0000036270mtb:ResidentialBuilderAndDeveloperMembermtb:CriticizedAccrualMember2023-06-30

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30,March 31, 20232024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

 

16-0968385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

One M & T&T Plaza

Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

Registrant's telephone number, including area code:

(716) 635-4000

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50$0.50 par value

MTB

New York Stock Exchange

Perpetual Fixed-to-Floating Rate
Non-Cumulative Preferred Stock, Series H

MTBPrH

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

Number of shares of the registrant's Common Stock, $0.50 par value, outstanding as of the close of business on AugustMay 1, 2023:2024: 165,948,636166,854,421 shares.

 

 

- 1 -


 

M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended June 30, 2023March 31, 2024

Table of Contents of Information Required in Report

 

Page

 

 

 

Glossary of Terms

 

3

Part I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET – June 30, 2023March 31, 2024 and December 31, 2022

3

CONSOLIDATED STATEMENT OF INCOME – Three and six months ended June 30, 2023 and 2022

 

4

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME – Three and six months ended June 30,March 31, 2024 and 2023 and 2022

 

5

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWSCOMPREHENSIVE INCOMESixThree months ended June 30,March 31, 2024 and 2023 and 2022

 

6

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITYCASH FLOWS – Three and six months ended June 30,March 31, 2024 and 2023 and 202

2

7

 

7

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY – Three months ended March 31, 2024 and 2023

8

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

89

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

5039

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

8976

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

8976

 

 

 

 

 

Part II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

9077

 

 

 

 

 

Item 1A.

 

Risk Factors

 

9077

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

9077

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

9077

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

9077

 

 

 

 

 

Item 5.

 

Other Information

 

9078

 

 

 

 

 

Item 6.

 

Exhibits

 

9178

 

 

 

 

 

SIGNATURES

 

9279

 

 

 

 

 

 

- 2 -


 

GLOSSARY OF TERMS

The following listing includes acronyms and terms used throughout the document.

Term

Definition

2023 Annual Report

Form 10-K for the year ended December 31, 2023

Bayview Financial

Bayview Financial Holdings, L.P. together with its affiliates

BLG

Bayview Lending Group, LLC

Capital Rules

Capital adequacy standards established by the federal banking agencies

CET1

Common Equity Tier 1

CIT

Collective Investment Trust

Company

M&T Bank Corporation and its consolidated subsidiaries

DIF

Deposit Insurance Fund

DUS

Delegated Underwriting and Servicing

Executive ALCO Committee

Executive Asset-Liability Liquidity Capital Committee of M&T

FDIC

Federal Deposit Insurance Corporation

FHLB

Federal Home Loan Bank

FOMC

Federal Open Market Committee

FRB

Federal Reserve Bank

GAAP

Accounting principles generally accepted in the U.S.

GDP

Gross Domestic Product

Junior subordinated debentures

Fixed and variable rate junior subordinated deferrable interest debentures

LTV

Loan-to-value

M&T

M&T Bank Corporation

M&T Bank

Manufacturers and Traders Trust Company

People’s United

People’s United Financial, Inc.

RWA

Risk-weighted assets

SCB

Stress capital buffer

SOFR

Secured Overnight Financing Rate

U.S.

United States of America

- 3 -


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

June 30,

 

December 31,

 

 

March 31,

 

 

December 31,

 

(Dollars in thousands, except per share)

 

2023

 

 

2022

 

(Dollars in millions, except per share)

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,848,386

 

 

$

1,517,244

 

 

$

1,695

 

 

$

1,731

 

Interest-bearing deposits at banks

 

 

27,106,899

 

 

 

24,958,719

 

 

 

32,144

 

 

 

28,069

 

Federal funds sold

 

 

 

 

 

3,000

 

Trading account

 

 

137,240

 

 

 

117,847

 

 

 

99

 

 

 

106

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale (cost: $11,248,458 at June 30, 2023;
$
11,193,152 at December 31, 2022)

 

 

10,807,659

 

 

 

10,748,961

 

Held to maturity (fair value: $14,713,496 at June 30, 2023;
$
12,375,420 at December 31, 2022)

 

 

15,918,106

 

 

 

13,529,969

 

Equity and other securities (cost: $1,191,927 at June 30, 2023;
$
933,766 at December 31, 2022)

 

 

1,190,690

 

 

 

931,941

 

Available for sale (cost: $12,397 at March 31, 2024;
$
10,691 at December 31, 2023)

 

 

12,134

 

 

 

10,440

 

Held to maturity (fair value: $13,865 at March 31, 2024;
$
14,308 at December 31, 2023)

 

 

15,078

 

 

 

15,330

 

Equity and other securities (cost: $1,279 at March 31, 2024;
$
1,125 at December 31, 2023)

 

 

1,284

 

 

 

1,127

 

Total investment securities

 

 

27,916,455

 

 

 

25,210,871

 

 

 

28,496

 

 

 

26,897

 

Loans and leases

 

 

134,061,568

 

 

 

132,074,156

 

Unearned discount

 

 

(717,839

)

 

 

(509,993

)

Loans and leases, net of unearned discount

 

 

133,343,729

 

 

 

131,564,163

 

Loans and leases, net of unearned discount of $928 at March 31, 2024
and $
868 at December 31, 2023

 

 

134,973

 

 

 

134,068

 

Allowance for credit losses

 

 

(1,998,366

)

 

 

(1,925,331

)

 

 

(2,191

)

 

 

(2,129

)

Loans and leases, net

 

 

131,345,363

 

 

 

129,638,832

 

 

 

132,782

 

 

 

131,939

 

Premises and equipment

 

 

1,672,998

 

 

 

1,653,628

 

 

 

1,707

 

 

 

1,739

 

Goodwill

 

 

8,465,089

 

 

 

8,490,089

 

 

 

8,465

 

 

 

8,465

 

Core deposit and other intangible assets

 

 

177,221

 

 

 

209,374

 

 

 

132

 

 

 

147

 

Accrued interest and other assets

 

 

9,002,078

 

 

 

8,930,237

 

 

 

9,617

 

 

 

9,171

 

Total assets

 

$

207,671,729

 

 

$

200,729,841

 

 

$

215,137

 

 

$

208,264

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

54,937,913

 

 

$

65,501,860

 

 

$

50,578

 

 

$

49,294

 

Savings and interest-checking deposits

 

 

88,046,247

 

 

 

87,911,463

 

 

 

96,339

 

 

 

93,221

 

Time deposits

 

 

19,074,220

 

 

 

10,101,545

 

 

 

20,279

 

 

 

20,759

 

Total deposits

 

 

162,058,380

 

 

 

163,514,868

 

 

 

167,196

 

 

 

163,274

 

Short-term borrowings

 

 

7,907,884

 

 

 

3,554,951

 

 

 

4,795

 

 

 

5,316

 

Accrued interest and other liabilities

 

 

4,487,894

 

 

 

4,377,495

 

 

 

4,527

 

 

 

4,516

 

Long-term borrowings

 

 

7,416,638

 

 

 

3,964,537

 

 

 

11,450

 

 

 

8,201

 

Total liabilities

 

 

181,870,796

 

 

 

175,411,851

 

 

 

187,968

 

 

 

181,307

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $1.00 par, 20,000,000 shares authorized;
Issued and outstanding: Liquidation preference of $
1,000 per share: 350,000
shares at June 30, 2023 and December 31, 2022; Liquidation preference of
$
10,000 per share: 140,000 shares at June 30, 2023 and December 31, 2022; Liquidation
preference of $
25 per share: 10,000,000 shares at June 30, 2023 and December 31, 2022

 

 

2,010,600

 

 

 

2,010,600

 

Common stock, $.50 par, 250,000,000 shares authorized,
179,436,779 shares issued at June 30, 2023 and
December 31, 2022

 

 

89,718

 

 

 

89,718

 

Common stock issuable, 12,124 shares at June 30, 2023;
14,031 shares at December 31, 2022

 

 

972

 

 

 

1,112

 

Preferred stock, $1.00 par, 20,000,000 shares authorized;
Issued and outstanding: Liquidation preference of $
1,000 per share: 350,000
shares at March 31, 2024 and December 31, 2023; Liquidation preference of
$
10,000 per share: 140,000 shares at March 31, 2024 and December 31, 2023;
Liquidation preference of $
25 per share: 10,000,000 shares at March 31, 2024
and December 31, 2023

 

 

2,011

 

 

 

2,011

 

Common stock, $0.50 par, 250,000,000 shares authorized,
179,436,779 shares issued at March 31, 2024 and December 31, 2023

 

 

90

 

 

 

90

 

Common stock issuable, 11,458 shares at March 31, 2024;
12,217 shares at December 31, 2023

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

10,000,335

 

 

 

10,002,891

 

 

 

9,976

 

 

 

10,020

 

Retained earnings

 

 

16,836,810

 

 

 

15,753,978

 

 

 

17,812

 

 

 

17,524

 

Accumulated other comprehensive income (loss), net

 

 

(864,800

)

 

 

(790,030

)

 

 

(589

)

 

 

(459

)

Treasury stock — common, at cost — 13,555,383 shares at June 30, 2023;
10,165,419 shares at December 31, 2022

 

 

(2,272,702

)

 

 

(1,750,279

)

Treasury stock — common, at cost — 12,724,121 shares at March 31, 2024;
13,300,298 shares at December 31, 2023

 

 

(2,132

)

 

 

(2,230

)

Total shareholders’ equity

 

 

25,800,933

 

 

 

25,317,990

 

 

 

27,169

 

 

 

26,957

 

Total liabilities and shareholders’ equity

 

$

207,671,729

 

 

$

200,729,841

 

 

$

215,137

 

 

$

208,264

 

See accompanying notes to financial statements.

- 34 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

Three Months Ended March 31,

 

(In thousands, except per share)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(Dollars in millions, except per share, shares in thousands)

 

2024

 

 

2023

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

 

$

1,997,809

 

 

$

1,246,742

 

 

$

3,847,465

 

 

$

2,117,342

 

 

$

2,097

 

 

$

1,850

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully taxable

 

 

197,882

 

 

 

119,392

 

 

 

379,469

 

 

 

158,524

 

 

 

212

 

 

 

181

 

Exempt from federal taxes

 

 

16,505

 

 

 

17,783

 

 

 

33,116

 

 

 

17,833

 

 

 

16

 

 

 

17

 

Deposits at banks

 

 

302,429

 

 

 

80,773

 

 

 

580,846

 

 

 

99,053

 

 

 

419

 

 

 

278

 

Other

 

 

1,000

 

 

 

452

 

 

 

1,714

 

 

 

646

 

 

 

1

 

 

 

1

 

Total interest income

 

 

2,515,625

 

 

 

1,465,142

 

 

 

4,842,610

 

 

 

2,393,398

 

 

 

2,745

 

 

 

2,327

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

 

368,362

 

 

 

27,907

 

 

 

645,430

 

 

 

34,654

 

 

 

615

 

 

 

277

 

Time deposits

 

 

150,337

 

 

 

1,227

 

 

 

239,534

 

 

 

2,624

 

 

 

225

 

 

 

89

 

Short-term borrowings

 

 

95,996

 

 

 

3,419

 

 

 

153,772

 

 

 

3,420

 

 

 

84

 

 

 

58

 

Long-term borrowings

 

 

101,801

 

 

 

20,872

 

 

 

186,481

 

 

 

36,809

 

 

 

141

 

 

 

85

 

Total interest expense

 

 

716,496

 

 

 

53,425

 

 

 

1,225,217

 

 

 

77,507

 

 

 

1,065

 

 

 

509

 

Net interest income

 

 

1,799,129

 

 

 

1,411,717

 

 

 

3,617,393

 

 

 

2,315,891

 

 

 

1,680

 

 

 

1,818

 

Provision for credit losses

 

 

150,000

 

 

 

302,000

 

 

 

270,000

 

 

 

312,000

 

 

 

200

 

 

 

120

 

Net interest income after provision for credit losses

 

 

1,649,129

 

 

 

1,109,717

 

 

 

3,347,393

 

 

 

2,003,891

 

 

 

1,480

 

 

 

1,698

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

107,112

 

 

 

82,926

 

 

 

192,097

 

 

 

192,074

 

 

 

104

 

 

 

85

 

Service charges on deposit accounts

 

 

118,697

 

 

 

124,170

 

 

 

232,243

 

 

 

225,677

 

 

 

124

 

 

 

113

 

Trust income

 

 

172,463

 

 

 

190,084

 

 

 

366,265

 

 

 

359,297

 

 

 

160

 

 

 

194

 

Brokerage services income

 

 

25,126

 

 

 

24,138

 

 

 

49,167

 

 

 

44,328

 

 

 

29

 

 

 

24

 

Trading account and other non-hedging derivative gains

 

 

16,754

 

 

 

2,293

 

 

 

28,429

 

 

 

7,662

 

 

 

9

 

 

 

12

 

Gain (loss) on bank investment securities

 

 

1,004

 

 

 

(62

)

 

 

588

 

 

 

(805

)

 

 

2

 

 

 

 

Other revenues from operations

 

 

362,015

 

 

 

147,551

 

 

 

521,515

 

 

 

283,754

 

 

 

152

 

 

 

159

 

Total other income

 

 

803,171

 

 

 

571,100

 

 

 

1,390,304

 

 

 

1,111,987

 

 

 

580

 

 

 

587

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

737,665

 

 

 

776,201

 

 

 

1,545,607

 

 

 

1,353,721

 

 

 

833

 

 

 

808

 

Equipment and net occupancy

 

 

128,689

 

 

 

124,655

 

 

 

255,593

 

 

 

210,467

 

 

 

129

 

 

 

127

 

Outside data processing and software

 

 

106,438

 

 

 

93,820

 

 

 

212,218

 

 

 

173,539

 

 

 

120

 

 

 

106

 

Professional and other services

 

 

85

 

 

 

125

 

FDIC assessments

 

 

27,932

 

 

 

22,585

 

 

 

57,690

 

 

 

38,161

 

 

 

60

 

 

 

30

 

Advertising and marketing

 

 

28,353

 

 

 

20,635

 

 

 

59,416

 

 

 

36,659

 

 

 

20

 

 

 

31

 

Printing, postage and supplies

 

 

14,199

 

 

 

15,570

 

 

 

28,382

 

 

 

25,720

 

Amortization of core deposit and other intangible assets

 

 

14,945

 

 

 

18,384

 

 

 

32,153

 

 

 

19,640

 

 

 

15

 

 

 

17

 

Other costs of operations

 

 

234,338

 

 

 

331,304

 

 

 

460,730

 

 

 

504,988

 

 

 

134

 

 

 

115

 

Total other expense

 

 

1,292,559

 

 

 

1,403,154

 

 

 

2,651,789

 

 

 

2,362,895

 

 

 

1,396

 

 

 

1,359

 

Income before taxes

 

 

1,159,741

 

 

 

277,663

 

 

 

2,085,908

 

 

 

752,983

 

 

 

664

 

 

 

926

 

Income taxes

 

 

292,707

 

 

 

60,141

 

 

 

517,250

 

 

 

173,287

 

 

 

133

 

 

 

224

 

Net income

 

$

867,034

 

 

$

217,522

 

 

$

1,568,658

 

 

$

579,696

 

 

$

531

 

 

$

702

 

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

840,520

 

 

$

192,236

 

 

$

1,516,046

 

 

$

531,914

 

 

$

505

 

 

$

676

 

Diluted

 

 

840,524

 

 

 

192,236

 

 

 

1,516,052

 

 

 

531,916

 

 

 

505

 

 

 

676

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

5.07

 

 

$

1.08

 

 

$

9.09

 

 

$

3.47

 

 

 

3.04

 

 

 

4.03

 

Diluted

 

 

5.05

 

 

 

1.08

 

 

 

9.06

 

 

 

3.45

 

 

 

3.02

 

 

 

4.01

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

165,842

 

 

 

177,367

 

 

 

166,782

 

 

 

153,290

 

 

 

166,460

 

 

 

167,732

 

Diluted

 

 

166,320

 

 

 

178,277

 

 

 

167,359

 

 

 

153,981

 

 

 

167,084

 

 

 

168,410

 

See accompanying notes to financial statements.

- 45 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

Three Months Ended March 31,

 

(In thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

2024

 

 

2023

 

Net income

 

$

867,034

 

 

$

217,522

 

 

$

1,568,658

 

 

$

579,696

 

$

531

 

 

$

702

 

Other comprehensive income (loss), net of tax and
reclassification adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on investment securities

 

 

(63,810

)

 

 

(70,551

)

 

 

1,330

 

 

 

(206,918

)

 

(10

)

 

 

65

 

Cash flow hedges adjustments

 

 

(156,290

)

 

 

(58,188

)

 

 

(75,357

)

 

 

(172,249

)

 

(117

)

 

 

81

 

Defined benefit plans liability adjustments

 

(1

)

 

 

(2

)

Foreign currency translation adjustments

 

 

1,316

 

 

 

(4,264

)

 

 

2,510

 

 

 

(5,912

)

 

(2

)

 

 

1

 

Defined benefit plans liability adjustments

 

 

(1,011

)

 

 

3,898

 

 

 

(3,253

)

 

 

6,167

 

Total other comprehensive income (loss)

 

 

(219,795

)

 

 

(129,105

)

 

 

(74,770

)

 

 

(378,912

)

 

(130

)

 

 

145

 

Total comprehensive income

 

$

647,239

 

 

$

88,417

 

 

$

1,493,888

 

 

$

200,784

 

$

401

 

 

$

847

 

 

See accompanying notes to financial statements.

- 56 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

Six Months Ended June 30

 

 

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

Three Months Ended March 31,

 

(Dollars in millions)

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,568,658

 

 

$

579,696

 

 

$

531

 

 

$

702

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Provision for credit losses

 

 

270,000

 

 

 

312,000

 

 

 

200

 

 

 

120

 

Depreciation and amortization of premises and equipment

 

 

148,806

 

 

 

134,949

 

 

 

80

 

 

 

76

 

Amortization of capitalized servicing rights

 

 

57,442

 

 

 

50,998

 

 

 

35

 

 

 

20

 

Amortization of core deposit and other intangible assets

 

 

32,153

 

 

 

19,640

 

 

 

15

 

 

 

17

 

Provision for deferred income taxes

 

 

(6,687

)

 

 

(77,346

)

 

 

2

 

 

 

11

 

Asset write-downs

 

 

1,337

 

 

 

3,469

 

 

 

6

 

 

 

1

 

Net gain on sales of assets

 

 

(234,388

)

 

 

(10,856

)

 

 

(1

)

 

 

(12

)

Net change in accrued interest receivable, payable

 

 

259,115

 

 

 

10,834

 

 

 

27

 

 

 

55

 

Net change in other accrued income and expense

 

 

(72,168

)

 

 

(32,412

)

 

 

(74

)

 

 

(43

)

Net change in loans originated for sale

 

 

(339,702

)

 

 

571,879

 

 

 

(352

)

 

 

(274

)

Net change in trading account and other non-hedging derivative assets and liabilities

 

 

521

 

 

 

920,288

 

 

 

139

 

 

 

(245

)

Net cash provided by operating activities

 

 

1,685,087

 

 

 

2,483,139

 

 

 

608

 

 

 

428

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales of investment securities

 

 

 

 

 

 

Proceeds from sales of investment securities:

 

 

 

 

 

 

Available for sale

 

 

4

 

 

 

 

Equity and other securities

 

 

614,355

 

 

 

26,286

 

 

 

110

 

 

 

521

 

Proceeds from maturities of investment securities

 

 

 

 

 

 

Proceeds from maturities of investment securities:

 

 

 

 

 

 

Available for sale

 

 

298,136

 

 

 

467,788

 

 

 

1,989

 

 

 

141

 

Held to maturity

 

 

570,742

 

 

 

572,192

 

 

 

257

 

 

 

281

 

Purchases of investment securities

 

 

 

 

 

 

Purchases of investment securities:

 

 

 

 

 

 

Available for sale

 

 

(343,946

)

 

 

(4,588,013

)

 

 

(4,145

)

 

 

(337

)

Held to maturity

 

 

(2,947,627

)

 

 

(796,312

)

 

 

 

 

 

(2,948

)

Equity and other securities

 

 

(872,516

)

 

 

(26,505

)

 

 

(264

)

 

 

(792

)

Net increase in loans and leases

 

 

(1,645,467

)

 

 

(265,684

)

 

 

(724

)

 

 

(1,166

)

Net (increase) decrease in interest-bearing deposits at banks

 

 

(2,148,180

)

 

 

17,628,196

 

 

 

(4,075

)

 

 

2,652

 

Capital expenditures, net

 

 

(101,379

)

 

 

(87,742

)

 

 

(35

)

 

 

(55

)

Net decrease in loan servicing advances

 

 

285,706

 

 

 

1,039,029

 

 

 

81

 

 

 

207

 

Acquisition, net of cash consideration

 

 

 

 

 

 

Bank and bank holding company

 

 

 

 

 

393,923

 

Other, net

 

 

(359,299

)

 

 

(324,594

)

 

 

(280

)

 

 

(251

)

Net cash provided (used) by investing activities

 

 

(6,649,475

)

 

 

14,038,564

 

Net cash used by investing activities

 

 

(7,082

)

 

 

(1,747

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in deposits

 

 

(1,454,879

)

 

 

(14,151,849

)

Net increase (decrease) in deposits

 

 

3,921

 

 

 

(4,441

)

Net increase (decrease) in short-term borrowings

 

 

4,352,933

 

 

 

(72,595

)

 

 

(521

)

 

 

3,440

 

Proceeds from long-term borrowings

 

 

3,485,675

 

 

 

 

 

 

3,357

 

 

 

3,486

 

Payments on long-term borrowings

 

 

(194

)

 

 

(900,096

)

 

 

(49

)

 

 

 

Purchases of treasury stock

 

 

(594,000

)

 

 

(600,000

)

 

 

 

 

 

(594

)

Dividends paid — common

 

 

(436,369

)

 

 

(369,822

)

 

 

(221

)

 

 

(221

)

Dividends paid — preferred

 

 

(49,881

)

 

 

(47,046

)

 

 

(34

)

 

 

(34

)

Other, net

 

 

(10,755

)

 

 

(29,598

)

 

 

(15

)

 

 

(19

)

Net cash provided (used) by financing activities

 

 

5,292,530

 

 

 

(16,171,006

)

Net increase in cash, cash equivalents and restricted cash

 

 

328,142

 

 

 

350,697

 

Net cash provided by financing activities

 

 

6,438

 

 

 

1,617

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(36

)

 

 

298

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

1,520,244

 

 

 

1,337,577

 

 

 

1,731

 

 

 

1,520

 

Cash, cash equivalents and restricted cash at end of period

 

$

1,848,386

 

 

$

1,688,274

 

 

$

1,695

 

 

$

1,818

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the period

 

$

4,813,949

 

 

$

2,416,362

 

 

$

2,716

 

 

$

2,289

 

Interest paid during the period

 

 

922,988

 

 

 

86,713

 

 

 

999

 

 

 

410

 

Income taxes paid during the period

 

 

329,200

 

 

 

231,687

 

 

 

41

 

 

 

22

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Real estate acquired in settlement of loans

 

$

11,612

 

 

$

8,800

 

 

 

19

 

 

 

7

 

Additions to right-of-use assets under operating leases

 

 

68,672

 

 

 

31,013

 

 

 

19

 

 

 

31

 

Acquisition of bank and bank holding company

 

 

 

 

 

 

Common stock issued

 

 

 

 

 

8,286,515

 

Common stock awards converted

 

 

 

 

 

104,810

 

Fair value of

 

 

 

 

 

 

Assets acquired (noncash)

 

 

 

 

 

63,757,316

 

Liabilities assumed

 

 

 

 

 

55,499,314

 

Preferred stock converted

 

 

 

 

 

260,600

 

 

See accompanying notes to financial statements.

- 67 -


 

 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Stock

 

 

Paid-in

 

 

Retained

 

 

Income

 

 

Treasury

 

 

 

 

Dollars in thousands, except per share

 

Stock

 

 

Stock

 

 

Issuable

 

 

Capital

 

 

Earnings

 

 

(Loss), Net

 

 

Stock

 

 

Total

 

Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — April 1, 2023

 

$

2,010,600

 

 

$

89,718

 

 

$

957

 

 

$

9,986,325

 

 

$

16,212,095

 

 

$

(645,005

)

 

$

(2,277,519

)

 

$

25,377,171

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

867,034

 

 

 

(219,795

)

 

 

 

 

 

647,239

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,940

)

 

 

 

 

 

 

 

 

(24,940

)

Purchases of treasury stock (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation
   transactions, net (b)

 

 

 

 

 

 

 

 

15

 

 

 

14,010

 

 

 

(475

)

 

 

 

 

 

4,817

 

 

 

18,367

 

Common stock cash dividends —
   $
1.30 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(216,904

)

 

 

 

 

 

 

 

 

(216,904

)

Balance — June 30, 2023

 

$

2,010,600

 

 

$

89,718

 

 

$

972

 

 

$

10,000,335

 

 

$

16,836,810

 

 

$

(864,800

)

 

$

(2,272,702

)

 

$

25,800,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2023

 

$

2,010,600

 

 

$

89,718

 

 

$

1,112

 

 

$

10,002,891

 

 

$

15,753,978

 

 

$

(790,030

)

 

$

(1,750,279

)

 

$

25,317,990

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,568,658

 

 

 

(74,770

)

 

 

 

 

 

1,493,888

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(49,881

)

 

 

 

 

 

 

 

 

(49,881

)

Purchases of treasury stock (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(599,940

)

 

 

(599,940

)

Stock-based compensation
   transactions, net (b)

 

 

 

 

 

 

 

 

(140

)

 

 

(2,556

)

 

 

(946

)

 

 

 

 

 

77,517

 

 

 

73,875

 

Common stock cash dividends —
   $
2.60 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(434,999

)

 

 

 

 

 

 

 

 

(434,999

)

Balance — June 30, 2023

 

$

2,010,600

 

 

$

89,718

 

 

$

972

 

 

$

10,000,335

 

 

$

16,836,810

 

 

$

(864,800

)

 

$

(2,272,702

)

 

$

25,800,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — April 1, 2022

 

$

1,750,000

 

 

$

79,871

 

 

$

1,074

 

 

$

6,611,659

 

 

$

14,830,671

 

 

$

(377,385

)

 

$

(5,019,870

)

 

$

17,876,020

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

217,522

 

 

 

(129,105

)

 

 

 

 

 

88,417

 

Acquisition of People's United Financial, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

 

 

 

 

 

9,824

 

 

 

 

 

 

3,256,821

 

 

 

 

 

 

 

 

 

5,019,870

 

 

 

8,286,515

 

Common stock awards converted

 

 

 

 

 

 

 

 

 

 

 

104,810

 

 

 

 

 

 

 

 

 

 

 

 

104,810

 

Conversion of Series H preferred stock

 

 

260,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

260,600

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,941

)

 

 

 

 

 

 

 

 

(24,941

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(600,000

)

 

 

(600,000

)

Stock-based compensation
   transactions, net

 

 

 

 

 

23

 

 

 

16

 

 

 

13,591

 

 

 

(313

)

 

 

 

 

 

4,095

 

 

 

17,412

 

Common stock cash dividends —
   $
1.20 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(214,302

)

 

 

 

 

 

 

 

 

(214,302

)

Balance — June 30, 2022

 

$

2,010,600

 

 

$

89,718

 

 

$

1,090

 

 

$

9,986,881

 

 

$

14,808,637

 

 

$

(506,490

)

 

$

(595,905

)

 

$

25,794,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

 

$

1,750,000

 

 

$

79,871

 

 

$

1,212

 

 

$

6,635,000

 

 

$

14,646,448

 

 

$

(127,578

)

 

$

(5,081,548

)

 

$

17,903,405

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

579,696

 

 

 

(378,912

)

 

 

 

 

 

200,784

 

Acquisition of People's United Financial, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

 

 

 

 

 

9,824

 

 

 

 

 

 

3,256,821

 

 

 

 

 

 

 

 

 

5,019,870

 

 

 

8,286,515

 

Common stock awards converted

 

 

 

 

 

 

 

 

 

 

 

104,810

 

 

 

 

 

 

 

 

 

 

 

 

104,810

 

Conversion of Series H preferred stock

 

 

260,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

260,600

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,706

)

 

 

 

 

 

 

 

 

(46,706

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(600,000

)

 

 

(600,000

)

Stock-based compensation transactions, net

 

 

 

 

 

23

 

 

 

(122

)

 

 

(9,750

)

 

 

(643

)

 

 

 

 

 

65,773

 

 

 

55,281

 

Common stock cash dividends —
   $
2.40 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(370,158

)

 

 

 

 

 

 

 

 

(370,158

)

Balance — June 30, 2022

 

$

2,010,600

 

 

$

89,718

 

 

$

1,090

 

 

$

9,986,881

 

 

$

14,808,637

 

 

$

(506,490

)

 

$

(595,905

)

 

$

25,794,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Stock

 

 

Paid-in

 

 

Retained

 

 

Income

 

 

Treasury

 

 

 

 

(Dollars in millions, except per share)

 

Stock

 

 

Stock

 

 

Issuable

 

 

Capital

 

 

Earnings

 

 

(Loss), Net

 

 

Stock

 

 

Total

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2024

 

$

2,011

 

 

$

90

 

 

$

1

 

 

$

10,020

 

 

$

17,524

 

 

$

(459

)

 

$

(2,230

)

 

$

26,957

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

531

 

 

 

(130

)

 

 

 

 

401

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

 

 

 

 

(25

)

Stock-based compensation
   transactions, net

 

 

 

 

 

 

 

 

(44

)

 

 

 

 

 

 

98

 

 

 

54

 

Common stock cash dividends —
   $
1.30 per share

 

 

 

 

 

 

 

 

 

 

(218

)

 

 

 

 

 

 

(218

)

Balance — March 31, 2024

 

$

2,011

 

 

$

90

 

 

$

1

 

 

$

9,976

 

 

$

17,812

 

 

$

(589

)

 

$

(2,132

)

 

$

27,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2023

 

$

2,011

 

 

$

90

 

 

$

1

 

 

$

10,002

 

 

$

15,754

 

 

$

(790

)

 

$

(1,750

)

 

$

25,318

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

702

 

 

 

145

 

 

 

 

 

847

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

 

 

 

 

(25

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(600

)

 

 

(600

)

Stock-based compensation
   transactions, net

 

 

 

 

 

 

 

 

(16

)

 

 

(1

)

 

 

 

 

72

 

 

 

55

 

Common stock cash dividends —
   $
1.30 per share

 

 

 

 

 

 

 

 

 

 

(218

)

 

 

 

 

 

 

(218

)

Balance — March 31, 2023

 

$

2,011

 

 

$

90

 

 

$

1

 

 

$

9,986

 

 

$

16,212

 

 

$

(645

)

 

$

(2,278

)

 

$

25,377

 

 

(a)
For the three-month and six-month periods ended June 30,March 31, 2024 and 2023, dividends per preferred share were: Preferred Series E - $16.125 and $32.25, respectively;; Preferred Series F - $128.125 and $256.25, respectively;; Preferred Series G - $125.00 and $250.00, respectively;; Preferred Series H - $0.3516 and $0.7031, respectively;; and Preferred Series I - $87.50 and $175.00, respectively. Dividends per preferred share for the three-month and six-month periods ended June 30, 2022 were: Preferred Series E - $16.125 and $32.25, respectively; Preferred Series F - $128.125 and $256.25, respectively; Preferred Series G - $125.00 and $250.00, respectively; and Preferred Series I - $87.50. and $181.81, respectively.

(b)

Effective January 1, 2023 amounts are inclusive of 1% U.S. government excise taxes receivable or payable.

 

See accompanying notes to financial statements.

- 78 -


 

NOTES TO FINANCIAL STATEMENTS

1. Significant accounting policies

The consolidated interim financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”)Company were compiled in accordance with generally accepted accounting principles (“GAAP”)GAAP using the accounting policies set forth in note 1 of Notes to Financial Statements included in Form 10-K for the year ended December 31, 2022 (“20222023 Annual Report”),Report, except as discloseddescribed in note 16 of Notes to Financial Statements herein.the following table. The financial statements contain all adjustments which are, in the opinion of management, necessary for a fair statement of the Company's financial position, results of operations and cash flows for the interim periods presented.

Recent accounting developments

Standard

Description

Required date

of adoption

Effect on consolidated financial statements

Standards Adopted in 2024

Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method

The amendments permit an election to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met.

Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the income tax credits and other income tax benefits received and the net amortization and income tax credits and other income tax benefits are recognized in the income statement as a component of income tax expense (benefit).

January 1, 2024

As described in note 11, the Company adopted the amended guidance effective January 1, 2024 using a modified retrospective transition. The guidance did not have a material impact on the Company’s consolidated financial statements.

2. Acquisition and divestiture

AcquisitionDivestiture

On April 1, 2022, M&T completed the acquisition of People's United Financial, Inc. ("People's United"). Through subsidiaries, People's United provided commercial banking, retail banking and wealth management services to individual, corporate and municipal customers through a network of branches located in Connecticut, southeastern New York, Massachusetts, Vermont, New Hampshire and Maine. Following the merger, People's United Bank, National Association, a national banking association and a wholly owned subsidiary of People's United, merged with and into Manufacturers and Traders Trust Company ("M&T Bank"), the principal banking subsidiary of M&T, with M&T Bank as the surviving entity. The results of operations acquired from People's United have been included in the Company's financial results since April 1, 2022.

Pursuant to the terms of the merger agreement dated February 22, 2021, People’s United shareholders received consideration valued at .118 of an M&T common share in exchange for each common share of People’s United. The purchase price totaled approximately $8.4 billion (with the price based on M&T’s closing price of $164.66 per share as of April 1, 2022). M&T issued 50,325,004 common shares in completing the transaction. Additionally, People’s United outstanding preferred stock was converted into new shares of Series H Preferred Stock of M&T. The acquisition of People's United expanded the Company's geographical footprint and management expects29, 2023, the Company will benefit from greater geographical diversity and the advantages of scale associated with a larger company.

- 8 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

2. Acquisition and divestiture, continued

The People’s United transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and preferred stock converted were recorded at estimated fair value on the acquisition date. The consideration paid for People’s United common equity and the amounts of identifiable assets acquired, liabilities assumed and preferred stock converted as of the acquisition date follows:

 

 

(In thousands)

 

Consideration:

 

 

 

Common stock issued (50,325,004 shares)

 

$

8,286,515

 

Common stock awards converted

 

 

104,810

 

Cash

 

 

1,824

 

Total consideration

 

 

8,393,149

 

 

 

 

 

Net assets acquired:

 

 

 

Identifiable assets

 

 

 

Cash and due from banks

 

 

395,747

 

Interest-bearing deposits at banks

 

 

9,193,346

 

Investment securities

 

 

11,574,689

 

Loans and leases

 

 

35,840,648

 

Core deposit and other intangible assets

 

 

261,000

 

Other assets

 

 

2,979,388

 

Total identifiable assets acquired

 

 

60,244,818

 

Liabilities and preferred stock

 

 

 

Deposits

 

 

52,967,915

 

Borrowings

 

 

1,389,012

 

Other liabilities

 

 

1,142,387

 

Total liabilities assumed

 

 

55,499,314

 

Preferred stock

 

 

260,600

 

Total liabilities and preferred stock

 

 

55,759,914

 

Net assets acquired

 

 

4,484,904

 

Goodwill

 

$

3,908,245

 

GAAP requires loans and leases obtained through an acquisition that have experienced a more-than-insignificant deterioration in credit quality since origination be considered purchased credit deteriorated (“PCD”). The Company considered several factors in the determination of PCD loans, including loan grades assigned to acquired commercial loans and leases and commercial real estate loans utilizing the Company's loan grading system and delinquency status and history for acquired loans backed by residential real estate. For PCD loans and leases the initial estimate of expected credit losses of $99 million was established through an adjustment to increase both the initial carrying value and allowance for credit losses. GAAP also provides that an allowance for credit losses on loans acquired, but not classified as PCD, also be recognized above and beyond the impact of forecasted losses used in determining fair value. Accordingly, the Company recorded $242 million of provision for credit losses for non-PCD acquired loans and leases at the acquisition date. The following table reconciles the unpaid principal balance to the fair value of loans and leases at April 1, 2022:

 

PCD

 

 

Non-PCD

 

 

 

(In thousands)

 

 

Unpaid principal balance

$

3,410,506

 

(a)

$

32,896,454

 

 

Allowance for credit losses at acquisition

 

(99,000

)

(a)

 

 

 

Other discount

 

(106,814

)

 

 

(260,498

)

(b)

Fair value

$

3,204,692

 

 

$

32,635,956

 

 

(a)
The unpaid principal balance and allowance for credit losses at acquisition is net of charge-offs of $33 million recognized on the PCD loans.
(b)
Includes approximately $242 million of principal balances not expected to be collected.

- 9 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

2. Acquisition and divestiture, continued

In connection with the acquisition, the Company recorded approximately $3.9 billion of goodwill, which represents the excess of the purchase price over the fair value of the net assets acquired, and $261 million of core deposit and other intangible assets. The core deposit and other intangible assets are being amortized over periods of three to seven years.

The following table presents certain pro forma information as if People’s United had been acquired on January 1, 2021. These results combine the historical results of People’s United into the Company’s Consolidated Statement of Income and, while adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place as indicated. For example, merger-related expenses noted below are included in the periods where such expenses were incurred. Additionally, the Company expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts that follow:

 

 

Pro forma

 

 

 

Six months ended June 30, 2022

 

 

 

(In thousands)

 

Total revenues (a)

 

$

3,900,483

 

Net income

 

 

757,459

 

(a)
Represents the total of net interest income and other income.

In connection with the People’s United acquisition, the Company incurred merger-related expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company. Those expenses consisted largely of professional services, temporary help fees and other costs associated with actual or planned systems conversions and/or integration of operations and the introduction of the Company tosold its new customers; costs related to termination of existing contractual arrangements for various services; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; severance (for former People’s United employees); travel costs; and other costs of completing the transaction and commencing operations in new markets and offices. The Company did not incur any People's United merger-related expenses during the second quarter of 2023. Merger-related expenses incurred in the three and six months ended June 30, 2022 totaled approximately $223 million and $240 million, respectively, and consisted predominantly of professional services, including legal expenses and technology-related activities to prepare for planned integration efforts, and severance for former People's United employees. The Company also recognized a $242 million provision for credit losses on acquired loans that were not deemed to be PCD on April 1, 2022.

Divestiture

On December 19, 2022 the Company announced that it had entered into a definitive agreement to sell its Collective Investment Trust ("CIT")CIT business to a private equity firm. The transaction was completed on April 29, 2023 and resulted in a pre-tax gain of $225 million ($157 million after-tax effect) that has been included in other“other revenues from operationsoperations” in the Consolidated Statement of Income forin the three-month and six-month periods ended June 30,second quarter of 2023. Prior to the sale, the CIT business contributed $15 million and $4540 million to trust income in the second quarters of 2023 and 2022, respectively, and $60 million and $81 million in the sixthree months ended June 30, 2023 and 2022, respectively.March 31, 2023. After considering expenses, the results of operations from the CIT business were not material to the Company's consolidated results of operations in those periods.that period.

- 109 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities

The amortized cost and estimated fair value of investment securities were as follows:

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

 

(In thousands)

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

7,930,292

 

 

$

18

 

 

$

237,858

 

 

$

7,692,452

 

 

$

7,818

 

 

$

 

 

$

99

 

 

$

7,719

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

634,961

 

 

 

 

 

 

19,998

 

 

 

614,963

 

 

 

1,355

 

 

 

1

 

 

 

13

 

 

 

1,343

 

Residential

 

 

2,506,882

 

 

 

105

 

 

 

166,959

 

 

 

2,340,028

 

 

 

3,053

 

 

 

 

 

 

143

 

 

 

2,910

 

Other debt securities

 

 

176,323

 

 

 

111

 

 

 

16,218

 

 

 

160,216

 

 

 

171

 

 

 

 

 

 

9

 

 

 

162

 

 

 

11,248,458

 

 

 

234

 

 

 

441,033

 

 

 

10,807,659

 

 

 

12,397

 

 

 

1

 

 

 

264

 

 

 

12,134

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,049,342

 

 

 

 

 

 

48,391

 

 

 

1,000,951

 

 

 

1,007

 

 

 

 

 

 

33

 

 

 

974

 

Obligations of states and political subdivisions

 

 

2,549,551

 

 

 

2,009

 

 

 

103,344

 

 

 

2,448,216

 

 

 

2,466

 

 

 

 

 

 

94

 

 

 

2,372

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,029,755

 

 

 

 

 

 

148,315

 

 

 

1,881,440

 

 

 

2,035

 

 

 

 

 

 

154

 

 

 

1,881

 

Residential

 

 

10,241,181

 

 

 

 

 

 

909,050

 

 

 

9,332,131

 

 

 

9,527

 

 

 

 

 

 

935

 

 

 

8,592

 

Privately issued

 

 

46,636

 

 

 

9,249

 

 

 

6,768

 

 

 

49,117

 

 

 

41

 

 

 

9

 

 

 

6

 

 

 

44

 

Other debt securities

 

 

1,641

 

 

 

 

 

 

 

 

 

1,641

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

15,918,106

 

 

 

11,258

 

 

 

1,215,868

 

 

 

14,713,496

 

 

 

15,078

 

 

 

9

 

 

 

1,222

 

 

 

13,865

 

Total debt securities

 

$

27,166,564

 

 

$

11,492

 

 

$

1,656,901

 

 

$

25,521,155

 

 

$

27,475

 

 

$

10

 

 

$

1,486

 

 

$

25,999

 

Equity and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable equity — at fair value

 

$

219,405

 

 

$

2,137

 

 

$

3,374

 

 

$

218,168

 

 

$

351

 

 

$

8

 

 

$

3

 

 

$

356

 

Other — at cost

 

 

972,522

 

 

 

 

 

 

 

 

 

972,522

 

 

 

928

 

 

 

 

 

 

 

 

 

928

 

Total equity and other securities

 

$

1,191,927

 

 

$

2,137

 

 

$

3,374

 

 

$

1,190,690

 

 

$

1,279

 

 

$

8

 

 

$

3

 

 

$

1,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

7,913,932

 

 

$

200

 

 

$

243,172

 

 

$

7,670,960

 

 

$

7,818

 

 

$

 

 

$

113

 

 

$

7,705

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

594,779

 

 

 

 

 

 

20,480

 

 

 

574,299

 

 

 

425

 

 

 

 

 

 

9

 

 

 

416

 

Residential

 

 

2,501,334

 

 

 

65

 

 

 

171,281

 

 

 

2,330,118

 

 

 

2,272

 

 

 

 

 

 

118

 

 

 

2,154

 

Other debt securities

 

 

183,107

 

 

 

250

 

 

 

9,773

 

 

 

173,584

 

 

 

176

 

 

 

 

 

 

11

 

 

 

165

 

 

 

11,193,152

 

 

 

515

 

 

 

444,706

 

 

 

10,748,961

 

 

 

10,691

 

 

 

 

 

 

251

 

 

 

10,440

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,054,035

 

 

 

 

 

 

45,747

 

 

 

1,008,288

 

 

 

1,005

 

 

 

 

 

 

31

 

 

 

974

 

Obligations of states and political subdivisions

 

 

2,577,078

 

 

 

4

 

 

 

116,512

 

 

 

2,460,570

 

 

 

2,501

 

 

 

 

 

 

67

 

 

 

2,434

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

912,431

 

 

 

 

 

 

103,528

 

 

 

808,903

 

 

 

2,033

 

 

 

 

 

 

130

 

 

 

1,903

 

Residential

 

 

8,934,918

 

 

 

1,451

 

 

 

891,063

 

 

 

8,045,306

 

 

 

9,747

 

 

 

4

 

 

 

802

 

 

 

8,949

 

Privately issued

 

 

49,742

 

 

 

8,833

 

 

 

7,987

 

 

 

50,588

 

 

 

42

 

 

 

9

 

 

 

5

 

 

 

46

 

Other debt securities

 

 

1,765

 

 

 

 

 

 

 

 

 

1,765

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

13,529,969

 

 

 

10,288

 

 

 

1,164,837

 

 

 

12,375,420

 

 

 

15,330

 

 

 

13

 

 

 

1,035

 

 

 

14,308

 

Total debt securities

 

$

24,723,121

 

 

$

10,803

 

 

$

1,609,543

 

 

$

23,124,381

 

 

$

26,021

 

 

$

13

 

 

$

1,286

 

 

$

24,748

 

Equity and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable equity — at fair value

 

$

153,283

 

 

$

2,120

 

 

$

3,945

 

 

$

151,458

 

 

$

266

 

 

$

5

 

 

$

3

 

 

$

268

 

Other — at cost

 

 

780,483

 

 

 

 

 

 

 

 

 

780,483

 

 

 

859

 

 

 

 

 

 

 

 

 

859

 

Total equity and other securities

 

$

933,766

 

 

$

2,120

 

 

$

3,945

 

 

$

931,941

 

 

$

1,125

 

 

$

5

 

 

$

3

 

 

$

1,127

 

 

- 1110 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

There were no significant gross realized gains or losses from sales of investment securities for the three-month and six-month periods ended June 30, 2023March 31, 2024 and 2022.2023. Unrealized losses on equity securities are included in gain"gain (loss) on bank investment securitiessecurities" in the Consolidated Statement of Income.

At June 30, 2023,March 31, 2024, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:

 

Amortized
Cost

 

 

Estimated
Fair Value

 

 

(In thousands)

 

(Dollars in millions)

 

Amortized
Cost

 

 

Estimated
Fair Value

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

3,470,536

 

 

$

3,391,769

 

 

$

3,248

 

 

$

3,209

 

Due after one year through five years

 

 

4,576,316

 

 

 

4,410,215

 

 

 

4,691

 

 

 

4,628

 

Due after five years through ten years

 

 

29,763

 

 

 

26,430

 

 

 

50

 

 

 

44

 

Due after ten years

 

 

30,000

 

 

 

24,254

 

 

 

 

 

 

 

 

 

8,106,615

 

 

 

7,852,668

 

 

 

7,989

 

 

 

7,881

 

Mortgage-backed securities available for sale

 

 

3,141,843

 

 

 

2,954,991

 

Mortgage-backed securities

 

 

4,408

 

 

 

4,253

 

 

$

11,248,458

 

 

$

10,807,659

 

 

$

12,397

 

 

$

12,134

 

Debt securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

76,348

 

 

$

76,153

 

 

$

588

 

 

$

575

 

Due after one year through five years

 

 

1,132,418

 

 

 

1,082,030

 

 

 

635

 

 

 

611

 

Due after five years through ten years

 

 

1,191,409

 

 

 

1,162,463

 

 

 

1,369

 

 

 

1,333

 

Due after ten years

 

 

1,200,359

 

 

 

1,130,162

 

 

 

883

 

 

 

829

 

 

 

3,600,534

 

 

 

3,450,808

 

 

 

3,475

 

 

 

3,348

 

Mortgage-backed securities held to maturity

 

 

12,317,572

 

 

 

11,262,688

 

Mortgage-backed securities

 

 

11,603

 

 

 

10,517

 

 

$

15,918,106

 

 

$

14,713,496

 

 

$

15,078

 

 

$

13,865

 

 

- 1211 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

A summary of investment securities that as of June 30, 2023March 31, 2024 and December 31, 20222023 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:

 

Less Than 12 Months

 

 

12 Months or More

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

(In thousands)

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

3,030,061

 

 

$

77,628

 

 

$

4,657,228

 

 

$

160,230

 

 

$

2,242

 

 

$

10

 

 

$

5,177

 

 

$

89

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

84,889

 

 

 

2,187

 

 

 

530,074

 

 

 

17,811

 

 

 

765

 

 

 

6

 

 

 

393

 

 

 

7

 

Residential

 

 

599,600

 

 

 

25,579

 

 

 

1,718,645

 

 

 

141,380

 

 

 

813

 

 

 

6

 

 

 

1,964

 

 

 

137

 

Other debt securities

 

 

5,341

 

 

 

388

 

 

 

149,121

 

 

 

15,830

 

 

 

 

 

 

 

 

 

156

 

 

 

9

 

 

 

3,719,891

 

 

 

105,782

 

 

 

7,055,068

 

 

 

335,251

 

 

 

3,820

 

 

 

22

 

 

 

7,690

 

 

 

242

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

49,056

 

 

 

966

 

 

 

951,895

 

 

 

47,425

 

 

 

49

 

 

 

1

 

 

 

925

 

 

 

32

 

Obligations of states and political subdivisions

 

 

585,349

 

 

 

12,092

 

 

 

1,831,988

 

 

 

91,252

 

 

 

43

 

 

 

 

 

 

2,284

 

 

 

94

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,070,875

 

 

 

42,712

 

 

 

810,565

 

 

 

105,603

 

 

 

172

 

 

 

9

 

 

 

1,709

 

 

 

145

 

Residential

 

 

2,885,964

 

 

 

62,203

 

 

 

6,446,167

 

 

 

846,847

 

 

 

1,133

 

 

 

12

 

 

 

7,459

 

 

 

923

 

Privately issued

 

 

1,986

 

 

 

82

 

 

 

34,677

 

 

 

6,686

 

 

 

 

 

 

 

 

 

33

 

 

 

6

 

 

 

4,593,230

 

 

 

118,055

 

 

 

10,075,292

 

 

 

1,097,813

 

 

 

1,397

 

 

 

22

 

 

 

12,410

 

 

 

1,200

 

Total

 

$

8,313,121

 

 

$

223,837

 

 

$

17,130,360

 

 

$

1,433,064

 

 

$

5,217

 

 

$

44

 

 

$

20,100

 

 

$

1,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

6,706,413

 

 

$

183,760

 

 

$

841,945

 

 

$

59,412

 

 

$

229

 

 

$

1

 

 

$

7,474

 

 

$

112

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

574,299

 

 

 

20,480

 

 

 

 

 

 

 

 

 

74

 

 

 

1

 

 

 

330

 

 

 

8

 

Residential

 

 

2,295,873

 

 

 

169,489

 

 

 

28,305

 

 

 

1,792

 

 

 

151

 

 

 

2

 

 

 

1,959

 

 

 

116

 

Other debt securities

 

 

93,458

 

 

 

3,604

 

 

 

73,280

 

 

 

6,169

 

 

 

6

 

 

 

 

 

 

154

 

 

 

11

 

 

 

9,670,043

 

 

 

377,333

 

 

 

943,530

 

 

 

67,373

 

 

 

460

 

 

 

4

 

 

 

9,917

 

 

 

247

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,008,288

 

 

 

45,747

 

 

 

 

 

 

 

 

 

50

 

 

 

 

 

 

924

 

 

 

31

 

Obligations of states and political subdivisions

 

 

2,449,420

 

 

 

116,512

 

 

 

 

 

 

 

 

 

218

 

 

 

3

 

 

 

2,172

 

 

 

64

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

808,903

 

 

 

103,528

 

 

 

 

 

 

 

 

 

328

 

 

 

9

 

 

 

1,575

 

 

 

121

 

Residential

 

 

6,292,462

 

 

 

619,403

 

 

 

1,319,300

 

 

 

271,660

 

 

 

955

 

 

 

11

 

 

 

7,139

 

 

 

791

 

Privately issued

 

 

 

 

 

 

 

 

35,661

 

 

 

7,987

 

 

 

 

 

 

 

 

 

34

 

 

 

5

 

 

 

10,559,073

 

 

 

885,190

 

 

 

1,354,961

 

 

 

279,647

 

 

 

1,551

 

 

 

23

 

 

 

11,844

 

 

 

1,012

 

Total

 

$

20,229,116

 

 

$

1,262,523

 

 

$

2,298,491

 

 

$

347,020

 

 

$

2,011

 

 

$

27

 

 

$

21,761

 

 

$

1,259

 

 

- 1312 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

The Company owned 4,2814,088 individual debt securities with aggregate gross unrealized losses of $1.71.5 billion at June 30, 2023.March 31, 2024. Based on a review of each of the securities in the investment securities portfolio at June 30, 2023,March 31, 2024, the Company concluded that it expected to recover the amortized cost basis of its investment. As of June 30, 2023,March 31, 2024, the Company does not intend to sell, nor is it anticipated that it would be required to sell, any of its impaired investment securities at a loss. At June 30, 2023,March 31, 2024, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $973928 million of cost method equity securities.

The Company estimated no material allowance for credit losses for its investment securities classified as held-to-maturity at June 30, 2023March 31, 2024 or December 31, 2022.2023.

At June 30, 2023March 31, 2024 and December 31, 20222023, investment securities with carrying values of $6.99.6 billion (including $548357 million related to repurchase transactions) and $7.98.2 billion (including $567393 million related to repurchase transactions), respectively, were pledged to secure borrowings, lines of credit and governmental deposits.

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of June 30, 2023March 31, 2024 and December 31, 20222023 follows:

 

Current

 

 

30-89 Days
Past Due

 

 

Accruing
Loans
Past
Due 90
Days or
More

 

 

Nonaccrual

 

 

Total

 

 

(In thousands)

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

43,939,557

 

 

$

289,931

 

 

$

38,039

 

 

$

416,022

 

 

$

44,683,549

 

(Dollars in millions)

 

Current

 

 

30-89 Days
Past Due

 

 

Accruing
Loans
Past
Due 90
Days or
More

 

 

Nonaccrual

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

56,803

 

 

$

219

 

 

$

11

 

 

$

864

 

 

$

57,897

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

34,861,282

 

 

 

450,072

 

 

 

37,542

 

 

 

1,383,190

 

 

 

36,732,086

 

Commercial (a)

 

 

24,119

 

 

 

163

 

 

 

31

 

 

 

855

 

 

 

25,168

 

Residential builder and developer

 

 

1,115,373

 

 

 

18,745

 

 

 

 

 

 

1,193

 

 

 

1,135,311

 

 

 

984

 

 

 

48

 

 

 

 

 

 

3

 

 

 

1,035

 

Other commercial construction

 

 

6,465,258

 

 

 

154,908

 

 

 

15,124

 

 

 

146,024

 

 

 

6,781,314

 

 

 

5,915

 

 

 

155

 

 

 

2

 

 

 

141

 

 

 

6,213

 

Residential

 

 

21,666,324

 

 

 

581,806

 

 

 

284,410

 

 

 

238,509

 

 

 

22,771,049

 

Residential (b)

 

 

21,118

 

 

 

627

 

 

 

245

 

 

 

202

 

 

 

22,192

 

Residential — limited documentation

 

 

900,609

 

 

 

23,945

 

 

 

 

 

 

66,614

 

 

 

991,168

 

 

 

801

 

 

 

30

 

 

 

 

 

 

53

 

 

 

884

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,669,522

 

 

 

26,478

 

 

 

 

 

 

77,090

 

 

 

4,773,090

 

 

 

4,437

 

 

 

34

 

 

 

 

 

 

87

 

 

 

4,558

 

Recreational finance

 

 

9,171,034

 

 

 

53,483

 

 

 

 

 

 

32,286

 

 

 

9,256,803

 

 

 

10,553

 

 

 

71

 

 

 

 

 

 

30

 

 

 

10,654

 

Automobile

 

 

4,020,722

 

 

 

40,974

 

 

 

 

 

 

21,791

 

 

 

4,083,487

 

 

 

4,252

 

 

 

43

 

 

 

 

 

 

13

 

 

 

4,308

 

Other

 

 

2,062,277

 

 

 

15,769

 

 

 

4,964

 

 

 

52,862

 

 

 

2,135,872

 

 

 

1,982

 

 

 

20

 

 

 

8

 

 

 

54

 

 

 

2,064

 

Total

 

$

128,871,958

 

 

$

1,656,111

 

 

$

380,079

 

 

$

2,435,581

 

 

$

133,343,729

 

 

$

130,964

 

 

$

1,410

 

 

$

297

 

 

$

2,302

 

 

$

134,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Commercial, financial, leasing, etc.

 

$

40,982,398

 

 

$

448,462

 

 

$

72,502

 

 

$

347,204

 

 

$

41,850,566

 

December 31, 2023

 

 

 

Commercial and industrial

 

$

56,091

 

 

$

238

 

 

$

11

 

 

$

670

 

 

$

57,010

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

34,972,627

 

 

 

311,188

 

 

 

67,696

 

 

 

1,396,662

 

 

 

36,748,173

 

Commercial (a)

 

 

24,072

 

 

 

311

 

 

 

25

 

 

 

869

 

 

 

25,277

 

Residential builder and developer

 

 

1,304,798

 

 

 

8,703

 

 

 

 

 

 

1,229

 

 

 

1,314,730

 

 

 

1,065

 

 

 

5

 

 

 

 

 

 

3

 

 

 

1,073

 

Other commercial construction

 

 

6,936,661

 

 

 

239,521

 

 

 

549

 

 

 

124,937

 

 

 

7,301,668

 

 

 

6,322

 

 

 

159

 

 

 

1

 

 

 

171

 

 

 

6,653

 

Residential

 

 

21,491,506

 

 

 

595,897

 

 

 

345,402

 

 

 

272,090

 

 

 

22,704,895

 

Residential (b)

 

 

21,080

 

 

 

763

 

 

 

295

 

 

 

215

 

 

 

22,353

 

Residential — limited documentation

 

 

950,782

 

 

 

22,456

 

 

 

 

 

 

77,814

 

 

 

1,051,052

 

 

 

825

 

 

 

31

 

 

 

 

 

 

55

 

 

 

911

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,891,311

 

 

 

30,787

 

 

 

 

 

 

84,788

 

 

 

5,006,886

 

 

 

4,528

 

 

 

40

 

 

 

 

 

 

81

 

 

 

4,649

 

Recreational finance

 

 

8,974,171

 

 

 

54,593

 

 

 

 

 

 

44,630

 

 

 

9,073,394

 

 

 

9,935

 

 

 

87

 

 

 

 

 

 

36

 

 

 

10,058

 

Automobile

 

 

4,393,206

 

 

 

44,486

 

 

 

 

 

 

39,584

 

 

 

4,477,276

 

 

 

3,918

 

 

 

60

 

 

 

 

 

 

14

 

 

 

3,992

 

Other

 

 

1,958,196

 

 

 

22,961

 

 

 

4,869

 

 

 

49,497

 

 

 

2,035,523

 

 

 

2,003

 

 

 

30

 

 

 

7

 

 

 

52

 

 

 

2,092

 

Total

 

$

126,855,656

 

 

$

1,779,054

 

 

$

491,018

 

 

$

2,438,435

 

 

$

131,564,163

 

 

$

129,839

 

 

$

1,724

 

 

$

339

 

 

$

2,166

 

 

$

134,068

 

(a)
Commercial real estate loans held for sale were $563 million at March 31, 2024 and $189 million at December 31, 2023.
(b)
One-to-four family residential mortgage loans held for sale were $165 million at March 31, 2024 and $190 million at December 31, 2023.

 

 

- 1413 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

One-to-four family residential mortgage loans held for sale were $216 million and $32 million at June 30, 2023 and December 31, 2022, respectively. Commercial real estate loans held for sale were $322 million at June 30, 2023 and $131 million at December 31, 2022.

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial and industrial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s credit personnel review all criticized commercial and industrial loans and commercial real estate loans greater than $15 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

- 15 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at June 30, 2023March 31, 2024 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans and gross charge-offs for those types of loans for the three-month and six-month periodsperiod ended June 30, 2023March 31, 2024 by origination year.

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Commercial and industrial:

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,084,263

 

 

 

7,437,543

 

 

 

4,342,236

 

 

 

1,680,841

 

 

 

1,434,684

 

 

 

2,313,703

 

 

 

21,051,384

 

 

 

45,539

 

 

$

42,390,193

 

 

$

2,012

 

 

$

8,129

 

 

$

7,567

 

 

$

4,441

 

 

$

2,099

 

 

$

6,456

 

 

$

22,719

 

 

$

74

 

 

$

53,497

 

Criticized accrual

 

 

89,277

 

 

 

242,232

 

 

 

245,040

 

 

 

169,817

 

 

 

108,865

 

 

 

282,663

 

 

 

715,380

 

 

 

24,060

 

 

 

1,877,334

 

 

 

32

 

 

 

306

 

 

 

422

 

 

 

277

 

 

 

117

 

 

 

602

 

 

 

1,745

 

 

 

35

 

 

 

3,536

 

Criticized nonaccrual

 

 

12,072

 

 

 

48,988

 

 

 

44,163

 

 

 

23,131

 

 

 

27,809

 

 

 

94,343

 

 

 

156,738

 

 

 

8,778

 

 

 

416,022

 

 

 

2

 

 

 

54

 

 

 

89

 

 

 

62

 

 

 

71

 

 

 

206

 

 

 

364

 

 

 

16

 

 

 

864

 

Total commercial,
financial, leasing, etc.

 

$

4,185,612

 

 

 

7,728,763

 

 

 

4,631,439

 

 

 

1,873,789

 

 

 

1,571,358

 

 

 

2,690,709

 

 

 

21,923,502

 

 

 

78,377

 

 

$

44,683,549

 

Gross charge-offs three months ended June 30, 2023

 

$

728

 

 

 

6,854

 

 

 

4,705

 

 

 

3,999

 

 

 

2,214

 

 

 

2,758

 

 

 

 

 

 

 

 

$

21,258

 

Gross charge-offs six months ended June 30, 2023

 

$

835

 

 

 

10,958

 

 

 

8,110

 

 

 

6,752

 

 

 

4,517

 

 

 

8,315

 

 

 

773

 

 

 

 

 

$

40,260

 

Total commercial and industrial

 

$

2,046

 

 

$

8,489

 

 

$

8,078

 

 

$

4,780

 

 

$

2,287

 

 

$

7,264

 

 

$

24,828

 

 

$

125

 

 

$

57,897

 

Gross charge-offs

 

$

 

 

$

7

 

 

$

9

 

 

$

4

 

 

$

3

 

 

$

5

 

 

$

50

 

 

$

 

 

$

78

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,087,296

 

 

 

3,865,108

 

 

 

3,188,161

 

 

 

3,200,526

 

 

 

4,693,259

 

 

 

12,993,821

 

 

 

797,521

 

 

 

 

 

$

30,825,692

 

 

$

696

 

 

$

1,783

 

 

$

1,652

 

 

$

1,331

 

 

$

2,013

 

 

$

11,278

 

 

$

435

 

 

$

 

 

$

19,188

 

Criticized accrual

 

 

 

 

 

403,062

 

 

 

434,027

 

 

 

354,736

 

 

 

788,370

 

 

 

2,519,575

 

 

 

23,434

 

 

 

 

 

 

4,523,204

 

 

 

 

 

 

273

 

 

 

815

 

 

 

464

 

 

 

558

 

 

 

3,008

 

 

 

7

 

 

 

 

 

 

5,125

 

Criticized nonaccrual

 

 

 

 

 

50,989

 

 

 

25,903

 

 

 

258,813

 

 

 

146,925

 

 

 

894,172

 

 

 

6,388

 

 

 

 

 

 

1,383,190

 

 

 

 

 

 

 

 

 

46

 

 

 

11

 

 

 

101

 

 

 

695

 

 

 

2

 

 

 

 

 

 

855

 

Total commercial real
estate

 

$

2,087,296

 

 

 

4,319,159

 

 

 

3,648,091

 

 

 

3,814,075

 

 

 

5,628,554

 

 

 

16,407,568

 

 

 

827,343

 

 

 

 

 

$

36,732,086

 

 

$

696

 

 

$

2,056

 

 

$

2,513

 

 

$

1,806

 

 

$

2,672

 

 

$

14,981

 

 

$

444

 

 

$

 

 

$

25,168

 

Gross charge-offs three months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

424

 

 

 

51,516

 

 

 

49,433

 

 

 

 

 

 

 

 

$

101,373

 

Gross charge-offs six months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

424

 

 

 

77,906

 

 

 

51,911

 

 

 

 

 

 

 

 

$

130,241

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

13

 

 

$

 

 

$

 

 

$

13

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

215,809

 

 

 

518,867

 

 

 

99,364

 

 

 

9,681

 

 

 

7,122

 

 

 

15,204

 

 

 

126,638

 

 

 

 

 

$

992,685

 

 

$

89

 

 

$

509

 

 

$

187

 

 

$

34

 

 

$

5

 

 

$

14

 

 

$

102

 

 

$

 

 

$

940

 

Criticized accrual

 

 

1,013

 

 

 

6,499

 

 

 

34,803

 

 

 

2,329

 

 

 

74,015

 

 

 

20,601

 

 

 

2,173

 

 

 

 

 

 

141,433

 

 

 

 

 

 

2

 

 

 

21

 

 

 

21

 

 

 

 

 

 

46

 

 

 

2

 

 

 

 

 

 

92

 

Criticized nonaccrual

 

 

 

 

 

 

 

 

675

 

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

1,193

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

3

 

Total residential builder
and developer

 

$

216,822

 

 

 

525,366

 

 

 

134,842

 

 

 

12,010

 

 

 

81,655

 

 

 

35,805

 

 

 

128,811

 

 

 

 

 

$

1,135,311

 

 

$

89

 

 

$

511

 

 

$

208

 

 

$

57

 

 

$

5

 

 

$

61

 

 

$

104

 

 

$

 

 

$

1,035

 

Gross charge-offs three months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

172

 

 

 

 

 

$

216

 

Gross charge-offs six months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55

 

 

 

1,678

 

 

 

 

 

$

1,733

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

391,286

 

 

 

1,373,928

 

 

 

1,025,430

 

 

 

952,484

 

 

 

550,745

 

 

 

271,623

 

 

 

15,867

 

 

 

 

 

$

4,581,363

 

 

$

27

 

 

$

990

 

 

$

1,231

 

 

$

590

 

 

$

273

 

 

$

589

 

 

$

45

 

 

$

 

 

$

3,745

 

Criticized accrual

 

 

245

 

 

 

53,186

 

 

 

173,616

 

 

 

446,290

 

 

 

945,352

 

 

 

435,238

 

 

 

 

 

 

 

 

 

2,053,927

 

 

 

 

 

 

75

 

 

 

538

 

 

 

460

 

 

 

567

 

 

 

687

 

 

 

 

 

 

 

 

 

2,327

 

Criticized nonaccrual

 

 

 

 

 

 

 

 

10,202

 

 

 

42,275

 

 

 

63,702

 

 

 

27,422

 

 

 

2,423

 

 

 

 

 

 

146,024

 

 

 

 

 

 

 

 

 

11

 

 

 

10

 

 

 

45

 

 

 

75

 

 

 

 

 

 

 

 

 

141

 

Total other commercial
construction

 

$

391,531

 

 

 

1,427,114

 

 

 

1,209,248

 

 

 

1,441,049

 

 

 

1,559,799

 

 

 

734,283

 

 

 

18,290

 

 

 

 

 

$

6,781,314

 

 

$

27

 

 

$

1,065

 

 

$

1,780

 

 

$

1,060

 

 

$

885

 

 

$

1,351

 

 

$

45

 

 

$

 

 

$

6,213

 

Gross charge-offs three months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Gross charge-offs six months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Gross charge-offs

 

$

 

 

$

 

 

$

2

 

 

$

 

 

$

 

 

$

7

 

 

$

2

 

 

$

 

 

$

11

 

- 14 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at June 30, 2023March 31, 2024 for the various classes of the Company’s residential real estate loans and consumer loans and gross charge-offs for those types of loans for the three-month and six-month periodsperiod ended June 30, 2023March 31, 2024 by origination year follows.follows:

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

(Dollars in millions)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

478

 

 

$

1,499

 

 

$

4,667

 

 

$

3,717

 

 

$

2,533

 

 

$

8,131

 

 

$

93

 

 

$

 

 

$

21,118

 

30-89 days past due

 

 

 

 

 

6

 

 

 

107

 

 

 

62

 

 

 

30

 

 

 

422

 

 

 

 

 

 

 

 

 

627

 

Accruing loans past due
    90 days or more

 

 

 

 

 

2

 

 

 

21

 

 

 

19

 

 

 

15

 

 

 

188

 

 

 

 

 

 

 

 

 

245

 

Nonaccrual

 

 

 

 

 

1

 

 

 

15

 

 

 

10

 

 

 

2

 

 

 

173

 

 

 

1

 

 

 

 

 

 

202

 

Total residential

 

$

478

 

 

$

1,508

 

 

$

4,810

 

 

$

3,808

 

 

$

2,580

 

 

$

8,914

 

 

$

94

 

 

$

 

 

$

22,192

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

801

 

 

$

 

 

$

 

 

$

801

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

30

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53

 

 

 

 

 

 

 

 

 

53

 

Total residential - limited
   documentation

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

884

 

 

$

 

 

$

 

 

$

884

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

105

 

 

$

2,972

 

 

$

1,356

 

 

$

4,437

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

31

 

 

 

34

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

1

 

 

 

81

 

 

 

87

 

Total home equity lines and loans

 

$

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

113

 

 

$

2,973

 

 

$

1,468

 

 

$

4,558

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

1

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,028

 

 

$

2,531

 

 

$

2,252

 

 

$

1,790

 

 

$

1,233

 

 

$

1,719

 

 

$

 

 

$

 

 

$

10,553

 

30-89 days past due

 

 

1

 

 

 

11

 

 

 

12

 

 

 

14

 

 

 

13

 

 

 

20

 

 

 

 

 

 

 

 

 

71

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

4

 

 

 

6

 

 

 

6

 

 

 

4

 

 

 

10

 

 

 

 

 

 

 

 

 

30

 

Total recreational finance

 

$

1,029

 

 

$

2,546

 

 

$

2,270

 

 

$

1,810

 

 

$

1,250

 

 

$

1,749

 

 

$

 

 

$

 

 

$

10,654

 

Gross charge-offs

 

$

 

 

$

3

 

 

$

5

 

 

$

6

 

 

$

4

 

 

$

7

 

 

$

 

 

$

 

 

$

25

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

684

 

 

$

1,026

 

 

$

1,004

 

 

$

942

 

 

$

371

 

 

$

225

 

 

$

 

 

$

 

 

$

4,252

 

30-89 days past due

 

 

1

 

 

 

7

 

 

 

11

 

 

 

11

 

 

 

6

 

 

 

7

 

 

 

 

 

 

 

 

 

43

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

2

 

 

 

4

 

 

 

 

 

 

 

 

 

13

 

Total automobile

 

$

685

 

 

$

1,035

 

 

$

1,017

 

 

$

956

 

 

$

379

 

 

$

236

 

 

$

 

 

$

 

 

$

4,308

 

Gross charge-offs

 

$

 

 

$

2

 

 

$

2

 

 

$

2

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

8

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

69

 

 

$

219

 

 

$

155

 

 

$

105

 

 

$

28

 

 

$

27

 

 

$

1,378

 

 

$

1

 

 

$

1,982

 

30-89 days past due

 

 

1

 

 

 

1

 

 

 

3

 

 

 

1

 

 

 

 

 

 

1

 

 

 

12

 

 

 

1

 

 

 

20

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Nonaccrual

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

54

 

Total other

 

$

71

 

 

$

221

 

 

$

159

 

 

$

106

 

 

$

28

 

 

$

28

 

 

$

1,449

 

 

$

2

 

 

$

2,064

 

Gross charge-offs

 

$

1

 

 

$

3

 

 

$

3

 

 

$

1

 

 

$

1

 

 

$

 

 

$

16

 

 

$

 

 

$

25

 

Total loans and leases at
   March 31, 2024

 

$

5,121

 

 

$

17,431

 

 

$

20,835

 

 

$

14,385

 

 

$

10,088

 

 

$

35,581

 

 

$

29,937

 

 

$

1,595

 

 

$

134,973

 

Total gross charge-offs for
   the three months ended
   March 31, 2024

 

$

1

 

 

$

15

 

 

$

21

 

 

$

13

 

 

$

9

 

 

$

35

 

 

$

68

 

 

$

1

 

 

$

163

 

- 16 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,078,612

 

 

 

4,916,628

 

 

 

3,904,324

 

 

 

2,663,709

 

 

 

1,266,549

 

 

 

7,756,199

 

 

 

80,303

 

 

 

 

 

$

21,666,324

 

30-89 days past due

 

 

4,818

 

 

 

77,407

 

 

 

49,908

 

 

 

33,051

 

 

 

23,741

 

 

 

392,794

 

 

 

87

 

 

 

 

 

 

581,806

 

Accruing loans past due
    90 days or more

 

 

170

 

 

 

24,637

 

 

 

26,574

 

 

 

16,174

 

 

 

13,590

 

 

 

203,265

 

 

 

 

 

 

 

 

 

284,410

 

Nonaccrual

 

 

140

 

 

 

12,497

 

 

 

14,259

 

 

 

2,286

 

 

 

8,254

 

 

 

194,394

 

 

 

6,679

 

 

 

 

 

 

238,509

 

Total residential

 

$

1,083,740

 

 

 

5,031,169

 

 

 

3,995,065

 

 

 

2,715,220

 

 

 

1,312,134

 

 

 

8,546,652

 

 

 

87,069

 

 

 

 

 

$

22,771,049

 

Gross charge-offs three months ended June 30, 2023

 

$

 

 

 

58

 

 

 

77

 

 

 

-

 

 

 

71

 

 

 

639

 

 

 

 

 

 

 

 

$

845

 

Gross charge-offs six months ended June 30, 2023

 

$

 

 

 

133

 

 

 

192

 

 

 

21

 

 

 

139

 

 

 

1,925

 

 

 

 

 

 

 

 

$

2,410

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

900,609

 

 

 

 

 

 

 

 

$

900,609

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,945

 

 

 

 

 

 

 

 

 

23,945

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,614

 

 

 

 

 

 

 

 

 

66,614

 

Total residential - limited
   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

991,168

 

 

 

 

 

 

 

 

$

991,168

 

Gross charge-offs three months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

227

 

 

 

 

 

 

 

 

$

227

 

Gross charge-offs six months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

363

 

 

 

 

 

 

 

 

$

363

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

32

 

 

 

31

 

 

 

1,962

 

 

 

2,164

 

 

 

14,100

 

 

 

109,021

 

 

 

3,082,721

 

 

 

1,459,491

 

 

$

4,669,522

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

55

 

 

 

309

 

 

 

1,670

 

 

 

 

 

 

24,444

 

 

 

26,478

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

65

 

 

 

6,298

 

 

 

1,140

 

 

 

69,555

 

 

 

77,090

 

Total home equity lines and loans

 

$

32

 

 

 

31

 

 

 

1,994

 

 

 

2,219

 

 

 

14,474

 

 

 

116,989

 

 

 

3,083,861

 

 

 

1,553,490

 

 

$

4,773,090

 

Gross charge-offs three months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53

 

 

 

 

 

 

1,113

 

 

$

1,166

 

Gross charge-offs six months ended June 30, 2023

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

 

 

1,298

 

 

 

1,817

 

 

$

3,199

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,111,625

 

 

 

2,572,098

 

 

 

2,047,511

 

 

 

1,420,955

 

 

 

866,786

 

 

 

1,152,059

 

 

 

 

 

 

 

 

$

9,171,034

 

30-89 days past due

 

 

1,345

 

 

 

9,290

 

 

 

12,008

 

 

 

10,542

 

 

 

7,690

 

 

 

12,608

 

 

 

 

 

 

 

 

 

53,483

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

554

 

 

 

2,977

 

 

 

6,984

 

 

 

5,775

 

 

 

4,706

 

 

 

11,290

 

 

 

 

 

 

 

 

 

32,286

 

Total recreational finance

 

$

1,113,524

 

 

 

2,584,365

 

 

 

2,066,503

 

 

 

1,437,272

 

 

 

879,182

 

 

 

1,175,957

 

 

 

 

 

 

 

 

$

9,256,803

 

Gross charge-offs three months ended June 30, 2023

 

$

873

 

 

 

2,781

 

 

 

3,014

 

 

 

2,746

 

 

 

1,751

 

 

 

3,315

 

 

 

 

 

 

 

 

$

14,480

 

Gross charge-offs six months ended June 30, 2023

 

$

873

 

 

 

5,150

 

 

 

6,027

 

 

 

5,731

 

 

 

4,163

 

 

 

7,357

 

 

 

 

 

 

 

 

$

29,301

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

442,880

 

 

 

1,298,446

 

 

 

1,285,910

 

 

 

553,840

 

 

 

280,257

 

 

 

159,389

 

 

 

 

 

 

 

 

$

4,020,722

 

30-89 days past due

 

 

1,731

 

 

 

9,576

 

 

 

12,148

 

 

 

6,187

 

 

 

5,479

 

 

 

5,853

 

 

 

 

 

 

 

 

 

40,974

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

648

 

 

 

2,521

 

 

 

7,163

 

 

 

3,988

 

 

 

3,299

 

 

 

4,172

 

 

 

 

 

 

 

 

 

21,791

 

Total automobile

 

$

445,259

 

 

 

1,310,543

 

 

 

1,305,221

 

 

 

564,015

 

 

 

289,035

 

 

 

169,414

 

 

 

 

 

 

 

 

$

4,083,487

 

Gross charge-offs three months ended June 30, 2023

 

$

81

 

 

 

1,183

 

 

 

1,916

 

 

 

708

 

 

 

526

 

 

 

517

 

 

 

 

 

 

 

 

$

4,931

 

Gross charge-offs six months ended June 30, 2023

 

$

81

 

 

 

2,819

 

 

 

3,984

 

 

 

1,877

 

 

 

1,483

 

 

 

1,398

 

 

 

 

 

 

 

 

$

11,642

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

154,995

 

 

 

222,468

 

 

 

142,584

 

 

 

44,462

 

 

 

25,013

 

 

 

22,444

 

 

 

1,444,863

 

 

 

5,448

 

 

 

2,062,277

 

30-89 days past due

 

 

2,113

 

 

 

1,885

 

 

 

1,304

 

 

 

235

 

 

 

221

 

 

 

502

 

 

 

8,979

 

 

 

530

 

 

$

15,769

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181

 

 

 

4,783

 

 

 

 

 

 

4,964

 

Nonaccrual

 

 

1,434

 

 

 

665

 

 

 

445

 

 

 

135

 

 

 

127

 

 

 

335

 

 

 

49,565

 

 

 

156

 

 

 

52,862

 

Total other

 

$

158,542

 

 

 

225,018

 

 

 

144,333

 

 

 

44,832

 

 

 

25,361

 

 

 

23,462

 

 

 

1,508,190

 

 

 

6,134

 

 

$

2,135,872

 

Gross charge-offs three months ended June 30, 2023

 

$

5,201

 

 

 

3,203

 

 

 

2,261

 

 

 

1,209

 

 

 

1,334

 

 

 

4,348

 

 

 

172

 

 

 

 

 

$

17,728

 

Gross charge-offs six months ended June 30, 2023

 

$

6,113

 

 

 

11,860

 

 

 

4,996

 

 

 

2,604

 

 

 

2,915

 

 

 

9,334

 

 

 

192

 

 

 

 

 

$

38,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
   June 30, 2023

 

$

9,682,358

 

 

 

23,151,528

 

 

 

17,136,736

 

 

 

11,904,481

 

 

 

11,361,552

 

 

 

30,892,007

 

 

 

27,577,066

 

 

 

1,638,001

 

 

$

133,343,729

 

Total gross charge-offs for
   the three months
   ended June 30, 2023

 

$

6,883

 

 

 

14,079

 

 

 

11,973

 

 

 

9,086

 

 

 

57,412

 

 

 

61,334

 

 

 

344

 

 

 

1,113

 

 

$

162,224

 

Total gross charge-offs for
   the six months
   ended June 30, 2023

 

$

7,902

 

 

 

30,920

 

 

 

23,309

 

 

 

17,409

 

 

 

91,123

 

 

 

80,742

 

 

 

3,941

 

 

 

1,817

 

 

$

257,163

 

- 1715 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 20222023 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans by origination year.

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Commercial and industrial:

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,575,130

 

 

 

4,952,758

 

 

 

2,024,603

 

 

 

1,796,047

 

 

 

817,569

 

 

 

1,970,947

 

 

 

19,444,247

 

 

 

40,471

 

 

$

39,621,772

 

 

$

8,689

 

 

$

8,087

 

 

$

4,800

 

 

$

2,248

 

 

$

2,169

 

 

$

4,843

 

 

$

22,345

 

 

$

70

 

 

$

53,251

 

Criticized accrual

 

 

247,626

 

 

 

222,861

 

 

 

190,368

 

 

 

116,881

 

 

 

71,485

 

 

 

246,846

 

 

 

768,497

 

 

 

17,026

 

 

 

1,881,590

 

 

 

292

 

 

 

279

 

 

 

277

 

 

 

142

 

 

 

127

 

 

 

481

 

 

 

1,460

 

 

 

31

 

 

 

3,089

 

Criticized nonaccrual

 

 

18,379

 

 

 

52,067

 

 

 

37,608

 

 

 

36,241

 

 

 

35,689

 

 

 

59,146

 

 

 

100,972

 

 

 

7,102

 

 

 

347,204

 

 

 

29

 

 

 

68

 

 

 

56

 

 

 

75

 

 

 

36

 

 

 

150

 

 

 

243

 

 

 

13

 

 

 

670

 

Total commercial,
financial, leasing, etc.

 

$

8,841,135

 

 

 

5,227,686

 

 

 

2,252,579

 

 

 

1,949,169

 

 

 

924,743

 

 

 

2,276,939

 

 

 

20,313,716

 

 

 

64,599

 

 

$

41,850,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

9,010

 

 

$

8,434

 

 

$

5,133

 

 

$

2,465

 

 

$

2,332

 

 

$

5,474

 

 

$

24,048

 

 

$

114

 

 

$

57,010

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,136,890

 

 

 

3,379,900

 

 

 

3,388,590

 

 

 

4,557,065

 

 

 

3,293,380

 

 

 

10,905,956

 

 

 

869,981

 

 

 

 

 

$

30,531,762

 

 

$

2,048

 

 

$

1,742

 

 

$

1,367

 

 

$

2,011

 

 

$

3,059

 

 

$

8,491

 

 

$

440

 

 

$

 

 

$

19,158

 

Criticized accrual

 

 

324,652

 

 

 

463,484

 

 

 

467,557

 

 

 

688,239

 

 

 

937,421

 

 

 

1,890,297

 

 

 

48,099

 

 

 

 

 

 

4,819,749

 

 

 

227

 

 

 

891

 

 

 

465

 

 

 

456

 

 

 

966

 

 

 

2,238

 

 

 

7

 

 

 

 

 

 

5,250

 

Criticized nonaccrual

 

 

11,541

 

 

 

22,459

 

 

 

183,986

 

 

 

297,106

 

 

 

170,382

 

 

 

688,079

 

 

 

23,109

 

 

 

 

 

 

1,396,662

 

 

 

 

 

 

46

 

 

 

3

 

 

 

113

 

 

 

93

 

 

 

611

 

 

 

3

 

 

 

 

 

 

869

 

Total commercial real
estate

 

$

4,473,083

 

 

 

3,865,843

 

 

 

4,040,133

 

 

 

5,542,410

 

 

 

4,401,183

 

 

 

13,484,332

 

 

 

941,189

 

 

 

 

 

$

36,748,173

 

 

$

2,275

 

 

$

2,679

 

 

$

1,835

 

 

$

2,580

 

 

$

4,118

 

 

$

11,340

 

 

$

450

 

 

$

 

 

$

25,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

680,705

 

 

 

230,079

 

 

 

11,280

 

 

 

22,111

 

 

 

12,812

 

 

 

9,865

 

 

 

150,404

 

 

 

 

 

$

1,117,256

 

 

$

530

 

 

$

252

 

 

$

41

 

 

$

6

 

 

$

2

 

 

$

12

 

 

$

116

 

 

$

 

 

$

959

 

Criticized accrual

 

 

2,969

 

 

 

28,472

 

 

 

9,952

 

 

 

108,968

 

 

 

15,069

 

 

 

 

 

 

30,815

 

 

 

 

 

 

196,245

 

 

 

1

 

 

 

18

 

 

 

30

 

 

 

 

 

 

59

 

 

 

 

 

 

3

 

 

 

 

 

 

111

 

Criticized nonaccrual

 

 

57

 

 

 

654

 

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,229

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Total residential builder
and developer

 

$

683,731

 

 

 

259,205

 

 

 

21,232

 

 

 

131,597

 

 

 

27,881

 

 

 

9,865

 

 

 

181,219

 

 

 

 

 

$

1,314,730

 

 

$

531

 

 

$

270

 

 

$

74

 

 

$

6

 

 

$

61

 

 

$

12

 

 

$

119

 

 

$

 

 

$

1,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,032,774

 

 

 

1,080,141

 

 

 

1,225,845

 

 

 

1,185,685

 

 

 

366,686

 

 

 

297,355

 

 

 

15,575

 

 

 

 

 

$

5,204,061

 

 

$

813

 

 

$

1,366

 

 

$

651

 

 

$

373

 

 

$

646

 

 

$

187

 

 

$

30

 

 

$

 

 

$

4,066

 

Criticized accrual

 

 

37,893

 

 

 

145,199

 

 

 

320,463

 

 

 

1,025,371

 

 

 

299,350

 

 

 

144,394

 

 

 

 

 

 

 

 

 

1,972,670

 

 

 

53

 

 

 

391

 

 

 

390

 

 

 

691

 

 

 

565

 

 

 

326

 

 

 

 

 

 

 

 

 

2,416

 

Criticized nonaccrual

 

 

 

 

 

9,992

 

 

 

44,037

 

 

 

35,841

 

 

 

10,542

 

 

 

22,099

 

 

 

2,426

 

 

 

 

 

 

124,937

 

 

 

 

 

 

14

 

 

 

10

 

 

 

46

 

 

 

50

 

 

 

49

 

 

 

2

 

 

 

 

 

 

171

 

Total other commercial
construction

 

$

1,070,667

 

 

 

1,235,332

 

 

 

1,590,345

 

 

 

2,246,897

 

 

 

676,578

 

 

 

463,848

 

 

 

18,001

 

 

 

 

 

$

7,301,668

 

 

$

866

 

 

$

1,771

 

 

$

1,051

 

 

$

1,110

 

 

$

1,261

 

 

$

562

 

 

$

32

 

 

$

 

 

$

6,653

 

 

- 1816 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 20222023 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.follows:

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

(In thousands)

 

(Dollars in millions)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

5,071,379

 

 

 

4,001,652

 

 

 

2,717,371

 

 

 

1,392,866

 

 

 

753,908

 

 

 

7,523,890

 

 

 

30,440

 

 

 

 

 

$

21,491,506

 

 

$

1,726

 

 

$

4,709

 

 

$

3,732

 

 

$

2,543

 

 

$

1,215

 

 

$

7,060

 

 

$

95

 

 

$

 

 

$

21,080

 

30-89 days past due

 

 

59,477

 

 

 

51,308

 

 

 

40,337

 

 

 

21,849

 

 

 

23,126

 

 

 

399,301

 

 

 

499

 

 

 

 

 

 

595,897

 

 

 

18

 

 

 

120

 

 

 

88

 

 

 

52

 

 

 

28

 

 

 

457

 

 

 

 

 

 

 

 

 

763

 

Accruing loans past due
90 days or more

 

 

12,012

 

 

 

39,934

 

 

 

20,067

 

 

 

14,050

 

 

 

14,007

 

 

 

245,332

 

 

 

 

 

 

 

 

 

345,402

 

 

 

1

 

 

 

30

 

 

 

28

 

 

 

17

 

 

 

14

 

 

 

205

 

 

 

 

 

 

 

 

 

295

 

Nonaccrual

 

 

5,686

 

 

 

10,865

 

 

 

2,583

 

 

 

9,860

 

 

 

4,650

 

 

 

231,093

 

 

 

7,353

 

 

 

 

 

 

272,090

 

 

 

1

 

 

 

17

 

 

 

10

 

 

 

3

 

 

 

4

 

 

 

179

 

 

 

1

 

 

 

 

 

 

215

 

Total residential

 

$

5,148,554

 

 

 

4,103,759

 

 

 

2,780,358

 

 

 

1,438,625

 

 

 

795,691

 

 

 

8,399,616

 

 

 

38,292

 

 

 

 

 

$

22,704,895

 

 

$

1,746

 

 

$

4,876

 

 

$

3,858

 

 

$

2,615

 

 

$

1,261

 

 

$

7,901

 

 

$

96

 

 

$

 

 

$

22,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited
documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

950,782

 

 

 

 

 

 

 

 

$

950,782

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

825

 

 

$

 

 

$

 

 

$

825

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,456

 

 

 

 

 

 

 

 

 

22,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

Accruing loans past due
90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,814

 

 

 

 

 

 

 

 

 

77,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55

 

 

 

 

 

 

 

 

 

55

 

Total residential - limited
documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,051,052

 

 

 

 

 

 

 

 

$

1,051,052

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

911

 

 

$

 

 

$

 

 

$

911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and
loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

930

 

 

 

2,109

 

 

 

2,441

 

 

 

15,361

 

 

 

23,321

 

 

 

97,282

 

 

 

3,262,533

 

 

 

1,487,334

 

 

$

4,891,311

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

13

 

 

$

98

 

 

$

3,022

 

 

$

1,391

 

 

$

4,528

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

126

 

 

 

2,030

 

 

 

 

 

 

28,460

 

 

 

30,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

37

 

 

 

40

 

Accruing loans past due
90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

15

 

 

 

 

 

 

536

 

 

 

334

 

 

 

6,458

 

 

 

2,799

 

 

 

74,646

 

 

 

84,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

3

 

 

 

73

 

 

 

81

 

Total home equity lines and
loans

 

$

930

 

 

 

2,124

 

 

 

2,441

 

 

 

16,068

 

 

 

23,781

 

 

 

105,770

 

 

 

3,265,332

 

 

 

1,590,440

 

 

$

5,006,886

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

13

 

 

$

106

 

 

$

3,025

 

 

$

1,501

 

 

$

4,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,842,091

 

 

 

2,280,627

 

 

 

1,587,629

 

 

 

963,907

 

 

 

486,964

 

 

 

812,953

 

 

 

 

 

 

 

 

$

8,974,171

 

 

$

2,653

 

 

$

2,338

 

 

$

1,857

 

 

$

1,286

 

 

$

781

 

 

$

1,020

 

 

$

 

 

$

 

 

$

9,935

 

30-89 days past due

 

 

8,648

 

 

 

9,525

 

 

 

12,412

 

 

 

8,387

 

 

 

5,202

 

 

 

10,419

 

 

 

 

 

 

 

 

 

54,593

 

 

 

11

 

 

 

16

 

 

 

19

 

 

 

14

 

 

 

11

 

 

 

16

 

 

 

 

 

 

 

 

 

87

 

Accruing loans past due
90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

3,533

 

 

 

7,440

 

 

 

9,427

 

 

 

7,625

 

 

 

5,344

 

 

 

11,261

 

 

 

 

 

 

 

 

 

44,630

 

 

 

3

 

 

 

5

 

 

 

8

 

 

 

6

 

 

 

5

 

 

 

9

 

 

 

 

 

 

 

 

 

36

 

Total recreational finance

 

$

2,854,272

 

 

 

2,297,592

 

 

 

1,609,468

 

 

 

979,919

 

 

 

497,510

 

 

 

834,633

 

 

 

 

 

 

 

 

$

9,073,394

 

 

$

2,667

 

 

$

2,359

 

 

$

1,884

 

 

$

1,306

 

 

$

797

 

 

$

1,045

 

 

$

 

 

$

 

 

$

10,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,491,076

 

 

 

1,557,676

 

 

 

702,711

 

 

 

378,962

 

 

 

167,438

 

 

 

95,343

 

 

 

 

 

 

 

 

$

4,393,206

 

 

$

1,063

 

 

$

1,096

 

 

$

1,047

 

 

$

427

 

 

$

198

 

 

$

87

 

 

$

 

 

$

 

 

$

3,918

 

30-89 days past due

 

 

6,926

 

 

 

13,324

 

 

 

7,284

 

 

 

7,239

 

 

 

5,464

 

 

 

4,249

 

 

 

 

 

 

 

 

 

44,486

 

 

 

8

 

 

 

15

 

 

 

17

 

 

 

9

 

 

 

6

 

 

 

5

 

 

 

 

 

 

 

 

 

60

 

Accruing loans past due
90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

2,493

 

 

 

10,698

 

 

 

7,372

 

 

 

7,520

 

 

 

5,620

 

 

 

5,881

 

 

 

 

 

 

 

 

 

39,584

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

14

 

Total automobile

 

$

1,500,495

 

 

 

1,581,698

 

 

 

717,367

 

 

 

393,721

 

 

 

178,522

 

 

 

105,473

 

 

 

 

 

 

 

 

$

4,477,276

 

 

$

1,073

 

 

$

1,114

 

 

$

1,067

 

 

$

438

 

 

$

206

 

 

$

94

 

 

$

 

 

$

 

 

$

3,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

274,530

 

 

 

172,238

 

 

 

58,339

 

 

 

38,439

 

 

 

8,217

 

 

 

23,163

 

 

 

1,375,049

 

 

 

8,221

 

 

$

1,958,196

 

 

$

250

 

 

$

176

 

 

$

118

 

 

$

33

 

 

$

13

 

 

$

18

 

 

$

1,392

 

 

$

3

 

 

$

2,003

 

30-89 days past due

 

 

3,783

 

 

 

1,450

 

 

 

326

 

 

 

386

 

 

 

141

 

 

 

569

 

 

 

15,655

 

 

 

651

 

 

 

22,961

 

 

 

3

 

 

 

3

 

 

 

2

 

 

 

 

 

 

 

 

 

1

 

 

 

20

 

 

 

1

 

 

 

30

 

Accruing loans past due
90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

226

 

 

 

4,643

 

 

 

 

 

 

4,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Nonaccrual

 

 

2,745

 

 

 

830

 

 

 

332

 

 

 

371

 

 

 

120

 

 

 

465

 

 

 

44,449

 

 

 

185

 

 

 

49,497

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

 

 

52

 

Total other

 

$

281,058

 

 

 

174,518

 

 

 

58,997

 

 

 

39,196

 

 

 

8,478

 

 

 

24,423

 

 

 

1,439,796

 

 

 

9,057

 

 

$

2,035,523

 

 

$

255

 

 

$

180

 

 

$

121

 

 

$

33

 

 

$

13

 

 

$

19

 

 

$

1,467

 

 

$

4

 

 

$

2,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
December 31, 2022

 

$

24,853,925

 

 

 

18,747,757

 

 

 

13,072,920

 

 

 

12,737,602

 

 

 

7,534,367

 

 

 

26,755,951

 

 

 

26,197,545

 

 

 

1,664,096

 

 

$

131,564,163

 

Total loans and leases at
December 31, 2023

 

$

18,423

 

 

$

21,683

 

 

$

15,025

 

 

$

10,555

 

 

$

10,062

 

 

$

27,464

 

 

$

29,237

 

 

$

1,619

 

 

$

134,068

 

 

 

- 1917 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Changes in the allowance for credit losses for the three months ended June 30,March 31, 2024 and 2023 and 2022 were as follows:

 

Commercial,
Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

Commercial and

 

 

Real Estate

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

(In thousands)

 

Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

industrial

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

504,779

 

 

 

743,621

 

 

 

113,192

 

 

 

613,518

 

 

$

1,975,110

 

 

$

620

 

 

$

764

 

 

$

116

 

 

$

629

 

 

$

2,129

 

Provision for credit losses

 

 

11,977

 

 

 

121,092

 

 

 

3,957

 

 

 

12,974

 

 

 

150,000

 

 

 

137

 

 

 

9

 

 

 

2

 

 

 

52

 

 

 

200

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(21,258

)

 

 

(101,589

)

 

 

(1,072

)

 

 

(38,305

)

 

 

(162,224

)

 

 

(78

)

 

 

(25

)

 

 

(1

)

 

 

(59

)

 

 

(163

)

Recoveries

 

 

16,431

 

 

 

2,552

 

 

 

2,315

 

 

 

14,182

 

 

 

35,480

 

 

 

5

 

 

 

6

 

 

 

1

 

 

 

13

 

 

 

25

 

Net (charge-offs) recoveries

 

 

(4,827

)

 

 

(99,037

)

 

 

1,243

 

 

 

(24,123

)

 

 

(126,744

)

Net charge-offs

 

 

(73

)

 

 

(19

)

 

 

 

 

 

(46

)

 

 

(138

)

Ending balance

 

$

511,929

 

 

 

765,676

 

 

 

118,392

 

 

 

602,369

 

 

$

1,998,366

 

 

$

684

 

 

$

754

 

 

$

118

 

 

$

635

 

 

$

2,191

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

307,055

 

 

 

539,444

 

 

 

72,581

 

 

 

553,279

 

 

$

1,472,359

 

Allowance on acquired PCD loans

 

 

41,003

 

 

 

55,812

 

 

 

1,833

 

 

 

352

 

 

 

99,000

 

Provision for credit losses (a)

 

 

95,917

 

 

 

120,277

 

 

 

50,168

 

 

 

35,638

 

 

 

302,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs (b)

 

 

(37,925

)

 

 

(8,796

)

 

 

(2,863

)

 

 

(26,030

)

 

 

(75,614

)

Recoveries

 

 

8,423

 

 

 

1,656

 

 

 

2,607

 

 

 

13,359

 

 

 

26,045

 

Net charge-offs

 

 

(29,502

)

 

 

(7,140

)

 

 

(256

)

 

 

(12,671

)

 

 

(49,569

)

Ending balance

 

$

414,473

 

 

 

708,393

 

 

 

124,326

 

 

 

576,598

 

 

$

1,823,790

 

_____________________________________

(a)
Includes $242 million related to non-PCD acquired loans for the three months ended June 30, 2022.

(b) For the three months ended June 30, 2022, net charge-offs do not reflect $33 million of charge offs related to PCD acquired loans.

Changes in the allowance for credit losses for the six months ended June 30, 2023 and 2022 were as follows:

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

(In thousands)

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

502,153

 

 

 

676,684

 

 

 

115,092

 

 

 

631,402

 

 

$

1,925,331

 

 

$

568

 

 

$

611

 

 

$

115

 

 

$

631

 

 

$

1,925

 

Provision for credit losses

 

 

24,164

 

 

 

217,084

 

 

 

2,435

 

 

 

26,317

 

 

 

270,000

 

 

 

21

 

 

 

86

 

 

 

(1

)

 

 

14

 

 

 

120

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(40,260

)

 

 

(131,974

)

 

 

(2,773

)

 

 

(82,156

)

 

 

(257,163

)

 

 

(20

)

 

 

(29

)

 

 

(2

)

 

 

(44

)

 

 

(95

)

Recoveries

 

 

25,872

 

 

 

3,882

 

 

 

3,638

 

 

 

26,806

 

 

 

60,198

 

 

 

10

 

 

 

1

 

 

 

1

 

 

 

13

 

 

 

25

 

Net (charge-offs) recoveries

 

 

(14,388

)

 

 

(128,092

)

 

 

865

 

 

 

(55,350

)

 

 

(196,965

)

Net charge-offs

 

 

(10

)

 

 

(28

)

 

 

(1

)

 

 

(31

)

 

 

(70

)

Ending balance

 

$

511,929

 

 

 

765,676

 

 

 

118,392

 

 

 

602,369

 

 

$

1,998,366

 

 

$

579

 

 

$

669

 

 

$

113

 

 

$

614

 

 

$

1,975

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

283,899

 

 

 

557,239

 

 

 

71,726

 

 

 

556,362

 

 

$

1,469,226

 

Allowance on acquired PCD loans

 

 

41,003

 

 

 

55,812

 

 

 

1,833

 

 

 

352

 

 

 

99,000

 

Provision for credit losses (a)

 

 

124,642

 

 

 

89,339

 

 

 

51,888

 

 

 

46,131

 

 

 

312,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs (b)

 

 

(57,159

)

 

 

(10,596

)

 

 

(6,835

)

 

 

(52,062

)

 

 

(126,652

)

Recoveries

 

 

22,088

 

 

 

16,599

 

 

 

5,714

 

 

 

25,815

 

 

 

70,216

 

Net (charge-offs) recoveries

 

 

(35,071

)

 

 

6,003

 

 

 

(1,121

)

 

 

(26,247

)

 

 

(56,436

)

Ending balance

 

$

414,473

 

 

 

708,393

 

 

 

124,326

 

 

 

576,598

 

 

$

1,823,790

 

________________________________________________________________________________________________

(a)
Includes $242 million related to non-PCD acquired loans for the six months ended June 30, 2022.

(b) For the six months ended June 30, 2022, net charge-offs do not reflect $33 million of charge offs related to PCD acquired loans.

- 20 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators, including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic productGDP and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At each of June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio.

- 18 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial and industrial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial and industrial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge-off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property.

Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at June 30, 2023March 31, 2024 and December 31, 2022.2023.

 

- 2119 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month and six-month periods ended June 30,March 31, 2024 and 2023 follows:

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

Amortized Cost

 

 

Interest Income Recognized

 

(Dollars in millions)

 

March 31, 2024

 

 

January 1, 2024

 

 

Three Months Ended March 31,
2024

 

Commercial and industrial

 

$

590

 

 

$

274

 

 

$

864

 

 

$

670

 

 

$

2

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

379

 

 

 

476

 

 

 

855

 

 

 

869

 

 

 

6

 

Residential builder and developer

 

 

3

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

Other commercial construction

 

 

33

 

 

 

108

 

 

 

141

 

 

 

171

 

 

 

 

Residential

 

 

82

 

 

 

120

 

 

 

202

 

 

 

215

 

 

 

3

 

Residential — limited documentation

 

 

18

 

 

 

35

 

 

 

53

 

 

 

55

 

 

 

1

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

48

 

 

 

39

 

 

 

87

 

 

 

81

 

 

 

1

 

Recreational finance

 

 

18

 

 

 

12

 

 

 

30

 

 

 

36

 

 

 

 

Automobile

 

 

7

 

 

 

6

 

 

 

13

 

 

 

14

 

 

 

 

Other

 

 

54

 

 

 

 

 

 

54

 

 

 

52

 

 

 

 

Total

 

$

1,232

 

 

$

1,070

 

 

$

2,302

 

 

$

2,166

 

 

$

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

March 31, 2023

 

 

January 1, 2023

 

 

Three Months Ended March 31,
2023

 

Commercial and industrial

 

$

227

 

 

$

342

 

 

$

569

 

 

$

504

 

 

$

3

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

364

 

 

 

966

 

 

 

1,330

 

 

 

1,240

 

 

 

5

 

Residential builder and developer

 

 

3

 

 

 

 

 

 

3

 

 

 

1

 

 

 

 

Other commercial construction

 

 

94

 

 

 

49

 

 

 

143

 

 

 

125

 

 

 

2

 

Residential

 

 

125

 

 

 

129

 

 

 

254

 

 

 

272

 

 

 

5

 

Residential — limited documentation

 

 

40

 

 

 

29

 

 

 

69

 

 

 

78

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

39

 

 

 

42

 

 

 

81

 

 

 

85

 

 

 

2

 

Recreational finance

 

 

24

 

 

 

10

 

 

 

34

 

 

 

45

 

 

 

 

Automobile

 

 

23

 

 

 

4

 

 

 

27

 

 

 

40

 

 

 

 

Other

 

 

47

 

 

 

 

 

 

47

 

 

 

49

 

 

 

 

Total

 

$

986

 

 

$

1,571

 

 

$

2,557

 

 

$

2,439

 

 

$

17

 

- 20 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and 2022 follows.leases and the allowance for credit losses, continued

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

 

June 30, 2023

 

 

March 31, 2023

 

 

January 1, 2023

 

 

Three Months Ended June 30, 2023

 

 

Six
Months Ended June 30, 2023

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.

 

$

162,087

 

 

$

253,935

 

 

$

416,022

 

 

$

382,268

 

 

$

347,204

 

 

$

1,909

 

 

$

4,188

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

415,685

 

 

 

967,505

 

 

 

1,383,190

 

 

 

1,516,655

 

 

 

1,396,662

 

 

 

4,432

 

 

 

9,933

 

Residential builder and developer

 

 

1,193

 

 

 

 

 

 

1,193

 

 

 

3,303

 

 

 

1,229

 

 

 

30

 

 

 

396

 

Other commercial construction

 

 

44,489

 

 

 

101,535

 

 

 

146,024

 

 

 

143,015

 

 

 

124,937

 

 

 

63

 

 

 

1,725

 

Residential

 

 

91,371

 

 

 

147,138

 

 

 

238,509

 

 

 

253,646

 

 

 

272,090

 

 

 

4,391

 

 

 

8,767

 

Residential — limited documentation

 

 

27,013

 

 

 

39,601

 

 

 

66,614

 

 

 

68,935

 

 

 

77,814

 

 

 

96

 

 

 

260

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

48,513

 

 

 

28,577

 

 

 

77,090

 

 

 

80,766

 

 

 

84,788

 

 

 

1,458

 

 

 

3,679

 

Recreational finance

 

 

23,005

 

 

 

9,281

 

 

 

32,286

 

 

 

34,186

 

 

 

44,630

 

 

 

180

 

 

 

351

 

Automobile

 

 

18,275

 

 

 

3,516

 

 

 

21,791

 

 

 

26,842

 

 

 

39,584

 

 

 

36

 

 

 

71

 

Other

 

 

51,238

 

 

 

1,624

 

 

 

52,862

 

 

 

47,183

 

 

 

49,497

 

 

 

79

 

 

 

167

 

Total

 

$

882,869

 

 

$

1,552,712

 

 

$

2,435,581

 

 

$

2,556,799

 

 

$

2,438,435

 

 

$

12,674

 

 

$

29,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

March 31, 2022

 

 

January 1, 2022

 

 

Three Months Ended June 30, 2022

 

 

Six
Months Ended June 30, 2022

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.

 

$

278,396

 

 

$

164,100

 

 

$

442,496

 

 

$

275,146

 

 

$

221,022

 

 

$

2,121

 

 

$

15,715

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

397,536

 

 

 

1,079,122

 

 

 

1,476,658

 

 

 

1,157,686

 

 

 

1,069,280

 

 

 

1,754

 

 

 

7,885

 

Residential builder and developer

 

 

518

 

 

 

 

 

 

518

 

 

 

2,916

 

 

 

3,005

 

 

 

259

 

 

 

1,687

 

Other commercial construction

 

 

36,345

 

 

 

36,701

 

 

 

73,046

 

 

 

50,855

 

 

 

111,405

 

 

 

2,750

 

 

 

3,376

 

Residential

 

 

175,019

 

 

 

156,357

 

 

 

331,376

 

 

 

341,671

 

 

 

355,858

 

 

 

6,797

 

 

 

13,338

 

Residential — limited documentation

 

 

70,718

 

 

 

41,890

 

 

 

112,608

 

 

 

123,512

 

 

 

122,888

 

 

 

31

 

 

 

227

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

30,328

 

 

 

49,117

 

 

 

79,445

 

 

 

71,489

 

 

 

70,488

 

 

 

1,813

 

 

 

2,622

 

Recreational finance

 

 

26,530

 

 

 

6,884

 

 

 

33,414

 

 

 

31,546

 

 

 

27,811

 

 

 

161

 

 

 

322

 

Automobile

 

 

31,970

 

 

 

4,296

 

 

 

36,266

 

 

 

35,350

 

 

 

34,037

 

 

 

37

 

 

 

75

 

Other

 

 

47,040

 

 

 

138

 

 

 

47,178

 

 

 

44,060

 

 

 

44,289

 

 

 

92

 

 

 

184

 

Total

 

$

1,094,400

 

 

$

1,538,605

 

 

$

2,633,005

 

 

$

2,134,231

 

 

$

2,060,083

 

 

$

15,815

 

 

$

45,431

 

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts from borrowers experiencing financial difficulty. Such loan modifications typically include payment deferrals and interest rate reductions but may also include other modified terms. Those modified loans may be considered nonaccrual if the Company does not expect to collect the contractual cash flows owed under the loan agreement. On January 1, 2023 the Company adopted amended guidance that eliminated the accounting guidance for troubled debt restructurings while expanding disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amended guidance also requires disclosure of current period gross charge-offs by year of origination.

- 22 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The table that follows summarizes the Company’s loan modification activities to borrowers experiencing financial difficulty for the three-month and six-month periods ended June 30,March 31, 2024 and 2023:

 

Amortized cost at June 30, 2023

 

 

Amortized cost at March 31, 2024

 

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Modification Types (a)

 

 

Total (b)

 

 

Percent of Total Loan Class

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

21,595

 

 

$

415

 

 

$

 

 

$

200

 

 

$

22,210

 

 

 

0.05

%

(Dollars in millions)

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Modification Types (a)

 

 

Total (b) (c)

 

 

Percent of Total Loan Class

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

184

 

 

$

 

 

$

 

 

$

 

 

$

184

 

 

 

.32

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

55,946

 

 

 

 

 

 

 

 

 

8,214

 

 

 

64,160

 

 

 

0.17

%

 

 

267

 

 

 

 

 

 

 

 

 

3

 

 

 

270

 

 

1.07

 

Residential builder and developer

 

 

85,008

 

 

 

 

 

 

 

 

 

 

 

 

85,008

 

 

 

7.49

%

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

.18

 

Other commercial construction

 

 

123,924

 

 

 

 

 

 

 

 

 

8,248

 

 

 

132,172

 

 

 

1.95

%

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

2.11

 

Residential

 

 

38,356

 

 

 

 

 

 

 

 

 

1,131

 

 

 

39,487

 

 

 

0.17

%

 

 

48

 

 

 

 

 

 

 

 

 

1

 

 

 

49

 

 

 

.22

 

Residential — limited documentation

 

 

3,075

 

 

 

 

 

 

 

 

 

701

 

 

 

3,776

 

 

 

0.38

%

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

.17

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

359

 

 

 

135

 

 

 

 

 

 

264

 

 

 

758

 

 

 

0.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

328,513

 

 

$

550

 

 

$

 

 

$

18,758

 

 

$

347,821

 

 

 

0.26

%

 

$

634

 

 

$

 

 

$

 

 

$

4

 

 

$

638

 

 

 

.47

%

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

63,393

 

 

$

415

 

 

$

 

 

$

473

 

 

$

64,281

 

 

 

0.14

%

 

Amortized cost at March 31, 2023

 

(Dollars in millions)

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Modification Types (a)

 

 

Total (b) (c)

 

 

Percent of Total Loan Class

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

70

 

 

$

 

 

$

 

 

$

 

 

$

70

 

 

 

.13

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

171,361

 

 

 

 

 

 

 

 

 

8,214

 

 

 

179,575

 

 

 

0.49

%

 

 

94

 

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

.35

 

Residential builder and developer

 

 

90,708

 

 

 

 

 

 

 

 

 

 

 

 

90,708

 

 

 

7.99

%

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

.64

 

Other commercial construction

 

 

214,846

 

 

 

 

 

 

 

 

 

8,248

 

 

 

223,094

 

 

 

3.29

%

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

92

 

 

1.39

 

Residential

 

 

69,413

 

 

 

 

 

 

 

 

 

3,084

 

 

 

72,497

 

 

 

0.32

%

 

 

33

 

 

 

 

 

 

 

 

 

2

 

 

 

35

 

 

 

.15

 

Residential — limited documentation

 

 

8,260

 

 

 

 

 

 

 

 

 

701

 

 

 

8,961

 

 

 

0.90

%

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

.51

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

359

 

 

 

135

 

 

 

 

 

 

291

 

 

 

785

 

 

 

0.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

203

 

 

 

 

 

 

 

 

 

 

 

 

203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

224

 

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

618,767

 

 

$

550

 

 

$

 

 

$

21,011

 

 

$

640,328

 

 

 

0.48

%

 

$

302

 

 

$

 

 

$

 

 

$

2

 

 

$

304

 

 

 

.23

%

 

(a)
Predominantly payment deferrals combined with interest rate reductions.
(b)
Includes approximately $2544 million and $4823 million respectively, of loans guaranteed by government-related entities (predominantly first lien residential mortgage loans) for the three-month and six-month periods ended June 30, 2023.March 31, 2024 and 2023, respectively.
(c)
Excludes unfunded commitments to extend credit totaling $29 million and $11 million for the three-month periods ended March 31, 2024 and 2023, respectively.

- 2321 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The financial effects of the modifications for the three-month and six-month periods ended June 30,March 31, 2024 and 2023 include an increase in the weighted-average remaining term for commercial and industrial loans of 1.00.7 years and 1.11.2 years, respectively, for commercial real estate loans, inclusive of residential builder and development loans and other commercial construction loans of 1.00.8 years and1.1 1.2 years, respectively, and for residential real estate loans of8.6 11.4 years and8.9 9.1 years, respectively.

Modified loans to borrowers experiencing financial difficulty are subject to the allowance for credit losses methodology described herein, including the use of models to inform credit loss estimates and, to the extent larger balance commercial and industrial loans and commercial real estate loans are in nonaccrual status, a loan-by-loan analysis of expected credit losses on those individual loans. Loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023 and for which there was a subsequent payment default during that period were not material. The following table summarizes the payment status, at June 30, 2023,March 31, 2024, of loans that were modified forduring the six-monthtwelve-month period ended June 30, 2023:March 31, 2024.

 

Payment status at June 30, 2023 (amortized cost)

 

 

Payment status at March 31, 2024 (amortized cost)

 

 

Current

 

 

30-89 Days Past Due

 

 

Past Due 90 Days or More (a)

 

 

Total

 

Six Months Ended June 30, 2023

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

60,448

 

 

$

3,716

 

 

$

117

 

 

$

64,281

 

(Dollars in millions)

 

Current

 

 

30-89 Days Past Due

 

 

Past Due 90 Days or More (a)

 

 

Total

 

Twelve Months Ended March 31, 2024

 

 

 

Commercial and industrial

 

$

310

 

 

$

7

 

 

$

10

 

 

$

327

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

177,753

 

 

 

426

 

 

 

1,396

 

 

 

179,575

 

 

 

715

 

 

 

33

 

 

 

24

 

 

 

772

 

Residential builder and developer

 

 

90,708

 

 

 

 

 

 

 

 

 

90,708

 

 

 

14

 

 

 

39

 

 

 

 

 

 

53

 

Other commercial construction

 

 

222,818

 

 

 

276

 

 

 

 

 

 

223,094

 

 

 

534

 

 

 

5

 

 

 

 

 

 

539

 

Residential (b)

 

 

53,545

 

 

 

14,798

 

 

 

4,154

 

 

 

72,497

 

 

 

112

 

 

 

35

 

 

 

30

 

 

 

177

 

Residential — limited documentation

 

 

6,745

 

 

 

1,600

 

 

 

616

 

 

 

8,961

 

 

 

6

 

 

 

2

 

 

 

 

 

 

8

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

785

 

 

 

 

 

 

 

 

 

785

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Recreational finance

 

 

203

 

 

 

 

 

 

 

 

 

203

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

224

 

 

 

 

 

 

 

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

613,229

 

 

$

20,816

 

 

$

6,283

 

 

$

640,328

 

 

$

1,693

 

 

$

121

 

 

$

64

 

 

$

1,878

 

 

(a) Predominantly loan modifications with payment deferrals.

(b) Includes loans guaranteed by government-related entities classified as 30-8930 to 89 days past due of $1130 million and as past due 90 days or more of $427 million.

Prior to January 1, 2023, if the borrower was experiencing financial difficulty such that the Company did not expect to collect the contractual cash flows owed under the original loan agreement and a concession in loan terms was granted, the Company considered the loan modification as a troubled debt restructuring. The table that follows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three-month and six-month periods ended June 30, 2022. The table is not comparative to the preceding table. The Company no longer designates modified loans as a troubled debt restructuring in conjunction with the adoption of amended accounting guidance on January 1, 2023.

- 24 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-
modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

40

 

 

$

36,983

 

 

$

31,514

 

 

$

9

 

 

$

700

 

 

$

5,963

 

 

$

38,186

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

13

 

 

 

2,816

 

 

 

1,454

 

 

 

 

 

 

 

 

 

1,330

 

 

 

2,784

 

Residential

 

 

67

 

 

 

18,481

 

 

 

14,284

 

 

 

 

 

 

 

 

 

5,038

 

 

 

19,322

 

Residential — limited documentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

33

 

 

 

2,633

 

 

 

2,597

 

 

 

 

 

 

 

 

 

93

 

 

 

2,690

 

Recreational finance

 

 

170

 

 

 

6,204

 

 

 

6,204

 

 

 

 

 

 

 

 

 

 

 

 

6,204

 

Automobile

 

 

529

 

 

 

9,771

 

 

 

9,771

 

 

 

 

 

 

 

 

 

 

 

 

9,771

 

Other

 

 

65

 

 

 

465

 

 

 

465

 

 

 

 

 

 

 

 

 

 

 

 

465

 

Total

 

 

917

 

 

$

77,353

 

 

$

66,289

 

 

$

9

 

 

$

700

 

 

$

12,424

 

 

$

79,422

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

77

 

 

$

46,986

 

 

$

38,434

 

 

$

9

 

 

$

754

 

 

$

8,743

 

 

$

47,940

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

30

 

 

 

10,398

 

 

 

5,830

 

 

 

 

 

 

2,101

 

 

 

2,185

 

 

 

10,116

 

Residential

 

 

164

 

 

 

42,532

 

 

 

29,727

 

 

 

 

 

 

 

 

 

14,999

 

 

 

44,726

 

Residential — limited documentation

 

 

5

 

 

 

1,076

 

 

 

894

 

 

 

 

 

 

 

 

 

193

 

 

 

1,087

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

68

 

 

 

4,783

 

 

 

4,585

 

 

 

 

 

 

 

 

 

265

 

 

 

4,850

 

Recreational finance

 

 

347

 

 

 

12,201

 

 

 

12,194

 

 

 

 

 

 

 

 

 

 

 

 

12,194

 

Automobile

 

 

1,063

 

 

 

20,034

 

 

 

20,004

 

 

 

 

 

 

 

 

 

 

 

 

20,004

 

Other

 

 

98

 

 

 

799

 

 

 

799

 

 

 

 

 

 

 

 

 

 

 

 

799

 

Total

 

 

1,852

 

 

$

138,809

 

 

$

112,467

 

 

$

9

 

 

$

2,855

 

 

$

26,385

 

 

$

141,716

 

_____________________________________________

(a)
Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

The amount of foreclosed property held by the Company, predominantly consisting of residential real estate, was $4338 million and $4139 million at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively. There were $173165 million and $201170 million at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at June 30, 2023,March 31, 2024, approximately 3635% were government guaranteed.

The Company pledged certain loans to secure outstanding borrowings and available lines of credit. At June 30, 2023, the Company pledgedMarch 31, 2024, approximately $13.114.9 billion of commercial and industrial loans, andincluding leases, $16.916.2 billion of commercial real estate loans, $19.318.6 billion of one-to-four family residential real estate loans, $2.32.6 billion of home equity loans and lines of credit and $10.9 billion of other consumer loans.loans were pledged to secure outstanding borrowings and available lines of credit from FHLB and the FRB of New York. At December 31, 2022, the Company pledged2023, approximately $10.513.4 billion of commercial and industrial loans, andincluding leases, $16.316.4 billion of commercial real estate loans, $19.518.8 billion of one-to-four family residential real estate loans, $2.42.6 billion of homeshome equity loans and lines of credit and $10.711.0 billion of other consumer loans.loans were pledged to secure outstanding borrowings and available lines of credit from the FHLB and the FRB of New York as described in note 5.

- 2522 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

5. Borrowings

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

Short-term borrowings

 

 

 

 

 

 

Federal funds purchased and repurchase agreements

 

$

295

 

 

$

316

 

FHLB advances

 

 

4,500

 

 

 

5,000

 

Total short-term borrowings

 

$

4,795

 

 

$

5,316

 

 

 

 

 

 

 

 

Long-term borrowings

 

 

 

 

 

 

Senior notes - M&T

 

$

3,276

 

 

$

2,482

 

Senior notes - M&T Bank

 

 

3,743

 

 

 

3,741

 

FHLB advances

 

 

2,005

 

 

 

5

 

Subordinated notes - M&T

 

 

75

 

 

 

76

 

Subordinated notes - M&T Bank

 

 

866

 

 

 

873

 

Junior subordinated debentures - M&T

 

 

541

 

 

 

540

 

Asset-backed notes

 

 

934

 

 

 

474

 

Other

 

 

10

 

 

 

10

 

Total long-term borrowings

 

$

11,450

 

 

$

8,201

 

In February 2024, M&T hadBank advanced $5382.0 millionbillion from the FHLB of fixed andNew York which matures in February 2025 at a variable rate junior subordinated deferrable interest debentures ("Junior Subordinated Debentures") outstanding at June 30, 2023 that are held by various trusts that were issued in connection with the issuance by those trusts of preferred capital securities ("Capital Securities") and common securities ("Common Securities"). The proceeds from the issuances of the Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures. The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust's securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding trust. Under the Federal Reserve Board’s risk-based capital guidelines, the securities are includable in M&T’s Tier 2 regulatory capital.

Holders of the Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. In general, the agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027SOFR toplus 203325) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval.

basis points payable quarterly until maturity. In January 2023,March 2024, M&T issued $1.0850 billionmillion of senior notes that mature in January 2034March 2032 and pay a 5.0536.082% fixed rate semi-annually until January 2033March 2031 after which the Secured Overnight Financing Rate ("SOFR")SOFR plus 1.852.26% will be paid quarterly until maturity. Additionally,Also in January 2023March 2024, M&T Bank issued asset-backed notes secured by automobile loans. A total of $1.3 billion of senior notes that mature in January 2026511 million of such notes were purchased by third parties. Those asset-backed notes had a weighted-average estimated life of approximately two years and pay a fixedweighted-average interest rate of 4.655.29% semi-annually until maturity and $1.2 billionat the time of senior notes that maturesecuritization. Further information about this financing transaction is provided in January 2028 and pay a fixed rate of 4.70% semi-annually until maturity.note 11.

At June 30, 2023, M&T Bank had secured borrowing facilities available with the Federal Home Loan BankFHLB of New York whereby M&T Bank could borrow an additional $14.9 billion. M&T Bank also had an available line of credit withand the Federal Reserve BankFRB of New York totaling approximately $16.114.6 billion and $18.4 billion, respectively, at June 30, 2023.March 31, 2024. M&T Bank is required to pledge loans and investment securities as collateral for these borrowing facilities and could increase the availability under such facilities by pledging additional assets.

- 2623 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

6. Revenue from contracts with customers

The Company generally charges customer accounts or otherwise bills customers upon completion of its services. Typically, the Company’s contracts with customers have a duration of one year or less and payment for services is received at least annually, but oftentimes more frequently as services are provided. At June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company had $63 million and $7468 million, respectively, of amounts receivable related to recognized revenue from the sources in the accompanying tables. Such amounts are classified in accrued"accrued interest and other assetsassets" in the Company’s Consolidated Balance Sheet. In certain situations, the Company is paid in advance of providing services and defers the recognition of revenue until its service obligation is satisfied. At June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company had deferred revenue of $4952 million and $4854 million, respectively, related to the sources in the accompanying tables recorded in accrued"accrued interest and other liabilitiesliabilities" in the Consolidated Balance Sheet.

The following tables summarize sources of the Company’s noninterest income during the three-month and six-month periods ended June 30,March 31, 2024 and 2023 and 2022 that are subject to the revenue recognition accounting guidance.

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

Residential Mortgage Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

Three Months Ended June 30, 2023

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in Consolidated
   Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

$

20,878

 

 

 

30,230

 

 

 

4,426

 

 

 

 

 

 

 

 

 

61,678

 

 

 

1,485

 

 

$

118,697

 

Trust income

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

172,444

 

 

 

172,463

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,126

 

 

 

25,126

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit card fees

 

16,927

 

 

 

17,771

 

 

 

1,148

 

 

 

 

 

 

 

 

 

6,189

 

 

 

327

 

 

 

42,362

 

Other

 

 

 

 

5,931

 

 

 

1,332

 

 

 

17

 

 

 

211

 

 

 

7,668

 

 

 

1,127

 

 

 

16,286

 

 

$

37,824

 

 

 

53,932

 

 

 

6,906

 

 

 

17

 

 

 

211

 

 

 

75,535

 

 

 

200,509

 

 

$

374,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in Consolidated
   Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

$

19,623

 

 

 

29,829

 

 

 

3,742

 

 

 

 

 

 

 

 

 

68,420

 

 

 

2,556

 

 

$

124,170

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190,084

 

 

 

190,084

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,138

 

 

 

24,138

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit card fees

 

16,835

 

 

 

16,854

 

 

 

858

 

 

 

 

 

 

 

 

 

8,024

 

 

 

278

 

 

 

42,849

 

Other

 

 

 

 

1,259

 

 

 

3,803

 

 

 

871

 

 

 

1,126

 

 

 

7,673

 

 

 

11,758

 

 

 

26,490

 

 

$

36,458

 

 

 

47,942

 

 

 

8,403

 

 

 

871

 

 

 

1,126

 

 

 

84,117

 

 

 

228,814

 

 

$

407,731

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

Residential Mortgage Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

Six Months Ended June 30, 2023

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

Commercial Bank

 

 

Retail Bank

 

 

Institutional Services and Wealth Management

 

 

Total

 

Three Months Ended March 31, 2024

 

 

Classification in Consolidated
Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

$

40,348

 

 

 

58,703

 

 

 

8,612

 

 

 

 

 

 

 

 

 

121,130

 

 

 

3,450

 

 

$

232,243

 

$

40

 

 

$

84

 

 

$

 

 

$

124

 

Trust income

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

366,236

 

 

 

366,265

 

 

1

 

 

 

 

 

 

159

 

 

 

160

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,167

 

 

 

49,167

 

 

2

 

 

 

 

 

 

27

 

 

 

29

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit card fees

 

31,185

 

 

 

33,562

 

 

 

2,235

 

 

 

 

 

 

 

 

 

11,550

 

 

 

632

 

 

 

79,164

 

Merchant discount and credit card interchange fees

 

17

 

 

 

20

 

 

 

 

 

 

37

 

Other

 

 

 

 

10,602

 

 

 

2,518

 

 

 

38

 

 

 

551

 

 

 

15,074

 

 

 

2,157

 

 

 

30,940

 

 

8

 

 

 

7

 

 

 

2

 

 

 

17

 

$

71,562

 

 

 

102,867

 

 

 

13,365

 

 

 

38

 

 

 

551

 

 

 

147,754

 

 

 

421,642

 

 

$

757,779

 

$

68

 

 

$

111

 

 

$

188

 

 

$

367

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

Classification in Consolidated
Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

$

34,304

 

 

 

55,400

 

 

 

7,220

 

 

 

 

 

 

 

 

 

124,767

 

 

 

3,986

 

 

$

225,677

 

$

34

 

 

$

79

 

 

$

 

 

$

113

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

359,297

 

 

 

359,297

 

 

 

 

 

 

 

 

194

 

 

 

194

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,328

 

 

 

44,328

 

 

2

 

 

 

 

 

 

22

 

 

 

24

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit card fees

 

29,640

 

 

 

30,313

 

 

 

1,732

 

 

 

 

 

 

 

 

 

12,534

 

 

 

385

 

 

 

74,604

 

Merchant discount and credit card interchange fees

 

17

 

 

 

20

 

 

 

 

 

 

37

 

Other

 

 

 

 

3,162

 

 

 

6,267

 

 

 

1,564

 

 

 

2,855

 

 

 

12,772

 

 

 

24,649

 

 

 

51,269

 

 

6

 

 

 

8

 

 

 

1

 

 

 

15

 

$

63,944

 

 

 

88,875

 

 

 

15,219

 

 

 

1,564

 

 

 

2,855

 

 

 

150,073

 

 

 

432,645

 

 

$

755,175

 

$

59

 

 

$

107

 

 

$

217

 

 

$

383

 

- 27 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

7. Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees. Net periodic defined benefit cost for defined benefit plans consisted of the following:

 

 

Pension
Benefits

 

 

Other
Postretirement
Benefits

 

 

 

Three Months Ended June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

2,952

 

 

$

4,543

 

 

$

410

 

 

$

993

 

Interest cost on projected benefit obligation

 

 

28,888

 

 

 

22,080

 

 

 

662

 

 

 

671

 

Expected return on plan assets

 

 

(50,230

)

 

 

(50,083

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

53

 

 

 

133

 

 

 

(505

)

 

 

(311

)

Amortization of net actuarial loss (gain)

 

 

(173

)

 

 

5,322

 

 

 

(734

)

 

 

(416

)

Net periodic cost (benefit)

 

$

(18,510

)

 

$

(18,005

)

 

$

(167

)

 

$

937

 

 

Pension
Benefits

 

 

Other
Postretirement
Benefits

 

 

Pension
Benefits

 

 

Other
Postretirement
Benefits

 

 

Six Months Ended June 30

 

 

Three Months Ended March 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Service cost

 

$

5,675

 

 

$

8,814

 

 

$

800

 

 

$

1,225

 

 

$

2

 

 

$

3

 

 

$

 

 

$

 

Interest cost on projected benefit obligation

 

 

57,723

 

 

 

38,347

 

 

 

1,406

 

 

 

1,026

 

 

 

29

 

 

 

29

 

 

 

1

 

 

 

1

 

Expected return on plan assets

 

 

(100,630

)

 

 

(87,233

)

 

 

 

 

 

 

 

 

(51

)

 

 

(51

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

103

 

 

 

258

 

 

 

(1,030

)

 

 

(1,386

)

Amortization of net actuarial loss (gain)

 

 

(1,073

)

 

 

9,947

 

 

 

(1,384

)

 

 

(741

)

Net periodic cost (benefit)

 

$

(38,202

)

 

$

(29,867

)

 

$

(208

)

 

$

124

 

Amortization of net actuarial gain

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Net periodic benefit

 

$

(20

)

 

$

(20

)

 

$

 

 

$

 

Service cost is reflected in salaries"salaries and employee benefits expense inbenefits" and the Consolidated Statement of Income. The other components of net periodic benefit cost are reflected in other"other costs of operations.operations" in the Consolidated Statement of Income. Expenses incurred in connection with the Company's defined contribution pension and retirement savings plans totaled $3645 million and $3544 million for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and $80 million and $66 million for the six months ended June 30, 2023 and 2022, respectively, and are included in salaries and employee benefits expense.respectively.

- 2824 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8. Earnings per common share

The computations of basic earnings per common share follow:

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

Three Months Ended March 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions, except per share, shares in thousands)

 

2024

 

 

2023

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

867,034

 

 

$

217,522

 

 

$

1,568,658

 

 

$

579,696

 

 

$

531

 

 

$

702

 

Less: Preferred stock dividends

 

 

(24,940

)

 

 

(24,941

)

 

 

(49,881

)

 

 

(46,706

)

 

 

(25

)

 

 

(25

)

Net income available to common equity

 

 

842,094

 

 

 

192,581

 

 

 

1,518,777

 

 

 

532,990

 

 

 

506

 

 

 

677

 

Less: Income attributable to unvested stock-based
compensation awards

 

 

(1,574

)

 

 

(345

)

 

 

(2,731

)

 

 

(1,076

)

 

 

(1

)

 

 

(1

)

Net income available to common shareholders

 

$

840,520

 

 

$

192,236

 

 

$

1,516,046

 

 

$

531,914

 

 

$

505

 

 

$

676

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock
issuable) and unvested stock-based compensation awards

 

 

166,152

 

 

 

177,682

 

 

 

167,076

 

 

 

153,612

 

 

 

166,738

 

 

 

168,010

 

Less: Unvested stock-based compensation awards

 

 

(310

)

 

 

(315

)

 

 

(294

)

 

 

(322

)

 

 

(278

)

 

 

(278

)

Weighted-average shares outstanding

 

 

165,842

 

 

 

177,367

 

 

 

166,782

 

 

 

153,290

 

 

 

166,460

 

 

 

167,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

5.07

 

 

$

1.08

 

 

$

9.09

 

 

$

3.47

 

 

$

3.04

 

 

$

4.03

 

 

The computations of diluted earnings per common share follow:

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

Three Months Ended March 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions, except per share, shares in thousands)

 

2024

 

 

2023

 

Net income available to common equity

 

$

842,094

 

 

$

192,581

 

 

$

1,518,777

 

 

$

532,990

 

 

$

506

 

 

$

677

 

Less: Income attributable to unvested stock-based
compensation awards

 

 

(1,570

)

 

 

(345

)

 

 

(2,725

)

 

 

(1,074

)

 

 

(1

)

 

 

(1

)

Net income available to common shareholders

 

$

840,524

 

 

$

192,236

 

 

$

1,516,052

 

 

$

531,916

 

 

$

505

 

 

$

676

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock
issuable) and unvested stock-based compensation awards

 

 

166,152

 

 

 

177,682

 

 

 

167,076

 

 

 

153,612

 

 

 

166,738

 

 

 

168,010

 

Less: Unvested stock-based compensation awards

 

 

(310

)

 

 

(315

)

 

 

(294

)

 

 

(322

)

 

 

(278

)

 

 

(278

)

Plus: Incremental shares from assumed conversion
of stock-based compensation awards

 

 

478

 

 

 

910

 

 

 

577

 

 

 

691

 

 

 

624

 

 

 

678

 

Adjusted weighted-average shares outstanding

 

 

166,320

 

 

 

178,277

 

 

 

167,359

 

 

 

153,981

 

 

 

167,084

 

 

 

168,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

5.05

 

 

$

1.08

 

 

$

9.06

 

 

$

3.45

 

 

$

3.02

 

 

$

4.01

 

GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method. The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units which, in accordance with GAAP, are considered participating securities.

Stock-based compensation awards to purchase common stock of M&T representing 2,284,5971,328,190 common shares and 1,828,3601,367,054 common shares during the three-monththree months ended March 31, 2024 and six-month periods ended June 30, 2023, respectively, and 573,924 and 345,345 common shares during the three-month and six-month periods ended June 30, 2022, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been antidilutive.

- 2925 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

Investment

 

 

Defined Benefit

 

 

 

 

 

Total
Amount

 

 

 

Income

 

 

 

 

Investment

 

 

Cash Flow

 

 

Defined Benefit

 

 

 

 

 

Total
Amount

 

 

 

Income

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

(Dollars in millions)

Securities

 

 

Hedges

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

Balance — January 1, 2024

$

(251

)

 

$

(203

)

 

$

(155

)

 

$

(7

)

 

$

(616

)

 

 

$

157

 

 

$

(459

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

2

 

 

 

(11

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

 

 

 

(2

)

Unrealized losses on cash flow hedges

 

 

 

 

(243

)

 

 

 

 

 

 

 

 

(243

)

 

 

 

60

 

 

 

(183

)

Total other comprehensive income (loss) before
reclassifications

 

(13

)

 

 

(243

)

 

 

 

 

 

(2

)

 

 

(258

)

 

 

62

 

 

 

(196

)

Amounts reclassified from accumulated other comprehensive
income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses realized in net income

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Net yield adjustment from cash flow hedges
currently in effect

 

 

 

 

87

 

 

 

 

 

 

 

 

 

87

 

(a)

 

 

(21

)

 

 

66

 

Amortization of actuarial losses

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

(b)

 

 

 

 

 

(1

)

Total other comprehensive income (loss)

 

(12

)

 

 

(156

)

 

 

(1

)

 

 

(2

)

 

 

(171

)

 

 

 

41

 

 

 

(130

)

Balance — March 31, 2024

$

(263

)

 

$

(359

)

 

$

(156

)

 

$

(9

)

 

$

(787

)

 

 

$

198

 

 

$

(589

)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2023

$

(444,192

)

 

 

(272,856

)

 

 

(349,129

)

 

$

(1,066,177

)

 

 

 

276,147

 

 

$

(790,030

)

$

(444

)

 

$

(336

)

 

$

(273

)

 

$

(13

)

 

$

(1,066

)

 

 

$

276

 

 

$

(790

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains, net

 

3,392

 

 

 

 

 

 

 

 

 

3,392

 

 

 

 

(2,062

)

 

 

1,330

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

89

 

 

 

(24

)

 

 

65

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

3,550

 

 

 

3,550

 

 

 

 

(1,040

)

 

 

2,510

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

(1

)

 

 

1

 

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

(207,774

)

 

 

(207,774

)

 

 

 

51,363

 

 

 

(156,411

)

 

 

 

 

51

 

 

 

 

 

 

 

 

 

51

 

 

 

(13

)

 

 

38

 

Total other comprehensive income (loss) before
reclassifications

 

3,392

 

 

 

 

 

 

(204,224

)

 

 

(200,832

)

 

 

48,261

 

 

 

(152,571

)

 

89

 

 

 

51

 

 

 

 

 

 

2

 

 

 

142

 

 

 

(38

)

 

 

104

 

Amounts reclassified from accumulated other comprehensive
income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

(61

)

 

 

(61

)

(b)

 

 

16

 

 

 

(45

)

Net yield adjustment from cash flow hedges
currently in effect

 

 

 

 

 

 

 

107,730

 

 

 

107,730

 

(a)

 

 

(26,631

)

 

 

81,099

 

 

 

 

 

59

 

 

 

 

 

 

 

 

 

59

 

(a)

 

 

(16

)

 

 

43

 

Amortization of prior service credit

 

 

 

 

(927

)

 

 

 

 

 

(927

)

(c)

 

 

36

 

 

 

(891

)

Amortization of actuarial losses

 

 

 

 

(2,457

)

 

 

 

 

 

(2,457

)

(c)

 

 

95

 

 

 

(2,362

)

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

(b)

 

 

 

 

 

(2

)

Total other comprehensive income (loss)

 

3,392

 

 

 

(3,384

)

 

 

(96,555

)

 

 

(96,547

)

 

 

 

21,777

 

 

 

(74,770

)

 

89

 

 

 

110

 

 

 

(2

)

 

 

2

 

 

 

199

 

 

 

(54

)

 

 

145

 

Balance — June 30, 2023

$

(440,800

)

 

 

(276,240

)

 

 

(445,684

)

 

$

(1,162,724

)

 

 

 

297,924

 

 

$

(864,800

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

$

104,691

 

 

 

(360,276

)

 

 

83,531

 

 

$

(172,054

)

 

 

 

44,476

 

 

$

(127,578

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

(280,918

)

 

 

 

 

 

 

 

 

(280,918

)

 

 

72,691

 

 

 

(208,227

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

(7,873

)

 

 

(7,873

)

 

 

1,961

 

 

 

(5,912

)

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

(174,371

)

 

 

(174,371

)

 

 

45,129

 

 

 

(129,242

)

Total other comprehensive income (loss) before
reclassifications

 

(280,918

)

 

 

 

 

 

(182,244

)

 

 

(463,162

)

 

 

119,781

 

 

 

(343,381

)

Amounts reclassified from accumulated other comprehensive
income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on
held-to-maturity securities

 

1,765

 

 

 

 

 

 

 

 

 

1,765

 

(a)

 

 

(456

)

 

 

1,309

 

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

(60

)

 

 

(60

)

(b)

 

 

17

 

 

 

(43

)

Net yield adjustment from cash flow hedges
currently in effect

 

 

 

 

 

 

 

(57,966

)

 

 

(57,966

)

(a)

 

 

15,002

 

 

 

(42,964

)

Amortization of prior service credit

 

 

 

 

(1,128

)

 

 

 

 

 

(1,128

)

(c)

 

 

267

 

 

 

(861

)

Amortization of actuarial losses

 

 

 

 

9,206

 

 

 

 

 

 

9,206

 

(c)

 

 

(2,178

)

 

 

7,028

 

Total other comprehensive income (loss)

 

(279,153

)

 

 

8,078

 

 

 

(240,270

)

 

 

(511,345

)

 

 

 

132,433

 

 

 

(378,912

)

Balance — June 30, 2022

$

(174,462

)

 

 

(352,198

)

 

 

(156,739

)

 

$

(683,399

)

 

 

 

176,909

 

 

$

(506,490

)

Balance — March 31, 2023

$

(355

)

 

$

(226

)

 

$

(275

)

 

$

(11

)

 

$

(867

)

 

 

$

222

 

 

$

(645

)

 

(a)
Included in interest income."interest income" in the Consolidated Statement of Income.
(b)
Included in interest expense.
(c)
Included in other"other costs of operations.operations" in the Consolidated Statement of Income.

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

 

 

 

Defined

 

 

 

 

 

 

 

 

 

Investment

 

 

Benefit

 

 

 

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — December 31, 2022

 

$

(329,168

)

 

$

(202,186

)

 

$

(258,676

)

 

$

(790,030

)

Net gain (loss) during period

 

 

1,330

 

 

 

(3,253

)

 

 

(72,847

)

 

 

(74,770

)

Balance — June 30, 2023

 

$

(327,838

)

 

$

(205,439

)

 

$

(331,523

)

 

$

(864,800

)

 

 

 

 

 

 

 

 

Defined

 

 

 

 

 

 

 

 

 

Investment

 

 

Cash Flow

 

 

Benefit

 

 

 

 

 

 

 

(Dollars in millions)

 

Securities

 

 

Hedges

 

 

Plans

 

 

Other

 

 

Total

 

Balance — December 31, 2023

 

$

(187

)

 

$

(151

)

 

$

(115

)

 

$

(6

)

 

$

(459

)

Net loss during period

 

 

(10

)

 

 

(117

)

 

 

(1

)

 

 

(2

)

 

 

(130

)

Balance — March 31, 2024

 

$

(197

)

 

$

(268

)

 

$

(116

)

 

$

(8

)

 

$

(589

)

 

- 3026 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments

As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities. The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting, collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not material as of June 30, 2023.March 31, 2024.

The net effect of interest rate swap agreements was to decrease net interest income by $63100 million and $13269 million during the three-month and six-month periods ended June 30,March 31, 2024 and 2023, respectively, and to increase net interest income by $25 million and $72 million during the three-month and six-month periods ended June 30, 2022, respectively.

Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the swap agreements were intended to hedge follows:

 

 

 

 

 

 

 

Weighted-

 

Estimated

 

 

 

 

 

Average

 

 

Weighted-

 

Estimated

 

 

Notional

 

 

Average

 

 

Average Rate

 

 

Fair Value

 

 

Notional

 

 

Maturity

 

 

Average Rate

 

 

Fair Value

 

 

Amount

 

 

Maturity

 

 

Fixed

 

 

Variable

 

 

Gain (Loss) (a)

 

 

(In thousands)

 

 

(In years)

 

 

 

 

 

 

 

(In thousands)

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

Amount

 

 

(In years)

 

 

Fixed

 

 

Variable

 

 

Gain (Loss) (a)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b) (c)

 

$

3,850

 

 

 

5.9

 

 

 

3.48

%

 

 

5.51

%

 

$

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on variable rate commercial real estate
loans (b) (d)

 

 

23,427

 

 

 

1.7

 

 

3.38

 

 

5.33

 

 

2

 

Total

 

$

27,277

 

 

 

2.3

 

 

 

 

 

 

 

$

2

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b) (e)

 

$

2,500,000

 

 

 

5.5

 

 

 

3.05

%

 

 

5.27

%

 

$

2,207

 

 

$

3,000

 

 

 

5.8

 

 

 

3.45

%

 

 

5.62

%

 

$

(1

)

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on variable rate commercial real estate loans (b) (c)

 

 

18,727,000

 

 

 

2.0

 

 

 

3.31

%

 

 

5.09

%

 

 

(74

)

Interest payments on variable rate commercial real estate
loans (b) (f)

 

 

23,977

 

 

 

1.7

 

 

3.45

 

 

5.36

 

 

11

 

Total

 

$

21,227,000

 

 

 

2.4

 

 

 

 

 

 

 

$

2,133

 

 

$

26,977

 

 

 

2.2

 

 

 

 

 

 

 

$

10

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b)

 

$

1,500,000

 

 

 

3.3

 

 

 

2.98

%

 

 

4.52

%

 

$

(833

)

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on variable rate commercial real estate loans (b) (d)

 

 

15,900,000

 

 

 

1.4

 

 

 

1.91

%

 

 

4.38

%

 

 

(7,059

)

Total

 

$

17,400,000

 

 

 

1.6

 

 

 

 

 

 

 

$

(7,892

)

 

(a)
Certain clearinghouse exchanges consider payments by counterparties for variation margin on derivative instruments to be settlements of those positions. The impact of such payments for interest rate swap agreements designated as fair value hedges was a net settlement of losses of $102.4104 million at June 30, 2023March 31, 2024 and $65.043 million at December 31, 2022.2023. The impact of such payments on interest rate swap agreements designated as cash flow hedges was a net settlement of losses of $436.7361 million at June 30, 2023March 31, 2024 and $329.7214 million at December 31, 2022.2023.
(b)
Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.
(c)
Includes notional amount and terms of $7.31.8 billion of forward-starting interest rate swap agreements that become effective in 2023 and 2024.2025.
(d)
Includes notional amount and terms of $4.76.0 billion of forward-starting interest rate swap agreements that become effective in 2023.2024 and 2025.
(e)
ExcludesIncludes notional amount and terms of $5001.0 millionbillion of forward-starting SOFR-based interest rate swap agreements that become effective in connection with LIBOR cessation, were entered into to succeed a like-amount2025.
(f)
Includes notional amount and terms of LIBOR-based$9.0 billion of forward-starting interest rate swap agreements that become effective in the third quarter of 2023.2024.

The Company also hasutilizes commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives. The Company designates certain ofto hedge the commitmentsexposure to sell real estate loans aschanges in the fair value hedges of real estate loans held for sale. Such commitments have generally been designated as fair value hedges. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale. Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.

- 31 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments, continued

Other derivative financial instruments not designated as hedging instruments included interest rate contracts, foreign exchange and other option and futures contracts. Interest rate contracts not designated as hedging instruments had notional values of $44.243.4 billion (excluding notional amounts of $13.6 billion of forward-starting SOFR-based interest rate swap agreements that, in connection with LIBOR cessation, were entered into to succeed a like-amount of LIBOR-based interest swap rate swap agreements in the third quarter of 2023) and $45.144.4 billion at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively. The notional amounts of foreign exchange and other option and futures contracts not designated as hedging instruments aggregated $1.7 billion and $1.5 billion at each of June 30, 2023March 31, 2024 and December 31, 2022.2023, respectively.

- 27 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments, continued

Information about the fair values of derivative instruments in the Company’s Consolidated Balance Sheet and Consolidated Statement of Income follows:

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

 

June 30,

 

December 31,

 

 

June 30,

 

December 31,

 

 

March 31,

 

December 31,

 

 

March 31,

 

December 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

(In thousands)

 

(Dollars in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Derivatives designated and qualifying as hedging instruments (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

3,631

 

 

$

1,202

 

 

$

1,498

 

 

$

9,094

 

 

$

3

 

 

$

12

 

 

$

1

 

 

$

2

 

Commitments to sell real estate loans

 

 

9,545

 

 

 

3,037

 

 

 

45

 

 

 

9

 

 

 

11

 

 

 

6

 

 

 

1

 

 

 

8

 

 

 

13,176

 

 

 

4,239

 

 

 

1,543

 

 

 

9,103

 

 

 

14

 

 

 

18

 

 

 

2

 

 

 

10

 

Derivatives not designated and qualifying as hedging instruments (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-related commitments to originate real estate loans
for sale

 

 

3,137

 

 

 

452

 

 

 

40,315

 

 

 

46,025

 

Commitments to originate real estate loans for sale

 

 

6

 

 

 

15

 

 

 

36

 

 

 

32

 

Commitments to sell real estate loans

 

 

45,080

 

 

 

51,410

 

 

 

47

 

 

 

14

 

 

 

40

 

 

 

35

 

 

 

2

 

 

 

3

 

 

 

48,217

 

 

 

51,862

 

 

 

40,362

 

 

 

46,039

 

 

 

46

 

 

 

50

 

 

 

38

 

 

 

35

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

 

293,761

 

 

 

355,806

 

 

 

1,234,889

 

 

 

1,278,180

 

 

 

243

 

 

 

237

 

 

 

1,019

 

 

 

879

 

Foreign exchange and other option and futures contracts

 

 

19,636

 

 

 

24,062

 

 

 

18,738

 

 

 

22,004

 

 

 

15

 

 

 

19

 

 

 

13

 

 

 

19

 

 

 

313,397

 

 

 

379,868

 

 

 

1,253,627

 

 

 

1,300,184

 

 

 

258

 

 

 

256

 

 

 

1,032

 

 

 

898

 

Total derivatives

 

$

374,790

 

 

$

435,969

 

 

$

1,295,532

 

 

$

1,355,326

 

 

$

318

 

 

$

324

 

 

$

1,072

 

 

$

943

 

 

(a)
Asset derivatives are reported in "accrued interest and other assetsassets" and liability derivatives are reported in "accrued interest and other liabilities.liabilities" in the Consolidated Balance Sheet.
(b)
The impact of variation margin payments at June 30, 2023March 31, 2024 and December 31, 20222023 was a reduction of the estimated fair value of interest rate contracts not designated as hedging instruments in an asset position of $1.1893 billionmillion and $783 million, respectively, as of each period end, and in a liability position of $17.416 million and $29.232 million, respectively.

 

 

Amount of Gain (Loss) Recognized

 

 

 

Three Months Ended June 30

 

 

 

2023

 

 

2022

 

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

 

(In thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(46,429

)

 

 

47,202

 

 

$

(20,683

)

 

 

20,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

11,153

 

 

 

 

 

$

5,808

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

3,160

 

 

 

 

 

 

4,493

 

 

 

 

Total

 

$

14,313

 

 

 

 

 

$

10,301

 

 

 

 

- 32 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments, continued

 

Amount of Gain (Loss) Recognized

 

 

Amount of Gain (Loss) Recognized

 

 

Six Months Ended June 30

 

 

Three Months Ended March 31,

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

(In thousands)

 

(Dollars in millions)

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(34,392

)

 

 

35,183

 

 

$

(63,956

)

 

 

63,760

 

 

$

(60

)

 

$

60

 

 

$

12

 

 

$

(12

)

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

18,716

 

 

 

 

$

10,961

 

 

 

 

 

$

3

 

 

 

 

 

$

8

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

7,145

 

 

 

 

 

6,239

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Total

 

$

25,861

 

 

 

 

$

17,200

 

 

 

 

 

$

7

 

 

 

 

 

$

12

 

 

 

 

 

(a)
Reported as an adjustment to interest expense."interest expense" in the Consolidated Statement of Income.
(b)
Reported as trading"trading account and other non-hedging derivative gains.gains" in the Consolidated Statement of Income.

 

Carrying Amount of the Hedged Item

 

 

Cumulative Amount of Fair Value Hedging Adjustment Increasing (Decreasing) the Carrying Amount of the Hedged Item

 

 

Carrying Amount of the Hedged Item

 

 

Cumulative Amount of Fair Value Hedging Adjustment Increasing (Decreasing) the Carrying Amount of the Hedged Item

 

 

June 30, 2023

 

 

December 31, 2022

 

 

June 30, 2023

 

 

December 31, 2022

 

 

(In thousands)

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2024

 

 

December 31, 2023

 

Location in the Consolidated Balance Sheet
of the Hedged Items in Fair Value
Hedges

Location in the Consolidated Balance Sheet
of the Hedged Items in Fair Value
Hedges

 

Location in the Consolidated Balance Sheet
of the Hedged Items in Fair Value
Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

2,394,614

 

 

$

1,433,731

 

 

$

(100,493

)

 

$

(65,310

)

 

 

 

 

 

 

 

 

 

Long-term borrowings

 

$

3,742

 

 

$

2,954

 

 

$

(104

)

 

$

(44

)

 

The amount of interest income recognized in the Consolidated Statement of Income associated with derivatives designated as cash flow hedges was a decrease of $4987 million and an increase of $2059 million for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and a decrease of $108 million and an increase of $58 million for the six-month period ended June 30, 2023 and 2022, respectively. As of June 30, 2023March 31, 2024, the unrealized net loss recognized in other comprehensive income related to cash flow hedges was $437359 million, of which losses of $121 million, $357227 million, $129 million and $682 million relatedrelate to interest rate swap agreements maturing in 2024, 2025, 2026 and 2026,2027, respectively.

- 28 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments, continued

The Company does not offset derivative asset and liability positions in its consolidated financial statements. The Company’s exposure to credit risk by entering into derivative contracts is mitigated through master netting agreements and collateral posting or settlement requirements. Master netting agreements covering interest rate and foreign exchange contracts with the same party include a right to set-off that becomes enforceable in the event of default, early termination or under other specific conditions.

- 33 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments, continued

The aggregate fair value of derivative financial instruments in a liability position, which are subject to enforceable master netting arrangements and the related collateral posted, was not material at each of June 30, 2023March 31, 2024 and December 31, 2022.2023. Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements. If the Company’s debt ratings were to fall below specified ratings, the counterparties of the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position. The aggregate fair value of all derivative financial instruments with such credit risk-related contingent features in a net liability position on June 30, 2023March 31, 2024 was not material.

The aggregate fair value of derivative financial instruments in an asset position with counterparties, which are subject to enforceable master netting arrangements, was $286232 million at June 30, 2023March 31, 2024 and $314179 million at December 31, 2022.2023. Counterparties posted collateral relating to those positions of $262231 million at June 30, 2023March 31, 2024 and $312179 million at December 31, 2022,2023, respectively. Interest rate swap agreements entered into with customers are subject to the Company’s credit risk standards and often contain collateral provisions.

In addition to the derivative contracts noted above, the Company clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. The amount of initial margin collateral posted by the Company was $96146 million and $205129 million at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively. The fair value asset and liability amounts of derivative contracts have been reduced by variation margin payments treated as settlements as described herein. Variation margin on derivative contracts not treated as settlements continues to represent collateral posted or received by the Company.

11. Variable interest entities and asset securitizations

The Company’s securitization activity has consisted ofincludes securitizing loans originated for sale into government issued or guaranteed mortgage-backed securities. The Company has not recognized any material losses as a result of having securitized assets.

In March 2024, M&T Bank issued asset-backed notes secured by automobile loans. Approximately $526 million of such loans were sold into a special purpose trust which in turn issued asset-backed notes to investors. The loans continue to be serviced by the Company. A total of $511 million of such notes, representing the senior-most notes in the securitization, were purchased by third parties. Those asset-backed notes had a weighted-average estimated life of approximately two years and a weighted-average interest rate of 5.29% at the time of securitization. Additionally, $15 million of certificates representing the residual interests of the trust were retained by the Company. As describeda result of the retention of the residual interests and its continued role as servicer of the loans, the Company is considered to be the primary beneficiary of the securitization trust and, accordingly, the trust has been included in note 5, the Company's consolidated financial statements.

- 29 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

11. Variable interest entities and asset securitizations, continued

M&T has issued junior subordinated debentures payable to various trusts that have issued Capital Securities.preferred capital securities. M&T owns the common securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At each of June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company included the junior subordinated debentures as “long-term borrowings” in its Consolidated Balance Sheet and recognized $22 million in other assets for its “investment” in the common securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the junior subordinated debentures associated with preferred capital securities described in note 5.securities.

- 34 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

11. Variable interest entities and asset securitizations, continued

The Company has invested as a limited partner in various partnerships that collectively had total assets of approximately $9.79.8 billion at June 30, 2023each of March 31, 2024 and $9.2 billion at December 31, 2022.2023. Those partnerships generally construct or acquire properties, including properties and facilities that produce renewable energy, for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments may also provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, the partnership entities are not included in the Company's consolidated financial statements. The Company's investments in qualified affordable housing projects are accounted for using the proportional amortization method whereby those investments are amortized to "income taxes" in the Consolidated Statement of Income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received. Effective January 1, 2024, the Company adopted amended guidance which permits an election to account for other tax equity investments using the proportional amortization method if certain conditions are met. The Company has elected to apply the proportional amortization method to eligible renewable energy and certain other tax credit investments in addition to the low income housing tax credit investments for which the proportional amortization method had previously been applied. Information on the Company’s carrying amount of its investments in tax equity partnerships and its related future funding commitments are presented in the following table:

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

Affordable housing projects:

 

 

 

 

 

 

Carrying amount (a)

 

$

1,323

 

 

$

1,340

 

Amount of future funding commitments included in carrying amount (b)

 

 

379

 

 

 

410

 

Contingent commitments

 

 

55

 

 

 

55

 

Renewable energy:

 

 

 

 

 

 

Carrying amount (a)

 

 

79

 

 

 

80

 

Amount of future funding commitments included in carrying amount (b)

 

 

49

 

 

 

31

 

Other:

 

 

 

 

 

 

Carrying amount (a)

 

 

40

 

 

 

41

 

Amount of future funding commitments included in carrying amount (b)

 

 

 

 

 

 

(a)
Included in "accrued interest and other assets" in the Consolidated Balance Sheet.
(b)
Included in "accrued interest and other liabilities" in the Consolidated Balance Sheet.

- 30 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

11. Variable interest entities and asset securitizations, continued

The reduction to income tax expense recognized from the Company's investments in partnerships accounted for using the proportional amortization method was $7 million (net of $43 million of investment amortization) and $6 million (net of $41 million of investment amortization) for the three months ended March 31, 2024 and 2023, respectively. The net reduction to income tax expense has been reported in "net change in other accrued income and expense" in the Consolidated Statement of Cash Flows. While the Company has elected to apply the proportional amortization method for renewable energy credit investments, at March 31, 2024 no such investments met the eligibility criteria for application of that method. The reduction to income tax expense recognized from renewable energy credit investments was $11 million and $8 million for the three months ended March 31, 2024 and 2023, respectively. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company’s carrying amount of its investments in such partnerships was $1.5 billion at each of June 30, 2023 and December 31, 2022, including $522 million and $545 million of unfunded commitments, at each of those respective dates. Contingent commitments to provide additional capital contributions to these partnerships were $52 million at June 30, 2023. The Company has not provided financial or other support to the partnerships that was not contractually required. The Company’sAlthough the Company currently estimates that no material losses are probable, its maximum exposure to loss from its investments in such partnerships as of June 30, 2023March 31, 2024 was $2.12.2 billion, including possible recapture of certain tax credits. Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities. The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements. The Company’s investment in qualified affordable housing projects is amortized to income taxes in the Consolidated Statement of Income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received. The Company amortized $42 million and $82 million of its investments in qualified affordable housing projects to income tax expense during the three-month and six-month periods ended June 30, 2023, respectively, and recognized $49 million and $95 million of tax credits and other tax benefits during those respective periods. Similarly, for the three-month and six-month periods ended June 30, 2022, the Company amortized $36 million and $57 million of its investments in qualified affordable housing projects to income tax expense, respectively, and recognized $42 million and $65 million of tax credits and other tax benefits during those respective periods.

The Company serves as investment advisor for certain registered money-market funds. The Company has no explicit arrangement to provide support to those funds, but may waive portions of its allowable management fees as a result of market conditions.

12. Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at June 30, 2023.March 31, 2024.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company's own estimates about the assumptions that market participants would use to value the asset or liability.

- 35 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company's assets and liabilities that are measured on a recurring basis at estimated fair value.

- 31 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

Trading account

Mutual funds held in connection with deferred compensation and other arrangements have been classified as Level 1 valuations. Valuations of investments in debt securities can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

InvestmentAvailable-for-sale investment securities available for sale and equity securities

The majority of the Company's available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are accounted for as derivative financial instruments and, therefore, are carried at estimated fair value on the Consolidated Balance Sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company's anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

- 36 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

Other non-hedging derivatives

Other non-hedging derivatives consist primarily of interest rate contracts and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company's risk with respect to such transactions. The Company generally determines the fair value of its other non-hedging derivative assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2.

- 32 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

The following tables present assets and liabilities at June 30, 2023March 31, 2024 and December 31, 20222023 measured at estimated fair value on a recurring basis:



 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

(In thousands)

 

June 30, 2023

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3 (a)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Trading account

 

$

137,240

 

 

$

137,240

 

 

$

 

 

$

 

 

$

99

 

 

$

99

 

 

$

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

7,692,452

 

 

 

 

 

 

7,692,452

 

 

 

 

 

 

7,719

 

 

 

 

 

 

7,719

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

614,963

 

 

 

 

 

 

614,963

 

 

 

 

 

 

1,343

 

 

 

 

 

 

1,343

 

 

 

 

Residential

 

 

2,340,028

 

 

 

 

 

 

2,340,028

 

 

 

 

 

 

2,910

 

 

 

 

 

 

2,910

 

 

 

 

Other debt securities

 

 

160,216

 

 

 

 

 

 

160,216

 

 

 

 

 

 

162

 

 

 

 

 

 

162

 

 

 

 

 

 

10,807,659

 

 

 

 

 

 

10,807,659

 

 

 

 

 

 

12,134

 

 

 

 

 

 

12,134

 

 

 

 

Equity securities

 

 

218,168

 

 

 

211,341

 

 

 

6,827

 

 

 

 

 

 

356

 

 

 

343

 

 

 

13

 

 

 

 

Real estate loans held for sale

 

 

538,306

 

 

 

 

 

 

538,306

 

 

 

 

 

 

728

 

 

 

 

 

 

728

 

 

 

 

Other assets (a)

 

 

374,790

 

 

 

 

 

 

371,653

 

 

 

3,137

 

Other assets (b)

 

 

318

 

 

 

 

 

 

312

 

 

 

6

 

Total assets

 

$

12,076,163

 

 

$

348,581

 

 

$

11,724,445

 

 

$

3,137

 

 

$

13,635

 

 

$

442

 

 

$

13,187

 

 

$

6

 

Other liabilities (a)

 

 

1,295,532

 

 

 

��

 

 

 

1,255,217

 

 

 

40,315

 

Other liabilities (b)

 

$

1,072

 

 

$

 

 

$

1,036

 

 

$

36

 

Total liabilities

 

$

1,295,532

 

 

$

 

 

$

1,255,217

 

 

$

40,315

 

 

$

1,072

 

 

$

 

 

$

1,036

 

 

$

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Trading account

 

$

117,847

 

 

$

117,847

 

 

$

 

 

$

 

 

$

106

 

 

$

101

 

 

$

5

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

7,670,960

 

 

 

 

 

 

7,670,960

 

 

 

 

 

 

7,705

 

 

 

 

 

 

7,705

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

574,299

 

 

 

 

 

 

574,299

 

 

 

 

 

 

416

 

 

 

 

 

 

416

 

 

 

 

Residential

 

 

2,330,118

 

 

 

 

 

 

2,330,118

 

 

 

 

 

 

2,154

 

 

 

 

 

 

2,154

 

 

 

 

Other debt securities

 

 

173,584

 

 

 

 

 

 

173,584

 

 

 

 

 

 

165

 

 

 

 

 

 

165

 

 

 

 

 

 

10,748,961

 

 

 

 

 

 

10,748,961

 

 

 

 

 

 

10,440

 

 

 

 

 

 

10,440

 

 

 

 

Equity securities

 

 

151,458

 

 

 

145,289

 

 

 

6,169

 

 

 

 

 

 

268

 

 

 

258

 

 

 

10

 

 

 

 

Real estate loans held for sale

 

 

162,393

 

 

 

 

 

 

162,393

 

 

 

 

 

 

379

 

 

 

 

 

 

379

 

 

 

 

Other assets (a)

 

 

435,969

 

 

 

 

 

 

435,517

 

 

 

452

 

Other assets (b)

 

 

324

 

 

 

 

 

 

309

 

 

 

15

 

Total assets

 

$

11,616,628

 

 

$

263,136

 

 

$

11,353,040

 

 

$

452

 

 

$

11,517

 

 

$

359

 

 

$

11,143

 

 

$

15

 

Other liabilities (a)

 

 

1,355,326

 

 

 

 

 

 

1,309,301

 

 

 

46,025

 

Other liabilities (b)

 

$

943

 

 

$

 

 

$

911

 

 

$

32

 

Total liabilities

 

$

1,355,326

 

 

$

 

 

$

1,309,301

 

 

$

46,025

 

 

$

943

 

 

$

 

 

$

911

 

 

$

32

 

 

(a)
Significant unobservable inputs used in the fair value measurement of commitments to originate real estate loans held for sale included weighted-average commitment expirations of 8% at March 31, 2024 and 5% at December 31, 2023. An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.
(b)
Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), interest rate and foreign exchange contracts not designated as hedging instruments (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

 

- 3733 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2023 and 2022 were as follows:

Other Assets and Other Liabilities

2023

(In thousands)

Balance — April 1, 2023

$

(28,141

)

Total losses realized/unrealized:

Included in earnings

(895

)

(a)

Transfers out of Level 3

(8,142

)

(b)

Balance — June 30, 2023

$

(37,178

)

Changes in net unrealized gains (losses) included in earnings related to instruments still held at June 30, 2023

$

(2,102

)

(a)

2022

Balance — April 1, 2022

$

(15,428

)

Total losses realized/unrealized:

Included in earnings

(6,609

)

(a)

Transfers out of Level 3

(2,144

)

(b)

Balance — June 30, 2022

$

(24,181

)

Changes in net unrealized gains (losses) included in earnings related to instruments still held at June 30, 2022

$

(8,441

)

(a)

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2023 and 2022 were as follows:

 

Other Assets and
Other
Liabilities

 

 

 

(In thousands)

 

 

2023

 

 

 

Balance — January 1, 2023

$

(45,573

)

 

Total gains realized/unrealized:

 

 

 

Included in earnings

 

16,456

 

(a)

Transfers out of Level 3

 

(8,061

)

(b)

Balance — June 30, 2023

$

(37,178

)

 

Changes in net unrealized gains (losses) included in earnings related to instruments still held at June 30, 2023

$

10,543

 

(a)

 

 

 

 

2022

 

 

 

Balance — January 1, 2022

$

6,440

 

 

Total losses realized/unrealized:

 

 

 

Included in earnings

 

(25,309

)

(a)

Transfers out of Level 3

 

(5,312

)

(b)

Balance — June 30, 2022

$

(24,181

)

 

Changes in net unrealized gains (losses) included in earnings related to instruments still held at June 30, 2022

$

3,405

 

(a)

(a)
Reported as mortgage banking revenues in the Consolidated Statement of Income and includes the fair value of commitment issuances and expirations.
(b)
Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

- 38 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectable portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial and industrial loans generally consists of business assets such as receivables, inventory and equipment. Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value consideringspecific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations. Such discounts were in the range of 10% to 90% with a weighted-average of 4738% at June 30, 2023.March 31, 2024. As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3. Automobile collateral is typically valued by reference to independent pricing sources based on recent sales transactions of similar vehicles and, accordingly, the related nonrecurring fair value measurement adjustments have been classified as Level 2. Collateral values for other consumer installment loans are generally estimated based on historical recovery rates for similar types of loans which at June 30, 2023March 31, 2024 was 5446%. As these recovery rates are not readily observable by market participants, such valuation adjustments have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $6521.0 millionbillion at June 30, 2023March 31, 2024 ($297312 million and $355707 million of which were classified as Level 2 and Level 3, respectively), $853923 million at December 31, 20222023 ($329234 million and $524689 million of which were classified as Level 2 and Level 3, respectively) and $761670 million at June 30, 2022March 31, 2023 ($424374 million and $337296 million of which were classified as Level 2 and Level 3, respectively). Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on June 30, 2023 were decreases of $101 million and $177 million for the three-month and six-month periods ended June 30, 2023, respectively. Changes in the fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on June 30, 2022March 31, 2024 and 2023 were decreases of $73175 million and $11769 million for the three-month and six-month periods ended June 30, 2022,March 31, 2024 and 2023, respectively.

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken into foreclosure of defaulted loans subject to nonrecurring fair value measurement were not material at each of June 30, 2023March 31, 2024 and 2022.2023. Changes in fair value recognized for those foreclosed assets held by the Company were not material during the three-month and six-month periods ended June 30, 2023March 31, 2024 and 2022.2023.

- 3934 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Capitalized servicing rights

Capitalized servicing rights are initially measured at fair value in the Company’s Consolidated Balance Sheet. The Company utilizes the amortization method to subsequently measure its capitalized servicing assets. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of certain strata exceed their estimated fair value. To estimate the fair value of servicing rights, the Company considers market prices for similar assets, if available, and the present value of expected future cash flows associated with the servicing rights calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate and prepayment speeds. For purposes of evaluating and measuring impairment of capitalized servicing rights, the Company stratifies such assets based on the predominant risk characteristics of the underlying financial instruments that are expected to have the most impact on projected prepayments, cost of servicing and other factors affecting future cash flows associated with the servicing rights. Such factors may include financial asset or loan type, note rate and term. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceed estimated fair value. Impairment is recognized through a valuation allowance. The determination of fair value of capitalized servicing rights is considered a Level 3 valuation. Capitalized servicing rights related to residential mortgage loans required no valuation allowance at June 30,each of March 31, 2024, December 31, 2023 and DecemberMarch 31, 2022. A reduction of the valuation allowance of $11 million and $14 million was recognized for the three-month and six-month periods ended June 30, 2022, respectively.

Significant unobservable inputs to Level 3 measurements

The following table presents quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at June 30, 2023 and December 31, 2022:

Fair Value

Valuation
Technique

Unobservable
Inputs / Assumptions

Range
(Weighted-
Average)

(In thousands)

June 30, 2023

Recurring fair value measurements

Net other assets (liabilities) (a)

$

(37,178

)

Discounted cash flow

Commitment expirations

0% - 97% (10%)

December 31, 2022

Recurring fair value measurements

Net other assets (liabilities) (a)

��

$

(45,573

)

Discounted cash flow

Commitment expirations

0% - 97% (3%)

(a)
Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

- 40 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued2023.

Disclosures of fair value of financial instruments

The carrying amounts and estimated fair value for certain financial instrument assets (liabilities)instruments that are not recorded at fair value in the Consolidated Balance Sheet are presented in the following tables:

 

 

June 30, 2023

 


 

 

Carrying
Amount

 

 

Estimated
 Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,848,386

 

 

 

1,848,386

 

 

 

1,780,005

 

 

 

68,381

 

 

 

 

Interest-bearing deposits at banks

 

 

27,106,899

 

 

 

27,106,899

 

 

 

 

 

 

27,106,899

 

 

 

 

Trading account

 

 

137,240

 

 

 

137,240

 

 

 

137,240

 

 

 

 

 

 

 

Investment securities

 

 

27,916,455

 

 

 

26,711,845

 

 

 

211,341

 

 

 

26,451,387

 

 

 

49,117

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

44,683,549

 

 

 

43,817,470

 

 

 

 

 

 

 

 

 

43,817,470

 

Commercial real estate loans

 

 

44,648,711

 

 

 

42,386,809

 

 

 

 

 

 

322,029

 

 

 

42,064,780

 

Residential real estate loans

 

 

23,762,217

 

 

 

21,800,553

 

 

 

 

 

 

7,256,914

 

 

 

14,543,639

 

Consumer loans

 

 

20,249,252

 

 

 

19,335,779

 

 

 

 

 

 

 

 

 

19,335,779

 

Allowance for credit losses

 

 

(1,998,366

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

131,345,363

 

 

 

127,340,611

 

 

 

 

 

 

7,578,943

 

 

 

119,761,668

 

Accrued interest receivable

 

 

695,030

 

 

 

695,030

 

 

 

 

 

 

695,030

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(54,937,913

)

 

 

(54,937,913

)

 

 

 

 

 

(54,937,913

)

 

 

 

Savings and interest-checking deposits

 

 

(88,046,247

)

 

 

(88,046,247

)

 

 

 

 

 

(88,046,247

)

 

 

 

Time deposits

 

 

(19,074,220

)

 

 

(18,968,171

)

 

 

 

 

 

(18,968,171

)

 

 

 

Short-term borrowings

 

 

(7,907,884

)

 

 

(7,907,884

)

 

 

 

 

 

(7,907,884

)

 

 

 

Long-term borrowings

 

 

(7,416,638

)

 

 

(7,091,668

)

 

 

 

 

 

(7,091,668

)

 

 

 

Accrued interest payable

 

 

(389,251

)

 

 

(389,251

)

 

 

 

 

 

(389,251

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate
   loans for sale

 

$

(37,178

)

 

 

(37,178

)

 

 

 

 

 

 

 

 

(37,178

)

Commitments to sell real estate loans

 

 

54,533

 

 

 

54,533

 

 

 

 

 

 

54,533

 

 

 

 

Other credit-related commitments

 

 

(155,903

)

 

 

(155,903

)

 

 

 

 

 

 

 

 

(155,903

)

Interest rate swap agreements used
   for interest rate risk management

 

 

2,133

 

 

 

2,133

 

 

 

 

 

 

2,133

 

 

 

 

Interest rate and foreign exchange
   contracts not designated as
   hedging instruments

 

 

(940,230

)

 

 

(940,230

)

 

 

 

 

 

(940,230

)

 

 

 

(Dollars in millions)

 

Carrying
Amount

 

 

Estimated
 Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,695

 

 

$

1,695

 

 

$

1,396

 

 

$

299

 

 

$

 

Interest-bearing deposits at banks

 

 

32,144

 

 

 

32,144

 

 

 

 

 

 

32,144

 

 

 

 

Investment securities held to maturity

 

 

15,078

 

 

 

13,865

 

 

 

 

 

 

13,821

 

 

 

44

 

Loans and leases, net

 

 

132,782

 

 

 

129,771

 

 

 

 

 

 

7,354

 

 

 

122,417

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

20,279

 

 

 

20,236

 

 

 

 

 

 

20,236

 

 

 

 

Short-term borrowings

 

 

4,795

 

 

 

4,795

 

 

 

 

 

 

4,795

 

 

 

 

Long-term borrowings

 

 

11,450

 

 

 

11,370

 

 

 

 

 

 

11,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

1,731

 

 

 

1,731

 

 

 

1,668

 

 

 

63

 

 

 

 

Interest-bearing deposits at banks

 

 

28,069

 

 

 

28,069

 

 

 

 

 

 

28,069

 

 

 

 

Investment securities held to maturity

 

 

15,330

 

 

 

14,308

 

 

 

 

 

 

14,262

 

 

 

46

 

Loans and leases, net

 

 

131,939

 

 

 

129,138

 

 

 

 

 

 

7,240

 

 

 

121,898

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

20,759

 

 

 

20,715

 

 

 

 

 

 

20,715

 

 

 

 

Short-term borrowings

 

 

5,316

 

 

 

5,316

 

 

 

 

 

 

5,316

 

 

 

 

Long-term borrowings

 

 

8,201

 

 

 

8,107

 

 

 

 

 

 

8,107

 

 

 

 

 

 

- 4135 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

 

 

December 31, 2022

 


 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In thousands)

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,517,244

 

 

 

1,517,244

 

 

 

1,371,688

 

 

 

145,556

 

 

 

 

Interest-bearing deposits at banks

 

 

24,958,719

 

 

 

24,958,719

 

 

 

 

 

 

24,958,719

 

 

 

 

Federal funds sold

 

 

3,000

 

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

 

Trading account

 

 

117,847

 

 

 

117,847

 

 

 

117,847

 

 

 

 

 

 

 

Investment securities

 

 

25,210,871

 

 

 

24,056,322

 

 

 

145,289

 

 

 

23,860,445

 

 

 

50,588

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

41,850,566

 

 

 

41,139,985

 

 

 

 

 

 

 

 

 

41,139,985

 

Commercial real estate loans

 

 

45,364,571

 

 

 

43,214,646

 

 

 

 

 

 

130,652

 

 

 

43,083,994

 

Residential real estate loans

 

 

23,755,947

 

 

 

21,780,214

 

 

 

 

 

 

7,049,540

 

 

 

14,730,674

 

Consumer loans

 

 

20,593,079

 

 

 

20,093,523

 

 

 

 

 

 

 

 

 

20,093,523

 

Allowance for credit losses

 

 

(1,925,331

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

129,638,832

 

 

 

126,228,368

 

 

 

 

 

 

7,180,192

 

 

 

119,048,176

 

Accrued interest receivable

 

 

646,250

 

 

 

646,250

 

 

 

 

 

 

646,250

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(65,501,860

)

 

 

(65,501,860

)

 

 

 

 

 

(65,501,860

)

 

 

 

Savings and interest-checking deposits

 

 

(87,911,463

)

 

 

(87,911,463

)

 

 

 

 

 

(87,911,463

)

 

 

 

Time deposits

 

 

(10,101,545

)

 

 

(10,143,110

)

 

 

 

 

 

(10,143,110

)

 

 

 

Short-term borrowings

 

 

(3,554,951

)

 

 

(3,554,951

)

 

 

 

 

 

(3,554,951

)

 

 

 

Long-term borrowings

 

 

(3,964,537

)

 

 

(3,926,489

)

 

 

 

 

 

(3,926,489

)

 

 

 

Accrued interest payable

 

 

(81,356

)

 

 

(81,356

)

 

 

 

 

 

(81,356

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate
   loans for sale

 

$

(45,573

)

 

 

(45,573

)

 

 

 

 

 

 

 

 

(45,573

)

Commitments to sell real estate loans

 

 

54,424

 

 

 

54,424

 

 

 

 

 

 

54,424

 

 

 

 

Other credit-related commitments

 

 

(148,772

)

 

 

(148,772

)

 

 

 

 

 

 

 

 

(148,772

)

Interest rate swap agreements used
   for interest rate risk management

 

 

(7,892

)

 

 

(7,892

)

 

 

 

 

 

(7,892

)

 

 

 

Interest rate and foreign exchange contracts
   not designated as hedging instruments

 

 

(920,316

)

 

 

(920,316

)

 

 

 

 

 

(920,316

)

 

 

 

With the exception of marketable securities certain off-balance sheet financial instruments and mortgage loans originated for sale, the Company’sCompany's financial instruments presented in the preceding tables are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time.

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore,because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.

- 42 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13. Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the Company's significant commitments. Certain of these commitments are not included in the Company's Consolidated Balance Sheet.

June 30,

 

December 31,

 

March 31,

 

December 31,

 

2023

 

 

2022

 

(In thousands)

 

Commitments to extend credit

 

 

 

 

 

Home equity lines of credit

$

8,227,815

 

 

$

8,261,560

 

(Dollars in millions)

2024

 

 

2023

 

Commitments to extend credit:

 

 

 

 

 

Commercial and industrial

$

28,439

 

 

$

28,566

 

Commercial real estate loans to be sold

 

309,771

 

 

 

348,701

 

 

451

 

 

 

916

 

Other commercial real estate

 

6,440,726

 

 

 

5,776,116

 

 

4,413

 

 

 

5,019

 

Residential real estate loans to be sold

 

242,739

 

 

 

31,208

 

 

211

 

 

 

163

 

Other residential real estate

 

390,880

 

 

 

505,121

 

 

393

 

 

 

331

 

Commercial and other

 

33,148,044

 

 

 

32,625,840

 

Home equity lines of credit

 

8,080

 

 

 

8,109

 

Credit cards

 

5,651

 

 

 

5,578

 

Other

 

389

 

 

 

413

 

Standby letters of credit

 

2,379,057

 

 

 

2,376,644

 

 

2,230

 

 

 

2,289

 

Commercial letters of credit

 

65,564

 

 

 

65,066

 

 

56

 

 

 

62

 

Financial guarantees and indemnification contracts

 

4,081,370

 

 

 

4,022,432

 

 

4,129

 

 

 

4,036

 

Commitments to sell real estate loans

 

1,025,385

 

 

 

533,458

 

 

1,329

 

 

 

1,400

 

Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. In addition to the amounts in the preceding table, the Company had discretionary funding commitments to commercial customers of $12.512.4 billion and $11.712.3 billion at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively, that the Company had the unconditional right to cancel prior to funding. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management's assessment of the customer's creditworthiness.

- 36 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13. Commitments and contingencies, continued

Financial guarantees and indemnification contracts are predominantly comprised of recourse obligations associated with sold loans and other guarantees and commitments. Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company's involvement in the Fannie Mae Delegated Underwriting and ServicingDUS program. The Company's maximum credit risk for recourse associated with loans sold under this program totaled approximately $4.0 billion and $3.9 billion at each of June 30, 2023March 31, 2024 and December 31, 2022.2023, respectively. At March 31, 2024, the Company estimated that the recourse obligations described above were not material to the Company's consolidated financial position. There have been no material losses incurred as a result of those credit recourse arrangements.

Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale. Such commitments are accounted for as derivatives and along with commitments to originate real estate loans to be held for sale are generally recorded in the Consolidated Balance Sheet at estimated fair market value.

The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers. The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. At June 30, 2023,March 31, 2024, the Company believes that itsCompany's estimated obligation to loan purchasers was not material to the Company’s consolidated financial position.

- 43 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13. Commitments and contingencies, continued

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $25 million as of June 30, 2023.March 31, 2024. Although the Company does not believe that the outcome of pending legal matters will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

On May 11,In February 2024, the FDIC notified member banks that the loss estimate attributable to certain failed banks in 2023 was approximately $20.4 billion, an increase of approximately $4.1 billion from the Federal Deposit Insurance Corporation (“FDIC”) released a proposed ruleestimate of $16.3 billion described in the final rule. The FDIC also indicated that would impose athrough the receivership of one of the failed banks, it had estimated residual interests in securities that were sold into trusts that could potentially reduce that loss estimate in the amount of $1.7 billion. The FDIC is expected to provide an updated estimate of the Company's special assessment amount with its first quarter 2024 invoice, which is anticipated to recoverbe received in June 2024. Reflecting the costsupdate to the deposit insurance fund (“DIF”) resulting fromloss estimate and related residual interest, the FDIC’s use,Company recorded an expense of $29 million in March 2023,the Consolidated Statement of Income in the systemic risk exceptionfirst quarter of 2024 in addition to the least-cost resolution test under$197 million recorded in the Federal Deposit Insurance Actfourth quarter of 2023, resulting in connection withan accrued liability recorded in "accrued interest and other liabilities" in the receivershipsCompany's Consolidated Balance Sheet of Silicon Valley Bank$226 million at March 31, 2024 and Signature Bank.$197 million at December 31, 2023. The FDIC stated that it currently estimates those assessed losses to total $15.8 billion andhas indicated that the amount of the special assessments wouldassessment will be adjusted as theits loss estimate changes. Under the proposed rule, the assessment base would be the estimated uninsured deposits that an insured depository institution (“IDI”) reported in its Consolidated Reports of Condition and Income ("Call Report") at December 31, 2022, excluding the first $estimates change.5

- 37 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 billion in estimated uninsured deposits. For a holding company that has more than one IDI subsidiary, such as M&T, the $5 billion exclusion would be allocated among the company’s IDI subsidiaries in proportion to each IDI’s estimated uninsured deposits. The special assessments would be collected at an annual rate of approximately 12.5 basis points per year (3.13 basis points per quarter) over eight quarters in 2024 and 2025, with the first assessment period beginning January 1, 2024. Under the proposed rule, the estimated loss pursuant to the systemic risk determination would be periodically adjusted, and the FDIC would retain the ability to cease collection early, extend the special assessment collection period and impose a final shortfall special assessment on a one-time basis. M&T expects the special assessments, as currently contemplated, would be tax deductible. Although the proposal could be revised, the total of the assessments for the Company is estimated at $183 million and such amount is expected to be recorded as an expense in the quarter of enactment.

14. Segment information

Reportable segments have been determined based upon the Company's organizational structure and its internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage BankingBank, Retail Bank and Retail Banking.Institutional Services and Wealth Management.

The financial information of the Company's segments was compiled utilizing the accounting policies described in note 23 of Notes to Financial Statements in the 20222023 Annual Report. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data. As described in the 2022 Annual Report, certain lending relationships within the hospitality sector that had previously received oversight within the Commercial Banking segment were realigned to the Commercial Real Estate segment and certain expenses were reallocated from the All Other segment to various reportable segments in the fourth quarter of 2022. During 2022, the Company also realigned certain acquired operations associated with People's United primarily consisting of reclassifications of certain revenues and expenses to the Commercial Banking segment from other reportable segments. As a result, financial information for the three and six months ended June 30, 2022 has been reclassified to provide segment information on a comparable basis, as noted in the accompanying tables.

- 44 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

14. Segment information, continued

 

 

Three Months Ended June 30, 2022

 

 

 

Total Revenues as Previously Reported

 

 

Impact of Changes

 

 

Total Revenues as Reclassified

 

 

Net Income (Loss) as Previously Reported

 

 

Impact of Changes

 

 

Net Income (Loss) as Reclassified

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

203,630

 

 

 

 

 

$

203,630

 

 

$

70,536

 

 

 

(2,953

)

 

$

67,583

 

Commercial Banking

 

 

343,353

 

 

 

105,086

 

 

 

448,439

 

 

 

130,431

 

 

 

31,379

 

 

 

161,810

 

Commercial Real Estate

 

 

239,610

 

 

 

6,635

 

 

 

246,245

 

 

 

121,737

 

 

 

(3,792

)

 

 

117,945

 

Discretionary Portfolio

 

 

89,412

 

 

 

(14,885

)

 

 

74,527

 

 

 

56,085

 

 

 

(11,674

)

 

 

44,411

 

Residential Mortgage Banking

 

 

113,874

 

 

 

 

 

 

113,874

 

 

 

9,347

 

 

 

(1,418

)

 

 

7,929

 

Retail Banking

 

 

593,228

 

 

 

(74,611

)

 

 

518,617

 

 

 

139,431

 

 

 

(34,862

)

 

 

104,569

 

All Other

 

 

399,710

 

 

 

(22,225

)

 

 

377,485

 

 

 

(310,045

)

 

 

23,320

 

 

 

(286,725

)

Total

 

$

1,982,817

 

 

 

 

 

$

1,982,817

 

 

$

217,522

 

 

 

 

 

$

217,522

 

 

 

Six Months Ended June 30, 2022

 

 

 

Total Revenues as Previously Reported

 

 

Impact of Changes

 

 

Total Revenues as Reclassified

 

 

Net Income (Loss) as Previously Reported

 

 

Impact of Changes

 

 

Net Income (Loss) as Reclassified

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

344,976

 

 

 

 

 

$

344,976

 

 

$

111,647

 

 

 

(4,532

)

 

$

107,115

 

Commercial Banking

 

 

632,725

 

 

 

94,649

 

 

 

727,374

 

 

 

275,039

 

 

 

15,231

 

 

 

290,270

 

Commercial Real Estate

 

 

441,697

 

 

 

17,072

 

 

 

458,769

 

 

 

219,347

 

 

 

9,844

 

 

 

229,191

 

Discretionary Portfolio

 

 

154,139

 

 

 

(14,885

)

 

 

139,254

 

 

 

91,470

 

 

 

(12,374

)

 

 

79,096

 

Residential Mortgage Banking

 

 

251,318

 

 

 

 

 

 

251,318

 

 

 

38,311

 

 

 

(3,268

)

 

 

35,043

 

Retail Banking

 

 

948,376

 

 

 

(74,611

)

 

 

873,765

 

 

 

223,595

 

 

 

(39,944

)

 

 

183,651

 

All Other

 

 

654,647

 

 

 

(22,225

)

 

 

632,422

 

 

 

(379,713

)

 

 

35,043

 

 

 

(344,670

)

Total

 

$

3,427,878

 

 

 

 

 

$

3,427,878

 

 

$

579,696

 

 

 

 

 

$

579,696

 

- 45 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

14. Segment information, continued

Information about the Company's segments follows:

 

 

Three Months Ended June 30

 

 

 

2023

 

 

2022

 

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

277,181

 

 

$

1,047

 

 

$

116,163

 

 

$

203,630

 

 

$

726

 

 

$

67,583

 

Commercial Banking

 

 

460,625

 

 

 

9,292

 

 

 

165,562

 

 

 

448,439

 

 

 

940

 

 

 

161,810

 

Commercial Real Estate

 

 

217,254

 

 

 

268

 

 

 

39,288

 

 

 

246,245

 

 

 

259

 

 

 

117,945

 

Discretionary Portfolio

 

 

(23,937

)

 

 

(14,809

)

 

 

(31,695

)

 

 

74,527

 

 

 

(24,103

)

 

 

44,411

 

Residential Mortgage Banking

 

 

102,556

 

 

 

20,754

 

 

 

(14,900

)

 

 

113,874

 

 

 

37,875

 

 

 

7,929

 

Retail Banking

 

 

864,566

 

 

 

(39

)

 

 

336,633

 

 

 

518,617

 

 

 

(4

)

 

 

104,569

 

All Other

 

 

704,055

 

 

 

(16,513

)

 

 

255,983

 

 

 

377,485

 

 

 

(15,693

)

 

 

(286,725

)

Total

 

$

2,602,300

 

 

$

 

 

$

867,034

 

 

$

1,982,817

 

 

$

 

 

$

217,522

 

 

 

Six Months Ended June 30

 

 

 

2023

 

 

2022

 

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

550,732

 

 

$

1,924

 

 

$

229,414

 

 

$

344,976

 

 

$

1,397

 

 

$

107,115

 

Commercial Banking

 

 

967,645

 

 

 

19,518

 

 

 

385,541

 

 

 

727,374

 

 

 

1,803

 

 

 

290,270

 

Commercial Real Estate

 

 

442,973

 

 

 

557

 

 

 

120,097

 

 

 

458,769

 

 

 

438

 

 

 

229,191

 

Discretionary Portfolio

 

 

(57,333

)

 

 

(30,014

)

 

 

(72,092

)

 

 

139,254

 

 

 

(51,908

)

 

 

79,096

 

Residential Mortgage Banking

 

 

180,210

 

 

 

41,226

 

 

 

(27,254

)

 

 

251,318

 

 

 

75,339

 

 

 

35,043

 

Retail Banking

 

 

1,696,408

 

 

 

(78

)

 

 

653,227

 

 

 

873,765

 

 

 

(7

)

 

 

183,651

 

All Other

 

 

1,227,062

 

 

 

(33,133

)

 

 

279,725

 

 

 

632,422

 

 

 

(27,062

)

 

 

(344,670

)

Total

 

$

5,007,697

 

 

$

 

 

$

1,568,658

 

 

$

3,427,878

 

 

$

 

 

$

579,696

 

 

 

Average Total Assets

 

 

 

Six Months Ended June 30

 

 

Year Ended
December
31

 

 

 

2023

 

 

2022

 

 

2022

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

7,905

 

 

$

7,316

 

 

$

7,597

 

Commercial Banking (b)

 

 

49,166

 

 

 

35,696

 

 

 

40,930

 

Commercial Real Estate (b)

 

 

32,000

 

 

 

29,032

 

 

 

30,599

 

Discretionary Portfolio

 

 

50,930

 

 

 

36,292

 

 

 

42,657

 

Residential Mortgage Banking

 

 

2,723

 

 

 

5,014

 

 

 

3,986

 

Retail Banking (b)

 

 

21,322

 

 

 

19,690

 

 

 

20,312

 

All Other (b)

 

 

39,446

 

 

 

47,374

 

 

 

44,171

 

Total

 

$

203,492

 

 

$

180,414

 

 

$

190,252

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

(Dollars in millions)

 

Total Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

Total Average Assets

 

 

Total Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

Total Average Assets

 

Commercial Bank

 

$

699

 

 

$

2

 

 

$

201

 

 

$

81,083

 

 

$

811

 

 

$

2

 

 

$

333

 

 

$

79,034

 

Retail Bank

 

 

1,268

 

 

 

 

 

 

446

 

 

 

52,232

 

 

 

1,234

 

 

 

 

 

 

452

 

 

 

51,293

 

Institutional Services and Wealth
   Management

 

 

377

 

 

 

3

 

 

 

128

 

 

 

3,636

 

 

 

390

 

 

 

3

 

 

 

110

 

 

 

3,655

 

All Other

 

 

(84

)

 

 

(5

)

 

 

(244

)

 

 

74,527

 

 

 

(30

)

 

 

(5

)

 

 

(193

)

 

 

68,617

 

Total

 

$

2,260

 

 

$

 

 

$

531

 

 

$

211,478

 

 

$

2,405

 

 

$

 

 

$

702

 

 

$

202,599

 

 

(a)
Total revenues are comprised of net interest income and other income. Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company's internal funds transfer and allocation methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $13,886,00012 million and $10,726,00014 million for the three-month periods ended June 30,March 31, 2024 and 2023 and 2022, respectively, and $27,348,000 and $13,960,000 for the six-month periods ended June 30, 2023 and 2022, and is eliminated in "All Other" total revenues. Intersegment revenues are included in total revenues of the reportable segments. The elimination of intersegment revenues is included in the determination of "All Other" total revenues.
(b)
For the six months ended June 30, 2022, average total assets totaling (i) approximately $1.25 billion were reclassified to the Commercial Real Estate segment from the Commercial Banking segment as a result of the realignment of certain lending relationships within the hospitality sector and (ii) approximately $4.72 billion and $591 million were reclassified to the Commercial Banking segment from the Retail Banking and All Other segments, respectively, as a result of the realignment of certain acquired operations associated with People's United.

- 46 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

15. Relationship with Bayview Lending Group LLCBLG and Bayview Financial Holdings, L.P.

M&T holds a 20% minority interest in Bayview Lending Group LLC ("BLG"),BLG, a privately-held commercial mortgage company. That investment had no remaining carrying value at June 30, 2023March 31, 2024 as a result of cumulative losses recognized and cash distributions received in prior years. Cash distributions now received from BLG are recognized as income by M&T and included in other"other revenues from operations.operations" in the Consolidated Statement of Income. That income totaled $2025 million and $3020 million for the six-month periods ended June 30, 2023 and 2022, respectively. There were no cash distributions during the three-month periods ended June 30,March 31, 2024 and 2023, and 2022.respectively.

Bayview Financial, Holdings, L.P. (together with its affiliates, "Bayview Financial"), a privately-held specialty finance company, is BLG's majority investor. In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other. The Company has obtained loan servicing rights for mortgage loans from BLG and Bayview Financial having outstanding principal balances of $1.31.1 billion and $1.41.2 billion at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively. Revenues from those servicing rights were $1 million and $2 million in each of the three-month periods ended June 30,March 31, 2024 and 2023, and 2022, and $3 million and $4 million for the six-month periods ended June 30, 2023 and 2022, respectively. The Company sub-services residential mortgage loans for Bayview Financial having outstanding principal balances of $112.8112.0 billion and $96.0115.3 billion at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively. Revenues earned for sub-servicing loans for Bayview Financial were $32 million and $44 million forin each of the three-month periods ended June 30, 2023March 31, 2024 and 2022, respectively, and $64 million and $86 million in the six-month periods ended June 30, 2023 and 2022, respectively.2023. In addition, the Company held $4741 million and $5042 million of mortgage-backed securities in its held-to-maturity portfolio at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively, that were securitized by Bayview Financial. At June 30, 2023,March 31, 2024, the Company held $481674 million of Bayview Financial's $2.43.7 billion syndicated loan facility.

- 4738 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Recent accounting developments

The following table provides a description of accounting standards that were adopted by the Company in 2023 as well as standards that are not effective that could have an impact to M&T’s consolidated financial statements upon adoption.

Standard

Description

Required date

of adoption

Effect on consolidated financial statements

Standards Adopted in 2023

Accounting for Contract Assets and Contract Liabilities from Contracts with Customers in a Business Combination

The amendments require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with specified revenue recognition guidance. At the acquisition date, an acquirer should account for the related revenue contracts as if it had originated the contracts and may assess how the acquiree applied the revenue guidance to determine what to record for such contracts. The guidance is generally expected to result in an acquirer recognizing and measuring the acquired contract assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial statements.

January 1, 2023

The Company adopted the amended guidance effective January 1, 2023 using a prospective transition method and the guidance will be applied, as applicable, to future acquisitions. The Company does not expect the guidance will have a material impact on its consolidated financial statements.

Fair Value Hedging of Multiple Hedge Layers under Portfolio Layer Method

The amendments allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. If multiple hedged layers are designated, the amendments require an analysis to be performed to support the expectation that the aggregate amount of the hedged layers is anticipated to be outstanding for the designated hedge periods. Only closed portfolios may be hedged under the portfolio layer method (that is, no assets can be added to the closed portfolio once established), however designating new hedging relationships and dedesignating existing hedging relationships associated with the closed portfolio any time after the closed portfolio is established is permitted.

January 1, 2023

At January 1, 2023 the Company did not have any designated hedging relationships under the portfolio layer method and, therefore, the adoption had no impact on its consolidated financial statements.

Accounting for Troubled Debt Restructurings (TDRs) and Expansion of Vintage Disclosures Applicable to Credit Losses

The amendments (1) eliminate the accounting guidance for TDRs and require enhanced disclosure for certain loan refinancings by creditors when a borrower is experiencing financial difficulty and (2) require disclosure of current-period gross write-offs by year of origination for financing receivables and net investments in leases within credit loss disclosures.

January 1, 2023

The Company adopted the amended guidance effective January 1, 2023 using a prospective transition method and will no longer be required to identify TDRs and apply specialized accounting to such loans. The Company has complied with the modified disclosure requirements in note 4.

- 48 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

16. Recent accounting developments, continued

Standard

Description

Required date

of adoption

Effect on consolidated financial statements

Standards Not Yet Adopted as of June 30, 2023

Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions

The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. In addition, the amendments require the following disclosures for equity securities subject to contractual sale restrictions:

1. The fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet;

2. The nature and remaining duration of the restriction(s); and

3. The circumstances that could cause a lapse in the restriction(s).

January 1, 2024

Early adoption permitted

The amendments should be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption.

The Company does not expect the guidance will have a material impact on its consolidated financial statements.

Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method

The amendments permit an election to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met.

Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the income tax credits and other income tax benefits received and the net amortization and income tax credits and other income tax benefits are recognized in the income statement as a component of income tax expense (benefit).

All of the following conditions must be met to qualify for the proportional amortization method:

1. It is probable that the income tax credits allocable to the tax equity investor will be available.

2. The tax equity investor does not have the ability to exercise significant influence over the operating and financial policies of the underlying project.

3. Substantially all of the projected benefits are from income tax credits and other income tax benefits. Projected benefits include income tax credits, other income tax benefits, and other non-income-tax-related benefits. The projected benefits are determined on a discounted basis, using a discount rate that is consistent with the cash flow assumptions used by the tax equity investor in making its decision to invest in the project.

4. The tax equity investor’s projected yield based solely on the cash flows from the income tax credits and other income tax benefits is positive.

5. The tax equity investor is a limited liability investor in the limited liability entity for both legal and tax purposes, and the tax equity investor’s liability is limited to its capital investment.

To apply the proportional amortization method, an accounting policy election must be made on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. When applying the proportional amortization method to qualifying tax equity investments the receipt of the investment tax credits must be accounted for using the flow-through method as prescribed by GAAP, even if the deferral method is applied to other investment tax credits received. In addition, all tax equity investments accounted for using the proportional amortization method must use the delayed equity contribution guidance (which requires that a liability be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable).

January 1, 2024

Early adoption permitted

The amendments should be applied on either a modified retrospective or a retrospective basis.

Under a modified retrospective transition, all investments for which income tax credits or other income tax benefits are still expected to be received must be evaluated as of the beginning of the period of adoption. The assessment of whether the investment qualifies for the proportional amortization method is performed as of the date the investment was entered into. A cumulative-effect adjustment reflecting the difference between the previous method used to account for the tax equity investment and the application of the proportional amortization method since the investment was entered into is recognized in the opening balance of retained earnings as of the beginning of the period of adoption.

Under a retrospective transition, all investments for which income tax credits or other income tax benefits are still expected to be received must be evaluated as of the beginning of the earliest period presented. The assessment of whether the investment qualifies for the proportional amortization method is performed as of the date the investment was entered into. A cumulative-effect adjustment reflecting the difference between the previous method used to account for the tax equity investment and the application of the proportional amortization method since the investment was entered into is recognized in the opening balance of retained earnings as of the beginning of the earliest period presented.

The Company is evaluating whether to early adopt the guidance as well as the impact that the guidance will have on its consolidated financial statements.

- 49 -


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and other information included in this Quarterly Report on Form 10-Q as well as with M&T's 2023 Annual Report. Information regarding the Company's business, its supervision and regulation and potential risks and uncertainties that may affect the Company's business, financial condition, liquidity and results of operations are also included in M&T's 2023 Annual Report.

As described in note 1 of Notes to Financial Statements in M&T's 2023 Annual Report, certain financial reporting changes became effective in the fourth quarter of 2023. Prior periods have been presented in conformity with the new classifications.

Overview

The Company's results of operations for the first quarter of 2024 reflect an elevated interest rate environment which has led to higher costs of interest-bearing liabilities that have modestly outpaced increased yields on the Company's earning assets and an elevated level of provision for credit losses. The FOMC hiked its federal funds target rate four times in the first three quarters of 2023, totaling 100 basis points, but has not adjusted that rate since. Included in each of the first quarters of 2024 and 2023 results were seasonal salaries and employee benefits expenses of $99 million. Results for the first quarter of 2024 also included a $29 million estimated increase in the Company's FDIC special assessment. In the fourth quarter of 2023, an estimate of the FDIC special assessment for M&T Bank Corporation (“M&T”)of $197 million was recorded in the Consolidated Statement of Income. Additional information about the FDIC special assessment is included in note 13 of Notes to Financial Statements. A summary of financial results for the Company is provided below:

SUMMARY OF FINANCIAL RESULTS

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions, except per share)

March 31,
2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31,
2024

 

 

March 31,
2023

 

 

Amount

 

 

%

 

Net interest income

$

1,680

 

 

$

1,722

 

 

$

(42

)

 

 

-2

%

 

$

1,680

 

 

$

1,818

 

 

$

(138

)

 

 

-8

%

Taxable-equivalent adjustment (a)

 

12

 

 

 

13

 

 

 

(1

)

 

 

-2

 

 

 

12

 

 

 

14

 

 

 

(2

)

 

 

-6

 

Net interest income (taxable-equivalent basis) (a)

 

1,692

 

 

 

1,735

 

 

 

(43

)

 

 

-2

 

 

 

1,692

 

 

 

1,832

 

 

 

(140

)

 

 

-8

 

Provision for credit losses

 

200

 

 

 

225

 

 

 

(25

)

 

 

-11

 

 

 

200

 

 

 

120

 

 

 

80

 

 

 

67

 

Other income

 

580

 

 

 

578

 

 

 

2

 

 

 

 

 

 

580

 

 

 

587

 

 

 

(7

)

 

 

-1

 

Other expense

 

1,396

 

 

 

1,450

 

 

 

(54

)

 

 

-4

 

 

 

1,396

 

 

 

1,359

 

 

 

37

 

 

 

3

 

Net income

 

531

 

 

 

482

 

 

 

49

 

 

 

10

 

 

 

531

 

 

 

702

 

 

 

(171

)

 

 

-24

 

Per common share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

3.04

 

 

 

2.75

 

 

 

0.29

 

 

 

11

 

 

 

3.04

 

 

 

4.03

 

 

 

(0.99

)

 

 

-25

 

Diluted earnings

 

3.02

 

 

 

2.74

 

 

 

0.28

 

 

 

10

 

 

 

3.02

 

 

 

4.01

 

 

 

(0.99

)

 

 

-25

 

Performance ratios, annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

1.01

%

 

 

.92

%

 

 

 

 

 

 

 

 

1.01

%

 

 

1.40

%

 

 

 

 

 

 

Average common shareholders’ equity

8.14

 

 

7.41

 

 

 

 

 

 

 

 

8.14

 

 

11.74

 

 

 

 

 

 

 

Net interest margin

3.52

 

 

3.61

 

 

 

 

 

 

 

 

3.52

 

 

4.04

 

 

 

 

 

 

 

(a)
Net interest income data are presented on a taxable-equivalent basis which is a non-GAAP measure. The taxable-equivalent adjustment represents additional income taxes that would be due if all interest income were subject to income taxes. This adjustment, which is related to interest received on qualified municipal securities, industrial revenue financings and its consolidated subsidiaries ("the Company") recordedpreferred equity securities, is based on a composite income tax rate of approximately 25%.

The increase in net income in the recent quarter as compared with the fourth quarter of $8672023 resulted from the following:

Net interest income on a taxable-equivalent basis declined $43 million reflecting a narrowing of the net interest margin by 9 basis points.
Provision for credit losses declined $25 million reflecting a modest improvement in economic forecasts, partially offset by an increase in criticized commercial and industrial loans.
Other expenses declined $54 million reflecting a $29 million FDIC assessment in the recent quarter as compared with $197 million in the secondfourth quarter of 2023, compared with $218 millionpartially offset by seasonally higher salaries and employee benefits expenses.

- 39 -


The decrease in the corresponding quarter of 2022 and $702 millionnet income in the first quarter of 2023. Diluted and basic earnings per common share were $5.05 and $5.07, respectively, in2024 as compared with 2023's initial quarter reflects the recent quarter, $1.08 each in the second quarter of 2022 and $4.01 and $4.03, respectively,following:

Taxable-equivalent net interest income in the first quarter of 2023. For2024 declined $140 million, or 8%, when compared with the first six monthsquarter of 2023, reflecting a narrowing of the net income totaled $1.57 billion or $9.06 and $9.09 of diluted and basic earnings per common share, respectively, compared with $580 million or $3.45 and $3.47 of diluted and basic earnings per common share, respectively, in the similar 2022 period. interest margin by 52 basis points.
The after-tax impact of merger-related expenses associated with M&T's acquisition of People's United Financial, Inc. ("People's United") for the three-month and six-month periods ended June 30, 2022 was $346 million ($465 million pre-tax) or $1.94 of diluted earnings per common share and $359 million ($482 million pre-tax) or $2.33 of diluted earnings per common share, respectively. Merger-related expenses incurred in 2022 and associated with the People's United acquisition generally consisted of professional services, temporary help fees and other costs associated with actual or planned conversions of systems and/or integration of operations and the introduction of M&T to its new customers, costs related to terminations of existing contractual arrangements to purchase various services, severance, travel costs, and, in the second quarter of 2022, an initialcomparatively higher provision for credit losses onin the recent quarter as compared with the first quarter of 2023 reflects declines in commercial real estate values and higher interest rates contributing to a deterioration in the performance of loans not deemed to be purchased credit deteriorated ("PCD") oncommercial borrowers, including nonautomotive finance dealers and healthcare facilities, and growth in loans to certain sectors of the April 1, 2022 acquisition date of People's United. The Company did not incur any merger-related expensesCompany's commercial and industrial and consumer loan portfolios.
Noninterest income in the first or second quartersquarter of 2023.

Net income expressed2024 declined $7 million as an annualized rate of return on average total assets for the Company in 2023's second quarter was 1.70%, compared with 0.42%2023's initial quarter. Lower trust income reflecting the CIT divestiture in April 2023 was partially offset by higher mortgage banking revenues and an increase in service charges on commercial deposit accounts.

Noninterest expenses, excluding the increased FDIC special assessment, rose modestly from 2023's initial quarter. Higher levels of salaries and employee benefits expense, outside data processing and software expense and other costs of operations were partially offset by lower professional and other services, reflecting the CIT divestiture, and lower advertising and marketing costs.

The Company's effective tax rate was 20.0% in the year-earlierfirst quarter of 2024, compared with 22.9% in the fourth quarter of 2023 and 1.40%24.2% in the first quarter of 2023. The annualized rate of return on average common shareholders’ equity was 14.27% in the recent quarter, compared with 3.21% in the second quarter of 2022 and 11.74% in the first quarter of 2023. During2024 income tax expense reflects a net discrete benefit related to the six-month period ended June 30, 2023, the annualized ratesresolution of return on average assets and average common shareholders' equity were 1.55% and 13.02%, respectively, compared with .65% and 5.34%, respectively, in the first six months of 2022.

On April 1, 2022, M&T closeda tax matter inherited from the acquisition of People's United resulting in the issuance of 50,325,004 common shares. Pursuant to the terms of the merger agreement, People’s United shareholders received consideration valued at .118 of an M&T common share in exchange for each common share of People’s United. The purchase price totaled approximately $8.4 billion (with the price based on M&T’s closing price of $164.66 per share as of April 1, 2022). Additionally, People’s United outstanding preferred stock was converted into new shares of Series H Preferred Stock of M&T.

The People's United transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair value on the acquisition date. The Company recorded assets acquired of $64.2 billion, including $35.8 billion of loans and leases and $11.6 billion of investment securities, and liabilities assumed totaling $55.5 billion, including $53.0 billion of deposits. The transaction added $8.4 billion to M&T's common shareholders' equity and $261 million to preferred equity. In connection with the acquisition the Company recorded $3.9 billion of goodwill and $261 million of core deposit and other intangible assets. The acquisition of People's United formed a banking franchise with approximately $200 billion in assets serving communities in the Northeast and Mid-Atlantic from Maine to Virginia, including Washington, D.C.

In April 2023 M&T completed the divestiture of its Collective Investment Trust ("CIT") business to a private equity firm. The sale of this business resulted in a pre-tax gain of $225 million ($157 million after tax, or $0.94 of diluted earnings per common share) in the second quarter of 2023 results of operations. Prior to the sale, the operations of that business did not have a material impact on M&T's net income.

M&T repurchased 3,505,946 shares of its common stock at an average cost per share of $171.14 resulting in a total cost of $600 million in 2022's second quarter and 3,838,157 shares at an average cost per share of

- 50 -


$154.76 resulting in a total cost, including the share repurchase excise tax, of $600 million in the first quarter of 2023. No share repurchases occurred in the second quarter of 2023.

Supplemental Reporting of Non-GAAP Results of Operations

M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and gains (when realized) and expenses (when incurred) associated with merging acquired operations into the Company, since such items are considered by management to be “nonoperating” in nature. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

NetSUPPLEMENTAL REPORTING OF NON-GAAP RESULTS OF OPERATIONS

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions, except per share data)

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Net operating income

$

543

 

 

$

494

 

 

$

49

 

 

 

10

%

 

$

543

 

 

$

715

 

 

$

(172

)

 

 

-24

%

Diluted net operating earnings per share

 

3.09

 

 

 

2.81

 

 

 

0.28

 

 

 

10

 

 

 

3.09

 

 

 

4.09

 

 

 

(1.00

)

 

 

-24

 

Return on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

1.08

%

 

 

.98

%

 

 

 

 

 

 

 

 

1.08

%

 

 

1.49

%

 

 

 

 

 

 

Average tangible common equity

 

12.67

 

 

 

11.70

 

 

 

 

 

 

 

 

 

12.67

 

 

 

19.00

 

 

 

 

 

 

 

Efficiency ratio

 

60.8

 

 

 

62.1

 

 

 

 

 

 

 

 

 

60.8

 

 

 

55.5

 

 

 

 

 

 

 

Tangible equity per common share (a)

$

99.54

 

 

$

98.54

 

 

$

1.00

 

 

 

1

%

 

$

99.54

 

 

$

88.81

 

 

$

10.73

 

 

 

12

%

(a)
At the period end.

The efficiency ratio measures the relationship of noninterest operating income aggregated $879 millionexpenses, which exclude expenses M&T considers to be "nonoperating" in nature consisting of amortization of core deposit and other intangible assets and merger-related expenses, to revenues. The calculations of the second quarterCompany’s efficiency ratio, or noninterest operating expenses divided by the sum of 2023, compared with $578 million in the year-earlier quarter. Dilutedtaxable-equivalent net operating earnings per common share in the recent quarter and the corresponding 2022 quarter were $5.12 and $3.10, respectively. Net operatinginterest income and diluted net operating earnings per common share were $715 millionnoninterest income (exclusive of gains and $4.09, respectively, in the first quarter of 2023. For the first six months of 2023, net operating incomelosses from bank investment securities), and diluted net operating earnings per common share were $1.59 billion and $9.21, respectively, compared with $954 million and $5.88, respectively, in the first half of 2022.

Expressed as an annualized rate of return on average tangible assets, net operating income in the recent quarter was 1.80%, compared with 1.16% in the second quarter of 2022 and 1.49% in 2023’s first quarter.Net operating income represented an annualized return on average tangible common equity of 22.73% in the second quarter of 2023, 14.41% in the year-earlier quarter and 19.00% in the first quarter of 2023. For the first half of 2023, net operating income represented an annualized return on average tangible assets and average tangible common shareholders' equity of 1.65% and 20.90%, respectively, compared with 1.11% and 13.57%, respectively, in the corresponding 2022 period.

Reconciliationsreconciliations of GAAP amounts with corresponding non-GAAP amounts are providedpresented in tableTable 2.

- 40 -


Taxable-equivalent Net Interest Income

NetInterest income earned on certain of the Company's assets is exempt from federal income tax. Taxable-equivalent net interest income expressedis a non-GAAP measure that adjusts income earned on a tax-exempt asset to present it on an equivalent basis to interest income earned on a fully taxable asset. The Company's average balance sheets accompanied by the annualized taxable-equivalent interest income and expense and the average rate on the Company's earning assets and interest-bearing liabilities are presented as follows.

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

 

2024 First Quarter

 

 

2023 Fourth Quarter

 

 

2023 Third Quarter

 

 

(Dollars in millions)

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned discount (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

56,821

 

 

$

987

 

 

 

6.99

%

 

$

55,420

 

 

$

979

 

 

 

7.01

%

 

$

54,567

 

 

$

943

 

 

 

6.86

%

 

Commercial real estate

 

 

32,696

 

 

 

526

 

 

 

6.36

 

 

 

33,455

 

 

 

560

 

 

 

6.54

 

 

 

34,288

 

 

 

570

 

 

 

6.50

 

 

Residential real estate

 

 

23,136

 

 

 

247

 

 

 

4.28

 

 

 

23,339

 

 

 

248

 

 

 

4.25

 

 

 

23,573

 

 

 

244

 

 

 

4.14

 

 

Consumer

 

 

21,143

 

 

 

343

 

 

 

6.54

 

 

 

20,556

 

 

 

332

 

 

 

6.42

 

 

 

20,189

 

 

 

313

 

 

 

6.16

 

 

Total loans and leases, net

 

 

133,796

 

 

 

2,103

 

 

 

6.32

 

 

 

132,770

 

 

 

2,119

 

 

 

6.33

 

 

 

132,617

 

 

 

2,070

 

 

 

6.19

 

 

Interest-bearing deposits at banks

 

 

30,647

 

 

 

419

 

 

 

5.49

 

 

 

30,153

 

 

 

416

 

 

 

5.48

 

 

 

26,657

 

 

 

363

 

 

 

5.40

 

 

Trading account

 

 

105

 

 

 

1

 

 

 

3.42

 

 

 

123

 

 

 

1

 

 

 

3.80

 

 

 

136

 

 

 

1

 

 

 

4.05

 

 

Investment securities (b):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

24,625

 

 

 

191

 

 

 

3.11

 

 

 

23,675

 

 

 

173

 

 

 

2.90

 

 

 

24,166

 

 

 

177

 

 

 

2.90

 

 

Obligations of states and political subdivisions

 

 

2,489

 

 

 

23

 

 

 

3.77

 

 

 

2,507

 

 

 

24

 

 

 

3.75

 

 

 

2,527

 

 

 

24

 

 

 

3.70

 

 

Other

 

 

1,473

 

 

 

20

 

 

 

5.54

 

 

 

1,308

 

 

 

20

 

 

 

6.04

 

 

 

1,300

 

 

 

21

 

 

 

6.51

 

 

Total investment securities

 

 

28,587

 

 

 

234

 

 

 

3.30

 

 

 

27,490

 

 

 

217

 

 

 

3.13

 

 

 

27,993

 

 

 

222

 

 

 

3.14

 

 

Total earning assets

 

 

193,135

 

 

 

2,757

 

 

 

5.74

 

 

 

190,536

 

 

 

2,753

 

 

 

5.73

 

 

 

187,403

 

 

 

2,656

 

 

 

5.62

 

 

Allowance for credit losses

 

 

(2,156

)

 

 

 

 

 

 

 

 

(2,073

)

 

 

 

 

 

 

 

 

(1,998

)

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,687

 

 

 

 

 

 

 

 

 

1,634

 

 

 

 

 

 

 

 

 

1,730

 

 

 

 

 

 

 

 

Other assets

 

 

18,812

 

 

 

 

 

 

 

 

 

18,655

 

 

 

 

 

 

 

 

 

18,656

 

 

 

 

 

 

 

 

Total assets

 

$

211,478

 

 

 

 

 

 

 

 

$

208,752

 

 

 

 

 

 

 

 

$

205,791

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

94,867

 

 

$

615

 

 

 

2.61

%

 

$

93,365

 

 

$

606

 

 

 

2.58

%

 

$

89,274

 

 

$

494

 

 

 

2.20

%

 

Time deposits

 

 

20,583

 

 

 

225

 

 

 

4.41

 

 

 

21,224

 

 

 

230

 

 

 

4.30

 

 

 

19,528

 

 

 

202

 

 

 

4.09

 

 

Total interest-bearing deposits

 

 

115,450

 

 

 

840

 

 

 

2.93

 

 

 

114,589

 

 

 

836

 

 

 

2.90

 

 

 

108,802

 

 

 

696

 

 

 

2.54

 

 

Short-term borrowings

 

 

6,228

 

 

 

84

 

 

 

5.42

 

 

 

5,156

 

 

 

69

 

 

 

5.27

 

 

 

5,346

 

 

 

69

 

 

 

5.16

 

 

Long-term borrowings

 

 

9,773

 

 

 

141

 

 

 

5.81

 

 

 

7,901

 

 

 

113

 

 

 

5.70

 

 

 

7,240

 

 

 

101

 

 

 

5.52

 

 

Total interest-bearing liabilities

 

 

131,451

 

 

 

1,065

 

 

 

3.26

 

 

 

127,646

 

 

 

1,018

 

 

 

3.17

 

 

 

121,388

 

 

 

866

 

 

 

2.83

 

 

Noninterest-bearing deposits

 

 

48,615

 

 

 

 

 

 

 

 

 

50,124

 

 

 

 

 

 

 

 

 

53,886

 

 

 

 

 

 

 

 

Other liabilities

 

 

4,393

 

 

 

 

 

 

 

 

 

4,482

 

 

 

 

 

 

 

 

 

4,497

 

 

 

 

 

 

 

 

Total liabilities

 

 

184,459

 

 

 

 

 

 

 

 

 

182,252

 

 

 

 

 

 

 

 

 

179,771

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

27,019

 

 

 

 

 

 

 

 

 

26,500

 

 

 

 

 

 

 

 

 

26,020

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

211,478

 

 

 

 

 

 

 

 

$

208,752

 

 

 

 

 

 

 

 

$

205,791

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.48

 

 

 

 

 

 

 

 

 

2.56

 

 

 

 

 

 

 

 

 

2.79

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

1.04

 

 

 

 

 

 

 

 

 

1.05

 

 

 

 

 

 

 

 

 

1.00

 

 

Net interest income/margin on earning assets

 

 

 

 

$

1,692

 

 

 

3.52

%

 

 

 

 

$

1,735

 

 

 

3.61

%

 

 

 

 

$

1,790

 

 

 

3.79

%

 

(a)
Includes nonaccrual loans.
(b)
Includes available-for-sale securities at amortized cost.

- 41 -


AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

 

2023 Second Quarter

 

 

2023 First Quarter

 

(Dollars in millions)

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned discount (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

54,572

 

 

$

901

 

 

 

6.63

%

 

$

52,510

 

 

$

816

 

 

 

6.30

%

Commercial real estate

 

 

34,903

 

 

 

563

 

 

 

6.38

 

 

 

35,245

 

 

 

519

 

 

 

5.89

 

Residential real estate

 

 

23,781

 

 

 

244

 

 

 

4.10

 

 

 

23,770

 

 

 

235

 

 

 

3.96

 

Consumer

 

 

20,289

 

 

 

298

 

 

 

5.88

 

 

 

20,487

 

 

 

287

 

 

 

5.67

 

Total loans and leases, net

 

 

133,545

 

 

 

2,006

 

 

 

6.02

 

 

 

132,012

 

 

 

1,857

 

 

 

5.70

 

Interest-bearing deposits at banks

 

 

23,617

 

 

 

302

 

 

 

5.14

 

 

 

24,312

 

 

 

277

 

 

 

4.64

 

Trading account

 

 

151

 

 

 

1

 

 

 

2.66

 

 

 

123

 

 

 

1

 

 

 

2.32

 

Investment securities (b):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

24,630

 

 

 

179

 

 

 

2.92

 

 

 

23,795

 

 

 

167

 

 

 

2.85

 

Obligations of states and political subdivisions

 

 

2,555

 

 

 

24

 

 

 

3.71

 

 

 

2,570

 

 

 

24

 

 

 

3.75

 

Other

 

 

1,438

 

 

 

18

 

 

 

4.83

 

 

 

1,257

 

 

 

15

 

 

 

4.38

 

Total investment securities

 

 

28,623

 

 

 

221

 

 

 

3.09

 

 

 

27,622

 

 

 

206

 

 

 

3.00

 

Total earning assets

 

 

185,936

 

 

 

2,530

 

 

 

5.46

 

 

 

184,069

 

 

 

2,341

 

 

 

5.16

 

Allowance for credit losses

 

 

(1,985

)

 

 

 

 

 

 

 

 

(1,938

)

 

 

 

 

 

 

Cash and due from banks

 

 

1,747

 

 

 

 

 

 

 

 

 

1,952

 

 

 

 

 

 

 

Other assets

 

 

18,678

 

 

 

 

 

 

 

 

 

18,516

 

 

 

 

 

 

 

Total assets

 

$

204,376

 

 

 

 

 

 

 

 

$

202,599

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

87,210

 

 

$

369

 

 

 

1.69

%

 

$

88,053

 

 

$

277

 

 

 

1.28

%

Time deposits

 

 

16,009

 

 

 

150

 

 

 

3.77

 

 

 

11,630

 

 

 

89

 

 

 

3.11

 

Total interest-bearing deposits

 

 

103,219

 

 

 

519

 

 

 

2.02

 

 

 

99,683

 

 

 

366

 

 

 

1.49

 

Short-term borrowings

 

 

7,539

 

 

 

96

 

 

 

5.11

 

 

 

4,994

 

 

 

58

 

 

 

4.69

 

Long-term borrowings

 

 

7,516

 

 

 

102

 

 

 

5.43

 

 

 

6,511

 

 

 

85

 

 

 

5.27

 

Total interest-bearing liabilities

 

 

118,274

 

 

 

717

 

 

 

2.43

 

 

 

111,188

 

 

 

509

 

 

 

1.86

 

Noninterest-bearing deposits

 

 

56,180

 

 

 

 

 

 

 

 

 

61,854

 

 

 

 

 

 

 

Other liabilities

 

 

4,237

 

 

 

 

 

 

 

 

 

4,180

 

 

 

 

 

 

 

Total liabilities

 

 

178,691

 

 

 

 

 

 

 

 

 

177,222

 

 

 

 

 

 

 

Shareholders’ equity

 

 

25,685

 

 

 

 

 

 

 

 

 

25,377

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

204,376

 

 

 

 

 

 

 

 

$

202,599

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

3.03

 

 

 

 

 

 

 

 

 

3.30

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

.88

 

 

 

 

 

 

 

 

 

.74

 

Net interest income/margin on earning assets

 

 

 

 

$

1,813

 

 

 

3.91

%

 

 

 

 

$

1,832

 

 

 

4.04

%

(a)
Includes nonaccrual loans.
(b)
Includes available-for-sale securities at amortized cost.

Expressed on a taxable-equivalent basis net interest income was $1.81$1.69 billion in the secondfirst quarter of 2024, compared with $1.74 billion and $1.83 billion, respectively, in the fourth and first quarters of 2023. The decrease in net interest income in the recent quarter reflects a 9 basis point reduction from the fourth quarter of 2023 increasedand a 52 basis point reduction from $1.42 billion recorded in the year-earlier quarter. That increase reflects a 90 basis point (hundredths of one percent) expansionquarter of the net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets, to 3.91%3.52% in the recent quarter from 3.01% in the year-earlier quarter. The increasedlower net interest margin was influenced by a rising interest rate environment resulting from actions taken by the Federal Reserve to mitigate inflationary pressures on the U.S. economy. The Federal Reserve raised its target Federal funds rate through multiple hikes totaling 5.0% from March 2022 through June 2023, which led to higher yields on loans, deposits at the Federal Reserve Bank ("FRB") of New York and investment securities, partially offset by higher rates paid on interest-bearing deposits and borrowings. Taxable-equivalent net interest income in the recent quarter declined slightly from $1.83 billion in the first quarter of 2023. That decrease2024 compared with the fourth and first quarters of 2023 predominantly reflects a 13 basis point narrowing ofcomparatively higher interest rate environment, which has resulted in increases in rates paid on interest-bearing deposit products and borrowings outpacing increases in yields on the netCompany's interest-earning assets. Although the FOMC has not raised its federal funds target rate since July 2023, interest marginrates have remained elevated and the Company has experienced increased competition for customer deposits in the marketplace and a $7.1 billion increase in interest-bearing liabilities to $118.3 billion, compared with $111.2 billion in the initial 2023 quarter, partially offset by a $1.9 billion increase in average earning assets to $185.9 billion in the recent quarter from $184.1 billion in 2023's first quarter. The net interest margin was 4.04% in the first quarter of 2023.

For the first six months of 2023, taxable-equivalent net interest income was $3.64 billion, up from $2.33 billion recognized in the corresponding 2022 period. The increase was primarily attributable to the higher level of average earning assets and a 111 basis point expansion of the net interest margin to 3.97% in the 2023 period from 2.86% in the year-earlier period, partially offset by an increase in average interest-bearing liabilities. The increase in average earning assets in the first half of 2023 includes the impact of one additional quarter from earning assets obtained in the People's United transaction on April 1, 2022, commercial loan growth and purchases of investment securities, partially offset by lower deposits at the FRB of New York. The increase in average interest-bearing liabilities reflects interest-bearing liabilities assumed in the People's United acquisition and a continuedmix shift in customerthose deposits toward higher cost interest-bearing products, including time deposits. The Company has also altered its use of other funding sources including borrowings and placement of brokered deposits. Average short-term and long-term borrowings in the recent quarter collectively rose by $2.9 billion, or 23%, while average brokered deposits decreased $736 million, or 5%, from the fourth quarter of 2023. As compared with the first quarter of 2023, average short-term and higherlong-term borrowings collectively rose by $4.5 billion, or 39%, and average borrowings.brokered deposits increased $5.2 billion, or 64% in the recent quarter.

- 5142 -


 

Lending Activities

The following table summarizes average loans and leases outstanding in the first quarter of 2024 and percentage changes in the major components of the portfolio over comparable periods.

AVERAGE LOANS AND LEASES

 

 

 

 

 

Percent Change from

 

(Dollars in millions)

 

First Quarter 2024

 

 

Fourth Quarter 2023

 

 

First Quarter 2023

 

Commercial and industrial

 

$

56,821

 

 

 

3

%

 

 

8

%

Commercial real estate

 

 

32,696

 

 

 

-2

 

 

 

-7

 

Residential real estate

 

 

23,136

 

 

 

-1

 

 

 

-3

 

Consumer:

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

10,306

 

 

 

5

 

 

 

13

 

Automobile

 

 

4,177

 

 

 

6

 

 

 

-6

 

Home equity lines and loans

 

 

4,597

 

 

 

-1

 

 

 

-7

 

Other

 

 

2,063

 

 

 

-2

 

 

 

3

 

Total consumer

 

 

21,143

 

 

 

3

 

 

 

3

 

Total

 

$

133,796

 

 

 

1

%

 

 

1

%

Average loans and leases totaled $133.5$133.8 billion in the secondfirst quarter of 2024, up $1.0 billion or 1% from the fourth quarter of 2023.

Commercial and industrial loans and leases averaged $56.8 billion in the recent quarter, up $1.4 billion from the fourth quarter of 2023 up $5.9reflecting growth which spanned most industry types.
Average commercial real estate loans were $32.7 billion in the first quarter of 2024, $759 million lower than the final quarter of 2023 reflecting declines of $296 million in average construction loans and $463 million in average permanent commercial real estate loans.
Average residential real estate loans decreased $203 million to $23.1 billion in the first quarter of 2024 as compared with the fourth quarter of 2023, largely attributable to customer payments on loans held for investment.
Consumer loans averaged $21.1 billion in the first quarter of 2024 or $587 million higher than the fourth quarter of 2023. That growth reflected an increase in average balances of $452 million and $247 million in M&T's portfolio of recreational finance loans and automobile loans, respectively.

Average loans and leases increased $1.8 billion or 5%1% from $127.6$132.0 billion in the similar quarter of 2022. Commercial2023.

Average commercial and industrial loans and leases averaged $44.5increased $4.3 billion in the recent quarter, up $6.7 billion or 18% from $37.8 billion in the year-earlier quarter. That increasequarter predominantly reflectsreflecting growth in loans to financial and insurance industry customers and loans to motor-vehiclemotor vehicle and recreational finance dealers, partially offset by a reduction in average balances of Paycheck Protection Program ("PPP") loans reflecting loan repayments by the Small Business Administration. PPP loans averaged $86 million in the second quarter of 2023, compared with $545 million in the second quarter of 2022. dealers.
Average commercial real estate loans decreased $2.3 billion or 5% to $44.9$2.5 billion in the secondrecent quarter as compared with the first quarter of 2023 from $47.2 billion in the year-earlier quarter. That decrease reflects declinesreflecting decreases of $1.7$1.0 billion in average construction loans and $570 million$1.5 billion in average permanent commercial real estate loans.

Average residential real estate loans increased $1.0 billion or 4% to $23.8 billiondecreased $634 million in the secondfirst quarter of 2024 from the year-earlier quarter. That decrease was largely attributable to customer payments on loans held for investment. In the first quarter of 2023, from $22.8 billion in the year-earlier quarter. Throughout 2022, M&T retained rather than sold most originated residential mortgage loans. M&TCompany returned to originating for sale the majority of its newly committedoriginated residential mortgage loans.
Average consumer loans in the first quarter of 2023. Consumer loans averaged $20.3 billion in the second quarter of 2023, up $4962024 increased $656 million or 3% from $19.8 billion in the year-earlier quarter. That growth reflected a higher average balancebalances of $884 million in M&T's portfolio$1.2 billion of recreational finance loans, partially offset by a declinedeclines of $425$252 million and $332 million in average balances of automobile loans.

Average loan and lease balances in the second quarter of 2023 increased $1.5 billion from $132.0 billion in the first quarter of 2023. The higher balances resulted predominantly from growth in commercial loans and leases which increased $2.1 billion from $42.4 billion in the first quarter of 2023 and reflected higher balances of loans to financial and insurance industry customers and motor vehicle and recreational finance dealers. Average commercial real estate loans in the second quarter of 2023 declined $383 million from $45.3 billion in the first quarter of 2023. Average balances of residential real estate loans in the recently completed quarter were essentially unchanged from 2023’s first quarter. Average consumer loans in the recent quarter decreased $199 million from $20.5 billion in the first quarter of 2023. The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

AVERAGE LOANS AND LEASES

(net of unearned discount)

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

2nd Qtr.

 

 

2nd Qtr.

 

 

1st Qtr.

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

44,531

 

 

 

18

 

%

 

5

 

%

Real estate — commercial

 

 

44,944

 

 

 

(5

)

 

 

(1

)

 

Real estate — consumer

 

 

23,781

 

 

 

4

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

9,207

 

 

 

11

 

 

 

1

 

 

Automobile

 

 

4,189

 

 

 

(9

)

 

 

(5

)

 

Home equity lines and loans

 

 

4,818

 

 

 

(4

)

 

 

(2

)

 

Other

 

 

2,075

 

 

 

14

 

 

 

4

 

 

Total consumer

 

 

20,289

 

 

 

3

 

 

 

(1

)

 

Total

 

$

133,545

 

 

 

5

 

%

 

1

 

%

For the first six months of 2023, averagehome equity loans and leases totaled $132.8 billion, up 21%, from $110.0 billion in the corresponding 2022 period. Loans obtained in the People's United acquisition and commercial loan growth were the predominant factors for that increase, partially offset by declining average balanceslines of commercial real estate loans and average balances of PPP loans. PPP loans averaged $95 million and $706 million in the first six months of 2023 and 2022,credit, respectively.

- 43 -


Investing Activities

The investment securities portfolio averaged $28.6 billion in the second quarter of 2023, up $6.2 billion from $22.4 billion in the year-earlier quarter and $1.0 billion higher than the $27.6 billion averaged in the first quarter of 2023.2024, up $1.1 billion and $965 million from the fourth and first quarters of 2023, respectively. The higher average balance in the secondrecent quarter when compared with the fourth quarter of 2023 when compared with theand year-earlier quarter reflects the purchase of $7.0$4.1 billion of investmentdebt securities during the twelve-monththree-month period ended June 30, 2023.March 31, 2024. Those

- 52 -


purchases were predominantly U.S. Treasury notes and fixed rate government issued or guaranteed mortgage-backed securities. When compared with the first quarter of 2023 the increase relates to a full quarter's impact of the purchases of approximately $3.3 billion of investment securities during that first quarter. Those purchases consisted predominantly of fixed rate mortgage-backed securities. For the first six months of 2023 and 2022, investment securities averaged $28.1 billion and $15.1 billion, respectively. In addition to the purchases described herein, $11.6 billion of investment securities obtained in the acquisition of People's United on April 1, 2022 contributed to the increase in average investment securities during the first half of 2023 as compared with the first half of 2022. There were no significant sales of investment securities during the sixthree months ended June 30,March 31, 2024, December 31, 2023 and 2022.March 31, 2023. The Company routinely has increases and decreases in its holdings of capital stock of the Federal Home Loan Bank (“FHLB”)FHLB of New York and the FRB of New York. Those holdings are accounted for at cost and are adjustedYork based on amounts of outstanding borrowings and available lines of credit with those entities.

The investment securities portfolio is largely comprised of government issued or guaranteed residential mortgage-backed securities and shorter-term U.S. Treasury and federal agency notes, but also includes municipalcommercial mortgage-backed securities and commercial real estate mortgage-backedmunicipal securities. When purchasing investment securities, the Company considers its liquidity position and its overall interest-rateinterest rate risk profile as well as the adequacy of expected returns relative to risks assumed, including prepayments. The Company may occasionally sell investment securities as a result of movements in interest rates and spreads, changes in liquidity needs, actual or anticipated prepayments, credit risk associated with a particular security, or as a result of restructuring its investment securities portfolio in connection with a business combination. The amounts of investment securities held by the Company are influenced by such factors as available yield in comparison with alternative investments, demand for loans, which generally yield more than investment securities, ongoing repayments, the levels of deposits, and management of liquidity and balance sheet size and resulting capital ratios.

Fair value changes in equity securities with readily determinable fair values are recognized in the Consolidated Statement of Income. Net unrealized gains and losses on such equity securities were not significant in each of the first six months of 2023 and 2022.

The Company regularly reviews its debt investment securities for declines in value below amortized cost that might be indicative of credit-related losses. In light of such reviews, there were no credit-related losses on debt investment securities recognized in eitherany of the sixthree months ended June 30,March 31, 2024, December 31, 2023 or 2022. Based on management’s assessmentand March 31, 2023. A further discussion of future cash flows associated with individualfair values of investment securities as of June 30, 2023,is included herein under the Company did not expect to incur any material credit-related losses in its portfolios of debt investment securities.heading "Capital." Additional information about the investment securities portfolio is included in notes 3 and 12 of Notes to Financial Statements.

Other earning assets include interest-bearing deposits at banks, trading account assets, federal funds sold and agreements to resell securities. Those other earning assets in the aggregate averaged $23.8$30.8 billion in the recently completed quarter, compared with $39.8$30.3 billion in the year-earlier quarter and $24.4 billion induring the first quarter of 2023.three months ended December 31, 2023 and March 31, 2023, respectively. Interest-bearing deposits at banks averaged $23.6$30.6 billion, $39.4$30.2 billion and $24.3 billion during the three months ended June 30,March 31, 2024, December 31, 2023 June 30, 2022 and March 31, 2023, respectively. The amounts of interest-bearing deposits at banks at those respective dates were predominantly comprised of deposits held at the FRB of New York. In general, the amountlevels of those deposits held at the FRB of New York fluctuatesoften fluctuate due to changes in levelsdeposits of the Company's investments, loans,retail and commercial customers, trust-related deposits and other borrowings. The lower balances in the recent quarter and the first quarter of 2023, compared with the year-earlier quarter reflect loan portfolio growth, the purchasesadditions to or maturities of investment securities and treasury stock and the decline in noninterest bearing deposits, partially offset by the issuance of long-term debt and other short-term borrowings and an increase in time deposits.or borrowings.

As a result of the changes described herein, average earning assets totaled $185.9 billion in the most recent quarter, compared with $189.8 billion in the second quarter of 2022 and $184.1 billion in the first quarter of 2023. Average earning assets totaled $185.0 billion and $164.3 billion during the first six months of 2023 and 2022, respectively.Funding Activities - Deposits

The most significant source of funding for the Company is core deposits. The Company considers noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and time deposits of $250,000 or less as core deposits. The Company’s branch network is its principal source of core deposits, which generally carry lower interest rates than wholesale funds of comparable maturities. Average core deposits totaled $146.8$147.4 billion, inor 76% of average earning assets, for the second quarter

- 53 -


of 2023, ended March 31, 2024, compared with $169.6$147.6 billion, in the similar 2022 quarteror 77%, and $152.0 billion, inor 83%, for the first quarterquarters ended December 31, 2023 and March 31, 2023, respectively. The lower level of 2023. The decrease in average core deposits in the recent quarter as compared with the year-earlier quarter and 2023's initial quarter was primarily the result of monetary tightening that influenced customers to seek higher rate alternatives, including a shift from operating demand accounts to off-balance sheet sweep accounts for commercial customers. Lower levels of activity in the capital markets also resulted in a reduction of trust demand deposits. The following table provides an analysis of quarterly changes in the components of average core deposits.

AVERAGE CORE DEPOSITS

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

2nd Qtr.

 

 

2nd Qtr.

 

 

1st Qtr.

 

 

 

2023

 

 

2022

 

 

2023

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

83,456

 

 

 

(8

)

%

 

(1

)

%

Time deposits

 

 

7,143

 

 

 

53

 

 

 

29

 

 

Noninterest-bearing deposits

 

 

56,180

 

 

 

(24

)

 

 

(9

)

 

Total

 

$

146,779

 

 

 

(13

)

%

 

(3

)

%

The Company also receives funding from other deposit sources, including branch-related time deposits over $250,000 and brokered deposits. Time deposits over $250,000 averaged $2.0 billion in the recent quarter, compared with $808 million in the second quarter of 2022 and $1.5 billion in the first quarter of 2023. The increase in such deposits in the two most recent quarters as compared with the secondfirst quarter of 20222023 reflects higher demand fora shift in the mix of funding sources, including from other deposit sources such as branch-related time deposit products in a rising interest rate environment. The Company haddeposits over $250,000 and brokered deposits. Brokered savings and interest-bearing transaction accounts thatand brokered time deposit accounts averaged $3.8$8.0 billion duringand $5.2 billion, respectively, in the recent quarter, $4.2 billion in the year-earlier quarter and $3.4 billion in the first quarter of 2023. Brokered time deposits averaged $6.9 billion in the second quarter of 2023 compared with $58 million in the second quarter of 2022$6.7 billion and $4.6$7.3 billion, in the first quarter of 2023. The increase in such deposits from the second quarter of 2022 was predominantly due to deposits added laterespectively, in the fourth quarter of 20222023 and through$3.4 billion and $4.6 billion, respectively, in the secondfirst quarter of 2023. Additional brokered deposits may be solicitedadded in the future depending on market conditions, including demand by customers and other investors for those deposits, and the cost of funds available from alternative sources at that time. The following table provides an analysis of quarterly changes in the time. Total uninsuredcomponents of average deposits.

- 44 -


AVERAGE DEPOSITS

 

 

 

 

 

Percent Change from

 

(Dollars in millions)

 

First Quarter 2024

 

 

Fourth Quarter 2023

 

 

First Quarter 2023

 

Noninterest-bearing deposits

 

$

48,615

 

 

 

-3

%

 

 

-21

%

Savings and interest-checking deposits

 

 

86,837

 

 

 

 

 

 

3

 

Time deposits of $250,000 or less

 

 

11,985

 

 

 

11

 

 

 

117

 

Total core deposits

 

 

147,437

 

 

 

 

 

-3

 

 

 

 

 

 

 

 

 

 

 

Time deposits greater than $250,000

 

 

3,405

 

 

 

7

 

 

 

130

 

Brokered deposits

 

 

13,223

 

 

-5

 

 

 

64

 

Total deposits

 

$

164,065

 

 

 

%

 

 

2

%

Deposits averaged $164.1 billion in the recent quarter, a $648 million decline from $164.7 billion in the fourth quarter of 2023.

Average core deposits were estimateddecreased nominally from the fourth quarter of 2023 reflecting a stabilization of customer deposits in the higher rate environment.
The decrease in average brokered deposits in the recent quarter reflected a mix shift in the Company's wholesale funding strategies. Average brokered time deposits decreased $2.1 billion to be $67.0$5.2 billion at June 30,in the recent quarter from $7.3 billion in the fourth quarter of 2023 and the rates paid on those deposits averaged 5.01% and 4.97%, respectively. Average brokered savings and interest-bearing transaction accounts increased $1.3 billion to $8.0 billion in the recent quarter from $6.7 billion in the fourth quarter of 2023 and the rates paid on those deposits averaged 4.78% and 4.66%, respectively. The rate paid on total non-brokered interest-bearing deposits was 2.67% in the first quarter of 2024, compared with $67.72.62% in the fourth quarter of 2023.

Average deposits increased $2.5 billion at March 31,from $161.5 billion in the year-earlier quarter.

The decrease in average core deposits in the recent quarter as compared with the year-earlier quarter reflects the impact of an elevated interest rate environment that influenced customers to seek higher rate alternatives, including a shift from noninterest-bearing deposit accounts to commercial sweep products and time deposits over $250,000.
The increase in average brokered deposits in the recent quarter as compared with the first quarter of 2023 $74.2 billion at December 31, 2022reflects the Company's liquidity management and $79.9 billion at June 30, 2022. Approximately $10.5 billion, $10.7 billion, $11.4funding strategies during a period of rising interest rates, partially offset by the maturity of some brokered time deposits in the recent quarter. The Company had brokered savings and interest-bearing transaction accounts and brokered time deposits that averaged $3.4 billion and $13.2$4.6 billion, respectively, in the year-earlier quarter and the rates paid on those deposits averaged 3.54% and 4.82%, respectively. The rate paid on total non-brokered interest-bearing deposits in the first quarter of those uninsured deposits were collateralized by the Company at June 30, 2023 March 31, 2023, December 31, 2022 and June 30, 2022 respectively.

was 1.24%.

- 5445 -


 

The accompanying table summarizes the components of average total deposits by segment for the quarters ended June 30, 2023, March 31, 2024, December 31, 2023 and June 30, 2022.March 31, 2023.

AVERAGE DEPOSITS BY SEGMENT

 

Retail

 

 

Trust

 

 

Commercial
and Other

 

 

Total

 

 

(In millions)

 

Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

Commercial Bank

 

 

Retail Bank

 

 

Institutional Services and Wealth Management

 

 

All Other

 

 

Total

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

13,459

 

 

$

25,380

 

 

$

9,081

 

 

$

695

 

 

$

48,615

 

Savings and interest-checking deposits

 

$

43,576

 

 

$

6,322

 

 

$

37,312

 

 

$

87,210

 

 

 

29,721

 

 

 

51,274

 

 

 

7,131

 

 

 

6,741

 

 

 

94,867

 

Time deposits

 

 

8,548

 

 

 

16

 

 

 

7,445

 

 

 

16,009

 

 

 

353

 

 

 

14,995

 

 

 

37

 

 

 

5,198

 

 

 

20,583

 

Total

 

$

43,533

 

 

$

91,649

 

 

$

16,249

 

 

$

12,634

 

 

$

164,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

14,579

 

 

 

9,269

 

 

 

32,332

 

 

 

56,180

 

 

$

14,527

 

 

$

26,474

 

 

$

8,477

 

 

$

646

 

 

$

50,124

 

Savings and interest-checking deposits

 

 

28,702

 

 

 

51,941

 

 

 

6,728

 

 

 

5,994

 

 

 

93,365

 

Time deposits

 

 

425

 

 

 

13,507

 

 

 

31

 

 

 

7,261

 

 

 

21,224

 

Total

 

$

66,703

 

 

$

15,607

 

 

$

77,089

 

 

$

159,399

 

 

$

43,654

 

 

$

91,922

 

 

$

15,236

 

 

$

13,901

 

 

$

164,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

20,206

 

 

$

30,552

 

 

$

10,363

 

 

$

733

 

 

$

61,854

 

Savings and interest-checking deposits

 

$

45,996

 

 

$

7,172

 

 

$

34,885

 

 

$

88,053

 

 

 

22,263

 

 

 

54,650

 

 

 

7,957

 

 

 

3,183

 

 

 

88,053

 

Time deposits

 

 

6,483

 

 

 

13

 

 

 

5,134

 

 

 

11,630

 

 

 

330

 

 

 

6,667

 

 

 

13

 

 

 

4,620

 

 

 

11,630

 

Noninterest-bearing deposits

 

 

15,071

 

 

 

10,348

 

��

 

36,435

 

 

 

61,854

 

Total

 

$

67,550

 

 

$

17,533

 

 

$

76,454

 

 

$

161,537

 

 

$

42,799

 

 

$

91,869

 

 

$

18,333

 

 

$

8,536

 

 

$

161,537

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

52,750

 

 

$

6,852

 

 

$

35,547

 

 

$

95,149

 

Time deposits

 

 

5,001

 

 

 

17

 

 

 

462

 

 

 

5,480

 

Noninterest-bearing deposits

 

 

14,483

 

 

 

11,691

 

 

 

47,880

 

 

 

74,054

 

Total

 

$

72,234

 

 

$

18,560

 

 

$

83,889

 

 

$

174,683

 

Funding Activities - Borrowings

The following table summarizes the average balances utilized from the Company's short-term and long-term borrowing facilities and note programs.

AVERAGE BORROWINGS

 

 

Three Months Ended

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in millions)

 

2024

 

 

2023

 

 

2023

 

Short-term borrowings:

 

 

 

 

 

 

 

 

 

Federal funds purchased and repurchase agreements

 

$

307

 

 

$

404

 

 

$

364

 

FHLB advances

 

 

5,921

 

 

 

4,752

 

 

 

4,630

 

Total short-term borrowings

 

$

6,228

 

 

$

5,156

 

 

$

4,994

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings:

 

 

 

 

 

 

 

 

 

Senior notes

 

$

6,418

 

 

$

5,863

 

 

$

4,979

 

FHLB advances

 

 

1,323

 

 

 

5

 

 

 

5

 

Subordinated notes

 

 

977

 

 

 

989

 

 

 

980

 

Junior subordinated debentures

 

 

540

 

 

 

539

 

 

 

537

 

Asset-backed notes

 

 

505

 

 

 

495

 

 

 

 

Other

 

 

10

 

 

 

10

 

 

 

10

 

Total long-term borrowings

 

 

9,773

 

 

 

7,901

 

 

 

6,511

 

Total borrowed funds

 

$

16,001

 

 

$

13,057

 

 

$

11,505

 

The Company also uses borrowingsborrowing capacity from banks, the FHLB of New York,FHLBs, the FRB of New York and others as sources of funding. Short-term borrowings represent borrowing arrangements that at the time they were entered into had a contractual maturity of one year or less. AverageThe higher levels of short-term borrowings totaled $7.5 billion in the second quarter of 2023, compared with $1.1 billion in the year-earlier quarter and $5.0 billion in the first quarter of 2023. Short-term2024 as compared with the fourth quarter of 2023 and year-earlier first quarter reflect the Company's management of liquidity.

Long-term borrowings averaged $9.8 billion, $7.9 billion and $6.5 billion in the three-month periods ending March 31, 2024, December 31, 2023 and March 31, 2023, respectively. In February 2024, M&T Bank advanced $2.0 billion from the FHLB of New York averaged $7.1 billionwhich matures in the second quarterFebruary 2025 at a variable rate of 2023 compared with $4.6 billion in the first quarter of 2023 and a nominal amount in the second quarter of 2022. Short-term borrowings assumed in connection with the People's United acquisition totaled $895 million on April 1, 2022.SOFR plus 25 basis points payable quarterly until maturity. In October 2022 M&T redeemed $500 million of unsecured senior notes due to mature in December 2022 that had been assumed in the acquisition of People's United and included in short-term borrowings. In general, the increase in short-term borrowings reflects the Company's liquidity ratio management.

Long-term borrowings averaged $7.5 billion in the second quarter of 2023, compared with $3.3 billion in the year-earlier quarter and $6.5 billion in the first quarter of 2023. As of April 1, 2022, long-term borrowings assumed in the People's United acquisition totaled $494 million and included $483 million of fixed-rate subordinated notes and $11 million of FHLB advances. Average balances of the Company’s outstanding senior notes were $6.0 billion, $1.7 billion and $5.0 billion during the three months ended June 30, 2023, June 30, 2022 and March 31, 2023, respectively. In January 2023,2024, M&T issued $1.0 billion of senior notes that mature in January 2034 and pay a 5.053% fixed rate semi-annually until January 2033 after which the Secured Overnight Financing Rate ("SOFR") plus 1.85% will be paid quarterly until maturity. Additionally, in January 2023 M&T Bank issued $1.3 billion of senior notes that mature in January 2026 and pay a fixed rate of 4.65% semi-annually until maturity and $1.2 billion of senior notes that mature in January 2028 and pay a fixed rate of 4.70% semi-annually until maturity. In November 2022 M&T Bank issued $500 million of fixed rate senior notes that pay a rate of 5.4% semi-annually and mature in November 2025. In August 2022 M&T issued $500$850 million of senior notes that mature in August 2028March 2032 and pay a 6.08% fixed rate of 4.553% semi-annually until August 2027March 2031 after which the SOFR plus 1.78%2.26% will be paid quarterly until maturity. In April 2022,Also in March 2024, M&T Bank redeemed $650issued $511 million of fixedasset-backed notes secured by automobile loans with a weighted-average estimated life of approximately two years and a weighted-average interest rate senior notes that were dueof 5.29% at the time

- 46 -


of securitization. The increased usage of borrowing facilities reflects the Company's strategies to mature on May 18, 2022. During May 2022, $250 milliondiversify its wholesale funding options to provide long-term funding stabilization and prepare for proposed regulations enumerating certain long-term debt requirements as described in Part I, Item 1 of variable rate senior notes of M&T Bank matured. Subordinated capital notes included in long-term borrowings averaged $979 million in the second quarter of&T's 2023 compared with $983 million in the second quarter of 2022 and $980 million in the first quarter of 2023. Junior subordinated debentures associated with trust preferred securities that were included in average long-term borrowings were $537 million during the second and first quarters of 2023 compared with $533 million in the second quarter of 2022. Annual Report.

Additional information regarding junior subordinated debenturesborrowings is provided in notenotes 5 and 11 of Notes to Financial Statements.

The Company has utilized interest rate swap agreements to modify the repricing characteristics of certain components of its loans and long-term debt. As of June 30, 2023, interest rate swap agreements were used as fair value

- 55 -


hedges of approximately $2.5 billion of outstanding fixed rate long-term borrowings. Additionally, interest rate swap agreements with a notional amount of $11.4 billion (exclusive of forward-starting swap agreements) were used as cash flow hedges of interest payments associated with variable rate commercial real estate loans. Further information on interest rate swap agreements is provided herein and in note 10 of Notes to Financial Statements.Net Interest Margin

Net interest income can be impacted by changes in the composition of the Company's earning assets and interest-bearing liabilities, as discussed herein, as well as changes in interest rates and spreads. Net interest spread, or the difference between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 3.03%2.48% in the recent quarter, up 11down 8 basis points from 2.92%2.56% in the secondfourth quarter of 2022.2023. The decline in the net interest spread from the fourth quarter of 2023 reflects higher levels of average borrowings, partially offset by higher rates earned on investment securities. The yield on earning assets during the secondfirst quarter of 20232024 was 5.46%5.74%, up 2341 basis pointspoint from 3.12%5.73% in the similar 2022 period, while thefourth quarter of 2023. The rate paid on interest-bearing liabilities increased 223 basis points to 2.43%was 3.26% in the recent quarter, from .20%compared with 3.17% in the year-earlier period.final quarter of 2023. In the first quarter of 2023, the net interest spread was 3.30%, the yield on earning assets was 5.16% and the rate paid on interest-bearing liabilities was 1.86%. The increases in the net interest spread since the second quarter of 2022 reflect the impact of generally rising interest rates that resulted in higher yields on loans and leases, deposits at the FRB of New York and investment securities, partially offset by higher rates on interest-bearing liabilities. The Federal Reserve raised its target Federal funds rate 5.0% from March 2022 through June 2023, including various increases totaling 275 basis points in the last half of 2022 and 50 basis points and 25 basis points in the first and second quarters of 2023, respectively. The decline in the net interest spread in the recent quarter as compared with the first quarter of 2023 reflected increased demand for time deposit products, higher average borrowings andreflects the impact of competitive pricing and risinghigher rates associated with interest-bearing instruments. For the first six months of 2023, the net interest spread was 3.16%, up 38 basis points from 2.78% in the year-earlier period. The yield on earning assets and the rate paid on interest-bearing liabilities for(predominantly interest-bearing deposits) resulting from a general rise in interest rates during the first halfthree quarters of 2023, were 5.31%which outpaced higher yields earned on loans and 2.15%, respectively, compared with 2.96%leases, deposits at the FRB of New York and .18%, respectively, in the initial six months of 2022.investment securities.

Net interest-free funds consist largely of noninterest-bearing demand deposits and shareholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit and other intangible assets. Net interest-free funds averaged $67.7 billion in the second three months of 2023, compared with $84.7 billion in the year-earlier quarter and $72.9$61.7 billion in the first quarter of 2023.2024, compared with $62.9 billion in the fourth quarter of 2023 and $72.9 billion in the year-earlier quarter. The lower level of average net interest-free funds in the recent quarter as compared with the fourth and first quarterquarters of 2023 and second quarter of 2022 is predominantly the result of a decline in the average balance of noninterest-bearing deposits.deposits, partially offset by increases in common shareholders equity from retained earnings, net of common and preferred stock dividends. Noninterest-bearing deposits averaged $56.2$48.6 billion in the secondfirst quarter of 2024, compared with $50.1 billion in the last quarter of 2023 and $61.9 billion in the first quarter of 2023, compared with $74.1 billion2023. The decline in the second quarter of 2022. The lower levels ofaverage noninterest-bearing deposits insince the first and second quarter of 2023 as compared with the second quarter of 2022 reflectedreflects customer use of off-balance sheet investment products and a shift in deposits to interest-bearing accounts as interest rates rose. During the first six months of 2023 and 2022, average net interest-free funds aggregated $70.3 billion and $75.0 billion, respectively. Average noninterest-bearing deposits were $59.0 billion in the first half of 2023, compared with $66.1 billion in the first two quarters of 2022. The decline in average noninterest-bearing deposits, resulting from a shift of customer funds from noninterest-bearing accounts to interest-bearing accounts and off-balance sheet investment products, was partially offset by the impact of $17.4 billion of noninterest-bearing deposits the Company assumed in connection with the People's United acquisition on April 1, 2022. Shareholders’ equity averaged $25.7 billion during the three-month period ended June 30, 2023, compared with $26.1 billion during the year-earlier period and $25.4 billion during the first quarter of 2023. M&T issued $8.4 billion of common equity and $261 million of preferred equity in completing the acquisition of People's United on April 1, 2022. Repurchases of common stock totaled approximately $600 million in the first quarter of 2023 and $1.8 billion in the last three quarters of 2022. There were no repurchases of common stock during the second quarter of 2023. Goodwill and core deposit and other intangible assets averaged $8.7 billion in each of the second and first quarters of 2023 compared with $8.8 billion in the year-earlier quarter. The Company recorded $3.9 billion of goodwill on April 1, 2022 which represents excess consideration over the fair value of net assets acquired in the People's United transaction. As part of the transaction, intangible assets were identified and recorded at fair value, thereby increasing the balance of core deposit and other intangible assets on the Company's balance sheet by $261 million on April 1, 2022. The cash surrender value of bank owned life insurance averaged $2.6 billion in each of the second quarter of 2023, first quarter of 2023 and year-earlier quarter. Changes in the cash surrender value of bank owned life insurance and benefits received are not included in interest income, but rather are recorded in “other revenues from operations.”

- 56 -


The contribution of net interest-free funds to net interest margin was .88%1.04% in the secondfirst quarter of 2023,2024, compared with .09%1.05% in the fourth quarter of 2023 and .74% in the second quarter of 2022 and the first quarter of 2023, respectively.2023. The increased contribution of net interest-free funds to net interest margin in the two most recent quarter and first quarter of 2023quarters as compared with the second 2022first 2023 quarter reflects higher rates paid on interest-bearing liabilities used to value net interest-free funds. The contribution of net interest-free funds in the first half of 2023 and 2022 was .81% and .08%, respectively.

Reflecting the changes to the net interest spread and the contribution of net interest-free funds as described herein, the Company’s net interest margin was 3.91%3.52% in the secondfirst quarter of 2024, compared with 3.61% in the fourth quarter of 2023 compared with 3.01%and 4.04% in the year-earlier period. DuringThe higher interest rate environment has led to an increase in the first six monthsrates paid on the Company's sources of 2023 and 2022,funding which has outpaced the net interest margin was 3.97% and 2.86%, respectively.rise in yields on earning assets. Future changes in market interest rates or spreads, as well as changes in the composition of the Company’s portfolios of earning assets and interest-bearing liabilities that result in changes to spreads, could impact the Company’s net interest income and net interest margin. The Federal Open Market Committee has conducted a series of basis point increases in short-term interest rates from March 2022 through June 2023 totaling 5.0%. Those actions have led to generally higher interest rates overall and, accordingly, have contributed to the Company's higher net interest margin in the recent quarter as compared with the year-earlier quarter. The recent quarter's net interest margin narrowed from 4.04% in the first quarter of 2023. That 13 basis point decrease reflects a 27 basis point compression of the net interest spread partially offset by a 14 basis point increase in the contribution of interest-free funds.

Management assesses the potential impact of future changes in interest rates and spreads by projecting net interest income under several interest rate scenarios. In managing interest rate risk, the Company has utilized interest rate swap agreements to modify the repricing characteristics of certain portions of its earning assets and interest-bearing liabilities. Periodic settlement amounts arising from these agreements are reflected in either the yields on earning assets or the rates paid on interest-bearing liabilities. The notional amount of interest rate swap agreements entered into for interest rate risk management purposes was $13.9 billion (excluding $7.3 billion of forward-starting swap agreements related to cash flow hedges) at June 30, 2023, $16.0 billion (excluding $3.3 billion of forward-starting swap agreements) at June 30, 2022 and $12.7 billion (excluding $4.7 billion of forward-starting swap agreements) at December 31, 2022. Under the terms of those interest rate swap agreements, the Company received payments based on the outstanding notional amount at fixed rates and made payments at variable rates. At June 30, 2023, interest rate swapPeriodic settlement amounts arising from these agreements with notional amounts of $11.4 billion were serving as cash flow hedges of interest payments associated with variable rate commercial real estate loans, compared with $15.0 billion at June 30, 2022 and $11.2 billion at December 31, 2022. Interest rate swap agreements with notional amounts of $2.5 billion at June 30, 2023, $1.0 billion at June 30, 2022 and $1.5 billion at December 31, 2022 were serving as fair value hedges of fixed rate long-term borrowings.are reflected in either the yields on earning assets or the rates paid on interest-bearing liabilities. The Company also enters into forward-starting interest rate swap agreements predominantly to extend the term of itshedge interest rate exposures expected in future periods. The following table summarizes information about interest rate swap agreements serving as cash flow hedges and provide a hedge against changing interest rates on certain of its variable rate loans.

In a fair value hedge, the fair value of the derivative (theentered into for interest rate swap agreement) and changes in the fair value of the hedged item are recorded in the Company’s Consolidated Balance Sheet with the corresponding gain or loss recognized in current earnings. The difference between changes in the fair value of the interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded as an adjustment to the interest income or interest expense of the respective hedged item. In a cash flow hedge, the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings. The amounts of hedge ineffectiveness recognized during each of the quarters ended June 30, 2023, June 30, 2022 andrisk management purposes at March 31, 2023 were not material to the Company’s consolidated results of operations. 2024 and December 31, 2023.

- 47 -


INTEREST RATE SWAP AGREEMENTS - DESIGNATED AS HEDGES

 

 

Notional Amount

 

 

Average

 

 

Weighted-

 

 

 

 

 

 

Forward-

 

 

 

 

 

Maturity

 

 

Average Rate

 

(Dollars in millions)

 

Active

 

 

Starting

 

 

Total

 

 

(In years)

 

 

Fixed

 

 

Variable

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings

 

$

2,000

 

 

$

1,850

 

 

$

3,850

 

 

 

5.9

 

 

 

3.48

%

 

 

5.51

%

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on variable rate commercial
   real estate loans

 

 

17,477

 

 

 

5,950

 

 

 

23,427

 

 

 

1.7

 

 

3.38

 

 

5.33

 

     Total

 

$

19,477

 

 

$

7,800

 

 

$

27,277

 

 

 

2.3

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings

 

$

2,000

 

 

$

1,000

 

 

$

3,000

 

 

 

5.8

 

 

 

3.45

%

 

 

5.62

%

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on variable rate commercial
   real estate loans

 

 

14,977

 

 

 

9,000

 

 

 

23,977

 

 

 

1.7

 

 

3.45

 

 

5.36

 

     Total

 

$

16,977

 

 

$

10,000

 

 

$

26,977

 

 

 

2.2

 

 

 

 

 

 

 

Information regarding the fair value of interest rate swap agreements and hedge ineffectiveness is presented in note 10 of Notes to Financial Statements. Information regarding the valuation of cash flow hedges included in other comprehensive income is presented in note 9 of Notes to Financial Statements. The changes in the fair values of the interest rate swap agreements and the hedged items primarily result from the effects of changing interest rates and spreads. The average notional amounts of interest rate swap agreements entered into for interest rate risk management purposes (excluding forward-starting interest rate swap agreements not in effect during the quarter), the related effect on net interest income and margin and the weighted-average interest rates paid or received on those swap agreements areis presented in the accompanying table. Additional information about the Company’s use of interest rate swap agreements and other derivatives is included in note 10 of Notes to Financial Statements.

- 57 -


table that follows.

INTEREST RATE SWAP AGREEMENTS - EFFECT ON NET INTEREST INCOME

 

 

Three Months Ended June 30

.

 

2023

 

 

2022

 

 

 

Amount

 

 

Rate (a)

 

 

Amount

 

 

Rate (a)

 

 

 

 

(Dollars in thousands)

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

(48,691

)

 

 

(.11

)

%

$

19,947

 

 

 

.04

 

%

Interest expense

 

 

14,388

 

 

 

.05

 

 

 

(5,297

)

 

 

(.02

)

 

Net interest income/margin

 

$

(63,079

)

 

 

(.14

)

%

$

25,244

 

 

 

.05

 

%

Average notional amount (c)

 

$

13,027,330

 

 

 

 

 

$

14,894,505

 

 

 

 

 

Rate received (b)

 

 

 

 

 

3.13

 

%

 

 

 

 

1.46

 

%

Rate paid (b)

 

 

 

 

 

5.04

 

%

 

 

 

 

.79

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30

.

 

2023

 

 

2022

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

 

(Dollars in thousands)

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

(107,730

)

 

 

(.12

)

%

$

57,966

 

 

 

.07

 

%

Interest expense

 

 

24,308

 

 

 

.04

 

 

 

(13,785

)

 

 

(.03

)

 

Net interest income/margin

 

$

(132,038

)

 

 

(.14

)

%

$

71,751

 

 

 

.09

 

%

Average notional amount (c)

 

$

12,053,796

 

 

 

 

 

$

14,933,149

 

 

 

 

 

Rate received (b)

 

 

 

 

 

2.92

 

%

 

 

 

 

1.46

 

%

Rate paid (b)

 

 

 

 

 

5.10

 

%

 

 

 

 

.51

 

%

 

 

Three Months Ended March 31,

 

.

 

2024

 

 

2023

 

(Dollars in millions)

 

Amount

 

 

Rate (a)

 

 

Amount

 

 

Rate (a)

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (cash flow hedges)

 

$

(87

)

 

 

-.18

%

 

$

(59

)

 

 

-.13

%

Interest expense (fair value hedges)

 

 

13

 

 

 

.04

 

 

 

10

 

 

 

.04

 

Net interest income/margin

 

$

(100

)

 

 

-.21

%

 

$

(69

)

 

 

-.15

%

Average notional amount (b)

 

$

19,202

 

 

 

 

 

$

11,069

 

 

 

 

Rate received (c)

 

 

 

 

 

3.32

%

 

 

 

 

 

2.68

%

Rate paid (c)

 

 

 

 

 

5.38

 

 

 

 

 

 

5.17

 

 

(a)
Computed as an annualized percentage of average earning assets or interest-bearing liabilities.
(b)
Excludes forward-starting interest rate swap agreements not in effect during the period.
(c)
Weighted-average rate paid or received on interest rate swap agreements in effect during the period.

Provision for Credit Losses

A provision for credit losses is recorded to adjust the level of the allowance to reflect expected credit losses that are based on economic forecasts as of each reporting date. A provision for credit losses of $200 million was recorded in the first quarter of 2024, compared with $225 million in the fourth quarter of 2023 and $120 million in the year-earlier quarter. The comparatively higher provisions for credit losses in the most recent two quarters as compared with the first quarter of 2023 reflect declines in commercial real estate values and higher interest rates contributing to a deterioration in the performance of loans to commercial borrowers, including nonautomotive dealers and healthcare facilities, as well as growth in certain sectors of M&T's commercial and industrial and consumer loan portfolios. Net charge-offs totaled $138 million in 2024's first quarter as compared with $148 million in 2023's final quarter and $70 million in the year-earlier quarter. The lower level of net charge-offs in the first quarter of 2024 as compared with the preceding quarter included a decline in commercial real estate loan net charge-offs, partially offset by an increase in net charge-offs of commercial and industrial and consumer loans. As compared with year-earlier first quarter, the recent quarter net charge-offs reflect higher levels of commercial and industrial and consumer loan net charge-offs.

- 48 -


A summary of net charge-offs by loan type and as an annualized percentage of such average loans is presented in the table that follows.

NET CHARGE-OFF (RECOVERY) INFORMATION

 

 

First Quarter 2024

 

 

Fourth Quarter 2023

 

 

First Quarter 2023

 

(Dollars in millions)

 

Net Charge-Offs (Recoveries)

 

 

Annualized Percentage of Average Loans

 

 

Net Charge-Offs (Recoveries)

 

 

Annualized Percentage of Average Loans

 

 

Net Charge-Offs (Recoveries)

 

 

Annualized Percentage of Average Loans

 

Commercial and industrial

 

$

73

 

 

 

.51

%

 

$

42

 

 

 

.30

%

 

$

10

 

 

 

.08

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

8

 

 

 

.13

 

 

 

63

 

 

 

.98

 

 

 

28

 

 

 

.43

 

Residential builder and developer

 

 

 

 

 

.03

 

 

 

 

 

 

.10

 

 

 

2

 

 

 

.48

 

Other commercial construction

 

 

11

 

 

 

.69

 

 

 

7

 

 

 

.39

 

 

 

(2

)

 

 

-.09

 

Residential

 

 

 

 

 

-.01

 

 

 

3

 

 

 

.07

 

 

 

1

 

 

 

.01

 

Residential - limited documentation

 

 

 

 

 

 

 

 

 

 

 

-.01

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

.02

 

 

 

 

 

 

.04

 

 

 

 

 

 

.04

 

Recreational finance

 

 

21

 

 

 

.80

 

 

 

18

 

 

 

.72

 

 

 

11

 

 

 

.50

 

Automobile

 

 

5

 

 

 

.46

 

 

 

3

 

 

 

.32

 

 

 

2

 

 

 

.21

 

Other

 

 

20

 

 

 

4.03

 

 

 

12

 

 

 

2.14

 

 

 

18

 

 

 

3.51

 

Total

 

$

138

 

 

 

.42

%

 

$

148

 

 

 

.44

%

 

$

70

 

 

 

.22

%

Asset Quality

A summary of nonperforming assets and certain past due loan data and credit quality ratios is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE LOAN DATA

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

Nonaccrual loans

 

$

2,302

 

 

$

2,166

 

 

$

2,557

 

Real estate and other foreclosed assets

 

 

38

 

 

 

39

 

 

 

44

 

Total nonperforming assets

 

$

2,340

 

 

$

2,205

 

 

$

2,601

 

Accruing loans past due 90 days or more (a)

 

$

297

 

 

$

339

 

 

$

407

 

Government-guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

   Nonaccrual loans

 

$

62

 

 

$

53

 

 

$

42

 

   Accruing loans past due 90 days or more (a)

 

 

244

 

 

 

298

 

 

 

306

 

Loans 30-89 days past due

 

 

1,410

 

 

 

1,724

 

 

 

1,892

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans and leases

 

 

1.71

%

 

 

1.62

%

 

 

1.92

%

Nonperforming assets to total net loans and
   leases and real estate and other foreclosed assets

 

 

1.73

 

 

 

1.64

 

 

 

1.96

 

Accruing loans past due 90 days or more to
   total net loans and leases

 

 

.22

 

 

 

.25

 

 

 

.31

 

Loans 30-89 days past due to total net loans and leases

 

 

1.04

 

 

 

1.29

 

 

 

1.42

 

(c)(a)
Excludes forward-startingPredominantly residential real estate loans.

Nonaccrual loans were $2.3 billion at March 31, 2024, $136 million higher than December 31, 2023 and $255 million lower than March 31, 2023. The higher level of nonaccrual loans at the recent quarter end as compared with the immediately preceding quarter end was largely attributable to an increase in commercial and industrial nonaccrual loans, most notably loans to nonautomotive finance dealers and the manufacturing and services industries, partially offset by a decrease in commercial real estate nonaccrual loans. The decrease in nonaccrual loans at March 31, 2024 as compared with year-earlier quarter was predominantly due to lower levels of commercial real estate nonaccrual loans, including net charge-offs, and residential real estate nonaccrual loans, partially offset by a rise in commercial and industrial nonaccrual loans.

- 49 -


Government-guaranteed loans classified as accruing loans past due 90 days or more included one-to-four family residential mortgage loans serviced by the Company that were repurchased to reduce associated servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors. Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force. The outstanding principal balances of the repurchased loans included in the amounts noted herein that are guaranteed by government-related entities totaled $195 millionat March 31, 2024, $228 million at December 31, 2023 and $242 million at March 31, 2023. The remaining accruing loans past due 90 days or more not guaranteed by government-related entities were loans considered to be with creditworthy borrowers that were in the process of collection or renewal.

Approximately 73% of loans 30 to 89 days past due were less than 60 days delinquent at each of March 31, 2024 and December 31, 2023. Information about past due and nonaccrual loans at March 31, 2024 and December 31, 2023 is also included in note 4 of Notes to Financial Statements.

During the normal course of business, the Company modifies loans to maximize recovery efforts. The types of modifications that the Company grants typically include principal deferrals and interest rate swap agreementsreductions but may also include other types of modifications. The Company may offer such modified terms to borrowers experiencing financial difficulty. Such modified loans may be considered nonaccrual if the Company does not expect to collect the contractual cash flows owed under the loan agreement. Information about modifications of loans to borrowers experiencing financial difficulty is included in effectnote 4 of Notes to Financial Statements.

The Company utilizes a loan grading system to differentiate risk amongst its commercial and industrial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades while specific loans determined to have an elevated level of credit risk are classified as “criticized.” A criticized loan may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. The Company’s policy is that, at least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s centralized credit risk department personnel reviews all criticized commercial and industrial loans and commercial real estate loans greater than $5 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are contemplated.

Targeted loan reviews have periodically been performed over segments of loan portfolios that are experiencing heightened credit risk due to current or anticipated economic conditions. The intention of such reviews is to identify trends across such portfolios and inform portfolio risk limits and loss mitigation strategies. The business climate in the first quarter of 2024 has continued to be subjected to inflationary pressures and elevated interest rates. These conditions have impacted many borrowers, particularly those with investor-owned commercial real estate loans in the hotel, office, retail, multifamily and healthcare sectors, including construction-related financing, and commercial and industrial loans to nonautomotive dealers and manufacturing and transportation industries. In 2023 and 2024, the Company completed targeted loan reviews covering the majority of its investor-owned commercial real estate portfolio, inclusive of construction loans, with a focus on criticized loans and loans with maturities in the next twelve months. The primary source of repayment of these loans is typically tenant lease payments to the investor/borrower. Vacancies, which have been influenced by certain demographic changes, and higher interest rates have contributed to lower current and anticipated future debt service coverage ratios, which has and could continue to influence the ability of borrowers to make existing loan payments. Lower debt service coverage ratios and reduced commercial real estate values also impact the ability of borrowers to refinance their obligations at loan maturity. As a result, criticized

- 50 -


investor-owned commercial real estate loans have remained elevated at $8.5 billion or 26% of such loans at March 31, 2024 and $8.8 billion or 27% of such loans at December 31, 2023. Investor-owned commercial real estate loans comprised 66% and 70% of total criticized loans at March 31, 2024 and December 31, 2023, respectively. The weighted-average LTV ratios for investor-owned commercial real estate loans was approximately 56% at each of March 31, 2024 and December 31, 2023. Criticized loans secured by investor-owned commercial real estate had a weighted-average LTV ratio of approximately 62% at March 31, 2024 and 61% at December 31, 2023.

The Company monitors its concentration of commercial real estate lending as a percentage of its Tier 1 capital plus its allowable allowance for credit losses, consistent with a metric utilized to differentiate such concentrations amongst regulated financial institutions. This metric, as prescribed in supervisory guidance, excludes loans secured by commercial real estate considered to be owner-occupied, but includes certain other loans, such as loans to real estate investment trusts, that are classified as commercial and industrial loans. The Company's commercial real estate loan concentration approximated 176% of Tier 1 capital plus its allowable allowance for credit losses at March 31, 2024, compared with 183% at December 31, 2023. The Company has reduced its relative concentration of investor-owned commercial real estate loans throughout 2023 and the first quarter of 2024.

The accompanying tables summarize the outstanding balances, and associated criticized balances, of commercial and industrial loans and leases by industry and commercial real estate loans by property type, respectively, at March 31, 2024 and December 31, 2023.

CRITICIZED COMMERCIAL AND INDUSTRIAL LOANS

 

 

 

March 31, 2024

 

 

December 31, 2023

 

(Dollars in millions)

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

Commercial and industrial excluding
   owner-occupied real estate by industry:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial and insurance

 

 

$

10,538

 

 

$

261

 

 

$

37

 

 

$

298

 

 

$

10,679

 

 

$

346

 

 

$

3

 

 

$

349

 

Services

 

 

 

7,180

 

 

 

260

 

 

 

130

 

 

 

390

 

 

 

6,715

 

 

 

295

 

 

 

100

 

 

 

395

 

Motor vehicle and recreational
   finance dealers

 

 

 

6,268

 

 

 

525

 

 

 

109

 

 

 

634

 

 

 

6,242

 

 

 

164

 

 

 

51

 

 

 

215

 

Manufacturing

 

 

 

6,226

 

 

 

616

 

 

 

122

 

 

 

738

 

 

 

5,981

 

 

 

549

 

 

 

65

 

 

 

614

 

Wholesale

 

 

 

3,955

 

 

 

268

 

 

 

34

 

 

 

302

 

 

 

3,803

 

 

 

180

 

 

 

45

 

 

 

225

 

Transportation, communications,
   utilities

 

 

 

3,525

 

 

 

233

 

 

 

70

 

 

 

303

 

 

 

3,342

 

 

 

195

 

 

 

71

 

 

 

266

 

Retail

 

 

 

2,893

 

 

 

83

 

 

 

41

 

 

 

124

 

 

 

2,727

 

 

 

102

 

 

 

35

 

 

 

137

 

Construction

 

 

 

2,089

 

 

 

176

 

 

 

68

 

 

 

244

 

 

 

2,092

 

 

 

173

 

 

 

62

 

 

 

235

 

Health services

 

 

 

1,991

 

 

 

286

 

 

 

34

 

 

 

320

 

 

 

1,950

 

 

 

297

 

 

 

28

 

 

 

325

 

Real estate investors

 

 

 

1,618

 

 

 

195

 

 

 

4

 

 

 

199

 

 

 

1,684

 

 

 

189

 

 

 

4

 

 

 

193

 

Other

 

 

 

1,676

 

 

 

100

 

 

 

54

 

 

 

154

 

 

 

1,889

 

 

 

123

 

 

 

50

 

 

 

173

 

Total commercial and industrial
   excluding owner-occupied real estate

 

 

$

47,959

 

 

$

3,003

 

 

$

703

 

 

$

3,706

 

 

$

47,104

 

 

$

2,613

 

 

$

514

 

 

$

3,127

 

Owner-occupied real estate by industry:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

 

$

2,122

 

 

$

140

 

 

$

51

 

 

$

191

 

 

$

2,162

 

 

$

154

 

 

$

51

 

 

$

205

 

Motor vehicle and recreational
   finance dealers

 

 

 

1,922

 

 

 

45

 

 

 

9

 

 

 

54

 

 

 

1,867

 

 

 

10

 

 

 

7

 

 

 

17

 

Retail

 

 

 

1,587

 

 

 

132

 

 

 

14

 

 

 

146

 

 

 

1,541

 

 

 

107

 

 

 

13

 

 

 

120

 

Wholesale

 

 

 

944

 

 

 

48

 

 

 

3

 

 

 

51

 

 

 

940

 

 

 

28

 

 

 

2

 

 

 

30

 

Manufacturing

 

 

 

837

 

 

 

58

 

 

 

29

 

 

 

87

 

 

 

842

 

 

 

64

 

 

 

24

 

 

 

88

 

Real estate investors

 

 

 

795

 

 

 

24

 

 

 

16

 

 

 

40

 

 

 

818

 

 

 

26

 

 

 

12

 

 

 

38

 

Health services

 

 

 

639

 

 

 

53

 

 

 

22

 

 

 

75

 

 

 

656

 

 

 

55

 

 

 

26

 

 

 

81

 

Other

 

 

 

1,092

 

 

 

33

 

 

 

17

 

 

 

50

 

 

 

1,080

 

 

 

32

 

 

 

21

 

 

 

53

 

Total owner-occupied real estate

 

 

 

9,938

 

 

 

533

 

 

 

161

 

 

 

694

 

 

 

9,906

 

 

 

476

 

 

 

156

 

 

 

632

 

Total

 

 

$

57,897

 

 

$

3,536

 

 

$

864

 

 

$

4,400

 

 

$

57,010

 

 

$

3,089

 

 

$

670

 

 

$

3,759

 

- 51 -


CRITICIZED COMMERCIAL REAL ESTATE LOANS

 

 

 

March 31, 2024

 

 

December 31, 2023

 

(Dollars in millions)

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

Permanent finance by property type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apartments/Multifamily

 

 

$

6,441

 

 

$

1,003

 

 

$

112

 

 

$

1,115

 

 

$

6,165

 

 

$

1,184

 

 

$

115

 

 

$

1,299

 

Retail/Service

 

 

 

5,795

 

 

 

1,039

 

 

 

229

 

 

 

1,268

 

 

 

5,912

 

 

 

1,075

 

 

 

227

 

 

 

1,302

 

Office

 

 

 

4,599

 

 

 

1,011

 

 

 

147

 

 

 

1,158

 

 

 

4,727

 

 

 

879

 

 

 

185

 

 

 

1,064

 

Health services

 

 

 

3,626

 

 

 

1,409

 

 

 

177

 

 

 

1,586

 

 

 

3,615

 

 

 

1,364

 

 

 

117

 

 

 

1,481

 

Hotel

 

 

 

2,485

 

 

 

485

 

 

 

175

 

 

 

660

 

 

 

2,510

 

 

 

496

 

 

 

210

 

 

 

706

 

Industrial/Warehouse

 

 

 

1,925

 

 

 

133

 

 

 

13

 

 

 

146

 

 

 

2,034

 

 

 

224

 

 

 

13

 

 

 

237

 

Other

 

 

 

297

 

 

 

45

 

 

 

2

 

 

 

47

 

 

 

314

 

 

 

28

 

 

 

2

 

 

 

30

 

Total permanent

 

 

 

25,168

 

 

 

5,125

 

 

 

855

 

 

 

5,980

 

 

 

25,277

 

 

 

5,250

 

 

 

869

 

 

 

6,119

 

Construction/Development

 

 

 

7,248

 

 

 

2,419

 

 

 

144

 

 

 

2,563

 

 

 

7,726

 

 

 

2,527

 

 

 

174

 

 

 

2,701

 

Total

 

 

$

32,416

 

 

$

7,544

 

 

$

999

 

 

$

8,543

 

 

$

33,003

 

 

$

7,777

 

 

$

1,043

 

 

$

8,820

 

Total criticized commercial and industrial loans and commercial real estate loans were $12.9 billion and $12.6 billion at March 31, 2024 and December 31, 2023, respectively. Criticized loans represented 14.3% of the total commercial and industrial and commercial real estate loans at March 31, 2024, compared with 14.0% at December 31, 2023. At March 31, 2024 and December 31, 2023, permanent finance commercial real estate loans comprised 46% and 49% of total criticized loans, respectively, whereas commercial and industrial loans represented 34% and 30%, respectively, and construction loans represented 20% and 21%, respectively. Loans to nonautomotive finance dealers and manufacturing, wholesale and transportation companies mainly contributed to the $641 million increase in commercial and industrial criticized loans from December 31, 2023 to March 31, 2024.

The Company’s loss identification and estimation techniques with respect to loans secured by residential real estate make reference to loan performance and house price data in specific areas of the country where collateral securing the Company’s residential real estate loans is located. For residential real estate-related loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. Limited documentation first lien mortgage loans represent loans secured by residential real estate that at origination typically included some form of limited borrower documentation requirements as compared with more traditional loans. The Company no longer originates limited documentation loans. With respect to junior lien loans, to the extent known by the Company, if a related senior lien loan would be on nonaccrual status because of payment delinquency, even if such senior lien loan was not owned by the Company, the junior lien loan or line that is owned by the Company is placed on nonaccrual status. In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. When evaluating individual home equity loans and lines of credit for charge-off and for purposes of determining the allowance for credit losses, the Company considers the required repayment of any first lien positions related to collateral property. Information about the location of loans secured by residential real estate is presented in the following table.

- 52 -


NONACCRUAL LOANS SECURED BY RESIDENTIAL REAL ESTATE

 

 

March 31, 2024

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

Outstanding

 

 

 

 

 

Outstanding

 

(Dollars in millions)

 

Balances

 

 

Balances

 

 

Balances

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 New York

 

$

6,625

 

 

$

85

 

 

 

1.28

%

 Mid-Atlantic (a)

 

 

6,605

 

 

 

57

 

 

 

.86

 

 New England (b)

 

 

6,010

 

 

 

43

 

 

 

.72

 

 Other

 

 

2,952

 

 

 

17

 

 

 

.58

 

 Total

 

$

22,192

 

 

$

202

 

 

 

.91

%

Limited documentation first lien mortgage loans:

 

 

 

 

 

 

 

 

 

 New York

 

$

403

 

 

$

24

 

 

 

5.81

%

 Mid-Atlantic (a)

 

 

361

 

 

 

20

 

 

 

5.52

 

 New England (b)

 

 

84

 

 

 

7

 

 

 

8.76

 

 Other

 

 

36

 

 

 

2

 

 

 

6.53

 

 Total

 

$

884

 

 

$

53

 

 

 

6.00

%

First lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 New York

 

$

815

 

 

$

17

 

 

 

2.06

%

 Mid-Atlantic (a)

 

 

967

 

 

 

23

 

 

 

2.43

 

 New England (b)

 

 

456

 

 

 

6

 

 

 

1.25

 

 Other

 

 

17

 

 

 

3

 

 

 

16.54

 

 Total

 

$

2,255

 

 

$

49

 

 

 

2.16

%

Junior lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 New York

 

$

767

 

 

$

16

 

 

 

2.15

%

 Mid-Atlantic (a)

 

 

910

 

 

 

15

 

 

 

1.64

 

 New England (b)

 

 

600

 

 

 

7

 

 

 

1.11

 

 Other

 

 

26

 

 

 

 

 

 

.52

 

 Total

 

$

2,303

 

 

$

38

 

 

 

1.66

%

(a)
Includes Delaware, Maryland, New Jersey, Pennsylvania, Virginia, West Virginia and the District of Columbia.
(b)
Includes Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios. Commercial real estate valuations can be highly subjective, as they are based upon many assumptions. Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations of businesses and other occupants of the real property. Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates and general economic conditions affecting consumers.

A comparative summary of consumer loans in nonaccrual status by product is presented in the following table.

NONACCRUAL CONSUMER LOANS

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

Home equity lines and loans

 

$

87

 

 

$

81

 

Recreational finance

 

 

30

 

 

 

36

 

Automobile

 

 

13

 

 

 

14

 

Other

 

 

54

 

 

 

52

 

Total

 

$

184

 

 

$

183

 

- 53 -


Allowance for Credit Losses

Management determines the allowance for credit losses under accounting guidance that requires estimating the amount of current expected credit losses over the remaining contractual term of the loan and lease portfolio. A description of the methodologies used by the Company to estimate its allowance for credit losses can be found in note 4 of Notes to Financial Statements.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for other loans and leases with similar risk characteristics on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. At the time of the Company’s analysis regarding the determination of the allowance for credit losses as of March 31, 2024 concerns existed about elevated levels of inflation; potential liquidity shortages and tightening credit in the financial services markets; a slowing economy or possible recession during the remainder of 2024; the volatile nature of global markets and international economic conditions that could impact the U.S. economy; Federal Reserve positioning of monetary policy; downward pressures on commercial and residential real estate values especially in the office, retail and healthcare sectors; higher interest rates and wage pressures impacting commercial borrowers, including nonautomotive finance dealers; the extent to which borrowers, in particular commercial real estate borrowers, may be negatively affected by general economic conditions; and continued stagnant population and economic growth in the upstate New York and central Pennsylvania regions (approximately 37% of the Company’s loans and leases are to customers in New York State and Pennsylvania) that historically lag other regions of the country.

The Company generally estimates current expected credit losses on loans with similar risk characteristics on a collective basis. To estimate expected losses, the Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and determine estimated credit losses through a reasonable and supportable forecast period. The Company’s approach for estimating current expected credit losses for loans and leases at March 31, 2024 and December 31, 2023 included utilizing macroeconomic assumptions to project losses over a two-year reasonable and supportable forecast period. Subsequent to the forecast period, the Company reverted to longer-term historical loss experience, over a period of one year, to estimate expected credit losses over the remaining contractual life. Forward-looking estimates of certain macroeconomic variables are determined by the M&T Scenario Review Committee, which is comprised of senior management business leaders and economists. The assumptions utilized as of March 31, 2024 and December 31, 2023 are presented in the following table and were based on information available at or near the time the Company was preparing its estimate of expected credit losses as of those dates.

ALLOWANCE FOR CREDIT LOSSES MACROECONOMIC ASSUMPTIONS

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Year 1

 

 

Year 2

 

 

Cumulative

 

 

Year 1

 

 

Year 2

 

 

Cumulative

 

National unemployment rate

 

 

4.4

%

 

 

4.7

%

 

 

 

 

 

4.4

%

 

 

4.7

%

 

 

 

Real GDP growth rate

 

 

1.0

 

 

1.8

 

 

 

2.8

%

 

 

.9

 

 

1.9

 

 

 

2.8

%

Commercial real estate price
   index growth/decline rate

 

-6.9

 

 

5.5

 

 

-1.5

 

 

-9.1

 

 

4.8

 

 

-4.5

 

Home price index growth/
   decline rate

 

 

-2.0

 

 

 

.4

 

 

-1.6

 

 

-3.2

 

 

 

-.1

 

 

-3.3

 

In establishing the allowance for credit losses, the Company also considers the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that influence the loss estimation process. With respect to economic forecasts, the Company assessed the likelihood of alternative economic scenarios during the two-year reasonable and supportable time period. Generally, an increase in unemployment rate or a decrease in any of the rate of change in GDP, commercial real estate prices or home prices could have an adverse impact on expected credit losses and may result in an increase to the allowance for credit losses. Forward-looking economic forecasts are subject to inherent imprecision and future events may differ materially from forecasted events. In consideration of such uncertainty, the following alternative economic scenarios were considered to estimate the possible impact on modeled credit losses.

- 54 -


ALLOWANCE FOR CREDIT LOSSES SENSITIVITIES

 

 

March 31, 2024

 

 

 

Year 1

 

 

Year 2

 

 

Cumulative

 

Potential downside economic scenario:

 

 

 

 

 

 

 

 

 

National unemployment rate

 

 

6.5

%

 

 

7.4

%

 

 

 

Real GDP growth/decline rate

 

-2.3

 

 

1.6

 

 

 

-.8

%

Commercial real estate price index decline rate

 

 

-18.0

 

 

 

-2.0

 

 

-19.6

 

Home price index growth/decline rate

 

 

-10.4

 

 

 

.5

 

 

 

-10.0

 

Potential upside economic scenario:

 

 

 

 

 

 

 

 

 

National unemployment rate

 

3.3

 

 

3.2

 

 

 

 

Real GDP growth rate

 

3.5

 

 

2.4

 

 

 

6.0

 

Commercial real estate price index growth/decline rate

 

-1.8

 

 

9.2

 

 

 

7.3

 

Home price index growth rate

 

2.7

 

 

2.2

 

 

 

5.0

 

(Dollars in millions)

 

Impact to Modeled Credit Losses
Increase (Decrease)

 

Potential downside economic scenario

 

$

347

 

Potential upside economic scenario

 

 

(170

)

These examples are only a few of the numerous possible economic scenarios that could be utilized in assessing the sensitivity of expected credit losses. The estimated impacts on credit losses in such scenarios pertain only to modeled credit losses and do not include consideration of other factors the Company may evaluate when determining its allowance for credit losses. As a result, it is possible that the Company may, at another point in time, reach different conclusions regarding credit loss estimates. The Company’s process for determining the allowance for credit losses undergoes quarterly and periodic evaluations by independent risk management personnel, which among many other considerations, evaluate the reasonableness of management’s methodology and significant assumptions. Further information about the Company’s methodology to estimate expected credit losses is included in note 4 of Notes to Financial Statements.

Management has assessed that the allowance for credit losses at March 31, 2024 appropriately reflected expected credit losses inherent in the portfolio as of that date. The allowance for credit losses totaled $2.2 billion at March 31, 2024, compared with $2.1 billion at December 31, 2023. As a percentage of loans outstanding, the allowance was 1.62% at March 31, 2024 and 1.59% at December 31, 2023. The increase in the allowance for credit losses as a percentage of loans and leases outstanding reflects a higher level of credit losses expected on certain commercial borrowers, including nonautomotive dealers and healthcare facilities. Included in the allocation of the allowance for credit losses were reserves for loans secured by office properties of 4.37% at each of March 31, 2024 and December 31, 2023. The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein. Should the various economic forecasts and credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses in the loan portfolio also change, the level of the allowance as a percentage of loans could increase or decrease in future periods. The reported level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date. Furthermore, the Company's allowance is general in nature and is available to absorb losses from any loan or lease category.

The ratio of the allowance for credit losses to total nonaccrual loans at March 31, 2024 and December 31, 2023 was 95% and 98%, respectively. Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in the ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in assessing the adequacy of the Company’s allowance for credit losses.

- 55 -


Other Income

The components of other income are presented in the accompanying table.

OTHER INCOME

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31,
2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Mortgage banking revenues

 

$

104

 

 

$

112

 

 

$

(8

)

 

 

-7

%

 

$

104

 

 

$

85

 

 

$

19

 

 

 

23

%

Service charges on deposit accounts

 

 

124

 

 

 

121

 

 

 

3

 

 

 

2

 

 

 

124

 

 

 

113

 

 

 

11

 

 

 

9

 

Trust income

 

 

160

 

 

 

159

 

 

 

1

 

 

 

1

 

 

 

160

 

 

 

194

 

 

 

(34

)

 

 

-17

 

Brokerage services income

 

 

29

 

 

 

26

 

 

 

3

 

 

 

10

 

 

 

29

 

 

 

24

 

 

 

5

 

 

 

20

 

Trading account and other non-hedging
   derivative gains

 

 

9

 

 

 

11

 

 

 

(2

)

 

 

-19

 

 

 

9

 

 

 

12

 

 

 

(3

)

 

 

-21

 

Gain (loss) on bank investment securities

 

 

2

 

 

 

4

 

 

 

(2

)

 

 

-35

 

 

 

2

 

 

 

 

 

 

2

 

 

 

 

Other revenues from operations

 

 

152

 

 

 

145

 

 

 

7

 

 

 

4

 

 

 

152

 

 

 

159

 

 

 

(7

)

 

 

-5

 

Total other income

 

$

580

 

 

$

578

 

 

$

2

 

 

 

%

 

$

580

 

 

$

587

 

 

$

(7

)

 

 

-1

%

Mortgage banking revenues

Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities, which consist of realized gains and losses from sales of real estate loans and loan servicing rights, unrealized gains and losses on real estate loans held for sale and related commitments, real estate loan servicing fees, and other real estate loan related fees and income. The Company's involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multifamily loan programs of Fannie Mae, Freddie Mac, and the U.S. Department of Housing and Urban Development.

RESIDENTIAL MORTGAGE BANKING ACTIVITIES

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Residential mortgage banking revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on loans originated for sale

 

$

7

 

 

$

5

 

 

$

2

 

 

 

35

%

 

$

7

 

 

$

3

 

 

$

4

 

 

 

138

%

Loan servicing fees

 

 

39

 

 

 

38

 

 

 

1

 

 

 

2

 

 

 

39

 

 

 

20

 

 

 

19

 

 

 

100

 

Loan sub-servicing and other fees

 

 

32

 

 

 

31

 

 

 

1

 

 

 

5

 

 

 

32

 

 

 

32

 

 

 

 

 

 

1

 

   Total loan servicing revenues

 

 

71

 

 

 

69

 

 

 

2

 

 

 

3

 

 

 

71

 

 

 

52

 

 

 

19

 

 

 

38

 

      Total residential mortgage banking revenues

 

$

78

 

 

$

74

 

 

$

4

 

 

 

5

%

 

$

78

 

 

$

55

 

 

$

23

 

 

 

43

%

New commitments to originate loans for sale

 

$

288

 

 

$

243

 

 

$

45

 

 

 

18

%

 

$

288

 

 

$

276

 

 

$

12

 

 

 

5

%

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

Balances at period end

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

165

 

 

$

190

 

 

$

152

 

Commitments to originate loans for sale

 

 

211

 

 

 

163

 

 

 

199

 

Commitments to sell loans

 

 

315

 

 

 

295

 

 

 

284

 

Capitalized mortgage loan servicing assets

 

 

432

 

 

 

456

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

Loans serviced for others

 

 

39,598

 

 

 

40,021

 

 

 

41,547

 

Loans sub-serviced for others (a)

 

 

111,964

 

 

 

115,321

 

 

 

97,989

 

   Total loans serviced for others

 

$

151,562

 

 

$

155,342

 

 

$

139,536

 

(a)
The contractual servicing rights associated with residential mortgage loans sub-serviced by the Company were predominantly held by affiliates of BLG. Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.
The increase in residential mortgage loan servicing fees of $19 million in the three-month period ending March 31, 2024 as compared with the similar 2023 period primarily reflects a $350 million bulk purchase of residential mortgage loan servicing rights associated with $19.5 billion of residential real estate loans on March 31, 2023.
The lower balance of capitalized residential mortgage servicing rights at March 31, 2024 and December 31, 2023 as compared with March 31, 2023 reflects amortization of those servicing rights.

- 56 -


COMMERCIAL MORTGAGE BANKING ACTIVITIES

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Commercial mortgage banking revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on loans originated for sale

 

$

8

 

 

$

20

 

 

$

(12

)

 

 

-62

%

 

$

8

 

 

$

14

 

 

$

(6

)

 

 

-45

%

Loan servicing fees and other

 

 

18

 

 

 

18

 

 

 

 

 

 

2

 

 

 

18

 

 

 

16

 

 

 

2

 

 

 

12

 

   Total commercial mortgage banking revenues

 

$

26

 

 

$

38

 

 

$

(12

)

 

 

-32

%

 

$

26

 

 

$

30

 

 

$

(4

)

 

 

-14

%

Loans originated for sale to other investors

 

$

1,044

 

 

$

506

 

 

$

538

 

 

 

106

%

 

$

1,044

 

 

$

672

 

 

$

372

 

 

 

55

%

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

Balances at period end

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

563

 

 

$

189

 

 

$

321

 

Commitments to originate loans for sale

 

 

451

 

 

 

916

 

 

 

588

 

Commitments to sell loans

 

 

1,014

 

 

 

1,105

 

 

 

909

 

Capitalized mortgage loan servicing assets

 

 

122

 

 

 

123

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

Loans serviced for others (a)

 

 

24,771

 

 

 

24,157

 

 

 

22,389

 

Loans sub-serviced for others

 

 

3,906

 

 

 

3,873

 

 

 

3,786

 

   Total loans serviced for others

 

$

28,677

 

 

$

28,030

 

 

$

26,175

 

(a)
Includes $4.0 billion, $3.9 billion and $3.8 billion of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectible at March 31, 2024, December 31, 2023 and March 31, 2023, respectively.
The decline in gains on commercial mortgage loans originated for sale in the first three months of 2024 as compared with the fourth quarter of 2023 and the corresponding 2023 period reflects lower volumes of new commitments to originate commercial real estate loans for sale, which were influenced by a higher interest rate environment.

Service charges on deposit accounts

Service charges on deposit accounts in the recent quarter increased $3 million from the fourth quarter of 2023 reflecting higher commercial service charges from pricing changes. The $11 million increase in the recent quarter as compared with the similar 2023 quarter also reflects the increased customer usage of sweep products.

Trust income

Trust income includes fees from two significant businesses managed within the Company's Institutional Services and Wealth Management segment. The Institutional Services business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets financing structures; (ii) use independent trustees to hold assets (including retirement plan assets prior to the sale of CIT); and (iii) need investment and cash management services. The Wealth Management business offers personal trust, planning, fiduciary, asset management, family office and other services designed to help high net worth individuals and families grow, preserve and transfer wealth.

TRUST INCOME AND ASSETS UNDER MANAGEMENT

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Services

 

$

81

 

 

$

82

 

 

$

(1

)

 

 

-1

%

 

$

81

 

 

$

120

 

 

$

(39

)

 

 

-32

%

Wealth Management

 

 

78

 

 

 

76

 

 

 

2

 

 

 

3

 

 

 

78

 

 

 

74

 

 

 

4

 

 

 

4

 

Commercial

 

 

1

 

 

 

1

 

 

 

 

 

 

9

 

 

 

1

 

 

 

 

 

 

1

 

 

 

179

 

   Total trust income

 

$

160

 

 

$

159

 

 

$

1

 

 

 

1

%

 

$

160

 

 

$

194

 

 

$

(34

)

 

 

-17

%

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

Assets under management at period end

 

 

 

 

 

 

 

 

 

Trust assets under management (excluding proprietary funds)

 

$

65,191

 

 

$

63,963

 

 

$

161,495

 

Proprietary mutual funds

 

 

15,280

 

 

 

14,772

 

 

 

14,124

 

   Total assets under management

 

$

80,471

 

 

$

78,735

 

 

$

175,619

 

- 57 -


In April 2023, M&T completed the divestiture of its CIT business to a private equity firm. Revenues associated with that business and included in Institutional Services trust income totaled $45 million in the first quarter of 2023. After considering expenses, the results of operations of that business were not material to M&T's net income in 2023's initial quarter.
Institutional Services trust income not related to the CIT business increased $6 million for the first three months of 2024 as compared with the similar 2023 period reflecting higher sales and fund management fees from its global capital markets business.
The lower assets under management at March 31, 2024 and December 31, 2023 as compared with March 31, 2023 reflects the sale of the CIT business in the second quarter of 2023.

Other revenues from operations

The components of other revenues from operations are presented in the accompanying table.

OTHER REVENUES FROM OPERATIONS

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Letter of credit and other credit-related fees

 

$

44

 

 

$

54

 

 

$

(10

)

 

 

-19

%

 

$

44

 

 

$

43

 

 

$

1

 

 

 

1

%

Merchant discount and credit card fees

 

 

40

 

 

 

42

 

 

 

(2

)

 

 

-6

 

 

 

40

 

 

 

39

 

 

 

1

 

 

 

1

 

Bank owned life insurance revenue (a)

 

 

16

 

 

 

19

 

 

 

(3

)

 

 

-18

 

 

 

16

 

 

 

13

 

 

 

3

 

 

 

23

 

Equipment operating lease income

 

 

11

 

 

 

12

 

 

 

(1

)

 

 

-7

 

 

 

11

 

 

 

21

 

 

 

(10

)

 

 

-49

 

BLG income (b)

 

 

25

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

 

 

20

 

 

 

5

 

 

 

25

 

Other

 

 

16

 

 

 

18

 

 

 

(2

)

 

 

-7

 

 

 

16

 

 

 

23

 

 

 

(7

)

 

 

-26

 

Total other revenues from operations

 

$

152

 

 

$

145

 

 

$

7

 

 

 

4

%

 

$

152

 

 

$

159

 

 

$

(7

)

 

 

-5

%

(a)
Tax-exempt income earned from bank owned life insurance includes increases in the cash surrender value of life insurance policies and benefits received. The Company owns both general account and separate account life insurance policies. To the extent market conditions change such that the market value of assets in a separate account bank owned life insurance policy becomes less than the previously recorded cash surrender value, an adjustment is recorded as a reduction to other revenues from operations.
(b)
During 2017, the operating losses of BLG resulted in M&T reducing the carrying value of its investment in BLG to zero. Subsequently, M&T has received cash distributions when declared by BLG that result in the recognition of income by M&T. M&T expects cash distributions from BLG in the future, but the timing and amount of those distributions are not within M&T's control. BLG is entitled to receive distributions from its affiliates that provide asset management and other services that are available for distribution to BLG’s owners, including M&T. Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.
The decrease in letter of credit and other credit-related fees of $10 million in the recent quarter as compared with the fourth quarter of 2023 was primarily the result of lower loan syndication fees.
Equipment operating lease income declined $10 million in 2024's first quarter as compared with the similar 2023 quarter reflecting lower gains on sales of leased equipment.
Distributions from M&T's investment in BLG were $25 million and $20 million for the quarters ended March 31, 2024 and 2023, respectively. There were no such distributions in the fourth quarter of 2023.

Other Expense

The components of other expense are presented in the accompanying table.

OTHER EXPENSE

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Salaries and employee benefits

 

$

833

 

 

$

724

 

 

$

109

 

 

 

15

%

 

$

833

 

 

$

808

 

 

$

25

 

 

 

3

%

Equipment and net occupancy

 

 

129

 

 

 

134

 

 

 

(5

)

 

 

-4

 

 

 

129

 

 

 

127

 

 

 

2

 

 

 

2

 

Outside data processing and software

 

 

120

 

 

 

114

 

 

 

6

 

 

 

5

 

 

 

120

 

 

 

106

 

 

 

14

 

 

 

13

 

Professional and other services

 

 

85

 

 

 

99

 

 

 

(14

)

 

 

-13

 

 

 

85

 

 

 

125

 

 

 

(40

)

 

 

-31

 

FDIC assessments

 

 

60

 

 

 

228

 

 

 

(168

)

 

 

-74

 

 

 

60

 

 

 

30

 

 

 

30

 

 

 

101

 

Advertising and marketing

 

 

20

 

 

 

26

 

 

 

(6

)

 

 

-21

 

 

 

20

 

 

 

31

 

 

 

(11

)

 

 

-35

 

Amortization of core deposit and other
   intangible assets

 

 

15

 

 

 

15

 

 

 

 

 

 

 

 

 

15

 

 

 

17

 

 

 

(2

)

 

 

-13

 

Other costs of operations

 

 

134

 

 

 

110

 

 

 

24

 

 

 

21

 

 

 

134

 

 

 

115

 

 

 

19

 

 

 

16

 

Total other expense

 

$

1,396

 

 

$

1,450

 

 

$

(54

)

 

 

-4

%

 

$

1,396

 

 

$

1,359

 

 

$

37

 

 

 

3

%

- 58 -


Salaries and employee benefits

The number of full time equivalent employees was 21,927 at March 31, 2024, compared with 21,980 at December 31, 2023 and 23,004 at March 31, 2023. Included in each of the first quarters of 2024 and 2023 was $99 million of seasonally higher stock-based compensation, medical plan costs, payroll-related taxes and unemployment insurance.
Salaries and employee benefits expenses increased $109 million in the recent quarter as compared with the fourth quarter of 2023 reflecting the aforementioned seasonal costs, annual merit increases and a rise in incentive compensation, partially offset by lower severance expense.
Salaries and employee benefits expenses increased $25 million in the recent quarter as compared with the year-earlier quarter reflecting annual merit increases in the first quarter of 2024, other pay increases in 2023 and higher incentive compensation, partially offset by lower employee staffing levels.

Nonpersonnel expenses

FDIC assessments reflect a $197 million estimated special assessment in the fourth quarter of 2023 and $29 million of estimated incremental special assessment expense recorded in the first quarter of 2024.
Nonpersonnel expenses aggregated $563 million in the recent quarter as compared with $726 million in the fourth quarter of 2023. After considering the FDIC special assessments, the $5 million increase in the recent quarter as compared with 2023's fourth quarter reflects an increase in other costs of operations of $24 million, including higher costs associated with the Company's supplemental executive retirement savings plan, losses on lease terminations related to certain vacated properties and incremental charitable contributions. Those unfavorable factors were partially offset by lower professional and other services expenses of $14 million, reflecting the timing and level of consulting and legal-related fees.
Nonpersonnel expenses increased $12 million in the recent quarter from $551 million in the year-earlier first quarter. That increase includes an FDIC special assessment of $29 million, higher outside data processing and software costs of $14 million and a rise in other costs of operations of $19 million, reflecting amortization of mortgage loan servicing rights obtained through a bulk purchase in March 2023. Those unfavorable factors were partially offset by lower professional and other services expenses of $40 million reflecting lower sub-advisory fees following the sale of the CIT business in April 2023 and a decline in advertising and marketing costs of $11 million.

Income Taxes

Income tax expense was $133 million in the first quarter of 2024, compared with $143 million in the fourth quarter of 2023 and $224 million in the year-earlier quarter. The effective tax rates were 20.0%, 22.9% and 24.2% for the quarters ended March 31, 2024, December 31, 2023 and March 31, 2023, respectively. The first quarter of 2024 income tax expense included a net discrete benefit related to the resolution of a tax matter inherited from the acquisition of People's United. The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the amount of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large discrete or infrequently occurring items. The Company’s effective tax rate in future periods may also be affected by any change in income tax laws or regulations and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

- 59 -


Liquidity Risk

As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk. Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future obligations, including demands for loans and deposit withdrawals, funding operating costs and other corporate purposes. Liquidity risk arises whenever cash flows associated with financial instruments included in assets and liabilities differ.

The most significant source of funding for the Company is core deposits, which are generated from a large base of consumer, corporate and institutional customers. That customer base has, over the past several years, become more geographically diverse as a result of expansion of the Company’s businesses. Nevertheless, the Company faces competition in offering products and services from a large array of financial market participants, including banks, thrifts, mutual funds, securities dealers and others. Core deposits totaled $151.5 billion and $146.5 billion at March 31, 2024 and December 31, 2023, respectively. The increase in core deposits at March 31, 2024 as compared with December 31, 2023 reflects a higher level of trust customer deposits.

The Company supplements funding provided through deposits with various short-term and long-term wholesale borrowings, including overnight federal funds purchased, short-termrepurchase agreements, advances from the FHLB of New York,FHLBs, brokered deposits and longer-term borrowings. M&T Bank has access to additional funding sources through secured borrowings from the FHLB of New York linesand the FRB of credit withNew York. Beginning in the first quarter of 2024, M&T Bank became a counterparty to the FRB of New York M&T Bank’s Bank Note Program, and other available borrowing facilities. The Bank Note Program enables M&T Bankstanding repurchase agreement facility, which allows it to offer unsecured senior and subordinated notes.enter into overnight repurchase transactions using eligible investment securities. The Company has, from time to time,in the past, issued subordinated capital notes and junior subordinated debentures associated with trust preferred securities to provide liquidity and enhance regulatory capital ratios. The Company’s junior subordinated debentures associated with trust preferred securities and other subordinated capital notes are considered Tier 2 capital and are includable in total regulatory capital. At June 30, 2023March 31, 2024 and December 31, 2022,2023, long-term borrowings aggregated $7.4$11.5 billion and $4.0$8.2 billion, respectively and short-term borrowings aggregated $7.9$4.8 billion and $3.6$5.3 billion, respectively. Information about the Company's borrowings is presented in note 5 of Notes to Financial Statements.

The Company has benefited from the placement of brokered deposits. The Company had brokered savings and interest-checking deposit accounts which aggregated approximately $3.8$7.9 billion at each of June 30, 2023March 31, 2024 and December 31, 2022, compared with $3.9 billion at June 30, 2022. Funding from brokered time deposits increased $799 million and $4.0 billion in the first and second quarter of 2023, respectively to $8.9 billion at June 30, 2023 from $4.1$7.8 billion at December 31, 2022.2023. Brokered time deposits were nottotaled $4.7 billion at March 31, 2024 and $6.1 billion at December 31, 2023. Approximately 87% of brokered time deposits at March 31, 2024 have a significant source of funding at June 30, 2022.contractual maturity date in the next 12 months.

- 58 -


Total uninsured deposits were estimated to be $71.9 billion at March 31, 2024 and $67.0 billion at December 31, 2023. Approximately $11.4 billion and $10.7 billion of those uninsured deposits were collateralized by the Company at March 31, 2024 and December 31, 2023, respectively. The Company maintains available liquidity sources which represent approximately 135% of uninsured deposits that are not collateralized by the Company at March 31, 2024.

The Company’s ability to obtain funding from these sources could be negatively impacted should the Company experience a substantial deterioration in its financial condition or its debt ratings or should the availability of funding become restricted due to a disruption in the financial markets. The Company attempts to quantify such credit-event riskrisks by modeling scenariosconducting scenario analyses that estimate the liquidity impact resulting from a short-termdebt ratings downgrade over various grading levels.and other market events. Such impact is estimated by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its bank subsidiaries, which are subject to various regulatory limitations. Dividends from any bank subsidiary to M&T are limited by the amount of earnings of the subsidiary in the current year and the two preceding years. For purposes of that test, at March 31, 2024 approximately $1.2 billion was available for payment of dividends to M&T from bank subsidiaries. M&T also may obtain funding through long-term borrowings. Further information about the long-term outstanding borrowings of M&T is provided in note 5 of Notes to Financial Statements. As a bank holding company, M&T is obligated to serve as a managerial and financial source of strength to its bank subsidiaries as described in Part I, Item 1, "Business" in the 2023 Annual Report. As its ability to access the capital markets may be affected by market disruptions, M&T maintains sufficient cash resources at its parent company to satisfy projected cash outflows for an extended period without reliance on dividends from subsidiaries or external financing. As of March 31, 2024, M&T's parent company liquidity covered projected cash

- 60 -


outflows for more than 24 months, including dividends on common and preferred stock, debt service and scheduled debt maturities.

In addition to deposits and borrowings, other sources of liquidity include maturities and repayments of investment securities, loans and other earning assets, repayments of loans and investment securities, andas well as cash generated from operations, such as fees collected for services. The Company also has the ability to securitize or sell certain financial assets, including various loan types, to provide other liquidity alternatives. On August 7, 2023, Moody's Investor Service reaffirmed M&T Bank's short-term deposit rating at Prime-1, but downgraded M&T'sU.S. Treasury and M&T Bank's seniorfederal agency securities and subordinated debt ratings from A3 to Baa1 and M&T Bank's long-term deposits rating from Aa3 to A1.

Certain customersgovernment issued or guaranteed mortgage-backed securities comprised 90% of the Company obtain financing through the issuanceCompany's debt securities portfolio at March 31, 2024. The weighted-average durations of variable rate demand bonds (“VRDBs”). The VRDBs are generally enhanced by letters of credit provided by M&T Bank. M&T Bank oftentimes acts as remarketing agentdebt investment securities available for the VRDBssale and held to maturity at its discretion, may from time-to-time own some of the VRDBs while such instruments are remarketed. When this occurs, the VRDBs are classified as trading account assets in the Company’s Consolidated Balance Sheet. Nevertheless, M&T Bank is not contractually obligated to purchase the VRDBs. ThereMarch 31, 2024 were no such securities in the trading account at June 30, 2023, December 31, 20222.0 years and June 30, 2022. The total amounts of VRDBs outstanding backed by M&T Bank letters of credit were $564 million at June 30, 2023, $604 million at December 31, 2022 and $645 million at June 30, 2022. M&T Bank also serves as remarketing agent for most of those bonds.5.4 years, respectively.

The Company enters into contractual obligations in the normal course of business that require future cash payments. Such obligations include, among others, payments related to deposits, borrowings, leases and other contractual commitments. Off-balance sheet commitments to customers may impact liquidity, including commitments to extend credit, standby letters of credit, commercial letters of credit, financial guarantees and indemnification contracts, and commitments to sell real estate loans. Because many of these commitments or contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows. Further discussion of these commitments is provided in note 13 of Notes to Financial Statements.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its bank subsidiaries, which are subject to various regulatory limitations. Dividends from any bank subsidiary to M&T are limited by the amount of earnings of the subsidiary in the current year and the two preceding years. For purposes of that test, at June 30, 2023 approximately $1.63 billion was available for payment of dividends to M&T from bank subsidiaries. M&T also may obtain funding through long-term borrowings. As previously described, in January 2023 M&T issued $1.0 billion of senior notes that mature in January 2034. Outstanding senior notes of M&T at June 30, 2023 and December 31, 2022 were $2.2 billion and $1.2 billion, respectively. Junior subordinated debentures of M&T associated with trust preferred securities outstanding at June 30, 2023 and December 31, 2022 totaled $538 million and $536 million, respectively.

ManagementThe Company's Executive ALCO Committee closely monitors the Company’s liquidity position on an ongoing basis for compliance with internal policies and regulatory expectationsexpectations. As a Category IV institution, the Company adheres to enhanced liquidity standards which require the performance of internal liquidity stress testing. The stress testing is designed to ensure the Company has sufficient liquidity to withstand both institution-specific and believes thatmarket-wide stress scenarios. For each scenario, the Company applies liquidity stress which may include deposit run-off, increased draws on unfunded loan commitments, increased collateral need for margin calls, increased haircuts on investment security-based funding and reductions in unsecured and secured borrowing capacity. Stress scenarios are measured over various time frames ranging from overnight to twelve months. As required by regulation, the Company maintains a liquidity buffer comprised of cash and highly liquid unencumbered securities to cover a 30-day stress horizon. Liquidity stress events occurring over longer time horizons can be mitigated by the availability of secured funding sources at the FHLB of New York and FRB of New York. The following table is a summary of the Company's available sources of liquidity are adequate to meet funding needs anticipated in the ordinary course of business. Available liquidity at June 30, 2023 included cash on deposit at the FRB of New York of $27.1 billion, unused lines of credit of $31.0 billion and unencumbered investment securities (after estimated haircut) of approximately $18.5 billion. March 31, 2024.

AVAILABLE LIQUIDITY SOURCES

(Dollars in millions)

 

March 31, 2024

 

Deposits at the FRB of New York

 

$

32,033

 

Unused secured borrowing facilities:

 

 

 

FRB of New York

 

 

18,404

 

FHLB of New York

 

 

14,589

 

Unencumbered investment securities (after estimated haircuts)

 

 

16,506

 

Total

 

$

81,532

 

Management continuallycontinuously evaluates the use and mix of its various available funding alternatives, including short-term borrowings, issuanceissuances of long-term debt, the placement of brokered deposits and the securitization of certain loan products. Management does not anticipate engaging in any activities, either currently or in the long term, for which adequate funding would not be available and would therefore result in a significant strain on liquidity at either M&T or its subsidiary banks. In accordance with liquidity regulations, the Company maintains a contingency funding plan to facilitate on-going liquidity management in times of liquidity stress. The plan outlines various funding options available during a liquidity stress event and establishes a clear escalation protocol to be followed within the Company's risk management framework. The plan sets forth funding strategies and procedures that management can quickly leverage to assist in decision-making and specifies roles and responsibilities for departments impacted by a potential liquidity stress event.

- 61 -


Market Risk and Interest Rate Sensitivity

Market risk is the risk of loss from adverse changes in the market prices and/or interest rates of the Company’s financial instruments. The primary market risk the Company is exposed to is interest rate risk. Interest rate risk arises from the Company’s core banking activities of lending and deposit-taking, because assets and liabilities reprice at

- 59 -


different times and by different amounts as interest rates change. As a result, net interest income earned by the Company is subject to the effects of changing interest rates. The Company measures interest rate risk by calculating the variability of net interest income in future periods under various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and derivatives used to managehedge interest rate risk. Management’s philosophy toward interest rate risk management is to limit the variability of net interest income. The balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities, and expected maturities of investment securities, loans and deposits. Management uses a “value of equity” model to supplement the modeling technique described above. Those supplemental analyses are based on discounted cash flows associated with on- and off-balance sheet financial instruments. Such analyses are modeled to reflect changes in interest rates and provide management with a long-term interest rate risk metric. The Company has entered into interest rate swap agreements to help manage exposure to interest rate risk. At June 30, 2023,March 31, 2024, the aggregate notional amount of interest rate swap agreements entered into for interest rate risk management purposes that were currently in effect was $13.9$19.5 billion. In addition, the Company has entered into $7.3$7.8 billion of forward-starting interest rate swap agreements predominantly related to cash flow hedges. Information about interest rate swap agreements entered into for interest rate risk management purposes is included herein under the heading “Net Interest Margin” and in note 10 of Notes to Financial Statements.

The Company’s Asset-LiabilityExecutive ALCO Committee which includes members of executive management, monitors the sensitivity of the Company’s net interest income to changes in interest rates with the aid of a computer model that forecasts net interest income under different interest rate scenarios. In modeling changing interest rates, the Company considers different yield curve shapes that consider both parallel (that is, simultaneous changes in interest rates at each point on the yield curve) and non-parallel (that is, allowing interest rates at points on the yield curve to vary by different amounts) shifts in the yield curve. In utilizing the model, market-implied forward interest rates over the subsequent twelve months are generally used to determine a base interest rate scenario for the net interest income simulation. That calculated base net interest income is then compared with the income calculated under the varying interest rate scenarios. The model considers the impact of ongoing lending and deposit-gathering activities, as well as interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities. When deemed prudent, management has taken actions to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments and intends to do so in the future. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

The accompanying table as of June 30, 2023March 31, 2024 and December 31, 20222023 displays the estimated impact on net interest income in the base scenario described above resulting from parallel changes in interest rates across repricing categories during the first modeling year.

SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES

 

Calculated Increase (Decrease)
in Projected Net Interest Income

 

 

Changes in interest rates

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Calculated Change
in Projected Net Interest Income

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

+200 basis points

 

$

102,183

 

 

 

224,555

 

 

 

$

(50

)

 

$

(18

)

 

+100 basis points

 

 

83,575

 

 

 

158,020

 

 

 

 

5

 

 

 

20

 

 

-100 basis points

 

 

(164,202

)

 

 

(216,202

)

 

 

 

(18

)

 

 

(46

)

 

-200 basis points

 

 

(329,022

)

 

 

(439,512

)

 

 

 

(36

)

 

 

(83

)

 

The Company utilized many assumptions to calculate the impact that changes in interest rates may have on net interest income. The more significant of those assumptions included the rate of prepayments of mortgage-related assets, cash flows from derivative and other financial instruments, loan and deposit volumes, mix and pricing, and deposit maturities. In the scenarios presented, the Company also assumed gradual changes in interest rates during a twelve-month period as compared with the base scenario. Changes in amounts presented since December 31, 20222023 reflect changes in portfolio composition (including shifts between noninterest-bearing and interest-bearing deposits and higher levels of borrowings), the level of market-implied forward interest rates and hedging actions taken by the

- 62 -


Company. Amidst the rising interest rate environment since the first quarter of 2022, M&T's cumulative deposit pricing beta,

- 60 -


which is the change in deposit pricing in response to a change in market interest rates, approximated 4055 percent. Excluding brokered deposits that cumulative pricing beta approximated 3450 percent. The cumulative deposit pricing beta (including and excluding brokered deposits) is assumed to approximate 4050 to 4555 percent in the scenarios presented with interest rate increases and to approximate 35 to 40 percent in the scenarios presented with interest rate decreases.presented. The assumptions used in interest rate sensitivity modeling are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly from those presented due to the timing, magnitude and frequency of changes in interest rates and changes in market conditions and interest rate differentials (spreads) between maturity/repricing categories, as well as any actions, such as those previously described, which management may take to counter such changes.

Certain Management also uses an “economic value of equity” model to supplement the Company's earning assets, interest-bearing liabilities, preferred equity instrumentsmodeling technique described above and interest rate swap agreements at June 30, 2023 have contractual repricing terms that reference the London Interbank Offered Rate ("LIBOR"). The determination of LIBOR has effectively ceased after its final publication on June 30, 2023. In preparation for the elimination of LIBOR asprovide a reference rate, the Company essentially had discontinued entering into LIBOR-based contracts at the end of 2021 and as of the end of the second quarter of 2023 has substantially completed its work engaging with customers and other counterparties to remediate LIBOR-based agreements which expire after June 30, 2023 by incorporating alternative language, negotiating new agreements, or other means. The Company's enterprise-wide LIBOR transition program has been and continues to be monitored by executive management as well as the Risk Committee of the Board of Directors.

At June 30, 2023 the Company had outstanding LIBOR-based commercial loans and leases and commercial real estate loans of $19.2 billion and residential mortgage and consumer loans of $445 million. Substantially all of those loans have been amended to include appropriate alternative language effective upon cessation of LIBOR publication and are planned to migrate to a new index (generally SOFR) at their next scheduled reset date, which except for an insignificant percentage of the Company's loan portfolio is expected to occur in the third quarter of 2023. Additionally, M&T has approximately $483 million of variable rate junior subordinated debentures at June 30, 2023 that, as described in note 9 of Notes to Financial Statements in the Company's Form 10-K, will be indexed to SOFR beginning at their next scheduled reset date. M&T also has certain issued and outstanding preferred stock for which dividends are declared and paid at a fixed rate until a determined future date at which time such dividends convert to a variable rate that previously would have been based on LIBOR, but will now be based on SOFR. Refer to note 10 of Notes to Financial Statements in the Company's Form 10K for information on the rates for dividends on each series of preferred stock. At June 30, 2023 many of the Company's interest rate swap agreements referenced LIBOR. In October 2020, the International Swaps and Derivatives Association, Inc. published the IBOR Fallbacks Supplement ("Supplement") and the IBOR Fallback Protocol ("Protocol"). The Protocol enables market participants to incorporate certain revisions into their legacy non-cleared derivative trades with other counterparties that also choose to adhere to the Protocol. M&T adhered to the Protocol in November 2020. With respect to the Company's cleared interest rate swap agreements that reference LIBOR, clearinghouses have adopted the same SOFR benchmark alternatives of the Supplement and Protocol. Substantially all of the Company's LIBOR-based interest rate swap agreements at June 30, 2023 are expected to reset to a suitable alternative index, primarily SOFR, by the end of the third quarter of 2023.

As loans have matured and new originations occurred a larger percentage of the Company’s variable-rate loans reference SOFR or other indexes, including the Bloomberg Short Term Bank Yield Index (“BSBY”). At June 30, 2023 the Company had approximately $48.1 billion and $233 million of outstanding loan balances that reference SOFR and BSBY, respectively. Additionally, as of June 30, 2023, the Company had $20.7 billion of notional amounts of interest rate swap agreements entered into for hedging purposes, including $7.3 billion of forward-starting interest rate swap agreements and notional amounts of $24.5 billion of non-hedging derivative interest rate contracts that are referenced to SOFR. The Company’s usage of interest rate swap agreements referenced to SOFR or other alternative indexes is expected to increase in response to the discontinuation of LIBOR. The discontinuation of LIBOR and uncertainty relating to the emergence of alternative benchmark indexes to replace LIBOR could materially impact the Company'slong-term interest rate risk profilemetric. Economic value of equity is a point-in-time analysis of the economic sensitivity of assets, liabilities and its management thereof.off-balance sheet positions that incorporates all cash flows over their estimated remaining lives. Management measures the impact of changes in market values due to interest rates under a number of scenarios, including immediate shifts of the yield curve.

In addition to the effect of interest rates, changes in fair value of the Company’s financial instruments can also result from a lack of trading activity for similar instruments in the financial markets. That impact is most notable on

- 61 -


the values assigned to some of the Company’s investment securities. Information about the fair valuation of investment securitiesfinancial instruments is presented in notes 3 andnote 12 of Notes to Financial Statements.

The Company enters into interest rate and foreign exchange contracts to meet the financial needs of customers that it includes in its financial statements as other non-hedging derivatives within other assets and other liabilities. Financial instruments utilized for such activities consist predominantly of interest rate swap agreements and forward and futures contracts related to foreign currencies. The Company generally mitigates the foreign currency and interest rate risk associated with customer activities by entering into offsetting positions with third parties that are also included in other assets and other liabilities. The fair values of non-hedging derivative positions associated with interest rate contracts and foreign currency and other option and futures contracts are presented in note 10 of Notes to Financial Statements. As with any non-government guaranteed financial instrument, the Company is exposed to credit risk associated with counterparties to the Company’s non-hedging derivative activities. Although the notional amounts of these contracts are not recorded in the Consolidated Balance Sheet, the unsettled fair values of such financial instruments are recorded in the Consolidated Balance Sheet. The fair values of such non-hedging derivative assets and liabilities recognized on the Consolidated Balance Sheet were $313$258 million and $1.3$1.0 billion, respectively, at June 30, 2023March 31, 2024 and $380$256 million and $1.3 billion,$898 million, respectively, at December 31, 2022.2023. The fair value asset and liability amounts at June 30,March 31, 2024 have been reduced by contractual settlements of $893 million and $16 million, respectively, and at December 31, 2023 have been reduced by contractual settlements of $1.1 billion$783 million and $17 million, respectively, and at December 31, 2022 have been reduced by contractual settlements of $1.1 billion and $29$32 million, respectively. The valuesamounts associated with the Company's non-hedging derivative activities at June 30, 2023 as compared withMarch 31, 2024 and December 31, 20222023 reflect changes in values associated with interest rate swap agreements entered into with commercial customers that are not subject to periodic variation margin settlement payments.

Trading account assets were $137$99 million at June 30, 2023, $118March 31, 2024 and $106 million at December 31, 2022 and $134 million at June 30, 2022.2023. Included in trading account assets were assets related to deferred compensation plans of $22 million at June 30, 2023, $23 million ateach of March 31, 2024 and December 31, 2022 and $17 million at June 30, 2022.2023. Changes in the fair values of such assets are recorded as “tradingtrading account and other non-hedging derivative gains”gains in the Consolidated Statement of Income. Included in “other liabilities”accrued interest and other liabilities in the Consolidated Balance Sheet at June 30, 2023 was $27 million of liabilities related to deferred compensation plans compared with $29 million at each of March 31, 2024 and December 31, 2022 and $22 million at June 30, 2022.2023. Changes in the balances of such liabilities due to the valuation of allocated investment options to which the liabilities are indexed areand recorded in “otherother costs of operations”operations in the Consolidated Statement of Income. Also included in trading account assets were investments in mutual funds and other assets that the Company was required to hold under terms of certain non-qualified supplemental retirement and other benefit plans that were assumed by the Company in various acquisitions. Those assets totaled $83$77 million at June 30, 2023, $95March 31, 2024 and $80 million at December 31, 2022 and $117 million at June 30, 2022.2023.

Given the Company’s policies and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading account and other non-hedging derivative activities was not material, however, as previously noted, the Company is exposed to credit risk associated with counterparties to transactions

- 63 -


related to the Company’s actions to mitigate foreign currency and interest rate risk associated with customer activities. Additional informationInformation about the Company’s use of derivative financial instruments is included in note 10 of Notes to Financial Statements.

Provision for Credit Losses

A provision for credit losses is recorded to adjust the level of the allowance to reflect expected credit losses that are based on economic forecasts as of each reporting date. A provision for credit losses of $150 million was recorded in the second quarter of 2023, compared with $302 million in the year-earlier quarter and $120 million in the first quarter of 2023. The Company's estimates of expected credit losses at June 30, 2023 reflect an expected uptick in the unemployment rate, a brief retraction of economic activity measured by gross domestic product followed by growth, and a decline in residential real estate prices. Expected declines in commercial real estate values were forecasted to steepen and, in particular, concerns continue around the healthcare and office building sectors. The provision for credit losses in the second quarter of 2022 included $242 million on loans obtained in the acquisition of People's United not deemed to be purchased credit deteriorated ("PCD"). GAAP requires a provision for credit losses to be recorded related to those loans beyond the recognition of credit losses utilized in the determination of the estimated fair value of the

- 62 -


loans at the acquisition date. In addition to the recorded provision, the allowance for credit losses was also increased by $99 million in the second quarter of 2022 to reflect the expected credit losses on loans obtained in the acquisition of People's United deemed to be PCD. That addition represented an increase of the carrying values of loans identified as PCD at the time of the acquisition.

A summary of net charge-offs by loan type and as an annualized percentage of such average loans is presented in the table that follows.

NET CHARGE-OFFS (RECOVERIES)

BY LOAN/LEASE TYPE

 

 

2023

 

 

 

First Quarter

 

 

Second Quarter

 

 

Year-
to-date

 

 

 

Net Charge-Offs (Recoveries)

 

 

Percentage of Average Loans

 

 

Net Charge-Offs (Recoveries)

 

 

Percentage of Average Loans

 

 

Net Charge-Offs (Recoveries)

 

 

Percentage of Average Loans

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

9,561

 

 

 

.09

%

 

$

4,827

 

 

 

.04

%

 

$

14,388

 

 

 

.07

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

29,055

 

 

 

.26

 

 

 

99,037

 

 

 

.88

 

 

 

128,092

 

 

 

.57

 

Residential

 

 

378

 

 

 

.01

 

 

 

(1,243

)

 

 

(.02

)

 

 

(865

)

 

 

(.01

)

Consumer

 

 

31,227

 

 

 

.62

 

 

 

24,123

 

 

 

.48

 

 

 

55,350

 

 

 

.55

 

 

 

$

70,221

 

 

 

.22

%

 

$

126,744

 

 

 

.38

%

 

$

196,965

 

 

 

.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

First Quarter

 

 

Second Quarter (a)

 

 

Year-
to-date (a)

 

 

 

Net Charge-Offs (Recoveries)

 

 

Percentage of Average Loans

 

 

Net Charge-Offs (Recoveries)

 

 

Percentage of Average Loans

 

 

Net Charge-Offs (Recoveries)

 

 

Percentage of Average Loans

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

5,569

 

 

 

.10

%

 

$

29,502

 

 

 

.31

%

 

$

35,071

 

 

 

.23

%

Real estate:

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

Commercial

 

 

(13,143

)

 

 

(.15

)

 

 

7,140

 

 

 

.06

 

 

 

(6,003

)

 

 

(.03

)

Residential

 

 

865

 

 

 

.02

 

 

 

256

 

 

 

 

 

 

1,121

 

 

 

.01

 

Consumer

 

 

13,576

 

 

 

.31

 

 

 

12,671

 

 

 

.26

 

 

 

26,247

 

 

 

.28

 

 

 

$

6,867

 

 

 

.03

%

 

$

49,569

 

 

 

.16

%

 

$

56,436

 

 

 

.10

%

(a)
For the three and six months ended June 30, 2022, net charge-offs do not reflect $33 million of charge-offs related to PCD acquired loans.

Net charge-offs of commercial loans in the second quarter of 2023 reflect a $9 million recovery of a previously charged off loan to a skilled nursing facility. There were no individually notable commercial loan charge-offs or recoveries in the first quarter of 2023. Net charge-offs of commercial loans in the year-earlier quarter reflected a $23 million charge-off of a loan to a consumer products manufacturer. The net charge-offs of commercial real estate loans in the second quarter of 2023 reflect a $38 million charge-off of a loan secured by a multi-tenant office and retail building in New York City, a $28 million charge-off of eight loans related to a single operator of multiple healthcare facilities located in New York, Vermont, and Rhode Island, a $13 million charge-off of a loan secured by a multi-tenant office and retail building in Massachusetts, and a $12 million charge-off to a real estate development and management company in the mid-Atlantic region. There were no notable charge-offs or recoveries of commercial real estate loans in the second quarter of 2022. Net charge-offs of commercial real estate loans in the first quarter of 2023 included an $18 million net charge-off of a loan secured by a multi-tenant office and retail building in New York City and a $9 million charge-off of a loan to a real estate development and management company in the mid-Atlantic region. Included in net charge-offs of consumer loans were: net charge-offs of automobile loans of less than $1 million in the recent quarter and $2 million in the first quarter of 2023, compared with net recoveries of $1 million in the second quarter of 2022; net charge-offs of recreational finance loans of $10 million in the second quarter of 2023, $7 million in the year-earlier quarter and $11 million in the first quarter of 2023; and net charge-offs associated with other consumer loans including credit cards and installment loans that totaled $14 million in the recent quarter, $7 million in the year-earlier quarter and $17 million in the first quarter of 2023.

- 63 -


Nonaccrual loans aggregated $2.4 billion or 1.83% of total loans and leases outstanding at June 30, 2023, compared with $2.6 billion or 2.05% at June 30, 2022 and $2.4 billion or 1.85% at December 31, 2022, and $2.6 billion or 1.92% at March 31, 2023. Loans obtained in the acquisition of People's United that have been classified as nonaccrual totaled $570 million at June 30, 2023, $545 million at June 30, 2022, $572 million at December 31, 2022, and $605 million at March 31, 2023. The level of nonaccrual loans reflects the continuing impact of economic conditions on borrowers’ abilities to make contractual payments on their loans, most notably commercial real estate loans in the retail, office, healthcare and hospitality sectors.

Accruing loans past due 90 days or more were $380 million or .29% of loans and leases at June 30, 2023, compared with $524 million or .41% at June 30, 2022, $491 million or .37% at December 31, 2022 and $407 million or .31% at March 31, 2023. Approximately 75% of accruing loans past due 90 days or more were residential real estate loans and included in that population were loans guaranteed by government-related entities of $294 million, $468 million, $363 million, and $306 million at June 30, 2023, June 30, 2022, December 31, 2022 and March 31, 2023, respectively. The lower balances reported since June 30, 2022 reflect residential real estate loans guaranteed by government-related entities receiving payment deferrals during the COVID-19 pandemic, but ineligible for treatment under the CARES Act, that subsequently exited those arrangements and became less than 90 days past due. Guaranteed loans included one-to-four family residential mortgage loans serviced by the Company that were repurchased to reduce associated servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors. Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force. The outstanding principal balances of the repurchased loans included in the amounts noted above that are guaranteed by government-related entities totaled $223 million at June 30, 2023, $435 million at June 30, 2022, $294 million at December 31, 2022, and $242 million at March 31, 2023. The remaining accruing loans past due 90 days or more not guaranteed by government-related entities were loans considered to be with creditworthy borrowers that were in the process of collection or renewal.

Loans that were 30-89 days past due were $1.7 billion at June 30, 2023, or 1.24% of total loans outstanding, $952 million or .74% of total loans outstanding at June 30, 2022, $1.8 billion or 1.35% of total loans outstanding at December 31, 2022, and $1.9 billion or 1.42% of total loans outstanding at March 31, 2023. At June 30, 2023, 75% of loans 30-89 days past due were less than 60 days delinquent. Loans subject to COVID-19 related payment deferrals were classified as current in accordance with regulatory guidance and, as a result, did not contribute to past due loan categories in earlier periods. Information about delinquent loans at June 30, 2023 and December 31, 2022 is included in note 4 of Notes to Financial Statements.

During the normal course of business, the Company modifies loans to maximize recovery efforts. The types of modifications that the Company grants typically include principal deferrals and interest rate reductions but may also include other types of modifications. The Company may offer such modified terms to borrowers experiencing financial difficulty. Such modified loans may be considered nonaccrual if the Company does not expect to collect the contractual cash flows owed under the loan agreement. Information about modifications of loans to borrowers experiencing financial difficulty is included in note 4 of Notes to Financial Statements.

- 64 -


Commercial loans and leases classified as nonaccrual totaled $416 million, $442 million, $347 million and $382 million at June 30, 2023, June 30, 2022, December 31, 2022 and March 31, 2023, respectively. Commercial real estate loans in nonaccrual status aggregated $1.5 billion at June 30, 2023, $1.6 billion at June 30, 2022, $1.5 billion at December 31, 2022 and $1.7 billion at March 31, 2023. Commercial real estate loans in nonaccrual status were largely reflective of loans in the retail, office, healthcare and hospitality sectors. Commercial loans and leases and commercial real estate loans acquired from People's United and classified as nonaccrual totaled $96 million and $418 million, respectively, at June 30, 2023, $188 million and $312 million, respectively, at June 30, 2022, $118 million and $401 million, respectively, at December 31, 2022 and $96 million and $456 million, respectively, at March 31, 2023.

Nonaccrual residential real estate loans totaled $305 million at June 30, 2023, compared with $444 million at June 30, 2022, $350 million at December 31, 2022 and $323 million at March 31, 2023. The lower balance of nonaccrual residential real estate loans at the three most recent quarter-ends as compared with June 30, 2022 is reflective of improved customer repayment performance in current economic conditions. Residential real estate loans obtained in the acquisition of People's United and classified as nonaccrual aggregated $39 million at June 30, 2023, $35 million at June 30, 2022, $36 million at December 31, 2022 and $37 million at March 31, 2023. Included in residential real estate loans classified as nonaccrual were limited documentation first mortgage loans of $67 million at June 30, 2023, compared with $113 million at June 30, 2022, $78 million at December 31, 2022 and $69 million at March 31, 2023. Limited documentation first mortgage loans represent loans secured by residential real estate that at origination typically included some form of limited borrower documentation requirements as compared with more traditional loans. The Company no longer originates limited documentation loans. Residential real estate loans past due 90 days or more and accruing interest aggregated $284 million at June 30, 2023, compared with $474 million at June 30, 2022, $345 million at December 31, 2022 and $293 million at March 31, 2023. Those amounts related predominantly to government-guaranteed loans. The lower balances at June 30, 2023, December 31, 2022 and March 31, 2023 as compared with the 2022's second quarter reflect improved borrower repayment performance. Information about the location of nonaccrual and charged-off residential real estate loans as of and for the quarter ended June 30, 2023 is presented in the accompanying table.

Nonaccrual consumer loans were $184 million at June 30, 2023, $196 million at June 30, 2022, $218 million at December 31, 2022 and $189 million at March 31, 2023. Included in nonaccrual consumer loans at June 30, 2023, June 30, 2022, December 31, 2022 and March 31, 2023 were: automobile loans of $22 million, $36 million, $40 million and $27 million, respectively; recreational finance loans of $32 million, $33 million, $45 million and $34 million, respectively; and outstanding balances of home equity loans and lines of credit of $77 million, $79 million, $85 million and $81 million, respectively. Consumer loans acquired from People's United and classified as nonaccrual were $16 million at each of June 30, 2023 and March 31, 2023 and totaled $10 million and $17 million at June 30, 2022 and December 31, 2022, respectively, and consisted predominantly of home equity loans and lines of credit. Information about the location of nonaccrual and charged-off home equity loans and lines of credit as of and for the quarter ended June 30, 2023 is presented in the accompanying table.

- 65 -


Information about past due and nonaccrual loans as of June 30, 2023 and December 31, 2022 is also included in note 4 of Notes to Financial Statements.

SELECTED RESIDENTIAL REAL ESTATE-RELATED LOAN DATA

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

June 30, 2023

 

 

 

June 30, 2023

 

 

 

 

 

 

Nonaccrual

 

 

 

Net Charge-offs (Recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

Average

 

 

 

Outstanding

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

Balances

 

 

Balances

 

 

Balances

 

 

 

Balances

 

 

Balances

 

 

 

(Dollars in thousands)

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

6,821,113

 

 

$

95,922

 

 

 

1.41

%

 

 

$

260

 

 

 

.02

%

 Mid-Atlantic (a)

 

 

6,779,605

 

 

 

71,460

 

 

 

1.05

 

 

 

 

(1,191

)

 

 

(.07

)

 New England (b)

 

 

6,149,687

 

 

 

51,703

 

 

 

.84

 

 

 

 

(39

)

 

 

 

 Other

 

 

2,974,012

 

 

 

15,090

 

 

 

.51

 

 

 

 

(430

)

 

 

(.06

)

 Total

 

$

22,724,417

 

 

$

234,175

 

 

 

1.03

%

 

 

$

(1,400

)

 

 

(.02

%)

Residential construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

19,608

 

 

$

3,421

 

 

 

17.45

%

 

 

$

 

 

 

%

 Mid-Atlantic (a)

 

 

11,696

 

 

 

913

 

 

 

7.81

 

 

 

 

 

 

 

 

 New England (b)

 

 

10,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Other

 

 

4,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total

 

$

46,632

 

 

$

4,334

 

 

 

9.29

%

 

 

$

 

 

 

%

Limited documentation first lien mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

453,315

 

 

$

29,729

 

 

 

6.56

%

 

 

$

134

 

 

 

.11

%

 Mid-Atlantic (a)

 

 

405,870

 

 

 

23,235

 

 

 

5.72

 

 

 

 

25

 

 

 

.02

 

 New England (b)

 

 

91,876

 

 

 

9,694

 

 

 

10.55

 

 

 

 

 

 

 

 

 Other

 

 

40,107

 

 

 

3,956

 

 

 

9.86

 

 

 

 

(2

)

 

 

(.02

)

 Total

 

$

991,168

 

 

$

66,614

 

 

 

6.72

%

 

 

$

157

 

 

 

.06

%

First lien home equity loans and lines of
   credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

914,405

 

 

$

17,288

 

 

 

1.89

%

 

 

$

(140

)

 

 

(.06

%)

 Mid-Atlantic (a)

 

 

1,063,871

 

 

 

20,015

 

 

 

1.88

 

 

 

 

60

 

 

 

.02

 

 New England (b)

 

 

506,062

 

 

 

3,943

 

 

 

.78

 

 

 

 

36

 

 

 

.03

 

 Other

 

 

14,332

 

 

 

194

 

 

 

1.35

 

 

 

 

 

 

 

 

 Total

 

$

2,498,670

 

 

$

41,440

 

 

 

1.66

%

 

 

$

(44

)

 

 

.01

%

Junior lien home equity loans and lines of
   credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

755,274

 

 

$

16,096

 

 

 

2.13

%

 

 

$

(110

)

 

 

(.06

%)

 Mid-Atlantic (a)

 

 

890,964

 

 

 

14,379

 

 

 

1.61

 

 

 

 

(357

)

 

 

(.16

)

 New England (b)

 

 

607,772

 

 

 

4,951

 

 

 

.81

 

 

 

 

(47

)

 

 

(.03

)

 Other

 

 

20,410

 

 

 

224

 

 

 

1.10

 

 

 

 

38

 

 

 

.76

 

 Total

 

$

2,274,420

 

 

$

35,650

 

 

 

1.57

%

 

 

$

(476

)

 

 

(.08

%)

(a)
Includes Delaware, Maryland, New Jersey, Pennsylvania, Virginia, West Virginia and the District of Columbia.
(b)
Includes Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.

Real estate and other foreclosed assets totaled $43 million at June 30, 2023, compared with $29 million at June 30, 2022, $41 million at December 31, 2022 and $45 million at March 31, 2023. Net gains or losses associated with real estate and other foreclosed assets were not material during the three months ended June 30, 2023, June 30, 2022 and March 31, 2023. At June 30, 2023, foreclosed assets are comprised predominantly of residential real estate-related properties.

- 66 -


A comparative summary of nonperforming assets and certain past due loan data and credit quality ratios is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE LOAN DATA

 

 

2023 Quarters

 

 

2022 Quarters

 

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,435,581

 

 

 

2,556,799

 

 

 

2,438,435

 

 

 

2,429,326

 

 

 

2,633,005

 

Real estate and other foreclosed assets

 

 

42,720

 

 

 

44,567

 

 

 

41,375

 

 

 

37,031

 

 

 

28,692

 

Total nonperforming assets

 

$

2,478,301

 

 

 

2,601,366

 

 

 

2,479,810

 

 

 

2,466,357

 

 

 

2,661,697

 

Accruing loans past due 90 days or more

 

$

380,079

 

 

 

407,457

 

 

 

491,018

 

 

 

476,503

 

 

 

523,662

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual loans

 

$

39,846

 

 

 

42,102

 

 

 

43,536

 

 

 

44,797

 

 

 

46,937

 

   Accruing loans past due 90 days or more (a)

 

 

294,184

 

 

 

306,049

 

 

 

363,409

 

 

 

423,371

 

 

 

467,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans and leases, net of
   unearned discount

 

 

1.83

%

 

 

1.92

%

 

 

1.85

%

 

 

1.89

%

 

 

2.05

%

Nonperforming assets to total net loans and
   leases and real estate and other foreclosed assets

 

 

1.86

%

 

 

1.96

%

 

 

1.88

%

 

 

1.92

%

 

 

2.07

%

Accruing loans past due 90 days or more to
   total loans and leases, net of unearned discount

 

 

.29

%

 

 

.31

%

 

 

.37

%

 

 

.37

%

 

 

.41

%

(a)
Predominantly residential real estate loans.

Management determines the allowance for credit losses under accounting guidance that requires estimating the amount of current expected credit losses over the remaining contractual term of the loan and lease portfolio. A description of the methodologies used by the Company to estimate its allowance for credit losses can be found in note 4 of Notes to Financial Statements.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for other loans and leases with similar risk characteristics on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. At the time of the Company’s analysis regarding the determination of the allowance for credit losses as of June 30, 2023 concerns existed about elevated levels of inflation; fears of liquidity shortages in the financial services markets and a slowing economy or possible recession in coming quarters; the volatile nature of global markets and international economic conditions that could impact the U.S. economy; Federal Reserve positioning of monetary policy; downward pressures on commercial and residential real estate values especially in the office and healthcare sectors; ongoing supply chain issues and wage pressures impacting commercial borrowers; the extent to which borrowers, in particular commercial real estate borrowers, may be negatively affected by general economic conditions; and continued stagnant population and economic growth in the upstate New York and central Pennsylvania regions (approximately 37% of the Company’s loans and leases are to customers in New York State and Pennsylvania) that historically lag other regions of the country. The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades while specific loans determined to have an elevated level of credit risk are classified as “criticized.” A criticized loan may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. Criticized commercial loans and commercial real estate loans totaled $10.5 billion, including $2.2 billion of loans acquired from People's United, at June 30, 2023, compared with $11.6 billion, including $2.8 billion acquired from People's United at June 30, 2022, and $10.7 billion, including $2.5 billion of loans acquired from People's United, at December 31, 2022, and $10.6 billion, including $2.5 billion of loans acquired from People's United, at March 31, 2023. Despite improved economic conditions during 2022 as pandemic-related restrictions were lifted and consumer spending increased, the business climate through the first half of 2023 continues to be subjected to inflationary pressures, supply chain constraints, rising interest rates and liquidity concerns. The level of criticized loans remains reflective of the impact of current conditions on many borrowers, particularly those with investor-owned commercial real estate loans in the hotel, office,

- 67 -


retail and healthcare sectors. Investor-owned commercial real estate loans comprised $7.6 billion or 72% of total criticized loans at June 30, 2023. The weighted-average loan-to-value (“LTV”) ratio for investor-owned commercial real estate properties was approximately 56%. Criticized loans secured by investor-owned commercial real estate had a weighted-average LTV ratio of approximately 62%.Capital

The accompanying tables summarize the outstanding balances of commercial loans and leases and commercial real estate loans by industry or property type at June 30, 2023 and December 31, 2022.

COMMERCIAL LOANS AND LEASES, NET OF UNEARNED DISCOUNT

(Excludes Loans Secured by Real Estate)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

 

 

 

(In millions)

 

Financial and insurance

 

 

$

9,205

 

 

$

10

 

 

$

1

 

 

$

11

 

 

$

7,428

 

 

$

139

 

 

$

1

 

 

$

140

 

Services

 

 

 

6,691

 

 

 

312

 

 

 

34

 

 

 

346

 

 

 

6,494

 

 

 

333

 

 

 

35

 

 

 

368

 

Manufacturing

 

 

 

5,962

 

 

 

343

 

 

 

64

 

 

 

407

 

 

 

5,524

 

 

 

299

 

 

 

72

 

 

 

371

 

Motor vehicle and recreational
   finance dealers

 

 

 

5,306

 

 

 

5

 

 

 

39

 

 

 

44

 

 

 

4,797

 

 

 

7

 

 

 

 

 

 

7

 

Wholesale

 

 

 

3,690

 

 

 

228

 

 

 

30

 

 

 

258

 

 

 

4,140

 

 

 

183

 

 

 

8

 

 

 

191

 

Transportation, communications, utilities

 

 

 

3,383

 

 

 

191

 

 

 

58

 

 

 

249

 

 

 

3,078

 

 

 

217

 

 

 

73

 

 

 

290

 

Retail

 

 

 

2,753

 

 

 

157

 

 

 

52

 

 

 

209

 

 

 

2,525

 

 

 

175

 

 

 

34

 

 

 

209

 

Construction

 

 

 

2,252

 

 

 

218

 

 

 

56

 

 

 

274

 

 

 

2,324

 

 

 

248

 

 

 

46

 

 

 

294

 

Real estate investors

 

 

 

1,703

 

 

 

31

 

 

 

2

 

 

 

33

 

 

 

1,882

 

 

 

35

 

 

 

3

 

 

 

38

 

Health services

 

 

 

1,990

 

 

 

281

 

 

 

40

 

 

 

321

 

 

 

1,972

 

 

 

171

 

 

 

39

 

 

 

210

 

Other

 

 

 

1,749

 

 

 

101

 

 

 

40

 

 

 

141

 

 

 

1,686

 

 

 

75

 

 

 

36

 

 

 

111

 

Total

 

 

$

44,684

 

 

$

1,877

 

 

$

416

 

 

$

2,293

 

 

$

41,850

 

 

$

1,882

 

 

$

347

 

 

$

2,229

 

COMMERCIAL REAL ESTATE LOANS, NET OF UNEARNED DISCOUNT

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

 

Outstanding

 

 

Criticized Accrual

 

 

Criticized Nonaccrual

 

 

Total Criticized

 

 

 

 

(In millions)

 

Investor-owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent finance by property type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apartments/Multifamily

 

 

$

6,396

 

 

$

647

 

 

$

95

 

 

$

742

 

 

$

5,888

 

 

$

684

 

 

$

78

 

 

$

762

 

Retail/Service

 

 

 

6,054

 

 

 

839

 

 

 

246

 

 

 

1,085

 

 

 

6,296

 

 

 

971

 

 

 

182

 

 

 

1,153

 

Office

 

 

 

4,992

 

 

 

849

 

 

 

278

 

 

 

1,127

 

 

 

5,186

 

 

 

863

 

 

 

208

 

 

 

1,071

 

Health services

 

 

 

3,824

 

 

 

979

 

 

 

188

 

 

 

1,167

 

 

 

3,667

 

 

 

1,052

 

 

 

222

 

 

 

1,274

 

Hotel

 

 

 

2,825

 

 

 

615

 

 

 

357

 

 

 

972

 

 

 

2,810

 

 

 

676

 

 

 

512

 

 

 

1,188

 

Industrial/Warehouse

 

 

 

2,201

 

 

 

151

 

 

 

14

 

 

 

165

 

 

 

2,238

 

 

 

98

 

 

 

12

 

 

 

110

 

Other

 

 

 

363

 

 

 

4

 

 

 

12

 

 

 

16

 

 

 

527

 

 

 

42

 

 

 

24

 

 

 

66

 

               Total permanent

 

 

 

26,655

 

 

 

4,084

 

 

 

1,190

 

 

 

5,274

 

 

 

26,612

 

 

 

4,386

 

 

 

1,238

 

 

 

5,624

 

Construction/development

 

 

 

7,500

 

 

 

2,196

 

 

 

147

 

 

 

2,343

 

 

 

8,257

 

 

 

2,169

 

 

 

126

 

 

 

2,295

 

               Total investor-owned

 

 

 

34,155

 

 

 

6,280

 

 

 

1,337

 

 

 

7,617

 

 

 

34,869

 

 

 

6,555

 

 

 

1,364

 

 

 

7,919

 

Owner-occupied by industry (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other services

 

 

 

2,263

 

 

 

153

 

 

 

68

 

 

 

221

 

 

 

2,253

 

 

 

168

 

 

 

69

 

 

 

237

 

Motor vehicle and recreational
   finance dealers

 

 

 

1,911

 

 

 

5

 

 

 

2

 

 

 

7

 

 

 

1,848

 

 

 

 

 

 

2

 

 

 

2

 

Retail

 

 

 

1,697

 

 

 

53

 

 

 

34

 

 

 

87

 

 

 

1,688

 

 

 

66

 

 

 

11

 

 

 

77

 

Health services

 

 

 

707

 

 

 

49

 

 

 

19

 

 

 

68

 

 

 

989

 

 

 

30

 

 

 

6

 

 

 

36

 

Wholesale

 

 

 

991

 

 

 

37

 

 

 

2

 

 

 

39

 

 

 

978

 

 

 

19

 

 

 

2

 

 

 

21

 

Real estate investors

 

 

 

904

 

 

 

45

 

 

 

21

 

 

 

66

 

 

 

732

 

 

 

50

 

 

 

23

 

 

 

73

 

Manufacturing

 

 

 

871

 

 

 

69

 

 

 

23

 

 

 

92

 

 

 

841

 

 

 

52

 

 

 

23

 

 

 

75

 

Other

 

 

 

1,150

 

 

 

28

 

 

 

24

 

 

 

52

 

 

 

1,167

 

 

 

49

 

 

 

23

 

 

 

72

 

               Total owner-occupied

 

 

 

10,494

 

 

 

439

 

 

 

193

 

 

 

632

 

 

 

10,496

 

 

 

434

 

 

 

159

 

 

 

593

 

 Total commercial real estate

 

 

$

44,649

 

 

$

6,719

 

 

$

1,530

 

 

$

8,249

 

 

$

45,365

 

 

$

6,989

 

 

$

1,523

 

 

$

8,512

 

(a)
Includes $417 million and $359 million of construction loans at June 30, 2023 and December 31, 2022, respectively.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. The Company’s policy is that, at least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s credit personnel review all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or

- 68 -


nonaccruing. For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are contemplated.

With regard to residential real estate loans, the Company’s loss identification and estimation techniques make reference to loan performance and house price data in specific areas of the country where collateral securing the Company’s residential real estate loans is located. For residential real estate-related loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged off to estimated net collateral value shortly after the Company is notified of such filings. At June 30, 2023, approximately 52% of the Company’s home equity portfolio consisted of first lien loans and lines of credit and 48% were junior liens. With respect to junior lien loans, to the extent known by the Company, if a related senior lien loan would be on nonaccrual status because of payment delinquency, even if such senior lien loan was not owned by the Company, the junior lien loan or line that is owned by the Company is placed on nonaccrual status. In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. When evaluating individual home equity loans and lines of credit for charge off and for purposes of determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positionsfollowing table presents components related to collateral property. Homeshareholders' equity line of credit terms vary but such lines are generally originated with an open draw period of ten years followed by an amortization period of up to twenty years. At June 30, 2023 approximately 86% of all outstanding balances of home equity lines of credit related to lines that were still in the draw period, the weighted-average remaining draw periods were approximately five years, and approximately 16% were making contractually allowed payments that do not include any repayment of principal.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios. Commercial real estate valuations can be highly subjective, as they are based upon many assumptions. Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations of businesses and other occupants of the real property. Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates and general economic conditions affecting consumers.

The Company generally estimates current expected credit losses on loans with similar risk characteristics on a collective basis. To estimate expected losses, the Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and determine estimated credit losses through a reasonable and supportable forecast period. The Company’s approach for estimating current expected credit losses for loans and leases at June 30, 2023, March 31, 2023, December 31, 2022 and June 30, 2022 included utilizing macroeconomic assumptions to project losses over a two-year reasonable and supportable forecast period. Subsequent to the forecast period, the Company reverted to longer-term historical loss experience, over a period of one year, to estimate expected credit losses over the remaining contractual life. Forward-looking estimates of certain macroeconomic variables are determined by the M&T Scenario Development Group, which is comprised of senior management business leaders and economists. Events posing emerging risks to the macroeconomic environment, such as international conflicts and other events, liquidity concerns, inflation and supply chain issues, are considered when developing economic forecasts even if the events do not directly and materially impact the Company’s financial results. Supply chain disruptions, inflationary pressures, liquidity trends or other peripheral impacts of global events may alter economic forecasts and the Company monitors this activity as part of its risk management procedures in assessing the allowance for credit losses. Among the assumptions utilized as of June 30, 2023 was that the national unemployment rate will average 4.6% through the reasonable and supportable forecast period. The forecast also assumed gross domestic product grows at a 0.8% average rate during the first year of the reasonable and supportable forecast period

- 69 -


and at a 2.3% average rate in the second year. Commercial real estate and residential real estate prices were assumed to cumulatively contract 11.1% and 6.6%, respectively over the two-year reasonable and supportable forecast period. The assumptions utilized as of March 31, 2023 included an average national unemployment rate of 4.4% through the reasonable and supportable forecast period. The forecast also assumed gross domestic product would grow 1.0% during the first year of the reasonable and supportable forecast period followed by 2.4% in the second year. Commercial real estate prices were assumed to cumulatively contract 5.5% and residential real estate prices were assumed to contract 6.7% over the two-year reasonable and supportable forecast period. The assumptions utilized as of December 31, 2022 included an average national unemployment rate of 4.0% through the reasonable and supportable forecast period. The forecast also assumed gross domestic product would grow during the first year of the reasonable and supportable period at a 1.0% average annual rate followed by a 2.5% average rate in the second year. Commercial real estate prices were assumed to cumulatively grow 1.9% and residential real estate prices were assumed to contract 6.2% over the two-year reasonable and supportable forecast period. Among the assumptions utilized as of June 30, 2022 was that the national unemployment rate would average 3.4% through the reasonable and supportable forecast period. The forecast also assumed gross domestic product would grow at a 2.4% average rate during the first year of the reasonable and supportable forecast period and at a 2.9% average rate in the second year. Commercial real estate and residential real estate prices were assumed to cumulatively grow 11.6% and 0.4%, respectively, over the two-year reasonable and supportable forecast period. The assumptions utilized were based on the information available to the Company at or near June 30, 2023, March 31, 2023, December 31, 2022 and June 30, 2022 (at the time the Company was preparing its estimate of expected credit losses as of those dates).

In establishing the allowance for credit losses, the Company also considers the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process. With respect to economic forecasts, the Company assessed the likelihood of alternative economic scenarios during the two-year reasonable and supportable time period. Generally, an increase in unemployment rate or a decrease in any of the rate of change in gross domestic product, commercial real estate prices or home prices could have an adverse impact on expected credit losses and may result in an increase to the allowance for credit losses. Forward looking economic forecasts are subject to inherent imprecision and future events may differ materially from forecasted events. In consideration of such uncertainty, the following alternative economic scenarios were considered to estimate the possible impact on modeled credit losses.

A potential downside economic scenario assumed the unemployment rate averages 7.1% in the reasonable and supportable forecast period. The scenario also assumed gross domestic product contracts 2.2% in the first year of the reasonable and supportable forecast period before recovering to 1.8% growth in the second year and commercial real estate and residential real estate prices cumulatively decline 27.4% and 15.0%, respectively, by the end of the reasonable and supportable forecast period.

A potential upside economic scenario assumed the unemployment rate averages approximately 3.3% for the duration of the reasonable and supportable forecast period. The scenario also assumes gross domestic product grows 3.3% in the initial year of the reasonable and supportable forecast period and 2.4% in the second year while commercial real estate prices cumulatively decline 3.2% and residential real estate prices cumulatively rise 0.5% over the two-year reasonable and supportable forecast period.

The scenario analyses resulted in an additional $471 million of modeled credit losses under the assumptions of the downside economic scenario, whereas under the assumptions of the upside economic scenario a $210 million reduction in modeled credit losses could occur. These examples are only a few of the numerous possible economic scenarios that could be utilized in assessing the sensitivity of expected credit losses. The estimated impacts on credit losses in such scenarios pertain only to modeled credit losses and do not include consideration of other factors the Company may evaluate when determining its allowance for credit losses.

As a result, it is possible that the Company may, at another point in time, reach different conclusions regarding credit loss estimates. The Company’s process for determining the allowance for credit losses undergoes quarterly and periodic evaluations by independent risk management personnel, which among many other considerations, evaluate the reasonableness of management’s methodology and significant assumptions. Further information about the Company’s methodology to estimate expected credit losses is included in note 4 of Notes to Financial Statements.

- 70 -


Management believes that the allowance for credit losses at June 30, 2023 appropriately reflected expected credit losses inherent in the portfolio as of that date. The allowance for credit losses totaled $2.00 billion at June 30, 2023, compared with $1.82 billion at June 30, 2022, $1.93 billion at December 31, 2022 and $1.98 billion at March 31, 2023. As a percentage of loans outstanding, the allowance was 1.50% at June 30, 2023, 1.42% at June 30, 2022, 1.46% at December 31, 2022 and 1.49% at March 31, 2023. Using the same methodology described herein, the Company added $341 million to the allowance for credit losses related to the $35.8 billion of loans and leases obtained in the acquisition of People's United on April 1, 2022. Macroeconomic assumptions used to estimate credit losses on loans acquired from People's United were consistent with those used by the Company to estimate credit losses at March 31, 2022. The combined Company allowance for credit losses at April 1, 2022 as a percentage of loans outstanding was 1.42%. The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein. Should the various economic forecasts and credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses in the loan portfolio also change, the level of the allowance as a percentage of loans could increase or decrease in future periods. The reported level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date.

The ratio of the allowance for credit losses to total nonaccrual loans at June 30, 2023, June 30, 2022, December 31, 2022 and March 31, 2023 was 82%, 69%, 79% and 77%, respectively. Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in the ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in assessing the adequacy of the Company’s allowance for credit losses.

Other Income

Other income totaled $803 million in the second quarter of 2023, improved from $571 million in the year-earlier quarter and $587 million in the first quarter of 2023. For the first six months of 2023, other revenues totaled $1.39 billion compared with $1.11 billion for the similar 2022 period. The three-month and six-month periods ended June 30, 2023 reflect a $225 million gain on sale of the CIT business. The components of other income are presented in the accompanying table.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

March 31, 2023

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

(In thousands)

 

Mortgage banking revenues

 

$

107,112

 

 

$

82,926

 

 

$

84,985

 

 

$

192,097

 

 

$

192,074

 

Service charges on deposit accounts

 

 

118,697

 

 

 

124,170

 

 

 

113,546

 

 

 

232,243

 

 

 

225,677

 

Trust income

 

 

172,463

 

 

 

190,084

 

 

 

193,802

 

 

 

366,265

 

 

 

359,297

 

Brokerage services income

 

 

25,126

 

 

 

24,138

 

 

 

24,041

 

 

 

49,167

 

 

 

44,328

 

Trading account and non-hedging derivative gains

 

 

16,754

 

 

 

2,293

 

 

 

11,675

 

 

 

28,429

 

 

 

7,662

 

Gain (loss) on bank investment securities

 

 

1,004

 

 

 

(62

)

 

 

(416

)

 

 

588

 

 

 

(805

)

Other revenues from operations

 

 

362,015

 

 

 

147,551

 

 

 

159,500

 

 

 

521,515

 

 

 

283,754

 

Total other income

 

$

803,171

 

 

$

571,100

 

 

$

587,133

 

 

$

1,390,304

 

 

$

1,111,987

 

Mortgage banking revenues were $107 million in the second quarter of 2023, compared with $83 million in the second quarter of 2022 and $85 million in the first quarter of 2023. Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities. The Company’s involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multifamily loan programs of Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development.

Residential mortgage banking revenues, consisting of realized gains and losses from sales of residential real estate loans and loan servicing rights, unrealized gains and losses on residential real estate loans held for sale and related commitments, residential real estate loan servicing fees, and other residential real estate loan-related fees and income, were $77 million in the second quarter of 2023, $50 million in the similar quarter of 2022 and $55 million in the first quarter of 2023. That income reflects gains associated with residential mortgage loans originated for sale and loan servicing of $8 million and $69 million, respectively, in the recent quarter and $3 million and $52 million,

- 71 -


respectively, in the first quarter of 2023, compared with losses on residential mortgage loans originated for sale of $17 million and income from loan servicing of $67 million in the year earlier quarter.

Throughout 2022, the Company originated the majority of its residential real estate loans for retention in its loan portfolio rather than for sale. However, in the first quarter of 2023 the Company returned to originating for sale the majority of its newly originated residential mortgage loans. New commitments to originate residential real estate loans to be sold were approximately $395 million in the second quarter of 2023, compared with $78 million in the year-earlier quarter and $276 million in the first quarter of 2023. Loans held for sale that were secured by residential real estate aggregated $216 million at June 30, 2023, $65 million at June 30, 2022 and $32 million at December 31, 2022. Commitments to sell residential real estate loans and commitments to originate residential real estate loans for sale at pre-determined rates totaled $393 million and $243 million, respectively, at June 30, 2023, compared with $84 million and $69 million, respectively, at June 30, 2022 and $53 million and $31 million, respectively, at December 31, 2022. Net recognized unrealized gains on residential real estate loans held for sale, commitments to sell loans, and commitments to originate loans for sale were $7 million at June 30, 2023 and less than $1 million at June 30, 2022, compared with net recognized unrealized losses of $1 million at December 31, 2022. Changes in net unrealized gains or losses are recorded in mortgage banking revenues and resulted in a net increase in revenues of $4 million in the recent quarter and $2 million in the first quarter of 2023, compared with a net decrease of $5 million in the second quarter of 2022.

Revenues from servicing residential real estate loans for others were $69 million during the quarter ended June 30, 2023, compared with $67 million and $52 million during the three months ended June 30, 2022 and March 31, 2023, respectively. The higher revenues from servicing residential real estate loans in the recent quarter as compared with the first quarter of 2023 reflect a $350 million bulk purchase of residential mortgage loan servicing rights associated with $19.5 billion of residential real estate loans on March 31, 2023. The increase in revenues in the recent quarter as compared with the year-earlier quarter also reflects that bulk purchase of residential mortgage loan servicing rights, partially offset by lower sub-servicing fees on modified loans with improved performance as compared with the year-earlier period. Residential real estate loans serviced for others totaled $153.7 billion at June 30, 2023, $102.5 billion at June 30, 2022 and $118.4 billion at December 31, 2022. Loans sub-serviced for others that were included in residential real estate loans serviced for others were $112.8 billion, $79.0 billion and $96.0 billion at June 30, 2023, June 30, 2022 and December 31, 2022, respectively. Revenues earned for sub-servicing loans totaled $32 million during each of the recent quarter and the first quarter of 2023, compared with $44 million in the second quarter of 2022. The decrease in sub-servicing fees in the two most recent quarters as compared with the second quarter of 2022 reflects lower fees associated with modifying and selling reperforming loans previously repurchased by the holder of the contractual servicing rights. The contractual servicing rights associated with loans sub-serviced by the Company were predominantly held by affiliates of Bayview Lending Group LLC ("BLG"). Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements. Capitalized residential mortgage servicing assets totaled $505 million at June 30, 2023, $215 million at June 30, 2022 and $194 million at December 31, 2022. The higher balance of capitalized mortgage servicing rights at June 30, 2023 as compared with June 30, 2022 and December 31, 2022 reflects the bulk purchase of residential mortgage loan servicing rights described herein.

Commercial mortgage banking revenues totaled $30 million in each of the second quarter of 2023 and the first quarter of 2023, compared with $33 million in the second quarter of 2022. Included in such amounts were revenues from loan origination and sales activities of $13 million in the second quarter of 2023, $14 million in the second quarter of 2022 and $15 million in the first quarter of 2023. Commercial real estate loans originated for sale to other investors were $940 million in the recent quarter, compared with $692 million in the second quarter of 2022 and $672 million in the first quarter of 2023. Loan servicing revenues totaled $17 million and $19 million in the second quarters of 2023 and 2022, respectively, compared with $15 million in the first quarter of 2023. Capitalized commercial mortgage servicing assets were $124 million and $130 million at June 30, 2023 and June 30, 2022, respectively, and $126 million at December 31, 2022. Commercial real estate loans serviced for other investors totaled $26.9 billion at June 30, 2023, $24.4 billion at June 30, 2022 and $26.0 billion at December 31, 2022. Those servicing amounts included $3.9 billion at each of June 30, 2023, June 30, 2022 and December 31, 2022 of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectable. Included in commercial real estate loans serviced for others

- 72 -


were loans sub-serviced for others of $3.8 billion at each of June 30, 2023 and December 31, 2022, compared with $3.6 billion at June 30, 2022. Commitments to sell commercial real estate loans and commitments to originate commercial real estate loans for sale were $632 million and $310 million, respectively, at June 30, 2023, $824 million and $569 million, respectively, at June 30, 2022 and $480 million and $349 million, respectively, at December 31, 2022. Commercial real estate loans held for sale at June 30, 2023, June 30, 2022 and December 31, 2022 were $322 million, $255 million and $131 million, respectively.

Service charges on deposit accounts were $119 million and $124 million in the second quarter of 2023 and 2022, respectively, compared with $114 million in the first quarter of 2023. The decline in the recent quarter as compared with the year-earlier quarter reflects a full quarter impact of the Company's planned elimination of certain non-sufficient funds fees and overdraft protection transfer charges from linked deposit accounts beginning in the second quarter of 2022. The $5 million increase in service charges on deposit accounts from the first quarter of 2023 reflects $3 million of increased commercial service charges and higher consumer service charges of $2 million.

Trust income includes fees related to two businesses. The Institutional Client Services (“ICS”) business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets financing structures; (ii) use independent trustees to hold retirement plan and other assets; and (iii) need investment and cash management services. The Wealth Advisory Services (“WAS”) business offers personal trust, planning, fiduciary, asset management, family office and other services designed to help high net worth individuals and families grow, preserve, and transfer wealth. Trust income aggregated $172 million in the second quarter of 2023, compared with $190 million in the year-earlier quarter and $194 million in the first quarter of 2023. Revenues associated with the ICS business were $91 million, $109 million and $120 million during the quarters ended June 30, 2023, June 30, 2022 and March 31, 2023, respectively. In April 2023 M&T completed the divestiture of its CIT business through a sale to a private equity firm. The resulting decline in trust income associated with that business was $25 million and $31 million, respectively, when compared with 2022's second quarter and the first quarter of 2023. Higher money market fees on new and existing business partially offset the decline in CIT-related trust income as compared with the second quarter of 2022. Revenues attributable to the WAS business totaled $79 million in the three-month period ended June 30, 2023 and $78 million during the quarter ended June 30, 2022. Revenues from the WAS business were $73 million in the quarter ended March 31, 2023. The increase from the initial quarter of 2023 reflected seasonal tax service fees of $4 million. Reflective of the divestiture of the CIT business, trust assets under management declined to $78.5 billion at June 30, 2023 from $151.8 billion and $165.2 billion at June 30, 2022 and December 31, 2022, respectively. Trust assets under management include the Company’s proprietary mutual funds’ assets of $14.1 billion, $11.9 billion and $13.0 billion at June 30, 2023, June 30, 2022 and December 31, 2022, respectively. Additional trust income from investment management activities comprised of fees earned from retail customer investment accounts was $2 million in the second quarter of 2023, $3 million in the corresponding quarter of 2022, and $1 million in the first quarter of 2023.

Brokerage services income, which includes revenues from the sale of mutual funds and annuities, securities brokerage fees and select investment products of LPL Financial totaled $25 million in the second quarter of 2023 and $24 million in each of the second quarter of 2022 and the first quarter of 2023. Trading account and other non-hedging derivative activity resulted in gains of $17 million, $2 million and $12 million during the quarters ended June 30, 2023, June 30, 2022 and March 31, 2023, respectively. The increase in trading account and other non-hedging derivative gains in the recent quarter as compared with the year-earlier quarter and the first quarter of 2023 reflects higher revenues from interest rate swap agreements with commercial customers and comparative gains on assets related to the Company's supplemental executive retirement plans in the recent quarter. Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company is included in note 10 of Notes to Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.” There were no significant net gains or losses on investment securities in each of the second quarter of 2023, the second quarter of 2022 and the first quarter of 2023.

Other revenues from operations were $362 million in the second quarter of 2023, compared with $148 million in the corresponding 2022 period and $160 million in the first quarter of 2023. A $225 million gain on the sale of CIT

- 73 -


was recorded in the second quarter of 2023. Also included in other revenues from operations were the following significant components. Letter of credit and other credit-related fees aggregated $48 million in the recent quarter, compared with $38 million in the year-earlier quarter and $43 million in the first quarter of 2023. The higher revenues in the two most recent quarters as compared with 2022's second quarter reflect higher loan syndication fees. Revenues from merchant discount and credit card fees were $45 million in each of the second quarter of 2023 and 2022, compared with, $39 million in the first quarter of 2023. The lower merchant discount and credit card fees in the first quarter of 2023 as compared with the recent quarter and 2022's second quarter is reflective of seasonal declines in customer activity. Tax-exempt income from bank owned life insurance, which includes changes in the cash surrender value of life insurance policies and benefits received, totaled $14 million in each of the second quarter of 2023 and 2022, compared with $13 million in the first quarter of 2023. Insurance-related sales commissions and other revenues declined to $5 million in the quarter ended June 30, 2023 and $4 million in the first quarter of 2023 from $14 million in the second quarter of 2022 due to the sale of M&T Insurance Agency ("MTIA") in the fourth quarter of 2022. M&T received distributions as a result of its investment in BLG of $20 million in the first quarter of 2023. There was no similar distribution in the second quarter of 2023 or 2022.

Other income totaled $1.39 billion during the first six months of 2023, up from $1.11 billion during the year-earlier period. The increase as compared with the first half of 2022 was predominantly due to the gain on sale of the CIT business in April 2023 and the impact of one additional quarter of People's United-related revenues in the first half of 2023. Those positive factors were partially offset by a decrease in revenues resulting from the sales of the CIT business in April 2023 and of MTIA in October 2022 and from lower distributions from the Company's investment in BLG in the first half of 2023 as compared with the corresponding 2022 period.

Mortgage banking revenues totaled $192 million in each of the first six months of 2023 and 2022. Residential mortgage banking revenues aggregated $132 million and $126 million during the six-month periods ended June 30, 2023 and 2022, respectively. New commitments to originate residential real estate loans to be sold aggregated $671 million and $239 million in the initial six months of 2023 and 2022, respectively. Realized gains from sales of residential real estate loans and loan servicing rights and recognized unrealized gains and losses on residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans aggregated to gains of $11 million in the first six months of 2023, compared with losses of $3 million in the first six months of 2022. The increase in volume and revenues reflect the Company’s decision in the first quarter of 2023 to return to selling the majority of recently originated residential mortgage loans rather than retaining such loans in its own portfolio. Revenues from servicing residential real estate loans for others were $121 million in the first half of 2023 and $129 million in the corresponding 2022 period. Included in servicing revenues were sub-servicing revenues aggregating $64 million and $86 million in the first six months of 2023 and 2022, respectively. For the six months ended June 30, commercial mortgage banking revenues were $60 million and $66 million in 2023 and 2022, respectively. Commercial real estate loans originated for sale to other investors totaled $1.6 billion and $1.3 billion during the six-month periods ended June 30, 2023 and 2022, respectively.

Service charges on deposit accounts aggregated $232 million during the first six months of 2023, compared with $226 million in the year-earlier period. Trust income totaled $366 million and $359 million during the first six months of 2023 and 2022, respectively. The increase in trust income in 2023 as compared with 2022, despite two less months of CIT-related trust income as a result of the sale of that business in April 2023, was largely due to the impact of one additional quarter of revenues associated with the People's United acquisition. Brokerage services income totaled $49 million in the first six months of 2023, compared with $44 million in the six-month period ended June 30, 2022. Trading account and non-hedging derivative gains were $28 million and $8 million, respectively, for the six-months ended June 30, 2023 and 2022, reflecting higher revenues from interest rate swap agreements with commercial customers and comparative gains on assets related to the Company's supplemental executive retirement plans in the first half of 2023. There were no significant net gains or losses on investment securities recognized during the first six months of 2023 and 2022.

Other revenues from operations totaled $522 million in the first six months of 2023, compared with $284 million in the year-earlier period. Other revenues from operations in the most recent six months include the $225 million gain on the sale of the CIT business. Other revenues from operations also include the following significant components.

- 74 -


Letter of credit and other credit-related fees aggregated $91 million and $65 million in 2023 and 2022, respectively. The higher level of revenues in the recent period reflects higher loan syndication and line usage fees. Merchant discount and credit card fees were $84 million and $79 million in the first six months of 2023 and 2022, respectively. Income from bank owned life insurance totaled $27 million in the first six months of 2023, compared with $24 million in the corresponding 2022 period. Insurance-related commissions and other revenues aggregated $9 million and $29 million in the first six months of 2023 and 2022, respectively. The comparative decline reflects the sale of MTIA in October 2022. M&T’s investment in BLG resulted in income of $20 million in the first six months of 2023 and $30 million in the first half of 2022.

Other Expense

Other expense totaled $1.29 billion in the second quarter of 2023, compared with $1.40 billion in the year-earlier quarter and $1.36 billion in the first quarter of 2023. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $15 million in the recent quarter, $18 million in the second quarter of 2022 and $17 million in the first 2023 quarter, and merger-related expenses of $223 million in the second quarter of 2022. There were no merger-related expenses during the first and second quarters of 2023. Exclusive of those nonoperating expenses, noninterest operating expenses were $1.28 billion in the recent quarter, compared with $1.16 billion in the year-earlier quarter and $1.34 billion in the first quarter of 2023. Other expense for the first half of 2023 totaled $2.65 billion, compared with $2.36 billion in the year-earlier period. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $32 million and $20 million in the six-month periods ended June 30, 2023 and 2022, respectively, and merger-related expenses of $240 million during 2022's first half. There were no merger-related expenses recognized in 2023. Exclusive of those nonoperating expenses, noninterest operating expenses for the first half of 2023 were $2.62 billion, compared with $2.10 billion in the first six months of 2022. Table 2 provides a reconciliation of other expense to noninterest operating expense. The components of other expense are presented in the accompanying table.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

March 31,
2023

 

 

June 30, 2023

 

 

June 30,
2022

 

 

 

(In thousands)

 

Salaries and employee benefits

 

$

737,665

 

 

 

776,201

 

 

 

807,942

 

 

 

1,545,607

 

 

 

1,353,721

 

Equipment and net occupancy

 

 

128,689

 

 

 

124,655

 

 

 

126,904

 

 

 

255,593

 

 

 

210,467

 

Outside data processing and software

 

 

106,438

 

 

 

93,820

 

 

 

105,780

 

 

 

212,218

 

 

 

173,539

 

FDIC assessments

 

 

27,932

 

 

 

22,585

 

 

 

29,758

 

 

 

57,690

 

 

 

38,161

 

Advertising and marketing

 

 

28,353

 

 

 

20,635

 

 

 

31,063

 

 

 

59,416

 

 

 

36,659

 

Printing, postage and supplies

 

 

14,199

 

 

 

15,570

 

 

 

14,183

 

 

 

28,382

 

 

 

25,720

 

Amortization of core deposit and other intangible assets

 

 

14,945

 

 

 

18,384

 

 

 

17,208

 

 

 

32,153

 

 

 

19,640

 

Other costs of operations

 

 

234,338

 

 

 

331,304

 

 

 

226,392

 

 

 

460,730

 

 

 

504,988

 

Total other expense

 

$

1,292,559

 

 

 

1,403,154

 

 

 

1,359,230

 

 

 

2,651,789

 

 

 

2,362,895

 

Salaries and employee benefits expense totaled $738 million in the second quarter of 2023, compared with $776 million in the year-earlier quarter and $808 million in the first quarter of 2023. Excluding the nonoperating expense items described earlier, salaries and employee benefits expense totaled $691 million in the second quarter of 2022. The increase in salaries and employee benefits operating expense in the recent quarter as compared with the second quarter of 2022 reflects the impact of higher employee staffing levels and merit increases. Comparing the recent quarter with the first quarter of 2023, the effect of seasonally higher stock-based compensation, medical plan costs, payroll-related taxes and unemployment insurance that totaled $99 million in the initial 2023 quarter was partially offset by the full quarter impact of annual merit increases, higher average staffing levels and higher severance expense. During the first six months of 2023 and 2022, salaries and employee benefits expense aggregated $1.55 billion and $1.35 billion, respectively. Excluding nonoperating expenses described herein, salaries and employee benefits operating expense in the first half of 2022 totaled $1.27 billion. The higher operating expense level in 2023 largely reflects the addition of People's United employees at the beginning of the second quarter of 2022 and higher salaries resulting from an increase in legacy staffing levels, annual merit increases and a rise in incentive compensation, including stock-based compensation. The Company, in accordance with GAAP, has accelerated the recognition of compensation costs

- 75 -


for stock-based awards. As a result, stock-based compensation expense during the first quarters of 2023 and 2022 included $41 million and $36 million, respectively, that would have been recognized over the normal vesting period if not for the accelerated recognition provisions of GAAP. That acceleration had no effect on the value of stock-based compensation awarded to employees. Salaries and employee benefits expense included stock-based compensation of $19 million, $23 million and $62 million in the three-month periods ended June 30, 2023, June 30, 2022 and March 31, 2023, respectively, and $81 million and $73 million during the six-month periods ended June 30, 2023 and 2022, respectively. The number of full-time equivalent employees was 22,946 at June 30, 2023, compared with 22,680 and 23,004 at June 30, 2022 and March 31, 2023, respectively.

Excluding the nonoperating expense items described earlier from each quarter, nonpersonnel operating expenses were $540 million, $471 million and $534 million in the quarters ended June 30, 2023, June 30, 2022 and March 31, 2023, respectively. On that same basis, such expenses were $1.07 billion and $835 million in the six-month periods ended June 30, 2023 and 2022, respectively. The increase in the recent quarter as compared with the second quarter of 2022 reflects increases in outside data processing and software costs, expenses related to the bulk purchase of residential mortgage loan servicing rights at the end of the first quarter of 2023 and check fraud losses, partially offset by a decline in professional and outside services expenses reflecting a decline in sub-advisory fees resulting from the sale of the CIT business in April 2023. The rise in non-personnel operating expenses in 2023’s second quarter as compared with 2023’s first quarter reflected an increase in expenses related to the bulk purchase of residential mortgage loan servicing rights, partially offset by a decline in professional services expenses primarily driven by a decline in sub-advisory fees resulting from the sale of the CIT business. In addition to the impact of an additional quarter of nonpersonnel operating expenses in 2023 associated with the People's United acquisition, the year-over-year increase reflects higher professional and outside services expenses, outside data processing and software costs, check fraud losses, deposit insurance and advertising and marketing costs.

On May 11, 2023, the Federal Deposit Insurance Corporation (“FDIC”) released a proposed rule that would impose a special assessment to recover the costs to the deposit insurance fund (“DIF”) resulting from the FDIC’s use, in March 2023, of the systemic risk exception in connection with the receiverships of Silicon Valley Bank and Signature Bank. Under the proposed rule, the assessment base would be the estimated uninsured deposits of an insured depository institution at December 31, 2022, excluding the first $5 billion of those estimated uninsured deposits. The special assessments would be collected at an annual rate of approximately 12.5 basis points per year (3.13 basis points per quarter) over eight quarters in 2024 and 2025, with the first assessment period beginning January 1, 2024. Under the proposed rule, the estimated loss pursuant to the systemic risk determination may be periodically adjusted by the FDIC. M&T expects the special assessments, as currently contemplated, would be tax deductible. Although the proposal could be revised, the total of the assessments for the Company is estimated at $183 million and such amount is expected to be recorded as an expense in the quarter of enactment. Such expense would significantly affect noninterest expense and results of operations for that future quarter. Refer to note 13 of Notes to Financial Statements for additional information on the FDIC special assessment.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of noninterest operating expenses to revenues. The Company’s efficiency ratio was 48.9% during the recent quarter, compared with 58.3% and 55.5% in the second quarter of 2022 and first quarter of 2023, respectively. The efficiency ratios for the six-month periods ended June 30, 2023 and 2022 were 52.0% and 61.1%, respectively.

Income Taxes

Income tax expense was $293 million in the second quarter of 2023, compared with $60 million in the year-earlier quarter and $225 million in the first quarter of 2023. For the six-month periods ended June 30, 2023 and 2022, the provisions for income taxes were $517 million and $173 million, respectively. The effective tax rates were 25.2%, 21.7% and 24.2% for the quarters ended June 30, 2023, June 30, 2022 and March 31, 2023, respectively, and 24.8% and 23.0% for the six-month periods ended June 30, 2023 and 2022, respectively.

The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the amount of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large discrete or infrequently

- 76 -


occurring items. The Company’s effective tax rate in future periods will also be affected by any change in income tax laws or regulations and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

Capital

Shareholders’ equity was $25.8 billion at June 30, 2023, representing 12.42% of total assets, compared with $25.8 billion or 12.64% a year earlier and $25.3 billion or 12.61% at December 31, 2022. Shareholders' equity at each of the respective quarter ends reflects the issuance of 50,325,004 M&T common shares and other common equity consideration totaling $8.4 billion for the acquisition of People's United and the conversion of People's United preferred stock into 10,000,000 shares of Series H Perpetual Fixed-to-Floating Rate Non-cumulative Preferred Stock of M&T ("Series H Preferred Stock") amounting to $261 million on April 1, 2022. Included in shareholders’ equity was preferred stock with financial statement carrying values of $2.01 billion at each of June 30, 2023, December 31, 2022 and June 30, 2022.

Common shareholders’ equity was $23.8 billion, or $143.41 per share, at June 30, 2023, compared with $23.8 billion, or $135.16 per share, a year earlier and $23.3 billion, or $137.68 per share, at December 31, 2022. Tangible equity per common share, which excludes goodwill and core deposit and other intangible assets and applicable deferred tax balances, was $91.58 at the end of the recent quarter, compared with $85.78 at June 30, 2022 and $86.59 at December 31, 2022. The Company’s ratio of tangible common equity to tangible assets was 7.63% at each of June 30, 2023 and December 31, 2022, as compared with 7.73% at June 30, 2022.dividends. Reconciliations of total common shareholders’ equity and tangible common equity and total assets and tangible assets as of each of those dates are presented in tableTable 2.

SHAREHOLDERS' EQUITY, DIVIDENDS AND SELECT RATIOS

(Dollars in millions, except per share)

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

Shareholders' equity

$

27,169

 

 

$

26,957

 

 

$

25,377

 

Preferred stock

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

Common shareholders' equity

$

25,158

 

 

$

24,946

 

 

$

23,366

 

Per share:

 

 

 

 

 

 

 

 

Common shareholders’ equity

$

150.90

 

 

$

150.15

 

 

$

140.88

 

Tangible common shareholders’ equity

 

99.54

 

 

 

98.54

 

 

 

88.81

 

Ratios:

 

 

 

 

 

 

 

 

Shareholder's equity to total assets

 

12.63

%

 

 

12.94

%

 

 

12.50

%

Tangible common shareholders' equity
   to tangible assets

 

8.03

 

 

 

8.20

 

 

 

7.58

 

Cash dividends declared for quarter ended:

 

 

 

 

 

 

 

 

Common stock

$

218

 

 

$

217

 

 

$

219

 

Common stock per share

 

1.30

 

 

 

1.30

 

 

 

1.30

 

Preferred stock

 

25

 

 

 

25

 

 

 

25

 

Shareholders’ equity reflects accumulated other comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale, remaining unrealized losses on held-to-maturity securities transferred from available for sale that have not yet been amortized, gains or losses associated with interest rate swap agreements designated as cash flow hedges foreign currency translation adjustments and adjustments to reflect the funded status of defined benefit pension and other postretirement plans. Net unrealized losses on investment securities reflectedThe components of other comprehensive income (loss) are presented in shareholders’ equity, net of applicable tax effect, were $328 million or $1.98 per common share at June 30, 2023, $129 million or $.73 per common share at June 30, 2022 and $329 million, or $1.94 per common share, at December 31, 2022. Changes in unrealized gains and losses on investment securities are predominantly reflective of the impact of changes in interest rates on the values of such securities. Information about unrealized gains and losses on investment securities as of June 30, 2023 and December 31, 2022 is included infollowing table.

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) - NET OF INCOME TAX

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in millions, except per share)

2024

 

 

2023

 

 

2023

 

Investment securities unrealized losses, net (a)

$

(197

)

 

$

(187

)

 

$

(264

)

Cash flow hedges unrealized losses, net (b)

 

(268

)

 

 

(151

)

 

 

(169

)

Defined benefit plans adjustments, net (c)

 

(116

)

 

 

(115

)

 

 

(204

)

Other, net

 

(8

)

 

 

(6

)

 

 

(8

)

Total

$

(589

)

 

$

(459

)

 

$

(645

)

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss), net, per common share

$

(3.53

)

 

$

(2.76

)

 

$

(3.89

)

(a)
Refer to note 3 of Notes to Financial Statements.
(b)

Refer to note 10 of Notes to Financial Statements.
(c)
Refer to note 7 of Notes to Financial Statements.

Reflected in the carrying amount of available-for-sale investment securities at June 30, 2023March 31, 2024 were pre-tax effect unrealized gains of $234 thousand on securities with an amortized cost of $32 million and pre-tax effect unrealized losses of $441$1 million on securities with an amortized cost of $11.2$622 million and pre-tax effect unrealized losses of $264 million on securities with an amortized cost of $11.8 billion. Information concerning the Company’s fair valuations of investment securities is provided in notes 3 and 12 of Notes to Financial Statements.

Each reporting period the Company reviews its available-for-sale investment securities for declines As also described in value that might be indicativenote 3 of credit-related losses through an analysis of the creditworthiness of the issuer or the credit performance of the underlying collateral supporting the bond. IfNotes to Financial Statements, the Company does not expect any material credit-related losses with respect to recover the entire amortized cost basis of a debt security a credit loss is recognized in the Consolidated Statement of Income. A loss is also recognized if the Company intends to sell a bond or it more likely than not will be required to sell a bond before recovery of the amortized cost basis. As of June 30, 2023, based on a review of each of the securities in the available-for-saleits investment securities portfolio the Company concluded that it expected to realize the amortized cost basis of each security. As of June 30, 2023, the Company did not intend to sell nor is it anticipated that it would be required to sell any securities for which fair value was less than the amortized cost basis of the security. The Company intends to continue to closely monitor the performance of its securities because changes in their underlying credit performance or other events could cause the amortized cost basis of those securities to become uncollectable.at March 31, 2024.

Accounting guidance requires investment securities heldPursuant to maturity to be presented at their net carrying value that is expected to be collected over their contractual term. The Company estimated no material credit losses for its

- 77 -


investment securities classified as held-to-maturity at June 30, 2023previously approved capital plans and December 31, 2022. The amortized cost basis of obligations of states and political subdivisions in the held-to-maturity portfolio totaled $2.5 billion at June 30, 2023 and $2.6 billion at December 31, 2022. At June 30, 2023 and December 31, 2022, the Company had in its held-to-maturity portfolio privately issued mortgage-backed securities with an amortized cost basis of $47 million and $50 million, respectively, and a fair value of $49 million and $51 million, respectively. At June 30, 2023, 82% of those mortgage-backed securities were in the most senior tranche of the securitization structure. The mortgage-backed securities are generally collateralizedauthorizations approved by residential and small-balance commercial real estate loans originated between 2004 and 2008. After considering the repayment structure and estimated future collateral cash flows of each individual bond, the Company concluded that as of June 30, 2023, it expected to recover the amortized cost basis of those privately issued mortgage-backed securities. Nevertheless, it is possible that adverse changes in the estimated future performance of mortgage loan collateral underlying such securities could impact the Company’s conclusions.

Adjustments to reflect the funded status of defined benefit pension and other postretirement plans, net of applicable tax effect, reduced accumulated other comprehensive income by $205 million or $1.24 per common share at June 30, 2023, $261 million or $1.48 per common share at June 30, 2022 and $202 million or $1.19 per common share at December 31, 2022.

Other adjustments, substantially comprised of net unrealized losses on interest rate swaps designated as cash flow hedges, reduced accumulated other comprehensive income by $332 million or $2.00 per common share at June 30, 2023, $116 million or $.66 per common share at June 30, 2022 and $259 million or $1.53 per common share at December, 31, 2022. Information about net unrealized losses on interest rate swaps designated as cash flow hedges is provided in note 10 of the Notes to Financial Statements.

On July 19, 2022, M&T's Board of Directors, authorized a stock purchase program to repurchase up to $3.0 billion of common shares subject to all applicable regulatory reporting limitations. M&T repurchased 3,505,9463,838,157 shares of its common stock for a total cost of $600 million, under the program in the second quarter of 2022 and 3,838,157 shares for a total cost, including the share repurchase excise tax, of $600 millionunder the program in the first quarter of 2023. No share repurchases occurredThere were no shares of common stock repurchased in the secondfourth quarter of 2023. Discretion as to the amount and timing of authorized share repurchases in a given period has been delegated, through the authorization of the Board of Directors, to management and can be influenced by capital and liquidity requirements, including funding of future loan growth and other balance sheet management activities, as well as market and economic conditions.

Cash dividends declared on M&T's common stock totaled $217 million in the recent quarter, compared with $215 million and $219 million in the quarters ended June 30, 2022 and March 31, 2023, respectively. Common stock dividends during the six-month periods ended June 30, 2023 and 2022 were $436 million and $371 million, respectively. Cash dividends declared on preferred stock aggregated $25 million during each of the first two quarters of 2023 and the secondfirst quarter of 2022. Preferred stock dividends totaled $50 million and $47 million during the first six months of 2023 and 2022, respectively.2024.

- 7864 -


 

M&T and its subsidiary banks are required to comply with applicable capital adequacy standards established by the federal banking agencies.Capital Rules. Pursuant to those regulations, the minimum capital ratios are as follows:

4.5% Common equity Tier 1 (“CET1”)CET1 to risk-weighted assetsRWA (each as defined in the capital regulations)Capital Rules);
6.0% Tier 1 capital (that is, CET1 plus additional Tier 1 capital) to risk-weighted assetsRWA (each as defined in the capital regulations)Capital Rules);
8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assetsRWA (each as defined in the capital regulations)Capital Rules); and
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”), as defined in the capital regulations.Capital Rules.

Capital regulationsRules require buffers in addition to the minimum risk-based capital ratios noted above. M&T is subject to a stress capital bufferSCB requirement that is determined through the Federal Reserve’s supervisory stress tests and M&T’s bank subsidiaries are subject to a 2.5% capital conservation buffer requirement. The buffer requirement must be composed entirely of CET1. M&T's current stress capital buffer is 4.7%. In June 2023,Based on the Federal Reserve released the results of itsReserve's most recent supervisory stress tests. Based on those results,tests M&T's stress capital bufferSCB is estimated to be 4.0% effective October 1, 2023..

The regulatory capital ratios of the Company and its bank subsidiaries, M&T Bank and Wilmington Trust, N.A., as of June 30, 2023March 31, 2024 are presented in the accompanying table.

REGULATORY CAPITAL RATIOS

June 30, 2023March 31, 2024

M&T

 

 

M&T

 

 

Wilmington

 

 

M&T

 

 

M&T

 

 

Wilmington

 

(Consolidated)

 

 

Bank

 

 

Trust, N.A.

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1

 

10.59

%

 

 

11.47

%

 

 

287.31

%

 

(Dollars in millions)

(Consolidated)

 

 

Bank

 

 

Trust, N.A.

 

CET1

 

11.08

%

 

 

11.66

%

 

 

260.57

%

Tier 1 capital

 

11.91

%

 

 

11.47

%

 

 

287.31

%

 

 

12.38

 

 

 

11.66

 

 

 

260.57

 

Total capital

 

13.71

%

 

 

13.01

%

 

 

287.67

%

 

 

14.04

 

 

 

13.11

 

 

 

260.98

 

Tier 1 leverage

 

9.25

%

 

 

8.89

%

 

 

89.22

%

 

 

9.47

 

 

 

8.90

 

 

 

86.02

 

RWA

$

155,338

 

 

$

154,730

 

 

$

227

 

Capital Rules generally require the deduction of goodwill and core deposit and other intangible assets, net of applicable deferred taxes, from the calculation of capital in the determination of the minimum capital ratios. As a result of previous business acquisitions, the Company recorded goodwill of $8.5 billion and core deposit and other intangible assets of $132 million at March 31, 2024. Goodwill, as required by GAAP, is not amortized, but rather is tested for impairment at least annually at the business reporting unit level. The Company completed its annual goodwill impairment test in the fourth quarter of 2023 and concluded the amount of goodwill was not impaired at the testing date. The Company has not identified events or circumstances that would more likely than not reduce the fair value of a business reporting unit below its carrying amount at March 31, 2024. Should a business reporting unit with assigned goodwill experience declines in revenue, increased credit losses or expenses, or other adverse developments due to economic, regulatory, competition or other factors, that would be material to that reporting unit, an impairment of goodwill could occur in a future period that could be material to the Company's Consolidated Balance Sheet and its Consolidated Statement of Income. Although a goodwill impairment charge would not have a significant impact on the Company's regulatory tangible capital ratios, it would reduce the capacity of its bank subsidiary, M&T Bank, to dividend earnings to M&T. As described herein under the heading "Liquidity Risk", M&T's parent company liquidity at March 31, 2024 covered projected cash outflows for more than 24 months, including dividends on common and preferred stock, debt service and scheduled debt maturities. Information concerning goodwill and other intangible assets is included in note 8 of Notes to Financial Statements in the 2023 Annual Report.

- 65 -


The Company is subject to the comprehensive regulatory framework applicable to bank and financial holding companies and their subsidiaries, which includes examinations by a number of regulators. Regulation of financial institutions such as M&T and its subsidiaries is intended primarily for the protection of depositors, the DIF of the FDIC and the banking and financial system as a whole, and generally is not intended for the protection of shareholders, investors or creditors other than insureddepositors. Changes in laws, regulations and regulatory policies applicable to the Company’s operations can increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive environment in which the Company operates, all of which could have a material effect on the business, financial condition or results of operations of the Company and in M&T’s ability to pay dividends. For additional information concerning this comprehensive regulatory framework, refer to Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2022.2023 Annual Report.

On July 27, 2023, the federal banking agencies issued a notice of proposed rulemaking to modify the regulatory capital requirements applicable to large banking organizations with over $100 billion of total assets and their depository institution subsidiaries. The proposed rule would generally require banking organizations subject to Category III and IV standards, like the Company, to compute their regulatory capital consistent with Category I and II standards. Management is in the process of evaluating the impact of the proposed rule on the regulatory capital requirements of M&T and its subsidiary banks.banks and currently estimates the proposed rules would increase the Company's RWA by a percentage in the mid-single digits.

Segment Information

The Company's reportableReportable segments have been determined based upon the Company's organizational structure and its internal profitability reporting system, which is organized by strategic business unit.system. Financial information about the Company's segments is presented in note 14 of Notes to Financial Statements. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage BankingBank, Retail Bank, and Retail Banking. As describedInstitutional Services and Wealth Management. All other business activities that are not included in the three reportable segment results have been included in the "All Other" category.

NET INCOME (LOSS) BY SEGMENT

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Bank

 

$

201

 

 

$

220

 

 

$

(19

)

 

 

-9

%

 

$

201

 

 

$

333

 

 

$

(132

)

 

 

-40

%

Retail Bank

 

 

446

 

 

 

438

 

 

 

8

 

 

 

2

 

 

 

446

 

 

 

452

 

 

 

(6

)

 

 

-1

 

Institutional Services and Wealth
   Management

 

 

128

 

 

 

105

 

 

 

23

 

 

 

21

 

 

 

128

 

 

 

110

 

 

 

18

 

 

 

16

 

All Other

 

 

(244

)

 

 

(281

)

 

 

37

 

 

 

13

 

 

 

(244

)

 

 

(193

)

 

 

(51

)

 

 

-26

 

   Total net income

 

$

531

 

 

$

482

 

 

$

49

 

 

 

10

%

 

$

531

 

 

$

702

 

 

$

(171

)

 

 

-24

%

Commercial Bank

The Commercial Bank segment provides a wide range of credit products and banking services to middle-market and large commercial customers, mainly within the markets served by the Company. Services provided by this segment include commercial lending and leasing, credit facilities which are secured by various types of commercial real estate, letters of credit, deposit products and cash management services. Commercial real estate loans may be secured by multifamily residential buildings, hotels, office, retail and industrial space or other types of collateral. Activities of this segment include the origination, sales and servicing of commercial real estate loans through the Fannie Mae DUS program and other programs. Commercial real estate loans held for sale are included in this segment.

- 7966 -


 

Company’s Form 10-K forCOMMERCIAL BANK SEGMENT FINANCIAL SUMMARY

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

548

 

 

$

583

 

 

$

(35

)

 

 

-6

%

 

$

548

 

 

$

649

 

 

$

(101

)

 

 

-16

%

Noninterest income

 

 

151

 

 

 

176

 

 

 

(25

)

 

 

-14

 

 

 

151

 

 

 

162

 

 

 

(11

)

 

 

-7

 

Total revenue

 

 

699

 

 

 

759

 

 

 

(60

)

 

 

-8

 

 

 

699

 

 

 

811

 

 

 

(112

)

 

 

-14

 

Provision for credit losses

 

 

77

 

 

 

113

 

 

 

(36

)

 

 

-31

 

 

 

77

 

 

 

34

 

 

 

43

 

 

 

129

 

Noninterest expense

 

 

345

 

 

 

344

 

 

 

1

 

 

 

 

 

 

345

 

 

 

322

 

 

 

23

 

 

 

7

 

Income before taxes

 

 

277

 

 

 

302

 

 

 

(25

)

 

 

-9

 

 

 

277

 

 

 

455

 

 

 

(178

)

 

 

-39

 

Income taxes

 

 

76

 

 

 

82

 

 

 

(6

)

 

 

-8

 

 

 

76

 

 

 

122

 

 

 

(46

)

 

 

-38

 

Net income

 

$

201

 

 

$

220

 

 

$

(19

)

 

 

-9

%

 

$

201

 

 

$

333

 

 

$

(132

)

 

 

-40

%

Average Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

49,048

 

 

$

47,717

 

 

$

1,331

 

 

 

3

%

 

$

49,048

 

 

$

44,655

 

 

$

4,393

 

 

 

10

%

Commercial real estate

 

 

30,747

 

 

 

31,489

 

 

 

(742

)

 

 

-2

 

 

 

30,747

 

 

 

33,280

 

 

 

(2,533

)

 

 

-8

 

Residential real estate

 

 

447

 

 

 

444

 

 

 

3

 

 

 

1

 

 

 

447

 

 

 

329

 

 

 

118

 

 

 

36

 

Consumer

 

 

25

 

 

 

21

 

 

 

4

 

 

 

14

 

 

 

25

 

 

 

25

 

 

 

 

 

 

-3

 

Total loans and leases, net

 

$

80,267

 

 

$

79,671

 

 

$

596

 

 

 

1

%

 

$

80,267

 

 

$

78,289

 

 

$

1,978

 

 

 

3

%

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

 

13,459

 

 

 

14,527

 

 

 

(1,068

)

 

 

-7

 

 

 

13,459

 

 

 

20,206

 

 

 

(6,747

)

 

 

-33

 

Interest-bearing

 

 

30,074

 

 

 

29,127

 

 

 

947

 

 

 

3

 

 

 

30,074

 

 

 

22,593

 

 

 

7,481

 

 

 

33

 

Total deposits

 

$

43,533

 

 

$

43,654

 

 

$

(121

)

 

 

%

 

$

43,533

 

 

$

42,799

 

 

$

734

 

 

 

2

%

The Commercial Bank segment’s net income was $201 million in the year ended December 31, 2022, certain lending relationships within the hospitality sector were realigned from the Commercial Banking segment to the Commercial Real Estate segment and certain expenses were reallocated from the All Other segment to various reportable segmentsfirst quarter of 2024, compared with $220 million in the fourth quarter of 2022. During 2022,2023.

Net interest income declined $35 million reflecting a narrowing of the Company also realigned certain acquired operationsnet interest margin on loans and deposits by 13 basis points and 4 basis points, respectively.
Noninterest income decreased $25 million reflecting lower commercial mortgage banking revenues and a decrease in credit-related fees (predominantly loan syndication fees).
The provision for credit losses decreased $36 million reflecting lower net charge-offs on loans secured by commercial real estate, partially offset by higher net charge-offs on commercial and industrial loans.
Average loans and leases increased $596 million reflecting $1.3 billion of growth in average commercial and industrial loans that spanned most industry types, partially offset by a reduction in average commercial real estate loans.
Average deposits in the recent quarter as compared with the final quarter of 2023 reflect a shift from noninterest-bearing accounts to interest-bearing products amidst an elevated interest rate environment.

Net income for the Commercial Bank segment declined $132 million in the first quarter of 2024 from $333 million in the year-earlier quarter.

Net interest income declined $101 million reflecting a narrowing of the net interest margin on loans and deposits of 37 basis points and 43 basis points, respectively, partially offset by a rise in average outstanding loan balances of $2.0 billion.
Noninterest income decreased $11 million due to lower gains on sales of leased equipment and lower gains on commercial mortgage loans originated for sale, partially offset by higher service charges on commercial deposit accounts.
The provision for credit losses increased $43 million reflecting higher net charge-offs on commercial and industrial loans, partially offset by lower net charge-offs on loans secured by commercial real estate.
Noninterest expense increased $23 million reflecting a rise in centrally-allocated costs associated with People's United primarily consisting of reclassifications of certain revenuesdata processing, risk management and expensesother support services provided to the Commercial BankingBank segment of $21 million.

- 67 -


The increase in average loans from other reportable segments. The resultsthe first quarter of 2023 reflects higher average balances of commercial and analysis provided herein are reflective of those changes.industrial loans including growth in loans to financial and insurance industry customers and to motor-vehicle and recreational finance dealers, partially offset by a reduction in average permanent commercial real estate and average construction loans.
Average deposits grew $734 million from the year-earlier first quarter and reflected a shift in customer funds from noninterest-bearing accounts to interest-bearing products amidst an elevated interest rate environment.

Retail Bank

The Business BankingRetail Bank segment recordedprovides a wide range of services to consumers and small businesses through the Company’s branch network and several other delivery channels such as telephone banking, internet banking and automated teller machines. The Company has branch offices in New York State, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Massachusetts, Maine, Vermont, New Hampshire, Virginia, West Virginia and the District of Columbia. The segment offers to its customers deposit products, including demand, savings and time accounts, and other services. Credit services offered by this segment include automobile and recreational finance loans (originated both directly and indirectly through dealers), home equity loans and lines of credit, credit cards and other loan products. This segment also originates and services residential mortgage loans and either sells those loans in the secondary market to investors or retains them for investment purposes. Residential mortgage loans are also originated and serviced on behalf of the Institutional Services and Wealth Management segment. The Company periodically purchases the rights to service residential real estate loans that have been originated by other entities and also sub-services residential real estate loans for others. Residential real estate loans held for sale are included in this segment. This segment also provides various business loans, including loans guaranteed by the SBA, business credit cards, deposit products and services such as cash management, payroll and direct deposit, merchant credit card and letters of credits to small businesses and professionals through the Company's branch network and other delivery channels.

RETAIL BANK SEGMENT FINANCIAL SUMMARY

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

1,071

 

 

$

1,083

 

 

$

(12

)

 

 

-1

%

 

$

1,071

 

 

$

1,064

 

 

$

7

 

 

 

1

%

Noninterest income

 

 

197

 

 

 

194

 

 

 

3

 

 

 

2

 

 

 

197

 

 

 

170

 

 

 

27

 

 

 

16

 

Total revenue

 

 

1,268

 

 

 

1,277

 

 

 

(9

)

 

 

-1

 

 

 

1,268

 

 

 

1,234

 

 

 

34

 

 

 

3

 

Provision for credit losses

 

 

68

 

 

 

56

 

 

 

12

 

 

 

22

 

 

 

68

 

 

 

43

 

 

 

25

 

 

 

61

 

Noninterest expense

 

 

599

 

 

 

629

 

 

 

(30

)

 

 

-5

 

 

 

599

 

 

 

580

 

 

 

19

 

 

 

3

 

Income before taxes

 

 

601

 

 

 

592

 

 

 

9

 

 

 

1

 

 

 

601

 

 

 

611

 

 

 

(10

)

 

 

-1

 

Income taxes

 

 

155

 

 

 

154

 

 

 

1

 

 

 

 

 

 

155

 

 

 

159

 

 

 

(4

)

 

 

-3

 

Net income

 

$

446

 

 

$

438

 

 

$

8

 

 

 

2

%

 

$

446

 

 

$

452

 

 

$

(6

)

 

 

-1

%

Average Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,874

 

 

$

6,766

 

 

$

108

 

 

 

2

%

 

$

6,874

 

 

$

6,819

 

 

$

55

 

 

 

1

%

Commercial real estate

 

 

1,904

 

 

 

1,908

 

 

 

(4

)

 

 

 

 

 

1,904

 

 

 

1,909

 

 

 

(5

)

 

 

 

Residential real estate

 

 

20,843

 

 

 

21,057

 

 

 

(214

)

 

 

-1

 

 

 

20,843

 

 

 

21,721

 

 

 

(878

)

 

 

-4

 

Consumer

 

 

20,387

 

 

 

19,762

 

 

 

625

 

 

 

3

 

 

 

20,387

 

 

 

19,645

 

 

 

742

 

 

 

4

 

Total loans and leases, net

 

$

50,008

 

 

$

49,493

 

 

$

515

 

 

 

1

%

 

$

50,008

 

 

$

50,094

 

 

$

(86

)

 

 

%

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

 

25,380

 

 

 

26,474

 

 

 

(1,094

)

 

 

-4

 

 

 

25,380

 

 

 

30,552

 

 

 

(5,172

)

 

 

-17

 

Interest-bearing

 

 

66,269

 

 

 

65,448

 

 

 

821

 

 

 

1

 

 

 

66,269

 

 

 

61,317

 

 

 

4,952

 

 

 

8

 

Total deposits

 

$

91,649

 

 

$

91,922

 

 

$

(273

)

 

 

%

 

$

91,649

 

 

$

91,869

 

 

$

(220

)

 

 

%

- 68 -


The Retail Bank segment’s net income of $116increased $8 million to $446 million in the secondfirst quarter of 2024 from $438 million in the final quarter of 2023.

Net interest income declined $12 million.
Noninterest income increased $3 million.
The provision for credit losses increased $12 million reflecting higher net charge-offs of recreational finance loans, indirect auto loans and business banking loans.
Noninterest expenses declined $30 million due to declines in equipment and net occupancy costs of $10 million, centrally-allocated costs associated with data processing, risk management, and other support services provided to the Retail Bank segment of $8 million and advertising and marketing expenses of $7 million.
Average loans increased $515 million reflecting growth in the segment's portfolio of recreational finance loans and automobile loans.
Average deposits in the recent quarter as compared with the final quarter of 2023 compared with $68reflect a shift from noninterest-bearing accounts to interest-bearing products amidst an elevated interest rate environment.

Net income for the Retail Bank segment decreased $6 million and $113 million, respectively, in the periods ended June 30, 2022recent quarter from $452 million in the first quarter of 2023.

Net interest income rose $7 million.
Noninterest income increased $27 million primarily due to higher residential mortgage banking revenues reflecting a rise in servicing income from the bulk purchase of residential mortgage loan servicing rights at the end of the first quarter of 2023 and March 31, 2023. As compared with the year-earlier quarter, thean increase wasin service charges on deposit accounts.
The provision for credit losses increased $25 million reflecting higher net charge-offs of consumer loans.
Noninterest expense rose $19 million predominantly due to higher net interest incomecentrally-allocated costs associated with data processing, risk management, and other support services provided to the Retail Bank segment of $73$22 million, partially offset by a decrease in personnel-related costs reflecting a comparatively higher interest rate environmentlower staffing levels.
Average loans in the recent quarter declined slightly from the first quarter of 2023, reflecting lower balances of residential real estate loans, partially offset by higher average consumer loans resulting from growth of recreational finance loan balances. In the first quarter of 2023, the Company returned to originating for sale the majority of its newly originated residential mortgage loans.
Average deposits in the recent quarter as compared with the first quarter of 2023 reflect a shift from noninterest-bearing accounts to interest-bearing products amidst an elevated interest rate environment.

- 69 -


Institutional Services & Wealth Management

The Institutional Services and Wealth Management segment provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients, as well as personal trust, planning, fiduciary, asset management, family office and other services designed to help high net worth individuals and families grow, preserve and transfer wealth. This segment also provides investment products, including mutual funds and annuities and other services to customers.

INSTITUTIONAL SERVICES & WEALTH MANAGEMENT SEGMENT FINANCIAL SUMMARY

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

186

 

 

$

176

 

 

$

10

 

 

 

6

%

 

$

186

 

 

$

170

 

 

$

16

 

 

 

9

%

Noninterest income

 

 

191

 

 

 

186

 

 

 

5

 

 

 

3

 

 

 

191

 

 

 

220

 

 

 

(29

)

 

 

-13

 

Total revenue

 

 

377

 

 

 

362

 

 

 

15

 

 

 

4

 

 

 

377

 

 

 

390

 

 

 

(13

)

 

 

-4

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

205

 

 

 

219

 

 

 

(14

)

 

 

-6

 

 

 

205

 

 

 

241

 

 

 

(36

)

 

 

-15

 

Income before taxes

 

 

172

 

 

 

143

 

 

 

29

 

 

 

21

 

 

 

172

 

 

 

149

 

 

 

23

 

 

 

15

 

Income taxes

 

 

44

 

 

 

38

 

 

 

6

 

 

 

19

 

 

 

44

 

 

 

39

 

 

 

5

 

 

 

14

 

Net income

 

$

128

 

 

$

105

 

 

$

23

 

 

 

21

%

 

$

128

 

 

$

110

 

 

$

18

 

 

 

16

%

Average Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

783

 

 

$

761

 

 

$

22

 

 

 

3

%

 

$

783

 

 

$

787

 

 

$

(4

)

 

 

-1

%

Commercial real estate

 

 

48

 

 

 

56

 

 

 

(8

)

 

 

-13

 

 

 

48

 

 

 

53

 

 

 

(5

)

 

 

-9

 

Residential real estate

 

 

1,846

 

 

 

1,838

 

 

 

8

 

 

 

 

 

 

1,846

 

 

 

1,720

 

 

 

126

 

 

 

7

 

Consumer

 

 

722

 

 

 

766

 

 

 

(44

)

 

 

-6

 

 

 

722

 

 

 

812

 

 

 

(90

)

 

 

-11

 

Total loans and leases, net

 

$

3,399

 

 

$

3,421

 

 

$

(22

)

 

 

-1

%

 

$

3,399

 

 

$

3,372

 

 

$

27

 

 

 

1

%

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

 

9,081

 

 

 

8,477

 

 

 

604

 

 

 

7

 

 

 

9,081

 

 

 

10,363

 

 

 

(1,282

)

 

 

-12

 

Interest-bearing

 

 

7,168

 

 

 

6,759

 

 

 

409

 

 

 

6

 

 

 

7,168

 

 

 

7,970

 

 

 

(802

)

 

 

-10

 

Total deposits

 

$

16,249

 

 

$

15,236

 

 

$

1,013

 

 

 

7

%

 

$

16,249

 

 

$

18,333

 

 

$

(2,084

)

 

 

-11

%

The Institutional Services and Wealth Management segment’s net income increased $23 million to $128 million in the first quarter of 2024 from $105 million in the last quarter of 2023.

Net interest income increased $10 million reflecting a widening of the net interest margin on deposits of 3 basis points and a $1.0 billion increase in average outstanding deposit balances.
Noninterest income increased $5 million reflecting higher brokerage fee and trust income.
Noninterest expenses decreased $14 million reflecting a decline in personnel-related costs and professional and other services.

Net income for the Institutional Services and Wealth Management segment increased $18 million in the recent quarter from $110 million in the year-earlier first quarter.

Net interest income increased $16 million reflecting a widening of the net interest margin on deposits of 80 basis points, partially offset by a $7$2.1 billion decline in average outstanding deposit balances.
Noninterest income decreased $29 million predominantly due to lower trust income of $34 million reflecting lower revenues associated with the CIT business of approximately $45 million following its sale in April 2023, partially offset by higher revenues from the segment’s global capital markets business. An increase in brokerage services income reflecting sales of annuity products partially offset the trust income decline.
Noninterest expenses decreased $36 million reflecting a $39 million decline in professional and other services due, in part, to lower sub-advisory fees as a result of the sale of the CIT business, partially offset by an increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Business BankingInstitutional Services and Wealth Management segment. The higher net interest income reflected a 224 basis point widening of the net interest margin on deposits, partially offset by a 106 basis point narrowing of the net interest margin on loans and a decline in average outstanding deposit balances of $5.0 billion. As compared with the first quarter of 2023, the modest increase in net income in the recent quarter was attributable to a $4 million decrease in the provision for credit losses. Net income recorded by the Business Banking segment was $229 million in the first six months of 2023, compared with $107 million in the year-earlier period. Reflecting the impact of one additional quarter of People’s United-related operations, that 114% improvement resulted from a $199 million rise in net interest income, partially offset by a $23 million increase in centrally-allocated costs associated with data processing, risk management and other support services and higher personnel-related costs of $10 million. The increase in net interest income reflected a widening of the net interest margin on deposits of 232 basis points, partially offset by a narrowing of the net interest margin on loans of 116 basis points.

Net income earned by the Commercial Banking segment totaled $166 million during the quarter ended June 30, 2023, $162 million in the year-earlier quarter and $220 million in the first quarter of 2023. The increase in net income as compared with the second quarter of 2022 reflected higher credit-related and other fees of $12 million and a lower provision for credit losses of $7 million, largely offset by a $19 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Commercial Banking segment. The recent quarter’s 25% decline in net income as compared with the initial 2023 quarter was largely due to lower net interest income of $47 million, a $15 million increase in the provision for credit losses and a $10 million rise in centrally-allocated costs associated with data processing, risk management and other support services. The recent quarter’s decline in net interest income as compared with the first quarter of 2023 reflected a narrowing of the interest margin on loans and deposits of 31 and 14 basis points, respectively, and a decrease in average outstanding deposit balances of $2.5 billion, partially offset by higher average outstanding loan balances of $2.0 billion. The Commercial Banking segment contributed $386 million of net income in the first half of 2023, up from $290 million earned in the similar 2022 period. Contributing to that rise was a $179 million increase in net interest income and higher credit-related fees of $34 million, partially offset by higher centrally-allocated costs associated with data processing, risk management and other support services of $59 million and increases in personnel-related costs of $37 million, all reflecting one additional quarter of People’s United-related activity. The higher net interest income in the first half of 2023 was driven by a widening of the net interest margin on deposits of 157 basis points and higher average outstanding loan balances of $13.2 billion, partially offset by a 43 basis point narrowing of the net interest margin on loans and lower average outstanding deposit balances of $5.0 billion.

The Commercial Real Estate segment contributed net income of $39 million in the recent quarter, compared with $118 million in the second quarter of 2022 and $81 million in the initial 2023 quarter. The decline as compared with the second quarter of 2022 reflects a rise in the provision for credit losses of $68 million, a $25 million decrease in net interest income and higher centrally-allocated costs associated with data processing, risk management and other support services provided to the Commercial Real Estate segment of $11 million. The lower net interest income was driven by a 38 basis point narrowing of the net interest margin on loans and decreases in average outstanding balances of deposits and loans of $2.5 billion and $1.8 billion, respectively, partially offset by a widening of the net interest margin on deposits of 142 basis points. The decline in the recent quarter’s net income as compared with the first quarter of 2023 was driven by a $43 million increase in the provision for credit losses and lower net interest income of $8

- 8070 -


 

million. The increase in the provision for credit losses in the recent quarter as compared with the year-earlier quarter and 2023’s first quarter reflects higher net charge-offs. Net income earned by the Commercial Real Estate segment totaled $120 million during the six-month period ended June 30, 2023, compared with $229 million in the corresponding 2022 period. The factors contributing to that decline included: a $106 million increase in the provision for credit losses, reflecting higher net charge-offs; a $30 million rise in centrally-allocated costs associated with data processing, risk management and other support services; and a $14 million decline in net interest income reflecting the narrowing of the net interest margin on loans of 52 basis points. Those unfavorable factors were partially offset by a widening of the net interest margin on deposits of 165 basis points and higher average outstanding balances of loans of $2.4 billion.

The Discretionary Portfolio segment recorded net losses of $32 million in the recent quarter and $40 million in the initial 2023 quarter, compared with net income of $44 million in the second quarter of 2022. As compared with 2022’s second quarter, the recent quarter’s results reflected a decline in net interest income of $117 million, driven by increased interest expense from interest rate swap agreements utilized as part of the Company’s management of interest rate risk, partially offset by a $19 million decrease in intersegment fees paid to the Residential Mortgage Banking segment reflecting the Company’s return in the first quarter of 2023 to originating for sale the majority of its newly originated residential mortgage loans, and favorable trading and non-hedging derivative gains of $6 million. The reduction in net loss in the recent quarter as compared with the immediately preceding quarter was attributable to a $5 million increase in net interest income. In the first six months of 2023, the Discretionary segment recorded a net loss of $72 million, compared with net income of $79 million in the comparable 2022 period. The year-over-year decline was predominantly the result of a $226 million decrease in net interest income reflecting the Company’s management of interest rate risk through interest rate swap agreements, offset, in part, by lower intersegment fees paid to the Residential Mortgage Banking segment of $28 million and favorable trading and non-hedging derivative gains of $7 million.

The Residential Mortgage Banking segment recorded net losses of $15 million and $12 million, respectively, during the quarters ended June 30, 2023 and March 31, 2023, compared with net income of $8 million in the quarter ended June 30, 2022. As compared with the year-earlier period, the net loss in the recent quarter reflects lower net interest income of $11 million. The modest increase in net loss from the first quarter of 2023 was driven by higher personnel-related costs (including severance and overtime salary expenses) of $6 million. The Residential Mortgage Banking segment recorded a net loss of $27 million in the first six months of 2023, compared with net income of $35 million in the corresponding 2022 period. Factors attributable to the net loss included a decline in net interest income of $30 million and lower revenues associated with mortgage origination and sales activities (including intersegment revenues) of $27 million, partially offset by a $7 million decline in centrally-allocated costs associated with data processing, risk management and other support services provided to the Residential Mortgage Banking segment and $5 million of lower personnel-related costs.

Net income earned by the Retail Banking segment totaled $336 million in the second quarter of 2023, compared with $105 million in the year-earlier quarter and $317 million in the first quarter of 2023. The improvement in the recent quarter as compared with the second quarter of 2022 included higher net interest income of $351 million reflecting a 226 basis point widening of the net interest margin on deposits, partially offset by a $5.6 billion decline in average outstanding balances in deposits. Those beneficial results were partially offset by higher personnel-related costs and a rise in the provision for credit losses of $14 million each, and a $6 million decline in service charges on deposit accounts. As compared with the immediately preceding quarter, the $20 million increase in net income was driven by higher net interest income of $29 million, declines of $5 million each in the provision for credit losses and check fraud and other losses. Those favorable factors were partially offset by a $20 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Retail Banking segment. The rise in net interest income was predominantly due to a 21 basis point widening in the net interest margin on deposits, partially offset by a 9 basis point narrowing of the net interest margin on loans. Net income recorded by the Retail Banking segment totaled $653 million in the first half of 2023 and $184 million in 2022. The most significant factor contributing to that 255% increase in net income was an $822 million increase in net interest income, reflecting a widening of the net interest margin on deposits of 229 basis points and higher average outstanding balances of deposits of $7.2 billion due, in part, to deposits assumed on April 1, 2022 in the People’s United transaction.

- 81 -


Partially offsetting that favorable factor was an increase in personnel-related costs of $77 million, a higher provision for credit losses of $33 million due to higher net charge-offs, a $29 million rise in equipment and occupancy costs, an increase in check fraud and other losses of $23 million and higher centrally-allocated costs associated with data processing, risk management and other support services of $9 million. Higher levels of expenses in the first half of 2023 reflect an additional three months of operations related to People’s United as compared with the year-earlier period.All Other

The “All Other” category reflects other activities of the Company that are not directly attributable to the reported segments. Reflected in this category are the amortization ofdifference between the provision for credit losses and the calculated provision allocated to the reportable segments; goodwill and core deposit and other intangible assets resulting from the acquisitions of financial institutions, distributions from BLG,institutions; merger-related gains and expenses resulting from acquisitions, andrelated to acquisitions; the net impact of the Company’s allocation methodologies for internal transfers for funding chargesfunds transfer pricing methodology; eliminations of transactions between reportable segments; certain non-recurring transactions; and credits associated with the residual effects of unallocated support systems and general and administrative expenses. The Company’s investment securities portfolio, brokered deposits and short-term and long-term borrowings are generally included in the “All Other” category. In its management of interest rate risk, the Company utilizes interest rate swap agreements to modify the repricing characteristics of certain portfolios of earning assets and interest-bearing liabilitiesliabilities. The results of such activities are captured in the Company’s reportable segments and the provision for credit losses. "All Other" category.

ALL OTHER CATEGORY FINANCIAL SUMMARY

 

 

Three Months Ended

 

 

Change

 

 

Three Months Ended

 

 

Change

 

(Dollars in millions)

 

March 31, 2024

 

 

December 31, 2023

 

 

Amount

 

 

%

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Amount

 

 

%

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

(125

)

 

$

(120

)

 

$

(5

)

 

 

4

%

 

$

(125

)

 

$

(65

)

 

$

(60

)

 

 

91

%

Noninterest income

 

 

41

 

 

 

22

 

 

 

19

 

 

 

76

 

 

 

41

 

 

 

35

 

 

 

6

 

 

 

16

 

Total revenue (expense)

 

 

(84

)

 

 

(98

)

 

 

14

 

 

 

-13

 

 

 

(84

)

 

 

(30

)

 

 

(54

)

 

 

179

 

Provision for credit losses

 

 

55

 

 

 

56

 

 

 

(1

)

 

 

 

 

 

55

 

 

 

43

 

 

 

12

 

 

 

25

 

Noninterest expense

 

 

247

 

 

 

258

 

 

 

(11

)

 

 

-5

 

 

 

247

 

 

 

216

 

 

 

31

 

 

 

15

 

Income before taxes

 

 

(386

)

 

 

(412

)

 

 

26

 

 

 

-6

 

 

 

(386

)

 

 

(289

)

 

 

(97

)

 

 

34

 

Income taxes

 

 

(142

)

 

 

(131

)

 

 

(11

)

 

 

9

 

 

 

(142

)

 

 

(96

)

 

 

(46

)

 

 

49

 

Net income

 

$

(244

)

 

$

(281

)

 

$

37

 

 

 

-13

%

 

$

(244

)

 

$

(193

)

 

$

(51

)

 

 

26

%

The “All Other” category also includes income fromrecorded a net loss in the Company's ICS and WAS business activities. The various componentsfirst quarter of the “All Other” category resulted in net income2024 of $256$244 million, for the quarter ended June 30, 2023, compared with a net loss of $287$281 million in the secondfourth quarter of 2022 and net2023.

Net interest income decreased $5 million.
Noninterest income increased $19 million primarily reflecting BLG distributions of $24$25 million, andpartially offset by a decline in tax-exempt income earned from bank owned life insurance revenue.
Noninterest expense decreased $11 million reflecting a decline in FDIC assessment expense of $169 million due to the $197 million special assessment expense recorded in the fourth quarter of 2023, partially offset by the incremental special assessment expense of $29 million recorded in the first quarter of 2023.2024. The $543 million favorable change from the year-earlier quarter reflected the $225 million gain on saledecrease was partially offset by a rise in personnel-related costs of the CIT business in April 2023, a decrease to the provision for credit losses of $223$109 million reflecting a $242merit increases and seasonally higher stock-based compensation and employee benefits expenses; an increase in other costs of operations of $27 million provisionreflecting higher costs associated with the Company's supplemental executive retirement savings plan, losses on lease terminations related to certain vacated properties and incremental charitable contributions as compared with the fourth quarter of 2023; and increased outside data processing and software expense of $8 million.

The net loss recorded for credit lossesthe “All Other” category was $193 million in the secondfirst quarter of 2023 on loans acquired from People’s United not deemed to be PCD, a $1162023.

Net interest income decreased $60 million increase inreflecting higher net interest income attributable to an increased netexpense from interest margin of 222 basis points on deposits related torate swap agreements entered into for interest rate risk management purposes, as well as the ICS and WAS businesses, a favorableunfavorable impact from the Company’s allocation methodologies for internal transfers forrelated to funding charges and credits associated with earning assets and interest-bearing liabilities of the Company’s reportable segments, and merger-related expenses associated with acquisitionsegments.
Noninterest income increased $6 million reflecting an increase in BLG distributions of People’s United that were incurred$5 million.
The $12 million increase in the second quarter of 2022. No merger-related expenses were incurred inprovision for credit losses reflects the recent quarter. The increase in net income in the second quarter of 2023 as compared with the immediately preceding quarter reflected the gain on saleimpact of the CIT business, a decrease in personnel-related expensesallocation of $74provision to reportable segments.
Noninterest expense increased $31 million predominantly due to seasonal stock compensation and employee benefits expensesreflecting estimated incremental special FDIC assessment expense of $29 million recorded in the first quarter of 2023 and a decline in the provision for credit losses of $17 million, partially offset by income received from BLG of $20 million in the first quarter of 2023. The “All Other” category had a net gain of $280 million for the six months ended June 30, 2023, compared with a net loss of $345 million recorded in the corresponding prior year period. The improved performance in 2023 was attributable to the following factors: a $373 million increase in net interest income attributable to a 234 basis point widening in net interest margin on deposits, the $225 million gain on the sale of the CIT business; a decrease in the provision for credit losses of $184 million reflecting a $242 million provision for credit losses in the second quarter of 2023 on loans acquired from People’s United not deemed to be PCD; lower merger-related costs associated with People’s United; and the favorable impact from the Company's allocation methodologies for internal transfers for funding charges and credits associated with earnings assets and interest-bearing liabilities of the Company's reportable segments. Increased expenses generally resulting from one additional quarter of operations from People’s United partially offset those favorable factors.2024.

- 71 -


Other Matters

As widely reportedOn March 6, 2024, the SEC adopted a global cybersecurity incident involving MOVEit, a file transfer software ownedfinal rule to enhance and standardize climate-related disclosures by Progress Software Corporation, occurred in May 2023.public companies. The software is used by thousandsfinal rule requires registrants, including the Company, to disclose their risk management processes for material climate-related risks, governance and oversight of publicmaterial climate-risks and private sector entities around the world. This incident resulted in the potential exposure of customer information for any organization using MOVEit. It was determinedrisks that no information was obtained from the Company’s internal systems and these systems were not at risk from the MOVEit incident, however, certain customer information available at some of the Company's external service providers was compromised. The Company has begun notifying its affected customers of this incident. The Company does not believe this incident willhave materially impacted, or are reasonably likely to have a material impact on, its business strategy, results of operations or consolidated financial statements.condition. Additionally, the final rule requires disclosure of material Scope 1 and Scope 2 greenhouse gas emissions, material climate targets and goals and certain disclosures related to severe weather events and other natural conditions. Such disclosures will be required in a registrant’s annual reporting under a phased-in approach beginning with annual reports for the year ending December 31, 2025 for calendar-year-end large accelerated filers, such as M&T. On April 4, 2024, the SEC issued an order to stay the final rule pending the completion of judicial review by the United States Court of Appeals for the Eighth Circuit.

- 82 -


 

Recent Accounting Developments

A discussion of the Company's significant accounting policies and critical accounting estimates can be found in the 2023 Annual Report. A summary of recent accounting developments is included in note 161 of Notes to Financial Statements.

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC.1995. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about the Company’s business, and management's beliefs and assumptions made by management.assumptions.

Statements regarding the potential effects of events or factors specific to the Company and/or the financial industry as a whole, as well as national and global events generally, including economic conditions, on the Company's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Company's control.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore,predict and may cause actual outcomes and results mayto differ materially from what is expressed or forecasted in such forward-looking statements.forecasted.

ExamplesWhile there can be no assurance that any list of Future Factors include:risks and uncertainties is complete, important factors that could cause actual outcomes and results to differ materially from those contemplated by forward-looking statements include the impact of the Company's acquisition of People's United (as described in the next paragraph);following, without limitation: economic conditions and growth rates, including inflation and market volatility; events and developments in the financial services industry, including legislation, regulations and other governmental actions as well as business conditions affecting the industry and/or M&T and its subsidiaries, individually or collectively; economic conditions, including inflation and market volatility;conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, loan concentrations by type and industry, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; levels of client deposits; ability to contain costs and expenses; changes in the Company's credit ratings; the impact of the People's United acquisition; domestic or international political developments and other geopolitical events, including international conflicts and hostilities; changes and trends in the securities markets; common shares outstanding;outstanding, common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; federal, state or local legislation and/or regulations affecting the financial services industry, or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; domestic or international political developments and other geopolitical events, including international conflicts; governmental and public policy changes, including tax policy;changes; political conditions, either nationally or in the states in which M&T and its subsidiaries do business; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required

- 72 -


by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, Future Factors related to the acquisition of People's United include, among others: the possibility that the anticipated benefits of the transaction will not be realized when expected or at all; potential adverse reactions or changes to business, customer or employee relationships; the Company's success in executing its business plans and strategies and managing the risks involved in the foregoing; the results and costs of integration efforts; the business, economic and political conditions in the markets in which M&T and its subsidiaries operate; the outcome of any legal proceedings that may be instituted against M&T or its subsidiaries; and other factors related to the acquisition that may affect future results of the Company.

- 83 -


These are representative of the Future Factorsfactors that could affect the outcome of the forward-looking statements. In addition, as noted, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries dothe Company does business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.factors.

M&TThe Company provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2022,2023 Annual Report, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date they are made, and M&T does not assume anythe Company assumes no duty and does not undertake to update forward-looking statements.

- 8473 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 1

QUARTERLY TRENDS

2023 Quarters

 

 

2022 Quarters

 

 

2024

 

 

2023 Quarters

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

(Dollars in millions, except per share, shares in thousands)

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

Earnings and dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (taxable-equivalent basis)

$

2,529,511

 

 

 

2,340,447

 

 

 

2,085,594

 

 

 

1,793,340

 

 

 

1,475,868

 

 

 

931,490

 

 

$

2,757

 

 

$

2,753

 

 

$

2,656

 

 

$

2,530

 

 

$

2,341

 

 

Interest expense

 

716,496

 

 

 

508,721

 

 

 

244,835

 

 

 

102,822

 

 

 

53,425

 

 

 

24,082

 

 

 

1,065

 

 

 

1,018

 

 

 

866

 

 

 

717

 

 

 

509

 

 

Net interest income

 

1,813,015

 

 

 

1,831,726

 

 

 

1,840,759

 

 

 

1,690,518

 

 

 

1,422,443

 

 

 

907,408

 

 

 

1,692

 

 

 

1,735

 

 

 

1,790

 

 

 

1,813

 

 

 

1,832

 

 

Less: provision for credit losses

 

150,000

 

 

 

120,000

 

 

 

90,000

 

 

 

115,000

 

 

 

302,000

 

 

 

10,000

 

 

 

200

 

 

 

225

 

 

 

150

 

 

 

150

 

 

 

120

 

 

Other income

 

803,171

 

 

 

587,133

 

 

 

681,537

 

 

 

563,079

 

 

 

571,100

 

 

 

540,887

 

 

 

580

 

 

 

578

 

 

 

560

 

 

 

803

 

 

 

587

 

 

Less: other expense

 

1,292,559

 

 

 

1,359,230

 

 

 

1,408,288

 

 

 

1,279,253

 

 

 

1,403,154

 

 

 

959,741

 

 

 

1,396

 

 

 

1,450

 

 

 

1,278

 

 

 

1,293

 

 

 

1,359

 

 

Income before income taxes

 

1,173,627

 

 

 

939,629

 

 

 

1,024,008

 

 

 

859,344

 

 

 

288,389

 

 

 

478,554

 

 

 

676

 

 

 

638

 

 

 

922

 

 

 

1,173

 

 

 

940

 

 

Applicable income taxes

 

292,707

 

 

 

224,543

 

 

 

245,252

 

 

 

200,921

 

 

 

60,141

 

 

 

113,146

 

 

 

133

 

 

 

143

 

 

 

217

 

 

 

292

 

 

 

224

 

 

Taxable-equivalent adjustment

 

13,886

 

 

 

13,462

 

 

 

13,385

 

 

 

11,827

 

 

 

10,726

 

 

 

3,234

 

 

 

12

 

 

 

13

 

 

 

15

 

 

 

14

 

 

 

14

 

 

Net income

$

867,034

 

 

 

701,624

 

 

 

765,371

 

 

 

646,596

 

 

 

217,522

 

 

 

362,174

 

 

$

531

 

 

$

482

 

 

$

690

 

 

$

867

 

 

$

702

 

 

Net income available to common
shareholders-diluted

$

840,524

 

 

 

675,511

 

 

 

739,126

 

 

 

620,554

 

 

 

192,236

 

 

 

339,590

 

 

$

505

 

 

$

457

 

 

$

664

 

 

$

841

 

 

$

676

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

$

5.07

 

 

 

4.03

 

 

 

4.32

 

 

 

3.55

 

 

 

1.08

 

 

 

2.63

 

 

 

3.04

 

 

 

2.75

 

 

 

4.00

 

 

 

5.07

 

 

 

4.03

 

 

Diluted earnings

 

5.05

 

 

 

4.01

 

 

 

4.29

 

 

 

3.53

 

 

 

1.08

 

 

 

2.62

 

 

 

3.02

 

 

 

2.74

 

 

 

3.98

 

 

 

5.05

 

 

 

4.01

 

 

Cash dividends

$

1.30

 

 

 

1.30

 

 

 

1.20

 

 

 

1.20

 

 

 

1.20

 

 

 

1.20

 

 

 

1.30

 

 

 

1.30

 

 

 

1.30

 

 

 

1.30

 

 

 

1.30

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

165,842

 

 

 

167,732

 

 

 

171,187

 

 

 

174,609

 

 

 

177,367

 

 

 

128,945

 

 

 

166,460

 

 

 

165,985

 

 

 

165,909

 

 

 

165,842

 

 

 

167,732

 

 

Diluted

 

166,320

 

 

 

168,410

 

 

 

172,149

 

 

 

175,682

 

 

 

178,277

 

 

 

129,416

 

 

 

167,084

 

 

 

166,731

 

 

 

166,570

 

 

 

166,320

 

 

 

168,410

 

 

Performance ratios, annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

1.70

%

 

 

1.40

%

 

 

1.53

%

 

 

1.28

%

 

 

.42

%

 

 

.97

%

 

 

1.01

%

 

 

.92

%

 

 

1.33

%

 

 

1.70

%

 

 

1.40

%

 

Average common shareholders’ equity

 

14.27

%

 

 

11.74

%

 

 

12.59

%

 

 

10.43

%

 

 

3.21

%

 

 

8.55

%

 

 

8.14

 

 

 

7.41

 

 

 

10.99

 

 

 

14.27

 

 

 

11.74

 

 

Net interest margin on average earning
assets (taxable-equivalent basis)

 

3.91

%

 

 

4.04

%

 

 

4.06

%

 

 

3.68

%

 

 

3.01

%

 

 

2.65

%

 

 

3.52

 

 

 

3.61

 

 

 

3.79

 

 

 

3.91

 

 

 

4.04

 

 

Nonaccrual loans to total loans and
leases, net of unearned discount

 

1.83

%

 

 

1.92

%

 

 

1.85

%

 

 

1.89

%

 

 

2.05

%

 

 

2.32

%

 

 

1.71

 

 

 

1.62

 

 

 

1.77

 

 

 

1.83

 

 

 

1.92

 

 

Net operating (tangible) results (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (in thousands)

$

878,661

 

 

 

714,935

 

 

 

812,359

 

 

 

700,030

 

 

 

577,622

 

 

 

375,999

 

 

Net operating income

$

543

 

 

$

494

 

 

$

702

 

 

$

879

 

 

$

715

 

 

Diluted net operating income per common share

$

5.12

 

 

 

4.09

 

 

 

4.57

 

 

 

3.83

 

 

 

3.10

 

 

 

2.73

 

 

3.09

 

 

 

2.81

 

 

 

4.05

 

 

 

5.12

 

 

 

4.09

 

 

Annualized return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized return on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

1.80

%

 

 

1.49

%

 

 

1.70

%

 

 

1.44

%

 

 

1.16

%

 

 

1.04

%

 

 

1.08

%

 

 

.98

%

 

 

1.41

%

 

 

1.80

%

 

 

1.49

%

 

Average tangible common shareholders’ equity

 

22.73

%

 

 

19.00

%

 

 

21.29

%

 

 

17.89

%

 

 

14.41

%

 

 

12.44

%

 

 

12.67

 

 

 

11.70

 

 

17.41

 

 

22.73

 

 

 

19.00

 

 

Efficiency ratio (b)

 

48.9

%

 

 

55.5

%

 

 

53.3

%

 

 

53.6

%

 

 

58.3

%

 

 

64.9

%

 

 

60.8

 

 

 

62.1

 

 

 

53.7

 

 

 

48.9

 

 

 

55.5

 

 

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

$

204,376

 

 

 

202,599

 

 

 

198,592

 

 

 

201,131

 

 

 

208,865

 

 

 

151,648

 

 

$

211,478

 

 

$

208,752

 

 

$

205,791

 

 

$

204,376

 

 

$

202,599

 

 

Total tangible assets (c)

 

195,764

 

 

 

193,957

 

 

 

189,934

 

 

 

192,450

 

 

 

200,170

 

 

 

147,053

 

 

 

202,906

 

 

 

200,172

 

 

 

197,199

 

 

 

195,764

 

 

 

193,957

 

 

Earning assets

 

185,936

 

 

 

184,069

 

 

 

179,914

 

 

 

182,382

 

 

 

189,755

 

 

 

138,624

 

 

 

193,135

 

 

 

190,536

 

 

 

187,403

 

 

 

185,936

 

 

 

184,069

 

 

Investment securities

 

28,623

 

 

 

27,622

 

 

 

25,297

 

 

 

23,945

 

 

 

22,384

 

 

 

7,724

 

 

 

28,587

 

 

 

27,490

 

 

 

27,993

 

 

 

28,623

 

 

 

27,622

 

 

Loans and leases, net of unearned discount

 

133,545

 

 

 

132,012

 

 

 

129,406

 

 

 

127,525

 

 

 

127,599

 

 

 

92,159

 

 

 

133,796

 

 

 

132,770

 

 

 

132,617

 

 

 

133,545

 

 

 

132,012

 

 

Deposits

 

159,399

 

 

 

161,537

 

 

 

163,468

 

 

 

167,271

 

 

 

174,683

 

 

 

128,055

 

 

 

164,065

 

 

 

164,713

 

 

 

162,688

 

 

 

159,399

 

 

 

161,537

 

 

Borrowings

 

16,001

 

 

 

13,057

 

 

 

12,585

 

 

 

15,055

 

 

 

11,505

 

 

Common shareholders’ equity (c)

 

23,674

 

 

 

23,366

 

 

 

23,335

 

 

 

23,654

 

 

 

24,079

 

 

 

16,144

 

 

 

25,008

 

 

 

24,489

 

 

 

24,009

 

 

 

23,674

 

 

 

23,366

 

 

Tangible common shareholders’ equity (c)

 

15,062

 

 

 

14,724

 

 

 

14,677

 

 

 

14,973

 

 

 

15,384

 

 

 

11,549

 

 

 

16,436

 

 

 

15,909

 

 

 

15,417

 

 

 

15,062

 

 

 

14,724

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

$

207,672

 

 

 

202,956

 

 

 

200,730

 

 

 

197,955

 

 

 

204,033

 

 

 

149,864

 

 

 

215,137

 

 

 

208,264

 

 

 

209,124

 

 

 

207,672

 

 

 

202,956

 

 

Total tangible assets (c)

 

199,074

 

 

 

194,321

 

 

 

192,082

 

 

 

189,281

 

 

 

195,344

 

 

 

145,269

 

 

 

206,574

 

 

 

199,689

 

 

 

200,538

 

 

 

199,074

 

 

 

194,321

 

 

Earning assets

 

188,504

 

 

 

183,853

 

 

 

181,855

 

 

 

178,351

 

 

 

185,109

 

 

 

137,237

 

 

 

195,712

 

 

 

189,140

 

 

 

189,942

 

 

 

188,504

 

 

 

183,853

 

 

Investment securities

 

27,916

 

 

 

28,443

 

 

 

25,211

 

 

 

24,604

 

 

 

22,802

 

 

 

9,357

 

 

 

28,496

 

 

 

26,897

 

 

 

27,336

 

 

 

27,916

 

 

 

28,443

 

 

Loans and leases, net of unearned discount

 

133,344

 

 

 

132,938

 

 

 

131,564

 

 

 

128,226

 

 

 

128,486

 

 

 

91,808

 

 

 

134,973

 

 

 

134,068

 

 

 

132,355

 

 

 

133,344

 

 

 

132,938

 

 

Deposits

 

162,058

 

 

 

159,075

 

 

 

163,515

 

 

 

163,845

 

 

 

170,358

 

 

 

126,319

 

 

 

167,196

 

 

 

163,274

 

 

 

164,128

 

 

 

162,058

 

 

 

159,075

 

 

Borrowings

 

16,245

 

 

 

13,517

 

 

 

13,854

 

 

 

15,325

 

 

 

14,458

 

 

Common shareholders’ equity (c)

 

23,790

 

 

 

23,366

 

 

 

23,307

 

 

 

23,245

 

 

 

23,784

 

 

 

16,126

 

 

 

25,158

 

 

 

24,946

 

 

 

24,186

 

 

 

23,790

 

 

 

23,366

 

 

Tangible common shareholders’ equity (c)

 

15,192

 

 

 

14,731

 

 

 

14,659

 

 

 

14,571

 

 

 

15,095

 

 

 

11,531

 

 

 

16,595

 

 

 

16,371

 

 

 

15,600

 

 

 

15,192

 

 

 

14,731

 

 

Equity per common share

 

143.41

 

 

 

140.88

 

 

 

137.68

 

 

 

134.45

 

 

 

135.16

 

 

 

124.93

 

 

 

150.90

 

 

 

150.15

 

 

 

145.72

 

 

 

143.41

 

 

 

140.88

 

 

Tangible equity per common share

 

91.58

 

 

 

88.81

 

 

 

86.59

 

 

 

84.28

 

 

 

85.78

 

 

 

89.33

 

 

 

99.54

 

 

 

98.54

 

 

 

93.99

 

 

 

91.58

 

 

 

88.81

 

 

 

(a)
Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 2.
(b)
Excludes impact of merger-related expenses and net securities transactions.
(c)
The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 2.

- 8574 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 2

RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES

 

2023 Quarters

 

 

2022 Quarters

 

 

2024

 

 

2023 Quarters

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

Income statement data (in thousands,
except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions, except per share)

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

Income statement data

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

867,034

 

 

 

701,624

 

 

 

765,371

 

 

 

646,596

 

 

 

217,522

 

 

 

362,174

 

 

$

531

 

 

$

482

 

 

$

690

 

 

$

867

 

 

$

702

 

Amortization of core deposit and other
intangible assets (a)

 

 

11,627

 

 

 

13,311

 

 

 

13,559

 

 

 

14,141

 

 

 

14,138

 

 

 

933

 

 

 

12

 

 

 

12

 

 

 

12

 

 

 

12

 

 

 

13

 

Merger-related expenses (a)

 

 

 

 

 

 

 

 

33,429

 

 

 

39,293

 

 

 

345,962

 

 

 

12,892

 

Net operating income

 

$

878,661

 

 

 

714,935

 

 

 

812,359

 

 

 

700,030

 

 

 

577,622

 

 

 

375,999

 

 

$

543

 

 

$

494

 

 

$

702

 

 

$

879

 

 

$

715

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

5.05

 

 

 

4.01

 

 

 

4.29

 

 

 

3.53

 

 

 

1.08

 

 

 

2.62

 

 

$

3.02

 

 

$

2.74

 

 

$

3.98

 

 

$

5.05

 

 

$

4.01

 

Amortization of core deposit and other
intangible assets (a)

 

 

0.07

 

 

 

.08

 

 

 

.08

 

 

 

.08

 

 

 

.08

 

 

 

.01

 

 

 

.07

 

 

 

.07

 

 

 

.07

 

 

 

.07

 

 

 

.08

 

Merger-related expenses (a)

 

 

 

 

 

 

 

 

.20

 

 

 

.22

 

 

 

1.94

 

 

 

.10

 

Diluted net operating earnings per
common share

 

$

5.12

 

 

 

4.09

 

 

 

4.57

 

 

 

3.83

 

 

 

3.10

 

 

 

2.73

 

 

$

3.09

 

 

$

2.81

 

 

$

4.05

 

 

$

5.12

 

 

$

4.09

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

1,292,559

 

 

 

1,359,230

 

 

 

1,408,288

 

 

 

1,279,253

 

 

 

1,403,154

 

 

 

959,741

 

 

$

1,396

 

 

$

1,450

 

 

$

1,278

 

 

$

1,293

 

 

$

1,359

 

Amortization of core deposit and other
intangible assets

 

 

(14,945

)

 

 

(17,208

)

 

 

(17,600

)

 

 

(18,384

)

 

 

(18,384

)

 

 

(1,256

)

 

 

(15

)

 

 

(15

)

 

 

(15

)

 

 

(15

)

 

 

(17

)

Merger-related expenses

 

 

 

 

 

 

 

 

(45,113

)

 

 

(53,027

)

 

 

(222,809

)

 

 

(17,372

)

Noninterest operating expense

 

$

1,277,614

 

 

 

1,342,022

 

 

 

1,345,575

 

 

 

1,207,842

 

 

 

1,161,961

 

 

 

941,113

 

 

$

1,381

 

 

$

1,435

 

 

$

1,263

 

 

$

1,278

 

 

$

1,342

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

 

 

 

 

 

 

3,670

 

 

 

13,094

 

 

 

85,299

 

 

 

87

 

Equipment and net occupancy

 

 

 

 

 

 

 

 

2,294

 

 

 

2,106

 

 

 

502

 

 

 

1,807

 

Outside data processing and software

 

 

 

 

 

 

 

 

2,193

 

 

 

2,277

 

 

 

716

 

 

 

252

 

Advertising and marketing

 

 

 

 

 

 

 

 

5,258

 

 

 

2,177

 

 

 

1,199

 

 

 

628

 

Printing, postage and supplies

 

 

 

 

 

 

 

 

2,953

 

 

 

651

 

 

 

2,460

 

 

 

722

 

Other costs of operations

 

 

 

 

 

 

 

 

28,745

 

 

 

32,722

 

 

 

132,633

 

 

 

13,876

 

Other expense

 

 

 

 

 

 

 

 

45,113

 

 

 

53,027

 

 

 

222,809

 

 

 

17,372

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242,000

 

 

 

 

Total

 

$

 

 

$

 

 

 

45,113

 

 

 

53,027

 

 

 

464,809

 

 

 

17,372

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

1,277,614

 

 

 

1,342,022

 

 

 

1,345,575

 

 

 

1,207,842

 

 

 

1,161,961

 

 

 

941,113

 

 

$

1,381

 

 

$

1,435

 

 

$

1,263

 

 

$

1,278

 

 

$

1,342

 

Taxable-equivalent net interest income

 

$

1,813,015

 

 

 

1,831,726

 

 

 

1,840,759

 

 

 

1,690,518

 

 

 

1,422,443

 

 

 

907,408

 

 

$

1,692

 

 

$

1,735

 

 

$

1,790

 

 

$

1,813

 

 

$

1,832

 

Other income

 

 

803,171

 

 

 

587,133

 

 

 

681,537

 

 

 

563,079

 

 

 

571,100

 

 

 

540,887

 

 

 

580

 

 

 

578

 

 

 

560

 

 

 

803

 

 

 

587

 

Less: Gain (loss) on bank investment securities

 

 

1,004

 

 

 

(416

)

 

 

(3,773

)

 

 

(1,108

)

 

 

(62

)

 

 

(743

)

 

 

2

 

 

 

4

 

 

 

 

 

 

1

 

 

 

 

Denominator

 

$

2,615,182

 

 

 

2,419,275

 

 

 

2,526,069

 

 

 

2,254,705

 

 

 

1,993,605

 

 

 

1,449,038

 

 

$

2,270

 

 

$

2,309

 

 

$

2,350

 

 

$

2,615

 

 

$

2,419

 

Efficiency ratio

 

 

48.9

%

 

 

55.5

%

 

 

53.3

%

 

 

53.6

%

 

 

58.3

%

 

 

64.9

%

 

 

60.8

%

 

 

62.1

%

 

 

53.7

%

 

 

48.9

%

 

 

55.5

%

Balance sheet data (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

204,376

 

 

 

202,599

 

 

 

198,592

 

 

 

201,131

 

 

 

208,865

 

 

 

151,648

 

 

$

211,478

 

 

$

208,752

 

 

$

205,791

 

 

$

204,376

 

 

$

202,599

 

Goodwill

 

 

(8,473

)

 

 

(8,490

)

 

 

(8,494

)

 

 

(8,501

)

 

 

(8,501

)

 

 

(4,593

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,473

)

 

 

(8,490

)

Core deposit and other intangible assets

 

 

(185

)

 

 

(201

)

 

 

(218

)

 

 

(236

)

 

 

(254

)

 

 

(3

)

 

 

(140

)

 

 

(154

)

 

 

(170

)

 

 

(185

)

 

 

(201

)

Deferred taxes

 

 

46

 

 

 

49

 

 

 

54

 

 

 

56

 

 

 

60

 

 

 

1

 

 

 

33

 

 

 

39

 

 

 

43

 

 

 

46

 

 

 

49

 

Average tangible assets

 

$

195,764

 

 

 

193,957

 

 

 

189,934

 

 

 

192,450

 

 

 

200,170

 

 

 

147,053

 

 

$

202,906

 

 

$

200,172

 

 

$

197,199

 

 

$

195,764

 

 

$

193,957

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

25,685

 

 

 

25,377

 

 

 

25,346

 

 

 

25,665

 

 

 

26,090

 

 

 

17,894

 

 

$

27,019

 

 

$

26,500

 

 

$

26,020

 

 

$

25,685

 

 

$

25,377

 

Preferred stock

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(1,750

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

Average common equity

 

 

23,674

 

 

 

23,366

 

 

 

23,335

 

 

 

23,654

 

 

 

24,079

 

 

 

16,144

 

 

 

25,008

 

 

 

24,489

 

 

 

24,009

 

 

 

23,674

 

 

 

23,366

 

Goodwill

 

 

(8,473

)

 

 

(8,490

)

 

 

(8,494

)

 

 

(8,501

)

 

 

(8,501

)

 

 

(4,593

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,473

)

 

 

(8,490

)

Core deposit and other intangible assets

 

 

(185

)

 

 

(201

)

 

 

(218

)

 

 

(236

)

 

 

(254

)

 

 

(3

)

 

 

(140

)

 

 

(154

)

 

 

(170

)

 

 

(185

)

 

 

(201

)

Deferred taxes

 

 

46

 

 

 

49

 

 

 

54

 

 

 

56

 

 

 

60

 

 

 

1

 

 

 

33

 

 

 

39

 

 

 

43

 

 

 

46

 

 

 

49

 

Average tangible common equity

 

$

15,062

 

 

 

14,724

 

 

 

14,677

 

 

 

14,973

 

 

 

15,384

 

 

 

11,549

 

 

$

16,436

 

 

$

15,909

 

 

$

15,417

 

 

$

15,062

 

 

$

14,724

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

207,672

 

 

 

202,956

 

 

 

200,730

 

 

 

197,955

 

 

 

204,033

 

 

 

149,864

 

 

$

215,137

 

 

$

208,264

 

 

$

209,124

 

 

$

207,672

 

 

$

202,956

 

Goodwill

 

 

(8,465

)

 

 

(8,490

)

 

 

(8,490

)

 

 

(8,501

)

 

 

(8,501

)

 

 

(4,593

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,490

)

Core deposit and other intangible assets

 

 

(177

)

 

 

(192

)

 

 

(209

)

 

 

(227

)

 

 

(245

)

 

 

(3

)

 

 

(132

)

 

 

(147

)

 

 

(162

)

 

 

(177

)

 

 

(192

)

Deferred taxes

 

 

44

 

 

 

47

 

 

 

51

 

 

 

54

 

 

 

57

 

 

 

1

 

 

 

34

 

 

 

37

 

 

 

41

 

 

 

44

 

 

 

47

 

Total tangible assets

 

$

199,074

 

 

 

194,321

 

 

 

192,082

 

 

 

189,281

 

 

 

195,344

 

 

 

145,269

 

 

$

206,574

 

 

$

199,689

 

 

$

200,538

 

 

$

199,074

 

 

$

194,321

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

25,801

 

 

 

25,377

 

 

 

25,318

 

 

 

25,256

 

 

 

25,795

 

 

 

17,876

 

 

$

27,169

 

 

$

26,957

 

 

$

26,197

 

 

$

25,801

 

 

$

25,377

 

Preferred stock

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(1,750

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

 

 

(2,011

)

Common equity

 

 

23,790

 

 

 

23,366

 

 

 

23,307

 

 

 

23,245

 

 

 

23,784

 

 

 

16,126

 

 

 

25,158

 

 

 

24,946

 

 

 

24,186

 

 

 

23,790

 

 

 

23,366

 

Goodwill

 

 

(8,465

)

 

 

(8,490

)

 

 

(8,490

)

 

 

(8,501

)

 

 

(8,501

)

 

 

(4,593

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,465

)

 

 

(8,490

)

Core deposit and other intangible assets

 

 

(177

)

 

 

(192

)

 

 

(209

)

 

 

(227

)

 

 

(245

)

 

 

(3

)

 

 

(132

)

 

 

(147

)

 

 

(162

)

 

 

(177

)

 

 

(192

)

Deferred taxes

 

 

44

 

 

 

47

 

 

 

51

 

 

 

54

 

 

 

57

 

 

 

1

 

 

 

34

 

 

 

37

 

 

 

41

 

 

 

44

 

 

 

47

 

Total tangible common equity

 

$

15,192

 

 

 

14,731

 

 

 

14,659

 

 

 

14,571

 

 

 

15,095

 

 

 

11,531

 

 

$

16,595

 

 

$

16,371

 

 

$

15,600

 

 

$

15,192

 

 

$

14,731

 

 

(a)
After any related tax effect.

- 8675 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

 

2023 Second Quarter

 

 

2023 First Quarter

 

 

2022 Fourth Quarter

 

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned
    discount (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

44,531

 

 

$

754,312

 

 

 

6.79

%

 

$

42,428

 

 

$

676,194

 

 

 

6.46

%

 

$

40,038

 

 

$

581,161

 

 

 

5.76

%

 

Real estate – commercial

 

 

44,944

 

 

 

710,284

 

 

 

6.25

 

 

 

45,327

 

 

 

659,099

 

 

 

5.82

 

 

 

45,690

 

 

 

591,290

 

 

 

5.06

 

 

Real estate – consumer

 

 

23,781

 

 

 

243,896

 

 

 

4.10

 

 

 

23,770

 

 

 

235,141

 

 

 

3.96

 

 

 

23,334

 

 

 

228,391

 

 

 

3.92

 

 

Consumer

 

 

20,289

 

 

 

297,217

 

 

 

5.88

 

 

 

20,487

 

 

 

286,596

 

 

 

5.67

 

 

 

20,344

 

 

 

270,590

 

 

 

5.28

 

 

Total loans and leases, net

 

 

133,545

 

 

 

2,005,709

 

 

 

6.02

 

 

 

132,012

 

 

 

1,857,030

 

 

 

5.70

 

 

 

129,406

 

 

 

1,671,432

 

 

 

5.12

 

 

Interest-bearing deposits at banks

 

 

23,617

 

 

 

302,429

 

 

 

5.14

 

 

 

24,312

 

 

 

278,417

 

 

 

4.64

 

 

 

25,089

 

 

 

237,021

 

 

 

3.75

 

 

Federal funds sold and agreements
   to resell securities

 

 

 

 

 

6

 

 

 

5.53

 

 

 

 

 

 

2

 

 

 

4.89

 

 

 

 

 

 

4

 

 

 

4.32

 

 

Trading account

 

 

151

 

 

 

994

 

 

 

2.66

 

 

 

123

 

 

 

712

 

 

 

2.32

 

 

 

122

 

 

 

652

 

 

 

2.13

 

 

Investment securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

24,630

 

 

 

179,452

 

 

 

2.92

 

 

 

23,795

 

 

 

166,978

 

 

 

2.85

 

 

 

21,590

 

 

 

140,315

 

 

 

2.58

 

 

Obligations of states and political subdivisions

 

 

2,555

 

 

 

23,600

 

 

 

3.71

 

 

 

2,570

 

 

 

23,751

 

 

 

3.75

 

 

 

2,607

 

 

 

24,228

 

 

 

3.67

 

 

Other

 

 

1,438

 

 

 

17,321

 

 

 

4.83

 

 

 

1,257

 

 

 

13,557

 

 

 

4.38

 

 

 

1,100

 

 

 

11,942

 

 

 

4.31

 

 

Total investment securities

 

 

28,623

 

 

 

220,373

 

 

 

3.09

 

 

 

27,622

 

 

 

204,286

 

 

 

3.00

 

 

 

25,297

 

 

 

176,485

 

 

 

2.77

 

 

Total earning assets

 

 

185,936

 

 

 

2,529,511

 

 

 

5.46

 

 

 

184,069

 

 

 

2,340,447

 

 

 

5.16

 

 

 

179,914

 

 

 

2,085,594

 

 

 

4.60

 

 

Allowance for credit losses

 

 

(1,985

)

 

 

 

 

 

 

 

 

(1,938

)

 

 

 

 

 

 

 

 

(1,888

)

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,747

 

 

 

 

 

 

 

 

 

1,952

 

 

 

 

 

 

 

 

 

1,989

 

 

 

 

 

 

 

 

Other assets

 

 

18,678

 

 

 

 

 

 

 

 

 

18,516

 

 

 

 

 

 

 

 

 

18,577

 

 

 

 

 

 

 

 

Total assets

 

$

204,376

 

 

 

 

 

 

 

 

$

202,599

 

��

 

 

 

 

 

 

$

198,592

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

87,210

 

 

$

368,362

 

 

 

1.69

 

 

$

88,053

 

 

$

277,068

 

 

 

1.28

 

 

$

87,068

 

 

$

167,421

 

 

 

.76

 

 

Time deposits

 

 

16,009

 

 

 

150,337

 

 

 

3.77

 

 

 

11,630

 

 

 

89,197

 

 

 

3.11

 

 

 

6,182

 

 

 

20,119

 

 

 

1.29

 

 

Total interest-bearing deposits

 

 

103,219

 

 

 

518,699

 

 

 

2.02

 

 

 

99,683

 

 

 

366,265

 

 

 

1.49

 

 

 

93,250

 

 

 

187,540

 

 

 

.80

 

 

Short-term borrowings

 

 

7,539

 

 

 

95,996

 

 

 

5.11

 

 

 

4,994

 

 

 

57,776

 

 

 

4.69

 

 

 

1,632

 

 

 

13,336

 

 

 

3.24

 

 

Long-term borrowings

 

 

7,516

 

 

 

101,801

 

 

 

5.43

 

 

 

6,511

 

 

 

84,680

 

 

 

5.27

 

 

 

3,753

 

 

 

43,959

 

 

 

4.65

 

 

Total interest-bearing liabilities

 

 

118,274

 

 

 

716,496

 

 

 

2.43

 

 

 

111,188

 

 

 

508,721

 

 

 

1.86

 

 

 

98,635

 

 

 

244,835

 

 

 

.98

 

 

Noninterest-bearing deposits

 

 

56,180

 

 

 

 

 

 

 

 

 

61,854

 

 

 

 

 

 

 

 

 

70,218

 

 

 

 

 

 

 

 

Other liabilities

 

 

4,237

 

 

 

 

 

 

 

 

 

4,180

 

 

 

 

 

 

 

 

 

4,393

 

 

 

 

 

 

 

 

Total liabilities

 

 

178,691

 

 

 

 

 

 

 

 

 

177,222

 

 

 

 

 

 

 

 

 

173,246

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

25,685

 

 

 

 

 

 

 

 

 

25,377

 

 

 

 

 

 

 

 

 

25,346

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

204,376

 

 

 

 

 

 

 

 

$

202,599

 

 

 

 

 

 

 

 

$

198,592

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

3.03

 

 

 

 

 

 

 

 

 

3.30

 

 

 

 

 

 

 

 

 

3.62

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

.88

 

 

 

 

 

 

 

 

 

.74

 

 

 

 

 

 

 

 

 

.44

 

 

Net interest income/margin on earning assets

 

 

 

 

$

1,813,015

 

 

 

3.91

%

 

 

 

 

$

1,831,726

 

 

 

4.04

%

 

 

 

 

$

1,840,759

 

 

 

4.06

%

 

(a)
Includes nonaccrual loans.
(b)
Includes available-for-sale securities at amortized cost.

(continued)

- 87 -


M&T BANK CORPORATION AND SUBSIDIARIES

Table 3 (continued)

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

 

2022 Third Quarter

 

 

2022 Second Quarter

 

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned
    discount (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

38,321

 

 

$

470,738

 

 

 

4.87

%

 

$

37,818

 

 

$

373,543

 

 

 

3.96

%

 

Real estate – commercial

 

 

46,282

 

 

 

531,225

 

 

 

4.49

 

 

 

47,227

 

 

 

461,594

 

 

 

3.87

 

 

Real estate – consumer

 

 

22,962

 

 

 

220,464

 

 

 

3.84

 

 

 

22,761

 

 

 

207,080

 

 

 

3.64

 

 

Consumer

 

 

19,960

 

 

 

239,471

 

 

 

4.76

 

 

 

19,793

 

 

 

210,290

 

 

 

4.26

 

 

Total loans and leases, net

 

 

127,525

 

 

 

1,461,898

 

 

 

4.55

 

 

 

127,599

 

 

 

1,252,507

 

 

 

3.94

 

 

Interest-bearing deposits at banks

 

 

30,752

 

 

 

172,956

 

 

 

2.23

 

 

 

39,386

 

 

 

80,773

 

 

 

.82

 

 

Federal funds sold and agreements
   to resell securities

 

 

29

 

 

 

41

 

 

 

.55

 

 

 

250

 

 

 

253

 

 

 

.41

 

 

Trading account

 

 

131

 

 

 

583

 

 

 

1.78

 

 

 

136

 

 

 

199

 

 

 

.59

 

 

Investment securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

20,227

 

 

 

124,084

 

 

 

2.43

 

 

 

18,644

 

 

 

109,755

 

 

 

2.36

 

 

Obligations of states and political
  subdivisions

 

 

2,688

 

 

 

23,626

 

 

 

3.49

 

 

 

2,768

 

 

 

23,344

 

 

 

3.38

 

 

Other

 

 

1,030

 

 

 

10,152

 

 

 

3.91

 

 

 

972

 

 

 

9,037

 

 

 

3.73

 

 

Total investment securities

 

 

23,945

 

 

 

157,862

 

 

 

2.62

 

 

 

22,384

 

 

 

142,136

 

 

 

2.55

 

 

Total earning assets

 

 

182,382

 

 

 

1,793,340

 

 

 

3.90

 

 

 

189,755

 

 

 

1,475,868

 

 

 

3.12

 

 

Allowance for credit losses

 

 

(1,822

)

 

 

 

 

 

 

 

 

(1,814

)

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,962

 

 

 

 

 

 

 

 

 

1,690

 

 

 

 

 

 

 

 

Other assets

 

 

18,609

 

 

 

 

 

 

 

 

 

19,234

 

 

 

 

 

 

 

 

Total assets

 

$

201,131

 

 

 

 

 

 

 

 

$

208,865

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

89,360

 

 

$

68,690

 

 

 

.31

 

 

$

95,149

 

 

$

27,907

 

 

 

.12

 

 

Time deposits

 

 

5,050

 

 

 

1,124

 

 

 

.09

 

 

 

5,480

 

 

 

1,227

 

 

 

.09

 

 

Total interest-bearing deposits

 

 

94,410

 

 

 

69,814

 

 

 

.29

 

 

 

100,629

 

 

 

29,134

 

 

 

.12

 

 

Short-term borrowings

 

 

913

 

 

 

2,670

 

 

 

1.16

 

 

 

1,126

 

 

 

3,419

 

 

 

1.22

 

 

Long-term borrowings

 

 

3,281

 

 

 

30,338

 

 

 

3.67

 

 

 

3,282

 

 

 

20,872

 

 

 

2.55

 

 

Total interest-bearing liabilities

 

 

98,604

 

 

 

102,822

 

 

 

.41

 

 

 

105,037

 

 

 

53,425

 

 

 

.20

 

 

Noninterest-bearing deposits

 

 

72,861

 

 

 

 

 

 

 

 

 

74,054

 

 

 

 

 

 

 

 

Other liabilities

 

 

4,001

 

 

 

 

 

 

 

 

 

3,684

 

 

 

 

 

 

 

 

Total liabilities

 

 

175,466

 

 

 

 

 

 

 

 

 

182,775

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

25,665

 

 

 

 

 

 

 

 

 

26,090

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

201,131

 

 

 

 

 

 

 

 

$

208,865

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

3.49

 

 

 

 

 

 

 

 

 

2.92

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

.19

 

 

 

 

 

 

 

 

 

.09

 

 

Net interest income/margin on earning assets

 

 

 

 

$

1,690,518

 

 

 

3.68

%

 

 

 

 

$

1,422,443

 

 

 

3.01

%

 

(a)
Includes nonaccrual loans.
(b)
Includes available-for-sale securities at amortized cost.

- 88 -


Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s"Management's Discussion and Analysis of Financial Condition and Results of Operations.”Operations," under the captions "Liquidity Risk," "Market Risk and Interest Rate Sensitivity" and "Capital."

Item 4. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. Based upon their evaluation of the effectiveness of M&T’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)), René F. Jones, Chairman of the Board and Chief Executive Officer, and Daryl N. Bible, Senior Executive Vice President and Chief Financial Officer, concluded that M&T’s disclosure controls and procedures were effective as of June 30, 2023.March 31, 2024.

(b) Changes in internal control over financial reporting. M&T regularly assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments and internal and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended June 30, 2023March 31, 2024 that have materially affected, or are reasonably likely to materially affect, M&T’s internal control over financial reporting.

- 8976 -


 

PART II. OTHER INFORMATION

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $25 millionas of June 30, 2023.March 31, 2024. Although the Company does not believe that the outcome of pending legal matters will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

Item 1A. Risk Factors.

There have been no material changes in risk factors relating to M&T to those disclosed in response to Item 1A. to Part I, Item 1A of Form 10-K for the year ended December 31, 2022.2023 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a) – (b) Not applicable.

(c)

 

 

Issuer Purchases of Equity Securities

 

Period

 

(a) Total
Number
of Shares
(or Units)
Purchased
(1)

 

 

(b) Average
Price Paid
per Share
(or Unit)

 

 

(c) Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs

 

 

(d) Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units)
that may yet
be Purchased
Under the
Plans or
Programs (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1 - April 30, 2023

 

 

466

 

 

$

118.50

 

 

 

 

 

$

1,200,060,000

 

May 1 - May 31, 2023

 

 

131

 

 

 

119.20

 

 

 

 

 

 

1,200,060,000

 

June 1 - June 30, 2023

 

 

659

 

 

 

120.08

 

 

 

 

 

 

1,200,060,000

 

Total

 

 

1,256

 

 

$

119.40

 

 

 

 

 

 

 

 

 

Issuer Purchases of Equity Securities

 

Period

 

Total
Number
of Shares
(or Units)
Purchased
(1)

 

 

Average
Price Paid
per Share
(or Unit)

 

 

Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs

 

 

Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units)
that may yet
be Purchased
Under the
Plans or
Programs (2)

 

January 1 - January 31, 2024

 

 

210

 

 

$

136.94

 

 

 

 

 

$

1,200,060,000

 

February 1 - February 29, 2024

 

 

 

 

 

 

 

 

 

 

 

1,200,060,000

 

March 1 - March 31, 2024

 

 

18,205

 

 

 

140.05

 

 

 

 

 

 

1,200,060,000

 

Total

 

 

18,415

 

 

$

140.01

 

 

 

 

 

 

 

 

(1)
The total number of shares purchased during the periods indicated includes shares purchased as part of publicly announced programs and/or shares deemed to have been received from employees who exercised stock options by attesting to previously acquired common shares in satisfaction of the exercise price or shares received from employees upon the vesting of restricted stock awards in satisfaction of applicable tax withholding obligations, as is permitted under M&T’s stock-based compensation plans.
(2)
In July 2022, M&T's Board of Directors authorized a program under which $3.0 billion of common shares may be repurchased with the exact number, timing, price and terms of such repurchases to be determined at the discretion of management and subject to all regulatory limitations.

Item 3. Defaults Upon Senior Securities.

(None.)

Item 4. Mine Safety Disclosures.

(Not applicable.)

- 77 -


Item 5. Other Information.

(a) – (b) Not applicable.

(c) Certain of our officers or directors have made elections to participate in, and are participating in, our tax-qualified 401(k) plan and nonqualified deferred compensation plans, or have made, and may from time to time make,

- 90 -


elections to reinvest dividends in M&T Bank Corporation common stock, or have shares withheld to cover withholding taxes upon the vesting of equity awards or to pay the exercise price of options, each of which may be designed to satisfy the affirmative defense conditions of Rule 10b5-1 under the Exchange Act or may constitute non-Rule 10b5-1 trading arrangements (as defined in Item 408(c) of Regulation S-K).

Item 6. Exhibits.

The following exhibits are filed as a part of this report.

Exhibit

No.

 

 

  10.1

Retirement and Consulting Agreement, dated as of February 8, 2024, by and between Doris Meister and M&T Bank. Filed herewith.*

 

 

 

  31.1

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  31.2

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.1

Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.2

Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

101.INS

Inline XBRL Instance Document. Filed herewith.

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema. Filed herewith.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase. Filed herewith.

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase. Filed herewith.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase.Schema With Embedded Linkbase Documents. Filed herewith.

 

 

104

The cover page from M&T Bank Corporation’s Quarterly Report on Form 10-Q for the quarter ended

June 30, 2023March 31, 2024 has been formatted in Inline XBRL.

 

* Management contract or compensatory plan or arrangement.

- 9178 -


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

M&T BANK CORPORATION

 

 

 

Date: August 8, 2023May 3, 2024

By:

/s/ Daryl N. Bible

 

 

Daryl N. Bible

 

 

Senior Executive Vice President

and Chief Financial Officer

 

- 9279 -