss)

 

 

27

 

 

 

(5

)

 

 

109

 

 

 

(21

)

Unrealized gain (loss) on commodity hedges

 

 

(3

)

 

 

5

 

 

 

(7

)

 

 

1

 

Other comprehensive income (loss) - Note N

 

 

24

 

 

 

 

 

 

102

 

 

 

(20

)

Comprehensive income

 

$

115

 

 

$

786

 

 

$

234

 

 

$

814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

December 31

 

(In millions except per share data - unaudited)

 

2023

 

 

2022

 

Sales

 

$

473

 

 

$

525

 

Cost of sales

 

 

375

 

 

 

360

 

Gross profit

 

 

98

 

 

 

165

 

 

 

 

 

 

 

Selling, general and administrative expense

 

 

83

 

 

 

93

 

Research and development expense

 

 

12

 

 

 

13

 

Intangibles amortization expense - Note F

 

 

21

 

 

 

23

 

Equity and other income

 

 

2

 

 

 

1

 

Loss on acquisitions and divestitures, net

 

 

(2

)

 

 

 

Operating income (loss)

 

 

(18

)

 

 

37

 

 

 

 

 

 

 

Net interest and other income

 

 

(24

)

 

 

(14

)

Other net periodic benefit loss - Note J

 

 

2

 

 

 

1

 

Income from continuing operations before income taxes

 

 

4

 

 

 

50

 

Income tax expense (benefit) - Note I

 

 

(24

)

 

 

8

 

Income from continuing operations

 

 

28

 

 

 

42

 

Loss from discontinued operations, net of income taxes - Note B

 

 

(2

)

 

 

(2

)

Net income

 

$

26

 

 

$

40

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

Basic earnings per share - Note L

 

 

 

 

 

 

Income from continuing operations

 

$

0.54

 

 

$

0.77

 

Loss from discontinued operations

 

 

(0.03

)

 

 

(0.03

)

Net income

 

$

0.51

 

 

$

0.74

 

 

 

 

 

 

 

Diluted earnings per share - Note L

 

 

 

 

 

 

Income from continuing operations

 

$

0.54

 

 

$

0.76

 

Loss from discontinued operations

 

 

(0.03

)

 

 

(0.03

)

Net income

 

$

0.51

 

 

$

0.73

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

 

 

 

 

 

Net income

 

$

26

 

 

$

40

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

Unrealized translation gain

 

 

54

 

 

 

82

 

Unrealized loss on commodity hedges

 

 

(1

)

 

 

(4

)

Other comprehensive income - Note M

 

 

53

 

 

 

78

 

Comprehensive income

 

$

79

 

 

$

118

 

 

 

 

 

 

 

 

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

2


ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(In millions - unaudited)

 

March 31
2023

 

September 30
2022

 

 

December 31
2023

 

September 30
2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

399

 

 

$

646

 

 

$

440

 

 

$

417

 

Accounts receivable (a) - Note H

 

 

395

 

 

 

402

 

Inventories - Note F

 

 

730

 

 

 

629

 

Accounts receivable(a) - Note G

 

 

194

 

 

 

338

 

Inventories - Note E

 

 

588

 

 

 

626

 

Other assets

 

 

107

 

 

 

91

 

 

 

143

 

 

 

125

 

Total current assets

 

 

1,631

 

 

 

1,768

 

 

 

1,365

 

 

 

1,506

 

Noncurrent assets

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

3,164

 

 

 

3,050

 

 

 

3,277

 

 

 

3,211

 

Accumulated depreciation

 

 

1,813

 

 

 

1,712

 

 

 

1,910

 

 

 

1,838

 

Net property, plant and equipment

 

 

1,351

 

 

 

1,338

 

 

 

1,367

 

 

 

1,373

 

Goodwill - Note G

 

 

1,385

 

 

 

1,312

 

Intangibles - Note G

 

 

940

 

 

 

963

 

Operating lease assets, net - Note I

 

 

124

 

 

 

107

 

Restricted investments - Note E

 

 

349

 

 

 

313

 

Asbestos insurance receivable (b) - Note L

 

 

133

 

 

 

138

 

Goodwill - Note F

 

 

1,396

 

 

 

1,362

 

Intangibles - Note F

 

 

875

 

 

 

886

 

Operating lease assets, net - Note H

 

 

123

 

 

 

122

 

Restricted investments - Note D

 

 

315

 

 

 

290

 

Asbestos insurance receivable(b) - Note K

 

 

124

 

 

 

127

 

Deferred income taxes

 

 

20

 

 

 

20

 

 

 

45

 

 

 

22

 

Other assets

 

 

250

 

 

 

254

 

 

 

256

 

 

 

251

 

Total noncurrent assets

 

 

4,552

 

 

 

4,445

 

 

 

4,501

 

 

 

4,433

 

Total assets

 

$

6,183

 

 

$

6,213

 

 

$

5,866

 

 

$

5,939

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt - Note G

 

$

 

 

$

16

 

Trade and other payables

 

 

246

 

 

 

265

 

 

 

202

 

 

 

210

 

Accrued expenses and other liabilities

 

 

206

 

 

 

269

 

 

 

190

 

 

 

208

 

Current operating lease obligations - Note I

 

 

20

 

 

 

19

 

Current operating lease obligations - Note H

 

 

22

 

 

 

22

 

Total current liabilities

 

 

472

 

 

 

553

 

 

 

414

 

 

 

456

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

 

 

Long-term debt - Note H

 

 

1,328

 

 

 

1,270

 

Asbestos litigation reserve - Note L

 

 

443

 

 

 

472

 

Long-term debt - Note G

 

 

1,341

 

 

 

1,314

 

Asbestos litigation reserve - Note K

 

 

412

 

 

 

427

 

Deferred income taxes

 

 

175

 

 

 

176

 

 

 

148

 

 

 

148

 

Employee benefit obligations - Note K

 

 

110

 

 

 

103

 

Operating lease obligations - Note I

 

 

108

 

 

 

94

 

Employee benefit obligations - Note J

 

 

98

 

 

 

100

 

Operating lease obligations - Note H

 

 

107

 

 

 

106

 

Other liabilities

 

 

280

 

 

 

325

 

 

 

293

 

 

 

291

 

Total noncurrent liabilities

 

 

2,444

 

 

 

2,440

 

 

 

2,399

 

 

 

2,386

 

Commitments and contingencies - Note L

 

 

 

 

 

Stockholders’ equity - Note N

 

 

3,267

 

 

 

3,220

 

Commitments and contingencies - Note K

 

 

 

 

 

Stockholders’ equity - Note M

 

 

3,053

 

 

 

3,097

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

6,183

 

 

$

6,213

 

 

$

5,866

 

 

$

5,939

 

 

 

 

 

 

 

 

 

 

 

(a)
Accounts receivable includes an allowance for credit losses of $4 million at both March 31, 2023 and September 30, 2022.
(b)
Asbestos insurance receivable includes an allowance for credit losses of $3 million at both MarchDecember 31, 2023 and September 30, 2022.2023.
(b)
Asbestos insurance receivable includes an allowance for credit losses of $2 million at both December 31, 2023 and September 30, 2023.

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

3


ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES

STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

December 31

 

(In millions - unaudited)

 

2023

 

2022

 

 

2023

 

2022

 

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES FROM
CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

Net income

 

$

132

 

 

$

834

 

 

$

26

 

 

$

40

 

Loss (Income) from discontinued operations (net of income taxes)

 

 

2

 

 

 

(764

)

Adjustments to reconcile income from continuing operations to

 

 

 

 

 

 

cash flows from operating activities:

 

 

 

 

 

 

Loss from discontinued operations, net of income taxes

 

 

2

 

 

 

2

 

Adjustments to reconcile income from continuing operations to cash flows from operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

120

 

 

 

121

 

 

 

77

 

 

 

59

 

Original issue discount and debt issuance costs amortization

 

 

3

 

 

 

3

 

 

 

1

 

 

 

1

 

Deferred income taxes

 

 

15

 

 

 

(3

)

 

 

(30

)

 

 

7

 

Stock based compensation expense

 

 

12

 

 

 

9

 

 

 

1

 

 

 

7

 

Excess tax benefit on stock based compensation

 

 

2

 

 

 

1

 

Loss (income) from restricted investments

 

 

(48

)

 

 

14

 

Excess tax benefit on stock-based compensation

 

 

 

 

 

1

 

Income from restricted investments

 

 

(35

)

 

 

(26

)

Asset impairments

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Pension contributions

 

 

(3

)

 

 

(3

)

 

 

(8

)

 

 

(1

)

Gain on pension and other postretirement plan remeasurements

 

 

 

 

 

(1

)

Change in operating assets and liabilities (a)

 

 

(212

)

 

 

(180

)

 

 

167

 

 

 

(123

)

Total cash flows provided by operating activities from continuing operations

 

 

27

 

 

 

31

 

Total cash flows provided (used) by operating activities from continuing operations

 

 

201

 

 

 

(29

)

CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES FROM
CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(58

)

 

 

(37

)

 

 

(36

)

 

 

(23

)

Proceeds from disposal of property, plant and equipment

 

 

 

 

 

11

 

Proceeds from settlement of company-owned life insurance contracts

 

 

3

 

 

 

 

Proceeds from settlement of Company-owned life insurance contracts

 

 

 

 

 

2

 

Company-owned life insurance payments

 

 

(1

)

 

 

 

 

 

(1

)

 

 

(1

)

Funds restricted for specific transactions

 

 

(5

)

 

 

(44

)

 

 

(5

)

 

 

(5

)

Reimbursements from restricted investments

 

 

16

 

 

 

28

 

 

 

16

 

 

 

 

Proceeds from sale of securities

 

 

15

 

 

 

46

 

 

 

9

 

 

 

 

Purchases of securities

 

 

(15

)

 

 

(46

)

 

 

(9

)

 

 

 

Total cash flows used by investing activities from continuing operations

 

 

(45

)

 

 

(42

)

 

 

(26

)

 

 

(27

)

CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES FROM
CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(142

)

 

 

(155

)

Repayment of long-term debt

 

 

 

 

 

(250

)

Repurchase of Common Stock

 

 

(100

)

 

 

 

Repayment of short-term debt

 

 

 

 

 

(365

)

 

 

(16

)

 

 

 

Cash dividends paid

 

 

(36

)

 

 

(34

)

 

 

(20

)

 

 

(18

)

Stock based compensation employee withholding taxes paid in cash

 

 

(10

)

 

 

(6

)

 

 

(3

)

 

 

(9

)

Total cash flows used by financing activities from continuing operations

 

 

(188

)

 

 

(810

)

 

 

(139

)

 

 

(27

)

CASH USED BY CONTINUING OPERATIONS

 

 

(206

)

 

 

(821

)

Cash provided (used) by discontinued operations

 

 

 

 

 

CASH PROVIDED (USED) BY CONTINUING OPERATIONS

 

 

36

 

 

 

(83

)

Cash used by discontinued operations

 

 

 

 

 

Operating cash flows

 

 

(47

)

 

 

(73

)

 

 

(14

)

 

 

(34

)

Investing cash flows

 

 

 

 

 

1,650

 

Total cash provided (used) by discontinued operations

 

 

(47

)

 

 

1,577

 

Total cash used by discontinued operations

 

 

(14

)

 

 

(34

)

Effect of currency exchange rate changes on cash and cash equivalents

 

 

6

 

 

 

(2

)

 

 

1

 

 

 

3

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(247

)

 

 

754

 

 

 

23

 

 

 

(114

)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD

 

 

646

 

 

 

210

 

 

 

417

 

 

 

646

 

CASH AND CASH EQUIVALENTS - END OF PERIOD

 

$

399

 

 

$

964

 

 

$

440

 

 

$

532

 

 

 

 

 

 

 

 

 

(a)
Excludes changes resulting from operations acquired, sold or held for sale.

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

4


ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE A – SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting ("U.S. GAAP") and Securities and Exchange Commission (SEC)("SEC") regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. These statements omit certain information and footnote disclosures required for complete annual financial statements and, therefore, should be read in conjunction with the Ashland Inc. and consolidated subsidiaries (Ashland)("Ashland" or the "Company") Annual Report on Form 10-K for the fiscal year ended September 30, 2022.2023. Results of operations for the period ended MarchDecember 31, 2023 are not necessarily indicative of the expected results for the remaining quarters inremainder of the fiscal year.

Ashland is comprised of the following reportable segments: Life Sciences, Personal Care, Specialty Additives and Intermediates. Unallocated and Other includes corporate governance activities and certain legacy matters. For additional information about Ashland's reportable segments, see Note Q.P.

Use of estimates, risks and uncertainties

The preparation of Ashland’s Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, salesrevenues and expenses, and the disclosures of contingent assets and liabilities. Significant items that are subject to such estimates and assumptions include, but are not limited to, environmental remediation, asbestos litigation, the accounting for goodwill and other indefinite-lived intangible assets and income taxes. Although management bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, actual results could differ significantly from the estimates under different assumptions or conditions.

Ashland’s results are affected by domestic and international economic, political, legislative, regulatory and legal actions. Economic conditions, such as recessionary trends, inflation, interest and monetary exchange rates, government fiscal policies and changes in the prices of certain key raw materials, can have a significant effect on operations. While Ashland maintains reserves for anticipated liabilities and carries various levels of insurance, Ashland could be affected by civil, criminal, regulatory or administrative actions, claims or proceedings relating to asbestos, environmental remediation, income taxes or other matters.

New accounting pronouncements

A description of new U.S. GAAP accounting standards issued or adopted during the current year is required in interim financial reporting. A detailed listing of new accounting standards relevant to Ashland is included in the Annual Report on Form 10-K for the fiscal year ended September 30, 2022.2023. There were no new standards that were either issued or adopted in the current fiscal year that will have a material impact on Ashland's consolidated financial statements.Condensed Consolidated Financial Statements.

5


NOTE B DIVESTITURES

Performance Adhesives

On February 28, 2022, Ashland completed the sale of its Performance Adhesives business to Arkema, a French société anonyme. Proceeds from the sale were approximately $1.7 billion, net of transaction costs. Ashland recognized a $732 million gain on sale within the Income (Loss) from Discontinued Operations caption of the Statements of Consolidated Comprehensive Income (Loss) for the three and six months ended March 31, 2022.

The transaction represented a strategic shift in Ashland’s business and had a major effect on Ashland’s operations and financial results. Accordingly, the operating results and cash flows related to Performance Adhesives have been reflected as discontinued operations in the Statements of Consolidated Comprehensive Income (Loss) and Statements of Condensed Consolidated Cash Flows. See Note C for the results of operations for Performance Adhesives for all affected periods.

Certain indirect corporate costs included within the selling, general and administrative expense caption of the Statements of Consolidated Comprehensive Income (Loss) that were previously allocated to the Performance Adhesives segment do not qualify for classification within discontinued operations and are now reported as selling, general and administrative expense within continuing operations on a consolidated basis and within the Unallocated and other segment. There were no such costs for the three and six months ended March 31, 2023 and $3 million and $7 million for the three and six months ended March 31, 2022, respectively.

Other manufacturing facility sales

During the December 2022 quarter, Ashland entered into a definitive sale agreement to sell a Specialty Additives manufacturing facility for less than $1 million. The net asset value related to these sites was less than $1 million and $4 million at March 31, 2023 and September 30, 2022, respectively. During the three and six months ended March 31, 2023, no impairment charges and $4 million of impairment charges, respectively, were recorded within the selling, general and administrative expense caption of the Statement of Consolidated Comprehensive Income (Loss) for this manufacturing facility.

Other corporate assets

During the three and six months ended March 31, 2022, Ashland completed a sale of excess land. Ashland received net proceeds of approximately $11 million and recorded a pre-tax gain of $7 million within the Income on acquisitions and divestitures, net caption of the Statements of Consolidated Comprehensive Income (Loss) for the three and six months ended March 31, 2022.

NOTE C– DISCONTINUED OPERATIONS

Ashland has divested certain businesses that have qualified as discontinued operations. The operating results from these divested businesses and subsequent adjustments related to ongoing assessments of certain retained liabilities and tax items have been recorded within the discontinued operations caption in the Statements of Consolidated Comprehensive Income (Loss) for all periods presented.

6The following divested businesses represent disposal groups that qualified as discontinued operations in previous periods and impacted discontinued operations for the three months ended December 31, 2023 and 2022:


The Performance Adhesives business divested in 2022; and
The sale of the Ashland Distribution (Distribution) business divested in 2011.

Additionally, Ashland is subject to liabilities from claims alleging personal injury caused by exposure to asbestos. Such claims result primarily from indemnification obligations undertaken in 1990 in connection with the sale of

5


Riley Stoker Corporation, a former subsidiary, which qualified as a discontinued operation and from the acquisition during 2009 of Hercules LLC (formerly Hercules Incorporated), an indirect wholly-owned subsidiary of Ashland. Adjustments to the recorded litigation reserves and related insurance receivables are recorded within the discontinued operations caption. See Note K for more information related to the adjustments on asbestos liabilities and receivables.

Components of amounts reflected in the Statements of Consolidated Comprehensive Income (Loss) related to discontinued operations are presented in the following table for the three and six months ended MarchDecember 31, 2023 and 2022.

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Income (loss) from discontinued operations (net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

Performance Adhesives

 

$

 

 

$

17

 

 

$

 

 

$

34

 

Composites/Marl facility

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Distribution

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

Gain on disposal of discontinued operations (net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

Performance Adhesives

 

 

 

 

 

732

 

 

 

 

 

 

732

 

 

$

(1

)

 

$

748

 

 

$

(2

)

 

$

764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a reconciliation of the captions within Ashland's Statements of Consolidated Comprehensive Income (Loss) for the income (loss) from discontinued operations attributable to Performance Adhesives for the three and six months ended March 31, 2022. This disclosure was not applicable for the three and six months ended March 31, 2023 as a result of the sale in fiscal 2022.

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

(In millions)

 

2022

 

 

2022

 

Income (loss) from discontinued operations attributable to Performance Adhesives

 

 

 

 

 

 

Sales

 

$

75

 

 

$

171

 

Cost of sales

 

 

(56

)

 

 

(122

)

Selling, general and administrative expense

 

 

(6

)

 

 

(11

)

Research and development expense

 

 

(1

)

 

 

(3

)

Pretax income of discontinued operations

 

 

12

 

 

 

35

 

Income tax (expense) benefit

 

 

5

 

 

 

(1

)

Income from discontinued operations

 

$

17

 

 

$

34

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

Performance Adhesives

 

$

(3

)

 

$

(1

)

Asbestos-related litigation

 

 

1

 

 

 

 

Distribution

 

 

 

 

 

(1

)

 

$

(2

)

 

$

(2

)

 

 

 

 

 

 

 

 

 

NOTE DC – RESTRUCTURING ACTIVITIES

Ashland periodically implements restructuring programs related to acquisitions, divestitures and other cost reduction programs in order to enhance profitability through streamlined operations and an improved overall cost structure.

Fiscal 2024 and 2023 restructuring costs

During fiscal 2023, Ashland implemented targeted organizational restructuring actions to reduce costs. This program continued into fiscal 2024.

Severance costs

Ashland recorded severance expense of $3 million and zero during the three months ended December 31, 2023 and 2022, respectively, within the selling, general and administrative expense caption of the Statements of Consolidated Comprehensive Income (Loss). As of December 31, 2023 and September 30, 2023, the severance reserve associated with this program was $3 million within accrued expenses and other liabilities in the Consolidated Balance Sheets.

The following table details at December 31, 2023, the amount of restructuring severance reserves related to this program.

(In millions)

Severance costs

 

Balance at of September 30, 2023

$

3

 

Restructuring reserve

 

3

 

Utilization (cash paid)

 

(3

)

Balance at December 31, 2023

$

3

 

 

 

 

Plant optimization actions

During the three months ended December 31, 2023, Ashland incurred $21 million of accelerated depreciation for product line optimization activities associated with a Specialty Additives manufacturing facility, which was recorded within the cost of goods sold caption of the Statements of Consolidated Comprehensive Income (Loss).

Fiscal 2023 Life Sciences restructuring program

During the three months ended December 31, 2022, Ashland implemented a restructuring program within the Nutraceuticals business of the Life Sciences segment. Ashland recorded severance expense of zero and $1 million during the three and six months ended MarchDecember 31, 2023.2022, within the selling, general and administrative expense caption of the Statements of Consolidated Comprehensive Income (Loss). As of MarchDecember 31, 2023 and September 30, 2023, the severance reserve associated with this program was less than $1zero million.

.

 

76


NOTE ED – FAIR VALUE MEASUREMENTS

Ashland uses applicable guidance for defining fair value, the initial recording and periodic remeasurement of certain assets and liabilities measured at fair value and related disclosures for instruments measured at fair value. Fair value accounting guidance establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). An instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the instrument’s fair value measurement. The three levels within the fair value hierarchy are described as follows.

Level 1 – Observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3 – Unobservable inputs for the asset or liability for which there is little, if any, market activity at the measurement date. Unobservable inputs reflect Ashland’s own assumptions about what market participants would use to price the asset or liability. The inputs are developed based on the best information available in the circumstances, which might include Ashland’s own financial data such as internally developed pricing models, discounted cash flow methodologies, as well as instruments for which the fair value determination requires significant management judgment.

For assets that are measured using quoted prices in active markets (Level 1), the total fair value is the published market price per unit multiplied by the number of units held without consideration of transaction costs. Assets and liabilities that are measured using significant other observable inputs (Level 2) are primarily valued by reference to quoted prices of similar assets or liabilities in active markets, adjusted for any terms specific to that asset or liability. For all other assets and liabilities for which unobservable inputs are used (Level 3), fair value is derived usingthrough the use of fair value models, such as a discounted cash flow model or other standard pricing models that Ashland deems reasonable.

The following table summarizes financial instruments subject to recurring fair value measurements as of MarchDecember 31, 2023.

 

 

Carrying

 

Total
fair

 

Quoted prices
in active
markets for
identical
assets

 

Significant
other
observable
inputs

 

Significant
unobservable
inputs

 

 

Carrying

 

Total
fair

 

Quoted prices
in active
markets for
identical
assets

 

Significant
other
observable
inputs

 

Significant
unobservable
inputs

 

(In millions)

 

value

 

value

 

Level 1

 

Level 2

 

Level 3

 

 

value

 

value

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

399

 

 

$

399

 

 

$

399

 

 

$

 

 

$

 

 

$

440

 

 

$

440

 

 

$

440

 

 

$

 

 

$

 

Restricted investments (a) (b)

 

 

410

 

 

 

410

 

 

 

410

 

 

 

 

 

 

 

Restricted investments(a)(b)

 

 

392

 

 

 

392

 

 

 

392

 

 

 

 

 

 

 

Investment of captive insurance company (c)

 

 

4

 

 

 

4

 

 

 

4

 

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

 

 

 

 

Foreign currency derivatives (d)

 

 

2

 

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

Total assets at fair value

 

$

815

 

 

$

815

 

 

$

813

 

 

$

2

 

 

$

 

 

$

840

 

 

$

840

 

 

$

839

 

 

$

1

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives (e)

 

$

2

 

 

$

2

 

 

$

 

 

$

2

 

 

$

 

Commodity derivatives (e)

 

 

6

 

 

 

6

 

 

 

 

 

 

6

 

 

 

 

Commodity derivatives(e)

 

 

5

 

 

 

5

 

 

 

 

 

 

5

 

 

 

 

Total liabilities at fair value

 

$

8

 

 

$

8

 

 

$

 

 

$

8

 

 

$

 

 

$

5

 

 

$

5

 

 

$

 

 

$

5

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Included in restricted investments and $6177 million within other current assets in the Condensed Consolidated Balance Sheets.
(b)
Includes $267258 million related to the Asbestos trust and $143134 million related to the Environmental trust.
(c)
Included in other noncurrent assets in the Condensed Consolidated Balance Sheets.
(d)
Included in accounts receivable in the Condensed Consolidated Balance Sheets.
(e)
Included in accrued expenses and other liabilities in the Condensed Consolidated Balance Sheets.

87


The following table summarizes financial asset instruments subject to recurring fair value measurements as of September 30, 2022.2023.

 

 

Carrying

 

Total
fair

 

Quoted prices
in active
markets for
identical
assets

 

Significant
other
observable
inputs

 

Significant
unobservable
inputs

 

 

Carrying

 

Total
fair

 

Quoted prices
in active
markets for
identical
assets

 

Significant
other
observable
inputs

 

Significant
unobservable
inputs

 

(In millions)

 

value

 

value

 

Level 1

 

Level 2

 

Level 3

 

 

value

 

value

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

646

 

 

$

646

 

 

$

646

 

 

$

 

 

$

 

 

$

417

 

 

$

417

 

 

$

417

 

 

$

 

 

$

 

Restricted investments (a) (b)

 

 

374

 

 

 

374

 

 

 

374

 

 

 

 

 

 

 

Restricted investments(a)(b)

 

 

367

 

 

 

367

 

 

 

367

 

 

 

 

 

 

 

Investment of captive insurance company (c)

 

 

9

 

 

 

9

 

 

 

9

 

 

 

 

 

 

 

 

 

6

 

 

 

6

 

 

 

6

 

 

 

 

 

 

 

Foreign currency derivatives (d)

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

Commodity derivatives (d)

 

 

4

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Total assets at fair value

 

$

1,034

 

 

$

1,034

 

 

$

1,029

 

 

$

5

 

 

$

 

 

$

791

 

 

$

791

 

 

$

790

 

 

$

1

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives (e)

 

$

9

 

 

$

9

 

 

$

 

 

$

9

 

 

$

 

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

 

$

 

Commodity derivatives (e)

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

Commodity derivatives(e)

 

 

4

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Total liabilities at fair value

 

$

10

 

 

$

10

 

 

$

 

 

$

10

 

 

$

 

 

$

5

 

 

$

5

 

 

$

 

 

$

5

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Included in restricted investments and $6177 million within other current assets in the Condensed Consolidated Balance Sheets.
(b)
Includes $245243 million related to the Asbestos trust and $129124 million related to the Environmental trust.
(c)
Included in other noncurrent assets in the Condensed Consolidated Balance Sheets.
(d)
Included in accounts receivable in the Condensed Consolidated Balance Sheets.
(e)
Included in accrued expenses and other liabilities in the Condensed Consolidated Balance Sheets.

Restricted investments

Ashland maintains certain investments in a company restricted renewable annual trusts for the purpose of paying future asbestos indemnity and defense costs and future environmental remediation and related litigation costs. The financial instruments are designated as investment securities, classified as Level 1 measurements within the fair value hierarchy. These securities were classified primarily as noncurrent restricted investment assets, with $6177 million classified within other current assets, in the Condensed Consolidated Balance Sheets as of Marchat both December 31, 2023 and September 30, 2022.2023.

The following table presents gross unrealized gains and losses for the restricted securities as of MarchDecember 31, 2023 and September 30, 2022:2023:

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

Gross

 

Gross

 

 

 

(In millions)

 

Adjusted Cost

 

Unrealized Gain

 

Unrealized Loss

 

Fair Value

 

 

Adjusted Cost

 

Unrealized Gain

 

Unrealized Loss

 

Fair Value

 

As of March 31, 2023

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

Demand deposit

 

$

12

 

 

$

 

 

$

 

 

$

12

 

 

$

16

 

 

$

 

 

$

 

 

$

16

 

Equity mutual fund

 

 

177

 

 

 

27

 

 

 

(4

)

 

 

200

 

 

 

147

 

 

 

36

 

 

 

 

 

 

183

 

Fixed income mutual fund

 

 

234

 

 

 

 

 

 

(36

)

 

 

198

 

 

 

226

 

 

 

 

 

 

(33

)

 

 

193

 

Fair value

 

$

423

 

 

$

27

 

 

$

(40

)

 

$

410

 

 

$

389

 

 

$

36

 

 

$

(33

)

 

$

392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

As of September 30, 2023

 

 

 

 

 

 

 

 

 

Demand deposit

 

$

6

 

 

$

 

 

$

 

 

$

6

 

 

$

12

 

 

$

 

 

$

 

 

$

12

 

Equity mutual fund

 

 

186

 

 

 

20

 

 

 

(25

)

 

 

181

 

 

 

155

 

 

 

24

 

 

 

(2

)

 

 

177

 

Fixed income mutual fund

 

 

234

 

 

 

 

 

 

(47

)

 

 

187

 

 

 

226

 

 

 

 

 

 

(48

)

 

 

178

 

Fair value

 

$

426

 

 

$

20

 

 

$

(72

)

 

$

374

 

 

$

393

 

 

$

24

 

 

$

(50

)

 

$

367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98


 

The following table presents the investment income, net gains and losses realized, funds restricted for specific transactions, and disbursements related to the investments within the restricted investments portfolio for the three and six months ended MarchDecember 31, 2023 and 2022.

 

 

Three months ended

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Investment income (a)

 

$

3

 

 

$

2

 

 

$

6

 

 

$

10

 

 

$

5

 

 

$

4

 

Net gains (losses) (a)

 

 

19

 

 

 

(28

)

 

 

41

 

 

 

(24

)

Net gains(a)

 

 

31

 

 

 

21

 

Funds restricted for specific transactions

 

 

 

 

 

44

 

 

 

5

 

 

 

44

 

 

 

5

 

 

 

5

 

Disbursements

 

 

(16

)

 

 

(21

)

 

 

(16

)

 

 

(28

)

 

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Included in the net interest and other expense (income)income caption within the Statements of Consolidated Comprehensive Income (Loss).

Foreign currency derivatives

Ashland conducts business in a variety of foreign currencies. Accordingly, Ashland regularly uses foreign currency derivative instruments to manage exposure on certain transactions denominated in foreign currencies to curtail potential earnings volatility effects onof certain assets and liabilities, including short-term inter-companyintercompany loans, denominated in currencies other than Ashland’s functional currency of an entity. These derivative contracts generally require exchange of one foreign currency for another at a fixed rate at a future date and generally have maturities of less than twelve months. All contracts are valued at fair value with net changes in fair value recorded within the selling, general and administrative expense caption. The impacts of these contracts were largely offset by gains and losses resulting from the impact of changes in exchange rates on transactions denominated in non-functional currencies. The following table summarizes the net gains and losses recognized during the three and six months ended MarchDecember 31, 2023 and 2022 within the Statements of Consolidated Comprehensive Income (Loss).

 

 

Three months ended

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

2022

 

 

2023

 

2022

 

 

2023

 

2022

 

Foreign currency derivative gains (losses)

 

$

1

 

 

$

(11

)

 

$

9

 

 

$

(9

)

Foreign currency derivative gains

 

$

3

 

 

$

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the fair values of the outstanding foreign currency derivatives as of MarchDecember 31, 2023 and September 30, 20222023 included in accounts receivable and accrued expenses and other liabilities of the Condensed Consolidated Balance Sheets.

 

 

March 31

 

September 30

 

 

December 31

 

September 30

 

(In millions)

 

2023

 

2022

 

 

2023

 

2023

 

Foreign currency derivative assets

 

$

2

 

 

$

1

 

 

$

1

 

 

$

1

 

Notional contract values

 

 

189

 

 

 

133

 

 

 

173

 

 

 

147

 

 

 

 

 

 

 

 

 

Foreign currency derivative liabilities

 

$

2

 

 

$

9

 

 

$

 

 

$

1

 

Notional contract values

 

 

140

 

 

 

535

 

 

 

17

 

 

 

103

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

To manage its exposure to the market price volatility of natural gas consumed by its U.S. plants during the manufacturing process, Ashland regularly enters into forward contracts that are designated as cash flow hedges.

The following table summarizes the net gains and losses recognized during the three and six months ended MarchDecember 31, 2023 and 2022 within the cost of sales caption of the Statements of Consolidated Comprehensive Income (Loss).

 

Three months ended

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Commodity derivative gains (losses)

 

$

(1

)

 

$

2

 

 

$

 

 

$

4

 

 

$

(1

)

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109


The following table summarizes the fair values of the outstanding commodity derivatives as of MarchDecember 31, 2023, and September 30, 20222023 included in accounts receivable and accrued expenses and other liabilities of the Condensed Consolidated Balance Sheets.

 

March 31

 

 

September 30

 

 

December 31

 

September 30

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

2023

 

Commodity derivative assets

 

$

 

 

$

4

 

 

$

 

 

$

 

Notional contract values

 

 

1

 

 

 

13

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

Commodity derivative liabilities

 

$

6

 

 

$

1

 

 

$

5

 

 

$

4

 

Notional contract values

 

 

21

 

 

 

9

 

 

 

14

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

Other financial instruments

At MarchDecember 31, 2023 and September 30, 2022,2023, Ashland's long-term debt (including the current portion and excluding debt issuance cost discounts) had a carrying value of $1,3421,354 million and $1,2841,327 million, respectively, compared to a fair value of $1,2241,279 million and $1,1021,160 million, respectively. The fair values of long-term debt are based on quoted market prices or, if market prices are not available, the present values of the underlying cash flows discounted at Ashland’s incremental borrowing rates. The carrying value of long-term debt with variable interest approximated fair value.prices.

NOTE FE – INVENTORIES

Inventories are carried at the lower of cost or net realizable value. Inventories are stated at cost using the weighted-average cost method. This method values inventories using average costs for raw materials and most recent production costs for labor and overhead.

The following table summarizes Ashland’s inventories as of the reported Condensed Consolidated Balance SheetSheets dates.

 

 

March 31

 

 

September 30

 

 

December 31

 

 

September 30

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2023

 

Finished products

 

$

472

 

 

$

391

 

 

$

376

 

 

$

390

 

Raw materials, supplies and work in process

 

 

258

 

 

 

238

 

 

 

212

 

 

 

236

 

 

$

730

 

 

$

629

 

 

$

588

 

 

$

626

 

 

 

 

 

 

 

NOTE GF – GOODWILL AND OTHER INTANGIBLES

Goodwill

Ashland tests goodwill and other indefinite-lived intangible assets for impairment annually as of July 1 and when events and circumstances indicate an impairment may have occurred.

No indicators of impairment were identified in the three and six months ended MarchDecember 31, 2023.

The following is a progression of goodwill by reportable segment for the sixthree months ended MarchDecember 31, 2023.

 

Life

 

 

Personal

 

 

Specialty

 

 

 

 

 

 

 

Life

 

 

Personal

 

 

Specialty

 

 

 

 

 

 

 

(In millions)

Sciences

 

 

Care (a)

 

 

Additives (a)

 

 

Intermediates (a)

 

 

Total

 

Sciences

 

 

Care(a)

 

 

Additives(a)

 

 

Intermediates(a)

 

 

Total

 

Balance at September 30, 2022

$

787

 

 

$

118

 

 

$

407

 

 

$

 

 

$

1,312

 

Balance at September 30, 2023

$

819

 

 

$

122

 

 

$

421

 

 

$

 

 

$

1,362

 

Currency translation

 

45

 

 

 

6

 

 

 

22

 

 

 

 

 

 

73

 

 

21

 

 

 

2

 

 

 

11

 

 

 

 

 

 

34

 

Balance at March 31, 2023

$

832

 

 

$

124

 

 

$

429

 

 

$

 

 

$

1,385

 

Balance at December 31, 2023

$

840

 

 

$

124

 

 

$

432

 

 

$

 

 

$

1,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
As of MarchDecember 31, 2023 and September 30, 2022,2023, there were accumulated impairments of $356 million, $174 million and $90 million related to the Personal Care, Specialty Additives and Intermediates reportable segments, respectively.

1110


Other intangible assets

Intangible assets principally consist of trademarks and trade names, intellectual property and customer and supplier relationships. Intangible assets classified as finite are amortized on a straight-line basis over their estimated useful lives. The cost of trademarks and trade names is amortized principally over 3 to 20 years, intellectual property over 3 to 20 years, and customer and supplier relationships over 10 to 24 years.

Ashland annually reviews, as of July 1, indefinite-lived intangible assets for possible impairment or whenever events or changes in circumstances indicate that carrying amounts may not be recoverable.

No indicators of impairment were identified in the three and six months ended MarchDecember 31, 2023.

Other intangible assets were comprised of the following as of MarchDecember 31, 2023 and September 30, 2022.2023.

 

March 31, 2023

 

December 31, 2023

 

 

September 30, 2023

 

Gross

 

 

 

 

 

Net

 

Gross

 

 

 

 

 

Net

 

Gross

 

 

 

 

 

Net

 

carrying

 

 

Accumulated

 

 

carrying

 

carrying

 

 

Accumulated

 

 

carrying

 

carrying

 

 

Accumulated

 

 

carrying

 

(In millions)

amount

 

 

amortization

 

 

amount

 

amount

 

 

amortization

 

 

amount

 

amount

 

 

amortization

 

 

amount

 

Definite-lived intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

$

98

 

 

$

(40

)

 

$

58

 

$

99

 

 

$

(44

)

 

$

55

 

 

$

97

 

 

$

(43

)

 

$

54

 

Intellectual property

 

738

 

 

 

(561

)

 

 

177

 

 

741

 

 

 

(598

)

 

 

143

 

 

 

731

 

 

 

(581

)

 

 

150

 

Customer and supplier relationships

 

830

 

 

 

(403

)

 

 

427

 

 

835

 

 

 

(436

)

 

 

399

 

 

 

821

 

 

 

(417

)

 

 

404

 

Total definite-lived intangibles

 

1,666

 

 

 

(1,004

)

 

 

662

 

 

1,675

 

 

 

(1,078

)

 

 

597

 

 

 

1,649

 

 

 

(1,041

)

 

 

608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

278

 

 

 

 

 

 

278

 

 

278

 

 

 

 

 

 

278

 

 

 

278

 

 

 

 

 

 

278

 

Total intangible assets

$

1,944

 

 

$

(1,004

)

 

$

940

 

$

1,953

 

 

$

(1,078

)

 

$

875

 

 

$

1,927

 

 

$

(1,041

)

 

$

886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

Gross

 

 

 

 

 

Net

 

 

carrying

 

 

Accumulated

 

 

carrying

 

(In millions)

amount

 

 

amortization

 

 

amount

 

Definite-lived intangibles

 

 

 

 

 

 

 

 

Trademarks and trade names

$

95

 

 

$

(37

)

 

$

58

 

Intellectual property

 

718

 

 

 

(523

)

 

 

195

 

Customer and supplier relationships

 

801

 

 

 

(369

)

 

 

432

 

Total definite-lived intangibles

 

1,614

 

 

 

(929

)

 

 

685

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangibles

 

 

 

 

 

 

 

 

Trademarks and trade names

 

278

 

 

 

 

 

 

278

 

Total intangible assets

$

1,892

 

 

$

(929

)

 

$

963

 

Amortization expense recognized on intangible assets was $2321 million and $2423 million for the three months ended March 31, 2023 and 2022, respectively, and $46 million and $47 million for the six months ended MarchDecember 31, 2023 and 2022, respectively, and is included in the intangibles amortization expense caption of the Statements of Consolidated Comprehensive Income (Loss). Estimated amortization expense for future periods is $93 million in 2023 (includes six months actual and six months estimated), $79 million in 2024 (includes three months actual and nine months estimated), $7477 million in 2025, $7175 million in 2026, $53 million in 2027 and $50 million in 2027.2028. Actual amounts may change from such estimated amounts due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions and divestitures, potential impairment, accelerated amortization, or other events.

12


NOTE HG – DEBT AND OTHER FINANCING ACTIVITIES

The following table summarizes Ashland’s current and long-term debt as of the dates reported in the Condensed Consolidated Balance Sheets.

 

(In millions)

 

March 31, 2023

 

September 30, 2022

 

 

December 31, 2023

 

September 30, 2023

 

3.375% Senior Notes, due 2031

 

$

450

 

 

$

450

 

2.00% Senior Notes, due 2028 (Euro 500 million principal)

 

 

545

 

 

 

489

 

6.875% notes, due 2043

 

 

282

 

 

 

282

 

6.50% junior subordinated notes, due 2029

 

 

62

 

 

 

60

 

3.375% Senior Notes, due 2031

 

$

450

 

 

$

450

 

2.00% Senior Notes, due 2028 (Euro 500 million principal)

 

 

554

 

 

 

528

 

6.875% notes, due 2043

 

 

282

 

 

 

282

 

6.50% junior subordinated notes, due 2029

 

 

64

 

 

 

64

 

Other (a)

 

 

(11

)

 

 

(11

)

 

 

(9

)

 

 

6

 

Total debt

 

 

1,328

 

 

 

1,270

 

 

 

1,341

 

 

 

1,330

 

Short-term debt (includes current portion of long-term debt)

 

 

 

 

 

 

Long-term debt (less current portion)

 

$

1,328

 

 

$

1,270

 

Short-term debt

 

 

 

 

 

16

 

Long-term debt (less debt issuance costs)

 

$

1,341

 

 

$

1,314

 

 

 

 

 

 

 

 

 

 

 

(a)
Other includes $1413 million of debt issuance costs as of MarchDecember 31, 2023 and September 30, 2022, respectively.2023. The current portion of the long-term debt was zero for both December 31, 2023 and September 30, 2023.

The scheduled aggregate maturities to 20272028 for long-term debt by year (including the current portion and excluding debt issuance costs) are as follows as of MarchDecember 31, 2023: zero in the next 43 years, and $4 million in 2027.2027, and $554 million in 2028.

11


Accounts Receivable Facilities and Off-Balance Sheet Arrangements

U.S. Accounts Receivable Sales Program

Ashland continues to maintain its U.S. Accounts Receivable Sales Program, which was entered into during fiscal 2021. Ashland accounts for the receivables transferred to buyers as sales. Ashland recognizes any gains or losses based on the excess of proceeds received net of buyer’s discounts and fees compared to the carrying value of the assets. Proceeds received, net of buyer’s discounts and fees, are recorded within the operating activities of the Statements of Condensed Consolidated Cash Flows. Losses on sale of assets, including related transaction expenses are recorded within the net interest and other expense (income)income caption of the Statements of Consolidated Comprehensive Income (Loss). Ashland regularly assesses its servicing obligations and records them as assets or liabilities when appropriate. Ashland also monitors its obligation with regards to the limited guarantee and records the resulting guarantee liability when warranted. When applicable, Ashland discloses the amount of the receivable that serves as over-collateralization as a restricted asset.

Ashland recognized a loss of less than $1 million within the Statements of Consolidated Comprehensive Income (Loss) for the three months ended MarchDecember 31, 2023 and March 31, 2022 respectively, and $1 million and less than $1 million for the six months ended March 31, 2023 and March 31, 2022, respectively, within the net interest and other expense (income)income caption associated with sales under the program. Ashland has recorded $8878 million in sales at MarchDecember 31, 2023 against the buyer’s limit, which was $125100 million at MarchDecember 31, 2023 compared to $11086 million of sales at September 30, 20222023 against the buyer's limit, which was $125115 million at September 30, 2022.2023. Ashland transferred $11399 million and $136106 million in receivables to the special purpose entity (SPE) as of MarchDecember 31, 2023 and September 30, 2022,2023, respectively. Ashland recorded liabilities related to its service obligations and limited guarantee as of MarchDecember 31, 2023 and September 30, 20222023 of less than $1 million.

As of MarchDecember 31, 2023 and 2022, the year-to-date gross cash proceeds received for receivables transferred and derecognized waswere $9985 million and $49 million, respectively, of which $12277 million wasand $68 million were collected, which includes collections from the sales in prior yearyears transferred to the buyer. The difference between receivables transferred and derecognized versus collected of $228 million and $19 million for the periods ended December 31, 2023 and 2022, respectively, represents the impact of a net increase and a net reduction in accounts receivable sales volume during the current year.each period, respectively.

On April 14, 2023, Ashland entered into Second and Third Amendments associated with this current program. As part of this amendment the buyer's limit was reduced to $115 million between April and October of each year, and up to $100 million at all other times. Additionally, the scheduled termination date was extended from May 31, 2023 to April 14, 2025.

13


2018 Foreign Accounts Receivable Securitization Facility

In October 2023, Ashland continues to maintainterminated its 2018 Foreign 2018 Accounts Receivable Securitization Facility. Ashland accountsThe program had no outstanding borrowings at its termination. This program did not meet criteria for the Foreign 2018 Accounts Receivable Securitization Facilitysale accounting and was reported as secured borrowings, and the receivables sold pursuant to the facility are included in the Consolidated Balance Sheets as accounts receivable.borrowing under ASC 860. At March 31, 2023 and September 30, 2022,2023, the outstanding amountsamount of accounts receivable transferred by Ashland wereto the purchaser was $150124 million.

Foreign Accounts Receivable Sales Program

On October 19, 2023, Ashland entered, through an Ireland based, wholly-owned, bankruptcy-remote consolidated special purpose entity (the "SPE"), into a three-year agreement with a group of entities (buyers) to sell certain trade receivables, without recourse beyond the pledged receivables, of certain wholly-owned Ashland subsidiaries (Foreign Accounts Receivable Sales Programs) primarily in Europe. Under the agreement, Ashland can transfer whole receivables up to a limit established by the buyer, which is currently set at €125 million. Ashland’s continuing involvement is limited to servicing the receivables, including billing, collections and remittance of payments to the buyers as well as a limited guarantee on over-collateralization.

Ashland determined that any receivables transferred under this agreement are put presumptively beyond the reach of Ashland and its creditors, even in bankruptcy or other receivership. Ashland received true sale at law and non-consolidation opinions from independent qualified legal advisors in the jurisdiction of each originating subsidiary to support the legal isolation of these receivables. Consequently, Ashland accounts for receivables transferred to buyers as part of this agreement as sales.

Through December 31, 2023, Ashland has sold $102 million andin receivables under this agreement. Accordingly, Ashland recognized $1621 million respectively,in losses within the net interest and there were zero borrowings (denominatedother income caption of the Statements of Consolidated Income (Loss) for the three months ended December 31, 2023. Ashland recorded $102 million in multiple currencies) undersales and gross proceeds received against the facilitybuyer's limit, which was $102 million at December 31, 2023. Ashland transferred $147 million in both periods.receivables to the SPE as of December 31, 2023. Ashland recorded less than $1 million in liabilities related to its service obligations and limited guarantee as of December 31, 2023.

12


Available borrowing capacity and liquidity

The borrowing capacity remaining under the 2022 Credit Agreement was $596 million, which includedreflects the full $600 million Revolving Credit Facility was $582 million due to an outstanding balance of zero, as well asless a reduction of $184 million for letters of credit outstanding as of MarchDecember 31, 2023. Ashland's total borrowing capacity at MarchDecember 31, 2023 was $690596 million, which included $108 million of available capacity from the foreign 2018 Accounts Receivable Securitization Facility.million.

Additionally, Ashland had zerono available liquidity under its current U.S. and Foreign Accounts Receivable Sales ProgramPrograms as of MarchDecember 31, 2023.

Covenants related to current Ashland debt agreements

Ashland's debt contains usual and customary representations, warranties and affirmative and negative covenants, including financial covenants for leverage and interest coverage ratios, limitations on liens, additional subsidiary indebtedness, restrictions on subsidiary distributions, investments, mergers, sale of assets and restricted payments and other customary limitations. As of MarchDecember 31, 2023, Ashland is in compliance with all debt agreement covenant restrictions.

The maximum consolidated net leverage ratio permitted under Ashland's current credit agreement (the 2022 Credit Agreement) is 4.0. At MarchDecember 31, 2023, Ashland’s calculation of the consolidated net leverage ratio was 1.62.1.

The minimum required consolidated interest coverage ratio under the 2022 Credit Agreement during its entire duration is 3.0. At MarchDecember 31, 2023, Ashland’s calculation of the interest coverage ratio was 10.67.6.

NOTE IH – LEASING ARRANGEMENTS

The components of lease cost recognized within the Statements of Consolidated Comprehensive Income (Loss) were as follows:follows:

 

 

 

 

Three months ended

 

 

Six months ended

 

 

 

 

Three months ended

 

 

 

 

March 31

 

 

March 31

 

 

 

 

December 31

 

(In millions)

 

Location

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Location

 

2023

 

2022

 

Lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

Selling, General & Administrative

 

$

3

 

 

$

3

 

 

$

6

 

 

$

6

 

 

Selling, General & Administrative(a)

 

$

4

 

 

$

3

 

Operating lease cost

 

Cost of Sales

 

 

4

 

 

 

4

 

 

 

8

 

 

 

8

 

 

Cost of Sales

 

 

3

 

 

 

3

 

Variable lease cost

 

Selling, General & Administrative

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

Selling, General & Administrative

 

 

1

 

 

 

1

 

Variable lease cost

 

Cost of Sales

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

Cost of Sales

 

 

1

 

 

 

2

 

Short-term leases

 

Cost of Sales

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

Cost of Sales

 

 

1

 

 

 

1

 

Total lease cost

 

$

10

 

 

$

10

 

 

$

19

 

 

$

19

 

 

$

10

 

 

$

10

 

 

 

 

 

 

(a)

Includes a $1 million charge for the impairment of an abandoned right of use office building asset for the three months ended December 31, 2023.

Right-of-use assets exchanged for new operating lease obligations were $201 million and $32 million for the three months ended MarchDecember 31, 2023 and 2022, respectively, and $23 and $4 million for the six months ended March 31, 2023 and 2022.respectively.

The following table provides cash paid for amounts included in the measurement of operating lease liabilities:

 

 

 

 

Three months ended

 

 

Six months ended

 

 

 

 

 

March 31

 

 

March 31

 

(In millions)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating cash flows from operating leases

 

$

6

 

 

$

7

 

 

$

13

 

 

$

14

 

14


 

 

 

 

Three months ended

 

 

 

 

 

December 31

 

(In millions)

 

 

 

2023

 

 

2022

 

Operating cash flows from operating leases

 

$

7

 

 

$

7

 

 

 

 

 

 

 

 

 

 

 

NOTE JI – INCOME TAXES

Current fiscal year

Ashland’s effective tax rate in any interim period is subject to adjustments related to discrete items and the mix of domestic and foreign operating results. The overall effective tax rate was a benefit of 1% and 5600% for the three and six months ended MarchDecember 31, 2023.

The current quarterquarter's tax rate was impacted by jurisdictional income mix, as well as net $2024 million from favorable tax discrete items primarily related to changes in uncertainforeign tax positions. reform related activity.

13


Prior fiscal year

The current six monthoverall effective tax rate was 16% for the three months ended December 31, 2022. The prior year quarter's tax rate was impacted by jurisdictional income mix, as well as net $231 million from favorable tax discrete items primarily related to changes in uncertain tax positions resulting primarily from a combination of state expirations and audit settlements.

Prior fiscal year

The overall effective tax rate was 34% and 25% for the three and six months ended March 31, 2022. The quarter tax rate was impacted by jurisdictional income mix, as well as $7 million from net unfavorable tax discrete items primarily related to restructuring and separation activity partially offset by a favorable valuation allowance adjustment for certain foreign tax credits. The six months tax rate was impacted by jurisdictional income mix as well as $5 million from net unfavorable tax discrete items primarily related to restructuring and separation activity partially offset by a favorable valuation adjustment for certain foreign tax credits and adjustments to uncertain positions.items.

Unrecognized tax benefits

Changes in unrecognized tax benefits are summarized as follows for the sixthree months ended MarchDecember 31, 2023.

 

(In millions)

 

 

Balance at October 1, 2022

$

84

 

Increases related to positions taken in prior years

 

1

 

Decreases related to positions taken in prior years

 

(27

)

Increases related to positions taken in the current year

 

2

 

Lapse of statute of limitations

 

(1

)

Balance at March 31, 2023

$

59

 

 

 

 

(In millions)

 

 

Balance at October 1, 2023

$

59

 

Increases related to positions taken in prior years

 

3

 

Lapse of statute of limitations

 

(1

)

Balance at December 31, 2023

$

61

 

 

 

 

From a combination of statute expirations and audit settlements in the next twelve months, Ashland expects a decrease in the amount accruedof accrual for uncertain tax positions of between $34 million and $5 million. Itmillion for continuing operations. For the remaining balance as of December 31, 2023, it is reasonably possible that there could be other material changes to the amount of uncertain tax positions due to activities of the taxing authorities, settlement of audit issues, or the reassessment of existing uncertain tax positions;positions or the expiration of applicable statute of limitations; however, Ashland is not able to estimate the impact of these items at this time.

NOTE KJ - EMPLOYEE BENEFIT PLANS

Plan contributions

For the sixthree months ended MarchDecember 31, 2023, Ashland contributed $34 million to its non-U.S. pension plans and $zero4 million to its U.S. pension plans. Ashland expects to make additional contributions of approximately $32 million to its U.S. pension plans and expects to make additional contributions of approximately $14 million to its non-U.S. pension plans during the remainder of fiscal 2023.

Plan Remeasurements

Following the completion of the sale of its Performance Adhesives business segment on February 28, 2022, the post-retirement benefits for approximately 40 employees transferred to Arkema, all of whom participated in a non-contributory defined benefit plan in the U.S., were frozen. This resulted in a significant decrease in total expected future years of service within the plan and required Ashland to remeasure the plan as February 28, 2022. As a result, Ashland recorded a $1 million actuarial gain within the other net periodic benefits income caption of the Statements of Consolidated Comprehensive Income (Loss) for the three and six months ended March 31, 2022.

15


2024.

Components of net periodic benefit costs (income)

The following table details the components of pension and other postretirement benefit costs for continuing operations.

 

 

Pension benefits

 

 

Other postretirement
benefits

 

 

Pension benefits

 

 

Other postretirement
benefits

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

2023

 

2022

 

Three months ended March 31

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

Interest cost

 

 

3

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

3

 

 

 

3

 

 

 

1

 

 

 

 

Expected return on plan assets

 

 

(2

)

 

 

(2

)

 

 

 

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

 

 

 

Actuarial (gain)

 

 

 

 

 

(1

)

 

 

 

 

 

 

Total net periodic benefit costs

 

$

2

 

 

$

(1

)

 

$

1

 

 

$

1

 

 

$

2

 

 

$

2

 

 

$

1

 

 

$

 

Six months ended March 31

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

2

 

 

$

2

 

 

$

 

 

$

 

Interest cost

 

 

6

 

 

 

3

 

 

 

1

 

 

 

1

 

Expected return on plan assets

 

 

(4

)

 

 

(4

)

 

 

 

 

 

 

Actuarial (gain)

 

 

 

 

 

(1

)

 

 

 

 

 

 

Total net periodic benefit costs

 

$

4

 

 

$

 

 

$

1

 

 

$

1

 

 

 

 

 

 

 

 

 

 

For segment reporting purposes, service cost is proportionately allocated to each segment, excluding the Unallocated and other segment, and is recorded within the selling, general and administrative expense and cost of sales captions on the Statements of Consolidated Comprehensive Income (Loss). All other components are recorded within the other net periodic benefit loss caption on the Statements of Consolidated Comprehensive Income (Loss), which netted to a lossexpense of $2 million and $3 million for the three and six months ended March 31, 2023, respectively, and a gain of $1 million for the three and six months ended MarchDecember 31, 2022.2023 and 2022, respectively.

14


NOTE LK LITIGATION, CLAIMS AND CONTINGENCIES

Asbestos litigation

Ashland is subject to liabilities from claims alleging personal injury caused by exposure to asbestos. Such claims result from indemnification obligations undertaken in 1990 in connection with the sale of Riley Stoker Corporation (Riley) and the acquisition of Hercules in November 2008. Although Riley, a former subsidiary, was neither a producer nor a manufacturer of asbestos, its industrial boilers contained some asbestos-containing components provided by other companies. Hercules, an indirect wholly-owned subsidiary of Ashland, has liabilities from claims alleging personal injury caused by exposure to asbestos. Such claims typically arise from alleged exposure to asbestos fibers from resin encapsulated pipe and tank products sold by one of Hercules’ former subsidiaries to a limited industrial market.

To assist in developing and annually updating independent reserve estimates for future asbestos claims and related costs given various assumptions for Ashland and Hercules asbestos claims, Ashland retained third party actuarial experts Gnarus. The methodology used by Gnarus to project future asbestos costs is based largely on recent experience, including claim-filing and settlement rates, disease mix, open claims and litigation defense. The claim experience of Ashland and Hercules are separately compared to the results of previously conducted third party epidemiological studies estimating the number of people likely to develop asbestos-related diseases. Those studies were undertaken in connection with national analyses of the population expected to have been exposed to asbestos. Using that information, Gnarus estimates a range of the number of future claims that may be filed, as well as the related costs that may be incurred in resolving those claims. Changes in asbestos-related liabilities and receivables are recorded on an after-tax basis within the discontinued operations caption in the Statements of Consolidated Comprehensive Income (Loss).

16


Ashland asbestos-related litigation

The claims alleging personal injury caused by exposure to asbestos asserted against Ashland result primarily from indemnification obligations undertaken in 1990 in connection with the sale of Riley. The amount and timing of settlements and number of open claims can fluctuate from period to period. A summary of Ashland asbestos claims activity, excluding Hercules claims, follows.

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

March 31

 

 

Years ended September 30

 

 

December 31

 

 

Years ended September 30

 

(In thousands)

 

2023

 

2022

 

2022

 

2021

 

2020

 

 

2023

 

2022

 

2023

 

2022

 

2021

 

Open claims - beginning of year

 

 

44

 

 

 

46

 

 

 

46

 

 

 

49

 

 

 

53

 

 

 

42

 

 

 

44

 

 

 

44

 

 

 

46

 

 

 

49

 

New claims filed

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

Claims settled

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Claims dismissed

 

 

(2

)

 

 

(1

)

 

 

(3

)

 

 

(4

)

 

 

(5

)

 

 

(1

)

 

 

(1

)

 

 

(3

)

 

 

(3

)

 

 

(4

)

Open claims - end of period

 

 

43

 

 

 

45

 

 

 

44

 

 

 

46

 

 

 

49

 

 

 

42

 

 

 

44

 

 

 

42

 

 

 

44

 

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

Ashland asbestos-related liability

From the range of estimates, Ashland records the amount it believes to be the best estimate of future payments for litigation defense and claim settlement costs. Ashland reviews this estimate and related assumptions quarterly and annually updates the results of a non-inflated, non-discounted approximate 40-year model developed with the assistance of Gnarus.

During the most recent update completed during 2022,in fiscal 2023, it was determined that the liability for Ashland asbestos-related claims should be increased by $169 million. Total reserves for asbestos claims were $285271 million at MarchDecember 31, 2023 compared to $305281 million at September 30, 2022.2023.

15


A progression of activity in the asbestos reserve is presented in the following table.

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

March 31

 

 

Years ended September 30

 

 

December 31

 

 

Years ended September 30

 

(In millions)

 

2023

 

2022

 

2022

 

2021

 

2020

 

 

2023

 

2022

 

2023

 

2022

 

2021

 

Asbestos reserve - beginning of year

 

$

305

 

 

$

320

 

 

$

320

 

 

$

335

 

 

$

352

 

 

$

281

 

 

$

305

 

 

$

305

 

 

$

320

 

 

$

335

 

Reserve adjustment

 

 

 

 

 

 

 

 

16

 

 

 

12

 

 

 

13

 

 

 

 

 

 

 

 

 

9

 

 

 

16

 

 

 

12

 

Amounts paid

 

 

(20

)

 

 

(19

)

 

 

(31

)

 

 

(27

)

 

 

(30

)

 

 

(10

)

 

 

(13

)

 

 

(33

)

 

 

(31

)

 

 

(27

)

Asbestos reserve - end of period (a)

 

$

285

 

 

$

301

 

 

$

305

 

 

$

320

 

 

$

335

 

 

$

271

 

 

$

292

 

 

$

281

 

 

$

305

 

 

$

320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Included$2928 million classified in accrued expenses and other liabilities on the Condensed Consolidated Balance Sheets as of MarchDecember 31, 2023 and September 30, 2022.2023.

Ashland asbestos-related receivables

Ashland has insurance coverage for certain litigation defense and claim settlement costs incurred in connection with its asbestos claims, and coverage-in-place agreements exist with the insurance companies that provide substantially all of the coverage that will be accessed.

For the Ashland asbestos-related obligations, Ashland has estimated the value of probable insurance recoveries associated with its asbestos reserve based on management’s interpretations and estimates surrounding the available or applicable insurance coverage, including an assumption that all solvent insurance carriers remain solvent. Substantially all of the estimated receivables from insurance companies are expected to be due from domestic insurers, all of which are solvent.

At MarchDecember 31, 2023, Ashland’s receivable for recoveries of litigation defense and claim settlement costs from insurers amounted to $9693 million (excluding the Hercules receivable for asbestos claims discussed below) compared to $10195 million at September 30, 2022. During2023. In fiscal year 2022,2023, the annual update of the model used for purposes of valuing the asbestos reserve and its impact on valuation of future recoveries from insurers was completed. This model update resulted in a $73 million increase in the receivable for probable insurance recoveries.

17


A progression of activity in the Ashland insurance receivable is presented in the following table.

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

March 31

 

 

Years ended September 30

 

 

December 31

 

 

Years ended September 30

 

(In millions)

 

2023

 

2022

 

2022

 

2021

 

2020

 

 

2023

 

2022

 

2023

 

2022

 

2021

 

Insurance receivable - beginning of year

 

$

101

 

 

$

100

 

 

$

100

 

 

$

103

 

 

$

123

 

 

$

95

 

 

$

101

 

 

$

101

 

 

$

100

 

 

$

103

 

Receivable adjustment (a)

 

 

 

 

 

 

 

 

7

 

 

 

6

 

 

 

1

 

 

 

 

 

 

 

 

 

3

 

 

 

7

 

 

 

6

 

Insurance settlement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

Amounts collected

 

 

(5

)

 

 

(2

)

 

 

(6

)

 

 

(9

)

 

 

(11

)

 

 

(2

)

 

 

(2

)

 

 

(9

)

 

 

(6

)

 

 

(9

)

Insurance receivable - end of period (b)

 

$

96

 

 

$

98

 

 

$

101

 

 

$

100

 

 

$

103

 

 

$

93

 

 

$

99

 

 

$

95

 

 

$

101

 

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
2021 includes a $2 million reserve adjustment related to allowances for credit losses as a result of Ashland's adoption of the new credit measurement standard. The total allowance for credit losses was $21 million as of MarchDecember 31, 2023 and September 30, 2022.2023.
(b)
Includes$1211 million classified in accounts receivable on the Condensed Consolidated Balance Sheets as of MarchDecember 31, 2023 and September 30, 2022.2023.

Hercules asbestos-related litigation

Hercules has liabilities from claims alleging personal injury caused by exposure to asbestos. Such claims typically arise from alleged exposure to asbestos fibers from resin encapsulated pipe and tank products which were sold by one of Hercules’ former subsidiaries to a limited industrial market. The amount and timing of settlements and number of open claims can fluctuate from period to period. A summary of Hercules’ asbestos claims activity follows.

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

March 31

 

 

Years ended September 30

 

 

December 31

 

 

Years ended September 30

 

(In thousands)

 

2023

 

2022

 

2022

 

2021

 

2020

 

 

2023

 

2022

 

2023

 

2022

 

2021

 

Open claims - beginning of year

 

 

11

 

 

 

12

 

 

 

12

 

 

 

12

 

 

 

13

 

 

 

12

 

 

 

11

 

 

 

11

 

 

 

12

 

 

 

12

 

New claims filed

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

Claims dismissed

 

 

 

 

 

(1

)

 

 

(2

)

 

 

(1

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

(1

)

Open claims - end of period

 

 

12

 

 

 

12

 

 

 

11

 

 

 

12

 

 

 

12

 

 

 

12

 

 

 

11

 

 

 

12

 

 

 

11

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16


Hercules asbestos-related liability

From the range of estimates, Ashland records the amount it believes to be the best estimate of future payments for litigation defense and claim settlement costs. Ashland reviews this estimate, and related assumptions quarterly and annually updates the results of a non-inflated, non-discounted approximate 40-year model developed with the assistance of Gnarus. As a result ofDuring the most recent annual update of this estimate, completed duringin fiscal year 2022,2023, it was determined that the liability for Hercules asbestos-related claims should be increaseddecreased by $152 million. Total reserves for asbestos claims were $205186 million at MarchDecember 31, 2023 compared to $213191 million at September 30, 2022.2023.

A progression of activity in the asbestos reserve is presented in the following table.

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

March 31

 

 

Years ended September 30

 

 

December 31

 

 

Years ended September 30

 

(In millions)

 

2023

 

2022

 

2022

 

2021

 

2020

 

 

2023

 

2022

 

2023

 

2022

 

2021

 

Asbestos reserve - beginning of year

 

$

213

 

 

$

217

 

 

$

217

 

 

$

229

 

 

$

252

 

 

$

191

 

 

$

213

 

 

$

213

 

 

$

217

 

 

$

229

 

Reserve adjustments

 

 

 

 

 

 

 

 

15

 

 

 

8

 

 

 

(3

)

 

 

 

 

 

 

 

 

(2

)

 

 

15

 

 

 

8

 

Amounts paid

 

 

(8

)

 

 

(10

)

 

 

(19

)

 

 

(20

)

 

 

(20

)

 

 

(5

)

 

 

(4

)

 

 

(20

)

 

 

(19

)

 

 

(20

)

Asbestos reserve - end of period (a)

 

$

205

 

 

$

207

 

 

$

213

 

 

$

217

 

 

$

229

 

 

$

186

 

 

$

209

 

 

$

191

 

 

$

213

 

 

$

217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Included $1817 million classified in accrued expenses and other liabilities on the Condensed Consolidated Balance Sheets as of MarchDecember 31, 2023 and September 30, 2022.2023.

18


Hercules asbestos-related receivables

For the Hercules asbestos-related obligations, certain reimbursement obligations pursuant to coverage-in-place agreements with insurance carriers exist. As a result, any increases in the asbestos reserve have been partially offset by probable insurance recoveries. Ashland has estimated the value of probable insurance recoveries associated with its asbestos reserve based on management’s interpretations and estimates surrounding the available or applicable insurance coverage, including an assumption that all solvent insurance carriers remain solvent. The estimated receivable consists exclusively of solvent domestic insurers.

As of MarchDecember 31, 2023, Ashland’s receivable for recoveries of litigation defense and claims costs from insurers with respect to Hercules amounted to $5146 million compared to $5247 million at September 30, 2022. During2023. In fiscal year 2022,2023, the annual update of the model used for purposes of valuing the asbestos reserve and its impact on valuation of future recoveries from insurers was completed. This model update resulted in an increasea decrease of $73 million in the receivable for probable insurance recoveries.

A progression of activity in the Hercules insurance receivable is presented in the following table.

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

March 31

 

 

Years ended September 30

 

 

December 31

 

 

Years ended September 30

 

(In millions)

 

2023

 

2022

 

2022

 

2021

 

2020

 

 

2023

 

2022

 

2023

 

2022

 

2021

 

Insurance receivable - beginning of year

 

$

52

 

 

$

47

 

 

$

47

 

 

$

47

 

 

$

49

 

 

$

47

 

 

$

52

 

 

$

52

 

 

$

47

 

 

$

47

 

Receivable adjustment (a)

 

 

 

 

 

 

 

 

7

 

 

 

1

 

 

 

(2

)

 

 

 

 

 

 

 

 

(3

)

 

 

7

 

 

 

1

 

Amounts collected

 

 

(1

)

 

 

(1

)

 

 

(2

)

 

 

(1

)

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

 

 

(2

)

 

 

(1

)

Insurance receivable - end of period (b)

 

$

51

 

 

$

46

 

 

$

52

 

 

$

47

 

 

$

47

 

 

$

46

 

 

$

51

 

 

$

47

 

 

$

52

 

 

$

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
2021 includes a $1 million reserve adjustment related to allowances for credit losses as a result of Ashland's adoption of the new credit measurement standard. The total allowance for credit losses was $1 million as of MarchDecember 31, 2023 and September 30, 2022.2023.
(b)
Includes $2 million and $34 million classified in accounts receivable on the Condensed Consolidated Balance Sheets as of MarchDecember 31, 2023 and September 30, 2022, respectively.2023.

17


Asbestos litigation cost projection

Projecting future asbestos costs is subject to numerous variables that are difficult to predict. In addition to the uncertainties surrounding the number of claims that might be received, other variables include the type and severity of the disease alleged by each claimant and the related costs incurred in resolving those claims, mortality rates, dismissal rates, uncertainties surrounding the litigation process from jurisdiction to jurisdiction and from case to case. Furthermore, any predictions with respect to these variables are subject to even greater uncertainty as the projection period lengthens. In light of these inherent uncertainties, Ashland believes that the asbestos reserves for Ashland and Hercules represent the best estimate within a range of possible outcomes. As a part of the process to develop these estimates of future asbestos costs, a range of long-term cost models was developed. These models are based on national studies that predict the number of people likely to develop asbestos-related diseases and are heavily influenced by assumptions regarding long-term inflation rates for indemnity payments and legal defense costs, as well as other variables mentioned previously. Ashland has currently estimated in various models ranging from approximately 40 year periods that it is reasonably possible that total future litigation defense and claim settlement costs on an inflated and undiscounted basis could range as high as approximately $456422 million for the Ashland asbestos-related litigation (current reserve of $285271 million) and approximately $317288 million for the Hercules asbestos-related litigation (current reserve of $205186 million), depending on the combination of assumptions selected in the various models. While the timeframe used in Ashland’s models for projecting asbestos liabilities generally decreases over time based on the expected lifetime of the liabilities, these models have been consistently applied between all periods presented. If actual experience is worse than projected, relative to the number of claims filed, the severity of alleged disease associated with those claims or costs incurred to resolve those claims, or actuarial refinement or improvements to the assumptions used within these models are initiated, Ashland may need to further increase the estimates of the costs associated with asbestos claims and these increases could be material over time.

Environmental remediation and asset retirement obligations

Ashland is subject to various federal, state and local environmental laws and regulations that require environmental assessment or remediation efforts (collectively environmental remediation) at multiple locations. At MarchDecember 31,

19


2023, such locations included 5855 sites where Ashland has been identified as a potentially responsible party under Superfund or similar state laws, 108 current and former operating facilities and about 12251,225 service station properties, of which 1714 are being actively remediated.

Ashland’s reserves for environmental remediation and related environmental litigation amounted to $193207 million at MarchDecember 31, 2023 compared to $211214 million at September 30, 2022,2023, of which $144158 million at MarchDecember 31, 2023 and $157165 million at September 30, 20222023 were classified in other noncurrent liabilities on the Condensed Consolidated Balance Sheets. The remaining reserves were classified in accrued expenses and other liabilities on the Condensed Consolidated Balance Sheets.

The following table provides a reconciliation of the changes in the environmental remediation reserves during the sixthree months ended MarchDecember 31, 2023 and 2022.

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

2022

 

 

2023

 

2022

 

Reserve - beginning of period

 

$

211

 

 

$

207

 

 

$

214

 

 

$

211

 

Disbursements

 

 

(29

)

 

 

(30

)

 

 

(11

)

 

 

(13

)

Revised obligation estimates and accretion

 

 

11

 

 

 

15

 

 

 

4

 

 

 

8

 

Reserve - end of period

 

$

193

 

 

$

192

 

 

$

207

 

 

$

206

 

 

 

 

 

 

 

 

 

 

 

 

The total reserves for environmental remediation reflect Ashland’s estimates of the most likely costs that will be incurred over an extended period to remediate identified conditions for which the costs are reasonably estimable, without regard to any third-party recoveries. Engineering studies, historical experience and other factors are used to identify and evaluate remediation alternatives and their related costs in determining the estimated reserves for environmental remediation. Ashland continues to discount certain environmental sites and regularly adjusts its reserves as environmental remediation continues. Ashland has estimated the value of its probable insurance recoveries associated with its environmental reserve based on management’s interpretations and estimates surrounding the available or applicable insurance coverage. At MarchDecember 31, 2023 and September 30, 2022,2023, Ashland’s recorded receivable for these probable insurance recoveries was $19

million and $18


21

million,of whichwere $16 million and $17 million, respectively,of which $12 million and $15 million at MarchDecember 31, 2023 and September 30, 20222023 were classified in other noncurrent assets on the Condensed Consolidated Balance Sheets.

Components of environmental remediation expense included within the selling, general and administrative expense caption of the Statements of Consolidated Comprehensive Income (Loss) are presented in the following table for the three and sixmonths ended MarchDecember 31, 2023 and 2022.

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Environmental expense

 

$

3

 

 

$

12

 

 

$

11

 

 

$

15

 

Legal expense

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Total expense

 

 

4

 

 

 

13

 

 

 

13

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance receivable

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

Total expense, net of receivable activity (a)

 

$

4

 

 

$

10

 

 

$

13

 

 

$

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

Environmental expense

 

$

4

 

 

$

8

 

Legal expense

 

 

1

 

 

 

1

 

Total expense

 

 

5

 

 

 

9

 

 

 

 

 

 

 

 

Insurance receivable

 

 

(1

)

 

 

 

Total expense, net of receivable activity(a)

 

$

4

 

 

$

9

 

 

 

 

 

 

 

 

(a)
Net expense ofzero and $1 million for the three and six months ended MarchDecember 31, 2023, respectively, and $1 million and $2 million for the three and six months ended March 31, 2022 respectively, relates to divested businesses which qualified for treatment as discontinued operations for which certain environmental liabilities were retained by Ashland. These amounts are classified within the income (loss)loss from discontinued operations caption of the Statements of Consolidated Comprehensive Income (loss)(Loss).

Environmental remediation reserves are subject to uncertainties that affect Ashland’s ability to estimate its share of the costs. Such uncertainties involve the nature and extent of contamination at each site and the extent of required cleanup efforts under existing environmental regulations. Although it is not possible to predict with certainty the ultimate costs of environmental remediation, Ashland currently estimates that the upper end of the reasonably possible range of future costs for identified sites could be as high as approximately $445455 million. The largest reserve for any site is 1422% of the remediation reserve.

20


reserve as of December 31, 2023.

Other legal proceedings and claims

In addition to the matters described above, there are other various claims, lawsuits and administrative proceedings pending or threatened against Ashland and its current and former subsidiaries. Such actions are with respect to commercial matters, product liability, toxic tort liability, and other environmental matters, which seek remedies or damages, some of which are for substantial amounts. While Ashland cannot predict with certainty the outcome of such actions, it believes that adequate reserves have been recorded and losses already recognized with respect to such actions were immaterial as of MarchDecember 31, 2023. There is a reasonable possibility that a loss exceeding amounts already recognized may be incurred related to these actions; however, Ashland believes that such potential losses were immaterial as of MarchDecember 31, 2023.

NOTE ML – EARNINGS PER SHARE

The following is the computation of basic and diluted earnings per share (EPS)("EPS") from continuing operations attributable to Ashland. Stock appreciation rights (SARs), stock options and warrants available to purchase shares outstanding for each reporting period whose grantexercise price was greater than the average market price of Ashland Common Stock for each applicable period were not included in the computation of income from continuing operations per diluted share because the effect of these instruments would be antidilutive. The total number of these shares outstanding was

19


approximately 1 million at MarchDecember 31, 2023 and 2022, respectively. The majority of these shares are for warrants with a strike price of $128.66. Earnings per share is reported under the treasury stock method.

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

(In millions, except per share data)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator

 

 

 

 

 

 

 

 

Numerator for basic and diluted EPS -
   Income from continuing operations

 

$

92

 

 

$

38

 

 

$

134

 

 

$

70

 

Denominator

 

 

 

 

 

 

 

 

Denominator for basic EPS - Weighted-
   average common shares outstanding

 

 

54

 

 

 

56

 

 

 

54

 

 

 

57

 

Share based awards convertible to common shares

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

Denominator for diluted EPS - Adjusted weighted-
   average shares and assumed conversions

 

 

55

 

 

 

57

 

 

 

55

 

 

 

58

 

EPS from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.71

 

 

$

0.67

 

 

$

2.47

 

 

$

1.22

 

Diluted

 

 

1.68

 

 

 

0.66

 

 

 

2.43

 

 

 

1.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

December 31

 

(In millions, except per share data)

 

2023

 

 

2022

 

Numerator

 

 

 

 

Numerator for basic and diluted EPS - Income from continuing operations, net of tax

 

$

28

 

 

$

42

 

Denominator

 

 

 

 

Denominator for basic EPS - Weighted-average common shares outstanding

 

 

51

 

 

 

54

 

Share based awards convertible to common shares

 

 

 

 

 

1

 

Denominator for diluted EPS - Adjusted weighted-average shares and assumed conversions

 

 

51

 

 

 

55

 

EPS from continuing operations

 

 

 

 

 

 

Basic

 

$

0.54

 

 

$

0.77

 

Diluted

 

 

0.54

 

 

 

0.76

 

 

 

 

 

 

 

 

 

NOTE NM – EQUITY ITEMS

2023 Stock repurchase program

On June 28, 2023, Ashland's board of directors authorized a new evergreen $1 billion common share repurchase program ("2023 Stock Repurchase Program"). The new authorization terminated and replaced the 2022 Stock Repurchase Program, which had $200 million outstanding at the date of termination. As of December 31, 2023, $900 million remained available for repurchase under this authorization.

Stock repurchase program agreements

During MarchNovember 2023, under the 2022 stock repurchase program,2023 Stock Repurchase Program, Ashland initiated a Rule 10b5-1 trading plan agreement to repurchase up to $100 million of its outstanding shares. The program was completed during AprilDecember 2023, when Ashland paid a total of $100 million and received a delivery of 1.01.2 million shares of common stock. As of March 31, 2023, Ashland purchased a total of $52 million (of which $42 million was cash settled and $10 million was accrued within the accrued expenses and other liabilities caption for authorized and executed share repurchases pending settlement as of period end) and receive a delivery of 0.5 million shares of common stock.

During February 2023, under the 2022 stock repurchase program, Ashland initiated a Rule 10b5-1 trading plan agreement to repurchase up to $100 million of its outstanding shares. The program was completed during February 2023, when Ashland paid a total of $100 million and received a delivery of 1.0 million shares of common stock.

On March 1, 2022, under the 2018 stock repurchase program, Ashland entered into an agreement to repurchase an aggregate amount of $200 million of Ashland common stock using open-market purchases under rule 10b-18. As of March 31, 2022, Ashland paid $155 million and received 1.7 million shares of common stock under the agreement.

21


Stockholder dividends

Dividends of 38.5 cents and 33.5 cents per share were paid in the first and second quarters of fiscal 2024 and 2023, and 30 cents per share were paid in the first and second quarters of fiscal 2022.respectively.

Accumulated other comprehensive income (loss)

Components of other comprehensive income (loss) recorded in the Statements of Consolidated Comprehensive Income (Loss) are presented below, before tax and net of tax effects.

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(In millions)

 

Before
tax

 

 

Tax
(expense) benefit

 

 

Net of
tax

 

 

Before
tax

 

 

Tax
(expense) benefit

 

 

Net of
tax

 

 

Before
tax

 

 

Tax
(expense) benefit

 

 

Net of
tax

 

 

Before
tax

 

 

Tax
(expense) benefit

 

 

Net of
tax

 

Three months ended March 31

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized translation gain (loss)

 

$

27

 

 

$

 

 

$

27

 

 

$

(5

)

 

$

 

 

$

(5

)

 

$

54

 

 

$

 

 

$

54

 

 

$

83

 

 

$

(1

)

 

$

82

 

Unrealized gain (loss) on commodity hedges

 

 

(4

)

 

 

1

 

 

 

(3

)

 

 

6

 

 

 

(1

)

 

 

5

 

 

 

(1

)

 

 

 

 

 

(1

)

 

 

(5

)

 

 

1

 

 

 

(4

)

Total other comprehensive income (loss)

 

$

23

 

 

$

1

 

 

$

24

 

 

$

1

 

 

$

(1

)

 

$

 

Total other comprehensive income

 

$

53

 

 

$

 

 

$

53

 

 

$

78

 

 

$

 

 

$

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended March 31

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized translation gain (loss)

 

$

110

 

 

$

(1

)

 

$

109

 

 

$

(22

)

 

$

1

 

 

$

(21

)

Unrealized gain (loss) on commodity hedges

 

 

(9

)

 

 

2

 

 

 

(7

)

 

 

1

 

 

 

 

 

 

1

 

Total other comprehensive income (loss)

 

$

101

 

 

$

1

 

 

$

102

 

 

$

(21

)

 

$

1

 

 

$

(20

)

20


 

Summary of stockholders’ equity

A reconciliation of changes in stockholders’ equity are as follows:

 

Three months ended

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Common stock and paid in capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

134

 

 

$

328

 

 

$

136

 

 

$

328

 

 

$

5

 

 

$

136

 

Compensation expense and common shares issued (a)

 

 

4

 

 

 

4

 

 

 

2

 

 

 

4

 

Common shares purchased under repurchase program (b) (c)

 

 

(138

)

 

 

(155

)

 

 

(138

)

 

 

(155

)

Common shares issued under stock incentive and other plans(a)

 

 

(2

)

 

 

(2

)

Common shares purchased under repurchase program(b)(c)

 

 

(2

)

 

 

 

Balance, end of period

 

 

 

 

 

177

 

 

 

 

 

 

177

 

 

 

1

 

 

 

134

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

3,675

 

 

 

2,827

 

 

 

3,653

 

 

 

2,796

 

 

 

3,595

 

 

 

3,653

 

Common shares purchased under repurchase program(b)(c)

 

 

(99

)

 

 

 

Net income

 

 

91

 

 

 

786

 

 

 

132

 

 

 

834

 

 

 

26

 

 

 

40

 

Regular dividends

 

 

(18

)

 

 

(17

)

 

 

(36

)

 

 

(34

)

 

 

(20

)

 

 

(18

)

Common shares purchased under repurchase program (b)

 

 

(15

)

 

 

 

 

 

(15

)

 

 

 

Other

 

 

1

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

 

3,734

 

 

 

3,596

 

 

 

3,734

 

 

 

3,596

 

 

 

3,502

 

 

 

3,675

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

(491

)

 

 

(392

)

 

 

(569

)

 

 

(372

)

 

 

(503

)

 

 

(569

)

Unrealized translation gain (loss)

 

 

27

 

 

 

(5

)

 

 

109

 

 

 

(21

)

Unrealized gain (loss) on commodity hedges

 

 

(3

)

 

 

5

 

 

 

(7

)

 

 

1

 

Unrealized translation gain

 

 

54

 

 

 

82

 

Unrealized loss on commodity hedges

 

 

(1

)

 

 

(4

)

Balance, end of period

 

 

(467

)

 

 

(392

)

 

 

(467

)

 

 

(392

)

 

 

(450

)

 

 

(491

)

Total stockholders' equity

 

$

3,267

 

 

$

3,381

 

 

$

3,267

 

 

$

3,381

 

 

$

3,053

 

 

$

3,318

 

Cash dividends declared per common share

 

$

0.335

 

 

$

0.300

 

 

$

0.670

 

 

$

0.600

 

 

$

0.385

 

 

$

0.335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Common shares issued were 16,93778,349 shares and 13,935127,577 shares for the three months ended MarchDecember 31, 2023 and 2022, respectively,respectively. Includes $3 million and $144,5149 shares and 108,650 sharesmillion associated with stock-based compensation employee withholding taxes for the sixthree months ended MarchDecember 31, 2023 and 2022, respectively.
(b)
Common shares repurchased were 1,488,2511,238,212 shares for the three and six months ended MarchDecember 31, 2023, and 2,403,380 shares for the three and six months ended March 31, 2022.2023.
(c)
Includes $1 million in excise tax on stock repurchases for the three and six months ended MarchDecember 31, 2023. Ashland paid a total of $100 million for the three months ended December 31, 2023 for common stock repurchases.

22


NOTE ON – STOCK INCENTIVE PLANS

 

The components of Ashland’s pre-tax stock-based compensation expense included in continuing operations are as follows:

Three months ended

 

 

Six months ended

 

Three months ended

 

March 31

 

 

March 31

 

December 31

 

(In millions)

2023 (a)

 

 

2022 (b)

 

 

2023 (a)

 

 

2022 (b)

 

2023(a)

 

 

2022(b)

 

Nonvested stock awards

$

4

 

 

$

2

 

 

$

7

 

 

$

6

 

$

4

 

 

$

3

 

Performance share awards

 

2

 

 

 

3

 

 

 

7

 

 

 

5

 

 

(3

)

 

 

5

 

$

6

 

 

$

5

 

 

$

14

 

 

$

11

 

$

1

 

 

$

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Included less than $1 million and $2 million of expense related to cash-settled nonvested restricted stock awards during the three and six months ended MarchDecember 31, 2023, and $1 million of income related to cash-settled performance units during the three months ended December 31, 2023.
(b)
Included zero and $21 million of expense related to cash-settled nonvested restricted stock awards during the three and six months ended MarchDecember 31, 2022.

2321


NOTE PO – REVENUE

Disaggregation of revenue

Ashland disaggregates its revenue by segment and geographical region as Ashland believes these categories best depict how management reviews the financial performance of its operations. Ashland includes only U.S. and Canada in its North America designation and includes Europe, the Middle East and Africa in its Europe designation. See the following tables for details. See Note QP for additional information.

Sales by geography

Sales by geography

 

Sales by geography

 

 

Three months ended

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Life Sciences

Life Sciences

 

Life Sciences

 

North America

 

$

61

 

 

$

62

 

 

$

109

 

 

$

115

 

 

$

67

 

 

$

47

 

Europe

 

 

87

 

 

 

66

 

 

 

160

 

 

 

121

 

 

 

63

 

 

 

74

 

Asia Pacific

 

 

62

 

 

 

52

 

 

 

122

 

 

 

98

 

 

 

51

 

 

 

60

 

Latin America & other

 

 

30

 

 

 

24

 

 

 

56

 

 

 

40

 

 

 

19

 

 

 

26

 

 

$

240

 

 

$

204

 

 

$

447

 

 

$

374

 

 

$

200

 

 

$

207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Personal Care

Personal Care

 

Personal Care

 

North America

 

$

48

 

 

$

55

 

 

$

90

 

 

$

96

 

 

$

40

 

 

$

42

 

Europe

 

 

69

 

 

 

69

 

 

 

120

 

 

 

125

 

 

 

47

 

 

 

51

 

Asia Pacific

 

 

28

 

 

 

30

 

 

 

56

 

 

 

62

 

 

 

25

 

 

 

28

 

Latin America & other

 

 

22

 

 

 

18

 

 

 

39

 

 

 

35

 

 

 

17

 

 

 

17

 

 

$

167

 

 

$

172

 

 

$

305

 

 

$

318

 

 

$

129

 

 

$

138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Specialty Additives

Specialty Additives

 

Specialty Additives

 

North America

 

$

52

 

 

$

61

 

 

$

105

 

 

$

114

 

 

$

42

 

 

$

53

 

Europe

 

 

61

 

 

 

69

 

 

 

109

 

 

 

125

 

 

 

40

 

 

 

48

 

Asia Pacific

 

 

39

 

 

 

45

 

 

 

74

 

 

 

85

 

 

 

34

 

 

 

35

 

Latin America & other

 

 

9

 

 

 

7

 

 

 

16

 

 

 

14

 

 

 

6

 

 

 

7

 

 

$

161

 

 

$

182

 

 

$

304

 

 

$

338

 

 

$

122

 

 

$

143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Intermediates

Intermediates

 

Intermediates

 

North America

 

$

36

 

 

$

43

 

 

$

70

 

 

$

74

 

 

$

25

 

 

$

34

 

Europe

 

 

7

 

 

 

10

 

 

 

16

 

 

 

19

 

 

 

4

 

 

 

9

 

Asia Pacific

 

 

6

 

 

 

11

 

 

 

14

 

 

 

21

 

 

 

3

 

 

 

8

 

Latin America & other

 

 

2

 

 

 

2

 

 

 

5

 

 

 

5

 

 

 

1

 

 

 

3

 

 

$

51

 

 

$

66

 

 

$

105

 

 

$

119

 

 

$

33

 

 

$

54

 

 

 

 

 

 

Trade receivables

Trade receivables are defined as receivables arising from contracts with customers and are recorded within the accounts receivable caption within the Condensed Consolidated Balance Sheets. Ashland’s trade receivables were $365161 million and $369288 million as of MarchDecember 31, 2023 and September 30, 2022,2023, respectively. See Note HG for additional information on Ashland’s programprograms to sell certain receivables on a revolving basis to third party banks up to an aggregate purchase limit (U.S and Foreign Accounts Receivable Sales Program)Programs).

 

2422


 

NOTE QP – REPORTABLE SEGMENT INFORMATION

Ashland determines its reportable segments based on how operations are managed internally for the products and services sold to customers, including how the results are reviewed by the chief operating decision maker, which includes determining resource allocation methodologies used for reportable segments. Operating income and EBITDA are the primary measures of performance that are reviewed by the chief operating decision maker in assessing each reportable segment's financial performance. Ashland does not aggregate operating segments to arrive at these reportable segments.

Reportable segment business descriptions

Life Sciences is comprised of pharmaceuticals, nutrition, nutraceuticals, agricultural chemicals, diagnostic films (formerly known as advanced materials) and fine chemicals. Pharmaceutical solutions include controlled release polymers, disintegrants, film coatings, solubilizers, and tablet binders. Nutrition solutions include thickeners, stabilizers, emulsifiers and additives for enhancing mouthfeel, controlling moisture migration, reducing oil uptake and controlling color. Nutraceutical solutions include products for weight management, joint comfort, stomach and intestinal health, sports nutrition and general wellness, and provide custom formulation, toll processing and particle engineering solutions. Customers include pharmaceutical, food, beverage, nutraceuticals and supplements manufacturers, hospitals and radiologists and industrial manufacturers.

Personal Care is comprised of biofunctionals, microbial protectants (preservatives), skin care, sun care, oral care, hair care and household. These businesses have a broad range of natural, nature-derived, biodegradable, and high-performance ingredients for customer-driven solutions to help protect, renew, moisturize and revitalize skin and hair, and provide solutions for toothpastes, mouth washes and rinses, denture cleaning and care for teeth. Household supplies nature-derived rheology ingredients, biodegradable surface wetting agents, performance encapsulates, and specialty polymers for household, industrial and institutional cleaning products. Customers include formulators at large multinational branded consumer products companies and smaller, independent boutique companies.

Specialty Additives is comprised of rheology and performance-enhancing additives serving the architectural coatings, construction, energy, automotive and various industrial markets. Solutions include coatings additives for architectural paints, finishes and lacquers, cement and gypsum based dry mortars, ready-mixed joint compounds, synthetic plasters for commercial and residential construction, and specialty materials for industrial applications. Products include rheology modifiers (cellulosic and associative thickeners), foam control agents, surfactants and wetting agents, pH neutralizers, advanced ceramics used in catalytic converters, and environmental filters, ingredients that aid the manufacturing process of ceramic capacitors, plasma display panels and solar cells, ingredients for textile printing, thermoplastic metals and alloys for welding. Products help improve desired functional outcomes through rheology modification and control, water retention, workability, adhesive strength, binding power, film formation, deposition and suspension and emulsification. Customers include global paint manufacturers, electronics and automotive manufacturers, textile mills, the construction industry, and welders.

Intermediates is comprised of the production of 1,4 butanediol (BDO) and related derivatives, including n-methylpyrrolidone. These products are used as chemical intermediates in the production of engineering polymers and polyurethanes, and as specialty process solvents in a wide array of applications including electronics, pharmaceuticals, water filtration membranes and more. ButanediolBDO is also supplied to Life Sciences, Personal Care, and Specialty Additives for use as a raw material.

Unallocated and Other generally includes items such as certain significant company-wide restructuring activities, corporate governance costs and legacy costs or activities that relate to divested businesses that are no longer operated by Ashland.

23


Reportable segment results

Results of Ashland’s reportable segments are presented based on its management and internal accounting structure. The structure is specific to Ashland; therefore, the financial results of Ashland’s reportable segments are not necessarily comparable with similar information for other comparable companies. Ashland allocates all significant costs to its reportable segments except for certain significant company-wide restructuring activities, certain corporate governance costs and other costs or activities that relate to former businesses that Ashland no longer operates. The service cost component of pension and other postretirement benefits costs is allocated to each reportable segment on a ratable basis; while the remaining components of pension and other postretirement benefits

25


costs are recorded within the other net periodic benefit loss caption on the Statements of Consolidated Comprehensive Income (Loss). Ashland refines its expense allocation methodologies to the reportable segments from time to time as internal accounting practices are improved, more refined information becomes available and the industry or market changes. Significant revisions to Ashland’s methodologies are adjusted for all segments on a retrospective basis.

2624


The following table presents various financial information for each reportable segment for the three and six months ended MarchDecember 31, 2023 and 2022.

Three months ended

 

 

Six months ended

 

Three months ended

 

March 31

 

 

March 31

 

December 31

 

(In millions - unaudited)

2023

 

 

2022

 

 

2023

 

 

2022

 

2023

 

2022

 

SALES

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

240

 

 

$

204

 

 

$

447

 

 

$

374

 

$

200

 

 

$

207

 

Personal Care

 

167

 

 

 

172

 

 

 

305

 

 

 

318

 

 

129

 

 

 

138

 

Specialty Additives

 

161

 

 

 

182

 

 

 

304

 

 

 

338

 

 

122

 

 

 

143

 

Intermediates

 

51

 

 

 

66

 

 

 

105

 

 

 

119

 

 

33

 

 

 

54

 

Intersegment sales (a)

 

(16

)

 

 

(20

)

 

 

(33

)

 

 

(34

)

 

(11

)

 

 

(17

)

$

603

 

 

$

604

 

 

$

1,128

 

 

$

1,115

 

$

473

 

 

$

525

 

OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

58

 

 

$

43

 

 

$

92

 

 

$

64

 

$

32

 

 

$

34

 

Personal Care

 

14

 

 

 

28

 

 

 

25

 

 

 

42

 

 

2

 

 

 

11

 

Specialty Additives

 

15

 

 

 

26

 

 

 

16

 

 

 

44

 

 

(32

)

 

 

1

 

Intermediates

 

17

 

 

 

27

 

 

 

37

 

 

 

42

 

 

7

 

 

 

20

 

Unallocated and other

 

(21

)

 

 

(24

)

 

 

(50

)

 

 

(50

)

 

(27

)

 

 

(29

)

$

83

 

 

$

100

 

 

$

120

 

 

$

142

 

$

(18

)

 

$

37

 

DEPRECIATION EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

10

 

 

$

8

 

 

$

20

 

 

$

16

 

$

9

 

 

$

10

 

Personal Care

 

10

 

 

 

9

 

 

 

20

 

 

 

18

 

 

9

 

 

 

9

 

Specialty Additives

 

14

 

 

 

17

 

 

 

28

 

 

 

33

 

Specialty Additives(b)

 

35

 

 

 

14

 

Intermediates

 

3

 

 

 

3

 

 

 

6

 

 

 

7

 

 

3

 

 

 

3

 

Unallocated and other

 

 

 

 

 

$

37

 

 

$

37

 

 

$

74

 

 

$

74

 

$

56

 

 

$

36

 

AMORTIZATION EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

7

 

 

$

7

 

 

$

14

 

 

$

14

 

$

7

 

 

$

7

 

Personal Care

 

11

 

 

 

12

 

 

 

22

 

 

 

24

 

 

11

 

 

 

12

 

Specialty Additives

 

5

 

 

 

5

 

 

 

9

 

 

 

9

 

 

3

 

 

 

4

 

Intermediates

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

$

23

 

 

$

24

 

 

$

46

 

 

$

47

 

$

21

 

 

$

23

 

EBITDA (b)(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

75

 

 

$

58

 

 

$

126

 

 

$

94

 

$

48

 

 

$

51

 

Personal Care

 

35

 

 

 

49

 

 

 

67

 

 

 

84

 

 

22

 

 

 

32

 

Specialty Additives

 

34

 

 

 

48

 

 

 

53

 

 

 

86

 

 

6

 

 

 

19

 

Intermediates

 

20

 

 

 

30

 

 

 

44

 

 

 

49

 

 

10

 

 

 

23

 

Unallocated and other

 

(21

)

 

 

(24

)

 

 

(50

)

 

 

(50

)

 

(27

)

 

 

(29

)

$

143

 

 

$

161

 

 

$

240

 

 

$

263

 

$

59

 

 

$

96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

 

September 30

 

December 31

 

 

September 30

 

(In millions - unaudited)

2023

 

 

2022

 

2023

 

 

2023

 

TOTAL ASSETS

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

1,964

 

 

$

1,905

 

$

1,908

 

 

$

1,904

 

Personal Care

 

1,079

 

 

 

1,073

 

 

985

 

 

 

1,004

 

Specialty Additives

 

1,664

 

 

 

1,567

 

 

1,556

 

 

 

1,580

 

Intermediates

 

172

 

 

 

170

 

 

132

 

 

 

136

 

Unallocated and other

 

1,304

 

 

 

1,498

 

 

1,285

 

 

 

1,315

 

$

6,183

 

 

$

6,213

 

$

5,866

 

 

$

5,939

 

 

 

 

 

 

 

 

 

 

(a)
Intersegment sales from Intermediates are accounted for at prices that approximate fair value. All other intersegment sales are accounted for at cost.
(b)
Depreciation includes accelerated depreciation of $21 million for Specialty Additives for the three months ended December 31, 2023.
(c)
Excludes income (loss)loss from discontinued operations and other net periodic benefit loss (income).loss. See the StatementStatements of Consolidated Comprehensive Income (Loss) for applicable amounts excluded.

 

 

2725


 

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements including, without limitation, statements made under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation” (MD&A), within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Ashland has identified some of these forward-looking statements with words such as “anticipates,” “believes,” “expects,” “estimates,” “is likely,” “predicts,” “projects,” “forecasts,” “objectives,” “may,” “will,” “should,” “plans” and “intends” and the negative of these words or other comparable terminology. Ashland may from time to time make forward-looking statements in its Annual Report to Stockholders, quarterly reports and other filings with the Securities and Exchange Commission (SEC), news releases and other written and oral communications. These forward-looking statements are based on Ashland’s expectations and assumptions, as of the date such statements are made, regarding Ashland’s future operating performance and financial condition, and expected effects of the COVID-19 pandemic on Ashland’s business, as well as the economy and other future events or circumstances. Ashland’s expectations and assumptions include, without limitation, those mentioned within the MD&A, internal forecasts and analyses of current and future market conditions and trends, management plans and strategies, operating efficiencies, cost savings and economic conditions (such as prices, supply and demand, cost of raw materials, and the ability to recover raw-material cost increases through price increases), and risks and uncertainties associated with the following: the impact of acquisitions and/or divestitures Ashland has made or may make (including the possibility that Ashland may not realize the anticipated benefits from such transactions); Ashland’s substantial indebtedness (including the possibility that such indebtedness and related restrictive covenants may adversely affect Ashland’s future cash flows, results of operations, financial condition and its ability to repay debt); execution risks associated with our growth strategies; the competitive nature of our business; severe weather, natural disasters, public health crises, (including the COVID-19 pandemic), cyber events and legal proceedings and claims (including product recalls, environmental and asbestos matters); the effects of the COVID-19 pandemicongoing Ukraine/Russia and the ongoing Ukraine and Russia conflictIsrael/Hamas conflicts on the geographies in which Ashland operates, the end markets Ashland serves and on Ashland’s supply chain and customers; and without limitation, risks and uncertainties affecting Ashland that are contained in “Use of estimates, risks and uncertainties” in Note A of Notes to Consolidated Financial Statements and in Item 1A of its most recent Form 10-K filed with SEC. Various risks and uncertainties may cause actual results to differ materially from those stated, projected or implied by any forward-looking statements. The extent and duration of the COVID-19 pandemic on our business and operations remains uncertain. Factors that influence the impact on our business and operations include the duration and extent of the pandemic, the extent of imposed or recommended containment and mitigation measures, and the general economic consequences of the pandemic. Ashland believes its expectations and assumptions are reasonable, but there can be no assurance that the expectations reflected herein will be achieved. Unless legally required, Ashland undertakes no obligation to update any forward-looking statements made in this Form 10-Q whether as a result of new information, future events or otherwise. Information on Ashland’s website is not incorporated into or a part of this Form 10-Q.

2826


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and the accompanying Notes to Condensed Consolidated Financial Statements herein.

 

BUSINESS OVERVIEW

Ashland profile

Ashland is a global additives and specialty ingredients company with a conscious and proactive mindset for environment,environmental, social and governance (ESG)("ESG"). The Company serves customers in a wide range of consumer and industrial markets, including architectural coatings, construction, energy, food and beverage, nutraceuticals, personal care and pharmaceutical. With approximately 3,9003,800 employees worldwide, Ashland serves customers in more than 100 countries.

Ashland’s sales generated outside of North America were 66% and 70% for the three and six months ended MarchDecember 31, 2023 and 67% for the three and six months ended March 31, 2022.2022, respectively. Sales by region expressed as a percentage of total consolidated sales for the three and six months ended MarchDecember 31 were as follows:

 

 

Three months ended

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

Sales by Geography

 

2023

 

2022

 

2023

 

2022

 

 

2023

 

2022

 

North America (a)

 

 

30

%

 

 

33

%

 

 

30

%

 

 

33

%

 

 

34

%

 

 

30

%

Europe (a)

 

 

37

%

 

 

35

%

 

 

36

%

 

 

35

%

 

 

33

%

 

 

35

%

Asia Pacific

 

 

23

%

 

 

23

%

 

 

24

%

 

 

24

%

 

 

24

%

 

 

25

%

Latin America & other

 

 

10

%

 

 

9

%

 

 

10

%

 

 

8

%

 

 

9

%

 

 

10

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Ashland includes only U.S. and Canada in its North America designation and includes Europe, the Middle East and Africa in its Europe designation.

Reportable segments

Ashland’s reportable segments include Life Sciences, Personal Care, Specialty Additives and Intermediates. Unallocated and Other includes corporate governance activities and certain legacy matters. The contribution to sales by each reportable segment expressed as a percentage of total consolidated sales for the three and six months ended MarchDecember 31 was as follows:

 

 

Three months ended

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

Sales by Reportable Segment

 

2023

 

2022

 

2023

 

2022

 

 

2023

 

2022

 

Life Sciences

 

 

40

%

 

 

34

%

 

 

40

%

 

 

34

%

 

 

42

%

 

 

40

%

Personal Care

 

 

28

%

 

 

28

%

 

 

27

%

 

 

29

%

 

 

27

%

 

 

26

%

Specialty Additives

 

 

27

%

 

 

30

%

 

 

27

%

 

 

30

%

 

 

26

%

 

 

27

%

Intermediates

 

 

5

%

 

 

8

%

 

 

6

%

 

 

7

%

 

 

5

%

 

 

7

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2927


 

 

 

KEY DEVELOPMENTS

Business results current quarter

Ashland recorded net income of $91 million (income of $92 million in continuing operations and a loss of $1 million in discontinued operations) and net income of $786 million (income of $38 million in continuing operations and $748 million in discontinued operations) in the current and prior year quarters, respectively. Ashland’s EBITDA of $140 million decreased by $770 million for the current quarter, primarily due to a $732 million gain related to Performance Adhesives recorded within income from discontinued operations for the prior year quarter, while Ashland’s Adjusted EBITDA of $145 million decreased by $18 million for the current quarter, compared to the prior year quarter (see U.S. GAAP reconciliation below under consolidated review). The decrease was primarily driven by increased plant manufacturing costs, which includes a $13 million impact during the quarter related to the December winter storm in the U.S., and energy costs, lower sales volumes, and unfavorable foreign currency exchange, partially offset by improved pricing and mix.

Uncertainty relating to the Ukraineongoing Ukraine/Russia and Russia conflictIsrael/Hamas conflicts

Business disruptions, including those related to the ongoing conflictconflicts between UkraineUkraine/Russia and RussiaIsrael/Hamas continue to impact businesses around the globe. While it is impossible to predict the effects of the conflictthese conflicts such as possible escalating geopolitical tensions (including the imposition of existing and additional sanctions by the U.SU.S. and the European Union on Russia), worsening macroeconomic and general business conditions, supply chain and shipping interruptions and unfavorable energy markets, the impact could be material. Ashland is closely monitoring the situationthese situations and maintains business continuity plans that are intended to continue operations or mitigate the effects of events that could disrupt its business.

Ashland does not have manufacturing operations in Russia, Ukraine, or Belarus. Ashland sells (or previously sold) additives and specialty ingredients to manufacturers in these countries for their use in pharmaceuticals, personal care, and coatings applications. Sales to Russia and Belarus were previously limited and our products were primarily used in products and applications that are essential to the population's wellbeing and currently support our customers' humanitarian efforts. We have sales controls in place to ensure that future potential sales into the region are only to support critical pharmaceutical or personal hygiene products which are essential for the general population and in accordance with any applicable sanctions. Sales to Ukraine, Russia, and Belarus represent less than 1% of total consolidated sales and less than 1% of total consolidated assets (related to accounts receivable).

Uncertainty relating to the COVID-19 pandemic

Ashland continuesdoes not have manufacturing operations in Israel. Sales to closely monitor the impactIsrael represent approximately 1% of the COVID-19 pandemic on all aspectstotal consolidated sales and less than 1% of its business and geographies, including how it will impact customers, employees, suppliers, vendors, business partners and distribution channels. Ashland is unabletotal consolidated assets (related to predict the impact that the COVID-19 pandemic will have on its future financial position and operating results due to numerous uncertainties. These uncertainties include the severity of the virus, the duration of the outbreak, governmental, business or other actions, impacts on Ashland’s supply chain, the effect on customer demand, or changes to Ashland’s operations. The health of Ashland’s workforce and its ability to meet staffing needs throughout the critical functions cannot be predicted and is vital to operations. Further, the impacts of a potential worsening of global economic conditions and the continued disruptions to, and volatility in, the credit and financial markets, consumer spending as well as other unanticipated consequences remain unknown. In addition, Ashland cannot predict the impact that the COVID-19 pandemic will have on its customers, vendors, suppliers and other business partners; however, any material effect on these parties could adversely impact Ashland.

30


Ashland continues to successfully navigate the uncertain environment associated with the COVID-19 pandemic. Through the second quarter of fiscal 2023, Ashland has not experienced any additional major operating surprises related to the COVID-19 pandemic, continues to maintain supply chains in a challenging environment, had strong safety performance in the face of unprecedented pressures and improved operating discipline across each of its businesses. Ashland's businesses continued to show resiliency in the face of difficult economic circumstances. While sales were up in the year-to-date period-over-period, the COVID-19 impact related to the China re-opening did negatively impact demand during the first and second quarters of fiscal 2023 for both the Specialty Additives and Personal Care business segments. Additionally Specialty Additives was also impacted by extended unplanned plant shutdowns at its Nanjing, China, facility as a result of these same dynamics. Ashland’s overall liquidity remains strong and Ashland is more than able to meet its operating cash needs and other investing and financing cash requirements at this time, including those necessary to grow the business as economic conditions improve.

The situation surrounding the COVID-19 pandemic remains fluid, and Ashland is actively managing its response in collaboration with customers, government officials, team members and business partners. For further information regarding the impact of the COVID-19 pandemic on the Company, please see Item 1A, Risk Factors in Ashland’s most recent Form 10-K filed with the SEC.accounts receivable).

Other items

2023 Stock Repurchase Program

On June 28, 2023, Ashland's board of directors authorized a new evergreen $1 billion common share repurchase program (the 2023 Stock Repurchase Program). The new authorization terminated and replaced the 2022 Stock Repurchase Program, which had $200 million outstanding at the date of termination. As of December 31, 2023, $900 million remained available for repurchase under this authorization.

Stock Repurchase program agreements

During MarchNovember 2023, under the 2022 stock repurchase program,2023 Stock Repurchase Program, Ashland initiated a Rule 10b5-1 trading plan agreement to repurchase up to $100 million of its outstanding shares. The program was completed during AprilDecember 2023, when Ashland paid a total of $100 million and received a delivery of 1.0 million shares of common stock. As of March 31, 2023, Ashland purchased a total of $52 million (of which $42 million was cash settled and $10 million was accrued within the accrued expenses and other liabilities caption for authorized and executed share repurchases pending settlement as of period end) and received a delivery of 0.51.2 million shares of common stock.

During FebruaryRestructuring programs

As previously disclosed, in November 2023, underAshland is taking portfolio-optimization actions to further strengthen Ashland’s resilience and improve margins and returns. When completed, these portfolio actions are expected to result in improved Adjusted EBITDA margins of approximately 200 to 250 basis-points and returns on net assets of 150 to 200 basis-points. These actions are expected to reduce volatility, improve focus and decrease working capital and maintenance capital expenditures.

The impact of these portfolio actions for the existing 2022 stock repurchase program, Ashland initiated a Rule 10b5-1 trading plan agreement to repurchase up to $100three months ended December 31, 2023, resulted in accelerated depreciation charges of $21 million within the cost of its outstanding shares. The program was completed in February 2023, when Ashland paid a totalsales caption of $100the Statements of Consolidated Comprehensive Income (Loss) and severance of $3 million and receivedan impairment of a deliveryleased office building of 1.0$1 million shareswithin the selling, general and administrative caption of common stock.the Statements of Consolidated Comprehensive Income (Loss).

28


RESULTS OF OPERATIONS – CONSOLIDATED REVIEW

Consolidated review

Net incomeOverview

Ashland’s net income is primarily affected by results within operating income, net interest and other expense (income), income taxes, discontinued operations and other significant events or transactions that are unusual or nonrecurring.

Current Quarter - Key financial results for the three months ended MarchDecember 31, 2023 and 2022 included the following:

 

 

Three months ended December 31

 

(In millions except per share data)

 

2023

 

 

2022

 

 

Change

 

Net income

 

$

26

 

 

$

40

 

 

$

(14

)

Diluted earnings per share net income

 

 

0.51

 

 

 

0.73

 

 

 

(0.22

)

Income from continuing operations

 

 

28

 

 

 

42

 

 

 

(14

)

Diluted earnings per share income from continuing operations

 

 

0.54

 

 

 

0.76

 

 

 

(0.22

)

Operating income (loss)

 

 

(18

)

 

 

37

 

 

 

(55

)

EBITDA(a)

 

 

34

 

 

 

93

 

 

 

(59

)

Adjusted EBITDA(a)

 

 

70

 

 

 

108

 

 

 

(38

)

Adjusted diluted EPS from continuing operations
        excluding intangibles amortization expense
(a)

 

 

0.45

 

 

 

0.97

 

 

 

(0.52

)

 

 

 

 

 

 

 

 

 

 

(a)
Ashland’sThese are non-GAAP financial measures. See "Use of Non-GAAP Financial Measures" section below for reconciliations to U.S. GAAP.

Ashland's net income amountedof $26 million ($0.51 diluted earnings per share) and $40 million ($0.73 diluted earnings per share) included a loss from discontinued operations of $2 million ($0.03 diluted earnings per share) in the current and prior year quarters, each respectively.

Results for Ashland’s continuing operations, diluted earnings per share from continuing operations and operating income for the current and prior year quarters included certain key items that were excluded to $91arrive at Adjusted EBITDA and are quantified in the “Use of Non-GAAP Financial Measures” section below. These pre-tax key items totaled expense of $3 million compared to $786and income of $8 million for the three months ended MarchDecember 31, 2023 and 2022 respectively, or income of $1.67 and $13.69 diluted earnings per share, respectively.

Discontinuedimpacting continuing operations. Continuing operations which are reported net of taxes, resulted in a loss of $1was also impacted by favorable discrete tax items totaling $24 million and income of $748 million duringzero for the three months ended MarchDecember 31, 2023 and 2022, respectively. 2022.

The prior year quarter includes a $732 million gain on disposal related to the Performance Adhesives business segment.

Income from continuing operations, which excludes results from discontinued operations, amounted topre-tax key items impacting operating income totaled expense of $92$34 million and $38expense of $13 million for the three months ended MarchDecember 31, 2023 and 2022, respectively.
The effective income tax rates was a benefit of 1% and expense of 34% for2022. Excluding these key items, the three months ended March 31, 2023 and 2022, respectively, and were significantly impacted by certain tax discrete itemsdecrease in both the current and prior year quarters.
Ashland incurred pretax net interest and other income of $10 million and expense of $43 million for the three months ended March 31, 2023 and 2022, respectively. This includes a gain of $20 million and a loss of $28 million on restricted investments, respectively, for the current and prior year quarters.

31


Other net periodic benefit loss (income) resulted in a loss of $2 million and income of $1 million during the three months ended March 31, 2023 and 2022, respectively. The prior year quarter income related to an actuarial gain on the remeasurement of a pension plan during the prior year quarter.
Operating income was $83 million and $100 million for the three months ended March 31, 2023 and 2022, respectively.

Year-to-date - Key financial results for the six months ended March 31, 2023 and 2022 included the following:

Ashland’s net income amounted to $132 million compared to $834 million for the six months ended March 31, 2023 and 2022, respectively, or income of $2.39 and $14.45continuing operations, diluted earnings per share respectively.
Discontinued operations, which are reported net of taxes, resulted in a loss of $2 million and income of $764 million during the six months ended March 31, 2023 and 2022, respectively. The prior year period includes a $732 million gain on the sale of the Performance Adhesives business segment.
Income from continuing operations which excludes resultsand operating income was primarily driven by lower sales and production volumes, partially offset by improved price versus raw material cost and lower selling, general and administrative expense. In addition, diluted earnings per share from discontinuedcontinuing operations amountedwas also impacted by common share reductions from repurchases of Ashland common stock over the last twelve months. These common stock repurchases reduced the number of weighted average shares from 55 million diluted shares in the first quarter of fiscal 2023 to income51 million diluted shares in the first quarter of $134 million andfiscal 2024.

Ashland’s Adjusted EBITDA was $70 million for the six months ended March 31, 2023 and 2022, respectively.

The effective income tax rates were an expense of 5% and 26% for the six months ended March 31, 2023 and 2022, respectively, and were significantly impacted by certain tax discrete itemscurrent quarter compared to $108 million in both the current and prior year periods.
Ashland incurred pretax net interest and other income of $24 million and expense $49 million for the six months ended March 31, 2023 and 2022, respectively. This includes a gain of $41 million and a loss of $24 million on restricted investments, respectively, for the current and prior year periods.
Other net periodic benefit loss (income) resulted in a loss of $3 million during the six months ended March 31, 2023, and a $1 million actuarial gain on the remeasurement of a pension plan during the prior year period. See Note K for more information.
Operating incomequarter (see U.S. GAAP reconciliation under “Use of Non-GAAP Financial Measures” below). The $38 million decrease in Adjusted EBITDA was $120 millionprimarily driven by lower sales and $142 million forproduction volumes, partially offset by improved price versus raw material cost and lower selling, general and administrative expense. Adjusted diluted EPS from continuing operations (non-GAAP) excluding intangibles amortization expense was also impacted by these key factors along with the six months ended March 31, 2023 and 2022, respectively.
impact of common share repurchases noted above.

For further information on the items reported above, see the discussion in the comparative Statements of Consolidated Comprehensive Income (Loss) caption review analysis.

Operating income

Current Quarter - Operating income amounted to $83 million and $100 million for the three months ended March 31, 2023 and 2022, respectively. The current and prior year quarters’ operating income included certain key items that were excluded to arrive at Adjusted EBITDAand are quantified in the table below in the “EBITDA and Adjusted EBITDA” section. These operating key items for the applicable periods are summarized as follows:29


Restructuring, separation and other costs – Ashland periodically implements cost reduction programs related to acquisitions, divestitures and other cost reduction programs in order to enhance profitability through streamlined operations and an improved overall cost structure. Ashland often incurs severance, facility and integration costs associated with these programs. See Note D in the Notes to Condensed Consolidated Financial Statements for further information on the restructuring activities.
Environmental reserve adjustments – Ashland is subject to various federal, state and local environmental laws and regulations that require environmental assessment or remediation efforts (collectively environmental remediation) at multiple locations. As a result of these activities, Ashland recorded adjustments during the current and prior year quarters to its environmental liabilities and receivables primarily related to previously divested businesses or non-operational sites. See Note L of the Notes to Condensed Consolidated Financial Statements for more information.
Gain on acquisitions and divestitures – Ashland recorded income of $7 million during the three months ended March 31, 2022. This includes a pre-tax gain of $7 million related to the sale of an excess corporate property during the three months ended March 31, 2022. See Note B of the Notes to Condensed Consolidated Financial Statements for more information.

32


Operating income for the three months ended March 31, 2023 and 2022 included depreciation and amortization of $60 million and $61 million, respectively.

Year-to-date - Operating income to $120 million and $142 million for the six months ended March 31, 2023 and 2022, respectively. The current and prior year periods' operating income included certain key items that were excluded to arrive at Adjusted EBITDAand are quantified in the table below in the “EBITDA and Adjusted EBITDA” section. These operating key items for the applicable periods are summarized as follows:

Restructuring, separation and other costs – Ashland periodically implements cost reduction programs related to acquisitions, divestitures and other cost reduction programs in order to enhance profitability through streamlined operations and an improved overall cost structure. Ashland often incurs severance, facility and integration costs associated with these programs. See Note D in the Notes to Condensed Consolidated Financial Statements for further information on the restructuring activities.
Asset impairments - During the three months ended December 31, 2022, Ashland incurred an impairment charge associated with the pending sale of a Specialty Additives manufacturing facility. See Note B of the Notes to Condensed Consolidated Financial Statements for more information.
Environmental reserve adjustments – Ashland is subject to various federal, state and local environmental laws and regulations that require environmental assessment or remediation efforts (collectively environmental remediation) at multiple locations. As a result of these activities, Ashland recorded adjustments during the current and prior year quarters to its environmental liabilities and receivables primarily related to previously divested businesses or non-operational sites. See Note L of the Notes to Condensed Consolidated Financial Statements for more information.
Gain on acquisitions and divestitures – Ashland recorded income of $7 during the three and six months ended March 31, 2022, respectively. This includes a pre-tax gain of $7 million related to the sale of an excess corporate property during the six months ended March 31, 2022. See Note B of the Notes to Condensed Consolidated Financial Statements for more information.

Operating income for the six months ended March 31, 2023 and 2022 included depreciation and amortization of $120 million and $121 million, respectively.

Statements of Consolidated Comprehensive Income (Loss) – caption review

A comparative analysis of the Statements of Consolidated Comprehensive Income (Loss) by caption is provided as follows for the three and six months ended MarchDecember 31, 2023 and 2022.

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Sales

 

$

603

 

 

$

604

 

 

$

(1

)

 

$

1,128

 

 

$

1,115

 

 

$

13

 

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Sales

 

$

473

 

 

$

525

 

 

$

(52

)

The following table provides a reconciliation of the change in sales for the three and six months ended MarchDecember 31, 2023 and 2022.

 

 

Three months ended

 

(In millions)

 

December 31, 2023

 

Volume

 

$

(51

)

Pricing

 

 

(6

)

Divestiture

 

 

(1

)

Foreign currency exchange

 

 

6

 

Change in sales

 

$

(52

)

 

 

Three months ended

 

 

Six months ended

 

(In millions)

 

March 31, 2023

 

 

March 31, 2023

 

Volume

 

$

(61

)

 

$

(87

)

Pricing

 

 

74

 

 

 

137

 

Foreign currency exchange

 

 

(14

)

 

 

(37

)

Change in sales

 

$

(1

)

 

$

13

 

Current Quarter - Sales for the current quarter decreased $1$52 million compared to the prior year quarter. Favorable product pricing associated with cost inflation pricing actions increased sales by $74 million which was more than offset by lowerLower sales volume and unfavorable foreign currency exchange of $61 million and $14 million, respectively.was the primary factor.

Year-to-date - Sales for the current year increased $13 million compared to the prior year period. Favorable product pricing associated with cost inflation pricing actions increased sales by $137 million which was partially offset by lower sales volume and unfavorable foreign currency exchange of $87 million and $37 million, respectively.

33


 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Cost of sales

 

$

406

 

 

$

384

 

 

$

22

 

 

$

766

 

 

$

735

 

 

$

31

 

Gross profit as a percent of sales

 

 

32.7

%

 

 

36.4

%

 

 

 

 

 

32.1

%

 

 

34.1

%

 

 

 

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Cost of sales

 

$

375

 

 

$

360

 

 

$

15

 

Gross profit as a percent of sales

 

 

20.7

%

 

 

31.4

%

 

 

 

The following table provides a reconciliation of the change in cost of sales between the three and six months ended MarchDecember 31, 2023 and 2022.

 

 

Three months ended

 

(In millions)

 

December 31, 2023

 

Changes in:

 

 

 

Operating Costs

 

$

54

 

Foreign currency exchange

 

 

4

 

Volume

 

 

(30

)

Price/mix

 

 

(13

)

Change in cost of sales

 

$

15

 

 

 

Three months ended

 

 

Six months ended

 

(In millions)

 

March 31, 2023

 

 

March 31, 2023

 

Changes in:

 

 

 

 

 

 

Volume

 

$

(43

)

 

$

(65

)

Price/mix

 

 

19

 

 

 

26

 

Foreign currency exchange

 

 

(6

)

 

 

(16

)

Operating Costs

 

 

52

 

 

 

86

 

Change in cost of sales

 

$

22

 

 

$

31

 

Current Quarter - Cost of sales for the current quarter increased $22$15 million compared to the prior year quarter. Price/mix and higherHigher operating costs which includesdriven primarily by higher unit manufacturing cost inflation associated with decreased plant loading to produce to demand (including $21 million due to accelerated depreciation for product line optimization activities associated with a Specialty Additives manufacturing and shipping costs (as well as planned and unplanned plant shutdowns and maintenance), increased cost of sales by $19 million and $52 million, respectively. These increases werefacility) was the primary factor. This increase was partially offset by lower volume and foreign currency exchange, which decreased cost of sales by $43 million and $6 million, respectively.product price/mix. Gross profit as a percentage of sales decreased 3.7%.

Year-to-date - Cost10.7% primarily as a result of lower sales for the current year increased $31 million compared to the prior year period. Price/mixvolume and higher operating costs, which includes cost inflation associated with plant manufacturing and shipping costs (as well as planned and unplanned plant shutdowns and maintenance), increased cost of sales by $26 million and $86 million, respectively. These increases were partially offset by lower volume and foreign currency exchange, which decreased cost of sales by $65 million and $16 million, respectively. Gross profit as a percentage of sales decreased 2.0%.costs.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Selling, general and administrative expense

 

$

83

 

 

$

93

 

 

$

(10

)

As a percent of sales

 

 

17.5

%

 

 

17.7

%

 

 

 

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Selling, general and administrative expense

 

$

79

 

 

$

90

 

 

$

(11

)

 

$

172

 

 

$

172

 

 

$

 

As a percent of sales

 

 

13.1

%

 

 

14.9

%

 

 

 

 

 

15.2

%

 

 

15.4

%

 

 

 

Current Quarter - Selling, general and administrative expense for the current quarter decreased $11$10 million compared to the prior year quarter with expenses as a percent of sales decreasing 1.8 percentage points. Key drivers of the fluctuation in selling, general and administrative expense compared to the prior year quarter were:

Expense of zero and $1 million during the three months ended March 31, 2023 and 2022, respectively, comprised of key items for severance, lease abandonment and other restructuring costs;
$4 million and 9 million in net environmental-related expenses during the current and prior year quarter, respectively (see Note L for more information); and
Decreased incentive accruals primarily make up the remaining change.

Year-to-date - Selling, general and administrative expense for the current period remained consistent compared to the prior year period with expenses as a percent of sales decreasing 0.2 percentage points. Key drivers of the fluctuation in selling, general and administrative expense compared to the prior year periodquarter were:

$4 million and $8 million in net environmental-related expenses during the current and prior year quarter, respectively (see Note K for more information);
Expense of $1$4 million and $2$1 million comprised of key items for severance, lease abandonment and other restructuring costs during the six months ended March 31, 2023current and 2022,prior year quarter, respectively;

30


$4 million impairment charge in the currentprior year quarter associated with the pending sale of a Specialty Additives manufacturing facility.

34


$12 million in net environmental-related expenses during the current and prior year period, respectively (see Note L for more information);facility; and
Decreased incentive accruals primarily make up the remaining change.Lower variable compensation expenses (including stock-based compensation) between periods.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Research and development expense

 

$

12

 

 

$

13

 

 

$

(1

)

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Research and development expense

 

$

12

 

 

$

13

 

 

$

(1

)

 

$

25

 

 

$

26

 

 

$

(1

)

Current Quarter - Research and development expense remained relativelyis generally consistent with the prior year quarter.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Intangibles amortization expense

 

$

21

 

 

$

23

 

 

$

(2

)

Year-to-date - Research and development expense remained relatively consistent with the prior year period.

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Intangibles amortization expense

 

$

23

 

 

$

24

 

 

$

(1

)

 

$

46

 

 

$

47

 

 

$

(1

)

Current Quarter - Intangibles amortization expense is primarilygenerally consistent with the prior year quarter.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Equity and other income

 

$

2

 

 

$

1

 

 

$

1

 

Year-to-date - Intangibles amortization expenseEquity and other income is primarilygenerally consistent with the prior year quarter.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

 

2022

 

 

Change

 

Loss on acquisitions and divestitures, net

 

$

(2

)

 

$

 

 

$

(2

)

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Equity and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

1

 

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

1

 

Current Quarter - Other income was zero in both the current year quarter and prior year quarter.

Year-to-date - Other income was $1 million and zero in the current and prior year periods.

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

 

2022

 

 

Change

 

 

2023

 

 

 

2022

 

 

Change

 

Income on acquisitions and divestitures, net

 

$

 

 

$

7

 

 

$

(7

)

 

$

 

 

$

7

 

 

$

(7

)

Current Quarter - The activity in the prior yearcurrent quarter wasprimarily related to a gain on the sale of an excess corporate property.legal fees associated with ongoing divestiture activity.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Net interest and other income

 

 

 

 

 

 

 

 

 

Interest expense

 

$

13

 

 

$

14

 

 

$

(1

)

Interest income

 

 

(3

)

 

 

(4

)

 

 

1

 

Income from restricted investments

 

 

(36

)

 

 

(25

)

 

 

(11

)

Other financing costs

 

 

2

 

 

 

1

 

 

 

1

 

 

 

$

(24

)

 

$

(14

)

 

$

(10

)

Year-to-date - The activity in the prior year was related to a gain on the sale of an excess corporate property.

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Net interest and other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

14

 

 

$

16

 

 

$

(2

)

 

$

27

 

 

$

33

 

 

$

(6

)

Interest income

 

 

(3

)

 

 

 

 

 

(3

)

 

 

(7

)

 

 

 

 

 

(7

)

Loss (income) from restricted investments

 

 

(22

)

 

 

26

 

 

 

(48

)

 

 

(47

)

 

 

14

 

 

 

(61

)

Other financing costs

 

 

1

 

 

 

1

 

 

 

 

 

 

3

 

 

 

2

 

 

 

1

 

 

 

$

(10

)

 

$

43

 

 

$

(53

)

 

$

(24

)

 

$

49

 

 

$

(73

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Quarter - Net interest and other expense decreasedincome increased by $53$10 million during the current quarter compared to the prior year quarter. Interest expense decreased $2 millionand interest income remained primarily due to lower debt levelsconsistent during the current quarter compared to the prior year quarter. Interest income increased $3 million due to higher investment yields and higher cash balances. Restricted investments income of $22$36 million and losses of $26$25 million included realized gains of $20$31 million compared to losses $28gains of $21 million for the three months ended MarchDecember 31, 2023 and 2022, respectively. See Note ED for more information on the restricted investments.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Other net periodic benefit loss

 

$

2

 

 

$

1

 

 

$

1

 

Year-to-date - Net interest and other expense decreased by $73 million during the current period compared to the prior year period. Interest expense decreased $6 million primarily due to lower debt levels during the current year compared to the prior year period. Interest income increased $7 million due to higher investment yields and higher cash balances. Restricted investments income of $47 million and losses of $14 million included realized gains of

35


$41 million compared to losses of $24 million for the six months ended March 31, 2023 and 2022, respectively. See Note E for more information on the restricted investments.

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Other net periodic benefit loss (income)

 

$

2

 

 

$

(1

)

 

$

3

 

 

$

3

 

 

$

(1

)

 

$

4

 

Current Quarter - Other net periodic benefit loss for the three months ended MarchDecember 31, 2023 primarily included interest cost of $4 million which was partially offset by expected return on plan assets of $2 million. Other net periodic benefit income included a $1 million actuarial gain on the remeasurement of a pension plan during the prior year quarter. See Note KJ for more information.

Year-to-date - Other net periodic benefit loss for the sixthree months ended MarchDecember 31, 20232022 primarily included interest cost of $7$3 million which was partially offset by expected return on plan assets of $4$2 million. Other net periodic benefit income included a $1 million actuarial gain on the remeasurement of a pension plan during the prior year period. See Note KJ for more information.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Income tax expense (benefit)

 

$

(24

)

 

$

8

 

 

$

(32

)

Effective tax rate

 

 

-600

%

 

 

16

%

 

 

 

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Income tax expense (benefit)

 

$

(1

)

 

$

20

 

 

$

(21

)

 

$

7

 

 

$

24

 

 

$

(17

)

Effective tax rate

 

 

-1

%

 

 

34

%

 

 

 

 

 

5

%

 

 

26

%

 

 

 

Current Quarter - Ashland’s effective tax rate in any interim period is subject to adjustments related to discrete items and the mix of domestic and foreign operating results. The overall effective tax rate was a benefit of 1%600% for the three months ended MarchDecember 31, 2023 and was primarily impacted by jurisdictional income mix, as well as net favorable discrete items of $20$24 million primarily related to changes in uncertainforeign tax positions.reform related activity.

31


The overall effective tax rate was 34%16% for the three months ended MarchDecember 31, 2022 and was impacted by jurisdictional income mix, as well as net unfavorable discrete items of $7 million, primarily related to restructuring and separation activity partially offset by a favorable valuation allowance adjustment for certain foreign tax credits.

Year-to-date - Ashland’s effective tax rate in any interim period is subject to adjustments related to discrete items and the mix of domestic and foreign operating results. The overall effective tax rate was 5% for the six months ended March 31, 2023 and was impacted by jurisdictional income mix, as well as net favorable discrete items of $23 million primarily related to changes in uncertain tax positions resulting primarily from a combination of state expirations and audit settlements.

The overall effective tax rate was 26% for the six months ended March 31, 2022 and was impacted by jurisdictional income mix, as well as net unfavorable discrete items of $5 million, primarily related to restructuring and separation activity partially offset by a favorable valuation allowance for certain foreign tax credits and adjustments to uncertain tax positions.$1 million.

Adjusted income tax expense (benefit)

Key items are defined as the financial effects from significant transactions that may have caused short-term fluctuations in net income and/or operating income which Ashland believes do not accurately reflect Ashland’s underlying business performance and trends. Tax specific key items are defined as the financial effects from tax specific financial transactions, tax law changes or other matters that fall within the definition of key items as previously described. The effective tax rate, excluding key items, which is a non-GAAP financial measure, has been prepared to illustrate the ongoing tax effects of Ashland’s operations. Management believes investors and analysts use this financial measure in assessing Ashland's business performance and that presenting this non-GAAP financial measure on a consolidated basis assists investors in better understanding Ashland’s ongoing business performance and enhancing their ability to compare period-to-period financial results.

36


The effective tax rate during the three and six months ended MarchDecember 31, 2023 and 2022 was significantly impacted by foreign tax reform related activity. The effective tax rate during the followingthree months ended December 31, 2022 was not impacted by tax specific key items:items.

Uncertain tax positions - Includes the impact from the settlement of uncertain tax positions with various tax authorities;
Valuation allowances - Includes the impact from the release of certain foreign tax credit valuation allowances during 2022; and
Restructuring and separation activity - Includes the impact from company-wide cost reduction programs during 2022.

The following table is a calculation of the effective tax rate, excluding these key items.

 

Three months ended

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

Income from continuing operations before income taxes

 

$

91

 

 

$

58

 

 

$

141

 

 

$

94

 

 

$

4

 

 

$

50

 

Key items (pre-tax) (a)

 

 

(16

)

 

 

29

 

 

 

(24

)

 

 

29

 

 

 

3

 

 

 

(8

)

Adjusted income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

$

75

 

 

$

87

 

 

$

117

 

 

$

123

 

 

$

7

 

 

$

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$

(1

)

 

$

20

 

 

$

7

 

 

$

24

 

 

$

(24

)

 

$

8

 

Income tax rate adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax effect of key items

 

 

(3

)

 

 

6

 

 

 

(5

)

 

 

6

 

Tax specific key items: (b)

 

 

 

 

 

 

 

 

 

Uncertain tax positions

 

 

20

 

 

 

 

 

 

20

 

 

 

 

Valuation allowance

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Restructuring and separation activity

 

 

 

 

 

(10

)

 

 

 

 

 

(10

)

Tax effect of key items(b)

 

 

1

 

 

 

(2

)

Tax specific key items:(c)

 

 

 

 

 

Other and tax reform related activity

 

 

24

 

 

 

 

Total income tax rate adjustments

 

 

17

 

 

 

 

 

 

15

 

 

 

 

 

 

25

 

 

 

(2

)

Adjusted income tax expense

 

$

16

 

 

$

20

 

 

$

22

 

 

$

24

 

 

$

1

 

 

$

6

 

Effective tax rate

 

 

600

%

 

 

16

%

Effective tax rate, excluding key items (Non-GAAP)(d)

 

 

13

%

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate, excluding key items (Non-GAAP) (c)

 

 

21

%

 

 

23

%

 

 

19

%

 

 

20

%

 

 

 

 

 

 

 

 

 

(a)
See Adjusted EBITDA reconciliation table disclosed in this MD&AManagement, Discussion and Analysis for a summary of the key items, before tax.
(b)
The tax rate specific to the jurisdiction in which the key item originates is used to calculate the tax effect of key items.
(c)
For additional information on the effect that these tax specific key items had on EPS, see the Adjusted Diluted EPS table disclosed in this MD&A.Management, Discussion and Analysis.
(c)(d)
Due to rounding conventions, the effective tax rate presented may not recalculate precisely based on the numbers disclosed within this table.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

Performance Adhesives

 

$

(3

)

 

$

(1

)

 

$

(2

)

Asbestos-related litigation

 

 

1

 

 

 

 

 

 

1

 

Distribution

 

 

 

 

 

(1

)

 

 

1

 

 

$

(2

)

 

$

(2

)

 

$

 

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Income (loss) from discontinued
   operations (net of taxes)

 

 

 

 

 

 

 

 

 

 

Performance Adhesives

 

$

 

 

$

17

 

 

$

(17

)

 

$

 

 

$

34

 

 

$

(34

)

Composites/Marl facility

 

 

(1

)

 

 

 

 

 

(1

)

 

 

(1

)

 

 

 

 

 

(1

)

Distribution

 

 

 

 

 

(1

)

 

 

1

 

 

 

(1

)

 

 

(2

)

 

 

1

 

Gain (loss) on disposal of discontinued
   operations (net of taxes)

 

 

 

 

 

 

 

 

 

 

Performance Adhesives

 

 

 

 

 

732

 

 

 

(732

)

 

 

 

 

 

732

 

 

 

(732

)

 

$

(1

)

 

$

748

 

 

$

(749

)

 

$

(2

)

 

$

764

 

 

$

(766

)

Current Quarter - The activity for Composites/Marl facilitythe Performance Adhesives segment represents subsequent adjustments that were made in conjunction with post-closing tax items and Distributiondisputes during the current and prior year quarterquarters. The activity for Distribution was related to post-closing adjustments. The Performance Adhesives segment salesadjustments for environmental expenses. Asbestos-related activity included after-tax net adjustments to the asbestos reserves and pre-tax operating income included in discontinued operations were $75 million and $12 million for the prior year quarter. A $732 million gain on disposal was recorded in the prior year quarter associated with the February 28, 2022 closing of the Performance Adhesives business segment divestiture.

Year-to-date - The activity for Composites/Marl facility and Distributionreceivables during the current and prior year periods was related to post-closing adjustments. The Performance Adhesives segment sales and pre-tax operating income included in discontinued operations were $171 million and $35 million for the prior year period. A $732 millionquarter.

3732


 

gain on disposal was recorded in the prior year period associated with the February 28, 2022 closing of the Performance Adhesives business segment divestiture.

Other comprehensive income (loss)

A comparative analysis of the components of other comprehensive income is provided below for the three and six months ended MarchDecember 31, 2023 and 2022.

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

Unrealized translation gain

 

$

54

 

 

$

82

 

 

$

(28

)

Unrealized loss on commodity hedges

 

 

(1

)

 

 

(4

)

 

 

3

 

 

 

$

53

 

 

$

78

 

 

$

(25

)

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Other comprehensive income (loss) (net of taxes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized translation gain (loss)

$

27

 

 

$

(5

)

 

$

32

 

 

$

109

 

 

$

(21

)

 

$

130

 

Unrealized gain (loss) on commodity hedges

 

(3

)

 

 

5

 

 

 

(8

)

 

 

(7

)

 

 

1

 

 

 

(8

)

 

$

24

 

 

$

 

 

$

24

 

 

$

102

 

 

$

(20

)

 

$

122

 

Current Quarter - Total other comprehensive income (loss), net of tax, for the current quarter increased $24decreased $25 million compared to the prior year quarter primarily as a result of the following:

For the three months ended MarchDecember 31, 2023 and 2022, the change in unrealized gain (loss) from foreign currency translation adjustments resulted in a gaingains of $27$54 million compared to a loss of $5and $82 million, for the three months ended March 31, 2022.respectively. The fluctuations in unrealized translation gains and losses are primarily due to translating foreign subsidiary financial statements from local currencies to U.S. Dollars.
For the three months ended MarchDecember 31, 2023 and 2022, the change in commodity hedges is primarily due to the fluctuations of the market prices of the underlying commodities. Commodity hedges resulted in unrealized losses of $3$1 million and gains of $5$4 million for the three months ended March 31, 2023 and 2022, respectively.

Year-to-date - Total other comprehensive income (loss), net of tax, for the current year increased $122 million compared to the prior year period primarily as a result of the following:

For the six months ended March 31, 2023, the change in unrealized gain (loss) from foreign currency translation adjustments resulted in a gain of $109 million compared to a loss of $21 million for the six months ended March 31, 2022. The fluctuations in unrealized translation gains and losses are primarily due to translating foreign subsidiary financial statements from local currencies to U.S. Dollars.
For the six months ended March 31, 2023 and 2022, the change in commodity hedges is primarily due to the fluctuations of the market prices of the underlying commodities. Commodity hedges resulted in unrealized losses of $7 million and gains of $1 million for the six months ended MarchDecember 31, 2023 and 2022, respectively.

Use of non-GAAP measuresNon-GAAP Financial Measures

Ashland has included within this document the following non-GAAP financial measures, on both a consolidated and reportable segment basis, which are not defined within U.S. GAAP and do not purport to be alternatives to net income or cash flows from operating activities as a measure of operating performance or cash flows:

EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

EBITDA is defined as net income, (loss), plus income tax expense (benefit), net interest and other expenses,income, and depreciation and amortization.

Adjusted EBITDA is EBITDA adjusted for noncontrolling interests, discontinued operations net income (loss) on acquisitions and divestitures, other income and (expense) and key items (including remeasurement gains and losses related to pension and other postretirement plans).
items. Adjusted EBITDA margin is Adjusted EBITDA divided by sales.
Adjusted diluted earnings per share (EPS) – income (loss) from continuing operations, adjusted for key items, net of tax, divided by the average outstanding diluted shares for the applicable period.
Adjusted diluted earnings per share (EPS) excluding intangibles amortization expense – Adjusted earnings per share adjusted for intangibles amortization expense net of tax, divided by the average outstanding diluted shares for the applicable period.

38


Free cash flow – operating cash flows less capital expenditures.
Ongoing free cash flow – operating cash flows less capital expenditures and certain other adjustments as applicable.
Ongoing free cash flow conversion – ongoing free cash flow divided by adjusted EBITDA.

Management believes the use of EBITDA and Adjusted EBITDA measures on a consolidated and reportable segment basis assists investors in understanding the ongoing operating performance by presenting comparable financial results between periods. Ashland believes that by removing the impact of depreciation and amortization and excluding certain non-cash charges, amounts spent on interest and taxes and certain other charges that are highly variable from year to year, EBITDA and Adjusted EBITDA provide Ashland’s investors with performance measures that reflect the impact to operations from trends in changes in sales, margin and operating expenses, providing a perspective not immediately apparent from net income and operating income. The adjustments Ashland makes to derive the non-GAAP financial measures of EBITDA and Adjusted EBITDA exclude items which may cause short-term fluctuations in net income and operating income and which Ashland does not consider to be the fundamental attributes or primary drivers of its business. EBITDA and Adjusted EBITDA provide disclosure on the same basis as that used by Ashland’s management to evaluate financial performance on a consolidated and reportable segment basis and provide consistency in our financial reporting, facilitate internal and external comparisons of Ashland’s historical operating performance and its business unitssegments and provide continuity to investors for comparability purposes.

33


Adjusted Diluted Earnings Per Share (EPS)

Adjusted diluted EPS is defined as income from continuing operations, adjusted for key items, net of tax, divided by the average outstanding diluted shares for the applicable period. The Adjusted diluted EPS metric enables Ashland to demonstrate what effect key items have on an earnings per diluted share basis by taking income (loss) from continuing operations, adjusted for key items after tax that have been identified in the Adjusted EBITDA table, and dividing by the average outstanding diluted shares for the applicable period. Ashland’s management believes this presentation is helpful to illustrate how the key items have impacted this metric during the applicable period.

Adjusted Diluted Earnings Per Share (EPS) Excluding Intangibles Amortization Expense

The Adjusted diluted EPS excluding intangible amortization expense is adjusted earnings per share adjusted for intangibles amortization expense net of tax, divided by the average outstanding diluted shares for the applicable period. The Adjusted diluted EPS, excluding intangibles amortization expense metric enables Ashland to demonstrate the impact of non-cash intangibles amortization expense on EPS, in addition to the key items previously mentioned. Ashland’s management believes this presentation is helpful to illustrate how previous acquisitions impact applicable period results.

TheFree Cash Flow, Ongoing Free Cash Flow and Ongoing Free Cash Flow Conversion

Free cash flow is defined as operating cash flows less capital expenditures while ongoing free cash flow is operating cash flows less capital expenditures and certain other adjustments as applicable. Ongoing free cash flow conversion is ongoing free cash flow divided by adjusted EBITDA. These free cash flow metrics enable Ashland to provide a better indication of the ongoing cash being generated that is ultimately available for both debt and equity holders as well as other investment opportunities. Unlike cash flow provided by operating activities, free cash flow and ongoing free cash flow includesinclude the impact of capital expenditures from continuing operations and other significant items impacting cash flow, providing a more complete picture of current and future cash generation. Free cash flow, ongoing free cash flow, and free cash flow conversion are non-GAAP liquidity measures that Ashland believes provide useful information to management and investors about Ashland’sAshland's ability to convert Adjusted EBITDA to ongoing free cash flow. These liquidity measures are used regularly by Ashland’sAshland's stakeholders and industry peers to measure the efficiency at producingproviding cash from regular business activities.activity. Free cash flow, ongoing free cash flow, and free cash flow conversion have certain limitations, including that it doesthey do not reflect adjustmentadjustments for certain non-discretionary cash flows such as mandatory debt repayments. The amount of mandatory versus discretionary expenditures can vary significantly between periods.

Other disclosures on non-GAAP financial measures

Although Ashland may provide forward-looking guidance for Adjusted EBITDA, Adjusted diluted EPS and ongoing free cash flow, Ashland is not reaffirming or providing forward-looking guidance for U.S. GAAP-reported financial measures or a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP measure because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items that affect these metrics such as domestic and international economic, political, legislative, regulatory and legal actions. In addition, certain economic conditions, such as recessionary trends, inflation, interest and monetary exchange rates, government fiscal policies and changes in the prices of certain key raw materials, can have a significant effect on operations and are difficult to predict with certainty.

These non-GAAP financial measures should be considered supplemental in nature and should not be construed as more significant than comparable measures defined by U.S. GAAP. Limitations associated with the use of these non-GAAP financial measures include that these measures do not present all of the amounts associated with our results as

39


determined in accordance with U.S. GAAP. The non-GAAP financial measures provided are used by Ashland management and may not be determined in a manner consistent with the methodologies used by other companies. EBITDA and Adjusted EBITDA provide a supplemental presentation of Ashland’s operating performance on a consolidated and reportable segment basis. Adjusted EBITDA generally includes adjustments for items that impact comparability between periods. In addition, certain financial covenants related to Ashland’s 2022 Credit Agreement are based on similar non-GAAP financial measures and are defined further in the sections that reference this metric.

34


EBITDA and Adjusted EBITDA

EBITDA totaled income of $140$34 million and $910$93 million for the three months ended March 31, 2023 and 2022, respectively, and $235 million and $1,028 million for the six months ended MarchDecember 31, 2023 and 2022, respectively. EBITDA and Adjusted EBITDA results in the table below have been prepared to illustrate the ongoing effects of Ashland’s operations, which exclude certain key items previously described. Management believes the use of such non-GAAP measures on a consolidated and reportable segment basis assists investors in understanding the ongoing operating performance by presenting the financial results between periods on a more comparable basis.

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income

 

$

91

 

 

$

786

 

 

$

132

 

 

$

834

 

Income tax expense

 

 

(1

)

 

 

20

 

 

 

7

 

 

 

24

 

Net interest and other expense

 

 

(10

)

 

 

43

 

 

 

(24

)

 

 

49

 

Depreciation and amortization

 

 

60

 

 

 

61

 

 

 

120

 

 

 

121

 

EBITDA

 

 

140

 

 

 

910

 

 

 

235

 

 

 

1,028

 

Loss (income) from discontinued operations (net of tax)

 

 

1

 

 

 

(748

)

 

 

2

 

 

 

(764

)

Key items included in EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs

 

 

 

 

 

1

 

 

 

1

 

 

 

2

 

Environmental reserve adjustments

 

 

4

 

 

 

7

 

 

 

12

 

 

 

10

 

Asset impairments

 

 

 

 

 

 

 

 

4

 

 

 

 

Gain on acquisitions and divestitures

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

Total key items included in EBITDA

 

 

4

 

 

 

1

 

 

 

17

 

 

 

5

 

Adjusted EBITDA

 

$

145

 

 

$

163

 

 

$

254

 

 

$

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total key items included in EBITDA

 

$

4

 

 

$

1

 

 

$

17

 

 

$

5

 

Unrealized (gain) loss on securities

 

 

(20

)

 

 

28

 

 

 

(41

)

 

 

24

 

Total key items, before tax

 

$

(16

)

 

$

29

 

 

$

(24

)

 

$

29

 

These operating key items for the applicable periods are summarized as follows:

Restructuring, separation and other costs – Ashland periodically implements company-wide and targeted cost reduction programs related to acquisitions, divestitures and other cost reduction programs in order to enhance profitability through streamlined operations and an improved overall cost structure. Ashland often incurs severance, facility and integration costs associated with these programs. See Note C in the Notes to Consolidated Financial Statements for further information on the restructuring activities
Environmental reserve adjustments – Ashland is subject to various federal, state and local environmental laws and regulations that require environmental assessment or remediation efforts (collectively environmental remediation) at multiple locations. As a result of these activities, Ashland recorded adjustments during each year to its environmental liabilities and receivables primarily related to previously divested businesses or non-operational sites. See Note K of the Notes to Consolidated Financial Statements for more information.
Accelerated depreciation – As a result of product line optimization activities at a Specialty Additives manufacturing plant, Ashland recorded accelerated depreciation due to changes in the expected useful life of certain property, plant and equipment during the three months ended December 31, 2023. See Note C of the Notes to Consolidated Financial Statements for more information.
Argentina foreign currency devaluation – following the enactment by the Argentina government of a 50% peso devaluation against the dollar, Ashland recorded a currency devaluation charge within the selling, general and administrative expense caption of the Statements of Consolidated Comprehensive Income (Loss) for the three months ended December 31, 2023
Asset impairments – Ashland recognized impairment charges to certain assets during 2023.

 

 

 

Three months ended

 

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

Net income

 

$

26

 

 

$

40

 

Income tax expense (benefit)

 

 

(24

)

 

 

8

 

Net interest and other income

 

 

(24

)

 

 

(14

)

Depreciation and amortization(a)

 

 

56

 

 

 

59

 

EBITDA

 

 

34

 

 

 

93

 

Loss from discontinued operations, net of income taxes

 

 

2

 

 

 

2

 

Key items included in EBITDA:

 

 

 

 

 

 

Restructuring, separation and other costs

 

 

4

 

 

 

1

 

Environmental reserve adjustments

 

 

4

 

 

 

8

 

Accelerated depreciation

 

 

21

 

 

 

 

Argentina currency devaluation impact

 

 

5

 

 

 

 

Asset impairments

 

 

 

 

 

4

 

Total key items included in EBITDA

 

 

34

 

 

 

13

 

Adjusted EBITDA

 

$

70

 

 

$

108

 

 

 

 

 

 

 

 

Total key items included in EBITDA

 

$

34

 

 

$

13

 

Unrealized gain on securities

 

 

(31

)

 

 

(21

)

Total key items, before tax

 

$

3

 

 

$

(8

)

(a)
Depreciation and amortization excludes accelerated depreciation of $21 million for Specialty Additives for the three months ended December 31, 2023, which is included as a key item within this table as a component of Adjusted EBITDA.

4035


 

Diluted EPS and Adjusted Diluted EPS

The following table reflects the U.S. GAAP calculation for the income from continuing operations adjusted for the cumulative diluted EPS effect for key items after tax that have been identified in the Adjusted EBITDA table in the previous section. Key items are defined as the financial effects from significant transactions that may have caused short-term fluctuations in net income and/or operating income which Ashland believes do not accurately reflect Ashland’s underlying business performance and trends. The Adjusted diluted EPS for the income from continuing operations in the following table has been prepared to illustrate the ongoing effects of Ashland’s operations. Management believes investors and analysts use this financial measure in assessing Ashland's business performance and that presenting this non-GAAP financial measure on a consolidated basis assists investors in better understanding Ashland’s ongoing business performance and enhances their ability to compare period-to-period financial results.

In addition to the operating key items previously described, additional non-operating key items for the applicable periods are summarized as follows:

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

 

 

2023

 

 

2022

 

 

2023

 

 

 

2022

 

Diluted EPS from continuing operations (as reported)

 

$

1.68

 

 

$

0.66

 

 

$

2.43

 

 

$

1.20

 

Key items, before tax:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs

 

 

 

 

 

0.02

 

 

 

0.02

 

 

 

0.04

 

Environmental reserve adjustments

 

 

0.07

 

 

 

0.14

 

 

 

0.22

 

 

 

0.19

 

Asset impairments

 

 

 

 

 

 

 

 

0.07

 

 

 

 

Unrealized (gain) loss on securities

 

 

(0.35

)

 

 

0.49

 

 

 

(0.74

)

 

 

0.42

 

Gain on acquisitions and divestitures

 

 

 

 

 

(0.12

)

 

 

 

 

 

(0.12

)

Key items, before tax

 

 

(0.28

)

 

 

0.53

 

 

 

(0.43

)

 

 

0.53

 

Tax effect of key items (a)

 

 

0.05

 

 

 

(0.12

)

 

 

0.09

 

 

 

(0.12

)

Key items, after tax

 

 

(0.23

)

 

 

0.41

 

 

 

(0.34

)

 

 

0.41

 

Tax specific key items:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and separation activity

 

 

 

 

 

0.17

 

 

 

 

 

 

0.17

 

Valuation allowance

 

 

 

 

 

(0.07

)

 

 

 

 

 

(0.07

)

Uncertain tax positions

 

 

(0.36

)

 

 

 

 

 

(0.36

)

 

 

 

Tax specific key items (b)

 

 

(0.36

)

 

 

0.10

 

 

 

(0.36

)

 

 

0.10

 

Total key items

 

 

(0.59

)

 

 

0.51

 

 

 

(0.70

)

 

 

0.51

 

Adjusted diluted EPS from continuing operations (non-GAAP)

 

$

1.09

 

 

$

1.17

 

 

$

1.73

 

 

$

1.71

 

Amortization expense adjustment (net of tax) (c)

 

$

0.34

 

 

$

0.33

 

 

$

0.67

 

 

$

0.66

 

Adjusted diluted EPS from continuing operations (non-GAAP) excluding intangibles amortization expense

 

$

1.43

 

 

$

1.50

 

 

$

2.40

 

 

$

2.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities – represents gains recognized on restricted investments related to the Asbestos trust and Environmental trust for each period. See Note D of the Notes to Consolidated Financial Statements for more information.
Other and tax reform related activity – represents tax specific key items associated with foreign tax reform related activity for the three months ended December 31, 2023.

 

 

Three months ended

 

 

 

December 31

 

 

 

2023

 

 

2022

 

Diluted EPS from continuing operations (as reported)

 

$

0.54

 

 

$

0.76

 

Key items, before tax:

 

 

 

 

 

 

Restructuring, separation and other costs

 

 

0.08

 

 

 

0.02

 

Environmental reserve adjustments

 

 

0.08

 

 

 

0.14

 

Accelerated depreciation

 

 

0.41

 

 

 

 

Argentina currency devaluation impact

 

 

0.10

 

 

 

 

Asset impairments

 

 

 

 

 

0.07

 

Unrealized gain on securities

 

 

(0.60

)

 

 

(0.38

)

Key items, before tax

 

 

0.07

 

 

 

(0.15

)

Tax effect of key items(a)

 

 

(0.02

)

 

 

0.03

 

Key items, after tax

 

 

0.05

 

 

 

(0.12

)

Tax specific key items:

 

 

 

 

 

 

Other and tax reform related activity

 

 

(0.47

)

 

 

 

Tax specific key items(b)

 

 

(0.47

)

 

 

 

Total key items

 

 

(0.42

)

 

 

(0.12

)

Adjusted diluted EPS from continuing operations (non-GAAP)

 

$

0.12

 

 

$

0.64

 

Amortization expense adjustment (net of tax)(c)

 

$

0.33

 

 

$

0.33

 

Adjusted diluted EPS from continuing operations (non-GAAP) excluding intangibles amortization expense

 

$

0.45

 

 

$

0.97

 

 

 

 

 

 

 

 

(a)
Represents the diluted EPS impact from the tax effect of the key items that are identified above.
(b)
Represents the diluted EPS impact from tax specific financial transactions, tax law changes or other matters that fall within the definition of tax specific key items. For additional explanation of these tax specific key items, see the income tax expense (benefit) discussion within the Statements of Consolidated Comprehensive Income (Loss) caption review section above.
(c)
Amortization expense adjustment (net of tax) tax rates were 20% for the three and six months ended MarchDecember 31, 2023 and 2022.

36


RESULTS OF OPERATIONS – REPORTABLE SEGMENT REVIEW

Ashland’s reportable segments include Life Sciences, Personal Care, Specialty Additives, and Intermediates. Unallocated and Other includes corporate governance activities and certain legacy matters.

Results of Ashland’s reportable segments are presented based on its management and internal accounting structure. The structure is specific to Ashland; therefore, the financial results of Ashland’s reportable segments are not necessarily comparable with similar information for other companies. Ashland allocates all significant costs to its reportable segments except for certain significant company-wide restructuring activities, certain corporate governance costs and other costs or activities that relate to former businesses that Ashland no longer operates. The service cost component of pension and other postretirement benefits costs is allocated to each reportable segment on a ratable basis; while the remaining components of pension and other postretirement benefits costs are recorded within the other net periodic benefit loss caption on the Statements of Consolidated Comprehensive Income (Loss). Ashland refines its expense allocation methodologies to the reportable segments from time to time as internal accounting practices are improved, more refined information becomes available and the industry or market changes.

41


Significant revisions to Ashland’s methodologies are adjusted for all segments on a retrospective basis.

The following table discloses sales, operating income, depreciation and amortization and EBITDA by reportable segment for the three and six months ended MarchDecember 31, 2023 and 2022.

 

Three months ended

 

 

Six months ended

 

 

March 31

 

 

March 31

 

(In millions - unaudited)

2023

 

 

2022

 

 

2023

 

 

2022

 

SALES

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

240

 

 

$

204

 

 

$

447

 

 

$

374

 

Personal Care

 

167

 

 

 

172

 

 

 

305

 

 

 

318

 

Specialty Additives

 

161

 

 

 

182

 

 

 

304

 

 

 

338

 

Intermediates

 

51

 

 

 

66

 

 

 

105

 

 

 

119

 

Intersegment sales (a)

 

(16

)

 

 

(20

)

 

 

(33

)

 

 

(34

)

$

603

 

 

$

604

 

 

$

1,128

 

 

$

1,115

 

OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

58

 

 

$

43

 

 

$

92

 

 

$

64

 

Personal Care

 

14

 

 

 

28

 

 

 

25

 

 

 

42

 

Specialty Additives

 

15

 

 

 

26

 

 

 

16

 

 

 

44

 

Intermediates

 

17

 

 

 

27

 

 

 

37

 

 

 

42

 

Unallocated and other

 

(21

)

 

 

(24

)

 

 

(50

)

 

 

(50

)

 

$

83

 

 

$

100

 

 

$

120

 

 

$

142

 

DEPRECIATION EXPENSE

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

10

 

 

$

8

 

 

$

20

 

 

$

16

 

Personal Care

 

10

 

 

 

9

 

 

 

20

 

 

 

18

 

Specialty Additives

 

14

 

 

 

17

 

 

 

28

 

 

 

33

 

Intermediates

 

3

 

 

 

3

 

 

 

6

 

 

 

7

 

 

$

37

 

 

$

37

 

 

$

74

 

 

$

74

 

AMORTIZATION EXPENSE

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

7

 

 

$

7

 

 

$

14

 

 

$

14

 

Personal Care

 

11

 

 

 

12

 

 

 

22

 

 

 

24

 

Specialty Additives

 

5

 

 

 

5

 

 

 

9

 

 

 

9

 

Intermediates

 

 

 

 

 

 

 

1

 

 

 

 

 

$

23

 

 

$

24

 

 

$

46

 

 

$

47

 

EBITDA (b)

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

$

75

 

 

$

58

 

 

$

126

 

 

$

94

 

Personal Care

 

35

 

 

 

49

 

 

 

67

 

 

 

84

 

Specialty Additives

 

34

 

 

 

48

 

 

 

53

 

 

 

86

 

Intermediates

 

20

 

 

 

30

 

 

 

44

 

 

 

49

 

Unallocated and other

 

(21

)

 

 

(24

)

 

 

(50

)

 

 

(50

)

 

$

143

 

 

$

161

 

 

$

240

 

 

$

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31

 

(In millions - unaudited)

 

2023

 

 

2022

 

 

Change

 

SALES

 

 

 

 

 

 

 

 

 

Life Sciences

 

$

200

 

 

$

207

 

 

$

(7

)

Personal Care

 

 

129

 

 

 

138

 

 

 

(9

)

Specialty Additives

 

 

122

 

 

 

143

 

 

 

(21

)

Intermediates

 

 

33

 

 

 

54

 

 

 

(21

)

Intersegment sales(a)

 

 

(11

)

 

 

(17

)

 

 

6

 

 

$

473

 

 

$

525

 

 

$

(52

)

OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

Life Sciences

 

$

32

 

 

$

34

 

 

$

(2

)

Personal Care

 

 

2

 

 

 

11

 

 

 

(9

)

Specialty Additives

 

 

(32

)

 

 

1

 

 

 

(33

)

Intermediates

 

 

7

 

 

 

20

 

 

 

(13

)

Unallocated and other

 

 

(27

)

 

 

(29

)

 

 

2

 

 

 

$

(18

)

 

$

37

 

 

$

(55

)

DEPRECIATION EXPENSE

 

 

 

 

 

 

 

 

 

Life Sciences

 

$

9

 

 

$

10

 

 

$

(1

)

Personal Care

 

 

9

 

 

 

9

 

 

 

 

Specialty Additives(b)

 

 

35

 

 

 

14

 

 

 

21

 

Intermediates

 

 

3

 

 

 

3

 

 

 

 

Unallocated and other

 

 

 

 

 

 

 

 

 

 

 

$

56

 

 

$

36

 

 

$

20

 

AMORTIZATION EXPENSE

 

 

 

 

 

 

 

 

 

Life Sciences

 

$

7

 

 

$

7

 

 

$

 

Personal Care

 

 

11

 

 

 

12

 

 

 

(1

)

Specialty Additives

 

 

3

 

 

 

4

 

 

 

(1

)

Intermediates

 

 

 

 

 

 

 

 

 

 

 

$

21

 

 

$

23

 

 

$

(2

)

EBITDA(c)

 

 

 

 

 

 

 

 

 

Life Sciences

 

$

48

 

 

$

51

 

 

$

(3

)

Personal Care

 

 

22

 

 

 

32

 

 

 

(10

)

Specialty Additives

 

 

6

 

 

 

19

 

 

 

(13

)

Intermediates

 

 

10

 

 

 

23

 

 

 

(13

)

Unallocated and other

 

 

(27

)

 

 

(29

)

 

 

2

 

 

 

$

59

 

 

$

96

 

 

$

(37

)

 

 

 

 

 

 

 

 

 

 

(a)
Intersegment sales from Intermediates are accounted for at prices that approximate fair value. All other intersegment transferssales are accounted for at cost.
(b)
Depreciation includes accelerated depreciation of $21 million for Specialty Additives for the three months ended December 31, 2023.

37


(c)
Excludes income (loss)loss from discontinued operations, other net periodic benefit loss (income).loss. See the StatementStatements of Consolidated Comprehensive Income (Loss) for applicable amounts excluded.

42


 

Life Sciences

Life Sciences is comprised of pharmaceuticals, nutrition, nutraceuticals, agricultural chemicals, diagnostic films (formerly known as advanced materialsmaterials) and fine chemicals. Pharmaceutical solutions include controlled release polymers, disintegrants, film coatings,tablet coating, thickeners, solubilizers, and tablet binders. Nutrition solutions include thickeners, stabilizers, emulsifiers and additives for enhancing mouthfeel, controlling moisture migration, reducing oil uptake and controlling color.binding structured foods. Nutraceutical solutions include products for weight management, joint comfort, stomach and intestinal health, sports nutrition and general wellness, and providingwellness. The nutraceutical business also provides custom formulation, toll processing and particle engineering solutions. Customers include pharmaceutical, food, beverage, nutraceuticals and supplements manufacturers, hospitals and radiologists and industrial manufacturers.

March 2023 quarter compared to March 2022 quarter

Life Sciences’The following table provides a reconciliation of the change in sales increased $36 million to $240 million in the current quarter. Favorable pricing and higher volume increased sales by $38 million and $4 million, respectively, while unfavorable foreign currency exchange decreased sales by $6 million.

Operating income increased $15 million to income of $58 million for the current quarter. Favorable price/mixLife Sciences operating segment for the three months ended December 31, 2023 and higher volume increased2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Sales change

 

 

 

Volume

 

$

(13

)

Price/mix

 

 

4

 

Foreign Currency

 

 

2

 

 

 

$

(7

)

The following table provides a reconciliation of the change in operating income by $34 million and $4 million, respectively, partially offset by unfavorable foreign currency exchange and higher costs which decreased operating income by $4 million and $19 million, respectively. Current quarter EBITDA increased $17 million to $75 million. EBITDA margin increased 2.9 percentage points infor the current quarter to 31.3%.

Fiscal 2023 year-to-date compared to fiscal 2022 year-to-date

Life Sciences’ sales increased $73 million to $447 million in the current period. Favorable pricing and higher volume increased sales by $61 million and $26 million, respectively, while unfavorable foreign currency exchange decreased sales by $14 million. Life Sciences experienced strong global demand for pharmaceutical ingredients throughout the current period.

Operating income increased $28 million to income of $92 millionoperating segment for the current period. Favorable price/mixthree months ended December 31, 2023 and higher volume increased operating income by $59 million and $14 million, respectively, while unfavorable foreign currency exchange and higher costs decreased operating income by $11 million and $34 million, respectively. Current period EBITDA increased $32 million to $126 million while adjusted EBITDA increased $33 million to $127 million. Adjusted EBITDA margin increased 3.3 percentage points in the current period to 28.4%.2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Operating income change

 

 

 

Volume

 

$

(9

)

Cost

 

 

(3

)

Price/mix

 

 

8

 

Foreign Currency

 

 

2

 

 

 

$

(2

)

EBITDA and Adjusted EBITDA reconciliation

The EBITDA and Adjusted EBITDA amounts presented within this business section are provided as a means to enhance the understanding of financial measurements that Ashland has internally determined to be relevant measures of comparison for each segment. Each of these non-GAAP financial measures isare defined as follows: EBITDA (operating income plus depreciation and amortization), Adjusted EBITDA (EBITDA adjusted for key items which may include pro forma effects for significant acquisitions or divestitures, as applicable), and Adjusted EBITDA margin (Adjusted EBITDA which may include pro forma adjustments, divided by sales or sales adjusted for pro forma results)sales). Ashland does not allocate items to each reportable segment below operating income, such as interest expense and income taxes. As a result, reportable segment EBITDA and Adjusted EBITDA are reconciled directly to operating income since it is the most directly comparable Statements of Consolidated Comprehensive Income (Loss) caption.

43


The following EBITDA presentation for the three and six months ended MarchDecember 31, 2023 and 2022 is provided as a means to enhance the understanding of financial measurements that Ashland has internally determined to be relevant measures of comparison for the results of Life Sciences. The key items during the sixthree months ended MarchDecember 31, 20232022 related to $1 million for restructuring program within the Nutraceuticals business of the Life Sciences segment.

38


 

 

Life Sciences

 

 

Life Sciences

 

 

Three months ended March 31

 

 

Six months ended March 31

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Change

 

Operating income

 

$

58

 

 

$

43

 

 

$

92

 

 

$

64

 

 

$

32

 

 

$

34

 

 

$

(2

)

Depreciation and amortization

 

 

17

 

 

 

15

 

 

 

34

 

 

 

30

 

 

 

16

 

 

 

17

 

 

 

(1

)

EBITDA

 

$

75

 

 

$

58

 

 

 

126

 

 

 

94

 

 

$

48

 

 

$

51

 

 

 

(3

)

Restructuring and other costs

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

(1

)

Adjusted EBITDA

 

$

75

 

 

$

58

 

 

$

127

 

 

$

94

 

 

$

48

 

 

$

52

 

 

$

(4

)

As a percent of sales

 

 

24.0

%

 

 

25.1

%

 

-110 bps

 

Three months ended December 31, 2023 compared to three months ended December 31, 2022

Life Sciences' sales, operating income and Adjusted EBITDA decreased in the current quarter due to lower volume and higher costs partially offset by favorable price/mix actions and favorable foreign currency exchange.

Personal Care

Personal Care is comprised of biofunctionals, microbial protectants (preservatives), skin care, sun care, oral care, hair care and household solutions. These businesses have a broad range of natural, nature-derived, biodegradable, and high-performance ingredients for customer driven solutions to help protect, renew, moisturize and revitalize skin and hair, and provide solutions for toothpastes, mouth washes and rinses, denture cleaning and care for teeth. Household supplies nature-derived rheology ingredients, biodegradable surface wetting agents, performance encapsulates, and specialty polymers for household, industrial and institutional cleaning products. Customers include formulators at large multinational branded consumer products companies and smaller, independent boutique companies.

March 2023 quarter compared to March 2022 quarter

Personal Care'sThe following table provides a reconciliation of the change in sales decreased $5 million to $167 million in the current quarter. Unfavorable volume and foreign currency exchange decreased sales by $18 million and $4 million, respectively, while favorable product pricing increased sales by $17 million.

Operating income decreased $14 million to income of $14 million for the current quarter. Lower volume, higherPersonal Care operating costssegment for the three months ended December 31, 2023 and unfavorable foreign currency exchange decreased2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Sales change

 

 

 

Volume

 

$

(12

)

Foreign Currency

 

 

2

 

Price/mix

 

 

1

 

 

 

$

(9

)

The following table provides a reconciliation of the change in operating income by $7 million, $19 million and $1 million, respectively. These decreases were partially offset by favorable price/mix which increased operating income by $13 million. Current quarter EBITDA decreased $14 million to $35 million. EBITDA margin decreased 7.5 percentage points in the current quarter to 21.0%.

Fiscal 2023 year-to-date compared to fiscal 2022 year-to-date

Personal Care's sales decreased $13 million to $305 million in the current year perior. Unfavorable volume and foreign currency exchange decreased sales by $33 million and $10 million, respectively, while favorable product pricing increased sales by $30 million.

Operating income decreased $17 million to income of $25 million for the current year period. Lower volume, higherPersonal Care operating costssegment for the three months ended December 31, 2023 and unfavorable foreign currency exchange decreased operating income by $12 million, $24 million and $4 million, respectively. These decreases were partially offset by favorable price/mix which increased operating income by $23 million. Current year EBITDA decreased $17 million to $67 million. EBITDA margin decreased 4.4 percentage points in the current quarter to 22.0%.2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Operating income change

 

 

 

Cost

 

$

(8

)

Volume

 

 

(4

)

Price/mix

 

 

3

 

 

 

$

(9

)

 

4439


 

EBITDA and Adjusted EBITDA reconciliation

The following EBITDA presentation for the three and six months ended MarchDecember 31, 2023 and 2022 is provided as a means to enhance the understanding of financial measurements that Ashland has internally determined to be relevant measures of comparison for the results of Personal Care. Personal Care had no key items for the three and six months ended MarchDecember 31, 2023 or 2022.

 

Personal Care

 

 

Personal Care

 

 

Three months ended March 31

 

 

Six months ended March 31

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Change

 

Operating income

 

$

14

 

 

$

28

 

 

$

25

 

 

$

42

 

 

$

2

 

 

$

11

 

 

$

(9

)

Depreciation and amortization

 

 

21

 

 

 

21

 

 

 

42

 

 

 

42

 

 

 

20

 

 

 

21

 

 

 

(1

)

EBITDA

 

$

35

 

 

$

49

 

 

 

67

 

 

 

84

 

 

$

22

 

 

$

32

 

 

 

(10

)

As a percent of sales

 

 

17.1

%

 

 

23.2

%

 

-610 bps

 

Three months ended December 31, 2023 compared to three months ended December 31, 2022

Personal Care's sales, operating income and EBITDA decreased in the current quarter primarily due to higher costs and lower volume, partially offset by favorable price/mix.

Specialty Additives

Specialty Additives is comprised of rheology- and performance-enhancing additives serving the architectural coatings, construction, energy, automotive and various industrial markets. Solutions include coatings additives for architectural paints, finishes and lacquers, cement- and gypsum- based dry mortars, ready-mixed joint compounds, synthetic plasters for commercial and residential construction, and specialty materials for industrial applications. Products include rheology modifiers (cellulosic and associative thickeners), foam-controlfoam control agents, surfactants and wetting agents, pH neutralizers, advanced ceramics used in catalytic converters, and environmental filters, ingredients that aid the manufacturing process of ceramic capacitors, plasma display panels and solar cells, ingredients for textile printing, thermoplastic metals and alloys for welding. Products help improve desired functional outcomes through rheology modification and control, water retention, workability, adhesive strength, binding power, film formation, deposition and suspension and emulsification. Customers include global paint manufacturers, electronics and automotive manufacturers, textile mills, the construction industry, and welders.

March 2023 quarter compared to March 2022 quarter

Specialty Additives’The following table provides a reconciliation of the change in sales decreased $21 million to $161 million in the current quarter. Lower volume and unfavorable foreign currency exchange decreased sales by $35 million and $4 million, respectively. Those decreases were partially offset by favorable product pricing which increased sales by $18 million.

Operating income decreased $11 million to income of $15 million for the current quarter. Lower volume, higherSpecialty Additives operating costssegment for the three months ended December 31, 2023 and unfavorable foreign currency exchange decreased2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Sales change

 

 

 

Volume

 

$

(18

)

Price/mix

 

 

(4

)

Divestiture

 

 

(1

)

Foreign Currency

 

 

2

 

 

 

$

(21

)

The following table provides a reconciliation of the change in operating income by $10 million, $10 million and $1 million, respectively. These decreases were partially offset by favorable pricing/mix which increased operating income by $10 million. Current quarter EBITDA decreased $14 million to $34 million. EBITDA margin decreased 5.3 percentage points infor the current quarter to 21.1%.

Fiscal 2023 year-to-date compared to fiscal 2022 year-to-date

Specialty Additives’ sales decreased $34 million to $304 million in the current year period. Lower volume and unfavorable foreign currency exchange decreased sales by $61 million and $11 million, respectively. Those decreases were partially offset by favorable product pricing which increased sales by $38 million. Specialty Additives sales were negatively impacted by the COVID-19 impact related to the China re-opening and the general economic slowdown in Europe in the current period.

Operating income decreased $28 million to income of $16 millionoperating segment for the current year period. Lower volume, higher operating costs, asset impairments,three months ended December 31, 2023 and unfavorable foreign currency exchange decreased operating income by $16 million, $28 million, $4 million, and $1 million, respectively. Operating costs were negatively impacted by COVID-19 dynamics in China which resulted in additional extended unplanned plant shutdowns, that were in addition to planned plant maintenance shutdowns. These decreases were partially offset by favorable pricing/mix which increased operating income by $21 million. Current year EBITDA decreased $33 million to $53 million while Adjusted EBITDA decreased $29 million to $57 million. Adjusted EBITDA margin decreased 6.6 percentage points in the current quarter to 18.8%.2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Operating income change

 

 

 

Costs (including accelerated depreciation)

 

$

(29

)

Volume

 

 

(3

)

Foreign Currency

 

 

(1

)

 

 

$

(33

)

 

4540


 

EBITDA and Adjusted EBITDA reconciliation

The following EBITDA presentation for the three and six months ended MarchDecember 31, 2023 and 2022 is provided as a means to enhance the understanding of financial measurements that Ashland has internally determined to be relevant measures of comparison for the results of Specialty Additives. The key items during the sixthree months ended MarchDecember 31, 2023 and 2022 related to $21 million accelerated depreciation in 2023 and an impairment charge of $4 million in 2022 both of which were associated with manufacturing facilities.

 

 

Specialty Additives

 

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

Change

 

Operating income

 

$

(32

)

 

$

1

 

 

$

(33

)

Depreciation and amortization(a)

 

 

17

 

 

 

18

 

 

 

(1

)

EBITDA

 

 

(15

)

 

 

19

 

 

 

(34

)

Accelerated depreciation

 

 

21

 

 

 

 

 

 

21

 

Impairments

 

 

 

 

 

4

 

 

 

(4

)

Adjusted EBITDA

 

$

6

 

 

$

23

 

 

$

(17

)

As a percent of sales

 

 

4.9

%

 

 

16.1

%

 

-1120 bps

 

(a)
Depreciation and amortization excludes accelerated depreciation of $21 million for Specialty Additives for the three months ended December 31, 2023, which is included as a key item within this table as a component of Adjusted EBITDA.

Three months ended December 31, 2023 compared to three months ended December 31, 2022

Specialty Additives sales, operating income and Adjusted EBITDA for the current quarter decreased primarily due to higher costs, including $21 million of accelerated depreciation for product line optimization activities associated with a Specialty Additives manufacturing facility.facility and lower volume.

 

 

Specialty Additives

 

 

 

Three months ended March 31

 

 

Six months ended March 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating income

 

$

15

 

 

$

26

 

 

$

16

 

 

$

44

 

Depreciation and amortization

 

 

19

 

 

 

22

 

 

 

37

 

 

 

42

 

EBITDA

 

 

34

 

 

 

48

 

 

 

53

 

 

 

86

 

Impairments

 

 

 

 

 

 

 

 

4

 

 

 

 

Adjusted EBITDA

 

$

34

 

 

$

48

 

 

$

57

 

 

$

86

 

Intermediates

Intermediates is comprised of the production of 1,4 butanediol (BDO) and related derivatives, including n-methylpyrrolidone. These products are used as chemical intermediates in the production of engineering polymers and polyurethanes, and as specialty process solvents in a wide array of applications including electronics, pharmaceuticals, water filtration membranes and more. ButanediolBDO is also providedsupplied to Life Sciences, Personal Care, and Specialty Additives for use as a raw material.

The following table provides a reconciliation of the change in sales for the Intermediates operating segment for the three months ended December 31, 2023 and 2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Sales change

 

 

 

Volume

 

$

(11

)

Price/mix

 

 

(10

)

 

 

$

(21

)

The following table provides a reconciliation of the change in operating income for the Intermediates operating segment for the three months ended December 31, 2023 and 2022.

 

 

Three months ended

 

(In millions)

 

December 31

 

Operating income change

 

 

 

Volume

 

$

(5

)

Price/mix

 

 

(4

)

Cost

 

 

(4

)

 

 

$

(13

)

March 2023 quarter compared to March 2022 quarter41


Intermediates’ sales decreased $15 million to $51 million in the current quarter. Unfavorable product pricing, lower volume and unfavorable foreign currency exchange decreased sales by $2 million, 12 million and $1 million, respectively.

Operating income decreased $10 million to $17 million for the current quarter. Unfavorable price/mix, lower volume, higher production costs and unfavorable foreign currency exchange which decreased operating income by $2 million, $5 million, $2 million and $1 million, respectively. Current quarter EBITDA decreased $10 million to $20 million. EBITDA margin decreased 6.3 percentage points in the current quarter to 39.2%.

Fiscal 2023 year-to-date compared to fiscal 2022 year-to-date

Intermediates’ sales decreased $14 million to $105 million in the current period. Lower volume and unfavorable foreign currency exchange decreased sales by $19 million and $2 million, respectively. These decreases were partially offset by favorable product pricing which increased sales by $7 million.

Operating income decreased $5 million to $37 million for the current period. Lower volume, higher production costs and unfavorable foreign currency exchange decreased operating income by $7 million, $3 million and $1 million, respectively. These decreases were partially offset by price/mix which increased operating income by $6 million. Current year EBITDA decreased $5 million to $44 million. EBITDA margin increased 0.7 percentage points in the current quarter to 41.9%.

EBITDA and Adjusted EBITDA reconciliation

The following EBITDA presentation (as defined and described in the section above) for the three and six months ended MarchDecember 31, 2023 and 2022 is provided as a means to enhance the understanding of financial measurements that Ashland has internally determined to be relevant measures of comparison for the results of Intermediates. Intermediates had no key items for the three and six months ended MarchDecember 31, 2023 or 2022.

 

Intermediates

 

 

Intermediates

 

 

Three months ended March 31

 

 

Six months ended March 31

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Change

 

Operating income

 

$

17

 

 

$

27

 

 

$

37

 

 

$

42

 

 

$

7

 

 

$

20

 

 

$

(13

)

Depreciation and amortization

 

 

3

 

 

 

3

 

 

 

7

 

 

 

7

 

 

 

3

 

 

 

3

 

 

 

 

EBITDA

 

$

20

 

 

$

30

 

 

$

44

 

 

$

49

 

 

$

10

 

 

$

23

 

 

$

(13

)

As a percent of sales

 

 

30.3

%

 

 

42.6

%

 

-1230 bps

 

Three months ended December 31, 2023 compared to three months ended December 31, 2022

46


Intermediates' sales, operating income and EBITDA for the current quarter decreased primarily due to lower volume, unfavorable price/mix and higher costs.

Unallocated and other

The following table summarizes the key components of the Unallocated and other segment’s operating income (loss) for the three months ended MarchDecember 31, 2023 and 2022.

 

Unallocated and Other

 

 

Unallocated and Other

 

 

Three months ended March 31

 

 

Six months ended March 31

 

 

Three months ended December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Change

 

Restructuring activities

 

$

(1

)

 

$

(4

)

 

$

(2

)

 

$

(9

)

 

$

(4

)

 

$

(1

)

 

$

(3

)

Environmental expenses

 

 

(4

)

 

 

(7

)

 

 

(12

)

 

 

(11

)

 

 

(4

)

 

 

(8

)

 

 

4

 

Income on acquisitions and divestitures, net

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Argentina currency devaluation impact

 

 

(5

)

 

 

 

 

 

(5

)

Loss on acquisitions and divestitures, net

 

 

(2

)

 

 

 

 

 

(2

)

Other expenses (primarily governance and legacy expenses)

 

 

(16

)

 

 

(20

)

 

 

(36

)

 

 

(37

)

 

 

(12

)

 

 

(20

)

 

 

8

 

Total expense

 

$

(21

)

 

$

(24

)

 

$

(50

)

 

$

(50

)

 

$

(27

)

 

$

(29

)

 

$

2

 

 

MarchThree months ended December 31, 2023 quarter compared to Marchthree months ended December 31, 2022 quarter

Unallocated and other recorded expense of $21$27 million and $24$29 million for the three months ended MarchDecember 31, 2023 and 2022, respectively. The current and prior year quarter included expense of $1$4 million and $4$1 million, respectively, for restructuring activities mainly comprised of severance, lease abandonment and other restructuring costs related to company-wide cost reduction programs during the current and prior year quarter, respectively, which included stranded costs of $3 million for prior year quarter associated with the Performance Adhesives divestiture.respectively.

The current quarter and prior year quarter included $4 million and $7$8 million for environmental expenses, respectively.

The prior year quarter alsoremaining items included incomeexpense of $7$5 million related to the devaluation of the currency in Argentina and a loss of $2 million from acquisitions and divestitiures. See income on acquisitions and divestitures caption review above for additional details.during the current quarter.

Other expenses between periods were driven by decreases in governance and legacy expenses primarily associated with fluctuations in foreign currency, deferred compensation and incentive compensation.stock compensation expense.

Fiscal 2023 year-to-date compared to fiscal 2022 year-to-date42


Unallocated and other recorded expense of $50 million for the six months ended March 31, 2023 and 2022, respectively. The current and prior year period included expense of $2 million and $9 million, respectively, for restructuring activities mainly comprised of severance, lease abandonment and other restructuring costs related to company-wide cost reduction programs during the current and prior year period, respectively, which included stranded costs of $7 million for the prior year associated with the Performance Adhesives divestiture.

The current period and prior year period included $12 million and $11 million for environmental expenses, respectively. The prior year quarter also included income of $7 million from acquisitions and divestitures. See income on acquisitions and divestitures caption review above for additional details.

Other expenses between periods were driven by decreases in governance and legacy expenses primarily associated with fluctuations in foreign currency, deferred compensation and incentive compensation.

FINANCIAL POSITION

Liquidity

Ashland believes that cash flow from operations, availability under existing credit facilities and arrangements, current cash and investment balances and the ability to obtain other financing, if necessary, will provide adequate cash funds for Ashland’s foreseeable working capital needs, capital expenditures at existing facilities, dividend payments and debt service obligations. Ashland’s cash requirements are subject to change as business conditions warrant and opportunities arise. The timing and size of any new business ventures or acquisitions that the Company may complete may also impact its cash requirements.

47


On October 19, 2023, Ashland entered, through an Ireland based, wholly-owned, bankruptcy-remote consolidated special purpose entity (SPE), into a three-year agreement with a group of entities (buyers) to sell certain trade receivables, without recourse beyond the pledged receivables, of certain wholly-owned Ashland subsidiaries (Foreign Accounts Receivable Sales Program) primarily in Europe. Under the agreement, Ashland can transfer whole receivables up to a limit established by the buyer, which is currently set at €125 million. Ashland accounts for receivables transferred to buyers as part of this agreement as sales. See note G for more information on the Foreign Accounts Receivables Sale Program.

Cash flows

Ashland’s cash flows from operating, investing and financing activities, as reflected in the Statements of Condensed Consolidated Cash Flows, are summarized as follows for the sixthree months ended MarchDecember 31, 2023 and 2022.

 

 

Six months ended

 

 

Three months ended

 

 

March 31

 

 

December 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash provided (used) by:

 

 

 

 

 

 

 

 

 

 

Operating activities from continuing operations

 

$

27

 

 

$

31

 

 

$

201

 

 

$

(29

)

Investing activities from continuing operations

 

 

(45

)

 

 

(42

)

 

 

(26

)

 

 

(27

)

Financing activities from continuing operations

 

 

(188

)

 

 

(810

)

 

 

(139

)

 

 

(27

)

Discontinued operations

 

 

(47

)

 

 

1,577

 

 

 

(14

)

 

 

(34

)

Effect of currency exchange rate changes on cash and cash equivalents

 

 

6

 

 

 

(2

)

 

 

1

 

 

 

3

 

Net increase (decrease) in cash and cash equivalents

 

$

(247

)

 

$

754

 

 

$

23

 

 

$

(114

)

Cash and cash equivalents decreased $247increased $23 million for the sixthree months ended MarchDecember 31, 2023 compared to a $754$114 million decrease for the three months ended December 31, 2022.

The $23 million increase for the sixthree months ended March 31, 2022.

The $247 million decrease for the six months ended MarchDecember 31, 2023 was primarily driven by operating cash inflows offset by payment of cash dividends, additions to property, plant and equipment, and stock repurchase activity of $20 million, $36 million, $58 million, and $142$100 million, respectively. Operating cash flows from continuing operations were inflows of $27$201 million, while discontinued operations cash flows were outflows of $47$14 million.

The $754$114 million increasedecrease for the sixthree months ended MarchDecember 31, 2022 was primarily driven by the proceedspayment of the salecash dividends, additions to property, plant and equipment, and taxes paid on stock based compensation of the Performance Adhesives business segment of approximately $1.7 billion, net of transaction costs,$18 million, $23 million, and $31$9 million, of operatingrespectively. Operating cash flows from continuing operations offset by short-term debt repaymentswere outflows of $365$29 million, long-term debt repaymentswhile discontinued operations cash flows were outflows of $250 million, and $155 million of stock repurchase activity.$34 million.

See the Statements of Condensed Consolidated Cash Flows for additional details.

Free cash flow and other liquidity resources

The following represents Ashland’s calculation of free cash flow and ongoing free cash flows for the disclosed periods. Free cash flow does not reflect adjustments for certain non-discretionary cash flows such as mandatory debt repayments.

 

(In millions)

 

2023

 

 

 

2022

 

Total cash flows provided by operating activities from continuing operations

 

$

27

 

 

$

31

 

less:

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(58

)

 

 

(37

)

Free cash flows

 

 

(31

)

 

 

(6

)

Cash (inflows) outflows from U.S. Accounts Receivable Sales Program (a)

 

 

22

 

 

 

(5

)

Restructuring-related payments (b)

 

 

1

 

 

 

5

 

Environmental and related litigation payments (c)

 

 

24

 

 

 

28

 

Ongoing free cash flow

 

$

16

 

 

$

22

 

 

 

 

 

 

 

 

Net Income

 

 

132

 

 

 

834

 

Adjusted EBITDA (d)

 

 

253

 

 

 

269

 

 

 

 

 

 

 

 

Operating cash flow conversion (e)

 

 

20

%

 

 

4

%

Ongoing free cash flow conversion (f)

 

 

6

%

 

 

8

%

 

 

 

 

 

 

 

43


 

 

Three months ended

 

 

 

December 31

 

(In millions)

 

2023

 

 

 

2022

 

Total cash flows provided (used) by operating activities from continuing operations

 

$

201

 

 

$

(29

)

less:

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(36

)

 

 

(23

)

Free cash flows

 

 

165

 

 

 

(52

)

Cash (inflows) outflows from U.S. Accounts Receivable Sales Program(a)

 

 

(8

)

 

 

19

 

Cash (inflows) outflows from Foreign Accounts Receivable Sales Program(b)

 

 

(102

)

 

 

 

Restructuring-related payments(c)

 

 

3

 

 

 

1

 

Environmental and related litigation payments(d)

 

 

8

 

 

 

11

 

Ongoing free cash flow

 

$

66

 

 

$

(21

)

 

 

 

 

 

 

 

Net Income

 

 

26

 

 

 

40

 

Adjusted EBITDA(e)

 

 

70

 

 

 

108

 

 

 

 

 

 

 

 

Operating cash flow conversion(f)

 

 

773

%

 

 

-73

%

Ongoing free cash flow conversion(g)

 

 

94

%

 

 

-19

%

 

 

 

 

 

 

 

(a)
Represents activity associated with the U.S. Accounts Receivable Sales Program impacting each period presented.
(b)
Represents activity associated with the Foreign Accounts Receivable Sales Program impacting each period presented.
(c)
Restructuring payments incurred during each period.
(c)(d)
Represents cash outflows associated with environmental and related litigation payments which will be reimbursed by the environmental trust.
(d)(e)
See adjusted EBITDA reconciliation.
(e)(f)
Operating cash flow conversion is defined as Cash flows provided by operating activities from continuing operations divided by Net income.
(f)(g)
Ongoing free cash flow conversion is defined as Ongoing free cash flow divided by Adjusted EBITDA.

48


Working capital (current assets minus current liabilities, excluding long-term debt due within one year) amounted to $1,159$951 million and $1,215$1,050 million as of MarchDecember 31, 2023 and September 30, 2022,2023, respectively. The $56$99 million decrease in working capital was driven by a reduction in cash and cash equivalents, primarily associated with repurchases of common stock, offset by higherand lower trade working capital (accounts receivable and inventories minus trade and other payables and accrued expenses and other liabilities). including sales of foreign accounts receivables under the new Foreign Accounts Receivable Sales Programs. See Note G for additional information. The $5$87 million declineincrease in ongoing free cash flows between periods was primarily as a result of increased inventories to navigate supply-chain issuesreduced trade working capital additions reflecting a reduction in inventory balances as well as cost inflation, and reduced accrued expenses as a result of annual incentive program payouts, which were $24 million higher thancompensation payout compared to the prior year and $21offset by $13 million in higher additions to property, plant and equipment. Liquid assets (cash, cash equivalents and accounts receivable) amounted to 168%153% and 190%166% of current liabilities as as of MarchDecember 31, 2023 and September 30, 2022,2023, respectively.

The following summary reflects Ashland’s cash, unused borrowing capacity and liquidity as of MarchDecember 31, 2023 and September 30, 2022.2023.

 

 

March 31

 

September 30

 

 

December 31

 

September 30

 

(In millions)

 

2023

 

2022

 

 

2023

 

2023

 

Cash and investment securities

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

399

 

 

$

646

 

 

$

440

 

 

$

417

 

Restricted investments (a)

 

 

410

 

 

 

374

 

 

 

392

 

 

 

367

 

 

 

 

 

 

 

 

 

 

 

Unused borrowing capacity and liquidity

 

 

 

 

 

 

 

 

Revolving credit facility

 

 

582

 

 

 

581

 

 

 

596

 

 

 

594

 

2018 accounts receivable securitization (foreign)

 

 

108

 

 

 

99

 

 

 

 

 

 

104

 

Accounts receivable sales program (U.S.)

 

 

 

 

 

 

U.S. Accounts Receivable Sales Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Includes $267$258 million and $245$243 million related to the Asbestos trust and $143$134 million and $129$124 million related to the Environmental trust as of MarchDecember 31, 2023 and September 30, 2022,2023, respectively.

44


The borrowing capacity remaining under the 2022 Credit Agreement was $596 million, which reflects the full $600 million revolving credit facility was $582 million due to an outstanding balance of zero, as well asRevolving Credit Facility less a reduction of $18$4 million for letters of credit outstanding at MarchDecember 31, 2023. In total, Ashland’s available liquidity position, which includes cash and the revolving credit facility, and foreign accounts receivable securitization facility, was $1,089$1,036 million at MarchDecember 31, 2023, compared to $1,326$1,115 million at September 30, 2022.2023. Ashland had zero of available liquidity under the U.S. and Foreign Accounts Receivable Sales ProgramPrograms, respectively, as of MarchDecember 31, 2023. Ashland also maintained $410$392 million of restricted investments to pay for future asbestos claims and environmental remediation and related litigation.

 

Capital resources

Debt

The following summary reflects Ashland’s debt as of MarchDecember 31, 2023 and September 30, 2022.2023.

 

 

March 31

 

September 30

 

 

December 31

 

September 30

 

(In millions)

 

2023

 

2022

 

 

2023

 

2023

 

Short-term debt (includes current portion of long-term debt)

 

$

 

 

$

 

 

$

 

 

$

16

 

Long-term debt (less current portion and debt issuance cost discounts) (a)

 

 

1,328

 

 

 

1,270

 

 

 

1,341

 

 

 

1,314

 

Total debt

 

$

1,328

 

 

$

1,270

 

 

$

1,341

 

 

$

1,330

 

 

 

 

 

 

 

 

 

 

 

(a)
Includes $14$13 million of debt issuance cost discounts as of MarchDecember 31, 2023 and September 30, 20222023, respectively.

Debt as a percent of capital employed was 29%31% and 28%30% at MarchDecember 31, 2023 and at September 30, 2022,2023, respectively. At MarchDecember 31, 2023, Ashland’s total debt had an outstanding principal balance of $1,377$1,386 million, discounts of $35$32 million, and debt issuance costs of $14$13 million. Ashland had no long-term debt (excluding debt issuance costs) maturing within the next 43 years, and $4 million due in fiscal 2027.2027 and $554 million due in 2028.

Ashland credit ratings

Ashland’s corporate credit ratings remained unchanged at BB+ by Standard & Poor’s and Ba1 by Moody’s Investor Services. As of MarchDecember 31, 2023, both Moody’s Investor Services and Standard & Poor's outlook remained at stable. Subsequent changes to these ratings or outlook may have an effect on Ashland’s borrowing rate or ability to access capital markets in the future.

49


Ashland debt covenant restrictions

Ashland's current credit agreement (the 2022"2022 Credit Agreement)Agreement") contains usual and customary representations, warranties and affirmative and negative covenants, including financial covenants for leverage and interest coverage ratios, limitations on liens, additional subsidiary indebtedness, restrictions on subsidiary distributions, investments, mergers, sale of assets and restricted payments and other customary limitations. As of MarchDecember 31, 2023, Ashland is in compliance with all debt agreement covenant restrictions under the 2022 Credit Agreement.

The maximum consolidated net leverage ratio permitted under the 2022 Credit Agreement is 4.0. The 2022 Credit Agreement defines the consolidated net leverage ratio as the ratio of consolidated indebtedness minus unrestricted cash and cash equivalents to consolidated EBITDA (Covenant Adjusted EBITDA) for any measurement period. In general, the 2022 Credit Agreement defines Covenant Adjusted EBITDA as net income plus consolidated interest charges, taxes, depreciation and amortization expense, fees and expenses related to capital market transactions and proposed or actual acquisitions and divestitures, restructuring and integration charges, noncash stock and equity compensation expense, and any other nonrecurring expenses or losses that do not represent a cash item in such period or any future period; less any noncash gains or other items increasing net income. The computation of Covenant Adjusted EBITDA differs from the calculation of EBITDA and Adjusted EBITDA, which have been reconciled above in the “consolidated review” section. In general, consolidated indebtedness includes debt plus all purchase money indebtedness, banker’s acceptances and bank guaranties, deferred purchase price of property or services, attributable indebtedness and guarantees. At MarchDecember 31, 2023, Ashland’s calculation of the consolidated net leverage ratio was 1.6.2.1.

The minimum required consolidated interest coverage ratio under the 2022 Credit Agreement is 3.0. The 2022 Credit Agreement defines the consolidated interest coverage ratio as the ratio of Covenant Adjusted EBITDA to consolidated interest charges for any measurement period. At MarchDecember 31, 2023, Ashland’s calculation of the consolidated interest coverage ratio was 10.6.7.6.

45


Any change in Covenant Adjusted EBITDA of $100 million would have an approximate 0.2x0.4x effect on the consolidated net leverage ratio and a 1.9x1.8x effect on the consolidated interest coverage ratio. The change in consolidated indebtedness of $100 million would affect the consolidated leverage ratio by approximately 0.2x.

Additional capital resources

Ashland cash projection

During the March 31, 2023 quarter, Ashland entered into a new, ten year raw materials contract with the option to terminate in year five. The purchase obligations under the contract are estimated to be roughly $12 million for fiscal 2023, and $209 million thereafter for a total of $221 million for the ten year period.

Total equity

Total equity increaseddecreased by $47$44 million since September 30, 20222023 to $3,267$3,053 million at MarchDecember 31, 2023. The increasedecrease of $47$44 million was due to net income of $132$26 million and $54 million of deferred translation gains, offset by compensation expense and common shares issued of $2 million, and $109 million of deferred translation gains offset by stock repurchase activity of $153$101 million (includes $1 million in excise tax), dividends of $36$20 million, and losses on commodity hedges of $7$1 million.

2023 Stock Repurchase program

On June 28, 2023, Ashland's board of directors authorized a new evergreen $1 billion common share repurchase program (the "2023 Stock Repurchase Program"). The new authorization terminated and replaced the 2022 Stock Repurchase Program, which had $200 million outstanding at the date of termination. As of December 31, 2023, $900 million remained available for repurchase under this authorization.

Stock repurchase program agreements

During MarchNovember 2023, under the 2022 stock repurchase program, Ashland inititated a Rule 10b5-1 trading plan agreement to repurchase up to $100 million of its outstanding shares. The program was completed during April 2023 when Ashland paid a total of $100 million and received a delivery of 1.0 million shares of common stock. As of March 31, 2023, Ashland repurchased a total of $52 million (of which $42 million was cash settled and $10 million was accrued within the accrued expenses and other liabilities caption for authorized and executed share repurchases pending settlement as of period end) and received a delivery of 0.5 million shares of common stock.

During February 2023, under the existing 2022 stock repurchase program,Stock Repurchase Program, Ashland initiated a Rule 10b5-1 trading plan agreement to repurchase up to $100 million of its outstanding shares. The program was completed during FebruaryDecember 2023, when Ashland paid a total of $100 million and received a delivery of 1.01.2 million shares of common stock.

50


Stockholder dividends

Ashland paid a dividend of 33.538.5 cents per share for the first and second quarter of fiscal 20232024 and 3033.5 cents per share in the first and second quarter of fiscal 2022.2023.

Capital expenditures

Capital expenditures were $58$36 million for the sixthree months ended MarchDecember 31, 2023 compared to $37$23 million for the sixthree months ended MarchDecember 31, 2022.

CRITICAL ACCOUNTING POLICIES

The preparation of Ashland’s Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, sales and expenses, and the disclosures of contingent assets and liabilities. Significant items that are subject to such estimates and assumptions include, but are not limited to, long-lived assets (including goodwill and other intangible assets), income taxes, other liabilities and receivables associated with asbestos litigation and environmental remediation. These accounting policies are discussed in detail in “Management’s Discussion and Analysis – Critical Accounting Policies” in Ashland’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.2023. Although management bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, actual results could differ significantly from the estimates under different assumptions or conditions. Management has reviewed the estimates affecting these items with the Audit Committee of Ashland’s Board of Directors. No material changes have been made to the valuation techniques during the sixthree months ended MarchDecember 31, 2023.

OUTLOOK

Ashland issued its outlook for fiscal 2023There is growing evidence of a convergence between Ashland’s sales volume and customer end-market demand. While traditionally a seasonally slower period, demand in November 2022. Based on current forecasting,January demonstrated sequential improvement with similar trends into February order build.

Current demand patterns suggest a potential recovery with continued customer de-stocking and external uncertainties formomentum into the second half of the fiscal year, Ashland commenced actions in April to reduce inventories in certain product lines for impacted end markets. These inventory-control actions are expected to negatively impact Adjusted EBITDAyear. Demand evolution in the second halfsubsequent months will further narrow the range of recovery scenarios.

Ashland’s portfolio optimization actions continue to make progress and include the consolidation of Ashland’s carboxymethylcellulose (CMC) production capacity into Alizay, France resulting in a closure of CMC production

46


capacity in Hopewell, Virginia during the fiscal year by approximately $20 million. Assecond quarter of 2024. Other actions to improve Ashland’s industrial methylcellulose (MC) and hydroxyethycellulose (HEC) businesses continue to be assessed.

Ashland expects to realize a partial return to more typical margins during the second quarter, primarily a result of a forecasted increase in sales and production volumes, with continued improvement throughout the fiscal year. Overall, for the fiscal-second quarter the company has updated its financial outlook for fiscal year 2023. Ashland now expects sales in the fiscal yearrange of $565 million to be$585 million and adjusted EBITDA in the range of $2.3 billion$115 million to $2.4 billion reflecting weaker global demand dynamics. In addition,$125 million. For the full fiscal year, Ashland now expects Adjusted EBITDA to besales in the range of $580$2.15 billion to $2.25 billion and adjusted EBITDA in the range of $460 million to $610 million reflecting weaker global end-market demand and the inventory-control actions for specific product lines.

Updated FY 2023 Outlook

Prior FY 2023 Outlook

Key Operating Metrics

Sales

$2.3 - $2.4 billion

$2.5 - $2.7 billion

Adjusted EBITDA

$580 - $610 million

$600 - $650 million

Ashland is unable to reconcile forward-looking adjusted EBITDA to forward-looking net income, the most closely comparable GAAP financial measure, because the information needed to provide such reconciliation would require unreasonable efforts.$500 million.

5147


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Ashland’s market risk exposure at MarchDecember 31, 2023 is generally consistent with the types of market risk exposures presented in Ashland’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.2023.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures - As of the end of the period covered by this quarterly report, Ashland, under the supervision and with the participation of its management, including Ashland’s Chief Executive Officer and its Chief Financial Officer, evaluated the effectiveness of Ashland’s disclosure controls and procedures pursuant to Rule 13a-15(b) and 15d-15(b) promulgated under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of MarchDecember 31, 2023.

Changes in Internal Control over Financial Reporting - During the three months ended MarchDecember 31, 2023, there were no significant changes in Ashland's internal control over financial reporting, or in other factors, that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, Ashland's internal control over financial reporting.

 

5248


 

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The following is a description of Ashland’s material legal proceedings. Ashland’s threshold for disclosing material environmental legal proceedings involving a governmental authority where potential monetary sanctions are involved is $1 million.

Asbestos-Related Litigation

Ashland is subject to liabilities from claims alleging personal injury caused by exposure to asbestos. Such claims result primarily from indemnification obligations undertaken in 1990 in connection with the sale of Riley Stoker Corporation (Riley), a former subsidiary. Although Riley was neither a producer nor a manufacturer of asbestos, its industrial boilers contained some asbestos-containing components provided by other companies.

Hercules LLC (formerly Hercules Incorporated), an indirect wholly-owned subsidiary of Ashland, is also subject to liabilities from asbestos-related personal injury lawsuits involving claims which typically arise from alleged exposure to asbestos fibers from resin encapsulated pipe and tank products which were sold by one of Hercules’ former subsidiaries to a limited industrial market.

Ashland and Hercules are also defendants in lawsuits alleging exposure to asbestos at facilities formerly or presently owned or operated by Ashland or Hercules.

For additional detailed information regarding liabilities arising from asbestos-related litigation, see Note LK of Notes to Condensed Consolidated Financial Statements in this quarterly report on Form 10-Q.

Environmental Proceedings

(a) CERCLA and Similar State Law Sites - Under the Comprehensive Environmental Response, Compensation and Liability Act of 1980 and similar state laws, Ashland and its subsidiaries may be subject to joint and several liability for cleanup costs in connection with alleged releases of hazardous substances at sites where it has been identified as a “potentially responsible party” (PRP). As of MarchDecember 31, 2023, Ashland and its subsidiaries have been identified as a PRP by U.S. federal and state authorities, or by private parties seeking contribution, for the cost of environmental investigation and/or cleanup at 5855 sites. These sites are currently subject to ongoing investigation and remedial activities, overseen by the United States Environmental Protection Agency (USEPA) or a state agency, in which Ashland or its subsidiaries are typically participating as a member of a PRP group. Generally, the types of relief sought include remediation of contaminated soil and/or groundwater, reimbursement for past costs of site cleanup and administrative oversight and/or long-term monitoring of environmental conditions at the sites. The ultimate costs are not predictable with assurance.

(b) Lower Passaic River, New Jersey Matters - Ashland, through two formerly owned facilities, and ISP, through a now-closed facility, have been identified as PRPs, along with approximately 70 other companies (the Cooperating Parties Group or the CPG), in a May 2007 Administrative Order of Consent (AOC)(AOOC) with the USEPA. The parties are required to perform a remedial investigation and feasibility study (RI/FS) of the entire 17 miles of the Passaic River. In June 2007, the USEPA separately commenced a Focused Feasibility Study (FFS) as an interim measure. In accordance with the 2007 AOC,AOOC, in June 2012 the CPG voluntarily entered into another AOCAOOC for an interim removal action focused solely at mile 10.9 of the Passaic River. The allocations for the 2007 AOCAOOC and the 2012 removal action are based on interim allocations, are immaterial and have been accrued. In April 2014, the USEPA released the FFS. The CPG submitted the Draft RI/FS Report on April 30, 2015. The USEPA has released the FFS Record of Decision for the lower 8 miles and recently reached an agreement with another chemical company to conduct and pay for the remedial design. This chemical company has sued Ashland, ISP and numerous other defendants to recover past and future costs pursuant to the CERCLA. Ashland ISP and numerous other defendants have filed a Motion to Dismiss all of the claims. Ashland and ISP are participatingparticipated in an USEPA allocation process. The release ofprocess that resulted in a partial settlement with the FFS Record of Decision, the current allocationsEPA. Possible future allocation proceedings and the lawsuit are not expected to be materialhave a significant impact to Ashland.

For additional information regarding environmental matters and reserves, see Note LK of Notes to Condensed Consolidated Financial Statements in this quarterly report on Form 10-Q.

5349


 

Other Pending Legal Proceedings

In addition to the matters described above, there are other various claims, lawsuits and administrative proceedings pending or threatened against Ashland and its current and former subsidiaries. Such actions are with respect to commercial matters, product liability, toxic tort liability and other environmental matters which seek remedies or damages, some of which are for substantial amounts. While Ashland cannot predict with certainty the outcome of such actions, it believes that adequate reserves have been recorded and losses already recognized with respect to such actions were immaterial as of MarchDecember 31, 2023. There is a reasonable possibility that a loss exceeding amounts already recognized may be incurred related to these actions; however, Ashland believes that such potential losses were immaterial as of MarchDecember 31, 2023.

5450


 

ITEM 1A. RISK FACTORS

During the period covered by this report, there were no material changes from the risk factors previously disclosed in Ashland’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.2023.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Share repurchase activity during the three months ended MarchDecember 31, 2023 was as follow:

 

Issuer Purchases of Equity Securities

 

Q2 Fiscal Periods

 

Total Number of
Shares Purchased

 

 

Average Price
Paid Per Share,
including
commission

 

 

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs

 

 

Dollar Value of
Shares that May
Be Purchased
Under the Plans
or Programs
(in millions)
(a)

 

January 1, 2023 to January 31, 2023

 

 

 

 

$

 

 

 

 

 

$

500

 

February 1, 2023 to February 28, 2023

 

 

960,352

 

 

 

104.13

 

 

 

960,352

 

 

 

400

 

March 1, 2023 to March 31, 2023

 

 

527,899

 

 

 

99.08

 

 

 

527,899

 

 

 

348

 

Total

 

 

1,488,251

 

 

 

 

 

 

1,488,251

 

 

$

348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuer Purchases of Equity Securities

 

Q1 Fiscal Periods

 

Total Number of
Shares Purchased

 

 

Average Price
Paid Per Share,
including
commission

 

 

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs

 

 

Dollar Value of
Shares that May
Be Purchased
Under the Plans
or Programs
(in millions)
(a)(b)

 

October 1, 2023 to Otober 31, 2023

 

 

 

 

$

 

 

 

 

 

$

1,000

 

November 1, 2023 to November 30, 2023

 

 

666,315

 

 

 

78.09

 

 

 

666,315

 

 

 

948

 

December 1, 2023 to December 31, 2023

 

 

571,897

 

 

 

83.87

 

 

 

571,897

 

 

 

900

 

Total

 

 

1,238,212

 

 

 

 

 

 

1,238,212

 

 

$

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
During May 2022, Ashland’s BoardOn June 28, 2023, Ashland's board of Directors approveddirectors authorized a new evergreen $500 million stock$1 billion common share repurchase program which(2023 Stock Repurchase Program). The new authorization terminated and replaced the previous stock repurchase program. Ashland’s stock repurchase program does not obligate it to acquire any specific number2022 Stock Repurchase Program, which had $200 million outstanding at the date of shares. Under the program, shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 of the Exchange Act.termination. As of MarchDecember 31, 2023, $348$900 million remainsremained available for repurchase under this authorization.

55ITEM 5. OTHER INFORMATION

Securities Trading Plans of Directors and Executive Officers

On November 17, 2023, Robin E. Lampkin, Ashland’s Senior Vice President, General Counsel and Corporate Secretary, entered into a Rule 10b5-1 trading arrangement that provides for the sale of 844 shares of Ashland Common Stock. The trading arrangement is intended to satisfy the affirmative defense of Rule 10b5-1(c) under the Exchange Act. The duration of the trading arrangement is until the earlier of (1) February 29, 2024, (2) the date on which all transactions under the trading arrangement are completed, or (3) at such time as the trading arrangement is otherwise terminated or expires according to its terms.

Ashland Securities Trading Plans

During November 2023, Ashland entered into a Rule 10b5-1 trading arrangement to repurchase Ashland Common Stock under its 2023 Stock Repurchase Program, in the aggregate dollar amount of $100 million. The trading arrangement was intended to satisfy the affirmative defense of Rule 10b5-1(c) under the Exchange Act. The trading arrangement terminated in December 2023, upon the completion of the purchase of 1,238,212 shares of Ashland Common Stock.

51


 

ITEM 6. EXHIBITS

 

(a) Exhibits

 

 

 

10.13.1

Third Amendment to the Receivables Purchase Agreement dated asAmended and Restated Articles of April 14, 2023, by and among CVG Capital III LLC as the Seller, PNC Bank National association as the Administrative Agent andIncorporation of Ashland Global Holdings Inc. as the Servicer filed(filed as Exhibit 10.13.1 to Ashland Inc.’sAshland’s Form 8-K filed on AprilSeptember 20, 20232016 (SEC File No. 001-32532)) and incorporated by reference herein).

3.2

Certificate of Ownership & Merger, amending the Company’s Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to Ashland’s Form 8-K filed on August 1, 2022 (SEC File No. 001-32532) and incorporated by reference herein).

3.3

By-laws of Ashland Inc. (Amended and Restated as of September 20, 2022) (filed as Exhibit 3.1 to Ashland’s Form 8-K filed on September 20, 2022 (SEC File No. 333-211719) and incorporated by reference herein).

10.1

Receivables Purchase Agreement, dated October 19, 2023 (filed as Exhibit 10.1 to Ashland’s Form 8-K filed on October 24, 2023 (SEC File No. 333-211719), and incorporated herein by reference.reference).

 

 

10.2

Second Amendment to the Second Amended and Restated Purchase and SaleMaster Framework Agreement, dated as of April 14,October 19, 2023 by and among Ashland Inc. as Exiting Originator and Servicer, Ashland Specialty Ingredients G.P. as remaining originator and CVG Capital III as the Buyer filed(filed as Exhibit 10.2 to Ashland Inc.’sAshland’s Form 8-K filed on April 20,October 24, 2023 (SEC File No. 333-211719), and incorporated herein by reference.reference).

10.3*

Letter Agreement between the Ashland and Guillermo Novo, dated November 15, 2023.

 

 

31.1*

Certificate of Guillermo Novo, Chief Executive Officer of Ashland pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2*

Certificate of J. Kevin Willis, Chief Financial Officer of Ashland pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32*

Certificate of Guillermo Novo, Chief Executive Officer of Ashland, and J. Kevin Willis, Chief Financial Officer of Ashland pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS**

Inline XBRL Instance Document.

 

 

101.SCH**

Inline XBRL Taxonomy Extension Schema Document.

101.CAL**

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF**

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB**

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE**

Inline XBRL Taxonomy Extension Presentation LinkbaseWith Embedded Linkbases Document.

 

 

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

 

*

Filed herewith.

 

**

Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Statements of Consolidated Comprehensive Income (Loss) for the three and six months ended MarchDecember 31, 2023 and MarchDecember 31, 2022; (ii) Condensed Consolidated Balance Sheets at MarchDecember 31, 2023 and September 30, 2022;2023; (iii) Statements of Condensed Consolidated Cash Flows for the sixthree months ended MarchDecember 31, 2023 and MarchDecember 31, 2022; and (iv) Notes to Condensed Consolidated Financial Statements.

 

SM

Service mark, Ashland or its subsidiaries, registered in various countries.

 

Trademark, Ashland or its subsidiaries, registered in various countries.

5652


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Ashland Inc.

 

 

(Registrant)

May 3, 2023January 31, 2024

 

/s/ J. Kevin Willis

 

 

J. Kevin Willis

 

 

Senior Vice President and Chief Financial Officer

(on behalf of the Registrant and as principalPrincipal

financial officer)Financial Officer)

 

5753