SECURITIES AND EXCHANGE COMMISSION

                                    WASHINGTON, D.C. 20549

                                          FORM 10-Q

(Mark One)

[X]                    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                            OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June       September 30, 2000       -------------------

OR

[   ]                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                            OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to ----------------    ------------------

                    Commission File Number      333-16867     -------------------                                  Outsourcing Solutions Inc.                                 - --------------------------------------------------------------------------------
                    (Exact name of registrant as specified in its charter)

Delaware              58-2197161              - ------------------------------------     ---------------------------------------
   (State or other jurisdiction of             (I.R.S. Employer Identification Number)
       incorporation or organization)

    390 South Woods Mill Road, Suite 350
Chesterfield, Missouri        63017                 - ------------------------------------        ------------------------------------
 (Address of principal executive office)                      (Zip Code)

Registrant's telephone number, including area code:  (314) 576-0022

Indicate by checkmark  whether the registrant:  (1) has filed all reports required to be filed
by  Sections  13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter  period that the  registrant  was required to file such  reports),
and  (2)  has  been  subject  to  such  filing   requirements   for  the  past  90  days.
Yes X  No

Indicate the number of shares outstanding of each of the issuer's classes of common stock as
of the latest practicable date.
                                                                           Outstanding at
Class                 JuneSeptember 30, 2000
- ---------------------------------                                  -------------
Voting common stock                                                         6,024,428.076,077,804.10
Non-voting common stock                                                     480,321.30
                                                                   -------------
                                                                    6,504,749.37
                                                                   =============

Transitional Small Disclosure _______ (check one):Yes [        ] No    [   X   ]
                                                       --------         -------6,558,125.40








PAGE 2


                               OUTSOURCING SOLUTIONS INC.
                                    AND SUBSIDIARIES



                                    TABLE OF CONTENTS


Part I.    Financial Information                                                        Page

   Item 1.     Financial Statements

               Condensed Consolidated Balance Sheets
               JuneSeptember 30, 2000 (unaudited) and December 31, 1999.................................  31999.......................3


               Condensed Consolidated Statements of Operations for the three and sixnine
               months ended JuneSeptember 30, 2000 (unaudited) and 1999 (unaudited)..................................  4...........4


               Condensed Consolidated Statements of Cash Flows for the sixnine
               months ended JuneSeptember 30, 2000 (unaudited )and(unaudited) and 1999 (unaudited)..................................................  5...........5


               Notes to Condensed Consolidated Financial Statements (unaudited).......................................................  6...........6


   Item 2.     Management's Discussion and Analysis of Financial Condition
               and Results of Operations...............................  8Operations..................................................8


   Item 3.     Quantitative and Qualitative Disclosures About Market Risk........ 11Risk................11



Part II.          Other Information................................................... 12Information......................................................13




PAGE 3

OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(In(In thousands, except share and per share amounts)                                                    - --------------------------------------------------------------------------------


                                                         June


                                                                         September 30      December 31,
                                                                            2000               1999
                                                                          UnauditedAudited
                                                      ------------  ------------



ASSETS

Cash and cash equivalents                                                  $   10,6019,792         $   6,059

Cash and cash equivalents held for clients                                    26,16724,272            22,521

Accounts receivable - trade, less allowance for 55,864        52,082
  doubtful receivables of
  $559$459 and $529                                                               58,423            52,082

Purchased loans and accounts receivable portfolios                            30,49027,004            39,947

Property and equipment, net                                                   44,49145,503            43,647

Intangible assets, net                                                       404,099419,204           410,471

Deferred financing costs, less accumulated 25,017        27,224
  amortization of $2,456$3,560 and $248    23,913            27,224

Other assets                                                               27,401   29,914  22,761
                                                          --------     --------

             TOTAL                                                         $ 624,130638,025         $ 624,712
                                                                           ========     =================         =========

LIABILITIES AND STOCKHOLDERS' DEFICIT

Accounts payable - trade                                                   $   8,9798,249         $   6,801

Collections due to clients                                                    26,16724,272            22,521

Accrued salaries, wages and benefits                                          12,98113,768            17,009

Debt                                                                         525,602537,541           518,307

Other liabilities                                                             66,83474,415            68,306

Commitments and contingencies -             -(Note 2)

Mandatorily redeemable preferred stock; redemption 94,323        85,716
  amount of $115,243$119,112         98,820            85,716
  and $107,877

Stockholders' deficit:
  Voting common stock; $.01 par value; authorized 15,000,000 shares,
    9,102,677.149,156,053.17 shares issued                                                    9192                90
  Non-voting common stock; $.01 par value; authorized 2,000,000 shares,
    480,321.30 issued and outstanding                                              5                 5
  Paid-in capital                                                            198,138200,137           196,339
  RetainedAccumulated deficit                                                      (172,715)     (155,525)
                                                          --------     --------
                                                           25,519 (182,975)         (155,525)

                                                                              17,259            40,909
  Notes receivable from management for shares sold                            (1,418)(1,442)                -
  Common stock in treasury, at cost; 3,078,249.07 shares                   (134,857)     (134,857)
                                                          --------     -------- (134,857)         (134,857)

        Total stockholders' deficit                                        (110,756)      (93,948)
                                                          --------     -------- (119,040)          (93,948)

               TOTAL                                                       $ 624,130638,025         $ 624,712
                                                                           ========     =================         =========








    The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.






PAGE 4

OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In(In thousands)


                                                               Three Months SixEnded           Nine Months Ended
                                                                  JuneSeptember 30,      Ended JuneSeptember 30,
                                         ------------------  ------------------                                                                    September             September
                                                                2000          1999          2000          1999


REVENUES                                                     $  137,373133,871    $  127,829122,987    $  270,623404,494    $  257,076380,063

EXPENSES:
     Salaries and benefits                                       66,411    61,427   132,417    22,16266,026        60,076       198,443       182,238
     Service fees and other operating 43,414    39,482    85,011    79,894
      and administrative
       expenses                                                  41,897        37,440       126,908       117,334
     Amortization of purchased loans and accounts
       receivable portfolios                                      8,109     9,177    14,785    20,4776,591         9,317        21,376        29,794
     Amortization of goodwill and other intangibles               3,979     4,102     7,949     8,2043,980         4,112        11,929        12,316
     Depreciation expense                                         4,098     3,614     8,111     7,2253,956         3,735        12,067        10,960
     Nonrecurring realignment and
      relocation expenses                            1,0001,742             -         1,0002,742             -
     Compensation expense related to redemption of stock
       options                                                        -         -187         -       187         -
                                         --------  --------  --------  --------
         Total expenses                                      127,198   117,802   249,460   237,962
                                         --------  --------  --------  --------   124,192   114,680   373,652   352,642

OPERATING INCOME                                                  10,175    10,027    21,163    19,1149,679         8,307        30,842        27,421
OTHER EXPENSE                                                         -             -             -            76
INTEREST EXPENSE - Net                                       15,209    12,644    29,452    25,209
                                         --------  --------  --------  --------    15,377    13,005    44,829    38,214

LOSS BEFORE INCOME TAXES                                         (5,034)   (2,617)   (8,289)   (6,171)(5,698)       (4,698)      (13,987)      (10,869)
PROVISION FOR INCOME TAXES                                   169        65         -       359       375       294       375
                                         --------  --------  --------  --------

NET LOSS                                                         (5,203)   (2,992)   (8,583)   (6,546)(5,763)       (4,698)      (14,346)      (11,244)
PREFERRED STOCK DIVIDEND REQUIREMENTS AND ACCRETION
   OF SENIOR PREFERRED STOCK                                 4,364         -     8,607       506
                                         --------  --------  --------  --------     4,497       527    13,104     1,033

NET LOSS TO COMMON STOCKHOLDERS                              $  (9,567)(10,260)   $   (2,992)(5,225)   $  (17,190)(27,450)   $  (7,052)
                                         ========  ========  ========  ========(12,277)
                                                             ==========    ==========    ==========    ==========

















    The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.








PAGE 5


OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In(In thousands)                                                                                        Six

                                                                                 Nine Months Ended
                                                                                  June September 30, --------------------
                                                                                2000           1999
OPERATING ACTIVITIES AND PORTFOLIO PURCHASING:
  Net loss                                                                   $  (8,583)(14,346)    $  (6,546)(11,244)
  Adjustments to reconcile net loss to net cash from operating activities
    and portfolio purchasing:
      Depreciation and amortization                                              18,268     16,94327,308         25,645
      Amortization of purchased loans and accounts 14,785     20,477
     receivable portfolios         21,376         29,794
      Change in assets and liabilities:
        Purchases of loans and accounts receivable portfolios                    (5,328)    (4,088)(8,433)       (15,188)
        Accounts receivable and other assets                                    (8,242)    (4,978)(10,370)        (7,707)
        Accounts payable, accrued expenses and other liabilities              (3,322)    (8,378)
                                                             -------    -------    3,957   (9,625)

        Net cash from operating activities and portfolio purchasing           7,578     13,430
                                                             -------    -------   19,492   11,675


INVESTING ACTIVITIES:
  Acquisition of property and equipment                                         (8,955)    (7,260)(13,883)       (14,163)
  Payment for acquisition, net of cash acquired                                 (15,150)          -
  Purchases of loans and accounts receivable portfolios for resale to FINCO     (54,306)   (29,324)(70,721)       (44,485)
  Sales of loans and accounts receivable portfolios to FINCO                     54,306     29,32470,721         44,485
  Investment in FINCO                                                                 -         (2,500)
  Other                                                                       (1,577)      (559)
                                                             -------    -------   (1,361)          (608)

        Net cash from investing activities                                    (10,532)    (7,819)
                                                             -------    -------  (30,394)       (17,271)

FINANCING ACTIVITIES:
  Borrowings under revolving credit agreement                                   174,650    134,250244,350        223,150
  Repayments under revolving credit agreement                                  (165,650)  (133,050)(227,850)      (208,750)
  Repayments of debt                                                             (1,705)    (8,488)(2,512)       (12,607)
  Proceeds from issuance of common stock                                            201401              -
  Proceeds from term loans                                                          246              -
  Deferred financing fees                                                     -       (248)
                                                             -------    -------     (175)

        Net cash from financing activitie                     7,496     (7,536)
                                                             -------    -------activities                                       14,635    1,618

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              4,542     (1,925)3,733         (3,978)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                6,059    8,814
                                                             -------    -------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                      $   10,6019,792     $    6,889
                                                             =======    =======4,836
                                                                              =========     ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during period for interest                                        $  27,62132,230     $   23,927
                                                             =======    =======33,264
                                                                              =========     ==========
  Net cash paid (received) during period for taxes                                       $     181241     $      (39)
                                                             =======    =======158
                                                                              =========     ==========

SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION:
  Paid preferred stock dividends through issuance of preferred stock          $       -     $    992
                                                             =======    =======1,519
                                                                              =========     ==========
  Accrued dividends on mandatorily redeemable preferred stock                 $  7,36611,235     $        -
                                                                              =======    ================     ==========
  Accretion of mandatorily redeemable preferred stock                         $   1,2411,869     $        -
                                                                              =======    ================     ==========
  Notes receivable for common stock                                           $   1,400     $        -
                                                                              =======    ================     ==========

    The accompanying notes are an integral part of the unaudited condensed consolidated financial
                                             statements.







OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands)

NOTE 1.  BASIS OF PRESENTATION

The accompanying  unaudited condensed  consolidated financial statements have been prepared in
accordance  with  accounting  principles  generally  accepted accounting principlesin the United States for interim
financial  information  and with the  instructions  to Form 10-Q and Article 10 of  Regulation
S-X.  Accordingly,  they do not  include  all of the  information  and  footnotes  required by
accounting  principles  generally  accepted  accounting  principlesin  the  United  States  for  complete  financial
statements.  In the opinion of management,  all  adjustments  (consisting of normal  recurring
accruals)items)  considered  necessary for a fair  presentation  have been included.  Operating results
for the three and sixnine months ended JuneSeptember 30, 2000 are not  necessarily  indicative of the
results  that  may be  expected  for the  year  ended  December  31,  2000.  For  purposes  of
comparability,  certain  prior  year  amounts  have been  reclassified  to  conform to current
quarter  presentation.  These Condensed  Consolidated  Financial  Statements should be read in
conjunction  with the  Consolidated  Financial  Statements and notes thereto  contained in the
Company's Form 10-K for the year ended December 31, 1999.

Comprehensive  loss  for the  periods  presented  is equal  to the  Company's  net loss as the
Company had no other comprehensive income (loss) items.


NOTE 2.  LITIGATION

From time to time,  the  Company  and  certain  of its  subsidiaries  are  subject  to various
investigations,  claims and legal  proceedings  covering a wide range of matters that arise in
the normal  course of business and are routine to the nature of the Company's  businesses.  In
addition,  as a result of the acquisition of The Union  Corporation,  certain  subsidiaries of
the  Company  are a party to several  on-going  environmental  remediation  investigations  by
federal and state  governmental  agencies and clean-ups and, along with other  companies,  has
been named a  "potentially  responsible  party" for certain waste  disposal  sites.  While the
results of litigation  cannot be predicted  with  certainty,  the Company has provided for the
estimated  uninsured  amounts  and costs to  resolve  the  pending  suits and  management,  in
consultation  with  legal  counsel,  believes  that  reserves  established  for  the  ultimate
resolution of pending matters are adequate at JuneSeptember 30, 2000.


NOTE 3.  PURCHASED LOANS AND ACCOUNTS RECEIVABLE PORTFOLIOS FINANCING

OSI Funding  LLC  ("FINCO")  is a  special-purpose  finance  company  with the Company  owning
approximately  78% of the financial  interest but having only  approximately 29% of the voting
rights.

The following summarizes the transactions between the Company and FINCO for the periods
ended JuneSeptember 30:

                                                              Three Months SixEnded     Nine Months Ended
                                                                 JuneSeptember 30,       Ended JuneSeptember 30,
                                           ----------------    -----------------
                                                                2000       1999       2000      1999
Sales of purchased loans and accounts receivable
    portfolios by the Company to FINCO                      $37,782  $11,666    $54,306  $29,324$  16,415  $  15,161  $  70,721  $  44,485

Servicing fees paid by FINCO to $5,032   $4,002     $9,337   $5,845
  the Company                 $  10,319  $   3,913  $  19,656  $   9,758


Sales of purchased loans and accounts  receivable  portfolios  ("Receivables")  by the Company
to FINCO were in the same amount and occurred  shortly after such  portfolios were acquired by
the Company from the various  unrelated  sellers.  In conjunction with sales of Receivables to
FINCO and the  servicing  agreement,  the Company  recorded  servicing  assets which are being
amortized over the servicing  agreement.  The carrying value of such servicing  assets,  is $2,450which
are included in other assets in the  accompanying  condensed  consolidated  balance sheet, was
$5,605 at JuneSeptember 30, 2000 and was $1,300 at December 31, 1999.

At JuneSeptember  30, 2000 and December 31, 1999,  FINCO had  unamortized  Receivables  of $77,548$73,776
and  $42,967,   respectively.  At  JuneSeptember  30,  2000  and  December  31,  1999,  FINCO  had
outstanding  borrowings of $64,766$61,533 and $32,051,  respectively,  under its revolving  warehouse
financing arrangement.

NOTE 4:  STOCKHOLDERS' DEFICIT

In the quarter ended June 30,ACQUISITION

On September 29, 2000,  the Company  issued  40,032.03  sharesthrough a newly formed  limited  liability  company,  RWC
Consulting  Group,  LLC,  acquired  certain  assets and  assumed  certain  liabilities  of itsRWC
Consulting  Group, Inc. ("RWC"),  a service company  providing  highly-skilled  consultants to
banks to assist in their back office  functions.  Total  consideration  for RWC includes  cash
of  approximately  $15,150  including  transaction  costs of $150,  voting  common stock at prices  approximatingworth
$2,000  (53,376.03  shares)  and an 18%  unsecured,  subordinated  note  of  $5,000  (interest
compounded  annually and principal  and interest due September 29, 2003).  The cash portion of
the  purchase  price  was  financed  under  the  Company's  revolving  credit  facility.   The
acquisition  was accounted for under the purchase  method and the excess of cost over the fair
value to certain  members of
senior management in exchange for cash and interest bearing notes secured by the
shares along with certain  personal assets of the membersnet assets  acquired is amortized  on a  straight-line  basis over 30 years.  The
acquisition  contains a certain  contingent  payment  obligation  based on the attainment of senior  management.a
certain  financial  performance  target  over the next  three  years.  The  outstanding principal balances plus accrued interest of these notes amounted
to $1,418 at June 30, 2000 and are  classifiedfuture  contingent
payment  obligation,  if any, will be accounted  for as a reduction of  stockholders'
deficit.  In addition,additional  goodwill as the Company sold 8,007 shares of its voting common stock
at prices approximating fair value to certain directors of the Company.payment is
made.

NOTE 5:  NONRECURRING EXPENSES

In  continuing  the  adopted  strategy  to align  the  Company  along  business  services  and
establish call centers of excellence,  the Company  incurred $1,000$1,742 and $2,742 of nonrecurring
realignment and relocation  expenses  in the three  months and the nine  months  ended  JuneSeptember  30,  2000.2000,
respectively.  These  expenses  include costs  resulting from closure of certain call centers,
severance associated with these office closures and certain other one-time costs.





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Results of OperationsThree Months Ended JuneSeptember 30, 2000 Compared to Three Months Ended JuneSeptember 30, 1999
- -----------------------------------------------------------------------------

Revenues  for the three  months  ended  JuneSeptember  30,  2000 were $137.4$133.9  million  compared to
$127.8$123.0  million in the same period last year - an  increase of 7.5%8.8%.  The revenue  increase of
$9.6$10.9 million was due to increased  collection,  outsourcing and portfolio  services revenues.
Revenues from  collection  services  were $95.7$89.4  million for the three months ended  JuneSeptember
30,  2000  compared  to $93.0$88.2  million  in the  comparable  period in 1999.  The  increase  in
collection  services  revenue was primarily  attributable  to increased  government and letter
series  business.  Partially  offsetting  this  increase,  however,  was  alower  revenue  from
telecommunications   business  and  the  continued   weakness  in  the  bankcard market,  primarily driven by changes in the portfolio sales  market.  The
outsourcing  services  revenue of $18.1$19.5  million  compared  favorably to $14.5$15.1 million in 1999
due to increased  revenue from new and existing  business.  Revenues from  portfolio  services
increased  16.3%26.9% to $23.6$25.0  million for the three  months ended  JuneSeptember  30, 2000 from $20.3$19.7
million  for the  comparable  period in 1999.  The  increased  revenue  was  primarily  due to
higher  servicing  fee revenues for the  off-balance  sheet  collections  of FINCO portfolios and higher strategic sales of  portfolios
partially  offset by lower revenues from on-balance  sheet  portfolios  resulting in the shift
from  on-balance  sheet  ownership of purchased  loans and accounts  receivable  portfolios to
off-balance  sheet.  During the three months ended  JuneSeptember 30, 2000,  the Company  recorded
revenue  from  FINCO  servicing  fees of $5.0 million on total collections of $14.3$10.3  million  compared  to  servicing  fees of $4.0 million on total  collections  of $10.0$3.9
million for the three months ended JuneSeptember 30, 1999.

Operating expenses,  inclusive of salaries and benefits,  service fees and other operating and
administrative  expenses,  were $109.8$107.9  million for the three months ended  JuneSeptember 30, 2000
and $100.9$97.5 million for the  comparable  period in 1999 - an increase of 8.8%10.7%.  The increase in
these  operating  expenses  resulted  primarily  from higher  collection  expenses,  increased
collection-related  expenses  associated withdue to the  increased  revenues of  collection  and  outsourcing
services and increased  collection  expenses associated with collections of on and off-balance
sheet purchased  portfolios
partially offset by lower consulting  expenses.portfolios.  For the three months ended JuneSeptember 30, 2000,  amortization and
depreciation  charges of $16.2$14.5  million were lower than the $16.9$17.2  million for the  comparable
period in 1999 by $0.7$2.7 million.  The lower  amortization  and  depreciation  charges  resulted
primarily  from lower  portfolio  amortization  as a result of the shift  towards  off-balance
sheet purchased loans and accounts receivable portfolios.

In  continuing  with the strategy to align the Company along  business  services and establish
call  centers of  excellence  by industry  specialization  adopted in early 1999,  the Company
incurred  nonrecurring  realignment  and relocation expenses of $1.0$1.7 million which includes costs for closure
of certain call centers,  severance  associated  with these office  closures and certain other
one-time costs.  These costs were recognized as incurred in 2000.

In the three months ended June 30, 2000, the Company incurred approximately $0.2
million of additional  compensation  expense  resulting  from the  redemption of
vested stock options.

Earnings  before interest  expense,  taxes,  depreciation  and  amortization  (EBITDA) for the
three  months  ended  JuneSeptember  30,  2000 was $26.4$24.2  million.  Adding  back the  nonrecurring
charges,  and the additional  compensation  expense,  EBITDA of $27.5$25.9  million for the three  months  ended  JuneSeptember  30, 2000  compared
favorably to $26.9$25.5 million for the same period in 1999.

Operating  income of $10.2$9.7  million for the three  months  ended  JuneSeptember  30, 2000  compared
favorably to last year's  operating  income of $10.0$8.3  million for the same period.  Adding back
the  nonrecurring  charges of $1.0 million and the additional
compensation  expense of approximately $0.2$1.7 million,  operating  income was $11.4 million for the three
months  ended  JuneSeptember  30, 2000  compared to $10.0$8.3  million for the same period in 1999 - an
increase of 14%37%.  The shift to  off-balance  sheet  ownership  of  portfolios  has  negatively
impacted  EBITDA as revenue is recognized  for  off-balance  sheet  portfolios  when servicing
fees  (a  certain   percentage  of  collections)  are  earned  whereas  for  on-balance  sheet
portfolios  the Company  recognizes  revenue  when  collections  are  received.  Nevertheless,
operating income has been positively  impacted by lower  amortization as the Company amortizes
only on-balance sheet portfolios, which have become smaller.

Net  interest  expense  for the three  months  ended  JuneSeptember  30,  2000 was  $15.2$15.4  million
compared to $12.6$13.0 million for the  comparable  period in 1999.  The increase was due primarily
to higher interest rates and higher amortization of deferred financing fees.

The   provision  for  income  taxes  of  $0.2$0.1  million  was  provided  for  state and
foreign  income  tax
obligations, which the Company cannot offset currently by net operating losses.

Due to the factors  stated above,  the net loss for the three months ended  JuneSeptember 30, 2000
of $5.2$5.8  million  compared  unfavorably  to the net loss of $3.0$4.7  million for the three months
ended JuneSeptember 30, 1999.

SixNine Months Ended JuneSeptember 30, 2000 Compared to SixNine Months Ended JuneSeptember 30, 1999
- -------------------------------------------------------------------------

Revenues for the sixnine months ended  JuneSeptember 30, 2000 were $270.6$404.5 million  compared to $257.1$380.1
million in the same  period last year - an  increase  of 5.3%6.4%.  The revenue  increase of $13.5$24.4
million  was  due to  increased  collection,  outsourcing  and  portfolio  services  revenues.
Revenues  from  collection  services were $192.4$281.9  million for the sixnine months ended  JuneSeptember
30,  2000  compared  to $186.8$275.0  million  in the  comparable  period in 1999 due  primarily  to
increased  governementgovernment and letter series business.  Partially  offsetting this increase, however,  was abusiness partially offset by lower  telecommunications
business  and  the  continued  weakness  in the  bankcard  market,  primarily  driven by changes in the portfolio
sales  market.  The  outsourcing  services
revenue  of $35.0$54.4  million  compared  favorably  to  $28.4$43.5  million  in 1999 due to  increased
revenue from new and existing  business.  Revenues from portfolio  services increased to $43.2$68.2
million for the sixnine months ended  JuneSeptember  30, 2000 from $41.9$61.6  million for the  comparable
period in 1999.  The  increased  revenues  was due to higher  servicing  fee  revenues for the
off-balance  sheet  collections of FINCO  portfolios  and higher strategic
sales of portfolios  partially  offset by lower revenues from
on-balance  sheet  portfolios  resulting  in the shift  from  on-balance  sheet  ownership  of
purchasepurchased  loans and accounts  receivable  portfolios to  off-balance  sheet.  During the sixnine
months ended  JuneSeptember 30, 2000, the Company  recorded  revenue from FINCO  servicing fees of
$9.3 million on total collections of $26.2$19.7 million  compared to servicing fees of $5.8 million on total  collections  of $14.7$9.8 million for the sixnine months ended  JuneSeptember
30, 1999.

Operating expenses,  inclusive of salaries and benefits,  service fees and other operating and
administrative  expenses,  were $217.4$325.4  million for the sixnine months ended  JuneSeptember  30, 2000
and $202.1$299.6  million for the  comparable  period in 1999 - an increase of 7.6%8.6%. The increase in
these  operating  expenses  resulted  primarily  from higher  collection  expenses,  increased
collection-related  expenses  associated withdue to the  increased  revenues of  collection  and  outsourcing
services and increased  collection  expenses associated with the increase in collections of on
and off-balance  sheet purchased  portfolios  partially offset by lower  consulting  expenses.
For the sixnine months ended JuneSeptember 30, 2000,  amortization and depreciation  charges of $30.8$45.4
million  were lower than  $35.9$53.1  million  for the  comparable  period in 1999 - a decrease  of
14.2%14.5%.  The  lower  amortization  and  depreciation  charges  resulted  primarily  from  lower
portfolio  amortization  as a result of the shift towards  off-balance  sheet  purchased loans
and accounts receivable portfolios.

In  continuing  with the strategy to align the Company along  business  services and establish
call  centers of  excellence  by industry  specialization  adopted in early 1999,  the Company
incurred  nonrecurring  realignment and relocation expenses of $1.0$2.7 million which includes costs for closures
of certain call centers,  severance  associated  with these office  closures and certain other
one-time costs.  These costs were recognized as incurred in 2000.

In the sixnine months ended JuneSeptember 30, 2000, the Company incurred  approximately  $0.2 million
of additional compensation expense resulting from the redemption of vested stock options.

Earnings before interest  expenses,  taxes,  depreciation  and  amortization  (EBITDA) for the
sixnine  months  ended  JuneSeptember  30,  2000 was  $52.0$76.2  million.  Adding  back the  nonrecurring
charges  and the  additional  compensation  expense,  EBITDA  was $53.2$79.1  million  for the sixnine
months ended  JuneSeptember 30, 2000  compared to $55.0$80.5  million for the same period in 1999.  The
decrease of $1.8$1.4 million was primarily  attributable to the increased  collection  expenses in
relation to the revenue  reported  from the  collections  of  purchased  portfolios  partially
offset by the contribution  from increased  collection and outsourcing  services  revenues and
lower consulting expenses.

While  EBITDA was down  slightly due to the  off-balance  sheet  ownership of the  portfolios,
depreciation  and amortization  also declined  resulting in operating income of $21.2$30.8 million.
Adding back the nonrecurring  charges of $1.0$2.7 million and the additional  compensation expense
of  approximately  $0.2 million,  operating income was $22.4$33.7 million for the sixnine months ended
JuneSeptember 30, 2000 compared to $19.1$27.4 million for the same period in 1999.

Net interest  expense for the sixnine months ended  JuneSeptember 30, 2000 of $29.5$44.8 million  compared
unfavorably  to $25.2$38.2  million for the same period in 1999 due  primarily  to higher  interest
rates and higher amortization of deferred financing fees.

The provision  for income taxes of $0.3$0.4 million was provided for state and foreign  income tax
obligations, which the Company cannot offset currently by net operating losses.

Due to the factors  stated  above,  the net loss for the sixnine months ended  JuneSeptember 30, 2000
of $8.6$14.3  million  compared  unfavorably  to the net loss of $6.5$11.2 million for the sixnine months
ended JuneSeptember 30, 1999.

Financial Condition, Liquidity and Capital Resources

At  JuneSeptember  30,  2000,  the  Company had cash and cash  equivalents  of $10.6$9.8  million.  The
Company's credit  agreement  provides for a $75.0 million  revolving  credit  facility,  which
allows  the  Company  to  borrow  for  working  capital,   general   corporate   purposes  and
acquisitions,  subject to certain  conditions.  As of  JuneSeptember  30,  2000,  the  Company had
$22.0$29.5 million  outstanding  under the revolving credit facility  leaving $48.8$39.0 million,  after
outstanding letters of credit, available under the revolving credit facility.

Since December 31, 1999,  cash and cash  equivalents  increased $4.5$3.7 million  primarily due to
cash from  operating  activities  and portfolio  purchasing of $7.6$19.5 million and net cash from
financing  activities  of $7.5$14.6 million  offset by the use of cash of $10.5$30.4 million  primarily
for capital  expenditures.expenditures  of $13.9 million and $15.2 million for the  acquisition  of certain
assets of RWC. In addition to the cash  consideration  of $15.2  million,  the purchase  price
included   voting  common  stock  worth  $2.0  million  and  a  $5.0  million  18%  unsecured,
subordinated  note along with a  contingent  payment  obligation.  The Company also held $26.2
million of cash for clients in restricted trust accounts at JuneSeptember 30, 2000.

At September  30,  1999,  the Company had cash and cash  equivalents  of $4.8  million.  Since
December 31, 1998,  cash and cash  equivalents  decreased  $4.0 million  primarily due to cash
utilized for the net  repayment  of debt of $12.6  million and capital  expenditures  of $14.2
million  offset by cash from operating  activities  and portfolio  purchasing of $11.7 million
and increased borrowings under the revolving credit facility of $14.4 million.

For the first sixnine months in 2000,  the Company made  capital  expenditures  of $9.0$13.9  million
primarily  for the  replacement  and  upgrading  of  equipment,  expansion of  facilities  and
expansion  and  conversion  of  the  Company's   information  services  systems.  The  Company
anticipates  capital  spending of  approximately  $18.0 million during 2000, which the Company
intends  to fund from  cash  flow  from  operations  and if  necessary,  borrowings  under the
revolving credit facility.

See Item 3. "QuantitativeRecent Accounting Pronouncements

In June 1998,  the FASB  issued  SFAS No.  133,  Accounting  for  Derivative  Instruments  and
Qualitative Disclosures About Market Risk"Hedging Activities,  which was amended by SFAS No. 138, Accounting for Derivative  Instruments
and Hedging  Activities,  which is effective for fiscal years  beginning  after June 15, 2000.
In September  1999,  the FASB issued SFAS No. 140,  Accounting  for Transfers and Servicing of
Financial  Assets and  Extinguishments  of  Liabilities - a replacement  of FASB Statement No.
125, which is effective for the Company's  derivative activities duringfiscal year 2001.  The Company has determined  that
these  statements along with SAB No. 101, Revenue  Recognition in Financial  Statements,  will
not have a material  impact on the  quarter ended June 30, 2000.

consolidated  statement  of  operations  and  consolidated
balance sheet.

Forward-Looking Statements

The following  statements in this document are or may  constitute  forward-looking  statements
made in  reliance  upon the safe  harbor of the Private  Securities  Litigation  Reform Act of
1995: (1) statements  concerning the  anticipated  costs and outcome of legal  proceedings and
environmental   liabilities,   (2)  statements   regarding  the  Company's   expected  capital
expenditures  and the funding  thereof,  (3) any statements  preceded by,  followed by or that
include  the  word  "believes,"  "expects,"  "anticipates,"  "intends,"  "should,"  "may,"  or
similar  expressions;  and (4) other statements contained or incorporated by reference in this
document regarding matters that are not historical facts.

Because such  statements  are subject to risks and  uncertainties,  actual  results may differ
materially from those expressed or implied by such  forward-looking  statements.  Factors that
could  cause  actual  results to differ  materially  include,  but are not limited to: (1) the
demand  for the  Company's  services,  (2)  the  demand  for  accounts  receivable  management
generally,  (3) general economic  conditions,  (4) changes in interest rates, (5) competition,
including  but not  limited to pricing  pressures,  (6)  changes in  governmental  regulations
including,  but not limited to the federal Fair Debt  Collection  Practices Act and comparable
state  statutes,  (7)  legal  proceedings,  (8)  environmental  investigations  and  clean  up
efforts,  (9) expected  synergies,  economies of scale and cost savings from  acquisitions  by
the Company not being fully realized or realized  within the expected time frames,  (10) costs
of operational  difficulties  related to integrating the operations of acquired companies with
the  Company's  operations  being  greater  than  expected,  (11)  unanticipated   realignment
costs,  (12) the  Company's  ability to  generate  cash flow or obtain  financing  to fund its
operations,  service its  indebtedness  and continue its growth and expand  successfully  into
new  markets and  services,  and (12)(13)  factors  discussed  from time to time in the  Company's
public filings.

These  forward-looking  statements  speak only as of the date they were made. These cautionary
statements  should be  considered  in  connection  with any  written  or oral  forward-looking
statements  that the Company  may issue in the future.  The  Company  does not  undertake  any
obligation  to release  publicly any revisions to such  forward-looking  statements to reflect
later events or circumstances or to reflect the occurrence of unanticipated events.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company is  subject to the risk of  fluctuating  interest  rates in the normal  course of
business.  From time to time and as required by the Company's  credit  agreement,  the Company
will employ  derivative  financial  instruments as part of its risk  management  program.  The
Company's  objective is to manage risks and  exposures and not to trade such  instruments  for
profit or loss.

At December 31, 1999 (the most recent  completed  fiscal year), the Company had no outstanding
interest  rate  agreements.  Pursuant  to the  Company's  credit  agreement,  the  Company was
obligated to secure  interest rate  protection in the nominal amount of $150.0 million by July
2000. In June 2000,  the Company  entered into interest  rate  collared swap  agreements  with
several  financial  institutions  for interest rate  protection on the $150.0  million.  Since
June 30, 2000, there have been no material changes in these agreements.

In October 2000, the Company  entered into an interest rate swap agreement  maturing  November
2006 relating to $50.0 million nominal amount of its 11.0% senior  subordinated  notes.  Under
the  agreements,agreement,  the Company pays  floating threeone month LIBOR between 5.90%plus 3.51%,  capped at 11.0% until
November  2002 and  8.50% in addition15.0%  thereafter.  The  financial  institution  has the right to call the
applicable  margin  as set forth in the  credit  agreement.  In the  event,
however,  the three month LIBOR drops below 5.9%,  the Company would be required
to pay 7.0% plus the  applicable  margin,  until such time the three month LIBOR
rises above 5.90%,agreement, at which time the rate returns to a variable rate.its discretion, after November 2001.






PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

From time to time,  the  Company  and  certain of its  subsidiaries  are  involved  in various
investigations,  claims and legal  proceedings  covering a wide range of matters that arise in
the  normal  course of  business  and are  routine to the  nature of the  Company's  business.
Other  information  with respect to legal  proceedings  appears in the Company's Annual Report
on Form 10-K for the year ended December 31, 1999.


Item 2. Changes in Securities

        See Note 4 of the  Condensed  Consolidated  Financial  Statements  included  elsewhere
herein.


Item 3. Defaults Upon Senior Securities

        None


Item 4. Submission of Matters to a Vote of Security Holders

        None

Item 5. Other Information

        None


Item 6. Exhibits and Reports on Form 8-K

        (a). Exhibits

             Exhibit 10.1 Management  Stock2    Asset  Purchase  Agreement  Non-recourse
                     Secured   Promissory  Notedated  September  26,  2000 by and Management   Stock  Pledge
                     Agreementamong
                          Outsourcing   Solutions  Inc.,  RWC  Consulting   Group,   LLC,  RWC
                          Consulting Group, Inc., and Robert W. Curtis, Jr.
             Exhibit 3    By-laws of the Company.
             Exhibit 4.1  Second  Supplemental  Indenture  dated  as of April 19,July  16,  2000 betweenby and
                          among the Company,  the Additional  Guarantors and Timothy Beffa.Wilmington  Trust
                          Company, as trustee.
             Exhibit 10.2 Management Stock Purchase  Agreement,  Promissory Note
                     and Management Stock Pledge Agreement4.2  Third Supplemental Indenture dated as of April 19,September 29, 2000 betweenby and
                          among the Company, the Additional Guarantors and Gary Weller.Wilmington Trust
                          Company, as trustee.
             Exhibit 10.3 Form4.3  Release of Director Stock Purchase and Option Agreement.

           Exhibit   10.4 FormSubsidiary Guarantee of Non-Qualified Stock Option Award Agreement [F]OSI Education Services, Inc.

             Exhibit 27   Financial Data Schedule (Unaudited)

        (b). Reports on Form 8-K

             During the quarter, the following report on Form 8-K was filed:

                     ReportThere were no reports on Form 8-K filed Junefor the three-month period ended
                         September 30, 20002000.








                                       SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



                                            OUTSOURCING SOLUTIONS INC.
                                            (Registrant)



                                            /s//s/ Timothy G. Beffa                       ------------------------------------

                                            Timothy G. Beffa
                                            President and Chief Executive Officer



                                            /s//s/ Gary L. Weller                         ------------------------------------

                                            Gary L. Weller
                                            Executive Vice President
                                               and Chief Financial Officer


Date:   August 11,November 13, 2000