UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30,March 31, 20232024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 0-27512

CSG SYSTEMS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

Delaware

47-0783182

(State or other jurisdiction
of incorporation or organization)

(I.R.S. Employer
Identification No.)

 

169 Inverness Dr W, Suite 300

Englewood, Colorado 80112

(Address of principal executive offices, including zip code)

(303) 200-2000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, Par Value $0.01 Per Share

 

CSGS

 

NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of OctoberApril 30, 2023,2024, there were 29,671,10529,685,975 shares of the registrant’s common stock outstanding.

 


 

CSG SYSTEMS INTERNATIONAL, INC.

FORM 10-Q for the Quarter Ended September 30, 2023March 31, 2024

INDEX

Page No.

 

 

 

Part I - FINANCIAL INFORMATION

 

 

 

 

Item 1.

Condensed Consolidated Balance Sheets as of September 30, 2023March 31, 2024 and December 31, 20222023 (Unaudited)

3

 

 

 

Condensed Consolidated Statements of Income for the Quarters ended March 31, 2024 and Nine Months Ended September 30, 2023 and 2022 (Unaudited)

4

 

 

 

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Quarters ended March 31, 2024 and Nine Months Ended September 30, 2023 and 2022 (Unaudited)

5

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the Quarters ended March 31, 2024 and Nine Months Ended September 30, 2023 and 2022 (Unaudited)

6

 

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30,Quarters ended March 31, 2024 and 2023 and 2022 (Unaudited)

87

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

98

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1815

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2823

 

 

 

Item 4.

Controls and Procedures

2924

 

 

 

Part II - OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

3025

 

 

 

Item 1A.

Risk Factors

3025

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

3025

 

 

 

Item 5.

Other Information

3025

 

 

 

Item 6.

Exhibits

3025

 

 

 

Exhibit Index

3126

 

 

 

 

Signatures

3227

 

 

 

2


 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

(in thousands)

 

September 30, 2023

 

 

December 31, 2022

 

 

March 31,
2024

 

 

December 31,
2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

146,730

 

 

$

150,365

 

 

$

120,810

 

 

$

186,264

 

Short-term investments

 

 

-

 

 

 

71

 

Total cash, cash equivalents, and short-term investments

 

 

146,730

 

 

 

150,436

 

Settlement and merchant reserve assets

 

 

193,371

 

 

 

238,653

 

 

 

192,962

 

 

 

274,699

 

Trade accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

Billed, net of allowance of $4,731 and $5,528

 

 

275,161

 

 

 

274,189

 

Billed, net of allowance of $5,692 and $5,432

 

 

275,359

 

 

 

267,680

 

Unbilled

 

 

83,612

 

 

52,830

 

 

 

84,347

 

 

82,163

 

Income taxes receivable

 

 

2,492

 

 

 

1,270

 

 

 

2,364

 

 

 

1,345

 

Other current assets

 

 

58,701

 

 

 

48,577

 

 

 

57,960

 

 

 

50,075

 

Total current assets

 

 

760,067

 

 

 

765,955

 

 

 

733,802

 

 

 

862,226

 

Non-current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net of depreciation of $118,424 and $105,466

 

 

68,029

 

 

 

71,787

 

Property and equipment, net of depreciation of $126,435 and $121,816

 

 

60,834

 

 

 

65,545

 

Operating lease right-of-use assets

 

 

37,196

 

 

 

49,687

 

 

 

31,472

 

 

 

34,283

 

Software, net of amortization of $159,451 and $150,337

 

 

16,741

 

 

 

22,774

 

Software, net of amortization of $160,580 and $157,601

 

 

13,406

 

 

 

14,224

 

Goodwill

 

 

302,996

 

 

 

304,036

 

 

 

306,581

 

 

 

308,596

 

Acquired customer contracts, net of amortization of $127,490 and $120,080

 

 

37,932

 

 

 

45,417

 

Customer contract costs, net of amortization of $38,174 and $30,601

 

 

53,336

 

 

 

54,735

 

Acquired customer contracts, net of amortization of $127,773 and $126,469

 

 

33,477

 

 

 

35,879

 

Customer contract costs, net of amortization of $39,539 and $42,094

 

 

54,535

 

 

 

54,421

 

Deferred income taxes

 

 

46,271

 

 

 

26,206

 

 

 

49,552

 

 

 

57,855

 

Other assets

 

 

7,034

 

 

 

7,956

 

 

 

9,293

 

 

 

10,017

 

Total non-current assets

 

 

569,535

 

 

 

582,598

 

 

 

559,150

 

 

 

580,820

 

Total assets

 

$

1,329,602

 

 

$

1,348,553

 

 

$

1,292,952

 

 

$

1,443,046

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

22,500

 

 

$

37,500

 

 

$

7,500

 

 

$

7,500

 

Operating lease liabilities

 

 

16,915

 

 

 

21,012

 

 

 

15,400

 

 

 

15,946

 

Customer deposits

 

 

33,084

 

 

 

40,472

 

 

 

36,967

 

 

 

41,035

 

Trade accounts payable

 

 

42,623

 

 

 

47,720

 

 

 

43,768

 

 

 

46,406

 

Accrued employee compensation

 

 

64,313

 

 

 

68,321

 

 

 

44,006

 

 

 

84,380

 

Settlement and merchant reserve liabilities

 

 

191,637

 

 

 

237,810

 

 

 

191,498

 

 

 

273,817

 

Deferred revenue

 

 

61,419

 

 

 

46,033

 

 

 

56,404

 

 

 

54,199

 

Income taxes payable

 

 

2,211

 

 

 

5,455

 

 

 

1,886

 

 

 

4,104

 

Other current liabilities

 

 

26,831

 

 

 

22,886

 

 

 

23,738

 

 

 

33,449

 

Total current liabilities

 

 

461,533

 

 

 

527,209

 

 

 

421,167

 

 

 

560,836

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, net of unamortized discounts of $16,502 and $2,656

 

 

535,998

 

 

 

375,469

 

Long-term debt, net of unamortized discounts of $14,764 and $15,628

 

 

533,986

 

 

 

534,997

 

Operating lease liabilities

 

 

37,574

 

 

 

53,207

 

 

 

31,099

 

 

 

34,360

 

Deferred revenue

 

 

20,828

 

 

 

21,991

 

 

 

23,382

 

 

 

23,447

 

Income taxes payable

 

 

3,243

 

 

 

3,410

 

 

 

3,117

 

 

 

3,041

 

Deferred income taxes

 

 

128

 

 

 

117

 

 

 

124

 

 

 

123

 

Other non-current liabilities

 

 

9,807

 

 

 

11,901

 

 

 

10,737

 

 

 

12,916

 

Total non-current liabilities

 

 

607,578

 

 

 

466,095

 

 

 

602,445

 

 

 

608,884

 

Total liabilities

 

 

1,069,111

 

 

 

993,304

 

 

 

1,023,612

 

 

 

1,169,720

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, par value $.01 per share; 100,000 shares authorized; 29,726 and 31,269 shares outstanding

 

 

713

 

 

 

708

 

Common stock, par value $.01 per share; 100,000 shares authorized; 29,779 and 29,541 shares
outstanding

 

 

717

 

 

 

713

 

Additional paid-in capital

 

 

483,063

 

 

 

495,189

 

 

 

491,005

 

 

 

490,947

 

Treasury stock, at cost; 40,202 and 38,210 shares

 

 

(1,125,897

)

 

 

(1,018,034

)

Treasury stock, at cost; 40,583 and 40,398 shares

 

 

(1,145,738

)

 

 

(1,136,055

)

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on short-term investments, net of tax

 

 

1

 

 

 

1

 

 

 

-

 

 

 

1

 

Cumulative foreign currency translation adjustments

 

 

(60,773

)

 

 

(58,830

)

 

 

(55,388

)

 

 

(50,414

)

Accumulated earnings

 

 

963,384

 

 

 

936,215

 

 

 

978,744

 

 

 

968,134

 

Total stockholders' equity

 

 

260,491

 

 

 

355,249

 

 

 

269,340

 

 

 

273,326

 

Total liabilities and stockholders' equity

 

$

1,329,602

 

 

$

1,348,553

 

 

$

1,292,952

 

 

$

1,443,046

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(in thousands, except per share amounts)

Quarter Ended

 

 

Nine Months Ended

 

 

Quarter Ended

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Revenue

$

286,868

 

 

$

273,308

 

 

$

871,934

 

 

$

799,876

 

 

$

295,135

 

 

$

298,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (exclusive of depreciation, shown separately below)

 

152,734

 

 

 

138,462

 

 

 

458,897

 

 

 

415,014

 

 

 

157,887

 

 

 

155,021

 

 

Other operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

35,292

 

 

 

35,754

 

 

 

107,401

 

 

 

103,365

 

 

 

36,095

 

 

 

35,464

 

 

Selling, general and administrative

 

59,097

 

 

 

59,026

 

 

 

180,930

 

 

 

173,833

 

 

 

61,722

 

 

 

59,147

 

 

Depreciation

 

5,862

 

 

 

5,896

 

 

 

17,155

 

 

 

17,685

 

 

 

5,636

 

 

 

5,720

 

 

Restructuring and reorganization charges

 

1,152

 

 

 

14,193

 

 

 

8,421

 

 

 

46,304

 

 

 

1,998

 

 

 

5,194

 

 

Total operating expenses

 

254,137

 

 

 

253,331

 

 

 

772,804

 

 

 

756,201

 

 

 

263,338

 

 

 

260,546

 

 

Operating income

 

32,731

 

 

 

19,977

 

 

 

99,130

 

 

 

43,675

 

 

 

31,797

 

 

 

38,193

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(8,036

)

 

 

(4,328

)

 

 

(23,092

)

 

 

(10,286

)

 

 

(7,506

)

 

 

(7,219

)

 

Interest and investment income, net

 

1,175

 

 

 

281

 

 

 

2,516

 

 

 

537

 

 

Loss on derivative liability upon debt conversion

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,456

)

 

Interest income

 

2,616

 

 

 

569

 

 

Other, net

 

813

 

 

 

2,790

 

 

 

(3,047

)

 

 

6,044

 

 

 

558

 

 

 

(2,432

)

 

Total other

 

(6,048

)

 

 

(1,257

)

 

 

(23,623

)

 

 

(11,161

)

 

 

(4,332

)

 

 

(9,082

)

 

Income before income taxes

 

26,683

 

 

 

18,720

 

 

75,507

 

 

 

32,514

 

 

 

27,465

 

 

 

29,111

 

 

Income tax provision

 

(7,989

)

 

 

(6,239

)

 

 

(21,931

)

 

 

(8,603

)

 

 

(7,998

)

 

 

(8,183

)

 

Net income

$

18,694

 

 

$

12,481

 

 

$

53,576

 

 

$

23,911

 

 

$

19,467

 

 

$

20,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

30,097

 

 

 

30,941

 

 

 

30,381

 

 

 

31,219

 

 

 

28,516

 

 

 

30,418

 

 

Diluted

 

30,284

 

 

 

31,159

 

 

 

30,540

 

 

 

31,487

 

 

 

28,797

 

 

 

30,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.62

 

 

$

0.40

 

 

$

1.76

 

 

$

0.77

 

 

$

0.68

 

 

$

0.69

 

 

Diluted

 

0.62

 

 

 

0.40

 

 

 

1.75

 

 

 

0.76

 

 

 

0.68

 

 

 

0.68

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - UNAUDITED

(in thousands)

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

Quarter Ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Net income

 

$

18,694

 

 

$

12,481

 

 

$

53,576

 

 

$

23,911

 

 

 

$

19,467

 

 

$

20,928

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(6,495

)

 

 

(17,919

)

 

 

(1,943

)

 

 

(35,101

)

 

 

 

(4,975

)

 

 

2,843

 

 

Unrealized holding gain on short-term investments arising during period

 

 

-

 

 

 

3

 

 

 

-

 

 

 

6

 

 

Other comprehensive loss, net of tax

 

 

(6,495

)

 

 

(17,916

)

 

 

(1,943

)

 

 

(35,095

)

 

Total comprehensive income (loss), net of tax

 

$

12,199

 

 

$

(5,435

)

 

$

51,633

 

 

$

(11,184

)

 

Other comprehensive income (loss), net of tax

 

 

(4,975

)

 

 

2,843

 

 

Total comprehensive income, net of tax

 

$

14,492

 

 

$

23,771

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5


 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED

(in thousands)

 

Shares of Common Stock Outstanding

 

Common Stock

 

Additional Paid-in Capital

 

Treasury Stock

 

Accumulated Other Comprehensive Income (Loss)

 

Accumulated Earnings

 

Total Stockholders' Equity

 

Shares of Common Stock Outstanding

 

Common Stock

 

Additional Paid-in Capital

 

Treasury Stock

 

Accumulated Other Comprehensive Income (Loss)

 

Accumulated Earnings

 

Total Stockholders' Equity

 

For the Nine Months Ended September 30, 2023:

 

BALANCE, January 1, 2023

 

31,269

 

$

708

 

$

495,189

 

$

(1,018,034

)

$

(58,829

)

$

936,215

 

$

355,249

 

For the Quarter Ended March 31, 2024:

For the Quarter Ended March 31, 2024:

 

BALANCE, January 1, 2024

 

29,541

 

$

713

 

$

490,947

 

$

(1,136,055

)

$

(50,413

)

$

968,134

 

$

273,326

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

-

 

-

 

-

 

-

 

20,928

 

 

 

 

-

 

-

 

-

 

-

 

-

 

19,467

 

 

 

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

2,843

 

-

 

 

 

 

-

 

-

 

-

 

-

 

(4,975

)

 

-

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

23,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,492

 

Repurchase of common stock

 

(166

)

 

(2

)

 

(9,304

)

 

-

 

-

 

-

 

(9,306

)

 

(344

)

 

(2

)

 

(8,538

)

 

(9,683

)

 

-

 

-

 

(18,223

)

Issuance of common stock pursuant to employee stock
purchase plan

 

19

 

-

 

893

 

-

 

-

 

-

 

893

 

 

20

 

-

 

866

 

-

 

-

 

-

 

866

 

Issuance of restricted common stock pursuant to
stock-based compensation plans

 

574

 

6

 

(6

)

 

-

 

-

 

-

 

-

 

 

573

 

6

 

(6

)

 

-

 

-

 

-

 

-

 

Cancellation of restricted common stock issued
pursuant to stock-based compensation plans

 

(18

)

 

-

 

-

 

-

 

-

 

-

 

-

 

 

(11

)

 

-

 

-

 

-

 

-

 

-

 

-

 

Stock-based compensation expense

 

-

 

-

 

6,412

 

-

 

-

 

-

 

6,412

 

 

-

 

-

 

7,736

 

-

 

-

 

-

 

7,736

 

Dividends

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,796

)

 

(8,796

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,857

)

 

(8,857

)

BALANCE, March 31, 2023

 

31,678

 

712

 

493,184

 

(1,018,034

)

 

(55,986

)

 

948,347

 

368,223

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

-

 

-

 

-

 

-

 

13,954

 

 

 

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

1,709

 

-

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

15,663

 

Repurchase of common stock

 

(2

)

 

-

 

(112

)

 

-

 

-

 

-

 

(112

)

Issuance of common stock pursuant to employee stock
purchase plan

 

18

 

-

 

771

 

-

 

-

 

-

 

771

 

Issuance of restricted common stock pursuant to
stock-based compensation plans

 

64

 

1

 

(1

)

 

-

 

-

 

-

 

-

 

Cancellation of restricted common stock issued
pursuant to stock-based compensation plans

 

(7

)

 

-

 

-

 

-

 

-

 

-

 

-

 

Stock-based compensation expense

 

-

 

-

 

7,644

 

-

 

-

 

-

 

7,644

 

Dividends

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,878

)

 

(8,878

)

BALANCE, June 30, 2023

 

31,751

 

713

 

501,486

 

(1,018,034

)

 

(54,277

)

 

953,423

 

383,311

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

-

 

-

 

-

 

-

 

18,694

 

 

 

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

(6,495

)

 

-

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

12,199

 

Repurchase of common stock

 

(1,994

)

 

-

 

(144

)

 

(107,863

)

 

-

 

-

 

(108,007

)

Issuance of common stock pursuant to employee stock
purchase plan

 

20

 

-

 

877

 

-

 

-

 

-

 

877

 

Issuance of restricted common stock pursuant to
stock-based compensation plans

 

12

 

-

 

-

 

-

 

-

 

-

 

-

 

Cancellation of restricted common stock issued
pursuant to stock-based compensation plans

 

(63

)

 

-

 

-

 

-

 

-

 

-

 

-

 

Stock-based compensation expense

 

-

 

-

 

7,197

 

-

 

-

 

-

 

7,197

 

Purchase of capped call transactions (net of tax)

 

-

 

-

 

(26,353

)

 

-

 

-

 

-

 

(26,353

)

Dividends

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,733

)

 

(8,733

)

BALANCE, September 30, 2023

 

29,726

 

$

713

 

$

483,063

 

$

(1,125,897

)

$

(60,772

)

$

963,384

 

$

260,491

 

BALANCE, March 31, 2024

 

29,779

 

$

717

 

$

491,005

 

$

(1,145,738

)

$

(55,388

)

$

978,744

 

$

269,340

 

 

6


Shares of Common Stock Outstanding

 

Common Stock

 

Additional Paid-in Capital

 

Treasury Stock

 

Accumulated Other Comprehensive Income (Loss)

 

Accumulated Earnings

 

Noncontrolling Interest

 

Total Stockholders' Equity

 

Shares of Common Stock Outstanding

 

Common Stock

 

Additional Paid-in Capital

 

Treasury Stock

 

Accumulated Other Comprehensive Income (Loss)

 

Accumulated Earnings

 

Total Stockholders' Equity

 

For the Nine Months Ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, January 1, 2022

 

32,495

 

$

705

 

$

488,303

 

$

(930,106

)

$

(38,353

)

$

916,060

 

$

3,635

 

$

440,244

 

For the Quarter Ended March 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, January 1, 2023

 

31,269

 

$

708

 

$

495,189

 

$

(1,018,034

)

$

(58,829

)

$

936,215

 

$

355,249

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

-

 

-

 

-

 

-

 

6,113

 

-

 

 

 

 

-

 

-

 

-

 

-

 

-

 

20,928

 

 

 

Unrealized loss on short-term investments, net of tax

 

-

 

-

 

-

 

-

 

(2

)

 

-

 

-

 

 

 

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

(1,182

)

 

-

 

-

 

 

 

 

-

 

-

 

-

 

-

 

2,843

 

-

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,771

 

Repurchase of common stock

 

(389

)

 

(1

)

 

(7,804

)

 

(15,996

)

 

-

 

-

 

-

 

(23,801

)

 

(166

)

 

(2

)

 

(9,304

)

 

-

 

-

 

-

 

(9,306

)

Issuance of common stock pursuant to employee stock
purchase plan

 

12

 

-

 

650

 

-

 

-

 

-

 

-

 

650

 

 

19

 

-

 

893

 

-

 

-

 

-

 

893

 

Issuance of restricted common stock pursuant to
stock-based compensation plans

 

476

 

5

 

(5

)

 

-

 

-

 

-

 

-

 

-

 

 

574

 

6

 

(6

)

 

-

 

-

 

-

 

-

 

Cancellation of restricted common stock issued
pursuant to stock-based compensation plans

 

(34

)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

(18

)

 

-

 

-

 

-

 

-

 

-

 

-

 

Stock-based compensation expense

 

-

 

-

 

5,581

 

-

 

-

 

-

 

-

 

5,581

 

 

-

 

-

 

6,412

 

-

 

-

 

-

 

6,412

 

Settlement of convertible debt securities, net of tax

 

-

 

-

 

(4,845

)

 

-

 

-

 

-

 

-

 

(4,845

)

Adjustments due to adoption of new accounting
standard

 

-

 

-

 

(9,802

)

 

-

 

-

 

9,802

 

-

 

-

 

Dividends

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,586

)

 

-

 

 

(8,586

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,796

)

 

(8,796

)

BALANCE, March 31, 2022

 

32,560

 

709

 

472,078

 

(946,102

)

 

(39,537

)

 

923,389

 

3,635

 

414,172

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

-

 

-

 

-

 

-

 

5,317

 

-

 

 

 

Unrealized gain on short-term investments, net of tax

 

-

 

-

 

-

 

-

 

5

 

-

 

-

 

 

 

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

(16,000

)

 

-

 

-

 

 

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,678

)

Repurchase of common stock

 

(362

)

 

-

 

(116

)

 

(21,557

)

 

-

 

-

 

-

 

(21,673

)

Issuance of common stock pursuant to employee stock
purchase plan

 

15

 

-

 

773

 

-

 

-

 

-

 

-

 

773

 

Issuance of restricted common stock pursuant to
stock-based compensation plans

 

42

 

1

 

(1

)

 

-

 

-

 

-

 

-

 

-

 

Cancellation of restricted common stock issued
pursuant to stock-based compensation plans

 

(60

)

 

(1

)

 

1

 

-

 

-

 

-

 

-

 

-

 

Stock-based compensation expense

 

-

 

-

 

6,536

 

-

 

-

 

-

 

-

 

6,536

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(8,473

)

 

-

 

(8,473

)

Write-off of noncontrolling interest

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(3,635

)

 

(3,635

)

BALANCE, June 30, 2022

 

32,195

 

709

 

479,271

 

(967,659

)

 

(55,532

)

 

920,233

 

-

 

377,022

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

-

 

-

 

-

 

-

 

12,481

 

-

 

 

 

Unrealized gain on short-term investments, net of tax

 

-

 

-

 

-

 

-

 

3

 

-

 

-

 

 

 

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

(17,919

)

 

-

 

-

 

 

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,435

)

Repurchase of common stock

 

(495

)

 

-

 

(435

)

 

(27,947

)

 

-

 

-

 

-

 

(28,382

)

Issuance of common stock pursuant to employee stock
purchase plan

 

16

 

-

 

794

 

-

 

-

 

-

 

-

 

794

 

Issuance of restricted common stock pursuant to
stock-based compensation plans

 

13

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Cancellation of restricted common stock issued
pursuant to stock-based compensation plans

 

(65

)

 

(1

)

 

1

 

-

 

-

 

-

 

-

 

-

 

Stock-based compensation expense

 

-

 

-

 

8,661

 

-

 

-

 

-

 

-

 

8,661

 

Dividends

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,355

)

 

-

 

 

(8,355

)

BALANCE, September 30, 2022

 

31,664

 

$

708

 

$

488,292

 

$

(995,606

)

$

(73,448

)

$

924,359

 

$

-

 

$

344,305

 

BALANCE, March 31, 2023

 

31,678

 

$

712

 

$

493,184

 

$

(1,018,034

)

$

(55,986

)

$

948,347

 

$

368,223

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

76


 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(in thousands)

Nine Months Ended

 

 

Quarter Ended

 

 

September 30, 2023

 

 

September 30, 2022

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

$

53,576

 

 

$

23,911

 

 

$

19,467

 

 

$

20,928

 

 

Adjustments to reconcile net income to net cash provided by operating activities-

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities-

 

 

 

 

 

Depreciation

 

17,549

 

 

 

21,817

 

 

 

5,636

 

 

 

5,757

 

 

Amortization

 

34,543

 

 

 

36,470

 

 

 

11,309

 

 

 

11,471

 

 

Asset impairment

 

1,689

 

 

 

30,126

 

 

 

-

 

 

 

1,595

 

 

Gain on lease modifications

 

(4,349

)

 

 

-

 

 

 

-

 

 

 

(125

)

 

Loss on short-term investments and other

 

-

 

 

 

19

 

 

Loss on derivative liability upon debt conversion

 

-

 

 

 

7,456

 

 

Unrealized foreign currency transactions gain, net

 

(442

)

 

 

(1,700

)

 

Unrealized foreign currency transaction (gain) loss, net

 

(352

)

 

 

41

 

 

Deferred income taxes

 

(12,504

)

 

 

(16,457

)

 

 

7,859

 

 

 

4,079

 

 

Stock-based compensation

 

21,253

 

 

 

20,778

 

 

 

7,736

 

 

 

6,412

 

 

Changes in operating assets and liabilities, net of acquired amounts:

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable, net

 

(33,351

)

 

 

(22,026

)

 

 

(10,959

)

 

 

(1,825

)

 

Other current and non-current assets and liabilities

 

(11,449

)

 

 

(16,430

)

 

 

(9,827

)

 

 

(6,871

)

 

Income taxes payable/receivable

 

(4,650

)

 

 

(7,188

)

 

 

(3,158

)

 

 

1,647

 

 

Trade accounts payable and accrued liabilities

 

(24,158

)

 

 

(67,053

)

 

 

(59,581

)

 

 

(36,071

)

 

Deferred revenue

 

14,658

 

 

 

(150

)

 

 

2,519

 

 

 

8,359

 

 

Net cash provided by operating activities

 

52,365

 

 

 

9,573

 

 

Net cash provided by (used in) operating activities

 

(29,351

)

 

 

15,397

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Purchases of software, property and equipment

 

(22,940

)

 

 

(31,564

)

 

Purchases of software, property, and equipment

 

(4,774

)

 

 

(8,700

)

 

Proceeds from sale/maturity of short-term investments

 

71

 

 

 

27,447

 

 

 

-

 

 

 

71

 

 

Net cash used in investing activities

 

(22,869

)

 

 

(4,117

)

 

 

(4,774

)

 

 

(8,629

)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

2,541

 

 

 

2,217

 

 

 

866

 

 

 

893

 

 

Payment of cash dividends

 

(26,231

)

 

 

(25,396

)

 

 

(9,463

)

 

 

(9,088

)

 

Repurchase of common stock

 

(116,418

)

 

 

(73,380

)

 

 

(17,973

)

 

 

(9,306

)

 

Deferred acquisition payments

 

(3,220

)

 

 

(1,959

)

 

 

(488

)

 

 

(274

)

 

Proceeds from long-term debt

 

470,000

 

 

 

290,000

 

 

 

-

 

 

 

30,000

 

 

Payments on long-term debt

 

(310,625

)

 

 

(247,926

)

 

 

(1,875

)

 

 

(1,875

)

 

Purchase of capped call transactions related to convertible notes

 

(34,298

)

 

 

-

 

 

Payments of deferred financing costs

 

(13,518

)

 

 

-

 

 

Settlement and merchant reserve activity

 

(46,196

)

 

 

(13,931

)

 

 

(82,212

)

 

 

(61,482

)

 

Net cash used in financing activities

 

(77,965

)

 

 

(70,375

)

 

 

(111,145

)

 

 

(51,132

)

 

Effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash

 

(448

)

 

 

(7,689

)

 

 

(1,962

)

 

 

327

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

 

(48,917

)

 

 

(72,608

)

 

 

(147,232

)

 

 

(44,037

)

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash, beginning of period

 

389,018

 

 

 

391,902

 

 

 

463,876

 

 

 

389,018

 

 

Cash, cash equivalents, and restricted cash, end of period

$

340,101

 

 

$

319,294

 

 

$

316,644

 

 

$

344,981

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid during the period for-

 

 

 

 

 

 

 

 

 

 

Interest

$

21,772

 

 

$

12,367

 

 

$

10,898

 

 

$

7,005

 

 

Income taxes

 

39,136

 

 

 

31,817

 

 

 

3,288

 

 

 

2,211

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

146,730

 

 

$

146,685

 

 

$

120,810

 

 

$

167,681

 

 

Settlement and merchant reserve assets

 

193,371

 

 

 

172,609

 

 

 

192,962

 

 

 

177,300

 

 

Restricted cash included in current and non-current assets

 

2,872

 

 

 

-

 

 

Total cash, cash equivalents, and restricted cash

$

340,101

 

 

$

319,294

 

 

$

316,644

 

 

$

344,981

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

87


 

CSG SYSTEMS INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

1. GENERAL

We have prepared the accompanying unaudited condensed consolidated financial statements as of September 30, 2023March 31, 2024 and December 31, 2022,2023, and for the quarters ended March 31, 2024 and nine months ended September 30, 2023, and 2022, in accordance with accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) for interim financial information, and pursuant to the instructions to Form 10-Q and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of our management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of our financial position and operating results have been included. The unaudited Condensed Consolidated Financial Statements (the “Financial Statements”) should be read in conjunction with the Consolidated Financial Statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), contained in our Annual Report on Form 10-K for the year ended December 31, 20222023 (our “2022“2023 10-K”), filed with the SEC. The results of operations for the quarter and nine months ended September 30, 2023March 31, 2024 are not necessarily indicative of the expected results for the entire year ending December 31, 2023.2024.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates in Preparation of Financial Statements. The preparation of our Financial Statements requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of our Financial Statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

Revenue. The majority of our future revenue is related to our revenue management solutionSaaS and related solutions customer contracts that include variable consideration dependent upon a series of monthly volumes and/or daily usage of services and have contractual terms ending from 20232024 through 2036. Our customer contracts may include guaranteed minimums and fixed monthly or annual fees. As of September 30, 2023,March 31, 2024, our aggregate amount of the transaction price allocated to the remaining performance obligations iswas approximately $1.51.4 billion, which is made up of fixed fee consideration and guaranteed minimums expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied). We expect to recognize over 6575% of this amount by the end of 20252026, with the remaining amount recognized by the end of 2036. We have excluded from this amount variable consideration expected to be recognized in the future related to performance obligations that are unsatisfied from this amount.unsatisfied.

The nature, amount, timing, and uncertainty of our revenue and how revenue and cash flows are affected by economic factors is most appropriately depicted by revenue type, geographic region, and customer vertical.

Revenue by type for the quarters ended March 31, 2024 and nine months ended September 30, 2023 and 2022 werewas as follows (in thousands):

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

Quarter Ended

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

March 31, 2024

 

 

March 31, 2023

 

SaaS and related solutions

 

$

250,777

 

 

$

238,614

 

 

$

764,253

 

 

$

704,303

 

 

 

$

261,695

 

 

$

257,876

 

Software and services

 

 

23,578

 

 

 

23,123

 

 

 

73,235

 

 

 

61,627

 

 

 

 

22,394

 

 

 

30,891

 

Maintenance

 

 

12,513

 

 

 

11,571

 

 

 

34,446

 

 

 

33,946

 

 

 

 

11,046

 

 

 

9,972

 

Total revenue

 

$

286,868

 

 

$

273,308

 

 

$

871,934

 

 

$

799,876

 

 

 

$

295,135

 

 

$

298,739

 

 

We use the location of the customer as the basis of attributing revenue to geographic regions. Revenue by geographic region for the quarters ended March 31, 2024 and nine months ended September 30, 2023, and 2022, as a percentage of our total revenue, werewas as follows:

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

Quarter Ended

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Americas (principally the U.S.)

 

 

86

%

 

 

86

%

 

 

86

%

 

 

85

%

 

 

 

86

%

 

 

84

%

Europe, Middle East, and Africa

 

 

9

%

 

 

10

%

 

 

10

%

 

 

11

%

 

 

 

9

%

 

 

12

%

Asia Pacific

 

 

5

%

 

 

4

%

 

 

4

%

 

 

4

%

 

 

 

5

%

 

 

4

%

Total revenue

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

 

100

%

 

 

100

%

 

98


 

We generate our revenue primarily from the global communications markets; however, we serve an expanding group of customers in other industry markets including retail, healthcare, financial services, healthcare, insurance, and government entities. Revenue by customer vertical for the quarters ended March 31, 2024 and nine months ended September 30, 2023, and 2022, as a percentage of our total revenue, werewas as follows:

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

Quarter Ended

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Broadband/Cable/Satellite

 

 

53

%

 

 

55

%

 

 

53

%

 

 

55

%

 

 

 

51

%

 

 

52

%

Telecommunications

 

 

20

%

 

 

20

%

 

 

20

%

 

 

19

%

 

 

 

19

%

 

 

20

%

Other

 

 

27

%

 

 

25

%

 

 

27

%

 

 

26

%

 

 

 

30

%

 

 

28

%

Total revenue

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

 

100

%

 

 

100

%

Deferred revenue as of December 31, 20222023 and 2021,2022 recognized during the quarters ended September 30,March 31, 2024 and 2023 and 2022 was $7.819.1 million and $7.6 million, respectively, and during the nine months ended September 30, 2023 and 2022 was $39.3 million and $47.920.2 million, respectively.

Cash and Cash Equivalents. We consider all highly liquid investments with original maturities of three months or less atas of the date of the purchase to be cash equivalents. As of September 30, 2023March 31, 2024 and December 31, 2022,2023, our cash equivalents consist primarily of institutional money market funds commercial paper, and time deposits held at major banks. For the cash and cash equivalents denominated in foreign currencies and/or located outside the U.S., we do not anticipate any material amounts being unavailable for use in running our business, but may face limitations on moving cash out of certain foreign jurisdictions due to currency controls and potential negative economic consequences.

Restricted Cash. Restricted cash includes cash that is legally or contractually restricted, as well as our settlement and merchant reserve assets (discussed below). The nature of the restrictions on our settlement and merchant reserve assets consists of contractual restrictions with the merchants and restrictions arising from our policy and intention. It has historically been our policy to segregate settlement and merchant reserve assets from our operating cash balances and our intention is to continue to do so. As of September 30, 2023both March 31, 2024 and December 31, 2022,2023, we had $1.22.9 million and $1.0 million, respectively, of restricted cash that mainly serves to collateralize bank guarantees and outstanding letters of creditperformance guarantees included in cashother current and cash equivalentsnon-current assets in our unaudited Condensed Consolidated Balance Sheets (“Balance Sheets” or “Balance Sheet”).

Short-term Investments. Our short-term investments as of September 30, 2023 and December 31, 2022 were zero and $0.1 million, respectively. Primarily all short-term investments held by us have contractual maturities of less than two years from the time of acquisition. Our short-term investments as of December 31, 2022 consisted of fixed income securities. Proceeds from the sale/maturity of short-term investments for the nine months ended September 30, 2023 and 2022 were $0.1 million and $27.4 million, respectively.

Settlement and Merchant Reserve Assets and Liabilities. Settlement assets and settlement liabilities represent cash collected on behalf of merchants via paymentpayments processing services which is held for an established holding period until settlement with the customer. The holding period is generally one to four business days depending on the payment model and contractual terms with the customer. During the holding period, cash is subject to restriction and segregation based on the nature of our custodial relationship with the merchants. Should we fail to remit these funds to our merchants, the merchant's sole recourse for payment would be against us. These rights and obligations are set forth in the contracts between us and the merchants. Settlement assets are held with various major financial institutions and a corresponding liability is recorded for the amounts owed to the customer. At any given time, there may be differences between the cash held and the corresponding liability due to the timing of operating-related cash transfers.

Merchant reserve assets/liabilities represent deposits collected from merchants to mitigate our risk of loss due to nonperformance of settlement obligations initiated by those merchants using our paymentpayments processing services, or non-payment by customers for services rendered by us. We perform a credit risk evaluation on each customer based on multiple criteria, which provideprovides the basis for the deposit amount required for each merchant. For the duration of our relationship with each merchant, we hold their reserve deposits with major financial institutions. We hold these funds in separate accounts, andwhich are fully offset by corresponding liabilities.

The following table summarizes our settlement and merchant reserve assets and liabilities as of the indicated periods (in thousands):

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Settlement assets/liabilities

 

$

178,367

 

 

$

176,633

 

 

$

219,368

 

 

$

218,525

 

Merchant reserve assets/liabilities

 

 

15,004

 

 

 

15,004

 

 

 

19,285

 

 

 

19,285

 

Total

 

$

193,371

 

 

$

191,637

 

 

$

238,653

 

 

$

237,810

 

10


 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Settlement assets/liabilities

 

$

178,679

 

 

$

177,207

 

 

$

260,712

 

 

$

259,825

 

Merchant reserve assets/liabilities

 

 

14,283

 

 

 

14,291

 

 

 

13,987

 

 

 

13,992

 

Total

 

$

192,962

 

 

$

191,498

 

 

$

274,699

 

 

$

273,817

 

Financial Instruments. Our financial instruments as of September 30, 2023March 31, 2024 and December 31, 20222023 include cash and cash equivalents, short-term investments, settlement and merchant reserve assets and liabilities, accounts receivable, accounts payable, and debt. Due to their short maturities, the carrying amounts of cash equivalents, settlement and merchant reserve assets and liabilities, accounts receivable, and accounts payable approximate their fair value.

Our short-term investments and certain of our cash equivalents are considered “available-for-sale” and are reported at fair value in our Balance Sheets, with unrealized gains and losses, net of the related income tax effect, excluded from earnings and reported in a separate component of stockholders’ equity. Realized and unrealized gains and losses were not material in any period presented.

The following table represents the fair value hierarchy based upon three levels of inputs, of which Levels 1 and 2 are considered observable and Level 3 is unobservable, for our financial assets measured at fair value (in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Total

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

5,457

 

 

$

-

 

 

$

5,457

 

 

$

5,318

 

 

$

-

 

 

$

5,318

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71

 

 

 

71

 

Total

 

$

5,457

 

 

$

-

 

 

$

5,457

 

 

$

5,318

 

 

$

71

 

 

$

5,389

 

Valuation inputs used to measure the fair values of our money market funds were derived from quoted market prices. The fair values of all other financial instruments are based upon pricing provided by third-party pricing services. These prices were derived from observable market inputs.

We have chosen not to record our debt at fair value, with changes recognized in earnings each reporting period. The following table indicates the carrying value and estimated fair value of our debt as of the indicated periods (in thousands):

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

2023 Convertible Notes (par value)

 

$

425,000

 

 

$

414,694

 

 

$

-

 

 

$

-

 

2021 Credit Agreement (carrying value including
    current maturities):

 

 

 

 

 

 

 

 

 

 

 

 

Term Loan

 

 

135,000

 

 

 

135,000

 

 

 

140,625

 

 

 

140,625

 

Revolver

 

 

15,000

 

 

 

15,000

 

 

 

275,000

 

 

 

275,000

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

2023 Convertible Notes (par value)

 

$

425,000

 

 

$

420,856

 

 

$

425,000

 

 

$

428,506

 

2021 Credit Agreement (carrying value including
    current maturities)

 

 

131,250

 

 

 

131,250

 

 

 

133,125

 

 

 

133,125

 

9


The fair value of our convertible notes was estimated based upon quoted market prices or recent sales activity, while the fair value of our credit agreement was estimated using a discounted cash flow methodology, both of which are considered Level 2 inputs. See Note 4 for a discussion regarding our debt.

Pillar Two. Numerous foreign jurisdictions have enacted or are in the process of enacting legislation to adopt a minimum effective tax rate. Pillar Two, which was established by the Organization for Economic Co-operation and Development (OECD), generally provides for a 15 percent minimum effective tax rate for multinational enterprises in every jurisdiction in which they operate. The U.S. has not yet adopted Pillar Two, however, various other governments around the world have. These rules did not have a material impact on our taxes for the three months ended March 31, 2024. We continue to monitor evolving tax legislation in the jurisdictions in which we operate.

Accounting Pronouncements Issued but Not Yet Effective. In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280), (“ASU 2023-07”), which enhances reportable segment disclosure requirements in part by requiring entities to disclose significant expenses related to their reportable segments. ASU 2023-07 also requires disclosure of the title and position of the company’s Chief Operating Decision Maker (“CODM”) and how the CODM uses financial reporting to assess segment performance and allocate resources. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. We are in the process of evaluating what impact this ASU will have on our Financial Statements and disclosures.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires entities to disclose more detailed information about their effective tax rate reconciliation as well as information on income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. We are in the process of evaluating what impact this ASU will have on our Financial Statements and disclosures.

3. GOODWILL AND INTANGIBLE ASSETS

Goodwill. The changes in the carrying amount of goodwill for the nine months ended September 30, 2023first quarter of 2024 were as follows (in thousands):

 

January 1, 2023, balance

 

$

304,036

 

Adjustments related to prior acquisitions

 

 

(20

)

Impairment charge related to Keydok, LLC

 

 

(1,118

)

Effects of changes in foreign currency exchange rates

 

 

98

 

September 30, 2023, balance

 

$

302,996

 

See Notes 5 and 6 for further discussion of management's decision to shut down Keydok, LLC ("Keydok") resulting in the impairment charge recorded above.

January 1, 2024, balance

 

$

308,596

 

Effects of changes in foreign currency exchange rates

 

 

(2,015

)

March 31, 2024, balance

 

$

306,581

 

Other Intangible Assets. Our other intangible assets subject to ongoing amortization consist primarily of acquired customer contracts and software. As of September 30, 2023March 31, 2024 and December 31, 2022,2023, the carrying values of these assets were as follows (in thousands):

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

Acquired customer contracts

 

$

165,422

 

 

$

(127,490

)

 

$

37,932

 

 

$

165,497

 

 

$

(120,080

)

 

$

45,417

 

Software

 

 

176,192

 

 

 

(159,451

)

 

 

16,741

 

 

 

173,111

 

 

 

(150,337

)

 

 

22,774

 

Total other intangible assets

 

$

341,614

 

 

$

(286,941

)

 

$

54,673

 

 

$

338,608

 

 

$

(270,417

)

 

$

68,191

 

11


 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

Acquired customer contracts

 

$

161,250

 

 

$

(127,773

)

 

$

33,477

 

 

$

162,348

 

 

$

(126,469

)

 

$

35,879

 

Software

 

 

173,986

 

 

 

(160,580

)

 

 

13,406

 

 

 

171,825

 

 

 

(157,601

)

 

 

14,224

 

Total other intangible assets

 

$

335,236

 

 

$

(288,353

)

 

$

46,883

 

 

$

334,173

 

 

$

(284,070

)

 

$

50,103

 

 

The total amortization expense related to other intangible assets for the thirdfirst quarters of 20232024 and 20222023 were $6.45.4 million and $6.9 million, respectively, and for the nine months ended September 30, 2023 and 2022 were $19.5 million and $21.86.7 million, respectively. Based on the September 30, 2023March 31, 2024 net carrying value of our intangible assets, the estimated total amortization expense for each of the five succeeding fiscal years ending December 31 are: 2023 - $25.7 million; 2024 - $15.818.6 million; 2025 - $11.311.9 million; 2026 - $7.88.0 million; 2027 - $3.2 million; and 20272028 - $3.12.5 million.

 

Customer Contract Costs. As of September 30, 2023March 31, 2024 and December 31, 2022,2023, the carrying values of our customer contract cost assets, related to those contracts with a contractual term greater than one year, were as follows (in thousands):

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

Customer contract costs

 

$

91,510

 

 

$

(38,174

)

 

$

53,336

 

 

$

85,336

 

 

$

(30,601

)

 

$

54,735

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Amount

 

Customer contract costs

 

$

94,074

 

 

$

(39,539

)

 

$

54,535

 

 

$

96,515

 

 

$

(42,094

)

 

$

54,421

 

The total amortization expense related to customer contract costs for the thirdfirst quarters of 20232024 and 20222023 were $5.0 million and $3.8 million, respectively, and for the nine months ended September 30, 2023 and 2022 were $14.4 million and $14.24.6 million, respectively.

10


4. DEBT

Our long-term debt, asAs of September 30, 2023March 31, 2024 and December 31, 2022,2023, our long-term debt was as follows (in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

March 31,
2024

 

 

December 31,
2023

 

2023 Convertible Notes:

 

 

 

 

 

 

 

 

 

 

 

 

2023 Convertible Notes – senior unsecured convertible notes, due
September 15, 2028, cash interest at 3.875%

 

$

425,000

 

 

$

-

 

2023 Convertible Notes – senior unsecured convertible notes, due
September 2028, cash interest at 3.875%

 

$

425,000

 

 

$

425,000

 

Less – deferred financing costs

 

 

(13,864

)

 

 

-

 

 

 

(12,577

)

 

 

(13,216

)

2023 Convertible Notes, net of unamortized discounts

 

 

411,136

 

 

 

-

 

 

 

412,423

 

 

 

411,784

 

2021 Credit Agreement:

 

 

 

 

 

 

 

 

 

 

 

 

2021 Term Loan, due September 2026, interest at adjusted SOFR plus
applicable margin (combined rate of
7.115% at September 30, 2023)

 

 

135,000

 

 

 

140,625

 

2021 Term Loan, due September 2026, interest at adjusted SOFR plus
applicable margin (combined rate of
6.777% at March 31, 2024)

 

 

131,250

 

 

 

133,125

 

Less – deferred financing costs

 

 

(2,638

)

 

 

(2,656

)

 

 

(2,187

)

 

 

(2,412

)

2021 Term Loan, net of unamortized discounts

 

 

132,362

 

 

 

137,969

 

 

 

129,063

 

 

 

130,713

 

$450 million revolving loan facility, due September 2026, interest at adjusted
SOFR plus applicable margin (combined rate of
7.115% at September 30, 2023)

 

 

15,000

 

 

 

275,000

 

$450 million revolving loan facility, due September 2026, interest at adjusted
SOFR plus applicable margin

 

 

-

 

 

 

-

 

Total debt, net of unamortized discounts

 

 

558,498

 

 

 

412,969

 

 

 

541,486

 

 

 

542,497

 

Current portion of long-term debt, net of unamortized discounts

 

 

(22,500

)

 

 

(37,500

)

 

 

(7,500

)

 

 

(7,500

)

Long-term debt, net of unamortized discounts

 

$

535,998

 

 

$

375,469

 

 

$

533,986

 

 

$

534,997

 

2023 Convertible Notes. In September 2023, we completed an offering of $425.0 million of 3.875% senior convertible notes due September 15, 2028 (the "2023 Convertible Notes") to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. The 2023 Convertible Notes are unsecured obligations and will pay 3.875% annual cash interest, payable semiannually in arrears on March 15 and September 15 of each year, beginning on March 15, 2024.

The 2023 Convertible Notes will be convertible at the option of the noteholders before June 15, 2028, upon the occurrence of certain events. On or after June 15, 2028, and until the close of business on the second scheduled trading day immediately preceding September 15, 2028, the maturity date, noteholders may convert all or any portion of their notes at any time regardless of these conditions.

The 2023 Convertible Notes will be convertible at an initial conversion rate of 14.0753 shares of our common stock per $1,000 principal amount of the 2023 Convertible Notes, which is equivalent to an initial conversion price of $71.05 per share of our common stock, plus carryforward adjustments not yet effected pursuant to the terms of the indenture governing the 2023 Convertible Notes. Under the terms of the 2023 Convertible Notes, we will adjust the conversion rate for any quarterly dividends exceeding $0.28 per share.

We are required to satisfy our conversion obligation as follows: (i) paying cash up to the aggregate principal amount of notes to be converted; and (ii) to the extent the value of our conversion obligation exceeds the par value, we will satisfy the remaining conversion obligation in our common stock, cash, or a combination thereof, at our election. As of September 30, 2023,March 31, 2024, none of the conditions to early convert have been met.

The 2023 Convertible Notes will be convertible at an initial conversion rate of 14.0753 shares of our common stock per $1,000 principal amount of the 2023 Convertible Notes, which is equivalent to an initial conversion price of approximately $71.05 per share of our common stock. The conversion rate and conversion price will be subject to adjustment upon the occurrence of certain events. Under the terms of the 2023 Convertible Notes, we will adjust the conversion rate for any quarterly dividends exceeding $0.28 per share.

Holders may require us, subject to certain conditions, to repurchase all or a portion of their 2023 Convertible Notes for cash upon the occurrence of a fundamental change (as defined in the Indenture related to the 2023 Convertible Notes (“2023 Notes Indenture”)). The repurchase price will be equal to the principal amount thereof plus accrued and unpaid interest to, but excluding, the repurchase date.

12


We may not redeem the 2023 Convertible Notes prior to September 21, 2026. On or after September 21, 2026, we may redeem for cash all or part of the 2023 Convertible Notes, subject to a partial redemption limitation that requires at least $100.0 million of the principal amount of the 2023 Convertible Notes to remain outstanding if the last reported sales price of our common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will equal the principal amount of the 2023 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. No sinking fund has been established for the 2023 Convertible Notes.

The 2023 Notes Indenture includes customary terms, including certain events of default after which the 2023 Convertible Notes may be due and payable immediately. The 2023 Notes Indenture contains customary affirmative covenants, including a reporting covenant.

In September 2023, in connection with the pricing of the 2023 Convertible Notes, we entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain of the initial purchasers of the 2023 Convertible Notes and other financial institutions (collectively, the “Option Counterparties”). We used $34.3 millionAs of the net proceeds from the offering of the 2023 Convertible Notes to pay the premiums ofMarch 31, 2024, all the Capped Call Transactions.

The Capped Call Transactions were outstanding and cover, subject to anti-dilution adjustments substantially similar to those applicable to the 2023 Convertible Notes, 5.98 million shares of our common stock, the same number of shares of common stock underlying the 2023 Convertible Notes. The Capped Call Transactions will expire upon the maturity of the 2023 Convertible Notes.45

The Capped Call Transactions are expected generally to reduce the potential dilution to the common stock upon conversion of the 2023 Convertible Notes and/or offset any cash payments we are required to make in excess of the principal amount of the 2023 Convertible Notes, in the event that the market price per share of common stock (as measured under the terms of the Capped Call Transactions) is greater than the strike price of the Capped Call Transactions. The strike price of the Capped Call Transactions initially corresponds to the initial conversion price of the 2023 Convertible Notes, or approximately $71.05 per share of our common stock. The Capped Call Transactions have an initial cap price of approximately $96.52 per share of our common stock, which represents a premium of 80% over the last reported sale price of our common stock on the date the 2023 Convertible Notes were issued, subject to certain adjustments under the terms of the Capped Call Transactions.

The Capped Call Transactions are separate transactions, entered into by us with the Option Counterparties. They are not part of the terms of the 2023 Convertible Notes and do not change the holders’ rights under the 2023 Convertible Notes. Holders of the 2023 Convertible Notes do not have any rights with respect to the Capped Call Transactions. The Capped Call Transactions do not meet the criteria for separate accounting as a derivative as they meet the criteria for equity classification. The premiums paid for the Capped Call Transactions of $34.3 million have been included as a reduction to additional paid-in capital, net of $7.9 million of deferred income taxes.

The proceeds from the sale of the 2023 Convertible Notes, net of financing costs, were $411.0 million. We used the net proceeds to: (i) repay the principal amount of $275.0 million of outstanding borrowings under our $450.0 million, five-year revolving loan facility (the "2021 Revolver"); (ii) repurchase 1.7 million shares of our common stock for $90.1 million in privately negotiated transactions, concurrently with the pricing of the offering of the 2023 Convertible Notes; and (iii) pay the $34.3 million premium for the Capped Call Transactions. The remaining net proceeds were used for general corporate purposes.

In conjunction with the closing of the 2023 Convertible Notes, we incurred financing costs of $14.0 million which are being amortized to interest expense using the effective interest method through maturity.

2021 Credit Agreement. During the nine monthsquarter ended September 30, 2023,March 31, 2024, we made $5.61.9 million of principal repayments on our $150.0 million aggregate principal five-year term loan (the “2021 Term Loan”). In conjunction with the issuanceAs of the 2023 Convertible Notes,March 31, 2024, we repaidhad no borrowings outstanding on our $275.0450.0 million onaggregate principal five-year revolving loan facility (the "2021 Revolver"), however we had issued a standby letter of credit of $1.2 million that counts against our available 2021 Revolver. As of September 30, 2023,Revolver balance. In April 2024, we hadborrowed $15.0 million outstanding on ourthe 2021 Revolver, currently leaving $435.0433.8 million available to us.

As of September 30, 2023, theMarch 31, 2024, our interest rate on ourthe 2021 Term Loan and our 2021 Revolver was 7.1156.777% (adjusted SOFR,Secured Overnight Financing Rate ("SOFR"), credit spread adjustment of 0.10%, plus 1.6251.375% per annum), effective through December 2023,June 2024, and our commitment fee on the unused 2021 Revolver was 0.200.15%.

The interest rates under the 2021 Credit Agreement are based upon our choice of an adjusted SOFR rate plus an applicable margin of 1.375% - 2.125%, or an alternate base rate (“ABR”) plus an applicable margin of 0.375% - 1.125%, with the applicable margin being determined in accordance with our then-net secured total leverage ratio. We pay a commitment fee of 0.150% - 0.325% of the average daily unused amount of the 2021 Revolver, with the commitment fee rate beingalso determined in accordance with our then-net secured total leverage ratio.

In April 2023, we entered into the First Amendment to the 2021 Credit Agreement (the “First Amendment”). The First Amendment replaced the interest rate benchmark, from LIBOR to the Secured Overnight Financing Rate ("SOFR"), and all references to “Eurodollar Borrowing(s)” or “Eurodollar Loans” were replaced with “Term SOFR Borrowing(s)” or “Term11

13


 

SOFR Loans”. Any loan amounts outstanding at the effective date of the First Amendment continued to bear interest at the applicable LIBOR rate until the end of the interest election period applicable to such loan. All Term SOFR Loans are subject to a 0.10% credit spread adjustment.

In September 2023, we entered into the Second Amendment to the 2021 Credit Agreement (the “Second Amendment”). The Second Amendment permits the issuance and sale of the 2023 Convertible Notes and the related Capped Call Transactions (described above). In conjunction with the Second Amendment, we incurred financing costs of $0.5 million.

5. ACQUISITIONS

Keydok, LLC. On September 14, 2021, we acquired Keydok, a digital identity and document management platform provider, headquartered in Mexico. In March 2023, we decided to dissolve the Keydok business. See Note 6 for additional discussion.

DGIT Systems Pty Ltd. On October 4, 2021, we acquired DGIT Systems Pty Ltd (“DGIT”), a provider of configure, price and quote (CPQ) and order management solutions for the telecommunications industry. We acquired 100% of the equity of DGIT for a purchase price of approximately $16 million, approximately $14 million paid upon close and the remaining escrowed fundsconsideration of approximately $2 million to be paid through the first quarter of 2025, subject to certain reductions, as applicable. AsDuring the first quarter of September 30, 2023,2024, we made a purchase price payment of $1.20.5 million of the escrowed funds had been paid.million.

The DGIT acquisition includes provisions for up to approximately $13 million of potential future earn-out payments. The earn-out payments are tied to performance-based goals and a defined service period by the eligible recipients and are accounted for as post-acquisition compensation, as applicable. The earn-out period is through September 30, 2025. During 2022,

Subsequent Event. On April 1, 2024, we acquired certain assets of a customer communication services business that operates in multiple industry verticals for a purchase price of $0.311.5 million, subject to customary working capital adjustments. The results of this acquisition will be included in our results of operations for the earn-out had been achieved and was paid out in March 2023.period subsequent to the acquisition date.

6. RESTRUCTURING AND REORGANIZATION CHARGES

During the thirdfirst quarters of 20232024 and 2022,2023, we recorded restructuring and reorganization charges of $1.2$2.0 million and $14.2 million, respectively, and for the nine months ended September 30, 2023 and 2022, we recorded restructuring and reorganization charges of $8.4 million and $46.3$5.2 million, respectively.

During the nine months ended September 30, 2023first quarter of 2024 we implemented the following restructuring and reorganizational activities:

In March 2023, we decided to dissolve the Keydok business, which we had acquired in September of 2021. As a result, we recorded net impairment charges of $1.2 million, to include the write-off of the acquired goodwill. We also subsequently terminated approximately 30 Mexico-based employees, which resulted in restructuring charges related to involuntary terminations of $1.6 million.
We reduced our workforce by approximately 8235 employees, mainly in the U.S., as a result of organizational changes and efficiencies. As a result, we incurred restructuring charges related to involuntary terminations of $2.21.6 million.
We modified three of our real estate leases, at previously closed locations in India and the United States, resulting in earlier termination dates and the recognition of a $4.3 million gain. We also recorded $0.5 million of additional operating lease right-of-use asset impairments.
During the second quarter of 2023 we exited a reseller agreement that was acquired with the acquisition of Forte Payment Systems, Inc. in 2018. As a result, we incurred expense of $3.6 million, of which $1.8 million has been paid and $1.8 million was accrued as of September 30, 2023.

 

The activity in the restructuring and reorganization reserves during the nine months ended September 30, 2023first quarter of 2024 was as follows (in thousands):

 

 

Termination Benefits

 

 

Other

 

 

Total

 

 

Termination Benefits

 

 

Other

 

 

Total

 

January 1, 2023, balance

 

$

2,491

 

 

$

-

 

 

$

2,491

 

 

$

1,434

 

 

$

8,100

 

 

$

9,534

 

Charged to expense during period

 

 

3,801

 

 

 

4,620

 

 

 

8,421

 

 

 

1,582

 

 

 

416

 

 

 

1,998

 

Cash payments

 

 

(6,570

)

 

 

(4,407

)

 

 

(10,977

)

 

 

(1,288

)

 

 

(4,196

)

 

 

(5,484

)

Adjustment for asset impairment

 

 

-

 

 

 

(1,675

)

 

 

(1,675

)

Adjustment for gain on lease modifications

 

 

-

 

 

 

4,349

 

 

 

4,349

 

Adjustment for accelerated depreciation

 

 

-

 

 

 

(394

)

 

 

(394

)

Other

 

 

688

 

 

 

-

 

 

 

688

 

 

 

115

 

 

 

-

 

 

 

115

 

September 30, 2023, balance

 

$

410

 

 

$

2,493

 

 

$

2,903

 

March 31, 2024, balance

 

$

1,843

 

 

$

4,320

 

 

$

6,163

 


As of September 30, 2023March 31, 2024
, $2.94.9 million of the restructuring and reorganization reserves were included in current liabilities.

14

12


 

7. COMMITMENTS, GUARANTEES AND CONTINGENCIES

Guarantees. In the ordinary course of business, we may provide guarantees in the form of bid bonds or performance bonds, or standby letters of credit.bonds. As of September 30, 2023,March 31, 2024, we had $1.92.9 million of restricted assets used to collateralize these guarantees, with $1.20.4 million included in cash and cash equivalentsother current assets and $0.72.5 million included in other non-current assets.

We have performance guarantees in the form of surety bonds and a standby letter of credit, along with money transmitter bonds, both issued through a third-partythird-parties that are not required to be reflected on our Balance Sheet.Sheets. As of September 30, 2023,March 31, 2024, we had performance guarantees of $4.36.0 million.million, which includes a $1.2 million standby letter of credit. We are ultimately liable for claims that may occur against these guarantees. We have no history of material claims or are aware of circumstances that would require us to pay under any of these arrangements. We also believe that the resolution of any claim that may arise in the future, either individually or in the aggregate, would not be material to our Financial Statements. As of September 30, 2023,March 31, 2024, we had total aggregate money transmitter bonds of $19.920.8 million outstanding. These money transmitter bonds are for the benefit of various states to comply with the states’ financial requirements and industry regulations for money transmitter licenses.

Warranties. We generally warrant that our solutions and related offerings will conform to published specifications, or to specifications provided in an individual customer arrangement, as applicable. The typical warranty period is 90 days from the date of acceptance of the solution or offering. For certain service offerings we provide a warranty for the duration of the services provided. We generally warrant that those services will be performed in a professional and skillful manner. The typical remedy for breach of warranty is to correct or replace any defective deliverable, and if not possible or practical, we will accept the return of the defective deliverable and refund the amount paid under the customer arrangement that is allocable to the defective deliverable. Our contracts also generally contain limitation of damages provisions in an effort to reduce our exposure to monetary damages arising from breach of warranty claims. Historically, we have incurred minimal warranty costs, and as a result, do not maintain a warranty reserve.

Solution and Services Indemnifications. Arrangements with our customers generally include an indemnification provision that will indemnify and defend a customer in actions brought against the customer that claim our products and/or services infringe upon a copyright, trade secret, or valid patent. Historically, we have not incurred any significant costs related to such indemnification claims, and as a result, do not maintain a reserve for such exposure.

Claims for Company Non-performance. Our arrangements with our customers typically limit our liability for breach to a specified amount of the direct damages incurred by the customer resulting from the breach. From time-to-time, these arrangements may also include provisions for possible liquidated damages or other financial remedies for our non-performance, or in the case of certain of our solutions, provisions for damages related to service level performance requirements. The service level performance requirements typically relate to platformsystem availability and timeliness of service delivery. As of September 30, 2023,March 31, 2024, we believe we have adequate reserves, based on our historical experience, to cover any reasonably anticipated exposure as a result of our nonperformance for any past or current arrangements with our customers.

Indemnifications Related to Officers and the Board of Directors. Other guarantees include promises to indemnify, defend, and hold harmless our directors, and certain officers. Such indemnification covers any expenses and liabilities reasonably incurred by a person, by reason of the fact that such person is, was, or has agreed to be a director or officer, in connection with the investigation, defense, and settlement of any threatened, pending, or contemplated action, suit, proceeding, or claim. We maintain directors’ and officers’ (“D&O”) insurance coverage to protect against such losses. We have not historically incurred any losses related to these types of indemnifications and are not aware of any pending or threatened actions or claims against any officer or member of our Board of Directors (the "Board"). As a result, we have not recorded any liabilities related to such indemnifications as of September 30, 2023.March 31, 2024. In addition, as a result of the insurance policy coverage, we believe these indemnification agreements are not significant to our results of operations.

Legal Proceedings. From time to time, we are involved in litigation relating to claims arising out of our operations in the normal course of business.

15


8. EARNINGS PER COMMON SHARE

Basic and diluted earnings per common share (“EPS”) amounts are presented on the face of our unaudited Condensed Consolidated Statements of Income (the "Income Statements").

The reconciliation of the basic and diluted EPS denominators related to common shares is included in the following table (in thousands):

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

Quarter Ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Basic weighted-average common shares

 

 

30,097

 

 

 

30,941

 

 

 

30,381

 

 

 

31,219

 

 

 

 

28,516

 

 

 

30,418

 

 

Dilutive effect of restricted common stock

 

 

187

 

 

 

218

 

 

 

159

 

 

268

 

 

 

 

281

 

 

 

191

 

 

Diluted weighted-average common shares

 

 

30,284

 

 

 

31,159

 

 

 

30,540

 

 

 

31,487

 

 

 

 

28,797

 

 

 

30,609

 

 

13


The dilutive effect of restricted common stock is computed using the treasury stock method. The dilutive effect of the 2023 Convertible Notes is computed using the if-converted method and will only have an effect in those quarterly periods in which our average stock price exceeds the current effective conversion price.

Potentially dilutive common shares related to non-participating unvested restricted stock and stock warrants were excluded from the computation of diluted EPS, as the effect was anti-dilutive, and were not material in any period presented. Stock warrants (see Note 9) will only have a dilutive effect upon vesting in those periods in which our average stock price exceeds the exercise price of $26.68 per warrant.

9. STOCKHOLDERS’ EQUITY AND EQUITY COMPENSATION PLANS

Stock Repurchase Program. We currently have a stock repurchase program, approved by our Board, authorizing us to repurchase shares of our common stock from time-to-time as market and business conditions warrant (the “Stock Repurchase Program”). During the thirdfirst quarter and nine months ended September 30, 2023,of 2024, we repurchased approximately 1,991,000185,000 shares of our common stock for $107.09.6 million (weighted-average price of $53.7351.96 per share). During under a SEC Rule 10b5-1 Plan. We did not make any share repurchases during the thirdfirst quarter of 2022 we repurchased approximately 488,000 shares of our common stock for $27.9 million (weighted-average price of $57.27 per share), and during the nine months ended September 30, 2022 we repurchased approximately 1,114,000 shares of our common stock for $65.5 million (weighted-average price of $58.80 per share), respectively.2023.

The repurchases during third quarter of 2023 were executedexcise tax imposed as follows:

In August 2023, we entered into an SEC Rule 10b5-1 Plan under which we repurchased approximately 275,000 shares of our common stock for $15.0 million (weighted-average price of $54.65 per share). This plan was terminated by us in early September 2023.
In September 2023, and concurrent with the pricing of the offering of the 2023 Convertible Notes, we repurchased approximately 1,680,000 million shares of our common stock for $90.1 million (weighted-average price of $53.62 per share) in privately negotiated transactions effected through one of the initial purchasers of the offering or its affiliate, as our agent.
In September 2023, we entered into a second SEC Rule 10b5-1 Plan under which we repurchased approximately 36,000 shares of our common stock for $1.9 million (weighted-average price of $52.13 per share). This plan will remain in effect, unless terminated by us or by the provisions of the plan, through the earlier of: (i) December 31, 2024; or (ii) when an aggregate purchase price of $100.0 million of our common stock is repurchased under the plan.

As part of the 2022 Inflation Reduction Act, effective January 1, 2023, a one percent excise tax is imposed on net share repurchases during the year. As of September 30, 2023, we accrued $0.9 million for the excise tax which is included as a cost of treasury stock, however this is not reflected in the share repurchase amountsamount above.

As of September 30, 2023,March 31, 2024, the total remaining numbervalue of shares available for repurchase pursuant to the prior authorization (as defined below) under the Stock Repurchase Program totaled $0.186.2 million shares. In August 2023, our Board authorized an additional $million.100.0 million of repurchases under the Stock Repurchase Program in addition to, and after the repurchase of, the remaining 0.1 million shares under the prior authorization.

Stock Repurchases for Tax Withholdings. In addition to the above-mentioned stock repurchases, during the thirdfirst quarters of 20232024 and 2022,2023, we repurchased and then cancelled approximately 3,000159,000 shares of common stock for $0.18.5 million and approximately 7,000166,000 shares of common stock for $0.4 million, respectively, and during the nine months ended September 30, 2023 and 2022 we repurchased and then cancelled approximately 171,000 shares of common stock for $9.6 million and approximately 132,000 shares of common stock for $8.49.3 million, respectively, in connection with minimum tax withholding requirements resulting from the vesting of restricted common stock under our stock incentive plans.plan.

16


Stock Incentive Plan. In August 2023, we increased the number of shares of our common stock authorized and reserved for issuance under the Amended and Restated 2005 Stock Incentive Plan by 2.9 million shares to a total of 27.9 million shares. This increase was approved by our stockholders at our 2023 Annual Meeting.

Cash Dividends. During the thirdfirst quarter of 2024, our Board approved a quarterly cash dividend of $0.30 per share of common stock, totaling $8.9 million. During the first quarter of 2023, our Board approved a quarterly cash dividend of $0.28 per share of common stock, totaling $8.78.8 million. During the third quarter of 2022, our Board approved a quarterly cash dividend of $0.265 per share of common stock, totaling $8.4 million. Dividends declared for the nine months ended September 30, 2023 and 2022 totaled $26.4 million and $25.4 million, respectively.

Warrants. In July 2014, in conjunction with the execution of an amendment to our agreement with Comcast Corporation (“Comcast”), we issued stock warrants (the “Warrant Agreement”) for the right to purchase up to 2.9 million shares of our common stock (the “Stock Warrants”) as an additional incentive for Comcast to convert customer accounts onto our solutions based on various milestones. The Stock Warrants have a ten-year term and an exercise price of $26.68 per warrant.

As of September 30, 2023,March 31, 2024, 1.0 million Stock Warrants remain issued, none of which have vested. The remaining unvested Stock Warrants will be accounted for as a customer contract cost asset once the performance conditions necessary for vesting are considered probable.

Stock-Based Awards. A summaryDuring the first quarter of our unvested2024 we granted restricted common stock activity during the quarter and nine months ended September 30, 2023 is as follows (shares in thousands):

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

 

September 30, 2023

 

 

September 30, 2023

 

 

 

 

Shares

 

 

Weighted-
Average
Grant
Date Fair Value

 

 

Shares

 

 

Weighted-
Average
Grant
Date Fair Value

 

 

Unvested awards, beginning

 

 

1,334

 

 

$

53.44

 

 

 

1,147

 

 

$

53.34

 

 

Awards granted

 

 

13

 

 

 

53.29

 

 

 

701

 

 

 

51.69

 

 

Awards forfeited/cancelled

 

 

(69

)

 

 

53.07

 

 

 

(99

)

 

 

53.30

 

 

Awards vested

 

 

(9

)

 

 

53.17

 

 

 

(480

)

 

 

50.30

 

 

Unvested awards, ending

 

 

1,269

 

 

$

53.46

 

 

 

1,269

 

 

$

53.46

 

 

Included in the awards granted during the nine months ended September 30, 2023are awards issued to key members of executive management and certain key employees in the form of: (i) performance-based awards of approximately 134,000155,000 restricted common stock shares, which vest in the first quarter of 20252026 upon meeting certain pre-established financial performance objectives over a two-year performance period; and (ii) market-based awards of approximately 45,00052,000 restricted common stock shares, which vest in the first quarter of 20262027 upon meeting a relative total shareholder return performance achievement tier. Certain of these awards become fully vestedmay vest (i.e., vesting accelerates) upon the involuntary termination of employment or a change in control, as defined, and the subsequent involuntary termination of employment.

The otherDuring the first quarter of 2024, we also granted restricted stock awards to key members of management in the form of time-based awards of approximately 414,000 restricted common stock shares, granted during the nine months ended September 30, 2023are primarily time-based awards, which vest annually overtwo to three years with no restrictions other than the passage of time. Certain shares of these awards may vest (i.e., vesting accelerates) upon the restricted common stock become fully vested uponinvoluntary termination of employment, a change in control, as defined, and the subsequent involuntary terminationstermination of employment, or death.

We recorded stock-based compensation expense for the thirdfirst quarters of 20232024 and 20222023 of $7.27.7 million and $8.7 million, respectively, and for the nine months ended September 30, 2023 and 2022 of $21.3 million and $20.86.4 million, respectively.

1714


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The information contained in this MD&A should be read in conjunction with the Financial Statements and Notes thereto included in this Form 10-Q and the audited consolidated financial statements and notes thereto in our 20222023 10-K.

Forward-Looking Statements

 

This report contains a number of forward-looking statements relative to our future plans and our expectations concerning our business and the industries we serve. These forward-looking statements are based on assumptions about a number of important factors and involve risks and uncertainties that could cause actual results to differ materially from estimates contained in the forward-looking statements. Some of the risks that are foreseen by management are outlined within Part I, Item 1A. Risk Factors of our 20222023 10-K. Readers are strongly encouraged to review that section closely in conjunction with MD&A.

Company Overview

 

We are a purpose-driven SaaS platform company that enables large enterprise customersglobal companies in a wide variety of industry verticals to tackle the ever-growing complexity of business in the digital age. Our industry leading revenue management and digital monetization, customer experience, and payments solutions make ordinary customer experiences extraordinary. Our cloud-first architecture and customer-centric approach help companies around the world acquire, monetize, engage, and retain the B2B (business-to-business), B2C (business-to-consumer), and B2B2X (business-to-business-to-consumer) customers. As brands reimagine their engagement strategies in an increasingly connected world, we sit at the center of a complex, multi-sided business model ensuring monetization and customer engagement is handled at all levels of the ecosystem.

 

We leverage 40 years of experience to deliver innovative customer engagement solutions for every stage of the customer lifecycle so our customers can deliver an outstanding customer experience that adapts to their customers’ rapidly changing demands. Our diverse, worldwide workforce draws from real-world knowledge and extensive expertise to design and implement business solutions that make our customers’ hardest decisions simpler so that they can focus on delivering differentiated and real-time experiences to their customers. As a global technology leader, we aspire to envision, invent, and shape a better, more future-ready world.

 

We focus our research and development (“R&D”) and acquisition investments on expanding our offerings in a timely and efficient manner to address the complex, transformative needs of our customers. Our scalable, modular, and flexible solutions combined with our domain expertise and our ability to effectively migrate customers to our solutions, provide the industry with proven solutions to improve their profitability and consumers’ experiences. We have specifically architected our solutions to offer a phased, incremental approach to transforming our customers' businesses, thereby reducing the business interruption risk associated with this evolution.

 

As discussed in Note 2 to our Financial Statements, we generate a majority of our revenue from the global communications markets; however, we serve an expanding group of customers in other markets including retail, healthcare, financial services, healthcare, insurance, and government entities.

 

We are a member of the S&P Small Cap 600 and Russell 2000 indices.

 

1815


 

Management Overview of Quarterly Results

 

ThirdFirst Quarter Highlights. A summary of our results of operations for the thirdfirst quarter of 2023,2024, when compared to the thirdfirst quarter of 2022,2023, is as follows (in thousands, except per share amounts and percentages):

 

 

Quarter Ended

 

 

 

Quarter Ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Revenue

 

$

286,868

 

 

$

273,308

 

 

 

$

295,135

 

 

$

298,739

 

 

Transaction fees (1)

 

 

20,314

 

 

 

18,177

 

 

 

 

25,062

 

 

 

21,973

 

 

Operating Results:

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

32,731

 

 

$

19,977

 

 

 

$

31,797

 

 

$

38,193

 

 

Operating margin percentage

 

 

11.4

%

 

 

7.3

%

 

 

 

10.8

%

 

 

12.8

%

 

Diluted EPS

 

$

0.62

 

 

$

0.40

 

 

 

$

0.68

 

 

$

0.68

 

 

Supplemental Data:

 

 

 

 

 

 

 

 

 

 

Restructuring and reorganization charges (2)

 

$

1,152

 

 

$

14,193

 

 

 

$

1,998

 

 

$

5,194

 

 

Executive transition costs

 

 

1,148

 

 

 

27

 

 

 

 

352

 

 

 

-

 

 

Acquisition-related costs:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

 

2,996

 

 

 

3,405

 

 

 

 

2,852

 

 

 

3,209

 

 

Transaction-related costs

 

 

(40

)

 

 

495

 

 

 

 

-

 

 

 

158

 

 

Stock-based compensation (2)

 

 

7,216

 

 

 

8,650

 

 

 

 

7,869

 

 

 

6,757

 

 

(1)
Transaction fees are primarily comprised of fees paid to third-party payment processors and financial institutions and interchange fees under our payment services contracts. Transaction fees are included in revenue in our Income Statement (and not netted against revenue) because we maintain control and act as the principal over the integrated service provided under our payment services customer contracts.
(2)
Restructuring and reorganization charges include stock-based compensation, which is not included in the stock-based compensation line in the table above, and depreciation, which has not been recorded to the depreciation line on our Income Statement.

Revenue. Revenue for the thirdfirst quarter of 20232024 was $286.9$295.1 million, a 5.0% increase1.2% decrease when compared to revenue of $273.3$298.7 million for the thirdfirst quarter of 2022.2023. The increase can be mainlydecrease in revenue is primarily attributed to lower software and services revenue in the first quarter of 2024, resulting from the closure of approximately $10 million of software license upgrades in the first quarter of 2023. This was offset to a certain degree by the continued growth of our SaaS and related solutions revenue, managementto include our payments solutions.

Operating Results. Operating income for the thirdfirst quarter of 20232024 was $32.7$31.8 million, or an 11.4%a 10.8% operating margin percentage, compared to $20.0$38.2 million, or a 7.3%12.8% operating margin percentage for the thirdfirst quarter of 2022.2023. The increasedecrease in operating income can beis mainly attributed to the $13.0 million decreasehigher software and services revenue recognized in the first quarter of 2023, discussed above, as the costs associated with this revenue is not generally dependent upon on the timing of the deal closure, offset to a certain degree by lower restructuring and reorganization charges between years.charges.

Diluted EPS. Diluted EPS for the thirdfirst quarter of 2024 and 2023 was $0.62 compared to $0.40$0.68, for both periods, with the thirdfirst quarter of 2022, with the increase mainly attributed to the higher operating income in the third quarter of 2023, discussed above.2024 benefiting primarily from foreign currency movements and a lower share count.

Cash and Cash Flows. As of September 30, 2023,March 31, 2024, we had cash and cash equivalents and short-term investments of $146.7$120.8 million, as compared to $146.2 million as of June 30, 2023, and $150.4$186.3 million as of December 31, 2022.2023. Our cash flows provided byused in operating activities for the thirdfirst quarter of 2024 were ($29.4) million. Cash flows for the first quarter of 2024 were negatively impacted by unfavorable working capital changes, to include the payment of 2023 were $24.6 million.accrued employee incentive compensation. See the Liquidity section below for further discussion of our cash flows.

 

 

1916


 

Significant Customer Relationships

Customer Concentration. A large percentage of our historical revenue has beenis generated from a limited number of customers in the global communications industry, with our twothree largest customers which arebeing Charter Communications Inc. (“Charter”), Comcast, and Comcast.DISH Network L.L.C.

Revenue from theseCustomer Concentration. We have significant customer concentration, with the following two customers for the indicated periods was as followsexceeding 10% of our revenue (in thousands, except percentages):

 

 

 

Quarter Ended

 

 

 

September 30, 2023

 

 

June 30, 2023

 

 

September 30, 2022

 

 

 

Amount

 

 

% of Revenue

 

 

Amount

 

 

% of Revenue

 

 

Amount

 

 

% of Revenue

 

Charter

 

$

59,432

 

 

 

21

%

 

$

60,175

 

 

 

21

%

 

$

57,974

 

 

 

21

%

Comcast

 

 

53,653

 

 

 

19

%

 

 

53,757

 

 

 

19

%

 

 

53,533

 

 

 

20

%

During the first quarter of 2023 we completed the consolidation of Charter's residential and small and medium business internet, video, and landline voice customers that began in late 2021.

 

 

Quarter Ended

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

Amount

 

 

% of Revenue

 

 

Amount

 

 

% of Revenue

 

 

Amount

 

 

% of Revenue

 

Charter

 

$

60,849

 

 

 

21

%

 

$

60,128

 

 

 

20

%

 

$

61,532

 

 

 

21

%

Comcast

 

 

52,804

 

 

 

18

%

 

 

54,651

 

 

 

18

%

 

 

53,415

 

 

 

18

%

The percentages of net billed accounts receivable balances attributable to our largestthese customers as of the indicated dates were as follows:

 

As of

 

 

As of

 

 

September 30, 2023

 

 

June 30, 2023

 

 

December 31, 2022

 

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

Charter

 

 

21

%

 

 

23

%

 

 

22

%

 

 

21

%

 

 

23

%

 

 

22

%

Comcast

 

 

17

%

 

 

18

%

 

 

17

%

 

 

18

%

 

 

17

%

 

 

19

%

Charter. In AprilSee our 2023 we entered into an Amended10-K for additional discussion of our business relationships and Restated CSG Master Subscriber Management System Agreement (the “Agreement”)contractual terms with Charter. The primary purpose of the Agreement was to consolidate the previous agreementComcast and amendments with Charter into one document. The Agreement formalized the extension of the term through March 31, 2028, from December 31, 2027, as was contemplated in the previous agreement, in connection with the final conversion of Charter’s customer accounts, discussed above. The Agreement continues to provide that the term will automatically be extended for an additional one-year term, subject to Charter achieving certain conditional processing minimums on July 1, 2027, unless Charter provides us with written notice of non-renewal. All other material terms, provisions, and conditions of the previous agreement remain unchanged.

A copy of the Agreement, with confidential information redacted, is included as Exhibit 10.25 in our periodic filings with the SEC.

Comcast. On June 29, 2023, Comcast exercised their option to extend the term of their processing and other related solutions agreement through December 31, 2025, which aligns with the term of their print and mail services agreement. Terms of the processing agreement extension remain consistent with the financial terms and obligations under the original agreement.

A copy of the Comcast agreement and related amendments, with confidential information redacted, is included in the exhibits to our periodic filings with the SEC.Charter.

Risk of Customer Concentration. We expect to continue to generate a significantlarge percentage of our future revenue from our largesta limited number customers. There are inherent risks whenever a large percentage of total revenue is concentrated with a limited number of customers. Should a significant customer: (i) terminate or fail to renew their contracts with us, in whole or in part, for any reason; (ii) significantly reduce the number of customer accounts processed on our solutions, the price paid for our services, or the scope of services that we provide; or (iii) experience significant financial or operating difficulties, it could have a material adverse effect on our financial conditionposition and results of operations.

Critical Accounting Policies

The preparation of our Financial Statements in conformity with U.S. GAAP requires us to select appropriate accounting policies, and to make judgments and estimates affecting the application of those accounting policies. In applying our accounting policies, different business conditions or the use of different assumptions may result in materially different amounts reported in our Financial Statements.

We have identified the most critical accounting policies that affect our financial position and the results of our operations. Those critical accounting policies were determined by considering the accounting policies that involve the most complex or subjective decisions or assessments. The most critical accounting policies identified relate to the following items: (i) revenue recognition; (ii) impairment assessments of long-lived assets; (iii) income taxes; and (iv) loss contingencies. These critical accounting policies, as well as our other significant accounting policies, are discussed in our 20222023 10-K.

20


Results of Operations

Revenue. Total revenue for the: (i) thirdthe first quarter of 20232024 was $286.9$295.1 million, a 5.0% increase1.2% decrease when compared to $273.3$298.7 million for the thirdfirst quarter of 2022;2023.

Revenue by type for the first quarters of 2024 and (ii) nine months ended September 30, 2023 was $871.9 million, a 9.0% increase when compared to $799.9 million for the nine months ended September 30, 2022. These increasesas follows (in thousands):

 

 

Quarter Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

SaaS and related solutions

 

$

261,695

 

 

$

257,876

 

Software and services

 

 

22,394

 

 

 

30,891

 

Maintenance

 

 

11,046

 

 

 

9,972

 

Total revenue

 

$

295,135

 

 

$

298,739

 

17


The decrease in revenue areis primarily attributed to lower software and services revenue in the first quarter of 2024 resulting from the closure of approximately $10 million of software license upgrades in the first quarter of 2023. This was offset to a certain degree by the continued growth of our revenue management solutions as we generated continued year-over-year growth in our SaaS and related solutions revenue, driven mainly by conversion of customer accounts ontoto include our solutions, increased usage of our other ancillary services, and higher payment volumes. Additionally, the first quarter of 2023 saw strong software and services revenue due to the timing of the closure of software license upgrades and from our communication design and delivery centers. In the first quarter of 2023, we also completed the final conversions of Charter's customer accounts onto our platforms, converting over nine million customer accounts since June 2022 and more than fourteen million in total.payments solutions.

We use the location of the customer as the basis of attributing revenue to individual countries. Revenue by geographic regions for the thirdfirst quarters of 2024 and nine months ended September 30, 2023 and 2022 was as follows (in thousands):

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

Quarter Ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

March 31, 2024

 

 

March 31, 2023

 

 

Americas (principally the U.S.)

 

$

246,880

 

 

$

233,733

 

 

$

746,299

 

 

$

679,002

 

 

$

254,538

 

 

$

250,976

 

 

Europe, Middle East, and Africa

 

 

25,502

 

 

 

28,336

 

 

 

88,795

 

 

 

88,878

 

 

 

26,829

 

 

 

36,673

 

 

Asia Pacific

 

 

14,486

 

 

 

11,239

 

 

 

36,840

 

 

 

31,996

 

 

 

13,768

 

 

 

11,090

 

 

Total revenue

 

$

286,868

 

 

$

273,308

 

 

$

871,934

 

 

$

799,876

 

 

$

295,135

 

 

$

298,739

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses. Total operating expenses for the: (i) thirdthe first quarter of 20232024 were $254.1$263.3 million, a 0.3%1.1% increase when compared to $253.3$260.5 million for the thirdfirst quarter of 2022; and (ii) nine months ended September 30, 2023 were $772.8 million, a 2.2% increase when compared to $756.2 million for the nine months ended September 30, 2022.2023. The increases in total operating expenses are reflective of the higher SaaS and related solutions revenue between periods, to include increased employee-related costs, partially offset by the decreasesdecrease in restructuring and reorganization charges, discussed below.

The components of total operating expenses are discussed in more detail below.

Cost of Revenue (Exclusive of Depreciation). The cost of revenue for the: (i) thirdthe first quarter of 20232024 was $152.7$157.9 million, a 10.3%1.8% increase when compared to $138.5$155.0 million for the thirdfirst quarter of 2022; and (ii) nine months ended September 30, 2023 was $458.9 million, a 10.6% increase when compared to $415.0 million for the nine months ended September 30, 2022.2023. The increase in cost of revenue between periods is reflective of the increase in SaaS and related solutions revenue year-over-year, to include increased employee-related costs.year-over-year. Total cost of revenue as a percentage of revenue for the: (i) thirdthe first quarters of 2024 and 2023 and 2022 was 53.2% and 50.7%, respectively; and (ii) nine months ended September 30, 2023 and 2022 was 52.6%53.5% and 51.9%, respectively.

R&D Expense (Exclusive of Depreciation). R&D expense for the: (i) thirdthe first quarter of 20232024 was $35.3$36.1 million, a 1.3% decrease when compared to $35.8 million for the third quarter of 2022; and (ii) nine months ended September 30, 2023 was $107.4 million, a 3.9%1.8% increase when compared to $103.4$35.5 million for the nine months ended September 30, 2022.first quarter of 2023. The year-to-date increase in R&D expense between periods is mainly attributed to higherincreased employee-related costs. As a percentage of total revenue, R&D expense for the: (i) third quarters of 2023 and 2022 was 12.3% and 13.1%, respectively; and (ii) nine months ended September 30, 2023 and 2022 was 12.3% and 12.9%, respectively.

Our R&D efforts are focused on the continued evolution of our solutions that enable our customersus to launch, monetize, and scale new digital services quickly and across any channel, while delivering an exceptional customer experience. As a percentage of total revenue, R&D expense for the first quarters of 2024 and 2023 was 12.2% and 11.9%, respectively.

Selling, General, and Administrative ("SG&A") Expense (Exclusive of Depreciation). SG&A expense for the: (i) thirdthe first quarter of 20232024 was $59.1 million, relatively consistent when compared to $59.0 million for the third quarter of 2022; and (ii) nine months ended September 30, 2023 was $180.9$61.7 million, a 4.1%4.4% increase when compared to $173.8$59.1 million for the nine months ended September 30, 2022.first quarter of 2023. The year-to-date increase in SG&A expense is primarily attributed to increases in employee-related costs, to include incentivestock-based compensation offset to a certain degree by lower building related costs due to our office closures in 2022. Our SG&A costs asand travel expense. As a percentage of total revenue, SG&A expense for the: (i) thirdthe first quarters of 2024 and 2023 was 20.9% and 2022 were 20.6% and 21.6%, respectively; and (ii) nine months ended September 30, 2023 and 2022 were 20.8% and 21.7%19.8%, respectively.

21


Restructuring and Reorganization Charges. Restructuring and reorganization charges for the: (i) thirdthe first quarter of 20232024 were $1.2$2.0 million, a $13.0$3.2 million decrease when compared to $14.2$5.2 million for the thirdfirst quarter of 2022; and (ii) nine months ended September 30, 2023 were $8.4 million, a $37.9 million decrease when compared to $46.3 million for the nine months ended September 30, 2022.2023. The restructuring and reorganization charges for the thirdfirst quarter and nine months ended September 30, 2023of 2024 relate mainly to the following:

a reduction in workforce resulting in restructuring charges related to involuntary terminations of $0.4 million and $3.8 million, respectively;
$1.6 million.
real estate restructuring charges to include impairment charges of zero and $0.5 million, respectively, as we continue to rationalize our real estate footprint to reflect our flexible work approach, and three lease modifications at previously closed locations resulting in earlier termination dates, resulting in gains of $0.5 million and $4.3 million, respectively;
exit of a reseller agreement that was acquired with the acquisition of Forte Payment Systems, Inc. in 2018 resulting in $3.6 million of expense in the second quarter of 2023; and
net impairment charges of $1.2 million recorded in the first quarter of 2023 related to the dissolution of the Keydok business.

 

See Note 6 to our Financial Statements for additional discussion.

Operating Income. Operating income for the: (i) thirdthe first quarter of 20232024 was $32.7$31.8 million, or 11.4%10.8% of total revenue, compared to $20.0$38.2 million, or 7.3%12.8% of total revenue for the thirdfirst quarter of 2022; and (ii) nine months ended September 30, 2023 was $99.1 million, or 11.4% of total revenue, compared to $43.7 million, or 5.5% of total revenue, for the nine months ended September 30, 2022.2023. The increasedecrease in operating income can beis mainly attributed to the $10 million of software license revenue recognized in the first quarter of 2023, discussed above, as the cost associated with this revenue is not generally dependent upon on the timing of the deal closures, offset to a certain degree by lower restructuring and reorganization charges, discussed above, with the year-to-date increase also attributed to higher revenue and improved profitability.charges.

Interest Expense. Interest expense for the: (i) thirdthe first quarter of 20232024 was $8.0$7.5 million, a $3.7 million4.0% increase when compared to $4.3$7.2 million for the thirdfirst quarter of 2022; and (ii) nine months ended September 30, 2023 was $23.1 million, a $12.8 million increase when compared to $10.3 million for the nine months ended September 30, 2022.2023. Our interest expense relates primarily to ourthe 2023 Convertible Notes and 2021 Credit Agreement. The increase in interest expense between periods can be attributed to rising interest rates and a higher average outstanding debt balance during 2023.the first quarter of 2024, partially offset by a lower average interest rate.

See Note 4 to our Financial Statements for additional discussion of our long-term debt.

Loss on Derivative Liability Upon Debt ConversionInterest Income. . In March 2022, we settled our 2016 Convertible NotesInterest income for approximately $242the first quarter of 2024 was $2.6 million, in cash. As a result$2.0 million increase when compared to $0.6 million for the first quarter of 2023, with the conversion of the 2016 Convertible Notes, we recognized a $7.5 million lossincrease primarily attributed to certain settlement assets being swept into overnight money market accounts on a derivative liability related to the change in our stock price over the observation period prior to settlement.daily basis.

Other, net. Other, net for the: (i) thirdthe first quarter of 20232024 was $0.8$0.6 million of other income, a $2.0$3.0 million change when compared to $2.8 million of other income for the third quarter of 2022; and (ii) nine months ended September 30, 2023 was $3.0$2.4 million of other expense a $9.0 million change when compared to $6.0 million of other income for the nine months ended September 30, 2022,first quarter of 2023, with the changeschange primarily attributed to foreign currency movements.

18


Income Tax Provision. The effective income tax rates for the thirdfirst quarters of 2024 and nine months ended September 30, 2023 were 29% and 2022 were as follows:

Quarter Ended

 

 

Nine Months Ended

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

30

%

 

 

33

%

 

 

29

%

 

 

26

%

 

28%, respectively. Our estimated full year 20232024 effective income tax rate is approximately 29%.

The effective income tax rate for the third quarter of 2022 was impacted by the timing of certain discrete tax items during the quarter. The, a slight increase when compared to our 2023 full year 2022 effective income tax rate wasof approximately 28%.

22


Liquidity

Cash and Liquidity. As of September 30, 2023,March 31, 2024, our principal sources of liquidity included cash and cash equivalents and short-term investments of $146.7$120.8 million, compared to $146.2 million as of June 30, 2023, and $150.4$186.3 million as of December 31, 2022. We generally invest our excess cash balances in low-risk, short-term investments to limit our exposure to market and credit risks.2023.

As part of our 2021 Credit Agreement, we have a $450.0 million senior secured revolving loan facility with a syndicate of financial institutions that expires in September 2026.2026, the 2021 Revolver. As of September 30, 2023, we had $15.0 millionMarch 31, 2024, there were no borrowings outstanding on the 2021 Revolver balance, however we issued a standby letter of credit for $1.2 million that counts against the available 2021 Revolver balance. In April 2024, we borrowed $15.0 million on the 2021 Revolver, for general corporate purposes, currently leaving $435.0$433.8 million available to us. The 2021 Credit Agreement contains customary affirmative, negative, and financial covenants. As of September 30, 2023,March 31, 2024, and the date of this filing, we believe that we are in compliance with the provisions of the 2021 Credit Agreement.

Our cash and cash equivalents and short-term investment balances as of the end of the indicated periods were located in the following geographical regions (in thousands):

 

September 30, 2023

 

 

December 31, 2022

 

 

March 31, 2024

 

 

December 31, 2023

 

Americas (principally the U.S.)

 

$

108,705

 

 

$

91,569

 

 

$

87,718

 

 

$

142,515

 

Europe, Middle East and Africa

 

 

24,950

 

 

 

49,099

 

 

 

22,311

 

 

 

32,974

 

Asia Pacific

 

 

13,075

 

 

 

9,768

 

 

 

10,781

 

 

 

10,775

 

Total cash, equivalents, and short-term investments

 

$

146,730

 

 

$

150,436

 

Total cash and cash equivalents

 

$

120,810

 

 

$

186,264

 

We generally have ready access to substantially all of our cash and cash equivalents, and short-term investment balances, but may face limitations on moving cash out of certain foreign jurisdictions due to currency controls and potential negative economic consequences.

As of September 30, 2023March 31, 2024 and December 31, 2022,2024, we had $1.2$2.9 million, and $1.0 million, respectively,for both periods, of cash restricted as to use primarily to collateralize guarantees and outstanding letters of credit included in our total cash, cash equivalents,other current and short-term investments balance.non-current asset balances. In addition, as of September 30, 2023March 31, 2024 and December 31, 2022,2023, we had $193.4$193.0 million and $238.7$274.7 million, respectively, of settlement and merchant reserve assets which are deemed restricted due to contractual restrictions with the merchants and restrictions arising from our policy and intention. It has historically been our policy to segregate settlement and merchant reserve assets from our operating cash balances and we intend to continue to do so.

Cash Flows from Operating Activities. We calculate our cash flows from operating activities beginning with net income, adding back the impact of non-cash items or non-operating activity (e.g., depreciation, amortization, impairments, gains/lossesgain/loss on items such as investments, lease modifications, and debt extinguishments/conversions, unrealized foreign currency transactions gain/losses,loss, deferred income taxes, stock-based compensation, etc.), and then factoring in the impact of changes in operating assets and liabilities. See our 20222023 10-K for a description of the primary uses and sources of our cash flows from operating activities.

Our cash flows from operating activities, broken out between operations and changes in operating assets and liabilities, for the indicated quarterly periods are as follows (in thousands):

 

 

 

 

 

 

 

 

Net Cash

 

 

 

 

 

 

Changes in

 

 

Provided by

 

 

 

 

 

 

Operating

 

 

(Used In) Operating

 

 

 

 

 

 

Assets and

 

 

Activities –

 

 

 

Operations

 

 

Liabilities

 

 

Totals

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

2023:

 

 

 

 

 

 

 

 

 

March 31 (1)

 

$

50,158

 

 

$

(34,761

)

 

$

15,397

 

June 30

 

 

26,539

 

 

 

(14,153

)

 

 

12,386

 

September 30

 

 

34,618

 

 

 

(10,036

)

 

 

24,582

 

Total

 

$

111,315

 

 

$

(58,950

)

 

$

52,365

 

 

 

 

 

 

 

 

 

 

 

2022:

 

 

 

 

 

 

 

 

 

March 31 (1)

 

$

49,687

 

 

$

(55,236

)

 

$

(5,549

)

June 30 (2)

 

 

36,881

 

 

 

(44,597

)

 

 

(7,716

)

September 30

 

 

35,852

 

 

 

(13,014

)

 

 

22,838

 

Total

 

$

122,420

 

 

$

(112,847

)

 

$

9,573

 

 

 

Operations

 

 

Changes in Operating Asset and Liabilities

 

 

Net Cash Provided by (Used In) Operating Activities – Totals

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

2024:

 

 

 

 

 

 

 

 

 

March 31 (1)

 

$

51,655

 

 

$

(81,006

)

 

$

(29,351

)

 

 

 

 

 

 

 

 

 

 

2023:

 

 

 

 

 

 

 

 

 

March 31 (2)

 

$

50,158

 

 

$

(34,761

)

 

$

15,397

 

(1)
Cash flows from operating activities for the first quartersquarter of 2023 and 2022 reflect2024 were negatively impacted by unfavorable working capital changes, to include the impact of the payment of the 2022 and 20212023 year-end accrued employee incentive compensation in the first quarter subsequent to the year-end accrual for these items.and timing of trade accounts receivable.
(2)
Cash flows from operating activities for the secondfirst quarter 2023 reflect the impact of the payment of the 2022 were negatively impacted by unfavorable changes in working capital, which can be mainly attributed to timing.year-end accrued employee incentive compensation.

23


Variations in our net cash provided by/(used in) operating activities are generally related to the changes in our operating assets and liabilities (related mostly to fluctuations in timing at quarter-end of customer payments, billing milestones, and changes in accrued expenses), and generally over longer periods of time, do not significantly impact our cash flows from operations.

19


Significant fluctuations in key operating assets and liabilities between 20232024 and 20222023 that impacted our cash flows from operating activities are as follows:

Billed Trade Accounts Receivable

Management of our billed trade accounts receivable is one of the primary factors in maintaining strong cash flows from operating activities. Our billed trade accounts receivable balance includesThese balances include significant billings for several non-revenue items (primarily postage, sales tax, and deferred revenue items). As a result, we evaluate our performance in collecting our billed trade accounts receivable through our calculation of days billings outstandingDays Billings Outstanding (“DBO”) rather than a typical days sales outstandingDays Sales Outstanding (“DSO”) calculation.

Our gross and net billed trade accounts receivable and related allowance for doubtful accounts receivableexpected losses (“Allowance”) as of the end of the indicated quarterly periods, and the related DBOs for the quarters then ended, are as follows (in thousands, except DBOs):

 

Quarter Ended

 

Gross

 

 

Allowance

 

 

Net Billed

 

 

DBOs

 

2023:

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

$

261,028

 

 

$

(5,254

)

 

$

255,774

 

 

 

68

 

June 30

 

 

260,928

 

 

 

(4,618

)

 

 

256,310

 

 

 

65

 

September 30

 

 

279,892

 

 

 

(4,731

)

 

 

275,161

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022:

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

$

243,292

 

 

$

(4,924

)

 

$

238,368

 

 

 

70

 

June 30

 

 

241,682

 

 

 

(5,105

)

 

 

236,577

 

 

 

66

 

September 30

 

 

243,829

 

 

 

(4,998

)

 

 

238,831

 

 

 

66

 

Quarter Ended

 

Gross

 

 

Allowance

 

 

Net Billed

 

 

DBOs

 

2024:

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

$

281,051

 

 

$

(5,692

)

 

$

275,359

 

 

 

67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023:

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

$

261,028

 

 

$

(5,254

)

 

$

255,774

 

 

 

68

 

As of September 30,March 31, 2024 and 2023, and 2022, approximately 93%95%, for both periods, of our net billed trade accounts receivable balancebalances were less than 60 days past due.

We may experience adverse impacts to our DBOs if and when customer payment delays occur. However, these recurring monthly payments that cross a reporting period-end do not raise any collectability concerns, as payment is generally received subsequent to quarter-end. All other changes in our gross and net billed accounts receivable reflect the normal fluctuations in the timing of customer payments at quarter-end, as evidenced by our relatively consistent DBO metric.

As a global provider of solutions and services, a portion of our trade accounts receivable balance relates to international customers. This diversity in the geographic composition of our customer base may adversely impact our DBOs as longer billing cycles (i.e., billing terms and cash collection cycles) are an inherent characteristic of international software and professional services transactions. For example,As a result, we may experience fluctuations in our trade accounts receivable balance as our ability to invoice and collect arrangement fees may beis dependent upon, among other things: (i) the completion of various customer administrative matters, local country billing protocols and processes (including local cultural differences), and non-customer administrative matters; (ii) meeting certain contractual invoicing milestones;milestones and dates; (iii) the overall project status in certain situations in which we act as a subcontractor to another vendor on a project; or (iv) due to currency controls in certain foreign jurisdictions.

Unbilled Trade Accounts Receivable

Unbilled trade accounts receivable increased $30.8$2.1 million to $83.6$84.3 million as of September 30, 2023,March 31, 2024, from $52.8$82.2 million as of December 31, 2022, due2023. These unbilled trade accounts receivable balances relate primarily to large implementation projects where various milestone and contractual billing dates have not yet been reached or delayed. Unbilled trade accounts receivable are an inherent characteristic of certain software and services transactions and may fluctuate between quarters, as these types of transactions typically have scheduled invoicing terms over several quarters, as well as certain milestone billing events.

Accrued Employee Compensation

Accrued employee compensation decreased $40.4 million to $44.0 million as of March 31, 2024, from $84.4 million as of December 31, 2023, due primarily to the payment of the 2023 employee incentive compensation during the first quarter of 2024 that was fully accrued at December 31, 2023.

Other Current and Non-current Liabilities

Other current and non-current liabilities decreased $11.9 million to $34.5 million as of March 31, 2024, from $46.4 million as of December 31, 2023, primarily due to a decrease of $4.3 million related to accrued interest on our outstanding debt and payments related to the exit of our reseller agreements of $3.8 million.

Cash Flows fromFrom Investing Activities. Our typical investing activities consist of purchases/sales of short-term investments and purchases of software, property, and equipment, which are discussed below.

Purchases/Sales of Short-Term Investments

During the nine months ended September 30, 2023 and 2022, we sold (or had mature) $0.1 million and $27.4 million, respectively, of short-term investments. We continually evaluate the appropriate mix of our investment of excess cash balances between cash equivalents and short-term investments in order to maximize our investment returns and liquidity.

24


Purchases of Software, Property, and Equipment

Our capital expenditures for the nine months ended September 30,first quarters of 2024 and 2023 and 2022 for software, property, and equipment were $22.9$4.8 million and $31.6$8.7 million, respectively, and consisted principally of investments in: (i) communication design and delivery center equipment and infrastructure; (ii) software and related equipment; (iii)and (ii) computer hardware; and (iv) leasehold improvements and related infrastructure for our new corporate headquarters.hardware.

20


Cash Flows fromFrom Financing Activities. Our financing activities typically consist of activities associated with our common stock, long-term debt,various debt-related transactions, and settlement and merchant reserve activity, discussed below. Additionally, during the nine months ended September 30, 2023, we made the following deferred acquisition payments: (i) Kitewheel deferred purchase price payment of $2.0 million; and (ii) DGIT earn-out and escrowed payments of $1.2 million.activity.

Cash Dividends Paid on Common Stock

During the nine months ended September 30,first quarters of 2024 and 2023, and 2022, theour Board approved dividends totaling $26.4$8.9 million and $25.4$8.8 million, respectively, and we made dividend payments of $26.2$9.5 million and $25.4$9.1 million, respectively, with the differences between the amount approved and paid attributed to dividends accrued on accrued unvested incentive shares that are paid upon vesting.

Repurchase of Common Stock

During the nine months ended September 30, 2023 and 2022,first quarter of 2024, we repurchased approximately 1,991,000 and 1,114,000185,000 shares of our common stock respectively, under the guidelines of our Stock Repurchase Program for $107.0 million and $65.5 million, respectively.$9.6 million. We did not make any share repurchases during the first quarter of 2023.

OutsideAdditionally, outside of our Stock Repurchase Program, during the nine months ended September 30,first quarters of 2024 and 2023, and 2022, we repurchased from our employees and then cancelledcanceled approximately 171,000159,000 and 132,000166,000 shares of our common stock, respectively, for $9.6$8.5 million and $8.4$9.3 million, respectively, in connection with minimum tax withholding requirements resulting from the vesting of restricted common stock under our stock incentive plans.

Through the nine months ended September 30,first quarters of 2024 and 2023, and 2022, we have paid $116.4$18.0 million and $73.4$9.3 million, respectively, for our total repurchases of common stock, with theany differences when compared to the amounts purchased attributed to the timing of the settlement.

See Note 9 to our Financial Statements for additional discussion of our repurchases of common stock.

Long-termLong-Term Debt

During the nine months ended September 30,first quarters of 2024 and 2023, we borrowed $45.0 million under our 2021 Revolver for general corporate purposes and subsequently repaid $30.0 million. In September 2023, we issued the 2023 Convertible Notes offering and received proceeds of $425.0 million. We used a portion of these proceeds to repay $275.0 million of our 2021 Revolver balance and pay the $34.3 million premiums for the Capped Call Transactions.

Additionally, during the nine months ended September 30, 2023, we paid deferred financing costs of $13.5 million, of which $13.0 million related to the 2023 Convertible Notes and $0.5 million related to the Second Amendment to the 2021 Credit Agreement.

During the nine months ended September 30, 2022, we borrowed $290.0 million under our 2021 Revolver using $242.3 million to settle our 2016 Convertible Notes, and the remainder for general corporate purposes.

Additionally, during the nine months ended September 30, 2023 and 2022, we made principal repayments on our 2021 Term Loan of $5.6$1.9 million during each period. Additionally, during the first quarter of 2023, we borrowed $30.0 million from our 2021 Revolver for general corporate purposes.

See Note 4 to our Financial Statements for additional discussion of our long-term debt.

Settlement and Merchant Reserve Activity

During the nine months ended September 30,first quarters of 2024 and 2023, and 2022, we had net settlement and merchant reserve activity of ($46.2)$82.2 million and ($13.9)$61.5 million, respectively, related to the cash collected, held on behalf, and paid to our merchants related to our payment processingpayments services and the net change in deposits held on behalf of our merchants. These balances can significantly fluctuate between periods due to activity at the end of the period and the day in which the period ends.

See Note 2 to our Financial Statements for additional discussion of our settlement and merchant reserves.

25


Off-Balance Sheet Arrangements

Our off-balance sheet arrangements are mainly limited to money transmitter bonds, bidperformance bonds, and performance bonds.a standby letter of credit. These arrangements do not have a material impact and are not reasonably likely to have a material future impact to our financial condition, results of operation,operations, liquidity, capital expenditures, or capital resources. See Note 7 to our Financial Statements for additional information on these guarantees.

21


Capital Resources

The following are the key items to consider in assessing our sources and uses of capital resources:

Current Sources of Capital Resources. Below are the key items to consider in assessing our current sources of capital resources:

Cash and Cash Equivalents, and Short-term Investments.Equivalents. As of September 30, 2023,March 31, 2024, we had cash and cash equivalents and short-term investments of $146.7$120.8 million, of which approximately 69%66% is in U.S. dollars and held in the U.S. Included in cash and cash equivalents is $1.2 million of restricted cash. For the remainder of the monies denominated in foreign currencies and/or located outside the U.S., we do not anticipate any material amounts being unavailable for use in funding our business, but may face limitations on moving cash out of certain foreign jurisdictions due to currency controls and potential negative economic consequences.
Operating Cash Flows. As described in the Liquidity section above, we believe we have the ability to generate strong cash flows to fund our operating activities and act as a source of funds for our capital resource needs, although we may experience quarterly variations in our cash flows from operations related to the changes in our operating assets and liabilities.
Revolving Loan Facility. As part of our 2021 Credit Agreement, we have a $450.0 million revolving loan facility, ourthe 2021 Revolver. As of September 30, 2023,March 31, 2024, we had no borrowings outstanding on the 2021 Revolver, however we had issued a standby letter of credit for $1.2 million that counts against the available 2021 Revolver balance. In April 2024, we borrowed $15.0 million outstanding on ourthe 2021 Revolver, currently leaving $435.0$433.8 million available to us. Our long-term debt obligations are discussed in more detail in Note 4 to our Financial Statements.

Uses/Potential Uses of Capital Resources. Below are the key items to consider in assessing our uses/potential uses of capital resources:

Common Stock Repurchases. We have made repurchases of our common stock in the past under our Stock Repurchase Program. As of September 30, 2023, the total remaining number of shares availableMarch 31, 2024, we had $86.2 million authorized for repurchase pursuant to the prior authorizationremaining under theour Stock Repurchase Program totaled 0.1 million shares. In August 2023, our Board authorized an additional $100.0 million of repurchases under the Stock Repurchase Program in addition to, and after the repurchase of, the remaining 0.1 million shares under the prior authorization.Program. Our 2021 Credit Agreement places certain limitations on our ability to repurchase our common stock.

Under our Stock Repurchase Program, we may repurchase shares in the open market or in privately negotiated transactions, including through an accelerated stock repurchase plan or under a SEC Rule 10b5-1 plan. The actual timing and amount of share repurchases are dependent on the current market conditions and other business-related factors. Our common stock repurchases are discussed in more detail in Note 9 to our Financial Statements.

During the nine months ended September 30, 2023,first quarter of 2024, we repurchased approximately 1,991,000185,000 shares of our common stock for $107.0$9.6 million (weighted-average price of $53.73$51.96 per share).

Outside of our Stock Repurchase Program, during the nine months ended September 30, 2023,first quarter of 2024, we repurchased from our employees and then cancelled approximately 171,000159,000 shares of our common stock for $9.6$8.5 million in connection with minimum tax withholding requirements resulting from the vesting of restricted common stock under our stock incentive plans.

Cash Dividends. During the nine months ended September 30, 2023,first quarter of 2024, the Board declared dividends totaling $26.4$8.9 million. Going forward, we expect to pay cash dividends each year in March, June, September, and December, with the amount and timing subject to the Board’s approval.

26


Acquisitions. As a result of our previous acquisition activity, we have the following potential future obligations:
o
The 2021 Kitewheel, LLC purchase acquisition agreement includes deferred purchase price payments. During the third quarter of 2023, we paid $2.0 million, with the remaining $2.0 million to be paid on July 1, 2024.
o
The 2021 DGIT acquisition purchase price includes escrowed funds of approximately $2 million to be paid throughduring the first quarter of 2024 we made $0.5 million of deferred acquisition payments. We expect to pay an additional $2.0 million in 2024 and $0.3 million in 2025 subjectrelated to certain reductions, as applicable. Through September 30, 2023, we have made total escrowed payments of $1.2 million.

these past acquisitions. Additionally, there are provisions for up to approximately $13 million of potential future earn-out paymentspayments. The earn-out period is through September 30, 2025. Through September 30, 2023,

On April 1, 2024, we have made earn-out paymentsacquired certain assets of $0.3 million.a customer communication services business that operates in multiple industry verticals for a purchase price of $11.5 million, subject to customary working capital adjustments.

Our acquisitions are discussed in more detail in Note 5 to our Financial Statements. As part of our growth strategy, we are continually evaluating potential business and/or asset acquisitions and investments in market share expansion with our existing and potential new customers and expansion into verticals outside the global communications market.

22


Exit of Reseller Agreements. During the nine months ended September 30, 2023, we exited out of atwo reseller agreementagreements that waswere acquired with the acquisition of Forte Payment Systems, Inc. in 2018. As2018, at a result, we incurred expensetotal cost of $3.6$9.9 million, of which $1.8 million was paid in 2023. We paid $3.8 million during the secondfirst quarter of 2023,2024, with the remainingan additional $1.8 million to be paid in 2024.

Additionally, in October 2023, we exited outthe second quarter of a second reseller agreement, which we2024. Of the remaining $2.5 million, $1.3 million will pay a total of $6.3 million, with $3.8 million to be paid in 2024, $1.3 million in 2025 and the remainder$1.2 million will be paid in 2026.

Capital Expenditures. During the nine months ended September 30, 2023,first quarter of 2024, we spent $22.9$4.8 million on capital expenditures.
Stock Warrants. In July 2014, we issued stock warrants with an exercise price of $26.68 per warrant to Comcast as an incentive for Comcast to convert new customer accounts onto our solutions. Once vested, Comcast may exercise the stock warrants and elect either physical delivery of common shares or net share settlement (cashless exercise). Alternatively, the exercise of the stock warrants may be settled with cash based solely on our approval, or if Comcast were to beneficially own or control in excess of 19.99% of the common stock or voting of the Company. As of September 30, 2023,March 31, 2024, 1.0 million stock warrants remain issued,were outstanding, none of which arewere vested.

The stock warrants are discussed in more detail in Note 9 to our Financial Statements.

27


Long-Term Debt. As of September 30, 2023,March 31, 2024, our long-term debt consisted of ourthe following: (i) 2023 Convertible Notes in the principal aggregate amount of $425.0 millionmillion; and our(ii) 2021 Credit Agreement which includes: (i) outstanding 2021 Term Loanterm loan borrowings of $135.0 million; and (ii) outstanding 2021 Revolver borrowings of $15.0$131.3 million.

2023 Convertible NotesNotes.

The proceeds from the sale of the 2023 Convertible Notes, net of financing costs, were $411.0 million. We used the net proceeds to: (i) repay the principal amount of $275.0 million of outstanding borrowings under our 2021 Revolver; (ii) repurchase 1.7 million shares of our common stock for $90.1 million; and (iii) pay the $34.3 million premiums for the Capped Call Transactions. The remaining net proceeds were used for general corporate purposes.

Although the
2023 Convertible Notes are convertible at the option of the note holders before June 15, 2028 upon the occurrence of certain events, during the next twelve monthshowever, there are no scheduled conversion triggers.triggers over the next twelve months. As a result, we expect our required debt service cash outlay during the next twelve months for the 2023 Convertible Notes to be limited to interest payments of $16.5 million.

2021 Credit AgreementAgreement.

The mandatory repayments under our 2021 Credit Agreement for the next twelve months under our 2021 Credit Agreement are $7.5 million and the cash interest expense (based upon then-current interest rates) for the 2021 Term Loan and 2021 Revolver (assuming(to include the current amount outstanding,$15.0 million that was borrowed in April 2024, assuming no further amounts are borrowed, and the amount is not voluntarily repaid) are $9.6 million and $1.1 million, respectively.paid down) is $9.9 million. We have the ability to make prepayments without penalties on our 2021 Credit Agreement.

Our long-term debt obligations are discussed in more detail in Note 4 to our Financial Statements.

In summary, we expect to continue to have material needs for capital resources going forward, as noted above. We believe that our current cash and cash equivalents balances and our 2021 Revolver, together with cash expected to be generated in the future from our current operating activities, will be sufficient to meet our anticipated capital resource requirements for at least the next twelve months. We also believe we could obtain additional capital through other debt sources which may be available to us if deemed appropriate.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the potential loss arising from adverse changes in market rates and prices. As of September 30, 2023,March 31, 2024, we are exposed to various market risks, including changes in interest rates, fluctuations and changes in the market value of our cash equivalents short-term investments and settlement and merchant reserve assets, and changes in foreign currency exchange rates. We have not historically entered into derivatives or other financial instruments for trading or speculative purposes.

Interest Rate Risk

Long-Term Debt. The interest rate on our 2023 Convertible Notes is fixed, and thus, as it relates to our convertible debt borrowings, we are not exposed to changes in interest rates.

The current interest rates on our 2021 Credit Agreement are based upon an adjusted SOFR rate (including 0.10% credit spread adjustment) plus an applicable margin, or an ABR plus an applicable margin. See Note 4 to our Financial Statements for further details related to our long-term debt.

A hypothetical adverse change of 10% in the September 30, 2023March 31, 2024 adjusted SOFR rate would not have a material impact upon our results of operations.

Market Risk

Cash Equivalents and Short-Term Investments.Cash Equivalents. Our cash and cash equivalents as of September 30, 2023March 31, 2024 and December 31, 20222023 were $146.7$120.8 million and $150.4$186.3 million, respectively. Certain of our cash balances are swept into overnight money market accounts on a daily basis, and at times, any excess funds are invested in low-risk, somewhat longer term, cash equivalent instruments and short-term investments.instruments. Our cash equivalents are invested primarily in institutional money market funds held at major banks. We have minimal market risk for our cash and cash equivalents due to the relatively short maturities of the instruments.

Our short-term investments as of September 30, 2023 and December 31, 2022 were zero and $0.1 million, respectively. Currently, we utilize short-term investments as a means to invest our excess cash only in the U.S. The day-to-day management of our short-term investments is performed by a large financial institution in the U.S., using strict and formal investment guidelines approved by our Board. Under these guidelines, short-term investments are limited to certain acceptable investments with a: (i) maximum maturity; (ii) maximum concentration and diversification; and (iii) minimum acceptable credit quality. At this time, we believe we have minimal liquidity risk associated with the short-term investments included in our portfolio.23

28


 

Settlement and Merchant Reserve Assets. We are exposed to market risk associated with cash held on behalf of our merchants related to our payment processing services. As of September 30, 2023March 31, 2024 and December 31, 2022,2023, we had $193.4$193.0 million and $238.7$274.7 million, respectively, of cash collected on behalf of our merchants. The cash is held in accounts with various major financial institutions in the U.S. and Canada in an amount equal to at least 100% of the aggregate amount owed to our merchants. These balances can significantly fluctuate between periods due to activity at the end of the period and the day in which the period ends. Certain settlement assets are swept into overnight money market accounts on a daily basis.

Long-Term Debt. The fair value of our convertible debt is exposed to market risk. We do not carry our convertible debt at fair value but present the fair value for disclosure purposes (see Note 2 to our Financial Statements). Generally, the fair value of our convertible debt is impacted by changes in interest rates and changes in the price and volatility of our common stock. As of September 30, 2023,March 31, 2024, the fair value of the 2023 Convertible Notes was estimated at $414.7$420.9 million, using quoted market prices.

Foreign Currency Exchange Rate Risk

Due to foreign operations around the world, our balance sheet and income statementfinancial statements are exposed to foreign currency exchange risk due to the fluctuations in the value of currencies in which we conduct business. Our principal currency exposures include the British Pound, Euro, Australian Dollar, Saudi Riyal, and South African Rand. While we attempt to maximize natural hedges by incurring expenses in the same currency in which we contract revenue, the related expenses for that revenue could be in one or more differing currencies than the revenue stream. In particular, if the U.S. Dollar were to strengthen it would reduce the reported amount of our foreign-denominated cash, cash equivalents, trade receivables, total revenues and total expenses that we translate into U.S. Dollars and report in our consolidated financial statements for, and as of the end of, each reporting period.

During the nine months ended September 30, 2023,first quarter of 2024, we generated approximately 88%89% of our revenue in U.S. dollars. We expect that, in the foreseeable future, we will continue to generate a very large percentage of our revenue in U.S. dollars.

AsWe have analyzed our foreign currency exposure as of September 30, 2023 and DecemberMarch 31, 2022, the carrying amounts of our monetary assets and monetary liabilities on the books of our non-U.S. subsidiaries in currencies denominated in a currency other than the functional currency of those non-U.S. subsidiaries are as follows (in thousands, in U.S. dollar equivalents):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Monetary

 

 

Monetary

 

 

Monetary

 

 

Monetary

 

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

 

Assets

 

Pounds sterling

 

$

(4

)

 

$

1,243

 

 

$

(119

)

 

$

601

 

Euro

 

 

(68

)

 

 

2,645

 

 

 

(425

)

 

 

1,992

 

U.S. Dollar

 

 

(282

)

 

 

31,742

 

 

 

(597

)

 

 

31,646

 

Other

 

 

(4

)

 

 

1,718

 

 

 

(72

)

 

 

503

 

Totals

 

$

(358

)

 

$

37,348

 

 

$

(1,213

)

 

$

34,742

 

2024. A hypothetical adverse change of 10% in the September 30, 2023March 31, 2024 exchange rates would not have had a material impact upon our results of operations.

Item 4. Controls and Procedures

(a) Disclosure Controls and Procedures

As required by Rule 13a-15(b), our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), conducted an evaluation as of the end of the period covered by this report of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e). Based on that evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

(b) Internal Control Over Financial Reporting

As required by Rule 13a-15(d), our management, including the CEO and CFO, also conducted an evaluation of our internal control over financial reporting, as defined by Rule 13a-15(f), to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, the CEO and CFO concluded that there has been no such change during the quarter covered by this report.

 

 

2924


 

CSG SYSTEMS INTERNATIONAL, INC.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

From time to time,time-to-time, we are involved in litigation relating to claims arising out of our operations in the normal course of business. In the opinion of our management, we are not presently a party to any material pending or threatened legal proceedings.

Item 1A. Risk Factors

A discussion of our risk factors can be found in Item 1A. Risk Factors in our 2022 Form2023 10-K. There were no material changes to the risk factors disclosed in our 2022 Form2023 10-K during the thirdfirst quarter of 2023.2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table presents information with respect to purchases of our common stock made during the thirdfirst quarter of 20232024 by CSG Systems International, Inc. or any “affiliated purchaser” of CSG Systems International, Inc., as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended.

 

 

 

 

 

 

 

 

 

 

 

Stock Repurchase Program

 

Period

 

Total
Number of Shares
Purchased (1) (2)

 

 

Average
Price Paid
Per Share

 

 

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs (2)

 

 

Maximum Number of
Shares that May
Yet Be Purchased
Under the
Program (2) (3)

 

Maximum Dollar Value of
Shares that May
Yet Be Purchased
Under the
Program (3) (4)

 

July 1 - July 31

 

 

810

 

 

$

51.92

 

 

 

-

 

 

 

2,107,047

 

 

 

August 1 - August 31

 

 

260,552

 

 

 

54.63

 

 

 

259,852

 

 

 

1,847,195

 

$

100,000,000

 

September 1 - September 30

 

 

1,732,785

 

 

 

53.60

 

 

 

1,731,594

 

 

 

115,601

 

 

100,000,000

 

Total

 

 

1,994,147

 

 

$

53.73

 

 

 

1,991,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Total
Number of Shares
Purchased (1) (2)

 

 

Average
Price Paid
Per Share

 

 

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs (2)

 

 

Maximum Dollar Value of
Shares that May
Yet Be Purchased
Under the
Program (2)

 

January 1 - January 31

 

 

69,891

 

 

$

52.05

 

 

 

63,000

 

 

$

92,490,750

 

February 1 - February 29

 

 

101,128

 

 

 

52.38

 

 

 

61,500

 

 

 

89,303,392

 

March 1 - March 31

 

 

172,518

 

 

 

53.57

 

 

 

60,000

 

 

$

86,173,096

 

Total

 

 

343,537

 

 

$

52.91

 

 

 

184,500

 

 

 

 

(1)
The total number of shares purchasedrepurchased that are not part of the Stock Repurchase Program includesrepresents shares purchased and cancelled in connection with stock incentive plans.
(2)
As of September 30, 2023, 115,601 shares remained available for repurchase with respect to our Board's prior authorization (the “prior authorization”) under our Stock Repurchase Program. The prior authorization expires in December 2024.
(3)
See Note 9 to our Financial Statements for additional information regarding our share repurchases.
(4)
In August 2023, we announced that our Board had authorized the repurchase of an additional $100.0 million of common stock (the “new repurchase authorization”)repurchases under our Stock Repurchase Program in addition to, and after the repurchase of, the remaining 0.1 million shares under the prior authorization. The new repurchase authorization has no expiration date.Program.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

None

Item 5. Other Information

(c) Rule 10b5-1 Trading Plans

During the three months ended September 30, 2023,first quarter of 2024, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any contract, instruction, or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act or any “non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of Regulation S-K.

Item 6. Exhibits

The Exhibits filed or incorporated by reference herewith are as specified in the Exhibit Index.

3025


 

CSG SYSTEMS INTERNATIONAL, INC.

EXHIBIT INDEX

Exhibit
Number

 

Description

 

 

 

4.20 (1)10.28D

Indenture, dated September 11, 2023, between CSG Systems International, Inc. and U.S. Bank Trust Company, National Association, as trustee

4.25 (1)

Form of 3.875% Convertible Senior Note due 2028 (included as Exhibit A in Exhibit 4.20)

4.60B (2)

Second Amendment to Amended and Restated Credit Agreement, dated September 5, 2023

10.28A*

SecondFifth Amendment to the Amended and Restated CSG Master Subscriber Management System Agreement between CSG Systems, Inc. and Charter Communications Operating, LLC

10.28B*10.28E

ThirdSixth Amendment to the Amended and Restated CSG Master Subscriber Management System Agreement between CSG Systems, Inc. and Charter Communications Operating, LLC

10.40 (1)10.85

FormForms of Capped Call Confirmations

10.53D (3)

Transition Services Agreement with Kenneth M. Kennedy, dated September 27, 2023

10.53E (3)

Separation and Release Agreement with Kenneth M. Kennedy, dated September 28, 2023for Equity Compensation

31.01

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.02

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.01

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension CalculationWith Embedded Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase DocumentDocuments

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

(1)
Incorporated by reference to the exhibit of the same number to the Registrant's Current Report on Form 8-K for the event dated September 6, 2023.
(2)
Incorporated by reference to the exhibit of the same number to the Registrant's Current Report on Form 8-K for the event dated September 5, 2023.
(3)
Incorporated by reference to the exhibit of the same number to the Registrant's Current Report on Form 8-K for the event dated August 30, 2023.

 

* Portions of the exhibit have been omitted pursuant to SEC rules regarding confidential information.

 

3126


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: NovemberMay 2, 20232024

 

CSG SYSTEMS INTERNATIONAL, INC.

 

/s/ Brian A. Shepherd

Brian A. Shepherd

President and Chief Executive Officer

(Principal Executive Officer)

 

/s/ Hai Tran

Hai Tran

Executive Vice President and Chief Financial Officer

(Principal Financial Officer)

 

/s/ Lori J. Szwanek

Lori J. Szwanek

Chief Accounting Officer

(Principal Accounting Officer)

 

3227