UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549


Form 10-Q


xSQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period ended September 30, 2011 

For the Quarterly Period ended March 31, 2012

o£Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 000-27866

 

POWERVERDE, INC.

(Exact name of Registrant as specified in its charter)

POWERVERDE, INC.
(Exact name of Registrant as specified in its charter)
 
Delaware 88-0271109

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

420 S. Dixie Highway Suite 4-B

23429 N. 35thCoral Gables, FL33146 Drive, Glendale, Arizona 85310

(Address of principal executive offices)


(623) 780-3321

(305) 666-0024

(Registrant’s telephone number including area code)

(Former name, former address and former fiscal year, if changed since last report)

(Former name, former address and former fiscal year, if changed since last report)
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

xS Yeso£ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

xS Yes     o£ No


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

o£Large accelerated filero£Accelerated filer
o£Non-accelerated filerxSSmaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

o£ Yes     xS No


State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of November 14, 2011July 10, 2012 the issuer had 25,624,56528,719,565 shares of common stock outstanding.

 
 

 

Index to Form 10-Q

  Page
��
2 
  

Page

21
 
Item 1.Financial Statements(Unaudited)1
Condensed Consolidated Balance Sheets21
 32
 43
   54
 65
1312
1514
1514
   
1615
   
     1615
     1615
     1615
     1615
     1615
     1615
     1716
  
SIGNATURES     17

18 



PART I FINANCIAL INFORMATION


Item 1.  Financial Statements
PowerVerde, Inc. and Subsidiary
(A Development Stage Company)
Condensed Consolidated Balance Sheets
September 30, 2011 and December 31, 2010
(Unaudited)

  2011  2010 
Assets      
Current Assets:      
Cash and cash equivalents $234,802  $15,646 
Accounts receivable  13,491   5,350 
Receivable, related party  10,000    
Prepaid insurance  12,181    
Total Current Assets  270,474   20,996 
         
Property and Equipment        
Property and equipment, net of accumulated depreciation of $18,608 and $13,103, respectively  17,721   12,034 
         
Total Assets $288,195  $33,030 
         
Liabilities and Stockholders’ Equity        
Current Liabilities        
Accounts payable and accrued expenses $73,680  $153,891 
Total Current Liabilities  73,680   153,891 
         
Long-Term Liabilities        
Payable to related party  177,416    
Total Long-Term Liabilities  177,416    
         
 Total Liabilities  251,096   153,891 
         
Stockholders’ Equity (Deficiency)
        
Preferred stock: 50,000,000 preferred shares authorized, par value $0.0001 per share, no shares issued and outstanding at September 30, 2011 and December 31, 2010      
Common stock: 100,000,000 common shares authorized, par value $0.0001 per share, 30,124,565 common shares issued and 25,624,565 shares outstanding at September 30, 2011 and 28,043,065 common shares issued and outstanding at December 31, 2010
  3,012   2,804 
Additional paid-in capital  4,679,724   2,179,625 
Treasury stock, 4,500,000 shares at cost  (170,758)   
Deficit accumulated in the development stage  (4,474,879)  (2,303,290)
Total Stockholders’ Equity (Deficiency)  37,099   (120,861)
Total Liabilities and Stockholders’ Equity (Deficiency) $288,195  $33,030 
Item 1.Financial Statements

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Condensed Consolidated Balance Sheets

March 31, 2012 and December 31, 2011

(Unaudited)

  2012  2011 
Assets        
Current Assets:        
Cash and cash equivalents $221,175  $7,530 
Accounts receivable  14,435   18,909 
 Prepaid expenses and other current assets  24,000   24,267 
Total Current Assets  259,610   50,706 
         
Property and Equipment        
         
Property and equipment, net of accumulated depreciation of $22,434 and $20,521, respectively  13,896   15,809 
         
Other Assets        
Intellectual Property  659,440    
Goodwill  2,637,760    
Total Other Assets  3,297,200    
         
Total Assets $3,570,706  $66,515 
         
Liabilities and Stockholders’ Equity/(Deficiency)        
Current Liabilities        
Accounts payable and accrued expenses $325,980  $179,304 
Total Current Liabilities  325,980   179,304 
         
Long-Term Liabilities        
Payable to related party  184,632   180,988 
Total Long-Term Liabilities  184,632   180,988 
         
Total Liabilities  510,612   360,292 
Stockholders’ Equity/(Deficiency)        
Common stock:        
100,000,000 common shares authorized, par value $0.0001 per share,28,384,565 common shares issued and outstanding at March 31, 2012 and 25,624,565 common shares issued and outstanding at December 31, 2011  3,288   3,012 
Additional paid-in capital  8,871,802   4,730,724 
Treasury stock, 4,500,000 shares at cost  (170,758)  (170,758)
Deficit accumulated in the development stage  (5,644,238)  (4,856,755)
Total Stockholders’ Equity/(Deficiency)  3,060,094   (293,777)
         
Total Liabilities and Stockholders’ Equity/(Deficiency) $3,570,706  $66,515 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


2


PowerVerde, Inc. and Subsidiary
(A Development Stage Company)
For the three and nine months ended September 30, 2011 and 2010, and the
period from March 9, 2007 (Date of Inception) to September 30, 2011
(Unaudited)

  
Three months ended
September 30,
  
Nine months ended
September 30,
  
Cumulative from
inception through
September 30,
 
  2011  2010  2011  2010  2011 
Revenue, Net $143,491  $9,805  $174,482  $28,492  $265,847 
                     
Cost of Goods Sold  130,000      136,925      136,925 
                     
Gross Profit  13,491   9,805   37,557   28,492   128,922 
                     
Operating Expenses                    
Research and development  236,730   40,706   1,430,599   115,358   1,808,609 
General and administrative  299,577   32,035   795,546   147,589   2,473,470 
Total Operating Expenses  536,307   72,741   2,226,145   262,947   4,282,079 
                     
Loss from Operations  (522,816)  (62,936)  (2,188,588)  (234,455)  (4,153,157)
                     
Other Income (Expenses)                    
Interest income              2,401 
Interest expense  (3,502)     (6,658)     (340,134)
Other income (expense)        23,657      16,011 
Total Other Income (Expense)  (3,502)     16,999      (321,722)
                     
Loss before Income Taxes  (526,318)  (62,936)  (2,171,589)  (234,455)  (4,474,879)
Provision for Income Taxes               
                     
Net Loss $(526,318) $(62,936) $(2,171,589) $(234,455) $(4,474,879)
                     
Net Loss per Share - Basic and Diluted $(0.02) $(0.01) $(0.08) $(0.01)    
                     
Weighted Average Common Shares Outstanding - Basic and Diluted  25,605,940   27,913,644   26,579,277   27,913,644     

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Condensed Consolidated Statements of Operations

For the three months ended March 31, 2012 and 2011, and the

period from March 9, 2007 (Date of Inception) to March 31, 2012

(Unaudited)

  Three months ended
March 31,
  Cumulative from
inception through
March 31, 2012
 
  2012  2011    
          
Revenue, Net $14,435  $10,438  $299,191 
             
Cost of Goods Sold        136,925 
             
Gross Profit  14,435   10,438   162,266 
             
Operating Expenses            
Research and development  577,036   200,086   2,584,717 
General and administrative  221,239   228,519   2,892,850 
Total Operating Expenses  798,275   428,605   5,477,567 
             
Loss from Operations  (783,840)  (418,167)  (5,315,301)
             
Other Income (Expenses)            
Interest income        2,401 
Interest expense  (3,644)     (347,350)
Other     23,657   16,011 
Total Other Income (Expense)  (3,644)  23,657   (328,938)
             
Loss before Income Taxes  (787,484)  (394,510)  (5,644,239)
Provision for Income Taxes         
             
Net Loss $(787,484) $(394,510) $(5,644,239)
             
Net Loss per Share - Basic and Diluted $(0.03) $(0.01)    
             
Weighted Average Common Shares Outstanding - Basic and Diluted  25,962,587   28,644,526     

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

PowerVerde, Inc. and Subsidiary
(A Development Stage Company)
Consolidated Statement of Changes in Stockholders’ Equity (Deficiency)
For the nine months ended September 30, 2011
(Unaudited)

  
Common
Shares
  
Common
Stock
  
Additional Paid in
Capital
  Treasury Stock  
Deficit
Accumulated
during the
Development
Stage
  
Total
Stockholders’ Equity
(Deficiency)
 
                   
Balances, December 31, 2010  28,043,065  $2,804  $2,179,625  $  $(2,303,290) $(120,861)
                         
Sale of common stock at $.75 per share, net of stock issuance costs of $150,000  2,000,000   200   1,349,800          1,350,000 
Stock-based compensation          415,907           415,907 
Warrants issued for services          612,150           612,150 
Warrants exercised  81,500   8   122,242           122,250 
                         
Treasury stock  (4,500,000)          (170,758)      (170,758)
                         
Net loss for the nine months ended September 30, 2011               (2,171,589)  (2,171,589)
                         
Balances, September 30, 2011  25,624,565  $3,012  $4,679,724  $(170,758) $(4,474,879) $37,099 

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Consolidated Statement of Changes in Stockholders’ Equity/(Deficiency )

For the three months ended March 31, 2012

(Unaudited)

  Common
Shares
  Common
Stock
  Additional Paid in
Capital
  Treasury
Stock
  Deficit
Accumulated
during the
Development
Stage
  Total
Stockholders’
Equity/(Deficiency)
 
                   
Balances, December 31, 2011  25,624,565  $3,012  $4,730,724  $(170,758) $(4,856,755) $(293,777)
                         
Sale of common stock at $1.00 per share, net of stock issuance costs of $50,000  500,000   50   449,950           450,000 
Issuance of warrants for settlement with Newton          262,700           262,700 
Stock-based compensation          131,454           131,454 
Issuance of common stock at $1.37 per share for Cornerstone acquisition  2,260,000   226   3,095,974           3,096,200 
Issuance of warrants for Cornerstone acquisition          201,000           201,000 
                         
Net loss for the three months ended March 31, 2012                  (787,484)  (787,484)
                         
Balances, March 31, 2012  28,384,565  $3,288  $8,871,802  $(170,758) $(5,644,239) $3,060,094 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


PowerVerde, Inc. and Subsidiary
(A Development Stage Company)
Condensed Consolidated Statements of Cash Flows
For the nine months ended September 30, 2011 and 2010, and the
period from March 9, 2007 (Date of Inception) to September 30, 2011
(Unaudited)

  2011  2010  
Cumulative from
inception through
September 30, 2011
 
Cash Flows from Operating Activities         
Net loss $(2,171,589) $(234,455) $(4,474,879)
Adjustments to reconcile net loss to net cash used by operating activities:            
Depreciation, amortization, and impairment charges  5,505   4,251   18,608 
Amortization of discount  6,658      336,120 
Stock based compensation  415,908      472,158 
Warrants issued for services  612,150       612,150 
             
Changes in operating assets and liabilities:            
Accounts receivable and other assets  (30,322)  (2,179)  (35,672)
Accounts payable and accrued liabilities  (80,212)  (28,853)  (156,862)
             
Cash Used in Operating Activities  (1,241,902)  (261,236)  (3,228,377)
             
Cash Flows From Investing Activities            
Purchase of fixed assets  (11,192)     (36,328)
Cash acquired in business acquisition        872 
             
Cash Used in Investing Activities  (11,192)     (35,456)
             
Cash Flows from Financing Activities            
Proceeds from issuance of common stock  1,622,250   290,000   3,652,250 
Proceeds from notes payable        300,000 
Payment of line of credit        (50,000)
Payment of note payable        (90,217)
Payment of stock issuance costs  (150,000)  (29,000)  (313,398)
             
             
Cash Provided by Financing Activities  1,472,250   261,000   3,498,635 
             
Net Increase (Decrease) in Cash  219,156   (236)  234,802 
             
Cash and Cash Equivalents, at Beginning of Period  15,646   20,457    
             
Cash and Cash Equivalents, at End of Period $234,802  $20,221  $234,802 
             
Supplemental Disclosure of Cash Flow Information            
Cash paid during the period for interest $  $  $24,221 
Cash paid during the period for income taxes $  $  $ 
             
Supplemental Schedule of Non-Cash Financing Activities            
Common stock issued for convertible debt $ —  $  $189,261 
Common stock issued for services $  $  $56,250 
Purchase of treasury stock with long-term related party payable $170,758  $  $170,758 
Warrants issued in connection with debt $  $  $299,984 
Common stock issued in connection with debt forgiveness and services rendered $  $  $250,000 

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Condensed Consolidated Statements of Cash Flows

For the three months ended March 31, 2012 and 2011, and the

period from March 9, 2007 (Date of Inception) to March 31, 2012

(Unaudited)

  2012  2011  Cumulative from
inception through
March 31, 2012
 
Cash Flows from Operating Activities            
Net loss $(787,484) $(394,510) $(5,644,239)
Adjustments to reconcile net loss to net cash
used by operating activities:
            
Depreciation, amortization, and impairment charges  1,913   1,680   22,434 
Amortization of discount  3,644      343,336 
Stock based compensation  131,454   131,454   654,603 
Warrants issued for services        612,150 
Warrants issued for settlement  262,700      262,700 
             
Changes in operating assets and liabilities:            
Accounts receivable and other assets  4,741   (5,088)  (38,435)
Inventory     (140,105)    
Deposit on build to suit unit     30,000     
Accounts payable and accrued liabilities  146,677   (89,100)  95,449 
             
Cash Provided by (Used in) Operating Activities  (236,355)  (465,669)  (3,692,002)
Cash Flows From Investing Activities            
Purchase of fixed assets     (11,193)  (36,330)
Cash acquired in business acquisition        872 
             
Cash Used in Investing Activities     (11,193)  (35,458)
             
Cash Flows from Financing Activities            
Proceeds from issuance of common stock and warrants  500,000   1,000,000   4,152,250 
             
Proceeds from notes payable        300,000 
Payment of line of credit        (50,000)
Payment of note payable        (90,217)
Payment of stock issuance costs  (50,000)  (100,000)  (363,398)
             
             
Cash Provided by Financing Activities  450,000   900,000   3,948,635 
             
Net Increase (Decrease) in Cash  213,645   423,138   221,175 
             
Cash, at Beginning of Period  7,530   15,646  $ 
             
Cash, at End of Period $221,175  $438,784  $221,175 
             
Supplemental Disclosure of Cash Flow Information            
Cash paid during the period for interest            
Cash paid during the period for income taxes $  $  $24,221 
  $  $  $ 
Supplemental Schedule of Non-Cash Financing Activities            
             
Common stock issued for convertible debt       $189,261 
Common stock issued for services $  $  $56,250 
Common stock issued for acquisition of Cornerstone Conservation Group, LLC $3,096,200  $  $3,096,200 
Warrants issued in connection with acquisition of Cornerstone Conservation Group, LLC $201,000  $  $201,000 
Purchase of treasury stock with long-term related party payable $  $  $170,758 
Warrants issued in connection with debt $  $  $299,984 
Common stock issued in connection with debt
forgiveness and services rendered
 $  $  $250,000 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

PowerVerde, Inc. and Subsidiary

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2011

March 31, 2012

Note 1 – Condensed Consolidated Financial Statements


The accompanying unaudited condensed consolidated financial statements prepared in accordance with instructions for Form 10-Q, include all adjustments (consisting only of normal recurring accruals) which are necessary for a fair presentation of the results for the periods presented. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the annual reportAnnual Report of PowerVerde, Inc. (“PowerVerde,” “we,” “us,” “our”“our,” or the “Company”) as of and for the year ended December 31, 2010.2011. The results of operations for the ninethree months ended September 30, 2011,March 31, 2012, are not necessarily indicative of the results to be expected for the full year or for future periods. The condensed consolidated financial statements include the accounts of PowerVerde, Inc., formerly known as Vyrex Corporation (the “Company”"Company"), and PowerVerde Systems, Inc., formerly known as PowerVerde, Inc., its wholly-owned subsidiary. Intercompany balances and transactions have been eliminated in consolidation.


Note 2 – Going Concern


The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has had recurring operating losses and negative cash flows from operations. Those factors, as well as uncertainty in securing additional funds for continued operations, create an uncertainty about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


Note 3 – Summary of Significant Accounting Policies


Inventories

Inventories, which consist of finished goods are stated at the lower of cost or market value, cost being determined using the first-in, first-out method.

Development Stage Company

The Company records reserves for inventory shrinkageis a development stage company as defined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 915, “Development Stage Entities.” The Company is devoting substantially all of its present efforts to establish a new business and obsolescence, whennone of its planned principal operations have commenced. All losses accumulated since inception have been considered necessary. At September 30, 2011as part of the Company had no inventory.


Company’s development stage activities.

Accounts Receivable


Accounts receivable consist of balances due from sales and royalties. The Company monitors accounts receivable and provides allowances when considered necessary. At September 30, 2011,March 31, 2012, accounts receivable were considered to be fully collectible. Accordingly, no allowance for doubtful accounts was provided.


Revenue Recognition


Sales revenues and associated cost of sales are recognized when title of the goods sold pass to the buyer, when shipped and when accounts receivable are determined to be reasonably collectable. Certain sales agreements also require installation and training by PowerVerde once goods are received and accepted by the customer. The Company does not consider these agreements multiple elements arrangements as defined by ASC 605-25 Revenue Recognition, as the Company does not offer installation or training as services separate from the sale of its products at this time. Therefore a “best estimate of selling price” or individual pricing in accordance with ASC 605-25 is undeterminable. The Company defers all revenues and costs of sales until the agreement is 100% complete.


Licensing and royalty revenue from royalty agreements is recognized in accordance with the terms of the specific agreement.


Property and Equipment

Property and equipment are stated at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. Expenditures for major betterments and additions are capitalized, while replacement, maintenance and repairs, which do not extend the lives of the respective assets, are expensed as incurred.

Intellectual Property and Goodwill

The Company reviews intangible assets with finite lives for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company uses an estimate of the undiscounted cash flows over the remaining life of its long-lived assets, or related group of assets where applicable, in measuring whether the assets to be held and used will be realizable. In the event of impairment, the Company would discount the future cash flows using its then estimated incremental borrowing rate to estimate the amount of the impairment.

Goodwill is evaluated for impairment at least annually or more frequently if events or changes in circumstances indicate that the carrying amount may not be recoverable. The impairment analysis involves a two step process. Step one involves the comparison of the fair value of the reporting unit to which goodwill relates (the Company’s enterprise value) to the carrying value of the reporting unit. If the fair value exceeds the carrying value, there is no impairment. If the carrying value exceeds the fair value of the reporting unit, the Company determines the implied fair value of goodwill and records an impairment charge for any excess of the carrying value of goodwill over its implied fair value.

Stock-based Compensation


The Company accounts for share-based compensation in accordance with ASC Topic 718Share-Based Payments. The Company has used the Black-Scholes option pricing model to estimate the fair value of stock options on the date of grant.

6

Common Stock Purchase Warrants


The Company accounts for common stock purchase warrants in accordance with ASC Topic 815-40,815- 40, Derivatives and Hedging – Contracts in Entity’s Own Equity (“ASC 815-40”). Based on the provisions of ASC 815-40,815- 40, the Company classifies as equity any contracts that (i) require physical settlement or net-share settlement, or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (includingincluding a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company), or (ii) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).


Accounting for Uncertainty in Income Taxes


The Company applies the accounting standard regarding “Accounting for Uncertain Tax Positions” which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements, and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The standard also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.


Based on our evaluation, we have concluded that there are no significant uncertain tax positions requiring recognition in our consolidated financial statements. Our evaluation was performed for the tax years ended December 31, 2007, 2008, 2009, 2010 and 2010,2011, the tax years which remain subject to examination by major tax jurisdictions as of September 30, 2011.


March 31, 2012.

We may from time to time be assessed interest or penalties by major tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. In the event we have received an assessment for interest and/or penalties, it has been classified in the consolidated financial statements as selling, general and administrative expense.


Research and Development Costs

The Company’s research and development costs are expensed in the period in which they are incurred.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

Financial Instruments and Fair Values

The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time, based upon relevant market information about the financial instrument.

The carrying amount of cash and cash equivalents, trade receivables and other assets approximates fair value due to the short-term maturities of these instruments.

The fair values of all other financial instruments, including debt, approximate their book values as the instruments are short-term in nature or contain market rates of interest.

Note 4 – Recent Accounting Pronouncements


On January 1,

In December 2011, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standard Update (“ASU”) 2009-13, “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements – a consensus of the FASB Emerging Issues Task Force.” Thisissued ASU amended the criteria2011-11 “Disclosures about offsetting Assets and Liabilities” requiring additional disclosure about offsetting and related arrangements. ASU 2011-11 is effective retrospectively for when to evaluate individual delivered items in a multiple deliverable arrangement and how to allocate consideration received.periods beginning on or after January 1, 2013. The adoption of this guidance didASU 2011-11 will not have a material impact on the Company’s consolidatedfuture financial statements.

In May 2011,position, results of operations or liquidity.

Note 5 – Acquisition

On March 30, 2012, the FASB issued ASU 2011-04, “Fair Value Measurement (Topic 820): AmendmentsCompany purchased 100% of the membership interests of Cornerstone Conservation Group LLC (“Cornerstone”) pursuant to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS,” which provides common requirements for measuring fair value and disclosing information about fair value measurements in accordance with U.S. GAAP and International Financial Reporting Standards (“IFRS”a Membership Interest Purchase Agreement (the “Agreement”). This ASUCornerstone’s main asset is effectiveits proprietary Combined Cooling, Heating and Power (“CCHP”) technology, which utilizes waste heat from commercial and residential heating, ventilation air conditioning and refrigeration (“HVACR”) systems. Cornerstone also has substantial experience and technology relating to geothermal or ground source heat pumps. The Company also moved its operations to a 5,000 square foot facility owned by one of the sellers in Scottsdale, Arizona. The Company has been using the facility rent-free on a short-term basis but expects to negotiate a lease on fair market terms.

In consideration for fiscal years beginning on or after December 15, 2011. The adoptionthe 100% membership interests in Cornerstone, the Company issued 2,260,000 shares of this standard is not expected to have a material impact on the Company’s consolidated financial statements


In June 2011,common stock (valued at $1.37 per share, the FASBclosing price on March 30, 2012) to the selling members of Cornerstone and issued ASU 2011-05, “Comprehensive Income (Topic 220): Presentationto the sellers fully vested three–year warrants to purchase an aggregate of Comprehensive Income,” which improves the comparability, consistency and transparency300,000 shares of financial reporting and increases the prominence of items reported in other comprehensive income. This ASU is effective for fiscal years beginning on or after December 15, 2011 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

In September 2011, the FASB issued ASU 2011-08, “Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment”. ASU 2011-08 permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes it is not more likely than not that thecommon stock as follows:

(i)100,000 shares at an exercise price of $2.00 per share, exercisable beginning January 1, 2012, through December 31, 2016;
(ii)100,000 shares at an exercise price of $3.00 per share, exercisable beginning July 1, 2012, through June 30, 2017; and
(iii)100,000 shares at an exercise price of $4.00 per share, exercisable beginning January 1, 2013, through December 31, 2017.

The estimated fair value of the total warrants issued in connection with the acquisition of Cornerstone was $201,000 which was calculated using the Black-Scholes option valuation method with the following assumptions: a reporting unit is less than its carrying amount, it need not perform the two-step impairment test. Early adoption is permitted.risk free interest rate of 1.04 percent, an estimated volatility of 79.1 percent and no dividend yield.  The adoptiontotal present value of all consideration expected to be paid as part of this standardagreement was $3,297,200.

The following summarizes the fair values of the assets acquired:

Intangible asset – Research and Development $659,440 
Goodwill  2,637,760 
Total assets acquired  3,297,200 
Aggregate purchase price $3,297,200 

The assets acquired were recorded at preliminary estimates of fair values determined by management, based on information currently available and on current assumptions as to future operations, and are subject to change upon the completion of acquisition accounting, including the finalization of asset valuations.

The following unaudited pro forma financial information presents the combined results of operations of the Company and Cornerstone as if the acquisition had occurred as of January 1, 2012. The pro forma information is not expectednecessarily indicative of what the financial position or results of operations actually would have been had the acquisition been completed as of January 1, 2012. In addition, the unaudited pro forma financial information is not indicative of, nor does it purport to have a material impact onproject, the Company’s consolidatedfuture financial statements.

7

position or operating results of PowerVerde. The unaudited pro forma financial information excludes acquisition and integration costs and does not give effect to any estimated and potential cost savings or other operating efficiencies that could result from the acquisition.

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS INFORMATION

  For the Three Months Ended
March 31
 
  2012  2011 
Revenue $29,043  $49,193 
         
Net loss attributable to common shareholders of the Company $(877,443) $(462,440)
Basic and diluted net loss per common share attributable to common shareholders of PowerVerde $(0.03) $(0.02)

Note 56 – Property and Equipment


A summary of property and equipment at September 30, 2011March 31, 2012 and December 31, 20102011 is as follows:

  September 30, 2011  December 31, 2010 
Estimated Useful
Lives
(in years)
        
Equipment $25,426  $22,339 5 
Computer equipment (hardware)  6,974   2,798 3-5 
Software  3,929    3 
   36,329   25,137  
Less: Accumulated depreciation  (18,608)  (13,103) 
  $17,721  $12,034  

  March 31,
2012
  December 31, 2011  Estimated Useful Lives
(in years)
 
          
Equipment $25,426  $25,426   5 
Computer equipment (hardware)  6,974   6,974   3-5 
Software  3,929   3,929   3 
   36,329   36,329     
             
Less: Accumulated depreciation  (22,434)  (20,521)    
             
  $13,896  $15,809     

The amounts charged to operations for depreciation for the ninethree months ended September 30,March 31, 2012 and 2011 were $1,913 and 2010 were $5,505 and $4,251,$1,680, respectively.


Depreciation expense from inception through March 31, 2012 was $22,434.

Note 67 – Stockholders’ Equity


Warrants


In 2008, the Company issued warrants to purchase 250,000 and 50,000 unregistered shares of the Company’s common stock at exercise prices of $1.50 and $2.30 per share, respectively. Of these warrants 50,000 were still outstanding as of September 30, 2011. The warrants expireexpired on various dates through November 2011. At September 30, 2011,168,500March 31, 2012, 218,500 of these warrants had expired and 81,500 were exercised.


During March through December 2010, the Company issued warrants to purchase 439,999 unregistered shares of the Company’s common stock at an exercise price of $0.75 per share in association with stock subscription agreements. These warrants expire on various dates through December 2013. As of November 14, 2011,March 31, 2012, none of these warrants were exercised or had expired.


During January through JuneDecember 2011, the Company issued warrants to purchase 2,000,000 unregistered shares of the Company’s common stock at an exercise price of $0.75 per share in association with stock subscription agreements. These warrants expire on various dates through June 2014. As of November14, 2011,March 31, 2012, none of these warrants were exercised or had expired.


The Company issued warrants on June 3, 2011 to various persons, including affiliates of the Company, for services provided to the Company. These warrants covered the purchase of 1,855,000 unregistered shares of the Company’s stock at an exercise price of $1.05 per share with a five-year term. These share-based payments have been accounted for in accordance with ASC 815-40 using the Black Scholes warrant pricing model to determine the fair value of each warrant.


On February 3, 2012, The Company issued warrants to purchase 500,000 unregistered shares of the Company’s common stock at an exercise price of $1.00 per share with a five-year term for settlement of certain disputed amounts (See Note 9). These share-based payments have been accounted for in accordance with ASC 815-40 using the Black-Scholes warrant pricing model to determine the fair value of each warrant.

In connection with the acquisition of Cornerstone (See Note 5), on March 30, 2012, the Company issued warrants to purchase 300,000 unregistered shares of common stock at exercise prices ranging from $2.00 to $4.00 per share. These warrants expire at various dates through December 2017.

Expenses related to warrants issued for servicesin conjunction with settlement of certain disputes for the ninethree months ended September 30,March 31, 2012 and 2011 and 2010 were $612,150$262,700 and $0, respectively.

8

A summary of warrants issued, exercised and expired during the ninethree months ended September 30, 2011March 31, 2012 is as follows:


  Shares  Weighted Average
Exercise Price
 
       
Balance at December 31, 2010  739,999   1.11 
Issued  3,855,000   .89 
Exercised  (81,500)   1.50 
Expired  (168,500)  1.50 
Balance at September 30, 2011  4,344,999   0.90 

   Shares  Weighted Average Exercise Price 
Balance at December 31, 2011   4,294,999   0.88 
          
Issued   800,000   1.75 
          
Balance at March 31, 2012   5,094,999   1.02 

The weighted average grant date fair value of warrants issued during the ninethree month period September 30, 2011ended March 31, 2012 amounted to $1.02$0.52 to $0.77 per warrant. The fair value of each warrant granted as compensation for services was determined using the Black-Scholes warrant pricing model and the following assumptions:


  September 30,
2011March 31, 2012
Risk freeFree interest rate 1.59%0.33% to 1.04% 
Expected lifeterm  5.0 years 
Annualized volatility 131%79% - 81%
Expected dividends
  

The expected term of warrants granted is based on the contractual terms of the agreement and represents the period of time that warrants granted are expected to be outstanding.

The warrant shares referred to above are unregistered shares of the Company’s stock and are restricted from trading as defined under Rule 144 of the United States Securities Act of 1933.


Private Placement of Common Stock


In the first nine months of  2011,February 2012, the Company raised $1,500,000gross proceeds of $500,000 through the private placement of 2,000,000500,000 shares of its common stock to accredited investors at $0.75$1.00 per share. Each investor received a three-year warrant to purchase unregistered stock at $0.75 per share for a number of shares of common stock equalThe private placement was undertaken pursuant to the number of shares purchased by the investor in this offering. On January 31, 2011,Agreement between the Company entered into a Binding Letter of Intent for European Distribution (the “BLOI”) withand Newton, Investments BV, a Dutch corporation based in Leeuwarden, Netherlands (“Newton”), as disclosed in Note 8,9, below. The $1,500,000 referred to above includes a $250,000 investment purchased by a Newton affiliate in conjunction with the Newton BLOI.

Treasury Shares


On April 7, 2011, 4,500,000 shares of the Company’s stock were surrendered to Treasury in exchange for a $200,000 interest-free note payable in April 2013. See Note 8 - Commitments.


The note payable is reported as note payable to related party on the accompanying consolidated balance sheets. In accordance with GAAP, the Company has discounted this obligation at an imputed rate of 8%. The balance at March 31, 2012 was $184,632.

Preferred Shares


The Company has 50,000,000 shares of authorized, $0.0001 par value preferred stock. At September 30, 2011,March 31, 2012, no shares had been issued.


Note 78 – Stock Options


On January 1, 2011, the Company entered into a nonqualified stock option agreement with an employee, granting the employee a 10-year option to purchase 1,350,000 shares of the Company’s common stock at a price of $0.59 per share, of which one-fourth of the option shares, i.e., 337,500 shares, vested as of the date of the nonqualified stock option agreement, and the balance vests in equal installments every six months thereafter until fully vested, provided that the employee is still employed by the Company at the time.

On June 15, 2011 the Company entered into nonqualified stock option agreements with three employees, granting the employees 10-year options to purchase a total of 600,000 shares of the Company’s common stock consisting of 300,000 shares of the Company’s common stock at a price of $1.23 per share and 300,000 shares of the Company’s common stock at a price of $2.00 per share. In each case, one-fourth of the option shares vested as of the date of each employee’s respective nonqualified stock option agreement, and the balance vests in equal installments every six months thereafter until fully vested, provided that the relevant employee is still employed by the Company at the time. See “Note 8 Commitments.”
9

The fair value of each stock option granted was determined using the Black-Scholes stock option pricing model and the following weighted average assumptions:
September 30, 2011
Risk free interest rate1.54%
Expected life5.75 years
Annualized volatility131%
Expected dividends

Stock option activity for the nine monthsquarter ended September 30, 2011,March 31, 2012, is summarized as follows:


  Shares  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Life (Years)
 
Options outstanding at December 31, 2010    $    
Granted  1,950,000  $0.91    
Expired or forfeited         
Options outstanding at September 30, 2011  1,950,000  $0.91   10.00 
Options exercisable at September 30, 2011  412,500  $0.85   10.00 
Options vested or expected to vest at September 30, 2011  487,500  $0.91   10.00 

  Shares  Weighted Average Exercise Price  Weighted Average Remaining Contractual Life (Years) 
           
Options outstanding at December 31, 2011   1,750,000  $0.91   10.00 
Granted          
Options outstanding at March 31, 2012   1,750,000  $0.91   9.8 

Total stock option compensation for the ninethree months ended September 30,March 31, 2012 and 2011 and 2010 was $415,907 and $0, respectively.$131,454 for each of the periods. Remaining stock option compensation of $721,909$335,454 will be recognized ratably over 18 months fromthrough the grant date.


remainder of 2012.

Note 89 – Commitments and Contingencies


On January 31, 2011, the Company entered into a Binding Letter of Intent for European Distribution (the “BLOI”) with Newton Investments BV, a Dutch corporation based in Leeuwarden, Netherlands (“Newton”). Pursuant to the BLOI, the Company and Newton agreed to enter into a definitive agreement (which was entered into, as described below), pursuant to which Newton would, for a period of 10 years, be the exclusive manufacturer and distributor of the Company’s proprietary emissions-free electrical power generation systems (the “Systems”) in the 27 countries which are currently members of the European Union, subject to Newton achieving minimum sales of at least 100 Systems per year and investing at least $750,000 in establishing its manufacturing facility and distribution network. Pursuant to the BLOI, the Company would receive as a royalty an amount equal to 20% of the gross sale price of each System sold by Newton. The Company authorized Newton to manufacture its Systems under a strict licensing agreement with a Dutch/German foundry and machine shop. Newton also agreed to purchase an initial System from the Company for a discounted price. In connection with the BLOI, an affiliate of Newton invested $250,000 in PowerVerde by privately purchasing 333,333 restricted shares of common stock at a price of $0.75 per share. In connection with this purchase, the Company issued to the investor a three-year warrant to buy an additional 333,333 unregistered shares at a price of $0.75 per share.

The Company’s initial System was delivered to Newton in July 2011, pursuant to the terms of the BLOI, as described above, and the balance of the purchase price was received upon delivery in July 2011. The full $130,000 sale price was recorded as revenue in the third quarter.

On April 7, 2011, in order to enhance the Company’s ability to raise capital and limit dilution of its stockholders, the Company entered into an agreement with its co-founder, President and then-Chief Executive Officer, George Konrad, pursuant to which Mr. Konrad agreed to surrender to the treasury 4,500,000 shares of common stock owned by him since inception in exchange for the Company agreeing to pay to Mr. Konrad’s company, Arizona Research and Development (“ARD”), a related party, $200,000 to be paid no later than April of 2013. A discount of approximately $30,000 was recognized on the long-term payable as imputed interest of 8%. Interest accrued for the quarter approximated $3,200.
On August 19, 2011, the Company amended its agreement with George Konrad dated as of April 7, 2011, relating to Mr. Konrad’s surrender to the Company’s treasury of 4,500,000 shares of common stock (the “Original Agreement”). Pursuant to such amendment, the Company extended the timing of payments to be made to Mr. Konrad’s company, Arizona Research and Development (“ARD”), under the Original Agreement to on or before April 7, 2013, except that such payment shall be fully made within 30 days following the earlier of (i) a closing of a financing transaction by the Company which involves gross proceeds equal to or greater than $2 million; (ii) a closing of a Sale Transaction (as defined below); or (iii) a determination by the Company’s Board of Directors, in its sole and absolute discretion, that the Company has sufficient cash available for operations and appropriate reserves after making such payment to ARD. The term “Sale Transaction” as used herein means (i) a sale of all or substantially all of the assets of the Company; or (ii) any merger or consolidation of the Company with or into another entity or any other transaction or series of transactions, the result of which is that the holders of the Company’s voting stock immediately prior to such transaction or series of transactions continue to hold less than 50% of such stock following such transaction or series of transactions.
10

In addition, on April 7, 2011, the Company entered into a two-year employment agreement with Mr. Konrad, pursuant to which Mr. Konrad serves as President. Pursuant to this employment agreement, the Company pays to Mr. Konrad’s company, ARD, $10,000 per month. The employment agreement contains standard confidentiality provisions, as well as standard non-competition and non-solicitation provisions which survive for two years following termination of employment.

On June 3, 2011, the Company granted to Mr. Richard Davis a three-year warrant to purchase 600,000 unregistered shares of the Company’s common stock at an exercise price of $1.05 per share, in consideration for his service as a Director and for his substantial consulting services since inception, incorporated in the warrant section of Note 6 - Stockholder’s Equity. Since 2008, Richard H. Davis has served, and continues to serve, as a Director of the Company. The Company’s Board of Directors will determine an appropriate compensation package for Mr. Davis in consideration of his serving as the Company’s Chief Executive Officer.

Effective June 15, 2011, the Company entered into an employment agreement with Mark P. Prinz, pursuant to which Mr. Prinz serves as a Project Engineer of the Company. Pursuant to this agreement, the Company pays Mr. Prinz a salary of $11,250 per month, and paid him a one-time signing bonus of $5,000. This agreement is terminable by either party without cause upon 30 days’ prior written notice. In connection with this employment agreement, the Company granted Mr. Prinz (i) a 10-year option to purchase 100,000 shares of the Company’s common stock at a price of $1.23 per share; and (ii) a 10-year option to purchase 100,000 shares of the Company’s common stock at a price of $2.00 per share. In each case, one-fourth of the option shares, i.e., 25,000 shares, vested as of the date of the employment agreement, and the balance vests in equal installments every six months thereafter until fully vested, provided that Mr. Prinz is still employed by the Company at the time and subject to the Company achieving certain operational targets. Additionally, in connection with this employment agreement, Mr. Prinz assigned certain intellectual property rights to the Company. The employment agreement contains standard confidentiality provisions, as well as standard non-competition and non-solicitation provisions which survive for two years following termination of employment.

Effective June 15, 2011, the Company entered into an employment agreement with Patrick Orr, pursuant to which Mr. Orr serves as a Project Engineer of the Company. Pursuant to this agreement, the Company pays Mr. Orr a salary of $11,250 per month, and paid him a one-time signing bonus of $5,000. This agreement is terminable by either party without cause upon 30 days’ prior written notice. In connection with this employment agreement, the Company granted Mr. Orr (i) a 10-year option to purchase 100,000 shares of the Company’s common stock at a price of $1.23 per share; and (ii) a 10-year option to purchase 100,000 shares of the Company’s common stock at a price of $2.00 per share. In each case, one-fourth of the option shares, i.e., 25,000 shares, vested as of the date of the employment agreement, and the balance vests in equal installments every six months thereafter until fully vested, provided that Mr. Orr is still employed by the Company at the time and subject to the Company achieving certain operational targets. Additionally, in connection with this employment agreement, Mr. Orr assigned certain intellectual property rights to the Company. The employment agreement contains standard confidentiality provisions, as well as standard non-competition and non-solicitation provisions which survive for two years following termination of employment.

Effective June 15, 2011, the Company amended and restated the Company’s employment agreement with Keith Johnson, dated as of January 1, 2011 (the “Original Employment Agreement”). Pursuant to this amended and restated employment agreement (the “Amended Employment Agreement”), the Company continues to provide Mr. Johnson the compensation and benefits provided in the Original Employment Agreement, except that the Company (i) increased Mr. Johnson’s salary from $10,000 to $12,500 per month; and (ii) granted Mr. Johnson (A) a 10-year option to purchase 100,000 shares of the Company’s common stock at a price of $1.23 per share; and (B) a 10-year option to purchase 100,000 shares of the Company’s common stock at a price of $2.00 per share. In each case, one-fourth of the option shares, i.e., 25,000 shares, vested as of the date of the employment agreement, and the balance vests in equal installments every six months thereafter until fully vested, provided that Mr. Johnson is still employed by the Company at the time and subject to the Company achieving certain operational targets. As with the Original Employment Agreement, under the Amended Employment Agreement, Mr. Johnson assigned certain intellectual property rights to the Company, and the Amended Employment Agreement contains standard confidentiality provisions, as well as standard non-competition and non-solicitation provisions which survive for two years following termination of employment.
11

On August 19, 2011, the Company’s Board of Directors (i) accepted the resignation of George Konrad as the Company’s Chief Executive Officer and Chief Financial Officer, although Mr. Konrad remains as the Company’s President; and (ii) elected Richard H. Davis and John L. Hofmann as the Company’s Chief Executive Officer and Chief Financial Officer, respectively, to fill the vacancies created by such resignations.

On September 29, 2011, the Company entered into a license agreement (the “License Agreement”) with Newton. This is the definitive agreement contemplated by the BLOI, described above. Pursuant to the License Agreement, Newton will, for a period of 10 years, hold the exclusive manufacturing and distribution rights for the Systems in the 27 countries which are currently members of the European Union, subject to Newton’s achieving minimum sales of at least 100 Systems per year beginning in the second year of the License Agreement, payment of a royalty equal to 20% of the gross sales price of each System sold, and other terms and conditions set forth in the License Agreement.


On November 1, 2011,

In the first quarter of 2012, the Company entered intoraised $500,000 exclusively from accredited European investors (including

$275,000 from a Binding LetterNewton affiliate) pursuant to a private placement of Intent for Acquisition (the “Letter500,000 shares of Intent”)common stock at a price of $1.00 per share. There was no warrant issued pursuant to this round; however, simultaneously Newton affiliates received three-year warrants to purchase 500,000 shares at $1.00 per share in connection with Bryce Johnson (“Johnson”), Paul Kelly (“Kelly”)the settlement of certain claims by and Vince Hils (“Hils”), each individuals (collectively, the “Sellers”). Pursuant to the Letter of Intent,between the Company and Sellers agreed to enter into a definitive agreement within 60 days, pursuant to which the Sellers shall sell, assign and transfer toNewton.

Note 10. Subsequent Events.

In April 2012, the Company 100%purchased 100,000 shares of common stock from a company owned by its Director and cofounder Fred Barker at a price of $.25 per share. Of the membership interests$25,000 purchase price, $14,000 was paid in Cornerstone Conservation Group LLC, an Arizona limited liability company (“Cornerstone”), free2011 and clearthe balance in April 2012. The shares will be held as treasury stock from the date of any and all liens, claims and encumbrances (the “Interests”). As a result,closing.

In May 2012, the Company will indirectly own all of Cornerstone’s intellectual property described on Exhibit “A” attached to the Letter of Intent. In consideration for the Interests, the Company will issue (i) 2,260,000purchased 450,000 shares of its common stock from Mr. Barker at a price of $0.20 per share. Of the $90,000 purchase price, $10,000 was paid at closing and the balance is payable $10,000 per month through January 2013. The shares will be held as treasury stock from the date of closing.

In the second quarter of 2012, the Company raised gross proceeds of $335,000 through the private placement of 335,000 unregistered shares of common stock to the Sellers and their affiliates; and (ii) fully vested three–year warrantsaccredited investors at $1.00 per share.  Each investor received a three-year warrant to purchase an aggregate of 300,000 shares of the Company’s common stock consisting of 50,000 shares to Johnson at an exercise price of $2.00 per share, exercisable beginning January 1, 2012, 50,000 shares to Kelly at an exercise price of $2.00 per share, exercisable beginning January 1, 2012, 50,000 shares to Johnson at an exercise price of $3.00 per share exercisable beginning July 1, 2012, 50,000for a number of shares to Kelly at an exercise price of $3.00 per share, exercisable beginning July 1, 2012, 50,000 shares to Johnson at an exercise price of $4.00 per share, exercisable beginning January 1, 2013, and 50,000 shares to Kelly at an exercise price of $4.00 per share, exercisable beginning January 1, 2013.


Until the close of business in Phoenix, Arizona, on December 31, 2011 (the “Initial Period”), Sellers shall provideequal to the Company and/or Cornerstone at no charge such part-time consulting services as the Company shall reasonably request, including, but not limited to, services relating to (i) further developmentnumber of the Company’s combined cooling, heating and power (“CCHP”) systems, (ii) national and international distribution of CCHP systems, (iii) development of geothermal hybrid systems and advance cooling tower assisted systems, and (iv) improvement and application of the Company’s waste heat systems. After the Initial Period, the parties shall negotiate in good faith appropriate compensation/service agreements for Sellers’ further services, subject to mutual approval, which shall not be unreasonably withheld.

The Letter of Intent will be terminated upon the execution of the definitive documentation reflecting the transactions contemplated hereby (collectively, the “Definitive Document”), or earlier (i)shares purchased by the mutual written consent of the Company and Sellers, (ii) by either the Company or Sellers, acting reasonably andinvestor in good faith, if the Definitive Document has not been executed on or before December 31, 2011, (iii) by Sellers, if the Company has materially breached any of its obligations under the Letter of Intent, or (iv) by the Company, if Sellers have materially breached any of their obligations under the Letter of Intent. The Definitive Document will contain representations, covenants, conditions and indemnities which are customary for comparable transactions.

Pursuant to the Letter of Intent, on November 1, 2011, the Company’s Board of Directors elected Bryce Johnson as a Director of the Company.this offering. The Company also agreed to appoint Mr. Kelly to the Board with six months following closing of the Cornerstone aquisition.
The Company is negotiatingpaid a settlement with Newton resolving all outstanding disputes that the Company and Newton have with respect to certain costs and expenses owed by and between both parties. Management believes the ultimate resolution of the disputed amounts will not have a material effect10% commission on the Company’s financial position and resultsgross proceeds of operations.
12

this offering to its placement agent. 

Item 2.Management’s Management's Discussion and Analysis of Financial Condition and Results of Operations


Forward Looking Statements


Readers are cautioned that the statements in this Report that are not descriptions of historical facts may be forward-looking statements that are subject to risks and uncertainties. This Report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are based on the beliefs of our management, as well as on assumptions made by and information currently available to us as of the date of this Report. When used in this Report, the words “plan,” “will,” “may,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “project” and similar expressions are intended to identify such forward-looking statements. Although we believe these statements are reasonable, actual actions, operations and results could differ materially from those indicated by such forward-looking statements as a result of the risk factors included in our 20102011 Annual Report, or other factors. We must caution, however, that this list of factors may not be exhaustive and that these or other factors, many of which are outside of our control, could have a material adverse effect on us and our ability to achieve our objectives. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above.


The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere herein.


Critical Accounting Policies


The condensed consolidated financial statements of PowerVerde, Inc. are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these condensed consolidated financial statements requires our management to make estimates and assumptions about future events that effect the amounts reported in the financial statements and related notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. We believe the following critical accounting policies affect its more significant judgments and estimates used in the preparation of financial statements.


Revenue Recognition


Sales revenues and associated cost of sales are recognized when title of the goods sold pass to the buyer, when shipped, and when accounts receivable are determined to be reasonably collectable. Certain sales agreements also require installation and training by PowerVerde once goods are received and accepted by the customer. The Company does not consider these agreements multiple elements arrangements as defined by ASC 605-25Revenue Recognition, as the Company does not offer installation or training as services separate from the sale of its products, at this time, and therefore a “best estimate of selling price” or individual pricing in accordance with ASC 605-25 is undeterminable. The Company defers all revenues and costs of sales until the agreement is 100% complete.


Licensing and royalty revenue from royalty agreements is recognized in accordance with the terms of the specific agreement.


Stock-based Compensation


We account for share-based compensation in accordance with ASC Topic 718Share-Based Payments. We have used the Black-Scholes option pricing model to estimate the fair value of stock options on the date of grant.

13

Common Stock Purchase Warrants


The Company accounts for common stock purchase warrants in accordance with ASC Topic 815-40,Derivatives and Hedging – Contracts in Entity’s Own Equity (“ASC 815-40”). Based on the provisions of ASC 815-40, the Company classifies as equity any contracts that (i) require physical settlement or net-share settlement, or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company), or (ii) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).


Overview


From January 1991 until October 2005, the Company devoted substantially all of its efforts and resources to research and development related to its unsuccessful Biotech Business, in particular the study of biological oxidation and antioxidation directed to the development of potential therapeutic products for the treatment of various diseases and conditions. In the most recent years, the Company’s research focused mainly on targeted antioxidant therapeutics and nutraceuticals. The Company is a development stage company, has generated only limited revenue from product sales and has relied primarily on equity financing, licensing revenues, and various debt instruments for its working capital. The Company has been unprofitable since its inception.


Following the cessation of material Biotech Business operations in October 2005, the Company turned its primary focus to seeking an appropriate merger partner for its public shell. This resulted in the February 2008 merger with Vyrex (the “Merger”). In March 2009, we assigned our Biotech IP to an investor in exchange for his agreement to pay all future expenses relating to the Biotech IP and to pay us 20% of any net proceeds received from sale and/or licensing of the Biotech IP. We do not expect this arrangement to generate material revenues.


Since the Merger, we have focused on the development, testing and commercialization of our electric power systems, in particular, their applicability to thermal and natural gas pipeline operations. Our business is subject to significant risks, including the risks inherent in our research and development efforts, uncertainties associated with obtaining and enforcing patents and intense competition.


Except as specifically noted to the contrary, the following discussion relates only to PowerVerde since, as a result of the Merger, the only historical financial statements presented for the Company in periods following the Merger are those of the operating entity, PowerVerde.


Results of Operations


Three Months Ended September 30, 2011March 31, 2012 as Compared to Three Months Ended September 30, 2010


March 31, 2011

Since inception, we have focused on the development, testing and commercialization of our clean energy electric power generation systems. We had $143,491 ofno material revenues in the first quarter of 2012 and 2011 consisting of $130,000 from our current business— just $14,435 and $13,491$10,438 in Biotech IP licensing fees, compared to $9,805 in Biotech IP licensing fees in 2010. Meanwhile, we had substantial expenses due to our ongoing research and development and commercialization activities, as well as substantial administrative expenses, including the cost of warrants and options issued and expenses associated with our status as a public company. Our net loss during the third quarter of 2011 and 2010 was $526,318 and $62,936, respectively. This substantially increased loss in 2011 was due primarily to the increase of payroll expenses for engineers, professional fees, advertising costs, travel expenses and the value of stock-based compensation vested in the three-month period..


Nine Months Ended September 30, 2011 as Compared to Nine Months Ended September 30, 2010

Since inception, we have focused on the development, testing and commercialization of our clean energy electric power generation systems. We had $174,482 of revenues in 2011, consisting of $137,221 from our current business and $37,261 in Biotech IP licensing fees, compared to $28,492 in Biotech IP licensing fees in 2010. Meanwhile,In both years, we had substantial expenses due to our ongoing research and development activities, as well as substantial administrative expenses including the cost of warrants and options issued and expenses associated with our status as a public company. Our net loss duringresearch and development expenses increased by $114,249 (57.1%) in the first nine monthsquarter of 2012 as compared to 2011, and 2010 was $2,171,589our general and $234,455, respectively. Thisadministrative expenses increased by $255,420 (111.8%). These increases were due to our substantially increased lossscale of operations to develop, test and commercialize our systems and our efforts to further develop our relationship with our European distributor, Newton Investments B.V. (“Newton”). We incurred substantially increased expenses in 2011 was due primarily to a $612,150 (100%) increase in2012 for employee/consultant compensation, including the value of stock-based compensation vested and warrants issued, to outside service providers in the nine-month period, and a $415,907 (100%) increase in the value of stock options issued as compensation in the nine-month period, as well as for travel expenses. These increased expenses were due in large part to the addition to our team of key personnel from Cornerstone Conservation Group LLC (“Cornerstone”), whose complementary intellectual property we acquired in the first quarter of 2012. Our net loss was $787,484 in the first quarter of 2012, a 99.6% increase over the net loss of $394,510 in the first quarter of 2011. The substantial increasesincrease in payroll expenses for engineers, professional fees, advertising costsour net loss in 2012 was due to our vigorous efforts to develop and travel expanses.
14

commercialize our technology and products and implement our business plan, which included the Cornerstone acquisition. Substantial net losses will continue until we are able to successfully commercialize and market our products, as to which there can be no assurance.

Liquidity and Capital Resources


We have financed our operations since inception through the sale of debt and equity securities. As of September 30, 2011,March 31, 2012, we had a working capital deficit of $196,794,$66,370 compared to a working capital deficit of $132,895$128,598 at December 31, 2010.


In2011.

During the first nine monthsquarter of 2011,2012, we raised gross proceeds of $1,500,000$500,000 through the private placement of 2,000,000500,000 unregistered shares of our common stock to accredited investors at $0.75$1.00 per share. Each investor received a three-year warrant to purchase stock at $0.75 per share for a number of shares of common stock equal to the number of shares purchased by the investor in this offering. The $1,500,000 included a $250,000 investment by a Newton affiliate in conjunction with the Newton BLOI, as referred to in Note 8 - Commitments of the footnotes to the Unaudited Condensed Consolidated Financial Statements. We paid a 10% commission on the gross proceeds of this offering to our placement agent, Martinez-Ayme Securities. We also

In the second quarter of 2012, we raised $122,250 from warrants that were exercised during July and August 2011.


The Company’s initial System was deliveredgross proceeds of $335,000 through the private placement of 335,000 unregistered shares of our common stock to Newton in July 2011, pursuantaccredited investors at $1.00 per share. Each investor received a three-year warrant to purchase shares of our common stock at $3.00 per share for a number of shares equal to the termsnumber of shares purchased by the BLOI, as described above, andinvestor in this offering. We paid a 10% commission on the balancegross proceeds of the purchase price was received upon delivery in July 2011. The full $130,000 sale price was recorded as revenue in the third quarter.

this offering to our placement agent, Martinez-Ayme Securities.

We believe that our current level of working capital will be sufficient to sustain our current operations through at least approximately the end of 2011.next two months. However, we continue to seek more funding from private equity investors, as well as governmental sources, as we will need to raise substantial additional capital in order to finance our plan of operations. There can be no assurance that we will be able to raise the necessary funds. If we do not raise the necessary funds, we will be forced to cease operations.


Item 3. Quantitative and Qualitative Disclosures about Market Risk.


Not applicable.


Item 4. Controls and Procedures.


Evaluation of Disclosure Controls and Procedures


The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and President, evaluated the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.


Changes in Internal Control Over Financial Reporting


There were no significant changes in internal control over financial reporting during the ninethree months ended September 30, 2011March 31, 2012 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

15

PART II OTHER INFORMATION


Item 1. Legal Proceedings.


None.


Item 1A. Risk Factors.


There are no material changes to the risk factors set forth in Part I, Item 1A, “Risk Factors,” of the 20102011 Annual Report. Please refer to that section for disclosure regarding the risks and uncertainties related to our business.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.


None.

In the first quarter of 2012, we raised $500,000 exclusively from accredited European investors (including $275,000 from a Newton affiliate) pursuant to a private placement of $500,000 shares of common stock at a price of $1.00 per share. There was no warrant issued pursuant to this round; however, simultaneously Newton affiliates received three-year warrants to purchase 500,000 shares at $1.00 per share in connection with the settlement of certain claims by and between the Company and Newton.

In the second quarter of 2012, we raised gross proceeds of $335,000 through the private placement of 335,000 unregistered shares of our common stock to accredited investors at $1.00 per share. Each investor received a three-year warrant to purchase shares of our common stock at $3.00 per share for a number of shares equal to the number of shares purchased by the investor in this offering. We paid a 10% commission on the gross proceeds of this offering to our placement agent, Martinez-Ayme Securities.

In March 2012, in connection with our acquisition of 100% of the membership interests of Cornerstone Conservation Group LLC, we issued 2,260,000 shares of common stock and fully vested three-year warrants to purchase 300,000 shares of our common stock at prices ranging from $2.00-$4.00 per share. See Note 5 of Notes to Unaudited Condensed Consolidated Financial Statements.

The foregoing issuances were made pursuant to the private offering exemption from registration provided in Section 4(2) of the Securities Act of 1933, as amended. All proceeds of these sales were used for working capital.

Item 3. Defaults Upon Senior Securities.

None.


None.

Item 4. (Removed and Reserved).

Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.


On September 29, 2011,

In April 2012, we entered into a license agreement (the “License Agreement”) with Newton. This is the definitive agreement contemplated by the BLOI, described above. Pursuant to the License Agreement, Newton will, for a period of 10 years, hold the exclusive manufacturing and distribution rights for the Systems in the 27 countries which are currently members of the European Union, subject to Newton’s achieving minimum sales of at least 100 Systems per year beginning in the second year of the License Agreement, payment of a royalty equal to 20% of the gross sales price of each System sold, and other terms and conditions set forth in the License Agreement.


On November 1, 2011, we entered into a Binding Letter of Intent for Acquisition (the “Letter of Intent”) with Bryce Johnson (“Johnson”), Paul Kelly (“Kelly”) and Vince Hils (“Hils”), each individuals (collectively, the “Sellers”). Pursuant to the Letter of Intent, we and Sellers agreed to enter into a definitive agreement within 60 days, pursuant to which the Sellers shall sell, assign and transfer to us 100% of the membership interests in Cornerstone Conservation Group LLC, an Arizona limited liability company (“Cornerstone”), free and clear of any and all liens, claims and encumbrances (the “Interests”). As a result, we will indirectly own all of Cornerstone’s intellectual property described on Exhibit “A” attached to the Letter of Intent. In consideration for the Interests, we will issue (i) 2,260,000purchased 100,000 shares of our common stock tofrom a company owned by our Director and cofounder Fred Barker at a price of $.25 per share. Of the Sellers$25,000 purchase price, $14,000 was paid in 2011 and their affiliates; and (ii) fully vested three–year warrants to purchase an aggregatethe balance in April 2012. The shares will be held as treasury stock from the date of 300,000closing.

In May 2012, we purchased 450,000 shares of our common stock consisting of 50,000 shares to Johnsonfrom Mr. Barker at an exercisea price of $2.00$0.20 per share, exercisable beginningshare. Of the $90,000 purchase price, $10,000 was paid at closing and the balance is payable $10,000 per month through January 1, 2012, 50,0002013. The shares to Kelly at an exercise price of $2.00 per share, exercisable beginning January 1, 2012, 50,000 shares to Johnson at an exercise price of $3.00 per share, exercisable beginning July 1, 2012, 50,000 shares to Kelly at an exercise price of $3.00 per share, exercisable beginning July 1, 2012, 50,000 shares to Johnson at an exercise price of $4.00 per share, exercisable beginning January 1, 2013, and 50,000 shares to Kelly at an exercise price of $4.00 per share, exercisable beginning January 1, 2013.


Until the close of business in Phoenix, Arizona, on December 31, 2011 (the “Initial Period”), Sellers shall provide to us and/or Cornerstone at no charge such part-time consulting services as we shall reasonably request, including, but not limited to, services relating to (i) further development of our combined cooling, heating and power (“CCHP”) systems, (ii) national and international distribution of CCHP systems, (iii) development of geothermal hybrid systems and advance cooling tower assisted systems, and (iv) improvement and application of our waste heat systems. After the Initial Period, the parties shall negotiate in good faith appropriate compensation/service agreements for Sellers’ further services, subject to mutual approval, which shall not be unreasonably withheld.
16

The Letter of Intent will be terminated uponheld as treasury stock from the executiondate of the definitive documentation reflecting the transactions contemplated hereby (collectively, the “Definitive Document”), or earlier (i) by the mutual written consent of us and Sellers, (ii) by either us or Sellers, acting reasonably and in good faith, if the Definitive Document has not been executed on or before December 31, 2011, (iii) by Sellers, if we have materially breached any of our obligations under the Letter of Intent, or (iv) by us, if Sellers have materially breached any of their obligations under the Letter of Intent. The Definitive Document will contain representations, covenants, conditions and indemnities which are customary for comparable transactions.

Pursant to the Letter of Intent, on November 1, 2011, our Board of Directors elected Bryce Johnson as a Director of the Company. We also agreed to appoint Mr. Kelly to the Board within six months following closing of the Cornerstone aquisition.

closing.

Item 6. Exhibits.


(a) Exhibits

(a)Exhibits
10.1
License Agreement dated as of September 29, 2011, between the Company and Newton Investments BV.1
10.2
Binding Letter of Intent for Acquisition dated November 1, 2011, between the Company, Bryce Johnson, Paul Kelly and Vince Hils.2
31.1Certification of Principal Executive Officer and Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  
31.2Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  
32.1Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
32.2Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document


1 Previously filed as an exhibit to the Current Report on Form 8-K dated September 30, 2011.
2 Previously filed as an exhibit to the Current Report on Form 8-K dated November 7, 2011.
17

SIGNATURES


In accordance with Section 13(a) or 15(d) of the Exchange Act, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
POWERVERDE, INC.
   
Dated: November 14, 2011July 11, 2012By:/s/ Richard H. Davis
  Richard H. Davis
  Chief Executive Officer
   
Dated: November 14, 2011July 11, 2012By:/s/ John L. Hofmann
  John L. Hofmann
  Chief Financial Officer

18 


Exhibit Index

Exhibit

No.
 Description
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document