UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

Form 10-Q10-Q/A

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended February 28, 2017November 30, 2016

 

or

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File Number333-197756

 

 

BEMAX INC.

(Exact name of registrant as specified in its charter)

Nevada46-554081
(State or other jurisdiction of Organization)(IRS Employer Identification Number)

Nevada 46-554081

(State or other jurisdiction of Organization) (IRS Employer Identification Number)

625 Silver Oak Drive

Dallas, GA 30132

Tel: (770) 401-1809

(Address and telephone number of principal executive office)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

 1 

 

 

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) /of the Exchange Act during the past 12 months (or for such shorter period that the registrant was require to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. [ ] Yes [ ] No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

 

301,640,836451,640,836 common shares issued and outstanding as of April 21,January 11, 2017.

 

 

 

 

 2 

 

TABLE OF CONTENTS

 

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION4
Item 1.Financial Statements 
 Balance Sheets (audited)5
 Statements of Operations (unaudited)6
 Statements of Cash Flows (unaudited)7
 Notes to the Financial Statements8
Item 2. Management's Discussion and Analysis of Financial condition and ResultosResults of Operations  
Item 3. Quantitative and Qualitative Disclosure about Market Risk  
Item 4. Controls and Procedures  
PART II – OTHER INFORMATION 
Item 1.Legal Proceedings:1911
Item 2.Unregistered Sales Of Equity Securities1911
Item 3.Default Upon Senior Securities1911
Item 4.Mining Safety Procedures1911
Item 5.Other Information:2011
Item 6.Signature2014

 

 

 

 

 

 3 

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

The financial statements included herein have been prepared by us, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles have been omitted. However, in the opinion of management, all adjustments (which include only normal recurring accruals) necessary to present fairly the financial position and results of operations for the period presented have been made. The results for interim periods are not necessarily indicative of trends or of results to be expected for the full year. These interim financial statements should be read in conjunction with the annual financial statements and notes thereto included in our annual Report on Form 10-K filed therewith the U.S. Securities and Exchange Commission (SEC) on July 6, 2016 and amended on July 14, 2016, and can be found on the SEC website at www.sec.gov

 

 

 

BEMAX INC.

Financial Statements

(Expressed in US dollars)

 

(Unaudited)

 

 

 

 4 

 

BEMAX INC.

Balance Sheets (Stated in U.S. Dollars)

February 28, 2017November 30, 2016 and May 31, 2016

  November 30, 2016 

May 31,

2016

     
     
ASSETS
     
 Current Assets        
 Cash and cash equivalents $14,454  $115,738 
 Inventory  321,828   189,823 
         
 Total current assets  336,282   305,561 
         
 Fixed Assets        
 Furniture and Equipment  500   500 
         
 Total fixed assets  500   500 
         
  TOTAL ASSETS $336,782  $306,061 
         
         
 LIABILITIES & STOCKHOLDERS' EQUITY        
         
 CURRENT LIABILITIES        
 Derivative liability  401,710   351,041 
 Debt discount  (133,280)  (134,148)
 Convertible Loans $295,746  $207,750 
 Accrued interest on convertible loans  9,600   1,845 
 Loan from shareholder and related party  47,236   38,236 
  Accounts payable  —     —   
  Total current liabilities  621,012   464,724 
         
COMMITMENTS AND CONTINGENCIES        
         
 STOCKHOLDERS' EQUITY        
         
 Common stock, ($0.0001 par value, 500,000,000 shares        
 authorized; 259,196,500 shares issued and outstanding at        
 November 30, 2016 and  258,792,500 as of May 31, 2016  25,949   25,879 
 Additional paid-in capital  47,072   36,876 
 Accumulated deficit  (357,251)  (221,418)
TOTAL STOCKHOLDERS' EQUITY  (284,230)  (158,663)
         
         
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $336,782  $306,061 

 

Current Assets 

February 28, 2017

$

 

May 31, 2016

$

 Cash and cash equivalents  606   115,738 
 Pre-paid expenses  56,250   —   
 Inventory  177,551   16,827 
 Total current assets  234,407   132,565 
 Other assets        
 Equipment  500   500 
Total other assets  500   500 
 TOTAL ASSETS  234,907   133,065 
Commitments & Contingencies  —     —   
LIABILITIES & STOCKHOLDER’S EQUITY        
 CURRENT LIABILITIES        
    Derivative liability  —     351,041 
   Convertible loans  46,000   207,750 
   Debt discount  (3,748)  (134,148)
 Accrued interest on convertible loans  634   1,845 
Loan from shareholder and related party  51,736   38,236 
Total current liabilities  94,622   464,724 
         
 STOCKHOLDERS' EQUITY        
  Preferred stock series B, ($0.0001) par value, 50,000,000 shares authorized and issued as of February 28, 2017.  5,000   —   
 Common stock, ($0.0001 par value, 500,000,000 shares authorized; 301,640,836 shares issued and outstanding at February 28, 2017 and  258,792,500, at May 31, 2016, respectively  30,164   25,879 
Additional paid-in capital  1,533,092   36,876 
 Accumulated deficit  (1,427,971)  (394,414)
TOTAL STOCKHOLDERS' EQUITY  140,285   (331,659)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  234,907   133,065 

See Notes to the Financial Statements

Statements.

 5 

 

 

BEMAX INC.

Statements of Operations

(Stated in U.S. Dollars) Unaudited

 

 Three Months Ended Three Months Ended Six Months Ended Six Months Ended
 November 30, 2016 November 30, 2015 November 30, 2016 November 30, 2015
        
 Three Months Ended February 28, 2017 Three Months Ended February 29, 2016 

Nine Months Ended

February 28, 2017

 

Nine Months Ended

February 29, 2016

        
REVENUES $ $ $ $                
Sales  24,960   246,119   140,113   346,338 
Revenues  23,031   100,319   115,153   100,319 
      —           
TOTAL REVENUES  24,960   239,119   140,113   346,338  $23,031  $100,319  $115,153  $100,319 
                                
Cost of goods sold                                
Purchases-resale items  20,067   187,361   106,200   266,864   5,297   88,513   116,177   88,513 
                
TOTAL COGS  20,067   187,361   106,200   266,864  $5,297  $88,513  $116,177  $88,513 
                                
Gross profit  4,893   58,758   33,913   79,474   17,734   11,806   (1,024)  11,806 
                                
Operating costs                                
General and administrative expenses  68,858   8,655   79,442   14,078   4,025   3,510   10,584   8,423 
Professional fees  9,200   3,704   18,600   8,404   1,100   1,000   9,400   4,700 
Management fees  1,500   1,500   4,500   4,500   1,500   1,500   3,000   3000 
TOTAL OPERATING COSTS  79,558   10,859   102,542   26,982 

Non-Operating Income (loss)

Change in FV

  (715,318)  —     (331,436)  —   
Loss of issuance of convertible debt  —     —     (284,091)  —   
Total operating costs $6,625  $6,010  $22,984  $16,123 
                
Non-operating income(loss)                
Change in fair value of derivative liability  47,145   —     383,922   —   
Loss of issuance on convertible debt  (12,086)  —     (284,091)  —   
Interest expense and loan fees  (3,712)  (1,714)  (53,001)  (1,714)  (6,079)  —     (49,289)  —   
Interest expense discount  (134,032)  —     (296,400)  —     (82,115)  —     (162,368)  —   
TOTAL NON-OPERATING INCOME(LOSS)  (853,062)  (1,714)  (964,928)  (1,714)
NET ORDINARY INCOME(LOSS)  (927,727)  46,185   (1,033,557)  50,778 
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE  (0.00)  (0.00)  (0.00)  (0.00)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING  347,475,778   258,792,500   288,045,808   258,792,500 
Total non-operating income(loss)  (53,135)  —     (111,826)  —   
                
NET ORDINARY INCOME (LOSS) $(42,026) $5,796  $(135,834) $(4,317)
                
BASIC AND DILUTED EARNINGS (LOSS)                
PER SHARE $(0.00) $(0.00) $(0.00) $(0.00)
  -0.0000001             
                
WEIGHTED AVERAGE NUMBER OF                
COMMON SHARES OUTSTANDING  259,196,500   258,750,000   259,196,500   258,750,000 

 

 

See Notes to the Financial StatementsStatements.

 6 

 

 

BEMAX INC.

Statements of Cash Flows

(Stated in U.S. Dollars)

For the Six Months Ended February 28, 2017November 30, 2016 and February 29, 2016November 30, 2015

(Unaudited)

  Six Months Ended Six Months Ended
  November 30, 2016 November 30, 2015
     
     
CASH FLOWS FROM OPERATING ACTIVITIES        
    Net income (loss) $(135,834) $(4,317)
Changes in operating assets and liabilities:        
Adjustments to reconcile net loss to net cash        
provided by (used in) operating activities:        
Inventory  (132,005)  (17,697)
Derivative liability  50,669   —   
Debt discount  868   —   
 Loan from shareholder and related party  9,000   11,900 
 Accounts payable  —     (2,350)
Convertible loans  135,000     
Repayment of convertible loans  (47,004)    
Accrued interest on convertible loans  8,818   —   
Repayment of interest convertible loans  (1,063)  —   
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES  24,283   (12,464)
         
         
CASH FLOWS FROM FINANCING ACTIVITIES        
         
Issue of common stock  10,267   —   
NET CASH PROVIDED BY FINANCING ACTIVITIES  10,267   —   
       —   
         
Net increase(decrease) in cash for the period  (101,284)  (12,464)
Cash at the beginning of the period  115,738   58,137 
   14,454     
CASH AT END OF PERIOD $14,454  $45,673 
   14,454     
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION        
Cash paid during year for :        
     Interest $8,818  $—   
     Income Taxes $—    $—   
         
Non-cash transactions        
Common shares issued to pay principal on converted notes $7,266  $—   

 

  Nine Months Ended February 28, 2017 Nine Months Ended February 29, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
    Net income (loss) $(1,033,557) $50,778 
Changes in operating assets and liabilities:        
Adjustments to reconcile net loss to net cash        
provided by (used in) operating activities:        
Loss on derivative  331,436   —   
Stock issued for services  75,000   —   
Amortization of convertible debt discount  296,400   —   
Loss on issuance of notes  284,091   —   
Changes in operating assets and liabilities:      —   
Pre-paid expenses  (56,250)    
Inventory  (160,724)  (79,999)
Loan from shareholder and related party  13,500   16,400 
Debt discount  6,028   —   
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES  (256,132)  (12,821)
         

 

CASH FLOWS FROM FINANCING ACTIVITIES

        
  Proceed from convertible notes  181,000   40,000 
 Payments on convertible notes  (40,000)  —   
NET CASH PROVIDED BY FINANCING ACTIVITIES  141,000   40,000 
 NET INCREASE (DECREASE) IN CASH  (115,132)  27,179 
CASH AT BEGINNING OF PERIOD  115,738   58,137 
CASH AT END OF PERIOD $606  $85,316 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION        
Cash paid during year for :        
 Interest $1,307  $—   

Income Taxes

Disclosure of non-cash activities:

Conversion of principal and interest to common shares

 $1,435,318  $—   

See Notes to the Financial StatementStatements.

 7 

 

 

BEMAX INC.

Notes to the Financial Statements

February 28, 2017November 30, 2016

(Unaudited)

 

1. NATURE OF OPERATIONS

BEMAX INC. (“The Company”) was incorporated in the State of Nevada on November 28, 2012 to engage in the business of exporting disposable baby diapers manufactured in the United States and then distributing them throughout Europe and South Africa. The Company is in the development stage with limited revenues and very limited operating history.

These financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company anticipates future losses in the development of its business raising substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from directors and/or issuance of common shares.

 

2. GOING CONCERN

These financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business one year from May 31, 2016. The Company has incurred a loss since inception resulting in an accumulated deficit of $1,427,971$357,251 as of February 28, 2017November 30, 2016 and further losses are anticipated in the development of its business raising substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or the existing cash on hand, loans from directors and/or private placement of common stock. Obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with personal cash, outside loans, or equity issuances.

There is no guarantee that the Company will be able to raise any capital through any type of offering.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) and are presented in US dollars. The Company’s Year End is May 31.

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturity of three months or less to be cash equivalents.

Use of Estimates and Assumptions

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

 8 

 

BEMAX INC.

Notes to the Financial Statements

February 28, 2017

(Unaudited)

BEMAX INC.

Notes to the financial Statements

November 30, 2016

(Unaudited)

Fair Value of Financial Instruments

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of itsCompany’s financial instruments consisted of cash, accounts payable, related party advances and paragraph 820-10-35-37 ofconvertible notes. Unless otherwise noted, it is management’s opinion the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”)Company is not exposed to measure the fair value of itssignificant interest, currency or credit risks arising from these financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels.  The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

Level 3: Pricing inputs that are generally observable inputs and not corroborated by market data.

The carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value becauseBecause of the short maturity of those instruments. The Company’s notes payable approximatessuch assets and liabilities the fair value of suchthese financial instruments based upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangements at February 28, 2017.approximate their carrying values, unless otherwise noted.

The following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of:

February 28, 2017:

DescriptionLevel 1Level 2Level 3Total Gains and (Losses)
Derivative---(331,436)
Total$-$-$-$(331,436)

May 31, 2016:

Description Level 1 Level 2 Level 3 Total Gains and (Losses)
Derivative  -  -  351,041   
Total $- $- $351,041 $128,331

9

Income Taxes

The Company follows the accrual method of accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their respective income tax basis (temporary differences). The effect on the deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. At February 28, 2017,November 30, 2016, a full deferred tax asset valuation allowance has been provided and no deferred tax asset has been recorded.

Basic and Diluted Net (Loss) per Share

The Company computes net (loss) per share in accordance with ASC 260, "Earnings per Share" which requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net (loss) available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury stock method, and convertible preferred stock, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive. The Company has losses for the ninesix months ended February 28, 2017;November 30, 2016; therefore basic EPS equals diluted EPS. As of February 28, 2017 18,724,924 shares of common stock were not included in the calculations and the common shares are for convertible notes outstanding.

Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued accounting pronouncements to have any significant impact on the Company’s results of operations, financial position or cash flow.

As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

4. RELATED PARTY TRANSACTIONS

The President of the Company provides management fees and office premises to the Company for a fee of $1,500 per month, the right to which the President has agreed to assign to the Company until such a time as the Company closes on an Equity or Debt financing of not less than $750,000. The assigned rights are valued at $1,000 per month for rent and $500 for executive compensation. A total of $13,500$9,000 for donated management fees was charged to Shareholder Loan for the ninesix months ended February 28, 2017.November 30, 2016.

As of February 28, 2017,November 30, 2016, there are loans from the majority shareholder and related party totalling $51,736.These$47,236.These loans were made in order to assist in meeting general and administrative expenses. These advances are unsecured, due on demand and carry no interest or collateral.

5. STOCKHOLDER’S EQUITY

 

Between October 14 and 24, 2014, the Company authorized and issued 58,750,000 shares of common stock at $0.05 per share to various investors for net proceeds to the Company of $58,750.

 109 

 

5. STOCKHOLDER’S EQUITYBEMAX INC.

Notes to the Financial Statements

November 30, 2016

(Unaudited) 

 

On June 5, 2015, the Company decided to increase the authorized amount of common shares that can be issued from 70,000,000 to 500,000,000 with the same par value of $0.0001 per share. The Company also declared a Fifty (50) to One (1) forward stock split effective immediately.

During fiscal year 2016, the Company issued 42,500 Common Shares at $0.0001 par value to an attorney for legal services rendered.

At February 28, 2017,November 30, 2016, there are 450,000,000500,000,000 shares of common stock at a par value of $0.0001 and 50,000,000 preferred shares at $0.0001 per share authorized. There are 301,640,836 commonauthorized and 50,000,000 preferred shares259,196,500 issued and outstanding.

 

The 50-1 stock split has been shown retroactively. 

On December 5, 2016, the Company entered into an initial one year consulting agreement with Adebayo Ladipo. He has been compensated by receiving 7,500,000 shares of common stock valued at $75,000 based on the market price of the common stock on this date. This was valued at $0.01 per share. At no time is he considered an employee of the Company. He is an Independent Contractor and able to pursue other interests.

On January 24, 2017, The Company allowed Taiwo Aimasiko, its CEO to retire 150,000,000 shares of common stock in exchange for 50,000,000 Series B preferred shares.

 

6. REVENUE RECOGNITION

The Company’s revenue recognition policy is on a sales-basis method. The Company recognizes and records revenue once payment has been received and disposable baby diapers are delivered to the buyer.

Pre-payment Policy: All sales to our customers will be solely on a pre-payment basis. Once the order is completed and payment is received, we will place an order with the North American supplier of disposable baby diapers and arrange shipping directly to our customers. The process is expected to take three weeks to complete. The pre-payment will be recorded as deferred revenue until the delivery is executed.

7. CONVERTIBLE LOANS

 

On February 16, 2016, the Company issued a Convertible Promissory Note in favor of Crown Bridge Partners, LLC. The principal amount of the loan wasis $40,000 (forty thousand dollars) with an original issue discount of $4,000 (four thousand dollars) and carries an interest rate of 8% per annum. It becamebecomes due and payable with accrued interest on February 16, 2017. Crown Bridge Partners LLC. has the option to convert the Note plus accrued interest into common shares of the Company, after 180 days. The conversion rate will be at a discount of 48% of the lowest price for ten days prior to the actual date of conversion. The Company hadhas the right to prepay any part of the loan plus accrued interest up to 90 days from the issue date, subject to a cash payment of the principal plus 130% interest and 91 days through 180 for a cash payment of the principal plus 150% interest. The Company cannot prepay any amount outstanding after 180 days. The Company bifurcated the conversion feature and accounted for it as a derivative liability. The Company recorded the derivative liability at its fair value of $134,892 based on the Black Scholes Merton pricing model and a corresponding debt discount of $40,000 to be amortized utilizing the interest method of accretion over the term of the note. On July 14, 2016, the Company repaid the $40,000 of principal,principle, $1,307 of accrued interest and a $20,965 early payment penalty. The Company fair valued the derivative on July 14, 2016 at $71,192 resulting in a gain on the change in the fair value for the six months of $17,664. As a result of repayment of the note the Company recognized the remaining debt discount of $2,833. The Company repaid the note prior to when the convertible feature was effective; therefore there are no derivatives related to the embedded conversion feature.

11

5. STOCKHOLDER’S EQUITY$28,493 and a $71,192 gain on settlement of debt.

 

On June 5, 2015, the Company decided to increase the authorized amount of common shares that can be issued from 70,000,000 to 500,000,000 with the same par value of $0.0001 per share. The Company also declared a Fifty (50) to One (1) forward stock split effective immediately.

During fiscal year 2016, the Company issued 42,500 Common Shares at $0.0001 par value to an attorney for legal services rendered.

At February 28, 2017, there are 450,000,000 shares of common stock at a par value of $0.0001 and 50,000,000 preferred shares at $0.0001 per share authorized. There are 301,640,836 common and 50,000,000 preferred shares issued and outstanding.

The 50-1 stock split has been shown retroactively.

On December 5, 2016, the Company entered into an initial one year consulting agreement with Adebayo Ladipo. He has been compensated by receiving 7,500,000 shares of common stock valued at $75,000 based on the market price of the common stock on this date. This was valued at $0.01 per share. At no time is he considered an employee of the Company. He is an Independent Contractor and able to pursue other interests.

On January 24, 2017, The Company allowed Taiwo Aimasiko, its CEO to retire 150,000,000 shares of common stock in exchange for 50,000,000 Series B preferred shares.

6. REVENUE RECOGNITION

The Company’s revenue recognition policy is on a sales-basis method. The Company recognizes and records revenue once payment has been received and disposable baby diapers are delivered to the buyer.

Pre-payment Policy: All sales to our customers will be solely on a pre-payment basis. Once the order is completed and payment is received, we will place an order with the North American supplier of disposable baby diapers and arrange shipping directly to our customers. The process is expected to take three weeks to complete. The pre-payment will be recorded as deferred revenue until the delivery is executed.

7. CONVERTIBLE LOANS

On February 16,April 19, 2016, the Company issued a Convertible Promissory Note in favor of Crown Bridge Partners, LLC. The principal amount of the loan was $40,000is $30,000 (forty thousand dollars) with an original issue discount of $4,000 (four$3,500 (three thousand five hundred dollars) and carries an interest rate of 8% per annum. It becamebecomes due and payable with accrued interest on February 16,April 19, 2017. Crown Bridge Partners L.L.C. has the option to convert the Note plus accrued interest into common shares of the Company, after 180 days. The conversion rate will be at a discount of 48% of the lowest price for ten days prior to the actual date of conversion. The Company hadhas the right to prepay any part of the loan plus accrued interest up to 90 days from the issue date, subject to a cash payment

10

BEMAX INC.

Notes to the Financial Statements

November 30, 2016

(Unaudited) 

of the principalprinciple plus 130% interest and 91 days through 180 for a cash payment of the principal plus 150% interest. On July 14, 2016, the Company repaid the $40,000 of principal, $1,307 of accrued interest and a $20,965 early payment penalty. As a result of repayment of the note the Company recognized the remaining debt discount of $2,833. The Company repaid the note prior to when the convertible feature was effective; therefore there are no derivatives related to the embedded conversion feature.

12

 On May 10, 2016, the Company issued a Convertible Promissory Note in favor of Auctus Fund, LLC. The principal amount of the loan was $77,750 (seventy-seven thousand, seven hundred and fifty dollars) with an original issue discount of $6,750 (six thousand, seven hundred and fifty dollars) and carried an interest rate of 8% per annum. It becomes due and payable with accrued interest on May 10, 2017. Auctus Fund, LLC. had the option to convert the Note plus accrued interest into common shares of the Company, at any time. The conversion rate will be at a discount of 48% of the lowest trading price for ten days prior to the actual date of conversion. The Company cannot prepay any amount outstanding after 180 days. The companyCompany bifurcated the conversion feature and accounted for it as a derivative liability. The Company recorded the derivative liability at its fair value of $261,774$124,890 based on the Black Scholes Merton pricing model and a corresponding debt discount of $77,750$30,000 to be amortized utilizing the interest method of accretion over the term of the note. During the third quarterOn November 1, 2016, $4,004 of principal and accrued interest of $77,750 and $605, respectively, were fullywas converted into 43,741,990154,000 shares of common stockstock. Due to the conversion within the terms of the agreement, no gain or loss was recognized. At the time of conversion, the Company fair valued the derivative at $91,172 resulting in the immediate amortization of the remaining debt discount of $20,282, a $295,729 loss on the change in the fair of $52,011. As of November 30, 2016, the Company again fair valued the derivative at $36,845 resulting in a gain on the change in the fair value for the six months of $88,045. In addition, $18,175 of the derivative and a $467,591 creditdebt discount has been amortized to additional paid in capital.interest expense.

On June 2,May 9, 2016, the Company issued a Convertible PromissoryRedeemable Note in favor of JSJ Investments Inc.Adar Bays, LLC. The principal amount of the loan was $55,000 (fifty-fiveis $30,000 (forty thousand dollars), with an original issue discount of $3,000 three thousand dollars), a payment of $2,000 (two thousand dollars) in loan fees and it carriedcarries an interest rate of 8% per annum. It becomes due and payable with accrued interest on June 2,May 9, 2017. JSJ Investments, Inc.Eagle Equities L.L.C. has the option to convert the Note plus accrued interest into common shares of the Company, at any time. The conversion rate will be at a discount of 48% applied to52% of the lowest trading price for ten days prior to the actual date of conversion. The Company cannot prepay any amount outstanding after 180 days. The company bifurcated the conversion feature and accounted for it as a derivative liability. The Company recorded the derivative liability at its fair value of $167,895 based on the Black Scholes Merton pricing model and a corresponding debt discount of $55,000 to be amortized utilizing the interest method of accretion over the term of the note. During the third quarter principal and accrued interest of $55,000 and $2,395, respectively, were fully converted into 32,463,378 shares of common stock resulting in the immediate amortization of the remaining debt discount of $34,554, a $65,510 loss on the change in fair value of the derivative and a $190,914 credit to additional paid in capital.

On June 14, 2016, the Company issued a Convertible Promissory Note in favor of Black Forest Capital LLC. The principal amount of the loan was $80,000 (eighty thousand dollars), with an original issue discount of $8,000 (eight thousand dollars), a payment of $2,000 (two thousand dollars) for loan fees and it carried an interest rate of 8% per annum. It becomes due and payable with accrued interest on June 14, 2017. Black Forest Capital, LLC. has the option to convert the Note plus accrued interest into common shares of the Company, at any time. The conversion rate will be at a discount of 48% applied to the lowest trading price for ten days prior to the actual date of conversion. The Company cannot prepay any amount outstanding after 180 days. The company bifurcated the conversion feature and accounted for it as a derivative liability. The Company recorded the derivative liability at its fair value of $228,110 based on the Black Scholes Merton pricing model and a corresponding debt discount of $80,000 to be amortized utilizing the interest method of accretion over the term of the note. During the third quarter principal and accrued interest of $80,000 and $3,254, respectively, were fully converted into 55,208,045 shares of common stock resulting in the immediate amortization of the remaining debt discount of $42,959, a $203,588 loss on the change in fair value of the derivative and a $396,470 credit to additional paid in capital.

13

On December 28, 2016, the Company issued a Convertible Promissory Note in favor of Crown Bridge Partners, LLC. The principal amount of the loan is $46,000 (forty-six thousand dollars) with an original issue discount of $4,500 (four thousand five hundred dollars) and carries an interest rate of 8% per annum. It becomes due and payable with accrued interest on December 28, 2017. Crown Bridge Partners, LLC. has the option to convert the Note plus accrued interest into common shares of the Company, after 180 days. The conversion rate will be at a discount of 45% applied to the lowest trading price for fifteen days prior to the actual date of conversion. The Company has the right to prepay any part of the loan plus accrued interest up to 90 days from the issue date, subject to a cash payment of the principal plus 130% interest and 91 days through 180 for a cash payment of the principal plus 150% interest. The Company cannot prepay any amount outstanding after 180.180 days. The Company recorded the derivative liability at its fair value of $108,800 based on the Black Scholes Merton pricing model and a corresponding debt discount of $30,000 to be amortized utilizing the interest method of accretion over the term of the note. On November 28, 2016, $3,000 of principle was converted into 229,850 shares of common stock. Due to the conversion within the terms of the agreement, no gain or loss was recognized. At the time of conversion, the Company fair valued the derivative at $40,273 resulting in a gain on the change in the fair of $8,331. As of February 28, 2017, $752November 30, 2016, the Company again fair valued the derivative at $38,092 resulting in a gain on the change in the fair value for the six months of $70,708. In addition, $16,841 of the debt discount has been amortized to interest expense.

On May 9, 2016, the Company issued a Convertible Redeemable Note in favor of Eagle Equities, LLC. The principle amount of the loan is $30,000 (forty thousand dollars) and carries an interest rate of 8% per annum. It becomes due and payable with accrued interest on May 9, 2017. Eagle Equities L.L.C. has the option to convert the Note plus accrued interest into common shares of the Company, at any time. The conversion rate will be at a discount of 52% of the lowest price for fifteen days prior to the actual date of conversion. The Company has the right to prepay any part of the loan plus accrued interest up to 90 days from the issue date, subject to a cash payment of the principal plus 130% interest and 91 days through 180 for a cash payment of the principal plus 150% interest. The Company cannot prepay any amount outstanding after 180 days. The Company recorded the derivative liability at its fair value of $108,800 based on the Black Scholes Merton pricing model and a corresponding debt discount of $30,000 to be amortized utilizing the interest method of accretion over the term of the note. As of November 30, 2016, the Company fair valued the derivative at $42,358 resulting in a gain on the change in the fair value for the six months of $66,442. In addition, $16,849 of the debt discount has been amortized to interest expense.

On May 10, 2016, the Company issued a Convertible Promissory Note in favor of Auctus Fund, L.L.C. The principle amount of the loan is $77,750 (seventy-seven thousand, seven hundred and fifty dollars) with an original issue discount of $6,750 (six thousand, seven hundred and fifty dollars) and carries an interest rate of 8% per annum. It becomes due and payable with accrued interest on May 10, 2017. Auctus Fund L.L.C. has the option to convert the Note plus accrued interest into common shares of the Company, at any time. The conversion rate will be at a discount of 52% of the lowest price for ten days prior to the actual date of conversion. The Company has the right to prepay any part of the loan plus accrued interest up to 90 days from the issue date, subject to a cash payment of the principal plus 135% interest and 91 days through 120 for a cash payment of the principal plus 140% interest. Days 121 through 150, pre-paying the principal plus accrued interest plus 145% interest and day 151 through 180 days plus interest of 150%. The Company cannot prepay any amount outstanding after 180 days.

11

 BEMAX INC.

Notes to the Financial Statements

November 30, 2016

(Unaudited) 

The Company bifurcated the conversion feature and accounted for it as a derivative liability. The Company recorded the derivative liability at its fair value of $261,774 based on the Black Scholes Merton pricing model and a corresponding debt discount of $77,750 to be amortized utilizing the interest method of accretion over the term of the note. As of November 30, 2016, the Company fair valued the derivative at $99,176 resulting in a gain on the change in the fair value for the six months of $162,598. In addition, $57,468 of the debt discount has been amortized to interest expense.

On June 2, 2016, the Company issued a Convertible Promissory Note in favor of JSJ Investments Inc. The principle amount of the loan is $55,000 (fifty-five thousand dollars) with an original issue discount of $3,000 three thousand dollars) a payment of $2,000 (two thousand dollars) for the Note itself and it carries an interest rate of 8% per annum. It becomes due and payable with accrued interest on June 2, 2017. JSJ Investments, Inc. has the option to convert the Note plus accrued interest into common shares of the Company, at any time. The conversion rate will be at a discount of 52% of the lowest price for ten days prior to the actual date of conversion. The Company has the right to prepay any part of the loan plus accrued interest up to 90 days from the issue date, subject to a cash payment of the principal plus 135% interest and 91 days through 120 for a cash payment of the principal plus 140% interest. Day 121 through 150 days, pre-paying the principal plus accrued interest plus 145% interest and day 151 through 180 days plus interest of 150%. The Company cannot prepay any amount outstanding after 180 days. The Company bifurcated the conversion feature and accounted for it as a derivative liability. The Company recorded the derivative liability at its fair value of $167,895 based on the Black Scholes Merton pricing model and a corresponding debt discount of $55,000 to be amortized utilizing the interest method of accretion over the term of the note. As of November 30, 2016, the Company fair valued the derivative at $71,255 resulting in a gain on the change in the fair value for the six months of $96,640. In addition, $20,446 of the debt discount has been amortized to interest expense.

On June 14, 2016, the Company issued a Convertible Promissory Note in favor of Black Forest Capital LLC. The principle amount of the loan is $80,000 (eighty thousand dollars) with an original issue discount of $8,000 (eight thousand dollars) a payment of $2,000 (two thousand dollars) for the Note itself and it carries an interest rate of 8% per annum. It becomes due and payable with accrued interest on June 14, 2017. Black Forest Capital, L.L.C. has the option to convert the Note plus accrued interest into common shares of the Company, at any time. The conversion rate will be at a discount of 52% of the lowest price for ten days prior to the actual date of conversion. The Company has the right to prepay any part of the loan plus accrued interest up to 90 days from the issue date, subject to a cash payment of the principal plus 135% interest and 91 days through 120 for a cash payment of the principal plus 140% interest. Day 121 through 150 days, pre-paying the principleplus accrued interest plus 145% interest and day 151 through 180 days plus interest of 150%. The Company cannot prepay any amount outstanding after 180 days. The Company bifurcated the conversion feature and accounted for it as a derivative liability. The Company recorded the derivative liability at its fair value of $228,110 based on the Black Scholes Merton pricing model and a corresponding debt discount of $80,000 to be amortized utilizing the interest method of accretion over the term of the note. As of November 30, 2016, the Company fair valued the derivative at $113,985 resulting in a gain on the change in the fair value for the six months of $114,125. In addition, $37,041 of the debt discount has been amortized to interest expense.

12

BEMAX INC.

Notes to the Financial Statements

November 30, 2016

(Unaudited) 

A summary of outstanding convertible notes as of February 28, 2017,November 30, 2016, is as follows:

Note HolderIssue DateMaturity DateStated Interest RateAmount of NoteRepayments / ConversionsPrincipal Balance 2/28/2017
Crown Bridge Partners, LLC (1)2/16/20162/16/2017       8%   $   40,000   $       (40,000)$                -
Crown Bridge Partners, LLC4/19/20164/19/20178%30,000(30,000)-
Adar Bays, LLC5/9/20165/9/20178%30,000(30,000)-
Eagle Equities, LLC5/9/20165/9/20178%30,000(30,000)-
Auctus Fund, LLC5/10/20162/10/20178%77,750(77,750)-
JSJ Investments Inc.6/2/20162/26/20178%55,000(55,000)-
Black Forest Capital LLC6/14/20166/14/20178%80,000(80,000)-
Crown Bridge Partners, LLC12/28/201612/28/20178%46,000-46,000
Total      $ 388,750$     (342,750)$       46,000

Note HolderIssue DateMaturity DateStated Interest RateAmount of NoteRepayments / ConversionsPrincipal Balance 11/30/2016
Crown Bridge Partners, LLC (1)2/16/20162/16/2017       8%   $   40,000   $     (40,000)$                  -
Crown Bridge Partners, LLC (2)4/19/20164/19/20178%30,000(4,004)25,996
Adar Bays, LLC (2)5/9/20165/9/20178%30,000(3,000)27,000
Eagle Equities, LLC5/9/20165/9/20178%30,000-30,000
Auctus Fund, LLC5/10/20162/10/20178%77,750-77,750
JSJ Investments Inc.6/2/20162/26/20178%55,000-55,000
Black Forest Capital LLC6/14/20166/14/20178%80,000-80,000
Total      $ 342,750$     (47,004)$       295,746
(1)This Note was repaid in full with cash on July 14, 2016.
(2)Reductions are conversions to stock.

 

All other reductions were conversionsA summary of outstanding convertible notes as of November 30, 2016, is as follows:

Note Holder Issue Date Maturity Date Stated Interest Rate Amount of Note Debt Discount Net Principal Balance 11/30/2016
Crown Bridge Partners, LLC (1) 2/16/2016 2/16/2017  8% $40,000  $(40,000) $—   
Crown Bridge Partners, LLC 4/19/2016 4/19/2017  8%  25,996   (7,821)  18,175 
Adar Bays, LLC 5/9/2016 5/9/2017  8%  27,000   (10,159)  16,841 
Eagle Equities, LLC 5/9/2016 5/9/2017  8%  30,000   (13,151)  16,849 
Auctus Fund, LLC 5/10/2016 2/10/2017  8%  77,750   (20,282)  57,468 
JSJ Investments Inc. 6/2/2016 2/26/2017  8%  55,000   (34,554)  20,446 
Black Forest Capital LLC 6/14/2016 6/14/2017  8%  80,000   (42,959)  37,041 
Total         $335,746  $(168,926) $166,820 

(1)This Note was repaid in full on July 14, 2016.

13

BEMAX INC.

Notes to common sharesthe Financial Statements

November 30, 2016

(Unaudited)

 

A summary of the activity of the derivative liability for the notes above is as follows:

Balance at May 31, 2015$-
Increase to derivative due to new issuances479,374
Derivative (gain) due to mark to market adjustment(128,331)
Balance at May 31, 2016351,040
Increase to derivative due to new issuances434,591
Decrease due to debt settlement(1,117,070)
Derivative loss due to mark to market adjustment331,436
Balance at February 28, 2017$-

14

 

Balance at May 31, 2016 $510,596 
Increase to derivative due to new issuances  396,005 
Decrease due to debt settlement  (71,192)
Derivative (gain) due to mark to market adjustment  (433,697)
Balance at November 30, 2016 $401,712 

A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liabilities that are categorized within Level 3On November 1, 2016, Crown Bridge Partners, LLC. converted $4,004 of the fair value hierarchy forprincipal loan into 154,000 shares of common stock at $0.026 per share. The balance of the nine months ended February 28, 2017loan at November 30, 2016 is as follows:$25,996.

 

InputsFebruary 28, 2017Initial Valuation
Stock price$.0047 - .0325$.52 – .74
Conversion price$.002$.14 – .27
Volatility (annual)249% - 395%324% - 335%
Risk-free rate.51% - .90%.51% - .52%
Years to maturity.08 - 1.76 - 1

The development and determinationOn November 22, 2016, Auctus Fund, L.L.C. converted $3,265.50 of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibilityaccrued unpaid interest into 250,000 shares of common stock at $0.01305 per share. The balance of the Company’s managementloan at November 30, 2016 is $77,750 and accrued interest is $77.34.

 

8. CORRECTION OF ERRORSAN ERROR

The Company has

On February 27, 2015 an Individual sale of $100,000 was erroneously recorded as part of a sale of $507,722.

In fact, this wasn’t correct, but an “Accounts Receivable” was set up for that amount and reduced by the $100,000.

Then on September 18, 2015, again a single sale of $35,100 was then erroneously recorded as part of the original $507,722 sale and the “Accounts Receivable” was reduced by $35,100 leaving a balance of $372,622.

These errors were discovered that there were errors in prior periods regarding revenue, expense and derivative recognition for derivatives related toduring the embedded conversion featurescompilation of convertible notes. As a result, the prior periods in these financial statements havefor the period ending November 30, 2016, and corrected. Therefore there is no longer an “Accounts Receivable” and the above mentioned $135,100 has been adjusted. On April 6, 2017,recorded as sales income for the company filed an 8-K referencingprevious periods ended February 2015 and November 2015. The following table summarizes the errors.changes as of May 31, 2016:

  As Previously Reported Adjustment As Restated
       
Accounts Receivable $372,622  ($372,622) $—   
Accounts Payable $319,795  ($319,070) $725 
Deferred Revenue $507,722  ($507,722) $—   
Accumulated Deficit ($649,241) $454,170  ($195,071)

9. SUBSEQUENT EVENTS

The Company has evaluated all events and transactions that occurred after February 28, 2017November 30, 2016 up through the date these financial statements were available for issuance. It has been determined that the following events need to be reported.are material:

On March 20, 2017,December 5, 2016, the Company authorizedentered into an initial one year consulting agreement with Adebayo Ladipo. He has been compensated by receiving 7,500,000 shares of common stock at a par value of $0.0001 per share. At no time is he considered an employee of the Company. He is an Independent Contractor and issued a Convertible Promissory Note in favor of Crown Bridge Partners for $114,000able to pursue other interests.

On March 27, 2017, the Company authorized and issued a Convertible Promissory Note in favor of JSJ Investments, Inc. for $125,000. 

On April 4, 2017, the Company authorized and issued a Convertible Promissory Note in favor of Auctus Fund, LLC for $145,000.

 1514 

 

As of January 11, 2017, the six loans outstanding including accrued interest have all been converted to common shares. There are currently no loans outstanding. The total number of shares issued regarding these conversions totals 184,748,966.

As of January 11, 2017, there are 500,000,000 shares authorized. 451,640,836 have been issued and are outstanding and 43,646,325 have been reserved for a new loan that is currently being negotiated. Available shares for future issue totals 4,712,839.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward Looking Statements

This report on Form 10-Q contains certain forward-looking statements. All statements other than statements of historical fact are "forward-looking statements" for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.

 

Business Overview

Bemax Inc. is a Nevada –based company focusing on the distribution of disposable baby diapers made in North America and Asia by quality producers to wholesalers and retailers in Europe and the emerging markets. We are a development stage corporation and have generated or realized minimal revenues from our business operations.

 

Liquidity and Capital Resources

Cash Flows

 

 Nine Months Nine Months Six Months Six Months
 Ended Ended Ended Ended
 February 28, 2017 February 29, 2016 November 30, 2016 November 30, 2015
 $ $  $   $ 
            
Net Cash Provided By (Used In) Operating Activities  (256,132)  (12,821)  24,283   (12,464)
Net Cash Used by Investing Activities  —    —     —     —   
Net Cash Provided By (Used In) Financing Activities  141,000  40,000   10,267   —   
CASH AT BEGINNING OF PERIOD  115,738  58,137   115,738   58,137 
CASH AT END OF PERIOD  606  85,316   14,454   45,673 

 

Through November 30, 2016, the Company generated $23,031 in revenue compared to $100,319 of same period ended November 30, 2015.

15

We currently have minimal cash reserves. To date, the Company has covered operating deficits primarily through loans from the sole director and third party convertible notes. Accordingly, our ability to pursue our plan of operations is contingent on our being able to obtain funding for the development, marketing and commercialization of our products and services. However, as a result of its lack of operating success, the Company may not be able to raise additional funding to cover operating deficits.

The financial statements have been prepared assuming that the Company will continue as a going concern. The Company has accumulated deficit of $1,427,971$351,251 since inception (November 28, 2012) to the period ended February 28, 2017November 30, 2016 and is dependent on its ability to raise capital from shareholders or other sources to sustain operations. However, these conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

16

Management's Fiscal Quarter Report on Internal Control over Financial Reporting.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles in the United States of America. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements. Management has determined that internal control are not effective.

 

Because of inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Results of Operations

 

SalesFor the three months ended November 30, 2016 (“2016”) as compared to the three months ended November 30, 2015 (“2015”):

Revenue

 

The Company had $24,960$23,031 in salesrevenue for the three months ended February 28, 2017November 30, 2016 compared to $246,119$100,319 for period ended February 29, 2016.November 30, 2015. This reduction is due to inability to secure viable and less dilutive financing to effectively finance purchase orders.

Sales

16

Revenue for the ninesix months ended February 28, 2017November 30, 2016 is $140,113$115,153 compared to $306,419$100,319 for the ninesix months ended February 29, 2016. The reduction is due to less purchase order received from the Company’s distributors during this period.

Operating Expense

The total operating expense for the three months ended February 28, 2017 is $79,558 compared to $10,859 for the three months ended February 29, 2016 and $102,542 compared to the nine months ended February 28, 2017.November 30, 2015. The increase is due to increase in general and administrative expenses relating to product bagging, packaging and consulting.purchase orders.

Costs of Goods Sold

 

The total costs of goods for the ninethree months ended November 30, 2016 is $5,297 compared to $88,513 for the three months ended November 30, 2015. The decrease is due to reduction in purchases of resale items.

The total costs of goods for the six month period ended February 28, 2017November 30, 2016 is $106,200$116,177 compared to $266,864$88,513 for the same ninesix month period ending February 29, 2016.November 30, 2015. The reason for the decrease is due to reduction in sales.purchases of resale items.

17

Interest Expenses

 

Total interest expense and loan fees for the ninethree months ended February 28, 2017November 30, 2016 is $53,001 compared$6,079 due to $1,714 interest on loanfinancing obtained during the nine month periodperiod. No notes payable occurred during the six months ended February 29, 2016.November 30, 2015. 

 

Inflation

The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments. 

 

Off-Balance Sheet Arrangements

 

As of February 29, 2017,November 30, 2016, we had no off-balance sheet transactions that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

The Company is working toward the introduction of new products including Diapers with wet indicators, wipes and newer version of pull –ups. The company will introduce better pricing including reduced shipping cost to accommodate larger segment of online customers.

The Company continue working on several business development projects to increase sales and generate revenues, includingincluding: introducing the Company’s private label brands to other broadnew segment of online market platforms such as Shopifycustomers through Amazon, introduce better pricing to existing and Amazon prime. Theprospective distributors to obtain larger purchase orders, introduce the Company’s brands to traditional U.S. retail outlets. In addition, the Company will continueis working to expand both manufacturing andsign exclusive distribution networkagreement with quality manufacturers and establishedlarger distributors to enhance regional and global expansion strategy.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

17

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our sole officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision

and with the participation of our sole officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of February 28, 2017.November 30, 2016.

 

18

Based on the evaluation of these disclosure controls and procedures, our Chief Executive and Chief Financial Officer concluded that as of the end of the periods covered by this report, we have identified the following material weakness of our internal controls: Lack of sufficient accounting staff which results in a lack of segregation of duties necessary for a good system of internal control.

 

There were no changes in our internal control or in other factors during the last fiscal quarter covered by this report that have materially affected, or are likely to materially affect the Company's internal control over financial reporting.

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

Management is not aware of any legal proceedings contemplated by any governmental authority or any other party against us. None of our directors, officers or affiliates are (i) a party adverse to us in any legal proceedings, or (ii) have an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings that have been threatened against us.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

N/A.

 

ITEM 5. OTHER INFORMATION

None.

18

 

ITEM 6. EXHIBITS

 

 

Exhibits:

 

31.1 Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a)

or 15d-14(a).

 

31.2 Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a)

or 15d-14(a).

 

32.1 Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d- 14(b) and 18

U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

19

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

BEMAX INC.

Dated: July 10, 2017BEMAX INC.  By: /s/ Taiwo Aimasiko
Dated: April 21, 2017By: /s/Taiwo Aimasiko________________________________
Taiwo Aimasiko, President and
Chief Executive Officer
  
  
Dated: April 21,July 10, 2017By: /s/Taiwo Aimasiko
_________________________________
Taiwo Aimasiko, Chief Financial Officer  

 

 2019