UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20232024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number: 001-33045

 

ICF International, Inc.

(Exact name of Registrant as Specified in its Charter)

 

 

Delaware

 

22-3661438

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1902 Reston Metro Plaza, Reston, VA

 

20190

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (703) 934-3000

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

Trading Symbols(s)

Name of each exchange on which registered

Common Stock

ICFI

The NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of April 28, 2023,26, 2024, there were 18,788,08218,736,579 shares outstanding of the registrant’s common stock.

 

 


 

ICF INTERNATIONAL, INC. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q FOR THE

PERIOD ENDED MARCH 31, 20232024

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

3

 

 

Item 1.

Financial Statements

3

 

Consolidated Balance Sheets at March 31, 20232024 (Unaudited) and December 31, 20222023

3

 

Consolidated Statements of Comprehensive Income (Unaudited) for the Three Months Ended March 31, 20232024 and 20222023

4

Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three Months Ended March 31, 2024 and 2023

5

 

Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 20232024 and 20222023

56

 

Notes to Consolidated Financial Statements

67

Note 1 - Basis of Presentation

7

Note 2 - Restricted Cash

8

Note 3 - Contract Receivables, Net

8

Note 4 - Leases

9

Note 5 - Debt

10

Note 6 - Revenue Recognition

10

Note 7 - Derivative Instruments and Hedging Activities

11

Note 8 - Income Taxes

11

Note 9 - Stockholders' Equity

12

Note 10 - Stock-Based Compensation

13

Note 11 - Earnings Per Share

13

Note 12 - Fair Value

13

Note 13 - Commitments and Contingencies

14

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1615

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2921

 

Item 4.

Controls and Procedures

2921

 

PART II. OTHER INFORMATION

3022

 

Item 1.

Legal Proceedings

3022

 

Item 1A.

Risk Factors

3022

 

Item 2.

Unregistered Sales of Equity Securities, and Use of Proceeds, and Issuer Purchases of Equity Securities

3022

 

Item 3.

Defaults Upon Senior Securities

3022

 

Item 4.

Mine Safety Disclosures

3022

 

Item 5.

Other Information

3023

 

Item 6.

Exhibits

3124

 

 


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

ICF International, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

(in thousands, except share and per share amounts)

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,364

 

 

$

11,257

 

 

$

3,683

 

 

$

6,361

 

Restricted cash

 

 

3,572

 

 

 

1,711

 

 

 

916

 

 

 

3,088

 

Contract receivables, net

 

 

221,066

 

 

 

232,337

 

 

 

202,246

 

 

 

205,484

 

Contract assets

 

 

188,093

 

 

 

169,088

 

 

 

230,412

 

 

 

201,832

 

Prepaid expenses and other assets

 

 

28,341

 

 

 

40,709

 

 

 

28,401

 

 

 

28,055

 

Income tax receivable

 

 

8,420

 

 

 

11,616

 

 

 

 

 

 

2,337

 

Total Current Assets

 

 

454,856

 

 

 

466,718

 

 

 

465,658

 

 

 

447,157

 

Property and Equipment, net

 

 

85,445

 

 

 

85,402

 

 

 

74,296

 

 

 

75,948

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,213,908

 

 

 

1,212,898

 

 

 

1,219,031

 

 

 

1,219,476

 

Other intangible assets, net

 

 

116,430

 

 

 

126,537

 

 

 

86,613

 

 

 

94,904

 

Operating lease - right-of-use assets

 

 

150,511

 

 

 

149,066

 

 

 

128,356

 

 

 

132,807

 

Other assets

 

 

51,280

 

 

 

51,637

 

 

 

43,740

 

 

 

41,480

 

Total Assets

 

$

2,072,430

 

 

$

2,092,258

 

 

$

2,017,694

 

 

$

2,011,772

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

26,000

 

 

$

23,250

 

 

$

26,000

 

 

$

26,000

 

Accounts payable

 

 

109,854

 

 

 

135,778

 

 

 

119,285

 

 

 

134,503

 

Contract liabilities

 

 

25,771

 

 

 

25,773

 

 

 

22,099

 

 

 

21,997

 

Operating lease liabilities - current

 

 

16,124

 

 

 

19,305

 

Finance lease liabilities - current

 

 

2,400

 

 

 

2,381

 

Operating lease liabilities

 

 

20,889

 

 

 

20,409

 

Finance lease liabilities

 

 

2,545

 

 

 

2,522

 

Accrued salaries and benefits

 

 

61,428

 

 

 

85,991

 

 

 

70,176

 

 

 

88,021

 

Accrued subcontractors and other direct costs

 

 

43,109

 

 

 

45,478

 

 

 

48,707

 

 

 

45,645

 

Accrued expenses and other current liabilities

 

 

67,089

 

 

 

78,036

 

 

 

82,966

 

 

 

79,129

 

Total Current Liabilities

 

 

351,775

 

 

 

415,992

 

 

 

392,667

 

 

 

418,226

 

Long-term Liabilities:

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

571,979

 

 

 

533,084

 

 

 

448,748

 

 

 

404,407

 

Operating lease liabilities - non-current

 

 

189,331

 

 

 

182,251

 

 

 

170,575

 

 

 

175,460

 

Finance lease liabilities - non-current

 

 

15,508

 

 

 

16,116

 

 

 

13,227

 

 

 

13,874

 

Deferred income taxes

 

 

69,343

 

 

 

68,038

 

 

 

21,975

 

 

 

26,175

 

Other long-term liabilities

 

 

27,805

 

 

 

23,566

 

 

 

54,353

 

 

 

56,045

 

Total Liabilities

 

 

1,225,741

 

 

 

1,239,047

 

 

 

1,101,545

 

 

 

1,094,187

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 17)

 

 

 

 

 

 

Commitments and Contingencies (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $.001; 5,000,000 shares authorized; none issued

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $.001; 70,000,000 shares authorized; 23,919,338 and 23,771,596 shares issued at March 31, 2023 and December 31, 2022, respectively; 18,788,082 and 18,883,050 shares outstanding at March 31, 2023 and December 31, 2022, respectively

 

 

24

 

 

 

23

 

Common stock, par value $.001; 70,000,000 shares authorized; 24,110,071 and 23,982,132 shares issued at March 31, 2024 and December 31, 2023, respectively; 18,754,762 and 18,845,521 shares outstanding at March 31, 2024 and December 31, 2023, respectively

 

 

24

 

 

 

24

 

Additional paid-in capital

 

 

405,818

 

 

 

401,957

 

 

 

425,160

 

 

 

421,502

 

Retained earnings

 

 

716,795

 

 

 

703,030

 

 

 

799,796

 

 

 

775,099

 

Treasury stock, 5,131,256 and 4,906,209 shares at March 31, 2023 and December 31, 2022 respectively

 

 

(266,481

)

 

 

(243,666

)

Treasury stock, 5,355,309 and 5,136,611 shares at March 31, 2024 and December 31, 2023, respectively

 

 

(297,630

)

 

 

(267,155

)

Accumulated other comprehensive loss

 

 

(9,467

)

 

 

(8,133

)

 

 

(11,201

)

 

 

(11,885

)

Total Stockholders’ Equity

 

 

846,689

 

 

 

853,211

 

 

 

916,149

 

 

 

917,585

 

Total Liabilities and Stockholders’ Equity

 

$

2,072,430

 

 

$

2,092,258

 

 

$

2,017,694

 

 

$

2,011,772

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

(in thousands, except per share amounts)

 

2023

 

 

2022

 

 

2024

 

 

2023

 

Revenue

 

$

483,282

 

 

$

413,468

 

 

$

494,436

 

 

$

483,282

 

Direct costs

 

 

312,565

 

 

 

258,158

 

Direct Costs

 

 

310,533

 

 

 

312,565

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

123,733

 

 

 

117,452

 

 

 

129,094

 

 

 

123,733

 

Depreciation and amortization

 

 

6,309

 

 

 

4,838

 

 

 

5,574

 

 

 

6,309

 

Amortization of intangible assets

 

 

9,224

 

 

 

5,317

 

 

 

8,291

 

 

 

9,224

 

Total operating costs and expenses

 

 

139,266

 

 

 

127,607

 

 

 

142,959

 

 

 

139,266

 

 

 

 

 

 

 

Operating income

 

 

31,451

 

 

 

27,703

 

 

 

40,944

 

 

 

31,451

 

Interest, net

 

 

(9,457

)

 

 

(2,627

)

 

 

(8,238

)

 

 

(9,457

)

Other expense

 

 

(558

)

 

 

(439

)

Other income (expense)

 

 

1,630

 

 

 

(558

)

Income before income taxes

 

 

21,436

 

 

 

24,637

 

 

 

34,336

 

 

 

21,436

 

Provision for income taxes

 

 

5,038

 

 

 

6,775

 

 

 

7,019

 

 

 

5,038

 

Net income

 

$

16,398

 

 

$

17,862

 

 

$

27,317

 

 

$

16,398

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.87

 

 

$

0.95

 

 

$

1.46

 

 

$

0.87

 

Diluted

 

$

0.87

 

 

$

0.94

 

 

$

1.44

 

 

$

0.87

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average Shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,779

 

 

 

18,795

 

 

 

18,757

 

 

 

18,779

 

Diluted

 

 

18,949

 

 

 

19,012

 

 

 

18,946

 

 

 

18,949

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.14

 

 

$

0.14

 

 

$

0.14

 

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income, net of tax

 

 

(1,334

)

 

 

2,659

 

Other comprehensive income (loss), net of tax

 

 

684

 

 

 

(1,334

)

Comprehensive income, net of tax

 

$

15,064

 

 

$

20,521

 

 

$

28,001

 

 

$

15,064

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

 

(in thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

Balance at January 1, 2024

 

 

18,846

 

 

 

24

 

 

 

421,502

 

 

 

775,099

 

 

 

5,136

 

 

 

(267,155

)

 

 

(11,885

)

 

$

917,585

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

27,317

 

 

 

 

 

 

 

 

 

 

 

 

27,317

 

 Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

684

 

 

 

684

 

 Equity compensation

 

 

 

 

 

 

 

 

3,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,551

 

 Exercise of stock options

 

 

2

 

 

 

 

 

 

107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107

 

 Issuance of shares pursuant to vesting of restricted stock units

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments for share repurchases

 

 

(218

)

 

 

 

 

 

 

 

 

 

 

 

218

 

 

 

(30,475

)

 

 

 

 

 

(30,475

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,620

)

 

 

 

 

 

 

 

 

 

 

 

(2,620

)

Balance at March 31, 2024

 

 

18,755

 

 

$

24

 

 

$

425,160

 

 

$

799,796

 

 

 

5,354

 

 

$

(297,630

)

 

$

(11,201

)

 

$

916,149

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

(in thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

Balance at January 1, 2023

 

 

18,883

 

 

$

23

 

 

$

401,957

 

 

$

703,030

 

 

 

4,906

 

 

$

(243,666

)

 

$

(8,133

)

 

$

853,211

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

16,398

 

 

 

 

 

 

 

 

 

 

 

 

16,398

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,334

)

 

 

(1,334

)

 Equity compensation

 

 

 

 

 

 

 

 

3,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,750

 

 Exercise of stock options

 

 

4

 

 

 

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111

 

 Issuance of shares pursuant to vesting of restricted stock units

 

 

126

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 Payments for share repurchases

 

 

(225

)

 

 

 

 

 

 

 

 

 

 

 

225

 

 

 

(22,815

)

 

 

 

 

 

(22,815

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,633

)

 

 

 

 

 

 

 

 

 

 

 

(2,633

)

Balance at March 31, 2023

 

 

18,788

 

 

$

24

 

 

$

405,818

 

 

$

716,795

 

 

 

5,131

 

 

$

(266,481

)

 

$

(9,467

)

 

$

846,689

 

The accompanying notes are an integral part of these consolidated financial statements.

5


ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2024

 

 

2023

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,398

 

 

$

17,862

 

 

$

27,317

 

 

$

16,398

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Provision for (recovery of) credit losses

 

 

567

 

 

 

(170

)

Deferred income taxes

 

 

2,187

 

 

 

4,505

 

Provision for credit losses

 

 

1,347

 

 

 

567

 

Deferred income taxes and unrecognized income tax benefits

 

 

(4,786

)

 

 

2,187

 

Non-cash equity compensation

 

 

3,750

 

 

 

3,563

 

 

 

3,551

 

 

 

3,750

 

Depreciation and amortization

 

 

15,533

 

 

 

10,154

 

 

 

13,865

 

 

 

15,533

 

Facilities consolidation reserve

 

 

 

 

 

(78

)

Amortization of debt issuance costs

 

 

326

 

 

 

154

 

Impairment of long-lived assets

 

 

894

 

 

 

 

Other adjustments, net

 

 

(827

)

 

 

353

 

Gain on divestiture of a business

 

 

(1,715

)

 

 

 

Other operating adjustments, net

 

 

46

 

 

 

393

 

Changes in operating assets and liabilities, net of the effects of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

Net contract assets and liabilities

 

 

(18,716

)

 

 

(59,689

)

 

 

(29,024

)

 

 

(18,716

)

Contract receivables

 

 

10,929

 

 

 

31,473

 

 

 

1,604

 

 

 

10,929

 

Prepaid expenses and other assets

 

 

15,353

 

 

 

(11,708

)

 

 

(192

)

 

 

15,353

 

Operating lease assets and liabilities, net

 

 

1,016

 

 

 

(532

)

 

 

523

 

 

 

1,016

 

Accounts payable

 

 

(26,083

)

 

 

(9,815

)

 

 

(15,119

)

 

 

(26,083

)

Accrued salaries and benefits

 

 

(24,678

)

 

 

9,513

 

 

 

(17,775

)

 

 

(24,678

)

Accrued subcontractors and other direct costs

 

 

(2,613

)

 

 

1,078

 

 

 

3,303

 

 

 

(2,613

)

Accrued expenses and other current liabilities

 

 

(14,688

)

 

 

(6,883

)

 

 

(3,988

)

 

 

(14,688

)

Income tax receivable and payable

 

 

3,192

 

 

 

2,621

 

 

 

11,375

 

 

 

3,192

 

Other liabilities

 

 

629

 

 

 

544

 

 

 

(333

)

 

 

629

 

Net Cash Used in Operating Activities

 

 

(16,831

)

 

 

(7,055

)

 

 

(10,001

)

 

 

(16,831

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment and capitalized software

 

 

(6,441

)

 

 

(6,454

)

Payments for purchase of property and equipment and capitalized software

 

 

(5,226

)

 

 

(6,441

)

Payments for business acquisitions, net of cash acquired

 

 

(459

)

 

 

 

 

 

 

 

 

(459

)

Proceeds from divestiture of a business

 

 

1,715

 

 

 

 

Net Cash Used in Investing Activities

 

 

(6,900

)

 

 

(6,454

)

 

 

(3,511

)

 

 

(6,900

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Advances from working capital facilities

 

 

334,995

 

 

 

329,690

 

 

 

355,877

 

 

 

334,995

 

Payments on working capital facilities

 

 

(293,640

)

 

 

(291,662

)

 

 

(311,813

)

 

 

(293,640

)

Other short-term borrowings

 

 

2,483

 

 

 

 

Proceeds from other short-term borrowings

 

 

24,356

 

 

 

2,483

 

Repayments of other short-term borrowings

 

 

(23,950

)

 

 

 

Receipt of restricted contract funds

 

 

2,916

 

 

 

4,301

 

 

 

1,261

 

 

 

2,916

 

Payment of restricted contract funds

 

 

(1,131

)

 

 

(14,714

)

 

 

(3,391

)

 

 

(1,131

)

Payments of principal portion of finance leases

 

 

(590

)

 

 

 

Proceeds from exercise of options

 

 

111

 

 

 

92

 

Dividends paid

 

 

(2,641

)

 

 

(2,644

)

 

 

(2,636

)

 

 

(2,641

)

Net payments for stock issuances and buybacks

 

 

(22,815

)

 

 

(22,268

)

Payments on business acquisition liabilities

 

 

 

 

 

(121

)

Net payments for stock issuances and share repurchases

 

 

(30,355

)

 

 

(22,815

)

Other financing, net

 

 

(516

)

 

 

(479

)

Net Cash Provided by Financing Activities

 

 

19,688

 

 

 

2,674

 

 

 

8,833

 

 

 

19,688

 

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

 

 

11

 

 

 

(525

)

 

 

(171

)

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in Cash, Cash Equivalents, and Restricted Cash

 

 

(4,032

)

 

 

(11,360

)

 

 

(4,850

)

 

 

(4,032

)

Cash, Cash Equivalents, and Restricted Cash, Beginning of Period

 

 

12,968

 

 

 

20,433

 

 

 

9,449

 

 

 

12,968

 

Cash, Cash Equivalents, and Restricted Cash, End of Period

 

$

8,936

 

 

$

9,073

 

 

$

4,599

 

 

$

8,936

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

5,924

 

 

$

2,760

 

 

$

7,740

 

 

$

5,924

 

Income taxes

 

$

914

 

 

$

949

 

 

$

1,133

 

 

$

914

 

Non-cash investing and financing transactions:

 

 

 

 

 

 

Tenant improvements funded by lessor

 

$

 

 

$

10,843

 

The accompanying notes are an integral part of these consolidated financial statements.

56


 

Notes to Consolidated Financial Statements

(Unaudited)

(dollarDollar amounts in tables in thousands, except share and per share data)

NOTE 1 – BASIS OF PRESENTATION AND NATURE OF OPERATIONS

Basis of Presentation

The accompanying consolidated financial statements include the accounts of ICF International, Inc. (“ICFI”) and its principal subsidiary, ICF Consulting Group, Inc. (“Consulting,” and together with ICFI, the “Company”), and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”). Consulting is a wholly owned subsidiary of ICFI. ICFI is a holding company with no operations or assets other than its investment in the common stock of Consulting. All other subsidiaries of the Company are wholly owned by Consulting. Material intercompanyIntercompany transactions and balances have been eliminated.

Nature of Operations

The Company provides professional services and technology-based solutions, including management, marketing, technology, and policy consulting and implementation services, in the areas of energy, environment, infrastructure and disaster recovery; health and social programs; and security and other civilian/commercial. The Company offers a full range of services to clients throughout the entire life cycle of a policy, program, project, or initiative, from research and analysis, assessment, and advice to design and implementation of programs and technology-based solutions, and the provision of engagement services and programs.

The Company’s major customers are U.S. federal government departments and agencies. The Company also serves U.S. state (including territories) and local government departments and agencies, international governments, and commercial clients worldwide. Commercial clients include airlines, airports, electric and gas utilities, health care companies, banks and other financial services companies, transportation, travel and hospitality firms, non-profit associations, manufacturing firms, retail chains, and distribution companies. The termterms “federal” or “federal government” refersrefer to the U.S. federal government, and “state and local” or “state and local government” refersrefer to U.S. state (including territories) and local governments, unless otherwise indicated.

The Company, incorporated in Delaware, is headquartered in Reston, Virginia. The Company maintains additional offices throughout the world, including more than 50 offices in the U.S. and U.S. territories and more than 20 offices in key markets outside the U.S., including offices in the United Kingdom, Belgium, India, and Canada.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Areas of the consolidated financial statements whereKey estimates may have the most significant effect include contractual and regulatory reserves, valuation and lives of tangible and intangible assets, impairment of goodwill and long-lived assets, accrued liabilities, revenue recognition (including estimates ofrelated to variable considerations in determining the total contract price and allocation of performance obligations), the remainingconsideration on contracts with customers, costs to complete fixed-price contracts, bonus and other incentive compensation, stock-based compensation, reserves for tax benefits and valuation allowances on deferred tax assets, provisions for income taxes, collectability of receivables, valuation and loss accruals for litigation.useful lives of acquired tangible and intangible assets, impairment of goodwill and long-lived assets, and contingencies. Actual results experienced by the Company may differ from management'smanagement’s estimates.

Interim Results

The unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). These rules and regulations permit some of the information and footnote disclosures normally included in financial statements, prepared in accordance with U.S. GAAP, to be condensed or omitted. In management’s opinion, the unaudited consolidated financial statements contain all adjustments that are of a normal recurring nature, necessary for a fair presentation of the results of operations and financial position of the Company for the interim periods presented. The Company reports operating results and financial data in one operating segment and reporting unit. Operating results for the three months periodsthree-month period ended March 31, 20232024 and 20222023 are not necessarily indicative of the results that may be expected for the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the fiscal year ended December 31, 20222023 and the notes thereto included in the Company’s Annual Report on Form 10-K, filed with the SEC on March 1, 2023.

6


February 28, 2024.

Recent Accounting Pronouncements

Recent Accounting Pronouncements Not Yet Adopted

 

Reference Rate ReformSegment Reporting

In March 2020,November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Facilitation2023-07: Improvements to Reportable Segment Disclosures to update reportable segment disclosure requirements for public entities under the Accounting Standards Codification (“ASC”). ASU 2023-07 enhances the current segment reporting disclosures of Topic 280 by requiring disclosure of significant segment expenses that are regularly reviewed by the Chief Operating Decision Maker (the “CODM”), the amount and description of other segment items, and interim disclosures of reportable segment’s profit or loss and assets. ASU 2023-07 also requires public entities that have a single reportable segment to provide all of the Effects of Reference Rate Reform on Financial Reporting. The standarddisclosures required in Topic 280, as amended. ASU 2023-07 is intended to provide temporary optional expedients and exceptions toeffective for the U.S. GAAP guidance on contract modifications and hedge accounting to ease accounting and financial reporting burdens related toCompany for the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. The provisions of this ASU are elective and apply to all entities, subject to meeting certain criteria, that have debt or hedging contracts, among other contracts, that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. Entities can elect to not apply certain modification accounting requirements to contracts affected by reference rate reform if certain criteria are met. Also, entities can elect various optional expedients that would allow it to continue to apply hedge accounting for hedging relationships affected by reference rate reform if certain criteria are met. This guidance was effective beginning on March 12, 2020 and entities may elect to apply the amendments prospectively throughfiscal year ending December 31, 2022,2024 and interim periods within the sunset date. 2025 fiscal year on a retrospective basis, with early adoption permitted. The Company is currently evaluating the impact of the adoption of ASU 2023-07 but does not expect the adoption to have a material impact, if any, on the consolidated financial statements.

7


Income Taxes

In December 2022,2023, the FASB issued ASU 2022-06 Reference Rate Reform (Topic 848): Deferral2023-09, Income Taxes: Improvements to Income Tax Disclosures, which requires greater disaggregation of income tax rate and amounts paid by entities. ASU 2023-09 specifically requires all entities to disclose, on an annual basis, disaggregated domestic and foreign pre-tax income or loss from continuing operations and the disaggregated income tax expense or benefit by federal, state, and foreign components, and a tabular rate reconciliation, using both percentages and reporting currency amounts, of eight specific categories as well as any individual reconciling items that are equal to or greater than 5% of a threshold computed by multiplying pretax income or loss from continuing operations by the applicable federal rate. Additionally, the amendments also require disclosure of income taxes paid disaggregated by federal, state, and foreign jurisdictions as well as any individual jurisdictions over 5% of the Sunset Date of Topic 848 that extendedtotal income taxes paid. ASU 2023-09 is effective for the sunset date fromCompany for the fiscal year ending December 31, 20222025, with early adoption permitted. The amendments may be adopted on a prospective or retrospective basis. The Company is currently evaluating the impact of the adoption of ASU 2023-09 but does not expect the adoption to December 31, 2024.have a material impact, if any, on the consolidated financial statements.

As of March 31, 2023, the Company has one interest rate swap contract with a variable interest rate that references LIBOR. The contract expires on August 31, 2023.

 

Reclassification

Certain immaterial amounts in the consolidated statements of comprehensive income have been reclassified to conform to the current year’s presentation. To be consistent with the current presentation of interest, net, the Company reclassified $0.1 million in interest income for the three months ended March 31, 2022 from “Other expense” to “Interest, net”.

NOTE 2 – RESTRICTED CASH

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets for the periods presented to the total of cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows for the three months ended March 31, 20232024 and 2022:2023:

 

 

March 31, 2023

 

 

March 31, 2022

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Beginning

 

 

Ending

 

 

Beginning

 

 

Ending

 

 

Beginning

 

 

Ending

 

 

Beginning

 

 

Ending

 

Cash and cash equivalents

 

$

11,257

 

 

$

5,364

 

 

$

8,254

 

 

$

7,392

 

 

$

6,361

 

 

$

3,683

 

 

$

11,257

 

 

$

5,364

 

Restricted cash

 

 

1,711

 

 

 

3,572

 

 

 

12,179

 

 

 

1,681

 

 

 

3,088

 

 

 

916

 

 

 

1,711

 

 

 

3,572

 

Total of cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows

 

$

12,968

 

 

$

8,936

 

 

$

20,433

 

 

$

9,073

 

 

$

9,449

 

 

$

4,599

 

 

$

12,968

 

 

$

8,936

 

 

7


NOTE 3 – CONTRACT RECEIVABLES, NET

Contract receivables, net consisted of the following:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2024

 

 

December 31, 2023

 

Billed and billable

 

$

227,589

 

 

$

238,449

 

 

$

208,930

 

 

$

210,919

 

Allowance for expected credit losses

 

 

(6,523

)

 

 

(6,112

)

 

 

(6,684

)

 

 

(5,435

)

Contract receivables, net

 

$

221,066

 

 

$

232,337

 

 

$

202,246

 

 

$

205,484

 

On December 23, 2022, theThe Company entered into asells certain billed receivables in accordance with its Master Receivables Purchase Agreement (the “MRPA”) with MUFG Bank, Ltd. (“MUFG”) for the sale from time to time of certain eligible billed receivables.. The purchase price of each receivable is equal to the net invoice amount minus a specified discount. The receivables that are sold without recourse and where the Company does not retain any ongoing financial interest in the transferred receivables, other than providing servicing activities. The Company accountsactivities, are accounted for the transfers as sales under ASC 860, Transfers and Servicing derecognizes(“ASC 860”). Consequently, these receivables are derecognized from the receivables from itsCompany’s consolidated balance sheets at the date of the sale, and includes the cash received from MUFG is presented as part of cash flows from operating activities on its consolidated statementactivities.

8


The following is the summary of cash flows.the amount of ASC 860 eligible contract receivables sold to MUFG but not yet collected from the customers, as of March 31, 2024, and 2023, respectively:

 

 

As of and for the Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Beginning balance

 

$

21,302

 

 

$

3,819

 

 Billed receivables sold during the period

 

 

133,398

 

 

 

28,635

 

 Collections from customers during the period

 

 

(129,824

)

 

 

(17,044

)

Ending balance (1)

 

$

24,876

 

 

$

15,410

 

During(1)
For the three months ended March 31, 2024 and 2023, the Company soldrecorded net inflows of $28.63.6 million and $11.6 million, respectively, in its cash flows from operating activities from the sale of billed receivables. The ending balance of $24.9 million and $15.4 million represent billed receivables that were sold and derecognized by the Company, but have not yet been collected from customers as of March 31, 2024 and 2023.

The following is a reconciliation of cash collections and remittances to MUFG for the sale of billed receivables as of and for the three months ended March 31, 2024 and 2023:

 

 

As of and for the Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Beginning balance

 

$

21,796

 

 

$

6,164

 

 Collections from customers during the period

 

 

129,824

 

 

 

17,044

 

 Remittances to MUFG during the period

 

 

(125,879

)

 

 

(9,983

)

Ending balance (1)

 

$

25,741

 

 

$

13,225

 

(1)
For the three months ended March 31, 2024 and 2023, the Company recorded net inflows of $3.9 million and $7.1 million, respectively, in its cash flows from operating activities from the collection of billed receivables that were sold but not yet remitted to MUFG. AtThe liability balances from March 31, 2024 and 2023 of $25.7 million and December 31, 2022, the Company had $13.2 million, and $6.2 million, respectively, in cash collections from previously sold invoices to be remitted to MUFG which isare included as part of “accrued“Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.

The Company services the receivables sold by collecting cash and remitting it to MUFG. The related servicing fee received from MUFG was immaterial.

The Company also sold certain receivables to MUFG that did not qualify as sales under ASC 860. Consequently, the cash received from and remitted back to MUFG is presented as cash from financing activities within “Proceeds from other short-term borrowings” and “Repayments of other short-term borrowings” on the Company’s consolidated statements of cash flows. At March 31, 2024 and December 31, 2023, the amounts due to MUFG for cash collected and not yet remitted for receivables sold that did not qualify as sales under ASC 860 totaled $7.3 million and $6.9 million, respectively. These amounts are included as part of “Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.

NOTE 4 – LEASES

The Company has operating and finance leases for facilities and equipment which have remaining terms ranging from 1 to 1615 years. The leases may include options to extend the lease periods for up to 5 years at rates approximating market rates and/or options to terminate the leases within 1 year. The leases may include a residual value guarantee or a responsibility to return the property to its original state of use. A limited number of leases contain provisions that provide for rental increases based on consumer price indices. The change in lease cost resulting from changes in these indices is included within variable lease cost.

The Company’s lease cost is recognized on a straight-line basis over the lease term. Lease cost consists of the following:

 

 

Three Months Ended

 

 

 

March 31, 2023

 

 

March 31, 2022

 

Operating lease cost

 

$

6,489

 

 

$

9,502

 

Finance lease cost - amortization of right-of-use assets

 

 

494

 

 

 

 

Finance lease cost - interest

 

 

152

 

 

 

 

Short-term lease cost

 

 

149

 

 

 

133

 

Variable lease cost

 

 

55

 

 

 

20

 

Sublease income

 

 

(28

)

 

 

(10

)

 Total lease cost

 

$

7,311

 

 

$

9,645

 

Future minimum lease payments under non-cancellable operating and finance leases as of March 31, 20232024 were as follows:

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

March 31, 2024

 

$

18,582

 

 

$

2,967

 

March 31, 2025

 

 

28,674

 

 

 

2,967

 

 

$

26,611

 

 

$

3,041

 

March 31, 2026

 

 

26,939

 

 

 

2,967

 

 

 

25,415

 

 

 

3,041

 

March 31, 2027

 

 

23,322

 

 

 

2,967

 

 

 

22,121

 

 

 

3,041

 

March 31, 2028

 

 

17,024

 

 

 

2,967

 

March 30, 2028

 

 

17,427

 

 

 

3,040

 

March 31, 2029

 

 

15,288

 

 

 

2,966

 

Thereafter

 

 

139,443

 

 

 

5,192

 

 

 

127,991

 

 

 

2,225

 

Total future minimum lease payments

 

 

253,984

 

 

 

20,027

 

 

 

234,853

 

 

 

17,354

 

Less: Interest

 

 

(48,529

)

 

 

(2,119

)

 

 

(43,389

)

 

 

(1,582

)

Total lease liabilities

 

$

205,455

 

 

$

17,908

 

 

$

191,464

 

 

$

15,772

 

 

89


 

Other information related to operating and finance leases is as follows:

 

 

March 31, 2023

 

 

March 31, 2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash outflows for operating leases

 

$

4,982

 

 

$

10,110

 

Operating cash outflows for finance leases

 

 

152

 

 

 

 

Financing cash outflows for finance leases

 

 

590

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

8,900

 

 

$

2,952

 

Weighted-average remaining lease term

 

 

 

 

 

 

Operating leases

 

 

11.6

 

 

 

11.5

 

Finance leases

 

 

6.8

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases

 

 

3.5

%

 

 

3.2

%

Finance leases

 

 

3.4

%

 

 

 

 

NOTE 5 – ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

At March 31, 2023 and December 31, 2022, accrued expenses and other current liabilities consisted of the following:

 

March 31, 2023

 

 

December 31, 2022

 

Deposits

$

22,792

 

$

32,384

 

Restricted contract funds

 

3,562

 

 

 

1,701

 

IT and software licensing costs

 

1,285

 

 

 

1,609

 

Taxes and insurance premiums

 

4,834

 

 

 

6,633

 

Facilities rental and lease exit costs

 

1,846

 

 

 

2,043

 

Interest

 

3,661

 

 

 

363

 

Professional services

 

2,958

 

 

 

3,617

 

Dividends

 

2,623

 

 

 

2,631

 

Cash collected not yet remitted to purchaser of billed receivables

 

13,225

 

 

 

6,164

 

Other accrued expenses and current liabilities

 

10,303

 

 

 

20,891

 

 Total accrued expenses and other current liabilities

$

67,089

 

 

$

78,036

 

NOTE 6 – LONG-TERM DEBT

At March 31, 20232024 and December 31, 2022, long-term2023, debt consisted of:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2024

 

 

December 31, 2023

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

285,000

 

 

 

 

$

288,750

 

 

 

 

$

204,000

 

 

 

 

$

207,750

 

Delayed-Draw Term Loan

 

 

 

 

220,000

 

 

 

 

 

220,000

 

 

 

 

 

217,250

 

 

 

 

 

220,000

 

Revolving Credit

 

 

 

 

97,721

 

 

 

 

 

52,616

 

 

 

 

 

56,904

 

 

 

 

 

6,340

 

Total before debt issuance costs

 

6.3%

 

 

602,721

 

 

3.3%

 

 

561,366

 

 

6.9%

 

 

478,154

 

 

6.7%

 

 

434,090

 

Unamortized debt issuance costs

 

 

 

 

(4,742

)

 

 

 

 

(5,032

)

 

 

 

 

(3,406

)

 

 

 

 

(3,683

)

Total

 

 

 

$

597,979

 

 

 

 

$

556,334

 

 

 

 

$

474,748

 

 

 

 

$

430,407

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2023,2024, the Company had unused delayed draw term loan facility $180.0541.3 million (available through May 6, 2023, with an additional six-month extension upon request by the Company) andof unused borrowing capacity under the $600.0 million revolving line of credit under a credit agreement with a group of $499.6 million under the Credit Facility.lenders (the “Credit Facility”). The unused borrowing capacity is inclusive of outstanding letters of credit totaling $2.71.8 million. Considering the financial, performance-based limitations, available borrowing capacity was$403.5 million as of March 31, 2023. The average interest rate on borrowings under the Credit Facility was 6.36.9% for the three-months periodthree months ended March 31, 20232024 and 3.36.7% for the twelve-months periodtwelve months ended December 31, 2022.2023. Inclusive of the impact of floating-to-fixed interest rate swaps (see “Note 8 —7 Derivative Instruments and Hedging Activities”), the average interest rate was 5.55.6% for the three-months periodthree months ended March 31, 20232024 and3.7% for the twelve-months periodtwelve months ended December 31, 2022.

9


2023, respectively.

Future scheduledcontractual repayments of debt principal are as follows:

 

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

March 31, 2024

 

$

15,000

 

 

$

11,000

 

 

$

 

 

$

26,000

 

March 31, 2025

 

 

15,000

 

 

 

11,000

 

 

 

 

 

 

26,000

 

 

$

15,000

 

 

$

11,000

 

 

$

 

 

$

26,000

 

March 31, 2026

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

March 31, 2027

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

May 6, 2027 (Maturity)

 

 

210,000

 

 

 

165,000

 

 

 

97,721

 

 

 

472,721

 

 

 

144,000

 

 

 

173,250

 

 

 

56,904

 

 

 

374,154

 

Total

 

$

285,000

 

 

$

220,000

 

 

$

97,721

 

 

$

602,721

 

 

$

204,000

 

 

$

217,250

 

 

$

56,904

 

 

$

478,154

 

 

NOTE 76 – REVENUE RECOGNITION

Disaggregation of Revenue

The Company disaggregates revenue from clients most of which is earned over time, into categories that depict how the nature, amount, and uncertainty of revenue and cash flows are affected by economic and business factors. Those categories are client market, client type, and contract mix. Client markets provide insight into the breadth of the Company’s expertise. In classifying revenue by client market, the Company attributes revenue from a client to the market that the Company believes is the client’s primary market. The Company also classifies revenue by the type of entity for which it does business, which is an indicator of the diversity of its client base. The Company attributes revenue generated as a subcontractor to a commercial company as government revenue when the ultimate client is a government agency or department. Disaggregation by contract mix provides insight in terms of the degree of performance risk that the Company has assumed. Fixed-price contracts are considered to provide the highest amount of performance risk as the Company is required to deliver a scope of work or level of effort for a negotiated fixed price. Time-and-materials contracts require the Company to provide skilled employees on contracts for negotiated fixed hourly rates. Since the Company is not required to deliver a scope of work, but merely skilled employees, it considers these contracts to be less risky than a fixed-price agreement. Cost-based contracts are considered to provide the lowest amount of performance risk since the Company is generally reimbursed for all contract costs incurred in performance of contract deliverables with only the amount of incentive or award fees (if applicable) dependent on the achievement of negotiated performance requirements.

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Client Markets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy, environment, infrastructure, and disaster recovery

 

$

187,396

 

 

 

39

%

 

$

169,028

 

 

 

41

%

 

$

224,689

 

 

 

45

%

 

$

187,218

 

 

 

39

%

 

Health and social programs

 

 

203,698

 

 

 

42

%

 

 

156,057

 

 

 

38

%

 

 

190,148

 

 

 

39

%

 

 

202,782

 

 

 

42

%

 

Security and other civilian & commercial

 

 

92,188

 

 

 

19

%

 

 

88,383

 

 

 

21

%

 

 

79,599

 

 

 

16

%

 

 

93,282

 

 

 

19

%

 

Total

 

$

483,282

 

 

 

100

%

 

$

413,468

 

 

 

100

%

 

$

494,436

 

 

 

100

%

 

$

483,282

 

 

 

100

%

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Client Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal government

 

$

267,742

 

 

 

55

%

 

$

219,044

 

 

 

53

%

 

$

274,177

 

 

 

55

%

 

$

267,742

 

 

 

55

%

 

U.S. state and local government

 

 

74,933

 

 

 

16

%

 

 

66,117

 

 

 

16

%

 

 

76,905

 

 

 

16

%

 

 

75,242

 

 

 

16

%

 

International government

 

 

20,669

 

 

 

4

%

 

 

27,377

 

 

 

7

%

 

 

25,276

 

 

 

5

%

 

 

20,684

 

 

 

4

%

 

Total Government

 

 

363,344

 

 

 

75

%

 

 

312,538

 

 

 

76

%

 

 

376,358

 

 

 

76

%

 

 

363,668

 

 

 

75

%

 

Commercial

 

 

119,938

 

 

 

25

%

 

 

100,930

 

 

 

24

%

 

 

118,078

 

 

 

24

%

 

 

119,614

 

 

 

25

%

 

Total

 

$

483,282

 

 

 

100

%

 

$

413,468

 

 

 

100

%

 

$

494,436

 

 

 

100

%

 

$

483,282

 

 

 

100

%

 

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

Contract Mix:

 

 

 

 

 

 

 

 

 

 

 

 

Time-and-materials

 

$

200,990

 

 

 

42

%

 

$

164,968

 

 

 

40

%

Fixed price

 

 

219,016

 

 

 

45

%

 

 

184,012

 

 

 

44

%

Cost-based

 

 

63,276

 

 

 

13

%

 

 

64,488

 

 

 

16

%

Total

 

$

483,282

 

 

 

100

%

 

$

413,468

 

 

 

100

%

10


 

 

 

Three Months Ended March 31,

 

 

 

 

2024

 

 

2023

 

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Contract Mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

Time-and-materials

 

$

206,160

 

 

 

42

%

 

$

201,203

 

 

 

42

%

 

Fixed-price

 

 

224,725

 

 

 

45

%

 

 

218,735

 

 

 

45

%

 

Cost-based

 

 

63,551

 

 

 

13

%

 

 

63,344

 

 

 

13

%

 

Total

 

$

494,436

 

 

 

100

%

 

$

483,282

 

 

 

100

%

 

Contract Balances:Assets and Liabilities

Contract assets consist primarily of unbilled amounts resulting from long-termreceivables on contracts whenwhere revenue recognized exceeds the amount billed often due to billing schedule timing.billed. Contract liabilities result from advance payments received on a contract or from billings in excess of revenue recognized on long-term contracts due to billing schedule timing.contracts.

The following table summarizes the contract balancesassets and liabilities as of March 31, 20232024 and December 31, 2022:2023:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2024

 

 

December 31, 2023

 

Contract assets

 

$

188,093

 

 

$

169,088

 

 

$

230,412

 

 

$

201,832

 

Contract liabilities

 

 

(25,771

)

 

 

(25,773

)

 

 

(22,099

)

 

 

(21,997

)

Net contract assets (liabilities)

 

$

162,322

 

 

$

143,315

 

 

$

208,313

 

 

$

179,835

 

 

The net contract assets (liabilities) as of March 31, 2023 increased by $19.0 million as compared to December 31, 2022. The increase in net contract assets (liabilities) is primarily due to the timing difference between the performance of services and billings to and payments from customers. There were no material changes to contract balances due to impairments or credit losses during the period. During the three months ended March 31, 20232024 and 2022,2023, the Company recognized $14.212.8 million and $20.914.2 million in revenue related to the contract liabilities balance at December 31, 20222023 and 2021,2022, respectively.

Unfulfilled Performance Obligations:Obligations

The Company had $1.41.2 billion in unfulfilled performance obligations (“UPO”) as of March 31, 2023 which primarily reflects the future delivery of services for which revenue will be recognized over time. The obligations relate to continued or additional services required on contracts, including those that are either non-cancellable or have substantive termination penalties, and were generally valued using an estimated cost-plus margin approach, with variable consideration being estimated at the most likely amount. The amounts exclude marketing offers, which are negotiated but unexercised contract options and indefinite delivery/indefinite quantity (IDIQ) and similar arrangements that provided a framework for customers to issue specific tasks, delivery, or purchase orders in the future.2024. The Company expects to satisfy these performance obligations inrecognize the remaining UPO as revenue of approximately 48two years% by December 31, 2024., 77% by December 31, 2025, and the remainder thereafter.

NOTE 87 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Company uses interest rate swap agreements to manage or hedge its interest rate risk under the Credit Facility. Notwithstanding the terms of the swaps, the Company is ultimately obligated for all amounts due and payable under the Credit Facility. The derivative instruments are recorded on the consolidated balance sheets at fair value. Unrealized gains and losses on derivatives designated as cash flow hedges are reported in other comprehensive income (loss) and reclassified to earnings in a manner that matches the timing of the earnings impact of the hedged transactions. Management intends that the Swaps remain effective and, on a quarterly basis, evaluates them to determine their effectiveness or ineffectiveness and records the change in fair value as an adjustment to other comprehensive income or loss. The Company does not use derivative instruments for speculative or trading purposes.

At March 31, 2023,2024, the Company had floating-to-fixed interest rate swaps (the “Swaps”)swap agreements for an aggregate notional amount of $275.0 million, of which $100.0$100.0 million will mature on August 31, 2023, $100.0February 28, 2025, $75.0 million will mature on February 28, 2025,2028, and $75.0$100.0 million will mature on February 28, June 27, 2028. The Company has designated the Swapsswap agreements as cash flow hedges. See “Note 5 Debt” for details on the impact of the swap agreements on the Company’s interest rates.

11


NOTE 98 – INCOME TAXES

TheA reconciliation of the Company’s statutory rate to the effective tax rate for the three months ended March 31, 2024 and 2023 and 2022 was 23.5% and 27.5%, respectively.is as follows:

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

Statutory tax rate

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefit

 

6.0

%

 

 

5.8

%

Executive compensation

 

1.7

%

 

 

1.2

%

Corporate-owned life insurance

 

(0.2

%)

 

 

(0.2

%)

Other permanent differences

 

0.4

%

 

 

(0.1

%)

Uncertain tax position

 

2.5

%

 

 

 

Valuation allowance

 

1.1

%

 

 

1.1

%

Equity-based compensation

 

(5.4

%)

 

 

(4.3

%)

Tax credits

 

(6.7

%)

 

 

(1.0

%)

 Effective tax rate

 

20.4

%

 

 

23.5

%

The Company is subject to federal incomeuncertain tax as well as taxes in various state, localposition and foreign jurisdictions. Tax statutes and regulations within each jurisdiction are subject to interpretation and require the application of significant judgment. The Company’s 2019 through 2021tax years remain subject to examination by the Internal Revenue Service for federal tax purposes. Certain significant state, local and foreign tax returns also remain open under the applicable statute of limitations and, as such, are subject to examination for the tax years from 2018 to 2021.

NOTE 10 – ACCUMULATED OTHER COMPREHENSIVE LOSS

Accumulated other comprehensive loss as of March 31, 2023 and 2022 included the following:

 

 

Three Months Ended March 31, 2023

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Gain on Sale
of Interest
Rate Hedge
Agreement
(1)

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreements
(2)

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2022

 

$

(14,056

)

 

$

41

 

 

$

5,882

 

 

$

(8,133

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

1,753

 

 

 

 

 

 

(2,532

)

 

 

(779

)

Amounts reclassified from accumulated other comprehensive (loss) income (3)

 

 

 

 

 

(60

)

 

 

(1,360

)

 

 

(1,420

)

Effect of taxes (4)

 

 

(192

)

 

 

19

 

 

 

1,038

 

 

 

865

 

Total current period other comprehensive (loss) income

 

 

1,561

 

 

 

(41

)

 

 

(2,854

)

 

 

(1,334

)

Accumulated other comprehensive (loss) income at March 31, 2023

 

$

(12,495

)

 

$

 

 

$

3,028

 

 

$

(9,467

)

 

 

Three Months Ended March 31, 2022

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Gain on Sale
of Interest
Rate Hedge
Agreement
(1)

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreement
(2)

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2021

 

$

(8,759

)

 

$

569

 

 

$

(2,845

)

 

$

(11,035

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

(2,304

)

 

 

 

 

 

5,509

 

 

 

3,205

 

Amounts reclassified from accumulated other comprehensive (loss) income (3)

 

 

 

 

 

(180

)

 

 

902

 

 

 

722

 

Effect of taxes (4)

 

 

363

 

 

 

48

 

 

 

(1,679

)

 

 

(1,268

)

Total current period other comprehensive (loss) income

 

 

(1,941

)

 

 

(132

)

 

 

4,732

 

 

 

2,659

 

Accumulated other comprehensive (loss) income at March 31, 2022

 

$

(10,700

)

 

$

437

 

 

$

1,887

 

 

$

(8,376

)

(1)
Represents the unamortized value of an interest rate hedge agreement, designated as a cash flow hedge, which was sold on December 1, 2016. The fair value of the interest rate hedge agreement, at the date of the sale, was recorded in other comprehensive income, net of tax, and is being reclassified to interest expense when earnings are impacted by the hedged items and as interest payments are made on the Credit Facility from January 31, 2018 to January 31, 2023.
(2)
Represents the change in fair value of interest rate hedge agreements designated as cash flow hedges. The fair value of the interest rate hedge agreements was recorded in other comprehensive income, net of tax, and will be reclassified to earnings when earnings are impacted by the hedged items, as interest payments are made on the Credit Facility from August 31, 2018 to February 28, 2025 (see “Note 8 — Derivative Instruments and Hedging Activities”).
(3)
The Company expects to reclassify $4.8 million of net gains related to the Change in Fair Value of Interest Rate Hedge Agreement from accumulated other comprehensive loss into earningscredits recognized during the next 12 months.
(4)
The Company’s effective tax rate for the three months ended March 31, 2023 and 2022 was 2024 are both primarily related to the Research & Experimentation (R&E) credits.23.5% and 27.5%, respectively.

1211


 

NOTE 119 – STOCKHOLDERS’ EQUITY

Accumulated Other Comprehensive Loss

ChangesAccumulated other comprehensive loss as of March 31, 2024 and 2023 included the following:

 

 

Three Months Ended March 31, 2024

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreements

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2023

 

$

(12,695

)

 

$

810

 

 

$

(11,885

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

(1,534

)

 

 

4,589

 

 

 

3,055

 

Amounts reclassified from accumulated other comprehensive (loss) income (1)

 

 

 

 

 

(1,671

)

 

 

(1,671

)

Effect of taxes

 

 

112

 

 

 

(812

)

 

 

(700

)

Total current period other comprehensive (loss) income

 

 

(1,422

)

 

 

2,106

 

 

 

684

 

Accumulated other comprehensive (loss) income at March 31, 2024

 

$

(14,117

)

 

$

2,916

 

 

$

(11,201

)

(1)The Company expects to reclassify $5.2 million of gains related to the Change in stockholders’ equity forFair Value of Interest Rate Hedge Agreements from accumulated other comprehensive loss into earnings during the next 12 months.

 

 

Three Months Ended March 31, 2023

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreement and Other Adjustments

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2022

 

$

(14,056

)

 

$

5,923

 

 

$

(8,133

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

1,753

 

 

 

(2,532

)

 

 

(779

)

Amounts reclassified from accumulated other comprehensive (loss) income

 

 

 

 

 

(1,420

)

 

 

(1,420

)

Effect of taxes

 

 

(192

)

 

 

1,057

 

 

 

865

 

Total current period other comprehensive (loss) income

 

 

1,561

 

 

 

(2,895

)

 

 

(1,334

)

Accumulated other comprehensive (loss) income at March 31, 2023

 

$

(12,495

)

 

$

3,028

 

 

$

(9,467

)

Share Repurchases

The Company repurchased shares under a $200 million share repurchase program authorized by the Company’s board of directors. For the three months ended March 31, 2024 and 2023, the Company used $23.8 million of cash to repurchase 172,817 shares and 2022 are as follows:$18.1 million of cash to repurchase 180,000 shares, respectively. As of March 31, 2024, $69.9 million of repurchase authority remained available for share repurchases.

In addition, the Company repurchased shares in connection with vesting of restricted stock units granted to employees. During the three months ended March 31, 2024 and 2023, the Company used $6.6 million of cash to repurchase 45,881 shares and $4.7 million of cash to repurchase 45,047 shares, respectively.

12


 

 

 

Three Months Ended March 31, 2023

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

 Balance at December 31, 2022

 

 

18,883

 

 

$

23

 

 

$

401,957

 

 

$

703,030

 

 

 

4,906

 

 

$

(243,666

)

 

$

(8,133

)

 

$

853,211

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

16,398

 

 

 

 

 

 

 

 

 

 

 

 

16,398

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,334

)

 

 

(1,334

)

 Equity compensation

 

 

 

 

 

 

 

 

3,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,750

 

 Exercise of stock options

 

 

4

 

 

 

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111

 

 Issuance of shares pursuant to vesting of restricted stock units

 

 

126

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 Payments for stock buybacks

 

 

(225

)

 

 

 

 

 

 

 

 

 

 

 

225

 

 

 

(22,815

)

 

 

 

 

 

(22,815

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,633

)

 

 

 

 

 

 

 

 

 

 

 

(2,633

)

 Balance at March 31, 2023

 

 

18,788

 

 

$

24

 

 

$

405,818

 

 

$

716,795

 

 

 

5,131

 

 

$

(266,481

)

 

$

(9,467

)

 

$

846,689

 

 

 

Three Months Ended March 31, 2022

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

 Balance at December 31, 2021

 

 

18,876

 

 

$

23

 

 

$

384,984

 

 

$

649,298

 

 

 

4,659

 

 

$

(219,800

)

 

$

(11,035

)

 

$

803,470

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

17,862

 

 

 

 

 

 

 

 

 

 

 

 

17,862

 

 Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,659

 

 

 

2,659

 

 Equity compensation

 

 

 

 

 

 

 

 

3,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,563

 

 Exercise of stock options

 

 

4

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92

 

 Issuance of shares pursuant to vesting of restricted stock units

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments for stock buybacks

 

 

(227

)

 

 

 

 

 

 

 

 

 

 

 

227

 

 

 

(21,716

)

 

 

 

 

 

(21,716

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,628

)

 

 

 

 

 

 

 

 

 

 

 

(2,628

)

 Balance at March 31, 2022

 

 

18,793

 

 

$

23

 

 

$

388,639

 

 

$

664,532

 

 

 

4,886

 

 

$

(241,516

)

 

$

(8,376

)

 

$

803,302

 

NOTE 1210 ACCOUNTING FOR STOCK-BASED COMPENSATION

On April 4,The Company’s 2018 the Company’s board of directors (the “board”) approved the 2018Amended and Restated Omnibus Incentive Plan (the “2018 A&R Omnibus Plan”), which was subsequently approved by the Company’s stockholders and became effective on May 31, 2018 (the “Effective Date”). The 2018 Omnibus Plan replaced the previous 2010 Omnibus Incentive Plan (the “Prior Plan”). The 2018 Omnibus Plan was amended on May 28, 2020 to increase the number of shares available for issuance.

The 2018 Omnibus Plan, as amended, allows the Company to grant up to 1,600,0002,050,000 total shares usingof common stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), performance units and performance share awards (“PSAs”), cash-settled restricted stock units (“CSRSUs”), and other stock-based awards to all officers, key employees, and non-employee directors of the Company. Outstanding shares granted under the Prior Plan, totaling 6,747 as of March 31, 2023, remain subject to its terms and conditions, and no additional awards from the Prior Plan are to be made after the Effective Date.directors. As of March 31, 2023,2024, the Company had approximately 670,1331,012,241 shares available for grant under the 2018 A&R Omnibus Plan. CSRSUs have no impact on the shares available for grant under the Omnibus Plan, nor on the calculated shares used in earnings per share calculations.

DuringThe following awards were granted during the three months ended March 31, 2023, the Company granted to its employees 2024 and 2023:

 

 

Awards Granted

 

 

Average Grant Date Fair Value

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Employee Stock Awards

 

 

110,754

 

 

 

113,454

 

 

$

156.16

 

 

$

110.01

 

Cash-Settled Restricted Stock Units

 

 

34,064

 

 

 

47,611

 

 

$

152.59

 

 

$

107.28

 

 Total

 

 

144,818

 

 

 

161,065

 

 

 

 

 

 

 

The total stock-based compensation expense was $76,4985.9 shares in the formmillion for each of RSUs with an average grant date fair value of $107.28, and the equivalent value of 47,611 shares in the form of CSRSUs with an average grant date fair value of $107.28. During the three months ended March 31, 2024 and 2023, and the Company also granted 36,956 shares in the form of PSAs to its employees with a grant date fair value of $115.67 per share. The RSUs, CSRSUs and PSAs granted are generally subject to service-based vesting conditions, with the PSAs also having performance-based vesting conditions. The performance conditions for the PSAs granted in 2023 have a performance period from January 1, 2023 through December 31, 2025 and performance conditions that are consistent with the PSAs granted in prior years.

The Company recognized stock-basedunrecognized compensation expense ofat March 31, 2024 was $5.943.3 million, and $4.6 million for the three months ended March 31, 2023 and 2022. Unrecognized compensation expense of approximately $19.7 million as of March 31, 2023 related to unsettled RSUswhich is expected to be recognizedvest over a weighted-average period ofthe next 2.3 years. The unrecognized compensation expense related to CSRSUs totaled approximately $12.8 million at March 31, 2023 and is expected to be recognized over a weighted-average period of 2.2 years. Unrecognized compensation expense related to PSAs of approximately $7.1 million as of March 31, 2023 is expected to be recognized over a weighted-average period of 1.82.0 years.

13


NOTE 1311 – EARNINGS PER SHARE

The Company’s earnings per share (“EPS”) is computed by dividing reported net income by the weighted-average number of shares outstanding. Diluted EPS considers the potential dilution that could occur if the Company’s common stock equivalents ofoptions, restricted stock options, RSUs,units (“RSUs”), and PSAsperformance share awards (“PSAs”) were exercised or converted into the Company’s common stock. PSAs are included in the computation of diluted shares only to the extent that the underlying performance conditions: (i) are satisfied as of the end of the reporting period or (ii) would be considered satisfied if the end of the reporting period were the end of the related performance period and the result would be dilutive under the treasury stock method.

As of March 31, 2023,2024, the PSAs granted during the year ended December 31, 20212022 met the related performance conditions for the initial performance period and were included in the calculation of diluted EPS. However, the PSAs granted during the year ended December 31, 20222023 and during the three months ended March 31, 20232024 have not yet completed their initial two-year performance period and therefore were excluded infrom the calculation of diluted EPS. For the three months ended March 31, 2023 and 2022, there were 10,199 and 53,819 weighted-average shares excluded from the calculation of EPS because they were anti-dilutive. The anti-dilutive shares in both years were associated with RSUs.

TheEPS, including the dilutive effect of stock options, RSUs, and PSAsawards for each period reported is summarized below:

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

 

2023

 

 

2022

 

(in thousands, except per share data)

 

2024

 

 

2023

 

Net Income

 

$

16,398

 

 

$

17,862

 

 

$

27,317

 

 

$

16,398

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of basic shares outstanding during the period

 

 

18,779

 

 

 

18,795

 

 

 

18,757

 

 

 

18,779

 

Dilutive effect of stock options, RSUs, and performance shares

 

 

170

 

 

 

217

 

Dilutive effect of stock awards

 

 

189

 

 

 

170

 

Weighted-average number of diluted shares outstanding during the period

 

 

18,949

 

 

 

19,012

 

 

 

18,946

 

 

 

18,949

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.87

 

 

$

0.95

 

 

$

1.46

 

 

$

0.87

 

Diluted earnings per share

 

$

0.87

 

 

$

0.94

 

 

$

1.44

 

 

$

0.87

 

 

NOTE 14 – SHARE REPURCHASE PROGRAM

In September 2017, the board approved a share repurchase program that allows for share repurchases in the aggregate up to $100.0 million under approved share repurchase plans pursuant to Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In November 2021, the board amended and increased the previously-authorized aggregate repurchase limit from $100.0 million to $200.0 million. The Restated Credit Agreement permits share repurchases provided that the Company’s Consolidated Leverage Ratio, prior to and after giving effect to such repurchases, is 0.50 to 1.00 less than the then-applicable maximum Consolidated Leverage Ratio and subject to the Company having net liquidity of at least $100.0 million after giving effect to such repurchases. Notwithstanding the formula-based limit, the Company is permitted to make share repurchases up to $25.0 million per calendar year provided that it was not in default.

Purchases under this program may be made from time to time at prevailing market prices in the open market or in privately negotiated transactions pursuant to Rule 10b-18 under the Exchange Act and in accordance with applicable insider trading and other securities laws and regulations. The purchases are funded from existing cash balances and/or borrowings, and the repurchased shares are held in treasury. The timing and extent to which the Company repurchases its shares will depend on market conditions and other corporate considerations in the Company’s sole discretion.

For the three months ended March 31, 2023 and 2022, the Company used $18.1 million to repurchase 180,000 shares and $17.0 million to repurchase 176,375 shares, respectively, under the share repurchase program. As of March 31, 2023, $93.7 million of authorization remained available for share repurchases under the repurchase program.

14


NOTE 1512 – FAIR VALUE

Financial instruments measured at fair value on a recurring basis and their location within the accompanying consolidated balance sheets are as follows:

 

March 31, 2023

 

 

March 31, 2024

 

 

(in thousands)

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

4,843

 

 

$

 

 

$

4,843

 

 

Prepaid expenses and other assets

$

 

 

$

5,178

 

 

$

 

 

$

5,178

 

 

Prepaid expenses and other assets

Forward contract agreements

 

 

 

 

23

 

 

 

 

 

 

23

 

 

Prepaid expenses and other assets

Foreign currency forward and swap contracts

 

 

 

 

10

 

 

 

 

 

 

10

 

 

Prepaid expenses and other assets

Interest rate swaps - long-term portion

 

 

 

 

1,998

 

 

 

 

 

 

1,998

 

 

Other assets

 

 

 

 

186

 

 

 

 

 

 

186

 

 

Other assets

Deferred compensation investments in cash surrender life insurance

 

 

 

 

18,624

 

 

 

 

 

 

18,624

 

 

Other assets

Company-owned life insurance policies

 

 

 

 

21,654

 

 

 

 

 

 

21,654

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - long-term portion

$

 

 

$

2,732

 

 

$

 

 

$

2,732

 

 

Other long-term liabilities

$

 

 

$

1,422

 

 

$

 

 

$

1,422

 

 

Other long-term liabilities

Deferred compensation plan liabilities

 

 

 

 

18,874

 

 

 

 

 

 

18,874

 

 

Other long-term liabilities

 

 

December 31, 2022

 

 

 

(in thousands)

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

5,051

 

 

$

 

 

$

5,051

 

 

Prepaid expenses and other assets

Interest rate swaps - long-term portion

 

 

 

 

2,950

 

 

 

 

 

 

2,950

 

 

Other assets

Deferred compensation investments in cash surrender life insurance

 

 

 

 

17,869

 

 

 

 

 

 

17,869

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

$

 

 

$

17,485

 

 

$

 

 

$

17,485

 

 

Other long-term liabilities

13


 

December 31, 2023

 

 

 

(in thousands)

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

4,820

 

 

$

 

 

$

4,820

 

 

Prepaid expenses and other assets

Foreign currency forward and swap contracts

 

 

 

 

6

 

 

 

 

 

 

6

 

 

Prepaid expenses and other assets

Interest rate swaps - long-term portion

 

 

 

 

398

 

 

 

 

 

 

398

 

 

Other assets

Company-owned life insurance policies

 

 

 

 

20,438

 

 

 

 

 

 

20,438

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - long-term portion

$

 

 

$

4,184

 

 

$

 

 

$

4,184

 

 

Other long-term liabilities

 

NOTE 16 – SUBSEQUENT EVENTS

Dividend

On May 9, 2023, the board approved a $0.14 per share cash dividend. The dividend will be paid on July 14, 2023 to shareholders of record as of the close of business on June 9, 2023.

NOTE 1713 – COMMITMENTS AND CONTINGENCIES

Letters of Credit

At March 31, 2023, theThe Company had open standby letters of credit totaling $2.71.8 million. The openmillion at both March 31, 2024 and December 31, 2023, respectively. Open standby letters of credit reduce the Company’s unused borrowing capacity under the Credit Facility.

Guarantees

At March 31, 2024 and December 31, 2023, the Company had $7.5 million and $7.9 million, respectively, of bank guarantees for facility leases and contract performance obligations.

Litigation and Claims

The Company is involved in various legal matters and proceedings arising in the ordinary course of business. While these matters and proceedings cause it to incur costs, including, but not limited to, attorneys’ fees, the Company currently believes that any ultimate liability arising out of these matters and proceedings will not have a material adverse effect on its financial position, results of operations, or cash flows.

14


 

15


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

Some of the statements in this Quarterly Report on Form 10-Q (this “Quarterly Report”) constitute forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, as amended. These statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “should,” “will,” “would,” or similar words. You should read statements that contain these words carefully. The risk factors described in our filings with the Securities and Exchange Commission (the “SEC”), as well as any cautionary language in this Quarterly Report, provide examples of risks, uncertainties, and events that may cause actual results to differ materially from the expectations described in the forward-looking statements, including, but not limited to:

Our dependence on contracts with United States (“U.S.”) federal, state and local, and international governments, agencies, and departments for the majority of our revenue;
Changes in federal government budgeting and spending priorities;
Failure by Congress or other governmental bodies to approve budgets and debt ceiling increases in a timely fashion and related reductionreductions in government spending;
Failure of the presidential administration (the “Administration”) and Congress to agree on spending priorities, which may result in temporary shutdowns of non-essential federal functions, including our work to support such functions;
Results of routine and non-routine government audits and investigations;
Dependence of our commercial work on certain sectors of the global economy that are highly cyclical;
Failure to realize the full amount of our backlog;
Risks inherent in being engaged in significant and complex disaster relief efforts and grantsgrant management programs involving multiple tiers of government in very stressful environments;
Risks resulting from expanding our service offerings and client base;
Difficulties in identifying attractive acquisitions available at acceptable prices;
Acquisitions we undertake may presentpresenting integration challenges, failfailing to perform as expected, increaseincreasing our liabilities, and/or reducereducing our earnings; and
Additional risks as a result of having international operations.

Our forward-looking statements are based on the beliefs and assumptions of our management and the information available to our management at the time these disclosures were prepared. Although we believe the expectations reflected in these statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report. We undertake no obligation to update these forward-looking statements, even if our situation changes in the future.

The terms “we,” “our,” “us,” and “the Company,” as used throughout this Quarterly Report, refer to ICF International, Inc. and its subsidiaries, unless otherwise indicated. The termterms “federal” or “federal government” refersrefer to the U.S. federal government, and “state and local” or “state and local government” refersrefer to U.S. state and local governments and the governments of U.S. territories. The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, and liquidity and capital resources. You should read this discussion in conjunction with our consolidated financial statements and the related notes contained elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2022,2023, filed with the SEC on March 1, 2023February 28, 2024 (our “Annual Report”).

1615


 

OVERVIEW AND OUTLOOK

We provide professional services and technology-based solutions, including management, marketing, technology, and policy consulting and implementation services. We help our clients conceive, develop, implement, and improve solutions that address complex business, natural resource, social, technological, and public safety issues. Our services primarily support clients that operate in three key markets:

Energy, Environment, Infrastructure, and Disaster Recovery;
Health and Social Programs; and
Security and Other Civilian & CommercialCommercial.

We provide services to our diverse client base that deliver value throughout the entire life cycle of a policy, program, project, or initiative. Our primary services include:

Advisory Services;
Program Implementation Services;
Analytics Services;
Digital Services; and
Engagement Services.

Our clients utilize our services because we combine diverse institutional knowledge and experience with the deep subject matter expertise of our highly educated staff, which we deploy in multi-disciplinary teams. We believe that our domain expertise and the program knowledge developed from our research and analytics, and assessment and advisory engagements further position us to provide a full suite of services.

We report operating results and financial data as a single segment based on the consolidated information used by our chief operating decision-maker in evaluating the financial performance of our business and allocating resources. Our single segment represents our core business: professional services to our broad array of clients. Although we describe our multiple service offerings to clients that operate in three markets to provide a better understanding of the scope and scale of our business, we do not manage our business or allocate our resources based on those service offerings or client markets. Rather, on a project-by-project basis, we assemble the best team from throughout the enterprise to deliver highly customized solutions that are tailored to meet the needs of each client.

We believe that, in the long-term, demand for our services will continue to grow as government, industry, and other stakeholders seek to address critical long-term societal and natural resource issues due to heightened concerns about the environment and use of clean energy and energy efficiency; health promotion, treatment, and cost control; the means by which public health can be improved effectively on a cross-jurisdiction basis; natural disaster recovery and rebuild efforts; and ongoing homeland security threats.

We also see significant opportunity to further leverage our digital and client engagement capabilities across our client base. Our future results will depend on the success of our strategy to enhance our client relationships and seek larger engagements that span the entire program life cycle, and to complete and successfully integrate additional strategic acquisitions. We will continue to focus on building scale in our vertical and horizontal domain expertise, developing business with our existing clients as well as new customers, and replicating our business model in selective geographies. In doing so, we will continue to evaluate strategic acquisition opportunities that enhance our subject matter knowledge, broaden our service offerings, and/or provide scale in specific geographies.

Although we continue to see favorable long-term market opportunities, there are certain business challenges facing all government service providers. Administrative and legislative actions by the federal government to address changing priorities or in response to the budget deficit and/or debt ceiling could have a negative impact on our business, which may result in a reduction to our revenue and profit and adversely affect cash flow. Similarly, the very nature of opportunities arising out of disaster recovery means they can involve unusual challenges. Factors such as the overall stress on communities and people affected by disaster recovery situations, political complexities and challenges among involved government agencies, and a higher-than-normal risk of audits and investigations may result in a reduction to our revenue and profit and adversely affect cash flow. However, we believe we are well positioned to provide a broad range of services in support of initiatives that will continue to be priorities to the federal government, as well as to state and local and international governments and commercial clients. We believe that the combination of internally generated funds, available bank borrowings, and cash and cash equivalents on hand will provide the required liquidity and capital resources necessary to fund ongoing operations, potential acquisitions, customary capital expenditures, and other working capital requirements.

1716


 

Energy, Environment, Infrastructure, and Disaster Recovery

For decades, we have advised our clients on energy and environmental issues, including the impact of human activity on natural resources, and have helped develop solutions for infrastructure-related challenges. In addition to addressing government policy and regulation in these areas, our work focuses on industries that are affected by these policies and regulations, particularly in those industries most heavily involved in the use and delivery of energy. Significant factors affecting suppliers, users, and regulators of energy are driving private and public sector demand for professional services firms, including:

Changing power markets, increasingly diverse sources of supply including distributed energy resources and an increased demand for more carbon-free sources of energy and/or energy storage;
The changing role of the U.S. in the world’s energy markets;
Ongoing efforts to upgrade energy infrastructure to meet new power, transmission, environmental, and cybersecurity requirements and to enable more distributed forms of generation;
Changing public policy, regulations, and incentives (including those established by the Inflation Reduction Act) surrounding the modernization of and investment in an upgraded energy infrastructure, including new business models that may accompany those changes;
The need to manage energy demand and increase efficient energy use in an era of environmental concerns, especially regarding carbon and other emissions; and
The disruption of global energy markets and supplies, involving natural gas in particular, that have emerged as a result of the invasion of Ukraine by Russia.

We assist energy enterprises worldwide in their efforts to analyze, develop, and implement strategies related to their business operations and the interrelationships of those operations with the environment and applicable government regulations. We utilize our policy expertise, deep industry knowledge, and proprietary modeling tools to advise government and commercial clients on key topics related to electric power, traditional fuels, and renewable sources of energy. Our areas of expertise include power market analysis and modeling, transmissions analysis, flexible load and distribution system management, electric system reliability standards, energy asset valuation and due diligence, regulatory and litigation support, fuels market analysis, air regulatory strategy, and renewable energy and green power project implementation.

We also assist commercial and government clients in designing, implementing, and evaluating demand side management programs, both for residential and for commercial and industrial sectors. Utility companies must balance the changing demand for energy with a price-sensitive, environmentally conscious consumer base. We help utilities meet these needs, guiding them through the entire life cycle of energy efficiency and related demand side management and electrification programs, including policy and planning, determining technical requirements, and program implementation and improvement.

Carbon emissions have been an important focus of federal government regulation, international governments, many state and local governments, and multinational corporations around the world. Reducing or offsetting greenhouse gas (“GHG”) emissions continues to be the subject of both public and private sector interest, and the regulatory landscape in this area is still evolving. The need to address carbon and other harmful emissions has significantly changed the way the world’s governments and industries interact and continues to be one of the drivers of interest in energy efficiency. Moreover, how government and business adapt to the effects of climate change continues to be of global importance. We support governments at the federal and state and local level, including providing comprehensive support to the National Science and Technology Council’s Global Change Research Program. Additionally, we support ministries and agencies of the government of the United Kingdom (the “U.K.”) and the European Commission (the “E.C.”), as well as commercial clients, on these and related issues.

18


We believe that demand for our services will continue to grow as government, industry, and other stakeholders seek to provide natural disaster recovery and rebuilding. In the wake of the major hurricanes (Ian, Harvey, Ida, Irma, Maria, Laura and Michael) that devastated communities in Texas, Florida, North Carolina, Louisiana, the U.S. Virgin Islands, and Puerto Rico, the affected areas remain in various stages of relief and recovery efforts. Our prior experience with disaster relief and rebuild efforts, including after hurricanes Katrina and Rita and Superstorm Sandy, puts us in a favorable position to provide recovery and housing assistance, and environmental and infrastructure solutions, including disaster mitigation, on behalf of federal departments and agencies, state, territorial and local jurisdictions, and regional agencies. We support ongoing disaster recovery and mitigation efforts in a variety of US states, territories, and local jurisdictions that have been affected by natural disasters including but not limited to hurricanes.

We also have decades of experience in designing, evaluating, and implementing environmental policies and environmental compliance programs for energy, transportation (including aviation), and other infrastructure projects. A number of key issues are driving increased demand for the services we provide in these areas, including:

Increased focus on the proper stewardship of natural resources;
Changing precipitation patterns and drought that is affecting water infrastructure and availability;
Aging water, energy, and transportation infrastructure, particularly in the U.S.;
The increasing exposure of infrastructure to damage and interference by severe weather events influenced by a changing climate, and therefore the need to become more resilient to those effects;
Past under-investment in transportation infrastructure that was recently the center of the Infrastructure Investment and Jobs Act passed by Congress and signed by the President on November 15, 2021;
Economic and policy incentives for the implementation of carbon-free energy sources that were the centerpiece of the Inflation Reduction Act passed by Congress and signed by the President on August 16, 2022;
The increasing demand for businesses to respond to climate change and similar “ESG” priorities being championed not only by the public sector, but also by investors, financing sources, business organizations, ratings agencies, and proxy advisory firms; and
Changing patterns of economic development that require transportation systems and energy infrastructure to adapt to new patterns of demand.

By leveraging our interdisciplinary skills, which range from finance and economics to earth and life sciences, information technology, and program management, we are able to provide a wide range of services that include complex environmental impact assessments, environmental management information systems, air quality assessments, program evaluation, transportation and aviation planning and operational improvement, strategic communications, and regulatory reinvention. Our acquisition of Blanton & Associates (“Blanton”) in September 2022 added to these skills and expanded our geographic reach. We help clients deal specifically with the interrelated environmental, business, and social implications of issues surrounding all transportation modes and infrastructure. From the environmental management of complex infrastructure engagements to strategic and operational concerns of airlines and airports, our solutions draw upon our expertise and institutional knowledge in transportation, urban and land use planning, industry management practices, financial analysis, environmental sciences, and economics.

19


Health, and Social Programs

We also apply our expertise across our full suite of services in the areas of health, and social programs. We believe that a confluence of factors will drive an increased need for public and private focus on these areas, including, among others:

Weaknesses in our public health and healthcare delivery systems exposed by COVID-19;
Expanded healthcare services to underserved portions of the population;
Rising healthcare expenditures, which require the evaluation of the effectiveness and efficiency of current and new programs;
Rampant substance abuse and widespread social and health impacts of the opioid abuse epidemic;
The emphasis on improving the effectiveness of the U.S. and other countries’ educational systems;
The perceived declining performance of the U.S. educational system compared to other countries;
The need to digitally transform and modernize the technology infrastructure underpinning government operations;
The need for greater transparency and accountability of public sector programs;
A continued high need for social support systems, in part due to an aging population, and the interrelated nature of health, housing, transportation, employment, and other social issues;
A changing regulatory environment; and
Military personnel returning home from active duty with health and social service needs.

We believe we are well positioned to provide our services to help our clients develop and manage effective programs in the areas of health, education, and social programs at the international, regional, national, and local levels. Our subject matter expertise includes public health, biomedical research, healthcare quality, mental health, international health and development, health communications and associated interactive technologies, education, child and family welfare needs, housing and communities, and substance abuse. Our combination of domain knowledge and our experience in information technology-based applications provides us with strong capabilities in health and social programs informatics and analytics, which we believe will be of increasing importance as the need to manage information grows. We partner with our clients in the government and commercial sectors to increase their knowledge base, support program development, enhance program operations, evaluate program results, and improve program effectiveness.

In the area of federal health, we support many agencies and programs within the U.S. Department of Health and Human Services (“HHS”), including the National Institutes of Health (the “NIH”), the Centers for Disease Control and Prevention (the “CDC”), and the Centers for Medicare and Medicaid Services (“CMS”) by conducting primary data collection and analyses, assisting in designing, delivering and evaluating programs, managing technical assistance centers, providing instructional systems, developing information technology applications, and managing information clearinghouse operations. Our 2021 acquisition of ESAC brought a strong team with deep expertise in bioinformatics to further extend our capabilities in this arena. Our 2022 acquisition of SemanticBits, LLC (“SemanticBits”) brought substantial expertise in technology applications used in CMS to oversee healthcare quality. Increasingly, we provide multichannel communications and messaging for public health programs. We also provide training and technical assistance for early care and educational programs (such as Head Start), and health and demographic surveys in developing countries for the U.S. Department of State (the “DoS”). In the area of social programs, we provide extensive training, technical assistance, and program analysis and support services for a number of the housing programs of the U.S. Department of Housing and Urban Development (“HUD”) and state, territorial, and local governments. In addition, we provide research, program design, evaluation, and training for educational initiatives at the federal and state level. We provide similar services to a variety of U.K. ministries, as well as several Directorates-General of the European Commission.

Security and Other Civilian & Commercial

We serve a number of other important government missions and commercial markets. These government missions range from Security (e.g., the Departments of Defense, Homeland Security, and Justice) to a variety of other civilian government departments and agencies; commercial markets include those we serve with our commercial marketing and communications services.

20


Security programs continue to be a critical priority of the federal government, state and local governments, international governments (especially in Europe), and in the commercial sector. We believe we are positioned to meet the following key safety concerns:

Vulnerability of critical infrastructure to cyber and terrorist threats;
Increasing risks to enterprises’ reputations in the wake of a cyber-attack;
Broadened homeland security concerns that include areas such as health, food, energy, water, and transportation;
Reassessment of the emergency management functions of homeland security in the face of natural disasters;
Safety issues around crime and at-risk behavior;
Increased dependence on private sector personnel and organizations in emergency response;
The need to ensure that critical functions and sectors are resilient and able to recover quickly after attacks or disasters in either the physical or cyber realms; and
The challenges resulting from changing global demographics.

These security concerns create demand for government programs that can identify, prevent, and mitigate key cybersecurity issues and the societal issues they cause.

In addition, the U.S. Department of Defense (“DoD”) is undergoing major transformations in its approach to strategies, processes, organizational structures, and business practices due to several complex, long-term factors, including:

The changing nature of global security threats, including cybersecurity threats;
Family issues associated with globally deployed armed forces;
The increasing use of commercial cloud computing infrastructure and services to support the DoD enterprise; and
The increasing need for real-time information sharing and the global nature of conflict arenas.

We provide key services to DoD, the U.S. Department of Homeland Security (“DHS”), the U.S. Department of Justice (“DoJ”), and analogous Directorates-General at the European Commission. We support DoD by providing high-end strategic planning, analysis, and technology-based solutions around cybersecurity. We also provide the defense sector with critical infrastructure protection, environmental management, human capital assessment, military community research, and technology-enabled solutions.

At the DHS, we assist in shaping and managing critical programs to ensure the safety of communities, developing critical infrastructure protection plans and processes, establishing goals and capabilities for national preparedness at all levels of government in the U.S., and managing the national program to test radiological emergency preparedness at the state and local government levels in communities adjacent to nuclear power facilities. At the DoJ, we provide technical and communications assistance to programs that help victims of crime and at-risk youths. At the E.C., we provide support and analytical services related to justice and home affairs issues within the European context.

Other large Federal departments and agencies, such as USDA and Treasury, also face important challenges that motivate them to transform their business processes and to modernize the associated technology systems. ICF supports these organizations with a variety of technology and program support services.

21


In the area of commercial marketing and communications, some of the long-term market factors that we believe will have an impact on our clients include:

Increased use of interactive digital technologies to link organizations with consumers and other stakeholders in more varied and personalized ways, and less reliance on traditional print and television marketing;
Changing industry structures in marketing and advertising services;
The desire for greater return on marketing investments; and
The continued elevation of data analytics as a business management and marketing tool, as well as the concomitant growth of concerns about, and regulation of, data capture and exploitation for marketing and other private and public sector purposes.

We combine our expertise in strategic communications, marketing and creative services, and public relations with our strengths in interactive and mobile technologies to help companies develop stronger relationships and engage with their customers and stakeholders across all channels, whether via traditional or digital media, to drive better operating results. We took steps in 2022 to exit our traditional advertising and marketing platform technology business lines and refocus on the core services of business transformation, loyalty, and integrated communications across several key verticals. Target customer areas include airlines, airports, electric and gas utilities, health care companies, transportation, travel, and hospitality firms.

Across all of the areas described above we assist our clients in their growing efforts to ensure equity in their program operations, whether it is with an environmental justice or a health equity focus, or some other perspective depending on the program being delivered.

Employees and Offices:

We have approximately 9,000 full and part-time employees around the globe, including many recognized as thought leaders in their respective fields. We serve clients globally from our headquarters in the Washington, D.C. metropolitan area, our 50 regional offices throughout the U.S. and more than 20 offices in key regions outside the U.S., including offices in the U.K., Belgium, India and Canada.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our discussion of our financial condition and results of operations is based on our consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The preparation of these consolidated financial statements requires us to make certain estimates, assumptions, and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses and our application of critical accounting policies, including revenue recognition, impairment of goodwill and other intangible assets, and income taxes. If any of these estimates, assumptions or judgments prove to be incorrect, our reported results could be materially affected. Actual results may differ significantly from our estimates under different assumptions or conditions. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Note 2 Summary of Significant Accounting Policies” in our Annual Report and “Note 1 Basis of Presentation and Nature of Operations” in the “Notes to Consolidated Financial Statements” in this Quarterly Report for further discussions of our significant accounting policies and estimates.

We periodically evaluate our critical accounting policies and estimates based on changes in U.S. GAAP and the current environment that may have an effect on our financial statements.

RECENT ACCOUNTING PRONOUNCEMENTS

Recent accounting standards are discussed in “Note 1 Basis of Presentation and Nature of Operations—Recent Accounting Pronouncements” in the “Notes to Consolidated Financial Statements” in this Quarterly Report.

SELECTED KEY METRICS

In order to evaluate operations, we track revenue by key metrics that provide useful information about the nature of our operations. Client markets provide insight into the breadth of our expertise. Client type is an indicator of the diversity of our client base. Revenue by contract mix provides insight in terms of the degree of performance risk that we have assumed. Significant variances in the key metrics are discussed under the revenue section of the results of operations. For further discussion see “Note 7 Revenue Recognition” in the “Notes to Consolidated Financial Statements” in this Quarterly Report.

22


RESULTS OF OPERATIONS

Three Months Ended March 31, 20232024 Compared to Three Months Ended March 31, 20222023

The table below sets forth certainselect line items fromof our unaudited consolidated statements of comprehensive income, the percentage of revenue for suchthese select items, in the periods provided, and the period-over-period rate of change and percentage of revenue for the periods indicated.

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

Dollars

 

 

Percentages of Revenue

 

 

Year-to-Year Change

 

 

Dollars

 

 

Percentages of Revenue

 

 

Year-to-Year Change

 

(dollars in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Dollars

 

 

Percent

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Dollars

 

 

Percent

 

Revenue

 

$

483,282

 

 

$

413,468

 

 

 

100.0

%

 

 

100.0

%

 

$

69,814

 

 

 

16.9

%

 

$

494,436

 

 

$

483,282

 

 

 

100.0

%

 

 

100.0

%

 

$

11,154

 

 

 

2.3

%

Direct Costs

 

 

312,565

 

 

 

258,158

 

 

 

64.7

%

 

 

62.4

%

 

 

54,407

 

 

 

21.1

%

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct labor & related fringe

 

 

190,023

 

 

 

180,587

 

 

 

38.4

%

 

 

37.4

%

 

 

9,436

 

 

 

5.2

%

Subcontractors & other direct costs

 

 

120,510

 

 

 

131,978

 

 

 

24.4

%

 

 

27.3

%

 

 

(11,468

)

 

 

(8.7

%)

Total Direct Costs

 

 

310,533

 

 

 

312,565

 

 

 

62.8

%

 

 

64.7

%

 

 

(2,032

)

 

 

(0.7

%)

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

123,733

 

 

 

117,452

 

 

 

25.6

%

 

 

28.4

%

 

 

6,281

 

 

 

5.3

%

 

 

129,094

 

 

 

123,733

 

 

 

26.1

%

 

 

25.6

%

 

 

5,361

 

 

 

4.3

%

Depreciation and amortization

 

 

6,309

 

 

 

4,838

 

 

 

1.3

%

 

 

1.2

%

 

 

1,471

 

 

 

30.4

%

 

 

5,574

 

 

 

6,309

 

 

 

1.1

%

 

 

1.3

%

 

 

(735

)

 

 

(11.7

%)

Amortization of intangible assets

 

 

9,224

 

 

 

5,317

 

 

 

1.9

%

 

 

1.3

%

 

 

3,907

 

 

 

73.5

%

 

 

8,291

 

 

 

9,224

 

 

 

1.7

%

 

 

1.9

%

 

 

(933

)

 

 

(10.1

%)

Total Operating Costs and Expenses

 

 

139,266

 

 

 

127,607

 

 

 

28.8

%

 

 

30.9

%

 

 

11,659

 

 

 

9.1

%

 

 

142,959

 

 

 

139,266

 

 

 

28.9

%

 

 

28.8

%

 

 

3,693

 

 

 

2.7

%

Operating Income

 

 

31,451

 

 

 

27,703

 

 

 

6.5

%

 

 

6.7

%

 

 

3,748

 

 

 

13.5

%

 

 

40,944

 

 

 

31,451

 

 

 

8.3

%

 

 

6.5

%

 

 

9,493

 

 

 

30.2

%

Interest expense, net

 

 

(9,457

)

 

 

(2,627

)

 

 

(2.0

%)

 

 

(0.6

%)

 

 

(6,830

)

 

 

260.0

%

Other expense

 

 

(558

)

 

 

(439

)

 

 

(0.1

%)

 

 

(0.1

%)

 

 

(119

)

 

 

27.1

%

Interest, net

 

 

(8,238

)

 

 

(9,457

)

 

 

(1.7

%)

 

 

(2.0

%)

 

 

1,219

 

 

 

(12.9

%)

Other income (expense)

 

 

1,630

 

 

 

(558

)

 

 

0.3

%

 

 

(0.1

%)

 

 

2,188

 

 

nm

 

Income before Income Taxes

 

 

21,436

 

 

 

24,637

 

 

 

4.4

%

 

 

6.0

%

 

 

(3,201

)

 

 

(13.0

%)

 

 

34,336

 

 

 

21,436

 

 

 

6.9

%

 

 

4.4

%

 

 

12,900

 

 

 

60.2

%

Provision for Income Taxes

 

 

5,038

 

 

 

6,775

 

 

 

1.0

%

 

 

1.6

%

 

 

(1,737

)

 

 

(25.6

%)

 

 

7,019

 

 

 

5,038

 

 

 

1.4

%

 

 

1.0

%

 

 

1,981

 

 

 

39.3

%

Net Income

 

$

16,398

 

 

$

17,862

 

 

 

3.4

%

 

 

4.4

%

 

$

(1,464

)

 

 

(8.2

%)

 

$

27,317

 

 

$

16,398

 

 

 

5.5

%

 

 

3.4

%

 

$

10,919

 

 

 

66.6

%

nm - not meaningful

Revenue. Revenue for the three months ended March 30, 2023 was $483.3 million, compared to $413.5 million for the three months ended March 30, 2022, an increase of $69.8 million or 16.9%. The increase in revenue of $11.2 million was driven by $6.4 million, $4.6 million, and $1.7 million from our U.S. federal government, international government, and U.S. state and local government clients, increases in our U.S. and international commercial clients, as well as the favorable impact of our acquisitions of SemanticBits and Blanton & Associates in third quarter of 2022. These gains wererespectively, offset by decreasesa decrease of $1.5 million from our international government work.commercial clients. Our revenue from client markets were impacted by varying amounts by our exit from the commercial marketing and events business during 2023 and resulted in the following changes:

The
Revenue from the Energy, Environment, Infrastructure, and Disaster Recovery client market, which increased $18.4from the first quarter of 2023 by $37.5 million, or 10.9% over the same period last year and was20.0%, driven by:

Increases in our U.S. based commercial and international commercial businesses which grew by $10.5$24.4 million, $9.7 million, $2.1 million, and $2.9$1.3 million respectively;
Growth in ourfrom commercial, U.S. state and localfederal government, and U.S. government business which increased by $5.7 million and $2.9 million respectively;
Reduction of our international government business which decreased by $3.5 million.

The Health and Social Programs client market increased $47.6 million or 30.5% over the same period last year and was driven by:

Growth in our U.S. government, and U.S. state and local government businesses which increasedclients, respectively, offset by $44.6 million and $3.1 million, respectively;
Increases in our U.S. based commercial business which grew by $6.5 million;
Reductions in our international government and commercial businesses which decreased $5.9 million and $0.7 million, respectively.

TheRevenue from the Security and Other Civilian & Commercial client market, increased $3.8which decreased from the first quarter of 2023 by $13.7 million, or 4.3% over the same period last year14.7%, led by decreases of $17.2 million and was driven by:$1.6 million from our commercial and international government clients, respectively, which were offset by an increase of $5.1 million from U.S. federal government clients,

and also offset by
Growth inRevenue from Health and Social Programs client market, which decreased from the first quarter of 2023 by $12.6 million, or 6.2%, as a result of decreases of $8.7 million and $8.4 million from our commercial and U.S. federal government clients, respectively, which were offset by increases of $4.1 million and $0.4 million from international government and U.S. state and government businessesclients, respectively.

Revenue includes subcontractor & other direct costs, which increased by $2.7decreased $11.5 million, or 8.7%, from the first quarter of 2023 and totaled $120.5 million and $1.2$132.0 million respectively;

for the three months ended March 31, 2024 and 2023, respectively, and the margin on such costs.

Increases in our international commercial business which grew by $1.7 million;
Reductions in our U.S. commercial businesses which decreased $1.8 million.

2317


 

Direct Costs. The increasedecrease of $54.4$2.0 million in direct costs was driven by increasesa decrease of $31.3$11.5 million in our subcontractor & other direct costs, primarily as a result of our exit from the commercial marketing and events business during 2023, offset by an increase of $9.4 million in our direct labor and associated fringe benefit costs and $23.1 million in ourcosts. Our subcontractor and& other direct costs which was driven, in part, byas a percentage of direct costs were 38.8% and 42.2% for the acquisitions of SemanticBitsthree months ended March 31, 2024 and Blanton in the third quarter of 2022, as well as the growth in the business.2023, respectively. Our direct labor and associated& related fringe benefit costs as a percentage of direct costs were 61.2% and 57.8% for each of the three-month periodsthree months ended March 31, 20232024 and 2022,2023, respectively. Our subcontractor and& other direct costs as a percentage of direct costs was steady at 42.2% for each of the three-month periods ended March 31, 2023 and 2022, respectively. The increase in our direct costs was also due to additional work performed during the three months ended March 31, 2023 compared to the same period in 2022, partly due to our recent acquisitions previously noted. Our direct costs as a percent of revenue were 64.7%24.4% and 27.3% for the three months ended March 31, 2024 and 2023, compared to 62.4% for the three months ended March 31, 2022. Ourrespectively, and our direct labor and associated& related fringe benefit costs as a percentage of revenue were 37.4%38.4% and 36.1%37.4% for the three months ended March 31, 2024 and 2023, and 2022, respectively, and our subcontractor and otherrespectively. Our total direct costs as a percentage of revenue were 27.3% and 26.3%,62.8% for the three months ended March 31, 2023 and 2022, respectively.2024, compared to 64.7% for the three months ended March 31, 2023.

Indirect and selling expenses. For the three months ended March 31, 2023,2024, our indirect and selling expenses increased $6.3$5.4 million, or 5.3%4.3%, compared to the prior year, primarily due to additional indirect labor and associated fringe costsyear. As a percentage of $3.8 million and to general and administrative costs of $2.5 million. The increase in our indirect labor and associated fringe costs was a result of additional headcount from our recent acquisitions in 2022 as well as additional labor resources to support our growth. The increase in our general and administrative costs were primarily from impairment of $0.9 million of intangible asset related to a prior acquisition, an increase of $0.9 million in travel expense, and additional credit losses of $0.7 million in 2023 compared to 2022. Although we saw our overall indirect and selling expenses increase in 2023,revenue, our indirect and selling expenses as a percent of revenue decreasedincreased to 26.1% from 25.6% for the three months ended March 31, 2023 compared. The increase in indirect and selling expenses was primarily due to 28.4% for the three months ended March 31, 2022 as we continue to implement efficiency measures and reduce our operating expenses while supporting our revenue growth.higher compensation costs.

Depreciation and amortization. The increasedecrease of $1.5$0.7 million in our depreciation and amortization was from $0.9 millionprimarily due to fewer capital assets as a result of additional depreciation expense and $0.6 millionthe divestiture of additional amortization expense resulting from additional capital expenditureour U.S. commercial marketing business in the three months ended March 31, 2023 as compared to 2022.third quarter of 2023.

Amortization of intangible assets.assets. The increasedecrease of $0.9 million in amortization of intangible assets was primarily due to the amortizationdivestiture of intangible assets acquired in our acquisitions of SemanticBits and BlantonU.S. commercial marketing business in the third quarter of 2022.2023 that resulted in fewer intangible assets in the first quarter of 2024 compared to 2023.

Operating Income.Interest, net. Our operating income increased by $3.7The decrease of $1.2 million in interest, net, was primarily from a decrease of our average debt balance to $508.8 million for the three months ended March 31, 20232024 compared to the prior year due to higher gross profit offset by higher operating costs to support our growing operations.

Interest expense, net. The increase of $6.8 million in interest expense, net, was primarily due to higher average debt balance of $634.3 million during the three months ended March 31, 2023 as compared to $461.2 million duringfor the same period in 2022, as a result of our acquisition activities.2023. We utilize floating-to-fixed interest rate swap agreements (the “Swaps”) to hedge the variable interest portion of our debt. For the three months ended March 31, 2023,2024, settlements of the Swaps provided a reduction of $1.4 million toswap agreements reduced our interest expense, net, by $1.7 million compared to $0.9$1.4 million in additional interest for the same period in 2022. Our average interest rate on borrowings, inclusive2023. Inclusive of the impact of the Swaps, was 5.5%swap agreements, our interest expense for the three months ended March 31, 20232024 was $7.2 million compared to 2.1%$8.8 million for 2023 and our interest rate inclusive of the swap agreements was 5.6% for the three months ended March 31, 2022.2024 compared to 5.5% for 2023.

Other expense.income (expense). Other expense did not materiallyThe change forin other income (expense) of $2.2 million was primarily from a gain of $1.7 million that was recognized after the three months ended March 31,release of an escrow the 2023 as compared to 2022.divestiture of our U.S. commercial marketing business.

Provision for Income Taxes. Our effective income tax rate for the three months ended March 31, 2024 and 2023 was 20.4% and 2022 was 23.5% and 27.5%, respectively. The decrease in the effective income tax rate was primarily due to the impact of windfall tax benefits relating to equity-based compensation that vested during the quarter and non-taxable income on insurance investments partially offset by non-deductible executive compensation, and an additional valuation allowance on excess foreign tax credits generated during the quarter.

 

NON-GAAP MEASURES

The following tables provide reconciliations of financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. to their most comparable U.S. GAAP measures (“non-GAAP”). While we believe that these non-GAAP financial measures providedprovide additional information to investors and may be useful in evaluating our financial information, they should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with U.S. GAAP. Other companies may define similarly titled non-GAAP measures differently and, accordingly, care should be exercised in understanding how we define these measures as similarly named measures are unlikely to be comparable across different companies.

Service Revenue

We compute Service Revenue as U.S. GAAP revenue less subcontractor and other direct costs (which include third-party materials and travel expenses, excluding any associated margins), which we believe represents the service we provide to our customer for directly contracting with and managing the activities of subcontractors. We believe Service Revenue is a useful measure to investors that best represents services that we provide to clients through our own employees.

24


The table below presents a reconciliation of U.S. GAAP revenue to Service Revenue for the periods indicated.

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

Revenue

 

$

483,282

 

 

$

413,468

 

Subcontractor and other direct costs

 

 

(131,978

)

 

 

(108,898

)

Service Revenue

 

$

351,304

 

 

$

304,570

 

EBITDA and Adjusted EBITDA

Earnings before interest, tax, and depreciation and amortization (“EBITDA”) is a measure we use to evaluate operating performance. We believe EBITDA is useful in assessing ongoing trends and, as a result, may provide greateradditional visibility in understanding our operations.

Adjusted EBITDA is EBITDA further adjusted to eliminate the impact of certain items that we do not consider to be indicative of the performance of our ongoing operations.operations (“Adjusted EBITDA”). We evaluate these adjustments on an individual basis based on both the quantitative and qualitative aspects of the item, including their size and nature, as well as whether or not we expect them to occur as part of our normal business on a regular basis. We believe that the adjustments applied in calculating Adjusted EBITDA are reasonable and appropriate to provide additional information to investors.

EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow for management’s discretionary use as these measures do not include certain cash requirements such as interest payments, tax payments, capital expenditures, and debt service.

18


The following table presents a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods indicated.

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2024

 

 

2023

 

Net income

 

$

16,398

 

 

$

17,862

 

 

$

27,317

 

 

$

16,398

 

Interest, net

 

 

9,457

 

 

 

2,627

 

 

 

8,238

 

 

 

9,457

 

Provision for income taxes

 

 

5,038

 

 

 

6,775

 

 

 

7,019

 

 

 

5,038

 

Depreciation and amortization

 

 

15,533

 

 

 

10,155

 

 

 

13,865

 

 

 

15,533

 

EBITDA (1)

 

 

46,426

 

 

 

37,419

 

Impairment of long-lived assets (2)

 

 

894

 

 

 

 

Acquisition-related expenses (3)

 

 

803

 

 

 

1,319

 

Severance and other costs related to staff realignment (4)

 

 

2,495

 

 

 

1,226

 

Facilities consolidations and office closures (5)

 

 

359

 

 

 

 

Expenses related to the transfer to our new corporate headquarters (6)

 

 

 

 

 

1,882

 

EBITDA

 

 

56,439

 

 

 

46,426

 

Impairment of long-lived assets (1)

 

 

 

 

 

894

 

Acquisition and divestiture-related expenses (2)

 

 

66

 

 

 

803

 

Severance and other costs related to staff realignment (3)

 

 

365

 

 

 

2,495

 

Charges for facility consolidations and office closures (4)

 

 

 

 

 

359

 

Pre-tax gain from divestiture of a business (5)

 

 

(1,715

)

 

 

 

Total Adjustments

 

 

4,551

 

 

 

4,427

 

 

 

(1,284

)

 

 

4,551

 

Adjusted EBITDA

 

$

50,977

 

 

$

41,846

 

 

$

55,155

 

 

$

50,977

 

 

(1)
The calculation of EBITDA for the three months ended March 31, 2022 has been revised to conform to the current period calculation of EBITDA. Specifically, interest income of $0.1 million was reclassified from “Other expense” to “Interest, net” on the consolidated statements of comprehensive income.
(2)
We recognized impairment expense of $0.9 million in the first quarter of 2023 related toRepresents impairment of an intangible asset associated with the exit of our commercial marketing business in the United Kingdom in 2023.
(2)
These are primarily third-party costs related to a prior acquisition.acquisitions and potential acquisitions, integration of acquisitions, and separation of discontinued businesses or divestitures.
(3)
These costs consist primarily of consultants and other outside third-party costs and integration costs associated with our acquisitions and/or potential acquisitions.
(4)
These costs are mainly due to involuntary employee termination benefits for our officers, and/or groups ofand employees who have been notified that they will be terminated as part of a consolidationbusiness reorganization or reorganization.exit.
(5)(4)
These costs are exit costs associated with terminated leases or full office closures. The exit costs include charges incurred under a contractual obligationclosures that existed as of the date of the accrual and for which we either (i) will (i) continue to pay until the contractual obligation isobligations are satisfied but with no economic benefit to us, or (ii) we contractually terminatedpaid upon termination and ceasing to use the obligation and ceased utilizing theleased facilities.
(6)(5)
These costs represent incremental non-cash lease expense associated with a straight-line rent accrual duringPre-tax gain resulting from the “free rent” period in the lease for our new corporate headquarters in Reston, Virginia. We took possessionrelease of the new facility during the fourth quarter of 2021, while also maintaining and incurring lease costs for the former headquarters in Fairfax, Virginia. The transitionan escrow related to the new corporate headquarters was completed in the fourth quarter2023 divestiture of 2022.our U.S. commercial marketing business.

25


Non-GAAP Diluted Earnings per Share

Non-GAAP diluted earnings per share (“Non-GAAP Diluted EPS”) represents diluted U.S. GAAP earnings per share (“U.S. GAAP Diluted EPS”) excluding the impact of certain items noted above, as well as the impact of amortization of intangible assets, and the related to our acquisitions and income tax effects of these exclusions.effects. While these adjustments may be recurring and not infrequent or unusual, we do not consider these adjustments to be indicative of the performance of our ongoing operations. We believe that the supplemental adjustments applied in calculating Non-GAAP Diluted EPS are reasonable and appropriate to provide additional useful information to investors.

The following table presents a reconciliation of U.S. GAAP Diluted EPS to Non-GAAP Diluted EPS for the periods indicated.

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

U.S. GAAP Diluted EPS

 

$

0.87

 

 

$

0.94

 

 

$

1.44

 

 

$

0.87

 

Impairment of long-lived assets

 

 

0.04

 

 

 

 

 

 

 

 

 

0.04

 

Acquisition-related expenditures

 

 

0.04

 

 

 

0.07

 

Acquisition and divestiture-related expenses

 

 

 

 

 

0.04

 

Severance and other costs related to staff realignment

 

 

0.13

 

 

 

0.06

 

 

 

0.02

 

 

 

0.13

 

Facilities consolidations and office closures

 

 

0.02

 

 

 

 

Expenses related to the transfer to our new corporate headquarters

 

 

 

 

 

0.10

 

Expenses related to facility consolidations and office closures (1)

 

 

0.04

 

 

 

0.02

 

Pre-tax gain from divestiture of a business

 

 

(0.09

)

 

 

 

Amortization of intangibles

 

 

0.49

 

 

 

0.28

 

 

 

0.44

 

 

 

0.49

 

Income tax effects on amortization, special charges, and adjustments (1)

 

 

(0.17

)

 

 

(0.14

)

Income tax effects of the adjustments (2)

 

 

(0.08

)

 

 

(0.17

)

Non-GAAP Diluted EPS

 

$

1.42

 

 

$

1.31

 

 

$

1.77

 

 

$

1.42

 

 

(1)
These are exit costs related to actual office closures (previously included in Adjusted EBITDA) and accelerated depreciation related to fixed assets for planned office closures.
(2)
Income tax effects were calculated using the effective tax rate, adjusted for certain discrete items, if any, of 23.5%20.4% and 27.5%23.5% for the three months ended March 31, 2024 and 2023, and 2022, respectively.

19


LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Borrowing Capacity. Short-term liquidity requirements are created by our use of funds for working capital, capital expenditures, debt service, dividends, and share repurchases. We expect to meet these requirements through a combination of our cash and cash equivalents at hand, cash flow from operations, and borrowings. Our primary source of borrowings is from our Credit Facility with a syndicate of multiple commercial banks, as described in “Note 6 — Long-Term5 Debt” in the “Notes to Consolidated Financial Statements” in this Quarterly Report. As of March 31, 2023,2024, we had $499.6$541.3 million or $403.5 million after taking into account the financial and performance-based limitations, available under the Credit Facility to fund our ongoing operations, future acquisitions, dividend payments, and share repurchase program. We believe that our cash balances, expected cash flows from operations, and access to our Credit Facility will be sufficient to meet our working capital needs, debt servicing commitments, share repurchase, and dividend payment requirements for the next twelve months and beyond.

We have entered into floating-to-fixed interest rate swap agreements (the “Swaps”) for a total notional value of $275.0 million to hedge a portion of our floating rate Credit Facility. The Swapsswap agreements will expire in 2023, 2025 and 2028, respectively, and we may consider entering into additional hedgesswap agreements as these existing hedges expire. For additional details onAs of March 31, 2024, the Swaps, see “Note 8 — Derivative Instruments and Hedging Activities” in the “Notespercentage of our fixed-rate debt to Consolidated Financial Statements” in this Quarterly Report.floating-rate debt was 58%.

There are other conditions, such as the ongoing warwars in Ukraine and the Middle East, and the recent increase in inflation, both in the U.S. and globally, that create uncertainty in the global economy, which in turn may impact, among other things, our ability to generate positive cash flows from operations and our ability to successfully execute and fund key initiatives. However, our current belief is that the combination of internally generated funds, available bank borrowings, and cash and cash equivalents on hand will provide the required liquidity and capital resources necessary to fund ongoing operations, customary capital expenditures and acquisitions, quarterly cash dividends, share repurchases, and organic growth. Additionally, we continuously analyze our capital structure to ensure we have capital to fund future strategic acquisitions.

The recent closures of Silicon Valley Bank (“SVB”) and Signature Bank (“Signature”) in March 2023 and First Republic Bank (”Republic”) in May 2023 have raised significant concerns about bank-specific risks, broader financial institution liquidity risks, and the stability of the banking system in the United States. We did not hold any of our funds in, or have any banking relationship with SVB, Signature, or Republic. To date, we have not experienced any issues with the banks where we do maintain our accounts or have other banking relationships. We hold our funds in large commercial banks and our intent is to maintain account balances at a reasonably low level to reduce our risk of loss from a sudden failure at any individual bank. Our Credit Facility is supported by a syndicate of multiple commercial banks, and each bank in the syndicate provides a pro rata percentage of our total available borrowings and commitments independently of the others. No member of the bank syndicate is responsible for providing more than fifteen percent of the total available borrowings and commitments.

We continue tocontinuously monitor the state of the financial markets to assess the continuing availability of borrowing capacity under the Credit Facility and the cost of additional capital from both debt and equity markets. At present, we believe we will be able to continue to access these markets at commercially reasonable terms and conditions if we need additional capital in the near term.

26


Financial Condition. There were several changes in our consolidated balance sheet as of March 31, 2023 compared to the consolidated balance sheet as of December 31, 2022. Significant changes are discussed below.

Cash and cash equivalents decreased to $5.4 million as of March 31, 2023, from $11.3 million on December 31, 2022 and restricted cash increased to $3.6 million as of March 31, 2023 from $1.7 million on December 31, 2022. These balances and the changes to the balances of cash and cash equivalents and restricted cash are further discussed in “Cash Flow” below and in “Note 2 — Restricted Cash” in the “Notes to Consolidated Financial Statements” in this Quarterly Report.

Contract receivables, net of allowance for expected credit losses, as of March 31, 2023, decreased to $221.1 million from $232.3 million on December 31, 2022 due to the timing of our billings and collection of client invoices. Contract receivables are a significant component of our working capital and may be favorably or unfavorably impacted by our collection efforts, including timing from new contract startups, and other short-term fluctuations related to the payment practices of our clients. We also utilize our MRPA with MUFG Bank, Ltd. to sell certain eligible billed receivables and sold $28.6 million in receivables during the first quarter of 2023. See “Note 3 — Contract Receivables, Net” in the “Notes to Consolidated Financial Statements” in this Quarterly Report

Contract assets and contract liabilities represent revenue in excess of billings and billings in excess of revenue, respectively, both of which generally arise from revenue recognition timing and contractually stipulated billing schedules or billing complexity. At March 31, 2023, contract assets and contract liabilities were $188.1 million and $25.8 million, respectively, compared to $169.1 million and $25.8 million, respectively, at December 31, 2022.

We evaluate our collections efforts using the days-sales-outstanding ratio (“DSO”), which we calculate by dividing total accounts receivable (contract receivables, net and contract assets, less contract liabilities), by revenue per day for the trailing 90-day period. Our DSO improved to 71 days at March 31, 2023, from 79 days at March 31, 2022, due, in part, to the utilization of our MRPA and improved collection efforts. Excluding collections relating to the Puerto Rico disaster relief and rebuild efforts (which include unusually long invoice payment cycles due to complex customer reporting and billing requirements), DSO was 68 days at March 31, 2023 compared to 74 days at March 31, 2022.

Accounts payable decreased to $109.9 at March 31, 2023 from $135.8 million at December 31, 2022, and our accrued expenses totaled $171.6 million at March 31, 2023 as compared to $209.5 million at December 31, 2022. The changes in our accounts payable and accrued expenses are primarily due to the timing of invoices from our vendors and subcontractors for services rendered and our subsequent payments of those invoices.

Long-term debt (exclusive of unamortized debt issuance costs) increased to $602.7 million on March 31, 2023 from $561.4 million on December 31, 2022, primarily due to the net advance on our Credit Facility of $41.4 million to fund short-term working capital needs. The average debt balances on the Credit Facility for the three months ended March 31, 2023 and 2022 were $634.3 million and $461.2 million, respectively. We deploy cash flow from operations as our primary source of funding and utilize our Credit Facility to fund any temporary cash requirements.

Inflation. Our business and results of operations have not been materially affected by inflation and changing prices during the period presented and we do not expect to be materially affected in the future due to the nature of our business as a provider of professional services with contracts that can be negotiated with new prices.

Share Repurchase Program. The objective of our share repurchase program has been to offset dilution resulting from our employee incentive plan. Our share repurchase program is described in “Note 14 — Share Repurchase Program” in the “Notes to Consolidated Financial Statements” in this Quarterly Report. The timing and extent to which we repurchase our shares will depend upon market conditions and other corporate considerations, as may be considered in our sole discretion. The purchases will be funded from our existing cash balances and/or borrowings, and the repurchased shares will be held in treasury.

During the three months ended March 31, 2023, we repurchased 180,000 shares under this program at an average price of $100.70 per share. As of March 31, 2023, $93.7 million remained available for share repurchases.

Dividends. We payhave historically paid quarterly cash dividends to our shareholders of record at $0.14 per share. Total dividend payments during the three months ended March 31, 20232024 were $2.6 million.

Cash dividends declared thus far in 20232024 are as follows:

 

Dividend Declaration Date

 

Dividend Per Share

 

 

Record Date

 

Payment Date

February 28, 2023

 

$

0.14

 

 

March 24, 2023

 

April 13, 2023

May 9, 2023

 

$

0.14

 

 

June 9, 2023

 

July 14, 2023

27


Dividend Declaration Date

 

Dividend Per Share

 

 

Record Date

 

Payment Date

February 27, 2024

 

$

0.14

 

 

March 22, 2024

 

April 12, 2024

May 2, 2024

 

$

0.14

 

 

June 7, 2024

 

July 12, 2024

 

Cash Flow. We consider cash on deposit and all highly liquid investments with original maturities of three months or less to be cash and cash equivalents. The following table sets forth our sources and uses of cash for the three months ended March 31, 20232024 and 2022:2023:

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2024

 

 

2023

 

Net Cash Used in Operating Activities

 

$

(10,001

)

 

$

(16,831

)

Net Cash Used in Investing Activities

 

 

(3,511

)

 

 

(6,900

)

Net Cash Provided by Financing Activities

 

 

8,833

 

 

 

19,688

 

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

 

 

(171

)

 

 

11

 

Decrease in Cash, Cash Equivalents, and Restricted Cash

 

$

(4,850

)

 

$

(4,032

)

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

Net Cash Used in Operating Activities

 

$

(16,831

)

 

$

(7,055

)

Net Cash Used in Investing Activities

 

 

(6,900

)

 

 

(6,454

)

Net Cash Provided by Financing Activities

 

 

19,688

 

 

 

2,674

 

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

 

 

11

 

 

 

(525

)

Decrease in Cash, Cash Equivalents, and Restricted Cash

 

$

(4,032

)

 

$

(11,360

)

Our operating cash flows are primarily affected by the overall profitabilityCash used in Operating Activities decreased $6.8 million as a result of our contracts, our ability to invoice and collect from our clients in a timely manner,favorable impact of working capital changes and the timing of vendorservicing the receivables sold to MUFG Bank, Ltd., under our Master Receivables Purchase Agreement (the “MRPA”). See “Note 3 - Contract Receivables, Net” in the “Notes to Consolidated Financial Statements” in this Quarterly Report for additional details on the sale of receivables under the MRPA.

Cash used in investing activities decreased by $3.4 million due to reduced capital expenditures and subcontractor paymentscash received in accordanceconnection with negotiated payment terms. We bill mostthe 2023 divestiture of our clients on a monthly basis after services are rendered.U.S. commercial marketing business.

Net cash used in operatingCash provided by financing activities increaseddecreased by $9.8$10.9 million, primarily due to an additional payroll cycle that increased the useshare repurchases of cash by $25.2 million during the first quarter of 2023 and the timing of vendor payments, partially offset by higher proceeds from sale of receivables.

Net cash used in investing activities increased by $0.4 million primarily due to payments for prior business acquisitions.

Net cash provided by cash flows from financing activities increased by $17.0 million primarily due to net lower cash payments against restricted contract funds of $12.2$7.5 million and higher borrowing against our Credit Facilitypayments to MUFG of $3.3 million.$2.1 million under the MRPA.

2820


Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the disclosures discussed in the section entitled “Quantitative and Qualitative Disclosures About Market Risk” in Part II, Item 7A of our Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures and Internal Controls Over Financial Reporting. As Our management, with the participation of the period covered by this report, we carried out an evaluation ofour Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of the design and operation of ourCompany’s disclosure controls and procedures as such term is(as defined in Rules 13a-15(e) and 15d-15(e) promulgated underof the Exchange Act. We performed the evaluation under the supervisionAct of 1934) and with the participationhave concluded that as of our management, including our Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded thatMarch 31, 2024, our disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in our reports filed with the SEC under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.effective. There have been no significant changes in our internal controls over financial reporting as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f), during the periodsquarterly period covered by this Quarterly Report or, to our knowledge, in other factorsreport that have materially affected, or are reasonably likely to materially affect, our internal controlscontrol over financial reporting.

Limitations on the Effectiveness of Controls. Control systems, no matter how well conceived and operated, are designed to provide a reasonable, but not an absolute, level of assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been or will be detected. Because of the inherent limitations in any control system, misstatements due to error or fraud may occur and may not be detected.21

29


 

PART II. OTHER INFORMATION

We are involved in various legal matters and proceedings arising in the ordinary course of business. While these matters and proceedings cause us to incur costs, including, but not limited to, attorneys’ fees, we currently believe that any ultimate liability arising out of these matters and proceedings will not have a material adverse effect on our financial position, results of operations, or cash flows.

Item 1A. Risk Factors

There have been no material changes in the risk factors discussed in the section entitled “Risk Factors” disclosed in Part I, Item 1A of our Annual Report.

The risks described in our Annual Report are not the only risks that we encounter. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may also materially adversely affect our business, financial condition, and/or operating results.

Item 2. Unregistered Sales of Equity Securities, and Use of Proceeds, and Issuer Purchases of Equity Securities

PurchaseShare Repurchase Program. One of the objectives of our share repurchase program has been to offset dilution resulting from our employee incentive plan. The timing and extent to which we repurchase our shares will depend upon market conditions and other corporate considerations, as may be considered in our sole discretion. Repurchases are funded from our existing cash balances and/or borrowings, and repurchased shares are held as treasury stock.

During the three months ended March 31, 2024, we repurchased 172,817 shares by using $23.8 million under the program and $69.9 million remained available for share repurchases as of March 31, 2024.

Repurchases of Equity Securities by IssuerSecurities. . The following table summarizes ourthe share repurchase activity for the three months ended March 31, 2023:2024 for our share repurchase program and shares purchased in satisfaction of employee tax withholding obligations related to the settlement of restricted stock units.

Period

 

Total Number
of Shares
Purchased
 (1)

 

 

Average Price
Paid per
Share

 

 

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs

 

 

Maximum Number
(or Approximate
Dollar Value) of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(2)

 

January 1 - January 31

 

 

129,605

 

 

$

99.17

 

 

 

113,573

 

 

$

93,743,956

 

February 1 - February 28

 

 

66,427

 

 

$

103.20

 

 

 

66,427

 

 

$

93,743,956

 

March 1 - March 31

 

 

29,015

 

 

$

107.28

 

 

 

 

 

$

93,743,956

 

Total

 

 

225,047

 

 

$

101.40

 

 

 

180,000

 

 

 

 

Period

 

Total Number
of Shares
Purchased
 (1)

 

 

Average Price
Paid per
Share

 

 

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs

 

 

Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(2)

 

January 1 - January 31

 

 

129,786

 

 

$

133.46

 

 

 

113,179

 

 

$

78,608,384

 

February 1 - February 29

 

 

47,089

 

 

$

144.76

 

 

 

46,602

 

 

$

71,855,335

 

March 1 - March 31

 

 

41,823

 

 

$

151.65

 

 

 

13,036

 

 

$

69,905,208

 

Total

 

 

218,698

 

 

$

139.37

 

 

 

172,817

 

 

 

 

(1)
The total number of shares purchased of 225,047 includes shares repurchased pursuant to our share repurchase program described further in footnote (2) below, as well as shares purchased from employees to pay required withholding taxes related to the settlement of any restricted stock units in accordance with our applicable long-term incentive plan. During the three months ended March 31, 2023,2024, we repurchased 180,000172,817 shares under the stock repurchase program at an average price of $100.70$137.90 and 45,04745,881 shares of common stock from employees in satisfaction of tax withholding obligations at an average price of $104.22$144.92 per share.
(2)
The current share repurchase program authorizes share repurchases in the aggregate up to $200.0 million. The RestatedOur Credit AgreementFacility permits annual share repurchases of at least $25.0 million provided that the Company’sCompany is not in default of its covenants, and higher amounts provided that our Consolidated Leverage Ratio prior to and after giving effect to such repurchases, is 0.50 to 1.00 less than the then applicablethen-applicable maximum Consolidated Leverage Ratio and subject to a net liquidity of $100.00 million. Additionally, we are permitted to make share repurchases up to $25 million per calendar year provided that we are not in default. For additional information on the share repurchase program, see “Note 14 — Share Repurchase Program” in the “Notes to Consolidated Financial Statements” in this Quarterly Report.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

22


Item 5. Other Information

None.On March 4, 2024 and upon the expiration of his prior trading plan, John Wasson, our Chair, President and Chief Executive Officer, adopted a trading plan intended to satisfy the affirmative defense conditions under Rule 10b5-1(c) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The plan provides for the sale of up to 8,121 shares and terminates on the earlier of the date all the shares under the plan are sold or March 6, 2026.

30On March 5, 2024 and upon the expiration of his prior trading plan, James Morgan, our Chief Operating Officer, adopted a trading plan intended to satisfy the affirmative defense conditions under Rule 10b5-1(c) of the Exchange Act. The plan provides for the sale of up to 5,000 shares and terminates on the earlier of the date all the shares under the plan are sold or March 5, 2026.

On March 8, 2024, Anne Choate, our Executive Vice President of Energy, Environment, and Infrastructure, adopted a trading plan intended to satisfy the affirmative defense conditions under Rule 10b5-1(c) of the Exchange Act. The plan provides for the sale of up to 5,366 shares and terminates on the earlier of the date all the shares under the plan are sold or March 7, 2026.

23


Item 6. Exhibits

Exhibit

Number

Exhibit

 

 

 

10.1

Restricted Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.1 to the Company's Form 8-K, filed March 13, 2024) +

10.2

Performance Share Award Agreement(Incorporated by reference to Exhibit 10.2 to the Company's Form 8-K, filed March 13, 2024) +

10.3

CEO Restricted Stock Unit Award Agreement (CEO Template)(Incorporated by reference to Exhibit 10.3 to the Company's Form 8-K, filed March 13, 2024) +

 

 

 

31.1

Certificate of the Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a). *

 

31.2

Certificate of the Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a). *

 

 

 

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

 

 

 

32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

 

 

 

101

The following materials from the ICF International, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 20232024 formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements.*

 

 

 

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Submitted electronically herewith.

+ Indicates a management contract or compensatory plan or arrangement required to be filed as an exhibit.

3124


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ICF INTERNATIONAL, INC.

 

 

 

 

May 10, 20232, 2024

By:

 

/s/ John Wasson

 

 

 

John Wasson

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

May 10, 20232, 2024

By:

 

/s/ Barry Broadus

 

 

 

Barry Broadus

 

 

 

Chief Financial Officer

(Principal Financial Officer)

3225