UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549


                             FORM 10-Q


    (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
  For the quarterly period ended...............March 31,ended...............September 30, 1998


                                 OR


       ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934.


                   Commission file number 0-27206


                       SPACEHAB, Incorporated
                       1595 Spring Hill Road
                             Suite 360
                       Vienna, Virginia 22182
                           (703) 821-3000



         Incorporated in the State of      I.R.S. Employer Identification
          Washington
                                                 Identification                       No. 91-1273737




The number of shares of Common StockoutstandingStock  outstanding as of the close of business on
May 1,November 2, 1998:


            Class             Number of Shares Outstanding
            Common Stock      11,163,95411,176,636     



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such reports,  and (2) has been subject to such
filing requirements for the past 90 days.


                                                 Yes  X      No
                                                    ------     -----





                SPACEHAB, INCORPORATED AND SUBSIDIARY
                   MARCH 31,SUBSIDIARIES
           SEPTEMBER 30, 1998 QUARTERLY REPORT ON FORM 10-Q
                           TABLE OF CONTENTS


PART 1 -   FINANCIAL INFORMATION                                      Page

  Item 1.  Unaudited Condensed Consolidated Financial Statements

        Condensed Consolidated Balance Sheets as of September 30,
          1998 and June 30, 1997 and March 31, 1998                                         3

        Condensed Consolidated Statements of Operations for the
          Three and Ninethree months ended March 31,September 30, 1998 and 1997 and 1998                 4

        Condensed Consolidated Statements of Cash Flows for the
          Ninethree months ended March 31,September 30, 1998 and 1997 and 1998                 5

        Notes to Unaudited Condensed Consolidated Financial     
          Statements                                                     6


  Item 2. Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                   910


PART II - OTHER INFORMATION

  Item 6. Exhibits and Reports on Form 8-K                              13






PART 1:  FINANCIAL INFORMATION
Item 1.  UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

              SPACEHAB, INCORPORATED AND SUBSIDIARYSUBSIDIARIES
               Condensed Consolidated Balance Sheets



(In thousands, except share data) September 30, June 30, March 31, 1997 1998 1998 (unaudited) (audited) (unaudited) ------------ ------------------------- ----------- ASSETS ............................................................................................ Cash and cash equivalents ................................................ $ 12,886,73158,330 $ 84,962,33092,327 Receivables .................................... 5,176,255 12,972,376........................................ 10,837 5,979 Prepaid expenses and other current assets ............... 199,247 1,766,573 ------------ ------------.......... 1,510 550 -------- -------- Total current assets ....................... 18,262,233 99,701,279.......................... 70,677 98,856 Property, plant and equipment, net of accumulated depreciation and amortization of $38,115,620$44,761 and $41,996,592 ................ 90,961,873 100,890,281$43,338 ............................ 113,682 112,588 Goodwill, net of accumulated amortization .......... 26,895 3,224 of ... 3,394,773 3,267,444 $55,947$521 and $187,105 Deferred mission costs ......................... 1,438,910 1,918,090$230 Other assets, net .............................. 392,587 5,774,449 ------------ ------------.................................. 6,537 5,936 -------- -------- Total assets .............................. $114,450,376 $211,551,543 ============ ============.................................. $217,791 $220,604 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: NoteLoan payable, current portion .............................. $ --2,824 $ 3,160,0002,824 Loan payable under credit agreement, current portion ........................... 500,000 500,000.............................. 333 500 Accounts payable and accrued expenses ..... 2,408,111 4,655,624......... 11,374 6,204 Accrued consulting and subcontracting services .................................. 9,052,308 6,870,578 Advanced billings ......................... 846,855 377,212............... 12,674 13,177 Deferred revenue .............................. 6,374 13,491 -------- -------- Total current liabilities ............ 12,807,274 15,563,414 ------------ ------------................ 33,579 36,196 Accrued contract costs ............................. 951 -- Notes payable to shareholder ................... 11,225,246 11,895,001....................... 11,895 11,895 Loan payable under credit agreement, net of current portion ................................ 1,500,000 1,000,000 Note............................... 667 1,000 Loan payable, net of current portion ........... -- 9,547,123............... 8,471 9,177 Convertible notes payable ...................... -- 63,250,000.......................... 63,250 63,250 Deferred flight revenue ........................ 2,295,898 18,569,648 ------------ ------------income taxes .............................. 2,094 2,678 -------- -------- Total liabilities .................... 27,828,418 119,825,186........................ 120,907 124,196 Commitments and contingencies Stockholders' equity: Common stock, no par value,authorized 30,000,000 shares, issued and outstanding 11,146,23711,176,636 and 11,163,95411,168,161 shares, respectively ............................ 81,057,164 81,197,574............. 81,302 81,239 Additional paid-in capital ................ 16,299 16,299 Accumulated.................... 16 16 Retained earnings ...................... 5,548,495 10,512,484 ------------ ------------............................. 15,566 15,153 -------- -------- Total stockholders' equity ........... 86,621,958 91,726,357 ------------ ------------............... 96,884 96,408 -------- -------- Total liabilities and stockholders' equity ............................. 114,450,376 211,551,543.................... $217,791 $220,604 ======== ========
See accompanying notes to unaudited condensed consolidated financial statements. SPACEHAB, INCORPORATED AND SUBSIDIARIES Unaudited Condensed Consolidated Statements of Operations
(In thousands, except share data) Three Months Ended September 30, ----------------------------- 1998 1997 ------------ ------------ ........................................ Revenue .................................... $ 28,273 $ 2,537 Costs of revenue: Integration and operations .............. 18,690 3,856 Depreciation ............................ 1,258 1,224 Insurance and other direct costs ........ 1,792 115 ------------ ------------ Total costs of revenue ............. 21,740 5,195 ------------ ------------ Gross profit (loss) ........................ 6,533 (2,658) Operating expenses: Marketing, general and .................. 4,135 2,735 administrative Research and development ................ 247 292 ------------ ------------ Total operating expenses ............. 4,382 3,027 ------------ ------------ Income (loss) from operations ........ 2,151 (5,685) Interest expense, net of capitalized amounts ....................... 1,431 201 Interest and other income .................. (519) (232) Other expense .............................. 550 -- ------------ ------------ Income (loss) before income taxes ................................ 689 (5,654) Income tax expense ......................... 276 -- ------------ ------------ Net income (loss) .................... $ 413 $ (5,654) ============ ============ Basic earnings per share: Net income (loss) per share - basic ...................................... $ 0.04 $ (0.51) ============ ============ Shares used in computing net income per share - basic ................... 11,168,161 11,146,660 ============ ============ Diluted earnings per share: Net income (loss) per share - diluted .................................... $ 0.04 $ (0.51) ============ ============ Shares used in computing net income per share - diluted ................. 11,352,693 11,146,660 ============ ============
See accompanying notes to unaudited condensed consolidated financial statements. SPACEHAB, INCORPORATED AND SUBSIDIARYSUBSIDIARIES Unaudited Condensed Consolidated Statements of OperationsCash Flows
(In thousands) Three Months Nine Months Ended March 31, Ended March 31, ----------------------------- ---------------------------- 1997September 30, 1998 1997 1998 ------------- ------------ ------------ ------------Cash flows provided by (used for) operating activities: ...................................................................................... Revenue ..............................Net income (loss) .................................. $ 15,031,345413 $ 18,997,057 $ 38,136,763 $ 39,290,001 Costs(5,654) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization ..................... 1,840 1,350 Changes in assets and liabilities: Decrease in accounts receivable ................. 3,508 612 Increase in prepaid and other current assets ................................ (654) (1,102) Increase in deferred mission costs .............. -- (2,892) Increase in other assets ........................ (683) (1,913) Increase (decrease) in deferred flight revenue ....................... (7,118) 8,732 Decrease in accounts payable and accrued expenses .......................... (2,299) (452) Increase (decrease) in accrued subcontracting services ....................... (480) 117 -------- -------- Net cash used for operating activities ...................... (5,473) (1,202) -------- -------- Cash flows used for investing activities: Payments for modules under construction (1,586) .... (6,043) Purchase of revenue: Integration and operations ........ 5,804,721 7,563,134 14,777,180 18,370,066 Depreciation ...................... 2,376,139 978,460 7,128,416 2,935,381 Insurance other direct costs ...... 136,801 520,116 243,051 915,116 ------------ ------------ ------------ ------------ Total costs of revenue ......... 8,317,661 9,061,710 22,148,647 22,220,563 ------------ ------------ ------------ ------------ Gross profit ......................... 6,713,684 9,935,347 15,988,116 17,069,438 Operating expenses: Marketing, general and administrative .................. 2,663,375 3,979,981 6,543,551 10,021,402 Research and development .......... 136,776 741,796 451,340 1,793,373 ------------ ------------ ------------ ------------ Total operating expenses ....... 2,800,151 4,721,777 6,994,891 11,814,775 ------------ ------------ ------------ ------------ Income from operations ......... 3,913,533 5,213,570 8,993,225 5,254,663 Interest expense,Johnson Engineering, net of capitalized amountscash acquired ............................. (25,308) -- Payments for building under construction ..................................... (28) (710) Purchase of property and equipment ................. (459) (105) -------- -------- Net cash used for investing activities ........................ (27,381) (6,858) -------- -------- Cash flows provided by (used for) financing activities: Proceeds from loan payable ......................... -- 14,119 Payment of loan payable ............................ (187,201) (1,253,367) (865,518) (2,631,701) Interest(706) -- Payment of loan payable under credit agreement .................................. (500) (500) Proceeds from issuance of common stock ............................................. 63 -- Proceeds from exercise of common stock options ..................................... -- 23 -------- -------- Net cash provided by (used for) financing activities .................. (1,143) 13,642 -------- -------- Net increase (decrease)in cash and other income ............ 375,501 931,151 1,190,075 2,341,030 ------------ ------------ ------------ ------------ Income before income taxes ..... 4,101,833 4,891,354 9,317,782 4,963,992 Income tax expense ................... 894,659 -- 2,124,659 -- ------------ ------------ ------------ ------------ Income before extraordinary item 3,207,174 4,891,354 7,193,123 4,963,992 Extraordinary item - gain on early retirementcash equivalents ...................... (33,997) 5,582 Cash and cash equivalents at beginning of debt, netperiod ................................ 92,327 12,887 -------- -------- Cash and cash equivalents at end of taxes ... -- -- 3,274,029 -- ------------ ------------ ------------ ------------ Net income .....................period ............................................. $ 3,207,17458,330 $ 4,891,354 $ 10,467,152 $ 4,963,992 ============ ============ ============ ============ Basic earnings per share: Income before extraordinary item ... $ 0.29 $ 0.44 $ 0.65 $ 0.45 Extraordinary item ................. -- -- 0.29 -- ------------ ------------ ------------ ------------ Net income per share - basic ......... $ 0.29 $ 0.44 $ 0.94 $ 0.45 ============ ============ ============ ============ Shares used in computing net income per share - basic ................. 11,146,236 11,156,274 11,109,721 11,152,312 ============ ============ ============ ============ Diluted earnings per share: Income before extraordinary item ... $ 0.29 $ 0.37 $ 0.65 $ 0.44 Extraordinary item ................. -- -- 0.29 -- ------------ ------------ ------------ ------------ Net income per share - diluted ....... $ 0.29 $ 0.37 $ 0.94 $ 0.44 ============ ============ ============ ============ Shares used in computing net income per share - assuming dilution ..... 11,153,855 16,062,335 11,149,679 11,407,595 ============ ============ ============ ============18,469 ======== ========
See accompanying notes to unaudited condensed consolidated financial statements. SPACEHAB, INCORPORATED AND SUBSIDIARY Unaudited Condensed Consolidated Statements of Cash Flows
Nine Months Ended March 31, 1997 1998 ------------- -------------- Cash flows provided by (used for) operating activities: ......................................... Net income ............................. $ 10,467,152 $ 4,963,992 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization ........ 7,420,550 4,115,536 Gain on early retirement of debt, net of taxes, before legal expenses (3,383,891) -- Amortization of financing fees ....... -- 340,939 Changes in assets and liabilities: Decrease (increase) in accounts receivable ........................ 1,915,136 (7,796,121) Increase in prepaid and other current assets ................... (681,184) (1,567,326) Decrease (increase) in deferred mission costs .................... 611,744 (479,180) Increase in other assets ........... (145,656) (1,774,900) Increase (decrease) in deferred flight revenue .................... (14,309,595) 16,273,750 Increase (decrease) in accounts payable and accrued expenses ..... (1,493,235) 2,247,513 Decrease in advanced billings ...... -- (469,643) Increase in accrued consulting and subcontracting services ...... 2,892,632 1,736,128 ------------ ------------ Net cash provided by operating activities ................. 3,293,653 17,590,688 ------------ ------------ Cash flows used for investing activities: Payments for modules under construction ...................... (3,679,552) (13,360,122) Purchase of Astrotech, net of cash acquired .......................... (19,960,021) -- Payments for building under construction ...................... -- (3,205,236) Purchase of property and equipment .... (2,878,931) (504,547) ------------ ------------ Net cash used for investing activities ................... (26,518,504) (17,069,905) ------------ ------------ Cash flows provided by (used for) financing activities: Payment of note payable to Insurers ... (3,185,060) (500,000) Payment of debt placement fees ....... -- (4,042,714) Proceeds from issuance of convertible notes payable ..................... -- 63,250,000 Payment of legal fees on early retirement of debt ................ (109,986) -- Proceeds from note payable ............ -- 14,119,025 Payment of note payable ............... (1,411,902) Proceeds from issuance of common stock 24,000 140,407 ------------ ------------ Net cash provided by (used for) financing activities ......... (3,271,046) 71,554,816 ------------ ------------ Net increase (decrease) in cash and cash equivalents ......... (26,495,897) 72,075,599 Cash and cash equivalents at beginning of period .............................. 50,795,548 12,886,731 ------------ ------------ Cash and cash equivalents at end of period ............................. $ 24,299,651 $ 84,962,330 ============ ============
See accompanying notes to unaudited condensed consolidated financial statements. SPACEHAB, INCORPORATED AND SUBSIDIARYSUBSIDIARIES Notes to Unaudited Condensed Consolidated Financial Statements 1. Basis of Presentation: In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring accruals, necessary for a fair presentation of the consolidated financial position of SPACEHAB, Incorporated and subsidiarysubsidiaries ("SPACEHAB" or the "Company") as of March 31,September 30, 1998, and the results of their operations for the three and nine month periods ended March 31, 1997 and 1998 and their cash flows for the ninethree months ended March 31, 1997September 30, 1998 and 1998.1997. However, the consolidated financial statements are unaudited and do not include all related footnote disclosures. The consolidated results of operations for the three and nine months ended March 31,September 30, 1998 are not necessarily indicative of the results that may be expected for the full year. The Company's consolidated results of operations fluctuate significantly from quarter to quarter.quarter (see note 4). The interim unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements appearing in the Company's Form 10-K for the year ended June 30, 1997.1998. 2. Earnings per Share: In December 1997, the Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, which establishes new guidelines for the calculations of earnings per share. Earnings per share for all prior periods have been restated to reflect the provisions of this Statement. The following are reconciliations of the numerators and denominators of the basic and diluted earnings per share computations for "income before extraordinary item" and "extraordinary item" for the three and nine month periodsmonths ended March 31,September 30, 1998 and 1997, respectively:
Three months ended March Three months ended March 31,(in thousands except per share data) Basic Diluted September 30, 1998 31, 1997 Income Shares Per Share Income Shares Per Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount ----------- ------------- --------- ------------ ------------- ---------- Basic EPS: Income available to ...................................................... Net income ............................. $ 413 $ 413 ------------ ------------ Weighted average outstanding common stockholders $4,891,354 11,156,274 $ 0.44 $3,207,174 11,146,236 $ 0.29 Effect of dilutive securities: Convertible notes payable ........... $ 990,803 4,642,202 -- -- -- -- Optionsshares ........................ 11,168,161 11,168,161 Outstanding stock options and warrants, using the treasury stock method ......................... -- 263,859 -- -- 7,619 -- ---------- ---------- ----- ---------- ---------- ------ Diluted EPS: Income available to184,532 ------------ ------------ Adjusted shares ........................ 11,168,161 11,352,693 September 30, 1997 Net income (loss) ...................... $ (5,654) $ (5,654) Weighted average outstanding common stockholders $5,882,157 16,062,335 $ 0.37 $3,207,174 11,153,855 $ 0.29 ========== ========== ====== ========== ========== ======
Nine months ended March Nine months ended March 31, 1998 31, 1997 Income Shares Per Share Income Shares Per Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount ----------- ------------- --------- ------------ ------------- ---------- Basic EPS: Income before extraordinary item $4,963,992 11,151,312 $0.45 $7,193,123 11,109,721 $0.65 Extraordinary -- -- -- $3,274,029 11,109,721 $0.29 Effect of dilutive securities: Convertible notes payable -- -- -- -- 36,406 -- Options and warrants -- 256,283 -- -- 3,552 -- ---------- ----------- ------ ----------- ----------- ----- Diluted EPS: Income available to common stockholders: Income before extraordinary item $4,963,992 11,407,595 $0.44 $7,193,123 11,149,679 $0.65 Extraordinary item -- -- -- $3,274,029 11,149,679 $0.29shares ..................... 11,146,660 11,146,660
Convertible notes payable outstanding as of March 31,September 30, 1998, convertible into 4,642,202 shares of common stock at $13.625 per share and due October 2007, were not included in the computation of diluted EPS for the nine month periodthree months ended March 31,September 30, 1998 as the inclusion of the converted notes would be anti-dilutive. Options and warrants to purchase 1,525,3511,256,015 shares of common stock, at prices ranging from $8.63$9.875 to $14.88$24.00 per share, were outstanding foras of September 30, 1998, but were not included in the ninecomputation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares during the three months ended March 31,September 30, 1998. The options expire between October 21, 1998 and August 3, 2007. Options and warrants to purchase 783,753 shares of common stock, at prices ranging from $12.00 to $24.00 per share, were outstanding as of September 30, 1997, but were not included in the computation of diluted EPS because the options' and warrants' exercise prices were greater than the average market price of the common shares during the ninethree months ended March 31, 1997. Similarly, additional options to purchase 50,000 shares of common stock at a price of $7.00 per share were also not included in the diluted EPS calculation for the three month period ended March 31,September 30, 1997. The options expire between June 24,November 1, 1997 and August 1, 2005July 13, 2004 and warrants expire between June 30,December 31, 1997 and June 21, 1998. Options and warrants3. Acquisition of Johnson Engineering: On July 1, 1998, the Company agreed to purchase 1,818,597 and 1,811,021acquire all of the outstanding shares of commoncapital stock of Johnson Engineering Corporation ("Johnson Engineering"). Johnson Engineering performs several critical services for NASA including flight crew support services, operations, training and fabrication of mockups at prices ranging from $11.00NASA's Neutral Buoyancy Laboratory and at NASA's Mockup and Integration Laboratory, where astronauts train for both Space Shuttle and International Space Station missions. Johnson Engineering also designs and fabricates flight hardware, such as flight crew equipment and crew quarters habitability outfitting as well as provides stowage integration services. The Company paid approximately $25.3 million, including transaction costs, to $14.00 per share, were outstandingacquire all of the capital stock of Johnson Engineering. The business combination is being accounted for using the purchase method under Accounting Principles Board Opinion No. 16, Business Combinations, (APB Opinion 16) to record the purchase of all the capital stock of Johnson Engineering. The purchase price has been allocated to the assets and liabilities acquired based on preliminary estimates of fair value as of the date of acquisition. Based on the allocation of the net assets acquired, goodwill of approximately $24 million was recorded. Such goodwill is being amortized on a straight-line basis over 25 years. The purchase price has been allocated as follows ($ in thousands): Cash ..................................... $ 2 Prepaid and other current assets ......... 306 Accounts receivable, net.................. 8,366 Inventory ................................ 5 Property, plant and equipment,net ........ 446 Other assets ............................. 622 Goodwill ................................. 23,962 Current liabilities ...................... (7,470) Accrued contract costs ................... (928) -------- Total purchase price ..................... $ 25,311 ========
APB Opinion 16 requires, for purchase business computations, the presentation of pro forma combined results of operations for the threecurrent year and nine month periods ended March 31, 1998, respectively. These were not included in the computation of diluted EPS becausepreceding year as if the options' and warrants' exercise prices were greater thancombination had occurred at the average market pricebeginning of the common shares during the three and nine month periods ended March 31, 1998.presented. The options expire between June 24, 1998 and October 21, 2004 and warrants expire June 21, 1998. 3. Depreciationfollowing unaudited pro forma consolidated results of Flight Modules: Effective July 1, 1997, the Company extended the estimated useful livesoperations are not necessarily indications of its space modules through 2012. This change in accounting estimate is treated prospectively and is based on current available information from NASA, which has estimated the lifeactual or future results of the Space Shuttle program through at least 2012.operations.
(in thousands except per share data) Three Months Ended September 30, 1998 1997 ---------------------- ............................................... Revenue .......................................... $28,273 $ 16,316 Gross profit (loss) .............................. 6,533 (1,706) Net income (loss) ................................ $ 413 (4,858) ======= ======= Net income (loss) per share - basic and diluted... $ 0.04 $ (0.44) ======= =======
4. Revenue Recognition: Revenue isUnder the Mir contract, revenue was recognized upon completion of each module flight, under the Mir contract. Totaltotal contract revenue iswas allocated to each flight based on the amount of services the Company providesprovided on the flight relative to total services provided for all flights under contract. Obligations associated with a specific mission, e.g., integration services, arewere also recognized upon completion of the mission. For the REALMS contract and for new contract awards for which the capability to successfully complete the contract can be reasonably assured and the costs at completion can be reliably estimated at contract inception, revenue recognitionis and will be recognized under the percentage-of-completion method. This percentage-of-completion method is being reportedallows the Company to report revenue based on costs incurred on a per mission basis over the period of the contract.that mission. The percentage of completion method will resultresults in the recognition of revenue over the period of contract performance, thereby decreasing significant quarter by quarter fluctuations of reported revenue. Revenue provided by the Astrotech payload processing facilities is recognized ratably over the occupancy period of the satellites at the Astrotech facilities. Revenue provided by Johnson Engineering is primarily based on cost-plus award fee contracts, whereby revenue is recognized to the extent of costs incurred plus estimates of award fee revenues using the percentage-of-completion method. Award fees, which provide earnings based on the Company's contract performance as determined by NASA evaluations, are recorded when the amounts can be reasonably estimated, or are awarded. 5. Statements of Cash Flows - Supplemental Information: (a) Cash paid for interest costs was $1.49$0.6 million and $0.87 million$0 for the ninethree months ended March 31,September 30, 1998 and 1997, respectively. The Company capitalized interest of approximately $1.35$0.6 million and $0.11$0.3 million during the ninethree months ended March 31,September 30, 1998 and 1997, respectively. (b) The Company paid $1.34$0.4 million and $2.10$1.3 million for income taxes during the ninethree months ended March 31,September 30, 1998 and 1997, respectively. 6. New Credit Facilities: On June 16, 1997, the Company entered into a $10.0 million line of credit agreement with a financial institution. Outstanding balances on the line of credit accrue interest at either the lender's prime rate or a LIBOR-based rate, and are collateralized by certain assets of the Company. The term of the agreement is through October 1999. As of March 31,September 30, 1998, the Company had not drawn against the line of credit. On July 14, 1997, the Company's wholly-owned subsidiary, Astrotech, entered into a five year credit facility with a financial institution for loans of up to $15.0 million. This loan is collateralized by the assets of Astrotech and certain other assets of the Company, and is guaranteed by the Company. Interest accrues at LIBOR plus three percent. As of March 31,September 30, 1998, the Company had drawn $14.12$14.1 million against this loan. As of March 31,September 30, 1998 and 1997, the outstanding balance on this loan was $12.71 million.$11.3 million and $14.1 million, respectively. In October 1997, the Company completed a private placement offering for $63.25 million of aggregate principal of 8% Convertible Subordinated Notes due 2007. Interest is payable semi-annually. The notes are convertible into the common stock of the Company at a rate of $13.625 per share. This offering provided the Company with net proceeds of approximately $59.91$59.9 million to be used for capital expenditures associated with the development and construction of space related assets, the purchase of Johnson Engineering and for other general corporate purposes. ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. GeneralGENERAL This document may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including (without limitation) the "General" and "Liquidity and Capital Resources" sections of this Item 2. Such statements are subject to certain risks and uncertainties, including those discussed herein, which could cause actual results to differ materially from those projected in such statements. SPACEHAB was incorporated in 1984 to commercially develop space habitat modules to operate in the cargo bay of the Space Shuttles. The Company currently operates under two contracts with NASA, the Mir Contract, with a total contract value of $90.2 million andNASA: the Research and Logistics Module Services Contract, (the "REALMS Contract"), a $61.8 million contract for two research missions on boardaboard the Space Shuttle and a logistics mission to resupply the International Space Station. To date,Station; and, the Company has recognized $79.4Flight Crew Systems Development Contract (the "FCSD Contract") currently a $324.9 million of the Mirmultitask cost-plus-award and incentive-fee contract, value, representing the completion of the first six missions. The remaining $10.8 million represents the final Mir option mission scheduled to be flown during the fourth quarter of fiscal 1998.that commenced in May 1993 and will conclude in April 2001. The value of the newly awardedNASA portion of the REALMS contract is $42.8 million for three firm missions for NASA.missions. The additional $19.0 million will be derived from three of NASA's major International Space Station partners;partners: the European Space Agency (ESA), the National Space Development Agency of Japan (NASDA) and the Canadian Space Agency (CSA). The Company has the potential to increase the total current REALMS contract value of $61.8 million by approximatelyan additional $22.0 million through module usage sales to commercial customers for microgravity space research. Additionally, the REALMS contract has an option for a fourth mission valued at a minimum of $15.8 million. The first two missions under the REALMS Contract are scheduled for flights in the second and fourth quarters of fiscal 1999; the third is currently projectedscheduled for launch in MaySeptember 2000. Additionally, the REALMS contract has an option for a fourth mission for $17.8 million. In October 1998, NASA confirmed its intention to exercise this option and has manifested the Company's Integrated Cargo Carrier (ICC) on this mission at a price to be negotiated. Under the FCSD Contract, Johnson Engineering provides a variety of critical crew training, support and manufacturing functions on a cost plus award and incentive fee basis. Revenue SPACEHAB generates revenue byby: (i) providing lockers and/or volume within the SPACEHAB Modules, and byModules; (ii) integration and operations support services provided to scientists and researchers responsible for the experimentsexperiments; and/or by(iii) from NASA or International Agencies to carry logistics supplies for Module missions aboard the Shuttle system. Under the Mir Contract, the Company recognizesrecognized revenue only at the completion of each Space Shuttle mission utilizing Company assets. Accordingly, the Company's quarterly revenue and profits havehad fluctuated dramatically based on NASA's launch schedule and will continue to do so under the Mir Contract and any other contract for which revenue is recognized only upon completion of a mission. For the REALMS contract and for future contactcontract awards for which the capability to successfully complete the contract can be demonstrated at contract inception, revenue recognition under the percentage-of-completion method is being reported based on costs incurred on a per mission basis over the period of the contract.mission. The percentage-of-completion method results in the recognition of revenue over the period of contract performance, thereby significantly decreasing the quarter-by-quarter fluctuations of reported revenue. Astrotech revenue is derived from various multiyear fixed price contracts with satellite and launch vehicle manufacturers. The services and facilities Astrotech provides to its customers support the final assembly, checkout and countdown functions associated with preparing a satellite for launch. This preparation includes: the final assembly and checkout of the satellite, installation of the solid rocket motors, loading of the liquid propellant, encapsulation of the satellite in the launch vehicle, transportation to the launch pad and command and control of the satellite during pre-launch countdown. Revenue provided by the Astrotech payload processing facilities is recognized ratably over the occupancy period of the satellites in the Astrotech facilities. In addition, Astrotech will generate additional revenue from an exclusive multiyear agreement to process all Sea Launch program payloads at the Boeing facility in Long Beach, California. Johnson Engineering generates revenue primarily from its multiyear cost-plus-award and incentive-fee contract with NASA. Johnson Engineering's flight crew support services include operations, training and fabrication of mockups at NASA's Neutral Buoyancy Laboratory, and at NASA's Mockup and Integration Laboratory, where astronauts train for both Space Shuttle and International Space Station missions. Johnson Engineering also designs and fabricates flight hardware including flight crew equipment and crew quarters habitability outfitting and provides stowage integration services. Revenue provided by Johnson Engineering is recognized to the extent of costs incurred plus award fee using the percentage of completion method, measured on costs incurred. Award fees, which provide earnings based on the Company's contract performance as determined by periodic NASA evaluations, are recorded when the amounts can be reasonably estimated, or are awarded. Costs of Revenue Costs of revenue for SPACEHAB missions include integration and operations expenses associated with the performance of twothree types of efforts: (i) sustaining engineering in support of all missions under a contract and (ii) mission specific support. Expenses associated with sustaining engineering are expensed as incurred. Mission specific expenses relating to the Mir Contract are recorded as assets and not expensed until the specific Space Shuttle mission is flown and the related revenue is recognized. Other costs of revenue include depreciation expense, andrelated insurance, costs associated with the Astrotech payload processing facilities. Flight related insurance covering transportation offacilities and Johnson Engineering costs under the SPACEHAB Modules from SPACEHAB's payload processing facility to the Space Shuttle, in-flight insurance and third-party liability insurance are also included in costs of revenue and are expensed as incurred. Marketing, general and administrative, research and development and interest and other expenses are recognized when incurred.FCSD Contract. RESULTS OF OPERATIONS For the three months ended March 31,September 30, 1998 as compared to the three months ended March 31,September 30, 1997. Revenue. The Company recorded revenue of approximately $19.00$28.3 million and $15.03$2.5 million for the three months ended March 31,September 30, 1998 and 1997, respectively. Revenue of $11.4 million was generated from the REALMS contract with NASA and with related commercial customers, $14.4 million from Johnson Engineering and $2.5 million from Astrotech. In accordance with the Company'scontrast, $2.5 million of revenue recognition policy for the period ending September 30, 1997 was primarily generated by Astrotech because under the Mir Contract,contract, SPACEHAB's revenue iswas recorded at the completion of a mission when the SPACEHAB modules arewere returned to the Company. Revenue was recognized for the sixth Mir Contract mission ($13.60 million)Company and there were no completed missions during the quarter ended March 31, 1998 in addition to revenue generated from the REALMS Contract ($2.83 million) and from Astrotech ($2.53 million). In contrast, revenue for the quarter ended March 31, 1997 was primarily derived from the Mir Contract ($13.81 million).quarter. Costs of Revenue. CostsCost of revenue for the quarter ended March 31,ending September 30, 1998 increased 8.94%by 318.4% to $9.06$21.7 million, as compared to $8.32$5.2 million for the prior year's quarter. This significant increase is due to the inclusion of Johnson Engineering's costs of $13.2 million primarily for costs incurred in support of the FCSD contract. For the quarter ended March 31, 1997. The primary components ofending September 30, 1998, integration and operations costs for the REALMS and related commercial customer contracts were $5.9 million, and costs of revenue also include $0.9 million for Astrotech payload processing and $1.3 million of depreciation expense. For the quarterthree months ended March 31, 1998 include integration and operation costs underSeptember 1997, the Mir Contract ($5.33 million), the REALMS Contract ($1.04 million), and the NASDA/ESA Contract ($0.15 million); Astrotech operations ($1.47 million); and, depreciation ($0.98 million). The primary components of costscost of revenue for the quarter ended March 31, 1997 includedinclude integration and operations costs under the Mir Contract ($5.30 million),contract of $2.9 million, the NASDA/ESA Contract ($0.19 million);contract of $0.1 million, $0.9 million for Astrotech payload procession and depreciation ($2.38 million). The decrease in depreciation expense during 1998 is primarily attributable to the impact of extending the estimated useful lives of the Company's modules. This change in accounting estimate is treated prospectively and is based on current available information from NASA, which extends the estimated useful life of the space shuttle program to at least 2012.$1.2 million. Operating Expenses. Operating expenses increased approximately 68.62%44.78% to approximately $4.72$4.4 million for the three months ended March 31,September 30, 1998 as compared to approximately $2.80$3.0 million for the three months ended March 31,September 30, 1997. This increase is due primarily to the Company's efforts to increase staff, adding strength in engineering, design and research and development capabilities and reflects the additional costs of approximately $0.21$0.7 million incurred for operating the AstrotechJohnson Engineering subsidiary, which was acquired in February 1997.July 1998. Research and Developmentdevelopment costs increased 442.4%decreased slightly to $0.74$0.25 million from $0.14$0.29 million. This increase was due to the Company's continuous efforts to develop space- related assets. Interest and Other Expense. Interest expense was approximately $1.25$1.4 million for the three months ended March 31,September 30, 1998 as compared to approximately $0.19$0.2 million for the three months ended March 31,September 30, 1997. There was also approximately $1.35$0.6 million and $0.10$0.3 million of interest capitalized amounts for the quarter ended March 31,September 30, 1998 and 1997, respectively. TheInterest was capitalized is interest was based on the construction of the Company's scienceresearch module with double module hardware, which will be placed in service beginning in late 1999. Additional amounts were capitalizedthe ICC and an additional payload processing facility being constructed by Astrotech. Additionally, during the quarterthree months ended March 31,September 30, 1998, relatingthe Company recognized $0.6 million in other expense related to costs associated with a debt offering that the construction of an expanded facility for Astrotech which was acquiredCompany canceled in February 1997.July. Interest and Other Income. Interest and other income was approximately $0.93$0.5 million and $0.38$0.2 million for the three months ended March 31,September 30, 1998 and 1997, respectively. This increase is due to interest earned on short-term investment vehicles by the Company for the investment of proceeds received from the Company's debt financings completed during July and October 1997. Net Income.Income (Loss). Net income (loss) was approximately $4.89$0.4 million or $0.44 per share (basic EPS),and ($5.7) million for the quarter ended March 31,September 30, 1998 on 11,156,274 shares, as compared to $3.21 million, or $0.29and 1997, respectively. Basic earnings per share (basic EPS), for the quarter ended March 31, 1997, on 11,146,236 shares. There is no income tax expense for the three months ended March 31, 1998 primarily due to depreciation timing differences between book and tax on the Company's flight modules. For the nine months ended March 31, 1998 as compared to the nine months ended March 31, 1997. Revenue. The Company recorded revenue of approximately $39.29 million and $38.14 million for the nine months ended March 31,September 30, 1998 and 1997 was $0.04 per share on 11,168,161 shares and ($0.51) per share on 11,146,660 shares, respectively. Revenue recognized during the nine months ended March 31, 1998 was from the Mir Contract ($27.20 million), REALMS Contract ($4.55 million), NASDA/ESA Contract ($0.03 million) and Astrotech ($7.51 million). Conversely,Diluted earnings per share for the nine monthsquarter ended March 31, 1997 the Company's revenue was attributable to the Mir Contract ($27.83 million), the CMAM Contract ($7.96 million), the NASDA/ESA Contracts ($1.13 million) and Astrotech ($1.22 million). Costs of Revenue. Costs of revenue for the nine months ended March 31, 1998 increased 0.03% to $22.22 million, as compared to $22.15 million for the nine months ended March 31, 1997. The primary components of costs of revenue for the nine months ended March 31, 1998 include integration and operation costs under the Mir Contract ($12.84 million), REALMS Contract ($1.97 million), and the NASDA/ESA Contract ($0.35 million); Astrotech operations ($3.93 million); and, depreciation ($2.94 million). In contrast, the primary components of costs of revenue for the nine months ended March 31, 1997 included integration and operations costs under the Mir Contract ($12.35 million), the NASDA/ESA Contract ($1.04 million) and the CMAM Contract ($1.07 million); and, depreciation ($7.13 million). The decrease in depreciation expense is attributable to the impact of extending the estimated useful lives of the Company's modules. This change in accounting estimate is treated prospectively and is based on current available information from NASA, which extends the estimated useful life of the Space Shuttle program to at least 2012. Operating Expenses. Operating expenses increased by approximately 68.90% to approximately $11.81 million for the nine months ended March 31, 1998 as compared to approximately $6.99 million for the nine months ended March 31, 1997. This increase is due primarily to the Company's efforts to increase staff, adding strength in engineering, design and research and development capabilities and reflects the additional costs of approximately $0.88 million for operating the Astrotech subsidiary, which was acquired in February 1997. Research and development costs increased 297.34% to $1.79 million from $0.45 million. This increase is due to the Company's efforts to develop space related assets including the Integrated Cargo Carrier and the SPACEHAB Universal Communications System to be used in future space flights. Interest Expense. Interest expense was approximately $2.63 million for the nine months ended March 31, 1998 as compared to approximately $0.87 million for the nine months ended March 31, 1997. There was also approximately $1.35 million and $0.10 million of interest capitalized during the nine months ended March 31,September 30, 1998 and 1997 respectively. Interest is capitalized based on the construction of the Company's science module with double module hardware. Additional amounts were capitalized during the nine months ended March 31, 1998 based on costs incurred on the construction of an expanded facility for Astrotech. Interest and Other Income. Interest and other income was approximately $2.34 million and $1.19 million for the nine months ended March 31, 1998 and 1997, respectively. This increase is due to interest earned by the Company on short-term investment of proceeds received from the Company's credit facilities. Net Income. Net income was approximately $4.96 million, or $0.45$0.04 per share (basicon 11,352,693 shares and diluted EPS), on 11,152,312 shares (basic EPS) as compared to $10.47 million, or $0.94($0.51) per share (basic EPS), for the nine months ended March 31, 1997, on 11,109,721 shares. There is no income tax expense for the nine months ended March 31, 1998 primarily due to depreciation timing differences between book and tax on the Company's flight modules. .11,168,161 shares, respectively. LIQUIDITY AND CAPITAL RESOURCES Liquidity and Capital Resources The Company has historically financed its capital expenditures, research and development and working capital requirements with progress payments under its various contracts, including the CMAM Contract, the Mir Contract, the NASDA/ESA Contracts and Astrotech's operations, as well as with proceeds received from private debt and equity offerings and borrowings under credit facilities. During December 1995, SPACEHAB completed an initial public offering of common stock (the "Offering"), which provided the Company with net proceeds of approximately $43.48 million. In June 1997, the Company signed an agreement with a financial institution securing a $10.0 million revolving line of credit (the "Revolving Line of Credit") that the Company may use for working capital purposes. As of March 31,September 30, 1998, no amounts were drawn on this line of credit. In July 1997, Astrotech obtained a five-year term loan (the "Term Loan Agreement"), which is guaranteed by SPACEHAB, and provides for draws of up to $15.0 million for general corporate purposes. As of March 31,September 30, 1998, the Company had drawn $14.12 million on this loan and had an outstanding balance on that date of $12.71$11.3 million. Further, onOn October 21, 1997, the Company completed a private placement offering of convertible subordinated notes (the "Notes Offering"), which provided the Company with net proceeds of approximately $59.91 million to be used for capital expenditures associated with the development and construction of space related assets, the purchase of Johnson Engineering, and for general corporate purposes. Cash Flows fromused for Operating Activities. Cash flows provided byused for operating activities for the ninethree months ended March 31,September 30, 1998 and 1997, were $17.59$5.5 million and $3.29$1.2 million, respectively. The increase in cash flows providedThis change is caused by operating activities is due primarily to a significant increase in deferred flight revenue, which reflects billings during the nine months ended March 31, 1998 fortiming of progress payments received by the option missionsCompany under the Mir contract, the REALMS contractContract, whereby payments are received and the NASDA/ESA Contracts.deferred before expenses are incurred. These payments are reduced as expenses are incurred and revenue is recognized. Cash Flows fromused for Investing Activities. For the ninethree months ended March 31,September 30, 1998 and 1997, cash flows used for investing activities consisted of capital expenditures of approximately $13.36$27.4 million and $3.68$6.9 million, respectively. Of this amount, $8.71The current three month period's activity consisted primarily of $25.3 million, for the acquisition of Johnson Engineering. Additional activity included $1.6 million for the expenditures in the current year are attributable to thecontinued construction of the Company's scienceresearch module with double module hardware, which module is to be completed in early 1999. The Company anticipates that it will spend between $35.0 million1999 and $38.0 million in total on the asset. As of March 31, 1998, the Company has spent approximately $21.72 million on this asset. In addition, the Company has spent approximately $3.65$0.5 million for the constructionpurchase of an expanded facility for Astrotech.additional property and equipment. Cash Flows fromprovided by (used for) Financing Activities. Cash flows provided by (used for) financing activities were approximately $71.55($1.1) million and ($3.27)$13.6 million for the ninethree months ended March 31,September 30, 1998 and 1997, respectively. During the ninethree months ended March 31,September 30, 1998, the Company made payments on outstanding debt of $1.2 million. In addition, the Company received net proceeds of approximately $14.12$0.1 million and made paymentsfrom the issuance of $1.41stock under the Employee Stock Purchase Plan. In contrast, during the three months ended September 30, 1997, the Company received proceeds of $14.1 million under the Term Loan Agreement. In August 1997, the Company also made a payment of $0.50 million under the Credit Agreement. In October 1997, the Company received net proceeds of approximately $59.91 million by completing an offering of $55.00 million of its 8% Convertible Subordinated Notes due 2007 as well as exercise of the underwriters' over-allotment for an additional $8.25 million. The Company believes that cash flows from the Notes Offering, the Term Loan Agreement, the Revolving Line of Credit and other current financing activities will be sufficient to meet any cash flow requirements from operations and other funding requirements for capital asset construction and development for at least the next twelve months. Recent Accounting Pronouncements Segment Reporting In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information" (Statement 131). SFAS 131 establishes new procedures and requirements for the (i) determination of business segments and (ii) presentation and disclosure of segment information. The Company is required to adopt the provisions of SFAS 131 for the year ended June 30, 1999. Year 2000 Considerations The Year 2000 Y2K issue is the result of computer programs that were written using two digits rather than four to define the applicable year. Any computer program that has date-sensitive software may recognize the date using "00" as the year 1900 rather than the year 2000. This error could result in systems failures causing disruptions of operations, including, among other things, the temporary inability to process transactions, send invoices or engage in similar normal business activities. Based on an ongoing assessment, the Company has determined that the vast majority of the computers and software utilized in the general and administrative functions of the Company are year 2000 compliant. The few older computers, which are not Y2K compliant, will be replaced over the next year. All accounting software is Y2K compliant. Additionally, because the majority of the hardware and software in use by the Company is commercial off the shelf with minimal customization, the Company expects its efforts and costs to bring 100% of the hardware and software into compliance to be minimal. In addition, computers and software utilized in the Company's research and development and payload processing functions are currently being reviewed to determine whether they are Y2K compliant. The preliminary assessment is that those hardware and software products are compliant, including the electrical ground support equipment of Company's modules. The Company expects to know the results of that determination by the end of the second quarter of fiscal 1999. The Company is in the process of contacting its vendors and customers, i.e. NASA and the Space Shuttle in particular, to determine whether they are Y2K compliant. If necessary, a contingency plan will be devised based on the results of the data gathered in the vendor survey and research and development and payload processing survey. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS NONE ITEM 2. CHANGES IN SECURITIES NONE ITEM 3. DEFAULTS UPON SENIOR SECURITIES NONE ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS NONE ITEM 5. OTHER INFORMATION NONE ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a)Exhibits. The separate Index to Exhibits accompanying this filing is incorporated herein by reference. (b)Reports on Form 8-K. No Report on Form 8-K was dated on July 1, 1998 and filed duringon July 13, 1998 announcing the period ended March 31, 1998.Registrant's acquisition of all of the outstanding shares of capital stock of Johnson Engineering Corporation. Exhibit No. Description of Exhibits 10.1* ESA Contract, dated October 10, 1997, between the Registrant and INTOSPACE GmbH (the "ESA Contract"). 10. 2*** NAS 97-199, dated December 21, 1997, between the Registrant and NASA (the "REALMS Contract"). 10. 3*** Letter Contract Number SHB 1014, dated August 13, 1997, between the Registrant and McDonnell Douglas Aerospace-Huntsville, (as amended). 10. 4*** Employment Agreement and Non-Interference Agreement dated January 15, 1998, between the Company and Chester M. Lee. 10. 5*** Employment Agreement and Non-Interference Agreement dated January 15, 1998, between the Company and David A. Rossi. 10. 6*** Amendment number 1 to Employment Agreement and Non-Interference Agreement dated April 1, 1997, between the Company and Shelley A. Harrison. 10. 7*** Amendment number 1 to Loan and Security Agreement dated December 31, 1997, between the Company and First Union National Bank. 11. Statement regarding Computation of Earnings Per Common Share. 21.** Subsidiary Subsidiaries of the Registrant 27 Financial Data Schedule * Incorporated by reference to the Registrant's Form 10-Q for the quarter ended September 30, 1997 filed with the Securities and Exchange Commission on November 6, 1997. ** Incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended June 30, 1997 filed with the Securities and Exchange Commission on September 12, 1997. *** Incorporated by reference to the Registrant's Form 10-Q for the quarter ended December 31, 1997 filed with the Securities and Exchange Commission on February 6, 1998. Signature Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SPACEHAB, INCORPORATED Date: May 07,November 6, 1998 /S/ MARGARET E. GRAYSON ---------------------------------- Margaret E. Grayson Vice President of Finance (CFO) Treasurer,/s/ Shelley A. Harrison ----------------------------- Shelley A. Harrison Chairman and Assistant Secretary (Principal Financial and Accounting Officer) Chief Executive Officer