☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May 1,~~November 2, 2023, there were ~~62,870,768~~62,892,423 shares of the Registrant’s common stock, par value $0.01, outstanding.

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek” or “should,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about general economic conditions, or more specifically about the markets in which we operate, including growth of our various markets, and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance contained in this report are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including the factors discussed in this report under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements, or could affect the trading price of our common stock on the New York Stock Exchange. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, but are not limited to:

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this report are not guarantees of future performance and our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ materially from the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and liquidity, and events in the industry in which we operate, are consistent with the forward-looking statements contained in this report, they may not be predictive of results or developments in future periods.

Any forward-looking statement that we make in this Quarterly Report on Form 10-Q speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this report.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Condensed Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Deficit

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Deficit

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Basis of Presentation

The unaudited condensed consolidated financial statements include the operations of Emerald Holding, Inc. (the “Company” or “Emerald”) and its wholly-owned subsidiaries. These unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC for Interim Reporting. All intercompany transactions, accounts and profits/losses, if any, have been eliminated in the unaudited condensed consolidated financial statements. In the opinion of management, all recurring adjustments considered necessary for a fair statement of results for the interim period have been included.

These unaudited condensed consolidated financial statements do not include all disclosures required by GAAP, and therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the more detailed audited consolidated financial statements for the year ended December 31, 2022. The December 31, 2022 condensed consolidated balance sheet was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2022. Certain reclassifications have been made to prior year amounts to conform to the current year’s presentation.

The results for the three and nine months ended ~~March 31,~~September 30, 2023 are not necessarily indicative of results to be expected for a full year, any other interim periods or any future year or period.

Recent Accounting Pronouncements

Recently Issued Accounting Pronouncements

There have been no new accounting pronouncements that are expected to have a significant impact on the Company’s condensed consolidated financial statements or notes thereto.

Revenues

Revenue Recognition and Deferred Revenue

Revenue is recognized as the customer receives the benefit of the promised services and performance obligations are satisfied. Revenue is recognized at an amount that reflects the consideration the Company expects to receive in exchange for those services. Customers generally receive the benefit of the Company’s services upon the staging of each trade show or conference event and over the subscription period for access to the Company’s subscription software and services. Fees are typically invoiced and collected in full prior to the trade show or event.

A significant portion of the Company’s annual revenue is generated from the production of trade shows and conferences (collectively, “trade shows”), including booth space sales, registration fees and sponsorship fees. The Company recognizes revenue in the period the trade show occurs. Trade show and other events revenues represented approximately ~~91.0~~84.6% and ~~89.0~~79.8% of total revenues for the three months ended ~~March 31,~~September 30, 2023 and 2022, respectively. Trade show and other events revenues represented approximately 87.9% and 84.9% of total revenues for the nine months ended September 30, 2023 and 2022, respectively.

Deferred revenues generally consist of booth space sales, registration fees and sponsorship fees that are invoiced prior to a trade show, as well as upfront payments for software subscription fees, professional services and implementation fees for the Company’s subscription software and services. Current deferred revenues were $~~161.8~~175.8 million as of ~~March 31,~~September 30, 2023 and are reported as deferred revenues on the condensed consolidated balance sheets. Long-term deferred revenues as of ~~March 31,~~September 30, 2023 were $~~2.5~~1.9 million and are reported as other noncurrent liabilities on the condensed consolidated balance sheets. Current and long-term deferred revenues as of December 31, 2022 were $151.2 million and $1.4 million, respectively. During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, ~~and 2022,~~ the Company recognized revenues of $~~110.0~~135.9 million ~~and $84.7~~ ~~million, respectively,~~ from amounts included in deferred revenue at the beginning of the respective period.

The accounts receivable and deferred revenue balances related to cancelled events are classified as cancelled event liabilities in the condensed consolidated balance sheets as the total amount represents balances which are expected to be refunded to customers. As of ~~March 31,~~September 30, 2023, cancelled event liabilities of $~~2.9~~0.7 million represents $~~0.7~~0.5 million of deferred revenues for cancelled trade shows and $~~2.2~~0.2 million of related accounts receivable credits reclassified to cancelled event liabilities in the condensed consolidated balance sheets. As of December 31, 2022, cancelled event liabilities of $3.3 million ~~represents~~represented $0.8 million of deferred revenues for cancelled trade shows and $2.5 million of related accounts receivable credits reclassified to cancelled event liabilities in the condensed consolidated balance sheets.

Performance Obligations

For the Company’s trade shows and other events, sales are deferred and recognized when performance obligations under the terms of a contract with the Company’s customers are satisfied, which is typically at the completion of a show or event. Revenue is measured as the amount of consideration the Company ~~expects to receive~~earns upon completion of its performance obligations.

For the Company’s subscription software and services, the Company may enter into contracts with customers that may include multiple performance obligations, which are generally capable of being distinct. Fees associated with implementation and related professional services are deferred and recognized over the expected customer life, which is four years. Subscription revenue is recognized over the term of the contract. The Company’s contracts associated with the subscription software and services are typically three-year terms with one-year renewals following the initial three-year term.

For the Company’s other marketing services, revenues are deferred and recognized when performance obligations under the terms of a contract with the Company’s customers are satisfied. This generally occurs in the period in which the publications are issued. Revenue is measured as the amount of consideration the Company ~~expects to receive~~earns upon completion of its performance obligations.

The Company applies a practical expedient which allows the exclusion of disclosure information regarding remaining performance obligations if the performance obligation is part of a contract that has an expected duration of one year or less. The Company’s performance obligations greater than one year ~~are immaterial.~~were $1.9 million as of September 30, 2023.

Disaggregation of Revenue

The Company’s primary sources of revenue are from trade shows, other events, subscription software and services and other marketing services.

The following table represents revenues disaggregated by type:

Reportable Segment

Commerce

Design,
Creative, and
Technology

All Other

Total

Three Months Ended March 31, 2023

(in millions)

Trade shows

$
68.1

$
27.9

$
1.1

$
97.1

Other events

0.2

14.0

—

14.2

Subscription software and services

0.1

0.6

4.5

5.2

Other marketing services

1.6

4.2

—

5.8

Total revenues

$
70.0

$
46.7

$
5.6

$
122.3

Three Months Ended March 31, 2022

Trade shows

$
54.2

$
23.5

$
0.9

$
78.6

Other events

0.5

8.6

—

9.1

Subscription software and services

—

0.8

3.4

4.2

Other marketing services

2.0

4.6

—

6.6

Total revenues

$
56.7

$
37.5

$
4.3

$
98.5

810


	Reportable Segment
	Commerce		Design, Creative, and Technology		All Other		Total
Three Months Ended September 30, 2023	(in millions)
Trade shows	$	39.2	$	8.1	$	1.3	$	48.6
Other events		4.1		6.1		2.5		12.7
Subscription software and services		0.1		0.5		4.8		5.4
Other marketing services		1.2		4.6		—		5.8
Total revenues	$	44.6	$	19.3	$	8.6	$	72.5

Three Months Ended September 30, 2022
Trade shows	$	32.1	$	4.6	$	0.9	$	37.6
Other events		0.1		11.3		0.8		12.2
Subscription software and services		0.1		0.7		3.8		4.6
Other marketing services		1.6		6.4		—		8.0
Total revenues	$	33.9	$	23.0	$	5.5	$	62.4

Nine Months Ended September 30, 2023
Trade shows	$	123.5	$	73.7	$	3.6	$	200.8
Other events		7.9		36.1		2.5		46.5
Subscription software and services		0.2		1.7		14.0		15.9
Other marketing services		4.2		13.9		—		18.1
Total revenues	$	135.8	$	125.4	$	20.1	$	281.3

Nine Months Ended September 30, 2022
Trade shows	$	103.9	$	60.0	$	2.8	$	166.7
Other events		0.6		29.2		0.8		30.6
Subscription software and services		0.1		2.3		10.7		13.1
Other marketing services		5.3		16.6		—		21.9
Total revenues	$	109.9	$	108.1	$	14.3	$	232.3

Contract Balances

The Company’s contract assets are primarily sales commissions incurred in connection with the Company’s subscription software and services, which are expensed over the expected customer relationship period. As of ~~March 31,~~September 30, 2023, the Company does not have material contract assets.

Contract liabilities generally consist of booth space sales, registration fees, sponsorship fees that are collected prior to the trade show or other event and subscription revenue, implementation fees and professional services associated with the Company’s subscription software and services. Contract liabilities less than one year from the date of the performance obligation are reported on the condensed consolidated balance sheets as deferred revenues. Contract liabilities greater than one year from the date of the performance obligation are reported on the condensed consolidated balance sheets in other noncurrent liabilities.

The Company’s sales commission costs incurred in connection with sales of booth space, registration fees and sponsorship fees at the Company’s trade shows and other events and with sales of advertising for industry publications are generally short term, as sales typically begin up to one year prior to the date of the trade shows and other events. The Company expects the period benefited by each commission to be less than one year, and as a result, the Company expenses sales commissions associated with trade shows, other events and other marketing services as incurred. Sales commissions are reported on the condensed consolidated statements of (loss) income and comprehensive (loss) income as selling, general and administrative expense.

Accounts Receivable

The Company monitors collections and payments from its customers and maintains an allowance based upon applying an expected credit loss rate to receivables based on the historical loss rate from similar customers adjusted for current conditions, including any specific customer collection issues identified, and forecasts of economic conditions. Delinquent account balances are written off after management has determined that the likelihood of collection is remote. The activities in this account, including the current-period provision for expected credit losses for the three and nine months ended ~~March 31,~~September 30, 2023, were $0.2 million and $0.4 million, respectively, and the activities for the three and nine months ended September 30, 2022, were not material. Account balances written off during the three and nine months ended 2023, were $0.1 million and $0.3 million, respectively. Write-offs during the three and nine months ended September 30, 2022, were not material.

Business Acquisitions

2023 Acquisition

Lodestone Events ("Lodestone")

In furtherance of the Company’s strategy to expand into the growing business-to-consumer event space, the Company executed an asset purchase agreement on January 9, 2023 to acquire certain assets and assume certain liabilities of the business known as Lodestone for a total estimated purchase price of $10.2 million, which included an initial cash payment of $9.5 million and contingent consideration with an estimated fair value of $0.7 million. The contingent consideration liability related to the acquisition of Lodestone consists of a potential payment based on Lodestone's average annual EBITDA during the period from January 1, 2025 through December 31, 2026. The payment is expected to be settled in the second quarter of 2027. Lodestone produces the Overland Expo series of vehicle-based, adventure travel consumer shows. The acquisition was financed with cash from operations.

The preparation of the valuation required the use of significant assumptions and estimates. Critical estimates included, but were not limited to, future expected cash flows, including projected revenues and expenses, royalty rate and the applicable discount rates. These estimates were based on assumptions that the Company believes to be reasonable, however, actual results may differ from these estimates.

External acquisition costs of $0.4 million were expensed as incurred and included in selling, general and administrative expenses in the condensed consolidated statements of (loss) income and comprehensive (loss) income. During the three and nine months ended September 30, 2023, the acquisition of Lodestone generated revenue of $4.0 million and $7.2 million and net income of $1.7 million and $2.5 million, respectively. Goodwill was calculated as the excess of the purchase price over the estimated fair values of acquired assets and intangible assets offset by liabilities acquired, and is primarily attributable to the future economic benefits from synergies expected to arise due to certain cost savings, operating efficiencies and other strategic benefits. Substantially all of the goodwill recorded is expected to be deductible for income tax purposes.

The primary tasks that are required to be completed to finalize the valuation of assets and liabilities acquired include validation of business level forecasts, customer attrition rates and acquired working capital balances.

Identified intangible assets associated with Lodestone included trade name and customer relationship intangible assets of $1.1 million and $2.3 million, respectively. The weighted-average amortization period of the trade name intangible assets acquired was 5.0 years. The weighted-average amortization period of the customer relationship intangible assets acquired was 6.0 years. There is no assumed residual value for the acquired trade name and customer relationship intangible assets. The measurement period for the acquisition closed in the second quarter of 2023.

The following table summarizes the ~~preliminary~~ fair value of the acquired assets and liabilities on the acquisition date:


(in millions)	January 9, 2023
Trade and other receivables	$	1.8
Prepaid expenses and other current assets		0.2
Goodwill		8.4
Intangible assets		3.4
Deferred revenues		(3.6	)
Purchase price, including working capital adjustment	$	10.2

Supplemental Pro-Forma Information

Supplemental information on an unaudited pro-forma basis is reflected as if the 2022 and 2023 acquisitions had occurred at the beginning of 2022, after giving effect to certain pro-forma adjustments primarily related to the amortization of acquired intangible assets and interest expense. The unaudited pro-forma supplemental information is based on estimates and assumptions that the Company believes are reasonable and reflects amortization of intangible assets as a result of the acquisition. The supplemental unaudited pro-forma financial information is presented for comparative purposes only. It is not necessarily indicative of what the Company’s financial position or results of operations actually would have been had the Company completed the acquisition at the dates indicated, nor is it intended to project the future financial position or operating results of the combined Company. Further, the supplemental pro-forma information has not been adjusted for show timing differences or discontinued events.


	Three Months Ended March 31,		Three Months Ended March 31,				Three Months Ended September 30,		Nine Months Ended September 30,
	2023		2022				2022		2022
(in millions)	(Unaudited)						(Unaudited)
Pro-forma revenues(1)
Advertising Week	$	—	$	0.3			$	—	$	5.5
Lodestone								3.5		6.3
Emerald revenue		122.3		98.5				62.4		232.3
Total pro-forma revenues	$	122.3	$	98.8			$	65.9	$	244.1

Pro-forma net (loss) income
Pro-forma net income
Advertising Week	$	—	$	(0.7	)		$	—	$	(0.7	)
Bulletin		—		(1.0	)			—		(2.1	)
Lodestone		—		(0.4	)			1.1		1.2
Emerald net (loss) income		7.1		16.1
Total pro-forma net (loss) income	$	7.1	$	14.0
(1) Pro-forma revenues from the Bulletin and Lodestone acquisitions were not material to the three months ended March 31, 2022.
Emerald net income								93.0		108.4
Total pro-forma net income							$	94.1	$	106.8
(1) Pro-forma revenues from the Bulletin acquisition were not material to the three and nine months ended September 30, 2022.						(1) Pro-forma revenues from the Bulletin acquisition were not material to the three and nine months ended September 30, 2022.

Property and Equipment

Property and equipment, net, consisted of the following:


(in millions)	March 31, 2023			December 31, 2022			September 30, 2023			December 31, 2022
Furniture, equipment and other	$	5.0		$	4.8		$	5.2		$	4.8
Leasehold improvements		1.0			1.0			1.0			1.0
		6.0			5.8			6.2			5.8
Less: Accumulated depreciation		(4.0	)		(3.6	)		(4.5	)		(3.6	)
Property and equipment, net	$	2.0		$	2.2		$	1.7		$	2.2

Depreciation expense related to property and equipment for the three and nine months ended ~~March 31,~~September 30, 2023 ~~and 2022~~ was $0.3 ~~million.~~million and $0.8 million, respectively. Depreciation expense related to property and equipment for the three and nine months ended September 30, 2022 was $0.7 million and $1.3 million, respectively. Loss on disposal of fixed assets was zero and $0.2 million, respectively, for the three and nine months ended ~~March 31,~~September 30, 2023. ~~There was~~ noThe loss on disposal of fixed assets was not material for the three and nine months ended ~~March 31,~~September 30, 2022.

Intangible Assets and Goodwill

Intangible Assets, Net

Intangible assets, net consisted of the following:


(in millions)	Indefinite- lived trade names		Customer relationship intangibles			Definite- lived trade names			Acquired Technology			Acquired Content			Computer software			Capitalized software in progress		Total Intangible Assets			Indefinite- lived trade names		Customer relationship intangibles			Definite- lived trade names			Acquired Technology			Acquired Content			Computer software			Capitalized software in progress		Total Intangible Assets
Gross carrying amount at March 31, 2023	$	52.6	$	365.4		$	91.1		$	8.4		$	2.6		$	30.2		$	0.7	$	551.0
Gross carrying amount at September 30, 2023																							$	52.6	$	365.4		$	91.1		$	8.4		$	2.6		$	35.1		$	1.4	$	556.6
Accumulated amortization		—		(316.6	)		(18.5	)		(2.6	)		(0.7	)		(14.3	)		—		(352.7	)		—		(331.5	)		(21.3	)		(3.3	)		(0.9	)		(16.9	)		—		(373.9	)
Net carrying amount at March 31, 2023	$	52.6	$	48.8		$	72.6		$	5.8		$	1.9		$	15.9		$	0.7	$	198.3
Net carrying amount at September 30, 2023																							$	52.6	$	33.9		$	69.8		$	5.1		$	1.7		$	18.2		$	1.4	$	182.7

Gross carrying amount at December 31, 2022	$	52.6	$	363.1		$	90.0		$	8.4		$	2.6		$	25.5		$	2.1	$	544.3		$	52.6	$	363.1		$	90.0		$	8.4		$	2.6		$	25.5		$	2.1	$	544.3
Accumulated amortization		—	$	(306.2	)	$	(17.2	)		(2.2	)		(0.6	)	$	(13.3	)		—		(339.5	)		—		(306.2	)		(17.2	)		(2.2	)		(0.6	)		(13.3	)		—		(339.5	)
Net carrying amount at December 31, 2022	$	52.6	$	56.9		$	72.8		$	6.2		$	2.0		$	12.2		$	2.1	$	204.8		$	52.6	$	56.9		$	72.8		$	6.2		$	2.0		$	12.2		$	2.1	$	204.8

Amortization expense for the three and nine months ended ~~March 31,~~September 30, 2023 ~~and 2022~~ was $~~13.2~~8.5 million and $34.4 million, respectively. Amortization expense for the three and nine months ended September 30, 2022 was $14.0 million and $41.7 million, respectively.

Impairment of Indefinite-Lived Intangible Assets

During the three and nine months ended ~~March 31,~~September 30, 2023, there were no triggering events or changes in circumstances that would indicate the carrying value of the Company’s indefinite-lived intangible assets was impaired. As such, no quantitative assessment for impairment was required during the first, ~~quarter~~second or third quarters of 2023.

During the ~~three months ended March 31,~~first quarter of 2022, the Company identified an interim impairment trigger for three of its indefinite-lived intangible assets. As a result, the Company performed a quantitative analysis utilizing the "relief from royalty payments" method with assumptions that are considered Level 3 inputs. After performing the interim impairment assessment, the Company recognized an impairment charge of $1.6 million related to one of its indefinite-lived trade name intangible assets during the three months ended March 31, 2022. The impairment charge is reported in intangible asset impairment charges on the condensed consolidated statements of (loss) income and comprehensive (loss) ~~income and is related to~~income. Indefinite-lived intangible impairment charges in the Design, Creative and Technology reportable ~~segment.~~segment were $

111.6

million during the nine months ended September 30, 2022. During the three months ended September 30, 2022, there were no triggering events or changes in circumstances that would indicate the carrying value of the Company’s indefinite-lived intangible assets was impaired. As such, no quantitative assessment for impairment was required during the second and third quarters of 2022.

Impairment of Long-Lived Assets Other than Goodwill and Indefinite-Lived Intangible Assets

During the three and nine months ended ~~March 31,~~September 30, 2023, there were no triggering events or changes in circumstances that would indicate the carrying value of the Company’s long-lived assets other than goodwill are not recoverable. As such, no quantitative assessment for impairment was required during the first, ~~quarter~~second or third quarters of 2023.

During the ~~three months ended March 31,~~first quarter of 2022, the Company identified an interim impairment trigger for two of its definite-lived intangible assets. After performing an interim impairment assessment, the Company determined the carrying values were recoverable. During the three months ended September 30, 2022, no additional triggering events or changes in circumstances occurred that would indicate the carrying value of the Company's long-lived assets other than goodwill were not recoverable. As such, no quantitative assessment for impairment was required during the second and third quarters of 2022 and no impairment charges were recorded for definite-lived intangible assets during the three and nine months ended ~~March 31,~~September 30, 2022.

Goodwill

The table below summarizes the changes in the carrying amount of goodwill for each reportable segment:


	Reportable Segment								Reportable Segment
(in millions)	Commerce		Design, Creative & Technology		All Other		Total		Commerce		Design, Creative & Technology		All Other		Total
Balance at December 31, 2022	$	356.1	$	160.8	$	28.6	$	545.5	$	356.1	$	160.8	$	28.6	$	545.5
Acquired goodwill		8.4		—		—		8.4		8.4		—		—		8.4
Impairments		—		—		—		—
Balance at March 31, 2023	$	364.5	$	160.8	$	28.6	$	553.9
Balance at September 30, 2023									$	364.5	$	160.8	$	28.6	$	553.9

Impairment of Goodwill

During the three and nine months ended ~~March 31,~~September 30, 2023, management determined there ~~was~~were no triggering ~~event.~~events or changes in circumstances that would indicate the carrying value of the Company’s goodwill is not recoverable. As such, no quantitative assessment for impairment was required during the first, ~~quarter~~second or third quarters of 2023. No goodwill impairment charges were recorded during the three and nine months ended ~~March 31,~~September 30, 2023.

During the ~~three months ended March 31,~~first quarter of 2022, the Company changed its operating segments which resulted in a change in reporting units. Due to the change in reporting units, the Company performed a quantitative assessment of the fair value of its prior and new reporting units as of January 31, 2022 using an income approach with assumptions that are considered Level 3 inputs and concluded that the carrying value of one reporting unit exceeded its respective fair value, resulting in a goodwill impairment of $5.8 million related to the Design, Creative and Technology segment. The Company also performed a fair value assessment of its new reporting units utilizing similar inputs and, as a result of that assessment, there was $0.5 million of goodwill impairment related to one of the Company's new reporting units in the All Other category after the change in reporting units. ~~Goodwill impairments in the Design, Creative and Technology reportable segment and All Other category were $5.8~~ ~~million and $0.5~~ ~~million, respectively, during~~During the three months ended ~~March 31,~~September 30, 2022, management determined there was no triggering event and as such, no goodwill impairment charges were recognized during the second and third quarters of 2022.

Debt

Debt is comprised of the following indebtedness to various lenders:

(in millions)

March 31,
2023

December 31,
2022

Amended and Restated Term Loan Facility, with
   interest at LIBOR plus 2.50 as of March 31, 2023,
   and December 31, 2022 (equal to 7.13% and
   6.57% at March 31, 2023 and December 31,
   2022, respectively) due 2024, net(a)

$
414.2

$
413.9

Long-term debt, net of debt discount
   and deferred financing fees

$
414.2

$
413.9


(in millions)	September 30, 2023		December 31, 2022
Extended Term Loan Facility, with interest at SOFR plus 5.10 as of September 30, 2023, (equal to 10.42% at September 30, 2023) due 2026, net(a)	$	403.0	$	—
Amended and Restated Term Loan Facility, with interest at LIBOR plus 2.50 as of December 31, 2022 (equal to 6.57% at December 31, 2022) due 2024, net(b)		—		413.9
Less: Current maturities		4.2		—
Long-term debt, net of debt discount and deferred financing fees	$	398.8	$	413.9

(a)

The ~~Amended and Restated~~Extended Term Loan Facility a ~~seven-year~~ $~~565.0~~ ~~million senior secured term loan facility,~~(as defined below), scheduled to mature on May 22, ~~2024~~2026 ~~(the “Amended and Restated Term Loan Facility”)~~, ~~as of March 31, 2023~~ was recorded net of unamortized discount of $~~0.5~~9.7 million and net of unamortized deferred financing fees of $~~0.6~~1.6 ~~million.~~ million as of September 30, 2023. The fair market value of the Company’s debt under the Extended Term Loan Facility was $414.8 million as of September 30, 2023.

(b)

The Amended and Restated Term Loan Facility (as defined below) as of December 31, 2022 was recorded net of unamortized discount of $0.6 million and net of unamortized deferred financing fees of $0.8 million. ~~The fair market value of the Company’s debt under the Amended and Restated Term Loan Facility was $409.9~~ ~~million as of March 31, 2023.~~

~~Revolving Credit~~15

Term Loan Facility

On ~~February 14, 2020,~~June 12, 2023, (the “Term Loan Amendment Effective Date”) Emerald ~~Expositions Holding,~~X, Inc. (“Emerald X”), a wholly-owned subsidiary of the Company, ~~and the borrower under the Amended and Restated Senior Secured Credit Facilities, was renamed Emerald X, Inc. (“Emerald X”). On February 2, 2023, Emerald X~~ entered into a ~~Fifth~~Sixth Amendment to its Amended and Restated Credit Agreement (the ~~"Amendment"~~“Term Loan Amendment”), by and among Emerald X, as Borrower, the guarantors party thereto, the lenders party thereto and Bank of America, N.A., as administrative agent, which amends that certain Amended and Restated Credit Agreement, dated as of May 22, 2017 (as amended from time to time, ~~prior~~including by the RCF Amendment referred to ~~the date of the Amendment, the “Existing Credit Agreement,”~~below and ~~as further amended~~ by the Term Loan Amendment, the “Amended Credit Agreement”). The Term Loan Amendment ~~increases~~extended the maturity of the term loans outstanding under the Amended Credit Agreement (such extended term loan facility, the “Extended Term Loan Facility”) from May 22, 2024 to May 22, 2026. The aggregate outstanding principal amount of the Extended Term Loan Facility was approximately $415.3 million as of the Term Loan Amendment Effective Date. Of the $415.3 million, $175.9 million was funded through a non-cash rollover from existing lenders and $239.4 million was funded through cash transactions. The Term Loan Amendment replaced the interest rate applicable to the term loans with a rate equal to, at the option of Emerald X, (i) the Term Secured Overnight Financing Rate (“Term SOFR”) plus 5.00% per annum plus a credit spread adjustment of 0.10% per annum or (ii) an alternate base rate (“ABR”) plus 4.00% per annum. Prior to the Term Loan Amendment, the interest rate applicable to the term loans was a rate equal to, at the option of Emerald X (i) LIBOR plus 2.75% or 2.50% per annum, depending on Emerald X’s first lien net leverage ratio or (ii) ABR plus 1.75% or 1.50% per annum, depending on Emerald X’s first lien net leverage ratio. The effective interest rate at September 30, 2023 and December 31, 2022 was 11.62% and 6.89%, respectively. The Term Loan Amendment additionally reset scheduled quarterly payments, each equal to 0.25% of the original principal amount of the Extended Term Loan Facility. Further, the Term Loan Amendment modified the prepayment provisions so that, upon the occurrence of a repricing transaction, subject to certain specified exceptions, Emerald X will have to pay a prepayment fee of 2%, in the event of a repricing transaction occurring within the first twelve months after the Term Loan Amendment Effective Date, or 1%, in the event of a repricing transaction occurring on a date that is between twelve months after the Term Loan Amendment Effective Date and eighteen months after the Term Loan Amendment Effective Date. No prepayment premium is payable for prepayments made after the eighteen month anniversary of the Term Loan Amendment Effective Date.

The Extended Term Loan Facility proceeds of $415.3 million, net of $12.5 million of original issuance discount (“OID”), were used to repay the outstanding principal and interest under the Amended and Restated Term Loan Facility and third party fees of $3.5 million. Of the $12.5 million of OID paid, $2.1 million was recognized as loss on extinguishment of debt and $10.4 million will be amortized over the life of the Extended Term Loan Facility using the effective interest method. Of the $3.5 million in third party fees, $2.1 million was recognized as interest expense and $1.4 million will be amortized over the life of the Extended Term Loan Facility using the effective interest method. As of September 30, 2023, there were no unpaid debt issuance costs. The loss on extinguishment of debt of zero and $2.3 million for the three and nine months ended September 30, 2023, included $2.1 million of OID related to the Extended Term Loan Facility and $0.2 million of previously capitalized OID and debt issuance costs which were allocated to lenders whose balances were extinguished.

Revolving Credit Facility

On February 2, 2023, Emerald X entered into a Fifth Amendment to its Amended and Restated Credit Agreement (the “RCF Amendment”), by and among Emerald X, as Borrower, the guarantors party thereto, the lenders party thereto and Bank of America, N.A., as administrative agent, which amends the Amended and Restated Credit Agreement, referred to above. The RCF Amendment increased the aggregate amount of all revolving commitments under the Amended Revolving Credit Agreement from $100.4 million to $110.0 million. The increased revolving commitments have the same terms as the existing revolving commitments. The RCF Amendment does not change any other material terms of the Existing Revolving Credit Agreement. The Company paid $0.6 million in financing fees related to the Amended Revolving Credit Agreement during the first quarter of 2023.

Emerald X had no borrowings outstanding under its Amended and Restated Revolving Credit Facility as of ~~March 31,~~September 30, 2023 and December 31, ~~2022, respectively.~~2022. Emerald X had $1.0 million in stand-by letters of credit outstanding under the Amended and Restated Revolving Credit Facility as of ~~March 31,~~September 30, 2023 and December 31, 2022. ~~Until August 6, 2020, borrowings under~~During the ~~Amended~~three and ~~Restated Revolving Credit Facility were subject to an interest rate equal to LIBOR plus~~ ~~2.75% or ABR plus~~ ~~1.75%. As a result of the Company’s Total First Lien Net Leverage Ratio decreasing below~~ ~~2.50~~ ~~to 1.00 (as defined in the Amended and Restated Senior Secured Credit Facilities), from August 7, 2020 through December 31,~~nine months ended September 30, 2022, borrowings under the Amended and Restated Revolving Credit Facility were subject to an interest rate equal to LIBOR plus 2.25% or ABR plus 1.25%. During the three and nine months ended ~~March 31,~~September 30, 2023, borrowings under the Amended and Restated Revolving Credit Facility were subject to an interest rate equal to Term ~~Secured Overnight Financing Rate (“Term SOFR”)~~SOFR plus 2.25% or ABR plus 1.25%.

Interest Expense

Interest expense reported in the condensed consolidated statements of (loss) income and comprehensive (loss) income consists of the following:

Three Months Ended
March 31,

(in millions)

2023

2022

Senior secured term loan

$
7.5

$
3.5

Non-cash interest for amortization of debt discount
and debt issuance costs

0.4

0.3

Revolving credit facility interest and commitment fees

0.1

0.1

Total interest expense

$
8.0

$
3.9


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2023		2022		2023		2022
Extended Term Loan Facility	$	11.0	$	—	$	13.2	$	—
Amended and Restated Term Loan Facility		—		6.4		13.9		14.1
Term Loan Amendment third party fees		—		—		2.1		—
Non-cash interest for amortization of debt discount and debt issuance costs		1.0		0.3		1.9		1.0
Revolving credit facility interest and commitment fees		0.1		0.1		0.4		0.4
Total interest expense	$	12.1	$	6.8	$	31.5	$	15.5

Covenants

The Amended and Restated Revolving Credit Facility contains a financial covenant requiring Emerald X to comply with a 5.50 to 1.00 Total First Lien Net Secured Leverage Ratio, which is defined as the ratio of Consolidated Total Debt (as defined in the Amended Credit Agreement and Amended and Restated Credit Agreement, collectively known as the “Amended and Restated Senior Secured Credit ~~Facilities)~~Facilities”) secured on a first lien basis, net of unrestricted cash and cash equivalents to trailing four-quarter Consolidated EBITDA (as defined in the Amended and Restated Senior Secured Credit Facilities). This financial covenant is tested on the last day of each quarter only if the aggregate amount of revolving loans, swingline loans and letters of credit outstanding under the Amended and Restated Revolving Credit Facility (net of up to $10.0 million of outstanding letters of credit) exceeds 35% of the total revolving commitments thereunder. As of ~~March 31,~~September 30, 2023, the Company was not required to test this financial covenant and Emerald X was in compliance with all covenants under the Amended and Restated Senior Secured Credit Facilities.

Fair Value Measurements and Financial Risk

As of ~~March 31,~~September 30, 2023, the Company’s assets and liabilities measured at fair value on a recurring basis are categorized in the table below:


(in millions)	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	111.0	$	111.0	$	—	$	—	$	25.7	$	25.7	$	—	$	—
Money market mutual funds(a)		106.3		106.3		—		—		174.6		174.6		—		—
Total assets at fair value	$	217.3	$	217.3	$	—	$	—	$	200.3	$	200.3	$	—	$	—

Liabilities
Market-based share awards liability(b)	$	0.4	$	—	$	—	$	0.4	$	0.7	$	—	$	—	$	0.7
Contingent consideration(b)		12.9		—		—		12.9		6.8		—		—		6.8
Total liabilities at fair value	$	13.3	$	—	$	—	$	13.3	$	7.5	$	—	$	—	$	7.5

(a)

The Company’s money market mutual funds of $~~106.3~~174.6 million as of ~~March 31,~~September 30, 2023 are included within cash and cash equivalents in the condensed consolidated balance sheets. The money market mutual funds are traded in active markets and quoted in broker or dealer quotations and are classified as Level 1 assets. The fair value of the Company’s money market mutual funds ~~are~~is based on unadjusted quoted prices on the reporting date.

(b)

The market-based share awards liability of $~~0.4~~0.7 million as of ~~March 31,~~September 30, 2023 is included within other noncurrent liabilities in the condensed consolidated balance sheet. The fair value of the Company’s market-based share awards and contingent consideration are derived from valuation techniques in which one or more significant inputs are unobservable, including the Company’s own assumptions. Contingent consideration of $~~3.7~~0.3 million as of ~~March 31,~~September 30, 2023 is included within contingent consideration in the condensed consolidated balance sheets and contingent consideration of $~~9.2~~6.5 million is included within other noncurrent liabilities in the condensed consolidated balance sheets.

As of December 31, 2022, the Company’s assets and liabilities measured at fair value on a recurring basis are categorized in the table below:


(in millions)	Total		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	147.5	$	147.5	$	—	$	—
Money market mutual funds(a)		91.6		91.6		—		—
Total assets at fair value	$	239.1	$	239.1	$	—	$	—

Liabilities
Market-based share awards liability(b)	$	0.4	$	—	$	—	$	0.4
Contingent consideration(b)		12.3		—		—		12.3
Total liabilities at fair value	$	12.7	$	—	$	—	$	12.7

(a)

The Company’s money market mutual funds are based on the closing price of these assets as of the reporting date. The fair value of the Company’s money market mutual funds ~~are~~is based on unadjusted quoted prices on the reporting date. The Company’s money market mutual funds are quoted in an active market and classified as Level 1 assets.

(b)

The fair value of the Company’s market-based share awards and contingent consideration are derived from valuation techniques in which one or more significant inputs are unobservable, including the Company’s own assumptions.

Market-based Share Awards

The market-based share awards liability of $0.7 million and $0.4 million as of ~~March 31,~~September 30, 2023 and December 31, 2022, respectively, entitles the grantees of these awards the right to receive shares of common stock equal to a maximum cash value of $9.8 million, in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading period. The liability is measured at fair value and is re-measured to an updated fair value at each reporting period. The Company recognizes stock-based compensation expense for awards subject to market-based vesting conditions regardless of whether it becomes probable that these conditions will be achieved. The stock-based compensation expense is included in selling, general and administrative expense in the condensed consolidated statements of (loss) income and comprehensive (loss) income. Refer to Note 10, Stock-Based Compensation, under the heading Market-based Share Awards for unobservable inputs for the market-based share award liability.

Contingent Consideration

As of ~~March 31, 2023 and~~ December 31, 2022, the Company had $~~12.9~~ ~~million and $~~12.3 million ~~respectively,~~ in contingent consideration liabilities measured at fair value related to the Company’s acquisitions of EDspaces, PlumRiver Technologies ("~~Plumriver"~~PlumRiver"), Sue Bryce Education and The Portrait Masters, AV-IQ, Advertising Week, and Bulletin. As of September 30, 2023, the Company had $6.8 million in contingent consideration liabilities measured at fair value related to the Company’s acquisitions of AV-IQ, Advertising Week, Bulletin and Lodestone. The contingent consideration liability of $~~12.9~~6.8 million as of ~~March 31,~~September 30, 2023 consists of liabilities of $~~3.4~~0.3 million, $~~0.8~~ ~~million, $0.1~~0.3 million and $~~8.6~~6.2 million that are expected to be settled in ~~2023,~~ 2024, 2025 and 2027, respectively. Refer to Note 4, Business Acquisitions, for further information related to the contingent consideration related to the acquisition of ~~Lodestone.~~Lodestone, which had an initial estimated fair value of $0.7 million.

The contingent consideration paid during the first quarter of 2023 in relation to the Company's acquisition of EDspaces was not material. The Company paid $3.7 million in contingent consideration during the second quarter of 2023 in relation to the Company's acquisition of PlumRiver. Contingent consideration liabilities are re-measured to fair value each reporting period. As a result of the Company’s remeasurements during the first, ~~quarter~~second and third quarters of 2023, the Company recorded ~~an immaterial~~a $2.7 million decrease in fair value of contingent consideration, which is included in selling, general and administrative expense in the condensed consolidated statements of (loss) income and comprehensive (loss) income.Contingent consideration activity for the nine months ended September 30, 2023:


(in millions)	Contingent Consideration
Balance at December 31, 2022	$	12.3
Payment of contingent consideration		(3.7	)
Fair value remeasurement adjustments		(2.7	)
Business acquisition		0.7
Contingent compensation		0.2
Balance at September 30, 2023	$	6.8

The determination of the fair value of the contingent consideration liabilities could change in future periods. Any such changes in fair value will be reported in selling, general and administrative expense in the condensed consolidated statements of (loss) income and comprehensive (loss) income.

Financial Risk

The Company’s condensed consolidated financial statements reflect estimates and assumptions made by management that affect the reported amount of assets and liabilities.

Stockholder’s Deficit and Redeemable Convertible Preferred Stock

Redeemable Convertible Preferred Stock

On June 10, 2020, the Company entered into an investment agreement (the “Investment Agreement”) with Onex Partners V LP (“Onex”), pursuant to which the Company agreed to (i) issue to an affiliate of Onex, in a private placement transaction (the “Initial Private Placement”), 47,058,332 shares of redeemable convertible preferred stock for a purchase price of $5.60 per share and (ii) effect a rights offering (“Rights Offering”) to holders of its outstanding common stock of one non-transferable subscription right for each share of the Company’s common stock held, with each right entitling the holder to purchase one share of redeemable convertible preferred stock at the Series A Price per share. Onex agreed to purchase (the “Onex Backstop”) any and all redeemable convertible preferred stock not subscribed for in the Rights Offering by stockholders other than affiliates of Onex at the Series A Price per share. As a result of the Initial Private Placement and the Onex Backstop, the Company sold 69,718,919 shares of redeemable convertible preferred stock to Onex in exchange for $373.3 million, net of fees and expenses of $17.2 million. As a result of the Rights Offering, the Company issued 1,727,427 shares of redeemable convertible preferred stock in exchange for $9.7 million.

Liquidation Preference

Upon liquidation or dissolution of the Company, the holders of redeemable convertible preferred stock are entitled to receive the greater of (a) the accreted liquidation preference, and (b) the amount the holders of redeemable convertible preferred stock would have received if they had converted their redeemable convertible preferred stock into common stock immediately prior to such liquidation or dissolution.

Dividends

Each share of redeemable convertible preferred stock will accumulate dividends at a rate per annum equal to 7% of the accreted liquidation preference, compounding quarterly,by adding to the accreted liquidation preference until July 1, 2023, and thereafter, at the Company’s option, paid either in cash or by adding to the accreted liquidation preference. During the three and nine months ended ~~March 31,~~September 30, 2023, the Company recorded accretion of zero and $~~8.3~~16.7 million, ~~with respect to the redeemable convertible preferred stock,~~respectively, bringing the aggregate liquidation preference to $~~484.2~~492.6 million as of ~~March 31,~~September 30, 2023. During the three and nine months ended ~~March 31,~~September 30, 2022, the Company recorded accretion of $~~7.8~~8.0 million ~~with respect to the redeemable convertible preferred stock,~~and $23.6 million, respectively, bringing the aggregate liquidation preference to $~~451.9~~467.7 million as of ~~March 31,~~September 30, 2022.

There were no dividends declared or paid in the first ~~quarters~~half of fiscal year 2023 or in fiscal year 2022. Holders of redeemable convertible preferred stock are also entitled to participate in and receive any dividends declared or paid on the Company’s common stock on an as-converted basis, and no dividends may be paid to holders of common stock unless the aggregate accreted liquidation preference on the redeemable convertible preferred stock has been paid or holders of a majority of the outstanding redeemable convertible preferred stock have consented to such dividends.

On August 1, 2023, the Company's Board of Directors approved the payment in cash of a dividend on the Company’s redeemable convertible preferred stock (the “Preferred Stock” and such dividend, the “Preferred Stock Cash Dividend”) for the period ending September 30, 2023 to holders of record of Preferred Stock as of August 1, 2023. On September 29, 2023, the Company paid the Preferred Stock Cash Dividend for a total of $8.6 million, or $0.12 per share.

On November 3, 2023, the Board of Directors of the Company approved the payment in cash of a dividend on the Company’s redeemable convertible preferred stock for the period ending December 31, 2023. The amount of the Preferred Stock Cash Dividend is expected to be $0.12 per share of Preferred Stock, based on the accreted liquidation preference per share of Preferred Stock of $6.90 as of September 30, 2023, and will be payable on December 31, 2023, to holders of record of Preferred Stock as of November 3, 2023.

Conversion Features

Shares of the redeemable convertible preferred stock may be converted at the option of the holder into a number of shares of common stock equal to (a) the amount of the accreted liquidation preference, divided by (b) the applicable conversion price. Each share of redeemable convertible preferred stock had an initial liquidation preference of $5.60 and were initially convertible into approximately 1.59 shares of common stock, which is equivalent to the initial liquidation preference per share of $5.60 divided by the initial conversion price of $3.52 per share. The conversion price is subject to customary anti-dilution adjustments upon the occurrence of certain events, including downward adjustment in the event the Company issues securities, subject to exceptions, at a price that is lower than the fair market value of such securities.

If, at any time following the third anniversary of the First Closing Date the closing price per share of the Company’s common stock exceeds 175% of the then-applicable conversion price for at least 20 consecutive trading days, the Company may, at its option, and subject to certain liquidity conditions, cause any or all of the ~~then outstanding~~then-outstanding shares of redeemable convertible preferred stock to be converted automatically into common stock at the ~~then applicable~~then-applicable conversion price.

Redemption Features

The Company has the right to redeem all, but not less than all, of the redeemable convertible preferred stock on or after June 29, 2026 for a cash purchase price equal to (a) on or after the six-year anniversary ~~thereof,~~of June 29, 2020 (the “First Closing Date”), 105% of the accreted liquidation preference, (b) on or after the seven-year anniversary ~~thereof,~~of the First Closing Date, 103% of the accreted liquidation preference or (c) on or after the eight-year anniversary ~~thereof,~~of the First Closing Date, the accreted liquidation preference. In addition, if there is a change of control transaction involving the Company prior to the six-year anniversary of the First Closing Date, the Company has the right to redeem all, but not less than all, of the redeemable convertible preferred stock for a cash purchase price equal to the accreted liquidation preference plus the net present value of the additional amount by which the accreted liquidation preference would have otherwise increased from the date of such redemption through the sixth anniversary of the ~~closing.~~First Closing Date. If, after the Company ceases to have a controlling stockholder group, there is a change of control transaction involving the Company, holders of redeemable convertible preferred stock may elect to (x) convert their redeemable convertible preferred stock into shares of common stock at the ~~then current~~then-current conversion price or (y) require the Company to redeem the redeemable convertible preferred stock for cash, at a price per share equal to the then-unpaid accreted liquidation preference. Although only Unaffiliated Directors (as defined below) can be involved in any decisions with respect to the Company’s rights to exercise the redemption features, the holders of the redeemable convertible preferred stock control the majority of the votes through representation on the board of directors. Therefore, the redeemable convertible preferred stock is required to be accreted to its redemption price on the date the redemption option first becomes exercisable. For the three months ended ~~March 31,~~September 30, 2023 and 2022, the Company recorded $~~10.1~~10.7 million and $~~9.2~~9.9 million in deemed dividends, respectively, and for the nine months ended September 30, 2023 and 2022, the Company recorded $31.2 million and $28.7 million in deemed dividends, respectively, representing the accretion of the redeemable convertible preferred stock to the redemption value.

Voting Rights

Certain matters will require the approval of holders of a majority of the redeemable convertible preferred stock, including (i) amendments to the Company’s organizational documents in a manner adverse to the redeemable convertible preferred stock, (ii) the creation or issuance of senior or parity equity securities or (iii) the issuance of any convertible indebtedness, other class of redeemable convertible preferred stock or other equity securities in each case with rights to payments or distributions in which the redeemable convertible preferred stock would not participate on a pro-rata, as-converted basis.

In addition, for so long as the redeemable convertible preferred stock represents more than 30% of the outstanding common stock on an as-converted basis, without the approval of a majority of the directors elected by the holders of the redeemable convertible preferred stock, the Company may not (i) incur new indebtedness to the extent certain financial metrics are not satisfied, (ii) redeem or repurchase any equity securities junior to the redeemable convertible preferred stock, (iii) enter into any agreement for the acquisition or disposition of assets or businesses involving a purchase price in excess of $100 million, (iv) hire or terminate the chief executive officer of the Company or (v) make a voluntary filing for bankruptcy or commence a dissolution of the Company.

For so long as the redeemable convertible preferred stock represents a minimum percentage of the outstanding shares of common stock on an as-converted basis as set forth in the Certificate of Designations relating to the redeemable convertible preferred stock, the holders of the redeemable convertible preferred stock shall have the right to appoint up to five members of the Company’s Board of Directors (the “Board”).

All decisions of the Company’s Board with respect to the exercise or waiver of the Company’s rights relating to the redeemable convertible preferred stock shall be determined by a majority of the Company’s directors that are not employees of the Company or affiliated with Onex (“Unaffiliated Directors”), or a committee of Unaffiliated Directors.

As part of the transactions contemplated by the Investment Agreement, the Company and Onex entered into a Registration Rights Agreement whereby Onex is entitled to certain demand and piggyback registration rights in respect of the redeemable convertible preferred stock and the shares of common stock issuable upon conversion thereof.

Dividends

There were no dividends paid or declared with respect to the Company's common stock during the first, second or third quarters of 2023 and 2022.

Share Repurchases

October 2020 Share Repurchase Program (“October 2020 Share Repurchase Program”)

In October 2020, the Company’s Board authorized and approved a $20.0 million share repurchase program. Under the terms of the October 2020 Share Repurchase Program, the Company may, from time to time, purchase shares of its common stock for an aggregate purchase price not to exceed $20.0 million through December 31, 2021, subject to early termination or extension by the Board. In October 2021, the Company’s Board approved the extension and expansion of the October 2020 Share Repurchase Program, which allowed for the repurchase of an additional $20.0 million of the Company's common stock through December 31, 2022. The Company repurchased ~~255,584~~1,590,030 shares and 2,828,236 shares for $~~0.9~~5.9 million and $10.2 million during the three and nine months ended ~~March 31,~~September 30, 2022, respectively, under this repurchase program.

October 2022 Share Repurchase Program Extension and Expansion

On October 26, 2022, the ~~Company's~~Company’s Board approved an extension and expansion of its share repurchase program, which allows for the repurchase of $20.0 million of the Company's common stock through December 31, 2023, subject to early termination or extension by the Board. The Company repurchased zero shares and 5,064,140 shares for $16.9 million during the three and nine months ended ~~March 31,~~September 30, 2023, respectively, under this repurchase program. There was $3.0 million remaining available for share repurchases under the October 2022 Share Repurchase Program as of ~~March~~September 30, 2023. The share repurchase program may be suspended or discontinued at any time without notice.

In November 2023, the Company’s Board approved an extension and expansion of the share repurchase program, which allows for the repurchase of $25.0 million of the Company’s common stock through December 31, ~~2023.~~2024. The share repurchase program may be suspended or discontinued at any time without notice.

10.

Stock-Based Compensation

The Company recognizes cumulative stock-based compensation expense for the portion of the awards for which the service period is probable of being satisfied. Stock-based compensation expense is included in selling, general and administrative expense in the condensed consolidated statements of (loss) income and comprehensive (loss) income. The related deferred tax benefit for stock-based compensation recognized was $0.5 million and $~~0.4~~1.5 million for the three and nine months ended ~~March 31,~~September 30, 2023, respectively. The related deferred tax benefit for stock-based compensation recognized was $0.3 million and $1.1 million for the three and nine months ended September 30, 2022, respectively.

2019 Employee Stock Purchase Plan (the “ESPP”)

In January 2019, the Board approved the ESPP, which was approved by the Company’s stockholders in May 2019. The ESPP requires that participating employees must be employed for at least 20 hours per week, have completed at least 6 months of service, and have compensation (as defined in the ESPP) not greater than $150,000 in the 12-month period before the enrollment date to be eligible to participate in the ESPP. Under the ESPP, eligible employees will receive a 10% discount from the lesser of the closing price on the first day of the offering period and the closing price on the purchase date. The Company reserved 500,000 shares of its common stock for issuance under the ESPP. The ESPP expense recognized by the Company was not material for the three and nine months ended ~~March 31,~~September 30, 2023 and 2022.

Stock Options

The Company recognized stock-based compensation expense relating to stock option activity of $~~1.5~~1.6 million and $~~1.3~~4.7 million for the three and nine months ended ~~March 31,~~September 30, 2023, respectively. The Company recognized stock-based compensation expense relating to stock option activity of $0.9 million and $3.1 million for the three and nine months ended September 30, 2022, respectively.

Stock option activity for the ~~three~~nine months ended ~~March 31,~~September 30, 2023, was as follows:


				Weighted-Average							Weighted-Average
	Number of Options			Exercise Price per Option		Remaining Contractual Term		Number of Options			Exercise Price per Option		Remaining Contractual Term
	(thousands)					(years)		(thousands)					(years)
Outstanding at December 31, 2022		14,555		$	7.90		7.1		14,555		$	7.90		7.1
Granted		7,125			3.81				7,146			3.81
Exercised		1			2.87				(7	)		3.49
Forfeited/Expired		(618	)		12.15				(1,267	)		10.12
Outstanding at March 31, 2023		21,063		$	6.39		8.1
Exercisable at March 31, 2023		6,697		$	9.23		6.2
Outstanding at September 30, 2023									20,427		$	6.33		7.6
Exercisable at September 30, 2023									6,407		$	9.14		5.8

The aggregate intrinsic value is the amount by which the fair value of the Company’s common stock exceeded the exercise price of the options as of the close of trading hours on the New York Stock Exchange on March 31, 2023, for those options for which the market price was in excess of the exercise price.

There was a total of $~~17.9~~14.3 million unrecognized stock-based compensation expense at ~~March 31,~~September 30, 2023 related to unvested stock options expected to be recognized over a weighted-average period of ~~3.25~~2.84 years.

Restricted Stock Units (“RSUs”)

The Company grants RSUs that contain service conditions to certain executives and employees. The Company recognizes cumulative stock-based compensation expense for the portion of the awards for which the service period is probable of being satisfied. Stock-based compensation expense relating to RSU activity recognized in the three and nine months ended ~~March 31,~~September 30, 2023 was $0.2 million and $1.0 million, respectively. Stock-based compensation expense relating to RSU activity recognized in the three and nine months ended September 30, 2022 was $0.5 million and $~~0.8~~1.9 million, respectively. There was a total of $~~1.7~~1.1 million of unrecognized stock-based compensation expense at ~~March 31,~~September 30, 2023 related to unvested RSUs expected to be recognized over a weighted-average period of ~~1.9~~1.4 years.

RSU activity for the ~~three~~nine months ended ~~March 31,~~September 30, 2023, was as follows:


(share data in thousands, except per share data)	Number of RSUs (share data in thousands)			Weighted Average Grant Date Fair Value per Share		Number of RSUs (share data in thousands)			Weighted Average Grant Date Fair Value per Share
Unvested balance, December 31, 2022		878		$	6.87		878		$	6.87
Granted		115			3.93		115			3.93
Forfeited		(5	)		10.76		(18	)		9.94
Vested		(416	)		7.03		(416	)		7.03
Unvested balance, March 31, 2023		572		$	6.11
Unvested balance, September 30, 2023							559		$	6.03

Market-based Share Awards

In January 2020, the Company granted performance-based market condition share awards to one senior executive under the 2017 Omnibus Equity Plan, which entitle this employee the right to receive shares of common stock equal to a maximum value of $4.9 million in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading period. In June 2019, the Company granted performance-based market condition share awards to one senior executive under the 2017 Omnibus Equity Plan, which entitle this employee the right to receive shares of common stock equal to a maximum value of $4.9 million, in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading period. As of ~~March 31,~~September 30, 2023, all outstanding performance-based market condition share awards remain unvested with an estimated weighted average conversion threshold of $21.08 per share, which would result in an estimated 78,041 shares of common stock to be issued upon vesting. Each of the estimated 78,041 shares of common stock have a weighted-average grant date fair value of $24.77 per share.

As of ~~March 31,~~September 30, 2023 and December 31, 2022, the liability for these awards was $0.7 million and $0.4 million, respectively, and is reported on the condensed consolidated balance sheets in other noncurrent liabilities. The fair value of performance-based market condition share awards is estimated on the grant date using a risk-neutral Monte Carlo simulation model. The grant date fair value of the remaining outstanding awards granted in 2019 was $0.8 million. The grant date fair value of the 2020 awards was $1.1 million. The Company recognized stock-based compensation expense relating to performance-based market condition share awards of $0.2 million and $0.3 million for the three and nine months ended September 30, 2023, respectively. The Company recognized stock-based compensation expense relating to performance-based market condition share awards of a credit of $0.1 million and zero for ~~each of~~ the three and nine months ended ~~March 31, 2023 and 2022.~~September 30, 2022, respectively.

The assumptions used in determining the fair value for the performance-based market condition share awards outstanding at ~~March 31,~~September 30, 2023 were as follows:


		~~March 31,~~September 30, 2023
Expected volatility		~~55.0~~63.8%
Dividend yield		0.0%
Risk-free interest rate		~~3.6~~4.6%
Weighted-average expected term (in years)		~~6.1~~7.7

The weighted-average expected term of the Company’s performance-based market condition share awards is the weighted-average of the derived service periods for the share awards.

11.

Earnings Per Share

Basic earnings per share is computed using the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding options, using the treasury stock method and the average market price of the Company's common stock during the applicable period. Certain shares related to some of the Company's outstanding employee share awards were excluded from the computation of diluted earnings per share because they were antidilutive in the periods presented but could be dilutive in the future. Performance-based market condition share awards are considered contingently issuable shares, which would be included in the denominator for earnings per share if the applicable market conditions have been achieved, and the inclusion of any performance-based market condition share awards is dilutive for the respective reporting periods. For both the three and nine months ended ~~March 31,~~September 30, 2023 and 2022, unvested performance-based market condition share awards were excluded from the calculation of diluted earnings per share because the market conditions had not been met. There were ~~71,416,907~~71,402,907 7% Series A Redeemable Convertible Participating Preferred Stock shares outstanding which were convertible into ~~137,559,616~~139,939,471 shares of common stock at ~~March 31,~~September 30, 2023. These preferred stock shares were anti-dilutive for the three and nine months ended ~~March 31,~~September 30, 2023 and are therefore excluded from the diluted ~~(loss) income~~loss per common share calculation.

2023

The details of the computation of basic and diluted earnings per common share are as follows:


	Three Months Ended March 31,						Three Months Ended September 30,						Nine Months Ended September 30,
(dollars in millions, share data in thousands except earnings per share)	2023			2022			2023			2022			2023			2022
Net income and comprehensive income attributable to Emerald Holding, Inc.	$	7.1		$	16.1		$	10.7		$	93.0		$	9.7		$	108.4
Accretion to redemption value of redeemable convertible preferred stock		(10.1	)		(9.2	)		(10.7	)		(9.9	)		(31.2	)		(28.7	)
Participation rights on if-converted basis		—			(4.4	)		—			(54.7	)		—			(51.9	)
Net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders	$	(3.0	)	$	2.5		$	(0.0	)	$	28.4		$	(21.5	)	$	27.8
Weighted average common shares outstanding		67,280			70,171			63,586			68,433			64,317			69,479
Basic (loss) income per share	$	(0.04	)	$	0.04		$	(0.00	)	$	0.42		$	(0.33	)	$	0.40
Net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders	$	(3.0	)	$	2.5		$	(0.0	)	$	28.4		$	(21.5	)	$	27.8
Dilutive effect of stock options		—			109
Diluted weighted average common shares outstanding		67,280			70,280			63,586			68,643			64,317			69,588
Diluted (loss) income per share	$	(0.04	)	$	0.04		$	(0.00	)	$	0.41		$	(0.33	)	$	0.40
Anti-dilutive employee share awards excluded from diluted earnings per share calculation		21,169			15,418			20,325			14,455			20,410			14,814

12.

Income Taxes

The Company determines its interim income tax provision by applying the estimated effective income tax rate expected to be applicable for the full fiscal year to the income before income taxes for the period. In determining the full year effective tax rate estimate, the Company does not include the estimated impact of unusual and/or infrequent items, which may cause significant variations in the expected relationship between income tax expense (benefit) and pre-tax income (loss). Significant judgment is exercised in determining the income tax provision due to transactions, credits and estimates where the ultimate tax determination is uncertain.

The Company’s U.S. federal statutory corporate income tax rate was 21% as of ~~March 31,~~September 30, 2023. For the three and nine months ended ~~March 31,~~September 30, 2023, ~~and 2022,~~ the Company recorded ~~a provision for income taxes of $2.7~~ ~~million and~~ a benefit from income taxes of $~~0.8~~22.3 million and $24.0 million, respectively, which resulted in an effective tax rate of ~~27.6~~192.2% and ~~negative~~ ~~5.2~~167.8%, respectively. The differences between the U.S. federal statutory and effective tax rates before discrete items are primarily attributable to changes in valuation allowances, nondeductible officer compensation and ~~goodwill impairment.~~other book to tax differences. For the three and nine months ended September 30, 2022, the Company recorded a provision for income taxes of $28.2 million and $30.3 million, respectively, which resulted in an effective tax rate of 23.3% and 21.8%, respectively.

Liabilities for unrecognized tax benefits and associated interest and penalties were zero as of ~~March 31,~~September 30, 2023 and December 31, 2022.

13.

Commitments and Contingencies

Leases and Other Contractual Arrangements

The Company has entered into operating leases and other contractual obligations to secure real estate facilities, equipment and trade show venues. These agreements are not unilaterally cancelable by the Company, are legally enforceable and specify fixed or minimum amounts or quantities of goods or services at fixed or minimum prices.

2124

Legal Proceedings and Contingencies

The Company is subject to litigation and other claims in the ordinary course of business. In the opinion of management, the Company’s liability, if any, arising from regulatory matters and legal proceedings related to these matters is not expected to have a material adverse impact on the Company’s condensed consolidated balance sheets, results of operations or cash flows.

In the opinion of management, there are no claims, commitments or guarantees pending to which the Company is party that would have a material adverse effect on the condensed consolidated financial statements.

14.

Accounts Payable and Other Current Liabilities

Accounts payable and other current liabilities consisted of the following:


(in millions)	March 31, 2023		December 31, 2022		September 30, 2023		December 31, 2022
Trade payables	$	17.5	$	20.4	$	12.7	$	20.4
Other current liabilities		8.6		14.7		8.0		14.7
Accrued event costs		19.9		11.7		12.5		11.7
Accrued personnel costs		8.7		11.3		13.0		11.3
Total accounts payable and other current liabilities	$	54.7	$	58.1	$	46.2	$	58.1

15.

Segment Information

The Company routinely evaluates whether its operating and reportable segments continue to reflect the way the Chief Executive Officer, who is considered the Company’s Chief Operating Decision Maker ("CODM"), evaluates the business. The determination is based on: (1) how the Company’s CODM evaluates the performance of the business, including resource allocation decisions, and (2) whether discrete financial information for each operating segment is available. ~~The Company considers its Chief Executive Officer to be its CODM.~~

The CODM evaluates performance based on the results of seven executive brand portfolios, which represent the Company’s seven operating segments. The brands managed by the Company’s segment managers in some cases do not necessarily align with specific industry sectors. Due to economic similarities and the nature of services, fulfillment processes of those services and types of customers, five operating segments are aggregated into two reportable segments, the Commerce and the Design, Creative, and Technology reportable segments. In addition, two operating segments did not meet the quantitative thresholds of a reportable segment and did not meet the aggregation criteria set forth in ASC Topic 280, Segment Reporting. Therefore, results for these operating segments are included in the rows labeled "All Other" in the tables below for all periods presented. Six of the executive portfolios generate revenues through the production of trade show events, including booth space sales, registration fees and sponsorship fees. In addition, these six segments generate revenues from marketing activities, including digital and print media. The seventh operating segment generates revenues from Emerald’s software-as-a-service platform.

Operating segment performance is evaluated by the Company’s CODM based on Adjusted EBITDA, a non-GAAP measure, defined as EBITDA exclusive of general corporate expenses, stock-based compensation expense, impairments and other items. These adjustments are primarily related to items that are managed on a consolidated basis at the corporate level. The exclusion of such charges from each segment is consistent with how the CODM evaluates segment performance.

The following table presents a reconciliation of reportable segment revenues, other income, net, and Adjusted EBITDA to net (loss) income:


	Three Months Ended March 31,							Three Months Ended September 30,						Nine Months Ended September 30,
(in millions)	2023			2022				2023			2022			2023			2022
Revenues
Commerce	$	70.0		$	56.7			$	44.6		$	33.9		$	135.8		$	109.9
Design, Creative, and Technology		46.7			37.5				19.3			23.0			125.4			108.1
All Other		5.6			4.3				8.6			5.5			20.1			14.3
Total revenues	$	122.3		$	98.5			$	72.5		$	62.4		$	281.3		$	232.3

Other income, net
Commerce	$	—		$	1.1			$	2.8		$	2.4		$	2.8		$	8.0
Design, Creative, and Technology		—			21.9				—			—			—			25.3
All Other		—			0.7				—			—			—			0.9
Total other income, net	$	—		$	23.7			$	2.8		$	2.4		$	2.8		$	34.2

Adjusted EBITDA
Commerce	$	39.4		$	31.8			$	27.0		$	16.0		$	73.1		$	57.8
Design, Creative, and Technology		13.1			32.6				2.7			2.5			38.6			57.0
All Other		(0.9	)		(2.3	)			(3.2	)		(3.1	)		(5.1	)		(8.3	)
Subtotal Adjusted EBITDA	$	51.6		$	62.1			$	26.5		$	15.4		$	106.6		$	106.5

General corporate and other expenses	$	(15.1	)	$	(12.8	)		$	(15.7	)	$	(14.3	)	$	(44.7	)	$	(40.6	)
Other Income, net(1)									—			148.6			—			148.6
Interest expense, net		(6.9	)		(3.9	)			(10.5	)		(6.0	)		(26.5	)		(14.4	)
Loss on extinguishment of debt									—			—			(2.3	)		—
Goodwill impairment charge		—			(6.3	)			—			—			—			(6.3	)
Intangible asset impairment charge		—			(1.6	)			—			—			—			(1.6	)
Depreciation and amortization expense		(13.5	)		(14.3	)			(8.8	)		(14.7	)		(35.2	)		(43.0	)
Stock-based compensation expense		(2.1	)		(2.1	)			(1.9	)		(1.3	)		(5.9	)		(5.0	)
Deferred revenue adjustment		—			(0.2	)			—			(0.2	)		—			(0.6	)
Other items		(4.2	)		(5.6	)			(1.2	)		(6.3	)		(6.3	)		(4.9	)
Income before income taxes	$	9.8		$	15.3
(Loss) income before income taxes								$	(11.6	)	$	121.2		$	(14.3	)	$	138.7

(1) On August 3, 2022, the Company reached an agreement for a one-time settlement of outstanding insurance litigation relating to event cancellation insurance for proceeds of $148.6 million. The one-time settlement payment was not specifically attributable to any of the Company's outstanding event cancellation insurance claims and therefore was not recorded at the segment level. The other income, net, related to this one-time settlement is not indicative of any one segment’s performance and is not included in the measure of segment profit and loss analyzed by the CODM on a regular basis.							(1) On August 3, 2022, the Company reached an agreement for a one-time settlement of outstanding insurance litigation relating to event cancellation insurance for proceeds of $148.6 million. The one-time settlement payment was not specifically attributable to any of the Company's outstanding event cancellation insurance claims and therefore was not recorded at the segment level. The other income, net, related to this one-time settlement is not indicative of any one segment’s performance and is not included in the measure of segment profit and loss analyzed by the CODM on a regular basis.

The Company’s CODM does not receive information with a measure of total assets or capital expenditures for each operating segment as this information is not used for the evaluation of executive brand portfolio performance as the Company’s operations are not capital intensive. Capital expenditure information is provided to the CODM on a consolidated basis. Therefore, the Company has not provided asset and capital expenditure information by reportable segment. Intersegment revenues were immaterial for the three months ended ~~March 31,~~September 30, 2023 and 2022. For the three months ended ~~March 31,~~September 30, 2023 and 2022, substantially all revenues were derived from transactions in the United States.

During the fourth quarter of 2023, the Company is implementing a new operating and reporting structure which includes the following reportable segments: Connections, Commerce, and Content. As a result of this change, the Company will report the results of these reportable segments starting with the Annual Report on Form 10-K for the year ended December 31, 2023.

2326

16.

Related Party Transactions

Investment funds affiliated with Onex Corporation owned approximately ~~90.6~~90.7% of the Company’s common stock on an as-converted basis as of ~~March 31,~~September 30, 2023. Affiliates of Onex Corporation held a 48.0% ownership position in ASM Global (“ASM”), including SMG Food & Beverage, LLC, a wholly-owned subsidiary of ASM, which the Company has contracted with for catering services at certain of the Company’s trade shows and events, and a 96.0% ownership position in Convex Group Ltd. (“Convex”), which is one of the insurers in the syndicate that provides the Company’s insurance coverage. Additionally, certain of the Company’s future tradeshows and other events may be held at facilities managed by ASM. During ~~each of~~ the three and nine months ended ~~March 31,~~September 30, 2023, three and ~~2022, four~~nine shows were staged at ASM-managed ~~venues.~~venues, respectively. During the three and nine months ended September 30, 2022 zero and six shows were staged at ASM-managed venues, respectively. The Company paid to ASM aggregate fees, inclusive of certain concessions, equal to $~~0.3~~0.6 million ~~in each of~~and $1.3 million during the three and nine months ended ~~March 31,~~September 30, 2023, respectively. The Company paid to ASM aggregate fees, inclusive of certain concessions, equal to $0.4 million and ~~2022.~~$1.2 million during the three and nine months ended September 30, 2022, respectively. The Company had $0.1 million and zero fees due to ASM as of ~~March 31,~~September 30, 2023 and December 31, ~~2022.~~2022, respectively. The Company made payments that were not material and $0.2 million to Convex during the three and nine months ended September 30, 2023. The Company made payments of zero and $~~0.3~~0.5 million to Convex during the three and nine months ended ~~March 31, 2023 and~~September 30, 2022, respectively. The Company had no accounts payable due to Convex as of ~~March 31,~~September 30, 2023 and December 31, 2022, respectively.

2427

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis of the financial condition and results of our operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes of Emerald Holding, Inc. included in Item 1 of this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and the related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “Annual Report”), as filed with the SEC. You should review the disclosures under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in the Annual Report, for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. All references to the “Company”, “us,” “we,” “our,” and all similar expressions are references to Emerald Holding, Inc., together with its consolidated subsidiaries, unless otherwise expressly stated or the context otherwise requires.

Recent Events

Refinancing

On June 12, 2023 (the “Term Loan Amendment Effective Date”), our wholly-owned subsidiary, Emerald X, Inc. (“Emerald X”), entered into a Sixth Amendment to its existing Amended and Restated Credit Agreement (the “Term Loan Amendment”). The Term Loan Amendment, which was entered into with a syndicate of lenders and Bank of America, N.A., as administrative agent, extended the maturity of the term loans outstanding under the Amended Credit Agreement (such extended term loan facility, the “Extended Term Loan Facility”) from May 22, 2024 to May 22, 2026. The aggregate outstanding principal amount of the Extended Term Loan Facility was approximately $415.3 million as of the Term Loan Amendment Effective Date. The Term Loan Amendment also replaced the interest rate applicable to the term loans with a rate equal to, at the option of Emerald X, (i) the Term Secured Overnight Financing Rate (“Term SOFR”) plus 5.00% per annum plus a credit spread adjustment of 0.10% per annum or (ii) an alternate base rate (“ABR”) plus 4.00% per annum. Prior to the Amendment, the interest rate applicable to the term loans was a rate equal to, at the option of Emerald X, (i) LIBOR plus 2.75% or 2.50% per annum, depending on Emerald X’s first lien net leverage ratio or (ii) ABR plus 1.75% or 1.50% per annum, depending on Emerald X’s first lien net leverage ratio. The Term Loan Amendment additionally reset scheduled quarterly payments, each equal to 0.25% of the original principal amount of the Extended Term Loan Facility. Further, the Term Loan Amendment modified the prepayment provisions so that, upon the occurrence of a repricing transaction, subject to certain specified exceptions, Emerald X will have to pay a prepayment fee of 2%, in the event of a repricing transaction occurring within the first twelve months after the Term Loan Amendment Effective Date, or 1%, in the event of a repricing transaction occurring on a date that is between twelve months after the Term Loan Amendment Effective Date and eighteen months after the Term Loan Amendment Effective Date. No prepayment premium is payable for prepayments made after the eighteen month anniversary of the Term Loan Amendment Effective Date. See Note 7, Debt.

On February 2, 2023, Emerald X entered into a Fifth Amendment to its Amended and Restated Credit Agreement (the “RCF Amendment”). The RCF Amendment increased the aggregate amount of all revolving commitments under the Amended Revolving Credit Agreement from $100.4 million to $110.0 million. The increased revolving commitments have the same terms as the existing revolving commitments. The RCF Amendment does not change any other material terms of the Existing Revolving Credit Agreement. See Note 7, Debt.

Overview

Emerald is a leading operator of business-to-business trade shows in the United States. Leveraging our shows as key market-driven platforms, we combine our events with effective industry insights, digital tools, and data-focused solutions to create uniquely rich experiences. Emerald strives to build its customers’ businesses by creating opportunities that deliver tangible results.

All of our trade show franchises typically hold market-leading positions within their respective industry verticals, with significant brand value established over a long period of time. Each of our shows is scheduled to stage at least annually, with certain franchises offering multiple editions per year. As our shows are frequently the largest and most well attended in their respective industry, we are able to attract high-quality attendees, including those who have the authority to make purchasing decisions on the spot or subsequent to the show. The participation of these attendees makes our trade shows “must-attend” events for our exhibitors, further reinforcing the leading positions of our trade shows within their respective industry verticals. Our attendees use our shows to fulfill procurement needs, source new suppliers, reconnect with existing suppliers, identify trends, learn about new products and network with industry peers, which we believe are factors that make our shows difficult to replace with non-face-to-face events. Our portfolio of trade shows is well-balanced and diversified across both industry sectors and customers.

In addition to organizing our trade shows, conferences and other events, we also operate content and content-marketing websites, related digital products, and produce publications, each of which is aligned with a specific sector for which we organize an event. We also offer business-to-business commerce and digital merchandising solutions, serving the needs of manufacturers and retailers, through our Elastic Suite platform. In addition to their respective revenues, these products complement our live events and provide us year-round channels of customer acquisition and development.

Reportable Segments

As described in Note 15, Segment Information, our business is organized into two reportable segments, consistent with the information provided to our Chief Executive Officer, who is considered the chief operating decision-maker ("CODM"). The CODM evaluates our performance based on the results of seven executive brand portfolios, which represent our seven operating segments. Based on an evaluation of economic similarities and the nature of services and types of customers, five of these operating segments have been aggregated into two reportable segments, the "Commerce" reportable segment and the "Design, Creative and Technology" reportable segment. The remaining two operating segments do not meet the quantitative thresholds to be considered reportable operating segments and are included in the “All Other” category. In addition, we have a "Corporate-Level Activities" category consisting of finance, legal, information technology and administrative functions.

The following discussion provides additional detailed disclosure for the two reportable segments, the "All Other" category and the "Corporate-Level Activity" category:

Commerce: This segment includes events and services covering merchandising, licensing, retail sourcing and marketing to enable professionals to make informed decisions and meet consumer demands.

Design, Creative and Technology: This segment includes events and services that support a wide variety of industries connecting businesses and professionals with products, operational strategies, and integration opportunities to drive new business and streamline processes and creative solutions.

All Other: This category consists of Emerald’s remaining operating segments, which provide diverse events, services and e-commerce software solutions, but are not aggregated with the reportable segments. Each of the operating segments in the All Other category do not meet the criteria to be a separate reportable segment.

Corporate-Level Activity: This category consists of Emerald’s finance, legal, information technology and administrative functions.

In the fourth quarter of 2023, we are implementing a new operating and reporting structure which includes the following reportable segments: Connections, Commerce, and Content. As a result of this change, we will report the results of these reportable segments starting with the Annual Report on Form 10-K for the year ended December 31, 2023.

Organic Growth Drivers

We are primarily focused on generating organic growth by understanding and leveraging the drivers for increased exhibitor and attendee participation at trade shows and providing year-round services that provide incremental value to those customers. Creating new opportunities for exhibitors to influence their market, engage with significant buyers, generate incremental sales and expand their brand’s awareness in their industry builds further demand for exhibit space and strengthens the value proposition of a trade show, which generally allows us to modestly increase booth space pricing annually across our portfolio. At the same time, our trade shows provide attendees with the opportunity to enhance their industry connectivity, develop relationships with targeted suppliers and distributors, discover new products, learn about new industry developments, celebrate their industry’s achievements and, in certain cases, obtain continuing professional education credits, which we believe increases their propensity to return and, consequently, drives high recurring participation among our exhibitors. By investing in and promoting these tangible and return-on-investment linked outcomes, we believe we will be able to continue to enhance the value proposition for our exhibitors and attendees alike, thereby driving strong demand and premium pricing for exhibit space, sponsorship opportunities and attendee registration.

Acquisitions

We are also focused on growing our national footprint through the acquisition of high-quality events that are leaders in their specific industry verticals. Since the Onex Acquisition in June 2013, we have completed 25 strategic acquisitions, with purchase prices, excluding the $335.0 million acquisition of George Little Management, ranging from approximately $5.0 million to approximately ~~$142.2~~$120.0 million, and annual revenues ranging from approximately $1.3 million to approximately $25.6 million. Historically, we have completed acquisitions at earnings before interest, taxes, depreciation, and amortization ("EBITDA") purchase multiples that are typically in the mid-to-high single digits. Our acquisitions have historically been structured as asset deals that have resulted in the generation of long-lived tax assets, which in turn have reduced our purchase multiples when incorporating the value of the created tax assets. In the future, we intend to look for acquisitions with similarly attractive valuation multiples.

Trends and Other Factors Affecting Our Business

There are a number of existing and developing factors and trends which impact the performance of our business, and the comparability of our results from year to year and from quarter to quarter, including:

•

Impact of COVID-19 — The pandemic spread of COVID-19 and the related government restrictions and social distancing measures implemented in the United States and throughout the world significantly impacted our business from mid-March 2020 through the end of fiscal 2021, with live events resuming in the United States beginning late in the second quarter of 2021. While we were able to resume our full schedule of events during 2022, the ongoing effects of COVID-19 on our operations continued to negatively affect our financial results and liquidity. In particular, the uncertainty of timing and amount of proceeds from event cancellation insurance caused significant variability in our year to year and quarter to quarter results, which continued throughout 2022 and into the first part of 2023. This variability has affected the comparability of results in these periods to pre-COVID-19 results and may affect comparability in future periods.

•

Market Fragmentation — The trade show industry is highly fragmented, with the four largest companies, including Emerald, comprising only 9% of the wider U.S. market according to the International Globex Report 2022. This has afforded us the opportunity to acquire other trade show businesses, a growth opportunity we expect to continue pursuing. These acquisitions may affect our growth trends, impacting the comparability of our financial results on a year-over-year basis.

•

Overall Economic Environment and Industry Sector Cyclicality — Our results of operations are correlated, in part, with the economic performance of the industry sectors that our trade shows serve, as well as the state of the overall economy, which may be affected by factors such as inflation and supply chain interruption. Overall economic conditions and inflationary pressure may also affect exhibitors’ or attendees’ willingness or ability to travel to attend our in-person events.

•

Increases in Inflation and Interest Rates — Heightened levels of inflation present risk for us in terms of increased labor costs, venue costs and other expenses that may not be able to be passed on to customers through increased pricing. In addition, due to inflationary pressures, rising interest rates may increase our financing and borrowing costs on new and existing debt.

•

Lag Time — As the majority of our exhibit space is sold during the twelve months prior to each trade show, there is often a timing difference between changes in the economic conditions of an industry sector vertical and their effect on our results of operations. This lag time can result in a counter-cyclical impact on our results of operations.

•

Variability in Quarterly Results — Our business is seasonal, with trade show revenues typically reaching their highest levels during the first and fourth quarters of each calendar year, entirely due to the timing of our trade shows. This seasonality is typical within the trade show industry. However, as a result of outside circumstances such as COVID-19, future results may not align with this historical trend. Since event revenue is recognized when a particular event is held, we may also experience fluctuations in quarterly revenue and cash flows based on the movement of annual trade show dates from one quarter to another. Our presentation of Adjusted EBITDA and Organic revenue accounts for these quarterly movements and the timing of shows, where applicable and material.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of our business are revenues, Organic revenue, cost of revenues, selling, general and administrative expenses, interest expense, depreciation and amortization, income taxes, Adjusted EBITDA and Free Cash Flow.

Revenues

We generate revenues primarily from selling trade show exhibit space to exhibitors on a per square foot basis. Other trade show revenue streams include conferences, sponsorships, ancillary exhibition fees and attendee registration fees. Exhibitors contract for their booth space and sponsorships up to a year in advance of the trade show. Fees are typically invoiced and collected in full prior to the trade show or event. Additionally, we generate revenue through digital media and print publications that complement our trade shows. We also engage third-party sales agents to support our marketing efforts. Other marketing service revenue contracts are invoiced and recognized in the period the advertising services are delivered. Typically, the fees we charge are collected after the publications are issued.

We define “Organic revenue growth” and “Organic revenue decline” as the growth or decline, respectively, in our revenue from one period to the next, adjusted for the revenue impact of: (i) acquisitions and dispositions, (ii) discontinued events and (iii) material show scheduling adjustments. We disclose changes in Organic revenue because we believe it assists investors and analysts in comparing Emerald’s operating performance across reporting periods on a consistent basis by excluding items that we do not believe reflect a true comparison of the trends of the existing event calendar given changes in timing or strategy. Management and our Board of Directors evaluate changes in Organic revenue to understand underlying revenue trends of its events. Organic revenue is not defined under GAAP, and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Organic revenue reflects certain adjustments that we consider not to be indicative of our ongoing operating performance. Because not all companies use identical calculations, our presentation of Organic revenue may not be comparable to other similarly titled measures used by other companies.

Organic Revenue

Organic revenue is a supplemental non-GAAP financial measure of performance and is not based on any standardized methodology prescribed by GAAP. Organic revenue should not be considered in isolation or as an alternative to revenues or other measures determined in accordance with GAAP. Also, Organic revenue is not necessarily comparable to similarly titled measures used by other companies.

The most directly comparable GAAP measure to Organic revenue is revenues. For a reconciliation of Organic revenue to revenues as reported, see Footnote 3 to the table under the heading “Results of Operations—Three Months Ended ~~March 31,~~September 30, 2023, Compared to the Three Months Ended ~~March 31,~~September 30, 2022.”

Other Income

We maintain event cancellation insurance to protect against losses due the unavoidable cancellation, postponement, relocation and enforced reduced attendance at events due to certain covered causes, including losses caused by natural disasters such as hurricanes. While these causes included event cancellation caused by the outbreak of communicable diseases, including COVID-19, for the years ended December 31, 2021 and 2020, Emerald’s renewed event cancellation insurance policies for 2022 and 2023 do not cover losses due to event cancellations caused by the outbreak of communicable diseases, including COVID-19. Our Other Income during the three and nine months ended ~~March 31,~~September 30, 2022, as presented in this Quarterly Report, is primarily comprised of received or confirmed event cancellation insurance claim and insurance litigation settlement proceeds. During the three and nine months ended September 30, 2023, we recorded Other Income relating to event cancellation insurance claim proceeds received during the period.

Cost of Revenues

•

Decorating Expenses. We work with general service contractors to both set up communal areas of our trade shows and provide services to our exhibitors, who primarily contract directly with the general service contractors. We will usually select a single general service contractor for an entire show, although it is possible to bid out packages of work within a single show on a piecemeal basis to different task-specific specialists.

•

Sponsorship Costs. We often enter into long-term sponsorship agreements with industry trade associations whereby the industry trade association endorses and markets the show to its members in exchange for a percentage of the show’s revenue.

•

Venue Costs. Venue costs represent rental costs for the venues, usually convention centers or hotels, where we host our trade shows. Given that convention centers are typically owned by local governments who have a vested interest in stimulating business activity in and attracting tourism to their cities, venue costs typically represent a small percentage of our total cost of revenues.

•

Costs of Other Marketing Services. Costs of other marketing services represent paper, printing, postage, contributor and other costs related to digital media and print publications.

•

Other Event-Related Expenses. Other event-related costs include temporary labor for services such as security, shuttle buses, speaker fees, food and beverage expenses and event cancellation insurance.

Selling, General and Administrative Expenses

•

Labor Costs. Labor costs represent the cost of employees who are involved in sales, marketing, planning and administrative activities. The actual on-site set-up of the events is contracted out to third-party vendors and is included in cost of revenues.

•

Miscellaneous Expenses. Miscellaneous expenses are comprised of a variety of other expenses, including advertising and marketing costs, promotion costs, credit card fees, travel expenses, printing costs, office supplies and office rental expense. Direct trade show costs are recorded in cost of revenues. All other costs are recorded in selling, general and administrative expenses.

Interest Expense

For the periods presented in this report, interest expense principally represents interest payments and certain other fees paid to lenders under our Amended and Restated Senior Secured Credit ~~Facilities.~~Facilities (as amended, in the case of the current year periods presented in this report, by the Term Loan Amendment).

Depreciation and Amortization

We have historically grown our business through acquisitions and, in doing so, have acquired significant intangible assets, the value of some of which is amortized over time. These acquired intangible assets, unless determined to be indefinite-lived, are amortized over extended periods of three to thirty years from the date of each acquisition for reporting under accounting principles generally accepted in the United States of America (“GAAP”) purposes, or fifteen years for tax purposes. This amortization expense reduces our taxable income.

Income Taxes

Income tax expense consists of U.S. federal, state, local and foreign taxes based on income in the jurisdictions in which we operate.

We record deferred tax charges or benefits primarily associated with our utilization or generation of net operating loss carryforwards and book-to-tax differences related to amortization of goodwill, amortization of intangible assets, depreciation, stock-based compensation charges and deferred financing costs.

Adjusted EBITDA

Adjusted EBITDA is a key measure of our performance. We define Adjusted EBITDA as net (loss) income before (i) interest expense, (ii) provision for (benefit from) income taxes, (iii) goodwill impairments, (iv) intangible asset impairments, (v) depreciation and amortization, (vi) stock-based compensation, (vii) deferred revenue adjustment and (viii) other items that we believe are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

Management and our Board of Directors use Adjusted EBITDA to assess our financial performance and believe it is helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods.

Adjusted EBITDA is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operating performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.

The most directly comparable GAAP measure to Adjusted EBITDA is net ~~income~~ (loss). income. For a reconciliation of Adjusted EBITDA to net (loss) income, see Footnote 2 to the table under the heading “Results of Operations—Three Months Ended ~~March 31,~~September 30, 2023, Compared to Three Months Ended ~~March 31,~~September 30, 2022.”

Cash Flow Model

We typically have favorable cash flow characteristics, as described below (see “Liquidity and Capital Resources—Cash Flows”), as a result of our high profit margins, low capital expenditures and consistent negative working capital, excluding cash on hand. Our working capital, excluding cash on hand, is negative due to the fact that our current assets are generally lower than our current liabilities. Current assets primarily include accounts receivable and prepaid expenses, while current liabilities primarily include accounts payable and deferred revenues. Cash received prior to an event is recorded as deferred revenue on our balance sheet and recognized as revenue upon completion of each trade show. The implication of having negative working capital, excluding cash on hand, is that changes in working capital represent a source of cash as our business grows. As a result of COVID-19, the accounts receivable and deferred revenue balances related to cancelled events have been reclassified to Cancelled event liabilities in the condensed consolidated balance sheets, as the net amount represents balances which we expect will be refunded to our customers.

The primary driver for our negative working capital, excluding cash on hand, is the sales cycle for a trade show, which typically begins during the twelve months prior to a show. In the interim period between the current show and the following show, we continue to sell to new and past exhibitors and collect payments on contracted exhibit space. Our exhibitors pay in full in advance of each trade show, whereas the bulk of direct expenses are paid close to or after the show. Cash deposits start to be received as early as twelve months prior to a show taking place and the balance of booth space fees are typically received in cash one month prior to a show taking place. This highly efficient cash flow model, where cash is received in advance of expenses to be paid, creates a working capital benefit.

Free Cash Flow

Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to net cash provided by operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.

The most directly comparable GAAP measure to Free Cash Flow is net cash provided by operating activities. For a reconciliation of Free Cash Flow to net cash provided by operating activities, see Footnote 5 to the table under the heading “Results of Operations—Nine Months Ended September 30, 2023, Compared to Nine Months Ended September 30, 2022.”

Results of Operations

Three Months Ended ~~March 31,~~September 30, 2023, Compared to Three Months Ended ~~March 31, 2022.”~~

~~Results of Operations~~

~~Three Months Ended March 31, 2023, Compared to Three Months Ended March 31,~~September 30, 2022

The tables in this section summarize key components of our results of operations for the periods indicated.


	Three Months Ended March 31,											Three Months Ended September 30,
	2023		2022			Variance $			Variance %			2023			2022		Variance $			Variance %
	(unaudited) (dollars in millions)											(unaudited) (dollars in millions)
Statement of income and comprehensive income data:
Revenues	$	122.3	$	98.5		$	23.8			24.2	%	$	72.5		$	62.4	$	10.1			16.2	%
Other income, net		—		23.7			(23.7	)	NM				2.8			151.0		(148.2	)	NM
Cost of revenues		43.2		34.2			9.0			26.3	%		25.9			22.7		3.2			14.1	%
Selling, general and administrative expenses(1)		48.8		46.6			2.2			4.7	%		41.6			48.7		(7.1	)		(14.6	%)
Depreciation and amortization expense		13.5		14.3			(0.8	)		(5.6	%)		8.8			14.7		(5.9	)		(40.1	%)
Goodwill impairment charge(2)		—		6.3			(6.3	)	NM
Intangible asset impairment charges(3)		—		1.6			(1.6	)	NM
Operating income		16.8		19.2			(2.4	)		(12.5	%)
Operating (loss) income													(1.0	)		127.3		(128.3	)	NM
Interest expense		8.0		3.9			4.1			105.1	%		12.1			6.8		5.3			77.9	%
Interest income		1.1		—			1.1		NM				1.6			0.8		0.8			100.0	%
Other expense		0.1		—			0.1		NM				0.1			0.1		0.0		NM
Income before income taxes		9.8		15.3			(5.5	)		(35.9	%)
Provision for (benefit from) income taxes		2.7		(0.8	)		3.5			(437.5	%)
(Loss) income before income taxes													(11.6	)		121.2		(132.8	)	NM
(Benefit from) provision for income taxes													(22.3	)		28.2		(50.5	)		(179.1	%)
Net income and comprehensive income	$	7.1	$	16.1		$	(9.0	)		(55.9	%)	$	10.7		$	93.0	$	(82.3	)		(88.5	%)

Other financial data (unaudited):
Adjusted EBITDA(4)	$	36.5	$	49.3		$	(12.8	)		(26.0	%)
Free Cash Flow(5)	$	5.2	$	29.8		$	(24.6	)		(82.6	%)
Organic revenue(6)	$	122.1	$	104.4		$	17.7			17.0	%
Adjusted EBITDA(2)												$	10.8		$	149.7	$	(138.9	)	NM
Organic revenue(3)												$	68.5		$	56.1	$	12.4			22.1	%

(1)

Selling, general and administrative expense for the three months ended ~~March 31,~~September 30, 2023 and 2022 included ~~$4.2~~$1.2 million and ~~$5.6~~$6.3 million, respectively, in contingent consideration remeasurement adjustments, acquisition-related transaction, transition and integration costs, including legal, audit and advisory fees. Also included in selling, general and administrative expense for each of the three months ended ~~March 31,~~September 30, 2023 and 2022 ~~was~~were stock-based compensation ~~expense~~expenses of ~~$2.1 million.~~$1.9 million and $1.3 million, respectively.

(2)

~~Goodwill impairment charge for the three months ended March 31, 2022 represents a non-cash charge of $6.3 million, in connection with the Company's interim testing of goodwill for impairment.~~

~~(3)~~

Intangible asset impairment charge for the three months ended March 31, 2022 represents a non-cash charge of $1.6 million for certain indefinite-lived trade name intangible assets in connection with the Company’s interim testing of intangibles for impairment.

~~(4)~~

In addition to net (loss) income presented in accordance with GAAP, we use Adjusted EBITDA to measure our financial performance. Adjusted EBITDA is a supplemental non-GAAP financial measure of operating performance and is not based on any standardized methodology prescribed by GAAP. Adjusted EBITDA should not be considered in isolation or as alternatives to net (loss) income, cash flows from operating activities or other measures determined in accordance with GAAP. Also, Adjusted EBITDA is not necessarily comparable to similarly titled measures presented by other companies.

We define Adjusted EBITDA as net (loss) income before (i) interest expense, net, (ii) provision for (benefit from) income taxes, (iii) goodwill impairments, (iv) intangible asset impairments, (v) depreciation and amortization, (vi) stock-based compensation, (vii) deferred revenue adjustment and (viii) other items that we believe are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management and our Board of Directors use Adjusted EBITDA to assess our financial performance and believe it is helpful in highlighting trends because it excludes the results of decisions that are outside the control of our management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods. Adjusted EBITDA is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operative performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.

Three Months Ended
March 31,

2023

2022

(unaudited)

(dollars in millions)

Net income

$
7.1

$
16.1

Add (Deduct):

Interest expense, net

6.9

3.9

Provision for (benefit from) income taxes

2.7

(0.8
)
Goodwill impairment charge(a)

—

6.3

Intangible asset impairment charge(b)

—

1.6

Depreciation and amortization expense

13.5

14.3

Stock-based compensation expense(c)

2.1

2.1

Deferred revenue adjustment(d)

—

0.2

Other items(e)

4.2

5.6

Adjusted EBITDA

$
36.5

$
49.3

Deduct:

Event cancellation insurance proceeds

—

23.7

Adjusted EBITDA excluding event cancellation insurance proceeds

$
36.5

$
25.6


	Three Months Ended September 30,
	2023			2022
	(unaudited)
	(dollars in millions)
Net income	$	10.7		$	93.0
Add (deduct):
Interest expense, net		10.5			6.0
(Benefit from) provision for income taxes		(22.3	)		28.2
Depreciation and amortization expense		8.8			14.7
Stock-based compensation expense(a)		1.9			1.3
Deferred revenue adjustment(b)		—			0.2
Other items(c)		1.2			6.3
Adjusted EBITDA	$	10.8		$	149.7
Deduct:
Event cancellation insurance proceeds		2.8			151.0
Adjusted EBITDA excluding event cancellation insurance proceeds	$	8.0		$	(1.3	)

(a)

~~Represents non-cash goodwill impairment charges for the three months ended March 31, 2022, in connection with the Company’s interim testing of goodwill for impairment.~~

~~(b)~~

~~Represents non-cash intangible asset impairment charges for the three months ended March 31, 2022, in connection with the Company’s interim testing of intangibles for impairment.~~

~~(c)~~

Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Stock Option Plan (“2013 Plan”), the 2017 Omnibus Equity Plan (the “2017 Plan”) and the 2019 Employee Stock Purchase Plan (the “ESPP”).

~~(d)~~(b)

Represents deferred revenue acquired in the PlumRiver acquisition that was marked down to the acquisition date fair value due to purchase accounting rules. If the business had been continuously owned by us throughout the related contract period, the fair value adjustment of $0.2 million for PlumRiver for the three months ended ~~March 31,~~September 30, 2022 would not have been required and the revenues for the three months ended ~~March 31,~~September 30, 2022 would have been higher by $0.2 million.

~~(e)~~(c)

Other items for the three months ended ~~March 31,~~September 30, 2023 included: (i) ~~$0.7~~$0.9 million in acquisition-related transaction costs; (ii) ~~$1.7~~$1.4 million in acquisition-related integration and restructuring-related transition costs, including a one-time severance expense of ~~$0.5 million and~~$0.6 million; (iii) $1.8 million in non-recurring legal, audit and consulting fees. Other items for the three months ended March 31, 2022 included: (i) $4.3 million in non-cash expense related to the remeasurement of contingent consideration, (ii) $0.4$0.8 million in non-recurring legal, audit and consulting fees and (iv) $1.9 million in gains related to the remeasurement of contingent consideration. Other items for the three months ended September 30, 2022 included: (i) $3.7 million in gains related to the remeasurement of contingent consideration; (ii) $0.8 million in non-recurring legal, audit and consulting fees; (iii) ~~$0.8~~$0.6 million in acquisition-related transaction ~~costs and~~costs; (iv) ~~$0.1~~$1.6 million in transition expenses and (v) $7.0 million in insurance settlement related expenses.

~~(5)~~

In addition to net cash provided by operating activities presented in accordance with GAAP, we present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to our management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used for the repayment of indebtedness, paying of dividends, repurchasing of shares of our common stock and strategic initiatives, including investing in our business and making strategic acquisitions. Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to cash flows from operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.

Three Months Ended
March 31,

2023

2022

(unaudited)

(dollars in millions)

Net Cash Provided by Operating Activities

$
8.9

$
33.0

Less:

Capital expenditures

3.7

3.2

Free Cash Flow

$
5.2

$
29.8

~~(6)~~(3)

In addition to revenues presented in accordance with GAAP, we present Organic revenue because we believe it assists investors and analysts in comparing Emerald’s operating performance across reporting periods on a consistent basis by excluding items that we do not believe reflect a true comparison of the trends of the existing event calendar given changes in timing or strategy. Our management and Board of Directors evaluate changes in Organic revenue to understand underlying revenue trends of its events. Our presentation of Organic revenue adjusts revenue for (i) acquisition revenue and (ii) scheduling adjustments.

Three Months Ended
March 31,

2023

2022

Variance $

Variance %

(unaudited)
(dollars in millions)

Revenues

$
122.3

$
98.5

$
23.8

24.2
%
Add (deduct):

Acquisition revenues

(0.2
)

—

Scheduling adjustments(1)

—

5.9

Organic revenue

$
122.1

$
104.4

$
17.7

17.0
%


	Three Months Ended September 30,
	2023			2022			Variance $		Variance %
	(unaudited) (dollars in millions)
Revenues	$	72.5		$	62.4		$	10.1		16.2	%
Add (deduct):
Acquisition revenues		(4.0	)
Discontinued events					(1.2	)
Scheduling adjustments(1)		—			(5.1	)
Organic revenue	$	68.5		$	56.1		$	12.4		22.1	%

(1)

For the three months ended ~~March 31,~~September 30, 2023, represents revenues from ~~three~~four events that staged in the ~~first~~third quarter of fiscal ~~year 2023,~~2022, but ~~staged later~~were scheduled to stage in a different quarter in fiscal ~~year 2022,~~2023, offset by revenues from one event that staged in the ~~first~~third quarter of fiscal ~~year 2022,~~2023, but iswas scheduled to stage ~~later~~in a different quarter in fiscal ~~2023.~~2022.

Revenues

Revenues of ~~$122.3~~$72.5 million for the three months ended ~~March 31,~~September 30, 2023 increased ~~$23.8~~$10.1 million, or ~~24.2%~~16.2%, from ~~$98.5~~$62.4 million for the comparable period in 2022, primarily due to an increase in Organic revenue. See “Commerce Segment – Revenues,” “Design, Creative and Technology Segment – Revenues,” and “All Other Category – Revenues” below for a discussion of the factors contributing to the changes in total revenues.

Other Income, net

Other income, net, of $2.8 million for the three months ended ~~March 31,~~September 30, 2023 decreased $148.2 million from $151.0 million for the comparable period in 2022, due to a reduction in the amount of ~~$23.7 million was related to~~ event cancellation insurance claims proceeds ~~all of which were~~ received during the current year period. See “Commerce Segment – Other Income, net,” “Design, Creative and Technology Segment – Other Income, net,” and “All Other Category – Other Income, net” below for a discussion of other income, net, by segment.

Cost of Revenues

Cost of revenues of ~~$43.2~~$25.9 million for the three months ended ~~March 31,~~September 30, 2023 increased ~~$9.0~~$3.2 million, or ~~26.3%~~14.1%, from ~~$34.2~~$22.7 million for the comparable period in 2022, primarily due to an increase in Organic revenue. See “Commerce Segment – Cost of Revenues,” “Design, Creative and Technology Segment – Cost of Revenues” and “All Other Category – Cost of Revenues” below for a discussion of the factors contributing to the changes in total cost of revenues.

Selling, General and Administrative Expense

Total selling, general and administrative expense consists primarily of compensation and employee-related costs, sales commissions and incentive plans, stock-based compensation expense, marketing expenses, information technology expenses, travel expenses, facilities costs, consulting fees and public reporting costs. Selling, general and administrative expenses of ~~$48.8~~$41.6 million for the three months ended ~~March 31,~~September 30, 2023 ~~increased $2.2~~decreased $7.1 million, or ~~4.7%~~14.6%, from ~~$46.6~~$48.7 million for the comparable period in 2022. See “Commerce Segment – Selling, General and Administrative Expenses”, “Design, Creative and Technology Segment – Selling, General and Administrative Expenses”, “All Other category – Selling, General and Administrative Expense” and “Corporate – Selling, General and Administrative Expense” below for a discussion of the factors contributing to the changes in total selling, general and administrative expense.

Depreciation and Amortization Expense

Depreciation and amortization expense of ~~$13.5~~$8.8 million for the three months ended ~~March 31,~~September 30, 2023, decreased $5.9 million, or 40.1%, from $14.7 million for the comparable period in 2022. See “Commerce Segment – Depreciation and Amortization Expense,” “Design, Creative and Technology Segment – Depreciation and Amortization Expense,” “All Other Category – Depreciation and Amortization Expense” and “Corporate – Depreciation and Amortization Expense” below for a discussion of the factors contributing to the changes in total depreciation and amortization expense.

Segment Results fortheThree Months Ended September 30, 2023 Compared to the Three Months Ended September 30, 2022

Commerce

The following represents the change in revenue, expenses and operating income in the Commerce reportable segment for the three months ended September 30, 2023 and 2022:


	Three Months Ended September 30,
	2023		2022		Variance $			Variance %
	(unaudited) (dollars in millions)
Revenues	$	44.6	$	33.9	$	10.7			31.6	%
Other income, net		2.8		2.4		0.4			16.7	%
Cost of revenues		11.7		10.5		1.2			11.4	%
Selling, general and administrative expense		8.9		9.9		(1.0	)		(10.1	%)
Depreciation and amortization expense		3.6		8.1		(4.5	)		(55.6	%)
Operating income	$	23.2	$	7.8	$	15.4			197.4	%

Revenues

During the three months ended September 30, 2023, revenues for the Commerce reportable segment increased $10.7 million, or 31.6%, to $44.6 million from $33.9 million for the comparable period in the prior year. The primary driver was an increase in Organic revenue of $6.8 million, or 20.1%, to $40.6 million from $33.8 million for the comparable period in the prior year. This growth was driven by a $7.2 million, or 22.4%, increase to $39.3 million from $32.1 million in trade show revenue from events that staged in the same period in both years. This growth was offset by continued weakness in other marketing services. The Commerce reportable segment revenues also include incremental revenues of $4.0 million related to acquisitions in the quarter ended September 30, 2023.

Other Income, net

Other income, net, of $2.8 million and $2.4 million was recorded for the Commerce reportable segment related to event cancellation insurance proceeds during the quarters ended September 30, 2023 and 2022, respectively. All of the $2.8 million and $2.4 million of other income, net, for the Commerce reportable segment was received during the three months ended September 30, 2023 and 2022, respectively.

Cost of Revenues

During the three months ended September 30, 2023, cost of revenues for the Commerce reportable segment increased $1.2 million, or 11.4%, to $11.7 million from $10.5 million for the comparable period in the prior year. The primary driver of the increase was cost of revenues of $1.0 million relating to acquisitions and higher cost of revenues from recurring events of $0.2 million.

Selling, General and Administrative Expense

During the three months ended September 30, 2023, selling, general and administrative expense for the Commerce reportable segment decreased $1.0 million, or 10.1%, to $8.9 million from $9.9 million for the comparable period in 2022. The primary driver of the decrease was the cost of salaries, benefits and travel resulting from efficiency initiatives implemented at the beginning of 2023, partially offset by costs associated with the acquisition of Lodestone in January 2023.

Depreciation and Amortization Expense

During the three months ended September 30, 2023, depreciation and amortization expense for the Commerce reportable segment decreased $4.5 million, or 55.6%, to $3.6 million from $8.1 million for the comparable period in 2022. The decrease was driven by the full amortization of intangible assets acquired in the formation of Emerald in June 2013.

Design, Creative and Technology

The following represents the change in revenue, expenses and operating loss in the Design, Creative and Technology reportable segment for the three months ended September 30, 2023 and 2022:


	Three Months Ended September 30,
	2023			2022			Variance $			Variance %
	(unaudited) (dollars in millions)
Revenues	$	19.3		$	23.0		$	(3.7	)		(16.1	%)
Cost of revenues		7.4			9.8			(2.4	)		(24.5	%)
Selling, general and administrative expense		9.4			10.7			(1.3	)		(12.1	%)
Depreciation and amortization expense		3.1			5.0			(1.9	)		(38.0	%)
Operating loss	$	(0.6	)	$	(2.5	)	$	1.9		NM

Revenues

During the three months ended September 30, 2023, revenues for the Design, Creative and Technology reportable segment decreased $3.7 million, or 16.1%, to $19.3 million from $23.0 million for the comparable period in 2022. The primary driver of the decrease was $5.1 million in revenue from events that staged in the third quarter of fiscal 2022 and are scheduled to stage in a different quarter in the current fiscal year. There was an additional decrease of $1.1 million related to discontinued events during the three months ended September 30, 2023. These decreases were offset by an increase in Organic revenue of $2.6 million, or 15.6%, to $19.3 million from $16.7 million for the comparable period in the prior year. This growth was driven by a $3.1 million, or 32.0%, increase to $12.8 million from $9.7 million in trade show revenue from events that staged in the same period in both years and revenues of $1.0 million from newly launched events. This growth was partially offset by lower other marketing services revenues.

Cost of Revenues

During the three months ended September 30, 2023, cost of revenues for the Design, Creative and Technology reportable segment decreased $2.4 million, or 24.5%, to $7.4 million from $9.8 million for the comparable period in 2022. The primary driver of the decrease was $2.4 million in cost of revenues from events that staged in the third quarter of fiscal 2022 and are scheduled to stage in a different quarter in the current fiscal year as well as $0.7 million from a prior year event which was discontinued in the current year. This decrease was offset by incremental cost of revenues of $0.5 million from new launches and higher cost of revenues from recurring events of $0.2 million during the three months ended September 30, 2023.

Selling, General and Administrative Expense

During the three months ended September 30, 2023, selling, general and administrative expense for the Design, Creative and Technology reportable segment decreased $1.3 million, or 12.1%, to $9.4 million from $10.7 million for the comparable period in 2022. The primary drivers of the decrease were lower salary, benefits and travel expenses resulting from efficiency initiatives implemented at the beginning of 2023.

Depreciation and Amortization Expense

During the three months ended September 30, 2023, depreciation and amortization expense for the Design, Creative and Technology reportable segment decreased $1.9 million, or 38.0%, to $3.1 million from $5.0 million for the comparable period in 2022. The decrease was driven by the full amortization of intangible assets acquired in the formation of Emerald in June 2013.

All Other Category

The following represents the change in revenue, expenses and operating loss in the All Other category for the three months ended September 30, 2023 and 2022:


	Three Months Ended September 30,
	2023			2022			Variance $			Variance %
	(unaudited) (dollars in millions)
Revenues	$	8.6		$	5.5		$	3.1			56.4	%
Cost of revenues		6.8			2.4			4.4			183.3	%
Selling, general and administrative expense		5.5			6.3			(0.8	)		(12.7	%)
Depreciation and amortization expense		1.5			0.9			0.6			66.7	%
Operating loss	$	(5.2	)	$	(4.1	)	$	(1.1	)		26.8	%

Revenues

During the three months ended September 30, 2023, revenues for the All Other category increased $3.1 million, or 56.4%, to $8.6 million from $5.5 million for the comparable period in 2022. The primary drivers of the increase were $2.1 million of incremental revenue related to new event launches and $0.9 million of additional software subscription revenues.

Cost of Revenues

During the three months ended September 30, 2023, cost of revenues for the All Other category increased $4.4 million, or 183.3%, to $6.8 million from $2.4 million for the comparable period in 2022. The primary driver of the increase was costs related to the launch of new events in the third quarter of 2023.

Selling, General and Administrative Expense

During the three months ended September 30, 2023, selling, general and administrative expense for the All Other category decreased $0.8 million, or ~~5.6%~~12.7%, to $5.5 million from $6.3 million for the comparable period in 2022. The primary drivers of the decrease were lower costs related to the Company's Elastic software subscription platform.

Depreciation and Amortization Expense

During the three months ended September 30, 2023, depreciation and amortization expense for the All Other category increased $0.6 million, or 66.7%, to $1.5 million from $0.9 million for the comparable period in 2022. The increase was attributable to the continued development of the Company's Elastic software subscription platform.

Corporate Category

The following represents the change in operating (loss) income in the Corporate category for the three months ended September 30, 2023 and 2022:


	Three Months Ended September 30,
	2023			2022		Variance $			Variance %
	(unaudited) (dollars in millions)
Other income, net	$	—		$	148.6	$	(148.6	)		(100.0	%)
Selling, general and administrative expense		17.8			21.8		(4.0	)		(18.3	%)
Depreciation and amortization expense		0.6			0.7		(0.1	)		(14.3	%)
Operating (loss) income	$	(18.4	)	$	126.1	$	(144.5	)		(114.6	%)

Other Income, net

Other income, net, of $148.6 million for the Corporate category primarily related to a one-time insurance litigation settlement during the quarter ended September 30, 2022. The one-time settlement payment was not specifically attributable to any of the Company's outstanding event cancellation insurance claims and therefore was not recorded at the segment level.

Selling, General and Administrative Expense

During the three months ended September 30, 2023, selling, general and administrative expense for the Corporate category decreased $4.0 million, or 18.3%, to $17.8 million from $21.8 million for the comparable period in 2022. The decrease was primarily attributable to $7.0 million of insurance litigation settlement expenses recorded during the three months ended September 30, 2022, offset in the current year period by $1.8 million lower benefit from adjustments to contingent consideration liabilities and $0.3 million of higher transition and transaction costs.

Depreciation and Amortization Expense

During the three months ended September 30, 2023, depreciation and amortization expense for the Corporate category decreased $0.1 million, or 14.3%, to $0.6 million from $0.7 million for the comparable period in 2022. The decrease is attributable to lower leasehold improvement and office furniture and equipment depreciation expense.

Interest Expense

Interest expense of $12.1 million for the three months ended September 30, 2023 increased $5.3 million, or 77.9%, from ~~$14.3~~$6.8 million for the comparable period in 2022. The increase was attributable to a higher effective interest rate of 10.35% on our outstanding indebtedness for the three months ended September 30, 2023 compared to 4.83% for the comparable period in the prior year as a result of the Term Loan Amendment described above and higher prevailing interest rates.

Interest Income

Interest income of $1.6 million for the three months ended September 30, 2023 increased from $0.8 million for the comparable period in 2022. The increase was primarily attributable to an increase in our cash balance due to the receipt of event cancellation insurance claim and insurance litigation settlement proceeds in 2022 as well as rising interest rates during fiscal 2023.

(Benefit from) provision for Income Taxes

For the three months ended September 30, 2023, the Company recorded a benefit from income taxes of $22.3 million which resulted in an effective tax rate of 192.2% for the three months ended September 30, 2023. The Company recorded a provision for income taxes of $28.2 million and an effective tax rate of 23.3% for the three months ended September 30, 2022. The change in the effective tax rate for the three months ended September 30, 2023 is attributable to applying the full year estimated annual effective tax rate to the pre-tax loss for the three months ended September 30, 2023 compared to the application of the prior year estimated annual effective tax rate to the significant pre-tax income in the comparable period in the prior year.

Net Income

Net income of $10.7 million for the three months ended September 30, 2023 represented a $82.3 million decline from net income of $93.0 million for the comparable period in 2022. The key drivers of the decline were the reduction of other income, net, of $148.2 million primarily related to the recognition of insurance litigation settlement proceeds of $148.6 million and event cancellation insurance claim proceeds of $2.4 million during the three months ended September 30, 2022, slightly offset by the recognition of $2.8 million of event cancellation insurance claim proceeds during the three months ended September 30, 2023, as well as higher interest expense in the current year period. These declines were offset by a higher benefit from income taxes and income from recurring operations.

Adjusted EBITDA

Adjusted EBITDA of $10.8 million for the three months ended September 30, 2023 decreased by $138.9 million from $149.7 million for the comparable period in 2022. The decrease in Adjusted EBITDA was primarily attributable to the decrease in net income described above as well as lower add backs for income taxes, depreciation and amortization expense and other items, offset by an increased add back for interest expense, net.

Nine Months Ended September 30, 2023, Compared to Nine Months Ended September 30, 2022

The tables in this section summarize key components of our results of operations for the periods indicated.


	Nine Months Ended September 30,
	2023			2022		Variance $			Variance %
	(unaudited) (dollars in millions)
Statement of income and comprehensive income data:
Revenues	$	281.3		$	232.3	$	49.0			21.1	%
Other income, net		2.8			182.8		(180.0	)	NM
Cost of revenues		101.9			83.3		18.6			22.3	%
Selling, general and administrative expenses(1)		132.2			127.6		4.6			3.6	%
Depreciation and amortization expense		35.2			43.0		(7.8	)		(18.1	%)
Goodwill impairment charge(2)		—			6.3		(6.3	)	NM
Intangible asset impairment charges(3)		—			1.6		(1.6	)	NM
Operating income		14.8			153.3		(138.5	)		(90.3	%)
Interest expense		31.5			15.5		16.0			103.2	%
Interest income		5.0			1.1		3.9			354.5	%
Loss on extinguishment of debt		2.3			—		2.3		NM
Other expense		0.3			0.2		0.1		NM
(Loss) income before income taxes		(14.3	)		138.7		(153.0	)		(110.3	%)
(Benefit from) provision for income taxes		(24.0	)		30.3		(54.3	)		(179.2	%)
Net income and comprehensive income	$	9.7		$	108.4	$	(98.7	)		(91.1	%)

Other financial data (unaudited):
Adjusted EBITDA(4)	$	61.9		$	214.5	$	(152.6	)		(71.1	%)
Free Cash Flow(5)	$	15.3		$	191.2	$	(175.9	)		(92.0	%)
Organic revenue(6)	$	270.5		$	232.0	$	38.5			16.6	%

(1)

Selling, general and administrative expense for the nine months ended September 30, 2023 and 2022 included expense of $6.3 million and $4.9 million, respectively, in contingent consideration remeasurement adjustments, acquisition-related transaction, transition and integration costs, including legal, audit and advisory fees. Also included in selling, general and administrative expense for each of the nine months ended September 30, 2023 and 2022 were stock-based compensation expenses of $5.9 million and $5.0 million, respectively.

(2)

Goodwill impairment charge for the nine months ended September 30, 2022 represents a non-cash charge of $6.3 million, in connection with the Company's interim testing of goodwill for impairment.

(3)

Intangible asset impairment charge for the nine months ended September 30, 2022 represents a non-cash charge of $1.6 million for certain indefinite-lived trade name intangible assets in connection with the Company’s interim testing of intangibles for impairment.

(4)

For a definition of Adjusted EBITDA and the reasons management uses this metric, see Footnote 2 to the table under the heading “Results of Operations—Three Months Ended September 30, 2023, Compared to Three Months Ended September 30, 2022.”


	Nine Months Ended September 30,
	2023			2022
	(unaudited)
	(dollars in millions)
Net income	$	9.7		$	108.4
Add (deduct):
Interest expense, net		26.5			14.4
Loss on extinguishment of debt		2.3			—
(Benefit from) provision for income taxes		(24.0	)		30.3
Goodwill impairment charge(a)		—			6.3
Intangible asset impairment charge(b)		—			1.6
Depreciation and amortization expense		35.2			43.0
Stock-based compensation expense(c)		5.9			5.0
Deferred revenue adjustment(d)		—			0.6
Other items(e)		6.3			4.9
Adjusted EBITDA	$	61.9		$	214.5
Deduct:
Event cancellation insurance proceeds		2.8			182.8
Adjusted EBITDA excluding event cancellation insurance proceeds	$	59.1		$	31.7

(a)

Represents non-cash goodwill impairment charges for the nine months ended September 30, 2022, in connection with the Company’s interim testing of goodwill for impairment.

(b)

Represents non-cash intangible asset impairment charges for the nine months ended September 30, 2022, in connection with the Company’s interim testing of intangibles for impairment.

(c)

(d)

Represents deferred revenue acquired in the PlumRiver acquisition that was marked down to the acquisition date fair value due to purchase accounting rules. If the business had been continuously owned by us throughout the related contract period, the fair value adjustment of $0.6 million for PlumRiver for the nine months ended September 30, 2022, would not have been required and the revenues for the nine months ended September 30, 2022, would have been higher by $0.6 million.

(e)

Other items for the nine months ended September 30, 2023 included: (i) $1.8 million in acquisition-related transaction costs; (ii) $4.0 million in acquisition-related integration and restructuring-related transition costs, including a one-time severance expense of $1.3 million; (iii) $3.0 million in non-recurring legal, audit and consulting fees and (iv) $2.5 million in gains related to the remeasurement of contingent consideration. Other items for the nine months ended September 30, 2022 included: (i) $9.5 million in gains related to the remeasurement of contingent consideration; (ii) $2.0 million in non-recurring legal, audit and consulting fees; (iii) $3.4 million in acquisition-related transaction costs; (iv) $1.9 million in transition expenses and (v) $7.0 million in insurance litigation settlement related expenses.

(5)


	Nine Months Ended September 30,
	2023		2022
	(unaudited)
	(dollars in millions)
Net Cash Provided by Operating Activities	$	24.7	$	198.7
Less:
Capital expenditures		9.4		7.5
Free Cash Flow	$	15.3	$	191.2

(6)

For a definition of Organic revenue and the reasons management uses this metric, see Footnote 3 to the table under the heading “Results of Operations—Three Months Ended September 30, 2023, Compared to Three Months Ended September 30, 2022.”


	Nine Months Ended September 30,
	2023			2022			Variance $		Variance %
	(unaudited) (dollars in millions)
Revenues	$	281.3		$	232.3		$	49.0		21.1	%
Add (deduct):
Acquisition revenues		(10.8	)
Discontinued events					(2.3	)
Scheduling adjustments(1)		—			2.0
Organic revenue	$	270.5		$	232.0		$	38.5		16.6	%

(1)

For the nine months ended September 30, 2023, represents revenues from four events that staged in the first nine months of fiscal 2022, but are scheduled to stage in the fourth quarter of fiscal year 2023, offset by revenues from three events that staged in the first nine months of fiscal 2023, but staged in the fourth quarter of fiscal 2022.

Revenues

Revenues of $281.3 million for the nine months ended September 30, 2023 increased $49.0 million, or 21.1%, from $232.3 million for the comparable period in 2022, primarily due to an increase in Organic revenue. See “Commerce Segment – Revenues,” “Design, Creative and Technology Segment – Revenues,” and “All Other Category – Revenues” below for a discussion of the factors contributing to the changes in total revenues.

Other Income, net

Other income, net, of $2.8 million for the nine months ended September 30, 2023 decreased $180.0 million from $182.8 million for the comparable period in 2022, due to lower event cancellation insurance claims proceeds received during the current year. See “Commerce Segment – Other Income, net,” “Design, Creative and Technology Segment – Other Income, net,” and “All Other Category – Other Income, net” below for a discussion of other income, net by segment.

Cost of Revenues

Cost of revenues of $101.9 million for the nine months ended September 30, 2023 increased $18.6 million, or 22.3%, from $83.3 million for the comparable period in 2022, primarily due to an increase in Organic revenue. See “Commerce Segment – Cost of Revenues,” “Design, Creative and Technology Segment – Cost of Revenues” and “All Other Category – Cost of Revenues” below for a discussion of the factors contributing to the changes in total cost of revenues.

Selling, General and Administrative Expense

Total selling, general and administrative expense consists primarily of compensation and employee-related costs, sales commissions and incentive plans, stock-based compensation expense, marketing expenses, information technology expenses, travel expenses, facilities costs, consulting fees and public reporting costs. Selling, general and administrative expenses of $132.2 million for the nine months ended September 30, 2023 increased $4.6 million, or 3.6%, from $127.6 million for the comparable period in 2022. See “Commerce Segment – Selling, General and Administrative Expenses”, “Design, Creative and Technology Segment – Selling, General and Administrative Expenses”, “All Other category – Selling, General and Administrative Expense” and “Corporate – Selling, General and Administrative Expense” below for a discussion of the factors contributing to the changes in total selling, general and administrative expense.

Depreciation and Amortization Expense

Depreciation and amortization expense of $35.2 million for the nine months ended September 30, 2023, decreased $7.8 million, or 18.1%, from $43.0 million for the comparable period in 2022. See “Commerce Segment – Depreciation and Amortization Expense,” “Design, Creative and Technology Segment – Depreciation and Amortization Expense,” “All Other Category – Depreciation and Amortization Expense” and “Corporate – Depreciation and Amortization Expense” below for a discussion of the factors contributing to the changes in total depreciation and amortization expense.

Segment Results for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2023 Compared to ~~Three~~the Nine Months Ended ~~March 31,~~September 30, 2022

Commerce

The following represents the change in revenue, expenses and operating income in the Commerce reportable segment for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022:


	Three Months Ended March 31,										Nine Months Ended September 30,
	2023		2022		Variance $			Variance %			2023		2022		Variance $			Variance %
	(unaudited) (dollars in millions)										(unaudited) (dollars in millions)
Revenues	$	70.0	$	56.7	$	13.3			23.5	%	$	135.8	$	109.9	$	25.9			23.6	%
Other income, net		—		1.1		(1.1	)	NM				2.8		8.0		(5.2	)		(65.0	%)
Cost of revenues		19.1		15.7		3.4			21.7	%		36.9		31.9		5.0			15.7	%
Selling, general and administrative expense		11.5		10.3		1.2			11.7	%
Selling, general and administrative expenses												28.8		28.1		0.7			2.5	%
Depreciation and amortization expense		6.8		8.0		(1.2	)		(15.0	%)		16.8		23.9		(7.1	)		(29.7	%)
Operating income	$	32.6	$	23.8	$	8.8			37.0	%	$	56.1	$	34.0	$	22.1			65.0	%

Revenues

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, revenues for the Commerce reportable segment increased ~~$13.3~~$25.9 million, or ~~23.5%~~23.6%, to ~~$70.0~~$135.8 million from ~~$56.7~~$109.9 million for the comparable period in the prior year. The primary driver was an increase in Organic revenue of ~~$10.5~~$16.6 million, or ~~18.5%~~15.2%, to ~~$67.2~~$125.7 million from ~~$56.7~~$109.1 million for the comparable period in the prior year. This growth was driven by a ~~$10.9~~$17.4 million, or ~~19.9%~~16.8%, increase to ~~$65.6~~$121.1 million from ~~$54.7~~$103.7 million in trade show revenue from events that staged in the same period in both years and newly launched event revenue of $0.4 million, offset by lower other marketing services revenues. The Commerce reportable segment revenues ~~were~~ also ~~increased by a $2.7~~include incremental revenues of $7.2 million ~~scheduling adjustment~~related to acquisitions and $2.8 million in revenues from events that staged in the first nine months of fiscal 2023 but staged in the fourth quarter of ~~2023.~~

fiscal 2022. Prior year revenues of $0.7 million related to a discontinued event also impacted the Commerce reportable segment during the period.

Other Income, net

Other income, net, of ~~$1.1~~$2.8 million and $8.0 million was recorded for the Commerce reportable segment related to event cancellation insurance proceeds during the ~~quarter~~nine months ended ~~March 31, 2022.~~September 30, 2023 and 2022, respectively. All of the ~~$1.1~~$2.8 million and $8.0 million of other income, net, for the Commerce reportable segment was received during the ~~three~~nine months ended ~~March 31, 2022.~~September 30, 2023 and 2022, respectively.

Cost of Revenues

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, cost of revenues for the Commerce reportable segment increased ~~$3.4~~$5.0 million, or ~~21.7%~~15.7%, to ~~$19.1~~$36.9 million from ~~$15.7~~$31.9 million for the comparable period in the prior year. The primary ~~driver was an increase in organic~~drivers were incremental cost of revenues of ~~$1.8~~$2.1 million related to acquisitions, $1.6 million related to the scheduling adjustment described above, $0.5 million from newly launched events and an increase in recurring cost of revenues of $1.4 million, or ~~11.5%~~4.6%, to ~~$17.5~~$31.6 million from ~~$15.7~~$30.2 million for the comparable period in the prior year. ~~This growth was driven~~These increases were partially offset by ~~events that staged in same period in both years. The Commerce reportable segment~~prior year cost of revenues ~~were also increased by~~related to a ~~$1.7 million scheduling adjustment in the first quarter~~discontinued event of ~~2023.~~$0.5 million.

Selling, General and Administrative Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, selling, general and administrative expense for the Commerce reportable segment increased ~~$1.2~~$0.7 million, or ~~11.7%~~2.5%, to ~~$11.5~~$28.8 million from ~~$10.3~~$28.1 million for the comparable period in 2022. The primary driver of the increase was the salaries and benefits associated with the acquisitions of Bulletin in July 2022 and Lodestone in January 2023, partially offset by lower salary expense resulting from efficiency initiatives implemented at the beginning of 2023.

Depreciation and Amortization Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, depreciation and amortization expense for the Commerce reportable segment decreased ~~$1.2~~$7.1 million, or ~~15.0%~~29.7%, to ~~$6.8~~$16.8 million from ~~$8.0~~$23.9 million for the comparable period in 2022. The decrease was driven by ~~a decrease~~the full amortization of intangible assets acquired in ~~amortization expense attributable to~~ the ~~December 2021 acquisition~~formation of ~~MJBiz.~~Emerald in June 2013.

Design, Creative and Technology

The following represents the change in revenue, expenses and operating income in the Design, Creative and Technology reportable segment for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022:

Three Months Ended
March 31,

2023

2022

Variance $

Variance %

(unaudited)
(dollars in millions)

Revenues

$
46.7

$
37.5

$
9.2

24.5
%
Other income, net

—

21.9

(21.9
)

NM

Cost of revenues

21.8

16.5

5.3

32.1
%
Selling, general and administrative
expense

11.8

10.3

1.5

14.6
%
Depreciation and amortization expense

4.8

4.5

0.3

6.7
%
Goodwill impairment charge

—

5.8

(5.8
)

NM

Intangible asset impairment charge

—

1.6

(1.6
)

NM

Operating income

$
8.3

$
20.7

$
(12.4
)

(59.9
%)


	Nine Months Ended September 30,
	2023		2022		Variance $			Variance %
	(unaudited) (dollars in millions)
Revenues	$	125.4	$	108.1	$	17.3			16.0	%
Other income, net		—		25.3		(25.3	)	NM
Cost of revenues		53.8		44.9		8.9			19.8	%
Selling, general and administrative expenses		33.2		31.6		1.6			5.1	%
Depreciation and amortization expense		12.3		14.6		(2.3	)		(15.8	%)
Goodwill impairment charge		—		5.8		(5.8	)	NM
Intangible asset impairment charges		—		1.6		(1.6	)	NM
Operating income	$	26.1	$	34.9	$	(8.8	)		(25.2	%)

Revenues

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, revenues for the Design, Creative and Technology reportable segment increased ~~$9.2~~$17.3 million, or ~~24.5%~~16.0%, to ~~$46.7~~$125.4 million from ~~$37.5~~$108.1 million for the comparable period in 2022. The primary driver was an increase in Organic revenue of ~~$5.7~~$16.1 million, or ~~15.7%~~15.2%, to ~~$41.9~~$121.8 million from ~~$36.2~~$105.7 million for the comparable period in the prior year. This growth was driven by a ~~$6.2~~$17.5 million, or ~~20.2%~~20.3%, increase to ~~$36.9~~$103.8 million from ~~$30.7~~$86.3 million in trade show revenue from events that staged in the same period in both years and ~~$0.3~~$1.6 million generated from newly launched events, offset by lower other marketing services revenues. Acquisitions generated incremental revenues of $3.5 million during the nine months ended September 30, 2023. The Design, Creative and Technology reportable segment revenues ~~were also increased~~decreased by ~~a $3.2~~$0.8 million due to scheduling ~~adjustment~~adjustments and $1.5 million in prior year revenue from discontinued events in the ~~first quarter of~~nine months ended September 30, 2023.

Other Income, net

Other income, net, of ~~$21.9~~$25.3 million was recorded for the Design, Creative and Technology reportable segment related to event cancellation insurance proceeds during the ~~quarter~~nine months ended ~~March 31,~~September 30, 2022. All of the ~~$21.9~~$25.3 million of other income, net, for the Design, Creative and Technology reportable segment was received during the ~~three~~nine months ended ~~March 31,~~September 30, 2022.

Cost of Revenues

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, cost of revenues for the Design, Creative and Technology reportable segment increased ~~$5.3~~$8.9 million, or ~~32.1%~~19.8%, to ~~$21.8~~$53.8 million from ~~$16.5~~$44.9 million for the comparable period in 2022. The primary driver was an increase in ~~organic~~recurring cost of revenues of ~~$4.1~~$6.0 million, or ~~25.8%~~15.1%, to ~~$20.0~~$45.8 million from ~~$15.9~~$39.8 million for the comparable period in the prior ~~year. This growth was driven by a $3.6 million, or 23.8%, increase to $18.7 million from $15.1 million in trade show cost of revenue from events that staged in the same period in both years~~year and ~~$0.5~~$1.1 million from newly launched ~~events, offset by lower other marketing services cost of revenues. The acquisition of Advertising Week in June 2022~~events. Acquisitions generated ~~$0.3~~$3.6 million of incremental cost of revenues during the ~~three~~nine months ended ~~March 31,~~September 30, 2023. The Design, Creative and Technology reportable segment cost of revenues ~~were also increased~~decreased by ~~a $1.2~~$0.8 million due to scheduling ~~adjustment~~adjustments, $0.8 million in prior year cost of revenues from discontinued events and lower other marketing services costs in the ~~first quarter of~~nine months ended September 30, 2023.

Selling, General and Administrative Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, selling, general and administrative expense for the Design, Creative and Technology reportable segment increased ~~$1.5~~$1.6 million, or ~~14.6%~~5.1%, to ~~$11.8~~$33.2 million from ~~$10.3~~$31.6 million for the comparable period in 2022. The primary driver of the increase was the salaries and benefits associated with the acquisition of Advertising Week in June ~~2022.~~2022, offset by lower salary and software expenses resulting from efficiency initiatives implemented at the beginning of 2023.

Depreciation and Amortization Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, depreciation and amortization expense for the Design, Creative and Technology reportable segment ~~increased $0.3~~decreased $2.3 million, or ~~6.7%~~15.8%, to ~~$4.8~~$12.3 million from ~~$4.5~~$14.6 million for the comparable period in 2022. The ~~increase~~decrease was driven by ~~incremental~~the full amortization ~~attributable to~~of intangible assets acquired in the formation of Emerald in June ~~2022 acquisition of Advertising Week as well as the January 2023 acquisition of Lodestone.~~2013.

Goodwill Impairment Charge

Due to a change in operating segments and reporting units, management was required to perform an interim goodwill impairment assessment of its old and new reporting units during the first quarter of 2022. As a result of this assessment, a $5.8 million non-cash goodwill impairment charge was recorded in connection with reporting units under the Design, Creative and Technology reportable segment. No goodwill impairment charges were recorded in the Design, Creative and Technology reportable segment during the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

Intangible Asset Impairment Charge

In connection with the change in operating segments described above, management performed impairment assessments of indefinite-lived intangible assets during the first quarter of 2022, and as a result, recognized a non-cash impairment charge related to certain indefinite-lived intangible assets under the Design, Creative and Technology segment of $1.6 million. No intangible asset impairment charges were recorded in the Design, Creative and Technology reportable segment during the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

3546

All Other Category

The following represents the change in revenue, expenses and operating loss in the All Other category for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022:


	Three Months Ended March 31,												Nine Months Ended September 30,
	2023			2022			Variance $			Variance %			2023			2022			Variance $			Variance %
	(unaudited) (dollars in millions)												(unaudited) (dollars in millions)
Revenues	$	5.6		$	4.3		$	1.3			30.2	%	$	20.1		$	14.3		$	5.8			40.6	%
Other income, net		—			0.7			(0.7	)	NM				—			0.9			(0.9	)		(100.0	%)
Cost of revenues		2.3			2.0			0.3			15.0	%		11.2			6.5			4.7			72.3	%
Selling, general and administrative expense		4.3			5.5			(1.2	)		(21.8	%)
Selling, general and administrative expenses														14.7			17.5			(2.8	)		(16.0	%)
Depreciation and amortization expense		1.1			0.8			0.3			37.5	%		3.9			2.5			1.4			56.0	%
Goodwill impairment charge		—			0.5			(0.5	)	NM				—			0.5			(0.5	)	NM
Operating loss	$	(2.1	)	$	(3.8	)	$	1.7			(44.7	%)	$	(9.7	)	$	(11.8	)	$	2.1			(17.8	%)

Revenues

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, revenues for the All Other category increased ~~$1.3~~$5.8 million, or ~~30.2%~~40.6%, to ~~$5.6~~$20.1 million from ~~$4.3~~$14.3 million for the comparable period in 2022. The primary driver of the increase was ~~$1.2~~$3.2 million of additional software subscription ~~revenues.~~revenues and $2.6 million from a new event launch.

Other Income, net

Other income, net, of ~~$0.7~~$0.9 million was recorded for the All Other category related to event cancellation insurance proceeds during the ~~quarter~~nine months ended ~~March 31,~~September 30, 2022. All of the ~~$0.7~~$0.9 million of other income, net, for the All Other category was received during the ~~three~~nine months ended ~~March 31,~~September 30, 2022.

Cost of Revenues

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, cost of revenues for the All Other category increased ~~$0.3~~$4.7 million, or ~~15.0%~~72.3%, to ~~$2.3~~$11.2 million from ~~$2.0~~$6.5 million for the comparable period in 2022. The primary driver of the increase was growth in costs associated with the ~~Company's software subscription business.~~launch of new events during the current year period.

Selling, General and Administrative Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, selling, general and administrative expense for the All Other category decreased ~~$1.2~~$2.8 million, or ~~21.8%~~16.0%, to ~~$4.3~~$14.7 million from ~~$5.5~~$17.5 million for the comparable period in 2022. The decrease was primarily related to contractor and consulting expense savings in the Company’s software subscription ~~business.~~business and lower Xcelerator expenses.

Depreciation and Amortization Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, depreciation and amortization expense for the All Other category increased ~~$0.3~~$1.4 million, or ~~37.5%~~56.0%, to ~~$1.1~~$3.9 million from ~~$0.8~~$2.5 million for the comparable period in 2022. The increase was attributable to the continued development of the Company's Elastic software subscription platform.

Goodwill Impairment Charge

Due to the change in operating segments and reporting units described above, management was required to perform an interim goodwill impairment assessment of its old and new reporting units during the first quarter of 2022. As a result of this assessment, a $0.5 million non-cash goodwill impairment charge was recorded in connection with trade show brands in reporting units under the All Other category. No goodwill impairment charges were recorded in the All Other category during the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

3647

Corporate Category

The following represents the change in operating ~~expenses~~(loss) income in the Corporate category for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022:

Three Months Ended
March 31,

2023

2022

Variance $

Variance %

(unaudited)
(dollars in millions)

Selling, general and administrative
expense

$
21.2

$
20.5

$
0.7

3.4
%
Depreciation and amortization expense

0.8

1.0

(0.2
)

(20.0
%)
Total operating expenses

$
22.0

$
21.5

$
0.5

2.3
%


	Nine Months Ended September 30,
	2023			2022		Variance $			Variance %
	(unaudited) (dollars in millions)
Other income, net	$	—		$	148.6	$	(148.6	)		(100.0	%)
Selling, general and administrative expenses		55.5			50.4		5.1			10.1	%
Depreciation and amortization expense		2.2			2.0		0.2			10.0	%
Operating (loss) income	$	(57.7	)	$	96.2	$	(153.9	)		(160.0	%)

Other Income, net

Other income, net, of $148.6 million for the Corporate category related to a one-time insurance litigation settlement during the quarter ended September 30, 2022. The one-time settlement payment was not specifically attributable to any of the Company's outstanding event cancellation insurance claims and therefore was not recorded at the segment level.

Selling, General and Administrative Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, selling, general and administrative expense for the Corporate category increased ~~$0.7~~$5.1 million, or ~~3.4%~~10.1%, to ~~$21.2~~$55.5 million from ~~$20.5~~$50.4 million for the comparable period in 2022. The increase was primarily attributable to lower benefit from contingent consideration remeasurements and higher ~~salaries~~current year non-recurring transition and ~~one-time~~ transaction ~~and insurance settlement~~ related ~~costs,~~expenses, offset by ~~contingent consideration adjustments recorded during the three months ended March 31, 2022.~~lower insurance litigation settlement expenses.

Depreciation and Amortization Expense

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, depreciation and amortization expense for the Corporate category ~~decreased~~increased $0.2 million, or ~~20.0%~~10.0%, to ~~$0.8~~$2.2 million from ~~$1.0~~$2.0 million for the comparable period in 2022. ~~The decrease is attributable to lower corporate capitalized software.~~

Interest Expense

Interest expense of ~~$8.0~~$31.5 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 increased ~~$4.1~~$16.0 million, or ~~105.1%~~103.2%, from ~~$3.9~~$15.5 million for the comparable period in 2022. The increase was attributable to a higher effective interest rate of ~~7.03%~~8.55% on our outstanding indebtedness for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 compared to ~~2.64%~~3.59% for the comparable period in the prior ~~year.~~year as a result of the Term Loan Amendment described above and higher prevailing interest rates. In addition, as a result of the Term Loan Amendment, we incurred $2.1 million in third party fees which were recorded as interest expense during the nine months ended September 30, 2023.

Interest Income

Interest income of ~~$1.1~~$5.0 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 increased $3.9 million, or 354.5%, from ~~zero~~$1.1 million for the comparable period in 2022. The increase was primarily attributable to an increase in our average cash balance due to the receipt of event cancellation insurance claim and insurance litigation settlement proceeds in 2022 as well as rising interest rates during fiscal 2023.

~~Provision~~Loss on Extinguishment of Debt

Loss on extinguishment of debt of $2.3 million was recognized during the nine months ended September 30, 2023 as a result of the Term Loan Amendment described above. The loss on extinguishment of debt was comprised of $2.1 million of original issuance discount ("OID") related to the Extended Term Loan Facility and $0.2 million of previously capitalized OID and debt issuance costs, allocated to lenders in the syndicate whose balances were extinguished in conjunction with the Term Loan Amendment.

(Benefit from) provision for ~~(benefit from)~~ Income Taxes

For the ~~three~~nine months ended ~~March 31,~~September 30, 2023, the Company recorded a ~~provision for~~benefit from income taxes of ~~$2.7~~$24.0 million which resulted in an effective tax rate of ~~27.6%~~167.8% for the ~~three~~nine months ended ~~March 31,~~September 30, 2023. The Company recorded a ~~benefit from~~provision for income taxes of ~~$0.8~~$30.3 million and an effective tax rate of ~~negative 5.2%~~21.8% for the ~~three~~nine months ended ~~March 31,~~September 30, 2022. The change in the effective tax rate for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 is attributable to applying the ~~timing of current period and~~ full year ~~projected results.~~

estimated annual effective tax rate to the pre-tax loss for the nine months ended September 30, 2023 compared to the application of the prior year estimated annual effective tax rate to the significant pre-tax income in the comparable period in the prior year.

Net Income

Net income of ~~$7.1~~$9.7 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 represented a ~~$9.0~~$98.7 million decline from net income of ~~$16.1~~$108.4 million for the comparable period in 2022. The key drivers of the ~~decrease~~decline were the ~~recognition~~reduction of other income, net, of ~~$23.7~~$180.0 million primarily related to the recognition of insurance litigation settlement proceeds of $148.6 million and event cancellation insurance claim proceeds of $34.2 million during the nine months ended September 30, 2022, slightly offset by the recognition of $2.8 million of event cancellation insurance claim proceeds during the ~~three~~nine months ended ~~March 31, 2022 and~~September 30, 2023, as well as higher interest expense ~~during~~in the ~~three months ended March 31, 2023, partially~~current year period. These decreases in net income were offset by ~~higher~~increased benefit from income ~~from on-going operations and the absence of non-cash goodwill and intangible asset~~taxes, lower impairment charges, inimproved results from operations related to the ~~three months ended March 31, 2023.~~continued recovery from the impact of the COVID-19 pandemic on Emerald's live events business, growth from acquisitions and newly launched events.

Adjusted EBITDA

Adjusted EBITDA of ~~$36.5~~$61.9 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 decreased by ~~$12.8~~$152.6 million from ~~$49.3~~$214.5 million for the comparable period in 2022. The decrease in Adjusted EBITDA was primarily attributable to the ~~$9.0 million~~ decrease in net income described above as well as lower ~~addbacks~~add backs for income taxes, depreciation and amortization expense and ~~one-time costs.~~impairment charges offset by increased add backs for loss on extinguishment of debt, interest expense, net and other items.

Liquidity and Capital Resources

The assumptions used to estimate the Company’s liquidity in recent years have been subject to greater uncertainty as a result of COVID-19, because the Company had never previously cancelled or postponed all upcoming events for a period of over a year due to a pandemic. While the Company was able to resume a full schedule of events during 2022, the ongoing effects of COVID-19 on the Company’s operations continued to negatively affect its financial results and liquidity. In particular, the uncertainty of timing and amount of proceeds from event cancellation insurance caused significant variability in the Company’s year to year and quarter to quarter results that continued throughout 2022 and into the first part of 2023, which has affected the comparability of results in these periods to pre-COVID-19 results and may affect comparability in future periods.

Management cannot estimate with certainty whether event exhibitors and attendees will attend the Company’s events in numbers similar to pre-pandemic editions now that events have fully resumed. Therefore, current estimates of revenues and the associated impact on liquidity could differ significantly in the future.

On August 3, 2022, the Company reached an agreement to settle outstanding insurance litigation relating to event cancellation insurance for proceeds of $148.6 million. Other income, net, recognized through December 31, 2022 related to insurance claim and settlement proceeds received totaled $367.2 million. During the three and nine months ended ~~March 31,~~September 30, 2022, we recorded other income, net, of ~~$23.7~~$151.0 million and $182.8 million, respectively, related to event cancellation insurance claim proceeds deemed to be realizable by management. All of the other income, net, recognized during the three and nine months ended ~~March 31,~~September 30, 2022 was received during the period. During the three and nine months ended September 30, 2023, we recorded other income, net, of $2.8 million related to event cancellation insurance claim proceeds received during the third quarter of 2023.

Emerald’s renewed event cancellation insurance policies for 2023 do not cover losses due to event cancellations caused by the outbreak of communicable diseases, including COVID-19. In the event of a future outbreak of communicable disease, including variants or resurgences of COVID-19, forced cancellations or reductions in attendance of our in-person events would negatively impact our financial results and liquidity, and we would not have the benefit of cancellation insurance coverage to mitigate this impact.

On June 12, 2023, Emerald X, a wholly owned subsidiary of the Company entered into a Sixth Amendment (the “Term Loan Amendment”) to its Amended and Restated Credit Agreement, which amends the previously existing Amended and Restated Credit Agreement, dated as of May 22, 2017. The Amendment extended the maturity of the term loans outstanding under the Amended Credit Agreement (the extended term loan facility, the “Extended Term Loan Facility”) from May 22, 2024 to May 22, 2026. The Term Loan Amendment replaced the interest rate applicable to the term loans with a rate equal to, at the option of Emerald X, (i) the Term Secured Overnight Financing Rate (“Term SOFR”) plus 5.00% per annum plus a credit spread adjustment of 0.10% per annum or (ii) an alternate base rate (“ABR”) plus 4.00% per annum. Prior to the Term Loan Amendment, the interest rate applicable to the term loans was a rate equal to, at the option of Emerald X (i) LIBOR plus 2.75% or 2.50% per annum, depending on Emerald X’s first lien net leverage ratio or (ii) ABR plus 1.75% or 1.50% per annum, depending on Emerald X’s first lien net leverage ratio. The Term Loan Amendment additionally reset scheduled quarterly payments, each equal to 0.25% of the original principal amount of the Extended Term Loan Facility.

On February 2, 2023, the Company entered into a Fifth Amendment to its Amended and Restated Credit Agreement (the “RCF Amendment”). The RCF Amendment increased the aggregate amount of all revolving commitments under the Amended Revolving Credit Agreement from $100.4 million to $110.0 million. The increased revolving commitments have the same terms as the existing revolving commitments. The RCF Amendment does not change any other material terms of the Existing Revolving Credit Agreement.

As of ~~March 31,~~September 30, 2023, the Company had ~~$415.3~~$414.3 million of borrowings outstanding under the ~~Amended and Restated~~Extended Term Loan Facility and no borrowings outstanding under the Amended and Restated Revolving Credit Facility. In addition, as of ~~March 31,~~September 30, 2023, the Company had cash and cash equivalents of ~~$217.3~~$200.3 million. As of ~~March 31,~~September 30, 2023, the Company was in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.

Based on our available sources of financing, cash from operations and receipt of insurance recoveries, management believes that the Company’s current financial resources will be sufficient to fund its liquidity requirements for the next twelve months.

Share Repurchase Plan

On October 5, 2020, our Board authorized and approved a new $20.0 million share repurchase program (the “October 2020 share repurchase program”). ~~Share~~Under the terms of the October 2020 share repurchase program, share repurchases may be made from time to time through and including December 31, 2021, subject to early termination or extension by the Board, through open market purchases, block transactions, privately negotiated purchases or otherwise. On October 29, 2021, our Board approved an extension and expansion of the October 2020 share repurchase program, which allowed for the repurchase of an additional $20.0 million of our common stock through December 31, 2022. The share repurchase program may be suspended or discontinued at any time without notice. We settled the repurchase of ~~255,584~~1,590,030 shares ~~of our common stock~~and 2,828,236 shares for ~~$0.9~~$5.9 million and $10.2 million during the three and nine months ended ~~March 31,~~September 30, 2022, respectively, under this repurchase program.

On October 26, 2022, our Board approved an extension and expansion of the October 2020 share repurchase program, which allows for the repurchase of $20.0 million of our common stock through December 31, 2023, subject to early termination or extension by the Board. We settled the repurchase of 5,064,140 shares for $16.9 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2023 under this repurchase program. There were no share repurchases settled during the third quarter of 2023. There was $3.0 million remaining available for share repurchases under the October 2022 Share Repurchase Program as of ~~March~~September 30, 2023. The share repurchase program may be suspended or discontinued at any time without notice.

On November 3, 2023, our Board approved the extension and expansion of the October 2022 share repurchase program, which allows for the repurchase of $25.0 million of our common stock through December 31, ~~2023.~~2024. The share repurchase program may be suspended or discontinued at any time without notice.

Cash Flows

The following table summarizes the changes to our cash flows for the periods presented:

Three Months Ended
March 31,

2023

2022

(unaudited)
(dollars in millions)

Statement of Cash Flows Data

Net cash provided by operating activities

$
8.9

$
33.0

Net cash used in investing activities

$
(13.2
)

$
(3.2
)
Net cash used in financing activities

$
(17.5
)

$
(6.6
)


	Nine Months Ended September 30,
	2023			2022
	(unaudited) (dollars in millions)
Statement of Cash Flows Data
Net cash provided by operating activities	$	24.7		$	198.7
Net cash used in investing activities	$	(18.9	)	$	(45.1	)
Net cash used in financing activities	$	(44.6	)	$	(18.7	)

Operating Activities

Operating activities consist primarily of net income adjusted for non-cash items that include depreciation and amortization, deferred income taxes, amortization of deferred financing fees and debt discount, stock-based compensation, provision for credit losses and goodwill and intangible asset impairment charges, plus the effect of changes during the period in our working capital.

Net cash provided by operating activities for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 was ~~$8.9~~$24.7 million, as compared to net cash provided by operating activities of ~~$33.0~~$198.7 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2022. The decrease in cash provided by operating activities primarily reflects the ~~$23.7~~$98.7 million decrease in ~~other~~net income, from net ~~from event cancellation insurance claim proceeds during~~income of $108.4 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 to net income of $9.7 million for the nine months ended September 30, 2023. Net income plus non-cash items provided operating cash flows of ~~$25.1~~$55.6 million and ~~$45.8~~$159.4 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022, respectively. Cash provided by operating activities reflects the use of ~~$16.2~~$30.9 million and ~~$12.8~~the generation of $39.3 million for working capital in the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022, respectively.

Investing Activities

Investing activities generally consist of business acquisitions and purchases of other productive assets, investments in information technology and capital expenditures to furnish or upgrade our offices.

Net cash used in investing activities for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 ~~increased $10.0~~decreased $26.2 million to ~~$13.2~~$18.9 million from ~~$3.2~~$45.1 million in the comparable period in the prior year. The ~~increase~~decrease was primarily attributable to ~~the~~a decrease of $28.1 million associated with acquisition of ~~one business for $9.5 million as well as investments in information technology during the three months ended March 31, 2023.~~businesses.

Financing Activities

Financing activities primarily consist of proceeds from issuance of preferred stock, payment of the preferred stock dividend, borrowing and repayments on our debt, common stock repurchases and proceeds from the issuance of common stock associated with stock option exercises.

Net cash used in financing activities for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 increased ~~$10.9~~$25.9 million to ~~$17.5~~$44.6 million, compared to ~~$6.6~~$18.7 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2022. The increase was primarily due to ~~higher amounts of~~a $6.7 million increase in repurchases of common stock, ~~offset by lower cash outflow for~~ payment of ~~contingent consideration for acquisition of business as well as lower~~$8.6 million with respect to the preferred stock dividend, payment of ~~principal on term loan~~$12.5 million of original issuance discount and $2.0 million in debt issuance costs related to the Sixth Amendment to our Amended and Restated Credit Agreement during the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

Free Cash Flow

Free Cash Flow for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 decreased ~~$24.6~~$175.9 million, to ~~$5.2~~$15.3 million from an inflow of ~~$29.8~~$191.2 million for the comparable period in the prior year.

Free Cash Flow is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Free Cash Flow, see Footnote 5 to the table under the heading “Results of Operations—~~Three~~Nine Months Ended ~~March 31,~~September 30, 2023, Compared to ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2022.”

Contractual Obligations and Commercial Commitments

There have been no material changes to the contractual obligations as disclosed in the Company’s Annual Report on Form 10-K, filed with the SEC on March 15, 2023, which is accessible on the SEC’s website at www.sec.gov, other than those made in the ordinary course of business.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.

We believe the application of our accounting policies, and the estimates inherently required therein, are reasonable. Our accounting policies and estimates are reevaluated on an ongoing basis and adjustments are made when facts and circumstances dictate a change. We base our estimates and judgments on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions.

The policies and estimates discussed below involve the selection or application of alternative accounting policies that are material to our consolidated financial statements. With respect to critical accounting policies, even a relatively minor variance between actual and expected experience can potentially have a materially favorable or unfavorable impact on subsequent results of operations.

Our accounting policies are more fully described in Note 1, Description of Business and Summary of Significant Accounting Policies, in the notes to our audited consolidated financial statements included in the Annual Report on Form 10-K. Management has discussed the selection of these critical accounting policies and estimates with members of our Board of Directors. There have been no significant changes in the critical accounting policies and estimates described in the Annual Report on Form 10-K.

Recently Adopted Accounting Pronouncements

See Item 1 of Part I, “Financial Statements—Note 2 – Recent Accounting Pronouncements.”

Recently Issued Accounting Pronouncements

See Item 1 of Part I, “Financial Statements—Note 2 – Recent Accounting Pronouncements.”

4052

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the potential loss arising from adverse changes in market rates and prices. Our primary exposure to market risk is interest rate risk associated with our Amended and Restated Senior Secured Credit Facilities. See Note 7, Debt, in the notes to the condensed consolidated financial statements for further description of our Amended and Restated Senior Secured Credit Facilities.

As of ~~March 31,~~September 30, 2023, we had ~~$415.3~~$414.3 million of variable rate borrowings outstanding under our Amended and Restated Senior Secured Credit Facilities and no variable rate borrowings outstanding under our Amended and Restated Revolving Credit Facility with respect to which we are exposed to interest rate risk. Holding other variables constant and assuming no interest rate hedging, a 0.25% increase in the average interest rate on our variable rate indebtedness would have resulted in a $1.1 million increase in annual interest expense based on the amount of borrowings outstanding as of ~~March 31,~~September 30, 2023.

Recently, interest rates have remained at relatively low levels on a historical basis. However, since March 2022, the Federal Reserve has approved multiple rate increases, raising the Federal Funds Rate to between ~~4.75%-5.00%~~5.25%-5.50%. The Federal Reserve has indicated that, in light of increasing signs of inflation, it foresees further increases in interest rates throughout this year and possibly into 2024.

Historically, inflation did not have a material effect on our business, results of operations, or financial condition. During 2021, inflation began to increase. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs. While the Company has strategies to manage and offset these pressures, our inability or failure to do so could harm our business, results of operations and financial condition. For example, inflation influences interest rates, which in turn impact the fair value of our investments and yields on new investments. Operating expenses, including payroll, are impacted to a certain degree by the inflation rate as well. We do not believe that inflation has had a material effect on our results of operations for the periods presented. However, recent economic trends have resulted in inflationary conditions, including pressure on wages, and sustained inflationary conditions in future periods could affect our business.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to provide reasonable assurance that information required to be disclosed in the Company's reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company will be detected.

As of the end of the period covered by this report, management, under the supervision of the Company's Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of ~~March 31,~~September 30, 2023 the disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the Company’s ~~first~~third fiscal quarter of 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

4153

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may be involved in general legal disputes arising in the ordinary course of our business. We are not currently involved in legal proceedings that could reasonably be expected to have a material adverse effect on our business, financial condition or results of operations.

Item 1A. Risk Factors

Our Annual Report on Form 10-K, filed with the SEC on March 15, 2023 is accessible on the SEC’s website at www.sec.gov, and includes detailed discussions of our risk factors. At the time of this filing, there have been no material changes to the risk factors that were included in our Annual Report on Form 10-K.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

Share Repurchase Program

In October 2020, we announced that our Board of Directors had authorized a $20.0 million share repurchase program. Share repurchases may be made from time to time through and including December 31, 2021, subject to early termination or extension by our Board of Directors. In October 2021, our Board approved an extension and expansion of the share repurchase program, which allows for the repurchase of $20.0 million of the Company's common stock through December 31, 2022. In October 2022, our Board approved an extension and expansion of the share repurchase program, which allows for the repurchase of $20.0 million of the Company's common stock through December 31, 2023. The share repurchase program may be suspended or discontinued at any time without notice. There is no minimum number of shares that we are required to repurchase. Shares may be purchased from time to time in the open market or in privately negotiated transactions. Such purchases will be at times and in amounts as we deem appropriate, based on factors such as market conditions, legal requirements and other business considerations.

~~The following table presents~~ We did not repurchase any shares of our ~~purchases of~~ common stock during the ~~first quarter~~three months ended ~~March 31,~~September 30, 2023. There was $3.0 million remaining available for share repurchases under the Share Repurchase Program as of September 30, 2023.

In November 2023, ~~as part~~our Board approved an extension and expansion of the ~~publicly announced~~ share repurchase ~~program:~~program, which allows for the repurchase of $25.0 million of the Company's common stock through December 31, 2024. The share repurchase program may be suspended or discontinued at any time without notice.

(Dollars in millions, except per share data)

Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Program

Average Price
Paid Per Share

Approximate
Dollar Value of
Shares That
May Yet Be
Purchased
Under the
Program
(in millions)

January 1, 2023 - January 31, 2023

—

$
—

$
19.9

February 1, 2023 - February 28, 2023

—

—

19.9

March 1, 2023 - March 31, 2023

5,064,140

3.34

3.0

Total

5,064,140

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

~~None.~~Rule 10b5-1 Trading Plans

42During the quarterly period ended September 30, 2023, none of the Company’s directors or executive officers have informed us that they have adopted, modified or terminated a contract, instruction or written plan for the purchase or sale of Company securities intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or a non-Rule 10b5-1 trading arrangement.

Item 6. Exhibits



~~10.1~~		Fifth Amendment to Amended and Restated Credit Agreement, among Emerald X, Inc., the guarantors party thereto, Bank of America, N.A. and the other lenders party thereto, dated February 2, 2023 (incorporated by reference as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on February 6, 2023).

*31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

*31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

*32.1		Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*101.INS		Inline XBRL Instance Document

*101.SCH		Inline XBRL Taxonomy Extension Schema Document

*101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

*101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

*101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

*101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

*101		The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~September 30, 2023, formatted in Inline XBRL included: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements

*104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* Filed herewith.

4355

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		EMERALD HOLDING, INC.

Date: ~~May 4,~~November 6, 2023	By:	/s/ David Doft
		David Doft
		Chief Financial Officer
		(Principal Financial Officer and Principal Accounting Officer)

4456


Large accelerated filer	☐	Accelerated filer	☒

Non-accelerated filer	☐	Smaller reporting company	☐

		Emerging growth company	☐


		Page

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS		1

PART I. FINANCIAL INFORMATION		3

Item 1.	Financial Statements	3

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2528

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4153

Item 4.	Controls and Procedures	4153

PART II. OTHER INFORMATION		4254

Item 1.	Legal Proceedings	4254

Item 1A.	Risk Factors	4254

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4254

Item 3.	Defaults Upon Senior Securities	4254

Item 4.	Mine Safety Disclosures	4254

Item 5.	Other Information	4254

Item 6.	Exhibits	4355


	Three Months Ended						Three Months Ended						Nine Months Ended
(dollars in millions, share data in thousands except earnings per share)	March 31, 2023			March 31, 2022			September 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Revenues	$	122.3		$	98.5		$	72.5		$	62.4		$	281.3		$	232.3
Other income, net		—			23.7			2.8			151.0			2.8			182.8
Cost of revenues		43.2			34.2			25.9			22.7			101.9			83.3
Selling, general and administrative expense		48.8			46.6			41.6			48.7			132.2			127.6
Depreciation and amortization expense		13.5			14.3			8.8			14.7			35.2			43.0
Goodwill impairment charge		—			6.3			—			—			—			6.3
Intangible asset impairment charge		—			1.6			—			—			—			1.6
Operating income		16.8			19.2
Operating (loss) income								(1.0	)		127.3			14.8			153.3
Interest expense		8.0			3.9			12.1			6.8			31.5			15.5
Interest income		1.1			—			1.6			0.8			5.0			1.1
Loss on extinguishment of debt								—			—			2.3			—
Other expense		0.1			—			0.1			0.1			0.3			0.2
Income before income taxes		9.8			15.3
Provision for (benefit from) income taxes		2.7			(0.8	)
(Loss) income before income taxes								(11.6	)		121.2			(14.3	)		138.7
(Benefit from) provision for income taxes								(22.3	)		28.2			(24.0	)		30.3
Net income and comprehensive income attributable to Emerald Holding, Inc.	$	7.1		$	16.1		$	10.7		$	93.0		$	9.7		$	108.4
Accretion to redemption value of redeemable convertible preferred stock		(10.1	)		(9.2	)		(10.7	)		(9.9	)		(31.2	)		(28.7	)
Participation rights on if-converted basis		—			(4.4	)		—			(54.7	)		—			(51.9	)
Net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders	$	(3.0	)	$	2.5		$	(0.0	)	$	28.4		$	(21.5	)	$	27.8
Basic (loss) income per share	$	(0.04	)	$	0.04		$	(0.00	)	$	0.42		$	(0.33	)	$	0.40
Diluted (loss) income per share	$	(0.04	)	$	0.04		$	(0.00	)	$	0.41		$	(0.33	)	$	0.40
Basic weighted average common shares outstanding		67,280			70,171			63,586			68,433			64,317			69,479
Diluted weighted average common shares outstanding		67,280			70,280			63,586			68,643			64,317			69,588


	Three Months Ended March 31, 2023
	(shares in thousands; dollars in millions)
					Total Emerald Holding, Inc. Stockholders' Deficit
	Redeemable Convertible Preferred Stock				Common Stock						Additional Paid-in			Accumulated			Total Stockholders’
	Shares		Amount		Shares			Amount			Capital			Deficit			Deficit
Balances at December 31, 2022		71,417	$	472.4		67,588		$	0.7		$	610.3		$	(644.1	)	$	(33.1	)
Stock-based compensation		—		—		307			—			2.1			—			2.1
Issuance of common stock under equity plans		—		—		14			—			—			—			—
Accretion to redemption value of redeemable convertible preferred stock		—		10.1		—			—			(10.1	)		—			(10.1	)
Repurchase of common stock		—		—		(5,064	)		(0.1	)		(16.8	)		—			(16.9	)
Net income and comprehensive income		—		—		—			—			—			7.1			7.1
Balances at March 31, 2023		71,417	$	482.5		62,845		$	0.6		$	585.5		$	(637.0	)	$	(50.9	)


	Three Months Ended March 31, 2022																		Three Months Ended September 30, 2023
	(shares in thousands; dollars in millions)																		(shares in thousands; dollars in millions)
					Total Emerald Holding, Inc. Stockholders' Deficit																				Total Emerald Holding, Inc. Stockholders' Deficit
	Redeemable Convertible Preferred Stock				Common Stock					Additional Paid-in			Accumulated			Total Stockholders’			Redeemable Convertible Preferred Stock						Common Stock						Additional Paid-in			Accumulated			Total Stockholders’
	Shares		Amount		Shares			Amount		Capital			Deficit			Deficit			Shares			Amount			Shares			Amount			Capital			Deficit			Deficit
Balances at December 31, 2021		71,442	$	433.9		70,026		$	0.7	$	653.2		$	(774.9	)	$	(121.0	)
Balances at June 30, 2023																				71,403		$	492.8			62,871		$	0.6		$	577.0		$	(645.1	)	$	(67.5	)
Stock-based compensation																				—			—			6			—			1.8			—			1.8
Issuance of common stock under equity plans																				—			—			13			—			—			—			—
Accretion to redemption value of redeemable convertible preferred stock																				—			10.7			—			—			(10.7	)		—			(10.7	)
Preferred stock cash dividend																				—			(8.6	)		—			—			—			—			—
Net income and comprehensive income																				—			—			—			—			—			10.7			10.7
Balances at September 30, 2023																				71,403		$	494.9			62,890		$	0.6		$	568.1		$	(634.4	)	$	(65.7	)

																			Nine Months Ended September 30, 2023
																			(shares in thousands; dollars in millions)
																									Total Emerald Holding, Inc. Stockholders' Deficit
																			Redeemable Convertible Preferred Stock						Common Stock						Additional Paid-in			Accumulated			Total Stockholders’
																			Shares			Amount			Shares			Amount			Capital			Deficit			Deficit
Balances at December 31, 2022																				71,417		$	472.4			67,588		$	0.7		$	610.3		$	(644.1	)	$	(33.1	)
Stock-based compensation		—		—		340			—		2.1			—			2.1			—			—			313			—			5.7			—			5.7
Issuance of common stock under equity plans		—		—		20			—		—			—			—			—			—			27			—			—			—			—
Accretion to redemption value of redeemable convertible preferred stock		—		9.2		—			—		(9.2	)		—			(9.2	)		—			31.2			—			—			(31.2	)		—			(31.2	)
Repurchase of common stock		—		—		(256	)		—		(0.9	)		—			(0.9	)		—			—			(5,064	)		(0.1	)		(16.8	)		—			(16.9	)
Preferred stock cash dividend																				—			(8.6	)		—			—			—			—			—
Redeemable convertible preferred stock conversion																				(14	)		(0.1	)		26			—			0.1			—			0.1
Net income and comprehensive income		—		—		—			—		—			16.1			16.1			—			—			—			—			—			9.7			9.7
Balances at March 31, 2022		71,442	$	443.1		70,130		$	0.7	$	645.2		$	(758.8	)	$	(112.9	)
Balances at September 30, 2023																				71,403		$	494.9			62,890		$	0.6		$	568.1		$	(634.4	)	$	(65.7	)


(in millions)	Three Months Ended March 31, 2023			Three Months Ended March 31, 2022			Nine Months Ended September 30, 2023			Nine Months Ended September 30, 2022
Operating activities
Net income	$	7.1		$	16.1		$	9.7		$	108.4
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation		2.1			2.1			5.9			5.0
Allowance for credit losses		0.1			0.1			0.4			0.3
Depreciation and amortization		13.5			14.3			35.2			43.0
Goodwill impairments		—			6.3			—			6.3
Intangible asset impairments		—			1.6			—			1.6
Non-cash operating lease expense		0.7			0.8			1.9			2.5
Amortization of deferred financing fees and debt discount		0.4			0.3			1.9			1.0
Loss on extinguishment of debt								2.3			—
Deferred income taxes		1.0			(0.2	)		0.6			0.5
Loss on disposal of fixed assets		0.2			—			0.2			0.1
Remeasurement of contingent consideration		—			4.4			(2.5	)		(9.3	)
Changes in operating assets and liabilities, net of effect of businesses acquired:
Trade and other receivables		(28.1	)		(39.8	)		(2.2	)		(32.8	)
Prepaid expenses and other current assets		7.2			1.1			(2.8	)		(6.5	)
Other noncurrent assets		0.1			0.2			(0.4	)		(0.1	)
Accounts payable and other current liabilities		(3.0	)		9.8			(11.4	)		14.3
Canceled event liabilities		(0.4	)		(3.5	)
Cancelled event liabilities								(2.6	)		(5.4	)
Contingent consideration								—			(2.1	)
Income tax payable		1.1			(0.8	)		(29.8	)		28.5
Deferred revenues		7.0			21.2			21.0			45.5
Operating lease liabilities		(1.1	)		(1.6	)		(3.1	)		(3.6	)
Other noncurrent liabilities		1.0			0.6			0.4			1.5
Net cash provided by operating activities		8.9			33.0			24.7			198.7
Investing activities
Acquisition of businesses, net of cash acquired		(9.5	)		—			(9.5	)		(37.6	)
Purchase of marketable securities								—			(50.0	)
Proceeds from maturity of marketable securities								—			50.0
Purchases of property and equipment		(0.3	)		(1.0	)		(0.5	)		(1.5	)
Purchases of intangible assets		(3.4	)		(2.2	)		(8.9	)		(6.0	)
Net cash used in investing activities		(13.2	)		(3.2	)		(18.9	)		(45.1	)
Financing activities
Payment of contingent consideration for acquisition of businesses		—			(4.3	)		(3.7	)		(4.4	)
Repayment of principal on term loan		—			(1.4	)
Repayment of principal on Amended and Restated Term Loan Facility								(239.4	)		(4.2	)
Proceeds from Extended Term Loan Facility								239.4			—
Repayment of principal on Extended Term Loan Facility								(1.0	)		—
Original issuance discount								(12.5	)		—
Fees paid for debt issuance		(0.6	)		—			(2.0	)		—
Repurchase of common stock		(16.9	)		(0.9	)		(16.9	)		(10.2	)
Preferred stock cash dividend								(8.6	)		—
Proceeds from issuance of common stock under equity plans								0.1			0.1
Net cash used in financing activities		(17.5	)		(6.6	)		(44.6	)		(18.7	)
Net (decrease) increase in cash and cash equivalents		(21.8	)		23.2			(38.8	)		134.9
Cash and cash equivalents
Beginning of period		239.1			231.2			239.1			231.2
End of period	$	217.3		$	254.4		$	200.3		$	366.1


(Dollars in millions, except per share data)	Total Number of Shares Purchased as Part of Publicly Announced Program		Average Price Paid Per Share		Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program (in millions)
January 1, 2023 - January 31, 2023		—	$	—	$	19.9
February 1, 2023 - February 28, 2023		—		—		19.9
March 1, 2023 - March 31, 2023		5,064,140		3.34		3.0
Total		5,064,140