--12-31false0001370755Q3http://fasb.org/us-gaap/2023#AccountingStandardsUpdate202006CumulativeEffectPeriodOfAdoptionMemberhttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#GainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2023#AccountingStandardsUpdate202006CumulativeEffectPeriodOfAdoptionMemberAugust 31, 2020 0001370755tcpc:SeriesCPreferredUnitsMembertcpc:FidelisSVCLLCMember2023-01-012023-09-300001370755Controlled Affiliates, 36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/252022-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q


☒	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the ~~Quarter~~Quarterly Period Ended ~~September 30,~~March 31, ~~2023~~2024


☐	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Transition Period From ____ to ____

Commission File Number: 814-00899

BLACKROCK TCP CAPITAL CORP.

(Exact Name of Registrant as Specified in its Charter)


Delaware	56-2594706
(State or Other Jurisdiction of Incorporation)	(IRS Employer Identification No.)

2951 28th Street, Suite 1000
Santa Monica, California	90405
(Address of Principal Executive Offices)	(Zip Code)

(310) 566-1000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Common Stock, par value $0.001 per share	TCPC	~~NASDAQ~~Nasdaq Global Select Market
(Title of each class)	(Trading Symbol(s) )	(Name of each exchange ~~where~~on which registered)

~~Securities registered pursuant to Section 12(g) of the Act:~~ ~~None~~

~~Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes ☒ No ☐~~

~~Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒~~

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated ~~filer.~~filer, a smaller reporting company, or an emerging growth company. See ~~definition~~the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and ~~large accelerated filer”~~“emerging growth company” in Rule 12b-2 of the Exchange Act. ~~(Check one):~~


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller ~~Reporting~~reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with aany new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

~~Indicate by check mark whether the registrant~~ is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No ☒

The number of shares of the Registrant’s common stock, $0.001 par value, outstanding as of ~~November 2, 2023~~May 1, 2024 was ~~57,767,264.~~85,591,134.

TABLE OF CONTENTS

BLACKROCK TCP CAPITAL CORP.

FORM 10-Q

FOR THE THREE ~~AND NINE~~ MONTHS ENDED ~~SEPTEMBER 30, 2023~~March 31, 2024

TABLE OF CONTENTS


Part I.	Financial Information

Item 1.	Financial Statements
	Consolidated Statements of Assets and Liabilities as of ~~September 30, 2023~~March 31, 2024 (unaudited) and December 31, ~~2022~~2023	2

	Consolidated Statements of Operations for the three ~~and nine~~ months ended ~~September 30, 2023~~March 31, 2024 (unaudited) and ~~September 30, 2022~~March 31, 2023 (unaudited)	3

	Consolidated Statements of Changes in Net Assets for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2024 (unaudited) and March 31, 2023 (unaudited) ~~and September 30, 2022 (unaudited)~~	4

	Consolidated Statements of Cash Flows for the ~~nine~~three months ended ~~September 30, 2023~~March 31, 2024 (unaudited) and ~~September 30, 2022~~March 31, 2023 (unaudited)	5

	Consolidated Schedule of Investments as of ~~September 30, 2023~~March 31, 2024 (unaudited) and December 31, ~~2022~~2023	67

	Notes to Consolidated Financial Statements (unaudited)	2730

	Consolidated Schedule of Changes in Investments in Affiliates for the ~~nine~~three months ended ~~September 30, 2023~~March 31, 2024 (unaudited) and year ended December 31, ~~202~~20232	5659

	Consolidated Schedule of Restricted Securities of Unaffiliated Issuers as of ~~September 30, 2023~~March 31, 2024 (unaudited) and December 31, ~~2022~~2023	6063

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	6265

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	7579

Item 4.	Controls and Procedures	7580

Part II.	Other Information	7781

Item 1.	Legal Proceedings	7681

Item 1A.	Risk Factors	7681

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	7783

Item 3.	Defaults upon Senior Securities	7783

Item 4.	Mine Safety Disclosures	7783

Item 5.	Other Information	7883

Item 6.	Exhibits	7985

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Assets and Liabilities


	September 30, 2023			December 31, 2022			March 31, 2024			December 31, 2023
	(unaudited)						(unaudited)
Assets
Investments, at fair value:
Non-controlled, non-affiliated investments (cost of $1,417,840,118 and $1,474,146,428, respectively)	$	1,357,720,924		$	1,402,764,659
Non-controlled, affiliated investments (cost of $38,607,673 and $37,132,993, respectively)		65,709,964			69,089,697
Controlled investments (cost of $195,494,803 and $158,500,500, respectively)		169,889,830			137,733,285
Total investments (cost of $1,651,942,594 and $1,669,779,921, respectively)		1,593,320,718			1,609,587,641
Non-controlled, non-affiliated investments (cost of $1,960,249,432 and $1,389,865,889, respectively)							$	1,881,772,624		$	1,317,691,543
Non-controlled, affiliated investments (cost of $64,012,430 and $63,188,613, respectively)								51,868,165			65,422,375
Controlled investments (cost of $211,799,722 and $198,335,511, respectively)								182,778,507			171,827,192
Total investments (cost of $2,236,061,584 and $1,651,390,013, respectively)								2,116,419,296			1,554,941,110

Cash and cash equivalents		91,653,006			82,435,171			120,572,710			112,241,946
Interest, dividends and fees receivable		26,660,224			20,903,797			35,010,620			25,650,684
Deferred debt issuance costs		4,061,159			3,597,236			6,019,791			3,671,727
Due from broker								2,077,272			—
Receivable for investments sold								2,072,526			—
Prepaid expenses and other assets		3,469,747			2,826,004			1,359,923			2,266,886
Total assets		1,719,164,854			1,719,349,849			2,283,532,138			1,698,772,353

Liabilities
Debt (net of deferred issuance costs of $3,784,018 and $5,056,427, respectively)		970,374,273			944,005,814
Debt (net of deferred issuance costs of $3,616,588 and $3,355,221, respectively)								1,302,812,708			985,200,609
Management fees payable								5,573,326			5,690,105
Incentive fees payable		6,010,047			4,883,575			5,880,378			5,347,711
Interest and debt related payables		3,776,700			9,260,738			5,725,140			10,407,570
Interest Rate Swap at fair value								1,670,896			—
Reimbursements due to the Advisor		1,232,776			1,498,733			44,173			844,664
Management fees payable		—			6,084,202
Distributions payable		—			2,888,363
Payable for investments purchased		—			1,937,465			—			960,000
Accrued expenses and other liabilities		2,773,761			2,037,169			8,343,090			2,720,148
Total liabilities		984,167,557			972,596,059			1,330,049,711			1,011,170,807

Commitments and contingencies (Note 5)

Net assets	$	734,997,297		$	746,753,790		$	953,482,427		$	687,601,546

Composition of net assets applicable to common shareholders
Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and 57,767,264 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively	$	57,767		$	57,767
Common stock, $0.001 par value; 200,000,000 shares authorized, 85,591,134 and 57,767,264 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively							$	85,591		$	57,767
Paid-in capital in excess of par		967,890,570			967,890,570			1,248,080,041			967,643,255
Distributable earnings (loss)		(232,951,040	)		(221,194,547	)		(294,683,205	)		(280,099,476	)
Total net assets		734,997,297			746,753,790			953,482,427			687,601,546
Total liabilities and net assets	$	1,719,164,854		$	1,719,349,849		$	2,283,532,138		$	1,698,772,353
Net assets per share	$	12.72		$	12.93		$	11.14		$	11.90

See accompanying notes to the consolidated financial statements.

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Operations (Unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2023			2022			2023			2022			2024			2023
Investment income
Interest income (excluding PIK):
Non-controlled, non-affiliated investments	$	46,722,801		$	42,027,715		$	138,140,812		$	116,673,959		$	48,646,193		$	45,153,147
Non-controlled, affiliated investments		48,712			38,543			141,950			105,586			347,635			45,536
Controlled investments		2,970,153			1,970,246			7,954,881			5,706,085			2,859,080			2,209,052
PIK income:
Non-controlled, non-affiliated investments		3,511,734			2,061,595			8,728,033			5,146,491			2,405,677			1,584,834
Non-controlled, affiliated investments														92,675			—
Controlled investments		—			—			310,993			—			349,969			—
Dividend income:
Non-controlled, non-affiliated investments		263,420			278,321			821,599			765,404			312,324			302,743
Non-controlled, affiliated investments		672,734			597,715			1,960,002			1,741,419			713,703			634,124
Controlled investments		—			855,124			—			3,419,023
Other income:
Non-controlled, non-affiliated investments		21,387			331,420			376,209			657,153			2,053			333,264
Non-controlled, affiliated investments		—			45,650			45,650			97,503			—			45,650
Total investment income		54,210,941			48,206,329			158,480,129			134,312,623			55,729,309			50,308,350

Operating expenses
Interest and other debt expenses		12,133,863			10,167,966			35,971,338			28,882,380			13,230,224			11,549,171
Incentive fees														5,880,378			5,389,696
Management fees		6,092,673			6,629,270			18,065,948			19,903,163			5,819,505			5,877,539
Incentive fees		6,010,047			5,173,948			17,255,238			13,876,038
Professional fees		745,978			386,531			1,519,106			1,366,919			919,676			454,350
Administrative expenses		357,921			403,355			1,092,268			1,324,450			561,003			376,544
Director fees		185,500			287,541			745,319			746,654			216,719			351,000
Insurance expense		134,212			146,566			426,790			508,688			145,113			154,003
Custody fees		94,811			80,659			276,727			241,181			89,920			90,586
Other operating expenses		122,860			539,026			1,781,273			2,047,545			605,498			656,894
Total operating expenses		25,877,865			23,814,862			77,134,007			68,897,018			27,468,036			24,899,783

Net investment income before taxes		28,333,076			24,391,467			81,346,122			65,415,605			28,261,273			25,408,567

Excise tax expense		13,164			—			48,604			—			—			35,440
Net investment income		28,319,912			24,391,467			81,297,518			65,415,605			28,261,273			25,373,127

Realized and unrealized gain (loss) on investments and foreign currency
Net realized gain (loss):
Non-controlled, non-affiliated investments		(128,841	)		133,449			(31,153,173	)		(29,235,313	)		(168,077	)		(30,629,704	)
Non-controlled, affiliated investments		—			124,191			—			11,172,439
Controlled investments		—			—			—			(124,801	)
Net realized gain (loss)		(128,841	)		257,640			(31,153,173	)		(18,187,675	)		(168,077	)		(30,629,704	)

Net change in unrealized appreciation (depreciation):
Net change in unrealized appreciation (1) (depreciation):
Non-controlled, non-affiliated investments		(9,268,963	)		(15,273,883	)		11,820,648			(23,435,906	)		(6,152,059	)		31,972,322
Non-controlled, affiliated investments		(4,131,670	)		(1,568,147	)		(5,339,736	)		(8,726,239	)		(14,378,028	)		(2,127,127	)
Controlled investments		(1,967,506	)		18,431,930			(4,837,760	)		23,494,107			(2,512,907	)		(1,874,739	)
Interest Rate Swap														6,939			—
Net change in unrealized appreciation (depreciation)		(15,368,139	)		1,589,900			1,643,152			(8,668,038	)		(23,036,055	)		27,970,456

Net realized and unrealized gain (loss)		(15,496,980	)		1,847,540			(29,510,021	)		(26,855,713	)		(23,204,132	)		(2,659,248	)

Net increase (decrease) in net assets resulting from operations	$	12,822,932		$	26,239,007		$	51,787,497		$	38,559,892		$	5,057,141		$	22,713,879

Basic and diluted earnings (loss) per share	$	0.22		$	0.45		$	0.90		$	0.67		$	0.08		$	0.39

Basic and diluted weighted average common shares outstanding		57,767,264			57,767,264			57,767,264			57,767,264			62,047,859			57,767,264

(1) Includes $21,347,357 change in unrealized appreciation from application of Merger accounting under ASC 805 (see Note 12.).

See accompanying notes to the consolidated financial statements.

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Changes in Net Assets (Unaudited)


	Common Stock													Common Stock
	Shares		Par Amount		Paid in Capital in Excess of Par			Distributable earnings (loss)			Total Net Assets			Shares		Par Amount		Paid in Capital in Excess of Par		Distributable earnings (loss)			Total Net Assets
Balance at December 31, 2022		57,767,264	$	57,767	$	967,890,570		$	(221,194,547	)	$	746,753,790
Balance at December 31, 2023															57,767,264	$	57,767	$	967,643,255	$	(280,099,476	)	$	687,601,546

Issuance of common stock in connection with the Merger (Note 12)															27,823,870		27,824		280,436,786		—			280,464,610
Net investment income		—		—		—			25,373,127			25,373,127			—		—		—		28,261,273			28,261,273
Net realized and unrealized gain (loss)		—		—		—			(2,659,248	)		(2,659,248	)		—		—		—		(23,204,132	)		(23,204,132	)
Dividends paid to shareholders		—		—		—			(18,485,524	)		(18,485,524	)		—		—		—		(19,640,870	)		(19,640,870	)
Balance at March 31, 2023		57,767,264	$	57,767	$	967,890,570		$	(216,966,192	)	$	750,982,145

Net investment income		—		—		—			27,604,479			27,604,479
Net realized and unrealized gain (loss)		—		—		—			(11,353,793	)		(11,353,793	)
Dividends paid to shareholders		—		—		—			(19,640,870	)		(19,640,870	)
Balance at June 30, 2023		57,767,264	$	57,767	$	967,890,570		$	(220,356,376	)	$	747,591,961

Net investment income		—		—		—			28,319,912			28,319,912
Net realized and unrealized gain (loss)		—		—		—			(15,496,980	)		(15,496,980	)
Dividends paid to shareholders		—		—		—			(25,417,596	)		(25,417,596	)
Balance at September 30, 2023		57,767,264	$	57,767	$	967,890,570		$	(232,951,040	)	$	734,997,297


	Common Stock
	Shares		Par Amount		Paid in Capital in Excess of Par			Distributable earnings (loss)			Total Net Assets
Balance at December 31, 2021		57,767,264	$	57,767	$	966,409,911		$	(137,011,042	)	$	829,456,636
Cumulative effect adjustment for the adoption of ASU 2020-06 (1)		—		—		(3,309,596	)		3,196,507			(113,089	)
Net investment income		—		—		—			19,753,940			19,753,940
Net realized and unrealized gain (loss)		—		—		—			(7,304,980	)		(7,304,980	)
Dividends paid to shareholders		—		—		—			(17,330,179	)		(17,330,179	)
Balance at March 31, 2022		57,767,264	$	57,767	$	963,100,315		$	(138,695,754	)	$	824,462,328

Net investment income		—		—		—			21,270,198			21,270,198
Net realized and unrealized gain (loss)		—		—		—			(21,398,273	)		(21,398,273	)
Dividends paid to shareholders		—		—		—			(17,330,179	)		(17,330,179	)
Balance at June 30, 2022		57,767,264	$	57,767	$	963,100,315		$	(156,154,008	)	$	807,004,074

Net investment income		—		—		—			24,391,467			24,391,467
Net realized and unrealized gain (loss)		—		—		—			1,847,540			1,847,540
Dividends paid to shareholders		—		—		—			(17,330,179	)		(17,330,179	)
Balance at September 30, 2022		57,767,264	$	57,767	$	963,100,315		$	(147,245,180	)	$	815,912,902
Balance at March 31, 2024															85,591,134	$	85,591	$	1,248,080,041	$	(294,683,205	)	$	953,482,427

~~(1)~~

~~See Note 2 and Note 4 for further information related to the adoption of ASU 2020-06.~~


	Common Stock
	Shares		Par Amount		Paid in Capital in Excess of Par		Distributable earnings (loss)			Total Net Assets
Balance at December 31, 2022		57,767,264	$	57,767	$	967,890,570	$	(221,194,547	)	$	746,753,790
Net investment income		—		—		—		25,373,127			25,373,127
Net realized and unrealized gain (loss)		—		—		—		(2,659,248	)		(2,659,248	)
Dividends paid to shareholders		—		—		—		(18,485,524	)		(18,485,524	)
Balance at March 31, 2023		57,767,264	$	57,767	$	967,890,570	$	(216,966,192	)	$	750,982,145

See accompanying notes to the consolidated financial statements.

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Cash Flows (Unaudited)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2023			2022			2024			2023
Operating activities
Net increase (decrease) in net assets resulting from operations	$	51,787,497		$	38,559,892		$	5,057,141		$	22,713,879
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net realized (gain) loss		31,153,173			18,187,675			168,077			30,629,704
Change in net unrealized (appreciation) depreciation of investments		(1,570,402	)		9,426,843			23,269,548			(28,144,938	)
Net amortization of investment discounts and premiums		(4,285,353	)		(8,012,520	)		(2,163,945	)		(1,929,048	)
Amortization of original issue discount on debt		159,420			147,862			57,238			52,055
Interest and dividend income paid in kind		(7,112,215	)		(5,146,491	)		(4,615,977	)		(1,584,834	)
Amortization of deferred debt issuance costs		2,219,197			2,282,999			854,100			712,804
Changes in assets and liabilities:
Purchases of investments		(178,394,100	)		(258,229,456	)
Cash acquired in the Merger								11,670,610			—
Merger costs capitalized into purchase price								(2,366,408	)		—
Changes in assets and liabilities (1):
Purchases of investments (2)								(15,394,688	)		(74,436,852	)
Proceeds from disposition of investments		176,475,820			406,036,503			24,318,666			19,323,506
Decrease (increase) in interest, dividends and fees receivable		(5,756,427	)		751,857			928,207			(1,485,291	)
Decrease (increase) in due from broker								(25,605	)		—
Decrease (increase) in receivable for investments sold		—			5,790,508			(1,401,084	)		—
Decrease (increase) in prepaid expenses and other assets		(643,743	)		(946,147	)		1,208,428			238,302
Increase (decrease) in payable for investments purchased		(1,937,465	)		(28,536,890	)		(1,554,064	)		(1,937,465	)
Increase (decrease) in incentive fees payable		1,126,472			1,431,505			(830,958	)		506,121
Increase (decrease) in interest and debt related payables		(5,484,038	)		(7,401,200	)		(5,610,615	)		(5,219,188	)
Increase (decrease) in reimbursements due to the Advisor		(265,957	)		204,507			(800,491	)		940,571
Increase (decrease) in management fees payable		(6,084,202	)		(6,304,176	)		(116,779	)		(473,480	)
Increase (decrease) in accrued expenses and other liabilities		736,592			232,166			761,197			(321,615	)
Net cash provided by (used in) operating activities		52,124,269			168,475,437			33,412,598			(40,415,769	)

Financing activities
Draws on credit facilities		240,812,360			461,970,622			45,891,453			117,884,208
Repayments of credit facility draws	��	(215,875,730	)		(352,213,266	)		(44,075,226	)		(39,741,067	)
Payments of debt issuance costs		(1,410,711	)		—
Dividends paid to shareholders		(66,432,353	)		(51,990,537	)
Repayment of convertible notes		—			(140,000,000	)
Dividends paid to shareholders (3)								(26,898,061	)		(21,373,887	)
Net cash provided by (used in) financing activities		(42,906,434	)		(82,233,181	)		(25,081,834	)		56,769,254

Net increase (decrease) in cash and cash equivalents (including restricted cash)		9,217,835			86,242,256			8,330,764			16,353,485
Cash and cash equivalents (including restricted cash) at beginning of period		82,435,171			19,552,273			112,241,946			82,435,171
Cash and cash equivalents (including restricted cash) at end of period	$	91,653,006		$	105,794,529		$	120,572,710		$	98,788,656

Supplemental cash flow information
Interest payments	$	38,487,722		$	33,261,352		$	17,704,405		$	15,793,455
Excise tax payments	$	48,604		$	—		$	165,495		$	35,440

Non-cash operating and financing activities from the Merger
Acquisition of Merger Sub assets and liabilities (4)
Non-cash assets acquired:
Investments (5)							$	586,983,708		$	—
Interest, dividends and fees receivable								10,373,421			—
Due from broker								2,048,141			—
Other assets								3,731,006			—
Total non-cash assets acquired							$	603,136,276		$	—
Liabilities assumed:
Debt							$	315,296,749		$	—
Dividends payable								7,257,191			—
Management fees payable								1,888,664			—
Interest Rate Swap at fair value								1,674,309			—
Incentive fees payable								1,363,625			—
Other liabilities								4,495,330			—
Total liabilities assumed							$	331,975,868			—
Issuance of shares in connection with the Merger							$	280,464,610		$	—
Merger costs capitalized into purchase price							$	2,366,408		$	—

(1)

Adjusted for assets acquired and liabilities assumed as a result of the Merger (as defined in Note 1 “Organization and Nature of Operations”), as applicable.

(2)

Excludes $586,983,708 of cost of investments acquired in connection with the Merger.

TABLE OF CONTENTS

(3)

Includes payment of dividends payable of $7,257,191 assumed in the Merger declared on March 4, 2024 by the BCIC Board of Directors for the benefit of former BCIC shareholders of record as of March 15, 2024.

(4)

On March 18, 2024, in connection with the Merger, the Company acquired net assets in exchange for shares issued of the Company's common stock with a market value of $280,464,610 plus $2,366,408 in merger costs capitalized into the purchase price.

(5)

Investments acquired were recorded at fair value at the date of the acquisition, which is also the Company's initial cost basis in the investments, and reflects the impact of a $21,886,848 purchase discount.

See accompanying notes to the consolidated financial statements

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited)

~~September 30, 2023~~

March 31, 2024


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes		Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (A)
Automobiles																									Automobiles
ALCV Purchaser, Inc. (AutoLenders)	First Lien Term Loan	SOFR(M)		1.00	%		6.75	%		12.18	%	4/15/2026	$	6,012,603	$	5,956,830		$	5,856,275			0.35	%	G/N		First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		12.19	%	4/15/2026	$	7,971,755	$	7,819,178		$	7,852,178			0.35	%	G/N
ALCV Purchaser, Inc. (AutoLenders)	Sr Secured Revolver	SOFR(M)		1.00	%		6.75	%		12.18	%	4/15/2026	$	662,974		657,903			645,737			0.04	%	G/N		Sr Secured Revolver	SOFR(Q)		1.00	%		6.75	%		12.19	%	4/15/2026	$	896,404		880,426			882,958			0.04	%	G/N
AutoAlert, LLC	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		5.40	%		10.65	%	3/31/2028	$	18,812,631		18,812,631			18,812,631			1.11	%	F/N		First Lien Incremental Term Loan	SOFR(Q)		1.00	%		5.40	%		10.73	%	3/31/2028	$	18,812,631		18,812,631			18,812,631			0.84	%	F/N
AutoAlert, LLC	Second Lien Incremental Term Loan	SOFR(Q)		1.00	%		5.40	%		10.65	%	3/31/2029	$	8,915,522		8,915,522			8,915,522			0.53	%	F/N		Second Lien Incremental Term Loan	SOFR(Q)		1.00	%		9.40	%		14.73	%	3/31/2029	$	9,606,197		9,606,197			9,606,197			0.43	%	F/N
																34,342,886			34,230,165			2.03	%																		37,118,432			37,153,964			1.66	%
Building Products																									Building Products
Porcelain Acquisition Corporation (Paramount)	First Lien Term Loan	SOFR(Q)		1.00	%		5.75	%		11.49	%	4/30/2027	$	6,150,558		6,069,222			5,916,836			0.35	%	N		First Lien Term Loan	SOFR(Q)		1.00	%		6.10	%		11.41	%	4/30/2027	$	9,525,810		9,229,882			9,030,467			0.40	%	N
Porcelain Acquisition Corporation (Paramount)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		5.75	%		11.49	%	4/30/2027	$	930,849		918,987			895,477			0.05	%	N
Trulite Holding Corp.																										First Lien Term Loan	SOFR(Q)		1.00	%		6.00	%		11.33	%	2/22/2030	$	1,666,667		1,609,851			1,666,667			0.07	%	N
																6,988,209			6,812,313			0.40	%																		10,839,733			10,697,134			0.47	%
Capital Markets																									Capital Markets
Pico Quantitative Trading, LLC	First Lien Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.25	%		12.92	%	2/7/2025	$	21,791,007		21,485,635			21,987,126			1.30	%	L/N		First Lien Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.51	%		12.83	%	2/7/2025	$	22,291,007		22,076,572			22,291,007			1.00	%	L/N
Pico Quantitative Trading, LLC	First Lien Incremental Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.25	%		12.88	%	2/7/2025	$	24,415,870		23,826,256			24,415,870			1.45	%	L/N		First Lien Incremental Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.51	%		12.82	%	2/7/2025	$	24,976,099		24,571,679			24,801,266			1.11	%	L/N
PMA Parent Holdings, LLC																										First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		11.31	%	1/31/2031	$	5,250,000		4,998,526			5,155,500			0.23	%	N
PMA Parent Holdings, LLC																										Sr Secured Revolver	SOFR(Q)		0.75	%		6.00	%		11.31	%	1/31/2031	$	—		(13,344	)		(13,500	)		—		K/N
																45,311,891			46,402,996			2.75	%																		51,633,433			52,234,273			2.34	%
Commercial Services & Supplies																									Commercial Services & Supplies
Kellermeyer Bergensons Services, LLC																										First Lien Term Loan	SOFR(M)		1.00	%	1.75% Cash + 3.50% PIK				10.73	%	11/6/2028	$	1,260,849		1,221,862			1,260,849			0.06	%	N
Kellermeyer Bergensons Services, LLC																										Subordinated Term Loan	SOFR(M)		1.00	%	1.00 Cash + 7.00% PIK				13.59	%	11/7/2028	$	542,566		307,075			542,566			0.02	%	N
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)																										First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.82	%	8/23/2028	$	1,706,142		1,631,595			1,680,720			0.08	%	N
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		11.38	%	8/23/2028	$	358,875		351,393			353,097			0.02	%	N		First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.25	%		12.09	%	8/23/2028	$	1,183,368		1,131,517			1,165,735			0.05	%	N
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.00	%		11.39	%	8/23/2028	$	196,400		191,046			192,395			0.01	%	N		First Lien Incremental Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.25	%		11.83	%	9/19/2028	$	713,127		655,289			679,603			0.03	%	N
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)	Sr Secured Revolver	PRIME		0.75	%		5.00	%		13.50	%	8/23/2027	$	19,583		18,402			18,649			—		N		Sr Secured Revolver	Prime		0.75	%		5.25	%		14.00	%	8/23/2027	$	244,515		229,481			237,331			0.01	%	N
Thermostat Purchaser III, Inc. (Reedy Industries)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.25	%		12.82	%	8/31/2029	$	7,767,802		7,673,276			7,371,644			0.44	%	N		Second Lien Term Loan	SOFR(Q)		0.75	%		7.40	%		12.74	%	8/31/2029	$	10,383,054		10,124,150			10,061,180			0.45	%	N
																8,234,117			7,935,785			0.47	%																		15,300,969			15,627,984			0.70	%
Communications Equipment																									Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E1 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	88,455		58,350			—			—		C/H/N		Subordinated E1 Term Loan	Fixed		—		12.50% PIK				12.50	%	3/31/2025	$	88,455		58,350			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E2 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	265,368		174,283			—			—		C/H/N		Subordinated E2 Term Loan	Fixed		—		12.50% PIK				12.50	%	3/31/2025	$	265,368		174,283			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated F Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	1,071,041		650,880			—			—		C/H/N		Subordinated F Term Loan	Fixed		—		12.50% PIK				12.50	%	3/31/2025	$	1,071,041		650,880			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated G Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	315,185		198,154			—			—		C/H/N		Subordinated G Term Loan	Fixed		—		12.50% PIK				12.50	%	3/31/2025	$	315,185		198,154			—			—		C/H/N
																1,081,667			—			—																			1,081,667			—			—
Construction and Engineering																									Construction and Engineering
CSG Buyer, Inc. (Core States)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.00	%		11.65	%	3/31/2028	$	—		(29,212	)		(61,344	)		—		K/N		Sr Secured Revolver	SOFR(Q)		1.00	%		6.26	%		11.57	%	3/31/2028	$	—		(37,486	)		(31,954	)		—		K/N
CSG Buyer, Inc. (Core States)	First Lien Term Loan	SOFR(Q)		1.00	%		6.00	%		11.65	%	3/31/2028	$	8,847,846		8,670,889			8,476,236			0.49	%	N		First Lien Term Loan	SOFR(Q)		1.00	%		6.26	%		11.57	%	3/31/2028	$	12,036,792		11,694,021			11,844,203			0.53	%	N
CSG Buyer, Inc. (Core States)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.00	%		11.65	%	3/31/2028	$	—		(58,423	)		(122,689	)		-0.01	%	K/N		First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.26	%		11.57	%	3/31/2028	$	—		(74,973	)		(63,909	)		—		K/N
Geo Parent Corporation	First Lien Term Loan	SOFR(S)		—			5.25	%		10.80	%	12/29/2025	$	2,194,165		2,158,758			2,155,767			0.13	%	G/N
Homerenew Buyer, Inc. (Project Dream)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.50	%		12.02	%	11/23/2027	$	3,600,994		3,539,659			3,485,762			0.21	%	N		First Lien Term Loan	SOFR(Q)		1.00	%		6.65	%		12.19	%	11/23/2027	$	7,911,853		6,945,739			6,820,017			0.30	%	N
Homerenew Buyer, Inc. (Project Dream)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		12.02	%	11/23/2027	$	1,682,273		1,651,681			1,628,440			0.10	%	N		First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.65	%		12.19	%	11/23/2027	$	5,785,687		5,233,271			4,987,262			0.22	%	N
Homerenew Buyer, Inc. (Project Dream)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		12.01	%	11/23/2027	$	552,386		540,847			530,290			0.03	%	N		Sr Secured Revolver	SOFR(Q)		1.00	%		6.65	%		12.19	%	11/23/2027	$	1,894,299		1,678,815			1,632,885			0.07	%	N
Hylan Intermediate Holding II, LLC	Second Lien Term Loan	SOFR(S)		1.00	%		10.00	%		15.47	%	3/11/2027	$	5,146,471		4,981,761			5,141,839			0.31	%	N
Hylan Intermediate Holding II, LLC	First Lien Term Loan	SOFR(S)		1.00	%		8.00	%		13.47	%	2/22/2026	$	4,983,707		4,983,707			4,979,222			0.30	%	N
LJ Avalon Holdings, LLC (Ardurra)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.77	%	2/1/2029	$	—		(22,404	)		(13,403	)		—		K/N
LJ Avalon Holdings, LLC (Ardurra)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.50	%		11.79	%	2/1/2030	$	296,678		239,616			263,171			0.02	%	N
LJ Avalon Holdings, LLC (Ardurra)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.77	%	2/1/2030	$	5,139,862		4,997,665			5,057,624			0.29	%	N
Vortex Finance Sub, LLC	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		6.00	%		11.32	%	8/31/2029	$	77,148		72,377			72,314			—		N
Vortex Finance Sub, LLC	Sr Secured Revolver	SOFR(M)		1.00	%		6.00	%		11.33	%	8/31/2029	$	9,578		7,843			7,820			—		N
Vortex Finance Sub, LLC	First Lien Term Loan	SOFR(M)		1.00	%		6.00	%		11.32	%	8/31/2029	$	332,031		324,670			324,561			0.02	%	N
																32,059,434			31,925,610			1.89	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Consumer Finance

Freedom Financial Network Funding, LLC

First Lien Term Loan

SOFR(S)

1.00
%

9.00
%

14.54
%

9/21/2027

$
7,500,000

$
7,337,815

$
7,237,500

0.43
%

N
Freedom Financial Network Funding, LLC

First Lien Delayed Draw Term Loan

SOFR(S)

1.00
%

9.00
%

14.20
%

9/21/2027

$
2,500,000

2,447,980

2,412,500

0.14
%

N
Lucky US BuyerCo, LLC (Global Payments)

Sr Secured Revolver

SOFR(M)

1.00
%

7.50
%

12.82
%

3/30/2029

$
—

(7,677
)

(5,030
)

—

K/N
Lucky US BuyerCo, LLC (Global Payments)

First Lien Term Loan

SOFR(M)

1.00
%

7.50
%

12.82
%

3/30/2029

$
2,165,207

2,103,868

2,126,017

0.13
%

N
Money Transfer Acquisition Inc.

First Lien Term Loan

SOFR(M)

1.00
%

8.25
%

13.67
%

12/14/2027

$
6,895,930

6,771,114

6,771,803

0.40
%

N

18,653,100

18,542,790

1.10
%

Containers & Packaging

BW Holding, Inc. (Brook & Whittle)

Second Lien Term Loan

SOFR(Q)

0.75
%

7.50
%

13.07
%

12/14/2029

$
11,969,577

11,738,994

10,640,954

0.63
%

N
BW Holding, Inc. (Brook & Whittle)

Second Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

7.50
%

13.07
%

12/14/2029

$
1,110,271

1,089,200

987,031

0.06
%

N

12,828,194

11,627,985

0.69
%

Distributors

Colony Display, LLC

First Lien Term Loan (15% Exit Fee)

SOFR(Q)

1.00
%

6.50% Cash + 3.00% PIK

15.15
%

6/30/2026

$
7,001,641

6,919,587

6,385,496

0.38
%

L/N

Diversified Consumer Services

Fusion Holding Corp. (Finalsite)

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

11.72
%

9/14/2029

$
458,797

449,839

452,053

0.03
%

N
Fusion Holding Corp. (Finalsite)

Sr Secured Revolver

SOFR(Q)

0.75
%

6.25
%

11.72
%

9/15/2027

$
—

(673
)

(551
)

—

K/N
Razor Group GmbH (Germany)

First Lien Delayed Draw Term Loan

SOFR(M)

2.00
%

5.00% Cash + 5.00% PIK

15.47
%

4/30/2025

$
43,330,479

43,433,112

41,679,702

2.48
%

H/N
Razor Group GmbH (Germany)

First Lien Sr Secured Convertible Term Loan

Fixed

—

3.50% Cash + 3.50% PIK

7.00
%

4/30/2025

$
4,776,297

4,776,297

4,795,402

0.28
%

H/N
SellerX Germany GmbH & Co. KG (Germany)

First Lien B Delayed Draw Term Loan

SOFR(Q)

2.00
%

4.50% Cash + 4.50% PIK

14.39
%

5/23/2026

$
—

—

—

—

H/N
SellerX Germany GmbH & Co. KG (Germany)

First Lien A1 Term Loan

SOFR(Q)

2.00
%

4.50% Cash + 4.50% PIK

14.39
%

5/23/2026

$
18,231,349

18,009,717

18,231,349

1.08
%

H/N
SellerX Germany GmbH & Co. KG (Germany)

First Lien A2 Term Loan

SOFR(Q)

2.00
%

4.50% Cash + 4.50% PIK

14.39
%

5/23/2026

$
20,578,700

20,302,630

20,578,700

1.22
%

H/N
Thras.io, LLC

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

7.00
%

12.65
%

12/18/2026

$
9,714,990

9,516,913

7,253,843

0.43
%

G
Thras.io, LLC

First Lien Term Loan

SOFR(Q)

1.00
%

7.00
%

12.65
%

12/18/2026

$
23,235,019

22,988,445

17,348,776

1.03
%

G
Whele, LLC (PerchHQ)

First Lien Incremental Term Loan

SOFR(M)

1.00
%

11.50% PIK

16.95
%

10/15/2025

$
19,398,793

19,467,953

14,859,476

0.88
%

C/N

138,944,233

125,198,750

7.43
%

Diversified Financial Services

2-10 Holdco, Inc.

First Lien Term Loan

SOFR(M)

0.75
%

6.00
%

11.42
%

3/26/2026

$
8,082,534

8,068,890

7,918,459

0.47
%

N
2-10 Holdco, Inc.

Sr Secured Revolver

SOFR(M)

0.75
%

6.00
%

11.42
%

3/26/2026

$
—

(935
)

(14,690
)

—

K/N
36th Street Capital Partners Holdings, LLC

Senior Note

Fixed

—

—

12.00
%

11/30/2025

$
50,131,437

50,131,437

50,131,437

2.97
%

E/F/N
Accordion Partners LLC

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

11.64
%

8/29/2029

$
1,266,930

1,242,120

1,277,065

0.08
%

N
Accordion Partners LLC

First Lien Delayed Draw Term Loan A

SOFR(Q)

0.75
%

6.50
%

11.89
%

8/29/2029

$
101,481

99,483

102,496

0.01
%

N
Accordion Partners LLC

Sr Secured Revolver

SOFR(Q)

0.75
%

6.25
%

11.64
%

8/31/2028

$
—

(2,077
)

—

—

K/N
Accordion Partners LLC

First Lien Delayed Draw Term Loan B

SOFR(Q)

0.75
%

6.25
%

11.62
%

8/29/2029

$
154,762

151,690

156,000

0.01
%

N
GC Champion Acquisition LLC (Numerix)

First Lien Term Loan

SOFR(S)

1.00
%

6.75
%

11.28
%

8/21/2028

$
698,210

686,447

684,315

0.04
%

N
GC Champion Acquisition LLC (Numerix)

First Lien Delayed Draw Term Loan

SOFR(S)

1.00
%

6.75
%

11.28
%

8/21/2028

$
193,947

190,662

190,088

0.01
%

N
Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)

Second Lien Term Loan

SOFR(M)

1.00
%

8.50
%

13.94
%

7/5/2026

$
17,633,544

17,428,025

17,280,873

1.02
%

N
Wealth Enhancement Group, LLC

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

6.25
%

10.77
%

10/4/2027

$
333,250

331,337

327,118

0.02
%

N
Wealth Enhancement Group, LLC

Sr Secured Revolver

SOFR(Q)

1.00
%

6.25
%

11.26
%

10/4/2027

$
—

(100
)

(348
)

—

K/N
Worldremit Group Limited (United Kingdom)

First Lien Term Loan (3.0% Exit Fee)

SOFR(M)

1.00
%

9.25
%

14.81
%

2/11/2025

$
43,629,951

43,291,294

42,451,942

2.52
%

H/L/N

121,618,273

120,504,755

7.15
%


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Hylan Intermediate Holding II, LLC	Second Lien Term Loan	SOFR(S)		1.00	%	3.00% Cash + 7.00% PIK				15.23	%	3/11/2027	$	5,330,210	$	5,196,614		$	5,325,946			0.24	%	B/N
Hylan Intermediate Holding II, LLC	First Lien Term Loan	SOFR(S)		1.00	%		8.00	%		13.23	%	2/22/2026	$	4,983,707		4,983,707			4,980,218			0.22	%	B/N
LJ Avalon Holdings, LLC (Ardurra)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.65	%		11.42	%	2/1/2029	$	—		(20,354	)		—			—		K/N
LJ Avalon Holdings, LLC (Ardurra)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.65	%		11.71	%	2/1/2030	$	1,090,271		1,032,170			1,109,863			0.05	%	N
LJ Avalon Holdings, LLC (Ardurra)	First Lien Term Loan	SOFR(Q)		1.00	%		6.65	%		11.42	%	2/1/2030	$	6,848,204		6,667,604			6,896,142			0.31	%	N
Vortex Companies, LLC	First Lien Term Loan	SOFR(M)		1.00	%		6.00	%		11.33	%	9/4/2029	$	1,551,658		1,498,492			1,548,556			0.07	%	N
Vortex Companies, LLC	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		6.00	%		11.33	%	9/4/2029	$	428,228		414,126			425,653			0.02	%	N
Vortex Companies, LLC	Sr Secured Revolver	SOFR(M)		1.00	%		6.00	%		13.50	%	9/4/2029	$	26,969		24,742			26,656			—		N
																45,236,488			45,501,538			2.03	%
Consumer Finance
Freedom Financial Network Funding, LLC	First Lien Term Loan	SOFR(S)		1.00	%		9.00	%		14.50	%	9/21/2027	$	12,693,335		12,238,484			12,376,001			0.55	%	N
Freedom Financial Network Funding, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		9.00	%		14.64	%	9/21/2027	$	4,231,112		4,079,338			4,125,334			0.18	%	N
Lucky US BuyerCo, LLC (Global Payments)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.50	%		12.83	%	3/30/2029	$	166,750		155,167			157,245			0.01	%	N
Lucky US BuyerCo, LLC (Global Payments)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.80	%	3/30/2029	$	4,308,653		4,138,748			4,234,975			0.19	%	N
Money Transfer Acquisition Inc.	First Lien Term Loan	SOFR(M)		1.00	%		8.35	%		13.68	%	12/14/2027	$	9,381,422		9,156,294			9,287,608			0.42	%	N
																29,768,031			30,181,163			1.35	%
Containers & Packaging
BW Holding, Inc. (Brook & Whittle)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.50	%		12.99	%	12/14/2029	$	17,639,207		16,784,082			15,787,090			0.71	%	N
PVHC Holding Corp.	First Lien Term Loan	SOFR(Q)		2.50	%	5.50% Cash + 0.75% PIK				11.71	%	2/17/2027	$	5,046,485		4,873,297			5,052,793			0.23	%	N
																21,657,379			20,839,883			0.94	%
Distributors
Colony Display, LLC	First Lien Term Loan (15% Exit Fee)	SOFR(Q)		1.00	%	6.76% Cash + 3.00% PIK				15.07	%	6/30/2026	$	9,382,620		9,030,159			8,556,949			0.38	%	L/N

Diversified Consumer Services
Fusion Holding Corp. (Finalsite)	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.56	%	9/14/2029	$	3,617,398		3,468,872			3,585,565			0.16	%	N
Fusion Holding Corp. (Finalsite)	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		11.56	%	9/15/2027	$	—		(2,957	)		(2,871	)		—		K/N
Razor Group Holdings II, Inc. (Germany)	First Lien A Term Loan	Fixed		—		2.50% Cash + 5.00% PIK				7.50	%	9/30/2028	$	59,093,427		57,659,278			54,897,793			2.45	%	H/N
Razor Group Holdings II, Inc. (Germany)	First Lien C Term Loan	Fixed		—		3.50% Cash + 3.50% PIK				7.00	%	9/30/2028	$	6,534,515		5,925,223			4,325,849			0.19	%	H/N
SellerX Germany GmbH (Germany)	First Lien B Delayed Draw Term Loan	SOFR(Q)		2.00	%	4.50% Cash + 4.50% PIK				14.31	%	5/23/2026	$	—		(24,582	)		(96,513	)		—		H/K/N
SellerX Germany GmbH (Germany)	First Lien A1 Term Loan	SOFR(Q)		2.00	%	4.50% Cash + 4.50% PIK				14.31	%	5/23/2026	$	25,311,619		24,990,934			24,957,256			1.12	%	H/N
SellerX Germany GmbH (Germany)	First Lien A2 Term Loan	SOFR(Q)		2.00	%	4.50% Cash + 4.50% PIK				14.31	%	5/23/2026	$	29,040,808		28,656,018			28,634,236			1.28	%	H/N
Thras.io, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		9.26	%		14.59	%	12/18/2026	$	40,936,031		33,279,347			14,327,611			0.64	%	C
Thras.io, LLC	DIP Facility	SOFR(M)		1.00	%		8.11	%		13.44	%	1/30/2029	$	2,548,573		2,476,138			2,497,602			0.11	%	N
Thras.io, LLC	Roll-Up DIP Facility	SOFR(M)		1.00	%	10.00% PIK				15.44	%	1/29/2029	$	2,408,283		1,957,815			2,379,865			0.11	%	N
																158,386,086			135,506,393			6.06	%
Diversified Financial Services
2-10 Holdco, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.10	%		11.43	%	3/26/2026	$	14,103,699		13,814,350			13,961,301			0.62	%	N
2-10 Holdco, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.10	%		11.43	%	3/26/2026	$	—		(3,107	)		(9,736	)		—		K/N
36th Street Capital Partners Holdings, LLC	Senior Note	Fixed		—			—			12.00	%	11/30/2025	$	52,318,937		52,318,937			52,318,937			2.34	%	E/F/N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Diversified Telecommunication Services

Aventiv Technologies, Inc. (Securus)

Second Lien Term Loan

LIBOR(Q)

1.00
%

8.25
%

13.98
%

10/31/2025

$
25,846,154

$
25,750,004

$
18,738,462

1.11
%

Electric Utilities

Conergy Asia & ME Pte. Ltd. (Singapore)

First Lien Term Loan

Fixed

—

—

0

6/30/2024

$
2,110,141

2,110,141

—

—

D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Bank Guarantee Credit Facility

Fixed

—

—

0

12/31/2023

$
6,578,877

6,578,877

101,315

0.01
%

D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Revolving Credit Facility

Fixed

—

—

0

12/31/2023

$
5,535,517

5,535,517

1,380,004

0.08
%

D/F/H/N

14,224,535

1,481,319

0.09
%

Health Care Technology

Appriss Health, LLC (PatientPing)

First Lien Term Loan

SOFR(Q)

1.00
%

7.25
%

12.23
%

5/6/2027

$
8,106,701

8,004,982

7,936,460

0.47
%

N
Appriss Health, LLC (PatientPing)

Sr Secured Revolver

SOFR(Q)

1.00
%

7.25
%

12.23
%

5/6/2027

$
—

(6,558
)

(11,435
)

—

K/N
CareATC, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.75
%

13.26
%

3/14/2026

$
13,767,771

13,625,345

13,519,951

0.80
%

N
CareATC, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

7.75
%

13.26
%

3/14/2026

$
—

(4,864
)

(10,931
)

0.00
%

K/N
ESO Solutions, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.00
%

12.40
%

5/3/2027

$
23,802,071

23,463,752

23,016,602

1.38
%

N
ESO Solutions, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

7.00
%

12.33
%

5/3/2027

$
1,050,166

1,028,671

992,407

0.06
%

N
Edifecs, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.11
%

12.50
%

9/21/2026

$
1,350,694

1,332,229

1,364,201

0.08
%

N
Gainwell Acquisition Corp.

Second Lien Term Loan

SOFR(Q)

1.00
%

8.00
%

13.37
%

10/2/2028

$
5,727,820

5,706,506

5,607,536

0.33
%

N
Sandata Technologies, LLC

First Lien Delayed Draw Term Loan

SOFR(Q)

—

6.00
%

11.55
%

7/23/2024

$
860,842

833,348

860,842

0.05
%

N
Sandata Technologies, LLC

First Lien Term Loan

SOFR(Q)

—

6.00
%

11.54
%

7/23/2024

$
20,250,000

20,192,679

20,128,500

1.19
%

N
Sandata Technologies, LLC

Sr Secured Revolver

SOFR(Q)

—

6.00
%

11.53
%

7/23/2024

$
1,200,000

1,193,808

1,186,500

0.07
%

N

75,369,898

74,590,633

4.43
%

Healthcare Providers and Services

INH Buyer, Inc. (IMS Health)

First Lien Term Loan (1.5% Exit Fee)

SOFR(Q)

1.00
%

3.50% Cash + 3.50% PIK

12.49
%

6/28/2028

$
4,591,644

4,521,156

3,792,698

0.23
%

L/N
Opco Borrower, LLC (Giving Home Health Care)

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

11.99
%

8/19/2027

$
—

(245
)

—

—

K/N
Opco Borrower, LLC (Giving Home Health Care)

First Lien Term Loan

SOFR(Q)

1.00
%

6.50
%

11.99
%

8/19/2027

$
324,805

322,183

326,916

0.02
%

N
PHC Buyer, LLC (Patriot Home Care)

First Lien Term Loan

SOFR(Q)

0.75
%

6.00
%

11.50
%

5/4/2028

$
10,262,656

10,098,231

10,062,534

0.59
%

N
PHC Buyer, LLC (Patriot Home Care)

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

6.00
%

11.50
%

5/4/2028

$
—

(60,749
)

(77,202
)

0.00
%

K/N
Team Services Group, LLC

Second Lien Term Loan

SOFR(Q)

1.00
%

9.00
%

14.88
%

11/13/2028

$
27,855,847

27,229,879

25,766,659

1.53
%

G/N

42,110,455

39,871,605

2.37
%

Hotels, Restaurants and Leisure

Fishbowl, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

5.26
%

10.65
%

5/27/2027

$
12,089,579

12,089,579

12,089,579

0.72
%

F/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

11.15
%

6/3/2027

$
229,167

225,581

225,729

0.01
%

H/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

Sr Secured Revolver

SOFR(M)

0.75
%

6.25
%

11.08
%

6/3/2027

$
13,889

13,613

13,611

—

H/N
Showtime Acquisition, L.L.C. (World Choice)

Sr Secured Revolver

SOFR(Q)

1.00
%

7.50
%

12.97
%

8/7/2028

$
—

(34,451
)

(23,770
)

—

K/N
Showtime Acquisition, L.L.C. (World Choice)

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

7.50
%

12.97
%

8/7/2028

$
—

(27,594
)

(19,016
)

—

K/N
Showtime Acquisition, L.L.C. (World Choice)

First Lien Term Loan

SOFR(Q)

1.00
%

7.50
%

12.97
%

8/7/2028

$
18,139,083

17,640,907

17,807,138

1.06
%

N

29,907,635

30,093,271

1.79
%


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Accordion Partners LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		11.30	%	8/29/2029	$	6,023,238	$	5,874,937		$	6,083,470			0.27	%	N
Accordion Partners LLC	First Lien Delayed Draw Term Loan A	SOFR(Q)		0.75	%		6.25	%		11.55	%	8/29/2029	$	482,473		470,580			487,298			0.02	%	N
Accordion Partners LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		6.00	%		11.57	%	8/31/2028	$	267,403		257,967			267,403			0.01	%	N
Accordion Partners LLC	First Lien Delayed Draw Term Loan B	SOFR(Q)		0.75	%		6.00	%		11.31	%	8/29/2029	$	735,797		717,714			743,155			0.03	%	N
Accuserve Solutions, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		5.75	%		11.10	%	3/14/2030	$	—		(21,446	)		(21,648	)		—		K/N
Callodine Commercial Finance, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		9.00	%		14.57	%	11/3/2025	$	25,000,000		24,145,578			25,050,000			1.12	%	N
Callodine Commercial Finance, LLC	Subordinated Debt	SOFR(M)		0.25	%		8.50	%		13.97	%	10/8/2027	$	5,000,000		4,822,374			5,000,000			0.22	%	N
GC Champion Acquisition LLC (Numerix)	First Lien Term Loan	SOFR(S)		1.00	%		6.25	%		11.71	%	8/21/2028	$	7,781,742		7,391,180			7,638,558			0.34	%	N
GC Champion Acquisition LLC (Numerix)	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.25	%		11.71	%	8/21/2028	$	2,161,595		2,053,089			2,121,822			0.09	%	N
Gordon Brothers Finance Company	Unsecured Debt	LIBOR(M)		1.00	%		11.00	%		16.44	%	3/31/2025	$	37,183,232		13,114,243			13,680,606			0.61	%	C/F/N
Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)	Second Lien Term Loan	SOFR(M)		1.00	%		8.62	%		13.94	%	7/5/2026	$	22,633,544		22,196,805			22,226,140			0.99	%	N
TransNetwork, LLC	First Lien Term Loan	SOFR(Q)		0.50	%		5.50	%		10.81	%	12/29/2030	$	3,678,811		3,564,649			3,701,804			0.17	%	N
Wealth Enhancement Group, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		5.85	%		11.06	%	10/4/2027	$	7,430,550		7,101,816			7,318,676			0.33	%	N
Wealth Enhancement Group, LLC	Sr Secured Revolver	SOFR(Q)		1.00	%		6.25	%		11.06	%	10/4/2027	$	—		(5,929	)		(6,422	)		—		K/N
Worldremit Group Limited (United Kingdom)	First Lien Term Loan	SOFR(M)		1.00	%		9.40	%		14.74	%	2/11/2026	$	55,066,384		53,263,448			53,359,326			2.39	%	H/N
Worldremit Group Limited (United Kingdom)	First Lien Incremental Term Loan	SOFR(M)		1.00	%		9.35	%		14.68	%	2/11/2026	$	1,758,650		1,590,134			1,704,132			0.08	%	H/N
																212,667,319			215,624,822			9.63	%
Diversified Telecommunication Services
Aventiv Technologies, Inc. (Securus)	Second Lien Term Loan	SOFR(Q)		1.00	%	1.26% Cash + 8.05% PIK				14.62	%	7/31/2026	$	26,345,954		25,824,324			6,586,488			0.29	%	C
Electric Utilities
Conergy Asia & ME Pte. Ltd. (Singapore)	First Lien Term Loan	Fixed		—			—			—		3/31/2025	$	2,110,141		2,110,141			—			—		D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Bank Guarantee Credit Facility	Fixed		—			—			—		3/31/2025	$	6,578,877		6,578,877			101,481			—		D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Revolving Credit Facility	Fixed		—			—			—		3/31/2025	$	5,535,517		5,535,517			1,231,765			0.06	%	D/F/H/N
																14,224,535			1,333,246			0.06	%
Health Care Technology
Appriss Health, LLC (PatientPing)	First Lien Term Loan	SOFR(Q)		1.00	%		7.15	%		12.48	%	5/6/2027	$	10,905,812		10,669,998			10,720,413			0.48	%	N
Appriss Health, LLC (PatientPing)	Sr Secured Revolver	PRIME		1.00	%		8.50	%		14.50	%	5/6/2027	$	73,625		64,203			61,109			—		N
CareATC, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.85	%		13.18	%	3/14/2026	$	21,432,216		20,913,393			21,046,436			0.94	%	N
CareATC, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.85	%		13.18	%	3/14/2026	$	—		(9,616	)		(17,017	)		—		K/N
ESO Solutions, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		12.35	%	5/3/2027	$	32,182,664		31,413,499			31,539,011			1.41	%	N
ESO Solutions, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		7.00	%		12.35	%	5/3/2027	$	1,419,924		1,375,691			1,372,594			0.06	%	N
Gainwell Acquisition Corp.	Second Lien Term Loan	SOFR(Q)		1.00	%		8.10	%		13.43	%	10/2/2028	$	7,744,557		7,576,030			7,396,052			0.33	%	N
Sandata Technologies, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.15	%		11.47	%	7/23/2024	$	1,052,140		1,035,468			1,052,140			0.05	%	N
Sandata Technologies, LLC	First Lien Term Loan	SOFR(Q)		—			6.15	%		11.46	%	7/23/2024	$	24,750,000		24,558,939			24,601,500			1.10	%	N
Sandata Technologies, LLC	Sr Secured Revolver	SOFR(Q)		—			6.15	%		11.48	%	7/23/2024	$	1,466,667		1,453,069			1,450,167			0.06	%	N
																99,050,674			99,222,405			4.43	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Insurance

AmeriLife Holdings, LLC

First Lien Term Loan

SOFR(S)

0.75
%

5.75
%

11.08
%

8/31/2029

$
1,804,545

$
1,772,783

$
1,786,500

0.11
%

N
AmeriLife Holdings, LLC

First Lien Delayed Draw Term Loan

SOFR(S)

0.75
%

5.75
%

10.62
%

8/31/2029

$
300,758

292,857

296,235

0.02
%

N
AmeriLife Holdings, LLC

Sr Secured Revolver

SOFR(S)

0.75
%

5.75
%

10.99
%

8/31/2028

$
37,879

34,128

35,606

—

N
Integrity Marketing Acquisition, LLC

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

11.08
%

8/31/2030

$
—

(582,768
)

—

—

K/N
Integrity Marketing Acquisition, LLC

First Lien Term Loan

SOFR(Q)

0.75
%

6.50
%

11.92
%

8/27/2026

$
10,177,783

10,030,302

10,177,783

0.61
%

N
IT Parent, LLC (Insurance Technologies)

First Lien Term Loan

SOFR(M)

1.00
%

6.25
%

11.67
%

10/1/2026

$
4,797,131

4,743,414

4,446,940

0.26
%

N
IT Parent, LLC (Insurance Technologies)

Sr Secured Revolver

SOFR(M)

1.00
%

6.25
%

11.82
%

10/1/2026

$
562,500

555,603

516,875

0.03
%

N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

First Lien Term Loan

SOFR(M)

0.75
%

6.00
%

11.43
%

11/1/2028

$
846,429

836,201

837,964

0.05
%

N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

First Lien Delayed Draw Term Loan

SOFR(M)

0.75
%

6.00
%

11.43
%

11/1/2028

$
2,118,073

2,092,467

2,096,892

0.12
%

N

19,774,987

20,194,795

1.20
%

Internet and Catalog Retail

CommerceHub, Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

11.77
%

12/29/2027

$
957,054

899,311

891,974

0.05
%

N
Syndigo, LLC

Second Lien Term Loan

SOFR(Q)

0.75
%

8.00
%

13.67
%

12/14/2028

$
12,141,870

12,006,815

10,684,846

0.64
%

G/N

12,906,126

11,576,820

0.69
%

Internet Software and Services

Acquia, Inc.

Sr Secured Revolver

LIBOR(S)

1.00
%

7.00
%

12.34
%

10/31/2025

$
930,531

917,033

930,531

0.06
%

N
Acquia, Inc.

First Lien Term Loan

LIBOR(S)

1.00
%

7.00
%

12.34
%

10/31/2025

$
25,299,736

25,069,324

25,299,735

1.50
%

N
Anaconda, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.50
%

12.92
%

8/22/2027

$
5,717,940

5,668,784

5,615,017

0.33
%

N
Astra Acquisition Corp. (Anthology)

Second Lien Term Loan

SOFR(Q)

0.75
%

8.88
%

14.53
%

10/25/2029

$
20,715,038

20,377,230

14,790,537

0.88
%

G/N
Bynder Bidco, Inc. (Netherlands)

Sr Secured Revolver A

SOFR(Q)

1.00
%

7.25
%

12.60
%

1/26/2029

$
—

(6,474
)

(4,228
)

—

H/K/N
Bynder Bidco, Inc. (Netherlands)

First Lien Term Loan A

SOFR(Q)

1.00
%

7.25
%

12.60
%

1/26/2029

$
3,000,000

2,918,117

2,947,800

0.17
%

H/N
Bynder Bidco B.V. (Netherlands)

Sr Secured Revolver B

SOFR(Q)

1.00
%

7.25
%

12.60
%

1/26/2029

$
—

(23,499
)

(15,347
)

0.00
%

H/K/N
Bynder Bidco B.V. (Netherlands)

First Lien Term Loan B

SOFR(Q)

1.00
%

7.25
%

12.60
%

1/26/2029

$
10,875,000

10,578,176

10,685,775

0.63
%

H/N
Domo, Inc.

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

SOFR(Q)

1.50
%

5.50% Cash + 2.50% PIK

13.63
%

4/1/2025

$
57,320,683

57,240,336

57,091,401

3.40
%

L/N
Domo, Inc.

First Lien PIK Term Loan

Fixed

—

9.50% PIK

9.50
%

4/1/2025

$
3,342,136

852,259

3,158,319

0.19
%

N
e-Discovery Acquireco, LLC (Reveal)

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

11.90
%

8/29/2029

$
—

(2,052
)

(2,083
)

—

K/N
e-Discovery Acquireco, LLC (Reveal)

First Lien Term Loan

SOFR(Q)

1.00
%

6.50
%

11.90
%

8/29/2029

$
916,667

893,912

893,750

0.05
%

N
Gympass US, LLC

First Lien Term Loan

SOFR(M)

1.00
%

4.00% Cash + 4.00% PIK

13.45
%

7/8/2027

$
524,815

520,823

522,191

0.03
%

N
InMoment, Inc.

First Lien Term Loan

SOFR(S)

0.75
%

5.00% cash + 2.50% PIK

12.34
%

6/8/2028

$
7,699,824

7,573,926

7,473,449

0.44
%

N
Magenta Buyer, LLC (McAfee)

First Lien Incremental Term Loan

Fixed

—

12.00
%

12.00
%

7/27/2028

$
4,196,286

3,841,605

3,419,973

0.20
%

G
Magenta Buyer, LLC (McAfee)

Second Lien Term Loan

SOFR(Q)

0.75
%

8.25
%

13.88
%

7/27/2029

$
20,000,000

19,767,284

9,650,000

0.57
%

G
Oranje Holdco, Inc. (KnowBe4)

Sr Secured Revolver

SOFR(Q)

1.00
%

7.75
%

13.12
%

2/1/2029

$
—

(27,403
)

(1,230
)

—

K/N
Oranje Holdco, Inc. (KnowBe4)

First Lien Term Loan

SOFR(Q)

1.00
%

7.75
%

13.12
%

2/1/2029

$
9,838,988

9,615,755

9,829,149

0.58
%

N
Persado, Inc.

First Lien Delayed Draw Term Loan (6.575% Exit Fee)

SOFR(M)

1.80
%

7.50
%

12.83
%

6/10/2027

$
7,464,767

7,427,310

6,837,726

0.41
%

L/N
Persado, Inc.

First Lien Term Loan (6.575% Exit Fee)

SOFR(M)

1.80
%

7.50
%

12.83
%

6/10/2027

$
7,317,617

7,237,813

6,702,937

0.40
%

L/N
Pluralsight, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

8.00
%

13.45
%

4/6/2027

$
32,582,872

32,139,712

31,442,472

1.87
%

N
Pluralsight, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

8.00
%

13.44
%

4/6/2027

$
1,515,539

1,486,226

1,430,940

0.08
%

N
Quartz Holding Company (Quick Base)

Second Lien Term Loan

SOFR(M)

—

8.00
%

13.42
%

4/2/2027

$
9,903,019

9,792,740

9,863,407

0.59
%

N


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Healthcare Providers and Services
INH Buyer, Inc. (IMS Health)	First Lien Term Loan (1.5% Exit Fee)	SOFR(Q)		1.00	%		7.00	%		12.41	%	6/28/2028	$	7,393,627	$	6,576,053		$	5,567,401			0.25	%	L/N
PHC Buyer, LLC (Patriot Home Care)	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		11.34	%	5/4/2028	$	13,961,709		13,587,131			13,598,705			0.61	%	N
PHC Buyer, LLC (Patriot Home Care)	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.00	%		11.32	%	5/4/2028	$	3,245,721		3,123,962			3,105,032			0.14	%	N
Outcomes Group Holdings, Inc.	Second Lien Term Loan	SOFR(Q)		—			7.50	%		12.93	%	10/26/2026	$	5,769,231		5,290,549			5,480,769			0.25	%	N
Outcomes Group Holdings, Inc.	Second Lien Term Loan	SOFR(Q)		0.50	%		7.50	%		12.93	%	10/26/2026	$	3,538,462		3,244,870			3,361,538			0.15	%	N
Team Services Group, LLC	Second Lien Term Loan	SOFR(S)		1.00	%		9.00	%		14.58	%	11/13/2028	$	34,410,390		33,321,345			33,206,026			1.48	%	G/N
																65,143,910			64,319,471			2.88	%
Hotels, Restaurants and Leisure
Mesquite Bidco, LLC	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		12.44	%	11/30/2029	$	—		(62,689	)		(61,224	)		—		K/N
Mesquite Bidco, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		7.10	%		12.44	%	11/30/2029	$	35,076,045		33,751,858			34,065,855			1.52	%	N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	First Lien Term Loan	SOFR(Q)		2.00	%		5.75	%		11.07	%	6/3/2027	$	5,396,896		5,141,617			5,324,577			0.24	%	H/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	First Lien Incremental Term Loan	SOFR(Q)		2.00	%		5.75	%		11.07	%	6/3/2027	$	3,377,440		3,215,111			3,332,183			0.15	%	H/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	Sr Secured Revolver	SOFR(Q)		2.00	%		5.75	%		11.07	%	6/3/2027	$	—		(5,701	)		(5,874	)		—		H/K/N
Showtime Acquisition, L.L.C. (World Choice)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.60	%		12.92	%	8/7/2028	$	—		(38,199	)		(29,673	)		—		K/N
Showtime Acquisition, L.L.C. (World Choice)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.60	%		12.92	%	8/7/2028	$	1,388,223		1,345,198			1,364,484			0.06	%	N
Showtime Acquisition, L.L.C. (World Choice)	First Lien Term Loan	SOFR(Q)		1.00	%		7.60	%		12.92	%	8/7/2028	$	24,111,700		23,345,382			23,699,390			1.06	%	N
																66,692,577			67,689,718			3.03	%
Household Durables
Bad Boy Mowers JV Acquisition, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.00	%		11.31	%	11/9/2029	$	5,127,343		4,887,916			5,050,433			0.23	%
Insurance
AmeriLife Holdings, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		5.75	%		11.08	%	8/31/2029	$	5,865,684		5,658,932			5,824,624			0.26	%	N
AmeriLife Holdings, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		5.75	%		11.24	%	8/31/2029	$	1,470,756		1,418,990			1,460,461			0.07	%	N
AmeriLife Holdings, LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		5.75	%		11.08	%	8/31/2028	$	—		(7,311	)		(5,197	)		—		K/N
Integrity Marketing Acquisition, LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		6.00	%		11.84	%	8/27/2026	$	—		(486,812	)		—			—		K/N
Integrity Marketing Acquisition, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.50	%		11.84	%	8/27/2026	$	15,230,117		14,925,965			15,230,117			0.68	%	N
IT Parent, LLC (Insurance Technologies)	First Lien Term Loan	SOFR(M)		1.00	%		6.35	%		11.68	%	10/1/2026	$	6,681,454		6,494,687			6,427,558			0.29	%	N
IT Parent, LLC (Insurance Technologies)	Sr Secured Revolver	SOFR(M)		1.00	%		6.35	%		13.75	%	10/1/2026	$	729,167		706,370			695,917			0.03	%	N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)	First Lien Delayed Draw Term Loan	SOFR(M)		0.75	%		6.11	%		11.44	%	11/1/2028	$	5,897,348		5,759,409			5,897,348			0.26	%	N
																34,470,230			35,530,828			1.59	%
Internet and Catalog Retail
CommerceHub, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		6.40	%		11.58	%	12/29/2027	$	3,150,126		2,880,676			2,943,477			0.13	%	N
Syndigo, LLC	Second Lien Term Loan	SOFR(M)		0.75	%		8.00	%		13.44	%	12/14/2028	$	16,815,342		16,248,891			15,974,575			0.71	%	G/N
																19,129,567			18,918,052			0.84	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

ResearchGate GmBH (Germany)

First Lien Term Loan (4.0% Exit Fee)

EURIBOR(M)

—

8.55
%

12.36
%

10/1/2024

$
7,500,000

$
8,266,295

$
7,645,234

0.45
%

H/L/N/O
Sailpoint Technologies Holdings, Inc.

First Lien Term Loan

SOFR(M)

0.75
%

6.25
%

11.58
%

8/16/2029

$
462,462

454,350

462,185

0.03
%

N
Sailpoint Technologies Holdings, Inc.

Sr Secured Revolver

SOFR(M)

0.75
%

6.25
%

11.58
%

8/16/2028

$
—

(611
)

(86
)

—

K/N
Spartan Bidco Pty Ltd (StarRez) (Australia)

First Lien Incremental Term Loan

SOFR(Q)

0.75
%

0.75% Cash + 6.25% PIK

12.50
%

1/24/2028

$
533,277

524,862

528,424

0.03
%

H/I/N
Suited Connector, LLC

Sr Secured Revolver

SOFR(Q)

1.00
%

6.00% Cash + 2.00% PIK

13.36
%

12/1/2027

$
581,423

572,886

386,065

0.02
%

N
Suited Connector, LLC

First Lien Term Loan

SOFR(Q)

1.00
%

6.00% Cash + 2.00% PIK

13.31
%

12/1/2027

$
3,525,834

3,470,534

2,341,153

0.14
%

N

237,147,253

219,925,196

13.05
%

IT Services

Avalara, Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

7.25
%

12.64
%

10/19/2028

$
—

(949
)

—

—

K/N
Avalara, Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

7.25
%

12.64
%

10/19/2028

$
450,000

440,275

455,850

0.03
%

N
Ensono, Inc.

Second Lien Term Loan B

SOFR(M)

—

8.00
%

13.43
%

5/28/2029

$
15,000,000

14,892,589

14,220,000

0.84
%

G/N
Madison Logic Holdings, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

7.00
%

12.39
%

12/30/2027

$
—

(27,324
)

(22,469
)

0.00
%

K/N
Madison Logic Holdings, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.00
%

12.39
%

12/29/2028

$
14,834,092

14,416,339

14,522,576

0.86
%

N
Serrano Parent, LLC (Sumo Logic)

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

11.87
%

5/13/2030

$
—

(2,131
)

(720
)

—

K/N
Serrano Parent, LLC (Sumo Logic)

First Lien Term Loan

SOFR(Q)

1.00
%

6.50
%

11.87
%

5/13/2030

$
900,000

877,756

892,800

0.05
%

N
Xactly Corporation

Sr Secured Revolver

SOFR(Q)

1.00
%

7.35
%

12.77
%

7/31/2025

$
—

—

—

—

N
Xactly Corporation

First Lien Incremental Term Loan

SOFR(Q)

1.00
%

7.35
%

12.77
%

7/31/2025

$
14,671,682

14,671,682

14,671,682

0.87
%

N

45,268,237

44,739,719

2.65
%

Leisure Products

Blue Star Sports Holdings, Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

6.00% cash + 3.50% PIK

14.92
%

6/15/2024

$
69,771

69,617

66,806

—

N
Blue Star Sports Holdings, Inc.

Sr Secured Revolver

SOFR(S)

1.00
%

6.00% cash + 3.50% PIK

14.94
%

6/15/2024

$
139,044

138,741

133,135

0.01
%

N
Blue Star Sports Holdings, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

6.00% cash + 3.50% PIK

14.95
%

6/15/2024

$
1,914,512

1,909,520

1,833,145

0.11
%

N
Peloton Interactive, Inc.

First Lien Term Loan

SOFR(S)

0.50
%

7.00
%

12.26
%

5/25/2027

$
98,750

95,903

99,096

0.01
%

G/J

2,213,781

2,132,182

0.13
%

Life Sciences Tools & Services

Alcami Corporation

First Lien Delayed Draw Term Loan

SOFR(M)

1.00
%

7.00
%

12.42
%

12/21/2028

$
—

(16,779
)

5,463

—

K/N
Alcami Corporation

Sr Secured Revolver

SOFR(M)

1.00
%

7.00
%

12.42
%

12/21/2028

$
—

(26,742
)

—

—

K/N
Alcami Corporation

First Lien Term Loan

SOFR(M)

1.00
%

7.00
%

12.42
%

12/21/2028

$
6,506,023

6,297,274

6,571,083

0.39
%

N

6,253,753

6,576,546

0.39
%

Machinery

Sonny’s Enterprises, LLC

First Lien Term Loan

SOFR(Q)

1.00
%

6.75
%

12.27
%

8/5/2028

$
13,627,999

13,363,549

13,655,255

0.81
%

N

13,363,549

13,655,255

0.81
%

Media

Khoros, LLC (Lithium)

First Lien Term Loan

SOFR(Q)

1.00
%

4.50% Cash + 4.50% PIK

14.36
%

1/3/2024

$
28,016,636

27,882,963

22,917,609

1.36
%

N
Khoros, LLC (Lithium)

Sr Secured Revolver

SOFR(Q)

1.00
%

8.00
%

13.36
%

1/3/2024

$
1,156,962

1,147,401

856,152

0.05
%

N
NEP Group, Inc. et al

Second Lien Term Loan

SOFR(M)

—

7.00
%

12.43
%

10/19/2026

$
14,500,000

14,167,251

11,587,965

0.69
%

G
Quora, Inc.

First Lien Term Loan (4.0% Exit Fee)

Fixed

—

—

10.10
%

5/1/2024

$
12,819,528

12,782,320

12,469,593

0.74
%

L/N
Streamland Media Midco LLC

First Lien Term Loan

SOFR(Q)

1.00
%

7.01% Cash + 1.75% PIK

14.13
%

12/31/2024

$
376,268

371,957

362,346

0.02
%

N
Terraboost Media Operating Company, LLC

First Lien Term Loan

SOFR(Q)

1.00
%

6.50
%

12.04
%

8/23/2026

$
10,366,422

10,228,904

9,412,711

0.56
%

N

66,580,796

57,606,376

3.42
%

Oil, Gas and Consumable Fuels

Iracore International Holdings, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

9.15
%

14.54
%

4/12/2024

$
1,324,151

1,324,151

1,324,151

0.08
%

B/N

Paper and Forest Products

Alpine Acquisition Corp II (48Forty)

First Lien Term Loan

SOFR(M)

1.00
%

5.75
%

11.43
%

11/30/2026

$
20,209,854

19,910,581

19,603,558

1.17
%

N
Alpine Acquisition Corp II (48Forty)

Sr Secured Revolver

SOFR(M)

1.00
%

5.75
%

11.69
%

11/30/2026

$
71,628

67,973

66,256

—

N
FSK Pallet Holding Corp. (Kamps)

First Lien Term Loan

SOFR(Q)

1.25
%

6.00
%

11.43
%

12/23/2026

$
10,439,801

10,174,272

10,076,496

0.60
%

N

30,152,826

29,746,310

1.77
%

Pharmaceuticals

Nephron Pharmaceuticals Corp. et al

First Lien Term Loan B

SOFR(Q)

1.50
%

9.00
%

14.57
%

9/11/2026

$
23,709,677

22,773,271

22,761,290

1.35
%

N


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Internet Software and Services
Acquia, Inc.	Sr Secured Revolver	SOFR(S)		1.00	%		7.25	%		12.48	%	10/31/2025	$	627,919	$	617,791		$	627,919			0.03	%	N
Acquia, Inc.	First Lien Term Loan	SOFR(S)		1.00	%		7.25	%		12.74	%	10/31/2025	$	25,299,736		25,120,410			25,299,736			1.13	%	N
Anaconda, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.50	%		12.84	%	8/22/2027	$	7,656,897		7,525,680			7,587,985			0.34	%	N
Astra Acquisition Corp. (Anthology)	Second Lien Term Loan	SOFR(Q)		0.75	%		9.14	%		14.44	%	10/25/2029	$	27,879,880		22,414,693			8,085,165			0.36	%	N
Bynder Bidco, Inc. (Netherlands)	Sr Secured Revolver A	SOFR(Q)		1.00	%		7.25	%		12.57	%	1/26/2029	$	—		(7,533	)		(5,656	)		—		H/K/N
Bynder Bidco, Inc. (Netherlands)	First Lien Term Loan A	SOFR(Q)		1.00	%		7.25	%		12.57	%	1/26/2029	$	4,283,754		4,140,482			4,213,929			0.19	%	H/N
Bynder Bidco B.V. (Netherlands)	Sr Secured Revolver B	SOFR(Q)		1.00	%		7.25	%		12.57	%	1/26/2029	$	—		(27,340	)		(20,529	)		—		H/K/N
Bynder Bidco B.V. (Netherlands)	First Lien Term Loan B	SOFR(Q)		1.00	%		7.25	%		12.57	%	1/26/2029	$	15,528,609		15,009,246			15,275,493			0.68	%	H/N
Domo, Inc.	First Lien Delayed Draw Term Loan (7.0% Exit Fee)	SOFR(Q)		1.50	%	5.76% Cash + 2.50% PIK				13.57	%	4/1/2026	$	58,048,978		58,004,208			57,526,538			2.57	%	L/N
Domo, Inc.	First Lien PIK Term Loan	Fixed		—		9.50% PIK				9.50	%	4/1/2026	$	3,505,898		1,016,020			3,285,026			0.15	%	N
e-Discovery Acquireco, LLC (Reveal)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.84	%	8/29/2029	$	—		(9,498	)		(9,450	)		—		K/N
e-Discovery Acquireco, LLC (Reveal)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.89	%	8/29/2029	$	5,500,000		5,230,019			5,396,050			0.24	%	N
Fishbowl, Inc.	First Lien Term Loan (7.5% Exit Fee)	SOFR(Q)		1.00	%		5.26	%		10.57	%	5/27/2027	$	12,089,579		12,089,579			12,391,818			0.55	%	F/L/N
Gympass US, LLC	First Lien Term Loan	SOFR(M)		1.00	%	4.00% Cash + 4.00% PIK				13.44	%	7/8/2027	$	2,559,418		2,491,238			2,574,774			0.12	%	N
Gympass US, LLC	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%	4.00% Cash + 4.00% PIK				13.44	%	7/8/2027	$	—		18,310			28,495			0.00	%	N
InMoment, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	5.00% Cash + 2.50% PIK				12.96	%	6/8/2028	$	19,627,359		18,790,792			19,109,197			0.85	%	N
Magenta Buyer, LLC (McAfee)	First Lien Incremental Term Loan	Fixed		—			12.00	%		12.00	%	7/27/2028	$	5,482,807		4,666,096			3,445,039			0.15	%	G
Magenta Buyer, LLC (McAfee)	Second Lien Term Loan	SOFR(Q)		0.75	%		8.51	%		13.82	%	7/27/2029	$	27,000,000		21,856,427			8,144,955			0.36	%	G
Oranje Holdco, Inc. (KnowBe4)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.75	%		12.81	%	2/1/2029	$	—		(24,890	)		—			—		K/N
Oranje Holdco, Inc. (KnowBe4)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.81	%	2/1/2029	$	13,175,394		12,911,747			13,228,096			0.59	%	N
Persado, Inc.	First Lien Term Loan (6.575% Exit Fee)	SOFR(M)		1.80	%		7.50	%		12.83	%	6/10/2027	$	17,031,867		16,408,981			15,805,573			0.71	%	L/N
Pluralsight, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		8.15	%		13.47	%	4/6/2027	$	44,652,507		42,669,564			40,276,561			1.80	%	N
Pluralsight, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		8.15	%		13.47	%	4/6/2027	$	3,347,493		3,199,106			3,019,439			0.13	%	N
ResearchGate GmBH (Germany)	First Lien Term Loan (4.0% Exit Fee)	EURIBOR(M)		—			8.55	%		12.55	%	10/1/2024	$	7,500,000		8,210,511			7,852,950			0.35	%	H/L/N/O
Sailpoint Technologies Holdings, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.00	%		11.31	%	8/16/2029	$	4,574,177		4,436,608			4,594,303			0.21	%	N
Sailpoint Technologies Holdings, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.00	%		11.31	%	8/16/2028	$	—		(549	)		—			—		K/N
Spartan Bidco Pty Ltd (StarRez) (Australia)	First Lien Incremental Term Loan	SOFR(Q)		0.75	%	0.90% Cash + 6.25% PIK				12.47	%	1/24/2028	$	4,709,933		4,511,589			4,659,537			0.21	%	H/N
Suited Connector, LLC	Sr Secured Revolver	SOFR(Q)		1.00	%	6.20% Cash + 2.00% PIK				13.52	%	12/1/2027	$	822,389		745,758			600,344			0.03	%	N
Suited Connector, LLC	First Lien Term Loan	SOFR(Q)		1.00	%	6.20% Cash + 2.00% PIK				13.50	%	12/1/2027	$	5,226,567		4,739,155			3,815,394			0.17	%	N
																296,754,200			266,808,681			11.92	%
IT Services
Avalara, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		7.25	%		12.56	%	10/19/2028	$	—		(857	)		—			—		K/N
Avalara, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		7.25	%		12.56	%	10/19/2028	$	2,700,000		2,642,693			2,740,500			0.12	%	N
Crewline Buyer, Inc. (New Relic)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.75	%		12.06	%	11/8/2030	$	—		(2,088	)		(327	)		—		K/N
Crewline Buyer, Inc. (New Relic)	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		12.06	%	11/8/2030	$	1,569,811		1,521,462			1,566,672			0.07	%	N
Ensono, Inc.	Second Lien Term Loan B	SOFR(M)		—			8.11	%		13.44	%	5/28/2029	$	20,000,000		19,643,752			19,660,000			0.88	%	G/N
Idera, Inc.	Second Lien Term Loan	SOFR(Q)		0.75	%		6.75	%		12.21	%	2/4/2029	$	2,867,296		2,696,076			2,795,614			0.12	%	G

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Professional Services

Applause App Quality, Inc.

First Lien Term Loan

SOFR(S)

1.00
%

5.00
%

10.30
%

9/20/2025

$
15,166,455

$
15,164,342

$
15,166,455

0.90
%

N
Applause App Quality, Inc.

Sr Secured Revolver

SOFR(S)

1.00
%

5.00
%

10.30
%

9/20/2025

$
—

(5,693
)

—

—

K/N
CIBT Solutions, Inc.

Second Lien Term Loan

LIBOR(Q)

1.00
%

1.00% Cash + 6.75% PIK

7.75
%

6/1/2025

$
8,146,376

7,567,314

2,199,522

0.13
%

C/G/N
DTI Holdco, Inc. (Epiq Systems, Inc.)

Second Lien Term Loan

SOFR(Q)

0.75
%

7.75
%

13.12
%

4/26/2030

$
7,500,000

7,375,907

6,562,500

0.39
%

G/N
GI Consilio Parent, LLC

Second Lien Term Loan

SOFR(M)

0.50
%

7.50
%

12.93
%

5/14/2029

$
10,000,000

9,934,419

9,840,000

0.58
%

G/N
ICIMS, Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

3.38% Cash + 3.88% PIK

12.63
%

8/18/2028

$
126,297

126,297

118,877

0.01
%

N
ICIMS, Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

6.75
%

12.14
%

8/18/2028

$
66,270

60,557

63,611

—

N
ICIMS, Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

3.38% Cash + 3.88% PIK

12.63
%

8/18/2028

$
4,165,841

4,103,542

4,137,930

0.25
%

N
ICIMS, Inc.

First Lien Incremental Term Loan

SOFR(Q)

0.75
%

7.25
%

12.63
%

8/18/2028

$
4,449,002

4,379,746

4,421,863

0.26
%

N
JobandTalent USA, Inc. (United Kingdom)

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

SOFR(M)

1.00
%

8.75
%

14.20
%

2/17/2025

$
18,590,587

18,434,944

18,274,547

1.08
%

H/L/N
JobandTalent USA, Inc. (United Kingdom)

First Lien Term Loan (3.0% Exit Fee)

SOFR(M)

1.00
%

8.75
%

14.20
%

2/17/2025

$
26,409,413

26,168,077

25,960,453

1.55
%

H/L/N

93,309,452

86,745,758

5.15
%

Real Estate Management and Development

Greystone Affordable Housing Initiatives, LLC

First Lien Delayed Draw Term Loan

SOFR(S)

1.25
%

6.00
%

11.84
%

3/2/2026

$
4,666,667

4,666,667

4,624,667

0.27
%

I/N
Greystone Select Company II, LLC (Passco)

First Lien Term Loan

SOFR(M)

1.50
%

6.50
%

11.93
%

3/21/2027

$
8,181,818

8,049,556

8,113,091

0.49
%

N

12,716,223

12,737,758

0.76
%

Road and Rail

Motive Technologies, Inc. (fka Keep Truckin, Inc.)

First Lien Incremental Term Loan

SOFR(S)

1.00
%

7.68
%

13.18
%

4/8/2025

$
10,119,063

10,038,533

10,058,348

0.60
%

N
Motive Technologies, Inc. (fka Keep Truckin, Inc.)

First Lien Term Loan

SOFR(S)

1.00
%

7.25
%

13.18
%

4/8/2025

$
29,880,937

29,666,733

29,701,652

1.76
%

N

39,705,266

39,760,000

2.36
%

Semiconductors and Semiconductor Equipment

Emerald Technologies (U.S.) AcquisitionCo, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

6.25
%

11.82
%

12/29/2027

$
5,389,917

5,305,350

5,174,321

0.31
%

G/N
Emerald Technologies (U.S.) AcquisitionCo, Inc.

Sr Secured Revolver

SOFR(M)

1.00
%

6.00
%

11.43
%

12/29/2026

$
1,128,945

935,677

989,688

0.06
%

G/N

6,241,027

6,164,009

0.37
%

Software

Aerospike, Inc.

First Lien Term Loan (0.50% Exit Fee)

SOFR(M)

1.00
%

7.50
%

12.93
%

12/29/2025

$
6,933,486

6,893,083

6,862,764

0.41
%

L/N
Aerospike, Inc.

First Lien Delayed Draw Term Loan (0.50% Exit Fee)

SOFR(M)

1.00
%

7.50
%

12.95
%

12/29/2025

$
2,539,229

2,498,936

2,513,329

0.15
%

L/N
Aerospike, Inc.

First Lien Delayed Draw Term Loan (0.50% Exit Fee)

SOFR(M)

1.00
%

7.50
%

12.93
%

12/29/2025

$
485,546

464,942

480,593

0.03
%

L/N
AlphaSense, Inc.

First Lien Term Loan

SOFR(M)

1.00
%

7.00
%

12.43
%

3/11/2027

$
25,095,612

24,902,864

25,080,554

1.49
%

N
Aras Corporation

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

12.14
%

4/13/2027

$
639,711

629,120

609,179

0.04
%

N
Aras Corporation

First Lien Term Loan

SOFR(Q)

1.00
%

3.50% Cash + 3.25% PIK

12.20
%

4/13/2027

$
12,963,777

12,820,361

12,510,045

0.74
%

N
Backoffice Associates Holdings, LLC (Syniti)

Sr Secured Revolver

PRIME

1.00
%

6.75
%

15.25
%

4/30/2026

$
1,285,940

1,256,822

1,285,940

0.08
%

N
Backoffice Associates Holdings, LLC (Syniti)

First Lien Term Loan

SOFR(S)

1.00
%

7.75
%

12.78
%

4/30/2026

$
11,381,790

11,186,294

11,495,607

0.68
%

N
Bluefin Holding, LLC (Allvue)

Sr Secured Revolver

SOFR(S)

1.00
%

7.25
%

12.72
%

9/12/2030

$
—

(2,224
)

(2,244
)

0.00
%

K/N
Bluefin Holding, LLC (Allvue)

First Lien Term Loan

SOFR(S)

1.00
%

7.25
%

12.72
%

9/12/2030

$
910,256

887,648

887,500

0.05
%

N
Bonterra LLC (fka CyberGrants Holdings, LLC)

First Lien Term Loan

SOFR(Q)

0.75
%

7.25
%

12.64
%

9/8/2027

$
2,833,333

2,803,542

2,758,817

0.16
%

N
Bonterra LLC (fka CyberGrants Holdings, LLC)

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

7.25
%

12.64
%

9/8/2027

$
83,019

82,184

80,836

—

N
Bonterra LLC (fka CyberGrants Holdings, LLC)

Sr Secured Revolver

SOFR(Q)

0.75
%

7.25
%

12.64
%

9/8/2027

$
—

(2,829
)

(7,306
)

—

K/N
Bonterra LLC (fka CyberGrants Holdings, LLC)

First Lien Incremental Amendment 4 Term Loan

SOFR(Q)

0.75
%

8.00% PIK

13.39
%

9/8/2027

$
838,217

825,664

825,644

0.05
%

Disco Parent, Inc. (Duck Creek Technologies)

Sr Secured Revolver

SOFR(Q)

1.00
%

7.50
%

12.92
%

3/30/2029

$
—

(2,089
)

(545
)

—

K/N
Disco Parent, Inc. (Duck Creek Technologies)

First Lien Term Loan

SOFR(Q)

1.00
%

7.50
%

12.92
%

3/30/2029

$
909,091

887,365

903,636

0.05
%

N
Elastic Path Software, Inc. (Canada)

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

7.50
%

13.18
%

1/6/2026

$
2,758,041

2,737,175

2,750,318

0.16
%

H/N
Elastic Path Software, Inc. (Canada)

First Lien Term Loan

SOFR(Q)

1.00
%

7.50
%

13.03
%

1/6/2026

$
5,432,783

5,400,999

5,417,571

0.32
%

H/N
Fusion Risk Management, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

7.00
%

12.88
%

5/22/2029

$
—

(2,023
)

(1,929
)

—

K/N


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Madison Logic Holdings, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		12.30	%	12/30/2027	$	—	$	(35,787	)	$	(50,029	)		—		K/N
Madison Logic Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.00	%		12.30	%	12/29/2028	$	19,718,232		18,994,361			19,028,094			0.85	%	N
Serrano Parent, LLC (Sumo Logic)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.81	%	5/13/2030	$	—		(3,137	)		(2,094	)		—		K/N
Serrano Parent, LLC (Sumo Logic)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.81	%	5/13/2030	$	6,979,701		6,728,374			6,958,762			0.31	%	N
Xactly Corporation	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		7.35	%		12.69	%	7/31/2025	$	14,671,682		14,671,682			14,671,682			0.66	%	N
																66,856,531			67,368,874			3.01	%
Leisure Products
Blue Star Sports Holdings, Inc.	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%	6.00% Cash + 3.50% PIK				14.71	%	6/15/2026	$	73,093		73,053			70,739			—		N
Blue Star Sports Holdings, Inc.	Sr Secured Revolver	SOFR(S)		1.00	%	6.00% Cash + 3.50% PIK				14.71	%	6/15/2026	$	145,721		144,729			141,029			0.01	%	N
Blue Star Sports Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%	6.00% Cash + 3.50% PIK				14.71	%	6/15/2026	$	2,005,859		2,003,900			1,941,271			0.09	%	N
Peloton Interactive, Inc.	First Lien Term Loan	SOFR(S)		0.50	%		7.10	%		12.48	%	5/25/2027	$	643,389		628,865			648,217			0.03	%	G/J
																2,850,547			2,801,256			0.13	%
Life Sciences Tools & Services
Alcami Corporation	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		7.15	%		12.47	%	12/21/2028	$	636,378		620,402			649,106			0.03	%	N
Alcami Corporation	Sr Secured Revolver	SOFR(M)		1.00	%		7.15	%		12.49	%	12/21/2028	$	—		(24,231	)		—			—		K/N
Alcami Corporation	First Lien Term Loan	SOFR(M)		1.00	%		7.15	%		12.49	%	12/21/2028	$	8,669,921		8,440,852			8,843,320			0.40	%	N
																9,037,023			9,492,426			0.43	%
Machinery
Sonny’s Enterprises, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.90	%		12.22	%	8/5/2028	$	19,708,566		19,308,306			19,905,651			0.89	%	N
Sonny’s Enterprises, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.75	%		12.21	%	8/5/2028	$	127,950		125,330			129,993			0.01	%	N
																19,433,636			20,035,644			0.90	%
Media
NEP Group, Inc. et al	First Lien Term Loan (2.0% Exit Fee)	SOFR(M)		—		3.36% Cash + 1.50% PIK				10.19	%	8/19/2026	$	666,037		615,556			636,692			0.03	%	L
NEP Group, Inc. et al	Second Lien Term Loan	SOFR(M)		—			7.11	%		12.44	%	10/19/2026	$	17,631,760		16,693,754			14,388,222			0.64	%	G
Khoros, LLC (Lithium)	First Lien Incremental Term Loan	SOFR(Q)		1.00	%	4.50% Cash + 4.50% PIK				14.32	%	10/3/2024	$	29,855,839		29,762,789			22,421,735			1.00	%	N
Streamland Media Midco LLC	First Lien Term Loan	SOFR(Q)		1.00	%	7.01% Cash + 0.5% PIK				12.82	%	12/31/2024	$	750,661		715,557			710,126			0.03	%	N
Terraboost Media Operating Company, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.65	%		12.00	%	8/23/2026	$	13,940,604		13,453,016			12,950,821			0.58	%	N
																61,240,672			51,107,596			2.28	%
Oil, Gas and Consumable Fuels
Iracore International Holdings, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		9.50	%		14.46	%	4/12/2028	$	1,324,151		1,324,151			1,324,151			0.06	%	B/N
Palmdale Oil Company, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		12.08	%	10/2/2029	$	3,318,126		3,151,174			3,235,173			0.14	%	N
																4,475,325			4,559,324			0.20	%
Paper and Forest Products
Alpine Acquisition Corp II (48Forty)	First Lien Term Loan	SOFR(M)		1.00	%		6.10	%		11.43	%	11/30/2026	$	31,343,676		30,305,850			30,177,690			1.35	%	N
Alpine Acquisition Corp II (48Forty)	Sr Secured Revolver	SOFR(M)		1.00	%		6.10	%		11.43	%	11/30/2026	$	594,376		550,514			562,789			0.03	%	N
FSK Pallet Holding Corp. (Kamps)	First Lien Term Loan	SOFR(Q)		1.25	%		6.15	%		11.98	%	12/23/2026	$	13,877,020		13,395,875			13,339,980			0.60	%	N
																44,252,239			44,080,459			1.98	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Fusion Risk Management, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

3.50% Cash + 4.00% PIK

12.63
%

5/22/2029

$
901,414

$
883,996

$
885,188

0.05
%

N
Grey Orange Incorporated

First Lien Term Loan (3.75% Exit Fee)

SOFR(Q)

1.00
%

7.25
%

12.88
%

5/6/2026

$
4,190,378

4,158,385

4,148,055

0.25
%

L/N
Grey Orange Incorporated

First Lien Delayed Draw Term Loan (3.75% Exit Fee)

SOFR(Q)

1.00
%

7.25
%

12.79
%

5/6/2026

$
4,190,378

4,161,271

4,148,055

0.25
%

L/N
GTY Technology Holdings Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

2.58% Cash + 4.30% PIK

12.27
%

7/9/2029

$
267,745

263,477

267,557

0.02
%

N
GTY Technology Holdings Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

2.58% Cash + 4.30% PIK

12.27
%

7/9/2029

$
206,895

203,480

206,750

0.01
%

N
GTY Technology Holdings Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

6.25
%

12.27
%

7/9/2029

$
—

(767
)

(32
)

—

K/N
Integrate.com, Inc. (Infinity Data, Inc.)

First Lien Term Loan

SOFR(Q)

1.00
%

3.00% Cash + 3.00% PIK

11.54
%

12/17/2027

$
3,931,985

3,874,876

3,799,870

0.23
%

N
Integrate.com, Inc. (Infinity Data, Inc.)

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

3.00% Cash + 3.00% PIK

11.54
%

12/17/2027

$
250,000

240,422

227,600

0.01
%

N
Integrate.com, Inc. (Infinity Data, Inc.)

Sr Secured Revolver

SOFR(Q)

1.00
%

6.00
%

11.54
%

12/17/2027

$
—

(4,719
)

(11,200
)

—

K/N
JOBVITE, Inc. (Employ, Inc.)

First Lien Term Loan

SOFR(S)

0.75
%

8.00
%

13.43
%

8/7/2028

$
1,000,000

978,442

981,300

0.06
%

N
Kaseya, Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

3.75% Cash + 2.50% PIK

11.62
%

6/25/2029

$
1,639,459

1,618,280

1,626,344

0.10
%

N
Kaseya, Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

3.75% Cash + 2.50% PIK

11.62
%

6/25/2029

$
6,114

4,879

5,313

—

N
Kaseya, Inc.

Sr Secured Revolver

SOFR(M)

0.75
%

3.75% Cash + 2.50% PIK

11.57
%

6/25/2029

$
25,160

23,916

24,359

—

N
Kong Inc.

First Lien Term Loan

SOFR(M)

1.00
%

5.50% Cash + 3.25% PIK

14.19
%

11/1/2027

$
6,346,338

6,231,166

6,339,992

0.38
%

N
Nvest, Inc. (SigFig)

First Lien Term Loan

SOFR(S)

1.00
%

7.50
%

13.40
%

9/15/2025

$
6,118,418

6,069,642

5,962,399

0.35
%

N
Oversight Systems, Inc.

First Lien Incremental Delayed Draw Term Loan

SOFR(Q)

1.00
%

7.75
%

13.22
%

9/24/2026

$
—

(3,776
)

(3,147
)

—

K/N
Oversight Systems, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.75
%

13.22
%

9/24/2026

$
212,667

208,804

209,520

0.01
%

N
Oversight Systems, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.75
%

13.22
%

9/24/2026

$
4,489,882

4,432,959

4,423,432

0.26
%

N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)

First Lien Term Loan

SOFR(Q)

1.00
%

0.07

12.54
%

3/31/2027

$
10,872,518

10,738,428

10,687,685

0.63
%

H/N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)

Sr Secured Revolver

SOFR(Q)

1.00
%

0.07

12.52
%

3/31/2027

$
581,638

567,871

561,862

0.03
%

H/K/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

First Lien Term Loan

SOFR(Q)

1.00
%

3.00% Cash + 3.50% PIK

11.87
%

5/9/2028

$
16,336,628

16,077,550

16,207,568

0.97
%

H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

11.38
%

5/9/2028

$
533,914

509,151

521,260

0.03
%

H/K/N
Superman Holdings, LLC (Foundation Software)

First Lien Term Loan

SOFR(Q)

1.00
%

6.13
%

11.52
%

8/31/2027

$
10,099,151

9,944,752

9,988,060

0.59
%

N
Superman Holdings, LLC (Foundation Software)

Sr Secured Revolver

SOFR(Q)

1.00
%

6.13
%

11.52
%

8/31/2026

$
—

(15,354
)

(13,816
)

0.00
%

K/N
Tessian, Inc. (United Kingdom)

First Lien Term Loan

SOFR(Q)

1.00
%

8.00
%

13.58
%

3/15/2028

$
1,000,000

981,246

992,000

0.06
%

H/N
Trintech, Inc.

Sr Secured Revolver

SOFR(M)

1.00
%

6.50
%

11.82
%

7/25/2029

$
17,388

15,608

15,617

—

N
Trintech, Inc.

First Lien Term Loan

SOFR(M)

1.00
%

6.50
%

11.82
%

7/25/2029

$
791,143

767,637

768,121

0.05
%

N
Zendesk Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

3.50% Cash + 3.50% PIK

12.15
%

11/22/2028

$
—

(1,639
)

860

—

K/N
Zendesk Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

6.50
%

12.15
%

11/22/2028

$
—

(676
)

—

—

K/N
Zendesk Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

3.50% Cash + 3.50% PIK

12.15
%

11/22/2028

$
388,733

382,071

392,232

0.02
%

N
Zilliant Incorporated

First Lien Term Loan

SOFR(M)

0.75
%

2.00% Cash + 4.50% PIK

11.92
%

12/21/2027

$
1,605,549

1,583,100

1,526,877

0.09
%

N
Zilliant Incorporated

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

2.00% Cash + 4.50% PIK

11.92
%

12/21/2027

$
—

(5,229
)

(18,148
)

0.00
%

K/N
Zilliant Incorporated

Sr Secured Revolver

SOFR(Q)

0.75
%

6.00
%

11.92
%

12/21/2027

$
—

(2,091
)

(7,259
)

—

K/N

149,154,992

149,314,583

8.86
%

Specialty Retail

Calceus Acquisition, Inc. (Cole Haan)

First Lien Term Loan

SOFR(Q)

2.00
%

6.75
%

12.14
%

8/15/2029

$
20,903,665

20,283,618

20,297,459

1.20
%

G
Hanna Andersson, LLC

First Lien Term Loan

SOFR(M)

1.00
%

6.00
%

12.92
%

7/2/2026

$
4,518,750

4,464,118

4,351,556

0.26
%

N

24,747,736

24,649,015

1.46
%

Technology Hardware, Storage & Peripherals

SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

7.00
%

12.54
%

2/17/2026

$
31,114,286

30,705,423

31,238,743

1.85
%

H/N


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Pharmaceuticals
Nephron Pharmaceuticals Corp. et al	First Lien Term Loan B	SOFR(Q)		1.50	%		9.00	%		16.49	%	9/11/2026	$	28,119,960	$	26,715,848		$	25,279,844			1.13	%	N
Professional Services
Applause App Quality, Inc.	First Lien Term Loan	SOFR(S)		1.00	%		5.00	%		10.40	%	9/20/2025	$	15,088,478		15,078,310			15,088,478			0.67	%	N
Applause App Quality, Inc.	Sr Secured Revolver	SOFR(S)		1.00	%		5.00	%		10.40	%	9/20/2025	$	—		(4,264	)		—			—		K/N
CIBT Solutions, Inc.	Second Lien Term Loan	LIBOR(Q)		1.00	%	1.00% Cash + 6.75% PIK				13.19	%	6/1/2025	$	8,146,376		7,567,314			1,914,398			0.09	%	C/N
DTI Holdco, Inc. (Epiq Systems, Inc.)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.75	%		13.06	%	4/26/2030	$	12,507,465		11,608,982			10,944,032			0.49	%	G/N
GI Consilio Parent, LLC	Second Lien Term Loan	SOFR(M)		0.50	%		7.50	%		12.94	%	5/14/2029	$	15,000,000		14,766,407			15,000,000			0.67	%	G/N
Huckabee Acquisition, LLC (MOREgroup)	First Lien Term Loan	SOFR(Q)		1.00	%		5.75	%		11.06	%	1/16/2030	$	1,483,871		1,430,069			1,458,645			0.07	%	N
Huckabee Acquisition, LLC (MOREgroup)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		5.75	%		11.06	%	1/16/2030	$	—		(5,869	)		(5,484	)		—		K/N
Huckabee Acquisition, LLC (MOREgroup)	Sr Secured Revolver	SOFR(Q)		1.00	%		5.75	%		11.06	%	1/16/2030	$	—		(3,521	)		(3,290	)		—		K/N
ICIMS, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				12.58	%	8/18/2028	$	15,997,413		15,452,961			15,898,229			0.71	%	N
ICIMS, Inc.	First Lien Incremental Term Loan	SOFR(Q)		0.75	%		7.25	%		12.58	%	8/18/2028	$	4,449,002		4,385,070			4,423,643			0.20	%	N
ICIMS, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				12.58	%	8/18/2028	$	—		(13,709	)		(19,106	)		—		K/N
ICIMS, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.75	%		12.05	%	8/18/2028	$	97,160		83,037			88,170			—		N
JobandTalent USA, Inc. (United Kingdom)	First Lien Delayed Draw Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.86	%		14.19	%	2/17/2025	$	23,890,586		23,467,696			23,269,431			1.04	%	H/L/N
JobandTalent USA, Inc. (United Kingdom)	First Lien Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.86	%		14.19	%	2/17/2025	$	36,301,904		35,545,152			35,358,054			1.58	%	H/L/N
TLE Holdings, LLC	First Lien Term Loan	SOFR(M)		1.00	%		5.50	%		10.93	%	6/28/2026	$	965,310		917,317			950,831			0.04	%	N
TLE Holdings, LLC	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		5.50	%		10.93	%	6/28/2026	$	3,770,363		3,582,897			3,713,808			0.17	%	N
																133,857,849			128,079,839			5.73	%
Real Estate Management and Development
Community Merger Sub Debt LLC (CINC Systems)	First Lien Term Loan	SOFR(Q)		0.75	%		5.75	%		11.05	%	1/18/2030	$	1,571,429		1,512,158			1,540,157			0.07	%	N
Community Merger Sub Debt LLC (CINC Systems)	Sr Secured Revolver	SOFR(Q)		0.75	%		5.75	%		11.05	%	1/18/2030	$	—		(8,422	)		(8,529	)		—		K/N
Greystone Affordable Housing Initiatives, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.25	%		6.43	%		11.61	%	3/2/2026	$	6,533,333		6,464,091			6,533,333			0.29	%	I/N
Greystone Select Company II, LLC (Passco)	First Lien Term Loan	SOFR(M)		1.50	%		6.61	%		11.94	%	3/21/2027	$	12,843,151		12,526,512			12,746,827			0.57	%	N
																20,494,339			20,811,788			0.93	%
Road and Rail
Motive Technologies, Inc. (fka Keep Truckin, Inc.)	First Lien Term Loan (1.0% Exit Fee)	SOFR(S)		1.00	%		7.68	%		12.90	%	4/8/2027	$	55,000,000		54,213,528			54,621,416			2.44	%	L/N
Semiconductors and Semiconductor Equipment
Emerald Technologies (U.S.) AcquisitionCo, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		6.40	%		11.74	%	12/29/2027	$	7,158,477		6,870,274			6,585,799			0.29	%	G/N
Emerald Technologies (U.S.) AcquisitionCo, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.10	%		11.43	%	12/29/2026	$	1,928,157		1,669,126			1,635,603			0.07	%	G/N
																8,539,400			8,221,402			0.36	%
Software
Aerospike, Inc.	First Lien Term Loan (0.50% Exit Fee)	SOFR(M)		1.00	%		7.50	%		12.94	%	12/29/2025	$	13,429,501		13,207,057			13,328,779			0.60	%	L/N
AlphaSense, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		12.44	%	3/11/2027	$	33,768,629		33,312,904			33,856,428			1.51	%	N
Aras Corporation	Sr Secured Revolver	SOFR(Q)		1.00	%		6.65	%		11.98	%	4/13/2027	$	1,179,477		1,151,434			1,149,990			0.05	%	N

1213

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity/
Expiration

Principal/Shares

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Textiles, Apparel and Luxury Goods

James Perse Enterprises, Inc.

First Lien Term Loan

SOFR(S)

1.00
%

6.25
%

11.38
%

9/8/2027

$
15,555,556

$
15,386,924

$
15,555,555

0.92
%

N
James Perse Enterprises, Inc.

Sr Secured Revolver

SOFR(S)

1.00
%

6.25
%

11.38
%

9/8/2027

$
—

(19,187
)

—

—

K/N
PSEB, LLC (Eddie Bauer)

First Lien Incremental Term Loan

SOFR(S)

1.00
%

6.75
%

12.05
%

12/30/2026

$
24,625,000

24,364,848

22,605,750

1.34
%

39,732,585

38,161,305

2.26
%

Trading Companies & Distributors

Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

Second Lien Term Loan

SOFR(M)

0.75
%

7.50
%

12.92
%

4/8/2027

$
10,153,647

10,009,523

10,021,649

0.59
%

N
Wireless Telecommunication Services

OpenMarket, Inc. (Infobip) (United Kingdom)

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

9/17/2026

$
9,800,000

9,641,845

9,696,120

0.58
%

H/N

11.90
%

Total Debt Investments - 192.2% of Net Assets

1,488,066,920

1,413,069,515

83.86
%

Equity Securities

Automobiles

AutoAlert, LLC

Class A Common Interest

540,248

4,713,886

5,178,298

0.31
%

D/E/F/N
AutoAlert, LLC

Preferred Equity

4,302,264

4,302,264

4,632,027

0.27
%

E/F/N

9,016,150

9,810,325

0.58
%

Capital Markets

Pico Quantitative Trading Holdings, LLC

Warrants to Purchase Membership Units

2/7/2030

7,030

645,120

1,542,083

0.09
%

D/E/N

Chemicals

AGY Equity, LLC

Class A Preferred Stock

1,786,785

485,322

—

—

D/E/N
AGY Equity, LLC

Class B Preferred Stock

1,250,749

—

—

—

D/E/N
AGY Equity, LLC

Class C Common Stock

982,732

—

—

—

D/E/N

485,322

—

—

Communications Equipment

Plate Newco 1 Limited (Avanti) (United Kingdom)

Common Stock

364

—

—

—

D/E/H/N/O

Construction & Engineering

Hylan Novellus LLC

Class A Units

117,124

13,817,817

4,105,196

0.24
%

D/E/N

Diversified Consumer Services

Elevate Brands Holdco, Inc.

Warrants to Purchase Common Stock

7/25/2030

2,895

—

332,693

0.02
%

D/E/N
Elevate Brands Holdco, Inc.

Warrants to Purchase Preferred New Super Senior Shares

7/25/2030

11,532

—

1,325,257

0.08
%

D/E/N
MXP Prime Platform GmbH (SellerX) (Germany)

Warrants to Purchase Common Stock

7/25/2030

3,966

—

321,444

0.02
%

D/E/H/N
PerchHQ, LLC

Warrants to Purchase Common Stock

10/15/2027

134,500

—

—

—

D/E/N
Razor Group GmbH (Germany)

Warrants to Purchase Preferred Series A1 Shares

4/28/2028

516

—

1,062,960

0.06
%

D/E/H/N
Razor Group GmbH (Germany)

Warrants to Purchase Series C Shares

4/28/2028

158

—

775,780

0.05
%

D/E/H/N
TVG-Edmentum Holdings, LLC

Series B-1 Common Units

17,858,122

19,684,650

31,180,919

1.85
%

B/E/N
TVG-Edmentum Holdings, LLC

Series B-2 Common Units

17,858,122

13,421,162

31,180,919

1.85
%

B/D/E/N

33,105,812

66,179,972

3.93
%


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Aras Corporation	First Lien Term Loan	SOFR(Q)		1.00	%	3.65% Cash + 3.25% PIK				12.23	%	4/13/2027	$	17,819,037	$	17,425,871		$	17,373,561			0.78	%	N
Backoffice Associates Holdings, LLC (Syniti)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.75	%		13.14	%	4/30/2026	$	1,778,731		1,736,660			1,778,731			0.08	%	N
Backoffice Associates Holdings, LLC (Syniti)	First Lien Term Loan	SOFR(Q)		1.00	%		7.75	%		13.19	%	4/30/2026	$	15,515,007		15,203,585			15,515,007			0.69	%	N
Bluefin Holding, LLC (Allvue)	Sr Secured Revolver	SOFR(M)		1.00	%		7.25	%		12.57	%	9/12/2029	$	—		(11,054	)		(10,679	)		—		K/N
Bluefin Holding, LLC (Allvue)	First Lien Term Loan	SOFR(M)		1.00	%		7.25	%		12.57	%	9/12/2029	$	7,737,179		7,378,854			7,628,859			0.34	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Term Loan	SOFR(Q)		0.75	%		7.25	%		12.55	%	9/8/2027	$	5,832,706		5,634,037			5,693,304			0.25	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	Sr Secured Revolver	SOFR(Q)		0.75	%		7.25	%		12.56	%	9/8/2027	$	288,889		279,208			275,611			0.01	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Incremental Amendment 4 Term Loan	SOFR(Q)		0.75	%	8.00% PIK				13.30	%	9/8/2027	$	1,792,281		1,738,662			1,768,802			0.08	%	N
Disco Parent, Inc. (Duck Creek Technologies)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.50	%		12.84	%	3/30/2029	$	—		(4,844	)		(4,228	)		—		K/N
Disco Parent, Inc. (Duck Creek Technologies)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.84	%	3/30/2029	$	6,040,409		5,806,478			5,998,126			0.27	%	N
Elastic Path Software, Inc. (Canada)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.76	%		13.10	%	1/6/2026	$	3,719,435		3,659,435			3,681,869			0.16	%	H/N
Elastic Path Software, Inc. (Canada)	First Lien Term Loan	SOFR(Q)		1.00	%		7.76	%		13.09	%	1/6/2026	$	7,326,537		7,213,988			7,252,539			0.32	%	H/N
Fusion Risk Management, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%	3.50% Cash + 3.75% PIK				12.58	%	5/22/2029	$	—		(12,091	)		(12,857	)		—		K/N
Fusion Risk Management, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%	3.50% Cash + 3.75% PIK				12.58	%	5/22/2029	$	5,512,641		5,243,573			5,402,389			0.24	%	N
GTY Technology Holdings Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				12.18	%	7/9/2029	$	2,341,008		2,204,024			2,271,012			0.10	%	N
GTY Technology Holdings Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				12.20	%	7/9/2029	$	1,808,789		1,702,703			1,754,707			0.08	%	N
GTY Technology Holdings Inc.	First Lien Incremental Delayed Draw Term Loan	SOFR(Q)		1.00	%	2.58% Cash + 4.30% PIK				12.20	%	7/9/2029	$	415,253		372,740			387,331			0.02	%	N
GTY Technology Holdings Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		5.25	%		13.75	%	7/9/2029	$	—		(12,957	)		(11,808	)		—		K/N
Integrate.com, Inc. (Infinity Data, Inc.)	First Lien Term Loan	SOFR(S)		1.00	%	4.65% Cash + 2.25% PIK				12.18	%	12/17/2027	$	5,854,779		5,691,320			5,676,793			0.25	%	N
Integrate.com, Inc. (Infinity Data, Inc.)	First Lien Incremental Term Loan	SOFR(M)		1.00	%		6.15	%		11.47	%	12/17/2027	$	294,426		275,233			285,475			0.01	%	N
Integrate.com, Inc. (Infinity Data, Inc.)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.15	%		11.48	%	12/17/2027	$	452,667		439,930			438,480			0.02	%	N
JOBVITE, Inc. (Employ, Inc.)	First Lien Term Loan	SOFR(S)		0.75	%		8.00	%		13.19	%	8/7/2028	$	8,017,052		7,644,624			7,898,400			0.35	%	N
Kaseya, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	3.50% Cash + 2.50% PIK				11.38	%	6/25/2029	$	9,216,319		8,927,079			9,216,319			0.41	%	N
Kaseya, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		5.50	%		10.81	%	6/25/2029	$	34,368		32,218			34,368			—		N
Kaseya, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		5.50	%		10.83	%	6/25/2029	$	140,252		134,970			140,251			0.01	%	N
Kong Inc.	First Lien Term Loan	SOFR(M)		1.00	%	5.50% Cash + 3.25% PIK				14.19	%	11/1/2027	$	9,797,967		9,568,944			9,790,129			0.44	%	N
Nvest, Inc. (SigFig)	First Lien Term Loan	SOFR(S)		1.00	%		7.50	%		13.18	%	9/15/2025	$	7,318,167		7,188,817			7,173,999			0.32	%	N
Oversight Systems, Inc.	First Lien Incremental Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.10	%		11.41	%	9/24/2026	$	—		(3,858	)		(2,854	)		—		K/N
Oversight Systems, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		6.10	%		11.41	%	9/24/2026	$	6,279,056		6,156,149			6,216,266			0.28	%	N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	First Lien Term Loan	SOFR(Q)		1.00	%		7.15	%		11.93	%	3/31/2027	$	14,700,679		14,409,688			14,583,073			0.65	%	H/N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.15	%		12.44	%	3/31/2027	$	1,572,860		1,542,260			1,560,277			0.07	%	H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	First Lien Term Loan	SOFR(Q)		1.00	%	3.00% Cash + 3.50% PIK				11.81	%	5/9/2028	$	23,361,861		22,871,482			23,249,724			1.05	%	H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	Sr Secured Revolver	SOFR(Q)		1.00	%	3.00% Cash + 3.50% PIK				11.83	%	5/9/2028	$	—		(24,814	)		(10,513	)		—		H/K/N

1314

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Expiration

Shares

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Equity Securities (continued)

Diversified Financial Services

36th Street Capital Partners Holdings, LLC

Membership Units

26,902,397

$
26,902,397

$
50,934,308

3.01
%

E/F/N
Conventional Lending TCP Holdings, LLC

Membership Units

17,800,591

17,675,790

16,376,544

0.97
%

E/F/I/N
GACP I, LP (Great American Capital)

Membership Units

351,847

351,847

94,810

0.01
%

E/I/N
GACP II, LP (Great American Capital)

Membership Units

3,716,866

3,716,866

3,708,950

0.22
%

E/I/N
Worldremit Group Limited (United Kingdom)

Warrants to Purchase Series D Stock

2/11/2031

34,820

—

253,141

0.02
%

D/E/H/N

48,646,900

71,367,753

4.23
%

Electric Utilities

Conergy Asia Holdings Limited (United Kingdom)

Class B Shares

1,000,000

1,000,000

—

—

D/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)

Ordinary Shares

5,318,860

7,833,333

—

—

D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Ordinary Shares

2,332,594

—

—

—

D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Series B Preferred Shares

93,023

1,395,349

—

—

D/E/F/H/N
Utilidata, Inc.

Common Stock

29,094

216,336

1,000

—

D/E/N
Utilidata, Inc.

Series A-2 Preferred Stock

257,369

153,398

89,000

0.01
%

D/E/N
Utilidata, Inc.

Series A-1 Preferred Stock

500,000

500,000

36,000

—

D/E/N

11,098,416

126,000

0.01
%

Electronic Equipment, Instruments and Components

Soraa, Inc.

Warrants to Purchase Preferred Stock

8/29/2024

3,071,860

478,899

—

—

D/E/N

Energy Equipment and Services

GlassPoint, Inc.

Warrants to Purchase Common Stock

9/12/2029

16

275,200

2,312,614

0.14
%

D/E/N
Hotels, Restaurants and Leisure

Fishbowl, Inc.

Common Membership Units

604,479

787,032

722,957

0.04
%

D/F/N

Internet Software and Services

Domo, Inc.

Common Stock

49,792

1,543,054

488,460

0.03
%

D
Foursquare Labs, Inc.

Warrants to Purchase Series E Preferred Stock

5/4/2027

2,062,500

508,805

932,651

0.06
%

D/E/N
InMobi, Inc. (Singapore)

Warrants to Purchase Common Stock

8/15/2027

1,327,869

212,360

3,146,268

0.19
%

D/E/H/N
InMobi, Inc. (Singapore)

Warrants to Purchase Series E Preferred Stock

9/18/2025

1,049,996

276,492

2,519,467

0.15
%

D/E/H/N
InMobi, Inc. (Singapore)

Warrants to Purchase Series E Preferred Stock

10/3/2028

1,511,002

93,407

1,584,904

0.09
%

D/E/H/N
ResearchGate Corporation (Germany)

Warrants to Purchase Series D Preferred Stock

10/30/2029

333,370

202,001

76,800

—

D/E/H/N/O
SuCo Investors, LP (Suited Connector)

Warrants to Purchase Class A Units

3/6/2033

4,129

—

—

—

D/E/N
SnapLogic, Inc.

Warrants to Purchase Series Preferred Stock

3/19/2028

1,860,000

377,722

4,900,000

0.29
%

D/E/N

3,213,841

13,648,550

0.81
%

IT Services

Fidelis (SVC), LLC

Preferred Unit-C

657,932

2,001,384

—

—

D/E/N

Media

Quora, Inc.

Warrants to Purchase Series D Preferred Stock

4/11/2029

507,704

65,245

90,940

0.01
%

D/E/N
SoundCloud, Ltd. (United Kingdom)

Warrants to Purchase Preferred Stock

4/29/2025

946,498

79,082

661,647

0.04
%

D/E/H/N

144,327

752,587

0.05
%

Oil, Gas and Consumable Fuels

Iracore Investments Holdings, Inc.

Class A Common Stock

16,207

4,177,710

2,023,975

0.12
%

B/D/E/N


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity/ Expiration	Principal/Shares		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Superman Holdings, LLC (Foundation Software)	First Lien Term Loan	SOFR(Q)		1.00	%		6.13	%		11.43	%	8/31/2027	$	16,057,115	$	15,705,623		$	16,057,115			0.72	%	N
Superman Holdings, LLC (Foundation Software)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.13	%		11.43	%	8/31/2026	$	—		(12,724	)		—			—		K/N
Trintech, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.50	%		11.83	%	7/25/2029	$	60,857		53,620			54,978			—		N
Trintech, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		6.50	%		11.83	%	7/25/2029	$	2,762,077		2,616,770			2,685,844			0.12	%	N
Zendesk Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		11.57	%	11/22/2028	$	—		(612	)		—			—		K/N
Zendesk Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.57	%	11/22/2028	$	5,717,521		5,571,843			5,746,108			0.26	%	N
Zendesk Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.25	%		11.57	%	11/22/2028	$	—		10,917			6,965			—		N
Zilliant Incorporated	Sr Secured Revolver	SOFR(M)		0.75	%	2.10% Cash + 5.00% PIK				12.43	%	12/21/2027	$	—		(7,774	)		(12,148	)		—		K/N
Zilliant Incorporated	First Lien Term Loan (0.25% Exit Fee)	SOFR(M)		0.75	%	2.10% Cash + 5.00% PIK				12.43	%	12/21/2027	$	3,891,468		3,720,179			3,731,917			0.17	%	L/N
																235,742,151			239,598,439			10.71	%
Specialty Retail
Calceus Acquisition, Inc. (Cole Haan)	First Lien Term Loan	SOFR(Q)		2.00	%		6.75	%		11.81	%	8/15/2029	$	25,262,171		24,462,780			24,832,714			1.11	%	G
Hanna Andersson, LLC	First Lien Term Loan	SOFR(M)		1.00	%		7.60	%		12.91	%	7/2/2026	$	10,877,600		10,467,940			10,660,048			0.48	%	N
																34,930,720			35,492,762			1.59	%
Technology Hardware, Storage & Peripherals
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.75	%		12.23	%	2/17/2026	$	41,957,143		41,429,480			42,712,371			1.91	%	H/N

Textiles, Apparel and Luxury Goods
James Perse Enterprises, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		6.25	%		11.58	%	9/8/2027	$	25,417,903		24,917,422			25,417,903			1.14	%	N
James Perse Enterprises, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.25	%		11.58	%	9/8/2027	$	—		(16,751	)		—			—		K/N
PSEB, LLC (Eddie Bauer)	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		6.65	%		11.99	%	12/30/2026	$	24,500,000		24,283,737			22,809,500			1.02	%	N
																49,184,408			48,227,403			2.16	%
Wireless Telecommunication Services
OpenMarket, Inc. (Infobip) (United Kingdom)	First Lien Term Loan	SOFR(Q)		0.00	%		6.51	%		11.82	%	9/17/2026	$	14,625,000		14,276,011			14,493,375			0.65	%	H/N

Total Debt Investments - 205.0% of Net Assets																2,046,427,336			1,954,367,643			87.37	%

Equity Securities
Automobiles
AutoAlert, LLC	Common Stock													540,248		9,016,151			10,282,595			0.46	%	D/E/F/N

Capital Markets
Marsico Holdings, LLC	Limited Partnership/Limited Liability Company Interests													91,445		—			—			—		D/E/N
Pico Quantitative Trading Holdings, LLC	Warrants to Purchase Membership Units											2/7/2030		7,191		673,788			1,321,641			0.06	%	D/E/N
																673,788			1,321,641			0.06	%
Chemicals
AGY Equity, LLC	Class A Preferred Stock													5,982,385		485,322			—			—		D/E/N
AGY Equity, LLC	Class B Preferred Stock													4,187,669		—			—			—		D/E/N
AGY Equity, LLC	Class C Common Stock													3,290,312		—			—			—		D/E/N
																485,322			—			—
Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Common Stock													364		—			—			—		D/E/H/N/O

1415

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Expiration

Shares

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Equity Securities (continued)

Pharmaceuticals

Inotiv, Inc.

Common Stock

14,578

$
—

$
44,900

—

D/E

Professional Services

Anacomp, Inc.

Class A Common Stock

1,255,527

26,711,048

615,208

0.04
%

D/E/F/N

Software

Grey Orange International Inc.

Warrants to Purchase Common Stock

5/6/2032

7,706

—

1,541

—

D/E/N
Tradeshift, Inc.

Warrants to Purchase Series D Preferred Stock

3/26/2027

1,712,930

577,843

—

—

D/E/N

577,843

1,541

0.00
%

Trading Companies & Distributors

Blackbird Holdco, Inc. (Ohio Transmission Corp.)

Preferred Stock

Fixed

12.50
%

12.50
%

7,108

8,692,853

6,997,542

0.42
%

E/N

Total Equity Securities - 24.5% of Net Assets

163,875,674

180,251,203

10.70
%

Total Investments - 216.7% of Net Assets

$
1,651,942,594

$
1,593,320,718

94.56
%

Cash and Cash Equivalents - 12.5% of Net Assets

$
91,653,006

5.44
%

Total Cash and Investments - 229.2% of Net Assets

$
1,684,973,724

100.00
%

M


Issuer	Instrument	Ref	Total Coupon			Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities (continued)
Commercial Services & Supplies
Kellermeyer Bergensons Services, LLC	Preferred Stock							171,813	$	285,933	$	316,531		0.01	%	D/N
Kellermeyer Bergensons Services, LLC	Common Stock							171,813		—		—		—		D/N
										285,933		316,531		0.01	%
Construction & Engineering
Hylan Novellus LLC	Class A Units							117,124		13,817,817		1,533,200		0.07	%	B/D/E/N

Diversified Consumer Services
Elevate Brands Holdco, Inc.	Warrants to Purchase Common Stock					7/25/2030		3,980		73,107		275,013		0.01	%	D/E/N
Elevate Brands Holdco, Inc.	Warrants to Purchase Preferred New Super Senior Shares					7/25/2030		15,793		287,104		1,091,275		0.05	%	D/E/N
MXP Prime Platform GmbH (SellerX) (Germany)	Warrants to Purchase Common Stock					7/25/2030		5,430		66,734		253,458		0.01	%	D/E/H/N
Razor US LP	Common Units							263,206		—		—		—		D/N
Razor US LP	Class A Preferred Units	Fixed		3.00	%			26,320,670		22,711,306		13,055,052		0.58	%	N
Razor Group GmbH (Germany)	Warrants to Purchase Preferred Series A1 Shares					4/28/2028		698		13,654		52,905		—		D/E/H/N
Razor Group GmbH (Germany)	Warrants to Purchase Series C Shares					4/28/2028		213		20,680		81,046		0.00	%	D/E/H/N
TVG-Edmentum Holdings, LLC	Series B-1 Common Units							17,858,122		21,091,269		18,289,138		0.82	%	B/D/E/N
TVG-Edmentum Holdings, LLC	Series B-2 Common Units							17,858,122		13,421,162		18,289,138		0.82	%	B/D/E/N
										57,685,016		51,387,025		2.29	%
Diversified Financial Services
36th Street Capital Partners Holdings, LLC	Membership Units							27,214,897		27,214,897		47,457,337		2.12	%	E/F/N
Conventional Lending TCP Holdings, LLC	Membership Units							17,800,591		17,675,790		16,020,000		0.71	%	E/F/I/N
GACP I, LP (Great American Capital)	Membership Units							351,847		351,847		81,869		0.00	%	E/I/N
GACP II, LP (Great American Capital)	Membership Units							861,529		861,529		1,255,955		0.06	%	E/I/N
Gordon Brothers Finance Company	Common Stock							10,612		—		—		—		D/F/N
Gordon Brothers Finance Company	Preferred Stock	Fixed		13.50	%			34,285		—		—		—		D/F/N
Worldremit Group Limited (United Kingdom)	Warrants to Purchase Series D Stock					2/11/2031		42,482		28,022		161,420		0.01	%	D/E/H/N
Worldremit Group Limited (United Kingdom)	Warrants to Purchase Series E Stock					8/27/2031		508		61		63		—		D/H/N/E
										46,132,146		64,976,644		2.90	%
Electric Utilities
Conergy Asia Holdings Limited (United Kingdom)	Class B Shares							1,000,000		1,000,000		—		—		D/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)	Ordinary Shares							5,318,860		7,833,333		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Ordinary Shares							2,332,594		—		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Series B Preferred Shares							93,023		1,395,349		—		—		D/E/F/H/N
Utilidata, Inc.	Common Stock							29,094		216,336		201		—		D/E/N
Utilidata, Inc.	Series A-2 Preferred Stock							257,369		153,398		42,279		—		D/E/N
Utilidata, Inc.	Series A-1 Preferred Stock							500,000		500,000		5,004		—		D/E/N
										11,098,416		47,484		—
Energy Equipment and Services
GlassPoint, Inc.	Warrants to Purchase Common Stock					9/12/2029		16		275,200		2,055,657		0.09	%	D/E/N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

~~September 30, 2023~~March 31, 2024


Issuer	Instrument	Ref	Total Coupon			Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities (continued)
Household Durables
Stitch Holdings, L.P.	Limited Partnership/Limited Liability Company Interests							5,910		—		—		—		D/N/E

Internet Software and Services
Domo, Inc.	Common Stock							49,792		1,543,054		444,145		0.02	%	D
Domo, Inc.	Warrants to Purchase Common Stock					2/17/2028		94,136		—		838,901		0.04	%	D/N
Fishbowl, Inc.	Common Membership Units							604,479		787,032		—		—		D/F/N
Foursquare Labs, Inc.	Warrants to Purchase Series E Preferred Stock					5/4/2027		2,187,500		508,805		260,743		0.01	%	D/E/N
InMobi, Inc. (Singapore)	Warrants to Purchase Common Stock					8/15/2027		1,327,869		212,360		2,798,575		0.13	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock					9/18/2025		1,049,996		276,492		2,250,756		0.10	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock					10/3/2028		1,511,002		93,407		1,740,067		0.08	%	D/E/H/N
ResearchGate Corporation (Germany)	Warrants to Purchase Series D Preferred Stock					10/30/2029		333,370		202,001		65,005		—		D/E/H/N/O
SuCo Investors, LP (Suited Connector)	Warrants to Purchase Class A Units					3/6/2033		20,072		—		—		—		D/E/N
SnapLogic, Inc.	Warrants to Purchase Series Preferred Stock					3/19/2028		1,860,000		377,722		5,290,573		0.24	%	D/E/N
										4,000,873		13,688,765		0.62	%
IT Services
Fidelis (SVC), LLC	Preferred Unit-C							657,932		2,001,384		—		—		D/E/N

Media
MBS Parent, LLC	Limited Partnership/Limited Liability Company Interests							546		21,204		22,000		—		D/N
Quora, Inc.	Warrants to Purchase Series D Preferred Stock					4/11/2029		507,704		65,245		108,074		0.00	%	D/E/N
SoundCloud, Ltd. (United Kingdom)	Warrants to Purchase Preferred Stock					4/29/2025		946,498		79,082		611,307		0.03	%	D/E/H/N
										165,531		741,381		0.03	%
Oil, Gas and Consumable Fuels
Iracore Investments Holdings, Inc.	Class A Common Stock							16,207		4,177,710		2,126,374		0.10	%	B/D/E/N

Pharmaceuticals
Inotiv, Inc.	Common Stock							14,578		—		159,483		0.01	%	D/E

Professional Services
Anacomp, Inc.	Class A Common Stock							1,255,527		26,711,048		875,140		0.04	%	D/E/F/N

Software
Grey Orange International Inc.	Warrants to Purchase Common Stock					5/6/2032		10,538		546		2,108		—		D/E/N
Tradeshift, Inc.	Warrants to Purchase Series D Preferred Stock					3/26/2027		1,712,930		577,843		—		—		D/E/N
										578,389		2,108		—
Trading Companies & Distributors
Blackbird Holdco, Inc. (Ohio Transmission Corp.)	Preferred Stock	Fixed		12.50	%			9,586		12,529,524		12,537,625		0.56	%	E/N

Total Equity Securities - 17.0% of Net Assets										189,634,248		162,051,653		7.24	%

Total Investments - 222.0% of Net Assets									$	2,236,061,584	$	2,116,419,296		94.61	%

Cash and Cash Equivalents - 12.6% of Net Assets											$	120,572,710		5.39	%

Total Cash and Investments - 234.6% of Net Assets											$	2,236,992,006		100.00	%	M

Interest Rate Swap as of March 31, 2024

Company Receives Fixed

Company Pays Floating

Counterparty

Maturity Date

Payment Frequency

Notional Amount

Derivative Liability at Fair Value

Interest rate swap

2.633%

1 Day SOFR

CME

6/9/2025

Annual

35,000,000

(1,670,896

)

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2024

Notes to Consolidated Schedule of Investments:

(A)

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933 (the “Securities Act”). Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(B)

Non-controlled affiliate – as defined under the Investment Company Act of 1940 (the "1940 Act") (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(C)

Non-accruing debt investment.

(D)

Other non-income producing investment.

(E)

Restricted security. (See Note 2)

(F)

Controlled issuer – as defined under the 1940 Act (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary. See Consolidated Schedule of Changes in Investments in Affiliates.

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(H)

Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(I)

Deemed ~~not~~ an investment company under Section 3(c) of the 1940 Act and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(J)

Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(L)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(M)

All cash and investments, except those referenced in Note G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(N)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.

(O)

Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to U.S. dollars. Foreign currency denominated investments are generally hedged for currency exposure.

~~LIBOR~~LIBOR/SOFR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

~~Aggregate~~Excluding $586,903,708 of investments acquired in connection with the Merger, aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled ~~$185,506,315~~$20,010,665 and ~~$176,475,820,~~$24,318,666, respectively, for the ~~nine~~three months ended ~~September 30, 2023.~~March 31, 2024. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of ~~September 30, 2023~~March 31, 2024 was ~~$1,592,109,301~~$2,101,742,667 or ~~94.5%~~94.0% of total cash and investments of the Company. As of ~~September 30, 2023,~~March 31, 2024, approximately ~~18.2%~~18.6% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

See accompanying notes to the consolidated financial statements.

1618

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments

December 31, ~~2022~~2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (A)
Airlines
Mesa Airlines, Inc.	First Lien Incremental Term Loan	LIBOR(M)		2.00	%		5.00	%		9.38	%	9/27/2023	$	531,024	$	529,625		$	531,024			0.03	%	N

Automobiles
ALCV Purchaser, Inc. (AutoLenders)	First Lien Term Loan	LIBOR(Q)		1.00	%		6.75	%		11.45	%	4/15/2026	$	6,537,976		6,458,830			6,537,976			0.39	%	G/N	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		12.39	%	4/15/2026	$	5,954,228	$	5,902,287		$	5,817,281			0.35	%	G/N
ALCV Purchaser, Inc. (AutoLenders)	Sr Secured Revolver	LIBOR(Q)		1.00	%		6.75	%		11.39	%	4/15/2026	$	662,974		656,491			662,974			0.04	%	G/N	Sr Secured Revolver	SOFR(Q)		1.00	%		6.75	%		12.39	%	4/15/2026	$	662,974		658,294			647,726			0.04	%	G/N
Autoalert, LLC	First Lien Incremental Term Loan	SOFR(Q)		1.25	%		8.75	%		12.46	%	2/15/2023	$	61,737,067		61,724,678			28,399,050			1.67	%	C/N
AutoAlert, LLC																									First Lien Incremental Term Loan	SOFR(Q)		1.00	%		5.40	%		10.79	%	3/31/2028	$	18,812,631		18,812,631			18,812,631			1.13	%	F/N
AutoAlert, LLC																									Second Lien Incremental Term Loan	SOFR(Q)		1.00	%		9.40	%		14.79	%	3/31/2029	$	9,256,229		9,256,229			9,256,229			0.55	%	F/N
																68,839,999			35,600,000			2.10	%																	34,629,441			34,533,867			2.07	%
Building Products
Porcelain Acquisition Corporation (Paramount)	First Lien Term Loan	LIBOR(Q)		1.00	%		5.75	%		10.48	%	4/30/2027	$	6,179,837		6,082,271			6,216,916			0.36	%	N
Porcelain Acquisition Corporation (Paramount)	First Lien Delayed Draw Term Loan	LIBOR(Q)		1.00	%		5.75	%		10.48	%	4/30/2027	$	963,102		948,389			968,881			0.06	%	N	First Lien Term Loan	SOFR(Q)		1.00	%		6.10	%		11.45	%	4/30/2027	$	7,063,314		6,974,654			6,554,755			0.39	%	N
																7,030,660			7,185,797			0.42	%
Capital Markets
Pico Quantitative Trading, LLC	First Lien Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.25	%		11.98	%	2/7/2025	$	21,791,007		21,330,811			22,008,917			1.30	%	L/N	First Lien Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.51	%		12.88	%	2/7/2025	$	21,791,007		21,536,495			21,965,335			1.32	%	L/N
Pico Quantitative Trading, LLC	First Lien Incremental Term Loan	SOFR(Q)		1.50	%		7.25	%		11.61	%	2/7/2025	$	24,415,870		23,535,145			24,415,870			1.45	%	N	First Lien Incremental Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.51	%		12.89	%	2/7/2025	$	24,415,870		23,922,187			24,391,455			1.46	%	L/N
																44,865,956			46,424,787			2.75	%																	45,458,682			46,356,790			2.78	%
Commercial Services & Supplies
Pueblo Mechanical and Controls, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		10.32	%	8/23/2028	$	361,594		352,873			353,169			0.02	%	N
Pueblo Mechanical and Controls, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.00	%		10.49	%	8/23/2028	$	94,750		88,844			88,925			0.01	%	N
Pueblo Mechanical and Controls, LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		6.00	%		10.32	%	8/23/2027	$	—		(1,372	)		(1,357	)		—		K/N
Thermostat Purchaser III, Inc. (Reedy Industries)	Second Lien Term Loan	LIBOR(Q)		0.75	%		7.25	%		11.98	%	8/31/2029	$	7,767,802		7,666,578			7,224,056			0.43	%	N
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)																									First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.63	%	8/23/2028	$	357,969		350,756			352,349			0.02	%	N
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)																									First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.25	%		11.60	%	8/23/2028	$	248,281		243,106			244,383			0.01	%	N
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)																									Sr Secured Revolver	ABR		0.75	%		5.25	%		13.75	%	8/23/2027	$	19,583		18,469			18,684			—		N
Thermostat Purchaser III, Inc. (Reedy Industries)	Second Lien Delayed Draw Term Loan	LIBOR(Q)		0.75	%		7.25	%		11.98	%	8/31/2029	$	—		(8,306	)		(93,047	)		-0.01	%	K/N	Second Lien Term Loan	SOFR(Q)		0.75	%		7.40	%		12.79	%	8/31/2029	$	7,767,802		7,676,913			7,426,019			0.45	%	N
																8,098,617			7,571,746			0.45	%																	8,289,244			8,041,435			0.48	%
Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E1 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	85,717		58,232			8,572			—		C/H/N	Subordinated E1 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	4/13/2024	$	88,455		58,350			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E2 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	257,153		174,697			25,715			0.01	%	C/H/N	Subordinated E2 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	4/13/2024	$	265,368		174,283			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated F Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	968,913		633,949			24,223			—		C/H/N	Subordinated F Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	4/13/2024	$	1,071,041		650,880			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated G Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	305,428		207,493			—			—		C/H/N	Subordinated G Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2024	$	315,185		198,154			—			—		C/H/N
																1,074,371			58,510			0.01	%																	1,081,667			—			—
Construction and Engineering
CSG Buyer, Inc. (Core States)	First Lien Term Loan	SOFR(Q)		1.00	%		6.00	%		10.84	%	3/31/2028	$	8,915,215		8,736,911			8,594,267			0.52	%	N	Sr Secured Revolver	SOFR(Q)		1.00	%		6.26	%		11.61	%	3/31/2028	$	—		(29,212	)		(36,515	)		—		K/N
CSG Buyer, Inc. (Core States)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.00	%		10.84	%	3/31/2028	$	—		(29,212	)		(52,581	)		—		K/N	First Lien Term Loan	SOFR(Q)		1.00	%		6.26	%		11.61	%	3/31/2028	$	8,825,389		8,648,881			8,604,754			0.51	%	N
CSG Buyer, Inc. (Core States)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.00	%		10.84	%	3/31/2028	$	—		(58,423	)		(105,162	)		-0.01	%	K/N	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.26	%		11.61	%	3/31/2028	$	—		(58,423	)		(73,029	)		—		K/N
Homerenew Buyer, Inc. (Project Dream)	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.50	%		11.36	%	11/23/2027	$	3,552,660		3,458,253			3,384,484			0.20	%	N	First Lien Term Loan	SOFR(Q)		1.00	%		6.65	%		12.19	%	11/23/2027	$	2,481,621		2,438,418			2,352,577			0.14	%	N
Homerenew Buyer, Inc. (Project Dream)	Sr Secured Revolver	SOFR(M)		1.00	%		6.50	%		11.12	%	11/23/2027	$	138,097		124,889			115,311			0.01	%	N	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.65	%		12.18	%	11/23/2027	$	2,788,293		2,744,082			2,643,302			0.16	%	N
Homerenew Buyer, Inc. (Project Dream)	First Lien Term Loan	SOFR(S)		1.00	%		6.50	%		11.54	%	11/23/2027	$	1,695,068		1,659,692			1,639,131			0.10	%	N	Sr Secured Revolver	SOFR(Q)		1.00	%		6.65	%		12.19	%	11/23/2027	$	690,482		679,463			654,577			0.04	%	N
Hylan Intermediate Holding II, LLC	Second Lien Term Loan	SOFR(M)		1.00	%		10.00	%		11.07	%	3/11/2027	$	4,794,539		4,747,519			4,789,265			0.28	%	N	Second Lien Term Loan	SOFR(S)		1.00	%		10.00	%		15.47	%	3/11/2027	$	5,237,535		5,086,500			5,232,821			0.31	%	B/N
Hylan Intermediate Holding II, LLC	First Lien Term Loan	SOFR(S)		1.00	%		10.00	%		11.07	%	2/22/2026	$	4,983,707		4,983,707			4,978,225			0.29	%	N	First Lien Term Loan	SOFR(S)		1.00	%		8.00	%		13.47	%	2/22/2026	$	4,983,707		4,983,707			4,979,720			0.30	%	B/N
Sunland Asphalt & Construction, LLC	First Lien Delayed Draw Term Loan	LIBOR(S)		1.00	%		6.00	%		11.15	%	1/13/2026	$	2,161,987		2,133,477			2,114,424			0.12	%	N
Sunland Asphalt & Construction, LLC	First Lien Term Loan	LIBOR(S)		1.00	%		6.00	%		11.15	%	1/13/2026	$	6,429,702		6,345,923			6,288,249			0.37	%	N
LJ Avalon Holdings, LLC (Ardurra)																									Sr Secured Revolver	SOFR(Q)		1.00	%		6.65	%		12.04	%	2/1/2030	$	—		(21,388	)		(12,565	)		—		K/N
LJ Avalon Holdings, LLC (Ardurra)																									First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.65	%		12.03	%	2/1/2030	$	816,228		761,052			784,845			0.05	%	N
LJ Avalon Holdings, LLC (Ardurra)																									First Lien Term Loan	SOFR(Q)		1.00	%		6.65	%		12.04	%	2/1/2030	$	5,126,947		4,990,101			5,050,043			0.30	%	N
Vortex Companies, LLC																									First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		6.00	%		11.36	%	9/4/2029	$	214,651		210,049			210,358			0.01	%	N
Vortex Companies, LLC																									Sr Secured Revolver	SOFR(M)		1.00	%		6.00	%		11.36	%	9/4/2029	$	9,578		7,913			8,016			—		N
Vortex Companies, LLC																									First Lien Term Loan	SOFR(M)		1.00	%		6.00	%		11.36	%	9/4/2029	$	331,201		324,038			324,577			0.02	%	N
																32,102,736			31,745,613			1.88	%																	30,765,181			30,723,481			1.84	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Consumer Finance

Freedom Financial Network Funding, LLC

First Lien Term Loan

SOFR(S)

1.00
%

9.00
%

13.95
%

9/21/2027

$
7,500,000

$
7,319,662

$
7,312,500

0.43
%

N
Freedom Financial Network Funding, LLC

First Lien Delayed Draw Term Loan

SOFR(S)

1.00
%

9.00
%

13.95
%

9/21/2027

$
—

(59,287
)

(62,500
)

—

K/N
Money Transfer Acquisition Inc.

First Lien Term Loan

SOFR(M)

1.00
%

8.25
%

12.67
%

12/14/2027

$
7,027,699

6,888,178

6,887,145

0.41
%

N

14,148,553

14,137,145

0.84
%

Containers & Packaging

BW Holding, Inc. (Brook & Whittle)

Second Lien Term Loan

SOFR(Q)

0.75
%

7.50
%

12.05
%

12/14/2029

$
11,969,577

11,723,498

11,095,797

0.66
%

N
BW Holding, Inc. (Brook & Whittle)

Second Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

7.50
%

12.05
%

12/14/2029

$
1,110,271

1,087,786

1,029,222

0.06
%

N

12,811,284

12,125,019

0.72
%

Distributors

Colony Display, LLC

First Lien Term Loan

SOFR(S)

1.00
%

9.50
%

13.91
%

6/30/2026

$
7,001,885

6,899,214

6,490,748

0.38
%

N

Diversified Consumer Services

Elevate Brands OpCo, LLC

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

8.50
%

13.23
%

3/15/2027

$
20,800,000

20,481,244

20,616,000

1.22
%

N
Fusion Holding Corp. (Finalsite)

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

10.78
%

9/14/2029

$
462,264

452,289

452,187

0.03
%

N
Fusion Holding Corp. (Finalsite)

Sr Secured Revolver

SOFR(Q)

0.75
%

6.25
%

10.78
%

9/15/2027

$
—

(799
)

(808
)

—

K/N
Razor Group GmbH (Germany)

First Lien Delayed Draw Term Loan

LIBOR(M)

1.00
%

9.00
%

14.21
%

4/30/2025

$
39,269,210

39,479,357

37,672,005

2.22
%

H/N
Razor Group GmbH (Germany)

First Lien Sr Secured Convertible Term Loan

Fixed

—

3.50% Cash + 3.50% PIK

7.00
%

4/30/2025

$
4,653,062

4,653,062

5,006,695

0.30
%

H/N
SellerX Germany Gmbh & Co. Kg (Germany)

First Lien Delayed Draw Term Loan

LIBOR(Q)

1.00
%

8.00% Cash + 3.00% PIK

15.73
%

11/23/2025

$
17,748,723

17,458,552

17,499,523

1.03
%

H/N
Thras.io, LLC

First Lien Term Loan

LIBOR(S)

1.00
%

7.00
%

11.17
%

12/18/2026

$
23,414,209

23,112,939

20,750,844

1.23
%

Thras.io, LLC

First Lien Delayed Draw Term Loan

LIBOR(S)

1.00
%

7.00
%

11.17
%

12/18/2026

$
9,789,913

9,520,360

7,676,715

0.45
%

Whele, LLC (Perch)

First Lien Incremental Term Loan

SOFR(M)

1.00
%

(8.50% Cash + 3.00% PIK

16.20
%

10/15/2025

$
19,398,793

19,497,939

18,021,479

1.07
%

N

134,654,943

127,694,640

7.55
%

Diversified Financial Services

2-10 Holdco, Inc.

First Lien Term Loan

SOFR(M)

0.75
%

6.00
%

10.42
%

3/26/2026

$
8,209,065

8,183,608

8,100,705

0.48
%

N
2-10 Holdco, Inc.

Sr Secured Revolver

SOFR(M)

0.75
%

6.00
%

10.42
%

3/26/2026

$
—

(1,215
)

(9,552
)

—

K/N
36th Street Capital Partners Holdings, LLC

Senior Note

Fixed

—

—

12.00
%

11/30/2025

$
50,131,437

50,131,437

50,131,437

2.96
%

E/F/N
Accordion Partners LLC

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

10.83
%

8/29/2029

$
1,417,619

1,386,895

1,380,761

0.08
%

N
Accordion Partners LLC

First Lien Delayed Draw Term Loan A

SOFR(Q)

0.75
%

6.50
%

11.08
%

8/29/2029

$
—

(2,660
)

(1,857
)

—

K/N
Accordion Partners LLC

Sr Secured Revolver

SOFR(Q)

0.75
%

6.25
%

10.83
%

8/31/2028

$
—

(2,631
)

(3,219
)

—

K/N
Accordion Partners LLC

First Lien Delayed Draw Term Loan B

SOFR(Q)

0.75
%

6.25
%

10.83
%

8/29/2029

$
—

(3,325
)

(4,024
)

—

K/N
Credit Suisse AG (Cayman Islands)

Asset-Backed Credit Linked Notes

Fixed

—

9.50
%

9.50
%

4/12/2025

$
1,573,042

1,573,042

1,415,738

0.08
%

E/H/I/N
GC Champion Acquisition LLC (Numerix)

First Lien Term Loan

SOFR(S)

1.00
%

6.75
%

11.15
%

8/21/2028

$
696,464

683,182

676,127

0.04
%

N
GC Champion Acquisition LLC (Numerix)

First Lien Delayed Draw Term Loan

SOFR(S)

1.00
%

6.75
%

11.15
%

8/21/2028

$
—

(3,650
)

(5,663
)

—

K/N
Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)

Second Lien Term Loan

SOFR(M)

1.00
%

8.50
%

12.93
%

7/5/2026

$
17,633,544

17,383,495

17,175,072

1.02
%

N
Wealth Enhancement Group, LLC

First Lien Delayed Draw Term Loan

SOFR(S)

1.00
%

6.00
%

10.44
%

10/4/2027

$
223,806

221,696

212,406

0.01
%

N
Wealth Enhancement Group, LLC

Sr Secured Revolver

SOFR(S)

1.00
%

6.00
%

10.44
%

10/4/2027

$
—

(119
)

(650
)

—

K/N
Worldremit Group Limited (United Kingdom)

First Lien Term Loan (3.0% Exit Fee)

LIBOR(Q)

1.00
%

9.25
%

13.91
%

2/11/2025

$
43,629,951

43,101,443

42,800,982

2.53
%

H/L/N

122,651,198

121,868,263

7.20
%

Diversified Telecommunication Services

Aventiv Technologies, Inc. (Securus)

Second Lien Term Loan

LIBOR(Q)

1.00
%

8.25
%

12.66
%

11/1/2025

$
25,846,154

25,728,438

17,236,154

1.02
%

N

Electric Utilities

Conergy Asia & ME Pte. Ltd. (Singapore)

First Lien Term Loan

Fixed

—

—

—

12/31/2023

$
2,110,141

2,110,141

—

—

D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Bank Guarantee Credit Facility

Fixed

—

—

—

12/31/2023

$
6,578,877

6,578,877

101,315

0.01
%

D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Revolving Credit Facility

Fixed

—

—

—

12/31/2023

$
5,535,517

5,535,517

1,862,701

0.11
%

D/F/H/N

14,224,535

1,964,016

0.12
%


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Consumer Finance
Freedom Financial Network Funding, LLC	First Lien Term Loan	SOFR(S)		1.00	%		9.00	%		14.50	%	9/21/2027	$	7,500,000	$	7,346,913		$	7,237,500			0.43	%	N
Freedom Financial Network Funding, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		9.00	%		14.64	%	9/21/2027	$	2,500,000		2,450,322			2,412,500			0.14	%	N
Lucky US BuyerCo, LLC (Global Payments)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.50	%		12.85	%	3/30/2029	$	—		(7,333	)		(4,947	)		—		K/N
Lucky US BuyerCo, LLC (Global Payments)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.85	%	3/30/2029	$	2,159,767		2,100,379			2,121,323			0.13	%	N
Money Transfer Acquisition Inc.	First Lien Term Loan	SOFR(M)		1.00	%		8.35	%		13.71	%	12/14/2027	$	6,852,007		6,732,469			6,714,966			0.41	%	N
																18,622,750			18,481,342			1.11	%

Containers & Packaging
BW Holding, Inc. (Brook & Whittle)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.50	%		13.04	%	12/14/2029	$	13,079,848		12,836,393			11,667,224			0.70	%	N

Distributors
Colony Display, LLC	First Lien Term Loan (15% Exit Fee)	SOFR(Q)		1.00	%	6.76% Cash + 3.00% PIK				15.11	%	6/30/2026	$	7,037,045		6,962,201			6,389,637			0.38	%	L/N

Diversified Consumer Services
Fusion Holding Corp. (Finalsite)	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.72	%	9/14/2029	$	457,642		449,013			453,477			0.03	%	N
Fusion Holding Corp. (Finalsite)	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		11.72	%	9/15/2027	$	—		(631	)		(385	)		—		K/N
Razor Group GmbH (Germany)	First Lien Delayed Draw Term Loan	SOFR(M)		2.00	%	5.00% Cash + 5.00% PIK				15.37	%	4/30/2025	$	43,330,478		43,409,327			41,632,537			2.50	%	H/N
Razor Group GmbH (Germany)	First Lien Sr Secured Convertible Term Loan	Fixed		—		3.50% Cash + 3.50% PIK				7.00	%	4/30/2025	$	4,818,557		4,818,557			4,659,545			0.28	%	H/N
SellerX Germany GmbH (Germany)	First Lien B Delayed Draw Term Loan	SOFR(Q)		2.00	%	4.50% Cash + 4.50% PIK				14.35	%	5/23/2026	$	—		—			(55,380	)		—		H/K/N
SellerX Germany GmbH (Germany)	First Lien A1 Term Loan	SOFR(Q)		2.00	%	4.50% Cash + 4.50% PIK				14.35	%	5/23/2026	$	18,438,731		18,438,731			18,235,905			1.09	%	H/N
SellerX Germany GmbH (Germany)	First Lien A2 Term Loan	SOFR(Q)		2.00	%	4.50% Cash + 4.50% PIK				14.35	%	5/23/2026	$	20,812,783		20,812,783			20,583,842			1.23	%	H/N
Thras.io, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		9.26	%		14.61	%	12/18/2026	$	33,034,714		32,603,849			16,076,839			0.96	%	C
Whele, LLC (PerchHQ)	First Lien Incremental Term Loan	SOFR(M)		1.00	%	11.50% PIK				13.82	%	10/15/2025	$	19,398,793		19,438,393			13,171,781			0.79	%	C/N
																139,970,022			114,758,161			6.88	%
Diversified Financial Services
2-10 Holdco, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.10	%		11.46	%	3/26/2026	$	8,082,534		8,071,292			7,952,405			0.48	%	N
2-10 Holdco, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.10	%		11.46	%	3/26/2026	$	—		(841	)		(11,651	)		—		K/N
36th Street Capital Partners Holdings, LLC	Senior Note	Fixed		—			—			12.00	%	11/30/2025	$	52,318,937		52,318,937			52,318,937			3.13	%	E/F/N
Accordion Partners LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		11.35	%	8/29/2029	$	1,263,739		1,239,642			1,276,376			0.08	%	N
Accordion Partners LLC	First Lien Delayed Draw Term Loan A	SOFR(Q)		0.75	%		6.25	%		11.60	%	8/29/2029	$	101,227		99,281			102,239			0.01	%	N
Accordion Partners LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		6.00	%		11.35	%	8/31/2028	$	—		(1,973	)		—			—		K/N
Accordion Partners LLC	First Lien Delayed Draw Term Loan B	SOFR(Q)		0.75	%		6.00	%		11.38	%	8/29/2029	$	154,375		151,371			155,919			0.01	%	N
GC Champion Acquisition LLC (Numerix)	First Lien Term Loan	SOFR(S)		1.00	%		6.25	%		11.71	%	8/21/2028	$	696,464		685,047			682,883			0.04	%	N
GC Champion Acquisition LLC (Numerix)	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.25	%		11.71	%	8/21/2028	$	193,462		190,274			189,690			0.01	%	N
Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)	Second Lien Term Loan	SOFR(M)		1.00	%		8.62	%		13.97	%	7/5/2026	$	17,633,544		17,441,040			17,280,873			1.04	%	N
TransNetwork, LLC	First Lien Term Loan	SOFR(Q)		0.50	%		5.50	%		10.87	%	11/20/2030	$	1,000,000		960,000			997,500			0.06	%	N
Wealth Enhancement Group, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		5.85	%		11.23	%	10/4/2027	$	399,109		397,266			393,271			0.02	%	N
Wealth Enhancement Group, LLC	Sr Secured Revolver	SOFR(Q)		1.00	%		6.25	%		11.63	%	10/4/2027	$	—		(94	)		(335	)		—		K/N
Worldremit Group Limited (United Kingdom)	First Lien Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		9.40	%		14.78	%	2/11/2025	$	43,629,951		43,288,691			42,102,902			2.52	%	H/L/N
																124,839,933			123,441,009			7.40	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Diversified Telecommunication Services
Aventiv Technologies, Inc. (Securus)	Second Lien Term Loan	LIBOR(Q)		1.00	%		8.25	%		14.26	%	10/31/2025	$	26,345,954	$	26,259,652		$	13,831,626			0.83	%
Electric Utilities
Conergy Asia & ME Pte. Ltd. (Singapore)	First Lien Term Loan	Fixed		—			—			—		6/30/2024	$	2,110,141		2,110,141			—			—		D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Bank Guarantee Credit Facility	Fixed		—			—			—		12/31/2023	$	6,578,877		6,578,877			101,315			0.01	%	D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Revolving Credit Facility	Fixed		—			—			—		12/31/2023	$	5,535,517		5,535,517			1,367,273			0.08	%	D/F/H/N
																14,224,535			1,468,588			0.09	%
Health Care Technology
Appriss Health, LLC (PatientPing)	First Lien Term Loan	SOFR(Q)		1.00	%		6.90	%		12.32	%	5/6/2027	$	8,086,281		7,990,592			7,932,642			0.48	%	N
Appriss Health, LLC (PatientPing)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.90	%		12.32	%	5/6/2027	$	—		(6,114	)		(10,346	)		—		K/N
CareATC, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.85	%		13.23	%	3/14/2026	$	13,767,771		13,638,522			13,492,416			0.81	%	N
CareATC, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.85	%		13.23	%	3/14/2026	$	—		(4,367	)		(12,146	)		—		K/N
ESO Solutions, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		12.36	%	5/3/2027	$	23,802,071		23,478,616			23,159,415			1.39	%	N
ESO Solutions, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		7.00	%		12.36	%	5/3/2027	$	1,050,166		1,029,786			1,002,909			0.06	%	N
Gainwell Acquisition Corp.	Second Lien Term Loan	SOFR(Q)		1.00	%		8.10	%		13.52	%	10/2/2028	$	5,727,820		5,707,000			5,584,624			0.33	%	N
Sandata Technologies, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.15	%		11.51	%	7/23/2024	$	860,842		841,342			860,842			0.05	%	N
Sandata Technologies, LLC	First Lien Term Loan	SOFR(Q)		—			6.15	%		11.50	%	7/23/2024	$	20,250,000		20,206,261			20,169,000			1.21	%	N
Sandata Technologies, LLC	Sr Secured Revolver	SOFR(Q)		—			6.15	%		11.52	%	7/23/2024	$	1,200,000		1,195,468			1,191,000			0.07	%	N
																74,077,106			73,370,356			4.40	%
Healthcare Providers and Services
INH Buyer, Inc. (IMS Health)	First Lien Term Loan (1.5% Exit Fee)	SOFR(Q)		1.00	%	3.50% Cash + 3.50% PIK				12.45	%	6/28/2028	$	4,621,017		4,553,794			3,830,823			0.23	%	L/N
PHC Buyer, LLC (Patriot Home Care)	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		11.50	%	5/4/2028	$	10,236,675		10,080,420			9,956,190			0.59	%	N
PHC Buyer, LLC (Patriot Home Care)	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.00	%		11.39	%	5/4/2028	$	692,838		635,134			584,359			0.04	%	N
Team Services Group, LLC	Second Lien Term Loan	SOFR(S)		1.00	%		9.00	%		14.88	%	11/13/2028	$	27,855,847		27,242,251			26,184,497			1.57	%	G/N
																42,511,599			40,555,869			2.43	%
Hotels, Restaurants and Leisure
Fishbowl, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		5.26	%		10.61	%	5/27/2027	$	12,089,579		12,089,579			12,089,579			0.73	%	F/N
Mesquite Bidco, LLC	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		12.48	%	11/30/2029	$	—		(47,562	)		(47,562	)		—		K/N
Mesquite Bidco, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		7.10	%		12.48	%	11/30/2029	$	26,159,150		25,382,587			25,374,376			1.52	%	N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	First Lien Term Loan	SOFR(Q)		0.75	%		5.75	%		11.11	%	6/3/2027	$	228,588		225,234			225,296			0.01	%	H/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	Sr Secured Revolver	SOFR(M)		0.75	%		5.75	%		11.11	%	6/3/2027	$	18,519		18,257			18,252			—		H/N
Showtime Acquisition, L.L.C. (World Choice)	Sr Secured Revolver	SOFR(S)		1.00	%		7.60	%		12.98	%	8/7/2028	$	—		(32,730	)		(23,380	)		—		K/N
Showtime Acquisition, L.L.C. (World Choice)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.60	%		12.97	%	8/7/2028	$	—		(26,241	)		(18,704	)		—		K/N
Showtime Acquisition, L.L.C. (World Choice)	First Lien Term Loan	SOFR(Q)		1.00	%		7.60	%		12.98	%	8/7/2028	$	18,093,621		17,616,543			17,767,936			1.07	%	N
																55,225,667			55,385,793			3.33	%
Household Durables
Bad Boy Mowers JV Acquisition, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.00	%		11.37	%	11/9/2029	$	666,667		650,234			640,000			0.04	%	Notes

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Health Care Technology

Appriss Health, LLC (PatientPing)

First Lien Term Loan

LIBOR(M)

1.00
%

7.25
%

11.54
%

5/6/2027

$
8,147,541

$
8,028,671

$
7,699,426

0.46
%

N
Appriss Health, LLC (PatientPing)

Sr Secured Revolver

LIBOR(M)

1.00
%

7.25
%

11.54
%

5/6/2027

$
—

(7,913
)

(29,949
)

—

K/N
CareATC, Inc.

First Lien Term Loan

LIBOR(Q)

1.00
%

7.25
%

11.99
%

3/14/2024

$
13,783,122

13,676,548

13,562,592

0.80
%

N
CareATC, Inc.

Sr Secured Revolver

LIBOR(S)

1.00
%

7.25
%

9.73
%

3/14/2024

$
607,288

604,277

597,571

0.04
%

N
ESO Solutions, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.00
%

11.59
%

5/3/2027

$
23,802,071

23,397,473

22,849,988

1.35
%

N
ESO Solutions, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

7.00
%

11.59
%

5/3/2027

$
—

(25,389
)

(70,011
)

—

K/N
Edifecs, Inc.

First Lien Term Loan

LIBOR(Q)

1.00
%

7.50
%

12.23
%

9/21/2026

$
1,361,111

1,338,046

1,374,722

0.08
%

N
Gainwell Acquisition Corp.

Second Lien Term Loan

LIBOR(Q)

1.00
%

8.00
%

11.74
%

10/2/2028

$
5,727,820

5,703,837

5,395,606

0.32
%

N
Sandata Technologies, LLC

First Lien Term Loan

LIBOR(Q)

—

6.00
%

10.75
%

7/23/2024

$
20,250,000

20,138,494

19,784,250

1.16
%

N
Sandata Technologies, LLC

Sr Secured Revolver

LIBOR(Q)

—

6.00
%

10.29
%

7/23/2024

$
2,250,000

2,238,653

2,198,250

0.13
%

N

75,092,697

73,362,445

4.34
%

Healthcare Providers and Services

INH Buyer, Inc. (IMS Health)

First Lien Term Loan (1.5% Exit Fee)

SOFR(Q)

1.00
%

3.50% Cash + 3.50% PIK

11.68
%

6/28/2028

$
4,505,060

4,428,186

3,535,571

0.21
%

L/N
Opco Borrower, LLC (Giving Home Health Care)

Sr Secured Revolver

SOFR(M)

1.00
%

6.50
%

10.87
%

8/19/2027

$
6,250

5,958

5,706

—

N
Opco Borrower, LLC (Giving Home Health Care)

First Lien Term Loan

SOFR(Q)

1.00
%

6.50
%

11.18
%

8/19/2027

$
341,602

338,323

335,658

0.02
%

N
PHC Buyer, LLC (Patriot Home Care)

First Lien Term Loan

SOFR(S)

0.75
%

6.00
%

10.70
%

5/4/2028

$
10,340,600

10,152,047

10,010,735

0.59
%

N
PHC Buyer, LLC (Patriot Home Care)

First Lien Delayed Draw Term Loan

SOFR(S)

0.75
%

6.00
%

10.70
%

5/4/2028

$
—

(70,579
)

(126,294
)

-0.01
%

K/N
Team Services Group, LLC

Second Lien Term Loan

LIBOR(S)

1.00
%

9.00
%

13.93
%

11/13/2028

$
27,855,847

27,164,042

26,463,055

1.57
%

G/N

42,017,977

40,224,431

2.38
%

Hotels, Restaurants and Leisure

Fishbowl, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

5.00
%

9.84
%

5/27/2027

$
12,089,579

12,089,579

12,089,579

0.72
%

F/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

First Lien Term Loan

SOFR(Q)

0.75
%

6.25
%

10.68
%

6/3/2027

$
230,903

226,708

224,899

0.01
%

H/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

Sr Secured Revolver

SOFR(Q)

0.75
%

6.25
%

10.68
%

6/3/2027

$
—

(328
)

(481
)

—

H/K/N

12,315,959

12,313,997

0.73
%

Insurance

AmeriLife Holdings, LLC

First Lien Term Loan

SOFR(Q)

0.75
%

5.75
%

9.58
%

8/31/2029

$
1,818,182

1,783,546

1,743,636

0.10
%

N
AmeriLife Holdings, LLC

First Lien Delayed Draw Term Loan

SOFR(S)

0.75
%

5.75
%

10.15
%

8/31/2029

$
303,030

294,326

284,394

0.02
%

N
AmeriLife Holdings, LLC

Sr Secured Revolver

SOFR(Q)

0.75
%

5.75
%

9.58
%

8/31/2028

$
—

(4,291
)

(9,318
)

—

K/N
Integrity Marketing Acquisition, LLC

First Lien Incremental Term Loan

SOFR(M)

0.75
%

6.50
%

10.82
%

8/27/2025

$
10,254,564

10,077,026

10,172,528

0.60
%

N
Integrity Marketing Acquisition, LLC

Sr Secured Incremental Revolver

SOFR(M)

0.75
%

6.50
%

10.82
%

8/27/2025

$
—

(786,502
)

(82,037
)

—

K/N
IT Parent, LLC (Insurance Technologies)

First Lien Term Loan

LIBOR(M)

1.00
%

6.25
%

10.63
%

10/1/2026

$
4,834,127

4,769,068

4,519,909

0.27
%

N
IT Parent, LLC (Insurance Technologies)

Sr Secured Revolver

LIBOR(M)/PRIME

1.00
%

6.25
%

11.21
%

10/1/2026

$
458,333

450,271

417,708

0.02
%

N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

First Lien Term Loan

SOFR(S)

0.75
%

6.00
%

11.12
%

11/1/2028

$
852,857

841,089

814,479

0.05
%

N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

First Lien Delayed Draw Term Loan

SOFR(S)

0.75
%

6.00
%

11.11
%

11/1/2028

$
1,860,573

1,831,392

1,764,330

0.10
%

N

19,255,925

19,625,629

1.16
%

Internet and Catalog Retail

CommerceHub, Inc.

First Lien Term Loan

PRIME

0.75
%

5.25
%

12.25
%

12/29/2027

$
964,286

898,056

897,750

0.05
%

N
Syndigo, LLC

Second Lien Term Loan

LIBOR(S)

0.75
%

8.00
%

13.21
%

12/14/2028

$
12,141,870

11,996,183

9,652,787

0.58
%

G/N

12,894,239

10,550,537

0.63
%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Insurance
AmeriLife Holdings, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		5.75	%		11.14	%	8/31/2029	$	1,800,000	$	1,769,190		$	1,782,000			0.11	%	N
AmeriLife Holdings, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		5.75	%		11.14	%	8/31/2029	$	375,115		367,470			370,601			0.02	%	N
AmeriLife Holdings, LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		5.75	%		11.14	%	8/31/2028	$	—		(3,563	)		(2,273	)		—		K/N
Integrity Marketing Acquisition, LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		6.00	%		11.39	%	8/27/2026	$	—		(535,197	)		—			—		K/N
Integrity Marketing Acquisition, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.50	%		11.89	%	8/27/2026	$	10,152,275		10,015,937			10,152,275			0.61	%	N
IT Parent, LLC (Insurance Technologies)	First Lien Term Loan	SOFR(M)		1.00	%		6.35	%		11.71	%	10/1/2026	$	4,784,799		4,733,187			4,540,774			0.27	%	N
IT Parent, LLC (Insurance Technologies)	Sr Secured Revolver	SOFR(M)		1.00	%		6.35	%		11.70	%	10/1/2026	$	520,833		514,360			488,958			0.03	%	N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)	First Lien Delayed Draw Term Loan	SOFR(M)		0.75	%		6.11	%		11.47	%	11/1/2028	$	2,957,002		2,922,362			2,945,174			0.18	%	N
																19,783,746			20,277,509			1.22	%
Internet and Catalog Retail
CommerceHub, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		6.40	%		11.79	%	12/29/2027	$	954,643		899,762			888,295			0.05	%	N
Syndigo, LLC	Second Lien Term Loan	SOFR(M)		0.75	%		8.00	%		13.48	%	12/14/2028	$	12,141,870		12,011,417			11,109,811			0.67	%	G/N
																12,911,179			11,998,106			0.72	%
Internet Software and Services
Acquia, Inc.	Sr Secured Revolver	SOFR(S)		1.00	%		7.25	%		12.72	%	10/31/2025	$	930,531		918,376			930,531			0.06	%	N
Acquia, Inc.	First Lien Term Loan	SOFR(S)		1.00	%		7.25	%		12.74	%	10/31/2025	$	25,299,736		25,087,954			25,299,736			1.52	%	N
Anaconda, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.50	%		12.85	%	8/22/2027	$	5,717,940		5,670,100			5,609,300			0.34	%	N
Astra Acquisition Corp. (Anthology)	Second Lien Term Loan	SOFR(Q)		0.75	%		9.14	%		14.48	%	10/25/2029	$	20,715,038		20,393,463			12,429,023			0.75	%	G/N
Bynder Bidco, Inc. (Netherlands)	Sr Secured Revolver A	SOFR(Q)		1.00	%		7.25	%		12.63	%	1/26/2029	$	—		(6,180	)		(4,180	)		—		H/K/N
Bynder Bidco, Inc. (Netherlands)	First Lien Term Loan A	SOFR(Q)		1.00	%		7.25	%		12.63	%	1/26/2029	$	3,000,000		2,920,136			2,948,400			0.18	%	H/N
Bynder Bidco B.V. (Netherlands)	Sr Secured Revolver B	SOFR(Q)		1.00	%		7.25	%		12.63	%	1/26/2029	$	—		(22,430	)		(15,170	)		—		H/K/N
Bynder Bidco B.V. (Netherlands)	First Lien Term Loan B	SOFR(Q)		1.00	%		7.25	%		12.63	%	1/26/2029	$	10,875,000		10,585,492			10,687,950			0.64	%	H/N
Domo, Inc.	First Lien Delayed Draw Term Loan (7.0% Exit Fee)	SOFR(Q)		1.50	%	5.76% Cash + 2.50% PIK				13.64	%	4/1/2025	$	57,683,682		57,621,710			57,452,947			3.45	%	L/N
Domo, Inc.	First Lien PIK Term Loan	Fixed		—		9.50% PIK				9.50	%	4/1/2025	$	3,423,038		933,160			3,269,001			0.20	%	N
e-Discovery Acquireco, LLC (Reveal)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.89	%	8/29/2029	$	—		(1,970	)		(2,058	)		—		K/N
e-Discovery Acquireco, LLC (Reveal)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.89	%	8/29/2029	$	916,667		894,416			894,025			0.05	%	N
Gympass US, LLC	First Lien Term Loan	SOFR(M)		1.00	%	4.00% Cash + 4.00% PIK				13.47	%	7/8/2027	$	530,257		526,407			530,257			0.03	%	N
InMoment, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	5.00% cash + 2.50% PIK				12.96	%	6/8/2028	$	7,749,018		7,627,539			7,520,422			0.45	%	N
Magenta Buyer, LLC (McAfee)	First Lien Incremental Term Loan	Fixed		—			12.00	%		12.00	%	7/27/2028	$	4,196,286		3,854,119			3,252,122			0.20	%	G
Magenta Buyer, LLC (McAfee)	Second Lien Term Loan	SOFR(Q)		0.75	%		8.51	%		13.89	%	7/27/2029	$	20,000,000		19,770,718			8,000,000			0.48	%	G
Oranje Holdco, Inc. (KnowBe4)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.75	%		13.13	%	2/1/2029	$	—		(26,159	)		—			—		K/N
Oranje Holdco, Inc. (KnowBe4)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.88	%	2/1/2029	$	9,838,988		9,620,806			9,947,217			0.60	%	N
Persado, Inc.	First Lien Term Loan (6.575% Exit Fee)	SOFR(M)		1.80	%		7.50	%		12.84	%	6/10/2027	$	12,171,367		12,078,305			11,209,829			0.67	%	L/N
Pluralsight, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		8.15	%		13.56	%	4/6/2027	$	32,582,872		32,162,182			31,768,301			1.91	%	N
Pluralsight, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		8.15	%		13.56	%	4/6/2027	$	1,878,109		1,850,684			1,817,680			0.11	%	N
Quartz Holding Company (Quick Base)	Second Lien Term Loan	SOFR(M)		—			8.10	%		13.46	%	4/2/2027	$	9,903,019		9,797,435			9,903,019			0.59	%	N

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Internet Software and Services

Acquia, Inc.

Sr Secured Revolver

LIBOR(Q)

1.00
%

7.00
%

10.64
%

10/31/2025

$
1,112,098

$
1,094,116

$
1,112,098

0.07
%

N
Acquia, Inc.

First Lien Term Loan

LIBOR(Q)

1.00
%

7.00
%

10.74
%

10/31/2025

$
25,299,735

24,992,125

25,299,735

1.50
%

N
Anaconda, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.50
%

11.86
%

8/22/2027

$
5,717,940

5,663,515

5,637,889

0.33
%

N
Astra Acquisition Corp. (Anthology)

Second Lien Term Loan

LIBOR(M)

0.75
%

8.88
%

13.26
%

10/25/2029

$
20,715,038

20,337,084

18,643,534

1.10
%

N
Domo, Inc.

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

LIBOR(M)

1.50
%

5.50% Cash + 2.50% PIK

12.81
%

4/1/2025

$
56,241,443

56,101,006

55,791,511

3.27
%

L/N
Domo, Inc.

First Lien PIK Term Loan

Fixed

—

9.50% PIK

9.50
%

4/1/2025

$
3,109,912

620,035

2,882,889

0.17
%

N
Gympass US, LLC

First Lien Term Loan

SOFR(Q)

1.00
%

4.00% Cash + 4.00% PIK

12.77
%

7/8/2027

$
508,896

504,226

500,245

0.03
%

N
InMoment, Inc.

First Lien Term Loan

SOFR(S)

0.75
%

5.00% cash + 2.50% PIK

11.58
%

6/8/2028

$
7,555,674

7,415,417

7,381,138

0.44
%

N
Magenta Buyer, LLC (McAfee)

First Lien Incremental Term Loan

Fixed

—

12.00
%

12.00
%

7/27/2028

$
2,152,739

1,937,465

2,012,811

0.12
%

Magenta Buyer, LLC (McAfee)

Second Lien Term Loan

LIBOR(Q)

0.75
%

8.25
%

12.67
%

7/27/2029

$
20,000,000

19,751,604

15,900,000

0.94
%

G
Persado, Inc.

First Lien Delayed Draw Term Loan (6.575% Exit Fee)

SOFR(M)

1.80
%

7.00
%

11.12
%

6/10/2027

$
8,782,078

8,724,912

7,769,872

0.46
%

L/N
Persado, Inc.

First Lien Term Loan (6.575% Exit Fee)

SOFR(M)

1.80
%

7.00
%

11.12
%

6/10/2027

$
8,608,961

8,496,728

8,148,381

0.48
%

L/N
Pluralsight, Inc.

First Lien Term Loan

LIBOR(Q)

1.00
%

8.00
%

11.83
%

4/6/2027

$
32,582,872

32,075,239

31,312,141

1.85
%

N
Pluralsight, Inc.

Sr Secured Revolver

LIBOR(M)

1.00
%

8.00
%

12.36
%

4/6/2027

$
1,208,564

1,174,147

1,114,296

0.07
%

N
Quartz Holding Company (Quick Base)

Second Lien Term Loan

LIBOR(M)

—

8.00
%

12.38
%

4/2/2027

$
9,903,019

9,773,676

9,625,734

0.57
%

N
Reveal Data Corporation et al

First Lien FILO Term Loan

SOFR(S)

1.00
%

6.50
%

9.92
%

3/9/2028

$
8,143,975

7,965,825

7,876,038

0.47
%

N
ResearchGate GmBH (Germany)

First Lien Term Loan (4.0% Exit Fee)

EURIBOR(M)

—

8.55
%

8.55
%

10/1/2024

€
7,500,000

8,221,114

7,783,454

0.46
%

H/L/N/O
Sailpoint Technologies Holdings, Inc.

First Lien Term Loan

SOFR(M)

0.75
%

6.25
%

10.58
%

8/16/2029

$
462,462

453,467

448,450

0.03
%

N
Sailpoint Technologies Holdings, Inc.

Sr Secured Revolver

SOFR(M)

0.75
%

6.25
%

10.58
%

8/16/2028

$
—

(704
)

(1,092
)

—

K/N
Spartan Bidco Pty Ltd (StarRez) (Australia)

First Lien Incremental Term Loan

SOFR(Q)

0.75
%

0.75% Cash + 6.50% PIK

11.46
%

1/24/2028

$
508,856

499,502

494,506

0.03
%

H/I/N
Suited Connector, LLC

Sr Secured Revolver

LIBOR(S)

1.00
%

6.00
%

10.98
%

12/1/2027

$
568,182

558,631

455,682

0.03
%

N
Suited Connector, LLC

First Lien Term Loan

LIBOR(S)

1.00
%

6.00
%

10.92
%

12/1/2027

$
3,490,057

3,429,466

2,799,026

0.17
%

N
Suited Connector, LLC

First Lien Delayed Draw Term Loan

LIBOR(S)

1.00
%

6.00
%

10.92
%

12/1/2027

$
—

(13,985
)

(168,750
)

-0.01
%

K/N

219,774,611

212,819,588

12.58
%

IT Services

Avalara, Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

7.25
%

11.83
%

10/19/2028

$
450,000

438,988

436,500

0.03
%

N
Avalara, Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

7.25
%

11.83
%

10/19/2028

$
—

(1,089
)

(1,350
)

—

K
Ensono, Inc.

Second Lien Term Loan B

LIBOR(S)

—

8.00
%

13.15
%

5/28/2029

$
15,000,000

14,874,842

13,875,000

0.82
%

N
Madison Logic Holdings, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

7.00
%

11.58
%

12/29/2028

$
14,908,635

14,461,662

14,461,376

0.85
%

N
Madison Logic Holdings, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

7.00
%

11.58
%

12/30/2027

$
—

(32,098
)

(32,098
)

—

K/N
Xactly Corporation

First Lien Term Loan

LIBOR(Q)

1.00
%

7.25
%

11.99
%

7/31/2023

$
14,671,682

14,627,537

14,671,682

0.87
%

N
Xactly Corporation

Sr Secured Revolver

LIBOR(M)

1.00
%

7.25
%

11.64
%

7/31/2023

$
854,898

849,211

854,898

0.05
%

N

45,219,053

44,266,008

2.62
%

Leisure Products

Blue Star Sports Holdings, Inc.

First Lien Delayed Draw Term Loan

LIBOR(Q)

1.00
%

5.75% cash + 3.50% PIK

13.16
%

6/15/2024

$
64,693

64,403

62,623

—

N
Blue Star Sports Holdings, Inc.

Sr Secured Revolver

LIBOR(Q)

1.00
%

5.75% cash + 3.50% PIK

13.66
%

6/15/2024

$
129,778

129,213

125,625

0.01
%

N
Blue Star Sports Holdings, Inc.

First Lien Term Loan

LIBOR(Q)

1.00
%

5.75% cash + 3.50% PIK

13.66
%

6/15/2024

$
1,788,770

1,779,707

1,731,530

0.10
%

N
Peloton Interactive, Inc.

First Lien Term Loan

SOFR(S)

0.50
%

7.00
%

11.76
%

5/25/2027

$
99,500

96,138

98,132

0.01
%

J

2,069,461

2,017,910

0.12
%

Machinery

Alcami Corporation

First Lien Term Loan

SOFR(M)

1.00
%

7.00
%

11.42
%

12/21/2028

$
6,555,187

6,326,692

6,325,755

0.37
%

N
Alcami Corporation

First Lien Delayed Draw Term Loan

SOFR(M)

1.00
%

7.00
%

11.42
%

12/21/2028

$
—

(19,027
)

(19,119
)

—

K/N
Alcami Corporation

Sr Secured Revolver

SOFR(M)

1.00
%

7.00
%

11.42
%

12/21/2028

$
—

(30,443
)

(30,591
)

—

K/N
Sonny's Enterprises, LLC

First Lien Term Loan

SOFR(Q)

1.00
%

6.75
%

10.99
%

8/5/2026

$
3,715,700

3,662,754

3,752,857

0.22
%

N
Sonny's Enterprises, LLC

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

6.75
%

10.99
%

8/5/2026

$
10,016,732

9,875,324

10,116,899

0.60
%

N

19,815,300

20,145,801

1.19
%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
ResearchGate GmBH (Germany)	First Lien Term Loan (4.0% Exit Fee)	EURIBOR(M)		—			8.55	%		12.55	%	10/1/2024	$	7,500,000	$	8,205,097		$	8,017,274			0.47	%	H/L/N/O
Sailpoint Technologies Holdings, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.00	%		11.36	%	8/16/2029	$	462,462		454,559			462,092			0.03	%	N
Sailpoint Technologies Holdings, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.00	%		11.36	%	8/16/2028	$	—		(580	)		(83	)		—		K/N
Spartan Bidco Pty Ltd (StarRez) (Australia)	First Lien Incremental Term Loan	SOFR(Q)		0.75	%	0.90% Cash + 6.25% PIK				12.53	%	1/24/2028	$	541,794		533,702			536,431			0.03	%	H/I/N
Suited Connector, LLC	Sr Secured Revolver	SOFR(Q)		1.00	%	6.20% Cash + 2.00% PIK				13.58	%	12/1/2027	$	584,388		576,331			383,359			0.02	%	N
Suited Connector, LLC	First Lien Term Loan	SOFR(Q)		1.00	%	6.20% Cash + 2.00% PIK				13.57	%	12/1/2027	$	3,629,082		3,577,053			2,380,678			0.14	%	N
																235,602,425			215,228,103			12.92	%
IT Services
Avalara, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		7.25	%		12.60	%	10/19/2028	$	—		(903	)		—			—		K/N
Avalara, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		7.25	%		12.60	%	10/19/2028	$	450,000		440,589			456,750			0.03	%	N
Crewline Buyer, Inc. (New Relic)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.75	%		12.10	%	11/8/2030	$	—		(2,003	)		(818	)		—		K/N
Crewline Buyer, Inc. (New Relic)	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		12.10	%	11/8/2030	$	784,906		765,420			777,057			0.05	%	N
Ensono, Inc.	Second Lien Term Loan B	SOFR(M)		—			8.11	%		13.47	%	5/28/2029	$	15,000,000		14,897,865			14,610,000			0.88	%	G/N
Madison Logic Holdings, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		12.35	%	12/30/2027	$	—		(25,722	)		(29,959	)		—		K/N
Madison Logic Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.00	%		12.35	%	12/29/2028	$	14,796,820		14,395,217			14,382,509			0.86	%	N
Serrano Parent, LLC (Sumo Logic)	Sr Secured Revolver	SOFR(Q)		0.75	%		6.50	%		11.88	%	5/13/2030	$	—		(2,053	)		(540	)		—		K/N
Serrano Parent, LLC (Sumo Logic)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.88	%	5/13/2030	$	900,000		878,238			894,600			0.05	%	N
Xactly Corporation	Sr Secured Revolver	SOFR(Q)		1.00	%		7.35	%		12.74	%	7/31/2025	$	—		—			—			—		N
Xactly Corporation	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		7.35	%		12.74	%	7/31/2025	$	14,671,682		14,671,682			14,671,682			0.88	%	N
																46,018,330			45,761,281			2.75	%
Leisure Products
Blue Star Sports Holdings, Inc.	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%	6.00% cash + 3.50% PIK				14.92	%	6/15/2024	$	71,413		71,322			68,713			—		N
Blue Star Sports Holdings, Inc.	Sr Secured Revolver	SOFR(S)		1.00	%	6.00% cash + 3.50% PIK				14.94	%	6/15/2024	$	142,322		142,142			136,942			0.01	%	N
Blue Star Sports Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%	6.00% cash + 3.50% PIK				14.95	%	6/15/2024	$	1,959,653		1,956,621			1,885,579			0.11	%	N
Peloton Interactive, Inc.	First Lien Term Loan	SOFR(S)		0.50	%		7.10	%		12.48	%	5/25/2027	$	98,500		95,531			99,214			0.01	%	G/J
																2,265,616			2,190,448			0.13	%
Life Sciences Tools & Services
Alcami Corporation	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		7.10	%		12.46	%	12/21/2028	$	—		(16,005	)		10,925			—		K/N
Alcami Corporation	Sr Secured Revolver	SOFR(M)		1.00	%		7.10	%		12.46	%	12/21/2028	$	—		(25,480	)		—			—		K/N
Alcami Corporation	First Lien Term Loan	SOFR(M)		1.00	%		7.10	%		12.46	%	12/21/2028	$	6,489,635		6,287,606			6,619,428			0.40	%	N
																6,246,121			6,630,353			0.40	%
Machinery
Sonny’s Enterprises, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.90	%		12.28	%	8/5/2028	$	13,593,271		13,341,301			13,865,137			0.83	%	N
																13,341,301			13,865,137			0.83	%
Media
NEP Group, Inc. et al	Second Lien Term Loan	SOFR(M)		—			7.11	%		12.47	%	10/19/2026	$	14,500,000		14,189,402			11,672,500			0.70	%	G
Khoros, LLC (Lithium)	First Lien Incremental Term Loan	SOFR(Q)		1.00	%	4.50% Cash + 4.50% PIK				14.39	%	1/3/2024	$	29,509,107		29,369,194			23,666,304			1.42	%	N
Streamland Media Midco LLC	First Lien Term Loan	SOFR(Q)		1.00	%	7.01% Cash + 0.50% PIK				12.89	%	12/31/2024	$	375,800		372,235			355,131			0.02	%	N
Terraboost Media Operating Company, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.65	%		12.00	%	8/23/2026	$	10,364,664		10,236,830			9,214,186			0.55	%	N
																54,167,661			44,908,121			2.69	%
Oil, Gas and Consumable Fuels
Iracore International Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		9.15	%		14.50	%	4/12/2024	$	1,324,151		1,324,151			1,324,151			0.08	%	B/N
Palmdale Oil Company, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		12.06	%	10/2/2029	$	1,000,000		970,518			975,000			0.06	%	N
																2,294,669			2,299,151			0.14	%
Paper and Forest Products
Alpine Acquisition Corp II (48Forty)	First Lien Term Loan	SOFR(M)		1.00	%		6.10	%		11.44	%	11/30/2026	$	20,158,690		19,877,911			19,467,247			1.17	%	N
Alpine Acquisition Corp II (48Forty)	Sr Secured Revolver	SOFR(M)		1.00	%		6.10	%		11.44	%	11/30/2026	$	107,443		104,030			101,300			0.01	%	N
FSK Pallet Holding Corp. (Kamps)	First Lien Term Loan	SOFR(Q)		1.25	%		6.15	%		11.56	%	12/23/2026	$	10,413,534		10,166,872			10,038,647			0.60	%	N
																30,148,813			29,607,194			1.78	%
Pharmaceuticals
Nephron Pharmaceuticals Corp. et al	First Lien Term Loan B	SOFR(Q)		1.50	%		9.00	%		16.57	%	9/11/2026	$	23,709,677		22,839,598			20,508,871			1.23	%	N

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Media

Khoros, LLC (Lithium)

First Lien Term Loan

SOFR(Q)

1.00
%

8.00
%

12.06
%

1/3/2024

$
28,016,636

$
27,815,415

$
27,624,404

1.63
%

N
Khoros, LLC (Lithium)

Sr Secured Revolver

SOFR(Q)

1.00
%

8.00
%

10.53
%

1/3/2024

$
661,121

648,192

637,982

0.04
%

N
NEP II, Inc.

Second Lien Term Loan

LIBOR(M)

—

7.00
%

11.38
%

10/19/2026

$
14,500,000

14,104,319

10,856,875

0.64
%

G
Quora, Inc.

First Lien Term Loan (4.0% Exit Fee)

Fixed

—

—

10.10
%

5/1/2024

$
12,819,528

12,742,240

12,154,309

0.72
%

L/N
Streamland Media Midco LLC

First Lien Term Loan

SOFR(Q)

1.00
%

6.75
%

11.11
%

8/31/2023

$
379,050

374,456

361,614

0.02
%

N
Streamland Media Midco LLC

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

6.75
%

11.11
%

8/31/2023

$
—

(1,460
)

(5,520
)

—

K/N
Terraboost Media Operating Company, LLC

First Lien Term Loan

SOFR(Q)

1.00
%

6.50
%

8.14
%

8/23/2026

$
10,331,869

10,157,200

9,577,643

0.57
%

N

65,840,362

61,207,307

3.62
%

Oil, Gas and Consumable Fuels

Iracore International Holdings, Inc.

First Lien Term Loan

LIBOR(Q)

1.00
%

9.00
%

13.75
%

4/12/2024

$
1,324,140

1,324,140

1,324,140

0.08
%

B/N

Paper and Forest Products

Alpine Acquisition Corp II (48Forty)

First Lien Term Loan

SOFR(Q)

1.00
%

5.50
%

9.76
%

11/30/2026

$
20,184,544

19,841,042

19,213,667

1.14
%

N
Alpine Acquisition Corp II (48Forty)

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

5.50
%

9.76
%

11/30/2026

$
178,802

174,001

170,202

0.01
%

N
Alpine Acquisition Corp II (48Forty)

Sr Secured Revolver

SOFR(Q)

1.00
%

5.50
%

9.76
%

11/30/2026

$
—

(4,465
)

(8,613
)

—

K/N

20,010,578

19,375,256

1.15
%

Professional Services

Applause App Quality, Inc.

First Lien Term Loan

SOFR(S)

1.00
%

5.00
%

8.26
%

9/20/2025

$
15,283,420

15,259,441

15,283,420

0.90
%

N
Applause App Quality, Inc.

Sr Secured Revolver

SOFR(S)

1.00
%

5.00
%

8.26
%

9/30/2025

$
—

(7,753
)

—

—

K/N
CIBT Solutions, Inc.

Second Lien Term Loan

LIBOR(Q)

1.00
%

1.00% Cash + 6.75% PIK

8.75
%

6/1/2025

$
8,146,376

7,567,314

4,466,903

0.26
%

C/G
DTI Holdco, Inc. (Epiq Systems, Inc.)

Second Lien Term Loan

SOFR(Q)

0.75
%

7.75
%

11.84
%

4/26/2030

$
7,500,000

7,359,282

6,924,998

0.41
%

GI Consilio Parent, LLC

Second Lien Term Loan

LIBOR(M)

0.50
%

7.50
%

11.88
%

5/14/2029

$
10,000,000

9,919,358

9,590,000

0.57
%

N
ICIMS, Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

3.38% Cash + 3.88% PIK

11.52
%

8/18/2028

$
4,166,667

4,096,289

4,008,750

0.24
%

N
ICIMS, Inc.

First Lien Incremental Term Loan

SOFR(Q)

0.75
%

7.25
%

11.52
%

8/18/2028

$
4,449,002

4,373,036

4,372,479

0.26
%

N
ICIMS, Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

3.38% Cash + 3.88% PIK

11.52
%

8/18/2028

$
—

(18,180
)

(41,945
)

—

K/N
ICIMS, Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

6.75
%

11.02
%

8/18/2028

$
—

(6,520
)

(15,040
)

—

K/N
JobandTalent USA, Inc. (United Kingdom)

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

SOFR(M)

1.00
%

8.75
%

13.19
%

2/17/2025

$
18,590,586

18,362,455

18,144,413

1.07
%

H/L/N
JobandTalent USA, Inc. (United Kingdom)

First Lien Term Loan (3.0% Exit Fee)

SOFR(M)

1.00
%

8.75
%

13.19
%

2/17/2025

$
26,409,413

26,063,403

25,775,587

1.52
%

H/L/N
RigUp, Inc.

First Lien Delayed Draw Term Loan (4.0% Exit Fee)

LIBOR(M)

1.50
%

7.00
%

11.81
%

3/1/2024

$
29,000,000

28,800,422

28,565,000

1.69
%

L/N
VT TopCo, Inc. (Veritext)

Second Lien Term Loan

LIBOR(M)

0.75
%

6.75
%

11.13
%

8/4/2026

$
2,666,667

2,653,075

2,560,000

0.15
%

N

124,421,622

119,634,565

7.07
%

Real Estate Management and Development

Greystone Affordable Housing Initiatives, LLC

First Lien Delayed Draw Term Loan

LIBOR(S)

1.25
%

6.00
%

9.05
%

3/2/2026

$
4,666,667

4,666,667

4,610,667

0.27
%

I/N
Greystone Select Company II, LLC (Passco)

First Lien Term Loan

SOFR(M)

1.50
%

6.50
%

10.94
%

3/21/2027

$
8,181,818

8,033,414

8,034,545

0.47
%

N
Greystone Select Company II, LLC (Passco)

First Lien Delayed Draw Term Loan

SOFR(M)

1.50
%

6.50
%

10.94
%

3/21/2027

$
—

(199,825
)

(212,727
)

-0.01
%

K/N

12,500,256

12,432,485

0.73
%

Road and Rail

Motive Technologies, Inc. (fka Keep Truckin, Inc.)

First Lien Term Loan

SOFR(S)

1.00
%

7.25
%

11.03
%

4/8/2025

$
29,880,937

29,588,102

29,671,771

1.76
%

N
Motive Technologies, Inc. (fka Keep Truckin, Inc.)

First Lien Incremental Term Loan

SOFR(S)

1.00
%

7.25
%

10.94
%

4/8/2025

$
10,119,063

10,009,446

10,048,229

0.59
%

N

39,597,548

39,720,000

2.35
%

Semiconductors and Semiconductor Equipment

Emerald Technologies (U.S.) AcquisitionCo, Inc.

First Lien Term Loan

SOFR(M)

1.00
%

6.25
%

10.67
%

12/29/2027

$
5,494,916

$
5,398,475

$
5,215,582

0.31
%

Emerald Technologies (U.S.) AcquisitionCo, Inc.

Sr Secured Revolver

SOFR(M)

1.00
%

6.00
%

10.42
%

12/29/2026

$
955,261

723,341

794,833

0.05
%

N

6,121,816

6,010,415

0.36
%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Software

Aerospike, Inc.

First Lien Term Loan

LIBOR(M)

1.00
%

7.50
%

11.88
%

12/29/2025

$
6,933,486

6,879,278

6,814,230

0.40
%

N
AlphaSense, Inc.

First Lien Term Loan

SOFR(M)

1.00
%

7.00
%

11.44
%

3/11/2027

$
25,095,612

24,863,294

24,869,751

1.46
%

N
Aras Corporation

Sr Secured Revolver

LIBOR(S)

1.00
%

6.50
%

9.50
%

4/13/2027

$
290,778

278,104

257,629

0.02
%

N
Aras Corporation

First Lien Term Loan

LIBOR(Q)

1.00
%

3.25% Cash + 3.75% PIK

10.94
%

4/13/2027

$
12,617,624

12,448,640

12,138,154

0.72
%

N
Backoffice Associates Holdings, LLC (Syniti)

Sr Secured Revolver

PRIME

1.00
%

6.75
%

14.25
%

4/30/2026

$
1,354,523

1,318,492

1,308,229

0.08
%

N
Backoffice Associates Holdings, LLC (Syniti)

First Lien Term Loan

SOFR(Q)

1.00
%

7.75
%

12.00
%

4/30/2026

$
12,916,507

12,643,518

12,567,761

0.74
%

N
Bonterra LLC (fka CyberGrants Holdings, LLC)

First Lien Term Loan

LIBOR(Q)

0.75
%

6.25
%

10.98
%

9/8/2027

$
2,833,333

2,798,816

2,746,350

0.16
%

N
Bonterra LLC (fka CyberGrants Holdings, LLC)

First Lien Delayed Draw Term Loan

LIBOR(Q)

0.75
%

6.25
%

10.98
%

9/8/2027

$
54,686

51,425

46,158

—

N
Bonterra LLC (fka CyberGrants Holdings, LLC)

Sr Secured Revolver

LIBOR(Q)

0.75
%

6.25
%

10.98
%

9/8/2027

$
103,311

100,015

94,783

0.01
%

N
Certify, Inc.

First Lien Delayed Draw Term Loan

LIBOR(M)

1.00
%

5.50
%

9.89
%

2/28/2024

$
3,188,631

3,176,216

3,171,412

0.19
%

N
Certify, Inc.

First Lien Term Loan

LIBOR(M)

1.00
%

5.50
%

9.89
%

2/28/2024

$
23,383,293

23,362,751

23,257,023

1.37
%

N
Certify, Inc.

Sr Secured Revolver

LIBOR(M)

1.00
%

5.50
%

9.89
%

2/28/2024

$
265,719

261,918

259,980

0.02
%

N
Elastic Path Software, Inc. (Canada)

First Lien Term Loan

SOFR(Q)

1.00
%

7.50
%

11.37
%

1/6/2026

$
5,432,783

5,389,945

5,379,542

0.32
%

H/N
Elastic Path Software, Inc. (Canada)

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

7.50
%

12.12
%

1/6/2026

$
2,758,041

2,731,501

2,731,012

0.16
%

H/N
Fusion Risk Management, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

3.25% Cash + 3.75% PIK

11.40
%

8/30/2028

$
362,133

354,405

349,821

0.02
%

N
Fusion Risk Management, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

10.90
%

8/30/2028

$
—

(762
)

(1,220
)

—

K/N
Grey Orange Incorporated

First Lien Term Loan (3.75% Exit Fee)

SOFR(Q)

1.00
%

7.25
%

12.23
%

5/6/2026

$
4,190,378

4,152,336

4,139,675

0.24
%

L/N
Grey Orange Incorporated

First Lien Delayed Draw Term Loan (3.75% Exit Fee)

SOFR(Q)

1.00
%

7.25
%

11.55
%

5/6/2026

$
2,514,227

2,478,477

2,463,523

0.15
%

L/N
GTY Technology Holdings Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

2.58% Cash + 4.30% PIK

11.46
%

7/9/2029

$
259,207

254,404

250,912

0.01
%

N
GTY Technology Holdings Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

2.58% Cash + 4.30% PIK

11.40
%

7/9/2029

$
200,257

196,523

193,849

0.01
%

N
GTY Technology Holdings Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

6.25
%

10.83
%

7/9/2029

$
—

(864
)

(1,477
)

—

K/N
Integrate.com, Inc. (Infinity Data, Inc.)

First Lien Term Loan

LIBOR(M)/SOFR(M)

1.00
%

3.00% Cash + 3.00% PIK

10.34
%

12/17/2027

$
3,873,660

3,807,368

3,757,451

0.22
%

N
Integrate.com, Inc. (Infinity Data, Inc.)

First Lien Delayed Draw Term Loan

SOFR(M)

1.00
%

3.00% Cash + 3.00% PIK

10.28
%

12/17/2027

$
—

(11,038
)

(20,000
)

—

K/N
Integrate.com, Inc. (Infinity Data, Inc.)

Sr Secured Revolver

SOFR(M)

1.00
%

6.00
%

10.28
%

12/17/2027

$
—

(5,519
)

(10,000
)

—

K/N
JOBVITE, Inc. (Employ, Inc.)

First Lien Term Loan

SOFR(S)

0.75
%

8.00
%

10.93
%

8/5/2028

$
1,000,000

975,863

966,200

0.06
%

N
Kaseya, Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

5.75
%

10.33
%

6/25/2029

$
1,635,938

1,612,469

1,586,859

0.09
%

N
Kaseya, Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

5.75
%

10.33
%

6/25/2029

$
—

(1,388
)

(3,000
)

—

K/N
Kaseya, Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

5.75
%

10.33
%

6/25/2029

$
—

(1,388
)

(3,000
)

—

K/N
Kong Inc.

First Lien Term Loan

SOFR(M)

1.00
%

(5.50% Cash + 3.25% PIK

12.99
%

11/1/2027

$
6,193,721

6,070,623

6,069,846

0.36
%

N
Nvest, Inc. (SigFig)

First Lien Term Loan

SOFR(S)

1.00
%

7.50
%

11.49
%

9/15/2025

$
6,798,242

6,708,885

6,625,567

0.39
%

N
Oversight Systems, Inc.

First Lien Term Loan

LIBOR(M)

1.00
%

7.00
%

11.38
%

9/24/2026

$
4,513,081

4,442,490

4,332,558

0.26
%

N


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Professional Services
Applause App Quality, Inc.	First Lien Term Loan	SOFR(S)		1.00	%		5.00	%		10.40	%	9/20/2025	$	15,127,466	$	15,097,104		$	15,127,466			0.91	%	N
Applause App Quality, Inc.	Sr Secured Revolver	SOFR(S)		1.00	%		5.00	%		10.40	%	9/20/2025	$	—		(4,975	)		—			—		K/N
CIBT Solutions, Inc.	Second Lien Term Loan	LIBOR(Q)		1.00	%	1.00% Cash + 6.75% PIK				7.75	%	6/1/2025	$	8,146,376		7,567,314			1,710,739			0.10	%	C/N
DTI Holdco, Inc. (Epiq Systems, Inc.)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.75	%		13.13	%	4/26/2030	$	7,500,000		7,377,765			6,562,500			0.39	%	G/N
GI Consilio Parent, LLC	Second Lien Term Loan	SOFR(M)		0.50	%		7.50	%		12.97	%	5/14/2029	$	10,000,000		9,937,579			10,000,000			0.60	%	G/N
ICIMS, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				12.62	%	8/18/2028	$	—		—			(5,760	)		—		K/N
ICIMS, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.75	%		12.10	%	8/18/2028	$	66,269		60,824			63,690			—		N
ICIMS, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				12.62	%	8/18/2028	$	8,783,644		8,656,913			8,728,775			0.52	%	N
JobandTalent USA, Inc. (United Kingdom)	First Lien Delayed Draw Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.86	%		14.22	%	2/17/2025	$	18,590,587		18,462,713			18,107,231			1.10	%	H/L/N
JobandTalent USA, Inc. (United Kingdom)	First Lien Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.86	%		14.22	%	2/17/2025	$	26,409,413		26,210,523			25,722,768			1.54	%	H/L/N
																93,365,760			86,017,409			5.16	%
Real Estate Management and Development
Greystone Affordable Housing Initiatives, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.25	%		6.43	%		11.84	%	3/2/2026	$	4,666,667		4,666,667			4,634,000			0.28	%	I/N
Greystone Select Company II, LLC (Passco)	First Lien Term Loan	SOFR(M)		1.50	%		6.61	%		11.97	%	3/21/2027	$	8,181,818		8,057,028			8,116,364			0.48	%	N
																12,723,695			12,750,364			0.76	%
Road and Rail
Motive Technologies, Inc. (fka Keep Truckin, Inc.)	First Lien Term Loan	SOFR(M)		1.00	%		7.68	%		13.18	%	4/8/2025	$	40,000,000		39,746,666			39,840,000			2.39	%	N

Semiconductors and Semiconductor Equipment
Emerald Technologies (U.S.) AcquisitionCo, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		6.40	%		11.79	%	12/29/2027	$	5,354,918		5,276,269			4,872,975			0.29	%	G/N
Emerald Technologies (U.S.) AcquisitionCo, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.10	%		11.46	%	12/29/2026	$	1,422,037		1,241,272			1,166,324			0.07	%	G/N
																6,517,541			6,039,299			0.36	%
Software
Aerospike, Inc.	First Lien Term Loan (0.50% Exit Fee)	SOFR(M)		1.00	%		7.50	%		12.97	%	12/29/2025	$	9,958,261		9,867,485			9,878,595			0.59	%	L/N
AlphaSense, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		12.47	%	3/11/2027	$	25,095,612		24,913,264			25,165,879			1.51	%	N
Aras Corporation	Sr Secured Revolver	SOFR(Q)		1.00	%		6.65	%		12.04	%	4/13/2027	$	756,022		746,002			728,107			0.04	%	N
Aras Corporation	First Lien Term Loan	SOFR(Q)		1.00	%	3.65% Cash + 3.25% PIK				12.20	%	4/13/2027	$	13,071,448		12,935,644			12,653,162			0.76	%	N
Backoffice Associates Holdings, LLC (Syniti)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.75	%		13.14	%	4/30/2026	$	1,285,939		1,258,628			1,285,940			0.08	%	N
Backoffice Associates Holdings, LLC (Syniti)	First Lien Term Loan	SOFR(Q)		1.00	%		7.75	%		13.19	%	4/30/2026	$	11,299,209		11,115,593			11,412,201			0.68	%	N
Bluefin Holding, LLC (Allvue)	Sr Secured Revolver	SOFR(S)		1.00	%		7.25	%		12.72	%	9/12/2029	$	—		(2,132	)		(1,526	)		—		K/N
Bluefin Holding, LLC (Allvue)	First Lien Term Loan	SOFR(S)		1.00	%		7.25	%		12.72	%	9/12/2029	$	910,256		888,370			894,782			0.05	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Term Loan	SOFR(Q)		0.75	%		7.25	%		12.60	%	9/8/2027	$	2,916,353		2,887,546			2,842,277			0.17	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	Sr Secured Revolver	SOFR(Q)		0.75	%		7.25	%		12.60	%	9/8/2027	$	83,334		80,684			76,278			—		N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Incremental Amendment 4 Term Loan	SOFR(Q)		0.75	%	8.00% PIK				13.35	%	9/8/2027	$	866,891		855,048			854,668			0.05	%	N
Disco Parent, Inc. (Duck Creek Technologies)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.50	%		12.89	%	3/30/2029	$	—		(1,995	)		—			—		K/N
Disco Parent, Inc. (Duck Creek Technologies)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.89	%	3/30/2029	$	909,091		888,144			910,909			0.05	%	N
Elastic Path Software, Inc. (Canada)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.76	%		13.15	%	1/6/2026	$	2,758,041		2,739,098			2,738,734			0.16	%	H/N
Elastic Path Software, Inc. (Canada)	First Lien Term Loan	SOFR(Q)		1.00	%		7.76	%		13.18	%	1/6/2026	$	5,432,783		5,401,609			5,394,754			0.32	%	H/N
Fusion Risk Management, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%	3.50% Cash + 3.75% PIK				12.62	%	5/22/2029	$	—		(1,938	)		(2,250	)		—		K/N

2224

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023

Issuer

Instrument

Ref

Floor

Spread

Total
Coupon

Maturity

Principal

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Debt Investments (continued)

Software (continued)

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

First Lien Term Loan

LIBOR(Q)

1.00
%

4.50% Cash + 3.00% PIK

12.25
%

3/31/2027

$
10,790,689

10,628,613

10,596,456

0.63
%

H/N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)

Sr Secured Revolver

LIBOR(Q)

1.00
%

4.50% Cash + 3.00% PIK

12.25
%

3/31/2027

$
—

(16,517
)

(20,939
)

—

H/K/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

First Lien Term Loan

SOFR(Q)

1.00
%

3.00% Cash + 3.50% PIK

10.71
%

5/9/2028

$
15,366,421

15,083,444

14,910,039

0.88
%

H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

Sr Secured Revolver

SOFR(Q)

1.00
%

6.50
%

10.71
%

5/9/2028

$
—

(28,627
)

(47,572
)

—

H/K/N
Superman Holdings, LLC (Foundation Software)

First Lien Term Loan

LIBOR(Q)

1.00
%

6.13
%

10.85
%

8/31/2027

$
10,175,926

9,997,599

10,002,935

0.59
%

N
Superman Holdings, LLC (Foundation Software)

Sr Secured Revolver

LIBOR(Q)

1.00
%

6.13
%

10.85
%

8/31/2026

$
—

(19,255
)

(21,352
)

—

K/N
Syntellis Parent, LLC (Axiom Software)

First Lien Term Loan

SOFR(M)

0.75
%

6.50
%

10.82
%

8/2/2027

$
20,973,180

20,512,363

20,343,985

1.20
%

N
Zendesk Inc.

First Lien Term Loan

SOFR(Q)

0.75
%

6.50
%

11.04
%

11/22/2028

$
382,011

374,395

374,370

0.02
%

N
Zendesk Inc.

First Lien Delayed Draw Term Loan

SOFR(Q)

0.75
%

6.50
%

11.04
%

11/22/2028

$
—

(1,875
)

(1,910
)

—

K/N
Zendesk Inc.

Sr Secured Revolver

SOFR(Q)

0.75
%

6.50
%

11.04
%

11/22/2028

$
—

(773
)

(786
)

—

K/N
Zilliant Incorporated

First Lien Term Loan

LIBOR(M)

0.75
%

2.00% Cash + 4.50% PIK

10.85
%

12/21/2027

$
1,550,239

1,524,752

1,454,124

0.09
%

N
Zilliant Incorporated

First Lien Delayed Draw Term Loan

LIBOR(M)

0.75
%

2.00% Cash + 4.50% PIK

10.85
%

12/21/2027

$
—

(6,146
)

(22,963
)

—

K/N
Zilliant Incorporated

Sr Secured Revolver

LIBOR(M)

0.75
%

6.00
%

10.35
%

12/21/2027

$
—

(2,458
)

(9,185
)

—

K/N

185,382,312

183,896,780

10.87
%

Specialty Retail

Calceus Acquisition, Inc. (Cole Haan)

First Lien Term Loan B

LIBOR(Q)

—

5.50
%

10.23
%

2/12/2025

$
903,665

$
854,187

$
838,150

0.05
%

G
Calceus Acquisition, Inc. (Cole Haan)

First Lien Sr Secured Notes

Fixed

—

9.75
%

9.75
%

2/19/2025

$
20,000,000

19,693,296

18,320,000

1.08
%

E/G/N
Hanna Andersson, LLC

First Lien Term Loan

LIBOR(M)

1.00
%

6.00
%

10.29
%

7/2/2026

$
4,843,750

4,770,790

4,616,094

0.27
%

N

25,318,273

23,774,244

1.40
%

Technology Hardware, Storage & Peripherals

SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)

First Lien Delayed Draw Term Loan

SOFR(Q)

1.00
%

7.00
%

11.68
%

2/17/2026

$
31,114,286

30,621,766

29,994,171

1.77
%

H/N

Textiles, Apparel and Luxury Goods

James Perse Enterprises, Inc.

First Lien Term Loan

SOFR(Q)

1.00
%

6.25
%

10.93
%

9/8/2027

$
15,555,556

15,364,765

15,499,556

0.92
%

N
James Perse Enterprises, Inc.

Sr Secured Revolver

SOFR(Q)

1.00
%

6.25
%

10.93
%

9/8/2027

$
—

(22,804
)

(7,000
)

—

K/N
PSEB, LLC (Eddie Bauer)

First Lien Term Loan

LIBOR(Q)

1.00
%

6.50
%

11.23
%

10/12/2023

$
24,812,500

24,685,686

22,455,312

1.32
%

N

40,027,647

37,947,868

2.24
%

Trading Companies & Distributors

Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

Second Lien Term Loan

LIBOR(M)

0.75
%

7.50
%

11.88
%

4/8/2027

$
10,153,647

9,983,551

9,729,224

0.58
%

N
Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

Second Lien Delayed Draw Term Loan

LIBOR(M)

0.75
%

7.50
%

11.88
%

4/8/2027

$
—

(54,446
)

(141,474
)

-0.01
%

K/N

9,929,105

9,587,750

0.57
%

Wireless Telecommunication Services

OpenMarket, Inc. (Infobip) (United Kingdom)

First Lien Term Loan

LIBOR(Q)

0.75
%

6.25
%

10.98
%

9/17/2026

$
9,875,000

9,682,978

9,562,950

0.57
%

H/N

Total Debt Investments - 190.2% of Net Assets

1,512,893,754

1,420,427,739

83.95
%


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Fusion Risk Management, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%	3.50% Cash + 3.75% PIK				12.62	%	5/22/2029	$	910,052	$	892,951		$	890,941			0.05	%	N
GTY Technology Holdings Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				12.22	%	7/9/2029	$	270,653		266,496			270,464			0.02	%	N
GTY Technology Holdings Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				12.22	%	7/9/2029	$	209,142		205,823			208,996			0.01	%	N
GTY Technology Holdings Inc.	Sr Secured Revolver	PRIME(Q)		0.75	%		5.25	%		13.75	%	7/9/2029	$	4,616		3,880			4,583			—		N
Integrate.com, Inc. (Infinity Data, Inc.)	First Lien Term Loan	SOFR(S)		1.00	%	3.25% Cash + 3.00% PIK				11.43	%	12/17/2027	$	4,211,805		4,154,469			4,075,764			0.24	%	N
Integrate.com, Inc. (Infinity Data, Inc.)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.15	%		11.52	%	12/17/2027	$	323,333		318,904			312,567			0.02	%	K/N
JOBVITE, Inc. (Employ, Inc.)	First Lien Term Loan	SOFR(S)		0.75	%		8.00	%		13.43	%	8/7/2028	$	1,000,000		979,213			985,100			0.06	%	N
Kaseya, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	3.50% Cash + 2.50% PIK				11.38	%	6/25/2029	$	1,649,934		1,629,453			1,641,684			0.10	%	N
Kaseya, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	3.50% Cash + 2.50% PIK				11.38	%	6/25/2029	$	6,153		4,970			5,652			—		N
Kaseya, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%	3.50% Cash + 2.50% PIK				11.38	%	6/25/2029	$	25,269		24,067			24,767			0.00	%	N
Kong Inc.	First Lien Term Loan	SOFR(M)		1.00	%	5.50% Cash + 3.25% PIK				14.21	%	11/1/2027	$	6,398,042		6,288,112			6,392,284			0.39	%	N
Nvest, Inc. (SigFig)	First Lien Term Loan	SOFR(S)		1.00	%		7.50	%		13.40	%	9/15/2025	$	5,438,594		5,402,895			5,315,138			0.32	%	N
Oversight Systems, Inc.	First Lien Incremental Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.10	%		11.48	%	9/24/2026	$	—		(3,460	)		(2,318	)		—		K/N
Oversight Systems, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		6.10	%		11.48	%	9/24/2026	$	4,679,002		4,623,559			4,628,001			0.28	%	N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	First Lien Term Loan	SOFR(Q)		1.00	%		7.15	%		12.50	%	3/31/2027	$	10,872,518		10,744,790			10,687,685			0.65	%	H/N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.15	%		12.51	%	3/31/2027	$	1,163,276		1,150,316			1,143,500			0.07	%	H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	First Lien Term Loan	SOFR(Q)		1.00	%	3.00% Cash + 3.50% PIK				11.87	%	5/9/2028	$	16,706,836		16,454,610			16,636,667			1.01	%	H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	Sr Secured Revolver	SOFR(Q)		1.00	%	0.065				11.87	%	5/9/2028	$	—		(23,540	)		(6,727	)		—		H/K/N
Superman Holdings, LLC (Foundation Software)	First Lien Term Loan	SOFR(Q)		1.00	%		6.13	%		11.47	%	8/31/2027	$	10,073,776		9,928,598			9,993,186			0.60	%	N
Superman Holdings, LLC (Foundation Software)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.13	%		11.47	%	8/31/2026	$	—		(14,030	)		(10,048	)		—		K/N
Trintech, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.50	%		11.86	%	7/25/2029	$	17,388		15,674			15,635			—		N
Trintech, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		6.50	%		11.86	%	7/25/2029	$	791,143		768,243			768,358			0.05	%	N
Zendesk Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%	3.00% Cash + 3.25% PIK				11.61	%	11/22/2028	$	—		(644	)		—			—		K/N
Zendesk Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	3.00% Cash + 3.25% PIK				11.61	%	11/22/2028	$	391,962		385,520			393,922			0.02	%	N
Zendesk Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	3.00% Cash + 3.25% PIK				11.61	%	11/22/2028	$	—		(1,560	)		478			—		K/N
Zilliant Incorporated	Sr Secured Revolver	SOFR(M)		0.75	%	2.10% Cash + 4.50% PIK				11.96	%	12/21/2027	$	—		(1,967	)		(7,259	)		—		K/N
Zilliant Incorporated	First Lien Term Loan	SOFR(M)		0.75	%	2.10% Cash + 4.50% PIK				11.96	%	12/21/2027	$	1,921,454		1,895,963			1,827,303			0.11	%	N
																140,664,355			141,028,833			8.46	%
Specialty Retail
Calceus Acquisition, Inc. (Cole Haan)	First Lien Term Loan	SOFR(Q)		2.00	%		6.75	%		12.10	%	8/15/2029	$	20,773,018		20,186,136			20,170,600			1.21	%	G
Hanna Andersson, LLC	First Lien Term Loan	SOFR(M)		1.00	%		7.60	%		12.96	%	7/2/2026	$	4,456,250		4,406,443			4,327,019			0.26	%	N
																24,592,579			24,497,619			1.47	%
Technology Hardware, Storage & Peripherals
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.75	%		12.27	%	2/17/2026	$	31,114,286		30,738,884			31,612,114			1.90	%	H/N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity/ Expiration	Principal/Shares		Cost			Fair Value		% of Total Cash and Investments			Notes
Debt Investments (continued)
Textiles, Apparel and Luxury Goods
James Perse Enterprises, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		6.25	%		11.61	%	9/8/2027	$	15,555,556	$	15,393,224		$	15,555,556		0.93	%	N
James Perse Enterprises, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.25	%		11.61	%	9/8/2027	$	—		(17,961	)		—		—		K/N
PSEB, LLC (Eddie Bauer)	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		6.65	%		12.04	%	12/30/2026	$	24,562,500		24,322,997			22,695,750		1.36	%	N
																39,698,260			38,251,306		2.29	%
Wireless Telecommunication Services
OpenMarket, Inc. (Infobip) (United Kingdom)	First Lien Term Loan	SOFR(Q)		0.00	%		6.51	%		11.86	%	9/17/2026	$	9,775,000		9,629,432			9,679,205		0.58	%	H/N

Total Debt Investments - 202.1% of Net Assets																1,486,675,592			1,389,190,356		83.33	%

Equity Securities
Automobiles
AutoAlert, LLC	Common Stock													540,248		9,016,151			9,985,207		0.60	%	D/E/F/N

Capital Markets
Pico Quantitative Trading Holdings, LLC	Warrants to Purchase Membership Units											2/7/2030		7,030		645,121			1,438,087		0.09	%	D/E/N

Chemicals
AGY Equity, LLC	Class A Preferred Stock													1,786,785		485,322			—		—		D/E/N
AGY Equity, LLC	Class B Preferred Stock													1,250,749		—			—		—		D/E/N
AGY Equity, LLC	Class C Common Stock													982,732		—			—		—		D/E/N
																485,322			—		—
Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Common Stock													364		—			—		—		D/E/H/N/O

Construction & Engineering
Hylan Novellus LLC	Class A Units													117,124		13,817,817			2,827,373		0.17	%	B/D/E/N

Diversified Consumer Services
Elevate Brands Holdco, Inc.	Warrants to Purchase Common Stock											7/25/2030		2,895		—			308,983		0.02	%	D/E/N
Elevate Brands Holdco, Inc.	Warrants to Purchase Preferred New Super Senior Shares											7/25/2030		11,532		—			1,230,810		0.07	%	D/E/N
MXP Prime Platform GmbH (SellerX) (Germany)	Warrants to Purchase Common Stock											7/25/2030		3,966		—			293,563		0.02	%	D/E/H/N
PerchHQ, LLC	Warrants to Purchase Common Stock											10/15/2027		295,667		—			—		—		D/E/N
Razor Group GmbH (Germany)	Warrants to Purchase Preferred Series A1 Shares											4/28/2028		516		—			485,055		0.03	%	D/E/H/N
Razor Group GmbH (Germany)	Warrants to Purchase Series C Shares											4/28/2028		158		—			687,200		0.04	%	D/E/H/N
TVG-Edmentum Holdings, LLC	Series B-1 Common Units													17,858,122		20,377,566			24,629,566		1.47	%	B/E/N
TVG-Edmentum Holdings, LLC	Series B-2 Common Units													17,858,122		13,421,162			24,629,566		1.48	%	B/D/E/N
																33,798,728			52,264,743		3.13	%

Issuer

Instrument

Expiration

Shares

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Equity Securities

Automobiles

Autoalert Acquisition Co, LLC

Warrants to Purchase LLC Interest

6/28/2030

7

2,910,423

—

—

D/E/N

Capital Markets

Pico Quantitative Trading Holdings, LLC

Warrants to Purchase Membership Units

2/7/2030

287

645,121

1,671,461

0.10
%

D/E/N

Chemicals

AGY Equity, LLC

Class A Preferred Stock

1,786,785

485,322

—

—

B/D/E/N
AGY Equity, LLC

Class B Preferred Stock

1,250,749

—

—

—

B/D/E/N
AGY Equity, LLC

Class C Common Stock

982,732

—

—

—

B/D/E/N

485,322

—

—

Communications Equipment

Plate Newco 1 Limited (Avanti) (United Kingdom)

Common Stock

364

—

—

—

D/E/H/N/O

Construction & Engineering

Hylan Novellus LLC

Class A Units

117,124

13,817,817

12,230,088

0.72
%

D/E/N

Diversified Consumer Services

MXP Prime Platform GmbH (SellerX) (Germany)

Warrants to Purchase Preferred Series B Shares

11/23/2028

135

—

275,458

0.02
%

D/E/H/N
PerchHQ, LLC

Warrants to Purchase Common Stock

10/15/2027

134,500

—

749,165

0.04
%

D/E/N
Razor Group GmbH (Germany)

Warrants to Purchase Preferred Series A1 Shares

4/28/2028

516

—

1,992,877

0.12
%

D/E/H/N
Razor Group GmbH (Germany)

Warrants to Purchase Series C Shares

4/28/2028

158

—

908,631

0.05
%

D/E/H/N
TVG-Edmentum Holdings, LLC

Series B-1 Common Units

17,858,122

17,724,660

32,391,197

1.92
%

B/E/N
TVG-Edmentum Holdings, LLC

Series B-2 Common Units

17,858,122

13,421,162

32,391,197

1.91
%

B/D/E/N

31,145,822

68,708,525

4.06
%

Diversified Financial Services

36th Street Capital Partners Holdings, LLC

Membership Units

26,902,397

26,902,397

56,272,000

3.34
%

E/F/N
Conventional Lending TCP Holdings, LLC

Membership Units

17,550,591

17,425,790

16,146,544

0.95
%

E/F/I/N
Elevate Brands Holdco, Inc.

Warrants to Purchase Common Stock

3/14/2032

174,897

—

84,160

—

D/E/N
Elevate Brands Holdco, Inc.

Warrants to Purchase Preferred Stock

3/14/2032

87,449

—

67,520

—

D/E/N
GACP I, LP (Great American Capital)

Membership Units

460,486

460,486

656,020

0.04
%

E/I/N
GACP II, LP (Great American Capital)

Membership Units

4,807,739

4,807,739

4,929,560

0.29
%

E/I/N
Worldremit Group Limited (United Kingdom)

Warrants to Purchase Series D Stock

2/11/2031

34,820

—

834,635

0.05
%

D/E/H/N

49,596,412

78,990,439

4.67
%

Electric Utilities

Conergy Asia Holdings Limited (United Kingdom)

Class B Shares

1,000,000

1,000,000

—

—

D/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)

Ordinary Shares

5,318,860

7,833,333

—

—

D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Ordinary Shares

2,332,594

—

—

—

D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

Series B Preferred Shares

93,023

1,395,349

—

—

D/E/F/H/N
Utilidata, Inc.

Common Stock

29,094

216,336

13,000

—

D/E/N
Utilidata, Inc.

Series A-2 Preferred Stock

257,369

153,398

236,000

0.01
%

D/E/N
Utilidata, Inc.

Series A-1 Preferred Stock

500,000

500,000

255,000

0.02
%

D/E/N

11,098,416

504,000

0.03
%

Electronic Equipment, Instruments and Components

Soraa, Inc.

Warrants to Purchase Preferred Stock

8/29/2024

3,071,860

478,899

—

—

D/E/N

Energy Equipment and Services

GlassPoint, Inc.

Warrants to Purchase Common Stock

9/12/2029

16

275,200

2,687,071

0.16
%

D/E/N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023


Issuer	Instrument	Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities (continued)
Diversified Financial Services
36th Street Capital Partners Holdings, LLC	Membership Units			27,214,897	$	27,214,897	$	50,541,000		3.03	%	E/F/N
Conventional Lending TCP Holdings, LLC	Membership Units			17,800,591		17,675,790		16,376,544		0.98	%	E/F/I/N
GACP I, LP (Great American Capital)	Membership Units			351,847		351,847		107,310		0.01	%	E/I/N
GACP II, LP (Great American Capital)	Membership Units			3,716,866		3,716,866		3,914,270		0.23	%	E/I/N
Worldremit Group Limited (United Kingdom)	Warrants to Purchase Series D Stock	2/11/2031		34,820		—		148,681		0.01	%	D/E/H/N
						48,959,400		71,087,805		4.26	%
Electric Utilities
Conergy Asia Holdings Limited (United Kingdom)	Class B Shares			1,000,000		1,000,000		—		—		D/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)	Ordinary Shares			5,318,860		7,833,333		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Ordinary Shares			2,332,594		—		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Series B Preferred Shares			93,023		1,395,349		—		—		D/E/F/H/N
Utilidata, Inc.	Common Stock			29,094		216,336		—		—		D/E/N
Utilidata, Inc.	Series A-2 Preferred Stock			257,369		153,398		34,000		—		D/E/N
Utilidata, Inc.	Series A-1 Preferred Stock			500,000		500,000		2,000		—		D/E/N
						11,098,416		36,000		—
Energy Equipment and Services
GlassPoint, Inc.	Warrants to Purchase Common Stock	9/12/2029		16		275,200		2,055,657		0.12	%	D/E/N
Hotels, Restaurants and Leisure
Fishbowl, Inc.	Common Membership Units			604,479		787,032		135,403		0.01	%	D/F/N

Internet Software and Services
Domo, Inc.	Common Stock			49,792		1,543,054		512,360		0.03	%	D
Foursquare Labs, Inc.	Warrants to Purchase Series E Preferred Stock	5/4/2027		2,062,500		508,805		713,161		0.04	%	D/E/N
InMobi, Inc. (Singapore)	Warrants to Purchase Common Stock	8/15/2027		1,327,869		212,360		3,112,163		0.19	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock	9/18/2025		1,049,996		276,492		2,491,582		0.15	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock	10/3/2028		1,511,002		93,407		1,288,026		0.08	%	D/E/H/N
ResearchGate Corporation (Germany)	Warrants to Purchase Series D Preferred Stock	10/30/2029		333,370		202,001		70,600		—		D/E/H/N/O
SuCo Investors, LP (Suited Connector)	Warrants to Purchase Class A Units	3/6/2033		14,337		—		—		—		D/E/N
SnapLogic, Inc.	Warrants to Purchase Series Preferred Stock	3/19/2028		1,860,000		377,722		5,300,000		0.32	%	D/E/N
						3,213,841		13,487,892		0.81	%

IT Services
Fidelis (SVC), LLC	Preferred Unit-C			657,932		2,001,384		—		—		D/E/N

Media
Quora, Inc.	Warrants to Purchase Series D Preferred Stock	4/11/2029		507,704		65,245		108,334		0.01	%	D/E/N
SoundCloud, Ltd. (United Kingdom)	Warrants to Purchase Preferred Stock	4/29/2025		946,498		79,082		612,069		0.04	%	D/E/H/N
						144,327		720,403		0.05	%

Oil, Gas and Consumable Fuels
Iracore Investments Holdings, Inc.	Class A Common Stock			16,207		4,177,710		1,799,178		0.11	%	B/D/E/N

Issuer

Instrument

Expiration

Shares

Cost

Fair
Value

% of Total
Cash and
Investments

Notes
Equity Securities (continued)

Hotels, Restaurants and Leisure

Fishbowl, Inc.

Common Membership Units

5/27/2027

604,479

787,032

577,277

0.03
%

D/F/N

Internet Software and Services

Domo, Inc.

Common Stock

49,792

1,543,054

709,038

0.04
%

D
FinancialForce.com, Inc.

Warrants to Purchase Series C Preferred Stock

1/30/2029

1,125,000

287,985

528,375

0.03
%

D/E/N
Foursquare Labs, Inc.

Warrants to Purchase Series E Preferred Stock

5/4/2027

2,062,500

508,805

994,321

0.06
%

D/E/N
InMobi, Inc. (Singapore)

Warrants to Purchase Common Stock

8/15/2027

1,327,869

212,360

1,718,934

0.10
%

D/E/H/N
InMobi, Inc. (Singapore)

Warrants to Purchase Series E Preferred Stock

9/18/2025

1,049,996

276,492

1,438,612

0.09
%

D/E/H/N
InMobi, Inc. (Singapore)

Warrants to Purchase Series E Preferred Stock

10/3/2028

1,511,002

93,407

1,712,638

0.10
%

D/E/H/N
ResearchGate Corporation (Germany)

Warrants to Purchase Series D Preferred Stock

10/30/2029

333,370

202,001

73,400

—

D/E/H/N/O
SnapLogic, Inc.

Warrants to Purchase Series Preferred Stock

3/19/2028

1,860,000

377,722

4,600,000

0.28
%

D/E/N

3,501,826

11,775,318

0.70
%

IT Services

Fidelis (SVC), LLC

Preferred Unit-C

657,932

2,001,384

60,188

—

D/E/N

Media

Quora, Inc.

Warrants to Purchase Series D Preferred Stock

4/11/2029

507,704

65,245

73,257

—

D/E/N
SoundCloud, Ltd. (United Kingdom)

Warrants to Purchase Preferred Stock

4/29/2025

946,498

79,082

616,576

0.04
%

D/E/H/N

144,327

689,833

0.04
%

Oil, Gas and Consumable Fuels

Iracore Investments Holdings, Inc.

Class A Common Stock

16,207

4,177,710

2,983,163

0.18
%

B/D/E/N

Pharmaceuticals

Inotiv, Inc.

Common Stock

14,578

—

72,015

—

D/E

Professional Services

Anacomp, Inc.

Class A Common Stock

1,255,527

26,711,048

552,432

0.03
%

D/E/F/N

Semiconductors and Semiconductor Equipment

Nanosys, Inc.

Warrants to Purchase Preferred Stock

3/29/2023

800,000

605,266

261,441

0.02
%

D/E/N

Software

Grey Orange International Inc.

Warrants to Purchase Common Stock

5/6/2032

5,678

—

24,075

—

D/E/N
Tradeshift, Inc.

Warrants to Purchase Series D Preferred Stock

3/26/2027

1,712,930

577,843

619,621

0.04
%

D/E/N

577,843

643,696

0.04
%

Trading Companies & Distributors

Blackbird Holdco, Inc. (Ohio Transmission Corp.)

Preferred Stock

Fixed

12.50% PIK

7,108

7,926,299

6,752,955

0.40
%

E/N

Total Equity Securities - 25.3% of Net Assets

156,886,167

189,159,902

11.18
%

Total Investments - 215.5% of Net Assets

$
1,669,779,921

$
1,609,587,641

95.13
%

Cash and Cash Equivalents - 11.1% of Net Assets

$
82,435,171

4.87
%

Total Cash and Investments - 226.6% of Net Assets

$
1,692,022,812

100.00
%

M

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, ~~2022~~2023


Issuer	Instrument	Ref	Floor	Spread			Total Coupon			Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities (continued)

Pharmaceuticals
Inotiv, Inc.	Common Stock											14,578	$	—	$	53,501		—		D/E

Professional Services
Anacomp, Inc.	Class A Common Stock											1,255,527		26,711,048		843,074		0.05	%	D/E/F/N

Software
Grey Orange International Inc.	Warrants to Purchase Common Stock									5/6/2032		7,706		—		1,541		—		D/E/N
Tradeshift, Inc.	Warrants to Purchase Series D Preferred Stock									3/26/2027		1,712,930		577,843		—		—		D/E/N
														577,843		1,541		—

Trading Companies & Distributors
Blackbird Holdco, Inc. (Ohio Transmission Corp.)	Preferred Stock	Fixed			12.50	%		12.50	%			7,108		9,005,081		9,014,890		0.54	%	E/N

Total Equity Securities - 24.1% of Net Assets														164,714,421		165,750,754		9.94	%

Total Investments - 226.2% of Net Assets													$	1,651,390,013	$	1,554,941,110		93.27	%

Cash and Cash Equivalents - 16.3% of Net Assets															$	112,241,946		6.73	%

Total Cash and Investments - 242.5% of Net Assets															$	1,667,183,056		100.00	%	M

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2023

Notes to Consolidated Schedule of Investments:

(A)

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(B)

Non-controlled affiliate – as defined under the 1940 Act (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(C)

Non-accruing debt investment.

(D)

Other non-income producing investment.

(E)

Restricted security. (See Note 2)

(F)

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(H)

(I)

(J)

(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(L)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(M)

All cash and investments, except those referenced in Note G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(N)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.

(O)

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled ~~$338,307,784~~$226,093,128 and ~~$481,458,510,~~$218,669,941, respectively, for the year ended December 31, ~~2022.~~2023. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of December 31, ~~2022~~2023 was ~~$1,608,277,251~~$1,554,293,347 or ~~95.0%~~93.2% of total cash and investments of the Company. As of December 31, ~~2022,~~2023, approximately ~~15.7%~~18.3% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

See accompanying notes to the consolidated financial statements.

2629

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited)

~~September 30, 2023~~March 31, 2024

1. Organization and Nature of Operations

BlackRock TCP Capital Corp. (the “Company”), formerly known as TCP Capital Corp., is a Delaware corporation formed on April 2, 2012 as an externally managed, closed-end, non-diversified management investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. The Company invests primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, the Company may make equity investments directly. The Company was formed through the conversion on April 2, 2012 of the Company’s predecessor, Special Value Continuation Fund, LLC, from a limited liability company to a corporation in a non-taxable transaction, leaving the Company as the surviving entity. On April 3, 2012, the Company completed its initial public offering.

Investment operations are conducted through the Company's wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company ("SVCP"), TCPC Funding I, LLC, a Delaware limited liability company (“TCPC Funding”), TCPC Funding II, LLC, a Delaware limited liability company ("TCPC Funding II") ~~and~~, TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”) and BCIC Merger Sub, LLC, a Delaware limited liability company and wholly-owned subsidiary of SVCP (“Merger Sub”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 (the “1934 Act”) and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. The SBIC was organized in June 2013, and, on April 22, 2014, received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958. These consolidated financial statements include the accounts of the Company, SVCP (including effective from the closing (the "Closing") of the Merger (as defined below) on March 18, 2024, the consolidated accounts of Merger Sub), TCPC Funding, TCPC Funding II and the SBIC. All significant intercompany transactions and balances have been eliminated in the consolidation.

The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018 and thereafter is and will be treated as a disregarded entity.

Series H of SVOF/MM, LLC serves as the administrator of the Company (the “Administrator”). The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II, Merger Sub and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc., with the Advisor as the surviving entity.

Company management consists of the Advisor and the Company’s ~~board~~Board of ~~directors~~Directors (the “Board of Directors”). The Advisor directs and executes the day-to-day operations of the Company, subject to oversight from the Board of Directors, which sets the broad policies of the Company. The Board of Directors of the Company has delegated investment management of SVCP’s assets to the Advisor. The Board of Directors consists of six persons, five of whom are independent.

On ~~September 6, 2023,~~March 18, 2024, the Company ~~entered into an Agreement and Plan~~completed its previously announced acquisition of ~~Merger (the “Merger Agreement”) with~~ BlackRock Capital Investment Corporation, a Delaware corporation (“BCIC”), pursuant to the Amended and Restated Agreement and Plan of Merger (the "Merger Agreement"), dated as of January 10, 2024, by and among the Company, BCIC, Merger Sub, ~~LLC, a Delaware limited liability company and indirect wholly-owned subsidiary of the Company (formerly known as Project Spurs Merger Sub, LLC, “Merger Sub”),~~ and solely for the limited purposes set forth therein, ~~(x)~~ BlackRock Capital Investment Advisors, LLC, a Delaware limited liability company and investment advisor to BCIC (“BCIA”), and ~~(y)~~ the ~~Advisor~~Advisor. Pursuant to the Merger Agreement, BCIC merged with and into Merger Sub, with Merger Sub continuing as the surviving company and as a subsidiary of SVCP and an indirect wholly-owned subsidiary of the Company (the "Merger"). ~~The Company’s Board~~As a result of, ~~Directors~~ and ~~the BCIC Board of Directors, including all~~as of the ~~independent directors of each board, on the recommendation of a special committee comprised solely~~effective time of, the ~~independent directors~~Merger, BCIC’s separate corporate existence ceased.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

1. Organization and Nature of ~~each respective board, have approved the Merger Agreement and the terms and transactions contemplated thereby.~~ Operations — (continued)

See “Note 12 – ~~Proposed~~ Merger with BlackRock Capital Investment Corporation” for further information regarding the Merger Agreement and the Merger.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

2. Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The Company has consolidated the results of its wholly owned subsidiaries in its consolidated financial statements in accordance with ASC Topic 946. The following is a summary of the significant accounting policies of the Company.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well the reported amounts of revenues and expenses during the reporting periods presented. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates and such differences could be material.

Investment Valuation

Pursuant to Rule 2a-5 (the “Rule”) under the 1940 Act, the Board of Directors designated the Advisor as the Company’s valuation designee (the “Valuation Designee”) to perform certain fair value functions, including performing fair value determinations and has approved policies and procedures adopted by the Advisor to seek to ensure compliance with the requirements of the Rule.

The Company’s investments are generally held by the Company's subsidiaries. Investments are recorded at fair value in accordance with GAAP, based upon the principles and methods of valuation set forth in the policies adopted by the Valuation Designee and approved by the Board of Directors. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.

All investments are valued at least quarterly based on quotations or other affirmative pricing from independent third-party sources, with the exception of investments priced directly by the Valuation Designee which in the aggregate comprise less than 5% of the assets of the Company. Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued using the closing price on the date of valuation. Investments not listed on a recognized exchange or market quotation system, but for which reliable market quotations are readily available are valued using prices provided by a nationally recognized pricing service or by using quotations from broker-dealers.

Investments for which market quotations are either not readily available or are determined to be unreliable are priced at fair value using affirmative valuations performed by independent valuation services approved by the Valuation Designee or, for investments aggregating less than 5% of the total assets of the Company, using valuations determined directly by the Valuation Designee. Such valuations are determined under documented valuation policies and procedures reviewed and approved by a committee established by the Valuation Designee (the “Valuation Committee”).

Generally, to increase objectivity in valuing the investments, the Valuation Designee will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Valuation Designee’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments are based on available information and do not necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. Such circumstances may include macroeconomic, geopolitical and other events and conditions that may significantly impact the profitability or viability of businesses in which the Company is invested, and therefore may significantly impact the return

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

on the Company’s investments. The foregoing policies apply to all investments, including any in companies and groups of affiliated companies aggregating more than 5% of the Company’s assets.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~2. Summary of Significant Accounting Policies — (continued)~~

Fair valuations of investments in each asset class are determined using one or more methodologies including market quotations, the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. Such information may include observed multiples of earnings and/or revenues at which transactions in securities of comparable companies occur, with appropriate adjustments for differences in company size, operations or other factors affecting comparability.

The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. The discount rates used for such analyses reflect market yields for comparable investments, considering such factors as relative credit quality, capital structure, and other factors.

In following these approaches, the types of factors that may be taken into account also include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, comparable costs of capital, the principal market in which the investment trades and enterprise values, among other factors.

Investments may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period.

At ~~September 30, 2023,~~March 31, 2024, the Company's investments were categorized as follows:


Level	Basis for Determining Fair Value	Bank Debt (1)		Other Corporate Debt (2)		Equity Securities		Total		Basis for Determining Fair Value	Bank Debt (1)		Other Corporate Debt (2)		Equity Securities		Total
1	Quoted prices in active markets for identical assets	$	—	$	—	$	533,360	$	533,360	Quoted prices in active markets for identical assets	$	—	$	—	$	603,628	$	603,628
2	Other direct and indirect observable market inputs (3)		68,098,115		—		—		68,098,115	Other direct and indirect observable market inputs (3)		30,058,739		—		—		30,058,739
3	Independent third-party valuation sources that employ significant unobservable inputs		1,294,839,963		50,131,437		179,102,635		1,524,074,035	Independent third-party valuation sources that employ significant unobservable inputs		1,852,766,795		71,542,109		160,570,777		2,084,879,681
3	Valuation Designee valuations with significant unobservable inputs		—		—		615,208		615,208	Valuation Designee valuations with significant unobservable inputs		—		—		877,248		877,248
Total		$	1,362,938,078	$	50,131,437	$	180,251,203	$	1,593,320,718		$	1,882,825,534	$	71,542,109	$	162,051,653	$	2,116,419,296

(1)

Includes senior secured loans

(2)

Includes senior secured notes, unsecured debt and subordinated debt

(3)

For example, quoted prices in inactive markets or quotes for comparable investments

2932

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of ~~September 30, 2023~~March 31, 2024 included the following:

Asset Type

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Avg.) (1)

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Avg.) (1)

Bank Debt

1,142,877,601

Income approach

Discount rate

10.4% - 25.1% (14.8%)

1,624,998,146

Income approach

Discount rate

9.9% - 27.0% (13.9%)

60,983,781

Market quotations

Indicative bid/ask quotes

1 (1)

135,757,853

Market quotations

Indicative bid/ask quotes

1 - 7 (1)

83,377,709

Market comparable companies

Revenue multiples

0.6x - 2.0x (1.4x)

73,215,520

Market comparable companies

Revenue multiples

0.5x - 1.9x (1.4x)

1,324,151

Market comparable companies

EBITDA multiples

4.0x (4.0x)

10,670,165

Market comparable companies

EBITDA multiples

3.8x - 10.3x (7.7x)

4,795,402

Option Pricing Model

EBITDA/Revenue multiples

0.0x - 2.0x (2.0x)

1,914,398

Option Pricing Model

EBITDA/Revenue multiples

2.2x (2.2x)

Implied volatility

20.0% - 65.0% (65.0%)

Implied volatility

35.0% (35.0%)

Term

1.0 years - 1.5 years (1.5 years)

Term

2.1 years (2.1 years)

1,481,319

Asset approach (2)

N/A

1,333,246

Asset approach (2)

N/A

4,877,467

Transaction approach (3)

N/A

Other Corporate Debt

50,131,437

Market comparable companies

Book value multiples

1.6x (1.6x)

18,680,606

Income approach

Discount rate

13.7% - 14.2% (14.1%)

—

Market comparable companies

Revenue multiples

3.0x (3.0x)

542,566

Market comparable companies

EBITDA multiples

10.3x (10.3x)

52,318,937

Market comparable companies

Book value multiples

1.6x (1.6x)

Equity

7,092,352

Income approach

Discount rate

4.4% - 13.6% (13.5%)

12,537,625

Income approach

Discount rate

13.4 - 14.2% (13.4%)

17,178,842

Option Pricing Model

EBITDA/Revenue multiples

2.0x - 15.3x (5.4x)

875,140

Market comparable companies

Revenue multiples

1.1x - 3.0x (1.1x)

Implied volatility

50.0% - 70.0% (61.8%)

3,976,105

Market comparable companies

EBITDA multiples

3.8x - 10.3x (4.7x)

Term

1.0 years - 3.5 years (1.4 years)

63,477,337

Market comparable companies

Book value multiples

0.9x - 1.6x (1.4x)

13,623,224

Market comparable companies

Revenue multiples

0.8x - 6.3x (1.8x)

66,905,742

Option Pricing Model

EBITDA/Revenue multiples

0.8x - 14.0x (9.1x)

68,491,009

Market comparable companies

EBITDA multiples

4.0x - 13.5x (12.8x)

Implied volatility

45.0% - 75.0% (54.1%)

67,310,852

Market comparable companies

Book value multiples

0.9x - 1.6x (1.4x)

Term

0.8 years - 4.0 years (2.4 years)

3,708,950

Asset approach (3)

N/A

2,055,657

Transaction approach (3)

N/A

2,312,614

Transaction approach (4)

N/A

11,620,419

Asset approach (4)

N/A

1,524,689,243

2,085,756,929

(1)

Weighted by fair value.

(2)

Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities.

(3)

Fair value was determined ~~based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.~~

~~(4)~~

~~Fair value was determined~~ using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.

(4)

Fair value was determined based on the most recently available net asset value of the issuer for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

3033

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:


Input	Impact to Value if Input Increases	Impact to Value if Input Decreases
Discount rate	Decrease	Increase
Revenue multiples	Increase	Decrease
EBITDA multiples	Increase	Decrease
Book value multiples	Increase	Decrease
Implied volatility	Increase	Decrease
Term	Increase	Decrease
Yield	Increase	Decrease

Changes in investments categorized as Level 3 during the three months ended ~~September 30, 2023~~March 31, 2024 were as follows:


	Independent Third-Party Valuation												Independent Third-Party Valuation
	Bank Debt			Other Corporate Debt			Equity Securities			Total			Bank Debt			Other Corporate Debt		Equity Securities			Total
Beginning balance	$	1,261,005,221		$	69,891,437		$	188,595,657		$	1,519,492,315		$	1,289,587,391		$	52,318,937	$	164,340,278		$	1,506,246,606
Net realized and unrealized gains (losses)		(1,037,535	)		1,473			(8,541,388	)		(9,577,450	)		6,655,628			979,480		(28,688,781	)		(21,053,673	)
Acquisitions (1)		92,775,943			238,527			1,211,612			94,226,082			552,406,683			18,243,692		27,682,155			598,332,530
Dispositions		(100,056,206	)		(20,000,000	)		(2,163,246	)		(122,219,452	)		(20,143,099	)		—		(2,762,875	)		(22,905,974	)
Transfers into Level 3 (2)		42,152,540			—			—			42,152,540			27,512,314			—		—			27,512,314
Transfers out of Level 3 (3)														(3,252,122	)		—		—			(3,252,122	)
Ending balance	$	1,294,839,963		$	50,131,437		$	179,102,635		$	1,524,074,035		$	1,852,766,795		$	71,542,109	$	160,570,777		$	2,084,879,681

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	(98,945	)	$	—		$	(8,421,386	)	$	(8,520,331	)	$	(2,531,121	)	$	979,480	$	(28,688,781	)	$	(30,240,422	)

(1)

Includes payments received in kind and accretion of original issue and market ~~discounts.~~

~~(2)~~

~~Comprised of three investments that were transferred from Level 2 due to reduced number of market quotes.~~

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~2. Summary of Significant Accounting Policies — (continued)~~

Valuation Designee Valuation

Bank Debt

Other
Corporate Debt

Equity
Securities

Total

Beginning balance

$
—

$
—

$
918,924

$
918,924

Net realized and unrealized gains (losses)

—

—

(303,716
)

(303,716
)
Ending balance

$
—

$
—

$
615,208

$
615,208

Net change in unrealized appreciation/depreciation
during the period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

$
—

$
—

$
(136,671
)

$
(136,671
)

~~Changes in investments categorized as~~discounts and Level 3 ~~during~~investments acquired in connection with the ~~nine months ended September 30, 2023 were as follows:~~

Independent Third-Party Valuation

Bank Debt

Other
Corporate
Debt

Equity
Securities

Total

Beginning balance

$
1,258,052,376

$
68,451,437

$
187,504,790

$
1,514,008,603

Net realized and unrealized gains (losses)

(3,416,236
)

1,373,296

(17,863,231
)

(19,906,171
)
Acquisitions (1)

184,413,836

306,704

3,006,600

187,727,140

Dispositions

(160,817,496
)

(20,000,000
)

7,074,097

(173,743,399
)
Transfers into Level 3 (2)

16,607,483

—

—

16,607,483

Reclassifications within Level 3 (3)

—

—

(619,621
)

(619,621
)
Ending balance

$
1,294,839,963

$
50,131,437

$
179,102,635

$
1,524,074,035

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

$
(9,501,868
)

$
—

$
(17,895,662
)

$
(27,397,530
)

~~(1)~~

~~Includes payments received in kind and accretion of original issue and market discounts.~~Merger.

(2)

Comprised of three investments that were transferred from Level 2 due to reduced number of market quotes.

(3)

Comprised of one investment that was ~~reclassified~~transferred to ~~Valuation Designee Valuation.~~Level 2 due to increased number of market quotes.

3234

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

2. Summary of Significant Accounting Policies — (continued)


	Valuation Designee Valuation												Valuation Designee Valuation
	Bank Debt			Other Corporate Debt			Equity Securities			Total			Bank Debt		Other Corporate Debt		Equity Securities		Total
Beginning balance	$	531,024		$	1,415,738		$	874,061		$	2,820,823		$	—	$	—	$	844,615	$	844,615
Net realized and unrealized gains (losses)		(1,400	)		(147,734	)		(878,474	)		(1,027,608	)		—		—		32,087		32,087
Acquisitions (1)		1,400			—			605,266			606,666			—		—		546		546
Dispositions		(531,024	)		(1,268,004	)		(605,266	)		(2,404,294	)
Reclassifications within Level 3 (2)		—			—			619,621			619,621
Ending balance	$	—		$	—		$	615,208		$	615,208		$	—	$	—	$	877,248	$	877,248

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	—		$	—		$	(617,033	)	$	(617,033	)	$	—	$	—	$	32,087	$	32,087

(1)

Includes payments received in kind and accretion of original issue and market ~~discounts.~~

~~(2)~~

~~Comprised of one investment that was reclassified from Independent Third-Party Valuation.~~discounts and Level 3 investments acquired in connection with the Merger.

At December 31, ~~2022,~~2023, the Company’s investments were categorized as follows:


Level	Basis for Determining Fair Value	Bank Debt (1)		Other Corporate Debt (2)		Equity Securities		Total		Basis for Determining Fair Value	Bank Debt (1)		Other Corporate Debt (2)		Equity Securities		Total
1	Quoted prices in active markets for identical assets	$	—	$	—	$	781,051	$	781,051	Quoted prices in active markets for identical assets	$	—	$	—	$	565,860	$	565,860
2	Other direct and indirect observable market inputs (3)		91,977,164		—		—		91,977,164	Other direct and indirect observable market inputs (3)		47,284,029		—		—		47,284,029
3	Independent third-party valuation sources that employ significant unobservable inputs		1,258,052,376		68,451,437		187,504,790		1,514,008,603	Independent third-party valuation sources that employ significant unobservable inputs		1,289,587,391		52,318,937		164,340,278		1,506,246,606
3	Advisor valuations with significant unobservable inputs		531,024		1,415,738		874,061		2,820,823	Advisor valuations with significant unobservable inputs		—		—		844,615		844,615
Total		$	1,350,560,564	$	69,867,175	$	189,159,902	$	1,609,587,641		$	1,336,871,420	$	52,318,937	$	165,750,753	$	1,554,941,110

(1)

Includes senior secured loans.

(2)

Includes senior secured notes, unsecured debt and subordinated debt.

(3)

For example, quoted prices in inactive markets or quotes for comparable investments.

3335

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, ~~2022~~2023 included the following:

Asset Type

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Avg.) (1)

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Avg.) (1)

Bank Debt

1,143,846,175

Income approach

Discount rate

9.4% - 19.5% (13.8%)

1,132,856,927

Income approach

Discount rate

9.8% - 29.7% (14.3%)

82,058,774

Market quotations

Indicative bid/ask quotes

1 (1)

67,806,880

Market quotations

Indicative bid/ask quotes

1 (1)

26,289,104

Market comparable companies

Revenue multiples

1.0x - 1.4x (1.2x)

81,471,300

Market comparable companies

Revenue multiples

0.6x - 3.3x (1.4x)

1,324,140

Market comparable companies

EBITDA multiples

3.8x (3.8x)

1,324,151

Market comparable companies

EBITDA multiples

3.8x (3.8x)

5,065,205

Option Pricing Model

EBITDA/Revenue multiples

2.8x (2.8x)

4,659,545

Option Pricing Model

EBITDA/Revenue multiples

1.9x (1.9x)

Implied volatility

20.0% - 65.0% (64.5%)

Implied volatility

65.0% (65.0%)

Term

1.8 years - 2.3 years (2.2 years)

Term

1.3 years (1.3 years)

1,468,588

Asset approach (2)

N/A

Other Corporate Debt

25,065,719

Market comparable companies

Book value multiples

1.5x (1.5x)

52,318,937

Market comparable companies

Book value multiples

1.6x (1.6x)

18,320,000

Income approach

Discount rate

15.3% (15.3%)

26,481,456

Market quotations

Indicative bid/ask quotes

1 (1)

Equity

6,752,959

Income approach

Discount rate

13.9% (13.9%)

9,014,890

Income approach

Discount rate

13.6% (13.6%)

30,823,071

Market quotations

Indicative bid/ask quotes

1 (1)

12,886,826

Market comparable companies

Revenue multiples

0.6x - 6.0x (1.8x)

19,060,180

Option Pricing Model

EBITDA/Revenue multiples

2.5x - 12.5x (5.7x)

53,885,683

Market comparable companies

EBITDA multiples

3.8x - 13.4x (12.6x)

Implied volatility

40.0% - 70.0% (59.7%)

66,917,544

Market comparable companies

Book value multiples

0.9x - 1.6x (1.4x)

Term

0.3 years - 4.3 years (1.4 years)

16,402,713

Option Pricing Model

EBITDA/Revenue multiples

1.9x - 15.3x (6.4x)

1,878,874

Market comparable companies

Revenue multiples

0.8x - 2.8x (1.3x)

Implied volatility

20.0% - 65.0% (57.2%)

80,651,665

Market comparable companies

EBITDA multiples

3.0x - 13.5x (12.0x)

Term

0.8 years - 3.5 years (1.2 years)

44,282,544

Market comparable companies

Book value multiples

0.9x - 1.5x (1.3x)

2,055,657

Transaction approach (4)

N/A

4,929,560

Other (2)

N/A

4,021,580

Asset approach (3)

N/A

1,516,829,426

1,507,091,221

(1)

Weighted by fair value.

(2)

Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities.

(3)

Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

(4)

Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

~~2. Summary of Significant Accounting Policies — (continued)~~

~~Changes in investments categorized as Level 3 during the three months ended September 30, 2022 were as follows:~~

Independent Third-Party Valuation

Bank Debt

Other
Corporate Debt

Equity
Securities

Total

Beginning balance

$
1,438,536,441

$
58,521,437

$
198,860,894

$
1,695,918,772

Net realized and unrealized gains (losses)

(13,491,383
)

748,455

15,810,822

3,067,894

Acquisitions (1)

49,367,811

31,546

933,670

50,333,027

Dispositions

(169,380,088
)

—

(737,303
)

(170,117,391
)
Transfers into Level 3 (2)

23,915,834

—

—

23,915,834

Ending balance

$
1,328,948,615

$
59,301,438

$
214,868,083

$
1,603,118,136

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

$
(16,643,814
)

$
748,455

$
15,686,630

$
(208,729
)

~~(1)~~

~~Includes payments received in kind and accretion of original issue and market discounts.~~

~~(2)~~

~~Comprised of one investment that was transferred from Level 2 due to reduced number of market quotes.~~

Valuation Designee Valuation

Bank Debt

Other
Corporate Debt

Equity
Securities

Total

Beginning balance

$
—

$
1,415,738

$
1,564,975

$
2,980,713

Net realized and unrealized gains (losses)

—

—

(287,941
)

(287,941
)
Ending balance

$
—

$
1,415,738

$
1,277,034

$
2,692,772

Net change in unrealized appreciation/depreciation
during the period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

$
—

$
—

$
(287,941
)

$
(287,941
)

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 were as follows:

Independent Third-Party Valuation

Bank Debt

Other
Corporate
Debt

Equity
Securities

Total

Beginning balance

$
1,453,211,129

$
61,266,010

$
201,713,142

$
1,716,190,281

Net realized and unrealized gains (losses)

(41,154,229
)

(2,080,937
)

23,675,350

(19,559,816
)
Acquisitions (1)

260,684,047

116,365

4,371,404

265,171,816

Dispositions

(388,929,966
)

—

(14,891,813
)

(403,821,779
)
Transfers into Level 3 (2)

45,137,634

—

—

45,137,634

Ending balance

$
1,328,948,615

$
59,301,438

$
214,868,083

$
1,603,118,136

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

$
(41,203,881
)

$
(2,267,875
)

$
30,099,207

$
(13,372,548
)


	Independent Third-Party Valuation
	Bank Debt			Other Corporate Debt		Equity Securities			Total
Beginning balance	$	1,258,052,376		$	68,451,437	$	187,504,790		$	1,514,008,603
Net realized and unrealized gains (losses)		3,018,083			862,966		(4,018,114	)		(137,065	)
Acquisitions (1)		74,099,564			37,036		9,928,017			84,064,617
Dispositions		(25,483,646	)		0		(28,360	)		(25,512,006	)
Ending balance	$	1,309,686,377		$	69,351,439	$	193,386,333		$	1,572,424,149

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	(3,125,051	)	$	862,965	$	(4,016,421	)	$	(6,278,507	)

(1)

Includes payments received in kind and accretion of original issue and market ~~discounts.~~

~~(2)~~

~~Comprised of two investments that were transferred from Level 2 due to reduced number of market quotes.~~discounts


	Valuation Designee Valuation											Valuation Designee Valuation
	Bank Debt		Other Corporate Debt			Equity Securities			Total			Bank Debt			Other Corporate Debt			Equity Securities			Total
Beginning balance	$	—	$	2,888,000		$	2,197,030		$	5,085,030		$	531,024		$	1,415,738		$	874,061		$	2,820,823
Net realized and unrealized gains (losses)		—		(15,342	)		(731,590	)		(746,932	)		(1,400	)		157,305			(31,323	)		124,582
Acquisitions (1)												$	1,400		$	—		$	605,266		$	606,666
Dispositions		—		(1,456,920	)		(188,406	)		(1,645,326	)		(531,024	)		(1,182,099	)		(605,265	)		(2,318,388	)
Ending balance	$	—	$	1,415,738		$	1,277,034		$	2,692,772		$	—		$	390,944		$	842,739		$	1,233,683

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	—	$	(5,304	)	$	(129,646	)	$	(134,950	)	$	—		$	157,304		$	(375,150	)	$	(217,846	)

(1)

Includes payments received in kind and accretion of original issue and market discounts

3637

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~

March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

Investment Transactions

Investment transactions are recorded on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of investments sold.

Cash and Cash Equivalents

Cash consists of amounts held in accounts with the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of generally 60 days or less and may not be insured by the FDIC or may exceed federally insured limits. Cash equivalents are classified as Level 1 in the GAAP valuation hierarchy. There was no restricted cash at ~~September 30, 2023 or~~March 31, 2024 and December 31, ~~2022.~~2023.

Restricted Investments

The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These instruments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Consolidated Schedule of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.

Foreign Currency Investments

The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. Foreign currency denominated investments comprised approximately ~~0.5%~~0.4% and 0.5% of total investments at ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022,~~2023, respectively. Such positions were converted at the respective closing foreign exchange rates in effect at ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars based on the foreign exchange rates in effect on the respective dates of such transactions. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.

Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~2. Summary of Significant Accounting Policies — (continued)~~Derivatives

~~Derivatives~~

In order to mitigate certain currency exchange and interest rate risks, the Company may enter into certain derivative transactions. All derivatives are subject to a master netting agreement and are reported at their gross amounts as either assets or liabilities in the Consolidated Statements of Assets and Liabilities. Transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in interest rates and the value of foreign currencies relative to the U.S. dollar. Certain derivatives may also require the Company to pledge assets as collateral to secure its obligations.

Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are generally classified as Level 2 in the GAAP valuation hierarchy.

Merger Sub entered into a centrally-cleared interest rate swap (the “Interest Rate Swap”) to economically hedge the interest payable on the fixed rate tranche of Merger Sub’s 2025 Notes (as defined below) (see Note 4). The notional amount of the Interest Rate Swap is $35.0 million and matures on June 9, 2025. Under the swap agreement, Merger Sub receives a fixed interest rate of 2.633% and pays a floating interest rate of SOFR with payments due annually.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

Pursuant to the contract, Merger Sub was required to deposit initial margin with the broker in the form of cash and has agreed to receive from or pay to the broker daily variation margin. The amounts related to the right to claim or the obligation to return cash collateral may not be used to offset amounts due under the Interest Rate Swap contract in the normal course of settlement. Both the initial margin and variation margin paid are included as assets within Due from broker on the Consolidated Statement of Assets and Liabilities at March 31, 2024.

Since the swap contract has not been designated as a hedge accounting relationship pursuant to ASC 815, Derivatives and Hedging, changes in the fair value of the swap contract, net of any periodic interest accruals, are presented as part of change in unrealized appreciation (depreciation) on the Consolidated Statement of Operations. As of March 31, 2024, the Interest Rate Swap had a fair value of $1.7 million, which is reflected as a liability on the Consolidated Statements of Assets and Liabilities; such fair value is inclusive of any net periodic interest accruals and payments on the contract.

Interest rate swap agreements are valued utilizing quotes received from independent pricing services or through brokers, which are derived using daily swap curves and models that incorporate a number of market data factors, such as discounted cash flows, trades and values of the underlying reference instruments. The fair value of the Interest Rate Swap is classified as Level 2 with respect to the fair value hierarchy.

During the ~~nine~~three months ended ~~September 30,~~March 31, 2023, ~~and 2022,~~ the Company did not enter into any derivative transactions nor hold any derivative positions.

Deferred Debt Issuance Costs

Certain costs incurred in connection with the issuance and/or extension of debt of the Company and its subsidiaries were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. The impact of utilizing the straight-line amortization method versus the effective-interest method is not material to the operations of the Company.

Revenue Recognition

Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.

Certain debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

Income Taxes

The Company intends to comply with the requirements of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its taxable income to its shareholders. Therefore, no U.S. federal income tax provision is required. The income or loss of SVCP (including effective from the Closing, the consolidated income or loss of Merger Sub), TCPC Funding, TCPC Funding II and the SBIC is reported in the respective members' or partners’ income tax returns, as applicable. In accordance with ASC Topic 740 - Income Taxes, the Company recognizes in its consolidated financial statements the effect of a tax position when it is determined that such position is more likely than not, based on the technical merits, to be sustained upon examination. The tax returns of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC remain open for examination by tax authorities for a period of three years from the date they are filed. No such examinations are currently pending. Management has analyzed tax laws and regulations and their application to the Company as of ~~September 30, 2023,~~March 31, 2024, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the consolidated financial statements.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~2. Summary of Significant Accounting Policies — (continued)~~

The final tax characterization of distributions is determined after the fiscal year and is reported on Form 1099 and in the Company’s annual report to shareholders. Distributions can be characterized as ordinary income, capital gains and/or return of capital. As of December 31, ~~2022,~~2023, the Company had non-expiring capital loss carryforwards in the amount of ~~$176,325,662~~$206,680,323 available to offset future realized capital gains.

As of December 31, ~~2022,~~2023, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:


	December 31, 2023
Tax Cost	$	1,631,931,217

Gross Unrealized Appreciation	$	65,463,168
Gross Unrealized Depreciation		(142,453,275	)
Net Unrealized Appreciation (Depreciation)	$	(76,990,107	)

On March 18, 2024, the Company completed its previously announced Merger with BCIC. Pursuant to the Merger Agreement, BCIC was merged with and into Merger Sub, with Merger Sub continuing as the surviving company and as a subsidiary of SVCP. The Merger was considered a tax-free reorganization and the Company has elected to carry forward the historical cost basis of the acquired BCIC investments for tax purposes. As a result of the Merger, BCIC’s separate existence ceased.

December 31, 2022

Tax basis of investments

$
1,656,032,096

Unrealized appreciation

$
100,832,690

Unrealized depreciation

(147,277,145
)
Net unrealized appreciation (depreciation)

$
(46,444,455
)

Recent Accounting Pronouncements

In March 2020 and January 2021, the FASB issued ASU No. 2020-04 and ASU No. 2021-01, respectively, ~~“Reference~~Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective and can be adopted by all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred the sunset day of this guidance to December 31, 2024. The Company is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

2. Summary of Significant Accounting Policies — (continued)

In August 2020, the FASB issued ASU No. 2020-06, ~~“Debt-Debt~~Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, after adoption, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020 and can be adopted on either a fully retrospective or modified retrospective basis. The Company adoptedASU 2020-06 under the modified retrospective basis as of January 1, 2022. The impact of the Company’s adoption under the modified retrospective basis required an adjustment of $0.1 million to opening net assets for the remaining unamortized discount on the convertible senior unsecured notes due March 2022 issued by the Company (the “2022 Convertible ~~Notes,~~Notes”), an increase to our debt balance in the amount of $0.1 million as a result of the recombination of the equity conversion component of the 2022 Convertible Notes, and $0.1 million lower interest expense on the Consolidated Statements of Operations. The Company’s adoption of this guidance did not have a material impact on the Company’s financial position, results of operations, or cash flows.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”), which clarifies guidance for fair value measurement of an equity security subject to a contractual sale restriction and establishes new disclosure requirements for such equity securities. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023 and for interim periods within those fiscal years, with early adoption permitted. The Company has concluded that this guidance will not have a material impact on its consolidated financial statements.

3941

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

3. Management Fees, Incentive Fees and Other Expenses

On February 8, 2019, the ~~stockholders~~shareholders of the Company approved an amended investment management agreement to be effective on February 9, 2019 between the Company and the Advisor which (i) reduced the base management fee on total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company from ~~1.5%~~1.50% to ~~1.0%~~1.00%, (ii) reduced the incentive compensation on net investment income and net realized gains (reduced by any net unrealized losses) from 20% to 17.5% and (iii) reduced the cumulative total return hurdle from 8% to 7%.

Accordingly, the Company’s base management fee iswas calculated at an annual rate of ~~1.5%~~1.50% on total assets (excluding cash and cash equivalents) up to an amount equal to 200% of the net asset value of the Company, and ~~1.0%~~1.00% thereafter. The base management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.

In connection with the Merger, the Company and the Advisor entered into an amended and restated investment advisory agreement (the “Amended and Restated Investment Advisory Agreement”) that became effective at the Closing, pursuant to which the Advisor reduced its base management fee rate for managing the Company from 1.50% to 1.25% on assets equal to or below 200% of the net asset value of the Company with no change to the basis of calculation. Prior to the Closing, the Advisor's base management fee rate for managing the Company was 1.50% on assets equal to or below 200% of the net asset value of the Company. The base management fee rate on assets that exceed 200% of the net asset value of the Company remains 1.00%. The base management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.

In connection with the Merger, the Company also entered into a fee waiver agreement with the Advisor (the “Fee Waiver Agreement”). The Fee Waiver Agreement provides that the Advisor will waive all or a portion of its advisory fees to the extent the adjusted net investment income of the Company on a per share basis (determined by dividing the adjusted net investment income of the Company by the weighted average outstanding shares of the Company during the relevant quarter) is less than $0.32 per share in any of the first four (4) fiscal quarters ending after the Closing (the first of which will be the quarter in which the Closing occurred) to the extent there are sufficient advisory fees to cover such deficit (the waiver amount in a given quarter cannot exceed the total advisory fees for such quarter). For the quarter ended March 31, 2024, no advisory fee waiver was required.

Incentive compensation is only incurred to the extent the Company’s cumulative total return (after incentive compensation) exceeds a 7% annual rate on daily weighted-average contributed common equity. Subject to that limitation, incentive compensation is calculated on ordinary income (before incentive compensation) and net realized gains (net of any unrealized depreciation) at rates of 17.5% on income since the fee reduction on February 8, 2019 and 20% previously. Incentive compensation is computed as the difference between incentive compensation earned and incentive compensation paid, subject to the total return hurdle, on a cumulative basis since January 1, 2013, and is payable quarterly in arrears.

In connection with the Merger, the Company and the Advisor agreed that, for the purposes of calculating adjusted net investment income and for purposes of incentive fee calculations under the Amended and Restated Investment Advisory Agreement, any amortization of original issue discount to interest income or any gains and losses resulting solely from accounting adjustments to the cost basis of the BCIC assets acquired in the Merger as required under applicable accounting guidance under ASC 805 will be excluded.

A reserve for incentive compensation is accrued based on the amount of any additional incentive compensation that would have been payable to the Advisor assuming a hypothetical liquidation of the Company at net asset value on the balance sheet date. As of ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022,~~2023, no such reserve was accrued.

The Company bears all expenses incurred in connection with its business, including fees and expenses of outside contracted services, such as custodian, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments, and any other transaction costs associated with the purchase and sale of investments.

4042

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

4. Debt

Debt is comprised of unsecured notes due August 2024 issued by the Company (the “2024 Notes”), unsecured notes due December 2025 originally issued by BCIC and assumed by Merger Sub (the “2025 Notes”) as of the Closing, unsecured notes due February 2026 issued by the Company (the “2026 Notes”), amounts outstanding under a senior secured revolving, multi-currency credit facility ~~issued~~entered into by SVCP (the “Operating Facility”), amounts outstanding under a senior secured revolving credit facility ~~issued~~entered into by TCPC Funding II (“Funding Facility II”), amounts outstanding under a senior secured revolving credit facility originally entered into by BCIC and assumed by Merger Sub (“Merger Sub Facility”), and debentures guaranteed by the SBA (the “SBA Debentures”). Prior to being repaid on March 1, 2022, debt included $140.0 million in convertible senior unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). ~~Prior to being repaid on~~ ~~September 17, 2021, debt included $175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes").~~

Total debt outstanding and available at ~~September 30, 2023~~March 31, 2024 was as follows:


	Maturity	Rate		Carrying Value (1)			Available		Total Capacity			Maturity	Rate		Carrying Value (1)			Available		Total Capacity
Operating Facility	2026	SOFR+1.75%	(2)	$	148,826,611		$	151,173,389	$	300,000,000	(3)	2026	SOFR+2.00%	(2)	$	167,985,035		$	132,014,965	$	300,000,000	(3)
Funding Facility II	2027	SOFR+2.05%	(4)		100,000,000			100,000,000		200,000,000	(5)	2027	SOFR+2.05%	(4)		100,000,000			100,000,000		200,000,000	(5)
Merger Sub Facility(6)												2028	SOFR+2.00%	(7)		221,000,000			44,000,000		265,000,000	(8)
SBA Debentures	2024−2031	2.52%	(6)		150,000,000			10,000,000		160,000,000		2024−2031	2.52%	(9)		150,000,000			10,000,000		160,000,000
2024 Notes ($250 million par)	2024	3.900%			249,443,956			—		249,443,956		2024	3.90%			249,750,603			—		249,750,603
2025 Notes ($92 million par)(6)												2025	Fixed/Variable	(10)		92,000,000			—		92,000,000
2026 Notes ($325 million par)	2026	2.850%			325,887,724			—		325,887,724		2026	2.85%			325,693,658			—		325,693,658
Total leverage					974,158,291		$	261,173,389	$	1,235,331,680						1,306,429,296		$	286,014,965	$	1,592,444,261
Unamortized issuance costs					(3,784,018	)										(3,616,588	)
Debt, net of unamortized issuance costs				$	970,374,273										$	1,302,812,708

(1)

Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

(2)

As of ~~September 30, 2023, $139.0~~March 31, 2024, $160.0 million of the outstanding amount iswas subject to a SOFR credit adjustment of 0.11%. ~~$7.8~~$8.0 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% ~~and $2.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%~~.

(3)

Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

(4)

Subject to certain funding requirements and a SOFR credit adjustment of 0.15%.

(5)

Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

(6)

Debt assumed by the Company as a result of the Merger with BCIC.

(7)

The applicable margin for SOFR-based borrowings could be either 1.75% or 2.00% depending on a ratio of the borrowing base to certain committed indebtedness, and is also subject to a credit spread adjustment of 0.10%. If Merger Sub elects to borrow based on the alternate base rate, the applicable margin could be either 0.75% or 1.00% depending on a ratio of the borrowing base to certain committed indebtedness.

(8)

Merger Sub Facility includes a $60.0 million accordion which allows for expansion of the facility to up to $325.0 million subject to consent from the lender and other customary conditions.

(9)

Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

(10)

The 2025 Notes consist of two tranches: $35.0 million aggregate principal amount with a fixed interest rate of 6.85% and $57.0 million aggregate principal amount bearing interest at a rate equal to SOFR plus 3.14%.

Total debt outstanding and available at December 31, ~~2022~~2023 was as follows:


	Maturity	Rate		Carrying Value (1)			Available		Total Capacity			Maturity	Rate		Carrying Value (1)			Available		Total Capacity
Operating Facility	2026	L+1.75%	(2)	$	123,889,980		$	176,110,020	$	300,000,000	(3)	2026	SOFR+2.00%	(2)	$	163,168,808		$	136,831,192	$	300,000,000	(3)
Funding Facility II	2025	L+2.00%	(4)		100,000,000			100,000,000		200,000,000	(5)	2027	SOFR+2.05%	(4)		100,000,000			100,000,000		200,000,000	(5)
SBA Debentures	2024−2031	2.52%	(6)		150,000,000			10,000,000		160,000,000		2024−2031	2.52%	(6)		150,000,000			10,000,000		160,000,000
2024 Notes ($250 million par)	2024	3.900%			248,997,527			—		248,997,527		2024	3.90%			249,596,009			—		249,596,009
2026 Notes ($325 million par)	2026	2.850%			326,174,734			—		326,174,734		2026	2.85%			325,791,013			—		325,791,013
Total leverage					949,062,241		$	286,110,020	$	1,235,172,261						988,555,830		$	246,831,192	$	1,235,387,022
Unamortized issuance costs					(5,056,427	)										(3,355,221	)
Debt, net of unamortized issuance costs				$	944,005,814										$	985,200,609

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

4. Debt — (continued)

(1)

Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

(2)

As of December 31, ~~2022, $7.9~~2023, $155.0 million of the outstanding amount was subject to a SOFR credit adjustment of 0.11%. $8.2 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% ~~and $16.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%~~.

(3)

Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

(4)

Subject to certain funding requirements and a SOFR credit adjustment of 0.15%.

(5)

Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

(6)

Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~4. Debt — (continued)~~

The combined weighted-average interest rates on total debt outstanding at ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 were ~~4.24%~~5.08% and ~~3.90%~~4.29%, respectively.

Total expenses related to debt included the following:

Nine Months Ended September 30,

2023

2022

Interest expense

$
33,163,104

$
26,008,014

Amortization of deferred debt issuance costs

2,219,197

2,282,999

Commitment fees

589,037

591,367

Total

$
35,971,338

$
28,882,380


	Three Months Ended March 31,
	2024		2023
Interest expense	$	12,151,028	$	10,626,322
Amortization of deferred debt issuance costs		854,100		712,804
Commitment fees		225,096		210,045
Total	$	13,230,224	$	11,549,171

Outstanding debt is carried at amortized cost in the Consolidated Statements of Assets and Liabilities. As of ~~September 30,~~March 31, 2024, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, the estimated fair value of the Merger Sub Facility was $204.4 million, and the 2024 Notes, the 2025 Notes and the 2026 Notes had estimated fair values of $247.7 million, $92.1 million and $304.6 million, respectively. As of December 31, 2023, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values of ~~$242.8~~$246.0 million and $292.6 million, respectively. As of December 31, 2022, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values of $238.7 million and $290.1$303.9 million, respectively. The estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures were determined by discounting projected remaining payments using market interest rates for borrowings of the Company and entities with similar credit risks at the measurement date. The estimated fair value of the Merger Sub Facility was derived by taking the average of the high and low quotes as obtained from a broker. The estimated fair values of the 2024 Notes and 2026 Notes were determined using market ~~quotations.~~quotations, and the estimated fair value of the 2025 Notes was derived by an independent valuation firm. The estimated fair values of the Operating Facility, Funding Facility II, the 2024 Notes, the 2026 Notes, the 2025 Notes and the SBA Debentures as prepared for disclosure purposes were deemed to be Level 3 in the GAAP valuation hierarchy. The estimated fair value of the Merger Sub Facility as prepared for disclosure purposes was deemed to be Level 2 in the GAAP valuation hierarchy.

Convertible Unsecured Notes

On August 30, 2016, the Company issued $140.0 million of convertible senior unsecured notes, which matured on March 1, 2022. The 2022 Convertible Notes were general unsecured obligations of the Company, and ranked structurally junior to the Operating Facility, Funding Facility II and the SBA Debentures. The Company did not have the right to redeem the 2022 Convertible Notes prior to maturity. The 2022 Convertible Notes bore interest at an annual rate of 4.625%, paid semi-annually. In certain circumstances, the 2022 Convertible Notes could have been converted into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to be at the Company’s election), at an initial conversion rate of 54.5019 shares of common stock per one thousand dollar principal amount of the 2022 Convertible Notes, which is equivalent to an initial conversion price of approximately $18.35 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 10.0% above the $16.68 per share closing price of the Company’s common stock on August 30, 2016. Prior to its maturity on March 1, 2022, the principal amount of the 2022 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares were added to the calculation of diluted earnings per common share and weighted average common shares outstanding.

The 2022 Convertible Notes were accounted for in accordance with ASC Topic 470-20 – Debt with Conversion and Other Options. Upon conversion of any of the 2022 Convertible Notes, the Company intended to pay the outstanding principal amount in cash and, to the extent that the conversion value exceeds the principal amount, had the option to pay the excess amount in cash or shares of the Company’s common stock (or a combination of cash and shares), subject to the requirements of the respective indenture.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

4. Debt — (continued)

Prior to the adoption of ASU 2020-06, the Company had determined that the embedded conversion options in 2022 Convertible Notes were not required to be separately accounted for as derivatives under GAAP. At the time of issuance the estimated values of the debt and equity components of the 2022 Convertible Notes were approximately 97.6% and 2.4%, respectively. During the year ended December 31, 2022, the Company adopted ASU 2020-06 using the modified retrospective basis. In accordance with this guidance, the Company recombined the equity conversion component of our 2022 Convertible Notes outstanding, and accounted for the 2022 Convertible Notes as a single liability measured at amortized cost. This resulted in a cumulative decrease to additional paid in capital of $3.3 million, partially offset by a decrease to accumulated loss of $3.2 million as of January 1, 2022 (see Note 2).

Prior to the close of business on the business day immediately preceding September 1, 2021, holders were permitted to convert their 2022 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2022 Convertible Notes. On or after September 1, 2021 until the close of business on the scheduled trading day immediately preceding March 1, 2022, holders may have converted their 2022 Convertible Notes at any time. Upon conversion, the Company would pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture. No notes were converted prior to the notes maturing on March 1, 2022.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~4. Debt — (continued)~~

The original issue discounts equal to the equity components of the 2022 Convertible Notes were recorded in “paid-in capital in excess of par” in the accompanying Consolidated Statements of Assets and Liabilities. As a result, the Company records interest expense comprised of both stated interest and amortization of the original issue discounts. At the time of issuance, the equity components of the 2022 Convertible Notes were $3.3 million. ~~As of September 30, 2023 and December 31, 2022, the components of the carrying values of the 2022 Convertible Notes were $0.0.~~

~~For the nine months ended September 30, 2023 and 2022, the components of interest expense for the convertible notes were as follows:~~

Nine Months Ended September 30,

2023

2022

Stated interest expense

NA

$
1,079,167

Amortization of original issue discount

NA

—

Total interest expense

NA

$
1,079,167

The estimated effective interest rate of the debt component of the 2022 Convertible Notes, equal to the stated interest of 4.625% plus the accretion of the original issue discount, was approximately 5.125% for the year ended December 31, 2022. The Company adopted ASU 2020-06 under the modified retrospective basis as of January 1, 2022. As a result of the adoption, the Company has not recognized any amortization of original discount on the 2022 Convertible Notes during the year ended December 31, 2022 (see Note 2).

Unsecured Notes

~~On August 4, 2017, the Company issued $125.0 million of unsecured notes with a maturity date of~~ ~~August 11, 2022~~, unless previously repurchased or redeemed in accordance with their terms. On November 3, 2017, the Company issued an additional $50.0 million of the 2022 Notes. The 2022 Notes bore interest at an annual rate of 4.125%, payable ~~semi-annually~~, and all principal were due upon maturity. The 2022 Notes were general unsecured obligations of the Company and ranked structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and ranked pari passu with the 2022 Convertible Notes, the 2024 Notes and the 2026 Notes.

On September 17, 2021 and pursuant to the indenture governing the 2022 Notes, the Company redeemed all $175.0 million of the 2022 Notes then outstanding at a price equal to par plus a "make whole" premium, and accrued and unpaid interest. In connection with the redemption, the Company recognized a $6.2 million loss on extinguishment of debt as reflected in the Consolidated Statement of Operations.

On August 23, 2019, the Company issued $150.0 million of unsecured notes that mature on August 23, 2024, unless previously repurchased or redeemed in accordance with their terms. On November 26, 2019, the Company issued an additional $50.0 million of the 2024 Notes and on October 2, 2020, the Company issued an additional $50.0 million of the 2024 Notes for a total outstanding aggregate principal amount of $250.0 million. The 2024 Notes bear interest at an annual rate of 3.900%, payable semi-annually, and all principal is due upon maturity. The 2024 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2026 Notes. The 2024 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2024 Notes, and any accrued and unpaid interest. The 2024 Notes were issued at a discount to the principal amount.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~4. Debt — (continued)~~

On February 9, 2021, the Company issued $175.0 million of unsecured notes that mature on February 9, 2026, unless previously repurchased or redeemed in accordance with their terms. The 2026 Notes were issued at a discount to the principal amount. On August 27, 2021, the Company issued an additional $150.0 million of the 2026 Notes, at a premium to par, for a total outstanding aggregate principal amount of $325.0 million. The 2026 Notes bear interest at an annual rate of 2.850%, payable semi-annually, and all principal is due upon maturity. The 2026 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2024 Notes. The 2026 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2026 Notes, and any accrued and unpaid interest.

~~As of September 30, 2023 and December 31, 2022, the components~~On March 18, 2024, Merger Sub entered into an assumption agreement (the “Note Assumption Agreement”), effective as of the ~~carrying value~~Closing. The Note Assumption Agreement relates to Merger Sub’s assumption of (a) $35.0 million aggregate principal amount of BCIC’s 6.85% Series 2022A Senior Notes, Tranche A, due December 9, 2025 (the “Tranche A Notes”) and (b) $57.0 million aggregate principal amount of BCIC’s Floating Rate Series 2022A Senior Notes, Tranche B due December 9, 2025 (the “Tranche B Notes” and, collectively with the Tranche A Notes, the “2025 Notes”) and other obligations of BCIC under the Master Note Purchase Agreement, dated as of April 21, 2022 (as amended by the First Amendment to the Master Note Purchase Agreement, dated as of March 13, 2024 ~~Notes~~(the “First Amendment”), and ~~2026 Notes were~~ as ~~follows:~~further amended, supplemented or otherwise modified from time to time, the “Note Purchase Agreement”), among BCIC and certain institutional investors.

Pursuant to the Note Assumption Agreement, Merger Sub expressly assumed on behalf of BCIC the due and punctual payment of the principal of (and premium, if any) and interest on all the 2025 Notes outstanding, and the due and punctual performance and observance of every covenant and every condition of the Note Purchase Agreement and the 2025 Notes, to be performed or observed by BCIC.

September 30, 2023

December 31, 2022

2024 Notes

2026 Notes

2024 Notes

2026 Notes

Principal amount of debt

$
250,000,000

$
325,000,000

$
250,000,000

$
325,000,000

Original issue (discount)/ premium, net of accretion

(556,044
)

887,724

(1,002,473
)

1,174,734

Carrying value of debt

$
249,443,956

$
325,887,724

$
248,997,527

$
326,174,734

~~For the nine months ended September 30, 2023 and 2022, the components of interest expense for the 2024 Notes and 2026 Notes were as follows:~~

Nine Months Ended September 30,

2023

2022

2024 Notes

2026 Notes

2024 Notes

2026 Notes

Stated interest expense

$
7,312,499

$
6,946,875

$
4,875,000

$
4,631,250

Amortization of original issue discount/ (premium)

446,428

(287,008
)

284,225

(186,504
)
Total interest expense

$
7,758,927

$
6,659,867

$
5,159,225

$
4,444,746

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30,~~March 31, 2024

4. Debt — (continued)

The Tranche A Notes bear interest at a fixed rate equal to 6.85% per annum (which was increased from 5.82% per annum effective as of the Closing) that is payable semi-annually. The Tranche B Notes bear interest at a rate equal to the SOFR plus 3.14% that is payable quarterly. The 2025 Notes will be due on December 9, 2025 unless redeemed, purchased or prepaid prior to such date by Merger Sub or its affiliates in accordance with their terms. Merger Sub may prepay the 2025 Notes at its option, subject to a prepayment premium, in an amount equal to 1% on or before June 9, 2024, 0.5% after June 9, 2024 but on or before June 9, 2025 and zero after June 9, 2025. In addition, Merger Sub will be obligated to offer to repay the 2025 Notes at par if certain change in control events occur.

As of March 31, 2024 and December 31, 2023, the components of the carrying value of 2024 Notes, 2025 Notes and 2026 Notes were as follows:


	March 31, 2024							December 31, 2023
	2024 Notes			2025 Notes		2026 Notes		2024 Notes			2025 Notes	2026 Notes
Principal amount of debt	$	250,000,000		$	92,000,000	$	325,000,000	$	250,000,000		N/A	$	325,000,000
Original issue (discount)/ premium, net of accretion		(249,397	)		—		693,658		(403,991	)	N/A		791,013
Carrying value of debt	$	249,750,603		$	92,000,000	$	325,693,658	$	249,596,009		N/A	$	325,791,013

For the three months ended March 31, 2024 and 2023, the components of interest expense for the 2024 Notes, 2025 Notes and 2026 Notes were as follows:


	Three Months Ended March 31,
	2024							2023
	2024 Notes		2025 Notes		2026 Notes			2024 Notes		2025 Notes	2026 Notes
Stated interest expense	$	2,437,500	$	313,711	$	2,315,625		$	2,437,500	N/A	$	2,315,625
Amortization of original issue discount/ (premium)		154,594		—		(97,356	)		147,206	N/A		(95,151	)
Total interest expense	$	2,592,094	$	313,711	$	2,218,269		$	2,584,706	N/A	$	2,220,474

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

4. Debt — (continued)

Operating Facility

The Operating Facility consists of a revolving, multi-currency credit facility which provides for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions. The Operating Facility includes a $100.0 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. Most of the cash and investments held directly by SVCP, as well as the net assets of TCPC Funding, TCPC Funding II and the SBIC, are included in the collateral for the facility.

On June 22, 2021, the Operating Facility was amended to (i) extend the maturity date by two years from May 6, 2024 to May 6, 2026, (ii) change the interest rate applicable to borrowings to (a) LIBOR plus an applicable margin equal to either 1.75% or 2.00%, or (b) in the case of ABR borrowings, generally the prime rate in effect plus an applicable margin of either 0.75% or 1.00% depending on a ratio of the borrowing base to the facility commitments in both cases, and (iii) reduce commitment fees on the undrawn portion of the Operating Facility above the minimum utilization amount from 0.50% per annum to 0.375% per annum. Undrawn portions of the Operating Facility below the minimum utilization amount continued to accrue commitment fees at a rate of 0.50% per annum until March 1, 2022, the date on which the March 2022 Convertible Notes were terminated in full, after which time they accrue at a rate of 2.00% per annum.

On June 15, 2023, the Operating Facility was amended to update the terms of the interest rate from LIBOR to SOFR plus a credit spread adjustment of 0.11%, plus a margin equal to either 1.75% or 2.00%, depending on a ratio of the borrowing base to the facility commitments. The Operating Facility may be terminated, and any outstanding amounts there under may become due and payable, should SVCP fail to satisfy certain financial or other covenants. As of ~~September 30, 2023,~~March 31, 2024, SVCP was in full compliance with such covenants.

~~Funding Facility I~~

Funding Facility I was a senior secured revolving credit facility which provided for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions and had a maturity of ~~May 31, 2023~~. Borrowings under Funding Facility I bore interest at a rate of LIBOR plus either 2.00% or 2.35% per annum, subject to certain funding requirements, plus an administrative fee of 0.25% per annum. In addition to amounts due on outstanding debt, the facility accrued commitment fees of 0.25% per annum on the unused portion of the facility, or 0.50% per annum when the unused portion is greater than 33% of the total facility, plus an administrative fee of 0.25% per annum. The facility was terminated in ~~August 2020~~ ~~and replaced with Funding Facility II.~~

Funding Facility II

Funding Facility II is a senior secured revolving credit facility which provides for amounts to be drawn up to $200.0 million, subject to certain collateral and other restrictions. The facility contains an accordion feature which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding II are included in the collateral for the facility.

Borrowings under Funding Facility II bore interest at a rate of LIBOR plus 2.00% per annum, subject to certain funding requirements, plus a 0.35% fee on drawn amounts and an ~~administrative~~agency fee of 0.15% per annum on the facility. The facility also accrued commitment fees of 0.35% per annum on the unused portion of the facility.

Since February 28, 2023, borrowings under Funding Facility II bore interest at a rate of SOFR plus a credit spread adjustment of 0.15%, plus a margin of 2.00% per annum, which is subject to increase after the end of the revolving period or under other customary circumstances. The facility also accrues a 0.35% fee on drawn amounts and an ~~administrative~~agency fee of 0.15% per annum on the facility. The facility also accrues commitment fees of 0.35% per annum on the unused portion of the facility.

On August 4, 2023, the Funding Facility II was amended to extend the maturity date from August 4, 2025 to August 4, 2027, and updated interest to a rate of SOFR plus a credit spread adjustment of 0.15%, plus a margin of 2.05%. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. As of ~~September 30, 2023,~~March 31, 2024, TCPC Funding II was in full compliance with such covenants.

4547

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

4. Debt — (continued)

Merger Sub Facility

On March 18, 2024, Merger Sub entered into an assumption agreement (the “Credit Assumption Agreement”), effective as of the Closing. The Credit Assumption Agreement relates to Merger Sub’s assumption of that certain Second Amended and Restated Senior Secured Revolving Credit Agreement, originally entered into on February 19, 2016, as amended as of August 8, 2016, June 5, 2017, March 15, 2018, August 30, 2019, May 22, 2020, April 23, 2021, April 26, 2023 and September 6, 2023 (as further amended, restated, amended and restated, supplemented or otherwise modified from time to time, the "Merger Sub Facility"), by and among BCIC (the "Initial Borrower"), Citibank, N.A., as administrative agent and the other parties thereto. The Merger Sub Facility provides for amounts to be drawn up to $265.0 million, by which Merger Sub may seek an increase in the commitments to $325.0 million in the aggregate (subject to satisfaction of certain conditions, including obtaining commitments). The Merger Sub Facility matures on September 6, 2028. Amounts outstanding under the Merger Sub Facility bear interest at a rate based on, at Merger Sub’s election, (i) in the case of ABR loans, a base reference rate equal to the highest of (a) the federal funds effective rate plus 0.50%, (b) the "Prime Rate" in effect on such day and (c) the adjusted term SOFR rate plus 1.00%, plus a margin ranging from 0.75% to 1.00% per annum, in the case of ABR loans, and 1.75% to 2.00% per annum, in the case of eurocurrency loans or SOFR loans, (ii) in the case of eurocurrency loans, a rate per annum equal to the adjusted CDOR rate or the adjusted EURIBOR rate, for loans denominated in Canadian dollars or in euros, respectively, plus, in either case, the Applicable Margin (as defined in the Merger Sub Facility) or (iii) in the case of SOFR loans, a rate per annum equal to the adjusted term SOFR rate plus the Applicable Margin. The Merger Sub Facility is secured by all of the assets held by Merger Sub as successor to BCIC.

SBA Debentures

As of ~~September 30, 2023,~~March 31, 2024, the SBIC is able to issue up to $160.0 million in SBA Debentures, subject to funded regulatory capital and other customary regulatory requirements. As of ~~September 30, 2023,~~March 31, 2024, SVCP had committed $87.5 million of regulatory capital to the SBIC, all of which had been funded. SBA Debentures are non-recourse and may be prepaid at any time without penalty. Once drawn, the SBIC debentures bear an interim interest rate of ~~LIBOR~~SOFR plus 30 basis points. The rate then becomes fixed at the time of SBA pooling, which occurs twice each year, and is set to the then-current 10-year treasury rate plus a spread and an annual SBA charge.

SBA Debentures outstanding as of ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 were as follows:


Issuance Date	Maturity	Debenture Amount		Fixed Interest Rate				SBA Annual Charge
September 24, 2014	September 1, 2024	$	18,500,000		3.02	%			0.36	%
March 25, 2015	March 1, 2025		9,500,000		2.52	%			0.36	%
September 23, 2015	September 1, 2025		10,800,000		2.83	%			0.36	%
March 23, 2016	March 1, 2026		4,000,000		2.51	%			0.36	%
September 21, 2016	September 1, 2026		18,200,000		2.05	%			0.36	%
September 20, 2017	September 1, 2027		14,000,000		2.52	%			0.36	%
March 21, 2018	March 1, 2028		8,000,000		3.19	%			0.35	%
September 19, 2018	September 1, 2028		15,000,000		3.55	%			0.35	%
September 25, 2019	September 1, 2029		40,000,000		2.28	%			0.35	%
September 22, 2021	September 1, 2031		12,000,000		1.30	%			0.35	%
		$	150,000,000		2.52	%	*

* Weighted-average interest rate

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk

SVCP, TCPC Funding, TCPC Funding II, Merger Sub and the SBIC conduct business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the San Francisco ~~area.~~area and in New York.

In the normal course of business, investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the custodian. These activities may expose the Company to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Company, SVCP, TCPC Funding, TCPC Funding II, Merger Sub and the SBIC enter into contracts that contain a variety of indemnifications, and are engaged from time to time in various legal actions. The maximum exposure under these arrangements and activities is unknown. However, management expects the risk of material loss to be remote.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

~~5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)~~

The Consolidated Schedules of Investments include certain revolving loan facilities and other commitments with unfunded balances at ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 as follows:

Unfunded Balances

Issuer

Maturity

September 30, 2023

December 31, 2022

2-10 Holdco, Inc.

3/26/2026

$
723,670

$
723,670

Accordion Partners LLC

8/31/2028

111,925

278,571

Accordion Partners LLC

8/31/2028

N/A

123,810

Acquia, Inc.

10/31/2025

960,792

779,225

Alcami Corporation

12/21/2028

546,266

1,420,290

Alcami Corporation

12/21/2028

874,025

N/A

Alpine Acquisition Corp II (48Forty)

11/30/2026

107,443

179,071

AmeriLife Holdings, LLC

8/31/2029

151,515

151,515

AmeriLife Holdings, LLC

8/31/2028

189,394

227,273

Applause App Quality, Inc.

9/20/2025

1,133,535

1,133,535

Appriss Health, LLC (PatientPing)

5/6/2027

544,531

544,531

Aras Corporation

4/13/2027

232,622

581,555

Avalara, Inc.

10/19/2028

45,000

45,000

Backoffice Associates Holdings, LLC (Syniti)

4/30/2026

428,647

360,063

SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

5/9/2028

1,067,828

N/A

Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

4/8/2027

N/A

3,384,549

Bluefin Holding, LLC

9/12/2029

89,744

N/A

Bynder Bidco B.V. (Netherlands)

1/26/2029

882,000

N/A

Bynder Bidco, Inc. (Netherlands)

1/26/2029

243,000

N/A

CareATC, Inc.

3/14/2026

607,288

N/A

Certify, Inc.

2/28/2024

N/A

797,158

CSG Buyer, Inc. (Core States)

3/31/2028

2,921,166

4,381,748

CSG Buyer, Inc. (Core States)

3/31/2028

1,460,583

N/A

Bonterra LLC (fka CyberGrants Holdings, LLC)

9/8/2027

277,778

397,558

Disco Parent, Inc. (Duck Creek Technologies)

3/30/2029

90,909

N/A

Elevate Brands OpCo, LLC

3/15/2027

N/A

16,000,000

e-Discovery AcquireCo, LLC

8/29/2029

83,333

N/A

Emerald Technologies (U.S.) AcquisitionCo, Inc.

12/29/2026

824,999

998,683

ESO Solutions, Inc.

5/3/2027

700,111

1,750,277

Freedom Financial Network Funding, LLC

9/21/2027

N/A

2,500,000

Fusion Holding Corp. (Finalsite)

9/15/2027

37,736

N/A

Fusion Risk Management, Inc.

5/22/2029

107,143

37,736

Fusion Risk Management, Inc.

5/22/2029

N/A

35,870

GC Champion Acquisition LLC (Numerix)

8/21/2028

N/A

193,947

Grey Orange Incorporated

5/6/2026

N/A

1,676,151

Greystone Select Company II, LLC (Passco)

3/21/2027

N/A

11,818,182

GTY Technology Holdings Inc.

7/9/2029

46,154

46,154

Homerenew Buyer, Inc. (Project Dream)

11/23/2027

68,166

2,095,944

Homerenew Buyer, Inc. (Project Dream)

11/23/2027

69,930

N/A

ICIMS, Inc.

8/18/2028

981,259

1,503,556

ICIMS, Inc.

8/18/2028

330,556

N/A

Integrate.com, Inc. (Infinity Data, Inc.)

12/17/2027

416,667

1,000,000

Integrate.com, Inc. (Infinity Data, Inc.)

12/17/2027

333,333

N/A

Integrity Marketing Acquisition, LLC

8/19/2026

10,254,564

10,254,564

IT Parent, LLC (Insurance Technologies)

10/1/2026

62,500

166,667

James Perse Enterprises, Inc.

9/8/2027

1,944,444

1,944,444

Kaseya, Inc.

6/25/2029

93,900

200,000

Kaseya, Inc.

6/25/2029

75,000

N/A

Khoros, LLC (Lithium)

1/3/2024

113,807

991,682

Khoros, LLC (Lithium)

1/3/2024

382,034

N/A

LJ Avalon Holdings, LLC (Ardurra)

2/1/2030

1,797,520

N/A

LJ Avalon Holdings, LLC (Ardurra)

2/1/2029

837,679

N/A

Lucky US BuyerCo, LLC (Global Payments)

3/30/2029

277,917

N/A

Madison Logic Holdings, Inc.

12/30/2027

1,069,947

1,069,947

OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

6/3/2027

4,630

18,519

Opco Borrower, LLC (Giving Home Health Care)

8/19/2027

31,250

25,000

Oranje Holdco, Inc. (KnowBe4)

2/1/2029

1,229,873

N/A

Persado, Inc.

6/10/2027

N/A

8,608,961

Oversight Systems, Inc.

9/24/2026

212,667

N/A

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

11/1/2028

N/A

278,157

PHC Buyer, LLC (Patriot Home Care)

5/4/2028

3,959,072

3,959,072

Pluralsight, Inc.

4/6/2027

901,589

1,208,564

Pueblo Mechanical and Controls, LLC

8/23/2028

52,375

155,250

Pueblo Mechanical and Controls, LLC

8/23/2027

39,167

58,750


		Unfunded Balances
Issuer	Maturity	March 31, 2024		December 31, 2023
2-10 Holdco, Inc.	3/26/2026	$	963,927	$	723,670
Accordion Partners LLC	8/31/2028		267,403		111,925
Accuserve Solutions, Inc.	3/14/2030		4,329,698	N/A
Acquia, Inc.	10/31/2025		1,263,404		960,792
Alcami Corporation	12/21/2028		1,167,666		874,025
Alcami Corporation	12/21/2028	N/A			546,266
Alpine Acquisition Corp II (48Forty)	11/30/2026		254,733		71,628
AmeriLife Holdings, LLC	8/31/2028		742,492		227,273
AmeriLife Holdings, LLC	8/31/2029	N/A			76,212
Applause App Quality, Inc.	9/20/2025		1,133,535		1,133,535
Appriss Health, LLC (PatientPing)	5/6/2027		662,632		544,531
Aras Corporation	4/13/2027	N/A			116,311
Avalara, Inc.	10/19/2028		270,000		45,000
Backoffice Associates Holdings, LLC (Syniti)	4/30/2026		592,910		428,647
Bluefin Holding, LLC (Allvue)	9/12/2029		762,821		89,744
Bonterra LLC (fka CyberGrants Holdings, LLC)	9/8/2027		266,667		194,444
Bynder Bidco B.V. (Netherlands)	1/26/2029		1,259,424		882,000
Bynder Bidco, Inc. (Netherlands)	1/26/2029		346,984		243,000
CareATC, Inc.	3/14/2026		945,362		607,288
Community Merger Sub Debt LLC (CINC Systems)	1/18/2030		428,571	N/A
CrewLine Buyer, Inc. (New Relic)	11/8/2030		163,522		81,761
CSG Buyer, Inc. (Core States)	3/31/2028		3,994,290		2,921,165
CSG Buyer, Inc. (Core States)	3/31/2028		1,997,145		1,460,583
Disco Parent, Inc. (Duck Creek Technologies)	3/30/2029		604,041		90,909
e-Discovery Acquireco, LLC (Reveal)	8/29/2029		500,000		83,333
Emerald Technologies (U.S.) AcquisitionCo, Inc.	12/29/2026		701,068		531,907
ESO Solutions, Inc.	5/3/2027		946,617		700,111
Fusion Holding Corp. (Finalsite)	9/15/2027		299,035		37,736
Fusion Risk Management, Inc.	5/22/2029		642,857		107,143
GTY Technology Holdings Inc.	7/9/2029		1,016,653	N/A
GTY Technology Holdings Inc.	7/9/2029		394,917		41,538
Gympass US, LLC	7/8/2027		4,749,182	N/A
Huckabee Acquisition, LLC (MOREgroup)	1/16/2030		322,581	N/A
Huckabee Acquisition, LLC (MOREgroup)	1/16/2030		193,548	N/A
ICIMS, Inc.	8/18/2028		3,081,653		886,195
ICIMS, Inc.	8/18/2028		1,353,001		330,556
Integrate.com, Inc. (Infinity Data, Inc.)	12/17/2027		14,000		10,000
Integrity Marketing Acquisition, LLC	8/27/2026		15,422,318		10,254,564
IT Parent, LLC (Insurance Technologies)	10/1/2026		145,833		104,167
James Perse Enterprises, Inc.	9/8/2027		3,416,914		1,944,444
Kaseya, Inc.	6/25/2029		521,184		93,900
Kaseya, Inc.	6/25/2029		416,280		75,000
Kellermeyer Bergensons Services, LLC	11/6/2028		39,048	N/A
LJ Avalon Holdings, LLC (Ardurra)	2/1/2030		1,708,595		1,275,925
LJ Avalon Holdings, LLC (Ardurra)	2/1/2029		1,121,737		837,680
Lucky US BuyerCo, LLC (Global Payments)	3/30/2029		389,083		277,917
Madison Logic Holdings, Inc.	12/30/2027		1,429,411		1,069,947

4749

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)


Mesquite Bidco, LLC						11/30/2029		2,125,821		1,585,403
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)						9/19/2028		1,536,784	N/A
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)						8/23/2027		261,378		39,167
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)						6/3/2027		438,327	N/A
Oranje Holdco, Inc. (KnowBe4)						2/1/2029		1,646,924		1,229,873
Oversight Systems, Inc.						9/24/2026		285,392		212,667
PHC Buyer, LLC (Patriot Home Care)						5/4/2028		2,165,393		3,266,234
Pluralsight, Inc.						4/6/2027	N/A			539,019
PMA Parent Holdings, LLC						1/31/2031		750,000	N/A
Razor Group GmbH (Germany)	4/30/2025		3,834,570		6,365,227	4/30/2025	N/A			3,834,569
Sailpoint Technologies Holdings, Inc.	8/16/2028		37,538		37,538	8/16/2028		371,281		37,538
Sandata Technologies, LLC	7/23/2024		1,050,000	N/A		7/23/2024		1,283,333		1,050,000
SellerX Germany GmbH & Co. KG (Germany)	5/23/2026		5,034,506		20,589,674
SellerX Germany GmbH (Germany)						5/23/2026		6,893,808		5,034,506
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	5/9/2028	N/A			1,601,742	5/9/2028		2,190,160		1,601,742
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	3/31/2027		581,638		1,163,276
Serrano Parent, LLC (Sumo Logic)	5/13/2030		90,000	N/A		5/13/2030		697,970		90,000
Streamland Media Midco LLC	8/31/2023	N/A			120,000
Showtime Acquisition, L.L.C. (World Choice)	8/7/2028		1,039,117	N/A		8/7/2028		1,735,279		1,298,896
Showtime Acquisition, L.L.C. (World Choice)	8/7/2028		1,298,896	N/A		8/7/2028	N/A			1,039,117
Suited Connector, LLC	12/1/2027	N/A			852,273
Sonny’s Enterprises, LLC						8/5/2027		177,253	N/A
Sonny’s Enterprises, LLC						8/5/2028		76,355	N/A
Superman Holdings, LLC (Foundation Software)	8/31/2026		1,256,026		1,256,026	8/31/2026		1,585,476		1,256,026
Thermostat Purchaser III, Inc. (Reedy Industries)	8/31/2029	N/A			1,329,250
Thras.io, LLC	12/18/2026	N/A			8,787,651
Superman Holdings, LLC (Foundation Software)						8/31/2027		344,596	N/A
Trintech, Inc.						7/25/2029		152,143		43,469
Vortex Companies, LLC						9/4/2029		858,797	N/A
Vortex Companies, LLC						9/4/2029		129,281		68,547
Wealth Enhancement Group, LLC	10/4/2027		26,980		276,194	10/4/2027		445,999		26,980
Wealth Enhancement Group, LLC	10/4/2027		138,392	N/A		10/4/2027		338,471		71,696
Trintech, Inc.	7/25/2029		43,469	N/A
Vortex Finance Sub, LLC	8/31/2029		137,695	N/A
Vortex Finance Sub, LLC	8/31/2029		68,547	N/A
Xactly Corporation	7/31/2025		854,898	N/A		7/31/2025		854,898		854,898
Zendesk Inc.	11/22/2028		95,503		134,827	11/22/2028		1,393,091		95,503
Zendesk Inc.	11/22/2028		39,325	N/A		11/22/2028		573,626		39,325
Zilliant Incorporated	12/21/2027		370,370		518,519	12/21/2027		296,296		148,148
Zilliant Incorporated	12/21/2027		148,148	N/A
Total Unfunded Balances			57,174,597		127,137,393			90,850,874		54,556,095

From time to time, the Company and the Advisor may be parties to certain legal proceedings incidental to the normal course of our business, including with respect to our investments in our portfolio companies. On September 13, 2023, the Company was named as a defendant, together with the Advisor and certain other funds managed by the Advisor, as well as certain other defendants, in a lawsuit filed in the United States Bankruptcy Court for the Southern District of New York. The suit relates to a third-party sponsored collateralized loan obligation in which the Company and certain other defendants invested. The suit alleges that the Company and the other defendants knew or should have known of certain fraudulent activities of the third-party manager relating to its management of the collateralized loan obligation that caused the plaintiffs to suffer investment losses. The suit seeks to recover from the Company approximately $15 million, plus interest, additional amounts from the other ~~defendants,~~Defendants, and attorneys’ fees and costs from all ~~defendants.~~Defendants. the Company, the affiliated funds and the Advisor intend to vigorously defend against these ~~claims and will file a motion to dismiss the lawsuit on or around November 6, 2023.~~claims. At this time, however, the Company and the Advisor cannot predict with a reasonable degree of certainty the likelihood of an unfavorable outcome, including any potential losses that could result. On November 6, 2023, the Company, the affiliated funds, and the Advisor, and certain other Defendants filed motions to dismiss the lawsuit, which was fully briefed on February 12, 2024 and was argued in court on March 6, 2024.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

6. Other Related Party Transactions

The Company, SVCP, TCPC Funding, TCPC Funding II, the SBIC, Merger Sub, the Advisor and their members and affiliates may be considered related parties. From time to time, SVCP advances payments to third parties on behalf of the Company which are reimbursable through deductions from distributions to the Company. At ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022,~~2023, no such amounts were outstanding. From time to time, the Advisor advances payments to third parties on behalf of the Company, SVCP and ~~SVCP~~Merger Sub and receives reimbursement from the Company. At ~~September 30, 2023~~March 31, 2024 and December 31, ~~2022,~~2023, amounts reimbursable to the Advisor totaled ~~$1.2~~$0.1 million and ~~$1.5~~$0.8 million, respectively, as reflected in the Consolidated Statements of Assets and Liabilities.

Pursuant to an administration agreement between the Administrator and the Company (the “Administration Agreement”), the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to the Company, as well as costs and expenses incurred by the Administrator or its affiliates relating to any administrative, operating, or other non-investment advisory services provided by the Administrator or its affiliates to the Company. For the ~~nine months~~quarters ended ~~September 30,~~March 31, 2024 and 2023, ~~and 2022,~~ expenses allocated pursuant to the Administration Agreement totaled ~~1.1~~$0.6 million and ~~$1.3~~$0.4 million, respectively.

On September 6, 2023, the Company entered into the Merger Agreement with BCIC, Merger Sub and, solely for the limited purposes set forth therein, BCIA and the Advisor. See “Note 12 – Proposed Merger with BlackRock Capital Investment Corporation” for further information regarding the Merger Agreement and the Merger.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

7. Stockholders’ Equity and Dividends

~~Prior~~In accordance with the terms of the Merger Agreement, at the Closing, each outstanding share of BCIC’s common stock was converted into the right to ~~its discontinuance effective July 7, 2020,~~receive 0.3834 shares (the “Exchange Ratio”) of common stock, par value $0.001 per share of the Company ~~had offered an “opt in” dividend reinvestment plan to common stockholders, pursuant to which the dividends payable to those~~(with BCIC shareholders ~~who so elected would be reinvested~~receiving cash in lieu of fractional shares of the Company’s common ~~stock.~~stock). As a result of the Merger, the Company issued 27,823,870 shares of its common stock on March 18, 2024 to former BCIC shareholders, after adjustment for BCIC shareholders receiving cash in lieu of fractional shares.

The Company’s dividends are recorded on the ex-dividend date. The following table summarizes the Company’s dividends declared and paid for the ~~nine~~three months ended ~~September 30, 2023:~~March 31, 2024:

Date Declared

Record Date

Payment Date

Type

Amount
Per
Share

Total Amount

February 28, 2023

March 17, 2023

March 31, 2023

Regular

$
0.32

$
18,485,524

May 4, 2023

June 16, 2023

June 30, 2023

Regular

0.34

19,640,870

August 3, 2023

September 15, 2023

September 29, 2023

Regular

0.34

19,640,870

August 3, 2023

September 15, 2023

September 29, 2023

Special

0.10

5,776,726

$
1.10

$
63,543,990


Date Declared	Record Date	Payment Date	Type	Amount Per Share		Total Amount
February 29, 2024	March 14, 2024	March 29, 2024	Regular	$	0.34	$	19,640,870
				$	0.34	$	19,640,870

In addition, the Company paid $7,257,191 of dividends payable assumed in the Merger that were declared on March 4, 2024 by the BCIC Board of Directors for the benefit of former BCIC shareholders of record as of March 15, 2024. Such amount was paid from BCIC cash and cash equivalents acquired by the Company in the Merger.

The following table summarizes the Company’s dividends declared and paid for the ~~nine~~three months ended ~~September 30, 2022:~~March 31, 2023:

Date Declared

Record Date

Payment Date

Type

Amount
Per
Share

Total Amount

February 24, 2022

March 17, 2022

March 31, 2022

Regular

$
0.30

$
17,330,179

May 4, 2022

June 16, 2022

June 30, 2022

Regular

0.30

17,330,179

August 3, 2022

September 16, 2022

September 30, 2022

Regular

0.30

17,330,179

$
0.90

$
51,990,537


Date Declared	Record Date	Payment Date	Type	Amount Per Share		Total Amount
February 28, 2023	March 17, 2023	March 31, 2023	Regular	$	0.32	$	18,485,524
				$	0.32	$	18,485,524

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

7. Stockholders’ Equity and Dividends — (continued)

Dividend Reinvestment Plan

On February 27, 2024, the Board of Directors approved a new dividend reinvestment plan (the “DRIP”) for the Company. The DRIP was effective as of, and will apply to the reinvestment of cash distributions with a record date after March 18, 2024. Under the DRIP, shareholders will automatically receive cash dividends and distributions unless they “opt in” to the DRIP and elect to have their dividends and distributions reinvested in additional shares of the Company’s common stock. Notwithstanding the foregoing, the former shareholders of BCIC that participated in the BCIC dividend reinvestment plan at the time of the Merger have been automatically enrolled in the Company’s DRIP and will have their shares reinvested in additional shares of the Company’s common stock on future distributions, unless they “opt out” of the DRIP.

To “opt in”, a shareholder shall notify Computershare Trust Company, N.A., the DRIP plan administrator (the “Plan Administrator”), in writing so that such notice is received by the Plan Administrator no later than the record date fixed by the Board of Directors for the distribution involved. The Plan Administrator will set up an account for shares acquired pursuant to the DRIP for each shareholder who has elected to participate in the DRIP (each a “Participant”). The amount of common stock to be issued to Participants pursuant to the DRIP will be calculated by reference to all shares of common stock owned by the Participant, whether held in its DRIP account or elsewhere. Common stock will be acquired by the Plan Administrator for the Participants’ accounts, through either (i) the receipt from the Company of additional unissued but authorized common stock (“newly issued common stock”) or (ii) the purchase of outstanding common stock in the open market (“open-market purchases”).

The Plan Administrator will acquire newly issued common stock on behalf of Participants if, on the distribution payment date, the closing market price per share of the Company’s common stock on the NASDAQ Global Select Market (or if no sale is reported for such day, the midpoint of the reported bid and asked prices) plus estimated per share fees (which include any applicable brokerage commissions the Plan Administrator is required to pay) (the “Market Price”) is greater than the most recently published net asset value per common stock (“NAV”) (such condition referred to as a “market premium”). The number of shares of newly issued common stock to be credited to a Participant’s account will be determined by dividing the dollar amount of the distribution otherwise payable to the Participant by the greater of (i) the NAV or (ii) 95% of the Market Price on the distribution payment date.

Unless otherwise instructed by the Company at the direction of its Board of Directors, the Plan Administrator will acquire common Stock on behalf of Participants through open-market purchases if, on the distribution payment date, the Market Price is less than the most recently published NAV (such condition referred to as a “market discount”). In the event of a market discount on the distribution payment date, the Plan Administrator will have until the last business day before the next date on which the common stock trades on an “ex-distribution” basis or 30 days after the distribution payment date, whichever is sooner (the “last purchase date”), to invest the distribution amount in common stock acquired in open-market purchases. If shares are purchased in the open market with respect to a distribution, the number of shares to be credited to a Participant’s account shall be determined by dividing the dollar amount of the cash distribution otherwise payable to the Participant by the weighted average Market Price per share for all common stock purchased by the Plan Administrator in the open market. If the Plan Administrator is unable to invest the full distribution amount in open-market purchases, or if the market discount shifts to a market premium during the purchase period, the Plan Administrator may cease making open-market purchases and may use any uninvested portion to acquire newly issued shares. Investments in newly issued shares made in this manner would be made pursuant to the same process described above and the date of issue for such newly issued shares will substitute for the distribution payment date. If the Company instructs the Plan Administrator to purchase new shares of common stock when there is a market discount, the shares of common stock will be acquired in accordance with the same terms as outlined above when there is a market premium.

There will be no fees with respect to shares of common stock issued directly by the Company. However, each Participant will pay the per share fees (which include any applicable brokerage commissions the Plan Administrator is required to pay) incurred in connection with open-market purchases. If a shareholder has shares held by a broker, such shareholder should contact his/her broker to participate in the DRIP.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (unaudited) (Continued)

March 31, 2024

7. Stockholders’ Equity and Dividends — (continued)

Share Repurchase Plan

On February 24, 2015, the Company’s Board of Directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the 1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on ~~July~~February 27, ~~2023,~~2024, to be in effect through the earlier of two trading days after the Company’s ~~third~~first quarter ~~2023~~2024 earnings release unless further extended or terminated by the Company’s Board of Directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

No shares were repurchased by the Company under the Company Repurchase Plan for the ~~nine~~three months ended ~~September 30, 2023~~March 31, 2024 and ~~2022.~~2023.

~~BlackRock TCP Capital Corp.~~

~~Notes to Consolidated Financial Statements (Unaudited) (Continued)~~

~~September 30, 2023~~

8. Earnings Per Share

In accordance with ASC 260, Earnings per Share, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, if any, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The following information sets forth the computation of the net increase in net assets per share resulting from operations for ~~the~~ three ~~and nine~~ months ended ~~September 30,~~March 31, 2024 and 2023:


	Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended March 31,
	2023		2022		2023		2022		2024		2023
Net increase (decrease) in net assets from operations	$	12,822,932	$	26,239,007	$	51,787,497	$	38,559,892	$	5,057,141	$	22,713,879
Weighted average shares outstanding		57,767,264		57,767,264		57,767,264		57,767,264		62,047,859		57,767,264
Earnings (loss) per share	$	0.22	$	0.45	$	0.90	$	0.67	$	0.08	$	0.39

9. Subsequent Events

On ~~October 26, 2023,~~April 24, 2024, the Company’s Board of Directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s ~~fourth~~second quarter ~~2023~~2024 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

On ~~November 2, 2023~~,May 1, 2024, the Company’s Board of Directors declared a ~~fourth~~second quarter regular dividend of $0.34 ~~and a special dividend of $0.25~~ per share ~~per share, both~~ payable on ~~December 29, 2023~~June 28, 2024 to ~~stockholders~~shareholders of record as of the close of business on ~~December 15, 2023~~June 14, 2024.

5053

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

10. Financial Highlights


	Nine Months Ended September 30,						Three Months Ended March 31,
	2023			2022			2024			2023
Per Common Share
Per share NAV at beginning of period	$	12.93		$	14.36		$	11.90		$	12.93

Investment operations:
Net investment income		1.40			1.13
Net realized and unrealized gain (loss)		(0.51	)		(0.46	)
Net investment income (1)								0.45			0.44
Net realized and unrealized gain (loss) (1)								(0.59	)		(0.05	)
Total from investment operations		0.89			0.67			(0.14	)		0.39

Cumulative effect adjustment for the adoption of ASU 2020-06 (5)		—			(0.01	)
Net decrease in net assets as a result of issuance of shares in connection with the Merger (2)								(0.28	)		—

Dividends to common shareholders		(1.10	)		(0.90	)		(0.34	)		(0.32	)

Per share NAV at end of period	$	12.72		$	14.12		$	11.14		$	13.00

Per share market price at end of period	$	11.74		$	10.93		$	10.43		$	10.30

Total return based on market value (1) (2)		(0.8	)%		(12.4	)%
Total return based on net asset value (1) (3)		6.9	%		4.6	%
Total return based on market value (3) (4)								(6.7	)%		(17.9	)%
Total return based on net asset value (3) (5)								(3.6	)%		3.0	%

Shares outstanding at end of period		57,767,264			57,767,264			85,591,134			57,767,264

Ratios to average common equity: (4)
Ratios to average common equity: (6)
Net investment income		15.1	%		11.2	%		17.4	%		15.8	%
Expenses before incentive fee		10.6	%		8.9	%		11.5	%		10.5	%
Expenses and incentive fee		12.9	%		10.6	%		12.3	%		11.2	%

Ending common shareholder equity	$	734,997,297		$	815,912,902		$	953,482,427		$	750,982,145
Portfolio turnover rate		10.8	%		14.8	%		1.2	%		1.2	%
Weighted-average debt outstanding	$	1,009,620,469		$	1,042,843,864		$	1,048,352,926		$	1,004,741,584
Weighted-average interest rate on debt		4.4	%		3.3	%		4.7	%		4.3	%
Weighted-average number of common shares		57,767,264			57,767,264			62,047,859			57,767,264
Weighted-average debt per share	$	17.48		$	18.05		$	16.90		$	17.39

(1) Amounts shown reflect the impact of the purchase discount recorded in connection with the Merger and were computed based on the actual amounts earned or incurred by the Company divided by the actual shares outstanding in the respective accounting periods before and after the closing of the Merger on March 18, 2024.

(2) Calculated as the number of shares issued by the Company in connection with the Merger times the discount per share based on the closing price per share and the NAV per share at the time of the closing of the Merger.

(3) Not annualized.

~~(2)~~

(4) Total return based on market value equals the change in ending market value per share during share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.

~~(3)~~

(5) Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share.

~~(4)~~

(6) Annualized, except for incentive compensation.

~~(5)~~

~~See Note 2 and 4 for further information related to the adoption of ASU 2020-06.~~

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

11. Senior Securities

Information about the Company's senior securities is shown in the following table as of the end of each of the last ten fiscal years and the period ended ~~September 30, 2023.~~March 31, 2024.


Class and Year	Total Amount Outstanding(1)		Asset Coverage Per Unit(2)		Involuntary Liquidating Preference Per Unit(3)		Average Market Value Per Unit(4)	Total Amount Outstanding(1)		Asset Coverage Per Unit(2)		Involuntary Liquidating Preference Per Unit(3)		Average Market Value Per Unit(4)
Operating Facility
As of September 30, 2023 (Unaudited)	$	148,827	$	6,245		—	N/A
As of March 31, 2024 (Unaudited)								$	167,985	$	4,277
Fiscal Year 2023									163,169		5,244		—	N/A
Fiscal Year 2022		123,890		6,906		—	N/A		123,890		6,906		—	N/A
Fiscal Year 2021		154,480		11,020		—	N/A		154,480		11,020		—	N/A
Fiscal Year 2020		120,454		9,508		—	N/A		120,454		9,508		—	N/A
Fiscal Year 2019		108,498		5,812		—	N/A		108,498		5,812		—	N/A
Fiscal Year 2018		82,000		5,221		—	N/A		82,000		5,221		—	N/A
Fiscal Year 2017		57,000		6,513		—	N/A		57,000		6,513		—	N/A
Fiscal Year 2016		100,500		4,056		—	N/A		100,500		4,056		—	N/A
Fiscal Year 2015		124,500		3,076		—	N/A		124,500		3,076		—	N/A
Fiscal Year 2014		70,000		5,356		—	N/A
Fiscal Year 2013		45,000		8,176		—	N/A
Preferred Interests
As of September 30, 2023 (Unaudited)	N/A		N/A		N/A		N/A
As of March 31, 2024 (Unaudited)								N/A		N/A
Fiscal Year 2023								N/A		N/A		N/A		N/A
Fiscal Year 2022	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2021	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2020	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2019	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2018	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2017	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2016	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2015	N/A		N/A		N/A		N/A	N/A		N/A		N/A		N/A
Fiscal Year 2014	$	134,000	$	51,592	$	20,074	N/A
Fiscal Year 2013		134,000		68,125		20,075	N/A
Funding Facility I
As of September 30, 2023 (Unaudited)	N/A		N/A			—	N/A
As of March 31, 2024 (Unaudited)								N/A		N/A
Fiscal Year 2023								N/A		N/A			—	N/A
Fiscal Year 2022	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2021	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2020	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2019	$	158,000	$	5,812		—	N/A	$	158,000	$	5,812		—	N/A
Fiscal Year 2018		212,000		5,221		—	N/A		212,000		5,221		—	N/A
Fiscal Year 2017		175,000		6,513		—	N/A		175,000		6,513		—	N/A
Fiscal Year 2016		175,000		4,056		—	N/A		175,000		4,056		—	N/A
Fiscal Year 2015		229,000		3,076		—	N/A		229,000		3,076		—	N/A
Fiscal Year 2014		125,000		5,356		—	N/A
Fiscal Year 2013		50,000		8,176		—	N/A
Funding Facility II
As of September 30, 2023 (Unaudited)	$	100,000	$	6,245		—	N/A
As of March 31, 2024 (Unaudited)								$	100,000	$	4,277
Fiscal Year 2023									100,000		5,244		—	N/A
Fiscal Year 2022		100,000		6,906		—	N/A		100,000		6,906		—	N/A
Fiscal Year 2021		-	N/A			—	N/A		-	N/A			—	N/A
Fiscal Year 2020		36,000		9,508		—	N/A		36,000		9,508		—	N/A
Merger Sub Facility
As of March 31, 2024 (Unaudited)								$	92,000	$	4,277
SBA Debentures
As of September 30, 2023 (Unaudited)	$	150,000	$	6,245		—	N/A
As of March 31, 2024 (Unaudited)								$	150,000	$	4,277
Fiscal Year 2023									150,000		5,244		—	N/A
Fiscal Year 2022		150,000		6,906		—	N/A		150,000		6,906		—	N/A
Fiscal Year 2021		150,000		11,020		—	N/A		150,000		11,020		—	N/A
Fiscal Year 2020		138,000		9,508		—	N/A		138,000		9,508		—	N/A
Fiscal Year 2019		138,000		5,812		—	N/A		138,000		5,812		—	N/A
Fiscal Year 2018		98,000		5,221		—	N/A		98,000		5,221		—	N/A
Fiscal Year 2017		83,000		6,513		—	N/A		83,000		6,513		—	N/A
Fiscal Year 2016		61,000		4,056		—	N/A		61,000		4,056		—	N/A
Fiscal Year 2015		42,800		3,076		—	N/A		42,800		3,076		—	N/A
Fiscal Year 2014		28,000		5,356		—	N/A
2019 Convertible Notes
As of September 30, 2023 (Unaudited)	N/A		N/A			—	N/A
As of March 31, 2024 (Unaudited)								N/A		N/A
Fiscal Year 2023								N/A		N/A			—	N/A
Fiscal Year 2022	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2021	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2020	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2019	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2018	$	108,000	$	2,157		—	N/A	$	108,000	$	2,157		—	N/A
Fiscal Year 2017		108,000		2,335		—	N/A		108,000		2,335		—	N/A
Fiscal Year 2016		108,000		2,352		—	N/A		108,000		2,352		—	N/A
Fiscal Year 2015		108,000		2,429		—	N/A		108,000		2,429		—	N/A
Fiscal Year 2014		108,000		3,617		—	N/A
2022 Convertible Notes
As of September 30, 2023 (Unaudited)	N/A		N/A			—	N/A
As of March 31, 2024 (Unaudited)								N/A		N/A
Fiscal Year 2023								N/A		N/A			—	N/A
Fiscal Year 2022	N/A		N/A			—	N/A	N/A		N/A			—	N/A
Fiscal Year 2021	$	140,000	$	1,948		—	N/A	$	140,000	$	1,948		—	N/A
Fiscal Year 2020		140,000		2,058		—	N/A		140,000		2,058		—	N/A
Fiscal Year 2019		140,000		1,992		—	N/A		140,000		1,992		—	N/A
Fiscal Year 2018		140,000		2,157		—	N/A		140,000		2,157		—	N/A
Fiscal Year 2017		140,000		2,335		—	N/A		140,000		2,335		—	N/A
Fiscal Year 2016		140,000		2,352		—	N/A		140,000		2,352		—	N/A

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements ~~(Unaudited)~~(unaudited) (Continued)

~~September 30, 2023~~March 31, 2024

11. Senior Securities — (continued)


2022 Notes
As of September 30, 2023 (Unaudited)	N/A		N/A		—	N/A
As of March 31, 2024 (Unaudited)							N/A		N/A
Fiscal Year 2023							N/A		N/A		—	N/A
Fiscal Year 2022	N/A		N/A		—	N/A	N/A		N/A		—	N/A
Fiscal Year 2021	N/A		N/A		—	N/A	N/A		N/A		—	N/A
Fiscal Year 2020	$	175,000	$	2,058	—	N/A	$	175,000	$	2,058	—	N/A
Fiscal Year 2019		175,000		1,992	—	N/A		175,000		1,992	—	N/A
Fiscal Year 2018		175,000		2,157	—	N/A		175,000		2,157	—	N/A
Fiscal Year 2017		175,000		2,335	—	N/A		175,000		2,335	—	N/A
2024 Notes
As of September 30, 2023 (Unaudited)	$	250,000	$	1,890	—	N/A
As of March 31, 2024 (Unaudited)							$	250,000	$	1,822
Fiscal Year 2023								250,000		1,643	—	N/A
Fiscal Year 2022		250,000		1,929	—	N/A		250,000		1,929	—	N/A
Fiscal Year 2021		250,000		1,948	—	N/A		250,000		1,948	—	N/A
Fiscal Year 2020		250,000		2,058	—	N/A		250,000		2,058	—	N/A
Fiscal Year 2019		200,000		1,992	—	N/A		200,000		1,992	—	N/A
2025 Notes
As of March 31, 2024 (Unaudited)							$	92,000	$	1,822
2026 Notes
As of September 30, 2023 (Unaudited)	$	325,000	$	1,890	—	N/A
As of March 31, 2024 (Unaudited)							$	325,000	$	1,822
Fiscal Year 2023								325,000		1,643	—	N/A
Fiscal Year 2022		325,000		1,929	—	N/A		325,000		1,929	—	N/A
Fiscal Year 2021		325,000		1,948	—	N/A		325,000		1,948	—	N/A

(1)

Total amount of each class of senior securities outstanding at the end of the period presented (in 1,000’s).

(2)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. For the Operating Facility, Funding Facility I, ~~and~~ Funding Facility II and Merger Sub Facility, the asset coverage ratio with respect to indebtedness is multiplied by $1,000 to determine the Asset Coverage Per Unit.

(3)

The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it. The “—” in this column indicates that the SEC expressly does not require this information to be disclosed for certain types of senior securities.

(4)

The Company's senior securities are not registered for public trading.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Continued)

March 31, 2024

12. ~~Proposed~~ Merger with BlackRock Capital Investment Corporation

On ~~September 6, 2023,~~March 18, 2024, the Company ~~entered into~~completed its previously announced acquisition of BCIC, pursuant to that certain Amended and Restated Agreement and Plan of Merger, dated as of January 10, 2024, by and among the ~~Merger Agreement with~~Company, BCIC, Merger Sub, and solely for the limited purposes set forth therein, BCIA, and the Advisor. ~~The Merger Agreement provides that, subject~~Pursuant to~~the requisite approvals of the Company's stockholders and BCIC's stockholders being obtained,~~ ~~required regulatory approvals and the other conditions set forth in~~ the Merger Agreement, ~~at the effective time,~~ BCIC ~~will merge~~merged with and into Merger Sub, with Merger Sub continuing as the surviving company and as a ~~direct~~subsidiary of SVCP and an indirect wholly-owned subsidiary of ~~Special Value Continuation Partners LLC,~~the Company. As a ~~Delaware limited liability company~~result of, and direct wholly-owned consolidated subsidiary of the Company (the “Merger”). The boards of directors of BCIC and the Company, in each case on the recommendation of a special committee comprised solely of all of the independent directors of BCIC or the Company, as applicable, have approved the Merger Agreement and the transactions contemplated thereby.

At the Effective Time, (as defined in the Merger Agreement), each share of common stock, par value $0.001 per share, of BCIC (“BCIC Common Stock”) issued and outstanding immediately prior to the Effective Time (other than shares (i) owned by the Company or any of its consolidated subsidiaries or (ii) held by BCIC as treasury stock (the “Cancelled Shares”) will be converted into the right to receive a number of shares of Company Common Stock equal to the Exchange Ratio (as defined below), plus any cash (without interest) in lieu of fractional shares.

~~Each of the Company and BCIC will deliver to the other a calculation of its net asset value~~ as of a date no more than 48 hours prior to the closing of the Merger (the “Determination Date”) in each case, based on the same assumptions and methodologies, and applying the same categories of adjustments to net asset value historically used in preparing the calculation of the net asset value per share by the applicable party, except (i) that, in the case of BCIC, any quoted investments valued by reference to bid-ask prices will be valued at the mid-point of the bid-ask spread as reported by the pricing vendor or broker, such that the valuation treatment of such investments is consistent with the valuation policies of the Company, and (ii) as otherwise may be mutually agreed by the parties. We refer to such calculation with respect to BCIC as the “Closing BCIC Net Asset Value” and such calculation with respect to the Company as the “Closing Company Net Asset Value”. Based on such calculations, the parties will calculate the “BCIC Per Share NAV”, which will be equal to (i) the Closing BCIC Net Asset Value divided by (ii) the number of shares of BCIC Common Stock issued and outstanding as of the Determination Date (excluding any Cancelled Shares), and the “Company Per Share NAV”, which will be equal to (A) the Closing Company Net Asset Value divided by (B) the number of shares of Common Stock issued and outstanding as of the Determination Date. The “Exchange Ratio” will be equal to the quotient (rounded to four (4) decimal places) of (i) the BCIC Per Share NAV divided by (ii) the Company Per Share NAV, each calculated as of the Determination Date.

BCIC and the Company will update and redeliver the Closing BCIC Net Asset Value or the Closing Company Net Asset Value, respectively, in the event that the closing of the Merger is delayed or there is a more than de minimis change to such calculation between the Determination Date and the closing of the Merger and if needed to ensure that the calculation is determined within 48 hours (excluding Sundays and holidays) prior to the effective time of, the ~~Merger.~~

~~The~~ Merger, Agreement contains customary representations and warranties by each of the Company, the Advisor, BCIA and BCIC. The Merger Agreement also contains customary covenants, including, among others, covenants relating to the operation of each of the Company’s and BCIC’s businesses during the period prior to the closing of the Mergers. Consummation of the Merger, which is currently anticipated to occur during the first quarter of 2024, is subject to certain closing conditions, including requisite approvals of the Company’s stockholders and BCIC's stockholders and regulatory approvals.

The Merger Agreement also contains certain termination rights in favor of the Company and BCIC, including if the Merger is not completed on or before August 31, 2024 or if the requisite approvals of BCIC or Company stockholders are not obtained. The Merger Agreement provides that, upon the termination of the Merger Agreement under certain circumstances, a third party acquiring BCIC may be required to pay the Company a termination fee of approximately $9.4 million. The Merger Agreement provides that, upon the termination of the Merger Agreement under certain circumstances, a third party acquiring the Company may be required to pay BCIC a termination fee of approximately $22.4 million.separate corporate existence ceased.

In connection with the ~~signing of the~~ Merger, ~~Agreement,~~ the Company and the Advisor entered into ~~an amended~~the Amended and ~~restated investment advisory agreement~~Restated Investment Advisory Agreement that ~~will become~~became effective as of the ~~Effective Time (the “Amended and Restated Investment Advisory Agreement”) that provides that~~Closing, pursuant to which the Advisor ~~will reduce~~reduced its base management fee rate for managing the Company from 1.50% to 1.25% on assets equal to or below 200% of the net asset value of the Company ~~(for~~with no change to the ~~avoidance~~basis of ~~doubt,~~ the calculation. Prior to the Closing, the Advisor's base management fee rate for managing the Company was 1.50% on assets equal to or below 200% of the net asset value of the Company. The base management fee rate on assets that exceed 200% of the net asset value of the Company ~~would remain~~remains 1.00%~~) with no change to the basis of calculation.~~

~~In connection with the signing of the Merger Agreement, the~~. The Company also entered into ~~a fee waiver agreement (the “Fee~~the Fee Waiver ~~Agreement”)~~Agreement with the Advisor. The Fee Waiver Agreement provides that the Advisor will waive all or a portion of its advisory fees to the extent the adjusted net investment income of the Company on a per share basis (determined by dividing the adjusted net investment income of the Company by the weighted average outstanding shares of the Company during the relevant quarter) is less than $0.32 per share in any of the first four (4) fiscal quarters ending after the ~~Effective Time~~Closing (the first of which will be the quarter in which the ~~Effective Time occurs unless it is the last day of the quarter)~~Closing occurred) to the extent there are sufficient advisory fees to cover such deficit. The waiver amount in a given quarter cannot exceed the total advisory fees for such quarter.

~~12. Proposed~~In accordance with the terms of the Merger ~~with BlackRock Capital Investment Corporation — (continued)~~Agreement, at the Closing, each outstanding share of BCIC’s common stock was converted into the right to receive 0.3834 shares of common stock, par value $0.001 per share of the Company (with BCIC’s shareholders receiving cash in lieu of fractional shares of the Company’s common stock). As a result of the Merger, the Company issued 27,823,870 shares of its common stock to former BCIC shareholders, after adjustment for BCIC’s shareholders receiving cash in lieu of fractional shares.

The Merger ~~is expected to be~~has been accounted for as an asset acquisition of BCIC by the Company in accordance with the asset acquisition method of accounting as detailed in ASC 805-50 ("ASC 805"), Business Combinations-Related Issues. Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC 805-50-30-1, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets’ carrying amounts on the acquiring entity’s records. ASC 805-50-30-2 provides that asset acquisitions in which the consideration given is cash are measured by the amount of cash paid. However, if the consideration given is not in the form of cash (that is, in the form of noncash assets, liabilities incurred, or equity interests issued), measurement is based on the cost to the acquiring entity orIssues. The Company determined the fair value of the shares of the Company's common stock that were issued to former BCIC shareholders pursuant to the Merger Agreement plus transaction costs to be the consideration paid in connection with the Merger under ASC 805. The consideration paid to BCIC shareholders was less than the aggregate fair values of the BCIC assets ~~(or net assets)~~ acquired ~~whichever is more clearly evident~~ and ~~thus, more reliably measured.~~

~~As set forth~~liabilities assumed, which resulted in the Fee Waiver Agreement, the Advisor has agreed that, for purposes of calculating net investment income and certain incentive fee calculations under the Amended and Restated Investment Advisory Agreement, the Advisor will exclude any amortization or accretion of any purchase premium ora purchase discount (the “purchase discount”). The consideration paid was allocated to ~~interest income or any gains~~the individual BCIC assets acquired and ~~losses resulting solely from accounting adjustments~~liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets and liabilities (for example, cash) and did not give rise to goodwill. As a result, the purchase discount was allocated to the cost basis of the BCIC ~~assets~~investments acquired by the Company on a pro-rata basis based on their relative fair values as of the effective time of the Merger. Immediately following the Merger, the investments were marked to their respective fair values in accordance with ASC 820 which resulted in immediate recognition of net unrealized appreciation in the ~~Merger~~Consolidated Statement of Operations as ~~required under ASC 805.~~a result of the Merger. The purchase discount allocated to the BCIC debt investments acquired will amortize over the remaining life of each respective debt investment through interest income, with a corresponding adjustment recorded to unrealized appreciation or depreciation on such investment acquired through its ultimate disposition. The purchase discount allocated to BCIC equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company may recognize a realized gain or loss with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

~~All fees~~

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Continued)

March 31, 2024

12. Merger with BlackRock Capital Investment Corporation — (continued)

The Merger was considered a tax-free reorganization and ~~expenses incurred by any party or any~~the Company has elected to carry forward the historical cost basis of ~~its consolidated subsidiaries in connection with~~the acquired BCIC investments for tax purposes.

Pursuant to the Merger Agreement, ~~will be paid by~~ the party incurring such fees or expenses, whether or not the Merger is consummated. All fees and expenses (whether or not incurred or owed by the Company or BCIC) related to (i) the drafting of the Merger Agreement and the other documents and agreements related thereto and the transactions contemplated thereby and the joint proxy statement/prospectus, (ii) filing and other fees paid to the SEC in connection with the transactions contemplated by the Merger Agreement, and (iii) filing and other fees incurred in connection with any filing under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended in connection with the transactions contemplated by the Merger Agreement will be borne by the Company and BCIC on a pro rata basis based upon the relative net assets of the Company and BCIC as of the date on which the Exchange Ratio is determined, subject to the sharing of a portion of these charges by the Advisor or BCIA as described below.

~~The~~ Advisor, in the case of the Company, and BCIA, in the case of BCIC, ~~will~~would each bear 50% of the aggregate reasonable out-of-pocket costs and expenses incurred by the Company or BCIC, as applicable, up to a combined aggregate amount equal to $6$6.0 million ~~except that if~~(the “Merger transaction costs”). Net of Merger transaction costs borne by the ~~Closing does not occur because either~~Advisor, the Company capitalized $2.4 million of Merger transaction costs as part of the total consideration paid to acquire the assets and liabilities of BCIC.

The following table summarizes the allocation of the consideration paid to the assets acquired and liabilities assumed as a result of the Merger:


Common stock issued by the Company (1)	$	280,464,610
Transaction costs		2,366,408
Total purchase price	$	282,831,018
Assets acquired:
Investments(2)	$	586,983,708
Cash and cash equivalents		11,670,610
Interest, dividends and fees receivable		10,373,421
Due from broker		2,048,141
Other assets		3,731,006
Total assets acquired		614,806,886
Liabilities assumed:
Debt		315,296,749
Dividends payable (3)		7,257,191
Management fees payable		1,888,664
Interest rate swap at fair value		1,674,309
Incentive fees payable		1,363,625
Other liabilities		4,495,330
Total liabilities assumed		331,975,868
Net assets acquired	$	282,831,018

(1)

Based on the Company's market price of $10.08 and 27,823,870 shares of common stock issued by the Company at closing.

(2)

(3)

Declared on March 4, 2024 by the BCIC Stockholders fail to approve the BCIC Merger Proposal or the Company Stockholders fail to approve the Company Stock Issuance Proposal, then, such amount will be reduced to $3 million. The foregoing expense limits will be allocated between the Company and BCIC on a pro rata basis based upon the relative net assetsBoard of the Company and BCIC as of the date on which the Exchange Ratio is determined, subject to reallocation should one of the Company or BCIC incur expenses that are less than its proportional amount of the expense cap. In accordance with ASC 805, transaction expenses of the Company are capitalized and deferred, while transaction expenses of BCIC are expensed as incurred. As of September 30, 2023, the Company had capitalized approximately $1.2 million in transaction related expenses and such amount is included in prepaid expenses and other assets in the Consolidated Statement of Assets and Liabilities.

The foregoing description of the Merger Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Merger Agreement. The representations, warranties, covenants and agreements contained in the Merger Agreement were made only for purposes of the Merger Agreement and as of specific dates; were solelyDirectors for the benefit of ~~the parties to the Merger Agreement (except~~former BCIC shareholders of record as ~~may be expressly set forth in the Merger Agreement); may be subject to limitations agreed upon~~of March 15, 2024 and paid on March 29, 2024 out of BCIC cash and cash equivalents acquired by the parties, including being qualified by confidential disclosures made for the purposes of allocating contractual risk between the parties to the Merger Agreement instead of establishing these matters as facts; and may be subject to standards of materiality applicable to the contracting parties that differ from those applicable to investors. Stockholders and security holders should not rely on such representations, warranties, covenants or agreements, or any descriptions thereof, as characterizations of the actual state of facts or condition of any of the parties to the Merger Agreement or any of their respective subsidiaries or affiliates. Moreover, information concerning the subject matter of the representations, warranties, covenants and agreements may change after the date of the Merger Agreement, which subsequent information may or may not be fully reflected in public disclosures by the parties to the Merger Agreement.

Company.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in ~~Investments~~Investments in Non-Controlled Affiliates(1) (Unaudited)

~~Nine~~Three Months Ended ~~September 30, 2023~~March 31, 2024


Security	Dividends or Interest (2)		Fair Value at December 31, 2022		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)		Fair Value at September 30, 2023		Dividends or Interest (2)		Fair Value at December 31, 2023		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)			Fair Value at March 31, 2024
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24	$	141,950	$	1,324,140	$	-	$	-		$	11	$	-	$	1,324,151
Hylan Intermediate Holdings II LLC, 2nd Lien Term Loan, SOFR + 10%, 1% SOFR Floor, due 3/11/2027																$	222,230	$	10,022,086	$	-	$	(16,989	)	$	110,114	$	(4,789,265	)	$	5,325,946
Hylan Intermediate Holdings II LLC, Senior Secured 1st Lien Term Loan, SOFR + 8%, 1% SOFR Floor, due 2/22/26																	169,559		9,957,945		-		498			-		(4,978,225	)		4,980,218
Hylan Novellus LLC, Class A Units																	-		2,827,373		-		(1,294,173	)		-		-			1,533,200
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, SOFR + 9%, 1% SOFR Floor, due 4/12/26																	48,521		1,324,151		-		-			-		-			1,324,151
Iracore Investments Holdings, Inc., Class A Common Stock		-		2,983,163		-		(959,188	)		-		-		2,023,975		-		1,799,178		-		327,196			-		-			2,126,374
TVG-Edmentum Holdings, LLC, Series A Preferred Units		45,650		-		-		-			-		-		-
TVG-Edmentum Holdings, LLC, Series B-1 Common Units		1,960,002		32,391,197		-		(3,170,270	)		1,959,992		-		31,180,919		713,703		24,629,566		-		(7,054,132	)		713,704		-			18,289,138
TVG-Edmentum Holdings, LLC, Series B-2 Common Units		-		32,391,197		-		(1,210,278	)		-		-		31,180,919		-		24,629,566		-		(6,340,428	)		-		-			18,289,138

Total	$	2,147,602	$	69,089,697	$	—	$	(5,339,736	)	$	1,960,003	$	—	$	65,709,964	$	1,154,013	$	75,189,865	$	—	$	(14,378,028	)	$	823,818	$	(9,767,490	)	$	51,868,165

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

Also includes fee income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market ~~discounts.~~discounts and investments acquired in connection with the Merger.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

5659

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates(1)(Unaudited)

~~Nine~~Three Months Ended ~~September 30, 2023~~March 31, 2024


Security	Dividends or Interest (2)			Fair Value at December 31, 2022		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)		Fair Value at September 30, 2023		Dividends or Interest (2)		Fair Value at December 31, 2023		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)		Fair Value at March 31, 2024
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/30/25																	$	1,375,762		52,318,937	$	-	$	-		$	-	$	-	$	52,318,937
36th Street Capital Partners Holdings, LLC, Membership Units	$	(49,161	)	$	56,272,000	$	-	$	(5,337,692	)	$	-	$	-	$	50,934,308		-		50,541,000		-		(3,083,663	)		-		-		47,457,337
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25		4,431,729			50,131,437		-		-			-		-		50,131,437
Anacomp, Inc., Class A Common Stock		-			552,432		-		62,776			-		-		615,208		-		843,074		-		32,066			-		-		875,140
AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/28																		510,297		18,812,631		-		-			-		-		18,812,631
AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29																		357,556		9,256,229		-		-			349,968		-		9,606,197
AA Acquisition Aggregator, LLC, Ordinary Shares																		-		9,985,207		-		297,388			-		-		10,282,595
Conventional Lending TCP Holdings, LLC, Membership Units		1,298,418			16,146,544		-		(20,000	)		250,000		-		16,376,544		306,573		16,376,544		-		(356,544	)		-		-		16,020,000
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22		-			101,315		-		-			-		-		101,315
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22		-			1,862,701		-		(482,697	)		-		-		1,380,004
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027		932,778			12,089,579		-		-			-		-		12,089,579
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/21																		-		-		-		-			-		-		-
Conergy Asia Holdings Limited, Ordinary Shares																		-		-		-		-			-		-		-
Conergy Asia Holdings Limited, Class B Shares																		-		-		-		-			-		-		-
Fishbowl INC., Common Membership Units		-			577,277		-		145,680			-		-		722,957		-		135,403		-		(135,403	)		-		-		-
AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/28		1,004,037			-		-		-			2,533,793		16,278,838		18,812,631
AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29		648,073			-		-		-			310,993		8,604,529		8,915,522
AutoAlert, LLC, Class A Common Interest		-			-		-		464,410			-		4,713,888		5,178,298
AutoAlert, LLC, Preferred Equity		-			-		-		329,763			-		4,302,264		4,632,027
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027																		658,861		12,089,579		-		302,239			-		-		12,391,818
Gordon Brothers Finance Company, Unsecured Term Loan, SOFR +11%, 1% SOFR Floor, due 10/31/2021																		-		-		-		566,352			13,114,254		-		13,680,606
Gordon Brothers Finance Company, Preferred Stock																		-		-		-		-			-		-		-
Gordon Brothers Finance Company, Common Stock																		-		-		-		-			-		-		-
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/21																		-		101,315		-		166			-		-		101,481
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/21																		-		1,367,273		-		(135,508	)		-		-		1,231,765
Kawa Solar Holdings Limited, Ordinary Shares																		-		-		-		-			-		-		-
Kawa Solar Holdings Limited, Series B Preferred Shares																		-		-		-		-			-		-		-
Total	$	8,265,874		$	137,733,285	$	—	$	(4,837,760	)	$	3,094,786	$	33,899,519	$	169,889,830	$	3,209,049	$	171,827,192	$	—	$	(2,512,907	)	$	13,464,222	$	—	$	182,778,507

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

Also includes fee income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market ~~discounts.~~discounts and investments acquired in connection with the Merger.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

5760

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates (1)

Year Ended December 31, ~~2022~~2023


Security	Dividends or Interest (2)		Fair Value at December 31, 2021		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)			Fair Value at December 31, 2022		Dividends or Interest (2)		Fair Value at December 31, 2022		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)			Fair Value at December 31, 2023
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24	$	148,806	$	1,324,140	$	-	$	-		$	-	$	-			1,324,140
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24																	$	191,149	$	1,324,140	$	-	$	-		$	11	$	-		$	1,324,151
Iracore Investments Holdings, Inc., Class A Common Stock		-		4,344,746		-		(1,361,583	)		-		-			2,983,163		-		2,983,163		-		(1,183,985	)		-		-			1,799,178
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units		-		15,224,581		9,653,044		(12,451,775	)		-		(12,425,850	)		-
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units		-		1,409,955		820,337		(1,213,868	)		-		(1,016,424	)		-
NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units		-		1,423,944		699,058		(1,225,912	)		-		(897,090	)		-
Hylan Intermediate Holdings II LLC, 2nd Lien Term Loan, SOFR + 10%, 1% SOFR Floor, due 3/11/2027																		581,023		4,789,265		-		104,575			5,260,111		(131,865	)		10,022,086
Hylan Intermediate Holdings II LLC, Senior Secured 1st Lien Term Loan, SOFR + 8%, 1% SOFR Floor, due 2/22/26																		683,947		4,978,225		-		1,495			4,978,225		-			9,957,945
Hylan Novellus LLC, Class A Units																				12,230,088		-		(9,402,715	)		-		-			2,827,373
TVG-Edmentum Holdings, LLC, Series A Preferred Units		180,519		-		-		-			-		-			-		45,650		-		-		-			-		-			-
TVG-Edmentum Holdings, LLC, Series B-1 Common Units		2,357,065		36,740,019		-		(6,705,895	)		2,357,073		-			32,391,197		2,652,917		32,391,197		-		(10,414,537	)		2,652,906		-			24,629,566
TVG-Edmentum Holdings, LLC, Series B-2 Common Units		-		36,740,019		-		(4,348,822	)		-		-			32,391,197		-		32,391,197		-		(7,761,631	)		-		-			24,629,566
Total	$	2,686,390	$	97,207,404	$	11,172,439	$	(27,307,855	)	$	2,357,073	$	(14,339,364	)	$	69,089,697	$	4,154,686	$	91,087,275	$	—	$	(28,656,798	)	$	12,891,253	$	(131,865	)	$	75,189,865

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

Also includes fee and lease income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

5861

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates (1)

Year Ended December 31, ~~2022~~2023


Security	Dividends or Interest (2)		Fair Value at December 31, 2021		Net realized gain or loss			Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)			Fair Value at December 31, 2022		Dividends or Interest (2)			Fair Value at December 31, 2022		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)			Dispositions (4)		Fair Value at December 31, 2023
36th Street Capital Partners Holdings, LLC, Membership Units	$	3,794,889	$	34,082,000	$	-		$	20,940,000		$	1,250,000	$	-		$	56,272,000	$	(680,883	)	$	56,272,000	$	-	$	(6,043,500	)	$	312,500		$	-	$	50,541,000
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25		4,977,439		41,381,437		-			-			8,750,000		-			50,131,437
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25																			5,937,130			50,131,437		-		-			2,187,500			-		52,318,937
Anacomp, Inc., Class A Common Stock		-		326,437		-			225,995			-		-			552,432		-			552,432		-		290,642			-			-		843,074
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/22		-		339,100		-			(339,100	)		-		-			-
Conventional Lending TCP Holdings, LLC, Membership Units		2,155,374		26,901,777		(124,801	)		(131,604	)		515,000		(11,013,828	)		16,146,544		1,674,050			16,146,544		-		(20,000	)		250,000			-		16,376,544
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22		-		101,315		-			-			-		-			101,315
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22																			-			101,315		-		-			-			-		101,315
Kawa Solar Holdings Limited, Ordinary Shares		-		-		-			-			-		-			-		-			-		-		-			-			-		-
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22		-		1,955,145		-			(92,444	)		-		-			1,862,701
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027		577,752		-		-			-			12,089,579		-			12,089,579
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22																			-			1,862,701		-		(495,428	)		-			-		1,367,273
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027																			1,261,826			12,089,579		-		-			-			-		12,089,579
Fishbowl INC., Common Membership Units		-		-		-			(209,754	)		787,031		-			577,277		-			577,277		-		(441,874	)		-			-		135,403
AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/28																			1,522,939			-		-		-			2,533,793			16,278,838		18,812,631
AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29																			997,865			-		-		-			651,700			8,604,529		9,256,229
AutoAlert, LLC, Class A Common Interest																			-			-		-		-			(4,713,886	)		4,713,886		-
AutoAlert, LLC, Preferred Equity																			-			-		-		-			(4,302,264	)		4,302,264		-
AA Acquisition Aggregator, LLC, Ordinary Shares																			-			-		-		969,054			9,016,153			-		9,985,207
Total	$	11,505,454	$	105,087,211	$	(124,801	)	$	20,393,093		$	23,391,610	$	(11,013,828	)	$	137,733,285	$	10,712,927		$	137,733,285	$	—	$	(5,741,106	)	$	5,935,496		$	33,899,517	$	171,827,192

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

Also includes fee and lease income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

5962

BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers (Unaudited)

~~September 30, 2023~~March 31, 2024


Investment		Acquisition Date
AGY Equity, LLC, Class A Preferred Units		9/3/20
AGY Equity, LLC, Class B Preferred Units		9/3/20
AGY Equity, LLC, Class C Common Units		9/3/20
Blackbird Purchaser, Inc. (OTC) Preferred Stock		12/14/21
Fidelis (SVC) LLC, Series C Preferred Units		12/31/19
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock		5/4/17
GACP I, LP (Great American Capital), Membership Units		10/1/15
GACP II, LP (Great American Capital), Membership Units		1/12/18
GlassPoint, Inc., Warrants to Purchase Common Stock		2/7/17
Grey Orange International Inc., Warrants to Purchase Common Stock		5/5/22
~~Hylan Novellus~~InMobi, Inc., Warrants to Purchase Common Stock		8/22/17
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)		9/18/15
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)		10/1/18
Inotiv, Inc., Common Shares		3/30/22
Marsico Holdings, LLC Units		3/15/24
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units		2/7/20
Plate Newco 1 Limited (Avanti), Common Stock		4/13/22
Quora, Inc., Warrants to Purchase Series D Preferred Stock		4/12/19
Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares		4/28/21
Razor Warrants to Purchase Series C Shares		12/23/22
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock		11/7/19
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Common Shares in MXP		7/26/23
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Preferred New Super Senior Shares		7/26/23
SellerX Germany GMBH & Co. KG,, Warrants to Purchase SellerX Common Shares in MXP		11/23/21
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock		3/20/18
SoundCloud, Ltd., Warrants to Purchase Preferred Stock		4/30/15
Stitch Holdings LP, LP Units		3/15/24
Suited Connector, LLC, (Suco Investors, LP) Warrants to Purchase Class A Units		~~03/30/~~3/6/23
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock		3/9/17
Utilidata, Inc., Common Stock		7/6/20
Utilidata, Inc., Series A-1 Preferred Stock		7/6/20
Utilidata, Inc., Series A-2 Preferred Stock		7/6/20
WorldRemit Group Limited, Warrants to Purchase Series D Stock		2/11/21
WorldRemit Group Limited, Warrants to Purchase Series E Stock		3/15/24

BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers

December 31, 2023


Investment		Acquisition Date
AGY Equity, LLC, Class A Preferred Units		9/3/20
AGY Equity, LLC, Class B Preferred Units		9/3/20
AGY Equity, LLC, Class C Common Units		9/3/20
Blackbird Purchaser, Inc. (OTC) Preferred Stock		12/14/21
Fidelis (SVC) LLC, Series C Preferred Units		12/31/19
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock		5/4/17
GACP I, LP (Great American Capital), Membership Units		10/1/15
GACP II, LP (Great American Capital), Membership Units		1/12/18
GlassPoint, Inc., Warrants to Purchase Common Stock		2/7/17
Grey Orange International Inc., Warrants to Purchase Common Stock		5/5/22
InMobi, Inc., Warrants to Purchase Common Stock		8/22/17
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)		9/18/15
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)		10/1/18
Inotiv, Inc., Common Shares		~~03/~~3/30/22
PerchHQ, Warrants for Common Units		~~09/~~9/30/22
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units		2/7/20
Plate Newco 1 Limited (Avanti), Common Stock		~~04/~~4/13/22
Quora, Inc., Warrants to Purchase Series D Preferred Stock		4/12/19
Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares		4/28/21
Razor Warrants to Purchase Series C Shares		12/23/22
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock		11/7/19
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Common Shares in MXP		7/26/23
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Preferred New Super Senior Shares		7/26/23
SellerX Germany GMBH & Co. KG,, Warrants to Purchase SellerX Common Shares in MXP		11/23/21
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock		3/20/18
Soraa, Inc., Warrants to Purchase Preferred Stock		8/29/14
SoundCloud, Ltd., Warrants to Purchase Preferred Stock		4/30/15
Suited Connector, LLC, (Suco Investors, LP) Warrants to Purchase Class A Units		3/6/2023
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock		3/9/17
Utilidata, Inc., Common Stock		7/6/20
Utilidata, Inc., Series A-1 Preferred Stock		7/6/20
Utilidata, Inc., Series A-2 Preferred Stock		7/6/20
WorldRemit Group Limited, Warrants to Purchase Series D Stock		2/11/21

~~BlackRock TCP Capital Corp.~~

~~Consolidated Schedule of Restricted Securities of Unaffiliated Issuers~~

~~December 31, 2022~~


~~Investment~~		~~Acquisition Date~~
~~AGY Equity, LLC, Class A Preferred Units~~		~~9/3/2020~~
~~AGY Equity, LLC, Class B Preferred Units~~		~~9/3/2020~~
~~AGY Equity, LLC, Class C Common Units~~		~~9/3/2020~~
~~Autoalert Acquisition Co, LLC, Warrants to Purchase LLC Interests~~		~~6/30/20~~
~~Blackbird Purchaser, Inc. (OTC) Preferred Stock~~		~~12/14/21~~
~~Elevate Brands OpCo LLC, Warrants for Common Stock~~		~~03/14/22~~
~~Elevate Brands OpCo LLC, Warrants for Preferred Shares~~		~~03/14/22~~
~~Fidelis (SVC) LLC, Series C Preferred Units~~		~~12/31/19~~
~~FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock~~		~~1/30/19~~
~~Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock~~		~~5/4/17~~
~~GACP I, LP (Great American Capital), Membership Units~~		~~10/1/15~~
~~GACP II, LP (Great American Capital), Membership Units~~		~~1/12/18~~
~~GlassPoint, Inc., Warrants to Purchase Common Stock~~		~~2/7/17~~
~~Hylan Datacom & Electrical, LLC, Class A Units~~		~~03/30/22~~
~~InMobi, Inc., Warrants to Purchase Common Stock~~		~~8/22/17~~
~~InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)~~		~~9/18/15~~
~~InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)~~		~~10/1/18~~
~~Inotiv, Inc., Common Shares~~		~~03/30/22~~
~~Nanosys, Inc., Warrants to Purchase Preferred Stock~~		~~3/29/16~~
~~PerchHQ, Warrants for Common Units~~		~~09/30/22~~
~~Plate Newco 1 Limited (Avanti), Common Stock~~		~~04/13/22~~
~~Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units~~		~~2/7/20~~
~~Quora, Inc., Warrants to Purchase Series D Preferred Stock~~		~~4/12/19~~
~~Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares~~		~~4/28/21~~
~~Razor Warrants to Purchase Series C Shares~~		~~12/23/22~~
~~ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock~~		~~11/7/19~~
~~SellerX Germany GMBH & Co. KG, Warrants to Purchase Preferred B Shares~~		~~11/23/21~~
~~SnapLogic, Inc., Warrants to Purchase Series Preferred Stock~~		~~3/20/18~~
~~Soraa, Inc., Warrants to Purchase Preferred Stock~~		~~8/29/14~~
~~SoundCloud, Ltd., Warrants to Purchase Preferred Stock~~		~~4/30/15~~
~~Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock~~		~~3/9/17~~
~~Utilidata, Inc., Common Stock~~		~~7/6/20~~
~~Utilidata, Inc., Series C Preferred Stock~~		~~7/6/20~~
~~Utilidata, Inc., Series CC Preferred Stock~~		~~7/6/20~~
~~WorldRemit Group Limited, Warrants to Purchase Series D Stock~~		~~2/11/21~~

6164

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. Some of the statements in this report (including in the following discussion) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events or the future performance or financial condition of BlackRock TCP Capital Corp. (the “Company,” “we,” “us” or “our”), formerly known as TCP Capital Corp. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:

•

our, or our portfolio companies’, future business, operations, operating results or prospects;

•

the return or impact of current and future investments;

•

the impact of a protracted decline in the liquidity of credit markets on our business;

•

the impact of fluctuations in interest rates on our business;

•

the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;

•

our contractual arrangements and relationships with third parties;

•

the general economy and its impact on the industries in which we invest;

•

the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives;

•

our expected financings and investments;

•

the adequacy of our financing resources and working capital;

•

the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments;

•

the timing of cash flows, if any, from the operations of our portfolio companies;

•

the timing, form and amount of any dividend distributions;

•

~~the phase-out of LIBOR and the use of replacement rates for LIBOR;~~

•

~~The consequences of the conflict between Russia and Ukraine, including international sanctions, the potential impact on inflation and increased disruption to supply chains;~~

•

our ability to maintain our qualification as a regulated investment company and as a business development company; and

•

the ~~Merger,~~ability to realize benefits anticipated by the ~~likelihood~~ Merger; and

•

the ~~Merger is completed, the anticipated timing of its completion and the outcome and~~
impact of any litigation relating to the Merger. See “Note 12 – Proposed Merger with BlackRock Capital Investment
Corporation” for further information ~~regarding the Merger Agreement~~technology system failures, data security breaches, data privacy compliance, network disruptions, and ~~the Merger.~~cybersecurity attacks.

We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward looking statements contained in this quarterly report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this report.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.

6265

Overview

The Company is a Delaware corporation formed on April 2, 2012 and is an externally managed, closed-end, non-diversified management investment company. The Company was formed through the conversion of a pre-existing closed-end investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Our investment objective is to seek to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. We invest primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, we may make equity investments directly. Certain investment operations are conducted through the Company’s wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company (“SVCP”), TCPC Funding I, LLC (“TCPC Funding”), TCPC Funding II, LLC ("TCPC Funding II") ~~and~~ TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”) and BCIC Merger Sub, LLC, a Delaware limited liability company and a wholly-owned subsidiary of SVCP (“Merger Sub”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the 1934 Act and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. Series H of SVOF/MM, LLC (“SVOF/MM”) serves as the administrator (the “Administrator”) of the Company. The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc. with the Advisor as the surviving entity. The SBIC was organized as a Delaware limited partnership in June 2013. On April 22, 2014, the SBIC received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958.

The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018, and thereafter is and will be treated as a disregarded entity.

Our leverage program is comprised of $300.0 million in available debt under a revolving, multi-currency credit facility issued by SVCP (the “Operating Facility”), $200.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding II (“Funding Facility II”), amounts outstanding under a senior secured revolving credit facility originally issued by BCIC and assumed by Merger Sub ("Merger Sub Facility"), $250.0 million in senior unsecured notes issued by the Company maturing in 2024 (the “2024 Notes”), unsecured notes due December 2025 originally issued by BCIC and assumed by Merger Sub (the "2025 Notes"), $325.0 million in senior unsecured notes issued by the Company maturing in 2026 (the “2026 Notes”) and $160.0 million in committed leverage from the SBA (the “SBA Program” and, together with the Operating Facility, Funding Facility II, Merger Sub Facility, the 2024 Notes, the 2025 Notes and the 2026 Notes, the “Leverage Program”). Prior to being repaid on March 1, 2022, debt included $140.0 million in Convertible unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on September 17, 2021, debt included $175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes"). Prior to being replaced by Funding Facility II on August 4, 2020, leverage included $300.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding (“Funding Facility I”).

To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our ~~stockholders~~shareholders generally at least 90% of our investment company taxable income, as defined by the Internal Revenue Code of 1986, as amended, for each year. Pursuant to this election, we generally will not have to pay corporate level taxes on any income that we distribute to our ~~stockholders~~shareholders provided that we satisfy those requirements.

On September 6, 2023, the Company entered into the Merger Agreement with BCIC, Merger Sub, and, solely for the limited purposes set forth therein, BCIA and the Advisor. On March 18, 2024, the Company completed its previously announced Merger with BCIC. Pursuant to the Merger Agreement, BCIC was merged with and into Merger Sub, with Merger Sub continuing as the surviving company and as a subsidiary of SVCP. As a result of the Merger, BCIC’s separate existence ceased.

In accordance with the terms of the Merger Agreement, at the Closing, each outstanding share of BCIC’s common stock was converted into the right to receive 0.3834 shares (the “Exchange Ratio”) of common stock, par value $0.001 per share of the Company (with BCIC shareholders receiving cash in lieu of fractional shares of the Company’s common stock). As a result of the Merger, the Company issued 27,823,870 shares of its common stock to former BCIC shareholders, after adjustment for BCIC’s shareholders receiving cash in lieu of fractional shares.

See “Note 12 – ~~Proposed~~ Merger with BlackRock Capital Investment Corporation” for further information regarding the Merger Agreement and the Merger.

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.

As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies, public U.S. operating companies whose securities are not listed on a national securities exchange or registered under the Securities Exchange Act of 1934, as amended, public domestic operating companies having a market capitalization of less than $250.0 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We are also permitted to make certain

follow-on investments in companies that were eligible portfolio companies at the time of initial investment but that no longer meet the definition. As of ~~September 30, 2023, 81.8%~~March 31, 2024, 81.4% of our total assets were invested in qualifying assets.

Revenues

We generate revenues primarily in the form of interest on the debt we hold. We also generate revenue from dividends on our equity interests, capital gains on the disposition of investments, and certain lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Interest on our debt investments is generally payable quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or PIK. Any outstanding principal amount of our debt investments and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of prepayment fees, commitment, origination, structuring or due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment related income.

Expenses

Our primary operating expenses include the payment of a base management fee and, depending on our operating results, incentive compensation, expenses reimbursable under the management agreement, administration fees and the allocable portion of overhead under the administration agreement. The base management fee and incentive compensation remunerates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our administration agreement with the Administrator provides that the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to us under the administration agreement, as well as any costs and expenses incurred by the Administrator or its affiliates relating to any non-investment advisory, administrative or operating services provided by the Administrator or its affiliates to us. We also bear all other costs and expenses of our operations and transactions (and the Company’s common ~~stockholders~~shareholders indirectly bear all of the costs and expenses of the Company, SVCP, TCPC Funding II, the SBIC and ~~the SBIC)~~Merger Sub), which may include those relating to:

•

our organization;

•

calculating our net asset value (including the cost and expenses of any independent valuation firms);

•

interest payable on debt, if any, incurred to finance our investments;

•

costs of future offerings of our common stock and other securities, if any;

•

the base management fee and any incentive compensation;

•

dividends and distributions on our preferred shares, if any, and common shares;

•

administration fees payable under the administration agreement;

•

fees payable to third parties relating to, or associated with, making investments;

•

transfer agent and custodial fees;

•

registration fees;

•

listing fees;

•

taxes;

•

director fees and expenses;

•

costs of preparing and filing reports or other documents with the SEC;

•

costs of any reports, proxy statements or other notices to our ~~stockholders,~~shareholders, including printing costs;

•

our fidelity bond;

•

directors and officers/errors and omissions liability insurance, and any other insurance premiums;

•

indemnification payments;

•

direct costs and expenses of administration, including audit and legal costs; and

•

all other expenses reasonably incurred by us and the Administrator in connection with administering our business, such as the allocable portion of overhead under the administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs.

~~The~~Prior to the Closing, the investment management agreement ~~provides~~provided that the base management fee be calculated at an annual rate of 1.5% of our total assets (excluding cash and cash equivalents) payable quarterly in arrears; provided, however, that, effective as of February 9, 2019, the base management fee iswas calculated at an annual rate of 1.0% of our total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company. For purposes of calculating the base management fee, “total assets” is determined without deduction for any borrowings or other liabilities. The base management fee is calculated based on the value of our total assets and net asset value (excluding cash and cash equivalents) at the end of the most recently completed calendar quarter.

In connection with the Merger, the Company and the Advisor entered into the Amended and Restated Investment Advisory Agreement, pursuant to which the Advisor reduced its base management fee rate for managing the Company from 1.50% to 1.25% on assets equal to or below 200% of the net asset value of the Company with no change to the basis of calculation. Prior to the Closing, the Advisor’s base management fee rate for managing the Company was 1.50% on assets equal to or below 200% of the net asset value of the Company. The base management fee rate on assets that exceed 200% of the net asset value of the Company remains 1.00%. The Company also entered into the Fee Waiver Agreement with the Advisor. The Fee Waiver Agreement provided that the Advisor will waive all or a portion of its advisory fees to the extent the adjusted net investment income of the Company on a per share basis (determined by dividing the adjusted net investment income of the Company by the weighted average outstanding shares of the Company during the relevant quarter) is less than $0.32 per share in any of the first four (4) fiscal quarters ending after the Closing (the first of which will be the quarter in which the Closing occurred) to the extent there are sufficient advisory fees to cover such deficit (the waiver amount in a given quarter cannot exceed the total advisory fees for such quarter).

Additionally, the previous investment management agreement ~~provides~~dated February 9, 2019 and the Amended and Restated Investment Advisory Agreement each provide that the Advisor or its affiliates may be entitled to incentive compensation under certain circumstances. According to the terms of such ~~agreement,~~agreements, no incentive compensation was incurred prior to January 1, 2013. Under the ~~current~~previous investment management agreement, dated February 9, 2019, and as continued under the Amended and Restated Investment Advisory Agreement, the incentive compensation equals the sum of (1) 20% of all ordinary income since January 1, 2013 through February 8, 2019 and 17.5% thereafter and (2) 20% of all net realized capital gains (net of any net unrealized capital depreciation) since January 1, 2013 through February 8, 2019 and 17.5% thereafter, less ordinary income incentive compensation and capital gains incentive compensation previously paid. However, incentive compensation will only be paid to the extent the cumulative total return of the Company after incentive compensation and including such payment would equal or exceed a 7% annual return on daily weighted-average contributed common equity. The determination of incentive compensation is subject to limitations under the 1940 Act and the Investment Advisers Act of 1940.

Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under the LPA. Effective as of January 1, 2018, the LPA was amended to remove the incentive compensation distribution provisions therein, and the incentive compensation became payable as a fee to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.

Critical accounting policies and estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. Management considers the following critical accounting policies important to understanding the financial statements. In addition to the discussion below, our critical accounting policies are further described in the notes to our financial statements.

Valuation of portfolio investments

We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies and procedures reviewed and approved by a committee established by the Valuation Designee (the "Valuation Committee). Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (i) are independent of us, (ii) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (iii) are able to transact for the asset, and (iv) are willing to transact for the asset or liability (that is, they are motivated but not forced or otherwise compelled to do so).

Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. We generally obtain market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. However, short term debt investments with original maturities of generally three months or less are valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of our investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with our documented valuation policies and procedures reviewed and approved by the Valuation Committee. The policies were adopted by the Valuation Designee and approved by the Board. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of our investments than on the fair values of our investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where we believe that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. Examples of these events could include cases where a security trades infrequently causing a quoted purchase or sale price to become stale, where there is a “forced” sale by a distressed seller, where market quotations vary substantially among market makers, or where there is a wide bid-ask spread or significant increase in the bid-ask spread.

The valuation process adopted by the Valuation Designee with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:

•

The investment professionals of the Valuation Designee provide recent portfolio company financial statements and other reporting materials to independent valuation firms approved by the Valuation Committee.

•

Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented and discussed with senior management of the Valuation Designee.

•

The fair value of smaller investments comprising in the aggregate less than 5% of our total capitalization may be determined by the Valuation Designee in good faith in accordance with our valuation policy without the employment of an independent valuation firm.

•

The Valuation Designee determines the fair value of the remainder of investments in our portfolio in good faith based on the input of the Valuation Committee and the respective independent valuation firms.

Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing one or more methodologies, including the market approach, the income approach, or in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Valuation Designee may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparable, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparable, our principal market (as the reporting entity) and enterprise values.

When valuing all of our investments, we strive to maximize the use of observable inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

Our investments may be categorized based on the types of inputs used in their valuation. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Investments are classified by GAAP into the three broad levels as follows:

Level 1 — Investments valued using unadjusted quoted prices in active markets for identical assets.

Level 2 — Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.

Level 3 — Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.

As of ~~September 30, 2023,~~March 31, 2024, 0.0% of our investments were categorized as Level 1, ~~4.3%~~1.4% were categorized as Level 2, ~~95.7%~~98.5% were categorized as Level 3 investments valued based on valuations by independent third-party sources, and ~~0.0%~~0.1% were categorized as Level 3 investments valued based on valuations by the Valuation Designee.

As of December 31, ~~2022, 0.1%~~2023, 0.0% of our investments were categorized as Level 1, ~~5.7%~~3.0% were categorized as Level 2, ~~94.0%~~96.9% were categorized as Level 3 investments valued based on valuations by independent third-party sources, and ~~0.2%~~0.1% were categorized as Level 3 investments valued based on valuations by the Valuation Designee.

Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the financial statements.

Revenue recognition

Certain of our debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.

Net realized gains or losses and net change in unrealized appreciation or depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Portfolio and investment activity

During the three months ended ~~September 30, 2023,~~March 31, 2024, we invested approximately ~~$92.4~~$607.0 million, of which $587.0 million of investments were acquired as a result of the Merger, which were comprised of new investments in 4 new and 4 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $91.5 million, or 99.0% of total acquisitions, were95.8% in senior secured ~~loans.~~loans, 3.1% in unsecured or

subordinated debt securities and 1.1% in equity investments. The remaining ~~$0.9~~$20.0 million ~~(1.0% of total acquisitions) was comprised of equity investments. Additionally, we received approximately $125.6 million in proceeds from sales or repayments~~ of investments made by the Company during the three months ended ~~September 30, 2023.~~

~~During the three months ended September 30, 2022, we invested approximately $48.3 million, comprised of~~March 31, 2024, included new investments in 144 new and 3 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, ~~$47.3~~$18.9 million, or ~~98.0%~~94.5% of total acquisitions, were in senior secured ~~loans, the~~loans. The remaining ~~$1.0~~$1.1 million ~~or 2.0%~~(5.5% of total ~~acquisitions,~~acquisitions) was comprised ~~primarily~~ of equity investments. Additionally, we received approximately ~~$170.4~~$24.3 million in proceeds from sales or repayments of investments during the three months ended ~~September 30, 2022.~~

March 31, 2024.

During the ~~nine~~three months ended ~~September 30,~~March 31, 2023, we invested approximately ~~$185.5~~$76.0 million, comprised of new investments in 148 new and 82 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, ~~$182.5~~$75.1 million, or ~~98.4%~~98.8% of total acquisitions, were in senior secured loans. The remaining ~~3.0~~$0.9 million ~~(1.6%~~(1.2% of total acquisitions) was comprised of equity investments. Additionally, we received approximately ~~$176.5~~$19.3 million in proceeds from sales or repayments of investments during the ~~nine~~three months ended ~~September 30, 2022.~~

During the nine months ended September 30, 2022, we invested approximately $263.4 million, comprised of new investments in 28 new and 9 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $259.1 million, or 98.4% of total acquisitions, were in senior secured loans and $0.7 million, or 0.3% of total acquisitions were in unsecured notes. The remaining $3.6 million (1.3% of total acquisitions) was comprised of equity investments. Additionally, we received approximately $406.0 million in proceeds from sales or repayments of investments during the nine months ended September 30, 2022.March 31, 2023.

At ~~September 30, 2023,~~March 31, 2024, our consolidated investment portfolio of ~~$1,593.3~~$2,116.4 million (at fair value) consisted of ~~143~~157 portfolio companies and was invested ~~88.7%~~92.3% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested ~~85.5%~~89.0% in senior secured loans, ~~3.2%~~2.4% in senior secured notes, 0.9% in unsecured debt and ~~11.3%~~7.7% in equity investments. Our average portfolio company investment at fair value was approximately ~~$11.1~~$13.5 million. Our largest portfolio company investment bybased on fair value was approximately ~~6.3%~~4.7% of our portfolio and our five largest portfolio company investments bybased on fair value comprised approximately ~~20.1%~~16.4% of our portfolio at ~~September 30, 2023.~~March 31, 2024.

At December 31, ~~2022,~~2023, our investment portfolio of ~~$1,609.6~~$1,554.9 million (at fair value) consisted of ~~136~~142 portfolio companies and was invested ~~88.2%~~89.3% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested ~~83.9%~~86.0% in senior secured loans, ~~4.3%~~3.3% in senior secured notes and ~~11.8%~~10.7% in equity investments. Our average portfolio company investment at fair value was approximately ~~$11.8~~$11.0 million. Our largest portfolio company investment bybased on fair value was approximately 6.6% of our portfolio and our five largest portfolio company investments bybased on fair value comprised approximately ~~20.1%~~19.8% of our portfolio at December 31, ~~2022.~~2023.

The industry composition of our portfolio at fair value at ~~September 30, 2023~~March 31, 2024 was as follows:


Industry	Percent of Total Investments
Diversified Financial Services		13.3	%
Internet Software and Services		~~14.7~~13.3	%
~~Diversified Financial Services~~Software		~~12.0~~11.3	%
Diversified Consumer Services		~~12.0~~	%
~~Software~~		~~9.4~~8.8	%
Professional Services		~~5.5~~6.2	%
Health Care Technology		4.7	%
~~Media~~Hotels, Restaurants and Leisure		~~3.6~~	%
~~Capital Markets~~		~~3.0~~3.2	%
IT Services		~~2.8~~	%
~~Automobiles~~		~~2.8~~3.2	%
Healthcare Providers and Services		~~2.5~~3.0	%
Road and Rail		2.6	%
Capital Markets		2.5	%
Media		2.4	%
Textiles, Apparel and Luxury Goods		~~2.4~~2.3	%
Automobiles		2.2	%
Construction and Engineering		2.2	%
Paper and Forest Products		2.1	%
Technology Hardware, Storage &and Peripherals		2.0	%
~~Hotels, Restaurants and Leisure~~Insurance		~~1.9~~	%
~~Paper and Forest Products~~		~~1.9~~1.7	%
Specialty Retail		~~1.5~~	%
~~Pharmaceuticals~~		~~1.4~~	%
~~Diversified Telecommunication Services~~		~~1.2~~1.7	%
Consumer Finance		~~1.2~~1.4	%
~~Insurance~~Pharmaceuticals		1.2	%
~~Trading Companies & Distributors~~Containers and Packaging		~~1.1~~1.0	%
Real Estate Management and Development		1.0	%
Other		~~6.5~~6.7	%
Total		100.0	%

The weighted average effective yield of our debt portfolio was 14.1% at ~~September 30, 2023~~March 31, 2024 and ~~12.7%~~14.1% at December 31, ~~2022.~~2023. The weighted average effective yield of our total portfolio was ~~13.2%~~13.4% at ~~September 30, 2023~~March 31, 2024 and ~~11.9%~~13.3% at December 31, ~~2022.~~2023. At ~~September 30, 2023, 94.9%~~March 31, 2024, 97.1% of debt investments in our portfolio bore interest based on floating rates, such as ~~LIBOR,~~SOFR, EURIBOR, ~~SOFR,~~ the Federal Funds

Rate or the Prime Rate, and ~~5.1%~~2.9% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was ~~94.8%~~92.1% at ~~September 30, 2023.~~March 31, 2024. Debt investments in ~~three~~five portfolio companies were on non-accrual status as of ~~September 30, 2023,~~March 31, 2024, representing ~~1.1%~~1.7% of the portfolio at fair value and ~~1.7%~~3.6% at cost. At December 31, ~~2022, 93.6%~~2023, 95.6% of debt investments in our portfolio bore interest based on floating rates, such as ~~LIBOR,~~SOFR, EURIBOR, ~~SOFR,~~ the Federal Funds Rate or the Prime Rate, and ~~6.4%~~4.4% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was ~~94.9%~~94.0% at December 31, ~~2022.~~2023. Debt investments in ~~three~~four portfolio companies were on non-accrual status as of December 31, ~~2022,~~2023, representing 2.0% of the portfolio at fair value and ~~4.2%~~3.7% at cost.

Results of operations

Investment income

Investment income totaled ~~$54.2~~$55.7 million and ~~$48.2~~$50.3 million, respectively, for the three months ended ~~September 30,~~March 31, 2024 and 2023, ~~and 2022,~~ of which ~~$53.3~~$54.7 million and ~~$46.1~~$49.0 million were attributable to interest and fees on our debt investments, ~~$0.9~~$1.0 million and ~~$1.7~~$0.9 million to dividend income and $0.0 million and $0.4 million to other income, respectively. Included in interest and fees on our debt investments were ~~$0.7~~$0.4 million and ~~$3.4~~$0.2 million of non-recurring income related to prepayments and ~~$0.4~~$0.1 million and ~~$0.4~~$0.1 million in amendment fees for the three months ended ~~September 30,~~March 31, 2024 and 2023, ~~and 2022,~~ respectively. The increase in investment income for the three months ended ~~September 30, 2023~~March 31, 2024 compared to the three ~~and nine~~ months ended ~~September 30, 2022~~March 31, 2023 primarily reflects an increase in interest income due to ~~the rise in LIBOR/~~higher SOFR rates during the three months ended March 31, 2024 and to additional investment income earned on investments acquired as a result of the Merger, partially offset by the lower ~~dividend~~other income ~~received~~earned during the three months ended ~~September 30, 2023.~~

Investment income totaled $158.5 million and $134.3 million, respectively, for the nine months ended September 30, 2023 and 2022, of which $155.3 million and $127.6 million were attributable to interest and fees on our debt investments, $2.8 million and $5.9 million to dividend income and $0.4 million and $0.8 million to other income, respectively. Included in interest and fees on our debt investments were $1.0 million and $7.3 million of non-recurring income related to prepayments and $0.9 million and $0.4 million in amendment fees for the nine months ended September 30, 2023 and 2022, respectively. The increase in investment income in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily reflects an increase in interest income due to the increase in LIBOR/SOFR rates, partially offset by the lower dividend income during the nine months ended September 30, 2023.March 31, 2024.

Expenses

Total operating expenses for the three months ended ~~September 30,~~March 31, 2024 and 2023 ~~and 2022~~ were ~~$25.9~~$27.5 million and ~~$23.8~~$24.9 million, respectively, comprised of ~~$12.1~~$13.2 million and ~~$10.2~~$11.5 million in interest expense and related fees, ~~$6.1~~$5.9 million and ~~$6.6~~$5.4 million in incentive fee expense, $5.8 million and $5.9 million in base management fees, ~~$6.0~~$0.9 million and ~~$5.2 million in incentive fee expense, $0.7 million and $0.4~~$0.5 million in professional fees, ~~$0.4~~$0.6 million and $0.4 million in administrative expenses and ~~$0.6~~$1.0 million and ~~$1.0~~$1.2 million in other expenses, respectively. The increase in operating expenses for the three months ended ~~September 30, 2023~~March 31, 2024 compared to the three months ended ~~September 30, 2022~~March 31, 2023 reflects an increase in interest expense due to ~~the rise in LIBOR/~~higher SOFR rates during the three months ended March 31, 2024 and as a result of the higher debt outstanding assumed as a result of the Merger, in addition to an increase in incentive fee expense ~~partially offset by the lower management fees~~from higher pre-incentive net investment income earned during the three months ended ~~September 30, 2023.~~

Total operating expenses for the nine months ended September 30, 2023 and 2022 were $77.1 million and $68.9 million, respectively, comprised of $36.0 million and $28.9 million in interest expense and related fees, $18.1 million and $19.9 million in base management fees, $17.3 million and $13.9 million in incentive fee expense, $1.5 million and $1.4 million in professional fees, $1.1 million and $1.3 million in administrative expenses and $3.1 million and $3.5 million in other expenses, respectively. The increase in operating expenses in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily reflects an increase in interest expense due to the rise in LIBOR/SOFR rates and an increase in incentive fee expense, partially offset by the lower management fees during the nine months ended September 30, 2023.March 31, 2024.

Net investment income

Net investment income was $28.3 million and ~~$24.4~~$25.4 million, respectively, for the three months ended ~~September 30, 2023~~March 31, 2024 and ~~2022.~~2023. The increase in net investment income for the three months ended ~~September 30, 2023~~March 31, 2024 compared to the three months ended ~~September 30, 2022~~March 31, 2023 primarily reflects the increase in total investment income, partially offset by the increase in expenses during the three months ended ~~September 30, 2023.~~

Net investment income was $81.3 million and $65.4 million, respectively, for the nine months ended September 30, 2023 and 2022. The increase in net investment income in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily reflects the increase in total investment income, partially offset by the increase in expense during the nine months ended September 30, 2023.

March 31, 2024.

Net realized and unrealized gain or loss

Net realized gain (loss) for the three months ended ~~September 30,~~March 31, 2024 and 2023 ~~and 2022~~ was ~~$(0.1)~~$(0.2) million and ~~$0.3 million, respectively.~~

~~Net realized gain (loss) for the nine months ended September 30, 2023 and 2022 was $(31.2) million and $(18.2)~~$(30.6) million, respectively. Net realized ~~loss~~losses for the ~~nine~~three months ended ~~September 30,~~March 31, 2023 was comprised primarily of a $30.7 million loss from the reorganization of our investment in Autoalert. Net realized loss for the nine months ended September 30, 2022 was comprised primarily of a $13.8 million loss from reorganization of our investment in Fishbowl, a $13.3 million loss from the restructuring of our investment in Avanti, partially offset by a $11.2 million gain from the exit of our debt investment in CORE Entertainment.

For the three months ended ~~September 30,~~March 31, 2024 and 2023, ~~and 2022,~~ the change in net unrealized appreciation (depreciation) was ~~$(15.4)~~$(23.0) million and ~~$1.6~~$28.0 million, respectively. The change in unrealized depreciation of $(23.0) million is net of $21.3 million in unrealized appreciation resulting from a reduction of the cost basis of investments acquired as a result of the Merger from allocation of the purchase discount paid by the Company. The change in net unrealized depreciation for the three months ended ~~September 30, 2023~~March 31, 2024 primarily reflects a ~~$4.5~~$13.4 million unrealized loss on our investment in Edmentum, a ~~$4.0~~$13.2 million unrealized loss on our investment in ~~Khoros,~~Razor, a ~~$3.6~~$6.8 million unrealized loss on our investment in ~~Magenta Buyer,~~Aventiv, a ~~$2.5~~$6.4 million unrealized loss on our investment in Astra, a $3.3 million unrealized loss on our investment in Thras.io and a $3.1 million unrealized loss on our investment in 36th Street Capital, partially offset by a ~~$2.4~~$6.3 million reversal of previous unrealized loss onupon the restructure of our investment in ~~Hylan, a $2.2 million unrealized loss on our investment in CIBT, offset by a $3.2 million unrealized gain on our investment in Astra Acquisition.~~Perch. The change in net unrealized appreciation (depreciation) for the three months ended September 30, 2022 was primarily driven by a $18.8 million in unrealized gain on our investment in 36th Street Capital, and a $3.3 million in reversal of previous unrealized losses from the disposition of our investment in JUUL, partially offset by $5.9 million in unrealized losses from AutoAlert and $2.1 million in unrealized losses on Aventiv Technologies, as well as unrealized losses across the portfolio from widening market spreads.

For the nine months ended September 30, 2023 and 2022, the change in net unrealized appreciation (depreciation) was $1.6 million and $(8.7) million, respectively. The change in net unrealized appreciation for the nine months ended September 30,March 31, 2023 primarily reflects a ~~$37.0~~$36.2 million reversal of previously recognized unrealized losses from the reorganization of our investment in Autoalert, partially offset by a $8.0 million unrealized loss in Hylan, a $6.8 million unrealized loss on our investment in Megenta Buyer, a $5.3 million unrealized loss on our investment in 36th Street, a $5.1 million unrealized loss on our investment in Khoros, a $4.4 million unrealized loss on our investment in Edmentum, a $3.9$3.2 million unrealized loss on our investment in Astra Acquisition and a ~~$3.9~~$2.9 million unrealized loss ~~on our investment~~ in Perch. The change in net unrealized appreciation/depreciation for the nine months ended September 30, 2022 primarily reflects $14.9 million reversal of previously recognized unrealized gains from the disposition of our investment in CORE Entertainment, $12.9 million in unrealized losses from Autoalert, $3.3 million in unrealized losses from Thras.io, as well as unrealized losses across the portfolio from widening market spreads, offset by $23.1 million in unrealized gains on our investment in 36th Street Capital, $13.9 million reversal of previously recognized unrealized losses from the restructuring of our investment in Fishbowl, $12.3 million reversal of previously recognized unrealized losses from the restructuring of our investment in Avanti, and $7.6 million in unrealized gains on Edmentum.Aventiv.

Incentive compensation

Incentive fees, included in operating expenses for the three months ended ~~September 30,~~March 31, 2024 and 2023 ~~and 2022~~ were ~~$6.0~~$5.9 million and ~~$5.2~~$5.4 million, ~~respectively,~~ and were payable due to our performance exceeding the cumulative total return threshold.

~~Incentive fees~~ The increase in incentive fee expense for the ~~nine~~three months ended ~~September 30,~~March 31, 2024 compared to the three months ended March 31, 2023, was the result of higher pre-incentive fee net investment income earned during the three months ended March 31, 2024 which was driven by higher SOFR rates and ~~2022 were $17.3 million and $13.9 million, respectively, and were payable due to our performance exceeding~~additional investment income earned on investments acquired as a result of the ~~cumulative total return threshold.~~Merger.

Income tax expense, including excise tax

The Company has elected to be treated as a RIC under Subchapter M of the Internal Revenue Code (the "Code”) and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must, among other things, timely distribute to its ~~stockholders~~shareholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. The Company has made and intends to continue to make the requisite distributions to its ~~stockholders~~shareholders which will generally relieve the Company from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income. Any excise tax expense is recorded at year end as such amounts are known. ~~For the nine month ended September 30, 2023, an excise tax expense of $0.1 million was recorded and paid, based on the amount of tax-basis ordinary income for the year ended December 31, 2022.~~ No excise tax was incurred for the ~~year~~three months ended ~~December~~March 31, ~~2022.~~2024.

Net increase (decrease) in net assets resulting from operations

The net increase (decrease) in net assets applicable to common shareholders resulting from operations was ~~$12.8~~$5.1 million and ~~$26.2~~$22.7 million for the three months ended ~~September 30,~~March 31, 2024 and 2023, ~~and 2022,~~ respectively. The lower net increase in net assets resulting from

operations during the three months ended ~~September 30, 2023~~March 31, 2024 was primarily due to ~~the~~higher net realized and unrealized losses, partially offset by higher net investment income compared to the three months ended ~~September 30, 2022.~~March 31, 2023.

~~The~~Net investment income, net realized and unrealized gain (loss) and net increase (decrease) in net assets ~~applicable to common shareholders~~ resulting from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio.

Supplemental Non-GAAP information

On March 18, 2024, the Company completed its previously announced Merger with BCIC. The Merger has been accounted for as an asset acquisition of BCIC by the Company in accordance with the asset acquisition method of accounting as detailed in ASC 805-50 ("ASC 805"), Business Combinations-Related Issues. The Company determined the fair value of the shares of the Company's common stock that were issued to former BCIC shareholders pursuant to the Merger Agreement plus transaction costs to be the consideration paid in connection with the Merger under ASC 805. The consideration paid to BCIC shareholders was ~~$51.8 million~~less than the aggregate fair values of the BCIC assets acquired and ~~$38.6 million for~~liabilities assumed, which resulted in a purchase discount (the “purchase discount”). The consideration paid was allocated to the ~~nine months ended September 30, 2023~~individual BCIC assets acquired and ~~2022, respectively.~~liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets and liabilities (for example, cash) and did not give rise to goodwill. As a result, the purchase discount was allocated to the cost basis of the BCIC investments acquired by the Company on a pro-rata basis based on their relative fair values as of the effective time of the Merger. Immediately following the Merger, the investments were marked to their respective fair values in accordance with ASC 820 which resulted in immediate recognition of net unrealized appreciation in the Consolidated Statement of Operations as a result of the Merger. The ~~higher~~purchase discount allocated to the BCIC debt investments acquired will amortize over the remaining life of each respective debt investment through interest income, with a corresponding adjustment recorded to unrealized appreciation or depreciation on such investment acquired through its ultimate disposition. The purchase discount allocated to BCIC equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company may recognize a realized gain with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

As a supplement to the Company’s reported GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful:

•

“Adjusted net investment income” – excludes the amortization of purchase accounting discount from net investment income calculated in accordance with GAAP;

•

“Adjusted net realized and unrealized gain (loss)” – excludes the unrealized appreciation resulting from the purchase discount and the corresponding reversal of the unrealized appreciation from the amortization of the purchase discount from the determination of net realized and unrealized gain (loss) determined in accordance with GAAP; and

•

“Adjusted net increase (decrease) in net assets resulting from operations” – calculates net increase (decrease) in net assets resulting from operations ~~during the nine months ended September 30, 2023 was primarily due to the higher~~based on Adjusted net investment income and ~~the~~Adjusted net realized and unrealized ~~gains compared~~gain (loss).


	For the Quarters Ended March 31,
	2024						2023
	Amount			Per Share			Amount			Per Share
Net investment income	$	28,261,273			0.46		$	25,373,127			0.44
Less: Purchase accounting discount amortization		539,491			0.01			—			—
Adjusted net investment income	$	27,721,782			0.45		$	25,373,127			0.44

Net realized and unrealized gain (loss)	$	(23,204,132	)		(0.37	)	$	(2,659,248	)		(0.05	)
Less: Net change in unrealized appreciation (depreciation) due to the allocation of purchase discount		21,347,357			0.34			—			—
Adjusted net realized and unrealized gain (loss)	$	(44,551,489	)		(0.71	)	$	(2,659,248	)		(0.05	)

Net increase (decrease) in net assets resulting from operations	$	5,057,141			0.08		$	22,713,879			0.39
Less: Purchase accounting discount amortization		539,491			0.01			—			—
Less: Net change in unrealized appreciation (depreciation) due to the allocation of purchase discount		21,347,357			0.34			—			—
Adjusted net increase (decrease) in assets resulting from operations	$	(16,829,707	)		(0.27	)	$	22,713,879			0.39

We believe that the adjustment to exclude the ~~nine months ended September 30, 2022.~~full effect of purchase discount accounting under ASC 805 from these financial measures is meaningful because of the potential impact on the comparability of these financial measures that we and investors use to assess our financial condition and results of operations period over period. Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.

Liquidity and capital resources

Since our inception, our liquidity and capital resources have been generated primarily through the initial private placement of common shares of Special Value Continuation Fund, LLC (the predecessor entity) which were subsequently converted to common stock of the Company, the net proceeds from the initial and secondary public offerings of our common stock, amounts outstanding under our Leverage Program, and cash flows from operations, including investments sales and repayments and income earned from investments and cash equivalents. The primary uses of cash have been investments in portfolio companies, cash distributions to our equity holders, payments to service our Leverage Program and other general corporate purposes.

~~Prior to its discontinuance effective July 7, 2020, we had offered an “opt in”~~On February 27, 2024, the Board of Directors approved a new dividend reinvestment plan (the “DRIP”) for the Company. The DRIP was effective as of, and will apply to ~~our common stockholders, pursuant~~the reinvestment of cash distributions with a record date after March 18, 2024. Under the DRIP, shareholders will automatically receive cash dividends and distributions unless they “opt in” to ~~which~~ the DRIP and elect to have their dividends ~~payable to those shareholders who so elected would be~~and distributions reinvested in additional shares of the Company’s common stock. Notwithstanding the foregoing, the former shareholders of BCIC that participated in the BCIC dividend reinvestment plan at the time of the Merger have been automatically enrolled in the Company’s DRIP and will have their shares reinvested in additional shares of the Company’s common stock on future distributions, unless they “opt out” of the DRIP.

On February 24, 2015, the Company’s ~~board~~Board of ~~directors~~Directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the 1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of

the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on ~~July~~February 27, ~~2023,~~2024, to be in effect through the earlier of two trading days after our ~~third~~first quarter ~~2023~~2024 earnings release, unless further extended or terminated by our ~~board~~Board of ~~directors,~~Directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions. No shares were repurchased by the Company under the Company Repurchase plan for the ~~nine~~three months ended ~~September 30, 2023~~March 31, 2024 and ~~2022.~~2023.

Total leverage outstanding and available under the combined Leverage Program at ~~September 30, 2023~~March 31, 2024 were as follows:


	Maturity	Rate		Carrying Value (1)			Available		Total Capacity			Maturity	Rate		Carrying Value (1)			Available		Total Capacity
Operating Facility	2026	SOFR+1.75%	(2)	$	148,826,611		$	151,173,389	$	300,000,000	(3)	2026	SOFR+2.00%	(2)	$	167,985,035		$	132,014,965	$	300,000,000	(3)
Funding Facility II	2027	SOFR+2.05%	(4)		100,000,000			100,000,000		200,000,000	(5)	2027	SOFR+2.05%	(4)		100,000,000			100,000,000		200,000,000	(5)
Merger Sub Facility(6)												2028	SOFR+2.00%	(7)		221,000,000			44,000,000		265,000,000	(8)
SBA Debentures	2024−2031	2.52%	(6)		150,000,000			10,000,000		160,000,000		2024−2031	2.52%	(9)		150,000,000			10,000,000		160,000,000
2024 Notes ($250 million par)	2024	3.900%			249,443,956			—		249,443,956		2024	3.90%			249,750,603			—		249,750,603
2025 Notes ($92 million par)(6)												2025	Fixed/Variable	(10)		92,000,000			—		92,000,000
2026 Notes ($325 million par)	2026	2.850%			325,887,724			—		325,887,724		2026	2.85%			325,693,658			—		325,693,658
Total leverage					974,158,291		$	261,173,389	$	1,235,331,680						1,306,429,296		$	286,014,965	$	1,592,444,261
Unamortized issuance costs					(3,784,018	)										(3,616,588	)
Debt, net of unamortized issuance costs				$	970,374,273										$	1,302,812,708

(1)

Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

(2)

As of ~~September 30, 2023, $139.0~~March 31, 2024, $160.0 million of the outstanding amount was subject to a SOFR credit adjustment of 0.11%. ~~$7.8~~$8.0 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% ~~and $2.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%~~.

(3)

Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

(4)

Subject to certain funding requirements and a SOFR credit adjustment of 0.15%.

(5)

Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

(6)

Debt assumed by the Company as a result of the Merger with BCIC.

(7)

(8)

Merger Sub Facility includes a $60.0 million accordion which allows for expansion of the facility to up to $325.0 million subject to consent from the lender and other customary conditions.

(9)

Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

71(10)

Under Section 61(a) of the 1940 Act, prior to March 23, 2018, a BDC was generally not permitted to issue senior securities unless after giving effect thereto the BDC met a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which includes all borrowings of the BDC, of at least 200%. On March 23, 2018, the Small Business Credit Availability Act (“SBCAA”) was signed into law, which among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to BDCs from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total outstanding indebtedness to common equity of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement.

Effective November 7, 2018, the Company’s ~~board~~Board of ~~directors,~~Directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of our ~~board~~Board of ~~directors,~~Directors, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA (the “Asset Coverage Ratio Election”), which would have resulted (had the Company not received earlier ~~stockholder~~shareholder approval) in our asset coverage requirement applicable to senior securities being reduced from 200% to 150%, effective on November 7, 2019. On February 8, 2019, the ~~stockholders~~shareholders of the Company approved the Asset Coverage Ratio Election, and, as a result, effective on February 9, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of ~~September 30, 2023,~~March 31, 2024, the Company’s asset coverage ratio was ~~189%~~182%.

On July 13, 2015, we obtained exemptive relief from the SEC to permit us to exclude debt outstanding under the SBA Debentures from our asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 150% asset coverage test by permitting the SBIC to borrow up to $160.0 million more than it would otherwise be able to absent the receipt of this exemptive relief.

Net cash provided by operating activities during the ~~nine~~three months ended ~~September 30, 2023~~March 31, 2024 was ~~$52.1~~$33.4 million, consisting primarily of ~~$56.0~~$27.4 million in net investment income (net of non-cash income and expenses)~~, offset by~~ and the settlement of dispositions of investments (net of acquisitions) of ~~$3.9~~$6.0 million.

Net cash used by financing activities was ~~$42.9~~$25.1 million during the ~~nine~~three months ended ~~September 30, 2023,~~March 31, 2024, consisting primarily of ~~$66.4~~$26.9 million in dividends paid to common shareholders (including $7.3 million of dividends declared by BCIC prior to the Merger and ~~$1.4 million in debt issuance cost,~~paid to former BCIC shareholders out of cash and cash equivalents acquired), offset by ~~$24.9~~$1.8 million in credit facility draws (net of repayments).

At ~~September 30, 2023,~~March 31, 2024, we had ~~$91.7~~$120.6 million in cash and cash equivalents.

The Operating Facility, ~~and~~ Funding Facility II and Merger Sub Facility (in the aggregate) are secured by substantially all of the assets in our portfolio, including cash and cash equivalents, and are subject to compliance with customary affirmative and negative covenants, including the maintenance of a minimum shareholders’ equity, the maintenance of a ratio of not less than 150% of total assets (less total liabilities other than indebtedness) to total indebtedness, and restrictions on certain payments and issuance of debt. Unfavorable economic conditions may result in a decrease in the value of our investments, which would affect both the asset coverage ratios and the value of the collateral securing the Operating Facility, ~~and~~ Funding Facility II and Merger Sub Facility, and may therefore impact our ability to borrow under the Operating Facility, ~~and~~ Funding Facility ~~II.~~II and Merger Sub Facility. In addition to regulatory restrictions that restrict our ability to raise capital, the Leverage Program contains various covenants which, if not complied with, could accelerate repayment of debt, thereby materially and adversely affecting our liquidity, financial condition and results of operations. At ~~September 30, 2023,~~March 31, 2024, we were in compliance with all financial and operational covenants required by the Leverage Program.

Unfavorable economic conditions, ~~such as those caused by COVID-19,~~ while potentially creating attractive opportunities for us, may decrease liquidity and raise the cost of capital generally, which could limit our ability to renew, extend or replace the Leverage Program on terms as favorable as are currently included therein. If we are unable to renew, extend or replace the Leverage Program upon the various dates of maturity, we expect to have sufficient funds to repay the outstanding balances in full from our net investment income and sales of, and repayments of principal from, our portfolio company investments, as well as from anticipated debt and equity capital raises, among other sources. Unfavorable economic conditions may limit our ability to raise capital or the ability of the companies in which we invest to repay our loans or engage in a liquidity event, such as a sale, recapitalization or initial public offering. The Operating Facility, Funding Facility II, Merger Sub Facility, the 2024 Notes, the 2025 Notes and the 2026 Notes, mature in May 2026, August 2027, September 2028, August 2024, December 2025 and February 2026, respectively. Any inability to renew, extend or replace the Leverage Program could adversely impact our liquidity and ability to find new investments or maintain distributions to our ~~stockholders.~~shareholders.

Challenges in the market are intensified for us by certain regulatory limitations under the Code and the 1940 Act. To maintain our qualification as a RIC, we must satisfy, among other requirements, an annual distribution requirement to pay out at least 90% of our ordinary income and short-term capital gains to our ~~stockholders.~~shareholders. Because we are required to distribute our income in this manner, and because the illiquidity of many of our investments may make it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. While we anticipate being able to

continue to satisfy all covenants and repay the outstanding balances under the Leverage Program when due, there can be no assurance that we will be able to do so, which could lead to an event of default.

Contractual obligations

In addition to obligations under our Leverage Program, we have entered into several contracts under which we have future commitments. Pursuant to an investment management agreement, the Advisor manages our day-to-day operations and provides investment advisory services to us. Payments under the investment management agreement are equal to a percentage of the value of our total assets (excluding cash and cash equivalents) and an incentive compensation, plus reimbursement of certain expenses incurred by the Advisor. Under our administration agreement, the Administrator provides us with administrative services, facilities and personnel. Payments under the administration agreement are equal to an allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us and may include rent and our allocable portion of the cost of certain of our officers and their respective staffs. We are responsible for reimbursing the Advisor for due diligence and negotiation expenses, fees and expenses of custodians, administrators, transfer and distribution agents, counsel and directors, insurance, filings and registrations, proxy expenses, expenses of communications to investors, compliance expenses, interest, taxes, portfolio transaction expenses, costs of responding to regulatory inquiries and reporting to regulatory authorities, costs and expenses of preparing and maintaining our books and records, indemnification, litigation and other extraordinary expenses and such other expenses as are approved by the directors as being reasonably related to our organization, offering, capitalization, operation or administration and any portfolio investments, as applicable. The Advisor is not responsible for any of the foregoing expenses and such services are not investment advisory services under the 1940 Act. Either party may terminate each of the investment management agreement and administration agreement without penalty upon not less than 60 days’ written notice to the other.

Distributions

Our quarterly dividends and distributions to common ~~stockholders~~shareholders are recorded on the ex-dividend date. Distributions are declared considering our estimate of annual taxable income available for distribution to ~~stockholders~~shareholders and the amount of taxable income carried over from the prior year for distribution in the current year. We do not have a policy to pay distributions at a specific level and expect to continue to distribute substantially all of our taxable income. We cannot assure ~~stockholders~~shareholders that they will receive any distributions or distributions at a particular level.

The following tables summarize dividends declared for the ~~nine~~three months ended ~~September 30, 2023~~March 31, 2024 and ~~2022:~~2023:


Date Declared	Record Date	Payment Date	Type	Amount Per Share		Total Amount
February 29, 2024	March 14, 2024	March 29, 2024	Regular	$	0.34	$	19,640,870
				$	0.34	$	19,640,870


Date Declared	Record Date	Payment Date	Type	Amount Per Share		Total Amount
February 28, 2023	March 17, 2023	March 31, 2023	Regular	$	0.32	$	18,485,524
				$	0.32	$	18,485,524

In addition, the Company paid $7.3 million of dividends payable assumed in the Merger that were declared on March 4, 2024 by the BCIC Board of Directors for the benefit of former BCIC shareholders of record as of March 15, 2024. Such amount was paid from BCIC cash and cash equivalents acquired by the Company in the Merger.

We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain favorable RIC tax treatment, we must distribute annually to our ~~stockholders~~shareholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of:

•

98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;

•

98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for the one-year period generally ending on October 31 of the calendar year; and

•

certain undistributed amounts from previous years on which we paid no U.S. federal income tax.

We may, at our discretion, carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amounts available to be distributed to our ~~stockholders.~~shareholders. We will accrue excise tax on estimated taxable income as required. In addition, although we currently

intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.

We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. Also, we may be limited in our ability to make dividends and distributions due to the asset coverage test applicable to us as a BDC under the 1940 Act and due to provisions in our existing and future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of favorable RIC tax treatment. In addition, in accordance with U.S. generally accepted accounting principles and tax regulations, we include in income certain amounts that we have not yet received in cash, such as PIK interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC and may be subject to an excise tax.

In order to satisfy the annual distribution requirement applicable to RICs, we have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution would be treated as a dividend for U.S. federal income tax purposes.

Related Parties

We have entered into a number of business relationships with affiliated or related parties, including the following:

•

Each of the Company, TCPC Funding II, and the SBIC has entered into an investment management agreement with the Advisor.

•

The Administrator provides us with administrative services necessary to conduct our day-to-day operations. For providing these services, facilities and personnel, the Administrator may be reimbursed by us for expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our officers and the Administrator’s administrative staff and providing, at our request and on our behalf, significant managerial assistance to our portfolio companies to which we are required to provide such assistance. The Administrator is an affiliate of the Advisor and certain other series and classes of SVOF/MM, LLC serve as the general partner or managing member of certain other funds managed by the Advisor.

•

We have entered into a royalty-free license agreement with BlackRock and the Advisor, pursuant to which each of BlackRock and the Advisor has agreed to grant us a non-exclusive, royalty-free license to use the name "BlackRock" and "TCP."

The Advisor and its affiliates, employees and associates currently do and in the future may manage other funds and accounts. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds or accounts. Accordingly, conflicts may arise regarding the allocation of investments or opportunities among us and those accounts. In general, the Advisor will allocate investment opportunities pro rata among us and the other funds and accounts (assuming the investment satisfies the objectives of each) based on the amount of committed capital each then has available. The allocation of certain investment opportunities in private placements is subject to independent director approval pursuant to the terms of the co-investment exemptive order applicable to us. In certain cases, investment opportunities may be made other than on a pro rata basis. For example, we may desire to retain an asset at the same time that one or more other funds or accounts desire to sell it or we may not have additional capital to invest at a time the other funds or accounts do. If the Advisor is unable to manage our investments effectively, we may be unable to achieve our investment objective. In addition, the Advisor may face conflicts in allocating investment opportunities between us and certain other entities that could impact our investment returns. While our ability to enter into transactions with our affiliates is restricted under the 1940 Act, we have received an exemptive order from the SEC permitting certain affiliated investments subject to certain conditions. As a result, we may face conflict of interests and investments made pursuant to the exemptive order conditions which could in certain circumstances affect adversely the price paid or received by us or the availability or size of the position purchased or sold by us.

Recent Developments

On ~~October 26, 2023,~~April 24, 2024, the Company’s ~~board~~Board of ~~directors~~Directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s ~~fourth~~second quarter ~~2023~~2024 earnings release or such time as the approved $50 million repurchase amount has been fully utilized, subject to certain conditions.

7478

On ~~November 2, 2023,~~May 1, 2024, the Company’s ~~board~~Board of ~~directors~~Directors declared a ~~fourth~~second quarter regular dividend of $0.34 per share ~~and a special dividend of $0.25 per share, both~~ payable on ~~December 29, 2023~~June 28, 2024 to ~~stockholders~~shareholders of record as of the close of business on ~~December 15, 2023.~~June 14, 2024.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. At ~~September 30, 2023, 94.9%~~March 31, 2024, 97.1% of debt investments in our portfolio bore interest based on floating rates, such as ~~LIBOR,~~SOFR, EURIBOR, ~~SOFR,~~ the Federal Funds Rate or the Prime Rate. The interest rates on such investments generally reset by reference to the current market index after one to six months. At December 31, ~~2022,~~2023, the percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was ~~93.6%~~95.6%. Floating rate investments subject to a floor generally reset by reference to the current market index after one to six months only if the index exceeds the floor.

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We assess our portfolio companies periodically to determine whether such companies will be able to continue making interest payments in the event that interest rates increase. There can be no assurances that the portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.

Based on our ~~September 30, 2023~~March 31, 2024 statement of assets and liabilities, the following table shows the annual impact on net investment income (excluding the related incentive compensation impact) of base rate changes in interest rates (considering interest rate floors for variable rate instruments and the fact that our assets and liabilities may not have the same base rate period as assumed in this table) assuming no changes in our investment and borrowing ~~structure:~~structure. Projected amounts in the table do not include the impact of interest rate changes on the Company's Interest Rate Swap.


Basis Point Change	Net Investment Income			Net Investment Income Per Share			Net Investment Income			Net Investment Income Per Share
Up 300 basis points	$	36,862,357		$	0.64		$	42,135,914		$	0.61
Up 200 basis points		24,574,905			0.43			28,090,610			0.41
Up 100 basis points		12,287,452			0.21			14,045,305			0.20
Down 100 basis points		(12,287,452	)		(0.21	)		(14,045,305	)		(0.20	)
Down 200 basis points		(24,574,905	)		(0.43	)		(28,090,610	)		(0.41	)
Down 300 basis points		(36,862,357	)		(0.64	)		(42,125,732	)		(0.61	)

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of the period covered by this report, we, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the ~~1934~~Exchange Act). Based on our evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Internal Control Over Financial Reporting

There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the ~~1934~~Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II - Other Information.

Item 1. Legal Proceedings

From time to time, the Company and the Advisor may be parties to certain legal proceedings incidental to the normal course of our business, including with respect to our investments in our portfolio companies. On September 13, 2023, the Company was named as a defendant, together with the Advisor and certain other funds managed by the Advisor, as well as certain other defendants, in a lawsuit filed in the United States Bankruptcy Court for the Southern District of New York. The suit relates to a third-party sponsored collateralized loan obligation in which the Company and certain other defendants invested. The suit alleges that the Company and the other defendants knew or should have known of certain fraudulent activities of the third-party manager relating to its management of the collateralized loan obligation that caused the plaintiffs to suffer investment losses. The suit seeks to recover from the Company approximately $15 million, plus interest, additional amounts from the other defendants, and attorneys’ fees and costs from all defendants. the Company, the affiliated funds and the Advisor intend to vigorously defend against these claims and ~~will file~~filed a motion to dismiss the lawsuit on ~~or around~~ November 6, ~~2023.~~2023 and was argued in court on March 6, 2024. At this time, however, the Company and the Advisor cannot predict with a reasonable degree of certainty the likelihood of an unfavorable outcome, including any potential losses that could result.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risk ~~factor~~factors discussed below and the risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2022 (the “Annual Report”),~~2023, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report and discussed below are not the only risks facing us. Please refer also to those risk factors relating to our proposed merger with BlackRock Capital Investment Corporation included under the caption “Risk Factors—Risks Relating to the Mergers” in our registration statement on Form N-14 (333-274897) filed with the SEC on October 6, 2023, which are incorporated herein by reference. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Our use of borrowed funds, including under the Leverage Program, to make investments exposes us to risks typically associated with leverage.

The ~~U.S.~~Company borrows money, both directly and ~~global capital markets~~indirectly, through SVCP, TCPC Funding II, SBIC and Merger Sub. As a result:

•

our common stock is exposed to incremental risk of loss, and a decrease in the value of our investments would have a greater negative impact on the value of our common stock than if we did not use leverage;

•

adverse changes in interest rates, whether as a result of fluctuations in the reference rates for our floating rate debt, changes in margin, higher fixed rate debt or otherwise, could reduce or eliminate the incremental income we make with the proceeds of leverage;

•

we, and indirectly our common stockholders, bear the entire cost of issuing and paying interest or dividends on any borrowed funds issued by us or our subsidiaries; and

•

our ability to pay dividends on our common stock will be restricted if our asset coverage ratio is not at least 150% and any amounts used to service indebtedness would not be available for such dividends.

The use of leverage creates increased risk of loss and is considered a speculative investment technique. The use of leverage magnifies the potential gains and losses from an investment and increases the risk of loss of capital. To the extent that income derived by us from investments purchased with borrowed funds is greater than the cost of borrowing such funds, our net income will be greater than if leverage had not been used. Conversely, if the income from investments purchased from these sources is not sufficient to cover the cost of the leverage, our net investment income will be less than if leverage had not been used, and the amount available for ultimate distribution to the holders of common stock will be reduced. The extent of any gains and losses associated with our leverage generally will depend on the degree of leverage employed. We may, under some circumstances, be required to dispose of investments under unfavorable market conditions in order to maintain our leverage, thus causing us to recognize a loss that might not otherwise have occurred. In the event of a sale of investments upon default under our borrowing arrangements, secured creditors will be contractually entitled to direct such sales and may do so in their interest, rather than in the interests of the holders of common stock. Holders of common stock will incur losses if the proceeds from a sale in any of the foregoing circumstances are insufficient, after payment in full of amounts due and payable on leverage, including administrative and other fees and expenses, to repay the cost of such holders’ investment in our common stock. As a result, you could experience a total loss of your investment. Any decrease in our revenue would cause our net income to decline more than it would have had we not borrowed funds and could negatively affect our ability to make distributions on our common stock. The ability to service any debt that we have or may have outstanding depends largely on our financial performance and is subject to ~~systemic risk~~prevailing economic conditions and competitive pressures. There is no limitation on the percentage of portfolio investments that can be pledged to secure borrowings. The amount of leverage that we employ at any particular time will depend on our Advisor’s and our board of director’s assessments of market and other factors at the time of any proposed borrowing.

In addition to regulatory restrictions that restrict our ability to raise capital, the Leverage Program contains various covenants which, if not complied with, could accelerate repayment of our debt, which may materially and adversely affect our ~~business,~~liquidity, financial condition and results of operations.

Under the Leverage Program, we must comply with certain financial and operational covenants. These covenants include:

•

restrictions on the level of indebtedness that we are permitted to incur in relation to the value of our assets;

•

restrictions on our ability to make distributions and other restricted payments under certain circumstances;

•

restrictions on extraordinary events, such as mergers, consolidation and sales of assets;

•

restrictions on our ability to incur liens and incur indebtedness; and

•

maintenance of a minimum level of stockholders’ equity.

In addition, by limiting the circumstances in which borrowings may occur under the SVCP Facility, Funding Facility II and Merger Sub Facility, the credit agreements related to such facilities (the “Credit Agreements”) in effect provide for various asset coverage, credit quality and diversification limitations on our investments. Such limitations may cause us to be unable to make or retain certain potentially attractive investments or to be forced to sell investments at an inappropriate time and consequently impair our profitability or increase losses or result in adverse tax consequences.

~~Issuers, national~~As of March 31, 2024, we were in compliance with applicable covenants under the Leverage Program. However our continued compliance with these covenants depends on many factors, some of which are beyond our control. Accordingly, there are no assurances that we will continue to comply with the covenants under the Leverage Program (including any covenants that may be included in future debt arrangements that become part of the Leverage Program). Failure to comply with these covenants would result in a default under our debt arrangements which, if we were unable to obtain a waiver from the applicable creditors, would enable the applicable creditors to accelerate outstanding balances under our debt and ~~regional banks,~~terminate their commitments to lend to us. This would be expected to have a material adverse impact on our financial ~~institutions~~condition and results of operations and place limitations on our operational flexibility.

The Operating Facility also has certain “key man” provisions. For example, it is an event of default if the Advisor is controlled by any person or group other ~~participants~~than (i) a wholly-owned subsidiary of BlackRock, Inc. or (ii) any two of a group of four listed individuals (or any replacement manager or individual reasonably acceptable to the administrative agent and approved by the required lenders), provided that if the Advisor is no longer under the control of at least two of such four individuals (or their previously approved replacements) through an event resulting in the ~~U.S.~~death or disability of such individuals, the Advisor has 60 calendar days to replace such individuals with other managers or individuals reasonably acceptable to the administrative agent and ~~global capital markets~~approved by the required lenders, provided further that a default (but not an event of default) shall be deemed to exist during such period.

The Operating Facility matures on May 6, 2026, subject to extension by the lenders at the request of SVCP, the Funding Facility II matures on August 4, 2027, subject to extension by the lender at the request of TCPC Funding II and the Merger Sub Facility matures on September 6, 2028. Any inability to renew, extend or replace the Operating Facility, Funding Facility II or Merger Sub Facility could adversely impact our liquidity and ability to find new investments or maintain distributions to our stockholders.

The Operating Facility matures on May 6, 2026, subject to extension by the lenders at the request of SVCP. Borrowings under the Operating Facility generally bear interest at a rate of SOFR plus a credit spread adjustment of 0.11%, plus a margin equal to either 1.75% or 2.00%, depending on a ratio of the borrowing base thereunder to the facility commitments, subject to certain limitations. Funding Facility II matures on August 4, 2027, subject to extension by the lender at the request of TCPC Funding II. Borrowings under the Funding Facility II generally bear interest at a rate of SOFR plus a credit spread adjustment of 0.15%, plus a margin of 2.05%, subject to certain funding requirements, plus an agency fee of 0.15% per annum. The Merger Sub Facility matures on September 6, 2028. Borrowings under the Merger Sub Facility generally bear interest at a rate of SOFR plus a credit spread adjustment of 0.10%, plus a margin equal to either 1.75% or 2.00%, depending on a ratio of the borrowing base to the facility commitments, subject to certain limitations.

We do not currently know whether we will renew, extend or replace the Operating Facility, Funding Facility II or Merger Sub Facility upon their maturities or whether we will be able to do so on terms that are ~~closely interrelated~~as favorable as the Operating Facility, Funding Facility II and Merger Sub Facility, as applicable.

Our ability to replace the Operating Facility, Funding Facility II and Merger Sub Facility may be constrained by then-current economic conditions affecting the credit markets. In the event that we are not able to replace the Operating Facility, Funding Facility II or Merger Sub Facility at the time of its respective maturity, this may require us to liquidate assets to repay amounts due under such

facility and could have a material adverse effect on our liquidity and ability to fund new investments, our ability to make distributions to our stockholders and our ability to qualify as a RIC.

Lenders under the Operating Facility may have a veto power over the Company’s investment policies.

If a default has occurred under the Operating Facility, the lenders under the Operating Facility may veto changes in investment policies. The Operating Facility and the Merger Sub Facility also have certain limitations on unusual types of investments such as commodities, real estate and speculative derivatives, which are not part of the Company’s investment strategy or policies in any event.

We may be unable to realize the benefits anticipated by the Merger, including estimated cost savings, or it may take longer than anticipated to achieve such benefits.

The realization of certain benefits anticipated as a result of credit, trading, clearing, technology and other relationships. A significant adverse development (such as a bank run, insolvency, bankruptcy or default) with one or more national or regional banks, financial institutions or other participantsthe Merger will depend in ~~the financial or capital markets may spread~~part on our ability to others and lead to significant concentrated or market-wide problems (such as defaults, liquidity problems, impairment charges, additional bank runs and/or losses) for other participants in these markets. Future developments, including actions taken by the U.S. Department of Treasury, FDIC, Federal Reserve Board, and systemic risk in the U.S. and global banking sectors and broader economies in general, are difficult to assess and quantify, and the form and magnitude of such developments or other actionsrealize estimated cost savings. It is possible that our estimates of the ~~U.S. Department of Treasury, FDIC and Federal Reserve Board may remain unknown for significant periods of time and~~potential Merger-related cost savings ultimately could ~~have an adverse effect on~~be incorrect. If our estimates turn out to be incorrect, the ~~Company.~~

For example, in response to the rapidly declining financial condition of regional banks Silicon Valley Bank (“SVB”) and Signature Bank (“Signature”), the California Department of Financial Protection and Innovation (the “CDFPI”) and the New York State Department of Financial Services (the “NYSDFS”) closed SVB and Signature on March 10, 2023 and March 12, 2023, respectively, and the Federal Deposit Insurance Corporation (“FDIC”) was appointed as receiver for SVB and Signature. Although the U.S. Department of the Treasury, the Federal Reserve and the FDIC have taken measures to stabilize the financial system, uncertainty and liquidity concerns in the broader financial services industry remain. Additionally, should there be additional systemic pressure on the financial system and capital markets, we cannot assure you of the response of any government or regulator, and any responseanticipated cost savings may not be ~~as favorable~~fully realized or realized at all or may take longer to industry participants as the measures currently being pursued. In addition, highly publicized issues related to the U.S. and global capital markets in the past have led to significant and widespread investor concerns over the integrity of the capital markets. The current situation related to SVB and Signature could in the future lead to further rules and regulations for public companies, banks, financial institutions and other participants in the U.S. and global capital markets, and complying with the requirements of any such rules or regulations may be burdensome. Even if not adopted, evaluating and responding to any such proposed rules or regulations could results in increased costs and require significant attention from the Advisor.realize than expected.

Item 2: U~~nregistered~~Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

~~None~~No shares were repurchased by the Company under a repurchase plan for the three months ended March 31, 2024 and 2023.

Item 3: Default Upon Senior Securities.

Not Applicable

Item 4. Mine Safety Disclosures.

None

Item 5. Other Information.

During the three months ended ~~September 30, 2023,~~March 31, 2024, no director or Section 16 officer of the Company adoptedor terminated a “Rule 10b5–1 trading arrangement” or “non-Rule 10b5–1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

Price Range of Common Stock

Our common stock began trading on April 5, 2012 and is currently traded on The NASDAQ Global Select Market under the symbol “TCPC.” The following table lists the high and low closing sale price for our common stock, the closing sale price as a percentage of ending net asset value, or NAV, and quarterly distributions per share in each fiscal quarter for the first ~~three quarters~~quarter of the year ~~ends~~ended

December 31, 2024 and for each fiscal quarter in the years ended December 31, 2023 ~~the year ended~~and December 31, ~~2022 and the year ended December~~2022. On March 31, ~~2021. On September 30, 2023,~~2024, the reported closing price of our common stock was ~~$11.74~~$10.43 per share.


							Premium/ (Discount)	Premium/ (Discount)									Premium/ (Discount)	Premium/ (Discount)
			Stock Price				of High Sales Price	of Low Sales Price					Stock Price				of High Sales Price	of Low Sales Price
	NAV(1)		High(2)		Low(2)		to NAV (3)	to NAV (3)	Declared Distributions		NAV(1)		High(2)		Low(2)		to NAV (3)	to NAV (3)	Declared Distributions
Fiscal Year ended December 31, 2024
First Quarter											$	11.14	$	11.99	$	9.90	7.6%	(11.1)%	$	0.34
Fiscal Year ended December 31, 2023
First Quarter	$	13.00	$	13.37	$	9.73	2.8%	(25.2)%	$	0.32	$	13.00	$	13.37	$	9.73	2.8%	(25.2)%	$	0.32
Second Quarter	$	12.94	$	11.42	$	9.76	(11.7)%	(24.6)%	$	0.34	$	12.94	$	11.42	$	9.76	(11.7)%	(24.6)%	$	0.34
Third Quarter	$	12.72	$	12.89	$	11.00	1.3%	(13.5)%	$	0.44	$	12.72	$	12.89	$	11.00	1.3%	(13.5)%	$	0.44
Fourth Quarter											$	11.90	$	12.41	$	10.37	4.3%	(12.9)%	$	0.59
Fiscal Year ended December 31, 2022
First Quarter	$	14.27	$	14.30	$	13.10	0.2%	(8.2)%	$	0.30	$	14.27	$	14.30	$	13.10	0.2%	(8.2)%	$	0.30
Second Quarter	$	13.97	$	14.36	$	11.87	2.8%	(15.0)%	$	0.30	$	13.97	$	14.36	$	11.87	2.8%	(15.0)%	$	0.30
Third Quarter	$	14.12	$	14.28	$	10.92	1.1%	(22.7)%	$	0.30	$	14.12	$	14.28	$	10.92	1.1%	(22.7)%	$	0.30
Fourth Quarter	$	12.93	$	13.54	$	10.84	4.7%	(16.2)%	$	0.37	$	12.93	$	13.54	$	10.84	4.7%	(16.2)%	$	0.37
Fiscal Year ended December 31, 2021
First Quarter	$	13.56	$	14.89	$	11.13	9.8%	(17.9)%	$	0.30
Second Quarter	$	14.21	$	14.97	$	13.74	5.3%	(3.3)%	$	0.30
Third Quarter	$	14.09	$	14.39	$	13.36	2.1%	(5.2)%	$	0.30
Fourth Quarter	$	14.36	$	14.36	$	13.18	0.0%	(8.2)%	$	0.30

(1)

NAV per share is determined as of the last day in the relevant quarter and therefore may not reflect the NAV per share on the date of the high and low sales prices. The NAVs shown are based on outstanding shares at the end of each period.

(2)

The High/Low Stock Price is calculated as of the closing price on a given day in the applicable quarter.

(3)

Calculated as the respective High/Low Stock Price minus the quarter end NAV, divided by the quarter end NAV.

7884

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:


Number		Description
2.1		Amended and Restated Agreement and Plan of Merger among BlackRock Capital Investment Corporation, BlackRock TCP Capital Corp., BCIC Merger Sub, LLC and, for the limited purposes set forth therein, BlackRock Capital Investment Advisors, LLC and Tennenbaum Capital Partners, LLC, dated as of ~~September 6, 2023(1)~~January 10, 2024 (1) **
3.1		Certificate of Incorporation of the Registrant (2)
3.2		Certificate of Amendment to the Certificate of Incorporation of the Registrant (3)
3.3		Amended and Restated Bylaws of the Registrant (4)
~~10.20~~10.1		~~Amendment No. 6 to Amended and Restated Credit~~Borrower Assumption Agreement, dated as of June 7, 2023*March 18, 2024, by BCIC Merger Sub, LLC and Citibank, N.A., as administrative agent (5)
~~10.21~~10.2		~~Waiver and Fifth~~Eighth Amendment to ~~Loan~~the Second Amended and ~~Servicing~~Restated Senior Secured Revolving Credit Agreement, dated as of ~~August 4,~~September 6, 2023, by and among ~~TCPC Funding II, LLC, as borrower, Special Value Continuation Partners LLC, as servicer, Morgan Stanley Asset Funding Inc.~~BlackRock Capital Investment Corporation, the subsidiary guarantors party thereto, the lenders party thereto and Citibank, N.A., as ~~administrative agent, and Morgan Stanley Bank, N.A. and City National Bank, as lenders (5)~~Administrative Agent (6)
~~10.22~~10.3		~~Second Amended and Restated Investment Management~~Assumption Agreement, ~~between BlackRock TCP Capital Corp. and~~ ~~Tennenbaum Capital Partners, LLC,~~ dated as of ~~September 6, 2023(6)~~March 18, 2024, made by BCIC Merger Sub, LLC for the benefit of the holders of Notes issued under the Master Note Purchase Agreement (7) **
~~10.23~~10.4		~~Fee Waiver~~Master Note Purchase Agreement, dated as of April 21, 2022, between BlackRock ~~TCP~~ Capital ~~Corp.~~Investment Corporation and ~~Tennenbaum Capital Partners, LLC,~~the purchasers party thereto (8)
10.5		First Amendment to Master Note Purchase Agreement, dated as of March 13, 2024, among BlackRock Capital Investment Corporation and the holders of the Notes party thereto (9)
10.6		~~September 6, 2023(7)~~Dividend Reinvestment Plan (10)
31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*
31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*
32.1		Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S.C. 1350)*

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

**Exhibits and schedules to Exhibits 2.1 and 10.3 have been omitted in accordance with Item 601 of Regulation S-K. The registrant agrees to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.

(1)

Incorporated by reference to Exhibit 2.1 ~~filed with~~to the Registrant’s ~~Current Report on~~ Form 8-K, ~~(File No. 814-00899)~~ filed on
~~September 6, 2023~~ January 11, 2024

(2)

Incorporated by reference to Exhibit (a)(2) to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-172669), on Form N-2, filed on May 13, 2011

(3)

Incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, filed on August 2, 2018

(4)

Incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, filed on August 2, 2018

(5)

Incorporated by reference to Exhibit 10.1 ~~filed with~~to the Registrant’s ~~Current Report on~~ Form 8-K, ~~(File No. 814-00899)~~ filed on
~~August 8, 2023~~ March 18, 2024

(6)

Incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, filed on March 18, 2024

(7)

Incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, filed on March 18, 2024

(8)

Incorporated by reference to Exhibit 10.1 filed with ~~the Registrant’s~~BlackRock Capital Investment Corporation’s Current Report on Form 8-K (File No. ~~814-00899) filed~~814-00712) on
~~September 6, 2023~~ April 22, 2022

~~(7)~~(9)

Incorporated by reference to Exhibit ~~10.2~~10.1 filed with ~~the Registrant’s~~BlackRock Capital Investment Corporation’s Current Report on Form 8-K (File No. ~~814-00899)~~814-00712) on March 14, 2024

(10)

Incorporated by reference to Exhibit 10.6 to the Registrant’s Form 8-K, filed on
~~September 6, 2023~~ March 18, 2024

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

BlackRock TCP Capital Corp.


Date: ~~November 2, 2023~~
May 1, 2024	By:	/s/ Rajneesh Vig
	Name:	Rajneesh Vig
	Title:	Chief Executive Officer
~~Date: November 2, 2023~~


Date: May 1, 2024	By:	/s/ Erik L. Cuellar
	Name:	Erik L. Cuellar
	Title:	Chief Financial Officer


	December 31, 2022
Tax basis of investments	$	1,656,032,096

Unrealized appreciation	$	100,832,690
Unrealized depreciation		(147,277,145	)
Net unrealized appreciation (depreciation)	$	(46,444,455	)