United States

Securities and Exchange Commission

Washington, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to ______

Commission File Number 1-12709

Tompkins Financial Corporation

(Exact name of registrant as specified in its charter)


New York						16-1482357
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

P.O. Box 460, Ithaca, NY

(Address of principal executive offices)

14851

(Zip Code)

Registrant’s telephone number, including area code: (888) 503-5753

Former name, former address, and former fiscal year, if changed since last report: NA

Indicate the number of shares of the Registrant’s Common Stock outstanding as of the latest practicable date:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.10 par value	TMP	NYSE American, LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer

☒

Accelerated Filer

☐

Non-Accelerated Filer

☐

Smaller Reporting Company

☐

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of Exchange Act.☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒.

Indicate the number of shares of the Registrant's Common Stock outstanding as of the latest practicable date: ~~14,523,821~~14,490,602 shares as of ~~April 26,~~August 02, 2022.

TOMPKINS FINANCIAL CORPORATION

FORM 10-Q

INDEX


PART I -FINANCIAL INFORMATION
			PAGE
	Item 1 –	Financial Statements Consolidated Statements of Condition as of ~~March 31,~~June 30, 2022 (Unaudited) and December 31, 2021 (Audited)	1
		Consolidated Statements of Income for the three and six months ended ~~March 31,~~June 30, 2022 and 2021 (Unaudited)	2
		Consolidated Statements of Comprehensive Income for the three and six months ended ~~March 31, 202~~2 June 30, 2022 and 2021 (Unaudited)	3
		Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31, 202~~2 June 30, 2022 and ~~202~~1 2021 (Unaudited)	4
		Consolidated Statements of Changes in Shareholders’ Equity for the three and six months ended ~~March 31, 202~~2 June 30, 2022 and ~~202~~1 2021 (Unaudited)	6
		Notes to Unaudited Consolidated Financial Statements	78
	Item 2 -	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3745
	Item 3 -	Quantitative and Qualitative Disclosures About Market Risk	5464
	Item 4 -	Controls and Procedures	5665
PART II - OTHER INFORMATION
	Item 1 –	Legal Proceedings	5665
	Item 1A – Risk Factors		5665
	Item 2 –	Unregistered Sales of Equity Securities and Use of Proceeds	5666
	Item 3 -	Defaults Upon Senior Securities	5766
	Item 4 -	Mine Safety Disclosures	5766
	Item 5 -	Other Information	5766
	Item 6 --	Exhibits	5767
SIGNATURES			5968

Item 1. Financial Statements

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share and per share data) As of As of
ASSETS 03/31/2022 12/31/2021
(unaudited) (audited)
Cash and noninterest bearing balances due from banks $ 19,750 $ 23,078
Interest bearing balances due from banks 155,325 40,029
Cash and Cash Equivalents 175,075 63,107
Available-for-sale debt securities, at fair value (amortized cost of $2,106,906 at March 31, 2022 and $2,063,790 at December 31, 2021) 1,981,148 2,044,513
Held-to-maturity securities, at amortized cost (fair value of $280,917 at March 31, 2022 and $282,288 at December 31, 2021) 303,524 284,009
Equity securities, at fair value (amortized cost $855 at March 31, 2022 and $902 at December 31, 2021) 855 902
Total loans and leases, net of unearned income and deferred costs and fees 5,063,451 5,075,467
Less: Allowance for credit losses 42,126 42,843
Net Loans and Leases 5,021,325 5,032,624
Federal Home Loan Bank and other stock 7,115 10,996
Bank premises and equipment, net 83,502 85,416
Corporate owned life insurance 86,922 86,495
Goodwill 92,447 92,447
Other intangible assets, net 3,382 3,643
Accrued interest and other assets 135,816 115,830
Total Assets $ 7,891,111 $ 7,819,982
LIABILITIES
Deposits:
Interest bearing:
Checking, savings and money market 4,263,413 4,016,025
Time 615,936 639,674
Noninterest bearing 2,137,390 2,135,736
Total Deposits 7,016,739 6,791,435
Federal funds purchased and securities sold under agreements to repurchase 57,115 66,787
Other borrowings 60,000 124,000
Other liabilities 99,765 108,819
Total Liabilities $ 7,233,619 $ 7,091,041
EQUITY
Tompkins Financial Corporation shareholders' equity:
Common Stock - par value $0.10 per share: Authorized 25,000,000 shares; Issued: 14,597,360 at March 31, 2022; and 14,696,911 at December 31, 2021 1,460 1,470
Additional paid-in capital 305,880 312,538
Retained earnings 490,200 475,262
Accumulated other comprehensive loss (135,849) (55,950)
Treasury stock, at cost – 120,342 shares at March 31, 2022, and 124,709 shares at December 31, 2021 (5,642) (5,791)
Total Tompkins Financial Corporation Shareholders’ Equity 656,049 727,529
Noncontrolling interests 1,443 1,412
Total Equity $ 657,492 $ 728,941
Total Liabilities and Equity $ 7,891,111 $ 7,819,982


(In thousands, except share and per share data)	As of		As of
ASSETS	06/30/2022		12/31/2021
	(unaudited)		(audited)
Cash and noninterest bearing balances due from banks	$	20,878	$	23,078
Interest bearing balances due from banks	59,514		40,029
Cash and Cash Equivalents	80,392		63,107

Available-for-sale debt securities, at fair value (amortized cost of $2,075,020 at June 30, 2022 and $2,063,790 at December 31, 2021)	1,891,718		2,044,513
Held-to-maturity securities, at amortized cost (fair value of $274,660 at June 30, 2022 and $282,288 December 31, 2021)	312,315		284,009
Equity securities, at fair value (amortized cost $818 at June 30, 2022 and $902 at December 31, 2021)	818		902
Total loans and leases, net of unearned income and deferred costs and fees	5,162,503		5,075,467
Less: Allowance for credit losses	43,793		42,843
Net Loans and Leases	5,118,710		5,032,624

Federal Home Loan Bank and other stock	17,913		10,996
Bank premises and equipment, net	83,661		85,416
Corporate owned life insurance	87,093		86,495
Goodwill	92,447		92,447
Other intangible assets, net	3,124		3,643
Accrued interest and other assets	154,270		115,830
Total Assets	$	7,842,461	$	7,819,982
LIABILITIES
Deposits:
Interest bearing:
Checking, savings and money market	3,966,965		4,016,025
Time	594,853		639,674
Noninterest bearing	2,207,703		2,135,736
Total Deposits	6,769,521		6,791,435

Federal funds purchased and securities sold under agreements to repurchase	50,075		66,787
Other borrowings	295,600		124,000

Other liabilities	102,947		108,819
Total Liabilities	$	7,218,143	$	7,091,041
EQUITY
Tompkins Financial Corporation shareholders' equity:
Common Stock - par value $0.10 per share: Authorized 25,000,000 shares; Issued: 14,540,514 at June 30, 2022; and 14,696,911 at December 31, 2021	1,454		1,470
Additional paid-in capital	303,335		312,538
Retained earnings	502,770		475,262
Accumulated other comprehensive loss	(178,869)		(55,950)
Treasury stock, at cost – 123,030 shares at June 30, 2022, and 124,709 shares at December 31, 2021	(5,847)		(5,791)
Total Tompkins Financial Corporation Shareholders’ Equity	622,843		727,529

Noncontrolling interests	1,475		1,412
Total Equity	$	624,318	$	728,941
Total Liabilities and Equity	$	7,842,461	$	7,819,982

See notes to unaudited consolidated financial statements.

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME


		Three Months Ended				Three Months Ended	Six Months Ended
(In thousands, except per share data) (Unaudited)	(In thousands, except per share data) (Unaudited)	03/31/2022		03/31/2021				(In thousands, except per share data) (Unaudited)	06/30/2022		06/30/2021		06/30/2022		06/30/2021
INTEREST AND DIVIDEND INCOME	INTEREST AND DIVIDEND INCOME							INTEREST AND DIVIDEND INCOME
Loans	Loans	$	51,131	$	54,206			Loans	$	52,505	$	53,653	$	103,636	$	107,860
Due from banks	Due from banks	41		85				Due from banks	64		45		105		130
Available-for-sale debt securities	Available-for-sale debt securities	6,770		5,250				Available-for-sale debt securities	7,063		5,626		13,833		10,876
Held-to-maturity securities	Held-to-maturity securities	1,129		0				Held-to-maturity securities	1,201		312		2,330		312
Federal Home Loan Bank and other stock	Federal Home Loan Bank and other stock	105		213				Federal Home Loan Bank and other stock	120		199		225		412
Total Interest and Dividend Income	Total Interest and Dividend Income	59,176		59,754				Total Interest and Dividend Income	60,953		59,835		120,129		119,590
INTEREST EXPENSE	INTEREST EXPENSE							INTEREST EXPENSE
Time certificates of deposits of $250,000 or more	Time certificates of deposits of $250,000 or more	426		639				Time certificates of deposits of $250,000 or more	400		567		826		1,206
Other deposits	Other deposits	1,620		2,511				Other deposits	1,647		2,235		3,267		4,747

Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	16		16				Federal funds purchased and securities sold under agreements to repurchase	15		15		31		31
Trust preferred debentures	Trust preferred debentures	0		175				Trust preferred debentures	0		821		0		996
Other borrowings	Other borrowings	500		1,376				Other borrowings	629		1,351		1,129		2,727
Total Interest Expense	Total Interest Expense	2,562		4,717				Total Interest Expense	2,691		4,989		5,253		9,707
Net Interest Income	Net Interest Income	56,614		55,037				Net Interest Income	58,262		54,846		114,876		109,883
Less: Credit for credit loss expense		(520)		(1,830)
Less: Provision (credit) for credit loss expense								Less: Provision (credit) for credit loss expense	856		(3,071)		336		(4,901)
Net Interest Income After Credit for Credit Loss Expense	Net Interest Income After Credit for Credit Loss Expense	57,134		56,867				Net Interest Income After Credit for Credit Loss Expense	57,406		57,917		114,540		114,784
NONINTEREST INCOME	NONINTEREST INCOME							NONINTEREST INCOME
Insurance commissions and fees	Insurance commissions and fees	9,317		9,166				Insurance commissions and fees	8,429		8,054		17,746		17,220
Investment services income	Investment services income	4,917		4,673				Investment services income	4,596		4,717		9,513		9,390
Service charges on deposit accounts	Service charges on deposit accounts	1,779		1,470				Service charges on deposit accounts	1,756		1,471		3,535		2,941
Card services income	Card services income	2,543		2,383				Card services income	2,959		2,951		5,502		5,334
Other income	Other income	1,476		1,974				Other income	1,241		1,665		2,717		3,639
Net (loss) gain on securities transactions	Net (loss) gain on securities transactions	(47)		317				Net (loss) gain on securities transactions	(37)		0		(84)		317
Total Noninterest Income	Total Noninterest Income	19,985		19,983				Total Noninterest Income	18,944		18,858		38,929		38,841
NONINTEREST EXPENSE	NONINTEREST EXPENSE							NONINTEREST EXPENSE
Salaries and wages	Salaries and wages	23,272		22,660				Salaries and wages	24,396		23,992		47,668		46,652
Other employee benefits	Other employee benefits	5,797		5,484				Other employee benefits	6,341		6,626		12,138		12,110
Net occupancy expense of premises	Net occupancy expense of premises	3,541		3,462				Net occupancy expense of premises	3,131		3,561		6,672		7,023
Furniture and fixture expense	Furniture and fixture expense	1,991		1,950				Furniture and fixture expense	2,004		2,204		3,995		4,154

Amortization of intangible assets	Amortization of intangible assets	218		330				Amortization of intangible assets	219		329		437		659
Other operating expense	Other operating expense	12,020		10,625				Other operating expense	13,029		10,730		25,049		21,355
Total Noninterest Expenses	Total Noninterest Expenses	46,839		44,511				Total Noninterest Expenses	49,120		47,442		95,959		91,953
Income Before Income Tax Expense	Income Before Income Tax Expense	30,280		32,339				Income Before Income Tax Expense	27,230		29,333		57,510		61,672
Income Tax Expense	Income Tax Expense	6,976		6,680				Income Tax Expense	6,329		6,471		13,305		13,151
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation	Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation	23,304		25,659				Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation	20,901		22,862		44,205		48,521
Less: Net Income Attributable to Noncontrolling Interests	Less: Net Income Attributable to Noncontrolling Interests	31		33				Less: Net Income Attributable to Noncontrolling Interests	32		31		63		64
Net Income Attributable to Tompkins Financial Corporation	Net Income Attributable to Tompkins Financial Corporation	$	23,273	$	25,626			Net Income Attributable to Tompkins Financial Corporation	$	20,869	$	22,831	$	44,142	$	48,457
Basic Earnings Per Share	Basic Earnings Per Share	$	1.61	$	1.73			Basic Earnings Per Share	$	1.45	$	1.55	$	3.06	$	3.28
Diluted Earnings Per Share	Diluted Earnings Per Share	$	1.60	$	1.72			Diluted Earnings Per Share	$	1.45	$	1.54	$	3.05	$	3.26

See notes to unaudited consolidated financial statements.

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


		Three Months Ended					Three Months Ended
(In thousands) (Unaudited)	(In thousands) (Unaudited)	03/31/2022		03/31/2021		(In thousands) (Unaudited)	06/30/2022		06/30/2021
Net income attributable to noncontrolling interests and Tompkins Financial Corporation	Net income attributable to noncontrolling interests and Tompkins Financial Corporation	$	23,304	$	25,659	Net income attributable to noncontrolling interests and Tompkins Financial Corporation	$	20,901	$	22,862
Other comprehensive (loss) income, net of tax:	Other comprehensive (loss) income, net of tax:					Other comprehensive (loss) income, net of tax:

Available-for-sale debt securities:	Available-for-sale debt securities:					Available-for-sale debt securities:
Change in net unrealized gain/(loss) during the period	Change in net unrealized gain/(loss) during the period	(80,405)		(25,246)		Change in net unrealized gain/(loss) during the period	(43,449)		8,489
Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	0		(249)		Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	0		0

Employee benefit plans:	Employee benefit plans:					Employee benefit plans:
Amortization of net retirement plan actuarial loss	Amortization of net retirement plan actuarial loss	464		577		Amortization of net retirement plan actuarial loss	389		537
Amortization of net retirement plan prior service cost	Amortization of net retirement plan prior service cost	42		42		Amortization of net retirement plan prior service cost	40		42

Other comprehensive loss		(79,899)		(24,876)
Other comprehensive (loss) income						Other comprehensive (loss) income	(43,020)		9,068

Subtotal comprehensive (loss) income attributable to noncontrolling interests and Tompkins Financial Corporation	Subtotal comprehensive (loss) income attributable to noncontrolling interests and Tompkins Financial Corporation	(56,595)		783		Subtotal comprehensive (loss) income attributable to noncontrolling interests and Tompkins Financial Corporation	(22,119)		31,930
Less: Net income attributable to noncontrolling interests	Less: Net income attributable to noncontrolling interests	(31)		(33)		Less: Net income attributable to noncontrolling interests	(32)		(31)
Total comprehensive (loss) income attributable to Tompkins Financial Corporation	Total comprehensive (loss) income attributable to Tompkins Financial Corporation	$	(56,626)	$	750	Total comprehensive (loss) income attributable to Tompkins Financial Corporation	$	(22,151)	$	31,899


	Six Months Ended
(In thousands) (Unaudited)	06/30/2022		06/30/2021
Net income attributable to noncontrolling interests and Tompkins Financial Corporation	$	44,205	$	48,521
Other comprehensive income, net of tax:

Available-for-sale debt securities:
Change in net unrealized gain/(loss) during the period	(123,854)		(16,757)
Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	0		(249)

Employee benefit plans:


Amortization of net retirement plan actuarial loss	853		1,114
Amortization of net retirement plan prior service cost	82		84

Other comprehensive loss	(122,919)		(15,808)

Subtotal comprehensive (loss) income attributable to noncontrolling interests and Tompkins Financial Corporation	(78,714)		32,713
Less: Net income attributable to noncontrolling interests	(63)		(64)
Total comprehensive (loss) income attributable to Tompkins Financial Corporation	$	(78,777)	$	32,649

See notes to unaudited consolidated financial statements.

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS


		Three Months Ended					Six Months Ended
(In thousands) (Unaudited)	(In thousands) (Unaudited)	03/31/2022		03/31/2021		(In thousands) (Unaudited)	06/30/2022		06/30/2021
OPERATING ACTIVITIES	OPERATING ACTIVITIES					OPERATING ACTIVITIES
Net income attributable to Tompkins Financial Corporation	Net income attributable to Tompkins Financial Corporation	$	23,273	$	25,626	Net income attributable to Tompkins Financial Corporation	$	44,142	$	48,457
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Credit for credit loss expense		(520)		(1,830)
Provision (credit) for credit loss expense						Provision (credit) for credit loss expense	336		(4,901)
Depreciation and amortization of premises, equipment, and software	Depreciation and amortization of premises, equipment, and software	2,650		2,506		Depreciation and amortization of premises, equipment, and software	5,245		5,102
Amortization of intangible assets	Amortization of intangible assets	218		330		Amortization of intangible assets	437		659
Earnings from corporate owned life insurance	Earnings from corporate owned life insurance	(423)		(541)		Earnings from corporate owned life insurance	(593)		(1,111)
Net amortization on securities	Net amortization on securities	1,819		3,481		Net amortization on securities	3,280		6,869
Amortization/accretion related to purchase accounting	Amortization/accretion related to purchase accounting	(191)		(299)		Amortization/accretion related to purchase accounting	(511)		147
Net loss (gain) on securities transactions						Net loss (gain) on securities transactions	84		(317)

Net loss (gain) on securities transactions		47		(317)
Net gain on sale of loans originated for sale	Net gain on sale of loans originated for sale	(4)		(429)		Net gain on sale of loans originated for sale	(57)		(582)
Proceeds from sale of loans originated for sale	Proceeds from sale of loans originated for sale	139		10,897		Proceeds from sale of loans originated for sale	362		17,379
Loans originated for sale	Loans originated for sale	(685)		(6,425)		Loans originated for sale	(1,127)		(15,231)
Net gain on sale of bank premises and equipment	Net gain on sale of bank premises and equipment	(17)		0		Net gain on sale of bank premises and equipment	(41)		11

Net excess tax benefit from stock based compensation	Net excess tax benefit from stock based compensation	21		85		Net excess tax benefit from stock based compensation	29		251
Stock-based compensation expense	Stock-based compensation expense	945		1,175		Stock-based compensation expense	1,973		2,434
Decrease in accrued interest receivable	Decrease in accrued interest receivable	1,047		559		Decrease in accrued interest receivable	176		4,450
Decrease in accrued interest payable	Decrease in accrued interest payable	(106)		(121)		Decrease in accrued interest payable	(86)		(316)

Other, net	Other, net	(4,295)		(4,441)		Other, net	(2,132)		(12,808)
Net Cash Provided by Operating Activities	Net Cash Provided by Operating Activities	23,918		30,256		Net Cash Provided by Operating Activities	51,517		50,493
INVESTING ACTIVITIES	INVESTING ACTIVITIES					INVESTING ACTIVITIES
Proceeds from maturities, calls and principal paydowns of available-for-sale debt securities	Proceeds from maturities, calls and principal paydowns of available-for-sale debt securities	79,753		36,723		Proceeds from maturities, calls and principal paydowns of available-for-sale debt securities	134,653		257,771
Proceeds from sales of available-for-sale debt securities	Proceeds from sales of available-for-sale debt securities	0		132,203		Proceeds from sales of available-for-sale debt securities	0		38,924

Purchases of available-for-sale debt securities	Purchases of available-for-sale debt securities	(124,668)		(513,468)		Purchases of available-for-sale debt securities	(149,148)		(712,688)
Purchases of held-to-maturity securities	Purchases of held-to-maturity securities	(19,534)		0		Purchases of held-to-maturity securities	(28,320)		(151,817)
Net decrease (increase) in loans		12,662		(36,139)
Net (increase) decrease in loans						Net (increase) decrease in loans	(85,037)		85,006
Proceeds from sale/redemptions of Federal Home Loan Bank stock	Proceeds from sale/redemptions of Federal Home Loan Bank stock	12,751		0		Proceeds from sale/redemptions of Federal Home Loan Bank stock	25,148		3,557
Purchases of Federal Home Loan Bank and other stock	Purchases of Federal Home Loan Bank and other stock	(8,870)		0		Purchases of Federal Home Loan Bank and other stock	(32,065)		(3,166)
Proceeds from sale of bank premises and equipment	Proceeds from sale of bank premises and equipment	42		31		Proceeds from sale of bank premises and equipment	123		63
Purchases of bank premises, equipment and software	Purchases of bank premises, equipment and software	(27)		(811)		Purchases of bank premises, equipment and software	(4,774)		(1,955)
Redemption of corporate owned life insurance	Redemption of corporate owned life insurance	0		168		Redemption of corporate owned life insurance	0		169

Other, net	Other, net	0		124		Other, net	(142)		124
Net Cash Used in Investing Activities	Net Cash Used in Investing Activities	(47,891)		(381,169)		Net Cash Used in Investing Activities	(139,562)		(484,012)
FINANCING ACTIVITIES	FINANCING ACTIVITIES					FINANCING ACTIVITIES
Net increase in demand, money market, and savings deposits	Net increase in demand, money market, and savings deposits	249,042		505,231		Net increase in demand, money market, and savings deposits	22,907		435,312
Net (decrease) increase in time deposits		(23,630)		3,703
Net decrease in time deposits						Net decrease in time deposits	(44,583)		(35,799)
Net decrease in Federal funds purchased and securities sold under agreements to repurchase	Net decrease in Federal funds purchased and securities sold under agreements to repurchase	(9,672)		(18,349)		Net decrease in Federal funds purchased and securities sold under agreements to repurchase	(16,712)		(13,711)

Increase in other borrowings						Increase in other borrowings	235,600		0
Repayment of other borrowings	Repayment of other borrowings	(64,000)		0		Repayment of other borrowings	(64,000)		(20,000)

Redemption of trust preferred debentures						Redemption of trust preferred debentures	0		(5,150)
Cash dividends	Cash dividends	(8,335)		(8,049)		Cash dividends	(16,634)		(16,097)

Repurchase of common stock	Repurchase of common stock	(10,370)		(1,508)		Repurchase of common stock	(14,128)		(7,983)

Shares issued for dividend reinvestment plan						Shares issued for dividend reinvestment plan	0		2
Shares issued for employee stock ownership plan	Shares issued for employee stock ownership plan	2,951		0		Shares issued for employee stock ownership plan	2,951		0
Net shares issued related to restricted stock awards	Net shares issued related to restricted stock awards	(3)		0		Net shares issued related to restricted stock awards	(29)		0
Net proceeds from exercise of stock options	Net proceeds from exercise of stock options	(42)		(152)		Net proceeds from exercise of stock options	(42)		(503)
Net Cash Provided by Financing Activities	Net Cash Provided by Financing Activities	135,941		480,876		Net Cash Provided by Financing Activities	105,330		336,071
Net Increase in Cash and Cash Equivalents		111,968		129,963
Net Increase (Decrease) in Cash and Cash Equivalents						Net Increase (Decrease) in Cash and Cash Equivalents	17,285		(97,448)
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	63,107		388,462		Cash and cash equivalents at beginning of period	63,107		388,462
Total Cash and Cash Equivalents at End of Period	Total Cash and Cash Equivalents at End of Period	$	175,075	$	518,425	Total Cash and Cash Equivalents at End of Period	$	80,392	$	291,014

See notes to unaudited consolidated financial statements.

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS


		Three Months Ended					Six Months Ended
(In thousands) (Unaudited)	(In thousands) (Unaudited)	03/31/2022		03/31/2021		(In thousands) (Unaudited)	06/30/2022		06/30/2021
Supplemental Information:	Supplemental Information:					Supplemental Information:
Cash paid during the year for - Interest	Cash paid during the year for - Interest	$	2,775	$	4,984	Cash paid during the year for - Interest	$	5,578	$	10,288
Cash paid during the year for - Taxes	Cash paid during the year for - Taxes	1,396		933		Cash paid during the year for - Taxes	10,871		19,341
Transfer of loans to other real estate owned	Transfer of loans to other real estate owned	49		0		Transfer of loans to other real estate owned	82		0
Initial recognition of operating lease right-of-use assets		0		0
Initial recognition of operating lease liabilities		0		0

Right-of-use assets obtained in exchange for new lease liabilities	Right-of-use assets obtained in exchange for new lease liabilities	552		21		Right-of-use assets obtained in exchange for new lease liabilities	568		21

See notes to unaudited consolidated financial statements.

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(In thousands except share and per share data)(Unaudited) Common
Stock Additional Paid-in Capital Retained
Earnings Accumulated Other Comprehensive (Loss) Income Treasury
Stock Non-
controlling Interests Total
Balances at January 1, 2021 $ 1,496 $ 333,976 $ 418,413 $ (32,074) $ (5,534) $ 1,412 $ 717,689
Net income attributable to noncontrolling interests and Tompkins Financial Corporation 25,626 33 25,659
Other comprehensive loss (24,876) (24,876)
Total Comprehensive Income 783
Cash dividends ($0.54 per share) (8,049) (8,049)
Net exercise of stock options (2,733 shares) (152) (152)
Common stock repurchased and returned to unissued status (21,531 shares) (2) (1,506) (1,508)
Stock-based compensation expense 1,175 1,175
Directors deferred compensation plan (6,395 shares) (246) 246 0
Restricted stock activity (2,896 shares) 0 0
Partial repurchase of noncontrolling interest (2) (2)
Balances at March 31, 2021 $ 1,494 $ 333,247 $ 435,990 $ (56,950) $ (5,288) $ 1,443 $ 709,936
Balances at January 1, 2022 $ 1,470 $ 312,538 $ 475,262 $ (55,950) $ (5,791) $ 1,412 $ 728,941
Net income attributable to noncontrolling interests and Tompkins Financial Corporation 23,273 31 23,304
Other comprehensive loss (79,899) (79,899)
Total Comprehensive Loss (56,595)
Cash dividends ($0.57 per share) (8,335) (8,335)
Net exercise of stock options (630 shares) 0 (42) (42)
Common stock repurchased and returned to unissued status (130,168 shares) (13) (10,357) (10,370)
Stock-based compensation expense 945 945
Shares issued for employee stock ownership plan (37,454 shares) 4 2,947 2,951
Directors deferred compensation plan (4,367 shares) (149) 149 0
Restricted stock activity (7,467 shares) (1) (2) (3)
Balances at March 31, 2022 $ 1,460 $ 305,880 $ 490,200 $ (135,849) $ (5,642) $ 1,443 $ 657,492
(Unaudited)


(In thousands except share and per share data) (Unaudited)	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Treasury Stock		Non- controlling Interests		Total
Balances at April 1, 2021	$	1,494	$	333,247	$	435,990	$	(56,950)	$	(5,288)	$	1,443	$	709,936
Net income attributable to noncontrolling interests and Tompkins Financial Corporation					22,831						31		22,862
Other comprehensive income							9,068						9,068
Total Comprehensive Income													31,930
Cash dividends ($0.54 per share)					(8,048)								(8,048)
Net exercise of stock options (5,377 shares)	1		(352)										(351)
Common stock repurchased and returned to unissued status (80,004 shares)	(8)		(6,467)										(6,475)
Shares issued for dividend reinvestment plan (32 shares)	0		2										2
Stock-based compensation expense			1,259										1,259

Directors deferred compensation plan (2,394 shares)			192						(192)				0
Restricted stock activity (2,317 shares)			0										0



Balances at June 30, 2021	$	1,487	$	327,881	$	450,773	$	(47,882)	$	(5,480)	$	1,474	$	728,253

Balances at April 1, 2022	$	1,460	$	305,880	$	490,200	$	(135,849)	$	(5,642)	$	1,443	$	657,492
Net income attributable to noncontrolling interests and Tompkins Financial Corporation					20,869						32		20,901
Other comprehensive loss							(43,020)						(43,020)
Total Comprehensive Income													(22,119)
Cash dividends ($0.57 per share)					(8,299)								(8,299)

Common stock repurchased and returned to unissued status (49,629 shares)	(5)		(3,753)										(3,758)

Stock-based compensation expense			1,028										1,028

Directors deferred compensation plan (2,688 shares)			205						(205)				0
Restricted stock activity (7,217 shares)	(1)		(25)										(26)



Balances at June 30, 2022	$	1,454	$	303,335	$	502,770	$	(178,869)	$	(5,847)	$	1,475	$	624,318


(In thousands except share and per share data)(Unaudited)	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Treasury Stock		Non- controlling Interests		Total
Balances at January 1, 2021	$	1,496	$	333,976	$	418,413	$	(32,074)	$	(5,534)	$	1,412	$	717,689

Net income attributable to noncontrolling interests and Tompkins Financial Corporation					48,457						64		48,521
Other comprehensive loss							(15,808)						(15,808)
Total Comprehensive Income													32,713
Cash dividends ($1.08 per share)					(16,097)								(16,097)
Net exercise of stock options (8,110 shares)	1		(504)										(503)
Common stock repurchased and returned to unissued status (101,535 shares)	(10)		(7,973)										(7,983)
Shares issued for dividend reinvestment plan (32 shares)	0		2										2
Stock-based compensation expense			2,434										2,434

Directors deferred compensation plan (4,001 shares)			(54)						54				0
Restricted stock activity (5,213 shares)			0										0

Partial repurchase of noncontrolling interest											(2)		(2)
Balances at June 30, 2021	$	1,487	$	327,881	$	450,773	$	(47,882)	$	(5,480)	$	1,474	$	728,253

Balances at January 1, 2022	$	1,470	$	312,538	$	475,262	$	(55,950)	$	(5,791)	$	1,412	$	728,941

Net income attributable to noncontrolling interests and Tompkins Financial Corporation					44,142						63		44,205
Other comprehensive loss							(122,919)						(122,919)
Total Comprehensive Loss													(78,714)
Cash dividends ($1.14 per share)					(16,634)								(16,634)
Net exercise of stock options (630 shares)	0		(42)										(42)
Common stock repurchased and returned to unissued status (179,797 shares)	(18)		(14,110)										(14,128)

Stock-based compensation expense			1,973										1,973
Shares issued for employee stock ownership plan (37,454 shares)	4		2,947										2,951
Directors deferred compensation plan ((1,679) shares)			56						(56)				0
Restricted stock activity (14,684 shares)	(2)		(27)										(29)


Balances at June 30, 2022	$	1,454	$	303,335	$	502,770	$	(178,869)	$	(5,847)	$	1,475	$	624,318

See notes to unaudited consolidated financial ~~statements.~~statements

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Business

Tompkins Financial Corporation ("Tompkins" or the "Company") is headquartered in Ithaca, New York and is registered as a Financial Holding Company with the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended. The Company is a locally oriented, community-based financial services organization that offers a full array of products and services, including commercial and consumer banking, leasing, trust and investment management, financial planning and wealth management, and insurance services. Effective January 1, 2022, the Company's 4 wholly-owned banking subsidiaries were combined into one bank, with the Bank of of Castile, Mahopac Bank, and VIST Bank merging with and into Tompkins Trust Company (the "Trust Company") with the Trust Company as the surviving institution. Immediately following the merger, the Trust Company changed its name to Tompkins Community Bank. At ~~March 31,~~June 30, 2022, the Company had 1 wholly-owned banking subsidiary, Tompkins Community Bank. The Company also has a wholly-owned insurance agency subsidiary, Tompkins Insurance Agencies, Inc. ("Tompkins Insurance"). Tompkins Community Bank provides a full array of trust and ~~wealth management~~investment services under the Tompkins Financial Advisors brand, including investment management, trust and estate, financial and tax planning as well as life, disability and long-term care insurance services. The Company’s principal offices are located at 118 E. Seneca Street, Ithaca, New York, 14850, and its telephone number is (888) 503-5753. The Company’s common stock is traded on the NYSE American under the symbol "TMP."

As a registered financial holding company, the Company is regulated under the Bank Holding Company Act of 1956 ("BHC Act"), as amended and is subject to examination and comprehensive regulation by the Federal Reserve Board ("FRB"). The Company is also subject to the jurisdiction of the Securities and Exchange Commission ("SEC") and is subject to disclosure and regulatory requirements under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. The Company is subject to the rules of the NYSE American for listed companies.

Tompkins Community Bank is subject to examination and comprehensive regulation by various regulatory authorities, including the Federal Deposit Insurance Corporation ("FDIC"), and the New York State Department of Financial Services ("NYSDFS"). Each of these agencies issues regulations and requires the filing of reports describing the activities and financial condition of the entities under its jurisdiction. Likewise, such agencies conduct examinations on a recurring basis to evaluate the safety and soundness of the institutions, and to test compliance with various regulatory requirements, including: consumer protection, privacy, fair lending, the Community Reinvestment Act, the Bank Secrecy Act, sales of non-deposit investments, electronic data processing, and trust department activities. These agencies also examine and regulate the trust business of Tompkins Community Bank.

Tompkins Insurance is subject to examination and regulation by the NYSDFS and the Pennsylvania Insurance Department.

2. Basis of Presentation

The unaudited consolidated financial statements included in this quarterly report do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles ("GAAP") for a full year presentation and certain disclosures have been condensed or omitted in accordance with rules and regulations of the SEC. In the application of certain accounting policies, management is required to make assumptions regarding the effect of matters that are inherently uncertain. These estimates and assumptions affect the reported amounts of certain assets, liabilities, revenues, and expenses in the unaudited consolidated financial statements. Different amounts could be reported under different conditions, or if different assumptions were used in the application of these accounting policies. The accounting policies that management considers critical in this respect are the determination of the allowance for credit losses and the review of its securities portfolio for other than temporary impairment.

In management’s opinion, the unaudited consolidated financial statements reflect all adjustments of a normal recurring nature. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year ended December 31, 2022. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Cash and cash equivalents in the consolidated statements of cash flow include cash and noninterest bearing balances due from banks, interest-bearing balances due from banks, and money market funds. Management regularly evaluates the credit risk associated with the counterparties to these transactions and believes that the Company is not exposed to any significant credit risk on cash and cash equivalents.

~~The Company has evaluated subsequent events for potential recognition and/or disclosure, and determined that no further disclosures were required.~~

The consolidated financial information included herein combines the results of operations, the assets, liabilities, and shareholders’ equity of the Company and its subsidiaries. Amounts in the prior periods’ unaudited consolidated financial statements are reclassified when necessary to conform to the current periods’ presentation. All significant intercompany balances and transactions are eliminated in consolidation.

3. Securities

Available-for-Sale Debt Securities

The following ~~table summarizes~~tables summarize available-for-sale debt securities held by the Company at ~~March 31, 2022:~~

Available-for-Sale Debt Securities
March 31, 2022 Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair Value
(In thousands)
U.S. Treasuries $ 190,997 $ 0 $ 12,094 $ 178,903
Obligations of U.S. Government sponsored entities 852,733 898 51,524 802,107
Obligations of U.S. states and political subdivisions 100,287 152 4,778 95,661
Mortgage-backed securities – residential, issued by
U.S. Government agencies 68,435 157 2,315 66,277
U.S. Government sponsored entities 891,954 83 56,264 835,773
U.S. corporate debt securities 2,500 0 73 2,427
Total available-for-sale debt securities $ 2,106,906 $ 1,290 $ 127,048 $ 1,981,148

~~The following table summarizes available-for-sale debt securities held by the Company at~~June 30, 2022 and December 31, 2021:


	Available-for-Sale Debt Securities
June 30, 2022	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
(In thousands)

U.S. Treasuries	$	191,051	$	0	$	16,949	$	174,102
Obligations of U.S. Government sponsored entities	863,235		36		69,778		793,493
Obligations of U.S. states and political subdivisions	95,661		54		7,637		88,078
Mortgage-backed securities – residential, issued by
U.S. Government agencies	63,185		38		4,109		59,114
U.S. Government sponsored entities	859,388		18		84,835		774,571

U.S. corporate debt securities	2,500		0		140		2,360
Total available-for-sale debt securities	$	2,075,020	$	146	$	183,448	$	1,891,718


	Available-for-Sale Debt Securities
December 31, 2021	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
(In thousands)
U.S. Treasuries	$	160,291	$	85	$	2,542	$	157,834
Obligations of U.S. Government sponsored entities	843,218		4,527		15,372		832,373
Obligations of U.S. states and political subdivisions	102,177		2,092		100		104,169
Mortgage-backed securities – residential, issued by
U.S. Government agencies	76,502		1,187		532		77,157
U.S. Government sponsored entities	879,102		5,735		14,281		870,556

U.S. corporate debt securities	2,500		0		76		2,424
Total available-for-sale debt securities	$	2,063,790	$	13,626	$	32,903	$	2,044,513

Held-to-Maturity Debt Securities

The following ~~table summarizes~~tables summarize held-to-maturity debt securities held by the Company at ~~March 31, 2022:~~

Held-to-Maturity Securities
March 31, 2022 Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair Value
(In thousands)
U.S. Treasuries $ 86,635 $ 0 $ 6,002 $ 80,633
Obligations of U.S. Government sponsored entities 216,889 0 16,605 200,284
Total held-to-maturity debt securities $ 303,524 $ 0 $ 22,607 $ 280,917

~~The following table summarizes held-to-maturity debt securities held by the Company at~~June 30, 2022 and December 31, 2021:


		Held-to-Maturity Securities									Held-to-Maturity Securities
December 31, 2021		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
June 30, 2022										June 30, 2022	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
(In thousands)	(In thousands)									(In thousands)
U.S. Treasuries	U.S. Treasuries	$	86,689	$	279	$	600	$	86,368	U.S. Treasuries	$	86,582	$	0	$	9,237	$	77,345
Obligations of U.S. Government sponsored entities	Obligations of U.S. Government sponsored entities	$	197,320	$	389	$	1,789	$	195,920	Obligations of U.S. Government sponsored entities	225,733		0		28,418		197,315

Total held-to-maturity debt securities	Total held-to-maturity debt securities	$	284,009	$	668	$	2,389	$	282,288	Total held-to-maturity debt securities	$	312,315	$	0	$	37,655	$	274,660


	Held-to-Maturity Securities
December 31, 2021	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
(In thousands)
U.S. Treasuries	$	86,689	$	279	$	600	$	86,368
Obligations of U.S. Government sponsored entities	197,320		389		1,789		195,920

Total held-to-maturity debt securities	$	284,009	$	668	$	2,389	$	282,288

The Company may from time to time sell debt securities from its available-for-sale portfolio. ~~There were no~~ ~~sales of available-for-sale debt securities for the three months ended March 31, 2022.~~ Realized gains on sales of available-for-sale debt securities were $0 for the three and six months ended June 30, 2022 and $0 and $329,000 for the three and six months ended ~~March 31, 2021~~June 30, 2021. Realized losses on available-for-sale debt securities were $0 for both the three and ~~we recorded $0 in realized gains (losses),~~six months ended June 30, 2022, and for the ~~same period during~~three and six months ended June 30, 2021. ~~The sales~~Proceeds from the sale of available-for-sale debt securities were $0 for the three and six months ended June 30, 2022, and $2.2 million and $38.9 million for the three and six months ended June 30, 2021, respectively. Sales of available-for-sale investment securities were the result of general investment portfolio and interest rate risk management. The Company's ~~available-for-sale~~investment portfolio includes callable securities that may be called prior to maturity. ~~Realized~~There were no realized gains or losses on called available-for-sale debt securities ~~were $0~~ for both the three and six months ended ~~March 31,~~June 30, 2022 and ~~$0 for the same period during~~June 30, 2021. The Company also recognized net losses of $36,700 and $83,700 for the three and six months ended June 30, 2022, and net losses of $0 and $12,000 for the three and six months ended June 30, 2021 on equity securities, ~~of $47,000 for the three months ended March 31, 2022 and losses of $12,000 for the same period during 2021,~~ reflecting the change in fair value.

The following table summarizes available-for-sale debt securities that had unrealized losses at ~~March~~June 30, 2022, and December 31, ~~2022:~~ 2021:


		Less than 12 Months				12 Months or Longer				Total
June 30, 2022														June 30, 2022	Less than 12 Months				12 Months or Longer				Total
(In thousands)	(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses

U.S. Treasuries	U.S. Treasuries	$	174,290	$	11,756	$	4,613	$	338	$	178,903	$	12,094	U.S. Treasuries	$	169,550	$	16,547	$	4,552	$	402	$	174,102	$	16,949
Obligations of U.S. Government sponsored entities	Obligations of U.S. Government sponsored entities	269,829		18,755		394,741		32,769		664,570		51,524		Obligations of U.S. Government sponsored entities	353,414		23,720		411,422		46,058		764,836		69,778
Obligations of U.S. states and political subdivisions	Obligations of U.S. states and political subdivisions	65,155		4,291		3,378		487		68,533		4,778		Obligations of U.S. states and political subdivisions	71,476		6,901		3,123		736		74,599		7,637

Mortgage-backed securities – residential, issued by	Mortgage-backed securities – residential, issued by													Mortgage-backed securities – residential, issued by
U.S. Government agencies	U.S. Government agencies	30,557		996		17,796		1,319		48,353		2,315		U.S. Government agencies	36,509		1,299		21,389		2,810		57,898		4,109
U.S. Government sponsored entities	U.S. Government sponsored entities	542,511		25,160		275,733		31,104		818,244		56,264		U.S. Government sponsored entities	520,389		35,937		250,441		48,898		770,830		84,835
U.S. corporate debt securities	U.S. corporate debt securities	0		0		2,427		73		2,427		73		U.S. corporate debt securities	0		0		2,360		140		2,360		140
Total available-for-sale debt securities	Total available-for-sale debt securities	$	1,082,342	$	60,958	$	698,688	$	66,090	$	1,781,030	$	127,048	Total available-for-sale debt securities	$	1,151,338	$	84,404	$	693,287	$	99,044	$	1,844,625	$	183,448

910

~~The following table summarizes available-for-sale debt securities that had unrealized losses at December 31, 2021:~~


December 31, 2021	Less than 12 Months				12 Months or Longer				Total
(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	147,810	$	2,542	$	0	$	0	$	147,810	$	2,542
Obligations of U.S. Government sponsored entities	362,895		6,694		289,210		8,678		652,105		15,372
Obligations of U.S. states and political subdivisions	9,700		85		1,283		15		10,983		100

Mortgage-backed securities – residential, issued by
U.S. Government agencies	22,074		160		16,846		372		38,920		532
U.S. Government sponsored entities	553,351		11,440		84,537		2,841		637,888		14,281
U.S. corporate debt securities	0		0		2,424		76		2,424		76
Total available-for-sale debt securities	$	1,095,830	$	20,921	$	394,300	$	11,982	$	1,490,130	$	32,903

Less than 12 Months 12 Months or Longer Total
(In thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
U.S. Treasuries $ 147,810 $ 2,542 $ 0 $ 0 $ 147,810 $ 2,542
Obligations of U.S. Government sponsored entities 362,895 6,694 289,210 8,678 652,105 15,372
Obligations of U.S. states and political subdivisions 9,700 85 1,283 15 10,983 100
Mortgage-backed securities – residential, issued by
U.S. Government agencies 22,074 160 16,846 372 38,920 532
U.S. Government sponsored entities 553,351 11,440 84,537 2,841 637,888 14,281
U.S. corporate debt securities 0 0 2,424 76 2,424 76
Total available-for-sale debt securities $ 1,095,830 $ 20,921 $ 394,300 $ 11,982 $ 1,490,130 $ 32,903

The following table summarizes held-to-maturity debt securities that had unrealized losses at ~~March~~June 30, 2022 and December 31, ~~2022:~~

Less than 12 Months 12 Months or Longer Total
(In thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
U.S. Treasuries $ 80,633 $ 6,002 $ 0 $ 0 $ 80,633 $ 6,002
Obligations of U.S. Government sponsored entities $ 200,284 $ 16,605 $ 0 $ 0 $ 200,284 $ 16,605
Total held-to-maturity debt securities $ 280,917 $ 22,607 $ 0 $ 0 $ 280,917 $ 22,607
2021:

~~The following table summarizes held-to-maturity debt securities that had unrealized losses at December 31, 2021:~~


June 30, 2022	Less than 12 Months				12 Months or Longer				Total
(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	77,345	$	9,237	$	0	$	0	$	77,345	$	9,237
Obligations of U.S. Government sponsored entities	197,315		28,418		$	0	$	0	$	197,315	28,418
Total held-to-maturity debt securities	$	274,660	$	37,655	$	0	$	0	$	274,660	$	37,655


		Less than 12 Months				12 Months or Longer				Total
December 31, 2021														December 31, 2021	Less than 12 Months				12 Months or Longer				Total
(In thousands)	(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	U.S. Treasuries	$	35,280	$	600	$	0	$	0	$	35,280	$	600	U.S. Treasuries	$	35,280	$	600	$	0	$	0	$	35,280	$	600
Obligations of U.S. Government sponsored entities	Obligations of U.S. Government sponsored entities	$	84,592	$	1,789	$	0	$	0	$	84,592	$	1,789	Obligations of U.S. Government sponsored entities	84,592		1,789		0		0		84,592		1,789

Total held-to-maturity debt securities	Total held-to-maturity debt securities	$	119,872	$	2,389	$	0	$	0	$	119,872	$	2,389	Total held-to-maturity debt securities	$	119,872	$	2,389	$	0	$	0	$	119,872	$	2,389

The Company evaluates available-for-sale debt securities for expected credit losses ("ECL") in unrealized loss positions at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors.

Factors that may be indicative of ECL include, but are not limited to, the following:

• Extent to which the fair value is less than the amortized cost basis.

• Adverse conditions specifically related to the security, an industry, or geographic area (changes in technology,

business practice).

• Payment structure of the debt security with respect to underlying issuer or obligor.

• Failure of the issuer to make scheduled payment of principal and/or interest.

• Changes to the rating of a security or issuer by a nationally recognized statistical rating organization.

• Changes in tax or regulatory guidelines that impact a security or underlying issuer.

For available-for-sale debt securities in an unrealized loss position, the Company evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (technical impairment) is the result of changes in interest rates or reflects a fundamental change in the credit worthiness of the underlying issuer.Any impairment that is not credit related is recognized in other comprehensive income (loss), net of applicable taxes.Credit-related impairment is recognized as an

allowance for credit losses ("ACL") on the Statement of Condition, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings.Both the ACL and the adjustment to net income may be reversed if conditions change.

The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and

U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit-related quality of the investment securities.The Company does not have the intent to sell these securities and does not believe it is more likely than not that the Company will be required to sell these securities before a recovery of amortized cost.

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management has made the accounting policy election to exclude accrued interest receivable on held-to-maturity debt securities from the estimate of credit losses. As of ~~March 31,~~June 30, 2022, the ~~held-to- maturity~~held-to-maturity portfolio consisted of U.S. Treasury securities and securities issued by U.S. government-sponsored enterprises, including The Federal National Mortgage Agency and the Federal Farm Credit Banks Funding Corporation. U.S. Treasury securities are backed by the full faith and credit of and/or guaranteed by the U.S. government, and it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities. Securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as "risk-free," and have a long history of zero credit loss. As such, the Company did not record an allowance for credit losses for these securities as of ~~March~~June 30, 2022, or December 31, ~~2022.~~

~~The Company did not recognize any net credit impairment charge to earnings on investment securities in the first quarter of 2022.~~2021.

The amortized cost and estimated fair value of debt securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities are shown separately since they are not due at a single maturity date.


March 31, 2022
June 30, 2022						June 30, 2022
(In thousands)	(In thousands)	Amortized Cost		Fair Value		(In thousands)	Amortized Cost		Fair Value
Available-for-sale debt securities:	Available-for-sale debt securities:					Available-for-sale debt securities:
Due in one year or less	Due in one year or less	$	58,553	$	58,888	Due in one year or less	$	61,909	$	61,879
Due after one year through five years	Due after one year through five years	525,430		501,283		Due after one year through five years	534,330		503,095
Due after five years through ten years	Due after five years through ten years	508,112		470,234		Due after five years through ten years	505,724		451,324
Due after ten years	Due after ten years	54,422		48,693		Due after ten years	50,484		41,735
Total	Total	1,146,517		1,079,098		Total	1,152,447		1,058,033
Mortgage-backed securities	Mortgage-backed securities	960,389		902,050		Mortgage-backed securities	922,573		833,685
Total available-for-sale debt securities	Total available-for-sale debt securities	$	2,106,906	$	1,981,148	Total available-for-sale debt securities	$	2,075,020	$	1,891,718


December 31, 2021
(In thousands)	Amortized Cost		Fair Value
Available-for-sale debt securities:
Due in one year or less	$	77,159	$	77,892
Due after one year through five years	474,537		471,776
Due after five years through ten years	501,748		492,573
Due after ten years	54,742		54,559
Total	1,108,186		1,096,800
Mortgage-backed securities	955,604		947,713
Total available-for-sale debt securities	$	2,063,790	$	2,044,513

1112

December 31, 2021
(In thousands) Amortized Cost Fair Value
Available-for-sale debt securities:
Due in one year or less $ 77,159 $ 77,892
Due after one year through five years 474,537 471,776
Due after five years through ten years 501,748 492,573
Due after ten years 54,742 54,559
Total 1,108,186 1,096,800
Mortgage-backed securities 955,604 947,713
Total available-for-sale debt securities $ 2,063,790 $ 2,044,513


March 31, 2022
June 30, 2022						June 30, 2022
(In thousands)	(In thousands)	Amortized Cost		Fair Value		(In thousands)	Amortized Cost		Fair Value
Held-to-maturity debt securities:	Held-to-maturity debt securities:					Held-to-maturity debt securities:

Due after five years through ten years	Due after five years through ten years	$	303,524	$	280,917	Due after five years through ten years	$	312,315	$	274,660
Total held-to-maturity debt securities	Total held-to-maturity debt securities	$	303,524	$	280,917	Total held-to-maturity debt securities	$	312,315	$	274,660


December 31, 2021
(In thousands)	Amortized Cost		Fair Value
Held-to-maturity debt securities:


Due after five years through ten years	$	284,009	$	282,288
Total held-to-maturity debt securities	$	284,009	$	282,288

The Company also holds non-marketable Federal Home Loan Bank New York ("FHLBNY") stock and non-marketable Atlantic Community Bankers Bank ("ACBB") stock, all of which are required to be held for regulatory purposes and for borrowing availability. The required investment in FHLB stock is tied to the Company’s borrowing levels with the FHLB. The required investment in FHLB stock is tied to the Company’s borrowing levels with the FHLB. Holdings of FHLBNY stock and ACBB stock totaled ~~$7.0~~$17.8 million and $95,000, respectively, at ~~March 31,~~June 30, 2022. These securities are carried at par, which is also cost. The FHLBNY continues to pay dividends and repurchase stock. Quarterly, we evaluate our investment in the FHLB for impairment. We evaluate recent and long-term operating performance, liquidity, funding and capital positions, stock repurchase history, dividend history and impact of legislative and regulatory changes. Based on our most recent evaluation, as of ~~March 31,~~June 30, 2022, we determined that no impairment write-downs were required.

1213

4. Loans and Leases

Loans and ~~Leases~~leases at ~~March 31,~~June 30, 2022 and December 31, 2021 were as follows:


(In thousands)	(In thousands)	03/31/2022		12/31/2021		(In thousands)	06/30/2022		12/31/2021
Commercial and industrial	Commercial and industrial					Commercial and industrial
Agriculture	Agriculture	$	81,269	$	99,172	Agriculture	$	69,291	$	99,172
Commercial and industrial other	Commercial and industrial other	708,626		699,121		Commercial and industrial other	717,837		699,121
PPP loans*	PPP loans*	24,095		71,260		PPP loans*	3,499		71,260
Subtotal commercial and industrial	Subtotal commercial and industrial	813,990		869,553		Subtotal commercial and industrial	790,627		869,553
Commercial real estate	Commercial real estate					Commercial real estate
Construction	Construction	185,503		178,582		Construction	208,695		178,582
Agriculture	Agriculture	199,652		195,973		Agriculture	200,089		195,973
Commercial real estate other	Commercial real estate other	2,292,099		2,278,599		Commercial real estate other	2,361,790		2,278,599
Subtotal commercial real estate	Subtotal commercial real estate	2,677,254		2,653,154		Subtotal commercial real estate	2,770,574		2,653,154
Residential real estate	Residential real estate					Residential real estate
Home equity	Home equity	179,798		182,671		Home equity	181,672		182,671
Mortgages	Mortgages	1,312,913		1,290,911		Mortgages	1,341,663		1,290,911
Subtotal residential real estate	Subtotal residential real estate	1,492,711		1,473,582		Subtotal residential real estate	1,523,335		1,473,582
Consumer and other	Consumer and other					Consumer and other
Indirect	Indirect	3,857		4,655		Indirect	3,196		4,655
Consumer and other	Consumer and other	66,601		67,396		Consumer and other	65,033		67,396
Subtotal consumer and other	Subtotal consumer and other	70,458		72,051		Subtotal consumer and other	68,229		72,051
Leases	Leases	13,881		13,948		Leases	14,019		13,948
Total loans and leases	Total loans and leases	5,068,294		5,082,288		Total loans and leases	5,166,784		5,082,288
Less: unearned income and deferred costs and fees	Less: unearned income and deferred costs and fees	(4,843)		(6,821)		Less: unearned income and deferred costs and fees	(4,281)		(6,821)
Total loans and leases, net of unearned income and deferred costs and fees	Total loans and leases, net of unearned income and deferred costs and fees	$	5,063,451	$	5,075,467	Total loans and leases, net of unearned income and deferred costs and fees	$	5,162,503	$	5,075,467
*SBA Paycheck Protection Program ("PPP")	*SBA Paycheck Protection Program ("PPP")					*SBA Paycheck Protection Program ("PPP")

The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures. Management reviews these policies and procedures on a regular basis. The Company discussed its lending policies and underwriting guidelines for its various lending portfolios in Note 3 – "Loans and Leases" in the Notes to Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. There have been no significant changes in these policies and guidelines since the date of that report. As such, these policies are reflective of new originations as well as those balances held at December 31, 2021. The Company’s Board of Directors approves the lending policies at least annually. The Company recognizes that exceptions to policy guidelines may occasionally occur and has established procedures for approving exceptions to these policy guidelines. Management has also implemented reporting systems to monitor loan origination, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments are due. Generally loans are placed on nonaccrual status if principal or interest payments become 90 days or more ~~contractually~~ past due and/or management deems the collectability of the principal and/or interest to be in question as well as when required by regulatory agencies. When interest accrual is discontinued, all unpaid accrued interest is reversed. Payments received on loans on nonaccrual are generally applied to reduce the principal balance of the loan. Loans are generally returned to accrual status when all the principal and interest amounts ~~contractually~~ due are brought current, the borrower has established a payment history, and future payments are reasonably assured. When management determines that the collection of principal in full is not probable, management will charge-off a partial amount or full amount of the loan balance. Management considers specific facts and circumstances relative to each individual credit in making such a determination. For residential and consumer loans, management uses specific regulatory guidance and thresholds for determining charge-offs.

1314

The below tables are an age analysis of past due loans, segregated by class of loans, as of ~~March 31,~~June 30, 2022 and December 31, 2021:


March 31, 2022
June 30, 2022														June 30, 2022
(In thousands)	(In thousands)	30-59 Days		60-89 Days		90 Days or More		Total Past Due		Current Loans		Total Loans		(In thousands)	30-59 Days		60-89 Days		90 Days or More		Total Past Due		Current Loans		Total Loans
Loans and Leases	Loans and Leases													Loans and Leases
Commercial and industrial	Commercial and industrial													Commercial and industrial
Agriculture	Agriculture	$	0	$	0	$	0	$	0	$	81,269	$	81,269	Agriculture	$	33	$	0	$	0	$	33	$	69,258	$	69,291
Commercial and industrial other	Commercial and industrial other	6		4		370		380		708,246		708,626		Commercial and industrial other	875		923		92		1,890		715,947		717,837
PPP loans	PPP loans	24		0		0		24		24,095		24,095		PPP loans	53		1		0		54		3,445		3,499
Subtotal commercial and industrial	Subtotal commercial and industrial	30		4		370		404		813,610		813,990		Subtotal commercial and industrial	961		924		92		1,977		788,650		790,627
Commercial real estate	Commercial real estate													Commercial real estate
Construction	Construction	0		0		318		318		185,185		185,503		Construction	0		0		0		0		208,695		208,695
Agriculture	Agriculture	118		0		0		118		199,534		199,652		Agriculture	219		0		0		219		199,870		200,089
Commercial real estate other	Commercial real estate other	284		0		6,606		6,890		2,285,209		2,292,099		Commercial real estate other	253		5,405		5,762		11,420		2,350,370		2,361,790
Subtotal commercial real estate	Subtotal commercial real estate	402		0		6,924		7,326		2,669,928		2,677,254		Subtotal commercial real estate	472		5,405		5,762		11,639		2,758,935		2,770,574
Residential real estate	Residential real estate													Residential real estate
Home equity	Home equity	134		129		1,150		1,413		178,385		179,798		Home equity	306		0		1,347		1,653		180,019		181,672
Mortgages	Mortgages	540		346		4,151		5,037		1,307,876		1,312,913		Mortgages	0		1,506		5,490		6,996		1,334,667		1,341,663
Subtotal residential real estate	Subtotal residential real estate	674		475		5,301		6,450		1,486,261		1,492,711		Subtotal residential real estate	306		1,506		6,837		8,649		1,514,686		1,523,335
Consumer and other	Consumer and other													Consumer and other
Indirect	Indirect	30		0		116		146		3,711		3,857		Indirect	64		23		52		139		3,057		3,196
Consumer and other	Consumer and other	104		16		268		388		66,213		66,601		Consumer and other	57		119		89		265		64,768		65,033
Subtotal consumer and other	Subtotal consumer and other	134		16		384		534		69,924		70,458		Subtotal consumer and other	121		142		141		404		67,825		68,229
Leases	Leases	0		0		0		0		13,881		13,881		Leases	0		0		0		0		14,019		14,019
Total loans and leases	Total loans and leases	1,240		495		12,979		14,714		5,053,604		5,068,294		Total loans and leases	1,860		7,977		12,832		22,669		5,144,115		5,166,784
Less: unearned income and deferred costs and fees	Less: unearned income and deferred costs and fees	0		0		0		0		(4,843)		(4,843)		Less: unearned income and deferred costs and fees	0		0		0		0		(4,281)		(4,281)
Total loans and leases, net of unearned income and deferred costs and fees	Total loans and leases, net of unearned income and deferred costs and fees	$	1,240	$	495	$	12,979	$	14,714	$	5,048,761	$	5,063,451	Total loans and leases, net of unearned income and deferred costs and fees	$	1,860	$	7,977	$	12,832	$	22,669	$	5,139,834	$	5,162,503

1415


December 31, 2021
(In thousands)	30-59 Days		60-89 Days		90 Days or More		Total Past Due		Current Loans		Total Loans
Loans and Leases
Commercial and industrial
Agriculture	$	0	$	0	$	0	$	0	$	99,172	$	99,172
Commercial and industrial other	506		6		88		600		698,521		699,121
PPP loans	0		0		0		0		71,260		71,260
Subtotal commercial and industrial	506		6		88		600		868,953		869,553
Commercial real estate
Construction	0		0		0		0		178,582		178,582
Agriculture	121		0		0		121		195,852		195,973
Commercial real estate other	150		257		3,305		3,712		2,274,887		2,278,599
Subtotal commercial real estate	271		257		3,305		3,833		2,649,321		2,653,154
Residential real estate
Home equity	441		417		798		1,656		181,015		182,671
Mortgages	7		839		3,917		4,763		1,286,148		1,290,911
Subtotal residential real estate	448		1,256		4,715		6,419		1,467,163		1,473,582
Consumer and other
Indirect	77		86		2		165		4,490		4,655
Consumer and other	120		45		45		210		67,186		67,396
Subtotal consumer and other	197		131		47		375		71,676		72,051
Leases	0		0		0		0		13,948		13,948
Total loans and leases	1,422		1,650		8,155		11,227		5,071,061		5,082,288
Less: unearned income and deferred costs and fees	0		0		0		0		(6,821)		(6,821)
Total loans and leases, net of unearned income and deferred costs and fees	$	1,422	$	1,650	$	8,155	$	11,227	$	5,064,240	$	5,075,467

The following tables present the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses. The below tables are an age analysis of nonaccrual loans segregated by class of loans, as of ~~March 31,~~June 30, 2022 and December 31, 2021:


June 30, 2022
(In thousands)	Nonaccrual Loans and Leases with no ACL		Nonaccrual Loans and Leases		Loans and Leases Past Due Over 89 Days and Accruing
Loans and Leases
Commercial and industrial

Commercial and industrial other	$	92	$	293	$	62
Subtotal commercial and industrial	92		293		62
Commercial real estate
Construction	340		0		0

Commercial real estate other	11,354		12,545		0
Subtotal commercial real estate	11,694		12,545		0
Residential real estate
Home equity	419		2,506		0
Mortgages	980		9,030		0
Subtotal residential real estate	1,399		11,536		0
Consumer and other
Indirect	0		175		0
Consumer and other	0		116		0
Subtotal consumer and other	0		291		0

Total loans and leases	$	13,185	$	24,665	$	62

March 31, 2022
(In thousands) Nonaccrual Loans and Leases with no ACL Nonaccrual Loans and Leases Loans and Leases Past Due Over 89 Days and Accruing
Loans and Leases
Commercial and industrial
Commercial and industrial other $ 454 $ 806 $ 0
Subtotal commercial and industrial 454 806 0
Commercial real estate
Construction 658 318 0
Commercial real estate other 11,846 13,305 0
Subtotal commercial real estate 12,504 13,623 0
Residential real estate
Home equity 574 2,215 0
Mortgages 1,256 7,985 0
Subtotal residential real estate 1,830 10,200 0
Consumer and other
Indirect 0 255 0
Consumer and other 0 316 0
Subtotal consumer and other 0 571 0
Total loans and leases $ 14,788 $ 25,200 $ 0


December 31, 2021
(In thousands)	Nonaccrual Loans and Leases with no ACL		Nonaccrual Loans and Leases		Loans and Leases Past Due Over 89 Days and Accruing
Loans and Leases
Commercial and industrial

Commercial and industrial other	$	502	$	533	$	0

Subtotal commercial and industrial	502		533		0
Commercial real estate
Construction	671		671		0
Agriculture	348		456		0
Commercial real estate other	12,483		12,766		0
Subtotal commercial real estate	13,502		13,893		0
Residential real estate
Home equity	380		2,459		0
Mortgages	716		8,719		0
Subtotal residential real estate	1,096		11,178		0
Consumer and other
Indirect	1		246		0
Consumer and other	0		183		0
Subtotal consumer and other	1		429		0

Total loans and leases	$	15,101	$	26,033	$	0

The Company recognized $0 of interest income on nonaccrual loans during the three and six months ended ~~March 31, 2022.~~June 30, 2022 and 2021.

5. Allowance for Credit Losses

Management reviews the appropriateness of the allowance for credit losses ("allowance" or "ACL") on a regular basis. Management considers the accounting policy relating to the allowance to be a critical accounting policy, given the inherent uncertainty in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that assumptions could have on the Company’s results of operations. The Company has developed a methodology to measure the amount of estimated credit loss exposure inherent in the loan portfolio to assure that an appropriate allowance is maintained. The Company’s methodology is based upon guidance provided in SEC Staff Accounting Bulletin No. 119, Measurement of Credit Losses on Financial Instruments ("CECL"), and Financial Instruments - Credit Losses and ASC Topic 326, Financial Instruments - Credit ~~Losses.~~Losses (ASU 2016-3).

The Company uses a ~~Discounted Cash Flow~~discounted cash flow ("DCF") method to estimate expected credit losses for all loan segments excluding the leasing segment. For each of these loan segments, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, recovery lag, probability of default, and loss given default. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on internal historical data.

The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loans utilizing the DCF method, management utilizes forecasts of national unemployment and a one year percentage change in national gross domestic product as loss drivers in the model.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts ~~and scenario weightings,~~ are also considered by management when developing the forecast metrics.

The combination of adjustments for credit expectations and timing expectations produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce a net present value of expected cash flows ("NPV"). An ACL is established for the difference between the NPV and amortized cost basis.

Since the methodology is based upon historical experience and trends, current conditions, and reasonable and supportable forecasts, as well as management’s judgment, factors may arise that result in different estimates. While management’s evaluation of the allowance as of ~~March 31,~~June 30, 2022, considers the allowance to be appropriate, under ~~different~~certain conditions or assumptions, the Company would need to increase or decrease the allowance. In addition, various federal and State regulatory agencies, as part of their examination process, review the Company's allowance and may require the Company to recognize additions to the allowance based on their judgements and information available to them at the time of their examinations.

Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans, and commercial letters of credit. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally ~~cancelable,~~cancellable, through a charge to credit loss expense for off-balance sheet credit exposures included in provision ~~for credit loss~~ expense in the Company's consolidated statements of income.

The following table details activity in the allowance for credit losses on loans ~~and leases~~ for the three and six months ended ~~March 31,~~June 30, 2022 and 2021. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.


Three Months Ended June 30, 2022
(In thousands)	Commercial & Industrial		Commercial Real Estate		Residential Real Estate		Consumer and Other		Finance Leases		Total
Allowance for credit losses:
Beginning balance	$	7,027	$	22,982	$	10,447	$	1,588	$	82	$	42,126
Charge-offs	0		(23)		(51)		(82)		0		(156)
Recoveries	6		764		197		76		0		1,043
(Credit) provision for credit loss expense	781		(496)		489		9		(3)		780
Ending Balance	$	7,814	$	23,227	$	11,082	$	1,591	$	79	$	43,793


Three Months Ended June 30, 2021
(In thousands)	Commercial & Industrial		Commercial Real Estate		Residential Real Estate		Consumer and Other		Finance Leases		Total
Allowance for credit losses:
Beginning balance	$	7,750	$	30,467	$	9,470	$	1,583	$	69	$	49,339
Charge-offs	(2)		0		(48)		(60)		0		(110)
Recoveries	4		826		125		39		0		994
(Credit) provision for credit loss expense	(639)		(2,092)		(13)		28		(2)		(2,718)
Ending Balance	$	7,113	$	29,201	$	9,534	$	1,590	$	67	$	47,505


Three Months Ended March 31, 2022
Six Months Ended June 30, 2022														Six Months Ended June 30, 2022
(In thousands)	(In thousands)	Commercial & Industrial		Commercial Real Estate		Residential Real Estate		Consumer and Other		Finance Leases		Total		(In thousands)	Commercial & Industrial		Commercial Real Estate		Residential Real Estate		Consumer and Other		Finance Leases		Total
Allowance for credit losses:	Allowance for credit losses:													Allowance for credit losses:
Beginning balance	Beginning balance	$	6,335	$	24,813	$	10,139	$	1,492	$	64	$	42,843	Beginning balance	$	6,335	$	24,813	$	10,139	$	1,492	$	64	$	42,843
Charge-offs	Charge-offs	(23)		(27)		0		(196)		0		(246)		Charge-offs	(23)		(50)		(51)		(278)		0		(402)
Recoveries	Recoveries	20		42		109		92		0		263		Recoveries	26		805		307		168		0		1,306
(Credit) provision for credit loss expense	(Credit) provision for credit loss expense	695		(1,846)		199		200		18		(734)		(Credit) provision for credit loss expense	1,476		(2,341)		687		209		15		46
Ending Balance	Ending Balance	$	7,027	$	22,982	$	10,447	$	1,588	$	82	$	42,126	Ending Balance	$	7,814	$	23,227	$	11,082	$	1,591	$	79	$	43,793


Three Months Ended March 31, 2021
Six Months Ended June 30, 2021														Six Months Ended June 30, 2021
(In thousands)	(In thousands)	Commercial & Industrial		Commercial Real Estate		Residential Real Estate		Consumer and Other		Finance Leases		Total		(In thousands)	Commercial & Industrial		Commercial Real Estate		Residential Real Estate		Consumer and Other		Finance Leases		Total
Allowance for credit losses:	Allowance for credit losses:													Allowance for credit losses:
Beginning balance	Beginning balance	$	9,239	$	30,546	$	10,257	$	1,562	$	65	51,669		Beginning balance	$	9,239	$	30,546	$	10,257	$	1,562	$	65	$	51,669
Charge-offs	Charge-offs	(116)		0		0		(91)		0		(207)		Charge-offs	(118)		0		(46)		(152)		0		(316)
Recoveries	Recoveries	97		213		34		43		0		387		Recoveries	101		1,039		158		82		0		1,380
(Credit) provision for credit loss expense	(Credit) provision for credit loss expense	(1,470)		(292)		(821)		69		4		(2,510)		(Credit) provision for credit loss expense	(2,109)		(2,384)		(835)		98		2		(5,228)
Ending Balance	Ending Balance	$	7,750	$	30,467	$	9,470	$	1,583	$	69	$	49,339	Ending Balance	$	7,113	$	29,201	$	9,534	$	1,590	$	67	$	47,505

The following table details activity in the ~~Liabilities~~liabilities for off-balance sheet credit exposures for the three and six months ended ~~March 31,~~June 30, 2022 and 2021:


Three Months Ended June 30,						Three Months Ended June 30,
(In thousands)	(In thousands)	2022		2021		(In thousands)	2022		2021
Liabilities for off-balance sheet credit exposures at beginning of period	Liabilities for off-balance sheet credit exposures at beginning of period	$	2,507	$	1,920	Liabilities for off-balance sheet credit exposures at beginning of period	$	2,720	$	2,600

Provision for credit loss expense related to off-balance sheet credit exposures	Provision for credit loss expense related to off-balance sheet credit exposures	214		680		Provision for credit loss expense related to off-balance sheet credit exposures	76		(353)
Liabilities for off-balance sheet credit exposures at end of period	Liabilities for off-balance sheet credit exposures at end of period	$	2,721	$	2,600	Liabilities for off-balance sheet credit exposures at end of period	$	2,796	$	2,247


Six Months Ended June 30,
(In thousands)	2022		2021
Liabilities for off-balance sheet credit exposures at beginning of period	$	2,506	$	1,920

Provision for credit loss expense related to off-balance sheet credit exposures	290		327
Liabilities for off-balance sheet credit exposures at end of period	$	2,796	$	2,247

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans:

March 31, 2022
(In thousands) Real Estate Business Assets Other Total ACL Allocation
Commercial and Industrial $ 374 $ 425 $ 668 $ 1,467 $ 24
Commercial Real Estate 12,130 0 0 12,130 40
Commercial Real Estate - Agriculture 1,544 0 0 1,544 0
Total $ 14,048 $ 425 $ 668 $ 15,141 $ 64


December 31, 2021
(In thousands)	(In thousands)	Real Estate		Business Assets		Other		Total		ACL Allocation		(In thousands)	Real Estate		Business Assets		Other		Total		ACL Allocation
June 30, 2022												June 30, 2022
Commercial and Industrial	Commercial and Industrial	$	142	$	395	$	328	$	865	$	26	Commercial and Industrial	$	23	$	363	$	36	$	422	$	23
Commercial Real Estate	Commercial Real Estate	13,334		0		1,931		15,265		40		Commercial Real Estate	11,484		0		551		12,035		0
Commercial Real Estate - Agriculture	Commercial Real Estate - Agriculture	0		0		0		0		0		Commercial Real Estate - Agriculture	1,534		0		0		1,534		0
Residential Real Estate		32		0		0		32		1

Total	Total	$	13,508	$	395	$	2,259	$	16,162	$	67	Total	$	13,041	$	363	$	587	$	13,991	$	23

1820


(In thousands)	Real Estate		Business Assets		Other		Total		ACL Allocation
December 31, 2021
Commercial and Industrial	$	142	$	395	$	328	$	865	$	26
Commercial Real Estate	13,334		0		1,931		15,265		40

Residential Real Estate	32		0		0		32		1
Total	$	13,508	$	395	$	2,259	$	16,162	$	67

Loans are considered modified in a troubled debt restructuring ("TDR") when, due to a borrower’s financial difficulties, the Company makes concessions to the borrower that it would not otherwise consider. These modifications may include, among others, an extension for the term of the loan, and granting a period when interest-only payments can be made with the principal payments made over the remaining term of the loan or at maturity.

There were no new TDRs in the ~~first quarter of~~three and six months ended June 30, 2022 or ~~2021~~.2021.

In 2020, the Company implemented a loan payment deferral program to assist both consumer and business borrowers that were experiencing financial hardship due to COVID-19. The Company's program allowed for deferral of payments of principal and interest. The Coronavirus Aid, Relief and Economic Security Act ("CARES Act") and interagency guidance issued by Federal banking regulators provided guidance and clarification related to modifications and deferral programs to assist borrowers who were negatively impacted by the COVID-19 national emergency. The guidance and clarifications detail certain provisions whereby banks are permitted to make deferrals and modifications to the terms of a loan which would not require the loan to be reported as a TDR. In accordance with the CARES Act and the interagency guidance, the Company elected to adopt the provisions to not report eligible loan modifications as TDRs.

The relief related to TDRs under the CARES Act was extended by the Consolidated Appropriations Act, 2021 ("CAA Act"). Under the CAA Act, the relief under the CARES Act continued until the January 1, 2022.

1921

The following ~~tables present~~table presents credit quality indicators by total loans on an amortized cost basis by origination year as of ~~March 31,~~June 30, 2022 and December 31, 2021:


March 31, 2022
June 30, 2022																				June 30, 2022
(In thousands)	(In thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total Loans		(In thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total Loans
Commercial and Industrial - Other:	Commercial and Industrial - Other:																			Commercial and Industrial - Other:
Internal risk grade:
Pass	Pass	$	59,972	$	109,152	$	52,407	$	52,415	$	41,753	$	176,794	$	204,489	$	1,054	$	698,036	Pass	$	78,886	$	106,368	$	47,449	$	48,848	$	38,634	$	169,002	$	214,034	$	2,946	$	706,167
Special Mention	Special Mention	0		149		424		402		81		1,531		1,591		0		4,178		Special Mention	0		142		829		298		62		1,483		556		0		3,370
Substandard	Substandard	0		0		870		44		521		977		4,000		0		6,412		Substandard	0		127		522		66		484		641		6,460		0		8,300
Total Commercial and Industrial - Other	Total Commercial and Industrial - Other	$	59,972	$	109,301	$	53,701	$	52,861	$	42,355	$	179,302	$	210,080	$	1,054	$	708,626	Total Commercial and Industrial - Other	$	78,886	$	106,637	$	48,800	$	49,212	$	39,180	$	171,126	$	221,050	$	2,946	$	717,837

Commercial and Industrial - PPP:	Commercial and Industrial - PPP:																			Commercial and Industrial - PPP:
Pass	Pass	$	0	$	23,429	$	666	$	0	$	0	$	0	$	0	$	0	$	24,095	Pass	$	0	$	3,086	$	413	$	0	$	0	$	0	$	0	$	0	$	3,499
Special Mention	Special Mention	0																		Special Mention	0		0		0		0		0		0		0		0		0
Substandard	Substandard	0																		Substandard	0		0		0		0		0		0		0		0		0
Total Commercial and Industrial - PPP	Total Commercial and Industrial - PPP	$	0	$	23,429	$	666	$	0	$	0	$	0	$	0	$	0	$	24,095	Total Commercial and Industrial - PPP	$	0	$	3,086	$	413	$	0	$	0	$	0	$	0	$	0	$	3,499

Commercial and Industrial - Agriculture:	Commercial and Industrial - Agriculture:																			Commercial and Industrial - Agriculture:
Pass	Pass	$	2,444	$	7,892	$	6,357	$	5,294	$	9,470	$	9,049	$	36,632	$	0	$	77,138	Pass	$	8,481	$	6,259	$	5,925	$	4,850	$	8,762	$	6,290	$	24,915	$	0	$	65,482
Special Mention	Special Mention	0		0		0		0		0		0		0		0		0		Special Mention	0		0		0		0		0		0		0		0		0
Substandard	Substandard	0		0		82		4		0		2,383		1,662		0		4,131		Substandard	0		0		78		0		0		2,311		1,420		0		3,809
Total Commercial and Industrial - Agriculture	Total Commercial and Industrial - Agriculture	$	2,444	$	7,892	$	6,439	$	5,298	$	9,470	$	11,432	$	38,294	$	0	$	81,269	Total Commercial and Industrial - Agriculture	$	8,481	$	6,259	$	6,003	$	4,850	$	8,762	$	8,601	$	26,335	$	0	$	69,291

Commercial Real Estate	Commercial Real Estate																			Commercial Real Estate
Pass	Pass	$	60,779	$	372,476	$	296,469	$	293,389	$	217,355	$	889,454	$	25,526	$	18,938	$	2,174,386	Pass	$	206,650	$	364,170	$	293,749	$	291,194	$	213,218	$	857,789	$	15,881	$	20,735	$	2,263,386
Special Mention	Special Mention	0		3,468		1,752		11,694		3,186		67,476		0		0		87,576		Special Mention	0		3,448		1,710		11,618		2,993		48,522		0		0		68,291
Substandard	Substandard	0		0		0		3,166		2,396		24,177		398		0		30,137		Substandard	0		113		0		3,602		2,408		23,635		355		0		30,113
Total Commercial Real Estate	Total Commercial Real Estate	$	60,779	$	375,944	$	298,221	308,249		222,937		981,107		$	25,924	$	18,938	$	2,292,099	Total Commercial Real Estate	$	206,650	$	367,731	$	295,459	$	306,414	$	218,619	$	929,946	$	16,236	$	20,735	$	2,361,790

Commercial Real Estate - Agriculture:	Commercial Real Estate - Agriculture:																			Commercial Real Estate - Agriculture:
Pass	Pass	$	5,642	$	22,989	$	22,129	$	28,086	$	40,827	$	73,318	$	4,633	$	147	$	197,771	Pass	$	15,796	$	22,452	$	21,568	$	26,406	$	38,742	$	69,521	$	3,202	$	1,260	$	198,947
Special Mention	Special Mention	0		0		0		219		0		407		0		0		626		Special Mention	0		0		0		219		0		391		0		0		610
Substandard	Substandard	0		0		0		0		39		1,216		0		0		1,255		Substandard	0		0		0		0		38		494		0		0		532
Total Commercial Real Estate - Agriculture	Total Commercial Real Estate - Agriculture	$	5,642	$	22,989	$	22,129	$	28,305	$	40,866	$	74,941	$	4,633	$	147	$	199,652	Total Commercial Real Estate - Agriculture	$	15,796	$	22,452	$	21,568	$	26,625	$	38,780	$	70,406	$	3,202	$	1,260	$	200,089

Commercial Real Estate - Construction	Commercial Real Estate - Construction																			Commercial Real Estate - Construction
Pass	Pass	$	4,103	$	47,620	$	72,993	$	29,262	$	8,940	$	14,312	$	5,841	$	1,648	$	184,719	Pass	$	5,636	$	64,721	$	67,810	$	26,733	$	9,751	$	14,156	$	19,189	$	699	$	208,695
Special Mention	Special Mention	$	0	$	0	$	0	$	0	$	0	0		0		0		0		Special Mention	0		0		0		0		0		0		0		0		0
Substandard	Substandard	$	0	$	0	$	0	$	784	$	0	0		0		0		784		Substandard	0		0		0		0		0		0		0		0		0
Total Commercial Real Estate - Construction	Total Commercial Real Estate - Construction	$	4,103	$	47,620	$	72,993	$	30,046	$	8,940	$	14,312	$	5,841	$	1,648	$	185,503	Total Commercial Real Estate - Construction	$	5,636	$	64,721	$	67,810	$	26,733	$	9,751	$	14,156	$	19,189	$	699	$	208,695

2022


December 31, 2021	December 31, 2021																			December 31, 2021
(In thousands)	(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total Loans		(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total Loans
Commercial and Industrial - Other:	Commercial and Industrial - Other:																			Commercial and Industrial - Other:
Internal risk grade:	Internal risk grade:																			Internal risk grade:
Pass	Pass	$	123,996	$	58,432	$	54,116	$	42,093	$	35,725	$	239,093	$	125,476	$	10,039	$	688,970	Pass	$	123,996	$	58,432	$	54,116	$	42,093	$	35,725	$	239,093	$	125,476	$	10,039	$	688,970
Special Mention	Special Mention	156		770		450		100		201		393		1,417		0		3,487		Special Mention	156		770		450		100		201		393		1,417		0		3,487
Substandard	Substandard	179		584		47		575		0		637		4,642		0		6,664		Substandard	179		584		47		575		0		637		4,642		0		6,664
Total Commercial and Industrial - Other	Total Commercial and Industrial - Other	$	124,331	$	59,786	$	54,613	$	42,768	$	35,926	$	240,123	$	131,535	$	10,039	$	699,121	Total Commercial and Industrial - Other	$	124,331	$	59,786	$	54,613	$	42,768	$	35,926	$	240,123	$	131,535	$	10,039	$	699,121

Commercial and Industrial - Agriculture:	Commercial and Industrial - Agriculture:																			Commercial and Industrial - Agriculture:
Pass	Pass	$	8,573	$	6,782	$	5,700	$	10,136	$	6,867	$	3,186	$	53,145	$	595	$	94,984	Pass	$	8,573	$	6,782	$	5,700	$	10,136	$	6,867	$	3,186	$	53,145	$	595	$	94,984
Special Mention	Special Mention	0						23		0								23		Special Mention	0						23		0				0		0		23
Substandard	Substandard	0		85		11		0		93		2316		1660		0		4165		Substandard	0		85		11		0		93		2,316		1,660		0		4,165
Total Commercial and Industrial - Agriculture	Total Commercial and Industrial - Agriculture	$	8,573	$	6,867	$	5,711	$	10,159	$	6,960	$	5,502	$	54,805	$	595	$	99,172	Total Commercial and Industrial - Agriculture	$	8,573	$	6,867	$	5,711	$	10,159	$	6,960	$	5,502	$	54,805	$	595	$	99,172

Commercial and Industrial - PPP:	Commercial and Industrial - PPP:																			Commercial and Industrial - PPP:
Pass	Pass	$	71,260	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	71,260	Pass	$	71,260	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	71,260
Special Mention	Special Mention	0		0		0		0		0		0		0		0		0		Special Mention	0		0		0		0		0		0		0		0		0
Substandard	Substandard	0		0		0		0		0		0		0		0		0		Substandard	0		0		0		0		0		0		0		0		0
Total Commercial and Industrial - PPP	Total Commercial and Industrial - PPP	$	71,260	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	71,260	Total Commercial and Industrial - PPP	$	71,260	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	71,260

Commercial Real Estate	Commercial Real Estate																			Commercial Real Estate
Pass	Pass	$	325,874	$	271,680	$	249,266	$	201,992	$	212,991	$	810,713	$	44,264	$	43,225	$	2,160,005	Pass	$	325,874	$	271,680	$	249,266	$	201,992	$	212,991	$	810,713	$	44,264	$	43,225	$	2,160,005
Special Mention	Special Mention	0		1,763		11,772		3,217		2,167		61,723		358		0		81,000		Special Mention	0		1,763		11,772		3,217		2,167		61,723		358		0		81,000
Substandard	Substandard	3,482		0		2,262		2,518		8,509		20,401		422		0		37,594		Substandard	3,482		0		2,262		2,518		8,509		20,401		422		0		37,594
Total Commercial Real Estate	Total Commercial Real Estate	$	329,356	$	273,443	$	263,300	$	207,727	$	223,667	$	892,837	$	45,044	$	43,225	$	2,278,599	Total Commercial Real Estate	$	329,356	$	273,443	$	263,300	$	207,727	$	223,667	$	892,837	$	45,044	$	43,225	$	2,278,599

Commercial Real Estate - Agriculture:	Commercial Real Estate - Agriculture:																			Commercial Real Estate - Agriculture:
Pass	Pass	$	23,151	$	21,856	$	28,943	$	41,064	$	23,195	$	50,809	$	1,949	$	2,850	$	193,817	Pass	$	23,151	$	21,856	$	28,943	$	41,064	$	23,195	$	50,809	$	1,949	$	2,850	$	193,817
Special Mention	Special Mention	0		479		0		0		0		350		35		0		864		Special Mention	0		479		0		0		0		350		35		0		864
Substandard	Substandard	0		0		0		39		0		1,253		0		0		1,292		Substandard	0		0		0		39		0		1,253		0		0		1,292
Total Commercial Real Estate - Agriculture	Total Commercial Real Estate - Agriculture	$	23,151	$	22,335	$	28,943	$	41,103	$	23,195	$	52,412	$	1,984	$	2,850	$	195,973	Total Commercial Real Estate - Agriculture	$	23,151	$	22,335	$	28,943	$	41,103	$	23,195	$	52,412	$	1,984	$	2,850	$	195,973

Commercial Real Estate - Construction	Commercial Real Estate - Construction																			Commercial Real Estate - Construction
Pass	Pass	$	12,840	$	10,025	$	16,325	$	7,542	$	1,274	$	6,559	$	112,537	$	10,037	$	177,139	Pass	$	12,840	$	10,025	$	16,325	$	7,542	$	1,274	$	6,559	$	112,537	$	10,037	$	177,139
Special Mention	Special Mention	0		0		0		0		0		0		0		0		0		Special Mention	0		0		0		0		0		0		0		0		0
Substandard	Substandard	0		0		0		0		0		643		800		0		1,443		Substandard	0		0		0		0		0		643		800		0		1,443
Total Commercial Real Estate - Construction	Total Commercial Real Estate - Construction	$	12,840	$	10,025	$	16,325	$	7,542	$	1,274	$	7,202	$	113,337	$	10,037	$	178,582	Total Commercial Real Estate - Construction	$	12,840	$	10,025	$	16,325	$	7,542	$	1,274	$	7,202	$	113,337	$	10,037	$	178,582

2123

The following ~~tables present~~table presents credit quality indicators by total loans on an amortized cost basis by origination year as of ~~March 31,~~June 30, 2022 and December 31, 2021, continued:

March 31, 2022
(In thousands) 2022 2021 2020 2019 2018 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total Loans
Residential - Home Equity
Performing $ 216 $ 1,255 $ 726 $ 1,154 $ 893 $ 4,260 $ 168,403 $ 676 $ 177,583
Nonperforming 0 0 0 15 0 75 2,125 0 2,215
Total Residential - Home Equity $ 216 $ 1,255 $ 726 $ 1,169 $ 893 $ 4,335 $ 170,528 $ 676 $ 179,798
Residential - Mortgages
Performing $ 59,751 $ 280,315 $ 256,287 $ 128,140 $ 73,586 $ 506,849 $ 0 $ 0 $ 1,304,928
Nonperforming 0 0 0 236 773 6,976 0 0 7,985
Total Residential - Mortgages $ 59,751 $ 280,315 $ 256,287 $ 128,376 $ 74,359 $ 513,825 $ 0 $ 0 $ 1,312,913
Consumer - Direct
Performing $ 8,374 $ 19,893 $ 9,903 $ 7,929 $ 5,515 $ 9,365 $ 5,306 $ 0 $ 66,285
Nonperforming 0 0 4 25 104 11 172 0 316
Total Consumer - Direct $ 8,374 $ 19,893 $ 9,907 $ 7,954 $ 5,619 $ 9,376 $ 5,478 $ 0 $ 66,601
Consumer - Indirect
Performing $ 0 $ 194 $ 245 $ 1,813 $ 1,070 $ 280 $ 0 $ 0 $ 3,602
Nonperforming $ 0 $ 0 $ 0 $ 196 $ 47 $ 12 0 0 255
Total Consumer - Indirect $ 0 $ 194 $ 245 $ 2,009 $ 1,117 $ 292 $ 0 $ 0 $ 3,857


June 30, 2022
(In thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total Loans
Residential - Home Equity
Performing	$	1,049	$	1,166	$	697	$	1,117	$	887	$	4,060	$	169,371	$	819	$	179,166
Nonperforming	0		0		0		15		0		75		2,416		0		2,506
Total Residential - Home Equity	$	1,049	$	1,166	$	697	$	1,132	$	887	$	4,135	$	171,787	$	819	$	181,672

Residential - Mortgages
Performing	$	122,172	$	276,961	$	251,305	$	124,191	$	70,956	$	487,048	$	0	$	0	$	1,332,633
Nonperforming	0		0		246		608		1,112		7,064		0		0		9,030
Total Residential - Mortgages	$	122,172	$	276,961	$	251,551	$	124,799	$	72,068	$	494,112	$	0	$	0	$	1,341,663

Consumer - Direct
Performing	$	12,974	$	17,506	$	8,475	$	7,419	$	5,113	$	8,811	$	4,619	$	0	$	64,917
Nonperforming	0		0		3		23		77		10		3		$	0	116
Total Consumer - Direct	$	12,974	$	17,506	$	8,478	$	7,442	$	5,190	$	8,821	$	4,622	$	0	$	65,033

Consumer - Indirect
Performing	$	0	$	181	$	189	$	1,549	$	915	$	187	$	0	$	0	$	3,021
Nonperforming	0		0		0		129		37		9		0		0		175
Total Consumer - Indirect	$	0	$	181	$	189	$	1,678	$	952	$	196	$	0	$	0	$	3,196

2224


December 31, 2021
(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total Loans
Residential - Home Equity
Performing	$	2,033	$	1,142	$	3,041	$	1,600	$	1,572	$	3,144	$	161,630	$	6,050	$	180,212
Nonperforming	0		0		16		0		0		604		1,839		0		2,459
Total Residential - Home Equity	$	2,033	$	1,142	$	3,057	$	1,600	$	1,572	$	3,748	$	163,469	$	6,050	$	182,671

Residential - Mortgages
Performing	$	324,967	$	282,202	$	162,574	$	97,778	$	124,221	$	275,133	$	14,112	$	1,205	$	1,282,192
Nonperforming	0		0		241		702		693		7,060		23		0		8,719
Total Residential - Mortgages	$	324,967	$	282,202	$	162,815	$	98,480	$	124,914	$	282,193	$	14,135	$	1,205	$	1,290,911

Consumer - Direct
Performing	$	20,653	$	10,735	$	9,397	$	5,542	$	4,849	$	10,602	$	5,435	$	0	$	67,213
Nonperforming	0		9		44		117		12		0		1		0		183
Total Consumer - Direct	$	20,653	$	10,744	$	9,441	$	5,659	$	4,861	$	10,602	$	5,436	$	0	$	67,396

Consumer - Indirect
Performing	$	1,809	$	854	$	812	$	506	$	362	$	66	$	0	$	0	$	4,409
Nonperforming	0		2		148		81		1		14		0		0		246
Total Consumer - Indirect	$	1,809	$	856	$	960	$	587	$	363	$	80	$	0	$	0	$	4,655

6. Earnings Per Share

Earnings per share in the table below, for the three and six month periods ended ~~March 31,~~June 30, 2022 and 2021 are calculated under the two-class method as required by ASC Topic 260, Earnings Per ~~Share (ASC 260).~~Share. ASC 260 provides that unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. The Company has issued restricted stock awards that contain such rights and are therefore considered participating securities. Basic earnings per common share are calculated by dividing net income allocable to common stock by the weighted average number of common shares, excluding participating securities, during the period. Diluted earnings per common share include the dilutive effect of participating securities.

2325


		Three Months Ended					Three Months Ended
(In thousands, except share and per share data)	(In thousands, except share and per share data)	3/31/2022		3/31/2021		(In thousands, except share and per share data)	6/30/2022		6/30/2021
Basic	Basic					Basic
Net income available to common shareholders	Net income available to common shareholders	$	23,273	$	25,626	Net income available to common shareholders	$	20,869	$	22,831
Less: income attributable to unvested stock-based compensation awards	Less: income attributable to unvested stock-based compensation awards	(76)		(186)		Less: income attributable to unvested stock-based compensation awards	(67)		(164)
Net earnings allocated to common shareholders	Net earnings allocated to common shareholders	23,197		25,440		Net earnings allocated to common shareholders	20,802		22,667

Weighted average shares outstanding, including unvested stock-based compensation awards	Weighted average shares outstanding, including unvested stock-based compensation awards	14,611,709		14,912,502		Weighted average shares outstanding, including unvested stock-based compensation awards	14,524,975		14,886,687

Less: average unvested stock-based compensation awards	Less: average unvested stock-based compensation awards	(211,706)		(236,092)		Less: average unvested stock-based compensation awards	(207,560)		(231,913)
Weighted average shares outstanding - Basic	Weighted average shares outstanding - Basic	14,400,003		14,676,410		Weighted average shares outstanding - Basic	14,317,415		14,654,774

Diluted	Diluted					Diluted
Net earnings allocated to common shareholders	Net earnings allocated to common shareholders	23,197		25,440		Net earnings allocated to common shareholders	20,802		22,667

Weighted average shares outstanding - Basic	Weighted average shares outstanding - Basic	14,400,003		14,676,410		Weighted average shares outstanding - Basic	14,317,415		14,654,774

Plus: incremental shares from assumed conversion of stock-based compensation awards	Plus: incremental shares from assumed conversion of stock-based compensation awards	78,180		81,148		Plus: incremental shares from assumed conversion of stock-based compensation awards	70,186		82,961
Weighted average shares outstanding - Diluted	Weighted average shares outstanding - Diluted	14,478,183		14,757,558		Weighted average shares outstanding - Diluted	14,387,601		14,737,735

Basic EPS	Basic EPS	$	1.61	$	1.73	Basic EPS	$	1.45	$	1.55
Diluted EPS	Diluted EPS	$	1.60	$	1.72	Diluted EPS	$	1.45	$	1.54

Stock-based compensation awards representing 1,848 and ~~15,983~~477 of common shares during the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been anti-dilutive.


	Six Months Ended
(In thousands, except share and per share data)	6/30/2022		6/30/2021
Basic
Net income available to common shareholders	$	44,142	$	48,457
Less: income attributable to unvested stock-based compensation awards	(143)		(350)
Net earnings allocated to common shareholders	43,999		48,107

Weighted average shares outstanding, including unvested stock-based compensation awards	14,568,102		14,899,524

Less: unvested stock-based compensation awards	(209,633)		(234,003)
Weighted average shares outstanding - Basic	14,358,469		14,665,521

Diluted
Net earnings allocated to common shareholders	43,999		48,107

Weighted average shares outstanding - Basic	14,358,469		14,665,521

Plus: incremental shares from assumed conversion of stock-based compensation awards	74,183		82,055
Weighted average shares outstanding - Diluted	14,432,652		14,747,576

Basic EPS	$	3.06	$	3.28
Diluted EPS	$	3.05	$	3.26

Stock-based compensation awards representing approximately 6,113 and 8,187 of common shares during the six months ended June 30, 2022 and 2021, respectively were not included in the computations of diluted earnings per common share because the effect on those periods would have been anti-dilutive.

7. Other Comprehensive Income (Loss)

The following tables present reclassifications out of ~~the~~ accumulated other comprehensive income (loss) for the three and six month periods ended ~~March 31,~~June 30, 2022 and 2021:


		Three Months Ended March 31, 2022							Three Months Ended June 30, 2022
(In thousands)	(In thousands)	Before-Tax Amount		Tax (Expense) Benefit		Net of Tax		(In thousands)	Before-Tax Amount		Tax (Expense) Benefit		Net of Tax
Available-for-sale debt securities:	Available-for-sale debt securities:							Available-for-sale debt securities:
Change in net unrealized gain/loss during the period	Change in net unrealized gain/loss during the period	$	(106,481)	$	26,076	$	(80,405)	Change in net unrealized gain/loss during the period	$	(57,544)	$	14,095	$	(43,449)
Reclassification adjustment for net realized loss on sale of available-for-sale debt securities included in net income	Reclassification adjustment for net realized loss on sale of available-for-sale debt securities included in net income	0		0		0		Reclassification adjustment for net realized loss on sale of available-for-sale debt securities included in net income	0		0		0
Net unrealized gains/losses	Net unrealized gains/losses	(106,481)		26,076		(80,405)		Net unrealized gains/losses	(57,544)		14,095		(43,449)

Employee benefit plans:	Employee benefit plans:							Employee benefit plans:
Amortization of net retirement plan actuarial gain	Amortization of net retirement plan actuarial gain	615		(151)		464		Amortization of net retirement plan actuarial gain	514		(125)		389
Amortization of net retirement plan prior service cost	Amortization of net retirement plan prior service cost	56		(14)		42		Amortization of net retirement plan prior service cost	53		(13)		40
Employee benefit plans	Employee benefit plans	671		(165)		506		Employee benefit plans	567		(138)		429
Other comprehensive (loss) income	Other comprehensive (loss) income	$	(105,810)	$	25,911	$	(79,899)	Other comprehensive (loss) income	$	(56,977)	$	13,957	$	(43,020)


	Three Months Ended June 30, 2021
(In thousands)	Before-Tax Amount		Tax (Expense) Benefit		Net of Tax
Available-for-sale debt securities:
Change in net unrealized gain/loss during the period	$	11,244	$	(2,755)	$	8,489
Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	0		0		0
Net unrealized gains/losses	11,244		(2,755)		8,489

Employee benefit plans:
Amortization of net retirement plan actuarial gain	712		(175)		537
Amortization of net retirement plan prior service cost	55		(13)		42
Employee benefit plans	767		(188)		579
Other comprehensive income (loss)	$	12,011	$	(2,943)	$	9,068


		Three Months Ended March 31, 2021							Six Months Ended June 30, 2022
(In thousands)	(In thousands)	Before-Tax Amount		Tax (Expense) Benefit		Net of Tax		(In thousands)	Before-Tax Amount		Tax (Expense) Benefit		Net of Tax
Available-for-sale debt securities:	Available-for-sale debt securities:							Available-for-sale debt securities:
Change in net unrealized gain/loss during the period	Change in net unrealized gain/loss during the period	$	(33,439)	$	8,193	$	(25,246)	Change in net unrealized gain/loss during the period	$	(164,025)	$	40,171	$	(123,854)
Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	(329)		80		(249)		Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	0		0		0
Net unrealized gains/losses	Net unrealized gains/losses	(33,768)		8,273		(25,495)		Net unrealized gains/losses	(164,025)		40,171		(123,854)

Employee benefit plans:	Employee benefit plans:							Employee benefit plans:
Amortization of net retirement plan actuarial gain		764		(187)		577
Amortization of net retirement plan actuarial loss								Amortization of net retirement plan actuarial loss	1,129		(276)		853
Amortization of net retirement plan prior service cost	Amortization of net retirement plan prior service cost	56		(14)		42		Amortization of net retirement plan prior service cost	109		(27)		82
Employee benefit plans	Employee benefit plans	820		(201)		619		Employee benefit plans	1,238		(303)		935
Other comprehensive (loss) income	Other comprehensive (loss) income	$	(32,948)	$	8,072	$	(24,876)	Other comprehensive (loss) income	$	(162,787)	$	39,868	$	(122,919)


	Six Months Ended June 30, 2021
(In thousands)	Before-Tax Amount		Tax (Expense) Benefit		Net of Tax
Available-for-sale debt securities:
Change in net unrealized gain/loss during the period	$	(22,197)	$	5,440	$	(16,757)
Reclassification adjustment for net realized gain on sale of available-for-sale debt securities included in net income	(330)		81		(249)
Net unrealized gains/losses	(22,527)		5,521		(17,006)

Employee benefit plans:
Amortization of net retirement plan actuarial loss	1,476		(362)		1,114
Amortization of net retirement plan prior service cost	111		(27)		84
Employee benefit plans	1,587		(389)		1,198
Other comprehensive (loss) income	$	(20,940)	$	5,132	$	(15,808)

The following table presents the activity in our accumulated other comprehensive (loss) income ~~(loss)~~ for the periods indicated:


(In thousands)	(In thousands)	Available-for- Sale Debt Securities		Employee Benefit Plans		Accumulated Other Comprehensive (Loss) Income		(In thousands)	Available-for- Sale Debt Securities		Employee Benefit Plans		Accumulated Other Comprehensive (Loss) Income
Balance at March 31, 2022								Balance at March 31, 2022	$	(94,965)	$	(40,884)	$	(135,849)
Other comprehensive (loss) income before reclassifications								Other comprehensive (loss) income before reclassifications	(43,449)		0		(43,449)
Amounts reclassified from accumulated other comprehensive (loss) income								Amounts reclassified from accumulated other comprehensive (loss) income	0		429		429
Net current-period other comprehensive (loss) income								Net current-period other comprehensive (loss) income	(43,449)		429		(43,020)
Balance at June 30, 2022								Balance at June 30, 2022	$	(138,414)	$	(40,455)	$	(178,869)

Balance at January 1, 2022	Balance at January 1, 2022	$	(14,560)	$	(41,390)	$	(55,950)	Balance at January 1, 2022	$	(14,560)	$	(41,390)	$	(55,950)
Other comprehensive (loss) income before reclassifications	Other comprehensive (loss) income before reclassifications	(80,405)		0		(80,405)		Other comprehensive (loss) income before reclassifications	(123,854)		0		(123,854)
Amounts reclassified from accumulated other comprehensive (loss) income	Amounts reclassified from accumulated other comprehensive (loss) income	0		506		506		Amounts reclassified from accumulated other comprehensive (loss) income	0		935		935
Net current-period other comprehensive (loss) income	Net current-period other comprehensive (loss) income	(80,405)		506		(79,899)		Net current-period other comprehensive (loss) income	(123,854)		935		(122,919)
Balance at March 31, 2022		$	(94,965)	$	(40,884)	$	(135,849)

Balance at January 1, 2021		$	20,609	$	(52,683)	$	(32,074)
Other comprehensive (loss) income before reclassifications		(25,246)		0		(25,246)
Amounts reclassified from accumulated other comprehensive (loss) income		(249)		619		370
Net current-period other comprehensive (loss) income		(25,495)		619		(24,876)
March 31, 2021		$	(4,886)	$	(52,064)	$	(56,950)
Balance at June 30, 2022								Balance at June 30, 2022	$	(138,414)	$	(40,455)	$	(178,869)


(In thousands)	Available-for- Sale Debit Securities		Employee Benefit Plans		Accumulated Other Comprehensive (Loss) Income
Balance at March 31, 2021	$	(4,886)	$	(52,064)	$	(56,950)
Other comprehensive income (loss) before reclassifications	8,489		0		8,489
Amounts reclassified from accumulated other comprehensive (loss) income	0		579		579
Net current-period other comprehensive income (loss)	8,489		579		9,068
Balance at June 30, 2021	$	3,603	$	(51,485)	$	(47,882)

Balance at January 1, 2021	$	20,609	$	(52,683)	$	(32,074)
Other comprehensive (loss) income before reclassifications	(16,757)		0		(16,757)
Amounts reclassified from accumulated other comprehensive (loss) income	(249)		1,198		949
Net current-period other comprehensive (loss) income	(17,006)		1,198		(15,808)
Balance at June 30, 2021	$	3,603	$	(51,485)	$	(47,882)

2529

The following tables present the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three and six months ended ~~March 31,~~June 30, 2022 and 2021:


Three Months Ended ~~March 31,~~June 30, 2022
Details about Accumulated other Comprehensive Income (Loss) Components (In thousands)	Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1		Affected Line Item in the Statement Where Net Income is Presented
Available-for-sale debt securities:
Unrealized gains and losses on available-for-sale debt securities	$	0	Net (loss) gain on securities transactions
	0		Tax expense
	0		Net of tax
Employee benefit plans:
Amortization of the following 2
Net retirement plan actuarial loss	~~(615)~~(514)		Other operating expense
Net retirement plan prior service cost	~~(56)~~(53)		Other operating expense
	~~(671)~~(567)		Total before tax
	~~165~~138		Tax benefit
	$	~~(506)~~(429)	Net of tax


Three Months Ended ~~March 31,~~June 30, 2021
Details about Accumulated other Comprehensive Income (Loss) Components (In thousands)	Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1		Affected Line Item in the Statement Where Net Income is Presented
Available-for-sale debt securities:
Unrealized gains and losses on available-for-sale debt securities	$	~~329~~0	Net (loss) gain on securities transactions
	~~(80)~~0		Tax expense
	0		Net of tax
Employee benefit plans:
Amortization of the following2
Net retirement plan actuarial loss	(711)		Other operating expense
Net retirement plan prior service cost	(56)		Other operating expense
	(767)		Total before tax
	188		Tax benefit
	$	(579)	Net of tax


Six Months Ended June 30, 2022
Details about Accumulated other Comprehensive Income (Loss) Components (In thousands)	Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1		Affected Line Item in the Statement Where Net Income is Presented
Available-for-sale debt securities:
Unrealized gains and losses on available-for-sale debt securities	$	0	Net (loss) gain on securities transactions
	0		Tax expense
	0		Net of tax
Employee benefit plans:
Amortization of the following2
Net retirement plan actuarial loss	(1,129)		Other operating expense
Net retirement plan prior service cost	(109)		Other operating expense
	(1,238)		Total before tax
	303		Tax benefit
	$	(935)	Net of tax


Six Months Ended June 30, 2021
Details about Accumulated other Comprehensive Income (Loss) Components (In thousands)	Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1		Affected Line Item in the Statement Where Net Income is Presented
Available-for-sale debt securities:
Unrealized gains and losses on available-for-sale debt securities	$	330	Net (loss) gain on securities transactions
	(81)		Tax expense
	249		Net of tax
Employee benefit plans:
Amortization of the following2
Net retirement plan actuarial loss	~~(764)~~(1,475)		Other operating expense
Net retirement plan prior service cost	~~(56)~~(111)		Other operating expense
	~~(820)~~(1,586)		Total before tax
	~~201~~388		Tax benefit
	$	~~(619)~~(1,198)	Net of tax

1 Amounts in parentheses indicated debits in income statement.

2 The accumulated other comprehensive (loss) income components are included in the computation of net periodic benefit cost (See Note 8 - "Employee Benefit Plan").

8. Employee Benefit ~~Plan~~Plans

The following ~~table sets~~tables set forth the amount of the net periodic benefit cost recognized by the Company for the Company’s pension plan, post-retirement plan (Life and Health), and supplemental employee retirement plans ("SERP") including the following components: service cost, interest cost, expected return on plan assets for the period, amortization of ~~net retirement plan actuarial loss,~~the unrecognized transitional obligation or transition asset, and the amounts of recognized gains and losses, prior service cost ~~recognized.~~recognized, and gain or loss recognized due to settlement or curtailment.

Components of Net Periodic Benefit ~~Cost:~~Cost


															Pension Benefits				Life and Health				SERP Benefits
		Pension Benefits Three Months Ended				Life and Health Three Months Ended				SERP Benefits Three Months Ended					Three Months Ended
(In thousands)	(In thousands)	3/31/2022		3/31/2021		3/31/2022		3/31/2021		3/31/2022		3/31/2021		(In thousands)	6/30/2022		6/30/2021		6/30/2022		6/30/2021		6/30/2022		6/30/2021
Service cost	Service cost	$	0	$	0	$	44	$	52	$	52	$	60	Service cost	$	0	$	0	$	43	$	42	$	(13)	$	55
Interest cost	Interest cost	463		487		52		54		201		199		Interest cost	529		327		59		36		206		147
Expected return on plan assets	Expected return on plan assets	(1,468)		(1,415)		0		0		0		0		Expected return on plan assets	(1,474)		(1,411)		0		0		0		0
Amortization of net retirement plan actuarial loss	Amortization of net retirement plan actuarial loss	323		383		52		74		240		307		Amortization of net retirement plan actuarial loss	285		397		46		82		183		233
Amortization of net retirement plan prior service (credit) cost	Amortization of net retirement plan prior service (credit) cost	0		0		(15)		(15)		71		71		Amortization of net retirement plan prior service (credit) cost	0		0		(15)		(15)		68		70
Net periodic benefit (income) cost	Net periodic benefit (income) cost	$	(682)	$	(545)	$	133	$	165	$	564	$	637	Net periodic benefit (income) cost	$	(660)	$	(687)	$	133	$	145	$	444	$	505


	Pension Benefits				Life and Health				SERP Benefits
	Six Months Ended				Six Months Ended				Six Months Ended
(In thousands)	6/30/2022		6/30/2021		6/30/2022		6/30/2021		6/30/2022		6/30/2021
Service cost	$	0	$	0	$	87	$	93	$	39	$	115
Interest cost	992		814		111		90		407		346
Expected return on plan assets	(2,942)		(2,826)		0		0		0		0
Amortization of net retirement plan actuarial loss	608		780		98		156		423		540
Amortization of net retirement plan prior service cost (credit)	0		0		(30)		(30)		139		141

Net periodic benefit (income) cost	$	(1,342)	$	(1,232)	$	266	$	309	$	1,008	$	1,142

The service component of net periodic benefit cost for the Company's benefit plans is recorded as a part of salaries and wages in the consolidated statements of income. All other components are recorded as part of other operating expenses in the consolidated statements of income.

The Company realized approximately ~~$506,000~~$934,560 and ~~$619,000,~~$1.2 million, net of tax, as amortization of amounts previously recognized in accumulated other comprehensive (loss) income, for the ~~three~~six months ended ~~March 31,~~June 30, 2022 and 2021, respectively.

The Company is not required to contribute to the pension plan, ~~in 2022,~~ but it may make voluntary contributions. The Company did not contribute to the pension plan in the first ~~three~~six months of 2022 and 2021.

9. Other Income and Operating Expense

Other income and operating expense totals are presented in the table below. Components of these totals exceeding 1% of the aggregate of total noninterest income and total noninterest expenses for any of the periods presented below are stated separately.


		Three Months Ended					Three Months Ended				Six Months Ended
(In thousands)	(In thousands)	3/31/2022		3/31/2021		(In thousands)	6/30/2022		6/30/2021		6/30/2022		6/30/2021
Noninterest Income	Noninterest Income					Noninterest Income
Other service charges	Other service charges	$	627	$	720	Other service charges	$	669	$	710	$	1,296	$	1,379
Earnings from corporate owned life insurance	Earnings from corporate owned life insurance	423		541		Earnings from corporate owned life insurance	171		570		593		1,111
Net gains on the sales of loans originated for sale	Net gains on the sales of loans originated for sale	4		429		Net gains on the sales of loans originated for sale	53		153		57		582
Other income	Other income	422		284		Other income	348		232		771		567
Total other income	Total other income	$	1,476	$	1,974	Total other income	$	1,241	$	1,665	$	2,717	$	3,639
Noninterest Expenses	Noninterest Expenses					Noninterest Expenses
Marketing expense	Marketing expense	$	1,056	$	494	Marketing expense	$	1,456	$	1,132	$	2,513	$	1,627
Professional fees	Professional fees	1,606		1,894		Professional fees	1,719		1,533		3,325		3,427
Legal fees	Legal fees	210		220		Legal fees	498		221		708		441
Technology expense	Technology expense	3,683		2,927		Technology expense	3,690		2,977		7,373		5,905
Cardholder expense	Cardholder expense	1,141		787		Cardholder expense	1,280		875		2,422		1,662
Other expenses	Other expenses	4,324		4,303		Other expenses	4,386		3,992		8,708		8,293
Total other operating expense	Total other operating expense	$	12,020	$	10,625	Total other operating expense	$	13,029	$	10,730	$	25,049	$	21,355

10. Revenue Recognition

As stated in Note 1 - "Summary of Significant Accounting Policies," in the 2021 Annual Report on Form 10-K, the Company adopted ASU No. 2014-09 "Revenue from Contracts with Customers" (ASC 606) and all subsequent ASUs that modified ASC 606, on January 1, 2018. ASC 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of ASC 606. ASC 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of ASC 606.

Insurance Commissions and Fees

Insurance commissions and fees from insurance product sales are typically earned upon the effective date of bound coverage, as no significant performance obligation remains after coverage is bound. Commission revenue on policies billed in installments is now accrued based upon the completion of the performance obligation creating a current asset for the unbilled revenue until such time as an invoice is generated, typically not to exceed twelve months. The impact of these changes was not significant, but it will result in slight variances from quarter to quarter. Contingent commissions are estimated based upon management’s expectations for the year with an appropriate constraint applied and accrued relative to the recognition of the corresponding core commissions.

Trust & Asset Management

Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Mutual Fund & Investment Income

Mutual fund and investment income consists of other recurring revenue streams such as commissions from sales of mutual funds and other investments, and investment advisory fees from the Company’s Strategic Asset Management Services (SAM) wealth management product. Commissions from the sale of mutual funds and other investments are recognized on the trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value, recorded over time, usually monthly or quarterly, as net asset value is determined. Investment advisor fees from the wealth management product is earned over time and based on an annual percentage rate of the net asset value. The investment advisor fees are charged to the customer’s account in advance on the first month of the quarter, and the revenue is recognized over the following three-month period. The Company does engage a third party, LPL Financial, LLC (LPL), to satisfy part of this performance obligation, and therefore this income is reported net of any corresponding expenses paid to LPL.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

Card Services Income

Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as MasterCard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for fees and exchange are largely satisfied,

and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Other

Other service charges include revenue from processing wire and ACH transfers, lock box service and safe deposit box rental. Payment on these revenue streams is received primarily through a direct charge to the customer’s account, immediately or in the following month, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.

The following ~~table presents~~tables present noninterest income, segregated by revenue streams in-scope and out-of-scope of ASC 606, for the three and six months ended ~~March 31,~~June 30, 2022 and 2021:


		Three Months Ended					Three Months Ended
(In thousands)	(In thousands)	03/31/2022		03/31/2021		(In thousands)	06/30/2022		06/30/2021
Noninterest Income	Noninterest Income					Noninterest Income
In-scope of Topic 606:	In-scope of Topic 606:					In-scope of Topic 606:
Commissions and Fees	Commissions and Fees	$	7,964	$	7,684	Commissions and Fees	$	7,872	$	7,488
Installment Billing	Installment Billing	44		35		Installment Billing	(46)		(52)
Refund of Commissions	Refund of Commissions	(28)		(20)		Refund of Commissions	10		31
Contract Liabilities/Deferred Revenue	Contract Liabilities/Deferred Revenue	(1)		(1)		Contract Liabilities/Deferred Revenue	(266)		(237)
Contingent Commissions	Contingent Commissions	1,338		1,468		Contingent Commissions	859		824
Subtotal Insurance Revenues	Subtotal Insurance Revenues	9,317		9,166		Subtotal Insurance Revenues	8,429		8,054
Trust and Asset Management	Trust and Asset Management	3,503		3,366		Trust and Asset Management	3,122		3,334
Mutual Fund & Investment Income	Mutual Fund & Investment Income	1,414		1,307		Mutual Fund & Investment Income	1,474		1,383
Subtotal Investment Service Income	Subtotal Investment Service Income	4,917		4,673		Subtotal Investment Service Income	4,596		4,717
Service Charges on Deposit Accounts	Service Charges on Deposit Accounts	1,779		1,470		Service Charges on Deposit Accounts	1,756		1,471
Card Services Income	Card Services Income	2,543		2,383		Card Services Income	2,959		2,951
Other	Other	316		300		Other	308		297
Noninterest Income (in-scope of ASC 606)	Noninterest Income (in-scope of ASC 606)	18,872		17,992		Noninterest Income (in-scope of ASC 606)	18,048		17,490
Noninterest Income (out-of-scope of ASC 606)	Noninterest Income (out-of-scope of ASC 606)	1,113		1,991		Noninterest Income (out-of-scope of ASC 606)	896		1,368
Total Noninterest Income	Total Noninterest Income	$	19,985	$	19,983	Total Noninterest Income	$	18,944	$	18,858


	Six Months Ended
(In thousands)	06/30/2022		06/30/2021
Noninterest Income
In-scope of Topic 606:
Commissions and Fees	$	15,836	$	15,171
Installment Billing	(2)		(17)
Refund of Commissions	(18)		11
Contract Liabilities/Deferred Revenue	(267)		(237)
Contingent Commissions	2,197		2,292
Subtotal Insurance Revenues	17,746		17,220
Trust and Asset Management	6,625		6,700
Mutual Fund & Investment Income	2,888		2,690
Subtotal Investment Service Income	9,513		9,390
Service Charges on Deposit Accounts	3,535		2,941
Card Services Income	5,502		5,334
Other	624		598
Noninterest Income (in-scope of ASC 606)	36,920		35,483
Noninterest Income (out-of-scope of ASC 606)	2,009		3,358
Total Noninterest Income	$	38,929	$	38,841

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration or before payment is due, which would result in contract receivables or assets, respectively. A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment or for which payment is due from the customer. The Company’s noninterest revenue streams, excluding some insurance commissions and fees, are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Receivables primarily consist of amounts due for insurance and wealth management services performed for

which the Company's performance obligations have been fully satisfied. Receivables for the insurance and wealth management services segments amounted to ~~$5.2~~$5.0 million and ~~$2.8~~$2.5 million, respectively, at ~~March 31,~~June 30, 2022, compared to $6.0 million and $2.3 million, respectively, at December 31, 2021. ~~Additionally, the Company had~~Included in those amounts are contract assets related to contingent income of ~~$700,000~~$1.2 million and $3.0 million, respectively, at ~~March 31,~~June 30, 2022 and December 31, 2021, and contract liabilities of ~~$1.0~~$3.0 million and $1.7 million, respectively at ~~March 31,~~June 30, 2022 and December 31, 2021.

Contract Acquisition Costs

~~In connection with the adoption of ASC 606, an entity~~The Company is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. ~~Upon adoption of ASC 606, the Company did not capitalize any contract acquisition costs.~~

11. Financial Guarantees

The Company currently does not issue any guarantees that would require liability recognition or disclosure, other than standby letters of credit. The Company extends standby letters of credit to its customers in the normal course of business. The standby letters of credit are generally short-term. As of ~~March 31,~~June 30, 2022, the Company’s maximum potential obligation under standby letters of credit was ~~$38.9~~$37.5 million compared to $39.8 million at December 31, 2021. Management uses the same credit policies to extend standby letters of credit that it uses for on-balance sheet lending decisions and may require collateral to support standby letters of credit based upon its evaluation of the counterparty. Management does not anticipate any significant losses as a result of these transactions, and has determined that the fair value of standby letters of credit is not significant.

12. Segment and Related Information

The Company manages its operations through 3 reportable business segments in accordance with the standards set forth in FASB ASC 280, "Segment Reporting": (i) banking ("Banking"), (ii) insurance ("Tompkins Insurance") and (iii) wealth management ("Tompkins Financial Advisors"). The Company’s insurance services and wealth management services, other than trust services, are managed separately from the Banking segment.

Banking

Tompkins Community Bank has 13 banking offices located in Ithaca, NY and surrounding communities; 16 banking offices located in the Genesee Valley region of New York State as well as Monroe County; 14 full-service banking offices located in the counties north of New York City; and 20 banking offices headquartered and operating in the areas surrounding southeastern Pennsylvania.

Insurance

The Company provides property and casualty insurance services and employee benefits consulting through Tompkins Insurance Agencies, Inc., a 100% wholly-owned subsidiary of the Company, headquartered in Batavia, New York. Tompkins Insurance is an independent insurance agency, representing many major insurance carriers and provides employee benefit consulting to employers in Western and Central New York and Southeastern Pennsylvania, assisting them with their medical, group life insurance and group disability insurance. Tompkins Insurance has 5 stand-alone offices in Western New York.

Wealth Management

The Wealth Management segment is generally organized under the Tompkins Financial Advisors brand. Tompkins Financial Advisors offers a comprehensive suite of financial services to customers, including trust and estate services, investment management and financial and insurance planning for individuals, corporate executives, small business owners and high net worth individuals. Tompkins Financial Advisors has offices in each of the Company’s regional markets.

Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The ~~“Intercompany”~~"Intercompany" column identifies the intercompany activities of revenues, expenses and other assets between the banking, insurance and wealth management services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by any of the ~~bank~~banks and the holding company. All other accounting policies are the same as those described in the summary of significant accounting policies in the ~~Company's~~ 2021 Annual Report on Form 10-K.

Three months ended March 31, 2022
(In thousands) Banking Insurance Wealth Management Intercompany Consolidated
Interest income $ 59,176 $ 1 $ 0 $ (1) $ 59,176
Interest expense 2,563 0 0 (1) 2,562
Net interest income 56,613 1 0 0 56,614
Credit for credit loss expense (520) 0 0 0 (520)
Noninterest income 6,193 9,434 4,934 (576) 19,985
Noninterest expense 37,190 6,501 3,724 (576) 46,839
Income before income tax expense 26,136 2,934 1,210 0 30,280
Income tax expense 5,791 815 370 0 6,976
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 20,345 2,119 840 0 23,304
Less: Net income attributable to noncontrolling interests 31 0 0 0 31
Net Income attributable to Tompkins Financial Corporation $ 20,314 $ 2,119 $ 840 $ 0 $ 23,273
Depreciation and amortization $ 2,578 $ 44 $ 28 $ 0 $ 2,650
Assets 7,835,767 44,247 26,684 (15,587) 7,891,111
Goodwill 64,500 19,866 8,081 0 92,447
Other intangibles, net 1,402 1,917 63 0 3,382
Net loans and leases 5,021,325 0 0 0 5,021,325
Deposits 7,031,223 0 (10) (14,474) 7,016,739
Total Equity $ 598,707 $ 34,128 $ 24,657 $ 0 $ 657,492

3136


Three months ended March 31, 2021
Three months ended June 30, 2022												Three months ended June 30, 2022
(In thousands)	(In thousands)	Banking		Insurance		Wealth Management		Intercompany		Consolidated		(In thousands)	Banking		Insurance		Wealth Management		Intercompany		Consolidated
Interest income	Interest income	$	59,755	$	0	$	0	$	(1)	$	59,754	Interest income	$	60,953	$	1	$	0	$	(1)	$	60,953
Interest expense	Interest expense	4,718		0		0		(1)		4,717		Interest expense	2,692		0		0		(1)		2,691
Net interest income	Net interest income	55,037		0		0		0		55,037		Net interest income	58,261		1		0		0		58,262
Credit for credit loss expense		(1,830)		0		0		0		(1,830)
Provision for credit loss expense												Provision for credit loss expense	856		0		0		0		856
Noninterest income	Noninterest income	6,318		9,413		4,782		(530)		19,983		Noninterest income	6,329		8,573		4,598		(556)		18,944
Noninterest expense	Noninterest expense	35,329		6,435		3,277		(530)		44,511		Noninterest expense	39,395		6,812		3,469		(556)		49,120
Income before income tax expense	Income before income tax expense	27,856		2,978		1,505		0		32,339		Income before income tax expense	24,339		1,762		1,129		0		27,230
Income tax expense	Income tax expense	5,515		801		364		0		6,680		Income tax expense	5,465		494		370		0		6,329
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation	Net Income attributable to noncontrolling interests and Tompkins Financial Corporation	22,341		2,177		1,141		0		25,659		Net Income attributable to noncontrolling interests and Tompkins Financial Corporation	18,874		1,268		759		0		20,901
Less: Net income attributable to noncontrolling interests	Less: Net income attributable to noncontrolling interests	33		0		0		0		33		Less: Net income attributable to noncontrolling interests	32		0		0		0		32
Net Income attributable to Tompkins Financial Corporation	Net Income attributable to Tompkins Financial Corporation	$	22,308	$	2,177	$	1,141	$	0	$	25,626	Net Income attributable to Tompkins Financial Corporation	$	18,842	$	1,268	$	759	$	0	$	20,869

Depreciation and amortization	Depreciation and amortization	$	2,436	$	56	$	14	$	0	$	2,506	Depreciation and amortization	$	2,515	$	44	$	36	$	0	$	2,595
Assets	Assets	8,038,864		43,084		29,091		(15,697)		8,095,342		Assets	7,786,614		47,222		26,915		(18,290)		7,842,461
Goodwill	Goodwill	64,370		19,866		8,211		0		92,447		Goodwill	64,500		19,866		8,081		0		92,447
Other intangibles, net	Other intangibles, net	2,218		2,299		84		0		4,601		Other intangibles, net	1,236		1,830		58		0		3,124
Net loans and leases	Net loans and leases	5,243,454		0		0		0		5,243,454		Net loans and leases	5,118,710		0		0		0		5,118,710
Deposits	Deposits	6,961,266		0		0		(14,725)		6,946,541		Deposits	6,786,754		0		(847)		(16,386)		6,769,521
Total Equity	Total Equity	$	650,326	$	32,569	$	27,041	$	0	$	709,936	Total Equity	563,994		34,860		25,464		0		624,318


Three months ended June 30, 2021
(In thousands)	Banking		Insurance		Wealth Management		Intercompany		Consolidated
Interest income	$	59,843	$	0	$	0	$	(8)	$	59,835
Interest expense	4,997		0		0		(8)		4,989
Net interest income	54,846		0		0		0		54,846
Credit for credit loss expense	(3,071)		0		0		0		(3,071)
Noninterest income	6,447		8,163		4,808		(560)		18,858
Noninterest expense	37,879		6,760		3,363		(560)		47,442
Income before income tax expense	26,485		1,403		1,445		0		29,333
Income tax expense	5,729		401		341		0		6,471
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation	20,756		1,002		1,104		0		22,862
Less: Net income attributable to noncontrolling interests	31		0		0		0		31
Net Income attributable to Tompkins Financial Corporation	$	20,725	$	1,002	$	1,104	$	0	$	22,831

Depreciation and amortization	$	2,527	$	55	$	14	$	0	$	2,596
Assets	7,987,751		46,590		30,435		(76,568)		7,988,208
Goodwill	64,370		19,866		8,211		0		92,447
Other intangibles, net	1,994		2,201		79		0		4,274
Net loans and leases	5,127,624		0		0		0		5,127,624
Deposits	6,851,924		0		0		(14,924)		6,837,000
Total Equity	667,007		33,101		28,145		0		728,253


Six months ended June 30, 2022
(In thousands)	Banking		Insurance		Wealth Management		Intercompany		Consolidated
Interest income	$	120,129	$	2	$	0	$	(2)	$	120,129
Interest expense	5,255		0		0		(2)		5,253
Net interest income	114,874		2		0		0		114,876
Provision for credit loss expense	336		0		0		0		336
Noninterest income	12,522		18,007		9,532		(1,132)		38,929
Noninterest expense	76,584		13,314		7,193		(1,132)		95,959
Income before income tax expense	50,476		4,695		2,339		0		57,510
Income tax expense	11,630		1,310		365		0		13,305
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation	38,846		3,385		1,974		0		44,205
Less: Net income attributable to noncontrolling interests	63		0		0		0		63
Net Income attributable to Tompkins Financial Corporation	$	38,783	$	3,385	$	1,974	$	0	$	44,142

Depreciation and amortization	$	5,093	$	88	$	64	$	0	$	5,245


Six months ended June 30, 2021
(In thousands)	Banking		Insurance		Wealth Management		Intercompany		Consolidated
Interest income	$	119,597	$	2	$	0	$	(9)	$	119,590
Interest expense	9,716		0		0		(9)		9,707
Net interest income	109,881		2		0		0		109,883
Provision for credit loss expense	(4,901)		0		0		0		(4,901)
Noninterest income	12,759		17,581		9,591		(1,090)		38,841
Noninterest expense	73,206		13,197		6,640		(1,090)		91,953
Income before income tax expense	54,335		4,386		2,951		0		61,672
Income tax expense	11,243		1,203		705		0		13,151
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation	43,092		3,183		2,246		0		48,521
Less: Net income attributable to noncontrolling interests	64		0		0		0		64
Net Income attributable to Tompkins Financial Corporation	$	43,028	$	3,183	$	2,246	$	0	$	48,457

Depreciation and amortization	$	4,965	$	110	$	27	$	0	$	5,102

13. Fair Value Measurements

FASB ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. ~~FASB~~ ASC ~~Topic~~ 820 also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Transfers between levels, when determined to be appropriate, are recognized at the end of each reporting period.

The three levels of the fair value hierarchy under ~~FASB~~ ASC ~~Topic~~ 820 are:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

3239

The following ~~tables summarize~~table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of ~~March 31,~~June 30, 2022 and December 31, 2021, segregated by the level of valuation inputs within the fair value hierarchy used to measure fair value:


Recurring Fair Value Measurements	Recurring Fair Value Measurements									Recurring Fair Value Measurements
March 31, 2022
June 30, 2022										June 30, 2022
(In thousands)	(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)		(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Available-for-sale debt securities	Available-for-sale debt securities									Available-for-sale debt securities
U.S. Treasuries	U.S. Treasuries	$	178,903	$	0	$	178,903	$	0	U.S. Treasuries	$	174,102	$	0	$	174,102	$	0
Obligations of U.S. Government sponsored entities	Obligations of U.S. Government sponsored entities	802,107		0		802,107		0		Obligations of U.S. Government sponsored entities	793,493		0		793,493		0
Obligations of U.S. states and political subdivisions	Obligations of U.S. states and political subdivisions	95,661		0		95,661		0		Obligations of U.S. states and political subdivisions	88,078		0		88,078		0
Mortgage-backed securities – residential, issued by:	Mortgage-backed securities – residential, issued by:									Mortgage-backed securities – residential, issued by:
U.S. Government agencies	U.S. Government agencies	66,277		0		66,277		0		U.S. Government agencies	59,114		0		59,114		0
U.S. Government sponsored entities	U.S. Government sponsored entities	835,773		0		835,773		0		U.S. Government sponsored entities	774,571		0		774,571		0

U.S. corporate debt securities	U.S. corporate debt securities	2,427		0		2,427		0		U.S. corporate debt securities	2,360		0		2,360		0
Total Available-for-sale debt securities	Total Available-for-sale debt securities	$	1,981,148	$	0	$	1,981,148	$	0	Total Available-for-sale debt securities	$	1,891,718	$	0	$	1,891,718	$	0

Equity securities, at fair value	Equity securities, at fair value	$	855	$	0	$	0	$	855	Equity securities, at fair value	$	818	$	0	$	0	$	818


Recurring Fair Value Measurements
December 31, 2021
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Available-for-sale debt securities
U.S. Treasuries	$	157,834	$	0	$	157,834	$	0
Obligations of U.S. Government sponsored entities	832,373		0		832,373		0
Obligations of U.S. states and political subdivisions	104,169		0		104,169		0
Mortgage-backed securities – residential, issued by:
U.S. Government agencies	77,157		0		77,157		0
U.S. Government sponsored entities	870,556		0		870,556		0

U.S. corporate debt securities	2,424		0		2,424		0
Total Available-for-sale debt securities	$	2,044,513	$	0	$	2,044,513	$	0

Equity securities, at fair value	$	902	$	0	$	0	$	902

Securities: Fair values for U.S. Treasury securities are based on quoted market prices. Fair values for obligations of U.S. government sponsored entities, mortgage-backed securities-residential, obligations of U.S. states and political subdivisions, and U.S. corporate debt securities are based on quoted market prices, where available, as provided by third party pricing vendors. If quoted market prices were not available, fair values are based on quoted market prices of comparable instruments in active markets and/or based upon a matrix pricing methodology, which uses comprehensive interest rate tables to determine market price, movement and yield relationships. These securities are reviewed periodically to determine if there are any events or changes in circumstances that would adversely affect their value.

The change in the fair value of equity securities valued using significant unobservable inputs (level 3), ~~between~~for the periods ended June 30, 2022 and December 31, 2021, ~~and March 31, 2022,~~ was immaterial.

There were no transfers between Levels 1, 2 and 3 for the ~~three~~six months ended ~~March 31,~~June 30, 2022.

The Company determines fair value for its available-for-sale debt securities using an independent bond pricing service for identical assets or very similar securities. The Company determines fair value for its equity securities based on the underlying equity fund’s pricing and valuation procedures which consider recent sales price, market quotations from a pricing service, or market quotes from an independent broker-dealer. The Company has reviewed the pricing sources, including methodologies used, and finds them to be fairly stated.

3340

Certain assets are measured at fair value on a nonrecurring basis. For the Company, these include loans held for sale, ~~collateral dependent~~ individually evaluated loans, and other real estate owned ("OREO"). ~~As of March 31,~~For the three and six months ended June 30, 2022, ~~and 2021,~~ certain ~~collateral dependent~~individually evaluated loans were remeasured and reported at fair value through a specific valuation allowance and/or partial charge-offs for credit losses based upon the fair value of the underlying collateral. Collateral values are estimated using Level 3 ~~inputs.~~inputs based upon customized discounting criteria. In addition to collateral dependent evaluated loans, certain other real estate owned were remeasured and reported at fair value based upon the fair value of the underlying collateral. The fair values of other real estate owned are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. In general, the fair values of other real estate owned are based upon appraisals, with discounts made to reflect estimated costs to sell the real estate. Upon initial recognition, fair value write-downs are taken through a charge-off to the allowance for credit losses. Subsequent fair value write-downs on other real estate owned are reported in other noninterest expense.


Three months ended June 30, 2022
(In thousands)			Fair value measurements at reporting date using:						Gain (losses) from fair value changes
Assets:	As of 06/30/2022		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		Three months ended 06/30/2022
Individually evaluated loans	$	814	$	0	$	0	$	814	$	59
Other real estate owned	33		0		33		0		0

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2022 and December 31, 2021. The carrying amounts shown in the table are included in the Consolidated Statements of Condition under the indicated captions:


Three months ended June 30, 2021
(In thousands)			Fair value measurements at reporting date using:						Gain (losses) from fair value changes
Assets:	As of 06/30/2021		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		Three months ended 06/30/2021
Individually evaluated loans	$	8,922	$	0	$	8,922	$	0	$	0


Three months ended March 31, 2022
Six months ended June 30, 2022												Six months ended June 30, 2022
(In thousands)	(In thousands)			Fair value measurements at reporting date using:						Gain (losses) from fair value changes		(In thousands)			Fair value measurements at reporting date using:						Gain (losses) from fair value changes
Assets:	Assets:	As of 03/31/2022		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		Three months ended 03/31/2022		Assets:	As of 06/30/2022		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		Six months ended 06/30/2022
Individually evaluated loans	Individually evaluated loans	$	1,624	$	0	$	0	$	1,624	$	0	Individually evaluated loans	$	1,320	$	0	$	0	$	1,320	$	59
Other real estate owned	Other real estate owned	0		0		0		0		22		Other real estate owned	33		0		33		0		22

Three months ended March 31, 2021
(In thousands) Fair value measurements at reporting
date using: Gain (losses)
from fair
value changes
Assets: As of 03/31/2021 Quoted prices in
active markets for
identical assets
(Level 1) Significant other
observable inputs
(Level 2) Significant
unobservable inputs
(Level 3) Three months ended 03/31/2021
Individually evaluated loans $ 4,537 $ 0 $ 4,537 $ 0 $ 0


Six months ended June 30, 2021
(In thousands)			Fair value measurements at reporting date using:						Gain (losses) from fair value changes
Assets:	As of 06/30/2021		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		Six months ended 06/30/2021
Individually evaluated loans	$	31,619	$	0	$	31,619	$	0	$	0

The fair value estimates, methods and assumptions set forth below for the Company's financial instruments, including those financial instruments carried at cost, are made solely to comply with disclosures required by U.S. GAAP and should be read in conjunction with the financial statements and notes included ~~herein.~~in this Report.

For loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. For real estate loans, fair value of the loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at June 30, 2022 and December 31, 2021. The carrying amounts shown in the table are included in the Consolidated Statements of Condition under the indicated captions.


Estimated Fair Value of Financial Instruments
June 30, 2022
(In thousands)	Carrying Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets:
Cash and cash equivalents	$	80,392	$	80,392	$	80,392	$	0	$	0

Securities - held-to-maturity	312,315		274,660		0		274,660		0
FHLB and other stock	17,913		17,913		0		17,913		0
Accrued interest receivable	22,420		22,420		0		22,420		0
Loans/leases, net1	5,118,710		4,958,348		0		0		4,958,348

Financial Liabilities:

Time deposits	$	594,853	$	585,487	$	0	$	585,487	$	0
Other deposits	6,174,668		6,174,668		0		6,174,668		0
Fed funds purchased and securities sold
under agreements to repurchase	50,075		50,075		0		50,075		0
Other borrowings	295,600		294,234		0		294,234		0

Accrued interest payable	815		815		0		815		0

Estimated Fair Value of Financial Instruments
March 31, 2022
(In thousands) Carrying
Amount Fair Value (Level 1) (Level 2) (Level 3)
Financial Assets:
Cash and cash equivalents $ 175,075 $ 175,075 $ 175,075 $ 0 $ 0
Securities - held-to-maturity 303,524 280,917 0 280,917 0
FHLB and other stock 7,115 7,115 0 7,115 0
Accrued interest receivable 21,550 21,550 0 21,550 0
Loans/leases, net1
5,021,325 4,958,348 0 0 4,958,348
Financial Liabilities:
Time deposits $ 615,936 $ 609,446 $ 0 $ 609,446 $ 0
Other deposits 6,400,803 6,400,803 0 6,400,803 0
Fed funds purchased and securities sold
under agreements to repurchase 57,115 57,115 0 57,115 0
Other borrowings 60,000 59,260 0 59,260 0
Accrued interest payable 795 795 0 795 0


Estimated Fair Value of Financial Instruments	Estimated Fair Value of Financial Instruments											Estimated Fair Value of Financial Instruments
December 31, 2021	December 31, 2021											December 31, 2021
(In thousands)	(In thousands)	Carrying Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)		(In thousands)	Carrying Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets:	Financial Assets:											Financial Assets:
Cash and cash equivalents	Cash and cash equivalents	$	63,107	$	63,107	$	63,107	$	0	$	0	Cash and cash equivalents	$	63,107	$	63,107	$	63,107	$	0	$	0
Securities - held to maturity		284,009		282,288		0		282,288		0

FHLB and other stock	FHLB and other stock	10,996		10,996		0		10,996		0		FHLB and other stock	10,996		10,996		0		10,996		0
Accrued interest receivable	Accrued interest receivable	22,597		22,597		0		22,597		0		Accrued interest receivable	22,597		22,597		0		22,597		0
Loans/leases, net1	Loans/leases, net1	5,032,624		5,028,734		0		0		5,028,734		Loans/leases, net1	5,032,624		5,028,734		0		0		5,028,734

Financial Liabilities:	Financial Liabilities:											Financial Liabilities:

Time deposits	Time deposits	$	639,674	$	641,517	$	0	$	641,517	$	0	Time deposits	$	639,674	$	641,517	$	0	$	641,517	$	0
Other deposits	Other deposits	6,151,761		6,151,761		0		6,151,761		0		Other deposits	6,151,761		6,151,761		0		6,151,761		0
Fed funds purchased and securities	Fed funds purchased and securities											Fed funds purchased and securities
sold under agreements to repurchase	sold under agreements to repurchase	66,787		66,787		0		66,787		0		sold under agreements to repurchase	66,787		66,787		0		66,787		0
Other borrowings	Other borrowings	124,000		125,700		0		125,700		0		Other borrowings	124,000		125,700		0		125,700		0

Accrued interest payable	Accrued interest payable	901		901		0		901		0		Accrued interest payable	901		901		0		901		0

1 Lease receivables, although excluded from the scope of ASC Topic 825, are included in the estimated fair value amounts at their carrying value.

The following methods and assumptions were used in estimating fair value disclosures for financial ~~instruments.~~instruments:

Cash and Cash Equivalents: The carrying amounts reported in the Consolidated Statements of Condition for cash, noninterest-bearing deposits, money market funds, and Federal funds sold approximate the fair value of those assets.

FHLB Stock: The carrying amount of FHLB stock approximates fair value. If the stock is redeemed, the Company will receive an amount equal to the par value of the stock. For ~~other stock reported above,~~miscellaneous equity securities, carrying value is cost.

Loans and Leases: Fair value for loans are calculated using an exit price notion. The Company's valuation methodology takes into account factors such as estimated cash flows, including contractual cash flow and assumptions for prepayments; liquidity risk; and credit risk. The fair values of residential loans were estimated using discounted cash flow analyses, based upon available market benchmarks for rates and prepayment assumptions. The fair values of commercial and consumer loans were estimated using discounted cash flow analyses, based upon interest rates currently offered for loans and leases with similar terms and credit quality. The fair values of loans held for sale were determined based upon contractual prices for loans with similar characteristics.

Accrued Interest Receivable and Accrued Interest Payable: The carrying amount of these short term instruments approximate fair value.

Deposits: The fair values disclosed for noninterest bearing accounts and accounts with no stated maturities are equal to the amount payable on demand at the reporting date. The fair value of time deposits is based upon discounted cash flow analyses using rates offered for FHLB advances, which is the Company’s primary alternative source of funds.

Other borrowings:The fair value of other borrowings is based upon discounted cash flow analyses using current rates offered

for FHLB advances, with similar terms.

14. Derivatives and Hedging Activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the

3643

amount, sources, and duration of its assets and liabilities. The Company’s existing credit derivatives result from participation in loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities.

Non-designated Hedges

The Company’s existing credit derivatives result from participation in or out of interest rate swaps provided by or to external lenders as part of loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain lenders which participate in loans.

Tabular Disclosure of Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of condition as of June 30, 2022 and December 31, 2021. The Company began entering into derivative transactions in the second quarter of 2022.


Derivative Liabilities
	June 30, 2022
	Notional		Balance Sheet	Fair
(In thousands)	Amount		Location	Value
Derivatives not designated as hedging instruments
Interest Rate Products	$	0	Other Liabilities	$	0
Other Contracts	7,499		Other Liabilities	37
Total derivatives not designated as hedging instruments	0			$	37

Tabular Disclosure of the Effect of Derivatives Not Designated as Hedging Instruments on the Income Statement

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the consolidated statements of income for the six months ended June 30, 2022:


Effect of Derivatives Not Designated as Hedging Instruments on the Statement of Financial Performance
Derivatives Not Designated as Hedging Instruments under Subtopic 815-20	Location of Gain or (Loss) Recognized in Income on Derivative	Amount of Gain or (Loss) Recognized in Income on Derivative
(In thousands)		June 30, 2022
Interest Rate Products	Other income / (expense)	$	0
Other Contracts	Other income / (expense)	41
Total		$	41

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

BUSINESS

Corporate Overview and Strategic Initiatives

Tompkins Financial Corporation ("Tompkins" or the "Company") is headquartered in Ithaca, New York and is registered as a Financial Holding Company with the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended. The Company is a locally oriented, community-based financial services organization that offers a full array of products and services, including commercial and consumer banking, leasing, trust and investment management, financial planning and wealth management, and insurance services. Effective January 1, 2022, the Company's four wholly-owned banking subsidiaries were combined into one bank, with the Bank of of Castile, Mahopac Bank, and VIST Bank merging with and into Tompkins Trust Company (the "Trust Company") with the Trust Company as the surviving institution. Immediately following the merger, the Trust Company changed its name to Tompkins Community Bank. At ~~March 31,~~June 30, 2022, the Company had one wholly-owned banking subsidiary, Tompkins Community Bank. The Company also has a wholly-owned insurance agency subsidiary, Tompkins Insurance Agencies, Inc. ("Tompkins Insurance"). ~~Tompkins Community Bank~~The trust division of the Trust Company provides a full array of investment services, including investment management, trust and estate, financial and tax planning as well as life, disability and long-term care insurance services. The Company’s principal offices are located at 118 E. Seneca Street, ~~P.O. Box 460,~~ Ithaca, NY, 14850, and its telephone number is (888) 503-5753. The Company’s common stock is traded on the NYSE American under the Symbol "TMP."

The Tompkins strategy centers around our core values and a commitment to delivering long-term value to our clients, communities, and shareholders. A key strategic initiative for the Company is a focus on responsible and sustainable growth, including initiatives to grow organically through our current businesses, as well as through possible acquisitions of financial institutions, branches, and financial services businesses. As such, the Company has acquired, and from time to time considers acquiring, banks, thrift institutions, branch offices of banks or thrift institutions, or other businesses that would complement the Company’s business or its geographic reach. The Company generally targets merger or acquisition partners that are culturally similar and have experienced management and possess either significant market presence or have potential for improved profitability through financial management, economies of scale and expanded services.

Business Segments

Banking services consist primarily of attracting deposits from the areas served by ~~Tompkins Community Bank, which has~~the Company’s one banking subsidiary’s 63 banking offices (43 offices in New York and 20 offices in Pennsylvania) and using those deposits to originate a variety of commercial loans, ~~agricultural loans,~~ consumer loans, real estate loans (including commercial loans collateralized by real estate), and leases. The Company’s lending function is managed within the guidelines of a comprehensive Board-approved lending policy. Reporting systems are in place to provide management with ongoing information related to loan production, loan quality, concentrations of credit, loan delinquencies, and nonperforming and potential problem loans. Banking services also include a full suite of products such as debit cards, credit cards, remote deposit, electronic banking, mobile banking, cash management, and safe deposit services.

Wealth management services consist of investment management, trust and estate, financial and tax planning as well as life, disability and long-term care insurance services. Wealth management services are provided by Tompkins Community Bank under the trade name Tompkins Financial Advisors. Tompkins Financial Advisors offers services to customers of Tompkins Community Bank and shares offices in each of the banking markets.

Insurance services include property and casualty insurance, employee benefit consulting, and life, long-term care and disability insurance. Tompkins Insurance is headquartered in Batavia, New York. Over the years, Tompkins Insurance has acquired smaller insurance agencies in the market areas serviced by the Company’s banking subsidiaries and successfully consolidated them into Tompkins Insurance. Tompkins Insurance offers services to customers of Tompkins Community Bank and shares offices in each of the banking markets. In addition to these shared offices, Tompkins Insurance has five stand-alone offices in Western New York, and one stand-alone office in Tompkins County, New York.

The Company’s principal expenses are interest on deposits, interest on borrowings, and operating and general administrative expenses, as well as provisions for credit losses. Funding sources, other than deposits, include borrowings, securities sold under agreements to repurchase, and cash flow from lending and investing activities.

Competition

Competition for commercial banking and other financial services is strong in the Company’s market areas. In one or more aspects of its business, the Company’s subsidiaries compete with other commercial banks, savings and loan associations, credit unions, finance companies, Internet-based financial services companies, mutual funds, insurance companies, brokerage and investment banking companies, and other financial intermediaries. Some of these competitors have substantially greater resources and lending capabilities and may offer services that the Company does not currently provide. In addition, many of the Company’s non-bank competitors are not subject to the same extensive Federal regulations that govern financial holding companies and Federally-insured banks.

Competition among financial institutions is based upon interest rates offered on deposit accounts, interest rates charged on loans and other credit and service charges, the quality and scope of the services rendered, the convenience of facilities and services, and, in the case of loans to commercial borrowers, relative lending limits. Management believes that a community-based financial organization is better positioned to establish personalized financial relationships with both commercial customers and individual households. The Company’s community commitment and involvement in its primary market areas, as well as its commitment to quality and personalized financial services, are factors that contribute to the Company’s competitiveness. Management believes that each of the Company’s subsidiary ~~bank~~banks can compete successfully in its primary market areas by making prudent lending decisions quickly and more efficiently than its competitors, without compromising asset quality or profitability. In addition, the Company focuses on providing unparalleled customer service, which includes offering a strong suite of products and services, including products that are accessible to our customers through digital means. Although management feels that this business model has caused the Company to grow its customer base in recent years and allows it to compete effectively in the markets it serves, we cannot assure you that such factors will result in future success.

Regulation

Banking, insurance services and wealth management are highly regulated. As a financial holding company including a community bank, a registered investment adviser, and an insurance agency subsidiary, the Company and its subsidiaries are subject to examination and regulation by the Federal Reserve Board ("FRB"), Securities and Exchange Commission ("SEC"), the Federal Deposit Insurance Corporation ("FDIC"), the New York State Department of Financial Services, Pennsylvania Department of Banking and Securities, the Financial Industry Regulatory Authority, and the Pennsylvania Insurance Department.

OTHER IMPORTANT INFORMATION

The following discussion is intended to provide an understanding of the consolidated financial condition and results of operations of the Company for the three and six months ended ~~March 31,~~June 30, 2022. It should be read in conjunction with the Company’s Audited Consolidated Financial Statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, and the Unaudited Consolidated Financial Statements and notes thereto included in Part I of this Quarterly Report on Form 10-Q.

In this Report, there are comparisons of the Company’s performance to that of a peer group, which is comprised of the group of ~~152~~146 domestic bank holding companies with $3 billion to $10 billion in total assets as defined in the Federal Reserve’s "Bank Holding Company Performance Report" for ~~December~~March 31, ~~2021~~2022 (the most recent report available). Although the peer group data is presented based upon financial information that is one fiscal quarter behind the financial information included in this report, the Company believes that it is relevant to include certain peer group information for comparison to current quarter numbers.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The statements contained in this Report that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Forward-looking statements may be identified by use of such words as "may", "will", "estimate", "intend", "continue", "believe", "expect", "plan", or "anticipate", and other similar words. Examples of forward-looking statements may include statements regarding the asset quality of the Company's loan portfolios; the level of the Company's allowance for credit losses; whether, when and how borrowers will repay deferred amounts and resume scheduled payments; the sufficiency of liquidity sources; the Company's exposure to changes in interest rates, and to new, changed, or extended government/regulatory expectations; the impact of changes in accounting standards; and trends, plans, prospects, growth and strategies. Forward-looking statements are made based on management’s expectations and beliefs concerning future events impacting the Company and are subject to certain uncertainties and factors relating to the Company’s operations and economic environment, all of which are difficult to predict and many of which are beyond the control of the Company, that could cause actual results of the Company to differ materially from those expressed and/or implied by forward-looking statements. The following factors, in addition to those listed as Risk Factors in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021, are among those that could cause actual results to differ

materially from the forward-looking statements: changes in general economic, market and regulatory conditions; GDP growth and inflation trends; the ~~severity and duration~~ongoing dynamic nature of the COVID-19 ~~outbreak~~pandemic and its impact; the impact of the outbreak (including the government’s response to the outbreak) on economic and financial markets, potential regulatory actions, and modifications to our operations, products, and services relating thereto; disruptions in our and our customers’ operations and loss of revenue due to pandemics, epidemics, widespread health emergencies, government-imposed travel/business restrictions, or outbreaks of infectious diseases such as the COVID-19, and the associated adverse impact on our financial position, liquidity, and our customers’ abilities or willingness to repay their obligations to us or willingness to obtain financial services products from the Company; a decision to amend or modify the terms under which our customers are obligated to repay amounts owed to us; the development of an interest rate and inflationary environment ~~that may adversely affect~~on the ~~Company’s interest rate spread,~~Company' business, financial condition and results of operations; other income or cash flow anticipated from the

~~Company’s~~ Company's operations, investment and/or lending activities; changes in laws and regulations affecting banks, bank holding companies and/or financial holding companies, such as the Dodd-Frank Act and Basel III and the Economic Growth, Regulatory Relief, and Consumer Protection Act; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; legislative and regulatory changes in response to COVID-19 with which we and our subsidiaries must comply, including the CARES Act and the Consolidated Appropriations Act, 2021, and the rules and regulations promulgated thereunder, and federal, state and local government mandates; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; uncertainties arising from national and global events, including the war in Ukraine, as well as the potential impact of widespread protests, civil unrest, and political uncertainty on the economy and the financial services industry; and financial resources in the amounts, at the times and on the terms required to support the Company’s future businesses.

Critical Accounting Policies

The accounting and reporting policies followed by the Company conform, in all material respects, to U.S. generally accepted accounting principles ("GAAP") and to general practices within the financial services industry. In the course of normal business activity, management must select and apply many accounting policies and methodologies and make estimates and assumptions that lead to the financial results presented in the Company’s consolidated financial statements and accompanying notes. There are uncertainties inherent in making these estimates and assumptions, which could materially affect the Company’s results of operations and financial position.

Management considers accounting estimates to be critical to reported financial results if (i) the accounting estimates require management to make assumptions about matters that are highly uncertain, and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on the Company’s financial statements. Management considers the accounting policies relating to the allowance for credit losses ("allowance", or "ACL"), and the review of the securities portfolio for other-than-temporary impairment to be critical accounting policies because of the uncertainty and subjectivity involved in these policies and the material effect that estimates related to these areas can have on the Company’s results of operations.

For information on the Company's significant accounting policies and to gain a greater understanding of how the Company’s financial performance is reported, refer to Note 1 – "Summary of Significant Accounting Policies" in the Notes to Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Refer to "Recently Issued Accounting Standards" in Management's Discussion and Analysis in this Quarterly Report on Form 10-Q for a discussion of recent accounting updates.

Critical Accounting Estimates

The Company's significant accounting policies conform with U.S. generally accepted accounting principles ("GAAP") and are described in Note 1 of Notes to Financial Statements. In applying those accounting policies, management of the Company is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used change over time due to changes in circumstances. The more significant area in which management of the Company applies critical assumptions and estimates includes the following:

3947

•Accounting for credit losses - ~~Effective January 1, 2020 the~~The Company ~~adopted amended accounting guidance that impacts how~~accounts for the allowance for credit losses ~~is determined.~~using the current expected credit loss model. Under this accounting guidance, the allowance for credit losses represents a valuation account that is deducted from the amortized cost basis of certain financial assets, including loans and leases, to present the net amount expected to be collected at the balance sheet date. A provision for credit losses is recorded to adjust the level of the allowance as deemed necessary by management. In estimating expected losses in the loan and lease portfolio, borrower-specific financial data and macro-economic assumptions are utilized to project losses over a reasonable and supportable forecast period. For certain loan pools that share similar risk characteristics, the Company utilizes statistically developed models to estimate amounts and timing of expected future cash flows, collateral values and other factors used to determine the borrowers' abilities to repay obligations. Such models consider historical correlations of credit losses with various macroeconomic assumptions including unemployment and gross domestic product. These forecasts may be adjusted for inherent limitations or biases of the models. Subsequent to the forecast period, the Company utilizes longer-term historical loss experience to estimate losses over the remaining contractual life of the loans. Changes in the circumstances considered when determining management's estimates and assumptions could result in changes in those estimates and assumptions, which could result in adjustment of the allowance for credit losses in future periods. A discussion of facts and circumstances considered by management in determining the allowance for credit losses is included herein in Note 4 of Notes to Financial Statements.

COVID-19 Pandemic and Recent Events

The COVID-19 global pandemic continued to present health and economic challenges in the ~~first~~second quarter of 2022, but conditions were generally improved from 2021. The Company's hybrid work environment for most noncustomer facing employees is in place and travel restrictions eliminated. On March 17, 2022, the NY State Department of Labor announced that the department ended the designation of COVID-19 as an airborne infectious disease that presents a serious risk of harm to public health under the HERO Act and our protocols have been updated accordingly.

The Company's payment deferral program that was implemented in 2020 to provide assistance to its customers that were experiencing financial hardship due to the COVID-19 pandemic has been reduced as customers return to repayment status. As of ~~March 31,~~June 30, 2022, total loans that continued in a deferral status amounted to approximately ~~$2.6~~$1.8 million, representing ~~0.05%~~0.04% of total loans, and of those loans approximately ~~0.47%~~4.1% were past due. In accordance with the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act") and the interagency guidance, the Company elected to adopt the provisions to not report qualified loan modifications as troubled debt restructurings ("TDRs"). The relief related to TDRs under the CARES Act was extended by the Consolidated Appropriations Act, 2021. Under the Consolidated Appropriations Act, relief under the CARES Act was extended until the earlier of (i) 60 days after the date the COVID-19 national emergency comes to an end or (ii) January 1, 2022. Management continues to monitor credit conditions carefully at the individual borrower level, as well as by industry segment, in order to be responsive to changing credit conditions.

In 2020 and 2021, the Company also participated in the U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP"). The Company began accepting applications for PPP loans on April 3, 2020, and continued through the program end date in 2020. On January 19, 2021, the Company began accepting both first draw and second draw applications for the reopening of the PPP program. The 2021 PPP program funding closed on May 12, 2021. The Company funded ~~over 5,100~~a total of 5,140 applications for Paycheck Protection Plan ("PPP") loans totaling ~~about $694.0~~$694.1 million in 2020 and 2021. OfOut of the ~~$694.0~~$694.1 million of PPP loans that the Company funded, approximately ~~$664.0~~$690.8 million have been forgiven by the SBA under the terms of the ~~program.~~program as of June 30, 2022, or paid back by the borrower. As of June 30, 2022, there were twenty outstanding PPP loans totaling approximately $3.3 million. Total net deferred fees on the remaining balance of PPP loans amounted to ~~$1.0 million~~$106,000 at ~~March 31,~~June 30, 2022.

RESULTS OF OPERATION

Performance Summary

Net income for the ~~first~~second quarter of 2022 was ~~$23.3~~$20.9 million or ~~$1.60~~$1.45 diluted earnings per share, compared to ~~$25.6~~$22.8 million or ~~$1.72~~$1.54 diluted earnings per share for the same period in 2021. Net income for the first six months of 2022 was $44.1 million or $3.05 diluted earnings per share compared to $48.5 million or $3.26 diluted earnings per share for the first six months of 2021. Net income for the second quarter of 2022 was down $2.0 million or 8.6% when compared to the same quarter in 2021. For the year to date period ending June 30, 2022, net income decreased by $4.3 million or 8.9%. The decrease in net income for both the ~~first quarter of~~three and six month periods in 2022 compared to the ~~first quarter of~~same periods in 2021 was mainly a result of the recording of a ~~decrease in the credit to the~~ provision ~~for credit loss~~ expense ~~a decrease in PPP fees and an increase~~as well as increases in noninterest ~~expenses.~~expense.

Return on average assets ("ROA") for the quarter ended ~~March 31,~~June 30, 2022 was ~~1.19%~~1.07%, compared to ~~1.33%~~1.15% for the quarter ended ~~March 31,~~June 30, 2021. Return on average shareholders’ equity ("ROE") for the ~~first~~second quarter of 2022 was ~~13.24%~~13.09%, compared to ~~14.42%~~12.70% for the same period in 2021. For the year-to-date period ended June 30, 2022, ROA and ROE totaled 1.13% and 13.17%, respectively, compared to 1.24% and 13.55%, for the same period in 2021.

4048

Segment Reporting

The Company operates in the following three business segments, banking, insurance, and wealth management. Insurance is comprised of property and casualty insurance services and employee benefit consulting operated under the Tompkins Insurance Agencies, Inc. subsidiary. Wealth management activities include the results of the Company’s trust, financial planning, and wealth management services, organized under the Tompkins Financial Advisors brand. All other activities are considered banking.

Banking Segment

The banking segment reported net income of ~~$20.3~~$18.8 million for the ~~first~~second quarter of 2022, ~~down $2.0~~a decrease of $1.9 million or ~~8.9%~~9.1% from net income of ~~$22.3~~$20.7 million for the same period in 2021.

~~Net interest~~ For the six months ended June 30, 2022, the banking segment reported net income of ~~$56.6~~$38.8 million, ~~for the first quarter~~a decrease of ~~2022 was up $1.6~~$4.2 million or ~~2.9%~~9.9% from the same period in 2021. The year-to-date decrease in net income was mainly due to a $5.2 million increase in provision expense over prior year, partially offset by increased net interest income.

Net interest income of $58.3 million for the second quarter of 2022 was up $3.4 million or 6.2% from the same period in 2021. For the six months ended June 30, 2022, net interest income of $114.9 million was mainly a result of a decrease in interest expense. Interest expense benefited from growth in average deposit balances and a decrease in average borrowings. Interest income was down in the first quarter of 2022up $5.0 million or 4.5% compared to the first ~~quarter~~six months of 2021, aswith the improvement largely driven by lower funding costs and higher yields ~~offset growth in average~~on earning assets. ~~The first quarter of~~Net interest income for the three and six months ended June 30, 2022 included ~~$2.0 million of~~ net deferred loan fees associated with PPP loans of $873,000 and $2.9 million, respectively, compared to net deferred loan fees of ~~$2.8~~$1.9 million inand $4.7 million for the ~~first quarter of 2021.~~three and six months ended June 30, 2021, respectively.

The provision for credit losses was ~~a credit~~an expense of ~~$520,000~~$856,000 for the three months ended ~~March 31,~~June 30, 2022, compared to a credit of ~~$1.8~~$3.1 million for the same period in 2021. For the six month period ended June 30, 2022, the provision for credit losses was an expense of $336,000 compared to a credit of $4.9 million for the same period in 2021. The increase in provision for credit losses for both the three and six month periods is mainly driven by current economic forecasts coupled with loan growth. For additional information, see the section titled "The Allowance for Credit Losses" below.

Noninterest income of ~~$6.2~~$6.3 million for the three months ended ~~March 31,~~June 30, 2022 was down ~~$125,000~~$118,000 or ~~2.0%~~1.8% compared to the same period in 2021. The decrease ~~in the three months ended March 31, 2022 from the same period in 2021~~ was mainly ~~in lower gains~~driven by reduced income on ~~security transactions~~bank owned life insurance and lower gains on sales of residential loans, which were down $399,000 and $100,000, respectively, from the same quarter in 2021. Service charges on deposit accounts were up $285,000 in the ~~first~~second quarter of ~~2022.~~2022 over the second quarter of 2021. For the six months ended June 30, 2022, noninterest income of $12.5 million was down $237,000 or 1.9% compared to the six months ended June 30, 2021. The decrease was mainly driven by the reduced income on bank owned life insurance and lower gains on sales of residential loans, which were down $518,000 and $525,000, respectively, from the same period in 2021. These ~~decreases~~ were ~~slightly~~partially offset by growth in service charges on deposit accounts and card services income, ~~both being higher than the first quarter~~which were up $594,000 and $168,000, respectively, in 2022 over 2021.

Noninterest expense of ~~$37.2~~$39.4 million and $76.6 million for the ~~first~~three and six months ended June 30, 2022, respectively, was up $1.5 million or 4.0% and $3.4 million or 4.6%, respectively, over the same periods in 2021. Included in the quarter and year-to-date periods of 2022 ~~was up $1.9~~were one-time expenses of $956,000 and $1.2 million, ~~or 5.3% from the same period in 2021. Salaries and employee benefits were up compared~~respectively, related to the ~~same period~~consolidation of the Company's four banking charters into one charter, including the related conversion of the core banking system, which was completed in ~~2021 mainly due to yearly merit increases~~May of this year. The other drivers were marketing expenses being up $324,000 and ~~higher healthcare expense. Also contributing to increases in noninterest expense were higher marketing~~$886,000, and ~~technology~~cardholder expenses inbeing up $405,000 and $760,000, for the ~~first quarter of 2022 compared to same period in 2021.~~three and six months ended respectively.

Insurance Segment

The insurance segment reported net income of ~~$2.1~~$1.3 million for the three months ended ~~March 31,~~June 30, 2022, which was ~~down $58,000~~up $264,000 or ~~2.7%~~26.3% compared to the ~~first~~second quarter of 2021. ~~Noninterest income in~~Total noninterest revenue was up $410,000 or 5.0% for the ~~first~~second quarter of 2022 compared to the same quarter in the prior year, primarily due to growth in both commercial and personal lines property and casualty commissions. The growth in property and casualty commission revenue is attributed to new business, growth within the existing client base, and premium increases related to change in general market conditions.

For the six months ended June 30, 2022, net income was ~~flat~~up $202,000 or 6.3% compared to the same period in ~~2021. Insurance commissions were up $271,000 or 3.5% while contingency~~the prior year. Total revenue was ~~$130,000 less than~~up $426,000 or 2.4% compared to the ~~first quarter of 2021. Noninterest~~same period in the prior year. The increase in revenues and net income for the ~~first quarter~~six months ended June 30, 2022 compared to the prior year is mainly due to growth in overall commission revenue of ~~2021 also included gains on life insurance proceeds of $140,000.~~$652,000 or 4.3%, primarily in commercial and personal lines, which were up 6.4% and 5.3% respectively.

Noninterest expenses for the three months ended June 30, 2022 were up $51,000 or 0.8% compared to the three months ended June 30, 2021. Year-to-date noninterest expenses were up ~~$66,000~~$117,000 or ~~1.0%~~0.9% compared to the ~~first quarter of~~six months ended June 30, 2021. The increases in noninterest expenses for the three and six months ended June 30, 2022 were mainly the result of increases in wages and new business commissions along with related tax and benefit expenses tied to the increase ~~was mainly~~ in ~~salaries and healthcare expenses partially offset by decreases in other employee benefits.~~ commission revenue.

Wealth Management Segment

The wealth management segment reported net income of ~~$840,000~~$759,000 for the three months ended ~~March 31,~~June 30, 2022, which was down ~~$301,000~~$345,000 or ~~26.4%~~31.3% compared to the ~~first~~second quarter of 2021. The ~~decrease in~~lower net income was a result of lower revenues and increased expenses. Revenue for the second quarter of 2022 was down $210,000 or 4.4% compared to the second quarter of 2021.The decrease for the three ~~month period~~months ended ~~March 31,~~June 30, 2022 was mainly ~~attributable~~in advisory revenues related to ~~an increase~~a decrease in ~~expenses. Noninterest~~assets under management, largely a result of market conditions. Total expense for the ~~first~~second quarter of 2022 was up ~~$447,000~~$106,000 or ~~13.6%~~3.1% compared to the second quarter of 2021. The increase in expense was mainly attributable to technology costs, mainly related to implementation of a new core platform. For the six months ended June 30, 2022, net income of $2.0 million was down $272,000 or 12.1% compared to the prior year, mainly due to an increase in expenses mentioned above. Revenues for the six months ended June 30, 2022, were down $59,000 or 0.6% from the same period in 2021. ~~The increase was mainly attributable to an increase in salaries and employee benefits, mainly incentives and healthcare, and an increase in technology expenses associated with system upgrades.~~

4150

Net Interest Income

The following ~~table shows~~tables show average interest-earning assets and interest-bearing liabilities, and the corresponding yield or cost associated with each for the three and six month periods ended ~~March 31,~~June 30, 2022 and 2021:

Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)
Quarter Ended Quarter Ended
March 31, 2022 March 31, 2021
Average Average
Balance Average Balance Average
(Dollar amounts in thousands) (QTD) Interest Yield/Rate (QTD) Interest Yield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks $ 134,129 $ 41 0.12 % $ 408,642 $ 85 0.08 %
Securities (1)
U.S. Government securities 2,293,611 7,362 1.30 % 1,635,143 4,612 1.14 %
State and municipal (2) 101,746 649 2.59 % 120,959 775 2.60 %
Other securities (2) 3,390 23 2.73 % 3,425 23 2.75 %
Total securities 2,398,747 8,034 1.36 % 1,759,527 5,410 1.25 %
FHLBNY and FRB stock 10,098 105 4.23 % 16,382 213 5.27 %
Total loans and leases, net of unearned income (2)(3) 5,055,948 51,355 4.12 % 5,291,295 54,454 4.17 %
Total interest-earning assets 7,598,922 59,535 3.18 % 7,475,846 60,162 3.26 %
Other assets 311,125 350,826
Total assets $ 7,910,047 $ 7,826,672
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings, & money market 4,160,946 750 0.07 % 3,949,304 1,093 0.11 %
Time deposits 631,594 1,296 0.83 % 749,328 2,057 1.11 %
Total interest-bearing deposits 4,792,540 2,046 0.17 % 4,698,632 3,150 0.27 %
Federal funds purchased & securities sold under agreements to repurchase 64,237 16 0.10 % 59,584 16 0.11 %
Other borrowings 125,298 500 1.62 % 265,001 1,376 2.11 %
Trust preferred debentures 0 0 0.00 % 13,234 175 5.35 %
Total interest-bearing liabilities 4,982,075 2,562 0.21 % 5,036,451 4,717 0.38 %
Noninterest bearing deposits 2,108,825 1,949,643
Accrued expenses and other liabilities 106,120 119,860
Total liabilities 7,197,020 7,105,954
Tompkins Financial Corporation Shareholders’ equity 711,601 719,290
Noncontrolling interest 1,426 1,428
Total equity 713,027 720,718
Total liabilities and equity $ 7,910,047 $ 7,826,672
Interest rate spread 2.97 % 2.88 %
Net interest income/margin on earning assets 56,973 3.04 % 55,445 3.01 %
Tax Equivalent Adjustment (359) (408)
Net interest income per consolidated financial statements $ 56,614 $ 55,037


Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)
	Quarter Ended						Quarter Ended
	June 30, 2022						June 30, 2021
	Average						Average
	Balance				Average		Balance				Average
(Dollar amounts in thousands)	(QTD)		Interest		Yield/Rate		(QTD)		Interest		Yield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks	$	88,094	$	64	0.29	%	$	216,679	$	45	0.08	%
Securities (1)
U.S. Government securities	2,305,102		7,746		1.35	%	1,987,541		5,338		1.08	%

State and municipal (2)	97,481		619		2.55	%	114,221		727		2.55	%
Other securities (2)	3,337		28		3.40	%	3,418		23		2.70	%
Total securities	2,405,920		8,393		1.40	%	2,105,180		6,088		1.16	%
FHLBNY and FRB stock	12,234		120		3.92	%	17,285		199		4.62	%
Total loans and leases, net of unearned income (2)(3)	5,115,340		52,733		4.14	%	5,270,648		53,909		4.10	%
Total interest-earning assets	7,621,588		61,310		3.23	%	7,609,792		60,241		3.18	%
Other assets	209,057						340,154
Total assets	$	7,830,645					$	7,949,946
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings, & money market	4,073,279		890		0.09	%	3,966,472		943		0.10	%
Time deposits	603,791		1,157		0.77	%	726,258		1,859		1.03	%
Total interest-bearing deposits	4,677,070		2,047		0.18	%	4,692,730		2,802		0.24	%
Federal funds purchased & securities sold under agreements to repurchase	54,885		15		0.11	%	52,099		15		0.11	%
Other borrowings	169,390		629		1.49	%	272,993		1,351		1.98	%
Trust preferred debentures	0		0		0.00	%	12,978		821		25.39	%
Total interest-bearing liabilities	4,901,345		2,691		0.22	%	5,030,800		4,989		0.40	%
Noninterest bearing deposits	2,189,132						2,082,149
Accrued expenses and other liabilities	100,813						115,661
Total liabilities	7,191,290						7,228,610
Tompkins Financial Corporation Shareholders’ equity	637,896						719,880
Noncontrolling interest	1,459						1,456
Total equity	639,355						721,336

Total liabilities and equity	$	7,830,645					$	7,949,946
Interest rate spread					3.01	%					2.78	%
Net interest income/margin on earning assets			58,619		3.09	%			55,252		2.91	%

Tax Equivalent Adjustment			(357)						(406)
Net interest income per consolidated financial statements			$	58,262					$	54,846


Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)
	Year to Date Period Ended						Year to Date Period Ended
	June 30, 2022						June 30, 2021
	Average						Average
	Balance				Average		Balance				Average
(Dollar amounts in thousands)	(YTD)		Interest		Yield/Rate		(YTD)		Interest		Yield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks	$	110,984	$	105	0.19	%	$	312,130	$	130	0.08	%
Securities (1)
U.S. Government securities	2,299,389		15,108		1.32	%	1,812,315		9,950		1.11	%

State and municipal (2)	99,602		1,267		2.57	%	117,571		1,502		2.58	%
Other securities (2)	3,363		51		3.06	%	3,422		46		2.72	%
Total securities	2,402,354		16,426		1.38	%	1,933,308		11,498		1.20	%
FHLBNY and FRB stock	11,172		225		4.06	%	16,836		412		4.93	%
Total loans and leases, net of unearned income (2)(3)	5,085,808		104,088		4.13	%	5,280,914		108,365		4.14	%
Total interest-earning assets	7,610,318		120,844		3.20	%	7,543,188		120,405		3.22	%
Other assets	259,809						345,461
Total assets	$	7,870,127					$	7,888,649
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings, & money market	4,116,870		1,638		0.08	%	3,957,936		2,036		0.10	%
Time deposits	617,616		2,455		0.80	%	737,729		3,917		1.07	%
Total interest-bearing deposits	4,734,486		4,093		0.17	%	4,695,665		5,953		0.26	%
Federal funds purchased & securities sold under agreements to repurchase	59,536		31		0.11	%	55,821		31		0.11	%
Other borrowings	147,466		1,129		1.54	%	269,019		2,727		2.04	%
Trust preferred debentures	0		0		0.00	%	13,105		996		15.33	%
Total interest-bearing liabilities	4,941,488		5,253		0.21	%	5,033,610		9,707		0.39	%
Noninterest bearing deposits	2,149,201						2,016,262
Accrued expenses and other liabilities	103,451						117,749
Total liabilities	7,194,140						7,167,621
Tompkins Financial Corporation Shareholders’ equity	674,545						719,586
Noncontrolling interest	1,442						1,442
Total equity	675,987						721,028

Total liabilities and equity	$	7,870,127					$	7,888,649
Interest rate spread					2.99	%					2.83	%
Net interest income/margin on earning assets			115,591		3.06	%			110,698		2.96	%

Tax Equivalent Adjustment			(715)						(815)
Net interest income per consolidated financial statements			$	114,876					$	109,883

1 Average balances and yields on available-for-sale debt securities are based on historical amortized ~~cost~~cost.

2 Interest income includes the tax effects of taxable-equivalent adjustments using an effective income tax rate of 21% in 2022 and 2021 to increase tax exempt interest income to taxable-equivalent basis.

3 Nonaccrual loans are included in the average asset totals presented above. Payments received on nonaccrual loans have been recognized as disclosed in Note 1 of the Company’s consolidated financial statements included in Part 1 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Net Interest Income

Net interest income is the Company’s largest source of revenue, representing ~~73.9%~~75.5% and 74.7%, respectively, of total revenues for the three and six months ended ~~March 31,~~June 30, 2022, compared to ~~73.4%~~74.4% and 73.9% for the same ~~period~~periods in 2021. Net interest income is dependent on the volume and composition of ~~interest-earning~~interest earning assets and interest-bearing liabilities and the level of market interest rates. The above table shows average interest-earning assets and interest-bearing liabilities, and the corresponding yield or cost associated with each.

Taxable-equivalent net interest income for the three months ended ~~March 31,~~June 30, 2022 ~~was up $1.5~~increased $3.4 million or ~~2.8% over~~6.1% from the same period in ~~2021.~~the prior year. The increase ~~was due to lower~~resulted mainly from an 18 basis point decrease in the average rate paid on interest ~~expense~~bearing liabilities and a 5 basis point increase in the average yield on interest earning assets. Taxable-equivalent net interest income for the six month period ended June 30, 2022 increased $4.9 million or 4.4% from the six month period ended June 30, 2021. Net interest income in the first ~~quarter~~six months of ~~March 31,~~ 2022 ~~compared to~~benefited from the growth in average securities balances and average yields on securities, which were up 24.3% and 18 basis points over the same six month period in 2021, ~~driven by deposit growth, including~~and an 18 basis point decrease in the average ~~noninterest~~rate paid on interest bearing deposits and lower average borrowings. For the three months ended March 31, 2022, average total deposits represented 95.9% of average total liabilities compared to 93.6% for the same period in 2021, while total average borrowings represented 1.7% of average total liabilities in 2022 compared to 3.7% in 2021. Average earnings assets for the three months ended March 31, 2022 were up $123.1 million or 1.7% over the same period in 2021, while average asset yields for the first quarter of 2022 were down 8 basis points from the first quarter of 2021.liabilities.

Net interest margin for the three months ended ~~March 31,~~June 30, 2022 was ~~3.04%~~3.09% compared to ~~3.01%~~2.91% in 2021. Net interest margin for the six months ended June 30, 2022 was 3.06% compared to 2.96% for the same period in 2021. The increase in net interest margin for ~~2022 compared to 2021 was mainly a result of a decrease in funding costs, mainly due to~~ the ~~mix of funding sources,~~three and ~~higher yields and balances of securities for the first quarter of~~six months ended June 30, 2022 compared to the ~~first quarter of 2021.~~same periods in 2021 was mainly due to an increase in higher yielding securities along with lower average funding costs.

Taxable-equivalent interest income for the three and six months ended ~~March 31,~~June 30, 2022, was ~~$59.5~~$61.3 million ~~down 1.0%~~and $120.8 million, up 1.8% and 0.4%, respectively, compared to the same periods in 2021. The growth in the three month period reflects higher average asset yields and growth in average earning assets, while the year-to-date growth reflects growth in average earning assets. Average asset yields for the three months ended June 30, 2022 were up 5 basis points compared to the same period in 2021 ~~as the yield on average interest-earning assets decreased 8 basis points, while average interest earning assets increased $123.1 million or 1.7%, primarily~~driven by growth in ~~the investment portfolio~~higher yielding securities as excess liquidity was invested in securities and loans. ~~The~~For the three months ended June 30, 2022, the average yield on securities was up 24 basis points and the average yield on loans was up 4 basis points over the same period in 2021. Yields in 2022 also benefited from increases in market interest rates. Average asset yields for the six months ended June 30, 2022 were down 2 basis points compared to the same period in 2021, resulting from a 1 basis point decrease in ~~taxable-equivalent interest income was~~the average yield on loans, partially offset by an 18 basis point increase in the average yield on securities. As a result of its participation in the SBA's PPP, the Company recorded net deferred loan fees of $873,000 and $2.9 million, respectively, in the three and six months ended June 30, 2022, compared to $1.9 million and $4.7 million, respectively, for the three and six months ended June 30, 2021. These net deferred loan fees are included in interest income.

For the three and ~~fees on loans, driven by lower yields~~six months ended June 30, 2022, average earning assets were up $11.8 million or 0.2% and ~~lower average~~$67.1 million or 0.9%, respectively, over the same periods in 2021 with the majority of growth in securities. Average loan balances for the three months ended ~~March 31,~~June 30, 2022, ~~compared to~~were down $155.3 million or 3.0% from the ~~same period in~~three months ended June 30, 2021. Average ~~loan~~ balances for the ~~first quarter of~~six months ended June 30, 2022 were down ~~$235.3~~$195.1 million or ~~4.5%~~3.7% from the ~~first quarter of 2021, while the average yield on loans of 4.12% for the first quarter of 2022 was down 5 basis points from the average loan yield in the first quarter of~~six months ended June 30, 2021. The decrease in average ~~loan balances~~loans was ~~mainly~~primarily due to a decline in average PPP loans. ~~Interest income in the first quarter of 2022 included $2.0 million of net deferred loan fees related to PPP loans compared to net deferred loan fees of $2.8 million in the first quarter of 2021. For~~Average securities balances for the three and six months ended ~~March 31,~~June 30, 2022, ~~average balances for securities~~ were up ~~$639.2~~$300.7 million or ~~36.3% over the first quarter of 2021, while the average yield on securities of 1.36% for the first quarter of 2022 was up 11 basis points.~~14.3% and $469.0 million or 24.3%, respectively. Average interest bearing balances for the three and six months ended ~~March 31,~~June 30, 2022, were down ~~$274.5~~$128.6 million ~~or 67.2% from~~and $201.1 million, respectively, over the same ~~period~~periods in 2021.

Interest expense for the three and six months ended ~~March 31,~~June 30, 2022, decreased by ~~$2.2~~$2.3 million or ~~45.7%~~46.1% and $4.5 million or 45.9%, respectively, compared to the same ~~period~~periods in ~~2021, as the~~2021. The average cost of ~~interest bearing liabilities~~interest-bearing deposits during the three and six months ended June 30, 2022 was 0.18% and 0.17%, respectively, down 6 basis points and 8 basis points, respectively, compared to the same periods in 2021. Average interest-bearing deposits were down $15.7 million or 0.3% but were up $38.8 million or 0.8%, respectively, for the ~~first~~same three and six months ended 2021. Average noninterest bearing deposits were up $107.0 million or 5.14% for the three months ended June 30, 2022 when compared to the second quarter of 2022 decreased 17 basis points from the first quarter of 2021. Funding costs benefited from a decrease in average other borrowings, which were down as a result of the increase in average deposit balances. Average interest bearing deposits2021, and for the ~~first quarter of~~six months ended June 30, 2022 were up ~~$93.9~~$133.0 million or ~~2.0%~~6.6% compared to the same period in 2021. Average other borrowings for the three and six months ended ~~March 31,~~June 30, 2022 were down ~~$139.7~~$103.6 million or ~~52.7%~~38.0% and $121.6 million or 45.2%, respectively, compared to the same ~~period~~periods in ~~2021. The average cost of interest bearing deposits was 0.17% for~~2021, mainly due to decreases in term borrowings with the ~~first quarter of 2022, compared to 0.27% for the first quarter of 2021.~~FHLB.

Provision for Credit Losses

The provision for credit losses represents management’s estimate of the amount necessary to maintain the allowance for credit losses ("ACL") at an appropriate level. Provision for credit losses in the second quarter of 2022 was $856,000 compared to a credit of $3.1 million for the second quarter of 2021. Provision for credit losses for the six months ended June 30, 2022 was $336,000 compared to a credit of $4.9 million for the same period in 2021. The provision for credit losses for the three and six months ended ~~March 31,~~June 30, 2022 ~~was~~included a ~~credit~~provision expense of ~~$520,000 compared to a credit of $2.5 million for the same period in 2021. Included in the provision credits for the first quarter of 2022~~$76,000 and ~~2021 were provision expenses of $214,000 and $680,000,~~$290,000, respectively, related to off-balance sheet credit ~~exposures.~~exposures compared to a credit to provision of $353,000 and a provision expense of $327,000, respectively, for the same periods in 2021. The increase in provision for credit inlosses for both the ~~first quarter of 2022 was~~three and six month periods is mainly driven by ~~improvement in the macroeconomic factor assumptions utilized in the calculation as well as was improved credit quality.~~current economic forecasts coupled with loan growth. The section captioned "Financial Condition – The Allowance for Credit Losses" below has further details on the allowance for credit losses and asset quality metrics.

Noninterest Income

Noninterest income was ~~$20.0~~$18.9 million for the ~~first~~second quarter of 2022, which was in line compared to the second quarter of 2021, and was $38.9 million for the first six months of 2022, which was also in line with the same period prior year. Noninterest income represented ~~26.1%~~24.5% of total revenue for the ~~three~~second quarter of 2022 and 25.3% for the six months ended ~~March 31,~~June 30, 2022, compared to ~~26.6%~~25.6% and 26.1%, respectively, for the same ~~period~~periods in 2021.

Insurance commissions and fees, the largest component of ~~$9.3~~noninterest income, were $8.4 million infor the ~~first~~second quarter of 2022, an increase of 4.7% from the same period prior year. The increase in insurance commissions and fees in the second quarter of 2022 over the same period in 2021 was mainly commercial lines and personal lines property and casualty commissions which grew by 9% and 6%, respectively. For the first six months of 2022, insurance commissions and fees were up ~~$151,000~~$526,000 or ~~1.7%~~3.1% compared to the same period ~~prior year. Insurance commissions were up $271,000 or 3.5% while contingency revenue was down $130,000~~in 2021. The increase in revenues for the six months ended June 30, 2022, compared to the ~~first quarter of 2021.~~prior year was primarily due to growth in commercial lines and personal lines revenue attributable to increased new business, growth within the existing client base, and premium increases related to changes in general market conditions and exposures for certain business sectors.

Investment services income of ~~$4.9~~$4.6 million in the ~~first~~second quarter of 2022 was ~~up $244,000~~down $121,000 or ~~5.2%~~2.6% compared to the ~~first~~second quarter of ~~2021, mainly due~~2021. For the first six months of 2022, investment services income was up $123,000 or 1.3% compared to ~~an increase~~the same period in ~~investment management services.~~2021. Investment services income includes ~~investment~~trust services, financial planning, wealth management ~~trust and estate, financial and tax planning,~~services, and brokerage related services. The fair value of assets managed by, or in custody of, Tompkins was ~~$4.4~~$2.8 billion at ~~March 31, 2022, compared to $4.8 billion at March 31, 2021.~~June 30, 2022. The fair value of assets managed by, or in custody of, Tompkins was $5.0 billion at ~~March 31, 2022 includes $1.3~~June 30, 2021, which included $1.5 billion of Company-owned securities where Tompkins ~~Trust Company~~ is custodian. The decline in assets from prior year resulted in part from the outsourcing of the management of the Tompkins Retirement Account ($95.0 million) and custody of Company-owned securities where Tompkins was custodian ($1.5 billion); however, as these were inter-company related items, these have had little to no impact to total income, overall.

Service charges on deposit accounts were $1.8 million and $3.5 million for the three and six months ended June 30, 2022, up $285,000 or 19.4% and $594,000 or 20.2%, respectively, over the same periods in 2021. The increase was in net overdraft fees and service fees on personal and business accounts, reflective of increased transaction activity.

Card services income ~~of $2.5 million~~ in the ~~first~~second quarter of 2022 was in line with the same three month period end of 2021, while the six months ended June 30, 2022, was up ~~$160,000~~$168,000 or ~~6.7%~~3.2% compared to the same period in 2021. Debit card income, the largest component of card services income, was in line with both the three and six month period ended June 30, 2021. Interchange income related to credit card services was up ~~$70,000 or 4.0% in the first quarter of 2022~~$67,000 and $130,000, respectively, compared to the same ~~period in 2021, driven by higher transaction volume in 2022 compared to the same period~~three and six month periods in 2021.

Other income of ~~$1.5~~$1.2 million in the ~~first~~second quarter of 2022 was down ~~$498,000~~$424,000 or ~~25.2%~~25.5% compared to the same period in 2021. For the first six months of 2022, other income of $2.7 million was down $922,000 or 25.3% compared to the same period in 2021. The decrease for the three and six months ended June 30, 2022 compared to the same periods in ~~the first quarter of 2022~~2021, was mainly ~~attributable~~due to ~~a decrease in~~lower earnings on bank owned life insurance and lower gains on sales of residential loans. Earnings on bank owned life insurance were down $399,000 and $562,000, respectively, and gains on sales of residential loans ~~of $425,000,~~were down $100,000 and $525,000, respectively, for the three and six months ended June 30, 2022, compared to the ~~first quarter of 2021.~~same periods in the prior year.

Noninterest Expense

Noninterest expense ~~was $46.8~~of $49.1 million for the second quarter of 2022 and $96.0 million for the first ~~quarter of 2022, up 5.2% compared to the same period in 2021. Noninterest expense as a percentage of total revenue for the first quarter~~six months of 2022, was ~~61.2%~~up 3.5% and 4.4%, respectively, compared to ~~60.2% f~~or the same ~~period~~periods in 2021.

Expenses associated with ~~salaries~~compensation and ~~wages and employee~~ benefits ~~are~~comprise the largest component of noninterest expense, representing ~~62.1%~~62.6% and 62.3% of total noninterest expense for the three and six months ended ~~March 31,~~June 30, 2022. Salaries and wages expense for the three and six months ended June 30, 2022 increased by $404,000 or 1.7%, and ~~62.3%~~$1.0 million or 2.2%, respectively, compared to the same periods in 2021. The increases were mainly due to normal merit adjustments. Employee benefits for the three months ended ~~March 31, 2021. Salaries and wages and employee benefit expense~~June 30, 2022 decreased by $285,000 or 4.3%, from the same three month period end in 2021, mainly as a result of lower health care expense. Employee benefits for the ~~three~~six months ended ~~March 31,~~June 30, 2022, ~~were up $925,000 or 3.3% for same period~~was in ~~2021 resulting from normal merit adjustments and an increase in healthcare expense in the first quarter of 2022 over~~line with the same six month period ~~prior year.~~end in 2021.

Other expense categories, not related to compensation and benefits, ~~such as~~for the three and six months ended June 30, 2022 were up $1.6 million or 9.3% and $3.0 million or 8.9%, respectively. For the three and six months ended June 30, 2022, compared to the same periods in 2021, marketing expenses were up $324,000 or 28.6% and $886,000 or 54.4%, respectively, cardholder expense was up $405,000 or 46.3% and $760,000 or 45.7%, respectively, printing and supplies were up $210,000 or 238.5% and $277,000 or 160.4%, respectively, and technology expense was up $713,000 or 23.9% and ~~professional fee~~$1.5 million or 24.9%,

respectively. Contributing to the growth in these expenses for the three months ended ~~March 31,~~and year-to-date periods ended June 30, 2022, were ~~up $1.4~~one-time expenses of $956,000 and $1.2 million, ~~or 13.1% compared to the same period in 2021. Marketing expenses for the three months ended March 31, 2022 were up $562,000 or 113.7% from the same period in 2021, partly due~~respectively, related to the consolidation of the Company's four banking ~~subsidiaries. Technology expenses for~~charters into one charter, including the ~~first quarter of 2022 were up $756,000 or 25.8% over the same period in 2021, driven largely by software~~ related conversion expenses. Business related travel and entertainment expenses for the first quarter of 2022 were up $102,000 or 147.4% from the same period in 2021 due to increased travel and entertainment activities as compared to the prior period as the economy continued to open following the most recent peak of the ~~pandemic.~~core banking system, which was completed in May of this year.

Income Tax Expense

The provision for income taxes was ~~$7.0~~$6.3 million for an effective rate of ~~23.0%~~23.2% for the ~~first~~second quarter of 2022, compared to tax expense of ~~$6.7~~$6.5 million and an effective rate of ~~20.7%~~22.1% for the same quarter in 2021. For the first six months of 2022, the provision for income taxes was $13.3 million for an effective rate of 23.1% compared to tax expense of $13.2 million and an effective rate of 21.3% for the same period in 2021. The effective rates differ from the U.S. and state statutory ~~rate~~rates primarily due to the effect of tax-exempt income from loans, securities and life insurance assets, and the income tax effects associated with stock based compensation. The increase in the effective tax rate for the three and six months ended ~~March 31,~~June 30, 2022, over the same period in 2021, is largely due to the anticipated loss of certain New York State tax benefits due to the expectation that average assets will exceed $8.0 billion for the 2022 tax year.

The Company's banking subsidiary has an investment in a real estate investment trust that provides certain benefits on its New York State tax return for qualifying entities. A condition to claim the benefit is that the consolidated company has average assets of no more than $8$8.0 billion for the taxable year. The Company expects average assets to exceed the $8.0 billion threshold for the 2022 tax year. As of ~~March 31,~~June 30, 2022, the Company's consolidated average assets, as defined by New York tax law, were slightly under the $8.0 billion threshold. The Company will continue to monitor the consolidated average assets during 2022 to determine future eligibility.

FINANCIAL CONDITION

Total assets were ~~$7.9~~$7.8 billion at ~~March 31,~~June 30, 2022, up ~~$71.1~~$22.5 million or ~~0.9%~~0.3% from December 31, 2021. The increase in total assets over year-end 2021 was mainly ~~in cash and cash equivalents balances,~~due to loan growth, which ~~were up $112.0~~increased $87.0 million or ~~177.4%.~~1.7% compared to December 31, 2021. Total securities were $2.2 billion at June 30, 2022, down ~~$43.9~~$124.6 million or ~~1.9%~~5.4% compared to ~~December 31,~~the $2.3 billion reported at year-end 2021. The decrease was the result of an increase in unrealized losses on the available-for-sale portfolio from $19.3 million at year-end 2021 to ~~$125.8~~$183.3 million at ~~March 31,~~June 30, 2022, as a result of the increase in market interest rates in ~~the first quarter of~~ 2022. Total ~~loan balances of $5.1 billion at March~~cash and cash equivalents were down $17.3 million or 27.4% compared to December 31, ~~2022 were in line with year-end~~ 2021. Total deposits at June 30, 2022 were ~~up $225.3~~down $21.9 million or ~~3.3%~~0.3% from December 31, 2021. ~~The increase in deposits~~Other borrowings at ~~March~~June 30, 2022 increased $171.6 million or 138.4% from December 31, ~~2022 was mainly in checking, savings and money market accounts.~~

2021, as loan growth outpaced deposit growth.

Securities

As of ~~March 31,~~June 30, 2022, the Company’s securities portfolio was ~~$2.3~~$2.2 billion or ~~29.0%~~28.1% of total assets, compared to $2.3 billion or 29.8% of total assets at ~~year-end~~year end 2021. The following table details the composition of the securities portfolio:


Available-for-Sale Debt Securities	Available-for-Sale Debt Securities									Available-for-Sale Debt Securities
		March 31, 2022				December 31, 2021					June 30, 2022				December 31, 2021
(In thousands)	(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value		(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value

U.S. Treasuries	U.S. Treasuries	$	190,997	$	178,903	$160,291		$157,834		U.S. Treasuries	$	191,051	$	174,102	$	160,291	$	157,834
Obligations of U.S. Government sponsored entities	Obligations of U.S. Government sponsored entities	852,733		802,107		843,218		832,373		Obligations of U.S. Government sponsored entities	863,235		793,493		843,218		832,373
Obligations of U.S. states and political subdivisions	Obligations of U.S. states and political subdivisions	100,287		95,661		102,177		104,169		Obligations of U.S. states and political subdivisions	95,661		88,078		102,177		104,169
Mortgage-backed securities - residential, issued by	Mortgage-backed securities - residential, issued by									Mortgage-backed securities - residential, issued by
U.S. Government agencies	U.S. Government agencies	68,435		66,277		76,502		77,157		U.S. Government agencies	63,185		59,114		76,502		77,157
U.S. Government sponsored entities	U.S. Government sponsored entities	891,954		835,773		879,102		870,556		U.S. Government sponsored entities	859,388		774,571		879,102		870,556

U.S. corporate debt securities	U.S. corporate debt securities	2,500		2,427		2,500		2,424		U.S. corporate debt securities	2,500		2,360		2,500		2,424
Total available-for-sale debt securities	Total available-for-sale debt securities	$	2,106,906	$	1,981,148	$	2,063,790	$	2,044,513	Total available-for-sale debt securities	$	2,075,020	$	1,891,718	$	2,063,790	$	2,044,513


Held-to-Maturity Debt Securities
	June 30, 2022				December 31, 2021
(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
U.S. Treasuries	$	86,582	$	77,345	$	86,689	$	86,368
Obligations of U.S. Government sponsored entities	225,733		197,315		197,320		195,920

Total held-to-maturity debt securities	$	312,315	$	274,660	$	284,009	$	282,288

Held-to-Maturity Debt Securities
March 31, 2022 December 31, 2021
(In thousands) Amortized Cost Fair Value Amortized Cost Fair Value
U.S. Treasuries $86,635 $80,633 $86,689 $86,368
Obligations of U.S. Government sponsored entities 216,889 200,284 197,320 195,920
Total held-to-maturity debt securities $ 303,524 $ 280,917 $ 284,009 $ 282,288

As of June 30, 2022, the available-for-sale debt securities portfolio had net unrealized losses of $183.3 million compared to net unrealized losses of $19.3 million at December 31, 2021. The increase in unrealized losses related to the available-for-sale debt securities portfolio, which reflects the amount that the amortized cost exceeds fair value, ~~related to the available-for-sale debt portfolio~~ was due primarily to ~~changes~~increases in market interest rates during the first ~~three~~six months of 2022. Management’s policy is to purchase investment grade securities that on average have relatively short duration, which helps mitigate interest rate risk and provides sources of liquidity without significant risk to capital.

~~For~~The Company evaluates available-for-sale and held-to-maturity debt securities in an unrealized loss position ~~the Company evaluates the securities~~ to determine whether the decline in the fair value below the amortized cost basis ~~(technical impairment)~~(impairment) is the result of changes in interest rates or reflects a fundamental change in the credit worthiness of the underlying issuer. Any impairment that is not credit related is recognized in other comprehensive income, ~~(loss),~~ net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses ("ACL") on the ~~Statements of Condition,~~balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Both the ACL and the adjustment to net income may be reversed if conditions change.

The ~~gross unrealized losses reported for residential mortgage-backed~~Company determined that at June 30, 2022, all impaired available-for-sale and held-to-maturity debt securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the ~~credit-related quality~~credit worthiness of the ~~investment securities.~~underlying issuers. The Company does not have the intent to sell these securities and does not believe it is more likely than not that the Company will be required to sell these securities before a recovery of amortized cost. Therefore, the Company carried no ACL at June 30, 2022 and there was no credit loss expense recognized by the Company with respect to the securities portfolio during the three and six months ended June 30, 2022.

4556

maturity portfolio consisted of U.S. Treasury securities and securities issued by U.S. government-sponsored enterprises, including The Federal National Mortgage Agency and the Federal Farm Credit Banks Funding Corporation. U.S. Treasury securities are backed by the full faith and credit of and/or guaranteed by the U.S. government, and it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities. Securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as "risk-free," and have a long history of zero credit loss. As such, the Company did not record an allowance for credit losses for these securities as of March 31, 2022.

~~The Company did not recognize any net credit impairment charge to earnings on investment securities in the first quarter of 2022.~~


Loans and Leases	Loans and Leases					Loans and Leases
Loans and leases as of the end of the first quarter and prior year-end periods were as follows:
Loans and leases as of the end of the second quarter and prior year-end period were as follows:						Loans and leases as of the end of the second quarter and prior year-end period were as follows:

(In thousands)	(In thousands)	03/31/2022		12/31/2021		(In thousands)	06/30/2022		12/31/2021
Commercial and industrial	Commercial and industrial					Commercial and industrial
Agriculture	Agriculture	$	81,269	$	99,172	Agriculture	$	69,291	$	99,172
Commercial and industrial other	Commercial and industrial other	708,626		699,121		Commercial and industrial other	717,837		699,121
PPP loans	PPP loans	24,095		71,260		PPP loans	3,499		71,260
Subtotal commercial and industrial	Subtotal commercial and industrial	813,990		869,553		Subtotal commercial and industrial	790,627		869,553
Commercial real estate	Commercial real estate					Commercial real estate
Construction	Construction	185,503		178,582		Construction	208,695		178,582
Agriculture	Agriculture	199,652		195,973		Agriculture	200,089		195,973
Commercial real estate other	Commercial real estate other	2,292,099		2,278,599		Commercial real estate other	2,361,790		2,278,599
Subtotal commercial real estate	Subtotal commercial real estate	2,677,254		2,653,154		Subtotal commercial real estate	2,770,574		2,653,154
Residential real estate	Residential real estate					Residential real estate
Home equity	Home equity	179,798		182,671		Home equity	181,672		182,671
Mortgages	Mortgages	1,312,913		1,290,911		Mortgages	1,341,663		1,290,911
Subtotal residential real estate	Subtotal residential real estate	1,492,711		1,473,582		Subtotal residential real estate	1,523,335		1,473,582
Consumer and other	Consumer and other					Consumer and other
Indirect	Indirect	3,857		4,655		Indirect	3,196		4,655
Consumer and other	Consumer and other	66,601		67,396		Consumer and other	65,033		67,396
Subtotal consumer and other	Subtotal consumer and other	70,458		72,051		Subtotal consumer and other	68,229		72,051
Leases	Leases	13,881		13,948		Leases	14,019		13,948
Total loans and leases	Total loans and leases	5,068,294		5,082,288		Total loans and leases	5,166,784		5,082,288
Less: unearned income and deferred costs and fees	Less: unearned income and deferred costs and fees	(4,843)		(6,821)		Less: unearned income and deferred costs and fees	(4,281)		(6,821)
Total loans and leases, net of unearned income and deferred costs and fees	Total loans and leases, net of unearned income and deferred costs and fees	$	5,063,451	$	5,075,467	Total loans and leases, net of unearned income and deferred costs and fees	$	5,162,503	$	5,075,467

Total loans and leases of ~~$5.1~~$5.2 billion at ~~March 31,~~June 30, 2022 were ~~down $12.0~~up $87.0 million or ~~0.2%~~1.7% from December 31, ~~2021. The decrease was~~2021, mainly in the commercial real estate and residential real estate portfolios, and partially offset by the decline in PPP loan balances. PPP loans ~~which were down $47.2~~decreased $67.8 million ~~to $24.1 million at March 31, 2022,~~ from $71.3 million at ~~December 31, 2021.~~year-end 2021, to $3.5 million at June 30, 2022. Excluding PPP loans, total loans at ~~March 31,~~June 30, 2022 were up ~~$35.1~~$154.8 million or ~~0.7%~~3.1% from December 31, 2021. As of ~~March 31,~~June 30, 2022, total loans and leases represented ~~64.2%~~65.8% of total assets compared to 64.9% of total assets at December 31, 2021.

Residential real estate loans, including home equity loans, were $1.5 billion at ~~March 31,~~June 30, 2022, up ~~$19.1~~$49.8 million or ~~1.3%~~3.4% compared to December 31, 2021, and comprised 29.5% of total loans and leases at ~~March 31,~~June 30, 2022. Changes in residential loan balances ~~are impacted by~~reflect the Company’s decision to retain these loans or sell them in the secondary market due to interest rate considerations. The Company’s Asset/Liability Committee meets regularly and establishes standards for selling and retaining residential real estate mortgage originations.

The Company may sell residential real estate loans in the secondary market based on interest rate considerations. These residential real estate loans are generally sold to Federal Home Loan Mortgage Corporation ("FHLMC") or State of New York Mortgage Agency ("SONYMA") without recourse in accordance with standard secondary market loan sale agreements. These residential real estate loans also are subject to customary representations and warranties made by the Company, including representations and warranties related to gross incompetence and fraud. The Company has not had to repurchase any loans as a result of these representations and warranties.

During the first ~~three~~six months of 2022 and 2021, the Company sold residential loans totaling ~~$135,000~~$305,000 and ~~$10.5~~$16.8 million, respectively, recognizing gains ~~on these sales~~ of ~~$4,000~~$57,000 and ~~$429,000,~~$582,000, respectively. These residential real estate loans were sold without recourse in accordance with standard secondary market loan sale agreements. When residential mortgage loans are sold, the Company typically retains all servicing rights, which provides the Company with a source of fee income. Mortgage servicing rights totaled $1.0 million at ~~both March 31,~~June 30, 2022 and $1.0 million at December 31, 2021.

Commercial real estate loans and commercial and industrial loans totaled ~~$2.7~~$2.8 billion and ~~$814.0~~$790.6 million, respectively, and represented ~~52.9%~~53.7% and ~~16.1%~~15.3%, respectively, of total loans and leases as of ~~March 31,~~June 30, 2022. The commercial real estate portfolio was up ~~$24.1~~$117.4 million or ~~0.9%~~4.4% over year-end 2021, while commercial and industrial loans were down ~~$55.6~~$78.9 million or ~~6.4% from year-end 2021.~~9.1%. The decrease in commercial and industrial loans over year-end 2021 was mainly in PPP loans, which were down ~~$47.2~~$67.8 million or ~~66.2%~~95.1% to ~~$24.1~~$3.5 million at ~~March 31,~~June 30, 2022.

As of ~~March 31,~~June 30, 2022, agriculturally-related loans totaled ~~$280.9~~$269.4 million or ~~5.5%~~5.2% of total loans and leases, compared to $295.1 million or 5.8% of total loans and leases at December 31, 2021. Agriculturally-related loans include loans to dairy farms and crop farms. Agricultural-related loans are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral, personal guarantees, and government related guarantees. Agriculturally-related loans are generally secured by the assets or property being financed or other business assets such as accounts receivable, livestock, equipment or commodities/crops.

The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures. Management reviews these policies and procedures on a regular basis. The Company discussed its lending policies and underwriting guidelines for its various lending portfolios in Note 4 – "Loans and Leases" in the Notes to Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. There have been no significant changes in these policies and guidelines since the date of that report. The Company’s Board of Directors approves the lending policies at least annually. The Company recognizes that exceptions to policy guidelines may occasionally occur and has established procedures for approving exceptions to these policy guidelines. Management has also implemented reporting systems to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans.

The Company’s loan and lease customers are located primarily in the New York and Pennsylvania communities served by its subsidiary bank. Although operating in numerous communities in New York State and Pennsylvania, the Company is still dependent on the general economic conditions of these states and the local economic conditions of the communities within those states in which the Company does business.

The Allowance for Credit Losses

The below ~~tables~~table represents the allowance for credit losses as of ~~March 31,~~June 30, 2022 and December 31, 2021. The ~~tables provide,~~table provides, as of the dates indicated, an allocation of the allowance for credit losses for inherent loan losses by type. The allocation is neither indicative of the specific amounts or the loan categories in which future charge-offs may occur, nor is it an indicator of future loss trends. The allocation of the allowance for credit losses to each category does not restrict the use of the allowance to absorb losses in any category.


(In thousands)	6/30/2022		12/31/2021
Allowance for credit losses
Commercial and industrial	$	7,814	$	6,335
Commercial real estate	23,227		24,813
Residential real estate	11,082		10,139
Consumer and other	1,591		1,492
Finance leases	79		64
Total	$	43,793	$	42,843

(In thousands) 3/31/2022 12/31/2021
Allowance for credit losses
Commercial and industrial $ 7,027 $ 6,335
Commercial real estate 22,982 24,813
Residential real estate 10,447 10,139
Consumer and other 1,588 1,492
Finance leases 82 64
Total $ 42,126 $ 42,843

As of ~~March 31,~~June 30, 2022, the total allowance for credit losses ~~for loans~~ was ~~$42.1~~$43.8 million, ~~down $717,000~~up $950,000 or ~~1.7%~~2.2% compared to December 31, 2021. The ACL as a percentage of total loans measured ~~0.83%~~0.85% at ~~March 31,~~June 30, 2022, compared to 0.84% at December 31, 2021.

The ~~decrease~~increase in the ACL from year-end 2021 ~~was driven by continued improvements~~reflects updated gross domestic product ("GDP") forecasts coupled with loan growth, mainly in ~~unemployment forecasts~~the real estate portfolios. Forecasts related to GDP have slowed and ~~decreases~~are more in ~~qualitative adjustments used in our model, offset by an increase due to lower forecasted GDP growth.~~line with historical levels. Qualitative reserves established ~~in 2020 and 2021~~ as a result of the COVID-19 pandemic to address specific portfolios with increased risk characteristics, including loans in our hotel portfolio, and loans in our deferral program, continue to move lower as a result of improved conditions in the hotel industry and payment performance of loans coming out of the deferral program. Although we have seen improved occupancy rates in the hospitality industry in recent months, ~~resulting in a decrease of qualitative reserves,~~ we continue to closely monitor this industry.

Asset quality measures at ~~March 31,~~June 30, 2022 were generally favorable compared towith December 31, 2021. Loans internally-classified Special Mention or Substandard were down ~~$2.5~~$22.6 million or ~~1.8%~~16.4% compared to December 31, 2021. Nonperforming loans and leases were down ~~$893,000~~$1.6 million or ~~2.9%~~5.1% from year end 2021 and represented ~~0.60%~~0.57% of total loans at ~~March 31,~~June 30, 2022 compared to 0.61% at December 31, 2021. The allowance for credit losses covered ~~139.20%~~147.95% of nonperforming loans and leases as of ~~March 31,~~June 30, 2022, compared to 137.51% at December 31, 2021. ~~The Company had net recoveries of $17,000 in the first quarter of 2022, compared to net recoveries of $180,000 for the same period in 2021.~~

Activity in the Company’s allowance for credit losses during the ~~first three~~six months of 2022 and 2021 is illustrated in the table below:


Analysis of the Allowance for Credit Losses	Analysis of the Allowance for Credit Losses							Analysis of the Allowance for Credit Losses
(In thousands)	(In thousands)	3/31/2022			3/31/2021			(In thousands)	6/30/2022			6/30/2021
Average loans outstanding during period	Average loans outstanding during period	$	5,055,948		$	5,291,295		Average loans outstanding during period	$	5,085,808		$	5,280,914
Balance of allowance at beginning of year		42,843			51,669
Allowance at beginning of year, prior to adoption of ASU 2016-13								Allowance at beginning of year, prior to adoption of ASU 2016-13	42,843			51,669

LOANS CHARGED-OFF:	LOANS CHARGED-OFF:							LOANS CHARGED-OFF:
Commercial and industrial	Commercial and industrial	23			116			Commercial and industrial	23			118
Commercial real estate	Commercial real estate	27			0			Commercial real estate	50			0

Residential real estate								Residential real estate	51			46
Consumer and other	Consumer and other	196			91			Consumer and other	278			152

Finance leases								Finance leases	0			0
Total loans charged-off	Total loans charged-off	$	246		$	207		Total loans charged-off	$	402		$	316
RECOVERIES OF LOANS PREVIOUSLY CHARGED-OFF:	RECOVERIES OF LOANS PREVIOUSLY CHARGED-OFF:							RECOVERIES OF LOANS PREVIOUSLY CHARGED-OFF:
Commercial and industrial	Commercial and industrial	20			97			Commercial and industrial	26			101
Commercial real estate	Commercial real estate	42			213			Commercial real estate	805			1,039
Residential real estate	Residential real estate	109			34			Residential real estate	307			158
Consumer and other	Consumer and other	92			43			Consumer and other	168			82

Finance Leases								Finance Leases	0			0
Total loans recovered	Total loans recovered	$	263		$	387		Total loans recovered	$	1,306		$	1,380
Net loans recovered	Net loans recovered	(17)			(180)			Net loans recovered	(904)			(1,064)
Credit for credit losses related to loans		(734)			(2,510)
Provision (credit) for credit losses related to loans								Provision (credit) for credit losses related to loans	46			(5,228)
Balance of allowance at end of period	Balance of allowance at end of period	$	42,126		$	49,339		Balance of allowance at end of period	$	43,793		$	47,505
Allowance for credit losses as a percentage of total loans and leases	Allowance for credit losses as a percentage of total loans and leases	0.83		%	0.93		%	Allowance for credit losses as a percentage of total loans and leases	0.85		%	0.92		%
Annualized net (recoveries) charge-offs on loans to average total loans and leases during the period	Annualized net (recoveries) charge-offs on loans to average total loans and leases during the period	0.00		%	(0.01)		%	Annualized net (recoveries) charge-offs on loans to average total loans and leases during the period	(0.04)		%	(0.04)		%

The provision for credit losses for loans was ~~a credit of $734,000~~$780,000 for the three months ended ~~March 31,~~June 30, 2022, compared to a credit of ~~$2.5~~$2.7 million for the same period in 2021. For the six month period ended June 30, 2022, the provision for credit losses was $46,000 compared to credit of $5.2 million for the same period in 2021. The provision expense for credit losses ~~related to~~for loans is based upon the Company's quarterly evaluation of the appropriateness of the allowance for credit losses. As discussed above, the ACL model estimated ~~lower~~higher reserves at Q1June 30, 2022 due to lower GDP forecasts coupled with loan growth. Net loan and lease recoveries for the six months ended June 30, 2022 were $904,000 compared to year-end 2021, mainly driven by improving macroeconomic conditions, the need for lower qualitative reserves related to risks related to COVID-19 and improving asset quality metrics. As such, the provision for credit losses for loansnet recoveries of $1.1 million for the ~~first three months of 2022 was a credit of $734,000.~~same period in 2021.

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans, and commercial letters of credit. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally ~~cancelable,~~cancellable, through a charge to credit loss expense for off-balance sheet credit exposures included in provision for credit loss expense in the Company's consolidated statements of income.

For the three months ended ~~March 31,~~June 30, 2022, the provision for credit losses for off-balance sheet credit exposures was ~~$214,000~~$76,000 compared to ~~$680,000~~a credit of $353,000 for the same period in 2021. For the six month period ended June 30, 2022, the provision for credit losses for off-balance sheet credit exposures was $290,000 compared to $327,000 for the same six month period in 2021. The provision in 2022 was driven by an increase in off-balance sheet exposures, specifically commercial real estate loan commitments.


Analysis of Past Due and Nonperforming Loans	Analysis of Past Due and Nonperforming Loans										Analysis of Past Due and Nonperforming Loans
(In thousands)	(In thousands)	3/31/2022			12/31/2021			3/31/2021			(In thousands)	6/30/2022			12/31/2021			6/30/2021
Loans 90 days past due and accruing	Loans 90 days past due and accruing										Loans 90 days past due and accruing
Commercial real estate		$	0		$	0		$	0
Consumer and other		0			0			0

Commercial and industrial											Commercial and industrial	$	62		$	0		$	0
Total loans 90 days past due and accruing	Total loans 90 days past due and accruing	$	0		$	0		$	0		Total loans 90 days past due and accruing	$	62		$	0		$	0
Nonaccrual loans	Nonaccrual loans										Nonaccrual loans
Commercial and industrial	Commercial and industrial	806			533			768			Commercial and industrial	$	293		$	533		$	708
Commercial real estate	Commercial real estate	13,623			13,893			27,847			Commercial real estate	12,545			13,893			35,401
Residential real estate	Residential real estate	10,200			11,178			12,745			Residential real estate	11,536			11,178			11,556
Consumer and other	Consumer and other	571			429			296			Consumer and other	291			429			354
Total nonaccrual loans	Total nonaccrual loans	$	25,200		$	26,033		$	41,656		Total nonaccrual loans	$	24,665		$	26,033		$	48,019
Troubled debt restructurings not included above	Troubled debt restructurings not included above	5,064			5,124			6,069			Troubled debt restructurings not included above	4,872			5,124			5,776
Total nonperforming loans and leases	Total nonperforming loans and leases	$	30,264		$	31,157		$	47,725		Total nonperforming loans and leases	$	29,599		$	31,157		$	53,795
Other real estate owned	Other real estate owned	88			135			88			Other real estate owned	122			135			88
Total nonperforming assets	Total nonperforming assets	$	30,352		$	31,292		$	47,813		Total nonperforming assets	$	29,721		$	31,292		$	53,883
Allowance as a percentage of nonperforming loans and leases	Allowance as a percentage of nonperforming loans and leases	139.20		%	137.51		%	103.38		%	Allowance as a percentage of nonperforming loans and leases	147.95		%	137.51		%	88.31		%
Total nonperforming loans and leases as percentage of total loans and leases	Total nonperforming loans and leases as percentage of total loans and leases	0.60		%	0.61		%	0.90		%	Total nonperforming loans and leases as percentage of total loans and leases	0.57		%	0.61		%	1.04		%
Total nonperforming assets as percentage of total assets	Total nonperforming assets as percentage of total assets	0.38		%	0.40		%	0.59		%	Total nonperforming assets as percentage of total assets	0.38		%	0.40		%	0.67		%

Nonperforming assets include loans past due 90 days and accruing, nonaccrual loans, ~~TDR,~~TDRs, and foreclosed real estate/other real estate owned. Total nonperforming assets of ~~$30.4~~$29.7 million at ~~March 31,~~June 30, 2022 were down ~~$940,000~~$1.6 million or ~~3.0%~~5.0% compared to December 31, 2021, and ~~down $17.5~~$24.2 million or ~~36.5%~~44.8% compared to ~~March 31,~~June 30, 2021. The decrease in nonperforming assets from ~~March 31,~~June 30, 2021, was mainly in the commercial real estate portfolio and ~~residential real estate portfolios. The decrease in commercial real estate loans from March 31, 2021, was due to~~included the payoff of one relationship totaling $11.8 million in the hospitality industry and a ~~$6.0~~$7.0 million charge-off of another relationship that included two loans in the hospitality industry during the fourth quarter of 2021. Nonperforming assets represented 0.38% of total assets at ~~March 31,~~June 30, 2022, down from 0.40% at December 31, 2021, and ~~from 0.59% at March 31,~~0.67% reported for June 30, 2021. The ~~Company’s~~Company's ratio of nonperforming assets to total assets is ~~in line with our~~well below the peer ~~group’s~~groups's most recent ~~ratio of 0.41% at December~~percentile ranking for March 31, ~~2021.~~2022.

Loans are considered modified in a TDR when, due to a borrower’s financial difficulties, the Company makes a concession(s) to the borrower that it would not otherwise consider and the borrower could not obtain elsewhere. These modifications may include, among others, an extension of the term of the loan, and granting a period when interest-only payments can be made, with the principal payments made over the remaining term of the loan or at maturity. TDRs are included in the above table within the following categories: "loans 90 days past due and accruing", "nonaccrual loans", or "troubled debt restructurings not included above". Loans in the latter category include loans that meet the definition of a TDR but are performing in accordance with the modified terms and ~~have shown a satisfactory period of repayment (generally six consecutive months) and where full collection of all is reasonably assured.~~therefore classified as accruing loans. At ~~March 31,~~June 30, 2022, the Company had ~~$6.3~~$6.1 million in TDRs, and of that total $1.2 million ~~were~~was reported as nonaccrual and ~~$5.1~~$4.9 million ~~were~~was considered performing and included in the table above.

In general, the Company places a loan on nonaccrual status if principal or interest payments become 90 days or more past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by applicable regulations. Although in nonaccrual status, the Company may continue to receive payments on these loans. These payments are generally recorded as a reduction to principal, and interest income is recorded only after principal recovery is reasonably assured.

The ratio of the allowance to nonperforming loans and leases (loans past due 90 days and accruing, nonaccrual loans and restructured troubled debt) was ~~139.20%~~147.95% at ~~March 31,~~June 30, 2022, compared to 137.51% at December 31, 2021, and ~~103.38%~~88.31% at ~~March 31,~~June 30, 2021. The Company’s nonperforming loans and leases are mostly ~~comprised~~made up of ~~collateral dependent impaired~~individually evaluated loans with limited exposure or loans that require limited specific ~~reserve~~reserves due to the level of collateral available with respect to these loans and/or previous charge-offs.

The Company, through its internal loan review function, identified 2120 commercial relationships from the loan portfolio totaling ~~$27.5~~$29.7 million at ~~March 31,~~June 30, 2022, that were potential problem loans. At December 31, 2021, the Company had identified 25 relationships totaling $36.5 million that were potential problem loans. Of the ~~21 commercial~~20 relationships at ~~March 31,~~June 30, 2022, that were Substandard, there were 78 relationships that equaled or exceeded $1.0 million, which in aggregate totaled ~~$23.2~~$25.8 million, the largest of which was $7.4 million. The Company continues to monitor these potential problem relationships; however, management cannot predict the extent to which continued weak economic conditions or other factors may further impact borrowers. These loans remain in a performing status due to a variety of factors, including payment history, the value of collateral supporting the credits, and personal or government guarantees. These factors, when considered in the aggregate, give management reason to believe that the current risk exposure on these loans does not warrant accounting for these loans as nonperforming. However, these loans do exhibit certain risk factors, which have the potential to cause them to become nonperforming. Accordingly, ~~management’s~~management's attention is focused on these credits, which are reviewed on at least a quarterly basis.

Capital

Total equity was ~~$657.5~~$624.3 million at ~~March 31,~~June 30, 2022, a decrease of ~~$71.4~~$104.6 million or ~~9.8%~~14.4% from December 31, 2021. The decrease was ~~mainly~~the result of an increase in unrealized losses on the available-for-sale portfolio from $19.3 million at year-end 2021 to $183.3 million at June 30, 2022, as a result of the increase in ~~accumulated other comprehensive loss, reflecting the change~~market interest rates in ~~unrealized gains/loss on available-for-sale securities from an unrealized loss of $14.6 million at December 31, 2021 to an unrealized loss of $95.0 million at March 31,~~ 2022. The decrease was partially offset by an increase in retained earnings.

Additional paid-in capital decreased by $9.2 million, from $312.5 million at December 31, 2021, to ~~$305.9~~$303.3 million at ~~March 31,~~June 30, 2022. The decrease was primarily attributable to a ~~$10.4~~$14.1 million aggregate purchase price related to the Company's repurchase and retirement of ~~130,168~~179,797 shares of its common stock during the first ~~quarter~~six months of 2022 pursuant to its publicly announced stock repurchase ~~plan,~~plan; partially offset by $2.9 million related to shares issued for the employee stock ownership program and ~~$945,000 related~~$1.9 million attributed to ~~stock based~~stock-based compensation.

Retained earnings increased by ~~$14.9~~$27.5 million or 5.8% from $475.3 million at December 31, 2021, to ~~$490.2~~$502.8 million at ~~March 31,~~June 30, 2022, mainly reflecting net income of ~~$23.3~~$44.1 million for the year-to-date period, less dividends of ~~$8.3~~$16.6 million.

Accumulated other comprehensive loss increased from a net loss of $56.0 million at December 31, 2021, to a net loss of ~~$135.8~~$178.9 million at ~~March 31,~~June 30, 2022, reflecting a ~~$80.4~~$122.9 million increase in unrealized losses on available-for-sale debt securities mainly due to changes in market rates, ~~coupled with~~partially offset by a ~~$506,000~~$900,000 decrease related to post-retirement benefit ~~plans.~~plan losses.

Cash dividends paid in the first ~~three~~six months of 2022 totaled approximately ~~$8.3~~$16.6 million or ~~$0.57~~$1.14 per common share, representing ~~35.8%~~37.7% of year to date 2022 earnings through ~~March 31,~~June 30, 2022, ~~and were up 5.6% over~~compared to cash dividends of ~~$8.0~~$16.1 million or ~~$0.54~~$1.08 per common share paid in the first ~~three~~six months of 2021. Cash dividends per share during the first six months of 2022 were up 5.6% over the same period in 2021.

The Company and its subsidiary bank are subject to various regulatory capital requirements administered by Federal bank regulatory agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s business, results of operation and financial condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action (PCA), banks must meet specific guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Capital amounts and classifications of the Company and its subsidiary banks are also subject to qualitative judgments by regulators concerning components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the maintenance of minimum amounts and ratios of common equity Tier 1 capital, Total capital and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes that the Company and its subsidiary bank ~~meet~~meets all capital adequacy requirements to which they are subject.

In addition to setting higher minimum capital ratios, the Basel III Capital Rules introduced a 2.5% capital conservation buffer, which has been fully phased in and must be added to each of the minimum capital ratios and is designed to absorb losses during periods of economic stress.

5161

The following table provides a summary of the Company’s capital ratios as of ~~March 31,~~June 30, 2022:


Regulatory Capital Analysis	Regulatory Capital Analysis													Regulatory Capital Analysis
March 31, 2022		Actual				Minimum Capital Required - Basel III Fully Phased-In				Well Capitalized Requirement
June 30, 2022														June 30, 2022	Actual				Minimum Capital Required - Basel III Fully Phased-In				Well Capitalized Requirement
(dollar amounts in thousands)	(dollar amounts in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio		(dollar amounts in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	Total Capital (to risk weighted assets)	$	743,353	14.23	%	$	548,588	10.50	%	$	522,464	10.00	%	Total Capital (to risk weighted assets)	$	755,159	14.07	%	$	563,544	10.50	%	$	536,709	10.00	%
Tier 1 Capital (to risk weighted assets)	Tier 1 Capital (to risk weighted assets)	697,063		13.34	%	444,095		8.50	%	417,971		8.00	%	Tier 1 Capital (to risk weighted assets)	$	707,095	13.17	%	$	456,203	8.50	%	$	429,367	8.00	%
Tier 1 Common Equity (to risk weighted assets)	Tier 1 Common Equity (to risk weighted assets)	697,063		13.34	%	365,725		7.00	%	339,602		6.50	%	Tier 1 Common Equity (to risk weighted assets)	$	707,095	13.17	%	$	375,696	7.00	%	$	348,861	6.50	%
Tier 1 Capital (to average assets)	Tier 1 Capital (to average assets)	697,063		8.89	%	313,543		4.00	%	391,928		5.00	%	Tier 1 Capital (to average assets)	$	707,095	9.02	%	$	313,597	4.00	%	$	391,996	5.00	%

As of ~~March 31,~~June 30, 2022, the Company’s capital ratios exceeded the minimum required capital ratios plus the fully phased-in capital conservation buffer, and the minimum required capital ratios for well capitalized institutions. The capital levels required to be considered well capitalized, presented in the above table, are based upon prompt corrective action regulations, as amended to reflect the changes under Basel III Capital Rules.

Total capital as a percent of risk weighted assets ~~increased~~decreased to ~~14.2%~~14.1% at ~~March 31,~~June 30, 2022, compared with 14.2% as of December 31, 2021. Tier 1 capital as a percent of risk weighted assets ~~remained unchanged~~decreased from 13.3% at the end of 2021 to ~~13.3%~~13.2% as of ~~March 31,~~June 30, 2022. Tier 1 capital as a percent of average assets was ~~8.9%~~9.0% at ~~March 31,~~June 30, 2022, ~~which is~~ up from ~~8.7% at~~8.8% as of December 31, 2021. Common equity Tier 1 capital was ~~13.3%~~13.2% at the end of the ~~first~~second quarter of 2022, ~~unchanged~~down from 13.3% at the end of 2021.

As of ~~March 31,~~June 30, 2022, the capital ratios for the Company’s subsidiary ~~banks~~bank also exceeded ~~the minimum required capital ratios plus the fully phased-in capital conservation buffer, and~~ the minimum required capital ratios for well capitalized ~~institutions.~~institutions, plus the fully phased-in capital conservation buffer.

In the first quarter of 2020, U.S. Federal regulatory authorities issued an interim final rule that provides banking organizations that adopt CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). In connection with our adoption of CECL on January 1, 2020, we ~~have~~ elected to utilize the five-year CECL transition.

Deposits and Other Liabilities

Total deposits of ~~$7.0~~$6.8 billion at ~~March 31,~~June 30, 2022 were ~~up $225.3~~down $21.9 million or ~~3.3%~~0.3% from December 31, 2021. The ~~increase~~decrease from year-end 2021 was primarily in checking, money market and savings balances, which collectively were ~~up $247.4~~down $49.1 million or ~~6.2% from year end 2021. The majority of the increase was in money market deposit balances~~1.2%, and ~~reflects growth in municipal deposits.~~time deposits, which were down $44.8 million or 7.0%. Noninterest bearing deposits were ~~flat compared to year-end 2021 and time deposits were down $23.7~~up $72.0 million or ~~3.7%~~3.4% , ~~respectively,~~ from year-end 2021.

The most significant source of funding for the Company is core deposits. The Company defines core deposits as total deposits less time deposits of $250,000 or more, brokered deposits, ~~and~~ municipal money market deposits, and reciprocal deposit relationships with municipalities. Core deposits ~~were up~~grew by ~~$110.6~~$22.0 million or ~~1.9%~~0.4% from year-end 2021, to ~~$5.9~~$5.8 billion at ~~March 31,~~June 30, 2022. Core deposits represented ~~84.0%~~85.7% of total deposits at ~~March 31,~~June 30, 2022, compared to 85.1% of total deposits at December 31, 2021.

The Company uses both retail and wholesale repurchase agreements. Retail repurchase agreements are arrangements with local customers of the Company, in which the Company agrees to sell securities to the customer with an agreement to repurchase those securities at a specified later date. Retail repurchase agreements totaled ~~$57.1~~$50.1 million at ~~March 31,~~June 30, 2022, and $66.8 million at December 31, 2021. Management generally views ~~local~~retail repurchase agreements as an alternative to large time deposits.

The Company’s other borrowings totaled ~~$60.0~~$295.6 million at ~~March 31,~~June 30, 2022, ~~compared to~~up $171.6 million or 138.4% from $124.0 million at December 31, 2021. ~~The decrease~~Borrowings at June 30, 2022 consisted of $235.6 million in ~~borrowings was primarily due to the prepayment of $50.0~~overnight FHLB advances and $60.0 million of FHLB term advances, ~~with no prepayment penalties. Borrowings at March 31, 2022 represented $60.0~~compared to $14.0 million in FHLB overnight advances and $110.0 million of FHLB term ~~advances. The $124.0 million in borrowings~~advances at ~~December 31, 2021, represented $14.0 million in overnight advances from the FHLB and $110.0 million in term advances from the FHLB.~~year end 2021. Of the $60.0 million in FHLB term advances at ~~March 31,~~June 30, 2022, ~~$50.0~~$10 million ~~was~~is due to mature in less than one year and $50 million are due to mature in over one year.

Liquidity

As of March 31, 2022, the Company had not experienced any significant impact to our liquidity or funding capabilities as a result of the COVID-19 pandemic. The Company is participating in the PPP under the CARES Act and at March 31, 2022, PPP loans totaled $24.1 million. The Company has a long-standing liquidity plan in place that is designed to ensure that appropriate liquidity resources are available to fund the balance sheet. Additionally, given the uncertainties related to the impact of the COVID-19 crisis on liquidity, the Company has confirmed the availability of funds at the FHLB of NY and confirmed availability of Federal Fund lines with correspondent bank partners.

The objective of liquidity management is to ensure the availability of adequate funding sources to satisfy the demand for credit, deposit withdrawals, and business investment opportunities. The Company’s large, stable core deposit base and strong capital position are the foundation for the Company’s liquidity position. The Company uses a variety of resources to meet its liquidity needs, which include deposits, cash and cash equivalents, short-term investments, cash flow from lending and investing activities, repurchase agreements, and borrowings. The Company’s Asset/Liability Management Committee monitors asset and liability positions of the Company’s subsidiary banks individually and on a combined basis. The Committee reviews periodic reports on liquidity and interest rate sensitivity positions. Comparisons with industry and peer groups are also monitored. The Company’s strong reputation in the communities it serves, along with its strong financial condition, provides access to numerous sources of liquidity as described below. Management believes these diverse liquidity sources provide sufficient means to meet all demands on the Company’s liquidity that are reasonably likely to occur.

Core deposits, discussed above under "Deposits and Other Liabilities", are a primary and ~~low-cost~~low cost funding source obtained primarily through the Company’s branch network. In addition to core deposits, the Company uses non-core funding sources to support asset growth. These non-core funding sources include time deposits of $250,000 or more, brokered time deposits, municipal money market deposits, reciprocal deposits, bank borrowings, securities sold under agreements to repurchase and overnight and term advances from the ~~FHLB and other funding sources.~~FHLB. Rates and terms are the primary determinants of the mix of these funding sources. Non-core funding sources of ~~$1.2~~$1.3 billion at ~~March 31,~~June 30, 2022 increased ~~$41.1~~$111.1 million or ~~3.4%~~9.2% as compared to ~~year end~~year-end 2021. Non-core funding sources, as a percentage of total liabilities, were ~~17.2%~~18.2% at ~~March 31,~~June 30, 2022, compared to 17.0% at December 31, 2021.

Non-core funding sources may require securities to be pledged against the underlying liability. Securities ~~carried~~held at ~~$1.6~~fair value were $1.5 billion at ~~March 31,~~June 30, 2022 and at $1.4 billion at December 31, 2021, and were either pledged or sold under agreements to repurchase. Pledged securities represented ~~66.7%~~63.7% of total securities at ~~March 31,~~June 30, 2022, compared to 59.4% of total securities at December 31, 2021.

Cash and cash equivalents totaled ~~$175.1~~$80.4 million as of ~~March 31,~~June 30, 2022 which increased from $63.1 million at December 31, 2021. Short-term investments, consisting of securities due in one year or less, decreased from $77.9 million at December 31, 2021, to ~~$58.9~~$61.9 million ~~at March 31,~~on June 30, 2022.

Cash flow from the loan and investment portfolios provides a significant source of liquidity. These assets may have stated maturities in excess of one year, but have monthly principal reductions. Total mortgage-backed securities, at fair value, were ~~$902.1~~$833.7 million at ~~March 31,~~June 30, 2022 compared with $947.7 million at December 31, 2021. Outstanding principal balances of residential mortgage loans, consumer loans, and leases totaled approximately $1.6 billion at ~~March 31,~~June 30, 2022, up ~~$17.5~~$46.0 million or ~~1.1%~~2.9% compared with ~~year end~~year-end 2021. Aggregate amortization from monthly payments on these assets provides significant additional cash flow to the Company.

The Company's liquidity is enhanced by ready access to national and regional wholesale funding sources including Federal funds purchased, repurchase agreements, brokered deposits, and FHLB advances. Through its subsidiary bank, the Company has borrowing relationships with the FHLB and correspondent banks, which provide secured and unsecured borrowing capacity. As members of the FHLB, the Company can use certain unencumbered mortgage-related assets and securities to secure borrowings from the FHLB. At ~~March 31,~~June 30, 2022, the established borrowing capacity with the FHLB was ~~$1.47~~$1.51 billion, with available unencumbered mortgage-related assets of ~~$1.41~~$1.21 billion. Additional assets may also qualify as collateral for FHLB advances, upon approval of the FHLB.

Accounting Standards Pending Adoption

ASU No. 2020-06, "Fair Value Measurements (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions." The amendments in this update provides clarification on guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and provides new disclosure requirements for equity securities subject to contractual sale restrictions, that are measured at fair value. ASU 2022-06 is effective December 15, 2023 and is not expected to have a significant impact on our consolidated financial statements.

ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. It provides optional expedients and

exceptions for applying U.S. generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update are effective for all entities as of

March 12, 2020 through December 31, 2022. Tompkins is currently evaluating the potential impact of ASU 2020-04 on our consolidated financial statements.

~~Accounting Standard Update ("ASU")~~ ASU 2022-01, "Derivatives and Hedging (Topic 815)" ("ASU 2022-01") clarifies the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios and financial assets. Among other things, the amended guidance established the “last-of-layer” method for making the fair value hedge accounting for these portfolios more accessible and renamed that method the “portfolio layer” method. ASU 2022-01 is effective January 1, 2023 and is not expected to have a significant impact on our consolidated financial statements.

ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326)" ("ASU 2022-02") eliminates the guidance on troubled debt restructurings and requires entities to evaluate all loan modifications to determine if they result in a new loan or a continuation of the existing loan. ASU 2022-02 also requires that entities disclose current-period gross charge-offs by year of origination for loans and leases. ASU 2022-02 is effective January 1, 2023, with early adoption permitted. Tompkins is currently assessing the impact that ASU 2022-02 will have on our consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

Interest rate risk is the primary market risk category associated with the Company’s operations. Interest rate risk refers to the volatility of earnings caused by changes in interest rates. The Company manages interest rate risk using income simulation to measure interest rate risk inherent in its on-balance sheet and off-balance sheet financial instruments at a given point in time. The simulation models are used to estimate the potential effect of interest rate shifts on net interest income for future periods. Each quarter, the Company’s Asset/Liability Management Committee reviews the simulation results to determine whether the exposure of net interest income to changes in interest rates remains within levels approved by the Company’s Board of Directors. The Committee also considers strategies to manage this exposure and incorporates these strategies into the investment and funding decisions of the Company. The Company does not currently use derivatives, such as interest rate swaps, to manage its interest rate risk exposure, but may consider such instruments in the future.

The Company’s Board of Directors has set a policy that interest rate risk exposure will remain within a range whereby net interest income will not decline by more than 10% in one year as a result of a 100 basis point parallel change in rates. Based upon the simulation analysis performed as of ~~February 28,~~May 31, 2022, the base case scenario, which assumes interest rates are unchanged from the date of the simulation, reflects an improvement in net interest income over the next 12 to 18 months. The same simulation shows that a 200 basis point parallel ~~upward change~~increase in interest rates over a one-year time frame would result in a one-year decrease in net interest income from the base case of approximately ~~3.2%~~3.8%, while a 100 basis point parallel decline in interest rates over a one-year period would result in a one year decrease in net interest income of ~~1.3%~~1.2% from the base case. The simulation assumes no balance sheet growth and no management action to address balance sheet mismatches.

The decrease in net interest income in the rising rate scenario is a result of the balance sheet showing a more liability sensitive position over a one year time horizon. As such, in the short-term net interest income is expected to trend below the base assumption, as upward adjustments to rate sensitive deposits and short-term funding outpace increases to asset yields which are concentrated in intermediate to longer-term products. As intermediate and longer-term assets continue to reprice/adjust into higher rate environment and funding costs stabilize, net interest income is expected to trend upwards.

The down 100 rate scenario ~~increases~~decreases net interest income slightly in the first year ~~as a result of~~based on the Company's assets repricing downward to a ~~lesser~~greater degree than the rates on the Company's interest-bearing liabilities, mainly deposits and overnight borrowings. Rates on savings and money market accounts ~~have moved down and~~ are at or near historically low levels allowing for minimal interest expense relief in the first year of a declining rate scenario. In addition, the model assumes that prepayments accelerate in the down interest rate environment resulting in additional pressure on asset yields as proceeds are reinvested at lower rates.

The most recent simulation of a base case scenario, which assumes interest rates remain unchanged from the date of the simulation, reflects a net interest margin that is declining slightly over the next 12 to 18 months.

Although the simulation model is useful in identifying potential exposure to interest rate movements, actual results may differ from those modeled as the repricing, maturity, and prepayment characteristics of financial instruments may change to a different degree than modeled. In addition, the model does not reflect actions that management may employ to manage the Company’s interest rate risk exposure. The Company’s current liquidity profile, capital position, and growth prospects, offer a level of flexibility for management to take actions that could offset some of the negative effects of unfavorable movements in interest rates. Management believes the current exposure to changes in interest rates is not significant in relation to the earnings and capital strength of the Company.

In addition to the simulation analysis, management uses an interest rate gap measure. The table below is a Condensed Static Gap Report, which illustrates the anticipated repricing intervals of assets and liabilities as of ~~March 31,~~June 30, 2022. The Company’s one-year net interest rate gap was a negative ~~$352.8~~$609.9 million or ~~4.5%~~7.78% of total assets at ~~March 31,~~June 30, 2022, compared with a negative $331.5 million or 4.24% of total assets at December 31, 2021. A negative gap position exists when the amount of interest-bearing liabilities maturing or repricing exceeds the amount of interest-earning assets maturing or repricing within a particular time period. This analysis suggests that the Company’s net interest income contains a higher degree of risk in a rising rate environment over the next 12 months. An interest rate gap measure could be significantly affected by external factors such as a rise or decline in interest rates, loan or securities prepayments, and deposit withdrawals.


Condensed Static Gap - March 31, 2022							Repricing Interval
Condensed Static Gap - June 30, 2022																Condensed Static Gap - June 30, 2022						Repricing Interval
(In thousands)	(In thousands)	Total		0-3 months			3-6 months			6-12 months			Cumulative 12 months			(In thousands)	Total		0-3 months			3-6 months			6-12 months			Cumulative 12 months

Interest-earning assets1	Interest-earning assets1	$	7,637,321	$	1,214,966		$	331,799		$	630,689		$	2,177,454		Interest-earning assets1	$	7,628,083	$	1,021,698		$	371,565		$	574,865		$	1,968,128
Interest-bearing liabilities	Interest-bearing liabilities	4,996,464		2,173,252			148,776			208,194			2,530,222			Interest-bearing liabilities	4,907,493		2,279,914			120,705			177,406			2,578,025
Net gap position	Net gap position			(958,286)			183,023			422,495			(352,768)			Net gap position			$	(1,258,216)		$	250,860		$	397,459		$	(609,897)
Net gap position as a percentage of total assets	Net gap position as a percentage of total assets			(12.14)		%	2.32		%	5.35		%	(4.47)		%	Net gap position as a percentage of total assets			(16.04)		%	3.20		%	5.07		%	(7.78)		%

1 Balances of available securities are shown at amortized cost

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of ~~March 31,~~June 30, 2022.

Based upon that evaluation, the ~~Company’s~~Company's Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Report on Form 10-Q, the ~~Company’s~~Company's disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company's internal control over financial reporting that occurred during the quarter ended ~~March 31,~~June 30, 2022, that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The Company is subject to various claims and legal actions that arise in the ordinary course of conducting business. As of ~~March 31,~~June 30, 2022, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or its subsidiaries will be material to the Company's consolidated financial position. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with such legal proceedings. Although the Company does not believe that the outcome of pending litigation will be material to the Company's consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

Item 1A. Risk Factors

There have been no material changes in the risk factors previously disclosed under Item 1A. of the Company’s Annual Report on Form 10-K, for the fiscal year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities


	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
	(a)	(b)		(c)	(d)
April 1, 2022 through April 30, 2022	39,640	$	77.11	37,629	200,000
May 1, 2022 through May 31, 2022	677	72.79		0	200,000
June 1, 2022 through June 30, 2022	12,335	71.67		12,000	188,000
Total	52,652	$	75.78	49,629	188,000

Total Number of Shares Purchased Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(a) (b) (c) (d)
January 1, 2022 through January 31, 2022 26,765 $ 82.16 24,885 342,912
February 1, 2022 through February 28, 2022 46,805 79.12 46,141 296,771
March 1, 2022 through March 31, 2022 59,142 79.08 59,142 237,629
Total 132,712 $ 79.71 130,168 237,629

Included in the table above are ~~1,880~~2,011 shares purchased in ~~January~~April 2022, at an average cost of ~~$83.18,~~$77.45, and ~~638~~677 shares purchased in ~~February~~May 2022, at an average cost of ~~$80.94,~~$72.79, by the trustee of the rabbi trust established by the Company under the Company’s Stock Retainer Plan For Eligible Directors of Tompkins Financial Corporation and Participating Subsidiaries, which were part of the director deferred compensation under that plan. In addition, the table includes 26335 shares delivered to the Company in ~~February~~June 2022 at an average cost of ~~$80.26~~$78.65 to satisfy mandatory tax withholding requirements upon vesting of restricted stock under the Company's 2009 and 2019 Equity ~~Plan.~~ Plans.

On October 22, 2021, the Company’s Board of Directors authorized a share repurchase plan (the "2021 Repurchase Plan") for the repurchase of up to 400,000 shares of the Company’s common stock over the 24 months following adoption of the ~~plan.~~2021 Repurchase Plan. Shares may be repurchased from time to time under the 2021 Repurchase Plan in open market transactions at prevailing market prices, in privately negotiated transactions, or by other means in accordance with federal securities laws, and the repurchase program may be suspended, modified or terminated by the Board of Directors at any time for any reason. Under the 2021 Repurchase Plan, the Company had repurchased ~~162,371~~212,000 shares through ~~March 31,~~June 30, 2022, at an average cost of ~~$79.85.~~$78.89.

Recent Sales of Unregistered Securities

None

Item 3. Defaults Upon Senior Securities

None

Item 4.Mine Safety Disclosures

Not applicable

Item 5.Other Information

None

5766

Item 6. Exhibits

EXHIBIT INDEX


Exhibit Number			Description
3.1			Amended and Restated Certificate of Incorporation of the Company, incorporated herein by reference to Exhibit 3(i) to the Company’s Form 10-Q, filed with the Commission on August 11, 2008.
3.2			Second Amended and Restated Bylaws of the Company, incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on January 31, 2011.
~~4.1~~			Form of Specimen Common Stock Certificate of the Company, incorporated herein by reference to Exhibit 4 to the Company’s Registration Statement on Form 8-A (No. 0-27514), filed with the Commission on December 29, 1995.
31.1			Certification of Principal Executive Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
31.2			Certification of Principal Financial Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
32.1			Certification of Principal Certification of Principal Executive Officer as required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, 18 U.S.C. Section 1350.C. Section 1350
32.2			Certification of Principal Financial Officer as required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, 18 U.S.C. Section 1350
101 INS**			The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document
101 SCH**			Inline XBRL Taxonomy Extension Schema Document
101 CAL**			Inline XBRL Taxonomy Extension Calculation Linkbase Document
101 DEF**			Inline XBRL Taxonomy Extension Definition Linkbase Document
101 LAB**			Inline XBRL Taxonomy Extension Label Linkbase Document
101 PRE**			Inline XBRL Taxonomy Extension Presentation Linkbase Document
104			Cover Page Interactive Data File - the cover page interactive data file does not appear in the interactive date file because its XBRL tags are embedded with the inline XBRL document.

** Attached as Exhibit 101 to this report are the following formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Condition as of March 31, 2022 and December 31, 2021; (ii) Consolidated Statements of Income for the three months ended March 31, 2022 and 2021; (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2022 and 2021; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021; (v) Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2022 and 2021; and (vi)** Attached as Exhibit 101 to this report are the following formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Condition as of June 30, 2022 and December 31, 2021; (ii) Consolidated Statements of Income for the three and six months ended June 30, 2022 and 2021; (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2022 and 2021; (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2022 and 2021; (v) Consolidated Statements of Changes in Shareholders' Equity for the three and six months ended June 30, 2022 and 2021; and (vi Notes to Unaudited Consolidated Financial Statements.

5867

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: ~~May 9,~~August 08, 2022

TOMPKINS FINANCIAL CORPORATION


By:			/s/ Stephen S. Romaine
			Stephen S. Romaine
			President and Chief Executive Officer
			(Principal Executive Officer)


By:			/s/ Francis M. Fetsko
			Francis M. Fetsko
			Executive Vice President, Chief Financial Officer, and Chief Operating Officer
			(Principal Financial Officer)
			(Principal Accounting Officer)

5968