UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended JuneSeptember 30, 2023
or
☐ |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 1-31371
Oshkosh Corporation
(Exact name of registrant as specified in its charter)
Wisconsin |
| 39-0520270 |
(State or other jurisdiction |
| (I.R.S. Employer |
1917 Four Wheel Drive Oshkosh, Wisconsin |
| 54902 |
(Address of principal executive offices) |
| (Zip Code) |
(920) 502-3400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading |
| Name of each exchange on which registered |
Common Stock $0.01 par value |
| OSK |
| New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ |
| Accelerated filer | ☐ |
Non-accelerated filer | ☐ |
| Smaller reporting company | ☐ |
|
|
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No
As of July 25,October 19, 2023, 65,301,08565,413,503 shares of the registrant’s Common Stock were outstanding.
OSHKOSH CORPORATION
FORM 10-Q INDEX
|
| Page | ||
|
|
| ||
|
|
|
|
|
|
| 3 | ||
|
|
| ||
|
| 3 | ||
|
|
| ||
|
| 4 | ||
|
|
| ||
| Condensed Consolidated Balance Sheets at |
| 5 | |
|
|
| ||
|
| 6 | ||
|
|
| ||
|
| 8 | ||
|
|
| ||
|
| 9 | ||
|
|
| ||
| MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
| |
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
|
|
|
|
| 42 | ||
|
|
|
|
|
|
|
| ||
|
|
| ||
|
|
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in millions, except per share amounts; unaudited)
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Net sales |
| $ | 2,413.1 |
|
| $ | 2,066.0 |
|
| $ | 4,681.2 |
|
| $ | 4,011.7 |
|
| $ | 2,509.9 |
|
| $ | 2,066.7 |
|
| $ | 7,191.1 |
|
| $ | 6,078.4 |
|
Cost of sales |
|
| 1,988.6 |
|
|
| 1,819.0 |
|
|
| 3,922.9 |
|
|
| 3,560.9 |
|
|
| 2,041.8 |
|
|
| 1,778.1 |
|
|
| 5,964.7 |
|
|
| 5,339.0 |
|
Gross income |
|
| 424.5 |
|
|
| 247.0 |
|
|
| 758.3 |
|
|
| 450.8 |
|
|
| 468.1 |
|
|
| 288.6 |
|
|
| 1,226.4 |
|
|
| 739.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Selling, general and administrative |
|
| 185.4 |
|
|
| 167.9 |
|
|
| 384.5 |
|
|
| 337.1 |
|
|
| 201.6 |
|
|
| 166.3 |
|
|
| 586.1 |
|
|
| 503.4 |
|
Amortization of purchased intangibles |
|
| 4.2 |
|
|
| 2.8 |
|
|
| 8.1 |
|
|
| 5.6 |
|
|
| 10.0 |
|
|
| 3.0 |
|
|
| 18.1 |
|
|
| 8.6 |
|
Intangible asset impairment charge |
|
| — |
|
|
| 2.1 |
|
|
| — |
|
|
| 2.1 |
| ||||||||||||||||
Total operating expenses |
|
| 189.6 |
|
|
| 170.7 |
|
|
| 392.6 |
|
|
| 342.7 |
|
|
| 211.6 |
|
|
| 171.4 |
|
|
| 604.2 |
|
|
| 514.1 |
|
Operating income |
|
| 234.9 |
|
|
| 76.3 |
|
|
| 365.7 |
|
|
| 108.1 |
|
|
| 256.5 |
|
|
| 117.2 |
|
|
| 622.2 |
|
|
| 225.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Interest expense |
|
| (13.3 | ) |
|
| (13.2 | ) |
|
| (26.7 | ) |
|
| (25.8 | ) |
|
| (19.6 | ) |
|
| (13.4 | ) |
|
| (46.3 | ) |
|
| (39.2 | ) |
Interest income |
|
| 5.2 |
|
|
| 1.3 |
|
|
| 11.4 |
|
|
| 2.3 |
|
|
| 1.9 |
|
|
| 2.5 |
|
|
| 13.3 |
|
|
| 4.8 |
|
Miscellaneous, net |
|
| 4.8 |
|
|
| (15.1 | ) |
|
| 10.6 |
|
|
| (14.0 | ) |
|
| 2.6 |
|
|
| (6.8 | ) |
|
| 13.2 |
|
|
| (20.8 | ) |
Income before income taxes and losses of unconsolidated affiliates |
|
| 231.6 |
|
|
| 49.3 |
|
|
| 361.0 |
|
|
| 70.6 |
|
|
| 241.4 |
|
|
| 99.5 |
|
|
| 602.4 |
|
|
| 170.1 |
|
Provision for income taxes |
|
| 56.3 |
|
|
| 15.4 |
|
|
| 90.5 |
|
|
| 36.2 |
|
|
| 55.3 |
|
|
| 32.2 |
|
|
| 145.8 |
|
|
| 68.4 |
|
Income before losses of unconsolidated affiliates |
|
| 175.3 |
|
|
| 33.9 |
|
|
| 270.5 |
|
|
| 34.4 |
|
|
| 186.1 |
|
|
| 67.3 |
|
|
| 456.6 |
|
|
| 101.7 |
|
Losses of unconsolidated affiliates |
|
| (0.3 | ) |
|
| (1.8 | ) |
|
| (7.0 | ) |
|
| (2.5 | ) |
|
| (2.4 | ) |
|
| (0.4 | ) |
|
| (9.4 | ) |
|
| (2.9 | ) |
Net income |
| $ | 175.0 |
|
| $ | 32.1 |
|
| $ | 263.5 |
|
| $ | 31.9 |
|
| $ | 183.7 |
|
| $ | 66.9 |
|
| $ | 447.2 |
|
| $ | 98.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Basic |
| $ | 2.68 |
|
| $ | 0.49 |
|
| $ | 4.03 |
|
| $ | 0.48 |
|
| $ | 2.81 |
|
| $ | 1.02 |
|
| $ | 6.84 |
|
| $ | 1.50 |
|
Diluted |
|
| 2.67 |
|
|
| 0.49 |
|
|
| 4.01 |
|
|
| 0.48 |
|
|
| 2.79 |
|
|
| 1.02 |
|
|
| 6.80 |
|
|
| 1.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Cash dividends declared per share on Common Stock |
| $ | 0.41 |
|
| $ | 0.37 |
|
| $ | 0.82 |
|
| $ | 0.74 |
|
| $ | 0.41 |
|
| $ | 0.37 |
|
| $ | 1.23 |
|
| $ | 1.11 |
|
The accompanying notes are an integral part of these financial statements
3
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in millions; unaudited)
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Net income |
| $ | 175.0 |
|
| $ | 32.1 |
|
| $ | 263.5 |
|
| $ | 31.9 |
|
| $ | 183.7 |
|
| $ | 66.9 |
|
| $ | 447.2 |
|
| $ | 98.8 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Employee pension and postretirement benefits |
|
| (0.4 | ) |
|
| 0.4 |
|
|
| (0.8 | ) |
|
| 0.8 |
|
|
| (0.4 | ) |
|
| 0.4 |
|
|
| (1.2 | ) |
|
| 1.2 |
|
Currency translation adjustments |
|
| 3.5 |
|
|
| (33.9 | ) |
|
| 14.9 |
|
|
| (40.4 | ) |
|
| (22.4 | ) |
|
| (36.2 | ) |
|
| (7.5 | ) |
|
| (76.6 | ) |
Change in fair value of derivative instruments |
|
| (3.0 | ) |
|
| 4.4 |
|
|
| (5.0 | ) |
|
| 5.2 |
|
|
| (3.9 | ) |
|
| 5.8 |
|
|
| (8.9 | ) |
|
| 11.0 |
|
Total other comprehensive income (loss), net of tax |
|
| 0.1 |
|
|
| (29.1 | ) |
|
| 9.1 |
|
|
| (34.4 | ) |
|
| (26.7 | ) |
|
| (30.0 | ) |
|
| (17.6 | ) |
|
| (64.4 | ) |
Comprehensive income (loss) |
| $ | 175.1 |
|
| $ | 3.0 |
|
| $ | 272.6 |
|
| $ | (2.5 | ) |
| $ | 157.0 |
|
| $ | 36.9 |
|
| $ | 429.6 |
|
| $ | 34.4 |
|
The accompanying notes are an integral part of these financial statements
4
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions, except share and per share amounts; unaudited)
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
| $ | 355.5 |
|
| $ | 805.9 |
|
| $ | 106.1 |
|
| $ | 805.9 |
|
Receivables, net |
|
| 1,367.2 |
|
|
| 1,162.0 |
|
|
| 1,550.2 |
|
|
| 1,162.0 |
|
Unbilled receivables, net |
|
| 673.5 |
|
|
| 586.3 |
|
|
| 717.5 |
|
|
| 586.3 |
|
Inventories |
|
| 1,900.2 |
|
|
| 1,865.6 |
|
|
| 2,020.6 |
|
|
| 1,865.6 |
|
Income taxes receivable |
|
| 15.7 |
|
|
| 21.6 |
|
|
| 15.6 |
|
|
| 21.6 |
|
Other current assets |
|
| 74.7 |
|
|
| 90.7 |
|
|
| 80.7 |
|
|
| 90.7 |
|
Total current assets |
|
| 4,386.8 |
|
|
| 4,532.1 |
|
|
| 4,490.7 |
|
|
| 4,532.1 |
|
Property, plant and equipment, net |
|
| 890.5 |
|
|
| 826.2 |
|
|
| 954.8 |
|
|
| 826.2 |
|
Goodwill |
|
| 1,151.9 |
|
|
| 1,042.0 |
|
|
| 1,505.8 |
|
|
| 1,042.0 |
|
Purchased intangible assets, net |
|
| 533.4 |
|
|
| 457.0 |
|
|
| 762.4 |
|
|
| 457.0 |
|
Deferred income taxes |
|
| 198.3 |
|
|
| 134.8 |
|
|
| 195.1 |
|
|
| 134.8 |
|
Deferred contract costs |
|
| 550.9 |
|
|
| 415.8 |
|
|
| 623.1 |
|
|
| 415.8 |
|
Other long-term assets |
|
| 332.5 |
|
|
| 321.1 |
|
|
| 323.2 |
|
|
| 321.1 |
|
Total assets |
| $ | 8,044.3 |
|
| $ | 7,729.0 |
|
| $ | 8,855.1 |
|
| $ | 7,729.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revolving credit facilities |
| $ | — |
|
| $ | 9.7 |
|
| $ | 505.0 |
|
| $ | 9.7 |
|
Accounts payable |
|
| 1,067.6 |
|
|
| 1,129.0 |
|
|
| 1,092.2 |
|
|
| 1,129.0 |
|
Customer advances |
|
| 628.7 |
|
|
| 696.7 |
|
|
| 664.0 |
|
|
| 696.7 |
|
Payroll-related obligations |
|
| 165.0 |
|
|
| 119.5 |
|
|
| 214.2 |
|
|
| 119.5 |
|
Income taxes payable |
|
| 149.1 |
|
|
| 100.3 |
|
|
| 178.3 |
|
|
| 100.3 |
|
Other current liabilities |
|
| 407.6 |
|
|
| 373.4 |
|
|
| 436.5 |
|
|
| 373.4 |
|
Total current liabilities |
|
| 2,418.0 |
|
|
| 2,428.6 |
|
|
| 3,090.2 |
|
|
| 2,428.6 |
|
Long-term debt, less current maturities |
|
| 597.3 |
|
|
| 595.0 |
|
|
| 597.5 |
|
|
| 595.0 |
|
Long-term customer advances |
|
| 1,101.8 |
|
|
| 1,020.5 |
|
|
| 1,088.7 |
|
|
| 1,020.5 |
|
Deferred income taxes |
|
| 18.3 |
|
|
| — |
|
|
| 27.6 |
|
|
| — |
|
Other long-term liabilities |
|
| 512.1 |
|
|
| 499.2 |
|
|
| 507.8 |
|
|
| 499.2 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Preferred Stock ($0.01 par value; 2,000,000 shares authorized; |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Common Stock ($0.01 par value; 300,000,000 shares authorized; 75,101,465 shares issued) |
|
| 0.7 |
|
|
| 0.7 |
|
|
| 0.7 |
|
|
| 0.7 |
|
Additional paid-in capital |
|
| 816.1 |
|
|
| 806.0 |
|
|
| 826.9 |
|
|
| 806.0 |
|
Retained earnings |
|
| 3,524.9 |
|
|
| 3,315.0 |
|
|
| 3,681.9 |
|
|
| 3,315.0 |
|
Accumulated other comprehensive loss |
|
| (83.2 | ) |
|
| (92.3 | ) |
|
| (109.9 | ) |
|
| (92.3 | ) |
Common Stock in treasury, at cost (9,803,380 and 9,629,317 shares, respectively) |
|
| (861.7 | ) |
|
| (843.7 | ) | ||||||||
Common Stock in treasury, at cost (9,719,772 and 9,629,317 shares, respectively) |
|
| (856.3 | ) |
|
| (843.7 | ) | ||||||||
Total shareholders’ equity |
|
| 3,396.8 |
|
|
| 3,185.7 |
|
|
| 3,543.3 |
|
|
| 3,185.7 |
|
Total liabilities and shareholders’ equity |
| $ | 8,044.3 |
|
| $ | 7,729.0 |
|
| $ | 8,855.1 |
|
| $ | 7,729.0 |
|
The accompanying notes are an integral part of these financial statements
5
OSHKOSH CORPORATION
(Dollars in millions, except per share amounts; unaudited)
|
| Three Months Ended June 30, 2023 |
|
| Three Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||||||||||||||||||
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
| ||||||||||||
Balance at March 31, 2023 |
| $ | 0.7 |
|
| $ | 808.0 |
|
| $ | 3,376.7 |
|
| $ | (83.3 | ) |
| $ | (854.9 | ) |
| $ | 3,247.2 |
| ||||||||||||||||||||||||
Balance at June 30, 2023 |
| $ | 0.7 |
|
| $ | 816.1 |
|
| $ | 3,524.9 |
|
| $ | (83.2 | ) |
| $ | (861.7 | ) |
| $ | 3,396.8 |
| ||||||||||||||||||||||||
Net income |
|
| — |
|
|
| — |
|
|
| 175.0 |
|
|
| — |
|
|
| — |
|
|
| 175.0 |
|
|
| — |
|
|
| — |
|
|
| 183.7 |
|
|
| — |
|
|
| — |
|
|
| 183.7 |
|
Employee pension and postretirement benefits, net of tax of $0.1 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (0.4 | ) |
|
| — |
|
|
| (0.4 | ) | ||||||||||||||||||||||||
Employee pension and postretirement benefits, net of tax benefit of $0.2 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (0.4 | ) |
|
| — |
|
|
| (0.4 | ) | ||||||||||||||||||||||||
Currency translation adjustments |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3.5 |
|
|
| — |
|
|
| 3.5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (22.4 | ) |
|
| — |
|
|
| (22.4 | ) |
Derivative instruments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3.0 | ) |
|
| — |
|
|
| (3.0 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3.9 | ) |
|
| — |
|
|
| (3.9 | ) |
Cash dividends ($0.41 per share) |
|
| — |
|
|
| — |
|
|
| (26.8 | ) |
|
| — |
|
|
| — |
|
|
| (26.8 | ) |
|
| — |
|
|
| — |
|
|
| (26.7 | ) |
|
| — |
|
|
| — |
|
|
| (26.7 | ) |
Repurchases of Common Stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (7.4 | ) |
|
| (7.4 | ) | ||||||||||||||||||||||||
Exercise of stock options |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.3 |
|
|
| 0.3 |
|
|
| — |
|
|
| 1.0 |
|
|
| — |
|
|
| — |
|
|
| 5.2 |
|
|
| 6.2 |
|
Stock-based compensation expense |
|
| — |
|
|
| 8.8 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 8.8 |
|
|
| — |
|
|
| 10.1 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10.1 |
|
Payment of stock-based restricted and performance shares |
|
| — |
|
|
| (0.9 | ) |
|
| — |
|
|
| — |
|
|
| 0.9 |
|
|
| — |
|
|
| — |
|
|
| (0.3 | ) |
|
| — |
|
|
| — |
|
|
| 0.3 |
|
|
| — |
|
Shares tendered for taxes on stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (0.4 | ) |
|
| (0.4 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (0.1 | ) |
|
| (0.1 | ) |
Other |
|
| — |
|
|
| 0.2 |
|
|
| — |
|
|
| — |
|
|
| (0.2 | ) |
|
| — |
| ||||||||||||||||||||||||
Balance at June 30, 2023 |
| $ | 0.7 |
|
| $ | 816.1 |
|
| $ | 3,524.9 |
|
| $ | (83.2 | ) |
| $ | (861.7 | ) |
| $ | 3,396.8 |
| ||||||||||||||||||||||||
Balance at September 30, 2023 |
| $ | 0.7 |
|
| $ | 826.9 |
|
| $ | 3,681.9 |
|
| $ | (109.9 | ) |
| $ | (856.3 | ) |
| $ | 3,543.3 |
|
|
| Three Months Ended June 30, 2022 |
|
| Three Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||||||||||
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
| ||||||||||||
Balance at March 31, 2022 |
| $ | 0.7 |
|
| $ | 798.2 |
|
| $ | 3,213.8 |
|
| $ | (133.9 | ) |
| $ | (781.0 | ) |
| $ | 3,097.8 |
| ||||||||||||||||||||||||
Balance at June 30, 2022 |
| $ | 0.7 |
|
| $ | 802.5 |
|
| $ | 3,221.4 |
|
| $ | (163.0 | ) |
| $ | (849.6 | ) |
| $ | 3,012.0 |
| ||||||||||||||||||||||||
Net income |
|
| — |
|
|
| — |
|
|
| 32.1 |
|
|
| — |
|
|
| — |
|
|
| 32.1 |
|
|
| — |
|
|
| — |
|
|
| 66.9 |
|
|
| — |
|
|
| — |
|
|
| 66.9 |
|
Employee pension and postretirement benefits, net of tax of $0.1 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.4 |
|
|
| — |
|
|
| 0.4 |
| ||||||||||||||||||||||||
Employee pension and postretirement benefits, net of tax expense of $0.1 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.4 |
|
|
| — |
|
|
| 0.4 |
| ||||||||||||||||||||||||
Currency translation adjustments |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (33.9 | ) |
|
| — |
|
|
| (33.9 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (36.2 | ) |
|
| — |
|
|
| (36.2 | ) |
Derivative instruments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4.4 |
|
|
| — |
|
|
| 4.4 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 5.8 |
|
|
| — |
|
|
| 5.8 |
|
Cash dividends ($0.37 per share) |
|
| — |
|
|
| — |
|
|
| (24.4 | ) |
|
| — |
|
|
| — |
|
|
| (24.4 | ) |
|
| — |
|
|
| — |
|
|
| (24.2 | ) |
|
| — |
|
|
| — |
|
|
| (24.2 | ) |
Repurchases of Common Stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (70.0 | ) |
|
| (70.0 | ) | ||||||||||||||||||||||||
Exercise of stock options |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.4 |
|
|
| 0.4 |
|
|
| — |
|
|
| (0.1 | ) |
|
| — |
|
|
| — |
|
|
| 0.6 |
|
|
| 0.5 |
|
Stock-based compensation expense |
|
| — |
|
|
| 6.7 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 6.7 |
|
|
| — |
|
|
| 8.8 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 8.8 |
|
Payment of stock-based restricted and performance shares |
|
| — |
|
|
| (2.3 | ) |
|
| — |
|
|
| — |
|
|
| 2.3 |
|
|
| — |
| ||||||||||||||||||||||||
Shares tendered for taxes on stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1.3 | ) |
|
| (1.3 | ) | ||||||||||||||||||||||||
Other |
|
| — |
|
|
| (0.1 | ) |
|
| (0.1 | ) |
|
| — |
|
|
| — |
|
|
| (0.2 | ) |
|
| — |
|
|
| (0.5 | ) |
|
| — |
|
|
| — |
|
|
| 0.4 |
|
|
| (0.1 | ) |
Balance at June 30, 2022 |
| $ | 0.7 |
|
| $ | 802.5 |
|
| $ | 3,221.4 |
|
| $ | (163.0 | ) |
| $ | (849.6 | ) |
| $ | 3,012.0 |
| ||||||||||||||||||||||||
Balance at September 30, 2022 |
| $ | 0.7 |
|
| $ | 810.7 |
|
| $ | 3,264.1 |
|
| $ | (193.0 | ) |
| $ | (848.6 | ) |
| $ | 3,033.9 |
|
The accompanying notes are an integral part of these financial statements
6
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollars in millions, except per share amounts; unaudited)
|
| Six Months Ended June 30, 2023 |
|
| Nine Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||||||||||||||||||
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
| ||||||||||||
Balance at December 31, 2022 |
| $ | 0.7 |
|
| $ | 806.0 |
|
| $ | 3,315.0 |
|
| $ | (92.3 | ) |
| $ | (843.7 | ) |
| $ | 3,185.7 |
|
| $ | 0.7 |
|
| $ | 806.0 |
|
| $ | 3,315.0 |
|
| $ | (92.3 | ) |
| $ | (843.7 | ) |
| $ | 3,185.7 |
|
Net income |
|
| — |
|
|
| — |
|
|
| 263.5 |
|
|
| — |
|
|
| — |
|
|
| 263.5 |
|
|
| — |
|
|
| — |
|
|
| 447.2 |
|
|
| — |
|
|
| — |
|
|
| 447.2 |
|
Employee pension and postretirement benefits, net of tax of $0.2 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (0.8 | ) |
|
| — |
|
|
| (0.8 | ) | ||||||||||||||||||||||||
Employee pension and postretirement benefits, net of tax benefit of $0.4 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1.2 | ) |
|
| — |
|
|
| (1.2 | ) | ||||||||||||||||||||||||
Currency translation adjustments |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 14.9 |
|
|
| — |
|
|
| 14.9 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (7.5 | ) |
|
| — |
|
|
| (7.5 | ) |
Derivative instruments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (5.0 | ) |
|
| — |
|
|
| (5.0 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (8.9 | ) |
|
| — |
|
|
| (8.9 | ) |
Cash dividends ($0.82 per share) |
|
| — |
|
|
| — |
|
|
| (53.6 | ) |
|
| — |
|
|
| — |
|
|
| (53.6 | ) | ||||||||||||||||||||||||
Cash dividends ($1.23 per share) |
|
| — |
|
|
| — |
|
|
| (80.3 | ) |
|
| — |
|
|
| — |
|
|
| (80.3 | ) | ||||||||||||||||||||||||
Repurchases of Common Stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (22.6 | ) |
|
| (22.6 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (22.6 | ) |
|
| (22.6 | ) |
Exercise of stock options |
|
| — |
|
|
| 0.5 |
|
|
| — |
|
|
| — |
|
|
| 2.3 |
|
|
| 2.8 |
|
|
| — |
|
|
| 1.5 |
|
|
| — |
|
|
| — |
|
|
| 7.5 |
|
|
| 9.0 |
|
Stock-based compensation expense |
|
| — |
|
|
| 15.6 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 15.6 |
|
|
| — |
|
|
| 25.7 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 25.7 |
|
Payment of stock-based restricted and performance shares |
|
| — |
|
|
| (5.6 | ) |
|
| — |
|
|
| — |
|
|
| 5.6 |
|
|
| — |
|
|
| — |
|
|
| (5.9 | ) |
|
| — |
|
|
| — |
|
|
| 5.9 |
|
|
| — |
|
Shares tendered for taxes on stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3.8 | ) |
|
| (3.8 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3.9 | ) |
|
| (3.9 | ) |
Other |
|
| — |
|
|
| (0.4 | ) |
|
| — |
|
|
| — |
|
|
| 0.5 |
|
|
| 0.1 |
|
|
| — |
|
|
| (0.4 | ) |
|
| — |
|
|
| — |
|
|
| 0.5 |
|
|
| 0.1 |
|
Balance at June 30, 2023 |
| $ | 0.7 |
|
| $ | 816.1 |
|
| $ | 3,524.9 |
|
| $ | (83.2 | ) |
| $ | (861.7 | ) |
| $ | 3,396.8 |
| ||||||||||||||||||||||||
Balance at September 30, 2023 |
| $ | 0.7 |
|
| $ | 826.9 |
|
| $ | 3,681.9 |
|
| $ | (109.9 | ) |
| $ | (856.3 | ) |
| $ | 3,543.3 |
|
|
| Six Months Ended June 30, 2022 |
|
| Nine Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||||||||||
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
|
| Common |
|
| Additional |
|
| Retained |
|
| Accumulated |
|
| Common |
|
| Total |
| ||||||||||||
Balance at December 31, 2021 |
| $ | 0.7 |
|
| $ | 792.4 |
|
| $ | 3,238.5 |
|
| $ | (128.6 | ) |
| $ | (698.7 | ) |
| $ | 3,204.3 |
|
| $ | 0.7 |
|
| $ | 792.4 |
|
| $ | 3,238.5 |
|
| $ | (128.6 | ) |
| $ | (698.7 | ) |
| $ | 3,204.3 |
|
Net income |
|
| — |
|
|
| — |
|
|
| 31.9 |
|
|
| — |
|
|
| — |
|
|
| 31.9 |
|
|
| — |
|
|
| — |
|
|
| 98.8 |
|
|
| — |
|
|
| — |
|
|
| 98.8 |
|
Employee pension and postretirement benefits, net of tax of $0.2 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.8 |
|
|
| — |
|
|
| 0.8 |
| ||||||||||||||||||||||||
Employee pension and postretirement benefits, net of tax expense of $0.3 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1.2 |
|
|
| — |
|
|
| 1.2 |
| ||||||||||||||||||||||||
Currency translation adjustments |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (40.4 | ) |
|
| — |
|
|
| (40.4 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (76.6 | ) |
|
| — |
|
|
| (76.6 | ) |
Derivative instruments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 5.2 |
|
|
| — |
|
|
| 5.2 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 11.0 |
|
|
| — |
|
|
| 11.0 |
|
Cash dividends ($0.74 per share) |
|
| — |
|
|
| — |
|
|
| (48.9 | ) |
|
| — |
|
|
| — |
|
|
| (48.9 | ) | ||||||||||||||||||||||||
Cash dividends ($1.11 per share) |
|
| — |
|
|
| — |
|
|
| (73.1 | ) |
|
| — |
|
|
| — |
|
|
| (73.1 | ) | ||||||||||||||||||||||||
Repurchases of Common Stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (155.0 | ) |
|
| (155.0 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (155.0 | ) |
|
| (155.0 | ) |
Exercise of stock options |
|
| — |
|
|
| (0.2 | ) |
|
| — |
|
|
| — |
|
|
| 2.5 |
|
|
| 2.3 |
|
|
| — |
|
|
| (0.3 | ) |
|
| — |
|
|
| — |
|
|
| 3.1 |
|
|
| 2.8 |
|
Stock-based compensation expense |
|
| — |
|
|
| 13.5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 13.5 |
|
|
| — |
|
|
| 22.3 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 22.3 |
|
Payment of stock-based restricted and performance shares |
|
| — |
|
|
| (2.8 | ) |
|
| — |
|
|
| — |
|
|
| 2.8 |
|
|
| — |
|
|
| — |
|
|
| (2.8 | ) |
|
| — |
|
|
| — |
|
|
| 2.8 |
|
|
| — |
|
Shares tendered for taxes on stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1.7 | ) |
|
| (1.7 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1.7 | ) |
|
| (1.7 | ) |
Other |
|
| — |
|
|
| (0.4 | ) |
|
| (0.1 | ) |
|
| — |
|
|
| 0.5 |
|
|
| — |
|
|
| — |
|
|
| (0.9 | ) |
|
| (0.1 | ) |
|
| — |
|
|
| 0.9 |
|
|
| (0.1 | ) |
Balance at June 30, 2022 |
| $ | 0.7 |
|
| $ | 802.5 |
|
| $ | 3,221.4 |
|
| $ | (163.0 | ) |
| $ | (849.6 | ) |
| $ | 3,012.0 |
| ||||||||||||||||||||||||
Balance at September 30, 2022 |
| $ | 0.7 |
|
| $ | 810.7 |
|
| $ | 3,264.1 |
|
| $ | (193.0 | ) |
| $ | (848.6 | ) |
| $ | 3,033.9 |
|
The accompanying notes are an integral part of these financial statements
7
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in millions; unaudited)
|
| Six Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income |
| $ | 263.5 |
|
| $ | 31.9 |
|
| $ | 447.2 |
|
| $ | 98.8 |
|
Depreciation and amortization |
|
| 64.3 |
|
|
| 53.3 |
|
|
| 104.6 |
|
|
| 80.2 |
|
Stock-based incentive compensation |
|
| 15.6 |
|
|
| 13.5 |
|
|
| 25.7 |
|
|
| 22.3 |
|
Loss on sale of business, net of tax |
|
| 11.0 |
|
|
| — |
| ||||||||
(Gain) loss on sale of businesses, net |
|
| 5.3 |
|
|
| — |
| ||||||||
Deferred income taxes |
|
| (75.6 | ) |
|
| 8.4 |
|
|
| (61.5 | ) |
|
| 24.5 |
|
(Gain) loss on sale of assets |
|
| 0.1 |
|
|
| (1.7 | ) |
|
| 0.5 |
|
|
| (1.9 | ) |
Unrealized (gain) loss on investments |
|
| (1.1 | ) |
|
| 11.2 |
|
|
| (1.4 | ) |
|
| 12.7 |
|
Foreign currency transaction (gains) losses |
|
| (3.3 | ) |
|
| 2.4 |
|
|
| (4.6 | ) |
|
| 8.2 |
|
Intangible asset impairment charge |
|
| — |
|
|
| 2.1 |
| ||||||||
Other non-cash adjustments |
|
| 7.0 |
|
|
| 2.6 |
|
|
| 9.5 |
|
|
| 3.0 |
|
Changes in operating assets and liabilities |
|
| (328.1 | ) |
|
| (144.5 | ) |
|
| (405.3 | ) |
|
| (111.6 | ) |
Net cash used in operating activities |
|
| (46.6 | ) |
|
| (22.9 | ) | ||||||||
Net cash provided by operating activities |
|
| 120.0 |
|
|
| 138.3 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Additions to property, plant and equipment |
|
| (129.8 | ) |
|
| (110.3 | ) |
|
| (228.0 | ) |
|
| (160.3 | ) |
Acquisition of business, net of cash acquired |
|
| (187.9 | ) |
|
| (19.5 | ) | ||||||||
Proceeds from sale of business, net of cash sold |
|
| 22.5 |
|
|
| — |
| ||||||||
Acquisition of businesses, net of cash acquired |
|
| (995.8 | ) |
|
| (19.5 | ) | ||||||||
Proceeds from sale of businesses, net of cash sold |
|
| 32.6 |
|
|
| — |
| ||||||||
Other investing activities |
|
| (0.2 | ) |
|
| (9.4 | ) |
|
| 0.1 |
|
|
| (11.1 | ) |
Net cash used in investing activities |
|
| (295.4 | ) |
|
| (139.2 | ) |
|
| (1,191.1 | ) |
|
| (190.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Proceeds from debt (original maturities greater than three months) |
|
| — |
|
|
| 10.4 |
| ||||||||
Repayments of debt (original maturities greater than three months) |
|
| (25.2 | ) |
|
| (225.0 | ) | ||||||||
Proceeds from revolving credit facilities |
|
| 1,008.5 |
|
|
| 10.4 |
| ||||||||
Repayments of revolving credit facilities |
|
| (513.2 | ) |
|
| — |
| ||||||||
Repayments of debt |
|
| (15.5 | ) |
|
| (225.0 | ) | ||||||||
Repurchases of Common Stock |
|
| (22.6 | ) |
|
| (155.0 | ) |
|
| (22.6 | ) |
|
| (155.0 | ) |
Dividends paid |
|
| (53.6 | ) |
|
| (48.9 | ) |
|
| (80.3 | ) |
|
| (73.1 | ) |
Other financing activities |
|
| (7.7 | ) |
|
| (6.9 | ) |
|
| (5.6 | ) |
|
| (9.1 | ) |
Net cash used in financing activities |
|
| (109.1 | ) |
|
| (425.4 | ) | ||||||||
Net cash provided by (used in) financing activities |
|
| 371.3 |
|
|
| (451.8 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents |
|
| 0.7 |
|
|
| (10.8 | ) |
|
| — |
|
|
| (16.5 | ) |
Decrease in cash and cash equivalents |
|
| (450.4 | ) |
|
| (598.3 | ) |
|
| (699.8 | ) |
|
| (520.9 | ) |
Cash and cash equivalents at beginning of period |
|
| 805.9 |
|
|
| 995.7 |
|
|
| 805.9 |
|
|
| 995.7 |
|
Cash and cash equivalents at end of period |
| $ | 355.5 |
|
| $ | 397.4 |
|
| $ | 106.1 |
|
| $ | 474.8 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Supplemental disclosures: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash paid for interest |
| $ | 22.3 |
|
| $ | 23.2 |
|
| $ | 36.7 |
|
| $ | 35.2 |
|
Cash paid for income taxes |
|
| 108.0 |
|
|
| 205.7 |
|
|
| 125.4 |
|
|
| 207.5 |
|
Cash received from income tax refunds |
|
| 1.5 |
|
|
| 0.9 |
|
|
| 2.8 |
|
|
| 1.3 |
|
Cash paid for operating lease liabilities |
|
| 27.2 |
|
|
| 24.3 |
|
|
| 40.7 |
|
|
| 37.1 |
|
Operating right-of-use assets obtained |
|
| 17.2 |
|
|
| 3.3 |
|
|
| 24.7 |
|
|
| 6.0 |
|
Noncash additions to property, plant and equipment |
|
| 53.2 |
|
|
| 20.4 |
|
|
| 25.4 |
|
|
| 26.6 |
|
The accompanying notes are an integral part of these financial statements
8
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements contain all adjustments (which include normal recurring adjustments, unless otherwise noted) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (U.S. GAAP) have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. These Condensed Consolidated Financial Statements should be read in conjunction with the audited financial statements and notes thereto included in the Annual Report on Form 10-K of Oshkosh Corporation for the year ended December 31, 2022. The interim results are not necessarily indicative of results for any other interim period or for fiscal 2023. Certain reclassifications have been made to the prior period financial statements to conform to the presentation as of and for the three and sixnine months ended JuneSeptember 30, 2023.
Effective January 31, 2023, the Company formed the Vocational segment by combining the historical Fire & Emergency and Commercial segment businesses. All information has been restatedrecast to conform to the new reporting segments.
Acquisition of AeroTech
On August 1, 2023, the Company acquired 100% of JBT AeroTech (AeroTech) from JBT Corporation for $803.3 million, net of cash acquired. AeroTech, a leading provider of aviation ground support products, gate equipment and airport services provided to commercial airlines, airports, air-freight carriers, ground handling customers and the military, is part of the Vocational segment. The purchase price included $808.0 million in cash, a receivable of $10.0 million for certain post-closing information technology integration costs, a payable of $1.5 million for required equity replacement awards and a payable of $3.8 million for certain post-closing working capital adjustments. The acquisition was funded with cash on hand and approximately $575 million of borrowings under the Company’s existing revolving credit facility. See Note 12 to Condensed Consolidated Financial Statements for additional information regarding the Company’s debt.
The results of AeroTech have been included in the Company’s Condensed Consolidated Statements of Income from the date of acquisition. AeroTech had sales of $115.8 million from the acquisition date to September 30, 2023.
9
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed as of the date of acquisition (in millions):
Assets Acquired: |
|
|
| |
Cash and cash equivalents |
| $ | 9.3 |
|
|
|
| ||
Accounts receivable |
|
| 79.1 |
|
Unbilled receivables |
|
| 57.8 |
|
Inventory |
|
| 150.1 |
|
Other current assets |
|
| 4.4 |
|
Property, plant and equipment |
|
| 30.6 |
|
Goodwill |
|
| 363.4 |
|
Purchased intangible assets |
|
| 241.4 |
|
Other long-term assets |
|
| 10.5 |
|
Total assets, excluding cash and cash equivalents |
| $ | 937.3 |
|
|
|
| ||
Liabilities Assumed: |
|
|
| |
Accounts payable |
| $ | 66.2 |
|
Customer advances |
|
| 24.8 |
|
Payroll-related obligations |
|
| 13.5 |
|
Other current liabilities |
|
| 22.6 |
|
Deferred income taxes |
|
| 2.6 |
|
Long-term liabilities |
|
| 4.3 |
|
Total liabilities |
| $ | 134.0 |
|
Net assets acquired |
| $ | 803.3 |
|
The preliminary valuation of intangible assets consists of $241.4 million of assets subject to amortization with an estimated average life of approximately seven years. The purchase price, net of cash acquired, was allocated based on the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition with the excess purchase price of $363.4 million recorded as goodwill, all of which was allocated to the Vocational segment. The goodwill is primarily the result of expected synergies, including combining the highly engineered products of AeroTech with the Company's portfolio and technology ecosystem, new product innovations and operational synergies. The Company estimates that the majority of the goodwill is deductible for income tax purposes. Due to the timing of the acquisition and the nature of the net assets acquired, the purchase price allocations are preliminary at September 30, 2023 and may be subsequently adjusted to reflect the finalization of appraisals and other valuation studies. The Company recorded $11.6 million and $12.9 million of transaction costs related to the acquisition during the three and nine months ended September 30, 2023, respectively, which are included in selling, general and administrative expense in the Company’s Condensed Consolidated Statements of Income.
Unaudited pro forma financial information
The following table presents the supplemental consolidated results of the Company for the three and nine months ended September 30, 2023 and 2022, on an unaudited pro-forma basis as if the acquisition of AeroTech had been completed on January 1, 2022 (in millions). The primary adjustments reflected in the unaudited pro-forma information related to (1) increase in interest expense for debt used to fund the acquisition and lower interest income due to less cash on hand available to be invested, (2) changes related to purchase accounting primarily related to amortization of purchased intangible assets recorded in conjunction with the acquisition and amortization of the inventory fair value step-up recorded as of the acquisition date, and (3) removal of transaction costs related to the acquisition from 2023 (and included in 2022). Adjustments to net income have been reflected net of income tax effects. The unaudited pro forma information does not include any anticipated cost savings or other effects of future integration efforts and does not purport to be indicative of results that actually would have been achieved if the operations were combined during the periods presented and is not intended to be a projection. The unaudited pro forma financial information does not reflect any potential cost savings, operating efficiencies, debt pay down, financial synergies or other strategic benefits as a result of the acquisition or any restructuring costs to achieve those benefits.
10
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Net sales |
| $ | 2,548.8 |
|
| $ | 2,223.3 |
|
| $ | 7,535.6 |
|
| $ | 6,496.5 |
|
Net income |
| $ | 186.3 |
|
| $ | 63.7 |
|
| $ | 436.8 |
|
| $ | 75.6 |
|
Acquisition of Hinowa
On January 31, 2023, the Company acquired Hinowa S.p.A. (Hinowa), an Italian manufacturer of compact crawler booms and tracked equipment, for €171.8 million ($186.8 million), net of cash acquired. Hinowa is part of the Access segment.
The results of Hinowa have been included in the Company’s Condensed Consolidated Statements of Income from the date of acquisition. Hinowa had sales of $19.0 million for the three months ended September 30, 2023 and $56.8 million from the acquisition date to September 30, 2023. Pro-forma results of operations have not been presented as the effect of the acquisition is not material to any periods presented.
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition (in millions):
Assets Acquired: |
|
|
| |
Cash and cash equivalents |
| $ | 13.7 |
|
|
|
| ||
Current assets, excluding cash and cash equivalents |
|
| 54.7 |
|
Property, plant and equipment |
|
| 15.5 |
|
Goodwill |
|
| 106.4 |
|
Purchased intangible assets |
|
| 84.7 |
|
Other long-term assets |
|
| 4.8 |
|
Total assets, excluding cash and cash equivalents |
|
| 266.1 |
|
|
|
| ||
Liabilities Assumed: |
|
|
| |
Current liabilities |
|
| 48.3 |
|
Deferred income taxes |
|
| 25.8 |
|
Long-term liabilities |
|
| 5.2 |
|
Total liabilities |
|
| 79.3 |
|
Net assets acquired |
| $ | 186.8 |
|
Purchased intangible assets consist of $58.3 million of assets subject to amortization with a weighted average useful life of eight years and $26.4 million of assets with an indefinite life. The purchase price, net of cash acquired, was allocated based on the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition with the excess purchase price of $106.4 million recorded as goodwill, representing expected synergies, all of which was allocated to the Access segment. None of the goodwill is deductible for income tax purposes. The Company recorded $0.6 million of transaction costs related to the acquisition during the nine months ended September 30, 2023, which are included in selling, general and administrative expense in the Company’s Condensed Consolidated Statements of Income.
Divestitures
On March 1, 2023, the Company completed the sale of its rear discharge concrete mixer business for $32.9 million. As the sale price was below the carrying value of the business, a pre-tax loss of $13.3 million was recognized during the first quarter of fiscal 2023, which is included in selling, general and administrative expense in the Company’s Condensed Consolidated Statements of Income. The rear discharge concrete mixer business, which was included in the Vocational segment, had sales of $54.240.6 million and $91.2128.3 million for the three and sixnine months ended JuneSeptember 30, 2022, respectively.
On January 31, 2023, the Company acquired Hinowa S.p.A. (Hinowa), an Italian manufacture of compact crawler booms and tracked equipment, for €171.8 million ($186.8 million), net of cash acquired. Hinowa is part of the Access segment. The purchase price included $187.9 million in cash less a receivable of $1.1 million for certain post-closing working capital adjustments.
The operating results of Hinowa have been included in the Company’s Condensed Consolidated Statements of Income from the date of acquisition. Hinowa had sales of $23.2 million for the three months ended June 30, 2023 and $37.8 million from the acquisition date to June 30, 2023. Pro-forma results of operations have not been presented as the effect of the acquisition is not material to any periods presented.
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition (in millions):
Assets Acquired: |
|
|
| |
Current assets, excluding cash of $13.7 million |
| $ | 54.7 |
|
Property, plant and equipment |
|
| 15.5 |
|
Goodwill |
|
| 106.4 |
|
Purchased intangible assets |
|
| 84.7 |
|
Other long-term assets |
|
| 4.8 |
|
Total assets |
|
| 266.1 |
|
|
|
| ||
Liabilities Assumed: |
|
|
| |
Current liabilities |
|
| 48.3 |
|
Deferred income taxes |
|
| 25.8 |
|
Long-term liabilities |
|
| 5.2 |
|
Total liabilities |
|
| 79.3 |
|
|
|
|
| |
Net assets acquired |
| $ | 186.8 |
|
911
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The valuationOn July 24, 2023, the Company completed the sale of intangible assets consistsits 49% interest in the Mezcladoras Trailers de Mexico, S.A. de C.V. (Mezcladoras) joint venture for $2.9 million. A loss of $58.31.9 million of assets subject to amortization with an estimated eight-year average life and $26.4 million of assets with an indefinite life. The purchase price, net of cash acquired, was allocated based on the estimated fairsale was recognized during the third quarter of fiscal 2023, primarily to eliminate the cumulative translation adjustments related to Mezcladoras upon liquidation of the investment.
On July 24, 2023, the Company completed the sale of its snow removal apparatus business for $17.1 million. As the sale price was greater than the carrying value of the assets acquired and liabilities assumed at the date of acquisition with the excess purchase pricebusiness, a pre-tax gain of $106.48.0 million recorded as goodwill, representing expected synergies, allwas recognized during the third quarter of fiscal 2023, which is included in selling, general and administrative expense in the Company’s Condensed Consolidated Statements of Income. The snow removal apparatus business, which was allocated toincluded in the Access segment. NoneDefense segment, had sales of the goodwill is deductible for income tax purposes. The Company expensed $0.64.5 million of transaction costs related toand $11.1 million for the acquisition during the sixthree and nine months ended JuneSeptember 30, 2023.2022, respectively.
In certain circumstances, the Company utilizes the cost-to-cost method of percentage-of-completion to recognize revenue on its performance obligations that are satisfied over time because it best depicts the transfer of control to the customer. Under the cost-to-cost method of percentage-of-completion, the Company measures progress based on the ratio of costs incurred to date to total estimated costs for the performance obligation. The Company recognizes changes in estimated sales or costs and the resulting profit or loss on a cumulative basis. Contract adjustments represent the cumulative effect of the changes on prior periods. If a loss is expected on a performance obligation, the complete estimated loss is recorded in the period in which the loss is identified.
There is significant judgment involved in estimating sales and costs, most notably within the Defense segment. Each contract is evaluated at contract inception to identify risks and estimate revenue and costs. In performing this evaluation, the Company considers risks of contract performance such as technical requirements, schedule, duration and key contract dependencies. These considerations are then factored into the Company’s estimated revenue and costs. Preliminary contract estimates are subject to change throughout the duration of the contract as additional information becomes available that impacts risks and estimated revenue and costs. In addition, as contract modifications (e.g., new orders) are received, the additional units are factored into the overall contract estimate of costs and transaction price.
ContractNet contract adjustments impacted the Company’s results as follows (in millions, except per share amounts):
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Net sales |
| $ | 0.1 |
|
| $ | (18.2 | ) |
| $ | (8.4 | ) |
| $ | (23.6 | ) |
| $ | 2.2 |
|
| $ | (13.2 | ) |
| $ | (8.5 | ) |
| $ | (29.7 | ) |
Operating income |
|
| (11.3 | ) |
|
| (23.6 | ) |
|
| (25.8 | ) |
|
| (31.7 | ) |
|
| 2.5 |
|
|
| (14.2 | ) |
|
| (23.6 | ) |
|
| (38.2 | ) |
Net income |
|
| (8.6 | ) |
|
| (18.1 | ) |
|
| (19.8 | ) |
|
| (24.3 | ) |
|
| 1.9 |
|
|
| (10.9 | ) |
|
| (18.1 | ) |
|
| (29.2 | ) |
Diluted earnings per share |
| $ | (0.13 | ) |
| $ | (0.27 | ) |
| $ | (0.30 | ) |
| $ | (0.37 | ) |
| $ | 0.03 |
|
| $ | (0.17 | ) |
| $ | (0.28 | ) |
| $ | (0.44 | ) |
The Defense segment incurs pre-production engineering, factory setup and other contract fulfillment costs related to products produced for its customers under long-term contracts. An asset is recognized for costs incurred to fulfill an existing contract or highly-probable anticipated contract if such costs generate or enhance resources that will be used in satisfying performance obligations in the future and the costs are expected to be recovered. Costs related to customer-owned tooling that will be used in production and for which the customer has provided a non-cancelable right to use the tooling to perform during the contract term are also recognized as an asset. Under the Next Generation Delivery Vehicles (NGDV) contract with the United States Postal Service (USPS), the Company has determined that it does not transfer control of any goods or services to the USPS until the construction of the production vehicles. Deferred contract costs will be amortized over the anticipated production volume of the NGDV contract. The Company periodically assesses its contract fulfillment and customer-owned tooling for impairment. The Company did not recordrecognize any impairment losses on contract fulfillment or customer-owned tooling costs in the sixnine months ended JuneSeptember 30, 2023 or 2022.
1012
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Deferred contract costs, the majority of which are related to the NGDV contract, consisted of the following (in millions):
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Costs for anticipated contracts |
| $ | 6.1 |
|
| $ | 6.8 |
|
| $ | 6.4 |
|
| $ | 6.8 |
|
Engineering costs |
|
| 334.3 |
|
|
| 256.1 |
|
|
| 386.6 |
|
|
| 256.1 |
|
Factory setup costs |
|
| 27.6 |
|
|
| 16.4 |
|
|
| 29.4 |
|
|
| 16.4 |
|
Customer-owned tooling |
|
| 182.9 |
|
|
| 136.5 |
|
|
| 200.7 |
|
|
| 136.5 |
|
Deferred contract costs |
| $ | 550.9 |
|
| $ | 415.8 |
|
| $ | 623.1 |
|
| $ | 415.8 |
|
Disaggregation of Revenue
Consolidated net sales disaggregated by segment and timing of revenue recognition are as follows (in millions):
|
| Three Months Ended June 30, 2023 |
|
| Three Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
| ||||||||||
Point in time |
| $ | 1,315.3 |
|
| $ | 2.7 |
|
| $ | 481.7 |
|
| $ | (0.8 | ) |
| $ | 1,798.9 |
|
| $ | 1,303.8 |
|
| $ | 4.2 |
|
| $ | 533.1 |
|
| $ | (1.0 | ) |
| $ | 1,840.1 |
|
Over time |
|
| 13.0 |
|
|
| 495.4 |
|
|
| 105.8 |
|
|
| — |
|
|
| 614.2 |
|
|
| 14.4 |
|
|
| 495.9 |
|
|
| 159.5 |
|
|
| — |
|
|
| 669.8 |
|
| $ | 1,328.3 |
|
| $ | 498.1 |
|
| $ | 587.5 |
|
| $ | (0.8 | ) |
| $ | 2,413.1 |
|
| $ | 1,318.2 |
|
| $ | 500.1 |
|
| $ | 692.6 |
|
| $ | (1.0 | ) |
| $ | 2,509.9 |
|
|
| Three Months Ended June 30, 2022 |
|
| Three Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
| ||||||||||
Point in time |
| $ | 965.4 |
|
| $ | 2.2 |
|
| $ | 439.1 |
|
| $ | (2.2 | ) |
| $ | 1,404.5 |
|
| $ | 1,026.4 |
|
| $ | 4.3 |
|
| $ | 411.8 |
|
| $ | (1.6 | ) |
| $ | 1,440.9 |
|
Over time |
|
| 11.7 |
|
|
| 537.1 |
|
|
| 112.7 |
|
|
| — |
|
|
| 661.5 |
|
|
| 11.5 |
|
|
| 514.4 |
|
|
| 99.9 |
|
|
| — |
|
|
| 625.8 |
|
| $ | 977.1 |
|
| $ | 539.3 |
|
| $ | 551.8 |
|
| $ | (2.2 | ) |
| $ | 2,066.0 |
|
| $ | 1,037.9 |
|
| $ | 518.7 |
|
| $ | 511.7 |
|
| $ | (1.6 | ) |
| $ | 2,066.7 |
|
|
| Six Months Ended June 30, 2023 |
|
| Nine Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
| ||||||||||
Point in time |
| $ | 2,495.8 |
|
| $ | 6.2 |
|
| $ | 928.9 |
|
| $ | (1.7 | ) |
| $ | 3,429.2 |
|
| $ | 3,799.6 |
|
| $ | 10.4 |
|
| $ | 1,462.0 |
|
| $ | (2.7 | ) |
| $ | 5,269.3 |
|
Over time |
|
| 25.7 |
|
|
| 1,005.0 |
|
|
| 221.3 |
|
|
| — |
|
|
| 1,252.0 |
|
|
| 40.1 |
|
|
| 1,500.9 |
|
|
| 380.8 |
|
|
| — |
|
|
| 1,921.8 |
|
| $ | 2,521.5 |
|
| $ | 1,011.2 |
|
| $ | 1,150.2 |
|
| $ | (1.7 | ) |
| $ | 4,681.2 |
|
| $ | 3,839.7 |
|
| $ | 1,511.3 |
|
| $ | 1,842.8 |
|
| $ | (2.7 | ) |
| $ | 7,191.1 |
|
|
| Six Months Ended June 30, 2022 |
|
| Nine Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Corporate and |
|
| Total |
| ||||||||||
Point in time |
| $ | 1,835.3 |
|
| $ | 4.3 |
|
| $ | 876.0 |
|
| $ | (4.5 | ) |
| $ | 2,711.1 |
|
| $ | 2,861.7 |
|
| $ | 8.6 |
|
| $ | 1,287.8 |
|
| $ | (6.1 | ) |
| $ | 4,152.0 |
|
Over time |
|
| 24.9 |
|
|
| 1,070.6 |
|
|
| 205.1 |
|
|
| — |
|
|
| 1,300.6 |
|
|
| 36.4 |
|
|
| 1,585.0 |
|
|
| 305.0 |
|
|
| — |
|
|
| 1,926.4 |
|
| $ | 1,860.2 |
|
| $ | 1,074.9 |
|
| $ | 1,081.1 |
|
| $ | (4.5 | ) |
| $ | 4,011.7 |
|
| $ | 2,898.1 |
|
| $ | 1,593.6 |
|
| $ | 1,592.8 |
|
| $ | (6.1 | ) |
| $ | 6,078.4 |
|
See Note 1819 of the Notes to Condensed Consolidated Financial Statements for further disaggregated sales information.
1113
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Contract Assets and Contract Liabilities
In instances where the Company recognizes revenue prior to having an unconditional right to payment, the Company records a contract asset. The Company reduces contract assets when the Company has an unconditional right to payment. The Company periodically assesses its contract assets for impairment. Contract assets and liabilities are determined on a net basis for each contract. The Company did not record any impairment losses on contract assets during the sixnine months ended JuneSeptember 30, 2023 or 2022.
The Company is generally entitled to bill its customers upon satisfaction of its performance obligations, except for its long-term contracts in the Defense segment which typically allow for billing upon acceptance of the finished goods, payments received from customers in advance of performance and extended warranties that are billed in advance of the warranty coverage period. Customer payment is usually received shortly after billing and payment terms generally do not exceed one year. See Note 78 of the Notes to Condensed Consolidated Financial Statements for additional information on the Company’s receivables balances.
With the exception of Pierce Manufacturing Inc. (Pierce) in the Vocational segment, the Company’s contracts typically do not contain a significant financing component. Pierce customers earn interest on customer advances at a rate determined in a separate financing transaction between Pierce and the customer at contract inception. Interest charges for amounts due on customer advances are recorded in “Interest expense” in the Condensed Consolidated Statements of Income and were $6.05.9 million and $6.2 million for the three months ended JuneSeptember 30, 2023 and 2022, respectively, and were $12.318.2 million and $11.017.2 million for the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively.
The timing of billing does not always match the timing of revenue recognition. In instances where a customer pays consideration in advance or when the Company is entitled to bill a customer in advance of recognizing the related revenue, the Company records a contract liability. The Company reduces contract liabilities when the Company transfers control of the promised goods and services. Contract liabilities consisted of the following (in millions):
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Customer advances |
| $ | 628.7 |
|
| $ | 696.7 |
|
| $ | 664.0 |
|
| $ | 696.7 |
|
Other current liabilities |
|
| 89.6 |
|
|
| 77.4 |
|
|
| 90.4 |
|
|
| 77.4 |
|
Long-term customer advances |
|
| 1,101.8 |
|
|
| 1,020.5 |
|
|
| 1,088.7 |
|
|
| 1,020.5 |
|
Other long-term liabilities |
|
| 67.3 |
|
|
| 66.8 |
|
|
| 69.0 |
|
|
| 66.8 |
|
Total contract liabilities |
| $ | 1,887.4 |
|
| $ | 1,861.4 |
|
| $ | 1,912.1 |
|
| $ | 1,861.4 |
|
Revenue recognized during the period from beginning contract liabilities was as follows (in millions):
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Beginning liabilities recognized in revenue |
| $ | 158.4 |
|
| $ | 196.5 |
|
| $ | 347.6 |
|
| $ | 314.8 |
|
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Beginning liabilities recognized in revenue |
| $ | 130.9 |
|
| $ | 125.5 |
|
| $ | 478.5 |
|
| $ | 320.7 |
|
1214
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company offers a variety of service-type warranties, including optionally priced extended warranty programs. Outstanding balances related to service-type warranties are included within contract liabilities. Revenue related to service-type warranties is deferred until after the expiration of the standard warranty period. The revenue is then recognized in income over the term of the extendedservice-type warranty period in proportion to the costs that are expected to be incurred. Changes in the Company’s service-type warranties were as follows (in millions):
|
| Six Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Balance at beginning of period |
| $ | 76.1 |
|
| $ | 66.9 |
|
| $ | 76.1 |
|
| $ | 66.9 |
|
Deferred revenue for new service warranties |
|
| 18.2 |
|
|
| 14.8 |
|
|
| 27.7 |
|
|
| 21.6 |
|
Amortization of deferred revenue |
|
| (13.0 | ) |
|
| (10.6 | ) | ||||||||
Amortization of service warranty deferred revenue |
|
| (19.8 | ) |
|
| (16.1 | ) | ||||||||
Foreign currency translation |
|
| 0.1 |
|
|
| (0.5 | ) |
|
| — |
|
|
| (0.9 | ) |
Balance at end of period |
| $ | 81.4 |
|
| $ | 70.6 |
|
| $ | 84.0 |
|
| $ | 71.5 |
|
Classification of service-type warranties in the Condensed Consolidated Balance Sheets consisted of the following (in millions):
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Other current liabilities |
| $ | 27.6 |
|
| $ | 26.8 |
|
| $ | 29.0 |
|
| $ | 26.8 |
|
Other long-term liabilities |
|
| 53.8 |
|
|
| 49.3 |
|
|
| 55.0 |
|
|
| 49.3 |
|
| $ | 81.4 |
|
| $ | 76.1 |
|
| $ | 84.0 |
|
| $ | 76.1 |
|
Remaining Performance Obligations
As of JuneSeptember 30, 2023, the Company had unsatisfied performance obligations for contracts with an original duration greater than one year totaling $9.9210.69 billion, of which $1.39846.3 billionmillion is expected to be satisfied and recognized in revenue in the remaining sixthree months of fiscal 2023, $2.742.89 billion is expected to be satisfied and recognized in revenue in fiscal 2024 and $5.796.95 billion is expected to be satisfied and recognized in revenue after fiscal 2024.
In February 2017, the Company’s shareholders approved the 2017 Incentive Stock and Awards Plan (the “2017 Stock Plan”). The 2017 Stock Plan replaced the 2009 Incentive Stock and Awards Plan (as amended, the “2009 Stock Plan”). While no new awards will be granted under the 2009 Stock Plan, awards previously made under that plan that were outstanding as of the approval date of the 2017 Stock Plan will remain outstanding and continue to be governed by the provisions of that plan. At JuneSeptember 30, 2023, the Company had reserved 2,814,3342,779,780 shares of Common Stock available for issuance to provide for the exercise of outstanding stock options and the issuance of Common Stock under incentive compensation awards, including awards issued prior to the effective date of the 2017 Stock Plan.
The Company recognizes stock-based compensation expense over the requisite service period for vesting of an award, or to an employee’s eligible retirement date, if earlier and applicable. Total stock-based compensation expense, including cash-basedcash-settled liability awards, was $9.010.7 million ($7.69.4 million net of tax) and $6.28.6 million ($5.17.2 million net of tax) for the three months ended JuneSeptember 30, 2023 and 2022, respectively. Total stock-based compensation expense, including cash-basedcash-settled liability awards, was $15.826.5 million ($13.422.8 million net of tax) and $12.721.3 million ($10.617.8 million net of tax) for the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively.
1315
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Components of net periodic pension benefit cost were as follows (in millions):
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Components of net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Service cost |
| $ | 1.6 |
|
| $ | 2.6 |
|
| $ | 3.3 |
|
| $ | 5.2 |
|
| $ | 1.7 |
|
| $ | 2.6 |
|
| $ | 5.0 |
|
| $ | 7.8 |
|
Interest cost |
|
| 4.2 |
|
|
| 4.2 |
|
|
| 8.3 |
|
|
| 8.5 |
|
|
| 4.2 |
|
|
| 4.2 |
|
|
| 12.5 |
|
|
| 12.7 |
|
Expected return on plan assets |
|
| (4.9 | ) |
|
| (5.1 | ) |
|
| (9.7 | ) |
|
| (10.3 | ) |
|
| (4.8 | ) |
|
| (5.1 | ) |
|
| (14.5 | ) |
|
| (15.4 | ) |
Amortization of prior service cost (benefit) |
|
| 0.5 |
|
|
| 0.6 |
|
|
| 1.0 |
|
|
| 1.1 |
|
|
| 0.4 |
|
|
| 0.5 |
|
|
| 1.4 |
|
|
| 1.6 |
|
Amortization of net actuarial loss (gain) |
|
| (0.6 | ) |
|
| 0.2 |
|
|
| (1.2 | ) |
|
| 0.4 |
|
|
| (0.6 | ) |
|
| 0.3 |
|
|
| (1.8 | ) |
|
| 0.7 |
|
Expenses paid |
|
| 0.3 |
|
|
| 0.8 |
|
|
| 0.5 |
|
|
| 1.6 |
|
|
| 0.2 |
|
|
| 0.7 |
|
|
| 0.7 |
|
|
| 2.3 |
|
Net periodic benefit cost |
| $ | 1.1 |
|
| $ | 3.3 |
|
| $ | 2.2 |
|
| $ | 6.5 |
|
| $ | 1.1 |
|
| $ | 3.2 |
|
| $ | 3.3 |
|
| $ | 9.7 |
|
Components of net periodic other post-employment benefit cost were as follows (in millions):
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Components of net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Service cost |
| $ | 0.4 |
|
| $ | 0.5 |
|
| $ | 0.8 |
|
| $ | 1.1 |
|
| $ | 0.5 |
|
| $ | 0.6 |
|
| $ | 1.3 |
|
| $ | 1.7 |
|
Interest cost |
|
| 0.6 |
|
|
| 0.4 |
|
|
| 1.1 |
|
|
| 0.7 |
|
|
| 0.5 |
|
|
| 0.4 |
|
|
| 1.6 |
|
|
| 1.1 |
|
Amortization of prior service cost (benefit) |
|
| (0.3 | ) |
|
| (0.4 | ) |
|
| (0.7 | ) |
|
| (0.7 | ) |
|
| (0.4 | ) |
|
| (0.4 | ) |
|
| (1.1 | ) |
|
| (1.1 | ) |
Amortization of net actuarial loss (gain) |
|
| (0.1 | ) |
|
| 0.1 |
|
|
| (0.1 | ) |
|
| 0.2 |
|
|
| — |
|
|
| 0.1 |
|
|
| (0.1 | ) |
|
| 0.3 |
|
Net periodic benefit cost |
| $ | 0.6 |
|
| $ | 0.6 |
|
| $ | 1.1 |
|
| $ | 1.3 |
|
| $ | 0.6 |
|
| $ | 0.7 |
|
| $ | 1.7 |
|
| $ | 2.0 |
|
Components of net periodic benefit cost other than “Service cost” and “Expenses paid” are included in “Miscellaneous, net” in the Condensed Consolidated Statements of Income.
The Company recorded income tax expense of $56.355.3 million, or 24.322.9% of pre-tax income, for the three months ended JuneSeptember 30, 2023, compared to $15.432.2 million, or 31.232.4% of pre-tax income, for the three months ended JuneSeptember 30, 2022. Results for the three months ended JuneSeptember 30, 2023 were unfavorably impacted by $1.21.0 million of net discrete tax items.benefits. Results for the three months ended JuneSeptember 30, 2022 were unfavorably impacted by $1.50.9 million of net discrete items.tax charges. Income tax expense for the three months ended September 30, 2022 was elevated due to an anti-hybrid tax matter in a foreign jurisdiction that was resolved in the fourth quarter of fiscal 2022.
The Company recorded income tax expense of $90.5145.8 million, or 25.124.2% of pre-tax income, for the sixnine months ended JuneSeptember 30, 2023, compared to $36.268.4 million, or 51.340.2% of pre-tax income, for the sixnine months ended JuneSeptember 30, 2022. Results for the sixnine months ended JuneSeptember 30, 2023 were unfavorably impacted by $4.23.2 million of net discrete tax items, including charges of $2.5 million related to a valuation allowance recorded with respect to unrealizable foreign tax credits and $1.7 million related to a valuation allowance recorded with respect to a deferred tax asset on marketable securities.charges. Results for the sixnine months ended JuneSeptember 30, 2022 were unfavorably impacted by $16.917.8 million of net discrete tax items,charges, including a charge of $18.1 million related to taxes on previous income as the Company revised its interpretation of certain foreign anti-hybridanti‐hybrid tax legislation based upon comments from the corresponding tax authorities. This matter also resulted in higher income taxes on income in fiscal 2022, which was not accounted for as a discrete item.
The Company’s liability for gross unrecognized tax benefits, excluding related interest and penalties, was $92.591.8 million and $98.8 million as of JuneSeptember 30, 2023 and December 31, 2022, respectively. As of JuneSeptember 30, 2023, net unrecognized tax benefits, excluding interest and penalties, of $51.950.9 million would affect the Company’s net income if recognized.
1416
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company recognizes accrued interest and penalties, if any, related to unrecognized tax benefits in the “Provision for income taxes” in the Condensed Consolidated Statements of Income. During each of the sixnine months ended JuneSeptember 30, 2023 and 2022, the Company recognized expense of $0.91.8 million and $0.7 million, respectively, related to interest and penalties. At JuneSeptember 30, 2023, the Company had accruals for the payment of interest and penalties of $5.76.5 million. During the next twelve months, it is reasonably possible that federal, state and foreign tax audit resolutions could reduce net unrecognized tax benefits by approximately $1.41.0 million because the Company’s tax positions are sustained on audit, the Company agrees to their disallowance or the statutes of limitations close.
The reconciliation of basic weighted-average shares outstanding to diluted weighted-average shares outstanding was as follows:
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Basic weighted-average common shares outstanding |
|
| 65,308,210 |
|
|
| 65,613,527 |
|
|
| 65,373,748 |
|
|
| 66,001,628 |
|
|
| 65,342,227 |
|
|
| 65,375,424 |
|
|
| 65,363,125 |
|
|
| 65,790,599 |
|
Dilutive stock options and other equity-based compensation awards |
|
| 354,312 |
|
|
| 395,333 |
|
|
| 372,642 |
|
|
| 458,668 |
|
|
| 603,093 |
|
|
| 396,396 |
|
|
| 449,459 |
|
|
| 437,911 |
|
Diluted weighted-average common shares outstanding |
|
| 65,662,522 |
|
|
| 66,008,860 |
|
|
| 65,746,390 |
|
|
| 66,460,296 |
|
|
| 65,945,320 |
|
|
| 65,771,820 |
|
|
| 65,812,584 |
|
|
| 66,228,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares for stock-based compensation not included in the computation of diluted earnings per share attributable to common shareholders because they would have been anti-dilutive were as follows:
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Shares for stock-based compensation |
|
| 201,348 |
|
|
| 160,198 |
|
|
| 100,674 |
|
|
| 80,099 |
|
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Shares for stock-based compensation |
|
| — |
|
|
| 227,255 |
|
|
| 67,116 |
|
|
| 129,151 |
|
Receivables consisted of the following (in millions):
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
Trade receivables - U.S. government |
| $ | 78.5 |
|
| $ | 135.3 |
|
| $ | 153.4 |
|
| $ | 135.3 |
|
Trade receivables - other |
|
| 1,224.4 |
|
|
| 979.5 |
|
|
| 1,310.0 |
|
|
| 979.5 |
|
Finance receivables |
|
| 7.9 |
|
|
| 7.3 |
|
|
| 8.8 |
|
|
| 7.3 |
|
Notes receivable |
|
| 7.7 |
|
|
| — |
|
|
| 14.9 |
|
|
| — |
|
Other receivables |
|
| 78.3 |
|
|
| 53.3 |
|
|
| 90.1 |
|
|
| 53.3 |
|
|
| 1,396.8 |
|
|
| 1,175.4 |
|
|
| 1,577.2 |
|
|
| 1,175.4 |
| |
Less allowance for doubtful accounts |
|
| (7.2 | ) |
|
| (6.7 | ) |
|
| (8.0 | ) |
|
| (6.7 | ) |
| $ | 1,389.6 |
|
| $ | 1,168.7 |
|
| $ | 1,569.2 |
|
| $ | 1,168.7 |
|
Classification of receivables in the Condensed Consolidated Balance Sheets consisted of the following (in millions):
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
Current receivables |
| $ | 1,367.2 |
|
| $ | 1,162.0 |
|
| $ | 1,550.2 |
|
| $ | 1,162.0 |
|
Long-term receivables |
|
| 22.4 |
|
|
| 6.7 |
|
|
| 19.0 |
|
|
| 6.7 |
|
|
| $ | 1,389.6 |
|
| $ | 1,168.7 |
|
| $ | 1,569.2 |
|
| $ | 1,168.7 |
|
1517
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Changes in the Company’s allowance for doubtful accounts by type of receivable were as follows (in millions):
|
| Three Months Ended June 30, 2023 |
|
| Three Months Ended June 30, 2022 |
|
| Three Months Ended September 30, 2023 |
|
| Three Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||||
|
| Finance |
|
| Trade and |
|
| Total |
|
| Finance |
|
| Trade and |
|
| Total |
|
| Finance |
|
| Trade and |
|
| Total |
|
| Finance |
|
| Trade and |
|
| Total |
| ||||||||||||
Allowance at beginning of period |
| $ | 0.2 |
|
| $ | 6.9 |
|
| $ | 7.1 |
|
| $ | 0.4 |
|
| $ | 5.5 |
|
| $ | 5.9 |
|
| $ | 0.1 |
|
| $ | 7.1 |
|
| $ | 7.2 |
|
| $ | 0.3 |
|
| $ | 6.1 |
|
| $ | 6.4 |
|
Acquisition of Business |
|
| — |
|
|
| 1.8 |
|
|
| 1.8 |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||
Provision for doubtful accounts, net of recoveries |
|
| (0.1 | ) |
|
| 0.3 |
|
|
| 0.2 |
|
|
| (0.1 | ) |
|
| 0.6 |
|
|
| 0.5 |
|
|
| 0.1 |
|
|
| (0.3 | ) |
|
| (0.2 | ) |
|
| (0.1 | ) |
|
| 0.8 |
|
|
| 0.7 |
|
Charge-off of accounts |
|
| — |
|
|
| (0.1 | ) |
|
| (0.1 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (0.8 | ) |
|
| (0.8 | ) |
|
| (0.1 | ) |
|
| (0.3 | ) |
|
| (0.4 | ) |
Foreign currency translation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||
Allowance at end of period |
| $ | 0.1 |
|
| $ | 7.1 |
|
| $ | 7.2 |
|
| $ | 0.3 |
|
| $ | 6.1 |
|
| $ | 6.4 |
|
| $ | 0.2 |
|
| $ | 7.8 |
|
| $ | 8.0 |
|
| $ | 0.1 |
|
| $ | 6.6 |
|
| $ | 6.7 |
|
|
| Six Months Ended June 30, 2023 |
|
| Six Months Ended June 30, 2022 |
|
| Nine Months Ended September 30, 2023 |
|
| Nine Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||||
|
| Finance |
|
| Trade and |
|
| Total |
|
| Finance |
|
| Trade and |
|
| Total |
|
| Finance |
|
| Trade and |
|
| Total |
|
| Finance |
|
| Trade and |
|
| Total |
| ||||||||||||
Allowance at beginning of period |
| $ | 0.1 |
|
| $ | 6.6 |
|
| $ | 6.7 |
|
| $ | 0.5 |
|
| $ | 3.7 |
|
| $ | 4.2 |
|
| $ | 0.1 |
|
| $ | 6.6 |
|
| $ | 6.7 |
|
| $ | 0.5 |
|
| $ | 3.7 |
|
| $ | 4.2 |
|
Acquisition of Business |
|
| — |
|
|
| 1.8 |
|
|
| 1.8 |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||
Provision for doubtful accounts, net of recoveries |
|
| — |
|
|
| 0.6 |
|
|
| 0.6 |
|
|
| (0.2 | ) |
|
| 2.4 |
|
|
| 2.2 |
|
|
| 0.1 |
|
|
| 0.3 |
|
|
| 0.4 |
|
|
| (0.3 | ) |
|
| 3.2 |
|
|
| 2.9 |
|
Charge-off of accounts |
|
| — |
|
|
| (0.1 | ) |
|
| (0.1 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (0.9 | ) |
|
| (0.9 | ) |
|
| (0.1 | ) |
|
| (0.3 | ) |
|
| (0.4 | ) |
Foreign currency translation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||
Allowance at end of period |
| $ | 0.1 |
|
| $ | 7.1 |
|
| $ | 7.2 |
|
| $ | 0.3 |
|
| $ | 6.1 |
|
| $ | 6.4 |
|
| $ | 0.2 |
|
| $ | 7.8 |
|
| $ | 8.0 |
|
| $ | 0.1 |
|
| $ | 6.6 |
|
| $ | 6.7 |
|
Inventories consisted of the following (in millions):
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
Raw materials |
| $ | 1,100.2 |
|
| $ | 1,140.6 |
|
| $ | 1,227.1 |
|
| $ | 1,140.6 |
|
Partially finished products |
|
| 404.3 |
|
|
| 383.1 |
|
|
| 434.5 |
|
|
| 383.1 |
|
Finished products |
|
| 395.7 |
|
|
| 341.9 |
|
|
| 359.0 |
|
|
| 341.9 |
|
|
| $ | 1,900.2 |
|
| $ | 1,865.6 |
|
| $ | 2,020.6 |
|
| $ | 1,865.6 |
|
Property, plant and equipment consisted of the following (in millions):
|
| June 30, |
|
| December 31, |
| ||
Land and land improvements |
| $ | 82.6 |
|
| $ | 74.9 |
|
Buildings |
|
| 456.1 |
|
|
| 441.6 |
|
Machinery and equipment |
|
| 947.9 |
|
|
| 841.9 |
|
Software and related costs |
|
| 211.9 |
|
|
| 201.5 |
|
Equipment on operating lease to others |
|
| 9.3 |
|
|
| 10.2 |
|
Construction in progress |
|
| 212.7 |
|
|
| 234.3 |
|
|
|
| 1,920.5 |
|
|
| 1,804.4 |
|
Less accumulated depreciation |
|
| (1,030.0 | ) |
|
| (978.2 | ) |
|
| $ | 890.5 |
|
| $ | 826.2 |
|
|
| September 30, |
|
| December 31, |
| ||
Land and land improvements |
| $ | 85.2 |
|
| $ | 74.9 |
|
Buildings |
|
| 469.2 |
|
|
| 441.6 |
|
Machinery and equipment |
|
| 979.3 |
|
|
| 841.9 |
|
Software and related costs |
|
| 216.1 |
|
|
| 201.5 |
|
Equipment on operating lease to others |
|
| 9.7 |
|
|
| 10.2 |
|
Construction in progress |
|
| 257.1 |
|
|
| 234.3 |
|
|
|
| 2,016.6 |
|
|
| 1,804.4 |
|
Less accumulated depreciation |
|
| (1,061.8 | ) |
|
| (978.2 | ) |
|
| $ | 954.8 |
|
| $ | 826.2 |
|
Depreciation expense was $25.8 million and $21.3 million for the three months ended June 30, 2023 and 2022, respectively. Depreciation expense was $49.1 million and $42.0 million for the six months ended June 30, 2023 and 2022, respectively. Capitalized interest was insignificant for all reported periods.
1618
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Depreciation expense was $26.3 million and $21.1 million for the three months ended September 30, 2023 and 2022, respectively. Depreciation expense was $75.4 million and $63.1 million for the nine months ended September 30, 2023 and 2022, respectively. Capitalized interest was insignificant for all reported periods.
Equipment on operating lease to others represents the cost of equipment shipped to customers for whom the Company has guaranteed the residual value of equipment on short-term leases. These transactions are accounted for as operating leases with the related assets capitalized and depreciated over their estimated economic lives of five to ten years. Cost less accumulated depreciation for equipment on operating lease was $7.98.2 million and $9.3 million at JuneSeptember 30, 2023 and December 31, 2022, respectively.
Goodwill and other indefinite-lived intangible assets are not amortized but are reviewed for impairment annually or more frequently if potential interim indicators exist that could result in impairment. The Company performs its annual impairment test in the fourth quarter of its fiscal year.
The Company acquired AeroTech on August 1, 2023 and Hinowa on January 31, 2023. See Note 12 of the Condensed Consolidated Financial Statements for additional information.
The following table presents changes in goodwill during the sixnine months ended JuneSeptember 30, 2023 (in millions):
| Access |
|
| Defense |
|
| Vocational |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Total |
| |||||||||
Net goodwill at December 31, 2022 |
| $ | 865.8 |
|
| $ | 44.4 |
|
| $ | 131.8 |
|
| $ | 1,042.0 |
|
| $ | 865.8 |
|
| $ | 44.4 |
|
| $ | 131.8 |
|
| $ | 1,042.0 |
|
Foreign currency translation |
|
| 3.4 |
|
|
| — |
|
|
| 0.1 |
|
|
| 3.5 |
|
|
| (5.9 | ) |
|
| — |
|
|
| (0.1 | ) |
|
| (6.0 | ) |
Acquisition |
|
| 106.4 |
|
|
| — |
|
|
| — |
|
|
| 106.4 |
| ||||||||||||||||
Net goodwill at June 30, 2023 |
| $ | 975.6 |
|
| $ | 44.4 |
|
| $ | 131.9 |
|
| $ | 1,151.9 |
| ||||||||||||||||
Acquisitions |
|
| 106.4 |
|
|
| — |
|
|
| 363.4 |
|
|
| 469.8 |
| ||||||||||||||||
Net goodwill at September 30, 2023 |
| $ | 966.3 |
|
| $ | 44.4 |
|
| $ | 495.1 |
|
| $ | 1,505.8 |
|
The following table presents details of the Company’s goodwill allocated to the reportable segments (in millions):
|
| June 30, 2023 |
|
| December 31, 2022 |
|
| September 30, 2023 |
|
| December 31, 2022 |
| ||||||||||||||||||||||||||||||||||||
|
| Gross |
|
| Accumulated |
|
| Net |
|
| Gross |
|
| Accumulated |
|
| Net |
|
| Gross |
|
| Accumulated |
|
| Net |
|
| Gross |
|
| Accumulated |
|
| Net |
| ||||||||||||
Access |
| $ | 1,907.7 |
|
| $ | (932.1 | ) |
| $ | 975.6 |
|
| $ | 1,797.9 |
|
| $ | (932.1 | ) |
| $ | 865.8 |
|
| $ | 1,898.4 |
|
| $ | (932.1 | ) |
| $ | 966.3 |
|
| $ | 1,797.9 |
|
| $ | (932.1 | ) |
| $ | 865.8 |
|
Defense |
|
| 44.4 |
|
|
| — |
|
|
| 44.4 |
|
|
| 44.4 |
|
|
| — |
|
|
| 44.4 |
|
|
| 44.4 |
|
|
| — |
|
|
| 44.4 |
|
|
| 44.4 |
|
|
| — |
|
|
| 44.4 |
|
Vocational |
|
| 301.3 |
|
|
| (169.4 | ) |
|
| 131.9 |
|
|
| 303.5 |
|
|
| (171.7 | ) |
|
| 131.8 |
|
|
| 664.5 |
|
|
| (169.4 | ) |
|
| 495.1 |
|
|
| 303.5 |
|
|
| (171.7 | ) |
|
| 131.8 |
|
|
| $ | 2,253.4 |
|
| $ | (1,101.5 | ) |
| $ | 1,151.9 |
|
| $ | 2,145.8 |
|
| $ | (1,103.8 | ) |
| $ | 1,042.0 |
|
| $ | 2,607.3 |
|
| $ | (1,101.5 | ) |
| $ | 1,505.8 |
|
| $ | 2,145.8 |
|
| $ | (1,103.8 | ) |
| $ | 1,042.0 |
|
Details of the Company’s total purchased intangible assets are as follows (in millions):
|
| June 30, 2023 |
|
| September 30, 2023 |
| ||||||||||||||||||||||||||
|
| Weighted- |
|
| Gross |
|
| Accumulated |
|
| Net |
|
| Weighted- |
|
| Gross |
|
| Accumulated |
|
| Net |
| ||||||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Distribution network |
|
| 39.2 |
|
| $ | 55.3 |
|
| $ | (37.7 | ) |
| $ | 17.6 |
|
|
| 39.2 |
|
| $ | 55.3 |
|
| $ | (38.0 | ) |
| $ | 17.3 |
|
Technology-related |
|
| 11.0 |
|
|
| 137.9 |
|
|
| (103.6 | ) |
|
| 34.3 |
|
|
| 11.0 |
|
|
| 136.9 |
|
|
| (104.7 | ) |
|
| 32.2 |
|
Customer relationships |
|
| 12.4 |
|
|
| 603.0 |
|
|
| (561.2 | ) |
|
| 41.8 |
|
|
| 12.4 |
|
|
| 602.0 |
|
|
| (562.7 | ) |
|
| 39.3 |
|
Other |
|
| 10.3 |
|
|
| 44.1 |
|
|
| (17.6 | ) |
|
| 26.5 |
|
|
| 7.1 |
|
|
| 285.8 |
|
|
| (24.5 | ) |
|
| 261.3 |
|
|
|
| 13.8 |
|
|
| 840.3 |
|
|
| (720.1 | ) |
|
| 120.2 |
|
|
| 12.2 |
|
|
| 1,080.0 |
|
|
| (729.9 | ) |
|
| 350.1 |
|
Non-amortizable trade names |
|
|
|
|
| 413.2 |
|
|
| — |
|
|
| 413.2 |
|
|
|
|
|
| 412.3 |
|
|
| — |
|
|
| 412.3 |
| ||
|
|
|
|
| $ | 1,253.5 |
|
| $ | (720.1 | ) |
| $ | 533.4 |
|
|
|
|
| $ | 1,492.3 |
|
| $ | (729.9 | ) |
| $ | 762.4 |
|
1719
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
| December 31, 2022 |
| |||||||||||||
|
| Weighted- |
|
| Gross |
|
| Accumulated |
|
| Net |
| ||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Distribution network |
|
| 39.2 |
|
| $ | 55.3 |
|
| $ | (37.0 | ) |
| $ | 18.3 |
|
Technology-related |
|
| 12.0 |
|
|
| 108.3 |
|
|
| (104.4 | ) |
|
| 3.9 |
|
Customer relationships |
|
| 12.6 |
|
|
| 576.6 |
|
|
| (557.3 | ) |
|
| 19.3 |
|
Other |
|
| 10.9 |
|
|
| 50.2 |
|
|
| (22.1 | ) |
|
| 28.1 |
|
|
|
| 14.2 |
|
|
| 790.4 |
|
|
| (720.8 | ) |
|
| 69.6 |
|
Non-amortizable trade names |
|
|
|
|
| 387.4 |
|
|
| — |
|
|
| 387.4 |
| |
|
|
|
|
| $ | 1,177.8 |
|
| $ | (720.8 | ) |
| $ | 457.0 |
|
The estimated future amortization expense of purchased intangible assets for the remainder of fiscal 2023 and each of the five years succeeding December 31, 2023 are as follows: 2023 (remaining sixthree months) - $7.612.8 million; 2024 - $15.051.9 million; 2025 - $14.951.9 million; 2026 - $14.951.9 million; 2027 - $14.951.9 million; and 2028 - $12.449.4 million.
The Company was obligated under the following debt instruments (in millions):
|
| June 30, 2023 |
|
| September 30, 2023 |
| ||||||||||||||||||
|
| Principal |
|
| Debt Issuance Costs |
|
| Debt, Net |
|
| Principal |
|
| Debt Issuance Costs |
|
| Debt, Net |
| ||||||
4.600% Senior notes due May 2028 |
| $ | 300.0 |
|
| $ | (1.9 | ) |
| $ | 298.1 |
|
| $ | 300.0 |
|
| $ | (1.8 | ) |
| $ | 298.2 |
|
3.100% Senior notes due March 2030 |
|
| 300.0 |
|
|
| (2.7 | ) |
|
| 297.3 |
|
|
| 300.0 |
|
|
| (2.6 | ) |
|
| 297.4 |
|
Other long-term debt |
|
| 1.9 |
|
|
| — |
|
|
| 1.9 |
|
|
| 1.9 |
|
|
| — |
|
|
| 1.9 |
|
| $ | 601.9 |
|
| $ | (4.6 | ) |
| $ | 597.3 |
|
| $ | 601.9 |
|
| $ | (4.4 | ) |
| $ | 597.5 |
| |
|
|
|
|
|
|
|
|
| ||||||||||||||||
Revolving credit facilities |
|
|
|
|
|
|
| $ | 505.0 |
|
|
| December 31, 2022 |
|
| December 31, 2022 |
| ||||||||||||||||||
|
| Principal |
|
| Debt Issuance Costs |
|
| Debt, Net |
|
| Principal |
|
| Debt Issuance Costs |
|
| Debt, Net |
| ||||||
4.600% Senior notes due May 2028 |
|
| 300.0 |
|
|
| (2.1 | ) |
|
| 297.9 |
|
|
| 300.0 |
|
|
| (2.1 | ) |
|
| 297.9 |
|
3.100% Senior notes due March 2030 |
|
| 300.0 |
|
|
| (2.9 | ) |
|
| 297.1 |
|
|
| 300.0 |
|
|
| (2.9 | ) |
|
| 297.1 |
|
| $ | 600.0 |
|
| $ | (5.0 | ) |
| $ | 595.0 |
|
| $ | 600.0 |
|
| $ | (5.0 | ) |
| $ | 595.0 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Other short-term debt |
|
|
|
|
|
|
| $ | 9.7 |
| ||||||||||||||
Revolving credit facilities |
|
|
|
|
|
|
| $ | 9.7 |
|
On March 23, 2022, the Company entered into a Third Amended and Restated Credit Agreement with various lenders (the “Credit Agreement”). The Credit Agreement provides for an unsecured revolving credit facility (the “Revolving Credit Facility”) that matures in March 2027 with an initial maximum aggregate amount of availability of $1.1 billion. At JuneSeptember 30, 2023, borrowings under the Revolving Credit Facility of $505.0 million and outstanding letters of credit of $11.014.3 million reduced available capacity under the Revolving Credit Facility to $1.09580.7 billion.million.
Under the Credit Agreement, the Company is obligated to pay (i) an unused commitment fee ranging from 0.080% to 0.225% per annum of the average daily unused portion of the aggregate revolving credit commitments under the Credit Agreement and (ii) a fee ranging from 0.4375% to 1.500% per annum of the maximum amount available to be drawn for each letter of credit issued and outstanding under the Credit Agreement.
20
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Borrowings under the Credit Agreement bear interest for dollar-denominated loans at a variable rate equal to (i) Term SOFR (the forward-looking secured overnight financing rate) plus a specified margin, which may be adjusted upward or downward depending on whether certain criteria are satisfied, or (ii) the base rate (which is the highest of (x) Bank of America, N.A.’s prime rate, (y) the federal funds rate plus 0.50% or (z) the sum of 1.00% plus one-month Term SOFR) plus a specified margin, which may be adjusted upward or downward depending on whether certain criteria are satisfied. At JuneSeptember 30, 2023, the interest spread on the Revolving Credit Facility was 112.5 basis points.
18
Tablepoints, resulting in an interest rate of Contents
OSHKOSH CORPORATION6.55
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
%.
The Credit Agreement contains various restrictions and covenants, including a requirement that the Company maintain a leverage ratio at certain levels, subject to certain exceptions, restrictions on the ability of the Company and certain of its subsidiaries to consolidate or merge, create liens, incur additional subsidiary indebtedness and consummate acquisitions and a restriction on the disposition of all or substantially all of the assets of the Company and its subsidiaries taken as a whole.
The Credit Agreement requires the Company to maintain a maximum leverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated indebtedness to the Company’s consolidated net income for the previous four quarters before interest, taxes, depreciation, amortization, non-cash charges and certain other items (EBITDA)) as of the last day of any fiscal quarter of 3.75 to 1.00, subject to the Company’s right to temporarily increase the maximum leverage ratio to 4.25 to 1.00 in connection with certain material acquisitions. The Company was in compliance with the financial covenant contained in the Credit Agreement as of JuneSeptember 30, 2023.
In conjunction with the Hinowa acquisition on January 31, 2023, the Company assumed €16.3 million ($17.7 million) of outstanding debt of the acquiree, of which €14.3 million ($15.5 million) was repaid by the Company in February 2023. As of JuneSeptember 30, 2023, €1.7 million ($1.9 million) of notes remained outstanding with a weighted average interest rate of 1.01.2%.
In March 2022, the Company entered into a 100.0 million Chinese renminbian uncommitted line of credit to provide short-term finance support to operations in China. The line of credit carries a maximum availability of 70.0 million Chinese renminbi. There were no amounts outstanding on the uncommitted line of credit as of JuneSeptember 30, 2023. There was 12.6 million Chinese renminbi ($1.8 million) outstanding on the uncommitted line of credit as of December 31, 2022. The line of credit carries a variable interest rate that is set by the lender, which was 3.73.6% at JuneSeptember 30, 2023.
In September 2019, the Company entered into a 220.0 million Chinese renminbian uncommitted line of credit to provide short-term finance support to operations in China. The line of credit carries a maximum availability of 426.0 million Chinese renminbi. There were no amounts outstanding on the uncommitted line of credit as of JuneSeptember 30, 2023. There was 54.0 million Chinese renminbi ($7.8 million) outstanding on the uncommitted line of credit as of December 31, 2022. The line of credit carries a variable interest rate that is set by the lender, which was 4.14.0% at JuneSeptember 30, 2023.
In May 2018, the Company issued $300.0 million of 4.600% unsecured senior notes due May 15, 2028 (the “2028 Senior Notes”). In February 2020, the Company issued $300.0 million of 3.100% unsecured senior notes due March 1, 2030 (the “2030 Senior Notes”). The 2028 Senior Notes and the 2030 Senior Notes were issued pursuant to an indenture (the “Indenture”) between the Company and a trustee. The Indenture contains customary affirmative and negative covenants. The Company has the option to redeem the 2028 and 2030 Senior Notes at any time for a premium.
The fair value of the long-term debt is estimated based upon Level 2 inputs to reflect the market rate of the Company’s debt. At JuneSeptember 30, 2023, the fair value of the 2028 Senior Notes and the 2030 Senior Notes was estimated to be $288286 million ($285 million at December 31, 2022) and $261253 million ($254 million at December 31, 2022), respectively. The fair value of the revolving credit facilities approximated their carrying values at September 30, 2023 and December 31, 2022. See Note 1718 of the Notes to Condensed Consolidated Financial Statements for the definition of a Level 2 input.
21
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company’s products generally carry explicit warranties that extend from six months to five years, based on terms that are generally accepted in the marketplace. Selected components (such as engines, transmissions, tires, etc.) included in the Company’s end products may include manufacturers’ warranties. These manufacturers’ warranties are generally passed on to the end customer of the Company’s products, and the customer would generally deal directly with the component manufacturer.
Provisions for estimated warranty and other related costs are recorded at the time of sale and are periodically adjusted to reflect actual experience. Certain warranty and other related claims involve matters of dispute that ultimately are resolved by negotiation, arbitration or litigation. At times, warranty issues arise that are beyond the scope of the Company’s historical experience. It is reasonably possible that additional warranty and other related claims could arise from disputes or other matters in excess of amounts accrued; however, the Company does not expect that any such amounts, while not determinable, would have a material effect on the Company’s consolidated financial condition, results of operations or cash flows.
19
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Changes in the Company’s assurance-type warranty liability were as follows (in millions):
|
| Six Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Balance at beginning of period |
| $ | 58.8 |
|
| $ | 65.7 |
|
| $ | 58.8 |
|
| $ | 65.7 |
|
Warranty provisions |
|
| 28.0 |
|
|
| 24.9 |
|
|
| 41.6 |
|
|
| 38.9 |
|
Settlements made |
|
| (24.3 | ) |
|
| (29.8 | ) |
|
| (37.3 | ) |
|
| (43.9 | ) |
Changes in liability for pre-existing warranties, net |
|
| (1.9 | ) |
|
| 0.3 |
|
|
| (1.4 | ) |
|
| 1.9 |
|
Disposition of business |
|
| (0.5 | ) |
|
| (0.3 | ) | ||||||||
Acquisition of business |
|
| 0.2 |
|
|
| 0.2 |
| ||||||||
Foreign currency translation |
|
| (0.1 | ) |
|
| (0.5 | ) | ||||||||
Disposition of businesses |
|
| (0.5 | ) |
|
| — |
| ||||||||
Acquisition of businesses |
|
| 4.9 |
|
|
| 0.2 |
| ||||||||
Balance at end of period |
| $ | 60.3 |
|
| $ | 61.0 |
|
| $ | 66.0 |
|
| $ | 62.3 |
|
Customers of the Company, from time to time, may fund purchases offrom the Company’s equipmentCompany through third-party finance companies. In certain instances, the Company may be requested to provide support for these arrangements through credit or residual value guarantees, by which the Company agrees to make payments to the finance companies in certain circumstances as further described below.
Credit Guarantees: The Company is party to multiple agreements whereby at JuneSeptember 30, 2023 the Company guaranteed an aggregate of $691.9671.1 million in indebtedness of customers. At JuneSeptember 30, 2023, the Company estimated that its maximum loss exposure under these contracts was $115.4108.1 million. Terms of these guarantees coincide with the financing arranged by the customer and generally do not exceed five years. Under the terms of these agreements and upon the occurrence of certain events, the Company generally has the ability to, among other things, take possession of the underlying collateral. If the financial condition of the customers were to deteriorate and result in their inability to make payments, then loss provisions in excess of amounts provided for at inception may be required. Given the Company’s position as original equipment manufacturer and its knowledge of end markets, the Company, when called upon to fulfill a guarantee, generally has been able to liquidate the financed equipment at a minimal loss, if any, to the Company. While the Company does not expect to experience losses under these agreements that are materially in excess of the amounts reserved, it cannot provide any assurance that the financial condition of the third parties will not deteriorate resulting in the third parties’ inability to meet their obligations. In the event that this occurs, the Company cannot guarantee that the collateral underlying the agreements will be sufficient to avoid losses materially in excess of the amounts reserved. Any losses under these guarantees would generally be mitigated by the value of any underlying collateral, including financed equipment. During periods of economic weakness, collateral values generally decline and can contribute to higher exposure to losses.
22
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Residual Value Guarantees: The Company is party to multiple agreements whereby at JuneSeptember 30, 2023 the Company guaranteed to support an aggregate of $127.4122.4 million of customer equipment value. At JuneSeptember 30, 2023, the Company estimated that its maximum loss exposure under these contracts was $20.513.3 million. Terms of these guarantees coincide with the financing arranged by the customer and generally do not exceed five years. Under the terms of these agreements, the Company guarantees that a piece of equipment will have a minimum residual value at a future date. If the counterparty is not able to recover the agreed upon residual value through sale, or alternative disposition, the Company is responsible for a portion of the shortfall. The Company is generally able to mitigate a portion of the risk associated with these guarantees by staggering the maturity terms of the guarantees, diversification of the portfolio and leveraging knowledge gained through the Company’s own experience in the used equipment markets. There can be no assurance the Company’s historical experience in used equipment markets will be indicative of future results. The Company’s ability to recover losses experienced from its guarantees may be
20
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
affected by economic conditions in used equipment markets at the time of loss. During periods of economic weakness, residual values generally decline and can contribute to higher exposure to losses.
Changes in the Company’s stand ready obligations (non-contingent) to perform under guarantees were as follows (in millions):
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Balance at beginning of period |
| $ | 12.2 |
|
| $ | 10.1 |
|
| $ | 12.2 |
|
| $ | 12.1 |
|
| $ | 12.1 |
|
| $ | 12.1 |
|
| $ | 12.2 |
|
| $ | 12.1 |
|
Provision for new credit guarantees |
|
| 0.6 |
|
|
| 1.0 |
|
|
| 1.4 |
|
|
| 2.0 |
|
|
| 0.8 |
|
|
| 0.4 |
|
|
| 2.2 |
|
|
| 2.4 |
|
Changes for pre-existing guarantees, net |
|
| 0.1 |
|
|
| 1.4 |
|
|
| 0.1 |
|
|
| (1.1 | ) |
|
| 0.2 |
|
|
| (0.1 | ) |
|
| 0.3 |
|
|
| (1.2 | ) |
Amortization of previous guarantees |
|
| (0.7 | ) |
|
| (0.3 | ) |
|
| (1.5 | ) |
|
| (0.8 | ) |
|
| (0.8 | ) |
|
| (0.2 | ) |
|
| (2.3 | ) |
|
| (1.0 | ) |
Foreign currency translation |
|
| (0.1 | ) |
|
| (0.1 | ) |
|
| (0.1 | ) |
|
| (0.1 | ) |
|
| (0.1 | ) |
|
| (0.2 | ) |
|
| (0.2 | ) |
|
| (0.3 | ) |
Balance at end of period |
| $ | 12.1 |
|
| $ | 12.1 |
|
| $ | 12.1 |
|
| $ | 12.1 |
|
| $ | 12.2 |
|
| $ | 12.0 |
|
| $ | 12.2 |
|
| $ | 12.0 |
|
The contingent portion of the guarantee liabilities that relates to current expected credit losses is recognized separately and is recorded within “Other current liabilities” and “Other long-term liabilities” in the Company’s Condensed Consolidated Balance Sheets.
Changes in the Company’s off-balance sheet credit loss exposure (contingent) related to its guarantees were as follows (in millions):
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Balance at beginning of period |
| $ | 6.2 |
|
| $ | 9.7 |
|
| $ | 6.3 |
|
| $ | 4.0 |
|
| $ | 6.0 |
|
| $ | 6.7 |
|
| $ | 6.3 |
|
| $ | 4.0 |
|
Provision for new credit guarantees |
|
| 0.3 |
|
|
| 0.5 |
|
|
| 0.8 |
|
|
| 1.1 |
|
|
| 0.4 |
|
|
| 0.2 |
|
|
| 1.2 |
|
|
| 1.3 |
|
Changes for pre-existing guarantees, net |
|
| (0.4 | ) |
|
| (3.2 | ) |
|
| (1.1 | ) |
|
| 1.8 |
|
|
| (0.7 | ) |
|
| (0.2 | ) |
|
| (1.8 | ) |
|
| 1.6 |
|
Foreign currency translation |
|
| (0.1 | ) |
|
| (0.3 | ) |
|
| — |
|
|
| (0.2 | ) |
|
| — |
|
|
| (0.2 | ) |
|
| — |
|
|
| (0.4 | ) |
Balance at end of period |
| $ | 6.0 |
|
| $ | 6.7 |
|
| $ | 6.0 |
|
| $ | 6.7 |
|
| $ | 5.7 |
|
| $ | 6.5 |
|
| $ | 5.7 |
|
| $ | 6.5 |
|
Personal Injury Actions and Other - Product and general liability claims are made against the Company from time to time in the ordinary course of business. The Company is generally self-insured for future claims up to $5.0 million per claim. Accordingly, aA reserve is maintained for the estimated costs of such claims. At JuneSeptember 30, 2023 and December 31, 2022, the estimated net liabilities for product and general liability claims totaled $38.645.9 million and $41.2 million, respectively. There is inherent uncertainty as to the eventual resolution of unsettled claims. Management, however, believes that any losses in excess of established reserves will not have a material effect on the Company’s financial condition, results of operations or cash flows.
23
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Market Risks - The Company was contingently liable under bid, performance and specialty bonds totaling $2.082.42 billion and $2.04 billion at JuneSeptember 30, 2023 and December 31, 2022, respectively. Open standby letters of credit issued by the Company’s banks in favor of third parties totaled $13.716.6 million and $18.8 million at JuneSeptember 30, 2023 and December 31, 2022, respectively.
Other Matters - The Company is subject to environmental matters and legal proceedings and claims, including patent, antitrust, product liability, warranty and state dealership regulation compliance proceedings, that arise in the ordinary course of business. Although the final results of all such matters and claims cannot be predicted with certainty, management believes that the ultimate resolution of all such matters and claims will not have a material effect on the Company’s financial condition, results of operations or cash flows. Actual results could vary, among other things, due to the uncertainties involved in litigation.
21
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Major contracts for military systems are performed over extended periods of time and are subject to changes in scope of work and delivery schedules. Pricing negotiations on changes and settlement of claims often extend over prolonged periods of time. The Company’s ultimate profitability on such contracts may depend on the eventual outcome of an equitable settlement of contractual issues with the Company’s customers.
In May 2019, the Company’s Board of Directors approved a Common Stock repurchase authorization for which there was remaining authority to repurchase 4,109,419 shares of Common Stock as of May 3, 2022. On May 3, 2022, the Board of Directors increased the Common Stock repurchase authorization by 7,890,581 shares to 12,000,000 shares as of that date. The Company repurchased 265,795 shares of Common Stock for $22.6 million under this authorization during the sixnine months ended JuneSeptember 30, 2023 at a cost of $22.6 million.2023. The Company repurchased 1,508,467 shares of Common Stock for $155.0 million under the current and then-existing authorization during the sixnine months ended JuneSeptember 30, 2022 at a cost of $155.0 million.2022. As of JuneSeptember 30, 2023, the Company had remaining authority to repurchase 11,284,882 shares of Common Stock.
Changes in accumulated other comprehensive income (loss) by component were as follows (in millions):
|
| Three Months Ended June 30, 2023 |
| |||||||||||||
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
| ||||
Balance at beginning of period |
| $ | 30.7 |
|
| $ | (120.2 | ) |
| $ | 6.2 |
|
| $ | (83.3 | ) |
Other comprehensive income (loss) before reclassifications |
|
| — |
|
|
| 3.5 |
|
|
| (0.1 | ) |
|
| 3.4 |
|
Amounts reclassified from accumulated other comprehensive income (loss) |
|
| (0.4 | ) |
|
| — |
|
|
| (2.9 | ) |
|
| (3.3 | ) |
Net current period other comprehensive income (loss) |
|
| (0.4 | ) |
|
| 3.5 |
|
|
| (3.0 | ) |
|
| 0.1 |
|
Balance at end of period |
| $ | 30.3 |
|
| $ | (116.7 | ) |
| $ | 3.2 |
|
| $ | (83.2 | ) |
|
| Three Months Ended June 30, 2022 |
|
| Three Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
| ||||||||
Balance at beginning of period |
| $ | (25.2 | ) |
| $ | (111.7 | ) |
| $ | 3.0 |
|
| $ | (133.9 | ) |
| $ | 30.3 |
|
| $ | (116.7 | ) |
| $ | 3.2 |
|
| $ | (83.2 | ) |
Other comprehensive income (loss) before reclassifications |
|
| — |
|
|
| (33.9 | ) |
|
| 4.5 |
|
|
| (29.4 | ) |
|
| — |
|
|
| (24.3 | ) |
|
| (0.9 | ) |
|
| (25.2 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) |
|
| 0.4 |
|
|
| — |
|
|
| (0.1 | ) |
|
| 0.3 |
|
|
| (0.4 | ) |
|
| 1.9 |
|
|
| (3.0 | ) |
|
| (1.5 | ) |
Net current period other comprehensive income (loss) |
|
| 0.4 |
|
|
| (33.9 | ) |
|
| 4.4 |
|
|
| (29.1 | ) |
|
| (0.4 | ) |
|
| (22.4 | ) |
|
| (3.9 | ) |
|
| (26.7 | ) |
Balance at end of period |
| $ | (24.8 | ) |
| $ | (145.6 | ) |
| $ | 7.4 |
|
| $ | (163.0 | ) |
| $ | 29.9 |
|
| $ | (139.1 | ) |
| $ | (0.7 | ) |
| $ | (109.9 | ) |
2224
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
| Three Months Ended September 30, 2022 |
| |||||||||||||
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
| ||||
Balance at beginning of period |
| $ | (24.8 | ) |
| $ | (145.6 | ) |
| $ | 7.4 |
|
| $ | (163.0 | ) |
Other comprehensive income (loss) before reclassifications |
|
| — |
|
|
| (40.8 | ) |
|
| 5.8 |
|
|
| (35.0 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) |
|
| 0.4 |
|
|
| 4.6 |
|
|
| — |
|
|
| 5.0 |
|
Net current period other comprehensive income (loss) |
|
| 0.4 |
|
|
| (36.2 | ) |
|
| 5.8 |
|
|
| (30.0 | ) |
Balance at end of period |
| $ | (24.4 | ) |
| $ | (181.8 | ) |
| $ | 13.2 |
|
| $ | (193.0 | ) |
|
| Six Months Ended June 30, 2023 |
|
| Nine Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
| ||||||||
Balance at beginning of period |
| $ | 31.1 |
|
| $ | (131.6 | ) |
| $ | 8.2 |
|
| $ | (92.3 | ) |
| $ | 31.1 |
|
| $ | (131.6 | ) |
| $ | 8.2 |
|
| $ | (92.3 | ) |
Other comprehensive income (loss) before reclassifications |
|
| — |
|
|
| 13.9 |
|
|
| 0.1 |
|
|
| 14.0 |
|
|
| — |
|
|
| (10.4 | ) |
|
| (0.8 | ) |
|
| (11.2 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) |
|
| (0.8 | ) |
|
| 1.0 |
|
|
| (5.1 | ) |
|
| (4.9 | ) |
|
| (1.2 | ) |
|
| 2.9 |
|
|
| (8.1 | ) |
|
| (6.4 | ) |
Net current period other comprehensive income (loss) |
|
| (0.8 | ) |
|
| 14.9 |
|
|
| (5.0 | ) |
|
| 9.1 |
|
|
| (1.2 | ) |
|
| (7.5 | ) |
|
| (8.9 | ) |
|
| (17.6 | ) |
Balance at end of period |
| $ | 30.3 |
|
| $ | (116.7 | ) |
| $ | 3.2 |
|
| $ | (83.2 | ) |
| $ | 29.9 |
|
| $ | (139.1 | ) |
| $ | (0.7 | ) |
| $ | (109.9 | ) |
|
| Six Months Ended June 30, 2022 |
|
| Nine Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
|
| Employee Pension and |
|
| Cumulative |
|
| Derivative |
|
| Accumulated Other |
| ||||||||
Balance at beginning of period |
| $ | (25.6 | ) |
| $ | (105.2 | ) |
| $ | 2.2 |
|
| $ | (128.6 | ) |
| $ | (25.6 | ) |
| $ | (105.2 | ) |
| $ | 2.2 |
|
| $ | (128.6 | ) |
Other comprehensive income (loss) before reclassifications |
|
| — |
|
|
| (40.4 | ) |
|
| 5.4 |
|
|
| (35.0 | ) |
|
| — |
|
|
| (81.2 | ) |
|
| 11.2 |
|
|
| (70.0 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) |
|
| 0.8 |
|
|
| — |
|
|
| (0.2 | ) |
|
| 0.6 |
|
|
| 1.2 |
|
|
| 4.6 |
|
|
| (0.2 | ) |
|
| 5.6 |
|
Net current period other comprehensive income (loss) |
|
| 0.8 |
|
|
| (40.4 | ) |
|
| 5.2 |
|
|
| (34.4 | ) |
|
| 1.2 |
|
|
| (76.6 | ) |
|
| 11.0 |
|
|
| (64.4 | ) |
Balance at end of period |
| $ | (24.8 | ) |
| $ | (145.6 | ) |
| $ | 7.4 |
|
| $ | (163.0 | ) |
| $ | (24.4 | ) |
| $ | (181.8 | ) |
| $ | 13.2 |
|
| $ | (193.0 | ) |
Reclassifications out of accumulated other comprehensive income (loss) included in the computation of net periodic pension and postretirement benefit cost (See Note 45 of the Notes to Condensed Consolidated Financial Statements for additional details regarding employee benefit plans) were as follows (in millions):
|
| Classification of |
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
|
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Amortization of employee pension and postretirement benefits items |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Prior service costs |
| Miscellaneous, net |
| $ | 0.2 |
|
| $ | 0.2 |
|
| $ | 0.3 |
|
| $ | 0.4 |
|
Actuarial losses |
| Miscellaneous, net |
|
| (0.7 | ) |
|
| 0.3 |
|
|
| (1.3 | ) |
|
| 0.6 |
|
Total before tax |
|
|
|
| (0.5 | ) |
|
| 0.5 |
|
|
| (1.0 | ) |
|
| 1.0 |
|
Tax expense (benefit) |
|
|
|
| 0.1 |
|
|
| (0.1 | ) |
|
| 0.2 |
|
|
| (0.2 | ) |
Net of tax |
|
|
| $ | (0.4 | ) |
| $ | 0.4 |
|
| $ | (0.8 | ) |
| $ | 0.8 |
|
|
| Classification of |
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
|
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Amortization of employee pension and postretirement benefits items |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Prior service costs |
| Miscellaneous, net |
| $ | — |
|
| $ | 0.1 |
|
| $ | 0.3 |
|
| $ | 0.5 |
|
Actuarial losses |
| Miscellaneous, net |
|
| (0.6 | ) |
|
| 0.4 |
|
|
| (1.9 | ) |
|
| 1.0 |
|
Total before tax |
|
|
|
| (0.6 | ) |
|
| 0.5 |
|
|
| (1.6 | ) |
|
| 1.5 |
|
Tax (expense) benefit |
|
|
|
| 0.2 |
|
|
| (0.1 | ) |
|
| 0.4 |
|
|
| (0.3 | ) |
Net of tax |
|
|
| $ | (0.4 | ) |
| $ | 0.4 |
|
| $ | (1.2 | ) |
| $ | 1.2 |
|
2325
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
FASB ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability (i.e., exit price) in an orderly transaction between market participants at the measurement date. FASB ASC Topic 820 requires disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the assumptions (i.e., inputs) used in the valuation. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment.
The three levels are defined as follows:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2: Observable inputs other than quoted prices in active markets for identical assets or liabilities, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
Level 3: Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.
The fair valuevalues of the Company’s financial assets and liabilities were as follows (in millions):
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||||||
June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
SERP plan assets (a) |
| $ | 14.1 |
|
| $ | — |
|
| $ | — |
|
| $ | 14.1 |
|
| $ | 13.2 |
|
| $ | — |
|
| $ | — |
|
| $ | 13.2 |
|
Investment in equity securities (b) |
|
| 4.0 |
|
|
| — |
|
|
| — |
|
|
| 4.0 |
|
|
| 4.7 |
|
|
| — |
|
|
| — |
|
|
| 4.7 |
|
Foreign currency exchange derivatives (c) |
|
| — |
|
|
| 4.7 |
|
|
| — |
|
|
| 4.7 |
|
|
| — |
|
|
| 2.6 |
|
|
| — |
|
|
| 2.6 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Foreign currency exchange derivatives (c) |
| $ | — |
|
| $ | 0.8 |
|
| $ | — |
|
| $ | 0.8 |
|
| $ | — |
|
| $ | 1.9 |
|
| $ | — |
|
| $ | 1.9 |
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
SERP plan assets (a) |
| $ | 13.8 |
|
| $ | — |
|
| $ | — |
|
| $ | 13.8 |
|
Investment in equity securities (b) |
|
| 3.8 |
|
|
| — |
|
|
| — |
|
|
| 3.8 |
|
Foreign currency exchange derivatives (c) |
|
| — |
|
|
| 12.7 |
|
|
| — |
|
|
| 12.7 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency exchange derivatives (c) |
| $ | — |
|
| $ | 1.6 |
|
| $ | — |
|
| $ | 1.6 |
|
2426
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Effective January 31, 2023, the Company formed the Vocational segment by combining the historical Fire & Emergency and Commercial segment businesses. All information has been restatedrecast to conform to the new reporting segments. As a result, the Company is organized into three reportable segments based on the internal organization used by the Chief Executive Officer for making operating decisions and measuring performance and based on the similarity of customers served, common management, common use of facilities and economic results attained. The Company’s reportable segments are as follows:
Access: This segment consists of JLG, JerrDan and Hinowa. JLG designs and manufactures aerial work platforms and telehandlers that are sold worldwide for use in a wide variety of construction, industrial, institutional and general maintenance applications to position workers and materials at elevated heights. JerrDan designs, manufactures and markets towing and recovery equipment in the U.S. and abroad. Hinowa specializes in manufacturing equipment for working at heights and moving earth, such as aerial platforms, mini dumpers and tracked lift trucks, as well as undercarriages. Access customers include equipment rental companies, construction contractors, manufacturing companies and home improvement centers.
Defense: This segment consists of Oshkosh Defense and Pratt Miller. These business units design and manufacture tactical wheeled vehicles and supply parts and services for the U.S. military and for other militaries around the world, delivery vehicles for the USPS, as well as offer engineering and product development services primarily to customers in the motorsports and multiple ground vehicle markets.
Vocational: This segment includes Pierce, Airport Products, Maxi-Metal, Kewaunee, McNeilus, AeroTech, IMT and Oshkosh Commercial. The Pierce, Airport Products Maxi-Metal, and KewauneeMaxi-Metal business units design, manufacture and market commercial and custom fire apparatus, simulators and emergency vehicles primarily for fire departments, airports and other governmental units, and broadcast vehicles for broadcasters and TV stations in the U.S. and abroad. McNeilus designs, manufactures, markets and distributes refuse collection vehicles and components. The AeroTech business unit designs, manufactures, markets and distributes aviation ground support products and gate equipment and provides airport services to commercial airlines, airports, air-freight carriers, ground handling customers and the military. IMT is a designer and manufacturer of field service vehicles and truck-mounted cranes for niche markets. Oshkosh Commercial designs, manufactures, markets and distributes front discharge concrete mixer vehicles and components. Sales are made primarily to commercial and municipal customers in the Americas.
In accordance with FASB ASC Topic 280, Segment Reporting, for purposes of business segment performance measurement, the Company does not allocate to individual business segments costs or items that are of a non-operating nature or organizational or functional expenses of a corporate nature. The caption “Corporate” includes corporate office expenses, certain new product development costs, stock-based compensation, costs of certain business initiatives and shared services or operations benefiting multiple segments and results of insignificant operations. Identifiable assets of the business segments exclude general corporate assets, which principally consist of cash and cash equivalents, certain property, plant and equipment, and certain other assets pertaining to corporate activities. Intersegment sales generally include amounts invoiced by a segment for work performed for another segment. Amounts are based on actual work performed and agreed-upon pricing, which is intended to be reflective of the contribution made by the supplying business segment.
2527
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Selected financial information concerningrelating to the Company’s reportable segments and product lines is as follows (in millions):
|
| Three Months Ended June 30, |
|
| Three Months Ended September 30, |
| ||||||||||||||||||||||||||||||||||||||||||
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| |||||||||||||||||||||||||||||||||||||
| External |
|
| Inter- |
|
| Net |
|
| External |
|
| Inter- |
|
| Net |
|
| External |
|
| Inter- |
|
| Net |
|
| External |
|
| Inter- |
|
| Net |
| |||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Access |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Aerial work platforms |
| $ | 664.9 |
|
| $ | — |
|
| $ | 664.9 |
|
| $ | 451.5 |
|
| $ | — |
|
| $ | 451.5 |
|
| $ | 654.3 |
|
| $ | — |
|
| $ | 654.3 |
|
| $ | 517.1 |
|
| $ | — |
|
| $ | 517.1 |
|
Telehandlers |
|
| 390.8 |
|
|
| — |
|
|
| 390.8 |
|
|
| 309.8 |
|
|
| — |
|
|
| 309.8 |
|
|
| 393.8 |
|
|
| — |
|
|
| 393.8 |
|
|
| 316.0 |
|
|
| — |
|
|
| 316.0 |
|
Other |
|
| 272.6 |
|
|
| — |
|
|
| 272.6 |
|
|
| 215.7 |
|
|
| 0.1 |
|
|
| 215.8 |
|
|
| 270.1 |
|
|
| — |
|
|
| 270.1 |
|
|
| 204.8 |
|
|
| — |
|
|
| 204.8 |
|
Total Access |
|
| 1,328.3 |
|
|
| — |
|
|
| 1,328.3 |
|
|
| 977.0 |
|
|
| 0.1 |
|
|
| 977.1 |
|
|
| 1,318.2 |
|
|
| — |
|
|
| 1,318.2 |
|
|
| 1,037.9 |
|
|
| — |
|
|
| 1,037.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Defense |
|
| 497.8 |
|
|
| 0.3 |
|
|
| 498.1 |
|
|
| 538.9 |
|
|
| 0.4 |
|
|
| 539.3 |
|
|
| 499.5 |
|
|
| 0.6 |
|
|
| 500.1 |
|
|
| 518.5 |
|
|
| 0.2 |
|
|
| 518.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Vocational |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Fire apparatus |
|
| 296.5 |
|
|
| — |
|
|
| 296.5 |
|
|
| 268.3 |
|
|
| — |
|
|
| 268.3 |
|
|
| 299.5 |
|
|
| — |
|
|
| 299.5 |
|
|
| 243.2 |
|
|
| — |
|
|
| 243.2 |
|
Refuse collection |
|
| 157.9 |
|
|
| — |
|
|
| 157.9 |
|
|
| 143.4 |
|
|
| — |
|
|
| 143.4 |
|
|
| 149.2 |
|
|
| — |
|
|
| 149.2 |
|
|
| 122.7 |
|
|
| — |
|
|
| 122.7 |
|
Other |
|
| 132.5 |
|
|
| 0.6 |
|
|
| 133.1 |
|
|
| 138.4 |
|
|
| 1.7 |
|
|
| 140.1 |
|
|
| 243.5 |
|
|
| 0.4 |
|
|
| 243.9 |
|
|
| 144.4 |
|
|
| 1.4 |
|
|
| 145.8 |
|
Total Vocational |
|
| 586.9 |
|
|
| 0.6 |
|
|
| 587.5 |
|
|
| 550.1 |
|
|
| 1.7 |
|
|
| 551.8 |
|
|
| 692.2 |
|
|
| 0.4 |
|
|
| 692.6 |
|
|
| 510.3 |
|
|
| 1.4 |
|
|
| 511.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Corporate and intersegment eliminations |
|
| 0.1 |
|
|
| (0.9 | ) |
|
| (0.8 | ) |
|
| — |
|
|
| (2.2 | ) |
|
| (2.2 | ) |
|
| — |
|
|
| (1.0 | ) |
|
| (1.0 | ) |
|
| — |
|
|
| (1.6 | ) |
|
| (1.6 | ) |
Consolidated |
| $ | 2,413.1 |
|
| $ | — |
|
| $ | 2,413.1 |
|
| $ | 2,066.0 |
|
| $ | — |
|
| $ | 2,066.0 |
|
| $ | 2,509.9 |
|
| $ | — |
|
| $ | 2,509.9 |
|
| $ | 2,066.7 |
|
| $ | — |
|
| $ | 2,066.7 |
|
|
| Six Months Ended June 30, |
|
| Nine Months Ended September 30, |
| ||||||||||||||||||||||||||||||||||||||||||
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| |||||||||||||||||||||||||||||||||||||
| External |
|
| Inter- |
|
| Net |
|
| External |
|
| Inter- |
|
| Net |
|
| External |
|
| Inter- |
|
| Net |
|
| External |
|
| Inter- |
|
| Net |
| |||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Access |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Aerial work platforms |
| $ | 1,266.9 |
|
| $ | — |
|
| $ | 1,266.9 |
|
| $ | 891.2 |
|
| $ | — |
|
| $ | 891.2 |
|
| $ | 1,921.2 |
|
| $ | — |
|
| $ | 1,921.2 |
|
| $ | 1,408.3 |
|
| $ | — |
|
| $ | 1,408.3 |
|
Telehandlers |
|
| 732.2 |
|
|
| — |
|
|
| 732.2 |
|
|
| 539.5 |
|
|
| — |
|
|
| 539.5 |
|
|
| 1,126.0 |
|
|
| — |
|
|
| 1,126.0 |
|
|
| 855.5 |
|
|
| — |
|
|
| 855.5 |
|
Other |
|
| 522.4 |
|
|
| — |
|
|
| 522.4 |
|
|
| 429.3 |
|
|
| 0.2 |
|
|
| 429.5 |
|
|
| 792.5 |
|
|
| — |
|
|
| 792.5 |
|
|
| 634.1 |
|
|
| 0.2 |
|
|
| 634.3 |
|
Total Access |
|
| 2,521.5 |
|
|
| — |
|
|
| 2,521.5 |
|
|
| 1,860.0 |
|
|
| 0.2 |
|
|
| 1,860.2 |
|
|
| 3,839.7 |
|
|
| — |
|
|
| 3,839.7 |
|
|
| 2,897.9 |
|
|
| 0.2 |
|
|
| 2,898.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Defense |
|
| 1,010.6 |
|
|
| 0.6 |
|
|
| 1,011.2 |
|
|
| 1,074.1 |
|
|
| 0.8 |
|
|
| 1,074.9 |
|
|
| 1,510.1 |
|
|
| 1.2 |
|
|
| 1,511.3 |
|
|
| 1,592.6 |
|
|
| 1.0 |
|
|
| 1,593.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Vocational |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Fire apparatus |
|
| 584.9 |
|
|
| — |
|
|
| 584.9 |
|
|
| 548.2 |
|
|
| — |
|
|
| 548.2 |
|
|
| 884.4 |
|
|
| — |
|
|
| 884.4 |
|
|
| 791.4 |
|
|
| — |
|
|
| 791.4 |
|
Refuse collection |
|
| 299.8 |
|
|
| — |
|
|
| 299.8 |
|
|
| 272.7 |
|
|
| — |
|
|
| 272.7 |
|
|
| 449.0 |
|
|
| — |
|
|
| 449.0 |
|
|
| 395.4 |
|
|
| — |
|
|
| 395.4 |
|
Other |
|
| 264.2 |
|
|
| 1.3 |
|
|
| 265.5 |
|
|
| 256.7 |
|
|
| 3.5 |
|
|
| 260.2 |
|
|
| 507.9 |
|
|
| 1.5 |
|
|
| 509.4 |
|
|
| 401.1 |
|
|
| 4.9 |
|
|
| 406.0 |
|
Total Vocational |
|
| 1,148.9 |
|
|
| 1.3 |
|
|
| 1,150.2 |
|
|
| 1,077.6 |
|
|
| 3.5 |
|
|
| 1,081.1 |
|
|
| 1,841.3 |
|
|
| 1.5 |
|
|
| 1,842.8 |
|
|
| 1,587.9 |
|
|
| 4.9 |
|
|
| 1,592.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Corporate and intersegment eliminations |
|
| 0.2 |
|
|
| (1.9 | ) |
|
| (1.7 | ) |
|
| — |
|
|
| (4.5 | ) |
|
| (4.5 | ) |
|
| — |
|
|
| (2.7 | ) |
|
| (2.7 | ) |
|
| — |
|
|
| (6.1 | ) |
|
| (6.1 | ) |
Consolidated |
| $ | 4,681.2 |
|
| $ | — |
|
| $ | 4,681.2 |
|
| $ | 4,011.7 |
|
| $ | — |
|
| $ | 4,011.7 |
|
| $ | 7,191.1 |
|
| $ | — |
|
| $ | 7,191.1 |
|
| $ | 6,078.4 |
|
| $ | — |
|
| $ | 6,078.4 |
|
2628
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
| Three Months Ended |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Access |
| $ | 211.7 |
|
| $ | 72.7 |
|
| $ | 346.7 |
|
| $ | 78.4 |
|
| $ | 229.9 |
|
| $ | 118.8 |
|
| $ | 576.6 |
|
| $ | 197.2 |
|
Defense |
|
| 6.3 |
|
|
| 3.8 |
|
|
| 8.0 |
|
|
| 23.2 |
|
|
| 22.8 |
|
|
| 3.1 |
|
|
| 30.8 |
|
|
| 26.3 |
|
Vocational |
|
| 60.5 |
|
|
| 39.8 |
|
|
| 88.6 |
|
|
| 80.8 |
|
|
| 52.5 |
|
|
| 32.1 |
|
|
| 141.1 |
|
|
| 112.9 |
|
Corporate |
|
| (43.6 | ) |
|
| (40.0 | ) |
|
| (77.6 | ) |
|
| (74.3 | ) |
|
| (48.7 | ) |
|
| (36.8 | ) |
|
| (126.3 | ) |
|
| (111.1 | ) |
Consolidated |
|
| 234.9 |
|
|
| 76.3 |
|
|
| 365.7 |
|
|
| 108.1 |
|
|
| 256.5 |
|
|
| 117.2 |
|
|
| 622.2 |
|
|
| 225.3 |
|
Interest expense, net of interest income |
|
| (8.1 | ) |
|
| (11.9 | ) |
|
| (15.3 | ) |
|
| (23.5 | ) |
|
| (17.7 | ) |
|
| (10.9 | ) |
|
| (33.0 | ) |
|
| (34.4 | ) |
Miscellaneous other income |
|
| 4.8 |
|
|
| (15.1 | ) |
|
| 10.6 |
|
|
| (14.0 | ) |
|
| 2.6 |
|
|
| (6.8 | ) |
|
| 13.2 |
|
|
| (20.8 | ) |
Income before income taxes and losses of unconsolidated affiliates |
| $ | 231.6 |
|
| $ | 49.3 |
|
| $ | 361.0 |
|
| $ | 70.6 |
|
| $ | 241.4 |
|
| $ | 99.5 |
|
| $ | 602.4 |
|
| $ | 170.1 |
|
|
| June 30, |
|
| December 31, |
| ||
Identifiable assets: |
|
|
|
|
|
| ||
Access: |
|
|
|
|
|
| ||
U.S. |
| $ | 2,686.3 |
|
| $ | 2,493.0 |
|
Europe, Africa and Middle East |
|
| 687.1 |
|
|
| 562.2 |
|
Rest of the World |
|
| 490.0 |
|
|
| 428.4 |
|
Total Access |
|
| 3,863.4 |
|
|
| 3,483.6 |
|
Defense: |
|
|
|
|
|
| ||
U.S. |
|
| 2,247.2 |
|
|
| 2,060.0 |
|
Rest of the World |
|
| 6.6 |
|
|
| 6.9 |
|
Total Defense |
|
| 2,253.8 |
|
|
| 2,066.9 |
|
Vocational: |
|
|
|
|
|
| ||
U.S. |
|
| 1,168.3 |
|
|
| 1,063.4 |
|
Rest of the World |
|
| 37.2 |
|
|
| 64.6 |
|
Total Vocational |
|
| 1,205.5 |
|
|
| 1,128.0 |
|
Corporate - U.S. (a) |
|
| 721.6 |
|
|
| 1,050.5 |
|
Consolidated |
| $ | 8,044.3 |
|
| $ | 7,729.0 |
|
27
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents net sales by geographic region based on product shipment destination (in millions):
|
| Three Months Ended June 30, 2023 |
|
| Three Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
| ||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
North America |
| $ | 1,051.9 |
|
| $ | 425.7 |
|
| $ | 579.0 |
|
| $ | (0.8 | ) |
| $ | 2,055.8 |
|
| $ | 1,048.4 |
|
| $ | 426.6 |
|
| $ | 663.5 |
|
| $ | (1.0 | ) |
| $ | 2,137.5 |
|
Europe, Africa and Middle East |
|
| 154.2 |
|
|
| 72.1 |
|
|
| 5.0 |
|
|
| — |
|
|
| 231.3 |
|
|
| 160.0 |
|
|
| 73.3 |
|
|
| 16.3 |
|
|
| — |
|
|
| 249.6 |
|
Rest of the World |
|
| 122.2 |
|
|
| 0.3 |
|
|
| 3.5 |
|
|
| — |
|
|
| 126.0 |
|
|
| 109.8 |
|
|
| 0.2 |
|
|
| 12.8 |
|
|
| — |
|
|
| 122.8 |
|
Consolidated |
| $ | 1,328.3 |
|
| $ | 498.1 |
|
| $ | 587.5 |
|
| $ | (0.8 | ) |
| $ | 2,413.1 |
|
| $ | 1,318.2 |
|
| $ | 500.1 |
|
| $ | 692.6 |
|
| $ | (1.0 | ) |
| $ | 2,509.9 |
|
|
| Three Months Ended June 30, 2022 |
|
| Three Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
| ||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
North America |
| $ | 841.8 |
|
| $ | 521.5 |
|
| $ | 534.9 |
|
| $ | (2.2 | ) |
| $ | 1,896.0 |
|
| $ | 866.6 |
|
| $ | 499.7 |
|
| $ | 504.9 |
|
| $ | (1.6 | ) |
| $ | 1,869.6 |
|
Europe, Africa and Middle East |
|
| 67.1 |
|
|
| 17.4 |
|
|
| 6.6 |
|
|
| — |
|
|
| 91.1 |
|
|
| 85.4 |
|
|
| 18.8 |
|
|
| 0.4 |
|
|
| — |
|
|
| 104.6 |
|
Rest of the World |
|
| 68.2 |
|
|
| 0.4 |
|
|
| 10.3 |
|
|
| — |
|
|
| 78.9 |
|
|
| 85.9 |
|
|
| 0.2 |
|
|
| 6.4 |
|
|
| — |
|
|
| 92.5 |
|
Consolidated |
| $ | 977.1 |
|
| $ | 539.3 |
|
| $ | 551.8 |
|
| $ | (2.2 | ) |
| $ | 2,066.0 |
|
| $ | 1,037.9 |
|
| $ | 518.7 |
|
| $ | 511.7 |
|
| $ | (1.6 | ) |
| $ | 2,066.7 |
|
|
| Six Months Ended June 30, 2023 |
|
| Nine Months Ended September 30, 2023 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
| ||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
North America |
| $ | 2,000.5 |
|
| $ | 853.3 |
|
| $ | 1,132.4 |
|
| $ | (1.7 | ) |
| $ | 3,984.5 |
|
| $ | 3,048.9 |
|
| $ | 1,279.9 |
|
| $ | 1,795.9 |
|
| $ | (2.7 | ) |
| $ | 6,122.0 |
|
Europe, Africa and Middle East |
|
| 290.9 |
|
|
| 157.4 |
|
|
| 6.7 |
|
|
| — |
|
|
| 455.0 |
|
|
| 450.9 |
|
|
| 230.7 |
|
|
| 23.0 |
|
|
| — |
|
|
| 704.6 |
|
Rest of the World |
|
| 230.1 |
|
|
| 0.5 |
|
|
| 11.1 |
|
|
| — |
|
|
| 241.7 |
|
|
| 339.9 |
|
|
| 0.7 |
|
|
| 23.9 |
|
|
| — |
|
|
| 364.5 |
|
Consolidated |
| $ | 2,521.5 |
|
| $ | 1,011.2 |
|
| $ | 1,150.2 |
|
| $ | (1.7 | ) |
| $ | 4,681.2 |
|
| $ | 3,839.7 |
|
| $ | 1,511.3 |
|
| $ | 1,842.8 |
|
| $ | (2.7 | ) |
| $ | 7,191.1 |
|
|
| Six Months Ended June 30, 2022 |
|
| Nine Months Ended September 30, 2022 |
| ||||||||||||||||||||||||||||||||||
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
|
| Access |
|
| Defense |
|
| Vocational |
|
| Eliminations |
|
| Total |
| ||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
North America |
| $ | 1,574.7 |
|
| $ | 1,045.8 |
|
| $ | 1,049.6 |
|
| $ | (4.5 | ) |
| $ | 3,665.6 |
|
| $ | 2,441.3 |
|
| $ | 1,545.5 |
|
| $ | 1,554.5 |
|
| $ | (6.1 | ) |
| $ | 5,535.2 |
|
Europe, Africa and Middle East |
|
| 148.1 |
|
|
| 28.4 |
|
|
| 7.5 |
|
|
| — |
|
|
| 184.0 |
|
|
| 233.5 |
|
|
| 47.2 |
|
|
| 7.9 |
|
|
| — |
|
|
| 288.6 |
|
Rest of the World |
|
| 137.4 |
|
|
| 0.7 |
|
|
| 24.0 |
|
|
| — |
|
|
| 162.1 |
|
|
| 223.3 |
|
|
| 0.9 |
|
|
| 30.4 |
|
|
| — |
|
|
| 254.6 |
|
Consolidated |
| $ | 1,860.2 |
|
| $ | 1,074.9 |
|
| $ | 1,081.1 |
|
| $ | (4.5 | ) |
| $ | 4,011.7 |
|
| $ | 2,898.1 |
|
| $ | 1,593.6 |
|
| $ | 1,592.8 |
|
| $ | (6.1 | ) |
| $ | 6,078.4 |
|
On August 1, 2023, the Company acquired 100% of the AeroTech business (AeroTech) from JBT Corporation. AeroTech is a leading provider of aviation ground support products, gate equipment and airport services to commercial airlines, airports, air-freight carriers, ground handling and military customers, for $800 million, subject to customary adjustments. AeroTech will be part of the Vocational segment. Due to the proximity of the closing date of the acquisition to the date of this filing, the initial accounting for the business combination is incomplete. As a result, the Company is unable to disclose certain information including the provisional fair value estimates of the identifiable net assets acquired and goodwill at this time. The Company will provide a preliminary purchase price allocation with its third quarter Quarterly Report on Form 10-Q.
On July 24, 2023, the Company completed the sale of its 49% interest in the Mezcladoras Trailers de Mexico, S.A. de C.V. (Mezcladoras) joint venture for $2.9 million. A loss of approximately $1.9 million on the sale will be recognized during the third quarter of fiscal 2023, primarily to eliminate the cumulative translation adjustments related to Mezcladoras upon liquidation of the investment.
On July 24, 2023, the Company completed the sale of its snow removal business for $17.1 million. The Company expects to recognize a gain on the transaction in the third quarter of fiscal 2023.
2829
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement About Forward-Looking Statements
This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Quarterly Report on Form 10-Q contain statements that the Company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, including those under the caption “Overview” are forward-looking statements. When used in this Quarterly Report on Form 10-Q, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the extentcyclical nature of supply chainthe Company’s access equipment, fire apparatus, refuse collection and logistics disruptions;air transportation equipment markets, which are particularly impacted by the strength of U.S. and European economies and construction seasons; the Company’s estimates of access equipment demand which, among other factors, is influenced by historical customer buying patterns and rental company fleet replacement strategies; the impact of orders and costs on the U.S. Postal Service contract; the impact of severe weather, war, natural disasters or pandemics that may affect the Company, its suppliers or its customers; the Company’s ability to increase prices or impose surcharges to raise margins or to offset higher input costs, including increased raw material, labor, freight and overhead costs; the Company's ability to accurately predict future input costs associated with Defense contracts; the Company’s ability to attract and retain production labor in a timely manner; the Company's ability to successfully integrate the AeroTech acquisition and to realize the anticipated benefits associated with the same; the cyclical nature of the Company’s access equipment, fire apparatus and refuse collection markets, which are particularly impacted by the strength of U.S. and European economies and construction seasons; the Company’s estimates of access equipment demand which, among other factors, is influenced by historical customer buying patterns and rental company fleet replacement strategies; the strength of the U.S. dollar and its impact on Company exports, translation of foreign sales and the cost of purchased materials; the Company’s ability to predict the level and timing of orders for indefinite delivery/indefinite quantity contracts with the U.S. federal government; budget uncertainty for the U.S. federal government, including risks of future budget cuts, the impact of continuing resolution funding mechanisms and the potential for shutdowns; the impact of any U.S. Department of Defense solicitation for competition for future contracts to produce military vehicles; the impact of orders from the U.S. Postal Service (USPS); the impact of severe weather, war, natural disasters or pandemics that may affect the Company, its suppliers or its customers; risks related to the collectability of receivables, particularly for those businesses with exposure to construction markets; the cost of any warranty campaigns related to the Company’s products; risks associated with international operations and sales, including compliance with the Foreign Corrupt Practices Act; risks that a trade war and related tariffs could reduce the competitiveness of the Company’s products; the Company’s ability to comply with complex laws and regulations applicable to U.S. government contractors; cybersecurity risks and costs of defending against, mitigating and responding to data security threats and breaches impacting the Company; the Company’s ability to successfully identify, complete and integrate other acquisitions and to realize the anticipated benefits associated with the same; and risks related to the Company’s ability to successfully execute on its strategic road map and meet its long-term financial goals. Additional information concerning these and other factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company’s U.S. Securities and Exchange Commission (SEC) filings, including, but not limited to, the Company’s Current Report on Form 8-K filed with the SEC on August 1,October 26, 2023 and Item 1A. of Part II of this Quarterly Report on Form 10-Q.
All forward-looking statements, including those under the caption “Overview,” speak only as of the date the Company files this Quarterly Report on Form 10-Q with the SEC. The Company assumes no obligation, and disclaims any obligation, to update information contained in this Quarterly Report on Form 10-Q. Investors should be aware that the Company may not update such information until the Company’s next quarterly earnings conference call, if at all.
All references herein to earnings per share refer to earnings per share assuming dilution.
2930
General
Major products manufactured and marketed by each of the Company’s business segments are as follows:
Access — aerial work platforms and telehandlers used in a wide variety of construction, industrial, institutional and general maintenance applications to position workers and materials at elevated heights, as well as carriers and wreckers. Access customers include equipment rental companies, construction contractors, manufacturing companies, home improvement centers and towing companies.
Defense — tactical vehicles, trailers, weapons system integration and parts sold to the U.S. military and to other militaries around the world and delivery vehicles for the USPS.
Vocational — custom and commercial firefighting vehicles and equipment, aircraft rescue and firefighting (ARFF) vehicles, simulators, mobile command and control vehicles and other emergency vehicles primarily sold to fire departments, airports and other governmental units. Refuse collection vehicles sold to commercial and municipal waste haulers, front-dischargehaulers. Aviation ground support products, gate equipment and airport services provided to commercial airlines, airports, air-freight carriers, ground handling customers and the military. Front-discharge concrete mixers sold to ready-mix companies and fieldcompanies. Field service vehicles and truck-mounted cranes sold to mining, construction and other companies.
Overview
The Company reported another quarter of very strong results in the secondthird quarter of fiscal 2023 with significant growth in revenues,net sales, operating income and earnings per share compared to the secondthird quarter of fiscal 2022. These results were notably higher thanThe year over year improvement stemmed from strong demand for the Company’s previous expectations as a result ofCompany's products, improved supply chain conditions and the benefit of actions implemented over the past several quarters to improve production resiliency in a constrained supply chain environment.
Consolidated net sales in the secondthird quarter of fiscal 2023 increased $347.1$443.2 million, or 16.8%21.4%, to $2.41$2.51 billion compared to the secondthird quarter of fiscal 2022 primarily due to improved supply chain dynamicsthe impact of higher gross margin associated with higher sales volume, inclusion of sales related to acquisitions and the realization of price increases implemented to offset the rise in costs over the last several years. While still off of historical norms, supply chain conditions continued to improve, allowing the Company to increase its output to meet demand.
Consolidated operating income increased 207.9%118.9% to $234.9$256.5 million, or 9.7%10.2% of sales, in the secondthird quarter of fiscal 2023 compared to $76.3$117.2 million, or 3.7%5.7% of sales, in the secondthird quarter of fiscal 2022. Improved pricing, increasedhigher sales volume and improved mix were the primary contributors to the improvement in consolidated operating income.
Access segment orders exceeded $1.3 billion for the second quarter of fiscal 2023, reflecting strong demand for access equipment. The Company believes this demand is supported by strong non-residential construction metrics, infrastructure spending, mega projects and solid municipal budgets. Access equipment demand coupled with strong fire truck demand led to backlog of $15.0 billion at June 30, 2023, of which approximately 30% is expected to be delivered in fiscal 2023.
On August 1, 2023, the Company completed its acquisition of the AeroTech business (AeroTech) from JBT Corporation. AeroTech is a leading provider of aviation ground support products, gate equipment and airport services. AeroTech products serve approximately 75% of air travelers at U.S. airports and load approximately 70% of the world’s overnight express packages. AeroTech also operates a strong aftermarket parts and service business with recurring revenues comprising approximately 40% of its historical total revenues on an annual basis. The Company believes AeroTech is poised to benefit from numerous secular tailwinds for air transportation, which is in the early stages of an investment cycle. Global passenger traffic is expected to grow in the high single digits over the next several years and infrastructure spending is expected to accelerate with legislation and aging infrastructure. AeroTech had sales of $576 million in JBT Corporation's fiscal 2022.year ended December 31, 2022 and contributed net sales of $115.8 million to the Company from the August 1, 2023 acquisition date to September 30, 2023.
Over the past few quarters, the Company has reiterated that demand has been strong, but the Company’s financial results were limited by supply chain conditions. While the Company’s prior guidance assumed modest improvements during fiscal 2023, the Company noted that if supply chain conditions and production throughput improved at a faster pace, the Company could deliver meaningfully higher financial performance. This occurred in the second quarter of fiscal 2023 and the Company expects this to continue into the second half of fiscal 2023, yielding a substantially better outlook than its prior expectations. As a result, theThe Company increased its fiscal 2023 earnings per share estimate from a range of $5.75$7.65 to a range of $7.65$8.75 on estimated
30
operating income of $725$815 million and estimated consolidated sales of $9.5$9.65 billion. The revised earnings per share estimate includes a combined $0.35$0.75 per share charge related to the lossamortization of purchased intangible assets, acquisition costs, net losses on the sale of the rear discharge mixer business, the impairmentbusinesses, amortization of an equity method investment,inventory fair value step-up and restructuring, charges, acquisition costs andoffset in part by a gain realized on thepension settlement, of a claim.as well as related tax impacts. Excluding these net charges, the Company increased its fiscal 2023 adjusted earnings per share estimate to be in the range of $8.00.$9.50.
31
The Company expects Access segment sales and operating income margin in fiscal 2023 to be in the range of $4.9$5.0 billion and 14.0%15.0% compared to the Company’s previous expectation of $4.4$4.9 billion and 11.5%14.0%, respectively, largely as a result of improved production throughput.throughput and improved mix.
The Company continues to expect Defense segment sales and operating income margin in fiscal 2023 to be in the range of $2.1 billion. The Company now expects Defense segment operating margin to be approximatelybillion and 3.0%, modestly lower than the Company’s previous expectation of approximately 3.25% due to the impacts of higher steel and other component inflation. The Company expects FMTV and JLTV orders to drive improved results in the second half of fiscal 2023 as compared to the first half of fiscal 2023.respectively.
The Company expectscontinues to expect Vocational segment fiscal 2023 sales to be approximatelyin the range of $2.5 billion, compared to the Company’s previous expectation of $2.2 billion due to the inclusion of an expected $300 million of sales of AeroTech following its acquisition.billion. The Company expects Vocational segment fiscal 2023 operating income margin in the range of 6.3%7.5%, downup from the previous expectation of 7.3%. The reduction in estimated operating income margin is6.3% as a result of the expected initial purchase accounting related to the AeroTech acquisition.higher volumes and favorable price/cost dynamics.
The Company continues to expect corporate expenses for fiscal 2023 to be $180 million.
The Company expects earnings per share in the thirdguidance implies that fourth quarter of fiscal 2023 to be approximately $2.07earnings per share will be in the range of $1.95, reflecting continued strong demand and similar supply chain dynamics to those itthe Company experienced during the second quarterand third quarters of fiscal 2023, offset in part by increased amortization of purchased intangibles, increased interest expense on the Company’s revolving line of credit facility associated with funding for the AeroTech acquisition, lower interest income as a result of lower cash balances, and lower miscellaneous income. Expected earnings in the third quarter of Fiscal 2023 include approximately $0.08 of acquisition costs relatedfewer production days due to the AeroTech acquisition.holiday timing.
RESULTS OF OPERATIONS
CONSOLIDATED RESULTS
The following table presents consolidated results (in millions):
|
| Second Quarter Fiscal |
|
| First Six Months Fiscal |
|
| Third Quarter Fiscal |
|
| First Nine Months Fiscal |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
| ||||||||||||||||
Net sales |
| $ | 2,413.1 |
|
| $ | 2,066.0 |
|
| $ | 347.1 |
|
|
| 16.8 | % |
| $ | 4,681.2 |
|
| $ | 4,011.7 |
|
| $ | 669.5 |
|
|
| 16.7 | % |
| $ | 2,509.9 |
|
| $ | 2,066.7 |
|
| $ | 443.2 |
|
|
| 21.4 | % |
| $ | 7,191.1 |
|
| $ | 6,078.4 |
|
| $ | 1,112.7 |
|
|
| 18.3 | % |
Cost of sales |
|
| 1,988.6 |
|
|
| 1,819.0 |
|
|
| 169.6 |
|
|
| 9.3 | % |
|
| 3,922.9 |
|
|
| 3,560.9 |
|
|
| 362.0 |
|
|
| 10.2 | % |
|
| 2,041.8 |
|
|
| 1,778.1 |
|
|
| 263.7 |
|
|
| 14.8 | % |
|
| 5,964.7 |
|
|
| 5,339.0 |
|
|
| 625.7 |
|
|
| 11.7 | % |
Gross income |
|
| 424.5 |
|
|
| 247.0 |
|
|
| 177.5 |
|
|
| 71.9 | % |
|
| 758.3 |
|
|
| 450.8 |
|
|
| 307.5 |
|
|
| 68.2 | % |
|
| 468.1 |
|
|
| 288.6 |
|
|
| 179.5 |
|
|
| 62.2 | % |
|
| 1,226.4 |
|
|
| 739.4 |
|
|
| 487.0 |
|
|
| 65.9 | % |
% of sales |
|
| 17.6 | % |
|
| 12.0 | % |
|
| 560 bps |
|
|
|
|
|
| 16.2 | % |
|
| 11.2 | % |
|
| 500 bps |
|
|
|
|
|
| 18.7 | % |
|
| 14.0 | % |
|
| 470 bps |
|
|
|
|
|
| 17.1 | % |
|
| 12.2 | % |
|
| 490 bps |
|
|
|
| ||||
SG&A expenses |
|
| 185.4 |
|
|
| 167.9 |
|
|
| 17.5 |
|
|
| 10.4 | % |
|
| 384.5 |
|
|
| 337.1 |
|
|
| 47.4 |
|
|
| 14.1 | % |
|
| 201.6 |
|
|
| 166.3 |
|
|
| 35.3 |
|
|
| 21.2 | % |
|
| 586.1 |
|
|
| 503.4 |
|
|
| 82.7 |
|
|
| 16.4 | % |
Amortization |
|
| 4.2 |
|
|
| 2.8 |
|
|
| 1.4 |
|
|
| 50.0 | % |
|
| 8.1 |
|
|
| 5.6 |
|
|
| 2.5 |
|
|
| 44.6 | % |
|
| 10.0 |
|
|
| 3.0 |
|
|
| 7.0 |
|
|
| 233.3 | % |
|
| 18.1 |
|
|
| 8.6 |
|
|
| 9.5 |
|
|
| 110.5 | % |
Impairment charge |
|
| — |
|
|
| 2.1 |
|
|
| (2.1 | ) |
|
| -100.0 | % |
|
| — |
|
|
| 2.1 |
|
|
| (2.1 | ) |
|
| -100.0 | % | ||||||||||||||||||||||||||||||||
Operating income |
|
| 234.9 |
|
|
| 76.3 |
|
|
| 158.6 |
|
|
| 207.9 | % |
|
| 365.7 |
|
|
| 108.1 |
|
|
| 257.6 |
|
|
| 238.3 | % |
|
| 256.5 |
|
|
| 117.2 |
|
|
| 139.3 |
|
|
| 118.9 | % |
|
| 622.2 |
|
|
| 225.3 |
|
|
| 396.9 |
|
|
| 176.2 | % |
% of sales |
|
| 9.7 | % |
|
| 3.7 | % |
|
|
|
|
|
|
| 7.8 | % |
|
| 2.7 | % |
|
|
|
|
|
|
| 10.2 | % |
|
| 5.7 | % |
|
|
|
|
|
|
| 8.7 | % |
|
| 3.7 | % |
|
|
|
|
|
The following table presents net sales by geographic region based on product shipment destination (in millions):
| Second Quarter Fiscal |
|
| First Six Months Fiscal |
|
| Third Quarter Fiscal |
|
| First Nine Months Fiscal |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
| ||||||||||||||||
North America |
| $ | 2,055.8 |
|
| $ | 1,896.0 |
|
| $ | 159.8 |
|
|
| 8.4 | % |
| $ | 3,984.5 |
|
| $ | 3,665.6 |
|
| $ | 318.9 |
|
|
| 8.7 | % |
| $ | 2,137.5 |
|
| $ | 1,869.6 |
|
| $ | 267.9 |
|
|
| 14.3 | % |
| $ | 6,122.0 |
|
| $ | 5,535.2 |
|
| $ | 586.8 |
|
|
| 10.6 | % |
Europe, Africa and Middle East |
|
| 231.3 |
|
|
| 91.1 |
|
|
| 140.2 |
|
|
| 153.9 | % |
|
| 455.0 |
|
|
| 184.0 |
|
|
| 271.0 |
|
|
| 147.3 | % |
|
| 249.6 |
|
|
| 104.6 |
|
|
| 145.0 |
|
|
| 138.6 | % |
|
| 704.6 |
|
|
| 288.6 |
|
|
| 416.0 |
|
|
| 144.1 | % |
Rest of the World |
|
| 126.0 |
|
|
| 78.9 |
|
|
| 47.1 |
|
|
| 59.7 | % |
|
| 241.7 |
|
|
| 162.1 |
|
|
| 79.6 |
|
|
| 49.1 | % |
|
| 122.8 |
|
|
| 92.5 |
|
|
| 30.3 |
|
|
| 32.8 | % |
|
| 364.5 |
|
|
| 254.6 |
|
|
| 109.9 |
|
|
| 43.2 | % |
|
| $ | 2,413.1 |
|
| $ | 2,066.0 |
|
| $ | 347.1 |
|
|
| 16.8 | % |
| $ | 4,681.2 |
|
| $ | 4,011.7 |
|
| $ | 669.5 |
|
|
| 16.7 | % |
| $ | 2,509.9 |
|
| $ | 2,066.7 |
|
| $ | 443.2 |
|
|
| 21.4 | % |
| $ | 7,191.1 |
|
| $ | 6,078.4 |
|
| $ | 1,112.7 |
|
|
| 18.3 | % |
31
SecondThird Quarter Fiscal 2023 Compared to 2022
Consolidated net sales increased as a result of higher sales volume ($224228 million), primarily in the Access segment,inclusion of sales related to the AeroTech and Hinowa acquisitions ($135 million) and higher pricing in response to higher input costs ($11081 million).
The improvement in consolidated gross margin was primarily due to improved pricing (360(250 basis points) and favorable product mix (150(170 basis points).
32
The increase in consolidated selling, general and administrative expenses was due to higher incentive compensation expense ($18 million) as a result of improved performance as well as costs associated with the acquisition of AeroTech ($12 million).
Amortization of purchased intangible assets increased primarily due to the acquisition of AeroTech ($6 million).
The increase in consolidated operating income was primarily due to improved pricing ($81 million), the impact of higher gross margin associated with higher sales volume ($51 million) and improved sales mix ($38 million), offset in part by higher incentive compensation costs ($28 million).
First Nine Months Fiscal 2023 Compared to 2022
Consolidated net sales increased as a result of higher sales volume ($632 million), higher pricing in response to higher input costs ($340 million), the inclusion of sales from acquisitions ($187 million) and lower unfavorable cumulative catch-up adjustments on contracts in the Defense segment ($21 million), offset in part by the impact of the divestiture of the rear-discharge mixer business ($60 million).
The improvement in consolidated gross margin was primarily due to improved pricing (370 basis points) and improved sales mix (160 basis points).
The increase in consolidated selling, general and administrative expenses was due to higher incentive compensation expense ($1443 million) as a result of improved performance, andcosts associated with the acquisition of AeroTech ($13 million), increased information technology expenses ($9 million), net losses on the sale of businesses ($5 million), higher stock-based compensation expense ($35 million) and restructuring costs ($4 million).
Amortization of purchased intangible assets increased due to acquisitions.
The increase in consolidated operating income was primarily due to improved pricing ($110340 million), the impact of higher gross margin associated with higher sales volume ($47135 million) and improved sales mix ($4195 million), offset in part by higher incentive compensation costs ($2670 million).
First Six Months Fiscal 2023 Compared to 2022
Consolidated net sales increased as a result of higher Access segment sales volume ($455 million) and higher pricing in response to higher input costs ($258 million).
The improvement in consolidated gross margin was due to improved pricing (440 basis points) and improved product mix (130 basis points), offset by higher material & logistics costs (80 basis points).
The increase in consolidated selling, general and administrative($48 million), higher operating expenses was due($24 million), costs related to higher incentive compensation expense ($25 million) as a resultthe acquisition of improved performance, a loss on the sale of the rear discharge mixer businessAeroTech ($13 million), restructuring costsincreased amortization of purchased intangible assets ($410 million) and higher stock-based compensation expenseamortization of inventory fair value step-up ($3 million).
The increase in consolidated operating income was primarily due to improved pricing ($258 million), the impact of higher gross margin associated with higher sales volume ($85 million) and improved sales mix ($60 million), offset in part by higher material & logistics costs ($44 million), higher incentive compensation costs ($42 million), the loss on the sale of the rear discharge mixer business ($13 million) and higher operating expenses ($106 million).
The following table presents consolidated non-operating changes (in millions):
|
| Second Quarter Fiscal |
|
| First Six Months Fiscal |
|
| Third Quarter Fiscal |
|
| First Nine Months Fiscal |
| ||||||||||||||||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| 2023 |
|
| 2022 |
|
| Change |
| ||||||||||||
Interest expense, net of interest income |
| $ | (8.1 | ) |
| $ | (11.9 | ) |
| $ | 3.8 |
|
| $ | (15.3 | ) |
| $ | (23.5 | ) |
| $ | 8.2 |
|
| $ | (17.7 | ) |
| $ | (10.9 | ) |
| $ | (6.8 | ) |
| $ | (33.0 | ) |
| $ | (34.4 | ) |
| $ | 1.4 |
|
Miscellaneous income (expense) |
|
| 4.8 |
|
|
| (15.1 | ) |
|
| 19.9 |
|
|
| 10.6 |
|
|
| (14.0 | ) |
|
| 24.6 |
|
|
| 2.6 |
|
|
| (6.8 | ) |
|
| 9.4 |
|
|
| 13.2 |
|
|
| (20.8 | ) |
|
| 34.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Provision for income taxes |
|
| 56.3 |
|
|
| 15.4 |
|
|
| 40.9 |
|
|
| 90.5 |
|
|
| 36.2 |
|
|
| 54.3 |
|
|
| 55.3 |
|
|
| 32.2 |
|
|
| 23.1 |
|
|
| 145.8 |
|
|
| 68.4 |
|
|
| 77.4 |
|
Effective tax rate |
|
| 24.3 | % |
|
| 31.2 | % |
|
|
|
|
| 25.1 | % |
|
| 51.3 | % |
|
|
|
|
| 22.9 | % |
|
| 32.4 | % |
|
|
|
|
| 24.2 | % |
|
| 40.2 | % |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Losses of unconsolidated affiliates |
| $ | (0.3 | ) |
| $ | (1.8 | ) |
| $ | 1.5 |
|
| $ | (7.0 | ) |
| $ | (2.5 | ) |
| $ | (4.5 | ) |
| $ | (2.4 | ) |
| $ | (0.4 | ) |
| $ | (2.0 | ) |
| $ | (9.4 | ) |
| $ | (2.9 | ) |
| $ | (6.5 | ) |
SecondThird Quarter Fiscal 2023 Compared to 2022
Interest expense, net of interest income decreasedincreased due to increased borrowings and lower cash holdings as a result of the benefit of higher interest rates on the Company’s cash holdings.AeroTech acquisition.
Other miscellaneousMiscellaneous income (expense) increased primarily relateddue to gains and losses on investments, foreign currency transaction gains and losses, and non-service costs of the Company’s pension plans. Results for the secondthird quarter of fiscal 2023 ($1 million) compared to foreign currency transaction losses for the third quarter of fiscal 2022 included an unrealized loss of $11.2 million on an investment.($6 million).
Losses of unconsolidated affiliates primarily represented changesThe effective tax rate decreased as the provision for income taxes was elevated in the Company’s equity method investments.third quarter of fiscal 2022 due to a foreign anti-hybrid tax matter that was resolved in the fourth quarter of fiscal 2022.
3233
First SixNine Months Fiscal 2023 Compared to 2022
Interest expense net of interest income decreased due to the benefit of higher interest rates on the Company’s cash holdings.holdings prior to the acquisition of AeroTech. The cash holdings were reduced during the third quarter of fiscal 2023 in connection with the AeroTech acquisition.
Other miscellaneousMiscellaneous income (expense) primarily related to gains and losses on investments, foreign currency transaction gains and losses, and non-service costs of the Company’s pension plans. Miscellaneous income in the first sixnine months of fiscal 2023 included foreign currency transaction gains ($5 million) and a $4.7 million gain on a mediation settlement with the Company’s pension advisor.advisor ($5 million). Miscellaneous expenseincome (expense) in the first sixnine months of fiscal 2022 includeincluded an unrealized loss of $8.6 million on an investment.investment ($10 million) and foreign currency transaction losses ($8 million).
The provision for income taxes for the first sixnine months of fiscal 2022 included a charge of $18.1$27 million related to taxes on income generated in prior periods as the Company revised its interpretation of certain foreign anti-hybrid tax legislation based upon comments from the corresponding taxing authorities in the first quarter of fiscal 2022.
Losses of unconsolidated affiliates primarily represented changes in the Company’s equity method investments. During the first quarter of fiscal 2023, the Company wrote down its investment in an equity interest in a commercialan entity in Mexico by $5.9$6 million based on the estimated fair market value of the entity. The Company completed the sale of its interest in the entity during the third quarter of fiscal 2023, resulting in an additional loss of $2 million, primarily to eliminate cumulative translation adjustments.
SEGMENT RESULTS
Access
The following table presents the Access segment results (in millions):
|
| Second Quarter Fiscal |
|
| First Six Months Fiscal |
|
| Third Quarter Fiscal |
|
| First Nine Months Fiscal |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
| ||||||||||||||||
Net sales |
| $ | 1,328.3 |
|
| $ | 977.1 |
|
| $ | 351.2 |
|
|
| 35.9 | % |
| $ | 2,521.5 |
|
| $ | 1,860.2 |
|
| $ | 661.3 |
|
|
| 35.5 | % |
| $ | 1,318.2 |
|
| $ | 1,037.9 |
|
| $ | 280.3 |
|
|
| 27.0 | % |
| $ | 3,839.7 |
|
| $ | 2,898.1 |
|
| $ | 941.6 |
|
|
| 32.5 | % |
Cost of sales |
|
| 1,049.0 |
|
|
| 848.9 |
|
|
| 200.1 |
|
|
| 23.6 | % |
|
| 2,037.4 |
|
|
| 1,668.0 |
|
|
| 369.4 |
|
|
| 22.1 | % |
|
| 1,014.8 |
|
|
| 863.0 |
|
|
| 151.8 |
|
|
| 17.6 | % |
|
| 3,052.2 |
|
|
| 2,531.0 |
|
|
| 521.2 |
|
|
| 20.6 | % |
Gross income |
|
| 279.3 |
|
|
| 128.2 |
|
|
| 151.1 |
|
|
| 117.9 | % |
|
| 484.1 |
|
|
| 192.2 |
|
|
| 291.9 |
|
|
| 151.9 | % |
|
| 303.4 |
|
|
| 174.9 |
|
|
| 128.5 |
|
|
| 73.5 | % |
|
| 787.5 |
|
|
| 367.1 |
|
|
| 420.4 |
|
|
| 114.5 | % |
% of sales |
|
| 21.0 | % |
|
| 13.1 | % |
|
| 790 bps |
|
|
|
|
|
| 19.2 | % |
|
| 10.3 | % |
|
| 890 bps |
|
|
|
|
|
| 23.0 | % |
|
| 16.9 | % |
|
| 610 bps |
|
|
|
|
|
| 20.5 | % |
|
| 12.7 | % |
|
| 780 bps |
|
|
|
| ||||
SG&A expenses |
|
| 65.3 |
|
|
| 55.4 |
|
|
| 9.9 |
|
|
| 17.9 | % |
|
| 134.1 |
|
|
| 113.6 |
|
|
| 20.5 |
|
|
| 18.0 | % |
|
| 71.6 |
|
|
| 56.0 |
|
|
| 15.6 |
|
|
| 27.9 | % |
|
| 205.7 |
|
|
| 169.6 |
|
|
| 36.1 |
|
|
| 21.3 | % |
Amortization |
|
| 2.3 |
|
|
| 0.1 |
|
|
| 2.2 |
|
|
| 2200.0 | % |
|
| 3.3 |
|
|
| 0.2 |
|
|
| 3.1 |
|
|
| 1550.0 | % |
|
| 1.9 |
|
|
| 0.1 |
|
|
| 1.8 |
|
|
| 1800.0 | % |
|
| 5.2 |
|
|
| 0.3 |
|
|
| 4.9 |
|
|
| 1633.3 | % |
Operating income |
|
| 211.7 |
|
|
| 72.7 |
|
|
| 139.0 |
|
|
| 191.2 | % |
|
| 346.7 |
|
|
| 78.4 |
|
|
| 268.3 |
|
|
| 342.2 | % |
|
| 229.9 |
|
|
| 118.8 |
|
|
| 111.1 |
|
|
| 93.5 | % |
|
| 576.6 |
|
|
| 197.2 |
|
|
| 379.4 |
|
|
| 192.4 | % |
% of sales |
|
| 15.9 | % |
|
| 7.4 | % |
|
|
|
|
|
|
| 13.7 | % |
|
| 4.2 | % |
|
|
|
|
|
|
| 17.4 | % |
|
| 11.4 | % |
|
|
|
|
|
|
| 15.0 | % |
|
| 6.8 | % |
|
|
|
|
|
SecondThird Quarter Fiscal 2023 Compared to 2022
Access segment net sales increased as a result of improved sales volume in all regions ($262213 million), higher pricing in response to higher input costs ($6841 million) and the inclusion of sales from the Hinowa acquisition ($2319 million).
The improved gross margin in the Access segment was primarily due to higher pricing (380(230 basis points), improved logistics costs (210 basis points) and favorable product mix (140(110 basis points).
The increase in operating income in the Access segment was primarily due to the impact of higher gross margin associated with higher sales volume ($7258 million), improved pricing ($6841 million), improved logistics costs ($26 million) and favorable product mix ($18 million), offset in part by higher incentive compensation expense ($1215 million), higher material costs ($11 million) and higher SG&A expenses ($10 million).
First SixNine Months Fiscal 2023 Compared to 2022
Access segment net sales increased as a result of improved sales volume in all regions ($455670 million), higher pricing in response to higher input costs ($180222 million) and the inclusion of sales from the Hinowa acquisition ($3857 million). Access segment sales in the first six months
34
The improved gross margin in the Access segment was primarily due to higher pricing (540(430 basis points), improvedlower material & logistics costs (200cost (180 basis points) and favorableimproved product mix (130 basis points).
33
The increase in operating income in the Access segment was primarily due to improved pricing ($180222 million), the impact of higher gross margin associated with higher sales volume ($116166 million) and favorable product mix ($3355 million), offset in part by higher incentive compensation ($20 million), higher manufacturing costs ($1835 million) and increased operatinghigher SG&A expenses ($1023 million).
Defense
The following table presents the Defense segment results (in millions):
|
| Second Quarter Fiscal |
|
| First Six Months Fiscal |
|
| Third Quarter Fiscal |
|
| First Nine Months Fiscal |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
| ||||||||||||||||
Net sales |
| $ | 498.1 |
|
| $ | 539.3 |
|
| $ | (41.2 | ) |
|
| -7.6 | % |
| $ | 1,011.2 |
|
| $ | 1,074.9 |
|
| $ | (63.7 | ) |
|
| -5.9 | % |
| $ | 500.1 |
|
| $ | 518.7 |
|
| $ | (18.6 | ) |
|
| -3.6 | % |
| $ | 1,511.3 |
|
| $ | 1,593.6 |
|
| $ | (82.3 | ) |
|
| -5.2 | % |
Cost of sales |
|
| 454.9 |
|
|
| 500.2 |
|
|
| (45.3 | ) |
|
| -9.1 | % |
|
| 929.7 |
|
|
| 983.3 |
|
|
| (53.6 | ) |
|
| -5.5 | % |
|
| 450.0 |
|
|
| 479.0 |
|
|
| (29.0 | ) |
|
| -6.1 | % |
|
| 1,379.7 |
|
|
| 1,462.3 |
|
|
| (82.6 | ) |
|
| -5.6 | % |
Gross income |
|
| 43.2 |
|
|
| 39.1 |
|
|
| 4.1 |
|
|
| 10.5 | % |
|
| 81.5 |
|
|
| 91.6 |
|
|
| (10.1 | ) |
|
| -11.0 | % |
|
| 50.1 |
|
|
| 39.7 |
|
|
| 10.4 |
|
|
| 26.2 | % |
|
| 131.6 |
|
|
| 131.3 |
|
|
| 0.3 |
|
|
| 0.2 | % |
% of sales |
|
| 8.7 | % |
|
| 7.3 | % |
|
| 140 bps |
|
|
|
|
|
| 8.1 | % |
|
| 8.5 | % |
|
| -40 bps |
|
|
|
|
|
| 10.0 | % |
|
| 7.7 | % |
|
| 230 bps |
|
|
|
|
|
| 8.7 | % |
|
| 8.2 | % |
|
| 50 bps |
|
|
|
| ||||
SG&A expenses |
|
| 35.7 |
|
|
| 33.8 |
|
|
| 1.9 |
|
|
| 5.6 | % |
|
| 70.7 |
|
|
| 65.3 |
|
|
| 5.4 |
|
|
| 8.3 | % |
|
| 26.0 |
|
|
| 35.1 |
|
|
| (9.1 | ) |
|
| -25.9 | % |
|
| 96.7 |
|
|
| 100.4 |
|
|
| (3.7 | ) |
|
| -3.7 | % |
Amortization |
|
| 1.2 |
|
|
| 1.5 |
|
|
| (0.3 | ) |
|
| -20.0 | % |
|
| 2.8 |
|
|
| 3.1 |
|
|
| (0.3 | ) |
|
| -9.7 | % |
|
| 1.3 |
|
|
| 1.5 |
|
|
| (0.2 | ) |
|
| -13.3 | % |
|
| 4.1 |
|
|
| 4.6 |
|
|
| (0.5 | ) |
|
| -10.9 | % |
Operating income |
|
| 6.3 |
|
|
| 3.8 |
|
|
| 2.5 |
|
|
| 65.8 | % |
|
| 8.0 |
|
|
| 23.2 |
|
|
| (15.2 | ) |
|
| -65.5 | % |
|
| 22.8 |
|
|
| 3.1 |
|
|
| 19.7 |
|
|
| 635.5 | % |
|
| 30.8 |
|
|
| 26.3 |
|
|
| 4.5 |
|
|
| 17.1 | % |
% of sales |
|
| 1.3 | % |
|
| 0.7 | % |
|
|
|
|
|
|
| 0.8 | % |
|
| 2.2 | % |
|
|
|
|
|
|
| 4.6 | % |
|
| 0.6 | % |
|
|
|
|
|
|
| 2.0 | % |
|
| 1.7 | % |
|
|
|
|
|
SecondThird Quarter Fiscal 2023 Compared to 2022
Defense segment net sales decreased due to lower Joint Light Tactical Vehicle (JLTV) program volume ($11770 million) offset in part by higher Family of Medium Tactical Vehicle (FMTV) sales volume ($4435 million). In June 2023, the Company learned that its protest of the award offor the JLTV follow on contract to another company was denied by the Government Accountability Office. The Company expects to continue to build JLTVs through the end of fiscal 2024 under the current contract. The JLTV program accounted for $238.8$213 million of sales in the secondthird quarter of fiscal 2023.
The increase in gross margin in the Defense segment was due to unfavorable cumulative catch-up adjustments on contracts in the third quarter of fiscal 2022 (230 basis points).
The increase in operating income in the Defense segment was primarily a result of unfavorable cumulative catch-up adjustments on contracts in the third quarter of fiscal 2022 ($13 million) and a gain on the sale of the Company's snow removal apparatus business ($8 million).
First Nine Months Fiscal 2023 Compared to 2022
Defense segment net sales decreased due to lower JLTV program volume ($268 million) offset in part by higher FMTV sales volume ($109 million). The JLTV program accounted for $716 million of sales in the first nine months of fiscal 2023.
The increase in gross margin in the Defense segment was due to lower unfavorable cumulative catch-up adjustments on contracts (170(80 basis points) and lower new product development expenses (60 basis points), offset in part by unfavorable product mix (80 basis points).
The increase in operating income in the Defense segment was primarily athe result of the lower unfavorable cumulative catch-up adjustments on contracts ($1215 million), lower new product development costs ($10 million) and a gain on the sale of the Company's snow removal apparatus business ($8 million), offset in part by the impact of lower gross margin associated with lower sales volume ($6 million). Changes in estimates on contracts accounted for under the cost-to-cost method resulted in the cumulative catch-up adjustments on contract margins that decreased Defense segment operating income by $11.3 million in the second quarter of fiscal 2023 primarily as a result of higher than anticipated material costs. Changes in estimates on contracts accounted for under the cost-to-cost method decreased Defense segment operating income by $23.0 million in the second quarter of fiscal 2022.
First Six Months Fiscal 2023 Compared to 2022
Defense segment net sales decreased due to lower JLTV program volume ($198 million) offset in part by higher Family of Medium Tactical Vehicle sales volume ($73 million). The JLTV program accounted for $505.0 million of sales in the first six months of fiscal 2023.
The decrease in gross margin in the Defense segment was due to higher inventory reserves (50 basis points).
The decrease in operating income in the Defense segment was primarily a result of the impact of lower gross margin associated with lower sales volume ($9 million), higher inventory reserves ($512 million) and higher operating expensesunfavorable product mix ($511 million).
3435
Vocational
The following table presents the Vocational segment results (in millions):
|
| Second Quarter Fiscal |
|
| First Six Months Fiscal |
|
| Third Quarter Fiscal |
|
| First Nine Months Fiscal |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
| ||||||||||||||||
Net sales |
| $ | 587.5 |
|
| $ | 551.8 |
|
| $ | 35.7 |
|
|
| 6.5 | % |
| $ | 1,150.2 |
|
| $ | 1,081.1 |
|
| $ | 69.1 |
|
|
| 6.4 | % |
| $ | 692.6 |
|
| $ | 511.7 |
|
| $ | 180.9 |
|
|
| 35.4 | % |
| $ | 1,842.8 |
|
| $ | 1,592.8 |
|
| $ | 250.0 |
|
|
| 15.7 | % |
Cost of sales |
|
| 482.9 |
|
|
| 468.6 |
|
|
| 14.3 |
|
|
| 3.1 | % |
|
| 952.4 |
|
|
| 907.8 |
|
|
| 44.6 |
|
|
| 4.9 | % |
|
| 573.1 |
|
|
| 436.1 |
|
|
| 137.0 |
|
|
| 31.4 | % |
|
| 1,525.5 |
|
|
| 1,343.9 |
|
|
| 181.6 |
|
|
| 13.5 | % |
Gross income |
|
| 104.6 |
|
|
| 83.2 |
|
|
| 21.4 |
|
|
| 25.7 | % |
|
| 197.8 |
|
|
| 173.3 |
|
|
| 24.5 |
|
|
| 14.1 | % |
|
| 119.5 |
|
|
| 75.6 |
|
|
| 43.9 |
|
|
| 58.1 | % |
|
| 317.3 |
|
|
| 248.9 |
|
|
| 68.4 |
|
|
| 27.5 | % |
% of sales |
|
| 17.8 | % |
|
| 15.1 | % |
|
| 270 bps |
|
|
|
|
|
| 17.2 | % |
|
| 16.0 | % |
|
| 120 bps |
|
|
|
|
|
| 17.3 | % |
|
| 14.8 | % |
|
| 250 bps |
|
|
|
|
|
| 17.2 | % |
|
| 15.6 | % |
|
| 160 bps |
|
|
|
| ||||
SG&A expenses |
|
| 43.4 |
|
|
| 42.2 |
|
|
| 1.2 |
|
|
| 2.8 | % |
|
| 107.2 |
|
|
| 90.2 |
|
|
| 17.0 |
|
|
| 18.8 | % |
|
| 60.2 |
|
|
| 40.0 |
|
|
| 20.2 |
|
|
| 50.5 | % |
|
| 167.4 |
|
|
| 130.2 |
|
|
| 37.2 |
|
|
| 28.6 | % |
Amortization |
|
| 0.7 |
|
|
| 1.2 |
|
|
| (0.5 | ) |
|
| -41.7 | % |
|
| 2.0 |
|
|
| 2.3 |
|
|
| (0.3 | ) |
|
| -13.0 | % |
|
| 6.8 |
|
|
| 1.4 |
|
|
| 5.4 |
|
|
| 385.7 | % |
|
| 8.8 |
|
|
| 3.7 |
|
|
| 5.1 |
|
|
| 137.8 | % |
Impairment charge |
|
| — |
|
|
| 2.1 |
|
|
| (2.1 | ) |
|
| -100.0 | % |
|
| — |
|
|
| 2.1 |
|
|
| (2.1 | ) |
|
| -100.0 | % | ||||||||||||||||||||||||||||||||
Operating income |
|
| 60.5 |
|
|
| 39.8 |
|
|
| 20.7 |
|
|
| 52.0 | % |
|
| 88.6 |
|
|
| 80.8 |
|
|
| 7.8 |
|
|
| 9.7 | % |
|
| 52.5 |
|
|
| 32.1 |
|
|
| 20.4 |
|
|
| 63.6 | % |
|
| 141.1 |
|
|
| 112.9 |
|
|
| 28.2 |
|
|
| 25.0 | % |
% of sales |
|
| 10.3 | % |
|
| 7.2 | % |
|
|
|
|
|
|
| 7.7 | % |
|
| 7.5 | % |
|
|
|
|
|
|
| 7.6 | % |
|
| 6.3 | % |
|
|
|
|
|
|
| 7.7 | % |
|
| 7.1 | % |
|
|
|
|
|
SecondThird Quarter Fiscal 2023 Compared to 2022
Vocational segment net sales increased due to the inclusion of sales related to the AeroTech acquisition ($116 million), improved sales volume ($45 million) and higher pricing in response to higher input costs ($41 million) and improved sales volume ($2140 million), offset in part by the impact of the sale of the rear discharge concrete mixer business ($3320 million).
The increase in gross margin in the Vocational segment was primarily attributable to higher pricing (540(450 basis points) and improved product mix (80(190 basis points), offset in part by higher material & logistics costs (370(270 basis points) and amortization of inventory fair value step-up due to the AeroTech acquisition (90 basis points).
The increase in operating income in the Vocational segment was largely a result of higher pricing ($4140 million) and, improved product mix ($912 million) and the impact of higher gross margin associated with higher sales volume ($11 million), offset in part by higher material & logistics costs ($2219 million), costs related to the acquisition of AeroTech ($18 million), including acquisition costs and the amortization of inventory fair value step-up, and higher incentive compensation ($56 million).
First SixNine Months Fiscal 2023 Compared to 2022
Vocational segment net sales increased due to the inclusion of sales related to acquisitions ($130 million), higher pricing in response to higher input costs ($78119 million) and improved sales volume ($62 million), offset in part by the sale of the rear discharge mixer business ($60 million).
The increase in gross margin in the Vocational segment was primarily attributable to higher pricing (510(490 basis points) and improved product mix (80 basis points), offset in part by higher material & logistics costs (480(400 basis points).
The increase in operating income in the Vocational segment was largely a result of higher pricing ($78119 million), improved product mix ($17 million) and the impact of higher gross margin associated with higher sales volume ($15 million), offset in part by higher material & logistics costs ($5573 million) and, costs related to the acquisition of AeroTech ($13 million), the loss on the sale of the rear discharge concrete mixer business ($13 million), higher incentive compensation ($12 million) and amortization of $13.3 million.inventory fair value step-up ($6 million).
36
Corporate and Intersegment Eliminations
The following table presents the corporate costs and intersegment eliminations (in millions):
|
| Second Quarter Fiscal |
|
| First Six Months Fiscal |
|
| Third Quarter Fiscal |
|
| First Nine Months Fiscal |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| Change |
|
| % Change |
| ||||||||||||||||
Net sales |
| $ | (0.8 | ) |
| $ | (2.2 | ) |
| $ | 1.4 |
|
|
| -63.6 | % |
| $ | (1.7 | ) |
| $ | (4.5 | ) |
| $ | 2.8 |
|
|
| -62.2 | % |
| $ | (1.0 | ) |
| $ | (1.6 | ) |
| $ | 0.6 |
|
|
| -37.5 | % |
| $ | (2.7 | ) |
| $ | (6.1 | ) |
| $ | 3.4 |
|
|
| -55.7 | % |
Cost of sales |
|
| 1.8 |
|
|
| 1.3 |
|
|
| 0.5 |
|
|
| 38.5 | % |
|
| 3.4 |
|
|
| 1.8 |
|
|
| 1.6 |
|
|
| 88.9 | % |
|
| 3.9 |
|
|
| — |
|
|
| 3.9 |
|
| - |
|
|
| 7.3 |
|
|
| 1.8 |
|
|
| 5.5 |
|
|
| 305.6 | % | |
Gross income |
|
| (2.6 | ) |
|
| (3.5 | ) |
|
| 0.9 |
|
|
| -25.7 | % |
|
| (5.1 | ) |
|
| (6.3 | ) |
|
| 1.2 |
|
|
| -19.0 | % |
|
| (4.9 | ) |
|
| (1.6 | ) |
|
| (3.3 | ) |
|
| 206.3 | % |
|
| (10.0 | ) |
|
| (7.9 | ) |
|
| (2.1 | ) |
|
| 26.6 | % |
Operating expenses |
|
| 41.0 |
|
|
| 36.5 |
|
|
| 4.5 |
|
|
| 12.3 | % |
|
| 72.5 |
|
|
| 68.0 |
|
|
| 4.5 |
|
|
| 6.6 | % |
|
| 43.8 |
|
|
| 35.2 |
|
|
| 8.6 |
|
|
| 24.4 | % |
|
| 116.3 |
|
|
| 103.2 |
|
|
| 13.1 |
|
|
| 12.7 | % |
Operating income |
|
| (43.6 | ) |
|
| (40.0 | ) |
|
| (3.6 | ) |
|
| 9.0 | % |
|
| (77.6 | ) |
|
| (74.3 | ) |
|
| (3.3 | ) |
|
| 4.4 | % |
|
| (48.7 | ) |
|
| (36.8 | ) |
|
| (11.9 | ) |
|
| 32.3 | % |
|
| (126.3 | ) |
|
| (111.1 | ) |
|
| (15.2 | ) |
|
| 13.7 | % |
SecondThird Quarter Fiscal 2023 Compared to 2022
Corporate operating expenses increased primarily due to higher incentive compensation costs ($8 million) offset in part by lower project spending ($46 million).
First SixNine Months Fiscal 2023 Compared to 2022
35
Corporate operating expenses increased primarily due to higher incentive compensation costs ($12 million) offset in part by the lower project spending ($716 million).
Liquidity and Capital Resources
The Company generates significant capital resources from operating activities, which is the expected primary source of funding for the Company. In addition to cash generated from operations, the Company had other sources of liquidity available at JuneSeptember 30, 2023, including $355.5$106.1 million of cash and cash equivalents and $1.09 billion$580.7 million of unused available capacity under the Revolving Credit Facility (as defined in “Liquidity”). The Company used available cash and approximately $575 million of borrowings under the Revolving Credit Facility to fund its acquisition of AeroTech on August 1, 2023. Borrowings under the Revolving Credit Facility could, as discussed below, be limited by a financial covenant contained in the Credit Agreement (as defined in “Liquidity”). The Company was in compliance with the financial covenant at JuneSeptember 30, 2023 and expects to remain in compliance with the financial covenant contained in the Credit Agreement for the foreseeable future.
The Company continues to actively monitor its liquidity position and working capital needs and prioritizes capital expenditures related to capacity and strategic investments. The Company remains in a stable overall capital resources and liquidity position that the Company believes is adequate to meet its projected needs. During the first six months of fiscal 2023, the Company repurchased $22.6 million in shares of its Common Stock. As of June 30, 2023, the Company had approximately 11.3 million shares of Common Stock remaining under its repurchase authorization.
Financial Condition at JuneSeptember 30, 2023
The Company’s capitalization was as follows (in millions):
|
| June 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
| ||||
Cash and cash equivalents |
| $ | 355.5 |
|
| $ | 805.9 |
|
| $ | 106.1 |
|
| $ | 805.9 |
|
Total debt |
|
| 597.3 |
|
|
| 604.7 |
|
|
| 1,102.5 |
|
|
| 604.7 |
|
Total shareholders’ equity |
|
| 3,396.8 |
|
|
| 3,185.7 |
|
|
| 3,543.3 |
|
|
| 3,185.7 |
|
Total capitalization (debt plus equity) |
|
| 3,994.1 |
|
|
| 3,790.4 |
|
|
| 4,645.8 |
|
|
| 3,790.4 |
|
Debt to total capitalization |
|
| 15.0 | % |
|
| 16.0 | % |
|
| 23.7 | % |
|
| 16.0 | % |
The Company’s ratio of debt to total capitalization of 15.0%23.7% at JuneSeptember 30, 2023 remained within its targeted range. SubsequentThe debt to total capitalization increase compared to December 31, 2022 was primarily due to the acquisition of AeroTech it is expectedand corresponding borrowings on the debt to total capitalization ratio will increase to approximately 25% for a short periodRevolving Credit Facility.
37
The Company’s goal is to maintain an investment-grade credit rating. The rating agencies periodically update the Company’s credit ratings as events or changes in economic conditions occur. At JuneSeptember 30, 2023, the long-term credit ratings assigned to the Company’s senior debt securities by the credit rating agencies engaged by the Company were as follows:
Rating Agency |
| Rating |
Fitch Ratings |
| BBB |
Moody’s Investor Services, Inc. |
| Baa3 |
Standards & Poor’s |
| BBB |
The Company does not anticipate that the acquisition of AeroTech and related financing will have a negative impact on the Company's long-term credit ratings.
Consolidated days sales outstanding (defined as “Trade Receivables” at quarter end divided by “Net Sales” for the most recent quarter multiplied by 90 days) increased from 45 days at December 31, 2022 to 4851 days at JuneSeptember 30, 2023. Days sales outstanding for segments other than the Defense segment increased from 49 days at December 31, 2022 to 5352 days at JuneSeptember 30, 2023 due to the timing of sales within the Access segment. Consolidated inventory turns (defined as “Cost of Sales” on an annualized basis, divided by the average “Inventory” at the past five quarter end periods) wasincreased from 4.1 times at both December 31, 2022 to 4.2 times at September 30, 2023, primarily due to improved inventory turnover within the Access and June 30, 2023.Vocational segments. Consolidated days payable outstanding (defined as “Accounts Payable” at quarter end divided by
36
material costs of sales for the most recent quarter multiplied by 90 days) was 6362 days at JuneSeptember 30, 2023, down from 66 days at December 31, 2022 due to more timely invoice processing timing.processing.
Cash Flows
Operating Cash Flows
Operating activities used $46.6provided $120.0 million of cash in the first sixnine months of fiscal 2023 compared to $22.9$138.3 million during the first sixnine months of fiscal 2022. Higher net income during the first sixnine months of fiscal 2023 was offset by higher working capital as a result of lower customer advancesadvance receipts, higher accounts receivable associated with higher sales levels, higher incentive compensation accruals and a decrease in days payable outstanding.the timing of federal income tax payments. The Company expectscontinues to expect to generate approximately $550 million of cash flows from operations in fiscal 2023 as compared to its previous estimate of $650 million of cash flows from operations. The reduction in estimated cash flows from operations is a result of a combination of higher anticipated accounts receivables related to the higher sales levels and higher NGDV start-up investments.2023.
Investing Cash Flows
Investing activities used cash of $295.4 million$1.19 billion in the first sixnine months of fiscal 2023 compared to $139.2$190.9 million during the first sixnine months of fiscal 2022. The Company used available cash$808 million to fund the acquisition of AeroTech during the third quarter of fiscal 2023 and $188 million to fund the acquisition of Hinowa S.p.A. for $187.9 million during the first quarter of fiscal 2023. Through JuneSeptember 30, 2023, the Company utilized $129.8used $228 million for capital expenditures. The Company anticipates that it will spend $350$300 million on capital expenditures in fiscal 2023. The expected increase in capital spending in fiscal 2023 compared to other recent fiscal years is primarily a result of investments in the NGDV facility in South Carolina as well as manufacturing capacity expansions in the Access and Vocational segments.
Financing Cash Flows
Financing activities usedprovided cash of $109.1$371.3 million in the first sixnine months of fiscal 2023 compared to $425.4the use of $451.8 million during the first sixnine months of fiscal 2022. The decreasechange in cash utilized for financing activitiesuse/generation was primarily due to changes in debt and lower share repurchases in the repaymentfirst nine months of fiscal 2023 as compared to the Company’sfirst nine months of fiscal 2022. The Company borrowed approximately $575 million to fund the acquisition of AeroTech in the third quarter of fiscal 2023. Subsequent to the acquisition, the Company used cash flow from operations to repay approximately $70 million of those borrowings. The Company repaid its $225 million term loan in the second quarter of fiscal 2022 and a decrease in Common Stock repurchases under authorizations approved by the Company’s Board of Directors.2022. In the first sixnine months of fiscal 2023, the Company repurchased 265,795 shares of its Common Stock at an aggregate cost of $22.6 million. As of September 30, 2023, the Company had approximately 11.3 million shares of Common Stock remaining under its repurchase authorization. In the first sixnine months of fiscal 2022, the Company repurchased 1,508,467 shares of its Common Stock at an aggregate cost of $155.0 million.
38
Liquidity
Senior Credit Agreement
On March 23, 2022, the Company entered into a Third Amended and Restated Credit Agreement (the “Credit Agreement”). The Credit Agreement provides for an unsecured revolving credit facility (the “Revolving Credit Facility”) that matures in March 2027 with an initial maximum aggregate amount of availability of $1.1 billion. At September 30, 2023, borrowings under the Revolving Credit Facility of $505.0 million and outstanding letters of credit of $14.3 million reduced available capacity under the Revolving Credit Facility to $580.7 million.
Under the Credit Agreement, the Company is obligated to pay (i) an unused commitment fee ranging from 0.080% to 0.225% per annum of the average daily unused portion of the aggregate revolving credit commitments under the Credit Agreement and (ii) a fee ranging from 0.4375% to 1.500% per annum of the maximum amount available to be drawn for each letter of credit issued and outstanding under the Credit Agreement.
Covenant Compliance
The Credit Agreement contains various restrictions and covenants, including a requirement that the Company maintain a leverage ratio at certain levels, subject to certain exceptions, restrictions on the ability of the Company and certain of its subsidiaries to consolidate or merge, create liens, incur additional subsidiary indebtedness and consummate acquisitions and a restriction on the disposition of all or substantially all of the assets of the Company and its subsidiaries taken as a whole. The Company was in compliance with the financial covenant contained in the Credit Agreement as of JuneSeptember 30, 2023 and expects to be able to meet the financial covenant contained in the Credit Agreement over the next twelve months.
37
Senior Notes
In May 2018, the Company issued $300.0 million of 4.600% unsecured senior notes due May 15, 2028 (the “2028 Senior Notes”). In February 2020, the Company issued $300.0 million of 3.100% unsecured senior notes due March 1, 2030 (the “2030 Senior Notes”). The 2028 Senior Notes and the 2030 Senior Notes were issued pursuant to an indenture (the “Indenture”) between the Company and a trustee. The Indenture contains customary affirmative and negative covenants. The Company has the option to redeem the 2028 Senior Notes and 2030 Senior Notes at any time for a premium.
Refer to Note 1112 to Condensed Consolidated Financial Statements for additional information regarding the Company’s debt as of JuneSeptember 30, 2023.
Application of Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires the Company to make judgments, assumptions and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. The accounting policies that the Company believes are most critical to the portrayal of its financial condition and results of operations are reported in Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Critical Accounting Estimates
The Company’s disclosures of critical accounting estimates in its Annual Report on Form 10-K for the year ended December 31, 2022, other than as noted below, have not materially changed since that report was filed.
Fair Value of Intangible Assets. The Company makes strategic acquisitions that may have a material impact on its consolidated results of operations or financial position. The purchase price of acquired businesses is allocated to the assets acquired and liabilities assumed in the transaction at their estimated fair values. The determination of the fair value of intangible assets, which represent a significant portion of the purchase price in many of the Company's acquisitions, can be complex and requires the use of significant judgment with regard to (i) the fair value and (ii) the period and the method by which the intangible asset will be amortized. Management uses information available to make fair value determinations and engages independent valuation specialists, when necessary, to assist in the fair value determination of acquired intangibles.
39
The fair value of acquisition-related intangible assets is estimated principally based on projections of cash flows that will arise from identifiable intangible assets of acquired businesses, which includes estimates of discount rates, revenue growth rates, EBITDA, royalty rates, customer attrition rates and technology obsolesce rates. The projected cash flows are discounted to determine the present value of the assets at the dates of acquisition. Although management believes the projections, assumptions and estimates made were reasonable and appropriate, these estimates require significant judgment, are inherently uncertain and subject to refinement. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Any adjustments subsequent to the measurement period are recorded to the consolidated statements of income. See Note 2 to Condensed Consolidated Financial Statements for additional information regarding acquisitions.
New Accounting Standards
There are no significant impacts of new accounting standards on the Company’s Condensed Consolidated Financial Statements.
Customers and Backlog
Sales to the U.S. government comprised approximately 19% of the Company’s net sales in the first sixnine months of fiscal 2023. No other single customer accounted for more than 10% of the Company’s net sales for this period. A substantial majority of the Company’s net sales are derived from the fulfillment of customer orders that are received prior to commencing production.
The Company’s backlog at JuneSeptember 30, 2023 increased 14.9%21.1% to $15.0$15.7 billion compared to $13.0 billion at JuneSeptember 30, 2022. Access segment backlog increased 9.9%2.3% to $4.4$4.0 billion at JuneSeptember 30, 2023 compared to $4.0$3.9 billion at JuneSeptember 30, 2022. Demand for access equipment has remained high2022 primarily due to demand from customers to support mega projects, infrastructure spending, non-residential construction and aged fleets.higher pricing. Defense segment backlog increased 7.7%12.5% to $6.7 billion at JuneSeptember 30, 2023 compared to $6.3$6.0 billion at JuneSeptember 30, 2022 primarily due to a change in mix to a higher percentage of battery electric vehicles on the initial vehicle order from the USPS for the NGDV program. Vocational segment backlog increased 38.0%61.1% to $3.9$5.0 billion at JuneSeptember 30, 2023 compared to $2.8$3.1 billion at JuneSeptember 30, 2022 due to strong demand for fire apparatus coming out of the COVID-19 pandemic.pandemic, rising prices and the inclusion of AeroTech backlog of $762.3 million. Global supply chain challenges and the associated delays in production have also led to higher backlogs in the Access and Vocational segments.
Backlog represents the dollar amount of revenues that the Company anticipates from customer contracts that have been awarded and/or are in progress. Reported backlog includes the original contract amount and any contract modifications that have been agreed upon. Reported backlog excludes purchase options, announced orders for which definitive contracts have not been executed and any potential future contract modifications. Backlog is comprised of fixed and variable priced contracts that may be canceled, modified or otherwise changed in the future. As a result, backlog may not be indicative of future operating results. Backlog information and comparisons thereof as of different dates may not be accurate indicators of future sales or the ratio of the Company’s future sales to the DoD versus its sales to other customers. Approximately 70%84% of the Company’s JuneSeptember 30, 2023 backlog is not expected to be filled in fiscal 2023.
3840
Non-GAAP Financial Measures
The Company is forecasting earnings per share excluding items that affect comparability. When the Company forecasts earnings per share, excluding items, this is considered a non-GAAP financial measure. The Company believes excluding the impact of these items is useful to investors to allow a more accurate comparison of the Company’s operating performance to prior year results. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s results or forecasts prepared in accordance with GAAP. The table below presents a reconciliation of the Company’s presented non-GAAP measure to the most directly comparable GAAP measure:
| ||||
|
| |||
|
| |||
|
| |||
|
| |||
|
|
| ||
|
| |||
|
|
|
| Fiscal 2023 Expectations |
| |
Earnings per share-diluted (GAAP) |
| $ | 8.75 |
|
Amortization of purchased intangibles |
|
| 0.46 |
|
Acquisition costs |
|
| 0.19 |
|
(Gain)/loss on sale of businesses, net |
|
| 0.08 |
|
Amortization of inventory step-up |
|
| 0.09 |
|
Restructuring costs |
|
| 0.07 |
|
Pension advisor settlement |
|
| (0.07 | ) |
Income tax effects of adjustments |
|
| (0.19 | ) |
Loss on sale of equity method investment |
|
| 0.12 |
|
Adjusted earnings per share-diluted (non-GAAP) |
| $ | 9.50 |
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company’s quantitative and qualitative disclosures about market risk for changes in interest rates and commodity risk, which are incorporated by reference to Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, have not materially changed since that report was filed.
39
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures. In accordance with Rule 13a-15(b) of the Exchange Act, the Company’s management evaluated, with the participation of the Company’s President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of JuneSeptember 30, 2023. Based upon their evaluation of these disclosure controls and procedures, the President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of JuneSeptember 30, 2023 to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission rules and forms, and to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting. There were no changes in the Company’s internal control over financial reporting that occurred during the three months ended JuneSeptember 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.reporting with the exception of those changes related to the acquisition of AeroTech.
40As part of the Company's ongoing integration of the AeroTech business, the Company is integrating its controls and procedures into AeroTech and augmenting company-wide controls to reflect the risks inherent in an acquisition of this type. As permitted by SEC guidance for newly-acquired businesses, the Company's report on its internal control over financial reporting in the Annual Report on Form 10-K for the year ending December 31, 2023, will include a scope exception that excludes the acquired AeroTech business so that management has sufficient time to evaluate and implement the Company's internal control structure over the operations of the AeroTech business.
41
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
The Company’s financial position, results of operations and cash flows are subject to various risks, many of which are not exclusively within the Company’s control, which may cause actual performance to differ materially from historical or projected future performance. In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2022, which have not materially changed.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, AND USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES
Common Stock Repurchases
The following table sets forth information with respect to purchases of Common Stock made by the Company or on the Company’s behalf during the three months ended JuneSeptember 30, 2023:
Period |
| Total Number of Shares |
|
| Average Price |
|
| Total Number of Shares |
|
| Maximum Number of |
| ||||
April 1 - April 30 |
|
| 92,626 |
|
| $ | 79.38 |
|
|
| 92,626 |
|
|
| 11,284,882 |
|
May 1 - May 31 |
|
| — |
|
| $ | — |
|
|
| — |
|
|
| 11,284,882 |
|
June 1 - June 30 |
|
| — |
|
| $ | — |
|
|
| — |
|
|
| 11,284,882 |
|
Total |
|
| 92,626 |
|
|
|
|
|
| 92,626 |
|
|
| 11,284,882 |
|
Period | Total Number of Shares | Average Price | Total Number of Shares | Maximum Number of | ||||||||||||
July 1 - July 31 | — | $ | — | — | 11,284,822 | |||||||||||
August 1 - August 31 | — | $ | — | — | 11,284,822 | |||||||||||
September 1 - September 30 | — | $ | — | — | 11,284,822 | |||||||||||
Total | — | — | 11,284,822 |
The Company intends to declare and pay dividends on a regular basis. However, the payment of future dividends is at the discretion of the Company’s Board of Directors and will depend upon, among other things, future earnings and cash flows, capital requirements, the Company’s general financial condition, general business conditions and other factors.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
41
ITEM 5. OTHER INFORMATION
(a) On July 28, 2023, the Human Resources Committee of the Board of Directors of Oshkosh Corporation approved a Severance Policy that applies to executives that the Committee designates as eligible and the Committee designated all of the Company’s named executive officers other than our Chief Executive Officer as eligible. If a designated executive’s employment is terminated without cause or a designated executive terminates their employment for good reason, then, provided the designated executive executes a release of claims, the designated executive will be entitled to receive severance compensation approximating one year’s salary and target bonus together with a pro rata bonus for the then current year and a COBRA subsidy.
(c) During the three months ended JuneSeptember 30, 2023, no director or Section 16 officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
42
ITEM 6. EXHIBITS
Exhibit No. | Description |
| |
|
|
| |
31.1 | |
|
|
31.2 | |
|
|
32.1 | |
|
|
32.2 | |
|
|
101.INS | The instance document does not appear in the interactive data file because its XBRL (Extensible Business Reporting Language) tags are embedded within the Inline XBRL document. |
|
|
101.SCH | Inline XBRL Taxonomy Extension Schema Document. |
|
|
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
* Denotes a management contract or compensatory plan or arrangement.
4243
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OSHKOSH CORPORATION | ||
|
|
|
| By | /s/ John C. Pfeifer |
John C. Pfeifer, President and Chief Executive Officer | ||
|
|
|
| By | /s/ Michael E. Pack |
Michael E. Pack, Executive Vice President and Chief Financial Officer | ||
|
|
|
| By | /s/ James C. Freeders |
James C. Freeders, Senior Vice President Finance and Controller |
4344